{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"WDAY","kind":"industrial","as_of":"2026-08-27","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2013-01-31":null,"2014-01-31":-19.38848,"2015-01-31":-20.765142,"2016-01-31":-22.660935,"2017-01-31":-30.740409,"2018-01-31":-22.486877,"2019-01-31":-23.638362,"2020-01-31":-21.627661,"2021-01-31":-9.799172,"2022-01-31":0.74236,"2023-01-31":-7.247538,"2024-01-31":20.208423,"2025-01-31":6.146296,"2026-01-31":8.230893},"roa":{"2013-01-31":-20.098379,"2014-01-31":-11.004148,"2015-01-31":-10.957249,"2016-01-31":-10.828269,"2017-01-31":-12.826772,"2018-01-31":-7.819705,"2019-01-31":-7.991043,"2020-01-31":-7.792327,"2021-01-31":-3.636113,"2022-01-31":0.301817,"2023-01-31":-3.058186,"2024-01-31":9.22566,"2025-01-31":3.055564,"2026-01-31":3.844554},"roc":{"2013-01-31":-40.711896,"2014-01-31":-13.325599,"2015-01-31":-14.17311,"2016-01-31":-16.236647,"2017-01-31":-28.154713,"2018-01-31":-11.956928,"2019-01-31":-16.1556,"2020-01-31":-14.982591,"2021-01-31":-4.45251,"2022-01-31":-1.601017,"2023-01-31":-2.350476,"2024-01-31":1.473437,"2025-01-31":2.964882,"2026-01-31":4.341922},"roic":{"2013-01-31":-58.981709,"2014-01-31":-21.023746,"2015-01-31":-22.346676,"2016-01-31":-21.537812,"2017-01-31":-42.377188,"2018-01-31":-20.539512,"2019-01-31":-23.522461,"2020-01-31":-24.430346,"2021-01-31":-11.754938,"2022-01-31":-4.294371,"2023-01-31":-6.789445,"2024-01-31":5.082269,"2025-01-31":9.438547,"2026-01-31":10.592433},"gross_margin":{"2012-01-31":51.372864,"2013-01-31":57.41567},"ebitda_margin":{"2012-01-31":-51.421961,"2013-01-31":-36.593619,"2014-01-31":-25.288418,"2015-01-31":-19.863554,"2016-01-31":-14.16542,"2017-01-31":-15.704695,"2018-01-31":-7.815963,"2019-01-31":-9.396034},"op_margin":{"2012-01-31":-58.354348,"2013-01-31":-43.069609,"2014-01-31":-32.68705,"2015-01-31":-27.378214,"2016-01-31":-21.595155,"2017-01-31":-22.426132,"2018-01-31":-14.149133,"2019-01-31":-16.41582,"2020-01-31":-13.846195,"2021-01-31":-5.757277,"2022-01-31":-2.257337,"2023-01-31":-3.574751,"2024-01-31":2.521008,"2025-01-31":4.913569,"2026-01-31":7.548157},"incr_op_margin":{"2013-01-31":-28.312145,"2014-01-31":-18.137453,"2015-01-31":-19.572184,"2016-01-31":-9.241927,"2017-01-31":-24.72699,"2018-01-31":8.769279,"2019-01-31":-23.568536,"2020-01-31":-4.837856,"2021-01-31":36.716079,"2022-01-31":16.15481,"2023-01-31":-9.860541,"2024-01-31":38.842695,"2025-01-31":19.545072,"2026-01-31":27.667269},"pretax_margin":{"2012-01-31":-59.111637,"2013-01-31":-43.50921,"2014-01-31":-36.429336,"2015-01-31":-31.220268,"2016-01-31":-23.690963,"2017-01-31":-24.485722,"2018-01-31":-14.688691,"2019-01-31":-15.015059,"2020-01-31":-13.300789,"2021-01-31":-6.371798,"2022-01-31":0.311357,"2023-01-31":-4.182072,"2024-01-31":4.904257,"2025-01-31":7.553872,"2026-01-31":10.563233},"net_margin":{"2012-01-31":-59.490281,"2013-01-31":-43.762082,"2014-01-31":-36.787166,"2015-01-31":-31.475389,"2016-01-31":-23.778886,"2017-01-31":-24.434021,"2018-01-31":-14.989011,"2019-01-31":-14.820387,"2020-01-31":-13.251908,"2021-01-31":-6.540789,"2022-01-31":0.564334,"2023-01-31":-5.900253,"2024-01-31":19.024659,"2025-01-31":6.2278,"2026-01-31":7.255025},"common_margin":{"2012-01-31":-59.490281,"2013-01-31":-43.762082,"2014-01-31":-36.787166,"2015-01-31":-31.475389,"2016-01-31":-23.778886,"2017-01-31":-24.434021,"2018-01-31":-14.989011,"2019-01-31":-14.820387,"2020-01-31":-13.251908,"2021-01-31":-6.540789,"2022-01-31":0.564334,"2023-01-31":-5.900253,"2024-01-31":19.024659,"2025-01-31":6.2278,"2026-01-31":7.255025},"tax_rate_pct":{"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":-81.25,"2023-01-31":null,"2024-01-31":-287.921348,"2025-01-31":17.554859,"2026-01-31":31.318137},"total_debt":{"2012-01-31":15716000,"2013-01-31":24980000,"2014-01-31":12966000,"2015-01-31":3207000,"2016-01-31":0,"2017-01-31":0,"2018-01-31":1149845000,"2019-01-31":972264000,"2020-01-31":1262286000,"2021-01-31":1795014000,"2022-01-31":1839797000,"2023-01-31":2975934000,"2024-01-31":2980000000,"2025-01-31":2984000000,"2026-01-31":2987000000},"st_debt":{"2012-01-31":7075000,"2013-01-31":12008000,"2014-01-31":9377000,"2015-01-31":3207000,"2016-01-31":0,"2020-01-31":244319000,"2021-01-31":1103101000,"2022-01-31":1222443000,"2023-01-31":0},"lt_debt":{"2020-01-31":1017967000,"2021-01-31":691913000,"2022-01-31":617354000,"2023-01-31":2976000000,"2024-01-31":2980000000,"2025-01-31":2984000000,"2026-01-31":2987000000},"debt_ebitda":{"2012-01-31":null,"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null},"net_debt_ebitda":{"2012-01-31":null,"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null},"debt_ebit":{"2012-01-31":null,"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":16.284153,"2025-01-31":7.190361,"2026-01-31":4.142857},"net_debt_ebit":{"2012-01-31":null,"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":-26.409836,"2025-01-31":-12.127711,"2026-01-31":-3.40638},"equity_assets":{"2012-01-31":-75.465315,"2013-01-31":61.755328,"2014-01-31":54.552961,"2015-01-31":51.114128,"2016-01-31":44.917135,"2017-01-31":39.060522,"2018-01-31":31.943189,"2019-01-31":35.474228,"2020-01-31":36.479135,"2021-01-31":37.59669,"2022-01-31":43.197408,"2023-01-31":41.416798,"2024-01-31":49.124726,"2025-01-31":50.253101,"2026-01-31":43.183579},"ltd_equity":{"2020-01-31":40.938915,"2021-01-31":21.108848,"2022-01-31":13.612852,"2023-01-31":53.280168,"2024-01-31":36.872061,"2025-01-31":33.030773,"2026-01-31":38.27034},"ltd_capital":{"2020-01-31":27.154208,"2021-01-31":13.639537,"2022-01-31":9.684168,"2023-01-31":34.760256,"2024-01-31":26.939071,"2025-01-31":24.829423,"2026-01-31":27.67791},"ltd_assets":{"2020-01-31":14.934162,"2021-01-31":7.936228,"2022-01-31":5.880399,"2023-01-31":22.06694,"2024-01-31":18.113299,"2025-01-31":16.598988,"2026-01-31":16.526502},"debt_equity":{"2012-01-31":null,"2013-01-31":4.217578,"2014-01-31":1.092134,"2015-01-31":0.266977,"2016-01-31":0,"2017-01-31":0,"2018-01-31":72.758192,"2019-01-31":49.644769,"2020-01-31":50.764533,"2021-01-31":54.7622,"2022-01-31":40.568109,"2023-01-31":53.278986,"2024-01-31":36.872061,"2025-01-31":33.030773,"2026-01-31":38.27034},"debt_capital":{"2012-01-31":null,"2013-01-31":4.046897,"2014-01-31":1.080335,"2015-01-31":0.266266,"2016-01-31":0,"2017-01-31":0,"2018-01-31":42.115625,"2019-01-31":33.175078,"2020-01-31":33.671403,"2021-01-31":35.384739,"2022-01-31":28.860109,"2023-01-31":34.759485,"2024-01-31":26.939071,"2025-01-31":24.829423,"2026-01-31":27.67791},"debt_assets":{"2012-01-31":6.75556,"2013-01-31":2.604579,"2014-01-31":0.595791,"2015-01-31":0.136463,"2016-01-31":0,"2017-01-31":0,"2018-01-31":23.241287,"2019-01-31":17.611098,"2020-01-31":18.518463,"2021-01-31":20.588775,"2022-01-31":17.524371,"2023-01-31":22.06645,"2024-01-31":18.113299,"2025-01-31":16.598988,"2026-01-31":16.526502},"net_debt_equity":{"2012-01-31":null,"2013-01-31":-0.099915,"2014-01-31":-0.478733,"2015-01-31":-0.24557,"2016-01-31":-0.244713,"2017-01-31":-0.422936,"2018-01-31":0.009802,"2019-01-31":0.170396,"2020-01-31":-0.274391,"2021-01-31":-0.531033,"2022-01-31":-0.397868,"2023-01-31":-0.563126,"2024-01-31":-0.597996,"2025-01-31":-0.557118,"2026-01-31":-0.31467},"net_debt_capital":{"2012-01-31":null,"2013-01-31":-9.587161,"2014-01-31":-47.356112,"2015-01-31":-24.491567,"2016-01-31":-24.471328,"2017-01-31":-42.293562,"2018-01-31":0.567356,"2019-01-31":11.386676,"2020-01-31":-18.199964,"2021-01-31":-34.312855,"2022-01-31":-28.304286,"2023-01-31":-36.738612,"2024-01-31":-43.69011,"2025-01-31":-41.878848,"2026-01-31":-22.757598},"ebitda":{"2010-12-31":-50748000,"2012-01-31":-69125000,"2013-01-31":-100141000,"2014-01-31":-118587000,"2015-01-31":-156497000,"2016-01-31":-163850000,"2017-01-31":-247261000,"2018-01-31":-167500000,"2019-01-31":-265173000},"ebitda_capex":{"2010-12-31":-54410000,"2012-01-31":-74124000,"2013-01-31":-116039000,"2014-01-31":-179312000,"2015-01-31":-260143000,"2016-01-31":-297517000,"2017-01-31":-368074000,"2018-01-31":-309036000,"2019-01-31":-467680000},"ebit":{"2010-12-31":-56061000,"2012-01-31":-78444000,"2013-01-31":-117863000,"2014-01-31":-153282000,"2015-01-31":-215702000,"2016-01-31":-249789000,"2017-01-31":-353086000,"2018-01-31":-303223000,"2019-01-31":-463284000,"2020-01-31":-502230000,"2021-01-31":-248599000,"2022-01-31":-116000000,"2023-01-31":-222200000,"2024-01-31":183000000,"2025-01-31":415000000,"2026-01-31":721000000},"cash_ratio":{"2012-01-31":0.396102,"2013-01-31":0.330324,"2014-01-31":1.377909,"2015-01-31":0.465006,"2016-01-31":0.325234,"2017-01-31":0.420094,"2018-01-31":0.550959,"2019-01-31":0.262705,"2020-01-31":0.65487,"2021-01-31":0.825576,"2022-01-31":0.719074,"2023-01-31":1.322621,"2024-01-31":1.545598,"2025-01-31":1.445025,"2026-01-31":0.853402},"current_ratio":{"2012-01-31":1.261185,"2013-01-31":3.470927,"2014-01-31":4.796648,"2015-01-31":3.288873,"2016-01-31":2.560271,"2017-01-31":1.964177,"2018-01-31":1.921914,"2019-01-31":1.11104,"2020-01-31":1.042169,"2021-01-31":1.121283,"2022-01-31":1.02885,"2023-01-31":1.75193,"2024-01-31":1.966172,"2025-01-31":1.900685,"2026-01-31":1.321574},"quick_ratio":{"2012-01-31":0.771121,"2013-01-31":0.595018,"2014-01-31":1.596411,"2015-01-31":0.758733,"2016-01-31":0.643229,"2017-01-31":0.738929,"2018-01-31":0.807511,"2019-01-31":0.552614,"2020-01-31":0.95041,"2021-01-31":1.066662,"2022-01-31":0.964255,"2023-01-31":1.661867,"2024-01-31":1.869832,"2025-01-31":1.796503,"2026-01-31":1.219034},"cfo_avg_cl":{"2013-01-31":0.056068,"2014-01-31":0.136738,"2015-01-31":0.191887,"2016-01-31":0.33075,"2017-01-31":0.317607,"2018-01-31":0.278535,"2019-01-31":0.270252,"2020-01-31":0.320216,"2021-01-31":0.349816,"2022-01-31":0.353073,"2023-01-31":0.34183,"2024-01-31":0.443863,"2025-01-31":0.464208,"2026-01-31":0.492873},"cfo_liab":{"2012-01-31":-0.058046,"2013-01-31":0.030573,"2014-01-31":0.046775,"2015-01-31":0.083328,"2016-01-31":0.162263,"2017-01-31":0.176046,"2018-01-31":0.138319,"2019-01-31":0.170299,"2020-01-31":0.199685,"2021-01-31":0.233145,"2022-01-31":0.276805,"2023-01-31":0.209754,"2024-01-31":0.25675,"2025-01-31":0.275187,"2026-01-31":0.286201},"cfo_capex":{"2010-12-31":-4.187602,"2012-01-31":-2.755351,"2013-01-31":0.705372,"2014-01-31":0.761844,"2015-01-31":0.984148,"2016-01-31":1.934935,"2017-01-31":2.902221,"2018-01-31":3.29052,"2019-01-31":2.995738,"2023-01-31":4.552734,"2024-01-31":9.262931,"2025-01-31":9.148699,"2026-01-31":18.141975},"wc":{"2012-01-31":37934000,"2013-01-31":629528000,"2014-01-31":1601768000,"2015-01-31":1467774000,"2016-01-31":1439629000,"2017-01-31":1239202000,"2018-01-31":1898104000,"2019-01-31":269905000,"2020-01-31":125218000,"2021-01-31":519413000,"2022-01-31":146210000,"2023-01-31":3480058000,"2024-01-31":4884000000,"2025-01-31":4997000000,"2026-01-31":2051000000},"wc_assets":{"2012-01-31":16.306021,"2013-01-31":65.638737,"2014-01-31":73.601698,"2015-01-31":62.456076,"2016-01-31":52.731847,"2017-01-31":37.916006,"2018-01-31":38.365501,"2019-01-31":4.888923,"2020-01-31":1.83702,"2021-01-31":5.957657,"2022-01-31":1.392674,"2023-01-31":25.804513,"2024-01-31":29.68636,"2025-01-31":27.796629,"2026-01-31":11.347792},"cash_assets":{"2012-01-31":24.728978,"2013-01-31":8.774868,"2014-01-31":26.712096,"2015-01-31":12.688535,"2016-01-31":10.991819,"2017-01-31":16.520086,"2018-01-31":22.928195,"2019-01-31":11.566444,"2020-01-31":28.528006,"2021-01-31":40.553869,"2022-01-31":34.711237,"2023-01-31":45.389315,"2024-01-31":47.489667,"2025-01-31":44.595873,"2026-01-31":30.115082},"cash_debt":{"2012-01-31":3.660537,"2013-01-31":3.369015,"2014-01-31":44.834644,"2015-01-31":92.981603,"2018-01-31":0.986529,"2019-01-31":0.65677,"2020-01-31":1.540517,"2021-01-31":1.969708,"2022-01-31":1.980741,"2023-01-31":2.056938,"2024-01-31":2.621812,"2025-01-31":2.686662,"2026-01-31":1.82223},"fcf_debt":{"2012-01-31":-1.194515,"2013-01-31":-0.18751,"2014-01-31":-1.115379,"2015-01-31":-0.512317,"2018-01-31":0.281943,"2019-01-31":0.41568,"2023-01-31":0.434551,"2024-01-31":0.643289,"2025-01-31":0.734584,"2026-01-31":0.929695},"liab_equity":{"2012-01-31":null,"2013-01-31":0.619293,"2014-01-31":0.833081,"2015-01-31":1.019053,"2016-01-31":1.299815,"2017-01-31":1.56013,"2018-01-31":2.130558,"2019-01-31":1.818948,"2020-01-31":1.741293,"2021-01-31":1.659809,"2022-01-31":1.314954,"2023-01-31":1.414479,"2024-01-31":1.035635,"2025-01-31":0.989927,"2026-01-31":1.315695},"altman_z":{"2020-01-31":5.583917,"2021-01-31":5.952796,"2022-01-31":6.191377,"2023-01-31":3.831152,"2024-01-31":6.222098,"2025-01-31":5.518888,"2026-01-31":3.508002},"interest_cover_cfo":{"2010-12-31":-68.38914,"2012-01-31":-14.33853,"2013-01-31":9.527757,"2014-01-31":10.468481,"2015-01-31":15.84976,"2016-01-31":41.380484,"2017-01-31":112.098226,"2018-01-31":6128.986842,"2019-01-31":15965.684211,"2020-01-31":262.523896,"2021-01-31":89.251652,"2022-01-31":127.977231,"2023-01-31":28.619917,"2024-01-31":20.536364,"2025-01-31":23.372727,"2026-01-31":27.718182},"ar_turnover":{"2013-01-31":4.489713,"2014-01-31":5.875643,"2015-01-31":5.616719,"2016-01-31":4.801895,"2017-01-31":4.478012,"2018-01-31":4.569461,"2019-01-31":4.578161,"2020-01-31":4.584848,"2021-01-31":4.521315,"2022-01-31":4.517567,"2023-01-31":4.419931,"2024-01-31":4.52403,"2025-01-31":4.706604,"2026-01-31":4.461467},"dso":{"2013-01-31":81.296952,"2014-01-31":62.120861,"2015-01-31":64.984556,"2016-01-31":76.011663,"2017-01-31":81.50938,"2018-01-31":79.878122,"2019-01-31":79.726332,"2020-01-31":79.610059,"2021-01-31":80.728726,"2022-01-31":80.795702,"2023-01-31":82.580468,"2024-01-31":80.680286,"2025-01-31":77.550616,"2026-01-31":81.811662},"ap_turnover":{"2013-01-31":43.201112},"dpo":{"2013-01-31":8.448857},"asset_turnover":{"2013-01-31":0.459265,"2014-01-31":0.29913,"2015-01-31":0.348121,"2016-01-31":0.455373,"2017-01-31":0.524955,"2018-01-31":0.521696,"2019-01-31":0.539193,"2020-01-31":0.588015,"2021-01-31":0.555914,"2022-01-31":0.53482,"2023-01-31":0.518314,"2024-01-31":0.484932,"2025-01-31":0.490633,"2026-01-31":0.529916},"mcap":{"2020-01-31":41945166550,"2021-01-31":53928933070,"2022-01-31":60505341760,"2023-01-31":45271143540,"2024-01-31":77216504950,"2025-01-31":70547862300,"2026-01-31":47089388710},"ev_cash":{"2012-01-31":57529000,"2013-01-31":84158000,"2014-01-31":581326000,"2015-01-31":298192000,"2016-01-31":300087000,"2017-01-31":539923000,"2018-01-31":1134355000,"2019-01-31":638554000,"2020-01-31":1944573000,"2021-01-31":3535653000,"2022-01-31":3644161000,"2023-01-31":6121311000,"2024-01-31":7813000000,"2025-01-31":8017000000,"2026-01-31":5443000000},"ev_pref":{"2010-12-31":0,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2010-12-31":0,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2012-01-31":15716000,"2013-01-31":24980000,"2014-01-31":12966000,"2015-01-31":3207000,"2016-01-31":0,"2017-01-31":0,"2018-01-31":1149845000,"2019-01-31":972264000,"2020-01-31":1262286000,"2021-01-31":1795014000,"2022-01-31":1839797000,"2023-01-31":2975934000,"2024-01-31":2980000000,"2025-01-31":2984000000,"2026-01-31":2987000000},"ev":{"2020-01-31":41262879550,"2021-01-31":52188294070,"2022-01-31":58700977760,"2023-01-31":42125766540,"2024-01-31":72383504950,"2025-01-31":65514862300,"2026-01-31":44633388710},"capital":{"2012-01-31":-159845000,"2013-01-31":617263000,"2014-01-31":1200183000,"2015-01-31":1204435000,"2016-01-31":1226280000,"2017-01-31":1276608000,"2018-01-31":2730210000,"2019-01-31":2930706000,"2020-01-31":3748837000,"2021-01-31":5072848000,"2022-01-31":6374879000,"2023-01-31":8561502000,"2024-01-31":11062000000,"2025-01-31":12018000000,"2026-01-31":10792000000},"debt_capital_ev":{"2012-01-31":null,"2013-01-31":4.046897,"2014-01-31":1.080335,"2015-01-31":0.266266,"2016-01-31":0,"2017-01-31":0,"2018-01-31":42.115625,"2019-01-31":33.175078,"2020-01-31":33.671403,"2021-01-31":35.384739,"2022-01-31":28.860109,"2023-01-31":34.759485,"2024-01-31":26.939071,"2025-01-31":24.829423,"2026-01-31":27.67791},"debt_ev":{"2020-01-31":0.030591,"2021-01-31":0.034395,"2022-01-31":0.031342,"2023-01-31":0.070644,"2024-01-31":0.04117,"2025-01-31":0.045547,"2026-01-31":0.066923},"ev_sales":{"2020-01-31":11.37594,"2021-01-31":12.08623,"2022-01-31":11.423095,"2023-01-31":6.777188,"2024-01-31":9.971553,"2025-01-31":7.75691,"2026-01-31":4.672675},"ev_ebit":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":395.538278,"2025-01-31":157.867138,"2026-01-31":61.904839},"ev_cfo":{"2020-01-31":47.724931,"2021-01-31":41.143651,"2022-01-31":35.561177,"2023-01-31":25.419921,"2024-01-31":33.682413,"2025-01-31":26.621236,"2026-01-31":15.18659},"ev_fcf":{"2023-01-31":32.574953,"2024-01-