{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"VZ","kind":"industrial","as_of":"2026-07-31","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-12-31":6.00314,"2010-12-31":2.980328,"2011-12-31":2.782085,"2012-12-31":1.020759,"2013-12-31":12.707448,"2014-12-31":17.645657,"2015-12-31":113.45263,"2016-12-31":62.697617,"2017-12-31":87.606048,"2018-12-31":31.244404,"2019-12-31":32.778936,"2020-12-31":26.949367,"2021-12-31":28.943019,"2022-12-31":24.200885,"2023-12-31":12.470606,"2024-12-31":18.012697,"2025-12-31":16.648248},"roa":{"2009-12-31":2.278383,"2010-12-31":1.139839,"2011-12-31":1.067339,"2012-12-31":0.384039,"2013-12-31":4.605063,"2014-12-31":3.802792,"2015-12-31":7.500383,"2016-12-31":5.370893,"2017-12-31":12.008625,"2018-12-31":5.949744,"2019-12-31":6.922933,"2020-12-31":5.85359,"2021-12-31":6.460472,"2022-12-31":5.696552,"2023-12-31":3.056577,"2024-12-31":4.576935,"2025-12-31":4.35353},"roc":{"2009-12-31":10.112085,"2010-12-31":8.278165,"2011-12-31":8.987371,"2012-12-31":7.52964,"2013-12-31":15.794168,"2014-12-31":9.828505,"2015-12-31":16.275658,"2016-12-31":15.139671,"2017-12-31":14.871954,"2018-12-31":11.05071,"2019-12-31":15.45913,"2020-12-31":11.831966,"2021-12-31":11.538298,"2022-12-31":9.823465,"2023-12-31":6.681544,"2024-12-31":9.163159,"2025-12-31":8.937906},"roic":{"2009-12-31":10.612654,"2010-12-31":8.570208,"2011-12-31":9.725677,"2012-12-31":8.039624,"2013-12-31":19.195579,"2014-12-31":12.426354,"2015-12-31":17.411826,"2016-12-31":15.619708,"2017-12-31":15.129562,"2018-12-31":11.214872,"2019-12-31":15.704221,"2020-12-31":12.674233,"2021-12-31":12.249106,"2022-12-31":9.938561,"2023-12-31":6.746159,"2024-12-31":9.281949,"2025-12-31":9.366015},"gross_margin":{"2007-12-31":59.829462,"2008-12-31":60.335477,"2009-12-31":58.649636,"2010-12-31":58.570825,"2011-12-31":58.624577,"2012-12-31":60.054728,"2013-12-31":62.764828,"2014-12-31":60.708693,"2015-12-31":59.458289,"2016-12-31":58.167169,"2017-12-31":57.897869,"2018-12-31":57.583121,"2019-12-31":58.499408,"2020-12-31":60.090263,"2021-12-31":57.862633,"2022-12-31":56.785179,"2023-12-31":59.031603,"2024-12-31":59.865122,"2025-12-31":58.922795},"ebitda_margin":{"2007-12-31":32.048059,"2008-12-31":17.69008,"2009-12-31":30.155462,"2010-12-31":29.137146,"2011-12-31":26.494701,"2012-12-31":25.568427,"2013-12-31":40.293654,"2014-12-31":28.432707,"2015-12-31":35.429266,"2016-12-31":35.860454,"2017-12-31":35.203199,"2018-12-31":30.322551,"2019-12-31":35.687202,"2020-12-31":35.479999,"2021-12-31":36.414121,"2022-12-31":34.761574,"2023-12-31":30.230492,"2024-12-31":34.556489,"2025-12-31":34.450869},"op_margin":{"2007-12-31":16.666488,"2008-12-31":2.682992,"2009-12-31":14.820793,"2010-12-31":13.742786,"2011-12-31":11.616685,"2012-12-31":11.359909,"2013-12-31":26.518457,"2014-12-31":15.42269,"2015-12-31":23.260143,"2016-12-31":23.217177,"2017-12-31":21.751273,"2018-12-31":17.023911,"2019-12-31":23.036673,"2020-12-31":22.44723,"2021-12-31":24.285062,"2022-12-31":22.265502,"2023-12-31":17.075701,"2024-12-31":21.28231,"2025-12-31":21.172869},"incr_op_margin":{"2008-12-31":-333.745174,"2009-12-31":127.855366,"2010-12-31":107.240547,"2011-12-31":-40.951276,"2012-12-31":5.632669,"2013-12-31":399.829932,"2014-12-31":-189.447082,"2015-12-31":242.589738,"2016-12-31":24.219858,"2017-12-31":-3398.148148,"2018-12-31":-106.357424,"2019-12-31":805.970149,"2020-12-31":44.183445,"2021-12-31":68.596129,"2022-12-31":-61.483551,"2023-12-31":265.291856,"2024-12-31":713.636364,"2025-12-31":16.838084},"pretax_margin":{"2009-12-31":12.540813,"2010-12-31":11.902595,"2011-12-31":9.454791,"2012-12-31":8.543238,"2013-12-31":24.286188,"2014-12-31":12.016147,"2015-12-31":21.455706,"2016-12-31":16.6582,"2017-12-31":16.340035,"2018-12-31":14.995071,"2019-12-31":17.239209,"2020-12-31":18.681601,"2021-12-31":22.018816,"2022-12-31":20.66065,"2023-12-31":12.679326,"2024-12-31":17.048254,"2025-12-31":16.406278},"net_margin":{"2007-12-31":5.906771,"2008-12-31":-2.252604,"2009-12-31":4.539552,"2010-12-31":2.391967,"2011-12-31":2.168207,"2012-12-31":0.755313,"2013-12-31":9.537122,"2014-12-31":7.574029,"2015-12-31":13.583802,"2016-12-31":10.419908,"2017-12-31":23.883238,"2018-12-31":11.865844,"2019-12-31":14.609306,"2020-12-31":13.875378,"2021-12-31":16.514112,"2022-12-31":15.534037,"2023-12-31":8.668846,"2024-12-31":12.987803,"2025-12-31":12.427727},"common_margin":{"2007-12-31":5.906771,"2008-12-31":-2.252604,"2009-12-31":4.539552,"2010-12-31":2.391967,"2011-12-31":2.168207,"2012-12-31":0.755313,"2013-12-31":9.537122,"2014-12-31":7.574029,"2015-12-31":13.583802,"2016-12-31":10.419908,"2017-12-31":23.883238,"2018-12-31":11.865844,"2019-12-31":14.609306,"2020-12-31":13.875378,"2021-12-31":16.514112,"2022-12-31":15.534037,"2023-12-31":8.668846,"2024-12-31":12.987803,"2025-12-31":12.427727},"tax_rate_pct":{"2009-12-31":14.193787,"2010-12-31":19.4497,"2011-12-31":2.718687,"2012-12-31":-6.668687,"2013-12-31":19.571677,"2014-12-31":21.702685,"2015-12-31":34.93272,"2016-12-31":35.156771,"2017-12-31":-48.344178,"2018-12-31":18.264282,"2019-12-31":12.954735,"2020-12-31":23.444737,"2021-12-31":23.120326,"2022-12-31":23.073114,"2023-12-31":28.798493,"2024-12-31":21.889551,"2025-12-31":22.335921},"payout":{"2007-12-31":86.45173,"2008-12-31":null,"2009-12-31":107.70331,"2010-12-31":212.318556,"2011-12-31":231.073211,"2012-12-31":597.714286,"2013-12-31":51.63086,"2014-12-31":81.07013,"2015-12-31":47.754349,"2016-12-31":70.556868,"2017-12-31":31.467393,"2018-12-31":62.931479,"2019-12-31":51.990657,"2020-12-31":57.479917,"2021-12-31":47.337412,"2022-12-31":50.832706,"2023-12-31":94.928535,"2024-12-31":64.257969,"2025-12-31":66.851054},"sgr":{"2009-12-31":-0.462441,"2010-12-31":-3.347461,"2011-12-31":-3.646569,"2012-12-31":-5.080465,"2013-12-31":6.146483,"2014-12-31":3.3403,"2015-12-31":59.274066,"2016-12-31":18.460142,"2017-12-31":60.038708,"2018-12-31":11.581838,"2019-12-31":15.736952,"2020-12-31":11.458893,"2021-12-31":15.242143,"2022-12-31":11.89892,"2023-12-31":0.632442,"2024-12-31":6.438104,"2025-12-31":5.518719},"total_debt":{"2008-12-31":46959000000,"2009-12-31":61156000000,"2010-12-31":52794000000,"2011-12-31":53218000000,"2012-12-31":51487000000,"2013-12-31":93144000000,"2014-12-31":110029000000,"2015-12-31":103240000000,"2016-12-31":105433000000,"2017-12-31":117095000000,"2018-12-31":113063000000,"2019-12-31":111489000000,"2020-12-31":129062000000,"2021-12-31":150868000000,"2022-12-31":150639000000,"2023-12-31":150674000000,"2024-12-31":144014000000,"2025-12-31":158150000000},"st_debt":{"2008-12-31":4993000000,"2009-12-31":7205000000,"2010-12-31":7542000000,"2011-12-31":4849000000,"2012-12-31":4369000000,"2013-12-31":3933000000,"2014-12-31":2735000000,"2015-12-31":6489000000,"2016-12-31":2645000000,"2017-12-31":3453000000,"2018-12-31":7190000000,"2019-12-31":10777000000,"2020-12-31":5889000000,"2021-12-31":7443000000,"2022-12-31":9963000000,"2023-12-31":12973000000,"2024-12-31":22633000000,"2025-12-31":18618000000},"lt_debt":{"2008-12-31":46959000000,"2009-12-31":55051000000,"2010-12-31":45252000000,"2011-12-31":50303000000,"2012-12-31":47618000000,"2013-12-31":89658000000,"2014-12-31":110536000000,"2015-12-31":103240000000,"2016-12-31":105433000000,"2017-12-31":113642000000,"2018-12-31":105873000000,"2019-12-31":100712000000,"2020-12-31":123173000000,"2021-12-31":143425000000,"2022-12-31":140676000000,"2023-12-31":137701000000,"2024-12-31":121381000000,"2025-12-31":139532000000},"debt_ebitda":{"2008-12-31":2.726687,"2009-12-31":1.881144,"2010-12-31":1.70029,"2011-12-31":1.811615,"2012-12-31":1.738251,"2013-12-31":1.917569,"2014-12-31":3.045195,"2015-12-31":2.21393,"2016-12-31":2.333776,"2017-12-31":2.639177,"2018-12-31":2.849298,"2019-12-31":2.369082,"2020-12-31":2.835406,"2021-12-31":3.100834,"2022-12-31":3.166947,"2023-12-31":3.720254,"2024-12-31":3.091889,"2025-12-31":3.321921},"net_debt_ebitda":{"2008-12-31":2.129137,"2009-12-31":1.804276,"2010-12-31":1.467987,"2011-12-31":1.336601,"2012-12-31":1.617961,"2013-12-31":0.803207,"2014-12-31":2.736522,"2015-12-31":2.110568,"2016-12-31":2.270027,"2017-12-31":2.592319,"2018-12-31":2.780121,"2019-12-31":2.313961,"2020-12-31":2.348324,"2021-12-31":3.040798,"2022-12-31":3.112181,"2023-12-31":3.669267,"2024-12-31":3.001846,"2025-12-31":2.92182},"debt_ebit":{"2008-12-31":17.978178,"2009-12-31":3.827513,"2010-12-31":3.604916,"2011-12-31":4.131832,"2012-12-31":3.912386,"2013-12-31":2.913664,"2014-12-31":5.614011,"2015-12-31":3.372203,"2016-12-31":3.60467,"2017-12-31":4.271358,"2018-12-31":5.075097,"2019-12-31":3.670057,"2020-12-31":4.481631,"2021-12-31":4.649532,"2022-12-31":4.944333,"2023-12-31":6.586266,"2024-12-31":5.020358,"2025-12-31":5.405174},"net_debt_ebit":{"2008-12-31":14.038285,"2009-12-31":3.67111,"2010-12-31":3.112393,"2011-12-31":3.048447,"2012-12-31":3.641641,"2013-12-31":1.220439,"2014-12-31":5.044951,"2015-12-31":3.214764,"2016-12-31":3.506205,"2017-12-31":4.195521,"2018-12-31":4.951881,"2019-12-31":3.584667,"2020-12-31":3.711751,"2021-12-31":4.559511,"2022-12-31":4.858831,"2023-12-31":6.496,"2024-12-31":4.874155,"2025-12-31":4.754161},"ebitda_int":{"2007-12-31":16.377802,"2008-12-31":9.467839,"2009-12-31":10.480335,"2010-12-31":12.306778,"2011-12-31":10.391227,"2012-12-31":11.520809,"2013-12-31":18.212973,"2014-12-31":7.351373,"2015-12-31":9.478049,"2016-12-31":10.323812,"2017-12-31":9.374181,"2018-12-31":8.210428,"2019-12-31":9.94926,"2020-12-31":10.717683,"2021-12-31":13.960976,"2022-12-31":13.165237,"2023-12-31":7.331825,"2024-12-31":7.005264,"2025-12-31":7.112041},"ebitda_capex_int":{"2007-12-31":6.788956,"2008-12-31":0.048928,"2009-12-31":5.041264,"2010-12-31":5.783591,"2011-12-31":4.645207,"2012-12-31":5.229483,"2013-12-31":11.987252,"2014-12-31":3.853713,"2015-12-31":5.865244,"2016-12-31":6.425503,"2017-12-31":5.730192,"2018-12-31":4.763708},"ebit_int":{"2007-12-31":8.517223,"2008-12-31":1.435954,"2009-12-31":5.15087,"2010-12-31":5.804598,"2011-12-31":4.556067,"2012-12-31":5.118631,"2013-12-31":11.986502,"2014-12-31":3.987589,"2015-12-31":6.222561,"2016-12-31":6.683958,"2017-12-31":5.792098,"2018-12-31":4.609559,"2019-12-31":6.42241,"2020-12-31":6.780786,"2021-12-31":9.31076,"2022-12-31":8.432604,"2023-12-31":4.141383,"2024-12-31":4.314333,"2025-12-31":4.370929},"int_exp":{"2007-12-31":1829000000,"2008-12-31":1819000000,"2009-12-31":3102000000,"2010-12-31":2523000000,"2011-12-31":2827000000,"2012-12-31":2571000000,"2013-12-31":2667000000,"2014-12-31":4915000000,"2015-12-31":4920000000,"2016-12-31":4376000000,"2017-12-31":4733000000,"2018-12-31":4833000000,"2019-12-31":4730000000,"2020-12-31":4247000000,"2021-12-31":3485000000,"2022-12-31":3613000000,"2023-12-31":5524000000,"2024-12-31":6649000000,"2025-12-31":6694000000},"equity_assets":{"2008-12-31":38.993931,"2009-12-31":37.02646,"2010-12-31":39.504557,"2011-12-31":37.276589,"2012-12-31":37.977196,"2013-12-31":34.810907,"2014-12-31":5.892059,"2015-12-31":7.293165,"2016-12-31":9.84192,"2017-12-31":17.378268,"2018-12-31":20.658614,"2019-12-31":21.538973,"2020-12-31":21.888202,"2021-12-31":22.695283,"2022-12-31":24.352876,"2023-12-31":24.667394,"2024-12-31":26.143001,"2025-12-31":26.156811},"ltd_equity":{"2008-12-31":59.513339,"2009-12-31":65.425526,"2010-12-31":52.066458,"2011-12-31":58.5545,"2012-12-31":55.67208,"2013-12-31":93.965373,"2014-12-31":808.248026,"2015-12-31":578.634682,"2016-12-31":438.719208,"2017-12-31":254.306622,"2018-12-31":193.516725,"2019-12-31":160.280099,"2020-12-31":177.810659,"2021-12-31":172.385817,"2022-12-31":152.143019,"2023-12-31":146.804337,"2024-12-31":120.687049,"2025-12-31":131.956384},"ltd_capital":{"2008-12-31":37.309318,"2009-12-31":37.888079,"2010-12-31":32.390878,"2011-12-31":36.156434,"2012-12-31":34.752591,"2013-12-31":47.548791,"2014-12-31":89.354513,"2015-12-31":85.264531,"2016-12-31":81.437454,"2017-12-31":70.243908,"2018-12-31":63.10491,"2019-12-31":57.772883,"2020-12-31":62.103825,"2021-12-31":61.274929,"2022-12-31":57.867068,"2023-12-31":56.325647,"2024-12-31":49.626516,"2025-12-31":52.874861},"ltd_assets":{"2008-12-31":23.20659,"2009-12-31":24.224756,"2010-12-31":20.568623,"2011-12-31":21.82712,"2012-12-31":21.142695,"2013-12-31":32.710199,"2014-12-31":47.622453,"2015-12-31":42.200785,"2016-12-31":43.178393,"2017-12-31":44.194087,"2018-12-31":39.977873,"2019-12-31":34.522687,"2020-12-31":38.919556,"2021-12-31":39.123449,"2022-12-31":37.051201,"2023-12-31":36.212805,"2024-12-31":31.551216,"2025-12-31":34.515582},"debt_equity":{"2008-12-31":59.513339,"2009-12-31":72.681031,"2010-12-31":60.744201,"2011-12-31":61.947665,"2012-12-31":60.19548,"2013-12-31":97.618848,"2014-12-31":804.540801,"2015-12-31":578.634682,"2016-12-31":438.719208,"2017-12-31":262.033701,"2018-12-31":206.658746,"2019-12-31":177.431368,"2020-12-31":186.31193,"2021-12-31":181.331731,"2022-12-31":162.91814,"2023-12-31":160.634975,"2024-12-31":143.190654,"2025-12-31":149.563556},"debt_capital":{"2008-12-31":37.309318,"2009-12-31":42.08976,"2010-12-31":37.789358,"2011-12-31":38.251657,"2012-12-31":37.576266,"2013-12-31":49.397539,"2014-12-31":88.944667,"2015-12-31":85.264531,"2016-12-31":81.437454,"2017-12-31":72.378262,"2018-12-31":67.390462,"2019-12-31":63.955049,"2020-12-31":65.073059,"2021-12-31":64.454774,"2022-12-31":61.965348,"2023-12-31":61.632164,"2024-12-31":58.879999,"2025-12-31":59.930047},"debt_assets":{"2008-12-31":23.20659,"2009-12-31":26.911213,"2010-12-31":23.996727,"2011-12-31":23.091977,"2012-12-31":22.860555,"2013-12-31":33.982006,"2014-12-31":47.404021,"2015-12-31":42.200785,"2016-12-31":43.178393,"2017-12-31":45.536919,"2018-12-31":42.692832,"2019-12-31":38.216895,"2020-12-31":40.780331,"2021-12-31":41.15375,"2022-12-31":39.675253,"2023-12-31":39.624463,"2024-12-31":37.434334,"2025-12-31":39.121056},"net_debt_equity":{"2008-12-31":0.464711,"2009-12-31":0.697111,"2010-12-31":0.52445,"2011-12-31":0.457047,"2012-12-31":0.560298,"2013-12-31":0.408894,"2014-12-31":7.229892,"2015-12-31":5.516198,"2016-12-31":4.267352,"2017-12-31":2.573813,"2018-12-31":2.016414,"2019-12-31":1.733031,"2020-12-31":1.543062,"2021-12-31":1.778209,"2022-12-31":1.601008,"2023-12-31":1.584335,"2024-12-31":1.390206,"2025-12-31":1.315497},"net_debt_capital":{"2008-12-31":29.133032,"2009-12-31":40.369858,"2010-12-31":32.626373,"2011-12-31":28.2219,"2012-12-31":34.975916,"2013-12-31":20.691027,"2014-12-31":79.928863,"2015-12-31":81.283758,"2016-12-31":79.212915,"2017-12-31":71.093199,"2018-12-31":65.754323,"2019-12-31":62.467015,"2020-12-31":53.894441,"2021-12-31":63.206846,"2022-12-31":60.893781,"2023-12-31":60.78749,"2024-12-31":57.165285,"2025-12-31":52.711915},"ebitda":{"2007-12-31":29955000000,"2008-12-31":17222000000,"2009-12-31":32510000000,"2010-12-31":31050000000,"2011-12-31":29376000000,"2012-12-31":29620000000,"2013-12-31":48574000000,"2014-12-31":36132000000,"2015-12-31":46632000000,"2016-12-31":45177000000,"2017-12-31":44368000000,"2018-12-31":39681000000,"2019-12-31":47060000000,"2020-12-31":45518000000,"2021-12-31":48654000000,"2022-12-31":47566000000,"2023-12-31":40501000000,"2024-12-31":46578000000,"2025-12-31":47608000000},"ebitda_capex":{"2007-12-31":12417000000,"2008-12-31":89000000,"2009-12-31":15638000000,"2010-12-31":14592000000,"2011-12-31":13132000000,"2012-12-31":13445000000,"2013-12-31":31970000000,"2014-12-31":18941000000,"2015-12-31":28857000000,"2016-12-31":28118000000,"2017-12-31":27121000000,"2018-12-31":23023000000},"ebit":{"2007-12-31":15578000000,"2008-12-31":2612000000,"2009-12-31":15978000000,"2010-12-31":14645000000,"2011-12-31":12880000000,"2012-12-31":13160000000,"2013-12-31":31968000000,"2014-12-31":19599000000,"2015-12-31":30615000000,"2016-12-31":29249000000,"2017-12-31":27414000000,"2018-12-31":22278000000,"2019-12-31":30378000000,"2020-12-31":28798000000,"2021-12-31":32448000000,"2022-12-31":30467000000,"2023-12-31":22877000000,"2024-12-31":28686000000,"2025-12-31":29259000000},"cash_ratio":{"2008-12-31":0.397244,"2009-12-31":0.08577,"2010-12-31":0.235742,"2011-12-31":0.453626,"2012-12-31":0.132178,"2013-12-31":2.001072,"2014-12-31":0.398506,"2015-12-31":0.13751,"2016-12-31":0.094924,"2017-12-31":0.062929,"2018-12-31":0.07237,"2019-12-31":0.057814,"2020-12-31":0.559027,"2021-12-31":0.061938,"2022-12-31":0.051922,"2023-12-31":0.038799,"2024-12-31":0.064751,"2025-12-31":0.305403},"current_ratio":{"2008-12-31":1.006524,"2009-12-31":0.746328,"2010-12-31":0.730398,"2011-12-31":1.005787,"2012-12-31":0.787765,"2013-12-31":2.624547,"2014-12-31":1.055347,"2015-12-31":0.637767,"2016-12-31":0.869974,"2017-12-31":0.905439,"2018-12-31":0.913156,"2019-12-31":0.835183,"2020-12-31":1.376551,"2021-12-31":0.778796,"2022-12-31":0.754559,"2023-12-31":0.691693,"2024-12-31":0.625635,"2025-12-31":0.91265},"quick_ratio":{"2008-12-31":0.848993,"2009-12-31":0.517298,"2010-12-31":0.62078,"2011-12-31":0.836449,"2012-12-31":0.598716,"2013-12-31":2.460924,"2014-12-31":0.898489,"2015-12-31":0.521425,"2016-12-31":0.672149,"2017-12-31":0.774041,"2018-12-31":0.734168,"2019-12-31":0.624565,"2020-12-31":1.162078,"2021-12-31":0.567578,"2022-12-31":0.540372,"2023-12-31":0.510118,"2024-12-31":0.467848,"2025-12-31":0.739859},"cfo_avg_cl":{"2009-12-31":1.140584,"2010-12-31":1.117071,"2011-12-31":0.970697,"2012-12-31":1.091048,"2013-12-31":1.437544,"2014-12-31":1.113106,"2015-12-31":1.235108,"2016-12-31":0.663353,"2017-12-31":0.767408,"2018-12-31":0.967746,"2019-12-31":0.863451,"2020-12-31":0.988264,"2021-12-31":0.910827,"2022-12-31":0.76319,"2023-12-31":0.724897,"2024-12-31":0.625659,"2025-12-31":0.584186},"cfo_liab":{"2008-12-31":0.222379,"2009-12-31":0.219345,"2010-12-31":0.250674,"2011-12-31":0.206014,"2012-12-31":0.225401,"2013-12-31":0.217246,"2014-12-31":0.140231,"2015-12-31":0.171651,"2016-12-31":0.09852,"2017-12-31":0.114461,"2018-12-31":0.163426,"2019-12-31":0.15617,"2020-12-31":0.168958,"2021-12-31":0.139519,"2022-12-31":0.129313,"2023-12-31":0.130823,"2024-12-31":0.12991,"2025-12-31":0.124405},"cfo_capex":{"2007-12-31":1.530334,"2008-12-31":1.602288,"2009-12-31":1.860479,"2010-12-31":2.02716,"2011-12-31":1.833292,"2012-12-31":1.946584,"2013-12-31":2.33787,"2014-12-31":1.781804,"2015-12-31":2.190155,"2016-12-31":1.271411,"2017-12-31":1.409984,"2018-12-31":2.061412},"wc":{"2008-12-31":169000000,"2009-12-31":-7391000000,"2010-12-31":-8249000000,"2011-12-31":178000000,"2012-12-31":-5721000000,"2013-12-31":43944000000,"2014-12-31":1549000000,"2015-12-31":-12697000000,"2016-12-31":-3945000000,"2017-12-31":-3124000000,"2018-12-31":-3294000000,"2019-12-31":-7395000000,"2020-12-31":14934000000,"2021-12-31":-10432000000,"2022-12-31":-12314000000,"2023-12-31":-16409000000,"2024-12-31":-24248000000,"2025-12-31":-5448000000},"wc_assets":{"2008-12-31":0.083518,"2009-12-31":-3.252351,"2010-12-31":-3.74946,"2011-12-31":0.077236,"2012-12-31":-2.54016,"2013-12-31":16.032222,"2014-12-31":0.667359,"2015-12-31":-5.190075,"2016-12-31":-1.615611,"2017-12-31":-1.214888,"2018-12-31":-1.243821,"2019-12-31":-2.534904,"2020-12-31":4.718767,"2021-12-31":-2.845639,"2022-12-31":-3.243257,"2023-12-31":-4.315262,"2024-12-31":-6.302913,"2025-12-31":-1.347654},"cash_assets":{"2008-12-31":5.085692,"2009-12-31":1.099665,"2010-12-31":3.278562,"2011-12-31":6.054821,"2012-12-31":1.581995,"2013-12-31":19.748046,"2014-12-31":4.80507,"2015-12-31":1.970242,"2016-12-31":1.179458,"2017-12-31":0.8085,"2018-12-31":1.036518,"2019-12-31":0.889187,"2020-12-31":7.005476,"2021-12-31":0.79679,"2022-12-31":0.686104,"2023-12-31":0.543057,"2024-12-31":1.090169,"2025-12-31":4.711842},"cash_debt":{"2008-12-31":0.219149,"2009-12-31":0.040863,"2010-12-31":0.136625,"2011-12-31":0.262205,"2012-12-31":0.069202,"2013-12-31":0.581132,"2014-12-31":0.101364,"2015-12-31":0.046687,"2016-12-31":0.027316,"2017-12-31":0.017755,"2018-12-31":0.024278,"2019-12-31":0.023267,"2020-12-31":0.171786,"2021-12-31":0.019361,"2022-12-31":0.017293,"2023-12-31":0.013705,"2024-12-31":0.029122,"2025-12-31":0.120443},"fcf_debt":{"2008-12-31":0.219745,"2009-12-31":0.237393,"2010-12-31":0.320207,"2011-12-31":0.25435,"2012-12-31":0.297376,"2013-12-31":0.238491,"2014-12-31":0.12215,"2015-12-31":0.204911,"2016-12-31":0.043914,"2017-12-31":0.060387,"2018-12-31":0.156382},"liab_equity":{"2008-12-31":1.564502,"2009-12-31":1.700771,"2010-12-31":1.531354,"2011-12-31":1.682649,"2012-12-31":1.633159,"2013-12-31":1.872663,"2014-12-31":15.971995,"2015-12-31":12.711467,"2016-12-31":9.160619,"2017-12-31":4.754313,"2018-12-31":3.840596,"2019-12-31":3.642747,"2020-12-31":3.568671,"2021-12-31":3.406202,"2022-12-31":3.106291,"2023-12-31":3.053934,"2024-12-31":2.825116,"2025-12-31":2.823096},"altman_z":{"2008-12-31":1.095919,"2009-12-31":1.088225,"2010-12-31":1.143813,"2011-12-31":1.146391,"2012-12-31":1.180865,"2013-12-31":1.500696,"2014-12-31":1.37227,"2015-12-31":1.45354,"2016-12-31":1.57262,"2017-12-31":1.632604,"2018-12-31":1.639133,"2019-12-31":1.688034,"2020-12-31":1.620364,"2021-12-31":1.353881,"2022-12-31":1.236061,"2023-12-31":1.137188,"2024-12-31":1.201684,"2025-12-31":1.238992},"ar_turnover":{"2009-12-31":8.881859,"2010-12-31":8.751334,"2011-12-31":9.413338,"2012-12-31":9.51429,"2013-12-31":9.638217,"2014-12-31":9.615542,"2015-12-31":9.5898,"2016-12-31":8.135615,"2017-12-31":6.1471,"2018-12-31":5.385863,"2019-12-31":5.219291,"2020-12-31":5.199692,"2021-12-31":5.594833,"2022-12-31":5.659952,"2023-12-31":5.403158,"2024-12-31":5.265773,"2025-12-31":5.194565},"dso":{"2009-12-31":41.095002,"2010-12-31":41.707925,"2011-12-31":38.774769,"2012-12-31":38.363344,"2013-12-31":37.870075,"2014-12-31":37.95938,"2015-12-31":38.061275,"2016-12-31":44.864463,"2017-12-31":59.377589,"2018-12-31":67.770015,"2019-12-31":69.932868,"2020-12-31":70.196466,"2021-12-31":65.238768,"2022-12-31":64.488179,"2023-12-31":67.553089,"2024-12-31":69.315555,"2025-12-31":70.265755},"inv_turnover":{"2009-12-31":25.343377,"2010-12-31":34.531873,"2011-12-31":44.302269,"2012-12-31":45.930521,"2013-12-31":42.851551,"2014-12-31":45.955821,"2015-12-31":44.375052,"2016-12-31":42.9511,"2017-12-31":47.462433,"2018-12-31":46.842194,"2019-12-31":39.685279,"2020-12-31":31.821628,"2021-12-31":23.212121,"2022-12-31":21.728091,"2023-12-31":24.696063,"2024-12-31":25.138011,"2025-12-31":24.21715},"dio":{"2009-12-31":14.402185,"2010-12-31":10.569945,"2011-12-31":8.238856,"2012-12-31":7.946786,"2013-12-31":8.517778,"2014-12-31":7.942411,"2015-12-31":8.225342,"2016-12-31":8.498036,"2017-12-31":7.690293,"2018-12-31":7.79212,"2019-12-31":9.197365,"2020-12-31":11.470186,"2021-12-31":15.724543,"2022-12-31":16.79853,"2023-12-31":14.779684,"2024-12-31":14.519844,"2025-12-31":15.071963},"inv_to_cash":{"2009-12-31":55.497187,"2010-12-31":52.27787,"2011-12-31":47.013624,"2012-12-31":46.31013,"2013-12-31":46.387853,"2014-12-31":45.90179,"2015-12-31":46.286617,"2016-12-31":53.362499,"2017-12-31":67.067881,"2018-12-31":75.562135,"2019-12-31":79.130234,"2020-12-31":81.666652,"2021-12-31":80.963311,"2022-12-31":81.28671,"2023-12-31":82.332772,"2024-12-31":83.835399,"2025-12-31":85.337719},"inventories":{"2008-12-31":2092000000,"2009-12-31":1426000000,"2010-12-31":1131000000,"2011-12-31":940000000,"2012-12-31":1075000000,"2013-12-31":1020000000,"2014-12-31":1153000000,"2015-12-31":1252000000,"2016-12-31":1202000000,"2017-12-31":1034000000,"2018-12-31":1336000000,"2019-12-31":1422000000,"2020-12-31":1796000000,"2021-12-31":3055000000,"2022-12-31":2388000000,"2023-12-31":2057000000,"2024-12-31":2247000000,"2025-12-31":2441000000},"asset_turnover":{"2009-12-31":0.501896,"2010-12-31":0.476528,"2011-12-31":0.492268,"2012-12-31":0.50845,"2013-12-31":0.482857,"2014-12-31":0.502083,"2015-12-31":0.552156,"2016-12-31":0.515445,"2017-12-31":0.502806,"2018-12-31":0.501418,"2019-12-31":0.473871,"2020-12-31":0.421869,"2021-12-31":0.391209,"2022-12-31":0.366714,"2023-12-31":0.352593,"2024-12-31":0.352403,"2025-12-31":0.350308},"mcap":{"2007-12-31":122839628600.00002,"2008-12-31":90121277400,"2009-12-31":89705711400,"2010-12-31":101364740000,"2011-12-31":113900680000,"2012-12-31":122779800000,"2013-12-31":141314580000,"2014-12-31":190530660000,"2015-12-31":189178460000,"2016-12-31":218110680000,"2017-12-31":216430770000,"2018-12-31":228375640000,"2019-12-31":254734200000,"2020-12-31":243342500000,"2021-12-31":215634000000,"2022-12-31":165637600000,"2023-12-31":158905500000,"2024-12-31":168877770000,"2025-12-31":172328630000},"ev_cash":{"2008-12-31":10291000000,"2009-12-31":2499000000,"2010-12-31":7213000000,"2011-12-31":13954000000,"2012-12-31":3563000000,"2013-12-31":54129000000,"2014-12-31":11153000000,"2015-12-31":4820000000,"2016-12-31":2880000000,"2017-12-31":2079000000,"2018-12-31":2745000000,"2019-12-31":2594000000,"2020-12-31":22171000000,"2021-12-31":2921000000,"2022-12-31":2605000000,"2023-12-31":2065000000,"2024-12-31":4194000000,"2025-12-31":19048000000},"ev_pref":{"2007-12-31":0,"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2007-12-31":0,"2008-12-31":37199000000,"2009-12-31":42761000000,"2010-12-31":48343000000,"2011-12-31":49938000000,"2012-12-31":52376000000,"2013-12-31":56580000000,"2014-12-31":1378000000,"2015-12-31":1414000000,"2016-12-31":1508000000,"2017-12-31":1591000000,"2018-12-31":1565000000,"2019-12-31":1440000000,"2020-12-31":1430000000,"2021-12-31":1410000000,"2022-12-31":1319000000,"2023-12-31":1369000000,"2024-12-31":1338000000,"2025-12-31":1281000000},"ev_debt":{"2008-12-31":46959000000,"2009-12-31":61156000000,"2010-12-31":52794000000,"2011-12-31":53218000000,"2012-12-31":51487000000,"2013-12-31":93144000000,"2014-12-31":110029000000,"2015-12-31":103240000000,"2016-12-31":105433000000,"2017-12-31":117095000000,"2018-12-31":113063000000,"2019-12-31":111489000000,"2020-12-31":129062000000,"2021-12-31":150868000000,"2022-12-31":150639000000,"2023-12-31":150674000000,"2024-12-31":144014000000,"2025-12-31":158150000000},"ev":{"2008-12-31":163988277400,"2009-12-31":191123711400,"2010-12-31":195288740000,"2011-12-31":203102680000,"2012-12-31":223079800000,"2013-12-31":236909580000,"2014-12-31":290784660000,"2015-12-31":289012460000,"2016-12-31":322171680000,"2017-12-31":333037770000,"2018-12-31":340258640000,"2019-12-31":365069200000,"2020-12-31":351663500000,"2021-12-31":364991000000,"2022-12-31":314990600000,"2023-12-31":308883500000,"2024-12-31":310035770000,"2025-12-31":312711630000},"capital":{"2008-12-31":125864000000,"2009-12-31":145299000000,"2010-12-31":139706000000,"2011-12-31":139126000000,"2012-12-31":137020000000,"2013-12-31":188560000000,"2014-12-31":123705000000,"2015-12-31":121082000000,"2016-12-31":129465000000,"2017-12-31":161782000000,"2018-12-31":167773000000,"2019-12-31":174324000000,"2020-12-31":198334000000,"2021-12-31":234068000000,"2022-12-31":243102000000,"2023-12-31":244473000000,"2024-12-31":244589000000,"2025-12-31":263891000000},"debt_capital_ev":{"2008-12-31":37.309318,"2009-12-31":42.08976,"2010-12-31":37.789358,"2011-12-31":38.251657,"2012-12-31":37.576266,"2013-12-31":49.397539,"2014-12-31":88.944667,"2015-12-31":85.264531,"2016-12-31":81.437454,"2017-12-31":72.378262,"2018-12-31":67.390462,"2019-12-31":63.955049,"2020-12-31":65.073059,"2021-12-31":64.454774,"2022-12-31":61.965348,"2023-12-31":61.632164,"2024-12-31":58.879999,"2025-12-31":59.930047},"debt_ev":{"2008-12-31":0.286356,"2009-12-31":0.319981,"2010-12-31":0.270338,"2011-12-31":0.262025,"2012-12-31":0.230801,"2013-12-31":0.393163,"2014-12-31":0.378387,"2015-12-31":0.357216,"2016-12-31":0.327257,"2017-12-31":0.351597,"2018-12-31":0.332285,"2019-12-31":0.305391,"2020-12-31":0.367004,"2021-12-31":0.413347,"2022-12-31":0.478233,"2023-12-31":0.487802,"2024-12-31":0.464508,"2025-12-31":0.505738},"ev_sales":{"2008-12-31":1.684453,"2009-12-31":1.772816,"2010-12-31":1.832579,"2011-12-31":1.831817,"2012-12-31":1.925658,"2013-12-31":1.965239,"2014-12-31":2.28822,"2015-12-31":2.19581,"2016-12-31":2.557324,"2017-12-31":2.642444,"2018-12-31":2.600113,"2019-12-31":2.768444,"2020-12-31":2.741118,"2021-12-31":2.731703,"2022-12-31":2.301974,"2023-12-31":2.305548,"2024-12-31":2.300173,"2025-12-31":2.262894},"ev_ebitda":{"2008-12-31":9.522023,"2009-12-31":5.878921,"2010-12-31":6.289492,"2011-12-31":6.913898,"2012-12-31":7.531391,"2013-12-31":4.877292,"2014-12-31":8.047843,"2015-12-31":6.197728,"2016-12-31":7.131321,"2017-12-31":7.506261,"2018-12-31":8.57485,"2019-12-31":7.757527,"2020-12-31":7.725812,"2021-12-31":7.501768,"2022-12-31":6.62218,"2023-12-31":7.626565,"2024-12-31":6.656271,"2025-12-31":6.568468},"ev_ebit":{"2008-12-31":62.782648,"2009-12-31":11.961679,"2010-12-31":13.334841,"2011-12-31":15.768842,"2012-12-31":16.951353,"2013-12-31":7.410835,"2014-12-31":14.836709,"2015-12-31":9.440224,"2016-12-31":11.014793,"2017-12-31":12.148456,"2018-12-31":15.273303,"2019-12-31":12.017552,"2020-12-31":12.211386,"2021-12-31":11.24849,"2022-12-31":10.338747,"2023-12-31":13.501923,"2024-12-31":10.807912,"2025-12-31":10.687707},"ev_cfo":{"2008-12-31":5.973637,"2009-12-31":6.088681,"2010-12-31":5.853453,"2011-12-31":6.820103,"2012-12-31":7.085047,"2013-12-31":6.103086,"2014-12-31":9.493149,"2015-12-31":7.423901,"2016-12-31":14.854151,"2017-12-31":13.695113,"2018-12-31":9.90881,"2019-12-31":10.212869,"2020-12-31":8.419448,"2021-12-31":9.231164,"2022-12-31":8.48094,"2023-12-31":8.242388,"2024-12-31":8.399322,"2025-12-31":8.420487},"ev_fcf":{"2008-12-31":15.891877,"2009-12-31":13.164603,"2010-12-31":11.552129,"2011-12-31":15.004631,"2012-12-31":14.569904,"2013-12-31":10.664877,"2014-12-31":21.635763,"2015-12-31":13.661662,"2016-12-31":69.583516,"2017-12-31":47.099105,"2018-12-31":19.24431},"mcap_dil":{"2007-12-31":122839628600.00002,"2008-12-31":90121277400,"2009-12-31":89705711400,"2010-12-31":101364740000,"2011-12-31":113900680000,"2012-12-31":122779800000,"2013-12-31":141314580000,"2014-12-31":190530660000,"2015-12-31":189178460000,"2016-12-31":218110680000,"2017-12-31":216430770000,"2018-12-31":228375640000,"2019-12-31":254734200000,"2020-12-31":243342500000,"2021-12-31":215634000000,"2022-12-31":165637600000,"2023-12-31":158905500000,"2024-12-31":168877770000,"2025-12-31":172328630000},"ev_dil":{"2008-12-31":163988277400,"2009-12-31":191123711400,"2010-12-31":195288740000,"2011-12-31":203102680000,"2012-12-31":223079800000,"2013-12-31":236909580000,"2014-12-31":290784660000,"2015-12-31":289012460000,"2016-12-31