{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"VSAT","kind":"industrial","as_of":"2026-08-06","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-03-31":4.533842,"2012-03-31":0.867542,"2013-03-31":-4.597717,"2014-03-31":-1.024505,"2015-03-31":4.077907,"2016-03-31":2.005919,"2017-03-31":1.659868,"2018-03-31":-3.768705,"2019-03-31":-3.611458,"2020-03-31":-0.010774,"2021-03-31":0.168567,"2022-03-31":-0.623188,"2023-03-31":33.594811,"2024-03-31":-24.156732,"2025-03-31":-12.004308,"2026-03-31":-0.739864},"roa":{"2011-03-31":2.675879,"2012-03-31":0.478534,"2013-03-31":-2.338504,"2014-03-31":-0.503225,"2015-03-31":1.965322,"2016-03-31":0.956759,"2017-03-31":0.88816,"2018-03-31":-2.113598,"2019-03-31":-1.845254,"2020-03-31":-0.004819,"2021-03-31":0.072137,"2022-03-31":-0.26466,"2023-03-31":15.365869,"2024-03-31":-8.88543,"2025-03-31":-3.6186,"2026-03-31":-0.222237},"roc":{"2011-03-31":3.21784,"2012-03-31":0.132771,"2013-03-31":-0.623574,"2014-03-31":0.166953,"2015-03-31":3.550614,"2016-03-31":1.657288,"2017-03-31":1.34229,"2018-03-31":-2.25578,"2019-03-31":-1.233235,"2020-03-31":0.843148,"2021-03-31":-0.97658,"2022-03-31":-1.787984,"2023-03-31":-2.167999,"2024-03-31":-8.541746,"2025-03-31":-0.837423,"2026-03-31":0.771719},"roic":{"2011-03-31":3.450811,"2012-03-31":0.144569,"2013-03-31":-0.689123,"2014-03-31":0.176215,"2015-03-31":3.667247,"2016-03-31":1.69816,"2017-03-31":1.39381,"2018-03-31":-2.342498,"2019-03-31":-1.303486,"2020-03-31":0.915087,"2021-03-31":-1.055121,"2022-03-31":-1.912636,"2023-03-31":-2.538615,"2024-03-31":-10.373998,"2025-03-31":-0.986553,"2026-03-31":0.909759},"gross_margin":{"2009-03-31":28.869956,"2010-03-31":30.915591,"2011-03-31":31.368252,"2012-03-31":26.359296,"2013-03-31":24.250373,"2014-03-31":26.651286,"2015-03-31":30.279233,"2016-03-31":30.554292,"2017-03-31":32.729423,"2018-03-31":29.713005,"2019-03-31":25.651394,"2020-03-31":30.293586,"2021-03-31":29.423472,"2022-03-31":29.20363,"2023-03-31":28.222199,"2024-03-31":32.253503,"2025-03-31":32.966359,"2026-03-31":33.041562},"ebitda_margin":{"2009-03-31":11.604495,"2010-03-31":13.074788,"2011-03-31":17.739334,"2012-03-31":14.787055,"2013-03-31":12.218471,"2014-03-31":13.937721,"2015-03-31":22.030328,"2016-03-31":19.979456,"2017-03-31":18.109042,"2018-03-31":10.250999,"2019-03-31":12.473927,"2020-03-31":16.481584,"2021-03-31":18.280651,"2022-03-31":15.816206,"2023-03-31":13.474167,"2024-03-31":6.249606,"2025-03-31":27.952365,"2026-03-31":31.519434},"op_margin":{"2009-03-31":7.050061,"2010-03-31":6.250727,"2011-03-31":4.893132,"2012-03-31":0.254045,"2013-03-31":-1.818539,"2014-03-31":0.244106,"2015-03-31":6.01388,"2016-03-31":2.900952,"2017-03-31":2.338109,"2018-03-31":-5.781108,"2019-03-31":-2.930969,"2020-03-31":1.663796,"2021-03-31":-2.392291,"2022-03-31":-4.680704,"2023-03-31":-6.101188,"2024-03-31":-20.771622,"2025-03-31":-2.156842,"2026-03-31":2.33014},"incr_op_margin":{"2010-03-31":-2.131851,"2011-03-31":-3.291976,"2012-03-31":-60.336041,"2013-03-31":-8.80877,"2014-03-31":10.20874,"2015-03-31":256.959418,"2016-03-31":-120.429276,"2017-03-31":-3.283864,"2018-03-31":-364.56019,"2019-03-31":6.664865,"2020-03-31":41.099261,"2021-03-31":21.725718,"2022-03-31":-13.537752,"2023-03-31":-30.806813,"2024-03-31":-42.478004,"2025-03-31":335.997591,"2026-03-31":170.331127},"pretax_margin":{"2009-03-31":7.201928,"2010-03-31":5.272207,"2011-03-31":4.54023,"2012-03-31":-0.700881,"2013-03-31":-8.098938,"2014-03-31":-2.560486,"2015-03-31":3.885471,"2016-03-31":1.241471,"2017-03-31":1.627871,"2018-03-31":-6.614094,"2019-03-31":-5.341742,"2020-03-31":0.061839,"2021-03-31":-4.071055,"2022-03-31":-5.705411,"2023-03-31":-6.3437,"2024-03-31":-27.871462,"2025-03-31":-12.065172,"2026-03-31":2.258506},"net_margin":{"2009-03-31":6.101923,"2010-03-31":4.525055,"2011-03-31":4.501961,"2012-03-31":0.867967,"2013-03-31":-3.677089,"2014-03-31":-0.698947,"2015-03-31":2.919492,"2016-03-31":1.533831,"2017-03-31":1.524173,"2018-03-31":-4.220742,"2019-03-31":-3.269563,"2020-03-31":-0.009181,"2021-03-31":0.192152,"2022-03-31":-0.64265,"2023-03-31":42.438926,"2024-03-31":-24.952483,"2025-03-31":-12.721606,"2026-03-31":-0.734568},"common_margin":{"2009-03-31":6.101923,"2010-03-31":4.525055,"2011-03-31":4.501961,"2012-03-31":0.867967,"2013-03-31":-3.677089,"2014-03-31":-0.698947,"2015-03-31":2.919492,"2016-03-31":1.533831,"2017-03-31":1.524173,"2018-03-31":-4.220742,"2019-03-31":-3.269563,"2020-03-31":-0.009181,"2021-03-31":0.192152,"2022-03-31":-0.64265,"2023-03-31":42.438926,"2024-03-31":-24.952483,"2025-03-31":-12.721606,"2026-03-31":-0.734568},"tax_rate_pct":{"2009-03-31":15.017352,"2010-03-31":14.990214,"2011-03-31":-0.005491,"2012-03-31":225.524533,"2013-03-31":null,"2014-03-31":null,"2015-03-31":25.739975,"2016-03-31":-23.714269,"2017-03-31":14.249133,"2018-03-31":null,"2019-03-31":null,"2020-03-31":null,"2021-03-31":14.314578,"2022-03-31":null,"2023-03-31":-30.475779,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"total_debt":{"2010-03-31":0,"2011-03-31":334242000,"2012-03-31":548565000,"2013-03-31":586449000,"2014-03-31":691617000,"2015-03-31":806653000,"2016-03-31":945802000,"2017-03-31":848771000,"2018-03-31":1023705000,"2019-03-31":1412840000,"2020-03-31":1851451000,"2021-03-31":1833156000,"2022-03-31":2486127000,"2023-03-31":2421501000,"2024-03-31":7129235000,"2025-03-31":6532284000,"2026-03-31":6390852000},"st_debt":{"2017-03-31":288000,"2018-03-31":45300000,"2019-03-31":19937000,"2020-03-31":29788000,"2021-03-31":30472000,"2022-03-31":34911000,"2023-03-31":37939000,"2024-03-31":58054000,"2025-03-31":503825000,"2026-03-31":57753000},"debt_ebitda":{"2010-03-31":0,"2011-03-31":2.348755,"2012-03-31":4.295564,"2013-03-31":4.286626,"2014-03-31":3.671724,"2015-03-31":2.648437,"2016-03-31":3.339755,"2017-03-31":3.005765,"2018-03-31":6.262533,"2019-03-31":5.476273,"2020-03-31":4.864571,"2021-03-31":5.220451,"2022-03-31":6.502977,"2023-03-31":7.030643,"2024-03-31":26.629644,"2025-03-31":5.170699,"2026-03-31":4.369544},"net_debt_ebitda":{"2010-03-31":-0.996287,"2011-03-31":2.064228,"2012-03-31":2.944145,"2013-03-31":3.513738,"2014-03-31":3.361966,"2015-03-31":2.476845,"2016-03-31":3.191137,"2017-03-31":2.545047,"2018-03-31":5.825461,"2019-03-31":4.4619,"2020-03-31":4.065019,"2021-03-31":4.377649,"2022-03-31":5.690907,"2023-03-31":3.114348,"2024-03-31":19.528765,"2025-03-31":3.89462,"2026-03-31":3.175201},"debt_ebit":{"2010-03-31":0,"2011-03-31":8.515069,"2012-03-31":250.029626,"2013-03-31":null,"2014-03-31":209.644438,"2015-03-31":9.701879,"2016-03-31":23.001581,"2017-03-31":23.28015,"2018-03-31":null,"2019-03-31":null,"2020-03-31":48.188517,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":59.106146},"net_debt_ebit":{"2010-03-31":-2.083957,"2011-03-31":7.483555,"2012-03-31":171.368277,"2013-03-31":null,"2014-03-31":191.958169,"2015-03-31":9.073295,"2016-03-31":21.978015,"2017-03-31":19.711813,"2018-03-31":null,"2019-03-31":null,"2020-03-31":40.268135,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":42.950446},"ebitda_int":{"2009-03-31":143.21611,"2010-03-31":12.233478,"2011-03-31":45.119214,"2012-03-31":15.373179,"2013-03-31":3.10979,"2014-03-31":4.965022,"2015-03-31":9.685099,"2016-03-31":10.998718,"2017-03-31":23.370107,"2018-03-31":40.602335,"2019-03-31":5.158828,"2020-03-31":9.849616,"2021-03-31":10.742772,"2022-03-31":13.007587,"2023-03-31":12.847215,"2024-03-31":0.66863,"2025-03-31":2.994063,"2026-03-31":4.059931},"ebitda_capex_int":{"2009-03-31":-87.027505,"2010-03-31":-6.061735,"2011-03-31":-20.91915,"2012-03-31":-9.301553,"2013-03-31":-0.897552,"2014-03-31":-3.143603,"2015-03-31":-1.968806,"2016-03-31":-3.677917,"2017-03-31":-19.226268,"2018-03-31":-86.480129,"2019-03-31":-7.575725,"2020-03-31":-8.109702,"2021-03-31":-14.565179,"2022-03-31":-18.916471,"2023-03-31":-27.324667},"ebit_int":{"2009-03-31":87.007859,"2010-03-31":5.848518,"2011-03-31":12.445466,"2012-03-31":0.264115,"2013-03-31":null,"2014-03-31":0.086958,"2015-03-31":2.643857,"2016-03-31":1.596978,"2017-03-31":3.01738,"2018-03-31":null,"2019-03-31":null,"2020-03-31":0.994307,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":0.300139},"int_exp":{"2009-03-31":509000,"2010-03-31":7354000,"2011-03-31":3154000,"2012-03-31":8307000,"2013-03-31":43993000,"2014-03-31":37938000,"2015-03-31":31448000,"2016-03-31":25748000,"2017-03-31":12083000,"2018-03-31":4026000,"2019-03-31":50010000,"2020-03-31":38641000,"2021-03-31":32687000,"2022-03-31":29391000,"2023-03-31":26809000,"2024-03-31":400398000,"2025-03-31":421944000,"2026-03-31":360250000},"equity_assets":{"2010-03-31":58.212194,"2011-03-31":59.763556,"2012-03-31":51.412643,"2013-03-31":50.332484,"2014-03-31":48.008,"2015-03-31":48.364514,"2016-03-31":47.098709,"2017-03-31":58.708011,"2018-03-31":53.810994,"2019-03-31":48.725623,"2020-03-31":41.520103,"2021-03-31":43.957071,"2022-03-31":41.222779,"2023-03-31":49.471453,"2024-03-31":30.775418,"2025-03-31":29.476954,"2026-03-31":30.606322},"debt_equity":{"2010-03-31":0,"2011-03-31":39.784794,"2012-03-31":61.777077,"2013-03-31":64.944446,"2014-03-31":73.49715,"2015-03-31":77.668687,"2016-03-31":83.765786,"2017-03-31":48.931292,"2018-03-31":55.721965,"2019-03-31":74.057999,"2020-03-31":91.304018,"2021-03-31":77.957906,"2022-03-31":94.390793,"2023-03-31":63.318638,"2024-03-31":141.863184,"2025-03-31":143.445903,"2026-03-31":137.133889},"debt_capital":{"2010-03-31":0,"2011-03-31":28.461461,"2012-03-31":38.186545,"2013-03-31":39.373527,"2014-03-31":42.362166,"2015-03-31":43.715462,"2016-03-31":45.582906,"2017-03-31":32.854944,"2018-03-31":35.782984,"2019-03-31":42.547886,"2020-03-31":47.727183,"2021-03-31":43.806936,"2022-03-31":48.557234,"2023-03-31":38.770001,"2024-03-31":58.654311,"2025-03-31":58.923112,"2026-03-31":57.829731},"debt_assets":{"2010-03-31":0,"2011-03-31":23.776808,"2012-03-31":31.761228,"2013-03-31":32.688153,"2014-03-31":35.284511,"2015-03-31":37.564083,"2016-03-31":39.452604,"2017-03-31":28.726588,"2018-03-31":29.984544,"2019-03-31":36.085222,"2020-03-31":37.909522,"2021-03-31":34.268012,"2022-03-31":38.910508,"2023-03-31":31.32465,"2024-03-31":43.658988,"2025-03-31":42.283483,"2026-03-31":41.97164},"net_debt_equity":{"2010-03-31":-0.119031,"2011-03-31":0.349653,"2012-03-31":0.423415,"2013-03-31":0.532348,"2014-03-31":0.672967,"2015-03-31":0.726365,"2016-03-31":0.800382,"2017-03-31":0.414312,"2018-03-31":0.51833,"2019-03-31":0.603402,"2020-03-31":0.762971,"2021-03-31":0.653722,"2022-03-31":0.826036,"2023-03-31":0.280481,"2024-03-31":1.040349,"2025-03-31":1.080448,"2026-03-31":0.996506},"net_debt_capital":{"2010-03-31":-11.903108,"2011-03-31":25.013646,"2012-03-31":26.172748,"2013-03-31":32.274397,"2014-03-31":38.788359,"2015-03-31":40.88314,"2016-03-31":43.554476,"2017-03-31":27.819001,"2018-03-31":33.285632,"2019-03-31":34.666722,"2020-03-31":39.882626,"2021-03-31":36.734642,"2022-03-31":42.493574,"2023-03-31":17.173863,"2024-03-31":43.013954,"2025-03-31":44.381454,"2026-03-31":42.022918},"ebitda":{"2009-03-31":72897000,"2010-03-31":89965000,"2011-03-31":142306000,"2012-03-31":127705000,"2013-03-31":136809000,"2014-03-31":188363000,"2015-03-31":304577000,"2016-03-31":283195000,"2017-03-31":282381000,"2018-03-31":163465000,"2019-03-31":257993000,"2020-03-31":380599000,"2021-03-31":351149000,"2022-03-31":382306000,"2023-03-31":344421000,"2024-03-31":267718000,"2025-03-31":1263327000,"2026-03-31":1462590000},"ebitda_capex":{"2009-03-31":-44297000,"2010-03-31":-44578000,"2011-03-31":-65979000,"2012-03-31":-77268000,"2013-03-31":-39486000,"2014-03-31":-119262000,"2015-03-31":-61915000,"2016-03-31":-94699000,"2017-03-31":-232311000,"2018-03-31":-348169000,"2019-03-31":-378862000,"2020-03-31":-313367000,"2021-03-31":-476092000,"2022-03-31":-555974000,"2023-03-31":-732547000},"ebit":{"2009-03-31":44287000,"2010-03-31":43010000,"2011-03-31":39253000,"2012-03-31":2194000,"2013-03-31":-20362000,"2014-03-31":3299000,"2015-03-31":83144000,"2016-03-31":41119000,"2017-03-31":36459000,"2018-03-31":-92187000,"2019-03-31":-60620000,"2020-03-31":38421000,"2021-03-31":-45953000,"2022-03-31":-113141000,"2023-03-31":-155956000,"2024-03-31":-889806000,"2025-03-31":-97480000,"2026-03-31":108125000},"cash_ratio":{"2010-03-31":0.496279,"2011-03-31":0.199043,"2012-03-31":0.731154,"2013-03-31":0.427833,"2014-03-31":0.212305,"2015-03-31":0.194824,"2016-03-31":0.15032,"2017-03-31":0.399666,"2018-03-31":0.153167,"2019-03-31":0.539056,"2020-03-31":0.50334,"2021-03-31":0.417749,"2022-03-31":0.402973,"2023-03-31":1.409875,"2024-03-31":1.466981,"2025-03-31":0.961501,"2026-03-31":1.346724},"current_ratio":{"2010-03-31":2.187895,"2011-03-31":1.823196,"2012-03-31":2.385813,"2013-03-31":2.204643,"2014-03-31":1.934391,"2015-03-31":1.832836,"2016-03-31":1.862773,"2017-03-31":1.88886,"2018-03-31":1.313204,"2019-03-31":1.827412,"2020-03-31":1.72964,"2021-03-31":1.399183,"2022-03-31":1.504985,"2023-03-31":2.346051,"2024-03-31":2.684586,"2025-03-31":1.722444,"2026-03-31":2.408457},"quick_ratio":{"2010-03-31":1.47272,"2011-03-31":1.142344,"2012-03-31":1.627986,"2013-03-31":1.508036,"2014-03-31":1.201626,"2015-03-31":1.187675,"2016-03-31":1.174375,"2017-03-31":1.209826,"2018-03-31":0.726993,"2019-03-31":1.157634,"2020-03-31":1.050329,"2021-03-31":0.75462,"2022-03-31":0.80817,"2023-03-31":1.848806,"2024-03-31":1.990339,"2025-03-31":1.378732,"2026-03-31":1.927582},"cfo_avg_cl":{"2011-03-31":0.883355,"2012-03-31":0.643733,"2013-03-31":0.379966,"2014-03-31":0.786016,"2015-03-31":1.287155,"2016-03-31":1.083225,"2017-03-31":1.358527,"2018-03-31":0.905669,"2019-03-31":0.688178,"2020-03-31":0.801674,"2021-03-31":1.107702,"2022-03-31":0.683826,"2023-03-31":0.425977,"2024-03-31":0.611024,"2025-03-31":0.611052,"2026-03-31":1.069278},"cfo_liab":{"2010-03-31":0.20966,"2011-03-31":0.302075,"2012-03-31":0.169408,"2013-03-31":0.103582,"2014-03-31":0.202411,"2015-03-31":0.313567,"2016-03-31":0.235125,"2017-03-31":0.338038,"2018-03-31":0.228997,"2019-03-31":0.16384,"2020-03-31":0.154191,"2021-03-31":0.245496,"2022-03-31":0.136411,"2023-03-31":0.09506,"2024-03-31":0.061136,"2025-03-31":0.084059,"2026-03-31":0.151456},"cfo_capex":{"2009-03-31":0.528542,"2010-03-31":0.836506,"2011-03-31":0.814351,"2012-03-31":0.690086,"2013-03-31":0.520707,"2014-03-31":0.666851,"2015-03-31":0.95368,"2016-03-31":0.785768,"2017-03-31":0.799115,"2018-03-31":0.700956,"2019-03-31":0.514326,"2020-03-31":0.629622,"2021-03-31":0.879085,"2022-03-31":0.538902,"2023-03-31":0.341571},"wc":{"2010-03-31":214541000,"2011-03-31":167457000,"2012-03-31":327110000,"2013-03-31":297725000,"2014-03-31":256795000,"2015-03-31":223414000,"2016-03-31":241567000,"2017-03-31":289339000,"2018-03-31":146096000,"2019-03-31":401692000,"2020-03-31":441125000,"2021-03-31":282796000,"2022-03-31":389051000,"2023-03-31":1287793000,"2024-03-31":2183023000,"2025-03-31":1211289000,"2026-03-31":1826908000},"wc_assets":{"2010-03-31":16.585418,"2011-03-31":11.912306,"2012-03-31":18.93926,"2013-03-31":16.59493,"2014-03-31":13.101017,"2015-03-31":10.403906,"2016-03-31":10.076577,"2017-03-31":9.792656,"2018-03-31":4.279184,"2019-03-31":10.25958,"2020-03-31":9.032288,"2021-03-31":5.286433,"2022-03-31":6.089058,"2023-03-31":16.65895,"2024-03-31":13.368696,"2025-03-31":7.840675,"2026-03-31":11.998138},"cash_assets":{"2010-03-31":6.92906,"2011-03-31":2.880317,"2012-03-31":9.99234,"2013-03-31":5.893743,"2014-03-31":2.976713,"2015-03-31":2.433775,"2016-03-31":1.755633,"2017-03-31":4.403157,"2018-03-31":2.092669,"2019-03-31":6.684082,"2020-03-31":6.230901,"2021-03-31":5.532308,"2022-03-31":4.859011,"2023-03-31":17.448838,"2024-03-31":11.641807,"2025-03-31":10.435158,"2026-03-31":11.472262},"cash_debt":{"2011-03-31":0.12114,"2012-03-31":0.314608,"2013-03-31":0.180302,"2014-03-31":0.084363,"2015-03-31":0.06479,"2016-03-31":0.0445,"2017-03-31":0.153278,"2018-03-31":0.069792,"2019-03-31":0.18523,"2020-03-31":0.164362,"2021-03-31":0.161442,"2022-03-31":0.124877,"2023-03-31":0.557032,"2024-03-31":0.266653,"2025-03-31":0.24679,"2026-03-31":0.273334},"fcf_debt":{"2011-03-31":-0.115689,"2012-03-31":-0.1158,"2013-03-31":-0.144082,"2014-03-31":-0.148182,"2015-03-31":-0.021045,"2016-03-31":-0.085596,"2017-03-31":-0.121816,"2018-03-31":-0.149458,"2019-03-31":-0.218924,"2020-03-31":-0.138826,"2021-03-31":-0.054565,"2022-03-31":-0.174021,"2023-03-31":-0.292838},"liab_equity":{"2010-03-31":0.71288,"2011-03-31":0.668361,"2012-03-31":0.940297,"2013-03-31":0.981435,"2014-03-31":1.077011,"2015-03-31":1.073237,"2016-03-31":1.118488,"2017-03-31":0.701435,"2018-03-31":0.852455,"2019-03-31":1.047942,"2020-03-31":1.397448,"2021-03-31":1.259737,"2022-03-31":1.407343,"2023-03-31":1.011887,"2024-03-31":2.239979,"2025-03-31":2.372557,"2026-03-31":2.252501},"altman_z":{"2010-03-31":2.633986,"2011-03-31":2.816235,"2012-03-31":2.435397,"2013-03-31":2.398994,"2014-03-31":2.845454,"2015-03-31":2.580658,"2016-03-31":2.605979,"2017-03-31":2.639713,"2018-03-31":2.029718,"2019-03-31":2.096435,"2020-03-31":1.186233,"2021-03-31":1.14852,"2022-03-31":1.040109,"2023-03-31":1.106298,"2024-03-31":0.385668,"2025-03-31":0.411665,"2026-03-31":0.796577},"interest_cover_cfo":{"2009-03-31":150.98063,"2010-03-31":18.901384,"2011-03-31":61.642474,"2012-03-31":24.717136,"2013-03-31":3.868329,"2014-03-31":6.955408,"2015-03-31":12.790049,"2016-03-31":14.629091,"2017-03-31":41.74678,"2018-03-31":97.354917,"2019-03-31":10.326889,"2020-03-31":16.714296,"2021-03-31":31.91112,"2022-03-31":35.569016,"2023-03-31":34.441909,"2024-03-31":4.005682,"2025-03-31":3.328428,"2026-03-31":5.868764},"ar_turnover":{"2011-03-31":4.356974,"2012-03-31":4.279841,"2013-03-31":4.678436,"2014-03-31":5.015995,"2015-03-31":5.137339,"2016-03-31":5.125749,"2017-03-31":5.665732,"2018-03-31":6.001758,"2019-03-31":7.282958,"2020-03-31":7.319238,"2021-03-31":6.747617,"2022-03-31":8.776593,"2023-03-31":6.983027,"2024-03-31":7.801815,"2025-03-31":6.560743,"2026-03-31":6.38725},"dso":{"2011-03-31":83.773744,"2012-03-31":85.28354,"2013-03-31":78.017532,"2014-03-31":72.76722,"2015-03-31":71.048454,"2016-03-31":71.209108,"2017-03-31":64.422388,"2018-03-31":60.815518,"2019-03-31":50.117002,"2020-03-31":49.868577,"2021-03-31":54.093167,"2022-03-31":41.587892,"2023-03-31":52.269596,"2024-03-31":46.783987,"2025-03-31":55.633945,"2026-03-31":57.145089},"inv_turnover":{"2011-03-31":6.066297,"2012-03-31":5.623149,"2013-03-31":7.251502,"2014-03-31":8.776972,"2015-03-31":7.774503,"2016-03-31":7.197398,"2017-03-31":6.80353,"2018-03-31":6.235266,"2019-03-31":7.138495,"2020-03-31":6.086533,"2021-03-31":4.296355,"2022-03-31":6.402843,"2023-03-31":7.867272,"2024-03-31":9.897316,"2025-03-31":9.903658,"2026-03-31":10.804099},"dio":{"2011-03-31":60.168503,"2012-03-31":64.910245,"2013-03-31":50.334403,"2014-03-31":41.586096,"2015-03-31":46.948338,"2016-03-31":50.712768,"2017-03-31":53.648624,"2018-03-31":58.538,"2019-03-31":51.131228,"2020-03-31":59.968463,"2021-03-31":84.955738,"2022-03-31":57.005928,"2023-03-31":46.394736,"2024-03-31":36.878684,"2025-03-31":36.855069,"2026-03-31":33.783474},"ap_turnover":{"2011-03-31":7.337629,"2012-03-31":8.667425,"2013-03-31":10.732887,"2014-03-31":10.901513,"2015-03-31":10.96709,"2016-03-31":11.40767,"2017-03-31":10.708471,"2018-03-31":8.696874,"2019-03-31":9.770876,"2020-03-31":9.444414,"2021-03-31":8.247914,"2022-03-31":9.897284,"2023-03-31":7.770743,"2024-03-31":10.387741,"2025-03-31":10.986764,"2026-03-31":11.248209},"dpo":{"2011-03-31":49.743588,"2012-03-31":42.111698,"2013-03-31":34.007627,"2014-03-31":33.481592,"2015-03-31":33.28139,"2016-03-31":31.996018,"2017-03-31":34.085166,"2018-03-31":41.969102,"2019-03-31":37.355912,"2020-03-31":38.647184,"2021-03-31":44.253614,"2022-03-31":36.878805,"2023-03-31":46.971056,"2024-03-31":35.137571,"2025-03-31":33.221795,"2026-03-31":32.449611},"ccc":{"2011-03-31":94.19866,"2012-03-31":108.082086,"2013-03-31":94.344308,"2014-03-31":80.871724,"2015-03-31":84.715402,"2016-03-31":89.925859,"2017-03-31":83.985845,"2018-03-31":77.384415,"2019-03-31":63.892318,"2020-03-31":71.189855,"2021-03-31":94.795292,"2022-03-31":61.715015,"2023-03-31":51.693276,"2024-03-31":48.5251,"2025-03-31":59.267219,"2026-03-31":58.478953},"inv_to_cash":{"2011-03-31":143.942247,"2012-03-31":150.193785,"2013-03-31":128.351935,"2014-03-31":114.353316,"2015-03-31":117.996792,"2016-03-31":121.921877,"2017-03-31":118.071011,"2018-03-31":119.353518,"2019-03-31":101.248229,"2020-03-31":109.83704,"2021-03-31":139.048906,"2022-03-31":98.593821,"2023-03-31":98.664332,"2024-03-31":83.662672,"2025-03-31":92.489014,"2026-03-31":90.928563},"inventories":{"2010-03-31":82962000,"2011-03-31":98555000,"2012-03-31":127646000,"2013-03-31":106281000,"2014-03-31":119601000,"2015-03-31":128367000,"2016-03-31":145161000,"2017-03-31":163201000,"2018-03-31":196307000,"2019-03-31":234518000,"2020-03-31":294416000,"2021-03-31":336672000,"2022-03-31":197864000,"2023-03-31":268563000,"2024-03-31":317878000,"2025-03-31":293943000,"2026-03-31":281220000},"asset_turnover":{"2011-03-31":0.594381,"2012-03-31":0.551327,"2013-03-31":0.635966,"2014-03-31":0.719976,"2015-03-31":0.673173,"2016-03-31":0.623771,"2017-03-31":0.582716,"2018-03-31":0.500765,"2019-03-31":0.564373,"2020-03-31":0.524877,"2021-03-31":0.375416,"2022-03-31":0.411827,"2023-03-31":0.36207,"2024-03-31":0.356094,"2025-03-31":0.284445,"2026-03-31":0.302541},"mcap":{"2009-03-31":651071280,"2010-03-31":1392742155,"2011-03-31":1644091705.82,"2012-03-31":2075369534.88,"2013-03-31":2128017640,"2014-03-31":3111506880,"2015-03-31":2823686849.6,"2016-03-31":3530530250.72,"2017-03-31":3676070866.38,"2018-03-31":3871254607.28,"2019-03-31":4692632207.5,"2020-03-31":2402608432.4,"2021-03-31":3402471453.45,"2022-03-31":3681993527.52,"2023-03-31":2602702621.44,"2024-03-31":2276610001.92,"2025-03-31":1356792440.94,"2026-03-31":6254342431},"ev_cash":{"2010-03-31":89631000,"2011-03-31":40490000,"2012-03-31":172583000,"2013-03-31":105738000,"2014-03-31":58347000,"2015-03-31":52263000,"2016-03-31":42088000,"2017-03-31":130098000,"2018-03-31":71446000,"2019-03-31":261701000,"2020-03-31":304309000,"2021-03-31":295949000,"2022-03-31":310459000,"2023-03-31":1348854000,"2024-03-31":1901033000,"2025-03-31":1612105000,"2026-03-31":1746835000},"ev_pref":{"2009-03-31":0,"2010-03-31":0,"2011-03-31":0,"2012-03-31":0,"2013-03-31":0,"2014-03-31":0,"2015-03-31":0,"2016-03-31":0,"2017-03-31":0,"2018-03-31":0,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":0,"2024-03-31":0,"2025-03-31":0,"2026-03-31":0},"ev_nci":{"2009-03-31":0,"2010-03-31":3745000,"2011-03-31":4116000,"2012-03-31":4218000,"2013-03-31":4834000,"2014-03-31":5623000,"2015-03-31":5151000,"2016-03-31":5321000,"2017-03-31":3313000,"2018-03-31":10841000,"2019-03-31":8330000,"2020-03-31":22355000,"2021-03-31":35765000,"2022-03-31":48728000,"2023-03-31":36259000,"2024-03-31":47074000,"2025-03-31":90729000,"2026-03-31":68961000},"ev_debt":{"2010-03-31":0,"2011-03-31":334242000,"2012-03-31":548565000,"2013-03-31":586449000,"2014-03-31":691617000,"2015-03-31":806653000,"2016-03-31":945802000,"2017-03-31":848771000,"2018-03-31":1023705000,"2019-03-31":1412840000,"2020-03-31":1851451000,"2021-03-31":1833156000,"2022-03-31":2486127000,"2023-03-31":2421501000,"2024-03-31":7129235000,"2025-03-31":6532284000,"2026-03-31":6390852000},"ev":{"2010-03-31":1306856155,"2011-03-31":1941959705.82,"2012-03-31":2455569534.88,"2013-03-31":2613562640,"2014-03-31":3750399880,"2015-03-31":3583227849.6,"2016-03-31":4439565250.719999,"2017-03-31":4398056866.38,"2018-03-31":4834354607.28,"2019-03-31":5852101207.5,"2020-03-31":3972105432.4,"2021-03-31":4975443453.45,"2022-03-31":5906389527.52,"2023-03-31":3711608621.440001,"2024-03-31":7551886001.92,"2025-03-31":6367700440.940001,"2026-03-31":10967320431},"capital":{"2010-03-31":753005000,"2011-03-31":1174367000,"2012-03-31":1436540000,"2013-03-31":1489450000,"2014-03-31":1632629000,"2015-03-31":1845235000,"2016-03-31":2074905000,"2017-03-31":2583389000,"2018-03-31":2860871000,"2019-03-31":3320588000,"2020-03-31":3879238000,"2021-03-31":4184625000,"2022-03-31":5119993000,"2023-03-31":6245811000,"2024-03-31":12154665000,"2025-03-31":11086115000,"2026-03-31":11051153000},"debt_capital_ev":{"2010-03-31":0,"2011-03-31":28.461461,"2012-03-31":38.186545,"2013-03-31":39.373527,"2014-03-31":42.362166,"2015-03-31":43.715462,"2016-03-31":45.582906,"2017-03-31":32.854944,"2018-03-31":35.782984,"2019-03-31":42.547886,"2020-03-31":47.727183,"2021-03-31":43.806936,"2022-03-31":48.557234,"2023-03-31":38.770001,"2024-03-31":58.654311,"2025-03-31":58.923112,"2026-03-31":57.829731},"debt_ev":{"2010-03-31":0,"2011-03-31":0.172116,"2012-03-31":0.223396,"2013-03-31":0.224387,"2014-03-31":0.184412,"2015-03-31":0.225119,"2016-03-31":0.213039,"2017-03-31":0.192988,"2018-03-31":0.211756,"2019-03-31":0.241424,"2020-03-31":0.466113,"2021-03-31":0.368441,"2022-03-31":0.420922,"2023-03-31":0.652413,"2024-03-31":0.944034,"2025-03-31":1.025847,"2026-03-31":0.582718},"ev_sales":{"2010-03-31":1.899279,"2011-03-31":2.420774,"2012-03-31":2.843322,"2013-03-31":2.334184,"2014-03-31":2.775069,"2015-03-31":2.591781,"2016-03-31":3.132121,"2017-03-31":2.820466,"2018-03-31":3.031656,"2019-03-31":2.829483,"2020-03-31":1.720094,"2021-03-31":2.590192,"2022-03-31":2.443505,"2023-03-31":1.452026,"2024-03-31":1.762911,"2025-03-31":1.408917,"2026-03-31":2.363504},"ev_ebitda":{"2010-03-31":14.526273,"2011-03-31":13.646366,"2012-03-31":19.228453,"2013-03-31":19.103733,"2014-03-31":19.910491,"2015-03-31":11.764604,"2016-03-31":15.676708,"2017-03-31":15.574904,"2018-03-31":29.574249,"2019-03-31":22.683178,"2020-03-31":10.436458,"2021-03-31":14.169038,"2022-03-31":15.449377,"2023-03-31":10.776371,"2024-03-31":28.208361,"2025-03-31":5.040421,"2026-03-31":7.498561},"ev_ebit":{"2010-03-31":30.384937,"2011-03-31":49.472899,"2012-03-31":1119.22039,"2013-03-31":null,"2014-03-31":1136.829306,"2015-03-31":43.09665,"2016-03-31":107.968707,"2017-03-31":120.630211,"2018-03-31":null,"2019-03-31":null,"2020-03-31":103.383708,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":101.431865},"ev_cfo":{"2010-03-31":11.611751,"2011-03-31":11.449087,"2012-03-31":17.360105,"2013-03-31":28.470802,"2014-03-31":18.282148,"2015-03-31":10.251971,"2016-03-31":14.951203,"2017-03-31":10.693115,"2018-03-31":13.479949,"2019-03-31":17.866229,"2020-03-31":9.090817,"2021-03-31":6.841778,"2022-03-31":11.680994,"2023-03-31":10.089704,"2024-03-31":10.973452,"2025-03-31":7.011442,"2026-03-31":6.898185},"ev_fcf":{"2010-03-31":null,"2011-03-31":null,"2012-03-31":null,"2013-03-31":null,"2014-03-31":null,"2015-03-31":null,"2016-03-31":null,"2017-03-31":null,"2018-03-31":null,"2019-03-31":null,"2020-03-31":null,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null},"mcap_dil":{"2009-03-31":651071280,"2010-03-31":1219365000,"2011-03-31":1699108140,"2012-03-31":2132135460,"2013-03-31":2128017640,"2014-03-31":3111506880,"2015-03-31":2858472000,"2016-03-31":3567951200,"2017-03-31":3407732720,"2018-03-31":3840545360,"2019-03-31":4645505000,"2020-03-31":2382693120,"2021-03-31":3327543000,"2022-03-31":3630949590,"2023-03-31":2568963600,"2024-03-31":2119949010,"2025-03-31":1338719920,"2026-03-31":6171275200},"ev_dil":{"2010-03-31":1133479000,"2011-03-31":1996976140,"2012-03-31":2512335460,"2013-03-31":2613562640,"2014-03-31":3750399880,"2015-03-31":3618013000,"2016-03-31":4476986200,"2017-03-31":4129718720,"2018-03-31":4803645360,"2019-03-31":5804974000,"2020-03-31":3952190120,"2021-03-31":4900515000,"2022-03-31":5855345590,"2023-03-31":3677869600,"2024-03-31":7395225010,"2025-03-31":6349627920,"2026-03-31":10884253200},"ev_per_share":{"2010-03-31":32.841661,"2011-03-31":46.609158,"2012-03-31":57.041893,"2013-03-31":59.492446,"2014-03-31":81.986706,"2015-03-31":75