31":37.75874,"2025-01-31":29.888167,"2026-01-31":16.07252},"mcap_dil":{"2020-01-31":41945166550,"2021-01-31":53928933070,"2022-01-31":60505341760,"2023-01-31":45271143540,"2024-01-31":77216504950,"2025-01-31":70547862300,"2026-01-31":47089388710},"ev_dil":{"2020-01-31":41262879550,"2021-01-31":52188294070,"2022-01-31":58700977760,"2023-01-31":42125766540,"2024-01-31":72383504950,"2025-01-31":65514862300,"2026-01-31":44633388710},"ev_per_share":{"2020-01-31":181.626778,"2021-01-31":220.18612,"2022-01-31":231.0771,"2023-01-31":165.316427,"2024-01-31":272.851857,"2025-01-31":243.364211,"2026-01-31":166.46982},"sales_base":{"2012-01-31":134427000,"2013-01-31":273657000,"2014-01-31":468938000,"2015-01-31":787860000,"2016-01-31":1156690000,"2017-01-31":1574440000,"2018-01-31":2143050000,"2019-01-31":2822180000,"2020-01-31":3627206000,"2021-01-31":4317996000,"2022-01-31":5138798000,"2023-01-31":6215818000,"2024-01-31":7259000000,"2025-01-31":8446000000,"2026-01-31":9552000000},"ebitda_base":{"2010-12-31":-50748000,"2012-01-31":-69125000,"2013-01-31":-100141000,"2014-01-31":-118587000,"2015-01-31":-156497000,"2016-01-31":-163850000,"2017-01-31":-247261000,"2018-01-31":-167500000,"2019-01-31":-265173000},"ebit_base":{"2010-12-31":-56061000,"2012-01-31":-78444000,"2013-01-31":-117863000,"2014-01-31":-153282000,"2015-01-31":-215702000,"2016-01-31":-249789000,"2017-01-31":-353086000,"2018-01-31":-303223000,"2019-01-31":-463284000,"2020-01-31":-502230000,"2021-01-31":-248599000,"2022-01-31":-116000000,"2023-01-31":-222200000,"2024-01-31":183000000,"2025-01-31":415000000,"2026-01-31":721000000},"cfo_base":{"2010-12-31":-15335000,"2012-01-31":-13774000,"2013-01-31":11214000,"2014-01-31":46263000,"2015-01-31":102003000,"2016-01-31":258637000,"2017-01-31":350626000,"2018-01-31":465727000,"2019-01-31":606658000,"2020-01-31":864598000,"2021-01-31":1268441000,"2022-01-31":1650704000,"2023-01-31":1657195000,"2024-01-31":2149000000,"2025-01-31":2461000000,"2026-01-31":2939000000},"fcf_base":{"2010-12-31":-18997000,"2012-01-31":-18773000,"2013-01-31":-4684000,"2014-01-31":-14462000,"2015-01-31":-1643000,"2016-01-31":124970000,"2017-01-31":229813000,"2018-01-31":324191000,"2019-01-31":404151000,"2023-01-31":1293195000,"2024-01-31":1917000000,"2025-01-31":2192000000,"2026-01-31":2777000000},"pe":{"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":1984.833333,"2023-01-31":null,"2024-01-31":55.867562,"2025-01-31":134.389744,"2026-01-31":67.810811},"pe_avg":{"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":2129.815705,"2023-01-31":null,"2024-01-31":46.097368,"2025-01-31":128.948205,"2026-01-31":90.437344},"pe_high":{"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":2470.416667,"2023-01-31":null,"2024-01-31":56.953935,"2025-01-31":157.54359,"2026-01-31":107.266409},"pe_low":{"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":1860.916667,"2023-01-31":null,"2024-01-31":34.216891,"2025-01-31":106.194872,"2026-01-31":67.436293},"pb":{"2020-01-31":16.868814,"2021-01-31":16.452613,"2022-01-31":13.34162,"2023-01-31":8.105021,"2024-01-31":9.554133,"2025-01-31":7.80915,"2026-01-31":6.033234},"pb_avg":{"2020-01-31":17.109709,"2021-01-31":13.959557,"2022-01-31":14.31616,"2023-01-31":8.038651,"2024-01-31":7.883294,"2025-01-31":7.492952,"2026-01-31":8.046352},"pb_high":{"2020-01-31":20.298675,"2021-01-31":17.987746,"2022-01-31":16.605606,"2023-01-31":11.113267,"2024-01-31":9.739918,"2025-01-31":9.154579,"2026-01-31":9.54366},"pb_low":{"2020-01-31":14.119626,"2021-01-31":8.393703,"2022-01-31":12.508679,"2023-01-31":6.050709,"2024-01-31":5.851566,"2025-01-31":6.170796,"2026-01-31":5.999912},"ptb":{"2020-01-31":116.875041,"2021-01-31":36.982993,"2022-01-31":35.695567,"2023-01-31":16.488808,"2024-01-31":14.747232,"2025-01-31":12.697599,"2026-01-31":18.280042},"ptb_avg":{"2020-01-31":118.544072,"2021-01-31":31.37898,"2022-01-31":38.302953,"2023-01-31":16.353786,"2024-01-31":12.168216,"2025-01-31":12.183464,"2026-01-31":24.379571},"ptb_high":{"2020-01-31":140.638725,"2021-01-31":40.433742,"2022-01-31":44.428376,"2023-01-31":22.608767,"2024-01-31":15.033999,"2025-01-31":14.885253,"2026-01-31":28.916252},"ptb_low":{"2020-01-31":97.827378,"2021-01-31":18.867779,"2022-01-31":33.467029,"2023-01-31":12.309527,"2024-01-31":9.032154,"2025-01-31":10.033652,"2026-01-31":18.179082},"ps":{"2020-01-31":11.564043,"2021-01-31":12.489343,"2022-01-31":11.774221,"2023-01-31":7.283216,"2024-01-31":10.637347,"2025-01-31":8.352813,"2026-01-31":4.929794},"ps_avg":{"2020-01-31":11.729183,"2021-01-31":10.596839,"2022-01-31":12.63427,"2023-01-31":7.223576,"2024-01-31":8.777074,"2025-01-31":8.014602,"2026-01-31":6.574725},"ps_high":{"2020-01-31":13.915309,"2021-01-31":13.654678,"2022-01-31":14.654747,"2023-01-31":9.986442,"2024-01-31":10.844196,"2025-01-31":9.79191,"2026-01-31":7.798185},"ps_low":{"2020-01-31":9.679398,"2021-01-31":6.371744,"2022-01-31":11.039135,"2023-01-31":5.4372,"2024-01-31":6.514996,"2025-01-31":6.600399,"2026-01-31":4.902567},"pcf":{"2020-01-31":48.514068,"2021-01-31":42.515918,"2022-01-31":36.654265,"2023-01-31":27.317934,"2024-01-31":35.931366,"2025-01-31":28.66634,"2026-01-31":16.022249},"pcf_avg":{"2020-01-31":49.206872,"2021-01-31":36.073503,"2022-01-31":39.33168,"2023-01-31":27.094235,"2024-01-31":29.647641,"2025-01-31":27.505619,"2026-01-31":21.368416},"pcf_high":{"2020-01-31":58.378219,"2021-01-31":46.482924,"2022-01-31":45.621617,"2023-01-31":37.457214,"2024-01-31":36.630069,"2025-01-31":33.605229,"2026-01-31":25.344765},"pcf_low":{"2020-01-31":40.607508,"2021-01-31":21.690536,"2022-01-31":34.365874,"2023-01-31":20.393885,"2024-01-31":22.006681,"2025-01-31":22.652162,"2026-01-31":15.933758},"pfcf":{"2023-01-31":35.007206,"2024-01-31":40.279867,"2025-01-31":32.184244,"2026-01-31":16.956928},"pfcf_avg":{"2023-01-31":34.720542,"2024-01-31":33.23567,"2025-01-31":30.88108,"2026-01-31":22.614971},"pfcf_high":{"2023-01-31":48.000424,"2024-01-31":41.063129,"2025-01-31":37.729228,"2026-01-31":26.823286},"pfcf_low":{"2023-01-31":26.134221,"2024-01-31":24.669983,"2025-01-31":25.432012,"2026-01-31":16.863275},"evs_avg":{"2020-01-31":11.54108,"2021-01-31":10.193727,"2022-01-31":12.283144,"2023-01-31":6.717548,"2024-01-31":8.11128,"2025-01-31":7.418699,"2026-01-31":6.317606},"evs_high":{"2020-01-31":13.727206,"2021-01-31":13.251566,"2022-01-31":14.303622,"2023-01-31":9.480415,"2024-01-31":10.178402,"2025-01-31":9.196006,"2026-01-31":7.541066},"evs_low":{"2020-01-31":9.491295,"2021-01-31":5.968631,"2022-01-31":10.68801,"2023-01-31":4.931172,"2024-01-31":5.849202,"2025-01-31":6.004496,"2026-01-31":4.645448},"evb_avg":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":321.747429,"2025-01-31":150.983923,"2026-01-31":83.697329},"evb_high":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":403.743268,"2025-01-31":187.155345,"2026-01-31":99.906054},"evb_low":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":232.018344,"2025-01-31":122.202341,"2026-01-31":61.544127},"earnings_yield":{"2013-01-31":-2.978489,"2014-01-31":-1.127987,"2015-01-31":-1.698968,"2016-01-31":-2.428186,"2017-01-31":-2.430105,"2018-01-31":-1.304604,"2019-01-31":-1.099214,"2020-01-31":-1.148242,"2021-01-31":-0.523008,"2022-01-31":0.050382,"2023-01-31":-0.810537,"2024-01-31":1.789947,"2025-01-31":0.744104,"2026-01-31":1.474691},"fcf_yield":{"2023-01-31":2.856555,"2024-01-31":2.48263,"2025-01-31":3.10711,"2026-01-31":5.897295},"peg":{"2013-01-31":null,"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":-18.030165,"2023-01-31":null,"2024-01-31":-0.120976,"2025-01-31":-2.147762,"2026-01-31":2.066111},"price":{"2013-01-31":54.39,"2014-01-31":89.54,"2015-01-31":79.46,"2016-01-31":63.01,"2017-01-31":84.77,"2018-01-31":118.81,"2019-01-31":175.58,"2020-01-31":184.63,"2021-01-31":227.53,"2022-01-31":238.18,"2023-01-31":177.66,"2024-01-31":291.07,"2025-01-31":262.06,"2026-01-31":175.63},"price_avg":{"2013-01-31":51.320625,"2014-01-31":71.129057,"2015-01-31":85.696731,"2016-01-31":80.624231,"2017-01-31":77.273462,"2018-01-31":99.594423,"2019-01-31":137.444808,"2020-01-31":187.266604,"2021-01-31":193.0525,"2022-01-31":255.577885,"2023-01-31":176.205192,"2024-01-31":240.16729,"2025-01-31":251.449,"2026-01-31":234.23272},"price_high":{"2013-01-31":55.95,"2014-01-31":92.48,"2015-01-31":109.92,"2016-01-31":92.74,"2017-01-31":91.69,"2018-01-31":118.81,"2019-01-31":175.58,"2020-01-31":222.17,"2021-01-31":248.76,"2022-01-31":296.45,"2023-01-31":243.6,"2024-01-31":296.73,"2025-01-31":307.21,"2026-01-31":277.82},"price_low":{"2013-01-31":48,"2014-01-31":50.44,"2015-01-31":67.61,"2016-01-31":63.01,"2017-01-31":49.25,"2018-01-31":82.52,"2019-01-31":112.96,"2020-01-31":154.54,"2021-01-31":116.08,"2022-01-31":223.31,"2023-01-31":132.63,"2024-01-31":178.27,"2025-01-31":207.08,"2026-01-31":174.66},"ev_avg":{"2020-01-31":41861876378.30189,"2021-01-31":44016471497.49999,"2022-01-31":63120597184.61538,"2023-01-31":41755053898.65385,"2024-01-31":58879779453.271034,"2025-01-31":62658328045,"2026-01-31":60345774188.24},"shares_out":{"2012-01-31":36000000,"2020-01-31":227185000,"2021-01-31":237019000,"2022-01-31":254032000,"2023-01-31":254819000,"2024-01-31":265285000,"2025-01-31":269205000,"2026-01-31":268117000},"shares_dil":{"2020-01-31":227185000,"2021-01-31":237019000,"2022-01-31":254032000,"2023-01-31":254819000,"2024-01-31":265285000,"2025-01-31":269205000,"2026-01-31":268117000},"shares_basic":{"2020-01-31":227185000,"2021-01-31":237019000,"2022-01-31":247249000,"2023-01-31":254819000,"2024-01-31":261344000,"2025-01-31":265257000,"2026-01-31":265097000},"rev_ps":{"2020-01-31":15.965869,"2021-01-31":18.217932,"2022-01-31":20.22894,"2023-01-31":24.393071,"2024-01-31":27.363025,"2025-01-31":31.37386,"2026-01-31":35.626238},"ebit_ps":{"2020-01-31":-2.210665,"2021-01-31":-1.048857,"2022-01-31":-0.456635,"2023-01-31":-0.871991,"2024-01-31":0.689824,"2025-01-31":1.541576,"2026-01-31":2.689125},"eps_basic":{"2020-01-31":-2.12,"2021-01-31":-1.19,"2022-01-31":0.12,"2023-01-31":-1.44,"2024-01-31":5.28,"2025-01-31":1.98,"2026-01-31":2.61},"eps":{"2010-12-31":-2.22,"2012-01-31":-2.71,"2013-01-31":-1.62,"2014-01-31":-1.01,"2015-01-31":-1.35,"2016-01-31":-1.53,"2017-01-31":-2.06,"2018-01-31":-1.55,"2019-01-31":-1.93,"2020-01-31":-2.12,"2021-01-31":-1.19,"2022-01-31":0.12,"2023-01-31":-1.44,"2024-01-31":5.21,"2025-01-31":1.95,"2026-01-31":2.59},"cfo_ps":{"2020-01-31":3.8057,"2021-01-31":5.351643,"2022-01-31":6.498016,"2023-01-31":6.50342,"2024-01-31":8.100722,"2025-01-31":9.141732,"2026-01-31":10.961632},"fcf_ps":{"2023-01-31":5.074955,"2024-01-31":7.226191,"2025-01-31":8.142494,"2026-01-31":10.357419},"cash_ps":{"2012-01-31":1.598028,"2020-01-31":8.559425,"2021-01-31":14.917171,"2022-01-31":14.345283,"2023-01-31":24.022192,"2024-01-31":29.451345,"2025-01-31":29.780279,"2026-01-31":20.300839},"bvps":{"2012-01-31":-4.876694,"2020-01-31":10.945049,"2021-01-31":13.829415,"2022-01-31":17.852404,"2023-01-31":21.919747,"2024-01-31":30.465349,"2025-01-31":33.558069,"2026-01-31":29.110426},"tbvps":{"2012-01-31":-4.876694,"2020-01-31":1.579721,"2021-01-31":6.152287,"2022-01-31":6.672537,"2023-01-31":10.774581,"2024-01-31":19.737264,"2025-01-31":20.638547,"2026-01-31":9.607746},"buyback_ps":{"2021-01-31":0,"2022-01-31":0,"2023-01-31":0.294327,"2024-01-31":1.594512,"2025-01-31":2.600249,"2026-01-31":10.797525},"fcf_margin":{"2012-01-31":-13.9652,"2013-01-31":-1.711632,"2014-01-31":-3.08399,"2015-01-31":-0.20854,"2016-01-31":10.804105,"2017-01-31":14.596491,"2018-01-31":15.127552,"2019-01-31":14.320525,"2023-01-31":20.804905,"2024-01-31":26.408596,"2025-01-31":25.953114,"2026-01-31":29.072446}},"ttm":{"roe":{"2013-10-31":-24.00043,"2014-01-31":-19.38848,"2014-04-30":-23.029248,"2014-07-31":-26.116376,"2014-10-31":-28.060998,"2015-01-31":-21.440676,"2015-04-30":-22.02554,"2015-07-31":-22.049959,"2015-10-31":-23.794818,"2016-01-31":-25.63228,"2016-04-30":-27.347413,"2017-07-31":-27.612702,"2017-10-31":-23.930018,"2018-01-31":-23.418904,"2018-04-30":-22.268,"2018-07-31":-21.31293,"2018-10-31":-23.892468,"2019-01-31":-23.638362,"2019-04-30":-24.857754,"2019-07-31":-24.823881,"2019-10-31":-22.015457,"2020-01-31":-21.627661,"2020-04-30":-22.500319,"2020-07-31":-17.036688,"2020-10-31":-12.550209,"2021-01-31":-9.799172,"2021-04-30":-5.67912,"2021-07-31":-1.098432,"2021-10-31":0.847808,"2022-01-31":0.751909,"2022-04-30":-0.642004,"2022-07-31":-4.361414,"2022-10-31":-6.531065,"2023-01-31":-7.247538,"2023-04-30":-4.93489,"2023-07-31":-2.129699,"2023-10-31":1.118545,"2024-01-31":20.215667,"2024-04-30":21.106125,"2024-07-31":21.088128,"2024-10-31":21.253903,"2025-01-31":6.146296,"2025-04-30":5.701908,"2025-07-31":6.656391,"2025-10-31":7.335885,"2026-01-31":8.230893,"2026-04-30":10.857582,"2026-07-31":16.005629},"roa":{"2013-10-31":-11.900822,"2014-01-31":-11.004148,"2014-04-30":-12.477191,"2014-07-31":-12.544074,"2014-10-31":-13.003473,"2015-01-31":-10.957249,"2015-04-30":-10.901605,"2015-07-31":-10.794083,"2015-10-31":-11.310536,"2016-01-31":-11.413681,"2016-04-30":-11.89688,"2017-07-31":-11.1578,"2017-10-31":-8.558269,"2018-01-31":-7.819705,"2018-04-30":-8.051601,"2018-07-31":-8.203728,"2018-10-31":-8.426479,"2019-01-31":-7.991043,"2019-04-30":-8.558831,"2019-07-31":-9.197157,"2019-10-31":-8.194322,"2020-01-31":-7.792327,"2020-04-30":-8.010725,"2020-07-31":-6.374441,"2020-10-31":-4.838082,"2021-01-31":-3.636113,"2021-04-30":-2.152287,"2021-07-31":-0.443363,"2021-10-31":0.357736,"2022-01-31":0.305699,"2022-04-30":-0.245324,"2022-07-31":-1.754403,"2022-10-31":-2.879481,"2023-01-31":-3.058186,"2023-04-30":-2.031145,"2023-07-31":-0.899897,"2023-10-31":0.511504,"2024-01-31":9.228967,"2024-04-30":10.197338,"2024-07-31":10.287155,"2024-10-31":10.678739,"2025-01-31":3.055564,"2025-04-30":2.937894,"2025-07-31":3.409855,"2025-10-31":3.757132,"2026-01-31":3.844554,"2026-04-30":5.086629,"2026-07-31":7.398427},"roc":{"2013-10-31":-16.936591,"2014-01-31":-13.325599,"2014-04-30":-15.518143,"2014-07-31":-17.733372,"2014-10-31":-19.116605,"2015-01-31":-14.63099,"2015-04-30":-15.01663,"2015-07-31":-15.464049,"2015-10-31":-16.894467,"2016-01-31":-18.459101,"2016-04-30":-19.89367,"2017-07-31":-21.291764,"2017-10-31":-18.340389,"2018-01-31":-12.306141,"2018-04-30":-16.673851,"2018-07-31":-16.155513,"2018-10-31":-24.907098,"2019-01-31":-16.1556,"2019-04-30":-21.774432,"2019-07-31":-27.246214,"2019-10-31":-18.418458,"2020-01-31":-14.982591,"2020-04-30":-11.165368,"2020-07-31":-9.64779,"2020-10-31":-6.195699,"2021-01-31":-4.45251,"2021-04-30":-2.333062,"2021-07-31":-2.439245,"2021-10-31":-1.597871,"2022-01-31":-1.607227,"2022-04-30":-1.900485,"2022-07-31":-2.431498,"2022-10-31":-2.561181,"2023-01-31":-2.350476,"2023-04-30":-1.501531,"2023-07-31":-0.847749,"2023-10-31":0.079729,"2024-01-31":1.469758,"2024-04-30":2.099104,"2024-07-31":2.622224,"2024-10-31":3.118834,"2025-01-31":2.964882,"2025-04-30":2.66687,"2025-07-31":3.47029,"2025-10-31":3.927267,"2026-01-31":4.341922,"2026-04-30":6.351082,"2026-07-31":9.785379},"roic":{"2013-10-31":-33.459015,"2014-01-31":-21.023746,"2014-04-30":-21.09985,"2014-07-31":-29.001618,"2014-10-31":-24.292343,"2015-01-31":-23.50656,"2015-04-30":-19.406016,"2015-07-31":-19.738941,"2015-10-31":-20.662385,"2016-01-31":-25.083753,"2016-04-30":-28.443146,"2017-07-31":-39.542573,"2017-10-31":-51.468327,"2018-01-31":-21.592038,"2018-04-30":-34.408259,"2018-07-31":-72.260255,"2018-10-31":-56.164219,"2019-01-31":-23.522461,"2019-04-30":-35.576925,"2019-07-31":-64.936404,"2019-10-31":-25.641569,"2020-01-31":-24.430346,"2020-04-30":-15.285372,"2020-07-31":-13.250333,"2020-10-31":-11.712981,"2021-01-31":-11.754938,"2021-04-30":-4.13853,"2021-07-31":-4.350184,"2021-10-31":-3.942581,"2022-01-31":-4.31103,"2022-04-30":-5.471653,"2022-07-31":-6.775109,"2022-10-31":-6.851308,"2023-01-31":-6.789445,"2023-04-30":-5.110041,"2023-07-31":-2.824716,"2023-10-31":0.255382,"2024-01-31":5.069577,"2024-04-30":6.427829,"2024-07-31":8.239619,"2024-10-31":9.221517,"2025-01-31":9.438547,"2025-04-30":7.78445,"2025-07-31":10.283443,"2025-10-31":9.731927,"2026-01-31":10.592433,"2026-04-30":14.810266,"2026-07-31":21.106409},"gross_margin":{"2013-07-31":60.198621,"2013-10-31":61.078438},"ebitda_margin":{"2013-07-31":-31.581182,"2013-10-31":-25.996412,"2014-01-31":-25.288418,"2014-04-30":-24.596764,"2014-07-31":-25.177078,"2014-10-31":-22.730872,"2015-01-31":-19.863554,"2015-04-30":-17.264868,"2015-07-31":-15.613295,"2015-10-31":-15.429988,"2016-01-31":-15.3758,"2016-04-30":-15.03424,"2017-07-31":-11.20941,"2017-10-31":-8.907114,"2018-01-31":-7.867479,"2018-04-30":-7.572