":322171680000,"2017-12-31":333037770000,"2018-12-31":340258640000,"2019-12-31":365069200000,"2020-12-31":351663500000,"2021-12-31":364991000000,"2022-12-31":314990600000,"2023-12-31":308883500000,"2024-12-31":310035770000,"2025-12-31":312711630000},"ev_per_share":{"2008-12-31":57.559943,"2009-12-31":67.273394,"2010-12-31":68.933547,"2011-12-31":71.540218,"2012-12-31":77.945423,"2013-12-31":82.432004,"2014-12-31":73.04312,"2015-12-31":70.6114,"2016-12-31":78.847695,"2017-12-31":81.447241,"2018-12-31":82.347202,"2019-12-31":88.180966,"2020-12-31":84.901859,"2021-12-31":87.949639,"2022-12-31":74.926403,"2023-12-31":73.281969,"2024-12-31":73.416,"2025-12-31":73.909627},"sales_base":{"2007-12-31":93469000000,"2008-12-31":97354000000,"2009-12-31":107808000000,"2010-12-31":106565000000,"2011-12-31":110875000000,"2012-12-31":115846000000,"2013-12-31":120550000000,"2014-12-31":127079000000,"2015-12-31":131620000000,"2016-12-31":125980000000,"2017-12-31":126034000000,"2018-12-31":130863000000,"2019-12-31":131868000000,"2020-12-31":128292000000,"2021-12-31":133613000000,"2022-12-31":136835000000,"2023-12-31":133974000000,"2024-12-31":134788000000,"2025-12-31":138191000000},"ebitda_base":{"2007-12-31":29955000000,"2008-12-31":17222000000,"2009-12-31":32510000000,"2010-12-31":31050000000,"2011-12-31":29376000000,"2012-12-31":29620000000,"2013-12-31":48574000000,"2014-12-31":36132000000,"2015-12-31":46632000000,"2016-12-31":45177000000,"2017-12-31":44368000000,"2018-12-31":39681000000,"2019-12-31":47060000000,"2020-12-31":45518000000,"2021-12-31":48654000000,"2022-12-31":47566000000,"2023-12-31":40501000000,"2024-12-31":46578000000,"2025-12-31":47608000000},"ebit_base":{"2007-12-31":15578000000,"2008-12-31":2612000000,"2009-12-31":15978000000,"2010-12-31":14645000000,"2011-12-31":12880000000,"2012-12-31":13160000000,"2013-12-31":31968000000,"2014-12-31":19599000000,"2015-12-31":30615000000,"2016-12-31":29249000000,"2017-12-31":27414000000,"2018-12-31":22278000000,"2019-12-31":30378000000,"2020-12-31":28798000000,"2021-12-31":32448000000,"2022-12-31":30467000000,"2023-12-31":22877000000,"2024-12-31":28686000000,"2025-12-31":29259000000},"cfo_base":{"2007-12-31":26839000000,"2008-12-31":27452000000,"2009-12-31":31390000000,"2010-12-31":33363000000,"2011-12-31":29780000000,"2012-12-31":31486000000,"2013-12-31":38818000000,"2014-12-31":30631000000,"2015-12-31":38930000000,"2016-12-31":21689000000,"2017-12-31":24318000000,"2018-12-31":34339000000,"2019-12-31":35746000000,"2020-12-31":41768000000,"2021-12-31":39539000000,"2022-12-31":37141000000,"2023-12-31":37475000000,"2024-12-31":36912000000,"2025-12-31":37137000000},"fcf_base":{"2007-12-31":9301000000,"2008-12-31":10319000000,"2009-12-31":14518000000,"2010-12-31":16905000000,"2011-12-31":13536000000,"2012-12-31":15311000000,"2013-12-31":22214000000,"2014-12-31":13440000000,"2015-12-31":21155000000,"2016-12-31":4630000000,"2017-12-31":7071000000,"2018-12-31":17681000000},"pe":{"2007-12-31":22.278579,"2008-12-31":null,"2009-12-31":18.357791,"2010-12-31":39.755556,"2011-12-31":47.2,"2012-12-31":138.387097,"2013-12-31":12.2925,"2014-12-31":19.77686,"2015-12-31":10.576659,"2016-12-31":16.629283,"2017-12-31":7.191576,"2018-12-31":14.699468,"2019-12-31":13.232258,"2020-12-31":13.662791,"2021-12-31":9.766917,"2022-12-31":7.786561,"2023-12-31":13.709091,"2024-12-31":9.65942,"2025-12-31":10.03202},"pe_avg":{"2007-12-31":20.581074,"2008-12-31":null,"2009-12-31":16.925867,"2010-12-31":33.019071,"2011-12-31":43.124208,"2012-12-31":135.549007,"2013-12-31":12.176923,"2014-12-31":20.108948,"2015-12-31":10.784595,"2016-12-31":16.029835,"2017-12-31":6.563676,"2018-12-31":13.880115,"2019-12-31":12.510132,"2020-12-31":13.448969,"2021-12-31":10.389785,"2022-12-31":9.15472,"2023-12-31":13.264929,"2024-12-31":9.940265,"2025-12-31":10.393113},"pe_high":{"2007-12-31":22.767895,"2008-12-31":null,"2009-12-31":19.194477,"2010-12-31":39.755556,"2011-12-31":47.2,"2012-12-31":151.774194,"2013-12-31":13.4075,"2014-12-31":21.280992,"2015-12-31":11.535469,"2016-12-31":17.517134,"2017-12-31":7.236413,"2018-12-31":16.037234,"2019-12-31":13.348387,"2020-12-31":14.313953,"2021-12-31":11.037594,"2022-12-31":10.891304,"2023-12-31":15.341818,"2024-12-31":10.92029,"2025-12-31":11.450739},"pe_low":{"2007-12-31":18.134421,"2008-12-31":null,"2009-12-31":15.116221,"2010-12-31":28.814667,"2011-12-31":40.352941,"2012-12-31":120.032258,"2013-12-31":10.635,"2014-12-31":18.834711,"2015-12-31":9.803204,"2016-12-31":13.841121,"2017-12-31":5.907609,"2018-12-31":12.31117,"2019-12-31":11.602151,"2020-12-31":12.046512,"2021-12-31":9.434211,"2022-12-31":6.986166,"2023-12-31":11.152727,"2024-12-31":9.154589,"2025-12-31":9.312808},"pb":{"2008-12-31":1.142149,"2009-12-31":1.06611,"2010-12-31":1.166292,"2011-12-31":1.325845,"2012-12-31":1.435467,"2013-12-31":1.481037,"2014-12-31":13.931753,"2015-12-31":10.602985,"2016-12-31":9.075844,"2017-12-31":4.84326,"2018-12-31":4.174294,"2019-12-31":4.054018,"2020-12-31":3.512855,"2021-12-31":2.591755,"2022-12-31":1.791393,"2023-12-31":1.694107,"2024-12-31":1.679123,"2025-12-31":1.629724},"pb_avg":{"2008-12-31":1.19857,"2009-12-31":0.982953,"2010-12-31":0.968666,"2011-12-31":1.211356,"2012-12-31":1.406028,"2013-12-31":1.467111,"2014-12-31":14.165692,"2015-12-31":10.811438,"2016-12-31":8.74868,"2017-12-31":4.420393,"2018-12-31":3.941618,"2019-12-31":3.832777,"2020-12-31":3.457879,"2021-12-31":2.757039,"2022-12-31":2.106155,"2023-12-31":1.639219,"2024-12-31":1.727943,"2025-12-31":1.688384},"pb_high":{"2008-12-31":1.45918,"2009-12-31":1.1147,"2010-12-31":1.166292,"2011-12-31":1.325845,"2012-12-31":1.574329,"2013-12-31":1.615375,"2014-12-31":14.991335,"2015-12-31":11.564182,"2016-12-31":9.56041,"2017-12-31":4.873456,"2018-12-31":4.554188,"2019-12-31":4.089597,"2020-12-31":3.680276,"2021-12-31":2.928942,"2022-12-31":2.505677,"2023-12-31":1.895871,"2024-12-31":1.898303,"2025-12-31":1.860198},"pb_low":{"2008-12-31":0.863062,"2009-12-31":0.877859,"2010-12-31":0.845323,"2011-12-31":1.133511,"2012-12-31":1.245075,"2013-12-31":1.281336,"2014-12-31":13.268059,"2015-12-31":9.827605,"2016-12-31":7.554135,"2017-12-31":3.978556,"2018-12-31":3.496075,"2019-12-31":3.554595,"2020-12-31":3.097292,"2021-12-31":2.503468,"2022-12-31":1.607253,"2023-12-31":1.378203,"2024-12-31":1.591367,"2025-12-31":1.512886},"ptb":{"2008-12-31":1.331756,"2009-12-31":1.633776,"2010-12-31":1.715314,"2011-12-31":2.009787,"2012-12-31":2.213804,"2013-12-31":2.174673,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":41.084049,"2018-12-31":11.238406,"2019-12-31":8.799717,"2020-12-31":6.935601,"2021-12-31":5.024091,"2022-12-31":3.165191,"2023-12-31":2.652891,"2024-12-31":2.535512,"2025-12-31":2.37885},"ptb_avg":{"2008-12-31":1.397544,"2009-12-31":1.50634,"2010-12-31":1.424658,"2011-12-31":1.836239,"2012-12-31":2.168403,"2013-12-31":2.154226,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":37.496979,"2018-12-31":10.611973,"2019-12-31":8.319489,"2020-12-31":6.827059,"2021-12-31":5.344494,"2022-12-31":3.721339,"2023-12-31":2.56694,"2024-12-31":2.609231,"2025-12-31":2.464474},"ptb_high":{"2008-12-31":1.701418,"2009-12-31":1.708237,"2010-12-31":1.715314,"2011-12-31":2.009787,"2012-12-31":2.42796,"2013-12-31":2.371928,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":41.340194,"2018-12-31":12.261188,"2019-12-31":8.876945,"2020-12-31":7.266149,"2021-12-31":5.677726,"2022-12-31":4.42725,"2023-12-31":2.968845,"2024-12-31":2.866479,"2025-12-31":2.715264},"ptb_low":{"2008-12-31":1.006338,"2009-12-31":1.345288,"2010-12-31":1.243252,"2011-12-31":1.718238,"2012-12-31":1.920179,"2013-12-31":1.881443,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":33.748998,"2018-12-31":9.412444,"2019-12-31":7.715663,"2020-12-31":6.115134,"2021-12-31":4.852947,"2022-12-31":2.839835,"2023-12-31":2.1582,"2024-12-31":2.402998,"2025-12-31":2.208306},"ps":{"2007-12-31":1.314229,"2008-12-31":0.925707,"2009-12-31":0.832088,"2010-12-31":0.951201,"2011-12-31":1.027289,"2012-12-31":1.059854,"2013-12-31":1.172249,"2014-12-31":1.499309,"2015-12-31":1.437308,"2016-12-31":1.731312,"2017-12-31":1.717241,"2018-12-31":1.745151,"2019-12-31":1.931736,"2020-12-31":1.896786,"2021-12-31":1.61387,"2022-12-31":1.210491,"2023-12-31":1.186092,"2024-12-31":1.252914,"2025-12-31":1.247032},"ps_avg":{"2007-12-31":1.214092,"2008-12-31":0.971436,"2009-12-31":0.767184,"2010-12-31":0.790022,"2011-12-31":0.938581,"2012-12-31":1.038118,"2013-12-31":1.161227,"2014-12-31":1.524485,"2015-12-31":1.465565,"2016-12-31":1.668902,"2017-12-31":1.567308,"2018-12-31":1.647875,"2019-12-31":1.826315,"2020-12-31":1.867102,"2021-12-31":1.716792,"2022-12-31":1.423184,"2023-12-31":1.147664,"2024-12-31":1.289342,"2025-12-31":1.291918},"ps_high":{"2007-12-31":1.343094,"2008-12-31":1.18266,"2009-12-31":0.870011,"2010-12-31":0.951201,"2011-12-31":1.027289,"2012-12-31":1.16238,"2013-12-31":1.278578,"2014-12-31":1.613339,"2015-12-31":1.567605,"2016-12-31":1.823748,"2017-12-31":1.727948,"2018-12-31":1.903973,"2019-12-31":1.94869,"2020-12-31":1.987186,"2021-12-31":1.823835,"2022-12-31":1.693152,"2023-12-31":1.327353,"2024-12-31":1.41646,"2025-12-31":1.423386},"ps_low":{"2007-12-31":1.069762,"2008-12-31":0.699508,"2009-12-31":0.68516,"2010-12-31":0.689427,"2011-12-31":0.878266,"2012-12-31":0.919281,"2013-12-31":1.014185,"2014-12-31":1.427883,"2015-12-31":1.3322,"2016-12-31":1.44103,"2017-12-31":1.410649,"2018-12-31":1.461607,"2019-12-31":1.693762,"2020-12-31":1.6724,"2021-12-31":1.558894,"2022-12-31":1.086063,"2023-12-31":0.964919,"2024-12-31":1.187433,"2025-12-31":1.15763},"pcf":{"2007-12-31":4.576908,"2008-12-31":3.282867,"2009-12-31":2.85778,"2010-12-31":3.038238,"2011-12-31":3.824737,"2012-12-31":3.899505,"2013-12-31":3.640439,"2014-12-31":6.220191,"2015-12-31":4.859452,"2016-12-31":10.056281,"2017-12-31":8.900023,"2018-12-31":6.65062,"2019-12-31":7.12623,"2020-12-31":5.826051,"2021-12-31":5.453704,"2022-12-31":4.459697,"2023-12-31":4.240307,"2024-12-31":4.575145,"2025-12-31":4.640349},"pcf_avg":{"2007-12-31":4.228173,"2008-12-31":3.445038,"2009-12-31":2.634871,"2010-12-31":2.523416,"2011-12-31":3.494466,"2012-12-31":3.819532,"2013-12-31":3.606211,"2014-12-31":6.324639,"2015-12-31":4.954988,"2016-12-31":9.693774,"2017-12-31":8.122958,"2018-12-31":6.279912,"2019-12-31":6.737329,"2020-12-31":5.734874,"2021-12-31":5.801504,"2022-12-31":5.2433,"2023-12-31":4.102925,"2024-12-31":4.708167,"2025-12-31":4.807374},"pcf_high":{"2007-12-31":4.677433,"2008-12-31":4.194107,"2009-12-31":2.988028,"2010-12-31":3.038238,"2011-12-31":3.824737,"2012-12-31":4.276729,"2013-12-31":3.970648,"2014-12-31":6.693268,"2015-12-31":5.299978,"2016-12-31":10.593194,"2017-12-31":8.955512,"2018-12-31":7.255878,"2019-12-31":7.188771,"2020-12-31":6.103718,"2021-12-31":6.163231,"2022-12-31":6.237916,"2023-12-31":4.74532,"2024-12-31":5.172351,"2025-12-31":5.296583},"pcf_low":{"2007-12-31":3.725533,"2008-12-31":2.480691,"2009-12-31":2.353161,"2010-12-31":2.202103,"2011-12-31":3.269903,"2012-12-31":3.382298,"2013-12-31":3.149569,"2014-12-31":5.923867,"2015-12-31":4.504087,"2016-12-31":8.370187,"2017-12-31":7.311034,"2018-12-31":5.57006,"2019-12-31":6.248335,"2020-12-31":5.136842,"2021-12-31":5.267925,"2022-12-31":4.001276,"2023-12-31":3.449608,"2024-12-31":4.336034,"2025-12-31":4.307675},"pfcf":{"2007-12-31":13.207142,"2008-12-31":8.733528,"2009-12-31":6.17893,"2010-12-31":5.99614,"2011-12-31":8.414648,"2012-12-31":8.019058,"2013-12-31":6.36151,"2014-12-31":14.176388,"2015-12-31":8.942494,"2016-12-31":47.108138,"2017-12-31":30.608227,"2018-12-31":12.916444},"pfcf_avg":{"2007-12-31":12.200831,"2008-12-31":9.164957,"2009-12-31":5.696968,"2010-12-31":4.980108,"2011-12-31":7.688031,"2012-12-31":7.854601,"2013-12-31":6.301697,"2014-12-31":14.414435,"2015-12-31":9.118302,"2016-12-31":45.409994,"2017-12-31":27.935806,"2018-12-31":12.196477},"pfcf_high":{"2007-12-31":13.497217,"2008-12-31":11.157732,"2009-12-31":6.460545,"2010-12-31":5.99614,"2011-12-31":8.414648,"2012-12-31":8.794795,"2013-12-31":6.938535,"2014-12-31":15.254576,"2015-12-31":9.753161,"2016-12-31":49.623279,"2017-12-31":30.799058,"2018-12-31":14.091941},"pfcf_low":{"2007-12-31":10.750411,"2008-12-31":6.59947,"2009-12-31":5.087871,"2010-12-31":4.345978,"2011-12-31":7.193979,"2012-12-31":6.955458,"2013-12-31":5.503735,"2014-12-31":13.50104,"2015-12-31":8.288543,"2016-12-31":39.209715,"2017-12-31":25.143504,"2018-12-31":10.817843},"evs_avg":{"2008-12-31":1.730183,"2009-12-31":1.707912,"2010-12-31":1.6714,"2011-12-31":1.743109,"2012-12-31":1.903922,"2013-12-31":1.954217,"2014-12-31":2.313396,"2015-12-31":2.224067,"2016-12-31":2.494914,"2017-12-31":2.492511,"2018-12-31":2.502838,"2019-12-31":2.663023,"2020-12-31":2.711433,"2021-12-31":2.834624,"2022-12-31":2.514667,"2023-12-31":2.26712,"2024-12-31":2.336602,"2025-12-31":2.30778},"evs_high":{"2008-12-31":1.941406,"2009-12-31":1.810739,"2010-12-31":1.832579,"2011-12-31":1.831817,"2012-12-31":2.028185,"2013-12-31":2.071569,"2014-12-31":2.40225,"2015-12-31":2.326106,"2016-12-31":2.64976,"2017-12-31":2.65315,"2018-12-31":2.758936,"2019-12-31":2.785398,"2020-12-31":2.831518,"2021-12-31":2.941667,"2022-12-31":2.784634,"2023-12-31":2.446809,"2024-12-31":2.46372,"2025-12-31":2.439249},"evs_low":{"2008-12-31":1.458255,"2009-12-31":1.625888,"2010-12-31":1.570804,"2011-12-31":1.682793,"2012-12-31":1.785086,"2013-12-31":1.807175,"2014-12-31":2.216794,"2015-12-31":2.090701,"2016-12-31":2.267042,"2017-12-31":2.335852,"2018-12-31":2.31657,"2019-12-31":2.53047,"2020-12-31":2.516732,"2021-12-31":2.676727,"2022-12-31":2.177545,"2023-12-31":2.084375,"2024-12-31":2.234692,"2025-12-31":2.173493},"eve_avg":{"2008-12-31":9.780524,"2009-12-31":5.663691,"2010-12-31":5.73632,"2011-12-31":6.579084,"2012-12-31":7.44638,"2013-12-31":4.849938,"2014-12-31":8.136389,"2015-12-31":6.277485,"2016-12-31":6.957285,"2017-12-31":7.080353,"2018-12-31":8.254049,"2019-12-31":7.462124,"2020-12-31":7.642146,"2021-12-31":7.78441,"2022-12-31":7.234041,"2023-12-31":7.499447,"2024-12-31":6.761687,"2025-12-31":6.698757},"eve_high":{"2008-12-31":10.974546,"2009-12-31":6.004681,"2010-12-31":6.289492,"2011-12-31":6.913898,"2012-12-31":7.93238,"2013-12-31":5.141179,"2014-12-31":8.448896,"2015-12-31":6.565494,"2016-12-31":7.389087,"2017-12-31":7.536674,"2018-12-31":9.098627,"2019-12-31":7.805032,"2020-12-31":7.980603,"2021-12-31":8.07837,"2022-12-31":8.010668,"2023-12-31":8.093846,"2024-12-31":7.129542,"2025-12-31":7.080369},"eve_low":{"2008-12-31":8.243348,"2009-12-31":5.391686,"2010-12-31":5.391071,"2011-12-31":6.351433,"2012-12-31":6.981601,"2013-12-31":4.485012,"2014-12-31":7.796634,"2015-12-31":5.901058,"2016-12-31":6.321845,"2017-12-31":6.635339,"2018-12-31":7.639759,"2019-12-31":7.090693,"2020-12-31":7.093383,"2021-12-31":7.350793,"2022-12-31":6.264231,"2023-12-31":6.894942,"2024-12-31":6.46678,"2025-12-31":6.308963},"evb_avg":{"2008-12-31":64.487056,"2009-12-31":11.523757,"2010-12-31":12.162016,"2011-12-31":15.005216,"2012-12-31":16.760014,"2013-12-31":7.369273,"2014-12-31":14.999949,"2015-12-31":9.561708,"2016-12-31":10.745984,"2017-12-31":11.459148,"2018-12-31":14.701899,"2019-12-31":11.55993,"2020-12-31":12.079145,"2021-12-31":11.672296,"2022-12-31":11.294004,"2023-12-31":13.276877,"2024-12-31":10.979078,"2025-12-31":10.899704},"evb_high":{"2008-12-31":72.359739,"2009-12-31":12.217561,"2010-12-31":13.334841,"2011-12-31":15.768842,"2012-12-31":17.853883,"2013-12-31":7.8118,"2014-12-31":15.576075,"2015-12-31":10.000396,"2016-12-31":11.41293,"2017-12-31":12.197678,"2018-12-31":16.206239,"2019-12-31":12.091145,"2020-12-31":12.614109,"2021-12-31":12.113073,"2022-12-31":12.506497,"2023-12-31":14.329189,"2024-12-31":11.576373,"2025-12-31":11.520633},"evb_low":{"2008-12-31":54.351812,"2009-12-31":10.970316,"2010-12-31":11.430028,"2011-12-31":14.486002,"2012-12-31":15.713907,"2013-12-31":6.814782,"2014-12-31":14.373589,"2015-12-31":8.988343,"2016-12-31":9.764504,"2017-12-31":10.738919,"2018-12-31":13.607742,"2019-12-31":10.984528,"2020-12-31":11.211772,"2021-12-31":11.022112,"2022-12-31":9.779906,"2023-12-31":12.206673,"2024-12-31":10.500234,"2025-12-31":10.265461},"earnings_yield":{"2007-12-31":4.488617,"2008-12-31":-2.434198,"2009-12-31":5.447279,"2010-12-31":2.515372,"2011-12-31":2.118644,"2012-12-31":0.722611,"2013-12-31":8.135042,"2014-12-31":5.056415,"2015-12-31":9.454781,"2016-12-31":6.013488,"2017-12-31":13.905158,"2018-12-31":6.802967,"2019-12-31":7.557289,"2020-12-31":7.319149,"2021-12-31":10.238645,"2022-12-31":12.84264,"2023-12-31":7.29443,"2024-12-31":10.352588,"2025-12-31":9.968082},"fcf_yield":{"2007-12-31":7.571661,"2008-12-31":11.450126,"2009-12-31":16.184031,"2010-12-31":16.677397,"2011-12-31":11.884038,"2012-12-31":12.470292,"2013-12-31":15.719539,"2014-12-31":7.053983,"2015-12-31":11.182563,"2016-12-31":2.122775,"2017-12-31":3.267096,"2018-12-31":7.742069},"div_yield":{"2007-12-31":3.945258,"2008-12-31":5.627106,"2009-12-31":5.922332,"2010-12-31":5.380101,"2011-12-31":4.922732,"2012-12-31":4.731935,"2013-12-31":4.250559,"2014-12-31":4.513163,"2015-12-31":4.824751,"2016-12-31":4.280629,"2017-12-31":4.411487,"2018-12-31":4.31518,"2019-12-31":3.957419,"2020-12-31":4.229787,"2021-12-31":4.878753,"2022-12-31":6.560914,"2023-12-31":6.98939,"2024-12-31":6.714179,"2025-12-31":6.714952},"shareholder_yield":{"2007-12-31":6.199954,"2008-12-31":7.059376,"2009-12-31":5.87588,"2013-12-31":4.308826,"2015-12-31":7.227038,"2016-12-31":4.246468,"2017-12-31":4.376457},"peg":{"2008-12-31":null,"2009-12-31":-0.056769,"2010-12-31":-0.833897,"2011-12-31":-8.496,"2012-12-31":-2.178315,"2013-12-31":0.010327,"2014-12-31":-0.50068,"2015-12-31":0.131259,"2016-12-31":-0.626465,"2017-12-31":0.055626,"2018-12-31":-0.300522,"2019-12-31":0.559026,"2020-12-31":-1.815199,"2021-12-31":0.411743,"2022-12-31":-1.59325,"2023-12-31":-0.300294,"2024-12-31":0.191104,"2025-12-31":-5.19157},"price":{"2007-12-31":42.3293,"2008-12-31":31.6326,"2009-12-31":31.5754,"2010-12-31":35.78,"2011-12-31":40.12,"2012-12-31":42.9,"2013-12-31":49.17,"2014-12-31":47.86,"2015-12-31":46.22,"2016-12-31":53.38,"2017-12-31":52.93,"2018-12-31":55.27,"2019-12-31":61.53,"2020-12-31":58.75,"2021-12-31":51.96,"2022-12-31":39.4,"2023-12-31":37.7,"2024-12-31":39.99,"2025-12-31":40.73},"price_avg":{"2007-12-31":39.10404,"2008-12-31":33.195223,"2009-12-31":29.112491,"2010-12-31":29.717163,"2011-12-31":36.655577,"2012-12-31":42.020192,"2013-12-31":48.707692,"2014-12-31":48.663654,"2015-12-31":47.128679,"2016-12-31":51.455769,"2017-12-31":48.308654,"2018-12-31":52.189231,"2019-12-31":58.172115,"2020-12-31":57.830566,"2021-12-31":55.273654,"2022-12-31":46.322885,"2023-12-31":36.478556,"2024-12-31":41.152698,"2025-12-31":42.19604},"price_high":{"2007-12-31":43.259,"2008-12-31":40.413,"2009-12-31":33.0145,"2010-12-31":35.78,"2011-12-31":40.12,"2012-12-31":47.05,"2013-12-31":53.63,"2014-12-31":51.5,"2015-12-31":50.41,"2016-12-31":56.23,"2017-12-31":53.26,"2018-12-31":60.3,"2019-12-31":62.07,"2020-12-31":61.55,"2021-12-31":58.72,"2022-12-31":55.11,"2023-12-31":42.19,"2024-12-31":45.21,"2025-12-31":46.49},"price_low":{"2007-12-31":34.4554,"2008-12-31":23.9031,"2009-12-31":25.9999,"2010-12-31":25.9332,"2011-12-31":34.3,"2012-12-31":37.21,"2013-12-31":42.54,"2014-12-31":45.58,"2015-12-31":42.84,"2016-12-31":44.43,"2017-12-31":43.48,"2018-12-31":46.29,"2019-12-31":53.95,"2020-12-31":51.8,"2021-12-31":50.19,"2022-12-31":35.35,"2023-12-31":30.67,"2024-12-31":37.9,"2025-12-31":37.81},"ev_avg":{"2008-12-31":168440190546.15387,"2009-12-31":184126585698.11322,"2010-12-31":178112724086.53845,"2011-12-31":193267182884.6154,"2012-12-31":220561790384.61542,"2013-12-31":235580907692.30774,"2014-12-31":293984005961.53845,"2015-12-31":292731684150.9434,"2016-12-31":314309273076.9231,"2017-12-31":314141085576.9231,"2018-12-31":327528901538.46155,"2019-12-31":351167557692.3077,"2020-12-31":347855204528.3019,"2021-12-31":378742663461.53845,"2022-12-31":344094406923.0769,"2023-12-31":303735111666.6667,"2024-12-31":314945845396.82544,"2025-12-31":318914445240},"shares_out":{"2007-12-31":2902000000,"2008-12-31":2849000000,"2009-12-31":2841000000,"2010-12-31":2833000000,"2011-12-31":2839000000,"2012-12-31":2862000000,"2013-12-31":2874000000,"2014-12-31":3981000000,"2015-12-31":4093000000,"2016-12-31":4086000000,"2017-12-31":4089000000,"2018-12-31":4132000000,"2019-12-31":4140000000,"2020-12-31":4142000000,"2021-12-31":4150000000,"2022-12-31":4204000000,"2023-12-31":4215000000,"2024-12-31":4223000000,"2025-12-31":4231000000},"shares_dil":{"2007-12-31":2902000000,"2008-12-31":2849000000,"2009-12-31":2841000000,"2010-12-31":2833000000,"2011-12-31":2839000000,"2012-12-31":2862000000,"2013-12-31":2874000000,"2014-12-31":3981000000,"2015-12-31":4093000000,"2016-12-31":4086000000,"2017-12-31":4089000000,"2018-12-31":4132000000,"2019-12-31":4140000000,"2020-12-31":4142000000,"2021-12-31":4150000000,"2022-12-31":4204000000,"2023-12-31":4215000000,"2024-12-31":4223000000,"2025-12-31":4231000000},"shares_basic":{"2007-12-31":2898000000,"2008-12-31":2849000000,"2009-12-31":2841000000,"2010-12-31":2830000000,"2011-12-31":2833000000,"2012-12-31":2853000000,"2013-12-31":2866000000,"2014-12-31":3974000000,"2015-12-31":4085000000,"2016-12-31":4080000000,"2017-12-31":4084000000,"2018-12-31":4128000000,"2019-12-31":4138000000,"2020-12-31":4140000000,"2021-12-31":4148000000,"2022-12-31":4202000000,"2023-12-31":4211000000,"2024-12-31":4218000000,"2025-12-31":4226000000},"rev_ps":{"2007-12-31":32.208477,"2008-12-31":34.171288,"2009-12-31":37.947202,"2010-12-31":37.615602,"2011-12-31":39.054244,"2012-12-31":40.477289,"2013-12-31":41.945024,"2014-12-31":31.921377,"2015-12-31":32.157342,"2016-12-31":30.83211,"2017-12-31":30.822695,"2018-12-31":31.67062,"2019-12-31":31.852174,"2020-12-31":30.973443,"2021-12-31":32.195904,"2022-12-31":32.548763,"2023-12-31":31.785053,"2024-12-31":31.917594,"2025-12-31":32.661546},"ebitda_ps":{"2007-12-31":10.322192,"2008-12-31":6.044928,"2009-12-31":11.443154,"2010-12-31":10.960113,"2011-12-31":10.347305,"2012-12-31":10.349406,"2013-12-31":16.901183,"2014-12-31":9.076112,"2015-12-31":11.39311,"2016-12-31":11.056535,"2017-12-31":10.850575,"2018-12-31":9.60334,"2019-12-31":11.36715,"2020-12-31":10.989377,"2021-12-31":11.723855,"2022-12-31":11.314462,"2023-12-31":9.608778,"2024-12-31":11.0296,"2025-12-31":11.252186},"ebit_ps":{"2007-12-31":5.368022,"2008-12-31":0.916813,"2009-12-31":5.624076,"2010-12-31":5.169432,"2011-12-31":4.536809,"2012-12-31":4.598183,"2013-12-31":11.123173,"2014-12-31":4.923135,"2015-12-31":7.479844,"2016-12-31":7.158346,"2017-12-31":6.704329,"2018-12-31":5.391578,"2019-12-31":7.337681,"2020-12-31":6.95268,"2021-12-31":7.818795,"2022-12-31":7.247146,"2023-12-31":5.427521,"2024-12-31":6.792801,"2025-12-31":6.915386},"eps_basic":{"2007-12-31":1.91,"2008-12-31":-0.77,"2009-12-31":1.72,"2010-12-31":0.9,"2011-12-31":0.85,"2012-12-31":0.31,"2013-12-31":4.01,"2014-12-31":2.42,"2015-12-31":4.38,"2016-12-31":3.22,"2017-12-31":7.37,"2018-12-31":3.76,"2019-12-31":4.66,"2020-12-31":4.3,"2021-12-31":5.32,"2022-12-31":5.06,"2023-12-31":2.76,"2024-12-31":4.15,"2025-12-31":4.06},"eps":{"2007-12-31":1.9,"2008-12-31":-0.77,"2009-12-31":1.72,"2010-12-31":0.9,"2011-12-31":0.85,"2012-12-31":0.31,"2013-12-31":4,"2014-12-31":2.42,"2015-12-31":4.37,"2016-12-31":3.21,"2017-12-31":7.36,"2018-12-31":3.76,"2019-12-31":4.65,"2020-12-31":4.3,"2021-12-31":5.32,"2022-12-31":5.06,"2023-12-31":2.75,"2024-12-31":4.14,"2025-12-31":4.06},"dps":{"2007-12-31":1.67,"2008-12-31":1.78,"2009-12-31":1.87,"2010-12-31":1.925,"2011-12-31":1.975,"2012-12-31":2.03,"2013-12-31":2.09,"2014-12-31":2.16,"2015-12-31":2.23,"2016-12-31":2.285,"2017-12-31":2.335,"2018-12-31":2.385,"2019-12-31":2.435,"2020-12-31":2.485,"2021-12-31":2.535,"2022-12-31":2.585,"2023-12-31":2.635,"2024-12-31":2.685,"2025-12-31":2.735},"cfo_ps":{"2007-12-31":9.248449,"2008-12-31":9.635662,"2009-12-31":11.048926,"2010-12-31":11.776562,"2011-12-31":10.489609,"2012-12-31":11.001398,"2013-12-31":13.506611,"2014-12-31":7.694298,"2015-12-31":9.511361,"2016-12-31":5.308125,"2017-12-31":5.947175,"2018-12-31":8.310503,"2019-12-31":8.6343,"2020-12-31":10.084017,"2021-12-31":9.52747,"2022-12-31":8.834681,"2023-12-31":8.890866,"2024-12-31":8.740706,"2025-12-31":8.777358},"fcf_ps":{"2007-12-31":3.205031,"2008-12-31":3.621973,"2009-12-31":5.110172,"2010-12-31":5.967173,"2011-12-31":4.767876,"2012-12-31":5.349755,"2013-12-31":7.729297,"2014-12-31":3.376036,"2015-12-31":5.168581,"2016-12-31":1.133138,"2017-12-31":1.729274,"2018-12-31":4.279042},"cash_ps":{"2008-12-31":3.612145,"2009-12-31":0.87962,"2010-12-31":2.546064,"2011-12-31":4.915111,"2012-12-31":1.244934,"2013-12-31":18.834029,"2014-12-31":2.801557,"2015-12-31":1.17762,"2016-12-31":0.704846,"2017-12-31":0.508437,"2018-12-31":0.664327,"2019-12-31":0.62657,"2020-12-31":5.352728,"2021-12-31":0.703855,"2022-12-31":0.619648,"2023-12-31":0.489917,"2024-12-31":0.993133,"2025-12-31":4.502009},"bvps":{"2008-12-31":27.695683,"2009-12-31":29.617388,"2010-12-31":30.678433,"2011-12-31":30.259951,"2012-12-31":29.885744,"2013-12-31":33.199722,"2014-12-31":3.435318,"2015-12-31":4.35915,"2016-12-31":5.881547,"2017-12-31":10.928589,"2018-12-31":13.240561,"2019-12-31":15.177536,"2020-12-31":16.724288,"2021-12-31":20.048193,"2022-12-31":21.994053,"2023-12-31":22.253618,"2024-12-31":23.816008,"2025-12-31":24.991964},"tbvps":{"2008-12-31":23.752545,"2009-12-31":19.326646,"2010-12-31":20.85916,"2011-12-31":19.962311,"2012-12-31":19.378407,"2013-12-31":22.610299,"2014-12-31":-4.192665,"2015-12-31":-3.684583,"2016-12-31":-2.953989,"2017-12-31":1.288335,"2018-12-31":4.917957,"2019-12-31":6.992271,"2020-12-31":8.470787,"2021-12-31":10.342169,"2022-12-31":12.447907,"2023-12-31":14.210913,"2024-12-31":15.771963,"2025-12-31":17.121721},"buyback_ps":{"2007-12-31":0.979669,"2008-12-31":0.480168,"2009-12-31":0,"2013-12-31":0.053236,"2015-12-31":1.254337,"2016-12-31":0,"2017-12-31":0},"fcf_margin":{"2007-12-31":9.950893,"2008-12-31":10.599462,"2009-12-31":13.466533,"2010-12-31":15.863557,"2011-12-31":12.208343,"2012-12-31":13.216684,"2013-12-31":18.427209,"2014-12-31":10.576098,"2015-12-31":16.072785,"2016-12-31":3.675187,"2017-12-31":5.610391,"2018-12-31":13.511076}},"ttm":{"roe":{"2010-06-30":1.154853,"2010-09-30":0.622909,"2010-12-31":2.97643,"2011-03-31":4.086079,"2011-06-30":7.244913,"2011-09-30":8.209645,"2011-12-31":2.782085,"2012-03-31":2.990665,"2012-06-30":3.165507,"2012-09-30":3.420616,"2012-12-31":1.020759,"2013-03-31":1.296525,"2013-06-30":1.759167,"2013-09-30":2.406872,"2013-12-31":12.707448,"2014-03-31":26.601209,"2014-06-30":29.970533,"2014-09-30":31.271424,"2014-12-31":17.645657,"2015-03-31":80.430719,"2015-06-30":68.642249,"2015-09-30":63.100584,"2015-12-31":113.45263,"2016-03-31":116.453892,"2016-06-30":85.912309,"2016-09-30":76.785763,"2016-12-31":62.697617,"2017-03-31":54.350908,"2017-06-30":67.053994,"2017-09-30":63.159773,"2017-12-31":87.606048,"2018-03-31":80.62857,"2018-06-30":77.061342,"2018-09-30":76.315976,"2018-12-31":31.244404,"2019-03-31":29.169892,"2019-06-30":28.405158,"2019-09-30":27.678932,"2019-12-31":32.778936,"2020-03-31":30.876563,"2020-06-30":31.369818,"2020-09-30":28.86741,"2020-12-31":26.949367,"2021-03-31":28.123511,"2021-06-30":28.716107,"2021-09-30":30.396017,"2021-12-31":28.943019,"2022-03-31":27.112975,"2022-06-30":25.603654,"2022-09-30":23.066622,"2022-12-31":24.200885,"2023-03-31":24.06435,"2023-06-30":22.880577,"2023-09-30":22.245051,"2023-12-31":12.470606,"2024-03-31":11.905552,"2024-06-30":11.597549,"2024-09-30":9.957511,"2024-12-31":18.012697,"2025-03-31":17.984153,"2025-06-30":18.021793,"2025-09-30":19.4468,"2025-12-31":16.648248,"2026-03-31":16.781268,"2026-06-30":15.434464},"roa":{"2010-06-30":0.428144,"2010-09-30":0.235659,"2010-12-31":1.140717,"2011-03-31":1.556685,"2011-06-30":2.820401,"2011-09-30":3.148252,"2011-12-31":1.067339,"2012-03-31":1.175534,"2012-06-30":1.274709,"2012-09-30":1.34215,"2012-12-31":0.384039,"2013-03-31":0.508119,"2013-06-30":0.695121,"2013-09-30":0.86695,"2013-12-31":4.605063,"2014-03-31":6.026604,"2014-06-30":6.905285,"2014-09-30":6.729255,"2014-12-31":3.798987,"2015-03-31":4.327957,"2015-06-30":4.262436,"2015-09-30":4.379908,"2015-12-31":7.499722,"2016-03-31":7.481624,"2016-06-30":6.111002,"2016-09-30":5.823856,"2016-12-31":5.376007,"2017-03-31":4.993507,"2017-06-30":6.569894,"2017-09-30":6.445829,"2017-12-31":12.008625,"2018-03-31":12.203886,"2018-06-30":11.991144,"2018-09-30":12.401104,"2018-12-31":5.949744,"2019-03-31":5.839956,"2019-06-30":5.797467,"2019-09-30":5.853168,"2019-12-31":6.922933,"2020-03-31":6.358059,"2020-06-30":6.643337,"2020-09-30":6.292825,"2020-12-31":5.85359,"2021-03-31":5.902452,"2021-06-30":6.223062,"2021-09-30":6.776836,"2021-12-31":6.460472,"2022-03-31":6.017245,"2022-06-30":5.782825,"2022-09-30":5.296021,"2022-12-31":5.696552,"2023-03-31":5.806853,"2023-06-30":5.608304,"2023-09-30":5.499526,"2023-12-31":3.056577,"2024-03-31":2.983873,"2024-06-30":2.964559,"2024-09-30":2.557722,"2024-12-31":4.576935,"2025-03-31":4.676525,"2025-06-30":4.772366,"2025-09-30":5.155849,"2025-12-31":4.35353,"2026-03-31":4.344525,"2026-06-30":4.076267},"roc":{"2010-06-30":6.647438,"2010-09-30":6.452311,"2010-12-31":8.271663,"2011-03-31":9.346582,"2011-06-30":11.692718,"2011-09-30":12.643506,"2011-12-31":8.987371,"2012-03-31":9.554762,"2012-06-30":10.016519,"2012-09-30":10.665541,"2012-12-31":7.52964,"2013-03-31":8.411749,"2013-06-30":8.96875,"2013-09-30":10.392637,"2013-12-31":15.794168,"2014-03-31":21.202442,"2014-06-30":20.775617,"2014-09-30":16.217439,"2014-12-31":9.828505,"2015-03-31":11.636502,"2015-06-30":11.451056,"2015-09-30":11.732635,"2015-12-31":17.575478,"2016-03-31":17.806911,"2016-06-30":16.228281,"2016-09-30":15.444005,"2016-12-31":13.308873,"2017-03-31":12.299948,"2017-06-30":14.462011,"2017-09-30":13.891192,"2017-12-31":14.877921,"2018-03-31":14.50426,"2018-06-30":13.643576,"2018-09-30":13.979334,"2018-12-31":11.05071,"2019-03-31":11.22492,"2019-06-30":11.922709,"2019-09-30":12.254836,"2019-12-31":15.45913,"2020-03-31":15.473822,"2020-06-30":15.116074,"2020-09-30":14.690127,"2020-12-31":11.831966,"2021-03-31":11.76613,"2021-06-30":11.793939,"2021-09-30":12.078052,"2021-12-31":11.538