{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"WOR","kind":"industrial","as_of":"2026-07-30","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-05-31":16.422481,"2012-05-31":16.66734,"2013-05-31":17.858947,"2014-05-31":17.994403,"2015-05-31":9.598581,"2016-05-31":18.634241,"2017-05-31":23.440034,"2018-05-31":20.829083,"2019-05-31":17.537564,"2020-05-31":9.53908,"2021-05-31":65.235731,"2022-05-31":26.355905,"2023-05-31":16.150276,"2024-05-31":8.559281,"2025-05-31":10.520211,"2026-05-31":15.892766},"roa":{"2011-05-31":7.21961,"2012-05-31":6.521495,"2013-05-31":7.127413,"2014-05-31":7.12463,"2015-05-31":3.504946,"2016-05-31":6.927865,"2017-05-31":9.319225,"2018-05-31":7.875029,"2019-05-31":5.97964,"2020-05-31":3.254479,"2021-05-31":25.375125,"2022-05-31":10.814467,"2023-05-31":7.034003,"2024-05-31":4.182734,"2025-05-31":5.762392,"2026-05-31":8.810358},"roc":{"2011-05-31":8.305919,"2012-05-31":6.237547,"2013-05-31":6.797761,"2014-05-31":6.968154,"2015-05-31":3.183471,"2016-05-31":6.351416,"2017-05-31":10.744793,"2018-05-31":8.485878,"2019-05-31":7.028251,"2020-05-31":1.102989,"2021-05-31":7.443504,"2022-05-31":1.686164,"2023-05-31":1.013589,"2024-05-31":-1.9416,"2025-05-31":-0.650322,"2026-05-31":4.557317},"roic":{"2011-05-31":8.804308,"2012-05-31":6.512268,"2013-05-31":7.050015,"2014-05-31":7.608506,"2015-05-31":3.442694,"2016-05-31":6.624414,"2017-05-31":12.27281,"2018-05-31":9.69558,"2019-05-31":7.523194,"2020-05-31":1.1951,"2021-05-31":9.501697,"2022-05-31":1.996634,"2023-05-31":1.124894,"2024-05-31":-2.386289,"2025-05-31":-0.816423,"2026-05-31":5.108387},"gross_margin":{"2009-05-31":6.640679,"2010-05-31":14.40685,"2011-05-31":14.580918,"2012-05-31":13.132437,"2013-05-31":15.183995,"2014-05-31":15.753419,"2015-05-31":13.696837,"2016-05-31":16.051025,"2017-05-31":17.779887,"2018-05-31":15.715151,"2019-05-31":12.766268,"2020-05-31":14.49231,"2021-05-31":20.151105,"2022-05-31":25.023736,"2023-05-31":22.812049,"2024-05-31":22.880173,"2025-05-31":27.651717,"2026-05-31":27.385593},"ebitda_margin":{"2009-05-31":-4.226975,"2010-05-31":4.457771,"2011-05-31":7.590771,"2012-05-31":6.21308,"2013-05-31":7.488236,"2014-05-31":6.892311,"2015-05-31":4.303662,"2016-05-31":7.332339,"2017-05-31":9.95034,"2018-05-31":6.839614,"2019-05-31":6.393468,"2020-05-31":3.764711,"2021-05-31":8.044544,"2022-05-31":11.275759,"2023-05-31":10.054241,"2024-05-31":0.581599,"2025-05-31":3.254311,"2026-05-31":9.663489},"op_margin":{"2009-05-31":-6.662038,"2010-05-31":1.130346,"2011-05-31":5.091082,"2012-05-31":4.008757,"2013-05-31":4.943719,"2014-05-31":4.342115,"2015-05-31":1.789386,"2016-05-31":4.328524,"2017-05-31":7.070782,"2018-05-31":3.953797,"2019-05-31":3.850561,"2020-05-31":0.735146,"2021-05-31":5.280679,"2022-05-31":3.72704,"2023-05-31":2.102156,"2024-05-31":-5.896991,"2025-05-31":-0.928701,"2026-05-31":5.517226},"incr_op_margin":{"2010-05-31":-28.66166,"2011-05-31":20.495406,"2012-05-31":-24.703238,"2013-05-31":35.505461,"2014-05-31":1.285732,"2015-05-31":-29.167442,"2016-05-31":-10.893325,"2017-05-31":46.847639,"2018-05-31":-12.600791,"2019-05-31":1.772547,"2020-05-31":17.456959,"2021-05-31":129.09269,"2022-05-31":6.372916,"2023-05-31":-17.359364,"2024-05-31":59.769782,"2025-05-31":-68.243765,"2026-05-31":38.203314},"pretax_margin":{"2009-05-31":-5.375319,"2010-05-31":4.022421,"2011-05-31":7.472701,"2012-05-31":6.993211,"2013-05-31":7.706018,"2014-05-31":6.956857,"2015-05-31":3.33984,"2016-05-31":7.682162,"2017-05-31":9.857875,"2018-05-31":5.837303,"2019-05-31":5.4915,"2020-05-31":3.6215,"2021-05-31":28.937019,"2022-05-31":16.090037,"2023-05-31":11.299715,"2024-05-31":5.940983,"2025-05-31":11.164261,"2026-05-31":14.576788},"net_margin":{"2009-05-31":-4.11262,"2010-05-31":2.328369,"2011-05-31":4.710754,"2012-05-31":4.560498,"2013-05-31":5.223172,"2014-05-31":4.839392,"2015-05-31":2.268903,"2016-05-31":5.096794,"2017-05-31":6.785258,"2018-05-31":5.438712,"2019-05-31":4.081732,"2020-05-31":2.575774,"2021-05-31":22.822362,"2022-05-31":28.978704,"2023-05-31":18.084506,"2024-05-31":8.880447,"2025-05-31":8.325201,"2026-05-31":11.299928},"common_margin":{"2009-05-31":-4.11262,"2010-05-31":2.328369,"2011-05-31":4.710754,"2012-05-31":4.560498,"2013-05-31":5.223172,"2014-05-31":4.839392,"2015-05-31":2.268903,"2016-05-31":5.096794,"2017-05-31":6.785258,"2018-05-31":5.438712,"2019-05-31":4.081732,"2020-05-31":2.575774,"2021-05-31":22.822362,"2022-05-31":28.978704,"2023-05-31":18.084506,"2024-05-31":8.880447,"2025-05-31":8.325201,"2026-05-31":11.299928},"tax_rate_pct":{"2009-05-31":null,"2010-05-31":34.098033,"2011-05-31":32.047335,"2012-05-31":29.281777,"2013-05-31":32.024342,"2014-05-31":26.367235,"2015-05-31":22.80143,"2016-05-31":27.231263,"2017-05-31":26.651903,"2018-05-31":3.931698,"2019-05-31":20.916321,"2020-05-31":23.777373,"2021-05-31":19.207119,"2022-05-31":25.018396,"2023-05-31":21.545862,"2024-05-31":52.734201,"2025-05-31":26.27068,"2026-05-31":23.00147},"payout":{"2009-05-31":null,"2010-05-31":69.98077,"2011-05-31":26.217997,"2012-05-31":27.802241,"2013-05-31":32.353674,"2014-05-31":20.61996,"2015-05-31":60.472749,"2016-05-31":32.837908,"2017-05-31":24.798181,"2018-05-31":26.365802,"2019-05-31":34.103809,"2020-05-31":67.629067,"2021-05-31":7.321272,"2022-05-31":15.083055,"2023-05-31":23.094555,"2024-05-31":51.362272,"2025-05-31":35.296139,"2026-05-31":23.634558},"sgr":{"2011-05-31":12.116835,"2012-05-31":12.033446,"2013-05-31":12.080922,"2014-05-31":14.283964,"2015-05-31":3.794055,"2016-05-31":12.515146,"2017-05-31":17.627332,"2018-05-31":15.337328,"2019-05-31":11.556587,"2020-05-31":3.087889,"2021-05-31":60.459646,"2022-05-31":22.380629,"2023-05-31":12.420442,"2024-05-31":4.16304,"2025-05-31":6.806983,"2026-05-31":12.136581},"total_debt":{"2010-05-31":250238000,"2011-05-31":383210000,"2012-05-31":533714000,"2013-05-31":521056000,"2014-05-31":666325000,"2015-05-31":670743000,"2016-05-31":583495000,"2017-05-31":581191000,"2018-05-31":754728000,"2019-05-31":753100000,"2020-05-31":703060000,"2021-05-31":713479000,"2022-05-31":747193000,"2023-05-31":692163000,"2024-05-31":299480000,"2025-05-31":304050000,"2026-05-31":306914000},"st_debt":{"2011-05-31":132956000,"2012-05-31":276252000,"2013-05-31":114820000,"2014-05-31":111535000,"2015-05-31":91391000,"2016-05-31":3513000,"2017-05-31":6814000,"2018-05-31":1474000,"2019-05-31":150943000,"2020-05-31":149000,"2021-05-31":458000,"2022-05-31":48262000,"2023-05-31":3077000},"lt_debt":{"2010-05-31":250238000,"2011-05-31":250254000,"2012-05-31":257462000,"2013-05-31":406236000,"2014-05-31":554790000,"2015-05-31":579352000,"2016-05-31":577491000,"2017-05-31":571796000,"2018-05-31":748894000,"2019-05-31":598356000,"2020-05-31":699516000,"2021-05-31":710031000,"2022-05-31":696345000,"2023-05-31":689718000,"2024-05-31":298133000,"2025-05-31":302868000,"2026-05-31":305896000},"debt_ebitda":{"2010-05-31":2.889051,"2011-05-31":2.06678,"2012-05-31":3.389026,"2013-05-31":2.663736,"2014-05-31":3.092239,"2015-05-31":4.605296,"2016-05-31":2.822211,"2017-05-31":1.937859,"2018-05-31":3.080912,"2019-05-31":3.133139,"2020-05-31":6.1047,"2021-05-31":2.796564,"2022-05-31":5.061563,"2023-05-31":4.853231,"2024-05-31":41.336094,"2025-05-31":8.097851,"2026-05-31":2.299309},"net_debt_ebitda":{"2010-05-31":2.207698,"2011-05-31":1.763853,"2012-05-31":3.128503,"2013-05-31":2.401046,"2014-05-31":2.210133,"2015-05-31":4.391992,"2016-05-31":2.415016,"2017-05-31":1.010656,"2018-05-31":2.583025,"2019-05-31":2.748879,"2020-05-31":4.826574,"2021-05-31":0.286791,"2022-05-31":4.827958,"2023-05-31":1.89242,"2024-05-31":7.626639,"2025-05-31":1.437532,"2026-05-31":2.091601},"debt_ebit":{"2010-05-31":11.393617,"2011-05-31":3.081556,"2012-05-31":5.252574,"2013-05-31":4.034752,"2014-05-31":4.908363,"2015-05-31":11.076226,"2016-05-31":4.780708,"2017-05-31":2.727047,"2018-05-31":5.329624,"2019-05-31":5.20226,"2020-05-31":31.262395,"2021-05-31":4.260263,"2022-05-31":15.313215,"2023-05-31":23.212147,"2024-05-31":null,"2025-05-31":null,"2026-05-31":4.027267},"net_debt_ebit":{"2010-05-31":8.706552,"2011-05-31":2.629893,"2012-05-31":4.848794,"2013-05-31":3.636857,"2014-05-31":3.50818,"2015-05-31":10.563205,"2016-05-31":4.090937,"2017-05-31":1.422244,"2018-05-31":4.468336,"2019-05-31":4.564236,"2020-05-31":24.717062,"2021-05-31":0.436894,"2022-05-31":14.606468,"2023-05-31":9.051108,"2024-05-31":null,"2025-05-31":null,"2026-05-31":3.663465},"ebitda_int":{"2009-05-31":null,"2010-05-31":9.084959,"2011-05-31":9.885583,"2012-05-31":8.077294,"2013-05-31":8.178401,"2014-05-31":8.0793,"2015-05-31":4.068324,"2016-05-31":6.528292,"2017-05-31":10.065579,"2018-05-31":6.33404,"2019-05-31":6.314952,"2020-05-31":3.642681,"2021-05-31":8.407269,"2022-05-31":6.189041,"2023-05-31":7.79424,"2024-05-31":4.565217,"2025-05-31":17.965072,"2026-05-31":21.363796},"ebitda_capex_int":{"2009-05-31":null,"2010-05-31":5.485316,"2011-05-31":8.711292,"2012-05-31":6.450736,"2013-05-31":6.314199,"2014-05-31":5.404559,"2015-05-31":1.379637,"2016-05-31":3.46432,"2017-05-31":7.770439,"2018-05-31":4.366671,"2019-05-31":4.094974,"2020-05-31":0.621964,"2021-05-31":5.699235,"2022-05-31":2.222916,"2023-05-31":3.07427,"2024-05-31":-48.066793,"2025-05-31":-6.235885,"2026-05-31":12.414853},"ebit_int":{"2009-05-31":null,"2010-05-31":2.30365,"2011-05-31":6.630198,"2012-05-31":5.211571,"2013-05-31":5.399364,"2014-05-31":5.08991,"2015-05-31":1.691536,"2016-05-31":3.853868,"2017-05-31":7.152671,"2018-05-31":3.661538,"2019-05-31":3.803274,"2020-05-31":0.711317,"2021-05-31":5.518783,"2022-05-31":2.045698,"2023-05-31":1.629632,"2024-05-31":null,"2025-05-31":null,"2026-05-31":12.197343},"int_exp":{"2009-05-31":20734000,"2010-05-31":9534000,"2011-05-31":18756000,"2012-05-31":19497000,"2013-05-31":23918000,"2014-05-31":26671000,"2015-05-31":35800000,"2016-05-31":31670000,"2017-05-31":29796000,"2018-05-31":38675000,"2019-05-31":38063000,"2020-05-31":31616000,"2021-05-31":30346000,"2022-05-31":23852000,"2023-05-31":18298000,"2024-05-31":1587000,"2025-05-31":2090000,"2026-05-31":6248000},"equity_assets":{"2010-05-31":46.792805,"2011-05-31":41.380142,"2012-05-31":37.127229,"2013-05-31":42.58754,"2014-05-31":37.050124,"2015-05-31":35.926186,"2016-05-31":38.443081,"2017-05-31":40.924483,"2018-05-31":35.043617,"2019-05-31":33.106871,"2020-05-31":35.205478,"2021-05-31":41.449494,"2022-05-31":40.646244,"2023-05-31":46.454371,"2024-05-31":54.245022,"2025-05-31":55.286311,"2026-05-31":55.573833},"ltd_equity":{"2010-05-31":35.174786,"2011-05-31":36.273427,"2012-05-31":36.929375,"2013-05-31":48.895672,"2014-05-31":65.20712,"2015-05-31":77.338502,"2016-05-31":72.789527,"2017-05-31":60.085642,"2018-05-31":81.510586,"2019-05-31":71.983023,"2020-05-31":85.221504,"2021-05-31":50.782045,"2022-05-31":47.026443,"2023-05-31":40.667071,"2024-05-31":33.540336,"2025-05-31":32.316709,"2026-05-31":29.784234},"ltd_capital":{"2010-05-31":26.021706,"2011-05-31":23.320225,"2012-05-31":20.916769,"2013-05-31":30.049753,"2014-05-31":36.56822,"2015-05-31":40.803603,"2016-05-31":41.942426,"2017-05-31":37.303386,"2018-05-31":44.750245,"2019-05-31":37.76675,"2020-05-31":45.903584,"2021-05-31":33.624114,"2022-05-31":31.255035,"2023-05-31":28.880559,"2024-05-31":25.087789,"2025-05-31":24.400497,"2026-05-31":22.931525},"ltd_assets":{"2010-05-31":16.459269,"2011-05-31":15.009996,"2012-05-31":13.710854,"2013-05-31":20.823464,"2014-05-31":24.159319,"2015-05-31":27.784774,"2016-05-31":27.982537,"2017-05-31":24.589738,"2018-05-31":28.564258,"2019-05-31":23.831327,"2020-05-31":30.002638,"2021-05-31":21.048901,"2022-05-31":19.114483,"2023-05-31":18.891632,"2024-05-31":18.193962,"2025-05-31":17.866716,"2026-05-31":16.552241},"debt_equity":{"2010-05-31":35.174786,"2011-05-31":55.544926,"2012-05-31":76.553916,"2013-05-31":62.71572,"2014-05-31":78.316361,"2015-05-31":89.538413,"2016-05-31":73.546298,"2017-05-31":61.07289,"2018-05-31":82.145567,"2019-05-31":90.598932,"2020-05-31":85.653267,"2021-05-31":51.028649,"2022-05-31":50.460374,"2023-05-31":40.811233,"2024-05-31":33.691875,"2025-05-31":32.442832,"2026-05-31":29.883354},"debt_capital":{"2010-05-31":26.021706,"2011-05-31":35.709893,"2012-05-31":43.360078,"2013-05-31":38.543123,"2014-05-31":43.919896,"2015-05-31":47.240246,"2016-05-31":42.378489,"2017-05-31":37.916306,"2018-05-31":45.098856,"2019-05-31":47.533809,"2020-05-31":46.136148,"2021-05-31":33.787397,"2022-05-31":33.537318,"2023-05-31":28.982938,"2024-05-31":25.201139,"2025-05-31":24.495725,"2026-05-31":23.00784},"debt_assets":{"2010-05-31":16.459269,"2011-05-31":22.984569,"2012-05-31":28.422348,"2013-05-31":26.709082,"2014-05-31":29.016309,"2015-05-31":32.167737,"2016-05-31":28.273463,"2017-05-31":24.993764,"2018-05-31":28.786778,"2019-05-31":29.994472,"2020-05-31":30.154642,"2021-05-31":21.151117,"2022-05-31":20.510247,"2023-05-31":18.958602,"2024-05-31":18.276165,"2025-05-31":17.936445,"2026-05-31":16.607325},"net_debt_equity":{"2010-05-31":0.268792,"2011-05-31":0.474037,"2012-05-31":0.70669,"2013-05-31":0.565309,"2014-05-31":0.559755,"2015-05-31":0.853912,"2016-05-31":0.629349,"2017-05-31":0.318515,"2018-05-31":0.688705,"2019-05-31":0.794875,"2020-05-31":0.677202,"2021-05-31":0.05233,"2022-05-31":0.481315,"2023-05-31":0.159135,"2024-05-31":0.062163,"2025-05-31":0.057593,"2026-05-31":0.271838},"net_debt_capital":{"2010-05-31":19.884761,"2011-05-31":30.475902,"2012-05-31":40.026875,"2013-05-31":34.742114,"2014-05-31":31.3911,"2015-05-31":45.052206,"2016-05-31":36.264023,"2017-05-31":19.774586,"2018-05-31":37.810704,"2019-05-31":41.704085,"2020-05-31":36.476733,"2021-05-31":3.464932,"2022-05-31":31.989479,"2023-05-31":11.301312,"2024-05-31":4.649689,"2025-05-31":4.348485,"2026-05-31":20.929432},"ebitda":{"2009-05-31":-111223000,"2010-05-31":86616000,"2011-05-31":185414000,"2012-05-31":157483000,"2013-05-31":195611000,"2014-05-31":215483000,"2015-05-31":145646000,"2016-05-31":206751000,"2017-05-31":299914000,"2018-05-31":244969000,"2019-05-31":240366000,"2020-05-31":115167000,"2021-05-31":255127000,"2022-05-31":147621000,"2023-05-31":142619000,"2024-05-31":7245000,"2025-05-31":37547000,"2026-05-31":133481000},"ebitda_capex":{"2009-05-31":-175377000,"2010-05-31":52297000,"2011-05-31":163389000,"2012-05-31":125770000,"2013-05-31":151023000,"2014-05-31":144145000,"2015-05-31":49391000,"2016-05-31":109715000,"2017-05-31":231528000,"2018-05-31":168881000,"2019-05-31":155867000,"2020-05-31":19664000,"2021-05-31":172949000,"2022-05-31":53021000,"2023-05-31":56253000,"2024-05-31":-76282000,"2025-05-31":-13033000,"2026-05-31":77568000},"ebit":{"2009-05-31":-175296000,"2010-05-31":21963000,"2011-05-31":124356000,"2012-05-31":101610000,"2013-05-31":129142000,"2014-05-31":135753000,"2015-05-31":60557000,"2016-05-31":122052000,"2017-05-31":213121000,"2018-05-31":141610000,"2019-05-31":144764000,"2020-05-31":22489000,"2021-05-31":167473000,"2022-05-31":48794000,"2023-05-31":29819000,"2024-05-31":-73459000,"2025-05-31":-10715000,"2026-05-31":76209000},"cash_ratio":{"2010-05-31":0.155386,"2011-05-31":0.106984,"2012-05-31":0.062328,"2013-05-31":0.114465,"2014-05-31":0.322352,"2015-05-31":0.059244,"2016-05-31":0.195751,"2017-05-31":0.533967,"2018-05-31":0.188542,"2019-05-31":0.132321,"2020-05-31":0.379144,"2021-05-31":0.81268,"2022-05-31":0.036991,"2023-05-31":0.588479,"2024-05-31":1.369158,"2025-05-31":1.270435,"2026-05-31":0.125211},"current_ratio":{"2010-05-31":2.059718,"2011-05-31":1.698346,"2012-05-31":1.388866,"2013-05-31":1.931067,"2014-05-31":2.033233,"2015-05-31":1.892083,"2016-05-31":2.128591,"2017-05-31":2.286881,"2018-05-31":1.918583,"2019-05-31":1.670315,"2020-05-31":2.532413,"2021-05-31":2.497766,"2022-05-31":1.9154,"2023-05-31":2.603744,"2024-05-31":3.777935,"2025-05-31":3.481828,"2026-05-31":2.36862},"quick_ratio":{"2010-05-31":0.949102,"2011-05-31":0.847077,"2012-05-31":0.671308,"2013-05-31":0.992867,"2014-05-31":1.158638,"2015-05-31":0.963705,"2016-05-31":1.218095,"2017-05-31":1.468579,"2018-05-31":1.073831,"2019-05-31":0.851418,"2020-05-31":1.257569,"2021-05-31":1.624919,"2022-05-31":0.95679,"2023-05-31":0.901852,"2024-05-31":2.489253,"2025-05-31":2.366868,"2026-05-31":1.155659},"cfo_avg_cl":{"2011-05-31":0.158918,"2012-05-31":0.293508,"2013-05-31":0.493105,"2014-05-31":0.441077,"2015-05-31":0.384855,"2016-05-31":0.866206,"2017-05-31":0.706038,"2018-05-31":0.481888,"2019-05-31":0.294233,"2020-05-31":0.619974,"2021-05-31":0.466576,"2022-05-31":0.081518,"2023-05-31":0.7581,"2024-05-31":0.647316,"2025-05-31":1.117985,"2026-05-31":1.081216},"cfo_liab":{"2010-05-31":0.143343,"2011-05-31":0.077595,"2012-05-31":0.153623,"2013-05-31":0.25308,"2014-05-31":0.169476,"2015-05-31":0.172176,"2016-05-31":0.362167,"2017-05-31":0.268234,"2018-05-31":0.177459,"2019-05-31":0.126638,"2020-05-31":0.246671,"2021-05-31":0.150629,"2022-05-31":0.034554,"2023-05-31":0.341862,"2024-05-31":0.387863,"2025-05-31":0.277104,"2026-05-31":0.275411},"cfo_capex":{"2009-05-31":3.964305,"2010-05-31":3.217431,"2011-05-31":3.264245,"2012-05-31":5.475641,"2013-05-31":6.122208,"2014-05-31":3.210715,"2015-05-31":2.227157,"2016-05-31":4.26011,"2017-05-31":4.90849,"2018-05-31":3.697626,"2019-05-31":2.341554,"2020-05-31":3.525816,"2021-05-31":3.338838,"2022-05-31":0.741142,"2023-05-31":7.240859,"2024-05-31":3.471644,"2025-05-31":4.146777,"2026-05-31":4.044122},"wc":{"2010-05-31":402483000,"2011-05-31":366633000,"2012-05-31":255976000,"2013-05-31":417969000,"2014-05-31":609259000,"2015-05-31":467801000,"2016-05-31":485382000,"2017-05-31":670186000,"2018-05-31":594227000,"2019-05-31":467893000,"2020-05-31":594941000,"2021-05-31":1180091000,"2022-05-31":853392000,"2023-05-31":1150779000,"2024-05-31":495517000,"2025-05-31":488528000,"2026-05-31":303048000},"wc_assets":{"2010-05-31":26.473101,"2011-05-31":21.990297,"2012-05-31":13.631718,"2013-05-31":21.424892,"2014-05-31":26.531268,"2015-05-31":22.434971,"2016-05-31":23.519362,"2017-05-31":28.82094,"2018-05-31":22.664961,"2019-05-31":18.635246,"2020-05-31":25.517357,"2021-05-31":34.983851,"2022-05-31":23.425381,"2023-05-31":31.520264,"2024-05-31":30.239583,"2025-05-31":28.819127,"2026-05-31":16.398133},"cash_assets":{"2010-05-31":3.881745,"2011-05-31":3.368843,"2012-05-31":2.184901,"2013-05-31":2.633971,"2014-05-31":8.277329,"2015-05-31":1.489923,"2016-05-31":4.07936,"2017-05-31":11.958704,"2018-05-31":4.652056,"2019-05-31":3.678634,"2020-05-31":6.313406,"2021-05-31":18.982048,"2022-05-31":0.946604,"2023-05-31":11.566077,"2024-05-31":14.904155,"2025-05-31":14.752364,"2026-05-31":1.500219},"cash_debt":{"2010-05-31":0.235839,"2011-05-31":0.14657,"2012-05-31":0.076873,"2013-05-31":0.098617,"2014-05-31":0.285265,"2015-05-31":0.046317,"2016-05-31":0.144282,"2017-05-31":0.478467,"2018-05-31":0.161604,"2019-05-31":0.122644,"2020-05-31":0.209368,"2021-05-31":0.897449,"2022-05-31":0.046153,"2023-05-31":0.61007,"2024-05-31":0.815497,"2025-05-31":0.82248,"2026-05-31":0.090335},"fcf_debt":{"2010-05-31":0.30411,"2011-05-31":0.130138,"2012-05-31":0.26594,"2013-05-31":0.438319,"2014-05-31":0.236683,"2015-05-31":0.176103,"2016-05-31":0.542161,"2017-05-31":0.459894,"2018-05-31":0.271962,"2019-05-31":0.150524,"2020-05-31":0.343104,"2021-05-31":0.269386,"2022-05-31":-0.032773,"2023-05-31":0.778715,"2024-05-31":0.689358,"2025-05-31":0.52348,"2026-05-31":0.554572},"liab_equity":{"2010-05-31":1.082793,"2011-05-31":1.342995,"2012-05-31":1.621346,"2013-05-31":1.298256,"2014-05-31":1.588481,"2015-05-31":1.662092,"2016-05-31":1.438694,"2017-05-31":1.315016,"2018-05-31":1.725583,"2019-05-31":1.87959,"2020-05-31":1.663069,"2021-05-31":1.302789,"2022-05-31":1.370291,"2023-05-31":1.078584,"2024-05-31":0.841087,"2025-05-31":0.807646,"2026-05-31":0.799408},"altman_z":{"2010-05-31":3.041638,"2011-05-31":3.394816,"2012-05-31":2.692357,"2013-05-31":3.577691,"2014-05-31":3.441721,"2015-05-31":3.172041,"2016-05-31":3.395579,"2017-05-31":3.63243,"2018-05-31":3.199895,"2019-05-31":2.968292,"2020-05-31":2.711991,"2021-05-31":3.090067,"2022-05-31":1.832098,"2023-05-31":2.269863,"2024-05-31":3.744857,"2025-05-31":3.8206,"2026-05-31":3.633498},"ar_turnover":{"2011-05-31":7.080018,"2012-05-31":6.421687,"2013-05-31":6.570063,"2014-05-31":7.045832,"2015-05-31":6.996418,"2016-05-31":6.170188,"2017-05-31":6.507015,"2018-05-31":6.76148,"2019-05-31":6.996912,"2020-05-31":7.257851,"2021-05-31":6.465693,"2022-05-31":1.74855,"2023-05-31":2.621127,"2024-05-31":5.866811,"2025-05-31":5.551978,"2026-05-31":6.222148},"dso":{"2011-05-31":51.553539,"2012-05-31":56.838644,"2013-05-31":55.555021,"2014-05-31":51.803675,"2015-05-31":52.169551,"2016-05-31":59.155414,"2017-05-31":56.093307,"2018-05-31":53.982267,"2019-05-31":52.165873,"2020-05-31":50.290366,"2021-05-31":56.451797,"2022-05-31":208.744423,"2023-05-31":139.253103,"2024-05-31":62.214374,"2025-05-31":65.742341,"2026-05-31":58.661413},"inv_turnover":{"2011-05-31":5.676218,"2012-05-31":5.698547,"2013-05-31":5.840458,"2014-05-31":6.870136,"2015-05-31":7.441494,"2016-05-31":6.818629,"2017-05-31":7.361702,"2018-05-31":7.472546,"2019-05-31":6.990465,"2020-05-31":5.882253,"2021-05-31":5.222123,"2022-05-31":1.482869,"2023-05-31":2.296274,"2024-05-31":5.350301,"2025-05-31":4.998246,"2026-05-31":5.325438},"dio":{"2011-05-31":64.303381,"2012-05-31":64.051418,"2013-05-31":62.495102,"2014-05-31":53.128499,"2015-05-31":49.049287,"2016-05-31":53.529826,"2017-05-31":49.580923,"2018-05-31":48.845465,"2019-05-31":52.213982,"2020-05-31":62.051055,"2021-05-31":69.894946,"2022-05-31":246.144388,"2023-05-31":158.953188,"2024-05-31":68.220461,"2025-05-31":73.025624,"2026-05-31":68.53896},"ap_turnover":{"2011-05-31":8.148129,"2012-05-31":8.707406,"2013-05-31":9.328257,"2014-05-31":9.466994,"2015-05-31":9.303477,"2016-05-31":8.098799,"2017-05-31":7.526778,"2018-05-31":7.174242,"2019-05-31":7.565383,"2020-05-31":8.167504,"2021-05-31":6.218868,"2022-05-31":1.588537,"2023-05-31":2.753859,"2024-05-31":8.799568,"2025-05-31":8.569652,"2026-05-31":9.184801},"dpo":{"2011-05-31":44.795559,"2012-05-31":41.91834,"2013-05-31":39.128424,"2014-05-31":38.555006,"2015-05-31":39.232644,"2016-05-31":45.068411,"2017-05-31":48.493524,"2018-05-31":50.876458,"2019-05-31":48.246072,"2020-05-31":44.689296,"2021-05-31":58.692354,"2022-05-31":229.771129,"2023-05-31":132.541303,"2024-05-31":41.479311,"2025-05-31":42.592159,"2026-05-31":39.739566},"ccc":{"2011-05-31":71.061362,"2012-05-31":78.971721,"2013-05-31":78.921699,"2014-05-31":66.377167,"2015-05-31":61.986194,"2016-05-31":67.616829,"2017-05-31":57.180706,"2018-05-31":51.951274,"2019-05-31":56.133784,"2020-05-31":67.652126,"2021-05-31":67.654389,"2022-05-31":225.117682,"2023-05-31":165.664989,"2024-05-31":88.955524,"2025-05-31":96.175806,"2026-05-31":87.460807},"inv_to_cash":{"2011-05-31":115.85692,"2012-05-31":120.890062,"2013-05-31":118.050123,"2014-05-31":104.932173,"2015-05-31":101.218838,"2016-05-31":112.68524,"2017-05-31":105.67423,"2018-05-31":102.827732,"2019-05-31":104.379855,"2020-05-31":112.341421,"2021-05-31":126.346743,"2022-05-31":454.888812,"2023-05-31":298.206292,"2024-05-31":130.434835,"2025-05-31":138.767965,"2026-05-31":127.200373},"inventories":{"2010-05-31":364331000,"2011-05-31":370830000,"2012-05-31":401940000,"2013-05-31":356768000,"2014-05-31":410002000,"2015-05-31":374975000,"2016-05-31":319335000,"2017-05-31":353934000,"2018-05-31":454027000,"2019-05-31":484280000,"2020-05-31":405101000,"2021-05-31":564754000,"2022-05-31":759140000,"2023-05-31":194499000,"2024-05-31":164615000,"2025-05-31":169393000,"2026-05-31":207296000},"inv_raw":{"2010-05-31":177819000,"2011-05-31":189450000,"2012-05-31":211543000,"2013-05-31":175093000,"2014-05-31":213173000,"2015-05-31":181975000,"2016-05-31":162427000,"2017-05-31":185001000,"2018-05-31":237471000,"2019-05-31":268607000,"2020-05-31":234629000,"2021-05-31":266208000,"2022-05-31":323609000,"2023-05-31":91988000,"2024-05-31":66040000,"2025-05-31":80522000,"2026-05-31":110536000},"inv_wip":{"2010-05-31":106261000,"2011-05-31":98940000,"2012-05-31":115510000,"2013-05-31":103861000,"2014-05-31":105872000,"2015-05-31":107069000,"2016-05-31":86892000,"2017-05-31":95630000,"2018-05-31":122977000,"2019-05-31":113848000,"2020-05-31":76497000,"2021-05-31":183413000,"2022-05-31":255019000,"2023-05-31":19189000,"2024-05-31":11668000,"2025-05-31":9408000,"2026-05-31":9490000},"inv_fin":{"2010-05-31":80251000,"2011-05-31":82440000,"2012-05-31":74887000,"2013-05-31":77814000,"2014-05-31":90957000,"2015-05-31":85931000,"2016-05-31":70016000,"2017-05-31":73303000,"2018-05-31":93579000,"2019-05-31":101825000,"2020-05-31":93975000,"2021-05-31":115133000,"2022-05-31":180512000,"2023-05-31":83322000,"2024-05-31":86907000,"2025-05-31":79463000,"2026-05-31":87270000},"asset_turnover":{"2011-05-31":1.532581,"2012-05-31":1.429996,"2013-05-31":1.364576,"2014-05-31":1.472216,"2015-05-31":1.544775,"2016-05-31":1.35926,"2017-05-31":1.373452,"2018-05-31":1.447958,"2019-05-31":1.464976,"2020-05-31":1.263495,"2021-05-31":1.111854,"2022-05-31":0.373187,"2023-05-31":0.388952,"2024-05-31":0.471005,"2025-05-31":0.692163,"2026-05-31":0.779683},"mcap":{"2009-05-31":1103852970,"2010-05-31":1166080437.12,"2011-05-31":1538335978.96,"2012-05-31":1146938572.41,"2013-05-31":2398087890.18,"2014-05-31":2716561905.2,"2015-05-31":1745289616.38,"2016-05-31":2277361052.68,"2017-05-31":2671616478.24,"2018-05-31":2756028672.01,"2019-05-31":1893661303.5,"2020-05-31":1634125231.2,"2021-05-31":3406795130.39,"2022-05-31":2281606081.92,"2023-05-31":2830512818.91,"2024-05-31":2823722797.11,"2025-05-31":2900519210.59,"2026-05-31":2763830475.77},"ev_cash":{"2010-05-31":59016000,"2011-05-31":56167000,"2012-05-31":41028000,"2013-05-31":51385000,"2014-05-31":190079000,"2015-05-31":31067000,"2016-05-31":84188000,"2017-05-31":278081000,"2018-05-31":121967000,"2019-05-31":92363000,"2020-05-31":147198000,"2021-05-31":640311000,"2022-05-31":34485000,"2023-05-31":422268000,"2024-05-31":244225000,"2025-05-31":250075000,"2026-05-31":27725000},"ev_pref":{"2009-05-31":0,"2010-05-31":0,"2011-05-31":0,"2012-05-31":0,"2013-05-31":0,"2014-05-31":0,"2015-05-31":0,"2016-05-31":0,"2017-05-31":0,"2018-05-31":0,"2019-05-31":0,"2020-05-31":0,"2021-05-31":0,"2022-05-31":0,"2023-05-31":0,"2024-05-31":0,"2025-05-31":0,"2026-05-31":0},"ev_nci":{"2009-05-31":0,"2010-05-31":38621000,"2011-05-31":50793000,"2012-05-31":50263000,"2013-05-31":41415000,"2014-05-31":94070000,"2015-05-31":90937000,"2016-05-31":126475000,"2017-05-31":122294000,"2018-05-31":117606000,"2019-05-31":117148000,"2020-05-31":145612000,"2021-05-31":153502000,"2022-05-31":133210000,"2023-05-31":125617000,"2024-05-31":2133000,"2025-05-31":1050000,"2026-05-31":0},"ev_debt":{"2010-05-31":250238000,"2011-05-31":383210000,"2012-05-31":533714000,"2013-05-31":521056000,"2014-05-31":666325000,"2015-05-31":670743000,"2016-05-31":583495000,"2017-05-31":581191000,"2018-05-31":754728000,"2019-05-31":753100000,"2020-05-31":703060000,"2021-05-31":713479000,"2022-05-31":747193000,"2023-05-31":692163000,"2024-05-31":299480000,"2025-05-31":304050000,"2026-05-31":306914000},"ev":{"2010-05-31":1395923437.12,"2011-05-31":1916171978.96,"2012-05-31":1689887572.41,"2013-05-31":2909173890.18,"2014-05-31":3286877905.2,"2015-05-31":2475902616.38,"2016-05-31":2903143052.68,"2017-05-31":3097020478.24,"2018-05-31":3506395672.01,"2019-05-31":2671546303.5,"2020-05-31":2335599231.2,"2021-05-31":3633465130.39,"2022-05-31":3127524081.92,"2023-05-31":3226024818.91,"2024-05-31":2881110797.11,"2025-05-31":2955544210.59,"2026-05-31":3043019475.77},"capital":{"2010-05-31":961651000,"2011-05-31":1073120000,"2012-05-31":1230888000,"2013-05-31":1351878000,"2014-05-31":1517137000,"2015-05-31":1419855000,"2016-05-31":1376866000,"2017-05-31":1532826000,"2018-05-31":1673497000,"2019-05-31":1584346000,"2020-05-31":1523881000,"2021-05-31":2111672000,"2022-05-31":2227945000,"2023-05-31":2388174000,"2024-05-31":1188359000,"2025-05-31":1241237000,"2026-05-31":1333954000},"debt_capital_ev":{"2010-05-31":26.021706,"2011-05-31":35.709893,"2012-05-31":43.360078,"2013-05-31":38.543123,"2014-05-31":43.919896,"2015-05-31":47.240246,"2016-05-31":42.378489,"2017-05-31":37.916306,"2018-05-31":45.098856,"2019-05-31":47.533809,"2020-05-31":46.136148,"2021-05-31":33.787397,"2022-05-31":33.537318,"2023-05-31":28.982938,"2024-05-31":25.201139,"2025-05-31":24.495725,"2026-05-31":23.00784},"debt_ev":{"2010-05-31":0.179263,"2011-05-31":0.199987,"2012-05-31":0.315828,"2013-05-31":0.179108,"2014-05-31":0.202723,"2015-05-31":0.270908,"2016-05-31":0.200987,"2017-05-31":0.187661,"2018-05-31":0.215243,"2019-05-31":0.281897,"2020-05-31":0.301019,"2021-05-31":0.196363,"2022-05-31":0.238909,"2023-05-31":0.214556,"2024-05-31":0.103946,"2025-05-31":0.102874,"2026-05-31":0.100858},"ev_sales":{"2010-05-31":0.718425,"2011-05-31":0.784473,"2012-05-31":0.666701,"2013-05-31":1.113669,"2014-05-31":1.051321,"2015-05-31":0.731599,"2016-05-31":1.029588,"2017-05-31":1.027508,"2018-05-31":0.978997,"2019-05-31":0.710602,"2020-05-31":0.763488,"2021-05-31":1.145687,"2022-05-31":2.388902,"2023-05-31":2.274257,"2024-05-31":2.312839,"2025-05-31":2.561658,"2026-05-31":2.203024},"ev_ebitda":{"2010-05-31":16.116231,"2011-05-31":10.334559,"2012-05-31":10.730603,"2013-05-31":14.872241,"2014-05-31":15.253537,"2015-05-31":16.999455,"2016-05-31":14.041736,"2017-05-31":10.326362,"2018-05-31":14.31363,"2019-05-31":11.114493,"2020-05-31":20.280108,"2021-05-31":14.24179,"2022-05-31":