.124155,"2016-03-31":90.739636,"2017-03-31":76.354347,"2018-03-31":82.069979,"2019-03-31":96.648922,"2020-03-31":63.914533,"2021-03-31":72.603333,"2022-03-31":79.35622,"2023-03-31":48.257851,"2024-03-31":60.007475,"2025-03-31":48.903161,"2026-03-31":80.312724},"sales_base":{"2009-03-31":628179000,"2010-03-31":688080000,"2011-03-31":802206000,"2012-03-31":863627000,"2013-03-31":1119690000,"2014-03-31":1351462000,"2015-03-31":1382535000,"2016-03-31":1417431000,"2017-03-31":1559337000,"2018-03-31":1594625000,"2019-03-31":2068258000,"2020-03-31":2309238000,"2021-03-31":1920878000,"2022-03-31":2417179000,"2023-03-31":2556158000,"2024-03-31":4283758000,"2025-03-31":4519571000,"2026-03-31":4640280000},"ebitda_base":{"2009-03-31":72897000,"2010-03-31":89965000,"2011-03-31":142306000,"2012-03-31":127705000,"2013-03-31":136809000,"2014-03-31":188363000,"2015-03-31":304577000,"2016-03-31":283195000,"2017-03-31":282381000,"2018-03-31":163465000,"2019-03-31":257993000,"2020-03-31":380599000,"2021-03-31":351149000,"2022-03-31":382306000,"2023-03-31":344421000,"2024-03-31":267718000,"2025-03-31":1263327000,"2026-03-31":1462590000},"ebit_base":{"2009-03-31":44287000,"2010-03-31":43010000,"2011-03-31":39253000,"2012-03-31":2194000,"2013-03-31":-20362000,"2014-03-31":3299000,"2015-03-31":83144000,"2016-03-31":41119000,"2017-03-31":36459000,"2018-03-31":-92187000,"2019-03-31":-60620000,"2020-03-31":38421000,"2021-03-31":-45953000,"2022-03-31":-113141000,"2023-03-31":-155956000,"2024-03-31":-889806000,"2025-03-31":-97480000,"2026-03-31":108125000},"cfo_base":{"2009-03-31":61942000,"2010-03-31":112546000,"2011-03-31":169617000,"2012-03-31":141449000,"2013-03-31":91798000,"2014-03-31":205140000,"2015-03-31":349516000,"2016-03-31":296937000,"2017-03-31":411298000,"2018-03-31":358633000,"2019-03-31":327551000,"2020-03-31":436936000,"2021-03-31":727215000,"2022-03-31":505641000,"2023-03-31":367861000,"2024-03-31":688196000,"2025-03-31":908187000,"2026-03-31":1589885000},"fcf_base":{"2009-03-31":-55252000,"2010-03-31":-21997000,"2011-03-31":-38668000,"2012-03-31":-63524000,"2013-03-31":-84497000,"2014-03-31":-102485000,"2015-03-31":-16976000,"2016-03-31":-80957000,"2017-03-31":-103394000,"2018-03-31":-153001000,"2019-03-31":-309304000,"2020-03-31":-257030000,"2021-03-31":-100026000,"2022-03-31":-432639000,"2023-03-31":-709107000},"pe":{"2009-03-31":17.016667,"2010-03-31":39.325843,"2011-03-31":46.97619,"2012-03-31":283.588235,"2013-03-31":null,"2014-03-31":null,"2015-03-31":70.47619,"2016-03-31":164,"2017-03-31":141.822222,"2018-03-31":null,"2019-03-31":null,"2021-03-31":827.5,"2022-03-31":null,"2023-03-31":2.36809,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pe_avg":{"2009-03-31":17.976763,"2010-03-31":31.012532,"2011-03-31":45.614698,"2012-03-31":248.449095,"2013-03-31":null,"2014-03-31":null,"2015-03-31":71.444139,"2016-03-31":143.512238,"2017-03-31":157.784067,"2018-03-31":null,"2019-03-31":null,"2021-03-31":666.769231,"2022-03-31":null,"2023-03-31":2.473177,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pe_high":{"2009-03-31":22.791667,"2010-03-31":39.325843,"2011-03-31":53.416667,"2012-03-31":292.176471,"2013-03-31":null,"2014-03-31":null,"2015-03-31":80.488095,"2016-03-31":172.363636,"2017-03-31":180.333333,"2018-03-31":null,"2019-03-31":null,"2021-03-31":998,"2022-03-31":null,"2023-03-31":3.463261,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pe_low":{"2009-03-31":13.125,"2010-03-31":24.58427,"2011-03-31":37.488095,"2012-03-31":185.529412,"2013-03-31":null,"2014-03-31":null,"2015-03-31":63.321429,"2016-03-31":129.886364,"2017-03-31":141.422222,"2018-03-31":null,"2019-03-31":null,"2021-03-31":523.5,"2022-03-31":null,"2023-03-31":1.882435,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pb":{"2010-03-31":1.849579,"2011-03-31":1.956961,"2012-03-31":2.337194,"2013-03-31":2.356606,"2014-03-31":3.306554,"2015-03-31":2.71879,"2016-03-31":3.126845,"2017-03-31":2.119239,"2018-03-31":2.107188,"2019-03-31":2.459776,"2020-03-31":1.184843,"2021-03-31":1.446956,"2022-03-31":1.397943,"2023-03-31":0.680568,"2024-03-31":0.453018,"2025-03-31":0.297945,"2026-03-31":1.342047},"pb_avg":{"2010-03-31":1.458586,"2011-03-31":1.900243,"2012-03-31":2.047594,"2013-03-31":1.985715,"2014-03-31":3.106611,"2015-03-31":2.756131,"2016-03-31":2.736223,"2017-03-31":2.357756,"2018-03-31":2.174915,"2019-03-31":2.094435,"2020-03-31":2.272473,"2021-03-31":1.165904,"2022-03-31":1.406882,"2023-03-31":0.710769,"2024-03-31":0.589766,"2025-03-31":0.368014,"2026-03-31":0.836033},"pb_high":{"2010-03-31":1.849579,"2011-03-31":2.225262,"2012-03-31":2.407974,"2013-03-31":2.358552,"2014-03-31":3.561764,"2015-03-31":3.105024,"2016-03-31":3.286307,"2017-03-31":2.694708,"2018-03-31":2.53459,"2019-03-31":2.459776,"2020-03-31":2.888552,"2021-03-31":1.74509,"2022-03-31":1.893312,"2023-03-31":0.99531,"2024-03-31":1.182004,"2025-03-31":0.700257,"2026-03-31":1.527238},"pb_low":{"2010-03-31":1.156251,"2011-03-31":1.5617,"2012-03-31":1.529041,"2013-03-31":1.646803,"2014-03-31":2.213281,"2015-03-31":2.442778,"2016-03-31":2.47643,"2017-03-31":2.113262,"2018-03-31":1.901343,"2019-03-31":1.841817,"2020-03-31":0.86488,"2021-03-31":0.915385,"2022-03-31":1.151812,"2023-03-31":0.540995,"2024-03-31":0.388909,"2025-03-31":0.195294,"2026-03-31":0.225628},"ptb":{"2010-03-31":2.366227,"2011-03-31":2.43676,"2012-03-31":2.798982,"2013-03-31":2.753536,"2014-03-31":3.785343,"2015-03-31":3.212382,"2016-03-31":3.608256,"2017-03-31":2.336884,"2018-03-31":2.298546,"2019-03-31":2.660633,"2020-03-31":1.269776,"2021-03-31":1.53292,"2022-03-31":1.651775,"2023-03-31":0.751235,"2024-03-31":2.649686,"2025-03-31":2.052878,"2026-03-31":6.026237},"ptb_avg":{"2010-03-31":1.866017,"2011-03-31":2.366136,"2012-03-31":2.452163,"2013-03-31":2.320175,"2014-03-31":3.556449,"2015-03-31":3.256502,"2016-03-31":3.157493,"2017-03-31":2.599897,"2018-03-31":2.372423,"2019-03-31":2.265459,"2020-03-31":2.435372,"2021-03-31":1.235171,"2022-03-31":1.662338,"2023-03-31":0.784573,"2024-03-31":3.449521,"2025-03-31":2.535663,"2026-03-31":3.754066},"ptb_high":{"2010-03-31":2.366227,"2011-03-31":2.770842,"2012-03-31":2.883747,"2013-03-31":2.755809,"2014-03-31":4.077508,"2015-03-31":3.668735,"2016-03-31":3.792269,"2017-03-31":2.971453,"2018-03-31":2.76476,"2019-03-31":2.660633,"2020-03-31":3.095613,"2021-03-31":1.848767,"2022-03-31":2.237092,"2023-03-31":1.09866,"2024-03-31":6.913497,"2025-03-31":4.824855,"2026-03-31":6.857805},"ptb_low":{"2010-03-31":1.47923,"2011-03-31":1.944591,"2012-03-31":1.831153,"2013-03-31":1.924178,"2014-03-31":2.533765,"2015-03-31":2.88626,"2016-03-31":2.857703,"2017-03-31":2.330293,"2018-03-31":2.074007,"2019-03-31":1.992213,"2020-03-31":0.926878,"2021-03-31":0.969769,"2022-03-31":1.360953,"2023-03-31":0.59717,"2024-03-31":2.274716,"2025-03-31":1.345601,"2026-03-31":1.013145},"ps":{"2009-03-31":1.036442,"2010-03-31":2.024099,"2011-03-31":2.049463,"2012-03-31":2.403086,"2013-03-31":1.900542,"2014-03-31":2.302327,"2015-03-31":2.042398,"2016-03-31":2.490795,"2017-03-31":2.357458,"2018-03-31":2.42769,"2019-03-31":2.268881,"2020-03-31":1.040433,"2021-03-31":1.771311,"2022-03-31":1.523261,"2023-03-31":1.018209,"2024-03-31":0.531452,"2025-03-31":0.300204,"2026-03-31":1.347837},"ps_avg":{"2009-03-31":1.094919,"2010-03-31":1.596214,"2011-03-31":1.990064,"2012-03-31":2.105322,"2013-03-31":1.601428,"2014-03-31":2.163108,"2015-03-31":2.070449,"2016-03-31":2.179632,"2017-03-31":2.622785,"2018-03-31":2.505718,"2019-03-31":1.931893,"2020-03-31":1.995503,"2021-03-31":1.427257,"2022-03-31":1.533001,"2023-03-31":1.063393,"2024-03-31":0.691876,"2025-03-31":0.370804,"2026-03-31":0.83964},"ps_high":{"2009-03-31":1.388183,"2010-03-31":2.024099,"2011-03-31":2.330446,"2012-03-31":2.475861,"2013-03-31":1.902111,"2014-03-31":2.480027,"2015-03-31":2.332543,"2016-03-31":2.61782,"2017-03-31":2.997613,"2018-03-31":2.920098,"2019-03-31":2.268881,"2020-03-31":2.536494,"2021-03-31":2.136275,"2022-03-31":2.063037,"2023-03-31":1.4891,"2024-03-31":1.386651,"2025-03-31":0.705565,"2026-03-31":1.533827},"ps_low":{"2009-03-31":0.799411,"2010-03-31":1.265351,"2011-03-31":1.635519,"2012-03-31":1.572149,"2013-03-31":1.328104,"2014-03-31":1.54109,"2015-03-31":1.835053,"2016-03-31":1.972685,"2017-03-31":2.350809,"2018-03-31":2.190536,"2019-03-31":1.69888,"2020-03-31":0.759468,"2021-03-31":1.120581,"2022-03-31":1.255066,"2023-03-31":0.809392,"2024-03-31":0.456243,"2025-03-31":0.196775,"2026-03-31":0.226601},"pcf":{"2009-03-31":10.510983,"2010-03-31":12.37487,"2011-03-31":9.692965,"2012-03-31":14.672211,"2013-03-31":23.181525,"2014-03-31":15.167724,"2015-03-31":8.078849,"2016-03-31":11.889829,"2017-03-31":8.937731,"2018-03-31":10.794474,"2019-03-31":14.326417,"2020-03-31":5.498765,"2021-03-31":4.67877,"2022-03-31":7.281833,"2023-03-31":7.075234,"2024-03-31":3.308084,"2025-03-31":1.493957,"2026-03-31":3.933833},"pcf_avg":{"2009-03-31":11.104022,"2010-03-31":9.758877,"2011-03-31":9.412038,"2012-03-31":12.854191,"2013-03-31":19.533137,"2014-03-31":14.250552,"2015-03-31":8.189807,"2016-03-31":10.404488,"2017-03-31":9.943657,"2018-03-31":11.141419,"2019-03-31":12.198571,"2020-03-31":10.546375,"2021-03-31":3.769981,"2022-03-31":7.328399,"2023-03-31":7.389207,"2024-03-31":4.306663,"2025-03-31":1.845298,"2026-03-31":2.450596},"pcf_high":{"2009-03-31":14.078128,"2010-03-31":12.37487,"2011-03-31":11.021879,"2012-03-31":15.116546,"2013-03-31":23.200668,"2014-03-31":16.338417,"2015-03-31":9.226536,"2016-03-31":12.496184,"2017-03-31":11.364727,"2018-03-31":12.983919,"2019-03-31":14.326417,"2020-03-31":13.405551,"2021-03-31":5.642794,"2022-03-31":9.862196,"2023-03-31":10.347321,"2024-03-31":8.631374,"2025-03-31":3.511229,"2026-03-31":4.476668},"pcf_low":{"2009-03-31":8.107149,"2010-03-31":7.736062,"2011-03-31":7.735212,"2012-03-31":9.59887,"2013-03-31":16.199311,"2014-03-31":10.152697,"2015-03-31":7.258682,"2016-03-31":9.416626,"2017-03-31":8.912523,"2018-03-31":9.739993,"2019-03-31":10.727251,"2020-03-31":4.013843,"2021-03-31":2.959923,"2022-03-31":5.999748,"2023-03-31":5.624226,"2024-03-31":2.839941,"2025-03-31":0.979244,"2026-03-31":0.661365},"pfcf":{"2009-03-31":null,"2010-03-31":null,"2011-03-31":null,"2012-03-31":null,"2013-03-31":null,"2014-03-31":null,"2015-03-31":null,"2016-03-31":null,"2017-03-31":null,"2018-03-31":null,"2019-03-31":null,"2020-03-31":null,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null},"pfcf_avg":{"2009-03-31":null,"2010-03-31":null,"2011-03-31":null,"2012-03-31":null,"2013-03-31":null,"2014-03-31":null,"2015-03-31":null,"2016-03-31":null,"2017-03-31":null,"2018-03-31":null,"2019-03-31":null,"2020-03-31":null,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null},"pfcf_high":{"2009-03-31":null,"2010-03-31":null,"2011-03-31":null,"2012-03-31":null,"2013-03-31":null,"2014-03-31":null,"2015-03-31":null,"2016-03-31":null,"2017-03-31":null,"2018-03-31":null,"2019-03-31":null,"2020-03-31":null,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null},"pfcf_low":{"2009-03-31":null,"2010-03-31":null,"2011-03-31":null,"2012-03-31":null,"2013-03-31":null,"2014-03-31":null,"2015-03-31":null,"2016-03-31":null,"2017-03-31":null,"2018-03-31":null,"2019-03-31":null,"2020-03-31":null,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null},"evs_avg":{"2010-03-31":1.471394,"2011-03-31":2.361376,"2012-03-31":2.545558,"2013-03-31":2.03507,"2014-03-31":2.63585,"2015-03-31":2.619832,"2016-03-31":2.820957,"2017-03-31":3.085794,"2018-03-31":3.109685,"2019-03-31":2.492495,"2020-03-31":2.675163,"2021-03-31":2.246139,"2022-03-31":2.453246,"2023-03-31":1.497211,"2024-03-31":1.923336,"2025-03-31":1.479517,"2026-03-31":1.855307},"evs_high":{"2010-03-31":1.899279,"2011-03-31":2.701758,"2012-03-31":2.916097,"2013-03-31":2.335754,"2014-03-31":2.95277,"2015-03-31":2.881926,"2016-03-31":3.259146,"2017-03-31":3.460622,"2018-03-31":3.524065,"2019-03-31":2.829483,"2020-03-31":3.216154,"2021-03-31":2.955157,"2022-03-31":2.983282,"2023-03-31":1.922918,"2024-03-31":2.618111,"2025-03-31":1.814279,"2026-03-31":2.549494},"evs_low":{"2010-03-31":1.140531,"2011-03-31":2.006831,"2012-03-31":2.012386,"2013-03-31":1.761746,"2014-03-31":2.013832,"2015-03-31":2.384436,"2016-03-31":2.614011,"2017-03-31":2.813817,"2018-03-31":2.794502,"2019-03-31":2.259482,"2020-03-31":1.439128,"2021-03-31":1.939463,"2022-03-31":2.17531,"2023-03-31":1.243209,"2024-03-31":1.687703,"2025-03-31":1.305488,"2026-03-31":1.242268},"eve_avg":{"2010-03-31":11.253672,"2011-03-31":13.311523,"2012-03-31":17.214773,"2013-03-31":16.655687,"2014-03-31":18.91163,"2015-03-31":11.891934,"2016-03-31":14.11929,"2017-03-31":17.040071,"2018-03-31":30.335428,"2019-03-31":19.981639,"2020-03-31":16.231225,"2021-03-31":12.286975,"2022-03-31":15.510965,"2023-03-31":11.111713,"2024-03-31":30.775309,"2025-03-31":5.292995,"2026-03-31":5.886231},"eve_high":{"2010-03-31":14.526273,"2011-03-31":15.230321,"2012-03-31":19.720609,"2013-03-31":19.116578,"2014-03-31":21.185455,"2015-03-31":13.081628,"2016-03-31":16.312486,"2017-03-31":19.10991,"2018-03-31":34.377768,"2019-03-31":22.683178,"2020-03-31":19.513622,"2021-03-31":16.165492,"2022-03-31":18.862185,"2023-03-31":14.271144,"2024-03-31":41.892413,"2025-03-31":6.490608,"2026-03-31":8.088641},"eve_low":{"2010-03-31":8.723135,"2011-03-31":11.312886,"2012-03-31":13.609104,"2013-03-31":14.41871,"2014-03-31":14.448789,"2015-03-31":10.823425,"2016-03-31":13.083493,"2017-03-31":15.538187,"2018-03-31":27.260776,"2019-03-31":18.113634,"2020-03-31":8.731734,"2021-03-31":10.609377,"2022-03-31":13.75368,"2023-03-31":9.226613,"2024-03-31":27.004954,"2025-03-31":4.670402,"2026-03-31":3.941277},"evb_avg":{"2010-03-31":23.539563,"2011-03-31":48.258977,"2012-03-31":1002.011181,"2013-03-31":null,"2014-03-31":1079.797299,"2015-03-31":43.56309,"2016-03-31":97.242453,"2017-03-31":131.978174,"2018-03-31":null,"2019-03-31":null,"2020-03-31":160.786755,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":79.622133},"evb_high":{"2010-03-31":30.384937,"2011-03-31":55.215298,"2012-03-31":1147.867086,"2013-03-31":null,"2014-03-31":1209.625911,"2015-03-31":47.921234,"2016-03-31":112.347442,"2017-03-31":148.009419,"2018-03-31":null,"2019-03-31":null,"2020-03-31":193.302229,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":109.413781},"evb_low":{"2010-03-31":18.24638,"2011-03-31":41.01321,"2012-03-31":792.137909,"2013-03-31":null,"2014-03-31":824.982516,"2015-03-31":39.648879,"2016-03-31":90.108702,"2017-03-31":120.345834,"2018-03-31":null,"2019-03-31":null,"2020-03-31":86.496689,"2021-03-31":null,"2022-03-31":null,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":53.313038},"earnings_yield":{"2009-03-31":5.876592,"2010-03-31":2.542857,"2011-03-31":2.128738,"2012-03-31":0.352624,"2013-03-31":-1.940545,"2014-03-31":-0.308733,"2015-03-31":1.418919,"2016-03-31":0.609756,"2017-03-31":0.705108,"2018-03-31":-1.749848,"2019-03-31":-1.458065,"2020-03-31":0,"2021-03-31":0.120846,"2022-03-31":-0.4245,"2023-03-31":42.228132,"2024-03-31":-50.414594,"2025-03-31":-42.994242,"2026-03-31":-0.545852},"fcf_yield":{"2009-03-31":-8.486321,"2010-03-31":-1.579402,"2011-03-31":-2.351937,"2012-03-31":-3.060852,"2013-03-31":-3.970691,"2014-03-31":-3.293742,"2015-03-31":-0.6012,"2016-03-31":-2.293055,"2017-03-31":-2.812623,"2018-03-31":-3.952233,"2019-03-31":-6.591269,"2020-03-31":-10.697956,"2021-03-31":-2.939804,"2022-03-31":-11.750129,"2023-03-31":-27.245026},"peg":{"2010-03-31":-1.522291,"2011-03-31":-8.361762,"2012-03-31":-3.555435,"2013-03-31":null,"2014-03-31":null,"2015-03-31":-0.140952,"2016-03-31":-3.444,"2017-03-31":62.401778,"2018-03-31":null,"2019-03-31":null,"2022-03-31":null,"2023-03-31":-0.000343,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"price":{"2009-03-31":20.42,"2010-03-31":35,"2011-03-31":39.46,"2012-03-31":48.21,"2013-03-31":48.44,"2014-03-31":68.02,"2015-03-31":59.2,"2016-03-31":72.16,"2017-03-31":63.82,"2018-03-31":65.72,"2019-03-31":77.5,"2020-03-31":38.66,"2021-03-31":49.65,"2022-03-31":49.47,"2023-03-31":33.84,"2024-03-31":18.09,"2025-03-31":10.42,"2026-03-31":45.8},"price_avg":{"2009-03-31":21.572115,"2010-03-31":27.601154,"2011-03-31":38.316346,"2012-03-31":42.236346,"2013-03-31":40.816346,"2014-03-31":63.906923,"2015-03-31":60.013077,"2016-03-31":63.145385,"2017-03-31":71.00283,"2018-03-31":67.832308,"2019-03-31":65.989231,"2020-03-31":74.148077,"2021-03-31":40.006154,"2022-03-31":49.786346,"2023-03-31":35.341698,"2024-03-31":23.550652,"2025-03-31":12.870518,"2026-03-31":28.531275},"price_high":{"2009-03-31":27.35,"2010-03-31":35,"2011-03-31":44.87,"2012-03-31":49.67,"2013-03-31":48.48,"2014-03-31":73.27,"2015-03-31":67.61,"2016-03-31":75.84,"2017-03-31":81.15,"2018-03-31":79.05,"2019-03-31":77.5,"2020-03-31":94.25,"2021-03-31":59.88,"2022-03-31":67,"2023-03-31":49.49,"2024-03-31":47.2,"2025-03-31":24.49,"2026-03-31":52.12},"price_low":{"2009-03-31":15.75,"2010-03-31":21.88,"2011-03-31":31.49,"2012-03-31":31.54,"2013-03-31":33.85,"2014-03-31":45.53,"2015-03-31":53.19,"2016-03-31":57.15,"2017-03-31":63.64,"2018-03-31":59.3,"2019-03-31":58.03,"2020-03-31":28.22,"2021-03-31":31.41,"2022-03-31":40.76,"2023-03-31":26.9,"2024-03-31":15.53,"2025-03-31":6.83,"2026-03-31":7.7},"ev_avg":{"2010-03-31":1012436585.376539,"2011-03-31":1894309634.791346,"2012-03-31":2198412530.021539,"2013-03-31":2278647902.884615,"2014-03-31":3562251289.230769,"2015-03-31":3622009515.400769,"2016-03-31":3998512419.317692,"2017-03-31":4811792259.591509,"2018-03-31":4958780670.667692,"2019-03-31":5155123060.075384,"2020-03-31":6177587917.26923,"2021-03-31":4314559037.741539,"2022-03-31":5929934797.196923,"2023-03-31":3827107250.750189,"2024-03-31":8239104097.892174,"2025-03-31":6686783377.743028,"2026-03-31":8609143135.809761},"shares_out":{"2009-03-31":31884000,"2010-03-31":39792633,"2011-03-31":41664767,"2012-03-31":43048528,"2013-03-31":43931000,"2014-03-31":45744000,"2015-03-31":47697413,"2016-03-31":48926417,"2017-03-31":57600609,"2018-03-31":58905274,"2019-03-31":60550093,"2020-03-31":62147140,"2021-03-31":68529133,"2022-03-31":74428816,"2023-03-31":76912016,"2024-03-31":125849088,"2025-03-31":130210407,"2026-03-31":136557695},"shares_dil":{"2009-03-31":31884000,"2010-03-31":34839000,"2011-03-31":43059000,"2012-03-31":44226000,"2013-03-31":43931000,"2014-03-31":45744000,"2015-03-31":48285000,"2016-03-31":49445000,"2017-03-31":53396000,"2018-03-31":58438000,"2019-03-31":59942000,"2020-03-31":61632000,"2021-03-31":67020000,"2022-03-31":73397000,"2023-03-31":75915000,"2024-03-31":117189000,"2025-03-31":128476000,"2026-03-31":134744000},"shares_basic":{"2009-03-31":30772000,"2010-03-31":33020000,"2011-03-31":40858000,"2012-03-31":42325000,"2013-03-31":43931000,"2014-03-31":45744000,"2015-03-31":47139000,"2016-03-31":48464000,"2017-03-31":52318000,"2018-03-31":58438000,"2019-03-31":59942000,"2020-03-31":61632000,"2021-03-31":66444000,"2022-03-31":73397000,"2023-03-31":75915000,"2024-03-31":117189000,"2025-03-31":128476000,"2026-03-31":134744000},"rev_ps":{"2009-03-31":19.702014,"2010-03-31":19.75028,"2011-03-31":18.630391,"2012-03-31":19.527586,"2013-03-31":25.487469,"2014-03-31":29.544028,"2015-03-31":28.632805,"2016-03-31":28.666822,"2017-03-31":29.203255,"2018-03-31":27.287467,"2019-03-31":34.504321,"2020-03-31":37.468166,"2021-03-31":28.661265,"2022-03-31":32.93294,"2023-03-31":33.671317,"2024-03-31":36.554267,"2025-03-31":35.178329,"2026-03-31":34.437749},"ebitda_ps":{"2009-03-31":2.286319,"2010-03-31":2.582307,"2011-03-31":3.304907,"2012-03-31":2.887555,"2013-03-31":3.114179,"2014-03-31":4.117764,"2015-03-31":6.307901,"2016-03-31":5.727475,"2017-03-31":5.28843,"2018-03-31":2.797238,"2019-03-31":4.304044,"2020-03-31":6.175347,"2021-03-31":5.239466,"2022-03-31":5.208742,"2023-03-31":4.536929,"2024-03-31":2.284498,"2025-03-31":9.833175,"2026-03-31":10.854584},"ebit_ps":{"2009-03-31":1.389004,"2010-03-31":1.234536,"2011-03-31":0.91161,"2012-03-31":0.049609,"2013-03-31":-0.4635,"2014-03-31":0.072119,"2015-03-31":1.721943,"2016-03-31":0.831611,"2017-03-31":0.682804,"2018-03-31":-1.577518,"2019-03-31":-1.011311,"2020-03-31":0.623394,"2021-03-31":-0.685661,"2022-03-31":-1.541494,"2023-03-31":-2.05435,"2024-03-31":-7.592914,"2025-03-31":-0.758741,"2026-03-31":0.802448},"eps_basic":{"2009-03-31":1.25,"2010-03-31":0.94,"2011-03-31":0.88,"2012-03-31":0.18,"2013-03-31":-0.94,"2014-03-31":-0.21,"2015-03-31":0.86,"2016-03-31":0.45,"2017-03-31":0.45,"2018-03-31":-1.15,"2019-03-31":-1.13,"2020-03-31":0,"2021-03-31":0.06,"2022-03-31":-0.21,"2023-03-31":14.29,"2024-03-31":-9.12,"2025-03-31":-4.48,"2026-03-31":-0.25},"eps":{"2009-03-31":1.2,"2010-03-31":0.89,"2011-03-31":0.84,"2012-03-31":0.17,"2013-03-31":-0.94,"2014-03-31":-0.21,"2015-03-31":0.84,"2016-03-31":0.44,"2017-03-31":0.45,"2018-03-31":-1.15,"2019-03-31":-1.13,"2020-03-31":0,"2021-03-31":0.06,"2022-03-31":-0.21,"2023-03-31":14.29,"2024-03-31":-9.12,"2025-03-31":-4.48,"2026-03-31":-0.25},"eps_cont":{"2021-03-31":-1.2,"2022-03-31":-1.56,"2023-03-31":-2.87,"2024-03-31":-9.03,"2025-03-31":-4.48,"2026-03-31":-0.25},"cfo_ps":{"2009-03-31":1.94273,"2010-03-31":3.23046,"2011-03-31":3.939176,"2012-03-31":3.198322,"2013-03-31":2.089595,"2014-03-31":4.484523,"2015-03-31":7.238604,"2016-03-31":6.0054,"2017-03-31":7.702787,"2018-03-31":6.136983,"2019-03-31":5.464466,"2020-03-31":7.089434,"2021-03-31":10.850716,"2022-03-31":6.889124,"2023-03-31":4.845696,"2024-03-31":5.872531,"2025-03-31":7.068923,"2026-03-31":11.799301},"fcf_ps":{"2009-03-31":-1.732907,"2010-03-31":-0.63139,"2011-03-31":-0.898024,"2012-03-31":-1.43635,"2013-03-31":-1.923403,"2014-03-31":-2.240403,"2015-03-31":-0.351579,"2016-03-31":-1.637314,"2017-03-31":-1.936362,"2018-03-31":-2.618177,"2019-03-31":-5.160055,"2020-03-31":-4.170398,"2021-03-31":-1.49248,"2022-03-31":-5.894505,"2023-03-31":-9.340802},"cash_ps":{"2010-03-31":2.252452,"2011-03-31":0.971804,"2012-03-31":4.009034,"2013-03-31":2.406911,"2014-03-31":1.275512,"2015-03-31":1.09572,"2016-03-31":0.860231,"2017-03-31":2.258622,"2018-03-31":1.212896,"2019-03-31":4.322058,"2020-03-31":4.896589,"2021-03-31":4.318587,"2022-03-31":4.17122,"2023-03-31":17.537624,"2024-03-31":15.105656,"2025-03-31":12.380769,"2026-03-31":12.791919},"bvps":{"2010-03-31":18.923226,"2011-03-31":20.163919,"2012-03-31":20.627302,"2013-03-31":20.554984,"2014-03-31":20.571266,"2015-03-31":21.774388,"2016-03-31":23.077574,"2017-03-31":30.114577,"2018-03-31":31.188481,"2019-03-31":31.506938,"2020-03-31":32.628806,"2021-03-31":34.313421,"2022-03-31":35.387719,"2023-03-31":49.72318,"2024-03-31":39.932192,"2025-03-31":34.972865,"2026-03-31":34.126975},"tbvps":{"2010-03-31":14.791482,"2011-03-31":16.193634,"2012-03-31":17.22412,"2013-03-31":17.591928,"2014-03-31":17.969307,"2015-03-31":18.428693,"2016-03-31":19.998583,"2017-03-31":27.309868,"2018-03-31":28.59199,"2019-03-31":29.128411,"2020-03-31":30.446309,"2021-03-31":32.389159,"2022-03-31":29.949596,"2023-03-31":45.045796,"2024-03-31":6.827225,"2025-03-31":5.0758,"2026-03-31":7.600099},"buyback_ps":{"2009-03-31":0.02092,"2010-03-31":0.296392,"2011-03-31":0.136557,"2012-03-31":0.168476},"fcf_margin":{"2009-03-31":-8.795582,"2010-03-31":-3.196867,"2011-03-31":-4.820208,"2012-03-31":-7.35549,"2013-03-31":-7.546464,"2014-03-31":-7.583269,"2015-03-31":-1.227889,"2016-03-31":-5.71153,"2017-03-31":-6.630639,"2018-03-31":-9.594795,"2019-03-31":-14.954807,"2020-03-31":-11.130511,"2021-03-31":-5.207306,"2022-03-31":-17.898509,"2023-03-31":-27.741126}},"ttm":{"roe":{"2011-06-30":4.259721,"2011-09-30":4.176655,"2011-12-31":3.173656,"2012-03-31":0.867542,"2012-06-30":-0.995333,"2012-09-30":-2.781675,"2012-12-31":-5.714803,"2013-03-31":-4.597717,"2013-06-30":-3.151815,"2013-09-30":-2.045752,"2013-12-31":-0.440386,"2014-03-31":-1.024505,"2014-06-30":-1.436631,"2014-09-30":0.877868,"2014-12-31":3.002663,"2015-03-31":4.077907,"2015-06-30":4.813744,"2015-09-30":2.863596,"2015-12-31":2.334764,"2016-03-31":2.005919,"2016-06-30":1.880445,"2016-09-30":2.3677,"2016-12-31":1.529661,"2017-03-31":1.659868,"2017-06-30":0.861164,"2017-09-30":-0.778752,"2017-12-31":-2.297285,"2018-03-31":-3.768705,"2018-06-30":-4.974748,"2018-09-30":-5.608791,"2018-12-31":-4.851409,"2019-03-31":-3.611458,"2019-06-30":-2.344503,"2019-09-30":-0.836244,"2019-12-31":0.036894,"2020-03-31":-0.010774,"2020-06-30":-0.056142,"2020-09-30":-0.110701,"2020-12-31":-0.096186,"2021-03-31":0.168567,"2021-06-30":1.408369,"2021-09-30":1.39886,"2021-12-31":0.84807,"2022-03-31":-0.623188,"2022-06-30":-2.05068,"2022-09-30":-4.037066,"2022-12-31":-5.407103,"2023-03-31":33.594811,"2023-06-30":23.960005,"2023-09-30":7.971925,"2023-12-31":5.933543,"2024-03-31":-24.156732,"2024-06-30":-18.685837,"2024-09-30":-7.805248,"2024-12-31":-8.702112,"2025-03-31":-12.004308,"2025-06-30":-12.47936,"2025-09-30":-11.044103,"2025-12-31":-7.26643,"2026-03-31":-0.739864,"2026-06-30":-0.638834},"roa":{"2011-06-30":2.577259,"2011-09-30":2.434372,"2011-12-31":1.840737,"2012-03-31":0.478534,"2012-06-30":-0.553787,"2012-09-30":-1.502936,"2012-12-31":-3.033169,"2013-03-31":-2.338504,"2013-06-30":-1.606457,"2013-09-30":-1.03115,"2013-12-31":-0.217435,"2014-03-31":-0.503225,"2014-06-30":-0.696331,"2014-09-30":0.433997,"2014-12-31":1.435215,"2015-03-31":1.960086,"2015-06-30":2.296869,"2015-09-30":1.403758,"2015-12-31":1.106611,"2016-03-31":0.954455,"2016-06-30":0.894201,"2016-09-30":1.121177,"2016-12-31":0.826458,"2017-03-31":0.88816,"2017-06-30":0.462229,"2017-09-30":-0.403137,"2017-12-31":-1.313472,"2018-03-31":-2.113598,"2018-06-30":-2.786539,"2018-09-30":-3.015707,"2018-12-31":-2.594091,"2019-03-31":-1.845254,"2019-06-30":-1.154953,"2019-09-30":-0.404243,"2019-12-31":0.017609,"2020-03-31":-0.004819,"2020-06-30":-0.02472,"2020-09-30":-0.049402,"2020-12-31":-0.042613,"2021-03-31":0.072137,"2021-06-30":0.606446,"2021-09-30":0.614062,"2021-12-31":0.37057,"2022-03-31":-0.26466,"2022-06-30":-0.866589,"2022-09-30":-1.689128,"2022-12-31":-2.19125,"2023-03-31":15.365869,"2023-06-30":8.444015,"2023-09-30":2.632209,"2023-12-31":1.946029,"2024-03-31":-8.88543,"2024-06-30":-6.030882,"2024-09-30":-2.269261,"2024-12-31":-2.661449,"2025-03-31":-3.6186,"2025-06-30":-3.863222,"2025-09-30":-3.21334,"2025-12-31":-2.221861,"2026-03-31":-0.222237,"2026-06-30":-0.195905},"roc":{"2011-06-30":2.654675,"2011-09-30":1.875685,"2011-12-31":1.460014,"2012-03-31":0.132771,"2012-06-30":-0.771151,"2012-09-30":-0.666493,"2012-12-31":-0.792668,"2013-03-31":-0.623574,"2013-06-30":-0.168745,"2013-09-30":-0.147235,"2013-12-31":-0.130761,"2014-03-31":0.166953,"2014-06-30":-0.062628,"2014-09-30":2.04678,"2014-12-31":3.471686,"2015-03-31":3.550614,"2015-06-30":3.698762,"2015-09-30":2.719688,"2015-12-31":2.291374,"2016-03-31":1.657288,"2016-06-30":1.511102,"2016-09-30":1.655224,"2016-12-31":1.617656,"2017-03-31":1.34229,"2017-06-30":0.345778,"2017-09-30":-0.367943,"2017-12-31":-1.441508,"2018-03-31":-2.25578,"2018-06-30":-2.885381,"2018-09-30":-3.018534,"2018-12-31":-2.234189,"2019-03-31":-1.233235,"2019-06-30":-0.311609,"2019-09-30":0.489499,"2019-12-31":0.80946,"2020-03-31":0.843148,"2020-06-30":0.896728,"2020-09-30":0.743458,"2020-12-31":0.930702,"2021-03-31":1.140993,"2021-06-30":1.463326,"2021-09-30":0.76386,"2021-12-31":-0.137541,"2022-03-31":-0.828929,"2022-06-30":-1.68004,"2022-09-30":-1.605019,"2022-12-31":-1.600534,"2023-03-31":-2.167999,"2023-06-30":-1.209302,"2023-09-30":-9.774372,"2023-12-31":-9.55586,"2024-03-31":-8.541746,"2024-06-30":-5.476194,"2024-09-30":-0.065119,"2024-12-31":0.460226,"2025-03-31":-0.837423,"2025-06-30":-0.751119,"2025-09-30":-0.353331,"2025-12-31":-0.321847,"2026-03-31":0.771719,"2026-06-30":0.798704},"roic":{"2011-06-30":2.771829,"2011-09-30":1.959031,"2011-12-31":1.524807,"2012-03-31":0.144569,"2012-06-30":-0