{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"WEX","kind":"industrial","as_of":"2026-07-23","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-12-31":17.520141,"2011-12-31":21.070674,"2012-12-31":12.692389,"2013-12-31":17.337389,"2014-12-31":20.414857,"2015-12-31":10.243572,"2016-12-31":4.677211,"2017-12-31":10.266739,"2018-12-31":9.880593,"2019-12-31":5.33345,"2020-12-31":-12.716495,"2021-12-31":0.005342,"2022-12-31":11.547218,"2023-12-31":15.365494,"2024-12-31":18.71034,"2025-12-31":22.333199},"roa":{"2010-12-31":4.871508,"2011-12-31":6.107023,"2012-12-31":3.583118,"2013-12-31":4.545623,"2014-12-31":5.355597,"2015-12-31":2.794713,"2016-12-31":1.231833,"2017-12-31":2.526667,"2018-12-31":2.500769,"2019-12-31":2.074761,"2020-12-31":-3.445623,"2021-12-31":1.463403,"2022-12-31":1.531348,"2023-12-31":2.098277,"2024-12-31":2.276161,"2025-12-31":2.193997},"roc":{"2010-12-31":18.199659,"2011-12-31":23.567479,"2012-12-31":9.677585,"2013-12-31":14.653887,"2014-12-31":19.896194,"2015-12-31":11.915771,"2016-12-31":4.759808,"2017-12-31":12.374135,"2018-12-31":9.444132,"2019-12-31":6.486261,"2020-12-31":-1.789416,"2021-12-31":4.718952,"2022-12-31":6.591678,"2023-12-31":9.255743,"2024-12-31":8.803806,"2025-12-31":8.036571},"roic":{"2010-12-31":19.306511,"2011-12-31":24.411184,"2012-12-31":10.801075,"2013-12-31":19.230453,"2014-12-31":29.113177,"2015-12-31":15.83035,"2016-12-31":5.730753,"2017-12-31":15.505641,"2018-12-31":11.548357,"2019-12-31":7.707908,"2020-12-31":-2.16694,"2021-12-31":6.266663,"2022-12-31":11.379132,"2023-12-31":24.667427,"2024-12-31":31.836055,"2025-12-31":40.755486},"gross_margin":{"2008-12-31":94.754469,"2009-12-31":91.222799,"2010-12-31":88.123133,"2011-12-31":87.306989,"2012-12-31":83.440771,"2013-12-31":85.584204,"2014-12-31":85.338905,"2015-12-31":83.375398,"2016-12-31":54.685191,"2017-12-31":58.81031,"2018-12-31":63.291258,"2019-12-31":61.723418,"2020-12-31":56.844132,"2021-12-31":62.059278,"2022-12-31":60.414991,"2023-12-31":61.801413,"2024-12-31":60.511396,"2025-12-31":58.6365},"ebitda_margin":{"2008-12-31":46.893155,"2009-12-31":44.640755,"2010-12-31":46.672695,"2011-12-31":50.885593,"2012-12-31":43.630837,"2013-12-31":47.013156,"2014-12-31":46.061198,"2015-12-31":36.491516,"2016-12-31":29.647364,"2017-12-31":35.011617,"2018-12-31":38.887032,"2019-12-31":36.141629,"2020-12-31":10.91457,"2021-12-31":33.214107,"2022-12-31":31.214915,"2023-12-31":36.236264,"2024-12-31":38.339485,"2025-12-31":37.394768},"op_margin":{"2008-12-31":41.589143,"2009-12-31":37.48378,"2010-12-31":38.603146,"2011-12-31":42.186607,"2012-12-31":35.564253,"2013-12-31":38.571885,"2014-12-31":37.453571,"2015-12-31":26.770781,"2016-12-31":15.656976,"2017-12-31":18.695123,"2018-12-31":25.501009,"2019-12-31":22.384581,"2020-12-31":-5.876968,"2021-12-31":18.481072,"2022-12-31":19.98893,"2023-12-31":25.396389,"2024-12-31":26.113923,"2025-12-31":24.951143},"incr_op_margin":{"2009-12-31":59.326169,"2010-12-31":43.294815,"2011-12-31":50.786869,"2012-12-31":-16.703532,"2013-12-31":58.444312,"2014-12-31":29.444822,"2015-12-31":-209.367397,"2016-12-31":-44.515397,"2017-12-31":31.724477,"2018-12-31":60.31869,"2019-12-31":2.251874,"2020-12-31":291.483439,"2021-12-31":149.196176,"2022-12-31":25.569985,"2023-12-31":89.755885,"2024-12-31":48.938826,"2025-12-31":-68.501529},"pretax_margin":{"2008-12-31":50.434229,"2009-12-31":71.45998,"2010-12-31":37.161826,"2011-12-31":37.71724,"2012-12-31":33.087165,"2013-12-31":33.228194,"2014-12-31":36.891103,"2015-12-31":21.635852,"2016-12-31":4.83265,"2017-12-31":13.969183,"2018-12-31":15.986384,"2019-12-31":12.561184,"2020-12-31":-19.301685,"2021-12-31":11.020879,"2022-12-31":11.084654,"2023-12-31":14.474097,"2024-12-31":15.897416,"2025-12-31":15.792243},"net_margin":{"2008-12-31":32.883432,"2009-12-31":44.307637,"2010-12-31":22.445608,"2011-12-31":24.15979,"2012-12-31":15.553534,"2013-12-31":20.796613,"2014-12-31":24.730844,"2015-12-31":13.025062,"2016-12-31":5.98891,"2017-12-31":12.835892,"2018-12-31":11.274997,"2019-12-31":9.069085,"2020-12-31":-18.203452,"2021-12-31":7.310993,"2022-12-31":7.113049,"2023-12-31":10.463108,"2024-12-31":11.780374,"2025-12-31":11.428894},"common_margin":{"2008-12-31":32.883432,"2009-12-31":44.307637,"2010-12-31":22.445608,"2011-12-31":24.15979,"2012-12-31":15.553534,"2013-12-31":20.796613,"2014-12-31":24.730844,"2015-12-31":13.025062,"2016-12-31":5.98891,"2017-12-31":12.819554,"2018-12-31":11.274997,"2019-12-31":5.743837,"2020-12-31":-15.619132,"2021-12-31":0.005404,"2022-12-31":8.56835,"2023-12-31":10.463108,"2024-12-31":11.780374,"2025-12-31":11.428894},"tax_rate_pct":{"2008-12-31":34.799377,"2009-12-31":37.996573,"2010-12-31":39.600364,"2011-12-31":35.944968,"2012-12-31":53.095551,"2013-12-31":37.794463,"2014-12-31":33.689609,"2015-12-31":40.720791,"2016-12-31":58.434498,"2017-12-31":8.858132,"2018-12-31":28.850594,"2019-12-31":28.276432,"2020-12-31":null,"2021-12-31":33.247526,"2022-12-31":35.726897,"2023-12-31":27.711497,"2024-12-31":25.897559,"2025-12-31":27.6297},"total_debt":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":621000000,"2013-12-31":7278000,"2014-12-31":52975000,"2015-12-31":50046000,"2016-12-31":125755000,"2017-12-31":194737000,"2018-12-31":2133923000,"2019-12-31":2686513000,"2020-12-31":3026843000,"2021-12-31":2905088000,"2022-12-31":2769150000,"2023-12-31":3868600000,"2024-12-31":4375300000,"2025-12-31":4858400000},"st_debt":{"2017-12-31":397218000,"2018-12-31":216517000,"2019-12-31":248531000,"2020-12-31":152730000,"2021-12-31":155769000,"2022-12-31":202600000,"2023-12-31":1041100000,"2024-12-31":1293200000,"2025-12-31":1326400000},"lt_debt":{"2019-12-31":2686513000,"2020-12-31":2874113000,"2021-12-31":2695365000,"2022-12-31":2522200000,"2023-12-31":2827500000,"2024-12-31":3082100000,"2025-12-31":3532000000},"debt_ebitda":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":2.284046,"2013-12-31":0.021577,"2014-12-31":0.14066,"2015-12-31":0.160471,"2016-12-31":0.418938,"2017-12-31":0.445473,"2018-12-31":3.67637,"2019-12-31":4.312428,"2020-12-31":17.7785,"2021-12-31":4.726479,"2022-12-31":3.774175,"2023-12-31":4.189971,"2024-12-31":4.342299,"2025-12-31":4.882814},"net_debt_ebitda":{"2009-12-31":-0.279328,"2010-12-31":-0.099032,"2011-12-31":-0.091641,"2012-12-31":1.557042,"2013-12-31":-1.050121,"2014-12-31":-0.615446,"2015-12-31":-0.731433,"2016-12-31":-0.217123,"2017-12-31":-0.706357,"2018-12-31":2.743465,"2019-12-31":3.010708,"2020-12-31":12.773989,"2021-12-31":2.224856,"2022-12-31":0.615873,"2023-12-31":-0.140041,"2024-12-31":0.014688,"2025-12-31":-0.382211},"debt_ebit":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":2.802106,"2013-12-31":0.026299,"2014-12-31":0.172986,"2015-12-31":0.218739,"2016-12-31":0.793282,"2017-12-31":0.834267,"2018-12-31":5.606174,"2019-12-31":6.962746,"2020-12-31":null,"2021-12-31":8.494409,"2022-12-31":5.89379,"2023-12-31":5.978365,"2024-12-31":6.3752,"2025-12-31":7.31797},"net_debt_ebit":{"2009-12-31":-0.332662,"2010-12-31":-0.119734,"2011-12-31":-0.110537,"2012-12-31":1.910206,"2013-12-31":-1.279935,"2014-12-31":-0.756888,"2015-12-31":-0.997024,"2016-12-31":-0.411134,"2017-12-31":-1.322843,"2018-12-31":4.183568,"2019-12-31":4.86102,"2020-12-31":null,"2021-12-31":3.998503,"2022-12-31":0.961753,"2023-12-31":-0.199815,"2024-12-31":0.021565,"2025-12-31":-0.572827},"ebitda_int":{"2008-12-31":6.155563,"2009-12-31":13.723691,"2010-12-31":33.931657,"2011-12-31":51.611223,"2012-12-31":54.486172,"2013-12-31":78.680196,"2014-12-31":58.508311,"2015-12-31":55.414001,"2016-12-31":24.235104,"2017-12-31":17.490777,"2018-12-31":5.526818,"2019-12-31":4.62566,"2020-12-31":1.083862,"2021-12-31":4.786104,"2022-12-31":5.614125},"ebitda_capex_int":{"2008-12-31":5.61072,"2009-12-31":11.982932,"2010-12-31":28.541713,"2011-12-31":47,"2012-12-31":48.867735,"2013-12-31":69.47679,"2014-12-31":49.477241,"2015-12-31":44.132729,"2016-12-31":19.245681,"2017-12-31":14.318849,"2018-12-31":4.696981,"2019-12-31":3.861907,"2020-12-31":0.571569,"2021-12-31":4.116117,"2022-12-31":4.75044},"ebit_int":{"2008-12-31":5.459317,"2009-12-31":11.523457,"2010-12-31":28.064991,"2011-12-31":42.78819,"2012-12-31":44.412625,"2013-12-31":64.553067,"2014-12-31":47.574647,"2015-12-31":40.65263,"2016-12-31":12.798724,"2017-12-31":9.339535,"2018-12-31":3.62433,"2019-12-31":2.864936,"2020-12-31":null,"2021-12-31":2.663095,"2022-12-31":3.595088},"int_exp":{"2008-12-31":29570000,"2009-12-31":10253000,"2010-12-31":5370000,"2011-12-31":5453000,"2012-12-31":4990000,"2013-12-31":4287000,"2014-12-31":6437000,"2015-12-31":5628000,"2016-12-31":12386000,"2017-12-31":24993000,"2018-12-31":105023000,"2019-12-31":134677000,"2020-12-31":157080000,"2021-12-31":128422000,"2022-12-31":130690000},"equity_assets":{"2009-12-31":29.427698,"2010-12-31":26.645379,"2011-12-31":31.136801,"2012-12-31":26.116419,"2013-12-31":26.311846,"2014-12-31":26.168776,"2015-12-31":28.474712,"2016-12-31":24.965229,"2017-12-31":24.232508,"2018-12-31":26.374299,"2019-12-31":23.220655,"2020-12-31":23.277661,"2021-12-31":17.840338,"2022-12-31":14.307227,"2023-12-31":13.11473,"2024-12-31":11.175835,"2025-12-31":8.573214},"ltd_equity":{"2019-12-31":139.418105,"2020-12-31":150.88039,"2021-12-31":146.584978,"2022-12-31":152.905736,"2023-12-31":155.305943,"2024-12-31":207.019076,"2025-12-31":286.107736},"ltd_capital":{"2019-12-31":58.232064,"2020-12-31":58.277893,"2021-12-31":56.817959,"2022-12-31":57.080615,"2023-12-31":49.69943,"2024-12-31":52.55879,"2025-12-31":57.969112},"ltd_assets":{"2019-12-31":32.373797,"2020-12-31":35.121425,"2021-12-31":26.151256,"2022-12-31":21.876571,"2023-12-31":20.367956,"2024-12-31":23.13611,"2025-12-31":24.528629},"debt_equity":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":75.923275,"2013-12-31":0.805715,"2014-12-31":4.915465,"2015-12-31":4.56757,"2016-12-31":8.399407,"2017-12-31":12.014276,"2018-12-31":119.500845,"2019-12-31":139.418105,"2020-12-31":158.898154,"2021-12-31":157.990573,"2022-12-31":167.876822,"2023-12-31":212.490388,"2024-12-31":293.880978,"2025-12-31":393.552045},"debt_capital":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":43.157038,"2013-12-31":0.799275,"2014-12-31":4.685167,"2015-12-31":4.368056,"2016-12-31":7.748573,"2017-12-31":10.725665,"2018-12-31":54.442089,"2019-12-31":58.232064,"2020-12-31":61.374773,"2021-12-31":61.238894,"2022-12-31":62.669409,"2023-12-31":67.999016,"2024-12-31":74.61162,"2025-12-31":79.738712},"debt_assets":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":19.828441,"2013-12-31":0.211999,"2014-12-31":1.286317,"2015-12-31":1.300602,"2016-12-31":2.096931,"2017-12-31":2.91136,"2018-12-31":31.517511,"2019-12-31":32.373797,"2020-12-31":36.987773,"2021-12-31":28.186053,"2022-12-31":24.018518,"2023-12-31":27.867542,"2024-12-31":32.843652,"2025-12-31":33.74006},"net_debt_equity":{"2009-12-31":-0.089061,"2010-12-31":-0.03228,"2011-12-31":-0.03636,"2012-12-31":0.517572,"2013-12-31":-0.392128,"2014-12-31":-0.215072,"2015-12-31":-0.208192,"2016-12-31":-0.043532,"2017-12-31":-0.190503,"2018-12-31":0.891767,"2019-12-31":0.973343,"2020-12-31":1.141695,"2021-12-31":0.743696,"2022-12-31":0.273943,"2023-12-31":-0.071021,"2024-12-31":0.009941,"2025-12-31":-0.30806},"net_debt_capital":{"2009-12-31":-8.90609,"2010-12-31":-3.228045,"2011-12-31":-3.636043,"2012-12-31":29.420313,"2013-12-31":-38.899377,"2014-12-31":-20.499586,"2015-12-31":-19.909804,"2016-12-31":-4.01585,"2017-12-31":-17.007001,"2018-12-31":40.627025,"2019-12-31":40.654541,"2020-12-31":44.098247,"2021-12-31":28.826477,"2022-12-31":10.226442,"2023-12-31":-2.272727,"2024-12-31":0.252383,"2025-12-31":-6.241691},"ebitda":{"2008-12-31":182020000,"2009-12-31":140709000,"2010-12-31":182213000,"2011-12-31":281436000,"2012-12-31":271886000,"2013-12-31":337302000,"2014-12-31":376618000,"2015-12-31":311870000,"2016-12-31":300176000,"2017-12-31":437147000,"2018-12-31":580443000,"2019-12-31":622970000,"2020-12-31":170253000,"2021-12-31":614641000,"2022-12-31":733710000,"2023-12-31":923300000,"2024-12-31":1007600000,"2025-12-31":995000000},"ebitda_capex":{"2008-12-31":165909000,"2009-12-31":122861000,"2010-12-31":153269000,"2011-12-31":256291000,"2012-12-31":243850000,"2013-12-31":297847000,"2014-12-31":318485000,"2015-12-31":248379000,"2016-12-31":238377000,"2017-12-31":357871000,"2018-12-31":493291000,"2019-12-31":520110000,"2020-12-31":89782000,"2021-12-31":528600000,"2022-12-31":620835000,"2023-12-31":779700000,"2024-12-31":860300000,"2025-12-31":854400000},"ebit":{"2008-12-31":161432000,"2009-12-31":118150000,"2010-12-31":150709000,"2011-12-31":233324000,"2012-12-31":221619000,"2013-12-31":276739000,"2014-12-31":306238000,"2015-12-31":228793000,"2016-12-31":158525000,"2017-12-31":233423000,"2018-12-31":380638000,"2019-12-31":385841000,"2020-12-31":-91673000,"2021-12-31":342000000,"2022-12-31":469842000,"2023-12-31":647100000,"2024-12-31":686300000,"2025-12-31":663900000},"cash_ratio":{"2017-12-31":0.195476,"2018-12-31":0.234255,"2019-12-31":0.265884,"2020-12-31":0.310864,"2021-12-31":0.349478,"2022-12-31":0.368169,"2023-12-31":0.469281,"2024-12-31":0.523639,"2025-12-31":0.564114},"current_ratio":{"2017-12-31":1.244658,"2018-12-31":1.47005,"2019-12-31":1.259819,"2020-12-31":1.278013,"2021-12-31":1.204517,"2022-12-31":1.083107,"2023-12-31":1.048843,"2024-12-31":1.0226,"2025-12-31":1.045916},"cfo_avg_cl":{"2018-12-31":0.163779,"2019-12-31":0.247382,"2020-12-31":0.254474,"2021-12-31":-0.011932,"2022-12-31":0.127069,"2023-12-31":0.122579,"2024-12-31":0.057151,"2025-12-31":0.051584},"cfo_liab":{"2009-12-31":-0.031339,"2010-12-31":-0.006855,"2011-12-31":0.032617,"2012-12-31":0.031327,"2013-12-31":0.015751,"2014-12-31":0.098019,"2015-12-31":0.161724,"2016-12-31":-0.031435,"2017-12-31":0.026771,"2018-12-31":0.080453,"2019-12-31":0.106877,"2020-12-31":0.11984,"2021-12-31":-0.005186,"2022-12-31":0.06877,"2023-12-31":0.075273,"2024-12-31":0.040684,"2025-12-31":0.034508},"cfo_capex":{"2008-12-31":21.052635,"2009-12-31":-1.858303,"2010-12-31":-0.364497,"2011-12-31":2.034917,"2012-12-31":2.561385,"2013-12-31":1.002433,"2014-12-31":5.098877,"2015-12-31":7.010442,"2016-12-31":-2.2846,"2017-12-31":1.708298,"2018-12-31":4.59231,"2019-12-31":6.447317,"2020-12-31":9.156143,"2021-12-31":-0.495113,"2022-12-31":6.019269,"2023-12-31":6.322423,"2024-12-31":3.26816,"2025-12-31":3.231152},"wc":{"2017-12-31":630203000,"2018-12-31":1086555000,"2019-12-31":792432000,"2020-12-31":761994000,"2021-12-31":899813000,"2022-12-31":523082000,"2023-12-31":416100000,"2024-12-31":188200000,"2025-12-31":426400000},"wc_assets":{"2017-12-31":9.421672,"2018-12-31":16.048146,"2019-12-31":9.549194,"2020-12-31":9.311504,"2021-12-31":8.730261,"2022-12-31":4.537008,"2023-12-31":2.997385,"2024-12-31":1.412743,"2025-12-31":2.961214},"cash_assets":{"2009-12-31":2.620857,"2010-12-31":0.860125,"2011-12-31":1.132148,"2012-12-31":6.311319,"2013-12-31":10.529609,"2014-12-31":6.914497,"2015-12-31":7.228809,"2016-12-31":3.183707,"2017-12-31":7.527718,"2018-12-31":7.99779,"2019-12-31":9.772128,"2020-12-31":10.411773,"2021-12-31":14.918266,"2022-12-31":20.099158,"2023-12-31":28.798957,"2024-12-31":32.732555,"2025-12-31":36.381124},"cash_debt":{"2012-12-31":0.318296,"2013-12-31":49.668315,"2014-12-31":5.375422,"2015-12-31":5.558047,"2016-12-31":1.51827,"2017-12-31":2.585636,"2018-12-31":0.253757,"2019-12-31":0.301853,"2020-12-31":0.281492,"2021-12-31":0.529278,"2022-12-31":0.836819,"2023-12-31":1.033423,"2024-12-31":0.996617,"2025-12-31":1.078277},"fcf_debt":{"2012-12-31":0.070491,"2013-12-31":0.01319,"2014-12-31":4.497971,"2015-12-31":7.625165,"2016-12-31":-1.614131,"2017-12-31":0.288343,"2018-12-31":0.146714,"2019-12-31":0.208564,"2020-12-31":0.216837,"2021-12-31":-0.044281,"2022-12-31":0.204593,"2023-12-31":0.197565,"2024-12-31":0.07636,"2025-12-31":0.064569},"liab_equity":{"2009-12-31":2.398159,"2010-12-31":2.752996,"2011-12-31":2.211634,"2012-12-31":2.802525,"2013-12-31":2.779835,"2014-12-31":2.805954,"2015-12-31":2.511888,"2016-12-31":2.999855,"2017-12-31":3.121,"2018-12-31":2.785843,"2019-12-31":3.220129,"2020-12-31":3.227593,"2021-12-31":4.467082,"2022-12-31":5.989474,"2023-12-31":6.625014,"2024-12-31":7.947877,"2025-12-31":10.664237},"altman_z":{"2017-12-31":1.410279,"2018-12-31":1.621835,"2019-12-31":1.612708,"2020-12-31":1.363235,"2021-12-31":1.028609,"2022-12-31":1.003337,"2023-12-31":0.956047,"2024-12-31":0.948153,"2025-12-31":0.835861},"interest_cover_cfo":{"2014-12-31":8.357535,"2015-12-31":10.077745,"2016-12-31":-0.214273,"2017-12-31":2.050734,"2018-12-31":3.828953,"2019-12-31":4.768167,"2020-12-31":5.512187,"2021-12-31":0.677761,"2022-12-31":6.25058,"2023-12-31":4.662364,"2024-12-31":2.465449,"2025-12-31":2.361811},"asset_turnover":{"2010-12-31":0.217036,"2011-12-31":0.252776,"2012-12-31":0.230373,"2013-12-31":0.218575,"2014-12-31":0.216555,"2015-12-31":0.214564,"2016-12-31":0.205686,"2017-12-31":0.196844,"2018-12-31":0.221798,"2019-12-31":0.228773,"2020-12-31":0.189284,"2021-12-31":0.200165,"2022-12-31":0.215287,"2023-12-31":0.20054,"2024-12-31":0.193216,"2025-12-31":0.191969},"mcap":{"2008-12-31":465110030,"2009-12-31":1216924560,"2010-12-31":1768102000,"2011-12-31":2104164200,"2012-12-31":2842618480,"2013-12-31":3854254820,"2014-12-31":3940655070,"2015-12-31":3425146400,"2016-12-31":4781055600,"2017-12-31":6075997060,"2018-12-31":5944038780,"2019-12-31":9072717030,"2020-12-31":8993583640,"2021-12-31":6293262529.999999,"2022-12-31":7072953000,"2023-12-31":8151645000,"2024-12-31":6837480000,"2025-12-31":5110014000},"ev_cash":{"2009-12-31":39304000,"2010-12-31":18045000,"2011-12-31":25791000,"2012-12-31":197662000,"2013-12-31":361486000,"2014-12-31":284763000,"2015-12-31":278158000,"2016-12-31":190930000,"2017-12-31":503519000,"2018-12-31":541498000,"2019-12-31":810932000,"2020-12-31":852033000,"2021-12-31":1537600000,"2022-12-31":2317278000,"2023-12-31":3997900000,"2024-12-31":4360500000,"2025-12-31":5238700000},"ev_pref":{"2008-12-31":0,"2009-12-31":10000000,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":519000,"2014-12-31":17396000,"2015-12-31":12437000,"2016-12-31":8558000,"2017-12-31":9220000,"2018-12-31":10227000,"2019-12-31":9575000,"2020-12-31":13022000,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":621000000,"2013-12-31":7278000,"2014-12-31":52975000,"2015-12-31":50046000,"2016-12-31":125755000,"2017-12-31":194737000,"2018-12-31":2133923000,"2019-12-31":2686513000,"2020-12-31":3026843000,"2021-12-31":2905088000,"2022-12-31":2769150000,"2023-12-31":3868600000,"2024-12-31":4375300000,"2025-12-31":4858400000},"ev":{"2009-12-31":1187620560,"2010-12-31":1750057000,"2011-12-31":2078373200,"2012-12-31":3265956480,"2013-12-31":3500565820,"2014-12-31":3726263070,"2015-12-31":3209471400,"2016-12-31":4724438600,"2017-12-31":5776435060,"2018-12-31":7546690780,"2019-12-31":10957873030,"2020-12-31":11181415640,"2021-12-31":7660750530,"2022-12-31":7524825000,"2023-12-31":8022345000,"2024-12-31":6852280000,"2025-12-31":4729714000},"capital":{"2009-12-31":441316000,"2010-12-31":559007000,"2011-12-31":709315000,"2012-12-31":1438931000,"2013-12-31":910575000,"2014-12-31":1130696000,"2015-12-31":1145727000,"2016-12-31":1622944000,"2017-12-31":1815617000,"2018-12-31":3919620000,"2019-12-31":4613460000,"2020-12-31":4931738000,"2021-12-31":4743861000,"2022-12-31":4418663000,"2023-12-31":5689200000,"2024-12-31":5864100000,"2025-12-31":6092900000},"debt_capital_ev":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":43.157038,"2013-12-31":0.799275,"2014-12-31":4.685167,"2015-12-31":4.368056,"2016-12-31":7.748573,"2017-12-31":10.725665,"2018-12-31":54.442089,"2019-12-31":58.232064,"2020-12-31":61.374773,"2021-12-31":61.238894,"2022-12-31":62.669409,"2023-12-31":67.999016,"2024-12-31":74.61162,"2025-12-31":79.738712},"debt_ev":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0.190143,"2013-12-31":0.002079,"2014-12-31":0.014217,"2015-12-31":0.015593,"2016-12-31":0.026618,"2017-12-31":0.033712,"2018-12-31":0.282763,"2019-12-31":0.245167,"2020-12-31":0.270703,"2021-12-31":0.379217,"2022-12-31":0.368002,"2023-12-31":0.482228,"2024-12-31":0.638517,"2025-12-31":1.027208},"ev_sales":{"2009-12-31":3.767796,"2010-12-31":4.482659,"2011-12-31":3.757844,"2012-12-31":5.241035,"2013-12-31":4.879089,"2014-12-31":4.5573,"2015-12-31":3.755362,"2016-12-31":4.666168,"2017-12-31":4.626415,"2018-12-31":5.055938,"2019-12-31":6.357214,"2020-12-31":7.168176,"2021-12-31":4.139733,"2022-12-31":3.201357,"2023-12-31":3.148487,"2024-12-31":2.607313,"2025-12-31":1.777553},"ev_ebitda":{"2009-12-31":8.44026,"2010-12-31":9.604457,"2011-12-31":7.384888,"2012-12-31":12.012227,"2013-12-31":10.378135,"2014-12-31":9.894012,"2015-12-31":10.291055,"2016-12-31":15.738895,"2017-12-31":13.213942,"2018-12-31":13.001605,"2019-12-31":17.589728,"2020-12-31":65.675293,"2021-12-31":12.463781,"2022-12-31":10.255857,"2023-12-31":8.688774,"2024-12-31":6.800595,"2025-12-31":4.753481},"ev_ebit":{"2009-12-31":10.051803,"2010-12-31":11.61216,"2011-12-31":8.90767,"2012-12-31":14.736807,"2013-12-31":12.64934,"2014-12-31":12.167866,"2015-12-31":14.027839,"2016-12-31":29.802483,"2017-12-31":24.74664,"2018-12-31":19.826425,"2019-12-31":28.399971,"2020-12-31":null,"2021-12-31":22.399855,"2022-12-31":16.01565,"2023-12-31":12.397381,"2024-12-31":9.98438,"2025-12-31":7.124136},"ev_cfo":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":40.618613,"2012-12-31":45.479891,"2013-12-31":88.507644,"2014-12-31":12.571186,"2015-12-31":7.210675,"2016-12-31":null,"2017-12-31":42.653496,"2018-12-31":18.855932,"2019-12-31":16.52345,"2020-12-31":15.175563,"2021-12-31":null,"2022-12-31":11.075284,"2023-12-31":8.836155,"2024-12-31":14.234067,"2025-12-31":10.410993},"ev_fcf":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":79.866779,"2012-12-31":74.607801,"2013-12-31":36464.227292,"2014-12-31":15.63817,"2015-12-31":8.410366,"2016-12-31":null,"2017-12-31":102.873236,"2018-12-31":24.104903,"2019-12-31":19.556769,"2020-12-31":17.036193,"2021-12-31":null,"2022-12-31":13.281837,"2023-12-31":10.49633,"2024-12-31":20.509668,"2025-12-31":15.077188},"mcap_dil":{"2008-12-31":465110030,"2009-12-31":1254137040,"2010-12-31":1796392000,"2011-12-31":2116811440,"2012-12-31":2856061520,"2013-12-31":3865722580,"2014-12-31":3951090000,"2015-12-31":3433721200,"2016-12-31":4566002400,"2017-12-31":6087719150,"2018-12-31":6005368680,"2019-12-31":9166541670,"2020-12-31":8923162260,"2021-12-31":6361351679.999999,"2022-12-31":7319082600,"2023-12-31":8424015000.000001,"2024-12-31":7240716000,"2025-12-31":5348382000},"ev_dil":{"2009-12-31":1224833040,"2010-12-31":1778347000,"2011-12-31":2091020440,"2012-12-31":3279399520,"2013-12-31":3512033580,"2014-12-31":3736698000,"2015-12-31":3218046200,"2016-12-31":4509385400,"2017-12-31":5788157150,"2018-12-31":7608020680,"2019-12-31":11051697670,"2020-12-31":11110994260,"2021-12-31":7728839680,"2022-12-31":7770954600,"2023-12-31":8294715000,"2024-12-31":7255516000,"2025-12-31":4968082000},"ev_per_share":{"2009-12-31":31.092799,"2010-12-31":45.53053,"2011-12-31":53.614683,"2012-12-31":83.940487,"2013-12-31":89.788027,"2014-12-31":95.798212,"2015-12-31":82.833619,"2016-12-31":110.278439,"2017-12-31":134.267004,"2018-12-31":174.979498,"2019-12-31":252.945985,"2020-12-31":253.041904,"2021-12-31":170.8959,"2022-12-31":174.10516,"2023-12-31":191.464081,"2024-12-31":175.699487,"2025-12-31":137.892536},"sales_base":{"2008-12-31":388159000,"2009-12-31":315203000,"2010-12-31":390406000,"2011-12-31":553076000,"2012-12-31":623151000,"2013-12-31":717463000,"2014-12-31":817647000,"2015-12-31":854637000,"2016-12-31":1012488000,"2017-12-31":1248577000,"2018-12-31":1492639000,"2019-12-31":1723691000,"2020-12-31":1559869000,"2021-12-31":1850542000,"2022-12-31":2350511000,"2023-12-31":2548000000,"2024-12-31":2628100000,"2025-12-31":2660800000},"ebitda_base":{"2008-12-31":182020000,"2009-12-31":140709000,"2010-12-31":182213000,"2011-12-31":281436000,"2012-12-31":271886000,"2013-12-31":337302000,"2014-12-31":376618000,"2015-12-31":311870000,"2016-12-31":300176000,"2017-12-31":437147000,"2018-12-31":580443000,"2019-12-31":622970000,"2020-12-31":170253000,"2021-12-31":614641000,"2022-12-31":733710000,"2023-12-31":923300000,"2024-12-31":1007600000,"2025-12-31":995000000},"ebit_base":{"2008-12-31":161432000,"2009-12-31":118150000,"2010-12-31":150709000,"2011-12-31":233324000,"2012-12-31":221619000,"2013-12-31":276739000,"2014-12-31":306238000,"2015-12-31":228793000,"2016-12-31":158525000,"2017-12-31":233423000,"2018-12-31":380638000,"2019-12-31":385841000,"2020-12-31":-91673000,"2021-12-31":342000000,"2022-12-31":469842000,"2023-12-31":647100000,"2024-12-31":686300000,"2025-12-31":663900000},"cfo_base":{"2008-12-31":339179000,"2009-12-31":-33167000,"2010-12-31":-10550000,"2011-12-31":51168000,"2012-12-31":71811000,"2013-12-31":39551000,"2014-12-31":296413000,"2015-12-31":445100000,"2016-12-31":-141186000,"2017-12-31":135427000,"2018-12-31":400229000,"2019-12-31":663171000,"2020-12-31":736804000,"2021-12-31":-42600000,"2022-12-31":679425000,"2023-12-31":907900000,"2024-12-31":481400000,"2025-12-31":454300000},"fcf_base":{"2008-12-31":323068000,"2