906,"2018-07-31":-7.059828,"2018-10-31":-9.60424,"2019-01-31":-9.396034,"2019-04-30":-9.733698,"2019-07-31":-9.331775,"2019-10-31":-6.269597},"op_margin":{"2013-07-31":-38.618373,"2013-10-31":-33.281203,"2014-01-31":-32.68705,"2014-04-30":-32.165987,"2014-07-31":-32.815474,"2014-10-31":-30.321002,"2015-01-31":-27.378214,"2015-04-30":-24.687514,"2015-07-31":-22.861017,"2015-10-31":-22.681545,"2016-01-31":-22.769382,"2016-04-30":-22.459903,"2017-07-31":-18.118837,"2017-10-31":-15.540153,"2018-01-31":-14.149133,"2018-04-30":-13.77345,"2018-07-31":-13.245851,"2018-10-31":-16.220597,"2019-01-31":-16.41582,"2019-04-30":-17.018007,"2019-07-31":-16.917862,"2019-10-31":-13.851175,"2020-01-31":-13.846195,"2020-04-30":-13.697057,"2020-07-31":-10.452667,"2020-10-31":-7.720755,"2021-01-31":-5.757277,"2021-04-30":-3.183605,"2021-07-31":-2.713888,"2021-10-31":-1.81432,"2022-01-31":-2.266094,"2022-04-30":-2.796743,"2022-07-31":-3.24185,"2022-10-31":-3.939049,"2023-01-31":-3.574751,"2023-04-30":-2.619406,"2023-07-31":-1.478149,"2023-10-31":0.213332,"2024-01-31":2.514713,"2024-04-30":3.523516,"2024-07-31":4.343716,"2024-10-31":5.132712,"2025-01-31":4.913569,"2025-04-30":4.484821,"2025-07-31":5.882353,"2025-10-31":6.727332,"2026-01-31":7.548157,"2026-04-30":10.351126,"2026-07-31":10.684392},"incr_op_margin":{"2014-07-31":-25.016925,"2014-10-31":-26.219045,"2015-01-31":-19.572184,"2015-04-30":-12.946061,"2015-07-31":-5.760981,"2015-10-31":-7.825532,"2016-01-31":-13.073119,"2016-04-30":-17.306427,"2017-07-31":-8.997515,"2018-07-31":2.64236,"2018-10-31":-18.430436,"2019-01-31":-23.568536,"2019-04-30":-26.932214,"2019-07-31":-27.83969,"2019-10-31":-6.324203,"2020-01-31":-4.837856,"2020-04-30":-0.996914,"2020-07-31":17.512101,"2020-10-31":21.440485,"2021-01-31":36.716079,"2021-04-30":58.223718,"2021-07-31":42.863419,"2021-10-31":31.785768,"2022-01-31":16.099985,"2022-04-30":-0.922841,"2022-07-31":-5.707015,"2022-10-31":-13.830208,"2023-01-31":-9.818759,"2023-04-30":-1.722223,"2023-07-31":8.120129,"2023-10-31":24.01404,"2024-01-31":38.798886,"2024-04-30":39.655572,"2024-07-31":38.450005,"2024-10-31":34.387609,"2025-01-31":19.583572,"2025-04-30":10.912728,"2025-07-31":16.920055,"2025-10-31":18.841577,"2026-01-31":27.667269,"2026-04-30":54.404145,"2026-07-31":46.655518},"pretax_margin":{"2013-07-31":-39.825719,"2013-10-31":-35.923209,"2014-01-31":-36.429336,"2014-04-30":-36.689384,"2014-07-31":-37.321077,"2014-10-31":-34.432151,"2015-01-31":-31.220268,"2015-04-30":-28.157847,"2015-07-31":-25.664413,"2015-10-31":-25.12317,"2016-01-31":-23.575682,"2016-04-30":-23.093229,"2017-07-31":-18.448227,"2017-10-31":-15.878027,"2018-01-31":-14.688691,"2018-04-30":-14.375949,"2018-07-31":-13.784227,"2018-10-31":-15.559825,"2019-01-31":-15.015059,"2019-04-30":-15.349872,"2019-07-31":-15.413774,"2019-10-31":-13.326423,"2020-01-31":-13.300789,"2020-04-30":-13.653372,"2020-07-31":-10.694934,"2020-10-31":-8.066404,"2021-01-31":-6.371798,"2021-04-30":-3.73366,"2021-07-31":-0.791691,"2021-10-31":0.64215,"2022-01-31":0.314899,"2022-04-30":-0.545715,"2022-07-31":-3.493072,"2022-10-31":-4.471333,"2023-01-31":-4.182072,"2023-04-30":-2.473817,"2023-07-31":-0.164924,"2023-10-31":2.009505,"2024-01-31":4.9081,"2024-04-30":6.243205,"2024-07-31":7.100147,"2024-10-31":8.04237,"2025-01-31":7.553872,"2025-04-30":7.106716,"2025-07-31":8.416118,"2025-10-31":9.370599,"2026-01-31":10.563233,"2026-04-30":12.796834,"2026-07-31":12.644018},"net_margin":{"2013-07-31":-40.020717,"2013-10-31":-36.092572,"2014-01-31":-36.787166,"2014-04-30":-37.033871,"2014-07-31":-37.666226,"2014-10-31":-34.756835,"2015-01-31":-31.475389,"2015-04-30":-28.455999,"2015-07-31":-25.677746,"2015-10-31":-25.183817,"2016-01-31":-24.942487,"2016-04-30":-24.372273,"2017-07-31":-18.563279,"2017-10-31":-16.018317,"2018-01-31":-14.989011,"2018-04-30":-14.531657,"2018-07-31":-13.804776,"2018-10-31":-15.404896,"2019-01-31":-14.820387,"2019-04-30":-15.192637,"2019-07-31":-15.246112,"2019-10-31":-13.288918,"2020-01-31":-13.251908,"2020-04-30":-13.68308,"2020-07-31":-10.765903,"2020-10-31":-8.136288,"2021-01-31":-6.540789,"2021-04-30":-3.812259,"2021-07-31":-0.788202,"2021-10-31":0.63173,"2022-01-31":0.571593,"2022-04-30":-0.486772,"2022-07-31":-3.45747,"2022-10-31":-5.286258,"2023-01-31":-5.900253,"2023-04-30":-4.092137,"2023-07-31":-1.807773,"2023-10-31":0.96381,"2024-01-31":19.031478,"2024-04-30":19.676886,"2024-07-31":19.604608,"2024-10-31":19.86571,"2025-01-31":6.2278,"2025-04-30":5.600276,"2025-07-31":6.507423,"2025-10-31":6.954826,"2026-01-31":7.255025,"2026-04-30":8.595494,"2026-07-31":12.319055},"common_margin":{"2013-07-31":-40.020717,"2013-10-31":-36.092572,"2014-01-31":-36.787166,"2014-04-30":-37.033871,"2014-07-31":-37.666226,"2014-10-31":-34.756835,"2015-01-31":-31.475389,"2015-04-30":-28.455999,"2015-07-31":-25.677746,"2015-10-31":-25.183817,"2016-01-31":-24.942487,"2016-04-30":-24.372273,"2017-07-31":-18.563279,"2017-10-31":-16.018317,"2018-01-31":-14.989011,"2018-04-30":-14.531657,"2018-07-31":-13.804776,"2018-10-31":-15.404896,"2019-01-31":-14.820387,"2019-04-30":-15.192637,"2019-07-31":-15.246112,"2019-10-31":-13.288918,"2020-01-31":-13.251908,"2020-04-30":-13.68308,"2020-07-31":-10.765903,"2020-10-31":-8.136288,"2021-01-31":-6.540789,"2021-04-30":-3.812259,"2021-07-31":-0.788202,"2021-10-31":0.63173,"2022-01-31":0.571593,"2022-04-30":-0.486772,"2022-07-31":-3.45747,"2022-10-31":-5.286258,"2023-01-31":-5.900253,"2023-04-30":-4.092137,"2023-07-31":-1.807773,"2023-10-31":0.96381,"2024-01-31":19.031478,"2024-04-30":19.676886,"2024-07-31":19.604608,"2024-10-31":19.86571,"2025-01-31":6.2278,"2025-04-30":5.600276,"2025-07-31":6.507423,"2025-10-31":6.954826,"2026-01-31":7.255025,"2026-04-30":8.595494,"2026-07-31":12.319055},"tax_rate_pct":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":1.622705,"2022-01-31":-81.5165,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":51.864257,"2024-01-31":-287.82471,"2024-04-30":-215.224264,"2024-07-31":-176.159053,"2024-10-31":-147.013121,"2025-01-31":17.554859,"2025-04-30":21.197411,"2025-07-31":22.679045,"2025-10-31":25.780347,"2026-01-31":31.318137,"2026-04-30":32.831086,"2026-07-31":2.570093},"total_debt":{"2012-10-31":24090000,"2013-01-31":24980000,"2013-04-30":21342000,"2013-07-31":18407000,"2013-10-31":15590000,"2014-01-31":12966000,"2014-04-30":10222000,"2014-07-31":5804000,"2014-10-31":4681000,"2015-01-31":3207000,"2015-04-30":1759000,"2015-07-31":743000,"2015-10-31":80000,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":1149845000,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":972264000,"2019-04-30":983507000,"2019-07-31":0,"2019-10-31":1006358000,"2020-01-31":1262286000,"2020-04-30":1774921000,"2020-07-31":1789504000,"2020-10-31":1792228000,"2021-01-31":1795014000,"2021-04-30":1864995000,"2021-07-31":1856597000,"2021-10-31":1848209000,"2022-01-31":1839797000,"2022-04-30":4121194000,"2022-07-31":4123005000,"2022-10-31":2974979000,"2023-01-31":2975934000,"2023-04-30":2976889000,"2023-07-31":2977845000,"2023-10-31":2978800000,"2024-01-31":2980000000,"2024-04-30":2981000000,"2024-07-31":2982000000,"2024-10-31":2983000000,"2025-01-31":2984000000,"2025-04-30":2985000000,"2025-07-31":2985000000,"2025-10-31":2986000000,"2026-01-31":2987000000,"2026-04-30":2988000000,"2026-07-31":2989000000},"st_debt":{"2012-10-31":6946000,"2013-01-31":12008000,"2013-04-30":11179000,"2013-07-31":10720000,"2013-10-31":10044000,"2014-01-31":9377000,"2014-04-30":8442000,"2014-07-31":5133000,"2014-10-31":4681000,"2015-01-31":3207000,"2015-04-30":1759000,"2015-07-31":743000,"2015-10-31":80000,"2016-01-31":0,"2020-01-31":244319000,"2020-04-30":266137000,"2020-07-31":37500000,"2020-10-31":1091050000,"2021-01-31":1103101000,"2021-04-30":1191722000,"2021-07-31":1201964000,"2021-10-31":1212215000,"2022-01-31":1222443000,"2022-04-30":1148126000,"2022-07-31":1148982000,"2022-10-31":0,"2023-01-31":0,"2026-01-31":0,"2026-04-30":998000000,"2026-07-31":999000000},"lt_debt":{"2020-01-31":1017967000,"2020-04-30":1508784000,"2020-07-31":1752004000,"2020-10-31":701178000,"2021-01-31":691913000,"2021-04-30":673273000,"2021-07-31":654633000,"2021-10-31":635994000,"2022-01-31":617354000,"2022-04-30":2973068000,"2022-07-31":2974023000,"2022-10-31":2974979000,"2023-01-31":2976000000,"2023-04-30":2976889000,"2023-07-31":2977845000,"2023-10-31":2978800000,"2024-01-31":2980000000,"2024-04-30":2981000000,"2024-07-31":2982000000,"2024-10-31":2983000000,"2025-01-31":2984000000,"2025-04-30":2985000000,"2025-07-31":2985000000,"2025-10-31":2986000000,"2026-01-31":2987000000,"2026-04-30":1990000000,"2026-07-31":1990000000},"debt_ebitda":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null},"net_debt_ebitda":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null},"debt_ebit":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":199.959723,"2024-01-31":16.324921,"2024-04-30":11.183937,"2024-07-31":8.730965,"2024-10-31":7.124637,"2025-01-31":7.190361,"2025-04-30":7.653846,"2025-07-31":5.664137,"2025-10-31":4.808374,"2026-01-31":4.142857,"2026-04-30":2.929412,"2026-07-31":2.754839},"net_debt_ebit":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":-261.877156,"2024-01-31":-26.475954,"2024-04-30":-15.761059,"2024-07-31":-12.856361,"2024-10-31":-9.969237,"2025-01-31":-12.127711,"2025-04-30":-12.782051,"2025-07-31":-9.86907,"2025-10-31":-6.21095,"2026-01-31":-3.40638,"2026-04-30":-1.338235,"2026-07-31":-0.381567},"equity_assets":{"2012-10-31":64.779487,"2013-01-31":61.755328,"2013-04-30":58.270786,"2013-07-31":42.413841,"2013-10-31":40.13925,"2014-01-31":54.552961,"2014-04-30":52.360594,"2014-07-31":51.885828,"2014-10-31":50.584908,"2015-01-31":47.911995,"2015-04-30":46.841487,"2015-07-31":46.318688,"2015-10-31":44.821124,"2016-01-31":41.61604,"2016-04-30":40.637386,"2016-10-31":38.919834,"2017-01-31":35.581569,"2017-04-30":39.920229,"2017-07-31":40.221483,"2017-10-31":33.743041,"2018-01-31":31.943189,"2018-04-30":33.631422,"2018-07-31":37.255019,"2018-10-31":36.660788,"2019-01-31":35.474228,"2019-04-30":35.107948,"2019-07-31":36.886306,"2019-10-31":37.675646,"2020-01-31":36.479135,"2020-04-30":36.001424,"2020-07-31":37.839053,"2020-10-31":39.235735,"2021-01-31":37.59669,"2021-04-30":39.48792,"2021-07-31":42.440814,"2021-10-31":44.654891,"2022-01-31":43.197408,"2022-04-30":37.352664,"2022-07-31":38.701752,"2022-10-31":43.657797,"2023-01-31":41.416798,"2023-04-30":44.834788,"2023-07-31":45.681901,"2023-10-31":47.572518,"2024-01-31":49.124726,"2024-04-30":51.207578,"2024-07-31":51.40446,"2024-10-31":52.508524,"2025-01-31":50.253101,"2025-04-30":51.818499,"2025-07-31":51.066199,"2025-10-31":50.019717,"2026-01-31":43.183579,"2026-04-30":41.532534,"2026-07-31":40.739106},"ltd_equity":{"2020-01-31":40.938915,"2020-04-30":57.98546,"2020-07-31":61.72336,"2020-10-31":22.779912,"2021-01-31":21.108848,"2021-04-30":19.770508,"2021-07-31":16.924372,"2021-10-31":15.085905,"2022-01-31":13.612852,"2022-04-30":62.187576,"2022-07-31":57.99794,"2022-10-31":54.999438,"2023-01-31":53.280168,"2023-04-30":50.100263,"2023-07-31":47.459078,"2023-10-31":44.963582,"2024-01-31":36.872061,"2024-04-30":36.518437,"2024-07-31":35.733972,"2024-10-31":34.589518,"2025-01-31":33.030773,"2025-04-30":33.467878,"2025-07-31":32.544701,"2025-10-31":33.629913,"2026-01-31":38.27034,"2026-04-30":29.777046,"2026-07-31":30.804954},"ltd_capital":{"2020-01-31":27.154208,"2020-04-30":34.471324,"2020-07-31":37.856759,"2020-10-31":14.397072,"2021-01-31":13.639537,"2021-04-30":12.774522,"2021-07-31":11.435463,"2021-10-31":10.487984,"2022-01-31":9.684168,"2022-04-30":33.39775,"2022-07-31":32.148774,"2022-10-31":35.483637,"2023-01-31":34.760256,"2023-04-30":33.377865,"2023-07-31":32.184575,"2023-10-31":31.017157,"2024-01-31":26.939071,"2024-04-30":26.749821,"2024-07-31":26.326477,"2024-10-31":25.700009,"2025-01-31":24.829423,"2025-04-30":25.075605,"2025-07-31":24.553755,"2025-10-31":25.166456,"2026-01-31":27.67791,"2026-04-30":20.576983,"2026-07-31":21.06043},"ltd_assets":{"2020-01-31":14.934162,"2020-04-30":20.875591,"2020-07-31":23.355535,"2020-10-31":8.937866,"2021-01-31":7.936228,"2021-04-30":7.806963,"2021-07-31":7.182841,"2021-10-31":6.736594,"2022-01-31":5.880399,"2022-04-30":23.228716,"2022-07-31":22.446219,"2022-10-31":24.011543,"2023-01-31":22.06694,"2023-04-30":22.462347,"2023-07-31":21.680209,"2023-10-31":21.390308,"2024-01-31":18.113299,"2024-04-30":18.700207,"2024-07-31":18.368855,"2024-10-31":18.162445,"2025-01-31":16.598988,"2025-04-30":17.342552,"2025-07-31":16.619342,"2025-10-31":16.821588,"2026-01-31":16.526502,"2026-04-30":12.367162,"2026-07-31":12.549663},"debt_equity":{"2012-10-31":3.913885,"2013-01-31":4.217578,"2013-04-30":3.732522,"2013-07-31":2.881763,"2013-10-31":2.541563,"2014-01-31":1.092134,"2014-04-30":0.884688,"2014-07-31":0.509641,"2014-10-31":0.414535,"2015-01-31":0.28482,"2015-04-30":0.157613,"2015-07-31":0.065637,"2015-10-31":0.007108,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":72.758192,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":49.644769,"2019-04-30":48.099179,"2019-07-31":0,"2019-10-31":43.392856,"2020-01-31":50.764533,"2020-04-30":68.213615,"2020-07-31":63.044491,"2020-10-31":58.226009,"2021-01-31":54.7622,"2021-04-30":54.765154,"2021-07-31":47.999012,"2021-10-31":43.839888,"2022-01-31":40.568109,"2022-04-30":86.202894,"2022-07-31":80.404824,"2022-10-31":54.999438,"2023-01-31":53.278986,"2023-04-30":50.100263,"2023-07-31":47.459078,"2023-10-31":44.963582,"2024-01-31":36.872061,"2024-04-30":36.518437,"2024-07-31":35.733972,"2024-10-31":34.589518,"2025-01-31":33.030773,"2025-04-30":33.467878,"2025-07-31":32.544701,"2025-10-31":33.629913,"2026-01-31":38.27034,"2026-04-30":44.710459,"2026-07-31":46.26935},"debt_capital":{"2012-10-31":3.76647,"2013-01-31":4.046897,"2013-04-30":3.598218,"2013-07-31":2.801043,"2013-10-31":2.478569,"2014-01-31":1.080335,"2014-04-30":0.87693,"2014-07-31":0.507057,"2014-10-31":0.412824,"2015-01-31":0.284011,"2015-04-30":0.157365,"2015-07-31":0.065594,"2015-10-31":0.007107,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":42.115625,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":33.175078,"2019-04-30":32.477681,"2019-07-31":0,"2019-10-31":30.261519,"2020-01-31":33.671403,"2020-04-30":40.55178,"2020-07-31":38.667048,"2020-10-31":36.799265,"2021-01-31":35.384739,"2021-04-30":35.385972,"2021-07-31":32.431982,"2021-10-31":30.478255,"2022-01-31":28.860109,"2022-04-30":46.295142,"2022-07-31":44.56911,"2022-10-31":35.483637,"2023-01-31":34.759485,"2023-04-30":33.377865,"2023-07-31":32.184575,"2023-10-31":31.017157,"2024-01-31":26.939071,"2024-04-30":26.749821,"2024-07-31":26.326477,"2024-10-31":25.700009,"2025-01-31":24.829423,"2025-04-30":25.075605,"2025-07-31":24.553755,"2025-10-31":25.166456,"2026-01-31":27.67791,"2026-04-30":30.896495,"2026-07-31":31.632977},"debt_assets":{"2012-10-31":2.535394,"2013-01-31":2.604579,"2013-04-30":2.17497,"2013-07-31":1.222266,"2013-10-31":1.020164,"2014-01-31":0.595791,"2014-04-30":0.463228,"2014-07-31":0.264431,"2014-10-31":0.209692,"2015-01-31":0.136463,"2015-04-30":0.073828,"2015-07-31":0.030402,"2015-10-31":0.003186,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":23.241287,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":17.611098,"2019-04-30":16.886635,"2019-07-31":0,"2019-10-31":16.348539,"2020-01-31":18.518463,"2020-04-30":24.557873,"2020-07-31":23.855438,"2020-10-31":22.845403,"2021-01-31":20.588775,"2021-04-30":21.62562,"2021-07-31":20.371172,"2021-10-31":19.576654,"2022-01-31":17.524371,"2022-04-30":32.199077,"2022-07-31":31.118076,"2022-10-31":24.011543,"2023-01-31":22.06645,"2023-04-30":22.462347,"2023-07-31":21.680209,"2023-10-31":21.390308,"2024-01-31":18.113299,"2024-04-30":18.700207,"2024-07-31":18.368855,"2024-10-31":18.162445,"2025-01-31":16.598988,"2025-04-30":17.342552,"2025-07-31":16.619342,"2025-10-31":16.821588,"2026-01-31":16.526502,"2026-04-30":18.569387,"2026-07-31":18.849719},"net_debt_equity":{"2012-10-31":-0.680568,"2013-01-31":-0.099915,"2013-04-30":-0.346148,"2013-07-31":-0.656017,"2013-10-31":-0.27367,"2014-01-31":-0.478733,"2014-04-30":-0.204061,"2014-07-31":-0.225519,"2014-10-31":-0.16601,"2015-01-31":-0.261982,"2015-04-30":-0.240787,"2015-07-31":-0.203039,"2015-10-31":-0.195298,"2016-01-31":-0.264125,"2016-04-30":-0.358642,"2016-10-31":-0.339843,"2017-01-31":-0.464288,"2017-04-30":-0.377733,"2017-07-31":-0.546264,"2017-10-31":-0.868017,"2018-01-31":0.009802,"2018-04-30":-0.62514,"2018-07-31":-0.954101,"2018-10-31":-0.29481,"2019-01-31":0.170396,"2019-04-30":0.09866,"2019