.819539,"2012-09-30":-0.710852,"2012-12-31":-0.84031,"2013-03-31":-0.689123,"2013-06-30":-0.181657,"2013-09-30":-0.157916,"2013-12-31":-0.137665,"2014-03-31":0.176215,"2014-06-30":-0.065389,"2014-09-30":2.117143,"2014-12-31":3.617817,"2015-03-31":3.667247,"2015-06-30":3.802601,"2015-09-30":2.786707,"2015-12-31":2.390764,"2016-03-31":1.69816,"2016-06-30":1.544682,"2016-09-30":1.694572,"2016-12-31":1.750244,"2017-03-31":1.39381,"2017-06-30":0.36108,"2017-09-30":-0.390159,"2017-12-31":-1.570119,"2018-03-31":-2.342498,"2018-06-30":-2.998518,"2018-09-30":-3.170758,"2018-12-31":-2.314196,"2019-03-31":-1.303486,"2019-06-30":-0.320918,"2019-09-30":0.499592,"2019-12-31":0.820816,"2020-03-31":0.915087,"2020-06-30":0.943868,"2020-09-30":0.789319,"2020-12-31":0.977213,"2021-03-31":1.232757,"2021-06-30":1.554979,"2021-09-30":0.816318,"2021-12-31":-0.145434,"2022-03-31":-0.886719,"2022-06-30":-1.768179,"2022-09-30":-1.666208,"2022-12-31":-1.656688,"2023-03-31":-2.538615,"2023-06-30":-1.383282,"2023-09-30":-11.101052,"2023-12-31":-10.652188,"2024-03-31":-10.373998,"2024-06-30":-6.474768,"2024-09-30":-0.084694,"2024-12-31":0.532541,"2025-03-31":-0.986553,"2025-06-30":-0.861914,"2025-09-30":-0.448676,"2025-12-31":-0.370487,"2026-03-31":0.909759,"2026-06-30":0.923792},"gross_margin":{"2011-03-31":51.390915,"2011-06-30":51.879479,"2011-09-30":50.99285,"2011-12-31":52.180268,"2012-03-31":53.360189,"2012-06-30":53.909363,"2012-09-30":55.357612,"2012-12-31":55.983986,"2013-03-31":56.686851,"2013-06-30":57.854397,"2013-09-30":57.365946,"2013-12-31":57.242853,"2014-03-31":57.686195,"2014-06-30":57.666182,"2014-09-30":59.847436,"2014-12-31":61.291571,"2015-03-31":62.425327,"2015-06-30":63.315078,"2015-09-30":64.165122,"2015-12-31":65.072258,"2016-03-31":65.483611,"2016-06-30":66.292875,"2016-09-30":65.942088,"2016-12-31":65.971079,"2017-03-31":66.394307,"2017-06-30":66.630251,"2017-09-30":66.690422,"2017-12-31":66.597767,"2018-03-31":65.278545,"2022-06-30":28.582095,"2022-09-30":29.782786,"2022-12-31":28.994897,"2023-03-31":28.222199,"2023-06-30":28.940238,"2023-09-30":31.192937,"2023-12-31":32.351723,"2024-03-31":32.253503,"2024-06-30":33.742396,"2024-09-30":32.038617,"2024-12-31":32.08474,"2025-03-31":32.966359,"2025-06-30":32.508487,"2025-09-30":33.199143,"2025-12-31":33.327152,"2026-03-31":33.041562,"2026-06-30":33.218779},"ebitda_margin":{"2011-03-31":17.739334,"2011-06-30":17.59313,"2011-09-30":16.534768,"2011-12-31":16.143335,"2012-03-31":14.787055,"2012-06-30":13.056403,"2012-09-30":12.708757,"2012-12-31":12.719423,"2013-03-31":12.218471,"2013-06-30":13.295758,"2013-09-30":13.166725,"2013-12-31":13.194261,"2014-03-31":13.937721,"2014-06-30":14.317496,"2014-09-30":18.258842,"2014-12-31":20.199,"2015-03-31":22.030328,"2015-06-30":22.797671,"2015-09-30":21.047579,"2015-12-31":20.811434,"2016-03-31":19.979456,"2016-06-30":19.791767,"2016-09-30":19.536832,"2016-12-31":18.786216,"2017-03-31":18.109042,"2017-06-30":16.532265,"2017-09-30":14.353123,"2017-12-31":12.246607,"2018-03-31":10.250999,"2018-06-30":8.515407,"2018-09-30":8.644543,"2018-12-31":10.472459,"2019-03-31":12.473927,"2019-06-30":14.337993,"2019-09-30":15.771941,"2019-12-31":16.23787,"2020-03-31":16.481584,"2020-06-30":17.02097,"2020-09-30":17.700802,"2020-12-31":18.756544,"2021-03-31":20.182332,"2021-06-30":20.878284,"2021-09-30":20.12327,"2021-12-31":18.705758,"2022-03-31":16.832181,"2022-06-30":14.901656,"2022-09-30":15.614483,"2022-12-31":15.255562,"2023-03-31":13.474167,"2023-06-30":14.851535,"2023-09-30":-5.716712,"2023-12-31":0.238799,"2024-03-31":6.249606,"2024-06-30":11.350875,"2024-09-30":29.299839,"2024-12-31":30.796648,"2025-03-31":27.952365,"2025-06-30":27.62227,"2025-09-30":28.209765,"2025-12-31":28.161377,"2026-03-31":31.519434,"2026-06-30":31.034537},"op_margin":{"2011-03-31":4.893132,"2011-06-30":4.119071,"2011-09-30":3.016962,"2011-12-31":2.362707,"2012-03-31":0.254045,"2012-06-30":-1.416693,"2012-09-30":-1.928796,"2012-12-31":-1.829369,"2013-03-31":-1.818539,"2013-06-30":-0.262629,"2013-09-30":-0.220457,"2013-12-31":-0.193132,"2014-03-31":0.244106,"2014-06-30":-0.095864,"2014-09-30":3.371354,"2014-12-31":4.577053,"2015-03-31":6.01388,"2015-06-30":6.659386,"2015-09-30":4.357802,"2015-12-31":3.779836,"2016-03-31":2.900952,"2016-06-30":2.749162,"2016-09-30":2.97373,"2016-12-31":2.724767,"2017-03-31":2.338109,"2017-06-30":0.680793,"2017-09-30":-1.499395,"2017-12-31":-3.593034,"2018-03-31":-5.781108,"2018-06-30":-7.784693,"2018-09-30":-7.561212,"2018-12-31":-5.284956,"2019-03-31":-2.930969,"2019-06-30":-0.655734,"2019-09-30":1.150719,"2019-12-31":1.483775,"2020-03-31":1.663796,"2020-06-30":1.787997,"2020-09-30":1.564438,"2020-12-31":1.919188,"2021-03-31":2.581128,"2021-06-30":3.339875,"2021-09-30":1.74772,"2021-12-31":-0.310733,"2022-03-31":-2.216235,"2022-06-30":-5.199699,"2022-09-30":-3.955081,"2022-12-31":-4.01468,"2023-03-31":-6.101188,"2023-06-30":-5.101031,"2023-09-30":-28.596382,"2023-12-31":-25.337698,"2024-03-31":-20.771622,"2024-06-30":-17.029855,"2024-09-30":-0.189209,"2024-12-31":1.25152,"2025-03-31":-2.156842,"2025-06-30":-2.421976,"2025-09-30":-1.093001,"2025-12-31":-0.975634,"2026-03-31":2.33014,"2026-06-30":2.351198},"incr_op_margin":{"2012-03-31":-60.336041,"2012-06-30":-43.879184,"2012-09-30":-31.339286,"2012-12-31":-18.42068,"2013-03-31":-8.80877,"2013-06-30":3.375701,"2013-09-30":5.303649,"2013-12-31":6.308665,"2014-03-31":10.20874,"2014-06-30":1.23009,"2014-09-30":57.281966,"2014-12-31":142.551368,"2015-03-31":256.959418,"2015-06-30":164.935516,"2015-09-30":32.606857,"2015-12-31":-18.596694,"2016-03-31":-120.429276,"2016-06-30":-188.733865,"2016-09-30":-21.283298,"2016-12-31":-11.491277,"2017-03-31":-3.283864,"2017-06-30":-20.527173,"2017-09-30":-76.698126,"2017-12-31":-173.010338,"2018-03-31":-364.56019,"2018-06-30":-180.633169,"2018-09-30":-53.390985,"2018-12-31":-12.293684,"2019-03-31":6.664865,"2019-06-30":22.322682,"2019-09-30":34.577368,"2019-12-31":42.232379,"2020-03-31":41.099261,"2020-06-30":40.640526,"2020-09-30":41.016041,"2020-12-31":-41.728362,"2021-03-31":-37.288965,"2021-06-30":44.04488,"2021-09-30":4.045459,"2021-12-31":-20.975228,"2022-03-31":-33.599125,"2022-06-30":-174.320036,"2022-09-30":-119.946269,"2022-12-31":-99.587371,"2023-03-31":219.299576,"2023-06-30":-4.108783,"2023-09-30":-112.091452,"2023-12-31":-71.083148,"2024-03-31":-42.478004,"2024-06-30":-34.64612,"2024-09-30":78.173554,"2024-12-31":141.061609,"2025-03-31":335.997591,"2025-06-30":-1023.229,"2025-09-30":-74.788372,"2025-12-31":-108.617963,"2026-03-31":170.331127,"2026-06-30":355.989871},"pretax_margin":{"2011-03-31":4.54023,"2011-06-30":4.019357,"2011-09-30":3.003234,"2011-12-31":2.313747,"2012-03-31":-0.700881,"2012-06-30":-3.587322,"2012-09-30":-5.131499,"2012-12-31":-8.285746,"2013-03-31":-8.098938,"2013-06-30":-6.015367,"2013-09-30":-5.52198,"2013-12-31":-3.183936,"2014-03-31":-2.560486,"2014-06-30":-2.789831,"2014-09-30":0.825418,"2014-12-31":2.219202,"2015-03-31":3.885471,"2015-06-30":4.761546,"2015-09-30":2.587635,"2015-12-31":2.107685,"2016-03-31":1.241471,"2016-06-30":1.186339,"2016-09-30":1.595467,"2016-12-31":1.602633,"2017-03-31":1.627871,"2017-06-30":0.285741,"2017-09-30":-2.288164,"2017-12-31":-4.213765,"2018-03-31":-6.614094,"2018-06-30":-9.272975,"2018-09-30":-9.159547,"2018-12-31":-7.529937,"2019-03-31":-5.341742,"2019-06-30":-2.909308,"2019-09-30":-0.808225,"2019-12-31":-0.192725,"2020-03-31":0.061839,"2020-06-30":0.223044,"2020-09-30":-0.050382,"2020-12-31":0.354389,"2021-03-31":1.151807,"2021-06-30":2.291298,"2021-09-30":0.871529,"2021-12-31":-1.059611,"2022-03-31":-3.168527,"2022-06-30":-5.112927,"2022-09-30":-3.685435,"2022-12-31":-3.87111,"2023-03-31":-6.3437,"2023-06-30":-7.556251,"2023-09-30":-32.213086,"2023-12-31":-31.247625,"2024-03-31":-27.871462,"2024-06-30":-24.59663,"2024-09-30":-8.833417,"2024-12-31":-8.966033,"2025-03-31":-12.065172,"2025-06-30":-12.420498,"2025-09-30":-10.752322,"2025-12-31":-5.150827,"2026-03-31":2.258506,"2026-06-30":2.804658},"net_margin":{"2011-03-31":4.501961,"2011-06-30":4.298134,"2011-09-30":4.190801,"2011-12-31":3.218494,"2012-03-31":0.867967,"2012-06-30":-0.953873,"2012-09-30":-2.532247,"2012-12-31":-4.800559,"2013-03-31":-3.677089,"2013-06-30":-2.384096,"2013-09-30":-1.478795,"2013-12-31":-0.303829,"2014-03-31":-0.698947,"2014-06-30":-1.004274,"2014-09-30":0.626999,"2014-12-31":2.151566,"2015-03-31":2.919492,"2015-06-30":3.475454,"2015-09-30":2.132932,"2015-12-31":1.761427,"2016-03-31":1.533831,"2016-06-30":1.461374,"2016-09-30":1.82664,"2016-12-31":1.423675,"2017-03-31":1.524173,"2017-06-30":0.816685,"2017-09-30":-0.753741,"2017-12-31":-2.590663,"2018-03-31":-4.220742,"2018-06-30":-5.580816,"2018-09-30":-5.867255,"2018-12-31":-4.618018,"2019-03-31":-3.269563,"2019-06-30":-2.080893,"2019-09-30":-0.721174,"2019-12-31":0.03152,"2020-03-31":-0.009181,"2020-06-30":-0.049203,"2020-09-30":-0.104384,"2020-12-31":-0.09236,"2021-03-31":0.1636,"2021-06-30":1.382484,"2021-09-30":1.405766,"2021-12-31":0.841781,"2022-03-31":-0.597235,"2022-06-30":-2.153008,"2022-09-30":-4.115902,"2022-12-31":-5.448492,"2023-03-31":42.438926,"2023-06-30":37.283806,"2023-09-30":9.3407,"2023-12-31":6.005431,"2024-03-31":-24.952483,"2024-06-30":-22.132127,"2024-09-30":-8.728387,"2024-12-31":-9.489703,"2025-03-31":-12.721606,"2025-06-30":-13.112672,"2025-09-30":-11.397933,"2025-12-31":-7.343102,"2026-03-31":-0.734568,"2026-06-30":-0.635419},"common_margin":{"2011-03-31":4.501961,"2011-06-30":4.298134,"2011-09-30":4.190801,"2011-12-31":3.218494,"2012-03-31":0.867967,"2012-06-30":-0.953873,"2012-09-30":-2.532247,"2012-12-31":-4.800559,"2013-03-31":-3.677089,"2013-06-30":-2.384096,"2013-09-30":-1.478795,"2013-12-31":-0.303829,"2014-03-31":-0.698947,"2014-06-30":-1.004274,"2014-09-30":0.626999,"2014-12-31":2.151566,"2015-03-31":2.919492,"2015-06-30":3.475454,"2015-09-30":2.132932,"2015-12-31":1.761427,"2016-03-31":1.533831,"2016-06-30":1.461374,"2016-09-30":1.82664,"2016-12-31":1.423675,"2017-03-31":1.524173,"2017-06-30":0.816685,"2017-09-30":-0.753741,"2017-12-31":-2.590663,"2018-03-31":-4.220742,"2018-06-30":-5.580816,"2018-09-30":-5.867255,"2018-12-31":-4.618018,"2019-03-31":-3.269563,"2019-06-30":-2.080893,"2019-09-30":-0.721174,"2019-12-31":0.03152,"2020-03-31":-0.009181,"2020-06-30":-0.049203,"2020-09-30":-0.104384,"2020-12-31":-0.09236,"2021-03-31":0.1636,"2021-06-30":1.382484,"2021-09-30":1.405766,"2021-12-31":0.841781,"2022-03-31":-0.597235,"2022-06-30":-2.153008,"2022-09-30":-4.115902,"2022-12-31":-5.448492,"2023-03-31":42.438926,"2023-06-30":37.283806,"2023-09-30":9.3407,"2023-12-31":6.005431,"2024-03-31":-24.952483,"2024-06-30":-22.132127,"2024-09-30":-8.728387,"2024-12-31":-9.489703,"2025-03-31":-12.721606,"2025-06-30":-13.112672,"2025-09-30":-11.397933,"2025-12-31":-7.343102,"2026-03-31":-0.734568,"2026-06-30":-0.635419},"tax_rate_pct":{"2011-03-31":-0.005491,"2011-06-30":-6.95131,"2011-09-30":-40.280674,"2011-12-31":-39.921742,"2012-03-31":225.524533,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":26.489,"2014-12-31":4.153016,"2015-03-31":25.739975,"2015-06-30":27.284529,"2015-09-30":18.247471,"2015-12-31":16.499008,"2016-03-31":-23.714269,"2016-06-30":-25.64855,"2016-09-30":-15.14908,"2016-12-31":9.774281,"2017-03-31":14.249133,"2017-06-30":-141.496448,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":320.84854,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":-43.077041,"2021-06-30":-17.404561,"2021-09-30":-84.253003,"2021-12-31":106.955897,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":-30.475779,"2023-06-30":-34.36775,"2023-09-30":9.158134,"2023-12-31":11.599926,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"total_debt":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":334242000,"2011-06-30":349130000,"2011-09-30":443945000,"2011-12-31":443756000,"2012-03-31":548565000,"2012-06-30":548369000,"2012-09-30":548170000,"2012-12-31":585327000,"2013-03-31":586449000,"2013-06-30":586173000,"2013-09-30":620350000,"2013-12-31":670065000,"2014-03-31":691617000,"2014-06-30":791182000,"2014-09-30":725167000,"2014-12-31":819884000,"2015-03-31":806653000,"2015-06-30":861747000,"2015-09-30":859363000,"2015-12-31":937229000,"2016-03-31":945802000,"2016-06-30":1034337000,"2016-09-30":1060757000,"2016-12-31":847428000,"2017-03-31":848771000,"2017-06-30":879425000,"2017-09-30":1062696000,"2017-12-31":1062700000,"2018-03-31":1023705000,"2018-06-30":1118201000,"2018-09-30":1199300000,"2018-12-31":1158590000,"2019-03-31":1412840000,"2019-06-30":1402608000,"2019-09-30":1443965000,"2019-12-31":1542691000,"2020-03-31":1851451000,"2020-06-30":1815538000,"2020-09-30":1814677000,"2020-12-31":1803748000,"2021-03-31":1833156000,"2021-06-30":2111847000,"2021-09-30":2110573000,"2021-12-31":2149392000,"2022-03-31":2486127000,"2022-06-30":2589845000,"2022-09-30":2646979000,"2022-12-31":2899014000,"2023-03-31":2421501000,"2023-06-30":7218294000,"2023-09-30":7228329000,"2023-12-31":7222580000,"2024-03-31":7129235000,"2024-06-30":7128848000,"2024-09-30":6404920000,"2024-12-31":6535803000,"2025-03-31":6532284000,"2025-06-30":6532615000,"2025-09-30":6534732000,"2025-12-31":6243575000,"2026-03-31":6390852000,"2026-06-30":5780460000},"st_debt":{"2017-03-31":288000,"2018-03-31":45300000,"2018-06-30":45300000,"2018-09-30":47702000,"2018-12-31":21755000,"2019-03-31":19937000,"2019-06-30":19652000,"2019-09-30":29962000,"2019-12-31":30101000,"2020-03-31":29788000,"2020-06-30":29470000,"2020-09-30":32301000,"2020-12-31":33735000,"2021-03-31":30472000,"2021-06-30":30328000,"2021-09-30":29965000,"2021-12-31":29590000,"2022-03-31":34911000,"2022-06-30":38471000,"2022-09-30":38577000,"2022-12-31":41261000,"2023-03-31":37939000,"2023-06-30":59757000,"2023-09-30":62630000,"2023-12-31":62838000,"2024-03-31":58054000,"2024-06-30":57764000,"2024-09-30":2377989000,"2024-12-31":506922000,"2025-03-31":503825000,"2025-06-30":52161000,"2025-09-30":49503000,"2025-12-31":36916000,"2026-03-31":57753000,"2026-06-30":661939000},"debt_ebitda":{"2011-03-31":2.348755,"2011-06-30":2.46425,"2011-09-30":3.233135,"2011-12-31":3.274541,"2012-03-31":4.295564,"2012-06-30":4.61392,"2012-09-30":4.446328,"2012-12-31":4.376178,"2013-03-31":4.286626,"2013-06-30":3.67691,"2013-09-30":3.709584,"2013-12-31":3.858421,"2014-03-31":3.671724,"2014-06-30":4.093831,"2014-09-30":2.931697,"2014-12-31":2.980844,"2015-03-31":2.648437,"2015-06-30":2.685708,"2015-09-30":2.912206,"2015-12-31":3.193426,"2016-03-31":3.339755,"2016-06-30":3.63888,"2016-09-30":3.663619,"2016-12-31":2.977726,"2017-03-31":3.005765,"2017-06-30":3.374746,"2017-09-30":4.715381,"2017-12-31":5.522241,"2018-03-31":6.262533,"2018-06-30":7.941881,"2018-09-30":7.803523,"2018-12-31":5.671384,"2019-03-31":5.476273,"2019-06-30":4.515482,"2019-09-30":4.084975,"2019-12-31":4.176558,"2020-03-31":4.864571,"2020-06-30":4.632183,"2020-09-30":4.526824,"2020-12-31":4.270176,"2021-03-31":4.02595,"2021-06-30":4.231387,"2021-09-30":4.289033,"2021-12-31":4.605304,"2022-03-31":5.678643,"2022-06-30":6.92087,"2022-09-30":6.607487,"2022-12-31":7.332074,"2023-03-31":7.030643,"2023-06-30":17.604092,"2023-09-30":null,"2023-12-31":795.964294,"2024-03-31":26.629644,"2024-06-30":13.563412,"2024-09-30":4.828494,"2024-12-31":4.692635,"2025-03-31":5.170699,"2025-06-30":5.181629,"2025-09-30":5.054728,"2025-12-31":4.802935,"2026-03-31":4.369544,"2026-06-30":4.026551},"net_debt_ebitda":{"2011-03-31":2.064228,"2011-06-30":2.279938,"2011-09-30":2.970905,"2011-12-31":2.936266,"2012-03-31":2.944145,"2012-06-30":3.521022,"2012-09-30":3.342245,"2012-12-31":3.533827,"2013-03-31":3.513738,"2013-06-30":3.177086,"2013-09-30":3.30832,"2013-12-31":3.620247,"2014-03-31":3.361966,"2014-06-30":3.792996,"2014-09-30":2.762187,"2014-12-31":2.62584,"2015-03-31":2.476845,"2015-06-30":2.553272,"2015-09-30":2.754946,"2015-12-31":2.975822,"2016-03-31":3.191137,"2016-06-30":3.472643,"2016-09-30":3.486527,"2016-12-31":1.976482,"2017-03-31":2.545047,"2017-06-30":2.758621,"2017-09-30":3.63844,"2017-12-31":4.68135,"2018-03-31":5.825461,"2018-06-30":7.552749,"2018-09-30":7.514246,"2018-12-31":5.459109,"2019-03-31":4.4619,"2019-06-30":4.097343,"2019-09-30":3.838724,"2019-12-31":4.047208,"2020-03-31":4.065019,"2020-06-30":4.03919,"2020-09-30":3.652647,"2020-12-31":3.518899,"2021-03-31":3.375991,"2021-06-30":3.679006,"2021-09-30":3.846724,"2021-12-31":4.249562,"2022-03-31":4.969514,"2022-06-30":6.3289,"2022-09-30":6.235118,"2022-12-31":6.871438,"2023-03-31":3.114348,"2023-06-30":12.500206,"2023-09-30":null,"2023-12-31":613.990743,"2024-03-31":19.528765,"2024-06-30":10.116647,"2024-09-30":2.167497,"2024-12-31":3.575093,"2025-03-31":3.89462,"2025-06-30":4.24765,"2025-09-30":4.103244,"2025-12-31":3.767406,"2026-03-31":3.175201,"2026-06-30":2.817415},"debt_ebit":{"2011-03-31":8.515069,"2011-06-30":10.525158,"2011-09-30":17.719526,"2011-12-31":22.3735,"2012-03-31":250.029626,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":209.644438,"2014-06-30":null,"2014-09-30":15.877715,"2014-12-31":13.154767,"2015-03-31":9.701879,"2015-06-30":9.194224,"2015-09-30":14.065552,"2015-12-31":17.582714,"2016-03-31":23.001581,"2016-06-30":26.197022,"2016-09-30":24.069275,"2016-12-31":20.530271,"2017-03-31":23.28015,"2017-06-30":81.951822,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":55.989337,"2019-12-31":45.706654,"2020-03-31":48.188517,"2020-06-30":44.096425,"2020-09-30":51.218657,"2020-12-31":41.733139,"2021-03-31":31.479676,"2021-06-30":26.451321,"2021-09-30":49.383991,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":115.473551,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":59.106146,"2026-06-30":53.148279},"net_debt_ebit":{"2011-03-31":7.483555,"2011-06-30":9.737934,"2011-09-30":16.28235,"2011-12-31":20.062216,"2012-03-31":171.368277,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":191.958169,"2014-06-30":null,"2014-09-30":14.959669,"2014-12-31":11.588101,"2015-03-31":9.073295,"2015-06-30":8.740843,"2015-09-30":13.306005,"2015-12-31":16.384605,"2016-03-31":21.978015,"2016-06-30":25.000253,"2016-09-30":22.905811,"2016-12-31":13.62708,"2017-03-31":19.711813,"2017-06-30":66.989936,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":52.614192,"2019-12-31":44.291094,"2020-03-31":40.268135,"2020-06-30":38.451375,"2020-09-30":41.327801,"2020-12-31":34.390782,"2021-03-31":26.397524,"2021-06-30":22.998272,"2021-09-30":44.29124,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":87.973746,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":42.950446,"2026-06-30":37.18834},"ebitda_int":{"2011-03-31":45.119214,"2012-06-30":5.986551,"2012-09-30":3.952108,"2012-12-31":3.22017,"2013-03-31":3.10979,"2013-06-30":3.741375,"2013-09-30":4.086131,"2013-12-31":4.405119,"2014-03-31":4.965022,"2014-06-30":5.308812,"2014-09-30":7.093198,"2014-12-31":8.249138,"2015-03-31":9.685099,"2015-06-30":10.912628,"2015-09-30":10.629277,"2015-12-31":11.208211,"2016-03-31":10.998718,"2016-06-30":11.698329,"2016-09-30":13.214879,"2016-12-31":15.62903,"2017-03-31":23.370107,"2017-06-30":37.200571,"2017-09-30":77.874223,"2017-12-31":361.729323,"2018-03-31":40.602335,"2018-06-30":9.206094,"2018-09-30":5.268486,"2018-12-31":4.635827,"2019-03-31":5.158828,"2019-06-30":6.229884,"2019-09-30":7.798659,"2019-12-31":9.302599,"2020-03-31":9.849616,"2020-06-30":10.59555,"2020-09-30":10.764265,"2020-12-31":11.784238,"2021-03-31":13.930156,"2021-06-30":16.944186,"2021-09-30":19.104201,"2021-12-31":20.040405,"2022-03-31":14.895818,"2022-06-30":12.916195,"2022-09-30":14.558382,"2022-12-31":12.815221,"2023-03-31":12.847215,"2023-06-30":5.333789,"2023-09-30":null,"2023-12-31":0.032043,"2024-03-31":0.66863,"2024-06-30":1.167377,"2024-09-30":2.766863,"2024-12-31":3.162841,"2025-03-31":2.994063,"2025-06-30":3.026772,"2025-09-30":3.275621,"2025-12-31":3.353204,"2026-03-31":4.059931,"2026-06-30":4.195203},"ebitda_capex_int":{"2011-03-31":-20.91915,"2012-06-30":-4.353851,"2012-09-30":-0.738131,"2012-12-31":-0.776074,"2013-03-31":-0.897552,"2013-06-30":-1.244379,"2013-09-30":-2.326052,"2013-12-31":-3.229409,"2014-03-31":-3.143603,"2014-06-30":-3.484397,"2014-09-30":-1.064092,"2014-12-31":-1.818823,"2015-03-31":-1.968806,"2015-06-30":-0.88661,"2015-09-30":-2.568295,"2015-12-31":-3.180179,"2016-03-31":-3.677917,"2016-06-30":-6.102189,"2016-09-30":-9.624464,"2016-12-31":-11.001483,"2017-03-31":-19.226268,"2017-06-30":-34.738758,"2017-09-30":-81.519696,"2017-12-31":-538.328947,"2018-03-31":-86.480129,"2018-06-30":-26.654178,"2018-09-30":-16.618765,"2018-12-31":-10.094266,"2019-03-31":-7.575725,"2019-06-30":-6.933714,"2019-09-30":-6.165667,"2019-12-31":-8.156752,"2020-03-31":-8.109702,"2020-06-30":-9.316672,"2020-09-30":-10.467871,"2020-12-31":-10.573497,"2021-03-31":-11.377795,"2021-06-30":-12.411883,"2021-09-30":-13.867614,"2021-12-31":-16.147323,"2022-03-31":-17.02824,"2022-06-30":-19.493373,"2022-09-30":-21.710216,"2022-12-31":-21.206366,"2023-03-31":-27.324667,"2023-06-30":-10.341528,"2023-09-30":null},"ebit_int":{"2011-03-31":12.445466,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":0.086958,"2014-06-30":null,"2014-09-30":1.309704,"2014-12-31":1.869238,"2015-03-31":2.643857,"2015-06-30":3.187668,"2015-09-30":2.200742,"2015-12-31":2.035669,"2016-03-31":1.596978,"2016-06-30":1.624949,"2016-09-30":2.011456,"2016-12-31":2.266846,"2017-03-31":3.01738,"2017-06-30":1.531906,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":0.568989,"2019-12-31":0.850048,"2020-03-31":0.994307,"2020-06-30":1.113027,"2020-09-30":0.951371,"2020-12-31":1.205775,"2021-03-31":1.781534,"2021-06-30":2.710542,"2021-09-30":1.659213,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":0.128532,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":0.300139,"2026-06-30":0.317832},"int_exp":{"2011-03-31":3154000,"2012-06-30":19853000,"2012-09-30":31195000,"2012-12-31":41536000,"2013-03-31":43993000,"2013-06-30":42610000,"2013-09-30":40926000,"2013-12-31":39423000,"2014-03-31":37938000,"2014-06-30":36404000,"2014-09-30":34872000,"2014-12-31":33343000,"2015-03-31":31448000,"2015-06-30":29403000,"2015-09-30":27762000,"2015-12-31":26185000,"2016-03-31":25748000,"2016-06-30":24298000,"2016-09-30":21910000,"2016-12-31":18209000,"2017-03-31":12083000,"2017-06-30":7005000,"2017-09-30":2894000,"2017-12-31":532000,"2018-03-31":4026000,"2018-06-30":15294000,"2018-09-30":29171000,"2018-12-31":44067000,"2019-03-31":50010000,"2019-06-30":49860000,"2019-09-30":45326000,"2019-12-31":39706000,"2020-03-31":38641000,"2020-06-30":36991000,"2020-09-30":37241000,"2020-12-31":35845000,"2021-03-31":32687000,"2021-06-30":29455000,"2021-09-30":25758000,"2021-12-31":23289000,"2022-03-31":29391000,"2022-06-30":28972000,"2022-09-30":27517000,"2022-12-31":30853000,"2023-03-31":26809000,"2023-06-30":76875000,"2023-09-30":158394000,"2023-12-31":283184000,"2024-03-31":400398000,"2024-06-30":450235000,"2024-09-30":479418000,"2024-12-31":440357000,"2025-03-31":421944000,"2025-06-30":416525000,"2025-09-30":394672000,"2025-12-31":387674000,"2026-03-31":360250000,"2026-06-30":342197000},"equity_assets":{"2010-06-30":60.50911,"2010-09-30":59.825322,"2010-12-31":60.444383,"2011-03-31":59.763556,"2011-06-30":60.497509,"2011-09-30":56.93883,"2011-12-31":55.90281,"2012-03-31":51.412643,"2012-06-30":51.646737,"2012-09-30":51.484339,"2012-12-31":50.522118,"2013-03-31":50.332484,"2013-06-30":50.334436,"2013-09-30":49.413362,"2013-12-31":48.332649,"2014-03-31":48.008,"2014-06-30":46.803597,"2014-09-30":49.460383,"2014-12-31":47.319122,"2015-03-31":48.118634,"2015-06-30":48.565363,"2015-09-30":48.62648,"2015-12-31":47.469027,"2016-03-31":47.098709,"2016-06-30":46.657078,"2016-09-30":46.245851,"2016-12-31":59.344035,"2017-03-31":58.708011,"2017-06-30":59.353678,"2017-09-30":56.104532,"2017-12-31":55.288851,"2018-03-31":53.810994,"2018-06-30":53.112406,"2018-09-30":51.650294,"2018-12-31":51.810224,"2019-03-31":48.725623,"2019-06-30":46.060518,"2019-09-30":45.589278,"2019-12-31":44.44857,"2020-03-31":41.520103,"2020-06-30":42.267698,"2020-09-30":43.818422,"2020-12-31":44.176241,"2021-03-31":43.957071,"2021-06-30":43.708542,"2021-09-30":43.965869,"2021-12-31":43.281406,"2022-03-31":41.222779,"2022-06-30":40.917997,"2022-09-30":39.883999,"2022-12-31":38.059143,"2023-03-31":49.471453,"2023-06-30":33.186059,"2023-09-30":30.400379,"2023-12-31":30.647491,"2024-03-31":30.775418,"2024-06-30":31.261779,"2024-09-30":27.797705,"2024-12-31":30.516115,"2025-03-31":29.476954,"2025-06-30":30.627601,"2025-09-30":30.657114,"2025-12-31":30.640843,"2026-03-31":30.606322,"2026-06-30":30.703906},"debt_equity":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":39.784794,"2011-06-30":40.806094,"2011-09-30":51.108054,"2011-12-31":50.251168,"2012-03-31":61.777077,"2012-06-30":61.672772,"2012-09-30":61.073218,"2012-12-31":66.243511,"2013-03-31":64.944446,"2013-06-30":63.385129,"2013-09-30":66.090794,"2013-12-31":71.854217,"2014-03-31":73.49715,"2014-06-30":82.208158,"2014-09-30":72.77067,"2014-12-31":80.464878,"2015-03-31":77.668687,"2015-06-30":80.545157,"2015-09-30":78.692426,"2015-12-31":84.518498,"2016-03-31":83.765786,"2016-06-30":88.987167,"2016-09-30":88.7931,"2016-12-31":49.530082,"2017-03-31":48.931292,"2017-06-30":48.126228,"2017-09-30":57.603663,"2017-12-31":57.970904,"2018-03-31":55.721965,"2018-06-30":59.401491,"2018-09-30":63.972459,"2018-12-31":61.608645,"2019-03-31":74.057999,"2019-06-30":71.44386,"2019-09-30":72.527999,"2019-12-31":76.893566,"2020-03-31":91.304018,"2020-06-30":87.581658,"2020-09-30":79.589491,"2020-12-31":77.791986,"2021-03-31":77.957906,"2021-06-30":80.601063,"2021-09-30":80.103332,"2021-12-31":81.587884,"2022-03-31":94.390793,"2022-06-30":97.624676,"2022-09-30":101.941761,"2022-12-31":111.984916,"2023-03-31":63.318638,"2023-06-30":121.530126,"2023-09-30":139.275074,"2023-12-31":141.535737,"2024-03-31":141.863184,"2024-06-30":141.744805,"2024-09-30":129.773043,"2024-12-31":137.288875,"2025-03-31":143.445903,"2025-06-30":143.189139,"2025-09-30":144.453552,"2025-12-31":136.652593,"2026-03-31":137.133889,"2026-06-30":124.582853},"debt_capital":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":28.461461,"2011-06-30":28.980346,"2011-09-30":33.822191,"2011-12-31":33.444777,"2012-03-31":38.186545,"2012-06-30":38.146666,"2012-09-30":37.916433,"2012-12-31":39.847276,"2013-03-31":39.373527,"2013-06-30":38.794919,"2013-09-30":39.791967,"2013-12-31":41.811146,"2014-03-31":42.362166,"2014-06-30":45.117715,"2014-09-30":42.119805,"2014-12-31":44.587556,"2015-03-31":43.715462,"2015-06-30":44.612195,"2015-09-30":44.037919,"2015-12-31":45.804891,"2016-03-31":45.582906,"2016-06-30":47.086354,"2016-09-30":47.031962,"2016-12-31":33.123824,"2017-03-31":32.854944,"2017-06-30":32.490011,"2017-09-30":36.549698,"2017-12-31":36.697203,"2018-03-31":35.782984,"2018-06-30":37.26533,"2018-09-30":39.014149,"2018-12-31":38.122122,"2019-03-31":42.547886,"2019-06-30":41.671868,"2019-09-30":42.038393,"2019-12-31":43.468831,"2020-03-31":47.727183,"2020-06-30":46.689884,"2020-09-30":44.317454,"2020-12-31":43.754495,"2021-03-31":43.806936,"2021-06-30":44.62934,"2021-09-30":44.476319,"2021-12-31":44.930246,"2022-03-31":48.557234,"2022-06-30":49.399031,"2022-09-30":50.480773,"2022-12-31":52.826832,"2023-03-31":38.770001,"2023-06-30":54.859413,"2023-09-30":58.207097,"2023-12-31":58.598259,"2024-03-31":58.654311,"2024-06-30":58.634064,"2024-09-30":56.478794,"2024-12-31":57.857274,"2025-03-31":58.923112,"2025-06-30":58.879743,"2025-09-30":59.092433,"2025-12-31":57.743966,"2026-03-31":57.829731,"2026-06-30":55.473003},"debt_assets":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":23.776808,"2011-06-30":24.68667,"2011-09-30":29.100328,"2011-12-31":28.091815,"2012-03-31":31.761228,"2012-06-