009-12-31":-51015000,"2010-12-31":-39494000,"2011-12-31":26023000,"2012-12-31":43775000,"2013-12-31":96000,"2014-12-31":238280000,"2015-12-31":381609000,"2016-12-31":-202985000,"2017-12-31":56151000,"2018-12-31":313077000,"2019-12-31":560311000,"2020-12-31":656333000,"2021-12-31":-128641000,"2022-12-31":566550000,"2023-12-31":764300000,"2024-12-31":334100000,"2025-12-31":313700000},"pe":{"2008-12-31":3.630435,"2009-12-31":8.974648,"2010-12-31":20.444444,"2011-12-31":15.825073,"2012-12-31":29.459677,"2013-12-31":25.879581,"2014-12-31":19.557915,"2015-12-31":33.740458,"2016-12-31":75.405405,"2017-12-31":37.965054,"2018-12-31":35.704663,"2019-12-31":92.668142,"2020-12-31":null,"2022-12-31":36.366667,"2023-12-31":31.582792,"2024-12-31":23.376,"2025-12-31":17.589138},"pe_avg":{"2008-12-31":8.041507,"2009-12-31":6.792081,"2010-12-31":15.433846,"2011-12-31":14.237778,"2012-12-31":25.913151,"2013-12-31":21.606222,"2014-12-31":19.497958,"2015-12-31":38.508714,"2016-12-31":62.405665,"2017-12-31":30.139061,"2018-12-31":44.045984,"2019-12-31":86.379595,"2020-12-31":null,"2022-12-31":35.59,"2023-12-31":29.496789,"2024-12-31":26.404942,"2025-12-31":18.152028},"pe_high":{"2008-12-31":10.506211,"2009-12-31":9.183099,"2010-12-31":20.617778,"2011-12-31":16.422741,"2012-12-31":30.193548,"2013-12-31":26.277487,"2014-12-31":22.496139,"2015-12-31":45.049618,"2016-12-31":78.351351,"2017-12-31":37.965054,"2018-12-31":52.010363,"2019-12-31":96.933628,"2020-12-31":null,"2022-12-31":39.535556,"2023-12-31":32.673701,"2024-12-31":32.296,"2025-12-31":22.051948},"pe_low":{"2008-12-31":2.667702,"2009-12-31":3.284507,"2010-12-31":12.586667,"2011-12-31":11.090379,"2012-12-31":21.487903,"2013-12-31":18.520942,"2014-12-31":15.899614,"2015-12-31":32.568702,"2016-12-31":40.358108,"2017-12-31":26.728495,"2018-12-31":34.823834,"2019-12-31":62.80531,"2020-12-31":null,"2022-12-31":28.208889,"2023-12-31":26.512987,"2024-12-31":22.326667,"2025-12-31":13.396694},"pb":{"2009-12-31":2.75749,"2010-12-31":3.162934,"2011-12-31":2.966474,"2012-12-31":3.475377,"2013-12-31":4.266874,"2014-12-31":3.656471,"2015-12-31":3.126043,"2016-12-31":3.193355,"2017-12-31":3.748579,"2018-12-31":3.328694,"2019-12-31":4.708338,"2020-12-31":4.721302,"2021-12-31":3.422534,"2022-12-31":4.287904,"2023-12-31":4.47745,"2024-12-31":4.592611,"2025-12-31":4.139339},"pb_avg":{"2009-12-31":2.086889,"2010-12-31":2.38775,"2011-12-31":2.668929,"2012-12-31":3.056991,"2013-12-31":3.562308,"2014-12-31":3.645261,"2015-12-31":3.567821,"2016-12-31":2.642827,"2017-12-31":2.975859,"2018-12-31":4.106343,"2019-12-31":4.388825,"2020-12-31":3.775994,"2021-12-31":4.555105,"2022-12-31":4.196329,"2023-12-31":4.18172,"2024-12-31":5.187698,"2025-12-31":4.271807},"pb_high":{"2009-12-31":2.821537,"2010-12-31":3.18975,"2011-12-31":3.078509,"2012-12-31":3.561952,"2013-12-31":4.332479,"2014-12-31":4.205789,"2015-12-31":4.173834,"2016-12-31":3.318113,"2017-12-31":3.748579,"2018-12-31":4.848851,"2019-12-31":4.925061,"2020-12-31":5.373835,"2021-12-31":5.583223,"2022-12-31":4.66154,"2023-12-31":4.632106,"2024-12-31":6.345097,"2025-12-31":5.189594},"pb_low":{"2009-12-31":1.009176,"2010-12-31":1.947267,"2011-12-31":2.078936,"2012-12-31":2.534942,"2013-12-31":3.053625,"2014-12-31":2.972529,"2015-12-31":3.017481,"2016-12-31":1.709132,"2017-12-31":2.639108,"2018-12-31":3.246576,"2019-12-31":3.191049,"2020-12-31":1.968736,"2021-12-31":3.058071,"2022-12-31":3.32604,"2023-12-31":3.75871,"2024-12-31":4.386452,"2025-12-31":3.15271},"ptb":{"2009-12-31":13.332653,"2010-12-31":null,"2011-12-31":41.953229,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_avg":{"2009-12-31":10.090252,"2010-12-31":null,"2011-12-31":37.745213,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_high":{"2009-12-31":13.642325,"2010-12-31":null,"2011-12-31":43.537682,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_low":{"2009-12-31":4.879433,"2010-12-31":null,"2011-12-31":29.401268,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ps":{"2008-12-31":1.198246,"2009-12-31":3.860765,"2010-12-31":4.52888,"2011-12-31":3.804476,"2012-12-31":4.561685,"2013-12-31":5.372061,"2014-12-31":4.819507,"2015-12-31":4.007721,"2016-12-31":4.722086,"2017-12-31":4.866337,"2018-12-31":3.982235,"2019-12-31":5.26354,"2020-12-31":5.765602,"2021-12-31":3.400767,"2022-12-31":3.009113,"2023-12-31":3.199233,"2024-12-31":2.601682,"2025-12-31":1.92048},"ps_avg":{"2008-12-31":2.654146,"2009-12-31":2.921856,"2010-12-31":3.418926,"2011-12-31":3.422877,"2012-12-31":4.012523,"2013-12-31":4.485001,"2014-12-31":4.804732,"2015-12-31":4.574098,"2016-12-31":3.908008,"2017-12-31":3.863207,"2018-12-31":4.912564,"2019-12-31":4.906352,"2020-12-31":4.611203,"2021-12-31":4.526136,"2022-12-31":2.944849,"2023-12-31":2.987928,"2024-12-31":2.938794,"2025-12-31":1.98194},"ps_high":{"2008-12-31":3.467636,"2009-12-31":3.950437,"2010-12-31":4.567277,"2011-12-31":3.94816,"2012-12-31":4.675321,"2013-12-31":5.454658,"2014-12-31":5.54355,"2015-12-31":5.351033,"2016-12-31":4.906569,"2017-12-31":4.866337,"2018-12-31":5.800852,"2019-12-31":5.505819,"2020-12-31":6.562469,"2021-12-31":5.547715,"2022-12-31":3.271319,"2023-12-31":3.309738,"2024-12-31":3.594452,"2025-12-31":2.407755},"ps_low":{"2008-12-31":0.880491,"2009-12-31":1.412948,"2010-12-31":2.788215,"2011-12-31":2.666217,"2012-12-31":3.327295,"2013-12-31":3.844561,"2014-12-31":3.91802,"2015-12-31":3.868539,"2016-12-31":2.527332,"2017-12-31":3.426042,"2018-12-31":3.883994,"2019-12-31":3.567335,"2020-12-31":2.404199,"2021-12-31":3.038623,"2022-12-31":2.334108,"2023-12-31":2.685678,"2024-12-31":2.484894,"2025-12-31":1.462726},"pcf":{"2008-12-31":1.371282,"2009-12-31":null,"2010-12-31":null,"2011-12-31":41.122659,"2012-12-31":39.584722,"2013-12-31":97.45025,"2014-12-31":13.294475,"2015-12-31":7.695229,"2016-12-31":null,"2017-12-31":44.865478,"2018-12-31":14.851594,"2019-12-31":13.680811,"2020-12-31":12.206209,"2021-12-31":null,"2022-12-31":10.410204,"2023-12-31":8.978571,"2024-12-31":14.203324,"2025-12-31":11.248105},"pcf_avg":{"2008-12-31":3.037425,"2009-12-31":null,"2010-12-31":null,"2011-12-31":36.997951,"2012-12-31":34.819285,"2013-12-31":81.358803,"2014-12-31":13.253719,"2015-12-31":8.782731,"2016-12-31":null,"2017-12-31":35.617054,"2018-12-31":18.321223,"2019-12-31":12.752418,"2020-12-31":9.762261,"2021-12-31":null,"2022-12-31":10.187878,"2023-12-31":8.385548,"2024-12-31":16.043717,"2025-12-31":11.608068},"pcf_high":{"2008-12-31":3.968389,"2009-12-31":null,"2010-12-31":null,"2011-12-31":42.675744,"2012-12-31":40.570818,"2013-12-31":98.948574,"2014-12-31":15.291729,"2015-12-31":10.274523,"2016-12-31":null,"2017-12-31":44.865478,"2018-12-31":21.63406,"2019-12-31":14.310534,"2020-12-31":13.893236,"2021-12-31":null,"2022-12-31":11.31732,"2023-12-31":9.288703,"2024-12-31":19.623141,"2025-12-31":14.102034},"pcf_low":{"2008-12-31":1.00764,"2009-12-31":null,"2010-12-31":null,"2011-12-31":28.819196,"2012-12-31":28.873116,"2013-12-31":69.7411,"2014-12-31":10.807748,"2015-12-31":7.427985,"2016-12-31":null,"2017-12-31":31.586592,"2018-12-31":14.485208,"2019-12-31":9.272092,"2020-12-31":5.089869,"2021-12-31":null,"2022-12-31":8.074985,"2023-12-31":7.537293,"2024-12-31":13.565746,"2025-12-31":8.567072},"pfcf":{"2008-12-31":1.439666,"2009-12-31":null,"2010-12-31":null,"2011-12-31":80.857864,"2012-12-31":64.93703,"2013-12-31":40148.487708,"2014-12-31":16.537918,"2015-12-31":8.975539,"2016-12-31":null,"2017-12-31":108.208172,"2018-12-31":18.985869,"2019-12-31":16.192288,"2020-12-31":13.702775,"2021-12-31":null,"2022-12-31":12.484252,"2023-12-31":10.665504,"2024-12-31":20.46537,"2025-12-31":16.289493},"pfcf_avg":{"2008-12-31":3.188898,"2009-12-31":null,"2010-12-31":null,"2011-12-31":72.747613,"2012-12-31":57.119535,"2013-12-31":33518.979531,"2014-12-31":16.487219,"2015-12-31":10.243976,"2016-12-31":null,"2017-12-31":85.902492,"2018-12-31":23.421346,"2019-12-31":15.093464,"2020-12-31":10.959182,"2021-12-31":null,"2022-12-31":12.217631,"2023-12-31":9.961062,"2024-12-31":23.117167,"2025-12-31":16.810792},"pfcf_high":{"2008-12-31":4.166288,"2009-12-31":null,"2010-12-31":null,"2011-12-31":83.911634,"2012-12-31":66.554678,"2013-12-31":40765.781875,"2014-12-31":19.022442,"2015-12-31":11.983969,"2016-12-31":null,"2017-12-31":108.208172,"2018-12-31":27.656385,"2019-12-31":16.937614,"2020-12-31":15.596644,"2021-12-31":null,"2022-12-31":13.572095,"2023-12-31":11.033904,"2024-12-31":28.274708,"2025-12-31":20.42255},"pfcf_low":{"2008-12-31":1.05789,"2009-12-31":null,"2010-12-31":null,"2011-12-31":56.666049,"2012-12-31":47.365102,"2013-12-31":28732.606771,"2014-12-31":13.444506,"2015-12-31":8.663832,"2016-12-31":null,"2017-12-31":76.181679,"2018-12-31":18.51749,"2019-12-31":10.974232,"2020-12-31":5.713922,"2021-12-31":null,"2022-12-31":9.683782,"2023-12-31":8.953432,"2024-12-31":19.546693,"2025-12-31":12.406825},"evs_avg":{"2009-12-31":2.828887,"2010-12-31":3.372705,"2011-12-31":3.376245,"2012-12-31":4.691873,"2013-12-31":3.992029,"2014-12-31":4.542526,"2015-12-31":4.32174,"2016-12-31":3.852089,"2017-12-31":3.623284,"2018-12-31":5.986268,"2019-12-31":6.000026,"2020-12-31":6.013777,"2021-12-31":5.265102,"2022-12-31":3.137093,"2023-12-31":2.937182,"2024-12-31":2.944426,"2025-12-31":1.839013},"evs_high":{"2009-12-31":3.857468,"2010-12-31":4.521056,"2011-12-31":3.901528,"2012-12-31":5.354672,"2013-12-31":4.961686,"2014-12-31":5.281344,"2015-12-31":5.098674,"2016-12-31":4.85065,"2017-12-31":4.626415,"2018-12-31":6.874556,"2019-12-31":6.599493,"2020-12-31":7.965043,"2021-12-31":6.286681,"2022-12-31":3.463563,"2023-12-31":3.258993,"2024-12-31":3.600084,"2025-12-31":2.264828},"evs_low":{"2009-12-31":1.319979,"2010-12-31":2.741994,"2011-12-31":2.619585,"2012-12-31":4.006646,"2013-12-31":3.351589,"2014-12-31":3.655813,"2015-12-31":3.61618,"2016-12-31":2.471413,"2017-12-31":3.186119,"2018-12-31":4.957697,"2019-12-31":4.661009,"2020-12-31":3.806773,"2021-12-31":3.777589,"2022-12-31":2.526352,"2023-12-31":2.634932,"2024-12-31":2.490525,"2025-12-31":1.319799},"eve_avg":{"2009-12-31":6.337005,"2010-12-31":7.226291,"2011-12-31":6.634973,"2012-12-31":10.753572,"2013-12-31":8.491302,"2014-12-31":9.861936,"2015-12-31":11.843135,"2016-12-31":12.993025,"2017-12-31":10.348804,"2018-12-31":15.393995,"2019-12-31":16.601425,"2020-12-31":55.098616,"2021-12-31":15.852005,"2022-12-31":10.04998,"2023-12-31":8.105642,"2024-12-31":7.679878,"2025-12-31":4.917835},"eve_high":{"2009-12-31":8.641136,"2010-12-31":9.686726,"2011-12-31":7.667255,"2012-12-31":12.272677,"2013-12-31":10.553824,"2014-12-31":11.465929,"2015-12-31":13.972217,"2016-12-31":16.361153,"2017-12-31":13.213942,"2018-12-31":17.678273,"2019-12-31":18.260089,"2020-12-31":72.976242,"2021-12-31":18.927744,"2022-12-31":11.095858,"2023-12-31":8.993732,"2024-12-31":9.390016,"2025-12-31":6.056537},"eve_low":{"2009-12-31":2.956892,"2010-12-31":5.874942,"2011-12-31":5.14799,"2012-12-31":9.18306,"2013-12-31":7.129045,"2014-12-31":7.936862,"2015-12-31":9.909646,"2016-12-31":8.336029,"2017-12-31":9.100178,"2018-12-31":12.748973,"2019-12-31":12.89651,"2020-12-31":34.877903,"2021-12-31":11.373447,"2022-12-31":8.093414,"2023-12-31":7.271535,"2024-12-31":6.495981,"2025-12-31":3.529368},"evb_avg":{"2009-12-31":7.546963,"2010-12-31":8.736865,"2011-12-31":8.003121,"2012-12-31":13.192667,"2013-12-31":10.349582,"2014-12-31":12.128418,"2015-12-31":16.143495,"2016-12-31":24.603023,"2017-12-31":19.380904,"2018-12-31":23.474631,"2019-12-31":26.804279,"2020-12-31":null,"2021-12-31":28.489159,"2022-12-31":15.694151,"2023-12-31":11.565352,"2024-12-31":11.27531,"2025-12-31":7.370456},"evb_high":{"2009-12-31":10.291033,"2010-12-31":11.711626,"2011-12-31":9.248262,"2012-12-31":15.056331,"2013-12-31":12.863478,"2014-12-31":14.101044,"2015-12-31":19.045667,"2016-12-31":30.980762,"2017-12-31":24.74664,"2018-12-31":26.957976,"2019-12-31":29.482319,"2020-12-31":null,"2021-12-31":34.016864,"2022-12-31":17.327404,"2023-12-31":12.832503,"2024-12-31":13.78607,"2025-12-31":9.077051},"evb_low":{"2009-12-31":3.521467,"2010-12-31":7.103032,"2011-12-31":6.209518,"2012-12-31":11.265935,"2013-12-31":8.689203,"2014-12-31":9.760921,"2015-12-31":13.507936,"2016-12-31":15.78474,"2017-12-31":17.042517,"2018-12-31":19.441181,"2019-12-31":20.822408,"2020-12-31":null,"2021-12-31":20.440313,"2022-12-31":12.638757,"2023-12-31":10.375225,"2024-12-31":9.537156,"2025-12-31":5.289533},"earnings_yield":{"2008-12-31":27.54491,"2009-12-31":11.142498,"2010-12-31":4.891304,"2011-12-31":6.319086,"2012-12-31":3.39447,"2013-12-31":3.86405,"2014-12-31":5.113019,"2015-12-31":2.963801,"2016-12-31":1.326165,"2017-12-31":2.634001,"2018-12-31":2.800755,"2019-12-31":1.07912,"2020-12-31":-2.731784,"2021-12-31":0,"2022-12-31":2.749771,"2023-12-31":3.166281,"2024-12-31":4.277892,"2025-12-31":5.685327},"fcf_yield":{"2008-12-31":69.460553,"2009-12-31":-4.192125,"2010-12-31":-2.233695,"2011-12-31":1.236738,"2012-12-31":1.539953,"2013-12-31":0.002491,"2014-12-31":6.04671,"2015-12-31":11.141392,"2016-12-31":-4.245611,"2017-12-31":0.924145,"2018-12-31":5.267075,"2019-12-31":6.17578,"2020-12-31":7.297792,"2021-12-31":-2.044107,"2022-12-31":8.010091,"2023-12-31":9.376022,"2024-12-31":4.886303,"2025-12-31":6.138926},"peg":{"2009-12-31":0.875708,"2010-12-31":-0.558291,"2011-12-31":0.301749,"2012-12-31":-1.063649,"2013-12-31":0.478965,"2014-12-31":0.549347,"2015-12-31":-0.682717,"2016-12-31":-1.733001,"2017-12-31":0.250841,"2018-12-31":9.487239,"2019-12-31":-2.235619,"2020-12-31":null,"2023-12-31":0.85616,"2024-12-31":1.074598,"2025-12-31":1.359985},"price":{"2008-12-31":11.69,"2009-12-31":31.86,"2010-12-31":46,"2011-12-31":54.28,"2012-12-31":73.06,"2013-12-31":98.86,"2014-12-31":101.31,"2015-12-31":88.4,"2016-12-31":111.6,"2017-12-31":141.23,"2018-12-31":137.82,"2019-12-31":209.43,"2020-12-31":203.53,"2021-12-31":140.39,"2022-12-31":163.65,"2023-12-31":194.55,"2024-12-31":175.32,"2025-12-31":148.98},"price_avg":{"2008-12-31":25.893654,"2009-12-31":24.111887,"2010-12-31":34.726154,"2011-12-31":48.835577,"2012-12-31":64.264615,"2013-12-31":82.535769,"2014-12-31":100.999423,"2015-12-31":100.89283,"2016-12-31":92.360385,"2017-12-31":112.117308,"2018-12-31":170.0175,"2019-12-31":195.217885,"2020-12-31":162.778868,"2021-12-31":186.847308,"2022-12-31":160.155,"2023-12-31":181.700222,"2024-12-31":198.037063,"2025-12-31":153.74768},"price_high":{"2008-12-31":33.83,"2009-12-31":32.6,"2010-12-31":46.39,"2011-12-31":56.33,"2012-12-31":74.88,"2013-12-31":100.38,"2014-12-31":116.53,"2015-12-31":118.03,"2016-12-31":115.96,"2017-12-31":141.23,"2018-12-31":200.76,"2019-12-31":219.07,"2020-12-31":231.66,"2021-12-31":229.02,"2022-12-31":177.91,"2023-12-31":201.27,"2024-12-31":242.22,"2025-12-31":186.78},"price_low":{"2008-12-31":8.59,"2009-12-31":11.66,"2010-12-31":28.32,"2011-12-31":38.04,"2012-12-31":53.29,"2013-12-31":70.75,"2014-12-31":82.36,"2015-12-31":85.33,"2016-12-31":59.73,"2017-12-31":99.43,"2018-12-31":134.42,"2019-12-31":141.94,"2020-12-31":84.87,"2021-12-31":125.44,"2022-12-31":126.94,"2023-12-31":163.32,"2024-12-31":167.45,"2025-12-31":113.47},"ev_avg":{"2009-12-31":891673627.924528,"2010-12-31":1316724175.384615,"2011-12-31":1867320139.423077,"2012-12-31":2923745655.384615,"2013-12-31":2864133035,"2014-12-31":3714182559.423077,"2015-12-31":3693518598.490566,"2016-12-31":3900194237.307693,"2017-12-31":4523948811.538462,"2018-12-31":8935336757.5,"2019-12-31":10342189979.423077,"2020-12-31":9380704615.849058,"2021-12-31":9743292261.923077,"2022-12-31":7373771100,"2023-12-31":7483939311.111111,"2024-12-31":7738245476.190475,"2025-12-31":4893245424},"shares_out":{"2008-12-31":39787000,"2009-12-31":38196000,"2010-12-31":38437000,"2011-12-31":38765000,"2012-12-31":38908000,"2013-12-31":38987000,"2014-12-31":38897000,"2015-12-31":38746000,"2016-12-31":42841000,"2017-12-31":43022000,"2018-12-31":43129000,"2019-12-31":43321000,"2020-12-31":44188000,"2021-12-31":44827000,"2022-12-31":43220000,"2023-12-31":41900000,"2024-12-31":39000000,"2025-12-31":34300000},"shares_dil":{"2008-12-31":39787000,"2009-12-31":39364000,"2010-12-31":39052000,"2011-12-31":38998000,"2012-12-31":39092000,"2013-12-31":39103000,"2014-12-31":39000000,"2015-12-31":38843000,"2016-12-31":40914000,"2017-12-31":43105000,"2018-12-31":43574000,"2019-12-31":43769000,"2020-12-31":43842000,"2021-12-31":45312000,"2022-12-31":44724000,"2023-12-31":43300000,"2024-12-31":41300000,"2025-12-31":35900000},"shares_basic":{"2008-12-31":38885000,"2009-12-31":38303000,"2010-12-31":38486000,"2011-12-31":38686000,"2012-12-31":38840000,"2013-12-31":38946000,"2014-12-31":38890000,"2015-12-31":38771000,"2016-12-31":40809000,"2017-12-31":42977000,"2018-12-31":43156000,"2019-12-31":43316000,"2020-12-31":43842000,"2021-12-31":44700000,"2022-12-31":44400000,"2023-12-31":42800000,"2024-12-31":40800000,"2025-12-31":35500000},"rev_ps":{"2008-12-31":9.755925,"2009-12-31":8.007393,"2010-12-31":9.997081,"2011-12-31":14.182163,"2012-12-31":15.940627,"2013-12-31":18.34803,"2014-12-31":20.965308,"2015-12-31":22.002343,"2016-12-31":24.746737,"2017-12-31":28.965944,"2018-12-31":34.255267,"2019-12-31":39.381549,"2020-12-31":35.57933,"2021-12-31":40.839998,"2022-12-31":52.555921,"2023-12-31":58.845266,"2024-12-31":63.634383,"2025-12-31":74.116992},"ebitda_ps":{"2008-12-31":4.574861,"2009-12-31":3.574561,"2010-12-31":4.665907,"2011-12-31":7.216678,"2012-12-31":6.955029,"2013-12-31":8.625988,"2014-12-31":9.656872,"2015-12-31":8.028988,"2016-12-31":7.336755,"2017-12-31":10.141445,"2018-12-31":13.320856,"2019-12-31":14.233133,"2020-12-31":3.883331,"2021-12-31":13.564641,"2022-12-31":16.405286,"2023-12-31":21.323326,"2024-12-31":24.397094,"2025-12-31":27.715877},"ebit_ps":{"2008-12-31":4.057406,"2009-12-31":3.001473,"2010-12-31":3.859188,"2011-12-31":5.982973,"2012-12-31":5.669165,"2013-12-31":7.077181,"2014-12-31":7.852256,"2015-12-31":5.890199,"2016-12-31":3.874591,"2017-12-31":5.415219,"2018-12-31":8.735439,"2019-12-31":8.815394,"2020-12-31":-2.090986,"2021-12-31":7.547669,"2022-12-31":10.505366,"2023-12-31":14.944573,"2024-12-31":16.617433,"2025-12-31":18.493036},"eps_basic":{"2008-12-31":3.28,"2009-12-31":3.65,"2010-12-31":2.28,"2011-12-31":3.45,"2012-12-31":2.5,"2013-12-31":3.83,"2014-12-31":5.2,"2015-12-31":2.63,"2016-12-31":0.58,"2017-12-31":3.72,"2018-12-31":3.9,"2019-12-31":2.29,"2020-12-31":-5.56,"2021-12-31":0,"2022-12-31":4.54,"2023-12-31":6.23,"2024-12-31":7.59,"2025-12-31":8.57},"eps":{"2008-12-31":3.22,"2009-12-31":3.55,"2010-12-31":2.25,"2011-12-31":3.43,"2012-12-31":2.48,"2013-12-31":3.82,"2014-12-31":5.18,"2015-12-31":2.62,"2016-12-31":1.48,"2017-12-31":3.72,"2018-12-31":3.86,"2019-12-31":2.26,"2020-12-31":-5.56,"2021-12-31":0,"2022-12-31":4.5,"2023-12-31":6.16,"2024-12-31":7.5,"2025-12-31":8.47},"cfo_ps":{"2008-12-31":8.52487,"2009-12-31":-0.842572,"2010-12-31":-0.270153,"2011-12-31":1.312067,"2012-12-31":1.836974,"2013-12-31":1.011457,"2014-12-31":7.600333,"2015-12-31":11.45895,"2016-12-31":-3.450799,"2017-12-31":3.141793,"2018-12-31":9.185042,"2019-12-31":15.151614,"2020-12-31":16.805894,"2021-12-31":-0.940148,"2022-12-31":15.191508,"2023-12-31":20.967667,"2024-12-31":11.656174,"2025-12-31":12.654596},"fcf_ps":{"2008-12-31":8.119939,"2009-12-31":-1.295981,"2010-12-31":-1.011318,"2011-12-31":0.667291,"2012-12-31":1.119794,"2013-12-31":0.002455,"2014-12-31":6.109744,"2015-12-31":9.824396,"2016-12-31":-4.96126,"2017-12-31":1.302656,"2018-12-31":7.18495,"2019-12-31":12.801549,"2020-12-31":14.970416,"2021-12-31":-2.839005,"2022-12-31":12.667695,"2023-12-31":17.65127,"2024-12-31":8.089588,"2025-12-31":8.738162},"cash_ps":{"2009-12-31":1.029008,"2010-12-31":0.46947,"2011-12-31":0.665317,"2012-12-31":5.080241,"2013-12-31":9.271962,"2014-12-31":7.32095,"2015-12-31":7.179012,"2016-12-31":4.456712,"2017-12-31":11.703756,"2018-12-31":12.555311,"2019-12-31":18.719143,"2020-12-31":19.282,"2021-12-31":34.300756,"2022-12-31":53.615872,"2023-12-31":95.415274,"2024-12-31":111.807692,"2025-12-31":152.731778},"bvps":{"2009-12-31":11.553985,"2010-12-31":14.543461,"2011-12-31":18.29782,"2012-12-31":21.022181,"2013-12-31":23.169185,"2014-12-31":27.707047,"2015-12-31":28.278558,"2016-12-31":34.947574,"2017-12-31":37.675608,"2018-12-31":41.403626,"2019-12-31":44.480668,"2020-12-31":43.108876,"2021-12-31":41.019319,"2022-12-31":38.165502,"2023-12-31":43.451074,"2024-12-31":38.174359,"2025-12-31":35.991254},"tbvps":{"2009-12-31":2.389622,"2010-12-31":-2.673856,"2011-12-31":1.293822,"2012-12-31":-6.990979,"2013-12-31":-3.163593,"2014-12-31":-13.802016,"2015-12-31":-12.5925,"2016-12-31":-37.50426,"2017-12-31":-32.757636,"2018-12-31":-25.05567,"2019-12-31":-48.228434,"2020-12-31":-52.848171,"2021-12-31":-60.512191,"2022-12-31":-59.069574,"2023-12-31":-63.336516,"2024-12-31":-70.630769,"2025-12-31":-83.644315},"buyback_ps":{"2008-12-31":0.980999,"2009-12-31":0.159232,"2010-12-31":0.470066,"2011-12-31":0,"2012-12-31":0.288755,"2013-12-31":0.458047,"2014-12-31":0.506795,"2015-12-31":0.566666,"2016-12-31":0,"2017-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":6.322936,"2023-12-31":7.006928,"2024-12-31":15.786925,"2025-12-31":22.278552},"fcf_margin":{"2008-12-31":83.230841,"2009-12-31":-16.184808,"2010-12-31":-10.116136,"2011-12-31":4.70514,"2012-12-31":7.024782,"2013-12-31":0.01338,"2014-12-31":29.14216,"2015-12-31":44.651589,"2016-12-31":-20.048139,"2017-12-31":4.4972,"2018-12-31":20.97473,"2019-12-31":32.506464,"2020-12-31":42.076162,"2021-12-31":-6.951531,"2022-12-31":24.103269,"2023-12-31":29.996075,"2024-12-31":12.712606,"2025-12-31":11.789687}},"ttm":{"roe":{"2011-06-30":16.212802,"2011-09-30":20.17343,"2011-12-31":21.070674,"2012-03-31":21.768516,"2012-06-30":19.26531,"2012-09-30":13.938859,"2012-12-31":12.692389,"2013-03-31":13.025745,"2013-06-30":14.421441,"2013-09-30":17.26307,"2013-12-31":17.337389,"2014-03-31":17.808904,"2014-06-30":17.416183,"2014-09-30":19.486229,"2014-12-31":20.414857,"2015-03-31":18.923171,"2015-06-30":16.483604,"2015-09-30":12.14459,"2015-12-31":9.377372,"2016-03-31":9.41029,"2016-06-30":7.975889,"2016-09-30":5.899132,"2016-12-31":4.677211,"2017-03-31":4.807239,"2017-06-30":5.274128,"2017-09-30":4.961286,"2017-12-31":9.977289,"2018-03-31":11.190211,"2018-06-30":12.124989,"2018-09-30":13.490126,"2018-12-31":9.625011,"2019-03-31":7.42774,"2019-06-30":5.966211,"2019-09-30":3.575145,"2019-12-31":5.33345,"2020-03-31":3.626878,"2020-06-30":6.58635,"2020-09-30":2.292027,"2020-12-31":-12.716495,"2021-03-31":-12.290105,"2021-06-30":-17.840555,"2021-09-30":-11.315505,"2021-12-31":0.005342,"2022-03-31":6.600644,"2022-06-30":10.71202,"2022-09-30":5.812569,"2022-12-31":11.552952,"2023-03-31":8.156911,"2023-06-30":11.59811,"2023-09-30":16.252999,"2023-12-31":15.365494,"2024-03-31":15.335537,"2024-06-30":13.856202,"2024-09-30":19.598079,"2024-12-31":18.71034,"2025-03-31":24.365365,"2025-06-30":22.185215,"2025-09-30":20.301155,"2025-12-31":22.333199,"2026-03-31":29.767843,"2026-06-30":30.189816},"roa":{"2011-06-30":4.367635,"2011-09-30":5.241836,"2011-12-31":6.107023,"2012-03-31":5.894444,"2012-06-30":5.094408,"2012-09-30":3.63626,"2012-12-31":3.583118,"2013-03-31":3.415671,"2013-06-30":3.706766,"2013-09-30":4.279624,"2013-12-31":4.546153,"2014-03-31":4.374467,"2014-06-30":4.312707,"2014-09-30":4.583843,"2014-12-31":5.356022,"2015-03-31":4.727893,"2015-06-30":4.244086,"2015-09-30":3.098297,"2015-12-31":2.794655,"2016-03-31":2.669079,"2016-06-30":2.324822,"2016-09-30":1.427609,"2016-12-31":1.231833,"2017-03-31":1.248699,"2017-06-30":1.35078,"2017-09-30":1.214293,"2017-12-31":2.523451,"2018-03-31":2.863623,"2018-06-30":3.065752,"2018-09-30":3.419038,"2018-12-31":2.500769,"2019-03-31":1.800833,"2019-06-30":1.617533,"2019-09-30":1.426605,"2019-12-31":2.074761,"2020-03-31":1.616991,"2020-06-30":1.30763,"2020-09-30":0.067742,"2020-12-31":-3.445623,"2021-03-31":-3.095108,"2021-06-30":-2.925002,"2021-09-30":-1.569381,"2021-12-31":1.463403,"2022-03-31":2.049168,"2022-06-30":2.0927,"2022-09-30":1.210039,"2022-12-31":1.531348,"2023-03-31":1.219208,"2023-06-30":1.619311,"2023-09-30":2.095279,"2023-12-31":2.098277,"2024-03-31":1.947763,"2024-06-30":1.783663,"2024-09-30":2.373142,"2024-12-31":2.276161,"2025-03-31":2.221502,"2025-06-30":2.11892,"2025-09-30":1.998965,"2025-12-31":2.193997,"2026-03-31":2.111624,"2026-06-30":2.250075},"roc":{"2011-06-30":20.126505,"2011-09-30":23.270508,"2011-12-31":23.567479,"2012-03-31":23.567456,"2012-06-30":18.779724,"2012-09-30":15.167217,"2012-12-31":9.677585,"2013-03-31":10.815813,"2013-06-30":13.697112,"2013-09-30":15.645339,"2013-12-31":14.653887,"2014-03-31":13.488791,"2014-06-30":16.247266,"2014-09-30":17.703617,"2014-12-31":19.896194,"2015-03-31":15.838227,"2015-06-30":16.75801,"2015-09-30":12.775434,"2015-12-31":11.915771,"2016-03-31":11.726324,"2016-06-30":11.034025,"2016-09-30":9.62582,"2016-12-31":5.858667,"2017-03-31":6.926134,"2017-06-30":6.664717,"2017-09-30":5.8691,"2017-12-31":12.056953,"2018-03-31":8.082603,"2018-06-30":9.330942,"2018-09-30":10.869753,"2018-12-31":9.297489,"2019-03-31":5.699762,"2019-06-30":5.481779,"2019-09-30":5.639527,"2019-12-31":6.486261,"2020-03-31":5.933358,"2020-06-30":5.888958,"2020-09-30":3.363963,"2020-