298,"2022-03-31":10.881161,"2022-06-30":10.674567,"2022-09-30":10.228875,"2022-12-31":9.823465,"2023-03-31":9.579202,"2023-06-30":9.484852,"2023-09-30":9.44845,"2023-12-31":6.681544,"2024-03-31":6.573567,"2024-06-30":6.720372,"2024-09-30":6.214669,"2024-12-31":9.163159,"2025-03-31":9.207498,"2025-06-30":9.22886,"2025-09-30":9.785217,"2025-12-31":8.937906,"2026-03-31":8.733466,"2026-06-30":8.401141},"roic":{"2010-06-30":6.805158,"2010-09-30":6.638047,"2010-12-31":8.56324,"2011-03-31":10.00644,"2011-06-30":12.233407,"2011-09-30":13.498406,"2011-12-31":9.725677,"2012-03-31":10.354979,"2012-06-30":10.700208,"2012-09-30":11.562281,"2012-12-31":8.039624,"2013-03-31":8.831556,"2013-06-30":9.436728,"2013-09-30":13.175305,"2013-12-31":19.195579,"2014-03-31":22.052665,"2014-06-30":21.527995,"2014-09-30":20.593524,"2014-12-31":12.426354,"2015-03-31":12.060409,"2015-06-30":11.923091,"2015-09-30":12.338179,"2015-12-31":18.802384,"2016-03-31":18.63194,"2016-06-30":16.664225,"2016-09-30":16.145951,"2016-12-31":13.73086,"2017-03-31":12.796611,"2017-06-30":14.893475,"2017-09-30":14.480576,"2017-12-31":15.135633,"2018-03-31":14.808789,"2018-06-30":13.932009,"2018-09-30":14.307482,"2018-12-31":11.214872,"2019-03-31":11.372288,"2019-06-30":12.059844,"2019-09-30":12.468321,"2019-12-31":15.704221,"2020-03-31":15.924963,"2020-06-30":15.576131,"2020-09-30":15.230343,"2020-12-31":12.674233,"2021-03-31":12.309834,"2021-06-30":12.178261,"2021-09-30":12.668709,"2021-12-31":12.249106,"2022-03-31":11.168676,"2022-06-30":10.826744,"2022-09-30":10.499567,"2022-12-31":9.938561,"2023-03-31":9.656653,"2023-06-30":9.616741,"2023-09-30":9.573115,"2023-12-31":6.746159,"2024-03-31":6.635277,"2024-06-30":6.819848,"2024-09-30":6.332373,"2024-12-31":9.281949,"2025-03-31":9.294617,"2025-06-30":9.339068,"2025-09-30":10.039349,"2025-12-31":9.366015,"2026-03-31":8.914617,"2026-06-30":8.485658},"gross_margin":{"2010-03-31":58.454638,"2010-06-30":56.814942,"2010-09-30":56.803498,"2010-12-31":58.570825,"2011-03-31":58.059676,"2011-06-30":59.342675,"2011-09-30":59.208519,"2011-12-31":58.624577,"2012-03-31":59.006305,"2012-06-30":59.605985,"2012-09-30":60.349099,"2012-12-31":60.054728,"2013-03-31":60.787531,"2013-06-30":61.080857,"2013-09-30":61.520957,"2013-12-31":62.764828,"2014-03-31":62.980943,"2014-06-30":62.636581,"2014-09-30":61.993405,"2014-12-31":60.708693,"2015-03-31":60.358688,"2015-06-30":65.728064,"2015-09-30":71.146923,"2015-12-31":77.125817,"2016-03-31":82.543416,"2016-06-30":82.939707,"2016-09-30":83.015622,"2016-12-31":82.347992,"2017-03-31":82.165131,"2017-06-30":81.851196,"2017-09-30":82.186001,"2017-12-31":82.427758,"2018-03-31":82.305144,"2022-06-30":57.346734,"2022-09-30":56.972673,"2022-12-31":56.785179,"2023-03-31":57.202646,"2023-06-30":58.051111,"2023-09-30":58.636042,"2023-12-31":59.031603,"2024-03-31":59.524183,"2024-06-30":59.802746,"2024-09-30":59.947704,"2024-12-31":59.865122,"2025-03-31":59.878633,"2025-06-30":59.346715,"2025-09-30":59.414798,"2025-12-31":58.922795,"2026-03-31":58.761301,"2026-06-30":59.263472},"ebitda_margin":{"2010-03-31":30.069361,"2010-06-30":26.227763,"2010-09-30":25.868675,"2010-12-31":29.137146,"2011-03-31":29.036402,"2011-06-30":32.944463,"2011-09-30":33.817557,"2011-12-31":26.494701,"2012-03-31":26.864181,"2012-06-30":27.307036,"2012-09-30":27.766836,"2012-12-31":25.568427,"2013-03-31":26.265552,"2013-06-30":26.775356,"2013-09-30":27.855768,"2013-12-31":40.293654,"2014-03-31":40.616492,"2014-06-30":40.981034,"2014-09-30":40.372303,"2014-12-31":28.432707,"2015-03-31":28.6826,"2015-06-30":28.482936,"2015-09-30":28.512998,"2015-12-31":37.286886,"2016-03-31":37.40469,"2016-06-30":35.381778,"2016-09-30":35.469217,"2016-12-31":33.052866,"2017-03-31":32.751187,"2017-06-30":35.694239,"2017-09-30":35.785531,"2017-12-31":35.211927,"2018-03-31":35.181886,"2018-06-30":33.797157,"2018-09-30":34.171921,"2018-12-31":30.322551,"2019-03-31":30.443762,"2019-06-30":31.324998,"2019-09-30":31.440772,"2019-12-31":35.687202,"2020-03-31":34.905976,"2020-06-30":34.926692,"2020-09-30":34.963973,"2020-12-31":35.479999,"2021-03-31":36.073609,"2021-06-30":35.656978,"2021-09-30":36.034506,"2021-12-31":36.414121,"2022-03-31":36.293373,"2022-06-30":36.054346,"2022-09-30":35.224215,"2022-12-31":34.761574,"2023-03-31":34.829984,"2023-06-30":34.92,"2023-09-30":34.921511,"2023-12-31":30.230492,"2024-03-31":30.262677,"2024-06-30":30.755421,"2024-09-30":29.62447,"2024-12-31":34.556489,"2025-03-31":34.863111,"2025-06-30":34.79781,"2025-09-30":36.374745,"2025-12-31":34.450869,"2026-03-31":34.630532,"2026-06-30":34.246733},"op_margin":{"2010-03-31":14.694349,"2010-06-30":10.761556,"2010-09-30":10.4297,"2010-12-31":13.742786,"2011-03-31":13.744116,"2011-06-30":17.819468,"2011-09-30":18.746899,"2011-12-31":11.616685,"2012-03-31":12.148724,"2012-06-30":12.710464,"2012-09-30":13.320553,"2012-12-31":11.359909,"2013-03-31":12.123154,"2013-06-30":12.761082,"2013-09-30":14.001506,"2013-12-31":26.518457,"2014-03-31":26.983632,"2014-06-30":27.527195,"2014-09-30":27.048787,"2014-12-31":15.42269,"2015-03-31":15.906273,"2015-06-30":15.920332,"2015-09-30":16.222675,"2015-12-31":25.117763,"2016-03-31":25.231589,"2016-06-30":23.048841,"2016-09-30":22.974495,"2016-12-31":20.409589,"2017-03-31":19.832879,"2017-06-30":22.627973,"2017-09-30":22.535947,"2017-12-31":21.760001,"2018-03-31":21.728702,"2018-06-30":20.374556,"2018-09-30":20.760397,"2018-12-31":17.023911,"2019-03-31":17.252075,"2019-06-30":18.210044,"2019-09-30":18.554661,"2019-12-31":23.036673,"2020-03-31":22.267225,"2020-06-30":22.169033,"2020-09-30":22.011295,"2020-12-31":22.44723,"2021-03-31":23.14877,"2021-06-30":23.175982,"2021-09-30":23.853156,"2021-12-31":24.285062,"2022-03-31":24.180194,"2022-06-30":23.719337,"2022-09-30":22.742184,"2022-12-31":22.265502,"2023-03-31":22.214798,"2023-06-30":22.165185,"2023-09-30":22.00082,"2023-12-31":17.075701,"2024-03-31":17.019912,"2024-06-30":17.440015,"2024-09-30":16.288356,"2024-12-31":21.28231,"2025-03-31":21.540815,"2025-06-30":21.530657,"2025-09-30":23.038599,"2025-12-31":21.172869,"2026-03-31":21.217283,"2026-06-30":20.540696},"incr_op_margin":{"2011-03-31":82.795699,"2011-06-30":-1179.277865,"2011-09-30":585.88684,"2011-12-31":-40.951276,"2012-03-31":-18.869644,"2012-06-30":-82.920878,"2012-09-30":-95.983713,"2012-12-31":5.632669,"2013-03-31":11.537676,"2013-06-30":13.880743,"2013-09-30":28.698281,"2013-12-31":399.829932,"2014-03-31":380.158408,"2014-06-30":351.67997,"2014-09-30":314.68093,"2014-12-31":-189.447082,"2015-03-31":-198.61839,"2015-06-30":-252.780378,"2015-09-30":-225.080271,"2015-12-31":296.432504,"2016-03-31":360.976979,"2016-06-30":837.466785,"2016-09-30":-307.92042,"2016-12-31":130.283688,"2017-03-31":106.781525,"2017-06-30":31.084002,"2017-09-30":38.676259,"2017-12-31":3172.222222,"2018-03-31":75.371939,"2018-06-30":-25.998668,"2018-09-30":-15.348153,"2018-12-31":-106.585214,"2019-03-31":-160.303688,"2019-06-30":-176.666667,"2019-09-30":-325.448029,"2019-12-31":805.970149,"2020-03-31":5045.801527,"2020-06-30":-359.147686,"2020-09-30":-129.409803,"2020-12-31":44.183445,"2021-03-31":-41.143809,"2021-06-30":64.77707,"2021-09-30":64.182159,"2021-12-31":68.596129,"2022-03-31":52.304778,"2022-06-30":73.200822,"2022-09-30":-82.802548,"2022-12-31":-61.483551,"2023-03-31":-117.221342,"2023-06-30":-287.111111,"2023-09-30":86.632391,"2023-12-31":265.291856,"2024-03-31":346.093023,"2024-06-30":860.10568,"2024-09-30":-5378.169014,"2024-12-31":713.636364,"2025-03-31":506.72538,"2025-06-30":220.710918,"2025-09-30":301.505839,"2025-12-31":16.838084,"2026-03-31":9.859886,"2026-06-30":-51.029024},"pretax_margin":{"2010-12-31":11.902595,"2011-03-31":11.838675,"2011-06-30":15.886597,"2011-09-30":16.800816,"2011-12-31":9.454791,"2012-03-31":10.018996,"2012-06-30":10.61135,"2012-09-30":11.231913,"2012-12-31":8.543238,"2013-03-31":9.386109,"2013-06-30":10.225101,"2013-09-30":11.529323,"2013-12-31":24.286188,"2014-03-31":25.020501,"2014-06-30":24.966638,"2014-09-30":23.941994,"2014-12-31":12.016147,"2015-03-31":11.684666,"2015-06-30":11.681888,"2015-09-30":12.083518,"2015-12-31":21.455706,"2016-03-31":21.498858,"2016-06-30":17.987934,"2016-09-30":17.682612,"2016-12-31":16.6582,"2017-03-31":15.694491,"2017-06-30":19.956486,"2017-09-30":19.779133,"2017-12-31":16.340035,"2018-03-31":16.771361,"2018-06-30":15.446559,"2018-09-30":16.232945,"2018-12-31":14.995071,"2019-03-31":15.513759,"2019-06-30":15.363842,"2019-09-30":15.519052,"2019-12-31":17.239209,"2020-03-31":16.460601,"2020-06-30":17.342707,"2020-09-30":16.690166,"2020-12-31":18.681601,"2021-03-31":19.582552,"2021-06-30":20.325742,"2021-09-30":21.997497,"2021-12-31":22.018816,"2022-03-31":21.165302,"2022-06-30":20.441467,"2022-09-30":18.874907,"2022-12-31":20.66065,"2023-03-31":21.064225,"2023-06-30":20.698519,"2023-09-30":20.593609,"2023-12-31":12.679326,"2024-03-31":12.355737,"2024-06-30":12.279225,"2024-09-30":10.871816,"2024-12-31":17.048254,"2025-03-31":17.278923,"2025-06-30":17.483212,"2025-09-30":19.039064,"2025-12-31":16.406278,"2026-03-31":16.517183,"2026-06-30":15.585874},"net_margin":{"2010-03-31":3.529085,"2010-06-30":0.894097,"2010-09-30":0.491325,"2010-12-31":2.391967,"2011-03-31":3.324206,"2011-06-30":5.908477,"2011-09-30":6.492456,"2011-12-31":2.168207,"2012-03-31":2.364283,"2012-06-30":2.533961,"2012-09-30":2.697025,"2012-12-31":0.755313,"2013-03-31":0.975014,"2013-06-30":1.320841,"2013-09-30":1.841379,"2013-12-31":9.537122,"2014-03-31":11.063732,"2014-06-30":12.503538,"2014-09-30":13.543601,"2014-12-31":7.574029,"2015-03-31":7.71726,"2015-06-30":7.686105,"2015-09-30":7.856278,"2015-12-31":13.583802,"2016-03-31":13.63357,"2016-06-30":11.098644,"2016-09-30":10.964549,"2016-12-31":10.419908,"2017-03-31":9.922911,"2017-06-30":12.881858,"2017-09-30":12.8011,"2017-12-31":23.883238,"2018-03-31":24.373398,"2018-06-30":23.875601,"2018-09-30":24.711768,"2018-12-31":11.865844,"2019-03-31":12.204787,"2019-06-30":12.082815,"2019-09-30":12.261939,"2019-12-31":14.609306,"2020-03-31":14,"2020-06-30":14.758028,"2020-09-30":14.261344,"2020-12-31":13.875378,"2021-03-31":14.581355,"2021-06-30":15.045234,"2021-09-30":16.4186,"2021-12-31":16.514112,"2022-03-31":15.934475,"2022-06-30":15.484087,"2022-09-30":14.22179,"2022-12-31":15.534037,"2023-03-31":15.848832,"2023-06-30":15.580741,"2023-09-30":15.582982,"2023-12-31":8.668846,"2024-03-31":8.435353,"2024-06-30":8.381815,"2024-09-30":7.297541,"2024-12-31":12.987803,"2025-03-31":13.144162,"2025-06-30":13.279562,"2025-09-30":14.427853,"2025-12-31":12.427727,"2026-03-31":12.461731,"2026-06-30":11.643328},"common_margin":{"2010-03-31":3.529085,"2010-06-30":0.894097,"2010-09-30":0.491325,"2010-12-31":2.391967,"2011-03-31":3.324206,"2011-06-30":5.908477,"2011-09-30":6.492456,"2011-12-31":2.168207,"2012-03-31":2.364283,"2012-06-30":2.533961,"2012-09-30":2.697025,"2012-12-31":0.755313,"2013-03-31":0.975014,"2013-06-30":1.320841,"2013-09-30":1.841379,"2013-12-31":9.537122,"2014-03-31":11.063732,"2014-06-30":12.503538,"2014-09-30":13.543601,"2014-12-31":7.574029,"2015-03-31":7.71726,"2015-06-30":7.686105,"2015-09-30":7.856278,"2015-12-31":13.583802,"2016-03-31":13.63357,"2016-06-30":11.098644,"2016-09-30":10.964549,"2016-12-31":10.419908,"2017-03-31":9.922911,"2017-06-30":12.881858,"2017-09-30":12.8011,"2017-12-31":23.883238,"2018-03-31":24.373398,"2018-06-30":23.875601,"2018-09-30":24.711768,"2018-12-31":11.865844,"2019-03-31":12.204787,"2019-06-30":12.082815,"2019-09-30":12.261939,"2019-12-31":14.609306,"2020-03-31":14,"2020-06-30":14.758028,"2020-09-30":14.261344,"2020-12-31":13.875378,"2021-03-31":14.581355,"2021-06-30":15.045234,"2021-09-30":16.4186,"2021-12-31":16.514112,"2022-03-31":15.934475,"2022-06-30":15.484087,"2022-09-30":14.22179,"2022-12-31":15.534037,"2023-03-31":15.848832,"2023-06-30":15.580741,"2023-09-30":15.582982,"2023-12-31":8.668846,"2024-03-31":8.435353,"2024-06-30":8.381815,"2024-09-30":7.297541,"2024-12-31":12.987803,"2025-03-31":13.144162,"2025-06-30":13.279562,"2025-09-30":14.427853,"2025-12-31":12.427727,"2026-03-31":12.461731,"2026-06-30":11.643328},"tax_rate_pct":{"2010-12-31":19.4497,"2011-03-31":11.580198,"2011-06-30":16.696947,"2011-09-30":17.648346,"2011-12-31":2.718687,"2012-03-31":3.50721,"2012-06-30":4.039647,"2012-09-30":4.36443,"2012-12-31":-6.668687,"2013-03-31":-4.752367,"2013-06-30":-2.704267,"2013-09-30":0.551484,"2013-12-31":19.571677,"2014-03-31":19.120346,"2014-06-30":22.889537,"2014-09-30":26.393903,"2014-12-31":21.702685,"2015-03-31":31.211211,"2015-06-30":31.397664,"2015-09-30":32.086714,"2015-12-31":34.93272,"2016-03-31":34.830787,"2016-06-30":36.146123,"2016-09-30":35.790405,"2016-12-31":35.156771,"2017-03-31":34.383053,"2017-06-30":33.622437,"2017-09-30":33.491812,"2017-12-31":-48.344178,"2018-03-31":-47.503028,"2018-06-30":-56.950964,"2018-09-30":-54.587069,"2018-12-31":18.264282,"2019-03-31":18.784693,"2019-06-30":18.763654,"2019-09-30":18.402982,"2019-12-31":12.954735,"2020-03-31":12.51561,"2020-06-30":12.525558,"2020-09-30":12.036778,"2020-12-31":23.444737,"2021-03-31":23.374985,"2021-06-30":23.909502,"2021-09-30":23.468455,"2021-12-31":23.120326,"2022-03-31":22.775726,"2022-06-30":22.365067,"2022-09-30":22.719106,"2022-12-31":23.073114,"2023-03-31":23.121166,"2023-06-30":23.036181,"2023-09-30":22.629006,"2023-12-31":28.798493,"2024-03-31":28.758604,"2024-06-30":28.809755,"2024-09-30":29.683432,"2024-12-31":21.889551,"2025-03-31":22.102922,"2025-06-30":22.223614,"2025-09-30":22.55033,"2025-12-31":22.335921,"2026-03-31":22.677631,"2026-06-30":23.323171},"payout":{"2010-06-30":553.519669,"2010-09-30":1021.821632,"2010-12-31":212.318556,"2011-03-31":153.568406,"2011-06-30":86.369367,"2011-09-30":78.078121,"2011-12-31":231.073211,"2012-03-31":206.224066,"2012-06-30":187.757238,"2012-09-30":172.119442,"2012-12-31":597.714286,"2013-03-31":474.233129,"2013-06-30":357.810499,"2013-09-30":261.835529,"2013-12-31":51.63086,"2014-03-31":44.329973,"2014-06-30":42.516171,"2014-09-30":42.362465,"2014-12-31":81.07013,"2015-03-31":85.268263,"2015-06-30":85.596127,"2015-09-30":83.094472,"2015-12-31":47.754349,"2016-03-31":48.341681,"2016-06-30":61.470812,"2016-09-30":64.700849,"2016-12-31":70.556868,"2017-03-31":75.927285,"2017-06-30":58.81208,"2017-09-30":59.151127,"2017-12-31":31.467393,"2018-03-31":30.532761,"2018-06-30":31.036377,"2018-09-30":30.03286,"2018-12-31":62.931479,"2019-03-31":61.529816,"2019-06-30":62.554454,"2019-09-30":61.847414,"2019-12-31":51.990657,"2020-03-31":54.782751,"2020-06-30":52.885871,"2020-09-30":55.593183,"2020-12-31":57.479917,"2021-03-31":54.452091,"2021-06-30":51.725863,"2021-09-30":47.155172,"2021-12-31":47.337412,"2022-03-31":49.056075,"2022-06-30":51.084187,"2022-09-30":55.535973,"2022-12-31":50.832706,"2023-03-31":50.474867,"2023-06-30":51.88742,"2023-09-30":52.498086,"2023-12-31":94.928535,"2024-03-31":97.965862,"2024-06-30":98.969072,"2024-09-30":114.260923,"2024-12-31":64.257969,"2025-03-31":63.594444,"2025-06-30":62.458088,"2025-09-30":57.564148,"2025-12-31":66.851054,"2026-03-31":66.522491,"2026-06-30":71.932971},"sgr":{"2010-06-30":-5.237486,"2010-09-30":-5.742113,"2010-12-31":-3.343084,"2011-03-31":-2.188847,"2011-06-30":0.987527,"2011-09-30":1.799708,"2011-12-31":-3.646569,"2012-03-31":-3.176806,"2012-06-30":-2.777962,"2012-09-30":-2.466929,"2012-12-31":-5.080465,"2013-03-31":-4.852025,"2013-06-30":-4.535318,"2013-09-30":-3.895174,"2013-12-31":6.146483,"2014-03-31":14.8089,"2014-06-30":17.22821,"2014-09-30":18.024078,"2014-12-31":3.3403,"2015-03-31":11.848842,"2015-06-30":9.887143,"2015-09-30":10.667487,"2015-12-31":59.274066,"2016-03-31":60.158123,"2016-06-30":33.101315,"2016-09-30":27.104723,"2016-12-31":18.460142,"2017-03-31":13.083739,"2017-06-30":27.618145,"2017-09-30":25.800056,"2017-12-31":60.038708,"2018-03-31":56.010442,"2018-06-30":53.144294,"2018-09-30":53.396106,"2018-12-31":11.581838,"2019-03-31":11.221711,"2019-06-30":10.636466,"2019-09-30":10.560228,"2019-12-31":15.736952,"2020-03-31":13.961532,"2020-06-30":14.779617,"2020-09-30":12.819098,"2020-12-31":11.458893,"2021-03-31":12.809671,"2021-06-30":13.862453,"2021-09-30":16.062723,"2021-12-31":15.242143,"2022-03-31":13.812414,"2022-06-30":12.524235,"2022-09-30":10.256349,"2022-12-31":11.89892,"2023-03-31":11.917901,"2023-06-30":11.008436,"2023-09-30":10.566825,"2023-12-31":0.632442,"2024-03-31":0.242175,"2024-06-30":0.119562,"2024-09-30":-1.420033,"2024-12-31":6.438104,"2025-03-31":6.547231,"2025-06-30":6.765726,"2025-09-30":8.252415,"2025-12-31":5.518719,"2026-03-31":5.61795,"2026-06-30":4.331996},"total_debt":{"2009-06-30":59469000000,"2009-09-30":57374000000,"2009-12-31":61156000000,"2010-03-31":54424000000,"2010-06-30":49594000000,"2010-09-30":47360000000,"2010-12-31":52794000000,"2011-03-31":49374000000,"2011-06-30":47927000000,"2011-09-30":46285000000,"2011-12-31":53218000000,"2012-03-31":48476000000,"2012-06-30":46479000000,"2012-09-30":46467000000,"2012-12-31":51487000000,"2013-03-31":41993000000,"2013-06-30":41791000000,"2013-09-30":90938000000,"2013-12-31":93144000000,"2014-03-31":107617000000,"2014-06-30":107696000000,"2014-09-30":107627000000,"2014-12-31":110029000000,"2015-03-31":108949000000,"2015-06-30":109465000000,"2015-09-30":105060000000,"2015-12-31":103240000000,"2016-03-31":103615000000,"2016-06-30":92922000000,"2016-09-30":102739000000,"2016-12-31":105433000000,"2017-03-31":112839000000,"2017-06-30":116390000000,"2017-09-30":115317000000,"2017-12-31":117095000000,"2018-03-31":112734000000,"2018-06-30":109174000000,"2018-09-30":106440000000,"2018-12-31":113063000000,"2019-03-31":105045000000,"2019-06-30":104598000000,"2019-09-30":101769000000,"2019-12-31":111489000000,"2020-03-31":106561000000,"2020-06-30":106190000000,"2020-09-30":109790000000,"2020-12-31":129062000000,"2021-03-31":149700000000,"2021-06-30":151917000000,"2021-09-30":150975000000,"2021-12-31":150868000000,"2022-03-31":153382000000,"2022-06-30":149057000000,"2022-09-30":147907000000,"2022-12-31":150639000000,"2023-03-31":152853000000,"2023-06-30":152698000000,"2023-09-30":147391000000,"2023-12-31":150674000000,"2024-03-31":151698000000,"2024-06-30":149277000000,"2024-09-30":150641000000,"2024-12-31":144014000000,"2025-03-31":143649000000,"2025-06-30":145996000000,"2025-09-30":146775000000,"2025-12-31":158150000000,"2026-03-31":172460000000,"2026-06-30":165231000000},"st_debt":{"2009-06-30":5440000000,"2009-09-30":5443000000,"2009-12-31":7205000000,"2010-03-31":7129000000,"2010-06-30":7874000000,"2010-09-30":5810000000,"2010-12-31":7542000000,"2011-03-31":11823000000,"2011-06-30":6055000000,"2011-09-30":8630000000,"2011-12-31":4849000000,"2012-03-31":3121000000,"2012-06-30":5912000000,"2012-09-30":6335000000,"2012-12-31":4369000000,"2013-03-31":10888000000,"2013-06-30":7961000000,"2013-09-30":8202000000,"2013-12-31":3933000000,"2014-03-31":2152000000,"2014-06-30":2283000000,"2014-09-30":1603000000,"2014-12-31":2735000000,"2015-03-31":4439000000,"2015-06-30":4206000000,"2015-09-30":7264000000,"2015-12-31":6489000000,"2016-03-31":6265000000,"2016-06-30":6803000000,"2016-09-30":3852000000,"2016-12-31":2645000000,"2017-03-31":3707000000,"2017-06-30":1153000000,"2017-09-30":2180000000,"2017-12-31":3453000000,"2018-03-31":6323000000,"2018-06-30":5466000000,"2018-09-30":6502000000,"2018-12-31":7190000000,"2019-03-31":8614000000,"2019-06-30":8773000000,"2019-09-30":7830000000,"2019-12-31":10777000000,"2020-03-31":11175000000,"2020-06-30":6651000000,"2020-09-30":5770000000,"2020-12-31":5889000000,"2021-03-31":8802000000,"2021-06-30":7023000000,"2021-09-30":7623000000,"2021-12-31":7443000000,"2022-03-31":13421000000,"2022-06-30":12873000000,"2022-09-30":14995000000,"2022-12-31":9963000000,"2023-03-31":12081000000,"2023-06-30":14827000000,"2023-09-30":12950000000,"2023-12-31":12973000000,"2024-03-31":15594000000,"2024-06-30":23255000000,"2024-09-30":21763000000,"2024-12-31":22633000000,"2025-03-31":22629000000,"2025-06-30":22067000000,"2025-09-30":20146000000,"2025-12-31":18618000000,"2026-03-31":28229000000,"2026-06-30":21783000000},"lt_debt":{"2009-06-30":59469000000,"2009-09-30":57374000000,"2009-12-31":55051000000,"2010-03-31":54424000000,"2010-06-30":49594000000,"2010-09-30":47360000000,"2010-12-31":45252000000,"2011-03-31":49374000000,"2011-06-30":47927000000,"2011-09-30":46285000000,"2011-12-31":50303000000,"2012-03-31":48476000000,"2012-06-30":46479000000,"2012-09-30":46467000000,"2012-12-31":47618000000,"2013-03-31":41993000000,"2013-06-30":41791000000,"2013-09-30":90938000000,"2013-12-31":89658000000,"2014-03-31":107617000000,"2014-06-30":107696000000,"2014-09-30":107627000000,"2014-12-31":110536000000,"2015-03-31":108949000000,"2015-06-30":109465000000,"2015-09-30":105060000000,"2015-12-31":103240000000,"2016-03-31":103615000000,"2016-06-30":92922000000,"2016-09-30":102739000000,"2016-12-31":105433000000,"2017-03-31":112839000000,"2017-06-30":116390000000,"2017-09-30":115317000000,"2017-12-31":113642000000,"2018-03-31":112734000000,"2018-06-30":109174000000,"2018-09-30":106440000000,"2018-12-31":105873000000,"2019-03-31":105045000000,"2019-06-30":104598000000,"2019-09-30":101769000000,"2019-12-31":100712000000,"2020-03-31":106561000000,"2020-06-30":106190000000,"2020-09-30":109790000000,"2020-12-31":123173000000,"2021-03-31":149700000000,"2021-06-30":144894000000,"2021-09-30":143352000000,"2021-12-31":143425000000,"2022-03-31":139961000000,"2022-06-30":136184000000,"2022-09-30":132912000000,"2022-12-31":140676000000,"2023-03-31":140772000000,"2023-06-30":137871000000,"2023-09-30":134441000000,"2023-12-31":137701000000,"2024-03-31":136104000000,"2024-06-30":126022000000,"2024-09-30":128878000000,"2024-12-31":121381000000,"2025-03-31":121020000000,"2025-06-30":123929000000,"2025-09-30":126629000000,"2025-12-31":139532000000,"2026-03-31":144231000000,"2026-06-30":143448000000},"debt_ebitda":{"2010-03-31":1.673864,"2010-06-30":1.75015,"2010-09-30":1.706851,"2010-12-31":1.70029,"2011-03-31":1.59451,"2011-06-30":1.354482,"2011-09-30":1.257574,"2011-12-31":1.811615,"2012-03-31":1.609322,"2012-06-30":1.504369,"2012-09-30":1.464912,"2012-12-31":1.738251,"2013-03-31":1.366204,"2013-06-30":1.319827,"2013-09-30":2.731199,"2013-12-31":1.917569,"2014-03-31":2.17272,"2014-06-30":2.125397,"2014-09-30":2.133509,"2014-12-31":3.045195,"2015-03-31":2.961858,"2015-06-30":2.979531,"2015-09-30":2.822221,"2015-12-31":2.103633,"2016-03-31":2.101639,"2016-06-30":2.01842,"2016-09-30":2.264819,"2016-12-31":2.532012,"2017-03-31":2.786974,"2017-06-30":2.637315,"2017-09-30":2.589996,"2017-12-31":2.638523,"2018-03-31":2.503531,"2018-06-30":2.49159,"2018-09-30":2.386173,"2018-12-31":2.849298,"2019-03-31":2.629543,"2019-06-30":2.547257,"2019-09-30":2.463842,"2019-12-31":2.369082,"2020-03-31":2.324173,"2020-06-30":2.343684,"2020-09-30":2.446029,"2020-12-31":2.835406,"2021-03-31":3.203304,"2021-06-30":3.206624,"2021-09-30":3.121124,"2021-12-31":3.100834,"2022-03-31":3.146814,"2022-06-30":3.077782,"2022-09-30":3.095454,"2022-12-31":3.166947,"2023-03-31":3.2223,"2023-06-30":3.239107,"2023-09-30":3.147497,"2023-12-31":3.720254,"2024-03-31":3.739628,"2024-06-30":3.615593,"2024-09-30":3.788091,"2024-12-31":3.091889,"2025-03-31":3.04554,"2025-06-30":3.062446,"2025-09-30":2.934796,"2025-12-31":3.321921,"2026-03-31":3.578974,"2026-06-30":3.473648},"net_debt_ebitda":{"2010-03-31":1.564465,"2010-06-30":1.565762,"2010-09-30":1.491513,"2010-12-31":1.467987,"2011-03-31":1.118812,"2011-06-30":1.161514,"2011-09-30":0.962559,"2011-12-31":1.336601,"2012-03-31":1.392471,"2012-06-30":1.155522,"2012-09-30":1.139975,"2012-12-31":1.617961,"2013-03-31":1.166607,"2013-06-30":1.243842,"2013-09-30":1.00904,"2013-12-31":0.803207,"2014-03-31":2.101169,"2014-06-30":1.998619,"2014-09-30":1.977838,"2014-12-31":2.736522,"2015-03-31":2.827751,"2015-06-30":2.889246,"2015-09-30":2.709907,"2015-12-31":2.00542,"2016-03-31":1.983064,"2016-06-30":1.956361,"2016-09-30":2.122831,"2016-12-31":2.462848,"2017-03-31":2.680597,"2017-06-30":2.533468,"2017-09-30":2.489219,"2017-12-31":2.591676,"2018-03-31":2.460826,"2018-06-30":2.451651,"2018-09-30":2.329276,"2018-12-31":2.780121,"2019-03-31":2.571418,"2019-06-30":2.499793,"2019-09-30":2.390728,"2019-12-31":2.313961,"2020-03-31":2.170473,"2020-06-30":2.169723,"2020-09-30":2.245895,"2020-12-31":2.348324,"2021-03-31":2.984936,"2021-06-30":3.108325,"2021-09-30":2.915716,"2021-12-31":3.040798,"2022-03-31":3.112736,"2022-06-30":3.039438,"2022-09-30":3.051881,"2022-12-31":3.112181,"2023-03-31":3.175204,"2023-06-30":3.137224,"2023-09-30":3.057594,"2023-12-31":3.669267,"2024-03-31":3.681326,"2024-06-30":3.556689,"2024-09-30":3.662685,"2024-12-31":3.001846,"2025-03-31":2.997689,"2025-06-30":2.990393,"2025-09-30":2.780713,"2025-12-31":2.92182,"2026-03-31":3.405358,"2026-06-30":3.436815},"debt_ebit":{"2010-03-31":3.425263,"2010-06-30":4.265417,"2010-09-30":4.233485,"2010-12-31":3.604916,"2011-03-31":3.368629,"2011-06-30":2.504154,"2011-09-30":2.268539,"2011-12-31":4.131832,"2012-03-31":3.558655,"2012-06-30":3.231973,"2012-09-30":3.053624,"2012-12-31":3.912386,"2013-03-31":2.959963,"2013-06-30":2.769266,"2013-09-30":5.433676,"2013-12-31":2.913664,"2014-03-31":3.270437,"2014-06-30":3.164179,"2014-09-30":3.184419,"2014-12-31":5.614011,"2015-03-31":5.340899,"2015-06-30":5.330655,"2015-09-30":4.96034,"2015-12-31":3.122807,"2016-03-31":3.115585,"2016-06-30":3.098433,"2016-09-30":3.496546,"2016-12-31":4.100537,"2017-03-31":4.602292,"2017-06-30":4.160203,"2017-09-30":4.112736,"2017-12-31":4.269644,"2018-03-31":4.053576,"2018-06-30":4.13303,"2018-09-30":3.927675,"2018-12-31":5.075097,"2019-03-31":4.640207,"2019-06-30":4.381802,"2019-09-30":4.174967,"2019-12-31":3.670057,"2020-03-31":3.64336,"2020-06-30":3.692409,"2020-09-30":3.885409,"2020-12-31":4.481631,"2021-03-31":4.99183,"2021-06-30":4.933491,"2021-09-30":4.715022,"2021-12-31":4.649532,"2022-03-31":4.723225,"2022-06-30":4.678353,"2022-09-30":4.794392,"2022-12-31":4.944333,"2023-03-31":5.052157,"2023-06-30":5.103031,"2023-09-30":4.995966,"2023-12-31":6.586266,"2024-03-31":6.649338,"2024-06-30":6.376089,"2024-09-30":6.889595,"2024-12-31":5.020358,"2025-03-31":4.929108,"2025-06-30":4.94952,"2025-09-30":4.633634,"2025-12-31":5.405174,"2026-03-31":5.841547,"2026-06-30":5.791483},"net_debt_ebit":{"2010-03-31":3.201397,"2010-06-30":3.816032,"2010-09-30":3.699383,"2010-12-31":3.112393,"2011-03-31":2.363649,"2011-06-30":2.147395,"2011-09-30":1.736362,"2011-12-31":3.048447,"2012-03-31":3.079137,"2012-06-30":2.482512,"2012-09-30":2.37629,"2012-12-31":3.641641,"2013-03-31":2.527525,"2013-06-30":2.609834,"2013-09-30":2.007469,"2013-12-31":1.220439,"2014-03-31":3.162736,"2014-06-30":2.975438,"2014-09-30":2.952068,"2014-12-31":5.044951,"2015-03-31":5.099073,"2015-06-30":5.169126,"2015-09-30":4.762937,"2015-12-31":2.977011,"2016-03-31":2.939802,"2016-06-30":3.003168,"2016-09-30":3.277337,"2016-12-31":3.988527,"2017-03-31":4.426625,"2017-06-30":3.99639,"2017-09-30":3.952709,"2017-12-31":4.193838,"2018-03-31":3.984431,"2018-06-30":4.06678,"2018-09-30":3.834022,"2018-12-31":4.951881,"2019-03-31":4.537636,"2019-06-30":4.300155,"2019-09-30":4.051075,"2019-12-31":3.584667,"2020-03-31":3.402421,"2020-06-30":3.418339,"2020-09-30":3.567505,"2020-12-31":3.711751,"2021-03-31":4.651539,"2021-06-30":4.782256,"2021-09-30":4.404716,"2021-12-31":4.559511,"2022-03-31":4.672076,"2022-06-30":4.620068,"2022-09-30":4.726904,"2022-12-31":4.858831,"2023-03-31":4.978318,"2023-06-30":4.942519,"2023-09-30":4.853264,"2023-12-31":6.496,"2024-03-31":6.545674,"2024-06-30":6.272211,"2024-09-30":6.661514,"2024-12-31":4.874155,"2025-03-31":4.851662,"2025-06-30":4.833068,"2025-09-30":4.390359,"2025-12-31":4.754161,"2026-03-31":5.558175,"2026-06-30":5.730074},"ebitda_int":{"2010-03-31":11.380469,"2010-06-30":10.308112,"2010-09-30":10.502271,"2010-12-31":12.306778,"2011-03-31":12.133621,"2011-06-30":13.661776,"2011-09-30":13.677072,"2011-12-31":10.391227,"2012-03-31":10.746343,"2012-06-30":11.17396,"2012-09-30":11.752501,"2012-12-31":11.520809,"2013-03-31":12.685514,"2013-06-30":14.023029,"2013-09-30":15.266392,"2013-12-31":18.212973,"2014-03-31":14.811902,"2014-06-30":12.68678,"2014-09-30":10.746911,"2014-12-31":7.351373,"2015-03-31":7.308563,"2015-06-30":7.23636,"2015-09-30":7.409634,"2015-12-31":9.975,"2016-03-31":10.322864,"2016-06-30":10.049552,"2016-09-30":10.270093,"2016-12-31":9.515539,"2017-03-31":9.372222,"2017-06-30":9.752928,"2017-09-30":9.572995,"2017-12-31":9.376505,"2018-03-31":9.377343,"2018-06-30":9.117145,"2018-09-30":9.191634,"2018-12-31":8.210428,"2019-03-31":8.25031,"2019-06-30":8.492865,"2019-09-30":8.659329,"2019-12-31":9.94926,"2020-03-31":10.067852,"2020-06-30":10.232385,"2020-09-30":10.375636,"2020-12-31":10.717683,"2021-03-31":10.83287,"2021-06-30":11.643156,"2021-09-30":12.642969,"2021-12-31":13.960976,"2022-03-31":15.376025,"2022-06-30":15.567342,"2022-09-30":14.715738,"2022-12-31":13.165237,"2023-03-31":11.759048,"2023-06-30":10.397442,"2023-09-30":9.309742,"2023-12-31":7.331825,"2024-03-31":6.815356,"2024-06-30":6.486567,"2024-09-30":6.021654,"2024-12-31":7.005264,"2025-03-31":7.097051,"2025-06-30":7.237437,"2025-09-30":7.601763,"2025-12-31":7.112041,"2026-03-31":6.881891,"2026-06-30":6.473462},"ebitda_capex_int":{"2010-06-30":4.343398,"2010-09-30":4.383422,"2010-12-31":5.783591,"2011-03-31":5.316223,"2011-06-30":6.805792,"2011-09-30":7.263099,"2011-12-31":4.645207,"2012-03-31":5.235819,"2012-06-30":5.837251,"2012-09-30":6.19007,"2012-12-31":5.229483,"2013-03-31":5.994635,"2013-06-30":6.777236,"2013-09-30":7.624484,"2013-12-31":11.987252,"2014-03-31":9.682715,"2014-06-30":8.309715,"2014-09-30":7.035577,"2014-12-31":3.853713,"2015-03-31":3.989271,"2015-06-30":3.917471,"2015-09-30":4.004578,"2015-12-31":6.362195,"2016-03-31":6.659338,"2016-06-30":6.361493,"2016-09-30":6.504415,"2016-12-31":5.61723,"2017-03-31":5.497454,"2017-06-30":6.040884,"2017-09-30":5.930123,"2017-12-31":5.732516,"2018-03-31":5.476468,"2018-06-30":5.356429,"2018-09-30":5.484443,"2018-12-31":4.763708,"2019-03-31":4.868649,"2019-06-30":5.020889,"2019-09-30":5.102935},"ebit_int":{"2010-03-31":5.561428,"2010-06-30":4.229538,"2010-09-30":4.234292,"2010-12-31":5.804598,"2011-03-31":5.743339,"2011-06-30":7.389575,"2011-09-30":7.58194,"2011-12-31":4.556