{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"VRSN","kind":"industrial","as_of":"2026-07-23","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-12-31":43.963172,"2010-12-31":130.338155,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"roa":{"2009-12-31":10.153078,"2010-12-31":33.819358,"2011-12-31":6.645807,"2012-12-31":16.333768,"2013-12-31":23.054075,"2014-12-31":15.575031,"2015-12-31":17.621317,"2016-12-31":18.781585,"2017-12-31":17.33392,"2018-12-31":23.992008,"2019-12-31":32.495523,"2020-12-31":45.01001,"2021-12-31":41.850078,"2022-12-31":36.253445,"2023-12-31":46.956122,"2024-12-31":49.798764,"2025-12-31":60.43771},"roc":{"2009-12-31":10.411643,"2010-12-31":14.034682,"2011-12-31":37.128034,"2012-12-31":675.206245,"2013-12-31":null,"2014-12-31":null,"2015-12-31":2965.950081,"2016-12-31":516.680766,"2017-12-31":193.335753,"2018-12-31":132.937914,"2019-12-31":186.649561,"2020-12-31":186.740888,"2021-12-31":148.04876,"2022-12-31":192.294237,"2023-12-31":385.274018,"2024-12-31":null,"2025-12-31":null},"roic":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"gross_margin":{"2007-12-31":71.767612,"2008-12-31":71.220943,"2009-12-31":72.935171,"2010-12-31":76.97898,"2011-12-31":78.594468,"2012-12-31":80.814843,"2013-12-31":80.622162,"2014-12-31":81.34622,"2015-12-31":81.801568,"2016-12-31":82.643344,"2017-12-31":83.406847,"2018-12-31":84.186099,"2019-12-31":85.347673,"2020-12-31":85.757344,"2021-12-31":85.542598,"2022-12-31":85.914801,"2023-12-31":86.785882,"2024-12-31":87.710286,"2025-12-31":88.150429},"ebitda_margin":{"2007-12-31":-0.107583,"2008-12-31":18.351536,"2009-12-31":39.974868,"2010-12-31":44.071069,"2011-12-31":49.884194,"2012-12-31":58.625308,"2013-12-31":61.019058,"2014-12-31":62.182599,"2015-12-31":63.003438,"2016-12-31":65.204038,"2017-12-31":65.02474,"2018-12-31":67.142372,"2019-12-31":69.211983,"2020-12-31":68.81559,"2021-12-31":68.903249,"2022-12-31":69.47856,"2023-12-31":69.968522,"2024-12-31":70.315911,"2025-12-31":69.552095},"op_margin":{"2007-12-31":-27.221111,"2008-12-31":-4.654175,"2009-12-31":25.969442,"2010-12-31":34.130254,"2011-12-31":42.668185,"2012-12-31":52.350182,"2013-12-31":54.734133,"2014-12-31":55.877388,"2015-12-31":57.198928,"2016-12-31":60.11135,"2017-12-31":60.743716,"2018-12-31":63.161447,"2019-12-31":65.450396,"2020-12-31":65.151551,"2021-12-31":65.292157,"2022-12-31":66.187101,"2023-12-31":67.014935,"2024-12-31":67.946578,"2025-12-31":67.668719},"incr_op_margin":{"2008-12-31":-70.472167,"2009-12-31":325.971499,"2010-12-31":111.904504,"2011-12-31":106.242888,"2012-12-31":125.905879,"2013-12-31":77.496038,"2014-12-31":80.379747,"2015-12-31":84.30425,"2016-12-31":97.37322,"2017-12-31":92.24529,"2018-12-31":119.641497,"2019-12-31":232.057273,"2020-12-31":54.128358,"2021-12-31":68.137035,"2022-12-31":78.394846,"2023-12-31":84.31085,"2024-12-31":89.580093,"2025-12-31":63.306452},"pretax_margin":{"2007-12-31":-16.121052,"2008-12-31":4.201855,"2009-12-31":20.22122,"2010-12-31":14.010738,"2011-12-31":25.076751,"2012-12-31":47.241161,"2013-12-31":47.329515,"2014-12-31":47.847032,"2015-12-31":46.032249,"2016-12-31":50.883365,"2017-12-31":51.413147,"2018-12-31":60.044001,"2019-12-31":61.605913,"2020-12-31":59.305388,"2021-12-31":58.920845,"2022-12-31":61.772756,"2023-12-31":65.400844,"2024-12-31":65.61577,"2025-12-31":64.499577},"net_margin":{"2007-12-31":-17.677297,"2008-12-31":-66.962548,"2009-12-31":39.86593,"2010-12-31":122.097247,"2011-12-31":18.509724,"2012-12-31":36.634035,"2013-12-31":56.414603,"2014-12-31":35.170183,"2015-12-31":35.420808,"2016-12-31":38.579735,"2017-12-31":39.245555,"2018-12-31":47.942705,"2019-12-31":49.713273,"2020-12-31":64.415376,"2021-12-31":59.117519,"2022-12-31":47.287529,"2023-12-31":54.758556,"2024-12-31":50.449467,"2025-12-31":49.843052},"common_margin":{"2007-12-31":-17.677297,"2008-12-31":-66.962548,"2009-12-31":39.86593,"2010-12-31":122.097247,"2011-12-31":18.509724,"2012-12-31":36.634035,"2013-12-31":56.414603,"2014-12-31":35.170183,"2015-12-31":35.420808,"2016-12-31":38.579735,"2017-12-31":39.245555,"2018-12-31":47.942705,"2019-12-31":49.713273,"2020-12-31":64.415376,"2021-12-31":59.117519,"2022-12-31":47.287529,"2023-12-31":54.758556,"2024-12-31":50.449467,"2025-12-31":49.843052},"tax_rate_pct":{"2007-12-31":null,"2008-12-31":null,"2009-12-31":26.442771,"2010-12-31":26.555782,"2011-12-31":28.427012,"2012-12-31":24.281855,"2013-12-31":-19.195396,"2014-12-31":26.494535,"2015-12-31":23.052189,"2016-12-31":24.180063,"2017-12-31":23.666304,"2018-12-31":20.154047,"2019-12-31":19.30438,"2020-12-31":-8.616397,"2021-12-31":-0.332388,"2022-12-31":23.449216,"2023-12-31":16.272401,"2024-12-31":23.113808,"2025-12-31":22.723444},"payout":{"2010-12-31":62.363126,"2011-12-31":324.371724,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":26.062735},"sgr":{"2010-12-31":49.055207,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"total_debt":{"2008-12-31":568712000,"2009-12-31":574378000,"2010-12-31":581626000,"2011-12-31":100000000,"2012-12-31":100000000,"2013-12-31":0,"2014-12-31":750000000,"2015-12-31":1235354000,"2016-12-31":1237189000,"2017-12-31":1782529000,"2018-12-31":1785047000,"2019-12-31":1787565000,"2020-12-31":1790083000,"2021-12-31":1785700000,"2022-12-31":1787900000,"2023-12-31":1790200000,"2024-12-31":1792300000,"2025-12-31":1788200000},"lt_debt":{"2022-12-31":1787900000,"2023-12-31":1790200000,"2024-12-31":1492500000,"2025-12-31":1788200000},"debt_ebitda":{"2008-12-31":5.544839,"2009-12-31":2.332746,"2010-12-31":1.939154,"2011-12-31":0.259676,"2012-12-31":0.195257,"2013-12-31":0,"2014-12-31":1.194045,"2015-12-31":1.850892,"2016-12-31":1.661238,"2017-12-31":2.352863,"2018-12-31":2.188204,"2019-12-31":2.096956,"2020-12-31":2.05626,"2021-12-31":1.952133,"2022-12-31":1.80596,"2023-12-31":1.713602,"2024-12-31":1.636654,"2025-12-31":1.551988},"net_debt_ebitda":{"2008-12-31":-2.148431,"2009-12-31":-3.667283,"2010-12-31":-4.931819,"2011-12-31":-3.236108,"2012-12-31":-2.843791,"2013-12-31":-2.926342,"2014-12-31":-1.074137,"2015-12-31":-1.018937,"2016-12-31":-0.752905,"2017-12-31":-0.834506,"2018-12-31":0.631777,"2019-12-31":0.668076,"2020-12-31":0.715839,"2021-12-31":0.633963,"2022-12-31":0.815657,"2023-12-31":0.82684,"2024-12-31":1.08885,"2025-12-31":1.048169},"debt_ebit":{"2008-12-31":null,"2009-12-31":3.590805,"2010-12-31":2.503954,"2011-12-31":0.303592,"2012-12-31":0.218662,"2013-12-31":0,"2014-12-31":1.328781,"2015-12-31":2.03872,"2016-12-31":1.80198,"2017-12-31":2.518685,"2018-12-31":2.326121,"2019-12-31":2.217473,"2020-12-31":2.171901,"2021-12-31":2.060099,"2022-12-31":1.895769,"2023-12-31":1.789127,"2024-12-31":1.693725,"2025-12-31":1.595183},"net_debt_ebit":{"2008-12-31":null,"2009-12-31":-5.645063,"2010-12-31":-6.368266,"2011-12-31":-3.783396,"2012-12-31":-3.184671,"2013-12-31":-3.262364,"2014-12-31":-1.195343,"2015-12-31":-1.122338,"2016-12-31":-0.816692,"2017-12-31":-0.89332,"2018-12-31":0.671597,"2019-12-31":0.706472,"2020-12-31":0.756097,"2021-12-31":0.669025,"2022-12-31":0.856219,"2023-12-31":0.863282,"2024-12-31":1.126819,"2025-12-31":1.077342},"ebitda_int":{"2008-12-31":2.310513,"2009-12-31":5.199975,"2010-12-31":1.902351,"2011-12-31":2.613791,"2012-12-31":10.202925,"2013-12-31":7.876928,"2014-12-31":7.304196,"2015-12-31":6.20116,"2016-12-31":6.444386,"2017-12-31":5.55686,"2018-12-31":7.10313,"2019-12-31":9.407875,"2020-12-31":9.651364,"2021-12-31":10.981309,"2022-12-31":13.14741,"2023-12-31":13.873838,"2024-12-31":14.543161,"2025-12-31":14.963636},"ebitda_capex_int":{"2008-12-31":-0.415039,"2009-12-31":2.731685,"2010-12-31":1.39161,"2011-12-31":1.306132,"2012-12-31":9.146605,"2013-12-31":6.999545,"2014-12-31":6.846873,"2015-12-31":5.823424,"2016-12-31":6.214435,"2017-12-31":5.193793,"2018-12-31":6.780896,"2019-12-31":8.96294,"2020-12-31":9.170266,"2021-12-31":10.344658,"2022-12-31":12.783533,"2023-12-31":13.265604,"2024-12-31":14.169987,"2025-12-31":14.667532},"ebit_int":{"2008-12-31":null,"2009-12-31":3.378134,"2010-12-31":1.473251,"2011-12-31":2.235692,"2012-12-31":9.110826,"2013-12-31":7.065609,"2014-12-31":6.563563,"2015-12-31":5.629846,"2016-12-31":5.941054,"2017-12-31":5.191013,"2018-12-31":6.68198,"2019-12-31":8.896569,"2020-12-31":9.137483,"2021-12-31":10.405798,"2022-12-31":12.524568,"2023-12-31":13.288181,"2024-12-31":14.053121,"2025-12-31":14.558442},"int_exp":{"2008-12-31":44391000,"2009-12-31":47351000,"2010-12-31":157667000,"2011-12-31":147332000,"2012-12-31":50196000,"2013-12-31":74761000,"2014-12-31":85994000,"2015-12-31":107631000,"2016-12-31":115564000,"2017-12-31":136336000,"2018-12-31":114845000,"2019-12-31":90611000,"2020-12-31":90200000,"2021-12-31":83300000,"2022-12-31":75300000,"2023-12-31":75300000,"2024-12-31":75300000,"2025-12-31":77000000},"equity_assets":{"2008-12-31":21.903212,"2009-12-31":24.235996,"2010-12-31":27.677101,"2011-12-31":-4.746687,"2012-12-31":-0.45203,"2013-12-31":-15.918643,"2014-12-31":-46.470084,"2015-12-31":-45.401459,"2016-12-31":-51.426771,"2017-12-31":-42.849046,"2018-12-31":-72.367255,"2019-12-31":-80.371778,"2020-12-31":-78.679616,"2021-12-31":-63.541782,"2022-12-31":-90.123457,"2023-12-31":-90.394511,"2024-12-31":-139.203697,"2025-12-31":-162.470775},"ltd_equity":{"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ltd_capital":{"2022-12-31":792.157732,"2023-12-31":855.736138,"2024-12-31":null,"2025-12-31":null},"ltd_assets":{"2022-12-31":103.14411,"2023-12-31":102.355632,"2024-12-31":106.114469,"2025-12-31":134.866883},"debt_equity":{"2008-12-31":109.700803,"2009-12-31":95.9433,"2010-12-31":85.984655,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"debt_capital":{"2008-12-31":52.31301,"2009-12-31":48.964828,"2010-12-31":46.232123,"2011-12-31":840.830741,"2012-12-31":110.281549,"2013-12-31":null,"2014-12-31":null,"2015-12-31":749.121626,"2016-12-31":3380.852052,"2017-12-31":341.311957,"2018-12-31":446.738644,"2019-12-31":600.932883,"2020-12-31":447.649449,"2021-12-31":340.016109,"2022-12-31":792.157732,"2023-12-31":855.736138,"2024-12-31":null,"2025-12-31":null},"debt_assets":{"2008-12-31":24.028,"2009-12-31":23.252814,"2010-12-31":23.798059,"2011-12-31":5.387411,"2012-12-31":4.848541,"2013-12-31":0,"2014-12-31":39.449807,"2015-12-31":52.395751,"2016-12-31":52.994253,"2017-12-31":60.605748,"2018-12-31":93.238092,"2019-12-31":96.416199,"2020-12-31":101.311499,"2021-12-31":90.015748,"2022-12-31":103.14411,"2023-12-31":102.355632,"2024-12-31":127.42979,"2025-12-31":134.866883},"net_debt_equity":{"2008-12-31":-0.425052,"2009-12-31":-1.508314,"2010-12-31":-2.186834,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"net_debt_capital":{"2008-12-31":-20.269461,"2009-12-31":-76.977039,"2010-12-31":-117.581411,"2011-12-31":-10478.508366,"2012-12-31":-1606.180178,"2013-12-31":null,"2014-12-31":null,"2015-12-31":-412.399716,"2016-12-31":-1532.267585,"2017-12-31":-121.055494,"2018-12-31":128.982188,"2019-12-31":191.453112,"2020-12-31":155.838804,"2021-12-31":110.42155,"2022-12-31":357.775809,"2023-12-31":412.90631,"2024-12-31":null,"2025-12-31":null},"ebitda":{"2007-12-31":-915000,"2008-12-31":102566000,"2009-12-31":246224000,"2010-12-31":299938000,"2011-12-31":385095000,"2012-12-31":512146000,"2013-12-31":588887000,"2014-12-31":628