12-31":-1.789416,"2021-03-31":-2.305131,"2021-06-30":-1.032494,"2021-09-30":0.581466,"2021-12-31":4.718952,"2022-03-31":5.553559,"2022-06-30":6.730387,"2022-09-30":4.953671,"2022-12-31":6.590773,"2023-03-31":6.804022,"2023-06-30":7.037186,"2023-09-30":9.246755,"2023-12-31":9.255743,"2024-03-31":9.088026,"2024-06-30":8.554875,"2024-09-30":8.824829,"2024-12-31":8.803806,"2025-03-31":8.086407,"2025-06-30":7.937689,"2025-09-30":7.67167,"2025-12-31":8.036571,"2026-03-31":7.463332,"2026-06-30":7.83167},"roic":{"2011-06-30":21.457486,"2011-09-30":24.692728,"2011-12-31":24.411184,"2012-03-31":24.804179,"2012-06-30":23.18057,"2012-09-30":22.655284,"2012-12-31":10.801075,"2013-03-31":13.399032,"2013-06-30":18.404264,"2013-09-30":26.077938,"2013-12-31":19.230453,"2014-03-31":18.599563,"2014-06-30":22.420614,"2014-09-30":29.733021,"2014-12-31":29.113177,"2015-03-31":24.558451,"2015-06-30":21.854557,"2015-09-30":25.470513,"2015-12-31":15.847284,"2016-03-31":21.301386,"2016-06-30":14.05183,"2016-09-30":15.787341,"2016-12-31":7.059387,"2017-03-31":9.276747,"2017-06-30":8.161289,"2017-09-30":7.623339,"2017-12-31":15.034968,"2018-03-31":8.967343,"2018-06-30":10.232085,"2018-09-30":12.498934,"2018-12-31":11.340644,"2019-03-31":6.22623,"2019-06-30":6.223203,"2019-09-30":6.400195,"2019-12-31":7.707908,"2020-03-31":6.832524,"2020-06-30":7.49461,"2020-09-30":4.25188,"2020-12-31":-2.16694,"2021-03-31":-2.71489,"2021-06-30":-1.255335,"2021-09-30":0.733411,"2021-12-31":6.266663,"2022-03-31":7.125174,"2022-06-30":8.869829,"2022-09-30":6.948816,"2022-12-31":11.37757,"2023-03-31":14.236943,"2023-06-30":15.870463,"2023-09-30":22.276782,"2023-12-31":24.667427,"2024-03-31":30.879198,"2024-06-30":27.352736,"2024-09-30":27.431267,"2024-12-31":31.836055,"2025-03-31":26.014996,"2025-06-30":28.212995,"2025-09-30":29.725206,"2025-12-31":40.755486,"2026-03-31":31.488128,"2026-06-30":48.804654},"gross_margin":{"2011-03-31":96.365639,"2011-06-30":96.710089,"2011-09-30":96.895686,"2011-12-31":96.154959,"2012-03-31":96.345889,"2012-06-30":96.426569,"2012-09-30":96.549768,"2012-12-31":94.959007,"2013-03-31":95.101781,"2013-06-30":95.232772,"2013-09-30":95.397613,"2013-12-31":96.246636,"2014-03-31":96.349166,"2014-06-30":96.31385,"2014-09-30":96.358681,"2014-12-31":95.505518,"2015-03-31":95.59475,"2015-06-30":95.842158,"2015-09-30":95.992898,"2015-12-31":99.62136,"2016-03-31":99.646735,"2016-06-30":99.657054,"2016-09-30":99.663285,"2016-12-31":99.693459,"2017-03-31":89.261483,"2017-06-30":79.021697,"2017-09-30":68.503726,"2017-12-31":58.808755,"2018-03-31":59.817214,"2018-06-30":61.29404,"2018-09-30":62.228952,"2018-12-31":63.28373,"2019-03-31":62.335711,"2019-06-30":62.399214,"2019-09-30":62.924049,"2019-12-31":61.723418,"2020-03-31":60.960172,"2020-06-30":58.690256,"2020-09-30":57.231636,"2020-12-31":56.844132,"2021-03-31":58.079908,"2021-06-30":60.342714,"2021-09-30":61.304833,"2021-12-31":62.059278,"2022-03-31":61.859941,"2022-06-30":61.872577,"2022-09-30":60.915683,"2022-12-31":60.414991,"2023-03-31":60.099772,"2023-06-30":60.039367,"2023-09-30":61.281983,"2023-12-31":61.801413,"2024-03-31":61.633252,"2024-06-30":61.301072,"2024-09-30":60.975518,"2024-12-31":60.511396,"2025-03-31":60.160796,"2025-06-30":59.605096,"2025-09-30":59.053498,"2025-12-31":58.6365,"2026-03-31":58.832468,"2026-06-30":59.608152},"ebitda_margin":{"2011-03-31":47.272237,"2011-06-30":47.994174,"2011-09-30":49.751011,"2011-12-31":50.815259,"2012-03-31":51.002952,"2012-06-30":50.349803,"2012-09-30":49.94015,"2012-12-31":46.092039,"2013-03-31":45.231254,"2013-06-30":44.622191,"2013-09-30":44.517579,"2013-12-31":46.845343,"2014-03-31":45.979152,"2014-06-30":46.403162,"2014-09-30":48.417391,"2014-12-31":46.228996,"2015-03-31":44.307429,"2015-06-30":42.286478,"2015-09-30":38.1563,"2015-12-31":36.672412,"2016-03-31":35.700704,"2016-06-30":33.859723,"2016-09-30":32.919761,"2016-12-31":33.067474,"2017-03-31":34.328701,"2017-06-30":34.639507,"2017-09-30":33.817249,"2017-12-31":35.011169,"2018-03-31":35.510179,"2018-06-30":35.818569,"2018-09-30":36.230961,"2018-12-31":36.230444,"2019-03-31":34.685462,"2019-06-30":33.234579,"2019-09-30":33.185191,"2019-12-31":33.374717,"2020-03-31":33.519313,"2020-06-30":31.611339,"2020-09-30":26.026782,"2020-12-31":7.624166,"2021-03-31":6.270326,"2021-06-30":9.144419,"2021-09-30":14.324821,"2021-12-31":30.259459,"2022-03-31":32.253592,"2022-06-30":34.284572,"2022-09-30":28.601366,"2022-12-31":28.921881,"2023-03-31":29.128384,"2023-06-30":28.499307,"2023-09-30":34.359748,"2023-12-31":34.246468,"2024-03-31":34.55016,"2024-06-30":34.389791,"2024-09-30":35.201507,"2024-12-31":35.778699,"2025-03-31":35.842266,"2025-06-30":35.564451,"2025-09-30":34.636488,"2025-12-31":34.500902,"2026-03-31":34.062268,"2026-06-30":34.496221},"op_margin":{"2011-03-31":38.600258,"2011-06-30":39.143985,"2011-09-30":40.816759,"2011-12-31":42.186607,"2012-03-31":42.769426,"2012-06-30":42.198666,"2012-09-30":39.201568,"2012-12-31":35.564253,"2013-03-31":34.575316,"2013-06-30":33.904427,"2013-09-30":36.212861,"2013-12-31":38.571885,"2014-03-31":37.831756,"2014-06-30":38.41723,"2014-09-30":40.051341,"2014-12-31":37.453571,"2015-03-31":34.962834,"2015-06-30":32.417735,"2015-09-30":28.194936,"2015-12-31":26.770781,"2016-03-31":25.828401,"2016-06-30":23.947856,"2016-09-30":20.975005,"2016-12-31":19.159123,"2017-03-31":19.068313,"2017-06-30":18.002218,"2017-09-30":17.201168,"2017-12-31":18.694883,"2018-03-31":19.889129,"2018-06-30":22.405385,"2018-09-30":24.967293,"2018-12-31":25.499676,"2019-03-31":24.051191,"2019-06-30":22.621923,"2019-09-30":22.571151,"2019-12-31":22.384581,"2020-03-31":22.088318,"2020-06-30":19.405863,"2020-09-30":13.074574,"2020-12-31":-5.876968,"2021-03-31":-7.535087,"2021-06-30":-3.782672,"2021-09-30":2.084025,"2021-12-31":18.481072,"2022-03-31":21.137729,"2022-06-30":23.977493,"2022-09-30":18.975715,"2022-12-31":19.98893,"2023-03-31":20.5265,"2023-06-30":19.85937,"2023-09-30":25.715912,"2023-12-31":25.396389,"2024-03-31":25.391123,"2024-06-30":25.218675,"2024-09-30":25.894539,"2024-12-31":26.113923,"2025-03-31":25.999234,"2025-06-30":25.703399,"2025-09-30":24.958086,"2025-12-31":24.951143,"2026-03-31":24.640474,"2026-06-30":25.473692},"incr_op_margin":{"2012-03-31":54.91472,"2012-06-30":55.624325,"2012-09-30":26.247855,"2012-12-31":-16.703532,"2013-03-31":-27.797479,"2013-06-30":-20.776601,"2013-09-30":20.101825,"2013-12-31":58.444312,"2014-03-31":62.451902,"2014-06-30":74.677052,"2014-09-30":72.272554,"2014-12-31":29.444822,"2015-03-31":14.652421,"2015-06-30":-16.721634,"2015-09-30":-113.820619,"2015-12-31":-209.367397,"2016-03-31":-349.044867,"2016-06-30":-227.522968,"2016-09-30":-50.374408,"2016-12-31":-20.549618,"2017-03-31":-4.449849,"2017-06-30":0.376894,"2017-09-30":3.940701,"2017-12-31":16.640378,"2018-03-31":24.309519,"2018-06-30":47.987657,"2018-09-30":64.84191,"2018-12-31":60.30337,"2019-03-31":49.968868,"2019-06-30":24.013232,"2019-09-30":6.977027,"2019-12-31":2.252634,"2020-03-31":10.287867,"2020-06-30":-39.240332,"2020-09-30":260.427423,"2020-12-31":291.483439,"2021-03-31":216.458109,"2021-06-30":1415.660893,"2021-09-30":-114.385384,"2021-12-31":149.196176,"2022-03-31":126.608075,"2022-06-30":127.055414,"2022-09-30":80.960111,"2022-12-31":25.569985,"2023-03-31":18.073191,"2023-06-30":-3.34682,"2023-09-30":80.58429,"2023-12-31":89.755885,"2024-03-31":108.146169,"2024-06-30":101.736655,"2024-09-30":28.842376,"2024-12-31":48.938826,"2025-03-31":93.562232,"2025-06-30":-4.205607,"2025-09-30":106.20915,"2025-12-31":-68.501529,"2026-03-31":-16.627907,"2026-06-30":22.394221},"pretax_margin":{"2011-03-31":31.51084,"2011-06-30":31.532235,"2011-09-30":35.384446,"2011-12-31":37.71724,"2012-03-31":39.50477,"2012-06-30":43.289793,"2012-09-30":36.021711,"2012-12-31":33.087165,"2013-03-31":33.087806,"2013-06-30":28.380838,"2013-09-30":32.101543,"2013-12-31":33.228194,"2014-03-31":34.08721,"2014-06-30":32.963851,"2014-09-30":35.305672,"2014-12-31":36.891103,"2015-03-31":33.311492,"2015-06-30":30.027673,"2015-09-30":26.83874,"2015-12-31":21.635852,"2016-03-31":21.762944,"2016-06-30":18.250256,"2016-09-30":12.029838,"2016-12-31":4.804214,"2017-03-31":5.08025,"2017-06-30":5.705602,"2017-09-30":7.798873,"2017-12-31":13.969004,"2018-03-31":15.358717,"2018-06-30":16.324973,"2018-09-30":17.344605,"2018-12-31":15.985548,"2019-03-31":12.510152,"2019-06-30":11.535185,"2019-09-30":10.046419,"2019-12-31":12.561184,"2020-03-31":9.952895,"2020-06-30":7.500249,"2020-09-30":1.762295,"2020-12-31":-19.301685,"2021-03-31":-16.996687,"2021-06-30":-14.882163,"2021-09-30":-7.901454,"2021-12-31":11.020879,"2022-03-31":16.002953,"2022-06-30":16.810761,"2022-09-30":10.667347,"2022-12-31":11.084654,"2023-03-31":9.3223,"2023-06-30":12.039153,"2023-09-30":15.374324,"2023-12-31":14.474097,"2024-03-31":13.929772,"2024-06-30":13.211405,"2024-09-30":16.783427,"2024-12-31":15.897416,"2025-03-31":16.393568,"2025-06-30":15.992456,"2025-09-30":14.891023,"2025-12-31":15.792243,"2026-03-31":15.874722,"2026-06-30":17.38601},"net_margin":{"2011-03-31":19.02965,"2011-06-30":19.259497,"2011-09-30":22.5885,"2011-12-31":24.15979,"2012-03-31":25.255798,"2012-06-30":22.989058,"2012-09-30":16.94661,"2012-12-31":15.553534,"2013-03-31":15.788889,"2013-06-30":16.961046,"2013-09-30":20.419979,"2013-12-31":20.796613,"2014-03-31":21.393264,"2014-06-30":20.883166,"2014-09-30":23.955608,"2014-12-31":24.730844,"2015-03-31":22.43968,"2015-06-30":20.139516,"2015-09-30":16.198108,"2015-12-31":13.025062,"2016-03-31":13.056112,"2016-06-30":11.169717,"2016-09-30":8.109442,"2016-12-31":5.953793,"2017-03-31":5.830848,"2017-06-30":6.096773,"2017-09-30":6.471726,"2017-12-31":12.81939,"2018-03-31":14.132004,"2018-06-30":14.799079,"2018-09-30":16.230268,"2018-12-31":11.274408,"2019-03-31":8.71117,"2019-06-30":7.889558,"2019-09-30":6.727125,"2019-12-31":9.069085,"2020-03-31":7.136026,"2020-06-30":6.418267,"2020-09-30":0.356607,"2020-12-31":-18.203452,"2021-03-31":-16.104453,"2021-06-30":-15.174894,"2021-09-30":-7.984902,"2021-12-31":7.310993,"2022-03-31":10.286105,"2022-06-30":10.757922,"2022-09-30":5.813794,"2022-12-31":7.113049,"2023-03-31":5.999036,"2023-06-30":8.421504,"2023-09-30":10.801339,"2023-12-31":10.463108,"2024-03-31":10.213621,"2024-06-30":9.318793,"2024-09-30":12.451977,"2024-12-31":11.780374,"2025-03-31":12.07121,"2025-06-30":11.793234,"2025-09-30":10.8139,"2025-12-31":11.428894,"2026-03-31":11.501112,"2026-06-30":12.561338},"common_margin":{"2011-03-31":19.02965,"2011-06-30":19.259497,"2011-09-30":22.5885,"2011-12-31":24.15979,"2012-03-31":25.255798,"2012-06-30":22.989058,"2012-09-30":16.94661,"2012-12-31":15.553534,"2013-03-31":15.788889,"2013-06-30":16.961046,"2013-09-30":20.419979,"2013-12-31":20.796613,"2014-03-31":21.393264,"2014-06-30":20.883166,"2014-09-30":23.955608,"2014-12-31":24.730844,"2015-03-31":22.43968,"2015-06-30":20.139516,"2015-09-30":15.095701,"2015-12-31":11.923659,"2016-03-31":11.959384,"2016-06-30":10.098308,"2016-09-30":8.109442,"2016-12-31":5.953793,"2017-03-31":5.830848,"2017-06-30":6.096773,"2017-09-30":6.471726,"2017-12-31":12.81939,"2018-03-31":14.132004,"2018-06-30":14.799079,"2018-09-30":16.230268,"2018-12-31":11.274408,"2019-03-31":8.71117,"2019-06-30":6.77614,"2019-09-30":3.953348,"2019-12-31":5.743837,"2020-03-31":3.756201,"2020-06-30":7.473741,"2020-09-30":2.811376,"2020-12-31":-15.619132,"2021-03-31":-14.94184,"2021-06-30":-20.374955,"2021-09-30":-12.688571,"2021-12-31":0.005404,"2022-03-31":6.41004,"2022-06-30":9.227775,"2022-09-30":4.530422,"2022-12-31":8.572604,"2023-03-31":6.000059,"2023-06-30":8.423692,"2023-09-30":10.801699,"2023-12-31":10.463108,"2024-03-31":10.213621,"2024-06-30":9.318793,"2024-09-30":12.451977,"2024-12-31":11.780374,"2025-03-31":12.07121,"2025-06-30":11.793234,"2025-09-30":10.8139,"2025-12-31":11.428894,"2026-03-31":11.501112,"2026-06-30":12.561338},"tax_rate_pct":{"2011-03-31":39.609197,"2011-06-30":38.921243,"2011-09-30":36.16263,"2011-12-31":35.944968,"2012-03-31":36.068991,"2012-06-30":46.894969,"2012-09-30":52.960998,"2012-12-31":53.095551,"2013-03-31":52.433334,"2013-06-30":40.491895,"2013-09-30":36.624759,"2013-12-31":37.794463,"2014-03-31":37.743102,"2014-06-30":37.282277,"2014-09-30":32.908508,"2014-12-31":33.689609,"2015-03-31":34.08538,"2015-06-30":34.360698,"2015-09-30":40.89237,"2015-12-31":40.720791,"2016-03-31":39.610358,"2016-06-30":38.685294,"2016-09-30":33.046007,"2016-12-31":58.435693,"2017-03-31":53.341884,"2017-06-30":53.876218,"2017-09-30":51.616259,"2017-12-31":8.858132,"2018-03-31":9.275189,"2018-06-30":9.044529,"2018-09-30":9.21654,"2018-12-31":28.850594,"2019-03-31":29.918255,"2019-06-30":31.04008,"2019-09-30":32.773516,"2019-12-31":28.276432,"2020-03-31":28.155274,"2020-06-30":13.941483,"2020-09-30":70.956651,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":33.247526,"2022-03-31":35.599833,"2022-06-30":35.97254,"2022-09-30":45.502519,"2022-12-31":35.735724,"2023-03-31":35.658629,"2023-06-30":30.046007,"2023-09-30":29.744301,"2023-12-31":27.711497,"2024-03-31":26.677759,"2024-06-30":29.46403,"2024-09-30":25.807899,"2024-12-31":25.897559,"2025-03-31":26.366184,"2025-06-30":26.233454,"2025-09-30":27.379734,"2025-12-31":27.6297,"2026-03-31":27.550782,"2026-06-30":27.750309},"total_debt":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":621000000,"2013-03-31":400000000,"2013-06-30":400000000,"2013-09-30":400000000,"2013-12-31":7278000,"2014-03-31":400000000,"2014-06-30":30108000,"2014-09-30":54662000,"2014-12-31":52975000,"2015-03-31":51160000,"2015-06-30":51446000,"2015-09-30":50340000,"2015-12-31":50046000,"2016-03-31":50561000,"2016-06-30":62149000,"2016-09-30":108127000,"2016-12-31":125755000,"2017-03-31":107699000,"2017-06-30":149063000,"2017-09-30":166264000,"2017-12-31":194737000,"2018-03-31":2432993000,"2018-06-30":2504647000,"2018-09-30":2379739000,"2018-12-31":2133923000,"2019-03-31":2993718000,"2019-06-30":2938427000,"2019-09-30":2897235000,"2019-12-31":2686513000,"2020-03-31":2819554000,"2020-06-30":2773261000,"2020-09-30":3006558000,"2020-12-31":3026843000,"2021-03-31":2862609000,"2021-06-30":3013740000,"2021-09-30":2985561000,"2021-12-31":2905088000,"2022-03-31":2931252000,"2022-06-30":2937365000,"2022-09-30":2847464000,"2022-12-31":2769150000,"2023-03-31":2963500000,"2023-06-30":3222100000,"2023-09-30":3607400000,"2023-12-31":3868600000,"2024-03-31":4194500000,"2024-06-30":4208200000,"2024-09-30":4578700000,"2024-12-31":4375300000,"2025-03-31":5585000000,"2025-06-30":5441600000,"2025-09-30":5025900000,"2025-12-31":4858400000,"2026-03-31":5237100000,"2026-06-30":5357200000},"st_debt":{"2017-12-31":397218000,"2018-03-31":300710000,"2018-06-30":379538000,"2018-09-30":238864000,"2018-12-31":216517000,"2019-03-31":184357000,"2019-06-30":173627000,"2019-09-30":196586000,"2019-12-31":248531000,"2020-03-31":147219000,"2020-06-30":119374000,"2020-09-30":127084000,"2020-12-31":152730000,"2021-03-31":354298000,"2021-06-30":146470000,"2021-09-30":183244000,"2021-12-31":155769000,"2022-03-31":157622000,"2022-06-30":175834000,"2022-09-30":156483000,"2022-12-31":202600000,"2023-03-31":290400000,"2023-06-30":723000000,"2023-09-30":957300000,"2023-12-31":1041100000,"2024-03-31":1113000000,"2024-06-30":1248600000,"2024-09-30":1435400000,"2024-12-31":1293200000,"2025-03-31":1485500000,"2025-06-30":1532500000,"2025-09-30":1306800000,"2025-12-31":1326400000,"2026-03-31":1631400000,"2026-06-30":1834200000},"lt_debt":{"2017-12-31":2027752000,"2018-03-31":2132283000,"2018-06-30":2125109000,"2018-09-30":2140875000,"2018-12-31":2133923000,"2019-03-31":2809361000,"2019-06-30":2764800000,"2019-09-30":2700649000,"2019-12-31":2686513000,"2020-03-31":2672335000,"2020-06-30":2653887000,"2020-09-30":2879474000,"2020-12-31":2874113000,"2021-03-31":2508311000,"2021-06-30":2867270000,"2021-09-30":2802317000,"2021-12-31":2695365000,"2022-03-31":2773630000,"2022-06-30":2761531000,"2022-09-30":2644478000,"2022-12-31":2522200000,"2023-03-31":2631300000,"2023-06-30":2499100000,"2023-09-30":2650100000,"2023-12-31":2827500000,"2024-03-31":3081500000,"2024-06-30":2959600000,"2024-09-30":3143300000,"2024-12-31":3082100000,"2025-03-31":4099500000,"2025-06-30":3909100000,"2025-09-30":3719100000,"2025-12-31":3532000000,"2026-03-31":3605700000,"2026-06-30":3523000000},"debt_ebitda":{"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":2.162083,"2013-03-31":1.363889,"2013-06-30":1.330743,"2013-09-30":1.275986,"2013-12-31":0.021654,"2014-03-31":1.184971,"2014-06-30":0.08566,"2014-09-30":0.143259,"2014-12-31":0.140149,"2015-03-31":0.13781,"2015-06-30":0.143141,"2015-09-30":0.154511,"2015-12-31":0.159679,"2016-03-31":0.16501,"2016-06-30":0.208919,"2016-09-30":0.349324,"2016-12-31":0.373405,"2017-03-31":0.283921,"2017-06-30":0.366256,"2017-09-30":0.407048,"2017-12-31":0.445473,"2018-03-31":5.22951,"2018-06-30":5.077546,"2018-09-30":4.551484,"2018-12-31":3.945732,"2019-03-31":5.676209,"2019-06-30":5.555449,"2019-09-30":5.244045,"2019-12-31":4.669947,"2020-03-31":4.743027,"2020-06-30":5.225843,"2020-09-30":7.215699,"2020-12-31":25.451268,"2021-03-31":29.665264,"2021-06-30":19.95775,"2021-09-30":11.896087,"2021-12-31":5.187991,"2022-03-31":4.643156,"2022-06-30":4.087451,"2022-09-30":4.465559,"2022-12-31":4.073406,"2023-03-31":4.161155,"2023-06-30":4.58092,"2023-09-30":4.194012,"2023-12-31":4.433417,"2024-03-31":4.689736,"2024-06-30":4.633561,"2024-09-30":4.899101,"2024-12-31":4.653089,"2025-03-31":5.965606,"2025-06-30":5.889177,"2025-09-30":5.529043,"2025-12-31":5.292375,"2026-03-31":5.698694,"2026-06-30":5.562455},"net_debt_ebitda":{"2011-03-31":-0.17781,"2011-06-30":-0.249303,"2011-09-30":-0.160139,"2011-12-31":-0.091768,"2012-03-31":-0.104149,"2012-06-30":-0.706298,"2012-09-30":-1.46745,"2012-12-31":1.4739,"2013-03-31":0.171441,"2013-06-30":0.334153,"2013-09-30":0.028164,"2013-12-31":-1.053883,"2014-03-31":0.133985,"2014-06-30":-0.821986,"2014-09-30":-1.36818,"2014-12-31":-0.613212,"2015-03-31":-1.238719,"2015-06-30":-0.369736,"2015-09-30":-1.483378,"2015-12-31":-0.733667,"2016-03-31":-1.516785,"2016-06-30":-0.85955,"2016-09-30":-1.386038,"2016-12-31":-0.193525,"2017-03-31":-0.25386,"2017-06-30":-0.171842,"2017-09-30":-0.20774,"2017-12-31":-0.716773,"2018-03-31":4.427415,"2018-06-30":4.447509,"2018-09-30":3.531379,"2018-12-31":2.944475,"2019-03-31":4.941922,"2019-06-30":4.10271,"2019-09-30":4.282183,"2019-12-31":3.260309,"2020-03-31":3.294345,"2020-06-30":2.829827,"2020-09-30":3.563826,"2020-12-31":18.286932,"2021-03-31":23.84955,"2021-06-30":17.14116,"2021-09-30":9.76902,"2021-12-31":2.4421,"2022-03-31":2.179544,"2022-06-30":1.469734,"2022-09-30":1.11139,"2022-12-31":0.664701,"2023-03-31":-0.613186,"2023-06-30":-0.455519,"2023-09-30":0.028368,"2023-12-31":-0.148178,"2024-03-31":0.122987,"2024-06-30":0.223629,"2024-09-30":0.343141,"2024-12-31":0.01574,"2025-03-31":1.224311,"2025-06-30":0.57013,"2025-09-30":0.092189,"2025-12-31":-0.41427,"2026-03-31":-0.186942,"2026-06-30":-0.772921},"debt_ebit":{"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":2.802106,"2013-03-31":1.784233,"2013-06-30":1.751413,"2013-09-30":1.568609,"2013-12-31":0.026299,"2014-03-31":1.440165,"2014-06-30":0.103466,"2014-09-30":0.173183,"2014-12-31":0.172986,"2015-03-31":0.174643,"2015-06-30":0.186717,"2015-09-30":0.209101,"2015-12-31":0.218739,"2016-03-31":0.228081,"2016-06-30":0.295389,"2016-09-30":0.548256,"2016-12-31":0.644474,"2017-03-31":0.511144,"2017-06-30":0.704743,"2017-09-30":0.80025,"2017-12-31":0.834267,"2018-03-31":9.336801,"2018-06-30":8.117265,"2018-09-30":6.604827,"2018-12-31":5.606174,"2019-03-31":8.185954,"2019-06-30":8.161685,"2019-09-30":7.710046,"2019-12-31":6.962746,"2020-03-31":7.197606,"2020-06-30":8.51268,"2020-09-30":14.363865,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":81.769309,"2021-12-31":8.494409,"2022-03-31":7.084888,"2022-06-30":5.844502,"2022-09-30":6.730766,"2022-12-31":5.89379,"2023-03-31":5.904939,"2023-06-30":6.573876,"2023-09-30":5.603737,"2023-12-31":5.978365,"2024-03-31":6.381409,"2024-06-30":6.318619,"2024-09-30":6.659927,"2024-12-31":6.3752,"2025-03-31":8.22412,"2025-06-30":8.148547,"2025-09-30":7.67313,"2025-12-31":7.31797,"2026-03-31":7.877708,"2026-06-30":7.532621},"net_debt_ebit":{"2011-03-31":-0.217757,"2011-06-30":-0.305668,"2011-09-30":-0.195191,"2011-12-31":-0.110537,"2012-03-31":-0.124199,"2012-06-30":-0.842727,"2012-09-30":-1.869433,"2012-12-31":1.910206,"2013-03-31":0.224278,"2013-06-30":0.439784,"2013-09-30":0.034623,"2013-12-31":-1.279935,"2014-03-31":0.162839,"2014-06-30":-0.992856,"2014-09-30":-1.653969,"2014-12-31":-0.756888,"2015-03-31":-1.569794,"2015-06-30":-0.482292,"2015-09-30":-2.00746,"2015-12-31":-1.005026,"2016-03-31":-2.09654,"2016-06-30":-1.215312,"2016-09-30":-2.175352,"2016-12-31":-0.334012,"2017-03-31":-0.457025,"2017-06-30":-0.330654,"2017-09-30":-0.408413,"2017-12-31":-1.342348,"2018-03-31":7.904736,"2018-06-30":7.110051,"2018-09-30":5.124515,"2018-12-31":4.183568,"2019-03-31":7.127001,"2019-06-30":6.02742,"2019-09-30":6.295872,"2019-12-31":4.86102,"2020-03-31":4.999211,"2020-06-30":4.609669,"2020-09-30":7.094299,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":67.148636,"2021-12-31":3.998503,"2022-03-31":3.325717,"2022-06-30":2.101521,"2022-09-30":1.675156,"2022-12-31":0.961753,"2023-03-31":-0.870149,"2023-06-30":-0.653695,"2023-09-30":0.037903,"2023-12-31":-0.199815,"2024-03-31":0.167351,"2024-06-30":0.304955,"2024-09-30":0.466473,"2024-12-31":0.021565,"2025-03-31":1.687822,"2025-06-30":0.788859,"2025-09-30":0.127939,"2025-12-31":-0.572827,"2026-03-31":-0.258424,"2026-06-30":-1.046682},"ebitda_int":{"2011-03-31":38.74126,"2011-06-30":31.219932,"2011-09-30":28.653544,"2011-12-31":65.481594,"2012-03-31":70.861091,"2012-06-30":178.1585,"2012-09-30":1454.112745,"2012-12-31":57.559719,"2013-03-31":58.352368,"2013-06-30":59.734499,"2013-09-30":65.788667,"2013-12-31":78.399347,"2014-03-31":76.233288,"2014-06-30":71.078665,"2014-09-30":65.459084,"2014-12-31":58.721454,"2015-03-31":55.177765,"2015-06-30":55.412889,"2015-09-30":53.331314,"2015-12-31":55.688699,"2016-03-31":56.377553,"2016-06-30":53.283002,"2016-09-30":46.205702,"2016-12-31":27.190295,"2017-03-31":23.867552,"2017-06-30":21.41269,"2017-09-30":17.058384,"2017-12-31":17.490777,"2018-03-31":16.275774,"2018-06-30":14.727384,"2018-09-30":14.433375,"2018-12-31":14.081235,"2019-03-31":8.641331,"2019-06-30":6.069574,"2019-09-30":4.958322,"2019-12-31":4.271531,"2020-03-31":4.384075,"2020-06-30":4.120522,"2020-09-30":3.082076,"2020-12-31":0.757111,"2021-03-31":0.609456,"2021-06-30":0.932285,"2021-09-30":1.634803,"2021-12-31":4.360343,"2022-03-31":5.057448,"2022-06-30":5.787282,"2022-09-30":5.056701,"2022-12-31":5.201714},"ebitda_capex_int":{"2011-06-30":27.410239,"2011-09-30":25.553435,"2011-12-31":59.62302,"2012-03-31":65.118061,"2012-06-30":160.819117,"2012-09-30":1321.372549,"2012-12-31":51.941283,"2013-03-31":52.656387,"2013-06-30":54.742647,"2013-09-30":58.157608,"2013-12-31":69.195941,"2014-03-31":66.00813,"2014-06-30":61.161173,"2014-09-30":57.09813,"2014-12-31":49.690384,"2015-03-31":46.434453,"2015-06-30":45.6642,"2015-09-30":42.552627,"2015-12-31":44.407427,"2016-03-31":43.146458,"2016-06-30":40.470536,"2016-09-30":37.041648,"2016-12-31":22.200872,"2017-03-31":19.903668,"2017-06-30":18.069869,"2017-09-30":14.014826,"2017-12-31":14.318849,"2018-03-31":13.744621,"2018-06-30":12.445781,"2018-09-30":12.318896,"2018-12-31":11.812066,"2019-03-31":6.990333,"2019-06-30":4.913075,"2019-09-30":3.945703,"2019-12-31":3.507778,"2020-03-31":3.682432,"2020-06-30":3.374625,"2020-09-30":2.465053,"2020-12-31":0.244818,"2021-03-31":0.11628,"2021-06-30":0.462747,"2021-09-30":1.137763,"2021-12-31":3.690357,"2022-03-31":4.321036,"2022-06-30":5.025432,"2022-09-30":4.215837,"2022-12-31":4.338029},"ebit_int":{"2011-03-31":31.634268,"2011-06-30":25.462935,"2011-09-30":23.507961,"2011-12-31":54.362535,"2012-03-31":59.421818,"2012-06-30":149.316394,"2012-09-30":1141.436275,"2012-12-31":44.412625,"2013-03-31":44.605253,"2013-06-30":45.386924,"2013-09-30":53.515845,"2013-12-31":64.553067,"2014-03-31":62.724932,"2014-06-30":58.846107,"2014-09-30":54.148396,"2014-12-31":47.574647,"2015-03-31":43.540577,"2015-06-30":42.480728,"2015-09-30":39.40825,"2015-12-31":40.65263,"2016-03-31":40.787489,"2016-06-30":37.685295,"2016-09-30":29.440215,"2016-12-31":15.753916,"2017-03-31":13.257535,"2017-06-30":11.128216,"2017-09-30":8.676759,"2017-12-31":9.339535,"2018-03-31":9.116005,"2018-06-30":9.212337,"2018-09-30":9.946253,"2018-12-31":9.910641,"2019-03-31":5.991972,"2019-06-30":4.131403,"2019-09-30":3.372439,"2019-12-31":2.864936,"2020-03-31":2.888986,"2020-06-30":2.529544,"2020-09-30":1.548284,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":0.237837,"2021-12-31":2.663095,"2022-03-31":3.314451,"2022-06-30":4.047433,"2022-09-30":3.354893,"2022-12-31":3.595088},"int_exp":{"2011-03-31":5206000,"2011-06-30":7325000,"2011-09-30":9170000,"2011-12-31":4292000,"2012-03-31":4125000,"2012-06-30":1653000,"2012-09-30":204000,"2012-12-31":4990000,"2013-03-31":5026000,"2013-06-30":5032000,"2013-09-30":4765000,"2013-12-31":4287000,"2014-03-31":4428000,"