21.186173,"2023-05-31":22.619881,"2024-05-31":397.668847,"2025-05-31":78.715855,"2026-05-31":22.797398},"ev_ebit":{"2010-05-31":63.557958,"2011-05-31":15.408762,"2012-05-31":16.631115,"2013-05-31":22.526938,"2014-05-31":24.212194,"2015-05-31":40.88549,"2016-05-31":23.786116,"2017-05-31":14.531747,"2018-05-31":24.760933,"2019-05-31":18.454494,"2020-05-31":103.855184,"2021-05-31":21.695826,"2022-05-31":64.096489,"2023-05-31":108.186888,"2024-05-31":null,"2025-05-31":null,"2026-05-31":39.929923},"ev_cfo":{"2010-05-31":12.642058,"2011-05-31":26.652368,"2012-05-31":9.731629,"2013-05-31":10.657212,"2014-05-31":14.350296,"2015-05-31":11.5494,"2016-05-31":7.022872,"2017-05-31":9.22633,"2018-05-31":12.462975,"2019-05-31":13.502273,"2020-05-31":6.936201,"2021-05-31":13.242504,"2022-05-31":44.607543,"2023-05-31":5.158635,"2024-05-31":9.935687,"2025-05-31":14.091198,"2026-05-31":13.457602},"ev_fcf":{"2010-05-31":18.343278,"2011-05-31":38.42334,"2012-05-31":11.905983,"2013-05-31":12.737802,"2014-05-31":20.841542,"2015-05-31":20.960909,"2016-05-31":9.177055,"2017-05-31":11.586916,"2018-05-31":17.082953,"2019-05-31":23.566922,"2020-05-31":9.682324,"2021-05-31":18.904507,"2022-05-31":null,"2023-05-31":5.985226,"2024-05-31":13.955557,"2025-05-31":18.569175,"2026-05-31":17.87845},"mcap_dil":{"2009-05-31":1103852970,"2010-05-31":1164984960,"2011-05-31":1618277140,"2012-05-31":1186556280,"2013-05-31":2451775320,"2014-05-31":2888059200,"2015-05-31":1863422430,"2016-05-31":2396582550,"2017-05-31":2759739960,"2018-05-31":2950996020,"2019-05-31":2008217220,"2020-05-31":1675011360,"2021-05-31":3578471290,"2022-05-31":2404829880,"2023-05-31":2872783620,"2024-05-31":2871346440,"2025-05-31":2953217210,"2026-05-31":2822377320},"ev_dil":{"2010-05-31":1394827960,"2011-05-31":1996113140,"2012-05-31":1729505280,"2013-05-31":2962861320,"2014-05-31":3458375200,"2015-05-31":2594035430,"2016-05-31":3022364550,"2017-05-31":3185143960,"2018-05-31":3701363020,"2019-05-31":2786102220,"2020-05-31":2376485360,"2021-05-31":3805141290,"2022-05-31":3250747880,"2023-05-31":3268295620,"2024-05-31":2928734440,"2025-05-31":3008242210,"2026-05-31":3101566320},"ev_per_share":{"2010-05-31":17.62142,"2011-05-31":26.730865,"2012-05-31":24.885553,"2013-05-31":41.707145,"2014-05-31":48.760597,"2015-05-31":38.600648,"2016-05-31":47.17975,"2017-05-31":49.313684,"2018-05-31":59.554671,"2019-05-31":48.164152,"2020-05-31":42.763631,"2021-05-31":70.785906,"2022-05-31":64.644829,"2023-05-31":66.298185,"2024-05-31":58.189051,"2025-05-31":60.027566,"2026-05-31":62.504635},"sales_base":{"2009-05-31":2631267000,"2010-05-31":1943034000,"2011-05-31":2442624000,"2012-05-31":2534701000,"2013-05-31":2612244000,"2014-05-31":3126426000,"2015-05-31":3384234000,"2016-05-31":2819714000,"2017-05-31":3014108000,"2018-05-31":3581620000,"2019-05-31":3759556000,"2020-05-31":3059119000,"2021-05-31":3171429000,"2022-05-31":1309189000,"2023-05-31":1418496000,"2024-05-31":1245703000,"2025-05-31":1153762000,"2026-05-31":1381292000},"ebitda_base":{"2009-05-31":-111223000,"2010-05-31":86616000,"2011-05-31":185414000,"2012-05-31":157483000,"2013-05-31":195611000,"2014-05-31":215483000,"2015-05-31":145646000,"2016-05-31":206751000,"2017-05-31":299914000,"2018-05-31":244969000,"2019-05-31":240366000,"2020-05-31":115167000,"2021-05-31":255127000,"2022-05-31":147621000,"2023-05-31":142619000,"2024-05-31":7245000,"2025-05-31":37547000,"2026-05-31":133481000},"ebit_base":{"2009-05-31":-175296000,"2010-05-31":21963000,"2011-05-31":124356000,"2012-05-31":101610000,"2013-05-31":129142000,"2014-05-31":135753000,"2015-05-31":60557000,"2016-05-31":122052000,"2017-05-31":213121000,"2018-05-31":141610000,"2019-05-31":144764000,"2020-05-31":22489000,"2021-05-31":167473000,"2022-05-31":48794000,"2023-05-31":29819000,"2024-05-31":-73459000,"2025-05-31":-10715000,"2026-05-31":76209000},"cfo_base":{"2009-05-31":254326000,"2010-05-31":110419000,"2011-05-31":71895000,"2012-05-31":173649000,"2013-05-31":272977000,"2014-05-31":229046000,"2015-05-31":214375000,"2016-05-31":413384000,"2017-05-31":335672000,"2018-05-31":281345000,"2019-05-31":197859000,"2020-05-31":336726000,"2021-05-31":274379000,"2022-05-31":70112000,"2023-05-31":625364000,"2024-05-31":289976000,"2025-05-31":209744000,"2026-05-31":226119000},"fcf_base":{"2009-05-31":190172000,"2010-05-31":76100000,"2011-05-31":49870000,"2012-05-31":141936000,"2013-05-31":228389000,"2014-05-31":157708000,"2015-05-31":118120000,"2016-05-31":316348000,"2017-05-31":267286000,"2018-05-31":205257000,"2019-05-31":113360000,"2020-05-31":241223000,"2021-05-31":192201000,"2022-05-31":-24488000,"2023-05-31":538998000,"2024-05-31":206449000,"2025-05-31":159164000,"2026-05-31":170206000},"pe":{"2009-05-31":null,"2010-05-31":25.824561,"2011-05-31":14.026144,"2012-05-31":10.236364,"2013-05-31":18,"2014-05-31":19.099526,"2015-05-31":24.294643,"2016-05-31":16.671171,"2017-05-31":13.504762,"2018-05-31":15.148867,"2019-05-31":13.08046,"2020-05-31":21.219858,"2021-05-31":4.945604,"2022-05-31":6.33871,"2023-05-31":11.208092,"2024-05-31":25.922727,"2025-05-31":30.682292,"2026-05-31":18.079618},"pe_avg":{"2009-05-31":null,"2010-05-31":24.933536,"2011-05-31":11.194193,"2012-05-31":10.781002,"2013-05-31":13.222266,"2014-05-31":18.006471,"2015-05-31":30.418784,"2016-05-31":13.673597,"2017-05-31":14.713858,"2018-05-31":14.899614,"2019-05-31":15.717776,"2020-05-31":24.649345,"2021-05-31":3.873194,"2022-05-31":7.419743,"2023-05-31":10.161331,"2024-05-31":27.467268,"2025-05-31":23.515248,"2026-05-31":18.185236},"pe_high":{"2009-05-31":null,"2010-05-31":30.438596,"2011-05-31":14.098039,"2012-05-31":14.163636,"2013-05-31":18,"2014-05-31":20.507109,"2015-05-31":39.151786,"2016-05-31":17.004505,"2017-05-31":19.507937,"2018-05-31":16.915858,"2019-05-31":18.743295,"2020-05-31":30.631206,"2021-05-31":5.42623,"2022-05-31":9.018817,"2023-05-31":12.456647,"2024-05-31":34.931818,"2025-05-31":31.927083,"2026-05-31":21.461783},"pe_low":{"2009-05-31":null,"2010-05-31":19.385965,"2011-05-31":7.875817,"2012-05-31":8.206061,"2013-05-31":8.314136,"2014-05-31":15.028436,"2015-05-31":22.901786,"2016-05-31":10.594595,"2017-05-31":11.869841,"2018-05-31":13.022654,"2019-05-31":13.08046,"2020-05-31":14.964539,"2021-05-31":2.473174,"2022-05-31":5.787634,"2023-05-31":7.348748,"2024-05-31":20.709091,"2025-05-31":19.895833,"2026-05-31":14.964968},"pb":{"2010-05-31":1.639105,"2011-05-31":2.229763,"2012-05-31":1.645125,"2013-05-31":2.886404,"2014-05-31":3.192905,"2015-05-31":2.329811,"2016-05-31":2.870487,"2017-05-31":2.807396,"2018-05-31":2.999697,"2019-05-31":2.2781,"2020-05-31":1.990842,"2021-05-31":2.43657,"2022-05-31":1.540843,"2023-05-31":1.668924,"2024-05-31":3.176723,"2025-05-31":3.09492,"2026-05-31":2.691064},"pb_avg":{"2010-05-31":1.582551,"2011-05-31":1.779563,"2012-05-31":1.732656,"2013-05-31":2.120267,"2014-05-31":3.010177,"2015-05-31":2.917105,"2016-05-31":2.354356,"2017-05-31":3.058746,"2018-05-31":2.950341,"2019-05-31":2.737416,"2020-05-31":2.312596,"2021-05-31":1.908222,"2022-05-31":1.803625,"2023-05-31":1.513057,"2024-05-31":3.366001,"2025-05-31":2.371981,"2026-05-31":2.706785},"pb_high":{"2010-05-31":1.931961,"2011-05-31":2.241193,"2012-05-31":2.276292,"2013-05-31":2.886404,"2014-05-31":3.428213,"2015-05-31":3.754584,"2016-05-31":2.927881,"2017-05-31":4.055348,"2018-05-31":3.349587,"2019-05-31":3.264342,"2020-05-31":2.873813,"2021-05-31":2.673362,"2022-05-31":2.192336,"2023-05-31":1.854838,"2024-05-31":4.28075,"2025-05-31":3.220482,"2026-05-31":3.194483},"pb_low":{"2010-05-31":1.230442,"2011-05-31":1.252034,"2012-05-31":1.318827,"2013-05-31":1.33322,"2014-05-31":2.512333,"2015-05-31":2.196239,"2016-05-31":1.824206,"2017-05-31":2.467526,"2018-05-31":2.578676,"2019-05-31":2.2781,"2020-05-31":1.40397,"2021-05-31":1.218469,"2022-05-31":1.406885,"2023-05-31":1.094254,"2024-05-31":2.537814,"2025-05-31":2.006891,"2026-05-31":2.227463},"ptb":{"2010-05-31":1.918192,"2011-05-31":2.669244,"2012-05-31":2.605731,"2013-05-31":5.104269,"2014-05-31":5.98723,"2015-05-31":4.463702,"2016-05-31":5.048014,"2017-05-31":4.300866,"2018-05-31":7.665004,"2019-05-31":6.300024,"2020-05-31":5.188177,"2021-05-31":4.222864,"2022-05-31":2.924139,"2023-05-31":2.507137,"2024-05-31":8.398613,"2025-05-31":7.8327,"2026-05-31":13.58181},"ptb_avg":{"2010-05-31":1.852009,"2011-05-31":2.13031,"2012-05-31":2.744372,"2013-05-31":3.749445,"2014-05-31":5.644584,"2015-05-31":5.588902,"2016-05-31":4.140351,"2017-05-31":4.685928,"2018-05-31":7.538887,"2019-05-31":7.570252,"2020-05-31":6.026674,"2021-05-31":3.307174,"2022-05-31":3.422835,"2023-05-31":2.272987,"2024-05-31":8.899023,"2025-05-31":6.003068,"2026-05-31":13.661153},"ptb_high":{"2010-05-31":2.260912,"2011-05-31":2.682926,"2012-05-31":3.605443,"2013-05-31":5.104269,"2014-05-31":6.428472,"2015-05-31":7.193434,"2016-05-31":5.148947,"2017-05-31":6.2127,"2018-05-31":8.559063,"2019-05-31":9.027451,"2020-05-31":7.489216,"2021-05-31":4.633252,"2022-05-31":4.160511,"2023-05-31":2.786426,"2024-05-31":11.317436,"2025-05-31":8.150475,"2026-05-31":16.122568},"ptb_low":{"2010-05-31":1.439947,"2011-05-31":1.498807,"2012-05-31":2.088905,"2013-05-31":2.357644,"2014-05-31":4.711044,"2015-05-31":4.20779,"2016-05-31":3.208033,"2017-05-31":3.780193,"2018-05-31":6.589185,"2019-05-31":6.300024,"2020-05-31":3.658774,"2021-05-31":2.11175,"2022-05-31":2.66992,"2023-05-31":1.643841,"2024-05-31":6.709465,"2025-05-31":5.079089,"2026-05-31":11.242016},"ps":{"2009-05-31":0.419514,"2010-05-31":0.600134,"2011-05-31":0.629788,"2012-05-31":0.452495,"2013-05-31":0.918018,"2014-05-31":0.868903,"2015-05-31":0.515712,"2016-05-31":0.807657,"2017-05-31":0.886371,"2018-05-31":0.769492,"2019-05-31":0.503693,"2020-05-31":0.534182,"2021-05-31":1.074215,"2022-05-31":1.742763,"2023-05-31":1.995432,"2024-05-31":2.26677,"2025-05-31":2.513967,"2026-05-31":2.000902},"ps_avg":{"2009-05-31":0.413142,"2010-05-31":0.579427,"2011-05-31":0.502631,"2012-05-31":0.47657,"2013-05-31":0.674349,"2014-05-31":0.819176,"2015-05-31":0.645711,"2016-05-31":0.662435,"2017-05-31":0.965728,"2018-05-31":0.756831,"2019-05-31":0.605249,"2020-05-31":0.620514,"2021-05-31":0.841281,"2022-05-31":2.039982,"2023-05-31":1.809072,"2024-05-31":2.40183,"2025-05-31":1.926732,"2026-05-31":2.012591},"ps_high":{"2009-05-31":0.668403,"2010-05-31":0.707359,"2011-05-31":0.633016,"2012-05-31":0.626098,"2013-05-31":0.918018,"2014-05-31":0.932939,"2015-05-31":0.83109,"2016-05-31":0.823806,"2017-05-31":1.280382,"2018-05-31":0.859247,"2019-05-31":0.721753,"2020-05-31":0.7711,"2021-05-31":1.178609,"2022-05-31":2.479631,"2023-05-31":2.217719,"2024-05-31":3.054556,"2025-05-31":2.615959,"2026-05-31":2.375212},"ps_low":{"2009-05-31":0.218003,"2010-05-31":0.450508,"2011-05-31":0.353632,"2012-05-31":0.362746,"2013-05-31":0.424029,"2014-05-31":0.683695,"2015-05-31":0.486145,"2016-05-31":0.513269,"2017-05-31":0.779064,"2018-05-31":0.66149,"2019-05-31":0.503693,"2020-05-31":0.376712,"2021-05-31":0.537188,"2022-05-31":1.59125,"2023-05-31":1.308334,"2024-05-31":1.810873,"2025-05-31":1.630174,"2026-05-31":1.656199},"pcf":{"2009-05-31":4.340307,"2010-05-31":10.560505,"2011-05-31":21.396981,"2012-05-31":6.604925,"2013-05-31":8.784945,"2014-05-31":11.860333,"2015-05-31":8.141293,"2016-05-31":5.509069,"2017-05-31":7.959009,"2018-05-31":9.795904,"2019-05-31":9.570762,"2020-05-31":4.852982,"2021-05-31":12.416384,"2022-05-31":32.542305,"2023-05-31":4.526184,"2024-05-31":9.737781,"2025-05-31":13.828854,"2026-05-31":12.222902},"pcf_avg":{"2009-05-31":4.27438,"2010-05-31":10.196136,"2011-05-31":17.076821,"2012-05-31":6.956348,"2013-05-31":6.45316,"2014-05-31":11.181573,"2015-05-31":10.193532,"2016-05-31":4.518506,"2017-05-31":8.671588,"2018-05-31":9.634726,"2019-05-31":11.500444,"2020-05-31":5.637306,"2021-05-31":9.724004,"2022-05-31":38.09222,"2023-05-31":4.103469,"2024-05-31":10.317982,"2025-05-31":10.598587,"2026-05-31":12.294306},"pcf_high":{"2009-05-31":6.915329,"2010-05-31":12.447335,"2011-05-31":21.506658,"2012-05-31":9.138963,"2013-05-31":8.784945,"2014-05-31":12.734408,"2015-05-31":13.120018,"2016-05-31":5.619221,"2017-05-31":11.49697,"2018-05-31":10.938516,"2019-05-31":13.714167,"2020-05-31":7.005357,"2021-05-31":13.623039,"2022-05-31":46.30171,"2023-05-31":5.030391,"2024-05-31":13.122014,"2025-05-31":14.389896,"2026-05-31":14.509449},"pcf_low":{"2009-05-31":2.255471,"2010-05-31":7.927553,"2011-05-31":12.014614,"2012-05-31":5.294889,"2013-05-31":4.057735,"2014-05-31":9.332287,"2015-05-31":7.674537,"2016-05-31":3.501035,"2017-05-31":6.995471,"2018-05-31":8.421004,"2019-05-31":9.570762,"2020-05-31":3.42239,"2021-05-31":6.209128,"2022-05-31":29.713139,"2023-05-31":2.967658,"2024-05-31":7.779297,"2025-05-31":8.967276,"2026-05-31":10.117213},"pfcf":{"2009-05-31":5.804498,"2010-05-31":15.323002,"2011-05-31":30.846922,"2012-05-31":8.080674,"2013-05-31":10.500015,"2014-05-31":17.225264,"2015-05-31":14.775564,"2016-05-31":7.198911,"2017-05-31":9.995348,"2018-05-31":13.427209,"2019-05-31":16.704846,"2020-05-31":6.774334,"2021-05-31":17.725169,"2022-05-31":null,"2023-05-31":5.251435,"2024-05-31":13.67758,"2025-05-31":18.223463,"2026-05-31":16.23815},"pfcf_avg":{"2009-05-31":5.716331,"2010-05-31":14.794312,"2011-05-31":24.618769,"2012-05-31":8.510617,"2013-05-31":7.712999,"2014-05-31":16.239472,"2015-05-31":18.500156,"2016-05-31":5.904504,"2017-05-31":10.890242,"2018-05-31":13.206283,"2019-05-31":20.07292,"2020-05-31":7.869181,"2021-05-31":13.881627,"2022-05-31":null,"2023-05-31":4.760986,"2024-05-31":14.492524,"2025-05-31":13.966664,"2026-05-31":16.33301},"pfcf_high":{"2009-05-31":9.248196,"2010-05-31":18.060739,"2011-05-31":31.005037,"2012-05-31":11.180897,"2013-05-31":10.500015,"2014-05-31":18.494719,"2015-05-31":23.811411,"2016-05-31":7.34285,"2017-05-31":14.438508,"2018-05-31":14.993382,"2019-05-31":23.936762,"2020-05-31":9.77886,"2021-05-31":19.447744,"2022-05-31":null,"2023-05-31":5.836432,"2024-05-31":18.431037,"2025-05-31":18.962795,"2026-05-31":19.27583},"pfcf_low":{"2009-05-31":3.016347,"2010-05-31":11.502661,"2011-05-31":17.320848,"2012-05-31":6.477935,"2013-05-31":4.84992,"2014-05-31":13.553675,"2015-05-31":13.928453,"2016-05-31":4.574936,"2017-05-31":8.785286,"2018-05-31":11.542638,"2019-05-31":16.704846,"2020-05-31":4.777355,"2021-05-31":8.86392,"2022-05-31":null,"2023-05-31":3.443179,"2024-05-31":10.926715,"2025-05-31":11.816946,"2026-05-31":13.440737},"evs_avg":{"2010-05-31":0.697718,"2011-05-31":0.657315,"2012-05-31":0.690777,"2013-05-31":0.869999,"2014-05-31":1.001594,"2015-05-31":0.861599,"2016-05-31":0.884366,"2017-05-31":1.106866,"2018-05-31":0.966336,"2019-05-31":0.812157,"2020-05-31":0.84982,"2021-05-31":0.912753,"2022-05-31":2.686121,"2023-05-31":2.087897,"2024-05-31":2.447899,"2025-05-31":1.974424,"2026-05-31":2.214713},"evs_high":{"2010-05-31":0.82565,"2011-05-31":0.787701,"2012-05-31":0.840305,"2013-05-31":1.113669,"2014-05-31":1.115357,"2015-05-31":1.046977,"2016-05-31":1.045737,"2017-05-31":1.42152,"2018-05-31":1.068752,"2019-05-31":0.928662,"2020-05-31":1.000406,"2021-05-31":1.250082,"2022-05-31":3.12577,"2023-05-31":2.496544,"2024-05-31":3.100624,"2025-05-31":2.663651,"2026-05-31":2.577334},"evs_low":{"2010-05-31":0.568799,"2011-05-31":0.508317,"2012-05-31":0.576952,"2013-05-31":0.61968,"2014-05-31":0.866113,"2015-05-31":0.702032,"2016-05-31":0.7352,"2017-05-31":0.920202,"2018-05-31":0.870995,"2019-05-31":0.710602,"2020-05-31":0.606018,"2021-05-31":0.608661,"2022-05-31":2.237389,"2023-05-31":1.587159,"2024-05-31":1.856941,"2025-05-31":1.677865,"2026-05-31":1.85832},"eve_avg":{"2010-05-31":15.651729,"2011-05-31":8.6594,"2012-05-31":11.118101,"2013-05-31":11.618213,"2014-05-31":14.532054,"2015-05-31":20.020127,"2016-05-31":12.061176,"2017-05-31":11.1239,"2018-05-31":14.128519,"2019-05-31":12.702925,"2020-05-31":22.573319,"2021-05-31":11.346242,"2022-05-31":23.822083,"2023-05-31":20.766333,"2024-05-31":420.890985,"2025-05-31":60.671028,"2026-05-31":22.918357},"eve_high":{"2010-05-31":18.521581,"2011-05-31":10.377087,"2012-05-31":13.524767,"2013-05-31":14.872241,"2014-05-31":16.182627,"2015-05-31":24.327594,"2016-05-31":14.261977,"2017-05-31":14.286145,"2018-05-31":15.62591,"2019-05-31":14.525167,"2020-05-31":26.573237,"2021-05-31":15.539499,"2022-05-31":27.721148,"2023-05-31":24.830753,"2024-05-31":533.120388,"2025-05-31":81.84993,"2026-05-31":26.670845},"eve_low":{"2010-05-31":12.759715,"2011-05-31":6.69651,"2012-05-31":9.28609,"2013-05-31":8.275375,"2014-05-31":12.56637,"2015-05-31":16.312442,"2016-05-31":10.026814,"2017-05-31":9.247944,"2018-05-31":12.734568,"2019-05-31":11.114493,"2020-05-31":16.097335,"2021-05-31":7.566131,"2022-05-31":19.842472,"2023-05-31":15.785965,"2024-05-31":319.281906,"2025-05-31":51.558243,"2026-05-31":19.230326},"evb_avg":{"2010-05-31":61.726091,"2011-05-31":12.91111,"2012-05-31":17.231689,"2013-05-31":17.598072,"2014-05-31":23.066972,"2015-05-31":48.150527,"2016-05-31":20.431129,"2017-05-31":15.654081,"2018-05-31":24.440711,"2019-05-31":21.091924,"2020-05-31":115.598801,"2021-05-31":17.284772,"2022-05-31":72.071151,"2023-05-31":99.321697,"2024-05-31":null,"2025-05-31":null,"2026-05-31":40.141785},"evb_high":{"2010-05-31":73.043995,"2011-05-31":15.47217,"2012-05-31":20.961725,"2013-05-31":22.526938,"2014-05-31":25.686954,"2015-05-31":58.510442,"2016-05-31":24.159194,"2017-05-31":20.104142,"2018-05-31":27.031026,"2019-05-31":24.117573,"2020-05-31":136.082529,"2021-05-31":23.672746,"2022-05-31":83.867351,"2023-05-31":118.7611,"2024-05-31":null,"2025-05-31":null,"2026-05-31":46.714312},"evb_low":{"2010-05-31":50.32079,"2011-05-31":9.984454,"2012-05-31":14.392296,"2013-05-31":12.534685,"2014-05-31":19.946808,"2015-05-31":39.233151,"2016-05-31":16.985005,"2017-05-31":13.014146,"2018-05-31":22.029336,"2019-05-31":18.454494,"2020-05-31":82.43505,"2021-05-31":11.526182,"2022-05-31":60.031267,"2023-05-31":75.501478,"2024-05-31":null,"2025-05-31":null,"2026-05-31":33.682152},"earnings_yield":{"2009-05-31":-9.792709,"2010-05-31":3.872283,"2011-05-31":7.129543,"2012-05-31":9.769094,"2013-05-31":5.555556,"2014-05-31":5.235732,"2015-05-31":4.116134,"2016-05-31":5.998379,"2017-05-31":7.404795,"2018-05-31":6.601154,"2019-05-31":7.644991,"2020-05-31":4.712567,"2021-05-31":20.219979,"2022-05-31":15.776081,"2023-05-31":8.922125,"2024-05-31":3.857619,"2025-05-31":3.259209,"2026-05-31":5.53109},"fcf_yield":{"2009-05-31":17.228019,"2010-05-31":6.526136,"2011-05-31":3.241815,"2012-05-31":12.375205,"2013-05-31":9.523796,"2014-05-31":5.805426,"2015-05-31":6.767931,"2016-05-31":13.89099,"2017-05-31":10.004655,"2018-05-31":7.447564,"2019-05-31":5.986287,"2020-05-31":14.761598,"2021-05-31":5.641695,"2022-05-31":-1.073279,"2023-05-31":19.042415,"2024-05-31":7.311235,"2025-05-31":5.487431,"2026-05-31":6.158337},"div_yield":{"2009-05-31":4.360257,"2010-05-31":2.717391,"2011-05-31":1.863933,"2012-05-31":2.841918,"2013-05-31":1.512507,"2014-05-31":1.488834,"2015-05-31":2.646086,"2016-05-31":2.053499,"2017-05-31":1.880583,"2018-05-31":1.794488,"2019-05-31":2.694786,"2020-05-31":3.208556,"2021-05-31":1.551906,"2022-05-31":2.374894,"2023-05-31":2.131683,"2024-05-31":1.683325,"2025-05-31":1.154303,"2026-05-31":1.338735},"shareholder_yield":{"2009-05-31":5.987029,"2011-05-31":10.591444,"2012-05-31":9.203283,"2013-05-31":3.109185,"2014-05-31":5.8683,"2015-05-31":9.957889,"2016-05-31":6.456596,"2017-05-31":1.898326,"2018-05-31":9.275157,"2019-05-31":11.641311,"2020-05-31":6.380233,"2021-05-31":7.192831,"2022-05-31":10.408063,"2025-05-31":2.2336,"2026-05-31":2.916243},"peg":{"2010-05-31":-0.182369,"2011-05-31":0.08328,"2012-05-31":1.305136,"2013-05-31":1.142308,"2014-05-31":1.824005,"2015-05-31":-0.517795,"2016-05-31":0.169743,"2017-05-31":0.322372,"2018-05-31":-7.953155,"2019-05-31":-0.842055,"2020-05-31":-0.461532,"2021-05-31":0.005806,"2022-05-31":-0.14225,"2023-05-31":-0.370614,"2024-05-31":-0.449963,"2025-05-31":-2.410751,"2026-05-31":0.284532},"price":{"2009-05-31":13.99,"2010-05-31":14.72,"2011-05-31":21.46,"2012-05-31":16.89,"2013-05-31":34.38,"2014-05-31":40.3,"2015-05-31":27.21,"2016-05-31":37.01,"2017-05-31":42.54,"2018-05-31":46.81,"2019-05-31":34.14,"2020-05-31":29.92,"2021-05-31":66.37,"2022-05-31":47.16,"2023-05-31":58.17,"2024-05-31":57.03,"2025-05-31":58.91,"2026-05-31":56.77},"price_avg":{"2009-05-31":13.7775,"2010-05-31":14.212115,"2011-05-31":17.127115,"2012-05-31":17.788654,"2013-05-31":25.254528,"2014-05-31":37.993654,"2015-05-31":34.069038,"2016-05-31":30.355385,"2017-05-31":46.348654,"2018-05-31":46.039808,"2019-05-31":41.023396,"2020-05-31":34.755577,"2021-05-31":51.978269,"2022-05-31":55.202885,"2023-05-31":52.737308,"2024-05-31":60.427989,"2025-05-31":45.149277,"2026-05-31":57.10164},"price_high":{"2009-05-31":22.29,"2010-05-31":17.35,"2011-05-31":21.57,"2012-05-31":23.37,"2013-05-31":34.38,"2014-05-31":43.27,"2015-05-31":43.85,"2016-05-31":37.75,"2017-05-31":61.45,"2018-05-31":52.27,"2019-05-31":48.92,"2020-05-31":43.19,"2021-05-31":72.82,"2022-05-31":67.1,"2023-05-31":64.65,"2024-05-31":76.85,"2025-05-31":61.3,"2026-05-31":67.39},"price_low":{"2009-05-31":7.27,"2010-05-31":11.05,"2011-05-31":12.05,"2012-05-31":13.54,"2013-05-31":15.88,"2014-05-31":31.71,"2015-05-31":25.65,"2016-05-31":23.52,"2017-05-31":37.39,"2018-05-31":40.24,"2019-05-31":34.14,"2020-05-31":21.1,"2021-05-31":33.19,"2022-05-31":43.06,"2023-05-31":38.14,"2024-05-31":45.56,"2025-05-31":38.2,"2026-05-31":46.99},"ev_avg":{"2010-05-31":1355690127.723654,"2011-05-31":1605574015.468462,"2012-05-31":1750911892.090192,"2013-05-31":2272650237.724339,"2014-05-31":3131410607.39,"2015-05-31":2915851480.961923,"2016-05-31":2493660158.935385,"2017-05-31":3336213293.832308,"2018-05-31":3461049120.355193,"2019-05-31":3053351255.773584,"2020-05-31":2599701445.685577,"2021-05-31":2894732596.074808,"2022-05-31":3516639740.415385,"2023-05-31":2961673689.150385,"2024-05-31":3049355187.921782,"2025-05-31":2278015079.736265,"2026-05-31":3059165270.00964},"shares_out":{"2009-05-31":78903000,"2010-05-31":79217421,"2011-05-31":71683876,"2012-05-31":67906369,"2013-05-31":69752411,"2014-05-31":67408484,"2015-05-31":64141478,"2016-05-31":61533668,"2017-05-31":62802456,"2018-05-31":58876921,"2019-05-31":55467525,"2020-05-31":54616485,"2021-05-31":51330347,"2022-05-31":48380112,"2023-05-31":48659323,"2024-05-31":49512937,"2025-05-31":49236449,"2026-05-31":48684701},"shares_dil":{"2009-05-31":78903000,"2010-05-31":79143000,"2011-05-31":75409000,"2012-05-31":70252000,"2013-05-31":71314000,"2014-05-31":71664000,"2015-05-31":68483000,"2016-05-31":64755000,"2017-05-31":64874000,"2018-05-31":63042000,"2019-05-31":58823000,"2020-05-31":55983000,"2021-05-31":53917000,"2022-05-31":50993000,"2023-05-31":49386000,"2024-05-31":50348000,"2025-05-31":50131000,"2026-05-31":49716000},"shares_basic":{"2009-05-31":78903000,"2010-05-31":79127000,"2011-05-31":74803000,"2012-05-31":69651000,"2013-05-31":69301000,"2014-05-31":68944000,"2015-05-31":66309000,"2016-05-31":62469000,"2017-05-31":62443000,"2018-05-31":60923000,"2019-05-31":57196000,"2020-05-31":54958000,"2021-05-31":52701000,"2022-05-31":49940000,"2023-05-31":48566000,"2024-05-31":49195000,"2025-05-31":49395000,"2026-05-31":49073000},"rev_ps":{"2009-05-31":33.348124,"2010-05-31":24.550927,"2011-05-31":32.391677,"2012-05-31":36.080126,"2013-05-31":36.630171,"2014-05-31":43.626172,"2015-05-31":49.41714,"2016-05-31":43.544344,"2017-05-31":46.460955,"2018-05-31":56.813236,"2019-05-31":63.913027,"2020-05-31":54.643713,"2021-05-31":58.820576,"2022-05-31":25.673896,"2023-05-31":28.722634,"2024-05-31":24.741857,"2025-05-31":23.014941,"2026-05-31":27.783651},"ebitda_ps":{"2009-05-31":-1.409617,"2010-05-31":1.094424,"2011-05-31":2.458778,"2012-05-31":2.241687,"2013-05-31":2.742954,"2014-05-31":3.006851,"2015-05-31":2.126747,"2016-05-31":3.192819,"2017-05-31":4.623023,"2018-05-31":3.885806,"2019-05-31":4.086259,"2020-05-31":2.057178,"2021-05-31":4.731847,"2022-05-31":2.894927,"2023-05-31":2.887843,"2024-05-31":0.143898,"2025-05-31":0.748978,"2026-05-31":2.68487},"ebit_ps":{"2009-05-31":-2.221665,"2010-05-31":0.27751,"2011-05-31":1.649087,"2012-05-31":1.446365,"2013-05-31":1.810893,"2014-05-31":1.894298,"2015-05-31":0.884263,"2016-05-31":1.884827,"2017-05-31":3.285153,"2018-05-31":2.24628,"2019-05-31":2.46101,"2020-05-31":0.401711,"2021-05-31":3.106126,"2022-05-31":0.956876,"2023-05-31":0.603795,"2024-05-31":-1.459025,"2025-05-31":-0.21374,"2026-05-31":1.532887},"eps_basic":{"2009-05-31":-1.37,"2010-05-31":0.57,"2011-05-31":1.54,"2012-05-31":1.66,"2013-05-31":1.97,"2014-05-31":2.19,"2015-05-31":1.16,"2016-05-31":2.3,"2017-05-31":3.28,"2018-05-31":3.2,"2019-05-31":2.68,"2020-05-31":1.43,"2021-05-31":13.73,"2022-05-31":7.6,"2023-05-31":5.28,"2024-05-31":2.25,"2025-05-31":1.94,"2026-05-31":3.18},"eps":{"2009-05-31":-1.37,"2010-05-31":0.57,"2011-05-31":1.53,"2012-05-31":1.65,"2013-05-31":1.91,"2014-05-31":2.11,"2015-05-31":1.12,"2016-05-31":2.22,"2017-05-31":3.15,"2018-05-31":3.09,"2019-05-31":2.61,"2020-05-31":1.41,"2021-05-31":13.42,"2022-05-31":7.44,"2023-05-31":5.19,"2024-05-31":2.2,"2025-05-31":1.92,"2026-05-31":3.14},"eps_cont":{"2022-05-31":3.1,"2023-05-31":2.55,"2024-05-31":0.7,"2025-05-31":1.92,"2026-05-31":3.14},"dps":{"2009-05-31":0.61,"2010-05-31":0.4,"2011-05-31":0.4,"2012-05-31":0.48,"2013-05-31":0.52,"2014-05-31":0.6,"2015-05-31":0.72,"2016-05-31":0.76,"2017-05-31":0.8,"2018-05-31":0.84,"2019-05-31":0.92,"2020-05-31":0.96,"2021-05-31":1.03,"2022-05-31":1.12,"2023-05-31":1.24,"2024-05-31":0.96,"2025-05-31":0.68,"2026-05-31":0.76},"cfo_ps":{"2009-05-31":3.223274,"2010-05-31":1.395183,"2011-05-31":0.953401,"2012-05-31":2.471802,"2013-05-31":3.827818,"2014-05-31":3.19611,"2015-05-31":3.130339,"2016-05-31":6.383816,"2017-05-31":5.174215,"2018-05-31":4.462818,"2019-05-31":3.363633,"2020-05-31":6.01479,"2021-05-31":5.088914,"2022-05-31":1.374934,"2023-05-31":12.662779,"2024-05-31":5.759434,"2025-05-31":4.183918,"2026-05-31":4.548214},"fcf_ps":{"2009-05-31":2.4102,"2010-05-31":0.961551,"2011-05-31":0.661327,"2012-05-31":2.020384,"2013-05-31":3.202583,"2014-05-31":2.200659,"2015-05-31":1.724808,"2016-05-31":4.885306,"2017-05-31":4.120079,"2018-05-31":3.255877,"2019-05-31":1.927137,"2020-05-31":4.308862,"2021-05-31":3.564757,"2022-05-31":-0.480223,"2023-05-31":10.913984,"2024-05-31":4.100441,"2025-05-31":3.174962,"2026-05-31":3.423566},"cash_ps":{"2010-05-31":0.744988,"2011-05-31":0.783537,"2012-05-31":0.604185,"2013-05-31":0.736677,"2014-05-31":2.819808,"2015-05-31":0.484351,"2016-05-31":1.368162,"2017-05-31":4.427868,"2018-05-31":2.071559,"2019-05-31":1.665173,"2020-05-31":2.69512,"2021-05-31":12.474317,"2022-05-31":0.712793,"2023-05-31":8.678049,"2024-05-31":4.932549,"2025-05-31":5.079062,"2026-05-31":0.569481},"bvps":{"2010-05-31":8.980512,"2011-05-31":9.62434,"2012-05-31":10.266695,"2013-05-31":11.911015,"2014-05-31":12.621735,"2015-05-31":11.679057,"2016-05-31":12.893283,"2017-05-31":15.152831,"2018-05-31":15.604909,"2019-05-31":14.986174,"2020-05-31":15.028814,"2021-05-31":27.239111,"2022-05-31":30.606626,"2023-05-31":34.854801,"2024-05-31":17.95246,"2025-05-31":19.034415,"2026-05-31":21.095744},"tbvps":{"2010-05-31":7.673893,"2011-05-31":8.03973,"2012-05-31":6.481866,"2013-05-31":6.735538,"2014-05-31":6.730992,"2015-05-31":6.095837,"2016-05-31":7.331596,"2017-05-31":9.89103,"2018-05-31":6.106977,"2019-05-31":5.419027,"2020-05-31":5.766958,"2021-05-31":15.716823,"2022-05-31":16.127825,"2023-05-31":23.201761,"2024-05-31":6.790407,"2025-05-31":7.521034,"2026-05-31":4.179855},"buyback_ps":{"2009-05-31":0.15718,"2011-05-31":1.760586,"2012-05-31":1.045066,"2013-05-31":0.426522,"2014-05-31":1.789155,"2015-05-31":1.859732,"2016-05-31":1.54192,"2017-05-31":0,"2018-05-31":3.240173,"2019-05-31":2.857947,"2020-05-31":0.910491,"2021-05-31":3.562031,"2022-05-31":3.53476,"2025-05-31":0.616046,"2026-05-31":0.879194},"fcf_margin":{"2009-05-31":7.227393,"2010-05-31":3.916555,"2011-05-31":2.041657,"2012-05-31":5.599714,"2013-05-31":8.743019,"2014-05-31":5.044354,"2015-05-31":3.490302,"2016-05-31":11.219152,"2017-05-31":8.867831,"2018-05-31":5.730842,"2019-05-31":3.01525,"2020-05-31":7.885375,"2021-05-31":6.060391,"2022-05-31":-1.870471,"2023-05-31":37.997851,"2024-05-31":16.572891,"2025-05-31":13.795219,"2026-05-31":12.322232}},"ttm":{"roe":{"2012-08-31":17.316939,"2012-11-30":19.968633,"2013-02-28":20.56048,"2013-05-31":17.858947,"2013-08-31":19.645673,"2013-11-30":18.072424,"2014-02-28":18.077412,"2014-05-31":17.994403,"2014-08-31":16.352134,"2014-11-30":16.97826,"2015-02-28":9.999383,"2015-05-31":9.598581,"2015-08-31":7.994415,"2015-11-30":7.379212,"2016-02-29":15.407601,"2016-05-31":18.634111,"2016-08-31":22.083438,"2016-11-30":25.094966,"2017-02-28":25.526929,"2017-05-31":23.440034,"2017-08-31":20.338277,"2017-11-30":19.656063,"2018-02-28":23.844545,"2018-05-31":20.82919,"2018-08-31":21.750414,"2018-11-30":22.23787,"2019-02-28":16.20617,"2019-05-31":17.537564,"2019-08-31":10.979495,"2019-11-30":13.120196,"2020-02-29":11.960906,"2020-05-31":9.53908,"2020-08-31":64.516358,"2020-11-30":54.346812,"2021-02-28":58.727737,"2021-05-31":65.235731,"2021-08-31":16.897051,"2021-11-30":30.75827,"2022-02-28":29.870843,"2022-05-31":26.355905,"2022-08-31":20.969857,"2022-11-30":14.492498,"2023-02-28":13.624707,"2023-05-31":16.150276,"2023-08-31":17.555974,"2023-11-30":17.944215,"2024-02-29":21.806495,"2024-05-31":8.559204