117000,"2015-12-31":667437000,"2016-12-31":744739000,"2017-12-31":757600000,"2018-12-31":815759000,"2019-12-31":852457000,"2020-12-31":870553000,"2021-12-31":914743000,"2022-12-31":990000000,"2023-12-31":1044700000,"2024-12-31":1095100000,"2025-12-31":1152200000},"ebitda_capex":{"2007-12-31":-155455000,"2008-12-31":-18424000,"2009-12-31":129348000,"2010-12-31":219411000,"2011-12-31":192435000,"2012-12-31":459123000,"2013-12-31":523293000,"2014-12-31":588790000,"2015-12-31":626781000,"2016-12-31":718165000,"2017-12-31":708101000,"2018-12-31":778752000,"2019-12-31":812141000,"2020-12-31":827158000,"2021-12-31":861710000,"2022-12-31":962600000,"2023-12-31":998900000,"2024-12-31":1067000000,"2025-12-31":1129400000},"ebit":{"2007-12-31":-231518000,"2008-12-31":-26012000,"2009-12-31":159958000,"2010-12-31":232283000,"2011-12-31":329389000,"2012-12-31":457327000,"2013-12-31":528232000,"2014-12-31":564427000,"2015-12-31":605946000,"2016-12-31":686572000,"2017-12-31":707722000,"2018-12-31":767392000,"2019-12-31":806127000,"2020-12-31":824201000,"2021-12-31":866803000,"2022-12-31":943100000,"2023-12-31":1000600000,"2024-12-31":1058200000,"2025-12-31":1121000000},"cash_ratio":{"2008-12-31":0.807745,"2009-12-31":1.666547,"2010-12-31":3.157385,"2011-12-31":2.043044,"2012-12-31":2.239418,"2013-12-31":0.849249,"2014-12-31":0.994749,"2015-12-31":1.274421,"2016-12-31":1.181319,"2017-12-31":1.547394,"2018-12-31":1.339893,"2019-12-31":1.26202,"2020-12-31":1.180252,"2021-12-31":1.122716,"2022-12-31":0.877787,"2023-12-31":0.77947,"2024-12-31":0.39181,"2025-12-31":0.435451},"current_ratio":{"2008-12-31":1.663294,"2009-12-31":1.927928,"2010-12-31":3.336776,"2011-12-31":2.197193,"2012-12-31":2.364635,"2013-12-31":0.888632,"2014-12-31":1.033225,"2015-12-31":1.309348,"2016-12-31":1.210515,"2017-12-31":1.567516,"2018-12-31":1.389877,"2019-12-31":1.324735,"2020-12-31":1.231869,"2021-12-31":1.181327,"2022-12-31":0.929985,"2023-12-31":0.831552,"2024-12-31":0.433545,"2025-12-31":0.489461},"quick_ratio":{"2008-12-31":0.893476,"2009-12-31":1.737766,"2010-12-31":3.180173,"2011-12-31":2.065769,"2012-12-31":2.255932,"2013-12-31":0.855967,"2014-12-31":1.004138,"2015-12-31":1.28283,"2016-12-31":1.189894,"2017-12-31":1.550669,"2018-12-31":1.346255,"2019-12-31":1.263599,"2020-12-31":1.184947,"2021-12-31":1.127651,"2022-12-31":0.883338,"2023-12-31":0.784771,"2024-12-31":0.395467,"2025-12-31":0.441227},"cfo_avg_cl":{"2009-12-31":0.424172,"2010-12-31":0.279636,"2011-12-31":0.512186,"2012-12-31":0.79417,"2013-12-31":0.42537,"2014-12-31":0.34723,"2015-12-31":0.456493,"2016-12-31":0.458197,"2017-12-31":0.455972,"2018-12-31":0.556407,"2019-12-31":0.788278,"2020-12-31":0.747427,"2021-12-31":0.782623,"2022-12-31":0.758687,"2023-12-31":0.740696,"2024-12-31":0.663774,"2025-12-31":0.761888},"cfo_liab":{"2008-12-31":0.261859,"2009-12-31":0.211165,"2010-12-31":0.121752,"2011-12-31":0.172763,"2012-12-31":0.259499,"2013-12-31":0.187852,"2014-12-31":0.21581,"2015-12-31":0.195423,"2016-12-31":0.196032,"2017-12-31":0.167266,"2018-12-31":0.211446,"2019-12-31":0.225439,"2020-12-31":0.231282,"2021-12-31":0.248792,"2022-12-31":0.252185,"2023-12-31":0.256396,"2024-12-31":0.26828,"2025-12-31":0.313525},"cfo_capex":{"2007-12-31":3.064171,"2008-12-31":4.000612,"2009-12-31":3.381284,"2010-12-31":2.67247,"2011-12-31":1.743491,"2012-12-31":10.139562,"2013-12-31":8.833079,"2014-12-31":15.280825,"2015-12-31":16.478404,"2016-12-31":26.078385,"2017-12-31":14.197479,"2018-12-31":18.855,"2019-12-31":18.699573,"2020-12-31":16.826432,"2021-12-31":15.219807,"2022-12-31":30.332117,"2023-12-31":18.641921,"2024-12-31":32.120996,"2025-12-31":47.855263},"wc":{"2008-12-31":647957000,"2009-12-31":822584000,"2010-12-31":1525244000,"2011-12-31":788858000,"2012-12-31":948446000,"2013-12-31":-225987000,"2014-12-31":47585000,"2015-12-31":464944000,"2016-12-31":320393000,"2017-12-31":885625000,"2018-12-31":369444000,"2019-12-31":313423000,"2020-12-31":229247000,"2021-12-31":194744000,"2022-12-31":-78200000,"2023-12-31":-200200000,"2024-12-31":-867300000,"2025-12-31":-680600000},"wc_assets":{"2008-12-31":27.37609,"2009-12-31":33.301055,"2010-12-31":62.407539,"2011-12-31":42.499026,"2012-12-31":45.985796,"2013-12-31":-8.493303,"2014-12-31":2.502959,"2015-12-31":19.719926,"2016-12-31":13.723843,"2017-12-31":30.111132,"2018-12-31":19.297113,"2019-12-31":16.90515,"2020-12-31":12.974458,"2021-12-31":9.816894,"2022-12-31":-4.511365,"2023-12-31":-11.446541,"2024-12-31":-61.663704,"2025-12-31":-51.331171},"cash_assets":{"2008-12-31":33.338009,"2009-12-31":59.808295,"2010-12-31":84.323279,"2011-12-31":72.525818,"2012-12-31":75.464442,"2013-12-31":64.766475,"2014-12-31":74.938011,"2015-12-31":81.240189,"2016-12-31":77.012275,"2017-12-31":82.101212,"2018-12-31":66.31843,"2019-12-31":65.698656,"2020-12-31":66.042243,"2021-12-31":60.782785,"2022-12-31":56.559363,"2023-12-31":52.96741,"2024-12-31":42.651973,"2025-12-31":43.781582},"cash_debt":{"2008-12-31":1.387465,"2009-12-31":2.572088,"2010-12-31":3.543284,"2011-12-31":13.46209,"2012-12-31":15.56436,"2014-12-31":1.899579,"2015-12-31":1.550511,"2016-12-31":1.453219,"2017-12-31":1.354677,"2018-12-31":0.71128,"2019-12-31":0.681407,"2020-12-31":0.651873,"2021-12-31":0.675246,"2022-12-31":0.548353,"2023-12-31":0.517484,"2024-12-31":0.33471,"2025-12-31":0.324628},"fcf_debt":{"2008-12-31":0.638362,"2009-12-31":0.48455,"2010-12-31":0.231556,"2011-12-31":1.43241,"2012-12-31":4.84607,"2014-12-31":0.748829,"2015-12-31":0.509401,"2016-12-31":0.538667,"2017-12-31":0.36648,"2018-12-31":0.370164,"2019-12-31":0.399189,"2020-12-31":0.383663,"2021-12-31":0.42231,"2022-12-31":0.449522,"2023-12-31":0.451346,"2024-12-31":0.487921,"2025-12-31":0.597416},"liab_equity":{"2008-12-31":3.56554,"2009-12-31":3.126094,"2010-12-31":2.613095,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"altman_z":{"2008-12-31":-10.955206,"2009-12-31":-9.725182,"2010-12-31":-8.408204,"2011-12-31":-11.982312,"2012-12-31":-10.113212,"2013-12-31":-7.722046,"2014-12-31":-10.955939,"2015-12-31":-7.842654,"2016-12-31":-7.85964,"2017-12-31":-5.276242,"2018-12-31":-7.102494,"2019-12-31":-6.07682,"2020-12-31":-5.332574,"2021-12-31":-3.082798,"2022-12-31":-4.970189,"2023-12-31":-4.351755,"2024-12-31":-6.186006,"2025-12-31":-5.160203},"interest_cover_cfo":{"2007-12-31":326.902959,"2008-12-31":14.567116,"2009-12-31":11.067022,"2010-12-31":2.445597,"2011-12-31":3.39599,"2012-12-31":14.025245,"2013-12-31":10.832287,"2014-12-31":9.003263,"2015-12-31":6735.953203,"2016-12-31":6.997776,"2017-12-31":6.994515,"2018-12-31":6.915485,"2019-12-31":9.597927,"2020-12-31":9.354497,"2021-12-31":10.429346,"2022-12-31":12.416209,"2023-12-31":12.728022,"2024-12-31":13.398352},"ar_turnover":{"2009-12-31":8.386964,"2010-12-31":17.449152,"2011-12-31":51.727285,"2012-12-31":66.053609,"2013-12-31":76.874861,"2014-12-31":74.605192,"2015-12-31":81.221038,"2016-12-31":88.922652,"2017-12-31":128.300297,"2018-12-31":218.127289,"2019-12-31":326.138223,"2020-12-31":410.331495,"2021-12-31":267.064172,"2022-12-31":247.808696,"2023-12-31":238.896,"2024-12-31":261.747899,"2025-12-31":249.112782},"dso":{"2009-12-31":43.519921,"2010-12-31":20.917922,"2011-12-31":7.056237,"2012-12-31":5.525815,"2013-12-31":4.747976,"2014-12-31":4.892421,"2015-12-31":4.49391,"2016-12-31":4.104691,"2017-12-31":2.844888,"2018-12-31":1.673335,"2019-12-31":1.119157,"2020-12-31":0.889525,"2021-12-31":1.366713,"2022-12-31":1.47291,"2023-12-31":1.527861,"2024-12-31":1.394472,"2025-12-31":1.4652},"asset_turnover":{"2009-12-31":0.254681,"2010-12-31":0.276987,"2011-12-31":0.359044,"2012-12-31":0.445863,"2013-12-31":0.408654,"2014-12-31":0.442848,"2015-12-31":0.497485,"2016-12-31":0.486825,"2017-12-31":0.441679,"2018-12-31":0.500431,"2019-12-31":0.653659,"2020-12-31":0.698746,"2021-12-31":0.707913,"2022-12-31":0.76666,"2023-12-31":0.857512,"2024-12-31":0.987102,"2025-12-31":1.21256},"mcap":{"2007-12-31":9004341160,"2008-12-31":3691126009.65,"2009-12-31":4443178983.12,"2010-12-31":5643294300.27,"2011-12-31":5694553840,"2012-12-31":5828896000,"2013-12-31":7949891800,"2014-12-31":6938918160,"2015-12-31":9615889920,"2016-12-31":8373177039.999999,"2017-12-31":11168314040,"2018-12-31":17631034560,"2019-12-31":22648739800,"2020-12-31":24554908000,"2021-12-31":28051932580,"2022-12-31":21632832000,"2023-12-31":20863748000,"2024-12-31":19661200000,"2025-12-31":22327105000},"ev_cash":{"2008-12-31":789068000,"2009-12-31":1477351000,"2010-12-31":2060866000,"2011-12-31":1346209000,"2012-12-31":1556436000,"2013-12-31":1723285000,"2014-12-31":1424684000,"2015-12-31":1915430000,"2016-12-31":1797907000,"2017-12-31":2414751000,"2018-12-31":1269669000,"2019-12-31":1218059000,"2020-12-31":1166907000,"2021-12-31":1205787000,"2022-12-31":980400000,"2023-12-31":926400000,"2024-12-31":599900000,"2025-12-31":580500000},"ev_pref":{"2007-12-31":0,"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2007-12-31":0,"2008-12-31":49208000,"2009-12-31":48923000,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2008-12-31":568712000,"2009-12-31":574378000,"2010-12-31":581626000,"2011-12-31":100000000,"2012-12-31":100000000,"2013-12-31":0,"2014-12-31":750000000,"2015-12-31":1235354000,"2016-12-31":1237189000,"2017-12-31":1782529000,"2018-12-31":1785047000,"2019-12-31":1787565000,"2020-12-31":1790083000,"2021-12-31":1785700000,"2022-12-31":1787900000,"2023-12-31":1790200000,"2024-12-31":1792300000,"2025-12-31":1788200000},"ev":{"2008-12-31":3519978009.65,"2009-12-31":3589128983.12,"2010-12-31":4164054300.27,"2011-12-31":4448344840,"2012-12-31":4372460000,"2013-12-31":6226606800,"2014-12-31":6264234160,"2015-12-31":8935813920,"2016-12-31":7812459040,"2017-12-31":10536092040,"2018-12-31":18146412560,"2019-12-31":23218245800,"2020-12-31":25178084000,"2021-12-31":28631845580,"2022-12-31":22440332000,"2023-12-31":21727548000,"2024-12-31":20853600000,"2025-12-31":23534805000},"capital":{"2008-12-31":1087133000,"2009-12-31":1173042000,"2010-12-31":1258056000,"2011-12-31":11893000,"2012-12-31":90677000,"2013-12-31":-423558000,"2014-12-31":-133466000,"2015-12-31":164907000,"2016-12-31":36594000,"2017-12-31":522258000,"2018-12-31":399573000,"2019-12-31":297465000,"2020-12-31":399885000,"2021-12-31":525181000,"2022-12-31":225700000,"2023-12-31":209200000,"2024-12-31":-165600000,"2025-12-31":-366000000},"debt_capital_ev":{"2008-12-31":52.31301,"2009-12-31":48.964828,"2010-12-31":46.232123,"2011-12-31":840.830741,"2012-12-31":110.281549,"2013-12-31":null,"2014-12-31":null,"2015-12-31":749.121626,"2016-12-31":3380.852052,"2017-12-31":341.311957,"2018-12-31":446.738644,"2019-12-31":600.932883,"2020-12-31":447.649449,"2021-12-31":340.016109,"2022-12-31":792.157732,"2023-12-31":855.736138,"2024-12-31":null,"2025-12-31":null},"debt_ev":{"2008-12-31":0.161567,"2009-12-31":0.160033,"2010-12-31":0.139678,"2011-12-31":0.02248,"2012-12-31":0.02287,"2013-12-31":0,"2014-12-31":0.119727,"2015-12-31":0.138248,"2016-12-31":0.158361,"2017-12-31":0.169183,"2018-12-31":0.098369,"2019-12-31":0.07699,"2020-12-31":0.071097,"2021-12-31":0.062368,"2022-12-31":0.079674,"2023-12-31":0.082393,"2024-12-31":0.085947,"2025-12-31":0.075981},"ev_sales":{"2008-12-31":6.298091,"2009-12-31":5.827009,"2010-12-31":6.118409,"2011-12-31