2014-06-30":4945000,"2014-09-30":5829000,"2014-12-31":6437000,"2015-03-31":6728000,"2015-06-30":6486000,"2015-09-30":6109000,"2015-12-31":5628000,"2016-03-31":5435000,"2016-06-30":5583000,"2016-09-30":6699000,"2016-12-31":12386000,"2017-03-31":15893000,"2017-06-30":19007000,"2017-09-30":23945000,"2017-12-31":24993000,"2018-03-31":28585000,"2018-06-30":33494000,"2018-09-30":36225000,"2018-12-31":38407000,"2019-03-31":61034000,"2019-06-30":87144000,"2019-09-30":111425000,"2019-12-31":134677000,"2020-03-31":135596000,"2020-06-30":128790000,"2020-09-30":135191000,"2020-12-31":157080000,"2021-03-31":158333000,"2021-06-30":161974000,"2021-09-30":153517000,"2021-12-31":128422000,"2022-03-31":124827000,"2022-06-30":124174000,"2022-09-30":126100000,"2022-12-31":130690000},"equity_assets":{"2010-06-30":30.084276,"2010-09-30":25.145258,"2010-12-31":26.645379,"2011-03-31":24.399802,"2011-06-30":24.928478,"2011-09-30":26.688102,"2011-12-31":31.136801,"2012-03-31":29.631339,"2012-06-30":27.87334,"2012-09-30":25.601768,"2012-12-31":26.116419,"2013-03-31":23.760081,"2013-06-30":23.99439,"2013-09-30":24.111452,"2013-12-31":26.317711,"2014-03-31":25.318896,"2014-06-30":25.444367,"2014-09-30":23.05393,"2014-12-31":26.167721,"2015-03-31":24.693879,"2015-06-30":26.029021,"2015-09-30":24.535357,"2015-12-31":28.474712,"2016-03-31":27.301735,"2016-06-30":26.669139,"2016-09-30":23.970308,"2016-12-31":24.965229,"2017-03-31":25.085455,"2017-06-30":24.900741,"2017-09-30":24.96441,"2017-12-31":25.584875,"2018-03-31":26.052057,"2018-06-30":25.634823,"2018-09-30":25.692225,"2018-12-31":26.374299,"2019-03-31":22.709869,"2019-06-30":21.3803,"2019-09-30":21.570753,"2019-12-31":23.220655,"2020-03-31":24.250447,"2020-06-30":25.003291,"2020-09-30":25.077605,"2020-12-31":23.277661,"2021-03-31":22.546702,"2021-06-30":19.451646,"2021-09-30":19.384272,"2021-12-31":17.840338,"2022-03-31":16.998,"2022-06-30":14.739744,"2022-09-30":13.696076,"2022-12-31":14.307227,"2023-03-31":13.125329,"2023-06-30":13.250674,"2023-09-30":12.203246,"2023-12-31":13.11473,"2024-03-31":12.326478,"2024-06-30":12.518513,"2024-09-30":12.015271,"2024-12-31":11.175835,"2025-03-31":5.803328,"2025-06-30":6.669847,"2025-09-30":7.748748,"2025-12-31":8.573214,"2026-03-31":8.261752,"2026-06-30":8.149684},"ltd_equity":{"2017-12-31":118.489276,"2018-03-31":121.153958,"2018-06-30":119.245654,"2018-09-30":116.383718,"2018-12-31":119.500845,"2019-03-31":155.503273,"2019-06-30":150.837577,"2019-09-30":146.581297,"2019-12-31":139.418105,"2020-03-31":143.147741,"2020-06-30":134.241823,"2020-09-30":138.108905,"2020-12-31":150.88039,"2021-03-31":133.765957,"2021-06-30":159.743432,"2021-09-30":151.94928,"2021-12-31":146.584978,"2022-03-31":143.976226,"2022-06-30":152.03596,"2022-09-30":162.129894,"2022-12-31":152.905736,"2023-03-31":157.515714,"2023-06-30":141.295867,"2023-09-30":156.228262,"2023-12-31":155.305943,"2024-03-31":173.341959,"2024-06-30":165.94337,"2024-09-30":187.38003,"2024-12-31":207.019076,"2025-03-31":505.861303,"2025-06-30":399.417595,"2025-09-30":332.537554,"2025-12-31":286.107736,"2026-03-31":282.933145,"2026-06-30":262.011007},"ltd_capital":{"2017-12-31":106.383642,"2018-03-31":50.85375,"2018-06-30":49.573619,"2018-09-30":50.740821,"2018-12-31":54.442089,"2019-03-31":58.524172,"2019-06-30":57.945354,"2019-09-30":56.979816,"2019-12-31":58.232064,"2020-03-31":57.023304,"2020-06-30":55.868882,"2020-09-30":56.554665,"2020-12-31":58.277893,"2021-03-31":52.942995,"2021-06-30":59.627189,"2021-09-30":58.021316,"2021-12-31":56.817959,"2022-03-31":57.097574,"2022-06-30":58.091853,"2022-09-30":59.047638,"2022-12-31":57.080615,"2023-03-31":56.782477,"2023-06-30":50.074136,"2023-09-30":49.967004,"2023-12-31":49.69943,"2024-03-31":51.597401,"2024-06-30":49.394996,"2024-09-30":50.242959,"2024-12-31":52.55879,"2025-03-31":64.10076,"2025-06-30":60.886563,"2025-09-30":60.529271,"2025-12-31":57.969112,"2026-03-31":55.374338,"2026-06-30":52.567967},"ltd_assets":{"2017-12-31":30.315333,"2018-03-31":31.563099,"2018-06-30":30.568412,"2018-09-30":29.901566,"2018-12-31":31.517511,"2019-03-31":35.314589,"2019-06-30":32.249527,"2019-09-30":31.618689,"2019-12-31":32.373797,"2020-03-31":34.713967,"2020-06-30":33.564874,"2020-09-30":34.634406,"2020-12-31":35.121425,"2021-03-31":30.159812,"2021-06-30":31.072726,"2021-09-30":29.454261,"2021-12-31":26.151256,"2022-03-31":24.473079,"2022-06-30":22.409711,"2022-09-30":22.205434,"2022-12-31":21.876571,"2023-03-31":20.674456,"2023-06-30":18.722655,"2023-09-30":19.064919,"2023-12-31":20.367956,"2024-03-31":21.366958,"2024-06-30":20.773642,"2024-09-30":22.514218,"2024-12-31":23.13611,"2025-03-31":29.356793,"2025-06-30":26.640542,"2025-09-30":25.767496,"2025-12-31":24.528629,"2026-03-31":23.375234,"2026-06-30":21.353068},"debt_equity":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":75.923275,"2013-03-31":48.370928,"2013-06-30":48.335506,"2013-09-30":45.358365,"2013-12-31":0.805715,"2014-03-31":42.693763,"2014-06-30":3.04449,"2014-09-30":5.177458,"2014-12-31":4.915465,"2015-03-31":4.871337,"2015-06-30":4.728693,"2015-09-30":4.71825,"2015-12-31":4.56757,"2016-03-31":4.469192,"2016-06-30":5.467248,"2016-09-30":7.122029,"2016-12-31":8.399407,"2017-03-31":6.95183,"2017-06-30":9.436511,"2017-09-30":10.181793,"2017-12-31":11.379225,"2018-03-31":138.239967,"2018-06-30":140.542565,"2018-09-30":129.369007,"2018-12-31":119.500845,"2019-03-31":165.70777,"2019-06-30":160.310044,"2019-09-30":157.251262,"2019-12-31":139.418105,"2020-03-31":151.033754,"2020-06-30":140.280129,"2020-09-30":144.204266,"2020-12-31":158.898154,"2021-03-31":152.660349,"2021-06-30":167.903675,"2021-09-30":161.88527,"2021-12-31":157.990573,"2022-03-31":152.158218,"2022-06-30":161.716492,"2022-09-30":174.574731,"2022-12-31":167.876822,"2023-03-31":177.401975,"2023-06-30":182.173348,"2023-09-30":212.662854,"2023-12-31":212.490388,"2024-03-31":235.950948,"2024-06-30":235.95178,"2024-09-30":272.947839,"2024-12-31":293.880978,"2025-03-31":689.165844,"2025-06-30":556.002861,"2025-09-30":449.383047,"2025-12-31":393.552045,"2026-03-31":410.946328,"2026-06-30":398.423323},"debt_capital":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":43.157038,"2013-03-31":32.601351,"2013-06-30":32.585257,"2013-09-30":31.20451,"2013-12-31":0.799275,"2014-03-31":29.919852,"2014-06-30":2.95454,"2014-09-30":4.922593,"2014-12-31":4.685167,"2015-03-31":4.645061,"2015-06-30":4.515183,"2015-09-30":4.505662,"2015-12-31":4.368056,"2016-03-31":4.278,"2016-06-30":5.183835,"2016-09-30":6.648519,"2016-12-31":7.748573,"2017-03-31":6.499963,"2017-06-30":8.622818,"2017-09-30":9.240904,"2017-12-31":10.216649,"2018-03-31":58.025515,"2018-06-30":58.427316,"2018-09-30":56.402131,"2018-12-31":54.442089,"2019-03-31":62.364669,"2019-06-30":61.584271,"2019-09-30":61.127499,"2019-12-31":58.232064,"2020-03-31":60.16472,"2020-06-30":58.38191,"2020-09-30":59.050674,"2020-12-31":61.374773,"2021-03-31":60.421174,"2021-06-30":62.673151,"2021-09-30":61.81534,"2021-12-31":61.238894,"2022-03-31":60.342359,"2022-06-30":61.790715,"2022-09-30":63.580043,"2022-12-31":62.669409,"2023-03-31":63.95123,"2023-06-30":64.560792,"2023-09-30":68.016668,"2023-12-31":67.999016,"2024-03-31":70.23375,"2024-06-30":70.233823,"2024-09-30":73.186599,"2024-12-31":74.61162,"2025-03-31":87.328392,"2025-06-30":84.756164,"2025-09-30":81.797764,"2025-12-31":79.738712,"2026-03-31":80.428473,"2026-06-30":79.936733},"debt_assets":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":19.828441,"2013-03-31":11.492971,"2013-06-30":11.59781,"2013-09-30":10.936561,"2013-12-31":0.212046,"2014-03-31":10.80959,"2014-06-30":0.774651,"2014-09-30":1.193608,"2014-12-31":1.286265,"2015-03-31":1.202922,"2015-06-30":1.230832,"2015-09-30":1.15764,"2015-12-31":1.300602,"2016-03-31":1.220167,"2016-06-30":1.458068,"2016-09-30":1.707172,"2016-12-31":2.096931,"2017-03-31":1.743898,"2017-06-30":2.349761,"2017-09-30":2.541825,"2017-12-31":2.91136,"2018-03-31":36.014355,"2018-06-30":36.027838,"2018-09-30":33.237776,"2018-12-31":31.517511,"2019-03-31":37.632017,"2019-06-30":34.274769,"2019-09-30":33.920281,"2019-12-31":32.373797,"2020-03-31":36.62636,"2020-06-30":35.07465,"2020-09-30":36.162976,"2020-12-31":36.987773,"2021-03-31":34.419874,"2021-06-30":32.660028,"2021-09-30":31.380281,"2021-12-31":28.186053,"2022-03-31":25.863854,"2022-06-30":23.836597,"2022-09-30":23.909888,"2022-12-31":24.018518,"2023-03-31":23.284593,"2023-06-30":24.139197,"2023-09-30":25.951771,"2023-12-31":27.867542,"2024-03-31":29.084442,"2024-06-30":29.537654,"2024-09-30":32.795422,"2024-12-31":32.843652,"2025-03-31":39.994558,"2025-06-30":37.08454,"2025-09-30":34.821558,"2025-12-31":33.74006,"2026-03-31":33.951366,"2026-06-30":32.47024},"net_debt_equity":{"2010-06-30":-0.026786,"2010-09-30":-0.049851,"2010-12-31":-0.03228,"2011-03-31":-0.061314,"2011-06-30":-0.089225,"2011-09-30":-0.063726,"2011-12-31":-0.03636,"2012-03-31":-0.040866,"2012-06-30":-0.274794,"2012-09-30":-0.555207,"2012-12-31":0.517572,"2013-03-31":0.060802,"2013-06-30":0.121372,"2013-09-30":0.010012,"2013-12-31":-0.392128,"2014-03-31":0.048274,"2014-06-30":-0.292148,"2014-09-30":-0.494468,"2014-12-31":-0.215072,"2015-03-31":-0.437865,"2015-06-30":-0.122143,"2015-09-30":-0.452973,"2015-12-31":-0.209863,"2016-03-31":-0.410812,"2016-06-30":-0.224938,"2016-09-30":-0.282586,"2016-12-31":-0.043532,"2017-03-31":-0.062158,"2017-06-30":-0.044275,"2017-09-30":-0.051963,"2017-12-31":-0.183094,"2018-03-31":1.170369,"2018-06-30":1.231036,"2018-09-30":1.003741,"2018-12-31":0.891767,"2019-03-31":1.442714,"2019-06-30":1.183893,"2019-09-30":1.284083,"2019-12-31":0.973343,"2020-03-31":1.049029,"2020-06-30":0.759626,"2020-09-30":0.712223,"2020-12-31":1.141695,"2021-03-31":1.227321,"2021-06-30":1.442078,"2021-09-30":1.329395,"2021-12-31":0.743696,"2022-03-31":0.714246,"2022-06-30":0.581488,"2022-09-30":0.434482,"2022-12-31":0.273943,"2023-03-31":-0.261419,"2023-06-30":-0.18115,"2023-09-30":0.014384,"2023-12-31":-0.071021,"2024-03-31":0.061878,"2024-06-30":0.113877,"2024-09-30":0.191177,"2024-12-31":0.009941,"2025-03-31":1.414363,"2025-06-30":0.538265,"2025-09-30":0.074928,"2025-12-31":-0.30806,"2026-03-31":-0.134809,"2026-06-30":-0.553622},"net_debt_capital":{"2010-06-30":-2.678635,"2010-09-30":-4.98508,"2010-12-31":-3.228045,"2011-03-31":-6.131367,"2011-06-30":-8.922499,"2011-09-30":-6.372551,"2011-12-31":-3.636043,"2012-03-31":-4.086616,"2012-06-30":-27.479361,"2012-09-30":-55.520722,"2012-12-31":29.420313,"2013-03-31":4.09799,"2013-06-30":8.18224,"2013-09-30":0.688762,"2013-12-31":-38.899377,"2014-03-31":3.383038,"2014-06-30":-28.351628,"2014-09-30":-47.012736,"2014-12-31":-20.499586,"2015-03-31":-41.752611,"2015-06-30":-11.662805,"2015-09-30":-43.256321,"2015-12-31":-20.069615,"2016-03-31":-39.323741,"2016-06-30":-21.327717,"2016-09-30":-26.379792,"2016-12-31":-4.01585,"2017-03-31":-5.811758,"2017-06-30":-4.04569,"2017-09-30":-4.71616,"2017-12-31":-16.438755,"2018-03-31":49.125644,"2018-06-30":51.177482,"2018-09-30":43.760956,"2018-12-31":40.627025,"2019-03-31":54.297037,"2019-06-30":45.480103,"2019-09-30":49.915511,"2019-12-31":40.654541,"2020-03-31":41.788361,"2020-06-30":31.614166,"2020-09-30":29.165069,"2020-12-31":44.098247,"2021-03-31":48.57593,"2021-06-30":53.828237,"2021-09-30":50.762515,"2021-12-31":28.826477,"2022-03-31":28.325307,"2022-06-30":22.218228,"2022-09-30":15.823827,"2022-12-31":10.226442,"2023-03-31":-9.423824,"2023-06-30":-6.419812,"2023-09-30":0.460056,"2023-12-31":-2.272727,"2024-03-31":1.841867,"2024-06-30":3.389689,"2024-09-30":5.126115,"2024-12-31":0.252383,"2025-03-31":17.922257,"2025-06-30":8.205224,"2025-09-30":1.363866,"2025-12-31":-6.241691,"2026-03-31":-2.638409,"2026-06-30":-11.107464},"ebitda":{"2011-03-31":201687000,"2011-06-30":228686000,"2011-09-30":262753000,"2011-12-31":281047000,"2012-03-31":292302000,"2012-06-30":294496000,"2012-09-30":296639000,"2012-12-31":287223000,"2013-03-31":293279000,"2013-06-30":300584000,"2013-09-30":313483000,"2013-12-31":336098000,"2014-03-31":337561000,"2014-06-30":351484000,"2014-09-30":381561000,"2014-12-31":377990000,"2015-03-31":371236000,"2015-06-30":359408000,"2015-09-30":325801000,"2015-12-31":313416000,"2016-03-31":306412000,"2016-06-30":297479000,"2016-09-30":309532000,"2016-12-31":336779000,"2017-03-31":379327000,"2017-06-30":406991000,"2017-09-30":408463000,"2017-12-31":437147000,"2018-03-31":465243000,"2018-06-30":493279000,"2018-09-30":522849000,"2018-12-31":540818000,"2019-03-31":527415000,"2019-06-30":528927000,"2019-09-30":552481000,"2019-12-31":575277000,"2020-03-31":594463000,"2020-06-30":530682000,"2020-09-30":416669000,"2020-12-31":118927000,"2021-03-31":96497000,"2021-06-30":151006000,"2021-09-30":250970000,"2021-12-31":559964000,"2022-03-31":631306000,"2022-06-30":718630000,"2022-09-30":637650000,"2022-12-31":679812000,"2023-03-31":712182000,"2023-06-30":703374000,"2023-09-30":860131000,"2023-12-31":872600000,"2024-03-31":894400000,"2024-06-30":908200000,"2024-09-30":934600000,"2024-12-31":940300000,"2025-03-31":936200000,"2025-06-30":924000000,"2025-09-30":909000000,"2025-12-31":918000000,"2026-03-31":919000000,"2026-06-30":963100000},"ebitda_capex":{"2011-06-30":200780000,"2011-09-30":234325000,"2011-12-31":255902000,"2012-03-31":268612000,"2012-06-30":265834000,"2012-09-30":269560000,"2012-12-31":259187000,"2013-03-31":264651000,"2013-06-30":275465000,"2013-09-30":277121000,"2013-12-31":296643000,"2014-03-31":292284000,"2014-06-30":302442000,"2014-09-30":332825000,"2014-12-31":319857000,"2015-03-31":312411000,"2015-06-30":296178000,"2015-09-30":259954000,"2015-12-31":249925000,"2016-03-31":234501000,"2016-06-30":225947000,"2016-09-30":248142000,"2016-12-31":274980000,"2017-03-31":316329000,"2017-06-30":343454000,"2017-09-30":335585000,"2017-12-31":357871000,"2018-03-31":392890000,"2018-06-30":416859000,"2018-09-30":446252000,"2018-12-31":453666000,"2019-03-31":426648000,"2019-06-30":428145000,"2019-09-30":439650000,"2019-12-31":472417000,"2020-03-31":499323000,"2020-06-30":434618000,"2020-09-30":333253000,"2020-12-31":38456000,"2021-03-31":18411000,"2021-06-30":74953000,"2021-09-30":174666000,"2021-12-31":473923000,"2022-03-31":539382000,"2022-06-30":624028000,"2022-09-30":531617000,"2022-12-31":566937000,"2023-03-31":592870000,"2023-06-30":570800000,"2023-09-30":721032000,"2023-12-31":729000000,"2024-03-31":747400000,"2024-06-30":756300000,"2024-09-30":784100000,"2024-12-31":793000000,"2025-03-31":790300000,"2025-06-30":783100000,"2025-09-30":768100000,"2025-12-31":777400000,"2026-03-31":773500000,"2026-06-30":808700000},"ebit":{"2011-03-31":164688000,"2011-06-30":186516000,"2011-09-30":215568000,"2011-12-31":233324000,"2012-03-31":245115000,"2012-06-30":246820000,"2012-09-30":232853000,"2012-12-31":221619000,"2013-03-31":224186000,"2013-06-30":228387000,"2013-09-30":255003000,"2013-12-31":276739000,"2014-03-31":277746000,"2014-06-30":290994000,"2014-09-30":315631000,"2014-12-31":306238000,"2015-03-31":292941000,"2015-06-30":275530000,"2015-09-30":240745000,"2015-12-31":228793000,"2016-03-31":221680000,"2016-06-30":210397000,"2016-09-30":197220000,"2016-12-31":195128000,"2017-03-31":210702000,"2017-06-30":211514000,"2017-09-30":207765000,"2017-12-31":233423000,"2018-03-31":260581000,"2018-06-30":308558000,"2018-09-30":360303000,"2018-12-31":380638000,"2019-03-31":365714000,"2019-06-30":360027000,"2019-09-30":375774000,"2019-12-31":385841000,"2020-03-31":391735000,"2020-06-30":325780000,"2020-09-30":209314000,"2020-12-31":-91673000,"2021-03-31":-115961000,"2021-06-30":-62465000,"2021-09-30":36512000,"2021-12-31":342000000,"2022-03-31":413733000,"2022-06-30":502586000,"2022-09-30":423052000,"2022-12-31":469842000,"2023-03-31":501868000,"2023-06-30":490137000,"2023-09-30":643749000,"2023-12-31":647100000,"2024-03-31":657300000,"2024-06-30":666000000,"2024-09-30":687500000,"2024-12-31":686300000,"2025-03-31":679100000,"2025-06-30":667800000,"2025-09-30":655000000,"2025-12-31":663900000,"2026-03-31":664800000,"2026-06-30":711200000},"cash_ratio":{"2017-12-31":0.197244,"2018-03-31":0.158331,"2018-06-30":0.121909,"2018-09-30":0.20416,"2018-12-31":0.234255,"2019-03-31":0.148016,"2019-06-30":0.253006,"2019-09-30":0.170689,"2019-12-31":0.265884,"2020-03-31":0.346454,"2020-06-30":0.491007,"2020-09-30":0.569382,"2020-12-31":0.310864,"2021-03-31":0.169662,"2021-06-30":0.120976,"2021-09-30":0.148095,"2021-12-31":0.349478,"2022-03-31":0.296052,"2022-06-30":0.293984,"2022-09-30":0.333443,"2022-12-31":0.368169,"2023-03-31":0.453203,"2023-06-30":0.425046,"2023-09-30":0.404571,"2023-12-31":0.469281,"2024-03-31":0.454566,"2024-06-30":0.441596,"2024-09-30":0.488409,"2024-12-31":0.523639,"2025-03-31":0.506654,"2025-06-30":0.517489,"2025-09-30":0.534085,"2025-12-31":0.564114,"2026-03-31":0.52934,"2026-06-30":0.539855},"current_ratio":{"2017-12-31":1.244658,"2018-03-31":1.451578,"2018-06-30":1.440098,"2018-09-30":1.496165,"2018-12-31":1.47005,"2019-03-31":1.393183,"2019-06-30":1.418393,"2019-09-30":1.302297,"2019-12-31":1.259819,"2020-03-31":1.332287,"2020-06-30":1.375044,"2020-09-30":1.50841,"2020-12-31":1.278013,"2021-03-31":1.12113,"2021-06-30":1.164449,"2021-09-30":1.23057,"2021-12-31":1.204517,"2022-03-31":1.206397,"2022-06-30":1.160521,"2022-09-30":1.122301,"2022-12-31":1.083107,"2023-03-31":1.073121,"2023-06-30":1.044418,"2023-09-30":1.031108,"2023-12-31":1.048843,"2024-03-31":1.061098,"2024-06-30":1.034566,"2024-09-30":1.044884,"2024-12-31":1.0226,"2025-03-31":1.046798,"2025-06-30":1.042064,"2025-09-30":1.049938,"2025-12-31":1.045916,"2026-03-31":1.04856,"2026-06-30":1.04454},"cfo_avg_cl":{"2018-12-31":0.163779,"2019-03-31":0.153834,"2019-06-30":0.195584,"2019-09-30":0.145929,"2019-12-31":0.247382,"2020-03-31":0.36584,"2020-06-30":0.465536,"2020-09-30":0.426011,"2020-12-31":0.254474,"2021-03-31":0.061893,"2021-06-30":-0.036402,"2021-09-30":-0.015296,"2021-12-31":0.042125,"2022-03-31":0.046487,"2022-06-30":0.025527,"2022-09-30":0.121715,"2022-12-31":0.125635,"2023-03-31":0.136023,"2023-06-30":0.124492,"2023-09-30":0.0483,"2023-12-31":0.122579,"2024-03-31":0.088245,"2024-06-30":0.074477,"2024-09-30":0.068839,"2024-12-31":0.057151,"2025-03-31":0.017254,"2025-06-30":0.045748,"2025-09-30":0.088807,"2025-12-31":0.051584,"2026-03-31":0.063765,"2026-06-30":0.025279},"cfo_liab":{"2011-06-30":-0.05324,"2011-09-30":-0.049506,"2011-12-31":0.032617,"2012-03-31":0.032479,"2012-06-30":0.055851,"2012-09-30":0.04447,"2012-12-31":0.031327,"2013-03-31":0.052673,"2013-06-30":0.059485,"2013-09-30":0.026064,"2013-12-31":0.015756,"2014-03-31":-0.024332,"2014-06-30":-0.057753,"2014-09-30":0.017742,"2014-12-31":0.098014,"2015-03-31":0.17115,"2015-06-30":0.169912,"2015-09-30":0.166577,"2015-12-31":0.161724,"2016-03-31":0.11946,"2016-06-30":0.107276,"2016-09-30":0.024222,"2016-12-31":-0.031435,"2017-03-31":-0.062367,"2017-06-30":-0.036979,"2017-09-30":-0.021364,"2017-12-31":0.026771,"2018-03-31":0.057001,"2018-06-30":0.031109,"2018-09-30":0.069233,"2018-12-31":0.080453,"2019-03-31":0.06335,"2019-06-30":0.082624,"2019-09-30":0.06385,"2019-12-31":0.106877,"2020-03-31":0.164846,"2020-06-30":0.225073,"2020-09-30":0.201711,"2020-12-31":0.11984,"2021-03-31":0.028522,"2021-06-30":-0.015339,"2021-09-30":-0.006419,"2021-12-31":0.01831,"2022-03-31":0.021154,"2022-06-30":0.012044,"2022-09-30":0.059323,"2022-12-31":0.067993,"2023-03-31":0.078463,"2023-06-30":0.079201,"2023-09-30":0.030218,"2023-12-31":0.075273,"2024-03-31":0.057537,"2024-06-30":0.052001,"2024-09-30":0.049243,"2024-12-31":0.040684,"2025-03-31":0.011639,"2025-06-30":0.031012,"2025-09-30":0.059933,"2025-12-31":0.034508,"2026-03-31":0.042761,"2026-06-30":0.017348},"cfo_capex":{"2011-06-30":-3.67111,"2011-09-30":-3.158611,"2011-12-31":2.034917,"2012-03-31":2.425412,"2012-06-30":3.816726,"2012-09-30":3.705344,"2012-12-31":2.561385,"2013-03-31":4.841938,"2013-06-30":6.161233,"2013-09-30":1.975386,"2013-12-31":1.002433,"2014-03-31":-1.474722,"2014-06-30":-3.389156,"2014-09-30":1.276264,"2014-12-31":5.098877,"2015-03-31":9.27864,"2015-06-30":8.268069,"2015-09-30":8.301623,"2015-12-31":7.010442,"2016-03-31":5.004353,"2016-06-30":4.687538,"2016-09-30":1.900016,"2016-12-31":-2.2846,"2017-03-31":-4.580225,"2017-06-30":-2.772747,"2017-09-30":-1.438829,"2017-12-31":1.708298,"2018-03-31":3.927646,"2018-06-30":2.100537,"2018-09-30":4.799914,"2018-12-31":4.59231,"2019-03-31":3.796213,"2019-06-30":5.420621,"2019-09-30":3.702688,"2019-12-31":6.447317,"2020-03-31":9.809586,"2020-06-30":13.633734,"2020-09-30":14.774048,"2020-12-31":9.156143,"2021-03-31":2.296007,"2021-06-30":-1.461139,"2021-09-30":-0.629154,"2021-12-31":1.747981,"2022-03-31":2.164756,"2022-06-30":1.337657,"2022-09-30":5.750351,"2022-12-31":5.951318,"2023-03-31":7.271314,"2023-06-30":6.917571,"2023-09-30":2.651212,"2023-12-31":6.322423,"2024-03-31":4.94898,"2024-06-30":4.266623,"2024-09-30":4.019269,"2024-12-31":3.26816,"2025-03-31":1.049349,"2025-06-30":3.014194,"2025-09-30":5.663591,"2025-12-31":3.231152,"2026-03-31":4.158763,"2026-06-30":1.70272},"wc":{"2017-12-31":630203000,"2018-03-31":1064320000,"2018-06-30":1121947000,"2018-09-30":1296213000,"2018-12-31":1086555000,"2019-03-31":1028736000,"2019-06-30":1270681000,"2019-09-30":941144000,"2019-12-31":792432000,"2020-03-31":825973000,"2020-06-30":971223000,"2020-09-30":1358680000,"2020-12-31":761994000,"2021-03-31":400666000,"2021-06-30":578163000,"2021-09-30":831119000,"2021-12-31":899813000,"2022-03-31":1084294000,"2022-06-30":1027156000,"2022-09-30":784470000,"2022-12-31":523082000,"2023-03-31":548600000,"2023-06-30":370200000,"2023-09-30":275500000,"2023-12-31":416100000,"2024-03-31":549000000,"2024-06-30":313500000,"2024-09-30":391300000,"2024-12-31":188200000,"2025-03-31":410000000,"2025-06-30":399500000,"2025-09-30":462100000,"2025-12-31":426400000,"2026-03-31":496200000,"2026-06-30":503400000},"wc_assets":{"2017-12-31":9.421672,"2018-03-31":15.754587,"2018-06-30":16.138532,"2018-09-30":18.104186,"2018-12-31":16.048146,"2019-03-31":12.931549,"2019-06-30":14.821637,"2019-09-30":11.018736,"2019-12-31":9.549194,"2020-03-31":10.729493,"2020-06-30":12.283484,"2020-09-30":16.342247,"2020-12-31":9.311504,"2021-03-31":4.817589,"2021-06-30":6.265577,"2021-09-30":8.735627,"2021-12-31":8.730261,"2022-03-31":9.56725,"2022-06-30":8.335329,"2022-09-30":6.587121,"2022-12-31":4.537008,"2023-03-31":4.310419,"2023-06-30":2.773449,"2023-09-30":1.981957,"2023-12-31":2.997385,"2024-03-31":3.806737,"2024-06-30":2.200479,"2024-09-30":2.802728,"2024-12-31":1.412743,"2025-03-31":2.936037,"2025-06-30":2.722595,"2025-09-30":3.201624,"2025-12-31":2.961214,"2026-03-31":3.216793,"2026-06-30":3.051131},"cash_assets":{"2010-06-30":0.805848,"2010-09-30":1.253511,"2010-12-31":0.860125,"2011-03-31":1.496042,"2011-06-30":2.224243,"2011-09-30":1.700713,"2011-12-31":1.132148,"2012-03-31":1.210919,"2012-06-30":7.659416,"2012-09-30":14.214286,"2012-12-31":6.311319,"2013-03-31":10.048305,"2013-06-30":8.685571,"2013-09-30":10.695163,"2013-12-31":10.531956,"2014-03-31":9.587349,"2014-06-30":8.20817,"2014-09-30":12.593038,"2014-12-31":6.914219,"2015-03-31":12.015513,"2015-06-30":4.410096,"2015-09-30":12.271485,"2015-12-31":7.276393,"2016-03-31":12.436046,"2016-06-30":7.456959,"2016-09-30":8.480838,"2016-12-31":3.183707,"2017-03-31":3.303155,"2017-06-30":3.452232,"2017-09-30":3.839063,"2017-12-31":7.595787,"2018-03-31":5.523831,"2018-06-30":4.470441,"2018-09-30":7.449444,"2018-12-31":7.99779,"2019-03-31":4.868161,"2019-06-30":8.962786,"2019-09-30":6.221648,"2019-12-31":9.772128,"2020-03-31":11.18694,"2020-06-30":16.08151,"2020-09-30":18.302118,"2020-12-31":10.411773,"2021-03-31":6.74783,"2021-06-30":4.609233,"2021-09-30":5.610917,"2021-12-31":14.918266,"2022-03-31":13.723102,"2022-06-30":15.265618,"2022-09-30":17.959186,"2022-12-31":20.099158,"2023-03-31":26.7158,"2023-06-30":26.539556,"2023-09-30":25.776237,"2023-12-31":28.798957,"2024-03-31":28.321707,"2024-06-30":28.112081,"2024-09-30":30.498374,"2024-12-31":32.732555,"2025-03-31":31.786543,"2025-06-30":33.494395,"2025-09-30":34.240957,"2025-12-31":36.381124,"2026-03-31":35.06512,"2026-06-30":36.982084},"cash_debt":{"2012-12-31":0.318296,"2013-03-31":0.8743,"2013-06-30":0.748897,"2013-09-30":0.977927,"2013-12-31":49.668315,"2014-03-31":0.88693,"2014-06-30":10.595955,"2014-09-30":10.550401,"2014-12-31":5.375422,"2015-03-31":9.988604,"2015-06-30":3.583019,"2015-09-30":10.600437,"2015-12-31":5.594633,"2016-03-31":10.192085,"2016-06-30":5.114274,"2016-09-30":4.967769,"2016-12-31":1.51827,"2017-03-31":1.894122,"2017-06-30":1.469184,"2017-09-30":1.510357,"2017-12-31":2.609016,"2018-03-31":0.153379,"2018-06-30":0.124083,"2018-09-30":0.224126,"2018-12-31":0.253757,"2019-03-31":0.129362,"2019-06-30":0.261498,"2019-09-30":0.18342,"2019-12-31":0.301853,"2020-03-31":0.305434,"2020-06-30":0.458494,"2020-09-30":0.506101,"2020-12-31":0.281492,"2021-03-31":0.196045,"2021-06-30":0.141128,"2021-09-30":0.178804,"2021-12-31":0.529278,"2022-03-31":0.53059,"2022-06-30":0.640428,"2022-09-30":0.75112,"2022-12-31":0.836819,"2023-03-31":1.14736,"2023-06-30":1.099438,"2023-09-30":0.993236,"2023-12-31":1.033423,"2024-03-31":0.973775,"2024-06-30