{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"WAB","kind":"industrial","as_of":"2026-07-22","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-12-31":14.683678,"2011-12-31":17.496401,"2012-12-31":21.682165,"2013-12-31":20.421098,"2014-12-31":20.732787,"2015-12-31":22.734255,"2016-12-31":15.612876,"2017-12-31":10.459386,"2018-12-31":10.396336,"2019-12-31":5.096076,"2020-12-31":4.127737,"2021-12-31":5.491234,"2022-12-31":6.235532,"2023-12-31":7.916849,"2024-12-31":10.263388,"2025-12-31":11.020581},"roa":{"2010-12-31":7.264801,"2011-12-31":8.588972,"2012-12-31":11.162056,"2013-12-31":11.297296,"2014-12-31":11.481858,"2015-12-31":12.202859,"2016-12-31":6.215505,"2017-12-31":3.985427,"2018-12-31":3.873398,"2019-12-31":2.367955,"2020-12-31":2.21612,"2021-12-31":3.023694,"2022-12-31":3.424398,"2023-12-31":4.346203,"2024-12-31":5.603608,"2025-12-31":5.739374},"roc":{"2010-12-31":10.731043,"2011-12-31":13.058948,"2012-12-31":17.240048,"2013-12-31":16.720163,"2014-12-31":16.731468,"2015-12-31":17.535081,"2016-12-31":10.899763,"2017-12-31":7.305908,"2018-12-31":6.617931,"2019-12-31":4.595516,"2020-12-31":3.83263,"2021-12-31":4.69283,"2022-12-31":5.350928,"2023-12-31":6.674501,"2024-12-31":8.50659,"2025-12-31":8.664637},"roic":{"2010-12-31":12.942801,"2011-12-31":16.104912,"2012-12-31":20.650642,"2013-12-31":19.400341,"2014-12-31":19.992044,"2015-12-31":20.346373,"2016-12-31":12.08686,"2017-12-31":7.885197,"2018-12-31":7.12923,"2019-12-31":4.868882,"2020-12-31":4.000004,"2021-12-31":4.875388,"2022-12-31":5.549321,"2023-12-31":6.956297,"2024-12-31":8.922694,"2025-12-31":9.110162},"gross_margin":{"2008-12-31":27.127244,"2009-12-31":28.062322,"2010-12-31":29.799232,"2011-12-31":28.990307,"2012-12-31":29.047744,"2013-12-31":29.770472,"2014-12-31":30.743838,"2015-12-31":31.675231,"2016-12-31":31.531209,"2017-12-31":27.4441,"2018-12-31":28.27711,"2019-12-31":27.780488,"2020-12-31":28.283109,"2021-12-31":30.286372,"2022-12-31":30.375508,"2023-12-31":30.422652,"2024-12-31":32.405892,"2025-12-31":34.082565},"ebitda_margin":{"2008-12-31":15.389246,"2009-12-31":15.378749,"2010-12-31":16.018187,"2011-12-31":16.037003,"2012-12-31":18.251474,"2013-12-31":19.034621,"2014-12-31":19.325961,"2015-12-31":20.323501,"2016-12-31":17.958657,"2017-12-31":13.524317,"2018-12-31":13.354594,"2019-12-31":12.981707,"2020-12-31":16.11678,"2021-12-31":17.476349,"2022-12-31":17.818704,"2023-12-31":18.569805,"2024-12-31":20.333109,"2025-12-31":20.54267},"op_margin":{"2008-12-31":13.49523,"2009-12-31":12.844602,"2010-12-31":13.457756,"2011-12-31":13.75767,"2012-12-31":16.405646,"2013-12-31":17.039875,"2014-12-31":17.313745,"2015-12-31":18.366607,"2016-12-31":15.577541,"2017-12-31":10.86449,"2018-12-31":10.84982,"2019-12-31":8.086585,"2020-12-31":9.852966,"2021-12-31":11.199182,"2022-12-31":12.090409,"2023-12-31":13.082567,"2024-12-31":15.490517,"2025-12-31":16.056237},"incr_op_margin":{"2009-12-31":18.762454,"2010-12-31":21.611826,"2011-12-31":14.738887,"2012-12-31":28.708927,"2013-12-31":25.69236,"2014-12-31":18.783965,"2015-12-31":30.529247,"2016-12-31":40.062631,"2017-12-31":-3.668754,"2018-12-31":10.731624,"2019-12-31":4.943707,"2020-12-31":-12.641715,"2021-12-31":49.454682,"2022-12-31":25,"2023-12-31":19.391635,"2024-12-31":48.309859,"2025-12-31":23.589744},"pretax_margin":{"2008-12-31":12.973496,"2009-12-31":11.655047,"2010-12-31":12.397181,"2011-12-31":12.975666,"2012-12-31":15.781629,"2013-12-31":16.407743,"2014-12-31":16.681316,"2015-12-31":17.695537,"2016-12-31":14.084289,"2017-12-31":9.069684,"2018-12-31":8.423927,"2019-12-31":5.44878,"2020-12-31":7.374175,"2021-12-31":9.422143,"2022-12-31":10.212868,"2023-12-31":11.284489,"2024-12-31":13.574661,"2025-12-31":14.256291},"net_margin":{"2008-12-31":8.290274,"2009-12-31":8.208739,"2010-12-31":8.168415,"2011-12-31":8.647378,"2012-12-31":10.527777,"2013-12-31":11.386998,"2014-12-31":11.551497,"2015-12-31":12.050431,"2016-12-31":10.401482,"2017-12-31":6.756246,"2018-12-31":6.759272,"2019-12-31":3.984146,"2020-12-31":5.484311,"2021-12-31":7.133725,"2022-12-31":7.569959,"2023-12-31":8.422032,"2024-12-31":10.166554,"2025-12-31":10.477299},"common_margin":{"2008-12-31":8.290274,"2009-12-31":8.208739,"2010-12-31":8.168415,"2011-12-31":8.647378,"2012-12-31":10.527777,"2013-12-31":11.386998,"2014-12-31":11.551497,"2015-12-31":12.050431,"2016-12-31":10.401482,"2017-12-31":6.756246,"2018-12-31":6.759272,"2019-12-31":3.984146,"2020-12-31":5.484311,"2021-12-31":7.133725,"2022-12-31":7.569959,"2023-12-31":8.422032,"2024-12-31":10.166554,"2025-12-31":10.477299},"tax_rate_pct":{"2008-12-31":36.096916,"2009-12-31":29.569231,"2010-12-31":34.110701,"2011-12-31":33.356964,"2012-12-31":33.290933,"2013-12-31":30.599852,"2014-12-31":30.751888,"2015-12-31":31.9013,"2016-12-31":24.085293,"2017-12-31":25.499129,"2018-12-31":20.642741,"2019-12-31":26.857654,"2020-12-31":26.005025,"2021-12-31":23.337856,"2022-12-31":24.941452,"2023-12-31":24.450549,"2024-12-31":24.326241,"2025-12-31":25.690955},"payout":{"2008-12-31":1.486009,"2009-12-31":1.66616,"2010-12-31":1.554846,"2011-12-31":2.262135,"2012-12-31":3.045302,"2013-12-31":4.326655,"2014-12-31":5.472589,"2015-12-31":6.76395,"2016-12-31":10.636728,"2017-12-31":16.097704,"2018-12-31":15.690097,"2019-12-31":25.09948,"2020-12-31":22.442085,"2021-12-31":16.487455,"2022-12-31":17.535545,"2023-12-31":15.092025,"2024-12-31":13.257576,"2025-12-31":14.786325},"sgr":{"2010-12-31":14.455369,"2011-12-31":17.100609,"2012-12-31":21.021878,"2013-12-31":19.537548,"2014-12-31":19.598167,"2015-12-31":21.196521,"2016-12-31":13.952177,"2017-12-31":8.775665,"2018-12-31":8.765141,"2019-12-31":3.816987,"2020-12-31":3.201387,"2021-12-31":4.585869,"2022-12-31":5.142097,"2023-12-31":6.722036,"2024-12-31":8.902712,"2025-12-31":9.391042},"total_debt":{"2009-12-31":391780000,"2010-12-31":422075000,"2011-12-31":395873000,"2012-12-31":317896000,"2013-12-31":450288000,"2014-12-31":520403000,"2015-12-31":691805000,"2016-12-31":1762967000,"2017-12-31":1823303000,"2018-12-31":3856900000,"2019-12-31":4429300000,"2020-12-31":4239400000,"2021-12-31":4058000000,"2022-12-31":4002000000,"2023-12-31":4069000000,"2024-12-31":3980000000,"2025-12-31":5541000000},"st_debt":{"2009-12-31":32741000,"2010-12-31":40068000,"2011-12-31":68000,"2012-12-31":43000,"2013-12-31":421000,"2014-12-31":792000,"2015-12-31":433000,"2016-12-31":129809000,"2017-12-31":47225000,"2018-12-31":64100000,"2019-12-31":95700000,"2020-12-31":447000000,"2021-12-31":2000000,"2022-12-31":251000000,"2023-12-31":781000000,"2024-12-31":500000000,"2025-12-31":1250000000},"lt_debt":{"2009-12-31":359039000,"2010-12-31":382007000,"2011-12-31":395805000,"2012-12-31":317853000,"2013-12-31":450288000,"2014-12-31":520403000,"2015-12-31":691805000,"2016-12-31":1762967000,"2017-12-31":1823303000,"2018-12-31":3792800000,"2019-12-31":4333600000,"2020-12-31":3792000000,"2021-12-31":4056000000,"2022-12-31":3751000000,"2023-12-31":3288000000,"2024-12-31":3480000000,"2025-12-31":4291000000},"debt_ebitda":{"2009-12-31":1.817574,"2010-12-31":1.748476,"2011-12-31":1.254549,"2012-12-31":0.728426,"2013-12-31":0.921771,"2014-12-31":0.884483,"2015-12-31":1.029011,"2016-12-31":3.349089,"2017-12-31":3.473084,"2018-12-31":6.618629,"2019-12-31":4.160921,"2020-12-31":3.481196,"2021-12-31":2.968544,"2022-12-31":2.685906,"2023-12-31":2.264329,"2024-12-31":1.88447,"2025-12-31":2.415432},"net_debt_ebitda":{"2009-12-31":0.942334,"2010-12-31":0.766931,"2011-12-31":0.349415,"2012-12-31":0.23402,"2013-12-31":0.3368,"2014-12-31":0.160705,"2015-12-31":0.692568,"2016-12-31":2.592093,"2017-12-31":3.028494,"2018-12-31":5.621762,"2019-12-31":3.59333,"2020-12-31":2.989571,"2021-12-31":2.622531,"2022-12-31":2.322819,"2023-12-31":1.91931,"2024-12-31":1.545928,"2025-12-31":2.071491},"debt_ebit":{"2009-12-31":2.176169,"2010-12-31":2.081135,"2011-12-31":1.462399,"2012-12-31":0.810382,"2013-12-31":1.029677,"2014-12-31":0.987278,"2015-12-31":1.138648,"2016-12-31":3.861016,"2017-12-31":4.323359,"2018-12-31":8.146596,"2019-12-31":6.679686,"2020-12-31":5.694291,"2021-12-31":4.63242,"2022-12-31":3.958457,"2023-12-31":3.21406,"2024-12-31":2.473586,"2025-12-31":3.090351},"net_debt_ebit":{"2009-12-31":1.128249,"2010-12-31":0.912845,"2011-12-31":0.407305,"2012-12-31":0.26035,"2013-12-31":0.376227,"2014-12-31":0.179382,"2015-12-31":0.766358,"2016-12-31":2.988309,"2017-12-31":3.769926,"2018-12-31":6.919594,"2019-12-31":5.768512,"2020-12-31":4.890128,"2021-12-31":4.092466,"2022-12-31":3.423343,"2023-12-31":2.724329,"2024-12-31":2.029211,"2025-12-31":2.650307},"ebitda_int":{"2022-12-31":8.010753,"2023-12-31":8.243119,"2024-12-31":10.507463,"2025-12-31":10.195556},"ebitda_capex_int":{"2022-12-31":7.209677,"2023-12-31":7.389908,"2024-12-31":9.477612,"2025-12-31":9.04},"ebit_int":{"2022-12-31":5.435484,"2023-12-31":5.807339,"2024-12-31":8.004975,"2025-12-31":7.968889},"int_exp":{"2022-12-31":186000000,"2023-12-31":218000000,"2024-12-31":201000000,"2025-12-31":225000000},"equity_assets":{"2009-12-31":48.990406,"2010-12-31":49.901862,"2011-12-31":48.411846,"2012-12-31":54.297563,"2013-12-31":56.175077,"2014-12-31":54.70124,"2015-12-31":52.627347,"2016-12-31":33.5203,"2017-12-31":42.688093,"2018-12-31":33.125835,"2019-12-31":52.556983,"2020-12-31":54.850037,"2021-12-31":55.277989,"2022-12-31":54.55822,"2023-12-31":55.229619,"2024-12-31":53.956796,"2025-12-31":50.487109},"ltd_equity":{"2009-12-31":46.213897,"2010-12-31":42.456025,"2011-12-31":37.869227,"2012-12-31":24.893917,"2013-12-31":28.404696,"2014-12-31":28.795424,"2015-12-31":40.703822,"2016-12-31":79.917742,"2017-12-31":64.912378,"2018-12-31":132.377891,"2019-12-31":43.525335,"2020-12-31":37.461842,"2021-12-31":39.760808,"2022-12-31":37.131261,"2023-12-31":31.353104,"2024-12-31":34.486176,"2025-12-31":38.511937},"ltd_capital":{"2009-12-31":30.72157,"2010-12-31":28.899509,"2011-12-31":27.466202,"2012-12-31":19.931512,"2013-12-31":22.121228,"2014-12-31":22.35749,"2015-12-31":28.928725,"2016-12-31":44.419044,"2017-12-31":39.361738,"2018-12-31":56.423423,"2019-12-31":30.12415,"2020-12-31":26.403559,"2021-12-31":28.445193,"2022-12-31":26.595292,"2023-12-31":22.588623,"2024-12-31":24.731718,"2025-12-31":25.720794},"ltd_assets":{"2009-12-31":22.640376,"2010-12-31":21.186347,"2011-12-31":18.333192,"2012-12-31":13.51679,"2013-12-31":15.95636,"2014-12-31":15.751454,"2015-12-31":21.421341,"2016-12-31":26.788667,"2017-12-31":27.709856,"2018-12-31":43.851282,"2019-12-31":22.875603,"2020-12-31":20.547834,"2021-12-31":21.978975,"2022-12-31":20.258155,"2023-12-31":17.3162,"2024-12-31":18.607636,"2025-12-31":19.443563},"debt_equity":{"2009-12-31":50.428172,"2010-12-31":46.909158,"2011-12-31":37.875733,"2012-12-31":24.897285,"2013-12-31":28.404696,"2014-12-31":28.795424,"2015-12-31":40.703822,"2016-12-31":79.917742,"2017-12-31":64.912378,"2018-12-31":134.615136,"2019-12-31":44.486516,"2020-12-31":41.881786,"2021-12-31":39.780414,"2022-12-31":39.615918,"2023-12-31":38.80042,"2024-12-31":39.441086,"2025-12-31":49.730749},"debt_capital":{"2009-12-31":33.52309,"2010-12-31":31.930724,"2011-12-31":27.470921,"2012-12-31":19.934208,"2013-12-31":22.121228,"2014-12-31":22.35749,"2015-12-31":28.928725,"2016-12-31":44.419044,"2017-12-31":39.361738,"2018-12-31":57.377004,"2019-12-31":30.78939,"2020-12-31":29.51879,"2021-12-31":28.459219,"2022-12-31":28.374929,"2023-12-31":27.954108,"2024-12-31":28.285125,"2025-12-31":33.213451},"debt_assets":{"2009-12-31":24.704966,"2010-12-31":23.408543,"2011-12-31":18.336342,"2012-12-31":13.518619,"2013-12-31":15.95636,"2014-12-31":15.751454,"2015-12-31":21.421341,"2016-12-31":26.788667,"2017-12-31":27.709856,"2018-12-31":44.592388,"2019-12-31":23.380771,"2020-12-31":22.972175,"2021-12-31":21.989813,"2022-12-31":21.613739,"2023-12-31":21.429324,"2024-12-31":21.281146,"2025-12-31":25.107617},"net_debt_equity":{"2009-12-31":0.261448,"2010-12-31":0.205757,"2011-12-31":0.105491,"2012-12-31":0.079987,"2013-12-31":0.103786,"2014-12-31":0.05232,"2015-12-31":0.273954,"2016-12-31":0.618539,"2017-12-31":0.566029,"2018-12-31":1.1434,"2019-12-31":0.384181,"2020-12-31":0.359671,"2021-12-31":0.351436,"2022-12-31":0.342605,"2023-12-31":0.328883,"2024-12-31":0.323556,"2025-12-31":0.426494},"net_debt_capital":{"2009-12-31":17.380274,"2010-12-31":14.005716,"2011-12-31":7.651163,"2012-12-31":6.404235,"2013-12-31":8.082741,"2014-12-31":4.062217,"2015-12-31":19.470254,"2016-12-31":34.378994,"2017-12-31":34.323042,"2018-12-31":48.735152,"2019-12-31":26.589415,"2020-12-31":25.350063,"2021-12-31":25.142016,"2022-12-31":24.539138,"2023-12-31":23.694696,"2024-12-31":23.203752,"2025-12-31":28.484086},"ebitda":{"2008-12-31":242342000,"2009-12-31":215551000,"2010-12-31":241396000,"2011-12-31":315550000,"2012-12-31":436415000,"2013-12-31":488503000,"2014-12-31":588370000,"2015-12-31":672301000,"2016-12-31":526402000,"2017-12-31":524981000,"2018-12-31":582734000,"2019-12-31":1064500000,"2020-12-31":1217800000,"2021-12-31":1367000000,"2022-12-31":1490000000,"2023-12-31":1797000000,"2024-12-31":2112000000,"2025-12-31":2294000000},"ebitda_capex":{"2008-12-31":222627000,"2009-12-31":197263000,"2010-12-31":220553000,"2011-12-31":277579000,"2012-12-31":400414000,"2013-12-31":447265000,"2014-12-31":540708000,"2015-12-31":622873000,"2016-12-31":476186000,"2017-12-31":435515000,"2018-12-31":489429000,"2019-12-31":878500000,"2020-12-31":1081800000,"2021-12-31":1237000000,"2022-12-31":1341000000,"2023-12-31":1611000000,"2024-12-31":1905000000,"2025-12-31":2034000000},"ebit":{"2008-12-31":212516000,"2009-12-31":180032000,"2010-12-31":202810000,"2011-12-31":270701000,"2012-12-31":392279000,"2013-12-31":437310000,"2014-12-31":527109000,"2015-12-31":607567000,"2016-12-31":456607000,"2017-12-31":421733000,"2018-12-31":473437000,"2019-12-31":663100000,"2020-12-31":744500000,"2021-12-31":876000000,"2022-12-31":1011000000,"2023-12-31":1266000000,"2024-12-31":1609000000,"2025-12-31":1793000000},"cash_ratio":{"2009-12-31":0.617849,"2010-12-31":0.680134,"2011-12-31":0.527564,"2012-12-31":0.390132,"2013-12-31":0.4932,"2014-12-31":0.576405,"2015-12-31":0.340251,"2016-12-31":0.275455,"2017-12-31":0.148348,"2018-12-31":0.352773,"2019-12-31":0.185451,"2020-12-31":0.185569,"2021-12-31":0.162543,"2022-12-31":0.156043,"2023-12-31":0.15286,"2024-12-31":0.188555,"2025-12-31":0.153204},"current_ratio":{"2009-12-31":2.258109,"2010-12-31":2.301989,"2011-12-31":1.95015,"2012-12-31":1.976169,"2013-12-31":2.300737,"2014-12-31":2.216919,"2015-12-31":2.3166,"2016-12-31":1.982271,"2017-12-31":1.439694,"2018-12-31":2.702189,"2019-12-31":1.28671,"2020-12-31":1.202554,"2021-12-31":1.316838,"2022-12-31":1.248053,"2023-12-31":1.196992,"2024-12-31":1.303534,"2025-12-31":1.105631},"quick_ratio":{"2009-12-31":1.299891,"2010-12-31":1.421145,"2011-12-31":1.167184,"2012-12-31":0.919526,"2013-12-31":1.096338,"2014-12-31":1.176652,"2015-12-31":1.084826,"2016-12-31":0.736936,"2017-12-31":0.657217,"2018-12-31":0.839321,"2019-12-31":0.538398,"2020-12-31":0.486006,"2021-12-31":0.535395,"2022-12-31":0.437266,"2023-12-31":0.438856,"2024-12-31":0.492352,"2025-12-31":0.42699},"cfo_avg_cl":{"2010-12-31":0.538871,"2011-12-31":0.558861,"2012-12-31":0.433897,"2013-12-31":0.416179,"2014-12-31":0.716711,"2015-12-31":0.642421,"2016-12-31":0.426756,"2017-12-31":0.125042,"2018-12-31":0.195447,"2019-12-31":0.414093,"2020-12-31":0.241722,"2021-12-31":0.349722,"2022-12-31":0.325545,"2023-12-31":0.319288,"2024-12-31":0.46738,"2025-12-31":0.393424},"cfo_liab":{"2009-12-31":0.201135,"2010-12-31":0.195773,"2011-12-31":0.223724,"2012-12-31":0.222003,"2013-12-31":0.190838,"2014-12-31":0.315862,"2015-12-31":0.295021,"2016-12-31":0.125002,"2017-12-31":0.05033,"2018-12-31":0.05444,"2019-12-31":0.113456,"2020-12-31":0.094401,"2021-12-31":0.130615,"2022-12-31":0.124029,"2023-12-31":0.141895,"2024-12-31":0.214027,"2025-12-31":0.161688},"cfo_capex":{"2008-12-31":7.902612,"2009-12-31":8.874672,"2010-12-31":8.450607,"2011-12-31":6.547786,"2012-12-31":6.595317,"2013-12-31":5.714462,"2014-12-31":9.911145,"2015-12-31":9.121227,"2016-12-31":8.971842,"2017-12-31":2.110422,"2018-12-31":3.372499,"2019-12-31":5.459677,"2020-12-31":5.7625,"2021-12-31":8.253846,"2022-12-31":6.966443,"2023-12-31":6.456989,"2024-12-31":8.859903,"2025-12-31":6.765385},"wc":{"2009-12-31":384161000,"2010-12-31":453579000,"2011-12-31":514397000,"2012-12-31":539879000,"2013-12-31":753647000,"2014-12-31":899062000,"2015-12-31":875244000,"2016-12-31":1420992000,"2017-12-31":691783000,"2018-12-31":2802977000,"2019-12-31":934100000,"2020-12-31":653500000,"2021-12-31":922000000,"2022-12-31":860000000,"2023-12-31":799000000,"2024-12-31":1151000000,"2025-12-31":544000000},"wc_assets":{"2009-12-31":24.224525,"2010-12-31":25.155775,"2011-12-31":23.826225,"2012-12-31":22.95851,"2013-12-31":26.706159,"2014-12-31":27.212629,"2015-12-31":27.101424,"2016-12-31":21.592283,"2017-12-31":10.513451,"2018-12-31":32.407228,"2019-12-31":4.930797,"2020-12-31":3.541142,"2021-12-31":4.996207,"2022-12-31":4.644632,"2023-12-31":4.207921,"2024-12-31":6.154422,"2025-12-31":2.464996},"cash_assets":{"2009-12-31":11.896509,"2010-12-31":13.140896,"2011-12-31":13.229329,"2012-12-31":9.175511,"2013-12-31":10.126162,"2014-12-31":12.889513,"2015-12-31":7.003873,"2016-12-31":6.055051,"2017-12-31":3.547138,"2018-12-31":6.716294,"2019-12-31":3.189367,"2020-12-31":3.244195,"2021-12-31":2.56313,"2022-12-31":2.921797,"2023-12-31":3.26522,"2024-12-31":3.823121,"2025-12-31":3.575151},"cash_debt":{"2009-12-31":0.481543,"2010-12-31":0.561372,"2011-12-31":0.721481,"2012-12-31":0.678731,"2013-12-31":0.634616,"2014-12-31":0.818306,"2015-12-31":0.326958,"2016-12-31":0.22603,"2017-12-31":0.12801,"2018-12-31":0.150615,"2019-12-31":0.13641,"2020-12-31":0.141223,"2021-12-31":0.11656,"2022-12-31":0.135182,"2023-12-31":0.152372,"2024-12-31":0.179648,"2025-12-31":0.142393},"fcf_debt":{"2009-12-31":0.367584,"2010-12-31":0.367928,"2011-12-31":0.532128,"2012-12-31":0.633657,"2013-12-31":0.431757,"2014-12-31":0.816142,"2015-12-31":0.580244,"2016-12-31":0.227068,"2017-12-31":0.054486,"2018-12-31":0.057395,"2019-12-31":0.187276,"2020-12-31":0.152781,"2021-12-31":0.23238,"2022-12-31":0.222139,"2023-12-31":0.249447,"2024-12-31":0.408794,"2025-12-31":0.270529},"liab_equity":{"2009-12-31":1.038634,"2010-12-31":0.999914,"2011-12-31":1.063261,"2012-12-31":0.837641,"2013-12-31":0.778945,"2014-12-31":0.827528,"2015-12-31":0.899134,"2016-12-31":1.633831,"2017-12-31":1.335573,"2018-12-31":2.017415,"2019-12-31":0.898971,"2020-12-31":0.82015,"2021-12-31":0.805313,"2022-12-31":0.82845,"2023-12-31":0.807094,"2024-12-31":0.849173,"2025-12-31":0.976396},"altman_z":{"2009-12-31":3.673768,"2010-12-31":3.888992,"2011-12-31":4.104856,"2012-12-31":4.93691,"2013-12-31":5.979517,"2014-12-31":6.013003,"2015-12-31":5.523466,"2016-12-31":2.795466,"2017-12-31":2.768399,"2018-12-31":2.250258,"2019-12-31":1.85837,"2020-12-31":1.856698,"2021-12-31":2.198058,"2022-12-31":2.33021,"2023-12-31":2.768087,"2024-12-31":3.650176,"2025-12-31":3.058044},"ar_turnover":{"2010-12-31":6.462191,"2011-12-31":6.510719,"2012-12-31":7.483165,"2013-12-31":7.991953,"2014-12-31":7.679076,"2015-12-31":7.050001,"2016-12-31":5.042596,"2017-12-31":5.287721,"2018-12-31":5.448264,"2019-12-31":8.405545,"2020-12-31":7.131087,"2021-12-31":7.615246,"2022-12-31":8.118447,"2023-12-31":9.065105,"2024-12-31":8.985294,"2025-12-31":8.717408},"dso":{"2010-12-31":56.482392,"2011-12-31":56.061395,"2012-12-31":48.776151,"2013-12-31":45.670938,"2014-12-31":47.531763,"2015-12-31":51.773041,"2016-12-31":72.38335,"2017-12-31":69.027841,"2018-12-31":66.993822,"2019-12-31":43.423716,"2020-12-31":51.184341,"2021-12-31":47.930165,"2022-12-31":44.95934,"2023-12-31":40.264286,"2024-12-31":40.621931,"2025-12-31":41.870243},"inv_turnover":{"2010-12-31":4.293354,"2011-12-31":4.644488,"2012-12-31":4.492918,"2013-12-31":4.448812,"2014-12-31":4.612826,"2015-12-31":4.568225,"2016-12-31":3.529993,"2017-12-31":4.020205,"2018-12-31":3.942832,"2019-12-31":4.524088,"2020-12-31":3.17346,"2021-12-31":3.273994,"2022-12-31":3.127585,"2023-12-31":3.118573,"2024-12-31":3.053936,"2025-12-31":2.910061},"dio":{"2010-12-31":85.015114,"2011-12-31":78.587776,"2012-12-31":81.238965,"2013-12-31":82.044375,"2014-12-31":79.1272,"2015-12-31":79.899737,"2016-12-31":103.399653,"2017-12-31":90.791392,"2018-12-31":92.573064,"2019-12-31":80.679238,"2020-12-31":115.016424,"2021-12-31":111.484641,"2022-12-31":116.703452,"2023-12-31":117.040695,"2024-12-31":119.517875,"2025-12-31":125.426912},"ap_turnover":{"2010-12-31":7.286072,"2011-12-31":6.731075,"2012-12-31":6.879199,"2013-12-31":6.266273,"2014-12-31":5.804377,"2015-12-31":6.283782,"2016-12-31":4.7237,"2017-12-31":5.202456,"2018-12-31":5.481379,"2019-12-31":6.78001,"2020-12-31":5.244617,"2021-12-31":5.677251,"2022-12-31":5.034155,"2023-12-31":5.278714,"2024-12-31":5.506667,"2025-12-31":5.448557},"dpo":{"2010-12-31":50.09558,"2011-12-31":54.226108,"2012-12-31":53.058501,"2013-12-31":58.248339,"2014-12-31":62.883575,"2015-12-31":58.086041,"2016-12-31":77.269936,"2017-12-31":70.159176,"2018-12-31":66.58908,"2019-12-31":53.834726,"2020-12-31":69.595174,"2021-12-31":64.291674,"2022-12-31":72.504723,"2023-12-31":69.145626,"2024-12-31":66.283293,"2025-12-31":66.990219},"ccc":{"2010-12-31":91.401926,"2011-12-31":80.423064,"2012-12-31":76.956615,"2013-12-31":69.466974,"2014-12-31":63.775387,"2015-12-31":73.586737,"2016-12-31":98.513067,"2017-12-31":89.660057,"2018-12-31":92.977806,"2019-12-31":70.268227,"2020-12-31":96.60559,"2021-12-31":95.123132,"2022-12-31":89.158069,"2023-12-31":88.159356,"2024-12-31":93.856513,"2025-12-31":100.306936},"inv_to_cash":{"2010-12-31":141.497506,"2011-12-31":134.649171,"2012-12-31":130.015116,"2013-12-31":127.715313,"2014-12-31":126.658962,"2015-12-31":131.672778,"2016-12-31":175.783003,"2017-12-31":159.819233,"2018-12-31":159.566886,"2019-12-31":124.102954,"2020-12-31":166.200765,"2021-12-31":159.414806,"2022-12-31":161.662792,"2023-12-31":157.304982,"2024-12-31":160.139806,"2025-12-31":167.297155},"inventories":{"2009-12-31":239333000,"2010-12-31":253491000,"2011-12-31":348174000,"2012-12-31":407039000,"2013-12-31":403229000,"2014-12-31":510949000,"2015-12-31":478574000,"2016-12-31":658510000,"2017-12-31":742634000,"2018-12-31":844886000,"2019-12-31":1773100000,"2020-12-31":1642100000,"2021-12-31":1689000000,"2022-12-31":2034000000,"2023-12-31":2284000000,"2024-12-31":2314000000,"2025-12-31":2745000000},"asset_turnover":{"2010-12-31":0.889377,"2011-12-31":0.993246,"2012-12-31":1.060248,"2013-12-31":0.992122,"2014-12-31":0.993971,"2015-12-31":1.012649,"2016-12-31":0.59756,"2017-12-31":0.589888,"2018-12-31":0.57305,"2019-12-31":0.594344,"2020-12-31":0.404084,"2021-12-31":0.423859,"2022-12-31":0.452367,"2023-12-31":0.516052,"2024-12-31":0.551181,"2025-12-31":0.547791},"mcap":{"2008-12-31":1830785560,"2009-12-31":1947606303.8,"2010-12-31":2535812014.8,"2011-12-31":3353368418.4,"2012-12-31":4138771623.84,"2013-12-31":7112681743.679999,"2014-12-31":8548203532.05,"2015-12-31":6531383858.72,"2016-12-31":7922219364.639999,"2017-12-31":7820077283.360001,"2018-12-31":6619089950.46,"2019-12-31":15057971610.15,"2020-12-31":13827480000,"2021-12-31":17114038000,"2022-12-31":18085572000,"2023-12-31":22562820000,"2024-12-31":32476767000,"2025-12-31":36414570000},"ev_cash":{"2009-12-31":188659000,"2010-12-31":236941000,"2011-12-31":285615000,"2012-12-31":215766000,"2013-12-31":285760000,"2014-12-31":425849000,"2015-12-31":226191000,"2016-12-31":398484000,"2017-12-31":233401000,"2018-12-31":580908000,"2019-12-31":604200000,"2020-12-31":598700000,"2021-12-31":473000000,"2022-12-31":541000000,"2023-12-31":620000000,"2024-12-31":715000000,"2025-12-31":789000000},"ev_pref":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2008-12-31":0,"2009-12-31":2006000,"2010-12-31":3616000,"2011-12-31":2455000,"2012-12-31":5187000,"2013-12-31":1908000,"2014-12-31":1056000,"2015-12-31":1732000,"2016-12-31":770848000,"2017-12-31":19664000,"2018-12-31":3900000,"2019-12-31":37100000,"2020-12-31":30000000,"2021-12-31":38000000,"2022-12-31":45000000,"2023-12-31":37000000,"2024-12-31":42000000,"2025-12-31":48000000},"ev_debt":{"2009-12-31":391780000,"2010-12-31":422075000,"2011-12-31":395873000,"2012-12-31":317896000,"2013-12-31":450288000,"2014-12-31":520403000,"2015-12-31":691805000,"2016-12-31":1762967000,"2017-12-31":1823303000,"2018-12-31":3856900000,"2019-12-31":4429300000,"2020-12-31":4239400000,"2021-12-31":4058000000,"2022-12-31":4002000000,"2023-12-31":4069000000,"2024-12-31":3980000000,"2025-12-31":5541000000},"ev":{"2009-12-31":2152733303.8,"2010-12-31":2724562014.8,"2011-12-31":3466081418.4,"2012-12-31":4246088623.84,"2013-12-31":7279117743.679999,"2014-12-31":8643813532.05,"2015-12-31":6998729858.72,"2016-12-31":10057550364.64,"2017-12-31":9429643283.36,"2018-12-31":9898981950.46,"2019-12-31":18920171610.15,"2020-12-31":17498180000,"2021-12-31":20737038000,"2022-12-31":21591572000,"2023-12-31":26048820000,"2024-12-31":35783767000,"2025-12-31":41214570000},"capital":{"2009-12-31":1168687000,"2010-12-31":1321846000,"2011-12-31":1441062000,"2012-12-31":1594726000,"2013-12-31":2035547000,"2014-12-31":2327645000,"2015-12-31":2391412000,"2016-12-31":3968944000,"2017-12-31":4632171000,"2018-12-31":6722031000,"2019-12-31":14385800000,"2020-12-31":14361700000,"2021-12-31":14259000000,"2022-12-31":14104000000,"2023-12-31":14556000000,"2024-12-31":14071000000,"2025-12-31":16683000000},"debt_capital_ev":{"2009-12-31":33.52309,"2010-12-31":31.930724,"2011-12-31":27.470921,"2012-12-31":19.934208,"2013-12-31":22.121228,"2014-12-31":22.35749,"2015-12-31":28.928725,"2016-12-31":44.419044,"2017-12-31":39.361738,"2018-12-31":57.377004,"2019-12-31":30.78939,"2020-12-31":29.51879,"2021-12-31":28.459219,"2022-12-31":28.374929,"2023-12-31":27.954108,"2024-12-31":28.285125,"2025-12-31":33.213451},"debt_ev":{"2009-12-31":0.181992,"2010-12-31":0.154915,"2011-12-31":0.114213,"2012-12-31":0.074868,"2013-12-31":0.06186,"2014-12-31":0.060205,"2015-12-31":0.098847,"2016-12-31":0.175288,"2017-12-31":0.193359,"2018-12-31":0.389626,"2019-12-31":0.234105,"2020-12-31":0.242277,"2021-12-31":0.195689,"2022-12-31":0.18535,"2023-12-31":0.156207,"2024-12-31":0.111224,"2025-12-31":0.134443},"ev_sales":{"2009-12-31":1.535894,"2010-12-31":1.807923,"2011-12-31":1.761545,"2012-12-31":1.775772,"2013-12-31":2.836323,"2014-12-31":2.8392,"2015-12-31":2.1157,"2016-12-31":3.43122,"2017-12-31":2.429221,"2018-12-31":2.268563,"2019-12-31":2.307338,"2020-12-31":2.315769,"2021-12-31":2.651117,"2022-12-31":2.582106,"2023-12-31":2.691828,"2024-12-31":3.445053,"2025-12-31":3.690747},"ev_ebitda":{"2009-12-31":9.987118,"2010-12-31":11.286691,"2011-12-31":10.984254,"2012-12-31":9.729475,"2013-12-31":14.900866,"2014-12-31":14.691119,"2015-12-31":10.410114,"2016-12-31":19.106216,"2017-12-31":17.961875,"2018-12-31":16.987136,"2019-12-31":17.773764,"2020-12-31":14.368681,"2021-12-31":15.169743,"2022-12-31":14.490988,"2023-12-31":14.495726,"2024-12-31":16.943071,"2025-12-31":17.966247},"ev_ebit":{"2009-12-31":11.957504,"2010-12-31":13.434062,"2011-12-31":12.804095,"2012-12-31":10.824155,"2013-12-31":16.645212,"2014-12-31":16.398531,"2015-12-31":11.519273,"2016-12-31":22.026711,"2017-12-31":22.359273,"2018-12-31":20.908763,"2019-12-31":28.532908,"2020-12-31":23.503264,"2021-12-31":23.672418,"2022-12-31":21.356649,"2023-12-31":20.575687,"2024-12-31":22.239756,"2025-12-31":22.986375},"ev_cfo":{"2009-12-31":13.263914,"2010-12-31":15.468513,"2011-12-31":13.940945,"2012-12-31":17.882936,"2013-12-31":30.889137,"2014-12-31":18.298239,"2015-12-31":15.523618,"2016-12-31":22.323819,"2017-12-31":49.942235,"2018-12-31":31.458196,"2019-12-31":18.631385,"2020-12-31":22.327651,"2021-12-31":19.326224,"2022-12-31":20.801129,"2023-12-31":21.689276,"2024-12-31":19.511323,"2025-12-31":23.430682},"ev_fcf":{"2009-12-31":14.948291,"2010-12-31":17.544654,"2011-12-31":16.453829,"2012-12-31":21.078991,"2013-12-31":37.441132,"2014-12-31":20.351649,"2015-12-31":17.435104,"2016-12-31":25.124153,"2017-12-31":94.918147,"2018-12-31":44.717716,"2019-12-31":22.809128,"2020-12-31":27.015872,"2021-12-31":21.990496,"2022-12-31":24.287483,"2023-12-31":25.663862,"2024-12-31":21.993711,"2025-12-31":27.49471},"mcap_dil":{"2008-12-31":1830785560,"2009-12-31":1959380680,"2010-12-31":2538504400,"2011-12-31":3380130260,"2012-12-31":4196667960,"2013-12-31":7181061120,"2014-12-31":8602419150,"2015-12-31":6899066720,"2016-12-31":7566525820,"2017-12-31":7827458750.000001,"2018-12-31":6608748640.000001,"2019-12-31":13926915000,"2020-12-31":13937280000,"2021-12-31":17325891000,"2022-12-31":18245268000,"2023-12-31":22778550000,"2024-12-31":33140332000,"2025-12-31":36521295000},"ev_dil":{"2009-12-31":2164507680,"2010-12-31":2727254400,"2011-12-31":3492843260,"2012-12-31":4303984960,"2013-12-31":7347497120,"2014-12-31":8698029150,"2015-12-31":7366412720,"2016-12-31":9701856820,"2017-12-31":9437024750,"2018-12-31":9888640640,"2019-12-31":17789115000,"2020-12-31":17607980000,"2021-12-31":20948891000,"2022-12-31":21751268000,"2023-12-31":26264550000,"2024-12-31":36447332000,"2025-12-31":41321295000},"ev_per_share":{"2009-12-31":22.570688,"2010-12-31":28.408028,"2011-12-31":36.145407,"2012-12-31":44.504829,"2013-12-31":75.