":5.762269,"2012-12-31":5.005151,"2013-12-31":6.451861,"2014-12-31":6.201494,"2015-12-31":8.435058,"2016-12-31":6.840032,"2017-12-31":9.043118,"2018-12-31":14.9357,"2019-12-31":18.851166,"2020-12-31":19.902806,"2021-12-31":21.567011,"2022-12-31":15.748707,"2023-12-31":14.551971,"2024-12-31":13.390009,"2025-12-31":14.206691},"ev_ebitda":{"2008-12-31":34.319151,"2009-12-31":14.576682,"2010-12-31":13.88305,"2011-12-31":11.551292,"2012-12-31":8.537526,"2013-12-31":10.573517,"2014-12-31":9.973037,"2015-12-31":13.388251,"2016-12-31":10.490197,"2017-12-31":13.907196,"2018-12-31":22.244821,"2019-12-31":27.236853,"2020-12-31":28.921943,"2021-12-31":31.300426,"2022-12-31":22.667002,"2023-12-31":20.797883,"2024-12-31":19.042645,"2025-12-31":20.425972},"ev_ebit":{"2008-12-31":null,"2009-12-31":22.437946,"2010-12-31":17.926643,"2011-12-31":13.504837,"2012-12-31":9.560905,"2013-12-31":11.787636,"2014-12-31":11.098396,"2015-12-31":14.746882,"2016-12-31":11.378936,"2017-12-31":14.887332,"2018-12-31":23.646862,"2019-12-31":28.802218,"2020-12-31":30.548475,"2021-12-31":33.031549,"2022-12-31":23.794223,"2023-12-31":21.714519,"2024-12-31":19.706672,"2025-12-31":20.994474},"ev_cfo":{"2008-12-31":7.272171,"2009-12-31":9.082011,"2010-12-31":19.349155,"2011-12-31":13.243024,"2012-12-31":8.132842,"2013-12-31":10.746702,"2014-12-31":10.423903,"2015-12-31":13.338111,"2016-12-31":11.273276,"2017-12-31":14.992426,"2018-12-31":26.006407,"2019-12-31":30.797841,"2020-12-31":34.481882,"2021-12-31":35.472681,"2022-12-31":27.00076,"2023-12-31":25.448053,"2024-12-31":23.103922,"2025-12-31":21.569797},"ev_fcf":{"2008-12-31":9.695734,"2009-12-31":12.895924,"2010-12-31":30.918364,"2011-12-31":31.054969,"2012-12-31":9.022693,"2013-12-31":12.118666,"2014-12-31":11.153826,"2015-12-31":14.199835,"2016-12-31":11.722797,"2017-12-31":16.128432,"2018-12-31":27.46294,"2019-12-31":32.537874,"2020-12-31":36.660635,"2021-12-31":37.967278,"2022-12-31":27.921279,"2023-12-31":26.89053,"2024-12-31":23.846312,"2025-12-31":22.030146},"mcap_dil":{"2007-12-31":9004341160,"2008-12-31":3865600540,"2009-12-31":4668018000,"2010-12-31":5846786550,"2011-12-31":5961203640,"2012-12-31":6228542000,"2013-12-31":9261477700,"2014-12-31":8253629100,"2015-12-31":11621588160,"2016-12-31":9800326310,"2017-12-31":14211159200,"2018-12-31":18016447680,"2019-12-31":23085740400,"2020-12-31":24950487200,"2021-12-31":28469974120,"2022-12-31":22187520000,"2023-12-31":21316860000,"2024-12-31":20323472000,"2025-12-31":22788710000},"ev_dil":{"2008-12-31":3694452540,"2009-12-31":3813968000,"2010-12-31":4367546550,"2011-12-31":4714994640,"2012-12-31":4772106000,"2013-12-31":7538192700,"2014-12-31":7578945100,"2015-12-31":10941512160,"2016-12-31":9239608310,"2017-12-31":13578937200,"2018-12-31":18531825680,"2019-12-31":23655246400,"2020-12-31":25573663200,"2021-12-31":29049887120,"2022-12-31":22995020000,"2023-12-31":22180660000,"2024-12-31":21515872000,"2025-12-31":23996410000},"ev_per_share":{"2008-12-31":18.3765,"2009-12-31":19.580685,"2010-12-31":24.106426,"2011-12-31":27.902955,"2012-12-31":28.505137,"2013-12-31":46.563121,"2014-12-31":52.884157,"2015-12-31":81.181535,"2016-12-31":70.975898,"2017-12-31":107.961718,"2018-12-31":151.173493,"2019-12-31":198.929417,"2020-12-31":221.891989,"2021-12-31":259.067179,"2022-12-31":213.108566,"2023-12-31":214.487147,"2024-12-31":219.511579,"2025-12-31":256.091458},"sales_base":{"2007-12-31":850509000,"2008-12-31":558896000,"2009-12-31":615947000,"2010-12-31":680578000,"2011-12-31":771978000,"2012-12-31":873592000,"2013-12-31":965087000,"2014-12-31":1010117000,"2015-12-31":1059366000,"2016-12-31":1142167000,"2017-12-31":1165095000,"2018-12-31":1214969000,"2019-12-31":1231661000,"2020-12-31":1265052000,"2021-12-31":1327576000,"2022-12-31":1424900000,"2023-12-31":1493100000,"2024-12-31":1557400000,"2025-12-31":1656600000},"ebitda_base":{"2007-12-31":-915000,"2008-12-31":102566000,"2009-12-31":246224000,"2010-12-31":299938000,"2011-12-31":385095000,"2012-12-31":512146000,"2013-12-31":588887000,"2014-12-31":628117000,"2015-12-31":667437000,"2016-12-31":744739000,"2017-12-31":757600000,"2018-12-31":815759000,"2019-12-31":852457000,"2020-12-31":870553000,"2021-12-31":914743000,"2022-12-31":990000000,"2023-12-31":1044700000,"2024-12-31":1095100000,"2025-12-31":1152200000},"ebit_base":{"2007-12-31":-231518000,"2008-12-31":-26012000,"2009-12-31":159958000,"2010-12-31":232283000,"2011-12-31":329389000,"2012-12-31":457327000,"2013-12-31":528232000,"2014-12-31":564427000,"2015-12-31":605946000,"2016-12-31":686572000,"2017-12-31":707722000,"2018-12-31":767392000,"2019-12-31":806127000,"2020-12-31":824201000,"2021-12-31":866803000,"2022-12-31":943100000,"2023-12-31":1000600000,"2024-12-31":1058200000,"2025-12-31":1121000000},"cfo_base":{"2007-12-31":473537000,"2008-12-31":484034000,"2009-12-31":395191000,"2010-12-31":215206000,"2011-12-31":335901000,"2012-12-31":537630000,"2013-12-31":579397000,"2014-12-31":600949000,"2015-12-31":669946000,"2016-12-31":693007000,"2017-12-31":702761000,"2018-12-31":697767000,"2019-12-31":753892000,"2020-12-31":730183000,"2021-12-31":807152000,"2022-12-31":831100000,"2023-12-31":853800000,"2024-12-31":902600000,"2025-12-31":1091100000},"fcf_base":{"2007-12-31":318997000,"2008-12-31":363044000,"2009-12-31":278315000,"2010-12-31":134679000,"2011-12-31":143241000,"2012-12-31":484607000,"2013-12-31":513803000,"2014-12-31":561622000,"2015-12-31":629290000,"2016-12-31":666433000,"2017-12-31":653262000,"2018-12-31":660760000,"2019-12-31":713576000,"2020-12-31":686788000,"2021-12-31":754119000,"2022-12-31":803700000,"2023-12-31":808000000,"2024-12-31":874500000,"2025-12-31":1068300000},"pe":{"2007-12-31":null,"2008-12-31":null,"2009-12-31":18.9375,"2010-12-31":7.040948,"2011-12-31":41.534884,"2012-12-31":19.487179,"2013-12-31":17.034384,"2014-12-31":23.246032,"2015-12-31":30.978723,"2016-12-31":22.24269,"2017-12-31":31.097826,"2018-12-31":30.922105,"2019-12-31":37.679612,"2020-12-31":30.608204,"2021-12-31":36.26,"2022-12-31":32.923077,"2023-12-31":26.070886,"2024-12-31":25.87,"2025-12-31":27.576617},"pe_avg":{"2007-12-31":null,"2008-12-31":null,"2009-12-31":16.513856,"2010-12-31":6.237401,"2011-12-31":38.949463,"2012-12-31":21.140828,"2013-12-31":13.921314,"2014-12-31":21.687271,"2015-12-31":24.656162,"2016-12-31":23.947143,"2017-12-31":26.274613,"2018-12-31":28.959798,"2019-12-31":37.085922,"2020-12-31":28.854234,"2021-12-31":31.018462,"2022-12-31":31.111286,"2023-12-31":26.552602,"2024-12-31":23.218328,"2025-12-31":29.235115},"pe_high":{"2007-12-31":null,"2008-12-31":null,"2009-12-31":18.960938,"2010-12-31":7.693966,"2011-12-31":43.372093,"2012-12-31":25.235897,"2013-12-31":17.034384,"2014-12-31":24.559524,"2015-12-31":33.021277,"2016-12-31":26.245614,"2017-12-31":31.858696,"2018-12-31":34.741053,"2019-12-31":42.650485,"2020-12-31":30.977369,"2021-12-31":36.26,"2022-12-31":38.094551,"2023-12-31":28.786076,"2024-12-31":25.87,"2025-12-31":34.730988},"pe_low":{"2007-12-31":null,"2008-12-31":null,"2009-12-31":14.101562,"2010-12-31":4.9375,"2011-12-31":32.953488,"2012-12-31":17.512821,"2013-12-31":10.888252,"2014-12-31":18.710317,"2015-12-31":19.319149,"2016-12-31":21.710526,"2017-12-31":21.853261,"2018-12-31":22.966316,"2019-12-31":28.926214,"2020-12-31":22.224894,"2021-12-31":26.871429,"2022-12-31":25.246795,"2023-12-31":24.202532,"2024-12-31":21.04,"2025-12-31":23.280363},"pb":{"2008-12-31":7.119939,"2009-12-31":7.421824,"2010-12-31":8.342762,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_avg":{"2008-12-31":11.485808,"2009-12-31":6.47197,"2010-12-31":7.390645,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_high":{"2008-12-31":14.875389,"2009-12-31":7.43101,"2010-12-31":9.116516,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_low":{"2008-12-31":6.491818,"2009-12-31":5.526565,"2010-12-31":5.850403,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb":{"2008-12-31":18.45563,"2009-12-31":15.521264,"2010-12-31":9.083276,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_avg":{"2008-12-31":29.772421,"2009-12-31":13.534834,"2010-12-31":8.046648,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_high":{"2008-12-31":38.558571,"2009-12-31":15.540473,"2010-12-31":9.925711,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_low":{"2008-12-31":16.827474,"2009-12-31":11.557707,"2010-12-31":6.369693,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ps":{"2007-12-31":10.587003,"2008-12-31":6.604316,"2009-12-31":7.213574,"2010-12-31":8.291914,"2011-12-31":7.376575,"2012-12-31":6.672332,"2013-12-31":8.237487,"2014-12-31":6.86942,"2015-12-31":9.077023,"2016-12-31":7.330957,"2017-12-31":9.585754,"2018-12-31":14.51151,"2019-12-31":18.388777,"2020-12-31":19.410197,"2021-12-31":21.13019,"2022-12-31":15.182,"2023-12-31":13.973443,"2024-12-31":12.624374,"2025-12-31":13.477668},"ps_avg":{"2007-12-31":8.412694,"2008-12-31":10.654011,"2009-12-31":6.290372,"2010-12-31":7.3456,"2011-12-31":6.917406,"2012-12-31":7.238535,"2013-12-31":6.732069,"2014-12-31":6.408792,"2015-12-31":7.22446,"2016-12-31":7.892727,"2017-12-31":8.099022,"2018-12-31":13.590614,"2019-12-31":18.099039,"2020-12-31":18.297916,"2021-12-31":18.07573,"2022-12-31":14.346519,"2023-12-31":14.231633,"2024-12-31":11.330377,"2025-12-31":14.288234},"ps_high":{"2007-12-31":11.431056,"2008-12-31":13.79812,"2009-12-31":7.222501,"2010-12-31":9.060953,"2011-12-31":7.702863,"2012-12-31":8.64067,"2013-12-31":8.237487,"2014-12-31":7.257569,"2015-12-31":9.675508,"2016-12-31":8.650279,"2017-12-31":9.820288,"2018-12-31":16.303713,"2019-12-31":20.814712,"2020-12-31":19.644303,"2021-12-31":21.13019,"2022-12-31":17.566751,"2023-12-31":15.428727,"2024-12-31":12.624374,"2025-12-31":16.974262},"ps_low":{"2007-12-31":6.537223,"2008-12-31":6.021683,"2009-12-31":5.371494,"2010-12-31":5.814746,"2011-12-31":5.852524,"2012-12-31":5.99632,"2013-12-31":5.265341,"2014-12-31":5.529074,"2015-12-31":5.660671,"2016-12-31":7.155561,"2017-12-31":6.736162,"2018-12-31":10.777918,"2019-12-31":14.116857,"2020-12-31":14.09392,"2021-12-31":15.659084,"2022-12-31":11.642194,"2023-12-31":12.972045,"2024-12-31":10.267369,"2025-12-31":11.377937},"pcf":{"2007-12-31":19.015074,"2008-12-31":7.625758,"2009-12-31":11.243118,"2010-12-31":26.222755,"2011-12-31":16.953072,"2012-12-31":10.841835,"2013-12-31":13.720975,"2014-12-31":11.546601,"2015-12-31":14.353231,"2016-12-31":12.082385,"2017-12-31":15.892052,"2018-12-31":25.267796,"2019-12-31":30.04242,"2020-12-31":33.62843,"2021-12-31":34.754213,"2022-12-31":26.029157,"2023-12-31":24.436341,"2024-12-31":21.78285,"2025-12-31":20.462932},"pcf_avg":{"2007-12-31":15.109848,"2008-12-31":12.301789,"2009-12-31":9.80421,"2010-12-31":23.230085,"2011-12-31":15.897795,"2012-12-31":11.761855,"2013-12-31":11.213437,"2014-12-31":10.772344,"2015-12-31":11.423828,"2016-12-31":13.008256,"2017-12-31":13.427225,"2018-12-31":23.66431,"2019-12-31":29.569064,"2020-12-31":31.70139,"2021-12-31":29.730343,"2022-12-31":24.596745,"2023-12-31":24.887855,"2024-12-31":19.55011,"2025-12-31":21.693602},"pcf_high":{"2007-12-31":20.531059,"2008-12-31":15.932175,"2009-12-31":11.257033,"2010-12-31":28.654802,"2011-12-31":17.702956,"2012-12-31":14.040177,"2013-12-31":13.720975,"2014-12-31":12.199