":0.951737,"2024-09-30":0.929958,"2024-12-31":0.996617,"2025-03-31":0.794772,"2025-06-30":0.90319,"2025-09-30":0.983326,"2025-12-31":1.078277,"2026-03-31":1.032804,"2026-06-30":1.138953},"fcf_debt":{"2012-12-31":0.070491,"2013-03-31":0.274967,"2013-06-30":0.324113,"2013-09-30":0.088667,"2013-12-31":0.01319,"2014-03-31":-0.28012,"2014-06-30":-7.149362,"2014-09-30":0.246314,"2014-12-31":4.497971,"2015-03-31":9.51898,"2015-06-30":8.932862,"2015-09-30":9.550854,"2015-12-31":7.625165,"2016-03-31":5.695239,"2016-06-30":4.244268,"2016-09-30":0.510992,"2016-12-31":-1.614131,"2017-03-31":-3.264125,"2017-06-30":-1.608105,"2017-09-30":-1.069005,"2017-12-31":0.288343,"2018-03-31":0.087063,"2018-06-30":0.033579,"2018-09-30":0.122308,"2018-12-31":0.146714,"2019-03-31":0.094119,"2019-06-30":0.151618,"2019-09-30":0.105254,"2019-12-31":0.208564,"2020-03-31":0.297261,"2020-06-30":0.437625,"2020-09-30":0.382157,"2020-12-31":0.216837,"2021-03-31":0.035352,"2021-06-30":-0.062108,"2021-09-30":-0.041637,"2021-12-31":0.022153,"2022-03-31":0.036527,"2022-06-30":0.010875,"2022-09-30":0.176892,"2022-12-31":0.201824,"2023-03-31":0.252486,"2023-06-30":0.24348,"2023-09-30":0.06367,"2023-12-31":0.197565,"2024-03-31":0.138396,"2024-06-30":0.117913,"2024-09-30":0.099242,"2024-12-31":0.07636,"2025-03-31":0.001289,"2025-06-30":0.052154,"2025-09-30":0.130743,"2025-12-31":0.064569,"2026-03-31":0.087758,"2026-06-30":0.020253},"liab_equity":{"2010-06-30":2.323996,"2010-09-30":2.976893,"2010-12-31":2.752996,"2011-03-31":3.098394,"2011-06-30":3.011476,"2011-09-30":2.746988,"2011-12-31":2.211634,"2012-03-31":2.374805,"2012-06-30":2.587658,"2012-09-30":2.877776,"2012-12-31":2.802525,"2013-03-31":3.182311,"2013-06-30":3.143896,"2013-09-30":3.124997,"2013-12-31":2.778989,"2014-03-31":2.928979,"2014-06-30":2.91019,"2014-09-30":3.320622,"2014-12-31":2.806108,"2015-03-31":3.036592,"2015-06-30":2.828086,"2015-09-30":3.075751,"2015-12-31":2.511888,"2016-03-31":2.662771,"2016-06-30":2.749652,"2016-09-30":3.171828,"2016-12-31":2.999855,"2017-03-31":2.986374,"2017-06-30":3.015945,"2017-09-30":3.005703,"2017-12-31":2.95603,"2018-03-31":2.832667,"2018-06-30":2.895406,"2018-09-30":2.886922,"2018-12-31":2.785843,"2019-03-31":3.342343,"2019-06-30":3.607193,"2019-09-30":3.551364,"2019-12-31":3.220129,"2020-03-31":3.032689,"2020-06-30":2.943459,"2020-09-30":2.930405,"2020-12-31":3.227593,"2021-03-31":3.352209,"2021-06-30":4.036248,"2021-09-30":4.054992,"2021-12-31":4.467082,"2022-03-31":4.883045,"2022-06-30":5.784378,"2022-09-30":6.301361,"2022-12-31":5.989474,"2023-03-31":6.618857,"2023-06-30":6.546786,"2023-09-30":7.194541,"2023-12-31":6.625014,"2024-03-31":7.112617,"2024-06-30":6.988113,"2024-09-30":7.322802,"2024-12-31":7.947877,"2025-03-31":16.231491,"2025-06-30":13.992745,"2025-09-30":11.905311,"2025-12-31":10.664237,"2026-03-31":11.10397,"2026-06-30":11.270489},"altman_z":{"2017-12-31":1.410282,"2018-03-31":1.62347,"2018-06-30":1.793249,"2018-09-30":1.865695,"2018-12-31":1.621847,"2019-03-31":1.579321,"2019-06-30":1.559331,"2019-09-30":1.516869,"2019-12-31":1.612708,"2020-03-31":1.304061,"2020-06-30":1.47444,"2020-09-30":1.335085,"2020-12-31":1.363235,"2021-03-31":1.348262,"2021-06-30":1.154885,"2021-09-30":1.10886,"2021-12-31":1.028609,"2022-03-31":1.092809,"2022-06-30":0.980656,"2022-09-30":0.87529,"2022-12-31":1.003337,"2023-03-31":0.972486,"2023-06-30":0.917544,"2023-09-30":0.919975,"2023-12-31":0.956047,"2024-03-31":1.024818,"2024-06-30":0.906637,"2024-09-30":0.994849,"2024-12-31":0.948153,"2025-03-31":0.842085,"2025-06-30":0.791172,"2025-09-30":0.835296,"2025-12-31":0.835861,"2026-03-31":0.803124,"2026-06-30":0.75666},"interest_cover_cfo":{"2014-12-31":8.357535,"2015-03-31":13.204369,"2015-06-30":11.70063,"2015-09-30":11.9718,"2015-12-31":10.077745,"2016-03-31":8.591832,"2016-06-30":8.143201,"2016-09-30":2.228884,"2016-12-31":-0.214273},"asset_turnover":{"2011-06-30":0.226778,"2011-09-30":0.232058,"2011-12-31":0.252776,"2012-03-31":0.23339,"2012-06-30":0.221601,"2012-09-30":0.214572,"2012-12-31":0.230373,"2013-03-31":0.216334,"2013-06-30":0.218546,"2013-09-30":0.20958,"2013-12-31":0.218601,"2014-03-31":0.204479,"2014-06-30":0.206516,"2014-09-30":0.191347,"2014-12-31":0.216573,"2015-03-31":0.210693,"2015-06-30":0.210734,"2015-09-30":0.191275,"2015-12-31":0.21456,"2016-03-31":0.204431,"2016-06-30":0.208136,"2016-09-30":0.176043,"2016-12-31":0.206899,"2017-03-31":0.214154,"2017-06-30":0.221556,"2017-09-30":0.18763,"2017-12-31":0.196846,"2018-03-31":0.202634,"2018-06-30":0.207158,"2018-09-30":0.210658,"2018-12-31":0.221809,"2019-03-31":0.206727,"2019-06-30":0.205022,"2019-09-30":0.212068,"2019-12-31":0.228773,"2020-03-31":0.226595,"2020-06-30":0.203736,"2020-09-30":0.189962,"2020-12-31":0.189284,"2021-03-31":0.19219,"2021-06-30":0.192753,"2021-09-30":0.196544,"2021-12-31":0.200165,"2022-03-31":0.199217,"2022-06-30":0.194526,"2022-09-30":0.208132,"2022-12-31":0.215287,"2023-03-31":0.203234,"2023-06-30":0.192283,"2023-09-30":0.193983,"2023-12-31":0.20054,"2024-03-31":0.190702,"2024-06-30":0.191405,"2024-09-30":0.190584,"2024-12-31":0.193216,"2025-03-31":0.184033,"2025-06-30":0.179672,"2025-09-30":0.184851,"2025-12-31":0.191969,"2026-03-31":0.183602,"2026-06-30":0.179127},"mcap":{"2010-06-30":1208336500,"2010-09-30":1355612100,"2010-12-31":1768102000,"2011-03-31":1969473700,"2011-06-30":1893229170,"2011-09-30":1474202160,"2011-12-31":2104164200,"2012-03-31":2521168770,"2012-06-30":2393131280,"2012-09-30":2705833200,"2012-12-31":2842618480,"2013-03-31":3053571500,"2013-06-30":2989075700,"2013-09-30":3391044180,"2013-12-31":3854254820,"2014-03-31":3607008060,"2014-06-30":4062842560,"2014-09-30":4255098900,"2014-12-31":3940655070,"2015-03-31":4061929710,"2015-06-30":4504106250,"2015-09-30":3481238250,"2015-12-31":3425146400,"2016-03-31":3152969260,"2016-06-30":3358963560,"2016-09-30":4630575600,"2016-12-31":4781055600,"2017-03-31":4440046500,"2017-06-30":4474747050,"2017-09-30":4816594620,"2017-12-31":6075997060,"2018-03-31":6745936640,"2018-06-30":8207021280,"2018-09-30":8652756000,"2018-12-31":5944038780,"2019-03-31":8302799540,"2019-06-30":9005111300,"2019-09-30":8737018870,"2019-12-31":9072717030,"2020-03-31":4733017800,"2020-06-30":6767017650,"2020-09-30":6182815860,"2020-12-31":8993583640,"2021-03-31":9794219580,"2021-06-30":8851241640,"2021-09-30":7675359420,"2021-12-31":6293262529.999999,"2022-03-31":8002569710,"2022-06-30":7208718580,"2022-09-30":5601862200,"2022-12-31":7072953000,"2023-03-31":7870491999.999999,"2023-06-30":7810803000,"2023-09-30":8031443000,"2023-12-31":8151645000,"2024-03-31":9952507000,"2024-06-30":7351309999.999999,"2024-09-30":8347254000,"2024-12-31":6837480000,"2025-03-31":5370084000,"2025-06-30":5038327000,"2025-09-30":5403279000,"2025-12-31":5110014000,"2026-03-31":5310488000,"2026-06-30":4839387000},"ev_cash":{"2010-06-30":13208000,"2010-09-30":26044000,"2010-12-31":18045000,"2011-03-31":35862000,"2011-06-30":57012000,"2011-09-30":42077000,"2011-12-31":25791000,"2012-03-31":30443000,"2012-06-30":208002000,"2012-09-30":435303000,"2012-12-31":197662000,"2013-03-31":349720000,"2013-06-30":299559000,"2013-09-30":391171000,"2013-12-31":361486000,"2014-03-31":354772000,"2014-06-30":319023000,"2014-09-30":576706000,"2014-12-31":284763000,"2015-03-31":511017000,"2015-06-30":184332000,"2015-09-30":533626000,"2015-12-31":279989000,"2016-03-31":515322000,"2016-06-30":317847000,"2016-09-30":537150000,"2016-12-31":190930000,"2017-03-31":203995000,"2017-06-30":219001000,"2017-09-30":251118000,"2017-12-31":508072000,"2018-03-31":373169000,"2018-06-30":310784000,"2018-09-30":533361000,"2018-12-31":541498000,"2019-03-31":387274000,"2019-06-30":768393000,"2019-09-30":531410000,"2019-12-31":810932000,"2020-03-31":861188000,"2020-06-30":1271523000,"2020-09-30":1521622000,"2020-12-31":852033000,"2021-03-31":561199000,"2021-06-30":425322000,"2021-09-30":533830000,"2021-12-31":1537600000,"2022-03-31":1555293000,"2022-06-30":1881170000,"2022-09-30":2138786000,"2022-12-31":2317278000,"2023-03-31":3400200000,"2023-06-30":3542500000,"2023-09-30":3583000000,"2023-12-31":3997900000,"2024-03-31":4084500000,"2024-06-30":4005100000,"2024-09-30":4258000000,"2024-12-31":4360500000,"2025-03-31":4438800000,"2025-06-30":4914800000,"2025-09-30":4942100000,"2025-12-31":5238700000,"2026-03-31":5408900000,"2026-06-30":6101600000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":519000,"2014-03-31":228000,"2014-06-30":859000,"2014-09-30":19271000,"2014-12-31":17396000,"2015-03-31":13644000,"2015-06-30":13165000,"2015-09-30":12332000,"2015-12-31":12437000,"2016-03-31":13028000,"2016-06-30":12052000,"2016-09-30":11614000,"2016-12-31":8558000,"2017-03-31":8275000,"2017-06-30":8324000,"2017-09-30":8446000,"2017-12-31":9220000,"2018-03-31":10211000,"2018-06-30":9869000,"2018-09-30":9760000,"2018-12-31":10227000,"2019-03-31":10263000,"2019-06-30":10598000,"2019-09-30":9546000,"2019-12-31":9575000,"2020-03-31":10137000,"2020-06-30":10934000,"2020-09-30":12073000,"2020-12-31":13022000,"2021-03-31":13077000,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":621000000,"2013-03-31":400000000,"2013-06-30":400000000,"2013-09-30":400000000,"2013-12-31":7278000,"2014-03-31":400000000,"2014-06-30":30108000,"2014-09-30":54662000,"2014-12-31":52975000,"2015-03-31":51160000,"2015-06-30":51446000,"2015-09-30":50340000,"2015-12-31":50046000,"2016-03-31":50561000,"2016-06-30":62149000,"2016-09-30":108127000,"2016-12-31":125755000,"2017-03-31":107699000,"2017-06-30":149063000,"2017-09-30":166264000,"2017-12-31":194737000,"2018-03-31":2432993000,"2018-06-30":2504647000,"2018-09-30":2379739000,"2018-12-31":2133923000,"2019-03-31":2993718000,"2019-06-30":2938427000,"2019-09-30":2897235000,"2019-12-31":2686513000,"2020-03-31":2819554000,"2020-06-30":2773261000,"2020-09-30":3006558000,"2020-12-31":3026843000,"2021-03-31":2862609000,"2021-06-30":3013740000,"2021-09-30":2985561000,"2021-12-31":2905088000,"2022-03-31":2931252000,"2022-06-30":2937365000,"2022-09-30":2847464000,"2022-12-31":2769150000,"2023-03-31":2963500000,"2023-06-30":3222100000,"2023-09-30":3607400000,"2023-12-31":3868600000,"2024-03-31":4194500000,"2024-06-30":4208200000,"2024-09-30":4578700000,"2024-12-31":4375300000,"2025-03-31":5585000000,"2025-06-30":5441600000,"2025-09-30":5025900000,"2025-12-31":4858400000,"2026-03-31":5237100000,"2026-06-30":5357200000},"ev":{"2010-06-30":1195128500,"2010-09-30":1329568100,"2010-12-31":1750057000,"2011-03-31":1933611700,"2011-06-30":1836217170,"2011-09-30":1432125160,"2011-12-31":2078373200,"2012-03-31":2490725770,"2012-06-30":2185129280,"2012-09-30":2270530200,"2012-12-31":3265956480,"2013-03-31":3103851500,"2013-06-30":3089516700,"2013-09-30":3399873180,"2013-12-31":3500565820,"2014-03-31":3652464060,"2014-06-30":3774786560,"2014-09-30":3752325900,"2014-12-31":3726263070,"2015-03-31":3615716710,"2015-06-30":4384385250,"2015-09-30":3010284250,"2015-12-31":3207640400,"2016-03-31":2701236260,"2016-06-30":3115317560,"2016-09-30":4213166600,"2016-12-31":4724438600,"2017-03-31":4352025500,"2017-06-30":4413133050,"2017-09-30":4740186620,"2017-12-31":5771882060,"2018-03-31":8815971640,"2018-06-30":10410753280,"2018-09-30":10508894000,"2018-12-31":7546690780,"2019-03-31":10919506540,"2019-06-30":11185743300,"2019-09-30":11112389870,"2019-12-31":10957873030,"2020-03-31":6701520800,"2020-06-30":8279689650,"2020-09-30":7679824860,"2020-12-31":11181415640,"2021-03-31":12108706580,"2021-06-30":11439659640,"2021-09-30":10127090420,"2021-12-31":7660750530,"2022-03-31":9378528710,"2022-06-30":8264913580,"2022-09-30":6310540200,"2022-12-31":7524825000,"2023-03-31":7433792000,"2023-06-30":7490403000,"2023-09-30":8055843000,"2023-12-31":8022345000,"2024-03-31":10062507000,"2024-06-30":7554410000,"2024-09-30":8667954000,"2024-12-31":6852280000,"2025-03-31":6516284000,"2025-06-30":5565127000,"2025-09-30":5487079000,"2025-12-31":4729714000,"2026-03-31":5138688000,"2026-06-30":4094987000},"capital":{"2010-06-30":493087000,"2010-09-30":522439000,"2010-12-31":559007000,"2011-03-31":584894000,"2011-06-30":638969000,"2011-09-30":660285000,"2011-12-31":709315000,"2012-03-31":744944000,"2012-06-30":756939000,"2012-09-30":784037000,"2012-12-31":1438931000,"2013-03-31":1226943000,"2013-06-30":1227549000,"2013-09-30":1281866000,"2013-12-31":910575000,"2014-03-31":1336905000,"2014-06-30":1019042000,"2014-09-30":1110431000,"2014-12-31":1130696000,"2015-03-31":1101385000,"2015-06-30":1139400000,"2015-09-30":1117261000,"2015-12-31":1145727000,"2016-03-31":1181884000,"2016-06-30":1198900000,"2016-09-30":1626332000,"2016-12-31":1622944000,"2017-03-31":1656917000,"2017-06-30":1728704000,"2017-09-30":1799218000,"2017-12-31":1906075000,"2018-03-31":4192971000,"2018-06-30":4286774000,"2018-09-30":4219236000,"2018-12-31":3919620000,"2019-03-31":4800343000,"2019-06-30":4771392000,"2019-09-30":4739659000,"2019-12-31":4613460000,"2020-03-31":4686391000,"2020-06-30":4750206000,"2020-09-30":5091488000,"2020-12-31":4931738000,"2021-03-31":4737758000,"2021-06-30":4808662000,"2021-09-30":4829806000,"2021-12-31":4743861000,"2022-03-31":4857702000,"2022-06-30":4753732000,"2022-09-30":4478550000,"2022-12-31":4418663000,"2023-03-31":4634000000,"2023-06-30":4990800000,"2023-09-30":5303700000,"2023-12-31":5689200000,"2024-03-31":5972200000,"2024-06-30":5991700000,"2024-09-30":6256200000,"2024-12-31":5864100000,"2025-03-31":6395400000,"2025-06-30":6420300000,"2025-09-30":6144300000,"2025-12-31":6092900000,"2026-03-31":6511500000,"2026-06-30":6701800000},"debt_capital_ev":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":43.157038,"2013-03-31":32.601351,"2013-06-30":32.585257,"2013-09-30":31.20451,"2013-12-31":0.799275,"2014-03-31":29.919852,"2014-06-30":2.95454,"2014-09-30":4.922593,"2014-12-31":4.685167,"2015-03-31":4.645061,"2015-06-30":4.515183,"2015-09-30":4.505662,"2015-12-31":4.368056,"2016-03-31":4.278,"2016-06-30":5.183835,"2016-09-30":6.648519,"2016-12-31":7.748573,"2017-03-31":6.499963,"2017-06-30":8.622818,"2017-09-30":9.240904,"2017-12-31":10.216649,"2018-03-31":58.025515,"2018-06-30":58.427316,"2018-09-30":56.402131,"2018-12-31":54.442089,"2019-03-31":62.364669,"2019-06-30":61.584271,"2019-09-30":61.127499,"2019-12-31":58.232064,"2020-03-31":60.16472,"2020-06-30":58.38191,"2020-09-30":59.050674,"2020-12-31":61.374773,"2021-03-31":60.421174,"2021-06-30":62.673151,"2021-09-30":61.81534,"2021-12-31":61.238894,"2022-03-31":60.342359,"2022-06-30":61.790715,"2022-09-30":63.580043,"2022-12-31":62.669409,"2023-03-31":63.95123,"2023-06-30":64.560792,"2023-09-30":68.016668,"2023-12-31":67.999016,"2024-03-31":70.23375,"2024-06-30":70.233823,"2024-09-30":73.186599,"2024-12-31":74.61162,"2025-03-31":87.328392,"2025-06-30":84.756164,"2025-09-30":81.797764,"2025-12-31":79.738712,"2026-03-31":80.428473,"2026-06-30":79.936733},"debt_ev":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0.190143,"2013-03-31":0.128872,"2013-06-30":0.12947,"2013-09-30":0.117651,"2013-12-31":0.002079,"2014-03-31":0.109515,"2014-06-30":0.007976,"2014-09-30":0.014567,"2014-12-31":0.014217,"2015-03-31":0.014149,"2015-06-30":0.011734,"2015-09-30":0.016723,"2015-12-31":0.015602,"2016-03-31":0.018718,"2016-06-30":0.019949,"2016-09-30":0.025664,"2016-12-31":0.026618,"2017-03-31":0.024747,"2017-06-30":0.033777,"2017-09-30":0.035075,"2017-12-31":0.033739,"2018-03-31":0.275976,"2018-06-30":0.240583,"2018-09-30":0.22645,"2018-12-31":0.282763,"2019-03-31":0.274162,"2019-06-30":0.262694,"2019-09-30":0.260721,"2019-12-31":0.245167,"2020-03-31":0.420733,"2020-06-30":0.334947,"2020-09-30":0.391488,"2020-12-31":0.270703,"2021-03-31":0.236409,"2021-06-30":0.263447,"2021-09-30":0.294809,"2021-12-31":0.379217,"2022-03-31":0.312549,"2022-06-30":0.355402,"2022-09-30":0.451223,"2022-12-31":0.368002,"2023-03-31":0.398653,"2023-06-30":0.430164,"2023-09-30":0.447799,"2023-12-31":0.482228,"2024-03-31":0.416844,"2024-06-30":0.557052,"2024-09-30":0.528233,"2024-12-31":0.638517,"2025-03-31":0.857084,"2025-06-30":0.977803,"2025-09-30":0.915952,"2025-12-31":1.027208,"2026-03-31":1.019151,"2026-06-30":1.308234},"ev_sales":{"2011-03-31":4.532079,"2011-06-30":3.853656,"2011-09-30":2.71166,"2011-12-31":3.757844,"2012-03-31":4.345997,"2012-06-30":3.735902,"2012-09-30":3.822512,"2012-12-31":5.241035,"2013-03-31":4.786947,"2013-06-30":4.586438,"2013-09-30":4.828145,"2013-12-31":4.879089,"2014-03-31":4.975018,"2014-06-30":4.983499,"2014-09-30":4.761436,"2014-12-31":4.5573,"2015-03-31":4.315398,"2015-06-30":5.158489,"2015-09-30":3.525505,"2015-12-31":3.75322,"2016-03-31":3.147267,"2016-06-30":3.545924,"2016-09-30":4.480843,"2016-12-31":4.638806,"2017-03-31":3.938538,"2017-06-30":3.756072,"2017-09-30":3.92447,"2017-12-31":4.622709,"2018-03-31":6.728886,"2018-06-30":7.559582,"2018-09-30":7.282166,"2018-12-31":5.055674,"2019-03-31":7.181217,"2019-06-30":7.028446,"2019-09-30":6.674741,"2019-12-31":6.357214,"2020-03-31":3.778711,"2020-06-30":4.931995,"2020-09-30":4.79712,"2020-12-31":7.168176,"2021-03-31":7.868176,"2021-06-30":6.927476,"2021-09-30":5.780323,"2021-12-31":4.139733,"2022-03-31":4.791515,"2022-06-30":3.943045,"2022-09-30":2.830551,"2022-12-31":3.201357,"2023-03-31":3.040436,"2023-06-30":3.034961,"2023-09-30":3.218076,"2023-12-31":3.148487,"2024-03-31":3.887089,"2024-06-30":2.860544,"2024-09-30":3.264766,"2024-12-31":2.607313,"2025-03-31":2.494749,"2025-06-30":2.141999,"2025-09-30":2.090794,"2025-12-31":1.777553,"2026-03-31":1.904629,"2026-06-30":1.466738},"ev_ebitda":{"2011-03-31":9.587191,"2011-06-30":8.029425,"2011-09-30":5.450462,"2011-12-31":7.395109,"2012-03-31":8.52107,"2012-06-30":7.419895,"2012-09-30":7.654186,"2012-12-31":11.370804,"2013-03-31":10.583272,"2013-06-30":10.27838,"2013-09-30":10.845479,"2013-12-31":10.415313,"2014-03-31":10.82016,"2014-06-30":10.739569,"2014-09-30":9.834144,"2014-12-31":9.8581,"2015-03-31":9.739672,"2015-06-30":12.198908,"2015-09-30":9.239641,"2015-12-31":10.23445,"2016-03-31":8.8157,"2016-06-30":10.472395,"2016-09-30":13.611409,"2016-12-31":14.028305,"2017-03-31":11.473018,"2017-06-30":10.843319,"2017-09-30":11.604935,"2017-12-31":13.203527,"2018-03-31":18.949176,"2018-06-30":21.105203,"2018-09-30":20.099291,"2018-12-31":13.954215,"2019-03-31":20.703822,"2019-06-30":21.147991,"2019-09-30":20.113615,"2019-12-31":19.047994,"2020-03-31":11.273234,"2020-06-30":15.601979,"2020-09-30":18.431476,"2020-12-31":94.019152,"2021-03-31":125.482726,"2021-06-30":75.756325,"2021-09-30":40.351797,"2021-12-31":13.680791,"2022-03-31":14.855757,"2022-06-30":11.50093,"2022-09-30":9.896558,"2022-12-31":11.068979,"2023-03-31":10.438051,"2023-06-30":10.649246,"2023-09-30":9.365833,"2023-12-31":9.193611,"2024-03-31":11.250567,"2024-06-30":8.318003,"2024-09-30":9.274507,"2024-12-31":7.287334,"2025-03-31":6.960355,"2025-06-30":6.022865,"2025-09-30":6.036391,"2025-12-31":5.152194,"2026-03-31":5.591608,"2026-06-30":4.251881},"ev_ebit":{"2011-03-31":11.74106,"2011-06-30":9.844824,"2011-09-30":6.643496,"2011-12-31":8.90767,"2012-03-31":10.161458,"2012-06-30":8.853129,"2012-09-30":9.750917,"2012-12-31":14.736807,"2013-03-31":13.844984,"2013-06-30":13.527551,"2013-09-30":13.332679,"2013-12-31":12.64934,"2014-03-31":13.150375,"2014-06-30":12.972043,"2014-09-30":11.888331,"2014-12-31":12.167866,"2015-03-31":12.342815,"2015-06-30":15.912551,"2015-09-30":12.504036,"2015-12-31":14.019836,"2016-03-31":12.185295,"2016-06-30":14.806854,"2016-09-30":21.362776,"2016-12-31":24.211997,"2017-03-31":20.654885,"2017-06-30":20.864496,"2017-09-30":22.815135,"2017-12-31":24.727135,"2018-03-31":33.831982,"2018-06-30":33.740021,"2018-09-30":29.166823,"2018-12-31":19.826425,"2019-03-31":29.858049,"2019-06-30":31.069179,"2019-09-30":29.572003,"2019-12-31":28.399971,"2020-03-31":17.107281,"2020-06-30":25.414972,"2020-09-30":36.69045,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":277.363344,"2021-12-31":22.399855,"2022-03-31":22.66807,"2022-06-30":16.444775,"2022-09-30":14.916701,"2022-12-31":16.01565,"2023-03-31":14.812245,"2023-06-30":15.282264,"2023-09-30":12.51395,"2023-12-31":12.397381,"2024-03-31":15.30885,"2024-06-30":11.342958,"2024-09-30":12.607933,"2024-12-31":9.98438,"2025-03-31":9.59547,"2025-06-30":8.333524,"2025-09-30":8.37722,"2025-12-31":7.124136,"2026-03-31":7.729675,"2026-06-30":5.757856},"ev_cfo":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":40.618613,"2012-03-31":43.348633,"2012-06-30":19.974672,"2012-09-30":22.629042,"2012-12-31":45.479891,"2013-03-31":22.391888,"2013-06-30":19.962761,"2013-09-30":47.332876,"2013-12-31":88.507644,"2014-03-31":null,"2014-06-30":null,"2014-09-30":60.326783,"2014-12-31":12.571186,"2015-03-31":6.624424,"2015-06-30":8.386513,"2015-09-30":5.506916,"2015-12-31":7.206561,"2016-03-31":7.506186,"2016-06-30":9.290886,"2016-09-30":36.120493,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":42.619877,"2018-03-31":31.022819,"2018-06-30":64.855213,"2018-09-30":28.583263,"2018-12-31":18.855932,"2019-03-31":28.545267,"2019-06-30":20.475422,"2019-09-30":26.598791,"2019-12-31":16.52345,"2020-03-31":7.18058,"2020-06-30":6.321768,"2020-09-30":6.231641,"2020-12-31":15.175563,"2021-03-31":67.538495,"2021-06-30":null,"2021-09-30":null,"2021-12-31":50.936519,"2022-03-31":47.129943,"2022-06-30":65.312052,"2022-09-30":10.34978,"2022-12-31":11.20174,"2023-03-31":8.568669,"2023-06-30":8.167577,"2023-09-30":21.844517,"2023-12-31":8.836155,"2024-03-31":13.831625,"2024-06-30":11.656241,"2024-09-30":14.329565,"2024-12-31":14.234067,"2025-03-31":42.562273,"2025-06-30":13.103666,"2025-09-30":6.876039,"2025-12-31":10.410993,"2026-03-31":8.492295,"2026-06-30":15.576215},"ev_fcf":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":79.866779,"2012-03-31":73.759943,"2012-06-30":27.066123,"2012-09-30":30.993614,"2012-12-31":74.607801,"2013-03-31":28.220167,"2013-06-30":23.830589,"2013-09-30":95.860185,"2013-12-31":36464.227292,"2014-03-31":null,"2014-06-30":null,"2014-09-30":278.693249,"2014-12-31":15.63817,"2015-03-31":7.424607,"2015-06-30":9.540398,"2015-09-30":6.261121,"2015-12-31":8.405568,"2016-03-31":9.380693,"2016-06-30":11.810422,"2016-09-30":76.253649,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":102.792151,"2018-03-31":41.619324,"2018-06-30":123.785754,"2018-09-30":36.105345,"2018-12-31":24.104903,"2019-03-31":38.753812,"2019-06-30":25.107219,"2019-09-30":36.440397,"2019-12-31":19.556769,"2020-03-31":7.995668,"2020-06-30":6.822156,"2020-09-30":6.68406,"2020-12-31":17.036193,"2021-03-31":119.651251,"2021-06-30":null,"2021-09-30":null,"2021-12-31":119.035234,"2022-03-31":87.593316,"2022-06-30":258.739429,"2022-09-30":12.52852,"2022-12-31":13.464116,"2023-03-31":9.934997,"2023-06-30":9.547801,"2023-09-30":35.073898,"2023-12-31":10.49633,"2024-03-31":17.334207,"2024-06-30":15.224526,"2024-09-30":19.075603,"2024-12-31":20.509668,"2025-03-31":905.039444,"2025-06-30":19.609327,"2025-09-30":8.350447,"2025-12-31":15.077188,"2026-03-31":11.180783,"2026-06-30":37.741816},"mcap_dil":{"2020-12-31":8914766647.5,"2021-03-31":9673499925,"2021-06-30":8750223752.5,"2021-09-30":7631859380,"2021-12-31":6307792894.999999,"2022-03-31":8038107232.5,"2022-06-30":7325103110,"2022-09-30":5711094070,"2022-12-31":7308199875,"2023-03-31":8131891634.999999,"2023-06-30":7975075657.5,"2023-09-30":8199783550,"2023-12-31":8424015000.000001,"2024-03-31":10213790000,"2024-06-30":7555020999.999999,"2024-09-30":8808660000,"2024-12-31":7240716000,"2025-03-31":6367161000,"2025-06-30":5677298499.999999,"2025-09-30":5852239500,"2025-12-31":5348382000,"2026-03-31":5325792000,"2026-06-30":4927568250},"ev_dil":{"2020-12-31":11102598647.5,"2021-03-31":11987986925,"2021-06-30":11338641752.5,"2021-09-30":10083590380,"2021-12-31":7675280895,"2022-03-31":9414066232.5,"2022-06-30":8381298110,"2022-09-30":6419772070,"2022-12-31":7760071875,"2023-03-31":7695191635,"2023-06-30":7654675657.5,"2023-09-30":8224183550,"2023-12-31":8294715000,"2024-03-31":10323790000,"2024-06-30":7758121000,"2024-09-30":9129360000,"2024-12-31":7255516000,"2025-03-31":7513361000,"2025-06-30":6204098500,"2025-09-30":5936039500,"2025-12-31":4968082000,"2026-03-31":5153992000,"2026-06-30":4183168250},"ev_per_share":{"2010-06-30":30.957868,"2010-09-30":34.651241,"2010-12-31":45.53053,"2011-03-31":49.973166,"2011-06-30":47.495336,"2011-09-30":36.954254,"2011-12-31":53.614683,"2012-03-31":63.948388,"2012-06-30":56.355529,"2012-09-30":58.503741,"2012-12-31":83.940487,"2013-03-31":79.792578,"2013-06-30":79.277327,"2013-09-30":87.216489,"2013-12-31":89.788027,"2014-03-31":93.949226,"2014-06-30":97.128102,"2014-09-30":96.535269,"2014-12-31":95.798212,"2015-03-31":93.349772,"2015-06-30":113.160027,"2015-09-30":77.69478,"2015-12-31":82.786362,"2016-03-31":69.617697,"2016-06-30":80.262729,"2016-09-30":98.346559,"2016-12-31":110.278439,"2017-03-31":101.448181,"2017-06-30":102.834278,"2017-09-30":110.439799,"2017-12-31":134.161175,"2018-03-31":204.679876,"2018-06-30":241.627287,"2018-09-30":243.825847,"2018-12-31":174.979498,"2019-03-31":252.497492,"2019-06-30":258.492439,"2019-09-30":256.702393,"2019-12-31":252.945985,"2020-03-31":154.022542,"2020-06-30":190.272082,"2020-09-30":174.058856,"2020-12-31":