895336,"2014-12-31":89.783099,"2015-12-31":76.208914,"2016-12-31":105.396959,"2017-12-31":98.190315,"2018-12-31":102.458081,"2019-12-31":98.69719,"2020-12-31":92.631975,"2021-12-31":111.609462,"2022-12-31":119.158786,"2023-12-31":146.506299,"2024-12-31":208.895312,"2025-12-31":241.585991},"sales_base":{"2008-12-31":1574749000,"2009-12-31":1401616000,"2010-12-31":1507012000,"2011-12-31":1967637000,"2012-12-31":2391122000,"2013-12-31":2566392000,"2014-12-31":3044454000,"2015-12-31":3307998000,"2016-12-31":2931188000,"2017-12-31":3881756000,"2018-12-31":4363547000,"2019-12-31":8200000000,"2020-12-31":7556100000,"2021-12-31":7822000000,"2022-12-31":8362000000,"2023-12-31":9677000000,"2024-12-31":10387000000,"2025-12-31":11167000000},"ebitda_base":{"2008-12-31":242342000,"2009-12-31":215551000,"2010-12-31":241396000,"2011-12-31":315550000,"2012-12-31":436415000,"2013-12-31":488503000,"2014-12-31":588370000,"2015-12-31":672301000,"2016-12-31":526402000,"2017-12-31":524981000,"2018-12-31":582734000,"2019-12-31":1064500000,"2020-12-31":1217800000,"2021-12-31":1367000000,"2022-12-31":1490000000,"2023-12-31":1797000000,"2024-12-31":2112000000,"2025-12-31":2294000000},"ebit_base":{"2008-12-31":212516000,"2009-12-31":180032000,"2010-12-31":202810000,"2011-12-31":270701000,"2012-12-31":392279000,"2013-12-31":437310000,"2014-12-31":527109000,"2015-12-31":607567000,"2016-12-31":456607000,"2017-12-31":421733000,"2018-12-31":473437000,"2019-12-31":663100000,"2020-12-31":744500000,"2021-12-31":876000000,"2022-12-31":1011000000,"2023-12-31":1266000000,"2024-12-31":1609000000,"2025-12-31":1793000000},"cfo_base":{"2008-12-31":155800000,"2009-12-31":162300000,"2010-12-31":176136000,"2011-12-31":248626000,"2012-12-31":237438000,"2013-12-31":235653000,"2014-12-31":472385000,"2015-12-31":450844000,"2016-12-31":450530000,"2017-12-31":188811000,"2018-12-31":314671000,"2019-12-31":1015500000,"2020-12-31":783700000,"2021-12-31":1073000000,"2022-12-31":1038000000,"2023-12-31":1201000000,"2024-12-31":1834000000,"2025-12-31":1759000000},"fcf_base":{"2008-12-31":136085000,"2009-12-31":144012000,"2010-12-31":155293000,"2011-12-31":210655000,"2012-12-31":201437000,"2013-12-31":194415000,"2014-12-31":424723000,"2015-12-31":401416000,"2016-12-31":400314000,"2017-12-31":99345000,"2018-12-31":221366000,"2019-12-31":829500000,"2020-12-31":647700000,"2021-12-31":943000000,"2022-12-31":889000000,"2023-12-31":1015000000,"2024-12-31":1627000000,"2025-12-31":1499000000},"pe":{"2008-12-31":14.090226,"2009-12-31":17.087866,"2010-12-31":20.65625,"2011-12-31":19.925926,"2012-12-31":16.716763,"2013-12-31":24.637874,"2014-12-31":24.527624,"2015-12-31":17.346341,"2016-12-31":24.856287,"2017-12-31":29.9375,"2018-12-31":22.462295,"2019-12-31":42.690217,"2020-12-31":33.732719,"2021-12-31":31.118243,"2022-12-31":28.846821,"2023-12-31":28.013245,"2024-12-31":31.389073,"2025-12-31":31.25183},"pe_avg":{"2008-12-31":16.058849,"2009-12-31":14.65793,"2010-12-31":17.459736,"2011-12-31":17.686391,"2012-12-31":14.988662,"2013-12-31":18.871965,"2014-12-31":22.144656,"2015-12-31":22.047906,"2016-12-31":22.707969,"2017-12-31":29.396493,"2018-12-31":30.085939,"2019-12-31":39.2801,"2020-12-31":29.750891,"2021-12-31":28.536318,"2022-12-31":26.436249,"2023-12-31":24.357763,"2024-12-31":27.078353,"2025-12-31":28.818231},"pe_high":{"2008-12-31":22.203008,"2009-12-31":17.297071,"2010-12-31":20.6875,"2011-12-31":20.336182,"2012-12-31":16.947977,"2013-12-31":24.637874,"2014-12-31":24.88674,"2015-12-31":24.763415,"2016-12-31":25.961078,"2017-12-31":33.639706,"2018-12-31":37.544262,"2019-12-31":43.391304,"2020-12-31":37.018433,"2021-12-31":32.807432,"2022-12-31":29.878613,"2023-12-31":28.066225,"2024-12-31":34.008278,"2025-12-31":32.461201},"pe_low":{"2008-12-31":11.586466,"2009-12-31":10.066946,"2010-12-31":14.453125,"2011-12-31":14.769231,"2012-12-31":13.302505,"2013-12-31":14.757475,"2014-12-31":19.837017,"2015-12-31":16.802439,"2016-12-31":18.583832,"2017-12-31":25.808824,"2018-12-31":22.321311,"2019-12-31":33.902174,"2020-12-31":18.778802,"2021-12-31":24.469595,"2022-12-31":23.511561,"2023-12-31":20.587196,"2024-12-31":20.528146,"2025-12-31":23.458272},"pb":{"2009-12-31":2.506872,"2010-12-31":2.818286,"2011-12-31":3.208385,"2012-12-31":3.241443,"2013-12-31":4.486763,"2014-12-31":4.729972,"2015-12-31":3.842879,"2016-12-31":3.591252,"2017-12-31":2.784067,"2018-12-31":2.310222,"2019-12-31":1.512376,"2020-12-31":1.366041,"2021-12-31":1.677682,"2022-12-31":1.790296,"2023-12-31":2.151504,"2024-12-31":3.218389,"2025-12-31":3.268226},"pb_avg":{"2009-12-31":2.150389,"2010-12-31":2.382162,"2011-12-31":2.847785,"2012-12-31":2.906358,"2013-12-31":3.436743,"2014-12-31":4.270434,"2015-12-31":4.884455,"2016-12-31":3.280862,"2017-12-31":2.733756,"2018-12-31":3.094306,"2019-12-31":1.391567,"2020-12-31":1.204793,"2021-12-31":1.538483,"2022-12-31":1.640691,"2023-12-31":1.870751,"2024-12-31":2.776402,"2025-12-31":3.013727},"pb_high":{"2009-12-31":2.537563,"2010-12-31":2.82255,"2011-12-31":3.274442,"2012-12-31":3.286276,"2013-12-31":4.486763,"2014-12-31":4.799225,"2015-12-31":5.486045,"2016-12-31":3.750873,"2017-12-31":3.128357,"2018-12-31":3.861386,"2019-12-31":1.537213,"2020-12-31":1.4991,"2021-12-31":1.768752,"2022-12-31":1.854331,"2023-12-31":2.155573,"2024-12-31":3.486942,"2025-12-31":3.394698},"pb_low":{"2009-12-31":1.476869,"2010-12-31":1.971947,"2011-12-31":2.378076,"2012-12-31":2.579406,"2013-12-31":2.68746,"2014-12-31":3.825423,"2015-12-31":3.722384,"2016-12-31":2.685004,"2017-12-31":2.400117,"2018-12-31":2.295722,"2019-12-31":1.201044,"2020-12-31":0.760467,"2021-12-31":1.319233,"2022-12-31":1.459178,"2023-12-31":1.58116,"2024-12-31":2.104795,"2025-12-31":2.453198},"ptb":{"2009-12-31":18.321963,"2010-12-31":18.506065,"2011-12-31":16.741479,"2012-12-31":13.682478,"2013-12-31":17.215862,"2014-12-31":16.372952,"2015-12-31":16.306405,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_avg":{"2009-12-31":15.716535,"2010-12-31":15.642287,"2011-12-31":14.859853,"2012-12-31":12.268047,"2013-12-31":13.186899,"2014-12-31":14.782246,"2015-12-31":20.726105,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_high":{"2009-12-31":18.546277,"2010-12-31":18.534062,"2011-12-31":17.08617,"2012-12-31":13.871724,"2013-12-31":17.215862,"2014-12-31":16.612673,"2015-12-31":23.278815,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_low":{"2009-12-31":10.793987,"2010-12-31":12.948646,"2011-12-31":12.408897,"2012-12-31":10.887947,"2013-12-31":10.311874,"2014-12-31":13.241825,"2015-12-31":15.79511,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ps":{"2008-12-31":1.162589,"2009-12-31":1.389543,"2010-12-31":1.682675,"2011-12-31":1.704262,"2012-12-31":1.730891,"2013-12-31":2.771471,"2014-12-31":2.807795,"2015-12-31":1.974422,"2016-12-31":2.702733,"2017-12-31":2.014572,"2018-12-31":1.516906,"2019-12-31":1.836338,"2020-12-31":1.829976,"2021-12-31":2.187936,"2022-12-31":2.162829,"2023-12-31":2.331592,"2024-12-31":3.126674,"2025-12-31":3.260909},"ps_avg":{"2008-12-31":1.325021,"2009-12-31":1.191947,"2010-12-31":1.422285,"2011-12-31":1.512715,"2012-12-31":1.55196,"2013-12-31":2.122874,"2014-12-31":2.535005,"2015-12-31":2.509571,"2016-12-31":2.469137,"2017-12-31":1.978166,"2018-12-31":2.03174,"2019-12-31":1.68965,"2020-12-31":1.613964,"2021-12-31":2.0064,"2022-12-31":1.982093,"2023-12-31":2.02734,"2024-12-31":2.697282,"2025-12-31":3.00698},"ps_high":{"2008-12-31":1.831977,"2009-12-31":1.406555,"2010-12-31":1.685221,"2011-12-31":1.739351,"2012-12-31":1.754831,"2013-12-31":2.771471,"2014-12-31":2.848905,"2015-12-31":2.818659,"2016-12-31":2.822862,"2017-12-31":2.263703,"2018-12-31":2.535409,"2019-12-31":1.866496,"2020-12-31":2.008223,"2021-12-31":2.306704,"2022-12-31":2.240188,"2023-12-31":2.336002,"2024-12-31":3.387574,"2025-12-31":3.387098},"ps_low":{"2008-12-31":0.956003,"2009-12-31":0.818619,"2010-12-31":1.177364,"2011-12-31":1.26321,"2012-12-31":1.377371,"2013-12-31":1.660043,"2014-12-31":2.270839,"2015-12-31":1.912513,"2016-12-31":2.020702,"2017-12-31":1.736743,"2018-12-31":1.507385,"2019-12-31":1.458317,"2020-12-31":1.018737,"2021-12-31":1.720467,"2022-12-31":1.76281,"2023-12-31":1.713509,"2024-12-31":2.044814,"2025-12-31":2.447706},"pcf":{"2008-12-31":11.75087,"2009-12-31":12.000039,"2010-12-31":14.396898,"2011-12-31":13.487602,"2012-12-31":17.430957,"2013-12-31":30.182861,"2014-12-31":18.09584,"2015-12-31":14.487015,"2016-12-31":17.584222,"2017-12-31":41.417488,"2018-12-31":21.034954,"2019-12-31":14.828136,"2020-12-31":17.643843,"2021-12-31":15.949709,"2022-12-31":17.42348,"2023-12-31":18.786694,"2024-12-31":17.708161,"2025-12-31":20.701859},"pcf_avg":{"2008-12-31":13.392649,"2009-12-31":10.293604,"2010-12-31":12.169006,"2011-12-31":11.971689,"2012-12-31":15.629026,"2013-12-31":23.11928,"2014-12-31":16.337748,"2015-12-31":18.413586,"2016-12-31":16.064425,"2017-12-31":40.669024,"2018-12-31":28.174162,"2019-12-31":13.643656,"2020-12-31":15.561155,"2021-12-31":14.626339,"2022-12-31":15.967495,"2023-12-31":16.335196,"2024-12-31":15.276266,"2025-12-31":19.089793},"pcf_high":{"2008-12-31":18.516713,"2009-12-31":12.146954,"2010-12-31":14.418678,"2011-12-31":13.765299,"2012-12-31":17.672049,"2013-12-31":30.182861,"2014-12-31":18.360787,"2015-12-31":20.681477,"2016-12-31":18.36579,"2017-12-31":46.539361,"2018-12-31":35.158554,"2019-12-31":15.071653,"2020-12-31":19.362431,"2021-12-31":16.815506,"2022-12-31":18.046682,"2023-12-31":18.822225,"2024-12-31":19.185787,"2025-12-31":21.502971},"pcf_low":{"2008-12-31":9.662802,"2009-12-31":7.069563,"2010-12-31":10.073472,"2011-12-31":9.997101,"2012-12-31":13.870831,"2013-12-31":18.078785,"2014-12-31":14.635233,"2015-12-31":14.032768,"2016-12-31":13.146864,"2017-12-31":35.705608,"2018-12-31":20.902929,"2019-12-31":11.775673,"2020-12-31":9.822222,"2021-12-31":12.541933,"2022-12-31":14.200983,"2023-12-31":13.806518,"2024-12-31":11.580963,"2025-12-31":15.539245},"pfcf":{"2008-12-31":13.45325,"2009-12-31":13.523917,"2010-12-31":16.32921,"2011-12-31":15.91877,"2012-12-31":20.546233,"2013-12-31":36.585046,"2014-12-31":20.126538,"2015-12-31":16.270861,"2016-12-31":19.790013,"2017-12-31":78.716365,"2018-12-31":29.901114,"2019-12-31":18.15307,"2020-12-31":21.348587,"2021-12-31":18.148503,"2022-12-31":20.343726,"2023-12-31":22.229379,"2024-12-31":19.961135,"2025-12-31":24.292575},"pfcf_avg":{"2008-12-31":15.332878,"2009-12-31":11.600783,"2010-12-31":13.802297,"2011-12-31":14.129611,"2012-12-31":18.422259,"2013-12-31":28.023186,"2014-12-31":18.171155,"2015-12-31":20.680926,"2016-12-31":18.079571,"2017-12-31":77.293865,"2018-12-31":40.049474,"2019-12-31":16.702993,"2020-12-31":18.828589,"2021-12-31":16.642695,"2022-12-31":18.643711,"2023-12-31":19.328641,"2024-12-31":17.219836,"2025-12-31":22.400898},"pfcf_high":{"2008-12-31":21.199279,"2009-12-31":13.689489,"2010-12-31":16.353914,"2011-12-31":16.246522,"2012-12-31":20.830414,"2013-12-31":36.585046,"2014-12-31":20.421216,"2015-12-31":23.228072,"2016-12-31":20.669622,"2017-12-31":88.450785,"2018-12-31":49.977763,"2019-12-31":18.451192,"2020-12-31":23.428033,"2021-12-31":19.133656,"2022-12-31":21.071379,"2023-12-31":22.271421,"2024-12-31":21.626757,"2025-12-31":25.232639},"pfcf_low":{"2008-12-31":11.062678,"2009-12-31":7.967322,"2010-12-31":11.425506,"2011-12-31":11.799099,"2012-12-31":16.349838,"2013-12-31":21.913535,"2014-12-31":16.277584,"2015-12-31":15.760681,"2016-12-31":14.796027,"2017-12-31":67.860602,"2018-12-31":29.713441,"2019-12-31":14.416149,"2020-12-31":11.88463,"2021-12-31":14.270937,"2022-12-31":16.581125,"2023-12-31":16.336579,"2024-12-31":13.054387,"2025-12-31":18.234511},"evs_avg":{"2009-12-31":1.338297,"2010-12-31":1.547533,"2011-12-31":1.569998,"2012-12-31":1.596841,"2013-12-31":2.187726,"2014-12-31":2.56641,"2015-12-31":2.650848,"2016-12-31":3.197624,"2017-12-31":2.392815,"2018-12-31":2.783397,"2019-12-31":2.16065,"2020-12-31":2.099757,"2021-12-31":2.469581,"2022-12-31":2.40137,"2023-12-31":2.387576,"2024-12-31":3.015661,"2025-12-31":3.436818},"evs_high":{"2009-12-31":1.552906,"2010-12-31":1.810469,"2011-12-31":1.796634,"2012-12-31":1.799713,"2013-12-31":2.836323,"2014-12-31":2.88031,"2015-12-31":2.959937,"2016-12-31":3.551349,"2017-12-31":2.678352,"2018-12-31":3.287067,"2019-12-31":2.337496,"2020-12-31":2.494016,"2021-12-31":2.769885,"2022-12-31":2.659466,"2023-12-31":2.696238,"2024-12-31":3.705953,"2025-12-31":3.816936},"evs_low":{"2009-12-31":0.96497,"2010-12-31":1.302611,"2011-12-31":1.320494,"2012-12-31":1.422253,"2013-12-31":1.724895,"2014-12-31":2.302243,"2015-12-31":2.053791,"2016-12-31":2.749188,"2017-12-31":2.151392,"2018-12-31":2.259042,"2019-12-31":1.929317,"2020-12-31":1.504529,"2021-12-31":2.183648,"2022-12-31":2.182088,"2023-12-31":2.073745,"2024-12-31":2.363193,"2025-12-31":2.877544},"eve_avg":{"2009-12-31":8.702251,"2010-12-31":9.661096,"2011-12-31":9.789847,"2012-12-31":8.749107,"2013-12-31":11.493407,"2014-12-31":13.279598,"2015-12-31":13.043266,"2016-12-31":17.805472,"2017-12-31":17.692688,"2018-12-31":20.842243,"2019-12-31":16.643807,"2020-12-31":13.028393,"2021-12-31":14.130989,"2022-12-31":13.476684,"2023-12-31":12.857301,"2024-12-31":14.831284,"2025-12-31":16.730142},"eve_high":{"2009-12-31":10.097739,"2010-12-31":11.302583,"2011-12-31":11.203056,"2012-12-31":9.860644,"2013-12-31":14.900866,"2014-12-31":14.903836,"2015-12-31":14.56411,"2016-12-31":19.775134,"2017-12-31":19.803972,"2018-12-31":24.613751,"2019-12-31":18.006072,"2020-12-31":15.474657,"2021-12-31":15.849333,"2022-12-31":14.925138,"2023-12-31":14.519472,"2024-12-31":18.226199,"2025-12-31":18.580526},"eve_low":{"2009-12-31":6.274696,"2010-12-31":8.132078,"2011-12-31":8.234043,"2012-12-31":7.792535,"2013-12-31":9.061881,"2014-12-31":11.912698,"2015-12-31":10.105496,"2016-12-31":15.308429,"2017-12-31":15.90758,"2018-12-31":16.915844,"2019-12-31":14.861809,"2020-12-31":9.335174,"2021-12-31":12.494875,"2022-12-31":12.246054,"2023-12-31":11.167294,"2024-12-31":11.62239,"2025-12-31":14.007643},"evb_avg":{"2009-12-31":10.419142,"2010-12-31":11.499187,"2011-12-31":11.411802,"2012-12-31":9.733485,"2013-12-31":12.838864,"2014-12-31":14.822963,"2015-12-31":14.432977,"2016-12-31":20.527141,"2017-12-31":22.024184,"2018-12-31":25.653854,"2019-12-31":26.718946,"2020-12-31":21.310916,"2021-12-31":22.05144,"2022-12-31":19.86178,"2023-12-31":18.250056,"2024-12-31":19.467789,"2025-12-31":21.404878},"evb_high":{"2009-12-31":12.089949,"2010-12-31":13.452977,"2011-12-31":13.059147,"2012-12-31":10.970083,"2013-12-31":16.645212,"2014-12-31":16.635971,"2015-12-31":16.115862,"2016-12-31":22.797877,"2017-12-31":24.652349,"2018-12-31":30.296047,"2019-12-31":28.905842,"2020-12-31":25.31234,"2021-12-31":24.73292,"2022-12-31":21.996495,"2023-12-31":20.609393,"2024-12-31":23.924011,"2025-12-31":23.772296},"evb_low":{"2009-12-31":7.512648,"2010-12-31":9.679262,"2011-12-31":9.598237,"2012-12-31":8.669287,"2013-12-31":10.122695,"2014-12-31":13.297201,"2015-12-31":11.182199,"2016-12-31":17.64841,"2017-12-31":19.802049,"2018-12-31":20.821012,"2019-12-31":23.858235,"2020-12-31":15.269812,"2021-12-31":19.498281,"2022-12-31":18.048091,"2023-12-31":15.851207,"2024-12-31":15.255741,"2025-12-31":17.921658},"earnings_yield":{"2008-12-31":7.097118,"2009-12-31":5.852106,"2010-12-31":4.84115,"2011-12-31":5.018587,"2012-12-31":5.982019,"2013-12-31":4.058792,"2014-12-31":4.077036,"2015-12-31":5.764904,"2016-12-31":4.023127,"2017-12-31":3.340292,"2018-12-31":4.451905,"2019-12-31":2.342457,"2020-12-31":2.964481,"2021-12-31":3.213549,"2022-12-31":3.466587,"2023-12-31":3.56974,"2024-12-31":3.185822,"2025-12-31":3.199813},"fcf_yield":{"2008-12-31":7.433148,"2009-12-31":7.394308,"2010-12-31":6.123995,"2011-12-31":6.281893,"2012-12-31":4.867072,"2013-12-31":2.733357,"2014-12-31":4.968564,"2015-12-31":6.145956,"2016-12-31":5.053054,"2017-12-31":1.270384,"2018-12-31":3.344357,"2019-12-31":5.50871,"2020-12-31":4.684151,"2021-12-31":5.510096,"2022-12-31":4.915521,"2023-12-31":4.498551,"2024-12-31":5.009735,"2025-12-31":4.116484},"div_yield":{"2008-12-31":0.106724,"2009-12-31":0.097943,"2010-12-31":0.075643,"2011-12-31":0.114384,"2012-12-31":0.184417,"2013-12-31":0.175297,"2014-12-31":0.225251,"2015-12-31":0.393701,"2016-12-31":0.43363,"2017-12-31":0.540341,"2018-12-31":0.700628,"2019-12-31":0.611076,"2020-12-31":0.655738,"2021-12-31":0.521116,"2022-12-31":0.601142,"2023-12-31":0.535855,"2024-12-31":0.421963,"2025-12-31":0.468494},"shareholder_yield":{"2008-12-31":2.607405,"2009-12-31":1.107565,"2010-12-31":0.405984,"2011-12-31":0.890776,"2012-12-31":1.310099,"2013-12-31":0.641699,"2014-12-31":0.53816,"2015-12-31":6.350109,"2016-12-31":3.087594,"2017-12-31":0.539867,"2018-12-31":0.699144,"2019-12-31":0.544562,"2020-12-31":2.171039,"2021-12-31":2.290517,"2022-12-31":3.229093,"2023-12-31":2.357861,"2024-12-31":3.808877,"2025-12-31":1.087477},"peg":{"2009-12-31":-1.683471,"2010-12-31":2.904026,"2011-12-31":0.536951,"2012-12-31":0.349261,"2013-12-31":1.540609,"2014-12-31":1.210298,"2015-12-31":1.308203,"2016-12-31":-1.340931,"2017-12-31":-1.612762,"2018-12-31":1.851438,"2019-12-31":-1.076076,"2020-12-31":1.880855,"2021-12-31":0.854767,"2022-12-31":1.707732,"2023-12-31":0.905849,"2024-12-31":0.941672,"2025-12-31":2.38938},"price":{"2008-12-31":18.74,"2009-12-31":20.42,"2010-12-31":26.44,"2011-12-31":34.97,"2012-12-31":43.38,"2013-12-31":74.16,"2014-12-31":88.79,"2015-12-31":71.12,"2016-12-31":83.02,"2017-12-31":81.43,"2018-12-31":68.51,"2019-12-31":78.55,"2020-12-31":73.2,"2021-12-31":92.11,"2022-12-31":99.81,"2023-12-31":126.9,"2024-12-31":189.59,"2025-12-31":213.45},"price_avg":{"2008-12-31":21.358269,"2009-12-31":17.516226,"2010-12-31":22.348462,"2011-12-31":31.039615,"2012-12-31":38.895577,"2013-12-31":56.804615,"2014-12-31":80.163654,"2015-12-31":90.396415,"2016-12-31":75.844615,"2017-12-31":79.958462,"2018-12-31":91.762115,"2019-12-31":72.275385,"2020-12-31":64.559434,"2021-12-31":84.4675,"2022-12-31":91.469423,"2023-12-31":110.340667,"2024-12-31":163.553254,"2025-12-31":196.82852},"price_high":{"2008-12-31":29.53,"2009-12-31":20.67,"2010-12-31":26.48,"2011-12-31":35.69,"2012-12-31":43.98,"2013-12-31":74.16,"2014-12-31":90.09,"2015-12-31":101.53,"2016-12-31":86.71,"2017-12-31":91.5,"2018-12-31":114.51,"2019-12-31":79.84,"2020-12-31":80.33,"2021-12-31":97.11,"2022-12-31":103.38,"2023-12-31":127.14,"2024-12-31":205.41,"2025-12-31":221.71},"price_low":{"2008-12-31":15.41,"2009-12-31":12.03,"2010-12-31":18.5,"2011-12-31":25.92,"2012-12-31":34.52,"2013-12-31":44.42,"2014-12-31":71.81,"2015-12-31":68.89,"2016-12-31":62.07,"2017-12-31":70.2,"2018-12-31":68.08,"2019-12-31":62.38,"2020-12-31":40.75,"2021-12-31":72.43,"2022-12-31":81.35,"2023-12-31":93.26,"2024-12-31":123.99,"2025-12-31":160.22},"ev_avg":{"2009-12-31":1875778958.120755,"2010-12-31":2332150048.469231,"2011-12-31":3089186146.984615,"2012-12-31":3818241621.072308,"2013-12-31":5614563707.698462,"2014-12-31":7813317275.027884,"2015-12-31":8769000758.623775,"2016-12-31":9372836187.950768,"2017-12-31":9288325040.763077,"2018-12-31":12145483822.730385,"2019-12-31":17717332904.533848,"2020-12-31":15865977075.471699,"2021-12-31":19317061500,"2022-12-31":20080259461.53846,"2023-12-31":23104570533.333332,"2024-12-31":31323672404.7619,"2025-12-31":38378945512},"shares_out":{"2008-12-31":97694000,"2009-12-31":95377390,"2010-12-31":95908170,"2011-12-31":95892720,"2012-12-31":95407368,"2013-12-31":95909948,"2014-12-31":96274395,"2015-12-31":91836106,"2016-12-31":95425432,"2017-12-31":96034352,"2018-12-31":96614946,"2019-12-31":191699193,"2020-12-31":188900000,"2021-12-31":185800000,"2022-12-31":181200000,"2023-12-31":177800000,"2024-12-31":171300000,"2025-12-31":170600000},"shares_dil":{"2008-12-31":97694000,"2009-12-31":95954000,"2010-12-31":96010000,"2011-12-31":96658000,"2012-12-31":96742000,"2013-12-31":96832000,"2014-12-31":96885000,"2015-12-31":97006000,"2016-12-31":91141000,"2017-12-31":96125000,"2018-12-31":96464000,"2019-12-31":177300000,"2020-12-31":190400000,"2021-12-31":188100000,"2022-12-31":182800000,"2023-12-31":179500000,"2024-12-31":174800000,"2025-12-31":171100000},"shares_basic":{"2008-12-31":96464000,"2009-12-31":94998000,"2010-12-31":95194000,"2011-12-31":95639000,"2012-12-31":95469000,"2013-12-31":95463000,"2014-12-31":95781000,"2015-12-31":96074000,"2016-12-31":90359000,"2017-12-31":95500000,"2018-12-31":96000000,"2019-12-31":170500000,"2020-12-31":189900000,"2021-12-31":187700000,"2022-12-31":182200000,"2023-12-31":178800000,"2024-12-31":174100000,"2025-12-31":170500000},"rev_ps":{"2008-12-31":16.119199,"2009-12-31":14.607166,"2010-12-31":15.696407,"2011-12-31":20.356691,"2012-12-31":24.716483,"2013-12-31":26.503553,"2014-12-31":31.423378,"2015-12-31":34.100963,"2016-12-31":32.161025,"2017-12-31":40.382377,"2018-12-31":45.234979,"2019-12-31":46.249295,"2020-12-31":39.685399,"2021-12-31":41.584264,"2022-12-31":45.743982,"2023-12-31":53.910864,"2024-12-31":59.422197,"2025-12-31":65.265926},"ebitda_ps":{"2008-12-31":2.480623,"2009-12-31":2.246399,"2010-12-31":2.51428,"2011-12-31":3.264603,"2012-12-31":4.511122,"2013-12-31":5.044851,"2014-12-31":6.07287,"2015-12-31":6.930509,"2016-12-31":5.775688,"2017-12-31":5.461441,"2018-12-31":6.040948,"2019-12-31":6.003948,"2020-12-31":6.396008,"2021-12-31":7.267411,"2022-12-31":8.150985,"2023-12-31":10.011142,"2024-12-31":12.08238,"2025-12-31":13.407364},"ebit_ps":{"2008-12-31":2.175323,"2009-12-31":1.876232,"2010-12-31":2.112384,"2011-12-31":2.800606,"2012-12-31":4.054899,"2013-12-31":4.516172,"2014-12-31":5.440564,"2015-12-31":6.26319,"2016-12-31":5.009897,"2017-12-31":4.387339,"2018-12-31":4.907914,"2019-12-31":3.739989,"2020-12-31":3.910189,"2021-12-31":4.657097,"2022-12-31":5.530635,"2023-12-31":7.052925,"2024-12-31":9.204805,"2025-12-31":10.479252},"eps_basic":{"2008-12-31":1.345,"2009-12-31":1.205,"2010-12-31":1.285,"2011-12-31":1.77,"2012-12-31":2.62,"2013-12-31":3.05,"2014-12-31":3.66,"2015-12-31":4.14,"2016-12-31":3.37,"2017-12-31":2.74,"2018-12-31":3.06,"2019-12-31":1.91,"2020-12-31":2.18,"2021-12-31":2.96,"2022-12-31":3.46,"2023-12-31":4.54,"2024-12-31":6.05,"2025-12-31":6.84},"eps":{"2008-12-31":1.33,"2009-12-31":1.195,"2010-12-31":1.28,"2011-12-31":1.755,"2012-12-31":2.595,"2013-12-31":3.01,"2014-12-31":3.62,"2015-12-31":4.1,"2016-12-31":3.34,"2017-12-31":2.72,"2018-12-31":3.05,"2019-12-31":1.84,"2020-12-31":2.17,"2021-12-31":2.96,"2022-12-31":3.46,"2023-12-31":4.53,"2024-12-31":6.04,"2025-12-31":6.83},"dps":{"2008-12-31":0.02,"2009-12-31":0.02,"2010-12-31":0.02,"2011-12-31":0.04,"2012-12-31":0.08,"2013-12-31":0.13,"2014-12-31":0.2,"2015-12-31":0.28,"2016-12-31":0.36,"2017-12-31":0.44,"2018-12-31":0.48,"2019-12-31":0.48,"2020-12-31":0.48,"2021-12-31":0.48,"2022-12-31":0.6,"2023-12-31":0.68,"2024-12-31":0.8,"2025-12-31":1},"cfo_ps":{"2008-12-31":1.594776,"2009-12-31":1.691435,"2010-12-31":1.834559,"2011-12-31":2.572224,"2012-12-31":2.454342,"2013-12-31":2.433627,"2014-12-31":4.875729,"2015-12-31":4.647589,"2016-12-31":4.94322,"2017-12-31":1.964224,"2018-12-31":3.262056,"2019-12-31":5.72758,"2020-12-31":4.116071,"2021-12-31":5.704413,"2022-12-31":5.678337,"2023-12-31":6.690808,"2024-12-31":10.491991,"2025-12-31":10.280538},"fcf_ps":{"2008-12-31":1.392972,"2009-12-31":1.500844,"2010-12-31":1.617467,"2011-12-31":2.179385,"2012-12-31":2.082208,"2013-12-31":2.007756,"2014-12-31":4.383785,"2015-12-31":4.138053,"2016-12-31":4.392249,"2017-12-31":1.033498,"2018-12-31":2.294804,"2019-12-31":4.678511,"2020-12-31":3.401786,"2021-12-31":5.013291,"2022-12-31":4.863239,"2023-12-31":5.654596,"2024-12-31":9.30778,"2025-12-31":8.760959},"cash_ps":{"2009-12-31":1.978026,"2010-12-31":2.470499,"2011-12-31":2.978485,"2012-12-31":2.261523,"2013-12-31":2.979462,"2014-12-31":4.423284,"2015-12-31":2.462986,"2016-12-31":4.175868,"2017-12-31":2.430391,"2018-12-31":6.01261,"2019-12-31":3.151813,"2020-12-31":3.169402,"2021-12-31":2.545748,"2022-12-31":2.985651,"2023-12-31":3.487064,"2024-12-31":4.173964,"2025-12-31":4.624853},"bvps":{"2009-12-31":8.14561,"2010-12-31":9.381589,"2011-12-31":10.899566,"2012-12-31":13.382929,"2013-12-31":16.528619,"2014-12-31":18.771782,"2015-12-31":18.506958,"2016-12-31":23.117286,"2017-12-31":29.248576,"2018-12-31":29.655153,"2019-12-31":51.938142,"2020-12-31":53.585495,"2021-12-31":54.903122,"2022-12-31":55.750552,"2023-12-31":58.982002,"2024-12-31":58.908348,"2025-12-31":65.310668},"tbvps":{"2009-12-31":1.114509,"2010-12-31":1.428721,"2011-12-31":2.088824,"2012-12-31":3.170478,"2013-12-31":4.307655,"2014-12-31":5.422968,"2015-12-31":4.361476,"2016-12-31":-9.710703,"2017-12-31":-8.91001,"2018-12-31":-6.844376,"2019-12-31":-13.083519,"2020-12-31":-11.814187,"2021-12-31":-11.254037,"2022-12-31":-9.977925,"2023-12-31":-8.425197,"2024-12-31":-9.065966,"2025-12-31":-17.069168},"buyback_ps":{"2008-12-31":0.46877,"2009-12-31":0.204827,"2010-12-31":0.087293,"2011-12-31":0.269217,"2012-12-31":0.481239,"2013-12-31":0.340776,"2014-12-31":0.276173,"2015-12-31":3.997557,"2016-12-31":2.327997,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":1.088235,"2021-12-31":1.594896,"2022-12-31":2.587527,"2023-12-31":2.278552,"2024-12-31":6.275744,"2025-12-31":1.303331},"fcf_margin":{"2008-12-31":8.641695,"2009-12-31":10.274711,"2010-12-31":10.304696,"2011-12-31":10.705989,"2012-12-31":8.424371,"2013-12-31":7.575421,"2014-12-31":13.950712,"2015-12-31":12.134711,"2016-12-31":13.657056,"2017-12-31":2.55928,"2018-12-31":5.073075,"2019-12-31":10.115854,"2020-12-31":8.571882,"2021-12-31":12.05574,"2022-12-31":10.631428,"2023-12-31":10.488788,"2024-12-31":15.663811,"2025-12-31":13.42348}},"ttm":{"roe":{"2011-06-30":15.262635,"2011-09-30":16.472259,"2011-12-31":17.496401,"2012-03-31":18.059853,"2012-06-30":20.022882,"2012-09-30":20.85872,"2012-12-31":21.682165,"2013-03-31":21.417551,"2013-06-30":21.314675,"2013-09-30":20.669489,"2013-12-31":20.421098,"2014-03-31":20.147414,"2014-06-30":20.016768,"2014-09-30":20.175808,"2014-12-31":20.732787,"2015-03-31":21.040411,"2015-06-30":20.459321,"2015-09-30":20.649628,"2015-12-31":22.734255,"2016-03-31":22.711068,"2016-06-30":20.969008,"2016-09-30":19.877825,"2016-12-31":15.612876,"2017-03-31":14.131195,"2017-06-30":12.409818,"2017-09-30":11.299737,"2017-12-31":10.459386,"2018-03-31":10.402298,"2018-06-30":10.66083,"2018-09-30":11.027118,"2018-12-31":10.396336,"2019-03-31":3.193151,"2019-06-30":3.505748,"2019-09-30":3.577918,"2019-12-31":5.093502,"2020-03-31":4.5516,"2020-06-30":4.328317,"2020-09-30":4.68922,"2020-12-31":4.127737,"2021-03-31":4.167609,"2021-06-30":4.496524,"2021-09-30":4.517808,"2021-12-31":5.491234,"2022-03-31":5.893102,"2022-06-30":6.299197,"2022-09-30":6.639518,"2022-12-31":6.235532,"2023-03-31":6.48654,"2023-06-30":6.748619,"2023-09-30":7.502351,"2023-12-31":7.916849,"2024-03-31":8.935611,"2024-06-30":9.833051,"2024-09-30":10.293546,"2024-12-31":10.263388,"2025-03-31":10.619299,"2025-06-30":10.837485,"2025-09-30":11.080853,"2025-12-31":11.020581,"2026-03-31":11.271017,"2026-06-30":11.528503},"roa":{"2011-06-30":7.619258,"2011-09-30":8.345654,"2011-12-31":8.588972,"2012-03-31":9.155776,"2012-06-30":9.984678,"2012-09-30":10.597368,"2012-12-31":11.162056,"2013-03-31":11.091744,"2013-06-30":11.22087,"2013-09-30":10.855853,"2013-12-31":11.297296,"2014-03-31":11.166258,"2014-06-30":11.155233,"2014-09-30":11.017859,"2014-12-31":11.481858,"2015-03-31":12.08772,"2015-06-30":11.776835,"2015-09-30":11.886089,"2015-12-31":12.202859,"2016-03-31":12.113907,"2016-06-30":11.549785,"2016-09-30":10.922178,"2016-12-31":6.215505,"2017-03-31":6.048078,"2017-06-30":5.421771,"2017-09-30":5.08461,"2017-12-31":3.985427,"2018-03-31":4.288291,"2018-06-30":4.408682,"2018-09-30":4.125462,"2018-12-31":3.873406,"2019-03-31":1.55722,"2019-06-30":1.732204,"2019-09-30":1.640977,"2019-12-31":2.366762,"2020-03-31":2.338828,"2020-06-30":2.273311,"2020-09-30":2.475278,"2020-12-31":2.216149,"2021-03-31":2.223157,"2021-06-30":2.449037,"2021-09-30":2.476879,"2021-12-31":3.023735,"2022-03-31":3.217851,"2022-06-30":3.453348,"2022-09-30":3.633593,"2022-12-31":3.424398,"2023-03-31":3.519552,"2023-06-30":3.633635,"2023-09-30":4.090443,"2023-12-31":4.346203,"2024-03-31":4.906992,"2024-06-30":5.367,"2024-09-30":5.656447,"2024-12-31":5.603608,"2025-03-31":5.845203,"2025-06-30":5.872616,"2025-09-30":5.874885,"2025-12-31":5.739374,"2026-03-31":5.722122,"2026-06-30":5.831935},"roc":{"2011-06-30":11.382253,"2011-09-30":12.288773,"2011-12-31":13.058948,"2012-03-31":13.8626,"2012-06-30":15.094298,"2012-09-30":15.78537,"2012-12-31":17.240048,"2013-03-31":16.761457,"2013-06-30":16.633984,"2013-09-30":15.841481,"2013-12-31":16.720163,"2014-03-31":16.22069,"2014-06-30":16.207306,"2014-09-30":15.81102,"2014-12-31":16.731468,"2015-03-31":17.540174,"2015-06-30":17.173735,"2015-09-30":17.177491,"2015-12-31":17.535081,"2016-03-31":17.394847,"2016-06-30":16.565312,"2016-09-30":15.301145,"2016-12-31":10.941633,"2017-03-31":10.121282,"2017-06-30":9.340622,"2017-09-30":9.232663,"2017-12-31":7.29409,"2018-03-31":7.400601,"2018-06-30":7.730846,"2018-09-30":6.674898,"2018-12-31":6.616715,"2019-03-31":3.185216,"2019-06-30":3.51857,"2019-09-30":3.429189,"2019-12-31":4.594793,"2020-03-31":4.285623,"2020-06-30":4.153143,"2020-09-30":4.269845,"2020-12-31":3.831216,"2021-03-31":3.653741,"2021-06