029,"2015-12-31":15.299598,"2016-12-31":14.256801,"2017-12-31":16.280882,"2018-12-31":28.388424,"2019-12-31":34.005759,"2020-12-31":34.034023,"2021-12-31":34.754213,"2022-12-31":30.117751,"2023-12-31":26.981299,"2024-12-31":21.78285,"2025-12-31":25.771755},"pcf_low":{"2007-12-31":11.741356,"2008-12-31":6.953013,"2009-12-31":8.372041,"2010-12-31":18.388838,"2011-12-31":13.45045,"2012-12-31":9.743386,"2013-12-31":8.770346,"2014-12-31":9.293654,"2015-12-31":8.951054,"2016-12-31":11.793309,"2017-12-31":11.167763,"2018-12-31":18.766775,"2019-12-31":23.063227,"2020-12-31":24.417908,"2021-12-31":25.755525,"2022-12-31":19.960248,"2023-12-31":22.685125,"2024-12-31":17.715932,"2025-12-31":17.274943},"pfcf":{"2007-12-31":28.22704,"2008-12-31":10.167159,"2009-12-31":15.964569,"2010-12-31":41.901813,"2011-12-31":39.755055,"2012-12-31":12.028089,"2013-12-31":15.472646,"2014-12-31":12.35514,"2015-12-31":15.280538,"2016-12-31":12.564169,"2017-12-31":17.096225,"2018-12-31":26.682963,"2019-12-31":31.739772,"2020-12-31":35.753257,"2021-12-31":37.198284,"2022-12-31":26.916551,"2023-12-31":25.82147,"2024-12-31":22.48279,"2025-12-31":20.899658},"pfcf_avg":{"2007-12-31":22.429904,"2008-12-31":16.40155,"2009-12-31":13.921404,"2010-12-31":37.119772,"2011-12-31":37.280424,"2012-12-31":13.048772,"2013-12-31":12.644986,"2014-12-31":11.526667,"2015-12-31":12.161877,"2016-12-31":13.526959,"2017-12-31":14.444633,"2018-12-31":24.98967,"2019-12-31":31.239673,"2020-12-31":33.704456,"2021-12-31":31.821112,"2022-12-31":25.435305,"2023-12-31":26.298578,"2024-12-31":20.178307,"2025-12-31":22.156594},"pfcf_high":{"2007-12-31":30.477454,"2008-12-31":21.241817,"2009-12-31":15.984327,"2010-12-31":45.788024,"2011-12-31":41.513537,"2012-12-31":15.576375,"2013-12-31":15.472646,"2014-12-31":13.053253,"2015-12-31":16.288046,"2016-12-31":14.82529,"2017-12-31":17.514518,"2018-12-31":29.978367,"2019-12-31":35.927034,"2020-12-31":36.184477,"2021-12-31":37.198284,"2022-12-31":31.144535,"2023-12-31":28.510684,"2024-12-31":22.48279,"2025-12-31":26.321784},"pfcf_low":{"2007-12-31":17.429527,"2008-12-31":9.270212,"2009-12-31":11.887808,"2010-12-31":29.383855,"2011-12-31":31.541385,"2012-12-31":10.809453,"2013-12-31":9.890001,"2014-12-31":9.944432,"2015-12-31":9.529347,"2016-12-31":12.263567,"2017-12-31":12.013967,"2018-12-31":19.817841,"2019-12-31":24.366266,"2020-12-31":25.960764,"2021-12-31":27.566769,"2022-12-31":20.640739,"2023-12-31":23.97099,"2024-12-31":18.285192,"2025-12-31":17.64363},"evs_avg":{"2008-12-31":10.347786,"2009-12-31":4.903808,"2010-12-31":5.172094,"2011-12-31":5.3031,"2012-12-31":5.571354,"2013-12-31":4.946442,"2014-12-31":5.740865,"2015-12-31":6.582495,"2016-12-31":7.401802,"2017-12-31":7.556386,"2018-12-31":14.014804,"2019-12-31":18.561428,"2020-12-31":18.790525,"2021-12-31":18.512551,"2022-12-31":14.913225,"2023-12-31":14.810161,"2024-12-31":12.096012,"2025-12-31":15.017258},"evs_high":{"2008-12-31":13.491895,"2009-12-31":5.835937,"2010-12-31":6.887447,"2011-12-31":6.088556,"2012-12-31":6.973489,"2013-12-31":6.451861,"2014-12-31":6.589643,"2015-12-31":9.033543,"2016-12-31":8.159354,"2017-12-31":9.277653,"2018-12-31":16.727903,"2019-12-31":21.277101,"2020-12-31":20.136912,"2021-12-31":21.567011,"2022-12-31":18.133457,"2023-12-31":16.007255,"2024-12-31":13.390009,"2025-12-31":17.703285},"evs_low":{"2008-12-31":5.715458,"2009-12-31":3.984929,"2010-12-31":3.641241,"2011-12-31":4.238217,"2012-12-31":4.329139,"2013-12-31":3.479714,"2014-12-31":4.861148,"2015-12-31":5.018706,"2016-12-31":6.664637,"2017-12-31":6.193526,"2018-12-31":11.202108,"2019-12-31":14.579246,"2020-12-31":14.586529,"2021-12-31":16.095905,"2022-12-31":12.2089,"2023-12-31":13.550573,"2024-12-31":11.033004,"2025-12-31":12.10696},"eve_avg":{"2008-12-31":56.386485,"2009-12-31":12.267227,"2010-12-31":11.735804,"2011-12-31":10.630821,"2012-12-31":9.503326,"2013-12-31":8.106389,"2014-12-31":9.23227,"2015-12-31":10.447835,"2016-12-31":11.351754,"2017-12-31":11.620787,"2018-12-31":20.873263,"2019-12-31":26.818229,"2020-12-31":27.305623,"2021-12-31":26.867457,"2022-12-31":21.4645,"2023-12-31":21.166891,"2024-12-31":17.202383,"2025-12-31":21.591381},"eve_high":{"2008-12-31":73.519161,"2009-12-31":14.599015,"2010-12-31":15.628047,"2011-12-31":12.205382,"2012-12-31":11.895015,"2013-12-31":10.573517,"2014-12-31":10.597246,"2015-12-31":14.338175,"2016-12-31":12.513571,"2017-12-31":14.267881,"2018-12-31":24.914078,"2019-12-31":30.741932,"2020-12-31":29.262136,"2021-12-31":31.300426,"2022-12-31":26.099357,"2023-12-31":22.877796,"2024-12-31":19.042645,"2025-12-31":25.453274},"eve_low":{"2008-12-31":31.144305,"2009-12-31":9.968587,"2010-12-31":8.262202,"2011-12-31":8.496113,"2012-12-31":7.384419,"2013-12-31":5.702668,"2014-12-31":7.817537,"2015-12-31":7.965765,"2016-12-31":10.221202,"2017-12-31":9.524876,"2018-12-31":16.684112,"2019-12-31":21.064627,"2020-12-31":21.196546,"2021-12-31":23.360154,"2022-12-31":17.572184,"2023-12-31":19.36667,"2024-12-31":15.690622,"2025-12-31":17.407039},"evb_avg":{"2008-12-31":null,"2009-12-31":18.882992,"2010-12-31":15.153988,"2011-12-31":12.428697,"2012-12-31":10.642473,"2013-12-31":9.037217,"2014-12-31":10.27404,"2015-12-31":11.508074,"2016-12-31":12.313485,"2017-12-31":12.439783,"2018-12-31":22.188858,"2019-12-31":28.359535,"2020-12-31":28.841256,"2021-12-31":28.353407,"2022-12-31":22.531921,"2023-12-31":22.099791,"2024-12-31":17.802239,"2025-12-31":22.192318},"evb_high":{"2008-12-31":null,"2009-12-31":22.472324,"2010-12-31":20.179889,"2011-12-31":14.269546,"2012-12-31":13.32085,"2013-12-31":11.787636,"2014-12-31":11.79304,"2015-12-31":15.793204,"2016-12-31":13.573733,"2017-12-31":15.273436,"2018-12-31":26.484357,"2019-12-31":32.508743,"2020-12-31":30.907801,"2021-12-31":33.031549,"2022-12-31":27.397268,"2023-12-31":23.886101,"2024-12-31":19.706672,"2025-12-31":26.161697},"evb_low":{"2008-12-31":null,"2009-12-31":15.344686,"2010-12-31":10.668659,"2011-12-31":9.932968,"2012-12-31":8.269577,"2013-12-31":6.357485,"2014-12-31":8.699669,"2015-12-31":8.774126,"2016-12-31":11.087152,"2017-12-31":10.196159,"2018-12-31":17.735674,"2019-12-31":22.27526,"2020-12-31":22.388613,"2021-12-31":24.652126,"2022-12-31":18.446042,"2023-12-31":20.220228,"2024-12-31":16.237762,"2025-12-31":17.891517},"earnings_yield":{"2007-12-31":-1.663147,"2008-12-31":-9.704203,"2009-12-31":5.280528,"2010-12-31":14.202632,"2011-12-31":2.407615,"2012-12-31":5.131579,"2013-12-31":5.870479,"2014-12-31":4.301809,"2015-12-31":3.228022,"2016-12-31":4.495859,"2017-12-31":3.215659,"2018-12-31":3.233932,"2019-12-31":2.653955,"2020-12-31":3.267098,"2021-12-31":2.75786,"2022-12-31":3.037383,"2023-12-31":3.835696,"2024-12-31":3.865481,"2025-12-31":3.626261},"fcf_yield":{"2007-12-31":3.542702,"2008-12-31":9.835589,"2009-12-31":6.263871,"2010-12-31":2.386532,"2011-12-31":2.515403,"2012-12-31":8.313873,"2013-12-31":6.463019,"2014-12-31":8.093798,"2015-12-31":6.544272,"2016-12-31":7.959141,"2017-12-31":5.849245,"2018-12-31":3.74771,"2019-12-31":3.150621,"2020-12-31":2.796948,"2021-12-31":2.688296,"2022-12-31":3.715186,"2023-12-31":3.872746,"2024-12-31":4.447847,"2025-12-31":4.784767},"div_yield":{"2010-12-31":9.182736,"2011-12-31":7.698768,"2012-12-31":7.236842,"2025-12-31":0.950813},"shareholder_yield":{"2010-12-31":17.152499,"2011-12-31":17.799375,"2012-12-31":5.587336,"2013-12-31":13.026806,"2014-12-31":12.731134,"2015-12-31":6.688606,"2016-12-31":7.912062,"2017-12-31":5.561923,"2018-12-31":3.619481,"2019-12-31":3.455305,"2020-12-31":3.166186,"2021-12-31":2.57589,"2022-12-31":4.84495,"2023-12-31":4.320413,"2024-12-31":6.233597,"2025-12-31":4.912415},"peg":{"2008-12-31":null,"2009-12-31":-0.112423,"2010-12-31":0.026823,"2011-12-31":-0.509846,"2012-12-31":0.153752,"2013-12-31":0.215695,"2014-12-31":-0.836378,"2015-12-31":2.602213,"2016-12-31":1.045406,"2017-12-31":4.09056,"2018-12-31":1.063489,"2019-12-31":4.474454,"2020-12-31":0.821001,"2021-12-31":-36.6226,"2022-12-31":-3.032389,"2023-12-31":0.980014,"2024-12-31":20.4373,"2025-12-31":2.723617},"price":{"2007-12-31":37.88,"2008-12-31":19.27,"2009-12-31":24.24,"2010-12-31":32.67,"2011-12-31":35.72,"2012-12-31":38,"2013-12-31":59.45,"2014-12-31":58.58,"2015-12-31":87.36,"2016-12-31":76.07,"2017-12-31":114.44,"2018-12-31":146.88,"2019-12-31":194.05,"2020-12-31":216.4,"2021-12-31":253.82,"2022-12-31":205.44,"2023-12-31":205.96,"2024-12-31":206.96,"2025-12-31":242.95},"price_avg":{"2007-12-31":30.100385,"2008-12-31":31.086154,"2009-12-31":21.137736,"2010-12-31":28.941538,"2011-12-31":33.496538,"2012-12-31":41.224615,"2013-12-31":48.585385,"2014-12-31":54.651923,"2015-12-31":69.530377,"2016-12-31":81.899231,"2017-12-31":96.690577,"2018-12-31":137.559038,"2019-12-31":190.9925,"2020-12-31":203.999434,"2021-12-31":217.129231,"2022-12-31":194.134423,"2023-12-31":209.765556,"2024-12-31":185.746627,"2025-12-31":257.56136},"price_high":{"2007-12-31":40.9,"2008-12-31":40.26,"2009-12-31":24.27,"2010-12-31":35.7,"2011-12-31":37.3,"2012-12-31":49.21,"2013-12-31":59.45,"2014-12-31":61.89,"2015-12-31":93.12,"2016-12-31":89.76,"2017-12-31":117.24,"2018-12-31":165.02,"2019-12-31":219.65,"2020-12-31":219.01,"2021-12-31":253.82,"2022-12-31":237.71,"2023-12-31":227.41,"2024-12-31":206.96,"2025-12-31":305.98},"price_low":{"2007-12-31":23.39,"2008-12-31":17.57,"2009-12-31":18.05,"2010-12-31":22.91,"2011-12-31":28.34,"2012-12-31":34.15,"2013-12-31":38,"2014-12-31":47.15,"2015-12-31":54.48,"2016-12-31":74.25,"2017-12-31":80.42,"2018-12-31":109.09,"2019-12-31":148.97,"2020-12-31":157.13,"2021-12-31":188.1,"2022-12-31":157.54,"2023-12-31":191.2,"2024-12-31":168.32,"2025-12-31":205.1},"ev_avg":{"2008-12-31":5783336224.261539,"2009-12-31":3020485630.167925,"2010-12-31":3520013720.264616,"2011-12-31":4093876154.615385,"2012-12-31":4867090203.076922,"2013-12-31":4773746972.307693,"2014-12-31":5798945592.307693,"2015-12-31":6973271696.603775,"2016-12-31":8454094129.23077,"2017-12-31":8803908092.5,"2018-12-31":17027552299.807693,"2019-12-31":22861386630,"2020-12-31":23770991771.698112,"2021-12-31":24576818455.384613,"2022-12-31":21249854750,"2023-12-31":22113050777.77778,"2024-12-31":18838329563.49206,"2025-12-31":24877588983.999996},"shares_out":{"2007-12-31":237707000,"2008-12-31":191547795,"2009-12-31":183299463,"2010-12-31":172736281,"2011-12-31":159422000,"2012-12-31":153392000,"2013-12-31":133724000,"2014-12-31":118452000,"2015-12-31":110072000,"2016-12-31":110072000,"2017-12-31":97591000,"2018-12-31":120037000,"2019-12-31":116716000,"2020-12-31":113470000,"2021-12-31":110519000,"2022-12-31":105300000,"2023-12-31":101300000,"2024-12-31":95000000,"2025-12-31":91900000},"shares_dil":{"2007-12-31":237707000,"2008-12-31":200602000,"2009-12-31":192575000,"2010-12-31":178965000,"2011-12-31":166887000,"2012-12-31":163909000,"2013-12-31":155786000,"2014-12-31":140895000,"2015-12-31":133031000,"2016-12-31":128833000,"2017-12-31":124180000,"2018-12-31":122661000,"2019-12-31":118968000,"2020-12-31":115298000,"2021-12-31":112166000,"2022-12-31":108000000,"2023-12-31":103500000,"2024-12-31":98200000,"2025-12-31":93800000},"shares_basic":{"2007-12-31":237707000,"2008-12-31":197201000,"2009-12-31":191821000,"2010-12-31":177534000,"2011-12-31":165408000,"2012-12-31":156953000,"2013