253.041904,"2021-03-31":271.60528,"2021-06-30":255.372347,"2021-09-30":225.96538,"2021-12-31":170.8959,"2022-03-31":208.499782,"2022-06-30":185.586599,"2022-09-30":142.998872,"2022-12-31":174.10516,"2023-03-31":173.686729,"2023-06-30":174.601469,"2023-09-30":188.661429,"2023-12-31":191.464081,"2024-03-31":240.155298,"2024-06-30":182.033976,"2024-09-30":217.787789,"2024-12-31":175.699487,"2025-03-31":190.53462,"2025-06-30":162.248601,"2025-09-30":159.973149,"2025-12-31":137.892536,"2026-03-31":148.088991,"2026-06-30":119.387376},"sales_base":{"2011-03-31":426650000,"2011-06-30":476487000,"2011-09-30":528136000,"2011-12-31":553076000,"2012-03-31":573108000,"2012-06-30":584900000,"2012-09-30":593989000,"2012-12-31":623151000,"2013-03-31":648399000,"2013-06-30":673620000,"2013-09-30":704178000,"2013-12-31":717463000,"2014-03-31":734161000,"2014-06-30":757457000,"2014-09-30":788066000,"2014-12-31":817647000,"2015-03-31":837864000,"2015-06-30":849936000,"2015-09-30":853859000,"2015-12-31":854637000,"2016-03-31":858280000,"2016-06-30":878563000,"2016-09-30":940262000,"2016-12-31":1018460000,"2017-03-31":1104985000,"2017-06-30":1174933000,"2017-09-30":1207854000,"2017-12-31":1248593000,"2018-03-31":1310168000,"2018-06-30":1377160000,"2018-09-30":1443100000,"2018-12-31":1492717000,"2019-03-31":1520565000,"2019-06-30":1591496000,"2019-09-30":1664842000,"2019-12-31":1723691000,"2020-03-31":1773494000,"2020-06-30":1678771000,"2020-09-30":1600924000,"2020-12-31":1559869000,"2021-03-31":1538947000,"2021-06-30":1651346000,"2021-09-30":1751994000,"2021-12-31":1850542000,"2022-03-31":1957320000,"2022-06-30":2096074000,"2022-09-30":2229439000,"2022-12-31":2350511000,"2023-03-31":2444976000,"2023-06-30":2468039000,"2023-09-30":2503310000,"2023-12-31":2548000000,"2024-03-31":2588700000,"2024-06-30":2640900000,"2024-09-30":2655000000,"2024-12-31":2628100000,"2025-03-31":2612000000,"2025-06-30":2598100000,"2025-09-30":2624400000,"2025-12-31":2660800000,"2026-03-31":2698000000,"2026-06-30":2791900000},"ebitda_base":{"2011-03-31":201687000,"2011-06-30":228686000,"2011-09-30":262753000,"2011-12-31":281047000,"2012-03-31":292302000,"2012-06-30":294496000,"2012-09-30":296639000,"2012-12-31":287223000,"2013-03-31":293279000,"2013-06-30":300584000,"2013-09-30":313483000,"2013-12-31":336098000,"2014-03-31":337561000,"2014-06-30":351484000,"2014-09-30":381561000,"2014-12-31":377990000,"2015-03-31":371236000,"2015-06-30":359408000,"2015-09-30":325801000,"2015-12-31":313416000,"2016-03-31":306412000,"2016-06-30":297479000,"2016-09-30":309532000,"2016-12-31":336779000,"2017-03-31":379327000,"2017-06-30":406991000,"2017-09-30":408463000,"2017-12-31":437147000,"2018-03-31":465243000,"2018-06-30":493279000,"2018-09-30":522849000,"2018-12-31":540818000,"2019-03-31":527415000,"2019-06-30":528927000,"2019-09-30":552481000,"2019-12-31":575277000,"2020-03-31":594463000,"2020-06-30":530682000,"2020-09-30":416669000,"2020-12-31":118927000,"2021-03-31":96497000,"2021-06-30":151006000,"2021-09-30":250970000,"2021-12-31":559964000,"2022-03-31":631306000,"2022-06-30":718630000,"2022-09-30":637650000,"2022-12-31":679812000,"2023-03-31":712182000,"2023-06-30":703374000,"2023-09-30":860131000,"2023-12-31":872600000,"2024-03-31":894400000,"2024-06-30":908200000,"2024-09-30":934600000,"2024-12-31":940300000,"2025-03-31":936200000,"2025-06-30":924000000,"2025-09-30":909000000,"2025-12-31":918000000,"2026-03-31":919000000,"2026-06-30":963100000},"ebit_base":{"2011-03-31":164688000,"2011-06-30":186516000,"2011-09-30":215568000,"2011-12-31":233324000,"2012-03-31":245115000,"2012-06-30":246820000,"2012-09-30":232853000,"2012-12-31":221619000,"2013-03-31":224186000,"2013-06-30":228387000,"2013-09-30":255003000,"2013-12-31":276739000,"2014-03-31":277746000,"2014-06-30":290994000,"2014-09-30":315631000,"2014-12-31":306238000,"2015-03-31":292941000,"2015-06-30":275530000,"2015-09-30":240745000,"2015-12-31":228793000,"2016-03-31":221680000,"2016-06-30":210397000,"2016-09-30":197220000,"2016-12-31":195128000,"2017-03-31":210702000,"2017-06-30":211514000,"2017-09-30":207765000,"2017-12-31":233423000,"2018-03-31":260581000,"2018-06-30":308558000,"2018-09-30":360303000,"2018-12-31":380638000,"2019-03-31":365714000,"2019-06-30":360027000,"2019-09-30":375774000,"2019-12-31":385841000,"2020-03-31":391735000,"2020-06-30":325780000,"2020-09-30":209314000,"2020-12-31":-91673000,"2021-03-31":-115961000,"2021-06-30":-62465000,"2021-09-30":36512000,"2021-12-31":342000000,"2022-03-31":413733000,"2022-06-30":502586000,"2022-09-30":423052000,"2022-12-31":469842000,"2023-03-31":501868000,"2023-06-30":490137000,"2023-09-30":643749000,"2023-12-31":647100000,"2024-03-31":657300000,"2024-06-30":666000000,"2024-09-30":687500000,"2024-12-31":686300000,"2025-03-31":679100000,"2025-06-30":667800000,"2025-09-30":655000000,"2025-12-31":663900000,"2026-03-31":664800000,"2026-06-30":711200000},"cfo_base":{"2011-06-30":-102446000,"2011-09-30":-89793000,"2011-12-31":51168000,"2012-03-31":57458000,"2012-06-30":109395000,"2012-09-30":100337000,"2012-12-31":71811000,"2013-03-31":138615000,"2013-06-30":154764000,"2013-09-30":71829000,"2013-12-31":39551000,"2014-03-31":-66771000,"2014-06-30":-166211000,"2014-09-30":62200000,"2014-12-31":296413000,"2015-03-31":545816000,"2015-06-30":522790000,"2015-09-30":546637000,"2015-12-31":445100000,"2016-03-31":359868000,"2016-06-30":335309000,"2016-09-30":116642000,"2016-12-31":-141186000,"2017-03-31":-288545000,"2017-06-30":-176172000,"2017-09-30":-104859000,"2017-12-31":135427000,"2018-03-31":284177000,"2018-06-30":160523000,"2018-09-30":367659000,"2018-12-31":400229000,"2019-03-31":382533000,"2019-06-30":546301000,"2019-09-30":417778000,"2019-12-31":663171000,"2020-03-31":933284000,"2020-06-30":1309711000,"2020-09-30":1232392000,"2020-12-31":736804000,"2021-03-31":179286000,"2021-06-30":-111124000,"2021-09-30":-48007000,"2021-12-31":150398000,"2022-03-31":198993000,"2022-06-30":126545000,"2022-09-30":609727000,"2022-12-31":671755000,"2023-03-31":867555000,"2023-06-30":917090000,"2023-09-30":368781000,"2023-12-31":907900000,"2024-03-31":727500000,"2024-06-30":648100000,"2024-09-30":604900000,"2024-12-31":481400000,"2025-03-31":153100000,"2025-06-30":424700000,"2025-09-30":798000000,"2025-12-31":454300000,"2026-03-31":605100000,"2026-06-30":262900000},"fcf_base":{"2011-06-30":-130352000,"2011-09-30":-118221000,"2011-12-31":26023000,"2012-03-31":33768000,"2012-06-30":80733000,"2012-09-30":73258000,"2012-12-31":43775000,"2013-03-31":109987000,"2013-06-30":129645000,"2013-09-30":35467000,"2013-12-31":96000,"2014-03-31":-112048000,"2014-06-30":-215253000,"2014-09-30":13464000,"2014-12-31":238280000,"2015-03-31":486991000,"2015-06-30":459560000,"2015-09-30":480790000,"2015-12-31":381609000,"2016-03-31":287957000,"2016-06-30":263777000,"2016-09-30":55252000,"2016-12-31":-202985000,"2017-03-31":-351543000,"2017-06-30":-239709000,"2017-09-30":-177737000,"2017-12-31":56151000,"2018-03-31":211824000,"2018-06-30":84103000,"2018-09-30":291062000,"2018-12-31":313077000,"2019-03-31":281766000,"2019-06-30":445519000,"2019-09-30":304947000,"2019-12-31":560311000,"2020-03-31":838144000,"2020-06-30":1213647000,"2020-09-30":1148976000,"2020-12-31":656333000,"2021-03-31":101200000,"2021-06-30":-187177000,"2021-09-30":-124311000,"2021-12-31":64357000,"2022-03-31":107069000,"2022-06-30":31943000,"2022-09-30":503694000,"2022-12-31":558880000,"2023-03-31":748243000,"2023-06-30":784516000,"2023-09-30":229682000,"2023-12-31":764300000,"2024-03-31":580500000,"2024-06-30":496200000,"2024-09-30":454400000,"2024-12-31":334100000,"2025-03-31":7200000,"2025-06-30":283800000,"2025-09-30":657100000,"2025-12-31":313700000,"2026-03-31":459600000,"2026-06-30":108500000},"pe":{"2011-03-31":24.471154,"2011-06-30":20.838298,"2011-09-30":12.472131,"2011-12-31":15.871345,"2012-03-31":17.494595,"2012-06-30":17.94186,"2012-09-30":27.023256,"2012-12-31":29.459677,"2013-03-31":29.961832,"2013-06-30":26.267123,"2013-09-30":23.702997,"2013-12-31":25.947507,"2014-03-31":23.137157,"2014-06-30":25.876238,"2014-09-30":22.664596,"2014-12-31":19.557915,"2015-03-31":21.757261,"2015-06-30":26.480638,"2015-09-30":27.145015,"2015-12-31":33.740458,"2016-03-31":30.780303,"2016-06-30":37.95614,"2016-09-30":56.591623,"2016-12-31":74.899329,"2017-03-31":65.506329,"2017-06-30":62.813253,"2017-09-30":56.39196,"2017-12-31":37.965054,"2018-03-31":37.649038,"2018-06-30":40.875536,"2018-09-30":38.756757,"2018-12-31":36.078534,"2019-03-31":62.537459,"2019-06-30":83.574297,"2019-09-30":133.662252,"2019-12-31":92.668142,"2020-03-31":71.565789,"2020-06-30":54.374126,"2020-09-30":134.740385,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":64.227437,"2022-06-30":37.731935,"2022-09-30":57.18018,"2022-12-31":36.447661,"2023-03-31":55.056886,"2023-06-30":38.089958,"2023-09-30":30.337097,"2023-12-31":31.582792,"2024-03-31":38.622764,"2024-06-30":30.647059,"2024-09-30":26.615482,"2024-12-31":23.376,"2025-03-31":20.234536,"2025-06-30":18.570164,"2025-09-30":20.485046,"2025-12-31":17.527059,"2026-03-31":17.176207,"2026-06-30":14.052789},"pe_avg":{"2011-03-31":18.804734,"2011-06-30":18.773977,"2011-09-30":15.375131,"2011-12-31":14.279408,"2012-03-31":13.886746,"2012-06-30":15.445886,"2012-09-30":22.815295,"2012-12-31":25.913151,"2013-03-31":26.129624,"2013-06-30":24.740648,"2013-09-30":20.891323,"2013-12-31":21.662932,"2014-03-31":21.505131,"2014-06-30":22.656274,"2014-09-30":20.266085,"2014-12-31":19.497958,"2015-03-31":21.439076,"2015-06-30":24.555502,"2015-09-30":31.792064,"2015-12-31":38.508714,"2016-03-31":35.711174,"2016-06-30":38.67974,"2016-09-30":46.053443,"2016-12-31":61.986835,"2017-03-31":64.264867,"2017-06-30":63.188907,"2017-09-30":54.114225,"2017-12-31":30.139061,"2018-03-31":29.322115,"2018-06-30":30.067514,"2018-09-30":31.070463,"2018-12-31":44.507199,"2019-03-31":56.965861,"2019-06-30":72.951344,"2019-09-30":122.823867,"2019-12-31":86.379595,"2020-03-31":131.580845,"2020-06-30":64.176439,"2020-09-30":164.205991,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":63.520133,"2022-06-30":38.611978,"2022-09-30":71.569692,"2022-12-31":35.669265,"2023-03-31":49.395831,"2023-06-30":35.186548,"2023-09-30":28.64544,"2023-12-31":29.496789,"2024-03-31":31.939837,"2024-06-30":34.645494,"2024-09-30":24.99229,"2024-12-31":26.404942,"2025-03-31":23.954804,"2025-06-30":21.307889,"2025-09-30":21.219293,"2025-12-31":18.087962,"2026-03-31":17.032651,"2026-06-30":15.455945},"pe_high":{"2011-03-31":25.697115,"2011-06-30":23.970213,"2011-09-30":18.468852,"2011-12-31":16.47076,"2012-03-31":17.683784,"2012-06-30":19.020349,"2012-09-30":28.736434,"2012-12-31":30.193548,"2013-03-31":30.5,"2013-06-30":27.366438,"2013-09-30":24.158038,"2013-12-31":26.346457,"2014-03-31":25.032419,"2014-06-30":26.141089,"2014-09-30":23.987578,"2014-12-31":22.496139,"2015-03-31":24.176349,"2015-06-30":26.886105,"2015-09-30":35.65861,"2015-12-31":45.049618,"2016-03-31":44.708333,"2016-06-30":49.824561,"2016-09-30":56.591623,"2016-12-31":77.825503,"2017-03-31":75.493671,"2017-06-30":71.855422,"2017-09-30":59.939698,"2017-12-31":37.965054,"2018-03-31":38.403846,"2018-06-30":41.261803,"2018-09-30":38.756757,"2018-12-31":52.554974,"2019-03-31":65.394137,"2019-06-30":83.574297,"2019-09-30":145.07947,"2019-12-31":96.933628,"2020-03-31":152.407895,"2020-06-30":81,"2020-09-30":222.75,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":82.6787,"2022-06-30":46.822844,"2022-09-30":87.711712,"2022-12-31":39.623608,"2023-03-31":60.260479,"2023-06-30":42.106695,"2023-09-30":32.462903,"2023-12-31":32.673701,"2024-03-31":38.622764,"2024-06-30":41.906574,"2024-09-30":30.738579,"2024-12-31":32.296,"2025-03-31":31.213918,"2025-06-30":27.385588,"2025-09-30":28.169051,"2025-12-31":21.974118,"2026-03-31":19.782267,"2026-06-30":18.419323},"pe_low":{"2011-03-31":14.028846,"2011-06-30":12.417021,"2011-09-30":11.770492,"2011-12-31":11.122807,"2012-03-31":10.281081,"2012-06-30":11.05814,"2012-09-30":15.829457,"2012-12-31":21.487903,"2013-03-31":20.339695,"2013-06-30":21.267123,"2013-09-30":18.517711,"2013-12-31":18.569554,"2014-03-31":17.643392,"2014-06-30":19.809406,"2014-09-30":17.05176,"2014-12-31":15.899614,"2015-03-31":18.099585,"2015-06-30":20.968109,"2015-09-30":27.057402,"2015-12-31":32.568702,"2016-03-31":22.625,"2016-06-30":26.197368,"2016-09-30":31.272251,"2016-12-31":40.087248,"2017-03-31":51.386076,"2017-06-30":53.301205,"2017-09-30":49.964824,"2017-12-31":26.728495,"2018-03-31":23.901442,"2018-06-30":22.077253,"2018-09-30":22.416988,"2018-12-31":35.188482,"2019-03-31":43.785016,"2019-06-30":53.983936,"2019-09-30":89.019868,"2019-12-31":62.80531,"2020-03-31":55.835526,"2020-06-30":29.674825,"2020-09-30":81.605769,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":45.285199,"2022-06-30":29.240093,"2022-09-30":56.504505,"2022-12-31":28.271715,"2023-03-31":38.005988,"2023-06-30":26.556485,"2023-09-30":22.019355,"2023-12-31":26.512987,"2024-03-31":26.556098,"2024-06-30":28.256055,"2024-09-30":20.725888,"2024-12-31":22.326667,"2025-03-31":19.109536,"2025-06-30":14.345133,"2025-09-30":14.755527,"2025-12-31":13.349412,"2026-03-31":12.735129,"2026-06-30":12.635458},"pb":{"2010-06-30":2.450554,"2010-09-30":2.594776,"2010-12-31":3.162934,"2011-03-31":3.367232,"2011-06-30":2.962944,"2011-09-30":2.232676,"2011-12-31":2.966474,"2012-03-31":3.384374,"2012-06-30":3.161591,"2012-09-30":3.451155,"2012-12-31":3.475377,"2013-03-31":3.692602,"2013-06-30":3.611962,"2013-09-30":3.845305,"2013-12-31":4.266874,"2014-03-31":3.849919,"2014-06-30":4.108305,"2014-09-30":4.030331,"2014-12-31":3.656471,"2015-03-31":3.867676,"2015-06-30":4.139979,"2015-09-30":3.262883,"2015-12-31":3.126043,"2016-03-31":2.786975,"2016-06-30":2.954881,"2016-09-30":3.050033,"2016-12-31":3.193355,"2017-03-31":2.865992,"2017-06-30":2.832762,"2017-09-30":2.949621,"2017-12-31":3.550437,"2018-03-31":3.832966,"2018-06-30":4.605183,"2018-09-30":4.703871,"2018-12-31":3.328694,"2019-03-31":4.595751,"2019-06-30":4.912866,"2019-09-30":4.742133,"2019-12-31":4.708338,"2020-03-31":2.535314,"2020-06-30":3.422967,"2020-09-30":2.965479,"2020-12-31":4.721302,"2021-03-31":5.223169,"2021-06-30":4.931268,"2021-09-30":4.161789,"2021-12-31":3.422534,"2022-03-31":4.15405,"2022-06-30":3.968757,"2022-09-30":3.434437,"2022-12-31":4.287904,"2023-03-31":4.711459,"2023-06-30":4.416127,"2023-09-30":4.734683,"2023-12-31":4.47745,"2024-03-31":5.59853,"2024-06-30":4.121845,"2024-09-30":4.976008,"2024-12-31":4.592611,"2025-03-31":6.626461,"2025-06-30":5.147979,"2025-09-30":4.831258,"2025-12-31":4.139339,"2026-03-31":4.16705,"2026-06-30":3.599128},"pb_avg":{"2010-06-30":2.379624,"2010-09-30":2.31696,"2010-12-31":2.38775,"2011-03-31":2.587532,"2011-06-30":2.669423,"2011-09-30":2.752351,"2011-12-31":2.668929,"2012-03-31":2.686426,"2012-06-30":2.721767,"2012-09-30":2.913754,"2012-12-31":3.056991,"2013-03-31":3.220307,"2013-06-30":3.402058,"2013-09-30":3.389171,"2013-12-31":3.562308,"2014-03-31":3.578357,"2014-06-30":3.59708,"2014-09-30":3.603816,"2014-12-31":3.645261,"2015-03-31":3.811114,"2015-06-30":3.839003,"2015-09-30":3.821467,"2015-12-31":3.567821,"2016-03-31":3.233437,"2016-06-30":3.011213,"2016-09-30":2.482073,"2016-12-31":2.642827,"2017-03-31":2.811676,"2017-06-30":2.849703,"2017-09-30":2.830482,"2017-12-31":2.818561,"2018-03-31":2.985221,"2018-06-30":3.387513,"2018-09-30":3.770993,"2018-12-31":4.106343,"2019-03-31":4.186306,"2019-06-30":4.288402,"2019-09-30":4.357603,"2019-12-31":4.388825,"2020-03-31":4.661428,"2020-06-30":4.040044,"2020-09-30":3.613983,"2020-12-31":3.775994,"2021-03-31":3.972658,"2021-06-30":4.603423,"2021-09-30":4.645721,"2021-12-31":4.555105,"2022-03-31":4.108304,"2022-06-30":4.061322,"2022-09-30":4.29872,"2022-12-31":4.196329,"2023-03-31":4.227018,"2023-06-30":4.079507,"2023-09-30":4.470668,"2023-12-31":4.18172,"2024-03-31":4.629812,"2024-06-30":4.65961,"2024-09-30":4.672538,"2024-12-31":5.187698,"2025-03-31":7.844785,"2025-06-30":5.906925,"2025-09-30":5.004425,"2025-12-31":4.271807,"2026-03-31":4.132222,"2026-06-30":3.958497},"pb_high":{"2010-06-30":2.781732,"2010-09-30":2.609465,"2010-12-31":3.18975,"2011-03-31":3.535924,"2011-06-30":3.408263,"2011-09-30":3.306168,"2011-12-31":3.078509,"2012-03-31":3.420973,"2012-06-30":3.351634,"2012-09-30":3.669946,"2012-12-31":3.561952,"2013-03-31":3.758928,"2013-06-30":3.763128,"2013-09-30":3.919126,"2013-12-31":4.332479,"2014-03-31":4.165282,"2014-06-30":4.150355,"2014-09-30":4.26559,"2014-12-31":4.205789,"2015-03-31":4.297704,"2015-06-30":4.203369,"2015-09-30":4.286233,"2015-12-31":4.173834,"2016-03-31":4.048076,"2016-06-30":3.878836,"2016-09-30":3.050033,"2016-12-31":3.318113,"2017-03-31":3.302952,"2017-06-30":3.240547,"2017-09-30":3.135187,"2017-12-31":3.550437,"2018-03-31":3.909812,"2018-06-30":4.648701,"2018-09-30":4.703871,"2018-12-31":4.848851,"2019-03-31":4.805683,"2019-06-30":4.912866,"2019-09-30":5.147198,"2019-12-31":4.925061,"2020-03-31":5.399254,"2020-06-30":5.099123,"2020-09-30":4.902468,"2020-12-31":5.373835,"2021-03-31":5.263824,"2021-06-30":5.715669,"2021-09-30":5.565415,"2021-12-31":5.583223,"2022-03-31":5.347426,"2022-06-30":4.924965,"2022-09-30":5.268265,"2022-12-31":4.66154,"2023-03-31":5.156753,"2023-06-30":4.881825,"2023-09-30":5.066456,"2023-12-31":4.632106,"2024-03-31":5.59853,"2024-06-30":5.636182,"2024-09-30":5.746859,"2024-12-31":6.345097,"2025-03-31":10.222019,"2025-06-30":7.591771,"2025-09-30":6.643478,"2025-12-31":5.189594,"2026-03-31":4.799295,"2026-06-30":4.717462},"pb_low":{"2010-06-30":1.911119,"2010-09-30":2.049822,"2010-12-31":1.947267,"2011-03-31":1.93037,"2011-06-30":1.765544,"2011-09-30":2.107073,"2011-12-31":2.078936,"2012-03-31":1.988901,"2012-06-30":1.948589,"2012-09-30":2.021589,"2012-12-31":2.534942,"2013-03-31":2.506736,"2013-06-30":2.924418,"2013-09-30":3.004103,"2013-12-31":3.053625,"2014-03-31":2.935781,"2014-06-30":3.145089,"2014-09-30":3.032229,"2014-12-31":2.972529,"2015-03-31":3.21747,"2015-06-30":3.278151,"2015-09-30":3.252352,"2015-12-31":3.017481,"2016-03-31":2.048561,"2016-06-30":2.039462,"2016-09-30":1.685433,"2016-12-31":1.709132,"2017-03-31":2.248212,"2017-06-30":2.403786,"2017-09-30":2.613445,"2017-12-31":2.49961,"2018-03-31":2.433354,"2018-06-30":2.487302,"2018-09-30":2.720729,"2018-12-31":3.246576,"2019-03-31":3.217672,"2019-06-30":3.173414,"2019-09-30":3.158289,"2019-12-31":3.191049,"2020-03-31":1.978048,"2020-06-30":1.868093,"2020-09-30":1.796048,"2020-12-31":1.968736,"2021-03-31":2.230825,"2021-06-30":3.158318,"2021-09-30":3.075292,"2021-12-31":3.058071,"2022-03-31":2.928919,"2022-06-30":3.07556,"2022-09-30":3.393854,"2022-12-31":3.32604,"2023-03-31":3.252339,"2023-06-30":3.078943,"2023-09-30":3.436541,"2023-12-31":3.75871,"2024-03-31":3.849417,"2024-06-30":3.800269,"2024-09-30":3.874895,"2024-12-31":4.386452,"2025-03-31":6.258043,"2025-06-30":3.976725,"2025-09-30":3.47999,"2025-12-31":3.15271,"2026-03-31":3.089618,"2026-06-30":3.236128},"ptb":{"2010-06-30":8.271009,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-09-30":146.322795,"2011-12-31":41.953229,"2012-03-31":29.820083,"2012-06-30":30.590966,"2012-09-30":40.005813,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2010-06-30":8.031609,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-09-30":180.380737,"2011-12-31":37.745213,"2012-03-31":23.670393,"2012-06-30":26.335316,"2012-09-30":33.776257,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2010-06-30":9.388784,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-09-30":216.67621,"2011-12-31":43.537682,"2012-03-31":30.142562,"2012-06-30":32.429794,"2012-09-30":42.54204,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2010-06-30":6.45033,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-09-30":138.091176,"2011-12-31":29.401268,"2012-03-31":17.524424,"2012-06-30":18.854186,"2012-09-30":23.434272,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2011-03-31":4.616134,"2011-06-30":3.973307,"2011-09-30":2.791331,"2011-12-31":3.804476,"2012-03-31":4.399116,"2012-06-30":4.091522,"2012-09-30":4.555359,"2012-12-31":4.561685,"2013-03-31":4.709402,"2013-06-30":4.437332,"2013-09-30":4.815607,"2013-12-31":5.372061,"2014-03-31":4.913102,"2014-06-30":5.363793,"2014-09-30":5.399419,"2014-12-31":4.819507,"2015-03-31":4.847958,"2015-06-30":5.299348,"2015-09-30":4.077065,"2015-12-31":4.007721,"2016-03-31":3.673591,"2016-06-30":3.823247,"2016-09-30":4.924772,"2016-12-31":4.694397,"2017-03-31":4.018196,"2017-06-30":3.808513,"2017-09-30":3.987729,"2017-12-31":4.866275,"2018-03-31":5.14891,"2018-06-30":5.959381,"2018-09-30":5.99595,"2018-12-31":3.982027,"2019-03-31":5.460338,"2019-06-30":5.658268,"2019-09-30":5.247957,"2019-12-31":5.26354,"2020-03-31":2.668753,"2020-06-30":4.030936,"2020-09-30":3.86203,"2020-12-31":5.765602,"2021-03-31":6.364234,"2021-06-30":5.360016,"2021-09-30":4.380928,"2021-12-31":3.400767,"2022-03-31":4.088534,"2022-06-30":3.439153,"2022-09-30":2.512678,"2022-12-31":3.009113,"2023-03-31":3.219047,"2023-06-30":3.164781,"2023-09-30":3.208329,"2023-12-31":3.199233,"2024-03-31":3.844597,"2024-06-30":2.783638,"2024-09-30":3.143975,"2024-12-31":2.601682,"2025-03-31":2.055928,"2025-06-30":1.939235,"2025-09-30":2.058863,"2025-12-31":1.92048,"2026-03-31":1.968305,"2026-06-30":1.733367},"ps_avg":{"2011-03-31":3.547245,"2011-06-30":3.579696,"2011-09-30":3.441038,"2011-12-31":3.422877,"2012-03-31":3.491902,"2012-06-30":3.522332,"2012-09-30":3.846016,"2012-12-31":4.012523,"2013-03-31":4.107055,"2013-06-30":4.179463,"2013-09-30":4.244374,"2013-12-31":4.485001,"2014-03-31":4.566547,"2014-06-30":4.696338,"2014-09-30":4.828019,"2014-12-31":4.804732,"2015-03-31":4.77706,"2015-06-30":4.914086,"2015-09-30":4.775031,"2015-12-31":4.574098,"2016-03-31":4.262084,"2016-06-30":3.896134,"2016-09-30":4.007708,"2016-12-31":3.885092,"2017-03-31":3.942044,"2017-06-30":3.831289,"2017-09-30":3.82666,"2017-12-31":3.863157,"2018-03-31":4.010114,"2018-06-30":4.383643,"2018-09-30":4.806825,"2018-12-31":4.912307,"2019-03-31":4.973865,"2019-06-30":4.939058,"2019-09-30":4.822411,"2019-12-31":4.906352,"2020-03-31":4.906769,"2020-06-30":4.757614,"2020-09-30":4.706595,"2020-12-31":4.611203,"2021-03-31":4.840535,"2021-06-30":5.003667,"2021-09-30":4.89034,"2021-12-31":4.526136,"2022-03-31":4.043509,"2022-06-30":3.519366,"2022-09-30":3.144999,"2022-12-31":2.944849,"2023-03-31":2.888058,"2023-06-30":2.923545,"2023-09-30":3.029427,"2023-12-31":2.987928,"2024-03-31":3.179363,"2024-06-30":3.146812,"2024-09-30":2.952234,"2024-12-31":2.938794,"2025-03-31":2.433926,"2025-06-30":2.225129,"2025-09-30":2.132659,"2025-12-31":1.98194,"2026-03-31":1.951855,"2026-06-30":1.906442},"ps_high":{"2011-03-31":4.847394,"2011-06-30":4.57048,"2011-09-30":4.133429,"2011-12-31":3.94816,"2012-03-31":4.446689,"2012-06-30":4.337464,"2012-09-30":4.844153,"2012-12-31":4.675321,"2013-03-31":4.793991,"2013-06-30":4.623041,"2013-09-30":4.908055,"2013-12-31":5.454658,"2014-03-31":5.315555,"2014-06-30":5.418693,"2014-09-30":5.714595,"2014-12-31":5.54355,"2015-03-31":5.38698,"2015-06-30":5.38049,"2015-09-30":5.35577,"2015-12-31":5.351033,"2016-03-31":5.335883,"2016-06-30":5.01873,"2016-09-30":4.924772,"2016-12-31":4.877798,"2017-03-31":4.630826,"2017-06-30":4.35676,"2017-09-30":4.238606,"2017-12-31":4.866275,"2018-03-31":5.252138,"2018-06-30":6.015696,"2018-09-30":5.99595,"2018-12-31":5.800549,"2019-03-31":5.709764,"2019-06-30":5.658268,"2019-09-30":5.696229,"2019-12-31":5.505819,"2020-03-31":5.683429,"2020-06-30":6.0048,"2020-09-30":6.384627,"2020-12-31":6.562469,"2021-03-31":6.413772,"2021-06-30":6.212617,"2021-09-30":5.858461,"2021-12-31":5.547715,"2022-03-31":5.263089,"2022-06-30":4.267762,"2022-09-30":3.85433,"2022-12-31":3.271319,"2023-03-31":3.523289,"2023-06-30":3.49852,"2023-09-30":3.433146,"2023-12-31":3.309738,"2024-03-31":3.844597,"2024-06-30":3.806327,"2024-09-30":3.631019,"2024-12-31":3.594452,"2025-03-31":3.171487,"2025-06-30":2.859808,"2025-09-30":2.831148,"2025-12-31":2.407755,"2026-03-31":2.266947,"2026-06-30":2.271965},"ps_low":{"2011-03-31":2.646342,"2011-06-30":2.367594,"2011-09-30":2.6343,"2011-12-31":2.666217,"2012-03-31":2.585237,"2012-06-30":2.521735,"2012-09-30":2.6684,"2012-12-31":3.327295,"2013-03-31":3.196994,"2013-06-30":3.592677,"2013-09-30":3.762141,"2013-12-31":3.844561,"2014-03-31":3.746518,"2014-06-30":4.106221,"2014-09-30":4.062265,"2014-12-31":3.91802,"2015-03-31":4.032954,"2015-06-30":4.196172,"2015-09-30":4.063905,"2015-12-31":3.868539,"2016-03-31":2.700265,"2016-06-30":2.638809,"2016-09-30":2.721404,"2016-12-31":2.512512,"2017-03-31":3.152052,"2017-06-30":3.231775,"2017-09-30":3.533237,"2017-12-31":3.425998,"2018-03-31":3.268778,"2018-06-30":3.218717,"2018-09-30":3.46807,"2018-12-31":3.883791,"2019-03-31":3.823005,"2019-06-30":3.654899,"2019-09-30":3.495171,"2019-12-31":3.567335,"2020-03-31":2.082157,"2020-06-30":2.199894,"2020-09-30":2.339046,"2020-12-31":2.404199,"2021-03-31":2.718176,"2021-06-30":3.432917,"2021-09-30":3.237221,"2021-12-31":3.038623,"2022-03-31":2.882726,"2022-06-30":2.665147,"2022-09-30":2.482987,"2022-12-31":2.334108,"2023-03-31":2.222121,"2023-06-30":2.206499,"2023-09-30":2.328678