-30":3.901315,"2021-09-30":4.013092,"2021-12-31":4.698741,"2022-03-31":4.958378,"2022-06-30":5.318677,"2022-09-30":5.60629,"2022-12-31":5.350928,"2023-03-31":5.498287,"2023-06-30":5.718632,"2023-09-30":6.38455,"2023-12-31":6.674501,"2024-03-31":7.424619,"2024-06-30":7.972198,"2024-09-30":8.420581,"2024-12-31":8.50659,"2025-03-31":8.788339,"2025-06-30":8.633411,"2025-09-30":8.705107,"2025-12-31":8.664637,"2026-03-31":8.551091,"2026-06-30":8.819649},"roic":{"2011-06-30":13.358001,"2011-09-30":14.416466,"2011-12-31":16.104912,"2012-03-31":16.573929,"2012-06-30":17.791355,"2012-09-30":18.873477,"2012-12-31":20.650642,"2013-03-31":19.769579,"2013-06-30":19.168857,"2013-09-30":18.675424,"2013-12-31":19.400341,"2014-03-31":18.738572,"2014-06-30":18.177825,"2014-09-30":17.828178,"2014-12-31":19.992044,"2015-03-31":20.03803,"2015-06-30":19.214677,"2015-09-30":18.849204,"2015-12-31":20.346373,"2016-03-31":19.513377,"2016-06-30":18.775967,"2016-09-30":16.852664,"2016-12-31":12.13329,"2017-03-31":11.026661,"2017-06-30":10.271425,"2017-09-30":9.900941,"2017-12-31":7.872442,"2018-03-31":7.865148,"2018-06-30":8.244386,"2018-09-30":7.076978,"2018-12-31":7.127921,"2019-03-31":3.317209,"2019-06-30":3.654209,"2019-09-30":3.600061,"2019-12-31":4.868115,"2020-03-31":4.460198,"2020-06-30":4.311076,"2020-09-30":4.448183,"2020-12-31":3.998529,"2021-03-31":3.798071,"2021-06-30":4.048282,"2021-09-30":4.161403,"2021-12-31":4.881529,"2022-03-31":5.132043,"2022-06-30":5.503028,"2022-09-30":5.806206,"2022-12-31":5.549321,"2023-03-31":5.678366,"2023-06-30":5.897853,"2023-09-30":6.595482,"2023-12-31":6.956297,"2024-03-31":7.708127,"2024-06-30":8.246397,"2024-09-30":8.663174,"2024-12-31":8.922694,"2025-03-31":9.215612,"2025-06-30":9.279875,"2025-09-30":8.980388,"2025-12-31":9.110162,"2026-03-31":8.892446,"2026-06-30":9.432765},"gross_margin":{"2011-03-31":29.648436,"2011-06-30":29.543904,"2011-09-30":29.627995,"2011-12-31":28.990307,"2012-03-31":28.945639,"2012-06-30":28.621697,"2012-09-30":28.566647,"2012-12-31":29.047744,"2013-03-31":29.219134,"2013-06-30":29.67679,"2013-09-30":29.831243,"2013-12-31":29.770472,"2014-03-31":29.881665,"2014-06-30":30.0265,"2014-09-30":30.354174,"2014-12-31":30.743838,"2015-03-31":30.992118,"2015-06-30":31.21039,"2015-09-30":31.385931,"2015-12-31":31.675231,"2016-03-31":32.122087,"2016-06-30":32.417572,"2016-09-30":32.378835,"2016-12-31":31.531209,"2017-03-31":30.527079,"2017-06-30":29.701176,"2017-09-30":28.491447,"2017-12-31":27.4441,"2018-03-31":27.511556,"2018-06-30":27.526809,"2018-09-30":27.892379,"2018-12-31":28.276262,"2019-03-31":26.769445,"2019-06-30":26.598221,"2019-09-30":27.341626,"2019-12-31":27.780484,"2020-03-31":28.908363,"2020-06-30":29.11016,"2020-09-30":29.193246,"2020-12-31":28.281786,"2021-03-31":28.060458,"2021-06-30":28.269502,"2021-09-30":28.59091,"2021-12-31":30.291486,"2022-03-31":30.691519,"2022-06-30":31.370922,"2022-09-30":31.252614,"2022-12-31":30.375508,"2023-03-31":30.246842,"2023-06-30":29.906542,"2023-09-30":29.946072,"2023-12-31":30.422652,"2024-03-31":31.002004,"2024-06-30":31.760791,"2024-09-30":32.265247,"2024-12-31":32.405892,"2025-03-31":32.866667,"2025-06-30":33.279682,"2025-09-30":33.722763,"2025-12-31":34.082565,"2026-03-31":34.474668,"2026-06-30":34.974958},"ebitda_margin":{"2011-03-31":16.20521,"2011-06-30":15.671661,"2011-09-30":16.148927,"2011-12-31":16.037003,"2012-03-31":16.350915,"2012-06-30":17.389949,"2012-09-30":17.577605,"2012-12-31":18.251474,"2013-03-31":18.443394,"2013-06-30":18.865391,"2013-09-30":19.089292,"2013-12-31":19.034621,"2014-03-31":19.239032,"2014-06-30":19.322962,"2014-09-30":19.290379,"2014-12-31":19.325961,"2015-03-31":19.475194,"2015-06-30":19.557799,"2015-09-30":19.956584,"2015-12-31":20.323501,"2016-03-31":20.442689,"2016-06-30":20.553389,"2016-09-30":20.396165,"2016-12-31":18.018496,"2017-03-31":16.567556,"2017-06-30":15.180902,"2017-09-30":13.732376,"2017-12-31":13.507469,"2018-03-31":13.518962,"2018-06-30":13.172913,"2018-09-30":13.440174,"2018-12-31":13.354594,"2019-03-31":11.158365,"2019-06-30":11.745122,"2019-09-30":12.175348,"2019-12-31":12.982242,"2020-03-31":14.92892,"2020-06-30":15.451962,"2020-09-30":16.136341,"2020-12-31":16.11678,"2021-03-31":16.0493,"2021-06-30":16.15511,"2021-09-30":16.235479,"2021-12-31":17.481463,"2022-03-31":17.886548,"2022-06-30":18.46502,"2022-09-30":18.570233,"2022-12-31":17.818704,"2023-03-31":17.70773,"2023-06-30":17.59012,"2023-09-30":17.933806,"2023-12-31":18.569805,"2024-03-31":19.368737,"2024-06-30":20.025448,"2024-09-30":20.503388,"2024-12-31":20.333109,"2025-03-31":20.67619,"2025-06-30":20.943003,"2025-09-30":20.992119,"2025-12-31":20.54267,"2026-03-31":20.474494,"2026-06-30":20.951586},"op_margin":{"2011-03-31":13.639805,"2011-06-30":13.194775,"2011-09-30":13.664203,"2011-12-31":13.75767,"2012-03-31":14.24039,"2012-06-30":15.401768,"2012-09-30":15.73517,"2012-12-31":16.405646,"2013-03-31":16.582024,"2013-06-30":16.86821,"2013-09-30":17.094229,"2013-12-31":17.039875,"2014-03-31":17.213396,"2014-06-30":17.350267,"2014-09-30":17.258242,"2014-12-31":17.313745,"2015-03-31":17.478476,"2015-06-30":17.578026,"2015-09-30":18.001162,"2015-12-31":18.366607,"2016-03-31":18.437528,"2016-06-30":18.443293,"2016-09-30":18.201065,"2016-12-31":15.63738,"2017-03-31":14.005374,"2017-06-30":12.508637,"2017-09-30":11.001458,"2017-12-31":10.847642,"2018-03-31":10.886549,"2018-06-30":10.66361,"2018-09-30":10.9119,"2018-12-31":10.84982,"2019-03-31":8.354746,"2019-06-30":8.075208,"2019-09-30":7.633668,"2019-12-31":8.087121,"2020-03-31":9.525655,"2020-06-30":9.603852,"2020-09-30":10.245798,"2020-12-31":9.852966,"2021-03-31":9.645405,"2021-06-30":9.870268,"2021-09-30":9.949698,"2021-12-31":11.204296,"2022-03-31":11.660858,"2022-06-30":12.371614,"2022-09-30":12.647934,"2022-12-31":12.090409,"2023-03-31":12.145092,"2023-06-30":12.194036,"2023-09-30":12.741884,"2023-12-31":13.082567,"2024-03-31":14.048096,"2024-06-30":14.877166,"2024-09-30":15.324298,"2024-12-31":15.490517,"2025-03-31":15.914286,"2025-06-30":16.218519,"2025-09-30":16.420955,"2025-12-31":16.056237,"2026-03-31":15.955505,"2026-06-30":16.39399},"incr_op_margin":{"2012-03-31":16.17053,"2012-06-30":22.581767,"2012-09-30":23.46756,"2012-12-31":28.708927,"2013-03-31":31.560024,"2013-06-30":31.386813,"2013-09-30":34.580909,"2013-12-31":25.69236,"2014-03-31":24.080374,"2014-06-30":21.458018,"2014-09-30":18.257029,"2014-12-31":18.783965,"2015-03-31":18.823083,"2015-06-30":18.723672,"2015-09-30":23.521723,"2015-12-31":30.529247,"2016-03-31":50.883207,"2016-06-30":-1.051108,"2016-09-30":15.944307,"2016-12-31":39.597144,"2017-03-31":91.619596,"2017-06-30":-115.190455,"2017-09-30":-27.472627,"2017-12-31":-3.922076,"2018-03-31":0.755671,"2018-06-30":4.059912,"2018-09-30":10.488882,"2018-12-31":10.867368,"2019-03-31":-3.228459,"2019-06-30":2.114057,"2019-09-30":2.243835,"2019-12-31":4.944853,"2020-03-31":11.104237,"2020-06-30":14.182311,"2020-09-30":29.327579,"2020-12-31":-12.634862,"2021-03-31":8.698805,"2021-06-30":2.874877,"2021-09-30":28.269381,"2021-12-31":49.605115,"2022-03-31":44.1609,"2022-06-30":99.014337,"2022-09-30":71.64557,"2022-12-31":24.925926,"2023-03-31":17.544354,"2023-06-30":10.827286,"2023-09-30":13.316772,"2023-12-31":19.391635,"2024-03-31":26.202813,"2024-06-30":34.499593,"2024-09-30":43.298969,"2024-12-31":48.309859,"2025-03-31":51.730769,"2025-06-30":55.942029,"2025-09-30":41.318681,"2025-12-31":23.589744,"2026-03-31":16.385303,"2026-06-30":17.700987},"pretax_margin":{"2011-03-31":12.727986,"2011-06-30":12.268761,"2011-09-30":12.772917,"2011-12-31":12.975666,"2012-03-31":13.476869,"2012-06-30":14.724325,"2012-09-30":15.119543,"2012-12-31":15.781629,"2013-03-31":15.951567,"2013-06-30":16.262174,"2013-09-30":16.457795,"2013-12-31":16.407743,"2014-03-31":16.590033,"2014-06-30":16.696353,"2014-09-30":16.667103,"2014-12-31":16.681316,"2015-03-31":16.785282,"2015-06-30":16.859185,"2015-09-30":17.207931,"2015-12-31":17.695537,"2016-03-31":17.832151,"2016-06-30":17.8055,"2016-09-30":17.615357,"2016-12-31":14.084289,"2017-03-31":12.189097,"2017-06-30":10.490179,"2017-09-30":8.705036,"2017-12-31":9.070637,"2018-03-31":9.105549,"2018-06-30":8.646342,"2018-09-30":8.90436,"2018-12-31":8.423308,"2019-03-31":5.477958,"2019-06-30":5.292427,"2019-09-30":4.741364,"2019-12-31":5.449999,"2020-03-31":6.813269,"2020-06-30":6.86416,"2020-09-30":7.768834,"2020-12-31":7.371528,"2021-03-31":7.588112,"2021-06-30":8.025817,"2021-09-30":7.977512,"2021-12-31":9.419586,"2022-03-31":9.834823,"2022-06-30":10.519832,"2022-09-30":10.81121,"2022-12-31":10.212868,"2023-03-31":10.279291,"2023-06-30":10.224744,"2023-09-30":10.80681,"2023-12-31":11.284489,"2024-03-31":12.244489,"2024-06-30":13.193697,"2024-09-30":13.610842,"2024-12-31":13.574661,"2025-03-31":14.028571,"2025-06-30":14.561636,"2025-09-30":14.696338,"2025-12-31":14.256291,"2026-03-31":14.208743,"2026-06-30":14.215359},"net_margin":{"2011-03-31":8.364094,"2011-06-30":8.150403,"2011-09-30":8.480051,"2011-12-31":8.647378,"2012-03-31":8.99266,"2012-06-30":9.7384,"2012-09-30":10.073159,"2012-12-31":10.527777,"2013-03-31":10.815067,"2013-06-30":11.095633,"2013-09-30":11.339633,"2013-12-31":11.386998,"2014-03-31":11.441459,"2014-06-30":11.566273,"2014-09-30":11.463923,"2014-12-31":11.551497,"2015-03-31":11.607744,"2015-06-30":11.587604,"2015-09-30":11.818362,"2015-12-31":12.050431,"2016-03-31":12.161119,"2016-06-30":12.288305,"2016-09-30":12.27857,"2016-12-31":10.401482,"2017-03-31":9.255132,"2017-06-30":8.104925,"2017-09-30":7.041781,"2017-12-31":6.756246,"2018-03-31":6.880779,"2018-06-30":6.881851,"2018-09-30":7.16163,"2018-12-31":6.759272,"2019-03-31":4.12321,"2019-06-30":3.682577,"2019-09-30":3.241366,"2019-12-31":3.982134,"2020-03-31":5.185336,"2020-06-30":5.290268,"2020-09-30":5.850041,"2020-12-31":5.484311,"2021-03-31":5.563006,"2021-06-30":5.856712,"2021-09-30":5.862526,"2021-12-31":7.133725,"2022-03-31":7.513765,"2022-06-30":7.997989,"2022-09-30":8.183451,"2022-12-31":7.569959,"2023-03-31":7.567505,"2023-06-30":7.543391,"2023-09-30":8.015227,"2023-12-31":8.422032,"2024-03-31":9.198397,"2024-06-30":9.944211,"2024-09-30":10.251694,"2024-12-31":10.166554,"2025-03-31":10.533333,"2025-06-30":10.916493,"2025-09-30":10.941122,"2025-12-31":10.477299,"2026-03-31":10.515338,"2026-06-30":10.592654},"common_margin":{"2011-03-31":8.364094,"2011-06-30":8.150403,"2011-09-30":8.480051,"2011-12-31":8.647378,"2012-03-31":8.99266,"2012-06-30":9.7384,"2012-09-30":10.073159,"2012-12-31":10.527777,"2013-03-31":10.815067,"2013-06-30":11.095633,"2013-09-30":11.339633,"2013-12-31":11.386998,"2014-03-31":11.441459,"2014-06-30":11.566273,"2014-09-30":11.463923,"2014-12-31":11.551497,"2015-03-31":11.607744,"2015-06-30":11.587604,"2015-09-30":11.818362,"2015-12-31":12.050431,"2016-03-31":12.161119,"2016-06-30":12.288305,"2016-09-30":12.27857,"2016-12-31":10.401482,"2017-03-31":9.255132,"2017-06-30":8.104925,"2017-09-30":7.041781,"2017-12-31":6.756246,"2018-03-31":6.880779,"2018-06-30":6.881851,"2018-09-30":7.16163,"2018-12-31":6.759272,"2019-03-31":4.12321,"2019-06-30":3.682577,"2019-09-30":3.241366,"2019-12-31":3.982134,"2020-03-31":5.185336,"2020-06-30":5.290268,"2020-09-30":5.850041,"2020-12-31":5.484311,"2021-03-31":5.563006,"2021-06-30":5.856712,"2021-09-30":5.862526,"2021-12-31":7.133725,"2022-03-31":7.513765,"2022-06-30":7.997989,"2022-09-30":8.183451,"2022-12-31":7.569959,"2023-03-31":7.567505,"2023-06-30":7.543391,"2023-09-30":8.015227,"2023-12-31":8.422032,"2024-03-31":9.198397,"2024-06-30":9.944211,"2024-09-30":10.251694,"2024-12-31":10.166554,"2025-03-31":10.533333,"2025-06-30":10.916493,"2025-09-30":10.941122,"2025-12-31":10.477299,"2026-03-31":10.515338,"2026-06-30":10.592654},"tax_rate_pct":{"2011-03-31":34.285799,"2011-06-30":33.567839,"2011-09-30":33.60913,"2011-12-31":33.356964,"2012-03-31":33.273378,"2012-06-30":33.861822,"2012-09-30":33.376563,"2012-12-31":33.290933,"2013-03-31":32.200601,"2013-06-30":31.770295,"2013-09-30":31.098709,"2013-12-31":30.599852,"2014-03-31":31.034137,"2014-06-30":30.725752,"2014-09-30":31.218259,"2014-12-31":30.751888,"2015-03-31":30.845702,"2015-06-30":31.2683,"2015-09-30":31.32026,"2015-12-31":31.9013,"2016-03-31":31.802285,"2016-06-30":30.9859,"2016-09-30":30.296216,"2016-12-31":24.085293,"2017-03-31":22.301101,"2017-06-30":20.77357,"2017-09-30":16.591987,"2017-12-31":25.504118,"2018-03-31":24.155963,"2018-06-30":20.480316,"2018-09-30":20.336767,"2018-12-31":20.657317,"2019-03-31":25.441197,"2019-06-30":31.138288,"2019-09-30":31.98786,"2019-12-31":26.874021,"2020-03-31":24.002751,"2020-06-30":22.947254,"2020-09-30":24.568263,"2020-12-31":26.032316,"2021-03-31":26.511135,"2021-06-30":26.672039,"2021-09-30":26.060313,"2021-12-31":23.27633,"2022-03-31":22.919877,"2022-06-30":23.004302,"2022-09-30":23.156577,"2022-12-31":24.941452,"2023-03-31":25.140924,"2023-06-30":25.136017,"2023-09-30":24.951076,"2023-12-31":24.450549,"2024-03-31":23.977087,"2024-06-30":23.813056,"2024-09-30":23.826458,"2024-12-31":24.326241,"2025-03-31":24.168364,"2025-06-30":24.252276,"2025-09-30":24.794953,"2025-12-31":25.690955,"2026-03-31":25.443425,"2026-06-30":25.0734},"payout":{"2011-06-30":1.39039,"2011-09-30":1.867421,"2011-12-31":2.262135,"2012-03-31":2.55017,"2012-06-30":2.65823,"2012-09-30":2.871843,"2012-12-31":3.045302,"2013-03-31":3.286732,"2013-06-30":3.522665,"2013-09-30":3.961705,"2013-12-31":4.326655,"2014-03-31":4.652592,"2014-06-30":4.904631,"2014-09-30":5.199153,"2014-12-31":5.472589,"2015-03-31":5.764869,"2015-06-30":6.080014,"2015-09-30":6.441013,"2015-12-31":6.76395,"2016-03-31":7.195173,"2016-06-30":7.766436,"2016-09-30":8.450746,"2016-12-31":10.636728,"2017-03-31":12.173372,"2017-06-30":13.917559,"2017-09-30":15.769102,"2017-12-31":16.090841,"2018-03-31":15.95697,"2018-06-30":15.951011,"2018-09-30":14.931059,"2018-12-31":15.697895,"2019-03-31":22.995576,"2019-06-30":25.914726,"2019-09-30":30.986691,"2019-12-31":25.112163,"2020-03-31":21.078315,"2020-06-30":22.130762,"2020-09-30":20.12116,"2020-12-31":22.442085,"2021-03-31":22.420444,"2021-06-30":20.45053,"2021-09-30":20.364275,"2021-12-31":16.505376,"2022-03-31":16.319328,"2022-06-30":15.891229,"2022-09-30":15.95009,"2022-12-31":17.535545,"2023-03-31":17.457887,"2023-06-30":17.40413,"2023-09-30":15.831135,"2023-12-31":15.092025,"2024-03-31":13.943355,"2024-06-30":12.992126,"2024-09-30":12.936733,"2024-12-31":13.257576,"2025-03-31":13.291139,"2025-06-30":13.529922,"2025-09-30":13.898305,"2025-12-31":14.786325,"2026-03-31":15.123967,"2026-06-30":15.130024},"sgr":{"2011-06-30":15.050425,"2011-09-30":16.164652,"2011-12-31":17.100609,"2012-03-31":17.599296,"2012-06-30":19.490628,"2012-09-30":20.25969,"2012-12-31":21.021878,"2013-03-31":20.713613,"2013-06-30":20.563831,"2013-09-30":19.850625,"2013-12-31":19.537548,"2014-03-31":19.210037,"2014-06-30":19.035019,"2014-09-30":19.126837,"2014-12-31":19.598167,"2015-03-31":19.827458,"2015-06-30":19.215391,"2015-09-30":19.319583,"2015-12-31":21.196521,"2016-03-31":21.076967,"2016-06-30":19.340463,"2016-09-30":18.198,"2016-12-31":13.952177,"2017-03-31":12.410952,"2017-06-30":10.682675,"2017-09-30":9.51787,"2017-12-31":8.776383,"2018-03-31":8.742406,"2018-06-30":8.960319,"2018-09-30":9.380652,"2018-12-31":8.76433,"2019-03-31":2.458868,"2019-06-30":2.597243,"2019-09-30":2.469239,"2019-12-31":3.814413,"2020-03-31":3.592199,"2020-06-30":3.370427,"2020-09-30":3.745695,"2020-12-31":3.201387,"2021-03-31":3.233212,"2021-06-30":3.576961,"2021-09-30":3.597789,"2021-12-31":4.584885,"2022-03-31":4.931387,"2022-06-30":5.298177,"2022-09-30":5.580509,"2022-12-31":5.142097,"2023-03-31":5.354127,"2023-06-30":5.574081,"2023-09-30":6.314643,"2023-12-31":6.722036,"2024-03-31":7.689687,"2024-06-30":8.555529,"2024-09-30":8.961897,"2024-12-31":8.902712,"2025-03-31":9.207873,"2025-06-30":9.371182,"2025-09-30":9.540802,"2025-12-31":9.391042,"2026-03-31":9.566392,"2026-06-30":9.784238},"total_debt":{"2010-06-30":407944000,"2010-09-30":409842000,"2010-12-31":422075000,"2011-03-31":400069000,"2011-06-30":396258000,"2011-09-30":406155000,"2011-12-31":395873000,"2012-03-31":385874000,"2012-06-30":443131000,"2012-09-30":432897000,"2012-12-31":317896000,"2013-03-31":417570000,"2013-06-30":396958000,"2013-09-30":539691000,"2013-12-31":450288000,"2014-03-31":450247000,"2014-06-30":500219000,"2014-09-30":521087000,"2014-12-31":520403000,"2015-03-31":420406000,"2015-06-30":400348000,"2015-09-30":450589000,"2015-12-31":691805000,"2016-03-31":801883000,"2016-06-30":744139000,"2016-09-30":819770000,"2016-12-31":1762967000,"2017-03-31":1782624000,"2017-06-30":1934604000,"2017-09-30":1824156000,"2017-12-31":1823303000,"2018-03-31":1871076000,"2018-06-30":1857806000,"2018-09-30":3818061000,"2018-12-31":3856900000,"2019-03-31":4641286000,"2019-06-30":4528768000,"2019-09-30":4633500000,"2019-12-31":4429300000,"2020-03-31":4747900000,"2020-06-30":4465800000,"2020-09-30":4254700000,"2020-12-31":4239400000,"2021-03-31":4277200000,"2021-06-30":4080200000,"2021-09-30":4071000000,"2021-12-31":4058000000,"2022-03-31":4239000000,"2022-06-30":4213000000,"2022-09-30":4075000000,"2022-12-31":4002000000,"2023-03-31":4164000000,"2023-06-30":4390000000,"2023-09-30":4047000000,"2023-12-31":4069000000,"2024-03-31":4000000000,"2024-06-30":3997000000,"2024-09-30":4017000000,"2024-12-31":3980000000,"2025-03-31":4007000000,"2025-06-30":4784000000,"2025-09-30":5285000000,"2025-12-31":5541000000,"2026-03-31":6538000000,"2026-06-30":6571000000},"st_debt":{"2010-06-30":38201000,"2010-09-30":40070000,"2010-12-31":40068000,"2011-03-31":40068000,"2011-06-30":40068000,"2011-09-30":40068000,"2011-12-31":68000,"2012-03-31":43000,"2012-06-30":43000,"2012-09-30":43000,"2012-12-31":43000,"2013-03-31":43000,"2013-06-30":43000,"2013-09-30":85000,"2013-12-31":421000,"2014-03-31":386000,"2014-06-30":681000,"2014-09-30":955000,"2014-12-31":792000,"2015-03-31":579000,"2015-06-30":478000,"2015-09-30":430000,"2015-12-31":433000,"2016-03-31":101000,"2016-06-30":115000,"2016-09-30":134000,"2016-12-31":129809000,"2017-03-31":87373000,"2017-06-30":50693000,"2017-09-30":49748000,"2017-12-31":47225000,"2018-03-31":49557000,"2018-06-30":27115000,"2018-09-30":47038000,"2018-12-31":64100000,"2019-03-31":321308000,"2019-06-30":104413000,"2019-09-30":111800000,"2019-12-31":95700000,"2020-03-31":92800000,"2020-06-30":697100000,"2020-09-30":454800000,"2020-12-31":447000000,"2021-03-31":353900000,"2021-06-30":600000,"2021-09-30":3800000,"2021-12-31":2000000,"2022-03-31":14000000,"2022-06-30":226000000,"2022-09-30":251000000,"2022-12-31":251000000,"2023-03-31":975000000,"2023-06-30":989000000,"2023-09-30":759000000,"2023-12-31":781000000,"2024-03-31":3000000,"2024-06-30":503000000,"2024-09-30":500000000,"2024-12-31":500000000,"2025-03-31":504000000,"2025-06-30":0,"2025-09-30":251000000,"2025-12-31":1250000000,"2026-03-31":1830000000,"2026-06-30":1656000000},"lt_debt":{"2010-06-30":369743000,"2010-09-30":369772000,"2010-12-31":382007000,"2011-03-31":360001000,"2011-06-30":356190000,"2011-09-30":366087000,"2011-12-31":395805000,"2012-03-31":385831000,"2012-06-30":443088000,"2012-09-30":432854000,"2012-12-31":317853000,"2013-03-31":417527000,"2013-06-30":396915000,"2013-09-30":539606000,"2013-12-31":450288000,"2014-03-31":450247000,"2014-06-30":500219000,"2014-09-30":521087000,"2014-12-31":520403000,"2015-03-31":420406000,"2015-06-30":400348000,"2015-09-30":450589000,"2015-12-31":691805000,"2016-03-31":801883000,"2016-06-30":744139000,"2016-09-30":819770000,"2016-12-31":1762967000,"2017-03-31":1782624000,"2017-06-30":1934604000,"2017-09-30":1824156000,"2017-12-31":1823303000,"2018-03-31":1871076000,"2018-06-30":1857806000,"2018-09-30":3818061000,"2018-12-31":3792800000,"2019-03-31":4641286000,"2019-06-30":4528768000,"2019-09-30":4633500000,"2019-12-31":4333600000,"2020-03-31":4655100000,"2020-06-30":3768700000,"2020-09-30":3799900000,"2020-12-31":3792000000,"2021-03-31":3923300000,"2021-06-30":4079600000,"2021-09-30":4067200000,"2021-12-31":4056000000,"2022-03-31":4225000000,"2022-06-30":3987000000,"2022-09-30":3824000000,"2022-12-31":3751000000,"2023-03-31":3189000000,"2023-06-30":3401000000,"2023-09-30":3288000000,"2023-12-31":3288000000,"2024-03-31":3997000000,"2024-06-30":3494000000,"2024-09-30":3517000000,"2024-12-31":3480000000,"2025-03-31":3503000000,"2025-06-30":4784000000,"2025-09-30":5034000000,"2025-12-31":4291000000,"2026-03-31":4708000000,"2026-06-30":4915000000},"debt_ebitda":{"2011-03-31":1.544578,"2011-06-30":1.484641,"2011-09-30":1.377179,"2011-12-31":1.254549,"2012-03-31":1.1261,"2012-06-30":1.144432,"2012-09-30":1.063668,"2012-12-31":0.728426,"2013-03-31":0.93428,"2013-06-30":0.858314,"2013-09-30":1.133002,"2013-12-31":0.921771,"2014-03-31":0.884415,"2014-06-30":0.945068,"2014-09-30":0.92985,"2014-12-31":0.884483,"2015-03-31":0.681443,"2015-06-30":0.623371,"2015-09-30":0.685023,"2015-12-31":1.029011,"2016-03-31":1.202719,"2016-06-30":1.153763,"2016-09-30":1.337937,"2016-12-31":3.337966,"2017-03-31":3.498881,"2017-06-30":3.880718,"2017-09-30":3.724865,"2017-12-31":3.477416,"2018-03-31":3.441256,"2018-06-30":3.356852,"2018-09-30":6.574046,"2018-12-31":6.618629,"2019-03-31":8.487001,"2019-06-30":6.399159,"2019-09-30":5.476154,"2019-12-31":4.160749,"2020-03-31":3.725669,"2020-06-30":3.595837,"2020-09-30":3.337281,"2020-12-31":3.481196,"2021-03-31":3.574162,"2021-06-30":3.266773,"2021-09-30":3.225832,"2021-12-31":2.967676,"2022-03-31":2.992799,"2022-06-30":2.868328,"2022-09-30":2.699569,"2022-12-31":2.685906,"2023-03-31":2.725131,"2023-06-30":2.776724,"2023-09-30":2.386203,"2023-12-31":2.264329,"2024-03-31":2.069322,"2024-06-30":1.953568,"2024-09-30":1.896601,"2024-12-31":1.88447,"2025-03-31":1.845693,"2025-06-30":2.162749,"2025-09-30":2.334364,"2025-12-31":2.415432,"2026-03-31":2.775042,"2026-06-30":2.617928},"net_debt_ebitda":{"2011-03-31":0.76977,"2011-06-30":0.654851,"2011-09-30":0.627357,"2011-12-31":0.349415,"2012-03-31":0.340187,"2012-06-30":0.539832,"2012-09-30":0.370633,"2012-12-31":0.23402,"2013-03-31":0.430104,"2013-06-30":0.394505,"2013-09-30":0.543069,"2013-12-31":0.3368,"2014-03-31":0.304748,"2014-06-30":0.51826,"2014-09-30":0.550583,"2014-12-31":0.160705,"2015-03-31":0.277616,"2015-06-30":0.21099,"2015-09-30":0.368438,"2015-12-31":0.692568,"2016-03-31":0.808593,"2016-06-30":0.684072,"2016-09-30":0.929291,"2016-12-31":2.583485,"2017-03-31":2.948954,"2017-06-30":3.22172,"2017-09-30":3.259134,"2017-12-31":3.032272,"2018-03-31":2.981669,"2018-06-30":2.913127,"2018-09-30":5.865718,"2018-12-31":5.621762,"2019-03-31":7.549173,"2019-06-30":5.747241,"2019-09-30":4.781929,"2019-12-31":3.593182,"2020-03-31":3.242374,"2020-06-30":3.122464,"2020-09-30":2.89858,"2020-12-31":2.989571,"2021-03-31":3.170135,"2021-06-30":2.903683,"2021-09-30":2.864184,"2021-12-31":2.621764,"2022-03-31":2.648263,"2022-06-30":2.527233,"2022-09-30":2.359059,"2022-12-31":2.322819,"2023-03-31":2.452225,"2023-06-30":2.542062,"2023-09-30":2.155071,"2023-12-31":1.91931,"2024-03-31":1.738748,"2024-06-30":1.662757,"2024-09-30":1.703022,"2024-12-31":1.545928,"2025-03-31":1.524182,"2025-06-30":1.485081,"2025-09-30":2.101148,"2025-12-31":2.071491,"2026-03-31":2.54966,"2026-06-30":2.350996},"debt_ebit":{"2011-03-31":1.835086,"2011-06-30":1.763333,"2011-09-30":1.627608,"2011-12-31":1.462399,"2012-03-31":1.292996,"2012-06-30":1.292164,"2012-09-30":1.188213,"2012-12-31":0.810382,"2013-03-31":1.039155,"2013-06-30":0.959937,"2013-09-30":1.265235,"2013-12-31":1.029677,"2014-03-31":0.988491,"2014-06-30":1.052521,"2014-09-30":1.039339,"2014-12-31":0.987278,"2015-03-31":0.75929,"2015-06-30":0.69358,"2015-09-30":0.759435,"2015-12-31":1.138648,"2016-03-31":1.33352,"2016-06-30":1.285765,"2016-09-30":1.499296,"2016-12-31":3.846241,"2017-03-31":4.138976,"2017-06-30":4.70977,"2017-09-30":4.649498,"2017-12-31":4.330073,"2018-03-31":4.273366,"2018-06-30":4.146768,"2018-09-30":8.097244,"2018-12-31":8.146596,"2019-03-31":11.335001,"2019-06-30":9.307364,"2019-09-30":8.734213,"2019-12-31":6.679243,"2020-03-31":5.838991,"2020-06-30":5.785464,"2020-09-30":5.25596,"2020-12-31":5.694291,"2021-03-31":5.947164,"2021-06-30":5.346875,"2021-09-30":5.26377,"2021-12-31":4.630306,"2022-03-31":4.590643,"2022-06-30":4.281069,"2022-09-30":3.963622,"2022-12-31":3.958457,"2023-03-31":3.973282,"2023-06-30":4.005474,"2023-09-30":3.358506,"2023-12-31":3.21406,"2024-03-31":2.853067,"2024-06-30":2.629605,"2024-09-30":2.537587,"2024-12-31":2.473586,"2025-03-31":2.397965,"2025-06-30":2.792761,"2025-09-30":2.98419,"2025-12-31":3.090351,"2026-03-31":3.561002,"2026-06-30":3.345723},"net_debt_ebit":{"2011-03-31":0.91455,"2011-06-30":0.777778,"2011-09-30":0.741437,"2011-12-31":0.407305,"2012-03-31":0.390606,"2012-06-30":0.609517,"2012-09-30":0.41403,"2012-12-31":0.26035,"2013-03-31":0.478384,"2013-06-30":0.441214,"2013-09-30":0.606451,"2013-12-31":0.376227,"2014-03-31":0.34061,"2014-06-30":0.577185,"2014-09-30":0.615413,"2014-12-31":0.179382,"2015-03-31":0.30933,"2015-06-30":0.234753,"2015-09-30":0.40846,"2015-12-31":0.766358,"2016-03-31":0.896531,"2016-06-30":0.762337,"2016-09-30":1.041367,"2016-12-31":2.976874,"2017-03-31":3.488444,"2017-06-30":3.909987,"2017-09-30":4.068156,"2017-12-31":3.775781,"2018-03-31":3.702649,"2018-06-30":3.598628,"2018-09-30":7.224798,"2018-12-31":6.919594,"2019-03-31":10.082464,"2019-06-30":8.359171,"2019-09-30":7.626956,"2019-12-31":5.768129,"2020-03-31":5.081555,"2020-06-30":5.023837,"2020-09-30":4.56504,"2020-12-31":4.890128,"2021-03-31":5.274889,"2021-06-30":4.752588,"2021-09-30":4.673649,"2021-12-31":4.090598,"2022-03-31":4.062162,"2022-06-30":3.771974,"2022-09-30":3.463671,"2022-12-31":3.423343,"2023-03-31":3.575382,"2023-06-30":3.666971,"2023-09-30":3.033195,"2023-12-31":2.724329,"2024-03-31":2.39729,"2024-06-30":2.238158,"2024-09-30":2.278585,"2024-12-31":2.029211,"2025-03-31":1.980251,"2025-06-30":1.917688,"2025-09-30":2.686053,"2025-12-31":2.650307,"2026-03-31":3.271786,"2026-06-30":3.004582},"ebitda_int":{"2024-12-31":10.507463,"2025-03-31":10.855,"2025-06-30":11.228426,"2025-09-30":10.780952,"2025-12-31":10.195556,"2026-03-31":9.424,"2026-06-30":8.838028},"ebitda_capex_int":{"2024-12-31":9.477612,"2025-03-31":9.755,"2025-06-30":10.147208,"2025-09-30":9.72381,"2025-12-31":9.04,"2026-03-31":8.376,"2026-06-30":7.834507},"ebit_int":{"2024-12-31":8.004975,"2025-03-31":8.355,"2025-06-30":8.695431,"2025-09-30":8.433333,"2025-12-31":7.968889,"2026-03-31":7.344,"2026-06-30":6.915493},"int_exp":{"2024-12-31":201000000,"2025-03-31":200000000,"2025-06-30":197000000,"2025-09-30":210000000,"2025-12-31":225000000,"2026-03-31":250000000,"2026-06-30":284000000},"equity_assets":{"2010-06-30":49.267485,"2010-09-30":50.96548,"2010-12-31":49.901862,"2011-03-31":50.92134,"2011-06-30":50.45126,"2011-09-30":50.409276,"2011-12-31":48.411846,"2012-03-31":50.504962,"2012-06-30":49.361786,"2012-09-30":51.137084,"2012-12-31":54.297563,"2013-03-31":52.924516,"2013-06-30":55.685327,"2013-09-30":53.698393,"2013-12-31":56.175077,"2014-03-31":57.569555,"2014-06-30":55.764526,"2014-09-30":55.404045,"2014-12-31":54.70124,"2015-03-31":57.339952,"2015-06-30":59.286691,"2015-09-30":59.654182,"2015-12-31":52.627347,"2016-03-31":49.590879,"2016-06-30":50.974758,"2016-09-30":50.379081,"2016-12-31":33.5203,"2017-03-31":38.992379,"2017-06-30":39.865828,"2017-09-30":42.137201,"2017-12-31":42.688093,"2018-03-31":43.182265,"2018-06-30":42.788988,"2018-09-30":33.848866,"2018-12-31":33.125965,"2019-03-31":50.78045,"2019-06-30":51.744553,"2019-09-30":51.301261,"2019-12-31":52.556983,"2020-03-31":51.998871,"2020-06-30":53.319181,"2020-09-30":54.308625,"2020-12-31":54.851523,"2021-03-31":54.705229,"2021-06-30":55.608133,"2021-09-30":55.343588,"2021-12-31":55.277989,"2022-03-31":54.501573,"2022-06-30":54.028255,"2022-09-30":54.106889,"2022-12-31":54.55822,"2023-03-31":54.020033,"2023-06-30":53.663418,"2023-09-30":54.925532,"2023-12-31":55.229619,"2024-03-31":55.806262,"2024-06-30":55.504344,"2024-09-30":54.977473,"2024-12-31":53.956796,"2025-03-31":54.294093,"2025-06-30":52.969447,"2025-09-30":51.321596,"2025-12-31":50.487109,"2026-03-31":47.866011,"2026-06-30":48.486683},"ltd_equity":{"2010-06-30":45.980158,"2010-09-30":42.536362,"2010-12-31":42.456025,"2011-03-31":37.265525,"2011-06-30":35.098974,"2011-09-30":36.209777,"2011-12-31":37.869227,"2012-03-31":34.418619,"2012-06-30":38.493709,"2012-09-30":35.327349,"2012-12-31":24.893917,"2013-03-31":31.478663,"2013-06-30":28.325578,"2013-09-30":35.67235,"2013-12-31":28.404696,"2014-03-31":26.815948,"2014-06-30":28.352007,"2014-09-30":29.132863,"2014-12-31":28.795424,"2015-03-31":23.146962,"2015-06-30":20.474514,"2015-09-30":22.709457,"2015-12-31":40.703822,"2016-03-31":47.829038,"2016-06-30":43.200175,"2016-09-30":47.465829,"2016-12-31":79.917742,"2017-03-31":75.805019,"2017-06-30":75.368593,"2017-09-30":67.121266,"2017-12-31":64.912378,"2018-03-31":63.017906,"2018-06-30":65.020089,"2018-09-30":131.876919,"2018-12-31":132.377891,"2019-03-31":47.908338,"2019-06-30":46.203621,"2019-09-30":47.785776,"2019-12-31":43.525335,"2020-03-31":47.686902,"2020-06-30":38.278013,"2020-09-30":37.93489,"2020-12-31":37.461842,"2021-03-31":38.675683,"2021-06-30":39.629313,"2021-09-30":40.044897,"2021-12-31":39.760808,"2022-03-31":42.043984,