067,"2012-03-31":4.859793,"2012-06-30":5.201085,"2012-09-30":5.638014,"2012-12-31":5.118631,"2013-03-31":5.855138,"2013-06-30":6.683348,"2013-09-30":7.673544,"2013-12-31":11.986502,"2014-03-31":9.840311,"2014-06-30":8.521783,"2014-09-30":7.200256,"2014-12-31":3.987589,"2015-03-31":4.05305,"2015-06-30":4.044711,"2015-09-30":4.215764,"2015-12-31":6.719512,"2016-03-31":6.963358,"2016-06-30":6.546606,"2016-09-30":6.652253,"2016-12-31":5.875686,"2017-03-31":5.675463,"2017-06-30":6.182762,"2017-09-30":6.028596,"2017-12-31":5.794422,"2018-03-31":5.791545,"2018-06-30":5.496255,"2018-09-30":5.584175,"2018-12-31":4.609559,"2019-03-31":4.675341,"2019-06-30":4.937125,"2019-09-30":5.110273,"2019-12-31":6.42241,"2020-03-31":6.422486,"2020-06-30":6.494806,"2020-09-30":6.5319,"2020-12-31":6.780786,"2021-03-31":6.951553,"2021-06-30":7.567707,"2021-09-30":8.369054,"2021-12-31":9.31076,"2022-03-31":10.244164,"2022-06-30":10.241401,"2022-09-30":9.501078,"2022-12-31":8.432604,"2023-03-31":7.5,"2023-06-30":6.599691,"2023-09-30":5.865209,"2023-12-31":4.141383,"2024-03-31":3.832997,"2024-06-30":3.67824,"2024-09-30":3.310872,"2024-12-31":4.314333,"2025-03-31":4.385044,"2025-06-30":4.478063,"2025-09-30":4.814713,"2025-12-31":4.370929,"2026-03-31":4.216367,"2026-06-30":3.882689},"int_exp":{"2010-03-31":2857000000,"2010-06-30":2749000000,"2010-09-30":2642000000,"2010-12-31":2523000000,"2011-03-31":2552000000,"2011-06-30":2590000000,"2011-09-30":2691000000,"2011-12-31":2827000000,"2012-03-31":2803000000,"2012-06-30":2765000000,"2012-09-30":2699000000,"2012-12-31":2571000000,"2013-03-31":2423000000,"2013-06-30":2258000000,"2013-09-30":2181000000,"2013-12-31":2667000000,"2014-03-31":3344000000,"2014-06-30":3994000000,"2014-09-30":4694000000,"2014-12-31":4915000000,"2015-03-31":5033000000,"2015-06-30":5077000000,"2015-09-30":5024000000,"2015-12-31":4920000000,"2016-03-31":4776000000,"2016-06-30":4581000000,"2016-09-30":4417000000,"2016-12-31":4376000000,"2017-03-31":4320000000,"2017-06-30":4525000000,"2017-09-30":4651000000,"2017-12-31":4733000000,"2018-03-31":4802000000,"2018-06-30":4806000000,"2018-09-30":4853000000,"2018-12-31":4833000000,"2019-03-31":4842000000,"2019-06-30":4835000000,"2019-09-30":4770000000,"2019-12-31":4730000000,"2020-03-31":4554000000,"2020-06-30":4428000000,"2020-09-30":4326000000,"2020-12-31":4247000000,"2021-03-31":4314000000,"2021-06-30":4069000000,"2021-09-30":3826000000,"2021-12-31":3485000000,"2022-03-31":3170000000,"2022-06-30":3111000000,"2022-09-30":3247000000,"2022-12-31":3613000000,"2023-03-31":4034000000,"2023-06-30":4534000000,"2023-09-30":5030000000,"2023-12-31":5524000000,"2024-03-31":5952000000,"2024-06-30":6365000000,"2024-09-30":6604000000,"2024-12-31":6649000000,"2025-03-31":6646000000,"2025-06-30":6587000000,"2025-09-30":6579000000,"2025-12-31":6694000000,"2026-03-31":7002000000,"2026-06-30":7348000000},"equity_assets":{"2009-06-30":36.809497,"2009-09-30":37.358881,"2009-12-31":37.181312,"2010-03-31":37.234712,"2010-06-30":37.335968,"2010-09-30":38.317063,"2010-12-31":39.504557,"2011-03-31":38.956985,"2011-06-30":40.540589,"2011-09-30":38.378385,"2011-12-31":37.276589,"2012-03-31":39.664724,"2012-06-30":39.999646,"2012-09-30":40.084472,"2012-12-31":37.977196,"2013-03-31":38.723882,"2013-06-30":39.022861,"2013-09-30":32.624921,"2013-12-31":34.810907,"2014-03-31":6.251523,"2014-06-30":7.134614,"2014-09-30":7.940148,"2014-12-31":5.879217,"2015-03-31":4.562959,"2015-06-30":5.347389,"2015-09-30":6.007279,"2015-12-31":7.307054,"2016-03-31":8.219161,"2016-06-30":8.946392,"2016-09-30":9.178782,"2016-12-31":9.84192,"2017-03-31":10.147489,"2017-06-30":10.57839,"2017-09-30":11.171186,"2017-12-31":17.378268,"2018-03-31":19.788973,"2018-06-30":20.347281,"2018-09-30":21.120115,"2018-12-31":20.658614,"2019-03-31":20.236171,"2019-06-30":20.468161,"2019-09-30":21.171391,"2019-12-31":21.538973,"2020-03-31":20.934805,"2020-06-30":21.862245,"2020-09-30":22.401126,"2020-12-31":21.888202,"2021-03-31":21.032604,"2021-06-30":21.510353,"2021-09-30":22.206096,"2021-12-31":22.695283,"2022-03-31":23.28993,"2022-06-30":23.600624,"2022-09-30":23.669786,"2022-12-31":24.352876,"2023-03-31":24.944403,"2023-06-30":25.398271,"2023-09-30":25.748512,"2023-12-31":24.667394,"2024-03-31":25.180583,"2024-06-30":25.725974,"2024-09-30":25.623616,"2024-12-31":26.143001,"2025-03-31":26.826145,"2025-06-30":27.228042,"2025-09-30":27.385143,"2025-12-31":26.156811,"2026-03-31":25.036254,"2026-06-30":25.645926},"ltd_equity":{"2009-06-30":71.804253,"2009-09-30":67.832399,"2009-12-31":65.251816,"2010-03-31":64.291452,"2010-06-30":58.709884,"2010-09-30":55.965211,"2010-12-31":52.066458,"2011-03-31":55.561307,"2011-06-30":52.834245,"2011-09-30":52.888076,"2011-12-31":58.5545,"2012-03-31":54.82408,"2012-06-30":51.398903,"2012-09-30":50.165177,"2012-12-31":55.67208,"2013-03-31":47.943782,"2013-06-30":47.949653,"2013-09-30":100.745582,"2013-12-31":93.965373,"2014-03-31":776.961952,"2014-06-30":672.595553,"2014-09-30":598.992654,"2014-12-31":808.248026,"2015-03-31":1012.631285,"2015-06-30":850.279633,"2015-09-30":722.459084,"2015-12-31":578.634682,"2016-03-31":515.420584,"2016-06-30":447.946394,"2016-09-30":467.356594,"2016-12-31":438.719208,"2017-03-31":450.68898,"2017-06-30":434.923957,"2017-09-30":405.317915,"2017-12-31":254.306622,"2018-03-31":215.367275,"2018-06-30":203.777881,"2018-09-30":189.776597,"2018-12-31":193.516725,"2019-03-31":182.814132,"2019-06-30":180.506325,"2019-09-30":168.737565,"2019-12-31":160.280099,"2020-03-31":172.839927,"2020-06-30":165.629436,"2020-09-30":165.023298,"2020-12-31":177.810659,"2021-03-31":205.96288,"2021-06-30":192.90393,"2021-09-30":182.639606,"2021-12-31":172.385817,"2022-03-31":164.321691,"2022-06-30":155.893632,"2022-09-30":149.704335,"2022-12-31":152.143019,"2023-03-31":149.409355,"2023-06-30":142.868542,"2023-09-30":135.678387,"2023-12-31":146.804337,"2024-03-31":142.180808,"2024-06-30":129.201653,"2024-09-30":131.955195,"2024-12-31":120.687049,"2025-03-31":118.604036,"2025-06-30":118.750299,"2025-09-30":119.073769,"2025-12-31":131.956384,"2026-03-31":137.85915,"2026-06-30":136.362599},"ltd_capital":{"2009-06-30":41.794223,"2009-09-30":40.416749,"2009-12-31":37.829759,"2010-03-31":39.132561,"2010-06-30":36.991952,"2010-09-30":35.883137,"2010-12-31":32.390878,"2011-03-31":35.716663,"2011-06-30":34.569638,"2011-09-30":34.592676,"2011-12-31":36.156434,"2012-03-31":35.410564,"2012-06-30":33.949323,"2012-09-30":33.406665,"2012-12-31":34.752591,"2013-03-31":32.406757,"2013-06-30":32.40944,"2013-09-30":50.185703,"2013-12-31":47.548791,"2014-03-31":88.596997,"2014-06-30":87.056617,"2014-09-30":85.693698,"2014-12-31":89.354513,"2015-03-31":91.012297,"2015-06-30":89.476782,"2015-09-30":87.84134,"2015-12-31":85.264531,"2016-03-31":83.75095,"2016-06-30":81.75004,"2016-09-30":82.374401,"2016-12-31":81.437454,"2017-03-31":81.84093,"2017-06-30":81.305754,"2017-09-30":80.210478,"2017-12-31":70.243908,"2018-03-31":68.290939,"2018-06-30":67.081211,"2018-09-30":65.490657,"2018-12-31":63.10491,"2019-03-31":64.641088,"2019-06-30":64.35018,"2019-09-30":62.788976,"2019-12-31":57.772883,"2020-03-31":63.348473,"2020-06-30":62.35357,"2020-09-30":62.267468,"2020-12-31":62.103825,"2021-03-31":67.316297,"2021-06-30":63.821803,"2021-09-30":62.472545,"2021-12-31":61.274929,"2022-03-31":58.669836,"2022-06-30":57.604034,"2022-09-30":56.154464,"2022-12-31":57.867068,"2023-03-31":56.976104,"2023-06-30":55.325441,"2023-09-30":54.544606,"2023-12-31":56.325647,"2024-03-31":55.008407,"2024-06-30":51.059089,"2024-09-30":51.902267,"2024-12-31":49.626516,"2025-03-31":49.257996,"2025-06-30":49.500913,"2025-09-30":50.02726,"2025-12-31":52.874861,"2026-03-31":52.053544,"2026-06-30":53.044999},"ltd_assets":{"2009-06-30":26.430784,"2009-09-30":25.341425,"2009-12-31":24.261482,"2010-03-31":23.938737,"2010-06-30":21.919903,"2010-09-30":21.444225,"2010-12-31":20.568623,"2011-03-31":21.64501,"2011-06-30":21.419314,"2011-09-30":20.29759,"2011-12-31":21.82712,"2012-03-31":21.74582,"2012-06-30":20.559379,"2012-09-30":20.108446,"2012-12-31":21.142695,"2013-03-31":18.565694,"2013-06-30":18.711327,"2013-09-30":32.868167,"2013-12-31":32.710199,"2014-03-31":48.571957,"2014-06-30":47.987096,"2014-09-30":47.560906,"2014-12-31":47.518657,"2015-03-31":46.205946,"2015-06-30":45.467762,"2015-09-30":43.400131,"2015-12-31":42.281151,"2016-03-31":42.363249,"2016-06-30":40.075042,"2016-09-30":42.897644,"2016-12-31":43.178393,"2017-03-31":45.733613,"2017-06-30":46.007953,"2017-09-30":45.278818,"2017-12-31":44.194087,"2018-03-31":42.618972,"2018-06-30":41.463257,"2018-09-30":40.081036,"2018-12-31":39.977873,"2019-03-31":36.99458,"2019-06-30":36.946324,"2019-09-30":35.72409,"2019-12-31":34.522687,"2020-03-31":36.183701,"2020-06-30":36.210312,"2020-09-30":36.967077,"2020-12-31":38.919556,"2021-03-31":43.319357,"2021-06-30":41.494315,"2021-09-30":40.557126,"2021-12-31":39.123449,"2022-03-31":38.270407,"2022-06-30":36.791869,"2022-09-30":35.434696,"2022-12-31":37.051201,"2023-03-31":37.269271,"2023-06-30":36.286139,"2023-09-30":34.935166,"2023-12-31":36.212805,"2024-03-31":35.801956,"2024-06-30":33.238383,"2024-09-30":33.811693,"2024-12-31":31.551216,"2025-03-31":31.816891,"2025-06-30":32.333381,"2025-09-30":32.608522,"2025-12-31":34.515582,"2026-03-31":34.514767,"2026-06-30":34.971452},"debt_equity":{"2009-06-30":71.804253,"2009-09-30":67.832399,"2009-12-31":72.488058,"2010-03-31":64.291452,"2010-06-30":58.709884,"2010-09-30":55.965211,"2010-12-31":60.744201,"2011-03-31":55.561307,"2011-06-30":52.834245,"2011-09-30":52.888076,"2011-12-31":61.947665,"2012-03-31":54.82408,"2012-06-30":51.398903,"2012-09-30":50.165177,"2012-12-31":60.19548,"2013-03-31":47.943782,"2013-06-30":47.949653,"2013-09-30":100.745582,"2013-12-31":97.618848,"2014-03-31":776.961952,"2014-06-30":672.595553,"2014-09-30":598.992654,"2014-12-31":804.540801,"2015-03-31":1012.631285,"2015-06-30":850.279633,"2015-09-30":722.459084,"2015-12-31":578.634682,"2016-03-31":515.420584,"2016-06-30":447.946394,"2016-09-30":467.356594,"2016-12-31":438.719208,"2017-03-31":450.68898,"2017-06-30":434.923957,"2017-09-30":405.317915,"2017-12-31":262.033701,"2018-03-31":215.367275,"2018-06-30":203.777881,"2018-09-30":189.776597,"2018-12-31":206.658746,"2019-03-31":182.814132,"2019-06-30":180.506325,"2019-09-30":168.737565,"2019-12-31":177.431368,"2020-03-31":172.839927,"2020-06-30":165.629436,"2020-09-30":165.023298,"2020-12-31":186.31193,"2021-03-31":205.96288,"2021-06-30":202.253967,"2021-09-30":192.351795,"2021-12-31":181.331731,"2022-03-31":180.078662,"2022-06-30":170.629715,"2022-09-30":166.59383,"2022-12-31":162.91814,"2023-03-31":162.231609,"2023-06-30":158.23299,"2023-09-30":148.747578,"2023-12-31":160.634975,"2024-03-31":158.471053,"2024-06-30":153.043398,"2024-09-30":154.237826,"2024-12-31":143.190654,"2025-03-31":140.781285,"2025-06-30":139.895172,"2025-09-30":138.017772,"2025-12-31":149.563556,"2026-03-31":164.841047,"2026-06-30":157.06966},"debt_capital":{"2009-06-30":41.794223,"2009-09-30":40.416749,"2009-12-31":42.024972,"2010-03-31":39.132561,"2010-06-30":36.991952,"2010-09-30":35.883137,"2010-12-31":37.789358,"2011-03-31":35.716663,"2011-06-30":34.569638,"2011-09-30":34.592676,"2011-12-31":38.251657,"2012-03-31":35.410564,"2012-06-30":33.949323,"2012-09-30":33.406665,"2012-12-31":37.576266,"2013-03-31":32.406757,"2013-06-30":32.40944,"2013-09-30":50.185703,"2013-12-31":49.397539,"2014-03-31":88.596997,"2014-06-30":87.056617,"2014-09-30":85.693698,"2014-12-31":88.944667,"2015-03-31":91.012297,"2015-06-30":89.476782,"2015-09-30":87.84134,"2015-12-31":85.264531,"2016-03-31":83.75095,"2016-06-30":81.75004,"2016-09-30":82.374401,"2016-12-31":81.437454,"2017-03-31":81.84093,"2017-06-30":81.305754,"2017-09-30":80.210478,"2017-12-31":72.378262,"2018-03-31":68.290939,"2018-06-30":67.081211,"2018-09-30":65.490657,"2018-12-31":67.390462,"2019-03-31":64.641088,"2019-06-30":64.35018,"2019-09-30":62.788976,"2019-12-31":63.955049,"2020-03-31":63.348473,"2020-06-30":62.35357,"2020-09-30":62.267468,"2020-12-31":65.073059,"2021-03-31":67.316297,"2021-06-30":66.91524,"2021-09-30":65.794634,"2021-12-31":64.454774,"2022-03-31":64.295745,"2022-06-30":63.049143,"2022-09-30":62.489755,"2022-12-31":61.965348,"2023-03-31":61.865772,"2023-06-30":61.275281,"2023-09-30":59.798604,"2023-12-31":61.632164,"2024-03-31":61.310948,"2024-06-30":60.481087,"2024-09-30":60.66675,"2024-12-31":58.879999,"2025-03-31":58.468533,"2025-06-30":58.315126,"2025-09-30":57.986331,"2025-12-31":59.930047,"2026-03-31":62.241503,"2026-06-30":61.100038},"debt_assets":{"2009-06-30":26.430784,"2009-09-30":25.341425,"2009-12-31":26.952011,"2010-03-31":23.938737,"2010-06-30":21.919903,"2010-09-30":21.444225,"2010-12-31":23.996727,"2011-03-31":21.64501,"2011-06-30":21.419314,"2011-09-30":20.29759,"2011-12-31":23.091977,"2012-03-31":21.74582,"2012-06-30":20.559379,"2012-09-30":20.108446,"2012-12-31":22.860555,"2013-03-31":18.565694,"2013-06-30":18.711327,"2013-09-30":32.868167,"2013-12-31":33.982006,"2014-03-31":48.571957,"2014-06-30":47.987096,"2014-09-30":47.560906,"2014-12-31":47.300702,"2015-03-31":46.205946,"2015-06-30":45.467762,"2015-09-30":43.400131,"2015-12-31":42.281151,"2016-03-31":42.363249,"2016-06-30":40.075042,"2016-09-30":42.897644,"2016-12-31":43.178393,"2017-03-31":45.733613,"2017-06-30":46.007953,"2017-09-30":45.278818,"2017-12-31":45.536919,"2018-03-31":42.618972,"2018-06-30":41.463257,"2018-09-30":40.081036,"2018-12-31":42.692832,"2019-03-31":36.99458,"2019-06-30":36.946324,"2019-09-30":35.72409,"2019-12-31":38.216895,"2020-03-31":36.183701,"2020-06-30":36.210312,"2020-09-30":36.967077,"2020-12-31":40.780331,"2021-03-31":43.319357,"2021-06-30":43.505541,"2021-09-30":42.713824,"2021-12-31":41.15375,"2022-03-31":41.940194,"2022-06-30":40.269677,"2022-09-30":39.432403,"2022-12-31":39.675253,"2023-03-31":40.467706,"2023-06-30":40.188443,"2023-09-30":38.300288,"2023-12-31":39.624463,"2024-03-31":39.903935,"2024-06-30":39.371904,"2024-09-30":39.521308,"2024-12-31":37.434334,"2025-03-31":37.766192,"2025-06-30":38.090716,"2025-09-30":37.796364,"2025-12-31":39.121056,"2026-03-31":41.270024,"2026-06-30":40.28197},"net_debt_equity":{"2009-06-30":0.703795,"2009-09-30":0.658343,"2009-12-31":0.69526,"2010-03-31":0.600895,"2010-06-30":0.525245,"2010-09-30":0.489046,"2010-12-31":0.52445,"2011-03-31":0.389854,"2011-06-30":0.453071,"2011-09-30":0.404811,"2011-12-31":0.457047,"2012-03-31":0.474367,"2012-06-30":0.3948,"2012-09-30":0.390379,"2012-12-31":0.560298,"2013-03-31":0.409394,"2013-06-30":0.451891,"2013-09-30":0.372204,"2013-12-31":0.408894,"2014-03-31":7.513754,"2014-06-30":6.324756,"2014-09-30":5.552872,"2014-12-31":7.229892,"2015-03-31":9.667813,"2015-06-30":8.245145,"2015-09-30":6.937079,"2015-12-31":5.516198,"2016-03-31":4.863403,"2016-06-30":4.341737,"2016-09-30":4.380567,"2016-12-31":4.267352,"2017-03-31":4.334864,"2017-06-30":4.177983,"2017-09-30":3.895469,"2017-12-31":2.573813,"2018-03-31":2.116936,"2018-06-30":2.005114,"2018-09-30":1.852515,"2018-12-31":2.016414,"2019-03-31":1.787731,"2019-06-30":1.771429,"2019-09-30":1.637303,"2019-12-31":1.733031,"2020-03-31":1.614098,"2020-06-30":1.533355,"2020-09-30":1.515211,"2020-12-31":1.543062,"2021-03-31":1.919225,"2021-06-30":1.960539,"2021-09-30":1.796927,"2021-12-31":1.778209,"2022-03-31":1.781286,"2022-06-30":1.68504,"2022-09-30":1.642488,"2022-12-31":1.601008,"2023-03-31":1.598605,"2023-06-30":1.532559,"2023-09-30":1.444988,"2023-12-31":1.584335,"2024-03-31":1.560005,"2024-06-30":1.5055,"2024-09-30":1.491318,"2024-12-31":1.390206,"2025-03-31":1.385693,"2025-06-30":1.366037,"2025-09-30":1.307715,"2025-12-31":1.315497,"2026-03-31":1.568446,"2026-06-30":1.554042},"net_debt_capital":{"2009-06-30":40.964931,"2009-09-30":39.226239,"2009-12-31":40.307718,"2010-03-31":36.574966,"2010-06-30":33.094647,"2010-09-30":31.356073,"2010-12-31":32.626373,"2011-03-31":25.061126,"2011-06-30":29.644617,"2011-09-30":26.477578,"2011-12-31":28.2219,"2012-03-31":30.639094,"2012-06-30":26.076826,"2012-09-30":25.996621,"2012-12-31":34.975916,"2013-03-31":27.672267,"2013-06-30":30.543557,"2013-09-30":18.541084,"2013-12-31":20.691027,"2014-03-31":85.679356,"2014-06-30":81.863744,"2014-09-30":79.441061,"2014-12-31":79.928863,"2015-03-31":86.891436,"2015-06-30":86.765463,"2015-09-30":84.34558,"2015-12-31":81.283758,"2016-03-31":79.025687,"2016-06-30":79.236535,"2016-09-30":77.210115,"2016-12-31":79.212915,"2017-03-31":78.717108,"2017-06-30":78.10424,"2017-09-30":77.089477,"2017-12-31":71.093199,"2018-03-31":67.126043,"2018-06-30":66.005936,"2018-09-30":63.92907,"2018-12-31":65.754323,"2019-03-31":63.212209,"2019-06-30":63.151127,"2019-09-30":60.92571,"2019-12-31":62.467015,"2020-03-31":59.159166,"2020-06-30":57.725348,"2020-09-30":57.172754,"2020-12-31":53.894441,"2021-03-31":62.727367,"2021-06-30":64.86396,"2021-09-30":61.464543,"2021-12-31":63.206846,"2022-03-31":63.599475,"2022-06-30":62.263656,"2022-09-30":61.610123,"2022-12-31":60.893781,"2023-03-31":60.961582,"2023-06-30":59.347913,"2023-09-30":58.090547,"2023-12-31":60.78749,"2024-03-31":60.355099,"2024-06-30":59.495738,"2024-09-30":58.658365,"2024-12-31":57.165285,"2025-03-31":57.549881,"2025-06-30":56.943085,"2025-09-30":54.941925,"2025-12-31":52.711915,"2026-03-31":59.22218,"2026-06-30":60.452174},"ebitda":{"2010-03-31":32514000000,"2010-06-30":28337000000,"2010-09-30":27747000000,"2010-12-31":31050000000,"2011-03-31":30965000000,"2011-06-30":35384000000,"2011-09-30":36805000000,"2011-12-31":29376000000,"2012-03-31":30122000000,"2012-06-30":30896000000,"2012-09-30":31720000000,"2012-12-31":29620000000,"2013-03-31":30737000000,"2013-06-30":31664000000,"2013-09-30":33296000000,"2013-12-31":48574000000,"2014-03-31":49531000000,"2014-06-30":50671000000,"2014-09-30":50446000000,"2014-12-31":36132000000,"2015-03-31":36784000000,"2015-06-30":36739000000,"2015-09-30":37226000000,"2015-12-31":49077000000,"2016-03-31":49302000000,"2016-06-30":46037000000,"2016-09-30":45363000000,"2016-12-31":41640000000,"2017-03-31":40488000000,"2017-06-30":44132000000,"2017-09-30":44524000000,"2017-12-31":44379000000,"2018-03-31":45030000000,"2018-06-30":43817000000,"2018-09-30":44607000000,"2018-12-31":39681000000,"2019-03-31":39948000000,"2019-06-30":41063000000,"2019-09-30":41305000000,"2019-12-31":47060000000,"2020-03-31":45849000000,"2020-06-30":45309000000,"2020-09-30":44885000000,"2020-12-31":45518000000,"2021-03-31":46733000000,"2021-06-30":47376000000,"2021-09-30":48372000000,"2021-12-31":48654000000,"2022-03-31":48742000000,"2022-06-30":48430000000,"2022-09-30":47782000000,"2022-12-31":47566000000,"2023-03-31":47436000000,"2023-06-30":47142000000,"2023-09-30":46828000000,"2023-12-31":40501000000,"2024-03-31":40565000000,"2024-06-30":41287000000,"2024-09-30":39767000000,"2024-12-31":46578000000,"2025-03-31":47167000000,"2025-06-30":47673000000,"2025-09-30":50012000000,"2025-12-31":47608000000,"2026-03-31":48187000000,"2026-06-30":47567000000},"ebitda_capex":{"2010-06-30":11940000000,"2010-09-30":11581000000,"2010-12-31":14592000000,"2011-03-31":13567000000,"2011-06-30":17627000000,"2011-09-30":19545000000,"2011-12-31":13132000000,"2012-03-31":14676000000,"2012-06-30":16140000000,"2012-09-30":16707000000,"2012-12-31":13445000000,"2013-03-31":14525000000,"2013-06-30":15303000000,"2013-09-30":16629000000,"2013-12-31":31970000000,"2014-03-31":32379000000,"2014-06-30":33189000000,"2014-09-30":33025000000,"2014-12-31":18941000000,"2015-03-31":20078000000,"2015-06-30":19889000000,"2015-09-30":20119000000,"2015-12-31":31302000000,"2016-03-31":31805000000,"2016-06-30":29142000000,"2016-09-30":28730000000,"2016-12-31":24581000000,"2017-03-31":23749000000,"2017-06-30":27335000000,"2017-09-30":27581000000,"2017-12-31":27132000000,"2018-03-31":26298000000,"2018-06-30":25743000000,"2018-09-30":26616000000,"2018-12-31":23023000000,"2019-03-31":23574000000,"2019-06-30":24276000000,"2019-09-30":24341000000},"ebit":{"2010-03-31":15889000000,"2010-06-30":11627000000,"2010-09-30":11187000000,"2010-12-31":14645000000,"2011-03-31":14657000000,"2011-06-30":19139000000,"2011-09-30":20403000000,"2011-12-31":12880000000,"2012-03-31":13622000000,"2012-06-30":14381000000,"2012-09-30":15217000000,"2012-12-31":13160000000,"2013-03-31":14187000000,"2013-06-30":15091000000,"2013-09-30":16736000000,"2013-12-31":31968000000,"2014-03-31":32906000000,"2014-06-30":34036000000,"2014-09-30":33798000000,"2014-12-31":19599000000,"2015-03-31":20399000000,"2015-06-30":20535000000,"2015-09-30":21180000000,"2015-12-31":33060000000,"2016-03-31":33257000000,"2016-06-30":29990000000,"2016-09-30":29383000000,"2016-12-31":25712000000,"2017-03-31":24518000000,"2017-06-30":27977000000,"2017-09-30":28039000000,"2017-12-31":27425000000,"2018-03-31":27811000000,"2018-06-30":26415000000,"2018-09-30":27100000000,"2018-12-31":22278000000,"2019-03-31":22638000000,"2019-06-30":23871000000,"2019-09-30":24376000000,"2019-12-31":30378000000,"2020-03-31":29248000000,"2020-06-30":28759000000,"2020-09-30":28257000000,"2020-12-31":28798000000,"2021-03-31":29989000000,"2021-06-30":30793000000,"2021-09-30":32020000000,"2021-12-31":32448000000,"2022-03-31":32474000000,"2022-06-30":31861000000,"2022-09-30":30850000000,"2022-12-31":30467000000,"2023-03-31":30255000000,"2023-06-30":29923000000,"2023-09-30":29502000000,"2023-12-31":22877000000,"2024-03-31":22814000000,"2024-06-30":23412000000,"2024-09-30":21865000000,"2024-12-31":28686000000,"2025-03-31":29143000000,"2025-06-30":29497000000,"2025-09-30":31676000000,"2025-12-31":29259000000,"2026-03-31":29523000000,"2026-06-30":28530000000},"cash_ratio":{"2009-06-30":0.044751,"2009-09-30":0.061893,"2009-12-31":0.08577,"2010-03-31":0.126751,"2010-06-30":0.164133,"2010-09-30":0.207703,"2010-12-31":0.235742,"2011-03-31":0.449812,"2011-06-30":0.249434,"2011-09-30":0.313489,"2011-12-31":0.453626,"2012-03-31":0.285078,"2012-06-30":0.408986,"2012-09-30":0.358255,"2012-12-31":0.132178,"2013-03-31":0.19483,"2013-06-30":0.082423,"2013-09-30":1.893005,"2013-12-31":2.001072,"2014-03-31":0.139786,"2014-06-30":0.242479,"2014-09-30":0.292053,"2014-12-31":0.398506,"2015-03-31":0.171804,"2015-06-30":0.10824,"2015-09-30":0.121217,"2015-12-31":0.13751,"2016-03-31":0.175492,"2016-06-30":0.083033,"2016-09-30":0.212588,"2016-12-31":0.094924,"2017-03-31":0.161529,"2017-06-30":0.165106,"2017-09-30":0.155099,"2017-12-31":0.062929,"2018-03-31":0.060826,"2018-06-30":0.054131,"2018-09-30":0.074282,"2018-12-31":0.07237,"2019-03-31":0.060145,"2019-06-30":0.051002,"2019-09-30":0.077023,"2019-12-31":0.057814,"2020-03-31":0.171639,"2020-06-30":0.202695,"2020-09-30":0.248252,"2020-12-31":0.559027,"2021-03-31":0.263491,"2021-06-30":0.116198,"2021-09-30":0.240244,"2021-12-31":0.061938,"2022-03-31":0.035655,"2022-06-30":0.037725,"2022-09-30":0.039179,"2022-12-31":0.051922,"2023-03-31":0.046768,"2023-06-30":0.093436,"2023-09-30":0.075615,"2023-12-31":0.038799,"2024-03-31":0.044098,"2024-06-30":0.039996,"2024-09-30":0.080675,"2024-12-31":0.064751,"2025-03-31":0.03696,"2025-06-30":0.056356,"2025-09-30":0.129376,"2025-12-31":0.305403,"2026-03-31":0.11972,"2026-06-30":0.028162},"current_ratio":{"2009-06-30":0.814017,"2009-09-30":0.806556,"2009-12-31":0.746328,"2010-03-31":0.798382,"2010-06-30":0.661588,"2010-09-30":0.741857,"2010-12-31":0.730398,"2011-03-31":0.913763,"2011-06-30":0.820925,"2011-09-30":0.801767,"2011-12-31":1.005787,"2012-03-31":1.026142,"2012-06-30":1.029484,"2012-09-30":0.961522,"2012-12-31":0.787765,"2013-03-31":0.802121,"2013-06-30":0.752184,"2013-09-30":2.433231,"2013-12-31":2.624547,"2014-03-31":0.917919,"2014-06-30":0.863889,"2014-09-30":0.921306,"2014-12-31":1.054025,"2015-03-31":0.795319,"2015-06-30":0.701648,"2015-09-30":0.631103,"2015-12-31":0.637767,"2016-03-31":0.708904,"2016-06-30":0.605789,"2016-09-30":0.845633,"2016-12-31":0.869974,"2017-03-31":1.018527,"2017-06-30":1.038367,"2017-09-30":1.066955,"2017-12-31":0.905439,"2018-03-31":0.981338,"2018-06-30":0.955056,"2018-09-30":0.970352,"2018-12-31":0.913156,"2019-03-31":0.86505,"2019-06-30":0.871618,"2019-09-30":0.889974,"2019-12-31":0.835183,"2020-03-31":0.991427,"2020-06-30":0.960063,"2020-09-30":1.065967,"2020-12-31":1.376551,"2021-03-31":1.023677,"2021-06-30":0.888917,"2021-09-30":0.973862,"2021-12-31":0.778796,"2022-03-31":0.763765,"2022-06-30":0.761803,"2022-09-30":0.747935,"2022-12-31":0.754559,"2023-03-31":0.747823,"2023-06-30":0.727336,"2023-09-30":0.684645,"2023-12-31":0.691693,"2024-03-31":0.707744,"2024-06-30":0.625859,"2024-09-30":0.657451,"2024-12-31":0.625635,"2025-03-31":0.611682,"2025-06-30":0.637321,"2025-09-30":0.738882,"2025-12-31":0.91265,"2026-03-31":0.639997,"2026-06-30":0.603929},"quick_ratio":{"2009-06-30":0.506296,"2009-09-30":0.519282,"2009-12-31":0.517298,"2010-03-31":0.553255,"2010-06-30":0.54291,"2010-09-30":0.623909,"2010-12-31":0.62078,"2011-03-31":0.786576,"2011-06-30":0.668919,"2011-09-30":0.649786,"2011-12-31":0.836449,"2012-03-31":0.775368,"2012-06-30":0.848974,"2012-09-30":0.776399,"2012-12-31":0.598716,"2013-03-31":0.570009,"2013-06-30":0.500908,"2013-09-30":2.292826,"2013-12-31":2.460924,"2014-03-31":0.61827,"2014-06-30":0.731891,"2014-09-30":0.786046,"2014-12-31":0.898489,"2015-03-31":0.614042,"2015-06-30":0.546941,"2015-09-30":0.50116,"2015-12-31":0.521425,"2016-03-31":0.550282,"2016-06-30":0.469397,"2016-09-30":0.702126,"2016-12-31":0.672149,"2017-03-31":0.793954,"2017-06-30":0.877369,"2017-09-30":0.899965,"2017-12-31":0.774041,"2018-03-31":0.775518,"2018-06-30":0.768629,"2018-09-30":0.777066,"2018-12-31":0.734168,"2019-03-31":0.693942,"2019-06-30":0.703276,"2019-09-30":0.707312,"2019-12-31":0.624565,"2020-03-31":0.751248,"2020-06-30":0.785733,"2020-09-30":0.87329,"2020-12-31":1.162078,"2021-03-31":0.844617,"2021-06-30":0.646589,"2021-09-30":0.776899,"2021-12-31":0.567578,"2022-03-31":0.542578,"2022-06-30":0.523444,"2022-09-30":0.484598,"2022-12-31":0.540372,"2023-03-31":0.525247,"2023-06-30":0.544491,"2023-09-30":0.499524,"2023-12-31":0.510118,"2024-03-31":0.516194,"2024-06-30":0.461122,"2024-09-30":0.500534,"2024-12-31":0.467848,"2025-03-31":0.460911,"2025-06-30":0.487433,"2025-09-30":0.564545,"2025-12-31":0.739859,"2026-03-31":0.501159,"2026-06-30":0.453907},"cfo_avg_cl":{"2010-06-30":1.170407,"2010-09-30":1.190826,"2010-12-31":1.117071,"2011-03-31":1.029896,"2011-06-30":0.991353,"2011-09-30":0.938788,"2011-12-31":0.970697,"2012-03-31":1.103198,"2012-06-30":1.200849,"2012-09-30":1.041731,"2012-12-31":1.091048,"2013-03-31":1.215396,"2013-06-30":1.201318,"2013-09-30":1.18911,"2013-12-31":1.437544,"2014-03-31":1.352028,"2014-06-30":1.310035,"2014-09-30":1.174816,"2014-12-31":1.113106,"2015-03-31":1.245182,"2015-06-30":1.215758,"2015-09-30":1.169743,"2015-12-31":1.238186,"2016-03-31":1.172269,"2016-06-30":1.015449,"2016-09-30":0.874363,"2016-12-31":0.663353,"2017-03-31":0.519141,"2017-06-30":0.581894,"2017-09-30":0.690214,"2017-12-31":0.767408,"2018-03-31":1.01546,"2018-06-30":1.046649,"2018-09-30":1.080463,"2018-12-31":0.967746,"2019-03-31":0.990345,"2019-06-30":0.956636,"2019-09-30":0.949711,"2019-12-31":0.863451,"2020-03-31":0.941178,"2020-06-30":1.127419,"2020-09-30":1.100088,"2020-12-31":0.988264,"2021-03-31":1.068796,"2021-06-30":0.979028,"2021-09-30":1.043498,"2021-12-31":0.910827,"2022-03-31":0.859544,"2022-06-30":0.823408,"2022-09-30":0.774103,"2022-12-31":0.76319,"2023-03-31":0.818395,"2023-06-30":0.74524,"2023-09-30":0.693635,"2023-12-31":0.724897,"2024-03-31":0.715392,"2024-06-30":0.642082,"2024-09-30":0.598453,"2024-12-31":0.625659,"2025-03-31":0.655815,"2025-06-30":0.609406,"2025-09-30":0.633635,"2025-12-31":0.584186,"2026-03-31":0.570296,"2026-06-30":0.630043},"cfo_liab":{"2010-06-30":0.240235,"2010-09-30":0.245074,"2010-12-31":0.250674,"2011-03-31":0.224886,"2011-06-30":0.220589,"2011-09-30":0.211796,"2011-12-31":0.206014,"2012-03-31":0.228268,"2012-06-30":0.237821,"2012-09-30":0.238534,"2012-12-31":0.225401,"2013-03-31":0.238532,"2013-06-30":0.244974,"2013-09-30":0.188375,"2013-12-31":0.217246,"2014-03-31":0.184997,"2014-06-30":0.175007,"2014-09-30":0.161229,"2014-12-31":0.139906,"2015-03-31":0.149584,"2015-06-30":0.152419,"2015-09-30":0.157781,"2015-12-31":0.172432,"2016-03-31":0.161949,"2016-06-30":0.156442,"2016-09-30":0.130221,"2016-12-31":0.09852,"2017-03-31":0.070223,"2017-06-30":0.079954,"2017-09-30":0.09035,"2017-12-31":0.114461,"2018-03-31":0.139463,"2018-06-30":0.149932,"2018-09-30":0.162726,"2018-12-31":0.163426,"2019-03-31":0.153528,"2019-06-30":0.149857,"2019-09-30":0.155159,"2019-12-31":0.15617,"2020-03-31":0.161003,"2020-06-30":0.189669,"2020-09-30":0.179941,"2020-12-31":0.168958,"2021-03-31":0.156246,"2021-06-30":0.141033,"2021-09-30":0.147137,"2021-12-31":0.139519,"2022-03-31":0.130697,"2022-06-30":0.130012,"2022-09-30":0.127751,"2022-12-31":0.129313,"2023-03-31":0.136188,"2023-06-30":0.132283,"2023-09-30":0.132077,"2023-12-31":0.130823,"2024-03-31":0.127517,"2024-06-30":0.127923,"2024-09-30":0.124012,"2024-12-31":0.12991,"2025-03-31":0.135129,"2025-06-30":0.133011,"2025-09-30":0.136372,"2025-12-31":0.124405,"2026-03-31":0.119195,"2026-06-30":0.127214},"cfo_capex":{"2010-06-30":2.077209,"2010-09-30":2.065199,"2010-12-31":2.02716,"2011-03-31":1.799862,"2011-06-30":1.652757,"2011-09-30":1.724276,"2011-12-31":1.833292,"2012-03-31":1.987699,"2012-06-30":2.186162,"2012-09-30":2.199827,"2012-12-31":1.946584,"2013-03-31":2.03923,"2013-06-30":2.039179,"2013-09-30":2.106858,"2013-12-31":2.33787,"2014-03-31":2.240322,"2014-06-30":2.086375,"2014-09-30":1.928018,"2014-12-31":1.781804,"2015-03-31":2.014905,"2015-06-30":2.061306,"2015-09-30":2.098556,"2015-12-31":2.195612,"2016-03-31":2.077785,"2016-06-30":1.954957,"2016-09-30":1.70294,"2016-12-31":1.271411,"2017-03-31":0.930044,"2017-06-30":1.076799,"2017-09-30":1.206398,"2017-12-31":1.409984,"2018-03-31":1.57965,"2018-06-30":1.739792,"2018-09-30":1.89467,"2018-12-31":2.061412,"2019-03-31":2.123611,"2019-06-30":2.010008,"2019-09-30":2.053938},"wc":{"2009-06-30":-4904000000,"2009-09-30":-5282000000,"2009-12-31":-7391000000,"2010-03-31":-5658000000,"2010-06-30":-10773000000,"2010-09-30":-7426000000,"2010-12-31":-8249000000,"2011-03-31":-2824000000,"2011-06-30":-4902000000,"2011-09-30":-6866000000,"2011-12-31":178000000,"2012-03-31":