,"2023-12-31":2.685678,"2024-03-31":2.643453,"2024-06-30":2.566466,"2024-09-30":2.448262,"2024-12-31":2.484894,"2025-03-31":1.941623,"2025-06-30":1.498026,"2025-09-30":1.483014,"2025-12-31":1.462726,"2026-03-31":1.459381,"2026-06-30":1.558544},"pcf":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":41.122659,"2012-03-31":43.878464,"2012-06-30":21.876057,"2012-09-30":26.967452,"2012-12-31":39.584722,"2013-03-31":22.029156,"2013-06-30":19.313766,"2013-09-30":47.209959,"2013-12-31":97.45025,"2014-03-31":null,"2014-06-30":null,"2014-09-30":68.40995,"2014-12-31":13.294475,"2015-03-31":7.44194,"2015-06-30":8.615517,"2015-09-30":6.368464,"2015-12-31":7.695229,"2016-03-31":8.76146,"2016-06-30":10.017517,"2016-09-30":39.699042,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":44.865478,"2018-03-31":23.738503,"2018-06-30":51.126762,"2018-09-30":23.534732,"2018-12-31":14.851594,"2019-03-31":21.704793,"2019-06-30":16.483791,"2019-09-30":20.913066,"2019-12-31":13.680811,"2020-03-31":5.071359,"2020-06-30":5.166802,"2020-09-30":5.016923,"2020-12-31":12.206209,"2021-03-31":54.629026,"2021-06-30":null,"2021-09-30":null,"2021-12-31":41.844057,"2022-03-31":40.215333,"2022-06-30":56.965653,"2022-09-30":9.187492,"2022-12-31":10.529066,"2023-03-31":9.072038,"2023-06-30":8.516943,"2023-09-30":21.778354,"2023-12-31":8.978571,"2024-03-31":13.680422,"2024-06-30":11.342864,"2024-09-30":13.799395,"2024-12-31":14.203324,"2025-03-31":35.075663,"2025-06-30":11.863261,"2025-09-30":6.771026,"2025-12-31":11.248105,"2026-03-31":8.776216,"2026-06-30":18.40771},"pcf_avg":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":36.997951,"2012-03-31":34.829564,"2012-06-30":18.832778,"2012-09-30":22.768181,"2012-12-31":34.819285,"2013-03-31":19.211561,"2013-06-30":18.191375,"2013-09-30":41.609864,"2013-12-31":81.358803,"2014-03-31":null,"2014-06-30":null,"2014-09-30":61.170377,"2014-12-31":13.253719,"2015-03-31":7.333106,"2015-06-30":7.989171,"2015-09-30":7.458704,"2015-12-31":8.782731,"2016-03-31":10.165008,"2016-06-30":10.208492,"2016-09-30":32.306505,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":35.617054,"2018-03-31":18.488205,"2018-06-30":37.608183,"2018-09-30":18.867291,"2018-12-31":18.321223,"2019-03-31":19.771066,"2019-06-30":14.388571,"2019-09-30":19.21727,"2019-12-31":12.752418,"2020-03-31":9.324199,"2020-06-30":6.098249,"2020-09-30":6.114045,"2020-12-31":9.762261,"2021-03-31":41.549962,"2021-06-30":null,"2021-09-30":null,"2021-12-31":55.690928,"2022-03-31":39.772462,"2022-06-30":58.294295,"2022-09-30":11.499544,"2022-12-31":10.304202,"2023-03-31":8.139234,"2023-06-30":7.867738,"2023-09-30":20.56395,"2023-12-31":8.385548,"2024-03-31":11.313288,"2024-06-30":12.822735,"2024-09-30":12.957815,"2024-12-31":16.043717,"2025-03-31":41.524582,"2025-06-30":13.612214,"2025-09-30":7.013721,"2025-12-31":11.608068,"2026-03-31":8.702865,"2026-06-30":20.245701},"pcf_high":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":42.675744,"2012-03-31":44.352972,"2012-06-30":23.191031,"2012-09-30":28.677092,"2012-12-31":40.570818,"2013-03-31":22.424839,"2013-06-30":20.122074,"2013-09-30":48.116278,"2013-12-31":98.948574,"2014-03-31":null,"2014-06-30":null,"2014-09-30":72.403186,"2014-12-31":15.291729,"2015-03-31":8.269374,"2015-06-30":8.747437,"2015-09-30":8.36583,"2015-12-31":10.274523,"2016-03-31":12.726005,"2016-06-30":13.149872,"2016-09-30":39.699042,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":44.865478,"2018-03-31":24.214425,"2018-06-30":51.609901,"2018-09-30":23.534732,"2018-12-31":21.63406,"2019-03-31":22.696256,"2019-06-30":16.483791,"2019-09-30":22.699427,"2019-12-31":14.310534,"2020-03-31":10.800064,"2020-06-30":7.696877,"2020-09-30":8.293873,"2020-12-31":13.893236,"2021-03-31":55.054242,"2021-06-30":null,"2021-09-30":null,"2021-12-31":68.260745,"2022-03-31":51.768397,"2022-06-30":70.690621,"2022-09-30":14.093182,"2022-12-31":11.44654,"2023-03-31":9.929464,"2023-06-30":9.415088,"2023-09-30":23.304425,"2023-12-31":9.288703,"2024-03-31":13.680422,"2024-06-30":15.510153,"2024-09-30":15.937107,"2024-12-31":19.623141,"2025-03-31":54.107929,"2025-06-30":17.494858,"2025-09-30":9.31086,"2025-12-31":14.102034,"2026-03-31":10.107787,"2026-06-30":24.127421},"pcf_low":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":28.819196,"2012-03-31":25.786139,"2012-06-30":13.48291,"2012-09-30":15.796769,"2012-12-31":28.873116,"2013-03-31":14.95457,"2013-06-30":15.637352,"2013-09-30":36.882272,"2013-12-31":69.7411,"2014-03-31":null,"2014-06-30":null,"2014-09-30":51.468379,"2014-12-31":10.807748,"2015-03-31":6.190854,"2015-06-30":6.822007,"2015-09-30":6.347909,"2015-12-31":7.427985,"2016-03-31":6.440094,"2016-06-30":6.914101,"2016-09-30":21.937494,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":31.586592,"2018-03-31":15.070357,"2018-06-30":27.614035,"2018-09-30":13.612538,"2018-12-31":14.485208,"2019-03-31":15.196407,"2019-06-30":10.647531,"2019-09-30":13.928228,"2019-12-31":9.272092,"2020-03-31":3.956667,"2020-06-30":2.819796,"2020-09-30":3.038509,"2020-12-31":5.089869,"2021-03-31":23.332157,"2021-06-30":null,"2021-09-30":null,"2021-12-31":37.388123,"2022-03-31":28.35485,"2022-06-30":44.145126,"2022-09-30":9.078927,"2022-12-31":8.167184,"2023-03-31":6.262464,"2023-06-30":5.93805,"2023-09-30":15.807224,"2023-12-31":7.537293,"2024-03-31":9.406334,"2024-06-30":10.457923,"2024-09-30":10.745803,"2024-12-31":13.565746,"2025-03-31":33.125526,"2025-06-30":9.164165,"2025-09-30":4.877219,"2025-12-31":8.567072,"2026-03-31":6.507039,"2026-06-30":16.551153},"pfcf":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":80.857864,"2012-03-31":74.661477,"2012-06-30":29.642541,"2012-09-30":36.935668,"2012-12-31":64.93703,"2013-03-31":27.763022,"2013-06-30":23.05585,"2013-09-30":95.611249,"2013-12-31":40148.487708,"2014-03-31":null,"2014-06-30":null,"2014-09-30":316.035272,"2014-12-31":16.537918,"2015-03-31":8.340872,"2015-06-30":9.80091,"2015-09-30":7.240663,"2015-12-31":8.975539,"2016-03-31":10.949445,"2016-06-30":12.734103,"2016-09-30":83.808289,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":108.208172,"2018-03-31":31.846895,"2018-06-30":97.582979,"2018-09-30":29.728223,"2018-12-31":18.985869,"2019-03-31":29.467003,"2019-06-30":20.212631,"2019-09-30":28.650942,"2019-12-31":16.192288,"2020-03-31":5.647022,"2020-06-30":5.575771,"2020-09-30":5.381153,"2020-12-31":13.702775,"2021-03-31":96.780826,"2021-06-30":null,"2021-09-30":null,"2021-12-31":97.78676,"2022-03-31":74.742173,"2022-06-30":225.674438,"2022-09-30":11.121558,"2022-12-31":12.655584,"2023-03-31":10.518631,"2023-06-30":9.956206,"2023-09-30":34.967664,"2023-12-31":10.665504,"2024-03-31":17.144715,"2024-06-30":14.815216,"2024-09-30":18.369837,"2024-12-31":20.46537,"2025-03-31":745.845,"2025-06-30":17.75309,"2025-09-30":8.222917,"2025-12-31":16.289493,"2026-03-31":11.554587,"2026-06-30":44.602645},"pfcf_avg":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":72.747613,"2012-03-31":59.264306,"2012-06-30":25.518831,"2012-09-30":31.184184,"2012-12-31":57.119535,"2013-03-31":24.212049,"2013-06-30":21.715993,"2013-09-30":84.269741,"2013-12-31":33518.979531,"2014-03-31":null,"2014-06-30":null,"2014-09-30":282.590421,"2014-12-31":16.487219,"2015-03-31":8.218893,"2015-06-30":9.088386,"2015-09-30":8.480217,"2015-12-31":10.243976,"2016-03-31":12.703498,"2016-06-30":12.976868,"2016-09-30":68.201971,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":85.902492,"2018-03-31":24.803245,"2018-06-30":71.780773,"2018-09-30":23.832481,"2018-12-31":23.421346,"2019-03-31":26.841723,"2019-06-30":17.643446,"2019-09-30":26.327699,"2019-12-31":15.093464,"2020-03-31":10.382614,"2020-06-30":6.580945,"2020-09-30":6.557927,"2020-12-31":10.959182,"2021-03-31":73.609945,"2021-06-30":null,"2021-09-30":null,"2021-12-31":130.145971,"2022-03-31":73.919076,"2022-06-30":230.937969,"2022-09-30":13.920322,"2022-12-31":12.385305,"2023-03-31":9.437085,"2023-06-30":9.197293,"2023-09-30":33.017798,"2023-12-31":9.961062,"2024-03-31":14.178152,"2024-06-30":16.748115,"2024-09-30":17.24952,"2024-12-31":23.117167,"2025-03-31":882.974094,"2025-06-30":20.370357,"2025-09-30":8.517652,"2025-12-31":16.810792,"2026-03-31":11.458015,"2026-06-30":49.056173},"pfcf_high":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":83.911634,"2012-03-31":75.468878,"2012-06-30":31.42436,"2012-09-30":39.277258,"2012-12-31":66.554678,"2013-03-31":28.261695,"2013-06-30":24.020769,"2013-09-30":97.446757,"2013-12-31":40765.781875,"2014-03-31":null,"2014-06-30":null,"2014-09-30":334.482932,"2014-12-31":19.022442,"2015-03-31":9.268254,"2015-06-30":9.95098,"2015-09-30":9.51158,"2015-12-31":11.983969,"2016-03-31":15.904048,"2016-06-30":16.715902,"2016-09-30":83.808289,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":108.208172,"2018-03-31":32.485378,"2018-06-30":98.50512,"2018-09-30":29.728223,"2018-12-31":27.656385,"2019-03-31":30.81304,"2019-06-30":20.212631,"2019-09-30":31.09826,"2019-12-31":16.937614,"2020-03-31":12.026008,"2020-06-30":8.30611,"2020-09-30":8.89601,"2020-12-31":15.596644,"2021-03-31":97.534138,"2021-06-30":null,"2021-09-30":null,"2021-12-31":159.520791,"2022-03-31":96.214111,"2022-06-30":280.047102,"2022-09-30":17.059948,"2022-12-31":13.758356,"2023-03-31":11.512779,"2023-06-30":11.006127,"2023-09-30":37.417947,"2023-12-31":11.033904,"2024-03-31":17.144715,"2024-06-30":20.258222,"2024-09-30":21.215572,"2024-12-31":28.274708,"2025-03-31":1150.545,"2025-06-30":26.180641,"2025-09-30":11.30736,"2025-12-31":20.42255,"2026-03-31":13.307707,"2026-06-30":58.461742},"pfcf_low":{"2011-06-30":null,"2011-09-30":null,"2011-12-31":56.666049,"2012-03-31":43.87645,"2012-06-30":18.269641,"2012-09-30":21.635868,"2012-12-31":47.365102,"2013-03-31":18.847025,"2013-06-30":18.667123,"2013-09-30":74.695258,"2013-12-31":28732.606771,"2014-03-31":null,"2014-06-30":null,"2014-09-30":237.769846,"2014-12-31":13.444506,"2015-03-31":6.938664,"2015-06-30":7.760635,"2015-09-30":7.217293,"2015-12-31":8.663832,"2016-03-31":8.048367,"2016-06-30":8.789092,"2016-09-30":46.312047,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":76.181679,"2018-03-31":20.217959,"2018-06-30":52.705464,"2018-09-30":17.194866,"2018-12-31":18.51749,"2019-03-31":20.631046,"2019-06-30":13.056136,"2019-09-30":19.081701,"2019-12-31":10.974232,"2020-03-31":4.405799,"2020-06-30":3.042992,"2020-09-30":3.259106,"2020-12-31":5.713922,"2021-03-31":41.335267,"2021-06-30":null,"2021-09-30":null,"2021-12-31":87.373539,"2022-03-31":52.698882,"2022-06-30":174.884794,"2022-09-30":10.990139,"2022-12-31":9.816681,"2023-03-31":7.261053,"2023-06-30":6.94151,"2023-09-30":25.380326,"2023-12-31":8.953432,"2024-03-31":11.7883,"2024-06-30":13.659371,"2024-09-30":14.304877,"2024-12-31":19.546693,"2025-03-31":704.3775,"2025-06-30":13.713957,"2025-09-30":5.923027,"2025-12-31":12.406825,"2026-03-31":8.567034,"2026-06-30":40.104129},"evs_avg":{"2011-03-31":3.46319,"2011-06-30":3.460046,"2011-09-30":3.361367,"2011-12-31":3.376245,"2012-03-31":3.438783,"2012-06-30":3.166712,"2012-09-30":3.113169,"2012-12-31":4.691873,"2013-03-31":4.1846,"2013-06-30":4.328569,"2013-09-30":4.256912,"2013-12-31":3.992029,"2014-03-31":4.628462,"2014-06-30":4.316045,"2014-09-30":4.190035,"2014-12-31":4.542526,"2015-03-31":4.2445,"2015-06-30":4.773227,"2015-09-30":4.223472,"2015-12-31":4.319597,"2016-03-31":3.73576,"2016-06-30":3.618811,"2016-09-30":3.563779,"2016-12-31":3.829502,"2017-03-31":3.862386,"2017-06-30":3.778849,"2017-09-30":3.763401,"2017-12-31":3.619591,"2018-03-31":5.59009,"2018-06-30":5.983844,"2018-09-30":6.093041,"2018-12-31":5.985955,"2019-03-31":6.694743,"2019-06-30":6.309235,"2019-09-30":6.249196,"2019-12-31":6.000026,"2020-03-31":6.016727,"2020-06-30":5.658673,"2020-09-30":5.641685,"2020-12-31":6.013777,"2021-03-31":6.344477,"2021-06-30":6.571127,"2021-09-30":6.289735,"2021-12-31":5.265102,"2022-03-31":4.74649,"2022-06-30":4.023258,"2022-09-30":3.462871,"2022-12-31":3.137093,"2023-03-31":2.709447,"2023-06-30":2.793726,"2023-09-30":3.039174,"2023-12-31":2.937182,"2024-03-31":3.221855,"2024-06-30":3.223717,"2024-09-30":3.073025,"2024-12-31":2.944426,"2025-03-31":2.872746,"2025-06-30":2.427892,"2025-09-30":2.16459,"2025-12-31":1.839013,"2026-03-31":1.888178,"2026-06-30":1.639813},"evs_high":{"2011-03-31":4.76334,"2011-06-30":4.450829,"2011-09-30":4.053759,"2011-12-31":3.901528,"2012-03-31":4.39357,"2012-06-30":3.981844,"2012-09-30":4.111306,"2012-12-31":5.354672,"2013-03-31":4.871536,"2013-06-30":4.772147,"2013-09-30":4.920593,"2013-12-31":4.961686,"2014-03-31":5.377471,"2014-06-30":5.0384,"2014-09-30":5.076612,"2014-12-31":5.281344,"2015-03-31":4.85442,"2015-06-30":5.239631,"2015-09-30":4.80421,"2015-12-31":5.096531,"2016-03-31":4.80956,"2016-06-30":4.741407,"2016-09-30":4.480843,"2016-12-31":4.822207,"2017-03-31":4.551167,"2017-06-30":4.30432,"2017-09-30":4.175346,"2017-12-31":4.622709,"2018-03-31":6.832114,"2018-06-30":7.615897,"2018-09-30":7.282166,"2018-12-31":6.874197,"2019-03-31":7.430642,"2019-06-30":7.028446,"2019-09-30":7.123014,"2019-12-31":6.599493,"2020-03-31":6.793386,"2020-06-30":6.90586,"2020-09-30":7.319718,"2020-12-31":7.965043,"2021-03-31":7.917714,"2021-06-30":7.780076,"2021-09-30":7.257856,"2021-12-31":6.286681,"2022-03-31":5.96607,"2022-06-30":4.771654,"2022-09-30":4.172203,"2022-12-31":3.463563,"2023-03-31":3.344677,"2023-06-30":3.3687,"2023-09-30":3.442893,"2023-12-31":3.258993,"2024-03-31":3.887089,"2024-06-30":3.883233,"2024-09-30":3.75181,"2024-12-31":3.600084,"2025-03-31":3.610308,"2025-06-30":3.062571,"2025-09-30":2.86308,"2025-12-31":2.264828,"2026-03-31":2.20327,"2026-06-30":2.005337},"evs_low":{"2011-03-31":2.562287,"2011-06-30":2.247944,"2011-09-30":2.554629,"2011-12-31":2.619585,"2012-03-31":2.532118,"2012-06-30":2.166116,"2012-09-30":1.935553,"2012-12-31":4.006646,"2013-03-31":3.274539,"2013-06-30":3.741783,"2013-09-30":3.774679,"2013-12-31":3.351589,"2014-03-31":3.808434,"2014-06-30":3.725928,"2014-09-30":3.424282,"2014-12-31":3.655813,"2015-03-31":3.500394,"2015-06-30":4.055313,"2015-09-30":3.512346,"2015-12-31":3.614038,"2016-03-31":2.173942,"2016-06-30":2.361486,"2016-09-30":2.277476,"2016-12-31":2.456921,"2017-03-31":3.072394,"2017-06-30":3.179335,"2017-09-30":3.469978,"2017-12-31":3.182432,"2018-03-31":4.848755,"2018-06-30":4.818917,"2018-09-30":4.754286,"2018-12-31":4.957438,"2019-03-31":5.543883,"2019-06-30":5.025076,"2019-09-30":4.921956,"2019-12-31":4.661009,"2020-03-31":3.192115,"2020-06-30":3.100953,"2020-09-30":3.274136,"2020-12-31":3.806773,"2021-03-31":4.222118,"2021-06-30":5.000377,"2021-09-30":4.636615,"2021-12-31":3.777589,"2022-03-31":3.585707,"2022-06-30":3.169039,"2022-09-30":2.800859,"2022-12-31":2.526352,"2023-03-31":2.04351,"2023-06-30":2.07668,"2023-09-30":2.338426,"2023-12-31":2.634932,"2024-03-31":2.685946,"2024-06-30":2.643372,"2024-09-30":2.569053,"2024-12-31":2.490525,"2025-03-31":2.380443,"2025-06-30":1.700789,"2025-09-30":1.514945,"2025-12-31":1.319799,"2026-03-31":1.395704,"2026-06-30":1.291915},"eve_avg":{"2011-03-31":7.326055,"2011-06-30":7.209303,"2011-09-30":6.756379,"2011-12-31":6.644156,"2012-03-31":6.742322,"2012-06-30":6.289422,"2012-09-30":6.233799,"2012-12-31":10.179358,"2013-03-31":9.251568,"2013-06-30":9.700486,"2013-09-30":9.562317,"2013-12-31":8.52172,"2014-03-31":10.066437,"2014-06-30":9.301187,"2014-09-30":8.653988,"2014-12-31":9.82614,"2015-03-31":9.579657,"2015-06-30":11.287834,"2015-09-30":11.068872,"2015-12-31":11.778874,"2016-03-31":10.464108,"2016-06-30":10.687656,"2016-09-30":10.825654,"2016-12-31":11.580871,"2017-03-31":11.251186,"2017-06-30":10.909072,"2017-09-30":11.128643,"2017-12-31":10.338389,"2018-03-31":15.74222,"2018-06-30":16.705982,"2018-09-30":16.817222,"2018-12-31":16.521892,"2019-03-31":19.301294,"2019-06-30":18.983948,"2019-09-30":18.831279,"2019-12-31":17.977757,"2020-03-31":17.95003,"2020-06-30":17.900769,"2020-09-30":21.676462,"2020-12-31":78.877838,"2021-03-31":101.182559,"2021-06-30":71.859422,"2021-09-30":43.907949,"2021-12-31":17.399855,"2022-03-31":14.716161,"2022-06-30":11.734894,"2022-09-30":12.107364,"2022-12-31":10.84678,"2023-03-31":9.301741,"2023-06-30":9.802785,"2023-09-30":8.845157,"2023-12-31":8.576598,"2024-03-31":9.325153,"2024-06-30":9.374053,"2024-09-30":8.729812,"2024-12-31":8.22955,"2025-03-31":8.014968,"2025-06-30":6.826739,"2025-09-30":6.249449,"2025-12-31":5.330333,"2026-03-31":5.543312,"2026-06-30":4.753603},"eve_high":{"2011-03-31":10.0764,"2011-06-30":9.273686,"2011-09-30":8.148093,"2011-12-31":7.677867,"2012-03-31":8.614344,"2012-06-30":7.908361,"2012-09-30":8.232466,"2012-12-31":11.617346,"2013-03-31":10.770287,"2013-06-30":10.69456,"2013-09-30":11.053145,"2013-12-31":10.591631,"2014-03-31":11.695454,"2014-06-30":10.85788,"2014-09-30":10.4851,"2014-12-31":11.424311,"2015-03-31":10.956221,"2015-06-30":12.390796,"2015-09-30":12.590871,"2015-12-31":13.897454,"2016-03-31":13.471891,"2016-06-30":14.003087,"2016-09-30":13.611409,"2016-12-31":14.582932,"2017-03-31":13.257616,"2017-06-30":12.426042,"2017-09-30":12.346795,"2017-12-31":13.203527,"2018-03-31":19.239876,"2018-06-30":21.262426,"2018-09-30":20.099291,"2018-12-31":18.973536,"2019-03-31":21.422929,"2019-06-30":21.147991,"2019-09-30":21.464434,"2019-12-31":19.773931,"2020-03-31":20.267081,"2020-06-30":21.846147,"2020-09-30":28.12379,"2020-12-31":104.471012,"2021-03-31":126.272753,"2021-06-30":85.080049,"2021-09-30":50.666296,"2021-12-31":20.77592,"2022-03-31":18.497381,"2022-06-30":13.917787,"2022-09-30":14.587425,"2022-12-31":11.975579,"2023-03-31":11.482537,"2023-06-30":11.820288,"2023-09-30":10.020135,"2023-12-31":9.516288,"2024-03-31":11.250567,"2024-06-30":11.291819,"2024-09-30":10.658095,"2024-12-31":10.062087,"2025-03-31":10.072767,"2025-06-30":8.611327,"2025-09-30":8.266079,"2025-12-31":6.564547,"2026-03-31":6.468359,"2026-06-30":5.813206},"eve_low":{"2011-03-31":5.420279,"2011-06-30":4.683785,"2011-09-30":5.134829,"2011-12-31":5.155115,"2012-03-31":4.964649,"2012-06-30":4.302133,"2012-09-30":3.875746,"2012-12-31":8.692707,"2013-03-31":7.239549,"2013-06-30":8.385477,"2013-09-30":8.479075,"2013-12-31":7.154584,"2014-03-31":8.282958,"2014-06-30":8.029469,"2014-09-30":7.072421,"2014-12-31":7.908053,"2015-03-31":7.900241,"2015-06-30":9.590093,"2015-09-30":9.205153,"2015-12-31":9.854922,"2016-03-31":6.089353,"2016-06-30":6.974322,"2016-09-30":6.918264,"2016-12-31":7.430024,"2017-03-31":8.949927,"2017-06-30":9.178348,"2017-09-30":10.260971,"2017-12-31":9.089763,"2018-03-31":13.65455,"2018-06-30":13.453684,"2018-09-30":13.122163,"2018-12-31":13.683073,"2019-03-31":15.983304,"2019-06-30":15.120023,"2019-09-30":14.831783,"2019-12-31":13.965687,"2020-03-31":9.523211,"2020-06-30":9.809622,"2020-09-30":12.579873,"2020-12-31":49.930357,"2021-03-31":67.334902,"2021-06-30":54.682276,"2021-09-30":32.367703,"2021-12-31":12.483993,"2022-03-31":11.117233,"2022-06-30":9.243338,"2022-09-30":9.792747,"2022-12-31":8.73509,"2023-03-31":7.015527,"2023-06-30":7.286772,"2023-09-30":6.805712,"2023-12-31":7.694027,"2024-03-31":7.774047,"2024-06-30":7.686501,"2024-09-30":7.298134,"2024-12-31":6.960917,"2025-03-31":6.641442,"2025-06-30":4.782274,"2025-09-30":4.37384,"2025-12-31":3.825404,"2026-03-31":4.097507,"2026-06-30":3.745092},"evb_avg":{"2011-03-31":8.971935,"2011-06-30":8.839278,"2011-09-30":8.235262,"2011-12-31":8.003121,"2012-03-31":8.040283,"2012-06-30":7.504294,"2012-09-30":7.941439,"2012-12-31":13.192667,"2013-03-31":12.102855,"2013-06-30":12.766974,"2013-09-30":11.75525,"2013-12-31":10.349582,"2014-03-31":12.234331,"2014-06-30":11.234659,"2014-09-30":10.461661,"2014-12-31":12.128418,"2015-03-31":12.140034,"2015-06-30":14.724124,"2015-09-30":14.97954,"2015-12-31":16.135492,"2016-03-31":14.463769,"2016-06-30":15.11121,"2016-09-30":16.990601,"2016-12-31":19.987876,"2017-03-31":20.255521,"2017-06-30":20.991018,"2017-09-30":21.878752,"2017-12-31":19.361399,"2018-03-31":28.106261,"2018-06-30":26.707168,"2018-09-30":24.404092,"2018-12-31":23.474631,"2019-03-31":27.835391,"2019-06-30":27.889915,"2019-09-30":27.686651,"2019-12-31":26.804279,"2020-03-31":27.239405,"2020-06-30":29.159604,"2020-09-30":43.15005,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":301.807019,"2021-12-31":28.489159,"2022-03-31":22.455063,"2022-06-30":16.779311,"2022-09-30":18.248964,"2022-12-31":15.694151,"2023-03-31":13.199751,"2023-06-30":14.067544,"2023-09-30":11.818261,"2023-12-31":11.565352,"2024-03-31":12.688905,"2024-06-30":12.783055,"2024-09-30":11.867465,"2024-12-31":11.27531,"2025-03-31":11.04935,"2025-06-30":9.445803,"2025-09-30":8.672899,"2025-12-31":7.370456,"2026-03-31":7.662912,"2026-06-30":6.437282},"evb_high":{"2011-03-31":12.340176,"2011-06-30":11.370403,"2011-09-30":9.931603,"2011-12-31":9.248262,"2012-03-31":10.272689,"2012-06-30":9.435949,"2012-09-30":10.487605,"2012-12-31":15.056331,"2013-03-31":14.089636,"2013-06-30":14.075292,"2013-09-30":13.58797,"2013-12-31":12.863478,"2014-03-31":14.214171,"2014-06-30":13.114948,"2014-09-30":12.675261,"2014-12-31":14.101044,"2015-03-31":13.884514,"2015-06-30":16.162855,"2015-09-30":17.039267,"2015-12-31":19.037665,"2016-03-31":18.621206,"2016-06-30":19.798877,"2016-09-30":21.362776,"2016-12-31":25.16925,"2017-03-31":23.867698,"2017-06-30":23.909941,"2017-09-30":24.273621,"2017-12-31":24.727135,"2018-03-31":34.350999,"2018-06-30":33.991367,"2018-09-30":29.166823,"2018-12-31":26.957976,"2019-03-31":30.895109,"2019-06-30":31.069179,"2019-09-30":31.558043,"2019-12-31":29.482319,"2020-03-31":30.755561,"2020-06-30":35.58646,"2020-09-30":55.984366,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":348.261403,"2021-12-31":34.016864,"2022-03-31":28.224743,"2022-06-30":19.900553,"2022-09-30":21.987064,"2022-12-31":17.327404,"2023-03-31":16.294436,"2023-06-30":16.962774,"2023-09-30":13.388182,"2023-12-31":12.832503,"2024-03-31":15.30885,"2024-06-30":15.398243,"2024-09-30":14.488809,"2024-12-31":13.78607,"2025-03-31":13.886208,"2025-06-30":11.915043,"2025-09-30":11.471551,"2025-12-31":9.077051,"2026-03-31":8.94167,"2026-06-30":7.872186},"evb_low":{"2011-03-31":6.638005,"2011-06-30":5.742757,"2011-09-30":6.258775,"2011-12-31":6.209518,"2012-03-31":5.920392,"2012-06-30":5.133137,"2012-09-30":4.937439,"2012-12-31":11.265935,"2013-03-31":9.470742,"2013-06-30":11.036268,"2013-09-30":10.423586,"2013-12-31":8.689203,"2014-03-31":10.066765,"2014-06-30":9.698585,"2014-09-30":8.549731,"2014-12-31":9.760921,"2015-03-31":10.011756,"2015-06-30":12.50955,"2015-09-30":12.457364,"2015-12-31":13.499933,"2016-03-31":8.416865,"2016-06-30":9.86095,"2016-09-30":10.858048,"2016-12-31":12.823767,"2017-03-31":16.112561,"2017-06-30":17.660794,"2017-09-30":20.172921,"2017-12-31":17.023012,"2018-03-31":24.378922,"2018-06-30":21.507852,"2018-09-30":19.042056,"2018-12-31":19.441181,"2019-03-31":23.050346,"2019-06-30":22.213303,"2019-09-30":21.806401,"2019-12-31":20.822408,"2020-03-31":14.451598,"2020-06-30":15.979465,"2020-09-30":25.042009,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":222.483631,"2021-12-31":20.440313,"2022-03-31":16.963538,"2022-06-30":13.216723,"2022-09-30":14.760231,"2022-12-31":12.638757,"2023-03-31":9.95547,"2023-06-30":10.456925,"2023-09-30":9.093302,"2023-12-31":10.375225,"2024-03-31":10.578287,"2024-06-30":10.481802,"2024-09-30":9.921216,"2024-12-31":9.537156,"2025-03-31":9.155821,"2025-06-30":6.616983,"2025-09-30":6.069956,"2025-12-31":5.289533,"2026-03-31":5.664273,"2026-06-30":5.071566},"earnings_yield":{"2011-03-31":4.086444,"2011-06-30":4.798856,"2011-09-30":8.017876,"2011-12-31":6.300663,"2012-03-31":5.716051,"2012-06-30":5.573558,"2012-09-30":3.700516,"2012-12-31":3.39447,"2013-03-31":3.33758,"2013-06-30":3.80704,"2013-09-30":4.218876,"2013-12-31":3.853935,"2014-03-31":4.322052,"2014-06-30":3.864549,"2014-09-30":4.412168,"2014-12-31":5.113019,"2015-03-31":4.596167,"2015-06-30":3.776344,"2015-09-30":3.683918,"2015-12-31":2.963801,"2016-03-31":3.248831,"2016-06-30":2.63462,"2016-09-30":1.767046,"2016-12-31":1.335125,"2017-03-31":1.52657,"2017-06-30":1.592021,"2017-09-30":1.773302,"2017-12-31":2.634001,"2018-03-31":2.65611,"2018-06-30":2.446451,"2018-09-30":2.580195,"2018-12-31":2.771731,"2019-03-31":1.599042,"2019-06-30":1.19654,"2019-09-30":0.748154,"2019-12-31":1.07912,"2020-03-31":1.397316,"2020-06-30":1.83911,"2020-09-30":0.742168,"2020-12-31":-2.731784,"2021-03-31":-2.389731,"2021-06-30":-3.881775,"2021-09-30":-2.983767,"2021-12-31":0,"2022-03-31":1.556967,"2022-06-30":2.650275,"2022-09-30":1.748858,"2022-12-31":2.74366,"2023-03-31":1.816303,"2023-06-30":2.625364,"2023-09-30":3.296294,"2023-12-31":3.166281,"2024-03-31":2.589147,"2024-06-30":3.262956,"2024-09-30":3.757212,"2024-12-31":4.277892,"2025-03-31":4.942046,"2025-06-30":5.384982,"2025-09-30":4.88161,"2025-12-31":5.705464,"2026-03-31":5.822007,"2026-06-30":7.116025},"fcf_yield":{"2011-06-30":-6.885168,"2011-09-30":-8.019321,"2011-12-31":1.236738,"2012-03-31":1.339379,"2012-06-30":3.37353,"2012-09-30":2.70741,"2012-12-31":1.539953,"2013-03-31":3.601913,"2013-06-30":4.337294,"2013-09-30":1.045902,"2013-12-31":0.002491,"2014-03-31":-3.106397,"2014-06-30":-5.298089,"2014-09-30":0.31642,"2014-12-31":6.04671,"2015