30":31.851974,"2012-09-30":31.443143,"2012-12-31":33.467625,"2013-03-31":32.688153,"2013-06-30":31.904548,"2013-09-30":32.657683,"2013-12-31":34.729046,"2014-03-31":35.284511,"2014-06-30":38.476375,"2014-09-30":35.992652,"2014-12-31":38.075273,"2015-03-31":37.373111,"2015-06-30":39.117048,"2015-09-30":38.265357,"2015-12-31":40.120108,"2016-03-31":39.452604,"2016-06-30":41.518812,"2016-09-30":41.063124,"2016-12-31":29.393149,"2017-03-31":28.726588,"2017-06-30":28.564686,"2017-09-30":32.318266,"2017-12-31":32.051446,"2018-03-31":29.984544,"2018-06-30":31.549561,"2018-09-30":33.041963,"2018-12-31":31.919577,"2019-03-31":36.085222,"2019-06-30":32.907412,"2019-09-30":33.064991,"2019-12-31":34.17809,"2020-03-31":37.909522,"2020-06-30":37.018751,"2020-09-30":34.874859,"2020-12-31":34.365575,"2021-03-31":34.268012,"2021-06-30":35.22955,"2021-09-30":35.218126,"2021-12-31":35.312383,"2022-03-31":38.910508,"2022-06-30":39.946062,"2022-09-30":40.658451,"2022-12-31":42.6205,"2023-03-31":31.32465,"2023-06-30":40.331059,"2023-09-30":42.34015,"2023-12-31":43.377152,"2024-03-31":43.658988,"2024-06-30":44.311947,"2024-09-30":36.073927,"2024-12-31":41.89523,"2025-03-31":42.283483,"2025-06-30":43.855398,"2025-09-30":44.285289,"2025-12-31":41.871506,"2026-03-31":41.97164,"2026-06-30":38.251801},"net_debt_equity":{"2010-06-30":-0.0745,"2010-09-30":-0.067406,"2010-12-31":-0.055351,"2011-03-31":0.349653,"2011-06-30":0.37754,"2011-09-30":0.469628,"2011-12-31":0.4506,"2012-03-31":0.423415,"2012-06-30":0.470644,"2012-09-30":0.459079,"2012-12-31":0.534926,"2013-03-31":0.532348,"2013-06-30":0.547688,"2013-09-30":0.589418,"2013-12-31":0.674188,"2014-03-31":0.672967,"2014-06-30":0.761671,"2014-09-30":0.685631,"2014-12-31":0.708819,"2015-03-31":0.726365,"2015-06-30":0.765734,"2015-09-30":0.74443,"2015-12-31":0.787593,"2016-03-31":0.800382,"2016-06-30":0.849219,"2016-09-30":0.84501,"2016-12-31":0.328759,"2017-03-31":0.414312,"2017-06-30":0.393399,"2017-09-30":0.444476,"2017-12-31":0.491435,"2018-03-31":0.51833,"2018-06-30":0.56491,"2018-09-30":0.61601,"2018-12-31":0.593027,"2019-03-31":0.603402,"2019-06-30":0.648281,"2019-09-30":0.681559,"2019-12-31":0.745121,"2020-03-31":0.762971,"2020-06-30":0.763698,"2020-09-30":0.642199,"2020-12-31":0.641056,"2021-03-31":0.653722,"2021-06-30":0.700791,"2021-09-30":0.718426,"2021-12-31":0.752855,"2022-03-31":0.826036,"2022-06-30":0.892744,"2022-09-30":0.961968,"2022-12-31":1.049495,"2023-03-31":0.280481,"2023-06-30":0.862954,"2023-09-30":1.014794,"2023-12-31":1.091778,"2024-03-31":1.040349,"2024-06-30":1.057243,"2024-09-30":0.582547,"2024-12-31":1.045938,"2025-03-31":1.080448,"2025-06-30":1.173796,"2025-09-30":1.172621,"2025-12-31":1.071898,"2026-03-31":0.996506,"2026-06-30":0.871718},"net_debt_capital":{"2010-06-30":-7.449967,"2010-09-30":-6.740648,"2010-12-31":-5.535125,"2011-03-31":25.013646,"2011-06-30":26.812776,"2011-09-30":31.078978,"2011-12-31":29.98978,"2012-03-31":26.172748,"2012-06-30":29.110876,"2012-09-30":28.501271,"2012-12-31":32.177251,"2013-03-31":32.274397,"2013-06-30":33.521294,"2013-09-30":35.487687,"2013-12-31":39.230213,"2014-03-31":38.788359,"2014-06-30":41.802241,"2014-09-30":39.684447,"2014-12-31":39.277405,"2015-03-31":40.88314,"2015-06-30":42.412302,"2015-09-30":41.659851,"2015-12-31":42.683687,"2016-03-31":43.554476,"2016-06-30":44.935291,"2016-09-30":44.758526,"2016-12-31":21.986121,"2017-03-31":27.819001,"2017-06-30":26.558333,"2017-09-30":28.202152,"2017-12-31":31.109193,"2018-03-31":33.285632,"2018-06-30":35.439424,"2018-09-30":37.567896,"2018-12-31":36.695245,"2019-03-31":34.666722,"2019-06-30":37.813009,"2019-09-30":39.504238,"2019-12-31":42.122577,"2020-03-31":39.882626,"2020-06-30":40.712829,"2020-09-30":35.759293,"2020-12-31":36.056509,"2021-03-31":36.734642,"2021-06-30":38.803268,"2021-09-30":39.889674,"2021-12-31":41.459563,"2022-03-31":42.493574,"2022-06-30":45.173731,"2022-09-30":47.6359,"2022-12-31":49.507997,"2023-03-31":17.173863,"2023-06-30":38.954236,"2023-09-30":42.411184,"2023-12-31":45.201511,"2024-03-31":43.013954,"2024-06-30":43.733843,"2024-09-30":25.353167,"2024-12-31":44.078675,"2025-03-31":44.381454,"2025-06-30":48.266776,"2025-09-30":47.96909,"2025-12-31":45.294171,"2026-03-31":42.022918,"2026-06-30":38.81497},"ebitda":{"2011-03-31":142306000,"2011-06-30":141678000,"2011-09-30":137311000,"2011-12-31":135517000,"2012-03-31":127705000,"2012-06-30":118851000,"2012-09-30":123286000,"2012-12-31":133753000,"2013-03-31":136809000,"2013-06-30":159420000,"2013-09-30":167229000,"2013-12-31":173663000,"2014-03-31":188363000,"2014-06-30":193262000,"2014-09-30":247354000,"2014-12-31":275051000,"2015-03-31":304577000,"2015-06-30":320864000,"2015-09-30":295090000,"2015-12-31":293487000,"2016-03-31":283195000,"2016-06-30":284246000,"2016-09-30":289538000,"2016-12-31":284589000,"2017-03-31":282381000,"2017-06-30":260590000,"2017-09-30":225368000,"2017-12-31":192440000,"2018-03-31":163465000,"2018-06-30":140798000,"2018-09-30":153687000,"2018-12-31":204287000,"2019-03-31":257993000,"2019-06-30":310622000,"2019-09-30":353482000,"2019-12-31":369369000,"2020-03-31":380599000,"2020-06-30":391940000,"2020-09-30":400872000,"2020-12-31":422406000,"2021-03-31":455335000,"2021-06-30":499091000,"2021-09-30":492086000,"2021-12-31":466721000,"2022-03-31":437803000,"2022-06-30":374208000,"2022-09-30":400603000,"2022-12-31":395388000,"2023-03-31":344421000,"2023-06-30":410035000,"2023-09-30":-189952000,"2023-12-31":9074000,"2024-03-31":267718000,"2024-06-30":525594000,"2024-09-30":1326484000,"2024-12-31":1392779000,"2025-03-31":1263327000,"2025-06-30":1260726000,"2025-09-30":1292796000,"2025-12-31":1299950000,"2026-03-31":1462590000,"2026-06-30":1435586000},"ebitda_capex":{"2011-03-31":-65979000,"2011-06-30":-61868000,"2011-09-30":-94769000,"2011-12-31":-80205000,"2012-03-31":-77268000,"2012-06-30":-86437000,"2012-09-30":-23026000,"2012-12-31":-32235000,"2013-03-31":-39486000,"2013-06-30":-53023000,"2013-09-30":-95196000,"2013-12-31":-127313000,"2014-03-31":-119262000,"2014-06-30":-126846000,"2014-09-30":-37107000,"2014-12-31":-60645000,"2015-03-31":-61915000,"2015-06-30":-26069000,"2015-09-30":-71301000,"2015-12-31":-83273000,"2016-03-31":-94699000,"2016-06-30":-148271000,"2016-09-30":-210872000,"2016-12-31":-200326000,"2017-03-31":-232311000,"2017-06-30":-243345000,"2017-09-30":-235918000,"2017-12-31":-286391000,"2018-03-31":-348169000,"2018-06-30":-407649000,"2018-09-30":-484786000,"2018-12-31":-444824000,"2019-03-31":-378862000,"2019-06-30":-345715000,"2019-09-30":-279465000,"2019-12-31":-323872000,"2020-03-31":-313367000,"2020-06-30":-344633000,"2020-09-30":-389834000,"2020-12-31":-379007000,"2021-03-31":-371906000,"2021-06-30":-365592000,"2021-09-30":-357202000,"2021-12-31":-376055000,"2022-03-31":-500477000,"2022-06-30":-564762000,"2022-09-30":-597400000,"2022-12-31":-654280000,"2023-03-31":-732547000,"2023-06-30":-795005000,"2023-09-30":-1499516000},"ebit":{"2011-03-31":39253000,"2011-06-30":33171000,"2011-09-30":25054000,"2011-12-31":19834000,"2012-03-31":2194000,"2012-06-30":-12896000,"2012-09-30":-18711000,"2012-12-31":-19237000,"2013-03-31":-20362000,"2013-06-30":-3149000,"2013-09-30":-2800000,"2013-12-31":-2542000,"2014-03-31":3299000,"2014-06-30":-1294000,"2014-09-30":45672000,"2014-12-31":62326000,"2015-03-31":83144000,"2015-06-30":93727000,"2015-09-30":61097000,"2015-12-31":53304000,"2016-03-31":41119000,"2016-06-30":39483000,"2016-09-30":44071000,"2016-12-31":41277000,"2017-03-31":36459000,"2017-06-30":10731000,"2017-09-30":-23543000,"2017-12-31":-56460000,"2018-03-31":-92187000,"2018-06-30":-128716000,"2018-09-30":-134427000,"2018-12-31":-103094000,"2019-03-31":-60620000,"2019-06-30":-14206000,"2019-09-30":25790000,"2019-12-31":33752000,"2020-03-31":38421000,"2020-06-30":41172000,"2020-09-30":35430000,"2020-12-31":43221000,"2021-03-31":58233000,"2021-06-30":79839000,"2021-09-30":42738000,"2021-12-31":-7753000,"2022-03-31":-57644000,"2022-06-30":-130574000,"2022-09-30":-101471000,"2022-12-31":-104051000,"2023-03-31":-155956000,"2023-06-30":-140834000,"2023-09-30":-950186000,"2023-12-31":-962793000,"2024-03-31":-889806000,"2024-06-30":-788555000,"2024-09-30":-8566000,"2024-12-31":56600000,"2025-03-31":-97480000,"2025-06-30":-110543000,"2025-09-30":-50090000,"2025-12-31":-45036000,"2026-03-31":108125000,"2026-06-30":108761000},"cash_ratio":{"2010-06-30":0.335281,"2010-09-30":0.294836,"2010-12-31":0.25491,"2011-03-31":0.199043,"2011-06-30":0.144243,"2011-09-30":0.19525,"2011-12-31":0.225305,"2012-03-31":0.731154,"2012-06-30":0.576657,"2012-09-30":0.575985,"2012-12-31":0.518,"2013-03-31":0.427833,"2013-06-30":0.296669,"2013-09-30":0.236832,"2013-12-31":0.153381,"2014-03-31":0.212305,"2014-06-30":0.229762,"2014-09-30":0.170953,"2014-12-31":0.36254,"2015-03-31":0.194824,"2015-06-30":0.186915,"2015-09-30":0.183876,"2015-12-31":0.25654,"2016-03-31":0.15032,"2016-06-30":0.188025,"2016-09-30":0.180425,"2016-12-31":1.022933,"2017-03-31":0.399666,"2017-06-30":0.522057,"2017-09-30":0.733263,"2017-12-31":0.418597,"2018-03-31":0.153167,"2018-06-30":0.122527,"2018-09-30":0.095933,"2018-12-31":0.091321,"2019-03-31":0.539056,"2019-06-30":0.265024,"2019-09-30":0.173494,"2019-12-31":0.08874,"2020-03-31":0.50334,"2020-06-30":0.411223,"2020-09-30":0.561067,"2020-12-31":0.494581,"2021-03-31":0.417749,"2021-06-30":0.370272,"2021-09-30":0.296408,"2021-12-31":0.211068,"2022-03-31":0.402973,"2022-06-30":0.30507,"2022-09-30":0.185625,"2022-12-31":0.213963,"2023-03-31":1.409875,"2023-06-30":1.422242,"2023-09-30":1.266031,"2023-12-31":1.19957,"2024-03-31":1.466981,"2024-06-30":1.677798,"2024-09-30":1.001736,"2024-12-31":0.984866,"2025-03-31":0.961501,"2025-06-30":1.013905,"2025-09-30":1.049267,"2025-12-31":1.080667,"2026-03-31":1.346724,"2026-06-30":0.936712},"current_ratio":{"2010-06-30":2.029989,"2010-09-30":1.945447,"2010-12-31":2.021426,"2011-03-31":1.823196,"2011-06-30":2.046505,"2011-09-30":2.275948,"2011-12-31":2.112864,"2012-03-31":2.385813,"2012-06-30":2.407587,"2012-09-30":2.351127,"2012-12-31":2.452976,"2013-03-31":2.204643,"2013-06-30":1.974463,"2013-09-30":1.872469,"2013-12-31":1.927392,"2014-03-31":1.934391,"2014-06-30":2.138039,"2014-09-30":2.143558,"2014-12-31":2.142868,"2015-03-31":1.832836,"2015-06-30":2.505481,"2015-09-30":2.314466,"2015-12-31":2.332685,"2016-03-31":1.862773,"2016-06-30":2.064749,"2016-09-30":1.860393,"2016-12-31":2.698656,"2017-03-31":1.88886,"2017-06-30":2.015139,"2017-09-30":2.260972,"2017-12-31":1.676948,"2018-03-31":1.313204,"2018-06-30":1.372817,"2018-09-30":1.695559,"2018-12-31":1.441791,"2019-03-31":1.827412,"2019-06-30":1.640917,"2019-09-30":1.506088,"2019-12-31":1.393456,"2020-03-31":1.72964,"2020-06-30":1.630478,"2020-09-30":1.666903,"2020-12-31":1.508011,"2021-03-31":1.399183,"2021-06-30":1.521752,"2021-09-30":1.45224,"2021-12-31":1.306682,"2022-03-31":1.504985,"2022-06-30":1.553909,"2022-09-30":1.427383,"2022-12-31":1.471035,"2023-03-31":2.346051,"2023-06-30":2.328619,"2023-09-30":2.619856,"2023-12-31":2.71432,"2024-03-31":2.684586,"2024-06-30":3.081368,"2024-09-30":1.436319,"2024-12-31":1.798018,"2025-03-31":1.722444,"2025-06-30":2.114625,"2025-09-30":2.077403,"2025-12-31":2.126522,"2026-03-31":2.408457,"2026-06-30":1.675448},"quick_ratio":{"2010-06-30":1.28156,"2010-09-30":1.23746,"2010-12-31":1.243604,"2011-03-31":1.142344,"2011-06-30":1.122319,"2011-09-30":1.271561,"2011-12-31":1.131103,"2012-03-31":1.627986,"2012-06-30":1.561758,"2012-09-30":1.556029,"2012-12-31":1.610168,"2013-03-31":1.508036,"2013-06-30":1.267301,"2013-09-30":1.201168,"2013-12-31":1.20131,"2014-03-31":1.201626,"2014-06-30":1.332922,"2014-09-30":1.311478,"2014-12-31":1.35797,"2015-03-31":1.187675,"2015-06-30":1.482406,"2015-09-30":1.390471,"2015-12-31":1.299963,"2016-03-31":1.174375,"2016-06-30":1.233241,"2016-09-30":1.153355,"2016-12-31":1.937506,"2017-03-31":1.209826,"2017-06-30":1.221314,"2017-09-30":1.494234,"2017-12-31":1.008482,"2018-03-31":0.726993,"2018-06-30":0.650492,"2018-09-30":0.675968,"2018-12-31":0.713234,"2019-03-31":1.157634,"2019-06-30":0.884552,"2019-09-30":0.759612,"2019-12-31":0.676477,"2020-03-31":1.050329,"2020-06-30":0.889713,"2020-09-30":0.960663,"2020-12-31":0.810633,"2021-03-31":0.75462,"2021-06-30":0.859818,"2021-09-30":0.799226,"2021-12-31":0.672549,"2022-03-31":0.869301,"2022-06-30":0.817539,"2022-09-30":0.584132,"2022-12-31":0.647253,"2023-03-31":1.848806,"2023-06-30":1.850748,"2023-09-30":1.694896,"2023-12-31":1.690552,"2024-03-31":1.990339,"2024-06-30":2.321364,"2024-09-30":1.205289,"2024-12-31":1.395496,"2025-03-31":1.378732,"2025-06-30":1.60476,"2025-09-30":1.631721,"2025-12-31":1.682275,"2026-03-31":1.927582,"2026-06-30":1.33843},"cfo_avg_cl":{"2011-06-30":0.794525,"2011-09-30":0.530591,"2011-12-31":0.583441,"2012-03-31":0.643733,"2012-06-30":0.656342,"2012-09-30":0.759382,"2012-12-31":0.596822,"2013-03-31":0.379966,"2013-06-30":0.586543,"2013-09-30":0.58679,"2013-12-31":0.728965,"2014-03-31":0.786016,"2014-06-30":0.760032,"2014-09-30":0.987056,"2014-12-31":1.267776,"2015-03-31":1.287155,"2015-06-30":1.334717,"2015-09-30":1.199736,"2015-12-31":1.148316,"2016-03-31":1.083225,"2016-06-30":1.425126,"2016-09-30":1.420386,"2016-12-31":1.479154,"2017-03-31":1.358527,"2017-06-30":1.799525,"2017-09-30":1.318289,"2017-12-31":1.146277,"2018-03-31":0.905669,"2018-06-30":0.685812,"2018-09-30":0.715234,"2018-12-31":0.674911,"2019-03-31":0.688178,"2019-06-30":0.683284,"2019-09-30":0.827961,"2019-12-31":0.801865,"2020-03-31":0.801674,"2020-06-30":1.037422,"2020-09-30":1.042644,"2020-12-31":1.188002,"2021-03-31":1.107702,"2021-06-30":0.970324,"2021-09-30":0.914707,"2021-12-31":0.778871,"2022-03-31":0.683826,"2022-06-30":0.652961,"2022-09-30":0.657995,"2022-12-31":0.533474,"2023-03-31":0.425977,"2023-06-30":0.393058,"2023-09-30":0.393003,"2023-12-31":0.454684,"2024-03-31":0.611024,"2024-06-30":0.576688,"2024-09-30":0.297982,"2024-12-31":0.569328,"2025-03-31":0.611052,"2025-06-30":0.906301,"2025-09-30":0.450856,"2025-12-31":1.10828,"2026-03-31":1.069278,"2026-06-30":1.056232},"cfo_liab":{"2011-03-31":0.302075,"2011-06-30":0.25211,"2011-09-30":0.14908,"2011-12-31":0.160687,"2012-03-31":0.169408,"2012-06-30":0.160979,"2012-09-30":0.189828,"2012-12-31":0.145924,"2013-03-31":0.103582,"2013-06-30":0.159625,"2013-09-30":0.15959,"2013-12-31":0.179129,"2014-03-31":0.202411,"2014-06-30":0.182092,"2014-09-30":0.257541,"2014-12-31":0.302594,"2015-03-31":0.313567,"2015-06-30":0.284202,"2015-09-30":0.259876,"2015-12-31":0.243531,"2016-03-31":0.235125,"2016-06-30":0.257742,"2016-09-30":0.275482,"2016-12-31":0.334459,"2017-03-31":0.338038,"2017-06-30":0.402822,"2017-09-30":0.281508,"2017-12-31":0.25748,"2018-03-31":0.228997,"2018-06-30":0.156624,"2018-09-30":0.16278,"2018-12-31":0.166717,"2019-03-31":0.16384,"2019-06-30":0.139887,"2019-09-30":0.169214,"2019-12-31":0.16326,"2020-03-31":0.154191,"2020-06-30":0.195131,"2020-09-30":0.202771,"2020-12-31":0.241591,"2021-03-31":0.245496,"2021-06-30":0.190392,"2021-09-30":0.187231,"2021-12-31":0.163063,"2022-03-31":0.136411,"2022-06-30":0.126982,"2022-09-30":0.130335,"2022-12-31":0.104522,"2023-03-31":0.09506,"2023-06-30":0.036227,"2023-09-30":0.039037,"2023-12-31":0.044021,"2024-03-31":0.061136,"2024-06-30":0.066874,"2024-09-30":0.059302,"2024-12-31":0.07827,"2025-03-31":0.084059,"2025-06-30":0.098656,"2025-09-30":0.103958,"2025-12-31":0.15233,"2026-03-31":0.151456,"2026-06-30":0.153164},"cfo_capex":{"2011-03-31":0.814351,"2011-06-30":0.687058,"2011-09-30":0.419325,"2011-12-31":0.515803,"2012-03-31":0.690086,"2012-06-30":0.649483,"2012-09-30":1.091845,"2012-12-31":0.756814,"2013-03-31":0.520707,"2013-06-30":0.681731,"2013-09-30":0.580985,"2013-12-31":0.589967,"2014-03-31":0.666851,"2014-06-30":0.619257,"2014-09-30":0.917103,"2014-12-31":1.017787,"2015-03-31":0.95368,"2015-06-30":0.924072,"2015-09-30":0.814758,"2015-12-31":0.789821,"2016-03-31":0.785768,"2016-06-30":0.788568,"2016-09-30":0.761508,"2016-12-31":0.804525,"2017-03-31":0.799115,"2017-06-30":0.997815,"2017-09-30":0.879058,"2017-12-31":0.796135,"2018-03-31":0.700956,"2018-06-30":0.471865,"2018-09-30":0.444966,"2018-12-31":0.447842,"2019-03-31":0.514326,"2019-06-30":0.487861,"2019-09-30":0.631255,"2019-12-31":0.586018,"2020-03-31":0.629622,"2020-06-30":0.743143,"2020-09-30":0.742584,"2020-12-31":0.87464,"2021-03-31":0.879085,"2021-06-30":0.734879,"2021-09-30":0.73178,"2021-12-31":0.659984,"2022-03-31":0.538902,"2022-06-30":0.511357,"2022-09-30":0.506986,"2022-12-31":0.416203,"2023-03-31":0.341571,"2023-06-30":0.358403,"2023-09-30":0.353072},"wc":{"2010-06-30":176122000,"2010-09-30":172459000,"2010-12-31":181774000,"2011-03-31":167457000,"2011-06-30":189454000,"2011-09-30":235304000,"2011-12-31":226430000,"2012-03-31":327110000,"2012-06-30":317059000,"2012-09-30":319301000,"2012-12-31":316028000,"2013-03-31":297725000,"2013-06-30":261730000,"2013-09-30":247202000,"2013-12-31":250089000,"2014-03-31":256795000,"2014-06-30":287974000,"2014-09-30":280476000,"2014-12-31":307812000,"2015-03-31":223414000,"2015-06-30":342262000,"2015-09-30":331741000,"2015-12-31":331764000,"2016-03-31":241567000,"2016-06-30":267579000,"2016-09-30":244515000,"2016-12-31":473169000,"2017-03-31":289339000,"2017-06-30":312201000,"2017-09-30":417378000,"2017-12-31":261694000,"2018-03-31":146096000,"2018-06-30":166709000,"2018-09-30":322340000,"2018-12-31":209791000,"2019-03-31":401692000,"2019-06-30":314101000,"2019-09-30":253914000,"2019-12-31":211838000,"2020-03-31":441125000,"2020-06-30":356338000,"2020-09-30":416536000,"2020-12-31":325961000,"2021-03-31":282796000,"2021-06-30":388473000,"2021-09-30":332082000,"2021-12-31":241244000,"2022-03-31":389051000,"2022-06-30":402209000,"2022-09-30":343454000,"2022-12-31":400956000,"2023-03-31":1287793000,"2023-06-30":1955009000,"2023-09-30":2509798000,"2023-12-31":2359791000,"2024-03-31":2183023000,"2024-06-30":2247353000,"2024-09-30":1537435000,"2024-12-31":1261193000,"2025-03-31":1211289000,"2025-06-30":1294462000,"2025-09-30":1263058000,"2025-12-31":1403256000,"2026-03-31":1826908000,"2026-06-30":1251671000},"wc_assets":{"2010-06-30":13.848388,"2010-09-30":12.931344,"2010-12-31":13.406141,"2011-03-31":11.912306,"2011-06-30":13.396123,"2011-09-30":15.424036,"2011-12-31":14.33407,"2012-03-31":18.93926,"2012-06-30":18.416349,"2012-09-30":18.31517,"2012-12-31":18.06974,"2013-03-31":16.59493,"2013-06-30":14.245585,"2013-09-30":13.013693,"2013-12-31":12.961955,"2014-03-31":13.101017,"2014-06-30":14.00461,"2014-09-30":13.921035,"2014-12-31":14.294737,"2015-03-31":10.351014,"2015-06-30":15.536206,"2015-09-30":14.771625,"2015-12-31":14.201873,"2016-03-31":10.076577,"2016-06-30":10.740757,"2016-09-30":9.465457,"2016-12-31":16.411928,"2017-03-31":9.792656,"2017-06-30":10.14063,"2017-09-30":12.693125,"2017-12-31":7.892793,"2018-03-31":4.279184,"2018-06-30":4.703623,"2018-09-30":8.880802,"2018-12-31":5.779819,"2019-03-31":10.25958,"2019-06-30":7.369308,"2019-09-30":5.814313,"2019-12-31":4.693239,"2020-03-31":9.032288,"2020-06-30":7.265718,"2020-09-30":8.00508,"2020-12-31":6.210312,"2021-03-31":5.286433,"2021-06-30":6.480455,"2021-09-30":5.541294,"2021-12-31":3.9634,"2022-03-31":6.089058,"2022-06-30":6.203717,"2022-09-30":5.275564,"2022-12-31":5.894744,"2023-03-31":16.65895,"2023-06-30":10.923299,"2023-09-30":14.701216,"2023-12-31":14.172361,"2024-03-31":13.368696,"2024-06-30":13.96924,"2024-09-30":8.659174,"2024-12-31":8.084389,"2025-03-31":7.840675,"2025-06-30":8.69011,"2025-09-30":8.55963,"2025-12-31":9.410705,"2026-03-31":11.998138,"2026-06-30":8.282848},"cash_assets":{"2010-06-30":4.507909,"2010-09-30":4.032614,"2010-12-31":3.345672,"2011-03-31":2.880317,"2011-06-30":1.846427,"2011-09-30":2.360237,"2011-12-31":2.902011,"2012-03-31":9.99234,"2012-06-30":7.544768,"2012-09-30":7.807756,"2012-12-31":6.442035,"2013-03-31":5.893743,"2013-06-30":4.336976,"2013-09-30":3.532568,"2013-12-31":2.143766,"2014-03-31":2.976713,"2014-06-30":2.827436,"2014-09-30":2.081087,"2014-12-31":4.534571,"2015-03-31":2.421402,"2015-06-30":1.928919,"2015-09-30":2.066347,"2015-12-31":2.733836,"2016-03-31":1.755633,"2016-06-30":1.896719,"2016-09-30":1.984914,"2016-12-31":9.883285,"2017-03-31":4.403157,"2017-06-30":5.215035,"2017-09-30":7.381134,"2017-12-31":4.880584,"2018-03-31":2.092669,"2018-06-30":1.545848,"2018-09-30":1.224864,"2018-12-31":1.194722,"2019-03-31":6.684082,"2019-06-30":3.047261,"2019-09-30":1.993222,"2019-12-31":1.058515,"2020-03-31":6.230901,"2020-06-30":4.738994,"2020-09-30":6.734698,"2020-12-31":6.046138,"2021-03-31":5.532308,"2021-06-30":4.59899,"2021-09-30":3.631889,"2021-12-31":2.727741,"2022-03-31":4.859011,"2022-06-30":3.41675,"2022-09-30":2.29133,"2022-12-31":2.677625,"2023-03-31":17.448838,"2023-06-30":11.693028,"2023-09-30":11.49003,"2023-12-31":9.916895,"2024-03-31":11.641807,"2024-06-30":11.260652,"2024-09-30":19.880446,"2024-12-31":9.977269,"2025-03-31":10.435158,"2025-06-30":7.904856,"2025-09-30":8.336101,"2025-12-31":9.027639,"2026-03-31":11.472262,"2026-06-30":11.486664},"cash_debt":{"2011-03-31":0.12114,"2011-06-30":0.074794,"2011-09-30":0.081107,"2011-12-31":0.103305,"2012-03-31":0.314608,"2012-06-30":0.23687,"2012-09-30":0.248313,"2012-12-31":0.192486,"2013-03-31":0.180302,"2013-06-30":0.135936,"2013-09-30":0.10817,"2013-12-31":0.061728,"2014-03-31":0.084363,"2014-06-30":0.073485,"2014-09-30":0.05782,"2014-12-31":0.119095,"2015-03-31":0.06479,"2015-06-30":0.049311,"2015-09-30":0.054,"2015-12-31":0.068141,"2016-03-31":0.0445,"2016-06-30":0.045683,"2016-09-30":0.048338,"2016-12-31":0.336244,"2017-03-31":0.153278,"2017-06-30":0.182569,"2017-09-30":0.228389,"2017-12-31":0.152273,"2018-03-31":0.069792,"2018-06-30":0.048997,"2018-09-30":0.03707,"2018-12-31":0.037429,"2019-03-31":0.18523,"2019-06-30":0.092601,"2019-09-30":0.060282,"2019-12-31":0.030971,"2020-03-31":0.164362,"2020-06-30":0.128016,"2020-09-30":0.19311,"2020-12-31":0.175936,"2021-03-31":0.161442,"2021-06-30":0.130544,"2021-09-30":0.103126,"2021-12-31":0.077246,"2022-03-31":0.124877,"2022-06-30":0.085534,"2022-09-30":0.056356,"2022-12-31":0.062825,"2023-03-31":0.557032,"2023-06-30":0.289926,"2023-09-30":0.271374,"2023-12-31":0.22862,"2024-03-31":0.266653,"2024-06-30":0.254122,"2024-09-30":0.551103,"2024-12-31":0.238148,"2025-03-31":0.24679,"2025-06-30":0.180248,"2025-09-30":0.188236,"2025-12-31":0.215603,"2026-03-31":0.273334,"2026-06-30":0.300291},"fcf_debt":{"2011-03-31":-0.115689,"2011-06-30":-0.182448,"2011-09-30":-0.303558,"2011-12-31":-0.235382,"2012-03-31":-0.1158,"2012-06-30":-0.13122,"2012-09-30":0.024514,"2012-12-31":-0.068963,"2013-03-31":-0.144082,"2013-06-30":-0.115348,"2013-09-30":-0.177255,"2013-12-31":-0.184176,"2014-03-31":-0.148182,"2014-06-30":-0.154047,"2014-09-30":-0.032518,"2014-12-31":0.007283,"2015-03-31":-0.021045,"2015-06-30":-0.030568,"2015-09-30":-0.078978,"2015-12-31":-0.084491,"2016-03-31":-0.085596,"2016-06-30":-0.088412,"2016-09-30":-0.112508,"2016-12-31":-0.111855,"2017-03-31":-0.121816,"2017-06-30":-0.001252,"2017-09-30":-0.052498,"2017-12-31":-0.091858,"2018-03-31":-0.149458,"2018-06-30":-0.259036,"2018-09-30":-0.295484,"2018-12-31":-0.309352,"2019-03-31":-0.218924,"2019-06-30":-0.239651,"2019-09-30":-0.161635,"2019-12-31":-0.186031,"2020-03-31":-0.138826,"2020-06-30":-0.104208,"2020-09-30":-0.112163,"2020-12-31":-0.055698,"2021-03-31":-0.054565,"2021-06-30":-0.108552,"2021-09-30":-0.107931,"2021-12-31":-0.13332,"2022-03-31":-0.174021,"2022-06-30":-0.177162,"2022-09-30":-0.185883,"2022-12-31":-0.21138,"2023-03-31":-0.292838,"2023-06-30":-0.10711,"2023-09-30":-0.117205},"liab_equity":{"2010-06-30":0.647597,"2010-09-30":0.666646,"2010-12-31":0.649652,"2011-03-31":0.668361,"2011-06-30":0.648343,"2011-09-30":0.751499,"2011-12-31":0.78415,"2012-03-31":0.940297,"2012-06-30":0.931502,"2012-09-30":0.937598,"2012-12-31":0.974277,"2013-03-31":0.981435,"2013-06-30":0.981109,"2013-09-30":1.017815,"2013-12-31":1.062992,"2014-03-31":1.077011,"2014-06-30":1.131137,"2014-09-30":1.016511,"2014-12-31":1.108144,"2015-03-31":1.073237,"2015-06-30":1.054349,"2015-09-30":1.051872,"2015-12-31":1.101909,"2016-03-31":1.118488,"2016-06-30":1.138471,"2016-09-30":1.157896,"2016-12-31":0.681754,"2017-03-31":0.701435,"2017-06-30":0.683116,"2017-09-30":0.780798,"2017-12-31":0.807651,"2018-03-31":0.852455,"2018-06-30":0.877752,"2018-09-30":0.930964,"2018-12-31":0.927206,"2019-03-31":1.047942,"2019-06-30":1.165932,"2019-09-30":1.186,"2019-12-31":1.240299,"2020-03-31":1.397448,"2020-06-30":1.353226,"2020-09-30":1.27002,"2020-12-31":1.251306,"2021-03-31":1.259737,"2021-06-30":1.273804,"2021-09-30":1.25982,"2021-12-31":1.294792,"2022-03-31":1.407343,"2022-06-30":1.425346,"2022-09-30":1.495089,"2022-12-31":1.614574,"2023-03-31":1.011887,"2023-06-30":2.007192,"2023-09-30":2.282162,"2023-12-31":2.254525,"2024-03-31":2.239979,"2024-06-30":2.187203,"2024-09-30":2.582425,"2024-12-31":2.258996,"2025-03-31":2.372557,"2025-06-30":2.256317,"2025-09-30":2.250993,"2025-12-31":2.250091,"2026-03-31":2.252501,"2026-06-30":2.240138},"altman_z":{"2011-03-31":2.816235,"2011-06-30":2.966236,"2011-09-30":2.319282,"2011-12-31":2.695696,"2012-03-31":2.435397,"2012-06-30":2.117447,"2012-09-30":2.106453,"2012-12-31":2.13832,"2013-03-31":2.435045,"2013-06-30":3.132266,"2013-09-30":2.78391,"2013-12-31":2.761507,"2014-03-31":2.871255,"2014-06-30":2.451075,"2014-09-30":2.616867,"2014-12-31":2.671367,"2015-03-31":2.575265,"2015-06-30":2.700232,"2015-09-30":2.679233,"2015-12-31":2.474844,"2016-03-31":2.605979,"2016-06-30":2.421655,"2016-09-30":2.50127,"2016-12-31":2.872485,"2017-03-31":2.639713,"2017-06-30":2.69756,"2017-09-30":2.346006,"2017-12-31":2.477147,"2018-03-31":2.029718,"2018-06-30":1.933976,"2018-09-30":1.882812,"2018-12-31":1.814513,"2019-03-31":2.096435,"2019-06-30":1.961173,"2019-09-30":1.854195,"2019-12-31":1.754765,"2020-03-31":1.186233,"2020-06-30":1.18223,"2020-09-30":1.077912,"2020-12-31":1.057781,"2021-03-31":1.275457,"2021-06-30":1.273365,"2021-09-30":1.290427,"2021-12-31":1.09653,"2022-03-31":1.097541,"2022-06-30":0.821118,"2022-09-30":0.794322,"2022-12-31":0.773287,"2023-03-31":1.106298,"2023-06-30":0.614078,"2023-09-30":0.342685,"2023-12-31":0.419537,"2024-03-31":0.385668,"2024-06-30":0.401057,"2024-09-30":0.435696,"2024-12-31":0.453055,"2025-03-31":0.411665,"2025-06-30":0.464555,"2025-09-30":0.593538,"2025-12-31":0.646426,"2026-03-31":0.796577,"2026-06-30":1.105321},"ar_turnover":{"2011-06-30":4.752817,"2011-09-30":4.483619,"2011-12-31":4.660462,"2012-03-31":4.279841,"2012-06-30":4.56331,"2012-09-30":4.511046,"2012-12-31":4.985492,"2013-03-31":4.678436,"2013-06-30":4.96909,"2013-09-30":5.031676,"2013-12-31":5.0609,"2014-03-31":5.015995,"2014-06-30":5.000772,"2014-09-30":4.899814,"2014-12-31":4.9454,"2015-03-31":5.137339,"2015-06-30":4.9068,"2015-09-30":4.799372,"2015-12-31":5.3432,"2016-03-31":5.125749,"2016-06-30":5.155074,"2016-09-30":5.101464,"2016-12-31":5.888605,"2017-03-31":5.665732,"2017-06-30":6.599017,"2017-09-30":5.94337,"2017-12-31":6.509474,"2018-03-31":6.001758,"2018-06-30":7.33013,"2018-09-30":6.828928,"2018-12-31":7.454523,"2019-03-31":7.282958,"2019-06-30":8.028201,"2019-09-30":7.963501,"2019-12-31":7.436652,"2020-03-31":7.319238,"2020-06-30":8.022538,"2020-09-30":8.331534,"2020-12-31":8.674544,"2021-03-31":7.925202,"2021-06-30":7.529898,"2021-09-30":7.90351,"2021-12-31":8.819526,"2022-03-31":8.700106,"2022-06-30":6.8182,"2022-09-30":7.442187,"2022-12-31":7.082868,"2023-03-31":6.560955,"2023-06-30":5.507203,"2023-09-30":6.748541,"2023-12-31":7.274705,"2024-03-31":7.801815,"2024-06-30":6.987114,"2024-09-30":6.553042,"2024-12-31":6.827407,"2025-03-31":6.560743,"2025-06-30":6.609588,"2025-09-30":6.546524,"2025-12-31":6.60214,"2026-03-31":6.38725,"2026-06-30":6.466857},"dso":{"2011-06-30