,"2024-08-31":2.897634,"2024-11-30":3.160203,"2025-02-28":6.531214,"2025-05-31":10.520211,"2025-08-31":11.496935,"2025-11-30":11.314891,"2026-02-28":11.529283,"2026-05-31":15.892766},"roa":{"2012-08-31":7.135775,"2012-11-30":8.380511,"2013-02-28":8.27848,"2013-05-31":7.127413,"2013-08-31":8.056142,"2013-11-30":7.67369,"2014-02-28":7.562036,"2014-05-31":7.12463,"2014-08-31":6.336274,"2014-11-30":6.77871,"2015-02-28":3.730262,"2015-05-31":3.504946,"2015-08-31":2.935278,"2015-11-30":2.74103,"2016-02-29":5.45549,"2016-05-31":6.931979,"2016-08-31":8.387831,"2016-11-30":9.771698,"2017-02-28":9.818823,"2017-05-31":9.324517,"2017-08-31":7.666773,"2017-11-30":7.522425,"2018-02-28":9.071289,"2018-05-31":7.875069,"2018-08-31":7.792923,"2018-11-30":7.7443,"2019-02-28":5.653654,"2019-05-31":5.97964,"2019-08-31":3.754882,"2019-11-30":4.498574,"2020-02-29":4.017272,"2020-05-31":3.254479,"2020-08-31":25.400327,"2020-11-30":21.12143,"2021-02-28":22.504758,"2021-05-31":25.375125,"2021-08-31":7.175262,"2021-11-30":12.955077,"2022-02-28":12.003695,"2022-05-31":10.814467,"2022-08-31":8.812172,"2022-11-30":6.279237,"2023-02-28":5.718126,"2023-05-31":7.034003,"2023-08-31":8.259879,"2023-11-30":8.505939,"2024-02-29":10.468747,"2024-05-31":4.182696,"2024-08-31":1.513873,"2024-11-30":1.630481,"2025-02-28":3.56637,"2025-05-31":5.762392,"2025-08-31":6.32191,"2025-11-30":6.217309,"2026-02-28":6.379384,"2026-05-31":8.810358},"roc":{"2012-08-31":7.238949,"2012-11-30":9.345644,"2013-02-28":9.898709,"2013-05-31":6.797761,"2013-08-31":7.988285,"2013-11-30":7.494195,"2014-02-28":8.163589,"2014-05-31":6.968154,"2014-08-31":7.498725,"2014-11-30":7.888483,"2015-02-28":3.526272,"2015-05-31":3.183471,"2015-08-31":2.219992,"2015-11-30":1.100092,"2016-02-29":5.459912,"2016-05-31":6.351416,"2016-08-31":8.294647,"2016-11-30":10.119609,"2017-02-28":10.606762,"2017-05-31":10.744793,"2017-08-31":8.920943,"2017-11-30":9.108926,"2018-02-28":11.12278,"2018-05-31":8.485878,"2018-08-31":8.429742,"2018-11-30":7.980413,"2019-02-28":5.742962,"2019-05-31":7.028251,"2019-08-31":3.940568,"2019-11-30":3.770826,"2020-02-29":2.437115,"2020-05-31":1.102989,"2020-08-31":0.306277,"2020-11-30":0.547274,"2021-02-28":2.8768,"2021-05-31":7.443504,"2021-08-31":13.082221,"2021-11-30":15.062914,"2022-02-28":13.734336,"2022-05-31":11.781038,"2022-08-31":9.198357,"2022-11-30":5.726181,"2023-02-28":4.442624,"2023-05-31":6.267502,"2023-08-31":3.916195,"2023-11-30":3.47378,"2024-02-29":4.395429,"2024-05-31":-1.94239,"2024-08-31":-1.927133,"2024-11-30":-1.512344,"2025-02-28":-1.89313,"2025-05-31":-0.650683,"2025-08-31":0.192624,"2025-11-30":0.712065,"2026-02-28":1.312429,"2026-05-31":4.557317},"roic":{"2012-08-31":7.53261,"2012-11-30":9.748484,"2013-02-28":10.241717,"2013-05-31":7.050015,"2013-08-31":8.523282,"2013-11-30":7.954147,"2014-02-28":8.470331,"2014-05-31":7.608506,"2014-08-31":8.296686,"2014-11-30":8.509309,"2015-02-28":3.66025,"2015-05-31":3.442694,"2015-08-31":2.356862,"2015-11-30":1.150267,"2016-02-29":5.604176,"2016-05-31":6.624414,"2016-08-31":8.942219,"2016-11-30":10.92267,"2017-02-28":11.669266,"2017-05-31":12.27281,"2017-08-31":10.125363,"2017-11-30":10.054892,"2018-02-28":12.593576,"2018-05-31":9.69558,"2018-08-31":9.221779,"2018-11-30":8.53408,"2019-02-28":6.228985,"2019-05-31":7.523194,"2019-08-31":4.126757,"2019-11-30":3.979427,"2020-02-29":2.618477,"2020-05-31":1.1951,"2020-08-31":0.38021,"2020-11-30":0.704505,"2021-02-28":3.653672,"2021-05-31":9.501697,"2021-08-31":17.371047,"2021-11-30":19.441383,"2022-02-28":16.387833,"2022-05-31":13.950257,"2022-08-31":10.21313,"2022-11-30":6.229148,"2023-02-28":4.769749,"2023-05-31":7.010837,"2023-08-31":4.136653,"2023-11-30":3.95222,"2024-02-29":5.121105,"2024-05-31":-2.414593,"2024-08-31":-2.167249,"2024-11-30":-1.827229,"2025-02-28":-2.320851,"2025-05-31":-0.816991,"2025-08-31":0.22402,"2025-11-30":0.838863,"2026-02-28":1.442052,"2026-05-31":5.108387},"gross_margin":{"2011-05-31":14.580918,"2012-08-31":13.664716,"2012-11-30":14.812043,"2013-02-28":15.280161,"2013-05-31":15.183995,"2013-08-31":15.689066,"2013-11-30":16.057705,"2014-02-28":16.084234,"2014-05-31":15.753419,"2014-08-31":15.50294,"2014-11-30":14.953022,"2015-02-28":14.115675,"2015-05-31":13.696837,"2015-08-31":13.629466,"2015-11-30":13.863935,"2016-02-29":14.517805,"2016-05-31":16.051025,"2016-08-31":17.393313,"2016-11-30":17.703178,"2017-02-28":17.87971,"2017-05-31":17.779887,"2017-08-31":16.685921,"2017-11-30":16.481962,"2018-02-28":16.284765,"2018-05-31":15.715151,"2018-08-31":15.399101,"2018-11-30":14.544789,"2019-02-28":13.456771,"2019-05-31":12.766268,"2019-08-31":12.523034,"2019-11-30":12.981483,"2020-02-29":14.158379,"2020-05-31":14.49231,"2020-08-31":15.119699,"2020-11-30":16.168249,"2021-02-28":17.927528,"2021-05-31":20.151105,"2021-08-31":20.816531,"2021-11-30":19.460676,"2022-02-28":16.451121,"2022-05-31":13.635752,"2022-08-31":12.000146,"2022-11-30":10.687856,"2023-02-28":11.724363,"2023-05-31":14.388569,"2023-08-31":16.284393,"2023-11-30":20.877755,"2024-02-29":20.892249,"2024-05-31":22.880173,"2024-08-31":23.330168,"2024-11-30":24.737555,"2025-02-28":26.396947,"2025-05-31":27.651717,"2025-08-31":28.231546,"2025-11-30":27.871985,"2026-02-28":27.838776,"2026-05-31":27.385593},"ebitda_margin":{"2011-05-31":7.590771,"2012-08-31":6.613854,"2012-11-30":7.562406,"2013-02-28":8.204413,"2013-05-31":7.488236,"2013-08-31":7.781088,"2013-11-30":7.178426,"2014-02-28":7.314829,"2014-05-31":6.892311,"2014-08-31":6.975598,"2014-11-30":7.203544,"2015-02-28":4.344054,"2015-05-31":4.303662,"2015-08-31":3.826654,"2015-11-30":3.333793,"2016-02-29":6.091392,"2016-05-31":7.332339,"2016-08-31":8.611433,"2016-11-30":9.664176,"2017-02-28":9.827789,"2017-05-31":9.95034,"2017-08-31":8.985387,"2017-11-30":9.008647,"2018-02-28":8.998436,"2018-05-31":6.839614,"2018-08-31":6.792521,"2018-11-30":6.139768,"2019-02-28":5.605864,"2019-05-31":6.393468,"2019-08-31":4.812136,"2019-11-30":4.858154,"2020-02-29":4.183521,"2020-05-31":3.764711,"2020-08-31":3.360713,"2020-11-30":3.626037,"2021-02-28":5.424715,"2021-05-31":8.044544,"2021-08-31":11.759102,"2021-11-30":11.602955,"2022-02-28":9.93355,"2022-05-31":8.166294,"2022-08-31":6.587449,"2022-11-30":5.010883,"2023-02-28":5.433845,"2023-05-31":7.190294,"2023-08-31":7.358297,"2023-11-30":9.959979,"2024-02-29":9.357927,"2024-05-31":0.58168,"2024-08-31":-0.556128,"2024-11-30":-0.412714,"2025-02-28":1.019504,"2025-05-31":3.254311,"2025-08-31":4.394827,"2025-11-30":5.051585,"2026-02-28":5.769439,"2026-05-31":9.663489},"op_margin":{"2011-05-31":5.091082,"2012-08-31":4.381436,"2012-11-30":5.265582,"2013-02-28":5.824806,"2013-05-31":4.943719,"2013-08-31":5.092363,"2013-11-30":4.488477,"2014-02-28":4.658033,"2014-05-31":4.342115,"2014-08-31":4.529494,"2014-11-30":4.797712,"2015-02-28":1.915044,"2015-05-31":1.789386,"2015-08-31":1.199738,"2015-11-30":0.583221,"2016-02-29":3.227749,"2016-05-31":4.328524,"2016-08-31":5.571545,"2016-11-30":6.615518,"2017-02-28":6.806948,"2017-05-31":7.070782,"2017-08-31":6.094734,"2017-11-30":6.102992,"2018-02-28":6.103209,"2018-05-31":3.953797,"2018-08-31":4.038597,"2018-11-30":3.521144,"2019-02-28":3.054144,"2019-05-31":3.850561,"2019-08-31":2.185229,"2019-11-30":2.15971,"2020-02-29":1.422069,"2020-05-31":0.735146,"2020-08-31":0.239353,"2020-11-30":0.434293,"2021-02-28":2.259035,"2021-05-31":5.280679,"2021-08-31":9.31432,"2021-11-30":9.470274,"2022-02-28":7.964095,"2022-05-31":6.281081,"2022-08-31":4.696424,"2022-11-30":2.967601,"2023-02-28":2.900473,"2023-05-31":4.478354,"2023-08-31":3.664619,"2023-11-30":4.79933,"2024-02-29":4.878173,"2024-05-31":-5.896911,"2024-08-31":-5.946891,"2024-11-30":-4.537197,"2025-02-28":-3.148754,"2025-05-31":-0.928701,"2025-08-31":0.268881,"2025-11-30":0.954875,"2026-02-28":1.705555,"2026-05-31":5.517226},"incr_op_margin":{"2012-08-31":-6.749719,"2013-08-31":51.099599,"2013-11-30":-11.328463,"2014-02-28":-6.606619,"2014-05-31":1.285732,"2014-08-31":2.272627,"2014-11-30":6.205598,"2015-02-28":-14.548889,"2015-05-31":-29.167442,"2015-08-31":663.164878,"2015-11-30":50.15023,"2016-02-29":-6.186761,"2016-05-31":-10.893325,"2016-08-31":-24.2493,"2016-11-30":-59.957542,"2017-02-28":-149.373059,"2017-05-31":46.847639,"2017-08-31":10.591378,"2017-11-30":2.81889,"2018-02-28":2.223807,"2018-05-31":-12.600791,"2018-08-31":-6.729077,"2018-11-30":-12.10031,"2019-02-28":-20.84128,"2019-05-31":1.772547,"2019-08-31":75.41887,"2019-11-30":18.792485,"2020-02-29":15.205127,"2020-05-31":17.456959,"2020-08-31":10.027054,"2020-11-30":9.215174,"2021-02-28":-2.614181,"2021-05-31":129.09269,"2021-08-31":48.492281,"2021-11-30":29.437279,"2022-02-28":16.405785,"2022-05-31":7.813202,"2022-08-31":-3.733613,"2022-11-30":-15.966023,"2023-02-28":98.327633,"2023-05-31":13.205718,"2023-08-31":5.97196,"2023-11-30":1.753644,"2024-02-29":1.042805,"2024-05-31":8.914151,"2024-08-31":9.781598,"2024-11-30":15.497204,"2025-02-28":14.136633,"2025-05-31":-68.242677,"2025-08-31":816.71813,"2025-11-30":74.910278,"2026-02-28":34.097699,"2026-05-31":38.203314},"pretax_margin":{"2011-05-31":7.472701,"2012-08-31":7.182676,"2012-11-30":8.072815,"2013-02-28":8.641867,"2013-05-31":7.706018,"2013-08-31":8.361531,"2013-11-30":7.516967,"2014-02-28":7.36909,"2014-05-31":6.956857,"2014-08-31":6.617466,"2014-11-30":6.722389,"2015-02-28":3.680696,"2015-05-31":3.33984,"2015-08-31":2.781735,"2015-11-30":2.528362,"2016-02-29":5.608279,"2016-05-31":7.682162,"2016-08-31":9.285253,"2016-11-30":10.217999,"2017-02-28":10.178065,"2017-05-31":9.857875,"2017-08-31":8.505003,"2017-11-30":8.021615,"2018-02-28":7.818428,"2018-05-31":5.837303,"2018-08-31":5.896939,"2018-11-30":5.476716,"2019-02-28":5.005839,"2019-05-31":5.4915,"2019-08-31":3.648987,"2019-11-30":4.468017,"2020-02-29":4.192941,"2020-05-31":3.6215,"2020-08-31":30.828971,"2020-11-30":26.167202,"2021-02-28":28.118537,"2021-05-31":28.937019,"2021-08-31":8.851525,"2021-11-30":13.456986,"2022-02-28":11.687867,"2022-05-31":9.810464,"2022-08-31":7.53426,"2022-11-30":5.410209,"2023-02-28":5.761627,"2023-05-31":7.698181,"2023-08-31":8.856613,"2023-11-30":12.453657,"2024-02-29":12.778845,"2024-05-31":5.941063,"2024-08-31":5.793586,"2024-11-30":6.990513,"2025-02-28":8.113164,"2025-05-31":11.164261,"2025-08-31":11.973394,"2025-11-30":11.357271,"2026-02-28":11.290483,"2026-05-31":14.576788},"net_margin":{"2011-05-31":4.710754,"2012-08-31":4.768567,"2012-11-30":5.413474,"2013-02-28":5.819062,"2013-05-31":5.223172,"2013-08-31":5.951753,"2013-11-30":5.319448,"2014-02-28":5.159414,"2014-05-31":4.839392,"2014-08-31":4.2745,"2014-11-30":4.338161,"2015-02-28":2.364476,"2015-05-31":2.268903,"2015-08-31":1.969075,"2015-11-30":1.88174,"2016-02-29":3.864908,"2016-05-31":5.096758,"2016-08-31":6.334607,"2016-11-30":7.092194,"2017-02-28":7.163121,"2017-05-31":6.785258,"2017-08-31":5.903809,"2017-11-30":5.42548,"2018-02-28":6.473471,"2018-05-31":5.43874,"2018-08-31":5.48713,"2018-11-30":5.220024,"2019-02-28":3.8136,"2019-05-31":4.081732,"2019-08-31":2.584203,"2019-11-30":3.197884,"2020-02-29":2.963647,"2020-05-31":2.575774,"2020-08-31":24.095192,"2020-11-30":20.433944,"2021-02-28":22.33418,"2021-05-31":22.822362,"2021-08-31":6.694283,"2021-11-30":10.38826,"2022-02-28":8.780182,"2022-05-31":7.237126,"2022-08-31":5.613236,"2022-11-30":3.955937,"2023-02-28":4.648059,"2023-05-31":6.16745,"2023-08-31":9.421682,"2023-11-30":13.573993,"2024-02-29":12.631751,"2024-05-31":8.880367,"2024-08-31":3.254994,"2024-11-30":3.661636,"2025-02-28":5.230112,"2025-05-31":8.325201,"2025-08-31":8.911138,"2025-11-30":8.457147,"2026-02-28":8.421655,"2026-05-31":11.299928},"common_margin":{"2011-05-31":4.710754,"2012-08-31":4.768567,"2012-11-30":5.413474,"2013-02-28":5.819062,"2013-05-31":5.223172,"2013-08-31":5.951753,"2013-11-30":5.319448,"2014-02-28":5.159414,"2014-05-31":4.839392,"2014-08-31":4.2745,"2014-11-30":4.338161,"2015-02-28":2.364476,"2015-05-31":2.268903,"2015-08-31":1.969075,"2015-11-30":1.88174,"2016-02-29":3.864908,"2016-05-31":5.096758,"2016-08-31":6.334607,"2016-11-30":7.092194,"2017-02-28":7.163121,"2017-05-31":6.785258,"2017-08-31":5.903809,"2017-11-30":5.42548,"2018-02-28":6.473471,"2018-05-31":5.43874,"2018-08-31":5.48713,"2018-11-30":5.220024,"2019-02-28":3.8136,"2019-05-31":4.081732,"2019-08-31":2.584203,"2019-11-30":3.197884,"2020-02-29":2.963647,"2020-05-31":2.575774,"2020-08-31":24.095192,"2020-11-30":20.433944,"2021-02-28":22.33418,"2021-05-31":22.822362,"2021-08-31":6.694283,"2021-11-30":10.38826,"2022-02-28":8.780182,"2022-05-31":7.237126,"2022-08-31":5.613236,"2022-11-30":3.955937,"2023-02-28":4.648059,"2023-05-31":6.16745,"2023-08-31":9.421682,"2023-11-30":13.573993,"2024-02-29":12.631751,"2024-05-31":8.880367,"2024-08-31":3.254994,"2024-11-30":3.661636,"2025-02-28":5.230112,"2025-05-31":8.325201,"2025-08-31":8.911138,"2025-11-30":8.457147,"2026-02-28":8.421655,"2026-05-31":11.299928},"tax_rate_pct":{"2011-05-31":32.047335,"2012-08-31":29.33757,"2012-11-30":29.884446,"2013-02-28":30.824036,"2013-05-31":32.024342,"2013-08-31":28.236915,"2013-11-30":26.439071,"2014-02-28":25.710368,"2014-05-31":26.367235,"2014-08-31":30.038781,"2014-11-30":31.816431,"2015-02-28":30.059658,"2015-05-31":22.80143,"2015-08-31":19.518851,"2015-11-30":13.83443,"2016-02-29":24.40364,"2016-05-31":27.231263,"2016-08-31":26.446586,"2016-11-30":25.473654,"2017-02-28":25.005281,"2017-05-31":26.651903,"2017-08-31":25.695354,"2017-11-30":27.821367,"2018-02-28":14.177258,"2018-05-31":3.931698,"2018-08-31":4.429174,"2018-11-30":1.282014,"2019-02-28":18.268906,"2019-05-31":20.916321,"2019-08-31":21.532185,"2019-11-30":21.278339,"2020-02-29":20.887123,"2020-05-31":23.777373,"2020-08-31":21.240772,"2020-11-30":21.082291,"2021-02-28":19.609942,"2021-05-31":19.207119,"2021-08-31":16.614482,"2021-11-30":18.811203,"2022-02-28":21.390098,"2022-05-31":22.365376,"2022-08-31":22.608846,"2022-11-30":22.679922,"2023-02-28":21.830838,"2023-05-31":22.340622,"2023-08-31":22.487336,"2023-11-30":23.32291,"2024-02-29":27.063111,"2024-05-31":52.732137,"2024-08-31":53.397481,"2024-11-30":48.225516,"2025-02-28":36.408663,"2025-05-31":26.27068,"2025-08-31":26.386221,"2025-11-30":26.387396,"2026-02-28":26.231105,"2026-05-31":23.00147},"payout":{"2011-05-31":26.217997,"2012-08-31":26.729565,"2012-11-30":23.415771,"2013-02-28":33.824099,"2013-05-31":32.353674,"2014-08-31":29.316377,"2014-11-30":29.200928,"2015-02-28":55.514719,"2015-05-31":60.472749,"2015-08-31":74.124023,"2015-11-30":81.710798,"2016-02-29":41.379673,"2016-05-31":32.838137,"2016-08-31":26.809089,"2016-11-30":24.089037,"2017-02-28":24.091719,"2017-05-31":24.798181,"2017-08-31":27.970208,"2017-11-30":29.341304,"2018-02-28":23.317719,"2018-05-31":26.365666,"2018-08-31":25.12206,"2018-11-30":25.943904,"2019-02-28":35.450245,"2019-05-31":34.103809,"2019-08-31":56.087778,"2019-11-30":47.393602,"2020-02-29":52.94991,"2020-05-31":67.629067,"2020-08-31":7.669865,"2020-11-30":9.26414,"2021-02-28":8.483034,"2021-05-31":7.321272,"2021-08-31":22.665904,"2021-11-30":13.0773,"2022-02-28":13.655319,"2022-05-31":15.083055,"2022-08-31":18.139284,"2022-11-30":26.291645,"2023-02-28":28.035499,"2023-05-31":23.094555,"2023-08-31":21.169495,"2023-11-30":21.318046,"2024-02-29":23.497031,"2024-05-31":51.362737,"2024-08-31":126.928037,"2024-11-30":95.595394,"2025-02-28":55.337716,"2025-05-31":35.296139,"2025-08-31":32.130568,"2025-11-30":33.02992,"2026-02-28":32.138513,"2026-05-31":23.634558},"sgr":{"2012-08-31":12.688197,"2012-11-30":15.292823,"2013-02-28":13.606083,"2013-05-31":12.080922,"2014-08-31":11.558281,"2014-11-30":12.02045,"2015-02-28":4.448254,"2015-05-31":3.794055,"2015-08-31":2.068633,"2015-11-30":1.349599,"2016-02-29":9.031986,"2016-05-31":12.515016,"2016-08-31":16.163069,"2016-11-30":19.04983,"2017-02-28":19.377053,"2017-05-31":17.627332,"2017-08-31":14.649618,"2017-11-30":13.888718,"2018-02-28":18.284541,"2018-05-31":15.337435,"2018-08-31":16.286262,"2018-11-30":16.468498,"2019-02-28":10.461043,"2019-05-31":11.556587,"2019-08-31":4.82134,"2019-11-30":6.902062,"2020-02-29":5.627617,"2020-05-31":3.087889,"2020-08-31":59.56804,"2020-11-30":49.312047,"2021-02-28":53.745843,"2021-05-31":60.459646,"2021-08-31":13.067182,"2021-11-30":26.735919,"2022-02-28":25.791884,"2022-05-31":22.380629,"2022-08-31":17.166075,"2022-11-30":10.682182,"2023-02-28":9.804952,"2023-05-31":12.420442,"2023-08-31":13.839463,"2023-11-30":14.118859,"2024-02-29":16.682616,"2024-05-31":4.162962,"2024-08-31":-0.780276,"2024-11-30":0.139194,"2025-02-28":2.916989,"2025-05-31":6.806983,"2025-08-31":7.802905,"2025-11-30":7.577591,"2026-02-28":7.823943,"2026-05-31":12.136581},"total_debt":{"2010-08-31":250242000,"2010-11-30":250246000,"2011-02-28":250250000,"2011-05-31":383210000,"2011-11-30":250263000,"2012-02-29":253139000,"2012-05-31":533714000,"2012-08-31":408353000,"2012-11-30":407994000,"2013-02-28":407634000,"2013-05-31":521056000,"2013-08-31":407047000,"2013-11-30":406767000,"2014-02-28":406484000,"2014-05-31":666325000,"2014-08-31":655676000,"2014-11-30":674874000,"2015-02-28":576803000,"2015-05-31":670743000,"2015-08-31":581747000,"2015-11-30":579867000,"2016-02-29":580372000,"2016-05-31":583495000,"2016-08-31":578275000,"2016-11-30":576911000,"2017-02-28":576880000,"2017-05-31":581191000,"2017-08-31":780162000,"2017-11-30":779930000,"2018-02-28":781863000,"2018-05-31":754728000,"2018-08-31":750058000,"2018-11-30":749779000,"2019-02-28":749486000,"2019-05-31":753100000,"2019-08-31":699229000,"2019-11-30":698803000,"2020-02-29":698848000,"2020-05-31":703060000,"2020-08-31":707491000,"2020-11-30":707500000,"2021-02-28":708964000,"2021-05-31":713479000,"2021-08-31":706421000,"2021-11-30":702172000,"2022-02-28":812925000,"2022-05-31":747193000,"2022-08-31":705813000,"2022-11-30":698645000,"2023-02-28":693205000,"2023-05-31":692163000,"2023-08-31":449826000,"2023-11-30":625251000,"2024-02-29":299348000,"2024-05-31":298133000,"2024-08-31":300009000,"2024-11-30":295721000,"2025-02-28":293921000,"2025-05-31":304050000,"2025-08-31":306010000,"2025-11-30":305255000,"2026-02-28":312048000,"2026-05-31":306914000},"st_debt":{"2010-08-31":165110000,"2010-11-30":123735000,"2011-02-28":80778000,"2011-05-31":132956000,"2011-11-30":226086000,"2012-02-29":286354000,"2012-05-31":276252000,"2012-08-31":52490000,"2012-11-30":45161000,"2013-02-28":31699000,"2013-05-31":114820000,"2013-08-31":63286000,"2013-11-30":44558000,"2014-02-28":136470000,"2014-05-31":111535000,"2014-08-31":112147000,"2014-11-30":111909000,"2015-02-28":123889000,"2015-05-31":91391000,"2015-08-31":22885000,"2015-11-30":50389000,"2016-02-29":31623000,"2016-05-31":3513000,"2016-08-31":2401000,"2016-11-30":1370000,"2017-02-28":1045000,"2017-05-31":6814000,"2017-08-31":7493000,"2017-11-30":13916000,"2018-02-28":14138000,"2018-05-31":1474000,"2018-08-31":1327000,"2018-11-30":1387000,"2019-02-28":1167000,"2019-05-31":150943000,"2019-08-31":617000,"2019-11-30":272000,"2020-02-29":296000,"2020-05-31":149000,"2020-08-31":160000,"2020-11-30":160000,"2021-02-28":453000,"2021-05-31":458000,"2021-08-31":291000,"2021-11-30":280000,"2022-02-28":112186000,"2022-05-31":48262000,"2022-08-31":15802000,"2022-11-30":5192000,"2023-02-28":3866000,"2023-05-31":3077000,"2023-08-31":150268000,"2023-11-30":325269000,"2024-02-29":267000,"2026-02-28":4792000},"lt_debt":{"2010-08-31":250242000,"2010-11-30":250246000,"2011-02-28":250250000,"2011-05-31":250254000,"2011-11-30":250263000,"2012-02-29":252541000,"2012-05-31":257462000,"2012-08-31":407097000,"2012-11-30":406811000,"2013-02-28":406523000,"2013-05-31":406236000,"2013-08-31":405948000,"2013-11-30":405660000,"2014-02-28":305370000,"2014-05-31":554790000,"2014-08-31":554494000,"2014-11-30":573734000,"2015-02-28":575968000,"2015-05-31":579352000,"2015-08-31":580901000,"2015-11-30":579016000,"2016-02-29":579515000,"2016-05-31":577491000,"2016-08-31":577408000,"2016-11-30":576038000,"2017-02-28":576002000,"2017-05-31":571796000,"2017-08-31":773090000,"2017-11-30":766737000,"2018-02-28":768128000,"2018-05-31":748894000,"2018-08-31":748731000,"2018-11-30":748392000,"2019-02-28":748319000,"2019-05-31":598356000,"2019-08-31":698612000,"2019-11-30":698531000,"2020-02-29":698552000,"2020-05-31":699516000,"2020-08-31":707331000,"2020-11-30":707340000,"2021-02-28":708511000,"2021-05-31":710031000,"2021-08-31":706130000,"2021-11-30":701892000,"2022-02-28":700739000,"2022-05-31":696345000,"2022-08-31":690011000,"2022-11-30":693453000,"2023-02-28":689339000,"2023-05-31":689718000,"2023-08-31":298083000,"2023-11-30":298549000,"2024-02-29":297695000,"2024-05-31":298133000,"2024-08-31":300009000,"2024-11-30":295721000,"2025-02-28":293921000,"2025-05-31":302868000,"2025-08-31":306010000,"2025-11-30":305255000,"2026-02-28":307256000,"2026-05-31":305896000},"debt_ebitda":{"2011-05-31":2.06678,"2012-08-31":2.376204,"2012-11-30":2.031782,"2013-02-28":1.865329,"2013-05-31":2.663736,"2013-08-31":1.982655,"2013-11-30":2.034089,"2014-02-28":1.890465,"2014-05-31":3.092239,"2014-08-31":2.851335,"2014-11-30":2.757379,"2015-02-28":3.872019,"2015-05-31":4.605296,"2015-08-31":4.634954,"2015-11-30":5.595012,"2016-02-29":3.228576,"2016-05-31":2.822211,"2016-08-31":2.399043,"2016-11-30":2.111572,"2017-02-28":2.035726,"2017-05-31":1.937859,"2017-08-31":2.778602,"2017-11-30":2.648967,"2018-02-28":2.550673,"2018-05-31":3.080912,"2018-08-31":2.967201,"2018-11-30":3.206513,"2019-02-28":3.480623,"2019-05-31":3.133139,"2019-08-31":4.005872,"2019-11-30":4.113606,"2020-02-29":4.932998,"2020-05-31":6.1047,"2020-08-31":7.243836,"2020-11-30":6.944581,"2021-02-28":4.659669,"2021-05-31":2.796564,"2021-08-31":1.678366,"2021-11-30":1.482849,"2022-02-28":1.741112,"2022-05-31":1.745391,"2022-08-31":1.934004,"2022-11-30":2.542987,"2023-02-28":2.866248,"2023-05-31":2.314369,"2023-08-31":1.996051,"2023-11-30":2.87263,"2024-02-29":1.483867,"2024-05-31":41.144494,"2024-08-31":null,"2024-11-30":null,"2025-02-28":24.967805,"2025-05-31":8.097851,"2025-08-31":5.801687,"2025-11-30":4.82045,"2026-02-28":4.073627,"2026-05-31":2.299309},"net_debt_ebitda":{"2011-05-31":1.763853,"2012-08-31":2.198835,"2012-11-30":1.867997,"2013-02-28":1.694374,"2013-05-31":2.401046,"2013-08-31":1.393046,"2013-11-30":1.488746,"2014-02-28":1.644504,"2014-05-31":2.210133,"2014-08-31":2.212421,"2014-11-30":2.362951,"2015-02-28":3.586935,"2015-05-31":4.391992,"2015-08-31":4.485392,"2015-11-30":5.331079,"2016-02-29":3.087099,"2016-05-31":2.415016,"2016-08-31":1.645965,"2016-11-30":1.47039,"2017-02-28":1.233684,"2017-05-31":1.010656,"2017-08-31":2.081051,"2017-11-30":2.233877,"2018-02-28":2.069732,"2018-05-31":2.583025,"2018-08-31":2.584094,"2018-11-30":2.808673,"2019-02-28":2.955311,"2019-05-31":2.748879,"2019-08-31":3.744728,"2019-11-30":3.688237,"2020-02-29":4.202911,"2020-05-31":4.826574,"2020-08-31":0.587941,"2020-11-30":-0.055262,"2021-02-28":0.390795,"2021-05-31":0.286791,"2021-08-31":0.729809,"2021-11-30":1.007284,"2022-02-28":1.646179,"2022-05-31":1.664836,"2022-08-31":1.835996,"2022-11-30":2.071273,"2023-02-28":1.761254,"2023-05-31":0.793177,"2023-08-31":1.104097,"2023-11-30":0.892892,"2024-02-29":0.357092,"2024-05-31":7.439691,"2024-08-31":null,"2024-11-30":null,"2025-02-28":6.037802,"2025-05-31":1.437532,"2025-08-31":2.633197,"2025-11-30":1.973423,"2026-02-28":3.995575,"2026-05-31":2.091601},"debt_ebit":{"2011-05-31":3.081556,"2012-08-31":3.586921,"2012-11-30":2.918036,"2013-02-28":2.627371,"2013-05-31":4.034752,"2013-08-31":3.02948,"2013-11-30":3.253121,"2014-02-28":2.968727,"2014-05-31":4.908363,"2014-08-31":4.391168,"2014-11-30":4.140077,"2015-02-28":8.783222,"2015-05-31":11.076226,"2015-08-31":14.783538,"2015-11-30":31.982075,"2016-02-29":6.092952,"2016-05-31":4.780708,"2016-08-31":3.707984,"2016-11-30":3.084657,"2017-02-28":2.939156,"2017-05-31":2.727047,"2017-08-31":4.096457,"2017-11-30":3.910149,"2018-02-28":3.760656,"2018-05-31":5.329624,"2018-08-31":4.990539,"2018-11-30":5.591151,"2019-02-28":6.388663,"2019-05-31":5.20226,"2019-08-31":8.821409,"2019-11-30":9.25334,"2020-02-29":14.512169,"2020-05-31":31.262395,"2020-08-31":101.709459,"2020-11-30":57.982298,"2021-02-28":11.189457,"2021-05-31":4.260263,"2021-08-31":2.118896,"2021-11-30":1.816783,"2022-02-28":2.171674,"2022-05-31":2.269255,"2022-08-31":2.712735,"2022-11-30":4.29391,"2023-02-28":5.369728,"2023-05-31":3.715872,"2023-08-31":4.00793,"2023-11-30":5.961528,"2024-02-29":2.846542,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":94.828014,"2025-11-30":25.501671,"2026-02-28":13.779996,"2026-05-31":4.027267},"net_debt_ebit":{"2011-05-31":2.629893,"2012-08-31":3.31918,"2012-11-30":2.682809,"2013-02-28":2.386577,"2013-05-31":3.636857,"2013-08-31":2.128563,"2013-11-30":2.380953,"2014-02-28":2.582478,"2014-05-31":3.50818,"2014-08-31":3.407214,"2014-11-30":3.547862,"2015-02-28":8.136544,"2015-05-31":10.563205,"2015-08-31":14.306498,"2015-11-30":30.473388,"2016-02-29":5.825958,"2016-05-31":4.090937,"2016-08-31":2.544019,"2016-11-30":2.147995,"2017-02-28":1.781178,"2017-05-31":1.422244,"2017-08-31":3.068066,"2017-11-30":3.297434,"2018-02-28":3.051567,"2018-05-31":4.468336,"2018-08-31":4.34619,"2018-11-30":4.897443,"2019-02-28":5.424456,"2019-05-31":4.564236,"2019-08-31":8.246338,"2019-11-30":8.296495,"2020-02-29":12.364358,"2020-05-31":24.717062,"2020-08-31":8.255175,"2020-11-30":-0.4614,"2021-02-28":0.938431,"2021-05-31":0.436894,"2021-08-31":0.921366,"2021-11-30":1.234121,"2022-02-28":2.053266,"2022-05-31":2.164523,"2022-08-31":2.575264,"2022-11-30":3.497406,"2023-02-28":3.299593,"2023-05-31":1.273498,"2023-08-31":2.216949,"2023-11-30":1.853005,"2024-02-29":0.685019,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":43.039355,"2025-11-30":10.440017,"2026-02-28":13.515964,"2026-05-31":3.663465},"ebitda_int":{"2011-05-31":9.885583,"2012-08-31":8.563434,"2012-11-30":9.276818,"2013-02-28":9.613831,"2013-05-31":8.178401,"2013-08-31":8.245472,"2013-11-30":8.056037,"2014-02-28":8.648807,"2014-05-31":8.0793,"2014-08-31":7.678699,"2014-11-30":7.335591,"2015-02-28":4.190352,"2015-05-31":4.068324,"2015-08-31":3.676636,"2015-11-30":3.212548,"2016-02-29":5.658912,"2016-05-31":6.528292,"2016-08-31":7.607271,"2016-11-30":8.661087,"2017-02-28":9.044075,"2017-05-31":10.065579,"2017-08-31":9.135945,"2017-11-30":8.891614,"2018-02-28":8.704833,"2018-05-31":6.33404,"2018-08-31":6.384054,"2018-11-30":5.991033,"2019-02-28":5.579101,"2019-05-31":6.314952,"2019-08-31":4.61592,"2019-11-30":4.764036,"2020-02-29":4.206419,"2020-05-31":3.642681,"2020-08-31":3.285609,"2020-11-30":3.400581,"2021-02-28":5.045565,"2021-05-31":8.407269,"2021-08-31":13.811708,"2021-11-30":15.660063,"2022-02-28":15.149254,"2022-05-31":17.947971,"2022-08-31":14.756146,"2022-11-30":10.975312,"2023-02-28":11.474096,"2023-05-31":13.000304,"2023-08-31":14.55707,"2023-11-30":26.094953,"2024-02-29":47.97503,"2024-05-31":4.565848,"2024-08-31":null,"2024-11-30":null,"2025-02-28":5.498365,"2025-05-31":17.965072,"2025-08-31":31.697716,"2025-11-30":30.111745,"2026-02-28":23.191644,"2026-05-31":21.363796},"ebitda_capex_int":{"2011-05-31":8.711239,"2012-08-31":6.473241,"2012-11-30":7.137947,"2013-02-28":7.400334,"2013-05-31":6.314199,"2013-08-31":6.589301,"2013-11-30":6.026226,"2014-02-28":6.141145,"2014-05-31":5.404559,"2014-08-31":4.945303,"2014-11-30":4.695999,"2015-02-28":1.589902,"2015-05-31":1.379637,"2015-08-31":0.428672,"2015-11-30":-0.184774,"2016-02-29":2.559529,"2016-05-31":3.46432,"2016-08-31":5.244872,"2016-11-30":6.518434,"2017-02-28":6.690486,"2017-05-31":7.770439,"2017-08-31":6.855562,"2017-11-30":6.504907,"2018-02-28":6.673511,"2018-05-31":4.366671,"2018-08-31":4.426558,"2018-11-30":4.054778,"2019-02-28":3.47207,"2019-05-31":4.094974,"2019-08-31":2.308925,"2019-11-30":2.131275,"2020-02-29":1.364322,"2020-05-31":0.621964,"2020-08-31":-0.287021,"2020-11-30":0.266564,"2021-02-28":2.092489,"2021-05-31":5.699235,"2021-08-31":11.408611,"2021-11-30":12.968318,"2022-02-28":12.272518,"2022-05-31":13.981846,"2022-08-31":11.030123,"2022-11-30":7.283717,"2023-02-28":7.132555,"2023-05-31":9.246077,"2023-08-31":8.473031,"2023-11-30":13.797506,"2024-02-29":26.609512,"2024-05-31":-48.066163,"2024-08-31":null,"2024-11-30":null,"2025-02-28":-17.308734,"2025-05-31":-6.235885,"2025-08-31":-0.841947,"2025-11-30":5.662387,"2026-02-28":7.294883,"2026-05-31":12.414853},"ebit_int":{"2011-05-31":6.630198,"2012-08-31":5.672962,"2012-11-30":6.4593,"2013-02-28":6.825437,"2013-05-31":5.399364,"2013-08-31":5.396281,"2013-11-30":5.037224,"2014-02-28":5.507502,"2014-05-31":5.08991,"2014-08-31":4.986042,"2014-11-30":4.885659,"2015-02-28":1.847286,"2015-05-31":1.691536,"2015-08-31":1.152704,"2015-11-30":0.56201,"2016-02-29":2.998583,"2016-05-31":3.853868,"2016-08-31":4.921858,"2016-11-30":5.928864,"2017-02-28":6.26413,"2017-05-31":7.152671,"2017-08-31":6.196857,"2017-11-30":6.023707,"2018-02-28":5.904072,"2018-05-31":3.661538,"2018-08-31":3.795737,"2018-11-30":3.435844,"2019-02-28":3.039564,"2019-05-31":3.803274,"2019-08-31":2.096126,"2019-11-30":2.11787,"2020-02-29":1.429852,"2020-05-31":0.711317,"2020-08-31":0.234004,"2020-11-30":0.40729,"2021-02-28":2.101144,"2021-05-31":5.518783,"2021-08-31":10.940179,"2021-11-30":12.781665,"2022-02-28":12.145717,"2022-05-31":13.804629,"2022-08-31":10.520176,"2022-11-30":6.49992,"2023-02-28":6.124632,"2023-05-31":8.097022,"2023-08-31":7.24979,"2023-11-30":12.574152,"2024-02-29":25.008799,"2024-05-31":null,