599000000,"2012-06-30":777000000,"2012-09-30":-1107000000,"2012-12-31":-5721000000,"2013-03-31":-6231000000,"2013-06-30":-7234000000,"2013-09-30":43414000000,"2013-12-31":43944000000,"2014-03-31":-2081000000,"2014-06-30":-3606000000,"2014-09-30":-2116000000,"2014-12-31":1512000000,"2015-03-31":-5877000000,"2015-06-30":-9143000000,"2015-09-30":-12724000000,"2015-12-31":-12697000000,"2016-03-31":-9697000000,"2016-06-30":-13564000000,"2016-09-30":-4677000000,"2016-12-31":-3945000000,"2017-03-31":494000000,"2017-06-30":1065000000,"2017-09-30":1937000000,"2017-12-31":-3124000000,"2018-03-31":-590000000,"2018-06-30":-1453000000,"2018-09-30":-1013000000,"2018-12-31":-3294000000,"2019-03-31":-5210000000,"2019-06-30":-4906000000,"2019-09-30":-4314000000,"2019-12-31":-7395000000,"2020-03-31":-352000000,"2020-06-30":-1553000000,"2020-09-30":2387000000,"2020-12-31":14934000000,"2021-03-31":917000000,"2021-06-30":-4452000000,"2021-09-30":-1081000000,"2021-12-31":-10432000000,"2022-03-31":-11005000000,"2022-06-30":-11725000000,"2022-09-30":-13395000000,"2022-12-31":-12314000000,"2023-03-31":-12046000000,"2023-06-30":-14016000000,"2023-09-30":-17558000000,"2023-12-31":-16409000000,"2024-03-31":-15674000000,"2024-06-30":-22750000000,"2024-09-30":-21175000000,"2024-12-31":-24248000000,"2025-03-31":-23713000000,"2025-06-30":-22106000000,"2025-09-30":-15553000000,"2025-12-31":-5448000000,"2026-03-31":-25157000000,"2026-06-30":-24640000000},"wc_assets":{"2009-06-30":-2.179565,"2009-09-30":-2.332998,"2009-12-31":-3.257282,"2010-03-31":-2.488707,"2010-06-30":-4.761526,"2010-09-30":-3.362433,"2010-12-31":-3.74946,"2011-03-31":-1.23801,"2011-06-30":-2.190779,"2011-09-30":-3.010981,"2011-12-31":0.077236,"2012-03-31":0.268705,"2012-06-30":0.343696,"2012-09-30":-0.479051,"2012-12-31":-2.54016,"2013-03-31":-2.754812,"2013-06-30":-3.238921,"2013-09-30":15.691335,"2013-12-31":16.032222,"2014-03-31":-0.93924,"2014-06-30":-1.606759,"2014-09-30":-0.935071,"2014-12-31":0.649998,"2015-03-31":-2.492472,"2015-06-30":-3.797668,"2015-09-30":-5.256266,"2015-12-31":-5.199959,"2016-03-31":-3.964642,"2016-06-30":-5.84983,"2016-09-30":-1.952835,"2016-12-31":-1.615611,"2017-03-31":0.200218,"2017-06-30":0.420985,"2017-09-30":0.760556,"2017-12-31":-1.214888,"2018-03-31":-0.223049,"2018-06-30":-0.551836,"2018-09-30":-0.381455,"2018-12-31":-1.243821,"2019-03-31":-1.834849,"2019-06-30":-1.732908,"2019-09-30":-1.514348,"2019-12-31":-2.534904,"2020-03-31":-0.119525,"2020-06-30":-0.529566,"2020-09-30":0.80372,"2020-12-31":4.718767,"2021-03-31":0.265356,"2021-06-30":-1.274951,"2021-09-30":-0.305836,"2021-12-31":-2.845639,"2022-03-31":-3.009166,"2022-06-30":-3.16766,"2022-09-30":-3.571143,"2022-12-31":-3.243257,"2023-03-31":-3.189169,"2023-06-30":-3.688858,"2023-09-30":-4.562534,"2023-12-31":-4.315262,"2024-03-31":-4.123023,"2024-06-30":-6.000327,"2024-09-30":-5.555352,"2024-12-31":-6.302913,"2025-03-31":-6.234291,"2025-06-30":-5.76751,"2025-09-30":-4.005088,"2025-12-31":-1.347654,"2026-03-31":-6.020121,"2026-06-30":-6.007031},"cash_assets":{"2009-06-30":0.524447,"2009-09-30":0.746453,"2009-12-31":1.101332,"2010-03-31":1.564569,"2010-06-30":2.309382,"2010-09-30":2.705432,"2010-12-31":3.278562,"2011-03-31":6.457468,"2011-06-30":3.051538,"2011-09-30":4.761612,"2011-12-31":6.054821,"2012-03-31":2.930186,"2012-06-30":4.767508,"2012-09-30":4.460321,"2012-12-31":1.581995,"2013-03-31":2.712369,"2013-06-30":1.077252,"2013-09-30":20.725038,"2013-12-31":19.748046,"2014-03-31":1.599552,"2014-06-30":2.862401,"2014-09-30":3.47028,"2014-12-31":4.794597,"2015-03-31":2.092116,"2015-06-30":1.377761,"2015-09-30":1.727165,"2015-12-31":1.973994,"2016-03-31":2.390152,"2016-06-30":1.232156,"2016-09-30":2.689375,"2016-12-31":1.179458,"2017-03-31":1.745626,"2017-06-30":1.81162,"2017-09-30":1.761805,"2017-12-31":0.8085,"2018-03-31":0.726988,"2018-06-30":0.664634,"2018-09-30":0.955709,"2018-12-31":1.036518,"2019-03-31":0.817758,"2019-06-30":0.68843,"2019-09-30":1.060114,"2019-12-31":0.889187,"2020-03-31":2.392869,"2020-06-30":2.687727,"2020-09-30":3.02464,"2020-12-31":7.005476,"2021-03-31":2.953066,"2021-06-30":1.333658,"2021-09-30":2.811092,"2021-12-31":0.79679,"2022-03-31":0.454178,"2022-06-30":0.501693,"2022-09-30":0.555067,"2022-12-31":0.686104,"2023-03-31":0.59145,"2023-06-30":1.264097,"2023-09-30":1.09399,"2023-12-31":0.543057,"2024-03-31":0.62211,"2024-06-30":0.641442,"2024-09-30":1.308361,"2024-12-31":1.090169,"2025-03-31":0.593379,"2025-06-30":0.8962,"2025-09-30":1.98439,"2025-12-31":4.711842,"2026-03-31":2.002001,"2026-06-30":0.427123},"cash_debt":{"2009-06-30":0.019842,"2009-09-30":0.029456,"2009-12-31":0.040863,"2010-03-31":0.065357,"2010-06-30":0.105355,"2010-09-30":0.126161,"2010-12-31":0.136625,"2011-03-31":0.298335,"2011-06-30":0.142467,"2011-09-30":0.23459,"2011-12-31":0.262205,"2012-03-31":0.134747,"2012-06-30":0.23189,"2012-09-30":0.221813,"2012-12-31":0.069202,"2013-03-31":0.146096,"2013-06-30":0.057572,"2013-09-30":0.63055,"2013-12-31":0.581132,"2014-03-31":0.032932,"2014-06-30":0.059649,"2014-09-30":0.072965,"2014-12-31":0.101364,"2015-03-31":0.045278,"2015-06-30":0.030302,"2015-09-30":0.039796,"2015-12-31":0.046687,"2016-03-31":0.05642,"2016-06-30":0.030746,"2016-09-30":0.062693,"2016-12-31":0.027316,"2017-03-31":0.038169,"2017-06-30":0.039376,"2017-09-30":0.03891,"2017-12-31":0.017755,"2018-03-31":0.017058,"2018-06-30":0.016029,"2018-09-30":0.023844,"2018-12-31":0.024278,"2019-03-31":0.022105,"2019-06-30":0.018633,"2019-09-30":0.029675,"2019-12-31":0.023267,"2020-03-31":0.066131,"2020-06-30":0.074225,"2020-09-30":0.08182,"2020-12-31":0.171786,"2021-03-31":0.06817,"2021-06-30":0.030655,"2021-09-30":0.065812,"2021-12-31":0.019361,"2022-03-31":0.010829,"2022-06-30":0.012458,"2022-09-30":0.014076,"2022-12-31":0.017293,"2023-03-31":0.014615,"2023-06-30":0.031454,"2023-09-30":0.028563,"2023-12-31":0.013705,"2024-03-31":0.01559,"2024-06-30":0.016292,"2024-09-30":0.033105,"2024-12-31":0.029122,"2025-03-31":0.015712,"2025-06-30":0.023528,"2025-09-30":0.052502,"2025-12-31":0.120443,"2026-03-31":0.04851,"2026-06-30":0.010603},"fcf_debt":{"2010-06-30":0.356152,"2010-09-30":0.363598,"2010-12-31":0.320207,"2011-03-31":0.281849,"2011-06-30":0.241847,"2011-09-30":0.270088,"2011-12-31":0.25435,"2012-03-31":0.314712,"2012-06-30":0.376579,"2012-09-30":0.387651,"2012-12-31":0.297376,"2013-03-31":0.40121,"2013-06-30":0.406834,"2013-09-30":0.202863,"2013-12-31":0.238491,"2014-03-31":0.197683,"2014-06-30":0.176348,"2014-09-30":0.150213,"2014-12-31":0.12215,"2015-03-31":0.155623,"2015-06-30":0.163367,"2015-09-30":0.178879,"2015-12-31":0.20585,"2016-03-31":0.182001,"2016-06-30":0.173629,"2016-09-30":0.113803,"2016-12-31":0.043914,"2017-03-31":-0.010378,"2017-06-30":0.011083,"2017-09-30":0.030325,"2017-12-31":0.060387,"2018-03-31":0.096315,"2018-06-30":0.122474,"2018-09-30":0.151221,"2018-12-31":0.156382,"2019-03-31":0.175144,"2019-06-30":0.162097,"2019-09-30":0.175682},"liab_equity":{"2009-06-30":1.71669,"2009-09-30":1.67674,"2009-12-31":1.692178,"2010-03-31":1.685666,"2010-06-30":1.678382,"2010-09-30":1.609803,"2010-12-31":1.531354,"2011-03-31":1.566934,"2011-06-30":1.466664,"2011-09-30":1.605633,"2011-12-31":1.682649,"2012-03-31":1.521132,"2012-06-30":1.500022,"2012-09-30":1.494732,"2012-12-31":1.633159,"2013-03-31":1.582386,"2013-06-30":1.5626,"2013-09-30":2.065142,"2013-12-31":1.872663,"2014-03-31":14.996101,"2014-06-30":13.016175,"2014-09-30":11.594223,"2014-12-31":16.009067,"2015-03-31":20.915606,"2015-06-30":17.700715,"2015-09-30":15.646472,"2015-12-31":12.685405,"2016-03-31":11.166692,"2016-06-30":10.17769,"2016-09-30":9.894691,"2016-12-31":9.160619,"2017-03-31":8.854655,"2017-06-30":8.453234,"2017-09-30":7.951601,"2017-12-31":4.754313,"2018-03-31":4.053319,"2018-06-30":3.914662,"2018-09-30":3.734823,"2018-12-31":3.840596,"2019-03-31":3.941646,"2019-06-30":3.885637,"2019-09-30":3.723355,"2019-12-31":3.642747,"2020-03-31":3.776734,"2020-06-30":3.574096,"2020-09-30":3.464061,"2020-12-31":3.568671,"2021-03-31":3.754523,"2021-06-30":3.648924,"2021-09-30":3.503268,"2021-12-31":3.406202,"2022-03-31":3.293701,"2022-06-30":3.237176,"2022-09-30":3.224795,"2022-12-31":3.106291,"2023-03-31":3.008915,"2023-06-30":2.937276,"2023-09-30":2.88372,"2023-12-31":3.053934,"2024-03-31":2.971314,"2024-06-30":2.887122,"2024-09-30":2.90265,"2024-12-31":2.825116,"2025-03-31":2.727707,"2025-06-30":2.672684,"2025-09-30":2.651615,"2025-12-31":2.823096,"2026-03-31":2.994208,"2026-06-30":2.899255},"altman_z":{"2010-03-31":1.122997,"2010-06-30":1.009029,"2010-09-30":1.111537,"2010-12-31":1.143018,"2011-03-31":1.146443,"2011-06-30":1.224669,"2011-09-30":1.209627,"2011-12-31":1.145812,"2012-03-31":1.201453,"2012-06-30":1.285958,"2012-09-30":1.281434,"2012-12-31":1.180178,"2013-03-31":1.27993,"2013-06-30":1.332677,"2013-09-30":1.243913,"2013-12-31":1.709913,"2014-03-31":1.618821,"2014-06-30":1.655317,"2014-09-30":1.671739,"2014-12-31":1.391892,"2015-03-31":1.353799,"2015-06-30":1.318749,"2015-09-30":1.287528,"2015-12-31":1.48708,"2016-03-31":1.599428,"2016-06-30":1.619154,"2016-09-30":1.575472,"2016-12-31":1.523471,"2017-03-31":1.461253,"2017-06-30":1.442445,"2017-09-30":1.502907,"2017-12-31":1.631323,"2018-03-31":1.598484,"2018-06-30":1.633026,"2018-09-30":1.68806,"2018-12-31":1.63914,"2019-03-31":1.580273,"2019-06-30":1.587194,"2019-09-30":1.640338,"2019-12-31":1.687367,"2020-03-31":1.594342,"2020-06-30":1.606524,"2020-09-30":1.671327,"2020-12-31":1.619815,"2021-03-31":1.4497,"2021-06-30":1.433054,"2021-09-30":1.443759,"2021-12-31":1.359142,"2022-03-31":1.367594,"2022-06-30":1.351992,"2022-09-30":1.217562,"2022-12-31":1.235723,"2023-03-31":1.246008,"2023-06-30":1.220408,"2023-09-30":1.154451,"2023-12-31":1.136341,"2024-03-31":1.18571,"2024-06-30":1.175131,"2024-09-30":1.194327,"2024-12-31":1.200562,"2025-03-31":1.281418,"2025-06-30":1.27534,"2025-09-30":1.313106,"2025-12-31":1.237902,"2026-03-31":1.219743,"2026-06-30":1.175682},"ar_turnover":{"2010-06-30":8.918772,"2010-09-30":8.769602,"2010-12-31":8.751334,"2011-03-31":9.274427,"2011-06-30":9.124931,"2011-09-30":9.215021,"2011-12-31":9.413338,"2012-03-31":10.073399,"2012-06-30":9.805269,"2012-09-30":9.64921,"2012-12-31":9.51429,"2013-03-31":10.154807,"2013-06-30":9.933056,"2013-09-30":9.902655,"2013-12-31":9.638217,"2014-03-31":10.185676,"2014-06-30":9.82011,"2014-09-30":9.841065,"2014-12-31":9.615542,"2015-03-31":10.330259,"2015-06-30":9.767967,"2015-09-30":9.895255,"2015-12-31":9.5898,"2016-03-31":10.467935,"2016-06-30":9.73259,"2016-09-30":9.155886,"2016-12-31":8.135615,"2017-03-31":8.424629,"2017-06-30":7.478542,"2017-09-30":6.839779,"2017-12-31":6.1471,"2018-03-31":6.487506,"2018-06-30":6.048379,"2018-09-30":5.730208,"2018-12-31":5.385863,"2019-03-31":5.576194,"2019-06-30":5.459115,"2019-09-30":5.392468,"2019-12-31":5.219291,"2020-03-31":5.442755,"2020-06-30":5.450901,"2020-09-30":5.424678,"2020-12-31":5.199692,"2021-03-31":5.595586,"2021-06-30":6.049125,"2021-09-30":5.991163,"2021-12-31":5.594833,"2022-03-31":5.823685,"2022-06-30":5.948058,"2022-09-30":5.915229,"2022-12-31":5.659952,"2023-03-31":5.861419,"2023-06-30":5.733093,"2023-09-30":5.673337,"2023-12-31":5.403158,"2024-03-31":5.564837,"2024-06-30":5.502552,"2024-09-30":5.417588,"2024-12-31":5.265773,"2025-03-31":5.284018,"2025-06-30":5.281215,"2025-09-30":5.30096,"2025-12-31":5.194565,"2026-03-31":5.296361,"2026-06-30":5.265063},"dso":{"2010-06-30":40.924918,"2010-09-30":41.621046,"2010-12-31":41.707925,"2011-03-31":39.355531,"2011-06-30":40.000303,"2011-09-30":39.609244,"2011-12-31":38.774769,"2012-03-31":36.234047,"2012-06-30":37.224884,"2012-09-30":37.82693,"2012-12-31":38.363344,"2013-03-31":35.943567,"2013-06-30":36.745992,"2013-09-30":36.858801,"2013-12-31":37.870075,"2014-03-31":35.834639,"2014-06-30":37.168628,"2014-09-30":37.089482,"2014-12-31":37.95938,"2015-03-31":35.333093,"2015-06-30":37.36704,"2015-09-30":36.886365,"2015-12-31":38.061275,"2016-03-31":34.868387,"2016-06-30":37.502863,"2016-09-30":39.865064,"2016-12-31":44.864463,"2017-03-31":43.325352,"2017-06-30":48.806303,"2017-09-30":53.364297,"2017-12-31":59.377589,"2018-03-31":56.261993,"2018-06-30":60.346749,"2018-09-30":63.697515,"2018-12-31":67.770015,"2019-03-31":65.456832,"2019-06-30":66.860654,"2019-09-30":67.687004,"2019-12-31":69.932868,"2020-03-31":67.061629,"2020-06-30":66.961403,"2020-09-30":67.285102,"2020-12-31":70.196466,"2021-03-31":65.22999,"2021-06-30":60.339308,"2021-09-30":60.923062,"2021-12-31":65.238768,"2022-03-31":62.675093,"2022-06-30":61.364564,"2022-09-30":61.705129,"2022-12-31":64.488179,"2023-03-31":62.271611,"2023-06-30":63.665463,"2023-09-30":64.33603,"2023-12-31":67.553089,"2024-03-31":65.590426,"2024-06-30":66.332863,"2024-09-30":67.373153,"2024-12-31":69.315555,"2025-03-31":69.07622,"2025-06-30":69.112883,"2025-09-30":68.855452,"2025-12-31":70.265755,"2026-03-31":68.91524,"2026-06-30":69.324904},"inv_turnover":{"2010-06-30":24.818085,"2010-09-30":26.000561,"2010-12-31":34.531873,"2011-03-31":37.935539,"2011-06-30":38.729933,"2011-09-30":41.049468,"2011-12-31":44.302269,"2012-03-31":39.831023,"2012-06-30":42.994356,"2012-09-30":38.127946,"2012-12-31":45.930521,"2013-03-31":49.315422,"2013-06-30":48.549578,"2013-09-30":38.074503,"2013-12-31":42.851551,"2014-03-31":53.774866,"2014-06-30":43.727402,"2014-09-30":39.591496,"2014-12-31":45.955821,"2015-03-31":51.955033,"2015-06-30":39.789379,"2015-09-30":29.837624,"2015-12-31":25.037006,"2016-03-31":20.74752,"2016-06-30":21.344231,"2016-09-30":16.474782,"2016-12-31":18.123879,"2017-03-31":18.876712,"2017-06-30":21.923791,"2017-09-30":17.088666,"2017-12-31":19.809481,"2018-03-31":18.271884,"2022-06-30":22.614565,"2022-09-30":21.474246,"2022-12-31":21.728091,"2023-03-31":19.300331,"2023-06-30":20.437026,"2023-09-30":20.646566,"2023-12-31":24.696063,"2024-03-31":24.345973,"2024-06-30":28.87985,"2024-09-30":22.576107,"2024-12-31":25.138011,"2025-03-31":25.406506,"2025-06-30":28.001508,"2025-09-30":21.367413,"2025-12-31":24.21715,"2026-03-31":25.407129,"2026-06-30":27.117661},"dio":{"2010-06-30":14.707017,"2010-09-30":14.038159,"2010-12-31":10.569945,"2011-03-31":9.621585,"2011-06-30":9.424235,"2011-09-30":8.891711,"2011-12-31":8.238856,"2012-03-31":9.163712,"2012-06-30":8.489486,"2012-09-30":9.573031,"2012-12-31":7.946786,"2013-03-31":7.401336,"2013-06-30":7.518088,"2013-09-30":9.586468,"2013-12-31":8.517778,"2014-03-31":6.787558,"2014-06-30":8.347169,"2014-09-30":9.219151,"2014-12-31":7.942411,"2015-03-31":7.025306,"2015-06-30":9.173302,"2015-09-30":12.232878,"2015-12-31":14.57842,"2016-03-31":17.592464,"2016-06-30":17.10064,"2016-09-30":22.155073,"2016-12-31":20.139176,"2017-03-31":19.335994,"2017-06-30":16.648581,"2017-09-30":21.359186,"2017-12-31":18.42552,"2018-03-31":19.976046,"2022-06-30":16.140041,"2022-09-30":16.997105,"2022-12-31":16.79853,"2023-03-31":18.911593,"2023-06-30":17.859741,"2023-09-30":17.678485,"2023-12-31":14.779684,"2024-03-31":14.992213,"2024-06-30":12.63857,"2024-09-30":16.167535,"2024-12-31":14.519844,"2025-03-31":14.366399,"2025-06-30":13.035012,"2025-09-30":17.082086,"2025-12-31":15.071963,"2026-03-31":14.366047,"2026-06-30":13.459863},"inv_to_cash":{"2010-06-30":55.631935,"2010-09-30":55.659204,"2010-12-31":52.27787,"2011-03-31":48.977115,"2011-06-30":49.424538,"2011-09-30":48.500955,"2011-12-31":47.013624,"2012-03-31":45.397759,"2012-06-30":45.71437,"2012-09-30":47.399961,"2012-12-31":46.31013,"2013-03-31":43.344903,"2013-06-30":44.26408,"2013-09-30":46.445269,"2013-12-31":46.387853,"2014-03-31":42.622196,"2014-06-30":45.515797,"2014-09-30":46.308634,"2014-12-31":45.90179,"2015-03-31":42.358399,"2015-06-30":46.540342,"2015-09-30":49.119242,"2015-12-31":52.639695,"2016-03-31":52.460851,"2016-06-30":54.603503,"2016-09-30":62.020137,"2016-12-31":65.003639,"2017-03-31":62.661346,"2017-06-30":65.454884,"2017-09-30":74.723483,"2017-12-31":77.803109,"2018-03-31":76.238039,"2022-06-30":77.504604,"2022-09-30":78.702234,"2022-12-31":81.28671,"2023-03-31":81.183204,"2023-06-30":81.525204,"2023-09-30":82.014515,"2023-12-31":82.332772,"2024-03-31":80.582639,"2024-06-30":78.971433,"2024-09-30":83.540688,"2024-12-31":83.835399,"2025-03-31":83.442619,"2025-06-30":82.147895,"2025-09-30":85.937539,"2025-12-31":85.337719,"2026-03-31":83.281287,"2026-06-30":82.784767},"inventories":{"2009-06-30":2775000000,"2009-09-30":2554000000,"2009-12-31":1426000000,"2010-03-31":1113000000,"2010-06-30":985000000,"2010-09-30":1010000000,"2010-12-31":1131000000,"2011-03-31":1245000000,"2011-06-30":1270000000,"2011-09-30":1153000000,"2011-12-31":940000000,"2012-03-31":1063000000,"2012-06-30":856000000,"2012-09-30":1223000000,"2012-12-31":1075000000,"2013-03-31":798000000,"2013-06-30":1040000000,"2013-09-30":1193000000,"2013-12-31":1020000000,"2014-03-31":881000000,"2014-06-30":1073000000,"2014-09-30":1206000000,"2014-12-31":1153000000,"2015-03-31":1076000000,"2015-06-30":1149000000,"2015-09-30":1319000000,"2015-12-31":1252000000,"2016-03-31":1142000000,"2016-06-30":931000000,"2016-09-30":1318000000,"2016-12-31":1202000000,"2017-03-31":1194000000,"2017-06-30":1116000000,"2017-09-30":1276000000,"2017-12-31":1034000000,"2018-03-31":1285000000,"2018-06-30":1102000000,"2018-09-30":1270000000,"2018-12-31":1336000000,"2019-03-31":1417000000,"2019-06-30":1167000000,"2019-09-30":1538000000,"2019-12-31":1422000000,"2020-03-31":1633000000,"2020-06-30":1289000000,"2020-09-30":1457000000,"2020-12-31":1796000000,"2021-03-31":1303000000,"2021-06-30":1421000000,"2021-09-30":2303000000,"2021-12-31":3055000000,"2022-03-31":3659000000,"2022-06-30":3646000000,"2022-09-30":3133000000,"2022-12-31":2388000000,"2023-03-31":2381000000,"2023-06-30":1896000000,"2023-09-30":2240000000,"2023-12-31":2057000000,"2024-03-31":2076000000,"2024-06-30":1841000000,"2024-09-30":2523000000,"2024-12-31":2247000000,"2025-03-31":2197000000,"2025-06-30":2137000000,"2025-09-30":2700000000,"2025-12-31":2441000000,"2026-03-31":2320000000,"2026-06-30":2036000000},"asset_turnover":{"2010-06-30":0.478857,"2010-09-30":0.47964,"2010-12-31":0.476895,"2011-03-31":0.468288,"2011-06-30":0.477348,"2011-09-30":0.484909,"2011-12-31":0.492268,"2012-03-31":0.497205,"2012-06-30":0.50305,"2012-09-30":0.497641,"2012-12-31":0.50845,"2013-03-31":0.521141,"2013-06-30":0.526272,"2013-09-30":0.470816,"2013-12-31":0.482857,"2014-03-31":0.544717,"2014-06-30":0.552266,"2014-09-30":0.496859,"2014-12-31":0.501581,"2015-03-31":0.560815,"2015-06-30":0.554564,"2015-09-30":0.557504,"2015-12-31":0.552108,"2016-03-31":0.548765,"2016-06-30":0.550608,"2016-09-30":0.531153,"2016-12-31":0.515936,"2017-03-31":0.50323,"2017-06-30":0.510011,"2017-09-30":0.503537,"2017-12-31":0.502806,"2018-03-31":0.500705,"2018-06-30":0.502234,"2018-09-30":0.50183,"2018-12-31":0.501418,"2019-03-31":0.478497,"2019-06-30":0.479811,"2019-09-30":0.477344,"2019-12-31":0.473871,"2020-03-31":0.454147,"2020-06-30":0.450151,"2020-09-30":0.441251,"2020-12-31":0.421869,"2021-03-31":0.404794,"2021-06-30":0.413623,"2021-09-30":0.412754,"2021-12-31":0.391209,"2022-03-31":0.377624,"2022-06-30":0.373469,"2022-09-30":0.372388,"2022-12-31":0.366714,"2023-03-31":0.36639,"2023-06-30":0.359951,"2023-09-30":0.352919,"2023-12-31":0.352593,"2024-03-31":0.353734,"2024-06-30":0.353689,"2024-09-30":0.350491,"2024-12-31":0.352403,"2025-03-31":0.355787,"2025-06-30":0.359377,"2025-09-30":0.357354,"2025-12-31":0.350308,"2026-03-31":0.348629,"2026-06-30":0.350095},"mcap":{"2009-06-30":83899790943.26059,"2009-09-30":81058177198.8186,"2009-12-31":89297514511.90019,"2010-03-31":81819487744.6662,"2010-06-30":76916489380.1967,"2010-09-30":92266185075.84,"2010-12-31":101188427359.14,"2011-03-31":105496327047.54,"2011-06-30":101900911320,"2011-09-30":104184136140.79999,"2011-12-31":113761229178.84,"2012-03-31":108612676527.37999,"2012-06-30":126604088325,"2012-09-30":130053122688.51,"2012-12-31":122620015389.3,"2013-03-31":140623920898.1,"2013-06-30":144055272426.36002,"2013-09-30":134502285814,"2013-12-31":203619890628.33002,"2014-03-31":196373284441.92,"2014-06-30":204442848799.56,"2014-09-30":206531748847.62003,"2014-12-31":198877836834.88,"2015-03-31":198051332362,"2015-06-30":193608227706.16,"2015-09-30":180268753357.44,"2015-12-31":188292928662.78,"2016-03-31":218325988225.80002,"2016-06-30":222042175045.08,"2016-09-30":211903432824.96,"2016-12-31":217615940921.76,"2017-03-31":198869256641.25,"2017-06-30":182186359314.96,"2017-09-30":201891526973.64,"2017-12-31":215927202078.29,"2018-03-31":197587291012.56,"2018-06-30":207877680337.86002,"2018-09-30":220608286242.39,"2018-12-31":228378175953.41,"2019-03-31":244544333977.98,"2019-06-30":236276243538.17,"2019-09-30":249387787802.69998,"2019-12-31":254479698260.34,"2020-03-31":218362017521.85,"2020-06-30":219978943729.19998,"2020-09-30":245761424456.13,"2020-12-31":243116229545,"2021-03-31":240869134887.94,"2021-06-30":233419740474.66,"2021-09-30":225100711025.52,"2021-12-31":218118917477.52,"2022-03-31":215357728987.28,"2022-06-30":214017459888.96,"2022-09-30":159467068462.59,"2022-12-31":165475387717.8,"2023-03-31":163493228773.87,"2023-06-30":156348247042.15,"2023-09-30":136254934768.18999,"2023-12-31":158501071101.1,"2024-03-31":176620335352.24,"2024-06-30":173600604635.04,"2024-09-30":189054315785.69998,"2024-12-31":168346061280.42,"2025-03-31":191249322899.04,"2025-06-30":182440374442.16,"2025-09-30":185311900241.55002,"2025-12-31":171786276162.63998,"2026-03-31":209613057282,"2026-06-30":175913182052.68002},"ev_cash":{"2009-06-30":1180000000,"2009-09-30":1690000000,"2009-12-31":2499000000,"2010-03-31":3557000000,"2010-06-30":5225000000,"2010-09-30":5975000000,"2010-12-31":7213000000,"2011-03-31":14730000000,"2011-06-30":6828000000,"2011-09-30":10858000000,"2011-12-31":13954000000,"2012-03-31":6532000000,"2012-06-30":10778000000,"2012-09-30":10307000000,"2012-12-31":3563000000,"2013-03-31":6135000000,"2013-06-30":2406000000,"2013-09-30":57341000000,"2013-12-31":54129000000,"2014-03-31":3544000000,"2014-06-30":6424000000,"2014-09-30":7853000000,"2014-12-31":11153000000,"2015-03-31":4933000000,"2015-06-30":3317000000,"2015-09-30":4181000000,"2015-12-31":4820000000,"2016-03-31":5846000000,"2016-06-30":2857000000,"2016-09-30":6441000000,"2016-12-31":2880000000,"2017-03-31":4307000000,"2017-06-30":4583000000,"2017-09-30":4487000000,"2017-12-31":2079000000,"2018-03-31":1923000000,"2018-06-30":1750000000,"2018-09-30":2538000000,"2018-12-31":2745000000,"2019-03-31":2322000000,"2019-06-30":1949000000,"2019-09-30":3020000000,"2019-12-31":2594000000,"2020-03-31":7047000000,"2020-06-30":7882000000,"2020-09-30":8983000000,"2020-12-31":22171000000,"2021-03-31":10205000000,"2021-06-30":4657000000,"2021-09-30":9936000000,"2021-12-31":2921000000,"2022-03-31":1661000000,"2022-06-30":1857000000,"2022-09-30":2082000000,"2022-12-31":2605000000,"2023-03-31":2234000000,"2023-06-30":4803000000,"2023-09-30":4210000000,"2023-12-31":2065000000,"2024-03-31":2365000000,"2024-06-30":2432000000,"2024-09-30":4987000000,"2024-12-31":4194000000,"2025-03-31":2257000000,"2025-06-30":3435000000,"2025-09-30":7706000000,"2025-12-31":19048000000,"2026-03-31":8366000000,"2026-06-30":1752000000},"ev_pref":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":40149000000,"2009-09-30":41396000000,"2009-12-31":42761000000,"2010-03-31":44190000000,"2010-06-30":45219000000,"2010-09-30":46707000000,"2010-12-31":48343000000,"2011-03-31":49876000000,"2011-06-30":51364000000,"2011-09-30":48464000000,"2011-12-31":49938000000,"2012-03-31":51750000000,"2012-06-30":53278000000,"2012-09-30":54983000000,"2012-12-31":52376000000,"2013-03-31":54278000000,"2013-06-30":53095000000,"2013-09-30":55280000000,"2013-12-31":56580000000,"2014-03-31":1140000000,"2014-06-30":1111000000,"2014-09-30":1391000000,"2014-12-31":1378000000,"2015-03-31":1420000000,"2015-06-30":1459000000,"2015-09-30":1404000000,"2015-12-31":1414000000,"2016-03-31":1462000000,"2016-06-30":1500000000,"2016-09-30":1523000000,"2016-12-31":1508000000,"2017-03-31":1544000000,"2017-06-30":1572000000,"2017-09-30":1603000000,"2017-12-31":1591000000,"2018-03-31":1564000000,"2018-06-30":1551000000,"2018-09-30":1592000000,"2018-12-31":1565000000,"2019-03-31":1604000000,"2019-06-30":1365000000,"2019-09-30":1391000000,"2019-12-31":1440000000,"2020-03-31":1443000000,"2020-06-30":1416000000,"2020-09-30":1461000000,"2020-12-31":1430000000,"2021-03-31":1451000000,"2021-06-30":1428000000,"2021-09-30":1445000000,"2021-12-31":1410000000,"2022-03-31":1413000000,"2022-06-30":1341000000,"2022-09-30":1315000000,"2022-12-31":1319000000,"2023-03-31":1336000000,"2023-06-30":1309000000,"2023-09-30":1347000000,"2023-12-31":1369000000,"2024-03-31":1392000000,"2024-06-30":1367000000,"2024-09-30":1342000000,"2024-12-31":1338000000,"2025-03-31":1315000000,"2025-06-30":1298000000,"2025-09-30":1303000000,"2025-12-31":1281000000,"2026-03-31":1313000000,"2026-06-30":1276000000},"ev_debt":{"2009-06-30":59469000000,"2009-09-30":57374000000,"2009-12-31":61156000000,"2010-03-31":54424000000,"2010-06-30":49594000000,"2010-09-30":47360000000,"2010-12-31":52794000000,"2011-03-31":49374000000,"2011-06-30":47927000000,"2011-09-30":46285000000,"2011-12-31":53218000000,"2012-03-31":48476000000,"2012-06-30":46479000000,"2012-09-30":46467000000,"2012-12-31":51487000000,"2013-03-31":41993000000,"2013-06-30":41791000000,"2013-09-30":90938000000,"2013-12-31":93144000000,"2014-03-31":107617000000,"2014-06-30":107696000000,"2014-09-30":107627000000,"2014-12-31":110029000000,"2015-03-31":108949000000,"2015-06-30":109465000000,"2015-09-30":105060000000,"2015-12-31":103240000000,"2016-03-31":103615000000,"2016-06-30":92922000000,"2016-09-30":102739000000,"2016-12-31":105433000000,"2017-03-31":112839000000,"2017-06-30":116390000000,"2017-09-30":115317000000,"2017-12-31":117095000000,"2018-03-31":112734000000,"2018-06-30":109174000000,"2018-09-30":106440000000,"2018-12-31":113063000000,"2019-03-31":105045000000,"2019-06-30":104598000000,"2019-09-30":101769000000,"2019-12-31":111489000000,"2020-03-31":106561000000,"2020-06-30":106190000000,"2020-09-30":109790000000,"2020-12-31":129062000000,"2021-03-31":149700000000,"2021-06-30":151917000000,"2021-09-30":150975000000,"2021-12-31":150868000000,"2022-03-31":153382000000,"2022-06-30":149057000000,"2022-09-30":147907000000,"2022-12-31":150639000000,"2023-03-31":152853000000,"2023-06-30":152698000000,"2023-09-30":147391000000,"2023-12-31":150674000000,"2024-03-31":151698000000,"2024-06-30":149277000000,"2024-09-30":150641000000,"2024-12-31":144014000000,"2025-03-31":143649000000,"2025-06-30":145996000000,"2025-09-30":146775000000,"2025-12-31":158150000000,"2026-03-31":172460000000,"2026-06-30":165231000000},"ev":{"2009-06-30":182337790943.2606,"2009-09-30":178138177198.8186,"2009-12-31":190715514511.9002,"2010-03-31":176876487744.6662,"2010-06-30":166504489380.19672,"2010-09-30":180358185075.84,"2010-12-31":195112427359.14,"2011-03-31":190016327047.53998,"2011-06-30":194363911320,"2011-09-30":188075136140.8,"2011-12-31":202963229178.84,"2012-03-31":202306676527.38,"2012-06-30":215583088325,"2012-09-30":221196122688.51,"2012-12-31":222920015389.3,"2013-03-31":230759920898.1,"2013-06-30":236535272426.36002,"2013-09-30":223379285814,"2013-12-31":299214890628.33,"2014-03-31":301586284441.92004,"2014-06-30":306825848799.56,"2014-09-30":307696748847.62,"2014-12-31":299131836834.88,"2015-03-31":303487332362,"2015-06-30":301215227706.16003,"2015-09-30":282551753357.44,"2015-12-31":288126928662.78,"2016-03-31":317556988225.80005,"2016-06-30":313607175045.07996,"2016-09-30":309724432824.95996,"2016-12-31":321676940921.76,"2017-03-31":308945256641.25,"2017-06-30":295565359314.95996,"2017-09-30":314324526973.64,"2017-12-31":332534202078.29004,"2018-03-31":309962291012.56,"2018-06-30":316852680337.86,"2018-09-30":326102286242.39,"2018-12-31":340261175953.41003,"2019-03-31":348871333977.98,"2019-06-30":340290243538.17004,"2019-09-30":349527787802.69995,"2019-12-31":364814698260.33997,"2020-03-31":319319017521.85,"2020-06-30":319702943729.19995,"2020-09-30":348029424456.13,"2020-12-31":351437229545,"2021-03-31":381815134887.94,"2021-06-30":382107740474.66003,"2021-09-30":367584711025.52,"2021-12-31":367475917477.52,"2022-03-31":368491728987.28,"2022-06-30":362558459888.95996,"2022-09-30":306607068462.58997,"2022-12-31":314828387717.8,"2023-03-31":315448228773.87,"2023-06-30":305552247042.15,"2023-09-30":280782934768.19,"2023-12-31":308479071101.1,"2024-03-31":327345335352.24,"2024-06-30":321812604635.04004,"2024-09-30":336050315785.69995,"2024-12-31":309504061280.42004,"2025-03-31":333956322899.04004,"2025-06-30":326299374442.16003,"2025-09-30":325683900241.55005,"2025-12-31":312169276162.64,"2026-03-31":375020057282,"2026-06-30":340668182052.68005},"capital":{"2009-06-30":142290000000,"2009-09-30":141956000000,"2009-12-31":145523000000,"2010-03-31":139076000000,"2010-06-30":134067000000,"2010-09-30":131984000000,"2010-12-31":139706000000,"2011-03-31":138238000000,"2011-06-30":138639000000,"2011-09-30":133800000000,"2011-12-31":139126000000,"2012-03-31":136897000000,"2012-06-30":136907000000,"2012-09-30":139095000000,"2012-12-31":137020000000,"2013-03-31":129581000000,"2013-06-30":128947000000,"2013-09-30":181203000000,"2013-12-31":188560000000,"2014-03-31":121468000000,"2014-06-30":123708000000,"2014-09-30":125595000000,"2014-12-31":123705000000,"2015-03-31":119708000000,"2015-06-30":122339000000,"2015-09-30":119602000000,"2015-12-31":121082000000,"2016-03-31":123718000000,"2016-06-30":113666000000,"2016-09-30":124722000000,"2016-12-31":129465000000,"2017-03-31":137876000000,"2017-06-30":143151000000,"2017-09-30":143768000000,"2017-12-31":161782000000,"2018-03-31":165079000000,"2018-06-30":162749000000,"2018-09-30":162527000000,"2018-12-31":167773000000,"2019-03-31":162505000000,"2019-06-30":162545000000,"2019-09-30":162081000000,"2019-12-31":174324000000,"2020-03-31":168214000000,"2020-06-30":170303000000,"2020-09-30":176320000000,"2020-12-31":198334000000,"2021-03-31":222383000000,"2021-06-30":227029000000,"2021-09-30":229464000000,"2021-12-31":234068000000,"2022-03-31":238557000000,"2022-06-30":236414000000,"2022-09-30":236690000000,"2022-12-31":243102000000,"2023-03-31":247072000000,"2023-06-30":249200000000,"2023-09-30":