-12-31":144591000,"2014-12-31":126710000,"2015-12-31":114155000,"2016-12-31":107001000,"2017-12-31":100325000,"2018-12-31":113452000,"2019-12-31":118513000,"2020-12-31":115100000,"2021-12-31":112000000,"2022-12-31":107900000,"2023-12-31":103400000,"2024-12-31":98100000,"2025-12-31":93500000},"rev_ps":{"2007-12-31":3.577972,"2008-12-31":2.786094,"2009-12-31":3.198479,"2010-12-31":3.802855,"2011-12-31":4.625753,"2012-12-31":5.329738,"2013-12-31":6.194953,"2014-12-31":7.169289,"2015-12-31":7.963302,"2016-12-31":8.865485,"2017-12-31":9.382308,"2018-12-31":9.905096,"2019-12-31":10.352876,"2020-12-31":10.97202,"2021-12-31":11.835815,"2022-12-31":13.193519,"2023-12-31":14.426087,"2024-12-31":15.85947,"2025-12-31":17.660981},"ebitda_ps":{"2007-12-31":-0.003849,"2008-12-31":0.511291,"2009-12-31":1.278588,"2010-12-31":1.675959,"2011-12-31":2.307519,"2012-12-31":3.124575,"2013-12-31":3.780102,"2014-12-31":4.45805,"2015-12-31":5.017154,"2016-12-31":5.780654,"2017-12-31":6.100821,"2018-12-31":6.650516,"2019-12-31":7.165431,"2020-12-31":7.550461,"2021-12-31":8.155261,"2022-12-31":9.166667,"2023-12-31":10.09372,"2024-12-31":11.151731,"2025-12-31":12.283582},"ebit_ps":{"2007-12-31":-0.973964,"2008-12-31":-0.12967,"2009-12-31":0.830627,"2010-12-31":1.297924,"2011-12-31":1.973725,"2012-12-31":2.790127,"2013-12-31":3.390754,"2014-12-31":4.006012,"2015-12-31":4.554923,"2016-12-31":5.329163,"2017-12-31":5.699163,"2018-12-31":6.256202,"2019-12-31":6.775999,"2020-12-31":7.148441,"2021-12-31":7.727859,"2022-12-31":8.732407,"2023-12-31":9.667633,"2024-12-31":10.775967,"2025-12-31":11.950959},"eps_basic":{"2007-12-31":-0.63,"2008-12-31":-1.9,"2009-12-31":1.28,"2010-12-31":4.68,"2011-12-31":0.87,"2012-12-31":2.04,"2013-12-31":3.77,"2014-12-31":2.8,"2015-12-31":3.29,"2016-12-31":4.12,"2017-12-31":4.56,"2018-12-31":5.13,"2019-12-31":5.17,"2020-12-31":7.08,"2021-12-31":7.01,"2022-12-31":6.24},"eps":{"2007-12-31":-0.63,"2008-12-31":-1.87,"2009-12-31":1.28,"2010-12-31":4.64,"2011-12-31":0.86,"2012-12-31":1.95,"2013-12-31":3.49,"2014-12-31":2.52,"2015-12-31":2.82,"2016-12-31":3.42,"2017-12-31":3.68,"2018-12-31":4.75,"2019-12-31":5.15,"2020-12-31":7.07,"2021-12-31":7,"2022-12-31":6.24,"2023-12-31":7.9,"2024-12-31":8,"2025-12-31":8.81},"eps_cont":{"2007-12-31":-0.59,"2008-12-31":0.16,"2009-12-31":0.48,"2010-12-31":0.39,"2011-12-31":0.83,"2012-12-31":1.91,"2013-12-31":3.49,"2014-12-31":2.52,"2021-12-31":7,"2022-12-31":6.24,"2023-12-31":7.9,"2024-12-31":8,"2025-12-31":8.81},"dps":{"2010-12-31":3,"2011-12-31":2.75,"2012-12-31":2.75,"2025-12-31":2.31},"cfo_ps":{"2007-12-31":1.992104,"2008-12-31":2.412907,"2009-12-31":2.052141,"2010-12-31":1.202503,"2011-12-31":2.012745,"2012-12-31":3.280052,"2013-12-31":3.719185,"2014-12-31":4.265226,"2015-12-31":5.036014,"2016-12-31":5.379111,"2017-12-31":5.659212,"2018-12-31":5.688581,"2019-12-31":6.336931,"2020-12-31":6.333007,"2021-12-31":7.196049,"2022-12-31":7.69537,"2023-12-31":8.249275,"2024-12-31":9.191446,"2025-12-31":11.632196},"fcf_ps":{"2007-12-31":1.341976,"2008-12-31":1.809773,"2009-12-31":1.445229,"2010-12-31":0.752544,"2011-12-31":0.858311,"2012-12-31":2.956561,"2013-12-31":3.298133,"2014-12-31":3.986103,"2015-12-31":4.730401,"2016-12-31":5.172844,"2017-12-31":5.260606,"2018-12-31":5.386879,"2019-12-31":5.99805,"2020-12-31":5.956634,"2021-12-31":6.723241,"2022-12-31":7.441667,"2023-12-31":7.806763,"2024-12-31":8.905295,"2025-12-31":11.389126},"cash_ps":{"2008-12-31":4.119431,"2009-12-31":8.059767,"2010-12-31":11.930707,"2011-12-31":8.444311,"2012-12-31":10.146787,"2013-12-31":12.886879,"2014-12-31":12.027522,"2015-12-31":17.40161,"2016-12-31":16.333918,"2017-12-31":24.743583,"2018-12-31":10.577314,"2019-12-31":10.436093,"2020-12-31":10.283837,"2021-12-31":10.910224,"2022-12-31":9.310541,"2023-12-31":9.145114,"2024-12-31":6.314737,"2025-12-31":6.316649},"bvps":{"2008-12-31":2.706484,"2009-12-31":3.266043,"2010-12-31":3.915969,"2011-12-31":-0.552665,"2012-12-31":-0.060779,"2013-12-31":-3.167405,"2014-12-31":-7.45843,"2015-12-31":-9.724971,"2016-12-31":-10.907361,"2017-12-31":-12.913804,"2018-12-31":-11.542058,"2019-12-31":-12.766887,"2020-12-31":-12.251679,"2021-12-31":-11.405451,"2022-12-31":-14.835708,"2023-12-31":-15.607108,"2024-12-31":-20.609474,"2025-12-31":-23.440696},"tbvps":{"2008-12-31":1.044126,"2009-12-31":1.561729,"2010-12-31":3.59672,"2011-12-31":-0.552665,"2012-12-31":-0.060779,"2013-12-31":-3.560206,"2014-12-31":-7.901876,"2015-12-31":-10.202177,"2016-12-31":-11.384566,"2017-12-31":-13.45204,"2018-12-31":-11.979648,"2019-12-31":-13.216928,"2020-12-31":-12.714594,"2021-12-31":-11.880482,"2022-12-31":-15.334283,"2023-12-31":-16.12537,"2024-12-31":-21.162105,"2025-12-31":-24.01197},"buyback_ps":{"2007-12-31":4.865195,"2008-12-31":6.616973,"2009-12-31":1.353088,"2010-12-31":2.513056,"2011-12-31":3.296224,"2012-12-31":1.986956,"2013-12-31":6.64769,"2014-12-31":6.269939,"2015-12-31":4.83473,"2016-12-31":5.142246,"2017-12-31":5.002198,"2018-12-31":5.202566,"2019-12-31":6.578097,"2020-12-31":6.742996,"2021-12-31":6.442121,"2022-12-31":9.70463,"2023-12-31":8.709179,"2024-12-31":12.480652,"2025-12-31":9.398721},"fcf_margin":{"2007-12-31":37.506599,"2008-12-31":64.957344,"2009-12-31":45.184894,"2010-12-31":19.788915,"2011-12-31":18.555062,"2012-12-31":55.472921,"2013-12-31":53.239034,"2014-12-31":55.599698,"2015-12-31":59.402511,"2016-12-31":58.348122,"2017-12-31":56.069419,"2018-12-31":54.384927,"2019-12-31":57.936072,"2020-12-31":54.28931,"2021-12-31":56.804206,"2022-12-31":56.403958,"2023-12-31":54.115598,"2024-12-31":56.151278,"2025-12-31":64.487505}},"ttm":{"roe":{"2010-06-30":42.292556,"2010-09-30":97.447603,"2010-12-31":135.538518,"2011-03-31":145.353425,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"roa":{"2010-06-30":9.397876,"2010-09-30":34.749335,"2010-12-31":33.819358,"2011-03-31":34.021047,"2011-06-30":36.99328,"2011-09-30":2.120219,"2011-12-31":6.645807,"2012-03-31":8.075687,"2012-06-30":13.33526,"2012-09-30":14.7326,"2012-12-31":16.333768,"2013-03-31":17.023106,"2013-06-30":15.892757,"2013-09-30":16.597457,"2013-12-31":23.054075,"2014-03-31":23.68826,"2014-06-30":23.420276,"2014-09-30":25.650834,"2014-12-31":15.575031,"2015-03-31":13.382061,"2015-06-30":13.974624,"2015-09-30":14.177528,"2015-12-31":17.621317,"2016-03-31":15.997703,"2016-06-30":16.977148,"2016-09-30":17.911695,"2016-12-31":18.781585,"2017-03-31":19.382729,"2017-06-30":19.727316,"2017-09-30":17.669335,"2017-12-31":17.33392,"2018-03-31":18.200091,"2018-06-30":22.573708,"2018-09-30":20.994448,"2018-12-31":23.992008,"2019-03-31":25.316192,"2019-06-30":33.141592,"2019-09-30":34.267179,"2019-12-31":32.495523,"2020-03-31":42.677561,"2020-06-30":42.524415,"2020-09-30":44.146319,"2020-12-31":45.01001,"2021-03-31":35.689511,"2021-06-30":35.177198,"2021-09-30":34.202837,"2021-12-31":41.850078,"2022-03-31":42.170146,"2022-06-30":46.320308,"2022-09-30":46.325216,"2022-12-31":36.253445,"2023-03-31":37.263418,"2023-06-30":41.480362,"2023-09-30":42.577682,"2023-12-31":46.956122,"2024-03-31":47.807622,"2024-06-30":53.175376,"2024-09-30":54.396909,"2024-12-31":49.798764,"2025-03-31":49.812628,"2025-06-30":54.893748,"2025-09-30":56.600482,"2025-12-31":60.43771,"2026-03-31":61.269992,"2026-06-30":52.949604},"roc":{"2010-06-30":13.997051,"2010-09-30":11.626404,"2010-12-31":14.322914,"2011-03-31":16.296291,"2011-06-30":27.482525,"2011-09-30":23.968225,"2011-12-31":37.128034,"2012-03-31":45.873771,"2012-06-30":88.101004,"2012-09-30":120.387888,"2012-12-31":675.206245,"2013-03-31":825.601959,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":-537.614306,"2015-06-30":-211.916072,"2015-09-30":-152.016472,"2015-12-31":2965.950081,"2016-03-31":225.219503,"2016-06-30":289.905622,"2016-09-30":385.832995,"2016-12-31":516.680766,"2017-03-31":598.575783,"2017-06-30":740.460268,"2017-09-30":173.608175,"2017-12-31":193.335753,"2018-03-31":188.781704,"2018-06-30":265.243896,"2018-09-30":126.518477,"2018-12-31":132.937914,"2019-03-31":134.261302,"2019-06-30":164.582441,"2019-09-30":178.532973,"2019-12-31":186.649561,"2020-03-31":169.144997,"2020-06-30":172.245185,"2020-09-30":175.130377,"2020-12-31":186.740888,"2021-03-31":182.570231,"2021-06-30":186.053329,"2021-09-30":177.060987,"2021-12-31":148.04876,"2022-03-31":196.373825,"2022-06-30":252.763997,"2022-09-30":290.787095,"2022-12-31":192.294237,"2023-03-31":211.162049,"2023-06-30":296.141241,"2023-09-30":377.5393,"2023-12-31":385.274018,"2024-03-31":486.685043,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":-1409.964772},"roic":{"2010-06-30":null,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"gross_margin":{"2010-03-31":78.199068,"2010-06-30":79.01159,"2010-09-30":79.751818,"2010-12-31":76.97898,"2011-03-31":77.340943,"2011-06-30":77.916128,"2011-09-30":78.385515,"2011-12-31":78.594468,"2012-03-31":79.196565,"2012-06-30":79.547313,"2012-09-30":80.216329,"2012-12-31":80.814843,"2013-03-31":80.803328,"2013-06-30":80.916253,"2013-09-30":80.784771,"2013-12-31":80.622162,"2014-03-31":80.788,"2014-06-30":81.067612,"2014-09-30":81.244512,"2014-12-31":81.34622,"2015-03-31":81.490238,"2015-06-30":81.492005,"2015-09-30":81.655634,"2015-12-31":81.801568,"2016-03-31":81.989897,"2016-06-30":82.331192,"2016-09-30":82.442684,"2016-12-31":82.643344,"2017-03-31":82.737563,"2017-06-30":82.865201,"2017-09-30":83.151493,"2017-12-31":83.406847,"2018-03-31":83.771557,"2018-06-30":83.984621,"2018-09-30":84.08619,"2018-12-31":84.186099,"2019-03-31":84.49491,"2019-06-30":84.812542,"2019-09-30":85.155018,"2019-12-31":85.347673,"2020-03-31":85.414497,"2020-06-30":85.545807,"2020-09-30":85.608427,"2020-12-31":85.755526,"2021-03-31":85.767571,"2021-06-30":85.608691,"2021-09-30":85.576482,"2021-12-31":85.539962,"2022-03-31":85.515248,"2022-06-30":85.628718,"2022-09-30":85.70438,"2022-12-31":85.914801,"2023-03-31":86.141154,"2023-06-30":86.276923,"2023-09-30":86.551049,"2023-12-31":86.785882,"2024-03-31":87.012558,"2024-06-30":87.350304,"2024-09-30":87.584284,"2024-12-31":87.710286,"2025-03-31":87.831662,"2025-06-30":87.880115,"2025-09-30":87.969509,"2025-12-31":88.150429,"2026-03-31":88.349572,"2026-06-30":88.465367},"ebitda_margin":{"2010-03-31":40.59088,"2010-06-30":40.507507,"2010-09-30":42.178522,"2010-12-31":44.071069,"2011-03-31":43.311887,"2011-06-30":45.733735,"2011-09-30":48.146651,"2011-12-31":49.884194,"2012-03-31":52.411198,"2012-06-30":53.879136,"2012-09-30":55.339405,"2012-12-31":58.625308,"2013-03-31":60.693256,"2013-06-30":61.950741,"2013-09-30":62.548636,"2013-12-31":61.019058,"2014-03-31":60.985886,"2014-06-30":61.491716,"2014-09-30":61.564866,"2014-12-31":62.182599,"2015-03-31":62.026216,"2015-06-30":61.839132,"2015-09-30":62.55215,"2015-12-31":63.003438,"2016-03-31":63.638185,"2016-06-30":64.609708,"2016-09-30":65.142164,"2016-12-31":65.204038,"2017-03-31":65.408193,"2017-06-30":64.96063,"2017-09-30":65.039602,"2017-12-31":65.02474,"2018-03-31":65.213745,"2018-06-30":65.969694,"2018-09-30":66.37648,"2018-12-31":67.142372,"2019-03-31":67.922058,"2019-06-30":68.353555,"2019-09-30":69.004697,"2019-12-31":69.211983,"2020-03-31":69.326543,"2020-06-30":69.310986,"2020-09-30":68.88532,"2020-12-31":68.81559,"2021-03-31":68.570676,"2021-06-30":68.282567,"2021-09-30":68