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":1.939303,"2025-11-30":5.691869,"2026-02-28":6.855889,"2026-05-31":12.197343},"int_exp":{"2011-05-31":18756000,"2012-08-31":20068000,"2012-11-30":21646000,"2013-02-28":22731000,"2013-05-31":23918000,"2013-08-31":24899000,"2013-11-30":24823000,"2014-02-28":24861000,"2014-05-31":26671000,"2014-08-31":29947000,"2014-11-30":33365000,"2015-02-28":35550000,"2015-05-31":35800000,"2015-08-31":34138000,"2015-11-30":32261000,"2016-02-29":31766000,"2016-05-31":31670000,"2016-08-31":31686000,"2016-11-30":31545000,"2017-02-28":31333000,"2017-05-31":29796000,"2017-08-31":30733000,"2017-11-30":33113000,"2018-02-28":35214000,"2018-05-31":38675000,"2018-08-31":39596000,"2018-11-30":39030000,"2019-02-28":38596000,"2019-05-31":38063000,"2019-08-31":37815000,"2019-11-30":35658000,"2020-02-29":33679000,"2020-05-31":31616000,"2020-08-31":29726000,"2020-11-30":29959000,"2021-02-28":30155000,"2021-05-31":30346000,"2021-08-31":30474000,"2021-11-30":30238000,"2022-02-28":30820000,"2022-05-31":23852000,"2022-08-31":24732000,"2022-11-30":25032000,"2023-02-28":21078000,"2023-05-31":23005000,"2023-08-31":15481000,"2023-11-30":8341000,"2024-02-29":4205000,"2024-05-31":1587000,"2024-08-31":1002000,"2024-11-30":1563000,"2025-02-28":2141000,"2025-05-31":2090000,"2025-08-31":1664000,"2025-11-30":2103000,"2026-02-28":3303000,"2026-05-31":6248000},"equity_assets":{"2010-08-31":42.457406,"2010-11-30":44.06961,"2011-02-28":43.64289,"2011-05-31":41.380142,"2011-11-30":41.224659,"2012-02-29":37.154144,"2012-05-31":37.127229,"2012-08-31":41.046942,"2012-11-30":42.625828,"2013-02-28":43.33136,"2013-05-31":42.58754,"2013-08-31":40.97293,"2013-11-30":42.313539,"2014-02-28":40.501301,"2014-05-31":37.050124,"2014-08-31":36.772008,"2014-11-30":37.813357,"2015-02-28":34.245956,"2015-05-31":35.926186,"2015-08-31":36.652834,"2015-11-30":36.359214,"2016-02-29":36.724614,"2016-05-31":38.489538,"2016-08-31":39.229168,"2016-11-30":41.299766,"2017-02-28":39.982111,"2017-05-31":40.924483,"2017-08-31":36.424799,"2017-11-30":35.746096,"2018-02-28":36.377325,"2018-05-31":35.043617,"2018-08-31":35.228251,"2018-11-30":33.900229,"2019-02-28":33.366741,"2019-05-31":33.106871,"2019-08-31":33.071536,"2019-11-30":34.699233,"2020-02-29":33.819141,"2020-05-31":35.205478,"2020-08-31":44.163577,"2020-11-30":42.178283,"2021-02-28":41.80507,"2021-05-31":41.449494,"2021-08-31":40.965146,"2021-11-30":42.067988,"2022-02-28":38.825679,"2022-05-31":40.646244,"2022-08-31":43.092274,"2022-11-30":44.634172,"2023-02-28":45.328035,"2023-05-31":46.454371,"2023-08-31":51.043434,"2023-11-30":50.02066,"2024-02-29":53.505126,"2024-05-31":54.245022,"2024-08-31":54.78447,"2024-11-30":54.997686,"2025-02-28":55.719725,"2025-05-31":55.286311,"2025-08-31":55.18023,"2025-11-30":54.901094,"2026-02-28":54.974396,"2026-05-31":55.573833},"ltd_equity":{"2010-08-31":37.840919,"2010-11-30":37.547977,"2011-02-28":35.994247,"2011-05-31":36.273427,"2011-11-30":37.715089,"2012-02-29":36.556013,"2012-05-31":36.929375,"2012-08-31":54.931083,"2012-11-30":52.414236,"2013-02-28":49.765631,"2013-05-31":48.895672,"2013-08-31":47.336017,"2013-11-30":46.962858,"2014-02-28":35.466075,"2014-05-31":65.20712,"2014-08-31":64.039017,"2014-11-30":65.757328,"2015-02-28":75.711544,"2015-05-31":77.338502,"2015-08-31":77.465448,"2015-11-30":81.207732,"2016-02-29":80.513243,"2016-05-31":72.789527,"2016-08-31":67.4572,"2016-11-30":65.093453,"2017-02-28":64.109351,"2017-05-31":60.085642,"2017-08-31":80.683675,"2017-11-30":83.405618,"2018-02-28":80.756037,"2018-05-31":81.510586,"2018-08-31":81.426376,"2018-11-30":86.153577,"2019-02-28":87.356967,"2019-05-31":71.983023,"2019-08-31":88.659383,"2019-11-30":83.567235,"2020-02-29":85.034236,"2020-05-31":85.221504,"2020-08-31":51.152638,"2020-11-30":55.395141,"2021-02-28":54.011008,"2021-05-31":50.782045,"2021-08-31":48.586603,"2021-11-30":47.431641,"2022-02-28":48.281343,"2022-05-31":47.026443,"2022-08-31":45.617546,"2022-11-30":45.821079,"2023-02-28":43.479734,"2023-05-31":40.667071,"2023-08-31":16.796976,"2023-11-30":16.652583,"2024-02-29":32.63856,"2024-05-31":33.540336,"2024-08-31":33.284296,"2024-11-30":32.449708,"2025-02-28":31.361341,"2025-05-31":32.316709,"2025-08-31":31.905687,"2025-11-30":31.711543,"2026-02-28":30.64962,"2026-05-31":29.784234},"ltd_capital":{"2010-08-31":27.452602,"2010-11-30":27.298095,"2011-02-28":26.467478,"2011-05-31":23.320225,"2011-11-30":27.386316,"2012-02-29":26.753018,"2012-05-31":20.916769,"2012-08-31":35.416431,"2012-11-30":34.354975,"2013-02-28":33.198858,"2013-05-31":30.049753,"2013-08-31":32.100013,"2013-11-30":31.927754,"2014-02-28":24.092232,"2014-05-31":36.56822,"2014-08-31":36.442826,"2014-11-30":37.077866,"2015-02-28":43.061644,"2015-05-31":40.803603,"2015-08-31":43.623271,"2015-11-30":44.785219,"2016-02-29":44.573002,"2016-05-31":41.942426,"2016-08-31":40.258897,"2016-11-30":39.4047,"2017-02-28":39.041772,"2017-05-31":37.303386,"2017-08-31":44.47299,"2017-11-30":45.12296,"2018-02-28":44.322731,"2018-05-31":44.750245,"2018-08-31":44.845551,"2018-11-30":46.241252,"2019-02-28":46.592072,"2019-05-31":37.76675,"2019-08-31":46.974923,"2019-11-30":45.515979,"2020-02-29":45.947,"2020-05-31":45.903584,"2020-08-31":33.83912,"2020-11-30":35.645049,"2021-02-28":35.061715,"2021-05-31":33.624114,"2021-08-31":32.694776,"2021-11-30":32.167826,"2022-02-28":30.947391,"2022-05-31":31.255035,"2022-08-31":31.103812,"2022-11-30":31.349055,"2023-02-28":30.252331,"2023-05-31":28.880559,"2023-08-31":13.400307,"2023-11-30":12.346633,"2024-02-29":24.573567,"2024-05-31":25.116258,"2024-08-31":24.972406,"2024-11-30":24.499645,"2025-02-28":23.874103,"2025-05-31":24.400497,"2025-08-31":24.188258,"2025-11-30":24.07651,"2026-02-28":23.373883,"2026-05-31":22.931525},"ltd_assets":{"2010-08-31":16.066273,"2010-11-30":16.547247,"2011-02-28":15.708929,"2011-05-31":15.009996,"2011-11-30":15.547917,"2012-02-29":13.582073,"2012-05-31":13.710854,"2012-08-31":22.54753,"2012-11-30":22.342002,"2013-02-28":21.564125,"2013-05-31":20.823464,"2013-08-31":19.394953,"2013-11-30":19.871647,"2014-02-28":14.364222,"2014-05-31":24.159319,"2014-08-31":23.548433,"2014-11-30":24.865053,"2015-02-28":25.928142,"2015-05-31":27.784774,"2015-08-31":28.393282,"2015-11-30":29.526493,"2016-02-29":29.568178,"2016-05-31":28.016353,"2016-08-31":26.462898,"2016-11-30":26.883444,"2017-02-28":25.632272,"2017-05-31":24.589738,"2017-08-31":29.388866,"2017-11-30":29.814252,"2018-02-28":29.376885,"2018-05-31":28.564258,"2018-08-31":28.685088,"2018-11-30":29.20626,"2019-02-28":29.148173,"2019-05-31":23.831327,"2019-08-31":29.32102,"2019-11-30":28.99719,"2020-02-29":28.757848,"2020-05-31":30.002638,"2020-08-31":22.590834,"2020-11-30":23.364719,"2021-02-28":22.57934,"2021-05-31":21.048901,"2021-08-31":19.903573,"2021-11-30":19.953537,"2022-02-28":18.745559,"2022-05-31":19.114483,"2022-08-31":19.657638,"2022-11-30":20.451859,"2023-02-28":19.708509,"2023-05-31":18.891632,"2023-08-31":8.573753,"2023-11-30":8.329732,"2024-02-29":17.463303,"2024-05-31":18.193962,"2024-08-31":18.234625,"2024-11-30":17.846588,"2025-02-28":17.474453,"2025-05-31":17.866716,"2025-08-31":17.605632,"2025-11-30":17.409984,"2026-02-28":16.849443,"2026-05-31":16.552241},"debt_equity":{"2010-08-31":37.840919,"2010-11-30":37.547977,"2011-02-28":35.994247,"2011-05-31":55.544926,"2011-11-30":37.715089,"2012-02-29":36.642575,"2012-05-31":76.553916,"2012-08-31":55.100559,"2012-11-30":52.566656,"2013-02-28":49.901637,"2013-05-31":62.71572,"2013-08-31":47.464167,"2013-11-30":47.091014,"2014-02-28":47.209589,"2014-05-31":78.316361,"2014-08-31":75.724619,"2014-11-30":77.349278,"2015-02-28":75.821306,"2015-05-31":89.538413,"2015-08-31":77.578265,"2015-11-30":81.327086,"2016-02-29":80.632308,"2016-05-31":73.546298,"2016-08-31":67.55849,"2016-11-30":65.192103,"2017-02-28":64.207072,"2017-05-31":61.07289,"2017-08-31":81.421746,"2017-11-30":84.840752,"2018-02-28":82.200046,"2018-05-31":82.145567,"2018-08-31":81.570691,"2018-11-30":86.313246,"2019-02-28":87.4932,"2019-05-31":90.598932,"2019-08-31":88.737685,"2019-11-30":83.599776,"2020-02-29":85.070268,"2020-05-31":85.653267,"2020-08-31":51.164208,"2020-11-30":55.407671,"2021-02-28":54.045541,"2021-05-31":51.028649,"2021-08-31":48.606626,"2021-11-30":47.450562,"2022-02-28":56.011027,"2022-05-31":50.460374,"2022-08-31":46.662237,"2022-11-30":46.164149,"2023-02-28":43.72358,"2023-05-31":40.811233,"2023-08-31":25.347694,"2023-11-30":34.875494,"2024-02-29":32.819791,"2024-05-31":33.540336,"2024-08-31":33.284296,"2024-11-30":32.449708,"2025-02-28":31.361341,"2025-05-31":32.442832,"2025-08-31":31.905687,"2025-11-30":31.711543,"2026-02-28":31.127635,"2026-05-31":29.883354},"debt_capital":{"2010-08-31":27.452602,"2010-11-30":27.298095,"2011-02-28":26.467478,"2011-05-31":35.709893,"2011-11-30":27.386316,"2012-02-29":26.816367,"2012-05-31":43.360078,"2012-08-31":35.5257,"2012-11-30":34.454879,"2013-02-28":33.289588,"2013-05-31":38.543123,"2013-08-31":32.186916,"2013-11-30":32.014882,"2014-02-28":32.069642,"2014-05-31":43.919896,"2014-08-31":43.092777,"2014-11-30":43.614093,"2015-02-28":43.124072,"2015-05-31":47.240246,"2015-08-31":43.686802,"2015-11-30":44.851041,"2016-02-29":44.638918,"2016-05-31":42.378489,"2016-08-31":40.319347,"2016-11-30":39.464419,"2017-02-28":39.101283,"2017-05-31":37.916306,"2017-08-31":44.879816,"2017-11-30":45.899376,"2018-02-28":45.115272,"2018-05-31":45.098856,"2018-08-31":44.925032,"2018-11-30":46.326951,"2019-02-28":46.664732,"2019-05-31":47.533809,"2019-08-31":47.016411,"2019-11-30":45.533702,"2020-02-29":45.966469,"2020-05-31":46.136148,"2020-08-31":33.846774,"2020-11-30":35.653112,"2021-02-28":35.084132,"2021-05-31":33.787397,"2021-08-31":32.70825,"2021-11-30":32.180659,"2022-02-28":35.901967,"2022-05-31":33.537318,"2022-08-31":31.816123,"2022-11-30":31.58377,"2023-02-28":30.421995,"2023-05-31":28.982938,"2023-08-31":20.221907,"2023-11-30":25.857547,"2024-02-29":24.710015,"2024-05-31":25.116258,"2024-08-31":24.972406,"2024-11-30":24.499645,"2025-02-28":23.874103,"2025-05-31":24.495725,"2025-08-31":24.188258,"2025-11-30":24.07651,"2026-02-28":23.738425,"2026-05-31":23.00784},"debt_assets":{"2010-08-31":16.066273,"2010-11-30":16.547247,"2011-02-28":15.708929,"2011-05-31":22.984569,"2011-11-30":15.547917,"2012-02-29":13.614235,"2012-05-31":28.422348,"2012-08-31":22.617095,"2012-11-30":22.406973,"2013-02-28":21.623058,"2013-05-31":26.709082,"2013-08-31":19.44746,"2013-11-30":19.925874,"2014-02-28":19.120498,"2014-05-31":29.016309,"2014-08-31":27.845463,"2014-11-30":29.248359,"2015-02-28":25.965731,"2015-05-31":32.167737,"2015-08-31":28.434633,"2015-11-30":29.569889,"2016-02-29":29.611904,"2016-05-31":28.307631,"2016-08-31":26.502633,"2016-11-30":26.924186,"2017-02-28":25.671343,"2017-05-31":24.993764,"2017-08-31":29.657707,"2017-11-30":30.327257,"2018-02-28":29.902178,"2018-05-31":28.786778,"2018-08-31":28.735928,"2018-11-30":29.260388,"2019-02-28":29.193629,"2019-05-31":29.994472,"2019-08-31":29.346916,"2019-11-30":29.008481,"2020-02-29":28.770034,"2020-05-31":30.154642,"2020-08-31":22.595945,"2020-11-30":23.370004,"2021-02-28":22.593776,"2021-05-31":21.151117,"2021-08-31":19.911775,"2021-11-30":19.961497,"2022-02-28":21.746661,"2022-05-31":20.510247,"2022-08-31":20.107819,"2022-11-30":20.604985,"2023-02-28":19.81904,"2023-05-31":18.958602,"2023-08-31":12.938333,"2023-11-30":17.444953,"2024-02-29":17.560271,"2024-05-31":18.193962,"2024-08-31":18.234625,"2024-11-30":17.846588,"2025-02-28":17.474453,"2025-05-31":17.936445,"2025-08-31":17.605632,"2025-11-30":17.409984,"2026-02-28":17.112229,"2026-05-31":16.607325},"net_debt_equity":{"2010-08-31":0.280322,"2010-11-30":0.284148,"2011-02-28":0.28842,"2011-05-31":0.474037,"2011-11-30":0.296064,"2012-02-29":0.315377,"2012-05-31":0.70669,"2012-08-31":0.509876,"2012-11-30":0.483292,"2013-02-28":0.453282,"2013-05-31":0.565309,"2013-08-31":0.333491,"2013-11-30":0.344658,"2014-02-28":0.410673,"2014-05-31":0.559755,"2014-08-31":0.587566,"2014-11-30":0.662849,"2015-02-28":0.702388,"2015-05-31":0.853912,"2015-08-31":0.750749,"2015-11-30":0.774907,"2016-02-29":0.77099,"2016-05-31":0.629349,"2016-08-31":0.463514,"2016-11-30":0.453964,"2017-02-28":0.389106,"2017-05-31":0.318515,"2017-08-31":0.609813,"2017-11-30":0.715463,"2018-02-28":0.667008,"2018-05-31":0.688705,"2018-08-31":0.710388,"2018-11-30":0.756041,"2019-02-28":0.742883,"2019-05-31":0.794875,"2019-08-31":0.829528,"2019-11-30":0.749551,"2020-02-29":0.724798,"2020-05-31":0.677202,"2020-08-31":0.041527,"2020-11-30":-0.004409,"2021-02-28":0.045327,"2021-05-31":0.05233,"2021-08-31":0.211358,"2021-11-30":0.322327,"2022-02-28":0.529571,"2022-05-31":0.481315,"2022-08-31":0.442976,"2022-11-30":0.376009,"2023-02-28":0.268673,"2023-05-31":0.139868,"2023-08-31":0.140208,"2023-11-30":0.108403,"2024-02-29":0.078981,"2024-05-31":0.060647,"2024-08-31":0.134755,"2024-11-30":0.111833,"2025-02-28":0.075839,"2025-05-31":0.057593,"2025-08-31":0.14481,"2025-11-30":0.129822,"2026-02-28":0.305312,"2026-05-31":0.271838},"net_debt_capital":{"2010-08-31":20.336638,"2010-11-30":20.658088,"2011-02-28":21.20825,"2011-05-31":30.475902,"2011-11-30":21.498318,"2012-02-29":23.080452,"2012-05-31":40.026875,"2012-08-31":32.873928,"2012-11-30":31.67742,"2013-02-28":30.238651,"2013-05-31":34.742114,"2013-08-31":22.615063,"2013-11-30":23.431632,"2014-02-28":27.89719,"2014-05-31":31.3911,"2014-08-31":33.436737,"2014-11-30":37.375337,"2015-02-28":39.948996,"2015-05-31":45.052206,"2015-08-31":42.277102,"2015-11-30":42.735288,"2016-02-29":42.682833,"2016-05-31":36.264023,"2016-08-31":27.662792,"2016-11-30":27.480981,"2017-02-28":23.696036,"2017-05-31":19.774586,"2017-08-31":33.613007,"2017-11-30":38.707004,"2018-02-28":36.608572,"2018-05-31":37.810704,"2018-08-31":39.124581,"2018-11-30":40.579047,"2019-02-28":39.621869,"2019-05-31":41.704085,"2019-08-31":43.951393,"2019-11-30":40.825272,"2020-02-29":39.163399,"2020-05-31":36.476733,"2020-08-31":2.747149,"2020-11-30":-0.283713,"2021-02-28":2.942417,"2021-05-31":3.464932,"2021-08-31":14.222619,"2021-11-30":21.859981,"2022-02-28":33.944444,"2022-05-31":31.989479,"2022-08-31":30.203799,"2022-11-30":25.725101,"2023-02-28":18.693724,"2023-05-31":9.932986,"2023-08-31":11.185557,"2023-11-30":8.037228,"2024-02-29":5.946457,"2024-05-31":4.541487,"2024-08-31":10.110358,"2024-11-30":8.443451,"2025-02-28":5.773319,"2025-05-31":4.348485,"2025-08-31":10.978264,"2025-11-30":9.856577,"2026-02-28":23.283584,"2026-05-31":20.929432},"ebitda":{"2011-05-31":185414000,"2012-08-31":171851000,"2012-11-30":200806000,"2013-02-28":218532000,"2013-05-31":195611000,"2013-08-31":205304000,"2013-11-30":199975000,"2014-02-28":215018000,"2014-05-31":215483000,"2014-08-31":229954000,"2014-11-30":244752000,"2015-02-28":148967000,"2015-05-31":145646000,"2015-08-31":125513000,"2015-11-30":103640000,"2016-02-29":179761000,"2016-05-31":206751000,"2016-08-31":241044000,"2016-11-30":273214000,"2017-02-28":283378000,"2017-05-31":299914000,"2017-08-31":280775000,"2017-11-30":294428000,"2018-02-28":306532000,"2018-05-31":244969000,"2018-08-31":252783000,"2018-11-30":233830000,"2019-02-28":215331000,"2019-05-31":240366000,"2019-08-31":174551000,"2019-11-30":169876000,"2020-02-29":141668000,"2020-05-31":115167000,"2020-08-31":97668000,"2020-11-30":101878000,"2021-02-28":152149000,"2021-05-31":255127000,"2021-08-31":420898000,"2021-11-30":473529000,"2022-02-28":466900000,"2022-05-31":428095000,"2022-08-31":364949000,"2022-11-30":274734000,"2023-02-28":241851000,"2023-05-31":299072000,"2023-08-31":225358000,"2023-11-30":217658000,"2024-02-29":201735000,"2024-05-31":7246000,"2024-08-31":-6624000,"2024-11-30":-4816000,"2025-02-28":11772000,"2025-05-31":37547000,"2025-08-31":52745000,"2025-11-30":63325000,"2026-02-28":76602000,"2026-05-31":133481000},"ebitda_capex":{"2011-05-31":163388000,"2012-08-31":129905000,"2012-11-30":154508000,"2013-02-28":168217000,"2013-05-31":151023000,"2013-08-31":164067000,"2013-11-30":149589000,"2014-02-28":152675000,"2014-05-31":144145000,"2014-08-31":148097000,"2014-11-30":156682000,"2015-02-28":56521000,"2015-05-31":49391000,"2015-08-31":14634000,"2015-11-30":-5961000,"2016-02-29":81306000,"2016-05-31":109715000,"2016-08-31":166189000,"2016-11-30":205624000,"2017-02-28":209633000,"2017-05-31":231528000,"2017-08-31":210692000,"2017-11-30":215397000,"2018-02-28":235001000,"2018-05-31":168881000,"2018-08-31":175274000,"2018-11-30":158258000,"2019-02-28":134008000,"2019-05-31":155867000,"2019-08-31":87312000,"2019-11-30":75997000,"2020-02-29":45949000,"2020-05-31":19664000,"2020-08-31":-8532000,"2020-11-30":7986000,"2021-02-28":63099000,"2021-05-31":172949000,"2021-08-31":347666000,"2021-11-30":392136000,"2022-02-28":378239000,"2022-05-31":333495000,"2022-08-31":272797000,"2022-11-30":182326000,"2023-02-28":150340000,"2023-05-31":212706000,"2023-08-31":131171000,"2023-11-30":115085000,"2024-02-29":111893000,"2024-05-31":-76281000,"2024-08-31":-70482000,"2024-11-30":-50959000,"2025-02-28":-37058000,"2025-05-31":-13033000,"2025-08-31":-1401000,"2025-11-30":11908000,"2026-02-28":24095000,"2026-05-31":77568000},"ebit":{"2011-05-31":124356000,"2012-08-31":113845000,"2012-11-30":139818000,"2013-02-28":155149000,"2013-05-31":129142000,"2013-08-31":134362000,"2013-11-30":125039000,"2014-02-28":136922000,"2014-05-31":135753000,"2014-08-31":149317000,"2014-11-30":163010000,"2015-02-28":65671000,"2015-05-31":60557000,"2015-08-31":39351000,"2015-11-30":18131000,"2016-02-29":95253000,"2016-05-31":122052000,"2016-08-31":155954000,"2016-11-30":187026000,"2017-02-28":196274000,"2017-05-31":213121000,"2017-08-31":190448000,"2017-11-30":199463000,"2018-02-28":207906000,"2018-05-31":141610000,"2018-08-31":150296000,"2018-11-30":134101000,"2019-02-28":117315000,"2019-05-31":144764000,"2019-08-31":79265000,"2019-11-30":75519000,"2020-02-29":48156000,"2020-05-31":22489000,"2020-08-31":6956000,"2020-11-30":12202000,"2021-02-28":63360000,"2021-05-31":167473000,"2021-08-31":333391000,"2021-11-30":386492000,"2022-02-28":374331000,"2022-05-31":329268000,"2022-08-31":260185000,"2022-11-30":162706000,"2023-02-28":129095000,"2023-05-31":186272000,"2023-08-31":112234000,"2023-11-30":104881000,"2024-02-29":105162000,"2024-05-31":-73458000,"2024-08-31":-70833000,"2024-11-30":-52945000,"2025-02-28":-36358000,"2025-05-31":-10715000,"2025-08-31":3227000,"2025-11-30":11970000,"2026-02-28":22645000,"2026-05-31":76209000},"cash_ratio":{"2010-08-31":0.13828,"2010-11-30":0.145067,"2011-02-28":0.110452,"2011-05-31":0.106984,"2011-11-30":0.109949,"2012-02-29":0.053675,"2012-05-31":0.062328,"2012-08-31":0.077614,"2012-11-30":0.090647,"2013-02-28":0.09813,"2013-05-31":0.114465,"2013-08-31":0.24003,"2013-11-30":0.241565,"2014-02-28":0.081476,"2014-05-31":0.322352,"2014-08-31":0.229653,"2014-11-30":0.166977,"2015-02-28":0.065138,"2015-05-31":0.059244,"2015-08-31":0.03789,"2015-11-30":0.060549,"2016-02-29":0.059469,"2016-05-31":0.195751,"2016-08-31":0.381188,"2016-11-30":0.433366,"2017-02-28":0.464047,"2017-05-31":0.533967,"2017-08-31":0.361367,"2017-11-30":0.232148,"2018-02-28":0.261279,"2018-05-31":0.188542,"2018-08-31":0.155797,"2018-11-30":0.168854,"2019-02-28":0.200086,"2019-05-31":0.132321,"2019-08-31":0.094438,"2019-11-30":0.152491,"2020-02-29":0.211149,"2020-05-31":0.379144,"2020-08-31":1.19898,"2020-11-30":1.279905,"2021-02-28":1.019213,"2021-05-31":0.81268,"2021-08-31":0.461953,"2021-11-30":0.274574,"2022-02-28":0.043171,"2022-05-31":0.036991,"2022-08-31":0.045606,"2022-11-30":0.196093,"2023-02-28":0.401986,"2023-05-31":0.63402,"2023-08-31":0.231327,"2023-11-30":0.45582,"2024-02-29":1.123695,"2024-05-31":1.369158,"2024-08-31":1.074044,"2024-11-30":1.143635,"2025-02-28":1.235359,"2025-05-31":1.270435,"2025-08-31":0.880572,"2025-11-30":0.905651,"2026-02-28":0.028039,"2026-05-31":0.125211},"current_ratio":{"2010-08-31":1.752906,"2010-11-30":1.853465,"2011-02-28":1.858146,"2011-05-31":1.698346,"2011-11-30":1.652497,"2012-02-29":1.352504,"2012-05-31":1.388866,"2012-08-31":2.154656,"2012-11-30":2.191459,"2013-02-28":2.268347,"2013-05-31":1.931067,"2013-08-31":2.003224,"2013-11-30":2.225297,"2014-02-28":1.607772,"2014-05-31":2.033233,"2014-08-31":1.88283,"2014-11-30":1.996714,"2015-02-28":1.726974,"2015-05-31":1.892083,"2015-08-31":1.886884,"2015-11-30":1.929956,"2016-02-29":1.98214,"2016-05-31":2.127788,"2016-08-31":2.168099,"2016-11-30":2.49234,"2017-02-28":2.280495,"2017-05-31":2.286881,"2017-08-31":2.142434,"2017-11-30":2.111749,"2018-02-28":2.05346,"2018-05-31":1.918583,"2018-08-31":1.979455,"2018-11-30":2.155657,"2019-02-28":2.131668,"2019-05-31":1.670315,"2019-08-31":2.134136,"2019-11-30":2.132781,"2020-02-29":2.150077,"2020-05-31":2.532413,"2020-08-31":3.25804,"2020-11-30":3.029341,"2021-02-28":2.647135,"2021-05-31":2.497766,"2021-08-31":2.279773,"2021-11-30":2.329755,"2022-02-28":1.847654,"2022-05-31":1.9154,"2022-08-31":2.174327,"2022-11-30":2.42519,"2023-02-28":2.57332,"2023-05-31":2.603744,"2023-08-31":1.947037,"2023-11-30":1.875092,"2024-02-29":3.416471,"2024-05-31":3.777935,"2024-08-31":3.467541,"2024-11-30":3.558272,"2025-02-28":3.514447,"2025-05-31":3.481828,"2025-08-31":3.298628,"2025-11-30":3.259065,"2026-02-28":2.362936,"2026-05-31":2.36862},"quick_ratio":{"2010-08-31":0.829052,"2010-11-30":0.89612,"2011-02-28":0.877238,"2011-05-31":0.847077,"2011-11-30":0.781501,"2012-02-29":0.622127,"2012-05-31":0.671308,"2012-08-31":0.993423,"2012-11-30":1.013717,"2013-02-28":1.087164,"2013-05-31":0.992867,"2013-08-31":1.111253,"2013-11-30":1.202896,"2014-02-28":0.802365,"2014-05-31":1.158638,"2014-08-31":0.98933,"2014-11-30":1.01743,"2015-02-28":0.8257,"2015-05-31":0.963705,"2015-08-31":0.909008,"2015-11-30":0.962271,"2016-02-29":0.992802,"2016-05-31":1.218095,"2016-08-31":1.255867,"2016-11-30":1.494668,"2017-02-28":1.416901,"2017-05-31":1.468579,"2017-08-31":1.219534,"2017-11-30":1.196541,"2018-02-28":1.16155,"2018-05-31":1.073831,"2018-08-31":1.064124,"2018-11-30":1.109094,"2019-02-28":1.107046,"2019-05-31":0.851418,"2019-08-31":1.073238,"2019-11-30":1.159593,"2020-02-29":1.176236,"2020-05-31":1.257569,"2020-08-31":1.979413,"2020-11-30":2.07308,"2021-02-28":1.844257,"2021-05-31":1.624919,"2021-08-31":1.29315,"2021-11-30":1.172862,"2022-02-28":0.877553,"2022-05-31":0.95679,"2022-08-31":1.08901,"2022-11-30":1.247201,"2023-02-28":1.478835,"2023-05-31":1.599638,"2023-08-31":1.034936,"2023-11-30":1.133698,"2024-02-29":2.208233,"2024-05-31":2.489253,"2024-08-31":2.087633,"2024-11-30":2.23487,"2025-02-28":2.359869,"2025-05-31":2.366868,"2025-08-31":2.008557,"2025-11-30":1.947094,"2026-02-28":1.115464,"2026-05-31":1.155659},"cfo_avg_cl":{"2012-08-31":0.5655,"2012-11-30":0.665371,"2013-02-28":0.447859,"2013-05-31":0.493105,"2013-08-31":0.660942,"2013-11-30":0.583048,"2014-02-28":0.578558,"2014-05-31":0.441077,"2014-08-31":0.330519,"2014-11-30":0.313048,"2015-02-28":0.22629,"2015-05-31":0.38325,"2015-08-31":0.524358,"2015-11-30":0.674307,"2016-02-29":0.686502,"2016-05-31":0.866206,"2016-08-31":0.814415,"2016-11-30":0.878352,"2017-02-28":0.811892,"2017-05-31":0.706038,"2017-08-31":0.585591,"2017-11-30":0.615045,"2018-02-28":0.537787,"2018-05-31":0.481888,"2018-08-31":0.392642,"2018-11-30":0.471064,"2019-02-28":0.364517,"2019-05-31":0.294233,"2019-08-31":0.419794,"2019-11-30":0.568386,"2020-02-29":0.618893,"2020-05-31":0.619974,"2020-08-31":0.760583,"2020-11-30":0.762364,"2021-02-28":0.558862,"2021-05-31":0.466576,"2021-08-31":0.152412,"2021-11-30":-0.17331,"2022-02-28":-0.065409,"2022-05-31":0.081518,"2022-08-31":0.243805,"2022-11-30":0.611738,"2023-02-28":0.663277,"2023-05-31":0.7581,"2023-08-31":0.730718,"2023-11-30":0.754649,"2024-02-29":1.093398,"2024-05-31":0.647318,"2024-08-31":0.524407,"2024-11-30":0.332775,"2025-02-28":1.006073,"2025-05-31":1.117985,"2025-08-31":1.177774,"2025-11-30":1.151177,"2026-02-28":1.102224,"2026-05-31":1.081216},"cfo_liab":{"2011-05-31":0.077596,"2012-08-31":0.256126,"2012-11-30":0.283979,"2013-02-28":0.226847,"2013-05-31":0.25308,"2013-08-31":0.264051,"2013-11-30":0.223943,"2014-02-28":0.255054,"2014-05-31":0.169476,"2014-08-31":0.135439,"2014-11-30":0.120592,"2015-02-28":0.107473,"2015-05-31":0.171458,"2015-08-31":0.246577,"2015-11-30":0.300061,"2016-02-29":0.323335,"2016-05-31":0.362167,"2016-08-31":0.329479,"2016-11-30":0.332109,"2017-02-28":0.303989,"2017-05-31":0.268234,"2017-08-31":0.192607,"2017-11-30":0.187193,"2018-02-28":0.183949,"2018-05-31":0.177459,"2018-08-31":0.145241,"2018-11-30":0.160995,"2019-02-28":0.129458,"2019-05-31":0.126638,"2019-08-31":0.157121,"2019-11-30":0.200824,"2020-02-29":0.224123,"2020-05-31":0.246671,"2020-08-31":0.243415,"2020-11-30":0.246108,"2021-02-28":0.188064,"2021-05-31":0.150629,"2021-08-31":0.055215,"2021-11-30":-0.063333,"2022-02-28":-0.025494,"2022-05-31":0.034554,"2022-08-31":0.10786,"2022-11-30":0.258659,"2023-02-28":0.314724,"2023-05-31":0.341862,"2023-08-31":0.383561,"2023-11-30":0.365066,"2024-02-29":0.599864,"2024-05-31":0.387864,"2024-08-31":0.36579,"2024-11-30":0.249295,"2025-02-28":0.258916,"2025-05-31":0.277104,"2025-08-31":0.269379,"2025-11-30":0.268406,"2026-02-28":0.264235,"2026-05-31":0.275411},"cfo_capex":{"2011-05-31":3.264142,"2012-08-31":6.186216,"2012-11-30":6.123655,"2013-02-28":4.618484,"2013-05-31":6.122208,"2013-08-31":7.188763,"2013-11-30":4.711249,"2014-02-28":4.778419,"2014-05-31":3.210715,"2014-08-31":2.309723,"2014-11-30":1.829874,"2015-02-28":1.592378,"2015-05-31":2.217869,"2015-08-31":2.684214,"2015-11-30":3.168219,"2016-02-29":3.763943,"2016-05-31":4.26011,"2016-08-31":5.285712,"2016-11-30":5.561991,"2017-02-28":5.050186,"2017-05-31":4.90849,"2017-08-31":4.253842,"2017-11-30":3.621427,"2018-02-28":3.962184,"2018-05-31":3.697626,"2018-08-31":2.947206,"2018-11-30":3.357818,"2019-02-28":2.531572,"2019-05-31":2.341554,"2019-08-31":2.656874,"2019-11-30":3.102281,"2020-02-29":3.411256,"2020-05-31":3.525816,"2020-08-31":3.669915,"2020-11-30":4.185799,"2021-02-28":3.536755,"2021-05-31":3.338838,"2021-08-31":1.463554,"2021-11-30":-1.466379,"2022-02-28":-0.613787,"2022-05-31":0.741142,"2022-08-31":2.180767,"2022-11-30":4.902249,"2023-02-28":6.130061,"2023-05-31":7.240859,"2023-08-31":6.413008,"2023-11-30":5.90868,"2024-02-29":5.276385,"2024-05-31":3.471656,"2024-08-31":4.250478,"2024-11-30":4.019895,"2025-02-28":3.942249,"2025-05-31":4.146777,"2025-08-31":3.872105,"2025-11-30":4.125562,"2026-02-28":4.131468,"2026-05-31":4.044122},"wc":{"2010-08-31":353177000,"2010-11-30":358112000,"2011-02-28":386340000,"2011-05-31":366633000,"2011-11-30":319313000,"2012-02-29":231604000,"2012-05-31":255976000,"2012-08-31":453461000,"2012-11-30":432290000,"2013-02-28":482871000,"2013-05-31":417969000,"2013-08-31":505934000,"2013-11-30":553163000,"2014-02-28":394503000,"2014-05-31":609259000,"2014-08-31":564792000,"2014-11-30":576247000,"2015-02-28":473963000,"2015-05-31":467801000,"2015-08-31":439397000,"2015-11-30":420126000,"2016-02-29":420010000,"2016-05-31":485037000,"2016-08-31":556258000,"2016-11-30":603250000,"2017-02-28":627161000,"2017-05-31":670186000,"2017-08-31":619181000,"2017-11-30":585279000,"2018-02-28":594403000,"2018-05-31":594227000,"2018-08-31":608825000,"2018-11-30":636686000,"2019-02-28":639775000,"2019-05-31":467893000,"2019-08-31":547418000,"2019-11-30":536783000,"2020-02-29":563357000,"2020-05-31":594941000,"2020-08-31":1224273000,"2020-11-30":1130696000,"2021-02-28":1049655000,"2021-05-31":1180091000,"2021-08-31":1106053000,"2021-11-30":1090609000,"2022-02-28":870283000,"2022-05-31":853392000,"2022-08-31":921013000,"2022-11-30":941895000,"2023-02-28":1045957000,"2023-05-31":1150779000,"2023-08-31":822917000,"2023-11-30":827261000,"2024-02-29":488823000,"2024-05-31":495517000,"2024-08-31":410199000,"2024-11-30":433535000,"2025-02-28":453576000,"2025-05-31":488528000,"2025-08-31":436252000,"2025-11-30":449712000,"2026-02-28":290627000,"2026-05-31":303048000},"wc_assets":{"2010-08-31":22.675003,"2010-11-30":23.67977,"2011-02-28":24.251699,"2011-05-31":21.990297,"2011-11-30":19.837739,"2012-02-29":12.456047,"2012-05-31":13.631718,"2012-08-31":25.115452,"2012-11-30":23.741305,"2013-02-28":25.614026,"2013-05-31":21.424892,"2013-08-31":24.171978,"2013-11-30":27.097224,"2014-02-28":18.556927,"2014-05-31":26.531268,"2014-08-31":23.985771,"2014-11-30":24.973964,"2015-02-28":21.33622,"2015-05-31":22.434971,"2015-08-31":21.476849,"2015-11-30":21.424015,"2016-02-29":21.429869,"2016-05-31":23.531047,"2016-08-31":25.493583,"2016-11-30":28.153416,"2017-02-28":27.908863,"2017-05-31":28.82094,"2017-08-31":23.538046,"2017-11-30":22.758333,"2018-02-28":22.732811,"2018-05-31":22.664961,"2018-08-31":23.325064,"2018-11-30":24.846894,"2019-02-28":24.920218,"2019-05-31":18.635246,"2019-08-31":22.975348,"2019-11-30":22.28276,"2020-02-29":23.192168,"2020-05-31":25.517357,"2020-08-31":39.100999,"2020-11-30":37.348933,"2021-02-28":33.451163,"2021-05-31":34.983851,"2021-08-31":31.176138,"2021-11-30":31.004068,"2022-02-28":23.281053,"2022-05-31":23.425381,"2022-08-31":26.238625,"2022-11-30":27.779105,"2023-02-28":29.904376,"2023-05-31":31.520264,"2023-08-31":23.66954,"2023-11-30":23.081177,"2024-02-29":28.675201,"2024-05-31":30.239583,"2024-08-31":24.932002,"2024-11-30":26.163582,"2025-02-28":26.966404,"2025-05-31":28.819127,"2025-08-31":25.098827,"2025-11-30":25.648978,"2026-02-28":15.937535,"2026-05-31":16.398133},"cash_assets":{"2010-08-31":4.164