-07-31":-0.280287,"2019-10-31":0.040363,"2020-01-31":-0.274391,"2020-04-30":0.215491,"2020-07-31":0.193698,"2020-10-31":-0.375426,"2021-01-31":-0.531033,"2021-04-30":-0.331685,"2021-07-31":-0.375224,"2021-10-31":-0.40485,"2022-01-31":-0.397868,"2022-04-30":-0.446402,"2022-07-31":-0.423175,"2022-10-31":-0.465346,"2023-01-31":-0.563126,"2023-04-30":-0.564145,"2023-07-31":-0.586376,"2023-10-31":-0.588865,"2024-01-31":-0.597996,"2024-04-30":-0.514639,"2024-07-31":-0.526183,"2024-10-31":-0.483998,"2025-01-31":-0.557118,"2025-04-30":-0.558919,"2025-07-31":-0.567052,"2025-10-31":-0.434396,"2026-01-31":-0.31467,"2026-04-30":-0.20425,"2026-07-31":-0.064087},"net_debt_capital":{"2012-10-31":-65.493417,"2013-01-31":-9.587161,"2013-04-30":-33.369245,"2013-07-31":-63.764175,"2013-10-31":-26.688734,"2014-01-31":-47.356112,"2014-04-30":-20.227116,"2014-07-31":-22.437524,"2014-10-31":-16.532454,"2015-01-31":-26.123778,"2015-04-30":-24.040827,"2015-07-31":-20.290575,"2015-10-31":-19.528397,"2016-01-31":-26.412459,"2016-04-30":-35.864189,"2016-10-31":-33.984258,"2017-01-31":-46.428774,"2017-04-30":-37.773279,"2017-07-31":-54.626433,"2017-10-31":-86.801699,"2018-01-31":0.567356,"2018-04-30":-62.514029,"2018-07-31":-95.4101,"2018-10-31":-29.480964,"2019-01-31":11.386676,"2019-04-30":6.661757,"2019-07-31":-28.028693,"2019-10-31":2.814884,"2020-01-31":-18.199964,"2020-04-30":12.810546,"2020-07-31":11.880081,"2020-10-31":-23.727209,"2021-01-31":-34.312855,"2021-04-30":-21.43151,"2021-07-31":-25.353113,"2021-10-31":-28.14586,"2022-01-31":-28.304286,"2022-04-30":-23.973947,"2022-07-31":-23.456987,"2022-10-31":-30.022422,"2023-01-31":-36.738612,"2023-04-30":-37.584541,"2023-07-31":-39.765324,"2023-10-31":-40.621605,"2024-01-31":-43.69011,"2024-04-30":-37.697416,"2024-07-31":-38.765781,"2024-10-31":-35.961058,"2025-01-31":-41.878848,"2025-04-30":-41.87668,"2025-07-31":-42.781936,"2025-10-31":-32.507375,"2026-01-31":-22.757598,"2026-04-30":-14.114363,"2026-07-31":-4.381416},"ebitda":{"2013-07-31":-111588000,"2013-10-31":-106219000,"2014-01-31":-118587000,"2014-04-30":-132092000,"2014-07-31":-155155000,"2014-10-31":-159901000,"2015-01-31":-156497000,"2015-04-30":-151772000,"2015-07-31":-152229000,"2015-10-31":-164359000,"2016-01-31":-178720000,"2016-04-30":-189291000,"2017-07-31":-208303000,"2017-10-31":-178156000,"2018-01-31":-168604000,"2018-04-30":-172801000,"2018-07-31":-171429000,"2018-10-31":-251250000,"2019-01-31":-265173000,"2019-04-30":-294794000,"2019-07-31":-302781000,"2019-10-31":-215645000},"ebitda_capex":{"2013-07-31":-153111000,"2013-10-31":-163698000,"2014-01-31":-179312000,"2014-04-30":-200795000,"2014-07-31":-222535000,"2014-10-31":-238223000,"2015-01-31":-260143000,"2015-04-30":-273865000,"2015-07-31":-271705000,"2015-10-31":-294029000,"2016-01-31":-312710000,"2016-04-30":-329439000,"2017-07-31":-337220000,"2017-10-31":-315911000,"2018-01-31":-310140000,"2018-04-30":-332606000,"2018-07-31":-346052000,"2018-10-31":-444944000,"2019-01-31":-467680000,"2019-04-30":-513974000,"2019-07-31":-544191000,"2019-10-31":-456791000},"ebit":{"2013-07-31":-136453000,"2013-10-31":-135984000,"2014-01-31":-153282000,"2014-04-30":-172741000,"2014-07-31":-202227000,"2014-10-31":-213294000,"2015-01-31":-215702000,"2015-04-30":-217023000,"2015-07-31":-222894000,"2015-10-31":-241602000,"2016-01-31":-264659000,"2016-04-30":-282785000,"2017-07-31":-336700000,"2017-10-31":-310827000,"2018-01-31":-303223000,"2018-04-30":-314287000,"2018-07-31":-321640000,"2018-10-31":-424336000,"2019-01-31":-463284000,"2019-04-30":-515406000,"2019-07-31":-548921000,"2019-10-31":-476416000,"2020-01-31":-502230000,"2020-04-30":-523301000,"2020-07-31":-417558000,"2020-10-31":-321385000,"2021-01-31":-248599000,"2021-04-30":-142455000,"2021-07-31":-126821000,"2021-10-31":-88799000,"2022-01-31":-116450000,"2022-04-30":-150980000,"2022-07-31":-183938000,"2022-10-31":-234204000,"2023-01-31":-222200000,"2023-04-30":-169357000,"2023-07-31":-99279000,"2023-10-31":14897000,"2024-01-31":182543000,"2024-04-30":266543000,"2024-07-31":341543000,"2024-10-31":418688000,"2025-01-31":415000000,"2025-04-30":390000000,"2025-07-31":527000000,"2025-10-31":621000000,"2026-01-31":721000000,"2026-04-30":1020000000,"2026-07-31":1085000000},"cash_ratio":{"2012-10-31":2.061388,"2013-01-31":0.330324,"2013-04-30":0.709289,"2013-07-31":1.407797,"2013-10-31":0.507213,"2014-01-31":1.377909,"2014-04-30":0.504804,"2014-07-31":0.536574,"2014-10-31":0.357385,"2015-01-31":0.465006,"2015-04-30":0.405795,"2015-07-31":0.326472,"2015-10-31":0.292535,"2016-01-31":0.325234,"2016-04-30":0.417009,"2016-10-31":0.352025,"2017-01-31":0.420094,"2017-04-30":0.386935,"2017-07-31":0.446505,"2017-10-31":0.764189,"2018-01-31":0.550959,"2018-04-30":0.471647,"2018-07-31":0.884948,"2018-10-31":0.26287,"2019-01-31":0.262705,"2019-04-30":0.319995,"2019-07-31":0.180392,"2019-10-31":0.366361,"2020-01-31":0.65487,"2020-04-30":0.438192,"2020-07-31":0.485562,"2020-10-31":0.813143,"2021-01-31":0.825576,"2021-04-30":0.711162,"2021-07-31":0.773955,"2021-10-31":0.831565,"2022-01-31":0.719074,"2022-04-30":1.308272,"2022-07-31":1.29542,"2022-10-31":1.475019,"2023-01-31":1.322621,"2023-04-30":1.564991,"2023-07-31":1.591859,"2023-10-31":1.707451,"2024-01-31":1.545598,"2024-04-30":1.621951,"2024-07-31":1.633725,"2024-10-31":1.618498,"2025-01-31":1.445025,"2025-04-30":1.653184,"2025-07-31":1.65541,"2025-10-31":1.363963,"2026-01-31":0.853402,"2026-04-30":0.666106,"2026-07-31":0.517724},"current_ratio":{"2012-10-31":4.102739,"2013-01-31":3.470927,"2013-04-30":2.890946,"2013-07-31":4.490829,"2013-10-31":3.886077,"2014-01-31":4.796648,"2014-04-30":4.132588,"2014-07-31":4.046888,"2014-10-31":3.738137,"2015-01-31":3.287856,"2015-04-30":3.182027,"2015-07-31":3.030746,"2015-10-31":2.869668,"2016-01-31":2.560271,"2016-04-30":2.444861,"2016-10-31":2.089612,"2017-01-31":1.964177,"2017-04-30":1.965049,"2017-07-31":1.542565,"2017-10-31":2.111275,"2018-01-31":1.921914,"2018-04-30":1.766691,"2018-07-31":1.888264,"2018-10-31":1.104769,"2019-01-31":1.11104,"2019-04-30":1.090891,"2019-07-31":0.812119,"2019-10-31":1.186254,"2020-01-31":1.042169,"2020-04-30":1.245187,"2020-07-31":1.454764,"2020-10-31":1.091867,"2021-01-31":1.121283,"2021-04-30":0.927576,"2021-07-31":1.043756,"2021-10-31":1.097931,"2022-01-31":1.02885,"2022-04-30":1.556709,"2022-07-31":1.606605,"2022-10-31":1.872019,"2023-01-31":1.75193,"2023-04-30":1.946815,"2023-07-31":2.004251,"2023-10-31":2.127906,"2024-01-31":1.966172,"2024-04-30":2.004065,"2024-07-31":2.038555,"2024-10-31":2.052917,"2025-01-31":1.900685,"2025-04-30":2.066584,"2025-07-31":2.10455,"2025-10-31":1.828782,"2026-01-31":1.321574,"2026-04-30":1.008722,"2026-07-31":0.908109},"quick_ratio":{"2012-10-31":2.34571,"2013-01-31":0.595018,"2013-04-30":0.904497,"2013-07-31":1.623334,"2013-10-31":0.747635,"2014-01-31":1.596411,"2014-04-30":0.708235,"2014-07-31":0.741969,"2014-10-31":0.57862,"2015-01-31":0.758733,"2015-04-30":0.598567,"2015-07-31":0.54775,"2015-10-31":0.519827,"2016-01-31":0.643229,"2016-04-30":0.61603,"2016-10-31":0.596944,"2017-01-31":0.738929,"2017-04-30":0.61796,"2017-07-31":0.667526,"2017-10-31":0.963846,"2018-01-31":0.807511,"2018-04-30":0.632896,"2018-07-31":1.12398,"2018-10-31":0.499286,"2019-01-31":0.552614,"2019-04-30":0.542191,"2019-07-31":0.359011,"2019-10-31":0.613415,"2020-01-31":0.95041,"2020-04-30":0.649028,"2020-07-31":0.7575,"2020-10-31":1.018026,"2021-01-31":1.066662,"2021-04-30":0.864855,"2021-07-31":0.978154,"2021-10-31":1.033911,"2022-01-31":0.964255,"2022-04-30":1.471002,"2022-07-31":1.522946,"2022-10-31":1.75446,"2023-01-31":1.661867,"2023-04-30":1.834343,"2023-07-31":1.895769,"2023-10-31":2.011422,"2024-01-31":1.869832,"2024-04-30":1.877823,"2024-07-31":1.920009,"2024-10-31":1.936002,"2025-01-31":1.796503,"2025-04-30":1.935905,"2025-07-31":1.980789,"2025-10-31":1.712777,"2026-01-31":1.219034,"2026-04-30":0.907116,"2026-07-31":0.806025},"cfo_avg_cl":{"2013-10-31":0.060389,"2014-01-31":0.136738,"2014-04-30":0.127189,"2014-07-31":0.136356,"2014-10-31":0.196859,"2015-01-31":0.191887,"2015-04-30":0.299001,"2015-07-31":0.329549,"2015-10-31":0.323806,"2016-01-31":0.331163,"2016-04-30":0.402709,"2017-07-31":0.284443,"2017-10-31":0.315285,"2018-01-31":0.278535,"2018-04-30":0.269607,"2018-07-31":0.285434,"2018-10-31":0.253686,"2019-01-31":0.270252,"2019-04-30":0.272252,"2019-07-31":0.252156,"2019-10-31":0.359775,"2020-01-31":0.320216,"2020-04-30":0.352555,"2020-07-31":0.326022,"2020-10-31":0.330841,"2021-01-31":0.349816,"2021-04-30":0.417429,"2021-07-31":0.438964,"2021-10-31":0.402342,"2022-01-31":0.353073,"2022-04-30":0.364317,"2022-07-31":0.340317,"2022-10-31":0.394549,"2023-01-31":0.34183,"2023-04-30":0.338745,"2023-07-31":0.399499,"2023-10-31":0.476682,"2024-01-31":0.443863,"2024-04-30":0.529665,"2024-07-31":0.54961,"2024-10-31":0.554854,"2025-01-31":0.464208,"2025-04-30":0.550546,"2025-07-31":0.547896,"2025-10-31":0.587562,"2026-01-31":0.492873,"2026-04-30":0.559704,"2026-07-31":0.534989},"cfo_liab":{"2013-07-31":0.001125,"2013-10-31":0.019032,"2014-01-31":0.046775,"2014-04-30":0.048181,"2014-07-31":0.051659,"2014-10-31":0.080247,"2015-01-31":0.083328,"2015-04-30":0.136202,"2015-07-31":0.150183,"2015-10-31":0.15065,"2016-01-31":0.162466,"2016-04-30":0.199987,"2017-07-31":0.184823,"2017-10-31":0.148427,"2018-01-31":0.138319,"2018-04-30":0.143689,"2018-07-31":0.17139,"2018-10-31":0.152406,"2019-01-31":0.170299,"2019-04-30":0.167112,"2019-07-31":0.178296,"2019-10-31":0.213216,"2020-01-31":0.199685,"2020-04-30":0.198707,"2020-07-31":0.20931,"2020-10-31":0.212254,"2021-01-31":0.233145,"2021-04-30":0.279231,"2021-07-31":0.285644,"2021-10-31":0.304169,"2022-01-31":0.276805,"2022-04-30":0.204282,"2022-07-31":0.191323,"2022-10-31":0.226037,"2023-01-31":0.209754,"2023-04-30":0.20446,"2023-07-31":0.242026,"2023-10-31":0.253089,"2024-01-31":0.25675,"2024-04-30":0.288465,"2024-07-31":0.30288,"2024-10-31":0.300596,"2025-01-31":0.275187,"2025-04-30":0.307006,"2025-07-31":0.2948,"2025-10-31":0.312556,"2026-01-31":0.286201,"2026-04-30":0.337798,"2026-07-31":0.327871},"cfo_capex":{"2013-07-31":0.023505,"2013-10-31":0.302893,"2014-01-31":0.761844,"2014-04-30":0.737231,"2014-07-31":0.809662,"2014-10-31":1.130219,"2015-01-31":0.984148,"2015-04-30":1.412898,"2015-07-31":1.649093,"2015-10-31":1.60981,"2016-01-31":1.932682,"2016-04-30":2.351643,"2017-07-31":2.91998,"2017-10-31":3.258756,"2018-01-31":3.29052,"2018-04-30":2.940696,"2018-07-31":2.934482,"2018-10-31":2.492039,"2019-01-31":2.995738,"2019-04-30":2.881595,"2019-07-31":2.793136,"2019-10-31":3.392123,"2024-01-31":9.262931,"2024-04-30":8.833402,"2024-07-31":9.792705,"2024-10-31":10.149978,"2025-01-31":9.148699,"2025-04-30":11.366071,"2025-07-31":13.152284,"2025-10-31":14.75,"2026-01-31":18.141975,"2026-04-30":15.427184,"2026-07-31":13},"wc":{"2012-10-31":666760000,"2013-01-31":629528000,"2013-04-30":584552000,"2013-07-31":1084674000,"2013-10-31":1043900000,"2014-01-31":1601768000,"2014-04-30":1526573000,"2014-07-31":1491345000,"2014-10-31":1472113000,"2015-01-31":1467122000,"2015-04-30":1454439000,"2015-07-31":1434257000,"2015-10-31":1405394000,"2016-01-31":1439629000,"2016-04-30":1401879000,"2016-10-31":1196499000,"2017-01-31":1239202000,"2017-04-30":1244376000,"2017-07-31":909650000,"2017-10-31":1944226000,"2018-01-31":1898104000,"2018-04-30":1684155000,"2018-07-31":1700091000,"2018-10-31":215394000,"2019-01-31":269905000,"2019-04-30":222055000,"2019-07-31":-645232000,"2019-10-31":464031000,"2020-01-31":125218000,"2020-04-30":679404000,"2020-07-31":1161066000,"2020-10-31":333037000,"2021-01-31":519413000,"2021-04-30":-304958000,"2021-07-31":187019000,"2021-10-31":418658000,"2022-01-31":146210000,"2022-04-30":2661839000,"2022-07-31":2946800000,"2022-10-31":3246876000,"2023-01-31":3480058000,"2023-04-30":3829004000,"2023-07-31":4199735000,"2023-10-31":4544773000,"2024-01-31":4884000000,"2024-04-30":4446000000,"2024-07-31":4687000000,"2024-10-31":4656000000,"2025-01-31":4997000000,"2025-04-30":5142000000,"2025-07-31":5462000000,"2025-10-31":4158000000,"2026-01-31":2051000000,"2026-04-30":57000000,"2026-07-31":-604000000},"wc_assets":{"2012-10-31":70.174331,"2013-01-31":65.638737,"2013-04-30":59.571875,"2013-07-31":72.024797,"2013-10-31":68.309792,"2014-01-31":73.601698,"2014-04-30":69.179314,"2014-07-31":67.945982,"2014-10-31":65.945488,"2015-01-31":62.428333,"2015-04-30":61.045195,"2015-07-31":58.687605,"2015-10-31":55.966084,"2016-01-31":52.731847,"2016-04-30":50.497181,"2016-10-31":40.939974,"2017-01-31":37.916006,"2017-04-30":37.608746,"2017-07-31":26.698447,"2017-10-31":42.592485,"2018-01-31":38.365501,"2018-04-30":34.176388,"2018-07-31":35.678271,"2018-10-31":4.307622,"2019-01-31":4.888923,"2019-04-30":3.812644,"2019-07-31":-10.767944,"2019-10-31":7.5383,"2020-01-31":1.83702,"2020-04-30":9.400259,"2020-07-31":15.477886,"2020-10-31":4.245199,"2021-01-31":5.957657,"2021-04-30":-3.536152,"2021-07-31":2.052032,"2021-10-31":4.434522,"2022-01-31":1.392674,"2022-04-30":20.79707,"2022-07-31":22.240755,"2022-10-31":26.206068,"2023-01-31":25.804513,"2023-04-30":28.892047,"2023-07-31":30.576183,"2023-10-31":32.635321,"2024-01-31":29.68636,"2024-04-30":27.890346,"2024-07-31":28.871504,"2024-10-31":28.348758,"2025-01-31":27.796629,"2025-04-30":29.874506,"2025-07-31":30.410334,"2025-10-31":23.424032,"2026-01-31":11.347792,"2026-04-30":0.354235,"2026-07-31":-3.809043},"cash_assets":{"2012-10-31":46.62221,"2013-01-31":8.774868,"2013-04-30":22.345262,"2013-07-31":29.04647,"2013-10-31":12.005091,"2014-01-31":26.712096,"2014-04-30":11.147964,"2014-07-31":11.965659,"2014-10-31":8.607286,"2015-01-31":12.688535,"2015-04-30":11.352658,"2015-07-31":9.4349,"2015-10-31":8.756655,"2016-01-31":10.991819,"2016-04-30":14.574269,"2016-10-31":13.226617,"2017-01-31":16.520086,"2017-04-30":15.07918,"2017-07-31":21.971561,"2017-10-31":29.289533,"2018-01-31":22.928195,"2018-04-30":21.024357,"2018-07-31":35.545051,"2018-10-31":10.807954,"2019-01-31":11.566444,"2019-04-30":13.422882,"2019-07-31":10.33875,"2019-10-31":14.827821,"2020-01-31":28.528006,"2020-04-30":16.799896,"2020-07-31":16.526083,"2020-10-31":37.575524,"2021-01-31":40.553869,"2021-04-30":34.723175,"2021-07-31":36.295965,"2021-10-31":37.655175,"2022-01-31":34.711237,"2022-04-30":48.873374,"2022-07-31":47.495704,"2022-10-31":44.327517,"2023-01-31":45.389315,"2023-04-30":47.755666,"2023-07-31":48.46697,"2023-10-31":49.404115,"2024-01-31":47.489667,"2024-04-30":45.053635,"2024-07-31":45.417026,"2024-10-31":43.576473,"2025-01-31":44.595873,"2025-04-30":46.304904,"2025-07-31":45.576527,"2025-10-31":38.549941,"2026-01-31":30.115082,"2026-04-30":27.05239,"2026-07-31":21.460554},"cash_debt":{"2012-10-31":18.388543,"2013-01-31":3.369015,"2013-04-30":10.273826,"2013-07-31":23.764437,"2013-10-31":11.7678,"2014-01-31":44.834644,"2014-04-30":24.065838,"2014-07-31":45.250517,"2014-10-31":41.047212,"2015-01-31":92.981603,"2015-04-30":153.771461,"2015-07-31":310.333782,"2015-10-31":2748.6625,"2018-01-31":0.986529,"2019-01-31":0.65677,"2019-04-30":0.794882,"2019-10-31":0.906981,"2020-01-31":1.540517,"2020-04-30":0.684094,"2020-07-31":0.69276,"2020-10-31":1.644774,"2021-01-31":1.969708,"2021-04-30":1.60565,"2021-07-31":1.781732,"2021-10-31":1.923473,"2022-01-31":1.980741,"2022-04-30":1.51785,"2022-07-31":1.526306,"2022-10-31":1.846092,"2023-01-31":2.056938,"2023-04-30":2.126032,"2023-07-31":2.23554,"2023-10-31":2.30965,"2024-01-31":2.621812,"2024-04-30":2.409259,"2024-07-31":2.472502,"2024-10-31":2.399262,"2025-01-31":2.686662,"2025-04-30":2.670017,"2025-07-31":2.742379,"2025-10-31":2.291695,"2026-01-31":1.82223,"2026-04-30":1.456827,"2026-07-31":1.138508},"fcf_debt":{"2013-07-31":-2.202803,"2013-10-31":-2.570173,"2014-01-31":-1.115379,"2014-04-30":-1.766093,"2014-07-31":-2.209683,"2014-10-31":2.178808,"2015-01-31":-0.512317,"2015-04-30":28.659466,"2015-07-31":104.375505,"2015-10-31":988.425,"2018-01-31":0.281943,"2019-01-31":0.41568,"2019-04-30":0.419324,"2019-10-31":0.573207,"2024-01-31":0.643289,"2024-04-30":0.667455,"2024-07-31":0.719457,"2024-10-31":0.708564,"2025-01-31":0.734584,"2025-04-30":0.777889,"2025-07-31":0.80201,"2025-10-31":0.865707,"2026-01-31":0.929695,"2026-04-30":0.994645,"2026-07-31":0.951489},"liab_equity":{"2012-10-31":0.543699,"2013-01-31":0.619293,"2013-04-30":0.716126,"2013-07-31":1.357721,"2013-10-31":1.491327,"2014-01-31":0.833081,"2014-04-30":0.909833,"2014-07-31":0.927309,"2014-10-31":0.976874,"2015-01-31":1.08716,"2015-04-30":1.13486,"2015-07-31":1.158956,"2015-10-31":1.231091,"2016-01-31":1.40292,"2016-04-30":1.460788,"2016-10-31":