-03-31":11.989154,"2015-06-30":10.203134,"2015-09-30":13.81089,"2015-12-31":11.141392,"2016-03-31":9.132883,"2016-06-30":7.852928,"2016-09-30":1.193199,"2016-12-31":-4.245611,"2017-03-31":-7.917552,"2017-06-30":-5.356928,"2017-09-30":-3.690097,"2017-12-31":0.924145,"2018-03-31":3.140024,"2018-06-30":1.024769,"2018-09-30":3.363807,"2018-12-31":5.267075,"2019-03-31":3.393626,"2019-06-30":4.947401,"2019-09-30":3.490287,"2019-12-31":6.17578,"2020-03-31":17.708448,"2020-06-30":17.93474,"2020-09-30":18.583377,"2020-12-31":7.297792,"2021-03-31":1.033263,"2021-06-30":-2.114698,"2021-09-30":-1.619611,"2021-12-31":1.022633,"2022-03-31":1.337933,"2022-06-30":0.443116,"2022-09-30":8.991546,"2022-12-31":7.90165,"2023-03-31":9.506941,"2023-06-30":10.043987,"2023-09-30":2.859785,"2023-12-31":9.376022,"2024-03-31":5.832701,"2024-06-30":6.749817,"2024-09-30":5.443706,"2024-12-31":4.886303,"2025-03-31":0.134076,"2025-06-30":5.632822,"2025-09-30":12.161134,"2025-12-31":6.138926,"2026-03-31":8.654572,"2026-06-30":2.242019},"peg":{"2012-03-31":0.224622,"2012-06-30":0.38682,"2012-09-30":-1.753637,"2012-12-31":-1.071831,"2013-03-31":-1.02647,"2013-06-30":-1.737671,"2013-09-30":0.561043,"2013-12-31":0.483833,"2014-03-31":0.43611,"2014-06-30":0.67463,"2014-09-30":0.717061,"2014-12-31":0.54391,"2015-03-31":1.077119,"2015-06-30":3.056622,"2015-09-30":-0.862569,"2015-12-31":-0.682717,"2016-03-31":-0.680555,"2016-06-30":-0.789704,"2016-09-30":-1.337988,"2016-12-31":-1.736604,"2017-03-31":-1.631478,"2017-06-30":-2.309907,"2017-09-30":13.46358,"2017-12-31":0.253668,"2018-03-31":0.230564,"2018-06-30":0.226178,"2018-09-30":0.241774,"2018-12-31":13.421215,"2019-03-31":-2.386751,"2019-06-30":-1.794729,"2019-09-30":-1.886568,"2019-12-31":-2.269181,"2020-03-31":-1.417464,"2020-06-30":3.659232,"2020-09-30":-4.328893,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":-0.420441,"2022-06-30":-0.241977,"2022-09-30":-0.398623,"2022-12-31":0,"2023-03-31":2.675571,"2023-06-30":3.334815,"2023-09-30":0.169217,"2023-12-31":0.849142,"2024-03-31":0.459075,"2024-06-30":1.464929,"2024-09-30":0.982238,"2024-12-31":1.074598,"2025-03-31":0.772934,"2025-06-30":0.503923,"2025-09-30":-8.495903,"2025-12-31":1.314529,"2026-03-31":1.159021,"2026-06-30":0.521866},"price":{"2010-06-30":31.3,"2010-09-30":35.33,"2010-12-31":46,"2011-03-31":50.9,"2011-06-30":48.97,"2011-09-30":38.04,"2011-12-31":54.28,"2012-03-31":64.73,"2012-06-30":61.72,"2012-09-30":69.72,"2012-12-31":73.06,"2013-03-31":78.5,"2013-06-30":76.7,"2013-09-30":86.99,"2013-12-31":98.86,"2014-03-31":92.78,"2014-06-30":104.54,"2014-09-30":109.47,"2014-12-31":101.31,"2015-03-31":104.87,"2015-06-30":116.25,"2015-09-30":89.85,"2015-12-31":88.4,"2016-03-31":81.26,"2016-06-30":86.54,"2016-09-30":108.09,"2016-12-31":111.6,"2017-03-31":103.5,"2017-06-30":104.27,"2017-09-30":112.22,"2017-12-31":141.23,"2018-03-31":156.62,"2018-06-30":190.48,"2018-09-30":200.76,"2018-12-31":137.82,"2019-03-31":191.99,"2019-06-30":208.1,"2019-09-30":201.83,"2019-12-31":209.43,"2020-03-31":108.78,"2020-06-30":155.51,"2020-09-30":140.13,"2020-12-31":203.53,"2021-03-31":219.69,"2021-06-30":197.59,"2021-09-30":171.26,"2021-12-31":140.39,"2022-03-31":177.91,"2022-06-30":161.87,"2022-09-30":126.94,"2022-12-31":163.65,"2023-03-31":183.89,"2023-06-30":182.07,"2023-09-30":188.09,"2023-12-31":194.55,"2024-03-31":237.53,"2024-06-30":177.14,"2024-09-30":209.73,"2024-12-31":175.32,"2025-03-31":157.02,"2025-06-30":146.89,"2025-09-30":157.53,"2025-12-31":148.98,"2026-03-31":153.04,"2026-06-30":141.09},"price_avg":{"2010-06-30":30.394038,"2010-09-30":31.547308,"2010-12-31":34.726154,"2011-03-31":39.113846,"2011-06-30":44.118846,"2011-09-30":46.894151,"2011-12-31":48.835577,"2012-03-31":51.380962,"2012-06-30":53.133846,"2012-09-30":58.863462,"2012-12-31":64.264615,"2013-03-31":68.459615,"2013-06-30":72.242692,"2013-09-30":76.671154,"2013-12-31":82.535769,"2014-03-31":86.235577,"2014-06-30":91.531346,"2014-09-30":97.885192,"2014-12-31":100.999423,"2015-03-31":103.336346,"2015-06-30":107.798654,"2015-09-30":105.231731,"2015-12-31":100.89283,"2016-03-31":94.2775,"2016-06-30":88.189808,"2016-09-30":87.962075,"2016-12-31":92.360385,"2017-03-31":101.538491,"2017-06-30":104.893585,"2017-09-30":107.687308,"2017-12-31":112.117308,"2018-03-31":121.98,"2018-06-30":140.114615,"2018-09-30":160.945,"2018-12-31":170.0175,"2019-03-31":174.885192,"2019-06-30":181.648846,"2019-09-30":185.464038,"2019-12-31":195.217885,"2020-03-31":200.002885,"2020-06-30":183.544615,"2020-09-30":170.774231,"2020-12-31":162.778868,"2021-03-31":167.092692,"2021-06-30":184.453654,"2021-09-30":191.174038,"2021-12-31":186.847308,"2022-03-31":175.950769,"2022-06-30":165.645385,"2022-09-30":158.884717,"2022-12-31":160.155,"2023-03-31":164.982075,"2023-06-30":168.191698,"2023-09-30":177.601731,"2023-12-31":181.700222,"2024-03-31":196.43,"2024-06-30":200.250957,"2024-09-30":196.939247,"2024-12-31":198.037063,"2025-03-31":185.889283,"2025-06-30":168.5454,"2025-09-30":163.17636,"2025-12-31":153.74768,"2026-03-31":151.760916,"2026-06-30":155.177689},"price_high":{"2010-06-30":35.53,"2010-09-30":35.53,"2010-12-31":46.39,"2011-03-31":53.45,"2011-06-30":56.33,"2011-09-30":56.33,"2011-12-31":56.33,"2012-03-31":65.43,"2012-06-30":65.43,"2012-09-30":74.14,"2012-12-31":74.88,"2013-03-31":79.91,"2013-06-30":79.91,"2013-09-30":88.66,"2013-12-31":100.38,"2014-03-31":100.38,"2014-06-30":105.61,"2014-09-30":115.86,"2014-12-31":116.53,"2015-03-31":116.53,"2015-06-30":118.03,"2015-09-30":118.03,"2015-12-31":118.03,"2016-03-31":118.03,"2016-06-30":113.6,"2016-09-30":108.09,"2016-12-31":115.96,"2017-03-31":119.28,"2017-06-30":119.28,"2017-09-30":119.28,"2017-12-31":141.23,"2018-03-31":159.76,"2018-06-30":192.28,"2018-09-30":200.76,"2018-12-31":200.76,"2019-03-31":200.76,"2019-06-30":208.1,"2019-09-30":219.07,"2019-12-31":219.07,"2020-03-31":231.66,"2020-06-30":231.66,"2020-09-30":231.66,"2020-12-31":231.66,"2021-03-31":221.4,"2021-06-30":229.02,"2021-09-30":229.02,"2021-12-31":229.02,"2022-03-31":229.02,"2022-06-30":200.87,"2022-09-30":194.72,"2022-12-31":177.91,"2023-03-31":201.27,"2023-06-30":201.27,"2023-09-30":201.27,"2023-12-31":201.27,"2024-03-31":237.53,"2024-06-30":242.22,"2024-09-30":242.22,"2024-12-31":242.22,"2025-03-31":242.22,"2025-06-30":216.62,"2025-09-30":216.62,"2025-12-31":186.78,"2026-03-31":176.26,"2026-06-30":184.93},"price_low":{"2010-06-30":24.41,"2010-09-30":27.91,"2010-12-31":28.32,"2011-03-31":29.18,"2011-06-30":29.18,"2011-09-30":35.9,"2011-12-31":38.04,"2012-03-31":38.04,"2012-06-30":38.04,"2012-09-30":40.84,"2012-12-31":53.29,"2013-03-31":53.29,"2013-06-30":62.1,"2013-09-30":67.96,"2013-12-31":70.75,"2014-03-31":70.75,"2014-06-30":80.03,"2014-09-30":82.36,"2014-12-31":82.36,"2015-03-31":87.24,"2015-06-30":92.05,"2015-09-30":89.56,"2015-12-31":85.33,"2016-03-31":59.73,"2016-06-30":59.73,"2016-09-30":59.73,"2016-12-31":59.73,"2017-03-31":81.19,"2017-06-30":88.48,"2017-09-30":99.43,"2017-12-31":99.43,"2018-03-31":99.43,"2018-06-30":102.88,"2018-09-30":116.12,"2018-12-31":134.42,"2019-03-31":134.42,"2019-06-30":134.42,"2019-09-30":134.42,"2019-12-31":141.94,"2020-03-31":84.87,"2020-06-30":84.87,"2020-09-30":84.87,"2020-12-31":84.87,"2021-03-31":93.83,"2021-06-30":126.55,"2021-09-30":126.55,"2021-12-31":125.44,"2022-03-31":125.44,"2022-06-30":125.44,"2022-09-30":125.44,"2022-12-31":126.94,"2023-03-31":126.94,"2023-06-30":126.94,"2023-09-30":136.52,"2023-12-31":163.32,"2024-03-31":163.32,"2024-06-30":163.32,"2024-09-30":163.32,"2024-12-31":167.45,"2025-03-31":148.29,"2025-06-30":113.47,"2025-09-30":113.47,"2025-12-31":113.47,"2026-03-31":113.47,"2026-06-30":126.86},"ev_avg":{"2010-06-30":1160153854.807692,"2010-09-30":1184426196.153846,"2010-12-31":1316724175.384615,"2011-03-31":1477570049.230769,"2011-06-30":1648666711.153846,"2011-09-30":1775258925.660377,"2011-12-31":1867320139.423077,"2012-03-31":1970794070.961538,"2012-06-30":1852209750.769231,"2012-09-30":1849187942.307693,"2012-12-31":2923745655.384615,"2013-03-31":2713290578.846154,"2013-06-30":2915810961.923077,"2013-09-30":2997623919.230769,"2013-12-31":2864133035,"2014-03-31":3398036524.038461,"2014-06-30":3269218236.923077,"2014-09-30":3302024425,"2014-12-31":3714182559.423077,"2015-03-31":3556313695.576923,"2015-06-30":4056937843.26923,"2015-09-30":3606249408.653847,"2015-12-31":3691687598.490566,"2016-03-31":3206328277.5,"2016-06-30":3179353195.769231,"2016-09-30":3350886313.207547,"2016-12-31":3900194237.307693,"2017-03-31":4267878706.792453,"2017-06-30":4439894196.226415,"2017-09-30":4545638933.461538,"2017-12-31":4519395811.538462,"2018-03-31":7323957560,"2018-06-30":8240710318.461538,"2018-09-30":8792867500,"2018-12-31":8935336757.5,"2019-03-31":10179792026.538462,"2019-06-30":10041122519.615383,"2019-09-30":10403923760.961538,"2019-12-31":10342189979.423077,"2020-03-31":10670628509.615383,"2020-06-30":9499615938.461538,"2020-09-30":9031909610,"2020-12-31":9380704615.849058,"2021-03-31":9763813408.461536,"2021-06-30":10851203877.692308,"2021-09-30":11019577881.73077,"2021-12-31":9743292261.923077,"2022-03-31":9290400550.769232,"2022-06-30":8433046558.461538,"2022-09-30":7720260560.377357,"2022-12-31":7373771100,"2023-03-31":6624532830.188679,"2023-06-30":6895023849.056602,"2023-09-30":7607993903.846153,"2023-12-31":7483939311.111111,"2024-03-31":8340417000,"2024-06-30":8513514734.042553,"2024-09-30":8158882025.104603,"2024-12-31":7738245476.190475,"2025-03-31":7503613474.103584,"2025-06-30":6307907220,"2025-09-30":5680749148,"2025-12-31":4893245424,"2026-03-31":5094303796.812748,"2026-06-30":4578194741.035856},"shares_out":{"2010-06-30":38605000,"2010-09-30":38370000,"2010-12-31":38437000,"2011-03-31":38693000,"2011-06-30":38661000,"2011-09-30":38754000,"2011-12-31":38765000,"2012-03-31":38949000,"2012-06-30":38774000,"2012-09-30":38810000,"2012-12-31":38908000,"2013-03-31":38899000,"2013-06-30":38971000,"2013-09-30":38982000,"2013-12-31":38987000,"2014-03-31":38877000,"2014-06-30":38864000,"2014-09-30":38870000,"2014-12-31":38897000,"2015-03-31":38733000,"2015-06-30":38745000,"2015-09-30":38745000,"2015-12-31":38746000,"2016-03-31":38801000,"2016-06-30":38814000,"2016-09-30":42840000,"2016-12-31":42841000,"2017-03-31":42899000,"2017-06-30":42915000,"2017-09-30":42921000,"2017-12-31":43022000,"2018-03-31":43072000,"2018-06-30":43086000,"2018-09-30":43100000,"2018-12-31":43129000,"2019-03-31":43246000,"2019-06-30":43273000,"2019-09-30":43289000,"2019-12-31":43321000,"2020-03-31":43510000,"2020-06-30":43515000,"2020-09-30":44122000,"2020-12-31":44188000,"2021-03-31":44582000,"2021-06-30":44796000,"2021-09-30":44817000,"2021-12-31":44827000,"2022-03-31":44981000,"2022-06-30":44534000,"2022-09-30":44130000,"2022-12-31":43220000,"2023-03-31":42800000,"2023-06-30":42900000,"2023-09-30":42700000,"2023-12-31":41900000,"2024-03-31":41900000,"2024-06-30":41500000,"2024-09-30":39800000,"2024-12-31":39000000,"2025-03-31":34200000,"2025-06-30":34300000,"2025-09-30":34300000,"2025-12-31":34300000,"2026-03-31":34700000,"2026-06-30":34300000},"shares_dil":{"2020-12-31":43800750,"2021-03-31":44032500,"2021-06-30":44284750,"2021-09-30":44563000,"2021-12-31":44930500,"2022-03-31":45180750,"2022-06-30":45253000,"2022-09-30":44990500,"2022-12-31":44657500,"2023-03-31":44221500,"2023-06-30":43802250,"2023-09-30":43595000,"2023-12-31":43300000,"2024-03-31":43000000,"2024-06-30":42650000,"2024-09-30":42000000,"2024-12-31":41300000,"2025-03-31":40550000,"2025-06-30":38650000,"2025-09-30":37150000,"2025-12-31":35900000,"2026-03-31":34800000,"2026-06-30":34925000},"rev_ps":{"2020-12-31":35.612838,"2021-03-31":34.950253,"2021-06-30":37.28927,"2021-09-30":39.314992,"2021-12-31":41.186766,"2022-03-31":43.32199,"2022-06-30":46.319006,"2022-09-30":49.55355,"2022-12-31":52.634182,"2023-03-31":55.289305,"2023-06-30":56.345028,"2023-09-30":57.421952,"2023-12-31":58.845266,"2024-03-31":60.202326,"2024-06-30":61.920281,"2024-09-30":63.214286,"2024-12-31":63.634383,"2025-03-31":64.414303,"2025-06-30":67.221216,"2025-09-30":70.643338,"2025-12-31":74.116992,"2026-03-31":77.528736,"2026-06-30":79.939871},"ebitda_ps":{"2020-12-31":2.715182,"2021-03-31":2.191495,"2021-06-30":3.409887,"2021-09-30":5.631802,"2021-12-31":12.462893,"2022-03-31":13.972898,"2022-06-30":15.880273,"2022-09-30":14.172992,"2022-12-31":15.222796,"2023-03-31":16.104881,"2023-06-30":16.057942,"2023-09-30":19.730038,"2023-12-31":20.152425,"2024-03-31":20.8,"2024-06-30":21.294256,"2024-09-30":22.252381,"2024-12-31":22.767554,"2025-03-31":23.087546,"2025-06-30":23.906856,"2025-09-30":24.468371,"2025-12-31":25.571031,"2026-03-31":26.408046,"2026-06-30":27.576235},"ebit_ps":{"2020-12-31":-2.092955,"2021-03-31":-2.633532,"2021-06-30":-1.410531,"2021-09-30":0.819334,"2021-12-31":7.611756,"2022-03-31":9.157285,"2022-06-30":11.106137,"2022-09-30":9.403141,"2022-12-31":10.52101,"2023-03-31":11.348959,"2023-06-30":11.189768,"2023-09-30":14.766579,"2023-12-31":14.944573,"2024-03-31":15.286047,"2024-06-30":15.615475,"2024-09-30":16.369048,"2024-12-31":16.617433,"2025-03-31":16.747226,"2025-06-30":17.278137,"2025-09-30":17.631225,"2025-12-31":18.493036,"2026-03-31":19.103448,"2026-06-30":20.363636},"eps_basic":{"2011-03-31":2.1,"2011-06-30":2.38,"2011-09-30":3.08,"2011-12-31":3.45,"2012-03-31":3.74,"2012-06-30":3.47,"2012-09-30":2.6,"2012-12-31":2.5,"2013-03-31":2.64,"2013-06-30":2.94,"2013-09-30":3.69,"2013-12-31":3.82,"2014-03-31":4.02,"2014-06-30":4.06,"2014-09-30":4.86,"2014-12-31":5.21,"2015-03-31":4.85,"2015-06-30":4.41,"2015-09-30":3.32,"2015-12-31":2.63,"2016-03-31":2.65,"2016-06-30":2.29,"2016-09-30":1.92,"2016-12-31":1.5,"2017-03-31":1.59,"2017-06-30":1.67,"2017-09-30":2,"2017-12-31":3.91,"2018-03-31":4.43,"2018-06-30":4.92,"2018-09-30":5.44,"2018-12-31":3.9,"2019-03-31":3.06,"2019-06-30":2.49,"2019-09-30":1.52,"2019-12-31":2.29,"2020-03-31":1.55,"2020-06-30":2.9,"2020-09-30":1.07},"eps":{"2011-03-31":2.08,"2011-06-30":2.35,"2011-09-30":3.05,"2011-12-31":3.42,"2012-03-31":3.7,"2012-06-30":3.44,"2012-09-30":2.58,"2012-12-31":2.48,"2013-03-31":2.62,"2013-06-30":2.92,"2013-09-30":3.67,"2013-12-31":3.81,"2014-03-31":4.01,"2014-06-30":4.04,"2014-09-30":4.83,"2014-12-31":5.18,"2015-03-31":4.82,"2015-06-30":4.39,"2015-09-30":3.31,"2015-12-31":2.62,"2016-03-31":2.64,"2016-06-30":2.28,"2016-09-30":1.91,"2016-12-31":1.49,"2017-03-31":1.58,"2017-06-30":1.66,"2017-09-30":1.99,"2017-12-31":3.72,"2018-03-31":4.16,"2018-06-30":4.66,"2018-09-30":5.18,"2018-12-31":3.82,"2019-03-31":3.07,"2019-06-30":2.49,"2019-09-30":1.51,"2019-12-31":2.26,"2020-03-31":1.52,"2020-06-30":2.86,"2020-09-30":1.04,"2020-12-31":-5.56,"2021-03-31":-5.25,"2021-06-30":-7.67,"2021-09-30":-5.11,"2021-12-31":0,"2022-03-31":2.77,"2022-06-30":4.29,"2022-09-30":2.22,"2022-12-31":4.49,"2023-03-31":3.34,"2023-06-30":4.78,"2023-09-30":6.2,"2023-12-31":6.16,"2024-03-31":6.15,"2024-06-30":5.78,"2024-09-30":7.88,"2024-12-31":7.5,"2025-03-31":7.76,"2025-06-30":7.91,"2025-09-30":7.69,"2025-12-31":8.5,"2026-03-31":8.91,"2026-06-30":10.04},"cfo_ps":{"2020-12-31":16.821721,"2021-03-31":4.071674,"2021-06-30":-2.509306,"2021-09-30":-1.077284,"2021-12-31":3.347348,"2022-03-31":4.404376,"2022-06-30":2.796389,"2022-09-30":13.55235,"2022-12-31":15.042378,"2023-03-31":19.618398,"2023-06-30":20.937052,"2023-09-30":8.45925,"2023-12-31":20.967667,"2024-03-31":16.918605,"2024-06-30":15.19578,"2024-09-30":14.402381,"2024-12-31":11.656174,"2025-03-31":3.775586,"2025-06-30":10.988357,"2025-09-30":21.480485,"2025-12-31":12.654596,"2026-03-31":17.387931,"2026-06-30":7.527559},"fcf_ps":{"2020-12-31":14.984515,"2021-03-31":2.298302,"2021-06-30":-4.226669,"2021-09-30":-2.789556,"2021-12-31":1.432368,"2022-03-31":2.369792,"2022-06-30":0.705876,"2022-09-30":11.195564,"2022-12-31":12.514807,"2023-03-31":16.920344,"2023-06-30":17.910404,"2023-09-30":5.26854,"2023-12-31":17.65127,"2024-03-31":13.5,"2024-06-30":11.634232,"2024-09-30":10.819048,"2024-12-31":8.089588,"2025-03-31":0.177559,"2025-06-30":7.34282,"2025-09-30":17.687752,"2025-12-31":8.738162,"2026-03-31":13.206897,"2026-06-30":3.106657},"cash_ps":{"2010-06-30":0.342132,"2010-09-30":0.678759,"2010-12-31":0.46947,"2011-03-31":0.926834,"2011-06-30":1.474664,"2011-09-30":1.085746,"2011-12-31":0.665317,"2012-03-31":0.781612,"2012-06-30":5.364471,"2012-09-30":11.216259,"2012-12-31":5.080241,"2013-03-31":8.990462,"2013-06-30":7.686716,"2013-09-30":10.034657,"2013-12-31":9.271962,"2014-03-31":9.125498,"2014-06-30":8.208702,"2014-09-30":14.836789,"2014-12-31":7.32095,"2015-03-31":13.193324,"2015-06-30":4.757569,"2015-09-30":13.772771,"2015-12-31":7.226269,"2016-03-31":13.281153,"2016-06-30":8.188978,"2016-09-30":12.538515,"2016-12-31":4.456712,"2017-03-31":4.755239,"2017-06-30":5.103134,"2017-09-30":5.850702,"2017-12-31":11.809586,"2018-03-31":8.663842,"2018-06-30":7.213109,"2018-09-30":12.374965,"2018-12-31":12.555311,"2019-03-31":8.95514,"2019-06-30":17.756869,"2019-09-30":12.275867,"2019-12-31":18.719143,"2020-03-31":19.792875,"2020-06-30":29.220338,"2020-09-30":34.486696,"2020-12-31":19.282,"2021-03-31":12.588018,"2021-06-30":9.494642,"2021-09-30":11.911328,"2021-12-31":34.300756,"2022-03-31":34.576666,"2022-06-30":42.241209,"2022-09-30":48.465579,"2022-12-31":53.615872,"2023-03-31":79.443925,"2023-06-30":82.575758,"2023-09-30":83.911007,"2023-12-31":95.415274,"2024-03-31":97.4821,"2024-06-30":96.508434,"2024-09-30":106.984925,"2024-12-31":111.807692,"2025-03-31":129.789474,"2025-06-30":143.28863,"2025-09-30":144.084548,"2025-12-31":152.731778,"2026-03-31":155.876081,"2026-06-30":177.889213},"bvps":{"2010-06-30":12.77262,"2010-09-30":13.61582,"2010-12-31":14.543461,"2011-03-31":15.116274,"2011-06-30":16.527482,"2011-09-30":17.037854,"2011-12-31":18.29782,"2012-03-31":19.126139,"2012-06-30":19.521819,"2012-09-30":20.201932,"2012-12-31":21.022181,"2013-03-31":21.258721,"2013-06-30":21.234995,"2013-09-30":22.62239,"2013-12-31":23.169185,"2014-03-31":24.09921,"2014-06-30":25.446017,"2014-09-30":27.161538,"2014-12-31":27.707047,"2015-03-31":27.114476,"2015-06-30":28.079855,"2015-09-30":27.536998,"2015-12-31":28.278558,"2016-03-31":29.157058,"2016-06-30":29.287139,"2016-09-30":35.438959,"2016-12-31":34.947574,"2017-03-31":36.113149,"2017-06-30":36.808598,"2017-09-30":38.045572,"2017-12-31":39.778206,"2018-03-31":40.861302,"2018-06-30":41.36209,"2018-09-30":42.679745,"2018-12-31":41.403626,"2019-03-31":41.77554,"2019-06-30":42.358168,"2019-09-30":42.56102,"2019-12-31":44.480668,"2020-03-31":42.90593,"2020-06-30":45.431346,"2020-09-30":47.253751,"2020-12-31":43.108876,"2021-03-31":42.060675,"2021-06-30":40.068801,"2021-09-30":41.150568,"2021-12-31":41.019319,"2022-03-31":42.828083,"2022-06-30":40.786074,"2022-09-30":36.960934,"2022-12-31":38.165502,"2023-03-31":39.030374,"2023-06-30":41.228438,"2023-09-30":39.725995,"2023-12-31":43.451074,"2024-03-31":42.427208,"2024-06-30":42.975904,"2024-09-30":42.148241,"2024-12-31":38.174359,"2025-03-31":23.695906,"2025-06-30":28.533528,"2025-09-30":32.606414,"2025-12-31":35.991254,"2026-03-31":36.726225,"2026-06-30":39.201166},"tbvps":{"2010-06-30":3.784303,"2010-09-30":-3.394423,"2010-12-31":-2.673856,"2011-03-31":-2.412943,"2011-06-30":-1.062518,"2011-09-30":0.259973,"2011-12-31":1.293822,"2012-03-31":2.170685,"2012-06-30":2.017589,"2012-09-30":1.742747,"2012-12-31":-6.990979,"2013-03-31":-6.448263,"2013-06-30":-5.239819,"2013-09-30":-3.886794,"2013-12-31":-3.163593,"2014-03-31":-2.409008,"2014-06-30":-1.034531,"2014-09-30":-13.154721,"2014-12-31":-13.802016,"2015-03-31":-13.09865,"2015-06-30":-11.951065,"2015-09-30":-11.474022,"2015-12-31":-12.5925,"2016-03-31":-11.694286,"2016-06-30":-11.103777,"2016-09-30":-37.735341,"2016-12-31":-37.50426,"2017-03-31":-35.438961,"2017-06-30":-33.10367,"2017-09-30":-31.138184,"2017-12-31":-30.655037,"2018-03-31":-28.712667,"2018-06-30":-27.033793,"2018-09-30":-24.791833,"2018-12-31":-25.05567,"2019-03-31":-44.091107,"2019-06-30":-46.387748,"2019-09-30":-51.033588,"2019-12-31":-48.228434,"2020-03-31":-47.806412,"2020-06-30":-44.685855,"2020-09-30":-40.590023,"2020-12-31":-52.848171,"2021-03-31":-51.528711,"2021-06-30":-64.051054,"2021-09-30":-61.409532,"2021-12-31":-60.512191,"2022-03-31":-57.569129,"2022-06-30":-58.651974,"2022-09-30":-58.590551,"2022-12-31":-59.069574,"2023-03-31":-58.257009,"2023-06-30":-54.855478,"2023-09-30":-59.578454,"2023-12-31":-63.336516,"2024-03-31":-62.825776,"2024-06-30":-62.281928,"2024-09-30":-66.864322,"2024-12-31":-70.630769,"2025-03-31":-99.649123,"2025-06-30":-93.758017,"2025-09-30":-88.291545,"2025-12-31":-83.644315,"2026-03-31":-82.048991,"2026-06-30":-79.650146},"buyback_ps":{"2022-06-30":1.781075,"2022-09-30":3.325324,"2022-12-31":6.332352,"2023-03-31":8.676481,"2023-06-30":6.990235,"2023-09-30":6.555316,"2023-12-31":7.006928,"2024-03-31":6.42093,"2024-06-30":8.745604,"2024-09-30":16.533333,"2024-12-31":15.786925,"2025-03-31":33.745993,"2025-06-30":33.068564,"2025-09-30":24.446837,"2025-12-31":22.278552,"2026-03-31":0.281609,"2026-06-30":1.829635},"fcf_margin":{"2011-06-30":-27.356885,"2011-09-30":-22.384575,"2011-12-31":4.70514,"2012-03-31":5.892083,"2012-06-30":13.802872,"2012-09-30":12.333225,"2012-12-31":7.024782,"2013-03-31":16.962858,"2013-06-30":19.246014,"2013-09-30":5.036653,"2013-12-31":0.01338,"2014-03-31":-15.262047,"2014-06-30":-28.417851,"2014-09-30":1.708486,"2014-12-31":29.14216,"2015-03-31":58.122917,"2015-06-30":54.069954,"2015-09-30":56.307892,"2015-12-31":44.651589,"2016-03-31":33.550473,"2016-06-30":30.023686,"2016-09-30":5.876234,"2016-12-31":-19.930581,"2017-03-31":-31.814278,"2017-06-30":-20.401929,"2017-09-30":-14.715106,"2017-12-31":4.497142,"2018-03-31":16.167698,"2018-06-30":6.106988,"2018-09-30":20.169219,"2018-12-31":20.973634,"2019-03-31":18.530349,"2019-06-30":27.993724,"2019-09-30":18.316873,"2019-12-31":32.506464,"2020-03-31":47.259478,"2020-06-30":72.293779,"2020-09-30":71.769553,"2020-12-31":42.076162,"2021-03-31":6.575925,"2021-06-30":-11.334814,"2021-09-30":-7.095401,"2021-12-31":3.477738,"2022-03-31":5.470184,"2022-06-30":1.523944,"2022-09-30":22.592859,"2022-12-31":23.776957,"2023-03-31":30.603286,"2023-06-30":31.787018,"2023-09-30":9.175132,"2023-12-31":29.996075,"2024-03-31":22.424383,"2024-06-30":18.789049,"2024-09-30":17.114878,"2024-12-31":12.712606,"2025-03-31":0.275651,"2025-06-30":10.923367,"2025-09-30":25.038104,"2025-12-31":11.789687,"2026-03-31":17.034841,"2026-06-30":3.886242}},"masked":{"ev_fcf":{"annual":{"2009-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2021-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow"}},"pfcf":{"annual":{"2009-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2021-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2009-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2021-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2009-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2021-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2009-12-31":"negative free cash flow","2010-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2021-12-31":"negative free cash flow"},"ttm":{"2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2009-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow"}},"pcf":{"annual":{"2009-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2009-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2009-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2009-12-31":"negative operating cash flow","2010-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow"},"ttm":{"2011-06-30":"negative operating cash flow","2011-09-30":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow"}},"ptb":{"annual":{"2010-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2010-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2010-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2010-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"pe":{"annual":{"2020-12-31":"a loss per share"},"ttm":{"2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share"}},"pe_avg":{"annual":{"2020-12-31":"a loss per share"},"ttm":{"2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share"}},"pe_high":{"annual":{"2020-12-31":"a loss per share"},"ttm":{"2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share"}},"pe_low":{"annual":{"2020-12-31":"a loss per share"},"ttm":{"2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share"}},"peg":{"annual":{"2020-12-31":"a loss per share"},"ttm":{"2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2020-12-31":"a loss"},"ttm":{"2020-12-31":"a loss","2021-03-31":"a loss","2021-06-30":"a loss","2021-09-30":"a loss"}},"ev_ebit":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}},"debt_ebit":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}},"net_debt_ebit":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}},"evb_avg":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}},"evb_high":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}},"evb_low":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}},"ebit_int":{"annual":{"2020-12-31":"an operating loss"},"ttm":{"2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss"}}}}