524,"2010-11-30":4.024963,"2011-02-28":3.121447,"2011-05-31":3.368843,"2011-11-30":3.342768,"2012-02-29":1.896664,"2012-05-31":2.184901,"2012-08-31":1.688225,"2012-11-30":1.806259,"2013-02-28":1.981718,"2013-05-31":2.633971,"2013-08-31":5.783351,"2013-11-30":5.342165,"2014-02-28":2.487691,"2014-05-31":8.277329,"2014-08-31":6.239489,"2014-11-30":4.183816,"2015-02-28":1.911766,"2015-05-31":1.489923,"2015-08-31":0.917538,"2015-11-30":1.394897,"2016-02-29":1.297599,"2016-05-31":4.08429,"2016-08-31":8.319382,"2016-11-30":8.175575,"2017-02-28":10.114077,"2017-05-31":11.958704,"2017-08-31":7.44539,"2017-11-30":4.752241,"2018-02-28":5.638198,"2018-05-31":4.652056,"2018-08-31":3.710211,"2018-11-30":3.630411,"2019-02-28":4.406042,"2019-05-31":3.678634,"2019-08-31":1.913136,"2019-11-30":2.999633,"2020-02-29":4.257985,"2020-05-31":6.313406,"2020-08-31":20.761961,"2020-11-30":23.555973,"2021-02-28":20.698894,"2021-05-31":18.982048,"2021-08-31":11.253483,"2021-11-30":6.401864,"2022-02-28":1.185717,"2022-05-31":0.946604,"2022-08-31":1.01899,"2022-11-30":3.822147,"2023-02-28":7.640625,"2023-05-31":12.46114,"2023-08-31":5.781617,"2023-11-30":12.022587,"2024-02-29":13.334397,"2024-05-31":14.904155,"2024-08-31":10.852133,"2024-11-30":11.696018,"2025-02-28":13.24872,"2025-05-31":14.752364,"2025-08-31":9.615007,"2025-11-30":10.282588,"2026-02-28":0.327879,"2026-05-31":1.500219},"cash_debt":{"2010-08-31":0.259209,"2010-11-30":0.243241,"2011-02-28":0.198705,"2011-05-31":0.14657,"2011-11-30":0.214998,"2012-02-29":0.139315,"2012-05-31":0.076873,"2012-08-31":0.074644,"2012-11-30":0.080611,"2013-02-28":0.091648,"2013-05-31":0.098617,"2013-08-31":0.297383,"2013-11-30":0.268102,"2014-02-28":0.130106,"2014-05-31":0.285265,"2014-08-31":0.224076,"2014-11-30":0.143044,"2015-02-28":0.073627,"2015-05-31":0.046317,"2015-08-31":0.032268,"2015-11-30":0.047173,"2016-02-29":0.04382,"2016-05-31":0.144282,"2016-08-31":0.313908,"2016-11-30":0.303652,"2017-02-28":0.393983,"2017-05-31":0.478467,"2017-08-31":0.251044,"2017-11-30":0.156699,"2018-02-28":0.188555,"2018-05-31":0.161604,"2018-08-31":0.129114,"2018-11-30":0.124073,"2019-02-28":0.150925,"2019-05-31":0.122644,"2019-08-31":0.06519,"2019-11-30":0.103405,"2020-02-29":0.148001,"2020-05-31":0.209368,"2020-08-31":0.918836,"2020-11-30":1.007958,"2021-02-28":0.916133,"2021-05-31":0.897449,"2021-08-31":0.565167,"2021-11-30":0.320711,"2022-02-28":0.054524,"2022-05-31":0.046153,"2022-08-31":0.050676,"2022-11-30":0.185496,"2023-02-28":0.385519,"2023-05-31":0.657282,"2023-08-31":0.446859,"2023-11-30":0.689173,"2024-02-29":0.75935,"2024-05-31":0.819181,"2024-08-31":0.595139,"2024-11-30":0.655364,"2025-02-28":0.758177,"2025-05-31":0.82248,"2025-08-31":0.546132,"2025-11-30":0.590614,"2026-02-28":0.019161,"2026-05-31":0.090335},"fcf_debt":{"2011-05-31":0.130138,"2012-08-31":0.532728,"2012-11-30":0.581418,"2013-02-28":0.446636,"2013-05-31":0.438319,"2013-08-31":0.626969,"2013-11-30":0.45971,"2014-02-28":0.579501,"2014-05-31":0.236683,"2014-08-31":0.163511,"2014-11-30":0.108297,"2015-02-28":0.094942,"2015-05-31":0.17477,"2015-08-31":0.321006,"2015-11-30":0.409816,"2016-02-29":0.468879,"2016-05-31":0.542161,"2016-08-31":0.554765,"2016-11-30":0.534476,"2017-02-28":0.517752,"2017-05-31":0.459894,"2017-08-31":0.292297,"2017-11-30":0.265632,"2018-02-28":0.271004,"2018-05-31":0.271962,"2018-08-31":0.201219,"2018-11-30":0.23765,"2019-02-28":0.166183,"2019-05-31":0.150524,"2019-08-31":0.206719,"2019-11-30":0.282426,"2020-02-29":0.330262,"2020-05-31":0.343104,"2020-08-31":0.400775,"2020-11-30":0.422786,"2021-02-28":0.318631,"2021-05-31":0.269386,"2021-08-31":0.048055,"2021-11-30":-0.285893,"2022-02-28":-0.176006,"2022-05-31":-0.032773,"2022-08-31":0.154163,"2022-11-30":0.516141,"2023-02-28":0.677227,"2023-05-31":0.778715,"2023-08-31":1.133405,"2023-11-30":0.805273,"2024-02-29":1.283453,"2024-05-31":0.692476,"2024-08-31":0.691876,"2024-11-30":0.471211,"2025-02-28":0.488805,"2025-05-31":0.52348,"2025-08-31":0.508196,"2025-11-30":0.526468,"2026-02-28":0.526919,"2026-05-31":0.554572},"liab_equity":{"2010-08-31":1.298746,"2010-11-30":1.214586,"2011-02-28":1.21937,"2011-05-31":1.342995,"2011-11-30":1.355234,"2012-02-29":1.623667,"2012-05-31":1.621346,"2012-08-31":1.367045,"2012-11-30":1.286303,"2013-02-28":1.254032,"2013-05-31":1.298256,"2013-08-31":1.309104,"2013-11-30":1.227161,"2014-02-28":1.356524,"2014-05-31":1.588481,"2014-08-31":1.612209,"2014-11-30":1.531668,"2015-02-28":1.800521,"2015-05-31":1.662092,"2015-08-31":1.609608,"2015-11-30":1.623031,"2016-02-29":1.59232,"2016-05-31":1.438694,"2016-08-31":1.402951,"2016-11-30":1.27914,"2017-02-28":1.363574,"2017-05-31":1.315016,"2017-08-31":1.615392,"2017-11-30":1.663169,"2018-02-28":1.619844,"2018-05-31":1.725583,"2018-08-31":1.710461,"2018-11-30":1.814473,"2019-02-28":1.856461,"2019-05-31":1.87959,"2019-08-31":1.872134,"2019-11-30":1.734937,"2020-02-29":1.773462,"2020-05-31":1.663069,"2020-08-31":1.157919,"2020-11-30":1.250619,"2021-02-28":1.276643,"2021-05-31":1.302789,"2021-08-31":1.335626,"2021-11-30":1.273513,"2022-02-28":1.470721,"2022-05-31":1.370291,"2022-08-31":1.231766,"2022-11-30":1.157246,"2023-02-28":1.124249,"2023-05-31":1.078584,"2023-08-31":0.887386,"2023-11-30":0.926016,"2024-02-29":0.866408,"2024-05-31":0.841087,"2024-08-31":0.82324,"2024-11-30":0.816462,"2025-02-28":0.793296,"2025-05-31":0.807646,"2025-08-31":0.811489,"2025-11-30":0.821017,"2026-02-28":0.818948,"2026-05-31":0.799408},"altman_z":{"2011-05-31":3.394816,"2013-05-31":3.577691,"2014-05-31":3.441721,"2015-05-31":3.172041,"2016-05-31":3.398035,"2017-05-31":3.63243,"2018-05-31":3.199895,"2019-05-31":2.968292,"2020-05-31":2.711991,"2021-05-31":3.090067,"2022-05-31":3.165769,"2023-05-31":3.162018,"2025-05-31":3.8206,"2026-05-31":3.633498},"ar_turnover":{"2012-08-31":6.945507,"2012-11-30":8.003373,"2013-02-28":7.10271,"2013-05-31":6.570063,"2013-08-31":6.604299,"2013-11-30":7.246073,"2014-02-28":6.961792,"2014-05-31":7.045832,"2014-08-31":7.124824,"2014-11-30":7.340882,"2015-02-28":7.116121,"2015-05-31":6.996418,"2015-08-31":7.149083,"2015-11-30":6.915618,"2016-02-29":6.594568,"2016-05-31":6.170188,"2016-08-31":6.600794,"2016-11-30":6.76026,"2017-02-28":6.660536,"2017-05-31":6.507015,"2017-08-31":7.088582,"2017-11-30":6.978178,"2018-02-28":6.990158,"2018-05-31":6.76148,"2018-08-31":7.228124,"2018-11-30":7.425978,"2019-02-28":7.526497,"2019-05-31":6.996912,"2019-08-31":6.995415,"2019-11-30":7.026928,"2020-02-29":6.872456,"2020-05-31":7.257851,"2020-08-31":6.490034,"2020-11-30":6.113434,"2021-02-28":5.61785,"2021-05-31":6.465693,"2021-08-31":6.271256,"2021-11-30":6.924912,"2022-02-28":6.799988,"2022-05-31":7.001495,"2022-08-31":7.210342,"2022-11-30":7.660644,"2023-02-28":5.66063,"2023-05-31":5.365633,"2023-08-31":4.03877,"2023-11-30":3.272686,"2024-02-29":4.609844,"2024-05-31":2.790913,"2024-08-31":2.748304,"2024-11-30":2.8263,"2025-02-28":5.469341,"2025-05-31":5.551978,"2025-08-31":6.274121,"2025-11-30":6.391755,"2026-02-28":6.108307,"2026-05-31":6.222148},"dso":{"2012-08-31":52.551957,"2012-11-30":45.605773,"2013-02-28":51.388833,"2013-05-31":55.555021,"2013-08-31":55.267031,"2013-11-30":50.372114,"2014-02-28":52.429028,"2014-05-31":51.803675,"2014-08-31":51.229339,"2014-11-30":49.721548,"2015-02-28":51.291989,"2015-05-31":52.169551,"2015-08-31":51.055501,"2015-11-30":52.779084,"2016-02-29":55.348582,"2016-05-31":59.155414,"2016-08-31":55.296382,"2016-11-30":53.992004,"2017-02-28":54.800394,"2017-05-31":56.093307,"2017-08-31":51.491254,"2017-11-30":52.305917,"2018-02-28":52.216276,"2018-05-31":53.982267,"2018-08-31":50.497197,"2018-11-30":49.151774,"2019-02-28":48.495337,"2019-05-31":52.165873,"2019-08-31":52.177034,"2019-11-30":51.943037,"2020-02-29":53.110561,"2020-05-31":50.290366,"2020-08-31":56.240077,"2020-11-30":59.704583,"2021-02-28":64.971472,"2021-05-31":56.451797,"2021-08-31":58.20206,"2021-11-30":52.708249,"2022-02-28":53.676569,"2022-05-31":52.131722,"2022-08-31":50.621734,"2022-11-30":47.646124,"2023-02-28":64.480455,"2023-05-31":68.025525,"2023-08-31":90.374039,"2023-11-30":111.529197,"2024-02-29":79.17838,"2024-05-31":130.781585,"2024-08-31":132.809176,"2024-11-30":129.144114,"2025-02-28":66.735649,"2025-05-31":65.742341,"2025-08-31":58.175476,"2025-11-30":57.104816,"2026-02-28":59.754688,"2026-05-31":58.661413},"inv_turnover":{"2012-08-31":5.947127,"2012-11-30":6.524934,"2013-02-28":5.872721,"2013-05-31":5.840458,"2013-08-31":5.852223,"2013-11-30":6.230614,"2014-02-28":6.055258,"2014-05-31":6.870136,"2014-08-31":6.598968,"2014-11-30":6.821694,"2015-02-28":6.406412,"2015-05-31":7.441494,"2015-08-31":6.662876,"2015-11-30":6.645192,"2016-02-29":6.311924,"2016-05-31":6.818629,"2016-08-31":6.145272,"2016-11-30":6.753439,"2017-02-28":7.159888,"2017-05-31":7.361702,"2017-08-31":6.544383,"2017-11-30":7.241619,"2018-02-28":7.391719,"2018-05-31":7.472546,"2018-08-31":6.844415,"2018-11-30":7.194295,"2019-02-28":7.246536,"2019-05-31":6.990465,"2019-08-31":6.925967,"2019-11-30":7.006774,"2020-02-29":6.737125,"2020-05-31":5.882253,"2020-08-31":6.652181,"2020-11-30":6.884694,"2021-02-28":5.827254,"2021-05-31":5.222123,"2021-08-31":5.338132,"2021-11-30":5.746166,"2022-02-28":6.124542,"2022-05-31":6.839525,"2022-08-31":6.635056,"2022-11-30":6.554302,"2023-02-28":5.344401,"2023-05-31":5.209404,"2023-08-31":3.664212,"2023-11-30":2.809147,"2024-02-29":4.301947,"2024-05-31":2.486941,"2024-08-31":2.124742,"2024-11-30":2.323787,"2025-02-28":4.760547,"2025-05-31":4.998246,"2025-08-31":4.430074,"2025-11-30":4.785199,"2026-02-28":5.279902,"2026-05-31":5.325438},"dio":{"2012-08-31":61.374172,"2012-11-30":55.939261,"2013-02-28":62.151772,"2013-05-31":62.495102,"2013-08-31":62.369464,"2013-11-30":58.581707,"2014-02-28":60.278193,"2014-05-31":53.128499,"2014-08-31":55.311681,"2014-11-30":53.505775,"2015-02-28":56.974168,"2015-05-31":49.049287,"2015-08-31":54.781148,"2015-11-30":54.926934,"2016-02-29":57.827063,"2016-05-31":53.529826,"2016-08-31":59.395253,"2016-11-30":54.046536,"2017-02-28":50.97845,"2017-05-31":49.580923,"2017-08-31":55.773016,"2017-11-30":50.403097,"2018-02-28":49.379585,"2018-05-31":48.845465,"2018-08-31":53.328148,"2018-11-30":50.734648,"2019-02-28":50.368892,"2019-05-31":52.213982,"2019-08-31":52.700223,"2019-11-30":52.09245,"2020-02-29":54.177416,"2020-05-31":62.051055,"2020-08-31":54.869224,"2020-11-30":53.016156,"2021-02-28":62.636702,"2021-05-31":69.894946,"2021-08-31":68.375974,"2021-11-30":63.520616,"2022-02-28":59.596293,"2022-05-31":53.36628,"2022-08-31":55.01084,"2022-11-30":55.688619,"2023-02-28":68.295777,"2023-05-31":70.065596,"2023-08-31":99.612138,"2023-11-30":129.932691,"2024-02-29":84.845295,"2024-05-31":146.766676,"2024-08-31":171.785525,"2024-11-30":157.07121,"2025-02-28":76.671864,"2025-05-31":73.025624,"2025-08-31":82.391407,"2025-11-30":76.276863,"2026-02-28":69.130066,"2026-05-31":68.53896},"ap_turnover":{"2012-08-31":9.13227,"2012-11-30":11.419545,"2013-02-28":8.847031,"2013-05-31":9.328257,"2013-08-31":8.102672,"2013-11-30":9.316704,"2014-02-28":7.89224,"2014-05-31":9.466994,"2014-08-31":8.186866,"2014-11-30":9.506775,"2015-02-28":7.693346,"2015-05-31":9.303477,"2015-08-31":8.249336,"2015-11-30":9.063831,"2016-02-29":7.776157,"2016-05-31":8.098799,"2016-08-31":7.193757,"2016-11-30":8.550899,"2017-02-28":7.707925,"2017-05-31":7.526778,"2017-08-31":7.335728,"2017-11-30":8.513733,"2018-02-28":7.544464,"2018-05-31":7.174242,"2018-08-31":7.299054,"2018-11-30":8.459053,"2019-02-28":8.025097,"2019-05-31":7.565383,"2019-08-31":7.649907,"2019-11-30":8.252727,"2020-02-29":7.398195,"2020-05-31":8.167504,"2020-08-31":7.642545,"2020-11-30":7.04211,"2021-02-28":5.946961,"2021-05-31":6.218868,"2021-08-31":5.982264,"2021-11-30":6.932522,"2022-02-28":6.91934,"2022-05-31":7.326903,"2022-08-31":7.90227,"2022-11-30":8.97211,"2023-02-28":6.48547,"2023-05-31":8.956223,"2023-08-31":4.631354,"2023-11-30":3.72489,"2024-02-29":5.703548,"2024-05-31":8.799568,"2024-08-31":2.99681,"2024-11-30":3.311751,"2025-02-28":8.826931,"2025-05-31":8.569652,"2025-08-31":9.281199,"2025-11-30":9.616764,"2026-02-28":10.017188,"2026-05-31":9.184801},"dpo":{"2012-08-31":39.968155,"2012-11-30":31.962745,"2013-02-28":41.25678,"2013-05-31":39.128424,"2013-08-31":45.046869,"2013-11-30":39.176947,"2014-02-28":46.247961,"2014-05-31":38.555006,"2014-08-31":44.583605,"2014-11-30":38.393672,"2015-02-28":47.443596,"2015-05-31":39.232644,"2015-08-31":44.245987,"2015-11-30":40.269946,"2016-02-29":46.93835,"2016-05-31":45.068411,"2016-08-31":50.738438,"2016-11-30":42.68557,"2017-02-28":47.353862,"2017-05-31":48.493524,"2017-08-31":49.756477,"2017-11-30":42.87191,"2018-02-28":48.379847,"2018-05-31":50.876458,"2018-08-31":50.006482,"2018-11-30":43.14904,"2019-02-28":45.482317,"2019-05-31":48.246072,"2019-08-31":47.712999,"2019-11-30":44.227802,"2020-02-29":49.336358,"2020-05-31":44.689296,"2020-08-31":47.758963,"2020-11-30":51.831055,"2021-02-28":61.375885,"2021-05-31":58.692354,"2021-08-31":61.013693,"2021-11-30":52.65039,"2022-02-28":52.750694,"2022-05-31":49.816412,"2022-08-31":46.189261,"2022-11-30":40.681622,"2023-02-28":56.279653,"2023-05-31":40.753789,"2023-08-31":78.810646,"2023-11-30":97.989473,"2024-02-29":63.995252,"2024-05-31":41.479311,"2024-08-31":121.796166,"2024-11-30":110.213588,"2025-02-28":41.350725,"2025-05-31":42.592159,"2025-08-31":39.326817,"2025-11-30":37.954553,"2026-02-28":36.43737,"2026-05-31":39.739566},"ccc":{"2012-08-31":73.957974,"2012-11-30":69.582289,"2013-02-28":72.283825,"2013-05-31":78.921699,"2013-08-31":72.589627,"2013-11-30":69.776874,"2014-02-28":66.45926,"2014-05-31":66.377167,"2014-08-31":61.957414,"2014-11-30":64.833651,"2015-02-28":60.82256,"2015-05-31":61.986194,"2015-08-31":61.590661,"2015-11-30":67.436071,"2016-02-29":66.237294,"2016-05-31":67.616829,"2016-08-31":63.953198,"2016-11-30":65.352969,"2017-02-28":58.424981,"2017-05-31":57.180706,"2017-08-31":57.507793,"2017-11-30":59.837104,"2018-02-28":53.216015,"2018-05-31":51.951274,"2018-08-31":53.818863,"2018-11-30":56.737382,"2019-02-28":53.381912,"2019-05-31":56.133784,"2019-08-31":57.164258,"2019-11-30":59.807685,"2020-02-29":57.951619,"2020-05-31":67.652126,"2020-08-31":63.350339,"2020-11-30":60.889685,"2021-02-28":66.23229,"2021-05-31":67.654389,"2021-08-31":65.564342,"2021-11-30":63.578475,"2022-02-28":60.522168,"2022-05-31":55.681589,"2022-08-31":59.443313,"2022-11-30":62.653121,"2023-02-28":76.496579,"2023-05-31":97.337332,"2023-08-31":111.175531,"2023-11-30":143.472416,"2024-02-29":100.028423,"2024-05-31":236.06895,"2024-08-31":182.798535,"2024-11-30":176.001736,"2025-02-28":102.056789,"2025-05-31":96.175806,"2025-08-31":101.240066,"2025-11-30":95.427125,"2026-02-28":92.447385,"2026-05-31":87.460807},"inv_to_cash":{"2012-08-31":113.926129,"2012-11-30":101.545034,"2013-02-28":113.540605,"2013-05-31":118.050123,"2013-08-31":117.636496,"2013-11-30":108.953821,"2014-02-28":112.707221,"2014-05-31":104.932173,"2014-08-31":106.541019,"2014-11-30":103.227323,"2015-02-28":108.266157,"2015-05-31":101.218838,"2015-08-31":105.836648,"2015-11-30":107.706017,"2016-02-29":113.175644,"2016-05-31":112.68524,"2016-08-31":114.691635,"2016-11-30":108.03854,"2017-02-28":105.778843,"2017-05-31":105.67423,"2017-08-31":107.26427,"2017-11-30":102.709014,"2018-02-28":101.595862,"2018-05-31":102.827732,"2018-08-31":103.825345,"2018-11-30":99.886422,"2019-02-28":98.864229,"2019-05-31":104.379855,"2019-08-31":104.877257,"2019-11-30":104.035487,"2020-02-29":107.287977,"2020-05-31":112.341421,"2020-08-31":111.109301,"2020-11-30":112.72074,"2021-02-28":127.608175,"2021-05-31":126.346743,"2021-08-31":126.578034,"2021-11-30":116.228865,"2022-02-28":113.272862,"2022-05-31":105.498002,"2022-08-31":105.632574,"2022-11-30":103.334743,"2023-02-28":132.776232,"2023-05-31":138.091121,"2023-08-31":189.986177,"2023-11-30":241.461889,"2024-02-29":164.023676,"2024-05-31":277.548261,"2024-08-31":304.594701,"2024-11-30":286.215324,"2025-02-28":143.407514,"2025-05-31":138.767965,"2025-08-31":140.566883,"2025-11-30":133.381679,"2026-02-28":128.884755,"2026-05-31":127.200373},"inventories":{"2010-08-31":372852000,"2010-11-30":341054000,"2011-02-28":372571000,"2011-05-31":370830000,"2011-11-30":335120000,"2012-02-29":395117000,"2012-05-31":401940000,"2012-08-31":383582000,"2012-11-30":358224000,"2013-02-28":373382000,"2013-05-31":356768000,"2013-08-31":376657000,"2013-11-30":392407000,"2014-02-28":441344000,"2014-05-31":410002000,"2014-08-31":467562000,"2014-11-30":454775000,"2015-02-28":478097000,"2015-05-31":374975000,"2015-08-31":382799000,"2015-11-30":351153000,"2016-02-29":321227000,"2016-05-31":319335000,"2016-08-31":369733000,"2016-11-30":337858000,"2017-02-28":340204000,"2017-05-31":353934000,"2017-08-31":425879000,"2017-11-30":416008000,"2018-02-28":431406000,"2018-05-31":454027000,"2018-08-31":494116000,"2018-11-30":488742000,"2019-02-28":486074000,"2019-05-31":484280000,"2019-08-31":422163000,"2019-11-30":379787000,"2020-02-29":376871000,"2020-05-31":405101000,"2020-08-31":319478000,"2020-11-30":304443000,"2021-02-28":413181000,"2021-05-31":564754000,"2021-08-31":742408000,"2021-11-30":839588000,"2022-02-28":869198000,"2022-05-31":759140000,"2022-08-31":727135000,"2022-11-30":654624000,"2023-02-28":601124000,"2023-05-31":607968000,"2023-08-31":672296000,"2023-11-30":576411000,"2024-02-29":191716000,"2024-05-31":164615000,"2024-08-31":187299000,"2024-11-30":179463000,"2025-02-28":165335000,"2025-05-31":169393000,"2025-08-31":201560000,"2025-11-30":198441000,"2026-02-28":197588000,"2026-05-31":207296000},"inv_raw":{"2010-08-31":172466000,"2010-11-30":160623000,"2011-02-28":177201000,"2011-05-31":189450000,"2011-11-30":165232000,"2012-02-29":188288000,"2012-05-31":211543000,"2012-08-31":206656000,"2012-11-30":180690000,"2013-02-28":184033000,"2013-05-31":175093000,"2013-08-31":181850000,"2013-11-30":188351000,"2014-02-28":214510000,"2014-05-31":213173000,"2014-08-31":237427000,"2014-11-30":236126000,"2015-02-28":230507000,"2015-05-31":181975000,"2015-08-31":195695000,"2015-11-30":177044000,"2016-02-29":159183000,"2016-05-31":162427000,"2016-08-31":192117000,"2016-11-30":168586000,"2017-02-28":164295000,"2017-05-31":185001000,"2017-08-31":232571000,"2017-11-30":228568000,"2018-02-28":217016000,"2018-05-31":237471000,"2018-08-31":270126000,"2018-11-30":267871000,"2019-02-28":269733000,"2019-05-31":268607000,"2019-08-31":231418000,"2019-11-30":190310000,"2020-02-29":177400000,"2020-05-31":234629000,"2020-08-31":163762000,"2020-11-30":152824000,"2021-02-28":172735000,"2021-05-31":266208000,"2021-08-31":327463000,"2021-11-30":420511000,"2022-02-28":372074000,"2022-05-31":323609000,"2022-08-31":357926000,"2022-11-30":304692000,"2023-02-28":271518000,"2023-05-31":91988000,"2023-08-31":302626000,"2023-11-30":245166000,"2024-02-29":74929000,"2024-05-31":66040000,"2024-08-31":77577000,"2024-11-30":74921000,"2025-02-28":78186000,"2025-05-31":80522000,"2025-08-31":103069000,"2025-11-30":98611000,"2026-02-28":104684000,"2026-05-31":110536000},"inv_wip":{"2010-08-31":107308000,"2010-11-30":93628000,"2011-02-28":104762000,"2011-05-31":98940000,"2011-11-30":85175000,"2012-02-29":112640000,"2012-05-31":115510000,"2012-08-31":93681000,"2012-11-30":89766000,"2013-02-28":102782000,"2013-05-31":103861000,"2013-08-31":103471000,"2013-11-30":104474000,"2014-02-28":123011000,"2014-05-31":105872000,"2014-08-31":138616000,"2014-11-30":118796000,"2015-02-28":135759000,"2015-05-31":107069000,"2015-08-31":104775000,"2015-11-30":89877000,"2016-02-29":82334000,"2016-05-31":86892000,"2016-08-31":104418000,"2016-11-30":85933000,"2017-02-28":98683000,"2017-05-31":95630000,"2017-08-31":102875000,"2017-11-30":108260000,"2018-02-28":123693000,"2018-05-31":122977000,"2018-08-31":120722000,"2018-11-30":111158000,"2019-02-28":110326000,"2019-05-31":113848000,"2019-08-31":85916000,"2019-11-30":82400000,"2020-02-29":91585000,"2020-05-31":76497000,"2020-08-31":82154000,"2020-11-30":82747000,"2021-02-28":135233000,"2021-05-31":183413000,"2021-08-31":290789000,"2021-11-30":247772000,"2022-02-28":284817000,"2022-05-31":255019000,"2022-08-31":178472000,"2022-11-30":159772000,"2023-02-28":160688000,"2023-05-31":19189000,"2023-08-31":192344000,"2023-11-30":156361000,"2024-02-29":18234000,"2024-05-31":11668000,"2024-08-31":10053000,"2024-11-30":10577000,"2025-02-28":10025000,"2025-05-31":9408000,"2025-08-31":9660000,"2025-11-30":8201000,"2026-02-28":8087000,"2026-05-31":9490000},"inv_fin":{"2010-08-31":93078000,"2010-11-30":86803000,"2011-02-28":90608000,"2011-05-31":82440000,"2011-11-30":84713000,"2012-02-29":94189000,"2012-05-31":74887000,"2012-08-31":83245000,"2012-11-30":87768000,"2013-02-28":86567000,"2013-05-31":77814000,"2013-08-31":91336000,"2013-11-30":99582000,"2014-02-28":103823000,"2014-05-31":90957000,"2014-08-31":91519000,"2014-11-30":99853000,"2015-02-28":111831000,"2015-05-31":85931000,"2015-08-31":82329000,"2015-11-30":84232000,"2016-02-29":79710000,"2016-05-31":70016000,"2016-08-31":73198000,"2016-11-30":83339000,"2017-02-28":77226000,"2017-05-31":73303000,"2017-08-31":90433000,"2017-11-30":79180000,"2018-02-28":90697000,"2018-05-31":93579000,"2018-08-31":103268000,"2018-11-30":109713000,"2019-02-28":106015000,"2019-05-31":101825000,"2019-08-31":104829000,"2019-11-30":107077000,"2020-02-29":107886000,"2020-05-31":93975000,"2020-08-31":73562000,"2020-11-30":68872000,"2021-02-28":105213000,"2021-05-31":115133000,"2021-08-31":124156000,"2021-11-30":171305000,"2022-02-28":212307000,"2022-05-31":180512000,"2022-08-31":190737000,"2022-11-30":190160000,"2023-02-28":168918000,"2023-05-31":83322000,"2023-08-31":177326000,"2023-11-30":174884000,"2024-02-29":98553000,"2024-05-31":86907000,"2024-08-31":99669000,"2024-11-30":93965000,"2025-02-28":77124000,"2025-05-31":79463000,"2025-08-31":88831000,"2025-11-30":91629000,"2026-02-28":84817000,"2026-05-31":87270000},"asset_turnover":{"2012-08-31":1.496419,"2012-11-30":1.548084,"2013-02-28":1.422649,"2013-05-31":1.364576,"2013-08-31":1.353575,"2013-11-30":1.442573,"2014-02-28":1.465677,"2014-05-31":1.472216,"2014-08-31":1.482343,"2014-11-30":1.562577,"2015-02-28":1.577627,"2015-05-31":1.544775,"2015-08-31":1.490689,"2015-11-30":1.456646,"2016-02-29":1.411545,"2016-05-31":1.360076,"2016-08-31":1.324128,"2016-11-30":1.37781,"2017-02-28":1.370747,"2017-05-31":1.374232,"2017-08-31":1.298615,"2017-11-30":1.386499,"2018-02-28":1.401302,"2018-05-31":1.447958,"2018-08-31":1.420218,"2018-11-30":1.483576,"2019-02-28":1.482498,"2019-05-31":1.464976,"2019-08-31":1.453014,"2019-11-30":1.406735,"2020-02-29":1.355516,"2020-05-31":1.263495,"2020-08-31":1.054166,"2020-11-30":1.033644,"2021-02-28":1.007638,"2021-05-31":1.111854,"2021-08-31":1.071849,"2021-11-30":1.247088,"2022-02-28":1.367135,"2022-05-31":1.494304,"2022-08-31":1.569891,"2022-11-30":1.587294,"2023-02-28":1.230218,"2023-05-31":1.140504,"2023-08-31":0.876688,"2023-11-30":0.626635,"2024-02-29":0.828764,"2024-05-31":0.471005,"2024-08-31":0.465092,"2024-11-30":0.445287,"2025-02-28":0.681892,"2025-05-31":0.692163,"2025-08-31":0.709439,"2025-11-30":0.735154,"2026-02-28":0.757498,"2026-05-31":0.779683},"mcap":{"2010-08-31":1079418060,"2010-11-30":1183504760,"2011-02-28":1431963500,"2011-05-31":1538335978.96,"2011-11-30":1003722720,"2012-02-29":1224998500,"2012-05-31":1146938572.41,"2012-08-31":1435391100,"2012-11-30":1627053600,"2013-02-28":1958388880,"2013-05-31":2398087890.18,"2013-08-31":2354142028.92,"2013-11-30":2952389458.13,"2014-02-28":2766242386.16,"2014-05-31":2716561905.2,"2014-08-31":2769256022.04,"2014-11-30":2565374985.27,"2015-02-28":1764846387,"2015-05-31":1745289616.38,"2015-08-31":1624845298.41,"2015-11-30":1937310148.32,"2016-02-29":1917224117.9,"2016-05-31":2277361052.68,"2016-08-31":2558150509.5,"2016-11-30":3677154358.1,"2017-02-28":2939329895.36,"2017-05-31":2671616478.24,"2017-08-31":2980619342.18,"2017-11-30":2446848522.42,"2018-02-28":2772376914.74,"2018-05-31":2756028672.01,"2018-08-31":2755936629.12,"2018-11-30":2359158940,"2019-02-28":2196677100,"2019-05-31":1893661303.5,"2019-08-31":1904023700,"2019-11-30":2110100200,"2020-02-29":1736216400,"2020-05-31":1634125231.2,"2020-08-31":2290297040,"2020-11-30":2831307180,"2021-02-28":3310332570,"2021-05-31":3406795130.39,"2021-08-31":2997025960,"2021-11-30":2606797860,"2022-02-28":2821646240,"2022-05-31":2281606081.92,"2022-08-31":2646122780,"2022-11-30":2752575240,"2023-02-28":2879217180,"2023-05-31":2830512818.91,"2023-08-31":3581255160,"2023-11-30":3533877900,"2024-02-29":3115091696.84,"2024-08-31":2301920137,"2024-11-30":2047801789.44,"2025-02-28":2096024319.74,"2025-05-31":2900519210.59,"2025-08-31":3267960684.8,"2025-11-30":2718125433.66,"2026-02-28":2758660193.94,"2026-05-31":2763830475.77},"ev_cash":{"2010-08-31":64865000,"2010-11-30":60870000,"2011-02-28":49726000,"2011-05-31":56167000,"2011-11-30":53806000,"2012-02-29":35266000,"2012-05-31":41028000,"2012-08-31":30481000,"2012-11-30":32889000,"2013-02-28":37359000,"2013-05-31":51385000,"2013-08-31":121049000,"2013-11-30":109055000,"2014-02-28":52886000,"2014-05-31":190079000,"2014-08-31":146921000,"2014-11-30":96537000,"2015-02-28":42468000,"2015-05-31":31067000,"2015-08-31":18772000,"2015-11-30":27354000,"2016-02-29":25432000,"2016-05-31":84188000,"2016-08-31":181525000,"2016-11-30":175180000,"2017-02-28":227281000,"2017-05-31":278081000,"2017-08-31":195855000,"2017-11-30":122214000,"2018-02-28":147424000,"2018-05-31":121967000,"2018-08-31":96843000,"2018-11-30":93027000,"2019-02-28":113116000,"2019-05-31":92363000,"2019-08-31":45583000,"2019-11-30":72260000,"2020-02-29":103430000,"2020-05-31":147198000,"2020-08-31":650068000,"2020-11-30":713130000,"2021-02-28":649505000,"2021-05-31":640311000,"2021-08-31":399246000,"2021-11-30":225194000,"2022-02-28":44324000,"2022-05-31":34485000,"2022-08-31":35768000,"2022-11-30":129596000,"2023-02-28":267244000,"2023-05-31":454946000,"2023-08-31":201009000,"2023-11-30":430906000,"2024-02-29":227310000,"2024-05-31":244225000,"2024-08-31":178547000,"2024-11-30":193805000,"2025-02-28":222844000,"2025-05-31":250075000,"2025-08-31":167122000,"2025-11-30":180288000,"2026-02-28":5979000,"2026-05-31":27725000},"ev_pref":{"2010-08-31":0,"2010-11-30":0,"2011-02-28":0,"2011-05-31":0,"2011-11-30":0,"2012-02-29":0,"2012-05-31":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0,"2016-02-29":0,"2016-05-31":0,"2016-08-31":0,"2016-11-30":0,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0},"ev_nci":{"2010-08-31":37400000,"2010-11-30":36357000,"2011-02-28":50026000,"2011-05-31":50793000,"2011-11-30":46780000,"2012-02-29":46854000,"2012-05-31":50263000,"2012-08-31":51277000,"2012-11-30":46330000,"2013-02-28":43920000,"2013-05-31":41415000,"2013-08-31":112800000,"2013-11-30":117604000,"2014-02-28":96893000,"2014-05-31":94070000,"2014-08-31":92865000,"2014-11-30":98506000,"2015-02-28":90933000,"2015-05-31":90937000,"2015-08-31":89007000,"2015-11-30":90768000,"2016-02-29":94038000,"2016-05-31":126475000,"2016-08-31":125118000,"2016-11-30":125822000,"2017-02-28":123579000,"2017-05-31":122294000,"2017-08-31":124553000,"2017-11-30":123496000,"2018-02-28":122816000,"2018-05-31":117606000,"2018-08-31":117855000,"2018-11-30":117583000,"2019-02-28":120386000,"2019-05-31":117148000,"2019-08-31":119468000,"2019-11-30":122852000,"2020-02-29":150698000,"2020-05-31":145612000,"2020-08-31":147115000,"2020-11-30":153572000,"2021-02-28":151395000,"2021-05-31":153502000,"2021-08-31":153289000,"2021-11-30":153294000,"2022-02-28":152239000,"2022-05-31":133210000,"2022-08-31":134372000,"2022-11-30":125899000,"2023-02-28":129832000,"2023-05-31":125617000,"2023-08-31":127293000,"2023-11-30":131158000,"2024-02-29":2346000,"2024-05-31":2133000,"2024-08-31":1888000,"2024-11-30":1637000,"2025-02-28":1313000,"2025-05-31":1050000,"2025-08-31":723000,"2025-11-30":424000,"2026-02-28":81000,"2026-05-31":0},"ev_debt":{"2010-08-31":250242000,"2010-11-30":250246000,"2011-02-28":250250000,"2011-05-31":383210000,"2011-11-30":250263000,"2012-02-29":253139000,"2012-05-31":533714000,"2012-08-31":408353000,"2012-11-30":407994000,"2013-02-28":407634000,"2013-05-31":521056000,"2013-08-31":407047000,"2013-11-30":406767000,"2014-02-28":406484000,"2014-05-31":666325000,"2014-08-31":655676000,"2014-11-30":674874000,"2015-02-28":576803000,"2015-05-31":670743000,"2015-08-31":581747000,"2015-11-30":579867000,"2016-02-29":580372000,"2016-05-31":583495000,"2016-08-31":578275000,"2016-11-30":576911000,"2017-02-28":576880000,"2017-05-31":581191000,"2017-08-31":780162000,"2017-11-30":779930000,"2018-02-28":781863000,"2018-05-31":754728000,"2018-08-31":750058000,"2018-11-30":749779000,"2019-02-28":749486000,"2019-05-31":753100000,"2019-08-31":699229000,"2019-11-30":698803000,"2020-02-29":698848000,"2020-05-31":703060000,"2020-08-31":707491000,"2020-11-30":707500000,"2021-02-28":708964000,"2021-05-31":713479000,"2021-08-31":706421000,"2021-11-30":702172000,"2022-02-28":812925000,"2022-05-31":747193000,"2022-08-31":705813000,"2022-11-30":698645000,"2023-02-28":693205000,"2023-05-31":692163000,"2023-08-31":449826000,"2023-11-30":625251000,"2024-02-29":299348000,"2024-05-31":298133000,"2024-08-31":300009000,"2024-11-30":295721000,"2025-02-28":293921000,"2025-05-31":304050000,"2025-08-31":306010000,"2025-11-30":305255000,"2026-02-28":312048000,"2026-05-31":306914000},"ev":{"2010-08-31":1302195060,"2010-11-30":1409237