":76.796566,"2011-09-30":81.40745,"2011-12-31":78.318421,"2012-03-31":85.28354,"2012-06-30":79.985807,"2012-09-30":80.91249,"2012-12-31":73.212426,"2013-03-31":78.017532,"2013-06-30":73.454093,"2013-09-30":72.540448,"2013-12-31":72.121555,"2014-03-31":72.76722,"2014-06-30":72.988724,"2014-09-30":74.492619,"2014-12-31":73.805961,"2015-03-31":71.048454,"2015-06-30":74.386564,"2015-09-30":76.051625,"2015-12-31":68.311129,"2016-03-31":71.209108,"2016-06-30":70.804027,"2016-09-30":71.548089,"2016-12-31":61.984117,"2017-03-31":64.422388,"2017-06-30":55.311272,"2017-09-30":61.412971,"2017-12-31":56.072119,"2018-03-31":60.815518,"2018-06-30":49.794481,"2018-09-30":53.44909,"2018-12-31":48.963563,"2019-03-31":50.117002,"2019-06-30":45.464733,"2019-09-30":45.83411,"2019-12-31":49.081226,"2020-03-31":49.868577,"2020-06-30":45.496825,"2020-09-30":43.809457,"2020-12-31":42.077141,"2021-03-31":46.055606,"2021-06-30":48.473434,"2021-09-30":46.18201,"2021-12-31":41.385443,"2022-03-31":41.953512,"2022-06-30":53.53319,"2022-09-30":49.044724,"2022-12-31":51.532798,"2023-03-31":55.632143,"2023-06-30":66.276839,"2023-09-30":54.085761,"2023-12-31":50.173855,"2024-03-31":46.783987,"2024-06-30":52.23902,"2024-09-30":55.699321,"2024-12-31":53.460996,"2025-03-31":55.633945,"2025-06-30":55.222807,"2025-09-30":55.754778,"2025-12-31":55.285109,"2026-03-31":57.145089,"2026-06-30":56.441634},"inv_turnover":{"2011-06-30":3.640271,"2011-09-30":3.865671,"2011-12-31":3.560179,"2012-03-31":3.561381,"2012-06-30":3.199363,"2012-09-30":3.393527,"2012-12-31":3.613247,"2013-03-31":4.146362,"2013-06-30":3.83516,"2013-09-30":4.14857,"2013-12-31":4.450041,"2014-03-31":5.063307,"2014-06-30":4.494905,"2014-09-30":4.266676,"2014-12-31":4.123116,"2015-03-31":4.18992,"2015-06-30":4.036186,"2015-09-30":4.016725,"2015-12-31":3.642534,"2016-03-31":3.577301,"2016-06-30":3.423726,"2016-09-30":3.671211,"2016-12-31":3.439852,"2017-03-31":3.398772,"2017-06-30":3.154804,"2017-09-30":3.140954,"2017-12-31":3.082788,"2018-03-31":3.080193,"2022-06-30":5.039905,"2022-09-30":6.079662,"2022-12-31":5.985841,"2023-03-31":6.011123,"2023-06-30":5.624925,"2023-09-30":7.75162,"2023-12-31":8.367104,"2024-03-31":9.897316,"2024-06-30":9.22169,"2024-09-30":9.148832,"2024-12-31":9.118372,"2025-03-31":9.903658,"2025-06-30":10.033219,"2025-09-30":10.109027,"2025-12-31":10.139066,"2026-03-31":10.804099,"2026-06-30":10.689009},"dio":{"2011-06-30":100.267247,"2011-09-30":94.42086,"2011-12-31":102.522931,"2012-03-31":102.488325,"2012-06-30":114.085228,"2012-09-30":107.557722,"2012-12-31":101.017161,"2013-03-31":88.028978,"2013-06-30":95.172028,"2013-09-30":87.982128,"2013-12-31":82.021714,"2014-03-31":72.087269,"2014-06-30":81.203055,"2014-09-30":85.546686,"2014-12-31":88.525285,"2015-03-31":87.113842,"2015-06-30":90.431908,"2015-09-30":90.870041,"2015-12-31":100.204971,"2016-03-31":102.032229,"2016-06-30":106.609004,"2016-09-30":99.422225,"2016-12-31":106.109204,"2017-03-31":107.391742,"2017-06-30":115.696571,"2017-09-30":116.206722,"2017-12-31":118.399306,"2018-03-31":118.499071,"2022-06-30":72.422003,"2022-09-30":60.036228,"2022-12-31":60.977228,"2023-03-31":60.720768,"2023-06-30":64.889749,"2023-09-30":47.086933,"2023-12-31":43.62322,"2024-03-31":36.878684,"2024-06-30":39.580599,"2024-09-30":39.895802,"2024-12-31":40.029074,"2025-03-31":36.855069,"2025-06-30":36.379152,"2025-09-30":36.106343,"2025-12-31":35.999369,"2026-03-31":33.783474,"2026-06-30":34.147225},"ap_turnover":{"2011-06-30":5.625509,"2011-09-30":5.849681,"2011-12-31":6.809462,"2012-03-31":5.489452,"2012-06-30":5.981893,"2012-09-30":5.910605,"2012-12-31":6.621229,"2013-03-31":6.136995,"2013-06-30":5.129294,"2013-09-30":5.245954,"2013-12-31":5.949949,"2014-03-31":6.288924,"2014-06-30":5.502822,"2014-09-30":5.433225,"2014-12-31":5.418106,"2015-03-31":5.910503,"2015-06-30":6.462429,"2015-09-30":6.489283,"2015-12-31":5.990623,"2016-03-31":5.669919,"2016-06-30":5.769057,"2016-09-30":5.665211,"2016-12-31":6.380005,"2017-03-31":5.349524,"2017-06-30":5.895868,"2017-09-30":5.260804,"2017-12-31":5.394472,"2018-03-31":4.296216,"2022-06-30":7.958195,"2022-09-30":8.222871,"2022-12-31":6.674346,"2023-03-31":7.770743,"2023-06-30":6.286538,"2023-09-30":7.217962,"2023-12-31":8.36317,"2024-03-31":10.387741,"2024-06-30":10.083514,"2024-09-30":9.685669,"2024-12-31":11.520975,"2025-03-31":10.986764,"2025-06-30":13.031992,"2025-09-30":11.022705,"2025-12-31":11.66298,"2026-03-31":11.248209,"2026-06-30":11.646274},"dpo":{"2011-06-30":64.883018,"2011-09-30":62.396566,"2011-12-31":53.601885,"2012-03-31":66.491159,"2012-06-30":61.017476,"2012-09-30":61.753412,"2012-12-31":55.125719,"2013-03-31":59.475357,"2013-06-30":71.159897,"2013-09-30":69.57743,"2013-12-31":61.345061,"2014-03-31":58.038546,"2014-06-30":66.329609,"2014-09-30":67.179258,"2014-12-31":67.366718,"2015-03-31":61.75447,"2015-06-30":56.480311,"2015-09-30":56.246586,"2015-12-31":60.928556,"2016-03-31":64.374813,"2016-06-30":63.268572,"2016-09-30":64.428312,"2016-12-31":57.209989,"2017-03-31":68.230369,"2017-06-30":61.907766,"2017-09-30":69.381028,"2017-12-31":67.661863,"2018-03-31":84.958482,"2022-06-30":45.86467,"2022-09-30":44.38839,"2022-12-31":54.687008,"2023-03-31":46.971056,"2023-06-30":58.060571,"2023-09-30":50.568287,"2023-12-31":43.643738,"2024-03-31":35.137571,"2024-06-30":36.197698,"2024-09-30":37.684543,"2024-12-31":31.681345,"2025-03-31":33.221795,"2025-06-30":28.007998,"2025-09-30":33.113468,"2025-12-31":31.295604,"2026-03-31":32.449611,"2026-06-30":31.340496},"ccc":{"2011-06-30":112.180795,"2011-09-30":113.431744,"2011-12-31":127.239467,"2012-03-31":121.280706,"2012-06-30":133.053559,"2012-09-30":126.7168,"2012-12-31":119.103868,"2013-03-31":106.571152,"2013-06-30":97.466224,"2013-09-30":90.945146,"2013-12-31":92.798208,"2014-03-31":86.815943,"2014-06-30":87.86217,"2014-09-30":92.860048,"2014-12-31":94.964528,"2015-03-31":96.407826,"2015-06-30":108.338162,"2015-09-30":110.67508,"2015-12-31":107.587544,"2016-03-31":108.866524,"2016-06-30":114.14446,"2016-09-30":106.542002,"2016-12-31":110.883332,"2017-03-31":103.58376,"2017-06-30":109.100077,"2017-09-30":108.238665,"2017-12-31":106.809563,"2018-03-31":94.356106,"2022-06-30":80.090523,"2022-09-30":64.692563,"2022-12-31":57.823019,"2023-03-31":69.381856,"2023-06-30":73.106017,"2023-09-30":50.604406,"2023-12-31":50.153337,"2024-03-31":48.5251,"2024-06-30":55.621921,"2024-09-30":57.910581,"2024-12-31":61.808724,"2025-03-31":59.267219,"2025-06-30":63.593961,"2025-09-30":58.747654,"2025-12-31":59.988875,"2026-03-31":58.478953,"2026-06-30":59.248363},"inv_to_cash":{"2011-06-30":177.063813,"2011-09-30":175.82831,"2011-12-31":180.841352,"2012-03-31":187.771865,"2012-06-30":194.071034,"2012-09-30":188.470212,"2012-12-31":174.229587,"2013-03-31":166.04651,"2013-06-30":168.626121,"2013-09-30":160.522576,"2013-12-31":154.143269,"2014-03-31":144.854488,"2014-06-30":154.191779,"2014-09-30":160.039306,"2014-12-31":162.331246,"2015-03-31":158.162297,"2015-06-30":164.818473,"2015-09-30":166.921666,"2015-12-31":168.5161,"2016-03-31":173.241337,"2016-06-30":177.413031,"2016-09-30":170.970314,"2016-12-31":168.093321,"2017-03-31":171.81413,"2017-06-30":171.007843,"2017-09-30":177.619693,"2017-12-31":174.471425,"2018-03-31":179.314589,"2022-06-30":125.955193,"2022-09-30":109.080953,"2022-12-31":112.510027,"2023-03-31":116.352911,"2023-06-30":131.166588,"2023-09-30":101.172693,"2023-12-31":93.797075,"2024-03-31":83.662672,"2024-06-30":91.819619,"2024-09-30":95.595124,"2024-12-31":93.49007,"2025-03-31":92.489014,"2025-06-30":91.601959,"2025-09-30":91.861121,"2025-12-31":91.284478,"2026-03-31":90.928563,"2026-06-30":90.588859},"inventories":{"2010-06-30":88466000,"2010-09-30":88215000,"2010-12-31":95747000,"2011-03-31":98555000,"2011-06-30":124439000,"2011-09-30":122343000,"2011-12-31":129763000,"2012-03-31":127646000,"2012-06-30":137837000,"2012-09-30":132890000,"2012-12-31":126437000,"2013-03-31":106281000,"2013-06-30":125692000,"2013-09-30":128159000,"2013-12-31":126491000,"2014-03-31":119601000,"2014-06-30":128567000,"2014-09-30":126817000,"2014-12-31":129187000,"2015-03-31":128367000,"2015-06-30":127278000,"2015-09-30":123342000,"2015-12-31":141261000,"2016-03-31":145161000,"2016-06-30":155511000,"2016-09-30":151631000,"2016-12-31":158460000,"2017-03-31":163201000,"2017-06-30":177943000,"2017-09-30":181399000,"2017-12-31":182059000,"2018-03-31":196307000,"2018-06-30":220018000,"2018-09-30":232078000,"2018-12-31":230122000,"2019-03-31":234518000,"2019-06-30":263833000,"2019-09-30":269517000,"2019-12-31":283300000,"2020-03-31":294416000,"2020-06-30":312686000,"2020-09-30":332927000,"2020-12-31":334919000,"2021-03-31":336672000,"2021-06-30":349687000,"2021-09-30":348342000,"2021-12-31":353993000,"2022-03-31":341890000,"2022-06-30":362007000,"2022-09-30":244284000,"2022-12-31":260886000,"2023-03-31":268563000,"2023-06-30":335561000,"2023-09-30":345602000,"2023-12-31":353551000,"2024-03-31":317878000,"2024-06-30":329829000,"2024-09-30":327008000,"2024-12-31":320137000,"2025-03-31":293943000,"2025-06-30":284216000,"2025-09-30":278658000,"2025-12-31":286954000,"2026-03-31":281220000,"2026-06-30":293788000},"asset_turnover":{"2011-06-30":0.599623,"2011-09-30":0.580885,"2011-12-31":0.571925,"2012-03-31":0.551327,"2012-06-30":0.580567,"2012-09-30":0.593519,"2012-12-31":0.631837,"2013-03-31":0.635966,"2013-06-30":0.673822,"2013-09-30":0.697291,"2013-12-31":0.715649,"2014-03-31":0.719976,"2014-06-30":0.693368,"2014-09-30":0.692181,"2014-12-31":0.667056,"2015-03-31":0.671379,"2015-06-30":0.660883,"2015-09-30":0.658136,"2015-12-31":0.628247,"2016-03-31":0.622268,"2016-06-30":0.611891,"2016-09-30":0.613792,"2016-12-31":0.58051,"2017-03-31":0.582716,"2017-06-30":0.565983,"2017-09-30":0.534848,"2017-12-31":0.507002,"2018-03-31":0.500765,"2018-06-30":0.499307,"2018-09-30":0.513989,"2018-12-31":0.561733,"2019-03-31":0.564373,"2019-06-30":0.555027,"2019-09-30":0.560535,"2019-12-31":0.55867,"2020-03-31":0.524877,"2020-06-30":0.502405,"2020-09-30":0.473272,"2020-12-31":0.461372,"2021-03-31":0.440933,"2021-06-30":0.438664,"2021-09-30":0.436817,"2021-12-31":0.440222,"2022-03-31":0.443143,"2022-06-30":0.402501,"2022-09-30":0.410391,"2022-12-31":0.402175,"2023-03-31":0.36207,"2023-06-30":0.226479,"2023-09-30":0.2818,"2023-12-31":0.324045,"2024-03-31":0.356094,"2024-06-30":0.272494,"2024-09-30":0.259986,"2024-12-31":0.280456,"2025-03-31":0.284445,"2025-06-30":0.294617,"2025-09-30":0.281923,"2025-12-31":0.302578,"2026-03-31":0.302541,"2026-06-30":0.308308},"mcap":{"2010-06-30":1380733984.98,"2010-09-30":1674775358.41,"2010-12-31":1847394847.43,"2011-03-31":1644091705.82,"2011-06-30":1760986515.2,"2011-09-30":1406704084.04,"2011-12-31":1975717615.6,"2012-03-31":2075369534.88,"2012-06-30":1643975207.04,"2012-09-30":1645237189.68,"2012-12-31":1694654382.96,"2013-03-31":2181267053.84,"2013-06-30":3247143114.6,"2013-09-30":2867696171.37,"2013-12-31":2927637625.76,"2014-03-31":3155087906.18,"2014-06-30":2700931089.36,"2014-09-30":2605127039.84,"2014-12-31":3035529234.36,"2015-03-31":2823686849.6,"2015-06-30":2956863894.12,"2015-09-30":3113247310.54,"2015-12-31":2981632827.15,"2016-03-31":3530530250.72,"2016-06-30":3328349556.81,"2016-09-30":3694176406.95,"2016-12-31":3813545566.6,"2017-03-31":3676070866.38,"2017-06-30":3942158364,"2017-09-30":3836702729.28,"2017-12-31":4527022535.549999,"2018-03-31":3871254607.28,"2018-06-30":3913574738.4,"2018-09-30":3814632144.55,"2018-12-31":3509727691.89,"2019-03-31":4692632207.5,"2019-06-30":4954006486.98,"2019-09-30":4626596549.599999,"2019-12-31":4537921004.320001,"2020-03-31":2402608432.4,"2020-06-30":2484057408,"2020-09-30":2224533363.66,"2020-12-31":2236698959.2,"2021-03-31":3402471453.45,"2021-06-30":3842274749.6,"2021-09-30":4035466958.66,"2021-12-31":3313466001.6,"2022-03-31":3681993527.52,"2022-06-30":2395015042.5,"2022-09-30":2284993619.42,"2022-12-31":2417213109.3,"2023-03-31":2602702621.44,"2023-06-30":5118499191.3,"2023-09-30":2298404333.42,"2023-12-31":3502707947.05,"2024-03-31":2276610001.92,"2024-06-30":1622795459,"2024-09-30":1533028933.02,"2024-12-31":1098811106.39,"2025-03-31":1356792440.94,"2025-06-30":1960237697.6,"2025-09-30":3963234262.4,"2025-12-31":4680750078.46,"2026-03-31":6254342431,"2026-06-30":12371849296.1},"ev_cash":{"2010-06-30":57331000,"2010-09-30":53781000,"2010-12-31":45364000,"2011-03-31":40490000,"2011-06-30":26113000,"2011-09-30":36007000,"2011-12-31":45842000,"2012-03-31":172583000,"2012-06-30":129892000,"2012-09-30":136118000,"2012-12-31":112667000,"2013-03-31":105738000,"2013-06-30":79682000,"2013-09-30":67103000,"2013-12-31":41362000,"2014-03-31":58347000,"2014-06-30":58140000,"2014-09-30":41929000,"2014-12-31":97644000,"2015-03-31":52263000,"2015-06-30":42494000,"2015-09-30":46406000,"2015-12-31":63864000,"2016-03-31":42088000,"2016-06-30":47252000,"2016-09-30":51275000,"2016-12-31":284943000,"2017-03-31":130098000,"2017-06-30":160556000,"2017-09-30":242708000,"2017-12-31":161821000,"2018-03-31":71446000,"2018-06-30":54789000,"2018-09-30":44458000,"2018-12-31":43365000,"2019-03-31":261701000,"2019-06-30":129883000,"2019-09-30":87045000,"2019-12-31":47778000,"2020-03-31":304309000,"2020-06-30":232418000,"2020-09-30":350433000,"2020-12-31":317344000,"2021-03-31":295949000,"2021-06-30":275688000,"2021-09-30":217654000,"2021-12-31":166032000,"2022-03-31":310459000,"2022-06-30":221520000,"2022-09-30":149172000,"2022-12-31":182130000,"2023-03-31":1348854000,"2023-06-30":2092772000,"2023-09-30":1961583000,"2023-12-31":1651228000,"2024-03-31":1901033000,"2024-06-30":1811599000,"2024-09-30":3529770000,"2024-12-31":1556489000,"2025-03-31":1612105000,"2025-06-30":1177492000,"2025-09-30":1230074000,"2025-12-31":1346136000,"2026-03-31":1746835000,"2026-06-30":1735819000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":3884000,"2010-09-30":3899000,"2010-12-31":3902000,"2011-03-31":4116000,"2011-06-30":3951000,"2011-09-30":4145000,"2011-12-31":4123000,"2012-03-31":4218000,"2012-06-30":4205000,"2012-09-30":4255000,"2012-12-31":4466000,"2013-03-31":4834000,"2013-06-30":5181000,"2013-09-30":5565000,"2013-12-31":5598000,"2014-03-31":5623000,"2014-06-30":5246000,"2014-09-30":5291000,"2014-12-31":5264000,"2015-03-31":5151000,"2015-06-30":5062000,"2015-09-30":5046000,"2015-12-31":5243000,"2016-03-31":5321000,"2016-06-30":5610000,"2016-09-30":5328000,"2016-12-31":5706000,"2017-03-31":3313000,"2017-06-30":3106000,"2017-09-30":2932000,"2017-12-31":1891000,"2018-03-31":10841000,"2018-06-30":9501000,"2018-09-30":9624000,"2018-12-31":5482000,"2019-03-31":8330000,"2019-06-30":10061000,"2019-09-30":14929000,"2019-12-31":19043000,"2020-03-31":22355000,"2020-06-30":26217000,"2020-09-30":27645000,"2020-12-31":28645000,"2021-03-31":35765000,"2021-06-30":36887000,"2021-09-30":38657000,"2021-12-31":41280000,"2022-03-31":48728000,"2022-06-30":49253000,"2022-09-30":31631000,"2022-12-31":33434000,"2023-03-31":36259000,"2023-06-30":36362000,"2023-09-30":37737000,"2023-12-31":42787000,"2024-03-31":47074000,"2024-06-30":58299000,"2024-09-30":74002000,"2024-12-31":85508000,"2025-03-31":90729000,"2025-06-30":39744000,"2025-09-30":49275000,"2025-12-31":61803000,"2026-03-31":68961000,"2026-06-30":77839000},"ev_debt":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":334242000,"2011-06-30":349130000,"2011-09-30":443945000,"2011-12-31":443756000,"2012-03-31":548565000,"2012-06-30":548369000,"2012-09-30":548170000,"2012-12-31":585327000,"2013-03-31":586449000,"2013-06-30":586173000,"2013-09-30":620350000,"2013-12-31":670065000,"2014-03-31":691617000,"2014-06-30":791182000,"2014-09-30":725167000,"2014-12-31":819884000,"2015-03-31":806653000,"2015-06-30":861747000,"2015-09-30":859363000,"2015-12-31":937229000,"2016-03-31":945802000,"2016-06-30":1034337000,"2016-09-30":1060757000,"2016-12-31":847428000,"2017-03-31":848771000,"2017-06-30":879425000,"2017-09-30":1062696000,"2017-12-31":1062700000,"2018-03-31":1023705000,"2018-06-30":1118201000,"2018-09-30":1199300000,"2018-12-31":1158590000,"2019-03-31":1412840000,"2019-06-30":1402608000,"2019-09-30":1443965000,"2019-12-31":1542691000,"2020-03-31":1851451000,"2020-06-30":1815538000,"2020-09-30":1814677000,"2020-12-31":1803748000,"2021-03-31":1833156000,"2021-06-30":2111847000,"2021-09-30":2110573000,"2021-12-31":2149392000,"2022-03-31":2486127000,"2022-06-30":2589845000,"2022-09-30":2646979000,"2022-12-31":2899014000,"2023-03-31":2421501000,"2023-06-30":7218294000,"2023-09-30":7228329000,"2023-12-31":7222580000,"2024-03-31":7129235000,"2024-06-30":7128848000,"2024-09-30":6404920000,"2024-12-31":6535803000,"2025-03-31":6532284000,"2025-06-30":6532615000,"2025-09-30":6534732000,"2025-12-31":6243575000,"2026-03-31":6390852000,"2026-06-30":5780460000},"ev":{"2010-06-30":1327286984.98,"2010-09-30":1624893358.41,"2010-12-31":1805932847.43,"2011-03-31":1941959705.82,"2011-06-30":2087954515.2,"2011-09-30":1818787084.04,"2011-12-31":2377754615.6,"2012-03-31":2455569534.88,"2012-06-30":2066657207.04,"2012-09-30":2061544189.68,"2012-12-31":2171780382.96,"2013-03-31":2666812053.84,"2013-06-30":3758815114.6,"2013-09-30":3426508171.37,"2013-12-31":3561938625.76,"2014-03-31":3793980906.18,"2014-06-30":3439219089.36,"2014-09-30":3293656039.84,"2014-12-31":3763033234.36,"2015-03-31":3583227849.6,"2015-06-30":3781178894.12,"2015-09-30":3931250310.54,"2015-12-31":3860240827.15,"2016-03-31":4439565250.719999,"2016-06-30":4321044556.809999,"2016-09-30":4708986406.950001,"2016-12-31":4381736566.6,"2017-03-31":4398056866.38,"2017-06-30":4664133364,"2017-09-30":4659622729.28,"2017-12-31":5429792535.549999,"2018-03-31":4834354607.28,"2018-06-30":4986487738.4,"2018-09-30":4979098144.55,"2018-12-31":4630434691.889999,"2019-03-31":5852101207.5,"2019-06-30":6236792486.98,"2019-09-30":5998445549.599999,"2019-12-31":6051877004.320001,"2020-03-31":3972105432.4,"2020-06-30":4093394408,"2020-09-30":3716422363.66,"2020-12-31":3751747959.2,"2021-03-31":4975443453.45,"2021-06-30":5715320749.6,"2021-09-30":5967042958.66,"2021-12-31":5338106001.6,"2022-03-31":5906389527.52,"2022-06-30":4812593042.5,"2022-09-30":4814431619.42,"2022-12-31":5167531109.299999,"2023-03-31":3711608621.440001,"2023-06-30":10280383191.3,"2023-09-30":7602887333.42,"2023-12-31":9116846947.05,"2024-03-31":7551886001.92,"2024-06-30":6998343459,"2024-09-30":4482180933.02,"2024-12-31":6163633106.389999,"2025-03-31":6367700440.940001,"2025-06-30":7355104697.6,"2025-09-30":9317167262.4,"2025-12-31":9639992078.46,"2026-03-31":10967320431,"2026-06-30":16494329296.099998},"capital":{"2010-06-30":769547000,"2010-09-30":797861000,"2010-12-31":819566000,"2011-03-31":1174367000,"2011-06-30":1204713000,"2011-09-30":1312585000,"2011-12-31":1326832000,"2012-03-31":1436540000,"2012-06-30":1437528000,"2012-09-30":1445732000,"2012-12-31":1468926000,"2013-03-31":1489450000,"2013-06-30":1510953000,"2013-09-30":1558983000,"2013-12-31":1602599000,"2014-03-31":1632629000,"2014-06-30":1753595000,"2014-09-30":1721677000,"2014-12-31":1838818000,"2015-03-31":1845235000,"2015-06-30":1931640000,"2015-09-30":1951416000,"2015-12-31":2046133000,"2016-03-31":2074905000,"2016-06-30":2196681000,"2016-09-30":2255396000,"2016-12-31":2558364000,"2017-03-31":2583389000,"2017-06-30":2706755000,"2017-09-30":2907537000,"2017-12-31":2895861000,"2018-03-31":2860871000,"2018-06-30":3000647000,"2018-09-30":3074013000,"2018-12-31":3039154000,"2019-03-31":3320588000,"2019-06-30":3365839000,"2019-09-30":3434872000,"2019-12-31":3548959000,"2020-03-31":3879238000,"2020-06-30":3888504000,"2020-09-30":4094723000,"2020-12-31":4122429000,"2021-03-31":4184625000,"2021-06-30":4731970000,"2021-09-30":4745386000,"2021-12-31":4783842000,"2022-03-31":5119993000,"2022-06-30":5242704000,"2022-09-30":5243539000,"2022-12-31":5487768000,"2023-03-31":6245811000,"2023-06-30":13157804000,"2023-09-30":12418295000,"2023-12-31":12325588000,"2024-03-31":12154665000,"2024-06-30":12158202000,"2024-09-30":11340398000,"2024-12-31":11296424000,"2025-03-31":11086115000,"2025-06-30":11094843000,"2025-09-30":11058492000,"2025-12-31":10812515000,"2026-03-31":11051153000,"2026-06-30":10420312000},"debt_capital_ev":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":28.461461,"2011-06-30":28.980346,"2011-09-30":33.822191,"2011-12-31":33.444777,"2012-03-31":38.186545,"2012-06-30":38.146666,"2012-09-30":37.916433,"2012-12-31":39.847276,"2013-03-31":39.373527,"2013-06-30":38.794919,"2013-09-30":39.791967,"2013-12-31":41.811146,"2014-03-31":42.362166,"2014-06-30":45.117715,"2014-09-30":42.119805,"2014-12-31":44.587556,"2015-03-31":43.715462,"2015-06-30":44.612195,"2015-09-30":44.037919,"2015-12-31":45.804891,"2016-03-31":45.582906,"2016-06-30":47.086354,"2016-09-30":47.031962,"2016-12-31":33.123824,"2017-03-31":32.854944,"2017-06-30":32.490011,"2017-09-30":36.549698,"2017-12-31":36.697203,"2018-03-31":35.782984,"2018-06-30":37.26533,"2018-09-30":39.014149,"2018-12-31":38.122122,"2019-03-31":42.547886,"2019-06-30":41.671868,"2019-09-30":42.038393,"2019-12-31":43.468831,"2020-03-31":47.727183,"2020-06-30":46.689884,"2020-09-30":44.317454,"2020-12-31":43.754495,"2021-03-31":43.806936,"2021-06-30":44.62934,"2021-09-30":44.476319,"2021-12-31":44.930246,"2022-03-31":48.557234,"2022-06-30":49.399031,"2022-09-30":50.480773,"2022-12-31":52.826832,"2023-03-31":38.770001,"2023-06-30":54.859413,"2023-09-30":58.207097,"2023-12-31":58.598259,"2024-03-31":58.654311,"2024-06-30":58.634064,"2024-09-30":56.478794,"2024-12-31":57.857274,"2025-03-31":58.923112,"2025-06-30":58.879743,"2025-09-30":59.092433,"2025-12-31":57.743966,"2026-03-31":57.829731,"2026-06-30":55.473003},"debt_ev":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0.172116,"2011-06-30":0.167211,"2011-09-30":0.244088,"2011-12-31":0.186628,"2012-03-31":0.223396,"2012-06-30":0.265341,"2012-09-30":0.265903,"2012-12-31":0.269515,"2013-03-31":0.219906,"2013-06-30":0.155946,"2013-09-30":0.181044,"2013-12-31":0.188118,"2014-03-31":0.182293,"2014-06-30":0.230047,"2014-09-30":0.220171,"2014-12-31":0.217878,"2015-03-31":0.225119,"2015-06-30":0.227904,"2015-09-30":0.218598,"2015-12-31":0.24279,"2016-03-31":0.213039,"2016-06-30":0.239372,"2016-09-30":0.225262,"2016-12-31":0.1934,"2017-03-31":0.192988,"2017-06-30":0.188551,"2017-09-30":0.228065,"2017-12-31":0.195717,"2018-03-31":0.211756,"2018-06-30":0.224246,"2018-09-30":0.240867,"2018-12-31":0.250212,"2019-03-31":0.241424,"2019-06-30":0.224893,"2019-09-30":0.240723,"2019-12-31":0.254911,"2020-03-31":0.466113,"2020-06-30":0.443529,"2020-09-30":0.488286,"2020-12-31":0.480775,"2021-03-31":0.368441,"2021-06-30":0.369506,"2021-09-30":0.353705,"2021-12-31":0.402651,"2022-03-31":0.420922,"2022-06-30":0.538139,"2022-09-30":0.549801,"2022-12-31":0.561006,"2023-03-31":0.652413,"2023-06-30":0.702143,"2023-09-30":0.950735,"2023-12-31":0.792223,"2024-03-31":0.944034,"2024-06-30":1.018648,"2024-09-30":1.428974,"2024-12-31":1.060382,"2025-03-31":1.025847,"2025-06-30":0.888174,"2025-09-30":0.701365,"2025-12-31":0.647674,"2026-03-31":0.582718,"2026-06-30":0.350451},"ev_sales":{"2011-03-31":2.420774,"2011-06-30":2.592756,"2011-09-30":2.190154,"2011-12-31":2.832478,"2012-03-31":2.843322,"2012-06-30":2.270331,"2012-09-30":2.125113,"2012-12-31":2.065284,"2013-03-31":2.381741,"2013-06-30":3.134883,"2013-09-30":2.697851,"2013-12-31":2.706227,"2014-03-31":2.807316,"2014-06-30":2.547889,"2014-09-30":2.431266,"2014-12-31":2.76347,"2015-03-31":2.591781,"2015-06-30":2.686561,"2015-09-30":2.804002,"2015-12-31":2.737332,"2016-03-31":3.132121,"2016-06-30":3.008701,"2016-09-30":3.17743,"2016-12-31":2.892461,"2017-03-31":2.820466,"2017-06-30":2.959004,"2017-09-30":2.967597,"2017-12-31":3.455443,"2018-03-31":3.031656,"2018-06-30":3.015808,"2018-09-30":2.800629,"2018-12-31":2.373721,"2019-03-31":2.829483,"2019-06-30":2.878839,"2019-09-30":2.676434,"2019-12-31":2.660472,"2020-03-31":1.720094,"2020-06-30":1.777658,"2020-09-30":1.641014,"2020-12-31":1.665929,"2021-03-31":2.205322,"2021-06-30":2.390868,"2021-09-30":2.440151,"2021-12-31":2.139465,"2022-03-31":2.270825,"2022-06-30":1.916464,"2022-09-30":1.876543,"2022-12-31":1.993829,"2023-03-31":1.452026,"2023-06-30":3.723572,"2023-09-30":2.288132,"2023-12-31":2.399269,"2024-03-31":1.762911,"2024-06-30":1.511382,"2024-09-30":0.99004,"2024-12-31":1.362881,"2025-03-31":1.408917,"2025-06-30":1.61149,"2025-09-30":2.033075,"2025-12-31":2.088353,"2026-03-31":2.363504,"2026-06-30":3.565749},"ev_ebitda":{"2011-03-31":13.646366,"2011-06-30":14.737323,"2011-09-30":13.245749,"2011-12-31":17.545803,"2012-03-31":19.228453,"2012-06-30":17.38864,"2012-09-30":16.721641,"2012-12-31":16.237246,"2013-03-31":19.492958,"2013-06-30":23.578065,"2013-09-30":20.489916,"2013-12-31":20.510636,"2014-03-31":20.141859,"2014-06-30":17.79563,"2014-09-30":13.315556,"2014-12-31":13.68122,"2015-03-31":11.764604,"2015-06-30":11.784366,"2015-09-30":13.322208,"2015-12-31":13.153022,"2016-03-31":15.676708,"2016-06-30":15.201778,"2016-09-30":16.263794,"2016-12-31":15.396718,"2017-03-31":15.574904,"2017-06-30":17.898359,"2017-09-30":20.675618,"2017-12-31":28.215509,"2018-03-31":29.574249,"2018-06-30":35.415899,"2018-09-30":32.397653,"2018-12-31":22.666321,"2019-03-31":22.683178,"2019-06-30":20.078399,"2019-09-30":16.969593,"2019-12-31":16.384366,"2020-03-31":10.436458,"2020-06-30":10.443931,"2020-09-30":9.270845,"2020-12-31":8.881853,"2021-03-31":10.926995,"2021-06-30":11.45146,"2021-09-30":12.126017,"2021-12-31":11.437467,"2022-03-31":13.490975,"2022-06-30":12.860743,"2022-09-30":12.017962,"2022-12-31":13.069519,"2023-03-31":10.776371,"2023-06-30":25.071965,"2023-09-30":null,"2023-12-31":1004.721947,"2024-03-31":28.208361,"2024-06-30":13.315113,"2024-09-30":3.378994,"2024-12-31":4.425421,"2025-03-31":5.040421,"2025-06-30":5.834023,"2025-09-30":7.20699,"2025-12-31":7.415664,"2026-03-31":7.498561,"2026-06-30":11.489614},"ev_ebit":{"2011-03-31":49.472899,"2011-06-30":62.945178,"2011-09-30":72.594679,"2011-12-31":119.882758,"2012-03-31":1119.22039,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":1150.039681,"2014-06-30":null,"2014-09-30":72.115433,"2014-12-31":60.37662,"2015-03-31":43.09665,"2015-06-30":40.342472,"2015-09-30":64.344408,"2015-12-31":72.419346,"2016-03-31":107.968707,"2016-06-30":109.440634,"2016-09-30":106.850001,"2016-12-31":106.154434,"2017-03-31":120.630211,"2017-06-30":434.641074,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":232.58804,"2019-12-31":179.304249,"2020-03-31":103.383708,"2020-06-30":99.421801,"2020-09-30":104.894789,"2020-12-31":86.803821,"2021-03-31":85.440274,"2021-06-30":71.585575,"2021-09-30":139.619144,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":108.898111,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":101.431865,"2026-06-30":151.656654},"ev_cfo":{"2011-03-31":11.449087,"2011-06-30":14.930171,"2011-09-30":18.689305,"2011-12-31":21.369234,"2012-03-31":17.360105,"2012-06-30":15.5002,"2012-09-30":12.904815,"2012-12-31":17.288217,"2013-03-31":29.050873,"2013-06-30":25.95347,"2013-09-30":22.474064,"2013-12-31":20.059801,"2014-03-31":18.494593,"2014-06-30":17.349727,"2014-09-30":12.625176,"2014-12-31":11.013745,"2015-03-31":10.251971,"2015-06-30":11.794401,"2015-09-30":13.169135,"2015-12-31":12.972416,"2016-03-31":14.951203,"2016-06-30":12.669121,"2016-09-30":12.357404,"2016-12-31":11.231593,"2017-03-31":10.693115,"2017-06-30":9.275692,"2017-09-30":11.49114,"2017-12-31":14.243424,"2018-03-31":13.479949,"2018-06-30":19.268248,"2018-09-30":17.525926,"2018-12-31":15.928623,"2019-03-31":17.866229,"2019-06-30":19.477742,"2019-09-30":15.012966,"2019-12-31":14.896855,"2020-03-31":9.090817,"2020-06-30":7.478172,"2020-09-30":6.329424,"2020-12-31":5.352391,"2021-03-31":6.841778,"2021-06-30":8.994315,"2021-09-30":9.601158