246479000000,"2023-12-31":244473000000,"2024-03-31":247424000000,"2024-06-30":246816000000,"2024-09-30":248309000000,"2024-12-31":244589000000,"2025-03-31":245686000000,"2025-06-30":250357000000,"2025-09-30":253120000000,"2025-12-31":263891000000,"2026-03-31":277082000000,"2026-06-30":270427000000},"debt_capital_ev":{"2009-06-30":41.794223,"2009-09-30":40.416749,"2009-12-31":42.024972,"2010-03-31":39.132561,"2010-06-30":36.991952,"2010-09-30":35.883137,"2010-12-31":37.789358,"2011-03-31":35.716663,"2011-06-30":34.569638,"2011-09-30":34.592676,"2011-12-31":38.251657,"2012-03-31":35.410564,"2012-06-30":33.949323,"2012-09-30":33.406665,"2012-12-31":37.576266,"2013-03-31":32.406757,"2013-06-30":32.40944,"2013-09-30":50.185703,"2013-12-31":49.397539,"2014-03-31":88.596997,"2014-06-30":87.056617,"2014-09-30":85.693698,"2014-12-31":88.944667,"2015-03-31":91.012297,"2015-06-30":89.476782,"2015-09-30":87.84134,"2015-12-31":85.264531,"2016-03-31":83.75095,"2016-06-30":81.75004,"2016-09-30":82.374401,"2016-12-31":81.437454,"2017-03-31":81.84093,"2017-06-30":81.305754,"2017-09-30":80.210478,"2017-12-31":72.378262,"2018-03-31":68.290939,"2018-06-30":67.081211,"2018-09-30":65.490657,"2018-12-31":67.390462,"2019-03-31":64.641088,"2019-06-30":64.35018,"2019-09-30":62.788976,"2019-12-31":63.955049,"2020-03-31":63.348473,"2020-06-30":62.35357,"2020-09-30":62.267468,"2020-12-31":65.073059,"2021-03-31":67.316297,"2021-06-30":66.91524,"2021-09-30":65.794634,"2021-12-31":64.454774,"2022-03-31":64.295745,"2022-06-30":63.049143,"2022-09-30":62.489755,"2022-12-31":61.965348,"2023-03-31":61.865772,"2023-06-30":61.275281,"2023-09-30":59.798604,"2023-12-31":61.632164,"2024-03-31":61.310948,"2024-06-30":60.481087,"2024-09-30":60.66675,"2024-12-31":58.879999,"2025-03-31":58.468533,"2025-06-30":58.315126,"2025-09-30":57.986331,"2025-12-31":59.930047,"2026-03-31":62.241503,"2026-06-30":61.100038},"debt_ev":{"2009-06-30":0.326147,"2009-09-30":0.322076,"2009-12-31":0.320666,"2010-03-31":0.307695,"2010-06-30":0.297854,"2010-09-30":0.262589,"2010-12-31":0.270582,"2011-03-31":0.259841,"2011-06-30":0.246584,"2011-09-30":0.246098,"2011-12-31":0.262205,"2012-03-31":0.239616,"2012-06-30":0.215597,"2012-09-30":0.210071,"2012-12-31":0.230966,"2013-03-31":0.181977,"2013-06-30":0.17668,"2013-09-30":0.407101,"2013-12-31":0.311295,"2014-03-31":0.356837,"2014-06-30":0.351,"2014-09-30":0.349783,"2014-12-31":0.367828,"2015-03-31":0.35899,"2015-06-30":0.363411,"2015-09-30":0.371826,"2015-12-31":0.358314,"2016-03-31":0.326288,"2016-06-30":0.296301,"2016-09-30":0.331711,"2016-12-31":0.327761,"2017-03-31":0.365239,"2017-06-30":0.393788,"2017-09-30":0.366872,"2017-12-31":0.352129,"2018-03-31":0.363702,"2018-06-30":0.344558,"2018-09-30":0.326401,"2018-12-31":0.332283,"2019-03-31":0.3011,"2019-06-30":0.307379,"2019-09-30":0.291161,"2019-12-31":0.305604,"2020-03-31":0.333713,"2020-06-30":0.332152,"2020-09-30":0.315462,"2020-12-31":0.367241,"2021-03-31":0.392075,"2021-06-30":0.397576,"2021-09-30":0.410722,"2021-12-31":0.410552,"2022-03-31":0.416243,"2022-06-30":0.411125,"2022-09-30":0.482399,"2022-12-31":0.47848,"2023-03-31":0.484558,"2023-06-30":0.499744,"2023-09-30":0.524929,"2023-12-31":0.488442,"2024-03-31":0.463419,"2024-06-30":0.463863,"2024-09-30":0.448269,"2024-12-31":0.465306,"2025-03-31":0.430143,"2025-06-30":0.44743,"2025-09-30":0.450667,"2025-12-31":0.506616,"2026-03-31":0.459869,"2026-06-30":0.48502},"ev_sales":{"2010-03-31":1.635776,"2010-06-30":1.541109,"2010-09-30":1.681489,"2010-12-31":1.830924,"2011-03-31":1.781815,"2011-06-30":1.809636,"2011-09-30":1.728092,"2011-12-31":1.830559,"2012-03-31":1.804264,"2012-06-30":1.905404,"2012-09-30":1.936291,"2012-12-31":1.924279,"2013-03-31":1.971903,"2013-06-30":2.000163,"2013-09-30":1.868814,"2013-12-31":2.482081,"2014-03-31":2.473073,"2014-06-30":2.481506,"2014-09-30":2.46252,"2014-12-31":2.353905,"2015-03-31":2.366465,"2015-06-30":2.335255,"2015-09-30":2.164186,"2015-12-31":2.189082,"2016-03-31":2.409257,"2016-06-30":2.410231,"2016-09-30":2.421728,"2016-12-31":2.553397,"2017-03-31":2.499092,"2017-06-30":2.390551,"2017-09-30":2.526339,"2017-12-31":2.638448,"2018-03-31":2.421732,"2018-06-30":2.443965,"2018-09-30":2.49816,"2018-12-31":2.600133,"2019-03-31":2.658695,"2019-06-30":2.595911,"2019-09-30":2.660555,"2019-12-31":2.766514,"2020-03-31":2.431055,"2020-06-30":2.464448,"2020-09-30":2.711037,"2020-12-31":2.739354,"2021-03-31":2.947264,"2021-06-30":2.875888,"2021-09-30":2.738306,"2021-12-31":2.750301,"2022-03-31":2.743795,"2022-06-30":2.699114,"2022-09-30":2.260264,"2022-12-31":2.300788,"2023-03-31":2.316185,"2023-06-30":2.26335,"2023-09-30":2.093911,"2023-12-31":2.302529,"2024-03-31":2.442092,"2024-06-30":2.397239,"2024-09-30":2.503411,"2024-12-31":2.296229,"2025-03-31":2.468411,"2025-06-30":2.381747,"2025-09-30":2.368765,"2025-12-31":2.25897,"2026-03-31":2.695155,"2026-06-30":2.452703},"ev_ebitda":{"2010-03-31":5.44001,"2010-06-30":5.875869,"2010-09-30":6.500097,"2010-12-31":6.283814,"2011-03-31":6.136487,"2011-06-30":5.492989,"2011-09-30":5.110043,"2011-12-31":6.909151,"2012-03-31":6.716243,"2012-06-30":6.977702,"2012-09-30":6.973396,"2012-12-31":7.525996,"2013-03-31":7.507562,"2013-06-30":7.470164,"2013-09-30":6.708893,"2013-12-31":6.15998,"2014-03-31":6.088839,"2014-06-30":6.055255,"2014-09-30":6.099527,"2014-12-31":8.278862,"2015-03-31":8.250526,"2015-06-30":8.198787,"2015-09-30":7.590172,"2015-12-31":5.870916,"2016-03-31":6.441057,"2016-06-30":6.812068,"2016-09-30":6.827688,"2016-12-31":7.725191,"2017-03-31":7.630539,"2017-06-30":6.697303,"2017-09-30":7.059665,"2017-12-31":7.493053,"2018-03-31":6.883462,"2018-06-30":7.231273,"2018-09-30":7.310563,"2018-12-31":8.574914,"2019-03-31":8.733136,"2019-06-30":8.287028,"2019-09-30":8.462118,"2019-12-31":7.752119,"2020-03-31":6.96458,"2020-06-30":7.056058,"2020-09-30":7.753802,"2020-12-31":7.720841,"2021-03-31":8.17014,"2021-06-30":8.065428,"2021-09-30":7.599122,"2021-12-31":7.552841,"2022-03-31":7.560045,"2022-06-30":7.486237,"2022-09-30":6.41679,"2022-12-31":6.618769,"2023-03-31":6.649975,"2023-06-30":6.481529,"2023-09-30":5.996048,"2023-12-31":7.616579,"2024-03-31":8.06965,"2024-06-30":7.794526,"2024-09-30":8.450482,"2024-12-31":6.644855,"2025-03-31":7.080296,"2025-06-30":6.844532,"2025-09-30":6.512115,"2025-12-31":6.557076,"2026-03-31":7.782598,"2026-06-30":7.16186},"ev_ebit":{"2010-03-31":11.132009,"2010-06-30":14.320503,"2010-09-30":16.122123,"2010-12-31":13.322801,"2011-03-31":12.964203,"2011-06-30":10.155385,"2011-09-30":9.218014,"2011-12-31":15.758015,"2012-03-31":14.851466,"2012-06-30":14.990827,"2012-09-30":14.536119,"2012-12-31":16.939211,"2013-03-31":16.26559,"2013-06-30":15.67393,"2013-09-30":13.347233,"2013-12-31":9.359825,"2014-03-31":9.165085,"2014-06-30":9.014745,"2014-09-30":9.103993,"2014-12-31":15.262607,"2015-03-31":14.877559,"2015-06-30":14.668382,"2015-09-30":13.340498,"2015-12-31":8.715273,"2016-03-31":9.548576,"2016-06-30":10.457058,"2016-09-30":10.54094,"2016-12-31":12.510771,"2017-03-31":12.600753,"2017-06-30":10.564584,"2017-09-30":11.210262,"2017-12-31":12.125222,"2018-03-31":11.145313,"2018-06-30":11.99518,"2018-09-30":12.033295,"2018-12-31":15.273417,"2019-03-31":15.410873,"2019-06-30":14.255383,"2019-09-30":14.339013,"2019-12-31":12.009174,"2020-03-31":10.917636,"2020-06-30":11.116622,"2020-09-30":12.316574,"2020-12-31":12.203529,"2021-03-31":12.73184,"2021-06-30":12.408916,"2021-09-30":11.479847,"2021-12-31":11.325071,"2022-03-31":11.347285,"2022-06-30":11.379381,"2022-09-30":9.938641,"2022-12-31":10.333423,"2023-03-31":10.426317,"2023-06-30":10.211284,"2023-09-30":9.51742,"2023-12-31":13.484245,"2024-03-31":14.348441,"2024-06-30":13.745626,"2024-09-30":15.369326,"2024-12-31":10.789377,"2025-03-31":11.459229,"2025-06-30":11.062121,"2025-09-30":10.281724,"2025-12-31":10.669171,"2026-03-31":12.702641,"2026-06-30":11.9407},"ev_cfo":{"2010-06-30":4.888564,"2010-09-30":5.40221,"2010-12-31":5.848168,"2011-03-31":6.068095,"2011-06-30":6.622731,"2011-09-30":6.319517,"2011-12-31":6.815421,"2012-03-31":6.589365,"2012-06-30":6.682882,"2012-09-30":6.697636,"2012-12-31":7.079973,"2013-03-31":6.980034,"2013-06-30":7.089748,"2013-09-30":6.361364,"2013-12-31":7.708148,"2014-03-31":7.848495,"2014-06-30":8.41218,"2014-09-30":9.160913,"2014-12-31":9.765657,"2015-03-31":9.015993,"2015-06-30":8.672307,"2015-09-30":7.870522,"2015-12-31":7.382759,"2016-03-31":8.734892,"2016-06-30":9.494904,"2016-09-30":10.934667,"2016-12-31":14.83134,"2017-03-31":19.844891,"2017-06-30":16.341315,"2017-09-30":15.377912,"2017-12-31":13.674406,"2018-03-31":10.475238,"2018-06-30":10.076409,"2018-09-30":9.566764,"2018-12-31":9.908884,"2019-03-31":10.033111,"2019-06-30":10.085064,"2019-09-30":10.031507,"2019-12-31":10.205749,"2020-03-31":8.517672,"2020-06-30":7.355919,"2020-09-30":8.392318,"2020-12-31":8.414031,"2021-03-31":8.954809,"2021-06-30":9.885335,"2021-09-30":9.085588,"2021-12-31":9.294011,"2022-03-31":10.049957,"2022-06-30":9.861243,"2022-09-30":8.382739,"2022-12-31":8.476573,"2023-03-31":8.170329,"2023-06-30":8.148929,"2023-09-30":7.439929,"2023-12-31":8.231596,"2024-03-31":9.025237,"2024-06-30":8.933283,"2024-09-30":9.558561,"2024-12-31":8.384917,"2025-03-31":8.879456,"2025-06-30":8.795131,"2025-09-30":8.469221,"2025-12-31":8.405883,"2026-03-31":10.043656,"2026-06-30":8.780334},"ev_fcf":{"2010-06-30":9.426739,"2010-09-30":10.473762,"2010-12-31":11.541699,"2011-03-31":13.654522,"2011-06-30":16.76852,"2011-09-30":15.044807,"2011-12-31":14.994328,"2012-03-31":13.260794,"2012-06-30":12.316922,"2012-09-30":12.279805,"2012-12-31":14.559468,"2013-03-31":13.696577,"2013-06-30":13.912203,"2013-09-30":12.108591,"2013-12-31":13.469654,"2014-03-31":14.176285,"2014-06-30":16.155531,"2014-09-30":19.032396,"2014-12-31":22.256833,"2015-03-31":17.899577,"2015-06-30":16.843663,"2015-09-30":15.034947,"2015-12-31":13.557638,"2016-03-31":16.839378,"2016-06-30":19.437658,"2016-09-30":26.490287,"2016-12-31":69.476661,"2017-03-31":null,"2017-06-30":229.120434,"2017-09-30":89.884051,"2017-12-31":47.027889,"2018-03-31":28.546905,"2018-06-30":23.697007,"2018-09-30":20.259834,"2018-12-31":19.244453,"2019-03-31":18.96246,"2019-06-30":20.0702,"2019-09-30":19.549627},"mcap_dil":{"2020-12-31":243313125000,"2021-03-31":240967015000,"2021-06-30":233540055000,"2021-09-30":225241317500,"2021-12-31":215361210000,"2022-03-31":213311980000,"2022-06-30":212732520000,"2022-09-30":159075315000,"2022-12-31":165598200000,"2023-03-31":163542172500,"2023-06-30":156495520000,"2023-09-30":136478509999.99998,"2023-12-31":158858375000,"2024-03-31":176892870000,"2024-06-30":173940010000,"2024-09-30":189520200000,"2024-12-31":168837780000,"2025-03-31":191589300000,"2025-06-30":182837385000,"2025-09-30":185798625000,"2025-12-31":172267535000,"2026-03-31":212120100000,"2026-06-30":178304325000},"ev_dil":{"2020-12-31":351634125000,"2021-03-31":381913015000,"2021-06-30":382228055000,"2021-09-30":367725317500,"2021-12-31":364718210000,"2022-03-31":366445980000,"2022-06-30":361273520000,"2022-09-30":306215315000,"2022-12-31":314951200000,"2023-03-31":315497172500,"2023-06-30":305699520000,"2023-09-30":281006510000,"2023-12-31":308836375000,"2024-03-31":327617870000,"2024-06-30":322152010000,"2024-09-30":336516200000,"2024-12-31":309995780000,"2025-03-31":334296300000,"2025-06-30":326696385000,"2025-09-30":326170625000,"2025-12-31":312650535000,"2026-03-31":377527100000,"2026-06-30":343059325000},"ev_per_share":{"2009-06-30":64.189582,"2009-09-30":62.7104,"2009-12-31":67.436576,"2010-03-31":62.572773,"2010-06-30":58.903327,"2010-09-30":63.803344,"2010-12-31":68.991315,"2011-03-31":67.165455,"2011-06-30":68.665733,"2011-09-30":66.432043,"2011-12-31":71.578734,"2012-03-31":71.208854,"2012-06-30":75.67301,"2012-09-30":77.506077,"2012-12-31":77.99109,"2013-03-31":80.653775,"2013-06-30":82.657062,"2013-09-30":78.056863,"2013-12-31":72.254219,"2014-03-31":72.826717,"2014-06-30":74.018979,"2014-09-30":74.148731,"2014-12-31":71.98615,"2015-03-31":74.411743,"2015-06-30":74.087085,"2015-09-30":69.310062,"2015-12-31":70.726111,"2016-03-31":77.903471,"2016-06-30":76.875659,"2016-09-30":75.975532,"2016-12-31":78.905594,"2017-03-31":75.733583,"2017-06-30":72.453004,"2017-09-30":77.050885,"2017-12-31":81.513747,"2018-03-31":75.016954,"2018-06-30":76.683838,"2018-09-30":78.920884,"2018-12-31":82.346902,"2019-03-31":84.355919,"2019-06-30":82.279883,"2019-09-30":84.513062,"2019-12-31":88.207619,"2020-03-31":77.167562,"2020-06-30":77.259251,"2020-09-30":84.103791,"2020-12-31":84.926199,"2021-03-31":92.224371,"2021-06-30":92.293969,"2021-09-30":88.785063,"2021-12-31":87.539627,"2022-03-31":87.74357,"2022-06-30":86.329308,"2022-09-30":73.004856,"2022-12-31":74.961229,"2023-03-31":75.035411,"2023-06-30":72.680623,"2023-09-30":66.787856,"2023-12-31":73.37276,"2024-03-31":77.768,"2024-06-30":76.448765,"2024-09-30":79.829014,"2024-12-31":73.521574,"2025-03-31":79.206862,"2025-06-30":77.389525,"2025-09-30":77.241707,"2025-12-31":74.014379,"2026-03-31":89.81314,"2026-06-30":81.994372},"sales_base":{"2010-03-31":108130000000,"2010-06-30":108042000000,"2010-09-30":107261000000,"2010-12-31":106565000000,"2011-03-31":106642000000,"2011-06-30":107405000000,"2011-09-30":108834000000,"2011-12-31":110875000000,"2012-03-31":112127000000,"2012-06-30":113143000000,"2012-09-30":114237000000,"2012-12-31":115846000000,"2013-03-31":117024000000,"2013-06-30":118258000000,"2013-09-30":119530000000,"2013-12-31":120550000000,"2014-03-31":121948000000,"2014-06-30":123645000000,"2014-09-30":124952000000,"2014-12-31":127079000000,"2015-03-31":128245000000,"2015-06-30":128986000000,"2015-09-30":130558000000,"2015-12-31":131620000000,"2016-03-31":131807000000,"2016-06-30":130115000000,"2016-09-30":127894000000,"2016-12-31":125980000000,"2017-03-31":123623000000,"2017-06-30":123639000000,"2017-09-30":124419000000,"2017-12-31":126034000000,"2018-03-31":127992000000,"2018-06-30":129647000000,"2018-09-30":130537000000,"2018-12-31":130863000000,"2019-03-31":131219000000,"2019-06-30":131087000000,"2019-09-30":131374000000,"2019-12-31":131868000000,"2020-03-31":131350000000,"2020-06-30":129726000000,"2020-09-30":128375000000,"2020-12-31":128292000000,"2021-03-31":129549000000,"2021-06-30":132866000000,"2021-09-30":134238000000,"2021-12-31":133613000000,"2022-03-31":134300000000,"2022-06-30":134325000000,"2022-09-30":135651000000,"2022-12-31":136835000000,"2023-03-31":136193000000,"2023-06-30":135000000000,"2023-09-30":134095000000,"2023-12-31":133974000000,"2024-03-31":134043000000,"2024-06-30":134243000000,"2024-09-30":134237000000,"2024-12-31":134788000000,"2025-03-31":135292000000,"2025-06-30":137000000000,"2025-09-30":137491000000,"2025-12-31":138191000000,"2026-03-31":139146000000,"2026-06-30":138895000000},"ebitda_base":{"2010-03-31":32514000000,"2010-06-30":28337000000,"2010-09-30":27747000000,"2010-12-31":31050000000,"2011-03-31":30965000000,"2011-06-30":35384000000,"2011-09-30":36805000000,"2011-12-31":29376000000,"2012-03-31":30122000000,"2012-06-30":30896000000,"2012-09-30":31720000000,"2012-12-31":29620000000,"2013-03-31":30737000000,"2013-06-30":31664000000,"2013-09-30":33296000000,"2013-12-31":48574000000,"2014-03-31":49531000000,"2014-06-30":50671000000,"2014-09-30":50446000000,"2014-12-31":36132000000,"2015-03-31":36784000000,"2015-06-30":36739000000,"2015-09-30":37226000000,"2015-12-31":49077000000,"2016-03-31":49302000000,"2016-06-30":46037000000,"2016-09-30":45363000000,"2016-12-31":41640000000,"2017-03-31":40488000000,"2017-06-30":44132000000,"2017-09-30":44524000000,"2017-12-31":44379000000,"2018-03-31":45030000000,"2018-06-30":43817000000,"2018-09-30":44607000000,"2018-12-31":39681000000,"2019-03-31":39948000000,"2019-06-30":41063000000,"2019-09-30":41305000000,"2019-12-31":47060000000,"2020-03-31":45849000000,"2020-06-30":45309000000,"2020-09-30":44885000000,"2020-12-31":45518000000,"2021-03-31":46733000000,"2021-06-30":47376000000,"2021-09-30":48372000000,"2021-12-31":48654000000,"2022-03-31":48742000000,"2022-06-30":48430000000,"2022-09-30":47782000000,"2022-12-31":47566000000,"2023-03-31":47436000000,"2023-06-30":47142000000,"2023-09-30":46828000000,"2023-12-31":40501000000,"2024-03-31":40565000000,"2024-06-30":41287000000,"2024-09-30":39767000000,"2024-12-31":46578000000,"2025-03-31":47167000000,"2025-06-30":47673000000,"2025-09-30":50012000000,"2025-12-31":47608000000,"2026-03-31":48187000000,"2026-06-30":47567000000},"ebit_base":{"2010-03-31":15889000000,"2010-06-30":11627000000,"2010-09-30":11187000000,"2010-12-31":14645000000,"2011-03-31":14657000000,"2011-06-30":19139000000,"2011-09-30":20403000000,"2011-12-31":12880000000,"2012-03-31":13622000000,"2012-06-30":14381000000,"2012-09-30":15217000000,"2012-12-31":13160000000,"2013-03-31":14187000000,"2013-06-30":15091000000,"2013-09-30":16736000000,"2013-12-31":31968000000,"2014-03-31":32906000000,"2014-06-30":34036000000,"2014-09-30":33798000000,"2014-12-31":19599000000,"2015-03-31":20399000000,"2015-06-30":20535000000,"2015-09-30":21180000000,"2015-12-31":33060000000,"2016-03-31":33257000000,"2016-06-30":29990000000,"2016-09-30":29383000000,"2016-12-31":25712000000,"2017-03-31":24518000000,"2017-06-30":27977000000,"2017-09-30":28039000000,"2017-12-31":27425000000,"2018-03-31":27811000000,"2018-06-30":26415000000,"2018-09-30":27100000000,"2018-12-31":22278000000,"2019-03-31":22638000000,"2019-06-30":23871000000,"2019-09-30":24376000000,"2019-12-31":30378000000,"2020-03-31":29248000000,"2020-06-30":28759000000,"2020-09-30":28257000000,"2020-12-31":28798000000,"2021-03-31":29989000000,"2021-06-30":30793000000,"2021-09-30":32020000000,"2021-12-31":32448000000,"2022-03-31":32474000000,"2022-06-30":31861000000,"2022-09-30":30850000000,"2022-12-31":30467000000,"2023-03-31":30255000000,"2023-06-30":29923000000,"2023-09-30":29502000000,"2023-12-31":22877000000,"2024-03-31":22814000000,"2024-06-30":23412000000,"2024-09-30":21865000000,"2024-12-31":28686000000,"2025-03-31":29143000000,"2025-06-30":29497000000,"2025-09-30":31676000000,"2025-12-31":29259000000,"2026-03-31":29523000000,"2026-06-30":28530000000},"cfo_base":{"2010-06-30":34060000000,"2010-09-30":33386000000,"2010-12-31":33363000000,"2011-03-31":31314000000,"2011-06-30":29348000000,"2011-09-30":29761000000,"2011-12-31":29780000000,"2012-03-31":30702000000,"2012-06-30":32259000000,"2012-09-30":33026000000,"2012-12-31":31486000000,"2013-03-31":33060000000,"2013-06-30":33363000000,"2013-09-30":35115000000,"2013-12-31":38818000000,"2014-03-31":38426000000,"2014-06-30":36474000000,"2014-09-30":33588000000,"2014-12-31":30631000000,"2015-03-31":33661000000,"2015-06-30":34733000000,"2015-09-30":35900000000,"2015-12-31":39027000000,"2016-03-31":36355000000,"2016-06-30":33029000000,"2016-09-30":28325000000,"2016-12-31":21689000000,"2017-03-31":15568000000,"2017-06-30":18087000000,"2017-09-30":20440000000,"2017-12-31":24318000000,"2018-03-31":29590000000,"2018-06-30":31445000000,"2018-09-30":34087000000,"2018-12-31":34339000000,"2019-03-31":34772000000,"2019-06-30":33742000000,"2019-09-30":34843000000,"2019-12-31":35746000000,"2020-03-31":37489000000,"2020-06-30":43462000000,"2020-09-30":41470000000,"2020-12-31":41768000000,"2021-03-31":42638000000,"2021-06-30":38654000000,"2021-09-30":40458000000,"2021-12-31":39539000000,"2022-03-31":36666000000,"2022-06-30":36766000000,"2022-09-30":36576000000,"2022-12-31":37141000000,"2023-03-31":38609000000,"2023-06-30":37496000000,"2023-09-30":37740000000,"2023-12-31":37475000000,"2024-03-31":36270000000,"2024-06-30":36024000000,"2024-09-30":35157000000,"2024-12-31":36912000000,"2025-03-31":37610000000,"2025-06-30":37100000000,"2025-09-30":38455000000,"2025-12-31":37137000000,"2026-03-31":37339000000,"2026-06-30":38799000000},"fcf_base":{"2010-06-30":17663000000,"2010-09-30":17220000000,"2010-12-31":16905000000,"2011-03-31":13916000000,"2011-06-30":11591000000,"2011-09-30":12501000000,"2011-12-31":13536000000,"2012-03-31":15256000000,"2012-06-30":17503000000,"2012-09-30":18013000000,"2012-12-31":15311000000,"2013-03-31":16848000000,"2013-06-30":17002000000,"2013-09-30":18448000000,"2013-12-31":22214000000,"2014-03-31":21274000000,"2014-06-30":18992000000,"2014-09-30":16167000000,"2014-12-31":13440000000,"2015-03-31":16955000000,"2015-06-30":17883000000,"2015-09-30":18793000000,"2015-12-31":21252000000,"2016-03-31":18858000000,"2016-06-30":16134000000,"2016-09-30":11692000000,"2016-12-31":4630000000,"2017-03-31":-1171000000,"2017-06-30":1290000000,"2017-09-30":3497000000,"2017-12-31":7071000000,"2018-03-31":10858000000,"2018-06-30":13371000000,"2018-09-30":16096000000,"2018-12-31":17681000000,"2019-03-31":18398000000,"2019-06-30":16955000000,"2019-09-30":17879000000},"pe":{"2010-03-31":22.437907,"2010-06-30":38.871857,"2010-09-30":54.4,"2010-12-31":27.312977,"2011-03-31":22.196429,"2011-06-30":15.517241,"2011-09-30":14.72,"2011-12-31":46.651163,"2012-03-31":40.670213,"2012-06-30":44,"2012-09-30":42.194444,"2012-12-31":138.387097,"2013-03-31":122.875,"2013-06-30":93.222222,"2013-09-30":61.842105,"2013-12-31":12.2925,"2014-03-31":10.608501,"2014-06-30":10.493617,"2014-09-30":10.347193,"2014-12-31":19.067729,"2015-03-31":20.403361,"2015-06-30":19.759336,"2015-09-30":17.61753,"2015-12-31":10.576659,"2016-03-31":12.145125,"2016-06-30":15.375706,"2016-09-30":15.110465,"2016-12-31":16.57764,"2017-03-31":16.25,"2017-06-30":11.451282,"2017-09-30":12.689744,"2017-12-31":7.191576,"2018-03-31":6.267366,"2018-06-30":6.654762,"2018-09-30":6.792621,"2018-12-31":14.660477,"2019-03-31":15.239691,"2019-06-30":14.916449,"2019-09-30":15.501285,"2019-12-31":13.232258,"2020-03-31":11.911964,"2020-06-30":11.531453,"2020-09-30":13.46712,"2020-12-31":13.662791,"2021-03-31":12.730853,"2021-06-30":11.64876,"2021-09-30":10.181648,"2021-12-31":9.766917,"2022-03-31":9.976654,"2022-06-30":10.232932,"2022-09-30":8.254348,"2022-12-31":7.786561,"2023-03-31":7.566148,"2023-06-30":7.438,"2023-09-30":6.534274,"2023-12-31":13.65942,"2024-03-31":15.656716,"2024-06-30":15.445693,"2024-09-30":19.357759,"2024-12-31":9.65942,"2025-03-31":10.8,"2025-06-30":10.086247,"2025-09-30":9.391026,"2025-12-31":10.05679,"2026-03-31":12.243902,"2026-06-30":11.026042},"pe_avg":{"2010-03-31":22.516614,"2010-06-30":40.94375,"2010-09-30":47.836019,"2010-12-31":22.684858,"2011-03-31":18.737818,"2011-06-30":14.583969,"2011-09-30":14.205283,"2011-12-31":42.622764,"2012-03-31":39.604133,"2012-06-30":37.90556,"2012-09-30":37.431624,"2012-12-31":135.549007,"2013-03-31":109.465865,"2013-06-30":85.806624,"2013-09-30":62.387905,"2013-12-31":12.176923,"2014-03-31":10.99772,"2014-06-30":10.31252,"2014-09-30":10.126579,"2014-12-31":19.38791,"2015-03-31":20.535633,"2015-06-30":20.329796,"2015-09-30":19.164879,"2015-12-31":10.784595,"2016-03-31":10.776688,"2016-06-30":13.624022,"2016-09-30":14.591597,"2016-12-31":15.980053,"2017-03-31":17.163962,"2017-06-30":12.866231,"2017-09-30":12.430325,"2017-12-31":6.563676,"2018-03-31":6.327553,"2018-06-30":6.460546,"2018-09-30":6.401693,"2018-12-31":13.843297,"2019-03-31":13.882088,"2019-06-30":14.645662,"2019-09-30":14.717965,"2019-12-31":12.510132,"2020-03-31":13.159359,"2020-06-30":12.57613,"2020-09-30":13.166579,"2020-12-31":13.448969,"2021-03-31":12.599226,"2021-06-30":11.954625,"2021-09-30":10.708621,"2021-12-31":10.389785,"2022-03-31":10.617704,"2022-06-30":10.610867,"2022-09-30":10.874938,"2022-12-31":9.15472,"2023-03-31":8.383562,"2023-06-30":7.953547,"2023-09-30":7.451807,"2023-12-31":13.216868,"2024-03-31":14.141494,"2024-06-30":14.52042,"2024-09-30":17.172107,"2024-12-31":9.940265,"2025-03-31":9.872709,"2025-06-30":9.840149,"2025-09-30":9.105077,"2025-12-31":10.418775,"2026-03-31":10.570712,"2026-06-30":11.51852},"pe_high":{"2010-03-31":24.92031,"2010-06-30":45.924571,"2010-09-30":54.4,"2010-12-31":27.312977,"2011-03-31":22.196429,"2011-06-30":16.581897,"2011-09-30":15.388,"2011-12-31":46.651163,"2012-03-31":42.680851,"2012-06-30":44,"2012-09-30":42.259259,"2012-12-31":151.774194,"2013-03-31":122.875,"2013-06-30":99.314815,"2013-09-30":70.565789,"2013-12-31":13.4075,"2014-03-31":11.997763,"2014-06-30":10.914894,"2014-09-30":10.661123,"2014-12-31":20.517928,"2015-03-31":21.638655,"2015-06-30":21.369295,"2015-09-30":20.517928,"2015-12-31":11.535469,"2016-03-31":12.145125,"2016-06-30":15.375706,"2016-09-30":16.34593,"2016-12-31":17.462733,"2017-03-31":18.743333,"2017-06-30":14.417949,"2017-09-30":13.764103,"2017-12-31":7.236413,"2018-03-31":7.171691,"2018-06-30":7.238095,"2018-09-30":6.970738,"2018-12-31":15.994695,"2019-03-31":15.541237,"2019-06-30":15.744125,"2019-09-30":15.501285,"2019-12-31":13.348387,"2020-03-31":14.011287,"2020-06-30":13.464208,"2020-09-30":14.07483,"2020-12-31":14.313953,"2021-03-31":13.468271,"2021-06-30":12.716942,"2021-09-30":11.526217,"2021-12-31":11.037594,"2022-03-31":11.424125,"2022-06-30":11.337349,"2022-09-30":11.980435,"2022-12-31":10.891304,"2023-03-31":10.472763,"2023-06-30":10.328,"2023-09-30":8.506048,"2023-12-31":15.286232,"2024-03-31":15.854478,"2024-06-30":16.044944,"2024-09-30":19.396552,"2024-12-31":10.92029,"2025-03-31":11.069048,"2025-06-30":10.83683,"2025-09-30":9.933761,"2025-12-31":11.479012,"2026-03-31":12.531707,"2026-06-30":13.380208},"pe_low":{"2010-03-31":21.144961,"2010-06-30":37.047429,"2010-09-30":43.222,"2010-12-31":19.796336,"2011-03-31":15.436429,"2011-06-30":11.487069,"2011-09-30":12.836,"2011-12-31":39.883721,"2012-03-31":36.489362,"2012-06-30":33.960396,"2012-09-30":32.731481,"2012-12-31":120.032258,"2013-03-31":93.15,"2013-06-30":76.666667,"2013-09-30":54.473684,"2013-12-31":10.635,"2014-03-31":10.308725,"2014-06-30":9.774468,"2014-09-30":9.550936,"2014-12-31":18.159363,"2015-03-31":19.151261,"2015-06-30":18.912863,"2015-09-30":17.61753,"2015-12-31":9.803204,"2016-03-31":9.714286,"2016-06-30":12.101695,"2016-09-30":12.453488,"2016-12-31":13.798137,"2017-03-31":15.563333,"2017-06-30":11.451282,"2017-09-30":11.148718,"2017-12-31":5.907609,"2018-03-31":5.698558,"2018-06-30":5.751323,"2018-09-30":5.709924,"2018-12-31":12.278515,"2019-03-31":12.237113,"2019-06-30":13.21671,"2019-09-30":13.812339,"2019-12-31":11.602151,"2020-03-31":11.693002,"2020-06-30":11.236443,"2020-09-30":11.746032,"2020-12-31":12.046512,"2021-03-31":11.632385,"2021-06-30":11.198347,"2021-09-30":10.149813,"2021-12-31":9.434211,"2022-03-31":9.764591,"2022-06-30":9.297189,"2022-09-30":8.254348,"2022-12-31":6.986166,"2023-03-31":6.877432,"2023-06-30":6.916,"2023-09-30":6.534274,"2023-12-31":11.112319,"2024-03-31":11.44403,"2024-06-30":11.486891,"2024-09-30":13.219828,"2024-12-31":9.154589,"2025-03-31":9.002381,"2025-06-30":8.81352,"2025-09-30":8.07906,"2025-12-31":9.335802,"2026-03-31":9.365854,"2026-06-30":10},"pb":{"2009-06-30":1.013026,"2009-09-30":0.958338,"2009-12-31":1.058441,"2010-03-31":0.966539,"2010-06-30":0.910545,"2010-09-30":1.090308,"2010-12-31":1.164263,"2011-03-31":1.187166,"2011-06-30":1.123345,"2011-09-30":1.190472,"2011-12-31":1.324222,"2012-03-31":1.228358,"2012-06-30":1.400054,"2012-09-30":1.404037,"2012-12-31":1.433599,"2013-03-31":1.605516,"2013-06-30":1.652844,"2013-09-30":1.490082,"2013-12-31":2.134022,"2014-03-31":14.177553,"2014-06-30":12.768102,"2014-09-30":11.494421,"2014-12-31":14.542106,"2015-03-31":18.407968,"2015-06-30":15.0387,"2015-09-30":12.396421,"2015-12-31":10.553353,"2016-03-31":10.860369,"2016-06-30":10.703923,"2016-09-30":9.639423,"2016-12-31":9.055257,"2017-03-31":7.943015,"2017-06-30":6.807906,"2017-09-30":7.096114,"2017-12-31":4.831991,"2018-03-31":3.774712,"2018-06-30":3.880125,"2018-09-30":3.933323,"2018-12-31":4.174341,"2019-03-31":4.255906,"2019-06-30":4.077454,"2019-09-30":4.134961,"2019-12-31":4.049967,"2020-03-31":3.541791,"2020-06-30":3.431113,"2020-09-30":3.693994,"2020-12-31":3.509589,"2021-03-31":3.313968,"2021-06-30":3.107622,"2021-09-30":2.867927,"2021-12-31":2.621622,"2022-03-31":2.528415,"2022-06-30":2.449918,"2022-09-30":1.796144,"2022-12-31":1.789639,"2023-03-31":1.735247,"2023-06-30":1.620156,"2023-09-30":1.37509,"2023-12-31":1.689795,"2024-03-31":1.845061,"2024-06-30":1.779807,"2024-09-30":1.935683,"2024-12-31":1.673836,"2025-03-31":1.874313,"2025-06-30":1.748166,"2025-09-30":1.742554,"2025-12-31":1.624595,"2026-03-31":2.003528,"2026-06-30":1.672242},"pb_avg":{"2009-06-30":1.02419,"2009-09-30":0.971682,"2009-12-31":0.975882,"2010-03-31":0.96993,"2010-06-30":0.959078,"2010-09-30":0.958749,"2010-12-31":0.966981,"2011-03-31":1.002184,"2011-06-30":1.055783,"2011-09-30":1.148844,"2011-12-31":1.209873,"2012-03-31":1.19616,"2012-06-30":1.206133,"2012-09-30":1.245552,"2012-12-31":1.404198,"2013-03-31":1.430309,"2013-06-30":1.521364,"2013-09-30":1.503233,"2013-12-31":2.113958,"2014-03-31":14.697718,"2014-06-30":12.547753,"2014-09-30":11.249346,"2014-12-31":14.786293,"2015-03-31":18.527305,"2015-06-30":15.472873,"2015-09-30":13.4852,"2015-12-31":10.760831,"2016-03-31":9.63669,"2016-06-30":9.484474,"2016-09-30":9.308421,"2016-12-31":8.728835,"2017-03-31":8.38976,"2017-06-30":7.649107,"2017-09-30":6.951047,"2017-12-31":4.410108,"2018-03-31":3.810962,"2018-06-30":3.766885,"2018-09-30":3.706953,"2018-12-31":3.941661,"2019-03-31":3.876775,"2019-06-30":4.003434,"2019-09-30":3.926011,"2019-12-31":3.828948,"2020-03-31":3.912679,"2020-06-30":3.74195,"2020-09-30":3.611557,"2020-12-31":3.454664,"2021-03-31":3.279704,"2021-06-30":3.18922,"2021-09-30":3.016363,"2021-12-31":2.788811,"2022-03-31":2.690878,"2022-06-30":2.540401,"2022-09-30":2.366384,"2022-12-31":2.104092,"2023-03-31":1.922716,"2023-06-30":1.732453,"2023-09-30":1.568178,"2023-12-31":1.635047,"2024-03-31":1.6665,"2024-06-30":1.673188,"2024-09-30":1.717129,"2024-12-31":1.722502,"2025-03-31":1.713384,"2025-06-30":1.705512,"2025-09-30":1.689495,"2025-12-31":1.683071,"2026-03-31":1.729736,"2026-06-30":1.746933},"pb_high":{"2009-06-30":1.168623,"2009-09-30":1.108777,"2009-12-31":1.106681,"2010-03-31":1.073472,"2010-06-30":1.07575,"2010-09-30":1.090308,"2010-12-31":1.164263,"2011-03-31":1.187166,"2011-06-30":1.200419,"2011-09-30":1.244496,"2011-12-31":1.324222,"2012-03-31":1.289085,"2012-06-30":1.400054,"2012-09-30":1.406194,"2012-12-31":1.57228,"2013-03-31":1.605516,"2013-06-30":1.760867,"2013-09-30":1.700279,"2013-12-31":2.327591,"2014-03-31":16.034208,"2014-06-30":13.28069,"2014-