"2022-06-30":40.252398,"2022-09-30":38.700536,"2022-12-31":37.131261,"2023-03-31":31.62122,"2023-06-30":33.382411,"2023-09-30":31.841952,"2023-12-31":31.353104,"2024-03-31":38.204932,"2024-06-30":33.349241,"2024-09-30":34.312195,"2024-12-31":34.486176,"2025-03-31":33.786651,"2025-06-30":44.292195,"2025-09-30":45.564808,"2025-12-31":38.511937,"2026-03-31":42.402954,"2026-06-30":43.829142},"ltd_capital":{"2010-06-30":30.504835,"2010-09-30":28.907634,"2010-12-31":28.899509,"2011-03-31":26.352232,"2011-06-30":25.242475,"2011-09-30":25.832221,"2011-12-31":27.466202,"2012-03-31":25.604814,"2012-06-30":27.793805,"2012-09-30":26.10443,"2012-12-31":19.931512,"2013-03-31":23.941441,"2013-06-30":22.072685,"2013-09-30":26.291925,"2013-12-31":22.121228,"2014-03-31":21.145564,"2014-06-30":22.089259,"2014-09-30":22.560379,"2014-12-31":22.35749,"2015-03-31":18.79621,"2015-06-30":16.994892,"2015-09-30":18.506688,"2015-12-31":28.928725,"2016-03-31":32.354292,"2016-06-30":30.167683,"2016-09-30":32.18768,"2016-12-31":44.419044,"2017-03-31":43.118802,"2017-06-30":42.977247,"2017-09-30":40.163211,"2017-12-31":39.361738,"2018-03-31":38.657046,"2018-06-30":39.401317,"2018-09-30":56.873672,"2018-12-31":56.423423,"2019-03-31":32.390559,"2019-06-30":31.602241,"2019-09-30":32.334489,"2019-12-31":30.12415,"2020-03-31":32.082676,"2020-06-30":26.333552,"2020-09-30":26.625606,"2020-12-31":26.403559,"2021-03-31":27.204898,"2021-06-30":28.380616,"2021-09-30":28.586691,"2021-12-31":28.445193,"2022-03-31":29.570269,"2022-06-30":28.240544,"2022-09-30":27.400401,"2022-12-31":26.595292,"2023-03-31":22.380518,"2023-06-30":23.329675,"2023-09-30":22.876226,"2023-12-31":22.588623,"2024-03-31":27.637948,"2024-06-30":24.139837,"2024-09-30":24.651293,"2024-12-31":24.731718,"2025-03-31":24.368696,"2025-06-30":30.696182,"2025-09-30":30.821037,"2025-12-31":25.720794,"2026-03-31":26.687829,"2026-06-30":27.635648},"ltd_assets":{"2010-06-30":22.653267,"2010-09-30":21.678861,"2010-12-31":21.186347,"2011-03-31":18.976105,"2011-06-30":17.707875,"2011-09-30":18.253086,"2011-12-31":18.333192,"2012-03-31":17.38311,"2012-06-30":19.001182,"2012-09-30":18.065376,"2012-12-31":13.51679,"2013-03-31":16.65993,"2013-06-30":15.773191,"2013-09-30":19.155479,"2013-12-31":15.95636,"2014-03-31":15.437822,"2014-06-30":15.810363,"2014-09-30":16.140785,"2014-12-31":15.751454,"2015-03-31":13.272457,"2015-06-30":12.138662,"2015-09-30":13.54714,"2015-12-31":21.421341,"2016-03-31":23.71884,"2016-06-30":22.021185,"2016-09-30":23.912849,"2016-12-31":26.788667,"2017-03-31":29.55818,"2017-06-30":30.046313,"2017-09-30":28.283023,"2017-12-31":27.709856,"2018-03-31":27.21256,"2018-06-30":27.821438,"2018-09-30":44.638842,"2018-12-31":43.851454,"2019-03-31":24.32807,"2019-06-30":23.907857,"2019-09-30":24.514706,"2019-12-31":22.875603,"2020-03-31":24.796651,"2020-06-30":20.409523,"2020-09-30":20.601917,"2020-12-31":20.548391,"2021-03-31":21.157621,"2021-06-30":22.037121,"2021-09-30":22.162283,"2021-12-31":21.978975,"2022-03-31":22.914633,"2022-06-30":21.747668,"2022-09-30":20.939656,"2022-12-31":20.258155,"2023-03-31":17.081793,"2023-06-30":17.914143,"2023-09-30":17.489362,"2023-12-31":17.3162,"2024-03-31":21.320745,"2024-06-30":18.510278,"2024-09-30":18.863978,"2024-12-31":18.607636,"2025-03-31":18.344156,"2025-06-30":23.461331,"2025-09-30":23.384587,"2025-12-31":19.443563,"2026-03-31":20.296603,"2026-06-30":21.251297},"debt_equity":{"2010-06-30":50.730722,"2010-09-30":47.145776,"2010-12-31":46.909158,"2011-03-31":41.413167,"2011-06-30":39.047276,"2011-09-30":40.172915,"2011-12-31":37.875733,"2012-03-31":34.422455,"2012-06-30":38.497445,"2012-09-30":35.330859,"2012-12-31":24.897285,"2013-03-31":31.481905,"2013-06-30":28.328647,"2013-09-30":35.677969,"2013-12-31":28.404696,"2014-03-31":26.815948,"2014-06-30":28.352007,"2014-09-30":29.132863,"2014-12-31":28.795424,"2015-03-31":23.146962,"2015-06-30":20.474514,"2015-09-30":22.709457,"2015-12-31":40.703822,"2016-03-31":47.829038,"2016-06-30":43.200175,"2016-09-30":47.465829,"2016-12-31":79.917742,"2017-03-31":75.805019,"2017-06-30":75.368593,"2017-09-30":67.121266,"2017-12-31":64.912378,"2018-03-31":63.017906,"2018-06-30":65.020089,"2018-09-30":131.876919,"2018-12-31":134.615136,"2019-03-31":47.908338,"2019-06-30":46.203621,"2019-09-30":47.785776,"2019-12-31":44.486516,"2020-03-31":48.637546,"2020-06-30":45.358333,"2020-09-30":42.475217,"2020-12-31":41.881786,"2021-03-31":42.164411,"2021-06-30":39.635141,"2021-09-30":40.082311,"2021-12-31":39.780414,"2022-03-31":42.183302,"2022-06-30":42.534074,"2022-09-30":41.240765,"2022-12-31":39.615918,"2023-03-31":41.289043,"2023-06-30":43.08991,"2023-09-30":39.19233,"2023-12-31":38.80042,"2024-03-31":38.233607,"2024-06-30":38.150234,"2024-09-30":39.190244,"2024-12-31":39.441086,"2025-03-31":38.647762,"2025-06-30":44.292195,"2025-09-30":47.836713,"2025-12-31":49.730749,"2026-03-31":58.884986,"2026-06-30":58.596397},"debt_capital":{"2010-06-30":33.656524,"2010-09-30":32.040183,"2010-12-31":31.930724,"2011-03-31":29.285227,"2011-06-30":28.082014,"2011-09-30":28.659542,"2011-12-31":27.470921,"2012-03-31":25.607667,"2012-06-30":27.796502,"2012-09-30":26.107023,"2012-12-31":19.934208,"2013-03-31":23.943907,"2013-06-30":22.075077,"2013-09-30":26.296066,"2013-12-31":22.121228,"2014-03-31":21.145564,"2014-06-30":22.089259,"2014-09-30":22.560379,"2014-12-31":22.35749,"2015-03-31":18.79621,"2015-06-30":16.994892,"2015-09-30":18.506688,"2015-12-31":28.928725,"2016-03-31":32.354292,"2016-06-30":30.167683,"2016-09-30":32.18768,"2016-12-31":44.419044,"2017-03-31":43.118802,"2017-06-30":42.977247,"2017-09-30":40.163211,"2017-12-31":39.361738,"2018-03-31":38.657046,"2018-06-30":39.401317,"2018-09-30":56.873672,"2018-12-31":57.377004,"2019-03-31":32.390559,"2019-06-30":31.602241,"2019-09-30":32.334489,"2019-12-31":30.78939,"2020-03-31":32.722248,"2020-06-30":31.204494,"2020-09-30":29.812355,"2020-12-31":29.51879,"2021-03-31":29.658907,"2021-06-30":28.38479,"2021-09-30":28.613399,"2021-12-31":28.459219,"2022-03-31":29.668253,"2022-06-30":29.841337,"2022-09-30":29.198911,"2022-12-31":28.374929,"2023-03-31":29.223103,"2023-06-30":30.11387,"2023-09-30":28.156961,"2023-12-31":27.954108,"2024-03-31":27.658692,"2024-06-30":27.615034,"2024-09-30":28.155884,"2024-12-31":28.285125,"2025-03-31":27.874783,"2025-06-30":30.696182,"2025-09-30":32.357803,"2025-12-31":33.213451,"2026-03-31":37.061391,"2026-06-30":36.946865},"debt_assets":{"2010-06-30":24.993751,"2010-09-30":24.028071,"2010-12-31":23.408543,"2011-03-31":21.08814,"2011-06-30":19.699843,"2011-09-30":20.250875,"2011-12-31":18.336342,"2012-03-31":17.385048,"2012-06-30":19.003026,"2012-09-30":18.067171,"2012-12-31":13.518619,"2013-03-31":16.661646,"2013-06-30":15.7749,"2013-09-30":19.158496,"2013-12-31":15.95636,"2014-03-31":15.437822,"2014-06-30":15.810363,"2014-09-30":16.140785,"2014-12-31":15.751454,"2015-03-31":13.272457,"2015-06-30":12.138662,"2015-09-30":13.54714,"2015-12-31":21.421341,"2016-03-31":23.71884,"2016-06-30":22.021185,"2016-09-30":23.912849,"2016-12-31":26.788667,"2017-03-31":29.55818,"2017-06-30":30.046313,"2017-09-30":28.283023,"2017-12-31":27.709856,"2018-03-31":27.21256,"2018-06-30":27.821438,"2018-09-30":44.638842,"2018-12-31":44.592563,"2019-03-31":24.32807,"2019-06-30":23.907857,"2019-09-30":24.514706,"2019-12-31":23.380771,"2020-03-31":25.290975,"2020-06-30":24.184691,"2020-09-30":23.067706,"2020-12-31":22.972797,"2021-03-31":23.066137,"2021-06-30":22.040362,"2021-09-30":22.182989,"2021-12-31":21.989813,"2022-03-31":22.990563,"2022-06-30":22.980418,"2022-09-30":22.314095,"2022-12-31":21.613739,"2023-03-31":22.304355,"2023-06-30":23.123519,"2023-09-30":21.526596,"2023-12-31":21.429324,"2024-03-31":21.336747,"2024-06-30":21.175037,"2024-09-30":21.545806,"2024-12-31":21.281146,"2025-03-31":20.983452,"2025-06-30":23.461331,"2025-09-30":24.550564,"2025-12-31":25.107617,"2026-03-31":28.185894,"2026-06-30":28.411449},"net_debt_equity":{"2010-06-30":0.300242,"2010-09-30":0.268068,"2010-12-31":0.205757,"2011-03-31":0.20639,"2011-06-30":0.172231,"2011-09-30":0.183003,"2011-12-31":0.105491,"2012-03-31":0.103988,"2012-06-30":0.181593,"2012-09-30":0.12311,"2012-12-31":0.079987,"2013-03-31":0.14493,"2013-06-30":0.130206,"2013-09-30":0.171011,"2013-12-31":0.103786,"2014-03-31":0.092401,"2014-06-30":0.155478,"2014-09-30":0.172501,"2014-12-31":0.05232,"2015-03-31":0.094299,"2015-06-30":0.069299,"2015-09-30":0.122142,"2015-12-31":0.273954,"2016-03-31":0.321556,"2016-06-30":0.256136,"2016-09-30":0.329684,"2016-12-31":0.618539,"2017-03-31":0.638906,"2017-06-30":0.6257,"2017-09-30":0.587289,"2017-12-31":0.566029,"2018-03-31":0.546017,"2018-06-30":0.564254,"2018-09-30":1.176677,"2018-12-31":1.1434,"2019-03-31":0.426144,"2019-06-30":0.414966,"2019-09-30":0.417279,"2019-12-31":0.384181,"2020-03-31":0.423283,"2020-06-30":0.393871,"2020-09-30":0.368917,"2020-12-31":0.359671,"2021-03-31":0.373981,"2021-06-30":0.352298,"2021-09-30":0.355887,"2021-12-31":0.351436,"2022-03-31":0.373271,"2022-06-30":0.37476,"2022-09-30":0.360389,"2022-12-31":0.342605,"2023-03-31":0.371542,"2023-06-30":0.394484,"2023-09-30":0.353961,"2023-12-31":0.328883,"2024-03-31":0.321258,"2024-06-30":0.324711,"2024-09-30":0.351902,"2024-12-31":0.323556,"2025-03-31":0.319155,"2025-06-30":0.304139,"2025-09-30":0.430576,"2025-12-31":0.426494,"2026-03-31":0.541025,"2026-06-30":0.526217},"net_debt_capital":{"2010-06-30":19.919065,"2010-09-30":18.217879,"2010-12-31":14.005716,"2011-03-31":14.59485,"2011-06-30":12.386523,"2011-09-30":13.055508,"2011-12-31":7.651163,"2012-03-31":7.735908,"2012-06-30":13.111679,"2012-09-30":9.096934,"2012-12-31":6.404235,"2013-03-31":11.022787,"2013-06-30":10.146323,"2013-09-30":12.604197,"2013-12-31":8.082741,"2014-03-31":7.286239,"2014-06-30":12.113392,"2014-09-30":13.35845,"2014-12-31":4.062217,"2015-03-31":7.657469,"2015-06-30":5.752185,"2015-09-30":9.953769,"2015-12-31":19.470254,"2016-03-31":21.751914,"2016-06-30":17.886581,"2016-09-30":22.356611,"2016-12-31":34.378994,"2017-03-31":36.341724,"2017-06-30":35.679127,"2017-09-30":35.141477,"2017-12-31":34.323042,"2018-03-31":33.494319,"2018-06-30":34.193056,"2018-09-30":50.745759,"2018-12-31":48.735152,"2019-03-31":28.811347,"2019-06-30":28.382743,"2019-09-30":28.235368,"2019-12-31":26.589415,"2020-03-31":28.477501,"2020-06-30":27.09658,"2020-09-30":25.893383,"2020-12-31":25.350063,"2021-03-31":26.306228,"2021-06-30":25.229919,"2021-09-30":25.40555,"2021-12-31":25.142016,"2022-03-31":26.2528,"2022-06-30":26.292676,"2022-09-30":25.515907,"2022-12-31":24.539138,"2023-03-31":26.296582,"2023-06-30":27.568939,"2023-09-30":25.429625,"2023-12-31":23.694696,"2024-03-31":23.240216,"2024-06-30":23.504214,"2024-09-30":25.28212,"2024-12-31":23.203752,"2025-03-31":23.01913,"2025-06-30":21.07796,"2025-09-30":29.125084,"2025-12-31":28.484086,"2026-03-31":34.051358,"2026-06-30":33.179646},"ebitda":{"2011-03-31":259015000,"2011-06-30":266905000,"2011-09-30":294918000,"2011-12-31":315550000,"2012-03-31":342664000,"2012-06-30":387206000,"2012-09-30":406985000,"2012-12-31":436415000,"2013-03-31":446943000,"2013-06-30":462486000,"2013-09-30":476337000,"2013-12-31":488503000,"2014-03-31":509090000,"2014-06-30":529294000,"2014-09-30":560399000,"2014-12-31":588370000,"2015-03-31":616935000,"2015-06-30":642231000,"2015-09-30":657772000,"2015-12-31":672301000,"2016-03-31":666725000,"2016-06-30":644967000,"2016-09-30":612712000,"2016-12-31":528156000,"2017-03-31":509484000,"2017-06-30":498517000,"2017-09-30":489724000,"2017-12-31":524327000,"2018-03-31":543719000,"2018-06-30":553437000,"2018-09-30":580778000,"2018-12-31":582734000,"2019-03-31":546870000,"2019-06-30":707713000,"2019-09-30":846123000,"2019-12-31":1064544000,"2020-03-31":1274375000,"2020-06-30":1241936000,"2020-09-30":1274900000,"2020-12-31":1217800000,"2021-03-31":1196700000,"2021-06-30":1249000000,"2021-09-30":1262000000,"2021-12-31":1367400000,"2022-03-31":1416400000,"2022-06-30":1468800000,"2022-09-30":1509500000,"2022-12-31":1490000000,"2023-03-31":1528000000,"2023-06-30":1581000000,"2023-09-30":1696000000,"2023-12-31":1797000000,"2024-03-31":1933000000,"2024-06-30":2046000000,"2024-09-30":2118000000,"2024-12-31":2112000000,"2025-03-31":2171000000,"2025-06-30":2212000000,"2025-09-30":2264000000,"2025-12-31":2294000000,"2026-03-31":2356000000,"2026-06-30":2510000000},"ebitda_capex":{"2011-06-30":240253000,"2011-09-30":264220000,"2011-12-31":277579000,"2012-03-31":301903000,"2012-06-30":345590000,"2012-09-30":366546000,"2012-12-31":400414000,"2013-03-31":414685000,"2013-06-30":428338000,"2013-09-30":441435000,"2013-12-31":447265000,"2014-03-31":467967000,"2014-06-30":484307000,"2014-09-30":511779000,"2014-12-31":540708000,"2015-03-31":567148000,"2015-06-30":592066000,"2015-09-30":608008000,"2015-12-31":622873000,"2016-03-31":617251000,"2016-06-30":597295000,"2016-09-30":564687000,"2016-12-31":477940000,"2017-03-31":448445000,"2017-06-30":428980000,"2017-09-30":410921000,"2017-12-31":434827000,"2018-03-31":456080000,"2018-06-30":462639000,"2018-09-30":487341000,"2018-12-31":489434000,"2019-03-31":441336000,"2019-06-30":592236000,"2019-09-30":704423000,"2019-12-31":878544000,"2020-03-31":1084775000,"2020-06-30":1050236000,"2020-09-30":1102800000,"2020-12-31":1081800000,"2021-03-31":1067000000,"2021-06-30":1125600000,"2021-09-30":1146700000,"2021-12-31":1237900000,"2022-03-31":1293900000,"2022-06-30":1344300000,"2022-09-30":1376000000,"2022-12-31":1341000000,"2023-03-31":1367000000,"2023-06-30":1412000000,"2023-09-30":1520000000,"2023-12-31":1611000000,"2024-03-31":1748000000,"2024-06-30":1853000000,"2024-09-30":1918000000,"2024-12-31":1905000000,"2025-03-31":1951000000,"2025-06-30":1999000000,"2025-09-30":2042000000,"2025-12-31":2034000000,"2026-03-31":2094000000,"2026-06-30":2225000000},"ebit":{"2011-03-31":218011000,"2011-06-30":224721000,"2011-09-30":249541000,"2011-12-31":270701000,"2012-03-31":298434000,"2012-06-30":342937000,"2012-09-30":364326000,"2012-12-31":392279000,"2013-03-31":401836000,"2013-06-30":413525000,"2013-09-30":426554000,"2013-12-31":437310000,"2014-03-31":455489000,"2014-06-30":475258000,"2014-09-30":501364000,"2014-12-31":527109000,"2015-03-31":553683000,"2015-06-30":577220000,"2015-09-30":593321000,"2015-12-31":607567000,"2016-03-31":601328000,"2016-06-30":578752000,"2016-09-30":546770000,"2016-12-31":458361000,"2017-03-31":430692000,"2017-06-30":410764000,"2017-09-30":392334000,"2017-12-31":421079000,"2018-03-31":437846000,"2018-06-30":448013000,"2018-09-30":471526000,"2018-12-31":473437000,"2019-03-31":409465000,"2019-06-30":486579000,"2019-09-30":530500000,"2019-12-31":663144000,"2020-03-31":813137000,"2020-06-30":771900000,"2020-09-30":809500000,"2020-12-31":744500000,"2021-03-31":719200000,"2021-06-30":763100000,"2021-09-30":773400000,"2021-12-31":876400000,"2022-03-31":923400000,"2022-06-30":984100000,"2022-09-30":1028100000,"2022-12-31":1011000000,"2023-03-31":1048000000,"2023-06-30":1096000000,"2023-09-30":1205000000,"2023-12-31":1266000000,"2024-03-31":1402000000,"2024-06-30":1520000000,"2024-09-30":1583000000,"2024-12-31":1609000000,"2025-03-31":1671000000,"2025-06-30":1713000000,"2025-09-30":1771000000,"2025-12-31":1793000000,"2026-03-31":1836000000,"2026-06-30":1964000000},"cash_ratio":{"2010-06-30":0.536342,"2010-09-30":0.554026,"2010-12-31":0.680134,"2011-03-31":0.526087,"2011-06-30":0.485537,"2011-09-30":0.487521,"2011-12-31":0.527564,"2012-03-31":0.502847,"2012-06-30":0.425403,"2012-09-30":0.521656,"2012-12-31":0.390132,"2013-03-31":0.401686,"2013-06-30":0.409148,"2013-09-30":0.518695,"2013-12-31":0.4932,"2014-03-31":0.508006,"2014-06-30":0.337974,"2014-09-30":0.314993,"2014-12-31":0.576405,"2015-03-31":0.358071,"2015-06-30":0.378604,"2015-09-30":0.318096,"2015-12-31":0.340251,"2016-03-31":0.399554,"2016-06-30":0.455848,"2016-09-30":0.400653,"2016-12-31":0.275455,"2017-03-31":0.190416,"2017-06-30":0.22166,"2017-09-30":0.155639,"2017-12-31":0.148348,"2018-03-31":0.151625,"2018-06-30":0.152866,"2018-09-30":0.268825,"2018-12-31":0.352792,"2019-03-31":0.157591,"2019-06-30":0.14367,"2019-09-30":0.183626,"2019-12-31":0.185451,"2020-03-31":0.206567,"2020-06-30":0.168782,"2020-09-30":0.173233,"2020-12-31":0.185586,"2021-03-31":0.152577,"2021-06-30":0.159419,"2021-09-30":0.162328,"2021-12-31":0.162543,"2022-03-31":0.169444,"2022-06-30":0.157053,"2022-09-30":0.154447,"2022-12-31":0.156043,"2023-03-31":0.10012,"2023-06-30":0.088905,"2023-09-30":0.100745,"2023-12-31":0.15286,"2024-03-31":0.202664,"2024-06-30":0.163148,"2024-09-30":0.111383,"2024-12-31":0.188555,"2025-03-31":0.177744,"2025-06-30":0.415696,"2025-09-30":0.129921,"2025-12-31":0.153204,"2026-03-31":0.091003,"2026-06-30":0.124373},"current_ratio":{"2010-06-30":2.356685,"2010-09-30":2.330621,"2010-12-31":2.301989,"2011-03-31":2.214939,"2011-06-30":2.043065,"2011-09-30":2.09522,"2011-12-31":1.95015,"2012-03-31":2.080115,"2012-06-30":2.077839,"2012-09-30":2.189877,"2012-12-31":1.976169,"2013-03-31":2.083825,"2013-06-30":2.269786,"2013-09-30":2.481614,"2013-12-31":2.300737,"2014-03-31":2.468868,"2014-06-30":2.284283,"2014-09-30":2.273157,"2014-12-31":2.216919,"2015-03-31":2.161541,"2015-06-30":2.25862,"2015-09-30":2.520574,"2015-12-31":2.3166,"2016-03-31":2.564463,"2016-06-30":2.558653,"2016-09-30":2.712493,"2016-12-31":1.982271,"2017-03-31":1.472219,"2017-06-30":1.582087,"2017-09-30":1.553885,"2017-12-31":1.439694,"2018-03-31":1.496203,"2018-06-30":1.523147,"2018-09-30":2.844911,"2018-12-31":2.702296,"2019-03-31":1.346205,"2019-06-30":1.31695,"2019-09-30":1.378724,"2019-12-31":1.28671,"2020-03-31":1.422424,"2020-06-30":1.13967,"2020-09-30":1.219166,"2020-12-31":1.202728,"2021-03-31":1.192527,"2021-06-30":1.3387,"2021-09-30":1.337352,"2021-12-31":1.316838,"2022-03-31":1.357986,"2022-06-30":1.268339,"2022-09-30":1.261719,"2022-12-31":1.248053,"2023-03-31":1.079472,"2023-06-30":1.117422,"2023-09-30":1.190953,"2023-12-31":1.196992,"2024-03-31":1.522042,"2024-06-30":1.378393,"2024-09-30":1.29693,"2024-12-31":1.303534,"2025-03-31":1.338172,"2025-06-30":1.762063,"2025-09-30":1.424213,"2025-12-31":1.105631,"2026-03-31":1.02365,"2026-06-30":1.121403},"quick_ratio":{"2010-06-30":1.422792,"2010-09-30":1.383752,"2010-12-31":1.421145,"2011-03-31":1.327425,"2011-06-30":1.223622,"2011-09-30":1.25128,"2011-12-31":1.167184,"2012-03-31":1.243178,"2012-06-30":1.228837,"2012-09-30":1.317358,"2012-12-31":0.919526,"2013-03-31":1.173186,"2013-06-30":1.340819,"2013-09-30":1.571334,"2013-12-31":1.096338,"2014-03-31":1.177415,"2014-06-30":1.033786,"2014-09-30":1.018856,"2014-12-31":1.176652,"2015-03-31":1.070538,"2015-06-30":1.101291,"2015-09-30":1.042473,"2015-12-31":1.084826,"2016-03-31":1.122805,"2016-06-30":1.119303,"2016-09-30":1.164732,"2016-12-31":0.736936,"2017-03-31":0.703094,"2017-06-30":0.770022,"2017-09-30":0.696587,"2017-12-31":0.657217,"2018-03-31":0.689181,"2018-06-30":0.672733,"2018-09-30":0.825087,"2018-12-31":0.839371,"2019-03-31":0.548196,"2019-06-30":0.532125,"2019-09-30":0.56285,"2019-12-31":0.538398,"2020-03-31":0.591964,"2020-06-30":0.445653,"2020-09-30":0.489159,"2020-12-31":0.485958,"2021-03-31":0.463505,"2021-06-30":0.518297,"2021-09-30":0.503877,"2021-12-31":0.535395,"2022-03-31":0.515972,"2022-06-30":0.470533,"2022-09-30":0.45613,"2022-12-31":0.437266,"2023-03-31":0.329652,"2023-06-30":0.332135,"2023-09-30":0.384477,"2023-12-31":0.438856,"2024-03-31":0.518871,"2024-06-30":0.511105,"2024-09-30":0.445803,"2024-12-31":0.492352,"2025-03-31":0.532213,"2025-06-30":0.815308,"2025-09-30":0.538878,"2025-12-31":0.42699,"2026-03-31":0.396744,"2026-06-30":0.443661},"cfo_avg_cl":{"2011-06-30":0.56821,"2011-09-30":0.519995,"2011-12-31":0.558861,"2012-03-31":0.508427,"2012-06-30":0.423497,"2012-09-30":0.527275,"2012-12-31":0.433897,"2013-03-31":0.489717,"2013-06-30":0.469014,"2013-09-30":0.385993,"2013-12-31":0.416179,"2014-03-31":0.402541,"2014-06-30":0.55038,"2014-09-30":0.62609,"2014-12-31":0.716711,"2015-03-31":0.767355,"2015-06-30":0.651565,"2015-09-30":0.7485,"2015-12-31":0.638739,"2016-03-31":0.709549,"2016-06-30":0.808326,"2016-09-30":0.687484,"2016-12-31":0.426756,"2017-03-31":0.327718,"2017-06-30":0.207627,"2017-09-30":0.220198,"2017-12-31":0.125034,"2018-03-31":0.153293,"2018-06-30":0.175102,"2018-09-30":0.133716,"2018-12-31":0.19547,"2019-03-31":0.13128,"2019-06-30":0.286686,"2019-09-30":0.357101,"2019-12-31":0.414305,"2020-03-31":0.289543,"2020-06-30":0.239241,"2020-09-30":0.282038,"2020-12-31":0.241826,"2021-03-31":0.376522,"2021-06-30":0.338311,"2021-09-30":0.359227,"2021-12-31":0.349641,"2022-03-31":0.311362,"2022-06-30":0.325352,"2022-09-30":0.306763,"2022-12-31":0.325545,"2023-03-31":0.241874,"2023-06-30":0.191226,"2023-09-30":0.256268,"2023-12-31":0.319288,"2024-03-31":0.426346,"2024-06-30":0.429668,"2024-09-30":0.474643,"2024-12-31":0.46738,"2025-03-31":0.477684,"2025-06-30":0.45912,"2025-09-30":0.384764,"2025-12-31":0.393424,"2026-03-31":0.362016,"2026-06-30":0.444568},"cfo_liab":{"2011-06-30":0.219294,"2011-09-30":0.202659,"2011-12-31":0.223724,"2012-03-31":0.212761,"2012-06-30":0.180953,"2012-09-30":0.225,"2012-12-31":0.222003,"2013-03-31":0.228526,"2013-06-30":0.226885,"2013-09-30":0.160708,"2013-12-31":0.190838,"2014-03-31":0.185925,"2014-06-30":0.234746,"2014-09-30":0.264684,"2014-12-31":0.315862,"2015-03-31":0.362797,"2015-06-30":0.332132,"2015-09-30":0.371111,"2015-12-31":0.29333,"2016-03-31":0.282052,"2016-06-30":0.333449,"2016-09-30":0.259089,"2016-12-31":0.125002,"2017-03-31":0.095264,"2017-06-30":0.057818,"2017-09-30":0.06198,"2017-12-31":0.050327,"2018-03-31":0.061503,"2018-06-30":0.071104,"2018-09-30":0.035494,"2018-12-31":0.054445,"2019-03-31":0.034612,"2019-06-30":0.075828,"2019-09-30":0.092068,"2019-12-31":0.113512,"2020-03-31":0.100586,"2020-06-30":0.093281,"2020-09-30":0.108008,"2020-12-31":0.094446,"2021-03-31":0.138404,"2021-06-30":0.130782,"2021-09-30":0.132942,"2021-12-31":0.130578,"2022-03-31":0.112778,"2022-06-30":0.117064,"2022-09-30":0.112954,"2022-12-31":0.124029,"2023-03-31":0.099824,"2023-06-30":0.080384,"2023-09-30":0.109688,"2023-12-31":0.141895,"2024-03-31":0.189251,"2024-06-30":0.201053,"2024-09-30":0.215132,"2024-12-31":0.214027,"2025-03-31":0.194771,"2025-06-30":0.174419,"2025-09-30":0.14283,"2025-12-31":0.161688,"2026-03-31":0.1467,"2026-06-30":0.168209},"cfo_capex":{"2011-06-30":8.171769,"2011-09-30":6.544628,"2011-12-31":6.547786,"2012-03-31":5.719217,"2012-06-30":5.121011,"2012-09-30":6.482134,"2012-12-31":6.595317,"2013-03-31":8.323424,"2013-06-30":7.379583,"2013-09-30":5.985588,"2013-12-31":5.714462,"2014-03-31":5.588795,"2014-06-30":7.295797,"2014-09-30":7.8326,"2014-12-31":9.911145,"2015-03-31":9.838532,"2015-06-30":8.883724,"2015-09-30":9.997729,"2015-12-31":9.068949,"2016-03-31":9.705401,"2016-06-30":11.56465,"2016-09-30":9.158709,"2016-12-31":8.971842,"2017-03-31":5.715493,"2017-06-30":3.204783,"2017-09-30":2.920549,"2017-12-31":2.109497,"2018-03-31":2.728192,"2018-06-30":2.978116,"2018-09-30":2.143573,"2018-12-31":3.37299,"2019-03-31":3.049254,"2019-06-30":5.980377,"2019-09-30":5.959068,"2019-12-31":5.462366,"2020-03-31":4.761603,"2020-06-30":4.17736,"2020-09-30":5.266705,"2020-12-31":5.764706,"2021-03-31":8.927525,"2021-06-30":8.67423,"2021-09-30":9.409367,"2021-12-31":8.283398,"2022-03-31":7.687347,"2022-06-30":7.885141,"2022-09-30":7.053933,"2022-12-31":6.966443,"2023-03-31":5.291925,"2023-06-30":4.16568,"2023-09-30":5.255682,"2023-12-31":6.456989,"2024-03-31":8.432432,"2024-06-30":8.704663,"2024-09-30":8.985,"2024-12-31":8.859903,"2025-03-31":7.686364,"2025-06-30":7.816901,"2025-09-30":6.711712,"2025-12-31":6.765385,"2026-03-31":6.744275,"2026-06-30":7.014035},"wc":{"2010-06-30":421187000,"2010-09-30":424645000,"2010-12-31":453579000,"2011-03-31":463464000,"2011-06-30":475788000,"2011-09-30":496784000,"2011-12-31":514397000,"2012-03-31":578464000,"2012-06-30":593150000,"2012-09-30":643357000,"2012-12-31":539879000,"2013-03-31":608005000,"2013-06-30":665713000,"2013-09-30":802676000,"2013-12-31":753647000,"2014-03-31":853273000,"2014-06-30":858435000,"2014-09-30":859060000,"2014-12-31":899062000,"2015-03-31":808164000,"2015-06-30":880439000,"2015-09-30":995442000,"2015-12-31":875244000,"2016-03-31":1028897000,"2016-06-30":1035806000,"2016-09-30":1070197000,"2016-12-31":1420992000,"2017-03-31":694826000,"2017-06-30":862710000,"2017-09-30":811685000,"2017-12-31":691783000,"2018-03-31":817766000,"2018-06-30":840419000,"2018-09-30":2823255000,"2018-12-31":2803000000,"2019-03-31":1126702000,"2019-06-30":1017825000,"2019-09-30":1211500000,"2019-12-31":934100000,"2020-03-31":1259500000,"2020-06-30":486500000,"2020-09-30":707600000,"2020-12-31":654000000,"2021-03-31":610100000,"2021-06-30":963500000,"2021-09-30":948500000,"2021-12-31":922000000,"2022-03-31":1031000000,"2022-06-30":856000000,"2022-09-30":871000000,"2022-12-31":860000000,"2023-03-31":331000000,"2023-06-30":490000000,"2023-09-30":743000000,"2023-12-31":799000000,"2024-03-31":1646000000,"2024-06-30":1380000000,"2024-09-30":1093000000,"2024-12-31":1151000000,"2025-03-31":1328000000,"2025-06-30":2748000000,"2025-09-30":1724000000,"2025-12-31":544000000,"2026-03-31":138000000,"2026-06-30":654000000},"wc_assets":{"2010-06-30":25.805118,"2010-09-30":24.895936,"2010-12-31":25.155775,"2011-03-31":24.42977,"2011-06-30":23.653652,"2011-09-30":24.769634,"2011-12-31":23.826225,"2012-03-31":26.061938,"2012-06-30":25.436372,"2012-09-30":26.850823,"2012-12-31":22.95851,"2013-03-31":24.260277,"2013-06-30":26.45508,"2013-09-30":28.494203,"2013-12-31":26.706159,"2014-03-31":29.256556,"2014-06-30":27.132453,"2014-09-30":26.609573,"2014-12-31":27.212629,"2015-03-31":25.514198,"2015-06-30":26.695154,"2015-09-30":29.928366,"2015-12-31":27.101424,"2016-03-31":30.433671,"2016-06-30":30.652439,"2016-09-30":31.217853,"2016-12-31":21.592283,"2017-03-31":11.521102,"2017-06-30":13.39874,"2017-09-30":12.584946,"2017-12-31":10.513451,"2018-03-31":11.893427,"2018-06-30":12.585633,"2018-09-30":33.008072,"2018-12-31":32.407622,"2019-03-31":5.905795,"2019-06-30":5.373208,"2019-09-30":6.409748,"2019-12-31":4.930797,"2020-03-31":6.709068,"2020-06-30":2.634657,"2020-09-30":3.836395,"2020-12-31":3.543947,"2021-03-31":3.290155,"2021-06-30":5.20462,"2021-09-30":5.168402,"2021-12-31":4.996207,"2022-03-31":5.591713,"2022-06-30":4.669176,"2022-09-30":4.769467,"2022-12-31":4.644632,"2023-03-31":1.772993,"2023-06-30":2.580985,"2023-09-30":3.952128,"2023-12-31":4.207921,"2024-03-31":8.780071,"2024-06-30":7.310871,"2024-09-30":5.862476,"2024-12-31":6.154422,"2025-03-31":6.954336,"2025-06-30":13.476534,"2025-09-30":8.008547,"2025-12-31":2.464996,"2026-03-31":0.59493,"2026-06-30":2.827741},"cash_assets":{"2010-06-30":10.201607,"2010-09-30":10.365836,"2010-12-31":13.140896,"2011-03-31":10.578464,"2011-06-30":11.01056,"2011-09-30":11.025834,"2011-12-31":13.229329,"2012-03-31":12.133139,"2012-06-30":10.039251,"2012-09-30":11.771705,"2012-12-31":9.175511,"2013-03-31":8.991311,"2013-06-30":8.524315,"2013-09-30":9.97547,"2013-12-31":10.126162,"2014-03-31":10.118329,"2014-06-30":7.140216,"2014-09-30":6.583504,"2014-12-31":12.889513,"2015-03-31":7.865334,"2015-06-30":8.030143,"2015-09-30":6.26085,"2015-12-31":7.003873,"2016-03-31":7.772574,"2016-06-30":8.964706,"2016-09-30":7.303691,"2016-12-31":6.055051,"2017-03-31":4.645725,"2017-06-30":5.102272,"2017-09-30":3.536316,"2017-12-31":3.547138,"2018-03-31":3.634293,"2018-06-30":3.677575,"2018-09-30":4.809659,"2018-12-31":6.716321,"2019-03-31":2.688293,"2019-06-30":2.435627,"2019-09-30":3.107789,"2019-12-31":3.189367,"2020-03-31":3.280758,"2020-06-30":3.183792,"2020-09-30":3.032357,"2020-12-31":3.244283,"2021-03-31":2.607425,"2021-06-30":2.449709,"2021-09-30":2.486936,"2021-12-31":2.56313,"2022-03-31":2.646708,"2022-06-30":2.732777,"2022-09-30":2.814588,"2022-12-31":2.921797,"2023-03-31":2.233649,"2023-06-30":1.954174,"2023-09-30":2.085106,"2023-12-31":3.26522,"2024-03-31":3.408545,"2024-06-30":3.152151,"2024-09-30":2.199099,"2024-12-31":3.823121,"2025-03-31":3.655216,"2025-06-30":7.351282,"2025-09-30":2.452734,"2025-12-31":3.575151,"2026-03-31":2.289188,"2026-06-30":2.896921},"cash_debt":{"2010-06-30":0.408166,"2010-09-30":0.431405,"2010-12-31":0.561372,"2011-03-31":0.501631,"2011-06-30":0.558916,"2011-09-30":0.544462,"2011-12-31":0.721481,"2012-03-31":0.697907,"2012-06-30":0.528298,"2012-09-30":0.651552,"2012-12-31":0.678731,"2013-03-31":0.539641,"2013-06-30":0.540372,"2013-09-30":0.520681,"2013-12-31":0.634616,"2014-03-31":0.655425,"2014-06-30":0.451616,"2014-09-30":0.40788,"2014-12-31":0.818306,"2015-03-31":0.592606,"2015-06-30":0.661534,"2015-09-30":0.462153,"2015-12-31":0.326958,"2016-03-31":0.327696,"2016-06-30":0.407095,"2016-09-30":0.30543,"2016-12-31":0.22603,"2017-03-31":0.157172,"2017-06-30":0.169814,"2017-09-30":0.125033,"2017-12-31":0.12801,"2018-03-31":0.133552,"2018-06-30":0.132185,"2018-09-30":0.107746,"2018-12-31":0.150615,"2019-03-31":0.110502,"2019-06-30":0.101876,"2019-09-30":0.126772,"2019-12-31":0.13641,"2020-03-31":0.129721,"2020-06-30":0.131645,"2020-09-30":0.131455,"2020-12-31":0.141223,"2021-03-31":0.113041,"2021-06-30":0.111147,"2021-09-30":0.11211,"2021-12-31":0.11656,"2022-03-31":0.115121,"2022-06-30":0.118918,"2022-09-30":0.126135,"2022-12-31":0.135182,"2023