.580294,"2021-12-31":68.905208,"2022-03-31":68.80546,"2022-06-30":69.347217,"2022-09-30":69.286351,"2022-12-31":69.47856,"2023-03-31":69.758735,"2023-06-30":69.62735,"2023-09-30":69.856266,"2023-12-31":69.968522,"2024-03-31":70.092531,"2024-06-30":70.41424,"2024-09-30":70.61722,"2024-12-31":70.315911,"2025-03-31":70.236131,"2025-06-30":70.078839,"2025-09-30":69.668654,"2025-12-31":69.552095,"2026-03-31":69.635219,"2026-06-30":69.442005},"op_margin":{"2010-03-31":28.669773,"2010-06-30":29.19831,"2010-09-30":31.98089,"2010-12-31":34.130254,"2011-03-31":34.787065,"2011-06-30":38.053128,"2011-09-30":40.687616,"2011-12-31":42.668185,"2012-03-31":45.568658,"2012-06-30":47.256542,"2012-09-30":48.97573,"2012-12-31":52.350182,"2013-03-31":54.368454,"2013-06-30":55.595517,"2013-09-30":56.169253,"2013-12-31":54.734133,"2014-03-31":54.68931,"2014-06-30":55.194813,"2014-09-30":55.247392,"2014-12-31":55.877388,"2015-03-31":55.80612,"2015-06-30":55.714992,"2015-09-30":56.575119,"2015-12-31":57.198928,"2016-03-31":58.040672,"2016-06-30":59.252747,"2016-09-30":59.909563,"2016-12-31":60.11135,"2017-03-31":60.498997,"2017-06-30":60.275797,"2017-09-30":60.565204,"2017-12-31":60.743716,"2018-03-31":61.05536,"2018-06-30":61.859223,"2018-09-30":62.331403,"2018-12-31":63.161447,"2019-03-31":64.007204,"2019-06-30":64.51515,"2019-09-30":65.240646,"2019-12-31":65.450396,"2020-03-31":65.612707,"2020-06-30":65.5957,"2020-09-30":65.183767,"2020-12-31":65.151551,"2021-03-31":64.909662,"2021-06-30":64.633683,"2021-09-30":64.945715,"2021-12-31":65.292157,"2022-03-31":65.232464,"2022-06-30":65.840245,"2022-09-30":65.881571,"2022-12-31":66.187101,"2023-03-31":66.528009,"2023-06-30":66.482051,"2023-09-30":66.792631,"2023-12-31":67.014935,"2024-03-31":67.296761,"2024-06-30":67.776978,"2024-09-30":68.12111,"2024-12-31":67.946578,"2025-03-31":67.950997,"2025-06-30":67.888875,"2025-09-30":67.621565,"2025-12-31":67.668719,"2026-03-31":67.930133,"2026-06-30":67.861116},"incr_op_margin":{"2011-03-31":-94.98211,"2011-06-30":-214.644001,"2011-09-30":-349.876732,"2011-12-31":106.242888,"2012-03-31":124.520708,"2012-06-30":115.108626,"2012-09-30":110.97506,"2012-12-31":125.905879,"2013-03-31":119.161765,"2013-06-30":118.351923,"2013-09-30":115.550964,"2013-12-31":77.496038,"2014-03-31":58.657331,"2014-06-30":48.880186,"2014-09-30":37.800187,"2014-12-31":80.379747,"2015-03-31":81.608244,"2015-06-30":67.558852,"2015-09-30":87.571215,"2015-12-31":84.30425,"2016-03-31":94.165861,"2016-06-30":108.027042,"2016-09-30":100.400638,"2016-12-31":97.37322,"2017-03-31":100.779299,"2017-06-30":85.86701,"2017-09-30":87.624342,"2017-12-31":92.24529,"2018-03-31":84.849613,"2018-06-30":108.979265,"2018-09-30":105.626365,"2018-12-31":119.641497,"2019-03-31":138.935665,"2019-06-30":151.661748,"2019-09-30":202.211177,"2019-12-31":232.057273,"2020-03-31":190.680775,"2020-06-30":132.072063,"2020-09-30":62.570584,"2020-12-31":54.128358,"2021-03-31":42.231315,"2021-06-30":38.197018,"2021-09-30":59.225513,"2021-12-31":68.137035,"2022-03-31":70.74666,"2022-06-30":84.801792,"2022-09-30":79.715339,"2022-12-31":78.394846,"2023-03-31":85.645311,"2023-06-30":76.369041,"2023-09-30":81.600149,"2023-12-31":84.31085,"2024-03-31":83.002833,"2024-06-30":96.646341,"2024-09-30":100.661157,"2024-12-31":89.580093,"2025-03-31":83.814103,"2025-06-30":70.328103,"2025-09-30":58.481613,"2025-12-31":63.306452,"2026-03-31":67.625232,"2026-06-30":67.4567},"pretax_margin":{"2010-03-31":19.481212,"2010-06-30":20.492362,"2010-09-30":23.654895,"2010-12-31":14.010738,"2011-03-31":15.35847,"2011-06-30":5.707409,"2011-09-30":9.315797,"2011-12-31":25.076751,"2012-03-31":27.859997,"2012-06-30":41.16705,"2012-09-30":42.350556,"2012-12-31":47.241161,"2013-03-31":48.67662,"2013-06-30":50.168639,"2013-09-30":49.66235,"2013-12-31":47.329515,"2014-03-31":47.736732,"2014-06-30":48.031839,"2014-09-30":47.936149,"2014-12-31":47.847032,"2015-03-31":46.60586,"2015-06-30":45.769745,"2015-09-30":46.29965,"2015-12-31":46.032249,"2016-03-31":47.290316,"2016-06-30":48.56783,"2016-09-30":50.038856,"2016-12-31":50.883365,"2017-03-31":51.147658,"2017-06-30":51.989373,"2017-09-30":51.806915,"2017-12-31":51.413147,"2018-03-31":51.36196,"2018-06-30":51.18264,"2018-09-30":53.005109,"2018-12-31":60.044001,"2019-03-31":62.753613,"2019-06-30":64.646724,"2019-09-30":65.743181,"2019-12-31":61.605913,"2020-03-31":61.381412,"2020-06-30":61.076146,"2020-09-30":59.931364,"2020-12-31":59.30191,"2021-03-31":58.589318,"2021-06-30":57.616584,"2021-09-30":58.250226,"2021-12-31":58.917832,"2022-03-31":59.235003,"2022-06-30":60.507445,"2022-09-30":60.979522,"2022-12-31":61.772756,"2023-03-31":62.929839,"2023-06-30":63.692308,"2023-09-30":64.592753,"2023-12-31":65.400844,"2024-03-31":65.875744,"2024-06-30":66.298017,"2024-09-30":66.480809,"2024-12-31":65.61577,"2025-03-31":65.14536,"2025-06-30":64.741584,"2025-09-30":64.271224,"2025-12-31":64.499577,"2026-03-31":64.727899,"2026-06-30":64.629077},"net_margin":{"2010-03-31":31.542014,"2010-06-30":31.016751,"2010-09-30":126.082672,"2010-12-31":122.097247,"2011-03-31":117.110599,"2011-06-30":107.208069,"2011-09-30":6.500875,"2011-12-31":18.509724,"2012-03-31":21.368131,"2012-06-30":30.373843,"2012-09-30":31.663719,"2012-12-31":36.634035,"2013-03-31":37.214549,"2013-06-30":38.187505,"2013-09-30":37.691873,"2013-12-31":56.414603,"2014-03-31":56.715734,"2014-06-30":57.425801,"2014-09-30":58.203595,"2014-12-31":35.170183,"2015-03-31":34.231664,"2015-06-30":33.134025,"2015-09-30":32.53013,"2015-12-31":35.420808,"2016-03-31":36.4284,"2016-06-30":37.465925,"2016-09-30":38.689843,"2016-12-31":38.579735,"2017-03-31":39.133001,"2017-06-30":39.921337,"2017-09-30":39.793834,"2017-12-31":39.245555,"2018-03-31":40.407512,"2018-06-30":40.376777,"2018-09-30":41.8224,"2018-12-31":47.942705,"2019-03-31":49.976147,"2019-06-30":51.384504,"2019-09-30":52.595212,"2019-12-31":49.713273,"2020-03-31":63.330309,"2020-06-30":63.316699,"2020-09-30":64.199151,"2020-12-31":64.415376,"2021-03-31":49.45551,"2021-06-30":48.514896,"2021-09-30":46.809764,"2021-12-31":59.117519,"2022-03-31":58.627758,"2022-06-30":59.08938,"2022-09-30":59.052813,"2022-12-31":47.287529,"2023-03-31":48.183583,"2023-06-30":48.779487,"2023-09-30":49.423038,"2023-12-31":54.758556,"2024-03-31":55.05618,"2024-06-30":55.369413,"2024-09-30":55.685944,"2024-12-31":50.449467,"2025-03-31":50.203123,"2025-06-30":50.025028,"2025-09-30":49.855536,"2025-12-31":49.843052,"2026-03-31":49.958413,"2026-06-30":49.768722},"common_margin":{"2010-03-31":31.542014,"2010-06-30":31.016751,"2010-09-30":126.082672,"2010-12-31":122.097247,"2011-03-31":117.110599,"2011-06-30":107.208069,"2011-09-30":6.500875,"2011-12-31":18.509724,"2012-03-31":21.368131,"2012-06-30":30.373843,"2012-09-30":31.663719,"2012-12-31":36.634035,"2013-03-31":37.214549,"2013-06-30":38.187505,"2013-09-30":37.691873,"2013-12-31":56.414603,"2014-03-31":56.715734,"2014-06-30":57.425801,"2014-09-30":58.203595,"2014-12-31":35.170183,"2015-03-31":34.231664,"2015-06-30":33.134025,"2015-09-30":32.53013,"2015-12-31":35.420808,"2016-03-31":36.4284,"2016-06-30":37.465925,"2016-09-30":38.689843,"2016-12-31":38.579735,"2017-03-31":39.133001,"2017-06-30":39.921337,"2017-09-30":39.793834,"2017-12-31":39.245555,"2018-03-31":40.407512,"2018-06-30":40.376777,"2018-09-30":41.8224,"2018-12-31":47.942705,"2019-03-31":49.976147,"2019-06-30":51.384504,"2019-09-30":52.595212,"2019-12-31":49.713273,"2020-03-31":63.330309,"2020-06-30":63.316699,"2020-09-30":64.199151,"2020-12-31":64.415376,"2021-03-31":49.45551,"2021-06-30":48.514896,"2021-09-30":46.809764,"2021-12-31":59.117519,"2022-03-31":58.627758,"2022-06-30":59.08938,"2022-09-30":59.052813,"2022-12-31":47.287529,"2023-03-31":48.183583,"2023-06-30":48.779487,"2023-09-30":49.423038,"2023-12-31":54.758556,"2024-03-31":55.05618,"2024-06-30":55.369413,"2024-09-30":55.685944,"2024-12-31":50.449467,"2025-03-31":50.203123,"2025-06-30":50.025028,"2025-09-30":49.855536,"2025-12-31":49.843052,"2026-03-31":49.958413,"2026-06-30":49.768722},"tax_rate_pct":{"2010-03-31":29.77217,"2010-06-30":28.135306,"2010-09-30":25.614317,"2010-12-31":26.555782,"2011-03-31":23.49032,"2011-06-30":-16.527222,"2011-09-30":11.556807,"2011-12-31":28.427012,"2012-03-31":26.800591,"2012-06-30":29.382977,"2012-09-30":28.434436,"2012-12-31":24.281855,"2013-03-31":24.829335,"2013-06-30":25.091836,"2013-09-30":25.068911,"2013-12-31":-19.195396,"2014-03-31":-18.80942,"2014-06-30":-19.557782,"2014-09-30":-21.419004,"2014-12-31":26.494535,"2015-03-31":26.55073,"2015-06-30":27.607146,"2015-09-30":29.740009,"2015-12-31":23.052189,"2016-03-31":22.968584,"2016-06-30":22.858557,"2016-09-30":22.680401,"2016-12-31":24.180063,"2017-03-31":23.490142,"2017-06-30":23.212504,"2017-09-30":23.188181,"2017-12-31":23.666304,"2018-03-31":21.327939,"2018-06-30":21.112359,"2018-09-30":21.097417,"2018-12-31":20.154047,"2019-03-31":20.361322,"2019-06-30":20.514914,"2019-09-30":19.998985,"2019-12-31":19.30438,"2020-03-31":-3.175061,"2020-06-30":-3.668459,"2020-09-30":-7.121125,"2020-12-31":-8.624367,"2021-03-31":15.581788,"2021-06-30":15.798876,"2021-09-30":19.64493,"2021-12-31":-0.331638,"2022-03-31":1.038018,"2022-06-30":2.347352,"2022-09-30":3.160656,"2022-12-31":23.449216,"2023-03-31":23.432852,"2023-06-30":23.413849,"2023-09-30":23.485165,"2023-12-31":16.272401,"2024-03-31":16.4242,"2024-06-30":16.484059,"2024-09-30":16.237566,"2024-12-31":23.113808,"2025-03-31":22.936763,"2025-06-30":22.731226,"2025-09-30":22.42946,"2025-12-31":22.723444,"2026-03-31":22.817806,"2026-06-30":22.993296},"payout":{"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":9.018136,"2025-09-30":17.768187,"2025-12-31":26.062735,"2026-03-31":34.415507,"2026-06-30":34.223529},"sgr":{"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"total_debt":{"2009-06-30":570707000,"2009-09-30":571526000,"2009-12-31":574378000,"2010-03-31":575545000,"2010-06-30":575933000,"2010-09-30":578262000,"2010-12-31":581626000,"2011-03-31":583852000,"2011-06-30":584965000,"2011-09-30":586566000,"2011-12-31":100000000,"2012-03-31":100000000,"2012-06-30":100000000,"2012-09-30":100000000,"2012-12-31":100000000,"2013-03-31":100000000,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":750000000,"2015-03-31":1250000000,"2015-06-30":1234368000,"2015-09-30":1234890000,"2015-12-31":1235354000,"2016-03-31":1235813000,"2016-06-30":1236272000,"2016-09-30":1236731000,"2016-12-31":1237189000,"2017-03-31":1237648000,"2017-06-30":1238107000,"2017-09-30":1781912000,"2017-12-31":1782529000,"2018-03-31":1783159000,"2018-06-30":1783788000,"2018-09-30":1784417000,"2018-12-31":1785047000,"2019-03-31":1785676000,"2019-06-30":1786306000,"2019-09-30":1786935000,"2019-12-31":1787565000,"2020-03-31":1788194000,"2020-06-30":1788824000,"2020-09-30":1789453000,"2020-12-31":1790083000,"2021-03-31":1790712000,"2021-06-30":1784654000,"2021-09-30":1785152000,"2021-12-31":1785700000,"2022-03-31":1786300000,"2022-06-30":1786800000,"2022-09-30":1787400000,"2022-12-31":1787900000,"2023-03-31":1788500000,"2023-06-30":1789000000,"2023-09-30":1789600000,"2023-12-31":1790200000,"2024-03-31":1790700000,"2024-06-30":1791300000,"2024-09-30":1791900000,"2024-12-31":1792300000,"2025-03-31":1786300000,"2025-06-