,"2021-12-31":9.59713,"2022-03-31":11.680994,"2022-06-30":10.023124,"2022-09-30":9.515176,"2022-12-31":11.828397,"2023-03-31":10.089704,"2023-06-30":23.803244,"2023-09-30":16.443262,"2023-12-31":18.001155,"2024-03-31":10.973452,"2024-06-30":9.513453,"2024-09-30":5.930074,"2024-12-31":7.322577,"2025-03-31":7.011442,"2025-06-30":7.242477,"2025-09-30":8.801372,"2025-12-31":6.155676,"2026-03-31":6.898185,"2026-06-30":10.360922},"ev_fcf":{"2011-03-31":null,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":153.411534,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":630.218261,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null},"mcap_dil":{"2011-03-31":1689410845,"2011-06-30":1806564650,"2011-09-30":1449434685,"2011-12-31":2018153550,"2012-03-31":2123674605,"2012-06-30":1658433487.5,"2012-09-30":1638701820,"2012-12-31":1666266120,"2013-03-31":2118244870,"2013-06-30":3159335925,"2013-09-30":2835621067.5,"2013-12-31":2890842840,"2014-03-31":3126471280,"2014-06-30":2678135670,"2014-09-30":2584775240,"2014-12-31":3006421110,"2015-03-31":2830766400,"2015-06-30":2979196200,"2015-09-30":3131572565,"2015-12-31":2987659700,"2016-03-31":3554601600,"2016-06-30":3348981525,"2016-09-30":3728356925,"2016-12-31":3379918465,"2017-03-31":3320458870,"2017-06-30":3571258300,"2017-09-30":3593590560,"2017-12-31":4268414812.5,"2018-03-31":3830605210,"2018-06-30":3853048590,"2018-09-30":3773337775,"2018-12-31":3445995490,"2019-03-31":4631322500,"2019-06-30":4864252725,"2019-09-30":4595711630,"2019-12-31":4501747360,"2020-03-31":2399104290,"2020-06-30":2298344000,"2020-09-30":2092225275,"2020-12-31":2120756262.5,"2021-03-31":3291857062.5,"2021-06-30":3609207200,"2021-09-30":3895030610,"2021-12-31":3213861645,"2022-03-31":3648461970,"2022-06-30":2354113325,"2022-09-30":2251643762.5,"2022-12-31":2374984350,"2023-03-31":2560622040,"2023-06-30":3310258855,"2023-09-30":1706110120,"2023-12-31":2925295912.5,"2024-03-31":2079992722.5,"2024-06-30":1566529125,"2024-09-30":1484267370,"2024-12-31":1066060465,"2025-03-31":1334731665,"2025-06-30":1888404150,"2025-09-30":3839135050,"2025-12-31":4618398120,"2026-03-31":6209976200,"2026-06-30":12301702297.5},"ev_dil":{"2011-03-31":1987278845,"2011-06-30":2133532650,"2011-09-30":1861517685,"2011-12-31":2420190550,"2012-03-31":2503874605,"2012-06-30":2081115487.5,"2012-09-30":2055008820,"2012-12-31":2143392120,"2013-03-31":2603789870,"2013-06-30":3671007925,"2013-09-30":3394433067.5,"2013-12-31":3525143840,"2014-03-31":3765364280,"2014-06-30":3416423670,"2014-09-30":3273304240,"2014-12-31":3733925110,"2015-03-31":3590307400,"2015-06-30":3803511200,"2015-09-30":3949575565,"2015-12-31":3866267700,"2016-03-31":4463636600,"2016-06-30":4341676525,"2016-09-30":4743166925,"2016-12-31":3948109465,"2017-03-31":4042444870,"2017-06-30":4293233300,"2017-09-30":4416510560,"2017-12-31":5171184812.5,"2018-03-31":4793705210,"2018-06-30":4925961590,"2018-09-30":4937803775,"2018-12-31":4566702490,"2019-03-31":5790791500,"2019-06-30":6147038725,"2019-09-30":5967560630,"2019-12-31":6015703360,"2020-03-31":3968601290,"2020-06-30":3907681000,"2020-09-30":3584114275,"2020-12-31":3635805262.5,"2021-03-31":4864829062.5,"2021-06-30":5482253200,"2021-09-30":5826606610,"2021-12-31":5238501645,"2022-03-31":5872857970,"2022-06-30":4771691325,"2022-09-30":4781081762.5,"2022-12-31":5125302350,"2023-03-31":3669528040,"2023-06-30":8472142855,"2023-09-30":7010593120,"2023-12-31":8539434912.5,"2024-03-31":7355268722.5,"2024-06-30":6942077125,"2024-09-30":4433419370,"2024-12-31":6130882465,"2025-03-31":6345639665,"2025-06-30":7283271150,"2025-09-30":9193068050,"2025-12-31":9577640120,"2026-03-31":10922954200,"2026-06-30":16424182297.5},"ev_per_share":{"2010-06-30":32.703116,"2010-09-30":39.575099,"2010-12-31":43.413284,"2011-03-31":46.609158,"2011-06-30":49.56114,"2011-09-30":43.067905,"2011-12-31":55.504917,"2012-03-31":57.041893,"2012-06-30":47.481034,"2012-09-30":46.838548,"2012-12-31":48.750074,"2013-03-31":59.222632,"2013-06-30":82.720385,"2013-09-30":75.168922,"2013-12-31":77.282222,"2014-03-31":81.793785,"2014-06-30":73.624851,"2014-09-30":70.193806,"2014-12-31":78.991325,"2015-03-31":75.124155,"2015-06-30":78.721707,"2015-09-30":81.245279,"2015-12-31":78.988027,"2016-03-31":90.739636,"2016-06-30":87.671122,"2016-09-30":95.156754,"2016-12-31":76.086306,"2017-03-31":76.354347,"2017-06-30":78.324004,"2017-09-30":78.115756,"2017-12-31":89.776441,"2018-03-31":82.069979,"2018-06-30":83.737247,"2018-09-30":83.471568,"2018-12-31":76.559821,"2019-03-31":96.648922,"2019-06-30":101.747458,"2019-09-30":97.770094,"2019-12-31":97.407843,"2020-03-31":63.914533,"2020-06-30":60.641479,"2020-09-30":55.031295,"2020-12-31":54.765783,"2021-03-31":72.603333,"2021-06-30":77.944142,"2021-09-30":81.296173,"2021-12-31":71.755449,"2022-03-31":79.35622,"2022-06-30":63.698639,"2022-09-30":63.693949,"2022-12-31":67.661539,"2023-03-31":48.257851,"2023-06-30":82.869723,"2023-09-30":61.063799,"2023-12-31":72.74825,"2024-03-31":60.007475,"2024-06-30":54.769048,"2024-09-30":34.909478,"2024-12-31":47.7357,"2025-03-31":48.903161,"2025-06-30":54.781381,"2025-09-30":68.881369,"2025-12-31":70.970276,"2026-03-31":80.312724,"2026-06-30":119.735997},"sales_base":{"2011-03-31":802206000,"2011-06-30":805303000,"2011-09-30":830438000,"2011-12-31":839461000,"2012-03-31":863627000,"2012-06-30":910289000,"2012-09-30":970087000,"2012-12-31":1051565000,"2013-03-31":1119690000,"2013-06-30":1199029000,"2013-09-30":1270088000,"2013-12-31":1316201000,"2014-03-31":1351462000,"2014-06-30":1349831000,"2014-09-30":1354708000,"2014-12-31":1361706000,"2015-03-31":1382535000,"2015-06-30":1407442000,"2015-09-30":1402014000,"2015-12-31":1410220000,"2016-03-31":1417431000,"2016-06-30":1436183000,"2016-09-30":1482011000,"2016-12-31":1514882000,"2017-03-31":1559337000,"2017-06-30":1576251000,"2017-09-30":1570167000,"2017-12-31":1571374000,"2018-03-31":1594625000,"2018-06-30":1653450000,"2018-09-30":1777850000,"2018-12-31":1950707000,"2019-03-31":2068258000,"2019-06-30":2166426000,"2019-09-30":2241208000,"2019-12-31":2274738000,"2020-03-31":2309238000,"2020-06-30":2302689000,"2020-09-30":2264711000,"2020-12-31":2252046000,"2021-03-31":2256107000,"2021-06-30":2390479000,"2021-09-30":2445358000,"2021-12-31":2495066000,"2022-03-31":2600988000,"2022-06-30":2511184000,"2022-09-30":2565586000,"2022-12-31":2591763000,"2023-03-31":2556158000,"2023-06-30":2760893000,"2023-09-30":3322749000,"2023-12-31":3799844000,"2024-03-31":4283758000,"2024-06-30":4630427000,"2024-09-30":4527274000,"2024-12-31":4522502000,"2025-03-31":4519571000,"2025-06-30":4564165000,"2025-09-30":4582796000,"2025-12-31":4616074000,"2026-03-31":4640280000,"2026-06-30":4625769000},"ebitda_base":{"2011-03-31":142306000,"2011-06-30":141678000,"2011-09-30":137311000,"2011-12-31":135517000,"2012-03-31":127705000,"2012-06-30":118851000,"2012-09-30":123286000,"2012-12-31":133753000,"2013-03-31":136809000,"2013-06-30":159420000,"2013-09-30":167229000,"2013-12-31":173663000,"2014-03-31":188363000,"2014-06-30":193262000,"2014-09-30":247354000,"2014-12-31":275051000,"2015-03-31":304577000,"2015-06-30":320864000,"2015-09-30":295090000,"2015-12-31":293487000,"2016-03-31":283195000,"2016-06-30":284246000,"2016-09-30":289538000,"2016-12-31":284589000,"2017-03-31":282381000,"2017-06-30":260590000,"2017-09-30":225368000,"2017-12-31":192440000,"2018-03-31":163465000,"2018-06-30":140798000,"2018-09-30":153687000,"2018-12-31":204287000,"2019-03-31":257993000,"2019-06-30":310622000,"2019-09-30":353482000,"2019-12-31":369369000,"2020-03-31":380599000,"2020-06-30":391940000,"2020-09-30":400872000,"2020-12-31":422406000,"2021-03-31":455335000,"2021-06-30":499091000,"2021-09-30":492086000,"2021-12-31":466721000,"2022-03-31":437803000,"2022-06-30":374208000,"2022-09-30":400603000,"2022-12-31":395388000,"2023-03-31":344421000,"2023-06-30":410035000,"2023-09-30":-189952000,"2023-12-31":9074000,"2024-03-31":267718000,"2024-06-30":525594000,"2024-09-30":1326484000,"2024-12-31":1392779000,"2025-03-31":1263327000,"2025-06-30":1260726000,"2025-09-30":1292796000,"2025-12-31":1299950000,"2026-03-31":1462590000,"2026-06-30":1435586000},"ebit_base":{"2011-03-31":39253000,"2011-06-30":33171000,"2011-09-30":25054000,"2011-12-31":19834000,"2012-03-31":2194000,"2012-06-30":-12896000,"2012-09-30":-18711000,"2012-12-31":-19237000,"2013-03-31":-20362000,"2013-06-30":-3149000,"2013-09-30":-2800000,"2013-12-31":-2542000,"2014-03-31":3299000,"2014-06-30":-1294000,"2014-09-30":45672000,"2014-12-31":62326000,"2015-03-31":83144000,"2015-06-30":93727000,"2015-09-30":61097000,"2015-12-31":53304000,"2016-03-31":41119000,"2016-06-30":39483000,"2016-09-30":44071000,"2016-12-31":41277000,"2017-03-31":36459000,"2017-06-30":10731000,"2017-09-30":-23543000,"2017-12-31":-56460000,"2018-03-31":-92187000,"2018-06-30":-128716000,"2018-09-30":-134427000,"2018-12-31":-103094000,"2019-03-31":-60620000,"2019-06-30":-14206000,"2019-09-30":25790000,"2019-12-31":33752000,"2020-03-31":38421000,"2020-06-30":41172000,"2020-09-30":35430000,"2020-12-31":43221000,"2021-03-31":58233000,"2021-06-30":79839000,"2021-09-30":42738000,"2021-12-31":-7753000,"2022-03-31":-57644000,"2022-06-30":-130574000,"2022-09-30":-101471000,"2022-12-31":-104051000,"2023-03-31":-155956000,"2023-06-30":-140834000,"2023-09-30":-950186000,"2023-12-31":-962793000,"2024-03-31":-889806000,"2024-06-30":-788555000,"2024-09-30":-8566000,"2024-12-31":56600000,"2025-03-31":-97480000,"2025-06-30":-110543000,"2025-09-30":-50090000,"2025-12-31":-45036000,"2026-03-31":108125000,"2026-06-30":108761000},"cfo_base":{"2011-03-31":169617000,"2011-06-30":139848000,"2011-09-30":97317000,"2011-12-31":111270000,"2012-03-31":141449000,"2012-06-30":133331000,"2012-09-30":159750000,"2012-12-31":125622000,"2013-03-31":91798000,"2013-06-30":144829000,"2013-09-30":152465000,"2013-12-31":177566000,"2014-03-31":205140000,"2014-06-30":198229000,"2014-09-30":260880000,"2014-12-31":341667000,"2015-03-31":349516000,"2015-06-30":320591000,"2015-09-30":298520000,"2015-12-31":297573000,"2016-03-31":296937000,"2016-06-30":341069000,"2016-09-30":381066000,"2016-12-31":390126000,"2017-03-31":411298000,"2017-06-30":502834000,"2017-09-30":405497000,"2017-12-31":381214000,"2018-03-31":358633000,"2018-06-30":258793000,"2018-09-30":284099000,"2018-12-31":290699000,"2019-03-31":327551000,"2019-06-30":320201000,"2019-09-30":399551000,"2019-12-31":406252000,"2020-03-31":436936000,"2020-06-30":547379000,"2020-09-30":587166000,"2020-12-31":700948000,"2021-03-31":727215000,"2021-06-30":635437000,"2021-09-30":621492000,"2021-12-31":556219000,"2022-03-31":505641000,"2022-06-30":480149000,"2022-09-30":505974000,"2022-12-31":436875000,"2023-03-31":367861000,"2023-06-30":431890000,"2023-09-30":462371000,"2023-12-31":506459000,"2024-03-31":688196000,"2024-06-30":735626000,"2024-09-30":755839000,"2024-12-31":841730000,"2025-03-31":908187000,"2025-06-30":1015551000,"2025-09-30":1058604000,"2025-12-31":1566033000,"2026-03-31":1589885000,"2026-06-30":1591975000},"fcf_base":{"2011-03-31":-38668000,"2011-06-30":-63698000,"2011-09-30":-134763000,"2011-12-31":-104452000,"2012-03-31":-63524000,"2012-06-30":-71957000,"2012-09-30":13438000,"2012-12-31":-40366000,"2013-03-31":-84497000,"2013-06-30":-67614000,"2013-09-30":-109960000,"2013-12-31":-123410000,"2014-03-31":-102485000,"2014-06-30":-121879000,"2014-09-30":-23581000,"2014-12-31":5971000,"2015-03-31":-16976000,"2015-06-30":-26342000,"2015-09-30":-67871000,"2015-12-31":-79187000,"2016-03-31":-80957000,"2016-06-30":-91448000,"2016-09-30":-119344000,"2016-12-31":-94789000,"2017-03-31":-103394000,"2017-06-30":-1101000,"2017-09-30":-55789000,"2017-12-31":-97617000,"2018-03-31":-153001000,"2018-06-30":-289654000,"2018-09-30":-354374000,"2018-12-31":-358412000,"2019-03-31":-309304000,"2019-06-30":-336136000,"2019-09-30":-233396000,"2019-12-31":-286989000,"2020-03-31":-257030000,"2020-06-30":-189194000,"2020-09-30":-203540000,"2020-12-31":-100465000,"2021-03-31":-100026000,"2021-06-30":-229246000,"2021-09-30":-227796000,"2021-12-31":-286557000,"2022-03-31":-432639000,"2022-06-30":-458821000,"2022-09-30":-492029000,"2022-12-31":-612793000,"2023-03-31":-709107000,"2023-06-30":-773150000,"2023-09-30":-847193000},"pe":{"2011-03-31":46.97619,"2011-06-30":52.25,"2011-09-30":41.6375,"2011-12-31":74.387097,"2012-03-31":283.588235,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":347,"2014-12-31":106.2,"2015-03-31":70.47619,"2015-06-30":60.352941,"2015-09-30":103.774194,"2015-12-31":119.627451,"2016-03-31":164,"2016-06-30":157.046512,"2016-09-30":135.727273,"2016-12-31":154,"2017-03-31":141.822222,"2017-06-30":264.8,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":827.5,"2021-06-30":106.938776,"2021-09-30":109.96,"2021-12-31":143.677419,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":2.403409,"2023-06-30":3.047267,"2023-09-30":2.301746,"2023-12-31":3.687335,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_avg":{"2011-03-31":45.614698,"2011-06-30":50.052163,"2011-09-30":50.686557,"2011-12-31":66.10639,"2012-03-31":248.449095,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":383.478365,"2014-12-31":101.758974,"2015-03-31":71.444139,"2015-06-30":59.310332,"2015-09-30":99.052419,"2015-12-31":121.248243,"2016-03-31":143.512238,"2016-06-30":153.231664,"2016-09-30":125.846312,"2016-12-31":165.908766,"2017-03-31":157.784067,"2017-06-30":276.978868,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":666.769231,"2021-06-30":86.673469,"2021-09-30":91.506154,"2021-12-31":162.861663,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":2.510064,"2023-06-30":2.600541,"2023-09-30":4.237411,"2023-12-31":3.538068,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_high":{"2011-03-31":53.416667,"2011-06-30":56.0875,"2011-09-30":57.1625,"2011-12-31":77.33871,"2012-03-31":292.176471,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":457.9375,"2014-12-31":122.116667,"2015-03-31":80.488095,"2015-06-30":66.284314,"2015-09-30":109.048387,"2015-12-31":137.54902,"2016-03-31":172.363636,"2016-06-30":178.372093,"2016-09-30":139.454545,"2016-12-31":188.72093,"2017-03-31":180.333333,"2017-06-30":324.6,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":998,"2021-06-30":122.204082,"2021-09-30":119.76,"2021-12-31":216.129032,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":3.514915,"2023-06-30":3.485968,"2023-09-30":5.885287,"2023-12-31":6.226913,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_low":{"2011-03-31":37.488095,"2011-06-30":39.3625,"2011-09-30":39.425,"2011-12-31":50.870968,"2012-03-31":185.529412,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":338.9375,"2014-12-31":88.65,"2015-03-31":63.321429,"2015-06-30":52.147059,"2015-09-30":85.790323,"2015-12-31":110.235294,"2016-03-31":129.886364,"2016-06-30":132.906977,"2016-09-30":103.909091,"2016-12-31":132.906977,"2017-03-31":141.422222,"2017-06-30":247.64,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":523.5,"2021-06-30":64.102041,"2021-09-30":62.82,"2021-12-31":110.387097,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":1.910511,"2023-06-30":1.986706,"2023-09-30":2.301746,"2023-12-31":2.048813,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb":{"2010-06-30":1.794217,"2010-09-30":2.099082,"2010-12-31":2.254114,"2011-03-31":1.956961,"2011-06-30":2.05823,"2011-09-30":1.619433,"2011-12-31":2.237313,"2012-03-31":2.337194,"2012-06-30":1.84891,"2012-09-30":1.833007,"2012-12-31":1.9179,"2013-03-31":2.415575,"2013-06-30":3.51126,"2013-09-30":3.055184,"2013-12-31":3.139443,"2014-03-31":3.352867,"2014-06-30":2.806416,"2014-09-30":2.614251,"2014-12-31":2.979123,"2015-03-31":2.71879,"2015-06-30":2.763701,"2015-09-30":2.850821,"2015-12-31":2.688811,"2016-03-31":3.126845,"2016-06-30":2.863481,"2016-09-30":3.092295,"2016-12-31":2.228924,"2017-03-31":2.119239,"2017-06-30":2.157332,"2017-09-30":2.079693,"2017-12-31":2.469517,"2018-03-31":2.107188,"2018-06-30":2.078984,"2018-09-30":2.034782,"2018-12-31":1.866317,"2019-03-31":2.459776,"2019-06-30":2.523395,"2019-09-30":2.323864,"2019-12-31":2.261872,"2020-03-31":1.184843,"2020-06-30":1.198311,"2020-09-30":0.975653,"2020-12-31":0.964643,"2021-03-31":1.446956,"2021-06-30":1.466448,"2021-09-30":1.531595,"2021-12-31":1.257745,"2022-03-31":1.397943,"2022-06-30":0.902805,"2022-09-30":0.880008,"2022-12-31":0.933736,"2023-03-31":0.680568,"2023-06-30":0.861771,"2023-09-30":0.442855,"2023-12-31":0.686401,"2024-03-31":0.453018,"2024-06-30":0.322665,"2024-09-30":0.310614,"2024-12-31":0.230813,"2025-03-31":0.297945,"2025-06-30":0.429667,"2025-09-30":0.876093,"2025-12-31":1.024472,"2026-03-31":1.342047,"2026-06-30":2.666432},"pb_avg":{"2010-06-30":1.585488,"2010-09-30":1.676807,"2010-12-31":1.813309,"2011-03-31":1.900243,"2011-06-30":1.971653,"2011-09-30":1.971383,"2011-12-31":1.988257,"2012-03-31":2.047594,"2012-06-30":2.091156,"2012-09-30":2.109736,"2012-12-31":2.092327,"2013-03-31":2.035404,"2013-06-30":2.227553,"2013-09-30":2.542157,"2013-12-31":2.897682,"2014-03-31":3.150124,"2014-06-30":3.091693,"2014-09-30":2.889074,"2014-12-31":2.854543,"2015-03-31":2.756131,"2015-06-30":2.715957,"2015-09-30":2.721107,"2015-12-31":2.72524,"2016-03-31":2.736223,"2016-06-30":2.793923,"2016-09-30":2.867176,"2016-12-31":2.401285,"2017-03-31":2.357756,"2017-06-30":2.256554,"2017-09-30":2.149882,"2017-12-31":2.179764,"2018-03-31":2.174915,"2018-06-30":2.1293,"2018-09-30":2.158873,"2018-12-31":2.14205,"2019-03-31":2.094435,"2019-06-30":2.247184,"2019-09-30":2.327206,"2019-12-31":2.391441,"2020-03-31":2.272473,"2020-06-30":2.028267,"2020-09-30":1.535756,"2020-12-31":1.252015,"2021-03-31":1.165904,"2021-06-30":1.188551,"2021-09-30":1.274558,"2021-12-31":1.425683,"2022-03-31":1.406882,"2022-06-30":1.342624,"2022-09-30":1.236512,"2022-12-31":1.1226,"2023-03-31":0.710769,"2023-06-30":0.735436,"2023-09-30":0.815277,"2023-12-31":0.658614,"2024-03-31":0.589766,"2024-06-30":0.506443,"2024-09-30":0.480823,"2024-12-31":0.423246,"2025-03-31":0.368014,"2025-06-30":0.33583,"2025-09-30":0.400855,"2025-12-31":0.594043,"2026-03-31":0.836033,"2026-06-30":1.258486},"pb_high":{"2010-06-30":1.873327,"2010-09-30":2.099082,"2010-12-31":2.254114,"2011-03-31":2.225262,"2011-06-30":2.209397,"2011-09-30":2.223256,"2011-12-31":2.326088,"2012-03-31":2.407974,"2012-06-30":2.431437,"2012-09-30":2.435673,"2012-12-31":2.504261,"2013-03-31":2.41757,"2013-06-30":3.516665,"2013-09-30":3.475751,"2013-12-31":3.53731,"2014-03-31":3.611652,"2014-06-30":3.556314,"2014-09-30":3.450039,"2014-12-31":3.425617,"2015-03-31":3.105024,"2015-06-30":3.035312,"2015-09-30":2.99571,"2015-12-31":3.091625,"2016-03-31":3.286307,"2016-06-30":3.252317,"2016-09-30":3.177214,"2016-12-31":2.731458,"2017-03-31":2.694708,"2017-06-30":2.644525,"2017-09-30":2.623866,"2017-12-31":2.469517,"2018-03-31":2.53459,"2018-06-30":2.500664,"2018-09-30":2.515239,"2018-12-31":2.542346,"2019-03-31":2.459776,"2019-06-30":2.942711,"2019-09-30":2.904444,"2019-12-31":2.918694,"2020-03-31":2.888552,"2020-06-30":2.742113,"2020-09-30":2.17878,"2020-12-31":2.173327,"2021-03-31":1.74509,"2021-06-30":1.675781,"2021-09-30":1.668096,"2021-12-31":1.891983,"2022-03-31":1.893312,"2022-06-30":1.908137,"2022-09-30":1.950398,"2022-12-31":1.498993,"2023-03-31":0.99531,"2023-06-30":0.985836,"2023-09-30":1.132328,"2023-12-31":1.159145,"2024-03-31":1.182004,"2024-06-30":1.071145,"2024-09-30":0.734912,"2024-12-31":0.760515,"2025-03-31":0.700257,"2025-06-30":0.720722,"2025-09-30":0.984334,"2025-12-31":1.183821,"2026-03-31":1.527238,"2026-06-30":2.666432},"pb_low":{"2010-06-30":1.265761,"2010-09-30":1.359591,"2010-12-31":1.340997,"2011-03-31":1.5617,"2011-06-30":1.550566,"2011-09-30":1.533381,"2011-12-31":1.530027,"2012-03-31":1.529041,"2012-06-30":1.54394,"2012-09-30":1.659906,"2012-12-31":1.706649,"2013-03-31":1.688011,"2013-06-30":1.663254,"2013-09-30":1.717721,"2013-12-31":1.859349,"2014-03-31":2.244281,"2014-06-30":2.632168,"2014-09-30":2.553509,"2014-12-31":2.48681,"2015-03-31":2.442778,"2015-06-30":2.387934,"2015-09-30":2.356779,"2015-12-31":2.477707,"2016-03-31":2.47643,"2016-06-30":2.423337,"2016-09-30":2.367377,"2016-12-31":1.923633,"2017-03-31":2.113262,"2017-06-30":2.01753,"2017-09-30":1.917379,"2017-12-31":1.956478,"2018-03-31":1.901343,"2018-06-30":1.875894,"2018-09-30":1.893827,"2018-12-31":1.866317,"2019-03-31":1.841817,"2019-06-30":1.811836,"2019-09-30":1.788275,"2019-12-31":1.851861,"2020-03-31":0.86488,"2020-06-30":0.918922,"2020-09-30":0.835851,"2020-12-31":0.833759,"2021-03-31":0.915385,"2021-06-30":0.879029,"2021-09-30":0.874998,"2021-12-31":0.966323,"2022-03-31":1.151812,"2022-06-30":0.872332,"2022-09-30":0.78307,"2022-12-31":0.793602,"2023-03-31":0.540995,"2023-06-30":0.561843,"2023-09-30":0.442855,"2023-12-31":0.381388,"2024-03-31":0.388909,"2024-06-30":0.305896,"2024-09-30":0.310614,"2024-12-31":0.185247,"2025-03-31":0.195294,"2025-06-30":0.201002,"2025-09-30":0.204222,"2025-12-31":0.223267,"2026-03-31":0.225628,"2026-06-30":0.42961},"ptb":{"2010-06-30":2.264404,"2010-09-30":2.687652,"2010-12-31":2.839106,"2011-03-31":2.43676,"2011-06-30":2.534548,"2011-09-30":1.972339,"2011-12-31":2.696493,"2012-03-31":2.798982,"2012-06-30":2.20026,"2012-09-30":2.167735,"2012-12-31":2.26265,"2013-03-31":2.822437,"2013-06-30":4.079197,"2013-09-30":3.527796,"2013-12-31":3.613506,"2014-03-31":3.838362,"2014-06-30":3.425938,"2014-09-30":3.147722,"2014-12-31":3.549791,"2015-03-31":3.212382,"2015-06-30":3.260185,"2015-09-30":3.333284,"2015-12-31":3.121122,"2016-03-31":3.608256,"2016-06-30":3.279986,"2016-09-30":3.519963,"2016-12-31":2.465507,"2017-03-31":2.336884,"2017-06-30":2.364235,"2017-09-30":2.273665,"2017-12-31":2.696876,"2018-03-31":2.298546,"2018-06-30":2.26031,"2018-09-30":2.210145,"2018-12-31":2.023717,"2019-03-31":2.660633,"2019-06-30":2.720095,"2019-09-30":2.498544,"2019-12-31":2.428966,"2020-03-31":1.269776,"2020-06-30":1.28134,"2020-09-30":1.036474,"2020-12-31":1.023589,"2021-03-31":1.53292,"2021-06-30":1.76539,"2021-09-30":1.834006,"2021-12-31":1.502234,"2022-03-31":1.651775,"2022-06-30":1.067624,"2022-09-30":1.027756,"2022-12-31":1.091151,"2023-03-31":0.751235,"2023-06-30":2.841522,"2023-09-30":2.20452,"2023-12-31":4.894532,"2024-03-31":2.649686,"2024-06-30":1.74047,"2024-09-30":1.701728,"2024-12-31":1.369634,"2025-03-31":2.052878,"2025-06-30":2.633903,"2025-09-30":5.141809,"2025-12-31":5.314161,"2026-03-31":6.026237,"2026-06-30":11.420646},"ptb_avg":{"2010-06-30":2.000976,"2010-09-30":2.146974,"2010-12-31":2.283903,"2011-03-31":2.366136,"2011-06-30":2.427936,"2011-09-30":2.400987,"2011-12-31":2.396322,"2012-03-31":2.452163,"2012-06-30":2.48854,"2012-09-30":2.494999,"2012-12-31":2.46843,"2013-03-31":2.378232,"2013-06-30":2.587854,"2013-09-30":2.935409,"2013-12-31":3.335238,"2014-03-31":3.606262,"2014-06-30":3.774191,"2014-09-30":3.478626,"2014-12-31":3.401347,"2015-03-31":3.256502,"2015-06-30":3.203865,"2015-09-30":3.181618,"2015-12-31":3.163409,"2016-03-31":3.157493,"2016-06-30":3.200311,"2016-09-30":3.263709,"2016-12-31":2.656164,"2017-03-31":2.599897,"2017-06-30":2.472972,"2017-09-30":2.3504,"2017-12-31":2.380446,"2018-03-31":2.372423,"2018-06-30":2.315014,"2018-09-30":2.344931,"2018-12-31":2.322704,"2019-03-31":2.265459,"2019-06-30":2.422354,"2019-09-30":2.502138,"2019-12-31":2.568108,"2020-03-31":2.435372,"2020-06-30":2.168804,"2020-09-30":1.631493,"2020-12-31":1.328521,"2021-03-31":1.235171,"2021-06-30":1.430842,"2021-09-30":1.526217,"2021-12-31":1.702816,"2022-03-31":1.662338,"2022-06-30":1.587738,"2022-09-30":1.444115,"2022-12-31":1.311854,"2023-03-31":0.784573,"2023-06-30":2.424958,"2023-09-30":4.058424,"2023-12-31":4.696396,"2024-03-31":3.449521,"2024-06-30":2.731779,"2024-09-30":2.634236,"2024-12-31":2.511526,"2025-03-31":2.535663,"2025-06-30":2.058673,"2025-09-30":2.352625,"2025-12-31":3.08143,"2026-03-31":3.754066,"2026-06-30":5.390246},"ptb_high":{"2010-06-30":2.364246,"2010-09-30":2.687652,"2010-12-31":2.839106,"2011-03-31":2.770842,"2011-06-30":2.720698,"2011-09-30":2.707748,"2011-12-31":2.803487,"2012-03-31":2.883747,"2012-06-30":2.893485,"2012-09-30":2.880455,"2012-12-31":2.954411,"2013-03-31":2.824768,"2013-06-30":4.085477,"2013-09-30":4.013422,"2013-12-31":4.071452,"2014-03-31":4.13462,"2014-06-30":4.341379,"2014-09-30":4.154063,"2014-12-31":4.081814,"2015-03-31":3.668735,"2015-06-30":3.58059,"2015-09-30":3.502694,"2015-12-31":3.588702,"2016-03-31":3.792269,"2016-06-30":3.72538,"2016-09-30":3.616626,"2016-12-31":3.021382,"2017-03-31":2.971453,"2017-06-30":2.898152,"2017-09-30":2.868593,"2017-12-31":2.696876,"2018-03-31":2.76476,"2018-06-30":2.718769,"2018-09-30":2.732008,"2018-12-31":2.75676,"2019-03-31":2.660633,"2019-06-30":3.172098,"2019-09-30":3.122766,"2019-12-31":3.134311,"2020-03-31":3.095613,"2020-06-30":2.93211,"2020-09-30":2.314603,"2020-12-31":2.306131,"2021-03-31":1.848767,"2021-06-30":2.017396,"2021-09-30":1.997458,"2021-12-31":2.259759,"2022-03-31":2.237092,"2022-06-30":2.256493,"2022-09-30":2.277858,"2022-12-31":1.751703,"2023-03-31":1.09866,"2023-06-30":3.250602,"2023-09-30":5.636694,"2023-12-31":8.265542,"2024-03-31":6.913497,"2024-06-30":5.777814,"2024-09-30":4.026283,"2024-12-31":4.512873,"2025-03-31":4.824855,"2025-06-30":4.418102,"2025-09-30":5.777077,"2025-12-31":6.14074,"2026-03-31":6.857805,"2026-06-30":11.420646},"ptb_low":{"2010-06-30":1.597463,"2010-09-30":1.740813,"2010-12-31":1.689015,"2011-03-31":1.944591,"2011-06-30":1.9094,"2011-09-30":1.867535,"2011-12-31":1.844046,"2012-03-31":1.831153,"2012-06-30":1.837337,"2012-09-30":1.963024,"2012-12-31":2.013425,"2013-03-31":1.972327,"2013-06-30":1.932281,"2013-09-30":1.983439,"2013-12-31":2.140115,"2014-03-31":2.569254,"2014-06-30":3.213225,"2014-09-30":3.074585,"2014-12-31":2.963173,"2015-03-31":2.88626,"2015-06-30":2.816914,"2015-09-30":2.755632,"2015-12-31":2.876077,"2016-03-31":2.857703,"2016-06-30":2.775821,"2016-09-30":2.694787,"2016-12-31":2.127812,"2017-03-31":2.330293,"2017-06-30":2.211024,"2017-09-30":2.096212,"2017-12-31":2.136603,"2018-03-31":2.074007,"2018-06-30":2.039506,"2018-09-30":2.057041,"2018-12-31":2.023717,"2019-03-31":1.992213,"2019-06-30":1.95307,"2019-09-30":1.922696,"2019-12-31":1.988666,"2020-03-31":0.926878,"2020-06-30":0.982593,"2020-09-30":0.887957,"2020-12-31":0.884707,"2021-03-31":0.969769,"2021-06-30":1.058223,"2021-09-30":1.047765,"2021-12-31":1.154163,"2022-03-31":1.360953,"2022-06-30":1.031588,"2022-09-30":0.914543,"2022-12-31":0.927392,"2023-03-31":0.59717,"2023-06-30":1.852568,"2023-09-30":2.20452,"2023-12-31":2.719573,"2024-03-31":2.274716,"2024-06-30":1.650021,"2024-09-30":1.701728,"2024-12-31":1.099248,"2025-03-31":1.345601,"2025-06-30":1.232162,"2025-09-30":1.198585,"2025-12-31":1.158135,"2026-03-31":1.013145,"2026-06-30":1.840071},"ps":{"2011-03-31":2.049463,"2011-06-30":2.186738,"2011-09-30":1.69393,"2011-12-31":2.353555,"2012-03-31":2.403086,"2012-06-30":1.805993,"2012-09-30":1.695969,"2012-12-31":1.611555,"2013-03-31":1.948099,"2013-06-30":2.708144,"2013-09-30":2.257872,"2013-12-31":2.224309,"2014-03-31":2.334574,"2014-06-30":2.00094,"2014-09-30":1.923017,"2014-12-31":2.22921,"2015-03-31":2.042398,"2015-06-30":2.100878,"2015-09-30":2.220554,"2015-12-31":2.114303,"2016-03-31":2.490795,"2016-06-30":2.317497,"2016-09-30":2.492678,"2016-12-31":2.517388,"2017-03-31":2.357458,"2017-06-30":2.500971,"2017-09-30":2.4435,"2017-12-31":2.880933,"2018-03-31":2.42769,"2018-06-30":2.366914,"2018-09-30":2.145643,"2018-12-31":1.799208,"2019-03-31":2.268881,"2019-06-30":2.286719,"2019-09-30":2.064332,"2019-12-31":1.99492,"2020-03-31":1.040433,"2020-06-30":1.078764,"2020-09-30":0.982259,"2020-12-31":0.993185,"2021-03-31":1.508116,"2021-06-30":1.607324,"2021-09-30":1.650256,"2021-12-31":1.328007,"2022-03-31