-03-31":0.100144,"2023-06-30":0.08451,"2023-09-30":0.096862,"2023-12-31":0.152372,"2024-03-31":0.15975,"2024-06-30":0.148862,"2024-09-30":0.102066,"2024-12-31":0.179648,"2025-03-31":0.174195,"2025-06-30":0.313336,"2025-09-30":0.099905,"2025-12-31":0.142393,"2026-03-31":0.081217,"2026-06-30":0.101963},"fcf_debt":{"2011-06-30":0.482368,"2011-09-30":0.419074,"2011-12-31":0.532128,"2012-03-31":0.498505,"2012-06-30":0.387019,"2012-09-30":0.512113,"2012-12-31":0.633657,"2013-03-31":0.565747,"2013-06-30":0.548799,"2013-09-30":0.32242,"2013-12-31":0.431757,"2014-03-31":0.419114,"2014-06-30":0.56621,"2014-09-30":0.637515,"2014-12-31":0.816142,"2015-03-31":1.046712,"2015-06-30":0.987858,"2015-09-30":0.993728,"2015-12-31":0.576509,"2016-03-31":0.5371,"2016-06-30":0.676806,"2016-09-30":0.477966,"2016-12-31":0.227068,"2017-03-31":0.161464,"2017-06-30":0.079248,"2017-09-30":0.082967,"2017-12-31":0.054462,"2018-03-31":0.080946,"2018-06-30":0.096678,"2018-09-30":0.027986,"2018-12-31":0.057404,"2019-03-31":0.046596,"2019-06-30":0.126992,"2019-09-30":0.151656,"2019-12-31":0.187389,"2020-03-31":0.150214,"2020-06-30":0.136392,"2020-09-30":0.172586,"2020-12-31":0.152852,"2021-03-31":0.240391,"2021-06-30":0.232096,"2021-09-30":0.238172,"2021-12-31":0.23243,"2022-03-31":0.193253,"2022-06-30":0.203465,"2022-09-30":0.198331,"2022-12-31":0.222139,"2023-03-31":0.165946,"2023-06-30":0.121868,"2023-09-30":0.185075,"2023-12-31":0.249447,"2024-03-31":0.34375,"2024-06-30":0.372029,"2024-09-30":0.39756,"2024-12-31":0.408794,"2025-03-31":0.367108,"2025-06-30":0.303512,"2025-09-30":0.239924,"2025-12-31":0.270529,"2026-03-31":0.230193,"2026-06-30":0.260843},"liab_equity":{"2010-06-30":1.026249,"2010-09-30":0.957703,"2010-12-31":0.999914,"2011-03-31":0.960097,"2011-06-30":0.978662,"2011-09-30":0.980554,"2011-12-31":1.063261,"2012-03-31":0.97743,"2012-06-30":1.023177,"2012-09-30":0.950834,"2012-12-31":0.837641,"2013-03-31":0.885799,"2013-06-30":0.792632,"2013-09-30":0.85936,"2013-12-31":0.778945,"2014-03-31":0.736219,"2014-06-30":0.792475,"2014-09-30":0.80439,"2014-12-31":0.827528,"2015-03-31":0.743375,"2015-06-30":0.686216,"2015-09-30":0.675676,"2015-12-31":0.899134,"2016-03-31":1.015411,"2016-06-30":0.959838,"2016-09-30":0.982972,"2016-12-31":1.633831,"2017-03-31":1.557299,"2017-06-30":1.501591,"2017-09-30":1.366331,"2017-12-31":1.335573,"2018-03-31":1.309329,"2018-06-30":1.330978,"2018-09-30":1.949065,"2018-12-31":2.017395,"2019-03-31":0.959703,"2019-06-30":0.929163,"2019-09-30":0.945867,"2019-12-31":0.898971,"2020-03-31":0.919441,"2020-06-30":0.871943,"2020-09-30":0.837784,"2020-12-31":0.820071,"2021-03-31":0.824726,"2021-06-30":0.795054,"2021-09-30":0.803487,"2021-12-31":0.805313,"2022-03-31":0.830928,"2022-06-30":0.846643,"2022-09-30":0.843741,"2022-12-31":0.82845,"2023-03-31":0.846306,"2023-06-30":0.859639,"2023-09-30":0.816676,"2023-12-31":0.807094,"2024-03-31":0.787899,"2024-06-30":0.797557,"2024-09-30":0.814927,"2024-12-31":0.849173,"2025-03-31":0.837384,"2025-06-30":0.883807,"2025-09-30":0.944243,"2025-12-31":0.976396,"2026-03-31":1.084842,"2026-06-30":1.059747},"altman_z":{"2011-03-31":4.035108,"2011-06-30":4.04118,"2011-09-30":3.857153,"2011-12-31":4.104856,"2012-03-31":4.389965,"2012-06-30":4.354021,"2012-09-30":4.492555,"2012-12-31":4.93691,"2013-03-31":5.057821,"2013-06-30":5.411906,"2013-09-30":5.256989,"2013-12-31":5.979517,"2014-03-31":6.170555,"2014-06-30":5.874,"2014-09-30":5.785668,"2014-12-31":6.013003,"2015-03-31":6.826195,"2015-06-30":6.911828,"2015-09-30":6.702923,"2015-12-31":5.523466,"2016-03-31":5.357487,"2016-06-30":5.174513,"2016-09-30":5.378319,"2016-12-31":2.796345,"2017-03-31":2.716965,"2017-06-30":2.831207,"2017-09-30":2.673575,"2017-12-31":2.768071,"2018-03-31":2.727047,"2018-06-30":3.113523,"2018-09-30":2.651474,"2018-12-31":2.250275,"2019-03-31":1.393759,"2019-06-30":1.585178,"2019-09-30":1.67374,"2019-12-31":1.858377,"2020-03-31":1.533612,"2020-06-30":1.606871,"2020-09-30":1.711648,"2020-12-31":1.856851,"2021-03-31":1.910773,"2021-06-30":2.050725,"2021-09-30":2.149204,"2021-12-31":2.19813,"2022-03-31":2.255468,"2022-06-30":2.103387,"2022-09-30":2.093996,"2022-12-31":2.33021,"2023-03-31":2.299685,"2023-06-30":2.400043,"2023-09-30":2.494821,"2023-12-31":2.768087,"2024-03-31":3.170381,"2024-06-30":3.314706,"2024-09-30":3.600114,"2024-12-31":3.650176,"2025-03-31":3.298111,"2025-06-30":3.442693,"2025-09-30":3.080946,"2025-12-31":3.058044,"2026-03-31":3.132178,"2026-06-30":3.408022},"ar_turnover":{"2011-06-30":5.566852,"2011-09-30":5.975629,"2011-12-31":6.510719,"2012-03-31":5.969113,"2012-06-30":5.717945,"2012-09-30":5.962308,"2012-12-31":7.483165,"2013-03-31":5.844353,"2013-06-30":5.268711,"2013-09-30":4.988096,"2013-12-31":7.991953,"2014-03-31":6.440939,"2014-06-30":5.745316,"2014-09-30":5.558847,"2014-12-31":7.679076,"2015-03-31":7.162307,"2015-06-30":6.766236,"2015-09-30":6.945244,"2015-12-31":7.050001,"2016-03-31":6.715117,"2016-06-30":6.631189,"2016-09-30":6.312943,"2016-12-31":5.042596,"2017-03-31":5.000241,"2017-06-30":5.238947,"2017-09-30":5.615064,"2017-12-31":5.287721,"2018-03-31":4.903933,"2018-06-30":5.099077,"2018-09-30":5.257041,"2018-12-31":5.44824,"2019-03-31":4.54402,"2019-06-30":5.786604,"2019-09-30":6.732867,"2019-12-31":8.405516,"2020-03-31":7.053912,"2020-06-30":7.267581,"2020-09-30":7.076083,"2020-12-31":7.132097,"2021-03-31":6.986882,"2021-06-30":7.788546,"2021-09-30":7.850427,"2021-12-31":7.616358,"2022-03-31":7.985479,"2022-06-30":7.872235,"2022-09-30":8.276333,"2022-12-31":8.118447,"2023-03-31":8.832139,"2023-06-30":8.921092,"2023-09-30":8.972486,"2023-12-31":9.065105,"2024-03-31":10.220174,"2024-06-30":8.946585,"2024-09-30":8.847966,"2024-12-31":8.985294,"2025-03-31":8.790289,"2025-06-30":7.794834,"2025-09-30":7.455928,"2025-12-31":8.717408,"2026-03-31":7.246222,"2026-06-30":7.57988},"dso":{"2011-06-30":65.566679,"2011-09-30":61.081432,"2011-12-31":56.061395,"2012-03-31":61.148112,"2012-06-30":63.834117,"2012-09-30":61.217903,"2012-12-31":48.776151,"2013-03-31":62.453448,"2013-06-30":69.276903,"2013-09-30":73.174213,"2013-12-31":45.670938,"2014-03-31":56.668755,"2014-06-30":63.530017,"2014-09-30":65.661101,"2014-12-31":47.531763,"2015-03-31":50.961231,"2015-06-30":53.944323,"2015-09-30":52.553947,"2015-12-31":51.773041,"2016-03-31":54.354972,"2016-06-30":55.042918,"2016-09-30":57.817724,"2016-12-31":72.38335,"2017-03-31":72.996475,"2017-06-30":69.670483,"2017-09-30":65.003714,"2017-12-31":69.027841,"2018-03-31":74.430061,"2018-06-30":71.58158,"2018-09-30":69.430691,"2018-12-31":66.994115,"2019-03-31":80.325348,"2019-06-30":63.076717,"2019-09-30":54.211674,"2019-12-31":43.423867,"2020-03-31":51.74434,"2020-06-30":50.223035,"2020-09-30":51.582213,"2020-12-31":51.177095,"2021-03-31":52.24076,"2021-06-30":46.86369,"2021-09-30":46.494288,"2021-12-31":47.923165,"2022-03-31":45.707967,"2022-06-30":46.365485,"2022-09-30":44.10166,"2022-12-31":44.95934,"2023-03-31":41.326341,"2023-06-30":40.914275,"2023-09-30":40.67992,"2023-12-31":40.264286,"2024-03-31":35.713677,"2024-06-30":40.79769,"2024-09-30":41.25242,"2024-12-31":40.621931,"2025-03-31":41.523095,"2025-06-30":46.825885,"2025-09-30":48.954335,"2025-12-31":41.870243,"2026-03-31":50.371078,"2026-06-30":48.153798},"inv_turnover":{"2011-06-30":4.358607,"2011-09-30":4.480481,"2011-12-31":4.644488,"2012-03-31":4.541918,"2012-06-30":4.541114,"2012-09-30":4.616926,"2012-12-31":4.492918,"2013-03-31":4.291749,"2013-06-30":4.33849,"2013-09-30":4.422166,"2013-12-31":4.448812,"2014-03-31":4.372687,"2014-06-30":4.319619,"2014-09-30":4.549985,"2014-12-31":4.612826,"2015-03-31":4.670991,"2015-06-30":4.444397,"2015-09-30":4.493676,"2015-12-31":4.568225,"2016-03-31":4.451322,"2016-06-30":4.124176,"2016-09-30":4.008701,"2016-12-31":3.529993,"2017-03-31":3.613086,"2017-06-30":3.724359,"2017-09-30":4.045337,"2017-12-31":4.020144,"2018-03-31":3.803093,"2018-06-30":3.782282,"2018-09-30":3.820835,"2018-12-31":3.94273,"2019-03-31":2.58521,"2019-06-30":3.221755,"2019-09-30":3.576618,"2019-12-31":4.524064,"2020-03-31":3.251396,"2020-06-30":3.09549,"2020-09-30":2.994006,"2020-12-31":3.173553,"2021-03-31":3.102974,"2021-06-30":3.204612,"2021-09-30":3.199608,"2021-12-31":3.273612,"2022-03-31":3.136562,"2022-06-30":3.050514,"2022-09-30":3.010397,"2022-12-31":3.127585,"2023-03-31":2.967949,"2023-06-30":2.975207,"2023-09-30":3.103771,"2023-12-31":3.118573,"2024-03-31":3.004363,"2024-06-30":2.978851,"2024-09-30":3.025076,"2024-12-31":3.053936,"2025-03-31":2.978031,"2025-06-30":2.855927,"2025-09-30":2.788375,"2025-12-31":2.910061,"2026-03-31":2.884468,"2026-06-30":2.870302},"dio":{"2011-06-30":83.742348,"2011-09-30":81.464468,"2011-12-31":78.587776,"2012-03-31":80.36252,"2012-06-30":80.376752,"2012-09-30":79.056925,"2012-12-31":81.238965,"2013-03-31":85.046912,"2013-06-30":84.130658,"2013-09-30":82.538732,"2013-12-31":82.044375,"2014-03-31":83.472699,"2014-06-30":84.498199,"2014-09-30":80.220046,"2014-12-31":79.1272,"2015-03-31":78.141869,"2015-06-30":82.125869,"2015-09-30":81.225262,"2015-12-31":79.899737,"2016-03-31":81.998104,"2016-06-30":88.502529,"2016-09-30":91.051947,"2016-12-31":103.399653,"2017-03-31":101.021674,"2017-06-30":98.00344,"2017-09-30":90.22734,"2017-12-31":90.792778,"2018-03-31":95.974524,"2018-06-30":96.502583,"2018-09-30":95.528863,"2018-12-31":92.575448,"2019-03-31":141.187741,"2019-06-30":113.292276,"2019-09-30":102.051703,"2019-12-31":80.679669,"2020-03-31":112.259483,"2020-06-30":117.913475,"2020-09-30":121.910248,"2020-12-31":115.013056,"2021-03-31":117.629106,"2021-06-30":113.898352,"2021-09-30":114.076475,"2021-12-31":111.497652,"2022-03-31":116.369438,"2022-06-30":119.651964,"2022-09-30":121.246466,"2022-12-31":116.703452,"2023-03-31":122.980562,"2023-06-30":122.680556,"2023-09-30":117.598868,"2023-12-31":117.040695,"2024-03-31":121.48998,"2024-06-30":122.530479,"2024-09-30":120.658139,"2024-12-31":119.517875,"2025-03-31":122.564194,"2025-06-30":127.804385,"2025-09-30":130.900602,"2025-12-31":125.426912,"2026-03-31":126.539788,"2026-06-30":127.164313},"ap_turnover":{"2011-06-30":7.750687,"2011-09-30":8.307762,"2011-12-31":6.731075,"2012-03-31":7.254165,"2012-06-30":7.301723,"2012-09-30":7.971199,"2012-12-31":6.879199,"2013-03-31":6.81402,"2013-06-30":6.605605,"2013-09-30":6.688113,"2013-12-31":6.266273,"2014-03-31":6.055983,"2014-06-30":5.722468,"2014-09-30":5.974399,"2014-12-31":5.804377,"2015-03-31":6.017176,"2015-06-30":5.830675,"2015-09-30":6.383913,"2015-12-31":6.283782,"2016-03-31":6.458616,"2016-06-30":6.213563,"2016-09-30":6.819402,"2016-12-31":4.7237,"2017-03-31":5.233277,"2017-06-30":5.410702,"2017-09-30":6.460593,"2017-12-31":5.202376,"2018-03-31":5.203479,"2018-06-30":5.232379,"2018-09-30":5.822119,"2018-12-31":5.481286,"2019-03-31":3.997504,"2019-06-30":4.78587,"2019-09-30":5.927629,"2019-12-31":6.78001,"2020-03-31":5.336297,"2020-06-30":5.09042,"2020-09-30":5.307181,"2020-12-31":5.244617,"2021-03-31":5.252962,"2021-06-30":5.54316,"2021-09-30":5.813858,"2021-12-31":5.676419,"2022-03-31":5.452757,"2022-06-30":5.025268,"2022-09-30":5.190359,"2022-12-31":5.034155,"2023-03-31":4.992949,"2023-06-30":5.070423,"2023-09-30":5.410372,"2023-12-31":5.278714,"2024-03-31":5.214691,"2024-06-30":5.285823,"2024-09-30":5.421929,"2024-12-31":5.506667,"2025-03-31":5.397397,"2025-06-30":5.147553,"2025-09-30":5.166606,"2025-12-31":5.448557,"2026-03-31":5.489625,"2026-06-30":5.49753},"dpo":{"2011-06-30":47.092599,"2011-09-30":43.934814,"2011-12-31":54.226108,"2012-03-31":50.315921,"2012-06-30":49.988199,"2012-09-30":45.789852,"2012-12-31":53.058501,"2013-03-31":53.566029,"2013-06-30":55.256106,"2013-09-30":54.574434,"2013-12-31":58.248339,"2014-03-31":60.270975,"2014-06-30":63.78367,"2014-09-30":61.094014,"2014-12-31":62.883575,"2015-03-31":60.659685,"2015-06-30":62.59996,"2015-09-30":57.174962,"2015-12-31":58.086041,"2016-03-31":56.513655,"2016-06-30":58.74246,"2016-09-30":53.523758,"2016-12-31":77.269936,"2017-03-31":69.745979,"2017-06-30":67.458901,"2017-09-30":56.496366,"2017-12-31":70.160247,"2018-03-31":70.145373,"2018-06-30":69.757943,"2018-09-30":62.691955,"2018-12-31":66.590207,"2019-03-31":91.306979,"2019-06-30":76.266167,"2019-09-30":61.576049,"2019-12-31":53.834726,"2020-03-31":68.399488,"2020-06-30":71.703311,"2020-09-30":68.774735,"2020-12-31":69.595174,"2021-03-31":69.4846,"2021-06-30":65.846919,"2021-09-30":62.781026,"2021-12-31":64.301108,"2022-03-31":66.938614,"2022-06-30":72.632941,"2022-09-30":70.322689,"2022-12-31":72.504723,"2023-03-31":73.10309,"2023-06-30":71.986111,"2023-09-30":67.463019,"2023-12-31":69.145626,"2024-03-31":69.994554,"2024-06-30":69.052639,"2024-09-30":67.319208,"2024-12-31":66.283293,"2025-03-31":67.625195,"2025-06-30":70.907478,"2025-09-30":70.645985,"2025-12-31":66.990219,"2026-03-31":66.489058,"2026-06-30":66.393453},"ccc":{"2011-06-30":102.216428,"2011-09-30":98.611085,"2011-12-31":80.423064,"2012-03-31":91.194711,"2012-06-30":94.222669,"2012-09-30":94.484976,"2012-12-31":76.956615,"2013-03-31":93.934331,"2013-06-30":98.151456,"2013-09-30":101.138511,"2013-12-31":69.466974,"2014-03-31":79.870479,"2014-06-30":84.244547,"2014-09-30":84.787133,"2014-12-31":63.775387,"2015-03-31":68.443415,"2015-06-30":73.470232,"2015-09-30":76.604247,"2015-12-31":73.586737,"2016-03-31":79.839421,"2016-06-30":84.802987,"2016-09-30":95.345913,"2016-12-31":98.513067,"2017-03-31":104.27217,"2017-06-30":100.215022,"2017-09-30":98.734688,"2017-12-31":89.660372,"2018-03-31":100.259212,"2018-06-30":98.32622,"2018-09-30":102.267599,"2018-12-31":92.979355,"2019-03-31":130.206111,"2019-06-30":100.102826,"2019-09-30":94.687328,"2019-12-31":70.268809,"2020-03-31":95.604336,"2020-06-30":96.4332,"2020-09-30":104.717726,"2020-12-31":96.594977,"2021-03-31":100.385265,"2021-06-30":94.915123,"2021-09-30":97.789737,"2021-12-31":95.11971,"2022-03-31":95.138791,"2022-06-30":93.384508,"2022-09-30":95.025436,"2022-12-31":89.158069,"2023-03-31":91.203813,"2023-06-30":91.608719,"2023-09-30":90.815769,"2023-12-31":88.159356,"2024-03-31":87.209103,"2024-06-30":94.27553,"2024-09-30":94.591351,"2024-12-31":93.856513,"2025-03-31":96.462094,"2025-06-30":103.722792,"2025-09-30":109.208951,"2025-12-31":100.306936,"2026-03-31":110.421808,"2026-06-30":108.924658},"inv_to_cash":{"2011-06-30":149.309027,"2011-09-30":142.5459,"2011-12-31":134.649171,"2012-03-31":141.510631,"2012-06-30":144.210869,"2012-09-30":140.274828,"2012-12-31":130.015116,"2013-03-31":147.50036,"2013-06-30":153.407562,"2013-09-30":155.712945,"2013-12-31":127.715313,"2014-03-31":140.141454,"2014-06-30":148.028216,"2014-09-30":145.881147,"2014-12-31":126.658962,"2015-03-31":129.1031,"2015-06-30":136.070192,"2015-09-30":133.779209,"2015-12-31":131.672778,"2016-03-31":136.353076,"2016-06-30":143.545447,"2016-09-30":148.86967,"2016-12-31":175.783003,"2017-03-31":174.018149,"2017-06-30":167.673923,"2017-09-30":155.231054,"2017-12-31":159.820619,"2018-03-31":170.404585,"2018-06-30":168.084163,"2018-09-30":164.959554,"2018-12-31":159.569562,"2019-03-31":221.513089,"2019-06-30":176.368994,"2019-09-30":156.263376,"2019-12-31":124.103536,"2020-03-31":164.003824,"2020-06-30":168.136511,"2020-09-30":173.492461,"2020-12-31":166.190151,"2021-03-31":169.869866,"2021-06-30":160.762042,"2021-09-30":160.570763,"2021-12-31":159.420818,"2022-03-31":162.077405,"2022-06-30":166.017449,"2022-09-30":165.348125,"2022-12-31":161.662792,"2023-03-31":164.306903,"2023-06-30":163.59483,"2023-09-30":158.278788,"2023-12-31":157.304982,"2024-03-31":157.203657,"2024-06-30":163.328169,"2024-09-30":161.910559,"2024-12-31":160.139806,"2025-03-31":164.087289,"2025-06-30":174.63027,"2025-09-30":179.854936,"2025-12-31":167.297155,"2026-03-31":176.910866,"2026-06-30":175.318111},"inventories":{"2010-06-30":239439000,"2010-09-30":248795000,"2010-12-31":253491000,"2011-03-31":284964000,"2011-06-30":311169000,"2011-09-30":324876000,"2011-12-31":348174000,"2012-03-31":370740000,"2012-06-30":388798000,"2012-09-30":391592000,"2012-12-31":407039000,"2013-03-31":428584000,"2013-06-30":405938000,"2013-09-30":400295000,"2013-12-31":403229000,"2014-03-31":420058000,"2014-06-30":481507000,"2014-09-30":489053000,"2014-12-31":510949000,"2015-03-31":515945000,"2015-06-30":535002000,"2015-09-30":517486000,"2015-12-31":478574000,"2016-03-31":478723000,"2016-06-30":493442000,"2016-09-30":495998000,"2016-12-31":658510000,"2017-03-31":703881000,"2017-06-30":746236000,"2017-09-30":764781000,"2017-12-31":742634000,"2018-03-31":829276000,"2018-06-30":863793000,"2018-09-30":866205000,"2018-12-31":844900000,"2019-03-31":1947220000,"2019-06-30":1881791000,"2019-09-30":1957300000,"2019-12-31":1773100000,"2020-03-31":1785700000,"2020-06-30":1799500000,"2020-09-30":1779700000,"2020-12-31":1642000000,"2021-03-31":1671500000,"2021-06-30":1661200000,"2021-09-30":1689600000,"2021-12-31":1689000000,"2022-03-31":1828000000,"2022-06-30":1918000000,"2022-09-30":2023000000,"2022-12-31":2034000000,"2023-03-31":2228000000,"2023-06-30":2317000000,"2023-09-30":2246000000,"2023-12-31":2284000000,"2024-03-31":2356000000,"2024-06-30":2364000000,"2024-09-30":2380000000,"2024-12-31":2314000000,"2025-03-31":2378000000,"2025-06-30":2571000000,"2025-09-30":2747000000,"2025-12-31":2745000000,"2026-03-31":2850000000,"2026-06-30":2857000000},"asset_turnover":{"2011-06-30":0.934832,"2011-09-30":0.984151,"2011-12-31":0.993246,"2012-03-31":1.018139,"2012-06-30":1.025289,"2012-09-30":1.05204,"2012-12-31":1.060248,"2013-03-31":1.025583,"2013-06-30":1.011287,"2013-09-30":0.957337,"2013-12-31":0.992122,"2014-03-31":0.975947,"2014-06-30":0.964462,"2014-09-30":0.96109,"2014-12-31":0.993971,"2015-03-31":1.04135,"2015-06-30":1.01633,"2015-09-30":1.005731,"2015-12-31":1.012649,"2016-03-31":0.996118,"2016-06-30":0.939901,"2016-09-30":0.889532,"2016-12-31":0.59756,"2017-03-31":0.653484,"2017-06-30":0.668948,"2017-09-30":0.722063,"2017-12-31":0.589888,"2018-03-31":0.623228,"2018-06-30":0.640624,"2018-09-30":0.576051,"2018-12-31":0.573051,"2019-03-31":0.377672,"2019-06-30":0.470378,"2019-09-30":0.506261,"2019-12-31":0.594345,"2020-03-31":0.451047,"2020-06-30":0.429716,"2020-09-30":0.423122,"2020-12-31":0.404089,"2021-03-31":0.399632,"2021-06-30":0.418159,"2021-09-30":0.422494,"2021-12-31":0.423865,"2022-03-31":0.428261,"2022-06-30":0.431777,"2022-09-30":0.444017,"2022-12-31":0.452367,"2023-03-31":0.465087,"2023-06-30":0.481698,"2023-09-30":0.510334,"2023-12-31":0.516052,"2024-03-31":0.533462,"2024-06-30":0.539711,"2024-09-30":0.551757,"2024-12-31":0.551181,"2025-03-31":0.554924,"2025-06-30":0.537958,"2025-09-30":0.536955,"2025-12-31":0.547791,"2026-03-31":0.544169,"2026-06-30":0.550564},"mcap":{"2010-06-30":1977107242.32,"2010-09-30":2269507814.64,"2010-12-31":2535812014.8,"2011-03-31":2837340400.7,"2011-06-30":3097356413.4,"2011-09-30":2535433970.22,"2011-12-31":3353368418.4,"2012-03-31":3630829741.46,"2012-06-30":3736024057.32,"2012-09-30":3845342481.2,"2012-12-31":4138771623.84,"2013-03-31":4911354071.88,"2013-06-30":5143753599.27,"2013-09-30":6024837296.64,"2013-12-31":7112681743.679999,"2014-03-31":7423630654.05,"2014-06-30":7964793830.6,"2014-09-30":7826479251.58,"2014-12-31":8548203532.05,"2015-03-31":9134518520.25,"2015-06-30":9233544248.16,"2015-09-30":8588479037.679999,"2015-12-31":6531383858.72,"2016-03-31":6980367415.92,"2016-06-30":6330894313,"2016-09-30":7272188848.55,"2016-12-31":7922219364.639999,"2017-03-31":7479906408,"2017-06-30":8782576534.5,"2017-09-30":7271968336.5,"2017-12-31":7820077283.360001,"2018-03-31":7832907511.000001,"2018-06-30":9501769241.82,"2018-09-30":10132136496.48,"2018-12-31":6619089950.46,"2019-03-31":12002913472,"2019-06-30":13504019686.560001,"2019-09-30":13800706704,"2019-12-31":15057971610.15,"2020-03-31":9053419484.46,"2020-06-30":10628255000,"2020-09-30":11537889000,"2020-12-31":13827480000,"2021-03-31":14828650000,"2021-06-30":15669990000,"2021-09-30":16701788000,"2021-12-31":17114038000,"2022-03-31":17765077000,"2022-06-30":15470595000,"2022-09-30":14797564999.999998,"2022-12-31":18085572000,"2023-03-31":18170588000,"2023-06-30":19641897000,"2023-09-30":19032957000,"2023-12-31":22562820000,"2024-03-31":25756224000,"2024-06-30":27753580000.000004,"2024-09-30":31246263000,"2024-12-31":32476767000,"2025-03-31":31028985000,"2025-06-30":35777915000,"2025-09-30":34260323000,"2025-12-31":36414570000,"2026-03-31":42459709000,"2026-06-30":45589360000.00001},"ev_cash":{"2010-06-30":166509000,"2010-09-30":176808000,"2010-12-31":236941000,"2011-03-31":200687000,"2011-06-30":221475000,"2011-09-30":221136000,"2011-12-31":285615000,"2012-03-31":269304000,"2012-06-30":234105000,"2012-09-30":282055000,"2012-12-31":215766000,"2013-03-31":225338000,"2013-06-30":214505000,"2013-09-30":281007000,"2013-12-31":285760000,"2014-03-31":295103000,"2014-06-30":225907000,"2014-09-30":212541000,"2014-12-31":425849000,"2015-03-31":249135000,"2015-06-30":264844000,"2015-09-30":208241000,"2015-12-31":226191000,"2016-03-31":262774000,"2016-06-30":302935000,"2016-09-30":250382000,"2016-12-31":398484000,"2017-03-31":280179000,"2017-06-30":328522000,"2017-09-30":228080000,"2017-12-31":233401000,"2018-03-31":249886000,"2018-06-30":245574000,"2018-09-30":411381000,"2018-12-31":580908000,"2019-03-31":512870000,"2019-06-30":461371000,"2019-09-30":587400000,"2019-12-31":604200000,"2020-03-31":615900000,"2020-06-30":587900000,"2020-09-30":559300000,"2020-12-31":598700000,"2021-03-31":483500000,"2021-06-30":453500000,"2021-09-30":456400000,"2021-12-31":473000000,"2022-03-31":488000000,"2022-06-30":501000000,"2022-09-30":514000000,"2022-12-31":541000000,"2023-03-31":417000000,"2023-06-30":371000000,"2023-09-30":392000000,"2023-12-31":620000000,"2024-03-31":639000000,"2024-06-30":595000000,"2024-09-30":410000000,"2024-12-31":715000000,"2025-03-31":698000000,"2025-06-30":1499000000,"2025-09-30":528000000,"2025-12-31":789000000,"2026-03-31":531000000,"2026-06-30":670000000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":2804000,"2010-09-30":3833000,"2010-12-31":3616000,"2011-03-31":3590000,"2011-06-30":3500000,"2011-09-30":3243000,"2011-12-31":2455000,"2012-03-31":2885000,"2012-06-30":3087000,"2012-09-30":5751000,"2012-12-31":5187000,"2013-03-31":4887000,"2013-06-30":4446000,"2013-09-30":4376000,"2013-12-31":1908000,"2014-03-31":1361000,"2014-06-30":1376000,"2014-09-30":952000,"2014-12-31":1056000,"2015-03-31":1107000,"2015-06-30":984000,"2015-09-30":1294000,"2015-12-31":1732000,"2016-03-31":1825000,"2016-06-30":3302000,"2016-09-30":3417000,"2016-12-31":770848000,"2017-03-31":17177000,"2017-06-30":17514000,"2017-09-30":18667000,"2017-12-31":19664000,"2018-03-31":19111000,"2018-06-30":17348000,"2018-09-30":15182000,"2018-12-31":3900000,"2019-03-31":92600000,"2019-06-30":33397000,"2019-09-30":33000000,"2019-12-31":37100000,"2020-03-31":35900000,"2020-06-30":35000000,"2020-09-30":35500000,"2020-12-31":30000000,"2021-03-31":33000000,"2021-06-30":33400000,"2021-09-30":34600000,"2021-12-31":38000000,"2022-03-31":39000000,"2022-06-30":42000000,"2022-09-30":44000000,"2022-12-31":45000000,"2023-03-31":49000000,"2023-06-30":39000000,"2023-09-30":41000000,"2023-12-31":37000000,"2024-03-31":42000000,"2024-06-30":43000000,"2024-09-30":41000000,"2024-12-31":42000000,"2025-03-31":46000000,"2025-06-30":44000000,"2025-09-30":47000000,"2025-12-31":48000000,"2026-03-31":48000000,"2026-06-30":30000000},"ev_debt":{"2010-06-30":407944000,"2010-09-30":409842000,"2010-12-31":422075000,"2011-03-31":400069000,"2011-06-30":396258000,"2011-09-30":406155000,"2011-12-31":395873000,"2012-03-31":385874000,"2012-06-30":443131000,"2012-09-30":432897000,"2012-12-31":317896000,"2013-03-31":417570000,"2013-06-30":396958000,"2013-09-30":539691000,"2013-12-31":450288000,"2014-03-31":450247000,"2014-06-30":500219000,"2014-09-30":521087000,"2014-12-31":520403000,"2015-03-31":420406000,"2015-06-30":400348000,"2015-09-30":450589000,"2015-12-31":691805000,"2016-03-31":801883000,"2016-06-30":744139000,"2016-09-30":819770000,"2016-12-31":1762967000,"2017-03-31":1782624000,"2017-06-30":1934604000,"2017-09-30":1824156000,"2017-12-31":1823303000,"2018-03-31":1871076000,"2018-06-30":1857806000,"2018-09-30":3818061000,"2018-12-31":3856900000,"2019-03-31":4641286000,"2019-06-30":4528768000,"2019-09-30":4633500000,"2019-12-31":4429300000,"2020-03-31":4747900000,"2020-06-30":4465800000,"2020-09-30":4254700000,"2020-12-31":4239400000,"2021-03-31":4277200000,"2021-06-30":4080200000,"2021-09-30":4071000000,"2021-12-31":4058000000,"2022-03-31":4239000000,"2022-06-30":4213000000,"2022-09-30":4075000000,"2022-12-31":4002000000,"2023-03-31":4164000000,"2023-06-30":4390000000,"2023-09-30":4047000000,"2023-12-31":4069000000,"2024-03-31":4000000000,"2024-06-30":3997000000,"2024-09-30":4017000000,"2024-12-31":3980000000,"2025-03-31":4007000000,"2025-06-30":4784000000,"2025-09-30":5285000000,"2025-12-31":5541000000,"2026-03-31":6538000000,"2026-06-30":6571000000},"ev":{"2010-06-30":2221346242.32,"2010-09-30":2506374814.64,"2010-12-31":2724562014.8,"2011-03-31":3040312400.7,"2011-06-30":3275639413.4,"2011-09-30":2723695970.22,"2011-12-31":3466081418.4,"2012-03-31":3750284741.46,"2012-06-30":3948137057.32,"2012-09-30":4001935481.2,"2012-12-31":4246088623.84,"2013-03-31":5108473071.88,"2013-06-30":5330652599.27,"2013-09-30":6287897296.64,"2013-12-31":7279117743.679999,"2014-03-31":7580135654.05,"2014-06-30":8240481830.6,"2014-09-30":8135977251.58,"2014-12-31":8643813532.05,"2015-03-31":9306896520.25,"2015-06-30":9370032248.16,"2015-09-30":8832121037.68,"2015-12-31":6998729858.72,"2016-03-31":7521301415.92,"2016-06-30":6775400313,"2016-09-30":7844993848.55,"2016-12-31":10057550364.64,"2017-03-31":8999528408,"2017-06-30":10406172534.5,"2017-09-30":8886711336.5,"2017-12-31":9429643283.36,"2018-03-31":9473208511,"2018-06-30":11131349241.82,"2018-09-30":13553998496.48,"2018-12-31":9898981950.46,"2019-03-31":16223929472,"2019-06-30":17604813686.56,"2019-09-30":17879806704,"2019-12-31":18920171610.15,"2020-03-31":13221319484.46,"2020-06-30":14541155000,"2020-09-30":15268789000,"2020-12-31":17498180000,"2021-03-31":18655350000,"2021-06-30":19330090000,"2021-09-30":20350988000,"2021-12-31":20737038000,"2022-03-31":21555077000,"2022-06-30":19224595000,"2022-09-30":18402565000,"2022-12-31":21591572000,"2023-03-31":21966588000,"2023-06-30":23699897000,"2023-09-30":22728957000,"2023-12-31":26048820000,"2024-03-31":29159224000,"2024-06-30":31198580000.000004,"2024-09-30":34894263000,"2024-12-31":35783767000,"2025-03-31":34383985000,"2025-06-30":39106915000,"2025-09-30":39064323000,"2025-12-31":41214570000,"2026-03-31":48514709000,"2026-06-30":51520360000.00001},"capital":{"2010-06-30":1212080000,"2010-09-30":1279150000,"2010-12-31":1321846000,"2011-03-31":1366112000,"2011-06-30":1411074000,"2011-09-30":1417172000,"2011-12-31":1441062000,"2012-03-31":1506869000,"2012-06-30":1594197000,"2012-09-30":1658163000,"2012-12-31":1594726000,"2013-03-31":1743951000,"2013-06-30":1798218000,"2013-09-30":2052364000,"2013-12-31":2035547000,"2014-03-31":2129274000,"2014-06-30":2264535000,"2014-09-30":2309744000,"2014-12-31":2327645000,"2015-03-31":2236653000,"2015-06-30":2355696000,"2015-09-30":2434736000,"2015-12-31":2391412000,"2016-03-31":2478444000,"2016-06-30":2466676000,"2016-09-30":2546844000,"2016-12-31":3968944000,"2017-03-31":4134215000,"2017-06-30":4501461000,"2017-09-30":4541858000,"2017-12-31":4632171000,"2018-03-31":4840194000,"2018-06-30":4715086000,"2018-09-30":6713231000,"2018-12-31":6722031000,"2019-03-31":14329132000,"2019-06-30":14330528000,"2019-09-30":14329900000,"2019-12-31":14385800000,"2020-03-31":14509700000,"2020-06-30":14311400000,"2020-09-30":14271600000,"2020-12-31":14361700000,"2021-03-31":14421300000,"2021-06-30":14374600000,"2021-09-30":14227600000,"2021-12-31":14259000000,"2022-03-31":14288000000,"2022-06-30":14118000000,"2022-09-30":13956000000,"2022-12-31":14104000000,"2023-03-31":14249000000,"2023-06-30":14578000000,"2023-09-30":14373000000,"2023-12-31":14556000000,"2024-03-31":14462000000,"2024-06-30":14474000000,"2024-09-30":14267000000,"2024-12-31":14071000000,"2025-03-31":14375000000,"2025-06-30":15585000000,"2025-09-30":16333000000,"2025-12-31":16683000000,"2026-03-31":17641000000,"2026-06-30":17785000000},"debt_capital_ev":{"2010-06-30":33.656524,"2010-09-30":32.040183,"2010-12-31":31.930724,"2011-03-31":29.285227,"2011-06-30":28.082014,"2011-09-30":28.659542,"2011-12-31":27.470921,"2012-03-31":25.607667,"2012-06-30":27.796502,"2012-09-30":26.107023,"2012-12-31":19.934208,"2013-03-31":23.943907,"2013-06-30":22.075077,"2013-09-30":26.296066,"2013-12-31":22.121228,"2014-03-31":21.145564,"2014-06-30":22.089259,"2014-09-30":22.560379,"2014-12-31":22.35749,"2015-03-31":18.79621,"2015-06-30":16.994892,"2015-09-30":18.506688,"2015-12-31":28.928725,"2016-03-31":32.354292,"2016-06-30":30.167683,"2016-09-30":32.18768,"2016-12-31":44.419044,"2017-03-31":43.118802,"2017-06-30":42.977247,"2017-09-30":40.163211,"2017-12-31":39.361738,"2018-03-31":38.657046,"2018-06-30":39.401317,"2018-09-30":56.873672,"2018-12-31":57.377004,"2019-03-31":32.390559,"2019-06-30":31.602241,"2019-09-30":32.334489,"2019-12-31":30.78939,"2020-03-31":32.722248,"2020-06-30":31.204494,"2020-09-30":29.812355,"2020-12-31":29.51879,"2021-03-31":29.658907,"2021-06-30":