1.569384,"2017-01-31":1.71267,"2017-04-30":1.504996,"2017-07-31":1.486234,"2017-10-31":1.963574,"2018-01-31":2.130558,"2018-04-30":1.97341,"2018-07-31":1.684202,"2018-10-31":1.72771,"2019-01-31":1.818948,"2019-04-30":1.848358,"2019-07-31":1.711033,"2019-10-31":1.654235,"2020-01-31":1.741293,"2020-04-30":1.777668,"2020-07-31":1.642772,"2020-10-31":1.548697,"2021-01-31":1.659809,"2021-04-30":1.53242,"2021-07-31":1.356222,"2021-10-31":1.239396,"2022-01-31":1.314954,"2022-04-30":1.677185,"2022-07-31":1.583862,"2022-10-31":1.290542,"2023-01-31":1.414479,"2023-04-30":1.230411,"2023-07-31":1.189051,"2023-10-31":1.102054,"2024-01-31":1.035635,"2024-04-30":0.952836,"2024-07-31":0.945357,"2024-10-31":0.904453,"2025-01-31":0.989927,"2025-04-30":0.929813,"2025-07-31":0.958242,"2025-10-31":0.999212,"2026-01-31":1.315695,"2026-04-30":1.407751,"2026-07-31":1.454644},"altman_z":{"2013-07-31":9.091246,"2013-10-31":9.946716,"2014-01-31":10.491439,"2014-04-30":7.551917,"2014-07-31":8.947823,"2014-10-31":10.024276,"2015-01-31":7.652637,"2015-04-30":8.291991,"2015-07-31":7.661193,"2015-10-31":6.837296,"2016-01-31":4.793376,"2016-04-30":5.499594,"2017-07-31":6.228072,"2017-10-31":4.742561,"2018-01-31":4.690733,"2018-04-30":5.074002,"2018-07-31":5.84541,"2018-10-31":4.751578,"2022-01-31":6.169782,"2022-04-30":4.267279,"2022-07-31":3.248914,"2022-10-31":3.835983,"2023-01-31":3.830804,"2023-04-30":4.392798,"2023-07-31":5.431375,"2023-10-31":5.168085,"2024-01-31":6.221412,"2024-04-30":5.771591,"2024-07-31":5.407246,"2024-10-31":5.647521,"2025-01-31":5.518813,"2025-04-30":5.617802,"2025-07-31":5.113873,"2025-10-31":5.242009,"2026-01-31":3.508126,"2026-04-30":2.862453,"2026-07-31":3.493722},"interest_cover_cfo":{"2013-07-31":1.67079,"2013-10-31":13.303887,"2014-01-31":10.468481,"2014-04-30":11.890131,"2014-07-31":8.069457,"2014-10-31":12.788654,"2015-01-31":15.84976,"2015-04-30":26.697155,"2015-07-31":31.057513,"2015-10-31":33.079914,"2016-01-31":41.430913,"2016-04-30":52.690402,"2017-07-31":690.441392,"2017-10-31":870.98062,"2018-01-31":6128.986842,"2018-04-30":4947.715789,"2018-07-31":8134.777778,"2018-10-31":10494.326087,"2019-01-31":15965.684211,"2019-04-30":28709.545455,"2019-07-31":1414.607966,"2019-10-31":571.032753,"2020-01-31":262.523896,"2020-04-30":194.865851,"2020-07-31":106.961242,"2020-10-31":75.611681,"2021-01-31":89.251652,"2021-04-30":83.921869,"2021-07-31":100.478789,"2021-10-31":117.937753,"2022-01-31":127.977231,"2022-04-30":145.916659,"2022-07-31":176.104575,"2022-10-31":26.613467,"2023-01-31":28.619917,"2023-04-30":14.339348,"2023-07-31":17.113833,"2023-10-31":17.723446,"2024-01-31":20.536364,"2024-04-30":21.397127,"2024-07-31":22.722,"2024-10-31":22.314955,"2025-01-31":23.372727,"2025-04-30":24.145455,"2025-07-31":24.554545,"2025-10-31":26.209091,"2026-01-31":27.718182,"2026-04-30":30.700935,"2026-07-31":29.794393},"ar_turnover":{"2013-10-31":5.519262,"2014-01-31":5.875643,"2014-04-30":6.734721,"2014-07-31":7.358005,"2014-10-31":6.832825,"2015-01-31":5.616719,"2015-04-30":7.723796,"2015-07-31":7.592954,"2015-10-31":7.351374,"2016-01-31":4.825375,"2016-04-30":7.830183,"2017-07-31":6.59368,"2017-10-31":6.470331,"2018-01-31":4.569461,"2018-04-30":6.998379,"2018-07-31":5.864919,"2018-10-31":6.263297,"2019-01-31":4.578161,"2019-04-30":6.752322,"2019-07-31":6.059502,"2019-10-31":6.244889,"2020-01-31":4.584848,"2020-04-30":6.779638,"2020-07-31":6.109518,"2020-10-31":6.129365,"2021-01-31":4.521315,"2021-04-30":7.267678,"2021-07-31":5.96411,"2021-10-31":6.088307,"2022-01-31":4.517567,"2022-04-30":7.575462,"2022-07-31":5.736815,"2022-10-31":6.24054,"2023-01-31":4.419931,"2023-04-30":6.924713,"2023-07-31":5.653037,"2023-10-31":6.165237,"2024-01-31":4.52403,"2024-04-30":6.808024,"2024-07-31":6.135871,"2024-10-31":6.206019,"2025-01-31":4.706604,"2025-04-30":6.967949,"2025-07-31":6.176491,"2025-10-31":5.853519,"2026-01-31":4.461467,"2026-04-30":6.707965,"2026-07-31":5.796233},"dso":{"2013-10-31":66.132024,"2014-01-31":62.120861,"2014-04-30":54.196753,"2014-07-31":49.605837,"2014-10-31":53.418608,"2015-01-31":64.984556,"2015-04-30":47.256555,"2015-07-31":48.070884,"2015-10-31":49.650584,"2016-01-31":75.641788,"2016-04-30":46.614492,"2017-07-31":55.356036,"2017-10-31":56.411334,"2018-01-31":79.878122,"2018-04-30":52.154934,"2018-07-31":62.234446,"2018-10-31":58.276016,"2019-01-31":79.726332,"2019-04-30":54.055479,"2019-07-31":60.235973,"2019-10-31":58.447796,"2020-01-31":79.610059,"2020-04-30":53.837685,"2020-07-31":59.742849,"2020-10-31":59.549401,"2021-01-31":80.728726,"2021-04-30":50.222367,"2021-07-31":61.199411,"2021-10-31":59.950988,"2022-01-31":80.795702,"2022-04-30":48.181879,"2022-07-31":63.624156,"2022-10-31":58.488533,"2023-01-31":82.580468,"2023-04-30":52.709765,"2023-07-31":64.567065,"2023-10-31":59.202911,"2024-01-31":80.680286,"2024-04-30":53.613209,"2024-07-31":59.48626,"2024-10-31":58.813872,"2025-01-31":77.550616,"2025-04-30":52.382705,"2025-07-31":59.095044,"2025-10-31":62.355649,"2026-01-31":81.811662,"2026-04-30":54.412929,"2026-07-31":62.971935},"ap_turnover":{"2013-10-31":27.16372},"dpo":{"2013-10-31":13.43704},"asset_turnover":{"2013-10-31":0.329731,"2014-01-31":0.29913,"2014-04-30":0.336913,"2014-07-31":0.333032,"2014-10-31":0.374127,"2015-01-31":0.348121,"2015-04-30":0.383104,"2015-07-31":0.420367,"2015-10-31":0.449119,"2016-01-31":0.4576,"2016-04-30":0.488132,"2017-07-31":0.601068,"2017-10-31":0.53428,"2018-01-31":0.521696,"2018-04-30":0.554073,"2018-07-31":0.594267,"2018-10-31":0.547,"2019-01-31":0.539193,"2019-04-30":0.563354,"2019-07-31":0.603246,"2019-10-31":0.616628,"2020-01-31":0.588015,"2020-04-30":0.585448,"2020-07-31":0.592095,"2020-10-31":0.59463,"2021-01-31":0.555914,"2021-04-30":0.56457,"2021-07-31":0.562498,"2021-10-31":0.566281,"2022-01-31":0.53482,"2022-04-30":0.503981,"2022-07-31":0.507424,"2022-10-31":0.544711,"2023-01-31":0.518314,"2023-04-30":0.496353,"2023-07-31":0.497793,"2023-10-31":0.53071,"2024-01-31":0.484932,"2024-04-30":0.518239,"2024-07-31":0.524732,"2024-10-31":0.537546,"2025-01-31":0.490633,"2025-04-30":0.524598,"2025-07-31":0.523995,"2025-10-31":0.540219,"2026-01-31":0.529916,"2026-04-30":0.591779,"2026-07-31":0.600568},"mcap":{"2013-01-31":10007760000,"2013-04-30":11393280000,"2013-07-31":12616879999.999998,"2013-10-31":14679520000,"2014-01-31":16475360000.000002,"2014-04-30":12507850000,"2014-07-31":15144120000,"2014-10-31":17854760000,"2015-01-31":15017939999.999998,"2015-04-30":16909230000,"2015-07-31":16191360000,"2015-10-31":15320180000,"2016-01-31":12286950000,"2016-04-30":14771060000,"2016-10-31":17326200000,"2017-01-31":17208310000,"2017-04-30":18091800000,"2017-07-31":21476000000,"2017-10-31":22787100000,"2018-01-31":25187720000,"2018-04-30":26835840000,"2018-07-31":28329350000.000004,"2018-10-31":26543000000,"2022-01-31":60292111115,"2022-04-30":52736972925,"2022-07-31":39352359750,"2022-10-31":40038488737.5,"2023-01-31":45266568795,"2023-04-30":47875254535,"2023-07-31":61034258750,"2023-10-31":55547675887.5,"2024-01-31":77208209455,"2024-04-30":65462399422.5,"2024-07-31":60951456260,"2024-10-31":62884545037.5,"2025-01-31":70546748545,"2025-04-30":65954061250,"2025-07-31":61877090040,"2025-10-31":64725137760,"2026-01-31":47091496270,"2026-04-30":32329909800,"2026-07-31":41394176100},"ev_cash":{"2012-10-31":442980000,"2013-01-31":84158000,"2013-04-30":219264000,"2013-07-31":437432000,"2013-10-31":183460000,"2014-01-31":581326000,"2014-04-30":246001000,"2014-07-31":262634000,"2014-10-31":192142000,"2015-01-31":298192000,"2015-04-30":270484000,"2015-07-31":230578000,"2015-10-31":219893000,"2016-01-31":300087000,"2016-04-30":404604000,"2016-10-31":386557000,"2017-01-31":539923000,"2017-04-30":498931000,"2017-07-31":748599000,"2017-10-31":1336984000,"2018-01-31":1134355000,"2018-04-30":1036045000,"2018-07-31":1693743000,"2018-10-31":540430000,"2019-01-31":638554000,"2019-04-30":781772000,"2019-07-31":619514000,"2019-10-31":912748000,"2020-01-31":1944573000,"2020-04-30":1214213000,"2020-07-31":1239696000,"2020-10-31":2947810000,"2021-01-31":3535653000,"2021-04-30":2994529000,"2021-07-31":3307958000,"2021-10-31":3554981000,"2022-01-31":3644161000,"2022-04-30":6255355000,"2022-07-31":6292967000,"2022-10-31":5492085000,"2023-01-31":6121311000,"2023-04-30":6328961000,"2023-07-31":6657091000,"2023-10-31":6879984000,"2024-01-31":7813000000,"2024-04-30":7182000000,"2024-07-31":7373000000,"2024-10-31":7157000000,"2025-01-31":8017000000,"2025-04-30":7970000000,"2025-07-31":8186000000,"2025-10-31":6843000000,"2026-01-31":5443000000,"2026-04-30":4353000000,"2026-07-31":3403000000},"ev_pref":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2012-10-31":24090000,"2013-01-31":24980000,"2013-04-30":21342000,"2013-07-31":18407000,"2013-10-31":15590000,"2014-01-31":12966000,"2014-04-30":10222000,"2014-07-31":5804000,"2014-10-31":4681000,"2015-01-31":3207000,"2015-04-30":1759000,"2015-07-31":743000,"2015-10-31":80000,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":1149845000,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":972264000,"2019-04-30":983507000,"2019-07-31":0,"2019-10-31":1006358000,"2020-01-31":1262286000,"2020-04-30":1774921000,"2020-07-31":1789504000,"2020-10-31":1792228000,"2021-01-31":1795014000,"2021-04-30":1864995000,"2021-07-31":1856597000,"2021-10-31":1848209000,"2022-01-31":1839797000,"2022-04-30":4121194000,"2022-07-31":4123005000,"2022-10-31":2974979000,"2023-01-31":2975934000,"2023-04-30":2976889000,"2023-07-31":2977845000,"2023-10-31":2978800000,"2024-01-31":2980000000,"2024-04-30":2981000000,"2024-07-31":2982000000,"2024-10-31":2983000000,"2025-01-31":2984000000,"2025-04-30":2985000000,"2025-07-31":2985000000,"2025-10-31":2986000000,"2026-01-31":2987000000,"2026-04-30":2988000000,"2026-07-31":2989000000},"ev":{"2013-01-31":9948582000,"2013-04-30":11195358000,"2013-07-31":12197854999.999998,"2013-10-31":14511650000,"2014-01-31":15907000000.000002,"2014-04-30":12272071000,"2014-07-31":14887290000,"2014-10-31":17667299000,"2015-01-31":14722954999.999998,"2015-04-30":16640505000,"2015-07-31":15961525000,"2015-10-31":15100367000,"2016-01-31":11986863000,"2016-04-30":14366456000,"2016-10-31":16939643000,"2017-01-31":16668387000,"2017-04-30":17592869000,"2017-07-31":20727401000,"2017-10-31":21450116000,"2018-01-31":25203210000,"2018-04-30":25799795000,"2018-07-31":26635607000.000004,"2018-10-31":26002570000,"2022-01-31":58487747115,"2022-04-30":50602811925,"2022-07-31":37182397750,"2022-10-31":37521382737.5,"2023-01-31":42121191795,"2023-04-30":44523182535,"2023-07-31":57355012750,"2023-10-31":51646491887.5,"2024-01-31":72375209455,"2024-04-30":61261399422.5,"2024-07-31":56560456260,"2024-10-31":58710545037.5,"2025-01-31":65513748545,"2025-04-30":60969061250,"2025-07-31":56676090040,"2025-10-31":60868137760,"2026-01-31":44635496270,"2026-04-30":30964909800,"2026-07-31":40980176100},"capital":{"2012-10-31":639591000,"2013-01-31":617263000,"2013-04-30":593127000,"2013-07-31":657148000,"2013-10-31":628992000,"2014-01-31":1200183000,"2014-04-30":1165658000,"2014-07-31":1144645000,"2014-10-31":1133897000,"2015-01-31":1129182000,"2015-04-30":1117786000,"2015-07-31":1132718000,"2015-10-31":1125607000,"2016-01-31":1136157000,"2016-04-30":1128156000,"2016-10-31":1137459000,"2017-01-31":1162906000,"2017-04-30":1320857000,"2017-07-31":1370397000,"2017-10-31":1540274000,"2018-01-31":2730210000,"2018-04-30":1657300000,"2018-07-31":1775224000,"2018-10-31":1833149000,"2019-01-31":2930706000,"2019-04-30":3028255000,"2019-07-31":2210285000,"2019-10-31":3325537000,"2020-01-31":3748837000,"2020-04-30":4376925000,"2020-07-31":4627982000,"2020-10-31":4870282000,"2021-01-31":5072848000,"2021-04-30":5270436000,"2021-07-31":5724587000,"2021-10-31":6064025000,"2022-01-31":6374879000,"2022-04-30":8902001000,"2022-07-31":9250813000,"2022-10-31":8384087000,"2023-01-31":8561502000,"2023-04-30":8918752000,"2023-07-31":9252398000,"2023-10-31":9603717000,"2024-01-31":11062000000,"2024-04-30":11144000000,"2024-07-31":11327000000,"2024-10-31":11607000000,"2025-01-31":12018000000,"2025-04-30":11904000000,"2025-07-31":12157000000,"2025-10-31":11865000000,"2026-01-31":10792000000,"2026-04-30":9671000000,"2026-07-31":9449000000},"debt_capital_ev":{"2012-10-31":3.76647,"2013-01-31":4.046897,"2013-04-30":3.598218,"2013-07-31":2.801043,"2013-10-31":2.478569,"2014-01-31":1.080335,"2014-04-30":0.87693,"2014-07-31":0.507057,"2014-10-31":0.412824,"2015-01-31":0.284011,"2015-04-30":0.157365,"2015-07-31":0.065594,"2015-10-31":0.007107,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":42.115625,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":33.175078,"2019-04-30":32.477681,"2019-07-31":0,"2019-10-31":30.261519,"2020-01-31":33.671403,"2020-04-30":40.55178,"2020-07-31":38.667048,"2020-10-31":36.799265,"2021-01-31":35.384739,"2021-04-30":35.385972,"2021-07-31":32.431982,"2021-10-31":30.478255,"2022-01-31":28.860109,"2022-04-30":46.295142,"2022-07-31":44.56911,"2022-10-31":35.483637,"2023-01-31":34.759485,"2023-04-30":33.377865,"2023-07-31":32.184575,"2023-10-31":31.017157,"2024-01-31":26.939071,"2024-04-30":26.749821,"2024-07-31":26.326477,"2024-10-31":25.700009,"2025-01-31":24.829423,"2025-04-30":25.075605,"2025-07-31":24.553755,"2025-10-31":25.166456,"2026-01-31":27.67791,"2026-04-30":30.896495,"2026-07-31":31.632977},"debt_ev":{"2013-01-31":0.002511,"2013-04-30":0.001906,"2013-07-31":0.001509,"2013-10-31":0.001074,"2014-01-31":0.000815,"2014-04-30":0.000833,"2014-07-31":0.00039,"2014-10-31":0.000265,"2015-01-31":0.000218,"2015-04-30":0.000106,"2015-07-31":0.000047,"2015-10-31":0.000005,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0.045623,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2022-01-31":0.031456,"2022-04-30":0.081442,"2022-07-31":0.110886,"2022-10-31":0.079288,"2023-01-31":0.070652,"2023-04-30":0.066862,"2023-07-31":0.05192,"2023-10-31":0.057677,"2024-01-31":0.041174,"2024-04-30":0.04866,"2024-07-31":0.052722,"2024-10-31":0.050809,"2025-01-31":0.045548,"2025-04-30":0.048959,"2025-07-31":0.052668,"2025-10-31":0.049057,"2026-01-31":0.06692,"2026-04-30":0.096496,"2026-07-31":0.072938},"ev_sales":{"2013-07-31":34.521873,"2013-10-31":35.516323,"2014-01-31":33.921329,"2014-04-30":22.851742,"2014-07-31":24.157678,"2014-10-31":25.115109,"2015-01-31":18.687273,"2015-04-30":18.929455,"2015-07-31":16.370862,"2015-10-31":14.176193,"2016-01-31":10.312646,"2016-04-30":11.410407,"2017-07-31":11.154036,"2017-10-31":10.724232,"2018-01-31":11.76044,"2018-04-30":11.306615,"2018-07-31":10.969136,"2018-10-31":9.939699,"2022-01-31":11.381601,"2022-04-30":9.37363,"2022-07-31":6.553282,"2022-10-31":6.310676,"2023-01-31":6.776452,"2023-04-30":6.886299,"2023-07-31":8.539495,"2023-10-31":7.396018,"2024-01-31":9.97041,"2024-04-30":8.098338,"2024-07-31":7.193313,"2024-10-31":7.197348,"2025-01-31":7.756778,"2025-04-30":7.011162,"2025-07-31":6.326163,"2025-10-31":6.593883,"2026-01-31":4.672895,"2026-04-30":3.14237,"2026-07-31":4.035468},"ev_ebitda":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null},"ev_ebit":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":3466.905544,"2024-01-31":396.483072,"2024-04-30":229.836835,"2024-07-31":165.602739,"2024-10-31":140.225048,"2025-01-31":157.864454,"2025-04-30":156.330926,"2025-07-31":107.544763,"2025-10-31":98.016325,"2026-01-31":61.907762,"2026-04-30":30.357755,"2026-07-31":37.769748},"ev_cfo":{"2013-07-31":12497.802254,"2013-10-31":833.523837,"2014-01-31":343.838489,"2014-04-30":242.291629,"2014-07-31":272.885895,"2014-10-31":199.583138,"2015-01-31":144.338451,"2015-04-30":96.4639,"2015-07-31":81.011866,"2015-10-31":72.339167,"2016-01-31":46.288473,"2016-04-30":43.590458,"2017-07-31":55.062364,"2017-10-31":47.782665,"2018-01-31":54.115845,"2018-04-30":54.900423,"2018-07-31":51.979219,"2018-10-31":53.869789,"2022-01-31":35.432002,"2022-04-30":30.89318,"2022-07-31":23.928775,"2022-10-31":23.779437,"2023-01-31":25.417161,"2023-04-30":29.785497,"2023-07-31":31.763312,"2023-10-31":27.950155,"2024-01-31":33.678553,"2024-04-30":27.303934,"2024-07-31":23.671207,"2024-10-31":25.040271,"2025-01-31":26.620784,"2025-04-30":23.947,"2025-07-31":21.874215,"2025-10-31":21.950284,"2026-01-31":15.187307,"2026-04-30":9.743521,"2026-07-31":13.300933},"ev_fcf":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":1732.257966,"2015-01-31":null,"2015-04-30":330.090157,"2015-07-31":205.819719,"2015-10-31":190.965007,"2016-01-31":95.917924,"2016-04-30":75.840448,"2017-07-31":83.740984,"2017-10-31":68.937076,"2018-01-31":77.741856,"2018-04-30":83.189454,"2018-07-31":78.849