760,"2011-02-28":1682513500,"2011-05-31":1916171978.96,"2011-11-30":1246959720,"2012-02-29":1489725500,"2012-05-31":1689887572.41,"2012-08-31":1864540100,"2012-11-30":2048488600,"2013-02-28":2372583880,"2013-05-31":2909173890.18,"2013-08-31":2752940028.92,"2013-11-30":3367705458.13,"2014-02-28":3216733386.16,"2014-05-31":3286877905.2,"2014-08-31":3370876022.04,"2014-11-30":3242217985.27,"2015-02-28":2390114387,"2015-05-31":2475902616.38,"2015-08-31":2276827298.41,"2015-11-30":2580591148.32,"2016-02-29":2566202117.9,"2016-05-31":2903143052.68,"2016-08-31":3080018509.5,"2016-11-30":4204707358.1,"2017-02-28":3412507895.36,"2017-05-31":3097020478.24,"2017-08-31":3689479342.18,"2017-11-30":3228060522.42,"2018-02-28":3529631914.74,"2018-05-31":3506395672.01,"2018-08-31":3527006629.12,"2018-11-30":3133493940,"2019-02-28":2953433100,"2019-05-31":2671546303.5,"2019-08-31":2677137700,"2019-11-30":2859495200,"2020-02-29":2482332400,"2020-05-31":2335599231.2,"2020-08-31":2494835040,"2020-11-30":2979249180,"2021-02-28":3521186570,"2021-05-31":3633465130.39,"2021-08-31":3457489960,"2021-11-30":3237069860,"2022-02-28":3742486240,"2022-05-31":3127524081.92,"2022-08-31":3450539780,"2022-11-30":3447523240,"2023-02-28":3435010180,"2023-05-31":3193346818.91,"2023-08-31":3957365160,"2023-11-30":3859380900,"2024-02-29":3189475696.84,"2024-08-31":2425270137,"2024-11-30":2151354789.44,"2025-02-28":2168414319.74,"2025-05-31":2955544210.59,"2025-08-31":3407571684.8,"2025-11-30":2843516433.66,"2026-02-28":3064810193.94,"2026-05-31":3043019475.77},"capital":{"2010-08-31":911542000,"2010-11-30":916716000,"2011-02-28":945500000,"2011-05-31":1073120000,"2011-11-30":913825000,"2012-02-29":943972000,"2012-05-31":1230888000,"2012-08-31":1149458000,"2012-11-30":1184140000,"2013-02-28":1224509000,"2013-05-31":1351878000,"2013-08-31":1264635000,"2013-11-30":1270556000,"2014-02-28":1267504000,"2014-05-31":1517137000,"2014-08-31":1521545000,"2014-11-30":1547376000,"2015-02-28":1337543000,"2015-05-31":1419855000,"2015-08-31":1331631000,"2015-11-30":1292873000,"2016-02-29":1300148000,"2016-05-31":1376866000,"2016-08-31":1434237000,"2016-11-30":1461851000,"2017-02-28":1475348000,"2017-05-31":1532826000,"2017-08-31":1738336000,"2017-11-30":1699217000,"2018-02-28":1733034000,"2018-05-31":1673497000,"2018-08-31":1669577000,"2018-11-30":1618451000,"2019-02-28":1606108000,"2019-05-31":1584346000,"2019-08-31":1487202000,"2019-11-30":1534694000,"2020-02-29":1520343000,"2020-05-31":1523881000,"2020-08-31":2090276000,"2020-11-30":1984399000,"2021-02-28":2020754000,"2021-05-31":2111672000,"2021-08-31":2159764000,"2021-11-30":2181969000,"2022-02-28":2264291000,"2022-05-31":2227945000,"2022-08-31":2218413000,"2022-11-30":2212038000,"2023-02-28":2278631000,"2023-05-31":2388174000,"2023-08-31":2224449000,"2023-11-30":2418060000,"2024-02-29":1211444000,"2024-05-31":1187012000,"2024-08-31":1201362000,"2024-11-30":1207042000,"2025-02-28":1231129000,"2025-05-31":1241237000,"2025-08-31":1265118000,"2025-11-30":1267854000,"2026-02-28":1314527000,"2026-05-31":1333954000},"debt_capital_ev":{"2010-08-31":27.452602,"2010-11-30":27.298095,"2011-02-28":26.467478,"2011-05-31":35.709893,"2011-11-30":27.386316,"2012-02-29":26.816367,"2012-05-31":43.360078,"2012-08-31":35.5257,"2012-11-30":34.454879,"2013-02-28":33.289588,"2013-05-31":38.543123,"2013-08-31":32.186916,"2013-11-30":32.014882,"2014-02-28":32.069642,"2014-05-31":43.919896,"2014-08-31":43.092777,"2014-11-30":43.614093,"2015-02-28":43.124072,"2015-05-31":47.240246,"2015-08-31":43.686802,"2015-11-30":44.851041,"2016-02-29":44.638918,"2016-05-31":42.378489,"2016-08-31":40.319347,"2016-11-30":39.464419,"2017-02-28":39.101283,"2017-05-31":37.916306,"2017-08-31":44.879816,"2017-11-30":45.899376,"2018-02-28":45.115272,"2018-05-31":45.098856,"2018-08-31":44.925032,"2018-11-30":46.326951,"2019-02-28":46.664732,"2019-05-31":47.533809,"2019-08-31":47.016411,"2019-11-30":45.533702,"2020-02-29":45.966469,"2020-05-31":46.136148,"2020-08-31":33.846774,"2020-11-30":35.653112,"2021-02-28":35.084132,"2021-05-31":33.787397,"2021-08-31":32.70825,"2021-11-30":32.180659,"2022-02-28":35.901967,"2022-05-31":33.537318,"2022-08-31":31.816123,"2022-11-30":31.58377,"2023-02-28":30.421995,"2023-05-31":28.982938,"2023-08-31":20.221907,"2023-11-30":25.857547,"2024-02-29":24.710015,"2024-05-31":25.116258,"2024-08-31":24.972406,"2024-11-30":24.499645,"2025-02-28":23.874103,"2025-05-31":24.495725,"2025-08-31":24.188258,"2025-11-30":24.07651,"2026-02-28":23.738425,"2026-05-31":23.00784},"debt_ev":{"2010-08-31":0.192169,"2010-11-30":0.177575,"2011-02-28":0.148736,"2011-05-31":0.199987,"2011-11-30":0.200699,"2012-02-29":0.169923,"2012-05-31":0.315828,"2012-08-31":0.21901,"2012-11-30":0.199168,"2013-02-28":0.17181,"2013-05-31":0.179108,"2013-08-31":0.147859,"2013-11-30":0.120785,"2014-02-28":0.126365,"2014-05-31":0.202723,"2014-08-31":0.194512,"2014-11-30":0.208152,"2015-02-28":0.241329,"2015-05-31":0.270908,"2015-08-31":0.255508,"2015-11-30":0.224703,"2016-02-29":0.22616,"2016-05-31":0.200987,"2016-08-31":0.18775,"2016-11-30":0.137206,"2017-02-28":0.169049,"2017-05-31":0.187661,"2017-08-31":0.211456,"2017-11-30":0.241609,"2018-02-28":0.221514,"2018-05-31":0.215243,"2018-08-31":0.212661,"2018-11-30":0.239279,"2019-02-28":0.253768,"2019-05-31":0.281897,"2019-08-31":0.261185,"2019-11-30":0.24438,"2020-02-29":0.281529,"2020-05-31":0.301019,"2020-08-31":0.283582,"2020-11-30":0.237476,"2021-02-28":0.201342,"2021-05-31":0.196363,"2021-08-31":0.204316,"2021-11-30":0.216916,"2022-02-28":0.217215,"2022-05-31":0.238909,"2022-08-31":0.204551,"2022-11-30":0.202651,"2023-02-28":0.201806,"2023-05-31":0.216752,"2023-08-31":0.113668,"2023-11-30":0.162008,"2024-02-29":0.093855,"2024-08-31":0.123701,"2024-11-30":0.137458,"2025-02-28":0.135547,"2025-05-31":0.102874,"2025-08-31":0.089803,"2025-11-30":0.107351,"2026-02-28":0.101816,"2026-05-31":0.100858},"ev_sales":{"2011-05-31":0.784473,"2012-08-31":0.717586,"2012-11-30":0.771466,"2013-02-28":0.890746,"2013-05-31":1.113669,"2013-08-31":1.043373,"2013-11-30":1.208892,"2014-02-28":1.09432,"2014-05-31":1.051321,"2014-08-31":1.022547,"2014-11-30":0.95425,"2015-02-28":0.696986,"2015-05-31":0.731599,"2015-08-31":0.694162,"2015-11-30":0.8301,"2016-02-29":0.869585,"2016-05-31":1.029588,"2016-08-31":1.100354,"2016-11-30":1.487297,"2017-02-28":1.183487,"2017-05-31":1.027508,"2017-08-31":1.18071,"2017-11-30":0.987693,"2018-02-28":1.036145,"2018-05-31":0.978997,"2018-08-31":0.94774,"2018-11-30":0.822774,"2019-02-28":0.768888,"2019-05-31":0.710602,"2019-08-31":0.738051,"2019-11-30":0.817765,"2020-02-29":0.733044,"2020-05-31":0.763488,"2020-08-31":0.858462,"2020-11-30":1.060373,"2021-02-28":1.255443,"2021-05-31":1.145687,"2021-08-31":0.965958,"2021-11-30":0.793184,"2022-02-28":0.796234,"2022-05-31":0.596603,"2022-08-31":0.622834,"2022-11-30":0.628795,"2023-02-28":0.771769,"2023-05-31":0.767745,"2023-08-31":1.292143,"2023-11-30":1.766044,"2024-02-29":1.479509,"2024-08-31":2.036172,"2024-11-30":1.843634,"2025-02-28":1.877937,"2025-05-31":2.561658,"2025-08-31":2.839262,"2025-11-30":2.26834,"2026-02-28":2.308326,"2026-05-31":2.203024},"ev_ebitda":{"2011-05-31":10.334559,"2012-08-31":10.849748,"2012-11-30":10.201332,"2013-02-28":10.856917,"2013-05-31":14.872241,"2013-08-31":13.409091,"2013-11-30":16.840632,"2014-02-28":14.960298,"2014-05-31":15.253537,"2014-08-31":14.658914,"2014-11-30":13.246952,"2015-02-28":16.04459,"2015-05-31":16.999455,"2015-08-31":18.140171,"2015-11-30":24.899567,"2016-02-29":14.275633,"2016-05-31":14.041736,"2016-08-31":12.777827,"2016-11-30":15.389795,"2017-02-28":12.042247,"2017-05-31":10.326362,"2017-08-31":13.140341,"2017-11-30":10.963837,"2018-02-28":11.514726,"2018-05-31":14.31363,"2018-08-31":13.952705,"2018-11-30":13.400735,"2019-02-28":13.715782,"2019-05-31":11.114493,"2019-08-31":15.337281,"2019-11-30":16.832838,"2020-02-29":17.522181,"2020-05-31":20.280108,"2020-08-31":25.544037,"2020-11-30":29.243303,"2021-02-28":23.143015,"2021-05-31":14.24179,"2021-08-31":8.214555,"2021-11-30":6.836054,"2022-02-28":8.015606,"2022-05-31":7.305678,"2022-08-31":9.454855,"2022-11-30":12.548586,"2023-02-28":14.203002,"2023-05-31":10.677519,"2023-08-31":17.560349,"2023-11-30":17.731399,"2024-02-29":15.810225,"2024-08-31":null,"2024-11-30":null,"2025-02-28":184.201013,"2025-05-31":78.715855,"2025-08-31":64.604639,"2025-11-30":44.903536,"2026-02-28":40.009532,"2026-05-31":22.797398},"ev_ebit":{"2011-05-31":15.408762,"2012-08-31":16.377883,"2012-11-30":14.651108,"2013-02-28":15.292292,"2013-05-31":22.526938,"2013-08-31":20.488978,"2013-11-30":26.93324,"2014-02-28":23.493181,"2014-05-31":24.212194,"2014-08-31":22.5753,"2014-11-30":19.889688,"2015-02-28":36.395279,"2015-05-31":40.88549,"2015-08-31":57.859452,"2015-11-30":142.330326,"2016-02-29":26.940906,"2016-05-31":23.786116,"2016-08-31":19.749532,"2016-11-30":22.48194,"2017-02-28":17.386449,"2017-05-31":14.531747,"2017-08-31":19.372634,"2017-11-30":16.183756,"2018-02-28":16.977057,"2018-05-31":24.760933,"2018-08-31":23.467069,"2018-11-30":23.366671,"2019-02-28":25.175238,"2019-05-31":18.454494,"2019-08-31":33.774525,"2019-11-30":37.86458,"2020-02-29":51.547728,"2020-05-31":103.855184,"2020-08-31":358.659436,"2020-11-30":244.160726,"2021-02-28":55.574283,"2021-05-31":21.695826,"2021-08-31":10.370676,"2021-11-30":8.375516,"2022-02-28":9.997799,"2022-05-31":9.498415,"2022-08-31":13.261871,"2022-11-30":21.188667,"2023-02-28":26.608391,"2023-05-31":17.143461,"2023-08-31":35.259949,"2023-11-30":36.797713,"2024-02-29":30.329165,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":1055.956518,"2025-11-30":237.553587,"2026-02-28":135.341585,"2026-05-31":39.929923},"ev_cfo":{"2011-05-31":26.651997,"2012-08-31":7.185486,"2012-11-30":7.225378,"2013-02-28":10.209975,"2013-05-31":10.657212,"2013-08-31":9.286575,"2013-11-30":14.186921,"2014-02-28":10.797995,"2014-05-31":14.350296,"2014-08-31":17.829003,"2014-11-30":20.118381,"2015-02-28":16.236197,"2015-05-31":11.597766,"2015-08-31":7.650038,"2015-11-30":7.431722,"2016-02-29":6.924845,"2016-05-31":7.022872,"2016-08-31":7.784469,"2016-11-30":11.184666,"2017-02-28":9.162915,"2017-05-31":9.22633,"2017-08-31":12.375737,"2017-11-30":11.27884,"2018-02-28":12.453759,"2018-05-31":12.462975,"2018-08-31":15.43987,"2018-11-30":12.348404,"2019-02-28":14.345759,"2019-05-31":13.502273,"2019-08-31":11.55019,"2019-11-30":9.81838,"2020-02-29":7.602343,"2020-05-31":6.936201,"2020-08-31":6.401198,"2020-11-30":7.580536,"2021-02-28":11.180216,"2021-05-31":13.242504,"2021-08-31":32.259024,"2021-11-30":null,"2022-02-28":null,"2022-05-31":44.607543,"2022-08-31":17.170111,"2022-11-30":7.610309,"2023-02-28":6.123362,"2023-05-31":5.106381,"2023-08-31":6.55169,"2023-11-30":6.367869,"2024-02-29":6.72827,"2024-08-31":8.935257,"2024-11-30":11.598225,"2025-02-28":11.26449,"2025-05-31":14.091198,"2025-08-31":16.252923,"2025-11-30":13.404973,"2026-02-28":14.128042,"2026-05-31":13.457602},"ev_fcf":{"2011-05-31":38.42334,"2012-08-31":8.570982,"2012-11-30":8.635578,"2013-02-28":13.031593,"2013-05-31":12.737802,"2013-08-31":10.787129,"2013-11-30":18.009602,"2014-02-28":13.655802,"2014-05-31":20.841542,"2014-08-31":31.441806,"2014-11-30":44.361076,"2015-02-28":43.644694,"2015-05-31":21.120763,"2015-08-31":12.192238,"2015-11-30":10.859291,"2016-02-29":9.430268,"2016-05-31":9.177055,"2016-08-31":9.600846,"2016-11-30":13.636373,"2017-02-28":11.425259,"2017-05-31":11.586916,"2017-08-31":16.179159,"2017-11-30":15.581398,"2018-02-28":16.658008,"2018-05-31":17.082953,"2018-08-31":23.369112,"2018-11-30":17.585621,"2019-02-28":23.71245,"2019-05-31":23.566922,"2019-08-31":18.521265,"2019-11-30":14.488727,"2020-02-29":10.7552,"2020-05-31":9.682324,"2020-08-31":8.798727,"2020-11-30":9.960013,"2021-02-28":15.587507,"2021-05-31":18.904507,"2021-08-31":101.849647,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":31.711605,"2022-11-30":9.560546,"2023-02-28":7.316986,"2023-05-31":5.924599,"2023-08-31":7.762051,"2023-11-30":7.665137,"2024-02-29":8.301624,"2024-08-31":11.684164,"2024-11-30":15.438831,"2025-02-28":15.093021,"2025-05-31":18.569175,"2025-08-31":21.911812,"2025-11-30":17.693793,"2026-02-28":18.639677,"2026-05-31":17.87845},"mcap_dil":{"2022-05-31":2413566270,"2022-08-31":2754937395,"2022-11-30":2836361835,"2023-02-28":2946994470,"2023-05-31":2871372997.5,"2023-08-31":3623157550,"2023-11-30":3563615475,"2024-02-29":3101822430,"2025-05-31":2952583927.5,"2025-08-31":3292335900,"2025-11-30":2739790690,"2026-02-28":2792798625,"2026-05-31":2826706032.5},"ev_dil":{"2022-05-31":3259484270,"2022-08-31":3559354395,"2022-11-30":3531309835,"2023-02-28":3502787470,"2023-05-31":3234206997.5,"2023-08-31":3999267550,"2023-11-30":3889118475,"2024-02-29":3176206430,"2025-05-31":3007608927.5,"2025-08-31":3431946900,"2025-11-30":2865181690,"2026-02-28":3098948625,"2026-05-31":3105895032.5},"ev_per_share":{"2010-08-31":17.480536,"2010-11-30":19.016,"2011-02-28":22.676912,"2011-05-31":26.730865,"2011-11-30":18.088395,"2012-02-29":21.585845,"2012-05-31":24.885553,"2012-08-31":27.14862,"2012-11-30":29.662447,"2013-02-28":33.812904,"2013-05-31":41.707145,"2013-08-31":38.976192,"2013-11-30":47.828341,"2014-02-28":46.351322,"2014-05-31":48.760597,"2014-08-31":49.225577,"2014-11-30":47.659325,"2015-02-28":36.565839,"2015-05-31":38.600648,"2015-08-31":35.437812,"2015-11-30":40.813967,"2016-02-29":41.091912,"2016-05-31":47.17975,"2016-08-31":51.471089,"2016-11-30":70.266092,"2017-02-28":57.027416,"2017-05-31":49.313684,"2017-08-31":61.655966,"2017-11-30":53.945062,"2018-02-28":58.984709,"2018-05-31":59.554671,"2018-08-31":59.61239,"2018-11-30":55.01508,"2019-02-28":52.569963,"2019-05-31":48.164152,"2019-08-31":48.789665,"2019-11-30":51.902116,"2020-02-29":45.465629,"2020-05-31":42.763631,"2020-08-31":46.753027,"2020-11-30":56.474375,"2021-02-28":67.959519,"2021-05-31":70.785906,"2021-08-31":68.549307,"2021-11-30":64.311794,"2022-02-28":75.81408,"2022-05-31":64.644829,"2022-08-31":71.107031,"2022-11-30":70.977585,"2023-02-28":70.651601,"2023-05-31":65.626618,"2023-08-31":80.843398,"2023-11-30":78.304236,"2024-02-29":63.603338,"2024-08-31":48.254225,"2024-11-30":42.989238,"2025-02-28":43.440201,"2025-05-31":60.027566,"2025-08-31":68.611051,"2025-11-30":57.39077,"2026-02-28":62.225866,"2026-05-31":62.504635},"sales_base":{"2011-05-31":2442624000,"2012-08-31":2598349000,"2012-11-30":2655319000,"2013-02-28":2663591000,"2013-05-31":2612244000,"2013-08-31":2638500000,"2013-11-30":2785778000,"2014-02-28":2939481000,"2014-05-31":3126426000,"2014-08-31":3296549000,"2014-11-30":3397661000,"2015-02-28":3429216000,"2015-05-31":3384234000,"2015-08-31":3279967000,"2015-11-30":3108771000,"2016-02-29":2951066000,"2016-05-31":2819714000,"2016-08-31":2799116000,"2016-11-30":2827080000,"2017-02-28":2883436000,"2017-05-31":3014108000,"2017-08-31":3124796000,"2017-11-30":3268282000,"2018-02-28":3406503000,"2018-05-31":3581620000,"2018-08-31":3721490000,"2018-11-30":3808450000,"2019-02-28":3841174000,"2019-05-31":3759556000,"2019-08-31":3627308000,"2019-11-30":3496719000,"2020-02-29":3386334000,"2020-05-31":3059119000,"2020-08-31":2906169000,"2020-11-30":2809624000,"2021-02-28":2804737000,"2021-05-31":3171429000,"2021-08-31":3579338000,"2021-11-30":4081107000,"2022-02-28":4700233000,"2022-05-31":5242219000,"2022-08-31":5540066000,"2022-11-30":5482746000,"2023-02-28":4450826000,"2023-05-31":4159385000,"2023-08-31":3062638000,"2023-11-30":2185326000,"2024-02-29":2155766000,"2024-05-31":1245703000,"2024-08-31":1191093000,"2024-11-30":1166910000,"2025-02-28":1154679000,"2025-05-31":1153762000,"2025-08-31":1200161000,"2025-11-30":1253567000,"2026-02-28":1327720000,"2026-05-31":1381292000},"ebitda_base":{"2011-05-31":185414000,"2012-08-31":171851000,"2012-11-30":200806000,"2013-02-28":218532000,"2013-05-31":195611000,"2013-08-31":205304000,"2013-11-30":199975000,"2014-02-28":215018000,"2014-05-31":215483000,"2014-08-31":229954000,"2014-11-30":244752000,"2015-02-28":148967000,"2015-05-31":145646000,"2015-08-31":125513000,"2015-11-30":103640000,"2016-02-29":179761000,"2016-05-31":206751000,"2016-08-31":241044000,"2016-11-30":273214000,"2017-02-28":283378000,"2017-05-31":299914000,"2017-08-31":280775000,"2017-11-30":294428000,"2018-02-28":306532000,"2018-05-31":244969000,"2018-08-31":252783000,"2018-11-30":233830000,"2019-02-28":215331000,"2019-05-31":240366000,"2019-08-31":174551000,"2019-11-30":169876000,"2020-02-29":141668000,"2020-05-31":115167000,"2020-08-31":97668000,"2020-11-30":101878000,"2021-02-28":152149000,"2021-05-31":255127000,"2021-08-31":420898000,"2021-11-30":473529000,"2022-02-28":466900000,"2022-05-31":428095000,"2022-08-31":364949000,"2022-11-30":274734000,"2023-02-28":241851000,"2023-05-31":299072000,"2023-08-31":225358000,"2023-11-30":217658000,"2024-02-29":201735000,"2024-05-31":7246000,"2024-08-31":-6624000,"2024-11-30":-4816000,"2025-02-28":11772000,"2025-05-31":37547000,"2025-08-31":52745000,"2025-11-30":63325000,"2026-02-28":76602000,"2026-05-31":133481000},"ebit_base":{"2011-05-31":124356000,"2012-08-31":113845000,"2012-11-30":139818000,"2013-02-28":155149000,"2013-05-31":129142000,"2013-08-31":134362000,"2013-11-30":125039000,"2014-02-28":136922000,"2014-05-31":135753000,"2014-08-31":149317000,"2014-11-30":163010000,"2015-02-28":65671000,"2015-05-31":60557000,"2015-08-31":39351000,"2015-11-30":18131000,"2016-02-29":95253000,"2016-05-31":122052000,"2016-08-31":155954000,"2016-11-30":187026000,"2017-02-28":196274000,"2017-05-31":213121000,"2017-08-31":190448000,"2017-11-30":199463000,"2018-02-28":207906000,"2018-05-31":141610000,"2018-08-31":150296000,"2018-11-30":134101000,"2019-02-28":117315000,"2019-05-31":144764000,"2019-08-31":79265000,"2019-11-30":75519000,"2020-02-29":48156000,"2020-05-31":22489000,"2020-08-31":6956000,"2020-11-30":12202000,"2021-02-28":63360000,"2021-05-31":167473000,"2021-08-31":333391000,"2021-11-30":386492000,"2022-02-28":374331000,"2022-05-31":329268000,"2022-08-31":260185000,"2022-11-30":162706000,"2023-02-28":129095000,"2023-05-31":186272000,"2023-08-31":112234000,"2023-11-30":104881000,"2024-02-29":105162000,"2024-05-31":-73458000,"2024-08-31":-70833000,"2024-11-30":-52945000,"2025-02-28":-36358000,"2025-05-31":-10715000,"2025-08-31":3227000,"2025-11-30":11970000,"2026-02-28":22645000,"2026-05-31":76209000},"cfo_base":{"2011-05-31":71896000,"2012-08-31":259487000,"2012-11-30":283513000,"2013-02-28":232379000,"2013-05-31":272977000,"2013-08-31":296443000,"2013-11-30":237381000,"2014-02-28":297901000,"2014-05-31":229046000,"2014-08-31":189067000,"2014-11-30":161157000,"2015-02-28":147209000,"2015-05-31":213481000,"2015-08-31":297623000,"2015-11-30":347240000,"2016-02-29":370579000,"2016-05-31":413384000,"2016-08-31":395662000,"2016-11-30":375935000,"2017-02-28":372426000,"2017-05-31":335672000,"2017-08-31":298122000,"2017-11-30":286205000,"2018-02-28":283419000,"2018-05-31":281345000,"2018-08-31":228435000,"2018-11-30":253757000,"2019-02-28":205875000,"2019-05-31":197859000,"2019-08-31":231783000,"2019-11-30":291239000,"2020-02-29":326522000,"2020-05-31":336726000,"2020-08-31":389745000,"2020-11-30":393013000,"2021-02-28":314948000,"2021-05-31":274379000,"2021-08-31":107179000,"2021-11-30":-119353000,"2022-02-28":-54419000,"2022-05-31":70112000,"2022-08-31":200962000,"2022-11-30":453007000,"2023-02-28":560968000,"2023-05-31":625364000,"2023-08-31":604022000,"2023-11-30":606071000,"2024-02-29":474041000,"2024-05-31":289977000,"2024-08-31":271427000,"2024-11-30":185490000,"2025-02-28":192500000,"2025-05-31":209744000,"2025-08-31":209659000,"2025-11-30":212124000,"2026-02-28":216931000,"2026-05-31":226119000},"fcf_base":{"2011-05-31":49870000,"2012-08-31":217541000,"2012-11-30":237215000,"2013-02-28":182064000,"2013-05-31":228389000,"2013-08-31":255206000,"2013-11-30":186995000,"2014-02-28":235558000,"2014-05-31":157708000,"2014-08-31":107210000,"2014-11-30":73087000,"2015-02-28":54763000,"2015-05-31":117226000,"2015-08-31":186744000,"2015-11-30":237639000,"2016-02-29":272124000,"2016-05-31":316348000,"2016-08-31":320807000,"2016-11-30":308345000,"2017-02-28":298681000,"2017-05-31":267286000,"2017-08-31":228039000,"2017-11-30":207174000,"2018-02-28":211888000,"2018-05-31":205257000,"2018-08-31":150926000,"2018-11-30":178185000,"2019-02-28":124552000,"2019-05-31":113360000,"2019-08-31":144544000,"2019-11-30":197360000,"2020-02-29":230803000,"2020-05-31":241223000,"2020-08-31":283545000,"2020-11-30":299121000,"2021-02-28":225898000,"2021-05-31":192201000,"2021-08-31":33947000,"2021-11-30":-200746000,"2022-02-28":-143080000,"2022-05-31":-24488000,"2022-08-31":108810000,"2022-11-30":360599000,"2023-02-28":469457000,"2023-05-31":538998000,"2023-08-31":509835000,"2023-11-30":503498000,"2024-02-29":384199000,"2024-05-31":206450000,"2024-08-31":207569000,"2024-11-30":139347000,"2025-02-28":143670000,"2025-05-31":159164000,"2025-08-31":155513000,"2025-11-30":160707000,"2026-02-28":164424000,"2026-05-31":170206000},"pe":{"2011-05-31":13.935065,"2012-08-31":11.741573,"2012-11-30":11.436893,"2013-02-28":12.628959,"2013-05-31":17.90625,"2013-08-31":15.219178,"2013-11-30":20.354369,"2014-02-28":18.890995,"2014-05-31":19.009434,"2014-08-31":20.321608,"2014-11-30":17.957143,"2015-02-28":23.684211,"2015-05-31":24.513514,"2015-08-31":26.34375,"2015-11-30":34.426966,"2016-02-29":17.643678,"2016-05-31":16.671171,"2016-08-31":15.48913,"2016-11-30":19.695513,"2017-02-28":15.302181,"2017-05-31":13.462025,"2017-08-31":17.538732,"2017-11-30":14.923358,"2018-02-28":13.390173,"2018-05-31":15.148867,"2018-08-31":14.115152,"2018-11-30":12.744615,"2019-02-28":16.02459,"2019-05-31":13.130769,"2019-08-31":21.6875,"2019-11-30":19.540816,"2020-02-29":17.966102,"2020-05-31":21.371429,"2020-08-31":3.376869,"2020-11-30":5.17052,"2021-02-28":5.614236,"2021-05-31":5.01284,"2021-08-31":13.002188,"2021-11-30":6.378079,"2022-02-28":7.180905,"2022-05-31":6.355795,"2022-08-31":8.837925,"2022-11-30":13.027586,"2023-02-28":14.167464,"2023-05-31":11.22973,"2023-08-31":12.592083,"2023-11-30":12.01005,"2024-02-29":11.35649,"2025-05-31":30.842932,"2025-08-31":30.892019,"2025-11-30":25.877358,"2026-02-28":24.893333,"2026-05-31":18.079618},"pe_avg":{"2011-05-31":11.121503,"2012-08-31":10.0795,"2012-11-30":9.497985,"2013-02-28":9.810129,"2013-05-31":13.1534,"2013-08-31":13.174306,"2013-11-30":15.906553,"2014-02-28":17.124028,"2014-05-31":17.921535,"2014-08-31":19.981736,"2014-11-30":18.870513,"2015-02-28":32.428812,"2015-05-31":30.692827,"2015-08-31":31.923277,"2015-11-30":31.858254,"2016-02-29":16.152188,"2016-05-31":13.673597,"2016-08-31":12.279752,"2016-11-30":12.479352,"2017-02-28":13.754673,"2017-05-31":14.667296,"2017-08-31":16.896262,"2017-11-30":17.286707,"2018-02-28":13.323588,"2018-05-31":14.899614,"2018-08-31":13.785763,"2018-11-30":13.739332,"2019-02-28":17.521359,"2019-05-31":15.778229,"2019-08-31":24.235697,"2019-11-30":19.057692,"2020-02-29":21.367558,"2020-05-31":24.825412,"2020-08-31":2.73608,"2020-11-30":3.590392,"2021-02-28":3.635122,"2021-05-31":3.925851,"2021-08-31":12.661379,"2021-11-30":7.350322,"2022-02-28":7.458833,"2022-05-31":7.439742,"2022-08-31":8.399794,"2022-11-30":11.608974,"2023-02-28":12.140274,"2023-05-31":10.180947,"2023-08-31":9.944194,"2023-11-30":10.484176,"2024-02-29":11.070525,"2025-05-31":23.638365,"2025-08-31":22.967381,"2025-11-30":24.974331,"2026-02-28":24.992338,"2026-05-31":18.185236},"pe_high":{"2011-05-31":14.006494,"2012-08-31":12.960674,"2012-11-30":11.76699,"2013-02-28":13.117647,"2013-05-31":17.90625,"2013-08-31":16.60274,"2013-11-30":20.354369,"2014-02-28":20.507109,"2014-05-31":20.410377,"2014-08-31":22.035176,"2014-11-30":20.880952,"2015-02-28":38.464912,"2015-05-31":39.504505,"2015-08-31":42.385417,"2015-11-30":42.314607,"2016-02-29":18.275862,"2016-05-31":17.004505,"2016-08-31":16.380435,"2016-11-30":19.695513,"2017-02-28":19.143302,"2017-05-31":19.446203,"2017-08-31":21.637324,"2017-11-30":21.00365,"2018-02-28":15.106936,"2018-05-31":16.915858,"2018-08-31":15.533333,"2018-11-30":15.24,"2019-02-28":20.04918,"2019-05-31":18.815385,"2019-08-31":28.78125,"2019-11-30":21.015306,"2020-02-29":24.40113,"2020-05-31":30.85,"2020-08-31":3.438238,"2020-11-30":5.17052,"2021-02-28":5.614236,"2021-05-31":5.5,"2021-08-31":15.934354,"2021-11-30":8.96798,"2022-02-28":9.148241,"2022-05-31":9.043127,"2022-08-31":9.836305,"2022-11-30":13.951724,"2023-02-28":14.755981,"2023-05-31":12.480695,"2023-08-31":12.75043,"2023-11-30":12.872697,"2024-02-29":14.04936,"2025-05-31":32.094241,"2025-08-31":31.638498,"2025-11-30":31.787736,"2026-02-28":29.951111,"2026-05-31":21.461783},"pe_low":{"2011-05-31":7.824675,"2012-08-31":7.606742,"2012-11-30":7.708738,"2013-02-28":7.18552,"2013-05-31":8.270833,"2013-08-31":9.721461,"2013-11-30":11.160194,"2014-02-28":13.279621,"2014-05-31":14.957547,"2014-08-31":16.773869,"2014-11-30":16.219048,"2015-02-28":22.5,"2015-05-31":23.108108,"2015-08-31":26.34375,"2015-11-30":26.426966,"2016-02-29":13.517241,"2016-05-31":10.594595,"2016-08-31":8.521739,"2016-11-30":8.464744,"2017-02-28":10.180685,"2017-05-31":11.832278,"2017-08-31":14.133803,"2017-11-30":14.686131,"2018-02-28":11.630058,"2018-05-31":13.022654,"2018-08-31":12.193939,"2018-11-30":12.313846,"2019-02-28":14.262295,"2019-05-31":13.130769,"2019-08-31":20.8625,"2019-11-30":17.030612,"2020-02-29":17.966102,"2020-05-31":15.071429,"2020-08-31":1.66011,"2020-11-30":2.032755,"2021-02-28":1.85413,"2021-05-31":2.506798,"2021-08-31":8.446389,"2021-11-30":6.04803,"2022-02-28":6.209799,"2022-05-31":5.803235,"2022-08-31":6.549433,"2022-11-30":8.767816,"2023-02-28":9.124402,"2023-05-31":7.362934,"2023-08-31":6.564544,"2023-11-30":8.304858,"2024-02-29":8.329068,"2025-05-31":20,"2025-08-31":17.934272,"2025-11-30":18.018868,"2026-02-28":17.586667,"2026-05-31":14.964968},"pb":{"2010-08-31":1.632267,"2010-11-30":1.775781,"2011-02-28":2.059638,"2011-05-31":2.229763,"2011-11-30":1.512628,"2012-02-29":1.773219,"2012-05-31":1.645125,"2012-08-31":1.936826,"2012-11-30":2.096324,"2013-02-28":2.397416,"2013-05-31":2.886404,"2013-08-31":2.745073,"2013-11-30":3.417952,"2014-02-28":3.21275,"2014-05-31":3.192905,"2014-08-31":3.198239,"2014-11-30":2.940251,"2015-02-28":2.319907,"2015-05-31":2.329811,"2015-08-31":2.166796,"2015-11-30":2.717102,"2016-02-29":2.66364,"2016-05-31":2.870487,"2016-08-31":2.988626,"2016-11-30":4.155258,"2017-02-28":3.271491,"2017-05-31":2.807396,"2017-08-31":3.110729,"2017-11-30":2.661681,"2018-02-28":2.914699,"2018-05-31":2.999697,"2018-08-31":2.99715,"2018-11-30":2.715822,"2019-02-28":2.564348,"2019-05-31":2.2781,"2019-08-31":2.416357,"2019-11-30":2.524372,"2020-02-29":2.113484,"2020-05-31":1.990842,"2020-08-31":1.656293,"2020-11-30":2.217331,"2021-02-28":2.523523,"2021-05-31":2.43657,"2021-08-31":2.06216,"2021-11-30":1.761592,"2022-02-28":1.944131,"2022-05-31":1.540843,"2022-08-31":1.749387,"2022-11-30":1.818811,"2023-02-28":1.816053,"2023-05-31":1.668924,"2023-08-31":2.018037,"2023-11-30":1.97114,"2024-02-29":3.415311,"2024-08-31":2.55385,"2024-11-30":2.24707,"2025-02-28":2.236456,"2025-05-31":3.09492,"2025-08-31":3.407292,"2025-11-30":2.823736,"2026-02-28":2.751838,"2026-05-31":2.691064},"pb_avg":{"2010-08-31":1.611947,"2010-11-30":1.65847,"2011-02-28":1.708786,"2011-05-31":1.779563,"2011-11-30":1.94311,"2012-02-29":1.843361,"2012-05-31":1.732656,"2012-08-31":1.662659,"2012-11-30":1.740932,"2013-02-28":1.862304,"2013-05-31":2.120267,"2013-08-31":2.376241,"2013-11-30":2.671065,"2014-02-28":2.912246,"2014-05-31":3.010177,"2014-08-31":3.144749,"2014-11-30":3.089804,"2015-02-28":3.176456,"2015-05-31":2.917105,"2015-08-31":2.625716,"2015-11-30":2.51437,"2016-02-29":2.438472,"2016-05-31":2.354356,"2016-08-31":2.369377,"2016-11-30":2.63283,"2017-02-28":2.940645,"2017-05-31":3.058746,"2017-08-31":2.996778,"2017-11-30":3.0832,"2018-02-28":2.900205,"2018-05-31":2.950341,"2018-08-31":2.927209,"2018-11-30":2.927792,"2019-02-28":2.80387,"2019-05-31":2.737416,"2019-08-31":2.700269,"2019-11-30":2.46196,"2020-02-29":2.513622,"2020-05-31":2.312596,"2020-08-31":1.341998,"2020-11-30":1.539707,"2021-02-28":1.633939,"2021-05-31":1.908222,"2021-08-31":2.008107,"2021-11-30":2.03012,"2022-02-28":2.019377,"2022-05-31":1.803625,"2022-08-31":1.662663,"2022-11-30":1.620755,"2023-02-28":1.556198,"2023-05-31":1.513057,"2023-08-31":1.59368,"2023-11-30":1.720707,"2024-02-29":3.329311,"2024-08-31":3.144123,"2024-11-30":2.832171,"2025-02-28":2.546632,"2025-05-31":2.371981,"2025-08-31":2.533229,"2025-11-30":2.725198,"2026-02-28":2.762783,"2026-05-31":2.706785},"pb_high":{"2010-08-31":1.95444,"2010-11-30":1.92923,"2011-02-28":2.096989,"2011-05-31":2.241193,"2011-11-30":2.427893,"2012-02-29":2.334656,"2012-05-31":2.276292,"2012-08-31":2.137922,"2012-11-30":2.156829,"2013-02-28":2.490186,"2013-05-31":2.886404,"2013-08-31":2.994626,"2013-11-30":3.417952,"2014-02-28":3.487599,"2014-05-31":3.428213,"2014-08-31":3.467922,"2014-11-30":3.418987,"2015-02-28":3.767702,"2015-05-31":3.754584,"2015-08-31":3.486236,"2015-11-30":3.339624,"2016-02-29":2.75908,"2016-05-31":2.927881,"2016-08-31":3.160603,"2016-11-30":4.155258,"2017-02-28":4.092694,"2017-05-31":4.055348,"2017-08-31":3.837669,"2017-11-30":3.746142,"2018-02-28":3.288394,"2018-05-31":3.349587,"2018-08-31":3.298281,"2018-11-30":3.247578,"2019-02-28":3.208387,"2019-05-31":3.264342,"2019-08-31":3.206721,"2019