30":1786900000,"2025-09-30":1787600000,"2025-12-31":1788200000,"2026-03-31":1788800000,"2026-06-30":2334400000},"lt_debt":{"2014-12-31":740175000,"2015-03-31":1250000000,"2015-06-30":1234368000,"2015-09-30":1234890000,"2015-12-31":1235354000,"2016-03-31":1235813000,"2016-06-30":1236272000,"2016-09-30":1236731000,"2016-12-31":1237189000,"2017-03-31":1237648000,"2017-06-30":1238107000,"2017-09-30":1781912000,"2017-12-31":1782529000,"2018-03-31":1783159000,"2018-06-30":1783788000,"2018-09-30":1784417000,"2018-12-31":1785047000,"2019-03-31":1785676000,"2019-06-30":1786306000,"2019-09-30":1786935000,"2019-12-31":1787565000,"2020-03-31":1788194000,"2020-06-30":1788824000,"2020-09-30":1789453000,"2020-12-31":1790083000,"2021-03-31":1790712000,"2021-06-30":1784654000,"2021-09-30":1785152000,"2021-12-31":1785700000,"2022-03-31":1786300000,"2022-06-30":1786800000,"2022-09-30":1787400000,"2022-12-31":1787900000,"2023-03-31":1788500000,"2023-06-30":1789000000,"2023-09-30":1789600000,"2023-12-31":1790200000,"2024-03-31":1790700000,"2024-06-30":1791300000,"2024-09-30":1492200000,"2024-12-31":1492500000,"2025-03-31":1786300000,"2025-06-30":1786900000,"2025-09-30":1787600000,"2025-12-31":1788200000,"2026-03-31":1788800000,"2026-06-30":1785100000},"debt_ebitda":{"2010-03-31":1.92868,"2010-06-30":1.89897,"2010-09-30":1.794023,"2010-12-31":1.939154,"2011-03-31":1.924313,"2011-06-30":1.770379,"2011-09-30":1.630559,"2011-12-31":0.259676,"2012-03-31":0.239643,"2012-06-30":0.22621,"2012-09-30":0.213334,"2012-12-31":0.195257,"2013-03-31":0.182197,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":1.194045,"2015-03-31":1.97626,"2015-06-30":1.934388,"2015-09-30":1.893408,"2015-12-31":1.850892,"2016-03-31":1.793406,"2016-06-30":1.728892,"2016-09-30":1.6823,"2016-12-31":1.661238,"2017-03-31":1.646952,"2017-06-30":1.655907,"2017-09-30":2.370289,"2017-12-31":2.352863,"2018-03-31":2.325567,"2018-06-30":2.27286,"2018-09-30":2.234653,"2018-12-31":2.188204,"2019-03-31":2.151241,"2019-06-30":2.131722,"2019-09-30":2.107804,"2019-12-31":2.096956,"2020-03-31":2.08388,"2020-06-30":2.071566,"2020-09-30":2.06939,"2020-12-31":2.05626,"2021-03-31":2.046378,"2021-06-30":2.024204,"2021-09-30":1.990751,"2021-12-31":1.952078,"2022-03-31":1.921864,"2022-06-30":1.876142,"2022-09-30":1.847933,"2022-12-31":1.80596,"2023-03-31":1.77748,"2023-06-30":1.75685,"2023-09-30":1.728748,"2023-12-31":1.713602,"2024-03-31":1.688543,"2024-06-30":1.664777,"2024-09-30":1.645152,"2024-12-31":1.636654,"2025-03-31":1.61437,"2025-06-30":1.595446,"2025-09-30":1.577341,"2025-12-31":1.551988,"2026-03-31":1.52615,"2026-06-30":1.968297},"net_debt_ebitda":{"2010-03-31":-3.266891,"2010-06-30":-2.510315,"2010-09-30":-6.114539,"2010-12-31":-4.931819,"2011-03-31":-4.492261,"2011-06-30":-2.45079,"2011-09-30":-1.802331,"2011-12-31":-3.236108,"2012-03-31":-3.081428,"2012-06-30":-3.026731,"2012-09-30":-2.97015,"2012-12-31":-2.843791,"2013-03-31":-2.664532,"2013-06-30":-3.468816,"2013-09-30":-3.0418,"2013-12-31":-2.926342,"2014-03-31":-2.880748,"2014-06-30":-2.542575,"2014-09-30":-2.395796,"2014-12-31":-1.074137,"2015-03-31":-0.982315,"2015-06-30":-1.019311,"2015-09-30":-1.005923,"2015-12-31":-1.018937,"2016-03-31":-0.957812,"2016-06-30":-0.937989,"2016-09-30":-0.708678,"2016-12-31":-0.752905,"2017-03-31":-0.730193,"2017-06-30":-0.762796,"2017-09-30":-0.776587,"2017-12-31":-0.834506,"2018-03-31":-0.747693,"2018-06-30":0.780449,"2018-09-30":0.758216,"2018-12-31":0.631777,"2019-03-31":0.641738,"2019-06-30":0.669914,"2019-09-30":0.656927,"2019-12-31":0.668076,"2020-03-31":0.75697,"2020-06-30":0.688178,"2020-09-30":0.739072,"2020-12-31":0.715839,"2021-03-31":0.696562,"2021-06-30":0.750479,"2021-09-30":0.654306,"2021-12-31":0.633945,"2022-03-31":0.620466,"2022-06-30":0.829396,"2022-09-30":0.834537,"2022-12-31":0.815657,"2023-03-31":0.768734,"2023-06-30":0.838063,"2023-09-30":0.81733,"2023-12-31":0.82684,"2024-03-31":0.816596,"2024-06-30":1.023606,"2024-09-30":1.053066,"2024-12-31":1.08885,"2025-03-31":1.028287,"2025-06-30":1.065268,"2025-09-30":1.032295,"2025-12-31":1.048169,"2026-03-31":1.051446,"2026-06-30":1.096374},"debt_ebit":{"2010-03-31":2.730639,"2010-06-30":2.634487,"2010-09-30":2.366077,"2010-12-31":2.503954,"2011-03-31":2.39588,"2011-06-30":2.12771,"2011-09-30":1.929481,"2011-12-31":0.303592,"2012-03-31":0.275627,"2012-06-30":0.257911,"2012-09-30":0.241054,"2012-12-31":0.218662,"2013-03-31":0.203392,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":1.328781,"2015-03-31":2.196532,"2015-06-30":2.147014,"2015-09-30":2.093442,"2015-12-31":2.03872,"2016-03-31":1.966365,"2016-06-30":1.885199,"2016-09-30":1.829235,"2016-12-31":1.80198,"2017-03-31":1.780594,"2017-06-30":1.78461,"2017-09-30":2.545399,"2017-12-31":2.518685,"2018-03-31":2.483958,"2018-06-30":2.423888,"2018-09-30":2.379673,"2018-12-31":2.326121,"2019-03-31":2.282816,"2019-06-30":2.258551,"2019-09-30":2.229413,"2019-12-31":2.217473,"2020-03-31":2.201832,"2020-06-30":2.188898,"2020-09-30":2.186903,"2020-12-31":2.171901,"2021-03-31":2.161798,"2021-06-30":2.138481,"2021-09-30":2.10216,"2021-12-31":2.060099,"2022-03-31":2.027131,"2022-06-30":1.976074,"2022-09-30":1.943434,"2022-12-31":1.895769,"2023-03-31":1.863797,"2023-06-30":1.839967,"2023-09-30":1.808042,"2023-12-31":1.789127,"2024-03-31":1.758692,"2024-06-30":1.729555,"2024-09-30":1.705434,"2024-12-31":1.693725,"2025-03-31":1.66866,"2025-06-30":1.646912,"2025-09-30":1.625091,"2025-12-31":1.595183,"2026-03-31":1.564457,"2026-06-30":2.01415},"net_debt_ebit":{"2010-03-31":-4.625289,"2010-06-30":-3.48262,"2010-09-30":-8.06426,"2010-12-31":-6.368266,"2011-03-31":-5.593122,"2011-06-30":-2.945455,"2011-09-30":-2.132743,"2011-12-31":-3.783396,"2012-03-31":-3.544132,"2012-06-30":-3.450901,"2012-09-30":-3.356078,"2012-12-31":-3.184671,"2013-03-31":-2.974503,"2013-06-30":-3.865342,"2013-09-30":-3.38727,"2013-12-31":-3.262364,"2014-03-31":-3.212419,"2014-06-30":-2.832644,"2014-09-30":-2.669753,"2014-12-31":-1.195343,"2015-03-31":-1.091803,"2015-06-30":-1.131353,"2015-09-30":-1.112196,"2015-12-31":-1.122338,"2016-03-31":-1.050185,"2016-06-30":-1.022791,"2016-09-30":-0.770576,"2016-12-31":-0.816692,"2017-03-31":-0.789445,"2017-06-30":-0.822083,"2017-09-30":-0.833959,"2017-12-31":-0.89332,"2018-03-31":-0.798617,"2018-06-30":0.832309,"2018-09-30":0.807421,"2018-12-31":0.671597,"2019-03-31":0.680988,"2019-06-30":0.709772,"2019-09-30":0.694829,"2019-12-31":0.706472,"2020-03-31":0.799816,"2020-06-30":0.727156,"2020-09-30":0.781041,"2020-12-31":0.756097,"2021-03-31":0.735849,"2021-06-30":0.792847,"2021-09-30":0.690923,"2021-12-31":0.669025,"2022-03-31":0.654451,"2022-06-30":0.873573,"2022-09-30":0.877666,"2022-12-31":0.856219,"2023-03-31":0.806065,"2023-06-30":0.877713,"2023-09-30":0.854819,"2023-12-31":0.863282,"2024-03-31":0.850521,"2024-06-30":1.063435,"2024-09-30":1.091653,"2024-12-31":1.126819,"2025-03-31":1.062868,"2025-06-30":1.099631,"2025-09-30":1.063545,"2025-12-31":1.077342,"2026-03-31":1.077838,"2026-06-30":1.121915},"ebitda_int":{"2010-12-31":1.902351,"2011-03-31":1.926535,"2011-06-30":1.28378,"2011-09-30":1.399543,"2011-12-31":2.613791,"2012-03-31":2.822336,"2012-06-30":9.100523,"2012-09-30":9.48921,"2012-12-31":10.202925,"2013-03-31":10.878796,"2013-06-30":9.983079,"2013-09-30":8.97531,"2013-12-31":7.876928,"2014-03-31":7.134626,"2014-06-30":7.131642,"2014-09-30":7.187156,"2014-12-31":7.304196,"2015-03-31":7.301595,"2015-06-30":6.814661,"2015-09-30":6.47993,"2015-12-31":6.20116,"2016-03-31":6.02254,"2016-06-30":6.230209,"2016-09-30":6.384276,"2016-12-31":6.444386,"2017-03-31":6.4904,"2017-06-30":6.444834,"2017-09-30":6.021337,"2017-12-31":5.55686,"2018-03-31":5.177298,"2018-06-30":5.309913,"2018-09-30":6.018488,"2018-12-31":7.10313,"2019-03-31":8.585016,"2019-06-30":9.2561,"2019-09-30":9.364221,"2019-12-31":9.407875,"2020-03-31":9.480285,"2020-06-30":9.55055,"2020-09-30":9.574121,"2020-12-31":9.651364,"2021-03-31":9.705141,"2021-06-30":9.71737,"2021-09-30":10.30799,"2021-12-31":10.981621,"2022-03-31":11.676658,"2022-06-30":12.631034,"2022-09-30":12.828156,"2022-12-31":13.14741,"2023-03-31":13.36255,"2023-06-30":13.52324,"2023-09-30":13.747676,"2023-12-31":13.873838,"2024-03-31":14.083665,"2024-06-30":14.308511,"2024-09-30":14.464807,"2024-12-31":14.543161,"2025-03-31":14.407552,"2025-06-30":14.564369,"2025-09-30":14.737321,"2025-12-31":14.963636,"2026-03-31":15.503968,"2026-06-30":15.625823},"ebitda_capex_int":{"2010-12-31":1.39161,"2011-03-31":1.442729,"2011-06-30":1.022547,"2011-09-30":1.106491,"2011-12-31":1.306132,"2012-03-31":1.537186,"2012-06-30":5.201046,"2012-09-30":6.066318,"2012-12-31":9.146605,"2013-03-31":9.744629,"2013-06-30":8.86779,"2013-09-30":8.017996,"2013-12-31":6.999545,"2014-03-31":6.419593,"2014-06-30":6.582652,"2014-09-30":6.656466,"2014-12-31":6.846873,"2015-03-31":6.827061,"2015-06-30":6.3611,"2015-09-30":6.1031,"2015-12-31":5.823424,"2016-03-31":5.719301,"2016-06-30":5.949457,"2016-09-30":6.107365,"2016-12-31":6.214435,"2017-03-31":6.238671,"2017-06-30":6.16823,"2017-09-30":5.642534,"2017-12-31":5.193793,"2018-03-31":4.856524,"2018-06-30":4.977078,"2018-09-30":5.72841,"2018-12-31":6.780896,"2019-03-31":8.187055,"2019-06-30":8.830533,"2019-09-30":8.934455,"2019-12-31":8.96294,"2020-03-31":9.014108,"2020-06-30":9.085826,"2020-09-30":9.067572,"2020-12-31":9.170211,"2021-03-31":9.271635,"2021-06-30":9.212477,"2021-09-30":9.779591,"2021-12-31":10.345402,"2022-03-31":11.012123,"2022-06-30":12.080676,"2022-09-30":12.387878,"2022-12-31":12.783533,"2023-03-31":13.010624,"2023-06-30":13.167331,"2023-09-30":13.103586,"2023-12-31":13.265604,"2024-03-31":13.500664,"2024-06-30":13.68883,"2024-09-30":14.151394,"2024-12-31":14.169987,"2025-03-31":14.015625,"2025-06-30":14.191157,"2025-09-30":14.375813,"2025-12-31":14.667532,"2026-03-31":15.183862,"2026-06-30":15.162055},"ebit_int":{"2010-12-31":1.473251,"2011-03-31":1.547346,"2011-06-30":1.06818,"2011-09-30":1.182721,"2011-12-31":2.235692,"2012-03-31":2.453866,"2012-06-30":7.981925,"2012-09-30":8.398012,"2012-12-31":9.110826,"2013-03-31":9.745124,"2013-06-30":8.958964,"2013-09-30":8.059911,"2013-12-31":7.065609,"2014-03-31":6.398001,"2014-06-30":6.401345,"2014-09-30":6.449647,"2014-12-31":6.563563,"2015-03-31":6.569379,"2015-06-30":6.139782,"2015-09-30":5.860755,"2015-12-31":5.629846,"2016-03-31":5.492807,"2016-06-30":5.713646,"2016-09-30":5.871454,"2016-12-31":5.941054,"2017-03-31":6.003265,"2017-06-30":5.980046,"2017-09-30":5.6071,"2017-12-31":5.191013,"2018-03-31":4.847165,"2018-06-30":4.97906,"2018-09-30":5.651713,"2018-12-31":6.68198,"2019-03-31":8.090197,"2019-06-30":8.736322,"2019-09-30":8.853424,"2019-12-31":8.896569,"2020-03-31":8.972424,"2020-06-30":9.038611,"2020-09-30":9.059655,"2020-12-31":9.137483,"2021-03-31":9.186979,"2021-06-30":9.198093,"2021-09-30":9.761693,"2021-12-31":10.405798,"2022-03-31":11.070302,"2022-06-30":11.992268,"2022-09-30":12.197772,"2022-12-31":12.524568,"2023-03-31":12.743692,"2023-06-30":12.912351,"2023-09-30":13.144754,"2023-12-31":13.288181,"2024-03-31":13.521912,"2024-06-30":13.772606,"2024-09-30":13.953519,"2024-12-31":14.053121,"2025-03-31":13.938802,"2025-06-30":14.109233,"2025-09-30":14.304291,"2025-12-31":14.558442,"2026-03-31":15.124339,"2026-06-30":