061,"2018-10-31":89.974602,"2024-01-31":37.754413,"2024-04-30":30.789512,"2024-07-31":26.363349,"2024-10-31":27.776919,"2025-01-31":29.887659,"2025-04-30":26.257132,"2025-07-31":23.674223,"2025-10-31":23.546668,"2026-01-31":16.073279,"2026-04-30":10.418879,"2026-07-31":14.409345},"mcap_dil":{"2022-01-31":60292111115,"2022-04-30":52736972925,"2022-07-31":39352359750,"2022-10-31":40038488737.5,"2023-01-31":45266568795,"2023-04-30":47875254535,"2023-07-31":61034258750,"2023-10-31":55547675887.5,"2024-01-31":77208209455,"2024-04-30":65462399422.5,"2024-07-31":60951456260,"2024-10-31":62884545037.5,"2025-01-31":70546748545,"2025-04-30":65954061250,"2025-07-31":61877090040,"2025-10-31":64725137760,"2026-01-31":47091496270,"2026-04-30":32329909800,"2026-07-31":41394176100},"ev_dil":{"2022-01-31":58487747115,"2022-04-30":50602811925,"2022-07-31":37182397750,"2022-10-31":37521382737.5,"2023-01-31":42121191795,"2023-04-30":44523182535,"2023-07-31":57355012750,"2023-10-31":51646491887.5,"2024-01-31":72375209455,"2024-04-30":61261399422.5,"2024-07-31":56560456260,"2024-10-31":58710545037.5,"2025-01-31":65513748545,"2025-04-30":60969061250,"2025-07-31":56676090040,"2025-10-31":60868137760,"2026-01-31":44635496270,"2026-04-30":30964909800,"2026-07-31":40980176100},"ev_per_share":{"2013-01-31":54.06838,"2013-04-30":60.844337,"2013-07-31":66.29269,"2013-10-31":78.867663,"2014-01-31":86.451087,"2014-04-30":66.335519,"2014-07-31":80.039194,"2014-10-31":94.477535,"2015-01-31":77.899233,"2015-04-30":87.123063,"2015-07-31":83.132943,"2015-10-31":77.836943,"2016-01-31":61.471092,"2016-04-30":72.926173,"2016-10-31":84.276831,"2017-01-31":82.110281,"2017-04-30":84.989705,"2017-07-31":99.650966,"2017-10-31":102.14341,"2018-01-31":118.883066,"2018-04-30":119.443495,"2018-07-31":122.744733,"2018-10-31":118.1935,"2022-01-31":231.051979,"2022-04-30":198.33526,"2022-07-31":146.547499,"2022-10-31":147.738993,"2023-01-31":165.315179,"2023-04-30":173.107073,"2023-07-31":220.833812,"2023-10-31":196.841337,"2024-01-31":272.8499,"2024-04-30":229.024637,"2024-07-31":210.758062,"2024-10-31":218.328064,"2025-01-31":243.363915,"2025-04-30":226.482187,"2025-07-31":210.099756,"2025-10-31":225.62306,"2026-01-31":166.47023,"2026-04-30":117.232154,"2026-07-31":158.736374},"sales_base":{"2013-07-31":353337000,"2013-10-31":408591000,"2014-01-31":468938000,"2014-04-30":537030000,"2014-07-31":616255000,"2014-10-31":703453000,"2015-01-31":787860000,"2015-04-30":879080000,"2015-07-31":974996000,"2015-10-31":1065192000,"2016-01-31":1162346000,"2016-04-30":1259066000,"2017-07-31":1858287000,"2017-10-31":2000154000,"2018-01-31":2143050000,"2018-04-30":2281832000,"2018-07-31":2428232000,"2018-10-31":2616032000,"2019-01-31":2822180000,"2019-04-30":3028592000,"2019-07-31":3244624000,"2019-10-31":3439535000,"2020-01-31":3627206000,"2020-04-30":3820536000,"2020-07-31":3994751000,"2020-10-31":4162611000,"2021-01-31":4317996000,"2021-04-30":4474644000,"2021-07-31":4673038000,"2021-10-31":4894341000,"2022-01-31":5138798000,"2022-04-30":5398422000,"2022-07-31":5673859000,"2022-10-31":5945699000,"2023-01-31":6215818000,"2023-04-30":6465473000,"2023-07-31":6716441000,"2023-10-31":6983013000,"2024-01-31":7259000000,"2024-04-30":7564688000,"2024-07-31":7862922000,"2024-10-31":8157247000,"2025-01-31":8446000000,"2025-04-30":8696000000,"2025-07-31":8959000000,"2025-10-31":9231000000,"2026-01-31":9552000000,"2026-04-30":9854000000,"2026-07-31":10155000000},"ebitda_base":{"2013-07-31":-111588000,"2013-10-31":-106219000,"2014-01-31":-118587000,"2014-04-30":-132092000,"2014-07-31":-155155000,"2014-10-31":-159901000,"2015-01-31":-156497000,"2015-04-30":-151772000,"2015-07-31":-152229000,"2015-10-31":-164359000,"2016-01-31":-178720000,"2016-04-30":-189291000,"2017-07-31":-208303000,"2017-10-31":-178156000,"2018-01-31":-168604000,"2018-04-30":-172801000,"2018-07-31":-171429000,"2018-10-31":-251250000,"2019-01-31":-265173000,"2019-04-30":-294794000,"2019-07-31":-302781000,"2019-10-31":-215645000},"ebit_base":{"2013-07-31":-136453000,"2013-10-31":-135984000,"2014-01-31":-153282000,"2014-04-30":-172741000,"2014-07-31":-202227000,"2014-10-31":-213294000,"2015-01-31":-215702000,"2015-04-30":-217023000,"2015-07-31":-222894000,"2015-10-31":-241602000,"2016-01-31":-264659000,"2016-04-30":-282785000,"2017-07-31":-336700000,"2017-10-31":-310827000,"2018-01-31":-303223000,"2018-04-30":-314287000,"2018-07-31":-321640000,"2018-10-31":-424336000,"2019-01-31":-463284000,"2019-04-30":-515406000,"2019-07-31":-548921000,"2019-10-31":-476416000,"2020-01-31":-502230000,"2020-04-30":-523301000,"2020-07-31":-417558000,"2020-10-31":-321385000,"2021-01-31":-248599000,"2021-04-30":-142455000,"2021-07-31":-126821000,"2021-10-31":-88799000,"2022-01-31":-116450000,"2022-04-30":-150980000,"2022-07-31":-183938000,"2022-10-31":-234204000,"2023-01-31":-222200000,"2023-04-30":-169357000,"2023-07-31":-99279000,"2023-10-31":14897000,"2024-01-31":182543000,"2024-04-30":266543000,"2024-07-31":341543000,"2024-10-31":418688000,"2025-01-31":415000000,"2025-04-30":390000000,"2025-07-31":527000000,"2025-10-31":621000000,"2026-01-31":721000000,"2026-04-30":1020000000,"2026-07-31":1085000000},"cfo_base":{"2013-07-31":976000,"2013-10-31":17410000,"2014-01-31":46263000,"2014-04-30":50650000,"2014-07-31":54555000,"2014-10-31":88521000,"2015-01-31":102003000,"2015-04-30":172505000,"2015-07-31":197027000,"2015-10-31":208744000,"2016-01-31":258960000,"2016-04-30":329578000,"2017-07-31":376435000,"2017-10-31":448910000,"2018-01-31":465727000,"2018-04-30":469938000,"2018-07-31":512428000,"2018-10-31":482693000,"2019-01-31":606658000,"2019-04-30":631588000,"2019-07-31":674291000,"2019-10-31":817997000,"2020-01-31":864598000,"2020-04-30":919118000,"2020-07-31":976009000,"2020-10-31":1011809000,"2021-01-31":1268441000,"2021-04-30":1457186000,"2021-07-31":1498449000,"2021-10-31":1589301000,"2022-01-31":1650704000,"2022-04-30":1637993000,"2022-07-31":1553878000,"2022-10-31":1577892000,"2023-01-31":1657195000,"2023-04-30":1494794000,"2023-07-31":1805700000,"2023-10-31":1847807000,"2024-01-31":2149000000,"2024-04-30":2243684000,"2024-07-31":2389420000,"2024-10-31":2344645000,"2025-01-31":2461000000,"2025-04-30":2546000000,"2025-07-31":2591000000,"2025-10-31":2773000000,"2026-01-31":2939000000,"2026-04-30":3178000000,"2026-07-31":3081000000},"fcf_base":{"2013-07-31":-40547000,"2013-10-31":-40069000,"2014-01-31":-14462000,"2014-04-30":-18053000,"2014-07-31":-12825000,"2014-10-31":10199000,"2015-01-31":-1643000,"2015-04-30":50412000,"2015-07-31":77551000,"2015-10-31":79074000,"2016-01-31":124970000,"2016-04-30":189430000,"2017-07-31":247518000,"2017-10-31":311155000,"2018-01-31":324191000,"2018-04-30":310133000,"2018-07-31":337805000,"2018-10-31":288999000,"2019-01-31":404151000,"2019-04-30":412408000,"2019-07-31":432881000,"2019-10-31":576851000,"2024-01-31":1917000000,"2024-04-30":1989684000,"2024-07-31":2145420000,"2024-10-31":2113645000,"2025-01-31":2192000000,"2025-04-30":2322000000,"2025-07-31":2394000000,"2025-10-31":2585000000,"2026-01-31":2777000000,"2026-04-30":2972000000,"2026-07-31":2844000000},"pe":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":3222,"2022-01-31":1984.833333,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":882.125,"2024-01-31":56.518447,"2024-04-30":44.095495,"2024-07-31":39.567944,"2024-10-31":38.781095,"2025-01-31":133.704082,"2025-04-30":135.359116,"2025-07-31":106.194444,"2025-10-31":100.806723,"2026-01-31":68.073643,"2026-04-30":38.25,"2026-07-31":32.523327},"pe_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":2723.08547,"2022-01-31":2129.815705,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":829.604167,"2024-01-31":46.634425,"2024-04-30":46.66021,"2024-07-31":44.034581,"2024-10-31":41.819032,"2025-01-31":128.290306,"2025-04-30":134.834564,"2025-07-31":114.900981,"2025-10-31":103.328538,"2026-01-31":90.787876,"2026-04-30":64.613347,"2026-07-31":36.25397},"pe_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":3222,"2022-01-31":2470.416667,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":1044.291667,"2024-01-31":57.617476,"2024-04-30":55.353153,"2024-07-31":53.520906,"2024-10-31":50.946932,"2025-01-31":156.739796,"2025-04-30":154.646409,"2025-07-31":129.587963,"2025-10-31":117.609244,"2026-01-31":107.682171,"2026-04-30":85.846875,"2026-07-31":50.241379},"pe_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":2326.666667,"2022-01-31":1860.916667,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":552.625,"2024-01-31":34.615534,"2024-04-30":32.699099,"2024-07-31":35.885017,"2024-10-31":34.341625,"2025-01-31":105.653061,"2025-04-30":114.40884,"2025-07-31":96.180556,"2025-10-31":88.432773,"2026-01-31":67.697674,"2026-04-30":35.15625,"2026-07-31":22.819473},"pb":{"2013-01-31":16.896923,"2013-04-30":19.925811,"2013-07-31":19.752732,"2013-10-31":23.931321,"2014-01-31":13.877295,"2014-04-30":10.825221,"2014-07-31":13.297835,"2014-10-31":15.811643,"2015-01-31":13.337721,"2015-04-30":15.151273,"2015-07-31":14.303637,"2015-10-31":13.611562,"2016-01-31":10.814483,"2016-04-30":13.093101,"2016-10-31":15.232373,"2017-01-31":14.797679,"2017-04-30":13.697016,"2017-07-31":15.671371,"2017-10-31":14.794186,"2018-01-31":15.937913,"2018-04-30":16.192506,"2018-07-31":15.958183,"2018-10-31":14.479456,"2022-01-31":13.294602,"2022-04-30":11.030977,"2022-07-31":7.674304,"2022-10-31":7.40205,"2023-01-31":8.104202,"2023-04-30":8.05728,"2023-07-31":9.727268,"2023-10-31":8.38466,"2024-01-31":9.553107,"2024-04-30":8.019405,"2024-07-31":7.303949,"2024-10-31":7.291807,"2025-01-31":7.809027,"2025-04-30":7.394782,"2025-07-31":6.746303,"2025-10-31":7.289688,"2026-01-31":6.033504,"2026-04-30":4.837634,"2026-07-31":6.407767},"pb_avg":{"2013-01-31":15.943383,"2013-04-30":17.516866,"2013-07-31":16.68105,"2013-10-31":18.96105,"2014-01-31":11.023887,"2014-04-30":12.633232,"2014-07-31":13.47479,"2014-10-31":14.05111,"2015-01-31":14.384584,"2015-04-30":14.498363,"2015-07-31":14.494438,"2015-10-31":14.258025,"2016-01-31":13.837634,"2016-04-30":13.289952,"2016-10-31":13.663497,"2017-01-31":13.489063,"2017-04-30":12.743548,"2017-07-31":13.197168,"2017-10-31":12.490208,"2018-01-31":13.360216,"2018-04-30":14.33013,"2018-07-31":14.362647,"2018-10-31":15.113166,"2022-01-31":14.265708,"2022-04-30":13.261845,"2022-07-31":11.33902,"2022-10-31":9.535821,"2023-01-31":8.037839,"2023-04-30":7.215107,"2023-07-31":7.483437,"2023-10-31":7.885446,"2024-01-31":7.882447,"2024-04-30":8.485835,"2024-07-31":8.128457,"2024-10-31":7.863015,"2025-01-31":7.492834,"2025-04-30":7.366125,"2025-07-31":7.29941,"2025-10-31":7.472049,"2026-01-31":8.046712,"2026-04-30":8.171915,"2026-07-31":7.142781},"pb_high":{"2013-01-31":17.381556,"2013-04-30":20.324842,"2013-07-31":19.752732,"2013-10-31":24.714233,"2014-01-31":14.332948,"2014-04-30":17.59959,"2014-07-31":17.952568,"2014-10-31":18.20293,"2015-01-31":18.45057,"2015-04-30":16.340716,"2015-07-31":16.194845,"2015-10-31":16.424537,"2016-01-31":15.917078,"2016-04-30":16.096586,"2016-10-31":16.202509,"2017-01-31":16.005653,"2017-04-30":14.36933,"2017-07-31":15.847437,"2017-10-31":15.02869,"2018-01-31":15.937913,"2018-04-30":17.936354,"2018-07-31":16.822407,"2018-10-31":18.546665,"2022-01-31":16.547085,"2022-04-30":15.820673,"2022-07-31":14.668263,"2022-10-31":13.919047,"2023-01-31":11.112144,"2023-04-30":8.940317,"2023-07-31":9.727268,"2023-10-31":9.926065,"2024-01-31":9.738872,"2024-04-30":10.066773,"2024-07-31":9.879563,"2024-10-31":9.579286,"2025-01-31":9.154435,"2025-04-30":8.448463,"2025-07-31":8.232442,"2025-10-31":8.504737,"2026-01-31":9.544087,"2026-04-30":10.857406,"2026-07-31":9.89859},"pb_low":{"2013-01-31":14.91179,"2013-04-30":15.446365,"2013-07-31":13.827201,"2013-10-31":14.398388,"2014-01-31":7.817408,"2014-04-30":9.781286,"2014-07-31":11.042332,"2014-10-31":11.196326,"2015-01-31":11.348645,"2015-04-30":11.673651,"2015-07-31":12.855125,"2015-10-31":12.080972,"2016-01-31":10.814483,"2016-04-30":8.600096,"2016-10-31":8.702951,"2017-01-31":8.597213,"2017-04-30":10.357389,"2017-07-31":10.031195,"2017-10-31":9.01067,"2018-01-31":11.069747,"2018-04-30":11.845918,"2018-07-31":12.148022,"2018-10-31":12.063613,"2022-01-31":12.464597,"2022-04-30":11.000558,"2022-07-31":6.896483,"2022-10-31":6.544229,"2023-01-31":6.050097,"2023-04-30":5.741039,"2023-07-31":5.489905,"2023-10-31":5.252739,"2024-01-31":5.850937,"2024-04-30":5.946805,"2024-07-31":6.624108,"2024-10-31":6.457077,"2025-01-31":6.170699,"2025-04-30":6.250251,"2025-07-31":6.110142,"2025-10-31":6.394884,"2026-01-31":6.000181,"2026-04-30":4.446355,"2026-07-31":4.495908},"ptb":{"2013-01-31":16.896923,"2013-04-30":19.925811,"2013-07-31":19.752732,"2013-10-31":23.931321,"2014-01-31":13.877295,"2014-04-30":10.825221,"2014-07-31":13.297835,"2014-10-31":15.811643,"2015-01-31":13.337721,"2015-04-30":15.151273,"2015-07-31":14.303637,"2015-10-31":13.611562,"2016-01-31":11.479472,"2016-04-30":13.093101,"2016-10-31":15.232373,"2017-01-31":18.00475,"2017-04-30":15.560643,"2017-07-31":17.721563,"2017-10-31":16.490213,"2018-01-31":18.163064,"2018-04-30":17.915618,"2018-07-31":17.704173,"2018-10-31":58.267879,"2022-01-31":35.56977,"2022-04-30":27.173319,"2022-07-31":17.201232,"2022-10-31":15.584855,"2023-01-31":16.487142,"2023-04-30":15.434574,"2023-07-31":17.770883,"2023-10-31":14.701169,"2024-01-31":14.745647,"2024-04-30":13.343335,"2024-07-31":11.979453,"2024-10-31":12.222458,"2025-01-31":12.697399,"2025-04-30":12.12168,"2025-07-31":10.867069,"2025-10-31":14.02191,"2026-01-31":18.28086,"2026-04-30":22.219869,"2026-07-31":33.571919},"ptb_avg":{"2013-01-31":15.943383,"2013-04-30":17.516866,"2013-07-31":16.68105,"2013-10-31":18.96105,"2014-01-31":11.023887,"2014-04-30":12.633232,"2014-07-31":13.47479,"2014-10-31":14.05111,"2015-01-31":14.384584,"2015-04-30":14.498363,"2015-07-31":14.494438,"2015-10-31":14.258025,"2016-01-31":14.68852,"2016-04-30":13.289952,"2016-10-31":13.663497,"2017-01-31":16.412521,"2017-04-30":14.477445,"2017-07-31":14.923675,"2017-10-31":13.922104,"2018-01-31":15.225485,"2018-04-30":15.855059,"2018-07-31":15.934069,"2018-10-31":60.818039,"2022-01-31":38.167967,"2022-04-30":32.668759,"2022-07-31":25.415347,"2022-10-31":20.077463,"2023-01-31":16.352133,"2023-04-30":13.821302,"2023-07-31":13.671597,"2023-10-31":13.825876,"2024-01-31":12.166909,"2024-04-30":14.119419,"2024-07-31":13.331756,"2024-10-31":13.179911,"2025-01-31":12.183272,"2025-04-30":12.074705,"2025-07-31":11.758024,"2025-10-31":14.372687,"2026-01-31":24.380662,"2026-04-30":37.534644,"2026-07-31":37.422843},"ptb_high":{"2013-01-31":17.381556,"2013-04-30":20.324842,"2013-07-31":19.752732,"2013-10-31":24.714233,"2014-01-31":14.332948,"2014-04-30":17.59959,"2014-07-31":17.952568,"2014-10-31":18.20293,"2015-01-31":18.45057,"2015-04-30":16.340716,"2015-07-31":16.194845,"2015-10-31":16.424537,"2016-01-31":16.89583,"2016-04-30":16.096586,"2016-10-31":16.202509,"2017-01-31":19.474526,"2017-04-30":16.324433,"2017-07-31":17.920662,"2017-10-31":16.751601,"2018-01-31":18.163064,"2018-04-30":19.845037,"2018-07-31":18.662951,"2018-10-31":74.635044,"2022-01-31":44.271804,"2022-04-30":38.972088,"2022-07-31":32.877532,"2022-10-31":29.306249,"2023-01-31":22.606483,"2023-04-30":17.126125,"2023-07-31":17.770883,"2023-10-31":17.403779,"2024-01-31":15.032384,"2024-04-30":16.749911,"2024-07-31":16.203803,"2024-10-31":16.056708,"2025-01-31":14.885018,"2025-04-30":13.848896,"2025-07-31":13.26097,"2025-10-31":16.35909,"2026-01-31":28.917546,"2026-04-30":49.869447,"2026-07-31":51.861224},"ptb_low":{"2013-01-31":14.91179,"2013-04-30":15.446365,"2013-07-31":13.827201,"2013-10-31":14.398388,"2014-01-31":7.817408,"2014-04-30":9.781286,"2014-07-31":11.042332,"2014-10-31":11.196326,"2015-01-31":11.348645,"2015-04-30":11.673651,"2015-07-31":12.855125,"2015-10-31":12.080972,"2016-01-31":11.479472,"2016-04-30":8.600096,"2016-10-31":8.702951,"2017-01-31":10.460469,"2017-04-30":11.766624,"2017-07-31":11.343517,"2017-10-31":10.043666,"2018-01-31":12.615235,"2018-04-30":13.106492,"2018-07-31":13.477141,"2018-10-31":48.546102,"2022-01-31":33.349086,"2022-04-30":27.098386,"2022-07-31":15.457819,"2022-10-31":13.778732,"2023-01-31":12.308283,"2023-04-30":10.997569,"2023-07-31":10.029584,"2023-10-31":9.209844,"2024-01-31":9.031183,"2024-04-30":9.894775,"2024-07-31":10.864423,"2024-10-31":10.823291,"2025-01-31":10.033494,"2025-04-30":10.245541,"2025-07-31":9.84233,"2025-10-31":12.300731,"2026-01-31":18.179896,"2026-04-30":20.422674,"2026-07-31":23.555201},"ps":{"2013-07-31":35.70778,"2013-10-31":35.927174,"2014-01-31":35.133344,"