-11-30":2.714854,"2020-02-29":2.870483,"2020-05-31":2.873813,"2020-08-31":1.686393,"2020-11-30":2.217331,"2021-02-28":2.523523,"2021-05-31":2.673362,"2021-08-31":2.527205,"2021-11-30":2.476909,"2022-02-28":2.476761,"2022-05-31":2.192336,"2022-08-31":1.947007,"2022-11-30":1.947832,"2023-02-28":1.891492,"2023-05-31":1.854838,"2023-08-31":2.043414,"2023-11-30":2.112721,"2024-02-29":4.225156,"2024-08-31":3.998057,"2024-11-30":3.678121,"2025-02-28":3.567464,"2025-05-31":3.220482,"2025-08-31":3.489626,"2025-11-30":3.468676,"2026-02-28":3.310951,"2026-05-31":3.194483},"pb_low":{"2010-08-31":1.244758,"2010-11-30":1.313211,"2011-02-28":1.28594,"2011-05-31":1.252034,"2011-11-30":1.406661,"2012-02-29":1.352642,"2012-05-31":1.318827,"2012-08-31":1.254766,"2012-11-30":1.412972,"2013-02-28":1.364062,"2013-05-31":1.33322,"2013-08-31":1.753454,"2013-11-30":1.874045,"2014-02-28":2.258436,"2014-05-31":2.512333,"2014-08-31":2.639892,"2014-11-30":2.65566,"2015-02-28":2.203912,"2015-05-31":2.196239,"2015-08-31":2.166796,"2015-11-30":2.085713,"2016-02-29":2.040678,"2016-05-31":1.824206,"2016-08-31":1.644269,"2016-11-30":1.785848,"2017-02-28":2.176554,"2017-05-31":2.467526,"2017-08-31":2.506819,"2017-11-30":2.61937,"2018-02-28":2.531567,"2018-05-31":2.578676,"2018-08-31":2.589208,"2018-11-30":2.624027,"2019-02-28":2.282335,"2019-05-31":2.2781,"2019-08-31":2.324437,"2019-11-30":2.200093,"2020-02-29":2.113484,"2020-05-31":1.40397,"2020-08-31":0.814254,"2020-11-30":0.871729,"2021-02-28":0.833406,"2021-05-31":1.218469,"2021-08-31":1.339606,"2021-11-30":1.670434,"2022-02-28":1.681218,"2022-05-31":1.406885,"2022-08-31":1.296401,"2022-11-30":1.224095,"2023-02-28":1.169609,"2023-05-31":1.094254,"2023-08-31":1.052049,"2023-11-30":1.363028,"2024-02-29":2.504855,"2024-08-31":2.409429,"2024-11-30":2.103196,"2025-02-28":2.034594,"2025-05-31":2.006891,"2025-08-31":1.978093,"2025-11-30":1.966218,"2026-02-28":1.944121,"2026-05-31":2.227463},"ptb":{"2010-08-31":1.958583,"2010-11-30":2.126735,"2011-02-28":2.485884,"2011-05-31":2.669244,"2011-11-30":1.937883,"2012-02-29":2.806932,"2012-05-31":2.605731,"2012-08-31":2.955572,"2012-11-30":3.379121,"2013-02-28":3.730051,"2013-05-31":5.104269,"2013-08-31":4.898584,"2013-11-30":5.643583,"2014-02-28":5.738842,"2014-05-31":5.98723,"2014-08-31":6.244179,"2014-11-30":5.849675,"2015-02-28":4.485636,"2015-05-31":4.463702,"2015-08-31":4.10882,"2015-11-30":5.04801,"2016-02-29":5.031728,"2016-05-31":5.048014,"2016-08-31":4.947406,"2016-11-30":6.656278,"2017-02-28":5.172709,"2017-05-31":4.300866,"2017-08-31":8.39701,"2017-11-30":7.431898,"2018-02-28":7.650511,"2018-05-31":7.665004,"2018-08-31":7.541214,"2018-11-30":7.340167,"2019-02-28":6.870563,"2019-05-31":6.300024,"2019-08-31":7.161295,"2019-11-30":6.956267,"2020-02-29":5.613101,"2020-05-31":5.188177,"2020-08-31":2.613534,"2020-11-30":3.618242,"2021-02-28":4.677567,"2021-05-31":4.222864,"2021-08-31":3.709539,"2021-11-30":3.095805,"2022-02-28":3.813752,"2022-05-31":2.924139,"2022-08-31":3.418481,"2022-11-30":3.540344,"2023-02-28":3.375583,"2023-05-31":2.507137,"2023-08-31":3.414687,"2023-11-30":3.301755,"2024-02-29":9.167643,"2024-08-31":8.29216,"2024-11-30":6.885219,"2025-02-28":6.364917,"2025-05-31":7.8327,"2025-08-31":10.088945,"2025-11-30":8.217346,"2026-02-28":15.706869,"2026-05-31":13.58181},"ptb_avg":{"2010-08-31":1.934201,"2010-11-30":1.98624,"2011-02-28":2.062422,"2011-05-31":2.13031,"2011-11-30":2.489388,"2012-02-29":2.917963,"2012-05-31":2.744372,"2012-08-31":2.537197,"2012-11-30":2.806255,"2013-02-28":2.89749,"2013-05-31":3.749445,"2013-08-31":4.240403,"2013-11-30":4.410353,"2014-02-28":5.20206,"2014-05-31":5.644584,"2014-08-31":6.139747,"2014-11-30":6.147212,"2015-02-28":6.141806,"2015-05-31":5.588902,"2015-08-31":4.979056,"2015-11-30":4.671361,"2016-02-29":4.606376,"2016-05-31":4.140351,"2016-08-31":3.922294,"2016-11-30":4.217511,"2017-02-28":4.649594,"2017-05-31":4.685928,"2017-08-31":8.089415,"2017-11-30":8.608857,"2018-02-28":7.612468,"2018-05-31":7.538887,"2018-08-31":7.365234,"2018-11-30":7.913067,"2019-02-28":7.512305,"2019-05-31":7.570252,"2019-08-31":8.00272,"2019-11-30":6.784282,"2020-02-29":6.675809,"2020-05-31":6.026674,"2020-08-31":2.117594,"2020-11-30":2.512495,"2021-02-28":3.028645,"2021-05-31":3.307174,"2021-08-31":3.612306,"2021-11-30":3.567714,"2022-02-28":3.961358,"2022-05-31":3.422835,"2022-08-31":3.249013,"2022-11-30":3.154826,"2023-02-28":2.892579,"2023-05-31":2.272987,"2023-08-31":2.69664,"2023-11-30":2.882268,"2024-02-29":8.936795,"2024-08-31":10.208732,"2024-11-30":8.678021,"2025-02-28":7.247674,"2025-05-31":6.003068,"2025-08-31":7.500858,"2025-11-30":7.93059,"2026-02-28":15.769337,"2026-05-31":13.661153},"ptb_high":{"2010-08-31":2.345163,"2010-11-30":2.310511,"2011-02-28":2.530965,"2011-05-31":2.682926,"2011-11-30":3.110462,"2012-02-29":3.695662,"2012-05-31":3.605443,"2012-08-31":3.262442,"2012-11-30":3.476651,"2013-02-28":3.874389,"2013-05-31":5.104269,"2013-08-31":5.34391,"2013-11-30":5.643583,"2014-02-28":6.229797,"2014-05-31":6.428472,"2014-08-31":6.770704,"2014-11-30":6.802128,"2015-02-28":7.285004,"2015-05-31":7.193434,"2015-08-31":6.61083,"2015-11-30":6.204571,"2016-02-29":5.212018,"2016-05-31":5.148947,"2016-08-31":5.232099,"2016-11-30":6.656278,"2017-02-28":6.471152,"2017-05-31":6.2127,"2017-08-31":10.35929,"2017-11-30":10.459911,"2018-02-28":8.631388,"2018-05-31":8.559063,"2018-08-31":8.298897,"2018-11-30":8.777365,"2019-02-28":8.596111,"2019-05-31":9.027451,"2019-08-31":9.503679,"2019-11-30":7.481166,"2020-02-29":7.62358,"2020-05-31":7.489216,"2020-08-31":2.66103,"2020-11-30":3.618242,"2021-02-28":4.677567,"2021-05-31":4.633252,"2021-08-31":4.54609,"2021-11-30":4.352897,"2022-02-28":4.858597,"2022-05-31":4.160511,"2022-08-31":3.80465,"2022-11-30":3.791486,"2023-02-28":3.515805,"2023-05-31":2.786426,"2023-08-31":3.457627,"2023-11-30":3.53891,"2024-02-29":11.34149,"2024-08-31":12.981394,"2024-11-30":11.270087,"2025-02-28":10.152944,"2025-05-31":8.150475,"2025-08-31":10.332736,"2025-11-30":10.094184,"2026-02-28":18.898159,"2026-05-31":16.122568},"ptb_low":{"2010-08-31":1.493605,"2010-11-30":1.572745,"2011-02-28":1.552067,"2011-05-31":1.498807,"2011-11-30":1.802125,"2012-02-29":2.141175,"2012-05-31":2.088905,"2012-08-31":1.914758,"2012-11-30":2.277608,"2013-02-28":2.122294,"2013-05-31":2.357644,"2013-08-31":3.129039,"2013-11-30":3.094347,"2014-02-28":4.034178,"2014-05-31":4.711044,"2014-08-31":5.154073,"2014-11-30":5.283477,"2015-02-28":4.261354,"2015-05-31":4.20779,"2015-08-31":4.10882,"2015-11-30":3.874974,"2016-02-29":3.854926,"2016-05-31":3.208033,"2016-08-31":2.721942,"2016-11-30":2.860737,"2017-02-28":3.441452,"2017-05-31":3.780193,"2017-08-31":6.766833,"2017-11-30":7.313759,"2018-02-28":6.644864,"2018-05-31":6.589185,"2018-08-31":6.51478,"2018-11-30":7.092068,"2019-02-28":6.114977,"2019-05-31":6.300024,"2019-08-31":6.888877,"2019-11-30":6.062668,"2020-02-29":5.613101,"2020-05-31":3.658774,"2020-08-31":1.284845,"2020-11-30":1.422488,"2021-02-28":1.54479,"2021-05-31":2.11175,"2021-08-31":2.409765,"2021-11-30":2.935605,"2022-02-28":3.298001,"2022-05-31":2.66992,"2022-08-31":2.533299,"2022-11-30":2.38272,"2023-02-28":2.174008,"2023-05-31":1.643841,"2023-08-31":1.780155,"2023-11-30":2.283138,"2024-02-29":6.723725,"2024-08-31":7.823236,"2024-11-30":6.444376,"2025-02-28":5.790422,"2025-05-31":5.079089,"2025-08-31":5.857108,"2025-11-30":5.721885,"2026-02-28":11.096604,"2026-05-31":11.242016},"ps":{"2011-05-31":0.629788,"2012-08-31":0.552424,"2012-11-30":0.612753,"2013-02-28":0.735244,"2013-05-31":0.918018,"2013-08-31":0.892227,"2013-11-30":1.059808,"2014-02-28":0.941065,"2014-05-31":0.868903,"2014-08-31":0.840047,"2014-11-30":0.755041,"2015-02-28":0.51465,"2015-05-31":0.515712,"2015-08-31":0.495385,"2015-11-30":0.623176,"2016-02-29":0.649672,"2016-05-31":0.807657,"2016-08-31":0.913914,"2016-11-30":1.30069,"2017-02-28":1.019384,"2017-05-31":0.886371,"2017-08-31":0.95386,"2017-11-30":0.748665,"2018-02-28":0.813848,"2018-05-31":0.769492,"2018-08-31":0.740547,"2018-11-30":0.619454,"2019-02-28":0.571876,"2019-05-31":0.503693,"2019-08-31":0.524914,"2019-11-30":0.603451,"2020-02-29":0.512713,"2020-05-31":0.534182,"2020-08-31":0.788081,"2020-11-30":1.007717,"2021-02-28":1.180265,"2021-05-31":1.074215,"2021-08-31":0.837313,"2021-11-30":0.638748,"2022-02-28":0.600321,"2022-05-31":0.435237,"2022-08-31":0.477634,"2022-11-30":0.502043,"2023-02-28":0.646895,"2023-05-31":0.680512,"2023-08-31":1.169337,"2023-11-30":1.617094,"2024-02-29":1.445005,"2024-08-31":1.932612,"2024-11-30":1.754893,"2025-02-28":1.815244,"2025-05-31":2.513967,"2025-08-31":2.722935,"2025-11-30":2.168313,"2026-02-28":2.077742,"2026-05-31":2.000902},"ps_avg":{"2011-05-31":0.502631,"2012-08-31":0.474226,"2012-11-30":0.508872,"2013-02-28":0.571135,"2013-05-31":0.674349,"2013-08-31":0.772346,"2013-11-30":0.82822,"2014-02-28":0.853042,"2014-05-31":0.819176,"2014-08-31":0.825997,"2014-11-30":0.793446,"2015-02-28":0.704667,"2015-05-31":0.645711,"2015-08-31":0.600306,"2015-11-30":0.576678,"2016-02-29":0.594752,"2016-05-31":0.662435,"2016-08-31":0.724549,"2016-11-30":0.824135,"2017-02-28":0.916294,"2017-05-31":0.965728,"2017-08-31":0.918919,"2017-11-30":0.867228,"2018-02-28":0.809801,"2018-05-31":0.756831,"2018-08-31":0.723265,"2018-11-30":0.667802,"2019-02-28":0.625292,"2019-05-31":0.605249,"2019-08-31":0.586589,"2019-11-30":0.588532,"2020-02-29":0.609783,"2020-05-31":0.620514,"2020-08-31":0.638536,"2020-11-30":0.699756,"2021-02-28":0.764202,"2021-05-31":0.841281,"2021-08-31":0.815366,"2021-11-30":0.736115,"2022-02-28":0.623555,"2022-05-31":0.509464,"2022-08-31":0.453956,"2022-11-30":0.447374,"2023-02-28":0.554332,"2023-05-31":0.616957,"2023-08-31":0.923446,"2023-11-30":1.411643,"2024-02-29":1.408618,"2024-08-31":2.379297,"2024-11-30":2.211839,"2025-02-28":2.067002,"2025-05-31":1.926732,"2025-08-31":2.024429,"2025-11-30":2.092646,"2026-02-28":2.086006,"2026-05-31":2.012591},"ps_high":{"2011-05-31":0.633016,"2012-08-31":0.609781,"2012-11-30":0.630438,"2013-02-28":0.763695,"2013-05-31":0.918018,"2013-08-31":0.973339,"2013-11-30":1.059808,"2014-02-28":1.021572,"2014-05-31":0.932939,"2014-08-31":0.910882,"2014-11-30":0.877978,"2015-02-28":0.83583,"2015-05-31":0.83109,"2015-08-31":0.797042,"2015-11-30":0.765953,"2016-02-29":0.67295,"2016-05-31":0.823806,"2016-08-31":0.966504,"2016-11-30":1.30069,"2017-02-28":1.275268,"2017-05-31":1.280382,"2017-08-31":1.176766,"2017-11-30":1.053697,"2018-02-28":0.918192,"2018-05-31":0.859247,"2018-08-31":0.814951,"2018-11-30":0.740742,"2019-02-28":0.715504,"2019-05-31":0.721753,"2019-08-31":0.696607,"2019-11-30":0.648986,"2020-02-29":0.696354,"2020-05-31":0.7711,"2020-08-31":0.802403,"2020-11-30":1.007717,"2021-02-28":1.180265,"2021-05-31":1.178609,"2021-08-31":1.026138,"2021-11-30":0.89812,"2022-02-28":0.764789,"2022-05-31":0.619262,"2022-08-31":0.53159,"2022-11-30":0.537657,"2023-02-28":0.673767,"2023-05-31":0.75632,"2023-08-31":1.184041,"2023-11-30":1.733245,"2024-02-29":1.787646,"2024-08-31":3.025508,"2024-11-30":2.8725,"2025-02-28":2.895572,"2025-05-31":2.615959,"2025-08-31":2.788733,"2025-11-30":2.663555,"2026-02-28":2.499894,"2026-05-31":2.375212},"ps_low":{"2011-05-31":0.353632,"2012-08-31":0.357886,"2012-11-30":0.41301,"2013-02-28":0.418333,"2013-05-31":0.424029,"2013-08-31":0.569923,"2013-11-30":0.581087,"2014-02-28":0.661531,"2014-05-31":0.683695,"2014-08-31":0.693392,"2014-11-30":0.68196,"2015-02-28":0.488918,"2015-05-31":0.486145,"2015-08-31":0.495385,"2015-11-30":0.478365,"2016-02-29":0.497729,"2016-05-31":0.513269,"2016-08-31":0.502813,"2016-11-30":0.559011,"2017-02-28":0.678206,"2017-05-31":0.779064,"2017-08-31":0.76868,"2017-11-30":0.736764,"2018-02-28":0.706869,"2018-05-31":0.66149,"2018-08-31":0.639751,"2018-11-30":0.598516,"2019-02-28":0.508985,"2019-05-31":0.503693,"2019-08-31":0.504946,"2019-11-30":0.525932,"2020-02-29":0.512713,"2020-05-31":0.376712,"2020-08-31":0.38743,"2020-11-30":0.396177,"2021-02-28":0.389789,"2021-05-31":0.537188,"2021-08-31":0.543929,"2021-11-30":0.605694,"2022-02-28":0.519137,"2022-05-31":0.397398,"2022-08-31":0.353955,"2022-11-30":0.337885,"2023-02-28":0.416626,"2023-05-31":0.446188,"2023-08-31":0.609602,"2023-11-30":1.118208,"2024-02-29":1.059794,"2024-08-31":1.823322,"2024-11-30":1.642531,"2025-02-28":1.651401,"2025-05-31":1.630174,"2025-08-31":1.580792,"2025-11-30":1.509835,"2026-02-28":1.467886,"2026-05-31":1.656199},"pcf":{"2011-05-31":21.396684,"2012-08-31":5.531649,"2012-11-30":5.738903,"2013-02-28":8.427564,"2013-05-31":8.784945,"2013-08-31":7.941297,"2013-11-30":12.437345,"2014-02-28":9.285777,"2014-05-31":11.860333,"2014-08-31":14.646956,"2014-11-30":15.918483,"2015-02-28":11.988713,"2015-05-31":8.175386,"2015-08-31":5.459408,"2015-11-30":5.579168,"2016-02-29":5.173591,"2016-05-31":5.509069,"2016-08-31":6.465495,"2016-11-30":9.781357,"2017-02-28":7.892386,"2017-05-31":7.959009,"2017-08-31":9.997985,"2017-11-30":8.549286,"2018-02-28":9.781902,"2018-05-31":9.795904,"2018-08-31":12.064424,"2018-11-30":9.296922,"2019-02-28":10.669956,"2019-05-31":9.570762,"2019-08-31":8.214682,"2019-11-30":7.245253,"2020-02-29":5.317303,"2020-05-31":4.852982,"2020-08-31":5.876399,"2020-11-30":7.204106,"2021-02-28":10.510727,"2021-05-31":12.416384,"2021-08-31":27.96281,"2021-11-30":null,"2022-02-28":null,"2022-05-31":32.542305,"2022-08-31":13.167279,"2022-11-30":6.076231,"2023-02-28":5.132587,"2023-05-31":4.526184,"2023-08-31":5.929014,"2023-11-30":5.830799,"2024-02-29":6.571355,"2024-08-31":8.480807,"2024-11-30":11.039958,"2025-02-28":10.888438,"2025-05-31":13.828854,"2025-08-31":15.587028,"2025-11-30":12.813851,"2026-02-28":12.716763,"2026-05-31":12.222902},"pcf_avg":{"2011-05-31":17.076583,"2012-08-31":4.748619,"2012-11-30":4.765981,"2013-02-28":6.5465,"2013-05-31":6.45316,"2013-08-31":6.874293,"2013-11-30":9.71955,"2014-02-28":8.417233,"2014-05-31":11.181573,"2014-08-31":14.40199,"2014-11-30":16.728159,"2015-02-28":16.415143,"2015-05-31":10.23622,"2015-08-31":6.615694,"2015-11-30":5.162887,"2016-02-29":4.736247,"2016-05-31":4.518506,"2016-08-31":5.125831,"2016-11-30":6.197604,"2017-02-28":7.09423,"2017-05-31":8.671588,"2017-08-31":9.631744,"2017-11-30":9.903201,"2018-02-28":9.73326,"2018-05-31":9.634726,"2018-08-31":11.782891,"2018-11-30":10.022546,"2019-02-28":11.666577,"2019-05-31":11.500444,"2019-08-31":9.179876,"2019-11-30":7.066122,"2020-02-29":6.324008,"2020-05-31":5.637306,"2020-08-31":4.761304,"2020-11-30":5.002507,"2021-02-28":6.805518,"2021-05-31":9.724004,"2021-08-31":27.229856,"2021-11-30":null,"2022-02-28":null,"2022-05-31":38.09222,"2022-08-31":12.514525,"2022-11-30":5.414573,"2023-02-28":4.398177,"2023-05-31":4.103469,"2023-08-31":4.682249,"2023-11-30":5.089997,"2024-02-29":6.405883,"2024-08-31":10.440982,"2024-11-30":13.914588,"2025-02-28":12.398568,"2025-05-31":10.598587,"2025-08-31":11.588534,"2025-11-30":12.366694,"2026-02-28":12.76734,"2026-05-31":12.294306},"pcf_high":{"2011-05-31":21.506359,"2012-08-31":6.105988,"2012-11-30":5.904542,"2013-02-28":8.753675,"2013-05-31":8.784945,"2013-08-31":8.663234,"2013-11-30":12.437345,"2014-02-28":10.08017,"2014-05-31":12.734408,"2014-08-31":15.882023,"2014-11-30":18.510355,"2015-02-28":19.470557,"2015-05-31":13.174961,"2015-08-31":8.783839,"2015-11-30":6.857423,"2016-02-29":5.358964,"2016-05-31":5.619221,"2016-08-31":6.837544,"2016-11-30":9.781357,"2017-02-28":9.873517,"2017-05-31":11.49697,"2017-08-31":12.334395,"2017-11-30":12.032561,"2018-02-28":11.036046,"2018-05-31":10.938516,"2018-08-31":13.276564,"2018-11-30":11.117251,"2019-02-28":13.349724,"2019-05-31":13.714167,"2019-08-31":10.901617,"2019-11-30":7.791957,"2020-02-29":7.221834,"2020-05-31":7.005357,"2020-08-31":5.983193,"2020-11-30":7.204106,"2021-02-28":10.510727,"2021-05-31":13.623039,"2021-08-31":34.268795,"2021-11-30":null,"2022-02-28":null,"2022-05-31":46.30171,"2022-08-31":14.654725,"2022-11-30":6.507261,"2023-02-28":5.345795,"2023-05-31":5.030391,"2023-08-31":6.003573,"2023-11-30":6.249608,"2024-02-29":8.129566,"2024-08-31":13.276723,"2024-11-30":18.070782,"2025-02-28":17.368602,"2025-05-31":14.389896,"2025-08-31":15.963675,"2025-11-30":15.74053,"2026-02-28":15.30053,"2026-05-31":14.509449},"pcf_low":{"2011-05-31":12.014447,"2012-08-31":3.583662,"2012-11-30":3.868157,"2013-02-28":4.795045,"2013-05-31":4.057735,"2013-08-31":5.072614,"2013-11-30":6.819331,"2014-02-28":6.527533,"2014-05-31":9.332287,"2014-08-31":12.089896,"2014-11-30":14.377712,"2015-02-28":11.389277,"2015-05-31":7.706676,"2015-08-31":5.459408,"2015-11-30":4.282703,"2016-02-29":3.963611,"2016-05-31":3.501035,"2016-08-31":3.557156,"2016-11-30":4.203835,"2017-02-28":5.250879,"2017-05-31":6.995471,"2017-08-31":8.056999,"2017-11-30":8.413384,"2018-02-28":8.496088,"2018-05-31":8.421004,"2018-08-31":10.422336,"2018-11-30":8.982685,"2019-02-28":9.496533,"2019-05-31":9.570762,"2019-08-31":7.902193,"2019-11-30":6.314531,"2020-02-29":5.317303,"2020-05-31":3.42239,"2020-08-31":2.88891,"2020-11-30":2.832246,"2021-02-28":3.471222,"2021-05-31":6.209128,"2021-08-31":18.165002,"2021-11-30":null,"2022-02-28":null,"2022-05-31":29.713139,"2022-08-31":9.757744,"2022-11-30":4.08942,"2023-02-28":3.305587,"2023-05-31":2.967658,"2023-08-31":3.090932,"2023-11-30":4.031952,"2024-02-29":4.819558,"2024-08-31":8.001216,"2024-11-30":10.333098,"2025-02-28":9.905652,"2025-05-31":8.967276,"2025-08-31":9.049004,"2025-11-30":8.922514,"2026-02-28":8.984152,"2026-05-31":10.117213},"pfcf":{"2011-05-31":30.846922,"2012-08-31":6.598256,"2012-11-30":6.858983,"2013-02-28":10.756596,"2013-05-31":10.500015,"2013-08-31":9.224478,"2013-11-30":15.788601,"2014-02-28":11.74336,"2014-05-31":17.225264,"2014-08-31":25.830203,"2014-11-30":35.100291,"2015-02-28":32.226985,"2015-05-31":14.888247,"2015-08-31":8.700924,"2015-11-30":8.152324,"2016-02-29":7.045406,"2016-05-31":7.198911,"2016-08-31":7.974111,"2016-11-30":11.925455,"2017-02-28":9.841034,"2017-05-31":9.995348,"2017-08-31":13.070656,"2017-11-30":11.810597,"2018-02-28":13.084162,"2018-05-31":13.427209,"2018-08-31":18.260185,"2018-11-30":13.239941,"2019-02-28":17.636626,"2019-05-31":16.704846,"2019-08-31":13.172624,"2019-11-30":10.691631,"2020-02-29":7.522504,"2020-05-31":6.774334,"2020-08-31":8.077367,"2020-11-30":9.465424,"2021-02-28":14.654103,"2021-05-31":17.725169,"2021-08-31":88.285444,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":24.318746,"2022-11-30":7.633341,"2023-02-28":6.13308,"2023-05-31":5.251435,"2023-08-31":7.024342,"2023-11-30":7.018653,"2024-02-29":8.108016,"2024-08-31":11.089903,"2024-11-30":14.695701,"2025-02-28":14.589158,"2025-05-31":18.223463,"2025-08-31":21.014068,"2025-11-30":16.913547,"2026-02-28":16.777722,"2026-05-31":16.23815},"pfcf_avg":{"2011-05-31":24.618769,"2012-08-31":5.664242,"2012-11-30":5.696172,"2013-02-28":8.355684,"2013-05-31":7.712999,"2013-08-31":7.985063,"2013-11-30":12.338492,"2014-02-28":10.644946,"2014-05-31":16.239472,"2014-08-31":25.398201,"2014-11-30":36.885628,"2015-02-28":44.125721,"2015-05-31":18.641244,"2015-08-31":10.543753,"2015-11-30":7.544052,"2016-02-29":6.44983,"2016-05-31":5.904504,"2016-08-31":6.321859,"2016-11-30":7.556134,"2017-02-28":8.845811,"2017-05-31":10.890242,"2017-08-31":12.591858,"2017-11-30":13.680991,"2018-02-28":13.019099,"2018-05-31":13.206283,"2018-08-31":17.834069,"2018-11-30":14.273318,"2019-02-28":19.283966,"2019-05-31":20.07292,"2019-08-31":14.720356,"2019-11-30":10.427292,"2020-02-29":8.946712,"2020-05-31":7.869181,"2020-08-31":6.54462,"2020-11-30":6.572759,"2021-02-28":9.488283,"2021-05-31":13.881627,"2021-08-31":85.971331,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":23.113169,"2022-11-30":6.802125,"2023-02-28":5.255511,"2023-05-31":4.760986,"2023-08-31":5.547249,"2023-11-30":6.126935,"2024-02-29":7.90385,"2024-08-31":13.65312,"2024-11-30":18.522228,"2025-02-28":16.612545,"2025-05-31":13.966664,"2025-08-31":15.623391,"2025-11-30":16.323325,"2026-02-28":16.84445,"2026-05-31":16.33301},"pfcf_high":{"2011-05-31":31.005037,"2012-08-31":7.283338,"2012-11-30":7.05695,"2013-02-28":11.172831,"2013-05-31":10.500015,"2013-08-31":10.063066,"2013-11-30":15.788601,"2014-02-28":12.747998,"2014-05-31":18.494719,"2014-08-31":28.008269,"2014-11-30":40.815374,"2015-02-28":52.339011,"2015-05-31":23.993003,"2015-08-31":13.999232,"2015-11-30":10.020122,"2016-02-29":7.297847,"2016-05-31":7.34285,"2016-08-31":8.432972,"2016-11-30":11.925455,"2017-02-28":12.31131,"2017-05-31":14.438508,"2017-08-31":16.125112,"2017-11-30":16.622642,"2018-02-28":14.761691,"2018-05-31":14.993382,"2018-08-31":20.094828,"2018-11-30":15.83231,"2019-02-28":22.066081,"2019-05-31":23.936762,"2019-08-31":17.481248,"2019-11-30":11.498388,"2020-02-29":10.216885,"2020-05-31":9.77886,"2020-08-31":8.22416,"2020-11-30":9.465424,"2021-02-28":14.654103,"2021-05-31":19.447744,"2021-08-31":108.194985,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":27.065922,"2022-11-30":8.174828,"2023-02-28":6.387848,"2023-05-31":5.836432,"2023-08-31":7.112674,"2023-11-30":7.522783,"2024-02-29":10.030603,"2024-08-31":17.361268,"2024-11-30":24.054693,"2025-02-28":23.271774,"2025-05-31":18.962795,"2025-08-31":21.521854,"2025-11-30":20.776594,"2026-02-28":20.186586,"2026-05-31":19.27583},"pfcf_low":{"2011-05-31":17.320848,"2012-08-31":4.274659,"2012-11-30":4.623117,"2013-02-28":6.120199,"2013-05-31":4.84992,"2013-08-31":5.892263,"2013-11-30":8.656808,"2014-02-28":8.255117,"2014-05-31":13.553675,"2014-08-31":21.320776,"2014-11-30":31.702888,"2015-02-28":30.615636,"2015-05-31":14.034676,"2015-08-31":8.700924,"2015-11-30":6.25792,"2016-02-29":5.397653,"2016-05-31":4.574936,"2016-08-31":4.38716,"2016-11-30":5.125326,"2017-02-28":6.547333,"2017-05-31":8.785286,"2017-08-31":10.533149,"2017-11-30":11.622852,"2018-02-28":11.364271,"2018-05-31":11.542638,"2018-08-31":15.774792,"2018-11-30":12.79243,"2019-02-28":15.697049,"2019-05-31":16.704846,"2019-08-31":12.671532,"2019-11-30":9.318189,"2020-02-29":7.522504,"2020-05-31":4.777355,"2020-08-31":3.970933,"2020-11-30":3.721268,"2021-02-28":4.839593,"2021-05-31":8.86392,"2021-08-31":57.351365,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":18.021649,"2022-11-30":5.137386,"2023-02-28":3.949944,"2023-05-31":3.443179,"2023-08-31":3.661952,"2023-11-30":4.853345,"2024-02-29":5.946575,"2024-08-31":10.462767,"2024-11-30":13.754774,"2025-02-28":13.272347,"2025-05-31":11.816946,"2025-08-31":12.199656,"2025-11-30":11.777206,"2026-02-28":11.853142,"2026-05-31":13.440737},"evs_avg":{"2011-05-31":0.657315,"2012-08-31":0.639388,"2012-11-30":0.667586,"2013-02-28":0.726637,"2013-05-31":0.869999,"2013-08-31":0.923492,"2013-11-30":0.977304,"2014-02-28":1.006298,"2014-05-31":1.001594,"2014-08-31":1.008497,"2014-11-30":0.992654,"2015-02-28":0.887003,"2015-05-31":0.861599,"2015-08-31":0.799083,"2015-11-30":0.783603,"2016-02-29":0.814665,"2016-05-31":0.884366,"2016-08-31":0.910989,"2016-11-30":1.010742,"2017-02-28":1.080396,"2017-05-31":1.106866,"2017-08-31":1.145769,"2017-11-30":1.106256,"2018-02-28":1.032098,"2018-05-31":0.966336,"2018-08-31":0.930459,"2018-11-30":0.871122,"2019-02-28":0.822304,"2019-05-31":0.812157,"2019-08-31":0.799726,"2019-11-30":0.802846,"2020-02-29":0.830114,"2020-05-31":0.84982,"2020-08-31":0.708917,"2020-11-30":0.752411,"2021-02-28":0.839379,"2021-05-31":0.912753,"2021-08-31":0.944011,"2021-11-30":0.890552,"2022-02-28":0.819469,"2022-05-31":0.67083,"2022-08-31":0.599155,"2022-11-30":0.574126,"2023-02-28":0.679206,"2023-05-31":0.70419,"2023-08-31":1.046252,"2023-11-30":1.560592,"2024-02-29":1.443123,"2024-08-31":2.482858,"2024-11-30":2.30058,"2025-02-28":2.129695,"2025-05-31":1.974424,"2025-08-31":2.140756,"2025-11-30":2.192674,"2026-02-28":2.316589,"2026-05-31":2.214713},"evs_high":{"2011-05-31":0.787701,"2012-08-31":0.774943,"2012-11-30":0.789152,"2013-02-28":0.919197,"2013-05-31":1.113669,"2013-08-31":1.124485,"2013-11-30":1.208892,"2014-02-28":1.174828,"2014-05-31":1.115357,"2014-08-31":1.093382,"2014-11-30":1.077187,"2015-02-28":1.018165,"2015-05-31":1.046977,"2015-08-31":0.995819,"2015-11-30":0.972877,"2016-02-29":0.892863,"2016-05-31":1.045737,"2016-08-31":1.152944,"2016-11-30":1.487297,"2017-02-28":1.43937,"2017-05-31":1.42152,"2017-08-31":1.403616,"2017-11-30":1.292725,"2018-02-28":1.140489,"2018-05-31":1.068752,"2018-08-31":1.022145,"2018-11-30":0.944063,"2019-02-28":0.912515,"2019-05-31":0.928662,"2019-08-31":0.909745,"2019-11-30":0.8633,"2020-02-29":0.916686,"2020-05-31":1.000406,"2020-08-31":0.872784,"2020-11-30":1.060373,"2021-02-28":1.255443,"2021-05-31":1.250082,"2021-08-31":1.154783,"2021-11-30":1.052556,"2022-02-28":0.960703,"2022-05-31":0.780628,"2022-08-31":0.67679,"2022-11-30":0.664408,"2023-02-28":0.798641,"2023-05-31":0.843552,"2023-08-31":1.306847,"2023-11-30":1.882195,"2024-02-29":1.822151,"2024-08-31":3.129068,"2024-11-30":2.961241,"2025-02-28":2.958264,"2025-05-31":2.663651,"2025-08-31":2.90506,"2025-11-30":2.763582,"2026-02-28":2.730477,"2026-05-31":2.577334},"evs_low":{"2011-05-31":0.508317,"2012-08-31":0.523049,"2012-11-30":0.571723,"2013-02-28":0.573835,"2013-05-31":0.61968,"2013-08-31":0.721068,"2013-11-30":0.730172,"2014-02-28":0.814787,"2014-05-31":0.866113,"2014-08-31":0.875892,"2014-11-30":0.881169,"2015-02-28":0.671253,"2015-05-31":0.702032,"2015-08-31":0.694162,"2015-11-30":0.685289,"2016-02-29":0.717642,"2016-05-31":0.7352,"2016-08-31":0.689253,"2016-11-30":0.745618,"2017-02-28":0.842308,"2017-05-31":0.920202,"2017-08-31":0.99553,"2017-11-30":0.975792,"2018-02-28":0.929166,"2018-05-31":0.870995,"2018-08-31":0.846945,"2018-11-30":0.801836,"2019-02-28":0.705996,"2019-05-31":0.710602,"2019-08-31":0.718083,"2019-11-30":0.740246,"2020-02-29":0.733044,"2020-05-31":0.606018,"2020-08-31":0.457811,"2020-11-30":0.448833,"2021-02-28":0.464966,"2021-05-31":0.608661,"2021-08-31":0.672574,"2021-11-30":0.760131,"2022-02-28":0.71505,"2022-05-31":0.558764,"2022-08-31":0.499155,"2022-11-30":0.464637,"2023-02-28":0.5415,"2023-05-31":0.53342,"2023-08-31":0.732408,"2023-11-30":1.267158,"2024-02-29":1.094299,"2024-08-31":1.926882,"2024-11-30":1.731273,"2025-02-28":1.714094,"2025-05-31":1.677865,"2025-08-31":1.697119,"2025-11-30":1.609862,"2026-02-28":1.698469,"2026-05-31":1.85832},"eve_avg":{"2011-05-31":8.6594,"2012-08-31":9.667409,"2012-11-30":8.827687,"2013-02-28":8.856663,"2013-05-31":11.618213,"2013-08-31":11.868419,"2013-11-30":13.614464,"2014-02-28":13.756956,"2014-05-31":14.532054,"2014-08-31":14.457505,"2014-11-30":13.780083,"2015-02-28":20.418783,"2015-05-31":20.020127,"2015-08-31":20.882017,"2015-11-30":23.504843,"2016-02-29":13.374044,"2016-05-31":12.061176,"2016-08-31":10.578835,"2016-11-30":10.458649,"2017-02-28":10.99328,"2017-05-31":11.1239,"2017-08-31":12.751473,"2017-11-30":12.279938,"2018-02-28":11.469751,"2018-05-31":14.128519,"2018-08-31":13.698289,"2018-11-30":14.188198,"2019-02-28":14.668638,"2019-05-31":12.702925,"2019-08-31":16.618943,"2019-11-30":16.525733,"2020-02-29":19.842476,"2020-05-31":22.573319,"2020-08-31":21.094241,"2020-11-30":20.750233,"2021-02-28":15.473242,"2021-05-31":11.346242,"2021-08-31":8.027914,"2021-11-30":7.675216,"2022-02-28":8.249507,"2022-05-31":8.214625,"2022-08-31":9.09541,"2022-11-30":11.457582,"2023-02-28":12.499554,"2023-05-31":9.793614,"2023-08-31":14.218673,"2023-11-30":15.66863,"2024-02-29":15.421396,"2024-08-31":null,"2024-11-30":null,"2025-02-28":208.895198,"2025-05-31":60.671028,"2025-08-31":48.710806,"2025-11-30":43.405663,"2026-02-28":40.152761,"2026-05-31":22.918357},"eve_high":{"2011-05-31":10.377087,"2012-08-31":11.716973,"2012-11-30":10.435193,"2013-02-28":11.203692,"2013-05-31":14.872241,"2013-08-31":14.451511,"2013-11-30":16.840632,"2014-02-28":16.060906,"2014-05-31":16.182627,"2014-08-31":15.67438,"2014-11-30":14.95357,"2015-02-28":23.438139,"2015-05-31":24.327594,"2015-08-31":26.023238,"2015-11-30":29.182291,"2016-02-29":14.657781,"2016-05-31":14.261977,"2016-08-31":13.388528,"2016-11-30":15.389795,"2017-02-28":14.645923,"2017-05-31":14.286145,"2017-08-31":15.6211,"2017-11-30":14.349828,"2018-02-28":12.674305,"2018-05-31":15.62591,"2018-08-31":15.048092,"2018-11-30":15.376193,"2019-02-28":16.277872,"2019-05-31":14.525167,"2019-08-31":18.905211,"2019-11-30":17.77012,"2020-02-29":21.911819,"2020-05-31":26.573237,"2020-08-31":25.970199,"2020-11-30":29.243303,"2021-02-28":23.143015,"2021-05-31":15.539499,"2021-08-31":9.820335,"2021-11-30":9.071448,"2022-02-28":9.671293,"2022-05-31":9.559148,"2022-08-31":10.273929,"2022-11-30":13.259308,"2023-02-28":14.697532,"2023-05-31":11.731821,"2023-08-31":17.760186,"2023-11-30":18.897578,"2024-02-29":19.47174,"2024-08-31":null,"2024-11-30":null,"2025-02-28":290.166989,"2025-05-31":81.84993,"2025-08-31":66.101794,"2025-11-30":54.707226,"2026-02-28":47.326562,"2026-05-31":26.670845},"eve_low":{"2011-05-31":6.69651,"2012-08-31":7.908378,"2012-11-30":7.560072,"2013-02-28":6.994229,"2013-05-31":8.275375,"2013-08-31":9.266935,"2013-11-30":10.17175,"2014-02-28":11.138834,"2014-05-31":12.56637,"2014-08-31":12.556513,"2014-11-30":12.232431,"2015-02-28":15.452228,"2015-05-31":16.312442,"2015-08-31":18.140171,"2015-11-30":20.555836,"2016-02-29":11.781248,"2016-05-31":10.026814,"2016-08-31":8.003931,"2016-11-30":7.715276,"2017-02-28":8.570679,"2017-05-31":9.247944,"2017-08-31":11.079436,"2017-11-30":10.83173,"2018-02-28":10.325864,"2018-05-31":12.734568,"2018-08-31":12.468783,"2018-11-30":13.059719,"2019-02-28":12.593889