28.38479,"2021-09-30":28.613399,"2021-12-31":28.459219,"2022-03-31":29.668253,"2022-06-30":29.841337,"2022-09-30":29.198911,"2022-12-31":28.374929,"2023-03-31":29.223103,"2023-06-30":30.11387,"2023-09-30":28.156961,"2023-12-31":27.954108,"2024-03-31":27.658692,"2024-06-30":27.615034,"2024-09-30":28.155884,"2024-12-31":28.285125,"2025-03-31":27.874783,"2025-06-30":30.696182,"2025-09-30":32.357803,"2025-12-31":33.213451,"2026-03-31":37.061391,"2026-06-30":36.946865},"debt_ev":{"2010-06-30":0.183647,"2010-09-30":0.16352,"2010-12-31":0.154915,"2011-03-31":0.131588,"2011-06-30":0.120971,"2011-09-30":0.149119,"2011-12-31":0.114213,"2012-03-31":0.102892,"2012-06-30":0.112238,"2012-09-30":0.108172,"2012-12-31":0.074868,"2013-03-31":0.081741,"2013-06-30":0.074467,"2013-09-30":0.08583,"2013-12-31":0.06186,"2014-03-31":0.059398,"2014-06-30":0.060703,"2014-09-30":0.064047,"2014-12-31":0.060205,"2015-03-31":0.045171,"2015-06-30":0.042726,"2015-09-30":0.051017,"2015-12-31":0.098847,"2016-03-31":0.106615,"2016-06-30":0.10983,"2016-09-30":0.104496,"2016-12-31":0.175288,"2017-03-31":0.19808,"2017-06-30":0.185909,"2017-09-30":0.205268,"2017-12-31":0.193359,"2018-03-31":0.197512,"2018-06-30":0.166899,"2018-09-30":0.281693,"2018-12-31":0.389626,"2019-03-31":0.286077,"2019-06-30":0.257246,"2019-09-30":0.259147,"2019-12-31":0.234105,"2020-03-31":0.359109,"2020-06-30":0.307115,"2020-09-30":0.278653,"2020-12-31":0.242277,"2021-03-31":0.229275,"2021-06-30":0.21108,"2021-09-30":0.200039,"2021-12-31":0.195689,"2022-03-31":0.196659,"2022-06-30":0.219146,"2022-09-30":0.221437,"2022-12-31":0.18535,"2023-03-31":0.189561,"2023-06-30":0.185233,"2023-09-30":0.178055,"2023-12-31":0.156207,"2024-03-31":0.137178,"2024-06-30":0.128115,"2024-09-30":0.115119,"2024-12-31":0.111224,"2025-03-31":0.116537,"2025-06-30":0.122331,"2025-09-30":0.13529,"2025-12-31":0.134443,"2026-03-31":0.134763,"2026-06-30":0.127542},"ev_sales":{"2011-03-31":1.902164,"2011-06-30":1.923333,"2011-09-30":1.491424,"2011-12-31":1.761545,"2012-03-31":1.789525,"2012-06-30":1.773162,"2012-09-30":1.728428,"2012-12-31":1.775772,"2013-03-31":2.108045,"2013-06-30":2.174441,"2013-09-30":2.519886,"2013-12-31":2.836323,"2014-03-31":2.864611,"2014-06-30":3.008357,"2014-09-30":2.800613,"2014-12-31":2.8392,"2015-03-31":2.937969,"2015-06-30":2.853447,"2015-09-30":2.679636,"2015-12-31":2.1157,"2016-03-31":2.306133,"2016-06-30":2.159141,"2016-09-30":2.611468,"2016-12-31":3.43122,"2017-03-31":2.926494,"2017-06-30":3.168901,"2017-09-30":2.491927,"2017-12-31":2.429221,"2018-03-31":2.355407,"2018-06-30":2.649485,"2018-09-30":3.136622,"2018-12-31":2.268563,"2019-03-31":3.310339,"2019-06-30":2.921674,"2019-09-30":2.572828,"2019-12-31":2.307338,"2020-03-31":1.548838,"2020-06-30":1.809186,"2020-09-30":1.932562,"2020-12-31":2.315769,"2021-03-31":2.501925,"2021-06-30":2.500238,"2021-09-30":2.61813,"2021-12-31":2.651117,"2022-03-31":2.722013,"2022-06-30":2.41682,"2022-09-30":2.263928,"2022-12-31":2.582106,"2023-03-31":2.54567,"2023-06-30":2.636838,"2023-09-30":2.4034,"2023-12-31":2.691828,"2024-03-31":2.921766,"2024-06-30":3.053595,"2024-09-30":3.377954,"2024-12-31":3.445053,"2025-03-31":3.274665,"2025-06-30":3.702605,"2025-09-30":3.622098,"2025-12-31":3.690747,"2026-03-31":4.216104,"2026-06-30":4.300531},"ev_ebitda":{"2011-03-31":11.737978,"2011-06-30":12.272679,"2011-09-30":9.235435,"2011-12-31":10.984254,"2012-03-31":10.944496,"2012-06-30":10.196477,"2012-09-30":9.833128,"2012-12-31":9.729475,"2013-03-31":11.429809,"2013-06-30":11.526084,"2013-09-30":13.200523,"2013-12-31":14.900866,"2014-03-31":14.889579,"2014-06-30":15.568818,"2014-09-30":14.518187,"2014-12-31":14.691119,"2015-03-31":15.0857,"2015-06-30":14.589816,"2015-09-30":13.427329,"2015-12-31":10.410114,"2016-03-31":11.280965,"2016-06-30":10.505034,"2016-09-30":12.803722,"2016-12-31":19.042765,"2017-03-31":17.664006,"2017-06-30":20.874258,"2017-09-30":18.146367,"2017-12-31":17.984279,"2018-03-31":17.422986,"2018-06-30":20.113128,"2018-09-30":23.337658,"2018-12-31":16.987136,"2019-03-31":29.666885,"2019-06-30":24.87564,"2019-09-30":21.131451,"2019-12-31":17.773029,"2020-03-31":10.374748,"2020-06-30":11.708458,"2020-09-30":11.97646,"2020-12-31":14.368681,"2021-03-31":15.588995,"2021-06-30":15.476453,"2021-09-30":16.125981,"2021-12-31":15.165305,"2022-03-31":15.218213,"2022-06-30":13.08864,"2022-09-30":12.191166,"2022-12-31":14.490988,"2023-03-31":14.376039,"2023-06-30":14.990447,"2023-09-30":13.401508,"2023-12-31":14.495726,"2024-03-31":15.084958,"2024-06-30":15.248573,"2024-09-30":16.475101,"2024-12-31":16.943071,"2025-03-31":15.837856,"2025-06-30":17.679437,"2025-09-30":17.25456,"2025-12-31":17.966247,"2026-03-31":20.591982,"2026-06-30":20.52604},"ev_ebit":{"2011-03-31":13.945683,"2011-06-30":14.576472,"2011-09-30":10.914823,"2011-12-31":12.804095,"2012-03-31":12.566547,"2012-06-30":11.512718,"2012-09-30":10.98449,"2012-12-31":10.824155,"2013-03-31":12.712831,"2013-06-30":12.890763,"2013-09-30":14.741152,"2013-12-31":16.645212,"2014-03-31":16.641753,"2014-06-30":17.338965,"2014-09-30":16.227685,"2014-12-31":16.398531,"2015-03-31":16.80907,"2015-06-30":16.233035,"2015-09-30":14.885907,"2015-12-31":11.519273,"2016-03-31":12.507818,"2016-06-30":11.706915,"2016-09-30":14.347886,"2016-12-31":21.942422,"2017-03-31":20.895509,"2017-06-30":25.333701,"2017-09-30":22.650883,"2017-12-31":22.394,"2018-03-31":21.635937,"2018-06-30":24.846041,"2018-09-30":28.744965,"2018-12-31":20.908763,"2019-03-31":39.622262,"2019-06-30":36.180792,"2019-09-30":33.703688,"2019-12-31":28.531015,"2020-03-31":16.259646,"2020-06-30":18.838133,"2020-09-30":18.862,"2020-12-31":23.503264,"2021-03-31":25.939029,"2021-06-30":25.331005,"2021-09-30":26.313664,"2021-12-31":23.661613,"2022-03-31":23.343163,"2022-06-30":19.535205,"2022-09-30":17.899587,"2022-12-31":21.356649,"2023-03-31":20.960485,"2023-06-30":21.623994,"2023-09-30":18.862205,"2023-12-31":20.575687,"2024-03-31":20.798305,"2024-06-30":20.525382,"2024-09-30":22.043123,"2024-12-31":22.239756,"2025-03-31":20.576891,"2025-06-30":22.829489,"2025-09-30":22.057777,"2025-12-31":22.986375,"2026-03-31":26.424133,"2026-06-30":26.232363},"ev_cfo":{"2011-06-30":15.040081,"2011-09-30":13.556999,"2011-12-31":13.940945,"2012-03-31":16.087288,"2012-06-30":18.525766,"2012-09-30":15.266929,"2012-12-31":17.882936,"2013-03-31":19.026183,"2013-06-30":21.153551,"2013-09-30":30.098738,"2013-12-31":30.889137,"2014-03-31":32.981776,"2014-06-30":25.106886,"2014-09-30":21.364308,"2014-12-31":18.298239,"2015-03-31":19.00022,"2015-06-30":21.025446,"2015-09-30":17.752044,"2015-12-31":15.613104,"2016-03-31":15.663993,"2016-06-30":12.289638,"2016-09-30":17.835733,"2016-12-31":22.323819,"2017-03-31":25.796371,"2017-06-30":46.695651,"2017-09-30":38.613029,"2017-12-31":49.945145,"2018-03-31":39.620941,"2018-06-30":41.165167,"2018-09-30":67.672206,"2018-12-31":31.455297,"2019-03-31":50.416189,"2019-06-30":25.492203,"2019-09-30":21.17457,"2019-12-31":18.622216,"2020-03-31":14.644793,"2020-06-30":18.158285,"2020-09-30":16.845531,"2020-12-31":22.319107,"2021-03-31":16.111365,"2021-06-30":18.058754,"2021-09-30":18.7584,"2021-12-31":19.331629,"2022-03-31":22.889537,"2022-06-30":19.582963,"2022-09-30":19.541855,"2022-12-31":20.801129,"2023-03-31":25.78238,"2023-06-30":33.664626,"2023-09-30":24.571845,"2023-12-31":21.689276,"2024-03-31":18.69181,"2024-06-30":18.570583,"2024-09-30":19.418065,"2024-12-31":19.511323,"2025-03-31":20.333522,"2025-06-30":23.487637,"2025-09-30":26.217666,"2025-12-31":23.430682,"2026-03-31":27.455976,"2026-06-30":25.773067},"ev_fcf":{"2011-06-30":17.137204,"2011-09-30":16.002068,"2011-12-31":16.453829,"2012-03-31":19.496178,"2012-06-30":23.021207,"2012-09-30":18.051781,"2012-12-31":21.078991,"2013-03-31":21.624173,"2013-06-30":24.469372,"2013-09-30":36.135887,"2013-12-31":37.441132,"2014-03-31":40.169236,"2014-06-30":29.094767,"2014-09-30":24.491128,"2014-12-31":20.351649,"2015-03-31":21.149923,"2015-06-30":23.69239,"2015-09-30":19.724991,"2015-12-31":17.548065,"2016-03-31":17.463335,"2016-06-30":13.452917,"2016-09-30":20.021831,"2016-12-31":25.124153,"2017-03-31":31.266927,"2017-06-30":67.874901,"2017-09-30":58.718235,"2017-12-31":94.961161,"2018-03-31":62.547182,"2018-06-30":61.975454,"2018-09-30":126.848337,"2018-12-31":44.710849,"2019-03-31":75.018401,"2019-06-30":30.610732,"2019-09-30":25.444438,"2019-12-31":22.795387,"2020-03-31":18.538025,"2020-06-30":23.873182,"2020-09-30":20.793666,"2020-12-31":27.003364,"2021-03-31":18.143698,"2021-06-30":20.411922,"2021-09-30":20.989055,"2021-12-31":21.985833,"2022-03-31":26.31235,"2022-06-30":22.427199,"2022-09-30":22.769816,"2022-12-31":24.287483,"2023-03-31":31.789563,"2023-06-30":44.298873,"2023-09-30":30.345737,"2023-12-31":25.663862,"2024-03-31":21.206708,"2024-06-30":20.980888,"2024-09-30":21.849883,"2024-12-31":21.993711,"2025-03-31":23.374565,"2025-06-30":26.933137,"2025-09-30":30.807826,"2025-12-31":27.49471,"2026-03-31":32.235687,"2026-06-30":30.058553},"mcap_dil":{"2020-12-31":13948260000,"2021-03-31":14909112500,"2021-06-30":15719736000,"2021-09-30":16902960500,"2021-12-31":17360432250,"2022-03-31":18211875000,"2022-06-30":15808668750,"2022-09-30":14996872499.999998,"2022-12-31":18267725250,"2023-03-31":18385340500,"2023-06-30":19869462250,"2023-09-30":19181735000,"2023-12-31":22800757500,"2024-03-31":26051226000,"2024-06-30":28128948750.000004,"2024-09-30":32118759000,"2024-12-31":33277784750,"2025-03-31":31563967500,"2025-06-30":36186147500,"2025-09-30":34500887000,"2025-12-31":36537303750,"2026-03-31":42740857750,"2026-06-30":46000500000.00001},"ev_dil":{"2020-12-31":17618960000,"2021-03-31":18735812500,"2021-06-30":19379836000,"2021-09-30":20552160500,"2021-12-31":20983432250,"2022-03-31":22001875000,"2022-06-30":19562668750,"2022-09-30":18601872500,"2022-12-31":21773725250,"2023-03-31":22181340500,"2023-06-30":23927462250,"2023-09-30":22877735000,"2023-12-31":26286757500,"2024-03-31":29454226000,"2024-06-30":31573948750.000004,"2024-09-30":35766759000,"2024-12-31":36584784750,"2025-03-31":34918967500,"2025-06-30":39515147500,"2025-09-30":39304887000,"2025-12-31":41337303750,"2026-03-31":48795857750,"2026-06-30":51931500000.00001},"ev_per_share":{"2010-06-30":23.156026,"2010-09-30":26.140422,"2010-12-31":28.408028,"2011-03-31":31.556735,"2011-06-30":33.947667,"2011-09-30":28.39249,"2011-12-31":36.145407,"2012-03-31":38.930008,"2012-06-30":41.224795,"2012-09-30":41.785019,"2012-12-31":44.504829,"2013-03-31":53.109312,"2013-06-30":55.371386,"2013-09-30":65.291532,"2013-12-31":75.895336,"2014-03-31":78.592682,"2014-06-30":85.562522,"2014-09-30":84.525403,"2014-12-31":89.783099,"2015-03-31":96.334258,"2015-06-30":96.931953,"2015-09-30":91.545361,"2015-12-31":76.208914,"2016-03-31":83.473431,"2016-06-30":75.182407,"2016-09-30":88.081286,"2016-12-31":105.396959,"2017-03-31":93.846524,"2017-06-30":108.415199,"2017-09-30":92.570313,"2017-12-31":98.190315,"2018-03-31":98.446097,"2018-06-30":115.486746,"2018-09-30":140.300455,"2018-12-31":102.458081,"2019-03-31":99.644814,"2019-06-30":93.55151,"2019-09-30":93.281171,"2019-12-31":98.69719,"2020-03-31":69.484285,"2020-06-30":76.411745,"2020-09-30":80.23536,"2020-12-31":92.631975,"2021-03-31":98.757808,"2021-06-30":102.275608,"2021-09-30":108.945332,"2021-12-31":111.609462,"2022-03-31":117.851706,"2022-06-30":105.687713,"2022-09-30":101.168582,"2022-12-31":119.158786,"2023-03-31":122.172347,"2023-06-30":132.327733,"2023-09-30":126.906516,"2023-12-31":146.506299,"2024-03-31":164.927738,"2024-06-30":177.668451,"2024-09-30":202.99164,"2024-12-31":208.895312,"2025-03-31":200.958416,"2025-06-30":228.829228,"2025-09-30":228.580006,"2025-12-31":241.585991,"2026-03-31":285.548611,"2026-06-30":304.673921},"sales_base":{"2011-03-31":1598344000,"2011-06-30":1703106000,"2011-09-30":1826239000,"2011-12-31":1967637000,"2012-03-31":2095687000,"2012-06-30":2226608000,"2012-09-30":2315361000,"2012-12-31":2391122000,"2013-03-31":2423323000,"2013-06-30":2451505000,"2013-09-30":2495310000,"2013-12-31":2566392000,"2014-03-31":2646131000,"2014-06-30":2739197000,"2014-09-30":2905070000,"2014-12-31":3044454000,"2015-03-31":3167799000,"2015-06-30":3283759000,"2015-09-30":3296015000,"2015-12-31":3307998000,"2016-03-31":3261435000,"2016-06-30":3138008000,"2016-09-30":3004055000,"2016-12-31":2931188000,"2017-03-31":3075191000,"2017-06-30":3283843000,"2017-09-30":3566200000,"2017-12-31":3881756000,"2018-03-31":4021899000,"2018-06-30":4201326000,"2018-09-30":4321209000,"2018-12-31":4363547000,"2019-03-31":4900987000,"2019-06-30":6025591000,"2019-09-30":6949477000,"2019-12-31":8200001000,"2020-03-31":8536284000,"2020-06-30":8037400000,"2020-09-30":7900800000,"2020-12-31":7556100000,"2021-03-31":7456400000,"2021-06-30":7731300000,"2021-09-30":7773100000,"2021-12-31":7822000000,"2022-03-31":7918800000,"2022-06-30":7954500000,"2022-09-30":8128600000,"2022-12-31":8362000000,"2023-03-31":8629000000,"2023-06-30":8988000000,"2023-09-30":9457000000,"2023-12-31":9677000000,"2024-03-31":9980000000,"2024-06-30":10217000000,"2024-09-30":10330000000,"2024-12-31":10387000000,"2025-03-31":10500000000,"2025-06-30":10562000000,"2025-09-30":10785000000,"2025-12-31":11167000000,"2026-03-31":11507000000,"2026-06-30":11980000000},"ebitda_base":{"2011-03-31":259015000,"2011-06-30":266905000,"2011-09-30":294918000,"2011-12-31":315550000,"2012-03-31":342664000,"2012-06-30":387206000,"2012-09-30":406985000,"2012-12-31":436415000,"2013-03-31":446943000,"2013-06-30":462486000,"2013-09-30":476337000,"2013-12-31":488503000,"2014-03-31":509090000,"2014-06-30":529294000,"2014-09-30":560399000,"2014-12-31":588370000,"2015-03-31":616935000,"2015-06-30":642231000,"2015-09-30":657772000,"2015-12-31":672301000,"2016-03-31":666725000,"2016-06-30":644967000,"2016-09-30":612712000,"2016-12-31":528156000,"2017-03-31":509484000,"2017-06-30":498517000,"2017-09-30":489724000,"2017-12-31":524327000,"2018-03-31":543719000,"2018-06-30":553437000,"2018-09-30":580778000,"2018-12-31":582734000,"2019-03-31":546870000,"2019-06-30":707713000,"2019-09-30":846123000,"2019-12-31":1064544000,"2020-03-31":1274375000,"2020-06-30":1241936000,"2020-09-30":1274900000,"2020-12-31":1217800000,"2021-03-31":1196700000,"2021-06-30":1249000000,"2021-09-30":1262000000,"2021-12-31":1367400000,"2022-03-31":1416400000,"2022-06-30":1468800000,"2022-09-30":1509500000,"2022-12-31":1490000000,"2023-03-31":1528000000,"2023-06-30":1581000000,"2023-09-30":1696000000,"2023-12-31":1797000000,"2024-03-31":1933000000,"2024-06-30":2046000000,"2024-09-30":2118000000,"2024-12-31":2112000000,"2025-03-31":2171000000,"2025-06-30":2212000000,"2025-09-30":2264000000,"2025-12-31":2294000000,"2026-03-31":2356000000,"2026-06-30":2510000000},"ebit_base":{"2011-03-31":218011000,"2011-06-30":224721000,"2011-09-30":249541000,"2011-12-31":270701000,"2012-03-31":298434000,"2012-06-30":342937000,"2012-09-30":364326000,"2012-12-31":392279000,"2013-03-31":401836000,"2013-06-30":413525000,"2013-09-30":426554000,"2013-12-31":437310000,"2014-03-31":455489000,"2014-06-30":475258000,"2014-09-30":501364000,"2014-12-31":527109000,"2015-03-31":553683000,"2015-06-30":577220000,"2015-09-30":593321000,"2015-12-31":607567000,"2016-03-31":601328000,"2016-06-30":578752000,"2016-09-30":546770000,"2016-12-31":458361000,"2017-03-31":430692000,"2017-06-30":410764000,"2017-09-30":392334000,"2017-12-31":421079000,"2018-03-31":437846000,"2018-06-30":448013000,"2018-09-30":471526000,"2018-12-31":473437000,"2019-03-31":409465000,"2019-06-30":486579000,"2019-09-30":530500000,"2019-12-31":663144000,"2020-03-31":813137000,"2020-06-30":771900000,"2020-09-30":809500000,"2020-12-31":744500000,"2021-03-31":719200000,"2021-06-30":763100000,"2021-09-30":773400000,"2021-12-31":876400000,"2022-03-31":923400000,"2022-06-30":984100000,"2022-09-30":1028100000,"2022-12-31":1011000000,"2023-03-31":1048000000,"2023-06-30":1096000000,"2023-09-30":1205000000,"2023-12-31":1266000000,"2024-03-31":1402000000,"2024-06-30":1520000000,"2024-09-30":1583000000,"2024-12-31":1609000000,"2025-03-31":1671000000,"2025-06-30":1713000000,"2025-09-30":1771000000,"2025-12-31":1793000000,"2026-03-31":1836000000,"2026-06-30":1964000000},"cfo_base":{"2011-06-30":217794000,"2011-09-30":200907000,"2011-12-31":248626000,"2012-03-31":233121000,"2012-06-30":213116000,"2012-09-30":262131000,"2012-12-31":237438000,"2013-03-31":268497000,"2013-06-30":251998000,"2013-09-30":208909000,"2013-12-31":235653000,"2014-03-31":229828000,"2014-06-30":328216000,"2014-09-30":380821000,"2014-12-31":472385000,"2015-03-31":489831000,"2015-06-30":445652000,"2015-09-30":497527000,"2015-12-31":448260000,"2016-03-31":480165000,"2016-06-30":551310000,"2016-09-30":439847000,"2016-12-31":450530000,"2017-03-31":348868000,"2017-06-30":222851000,"2017-09-30":230148000,"2017-12-31":188800000,"2018-03-31":239096000,"2018-06-30":270407000,"2018-09-30":200289000,"2018-12-31":314700000,"2019-03-31":321800000,"2019-06-30":690596000,"2019-09-30":844400000,"2019-12-31":1016000000,"2020-03-31":902800000,"2020-06-30":800800000,"2020-09-30":906400000,"2020-12-31":784000000,"2021-03-31":1157900000,"2021-06-30":1070400000,"2021-09-30":1084900000,"2021-12-31":1072700000,"2022-03-31":941700000,"2022-06-30":981700000,"2022-09-30":941700000,"2022-12-31":1038000000,"2023-03-31":852000000,"2023-06-30":704000000,"2023-09-30":925000000,"2023-12-31":1201000000,"2024-03-31":1560000000,"2024-06-30":1680000000,"2024-09-30":1797000000,"2024-12-31":1834000000,"2025-03-31":1691000000,"2025-06-30":1665000000,"2025-09-30":1490000000,"2025-12-31":1759000000,"2026-03-31":1767000000,"2026-06-30":1999000000},"fcf_base":{"2011-06-30":191142000,"2011-09-30":170209000,"2011-12-31":210655000,"2012-03-31":192360000,"2012-06-30":171500000,"2012-09-30":221692000,"2012-12-31":201437000,"2013-03-31":236239000,"2013-06-30":217850000,"2013-09-30":174007000,"2013-12-31":194415000,"2014-03-31":188705000,"2014-06-30":283229000,"2014-09-30":332201000,"2014-12-31":424723000,"2015-03-31":440044000,"2015-06-30":395487000,"2015-09-30":447763000,"2015-12-31":398832000,"2016-03-31":430691000,"2016-06-30":503638000,"2016-09-30":391822000,"2016-12-31":400314000,"2017-03-31":287829000,"2017-06-30":153314000,"2017-09-30":151345000,"2017-12-31":99300000,"2018-03-31":151457000,"2018-06-30":179609000,"2018-09-30":106852000,"2018-12-31":221400000,"2019-03-31":216266000,"2019-06-30":575119000,"2019-09-30":702700000,"2019-12-31":830000000,"2020-03-31":713200000,"2020-06-30":609100000,"2020-09-30":734300000,"2020-12-31":648000000,"2021-03-31":1028200000,"2021-06-30":947000000,"2021-09-30":969600000,"2021-12-31":943200000,"2022-03-31":819200000,"2022-06-30":857200000,"2022-09-30":808200000,"2022-12-31":889000000,"2023-03-31":691000000,"2023-06-30":535000000,"2023-09-30":749000000,"2023-12-31":1015000000,"2024-03-31":1375000000,"2024-06-30":1487000000,"2024-09-30":1597000000,"2024-12-31":1627000000,"2025-03-31":1471000000,"2025-06-30":1452000000,"2025-09-30":1268000000,"2025-12-31":1499000000,"2026-03-31":1505000000,"2026-06-30":1714000000},"pe":{"2011-03-31":21.263538,"2011-06-30":22.369338,"2011-09-30":16.51875,"2011-12-31":19.869318,"2012-03-31":19.377892,"2012-06-30":17.454139,"2012-09-30":16.694387,"2012-12-31":16.716763,"2013-03-31":18.876155,"2013-06-30":19.014235,"2013-09-30":21.424658,"2013-12-31":24.637874,"2014-03-31":24.669872,"2014-06-30":25.368098,"2014-09-30":23.705539,"2014-12-31":24.527624,"2015-03-31":25.013228,"2015-06-30":24.429668,"2015-09-30":22.255,"2015-12-31":17.346341,"2016-03-31":18.757869,"2016-06-30":17.176039,"2016-09-30":20.515075,"2016-12-31":24.78209,"2017-03-31":25.16129,"2017-06-30":32.105263,"2017-09-30":28.693182,"2017-12-31":29.827839,"2018-03-31":28.263889,"2018-06-30":32.86,"2018-09-30":32.672897,"2018-12-31":22.388889,"2019-03-31":35.104762,"2019-06-30":40.542373,"2019-09-30":53.731343,"2019-12-31":46.47929,"2020-03-31":20.597403,"2020-06-30":25.044843,"2020-09-30":25.053719,"2020-12-31":33.732719,"2021-03-31":36.009174,"2021-06-30":34.836134,"2021-09-30":37.254167,"2021-12-31":31.118243,"2022-03-31":30.640379,"2022-06-30":24.868421,"2022-09-30":22.534626,"2022-12-31":28.846821,"2023-03-31":28.150418,"2023-06-30":29.323529,"2023-09-30":25.362768,"2023-12-31":28.013245,"2024-03-31":28.397661,"2024-06-30":27.67951,"2024-09-30":30.244592,"2024-12-31":31.389073,"2025-03-31":28.380282,"2025-06-30":31.199702,"2025-09-30":29.095791,"2025-12-31":31.25183,"2026-03-31":35.347949,"2026-06-30":36.236559},"pe_avg":{"2011-03-31":17.43724,"2011-06-30":18.772581,"2011-09-30":18.076297,"2011-12-31":17.636145,"2012-03-31":17.010579,"2012-06-30":15.256152,"2012-09-30":15.230849,"2012-12-31":14.988662,"2013-03-31":15.426347,"2013-06-30":16.22591,"2013-09-30":17.250395,"2013-12-31":18.871965,"2014-03-31":20.508506,"2014-06-30":21.472039,"2014-09-30":22.145324,"2014-12-31":22.144656,"2015-03-31":22.081654,"2015-06-30":22.712325,"2015-09-30":22.976058,"2015-12-31":22.047906,"2016-03-31":20.729279,"2016-06-30":19.681023,"2016-09-30":18.876458,"2016-12-31":22.640184,"2017-03-31":25.5056,"2017-06-30":28.260046,"2017-09-30":30.854822,"2017-12-31":29.288814,"2018-03-31":27.553886,"2018-06-30":27.278526,"2018-09-30":27.845075,"2018-12-31":29.987619,"2019-03-31":42.725916,"2019-06-30":47.511625,"2019-09-30":56.043197,"2019-12-31":42.7665,"2020-03-31":30.950716,"2020-06-30":30.384443,"2020-09-30":27.296647,"2020-12-31":29.750891,"2021-03-31":30.488973,"2021-06-30":30.553895,"2021-09-30":32.585497,"2021-12-31":28.536318,"2022-03-31":27.724339,"2022-06-30":26.305106,"2022-09-30":25.033607,"2022-12-31":26.436249,"2023-03-31":26.131602,"2023-06-30":25.746544,"2023-09-30":24.403341,"2023-12-31":24.357763,"2024-03-31":23.826553,"2024-06-30":23.881758,"2024-09-30":24.151721,"2024-12-31":27.078353,"2025-03-31":27.718921,"2025-06-30":27.609669,"2025-09-30":28.125747,"2025-12-31":28.818231,"2026-03-31":29.556349,"2026-06-30":30.480642},"pe_high":{"2011-03-31":21.263538,"2011-06-30":24.87108,"2011-09-30":22.30625,"2011-12-31":20.278409,"2012-03-31":19.922879,"2012-06-30":17.879195,"2012-09-30":17.205821,"2012-12-31":16.947977,"2013-03-31":18.876155,"2013-06-30":19.939502,"2013-09-30":21.424658,"2013-12-31":24.637874,"2014-03-31":26.157051,"2014-06-30":25.546012,"2014-09-30":24.915452,"2014-12-31":24.88674,"2015-03-31":25.547619,"2015-06-30":25.966752,"2015-09-30":25.3825,"2015-12-31":24.763415,"2016-03-31":24.583535,"2016-06-30":24.740831,"2016-09-30":23.530151,"2016-12-31":25.883582,"2017-03-31":28.396774,"2017-06-30":32.105263,"2017-09-30":34.659091,"2017-12-31":33.516484,"2018-03-31":31.770833,"2018-06-30":34.23,"2018-09-30":35.672897,"2018-12-31":37.421569,"2019-03-31":54.528571,"2019-06-30":64.694915,"2019-09-30":77.835821,"2019-12-31":47.242604,"2020-03-31":34.774892,"2020-06-30":36.022422,"2020-09-30":33.194215,"2020-12-31":37.018433,"2021-03-31":37.568807,"2021-06-30":35.886555,"2021-09-30":37.595833,"2021-12-31":32.807432,"2022-03-31":30.640379,"2022-06-30":28.400585,"2022-09-30":26.905817,"2022-12-31":29.878613,"2023-03-31":29.89415,"2023-06-30":29.323529,"2023-09-30":28.300716,"2023-12-31":28.066225,"2024-03-31":28.434698,"2024-06-30":29.886165,"2024-09-30":30.327787,"2024-12-31":34.008278,"2025-03-31":32.841941,"2025-06-30":31.275708,"2025-09-30":31.114659,"2025-12-31":32.461201,"2026-03-31":37.451202,"2026-06-30":37.96371},"pe_low":{"2011-03-31":14.303249,"2011-06-30":13.804878,"2011-09-30":14.6375,"2011-12-31":14.727273,"2012-03-31":13.491003,"2012-06-30":11.740492,"2012-09-30":11.5842,"2012-12-31":13.302505,"2013-03-31":12.761553,"2013-06-30":13.519573,"2013-09-30":13.671233,"2013-12-31":14.757475,"2014-03-31":15.86859,"2014-06-30":16.684049,"2014-09-30":18.571429,"2014-12-31":19.837017,"2015-03-31":18.997354,"2015-06-30":18.88491,"2015-09-30":18.46,"2015-12-31":16.802439,"2016-03-31":15.029056,"2016-06-30":15.176039,"2016-09-30":15.595477,"2016-12-31":18.528358,"2017-03-31":22.096774,"2017-06-30":24.035088,"2017-09-30":26.590909,"2017-12-31":25.714286,"2018-03-31":24.375,"2018-06-30":23.4,"2018-09-30":22.35514,"2018-12-31":22.248366,"2019-03-31":32.419048,"2019-06-30":35.242938,"2019-09-30":46.552239,"2019-12-31":36.911243,"2020-03-31":17.640693,"2020-06-30":18.273543,"2020-09-30":16.838843,"2020-12-31":18.778802,"2021-03-31":20.211009,"2021-06-30":24.214286,"2021-09-30":24.708333,"2021-12-31":24.469595,"2022-03-31":24.488959,"2022-06-30":23.847953,"2022-09-30":22.534626,"2022-12-31":23.511561,"2023-03-31":22.660167,"2023-06-30":21.751337,"2023-09-30":20.069212,"2023-12-31":20.587196,"2024-03-31":18.467836,"2024-06-30":17.292469,"2024-09-30":16.429285,"2024-12-31":20.528146,"2025-03-31":22.561815,"2025-06-30":22.356185,"2025-09-30":23.253991,"2025-12-31":23.458272,"2026-03-31":22.661952,"2026-06-30":24.952957},"pb":{"2010-06-30":2.458673,"2010-09-30":2.610706,"2010-12-31":2.818286,"2011-03-31":2.937075,"2011-06-30":3.052136,"2011-09-30":2.507805,"2011-12-31":3.208385,"2012-03-31":3.238935,"2012-06-30":3.245708,"2012-09-30":3.138374,"2012-12-31":3.241443,"2013-03-31":3.702823,"2013-06-30":3.670806,"2013-09-30":3.982908,"2013-12-31":4.486763,"2014-03-31":4.421388,"2014-06-30":4.514381,"2014-09-30":4.375618,"2014-12-31":4.729972,"2015-03-31":5.029337,"2015-06-30":4.7222,"2015-09-30":4.32855,"2015-12-31":3.842879,"2016-03-31":4.163503,"2016-06-30":3.675331,"2016-09-30":4.210699,"2016-12-31":3.591252,"2017-03-31":3.180785,"2017-06-30":3.421529,"2017-09-30":2.675778,"2017-12-31":2.784067,"2018-03-31":2.638126,"2018-06-30":3.32546,"2018-09-30":3.499669,"2018-12-31":2.310222,"2019-03-31":1.238966,"2019-06-30":1.377714,"2019-09-30":1.423281,"2019-12-31":1.512376,"2020-03-31":0.927433,"2020-06-30":1.079493,"2020-09-30":1.151842,"2020-12-31":1.366041,"2021-03-31":1.4618,"2021-06-30":1.522186,"2021-09-30":1.644427,"2021-12-31":1.677682,"2022-03-31":1.767845,"2022-06-30":1.561898,"2022-09-30":1.497578,"2022-12-31":1.790296,"2023-03-31":1.801744,"2023-06-30":1.927944,"2023-09-30":1.843207,"2023-12-31":2.151504,"2024-03-31":2.461883,"2024-06-30":2.649001,"2024-09-30":3.048416,"2024-12-31":3.218389,"2025-03-31":2.992765,"2025-06-30":3.312463,"2025-09-30":3.101043,"2025-12-31":3.268226,"2026-03-31":3.824165,"2026-06-30":4.065397},"pb_avg":{"2010-06-30":2.385192,"2010-09-30":2.318422,"2010-12-31":2.382162,"2011-03-31":2.408558,"2011-06-30":2.561384,"2011-09-30":2.744266,"2011-12-31":2.847785,"2012-03-31":2.843248,"2012-06-30":2.836978,"2012-09-30":2.863244,"2012-12-31":2.906358,"2013-03-31":3.026095,"2013-06-30":3.132504,"2013-09-30":3.2069,"2013-12-31":3.436743,"2014-03-31":3.675579,"2014-06-30":3.821057,"2014-09-30":4.08763,"2014-12-31":4.270434,"2015-03-31":4.439894,"2015-06-30":4.390242,"2015-09-30":4.468794,"2015-12-31":4.884455,"2016-03-31":4.601078,"2016-06-30":4.211348,"2016-09-30":3.874374,"2016-12-31":3.280862,"2017-03-31":3.224312,"2017-06-30":3.011736,"2017-09-30":2.877362,"2017-12-31":2.733756,"2018-03-31":2.571855,"2018-06-30":2.76061,"2018-09-30":2.98255,"2018-12-31":3.094306,"2019-03-31":1.507943,"2019-06-30":1.614543,"2019-09-30":1.48452,"2019-12-31":1.391567,"2020-03-31":1.393609,"2020-06-30":1.309642,"2020-09-30":1.254961,"2020-12-31":1.204793,"2021-03-31":1.237707,"2021-06-30":1.335071,"2021-09-30":1.438348,"2021-12-31":1.538483,"2022-03-31":1.5996,"2022-06-30":1.652131,"2022-09-30":1.663652,"2022-12-31":1.640691,"2023-03-31":1.672531,"2023-06-30":1.692767,"2023-09-30":1.773482,"2023-12-31":1.870751,"2024-03-31":2.0656,"2024-06-30":2.285546,"2024-09-30":2.434303,"2024-12-31":2.776402,"2025-03-31":2.923023,"2025-06-30":2.93131,"2025-09-30":2.997655,"2025-12-31":3.013727,"2026-03-31":3.197593,"2026-06-30":3.419638},"pb_high":{"2010-06-30":2.990729,"2010-09-30":2.765121,"2010-12-31":2.82255,"2011-03-31":2.937075,"2011-06-30":3.393481,"2011-09-30":3.386439,"2011-12-31":3.274442,"2012-03-31":3.330027,"2012-06-30":3.32475,"2012-09-30":3.234518,"2012-12-31":3.286276,"2013-03-31":3.702823,"2013-06-30":3.849434,"2013-09-30":3.982908,"2013-12-31":4.486763,"2014-03-31":4.687924,"2014-06-30":4.546041,"2014-09-30":4.598946,"2014-12-31":4.799225,"2015-03-31":5.136786,"2015-06-30":5.019315,"2015-09-30":4.936842,"2015-12-31":5.486045,"2016-03-31":5.45657,"2016-06-30":5.294047,"2016-09-30":4.82954,"2016-12-31":3.750873,"2017-03-31":3.589802,"2017-06-30":3.421529,"2017-09-30":3.232128,"2017-12-31":3.128357,"2018-03-31":2.965461,"2018-06-30":3.464105,"2018-09-30":3.821006,"2018-12-31":3.861386,"2019-03-31":1.924498,"2019-06-30":2.198467,"2019-09-30":2.061781,"2019-12-31":1.537213,"2020-03-31":1.565799,"2020-06-30":1.552653,"2020-09-30":1.526101,"2020-12-31":1.4991,"2021-03-31":1.525114,"2021-06-30":1.568085,"2021-09-30":1.659508,"2021-12-31":1.768752,"2022-03-31":1.767845,"2022-06-30":1.78374,"2022-09-30":1.788073,"2022-12-31":1.854331,"2023-03-31":1.91335,"2023-06-30":1.927944,"2023-09-30":2.056719,"2023-12-31":2.155573,"2024-03-31":2.465094,"2024-06-30":2.860183,"2024-09-30":3.056801,"2024-12-31":3.486942,"2025-03-31":3.463257,"2025-06-30":3.320533,"2025-09-30":3.316215,"2025-12-31":3.394698,"2026-03-31":4.051709,"2026-06-30":4.259167},"pb_low":{"2010-06-30":1.827601,"2010-09-30":2.007387,"2010-12-31":1.971947,"2011-03-31":1.975669,"2011-06-30":1.883577,"2011-09-30":2.222202,"2011-12-31":2.378076,"2012-