":1.415613,"2022-06-30":0.953739,"2022-09-30":0.890632,"2022-12-31":0.932652,"2023-03-31":1.018209,"2023-06-30":1.853929,"2023-09-30":0.691718,"2023-12-31":0.921803,"2024-03-31":0.531452,"2024-06-30":0.350463,"2024-09-30":0.338621,"2024-12-31":0.242965,"2025-03-31":0.300204,"2025-06-30":0.429484,"2025-09-30":0.864807,"2025-12-31":1.014011,"2026-03-31":1.347837,"2026-06-30":2.67455},"ps_avg":{"2011-03-31":1.990064,"2011-06-30":2.094755,"2011-09-30":2.062071,"2011-12-31":2.091559,"2012-03-31":2.105322,"2012-06-30":2.042615,"2012-09-30":1.95201,"2012-12-31":1.75812,"2013-03-31":1.641501,"2013-06-30":1.718054,"2013-09-30":1.87873,"2013-12-31":2.05302,"2014-03-31":2.193405,"2014-06-30":2.204339,"2014-09-30":2.125175,"2014-12-31":2.13599,"2015-03-31":2.070449,"2015-06-30":2.064585,"2015-09-30":2.119517,"2015-12-31":2.142949,"2016-03-31":2.179632,"2016-06-30":2.261202,"2016-09-30":2.311211,"2016-12-31":2.712057,"2017-03-31":2.622785,"2017-06-30":2.615998,"2017-09-30":2.525967,"2017-12-31":2.542907,"2018-03-31":2.505718,"2018-06-30":2.424199,"2018-09-30":2.276496,"2018-12-31":2.065026,"2019-03-31":1.931893,"2019-06-30":2.036415,"2019-09-30":2.067301,"2019-12-31":2.109198,"2020-03-31":1.995503,"2020-06-30":1.825922,"2020-09-30":1.546155,"2020-12-31":1.28906,"2021-03-31":1.215185,"2021-06-30":1.30273,"2021-09-30":1.373305,"2021-12-31":1.505327,"2022-03-31":1.424666,"2022-06-30":1.418372,"2022-09-30":1.25144,"2022-12-31":1.121296,"2023-03-31":1.063393,"2023-06-30":1.582145,"2023-09-30":1.273422,"2023-12-31":0.884488,"2024-03-31":0.691876,"2024-06-30":0.550075,"2024-09-30":0.524177,"2024-12-31":0.44553,"2025-03-31":0.370804,"2025-06-30":0.335687,"2025-09-30":0.395691,"2025-12-31":0.587977,"2026-03-31":0.83964,"2026-06-30":1.262317},"ps_high":{"2011-03-31":2.330446,"2011-06-30":2.347343,"2011-09-30":2.325531,"2011-12-31":2.446942,"2012-03-31":2.475861,"2012-06-30":2.374997,"2012-09-30":2.253579,"2012-12-31":2.104256,"2013-03-31":1.949708,"2013-06-30":2.712313,"2013-09-30":2.568684,"2013-12-31":2.506199,"2014-03-31":2.514764,"2014-06-30":2.535609,"2014-09-30":2.537815,"2014-12-31":2.563312,"2015-03-31":2.332543,"2015-06-30":2.307348,"2015-09-30":2.333411,"2015-12-31":2.43105,"2016-03-31":2.61782,"2016-06-30":2.632193,"2016-09-30":2.561131,"2016-12-31":3.08496,"2017-03-31":2.997613,"2017-06-30":3.065768,"2017-09-30":3.082867,"2017-12-31":2.880933,"2018-03-31":2.920098,"2018-06-30":2.846996,"2018-09-30":2.652277,"2018-12-31":2.450929,"2019-03-31":2.268881,"2019-06-30":2.666707,"2019-09-30":2.580072,"2019-12-31":2.574223,"2020-03-31":2.536494,"2020-06-30":2.468551,"2020-09-30":2.193533,"2020-12-31":2.237633,"2021-03-31":1.818852,"2021-06-30":1.836767,"2021-09-30":1.797332,"2021-12-31":1.997676,"2022-03-31":1.917245,"2022-06-30":2.01579,"2022-09-30":1.973945,"2022-12-31":1.497253,"2023-03-31":1.4891,"2023-06-30":2.12083,"2023-09-30":1.768639,"2023-12-31":1.556676,"2024-03-31":1.386651,"2024-06-30":1.163428,"2024-09-30":0.801176,"2024-12-31":0.800558,"2025-03-31":0.705565,"2025-06-30":0.720416,"2025-09-30":0.971654,"2025-12-31":1.171733,"2026-03-31":1.533827,"2026-06-30":2.67455},"ps_low":{"2011-03-31":1.635519,"2011-06-30":1.647377,"2011-09-30":1.60392,"2011-12-31":1.609521,"2012-03-31":1.572149,"2012-06-30":1.508102,"2012-09-30":1.535809,"2012-12-31":1.434046,"2013-03-31":1.361337,"2013-06-30":1.282825,"2013-09-30":1.269447,"2013-12-31":1.317357,"2014-03-31":1.562675,"2014-06-30":1.876703,"2014-09-30":1.878336,"2014-12-31":1.860824,"2015-03-31":1.835053,"2015-06-30":1.815232,"2015-09-30":1.835736,"2015-12-31":1.948306,"2016-03-31":1.972685,"2016-06-30":1.961276,"2016-09-30":1.908326,"2016-12-31":2.172587,"2017-03-31":2.350809,"2017-06-30":2.338899,"2017-09-30":2.252791,"2017-12-31":2.282422,"2018-03-31":2.190536,"2018-06-30":2.135697,"2018-09-30":1.997009,"2018-12-31":1.799208,"2019-03-31":1.69888,"2019-06-30":1.641899,"2019-09-30":1.588558,"2019-12-31":1.6333,"2020-03-31":0.759468,"2020-06-30":0.827248,"2020-09-30":0.841511,"2020-12-31":0.858428,"2021-03-31":0.954077,"2021-06-30":0.963474,"2021-09-30":0.942789,"2021-12-31":1.020306,"2022-03-31":1.166372,"2022-06-30":0.921547,"2022-09-30":0.792524,"2022-12-31":0.792681,"2023-03-31":0.809392,"2023-06-30":1.208693,"2023-09-30":0.691718,"2023-12-31":0.512186,"2024-03-31":0.456243,"2024-06-30":0.33225,"2024-09-30":0.338621,"2024-12-31":0.195,"2025-03-31":0.196775,"2025-06-30":0.200916,"2025-09-30":0.201592,"2025-12-31":0.220987,"2026-03-31":0.226601,"2026-06-30":0.430918},"pcf":{"2011-03-31":9.692965,"2011-06-30":12.592147,"2011-09-30":14.454865,"2011-12-31":17.756067,"2012-03-31":14.672211,"2012-06-30":12.33003,"2012-09-30":10.298824,"2012-12-31":13.490108,"2013-03-31":23.761597,"2013-06-30":22.420531,"2013-09-30":18.808882,"2013-12-31":16.487603,"2014-03-31":15.380169,"2014-06-30":13.625308,"2014-09-30":9.985921,"2014-12-31":8.884467,"2015-03-31":8.078849,"2015-06-30":9.223166,"2015-09-30":10.42894,"2015-12-31":10.019837,"2016-03-31":11.889829,"2016-06-30":9.758581,"2016-09-30":9.694322,"2016-12-31":9.775164,"2017-03-31":8.937731,"2017-06-30":7.83988,"2017-09-30":9.461729,"2017-12-31":11.875279,"2018-03-31":10.794474,"2018-06-30":15.122413,"2018-09-30":13.427123,"2018-12-31":12.073408,"2019-03-31":14.326417,"2019-06-30":15.471552,"2019-09-30":11.579489,"2019-12-31":11.170212,"2020-03-31":5.498765,"2020-06-30":4.538094,"2020-09-30":3.788594,"2020-12-31":3.190963,"2021-03-31":4.67877,"2021-06-30":6.046665,"2021-09-30":6.493192,"2021-12-31":5.957125,"2022-03-31":7.281833,"2022-06-30":4.988066,"2022-09-30":4.51603,"2022-12-31":5.532963,"2023-03-31":7.075234,"2023-06-30":11.851395,"2023-09-30":4.970909,"2023-12-31":6.916074,"2024-03-31":3.308084,"2024-06-30":2.206006,"2024-09-30":2.028248,"2024-12-31":1.30542,"2025-03-31":1.493957,"2025-06-30":1.930221,"2025-09-30":3.743831,"2025-12-31":2.988922,"2026-03-31":3.933833,"2026-06-30":7.771384},"pcf_avg":{"2011-03-31":9.412038,"2011-06-30":12.062472,"2011-09-30":17.596333,"2011-12-31":15.779477,"2012-03-31":12.854191,"2012-06-30":13.94552,"2012-09-30":11.853641,"2012-12-31":14.71699,"2013-03-31":20.021915,"2013-06-30":14.223647,"2013-09-30":15.650495,"2013-12-31":15.217928,"2014-03-31":14.450151,"2014-06-30":15.010343,"2014-09-30":11.035691,"2014-12-31":8.51294,"2015-03-31":8.189807,"2015-06-30":9.063834,"2015-09-30":9.954419,"2015-12-31":10.155592,"2016-03-31":10.404488,"2016-06-30":9.521534,"2016-09-30":8.988574,"2016-12-31":10.531074,"2017-03-31":9.943657,"2017-06-30":8.200458,"2017-09-30":9.781058,"2017-12-31":10.481927,"2018-03-31":11.141419,"2018-06-30":15.488411,"2018-09-30":14.245978,"2018-12-31":13.857156,"2019-03-31":12.198571,"2019-06-30":13.77804,"2019-09-30":11.596144,"2019-12-31":11.810089,"2020-03-31":10.546375,"2020-06-30":7.681203,"2020-09-30":5.963549,"2020-12-31":4.141567,"2021-03-31":3.769981,"2021-06-30":4.900799,"2021-09-30":5.403483,"2021-12-31":6.752538,"2022-03-31":7.328399,"2022-06-30":7.418099,"2022-09-30":6.345538,"2022-12-31":6.652095,"2023-03-31":7.389207,"2023-06-30":10.113991,"2023-09-30":9.151223,"2023-12-31":6.636104,"2024-03-31":4.306663,"2024-06-30":3.462467,"2024-09-30":3.139681,"2024-12-31":2.393775,"2025-03-31":1.845298,"2025-06-30":1.508671,"2025-09-30":1.712983,"2025-12-31":1.733134,"2026-03-31":2.450596,"2026-06-30":3.66789},"pcf_high":{"2011-03-31":11.021879,"2011-06-30":13.516976,"2011-09-30":19.84452,"2011-12-31":18.460612,"2012-03-31":15.116546,"2012-06-30":16.214789,"2012-09-30":13.684928,"2012-12-31":17.61445,"2013-03-31":23.781218,"2013-06-30":22.455044,"2013-09-30":21.398056,"2013-12-31":18.577105,"2014-03-31":16.56726,"2014-06-30":17.266107,"2014-09-30":13.178466,"2014-12-31":10.216022,"2015-03-31":9.226536,"2015-06-30":10.129601,"2015-09-30":10.958978,"2015-12-31":11.520923,"2016-03-31":12.496184,"2016-06-30":11.083714,"2016-09-30":9.960542,"2016-12-31":11.979078,"2017-03-31":11.364727,"2017-06-30":9.610367,"2017-09-30":11.937489,"2017-12-31":11.875279,"2018-03-31":12.983919,"2018-06-30":18.189695,"2018-09-30":16.597561,"2018-12-31":16.446716,"2019-03-31":14.326417,"2019-06-30":18.042487,"2019-09-30":14.472442,"2019-12-31":14.413917,"2020-03-31":13.405551,"2020-06-30":10.38459,"2020-09-30":8.460502,"2020-12-31":7.189195,"2021-03-31":5.642794,"2021-06-30":6.909815,"2021-09-30":7.071887,"2021-12-31":8.961099,"2022-03-31":9.862196,"2022-06-30":10.542601,"2022-09-30":10.009064,"2022-12-31":8.882459,"2023-03-31":10.347321,"2023-06-30":13.557583,"2023-09-30":12.710017,"2023-12-31":11.679381,"2024-03-31":8.631374,"2024-06-30":7.323246,"2024-09-30":4.798828,"2024-12-31":4.30129,"2025-03-31":3.511229,"2025-06-30":3.237747,"2025-09-30":4.206379,"2025-12-31":3.453827,"2026-03-31":4.476668,"2026-06-30":7.771384},"pcf_low":{"2011-03-31":7.735212,"2011-06-30":9.486285,"2011-09-30":13.686774,"2011-12-31":12.142809,"2012-03-31":9.59887,"2012-06-30":10.296244,"2012-09-30":9.326249,"2012-12-31":12.00421,"2013-03-31":16.604667,"2013-06-30":10.620417,"2013-09-30":10.574951,"2013-12-31":9.764855,"2014-03-31":10.2949,"2014-06-30":12.779323,"2014-09-30":9.753899,"2014-12-31":7.416271,"2015-03-31":7.258682,"2015-06-30":7.969139,"2015-09-30":8.621625,"2015-12-31":9.233162,"2016-03-31":9.416626,"2016-06-30":8.258595,"2016-09-30":7.421708,"2016-12-31":8.436282,"2017-03-31":8.912523,"2017-06-30":7.331828,"2017-09-30":8.723267,"2017-12-31":9.408204,"2018-03-31":9.739993,"2018-06-30":13.645148,"2018-09-30":12.496987,"2018-12-31":12.073408,"2019-03-31":10.727251,"2019-06-30":11.108812,"2019-09-30":8.910725,"2019-12-31":9.145382,"2020-03-31":4.013843,"2020-06-30":3.480028,"2020-09-30":3.245723,"2020-12-31":2.758008,"2021-03-31":2.959923,"2021-06-30":3.624537,"2021-09-30":3.709552,"2021-12-31":4.576848,"2022-03-31":5.999748,"2022-06-30":4.819699,"2022-09-30":4.018564,"2022-12-31":4.702581,"2023-03-31":5.624226,"2023-06-30":7.726673,"2023-09-30":4.970909,"2023-12-31":3.842813,"2024-03-31":2.839941,"2024-06-30":2.091363,"2024-09-30":2.028248,"2024-12-31":1.047711,"2025-03-31":0.979244,"2025-06-30":0.902973,"2025-09-30":0.872709,"2025-12-31":0.651387,"2026-03-31":0.661365,"2026-06-30":1.252109},"pfcf":{"2011-03-31":null,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":122.4317,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":508.378703,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null},"pfcf_avg":{"2011-03-31":null,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":140.915249,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":487.119542,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null},"pfcf_high":{"2011-03-31":null,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":162.685462,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":584.571682,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null},"pfcf_low":{"2011-03-31":null,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":110.869798,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":424.366968,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null},"evs_avg":{"2011-03-31":2.361376,"2011-06-30":2.500774,"2011-09-30":2.558295,"2011-12-31":2.570482,"2012-03-31":2.545558,"2012-06-30":2.506953,"2012-09-30":2.381154,"2012-12-31":2.21185,"2013-03-31":2.075143,"2013-06-30":2.144793,"2013-09-30":2.318709,"2013-12-31":2.534938,"2014-03-31":2.666147,"2014-06-30":2.751288,"2014-09-30":2.633424,"2014-12-31":2.67025,"2015-03-31":2.619832,"2015-06-30":2.650268,"2015-09-30":2.702966,"2015-12-31":2.765978,"2016-03-31":2.820957,"2016-06-30":2.952406,"2016-09-30":2.995963,"2016-12-31":3.087129,"2017-03-31":3.085794,"2017-06-30":3.074031,"2017-09-30":3.050064,"2017-12-31":3.117417,"2018-03-31":3.109685,"2018-06-30":3.073093,"2018-09-30":2.931481,"2018-12-31":2.63954,"2019-03-31":2.492495,"2019-06-30":2.628536,"2019-09-30":2.679403,"2019-12-31":2.77475,"2020-03-31":2.675163,"2020-06-30":2.524816,"2020-09-30":2.204909,"2020-12-31":1.961804,"2021-03-31":1.912391,"2021-06-30":2.086274,"2021-09-30":2.1632,"2021-12-31":2.316784,"2022-03-31":2.279878,"2022-06-30":2.381096,"2022-09-30":2.23735,"2022-12-31":2.182473,"2023-03-31":1.497211,"2023-06-30":3.451787,"2023-09-30":2.869836,"2023-12-31":2.361953,"2024-03-31":1.923336,"2024-06-30":1.710993,"2024-09-30":1.175596,"2024-12-31":1.565446,"2025-03-31":1.479517,"2025-06-30":1.517693,"2025-09-30":1.563959,"2025-12-31":1.662319,"2026-03-31":1.855307,"2026-06-30":2.153516},"evs_high":{"2011-03-31":2.701758,"2011-06-30":2.753361,"2011-09-30":2.821755,"2011-12-31":2.925865,"2012-03-31":2.916097,"2012-06-30":2.839336,"2012-09-30":2.682723,"2012-12-31":2.557986,"2013-03-31":2.38335,"2013-06-30":3.139051,"2013-09-30":3.008663,"2013-12-31":2.988117,"2014-03-31":2.987506,"2014-06-30":3.082557,"2014-09-30":3.046064,"2014-12-31":3.097571,"2015-03-31":2.881926,"2015-06-30":2.893031,"2015-09-30":2.916859,"2015-12-31":3.054079,"2016-03-31":3.259146,"2016-06-30":3.323397,"2016-09-30":3.245883,"2016-12-31":3.460032,"2017-03-31":3.460622,"2017-06-30":3.523801,"2017-09-30":3.606964,"2017-12-31":3.455443,"2018-03-31":3.524065,"2018-06-30":3.49589,"2018-09-30":3.307262,"2018-12-31":3.025442,"2019-03-31":2.829483,"2019-06-30":3.258827,"2019-09-30":3.192175,"2019-12-31":3.239775,"2020-03-31":3.216154,"2020-06-30":3.167446,"2020-09-30":2.852288,"2020-12-31":2.910376,"2021-03-31":2.516058,"2021-06-30":2.620311,"2021-09-30":2.587227,"2021-12-31":2.809134,"2022-03-31":2.772457,"2022-06-30":2.978514,"2022-09-30":2.959856,"2022-12-31":2.558429,"2023-03-31":1.922918,"2023-06-30":3.990473,"2023-09-30":3.365053,"2023-12-31":3.034142,"2024-03-31":2.618111,"2024-06-30":2.324347,"2024-09-30":1.452595,"2024-12-31":1.920474,"2025-03-31":1.814279,"2025-06-30":1.902421,"2025-09-30":2.139921,"2025-12-31":2.246075,"2026-03-31":2.549494,"2026-06-30":3.565749},"evs_low":{"2011-03-31":2.006831,"2011-06-30":2.053396,"2011-09-30":2.100143,"2011-12-31":2.088444,"2012-03-31":2.012386,"2012-06-30":1.97244,"2012-09-30":1.964953,"2012-12-31":1.887776,"2013-03-31":1.794979,"2013-06-30":1.709564,"2013-09-30":1.709426,"2013-12-31":1.799275,"2014-03-31":2.035417,"2014-06-30":2.423652,"2014-09-30":2.386585,"2014-12-31":2.395083,"2015-03-31":2.384436,"2015-06-30":2.400915,"2015-09-30":2.419184,"2015-12-31":2.571335,"2016-03-31":2.614011,"2016-06-30":2.652479,"2016-09-30":2.593078,"2016-12-31":2.54766,"2017-03-31":2.813817,"2017-06-30":2.796932,"2017-09-30":2.776888,"2017-12-31":2.856932,"2018-03-31":2.794502,"2018-06-30":2.784591,"2018-09-30":2.651994,"2018-12-31":2.373721,"2019-03-31":2.259482,"2019-06-30":2.23402,"2019-09-30":2.200661,"2019-12-31":2.298852,"2020-03-31":1.439128,"2020-06-30":1.526142,"2020-09-30":1.500265,"2020-12-31":1.531172,"2021-03-31":1.651283,"2021-06-30":1.747019,"2021-09-30":1.732684,"2021-12-31":1.831763,"2022-03-31":2.021584,"2022-06-30":1.884271,"2022-09-30":1.778435,"2022-12-31":1.853857,"2023-03-31":1.243209,"2023-06-30":3.078336,"2023-09-30":2.288132,"2023-12-31":1.989652,"2024-03-31":1.687703,"2024-06-30":1.493169,"2024-09-30":0.99004,"2024-12-31":1.314916,"2025-03-31":1.305488,"2025-06-30":1.382922,"2025-09-30":1.369859,"2025-12-31":1.295329,"2026-03-31":1.242268,"2026-06-30":1.322117},"eve_avg":{"2011-03-31":13.311523,"2011-06-30":14.214491,"2011-09-30":15.472215,"2011-12-31":15.922869,"2012-03-31":17.214773,"2012-06-30":19.20095,"2012-09-30":18.736321,"2012-12-31":17.389544,"2013-03-31":16.983654,"2013-06-30":16.131405,"2013-09-30":17.610371,"2013-12-31":19.212426,"2014-03-31":19.129006,"2014-06-30":19.216262,"2014-09-30":14.42273,"2014-12-31":13.219711,"2015-03-31":11.891934,"2015-06-30":11.62517,"2015-09-30":12.842171,"2015-12-31":13.290667,"2016-03-31":14.11929,"2016-06-30":14.917343,"2016-09-30":15.334947,"2016-12-31":16.43295,"2017-03-31":17.040071,"2017-06-30":18.594128,"2017-09-30":21.250176,"2017-12-31":25.45535,"2018-03-31":30.335428,"2018-06-30":36.088619,"2018-09-30":33.911353,"2018-12-31":25.204582,"2019-03-31":19.981639,"2019-06-30":18.332662,"2019-09-30":16.988418,"2019-12-31":17.088137,"2020-03-31":16.231225,"2020-06-30":14.833562,"2020-09-30":12.45655,"2020-12-31":10.459303,"2021-03-31":9.475571,"2021-06-30":9.992557,"2021-09-30":10.749742,"2021-12-31":12.385408,"2022-03-31":13.544756,"2022-06-30":15.978736,"2022-09-30":14.328687,"2022-12-31":14.306079,"2023-03-31":11.111713,"2023-06-30":23.241957,"2023-09-30":null,"2023-12-31":989.095632,"2024-03-31":30.775309,"2024-06-30":15.073666,"2024-09-30":4.012295,"2024-12-31":5.083171,"2025-03-31":5.292995,"2025-06-30":5.494453,"2025-09-30":5.544033,"2025-12-31":5.902832,"2026-03-31":5.886231,"2026-06-30":6.939096},"eve_high":{"2011-03-31":15.230321,"2011-06-30":15.650208,"2011-09-30":17.065582,"2011-12-31":18.124289,"2012-03-31":19.720609,"2012-06-30":21.746692,"2012-09-30":21.109244,"2012-12-31":20.110864,"2013-03-31":19.506124,"2013-06-30":23.609419,"2013-09-30":22.850502,"2013-12-31":22.647099,"2014-03-31":21.43468,"2014-06-30":21.530001,"2014-09-30":16.682678,"2014-12-31":15.335271,"2015-03-31":13.081628,"2015-06-30":12.69003,"2015-09-30":13.858407,"2015-12-31":14.675007,"2016-03-31":16.312486,"2016-06-30":16.791815,"2016-09-30":16.614171,"2016-12-31":18.417932,"2017-03-31":19.10991,"2017-06-30":21.314687,"2017-09-30":25.13017,"2017-12-31":28.215509,"2018-03-31":34.377768,"2018-06-30":41.0537,"2018-09-30":38.258386,"2018-12-31":28.889508,"2019-03-31":22.683178,"2019-06-30":22.728617,"2019-09-30":20.239582,"2019-12-31":19.951968,"2020-03-31":19.513622,"2020-06-30":18.609081,"2020-09-30":16.113893,"2020-12-31":15.516591,"2021-03-31":12.466638,"2021-06-30":12.550413,"2021-09-30":12.856893,"2021-12-31":15.017481,"2022-03-31":16.471168,"2022-06-30":19.987807,"2022-09-30":18.955834,"2022-12-31":16.77047,"2023-03-31":14.271144,"2023-06-30":26.869093,"2023-09-30":null,"2023-12-31":1270.582604,"2024-03-31":41.892413,"2024-06-30":20.477246,"2024-09-30":4.957688,"2024-12-31":6.235983,"2025-03-31":6.490608,"2025-06-30":6.887273,"2025-09-30":7.585747,"2025-12-31":7.975729,"2026-03-31":8.088641,"2026-06-30":11.489614},"eve_low":{"2011-03-31":11.312886,"2011-06-30":11.671579,"2011-09-30":12.701377,"2011-12-31":12.936882,"2012-03-31":13.609104,"2012-06-30":15.107071,"2012-09-30":15.46141,"2012-12-31":14.841678,"2013-03-31":14.690701,"2013-06-30":12.857962,"2013-09-30":12.982927,"2013-12-31":13.636798,"2014-03-31":14.603658,"2014-06-30":16.927903,"2014-09-30":13.070847,"2014-12-31":11.857434,"2015-03-31":10.823425,"2015-06-30":10.531406,"2015-09-30":11.493885,"2015-12-31":12.355395,"2016-03-31":13.083493,"2016-06-30":13.401933,"2016-09-30":13.272767,"2016-12-31":13.561326,"2017-03-31":15.538187,"2017-06-30":16.918021,"2017-09-30":19.346928,"2017-12-31":23.328356,"2018-03-31":27.260776,"2018-06-30":32.700619,"2018-09-30":30.678246,"2018-12-31":22.666321,"2019-03-31":18.113634,"2019-06-30":15.58112,"2019-09-30":13.95301,"2019-12-31":14.157348,"2020-03-31":8.731734,"2020-06-30":8.966247,"2020-09-30":8.475691,"2020-12-31":8.163401,"2021-03-31":8.181827,"2021-06-30":8.367635,"2021-09-30":8.61035,"2021-12-31":9.79251,"2022-03-31":12.01023,"2022-06-30":12.644711,"2022-09-30":11.389648,"2022-12-31":12.152008,"2023-03-31":9.226613,"2023-06-30":20.727394,"2023-09-30":null,"2023-12-31":833.190032,"2024-03-31":27.004954,"2024-06-30":13.154658,"2024-09-30":3.378994,"2024-12-31":4.269673,"2025-03-31":4.670402,"2025-06-30":5.006546,"2025-09-30":4.855976,"2025-12-31":4.599666,"2026-03-31":3.941277,"2026-06-30":4.260146},"evb_avg":{"2011-03-31":48.258977,"2011-06-30":60.712087,"2011-09-30":84.797053,"2011-12-31":108.793962,"2012-03-31":1002.011181,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":1092.20886,"2014-06-30":null,"2014-09-30":78.111752,"2014-12-31":58.339935,"2015-03-31":43.56309,"2015-06-30":39.797481,"2015-09-30":62.025895,"2015-12-31":73.177209,"2016-03-31":97.242453,"2016-06-30":107.392928,"2016-09-30":100.747656,"2016-12-31":113.298852,"2017-03-31":131.978174,"2017-06-30":451.537032,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":232.846062,"2019-12-31":187.00605,"2020-03-31":160.786755,"2020-06-30":141.209229,"2020-09-30":140.939381,"2020-12-31":102.220498,"2021-03-31":74.091306,"2021-06-30":62.46565,"2021-09-30":123.772702,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":125.083645,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":79.622133,"2026-06-30":91.592288},"evb_high":{"2011-03-31":55.215298,"2011-06-30":66.844235,"2011-09-30":93.529663,"2011-12-31":123.835298,"2012-03-31":1147.867086,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":1223.855904,"2014-06-30":null,"2014-09-30":90.351357,"2014-12-31":67.676114,"2015-03-31":47.921234,"2015-06-30":43.442913,"2015-09-30":66.934174,"2015-12-31":80.79926,"2016-03-31":112.347442,"2016-06-30":120.887626,"2016-09-30":109.151914,"2016-12-31":126.984538,"2017-03-31":148.009419,"2017-06-30":517.602665,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":277.407048,"2019-12-31":218.346722,"2020-03-31":193.302229,"2020-06-30":177.150572,"2020-09-30":182.320302,"2020-12-31":151.646212,"2021-03-31":97.479032,"2021-06-30":78.455368,"2021-09-30":148.03447,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":153.451351,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":109.413781,"2026-06-30":151.656654},"evb_low":{"2011-03-31":41.01321,"2011-06-30":49.850952,"2011-09-30":69.611191,"2011-12-31":88.392023,"2012-03-31":792.137909,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":833.825038,"2014-06-30":null,"2014-09-30":70.790118,"2014-12-31":52.328068,"2015-03-31":39.648879,"2015-06-30":36.053103,"2015-09-30":55.513862,"2015-12-31":68.027685,"2016-03-31":90.108702,"2016-06-30":96.483189,"2016-09-30":87.19953,"2016-12-31":93.500111,"2017-03-31":120.345834,"2017-06-30":410.834704,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":191.242267,"2019-12-31":154.932615,"2020-03-31":86.496689,"2020-06-30":85.354878,"2020-09-30":95.898028,"2020-12-31":79.782267,"2021-03-31":63.975273,"2021-06-30":52.307908,"2021-09-30":99.139708,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":105.065575,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":53.313038,"2026-06-30":56.231614},"earnings_yield":{"2011-03-31":2.128738,"2011-06-30":1.913876,"2011-09-30":2.401681,"2011-12-31":1.344319,"2012-03-31":0.352624,"2012-06-30":-0.529521,"2012-09-30":-1.498127,"2012-12-31":-3.023134,"2013-03-31":-1.940545,"2013-06-30":-0.9096,"2013-09-30":-0.683516,"2013-12-31":-0.141688,"2014-03-31":-0.308733,"2014-06-30":-0.518852,"2014-09-30":0.288184,"2014-12-31":0.94162,"2015-03-31":1.418919,"2015-06-30":1.65692,"2015-09-30":0.963631,"2015-12-31":0.835929,"2016-03-31":0.609756,"2016-06-30":0.636754,"2016-09-30":0.736772,"2016-12-31":0.649351,"2017-03-31":0.705108,"2017-06-30":0.377644,"2017-09-30":-0.326493,"2017-12-31":-0.948564,"2018-03-31":-1.749848,"2018-06-30":-2.373707,"2018-09-30":-2.736513,"2018-12-31":-2.58487,"2019-03-31":-1.458065,"2019-06-30":-0.927988,"2019-09-30":-0.358043,"2019-12-31":0,"2020-03-31":0,"2020-06-30":-0.027174,"2020-09-30":-0.091075,"2020-12-31":-0.091884,"2021-03-31":0.120846,"2021-06-30":0.935115,"2021-09-30":0.909422,"2021-12-31":0.696004,"2022-03-31":-0.4245,"2022-06-30":-2.302839,"2022-09-30":-4.664241,"2022-12-31":-5.908373,"2023-03-31":41.607565,"2023-06-30":32.816287,"2023-09-30":43.445287,"2023-12-31":27.119857,"2024-03-31":-48.535102,"2024-06-30":-64.645669,"2024-09-30":-26.130653,"2024-12-31":-39.482961,"2025-03-31":-42.706334,"2025-06-30":-31.643836,"2025-09-30":-13.651877,"2025-12-31":-7.515961,"2026-03-31":-0.633188,"2026-06-30":-0.267231},"fcf_yield":{"2011-03-31":-2.351937,"2011-06-30":-3.617177,"2011-09-30":-9.580053,"2011-12-31":-5.286788,"2012-03-31":-3.060852,"2012-06-30":-4.377012,"2012-09-30":0.816782,"2012-12-31":-2.381961,"2013-03-31":-3.873758,"2013-06-30":-2.082261,"2013-09-30":-3.834437,"2013-12-31":-4.215344,"2014-03-31":-3.248245,"2014-06-30":-4.512481,"2014-09-30":-0.905177,"2014-12-31":0.196704,"2015-03-31":-0.6012,"2015-06-30":-0.890876,"2015-09-30":-2.180071,"2015-12-31":-2.655827,"2016-03-31":-2.293055,"2016-06-30":-2.747548,"2016-09-30":-3.230598,"2016-12-31":-2.485587,"2017-03-31":-2.812623,"2017-06-30":-0.027929,"2017-09-30":-1.454087,"2017-12-31":-2.156318,"2018-03-31":-3.952233,"2018-06-30":-7.401264,"2018-09-30":-9.28986,"2018-12-31":-10.21196,"2019-03-31":-6.591269,"2019-06-30":-6.785134,"2019-09-30":-5.044659,"2019-12-31":-6.32424,"2020-03-31":-10.697956,"2020-06-30":-7.61633,"2020-09-30":-9.149784,"2020-12-31":-4.491664,"2021-03-31":-2.939804,"2021-06-30":-5.966414,"2021-09-30":-5.644849,"2021-12-31":-8.648255,"2022-03-31":-11.750129,"2022-06-30":-19.157333,"2022-09-30":-21.533058,"2022-12-31":-25.351219,"2023-03-31":-27.245026,"2023-06-30":-15.105014,"2023-09-30":-36.860051},"peg":{"2012-03-31":-3.555435,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":-2.528983,"2014-12-31":-0.138522,"2015-03-31":-0.140952,"2015-06-30":-0.137166,"2015-09-30":0.360954,"2015-12-31":-7.975163,"2016-03-31":-3.444,"2016-06-30":-2.715041,"2016-09-30":-12.021558,"2016-12-31":-9.8175,"2017-03-31":62.401778,"2017-06-30":-6.325778,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":0,"2021-06-30":-0.021388,"2021-09-30":-0.062242,"2021-12-31":-0.126774,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":-0.000353,"2023-06-30":-0.001559,"2023-09-30":-0.003442,"2023-12-31":-0.007297,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"price":{"2010-06-30":34.02,"2010-09-30":40.79,"2010-12-31":44.41,"2011-03-31":39.46,"2011-06-30":41.8,"2011-09-30":33.31,"2011-12-31":46.12,"2012-03-31":48.21,"2012-06-30":37.77,"2012-09-30":37.38,"2012-12-31":38.04,"2013-03-31":48.44,"2013-06-30":71.46,"2013-09-30":62.91,"2013-12-31":63.52,"2014-03-31":68.02,"2014-06-30":57.82,"2014-09-30":55.52,"2014-12-31":63.72,"2015-03-31":59.2,"2015-06-30":61.56,"2015-09-30":64.34,"2015-12-31":61.01,"2016-03-31":72.16,"2016-06-30":67.53,"2016-09-30":74.65,"2016-12-31":66.22,"2017-03-31":63.82,"2017-06-30":66.2,"2017-09-30":64.32,"2017-12-31":74.85,"2018-03-31":65.72,"2018-06-30":65.72,"2018-09-30":63.95,"2018-12-31":58.03,"2019-03-31":77.5,"2019-06-30":80.82,"2019-09-30":75.41,"2019-12-31":73.04,"2020-03-31":38.66,"2020-06-30":36.8,"2020-09-30":32.94,"2020-12-31":32.65,"2021-03-31":49.65,"2021-06-30":52.4,"2021-09-30":54.98,"2021-12-31":44.54,"2022-03-31":49.47,"2022-06-30":31.7,"2022-09-30":30.23,"2022-12-31":31.65,"2023-03-31":33.84,"2023-06-30":41.26,"2023-09-30":18.46,"2023-12-31":27.95,"2024-03-31":18.09,"2024-06-30":12.7,"2024-09-30":11.94,"2024-12-31":8.51,"2025-03-31":10.42,"2025-06-30":14.6,"2025-09-30":29.3,"2025-12-31":34.46,"2026-03-31":45.8,"2026-06-30":89.81},"price_avg":{"2010-06-30":30.062308,"2010-09-30":32.584231,"2010-12-31":35.725385,"2011-03-31":38.316346,"2011-06-30":40.041731,"2011-09-30":40.549245,"2011-12-31":40.985962,"2012-03-31":42.236346,"2012-06-30":42.718654,"2012-09-30":43.023269,"2012-12-31":41.499615,"2013-03-31":40.816346,"2013-06-30":45.334423,"2013-09-30":52.346154,"2013-12-31":58.628462,"2014-03-31":63.906923,"2014-06-30":63.6975,"2014-09-30":61.356538,"2014-12-31":61.055385,"2015-03-31":60.013077,"2015-06-30":60.496538,"2015-09-30":61.4125,"2015-12-31":61.836604,"2016-03-31":63.145385,"2016-06-30":65.889615,"2016-09-30":69.215472,"2016-12-31":71.340769,"2017-03-31":71.00283,"2017-06-30":69.244717,"2017-09-30":66.490769,"2017-12-31":66.067692,"2018-03-31":67.832308,"2018-06-30":67.310577,"2018-09-30":67.85,"2018-12-31":66.603462,"2019-03-31":65.989231,"2019-06-30":71.973462,"2019-09-30":75.518462,"2019-12-31":77.224038,"2020-03-31":74.148077,"2020-06-30":62.287885,"2020-09-30":51.850192,"2020-12-31":42.376604,"2021-03-31":40.006154,"2021-06-30":42.47,"2021-09-30":45.753077,"2021-12-31":50.487115,"2022-03-31":49.786346,"2022-06-30":47.143269,"2022