,"2019-05-31":11.114493,"2019-08-31":14.922332,"2019-11-30":15.237189,"2020-02-29":17.522181,"2020-05-31":16.097335,"2020-08-31":13.622437,"2020-11-30":12.378054,"2021-02-28":8.571258,"2021-05-31":7.566131,"2021-08-31":5.719606,"2021-11-30":6.551182,"2022-02-28":7.198335,"2022-05-31":6.842326,"2022-08-31":7.577367,"2022-11-30":9.272548,"2023-02-28":9.965316,"2023-05-31":7.418617,"2023-08-31":9.953501,"2023-11-30":12.722493,"2024-02-29":11.693816,"2024-08-31":null,"2024-11-30":null,"2025-02-28":168.130142,"2025-05-31":51.558243,"2025-08-31":38.616289,"2025-11-30":31.868463,"2026-02-28":29.439061,"2026-05-31":19.230326},"evb_avg":{"2011-05-31":12.91111,"2012-08-31":14.593122,"2012-11-30":12.678286,"2013-02-28":12.474874,"2013-05-31":17.598072,"2013-08-31":18.134844,"2013-11-30":21.773626,"2014-02-28":21.603491,"2014-05-31":23.066972,"2014-08-31":22.265121,"2014-11-30":20.69016,"2015-02-28":46.317626,"2015-05-31":48.150527,"2015-08-31":66.604779,"2015-11-30":134.357835,"2016-02-29":25.239432,"2016-05-31":20.431129,"2016-08-31":16.350749,"2016-11-30":15.278353,"2017-02-28":15.871964,"2017-05-31":15.654081,"2017-08-31":18.79933,"2017-11-30":18.126458,"2018-02-28":16.910747,"2018-05-31":24.440711,"2018-08-31":23.039167,"2018-11-30":24.739758,"2019-02-28":26.924201,"2019-05-31":21.091924,"2019-08-31":36.596898,"2019-11-30":37.173763,"2020-02-29":58.373699,"2020-05-31":115.598801,"2020-08-31":296.180612,"2020-11-30":173.249654,"2021-02-28":37.156538,"2021-05-31":17.284772,"2021-08-31":10.135045,"2021-11-30":9.403655,"2022-02-28":10.289542,"2022-05-31":10.680175,"2022-08-31":12.757695,"2022-11-30":19.346473,"2023-02-28":23.417093,"2023-05-31":15.724294,"2023-08-31":28.550098,"2023-11-30":32.516877,"2024-02-29":29.583266,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":796.173371,"2025-11-30":229.629372,"2026-02-28":135.826089,"2026-05-31":40.141785},"evb_high":{"2011-05-31":15.47217,"2012-08-31":17.686974,"2012-11-30":14.986979,"2013-02-28":15.780735,"2013-05-31":22.526938,"2013-08-31":22.081786,"2013-11-30":26.93324,"2014-02-28":25.221541,"2014-05-31":25.686954,"2014-08-31":24.139157,"2014-11-30":22.452097,"2015-02-28":53.166683,"2015-05-31":58.510442,"2015-08-31":83.003091,"2015-11-30":166.811134,"2016-02-29":27.662094,"2016-05-31":24.159194,"2016-08-31":20.693438,"2016-11-30":22.48194,"2017-02-28":21.145604,"2017-05-31":20.104142,"2017-08-31":23.029984,"2017-11-30":21.181829,"2018-02-28":18.686715,"2018-05-31":27.031026,"2018-08-31":25.309402,"2018-11-30":26.811248,"2019-02-28":29.87794,"2019-05-31":24.117573,"2019-08-31":41.631534,"2019-11-30":39.972945,"2020-02-29":64.461409,"2020-05-31":136.082529,"2020-08-31":364.643099,"2020-11-30":244.160726,"2021-02-28":55.574283,"2021-05-31":23.672746,"2021-08-31":12.397933,"2021-11-30":11.114315,"2022-02-28":12.062924,"2022-05-31":12.428245,"2022-08-31":14.410746,"2022-11-30":22.388742,"2023-02-28":27.534861,"2023-05-31":18.836214,"2023-08-31":35.661209,"2023-11-30":39.217865,"2024-02-29":37.353146,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":1080.42737,"2025-11-30":289.418136,"2026-02-28":160.093145,"2026-05-31":46.714312},"evb_low":{"2011-05-31":9.984454,"2012-08-31":11.937834,"2012-11-30":10.857742,"2013-02-28":9.85158,"2013-05-31":12.534685,"2013-08-31":14.159799,"2013-11-30":16.26769,"2014-02-28":17.492074,"2014-05-31":19.946808,"2014-08-31":19.337519,"2014-11-30":18.366432,"2015-02-28":35.051576,"2015-05-31":39.233151,"2015-08-31":57.859452,"2015-11-30":117.500789,"2016-02-29":22.233515,"2016-05-31":16.985005,"2016-08-31":12.370953,"2016-11-30":11.270741,"2017-02-28":12.374242,"2017-05-31":13.014146,"2017-08-31":16.334268,"2017-11-30":15.988753,"2018-02-28":15.224225,"2018-05-31":22.029336,"2018-08-31":20.971259,"2018-11-30":22.772046,"2019-02-28":23.116011,"2019-05-31":18.454494,"2019-08-31":32.860758,"2019-11-30":34.275252,"2020-02-29":51.547728,"2020-05-31":82.43505,"2020-08-31":191.270299,"2020-11-30":103.347927,"2021-02-28":20.582517,"2021-05-31":11.526182,"2021-08-31":7.220863,"2021-11-30":8.026491,"2022-02-28":8.978424,"2022-05-31":8.895992,"2022-08-31":10.628409,"2022-11-30":15.656977,"2023-02-28":18.669365,"2023-05-31":11.911079,"2023-08-31":19.985932,"2023-11-30":26.402804,"2024-02-29":22.432552,"2024-08-31":null,"2024-11-30":null,"2025-02-28":null,"2025-05-31":null,"2025-08-31":631.179467,"2025-11-30":168.594018,"2026-02-28":99.584499,"2026-05-31":33.682152},"earnings_yield":{"2011-05-31":7.176142,"2012-08-31":8.516746,"2012-11-30":8.743633,"2013-02-28":7.918309,"2013-05-31":5.584642,"2013-08-31":6.570657,"2013-11-30":4.91295,"2014-02-28":5.293527,"2014-05-31":5.260546,"2014-08-31":4.92087,"2014-11-30":5.568815,"2015-02-28":4.222222,"2015-05-31":4.079383,"2015-08-31":3.795967,"2015-11-30":2.9047,"2016-02-29":5.667752,"2016-05-31":5.998379,"2016-08-31":6.45614,"2016-11-30":5.077299,"2017-02-28":6.535016,"2017-05-31":7.428303,"2017-08-31":5.701666,"2017-11-30":6.700905,"2018-02-28":7.468163,"2018-05-31":6.601154,"2018-08-31":7.084586,"2018-11-30":7.846451,"2019-02-28":6.240409,"2019-05-31":7.6157,"2019-08-31":4.610951,"2019-11-30":5.117493,"2020-02-29":5.566038,"2020-05-31":4.679144,"2020-08-31":29.613234,"2020-11-30":19.340414,"2021-02-28":17.811864,"2021-05-31":19.948772,"2021-08-31":7.691013,"2021-11-30":15.678702,"2022-02-28":13.925822,"2022-05-31":15.733673,"2022-08-31":11.314873,"2022-11-30":7.676019,"2023-02-28":7.058426,"2023-05-31":8.904934,"2023-08-31":7.941498,"2023-11-30":8.32636,"2024-02-29":8.805538,"2025-05-31":3.242234,"2025-08-31":3.237082,"2025-11-30":3.864382,"2026-02-28":4.01714,"2026-05-31":5.53109},"fcf_yield":{"2011-05-31":3.241815,"2012-08-31":15.155521,"2012-11-30":14.579421,"2013-02-28":9.296621,"2013-05-31":9.523796,"2013-08-31":10.840722,"2013-11-30":6.333683,"2014-02-28":8.51545,"2014-05-31":5.805426,"2014-08-31":3.871437,"2014-11-30":2.848979,"2015-02-28":3.10299,"2015-05-31":6.716708,"2015-08-31":11.493033,"2015-11-30":12.266441,"2016-02-29":14.193646,"2016-05-31":13.89099,"2016-08-31":12.540583,"2016-11-30":8.385424,"2017-02-28":10.161534,"2017-05-31":10.004655,"2017-08-31":7.650725,"2017-11-30":8.466973,"2018-02-28":7.642828,"2018-05-31":7.447564,"2018-08-31":5.476396,"2018-11-30":7.552904,"2019-02-28":5.670019,"2019-05-31":5.986287,"2019-08-31":7.591502,"2019-11-30":9.35311,"2020-02-29":13.293447,"2020-05-31":14.761598,"2020-08-31":12.380272,"2020-11-30":10.564767,"2021-02-28":6.824027,"2021-05-31":5.641695,"2021-08-31":1.13269,"2021-11-30":-7.700866,"2022-02-28":-5.070799,"2022-05-31":-1.073279,"2022-08-31":4.112054,"2022-11-30":13.100423,"2023-02-28":16.305022,"2023-05-31":19.042415,"2023-08-31":14.23621,"2023-11-30":14.247747,"2024-02-29":12.333473,"2024-08-31":9.017211,"2024-11-30":6.804711,"2025-02-28":6.854405,"2025-05-31":5.487431,"2025-08-31":4.758717,"2025-11-30":5.91242,"2026-02-28":5.960285,"2026-05-31":6.158337},"shareholder_yield":{"2011-05-31":10.591444,"2014-08-31":5.744612,"2014-11-30":6.336812,"2015-02-28":10.004723,"2015-05-31":9.957889,"2015-08-31":11.246855,"2015-11-30":10.58354,"2016-02-29":9.388,"2016-05-31":6.456596,"2018-05-31":9.275157,"2018-08-31":8.974916,"2018-11-30":10.332199,"2019-02-28":10.255262,"2019-05-31":11.641311,"2019-08-31":11.209682,"2019-11-30":7.1217,"2020-02-29":8.248108,"2020-05-31":6.380233,"2020-08-31":5.649966,"2020-11-30":5.913982,"2021-02-28":5.993023,"2021-05-31":7.192831,"2021-08-31":8.439333,"2021-11-30":8.754035,"2022-02-28":8.18671,"2022-05-31":10.408063,"2025-05-31":2.2336,"2025-08-31":1.979889,"2025-11-30":2.611064,"2026-02-28":2.577157,"2026-05-31":2.916243},"peg":{"2012-08-31":0.753418,"2013-08-31":0.660735,"2014-02-28":-4.17491,"2014-05-31":1.824906,"2014-08-31":-2.225216,"2014-11-30":9.247929,"2015-02-28":-0.515193,"2015-05-31":-0.514541,"2015-08-31":-0.508971,"2015-11-30":-0.597493,"2016-02-29":0.33523,"2016-05-31":0.166712,"2016-08-31":0.082609,"2016-11-30":0.078605,"2017-02-28":0.181128,"2017-05-31":0.317933,"2017-08-31":6.050863,"2017-11-30":-1.225286,"2018-02-28":1.719298,"2018-05-31":-6.838632,"2018-08-31":0.871457,"2018-11-30":0.684711,"2019-02-28":-0.543579,"2019-05-31":-0.828042,"2019-08-31":-0.420993,"2019-11-30":-0.492307,"2020-02-29":-0.654288,"2020-05-31":-0.463048,"2020-08-31":0.004863,"2020-11-30":0.012036,"2021-02-28":0.01034,"2021-05-31":0.005927,"2021-08-31":-0.203019,"2021-11-30":-0.29294,"2022-02-28":-0.238944,"2022-05-31":-0.144589,"2022-08-31":0.252433,"2022-11-30":-0.280594,"2023-02-28":-0.298341,"2023-05-31":-0.371985,"2023-08-31":-2.158143,"2023-11-30":0.322492,"2024-02-29":0.367985,"2026-05-31":0.280749},"price":{"2010-08-31":14.49,"2010-11-30":15.97,"2011-02-28":19.3,"2011-05-31":21.46,"2011-11-30":14.56,"2012-02-29":17.75,"2012-05-31":16.89,"2012-08-31":20.9,"2012-11-30":23.56,"2013-02-28":27.91,"2013-05-31":34.38,"2013-08-31":33.33,"2013-11-30":41.93,"2014-02-28":39.86,"2014-05-31":40.3,"2014-08-31":40.44,"2014-11-30":37.71,"2015-02-28":27,"2015-05-31":27.21,"2015-08-31":25.29,"2015-11-30":30.64,"2016-02-29":30.7,"2016-05-31":37.01,"2016-08-31":42.75,"2016-11-30":61.45,"2017-02-28":49.12,"2017-05-31":42.54,"2017-08-31":49.81,"2017-11-30":40.89,"2018-02-28":46.33,"2018-05-31":46.81,"2018-08-31":46.58,"2018-11-30":41.42,"2019-02-28":39.1,"2019-05-31":34.14,"2019-08-31":34.7,"2019-11-30":38.3,"2020-02-29":31.8,"2020-05-31":29.92,"2020-08-31":42.92,"2020-11-30":53.67,"2021-02-28":63.89,"2021-05-31":66.37,"2021-08-31":59.42,"2021-11-30":51.79,"2022-02-28":57.16,"2022-05-31":47.16,"2022-08-31":54.53,"2022-11-30":56.67,"2023-02-28":59.22,"2023-05-31":58.17,"2023-08-31":73.16,"2023-11-30":71.7,"2024-02-29":62.12,"2024-05-31":57.03,"2024-08-31":45.8,"2024-11-30":40.92,"2025-02-28":41.99,"2025-05-31":58.91,"2025-08-31":65.8,"2025-11-30":54.86,"2026-02-28":56.01,"2026-05-31":56.77},"price_avg":{"2010-08-31":14.309615,"2010-11-30":14.915,"2011-02-28":16.012308,"2011-05-31":17.127115,"2011-11-30":18.703654,"2012-02-29":18.452115,"2012-05-31":17.788654,"2012-08-31":17.941509,"2012-11-30":19.565849,"2013-02-28":21.680385,"2013-05-31":25.254528,"2013-08-31":28.851731,"2013-11-30":32.7675,"2014-02-28":36.131698,"2014-05-31":37.993654,"2014-08-31":39.763654,"2014-11-30":39.628077,"2015-02-28":36.968846,"2015-05-31":34.069038,"2015-08-31":30.646346,"2015-11-30":28.353846,"2016-02-29":28.104808,"2016-05-31":30.355385,"2016-08-31":33.892115,"2016-11-30":38.935577,"2017-02-28":44.1525,"2017-05-31":46.348654,"2017-08-31":47.985385,"2017-11-30":47.365577,"2018-02-28":46.099615,"2018-05-31":46.039808,"2018-08-31":45.493019,"2018-11-30":44.65283,"2019-02-28":42.752115,"2019-05-31":41.023396,"2019-08-31":38.777115,"2019-11-30":37.353077,"2020-02-29":37.820577,"2020-05-31":34.755577,"2020-08-31":34.775577,"2020-11-30":37.268269,"2021-02-28":41.367692,"2021-05-31":51.978269,"2021-08-31":57.8625,"2021-11-30":59.684615,"2022-02-28":59.372308,"2022-05-31":55.202885,"2022-08-31":51.826731,"2022-11-30":50.499038,"2023-02-28":50.746346,"2023-05-31":52.737308,"2023-08-31":57.775769,"2023-11-30":62.590533,"2024-02-29":60.555772,"2024-05-31":60.427989,"2024-08-31":56.385785,"2024-11-30":51.57492,"2025-02-28":47.81364,"2025-05-31":45.149277,"2025-08-31":48.920522,"2025-11-30":52.945582,"2026-02-28":56.23276,"2026-05-31":57.10164},"price_high":{"2010-08-31":17.35,"2010-11-30":17.35,"2011-02-28":19.65,"2011-05-31":21.57,"2011-11-30":23.37,"2012-02-29":23.37,"2012-05-31":23.37,"2012-08-31":23.07,"2012-11-30":24.24,"2013-02-28":28.99,"2013-05-31":34.38,"2013-08-31":36.36,"2013-11-30":41.93,"2014-02-28":43.27,"2014-05-31":43.27,"2014-08-31":43.85,"2014-11-30":43.85,"2015-02-28":43.85,"2015-05-31":43.85,"2015-08-31":40.69,"2015-11-30":37.66,"2016-02-29":31.8,"2016-05-31":37.75,"2016-08-31":45.21,"2016-11-30":61.45,"2017-02-28":61.45,"2017-05-31":61.45,"2017-08-31":61.45,"2017-11-30":57.55,"2018-02-28":52.27,"2018-05-31":52.27,"2018-08-31":51.26,"2018-11-30":49.53,"2019-02-28":48.92,"2019-05-31":48.92,"2019-08-31":46.05,"2019-11-30":41.19,"2020-02-29":43.19,"2020-05-31":43.19,"2020-08-31":43.7,"2020-11-30":53.67,"2021-02-28":63.89,"2021-05-31":72.82,"2021-08-31":72.82,"2021-11-30":72.82,"2022-02-28":72.82,"2022-05-31":67.1,"2022-08-31":60.69,"2022-11-30":60.69,"2023-02-28":61.68,"2023-05-31":64.65,"2023-08-31":74.08,"2023-11-30":76.85,"2024-02-29":76.85,"2024-05-31":76.85,"2024-08-31":71.7,"2024-11-30":66.98,"2025-02-28":66.98,"2025-05-31":61.3,"2025-08-31":67.39,"2025-11-30":67.39,"2026-02-28":67.39,"2026-05-31":67.39},"price_low":{"2010-08-31":11.05,"2010-11-30":11.81,"2011-02-28":12.05,"2011-05-31":12.05,"2011-11-30":13.54,"2012-02-29":13.54,"2012-05-31":13.54,"2012-08-31":13.54,"2012-11-30":15.88,"2013-02-28":15.88,"2013-05-31":15.88,"2013-08-31":21.29,"2013-11-30":22.99,"2014-02-28":28.02,"2014-05-31":31.71,"2014-08-31":33.38,"2014-11-30":34.06,"2015-02-28":25.65,"2015-05-31":25.65,"2015-08-31":25.29,"2015-11-30":23.52,"2016-02-29":23.52,"2016-05-31":23.52,"2016-08-31":23.52,"2016-11-30":26.41,"2017-02-28":32.68,"2017-05-31":37.39,"2017-08-31":40.14,"2017-11-30":40.24,"2018-02-28":40.24,"2018-05-31":40.24,"2018-08-31":40.24,"2018-11-30":40.02,"2019-02-28":34.8,"2019-05-31":34.14,"2019-08-31":33.38,"2019-11-30":33.38,"2020-02-29":31.8,"2020-05-31":21.1,"2020-08-31":21.1,"2020-11-30":21.1,"2021-02-28":21.1,"2021-05-31":33.19,"2021-08-31":38.6,"2021-11-30":49.11,"2022-02-28":49.43,"2022-05-31":43.06,"2022-08-31":40.41,"2022-11-30":38.14,"2023-02-28":38.14,"2023-05-31":38.14,"2023-08-31":38.14,"2023-11-30":49.58,"2024-02-29":45.56,"2024-05-31":45.56,"2024-08-31":43.21,"2024-11-30":38.3,"2025-02-28":38.2,"2025-05-31":38.2,"2025-08-31":38.2,"2025-11-30":38.2,"2026-02-28":39.57,"2026-05-31":46.99},"ev_avg":{"2010-08-31":1288757488.461539,"2010-11-30":1331053820,"2011-02-28":1438583169.230769,"2011-05-31":1605574015.468462,"2011-11-30":1532610785.192308,"2012-02-29":1538181291.153846,"2012-05-31":1750911892.090192,"2012-08-31":1661353926.415094,"2012-11-30":1772652535.849057,"2013-02-28":1935464227.692308,"2013-05-31":2272650237.724339,"2013-08-31":2436633943.922308,"2013-11-30":2722552383.7175,"2014-02-28":2957993127.563774,"2014-05-31":3131410607.39,"2014-08-31":3324561094.752115,"2014-11-30":3372702911.238846,"2015-02-28":3041724835.784231,"2015-05-31":2915851480.961923,"2015-08-31":2620964659.609423,"2015-11-30":2436041897.446154,"2016-02-29":2404131587.5125,"2016-05-31":2493660158.935385,"2016-08-31":2549964660.565769,"2016-11-30":2857449279.378846,"2017-02-28":3115253798.145,"2017-05-31":3336213293.832308,"2017-08-31":3580294762.62923,"2017-11-30":3615557607.918847,"2018-02-28":3515845750.500769,"2018-05-31":3461049120.355193,"2018-08-31":3462694668.685283,"2018-11-30":3317626249.056604,"2019-02-28":3158612594.423077,"2019-05-31":3053351255.773584,"2019-08-31":2900853098.269231,"2019-11-30":2807325420,"2020-02-29":2811043858.846154,"2020-05-31":2599701445.685577,"2020-08-31":2060232335.769231,"2020-11-30":2113992275,"2021-02-28":2354238241.538462,"2021-05-31":2894732596.074808,"2021-08-31":3378932775,"2021-11-30":3634437430.769231,"2022-02-28":3851694596.923077,"2022-05-31":3516639740.415385,"2022-08-31":3319360937.307692,"2022-11-30":3147787296.153846,"2023-02-28":3023029603.653846,"2023-05-31":2928995689.150385,"2023-08-31":3204291679.615385,"2023-11-30":3410402616.4,"2024-02-29":3111035379.061138,"2024-08-31":2957314483.936996,"2024-11-30":2684569946.87744,"2025-02-28":2459114273.76264,"2025-05-31":2278015079.736265,"2025-08-31":2569251469.067309,"2025-11-30":2748663583.471687,"2026-02-28":3075781790.88344,"2026-05-31":3059165270.00964},"shares_out":{"2010-08-31":74494000,"2010-11-30":74108000,"2011-02-28":74195000,"2011-05-31":71683876,"2011-11-30":68937000,"2012-02-29":69014000,"2012-05-31":67906369,"2012-08-31":68679000,"2012-11-30":69060000,"2013-02-28":70168000,"2013-05-31":69752411,"2013-08-31":70631324,"2013-11-30":70412341,"2014-02-28":69398956,"2014-05-31":67408484,"2014-08-31":68478141,"2014-11-30":68029037,"2015-02-28":65364681,"2015-05-31":64141478,"2015-08-31":64248529,"2015-11-30":63228138,"2016-02-29":62450297,"2016-05-31":61533668,"2016-08-31":59839778,"2016-11-30":59839778,"2017-02-28":59839778,"2017-05-31":62802456,"2017-08-31":59839778,"2017-11-30":59839778,"2018-02-28":59839778,"2018-05-31":58876921,"2018-08-31":59165664,"2018-11-30":56957000,"2019-02-28":56181000,"2019-05-31":55467525,"2019-08-31":54871000,"2019-11-30":55094000,"2020-02-29":54598000,"2020-05-31":54616485,"2020-08-31":53362000,"2020-11-30":52754000,"2021-02-28":51813000,"2021-05-31":51330347,"2021-08-31":50438000,"2021-11-30":50334000,"2022-02-28":49364000,"2022-05-31":48380112,"2022-08-31":48526000,"2022-11-30":48572000,"2023-02-28":48619000,"2023-05-31":48659323,"2023-08-31":48951000,"2023-11-30":49287000,"2024-02-29":50146357,"2024-08-31":50260265,"2024-11-30":50044032,"2025-02-28":49917226,"2025-05-31":49236449,"2025-08-31":49665056,"2025-11-30":49546581,"2026-02-28":49252994,"2026-05-31":48684701},"shares_dil":{"2022-05-31":51178250,"2022-08-31":50521500,"2022-11-30":50050500,"2023-02-28":49763500,"2023-05-31":49361750,"2023-08-31":49523750,"2023-11-30":49701750,"2024-02-29":49932750,"2025-05-31":50120250,"2025-08-31":50035500,"2025-11-30":49941500,"2026-02-28":49862500,"2026-05-31":49792250},"rev_ps":{"2022-05-31":102.430603,"2022-08-31":109.657591,"2022-11-30":109.54428,"2023-02-28":89.439569,"2023-05-31":84.263321,"2023-08-31":61.841803,"2023-11-30":43.968794,"2024-02-29":43.173388,"2025-05-31":23.019877,"2025-08-31":23.98619,"2025-11-30":25.100708,"2026-02-28":26.627626,"2026-05-31":27.741104},"ebitda_ps":{"2022-05-31":8.364784,"2022-08-31":7.223637,"2022-11-30":5.489136,"2023-02-28":4.860008,"2023-05-31":6.05878,"2023-08-31":4.550504,"2023-11-30":4.379282,"2024-02-29":4.040134,"2025-05-31":0.749138,"2025-08-31":1.054152,"2025-11-30":1.267984,"2026-02-28":1.536265,"2026-05-31":2.680759},"ebit_ps":{"2022-05-31":6.433749,"2022-08-31":5.149986,"2022-11-30":3.250837,"2023-02-28":2.59417,"2023-05-31":3.77361,"2023-08-31":2.266266,"2023-11-30":2.110207,"2024-02-29":2.106073,"2025-05-31":-0.213786,"2025-08-31":0.064494,"2025-11-30":0.23968,"2026-02-28":0.454149,"2026-05-31":1.530539},"eps_basic":{"2011-05-31":1.55,"2012-08-31":1.81,"2012-11-30":2.1,"2013-02-28":2.25,"2013-05-31":1.97,"2013-08-31":2.25,"2013-11-30":2.12,"2014-02-28":2.18,"2014-05-31":2.19,"2014-08-31":2.06,"2014-11-30":2.17,"2015-02-28":1.19,"2015-05-31":1.15,"2015-08-31":1,"2015-11-30":0.93,"2016-02-29":1.8,"2016-05-31":2.3,"2016-08-31":2.86,"2016-11-30":3.24,"2017-02-28":3.33,"2017-05-31":3.28,"2017-08-31":2.95,"2017-11-30":2.84,"2018-02-28":3.58,"2018-05-31":3.2,"2018-08-31":3.41,"2018-11-30":3.36,"2019-02-28":2.52,"2019-05-31":2.68,"2019-08-31":1.65,"2019-11-30":2.01,"2020-02-29":1.82,"2020-05-31":1.44,"2020-08-31":12.94,"2020-11-30":10.59,"2021-02-28":11.61,"2021-05-31":13.51,"2021-08-31":4.71,"2021-11-30":8.3,"2022-02-28":8.13},"eps":{"2011-05-31":1.54,"2012-08-31":1.78,"2012-11-30":2.06,"2013-02-28":2.21,"2013-05-31":1.92,"2013-08-31":2.19,"2013-11-30":2.06,"2014-02-28":2.11,"2014-05-31":2.12,"2014-08-31":1.99,"2014-11-30":2.1,"2015-02-28":1.14,"2015-05-31":1.11,"2015-08-31":0.96,"2015-11-30":0.89,"2016-02-29":1.74,"2016-05-31":2.22,"2016-08-31":2.76,"2016-11-30":3.12,"2017-02-28":3.21,"2017-05-31":3.16,"2017-08-31":2.84,"2017-11-30":2.74,"2018-02-28":3.46,"2018-05-31":3.09,"2018-08-31":3.3,"2018-11-30":3.25,"2019-02-28":2.44,"2019-05-31":2.6,"2019-08-31":1.6,"2019-11-30":1.96,"2020-02-29":1.77,"2020-05-31":1.4,"2020-08-31":12.71,"2020-11-30":10.38,"2021-02-28":11.38,"2021-05-31":13.24,"2021-08-31":4.57,"2021-11-30":8.12,"2022-02-28":7.96,"2022-05-31":7.42,"2022-08-31":6.17,"2022-11-30":4.35,"2023-02-28":4.18,"2023-05-31":5.18,"2023-08-31":5.81,"2023-11-30":5.97,"2024-02-29":5.47,"2025-05-31":1.91,"2025-08-31":2.13,"2025-11-30":2.12,"2026-02-28":2.25,"2026-05-31":3.14},"cfo_ps":{"2022-05-31":1.369957,"2022-08-31":3.977752,"2022-11-30":9.050998,"2023-02-28":11.27268,"2023-05-31":12.669,"2023-08-31":12.196613,"2023-11-30":12.194158,"2024-02-29":9.493589,"2025-05-31":4.184816,"2025-08-31":4.190205,"2025-11-30":4.24745,"2026-02-28":4.350584,"2026-05-31":4.541249},"fcf_ps":{"2022-05-31":-0.478485,"2022-08-31":2.153737,"2022-11-30":7.204703,"2023-02-28":9.433762,"2023-05-31":10.919345,"2023-08-31":10.294758,"2023-11-30":10.130388,"2024-02-29":7.694329,"2025-05-31":3.175643,"2025-08-31":3.108053,"2025-11-30":3.217905,"2026-02-28":3.297548,"2026-05-31":3.418323},"cash_ps":{"2010-08-31":0.870741,"2010-11-30":0.821369,"2011-02-28":0.670207,"2011-05-31":0.783537,"2011-11-30":0.78051,"2012-02-29":0.510998,"2012-05-31":0.604185,"2012-08-31":0.443818,"2012-11-30":0.476238,"2013-02-28":0.532422,"2013-05-31":0.736677,"2013-08-31":1.713815,"2013-11-30":1.548805,"2014-02-28":0.762058,"2014-05-31":2.819808,"2014-08-31":2.145517,"2014-11-30":1.419056,"2015-02-28":0.649709,"2015-05-31":0.484351,"2015-08-31":0.292178,"2015-11-30":0.432624,"2016-02-29":0.407236,"2016-05-31":1.368162,"2016-08-31":3.033517,"2016-11-30":2.927484,"2017-02-28":3.798159,"2017-05-31":4.427868,"2017-08-31":3.27299,"2017-11-30":2.042354,"2018-02-28":2.463646,"2018-05-31":2.071559,"2018-08-31":1.636811,"2018-11-30":1.633285,"2019-02-28":2.013421,"2019-05-31":1.665173,"2019-08-31":0.83073,"2019-11-30":1.311577,"2020-02-29":1.894392,"2020-05-31":2.69512,"2020-08-31":12.182227,"2020-11-30":13.518027,"2021-02-28":12.535561,"2021-05-31":12.474317,"2021-08-31":7.91558,"2021-11-30":4.473994,"2022-02-28":0.897901,"2022-05-31":0.712793,"2022-08-31":0.737089,"2022-11-30":2.668122,"2023-02-28":5.496699,"2023-05-31":9.349616,"2023-08-31":4.106331,"2023-11-30":8.742792,"2024-02-29":4.532931,"2024-08-31":3.552448,"2024-11-30":3.87269,"2025-02-28":4.464271,"2025-05-31":5.079062,"2025-08-31":3.364982,"2025-11-30":3.638758,"2026-02-28":0.121394,"2026-05-31":0.569481},"bvps":{"2010-08-31":8.877225,"2010-11-30":8.993226,"2011-02-28":9.370578,"2011-05-31":9.62434,"2011-11-30":9.625629,"2012-02-29":10.010041,"2012-05-31":10.266695,"2012-08-31":10.790853,"2012-11-30":11.23872,"2013-02-28":11.641703,"2013-05-31":11.911015,"2013-08-31":12.141752,"2013-11-30":12.26758,"2014-02-28":12.406815,"2014-05-31":12.621735,"2014-08-31":12.644458,"2014-11-30":12.825435,"2015-02-28":11.638395,"2015-05-31":11.679057,"2015-08-31":11.671614,"2015-11-30":11.27672,"2016-02-29":11.525582,"2016-05-31":12.893283,"2016-08-31":14.304231,"2016-11-30":14.788491,"2017-02-28":15.014561,"2017-05-31":15.152831,"2017-08-31":16.012325,"2017-11-30":15.362473,"2018-02-28":15.895296,"2018-05-31":15.604909,"2018-08-31":15.54143,"2018-11-30":15.251365,"2019-02-28":15.247539,"2019-05-31":14.986174,"2019-08-31":14.360464,"2019-11-30":15.172088,"2020-02-29":15.046247,"2020-05-31":15.028814,"2020-08-31":25.91329,"2020-11-30":24.204781,"2021-02-28":25.317777,"2021-05-31":27.239111,"2021-08-31":28.814445,"2021-11-30":29.399551,"2022-02-28":29.401305,"2022-05-31":30.606626,"2022-08-31":31.170919,"2022-11-30":31.157725,"2023-02-28":32.609186,"2023-05-31":34.854801,"2023-08-31":36.253049,"2023-11-30":36.374886,"2024-02-29":18.188679,"2024-08-31":17.93371,"2024-11-30":18.210383,"2025-02-28":18.775242,"2025-05-31":19.034415,"2025-08-31":19.311526,"2025-11-30":19.428162,"2026-02-28":20.353666,"2026-05-31":21.095744},"tbvps":{"2010-08-31":7.398207,"2010-11-30":7.509162,"2011-02-28":7.763839,"2011-05-31":8.03973,"2011-11-30":7.513353,"2012-02-29":6.32363,"2012-05-31":6.481866,"2012-08-31":7.07139,"2012-11-30":6.972227,"2013-02-28":7.482471,"2013-05-31":6.735538,"2013-08-31":6.804007,"2013-11-30":7.429678,"2014-02-28":6.945652,"2014-05-31":6.730992,"2014-08-31":6.476432,"2014-11-30":6.446512,"2015-02-28":6.019214,"2015-05-31":6.095837,"2015-08-31":6.155051,"2015-11-30":6.069719,"2016-02-29":6.101284,"2016-05-31":7.331596,"2016-08-31":8.640891,"2016-11-30":9.231886,"2017-02-28":9.495991,"2017-05-31":9.89103,"2017-08-31":5.931874,"2017-11-30":5.501959,"2018-02-28":6.055805,"2018-05-31":6.106977,"2018-08-31":6.176724,"2018-11-30":5.642924,"2019-02-28":5.690945,"2019-05-31":5.419027,"2019-08-31":4.845492,"2019-11-30":5.505826,"2020-02-29":5.665317,"2020-05-31":5.766958,"2020-08-31":16.422211,"2020-11-30":14.833169,"2021-02-28":13.658811,"2021-05-31":15.716823,"2021-08-31":16.018161,"2021-11-30":16.72909,"2022-02-28":14.987866,"2022-05-31":16.127825,"2022-08-31":15.951531,"2022-11-30":16.006918,"2023-02-28":17.543635,"2023-05-31":23.201761,"2023-08-31":21.425099,"2023-11-30":21.715726,"2024-02-29":6.776006,"2024-08-31":5.52329,"2024-11-30":5.943166,"2025-02-28":6.597101,"2025-05-31":7.521034,"2025-08-31":6.52199,"2025-11-30":6.676122,"2026-02-28":3.565956,"2026-05-31":4.179855},"buyback_ps":{"2022-05-31":3.521965,"2025-05-31":0.616178,"2025-08-31":0.606349,"2025-11-30":0.719942,"2026-02-28":0.705119,"2026-05-31":0.877847},"fcf_margin":{"2011-05-31":2.041657,"2012-08-31":8.372278,"2012-11-30":8.933578,"2013-02-28":6.835284,"2013-05-31":8.743019,"2013-08-31":9.67239,"2013-11-30":6.712487,"2014-02-28":8.013592,"2014-05-31":5.044354,"2014-08-31":3.252189,"2014-11-30":2.151097,"2015-02-28":1.596954,"2015-05-31":3.463886,"2015-08-31":5.693472,"2015-11-30":7.644146,"2016-02-29":9.22121,"2016-05-31":11.219152,"2016-08-31":11.461011,"2016-11-30":10.906837,"2017-02-28":10.35851,"2017-05-31":8.867831,"2017-08-31":7.297724,"2017-11-30":6.338927,"2018-02-28":6.220103,"2018-05-31":5.730842,"2018-08-31":4.055526,"2018-11-30":4.678675,"2019-02-28":3.24255,"2019-05-31":3.01525,"2019-08-31":3.984884,"2019-11-30":5.644148,"2020-02-29":6.815719,"2020-05-31":7.885375,"2020-08-31":9.756659,"2020-11-30":10.6463,"2021-02-28":8.05416,"2021-05-31":6.060391,"2021-08-31":0.948416,"2021-11-30":-4.91891,"2022-02-28":-3.044104,"2022-05-31":-0.46713,"2022-08-31":1.964056,"2022-11-30":6.576978,"2023-02-28":10.547638,"2023-05-31":12.958598,"2023-08-31":16.646923,"2023-11-30":23.039949,"2024-02-29":17.821925,"2024-05-31":16.572971,"2024-08-31":17.426767,"2024-11-30":11.941538,"2025-02-28":12.442419,"2025-05-31":13.795219,"2025-08-31":12.957678,"2025-11-30":12.819977,"2026-02-28":12.383936,"2026-05-31":12.322232}},"masked":{"pe":{"annual":{"2009-05-31":"a loss per share"}},"pe_avg":{"annual":{"2009-05-31":"a loss per share"}},"pe_high":{"annual":{"2009-05-31":"a loss per share"}},"pe_low":{"annual":{"2009-05-31":"a loss per share"}},"payout":{"annual":{"2009-05-31":"a loss"}},"tax_rate_pct":{"annual":{"2009-05-31":"a loss"}},"ebit_int":{"annual":{"2009-05-31":"an operating loss","2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-05-31":"an operating loss","2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"ebitda_int":{"annual":{"2009-05-31":"negative EBITDA"},"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2009-05-31":"negative EBITDA"},"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"ev_fcf":{"annual":{"2022-05-31":"negative free cash flow"},"ttm":{"2021-11-30":"negative free cash flow","2022-02-28":"negative free cash flow","2022-05-31":"negative free cash flow"}},"pfcf":{"annual":{"2022-05-31":"negative free cash flow"},"ttm":{"2021-11-30":"negative free cash flow","2022-02-28":"negative free cash flow","2022-05-31":"negative free cash flow"}},"pfcf_avg":{"annual":{"2022-05-31":"negative free cash flow"},"ttm":{"2021-11-30":"negative free cash flow","2022-02-28":"negative free cash flow","2022-05-31":"negative free cash flow"}},"pfcf_high":{"annual":{"2022-05-31":"negative free cash flow"},"ttm":{"2021-11-30":"negative free cash flow","2022-02-28":"negative free cash flow","2022-05-31":"negative free cash flow"}},"pfcf_low":{"annual":{"2022-05-31":"negative free cash flow"},"ttm":{"2021-11-30":"negative free cash flow","2022-02-28":"negative free cash flow","2022-05-31":"negative free cash flow"}},"ev_ebit":{"annual":{"2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"debt_ebit":{"annual":{"2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-05-31":"an operating loss","2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-05-31":"an operating loss","2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"evb_avg":{"annual":{"2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"evb_high":{"annual":{"2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"evb_low":{"annual":{"2024-05-31":"an operating loss","2025-05-31":"an operating loss"},"ttm":{"2024-08-31":"an operating loss","2024-11-30":"an operating loss","2025-02-28":"an operating loss","2025-05-31":"an operating loss"}},"ev_cfo":{"ttm":{"2021-11-30":"negative operating cash flow","2022-02-28":"negative operating cash flow"}},"pcf":{"ttm":{"2021-11-30":"negative operating cash flow","2022-02-28":"negative operating cash flow"}},"pcf_avg":{"ttm":{"2021-11-30":"negative operating cash flow","2022-02-28":"negative operating cash flow"}},"pcf_high":{"ttm":{"2021-11-30":"negative operating cash flow","2022-02-28":"negative operating cash flow"}},"pcf_low":{"ttm":{"2021-11-30":"negative operating cash flow","2022-02-28":"negative operating cash flow"}},"ev_ebitda":{"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"debt_ebitda":{"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"net_debt_ebitda":{"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"eve_avg":{"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"eve_high":{"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}},"eve_low":{"ttm":{"2024-08-31":"negative EBITDA","2024-11-30":"negative EBITDA"}}}}