03-31":2.254966,"2012-06-30":2.183219,"2012-09-30":2.177711,"2012-12-31":2.579406,"2013-03-31":2.503358,"2013-06-30":2.61003,"2013-09-30":2.541523,"2013-12-31":2.68746,"2014-03-31":2.844003,"2014-06-30":2.96901,"2014-09-30":3.427953,"2014-12-31":3.825423,"2015-03-31":3.819743,"2015-06-30":3.650411,"2015-09-30":3.59043,"2015-12-31":3.722384,"2016-03-31":3.335855,"2016-06-30":3.247371,"2016-09-30":3.200956,"2016-12-31":2.685004,"2017-03-31":2.793382,"2017-06-30":2.561473,"2017-09-30":2.479731,"2017-12-31":2.400117,"2018-03-31":2.275141,"2018-06-30":2.3681,"2018-09-30":2.39451,"2018-12-31":2.295722,"2019-03-31":1.144178,"2019-06-30":1.197628,"2019-09-30":1.233115,"2019-12-31":1.201044,"2020-03-31":0.794302,"2020-06-30":0.787634,"2020-09-30":0.774164,"2020-12-31":0.760467,"2021-03-31":0.82047,"2021-06-30":1.058058,"2021-09-30":1.090645,"2021-12-31":1.319233,"2022-03-31":1.412929,"2022-06-30":1.497806,"2022-09-30":1.497578,"2022-12-31":1.459178,"2023-03-31":1.450345,"2023-06-30":1.430093,"2023-09-30":1.458505,"2023-12-31":1.58116,"2024-03-31":1.601035,"2024-06-30":1.654934,"2024-09-30":1.655942,"2024-12-31":2.104795,"2025-03-31":2.379194,"2025-06-30":2.37355,"2025-09-30":2.478421,"2025-12-31":2.453198,"2026-03-31":2.451714,"2026-06-30":2.799484},"ptb":{"2010-06-30":16.22335,"2010-09-30":15.59617,"2010-12-31":18.506065,"2011-03-31":17.410949,"2011-06-30":16.012223,"2011-09-30":12.191403,"2011-12-31":16.741479,"2012-03-31":13.293704,"2012-06-30":16.28259,"2012-09-30":13.566498,"2012-12-31":13.682478,"2013-03-31":17.986157,"2013-06-30":14.429615,"2013-09-30":17.423903,"2013-12-31":17.215862,"2014-03-31":14.531179,"2014-06-30":15.699898,"2014-09-30":16.488462,"2014-12-31":16.372952,"2015-03-31":16.893032,"2015-06-30":14.520571,"2015-09-30":12.37246,"2015-12-31":16.306405,"2016-03-31":18.775078,"2016-06-30":14.648778,"2016-09-30":18.515699,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2010-06-30":15.73849,"2010-09-30":13.850084,"2010-12-31":15.642287,"2011-03-31":14.27791,"2011-06-30":13.437624,"2011-09-30":13.340927,"2011-12-31":14.859853,"2012-03-31":11.669671,"2012-06-30":14.232136,"2012-09-30":12.377171,"2012-12-31":12.268047,"2013-03-31":14.699005,"2013-06-30":12.313597,"2013-09-30":14.029126,"2013-12-31":13.186899,"2014-03-31":12.080029,"2014-06-30":13.288691,"2014-09-30":15.403249,"2014-12-31":14.782246,"2015-03-31":14.913153,"2015-06-30":13.499813,"2015-09-30":12.773325,"2015-12-31":20.726105,"2016-03-31":20.748296,"2016-06-30":16.785182,"2016-09-30":17.036779,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2010-06-30":19.73408,"2010-09-30":16.51863,"2010-12-31":18.534062,"2011-03-31":17.410949,"2011-06-30":17.802998,"2011-09-30":16.462777,"2011-12-31":17.08617,"2012-03-31":13.667579,"2012-06-30":16.679116,"2012-09-30":13.982109,"2012-12-31":13.871724,"2013-03-31":17.986157,"2013-06-30":15.131786,"2013-09-30":17.423903,"2013-12-31":17.215862,"2014-03-31":15.407165,"2014-06-30":15.810006,"2014-09-30":17.33002,"2014-12-31":16.612673,"2015-03-31":17.253941,"2015-06-30":15.434188,"2015-09-30":14.111164,"2015-12-31":23.278815,"2016-03-31":24.606088,"2016-06-30":21.100496,"2016-09-30":21.236928,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2010-06-30":12.059278,"2010-09-30":11.991985,"2010-12-31":12.948646,"2011-03-31":11.711745,"2011-06-30":9.881687,"2011-09-30":10.802976,"2011-12-31":12.408897,"2012-03-31":9.255155,"2012-06-30":10.952452,"2012-09-30":9.413764,"2012-12-31":10.887947,"2013-03-31":12.159854,"2013-06-30":10.259799,"2013-09-30":11.118322,"2013-12-31":10.311874,"2014-03-31":9.347001,"2014-06-30":10.325483,"2014-09-30":12.917415,"2014-12-31":13.241825,"2015-03-31":12.830128,"2015-06-30":11.224864,"2015-09-30":10.262665,"2015-12-31":15.79511,"2016-03-31":15.042843,"2016-06-30":12.943056,"2016-09-30":14.075559,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2011-03-31":1.775175,"2011-06-30":1.818652,"2011-09-30":1.388336,"2011-12-31":1.704262,"2012-03-31":1.732525,"2012-06-30":1.677899,"2012-09-30":1.660796,"2012-12-31":1.730891,"2013-03-31":2.026702,"2013-06-30":2.098202,"2013-09-30":2.414464,"2013-12-31":2.771471,"2014-03-31":2.805466,"2014-06-30":2.907711,"2014-09-30":2.694076,"2014-12-31":2.807795,"2015-03-31":2.883554,"2015-06-30":2.811882,"2015-09-30":2.605716,"2015-12-31":1.974422,"2016-03-31":2.140275,"2016-06-30":2.017488,"2016-09-30":2.420791,"2016-12-31":2.702733,"2017-03-31":2.432339,"2017-06-30":2.674481,"2017-09-30":2.039136,"2017-12-31":2.014572,"2018-03-31":1.947564,"2018-06-30":2.261612,"2018-09-30":2.344746,"2018-12-31":1.516906,"2019-03-31":2.449081,"2019-06-30":2.241111,"2019-09-30":1.985863,"2019-12-31":1.836338,"2020-03-31":1.060581,"2020-06-30":1.32235,"2020-09-30":1.460344,"2020-12-31":1.829976,"2021-03-31":1.988714,"2021-06-30":2.026825,"2021-09-30":2.148665,"2021-12-31":2.187936,"2022-03-31":2.243405,"2022-06-30":1.944886,"2022-09-30":1.820432,"2022-12-31":2.162829,"2023-03-31":2.105758,"2023-06-30":2.185347,"2023-09-30":2.012579,"2023-12-31":2.331592,"2024-03-31":2.580784,"2024-06-30":2.716412,"2024-09-30":3.024808,"2024-12-31":3.126674,"2025-03-31":2.955141,"2025-06-30":3.387419,"2025-09-30":3.176664,"2025-12-31":3.260909,"2026-03-31":3.689903,"2026-06-30":3.805456},"ps_avg":{"2011-03-31":1.455739,"2011-06-30":1.526231,"2011-09-30":1.519242,"2011-12-31":1.512715,"2012-03-31":1.52087,"2012-06-30":1.466603,"2012-09-30":1.5152,"2012-12-31":1.55196,"2013-03-31":1.656302,"2013-06-30":1.790513,"2013-09-30":1.944043,"2013-12-31":2.122874,"2014-03-31":2.332234,"2014-06-30":2.461142,"2014-09-30":2.516761,"2014-12-31":2.535005,"2015-03-31":2.545599,"2015-06-30":2.614214,"2015-09-30":2.690141,"2015-12-31":2.509571,"2016-03-31":2.365213,"2016-06-30":2.311722,"2016-09-30":2.227433,"2016-12-31":2.469137,"2017-03-31":2.465623,"2017-06-30":2.354161,"2017-09-30":2.192758,"2017-12-31":1.978166,"2018-03-31":1.898641,"2018-06-30":1.877463,"2018-09-30":1.998281,"2018-12-31":2.03174,"2019-03-31":2.98077,"2019-06-30":2.626359,"2019-09-30":2.071307,"2019-12-31":1.68965,"2020-03-31":1.593683,"2020-06-30":1.604277,"2020-09-30":1.591081,"2020-12-31":1.613964,"2021-03-31":1.683845,"2021-06-30":1.777677,"2021-09-30":1.879396,"2021-12-31":2.0064,"2022-03-31":2.029901,"2022-06-30":2.057245,"2022-09-30":2.022309,"2022-12-31":1.982093,"2023-03-31":1.954743,"2023-06-30":1.918771,"2023-09-30":1.936447,"2023-12-31":2.02734,"2024-03-31":2.165361,"2024-06-30":2.343708,"2024-09-30":2.41545,"2024-12-31":2.697282,"2025-03-31":2.886276,"2025-06-30":2.997641,"2025-09-30":3.070755,"2025-12-31":3.00698,"2026-03-31":3.085329,"2026-06-30":3.200986},"ps_high":{"2011-03-31":1.775175,"2011-06-30":2.022046,"2011-09-30":1.874753,"2011-12-31":1.739351,"2012-03-31":1.781251,"2012-06-30":1.718761,"2012-09-30":1.711675,"2012-12-31":1.754831,"2013-03-31":2.026702,"2013-06-30":2.200305,"2013-09-30":2.414464,"2013-12-31":2.771471,"2014-03-31":2.974589,"2014-06-30":2.928104,"2014-09-30":2.83158,"2014-12-31":2.848905,"2015-03-31":2.945159,"2015-06-30":2.988803,"2015-09-30":2.971898,"2015-12-31":2.818659,"2016-03-31":2.804984,"2016-06-30":2.906045,"2016-09-30":2.776571,"2016-12-31":2.822862,"2017-03-31":2.745113,"2017-06-30":2.674481,"2017-09-30":2.463115,"2017-12-31":2.263703,"2018-03-31":2.189216,"2018-06-30":2.355903,"2018-09-30":2.560038,"2018-12-31":2.535409,"2019-03-31":3.804181,"2019-06-30":3.576221,"2019-09-30":2.876743,"2019-12-31":1.866495,"2020-03-31":1.790594,"2020-06-30":1.901958,"2020-09-30":1.934842,"2020-12-31":2.008223,"2021-03-31":2.07485,"2021-06-30":2.08794,"2021-09-30":2.168371,"2021-12-31":2.306704,"2022-03-31":2.243405,"2022-06-30":2.221126,"2022-09-30":2.173554,"2022-12-31":2.240188,"2023-03-31":2.236196,"2023-06-30":2.185347,"2023-09-30":2.24571,"2023-12-31":2.336002,"2024-03-31":2.58415,"2024-06-30":2.932969,"2024-09-30":3.033128,"2024-12-31":3.387574,"2025-03-31":3.419719,"2025-06-30":3.395671,"2025-09-30":3.397083,"2025-12-31":3.387098,"2026-03-31":3.909457,"2026-06-30":3.986836},"ps_low":{"2011-03-31":1.194099,"2011-06-30":1.122352,"2011-09-30":1.230225,"2011-12-31":1.26321,"2012-03-31":1.206194,"2012-06-30":1.128636,"2012-09-30":1.152423,"2012-12-31":1.377371,"2013-03-31":1.370187,"2013-06-30":1.491872,"2013-09-30":1.540688,"2013-12-31":1.660043,"2014-03-31":1.804581,"2014-06-30":1.912339,"2014-09-30":2.110597,"2014-12-31":2.270839,"2015-03-31":2.190037,"2015-06-30":2.173675,"2015-09-30":2.16138,"2015-12-31":1.912513,"2016-03-31":1.714817,"2016-06-30":1.782569,"2016-09-30":1.840275,"2016-12-31":2.020702,"2017-03-31":2.136092,"2017-06-30":2.002207,"2017-09-30":1.889734,"2017-12-31":1.736743,"2018-03-31":1.679595,"2018-06-30":1.610521,"2018-09-30":1.6043,"2018-12-31":1.507385,"2019-03-31":2.261712,"2019-06-30":1.948168,"2019-09-30":1.720529,"2019-12-31":1.458316,"2020-03-31":0.908337,"2020-06-30":0.96483,"2020-09-30":0.981511,"2020-12-31":1.018737,"2021-03-31":1.116213,"2021-06-30":1.408828,"2021-09-30":1.425074,"2021-12-31":1.720467,"2022-03-31":1.793015,"2022-06-30":1.865078,"2022-09-30":1.820432,"2022-12-31":1.76281,"2023-03-31":1.695067,"2023-06-30":1.621026,"2023-09-30":1.592526,"2023-12-31":1.713509,"2024-03-31":1.67836,"2024-06-30":1.697048,"2024-09-30":1.643118,"2024-12-31":2.044814,"2025-03-31":2.349284,"2025-06-30":2.427259,"2025-09-30":2.538859,"2025-12-31":2.447706,"2026-03-31":2.365636,"2026-06-30":2.620485},"pcf":{"2011-06-30":14.221496,"2011-09-30":12.619938,"2011-12-31":13.487602,"2012-03-31":15.574872,"2012-06-30":17.530472,"2012-09-30":14.669545,"2012-12-31":17.430957,"2013-03-31":18.292026,"2013-06-30":20.411883,"2013-09-30":28.83953,"2013-12-31":30.182861,"2014-03-31":32.30081,"2014-06-30":24.266927,"2014-09-30":20.551596,"2014-12-31":18.09584,"2015-03-31":18.648306,"2015-06-30":20.719181,"2015-09-30":17.262338,"2015-12-31":14.570526,"2016-03-31":14.537435,"2016-06-30":11.483366,"2016-09-30":16.533451,"2016-12-31":17.584222,"2017-03-31":21.440506,"2017-06-30":39.410084,"2017-09-30":31.596922,"2017-12-31":41.419901,"2018-03-31":32.760513,"2018-06-30":35.138769,"2018-09-30":50.587583,"2018-12-31":21.033015,"2019-03-31":37.299296,"2019-06-30":19.554153,"2019-09-30":16.343802,"2019-12-31":14.820838,"2020-03-31":10.028156,"2020-06-30":13.272047,"2020-09-30":12.729357,"2020-12-31":17.637092,"2021-03-31":12.806503,"2021-06-30":14.639378,"2021-09-30":15.394772,"2021-12-31":15.95417,"2022-03-31":18.864901,"2022-06-30":15.758984,"2022-09-30":15.713672,"2022-12-31":17.42348,"2023-03-31":21.326981,"2023-06-30":27.900422,"2023-09-30":20.57617,"2023-12-31":18.786694,"2024-03-31":16.5104,"2024-06-30":16.519988,"2024-09-30":17.388015,"2024-12-31":17.708161,"2025-03-31":18.349488,"2025-06-30":21.488237,"2025-09-30":22.993505,"2025-12-31":20.701859,"2026-03-31":24.029264,"2026-06-30":22.806083},"pcf_avg":{"2011-06-30":11.934827,"2011-09-30":13.809868,"2011-12-31":11.971689,"2012-03-31":13.672158,"2012-06-30":15.322873,"2012-09-30":13.383518,"2012-12-31":15.629026,"2013-03-31":14.948973,"2013-06-30":17.418601,"2013-09-30":23.220594,"2013-12-31":23.11928,"2014-03-31":26.852242,"2014-06-30":20.539987,"2014-09-30":19.198962,"2014-12-31":16.337748,"2015-03-31":16.462708,"2015-06-30":19.262676,"2015-09-30":17.821634,"2015-12-31":18.519731,"2016-03-31":16.065287,"2016-06-30":13.15812,"2016-09-30":15.212861,"2016-12-31":16.064425,"2017-03-31":21.7339,"2017-06-30":34.689975,"2017-09-30":33.977319,"2017-12-31":40.671393,"2018-03-31":31.937553,"2018-06-30":29.170232,"2018-09-30":43.112647,"2018-12-31":28.171566,"2019-03-31":45.396878,"2019-06-30":22.915521,"2019-09-30":17.047014,"2019-12-31":13.636942,"2020-03-31":15.068823,"2020-06-30":16.101668,"2020-09-30":13.868949,"2020-12-31":15.5552,"2021-03-31":10.843268,"2021-06-30":12.839829,"2021-09-30":13.465508,"2021-12-31":14.630429,"2022-03-31":17.069531,"2022-06-30":16.669404,"2022-09-30":17.456242,"2022-12-31":15.967495,"2023-03-31":19.797511,"2023-06-30":24.497032,"2023-09-30":19.797811,"2023-12-31":16.335196,"2024-03-31":13.852758,"2024-06-30":14.253373,"2024-09-30":13.885143,"2024-12-31":15.276266,"2025-03-31":17.921881,"2025-06-30":19.015666,"2025-09-30":22.22691,"2025-12-31":19.089793,"2026-03-31":20.092178,"2026-06-30":19.183501},"pcf_high":{"2011-06-30":15.811999,"2011-09-30":17.041453,"2011-12-31":13.765299,"2012-03-31":16.012902,"2012-06-30":17.957387,"2012-09-30":15.118948,"2012-12-31":17.672049,"2013-03-31":18.292026,"2013-06-30":21.405162,"2013-09-30":28.83953,"2013-12-31":30.182861,"2014-03-31":34.248007,"2014-06-30":24.437119,"2014-09-30":21.600533,"2014-12-31":18.360787,"2015-03-31":19.046715,"2015-06-30":22.022806,"2015-09-30":19.688218,"2015-12-31":20.800696,"2016-03-31":19.052353,"2016-06-30":16.54095,"2016-09-30":18.963352,"2016-12-31":18.36579,"2017-03-31":24.197535,"2017-06-30":39.410084,"2017-09-30":38.166579,"2017-12-31":46.542072,"2018-03-31":36.825392,"2018-06-30":36.603776,"2018-09-30":55.232496,"2018-12-31":35.155314,"2019-03-31":57.937363,"2019-06-30":31.203261,"2019-09-30":23.675814,"2019-12-31":15.064236,"2020-03-31":16.930681,"2020-06-30":19.089409,"2020-09-30":16.8654,"2020-12-31":19.355022,"2021-03-31":13.36118,"2021-06-30":15.080802,"2021-09-30":15.535961,"2021-12-31":16.820209,"2022-03-31":18.864901,"2022-06-30":17.997298,"2022-09-30":18.761757,"2022-12-31":18.046682,"2023-03-31":22.648047,"2023-06-30":27.900422,"2023-09-30":22.959652,"2023-12-31":18.822225,"2024-03-31":16.531933,"2024-06-30":17.836988,"2024-09-30":17.435845,"2024-12-31":19.185787,"2025-03-31":21.234208,"2025-06-30":21.540585,"2025-09-30":24.588954,"2025-12-31":21.502971,"2026-03-31":25.459039,"2026-06-30":23.893094},"pcf_low":{"2011-06-30":8.776568,"2011-09-30":11.182707,"2011-12-31":9.997101,"2012-03-31":10.843318,"2012-06-30":11.791838,"2012-09-30":10.179166,"2012-12-31":13.870831,"2013-03-31":12.366642,"2013-06-30":14.513334,"2013-09-30":18.402718,"2013-12-31":18.078785,"2014-03-31":20.777097,"2014-06-30":15.959833,"2014-09-30":16.100561,"2014-12-31":14.635233,"2015-03-31":14.163246,"2015-06-30":16.016586,"2015-09-30":14.318704,"2015-12-31":14.11366,"2016-03-31":11.647587,"2016-06-30":10.146228,"2016-09-30":12.568663,"2016-12-31":13.146864,"2017-03-31":18.829162,"2017-06-30":29.503724,"2017-09-30":29.2819,"2017-12-31":35.707688,"2018-03-31":28.252924,"2018-06-30":25.022739,"2018-09-30":34.612557,"2018-12-31":20.901003,"2019-03-31":34.445687,"2019-06-30":16.998161,"2019-09-30":14.160089,"2019-12-31":11.769878,"2020-03-31":8.588637,"2020-06-30":9.683723,"2020-09-30":8.555522,"2020-12-31":9.818463,"2021-03-31":7.187956,"2021-06-30":10.175701,"2021-09-30":10.210379,"2021-12-31":12.54544,"2022-03-31":15.077548,"2022-06-30":15.112319,"2022-09-30":15.713672,"2022-12-31":14.200983,"2023-03-31":17.167523,"2023-06-30":20.695717,"2023-09-30":16.281642,"2023-12-31":13.806518,"2024-03-31":10.7372,"2024-06-30":10.320681,"2024-09-30":9.445412,"2024-12-31":11.580963,"2025-03-31":14.587514,"2025-06-30":15.397423,"2025-09-30":18.376911,"2025-12-31":15.539245,"2026-03-31":15.40542,"2026-06-30":15.70456},"pfcf":{"2011-06-30":16.204478,"2011-09-30":14.896004,"2011-12-31":15.91877,"2012-03-31":18.875181,"2012-06-30":21.784397,"2012-09-30":17.345427,"2012-12-31":20.546233,"2013-03-31":20.789768,"2013-06-30":23.611446,"2013-09-30":34.624109,"2013-12-31":36.585046,"2014-03-31":39.339873,"2014-06-30":28.121392,"2014-09-30":23.559469,"2014-12-31":20.126538,"2015-03-31":20.758194,"2015-06-30":23.347276,"2015-09-30":19.180859,"2015-12-31":16.376278,"2016-03-31":16.207368,"2016-06-30":12.570327,"2016-09-30":18.55993,"2016-12-31":19.790013,"2017-03-31":25.987327,"2017-06-30":57.284896,"2017-09-30":48.04895,"2017-12-31":78.752037,"2018-03-31":51.717039,"2018-06-30":52.902523,"2018-09-30":94.824023,"2018-12-31":29.896522,"2019-03-31":55.500696,"2019-06-30":23.480392,"2019-09-30":19.639543,"2019-12-31":18.142134,"2020-03-31":12.694082,"2020-06-30":17.449113,"2020-09-30":15.712773,"2020-12-31":21.338704,"2021-03-31":14.421951,"2021-06-30":16.54698,"2021-09-30":17.225441,"2021-12-31":18.144654,"2022-03-31":21.685885,"2022-06-30":18.047824,"2022-09-30":18.309286,"2022-12-31":20.343726,"2023-03-31":26.296075,"2023-06-30":36.713826,"2023-09-30":25.411158,"2023-12-31":22.229379,"2024-03-31":18.731799,"2024-06-30":18.664143,"2024-09-30":19.5656,"2024-12-31":19.961135,"2025-03-31":21.093804,"2025-06-30":24.640437,"2025-09-30":27.019182,"2025-12-31":24.292575,"2026-03-31":28.212431,"2026-06-30":26.598226},"pfcf_avg":{"2011-06-30":13.598967,"2011-09-30":16.300543,"2011-12-31":14.129611,"2012-03-31":16.569282,"2012-06-30":19.041104,"2012-09-30":15.824815,"2012-12-31":18.422259,"2013-03-31":16.990228,"2013-06-30":20.148968,"2013-09-30":27.878138,"2013-12-31":28.023186,"2014-03-31":32.70394,"2014-06-30":23.802479,"2014-09-30":22.008868,"2014-12-31":18.171155,"2015-03-31":18.325314,"2015-06-30":21.706023,"2015-09-30":19.802315,"2015-12-31":20.814916,"2016-03-31":17.910726,"2016-06-30":14.403606,"2016-09-30":17.077477,"2016-12-31":18.079571,"2017-03-31":26.34294,"2017-06-30":50.423938,"2017-09-30":51.668784,"2017-12-31":77.328893,"2018-03-31":50.417881,"2018-06-30":43.916702,"2018-09-30":80.812609,"2018-12-31":40.043323,"2019-03-31":67.549755,"2019-06-30":27.516682,"2019-09-30":20.484557,"2019-12-31":16.692931,"2020-03-31":19.074781,"2020-06-30":21.169292,"2020-09-30":17.119455,"2020-12-31":18.819872,"2021-03-31":12.211068,"2021-06-30":14.512939,"2021-09-30":15.066759,"2021-12-31":16.639166,"2022-03-31":19.622043,"2022-06-30":19.090473,"2022-09-30":20.339697,"2022-12-31":18.643711,"2023-03-31":24.410245,"2023-06-30":32.235347,"2023-09-30":24.4499,"2023-12-31":19.328641,"2024-03-31":15.716584,"2024-06-30":16.10334,"2024-09-30":15.624046,"2024-12-31":17.219836,"2025-03-31":20.602243,"2025-06-30":21.805155,"2025-09-30":26.118372,"2025-12-31":22.400898,"2026-03-31":23.589953,"2026-06-30":22.373289},"pfcf_high":{"2011-06-30":18.016755,"2011-09-30":20.11496,"2011-12-31":16.246522,"2012-03-31":19.406029,"2012-06-30":22.314906,"2012-09-30":17.876807,"2012-12-31":20.830414,"2013-03-31":20.789768,"2013-06-30":24.760422,"2013-09-30":34.624109,"2013-12-31":36.585046,"2014-03-31":41.711407,"2014-06-30":28.318616,"2014-09-30":24.761927,"2014-12-31":20.421216,"2015-03-31":21.201679,"2015-06-30":24.816258,"2015-09-30":21.876349,"2015-12-31":23.378565,"2016-03-31":21.24092,"2016-06-30":18.106639,"2016-09-30":21.28766,"2016-12-31":20.669622,"2017-03-31":29.329031,"2017-06-30":57.284896,"2017-09-30":58.039326,"2017-12-31":88.490868,"2018-03-31":58.134018,"2018-06-30":55.108136,"2018-09-30":103.530691,"2018-12-31":49.970088,"2019-03-31":86.209776,"2019-06-30":37.468502,"2019-09-30":28.45006,"2019-12-31":18.440077,"2020-03-31":21.431602,"2020-06-30":25.097355,"2020-09-30":20.818193,"2020-12-31":23.417187,"2021-03-31":15.046596,"2021-06-30":17.045924,"2021-09-30":17.38342,"2021-12-31":19.129599,"2022-03-31":21.685885,"2022-06-30":20.611231,"2022-09-30":21.86086,"2022-12-31":21.071379,"2023-03-31":27.924944,"2023-06-30":36.713826,"2023-09-30":28.35471,"2023-12-31":22.271421,"2024-03-31":18.75623,"2024-06-30":20.152078,"2024-09-30":19.61942,"2024-12-31":21.626757,"2025-03-31":24.409956,"2025-06-30":24.700464,"2025-09-30":28.893961,"2025-12-31":25.232639,"2026-03-31":29.891111,"2026-06-30":27.865983},"pfcf_low":{"2011-06-30":10.000334,"2011-09-30":13.199562,"2011-12-31":11.799099,"2012-03-31":13.141012,"2012-06-30":14.653232,"2012-09-30":12.035955,"2012-12-31":16.349838,"2013-03-31":14.055284,"2013-06-30":16.7883,"2013-09-30":22.093901,"2013-12-31":21.913535,"2014-03-31":25.304886,"2014-06-30":18.494831,"2014-09-30":18.456994,"2014-12-31":16.277584,"2015-03-31":15.765689,"2015-06-30":18.048188,"2015-09-30":15.910072,"2015-12-31":15.862793,"2016-03-31":12.98556,"2016-06-30":11.106622,"2016-09-30":14.109184,"2016-12-31":14.796027,"2017-03-31":22.822204,"2017-06-30":42.885414,"2017-09-30":44.528532,"2017-12-31":67.891355,"2018-03-31":44.601181,"2018-06-30":37.672521,"2018-09-30":64.879595,"2018-12-31":29.708878,"2019-03-31":51.254576,"2019-06-30":20.411188,"2019-09-30":17.015482,"2019-12-31":14.407465,"2020-03-31":10.871876,"2020-06-30":12.731448,"2020-09-30":10.560704,"2020-12-31":11.879128,"2021-03-31":8.094664,"2021-06-30":11.501658,"2021-09-30":11.424546,"2021-12-31":14.267911,"2022-03-31":17.332186,"2022-06-30":17.307238,"2022-09-30":18.309286,"2022-12-31":16.581125,"2023-03-31":21.167482,"2023-06-30":27.233243,"2023-09-30":20.107502,"2023-12-31":16.336579,"2024-03-31":12.181841,"2024-06-30":11.660218,"2024-09-30":10.628307,"2024-12-31":13.054387,"2025-03-31":16.769196,"2025-06-30":17.656136,"2025-09-30":21.59432,"2025-12-31":18.234511,"2026-03-31":18.087294,"2026-06-30":18.315878},"evs_avg":{"2011-03-31":1.582728,"2011-06-30":1.630912,"2011-09-30":1.622329,"2011-12-31":1.569998,"2012-03-31":1.57787,"2012-06-30":1.561866,"2012-09-30":1.582832,"2012-12-31":1.596841,"2013-03-31":1.737644,"2013-06-30":1.866752,"2013-09-30":2.049465,"2013-12-31":2.187726,"2014-03-31":2.391379,"2014-06-30":2.561787,"2014-09-30":2.623299,"2014-12-31":2.56641,"2015-03-31":2.600014,"2015-06-30":2.655779,"2015-09-30":2.764061,"2015-12-31":2.650848,"2016-03-31":2.531071,"2016-06-30":2.453375,"2016-09-30":2.41811,"2016-12-31":3.197624,"2017-03-31":2.959778,"2017-06-30":2.848581,"2017-09-30":2.645549,"2017-12-31":2.392815,"2018-03-31":2.306483,"2018-06-30":2.265336,"2018-09-30":2.790157,"2018-12-31":2.783397,"2019-03-31":3.842028,"2019-06-30":3.306922,"2019-09-30":2.658272,"2019-12-31":2.16065,"2020-03-31":2.08194,"2020-06-30":2.091114,"2020-09-30":2.063299,"2020-12-31":2.099757,"2021-03-31":2.197055,"2021-06-30":2.25109,"2021-09-30":2.348861,"2021-12-31":2.469581,"2022-03-31":2.508509,"2022-06-30":2.529179,"2022-09-30":2.465805,"2022-12-31":2.40137,"2023-03-31":2.394655,"2023-06-30":2.370262,"2023-09-30":2.327268,"2023-12-31":2.387576,"2024-03-31":2.506343,"2024-06-30":2.680891,"2024-09-30":2.768596,"2024-12-31":3.015661,"2025-03-31":3.2058,"2025-06-30":3.312828,"2025-09-30":3.516189,"2025-12-31":3.436818,"2026-03-31":3.61153,"2026-06-30":3.696062},"evs_high":{"2011-03-31":1.902164,"2011-06-30":2.126727,"2011-09-30":1.97784,"2011-12-31":1.796634,"2012-03-31":1.838251,"2012-06-30":1.814024,"2012-09-30":1.779307,"2012-12-31":1.799713,"2013-03-31":2.108045,"2013-06-30":2.276543,"2013-09-30":2.519886,"2013-12-31":2.836323,"2014-03-31":3.033733,"2014-06-30":3.028749,"2014-09-30":2.938117,"2014-12-31":2.88031,"2015-03-31":2.999575,"2015-06-30":3.030367,"2015-09-30":3.045818,"2015-12-31":2.959937,"2016-03-31":2.970842,"2016-06-30":3.047697,"2016-09-30":2.967249,"2016-12-31":3.551349,"2017-03-31":3.239268,"2017-06-30":3.168901,"2017-09-30":2.915906,"2017-12-31":2.678352,"2018-03-31":2.597058,"2018-06-30":2.743776,"2018-09-30":3.351915,"2018-12-31":3.287067,"2019-03-31":4.66544,"2019-06-30":4.256784,"2019-09-30":3.463708,"2019-12-31":2.337495,"2020-03-31":2.278851,"2020-06-30":2.388795,"2020-09-30":2.40706,"2020-12-31":2.494016,"2021-03-31":2.58806,"2021-06-30":2.561353,"2021-09-30":2.637836,"2021-12-31":2.769885,"2022-03-31":2.722013,"2022-06-30":2.69306,"2022-09-30":2.617049,"2022-12-31":2.659466,"2023-03-31":2.676108,"2023-06-30":2.636838,"2023-09-30":2.636531,"2023-12-31":2.696238,"2024-03-31":2.925132,"2024-06-30":3.270152,"2024-09-30":3.386274,"2024-12-31":3.705953,"2025-03-31":3.739242,"2025-06-30":3.710857,"2025-09-30":3.842517,"2025-12-31":3.816936,"2026-03-31":4.435658,"2026-06-30":4.481911},"evs_low":{"2011-03-31":1.321088,"2011-06-30":1.227033,"2011-09-30":1.333312,"2011-12-31":1.320494,"2012-03-31":1.263194,"2012-06-30":1.223899,"2012-09-30":1.220055,"2012-12-31":1.422253,"2013-03-31":1.45153,"2013-06-30":1.56811,"2013-09-30":1.646109,"2013-12-31":1.724895,"2014-03-31":1.863726,"2014-06-30":2.012984,"2014-09-30":2.217134,"2014-12-31":2.302243,"2015-03-31":2.244453,"2015-06-30":2.215239,"2015-09-30":2.2353,"2015-12-31":2.053791,"2016-03-31":1.880675,"2016-06-30":1.924222,"2016-09-30":2.030953,"2016-12-31":2.749188,"2017-03-31":2.630248,"2017-06-30":2.496627,"2017-09-30":2.342525,"2017-12-31":2.151392,"2018-03-31":2.087437,"2018-06-30":1.998394,"2018-09-30":2.396176,"2018-12-31":2.259042,"2019-03-31":3.122971,"2019-06-30":2.628731,"2019-09-30":2.307494,"2019-12-31":1.929316,"2020-03-31":1.396594,"2020-06-30":1.451667,"2020-09-30":1.453729,"2020-12-31":1.504529,"2021-03-31":1.629424,"2021-06-30":1.882241,"2021-09-30":1.894539,"2021-12-31":2.183648,"2022-03-31":2.271623,"2022-06-30":2.337012,"2022-09-30":2.263928,"2022-12-31":2.182088,"2023-03-31":2.134979,"2023-06-30":2.072517,"2023-09-30":1.983348,"2023-12-31":2.073745,"2024-03-31":2.019342,"2024-06-30":2.034232,"2024-09-30":1.996264,"2024-12-31":2.363193,"2025-03-31":2.668808,"2025-06-30":2.742445,"2025-09-30":2.984293,"2025-12-31":2.877544,"2026-03-31":2.891838,"2026-06-30":3.115561},"eve_avg":{"2011-03-31":9.766782,"2011-06-30":10.406762,"2011-09-30":10.046051,"2011-12-31":9.789847,"2012-03-31":9.650042,"2012-06-30":8.981427,"2012-09-30":9.004823,"2012-12-31":8.749107,"2013-03-31":9.4215,"2013-06-30":9.895114,"2013-09-30":10.736204,"2013-12-31":11.493407,"2014-03-31":12.42983,"2014-06-30":13.257736,"2014-09-30":13.599,"2014-12-31":13.279598,"2015-03-31":13.35039,"2015-06-30":13.57913,"2015-09-30":13.850371,"2015-12-31":13.043266,"2016-03-31":12.3813,"2016-06-30":11.936594,"2016-09-30":11.855711,"2016-12-31":17.74634,"2017-03-31":17.864907,"2017-06-30":18.764238,"2017-09-30":19.265045,"2017-12-31":17.714756,"2018-03-31":17.061096,"2018-06-30":17.196926,"2018-09-30":20.759827,"2018-12-31":20.842243,"2019-03-31":34.431823,"2019-06-30":28.155708,"2019-09-30":21.83323,"2019-12-31":16.643119,"2020-03-31":13.945686,"2020-06-30":13.532997,"2020-09-30":12.786662,"2020-12-31":13.028393,"2021-03-31":13.689413,"2021-06-30":13.93423,"2021-09-30":14.467456,"2021-12-31":14.126855,"2022-03-31":14.024553,"2022-06-30":13.697136,"2022-09-30":13.278266,"2022-12-31":13.476684,"2023-03-31":13.523219,"2023-06-30":13.474959,"2023-09-30":12.97699,"2023-12-31":12.857301,"2024-03-31":12.940146,"2024-06-30":13.387422,"2024-09-30":13.503117,"2024-12-31":14.831284,"2025-03-31":15.50479,"2025-06-30":15.818302,"2025-09-30":16.750042,"2025-12-31":16.730142,"2026-03-31":17.639168,"2026-06-30":17.640963},"eve_high":{"2011-03-31":11.737978,"2011-06-30":13.570527,"2011-09-30":12.247503,"2011-12-31":11.203056,"2012-03-31":11.242496,"2012-06-30":10.431448,"2012-09-30":10.122579,"2012-12-31":9.860644,"2013-03-31":11.429809,"2013-06-30":12.067299,"2013-09-30":13.200523,"2013-12-31":14.900866,"2014-03-31":15.768638,"2014-06-30":15.674354,"2014-09-30":15.230996,"2014-12-31":14.903836,"2015-03-31":15.402027,"2015-06-30":15.494418,"2015-09-30":15.262221,"2015-12-31":14.56411,"2016-03-31":14.532539,"2016-06-30":14.828196,"2016-09-30":14.548072,"2016-12-31":19.709461,"2017-03-31":19.551875,"2017-06-30":20.874258,"2017-09-30":21.233807,"2017-12-31":19.828674,"2018-03-31":19.210484,"2018-06-30":20.828924,"2018-09-30":24.939518,"2018-12-31":24.613751,"2019-03-31":41.811142,"2019-06-30":36.242999,"2019-09-30":28.448532,"2019-12-31":18.005328,"2020-03-31":15.264674,"2020-06-30":15.459491,"2020-09-30":14.917012,"2020-12-31":15.474657,"2021-03-31":16.125687,"2021-06-30":15.854756,"2021-09-30":16.247357,"2021-12-31":15.844697,"2022-03-31":15.218213,"2022-06-30":14.584659,"2022-09-30":14.092711,"2022-12-31":14.925138,"2023-03-31":15.112654,"2023-06-30":14.990447,"2023-09-30":14.701461,"2023-12-31":14.519472,"2024-03-31":15.102336,"2024-06-30":16.32998,"2024-09-30":16.515681,"2024-12-31":18.226199,"2025-03-31":18.084775,"2025-06-30":17.71884,"2025-09-30":18.304568,"2025-12-31":18.580526,"2026-03-31":21.664313,"2026-06-30":21.391751},"eve_low":{"2011-03-31":8.152243,"2011-06-30":7.829628,"2011-09-30":8.25635,"2011-12-31":8.234043,"2012-03-31":7.725527,"2012-06-30":7.037965,"2012-09-30":6.940963,"2012-12-31":7.792535,"2013-03-31":7.870188,"2013-06-30":8.3121,"2013-09-30":8.623209,"2013-12-31":9.061881,"2014-03-31":9.687214,"2014-06-30":10.417576,"2014-09-30":11.493471,"2014-12-31":11.912698,"2015-03-31":11.524674,"2015-06-30":11.326628,"2015-09-30":11.200817,"2015-12-31":10.105496,"2016-03-31":9.199742,"2016-06-30":9.362065,"2016-09-30":9.957523,"2016-12-31":15.25759,"2017-03-31":15.875894,"2017-06-30":16.445839,"2017-09-30":17.058412,"2017-12-31":15.927422,"2018-03-31":15.44081,"2018-06-30":15.170478,"2018-09-30":17.828458,"2018-12-31":16.915844,"2019-03-31":27.987709,"2019-06-30":22.381468,"2019-09-30":18.952184,"2019-12-31":14.861195,"2020-03-31":9.354956,"2020-06-30":9.394707,"2020-09-30":9.00904,"2020-12-31":9.335174,"2021-03-31":10.152615,"2021-06-30":11.651057,"2021-09-30":11.669128,"2021-12-31":12.49122,"2022-03-31":12.700174,"2022-06-30":12.65643,"2022-09-30":12.191166,"2022-12-31":12.246054,"2023-03-31":12.05676,"2023-06-30":11.78228,"2023-09-30":11.059268,"2023-12-31":11.167294,"2024-03-31":10.42578,"2024-06-30":10.158233,"2024-09-30":9.736263,"2024-12-31":11.62239,"2025-03-31":12.90764,"2025-06-30":13.094805,"2025-09-30":14.216254,"2025-12-31":14.007643,"2026-03-31":14.124099,"2026-06-30":14.870285},"evb_avg":{"2011-03-31":11.60374,"2011-06-30":12.36029,"2011-09-30":11.872843,"2011-12-31":11.411802,"2012-03-31":11.080246,"2012-06-30":10.14082,"2012-09-30":10.0592,"2012-12-31":9.733485,"2013-03-31":10.479085