09-30":11.843156,"2014-12-31":15.648108,"2015-03-31":19.522454,"2015-06-30":16.264029,"2015-09-30":14.437261,"2015-12-31":11.510051,"2016-03-31":10.860369,"2016-06-30":10.703923,"2016-09-30":10.427563,"2016-12-31":9.538724,"2017-03-31":9.161758,"2017-06-30":8.571619,"2017-09-30":7.696896,"2017-12-31":4.862117,"2018-03-31":4.319369,"2018-06-30":4.220243,"2018-09-30":4.036463,"2018-12-31":4.554238,"2019-03-31":4.340117,"2019-06-30":4.303702,"2019-09-30":4.134961,"2019-12-31":4.085511,"2020-03-31":4.165983,"2020-06-30":4.006192,"2020-09-30":3.860687,"2020-12-31":3.676854,"2021-03-31":3.505925,"2021-06-30":3.392589,"2021-09-30":3.24666,"2021-12-31":2.962695,"2022-03-31":2.895252,"2022-06-30":2.714332,"2022-09-30":2.60694,"2022-12-31":2.503223,"2023-03-31":2.40186,"2023-06-30":2.249659,"2023-09-30":1.790036,"2023-12-31":1.891046,"2024-03-31":1.868366,"2024-06-30":1.848859,"2024-09-30":1.939562,"2024-12-31":1.892326,"2025-03-31":1.921006,"2025-06-30":1.878259,"2025-09-30":1.843261,"2025-12-31":1.854344,"2026-03-31":2.050622,"2026-06-30":2.029282},"pb_low":{"2009-06-30":0.819834,"2009-09-30":0.802775,"2009-12-31":0.871545,"2010-03-31":0.910844,"2010-06-30":0.867809,"2010-09-30":0.866273,"2010-12-31":0.843853,"2011-03-31":0.82561,"2011-06-30":0.831588,"2011-09-30":1.038104,"2011-12-31":1.132124,"2012-03-31":1.102085,"2012-06-30":1.0806,"2012-09-30":1.089153,"2012-12-31":1.243455,"2013-03-31":1.217121,"2013-06-30":1.359312,"2013-09-30":1.312541,"2013-12-31":1.846274,"2014-03-31":13.776922,"2014-06-30":11.893078,"2014-09-30":10.609879,"2014-12-31":13.849335,"2015-03-31":17.27832,"2015-06-30":14.394455,"2015-09-30":12.396421,"2015-12-31":9.781602,"2016-03-31":8.686673,"2016-06-30":8.424693,"2016-09-30":7.944457,"2016-12-31":7.537,"2017-03-31":7.607371,"2017-06-30":6.807906,"2017-09-30":6.234371,"2017-12-31":3.969299,"2018-03-31":3.43213,"2018-06-30":3.353366,"2018-09-30":3.306378,"2018-12-31":3.496114,"2019-03-31":3.417392,"2019-06-30":3.612826,"2019-09-30":3.684436,"2019-12-31":3.551044,"2020-03-31":3.476687,"2020-06-30":3.343334,"2020-09-30":3.221904,"2020-12-31":3.094412,"2021-03-31":3.028026,"2021-06-30":2.987463,"2021-09-30":2.85896,"2021-12-31":2.532317,"2022-03-31":2.474671,"2022-06-30":2.225887,"2022-09-30":1.796144,"2022-12-31":1.605679,"2023-03-31":1.577294,"2023-06-30":1.506453,"2023-09-30":1.37509,"2023-12-31":1.374695,"2024-03-31":1.348618,"2024-06-30":1.323634,"2024-09-30":1.32192,"2024-12-31":1.586356,"2025-03-31":1.562341,"2025-06-30":1.527575,"2025-09-30":1.499112,"2025-12-31":1.508125,"2026-03-31":1.532579,"2026-06-30":1.51663},"ptb":{"2009-06-30":1.571157,"2009-09-30":1.461983,"2009-12-31":1.619733,"2010-03-31":1.469723,"2010-06-30":1.381353,"2010-09-30":1.625091,"2010-12-31":1.71233,"2011-03-31":1.723346,"2011-06-30":1.662684,"2011-09-30":1.794453,"2011-12-31":2.007327,"2012-03-31":1.834302,"2012-06-30":2.067883,"2012-09-30":2.07256,"2012-12-31":2.210923,"2013-03-31":2.440159,"2013-06-30":2.525336,"2013-09-30":2.23448,"2013-12-31":3.133481,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":40.988459,"2018-03-31":14.957403,"2018-06-30":14.322563,"2018-09-30":12.858958,"2018-12-31":11.23853,"2019-03-31":10.532986,"2019-06-30":9.910501,"2019-09-30":9.418679,"2019-12-31":8.790925,"2020-03-31":7.826596,"2020-06-30":7.370467,"2020-09-30":7.648494,"2020-12-31":6.929152,"2021-03-31":6.249524,"2021-06-30":5.40386,"2021-09-30":4.832561,"2021-12-31":5.081988,"2022-03-31":4.773634,"2022-06-30":4.511995,"2022-09-30":3.251842,"2022-12-31":3.162091,"2023-03-31":3.01098,"2023-06-30":2.754647,"2023-09-30":2.29023,"2023-12-31":2.646139,"2024-03-31":2.846465,"2024-06-30":2.711789,"2024-09-30":2.947066,"2024-12-31":2.527529,"2025-03-31":2.79817,"2025-06-30":2.573751,"2025-09-30":2.538937,"2025-12-31":2.371363,"2026-03-31":3.42533,"2026-06-30":2.827504},"ptb_avg":{"2009-06-30":1.588473,"2009-09-30":1.48234,"2009-12-31":1.493393,"2010-03-31":1.474879,"2010-06-30":1.45498,"2010-09-30":1.429006,"2010-12-31":1.42218,"2011-03-31":1.454817,"2011-06-30":1.562683,"2011-09-30":1.731706,"2011-12-31":1.833991,"2012-03-31":1.78622,"2012-06-30":1.781461,"2012-09-30":1.838614,"2012-12-31":2.165581,"2013-03-31":2.173869,"2013-06-30":2.324452,"2013-09-30":2.254201,"2013-12-31":3.10402,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":37.409735,"2018-03-31":15.101044,"2018-06-30":13.904567,"2018-09-30":12.118902,"2018-12-31":10.612091,"2019-03-31":9.594672,"2019-06-30":9.730589,"2019-09-30":8.942729,"2019-12-31":8.311177,"2020-03-31":8.64618,"2020-06-30":8.038184,"2020-09-30":7.477806,"2020-12-31":6.820711,"2021-03-31":6.184908,"2021-06-30":5.545751,"2021-09-30":5.082681,"2021-12-31":5.406082,"2022-03-31":5.080364,"2022-06-30":4.678637,"2022-09-30":4.284237,"2022-12-31":3.717695,"2023-03-31":3.336274,"2023-06-30":2.945579,"2023-09-30":2.61182,"2023-12-31":2.560406,"2024-03-31":2.570991,"2024-06-30":2.54934,"2024-09-30":2.614318,"2024-12-31":2.601016,"2025-03-31":2.557918,"2025-06-30":2.510954,"2025-09-30":2.461628,"2025-12-31":2.456718,"2026-03-31":2.957241,"2026-06-30":2.953795},"ptb_high":{"2009-06-30":1.812482,"2009-09-30":1.691483,"2009-12-31":1.693555,"2010-03-31":1.632325,"2010-06-30":1.631979,"2010-09-30":1.625091,"2010-12-31":1.71233,"2011-03-31":1.723346,"2011-06-30":1.776763,"2011-09-30":1.875886,"2011-12-31":2.007327,"2012-03-31":1.924985,"2012-06-30":2.067883,"2012-09-30":2.075743,"2012-12-31":2.4248,"2013-03-31":2.440159,"2013-06-30":2.690381,"2013-09-30":2.549684,"2013-12-31":3.417706,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":41.244008,"2018-03-31":17.115623,"2018-06-30":15.578029,"2018-09-30":13.196148,"2018-12-31":12.261324,"2019-03-31":10.741401,"2019-06-30":10.460409,"2019-09-30":9.418679,"2019-12-31":8.868076,"2020-03-31":9.205927,"2020-06-30":8.60581,"2020-09-30":7.993636,"2020-12-31":7.259393,"2021-03-31":6.611519,"2021-06-30":5.89939,"2021-09-30":5.47074,"2021-12-31":5.743155,"2022-03-31":5.466221,"2022-06-30":4.998965,"2022-09-30":4.719752,"2022-12-31":4.422915,"2023-03-31":4.16768,"2023-06-30":3.824952,"2023-09-30":2.981327,"2023-12-31":2.961289,"2024-03-31":2.882419,"2024-06-30":2.816999,"2024-09-30":2.952972,"2024-12-31":2.857454,"2025-03-31":2.867877,"2025-06-30":2.765281,"2025-09-30":2.685669,"2025-12-31":2.706719,"2026-03-31":3.505846,"2026-06-30":3.431204},"ptb_low":{"2009-06-30":1.271526,"2009-09-30":1.224664,"2009-12-31":1.333725,"2010-03-31":1.385033,"2010-06-30":1.31652,"2010-09-30":1.291171,"2010-12-31":1.24109,"2011-03-31":1.198495,"2011-06-30":1.230848,"2011-09-30":1.564782,"2011-12-31":1.716134,"2012-03-31":1.645738,"2012-06-30":1.596049,"2012-09-30":1.607746,"2012-12-31":1.91768,"2013-03-31":1.849854,"2013-06-30":2.076856,"2013-09-30":1.968244,"2013-12-31":2.710968,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":33.670474,"2018-03-31":13.599914,"2018-06-30":12.378156,"2018-09-30":10.809328,"2018-12-31":9.412549,"2019-03-31":8.45774,"2019-06-30":8.781193,"2019-09-30":8.392465,"2019-12-31":7.707954,"2020-03-31":7.68273,"2020-06-30":7.181907,"2020-09-30":6.671022,"2020-12-31":6.109448,"2021-03-31":5.71029,"2021-06-30":5.194913,"2021-09-30":4.817451,"2021-12-31":4.908872,"2022-03-31":4.672166,"2022-06-30":4.099399,"2022-09-30":3.251842,"2022-12-31":2.837054,"2023-03-31":2.736903,"2023-06-30":2.561325,"2023-09-30":2.29023,"2023-12-31":2.152708,"2024-03-31":2.080579,"2024-06-30":2.016745,"2024-09-30":2.012615,"2024-12-31":2.395432,"2025-03-31":2.332425,"2025-06-30":2.248984,"2025-09-30":2.184236,"2025-12-31":2.201356,"2026-03-31":2.620173,"2026-06-30":2.564387},"ps":{"2010-03-31":0.756677,"2010-06-30":0.711913,"2010-09-30":0.860203,"2010-12-31":0.949547,"2011-03-31":0.989257,"2011-06-30":0.948754,"2011-09-30":0.957276,"2011-12-31":1.026031,"2012-03-31":0.968658,"2012-06-30":1.118974,"2012-09-30":1.13845,"2012-12-31":1.058474,"2013-03-31":1.201667,"2013-06-30":1.218144,"2013-09-30":1.12526,"2013-12-31":1.689091,"2014-03-31":1.610303,"2014-06-30":1.653466,"2014-09-30":1.652889,"2014-12-31":1.564994,"2015-03-31":1.54432,"2015-06-30":1.501002,"2015-09-30":1.380756,"2015-12-31":1.43058,"2016-03-31":1.656407,"2016-06-30":1.706507,"2016-09-30":1.656868,"2016-12-31":1.727385,"2017-03-31":1.608675,"2017-06-30":1.473535,"2017-09-30":1.622674,"2017-12-31":1.713246,"2018-03-31":1.543747,"2018-06-30":1.603413,"2018-09-30":1.690006,"2018-12-31":1.74517,"2019-03-31":1.863635,"2019-06-30":1.802438,"2019-09-30":1.898304,"2019-12-31":1.929806,"2020-03-31":1.662444,"2020-06-30":1.69572,"2020-09-30":1.914403,"2020-12-31":1.895023,"2021-03-31":1.85929,"2021-06-30":1.756806,"2021-09-30":1.676878,"2021-12-31":1.632468,"2022-03-31":1.603557,"2022-06-30":1.593281,"2022-09-30":1.175569,"2022-12-31":1.209306,"2023-03-31":1.200453,"2023-06-30":1.158135,"2023-09-30":1.016107,"2023-12-31":1.183073,"2024-03-31":1.317639,"2024-06-30":1.293182,"2024-09-30":1.408362,"2024-12-31":1.248969,"2025-03-31":1.413604,"2025-06-30":1.331682,"2025-09-30":1.347811,"2025-12-31":1.243108,"2026-03-31":1.506425,"2026-06-30":1.266519},"ps_avg":{"2010-03-31":0.759331,"2010-06-30":0.749858,"2010-09-30":0.756409,"2010-12-31":0.788648,"2011-03-31":0.835112,"2011-06-30":0.891692,"2011-09-30":0.923802,"2011-12-31":0.937432,"2012-03-31":0.943266,"2012-06-30":0.963985,"2012-09-30":1.009944,"2012-12-31":1.036767,"2013-03-31":1.070531,"2013-06-30":1.121244,"2013-09-30":1.135191,"2013-12-31":1.67321,"2014-03-31":1.669384,"2014-06-30":1.624931,"2014-09-30":1.617647,"2014-12-31":1.591273,"2015-03-31":1.554332,"2015-06-30":1.544336,"2015-09-30":1.502028,"2015-12-31":1.458705,"2016-03-31":1.469773,"2016-06-30":1.512093,"2016-09-30":1.599974,"2016-12-31":1.665116,"2017-03-31":1.699153,"2017-06-30":1.655608,"2017-09-30":1.589502,"2017-12-31":1.563661,"2018-03-31":1.558572,"2018-06-30":1.556618,"2018-09-30":1.592743,"2018-12-31":1.647894,"2019-03-31":1.697616,"2019-06-30":1.769718,"2019-09-30":1.802378,"2019-12-31":1.824491,"2020-03-31":1.836532,"2020-06-30":1.849341,"2020-09-30":1.87168,"2020-12-31":1.865366,"2021-03-31":1.840066,"2021-06-30":1.802935,"2021-09-30":1.763668,"2021-12-31":1.736575,"2022-03-31":1.706594,"2022-06-30":1.652126,"2022-09-30":1.548788,"2022-12-31":1.42179,"2023-03-31":1.330144,"2023-06-30":1.238409,"2023-09-30":1.158788,"2023-12-31":1.144743,"2024-03-31":1.190121,"2024-06-30":1.215714,"2024-09-30":1.249346,"2024-12-31":1.285283,"2025-03-31":1.292232,"2025-06-30":1.299189,"2025-09-30":1.306771,"2025-12-31":1.287852,"2026-03-31":1.300565,"2026-06-30":1.323088},"ps_high":{"2010-03-31":0.840392,"2010-06-30":0.841079,"2010-09-30":0.860203,"2010-12-31":0.949547,"2011-03-31":0.989257,"2011-06-30":1.013849,"2011-09-30":1.000717,"2011-12-31":1.026031,"2012-03-31":1.016546,"2012-06-30":1.118974,"2012-09-30":1.140199,"2012-12-31":1.160868,"2013-03-31":1.201667,"2013-06-30":1.297757,"2013-09-30":1.283993,"2013-12-31":1.842301,"2014-03-31":1.821185,"2014-06-30":1.719846,"2014-09-30":1.703037,"2014-12-31":1.68402,"2015-03-31":1.637819,"2015-06-30":1.623301,"2015-09-30":1.608072,"2015-12-31":1.560267,"2016-03-31":1.656407,"2016-06-30":1.706507,"2016-09-30":1.792337,"2016-12-31":1.819611,"2017-03-31":1.855504,"2017-06-30":1.855281,"2017-09-30":1.760056,"2017-12-31":1.723927,"2018-03-31":1.766496,"2018-06-30":1.743963,"2018-09-30":1.734321,"2018-12-31":1.903994,"2019-03-31":1.900511,"2019-06-30":1.902451,"2019-09-30":1.898304,"2019-12-31":1.946743,"2020-03-31":1.955427,"2020-06-30":1.979935,"2020-09-30":2.000791,"2020-12-31":1.985338,"2021-03-31":1.966987,"2021-06-30":1.917903,"2021-09-30":1.898323,"2021-12-31":1.844852,"2022-03-31":1.836211,"2022-06-30":1.76524,"2022-09-30":1.706231,"2022-12-31":1.691494,"2023-03-31":1.661619,"2023-06-30":1.608123,"2023-09-30":1.322727,"2023-12-31":1.323975,"2024-03-31":1.334283,"2024-06-30":1.343354,"2024-09-30":1.411185,"2024-12-31":1.412,"2025-03-31":1.44882,"2025-06-30":1.430781,"2025-09-30":1.425705,"2025-12-31":1.418907,"2026-03-31":1.541835,"2026-06-30":1.536933},"ps_low":{"2010-03-31":0.713075,"2010-06-30":0.6785,"2010-09-30":0.68345,"2010-12-31":0.688228,"2011-03-31":0.687975,"2011-06-30":0.702341,"2011-09-30":0.834755,"2011-12-31":0.87719,"2012-03-31":0.869081,"2012-06-30":0.863655,"2012-09-30":0.883129,"2012-12-31":0.918085,"2013-03-31":0.910969,"2013-06-30":1.001811,"2013-09-30":0.991186,"2013-12-31":1.461337,"2014-03-31":1.564799,"2014-06-30":1.540151,"2014-09-30":1.525692,"2014-12-31":1.490439,"2015-03-31":1.449549,"2015-06-30":1.4367,"2015-09-30":1.380756,"2015-12-31":1.325964,"2016-03-31":1.324878,"2016-06-30":1.343134,"2016-09-30":1.365529,"2016-12-31":1.437761,"2017-03-31":1.540698,"2017-06-30":1.473535,"2017-09-30":1.425619,"2017-12-31":1.407367,"2018-03-31":1.403641,"2018-06-30":1.385736,"2018-09-30":1.42063,"2018-12-31":1.461623,"2019-03-31":1.496455,"2019-06-30":1.597049,"2019-09-30":1.691474,"2019-12-31":1.69207,"2020-03-31":1.631886,"2020-06-30":1.652338,"2020-09-30":1.669743,"2020-12-31":1.670845,"2021-03-31":1.698863,"2021-06-30":1.688877,"2021-09-30":1.671635,"2021-12-31":1.576858,"2022-03-31":1.569472,"2022-06-30":1.447585,"2022-09-30":1.175569,"2022-12-31":1.084999,"2023-03-31":1.09118,"2023-06-30":1.076857,"2023-09-30":1.016107,"2023-12-31":0.962463,"2024-03-31":0.963108,"2024-06-30":0.961733,"2024-09-30":0.961801,"2024-12-31":1.183694,"2025-03-31":1.178315,"2025-06-30":1.163644,"2025-09-30":1.159516,"2025-12-31":1.153987,"2026-03-31":1.152325,"2026-06-30":1.148662},"pcf":{"2010-06-30":2.258265,"2010-09-30":2.763619,"2010-12-31":3.032953,"2011-03-31":3.368983,"2011-06-30":3.472159,"2011-09-30":3.500693,"2011-12-31":3.820055,"2012-03-31":3.537642,"2012-06-30":3.924613,"2012-09-30":3.937901,"2012-12-31":3.89443,"2013-03-31":4.253597,"2013-06-30":4.317815,"2013-09-30":3.830337,"2013-12-31":5.245502,"2014-03-31":5.110427,"2014-06-30":5.605167,"2014-09-30":6.148974,"2014-12-31":6.492698,"2015-03-31":5.883703,"2015-06-30":5.574187,"2015-09-30":5.021414,"2015-12-31":4.824684,"2016-03-31":6.005391,"2016-06-30":6.722643,"2016-09-30":7.481145,"2016-12-31":10.03347,"2017-03-31":12.774233,"2017-06-30":10.072779,"2017-09-30":9.877276,"2017-12-31":8.879316,"2018-03-31":6.677502,"2018-06-30":6.610834,"2018-09-30":6.471919,"2018-12-31":6.650694,"2019-03-31":7.032795,"2019-06-30":7.002437,"2019-09-30":7.157472,"2019-12-31":7.11911,"2020-03-31":5.824696,"2020-06-30":5.061409,"2020-09-30":5.926246,"2020-12-31":5.820634,"2021-03-31":5.649166,"2021-06-30":6.038696,"2021-09-30":5.563812,"2021-12-31":5.516551,"2022-03-31":5.873499,"2022-06-30":5.82107,"2022-09-30":4.359883,"2022-12-31":4.455329,"2023-03-31":4.234589,"2023-06-30":4.169731,"2023-09-30":3.610359,"2023-12-31":4.229515,"2024-03-31":4.869598,"2024-06-30":4.819026,"2024-09-30":5.37743,"2024-12-31":4.560741,"2025-03-31":5.085066,"2025-06-30":4.91753,"2025-09-30":4.818929,"2025-12-31":4.625745,"2026-03-31":5.613783,"2026-06-30":4.533962},"pcf_avg":{"2010-06-30":2.378631,"2010-09-30":2.430157,"2010-12-31":2.519027,"2011-03-31":2.844034,"2011-06-30":3.263328,"2011-09-30":3.378284,"2011-12-31":3.490187,"2012-03-31":3.44491,"2012-06-30":3.381015,"2012-09-30":3.493399,"2012-12-31":3.814561,"2013-03-31":3.789409,"2013-06-30":3.974344,"2013-09-30":3.864142,"2013-12-31":5.196182,"2014-03-31":5.297926,"2014-06-30":5.508434,"2014-09-30":6.017871,"2014-12-31":6.601722,"2015-03-31":5.921846,"2015-06-30":5.735116,"2015-09-30":5.462445,"2015-12-31":4.919536,"2016-03-31":5.328741,"2016-06-30":5.956763,"2016-09-30":7.224255,"2016-12-31":9.671786,"2017-03-31":13.492705,"2017-06-30":11.317397,"2017-09-30":9.675354,"2017-12-31":8.104058,"2018-03-31":6.741628,"2018-06-30":6.417901,"2018-09-30":6.099448,"2018-12-31":6.279982,"2019-03-31":6.40629,"2019-06-30":6.875318,"2019-09-30":6.795786,"2019-12-31":6.730598,"2020-03-31":6.434645,"2020-06-30":5.51994,"2020-09-30":5.793992,"2020-12-31":5.729541,"2021-03-31":5.590758,"2021-06-30":6.197255,"2021-09-30":5.851779,"2021-12-31":5.868359,"2022-03-31":6.250902,"2022-06-30":6.036061,"2022-09-30":5.744058,"2022-12-31":5.238165,"2023-03-31":4.692075,"2023-06-30":4.458746,"2023-09-30":4.11732,"2023-12-31":4.092483,"2024-03-31":4.398329,"2024-06-30":4.530343,"2024-09-30":4.770274,"2024-12-31":4.693343,"2025-03-31":4.648461,"2025-06-30":4.797546,"2025-09-30":4.672196,"2025-12-31":4.792244,"2026-03-31":4.846632,"2026-06-30":4.736471},"pcf_high":{"2010-06-30":2.667993,"2010-09-30":2.763619,"2010-12-31":3.032953,"2011-03-31":3.368983,"2011-06-30":3.710387,"2011-09-30":3.659556,"2011-12-31":3.820055,"2012-03-31":3.712534,"2012-06-30":3.924613,"2012-09-30":3.94395,"2012-12-31":4.271164,"2013-03-31":4.253597,"2013-06-30":4.600009,"2013-09-30":4.370659,"2013-12-31":5.721299,"2014-03-31":5.779676,"2014-06-30":5.830192,"2014-09-30":6.335531,"2014-12-31":6.986501,"2015-03-31":6.239924,"2015-06-30":6.028362,"2015-09-30":5.848096,"2015-12-31":5.262058,"2016-03-31":6.005391,"2016-06-30":6.722643,"2016-09-30":8.09282,"2016-12-31":10.569165,"2017-03-31":14.734259,"2017-06-30":12.682319,"2017-09-30":10.713522,"2017-12-31":8.934675,"2018-03-31":7.641006,"2018-06-30":7.190317,"2018-09-30":6.641626,"2018-12-31":7.255959,"2019-03-31":7.171952,"2019-06-30":7.390985,"2019-09-30":7.157472,"2019-12-31":7.181589,"2020-03-31":6.85122,"2020-06-30":5.909737,"2020-09-30":6.193671,"2020-12-31":6.098043,"2021-03-31":5.976386,"2021-06-30":6.592439,"2021-09-30":6.298559,"2021-12-31":6.234255,"2022-03-31":6.725661,"2022-06-30":6.449325,"2022-09-30":6.327973,"2022-12-31":6.231807,"2023-03-31":5.86135,"2023-06-30":5.789861,"2023-09-30":4.699816,"2023-12-31":4.733242,"2024-03-31":4.931107,"2024-06-30":5.005991,"2024-09-30":5.388207,"2024-12-31":5.156066,"2025-03-31":5.211744,"2025-06-30":5.283475,"2025-09-30":5.097429,"2025-12-31":5.279913,"2026-03-31":5.745741,"2026-06-30":5.502006},"pcf_low":{"2010-06-30":2.152274,"2010-09-30":2.195756,"2010-12-31":2.198272,"2011-03-31":2.342947,"2011-06-30":2.570362,"2011-09-30":3.052643,"2011-12-31":3.265899,"2012-03-31":3.173976,"2012-06-30":3.029123,"2012-09-30":3.054747,"2012-12-31":3.377896,"2013-03-31":3.224599,"2013-06-30":3.551004,"2013-09-30":3.373956,"2013-12-31":4.538207,"2014-03-31":4.966016,"2014-06-30":5.221033,"2014-09-30":5.675786,"2014-12-31":6.183393,"2015-03-31":5.522636,"2015-06-30":5.335393,"2015-09-30":5.021414,"2015-12-31":4.471862,"2016-03-31":4.803416,"2016-06-30":5.291163,"2016-09-30":6.165684,"2016-12-31":8.351201,"2017-03-31":12.23444,"2017-06-30":10.072779,"2017-09-30":8.677793,"2017-12-31":7.294023,"2018-03-31":6.071472,"2018-06-30":5.713359,"2018-09-30":5.440339,"2018-12-31":5.570122,"2019-03-31":5.647169,"2019-06-30":6.204505,"2019-09-30":6.377628,"2019-12-31":6.242093,"2020-03-31":5.717628,"2020-06-30":4.931922,"2020-09-30":5.168876,"2020-12-31":5.132065,"2021-03-31":5.161734,"2021-06-30":5.805202,"2021-09-30":5.546416,"2021-12-31":5.328632,"2022-03-31":5.748653,"2022-06-30":5.288767,"2022-09-30":4.359883,"2022-12-31":3.997358,"2023-03-31":3.849131,"2023-06-30":3.877099,"2023-09-30":3.610359,"2023-12-31":3.440828,"2024-03-31":3.559356,"2024-06-30":3.583888,"2024-09-30":3.672362,"2024-12-31":4.322382,"2025-03-31":4.238676,"2025-06-30":4.297015,"2025-09-30":4.145704,"2025-12-31":4.294117,"2026-03-31":4.294209,"2026-06-30":4.112048},"pfcf":{"2010-06-30":4.354667,"2010-09-30":5.358083,"2010-12-31":5.98571,"2011-03-31":7.580938,"2011-06-30":8.791382,"2011-09-30":8.334064,"2011-12-31":8.404346,"2012-03-31":7.119342,"2012-06-30":7.233279,"2012-09-30":7.219959,"2012-12-31":8.008622,"2013-03-31":8.346624,"2013-06-30":8.472843,"2013-09-30":7.290887,"2013-12-31":9.166287,"2014-03-31":9.230671,"2014-06-30":10.764682,"2014-09-30":12.774896,"2014-12-31":14.797458,"2015-03-31":11.680999,"2015-06-30":10.826384,"2015-09-30":9.592335,"2015-12-31":8.86001,"2016-03-31":11.577367,"2016-06-30":13.762376,"2016-09-30":18.123797,"2016-12-31":47.001283,"2017-03-31":null,"2017-06-30":141.229736,"2017-09-30":57.732779,"2017-12-31":30.537011,"2018-03-31":18.197393,"2018-06-30":15.546906,"2018-09-30":13.705783,"2018-12-31":12.916587,"2019-03-31":13.291898,"2019-06-30":13.935491,"2019-09-30":13.948643},"pfcf_avg":{"2010-06-30":4.586774,"2010-09-30":4.711569,"2010-12-31":4.971446,"2011-03-31":6.399689,"2011-06-30":8.262631,"2011-09-30":8.042645,"2011-12-31":7.678618,"2012-03-31":6.932724,"2012-06-30":6.231398,"2012-09-30":6.404985,"2012-12-31":7.844379,"2013-03-31":7.435771,"2013-06-30":7.798849,"2013-09-30":7.355234,"2013-12-31":9.080103,"2014-03-31":9.569338,"2014-06-30":10.578908,"2014-09-30":12.502521,"2014-12-31":15.045934,"2015-03-31":11.756725,"2015-06-30":11.138946,"2015-09-30":10.434831,"2015-12-31":9.034196,"2016-03-31":10.272901,"2016-06-30":12.194491,"2016-09-30":17.501456,"2016-12-31":45.306991,"2017-03-31":null,"2017-06-30":158.680437,"2017-09-30":56.55254,"2017-12-31":27.870808,"2018-03-31":18.372148,"2018-06-30":15.093178,"2018-09-30":12.91699,"2018-12-31":12.196612,"2019-03-31":12.107811,"2019-06-30":13.682511,"2019-09-30":13.243782},"pfcf_high":{"2010-06-30":5.144756,"2010-09-30":5.358083,"2010-12-31":5.98571,"2011-03-31":7.580938,"2011-06-30":9.394569,"2011-09-30":8.712268,"2011-12-31":8.404346,"2012-03-31":7.471305,"2012-06-30":7.233279,"2012-09-30":7.23105,"2012-12-31":8.783349,"2013-03-31":8.346624,"2013-06-30":9.02659,"2013-09-30":8.319368,"2013-12-31":9.997721,"2014-03-31":10.439495,"2014-06-30":11.196841,"2014-09-30":13.162481,"2014-12-31":15.922881,"2015-03-31":12.388209,"2015-06-30":11.7085,"2015-09-30":11.171535,"2015-12-31":9.6632,"2016-03-31":11.577367,"2016-06-30":13.762376,"2016-09-30":19.605639,"2016-12-31":49.510718,"2017-03-31":null,"2017-06-30":177.817914,"2017-09-30":62.620642,"2017-12-31":30.727398,"2018-03-31":20.823114,"2018-06-30":16.909694,"2018-09-30":14.065178,"2018-12-31":14.092097,"2019-03-31":13.554903,"2019-06-30":14.708736,"2019-09-30":13.948643},"pfcf_low":{"2010-06-30":4.150284,"2010-09-30":4.257115,"2010-12-31":4.338419,"2011-03-31":5.272136,"2011-06-30":6.508065,"2011-09-30":7.267395,"2011-12-31":7.185171,"2012-03-31":6.387482,"2012-06-30":5.582842,"2012-09-30":5.600736,"2012-12-31":6.946406,"2013-03-31":6.327471,"2013-06-30":6.968131,"2013-09-30":6.422186,"2013-12-31":7.93032,"2014-03-31":8.969829,"2014-06-30":10.026957,"2014-09-30":11.791817,"2014-12-31":14.092523,"2015-03-31":10.964166,"2015-06-30":10.362591,"2015-09-30":9.592335,"2015-12-31":8.21209,"2016-03-31":9.260164,"2016-06-30":10.831898,"2016-09-30":14.936965,"2016-12-31":39.120776,"2017-03-31":null,"2017-06-30":141.229736,"2017-09-30":50.721787,"2017-12-31":25.085003,"2018-03-31":16.545852,"2018-06-30":13.436285,"2018-09-30":11.521175,"2018-12-31":10.817963,"2019-03-31":10.673081,"2019-06-30":12.347533,"2019-09-30":12.428865},"evs_avg":{"2010-03-31":1.638431,"2010-06-30":1.579054,"2010-09-30":1.577696,"2010-12-31":1.670026,"2011-03-31":1.627671,"2011-06-30":1.752574,"2011-09-30":1.694619,"2011-12-31":1.74196,"2012-03-31":1.778872,"2012-06-30":1.750415,"2012-09-30":1.807786,"2012-12-31":1.902571,"2013-03-31":1.840767,"2013-06-30":1.903263,"2013-09-30":1.878745,"2013-12-31":2.4662,"2014-03-31":2.532154,"2014-06-30":2.452971,"2014-09-30":2.427278,"2014-12-31":2.380184,"2015-03-31":2.376477,"2015-06-30":2.37859,"2015-09-30":2.285458,"2015-12-31":2.217207,"2016-03-31":2.222624,"2016-06-30":2.215816,"2016-09-30":2.364834,"2016-12-31":2.491128,"2017-03-31":2.58957,"2017-06-30":2.572625,"2017-09-30":2.493166,"2017-12-31":2.488864,"2018-03-31":2.436557,"2018-06-30":2.39717,"2018-09-30":2.400897,"2018-12-31":2.502856,"2019-03-31":2.492676,"2019-06-30":2.563191,"2019-09-30":2.564629,"2019-12-31":2.661199,"2020-03-31":2.605142,"2020-06-30":2.618069,"2020-09-30":2.668314,"2020-12-31":2.709697,"2021-03-31":2.928041,"2021-06-30":2.922017,"2021-09-30":2.825096,"2021-12-31":2.854408,"2022-03-31":2.846832,"2022-06-30":2.757959,"2022-09-30":2.633484,"2022-12-31":2.513273,"2023-03-31":2.445877,"2023-06-30":2.343623,"2023-09-30":2.236591,"2023-12-31":2.264199,"2024-03-31":2.314574,"2024-06-30":2.319771,"2024-09-30":2.344395,"2024-12-31":2.332542,"2025-03-31":2.347039,"2025-06-30":2.349255,"2025-09-30":2.327726,"2025-12-31":2.303714,"2026-03-31":2.489295,"2026-06-30":2.509272},"evs_high":{"2010-03-31":1.719491,"2010-06-30":1.670275,"2010-09-30":1.681489,"2010-12-31":1.830924,"2011-03-31":1.781815,"2011-06-30":1.874731,"2011-09-30":1.771533,"2011-12-31":1.830559,"2012-03-31":1.852152,"2012-06-30":1.905404,"2012-09-30":1.93804,"2012-12-31":2.026672,"2013-03-31":1.971903,"2013-06-30":2.079775,"2013-09-30":2.027547,"2013-12-31":2.635291,"2014-03-31":2.683954,"2014-06-30":2.547886,"2014-09-30":2.512668,"2014-12-31":2.47293,"2015-03-31":2.459964,"2015-06-30":2.457554,"2015-09-30":2.391501,"2015-12-31":2.318769,"2016-03-31":2.409257,"2016-06-30":2.410231,"2016-09-30":2.557197,"2016-12-31":2.645623,"2017-03-31":2.745921,"2017-06-30":2.772298,"2017-09-30":2.66372,"2017-12-31":2.64913,"2018-03-31":2.644481,"2018-06-30":2.584514,"2018-09-30":2.542475,"2018-12-31":2.758957,"2019-03-31":2.695571,"2019-06-30":2.695924,"2019-09-30":2.660555,"2019-12-31":2.783451,"2020-03-31":2.724038,"2020-06-30":2.748663,"2020-09-30":2.797426,"2020-12-31":2.82967,"2021-03-31":3.054961,"2021-06-30":3.036986,"2021-09-30":2.959751,"2021-12-31":2.962685,"2022-03-31":2.976449,"2022-06-30":2.871073,"2022-09-30":2.790926,"2022-12-31":2.782976,"2023-03-31":2.777352,"2023-06-30":2.713338,"2023-09-30":2.40053,"2023-12-31":2.443431,"2024-03-31":2.458735,"2024-06-30":2.447411,"2024-09-30":2.506233,"2024-12-31":2.45926,"2025-03-31":2.503627,"2025-06-30":2.480846,"2025-09-30":2.446659,"2025-12-31":2.434769,"2026-03-31":2.730565,"2026-06-30":2.723117},"evs_low":{"2010-03-31":1.592174,"2010-06-30":1.507696,"2010-09-30":1.504736,"2010-12-31":1.569605,"2011-03-31":1.480533,"2011-06-30":1.563223,"2011-09-30":1.605571,"2011-12-31":1.681718,"2012-03-31":1.704687,"2012-06-30":1.650084,"2012-09-30":1.680971,"2012-12-31":1.783889,"2013-03-31":1.681204,"2013-06-30":1.78383,"2013-09-30":1.73474,"2013-12-31":2.254327,"2014-03-31":2.427569,"2014-06-30":2.368191,"2014-09-30":2.335323,"2014-12-31":2.27935,"2015-03-31":2.271694,"2015-06-30":2.270954,"2015-09-30":2.164186,"2015-12-31":2.084465,"2016-03-31":2.077729,"2016-06-30":2.046857,"2016-09-30":2.130389,"2016-12-31":2.263774,"2017-03-31":2.431115,"2017-06-30":2.390551,"2017-09-30":2.329283,"2017-12-31":2.332569,"2018-03-31":2.281626,"2018-06-30":2.226288,"2018-09-30":2.228784,"2018-12-31":2.316586,"2019-03-31":2.291515,"2019-06-30":2.390522,"2019-09-30":2.453725,"2019-12-31":2.528778,"2020-03-31":2.400496,"2020-06-30":2.421066,"2020-09-30":2.466378,"2020-12-31":2.515177,"2021-03-31":2.786837,"2021-06-30":2.807959,"2021-09-30":2.733063,"2021-12-31":2.694691,"2022-03-31":2.70971,"2022-06-30":2.553417,"2022-09-30":2.260264,"2022-12-31":2.176482,"2023-03-31":2.206913,"2023-06-30":2.182072,"2023-09-30":2.093911,"2023-12-31":2.081919,"2024-03-31":2.08756,"2024-06-30":2.065791,"2024-09-30":2.056849,"2024-12-31":2.230954,"2025-03-31":2.233122,"2025-06-30":2.21371,"2025-09-30":2.18047,"2025-12-31":2.169849,"2026-03-31":2.341055,"2026-06-30":2.334846},"eve_avg":{"2010-03-31":5.448837,"2010-06-30":6.020545,"2010-09-30":6.098865,"2010-12-31":5.731603,"2011-03-31":5.605621,"2011-06-30":5.319782,"2011-09-30":5.011061,"2011-12-31":6.574747,"2012-03-31":6.621726,"2012-06-30":6.410123,"2012-09-30":6.510593,"2012-12-31":7.441097,"2013-03-31":7.008292,"2013-06-30":7.108263,"2013-09-30":6.744545,"2013-12-31":6.120567,"2014-03-31":6.234299,"2014-06-30":5.985625,"2014-09-30":6.012236,"2014-12-31":8.371287,"2015-03-31":8.28543,"2015-06-30":8.350929,"2015-09-30":8.015494,"2015-12-31":5.946344,"2016-03-31":5.942099,"2016-06-30":6.262591,"2016-09-30":6.667284,"2016-12-31":7.5368,"2017-03-31":7.906798,"2017-06-30":7.207395,"2017-09-30":6.966967,"2017-12-31":7.068241,"2018-03-31":6.9256,"2018-06-30":7.092815,"2018-09-30":7.025935,"2018-12-31":8.254109,"2019-03-31":8.187807,"2019-06-30":8.182573,"2019-09-30":8.157017,"2019-12-31":7.457011,"2020-03-31":7.463313,"2020-06-30":7.495898,"2020-09-30":7.631611,"2020-12-31":7.637253,"2021-03-31":8.116849,"2021-06-30":8.194797,"2021-09-30":7.839975,"2021-12-31":7.83874,"2022-03-31":7.843945,"2022-06-30":7.649449,"2022-09-30":7.476344,"2022-12-31":7.230032,"2023-03-31":7.022332,"2023-06-30":6.711407,"2023-09-30":6.404622,"2023-12-31":7.489785,"2024-03-31":7.648278,"2024-06-30":7.542642,"2024-09-30":7.91371,"2024-12-31":6.749939,"2025-03-31":6.732156,"2025-06-30":6.751158,"2025-09-30":6.39929,"2025-12-31":6.686955,"2026-03-31":7.18815,"2026-06-30":7.327041},"eve_high":{"2010-03-31":5.718415,"2010-06-30":6.368346,"2010-09-30":6.500097,"2010-12-31":6.283814,"2011-03-31":6.136487,"2011-06-30":5.690579,"2011-09-30":5.238502,"2011-12-31":6.909151,"2012-03-31":6.894503,"2012-06-30":6.977702,"2012-09-30":6.979694,"2012-12-31":7.926464,"2013-03-31":7.507562,"2013-06-30":7.767499,"2013-09-30":7.278733,"2013-12-31":6.540214,"2014-03-31":6.60804,"2014-06-30":6.217233,"2014-09-30":6.223741,"2014-12-31":8.697485,"2015-03-31":8.576503,"2015-06-30":8.628164,"2015-09-30":8.387408,"2015-12-31":6.218724,"2016-03-31":6.441057,"2016-06-30":6.812068,"2016-09-30":7.209623,"2016-12-31":8.004218,"2017-03-31":8.384186,"2017-06-30":7.766793,"2017-09-30":7.443567,"2017-12-31":7.523388,"2018-03-31":7.516597,"2018-06-30":7.647135,"2018-09-30":7.440247,"2018-12-31":9.098696,"2019-03-31":8.854263,"2019-06-30":8.606303,"2019-09-30":8.462118,"2019-12-31":7.799576,"2020-03-31":7.80393,"2020-06-30":7.869805,"2020-09-30":8.00088,"2020-12-31":7.975395,"2021-03-31":8.468687,"2021-06-30":8.517227,"2021-09-30":8.213658,"2021-12-31":8.136088,"2022-03-31":8.201081,"2022-06-30":7.963182,"2022-09-30":7.923317,"2022-12-31":8.005898,"2023-03-31":7.974025,"2023-06-30":7.770155,"2023-09-30":6.874072,"2023-12-31":8.082671,"2024-03-31":8.124645,"2024-06-30":7.957658,"2024-09-30":8.460009,"2024-12-31":7.116637,"2025-03-31":7.181307,"2025-06-30":7.129317,"2025-09-30":6.726258,"2025-12-31":7.067366,"2026-03-31":7.884849,"2026-06-30":7.951465},"eve_low":{"2010-03-31":5.295005,"2010-06-30":5.748472,"2010-09-30":5.816828,"2010-12-31":5.386955,"2011-03-31":5.098888,"2011-06-30":4.745025,"2011-09-30":4.747743,"2011-12-31":6.347375,"2012-03-31":6.345575,"2012-06-30":6.042707,"2012-09-30":6.05388,"2012-12-31":6.976922,"2013-03-31":6.400795,"