-09-30":42.476604,"2022-12-31":38.051731,"2023-03-31":35.341698,"2023-06-30":35.211321,"2023-09-30":33.984038,"2023-12-31":26.818556,"2024-03-31":23.550652,"2024-06-30":19.933457,"2024-09-30":18.482845,"2024-12-31":15.60496,"2025-03-31":12.870518,"2025-06-30":11.41144,"2025-09-30":13.40616,"2025-12-31":19.98172,"2026-03-31":28.531275,"2026-06-30":42.387968},"price_high":{"2010-06-30":35.52,"2010-09-30":40.79,"2010-12-31":44.41,"2011-03-31":44.87,"2011-06-30":44.87,"2011-09-30":45.73,"2011-12-31":47.95,"2012-03-31":49.67,"2012-06-30":49.67,"2012-09-30":49.67,"2012-12-31":49.67,"2013-03-31":48.48,"2013-06-30":71.57,"2013-09-30":71.57,"2013-12-31":71.57,"2014-03-31":73.27,"2014-06-30":73.27,"2014-09-30":73.27,"2014-12-31":73.27,"2015-03-31":67.61,"2015-06-30":67.61,"2015-09-30":67.61,"2015-12-31":70.15,"2016-03-31":75.84,"2016-06-30":76.7,"2016-09-30":76.7,"2016-12-31":81.15,"2017-03-31":81.15,"2017-06-30":81.15,"2017-09-30":81.15,"2017-12-31":74.85,"2018-03-31":79.05,"2018-06-30":79.05,"2018-09-30":79.05,"2018-12-31":79.05,"2019-03-31":77.5,"2019-06-30":94.25,"2019-09-30":94.25,"2019-12-31":94.25,"2020-03-31":94.25,"2020-06-30":84.21,"2020-09-30":73.56,"2020-12-31":73.56,"2021-03-31":59.88,"2021-06-30":59.88,"2021-09-30":59.88,"2021-12-31":67,"2022-03-31":67,"2022-06-30":67,"2022-09-30":67,"2022-12-31":50.81,"2023-03-31":49.49,"2023-06-30":47.2,"2023-09-30":47.2,"2023-12-31":47.2,"2024-03-31":47.2,"2024-06-30":42.16,"2024-09-30":28.25,"2024-12-31":28.04,"2025-03-31":24.49,"2025-06-30":24.49,"2025-09-30":32.92,"2025-12-31":39.82,"2026-03-31":52.12,"2026-06-30":89.81},"price_low":{"2010-06-30":24,"2010-09-30":26.42,"2010-12-31":26.42,"2011-03-31":31.49,"2011-06-30":31.49,"2011-09-30":31.54,"2011-12-31":31.54,"2012-03-31":31.54,"2012-06-30":31.54,"2012-09-30":33.85,"2012-12-31":33.85,"2013-03-31":33.85,"2013-06-30":33.85,"2013-09-30":35.37,"2013-12-31":37.62,"2014-03-31":45.53,"2014-06-30":54.23,"2014-09-30":54.23,"2014-12-31":53.19,"2015-03-31":53.19,"2015-06-30":53.19,"2015-09-30":53.19,"2015-12-31":56.22,"2016-03-31":57.15,"2016-06-30":57.15,"2016-09-30":57.15,"2016-12-31":57.15,"2017-03-31":63.64,"2017-06-30":61.91,"2017-09-30":59.3,"2017-12-31":59.3,"2018-03-31":59.3,"2018-06-30":59.3,"2018-09-30":59.52,"2018-12-31":58.03,"2019-03-31":58.03,"2019-06-30":58.03,"2019-09-30":58.03,"2019-12-31":59.8,"2020-03-31":28.22,"2020-06-30":28.22,"2020-09-30":28.22,"2020-12-31":28.22,"2021-03-31":31.41,"2021-06-30":31.41,"2021-09-30":31.41,"2021-12-31":34.22,"2022-03-31":40.76,"2022-06-30":30.63,"2022-09-30":26.9,"2022-12-31":26.9,"2023-03-31":26.9,"2023-06-30":26.9,"2023-09-30":18.46,"2023-12-31":15.53,"2024-03-31":15.53,"2024-06-30":12.04,"2024-09-30":11.94,"2024-12-31":6.83,"2025-03-31":6.83,"2025-06-30":6.83,"2025-09-30":6.83,"2025-12-31":7.51,"2026-03-31":7.7,"2026-06-30":14.47},"ev_avg":{"2010-06-30":1166660286.822308,"2010-09-30":1287976954.769615,"2010-12-31":1444664806.145385,"2011-03-31":1894309634.791346,"2011-06-30":2013880629.901538,"2011-09-30":2124505363.985661,"2011-12-31":2157819441.540384,"2012-03-31":2198412530.021539,"2012-06-30":2282052076.812307,"2012-09-30":2309926116.106923,"2012-12-31":2325903736.663846,"2013-03-31":2323516740.782692,"2013-06-30":2571668637.959615,"2013-09-30":2944964677.961538,"2013-12-31":3336487554.477692,"2014-03-31":3603197030.008461,"2014-06-30":3713773265.73,"2014-09-30":3567519947.715,"2014-12-31":3636094786.489231,"2015-03-31":3622009515.400769,"2015-06-30":3730098468.098846,"2015-09-30":3789596106.2875,"2015-12-31":3900637957.88868,"2016-03-31":3998512419.317692,"2016-06-30":4240194958.000384,"2016-09-30":4440049953.691698,"2016-12-31":4676636699.453846,"2017-03-31":4811792259.591509,"2017-06-30":4845443885.34717,"2017-09-30":4789109611.001538,"2017-12-31":4898627474.264616,"2018-03-31":4958780670.667692,"2018-06-30":5081205353.519231,"2018-09-30":5211734037.65,"2018-12-31":5148968474.018078,"2019-03-31":5155123060.075384,"2019-06-30":5694528085.522692,"2019-09-30":6005099942.646153,"2019-12-31":6311828209.378847,"2020-03-31":6177587917.26923,"2020-06-30":5813866380.638462,"2020-09-30":4993482281.744039,"2020-12-31":4418072141.035471,"2021-03-31":4314559037.741539,"2021-06-30":4987195019.38,"2021-09-30":5289797720.263845,"2021-12-31":5780529994.292308,"2022-03-31":5929934797.196923,"2022-06-30":5979371027.139423,"2022-09-30":5740115095.510189,"2022-12-31":5656452042.557308,"2023-03-31":3827107250.750189,"2023-06-30":9530015769.452831,"2023-09-30":9535743090.309423,"2023-12-31":8975053764.681444,"2024-03-31":8239104097.892174,"2024-06-30":7922628647.78351,"2024-09-30":5322245504.034309,"2024-12-31":7079734304.535912,"2025-03-31":6686783377.743028,"2025-06-30":6926999525.47264,"2025-09-30":7167303397.24288,"2025-12-31":7673387021.989719,"2026-03-31":8609143135.809761,"2026-06-30":9961668883.656574},"shares_out":{"2010-06-30":40585949,"2010-09-30":41058479,"2010-12-31":41598623,"2011-03-31":41664767,"2011-06-30":42128864,"2011-09-30":42230684,"2011-12-31":42838630,"2012-03-31":43048528,"2012-06-30":43525952,"2012-09-30":44013836,"2012-12-31":44549274,"2013-03-31":45030286,"2013-06-30":45440010,"2013-09-30":45584107,"2013-12-31":46090013,"2014-03-31":46384709,"2014-06-30":46712748,"2014-09-30":46922317,"2014-12-31":47638563,"2015-03-31":47697413,"2015-06-30":48032227,"2015-09-30":48387431,"2015-12-31":48871215,"2016-03-31":48926417,"2016-06-30":49286977,"2016-09-30":49486623,"2016-12-31":57589030,"2017-03-31":57600609,"2017-06-30":59549220,"2017-09-30":59650229,"2017-12-31":60481263,"2018-03-31":58905274,"2018-06-30":59549220,"2018-09-30":59650229,"2018-12-31":60481263,"2019-03-31":60550093,"2019-06-30":61296789,"2019-09-30":61352560,"2019-12-31":62129258,"2020-03-31":62147140,"2020-06-30":67501560,"2020-09-30":67532889,"2020-12-31":68505328,"2021-03-31":68529133,"2021-06-30":73325854,"2021-09-30":73398817,"2021-12-31":74393040,"2022-03-31":74428816,"2022-06-30":75552525,"2022-09-30":75586954,"2022-12-31":76373242,"2023-03-31":76912016,"2023-06-30":124054755,"2023-09-30":124507277,"2023-12-31":125320499,"2024-03-31":125849088,"2024-06-30":127779170,"2024-09-30":128394383,"2024-12-31":129119989,"2025-03-31":130210407,"2025-06-30":134262856,"2025-09-30":135263968,"2025-12-31":135831401,"2026-03-31":136557695,"2026-06-30":137755810},"shares_dil":{"2011-03-31":42813250,"2011-06-30":43219250,"2011-09-30":43513500,"2011-12-31":43758750,"2012-03-31":44050500,"2012-06-30":43908750,"2012-09-30":43839000,"2012-12-31":43803000,"2013-03-31":43729250,"2013-06-30":44211250,"2013-09-30":45074250,"2013-12-31":45510750,"2014-03-31":45964000,"2014-06-30":46318500,"2014-09-30":46555750,"2014-12-31":47181750,"2015-03-31":47817000,"2015-06-30":48395000,"2015-09-30":48672250,"2015-12-31":48970000,"2016-03-31":49260000,"2016-06-30":49592500,"2016-09-30":49944500,"2016-12-31":51040750,"2017-03-31":52028500,"2017-06-30":53946500,"2017-09-30":55870500,"2017-12-31":57026250,"2018-03-31":58286750,"2018-06-30":58628250,"2018-09-30":59004500,"2018-12-31":59383000,"2019-03-31":59759000,"2019-06-30":60186250,"2019-09-30":60943000,"2019-12-31":61634000,"2020-03-31":62056500,"2020-06-30":62455000,"2020-09-30":63516250,"2020-12-31":64954250,"2021-03-31":66301250,"2021-06-30":68878000,"2021-09-30":70844500,"2021-12-31":72156750,"2022-03-31":73751000,"2022-06-30":74262250,"2022-09-30":74483750,"2022-12-31":75039000,"2023-03-31":75668500,"2023-06-30":80229250,"2023-09-30":92422000,"2023-12-31":104661750,"2024-03-31":114980250,"2024-06-30":123348750,"2024-09-30":124310500,"2024-12-31":125271500,"2025-03-31":128093250,"2025-06-30":129342750,"2025-09-30":131028500,"2025-12-31":134022000,"2026-03-31":135589000,"2026-06-30":136974750},"rev_ps":{"2011-03-31":18.73733,"2011-06-30":18.63297,"2011-09-30":19.084606,"2011-12-31":19.183843,"2012-03-31":19.605385,"2012-06-30":20.73138,"2012-09-30":22.128402,"2012-12-31":24.006689,"2013-03-31":25.605058,"2013-06-30":27.12045,"2013-09-30":28.177685,"2013-12-31":28.920662,"2014-03-31":29.402619,"2014-06-30":29.142373,"2014-09-30":29.098618,"2014-12-31":28.860863,"2015-03-31":28.913043,"2015-06-30":29.082385,"2015-09-30":28.805202,"2015-12-31":28.797631,"2016-03-31":28.774482,"2016-06-30":28.959681,"2016-09-30":29.673157,"2016-12-31":29.679854,"2017-03-31":29.970824,"2017-06-30":29.218782,"2017-09-30":28.103686,"2017-12-31":27.555275,"2018-03-31":27.358276,"2018-06-30":28.202275,"2018-09-30":30.130753,"2018-12-31":32.849587,"2019-03-31":34.609983,"2019-06-30":35.995364,"2019-09-30":36.775479,"2019-12-31":36.907194,"2020-03-31":37.211863,"2020-06-30":36.86957,"2020-09-30":35.655616,"2020-12-31":34.671265,"2021-03-31":34.028122,"2021-06-30":34.705987,"2021-09-30":34.51726,"2021-12-31":34.578414,"2022-03-31":35.267156,"2022-06-30":33.815081,"2022-09-30":34.444909,"2022-12-31":34.53888,"2023-03-31":33.781005,"2023-06-30":34.412549,"2023-09-30":35.951927,"2023-12-31":36.305947,"2024-03-31":37.256468,"2024-06-30":37.53931,"2024-09-30":36.41908,"2024-12-31":36.101603,"2025-03-31":35.283444,"2025-06-30":35.287366,"2025-09-30":34.975566,"2025-12-31":34.442659,"2026-03-31":34.22313,"2026-06-30":33.770961},"ebitda_ps":{"2011-03-31":3.323878,"2011-06-30":3.278123,"2011-09-30":3.155595,"2011-12-31":3.096912,"2012-03-31":2.899059,"2012-06-30":2.706773,"2012-09-30":2.812245,"2012-12-31":3.053512,"2013-03-31":3.128547,"2013-06-30":3.60587,"2013-09-30":3.710078,"2013-12-31":3.815868,"2014-03-31":4.098055,"2014-06-30":4.172458,"2014-09-30":5.313071,"2014-12-31":5.829606,"2015-03-31":6.369638,"2015-06-30":6.630106,"2015-09-30":6.062798,"2015-12-31":5.9932,"2016-03-31":5.748985,"2016-06-30":5.731633,"2016-09-30":5.797195,"2016-12-31":5.575721,"2017-03-31":5.427429,"2017-06-30":4.830527,"2017-09-30":4.033757,"2017-12-31":3.374586,"2018-03-31":2.804497,"2018-06-30":2.401539,"2018-09-30":2.604666,"2018-12-31":3.44016,"2019-03-31":4.317224,"2019-06-30":5.161013,"2019-09-30":5.800207,"2019-12-31":5.992942,"2020-03-31":6.133105,"2020-06-30":6.275558,"2020-09-30":6.31133,"2020-12-31":6.503131,"2021-03-31":6.867668,"2021-06-30":7.246015,"2021-09-30":6.946001,"2021-12-31":6.468154,"2022-03-31":5.936231,"2022-06-30":5.039007,"2022-09-30":5.378395,"2022-12-31":5.2691,"2023-03-31":4.551709,"2023-06-30":5.110792,"2023-09-30":-2.055268,"2023-12-31":0.086698,"2024-03-31":2.328382,"2024-06-30":4.26104,"2024-09-30":10.670732,"2024-12-31":11.118084,"2025-03-31":9.862557,"2025-06-30":9.747172,"2025-09-30":9.866525,"2025-12-31":9.699527,"2026-03-31":10.786937,"2026-06-30":10.480662},"ebit_ps":{"2011-03-31":0.916842,"2011-06-30":0.767505,"2011-09-30":0.575775,"2011-12-31":0.453258,"2012-03-31":0.049806,"2012-06-30":-0.2937,"2012-09-30":-0.426812,"2012-12-31":-0.439171,"2013-03-31":-0.465638,"2013-06-30":-0.071226,"2013-09-30":-0.06212,"2013-12-31":-0.055855,"2014-03-31":0.071774,"2014-06-30":-0.027937,"2014-09-30":0.981017,"2014-12-31":1.320977,"2015-03-31":1.738796,"2015-06-30":1.936708,"2015-09-30":1.255274,"2015-12-31":1.088503,"2016-03-31":0.834734,"2016-06-30":0.796149,"2016-09-30":0.882399,"2016-12-31":0.808707,"2017-03-31":0.700751,"2017-06-30":0.198919,"2017-09-30":-0.421385,"2017-12-31":-0.99007,"2018-03-31":-1.581612,"2018-06-30":-2.19546,"2018-09-30":-2.27825,"2018-12-31":-1.736086,"2019-03-31":-1.014408,"2019-06-30":-0.236034,"2019-09-30":0.423182,"2019-12-31":0.54762,"2020-03-31":0.619129,"2020-06-30":0.659227,"2020-09-30":0.55781,"2020-12-31":0.665407,"2021-03-31":0.878309,"2021-06-30":1.159136,"2021-09-30":0.603265,"2021-12-31":-0.107447,"2022-03-31":-0.781603,"2022-06-30":-1.758282,"2022-09-30":-1.362324,"2022-12-31":-1.386626,"2023-03-31":-2.061043,"2023-06-30":-1.755395,"2023-09-30":-10.28095,"2023-12-31":-9.199091,"2024-03-31":-7.738773,"2024-06-30":-6.39289,"2024-09-30":-0.068908,"2024-12-31":0.451819,"2025-03-31":-0.761008,"2025-06-30":-0.854652,"2025-09-30":-0.382283,"2025-12-31":-0.336034,"2026-03-31":0.797447,"2026-06-30":0.794022},"eps":{"2011-03-31":0.84,"2011-06-30":0.8,"2011-09-30":0.8,"2011-12-31":0.62,"2012-03-31":0.17,"2012-06-30":-0.2,"2012-09-30":-0.56,"2012-12-31":-1.15,"2013-03-31":-0.94,"2013-06-30":-0.65,"2013-09-30":-0.43,"2013-12-31":-0.09,"2014-03-31":-0.21,"2014-06-30":-0.3,"2014-09-30":0.16,"2014-12-31":0.6,"2015-03-31":0.84,"2015-06-30":1.02,"2015-09-30":0.62,"2015-12-31":0.51,"2016-03-31":0.44,"2016-06-30":0.43,"2016-09-30":0.55,"2016-12-31":0.43,"2017-03-31":0.45,"2017-06-30":0.25,"2017-09-30":-0.21,"2017-12-31":-0.71,"2018-03-31":-1.15,"2018-06-30":-1.56,"2018-09-30":-1.75,"2018-12-31":-1.5,"2019-03-31":-1.13,"2019-06-30":-0.75,"2019-09-30":-0.27,"2019-12-31":0,"2020-03-31":0,"2020-06-30":-0.01,"2020-09-30":-0.03,"2020-12-31":-0.03,"2021-03-31":0.06,"2021-06-30":0.49,"2021-09-30":0.5,"2021-12-31":0.31,"2022-03-31":-0.21,"2022-06-30":-0.73,"2022-09-30":-1.41,"2022-12-31":-1.87,"2023-03-31":14.08,"2023-06-30":13.54,"2023-09-30":8.02,"2023-12-31":7.58,"2024-03-31":-8.78,"2024-06-30":-8.21,"2024-09-30":-3.12,"2024-12-31":-3.36,"2025-03-31":-4.45,"2025-06-30":-4.62,"2025-09-30":-4,"2025-12-31":-2.59,"2026-03-31":-0.29,"2026-06-30":-0.24},"cfo_ps":{"2011-03-31":3.961788,"2011-06-30":3.23578,"2011-09-30":2.236478,"2011-12-31":2.542806,"2012-03-31":3.211065,"2012-06-30":3.036547,"2012-09-30":3.644016,"2012-12-31":2.867886,"2013-03-31":2.099236,"2013-06-30":3.27584,"2013-09-30":3.38253,"2013-12-31":3.901628,"2014-03-31":4.463058,"2014-06-30":4.279694,"2014-09-30":5.603604,"2014-12-31":7.241508,"2015-03-31":7.309451,"2015-06-30":6.624465,"2015-09-30":6.133269,"2015-12-31":6.076639,"2016-03-31":6.027954,"2016-06-30":6.877431,"2016-09-30":7.629789,"2016-12-31":7.643422,"2017-03-31":7.905244,"2017-06-30":9.320975,"2017-09-30":7.257802,"2017-12-31":6.684886,"2018-03-31":6.152908,"2018-06-30":4.414135,"2018-09-30":4.81487,"2018-12-31":4.895324,"2019-03-31":5.481199,"2019-06-30":5.320169,"2019-09-30":6.556143,"2019-12-31":6.591362,"2020-03-31":7.040938,"2020-06-30":8.764374,"2020-09-30":9.244343,"2020-12-31":10.791411,"2021-03-31":10.968345,"2021-06-30":9.225544,"2021-09-30":8.772622,"2021-12-31":7.708482,"2022-03-31":6.856056,"2022-06-30":6.465586,"2022-09-30":6.793079,"2022-12-31":5.821973,"2023-03-31":4.861481,"2023-06-30":5.383199,"2023-09-30":5.002824,"2023-12-31":4.839008,"2024-03-31":5.985341,"2024-06-30":5.96379,"2024-09-30":6.080251,"2024-12-31":6.719246,"2025-03-31":7.090046,"2025-06-30":7.851627,"2025-09-30":8.079189,"2025-12-31":11.684895,"2026-03-31":11.725767,"2026-06-30":11.622398},"fcf_ps":{"2011-03-31":-0.903178,"2011-06-30":-1.473834,"2011-09-30":-3.097039,"2011-12-31":-2.386997,"2012-03-31":-1.442072,"2012-06-30":-1.638785,"2012-09-30":0.306531,"2012-12-31":-0.921535,"2013-03-31":-1.932276,"2013-06-30":-1.529339,"2013-09-30":-2.43953,"2013-12-31":-2.711667,"2014-03-31":-2.22968,"2014-06-30":-2.631324,"2014-09-30":-0.506511,"2014-12-31":0.126553,"2015-03-31":-0.35502,"2015-06-30":-0.544312,"2015-09-30":-1.39445,"2015-12-31":-1.617051,"2016-03-31":-1.643463,"2016-06-30":-1.843989,"2016-09-30":-2.389532,"2016-12-31":-1.857124,"2017-03-31":-1.987257,"2017-06-30":-0.020409,"2017-09-30":-0.998541,"2017-12-31":-1.711791,"2018-03-31":-2.624971,"2018-06-30":-4.940519,"2018-09-30":-6.005881,"2018-12-31":-6.035599,"2019-03-31":-5.175856,"2019-06-30":-5.58493,"2019-09-30":-3.829743,"2019-12-31":-4.656342,"2020-03-31":-4.141871,"2020-06-30":-3.029285,"2020-09-30":-3.204534,"2020-12-31":-1.546704,"2021-03-31":-1.508659,"2021-06-30":-3.328291,"2021-09-30":-3.215437,"2021-12-31":-3.971312,"2022-03-31":-5.866212,"2022-06-30":-6.178388,"2022-09-30":-6.605857,"2022-12-31":-8.166327,"2023-03-31":-9.371231,"2023-06-30":-9.63676,"2023-09-30":-9.166573},"cash_ps":{"2010-06-30":1.412582,"2010-09-30":1.309863,"2010-12-31":1.090517,"2011-03-31":0.971804,"2011-06-30":0.619836,"2011-09-30":0.852626,"2011-12-31":1.070109,"2012-03-31":4.009034,"2012-06-30":2.984243,"2012-09-30":3.092618,"2012-12-31":2.529042,"2013-03-31":2.348153,"2013-06-30":1.753565,"2013-09-30":1.47207,"2013-12-31":0.897418,"2014-03-31":1.257893,"2014-06-30":1.244628,"2014-09-30":0.893583,"2014-12-31":2.049684,"2015-03-31":1.09572,"2015-06-30":0.884698,"2015-09-30":0.959051,"2015-12-31":1.306782,"2016-03-31":0.860231,"2016-06-30":0.958712,"2016-09-30":1.036139,"2016-12-31":4.947869,"2017-03-31":2.258622,"2017-06-30":2.69619,"2017-09-30":4.068853,"2017-12-31":2.675556,"2018-03-31":1.212896,"2018-06-30":0.920062,"2018-09-30":0.745311,"2018-12-31":0.716999,"2019-03-31":4.322058,"2019-06-30":2.11892,"2019-09-30":1.418767,"2019-12-31":0.76901,"2020-03-31":4.896589,"2020-06-30":3.44315,"2020-09-30":5.189072,"2020-12-31":4.632399,"2021-03-31":4.318587,"2021-06-30":3.759765,"2021-09-30":2.965361,"2021-12-31":2.231822,"2022-03-31":4.17122,"2022-06-30":2.932,"2022-09-30":1.973515,"2022-12-31":2.384736,"2023-03-31":17.537624,"2023-06-30":16.869744,"2023-09-30":15.754766,"2023-12-31":13.176041,"2024-03-31":15.105656,"2024-06-30":14.177577,"2024-09-30":27.491623,"2024-12-31":12.054594,"2025-03-31":12.380769,"2025-06-30":8.77005,"2025-09-30":9.093878,"2025-12-31":9.910345,"2026-03-31":12.791919,"2026-06-30":12.600695},"bvps":{"2010-06-30":18.960922,"2010-09-30":19.432308,"2010-12-31":19.701758,"2011-03-31":20.163919,"2011-06-30":20.308713,"2011-09-30":20.56893,"2011-12-31":20.614011,"2012-03-31":20.627302,"2012-06-30":20.428249,"2012-09-30":20.392724,"2012-12-31":19.834195,"2013-03-31":20.053193,"2013-06-30":20.351668,"2013-09-30":20.591234,"2013-12-31":20.232886,"2014-03-31":20.287117,"2014-06-30":20.602791,"2014-09-30":21.237442,"2014-12-31":21.388848,"2015-03-31":21.774388,"2015-06-30":22.274483,"2015-09-30":22.568939,"2015-12-31":22.69033,"2016-03-31":23.077574,"2016-06-30":23.583187,"2016-09-30":24.140645,"2016-12-31":29.709408,"2017-03-31":30.114577,"2017-06-30":30.686044,"2017-09-30":30.927643,"2017-12-31":30.309569,"2018-03-31":31.188481,"2018-06-30":31.611598,"2018-09-30":31.428429,"2018-12-31":31.093332,"2019-03-31":31.506938,"2019-06-30":32.028285,"2019-09-30":32.450268,"2019-12-31":32.291839,"2020-03-31":32.628806,"2020-06-30":30.709898,"2020-09-30":33.762009,"2020-12-31":33.846725,"2021-03-31":34.313421,"2021-06-30":35.732594,"2021-09-30":35.897213,"2021-12-31":35.412587,"2022-03-31":35.387719,"2022-06-30":35.112778,"2022-09-30":34.35196,"2022-12-31":33.896086,"2023-03-31":49.72318,"2023-06-30":47.878133,"2023-09-30":41.684037,"2023-12-31":40.719659,"2024-03-31":39.932192,"2024-06-30":39.359733,"2024-09-30":38.439984,"2024-12-31":36.869744,"2025-03-31":34.972865,"2025-06-30":33.979822,"2025-09-30":33.44394,"2025-12-31":33.636847,"2026-03-31":34.126975,"2026-06-30":33.681715},"tbvps":{"2010-06-30":15.02382,"2010-09-30":15.176816,"2010-12-31":15.642249,"2011-03-31":16.193634,"2011-06-30":16.49209,"2011-09-30":16.888573,"2011-12-31":17.103698,"2012-03-31":17.22412,"2012-06-30":17.16615,"2012-09-30":17.243805,"2012-12-31":16.812148,"2013-03-31":17.162471,"2013-06-30":17.518152,"2013-09-30":17.832663,"2013-12-31":17.578494,"2014-03-31":17.721099,"2014-06-30":16.877127,"2014-09-30":17.638153,"2014-12-31":17.950353,"2015-03-31":18.428693,"2015-06-30":18.882364,"2015-09-30":19.302285,"2015-12-31":19.547458,"2016-03-31":19.998583,"2016-06-30":20.588502,"2016-09-30":21.20761,"2016-12-31":26.85857,"2017-03-31":27.309868,"2017-06-30":28.000602,"2017-09-30":28.289129,"2017-12-31":27.754331,"2018-03-31":28.59199,"2018-06-30":29.075662,"2018-09-30":28.934759,"2018-12-31":28.674963,"2019-03-31":29.128411,"2019-06-30":29.712193,"2019-09-30":30.181577,"2019-12-31":30.070406,"2020-03-31":30.446309,"2020-06-30":28.719929,"2020-09-30":31.780826,"2020-12-31":31.897577,"2021-03-31":32.389159,"2021-06-30":29.681823,"2021-09-30":29.978099,"2021-12-31":29.649185,"2022-03-31":29.949596,"2022-06-30":29.692098,"2022-09-30":29.413594,"2022-12-31":29.006062,"2023-03-31":45.045796,"2023-06-30":14.520387,"2023-09-30":8.373703,"2023-12-31":5.710454,"2024-03-31":6.827225,"2024-06-30":7.296878,"2024-09-30":7.016397,"2024-12-31":6.213337,"2025-03-31":5.0758,"2025-06-30":5.543104,"2025-09-30":5.698384,"2025-12-31":6.484561,"2026-03-31":7.600099,"2026-06-30":7.863828},"buyback_ps":{"2011-03-31":0.137341,"2011-06-30":0.144126,"2011-09-30":0.143542,"2011-12-31":0.168332,"2012-03-31":0.169147,"2012-06-30":0.166391},"fcf_margin":{"2011-03-31":-4.820208,"2011-06-30":-7.909818,"2011-09-30":-16.227942,"2011-12-31":-12.442746,"2012-03-31":-7.35549,"2012-06-30":-7.904852,"2012-09-30":1.385237,"2012-12-31":-3.83866,"2013-03-31":-7.546464,"2013-06-30":-5.639063,"2013-09-30":-8.657668,"2013-12-31":-9.376227,"2014-03-31":-7.583269,"2014-06-30":-9.029204,"2014-09-30":-1.74067,"2014-12-31":0.438494,"2015-03-31":-1.227889,"2015-06-30":-1.871622,"2015-09-30":-4.840964,"2015-12-31":-5.615223,"2016-03-31":-5.71153,"2016-06-30":-6.367434,"2016-09-30":-8.052842,"2016-12-31":-6.257187,"2017-03-31":-6.630639,"2017-06-30":-0.069849,"2017-09-30":-3.553062,"2017-12-31":-6.212207,"2018-03-31":-9.594795,"2018-06-30":-17.518159,"2018-09-30":-19.932728,"2018-12-31":-18.373441,"2019-03-31":-14.954807,"2019-06-30":-15.515693,"2019-09-30":-10.413848,"2019-12-31":-12.616354,"2020-03-31":-11.130511,"2020-06-30":-8.21622,"2020-09-30":-8.98746,"2020-12-31":-4.461055,"2021-03-31":-4.433566,"2021-06-30":-9.589961,"2021-09-30":-9.315446,"2021-12-31":-11.484947,"2022-03-31":-16.633641,"2022-06-30":-18.271102,"2022-09-30":-19.178036,"2022-12-31":-23.643867,"2023-03-31":-27.741126,"2023-06-30":-28.003621,"2023-09-30":-25.49675}},"masked":{"pfcf":{"annual":{"2009-03-31":"negative free cash flow","2010-03-31":"negative free cash flow","2011-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-03-31":"negative free cash flow","2015-03-31":"negative free cash flow","2016-03-31":"negative free cash flow","2017-03-31":"negative free cash flow","2018-03-31":"negative free cash flow","2019-03-31":"negative free cash flow","2020-03-31":"negative free cash flow","2021-03-31":"negative free cash flow","2022-03-31":"negative free cash flow","2023-03-31":"negative free cash flow"},"ttm":{"2011-03-31":"negative free cash flow","2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2009-03-31":"negative free cash flow","2010-03-31":"negative free cash flow","2011-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-03-31":"negative free cash flow","2015-03-31":"negative free cash flow","2016-03-31":"negative free cash flow","2017-03-31":"negative free cash flow","2018-03-31":"negative free cash flow","2019-03-31":"negative free cash flow","2020-03-31":"negative free cash flow","2021-03-31":"negative free cash flow","2022-03-31":"negative free cash flow","2023-03-31":"negative free cash flow"},"ttm":{"2011-03-31":"negative free cash flow","2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2009-03-31":"negative free cash flow","2010-03-31":"negative free cash flow","2011-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-03-31":"negative free cash flow","2015-03-31":"negative free cash flow","2016-03-31":"negative free cash flow","2017-03-31":"negative free cash flow","2018-03-31":"negative free cash flow","2019-03-31":"negative free cash flow","2020-03-31":"negative free cash flow","2021-03-31":"negative free cash flow","2022-03-31":"negative free cash flow","2023-03-31":"negative free cash flow"},"ttm":{"2011-03-31":"negative free cash flow","2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2009-03-31":"negative free cash flow","2010-03-31":"negative free cash flow","2011-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-03-31":"negative free cash flow","2015-03-31":"negative free cash flow","2016-03-31":"negative free cash flow","2017-03-31":"negative free cash flow","2018-03-31":"negative free cash flow","2019-03-31":"negative free cash flow","2020-03-31":"negative free cash flow","2021-03-31":"negative free cash flow","2022-03-31":"negative free cash flow","2023-03-31":"negative free cash flow"},"ttm":{"2011-03-31":"negative free cash flow","2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow"}},"ev_fcf":{"annual":{"2010-03-31":"negative free cash flow","2011-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-03-31":"negative free cash flow","2015-03-31":"negative free cash flow","2016-03-31":"negative free cash flow","2017-03-31":"negative free cash flow","2018-03-31":"negative free cash flow","2019-03-31":"negative free cash flow","2020-03-31":"negative free cash flow","2021-03-31":"negative free cash flow","2022-03-31":"negative free cash flow","2023-03-31":"negative free cash flow"},"ttm":{"2011-03-31":"negative free cash flow","2011-06-30":"negative free cash flow","2011-09-30":"negative free cash flow","2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow"}},"pe":{"annual":{"2013-03-31":"a loss per share","2014-03-31":"a loss per share","2018-03-31":"a loss per share","2019-03-31":"a loss per share","2022-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_avg":{"annual":{"2013-03-31":"a loss per share","2014-03-31":"a loss per share","2018-03-31":"a loss per share","2019-03-31":"a loss per share","2022-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_high":{"annual":{"2013-03-31":"a loss per share","2014-03-31":"a loss per share","2018-03-31":"a loss per share","2019-03-31":"a loss per share","2022-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_low":{"annual":{"2013-03-31":"a loss per share","2014-03-31":"a loss per share","2018-03-31":"a loss per share","2019-03-31":"a loss per share","2022-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"peg":{"annual":{"2013-03-31":"a loss per share","2014-03-31":"a loss per share","2018-03-31":"a loss per share","2019-03-31":"a loss per share","2022-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"tax_rate_pct":{"annual":{"2013-03-31":"a loss","2014-03-31":"a loss","2018-03-31":"a loss","2019-03-31":"a loss","2020-03-31":"a loss","2022-03-31":"a loss","2024-03-31":"a loss","2025-03-31":"a loss","2026-03-31":"a loss"},"ttm":{"2012-06-30":"a loss","2012-09-30":"a loss","2012-12-31":"a loss","2013-03-31":"a loss","2013-06-30":"a loss","2013-09-30":"a loss","2013-12-31":"a loss","2014-03-31":"a loss","2014-06-30":"a loss","2017-09-30":"a loss","2017-12-31":"a loss","2018-03-31":"a loss","2018-06-30":"a loss","2018-09-30":"a loss","2018-12-31":"a loss","2019-03-31":"a loss","2019-06-30":"a loss","2019-09-30":"a loss","2020-03-31":"a loss","2020-06-30":"a loss","2020-09-30":"a loss","2020-12-31":"a loss","2022-03-31":"a loss","2022-06-30":"a loss","2022-09-30":"a loss","2022-12-31":"a loss","2024-03-31":"a loss","2024-06-30":"a loss","2024-09-30":"a loss","2024-12-31":"a loss","2025-03-31":"a loss","2025-06-30":"a loss","2025-09-30":"a loss","2025-12-31":"a loss","2026-03-31":"a loss","2026-06-30":"a loss"}},"ev_ebit":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"debt_ebit":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"evb_avg":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"evb_high":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"evb_low":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"ebit_int":{"annual":{"2013-03-31":"an operating loss","2018-03-31":"an operating loss","2019-03-31":"an operating loss","2021-03-31":"an operating loss","2022-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss"},"ttm":{"2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss"}},"ev_ebitda":{"ttm":{"2023-09-30":"negative EBITDA"}},"debt_ebitda":{"ttm":{"2023-09-30":"negative EBITDA"}},"net_debt_ebitda":{"ttm":{"2023-09-30":"negative EBITDA"}},"eve_avg":{"ttm":{"2023-09-30":"negative EBITDA"}},"eve_high":{"ttm":{"2023-09-30":"negative EBITDA"}},"eve_low":{"ttm":{"2023-09-30":"negative EBITDA"}},"ebitda_int":{"ttm":{"2023-09-30":"negative EBITDA"}},"ebitda_capex_int":{"ttm":{"2023-09-30":"negative EBITDA"}}}}