,"2013-06-30":11.066687,"2013-09-30":11.989223,"2013-12-31":12.838864,"2014-03-31":13.892546,"2014-06-30":14.765118,"2014-09-30":15.200265,"2014-12-31":14.822963,"2015-03-31":14.87552,"2015-06-30":15.108517,"2015-09-30":15.354902,"2015-12-31":14.432977,"2016-03-31":13.72782,"2016-06-30":13.302259,"2016-09-30":13.285543,"2016-12-31":20.44859,"2017-03-31":21.133163,"2017-06-30":22.77291,"2017-09-30":24.047253,"2017-12-31":22.058391,"2018-03-31":21.186541,"2018-06-30":21.243613,"2018-09-30":25.569854,"2018-12-31":25.653854,"2019-03-31":45.98618,"2019-06-30":40.951543,"2019-09-30":34.822994,"2019-12-31":26.717173,"2020-03-31":21.856137,"2020-06-30":21.773696,"2020-09-30":20.138005,"2020-12-31":21.310916,"2021-03-31":22.778254,"2021-06-30":22.806779,"2021-09-30":23.607357,"2021-12-31":22.041376,"2022-03-31":21.512213,"2022-06-30":20.443404,"2022-09-30":19.495714,"2022-12-31":19.86178,"2023-03-31":19.71706,"2023-06-30":19.437875,"2023-09-30":18.26471,"2023-12-31":18.250056,"2024-03-31":17.841157,"2024-06-30":18.020175,"2024-09-30":18.06671,"2024-12-31":19.467789,"2025-03-31":20.144165,"2025-06-30":20.426202,"2025-09-30":21.412815,"2025-12-31":21.404878,"2026-03-31":22.635011,"2026-06-30":22.545223},"evb_high":{"2011-03-31":13.945683,"2011-06-30":16.117949,"2011-09-30":14.474612,"2011-12-31":13.059147,"2012-03-31":12.908713,"2012-06-30":11.778022,"2012-09-30":11.307834,"2012-12-31":10.970083,"2013-03-31":12.712831,"2013-06-30":13.496057,"2013-09-30":14.741152,"2013-12-31":16.645212,"2014-03-31":17.624259,"2014-06-30":17.4565,"2014-09-30":17.024427,"2014-12-31":16.635971,"2015-03-31":17.161534,"2015-06-30":17.239519,"2015-09-30":16.920119,"2015-12-31":16.115862,"2016-03-31":16.113015,"2016-06-30":16.52469,"2016-09-30":16.302611,"2016-12-31":22.710637,"2017-03-31":23.12875,"2017-06-30":25.333701,"2017-09-30":26.504725,"2017-12-31":24.690638,"2018-03-31":23.855659,"2018-06-30":25.730274,"2018-09-30":30.717974,"2018-12-31":30.296047,"2019-03-31":55.841792,"2019-06-30":52.714239,"2019-09-30":45.374094,"2019-12-31":28.903924,"2020-03-31":23.923298,"2020-06-30":24.873298,"2020-09-30":23.493143,"2020-12-31":25.31234,"2021-03-31":26.832049,"2021-06-30":25.95019,"2021-09-30":26.51172,"2021-12-31":24.721632,"2022-03-31":23.343163,"2022-06-30":21.768059,"2022-09-30":20.691515,"2022-12-31":21.996495,"2023-03-31":22.034481,"2023-06-30":21.623994,"2023-09-30":20.691849,"2023-12-31":20.609393,"2024-03-31":20.822265,"2024-06-30":21.981013,"2024-09-30":22.097418,"2024-12-31":23.924011,"2025-03-31":23.496138,"2025-06-30":22.88037,"2025-09-30":23.40008,"2025-12-31":23.772296,"2026-03-31":27.800175,"2026-06-30":27.338745},"evb_low":{"2011-03-31":9.685535,"2011-06-30":9.299384,"2011-09-30":9.7577,"2011-12-31":9.598237,"2012-03-31":8.870504,"2012-06-30":7.946481,"2012-09-30":7.753682,"2012-12-31":8.669287,"2013-03-31":8.753634,"2013-06-30":9.296246,"2013-09-30":9.629621,"2013-12-31":10.122695,"2014-03-31":10.827185,"2014-06-30":11.602036,"2014-09-30":12.846814,"2014-12-31":13.297201,"2015-03-31":12.841237,"2015-06-30":12.602321,"2015-09-30":12.417534,"2015-12-31":11.182199,"2016-03-31":10.200253,"2016-06-30":10.433178,"2016-09-30":11.158428,"2016-12-31":17.580875,"2017-03-31":18.780275,"2017-06-30":19.959223,"2017-09-30":21.292862,"2017-12-31":19.832805,"2018-03-31":19.174463,"2018-06-30":18.740313,"2018-09-30":21.959291,"2018-12-31":20.821012,"2019-03-31":37.379601,"2019-06-30":32.553103,"2019-09-30":30.227859,"2019-12-31":23.856652,"2020-03-31":14.661394,"2020-06-30":15.115462,"2020-09-30":14.188542,"2020-12-31":15.269812,"2021-03-31":16.893262,"2021-06-30":19.069807,"2021-09-30":19.041169,"2021-12-31":19.489382,"2022-03-31":19.480753,"2022-06-30":18.890117,"2022-09-30":17.899587,"2022-12-31":18.048091,"2023-03-31":17.578941,"2023-06-30":16.996154,"2023-09-30":15.565576,"2023-12-31":15.851207,"2024-03-31":14.374488,"2024-06-30":13.673516,"2024-09-30":13.026788,"2024-12-31":15.255741,"2025-03-31":16.76989,"2025-06-30":16.909346,"2025-09-30":18.173686,"2025-12-31":17.921658,"2026-03-31":18.124389,"2026-06-30":19.004285},"earnings_yield":{"2011-03-31":4.702886,"2011-06-30":4.470405,"2011-09-30":6.053727,"2011-12-31":5.032885,"2012-03-31":5.16052,"2012-06-30":5.7293,"2012-09-30":5.990037,"2012-12-31":5.982019,"2013-03-31":5.297689,"2013-06-30":5.259218,"2013-09-30":4.667519,"2013-12-31":4.058792,"2014-03-31":4.053527,"2014-06-30":3.941959,"2014-09-30":4.218423,"2014-12-31":4.077036,"2015-03-31":3.997885,"2015-06-30":4.093384,"2015-09-30":4.493372,"2015-12-31":5.764904,"2016-03-31":5.331096,"2016-06-30":5.822064,"2016-09-30":4.874464,"2016-12-31":4.035172,"2017-03-31":3.974359,"2017-06-30":3.114754,"2017-09-30":3.485149,"2017-12-31":3.352573,"2018-03-31":3.538084,"2018-06-30":3.043214,"2018-09-30":3.060641,"2018-12-31":4.466501,"2019-03-31":2.848616,"2019-06-30":2.466555,"2019-09-30":1.861111,"2019-12-31":2.151496,"2020-03-31":4.854981,"2020-06-30":3.992838,"2020-09-30":3.991423,"2020-12-31":2.964481,"2021-03-31":2.77707,"2021-06-30":2.870583,"2021-09-30":2.684264,"2021-12-31":3.213549,"2022-03-31":3.263667,"2022-06-30":4.021164,"2022-09-30":4.437615,"2022-12-31":3.466587,"2023-03-31":3.552345,"2023-06-30":3.410231,"2023-09-30":3.942787,"2023-12-31":3.56974,"2024-03-31":3.521417,"2024-06-30":3.612781,"2024-09-30":3.306376,"2024-12-31":3.185822,"2025-03-31":3.523573,"2025-06-30":3.205159,"2025-09-30":3.436923,"2025-12-31":3.199813,"2026-03-31":2.829018,"2026-06-30":2.759644},"fcf_yield":{"2011-06-30":6.171134,"2011-09-30":6.71321,"2011-12-31":6.281893,"2012-03-31":5.297963,"2012-06-30":4.590442,"2012-09-30":5.765208,"2012-12-31":4.867072,"2013-03-31":4.810058,"2013-06-30":4.235234,"2013-09-30":2.888161,"2013-12-31":2.733357,"2014-03-31":2.54195,"2014-06-30":3.556012,"2014-09-30":4.244578,"2014-12-31":4.968564,"2015-03-31":4.817375,"2015-06-30":4.283155,"2015-09-30":5.213531,"2015-12-31":6.106394,"2016-03-31":6.170033,"2016-06-30":7.955243,"2016-09-30":5.387951,"2016-12-31":5.053054,"2017-03-31":3.848029,"2017-06-30":1.745661,"2017-09-30":2.081211,"2017-12-31":1.269808,"2018-03-31":1.933599,"2018-06-30":1.890269,"2018-09-30":1.054585,"2018-12-31":3.344871,"2019-03-31":1.801779,"2019-06-30":4.258873,"2019-09-30":5.091768,"2019-12-31":5.512031,"2020-03-31":7.877686,"2020-06-30":5.73095,"2020-09-30":6.364249,"2020-12-31":4.68632,"2021-03-31":6.933875,"2021-06-30":6.043399,"2021-09-30":5.805366,"2021-12-31":5.511265,"2022-03-31":4.611294,"2022-06-30":5.540834,"2022-09-30":5.461709,"2022-12-31":4.915521,"2023-03-31":3.802849,"2023-06-30":2.72377,"2023-09-30":3.935279,"2023-12-31":4.498551,"2024-03-31":5.338515,"2024-06-30":5.357867,"2024-09-30":5.111011,"2024-12-31":5.009735,"2025-03-31":4.740729,"2025-06-30":4.05837,"2025-09-30":3.701074,"2025-12-31":4.116484,"2026-03-31":3.544537,"2026-06-30":3.759649},"shareholder_yield":{"2014-09-30":0.914639,"2014-12-31":0.53816,"2015-03-31":0.501439,"2015-06-30":0.360317,"2015-09-30":0.552205,"2015-12-31":6.350109,"2016-03-31":7.880144,"2016-06-30":8.710823,"2016-09-30":8.371592,"2016-12-31":3.087594,"2017-03-31":1.51185,"2017-06-30":1.314876,"2017-09-30":0.544557,"2017-12-31":0.539637,"2019-12-31":0.544562,"2020-03-31":2.193646,"2020-06-30":1.876131,"2020-09-30":1.718685,"2020-12-31":2.169593,"2021-03-31":1.319743,"2021-06-30":1.246331,"2021-09-30":2.362023,"2021-12-31":2.289349,"2022-03-31":3.894157,"2022-06-30":5.163344,"2022-09-30":4.093917,"2022-12-31":3.229093,"2023-03-31":2.581094,"2023-06-30":2.260474,"2023-09-30":2.33805,"2023-12-31":2.357861,"2024-03-31":2.073285,"2024-06-30":2.392484,"2024-09-30":4.058085,"2024-12-31":3.808877,"2025-03-31":3.761,"2025-06-30":2.867691,"2025-09-30":1.26969,"2025-12-31":1.087477,"2026-03-31":1.295346,"2026-06-30":1.58809},"peg":{"2012-03-31":0.479257,"2012-06-30":0.313084,"2012-09-30":0.331814,"2012-12-31":0.352353,"2013-03-31":0.483081,"2013-06-30":0.739075,"2013-09-30":1.000511,"2013-12-31":1.540609,"2014-03-31":1.608,"2014-06-30":1.584097,"2014-09-30":1.357258,"2014-12-31":1.210298,"2015-03-31":1.182443,"2015-06-30":1.225242,"2015-09-30":1.339204,"2015-12-31":1.308203,"2016-03-31":2.02585,"2016-06-30":3.731017,"2016-09-30":-41.030151,"2016-12-31":-1.354754,"2017-03-31":-1.008894,"2017-06-30":-1.058956,"2017-09-30":-0.85223,"2017-12-31":-1.611665,"2018-03-31":-3.982639,"2018-06-30":6.2434,"2018-09-30":1.513271,"2018-12-31":1.852172,"2019-03-31":-1.296176,"2019-06-30":-0.988838,"2019-09-30":-0.92234,"2019-12-31":-1.038151,"2020-03-31":2.05974,"2020-06-30":0.963682,"2020-09-30":0.310852,"2020-12-31":1.187673,"2021-03-31":-6.398553,"2021-06-30":5.178972,"2021-09-30":-45.077542,"2021-12-31":0.854767,"2022-03-31":0.674707,"2022-06-30":0.569104,"2022-09-30":0.446968,"2022-12-31":1.707732,"2023-03-31":2.124686,"2023-06-30":3.133952,"2023-09-30":1.578614,"2023-12-31":0.905849,"2024-03-31":0.661997,"2024-06-30":0.525489,"2024-09-30":0.69629,"2024-12-31":0.941672,"2025-03-31":1.155483,"2025-06-30":1.781503,"2025-09-30":1.98711,"2025-12-31":2.38938,"2026-03-31":3.321668,"2026-06-30":3.330785},"price":{"2010-06-30":20.61,"2010-09-30":23.67,"2010-12-31":26.44,"2011-03-31":29.45,"2011-06-30":32.1,"2011-09-30":26.43,"2011-12-31":34.97,"2012-03-31":37.69,"2012-06-30":39.01,"2012-09-30":40.15,"2012-12-31":43.38,"2013-03-31":51.06,"2013-06-30":53.43,"2013-09-30":62.56,"2013-12-31":74.16,"2014-03-31":76.97,"2014-06-30":82.7,"2014-09-30":81.31,"2014-12-31":88.79,"2015-03-31":94.55,"2015-06-30":95.52,"2015-09-30":89.02,"2015-12-31":71.12,"2016-03-31":77.47,"2016-06-30":70.25,"2016-09-30":81.65,"2016-12-31":83.02,"2017-03-31":78,"2017-06-30":91.5,"2017-09-30":75.75,"2017-12-31":81.43,"2018-03-31":81.4,"2018-06-30":98.58,"2018-09-30":104.88,"2018-12-31":68.51,"2019-03-31":73.72,"2019-06-30":71.76,"2019-09-30":72,"2019-12-31":78.55,"2020-03-31":47.58,"2020-06-30":55.85,"2020-09-30":60.63,"2020-12-31":73.2,"2021-03-31":78.5,"2021-06-30":82.91,"2021-09-30":89.41,"2021-12-31":92.11,"2022-03-31":97.13,"2022-06-30":85.05,"2022-09-30":81.35,"2022-12-31":99.81,"2023-03-31":101.06,"2023-06-30":109.67,"2023-09-30":106.27,"2023-12-31":126.9,"2024-03-31":145.68,"2024-06-30":158.05,"2024-09-30":181.77,"2024-12-31":189.59,"2025-03-31":181.35,"2025-06-30":209.35,"2025-09-30":200.47,"2025-12-31":213.45,"2026-03-31":249.91,"2026-06-30":269.6},"price_avg":{"2010-06-30":19.994038,"2010-09-30":21.02,"2010-12-31":22.348462,"2011-03-31":24.150577,"2011-06-30":26.938654,"2011-09-30":28.922075,"2011-12-31":31.039615,"2012-03-31":33.085577,"2012-06-30":34.0975,"2012-09-30":36.630192,"2012-12-31":38.895577,"2013-03-31":41.728269,"2013-06-30":45.594808,"2013-09-30":50.371154,"2013-12-31":56.804615,"2014-03-31":63.986538,"2014-06-30":69.998846,"2014-09-30":75.958462,"2014-12-31":80.163654,"2015-03-31":83.468654,"2015-06-30":88.805192,"2015-09-30":91.904231,"2015-12-31":90.396415,"2016-03-31":85.611923,"2016-06-30":80.495385,"2016-09-30":75.128302,"2016-12-31":75.844615,"2017-03-31":79.067358,"2017-06-30":80.541132,"2017-09-30":81.456731,"2017-12-31":79.958462,"2018-03-31":79.355192,"2018-06-30":81.835577,"2018-09-30":89.382692,"2018-12-31":91.762115,"2019-03-31":89.724423,"2019-06-30":84.095577,"2019-09-30":75.097885,"2019-12-31":72.275385,"2020-03-31":71.496154,"2020-06-30":67.757308,"2020-09-30":66.057885,"2020-12-31":64.559434,"2021-03-31":66.465962,"2021-06-30":72.718269,"2021-09-30":78.205192,"2021-12-31":84.4675,"2022-03-31":87.886154,"2022-06-30":89.963462,"2022-09-30":90.371321,"2022-12-31":91.469423,"2023-03-31":93.812453,"2023-06-30":96.292075,"2023-09-30":102.25,"2023-12-31":110.340667,"2024-03-31":122.230217,"2024-06-30":136.36484,"2024-09-30":145.151841,"2024-12-31":163.553254,"2025-03-31":177.123904,"2025-06-30":185.26088,"2025-09-30":193.7864,"2025-12-31":196.82852,"2026-03-31":208.963386,"2026-06-30":226.775976},"price_high":{"2010-06-30":25.07,"2010-09-30":25.07,"2010-12-31":26.48,"2011-03-31":29.45,"2011-06-30":35.69,"2011-09-30":35.69,"2011-12-31":35.69,"2012-03-31":38.75,"2012-06-30":39.96,"2012-09-30":41.38,"2012-12-31":43.98,"2013-03-31":51.06,"2013-06-30":56.03,"2013-09-30":62.56,"2013-12-31":74.16,"2014-03-31":81.61,"2014-06-30":83.28,"2014-09-30":85.46,"2014-12-31":90.09,"2015-03-31":96.57,"2015-06-30":101.53,"2015-09-30":101.53,"2015-12-31":101.53,"2016-03-31":101.53,"2016-06-30":101.19,"2016-09-30":93.65,"2016-12-31":86.71,"2017-03-31":88.03,"2017-06-30":91.5,"2017-09-30":91.5,"2017-12-31":91.5,"2018-03-31":91.5,"2018-06-30":102.69,"2018-09-30":114.51,"2018-12-31":114.51,"2019-03-31":114.51,"2019-06-30":114.51,"2019-09-30":104.3,"2019-12-31":79.84,"2020-03-31":80.33,"2020-06-30":80.33,"2020-09-30":80.33,"2020-12-31":80.33,"2021-03-31":81.9,"2021-06-30":85.41,"2021-09-30":90.23,"2021-12-31":97.11,"2022-03-31":97.13,"2022-06-30":97.13,"2022-09-30":97.13,"2022-12-31":103.38,"2023-03-31":107.32,"2023-06-30":109.67,"2023-09-30":118.58,"2023-12-31":127.14,"2024-03-31":145.87,"2024-06-30":170.65,"2024-09-30":182.27,"2024-12-31":205.41,"2025-03-31":209.86,"2025-06-30":209.86,"2025-09-30":214.38,"2025-12-31":221.71,"2026-03-31":264.78,"2026-06-30":282.45},"price_low":{"2010-06-30":15.32,"2010-09-30":18.2,"2010-12-31":18.5,"2011-03-31":19.81,"2011-06-30":19.81,"2011-09-30":23.42,"2011-12-31":25.92,"2012-03-31":26.24,"2012-06-30":26.24,"2012-09-30":27.86,"2012-12-31":34.52,"2013-03-31":34.52,"2013-06-30":37.99,"2013-09-30":39.92,"2013-12-31":44.42,"2014-03-31":49.51,"2014-06-30":54.39,"2014-09-30":63.7,"2014-12-31":71.81,"2015-03-31":71.81,"2015-06-30":73.84,"2015-09-30":73.84,"2015-12-31":68.89,"2016-03-31":62.07,"2016-06-30":62.07,"2016-09-30":62.07,"2016-12-31":62.07,"2017-03-31":68.5,"2017-06-30":68.5,"2017-09-30":70.2,"2017-12-31":70.2,"2018-03-31":70.2,"2018-06-30":70.2,"2018-09-30":71.76,"2018-12-31":68.08,"2019-03-31":68.08,"2019-06-30":62.38,"2019-09-30":62.38,"2019-12-31":62.38,"2020-03-31":40.75,"2020-06-30":40.75,"2020-09-30":40.75,"2020-12-31":40.75,"2021-03-31":44.06,"2021-06-30":57.63,"2021-09-30":59.3,"2021-12-31":72.43,"2022-03-31":77.63,"2022-06-30":81.56,"2022-09-30":81.35,"2022-12-31":81.35,"2023-03-31":81.35,"2023-06-30":81.35,"2023-09-30":84.09,"2023-12-31":93.26,"2024-03-31":94.74,"2024-06-30":98.74,"2024-09-30":98.74,"2024-12-31":123.99,"2025-03-31":144.17,"2025-06-30":150.01,"2025-09-30":160.22,"2025-12-31":160.22,"2026-03-31":160.22,"2026-06-30":185.65},"ev_avg":{"2010-06-30":2162257352.524615,"2010-09-30":2252289655.84,"2010-12-31":2332150048.469231,"2011-03-31":2529743056.165,"2011-06-30":2777616715.225769,"2011-09-30":2962761153.999622,"2011-12-31":3089186146.984615,"2012-03-31":3306722092.217308,"2012-06-30":3477662353.87,"2012-09-30":3664827983.195385,"2012-12-31":3818241621.072308,"2013-03-31":4210873504.485769,"2013-06-30":4576351670.322499,"2013-09-30":5114051150.369231,"2013-12-31":5614563707.698462,"2014-03-31":6327902016.625,"2014-06-30":7017240333.679232,"2014-09-30":7620865890.944615,"2014-12-31":7813317275.027884,"2015-03-31":8236322626.314423,"2015-06-30":8720938090.446346,"2015-09-30":9110386096.109232,"2015-12-31":8769000758.623775,"2016-03-31":8254922360.144615,"2016-06-30":7698709169.883078,"2016-09-30":7264136282.200001,"2016-12-31":9372836187.950768,"2017-03-31":9101884069.707924,"2017-06-30":9354291700.853586,"2017-09-30":9434555104.932693,"2017-12-31":9288325040.763077,"2018-03-31":9276442054.8375,"2018-06-30":9517414932.991344,"2018-09-30":12056850929.103846,"2018-12-31":12145483822.730385,"2019-03-31":18829731226.76923,"2019-06-30":19926160866.24654,"2019-09-30":18473598328.718845,"2019-12-31":17717332904.533848,"2020-03-31":17772033507.665382,"2020-06-30":16807115653.846153,"2020-09-30":16301715442.307693,"2020-12-31":15865977075.471699,"2021-03-31":16382120134.615385,"2021-06-30":17403852884.615383,"2021-09-30":18257929923.076927,"2021-12-31":19317061500,"2022-03-31":19864377538.46154,"2022-06-30":20118353653.846153,"2022-09-30":20043543245.28302,"2022-12-31":20080259461.53846,"2023-03-31":20663479018.867928,"2023-06-30":21303910716.98113,"2023-09-30":22008975000,"2023-12-31":23104570533.333332,"2024-03-31":25013302434.782608,"2024-06-30":27390665978.723404,"2024-09-30":28599601468.619244,"2024-12-31":31323672404.7619,"2025-03-31":33660900039.840633,"2025-06-30":34990084392,"2025-09-30":37922095760,"2025-12-31":38378945512,"2026-03-31":41557879358.565735,"2026-06-30":44278817557.76892},"shares_out":{"2010-06-30":95929512,"2010-09-30":95881192,"2010-12-31":95908170,"2011-03-31":96344326,"2011-06-30":96490854,"2011-09-30":95930154,"2011-12-31":95892720,"2012-03-31":96334034,"2012-06-30":95770932,"2012-09-30":95774408,"2012-12-31":95407368,"2013-03-31":96187898,"2013-06-30":96270889,"2013-09-30":96304944,"2013-12-31":95909948,"2014-03-31":96448365,"2014-06-30":96309478,"2014-09-30":96254818,"2014-12-31":96274395,"2015-03-31":96610455,"2015-06-30":96666083,"2015-09-30":96478084,"2015-12-31":91836106,"2016-03-31":90104136,"2016-06-30":90119492,"2016-09-30":89065387,"2016-12-31":95425432,"2017-03-31":95896236,"2017-06-30":95984443,"2017-09-30":95999582,"2017-12-31":96034352,"2018-03-31":96227365,"2018-06-30":96386379,"2018-09-30":96606946,"2018-12-31":96614946,"2019-03-31":162817600,"2019-06-30":188183106,"2019-09-30":191676482,"2019-12-31":191699193,"2020-03-31":190277837,"2020-06-30":190300000,"2020-09-30":190300000,"2020-12-31":188900000,"2021-03-31":188900000,"2021-06-30":189000000,"2021-09-30":186800000,"2021-12-31":185800000,"2022-03-31":182900000,"2022-06-30":181900000,"2022-09-30":181900000,"2022-12-31":181200000,"2023-03-31":179800000,"2023-06-30":179100000,"2023-09-30":179100000,"2023-12-31":177800000,"2024-03-31":176800000,"2024-06-30":175600000,"2024-09-30":171900000,"2024-12-31":171300000,"2025-03-31":171100000,"2025-06-30":170900000,"2025-09-30":170900000,"2025-12-31":170600000,"2026-03-31":169900000,"2026-06-30":169100000},"shares_dil":{"2020-12-31":190550000,"2021-03-31":189925000,"2021-06-30":189600000,"2021-09-30":189050000,"2021-12-31":188475000,"2022-03-31":187500000,"2022-06-30":185875000,"2022-09-30":184350000,"2022-12-31":183025000,"2023-03-31":181925000,"2023-06-30":181175000,"2023-09-30":180500000,"2023-12-31":179675000,"2024-03-31":178825000,"2024-06-30":177975000,"2024-09-30":176700000,"2024-12-31":175525000,"2025-03-31":174050000,"2025-06-30":172850000,"2025-09-30":172100000,"2025-12-31":171175000,"2026-03-31":171025000,"2026-06-30":170625000},"rev_ps":{"2020-12-31":39.654159,"2021-03-31":39.259708,"2021-06-30":40.776899,"2021-09-30":41.116636,"2021-12-31":41.501525,"2022-03-31":42.2336,"2022-06-30":42.794889,"2022-09-30":44.093301,"2022-12-31":45.687748,"2023-03-31":47.431634,"2023-06-30":49.609494,"2023-09-30":52.393352,"2023-12-31":53.858355,"2024-03-31":55.808752,"2024-06-30":57.406939,"2024-09-30":58.460668,"2024-12-31":59.176755,"2025-03-31":60.327492,"2025-06-30":61.105004,"2025-09-30":62.667054,"2025-12-31":65.23733,"2026-03-31":67.282561,"2026-06-30":70.212454},"ebitda_ps":{"2020-12-31":6.390973,"2021-03-31":6.300908,"2021-06-30":6.587553,"2021-09-30":6.675483,"2021-12-31":7.255074,"2022-03-31":7.554133,"2022-06-30":7.902085,"2022-09-30":8.188229,"2022-12-31":8.140964,"2023-03-31":8.399066,"2023-06-30":8.72637,"2023-09-30":9.396122,"2023-12-31":10.001391,"2024-03-31":10.809451,"2024-06-30":11.495997,"2024-09-30":11.986418,"2024-12-31":12.032474,"2025-03-31":12.473427,"2025-06-30":12.797223,"2025-09-30":13.155142,"2025-12-31":13.40149,"2026-03-31":13.775764,"2026-06-30":14.710623},"ebit_ps":{"2020-12-31":3.907111,"2021-03-31":3.786758,"2021-06-30":4.024789,"2021-09-30":4.090981,"2021-12-31":4.649954,"2022-03-31":4.9248,"2022-06-30":5.294418,"2022-09-30":5.576892,"2022-12-31":5.523836,"2023-03-31":5.760616,"2023-06-30":6.0494,"2023-09-30":6.6759,"2023-12-31":7.046055,"2024-03-31":7.840067,"2024-06-30":8.540525,"2024-09-30":8.958687,"2024-12-31":9.166785,"2025-03-31":9.600689,"2025-06-30":9.910327,"2025-09-30":10.290529,"2025-12-31":10.47466,"2026-03-31":10.735273,"2026-06-30":11.510623},"eps_basic":{"2011-03-31":1.39,"2011-06-30":1.44,"2011-09-30":1.605,"2011-12-31":1.765,"2012-03-31":1.96,"2012-06-30":2.255,"2012-09-30":2.43,"2012-12-31":2.63,"2013-03-31":2.74,"2013-06-30":2.85,"2013-09-30":2.96,"2013-12-31":3.05,"2014-03-31":3.16,"2014-06-30":3.3,"2014-09-30":3.47,"2014-12-31":3.66,"2015-03-31":3.82,"2015-06-30":3.95,"2015-09-30":4.04,"2015-12-31":4.14,"2016-03-31":4.17,"2016-06-30":4.12,"2016-09-30":4.01,"2016-12-31":3.37,"2017-03-31":3.11,"2017-06-30":2.86,"2017-09-30":2.64,"2017-12-31":2.73,"2018-03-31":2.88,"2018-06-30":3.01,"2018-09-30":3.22,"2018-12-31":3.07,"2019-03-31":2.11,"2019-06-30":1.81,"2019-09-30":1.38,"2019-12-31":1.73,"2020-03-31":2.35,"2020-06-30":2.23,"2020-09-30":2.42},"eps":{"2011-03-31":1.385,"2011-06-30":1.435,"2011-09-30":1.6,"2011-12-31":1.76,"2012-03-31":1.945,"2012-06-30":2.235,"2012-09-30":2.405,"2012-12-31":2.595,"2013-03-31":2.705,"2013-06-30":2.81,"2013-09-30":2.92,"2013-12-31":3.01,"2014-03-31":3.12,"2014-06-30":3.26,"2014-09-30":3.43,"2014-12-31":3.62,"2015-03-31":3.78,"2015-06-30":3.91,"2015-09-30":4,"2015-12-31":4.1,"2016-03-31":4.13,"2016-06-30":4.09,"2016-09-30":3.98,"2016-12-31":3.35,"2017-03-31":3.1,"2017-06-30":2.85,"2017-09-30":2.64,"2017-12-31":2.73,"2018-03-31":2.88,"2018-06-30":3,"2018-09-30":3.21,"2018-12-31":3.06,"2019-03-31":2.1,"2019-06-30":1.77,"2019-09-30":1.34,"2019-12-31":1.69,"2020-03-31":2.31,"2020-06-30":2.23,"2020-09-30":2.42,"2020-12-31":2.17,"2021-03-31":2.18,"2021-06-30":2.38,"2021-09-30":2.4,"2021-12-31":2.96,"2022-03-31":3.17,"2022-06-30":3.42,"2022-09-30":3.61,"2022-12-31":3.46,"2023-03-31":3.59,"2023-06-30":3.74,"2023-09-30":4.19,"2023-12-31":4.53,"2024-03-31":5.13,"2024-06-30":5.71,"2024-09-30":6.01,"2024-12-31":6.04,"2025-03-31":6.39,"2025-06-30":6.71,"2025-09-30":6.89,"2025-12-31":6.83,"2026-03-31":7.07,"2026-06-30":7.44},"cfo_ps":{"2020-12-31":4.114406,"2021-03-31":6.096617,"2021-06-30":5.64557,"2021-09-30":5.738693,"2021-12-31":5.691471,"2022-03-31":5.0224,"2022-06-30":5.281506,"2022-09-30":5.108218,"2022-12-31":5.671356,"2023-03-31":4.683249,"2023-06-30":3.885746,"2023-09-30":5.124654,"2023-12-31":6.684291,"2024-03-31":8.723612,"2024-06-30":9.439528,"2024-09-30":10.169779,"2024-12-31":10.448654,"2025-03-31":9.715599,"2025-06-30":9.632629,"2025-09-30":8.657757,"2025-12-31":10.276033,"2026-03-31":10.331823,"2026-06-30":11.715751},"fcf_ps":{"2020-12-31":3.400682,"2021-03-31":5.413716,"2021-06-30":4.994726,"2021-09-30":5.128802,"2021-12-31":5.004377,"2022-03-31":4.369067,"2022-06-30":4.611701,"2022-09-30":4.384052,"2022-12-31":4.85726,"2023-03-31":3.798269,"2023-06-30":2.952946,"2023-09-30":4.149584,"2023-12-31":5.649089,"2024-03-31":7.689082,"2024-06-30":8.355106,"2024-09-30":9.037917,"2024-12-31":9.269335,"2025-03-31":8.451594,"2025-06-30":8.400347,"2025-09-30":7.367809,"2025-12-31":8.75712,"2026-03-31":8.799883,"2026-06-30":10.045421},"cash_ps":{"2010-06-30":1.735743,"2010-09-30":1.844032,"2010-12-31":2.470499,"2011-03-31":2.083018,"2011-06-30":2.295295,"2011-09-30":2.305177,"2011-12-31":2.978485,"2012-03-31":2.795523,"2012-06-30":2.444426,"2012-09-30":2.944993,"2012-12-31":2.261523,"2013-03-31":2.342686,"2013-06-30":2.22814,"2013-09-30":2.917888,"2013-12-31":2.979462,"2014-03-31":3.059699,"2014-06-30":2.345636,"2014-09-30":2.208108,"2014-12-31":4.423284,"2015-03-31":2.578758,"2015-06-30":2.739782,"2015-09-30":2.158428,"2015-12-31":2.462986,"2016-03-31":2.916337,"2016-06-30":3.361481,"2016-09-30":2.811216,"2016-12-31":4.175868,"2017-03-31":2.921689,"2017-06-30":3.422659,"2017-09-30":2.375844,"2017-12-31":2.430391,"2018-03-31":2.596829,"2018-06-30":2.547808,"2018-09-30":4.258296,"2018-12-31":6.01261,"2019-03-31":3.149967,"2019-06-30":2.451713,"2019-09-30":3.064539,"2019-12-31":3.151813,"2020-03-31":3.236846,"2020-06-30":3.089333,"2020-09-30":2.939044,"2020-12-31":3.169402,"2021-03-31":2.559555,"2021-06-30":2.399471,"2021-09-30":2.443255,"2021-12-31":2.545748,"2022-03-31":2.668125,"2022-06-30":2.754261,"2022-09-30":2.825728,"2022-12-31":2.985651,"2023-03-31":2.319244,"2023-06-30":2.071468,"2023-09-30":2.188721,"2023-12-31":3.487064,"2024-03-31":3.614253,"2024-06-30":3.388383,"2024-09-30":2.385108,"2024-12-31":4.173964,"2025-03-31":4.079486,"2025-06-30":8.771211,"2025-09-30":3.089526,"2025-12-31":4.624853,"2026-03-31":3.125368,"2026-06-30":3.962153},"bvps":{"2010-06-30":8.382572,"2010-09-30":9.066512,"2010-12-31":9.381589,"2011-03-31":10.026984,"2011-06-30":10.517225,"2011-09-30":10.539095,"2011-12-31":10.899566,"2012-03-31":11.636542,"2012-06-30":12.01895,"2012-09-30":12.793251,"2012-12-31":13.382929,"2013-03-31":13.789479,"2013-06-30":14.555387,"2013-09-30":15.707117,"2013-12-31":16.528619,"2014-03-31":17.408558,"2014-06-30":18.319235,"2014-09-30":18.582519,"2014-12-31":18.771782,"2015-03-31":18.799694,"2015-06-30":20.22786,"2015-09-30":20.565779,"2015-12-31":18.506958,"2016-03-31":18.606926,"2016-06-30":19.113923,"2016-09-30":19.391079,"2016-12-31":23.117286,"2017-03-31":24.522245,"2017-06-30":26.742427,"2017-09-30":28.309519,"2017-12-31":29.248576,"2018-03-31":30.855235,"2018-06-30":29.644023,"2018-09-30":29.968549,"2018-12-31":29.655153,"2019-03-31":59.501221,"2019-06-30":52.086291,"2019-09-30":50.587322,"2019-12-31":51.938142,"2020-03-31":51.302875,"2020-06-30":51.737257,"2020-09-30":52.637415,"2020-12-31":53.585495,"2021-03-31":53.7009,"2021-06-30":54.467725,"2021-09-30":54.37152,"2021-12-31":54.903122,"2022-03-31":54.942592,"2022-06-30":54.452996,"2022-09-30":54.321056,"2022-12-31":55.750552,"2023-03-31":56.0901,"2023-06-30":56.884422,"2023-09-30":57.654941,"2023-12-31":58.982002,"2024-03-31":59.174208,"2024-06-30":59.664009,"2024-09-30":59.627691,"2024-12-31":58.908348,"2025-03-31":60.596143,"2025-06-30":63.200702,"2025-09-30":64.645992,"2025-12-31":65.310668,"2026-03-31":65.350206,"2026-06-30":66.315789},"tbvps":{"2010-06-30":1.270391,"2010-09-30":1.51768,"2010-12-31":1.428721,"2011-03-31":1.691464,"2011-06-30":2.004718,"2011-09-30":2.167921,"2011-12-31":2.088824,"2012-03-31":2.835177,"2012-06-30":2.39581,"2012-09-30":2.959496,"2012-12-31":3.170478,"2013-03-31":2.83885,"2013-06-30":3.702802,"2013-09-30":3.59047,"2013-12-31":4.307655,"2014-03-31":5.296886,"2014-06-30":5.26755,"2014-09-30":4.931327,"2014-12-31":5.422968,"2015-03-31":5.596982,"2015-06-30":6.578254,"2015-09-30":7.195012,"2015-12-31":4.361476,"2016-03-31":4.126215,"2016-06-30":4.795622,"2016-09-30":4.409771,"2016-12-31":-9.710703,"2017-03-31":-9.656521,"2017-06-30":-9.440238,"2017-09-30":-8.410901,"2017-12-31":-8.91001,"2018-03-31":-8.224563,"2018-06-30":-7.736684,"2018-09-30":-6.985088,"2018-12-31":-6.844376,"2019-03-31":-17.311691,"2019-06-30":-14.418228,"2019-09-30":-13.636519,"2019-12-31":-13.083519,"2020-03-31":-13.253777,"2020-06-30":-12.610089,"2020-09-30":-11.764582,"2020-12-31":-11.814187,"2021-03-31":-12.75172,"2021-06-30":-11.824339,"2021-09-30":-11.92666,"2021-12-31":-11.254037,"2022-03-31":-11.755057,"2022-06-30":-11.462342,"2022-09-30":-10.390324,"2022-12-31":-9.977925,"2023-03-31":-9.944383,"2023-06-30":-10.206588,"2023-09-30":-8.548297,"2023-12-31":-8.425197,"2024-03-31":-7.822398,"2024-06-30":-7.175399,"2024-09-30":-8.912158,"2024-12-31":-9.065966,"2025-03-31":-7.662186,"2025-06-30":-5.991808,"2025-09-30":-13.756583,"2025-12-31":-17.069168,"2026-03-31":-22.136551,"2026-06-30":-20.762862},"buyback_ps":{"2020-12-31":1.086329,"2021-03-31":0.54074,"2021-06-30":0.541667,"2021-09-30":1.595874,"2021-12-31":1.590131,"2022-03-31":3.171733,"2022-06-30":3.753598,"2022-09-30":2.710605,"2022-12-31":2.584346,"2023-03-31":1.951354,"2023-06-30":1.799365,"2023-09-30":1.800554,"2023-12-31":2.276332,"2024-03-31":2.270376,"2024-06-30":2.989184,"2024-09-30":6.400679,"2024-12-31":6.249822,"2025-03-31":5.860385,"2025-06-30":5.033266,"2025-09-30":1.574666,"2025-12-31":1.30276,"2026-03-31":2.145885,"2026-06-30":3.117949},"fcf_margin":{"2011-06-30":11.223142,"2011-09-30":9.320193,"2011-12-31":10.705989,"2012-03-31":9.178852,"2012-06-30":7.702299,"2012-09-30":9.574835,"2012-12-31":8.424371,"2013-03-31":9.748556,"2013-06-30":8.886378,"2013-09-30":6.973362,"2013-12-31":7.575421,"2014-03-31":7.131355,"2014-06-30":10.339855,"2014-09-30":11.435215,"2014-12-31":13.950712,"2015-03-31":13.891159,"2015-06-30":12.043728,"2015-09-30":13.584981,"2015-12-31":12.056597,"2016-03-31":13.205567,"2016-06-30":16.049609,"2016-09-30":13.043103,"2016-12-31":13.657056,"2017-03-31":9.359711,"2017-06-30":4.668737,"2017-09-30":4.243873,"2017-12-31":2.558121,"2018-03-31":3.765808,"2018-06-30":4.275055,"2018-09-30":2.472734,"2018-12-31":5.073854,"2019-03-31":4.412703,"2019-06-30":9.544607,"2019-09-30":10.111552,"2019-12-31":10.12195,"2020-03-31":8.354924,"2020-06-30":7.578321,"2020-09-30":9.293996,"2020-12-31":8.575853,"2021-03-31":13.789496,"2021-06-30":12.24891,"2021-09-30":12.473788,"2021-12-31":12.058297,"2022-03-31":10.345002,"2022-06-30":10.77629,"2022-09-30":9.942672,"2022-12-31":10.631428,"2023-03-31":8.00788,"2023-06-30":5.952381,"2023-09-30":7.920059,"2023-12-31":10.488788,"2024-03-31":13.777555,"2024-06-30":14.554174,"2024-09-30":15.459826,"2024-12-31":15.663811,"2025-03-31":14.009524,"2025-06-30":13.747396,"2025-09-30":11.75707,"2025-12-31":13.42348,"2026-03-31":13.078995,"2026-06-30":14.307179}},"masked":{"ptb":{"annual":{"2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}}}}