2014-04-30":23.290784,"2014-07-31":24.574438,"2014-10-31":25.381596,"2015-01-31":19.061686,"2015-04-30":19.235144,"2015-07-31":16.606591,"2015-10-31":14.382553,"2016-01-31":10.57082,"2016-04-30":11.73176,"2017-07-31":11.55688,"2017-10-31":11.392673,"2018-01-31":11.753212,"2018-04-30":11.760655,"2018-07-31":11.666657,"2018-10-31":10.146283,"2022-01-31":11.732726,"2022-04-30":9.768961,"2022-07-31":6.935731,"2022-10-31":6.734026,"2023-01-31":7.28248,"2023-04-30":7.404757,"2023-07-31":9.087292,"2023-10-31":7.954686,"2024-01-31":10.636205,"2024-04-30":8.653681,"2024-07-31":7.751756,"2024-10-31":7.70904,"2025-01-31":8.352682,"2025-04-30":7.584414,"2025-07-31":6.906696,"2025-10-31":7.011715,"2026-01-31":4.930014,"2026-04-30":3.280892,"2026-07-31":4.076236},"ps_avg":{"2013-07-31":30.154981,"2013-10-31":28.465498,"2014-01-31":27.909332,"2014-04-30":27.180775,"2014-07-31":24.901451,"2014-10-31":22.555506,"2015-01-31":20.557818,"2015-04-30":18.406249,"2015-07-31":16.828112,"2015-10-31":15.065633,"2016-01-31":13.525856,"2016-04-30":11.908144,"2017-07-31":9.732275,"2017-10-31":9.618431,"2018-01-31":9.852322,"2018-04-30":10.408008,"2018-07-31":10.500198,"2018-10-31":10.590346,"2022-01-31":12.589745,"2022-04-30":11.744602,"2022-07-31":10.247755,"2022-10-31":8.675227,"2023-01-31":7.222846,"2023-04-30":6.630787,"2023-07-31":6.991087,"2023-10-31":7.481072,"2024-01-31":8.776131,"2024-04-30":9.157003,"2024-07-31":8.626815,"2024-10-31":8.312932,"2025-01-31":8.014475,"2025-04-30":7.555022,"2025-07-31":7.472954,"2025-10-31":7.187122,"2026-01-31":6.575019,"2026-04-30":5.542207,"2026-07-31":4.543808},"ps_high":{"2013-07-31":35.70778,"2013-10-31":37.10253,"2014-01-31":36.286929,"2014-04-30":37.866041,"2014-07-31":33.176396,"2014-10-31":29.220204,"2015-01-31":26.368746,"2015-04-30":20.745188,"2015-07-31":18.802293,"2015-10-31":17.354862,"2016-01-31":15.558448,"2016-04-30":14.422961,"2017-07-31":11.68672,"2017-10-31":11.573259,"2018-01-31":11.753212,"2018-04-30":13.027217,"2018-07-31":12.298471,"2018-10-31":12.996324,"2022-01-31":14.603102,"2022-04-30":14.010684,"2022-07-31":13.256592,"2022-10-31":12.662873,"2023-01-31":9.985433,"2023-04-30":8.21628,"2023-07-31":9.087292,"2023-10-31":9.417047,"2024-01-31":10.843031,"2024-04-30":10.862981,"2024-07-31":10.485281,"2024-10-31":10.127407,"2025-01-31":9.791755,"2025-04-30":8.665115,"2025-07-31":8.428169,"2025-10-31":8.180431,"2026-01-31":7.798534,"2026-04-30":7.363512,"2026-07-31":6.296887},"ps_low":{"2013-07-31":24.995967,"2013-10-31":21.615748,"2014-01-31":19.791444,"2014-04-30":21.044727,"2014-07-31":20.40626,"2014-10-31":17.972871,"2015-01-31":16.218986,"2015-04-30":14.820164,"2015-07-31":14.924861,"2015-10-31":12.765267,"2016-01-31":10.57082,"2016-04-30":7.705911,"2017-07-31":7.397523,"2017-10-31":6.938916,"2018-01-31":8.163244,"2018-04-30":8.603718,"2018-07-31":8.881137,"2018-10-31":8.453413,"2022-01-31":11.000232,"2022-04-30":9.742022,"2022-07-31":6.232767,"2022-10-31":5.953622,"2023-01-31":5.43665,"2023-04-30":5.276098,"2023-07-31":5.128713,"2023-10-31":4.983374,"2024-01-31":6.514296,"2024-04-30":6.417154,"2024-07-31":7.030234,"2024-10-31":6.826547,"2025-01-31":6.600295,"2025-04-30":6.410532,"2025-07-31":6.255411,"2025-10-31":6.151032,"2026-01-31":4.902786,"2026-04-30":3.015526,"2026-07-31":2.860026},"pcf":{"2013-07-31":12927.131148,"2013-10-31":843.165997,"2014-01-31":356.1239,"2014-04-30":246.946693,"2014-07-31":277.593621,"2014-10-31":201.700839,"2015-01-31":147.230376,"2015-04-30":98.021681,"2015-07-31":82.178382,"2015-10-31":73.392193,"2016-01-31":47.447289,"2016-04-30":44.818101,"2017-07-31":57.051018,"2017-10-31":50.760954,"2018-01-31":54.082585,"2018-04-30":57.105065,"2018-07-31":55.284547,"2018-10-31":54.989403,"2022-01-31":36.525089,"2022-04-30":32.196092,"2022-07-31":25.325257,"2022-10-31":25.37467,"2023-01-31":27.315173,"2023-04-30":32.027995,"2023-07-31":33.800885,"2023-10-31":30.061406,"2024-01-31":35.927506,"2024-04-30":29.176301,"2024-07-31":25.508892,"2024-10-31":26.820497,"2025-01-31":28.665887,"2025-04-30":25.904973,"2025-07-31":23.881548,"2025-10-31":23.341196,"2026-01-31":16.022966,"2026-04-30":10.173036,"2026-07-31":13.435305},"pcf_avg":{"2013-07-31":10916.875488,"2013-10-31":668.04975,"2014-01-31":282.898783,"2014-04-30":288.19134,"2014-07-31":281.287579,"2014-10-31":179.242646,"2015-01-31":158.786331,"2015-04-30":93.797658,"2015-07-31":83.274586,"2015-10-31":76.87786,"2016-01-31":60.711017,"2016-04-30":45.491931,"2017-07-31":48.043779,"2017-10-31":42.855678,"2018-01-31":45.33561,"2018-04-30":50.537145,"2018-07-31":49.75707,"2018-10-31":57.396077,"2022-01-31":39.193069,"2022-04-30":38.70732,"2022-07-31":37.418843,"2022-10-31":32.689365,"2023-01-31":27.091497,"2023-04-30":28.680324,"2023-07-31":26.00389,"2023-10-31":28.27158,"2024-01-31":29.644455,"2024-04-30":30.873274,"2024-07-31":28.388469,"2024-10-31":28.921495,"2025-01-31":27.505185,"2025-04-30":25.804584,"2025-07-31":25.839518,"2025-10-31":23.925108,"2026-01-31":21.369372,"2026-04-30":17.184678,"2026-07-31":14.976425},"pcf_high":{"2013-07-31":12927.131148,"2013-10-31":870.750144,"2014-01-31":367.817046,"2014-04-30":401.484699,"2014-07-31":374.761617,"2014-10-31":232.205239,"2015-01-31":203.669304,"2015-04-30":105.71682,"2015-07-31":93.043898,"2015-10-31":88.55948,"2016-01-31":69.834337,"2016-04-30":55.099127,"2017-07-31":57.691979,"2017-10-31":51.56557,"2018-01-31":54.082585,"2018-04-30":63.254983,"2018-07-31":58.278509,"2018-10-31":70.43566,"2022-01-31":45.460839,"2022-04-30":46.175769,"2022-07-31":48.405367,"2022-10-31":47.715325,"2023-01-31":37.453429,"2023-04-30":35.538101,"2023-07-31":33.800885,"2023-10-31":35.587786,"2024-01-31":36.626134,"2024-04-30":36.625062,"2024-07-31":34.504168,"2024-10-31":35.234231,"2025-01-31":33.604698,"2025-04-30":29.596167,"2025-07-31":29.142401,"2025-10-31":27.23172,"2026-01-31":25.3459,"2026-04-30":22.831984,"2026-07-31":20.754589},"pcf_low":{"2013-07-31":9049.180328,"2013-10-31":507.294658,"2014-01-31":200.613017,"2014-04-30":223.13228,"2014-07-31":230.509761,"2014-10-31":142.825657,"2015-01-31":125.273668,"2015-04-30":75.523086,"2015-07-31":73.856274,"2015-10-31":65.139405,"2016-01-31":47.447289,"2016-04-30":29.438403,"2017-07-31":36.518177,"2017-10-31":30.916888,"2018-01-31":37.563294,"2018-04-30":41.776234,"2018-07-31":42.084859,"2018-10-31":45.814628,"2022-01-31":34.244763,"2022-04-30":32.107307,"2022-07-31":22.758442,"2022-10-31":22.434009,"2023-01-31":20.391824,"2023-04-30":22.82085,"2023-07-31":19.076644,"2023-10-31":18.832574,"2024-01-31":22.004317,"2024-04-30":21.635742,"2024-07-31":23.134561,"2024-10-31":23.750218,"2025-01-31":22.651805,"2025-04-30":21.895518,"2025-07-31":21.629573,"2025-10-31":20.476082,"2026-01-31":15.934471,"2026-04-30":9.350217,"2026-07-31":9.426667},"pfcf":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":1750.638298,"2015-01-31":null,"2015-04-30":335.420733,"2015-07-31":208.783381,"2015-10-31":193.744847,"2016-01-31":98.319197,"2016-04-30":77.97635,"2017-07-31":86.765407,"2017-10-31":73.233919,"2018-01-31":77.694075,"2018-04-30":86.530102,"2018-07-31":83.863027,"2018-10-31":91.844608,"2024-01-31":40.27554,"2024-04-30":32.900903,"2024-07-31":28.410035,"2024-10-31":29.751706,"2025-01-31":32.183736,"2025-04-30":28.403988,"2025-07-31":25.846738,"2025-10-31":25.038738,"2026-01-31":16.957687,"2026-04-30":10.878166,"2026-07-31":14.554914},"pfcf_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":1555.7151,"2015-01-31":null,"2015-04-30":320.966536,"2015-07-31":211.568412,"2015-10-31":202.946505,"2016-01-31":125.803993,"2016-04-30":79.148707,"2017-07-31":73.066848,"2017-10-31":61.828807,"2018-01-31":65.128328,"2018-04-30":76.57787,"2018-07-31":75.478207,"2018-10-31":95.864292,"2024-01-31":33.232099,"2024-04-30":34.814509,"2024-07-31":31.617108,"2024-10-31":32.082322,"2025-01-31":30.880593,"2025-04-30":28.293915,"2025-07-31":27.965828,"2025-10-31":25.665116,"2026-01-31":22.615983,"2026-04-30":18.37581,"2026-07-31":16.22446},"pfcf_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":2015.397588,"2015-01-31":null,"2015-04-30":361.752757,"2015-07-31":236.388441,"2015-10-31":233.784303,"2016-01-31":144.70913,"2016-04-30":95.863696,"2017-07-31":87.740205,"2017-10-31":74.394755,"2018-01-31":77.694075,"2018-04-30":95.848942,"2018-07-31":88.404671,"2018-10-31":117.643314,"2024-01-31":41.058717,"2024-04-30":41.300561,"2024-07-31":38.428349,"2024-10-31":39.084976,"2025-01-31":37.728632,"2025-04-30":32.451267,"2025-07-31":31.540502,"2025-10-31":29.212209,"2026-01-31":26.824486,"2026-04-30":24.414551,"2026-07-31":22.484138},"pfcf_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":1239.6382,"2015-01-31":null,"2015-04-30":258.432714,"2015-07-31":187.640134,"2015-10-31":171.958672,"2016-01-31":98.319197,"2016-04-30":51.218128,"2017-07-31":55.538264,"2017-10-31":44.604458,"2018-01-31":53.962757,"2018-04-30":63.302648,"2018-07-31":63.839967,"2018-10-31":76.52068,"2024-01-31":24.667332,"2024-04-30":24.397727,"2024-07-31":25.76567,"2024-10-31":26.345877,"2025-01-31":25.431611,"2025-04-30":24.007747,"2025-07-31":23.409451,"2025-10-31":21.965252,"2026-01-31":16.86403,"2026-04-30":9.998314,"2026-07-31":10.212223},"evs_avg":{"2013-07-31":28.969073,"2013-10-31":28.054647,"2014-01-31":26.697317,"2014-04-30":26.741732,"2014-07-31":24.484692,"2014-10-31":22.289019,"2015-01-31":20.183405,"2015-04-30":18.10056,"2015-07-31":16.592383,"2015-10-31":14.859273,"2016-01-31":13.267683,"2016-04-30":11.586792,"2017-07-31":9.329431,"2017-10-31":8.94999,"2018-01-31":9.85955,"2018-04-30":9.953967,"2018-07-31":9.802677,"2018-10-31":10.383762,"2022-01-31":12.238619,"2022-04-30":11.349272,"2022-07-31":9.865306,"2022-10-31":8.251878,"2023-01-31":6.716818,"2023-04-30":6.11233,"2023-07-31":6.44329,"2023-10-31":6.922404,"2024-01-31":8.110337,"2024-04-30":8.60166,"2024-07-31":8.068372,"2024-10-31":7.80124,"2025-01-31":7.418572,"2025-04-30":6.98177,"2025-07-31":6.89242,"2025-10-31":6.769291,"2026-01-31":6.3179,"2026-04-30":5.403684,"2026-07-31":4.503039},"evs_high":{"2013-07-31":34.521873,"2013-10-31":36.691679,"2014-01-31":35.074914,"2014-04-30":37.426998,"2014-07-31":32.759637,"2014-10-31":28.953717,"2015-01-31":25.994333,"2015-04-30":20.439499,"2015-07-31":18.566563,"2015-10-31":17.148502,"2016-01-31":15.300275,"2016-04-30":14.101609,"2017-07-31":11.283876,"2017-10-31":10.904818,"2018-01-31":11.76044,"2018-04-30":12.573176,"2018-07-31":11.60095,"2018-10-31":12.78974,"2022-01-31":14.251976,"2022-04-30":13.615354,"2022-07-31":12.874143,"2022-10-31":12.239524,"2023-01-31":9.479405,"2023-04-30":7.697823,"2023-07-31":8.539495,"2023-10-31":8.858379,"2024-01-31":10.177237,"2024-04-30":10.307638,"2024-07-31":9.926838,"2024-10-31":9.615715,"2025-01-31":9.195852,"2025-04-30":8.091863,"2025-07-31":7.847635,"2025-10-31":7.7626,"2026-01-31":7.541415,"2026-04-30":7.224989,"2026-07-31":6.256119},"evs_low":{"2013-07-31":23.81006,"2013-10-31":21.204897,"2014-01-31":18.579428,"2014-04-30":20.605685,"2014-07-31":19.989501,"2014-10-31":17.706384,"2015-01-31":15.844573,"2015-04-30":14.514475,"2015-07-31":14.689132,"2015-10-31":12.558907,"2016-01-31":10.312646,"2016-04-30":7.384558,"2017-07-31":6.994679,"2017-10-31":6.270475,"2018-01-31":8.170472,"2018-04-30":8.149678,"2018-07-31":8.183615,"2018-10-31":8.24683,"2022-01-31":10.649106,"2022-04-30":9.346691,"2022-07-31":5.850318,"2022-10-31":5.530273,"2023-01-31":4.930622,"2023-04-30":4.757641,"2023-07-31":4.580916,"2023-10-31":4.424706,"2024-01-31":5.848502,"2024-04-30":5.861811,"2024-07-31":6.47179,"2024-10-31":6.314855,"2025-01-31":6.004392,"2025-04-30":5.83728,"2025-07-31":5.674877,"2025-10-31":5.733201,"2026-01-31":4.645667,"2026-04-30":2.877003,"2026-07-31":2.819258},"eve_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null},"eve_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null},"eve_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null},"evb_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":3244.89758,"2024-01-31":322.515433,"2024-04-30":244.12148,"2024-07-31":185.748137,"2024-10-31":151.990598,"2025-01-31":150.981348,"2025-04-30":155.675569,"2025-07-31":117.171141,"2025-10-31":100.62371,"2026-01-31":83.701227,"2026-04-30":52.20383,"2026-07-31":42.145959},"evb_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":4152.391457,"2024-01-31":404.70772,"2024-04-30":292.538409,"2024-07-31":228.533301,"2024-10-31":187.341802,"2025-01-31":187.152199,"2025-04-30":180.4278,"2025-07-31":133.409795,"2025-10-31":115.388985,"2026-01-31":99.910678,"2026-04-30":69.799064,"2026-07-31":58.553815},"evb_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":2074.093981,"2024-01-31":232.571374,"2024-04-30":166.362529,"2024-07-31":148.992025,"2024-10-31":123.031544,"2025-01-31":122.20022,"2025-04-30":130.156379,"2025-07-31":96.472912,"2025-10-31":85.222505,"2026-01-31":61.547033,"2026-04-30":27.794108,"2026-07-31":26.386694},"earnings_yield":{"2013-07-31":-1.852122,"2013-10-31":-1.090499,"2014-01-31":-1.116819,"2014-04-30":-1.65656,"2014-07-31":-1.584377,"2014-10-31":-1.413909,"2015-01-31":-1.698968,"2015-04-30":-1.536202,"2015-07-31":-1.600854,"2015-10-31":-1.810814,"2016-01-31":-2.428186,"2016-04-30":-2.147239,"2017-07-31":-1.743341,"2017-10-31":-1.511381,"2018-01-31":-1.296187,"2018-04-30":-1.271732,"2018-07-31":-1.210264,"2018-10-31":-1.549938,"2019-01-31":-1.093519,"2019-04-30":-1.022455,"2019-07-31":-1.028301,"2019-10-31":-1.26283,"2020-01-31":-1.148242,"2020-04-30":-1.572848,"2020-07-31":-1.033606,"2020-10-31":-0.694841,"2021-01-31":-0.527403,"2021-04-30":-0.287449,"2021-07-31":-0.076792,"2021-10-31":0.031037,"2022-01-31":0.050382,"2022-04-30":-0.048379,"2022-07-31":-0.490006,"2022-10-31":-0.773866,"2023-01-31":-0.810537,"2023-04-30":-0.553347,"2023-07-31":-0.204255,"2023-10-31":0.113363,"2024-01-31":1.769334,"2024-04-30":2.267805,"2024-07-31":2.527298,"2024-10-31":2.578576,"2025-01-31":0.74792,"2025-04-30":0.738776,"2025-07-31":0.941669,"2025-10-31":0.991997,"2026-01-31":1.468997,"2026-04-30":2.614379,"2026-07-31":3.074716},"fcf_yield":{"2013-07-31":-0.321371,"2013-10-31":-0.272959,"2014-01-31":-0.08778,"2014-04-30":-0.144333,"2014-07-31":-0.084686,"2014-10-31":0.057122,"2015-01-31":-0.01094,"2015-04-30":0.298133,"2015-07-31":0.478965,"2015-10-31":0.516143,"2016-01-31":1.017095,"2016-04-30":1.28244,"2017-07-31":1.152533,"2017-10-31":1.365487,"2018-01-31":1.287099,"2018-04-30":1.155667,"2018-07-31":1.192421,"2018-10-31":1.088796,"2024-01-31":2.482897,"2024-04-30":3.03943,"2024-07-31":3.519883,"2024-10-31":3.361152,"2025-01-31":3.10716,"2025-04-30":3.520632,"2025-07-31":3.86896,"2025-10-31":3.993812,"2026-01-31":5.897031,"2026-04-30":9.192726,"2026-07-31":6.870532},"peg":{"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":-30.349161,"2022-01-31":-18.043939,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":-7.371182,"2024-01-31":-0.1235,"2024-04-30":-0.069025,"2024-07-31":-0.030535,"2024-10-31":0.016075,"2025-01-31":-2.158546,"2025-04-30":-2.008671,"2025-07-31":-1.702671,"2025-10-31":-1.665382,"2026-01-31":2.152006,"2026-04-30":0.498076,"2026-07-31":0.253611},"price":{"2012-10-31":50,"2013-01-31":54.39,"2013-04-30":61.92,"2013-07-31":68.57,"2013-10-31":79.78,"2014-01-31":89.54,"2014-04-30":67.61,"2014-07-31":81.42,"2014-10-31":95.48,"2015-01-31":79.46,"2015-04-30":88.53,"2015-07-31":84.33,"2015-10-31":78.97,"2016-01-31":63.01,"2016-04-30":74.98,"2016-10-31":86.2,"2017-01-31":84.77,"2017-04-30":87.4,"2017-07-31":103.25,"2017-10-31":108.51,"2018-01-31":118.81,"2018-04-30":124.24,"2018-07-31":130.55,"2018-10-31":120.65,"2019-01-31":175.58,"2019-04-30":204.41,"2019-07-31":215.89,"2019-10-31":160.75,"2020-01-31":184.63,"2020-04-30":144.96,"2020-07-31":180.92,"2020-10-31":210.12,"2021-01-31":227.53,"2021-04-30":247,"2021-07-31":234.4,"2021-10-31":289.98,"2022-01-31":238.18,"2022-04-30":206.7,"2022-07-31":155.1,"2022-10-31":157.65,"2023-01-31":177.66,"2023-04-30":186.14,"2023-07-31":235,"2023-10-31":211.71,"2024-01-31":291.07,"2024-04-30":244.73,"2024-07-31":227.12,"2024-10-31":233.85,"2025-01-31":262.06,"2025-04-30":245,"2025-07-31":229.38,"2025-10-31":239.92,"2026-01-31":175.63,"2026-04-30":122.4,"2026-07-31":160.34},"price_avg":{"2012-10-31":51.313333,"2013-01-31":51.320625,"2013-04-30":54.434138,"2013-07-31":57.906905,"2013-10-31":63.210577,"2014-01-31":71.129057,"2014-04-30":78.902115,"2014-07-31":82.503462,"2014-10-31":84.848868,"2015-01-31":85.696731,"2015-04-30":84.715,"2015-07-31":85.454906,"2015-10-31":82.720577,"2016-01-31":80.624231,"2016-04-30":76.107308,"2016-10-31":77.321731,"2017-01-31":77.273462,"2017-04-30":81.315962,"2017-07-31