2013-06-30":6.662208,"2013-09-30":6.227579,"2013-12-31":5.594745,"2014-03-31":5.976805,"2014-06-30":5.778748,"2014-09-30":5.784469,"2014-12-31":8.016647,"2015-03-31":7.920113,"2015-06-30":7.973032,"2015-09-30":7.590172,"2015-12-31":5.590345,"2016-03-31":5.554728,"2016-06-30":5.785061,"2016-09-30":6.006305,"2016-12-31":6.848948,"2017-03-31":7.422983,"2017-06-30":6.697303,"2017-09-30":6.509008,"2017-12-31":6.624373,"2018-03-31":6.485229,"2018-06-30":6.587205,"2018-09-30":6.522269,"2018-12-31":7.639813,"2019-03-31":7.527044,"2019-06-30":7.631357,"2019-09-30":7.804278,"2019-12-31":7.085951,"2020-03-31":6.877035,"2020-06-30":6.93185,"2020-09-30":7.054056,"2020-12-31":7.089,"2021-03-31":7.725419,"2021-06-30":7.874922,"2021-09-30":7.584571,"2021-12-31":7.400127,"2022-03-31":7.46613,"2022-06-30":7.082135,"2022-09-30":6.41679,"2022-12-31":6.261171,"2023-03-31":6.336245,"2023-06-30":6.248774,"2023-09-30":5.996048,"2023-12-31":6.886818,"2024-03-31":6.898135,"2024-06-30":6.716835,"2024-09-30":6.943074,"2024-12-31":6.455962,"2025-03-31":6.405402,"2025-06-30":6.361635,"2025-09-30":5.994462,"2025-12-31":6.298388,"2026-03-31":6.76009,"2026-06-30":6.817717},"evb_avg":{"2010-03-31":11.150072,"2010-06-30":14.673104,"2010-09-30":15.126952,"2010-12-31":12.152017,"2011-03-31":11.842674,"2011-06-30":9.835162,"2011-09-30":9.03946,"2011-12-31":14.995324,"2012-03-31":14.642463,"2012-06-30":13.771445,"2012-09-30":13.5714,"2012-12-31":16.748122,"2013-03-31":15.183892,"2013-06-30":14.914587,"2013-09-30":13.418162,"2013-12-31":9.299938,"2014-03-31":9.384036,"2014-06-30":8.911083,"2014-09-30":8.973704,"2014-12-31":15.432999,"2015-03-31":14.940501,"2015-06-30":14.940578,"2015-09-30":14.088044,"2015-12-31":8.827246,"2016-03-31":8.808894,"2016-06-30":9.613569,"2016-09-30":10.2933,"2016-12-31":12.205677,"2017-03-31":13.056955,"2017-06-30":11.369223,"2017-09-30":11.063063,"2017-12-31":11.437793,"2018-03-31":11.213541,"2018-06-30":11.765508,"2018-09-30":11.564792,"2018-12-31":14.702006,"2019-03-31":14.44856,"2019-06-30":14.075698,"2019-09-30":13.822021,"2019-12-31":11.55201,"2020-03-31":11.699447,"2020-06-30":11.809578,"2020-09-30":12.122478,"2020-12-31":12.07141,"2021-03-31":12.648795,"2021-06-30":12.607953,"2021-09-30":11.843701,"2021-12-31":11.753761,"2022-03-31":11.773405,"2022-06-30":11.62747,"2022-09-30":11.57973,"2022-12-31":11.287744,"2023-03-31":11.010125,"2023-06-30":10.573444,"2023-09-30":10.165943,"2023-12-31":13.259771,"2024-03-31":13.599211,"2024-06-30":13.30143,"2024-09-30":14.393072,"2024-12-31":10.960004,"2025-03-31":10.895776,"2025-06-30":10.91121,"2025-09-30":10.10359,"2025-12-31":10.880501,"2026-03-31":11.732391,"2026-06-30":12.2161},"evb_high":{"2010-03-31":11.701714,"2010-06-30":15.520756,"2010-09-30":16.122123,"2010-12-31":13.322801,"2011-03-31":12.964203,"2011-06-30":10.520688,"2011-09-30":9.449741,"2011-12-31":15.758015,"2012-03-31":15.245649,"2012-06-30":14.990827,"2012-09-30":14.549247,"2012-12-31":17.840567,"2013-03-31":16.26559,"2013-06-30":16.297799,"2013-09-30":14.480921,"2013-12-31":9.937574,"2014-03-31":9.9466,"2014-06-30":9.255888,"2014-09-30":9.289391,"2014-12-31":16.034365,"2015-03-31":15.46537,"2015-06-30":15.436577,"2015-09-30":14.741721,"2015-12-31":9.231589,"2016-03-31":9.548576,"2016-06-30":10.457058,"2016-09-30":11.13059,"2016-12-31":12.962649,"2017-03-31":13.845295,"2017-06-30":12.251639,"2017-09-30":11.819872,"2017-12-31":12.174309,"2018-03-31":12.17045,"2018-06-30":12.685009,"2018-09-30":12.246757,"2018-12-31":16.206364,"2019-03-31":15.624618,"2019-06-30":14.8046,"2019-09-30":14.339013,"2019-12-31":12.082694,"2020-03-31":12.233396,"2020-06-30":12.398658,"2020-09-30":12.709046,"2020-12-31":12.605877,"2021-03-31":13.197078,"2021-06-30":13.104022,"2021-09-30":12.408216,"2021-12-31":12.199618,"2022-03-31":12.30945,"2022-06-30":12.104356,"2022-09-30":12.272024,"2022-12-31":12.49905,"2023-03-31":12.50226,"2023-06-30":12.241441,"2023-09-30":10.911092,"2023-12-31":14.309405,"2024-03-31":14.446228,"2024-06-30":14.033309,"2024-09-30":15.386654,"2024-12-31":11.555418,"2025-03-31":11.622712,"2025-06-30":11.52239,"2025-09-30":10.619826,"2025-12-31":11.499475,"2026-03-31":12.869533,"2026-06-30":13.25718},"evb_low":{"2010-03-31":10.835281,"2010-06-30":14.010016,"2010-09-30":14.427417,"2010-12-31":11.421302,"2011-03-31":10.772126,"2011-06-30":8.772558,"2011-09-30":8.564461,"2011-12-31":14.476745,"2012-03-31":14.031818,"2012-06-30":12.982093,"2012-09-30":12.619377,"2012-12-31":15.703376,"2013-03-31":13.867712,"2013-06-30":13.978673,"2013-09-30":12.389668,"2013-12-31":8.500974,"2014-03-31":8.996449,"2014-06-30":8.603096,"2014-09-30":8.633745,"2014-12-31":14.779198,"2015-03-31":14.281751,"2015-06-30":14.264486,"2015-09-30":13.340498,"2015-12-31":8.29877,"2016-03-31":8.234633,"2016-06-30":8.880521,"2016-09-30":9.272845,"2016-12-31":11.091716,"2017-03-31":12.258005,"2017-06-30":10.564584,"2017-09-30":10.335857,"2017-12-31":10.719528,"2018-03-31":10.500516,"2018-06-30":10.926805,"2018-09-30":10.73575,"2018-12-31":13.607838,"2019-03-31":13.282549,"2019-06-30":13.127494,"2019-09-30":13.224306,"2019-12-31":10.977183,"2020-03-31":10.780401,"2020-06-30":10.920936,"2020-09-30":11.205057,"2020-12-31":11.204844,"2021-03-31":12.038814,"2021-06-30":12.115815,"2021-09-30":11.457866,"2021-12-31":11.096085,"2022-03-31":11.206323,"2022-06-30":10.765129,"2022-09-30":9.938641,"2022-12-31":9.775129,"2023-03-31":9.934427,"2023-06-30":9.844591,"2023-09-30":9.51742,"2023-12-31":12.192291,"2024-03-31":12.265401,"2024-06-30":11.845121,"2024-09-30":12.627726,"2024-12-31":10.482667,"2025-03-31":10.366935,"2025-06-30":10.281664,"2025-09-30":9.464423,"2025-12-31":10.248253,"2026-03-31":11.033718,"2026-06-30":11.366925},"earnings_yield":{"2010-03-31":4.456744,"2010-06-30":2.572555,"2010-09-30":1.838235,"2010-12-31":3.661263,"2011-03-31":4.505229,"2011-06-30":6.444444,"2011-09-30":6.793478,"2011-12-31":2.143569,"2012-03-31":2.458802,"2012-06-30":2.272727,"2012-09-30":2.36998,"2012-12-31":0.722611,"2013-03-31":0.813835,"2013-06-30":1.072706,"2013-09-30":1.617021,"2013-12-31":8.135042,"2014-03-31":9.426402,"2014-06-30":9.529603,"2014-09-30":9.664456,"2014-12-31":5.244463,"2015-03-31":4.901153,"2015-06-30":5.060899,"2015-09-30":5.676165,"2015-12-31":9.454781,"2016-03-31":8.233757,"2016-06-30":6.503766,"2016-09-30":6.61793,"2016-12-31":6.032222,"2017-03-31":6.153846,"2017-06-30":8.732647,"2017-09-30":7.88038,"2017-12-31":13.905158,"2018-03-31":15.955667,"2018-06-30":15.026834,"2018-09-30":14.721858,"2018-12-31":6.82106,"2019-03-31":6.561813,"2019-06-30":6.704008,"2019-09-30":6.451078,"2019-12-31":7.557289,"2020-03-31":8.394921,"2020-06-30":8.671934,"2020-09-30":7.425493,"2020-12-31":7.319149,"2021-03-31":7.854933,"2021-06-30":8.584604,"2021-09-30":9.821593,"2021-12-31":10.238645,"2022-03-31":10.023401,"2022-06-30":9.77237,"2022-09-30":12.114827,"2022-12-31":12.84264,"2023-03-31":13.216765,"2023-06-30":13.444474,"2023-09-30":15.303919,"2023-12-31":7.320955,"2024-03-31":6.387035,"2024-06-30":6.474297,"2024-09-30":5.165887,"2024-12-31":10.352588,"2025-03-31":9.259259,"2025-06-30":9.91449,"2025-09-30":10.648464,"2025-12-31":9.943531,"2026-03-31":8.167331,"2026-06-30":9.069438},"fcf_yield":{"2010-06-30":22.963867,"2010-09-30":18.663392,"2010-12-31":16.706456,"2011-03-31":13.190981,"2011-06-30":11.374776,"2011-09-30":11.998948,"2011-12-31":11.898606,"2012-03-31":14.046243,"2012-06-30":13.824988,"2012-09-30":13.850494,"2012-12-31":12.486542,"2013-03-31":11.980892,"2013-06-30":11.802414,"2013-09-30":13.715752,"2013-12-31":10.909543,"2014-03-31":10.833449,"2014-06-30":9.289638,"2014-09-30":7.827852,"2014-12-31":6.757917,"2015-03-31":8.560912,"2015-06-30":9.236694,"2015-09-30":10.42499,"2015-12-31":11.286669,"2016-03-31":8.637542,"2016-06-30":7.266187,"2016-09-30":5.517608,"2016-12-31":2.127601,"2017-03-31":-0.588829,"2017-06-30":0.708066,"2017-09-30":1.732118,"2017-12-31":3.274715,"2018-03-31":5.495293,"2018-06-30":6.432148,"2018-09-30":7.29619,"2018-12-31":7.741983,"2019-03-31":7.52338,"2019-06-30":7.175922,"2019-09-30":7.169156},"shareholder_yield":{"2013-12-31":2.990376,"2015-12-31":7.261027},"peg":{"2011-03-31":0.73419,"2011-06-30":0.06705,"2011-09-30":0.046484,"2011-12-31":-1.358067,"2012-03-31":-0.923324,"2012-06-30":-0.779237,"2012-09-30":-0.74286,"2012-12-31":-2.163871,"2013-03-31":-2.138935,"2013-06-30":-2.003286,"2013-09-30":-2.087171,"2013-12-31":0.010327,"2014-03-31":0.010426,"2014-06-30":0.013622,"2014-09-30":0.019417,"2014-12-31":-0.511885,"2015-03-31":-0.436378,"2015-06-30":-0.405541,"2015-09-30":-0.368436,"2015-12-31":0.142728,"2016-03-31":0.142391,"2016-06-30":0.327924,"2016-09-30":0.40782,"2016-12-31":-0.62995,"2017-03-31":-0.508245,"2017-06-30":1.126043,"2017-09-30":0.948972,"2017-12-31":0.055934,"2018-03-31":0.040609,"2018-06-30":0.070911,"2018-09-30":0.066897,"2018-12-31":-0.30056,"2019-03-31":-0.310077,"2019-06-30":-0.302328,"2019-09-30":-0.306902,"2019-12-31":0.566882,"2020-03-31":0.840335,"2020-06-30":0.566224,"2020-09-30":1.007444,"2020-12-31":-1.815199,"2021-03-31":4.028406,"2021-06-30":2.334817,"2021-09-30":0.482807,"2021-12-31":0.411743,"2022-03-31":0.799883,"2022-06-30":3.537671,"2022-09-30":-0.595652,"2022-12-31":-1.59325,"2023-03-31":-340749006825756.06,"2023-06-30":18.52062,"2023-09-30":0.834935,"2023-12-31":-0.300507,"2024-03-31":-0.327136,"2024-06-30":-0.331453,"2024-09-30":-0.363691,"2024-12-31":0.193188,"2025-03-31":0.190421,"2025-06-30":0.166236,"2025-09-30":0.092319,"2025-12-31":-4.626123,"2026-03-31":-5.142439,"2026-06-30":-1.051149},"price":{"2009-06-30":29.5358,"2009-09-30":28.5351,"2009-12-31":31.5754,"2010-03-31":28.9449,"2010-06-30":27.2103,"2010-09-30":32.64,"2010-12-31":35.78,"2011-03-31":37.29,"2011-06-30":36,"2011-09-30":36.8,"2011-12-31":40.12,"2012-03-31":38.23,"2012-06-30":44.44,"2012-09-30":45.57,"2012-12-31":42.9,"2013-03-31":49.15,"2013-06-30":50.34,"2013-09-30":47,"2013-12-31":49.17,"2014-03-31":47.42,"2014-06-30":49.32,"2014-09-30":49.77,"2014-12-31":47.86,"2015-03-31":48.56,"2015-06-30":47.62,"2015-09-30":44.22,"2015-12-31":46.22,"2016-03-31":53.56,"2016-06-30":54.43,"2016-09-30":51.98,"2016-12-31":53.38,"2017-03-31":48.75,"2017-06-30":44.66,"2017-09-30":49.49,"2017-12-31":52.93,"2018-03-31":47.82,"2018-06-30":50.31,"2018-09-30":53.39,"2018-12-31":55.27,"2019-03-31":59.13,"2019-06-30":57.13,"2019-09-30":60.3,"2019-12-31":61.53,"2020-03-31":52.77,"2020-06-30":53.16,"2020-09-30":59.39,"2020-12-31":58.75,"2021-03-31":58.18,"2021-06-30":56.38,"2021-09-30":54.37,"2021-12-31":51.96,"2022-03-31":51.28,"2022-06-30":50.96,"2022-09-30":37.97,"2022-12-31":39.4,"2023-03-31":38.89,"2023-06-30":37.19,"2023-09-30":32.41,"2023-12-31":37.7,"2024-03-31":41.96,"2024-06-30":41.24,"2024-09-30":44.91,"2024-12-31":39.99,"2025-03-31":45.36,"2025-06-30":43.27,"2025-09-30":43.95,"2025-12-31":40.73,"2026-03-31":50.2,"2026-06-30":42.34},"price_avg":{"2009-06-30":29.861308,"2009-09-30":28.932427,"2009-12-31":29.112491,"2010-03-31":29.046433,"2010-06-30":28.660625,"2010-09-30":28.701612,"2010-12-31":29.717163,"2011-03-31":31.479535,"2011-06-30":33.834808,"2011-09-30":35.513208,"2011-12-31":36.655577,"2012-03-31":37.227885,"2012-06-30":38.284615,"2012-09-30":40.426154,"2012-12-31":42.020192,"2013-03-31":43.786346,"2013-06-30":46.335577,"2013-09-30":47.414808,"2013-12-31":48.707692,"2014-03-31":49.159808,"2014-06-30":48.468846,"2014-09-30":48.708846,"2014-12-31":48.663654,"2015-03-31":48.874808,"2015-06-30":48.994808,"2015-09-30":48.103846,"2015-12-31":47.128679,"2016-03-31":47.525192,"2016-06-30":48.229038,"2016-09-30":50.195094,"2016-12-31":51.455769,"2017-03-31":51.491887,"2017-06-30":50.178302,"2017-09-30":48.478269,"2017-12-31":48.308654,"2018-03-31":48.279231,"2018-06-30":48.841731,"2018-09-30":50.317308,"2018-12-31":52.189231,"2019-03-31":53.8625,"2019-06-30":56.092885,"2019-09-30":57.252885,"2019-12-31":58.172115,"2020-03-31":58.295962,"2020-06-30":57.975962,"2020-09-30":58.064615,"2020-12-31":57.830566,"2021-03-31":57.578462,"2021-06-30":57.860385,"2021-09-30":57.184038,"2021-12-31":55.273654,"2022-03-31":54.575,"2022-06-30":52.842115,"2022-09-30":50.024717,"2022-12-31":46.322885,"2023-03-31":43.091509,"2023-06-30":39.767736,"2023-09-30":36.960962,"2023-12-31":36.478556,"2024-03-31":37.899203,"2024-06-30":38.769521,"2024-09-30":39.839289,"2024-12-31":41.152698,"2025-03-31":41.465378,"2025-06-30":42.21424,"2025-09-30":42.61176,"2025-12-31":42.19604,"2026-03-31":43.33992,"2026-06-30":44.231116},"price_high":{"2009-06-30":34.0724,"2009-09-30":33.0145,"2009-12-31":33.0145,"2010-03-31":32.1472,"2010-06-30":32.1472,"2010-09-30":32.64,"2010-12-31":35.78,"2011-03-31":37.29,"2011-06-30":38.47,"2011-09-30":38.47,"2011-12-31":40.12,"2012-03-31":40.12,"2012-06-30":44.44,"2012-09-30":45.64,"2012-12-31":47.05,"2013-03-31":49.15,"2013-06-30":53.63,"2013-09-30":53.63,"2013-12-31":53.63,"2014-03-31":53.63,"2014-06-30":51.3,"2014-09-30":51.28,"2014-12-31":51.5,"2015-03-31":51.5,"2015-06-30":51.5,"2015-09-30":51.5,"2015-12-31":50.41,"2016-03-31":53.56,"2016-06-30":54.43,"2016-09-30":56.23,"2016-12-31":56.23,"2017-03-31":56.23,"2017-06-30":56.23,"2017-09-30":53.68,"2017-12-31":53.26,"2018-03-31":54.72,"2018-06-30":54.72,"2018-09-30":54.79,"2018-12-31":60.3,"2019-03-31":60.3,"2019-06-30":60.3,"2019-09-30":60.3,"2019-12-31":62.07,"2020-03-31":62.07,"2020-06-30":62.07,"2020-09-30":62.07,"2020-12-31":61.55,"2021-03-31":61.55,"2021-06-30":61.55,"2021-09-30":61.55,"2021-12-31":58.72,"2022-03-31":58.72,"2022-06-30":56.46,"2022-09-30":55.11,"2022-12-31":55.11,"2023-03-31":53.83,"2023-06-30":51.64,"2023-09-30":42.19,"2023-12-31":42.19,"2024-03-31":42.49,"2024-06-30":42.84,"2024-09-30":45,"2024-12-31":45.21,"2025-03-31":46.49,"2025-06-30":46.49,"2025-09-30":46.49,"2025-12-31":46.49,"2026-03-31":51.38,"2026-06-30":51.38},"price_low":{"2009-06-30":23.9031,"2009-09-30":23.9031,"2009-12-31":25.9999,"2010-03-31":27.277,"2010-06-30":25.9332,"2010-09-30":25.9332,"2010-12-31":25.9332,"2011-03-31":25.9332,"2011-06-30":26.65,"2011-09-30":32.09,"2011-12-31":34.3,"2012-03-31":34.3,"2012-06-30":34.3,"2012-09-30":35.35,"2012-12-31":37.21,"2013-03-31":37.26,"2013-06-30":41.4,"2013-09-30":41.4,"2013-12-31":42.54,"2014-03-31":46.08,"2014-06-30":45.94,"2014-09-30":45.94,"2014-12-31":45.58,"2015-03-31":45.58,"2015-06-30":45.58,"2015-09-30":44.22,"2015-12-31":42.84,"2016-03-31":42.84,"2016-06-30":42.84,"2016-09-30":42.84,"2016-12-31":44.43,"2017-03-31":46.69,"2017-06-30":44.66,"2017-09-30":43.48,"2017-12-31":43.48,"2018-03-31":43.48,"2018-06-30":43.48,"2018-09-30":44.88,"2018-12-31":46.29,"2019-03-31":47.48,"2019-06-30":50.62,"2019-09-30":53.73,"2019-12-31":53.95,"2020-03-31":51.8,"2020-06-30":51.8,"2020-09-30":51.8,"2020-12-31":51.8,"2021-03-31":53.16,"2021-06-30":54.2,"2021-09-30":54.2,"2021-12-31":50.19,"2022-03-31":50.19,"2022-06-30":46.3,"2022-09-30":37.97,"2022-12-31":35.35,"2023-03-31":35.35,"2023-06-30":34.58,"2023-09-30":32.41,"2023-12-31":30.67,"2024-03-31":30.67,"2024-06-30":30.67,"2024-09-30":30.67,"2024-12-31":37.9,"2025-03-31":37.81,"2025-06-30":37.81,"2025-09-30":37.81,"2025-12-31":37.81,"2026-03-31":38.4,"2026-06-30":38.4},"ev_avg":{"2009-06-30":183262432474.38684,"2009-09-30":179266843162.37335,"2009-12-31":183750228532.28503,"2010-03-31":177163493499.52985,"2010-06-30":170604183520.29562,"2010-09-30":169225216978.63226,"2010-12-31":177966287206.47217,"2011-03-31":173578065944.9979,"2011-06-30":188235159393.97498,"2011-09-30":184432110051.38113,"2011-12-31":193139773854.15634,"2012-03-31":199459634044.71344,"2012-06-30":198047155437.5,"2012-09-30":206515998595.09384,"2012-12-31":220405282690.68945,"2013-03-31":215413877476.20117,"2013-06-30":225076030128.85193,"2013-09-30":224566362043.54504,"2013-12-31":297300409405.1385,"2014-03-31":308791087285.35693,"2014-06-30":303297618526.35657,"2014-09-30":303293253576.52234,"2014-12-31":302471346623.5785,"2015-03-31":304771271466.1875,"2015-06-30":306804771610.91614,"2015-09-30":298384772452.55383,"2015-12-31":291828743381.7204,"2016-03-31":292957373715.4241,"2016-06-30":288310923210.23,"2016-09-30":302448025808.74866,"2016-12-31":313832368246.6615,"2017-03-31":320130425630.16394,"2017-06-30":318076763935.5509,"2017-09-30":310197231158.6023,"2017-12-31":313681484435.45483,"2018-03-31":311859785024.3108,"2018-06-30":310785886424.0504,"2018-09-30":313405875226.2788,"2018-12-31":327531296136.93695,"2019-03-31":327086499220.175,"2019-06-30":336000978227.6052,"2019-09-30":336925576112.0067,"2019-12-31":350926944908.8673,"2020-03-31":342185420976.2106,"2020-06-30":339631652011.2019,"2020-09-30":342544857845.0985,"2020-12-31":347632475192.29736,"2021-03-31":379324724973.32,"2021-06-30":388236704517.3303,"2021-09-30":379235291465.9369,"2021-12-31":381386052000.5819,"2022-03-31":382329554982.075,"2022-06-30":370462807491.6546,"2022-09-30":357234679158.59564,"2022-12-31":343903692688.7737,"2023-03-31":333111338649.9915,"2023-06-30":316389151622.3519,"2023-09-30":299915639722.08136,"2023-12-31":303343785882.66675,"2024-03-31":310252405279.4236,"2024-06-30":311413075049.17725,"2024-09-30":314704516301.9636,"2024-12-31":314398677390.31683,"2025-03-31":317535605802.7025,"2025-06-30":321847947362.8659,"2025-09-30":320041310995.15063,"2025-12-31":318352569860.29474,"2026-03-31":346375390445.5426,"2026-06-30":348525341993.4503},"shares_out":{"2009-06-30":2840613457,"2009-09-30":2840648086,"2009-12-31":2828072313,"2010-03-31":2826732438,"2010-06-30":2826741689,"2010-09-30":2826782631,"2010-12-31":2828072313,"2011-03-31":2829078226,"2011-06-30":2830580870,"2011-09-30":2831090656,"2011-12-31":2835524157,"2012-03-31":2841032606,"2012-06-30":2848876875,"2012-09-30":2853919743,"2012-12-31":2858275417,"2013-03-31":2861117414,"2013-06-30":2861646254,"2013-09-30":2861750762,"2013-12-31":4141140749,"2014-03-31":4141148976,"2014-06-30":4145232133,"2014-09-30":4149723706,"2014-12-31":4155408208,"2015-03-31":4078487075,"2015-06-30":4065691468,"2015-09-30":4076633952,"2015-12-31":4073840949,"2016-03-31":4076288055,"2016-06-30":4079407956,"2016-09-30":4076633952,"2016-12-31":4076731752,"2017-03-31":4079369367,"2017-06-30":4079407956,"2017-09-30":4079440836,"2017-12-31":4079486153,"2018-03-31":4131896508,"2018-06-30":4131935606,"2018-09-30":4132015101,"2018-12-31":4132045883,"2019-03-31":4135706646,"2019-06-30":4135764809,"2019-09-30":4135784209,"2019-12-31":4135863778,"2020-03-31":4137995405,"2020-06-30":4138053870,"2020-09-30":4138094367,"2020-12-31":4138148588,"2021-03-31":4140067633,"2021-06-30":4140116007,"2021-09-30":4140163896,"2021-12-31":4197823662,"2022-03-31":4199643701,"2022-06-30":4199714676,"2022-09-30":4199817447,"2022-12-31":4199882937,"2023-03-31":4203991483,"2023-06-30":4204039985,"2023-09-30":4204101659,"2023-12-31":4204272443,"2024-03-31":4209254894,"2024-06-30":4209519996,"2024-09-30":4209626270,"2024-12-31":4209703958,"2025-03-31":4216254914,"2025-06-30":4216324808,"2025-09-30":4216425489,"2025-12-31":4217684168,"2026-03-31":4175558910,"2026-06-30":4154775202},"shares_dil":{"2020-12-31":4141500000,"2021-03-31":4141750000,"2021-06-30":4142250000,"2021-09-30":4142750000,"2021-12-31":4144750000,"2022-03-31":4159750000,"2022-06-30":4174500000,"2022-09-30":4189500000,"2022-12-31":4203000000,"2023-03-31":4205250000,"2023-06-30":4208000000,"2023-09-30":4211000000,"2023-12-31":4213750000,"2024-03-31":4215750000,"2024-06-30":4217750000,"2024-09-30":4220000000,"2024-12-31":4222000000,"2025-03-31":4223750000,"2025-06-30":4225500000,"2025-09-30":4227500000,"2025-12-31":4229500000,"2026-03-31":4225500000,"2026-06-30":4211250000},"rev_ps":{"2020-12-31":30.977182,"2021-03-31":31.278807,"2021-06-30":32.075804,"2021-09-30":32.403114,"2021-12-31":32.236685,"2022-03-31":32.285594,"2022-06-30":32.177506,"2022-09-30":32.378804,"2022-12-31":32.556507,"2023-03-31":32.386422,"2023-06-30":32.081749,"2023-09-30":31.84398,"2023-12-31":31.794482,"2024-03-31":31.795766,"2024-06-30":31.828107,"2024-09-30":31.809716,"2024-12-31":31.925154,"2025-03-31":32.031252,"2025-06-30":32.422199,"2025-09-30":32.523004,"2025-12-31":32.673129,"2026-03-31":32.930067,"2026-06-30":32.981894},"ebitda_ps":{"2020-12-31":10.990704,"2021-03-31":11.283395,"2021-06-30":11.437262,"2021-09-30":11.676302,"2021-12-31":11.738706,"2022-03-31":11.717531,"2022-06-30":11.601389,"2022-09-30":11.40518,"2022-12-31":11.317154,"2023-03-31":11.280185,"2023-06-30":11.202947,"2023-09-30":11.120399,"2023-12-31":9.611629,"2024-03-31":9.62225,"2024-06-30":9.788868,"2024-09-30":9.42346,"2024-12-31":11.032212,"2025-03-31":11.167091,"2025-06-30":11.282215,"2025-09-30":11.83016,"2025-12-31":11.256177,"2026-03-31":11.403858,"2026-06-30":11.295221},"ebit_ps":{"2020-12-31":6.953519,"2021-03-31":7.240659,"2021-06-30":7.433883,"2021-09-30":7.729165,"2021-12-31":7.828699,"2022-03-31":7.806719,"2022-06-30":7.632291,"2022-09-30":7.363647,"2022-12-31":7.24887,"2023-03-31":7.194578,"2023-06-30":7.110979,"2023-09-30":7.005937,"2023-12-31":5.429131,"2024-03-31":5.411611,"2024-06-30":5.550827,"2024-09-30":5.18128,"2024-12-31":6.79441,"2025-03-31":6.899793,"2025-06-30":6.980712,"2025-09-30":7.492844,"2025-12-31":6.917839,"2026-03-31":6.986865,"2026-06-30":6.774711},"eps_basic":{"2010-03-31":1.31,"2010-06-30":0.37,"2010-09-30":0.19,"2010-12-31":0.9,"2011-03-31":1.25,"2011-06-30":2.24,"2011-09-30":2.5,"2011-12-31":0.86,"2012-03-31":0.94,"2012-06-30":1.01,"2012-09-30":1.08,"2012-12-31":0.31,"2013-03-31":0.4,"2013-06-30":0.54,"2013-09-30":0.76,"2013-12-31":4.01,"2014-03-31":4.48,"2014-06-30":4.72,"2014-09-30":4.83,"2014-12-31":2.52,"2015-03-31":2.4,"2015-06-30":2.42,"2015-09-30":2.52,"2015-12-31":4.38,"2016-03-31":4.41,"2016-06-30":3.54,"2016-09-30":3.44,"2016-12-31":3.22,"2017-03-31":3.01,"2017-06-30":3.91,"2017-09-30":3.91,"2017-12-31":7.38,"2018-03-31":7.64,"2018-06-30":7.57,"2018-09-30":7.87,"2018-12-31":3.77,"2019-03-31":3.88,"2019-06-30":3.83,"2019-09-30":3.9},"eps":{"2010-03-31":1.29,"2010-06-30":0.7,"2010-09-30":0.6,"2010-12-31":1.31,"2011-03-31":1.68,"2011-06-30":2.32,"2011-09-30":2.5,"2011-12-31":0.86,"2012-03-31":0.94,"2012-06-30":1.01,"2012-09-30":1.08,"2012-12-31":0.31,"2013-03-31":0.4,"2013-06-30":0.54,"2013-09-30":0.76,"2013-12-31":4,"2014-03-31":4.47,"2014-06-30":4.7,"2014-09-30":4.81,"2014-12-31":2.51,"2015-03-31":2.38,"2015-06-30":2.41,"2015-09-30":2.51,"2015-12-31":4.37,"2016-03-31":4.41,"2016-06-30":3.54,"2016-09-30":3.44,"2016-12-31":3.22,"2017-03-31":3,"2017-06-30":3.9,"2017-09-30":3.9,"2017-12-31":7.36,"2018-03-31":7.63,"2018-06-30":7.56,"2018-09-30":7.86,"2018-12-31":3.77,"2019-03-31":3.88,"2019-06-30":3.83,"2019-09-30":3.89,"2019-12-31":4.65,"2020-03-31":4.43,"2020-06-30":4.61,"2020-09-30":4.41,"2020-12-31":4.3,"2021-03-31":4.57,"2021-06-30":4.84,"2021-09-30":5.34,"2021-12-31":5.32,"2022-03-31":5.14,"2022-06-30":4.98,"2022-09-30":4.6,"2022-12-31":5.06,"2023-03-31":5.14,"2023-06-30":5,"2023-09-30":4.96,"2023-12-31":2.76,"2024-03-31":2.68,"2024-06-30":2.67,"2024-09-30":2.32,"2024-12-31":4.14,"2025-03-31":4.2,"2025-06-30":4.29,"2025-09-30":4.68,"2025-12-31":4.05,"2026-03-31":4.1,"2026-06-30":3.84},"cfo_ps":{"2020-12-31":10.085235,"2021-03-31":10.294682,"2021-06-30":9.331643,"2021-09-30":9.765977,"2021-12-31":9.539538,"2022-03-31":8.814472,"2022-06-30":8.807282,"2022-09-30":8.730397,"2022-12-31":8.836783,"2023-03-31":9.181143,"2023-06-30":8.910646,"2023-09-30":8.962242,"2023-12-31":8.893503,"2024-03-31":8.603451,"2024-06-30":8.541047,"2024-09-30":8.331043,"2024-12-31":8.742776,"2025-03-31":8.90441,"2025-06-30":8.780026,"2025-09-30":9.096393,"2025-12-31":8.780471,"2026-03-31":8.836587,"2026-06-30":9.213179},"cash_ps":{"2009-06-30":0.415403,"2009-09-30":0.594935,"2009-12-31":0.883641,"2010-03-31":1.258343,"2010-06-30":1.848418,"2010-09-30":2.11371,"2010-12-31":2.550501,"2011-03-31":5.206643,"2011-06-30":2.412226,"2011-09-30":3.835271,"2011-12-31":4.921136,"2012-03-31":2.299164,"2012-06-30":3.783245,"2012-09-30":3.611524,"2012-12-31":1.246556,"2013-03-31":2.144267,"2013-06-30":0.840775,"2013-09-30":20.037035,"2013-12-31":13.071036,"2014-03-31":0.855801,"2014-06-30":1.549732,"2014-09-30":1.892415,"2014-12-31":2.683972,"2015-03-31":1.209517,"2015-06-30":0.815851,"2015-09-30":1.025601,"2015-12-31":1.183159,"2016-03-31":1.434148,"2016-06-30":0.700347,"2016-09-30":1.57998,"2016-12-31":0.706448,"2017-03-31":1.0558,"2017-06-30":1.123447,"2017-09-30":1.099906,"2017-12-31":0.509623,"2018-03-31":0.465404,"2018-06-30":0.42353,"2018-09-30":0.614228,"2018-12-31":0.66432,"2019-03-31":0.561452,"2019-06-30":0.471255,"2019-09-30":0.730212,"2019-12-31":0.627197,"2020-03-31":1.702999,"2020-06-30":1.90476,"2020-09-30":2.170806,"2020-12-31":5.35771,"2021-03-31":2.464936,"2021-06-30":1.124848,"2021-09-30":2.399905,"2021-12-31":0.695837,"2022-03-31":0.39551,"2022-06-30":0.442173,"2022-09-30":0.495736,"2022-12-31":0.620255,"2023-03-31":0.5314,"2023-06-30":1.142472,"2023-09-30":1.001403,"2023-12-31":0.491167,"2024-03-31":0.561857,"2024-06-30":0.577738,"2024-09-30":1.184666,"2024-12-31":0.99627,"2025-03-31":0.535309,"2025-06-30":0.814691,"2025-09-30":1.827614,"2025-12-31":4.516222,"2026-03-31":2.003564,"2026-06-30":0.421683},"bvps":{"2009-06-30":29.156026,"2009-09-30":29.7756,"2009-12-31":29.831981,"2010-03-31":29.946945,"2010-06-30":29.883523,"2010-09-30":29.936508,"2010-12-31":30.731887,"2011-03-31":31.410938,"2011-06-30":32.047132,"2011-09-30":30.912115,"2011-12-31":30.297044,"2012-03-31":31.122839,"2012-06-30":31.741632,"2012-09-30":32.456414,"2012-12-31":29.924688,"2013-03-31":30.613214,"2013-06-30":30.456595,"2013-09-30":31.54188,"2013-12-31":23.040994,"2014-03-31":3.344724,"2014-06-30":3.862751,"2014-09-30":4.329927,"2014-12-31":3.291133,"2015-03-31":2.637988,"2015-06-30":3.166497,"2015-09-30":3.567159,"2015-12-31":4.379651,"2016-03-31":4.931693,"2016-06-30":5.085052,"2016-09-30":5.392439,"2016-12-31":5.894918,"2017-03-31":6.137468,"2017-06-30":6.560021,"2017-09-30":6.97424,"2017-12-31":10.954076,"2018-03-31":12.668517,"2018-06-30":12.966078,"2018-09-30":13.573765,"2018-12-31":13.240414,"2019-03-31":13.893635,"2019-06-30":14.011193,"2019-09-30":14.582966,"2019-12-31":15.192715,"2020-03-31":14.899243,"2020-06-30":15.493515,"2020-09-30":16.077449,"2020-12-31":16.739853,"2021-03-31":17.555993,"2021-06-30":18.142487,"2021-09-30":18.957945,"2021-12-31":19.819794,"2022-03-31":20.281482,"2022-06-30":20.800699,"2022-09-30":21.139728,"2022-12-31":22.015614,"2023-03-31":22.411796,"2023-06-30":22.954587,"2023-09-30":23.569363,"2023-12-31":22.3104,"2024-03-31":22.741792,"2024-06-30":23.17105,"2024-09-30":23.201109,"2024-12-31":23.891229,"2025-03-31":24.200861,"2025-06-30":24.751651,"2025-09-30":25.221601,"2025-12-31":25.070867,"2026-03-31":25.055807,"2026-06-30":25.3193},"tbvps":{"2009-06-30":18.798756,"2009-09-30":19.518081,"2009-12-31":19.494197,"2010-03-31":19.694117,"2010-06-30":19.698298,"2010-09-30":20.085025,"2010-12-31":20.895505,"2011-03-31":21.638143,"2011-06-30":21.65174,"2011-09-30":20.507644,"2011-12-31":19.986781,"2012-03-31":20.841718,"2012-06-30":21.490574,"2012-09-30":21.987304,"2012-12-31":19.403658,"2013-03-31":20.14213,"2013-06-30":19.93398,"2013-09-30":21.033977,"2013-12-31":15.691811,"2014-03-31":-4.017001,"2014-06-30":-3.48159,"2014-09-30":-2.985018,"2014-12-31":-4.016693,"2015-03-31":-4.492597,"2015-06-30":-5.051539,"2015-09-30":-4.637159,"2015-12-31":-3.701912,"2016-03-31":-3.306194,"2016-06-30":-2.959253,"2016-09-30":-2.864864,"2016-12-31":-2.960705,"2017-03-31":-2.820289,"2017-06-30":-3.16443,"2017-09-30":-2.761898,"2017-12-31":1.291339,"2018-03-31":3.197079,"2018-06-30":3.512639,"2018-09-30":4.151969,"2018-12-31":4.917903,"2019-03-31":5.613793,"2019-06-30":5.764593,"2019-09-30":6.402172,"2019-12-31":6.999263,"2020-03-31":6.742395,"2020-06-30":7.212569,"2020-09-30":7.764927,"2020-12-31":8.478671,"2021-03-31":9.30951,"2021-06-30":10.433283,"2021-09-30":11.250762,"2021-12-31":10.224346,"2022-03-31":10.74234,"2022-06-30":11.294339,"2022-09-30":11.67646,"2022-12-31":12.460109,"2023-03-31":12.916059,"2023-06-30":13.500823,"2023-09-30":14.151418,"2023-12-31":14.247174,"2024-03-31":14.741089,"2024-06-30":15.207672,"2024-09-30":15.238882,"2024-12-31":15.821778,"2025-03-31":16.210595,"2025-06-30":16.812035,"2025-09-30":17.310397,"2025-12-31":17.175776,"2026-03-31":14.655523,"2026-06-30":14.974336},"fcf_margin":{"2010-06-30":16.348272,"2010-09-30":16.054297,"2010-12-31":15.863557,"2011-03-31":13.049268,"2011-06-30":10.791863,"2011-09-30":11.4863,"2011-12-31":12.208343,"2012-03-31":13.606,"2012-06-30":15.469804,"2012-09-30":15.768096,"2012-12-31":13.216684,"2013-03-31":14.397047,"2013-06-30":14.37704,"2013-09-30":15.433782,"2013-12-31":18.427209,"2014-03-31":17.445141,"2014-06-30":15.360104,"2014-09-30":12.938568,"2014-12-31":10.576098,"2015-03-31":13.220788,"2015-06-30":13.864295,"2015-09-30":14.394369,"2015-12-31":16.146482,"2016-03-31":14.307283,"2016-06-30":12.3998,"2016-09-30":9.141946,"2016-12-31":3.675187,"2017-03-31":-0.947235,"2017-06-30":1.04336,"2017-09-30":2.810664,"2017-12-31":5.610391,"2018-03-31":8.483343,"2018-06-30":10.313389,"2018-09-30":12.330604,"2018-12-31":13.511076,"2019-03-31":14.020835,"2019-06-30":12.934158,"2019-09-30":13.609238}},"masked":{"pe":{"annual":{"2008-12-31":"a loss per share"}},"pe_avg":{"annual":{"2008-12-31":"a loss per share"}},"pe_high":{"annual":{"2008-12-31":"a loss per share"}},"pe_low":{"annual":{"2008-12-31":"a loss per share"}},"peg":{"annual":{"2008-12-31":"a loss per share"}},"payout":{"annual":{"2008-12-31":"a loss"}},"ptb":{"annual":{"2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value"},"ttm":{"2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value"},"ttm":{"2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value"}},"ptb_high":{"annual":{"2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value"},"ttm":{"2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value"}},"ptb_low":{"annual":{"2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value"},"ttm":{"2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value"}},"ev_fcf":{"ttm":{"2017-03-31":"negative free cash flow"}},"pfcf":{"ttm":{"2017-03-31":"negative free cash flow"}},"pfcf_avg":{"ttm":{"2017-03-31":"negative free cash flow"}},"pfcf_high":{"ttm":{"2017-03-31":"negative free cash flow"}},"pfcf_low":{"ttm":{"2017-03-31":"negative free cash flow"}}}}