":86.948846,"2017-10-31":91.611154,"2018-01-31":99.594423,"2018-04-30":109.950577,"2018-07-31":117.497308,"2018-10-31":125.930385,"2019-01-31":137.444808,"2019-04-30":153.479038,"2019-07-31":173.877115,"2019-10-31":183.31,"2020-01-31":187.266604,"2020-04-30":179.001923,"2020-07-31":170.542453,"2020-10-31":179.103462,"2021-01-31":193.0525,"2021-04-30":217.119811,"2021-07-31":232.196538,"2021-10-31":245.077692,"2022-01-31":255.577885,"2022-04-30":248.502308,"2022-07-31":229.165,"2022-10-31":203.095385,"2023-01-31":176.205192,"2023-04-30":166.684038,"2023-07-31":180.791538,"2023-10-31":199.105,"2024-01-31":240.16729,"2024-04-30":258.964167,"2024-07-31":252.758495,"2024-10-31":252.168765,"2025-01-31":251.449,"2025-04-30":244.05056,"2025-07-31":248.18612,"2025-10-31":245.92192,"2026-01-31":234.23272,"2026-04-30":206.762709,"2026-07-31":178.732072},"price_high":{"2012-10-31":55.25,"2013-01-31":55.95,"2013-04-30":63.16,"2013-07-31":68.57,"2013-10-31":82.39,"2014-01-31":92.48,"2014-04-30":109.92,"2014-07-31":109.92,"2014-10-31":109.92,"2015-01-31":109.92,"2015-04-30":95.48,"2015-07-31":95.48,"2015-10-31":95.29,"2016-01-31":92.74,"2016-04-30":92.18,"2016-10-31":91.69,"2017-01-31":91.69,"2017-04-30":91.69,"2017-07-31":104.41,"2017-10-31":110.23,"2018-01-31":118.81,"2018-04-30":137.62,"2018-07-31":137.62,"2018-10-31":154.54,"2019-01-31":175.58,"2019-04-30":204.41,"2019-07-31":222.17,"2019-10-31":222.17,"2020-01-31":222.17,"2020-04-30":222.17,"2020-07-31":196.99,"2020-10-31":243.88,"2021-01-31":248.76,"2021-04-30":281.36,"2021-07-31":281.36,"2021-10-31":289.98,"2022-01-31":296.45,"2022-04-30":296.45,"2022-07-31":296.45,"2022-10-31":296.45,"2023-01-31":243.6,"2023-04-30":206.54,"2023-07-31":235,"2023-10-31":250.63,"2024-01-31":296.73,"2024-04-30":307.21,"2024-07-31":307.21,"2024-10-31":307.21,"2025-01-31":307.21,"2025-04-30":279.91,"2025-07-31":279.91,"2025-10-31":279.91,"2026-01-31":277.82,"2026-04-30":274.71,"2026-07-31":247.69},"price_low":{"2012-10-31":48.69,"2013-01-31":48,"2013-04-30":48,"2013-07-31":48,"2013-10-31":48,"2014-01-31":50.44,"2014-04-30":61.09,"2014-07-31":67.61,"2014-10-31":67.61,"2015-01-31":67.61,"2015-04-30":68.21,"2015-07-31":75.79,"2015-10-31":70.09,"2016-01-31":63.01,"2016-04-30":49.25,"2016-10-31":49.25,"2017-01-31":49.25,"2017-04-30":66.09,"2017-07-31":66.09,"2017-10-31":66.09,"2018-01-31":82.52,"2018-04-30":90.89,"2018-07-31":99.38,"2018-10-31":100.52,"2019-01-31":112.96,"2019-04-30":120.65,"2019-07-31":120.65,"2019-10-31":132.84,"2020-01-31":154.54,"2020-04-30":116.08,"2020-07-31":116.08,"2020-10-31":116.08,"2021-01-31":116.08,"2021-04-30":146.66,"2021-07-31":177.47,"2021-10-31":209.4,"2022-01-31":223.31,"2022-04-30":206.13,"2022-07-31":139.38,"2022-10-31":139.38,"2023-01-31":132.63,"2023-04-30":132.63,"2023-07-31":132.63,"2023-10-31":132.63,"2024-01-31":178.27,"2024-04-30":181.48,"2024-07-31":205.98,"2024-10-31":207.08,"2025-01-31":207.08,"2025-04-30":207.08,"2025-07-31":207.75,"2025-10-31":210.47,"2026-01-31":174.66,"2026-04-30":112.5,"2026-07-31":112.5},"ev_avg":{"2013-01-31":9383817000,"2013-04-30":9817959379.310345,"2013-07-31":10235845476.190475,"2013-10-31":11462876153.846153,"2014-01-31":12519386415.094341,"2014-04-30":14361112346.153847,"2014-07-31":15088813846.153849,"2014-10-31":15679277301.886791,"2015-01-31":15901697115.384613,"2015-04-30":15911840000,"2015-07-31":16177506886.792452,"2015-10-31":15827978923.076925,"2016-01-31":15421637999.999998,"2016-04-30":14588535615.384615,"2016-10-31":15155110884.615385,"2017-01-31":15146589692.307692,"2017-04-30":16333473038.46154,"2017-07-31":17336761000,"2017-10-31":17901358307.692307,"2018-01-31":21129507692.307693,"2018-04-30":22713279615.384617,"2018-07-31":23803172769.230766,"2018-10-31":27164254615.384613,"2022-01-31":62891791083.41345,"2022-04-30":61268158654.42308,"2022-07-31":55974354712.5,"2022-10-31":49063181152.30769,"2023-01-31":41750516614.95192,"2023-04-30":39519104363.31731,"2023-07-31":43275977567.11539,"2023-10-31":48339239256.25,"2024-01-31":58872934685.51402,"2024-04-30":65068871754.375015,"2024-07-31":63440975877.12378,"2024-10-31":63636639537.88844,"2025-01-31":62657259386.75,"2025-04-30":60713471764.64,"2025-07-31":61749191358.95999,"2025-10-31":62487323733.76001,"2026-01-31":60348584980.88,"2026-04-30":53247906350.11952,"2026-07-31":45728365293.8247},"shares_out":{"2013-01-31":184000000,"2013-04-30":184000000,"2013-07-31":184000000,"2013-10-31":184000000,"2014-01-31":184000000,"2014-04-30":185000000,"2014-07-31":186000000,"2014-10-31":187000000,"2015-01-31":189000000,"2015-04-30":191000000,"2015-07-31":192000000,"2015-10-31":194000000,"2016-01-31":195000000,"2016-04-30":197000000,"2016-10-31":201000000,"2017-01-31":203000000,"2017-04-30":207000000,"2017-07-31":208000000,"2017-10-31":210000000,"2018-01-31":212000000,"2018-04-30":216000000,"2018-07-31":217000000,"2018-10-31":220000000,"2022-01-31":253136750,"2022-04-30":255137750,"2022-07-31":253722500,"2022-10-31":253970750,"2023-01-31":254793250,"2023-04-30":257200250,"2023-07-31":259720250,"2023-10-31":262376250,"2024-01-31":265256500,"2024-04-30":267488250,"2024-07-31":268366750,"2024-10-31":268909750,"2025-01-31":269200750,"2025-04-30":269200250,"2025-07-31":269758000,"2025-10-31":269778000,"2026-01-31":268129000,"2026-04-30":264133250,"2026-07-31":258165000},"shares_dil":{"2022-01-31":253136750,"2022-04-30":255137750,"2022-07-31":253722500,"2022-10-31":253970750,"2023-01-31":254793250,"2023-04-30":257200250,"2023-07-31":259720250,"2023-10-31":262376250,"2024-01-31":265256500,"2024-04-30":267488250,"2024-07-31":268366750,"2024-10-31":268909750,"2025-01-31":269200750,"2025-04-30":269200250,"2025-07-31":269758000,"2025-10-31":269778000,"2026-01-31":268129000,"2026-04-30":264133250,"2026-07-31":258165000},"rev_ps":{"2022-01-31":20.300482,"2022-04-30":21.158852,"2022-07-31":22.362459,"2022-10-31":23.41096,"2023-01-31":24.395536,"2023-04-30":25.137895,"2023-07-31":25.86029,"2023-10-31":26.614501,"2024-01-31":27.365965,"2024-04-30":28.28045,"2024-07-31":29.299166,"2024-10-31":30.334516,"2025-01-31":31.374355,"2025-04-30":32.30309,"2025-07-31":33.211249,"2025-10-31":34.217023,"2026-01-31":35.624643,"2026-04-30":37.306927,"2026-07-31":39.335309},"ebit_ps":{"2022-01-31":-0.460028,"2022-04-30":-0.591759,"2022-07-31":-0.724957,"2022-10-31":-0.922169,"2023-01-31":-0.87208,"2023-04-30":-0.658464,"2023-07-31":-0.382254,"2023-10-31":0.056777,"2024-01-31":0.688175,"2024-04-30":0.996466,"2024-07-31":1.272673,"2024-10-31":1.556983,"2025-01-31":1.5416,"2025-04-30":1.448736,"2025-07-31":1.953603,"2025-10-31":2.301893,"2026-01-31":2.689004,"2026-04-30":3.861687,"2026-07-31":4.202739},"eps":{"2013-07-31":-1.27,"2013-10-31":-0.87,"2014-01-31":-1,"2014-04-30":-1.12,"2014-07-31":-1.29,"2014-10-31":-1.35,"2015-01-31":-1.35,"2015-04-30":-1.36,"2015-07-31":-1.35,"2015-10-31":-1.43,"2016-01-31":-1.53,"2016-04-30":-1.61,"2017-07-31":-1.8,"2017-10-31":-1.64,"2018-01-31":-1.54,"2018-04-30":-1.58,"2018-07-31":-1.58,"2018-10-31":-1.87,"2019-01-31":-1.92,"2019-04-30":-2.09,"2019-07-31":-2.22,"2019-10-31":-2.03,"2020-01-31":-2.12,"2020-04-30":-2.28,"2020-07-31":-1.87,"2020-10-31":-1.46,"2021-01-31":-1.2,"2021-04-30":-0.71,"2021-07-31":-0.18,"2021-10-31":0.09,"2022-01-31":0.12,"2022-04-30":-0.1,"2022-07-31":-0.76,"2022-10-31":-1.22,"2023-01-31":-1.44,"2023-04-30":-1.03,"2023-07-31":-0.48,"2023-10-31":0.24,"2024-01-31":5.15,"2024-04-30":5.55,"2024-07-31":5.74,"2024-10-31":6.03,"2025-01-31":1.96,"2025-04-30":1.81,"2025-07-31":2.16,"2025-10-31":2.38,"2026-01-31":2.58,"2026-04-30":3.2,"2026-07-31":4.93},"cfo_ps":{"2022-01-31":6.520997,"2022-04-30":6.420034,"2022-07-31":6.124321,"2022-10-31":6.212889,"2023-01-31":6.504077,"2023-04-30":5.811791,"2023-07-31":6.952481,"2023-10-31":7.042585,"2024-01-31":8.101592,"2024-04-30":8.387972,"2024-07-31":8.903562,"2024-10-31":8.719078,"2025-01-31":9.141876,"2025-04-30":9.457644,"2025-07-31":9.604905,"2025-10-31":10.278822,"2026-01-31":10.961142,"2026-04-30":12.031806,"2026-07-31":11.934228},"fcf_ps":{"2024-01-31":7.226967,"2024-04-30":7.438398,"2024-07-31":7.994358,"2024-10-31":7.860053,"2025-01-31":8.142622,"2025-04-30":8.625549,"2025-07-31":8.874621,"2025-10-31":9.581953,"2026-01-31":10.356955,"2026-04-30":11.251897,"2026-07-31":11.016211},"cash_ps":{"2013-01-31":0.45738,"2013-04-30":1.191652,"2013-07-31":2.377348,"2013-10-31":0.997065,"2014-01-31":3.15938,"2014-04-30":1.329735,"2014-07-31":1.412011,"2014-10-31":1.027497,"2015-01-31":1.577735,"2015-04-30":1.416147,"2015-07-31":1.200927,"2015-10-31":1.133469,"2016-01-31":1.538908,"2016-04-30":2.053827,"2016-10-31":1.923169,"2017-01-31":2.659719,"2017-04-30":2.410295,"2017-07-31":3.599034,"2017-10-31":6.36659,"2018-01-31":5.350731,"2018-04-30":4.796505,"2018-07-31":7.805267,"2018-10-31":2.4565,"2022-01-31":14.396017,"2022-04-30":24.51756,"2022-07-31":24.802558,"2022-10-31":21.624872,"2023-01-31":24.02462,"2023-04-30":24.607134,"2023-07-31":25.631775,"2023-10-31":26.221825,"2024-01-31":29.454509,"2024-04-30":26.849778,"2024-07-31":27.473597,"2024-10-31":26.614877,"2025-01-31":29.780749,"2025-04-30":29.606213,"2025-07-31":30.345717,"2025-10-31":25.3653,"2026-01-31":20.29993,"2026-04-30":16.480318,"2026-07-31":13.181492},"bvps":{"2013-01-31":3.218929,"2013-04-30":3.107527,"2013-07-31":3.471418,"2013-10-31":3.333707,"2014-01-31":6.452266,"2014-04-30":6.2456,"2014-07-31":6.122801,"2014-10-31":6.038588,"2015-01-31":5.95754,"2015-04-30":5.843073,"2015-07-31":5.895703,"2015-10-31":5.801686,"2016-01-31":5.826446,"2016-04-30":5.72668,"2016-10-31":5.659,"2017-01-31":5.728601,"2017-04-30":6.380952,"2017-07-31":6.588447,"2017-10-31":7.334638,"2018-01-31":7.454552,"2018-04-30":7.672685,"2018-07-31":8.180756,"2018-10-31":8.332495,"2022-01-31":17.915542,"2022-04-30":18.73814,"2022-07-31":20.210301,"2022-10-31":21.298153,"2023-01-31":21.921962,"2023-04-30":23.102089,"2023-07-31":24.15889,"2023-10-31":25.249682,"2024-01-31":30.468622,"2024-04-30":30.517228,"2024-07-31":31.095506,"2024-10-31":32.070239,"2025-01-31":33.558599,"2025-04-30":33.13147,"2025-07-31":34.000845,"2025-10-31":32.912246,"2026-01-31":29.109123,"2026-04-30":25.301623,"2026-07-31":25.022757},"tbvps":{"2013-01-31":3.218929,"2013-04-30":3.107527,"2013-07-31":3.471418,"2013-10-31":3.333707,"2014-01-31":6.452266,"2014-04-30":6.2456,"2014-07-31":6.122801,"2014-10-31":6.038588,"2015-01-31":5.95754,"2015-04-30":5.843073,"2015-07-31":5.895703,"2015-10-31":5.801686,"2016-01-31":5.488928,"2016-04-30":5.72668,"2016-10-31":5.659,"2017-01-31":4.708202,"2017-04-30":5.616734,"2017-07-31":5.826236,"2017-10-31":6.580267,"2018-01-31":6.541297,"2018-04-30":6.934731,"2018-07-31":7.373968,"2018-10-31":2.070609,"2022-01-31":6.696136,"2022-04-30":7.606726,"2022-07-31":9.016796,"2022-10-31":10.11559,"2023-01-31":10.77567,"2023-04-30":12.059938,"2023-07-31":13.223878,"2023-10-31":14.400896,"2024-01-31":19.739384,"2024-04-30":18.340993,"2024-07-31":18.95913,"2024-10-31":19.132813,"2025-01-31":20.638873,"2025-04-30":20.21172,"2025-07-31":21.107808,"2025-10-31":17.110365,"2026-01-31":9.607316,"2026-04-30":5.508583,"2026-07-31":4.776015},"buyback_ps":{"2023-04-30":0.291602,"2023-07-31":0.823963,"2023-10-31":1.368264,"2024-01-31":1.594683,"2024-04-30":2.059904,"2024-07-31":2.697801,"2024-10-31":2.740696,"2025-01-31":2.60029,"2025-04-30":3.202077,"2025-07-31":3.147265,"2025-10-31":5.53418,"2026-01-31":10.797042,"2026-04-30":15.870777,"2026-07-31":20.258362},"fcf_margin":{"2013-07-31":-11.475447,"2013-10-31":-9.806628,"2014-01-31":-3.08399,"2014-04-30":-3.361637,"2014-07-31":-2.081119,"2014-10-31":1.449848,"2015-01-31":-0.20854,"2015-04-30":5.734632,"2015-07-31":7.953981,"2015-10-31":7.42345,"2016-01-31":10.751532,"2016-04-30":15.04528,"2017-07-31":13.319686,"2017-10-31":15.556552,"2018-01-31":15.127552,"2018-04-30":13.591404,"2018-07-31":13.911562,"2018-10-31":11.047227,"2019-01-31":14.320525,"2019-04-30":13.617153,"2019-07-31":13.341484,"2019-10-31":16.771191,"2024-01-31":26.408596,"2024-04-30":26.302261,"2024-07-31":27.285276,"2024-10-31":25.911254,"2025-01-31":25.953114,"2025-04-30":26.701932,"2025-07-31":26.721732,"2025-10-31":28.003467,"2026-01-31":29.072446,"2026-04-30":30.160341,"2026-07-31":28.005908}},"masked":{"debt_equity":{"annual":{"2012-01-31":"negative equity"}},"net_debt_equity":{"annual":{"2012-01-31":"negative equity"}},"liab_equity":{"annual":{"2012-01-31":"negative equity"}},"debt_ebit":{"annual":{"2012-01-31":"an operating loss","2013-01-31":"an operating loss","2014-01-31":"an operating loss","2015-01-31":"an operating loss","2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2012-01-31":"an operating loss","2013-01-31":"an operating loss","2014-01-31":"an operating loss","2015-01-31":"an operating loss","2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"debt_ebitda":{"annual":{"2012-01-31":"negative EBITDA","2013-01-31":"negative EBITDA","2014-01-31":"negative EBITDA","2015-01-31":"negative EBITDA","2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2012-01-31":"negative EBITDA","2013-01-31":"negative EBITDA","2014-01-31":"negative EBITDA","2015-01-31":"negative EBITDA","2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA"}},"debt_capital":{"annual":{"2012-01-31":"negative capital"}},"net_debt_capital":{"annual":{"2012-01-31":"negative capital"}},"debt_capital_ev":{"annual":{"2012-01-31":"negative capital"}},"roe":{"annual":{"2013-01-31":"negative equity"}},"pe":{"annual":{"2013-01-31":"a loss per share","2014-01-31":"a loss per share","2015-01-31":"a loss per share","2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"pe_avg":{"annual":{"2013-01-31":"a loss per share","2014-01-31":"a loss per share","2015-01-31":"a loss per share","2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"pe_high":{"annual":{"2013-01-31":"a loss per share","2014-01-31":"a loss per share","2015-01-31":"a loss per share","2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"pe_low":{"annual":{"2013-01-31":"a loss per share","2014-01-31":"a loss per share","2015-01-31":"a loss per share","2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"peg":{"annual":{"2013-01-31":"a loss per share","2014-01-31":"a loss per share","2015-01-31":"a loss per share","2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2013-01-31":"a loss","2014-01-31":"a loss","2015-01-31":"a loss","2016-01-31":"a loss","2017-01-31":"a loss","2018-01-31":"a loss","2019-01-31":"a loss","2020-01-31":"a loss","2021-01-31":"a loss","2023-01-31":"a loss"},"ttm":{"2017-07-31":"a loss","2017-10-31":"a loss","2018-01-31":"a loss","2018-04-30":"a loss","2018-07-31":"a loss","2018-10-31":"a loss","2019-01-31":"a loss","2019-04-30":"a loss","2019-07-31":"a loss","2019-10-31":"a loss","2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss"}},"ev_ebit":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_avg":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_high":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_low":{"annual":{"2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss"}},"ev_ebitda":{"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA"}},"eve_avg":{"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA"}},"eve_high":{"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA"}},"eve_low":{"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA"}},"ev_fcf":{"ttm":{"2013-07-31":"negative free cash flow","2013-10-31":"negative free cash flow","2014-01-31":"negative free cash flow","2014-04-30":"negative free cash flow","2014-07-31":"negative free cash flow","2015-01-31":"negative free cash flow"}},"pfcf":{"ttm":{"2013-07-31":"negative free cash flow","2013-10-31":"negative free cash flow","2014-01-31":"negative free cash flow","2014-04-30":"negative free cash flow","2014-07-31":"negative free cash flow","2015-01-31":"negative free cash flow"}},"pfcf_avg":{"ttm":{"2013-07-31":"negative free cash flow","2013-10-31":"negative free cash flow","2014-01-31":"negative free cash flow","2014-04-30":"negative free cash flow","2014-07-31":"negative free cash flow","2015-01-31":"negative free cash flow"}},"pfcf_high":{"ttm":{"2013-07-31":"negative free cash flow","2013-10-31":"negative free cash flow","2014-01-31":"negative free cash flow","2014-04-30":"negative free cash flow","2014-07-31":"negative free cash flow","2015-01-31":"negative free cash flow"}},"pfcf_low":{"ttm":{"2013-07-31":"negative free cash flow","2013-10-31":"negative free cash flow","2014-01-31":"negative free cash flow","2014-04-30":"negative free cash flow","2014-07-31":"negative free cash flow","2015-01-31":"negative free cash flow"}}}}