15.270092},"int_exp":{"2010-12-31":157667000,"2011-03-31":157489000,"2011-06-30":257379000,"2011-09-30":257036000,"2011-12-31":147332000,"2012-03-31":147852000,"2012-06-30":48576000,"2012-09-30":49398000,"2012-12-31":50196000,"2013-03-31":50452000,"2013-06-30":57681000,"2013-09-30":66181000,"2013-12-31":74761000,"2014-03-31":83550000,"2014-06-30":85231000,"2014-09-30":85645000,"2014-12-31":85994000,"2015-03-31":86626000,"2015-06-30":93639000,"2015-09-30":100650000,"2015-12-31":107631000,"2016-03-31":114418000,"2016-06-30":114774000,"2016-09-30":115149000,"2016-12-31":115564000,"2017-03-31":115783000,"2017-06-30":116014000,"2017-09-30":124851000,"2017-12-31":136336000,"2018-03-31":148101000,"2018-06-30":147803000,"2018-09-30":132678000,"2018-12-31":114845000,"2019-03-31":96688000,"2019-06-30":90531000,"2019-09-30":90533000,"2019-12-31":90611000,"2020-03-31":90515000,"2020-06-30":90415000,"2020-09-30":90319000,"2020-12-31":90200000,"2021-03-31":90165000,"2021-06-30":90730000,"2021-09-30":86993000,"2021-12-31":83300000,"2022-03-31":79600000,"2022-06-30":75400000,"2022-09-30":75400000,"2022-12-31":75300000,"2023-03-31":75300000,"2023-06-30":75300000,"2023-09-30":75300000,"2023-12-31":75300000,"2024-03-31":75300000,"2024-06-30":75200000,"2024-09-30":75300000,"2024-12-31":75300000,"2025-03-31":76800000,"2025-06-30":76900000,"2025-09-30":76900000,"2025-12-31":77000000,"2026-03-31":75600000,"2026-06-30":75900000},"equity_assets":{"2009-06-30":26.441657,"2009-09-30":27.925551,"2009-12-31":22.255423,"2010-03-31":23.412439,"2010-06-30":17.721413,"2010-09-30":42.59306,"2010-12-31":27.677101,"2011-03-31":23.39858,"2011-06-30":-0.234072,"2011-09-30":-10.05834,"2011-12-31":-4.746687,"2012-03-31":-3.788746,"2012-06-30":-3.048109,"2012-09-30":-1.341828,"2012-12-31":-0.45203,"2013-03-31":-1.889612,"2013-06-30":-10.849475,"2013-09-30":-21.194308,"2013-12-31":-15.918643,"2014-03-31":-17.537669,"2014-06-30":-27.247169,"2014-09-30":-33.91984,"2014-12-31":-46.470084,"2015-03-31":-36.349019,"2015-06-30":-38.679345,"2015-09-30":-40.018935,"2015-12-31":-45.401459,"2016-03-31":-47.684119,"2016-06-30":-48.714163,"2016-09-30":-50.881144,"2016-12-31":-51.426771,"2017-03-31":-51.295152,"2017-06-30":-51.32377,"2017-09-30":-42.2897,"2017-12-31":-42.849046,"2018-03-31":-42.499027,"2018-06-30":-72.243139,"2018-09-30":-74.343637,"2018-12-31":-72.367255,"2019-03-31":-73.248246,"2019-06-30":-75.409731,"2019-09-30":-76.954254,"2019-12-31":-80.371778,"2020-03-31":-80.343539,"2020-06-30":-76.935553,"2020-09-30":-78.571858,"2020-12-31":-78.679616,"2021-03-31":-78.734734,"2021-06-30":-81.417324,"2021-09-30":-78.116082,"2021-12-31":-63.541782,"2022-03-31":-65.127711,"2022-06-30":-82.553191,"2022-09-30":-88.420087,"2022-12-31":-90.123457,"2023-03-31":-90.71144,"2023-06-30":-96.464345,"2023-09-30":-96.314641,"2023-12-31":-90.394511,"2024-03-31":-94.669522,"2024-06-30":-120.683011,"2024-09-30":-130,"2024-12-31":-139.203697,"2025-03-31":-136.561442,"2025-06-30":-141.625231,"2025-09-30":-146.078222,"2025-12-31":-162.470775,"2026-03-31":-170.629047,"2026-06-30":-125.033282},"ltd_equity":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ltd_capital":{"2014-12-31":null,"2015-03-31":413.738775,"2015-06-30":514.208588,"2015-09-30":606.885198,"2015-12-31":749.121626,"2016-03-31":967.065498,"2016-06-30":1134.798333,"2016-09-30":1832.384099,"2016-12-31":3380.852052,"2017-03-31":2480.306219,"2017-06-30":3542.610661,"2017-09-30":322.82535,"2017-12-31":341.311957,"2018-03-31":325.141815,"2018-06-30":442.84817,"2018-09-30":465.521137,"2018-12-31":446.738644,"2019-03-31":470.475593,"2019-06-30":494.631153,"2019-09-30":533.387958,"2019-12-31":600.932883,"2020-03-31":471.719426,"2020-06-30":460.443758,"2020-09-30":443.807244,"2020-12-31":447.649449,"2021-03-31":462.773677,"2021-06-30":486.455383,"2021-09-30":485.657854,"2021-12-31":340.016109,"2022-03-31":356.404629,"2022-06-30":538.517179,"2022-09-30":729.55102,"2022-12-31":792.157732,"2023-03-31":918.592707,"2023-06-30":1045.587376,"2023-09-30":1145.710627,"2023-12-31":855.736138,"2024-03-31":1155.290323,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":2223.038605},"ltd_assets":{"2014-12-31":38.933014,"2015-03-31":47.934778,"2015-06-30":48.017477,"2015-09-30":47.914003,"2015-12-31":52.395751,"2016-03-31":53.183602,"2016-06-30":53.421762,"2016-09-30":53.818203,"2016-12-31":52.994253,"2017-03-31":53.450134,"2017-06-30":52.814609,"2017-09-30":61.268556,"2017-12-31":60.605748,"2018-03-31":61.375585,"2018-06-30":93.314605,"2018-09-30":94.682717,"2018-12-31":93.238092,"2019-03-31":93.019655,"2019-06-30":94.518646,"2019-09-30":94.71069,"2019-12-31":96.416199,"2020-03-31":101.957567,"2020-06-30":98.280229,"2020-09-30":101.42532,"2020-12-31":101.311499,"2021-03-31":100.438275,"2021-06-30":102.485041,"2021-09-30":98.371362,"2021-12-31":90.015748,"2022-03-31":90.528076,"2022-06-30":101.378723,"2022-09-30":102.465031,"2022-12-31":103.14411,"2023-03-31":101.792829,"2023-06-30":106.665872,"2023-09-30":105.52509,"2023-12-31":102.355632,"2024-03-31":103.640468,"2024-06-30":119.015348,"2024-09-30":102.065663,"2024-12-31":106.114469,"2025-03-31":123.388824,"2025-06-30":126.928541,"2025-09-30":127.349149,"2025-12-31":134.866883,"2026-03-31":137.897009,"2026-06-30":99.018194},"debt_equity":{"2009-06-30":84.635953,"2009-09-30":78.071136,"2009-12-31":104.481565,"2010-03-31":98.639718,"2010-06-30":135.868504,"2010-09-30":46.429741,"2010-12-31":85.984655,"2011-03-31":107.064372,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"debt_capital":{"2009-06-30":45.839367,"2009-09-30":43.842668,"2009-12-31":51.095836,"2010-03-31":49.657601,"2010-06-30":57.603496,"2010-09-30":31.707863,"2010-12-31":46.232123,"2011-03-31":51.70584,"2011-06-30":100.723704,"2011-09-30":139.715788,"2011-12-31":840.830741,"2012-03-31":348.833153,"2012-06-30":245.068006,"2012-09-30":136.262059,"2012-12-31":110.281549,"2013-03-31":164.300736,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":413.738775,"2015-06-30":514.208588,"2015-09-30":606.885198,"2015-12-31":749.121626,"2016-03-31":967.065498,"2016-06-30":1134.798333,"2016-09-30":1832.384099,"2016-12-31":3380.852052,"2017-03-31":2480.306219,"2017-06-30":3542.610661,"2017-09-30":322.82535,"2017-12-31":341.311957,"2018-03-31":325.141815,"2018-06-30":442.84817,"2018-09-30":465.521137,"2018-12-31":446.738644,"2019-03-31":470.475593,"2019-06-30":494.631153,"2019-09-30":533.387958,"2019-12-31":600.932883,"2020-03-31":471.719426,"2020-06-30":460.443758,"2020-09-30":443.807244,"2020-12-31":447.649449,"2021-03-31":462.773677,"2021-06-30":486.455383,"2021-09-30":485.657854,"2021-12-31":340.016109,"2022-03-31":356.404629,"2022-06-30":538.517179,"2022-09-30":729.55102,"2022-12-31":792.157732,"2023-03-31":918.592707,"2023-06-30":1045.587376,"2023-09-30":1145.710627,"2023-12-31":855.736138,"2024-03-31":1155.290323,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":2907.098381},"debt_assets":{"2009-06-30":22.379148,"2009-09-30":21.801795,"2009-12-31":23.252814,"2010-03-31":23.093964,"2010-06-30":24.077819,"2010-09-30":19.775848,"2010-12-31":23.798059,"2011-03-31":25.051542,"2011-06-30":32.577672,"2011-09-30":35.384136,"2011-12-31":5.387411,"2012-03-31":5.311351,"2012-06-30":5.149267,"2012-09-30":5.042193,"2012-12-31":4.848541,"2013-03-31":4.828322,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":39.449807,"2015-03-31":47.934778,"2015-06-30":48.017477,"2015-09-30":47.914003,"2015-12-31":52.395751,"2016-03-31":53.183602,"2016-06-30":53.421762,"2016-09-30":53.818203,"2016-12-31":52.994253,"2017-03-31":53.450134,"2017-06-30":52.814609,"2017-09-30":61.268556,"2017-12-31":60.605748,"2018-03-31":61.375585,"2018-06-30":93.314605,"2018-09-30":94.682717,"2018-12-31":93.238092,"2019-03-31":93.019655,"2019-06-30":94.518646,"2019-09-30":94.71069,"2019-12-31":96.416199,"2020-03-31":101.957567,"2020-06-30":98.280229,"2020-09-30":101.42532,"2020-12-31":101.311499,"2021-03-31":100.438275,"2021-06-30":102.485041,"2021-09-30":98.371362,"2021-12-31":90.015748,"2022-03-31":90.528076,"2022-06-30":101.378723,"2022-09-30":102.465031,"2022-12-31":103.14411,"2023-03-31":101.792829,"2023-06-30":106.665872,"2023-09-30":105.52509,"2023-12-31":102.355632,"2024-03-31":103.640468,"2024-06-30":119.015348,"2024-09-30":122.564979,"2024-12-31":127.42979,"2025-03-31":123.388824,"2025-06-30":126.928541,"2025-09-30":127.349149,"2025-12-31":134.866883,"2026-03-31":137.897009,"2026-06-30":129.487464},"net_debt_equity":{"2009-06-30":-1.093929,"2009-09-30":-1.175836,"2009-12-31":-1.642543,"2010-03-31":-1.670807,"2010-06-30":-1.796093,"2010-09-30":-1.582457,"2010-12-31":-2.186834,"2011-03-31":-2.499391,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_capital":{"2009-06-30":-59.247881,"2009-09-30":-66.031802,"2009-12-31":-80.327172,"2010-03-31":-84.112449,"2010-06-30":-76.148078,"2010-09-30":-108.069395,"2010-12-31":-117.581411,"2011-03-31":-120.705999,"2011-06-30":-139.434915,"2011-09-30":-154.434197,"2011-12-31":-10478.508366,"2012-03-31":-4485.446681,"2012-06-30":-3279.054037,"2012-09-30":-1897.111244,"2012-12-31":-1606.180178,"2013-03-31":-2402.811186,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":-205.652003,"2015-06-30":-270.958376,"2015-09-30":-322.423825,"2015-12-31":-412.399716,"2016-03-31":-516.484858,"2016-06-30":-615.670724,"2016-09-30":-771.902271,"2016-12-31":-1532.267585,"2017-03-31":-1099.669332,"2017-06-30":-1631.909354,"2017-09-30":-105.768569,"2017-12-31":-121.055494,"2018-03-31":-104.536263,"2018-06-30":152.064181,"2018-09-30":157.950881,"2018-12-31":128.982188,"2019-03-31":140.347836,"2019-06-30":155.442641,"2019-09-30":166.23803,"2019-12-31":191.453112,"2020-03-31":171.352221,"2020-06-30":152.96036,"2020-09-30":158.503491,"2020-12-31":155.838804,"2021-03-31":157.52238,"2021-06-30":180.354568,"2021-09-30":159.622552,"2021-12-31":110.42155,"2022-03-31":115.063847,"2022-06-30":238.065099,"2022-09-30":329.469388,"2022-12-31":357.775809,"2023-03-31":397.277863,"2023-06-30":498.772648,"2023-09-30":541.677337,"2023-12-31":412.90631,"2024-03-31":558.709677,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":1619.302615},"ebitda":{"2010-03-31":298414000,"2010-06-30":303287000,"2010-09-30":322327000,"2010-12-31":299938000,"2011-03-31":303408000,"2011-06-30":330418000,"2011-09-30":359733000,"2011-12-31":385095000,"2012-03-31":417288000,"2012-06-30":442067000,"2012-09-30":468748000,"2012-12-31":512146000,"2013-03-31":548857000,"2013-06-30":575834000,"2013-09-30":593995000,"2013-12-31":588887000,"2014-03-31":596098000,"2014-06-30":607837000,"2014-09-30":615544000,"2014-12-31":628117000,"2015-03-31":632508000,"2015-06-30":638118000,"2015-09-30":652205000,"2015-12-31":667437000,"2016-03-31":689087000,"2016-06-30":715066000,"2016-09-30":735143000,"2016-12-31":744739000,"2017-03-31":751478000,"2017-06-30":747691000,"2017-09-30":751770000,"2017-12-31":757600000,"2018-03-31":766763000,"2018-06-30":784821000,"2018-09-30":798521000,"2018-12-31":815759000,"2019-03-31":830068000,"2019-06-30":837964000,"2019-09-30":847771000,"2019-12-31":852457000,"2020-03-31":858108000,"2020-06-30":863513000,"2020-09-30":864725000,"2020-12-31":870553000,"2021-03-31":875064000,"2021-06-30":881657000,"2021-09-30":896723000,"2021-12-31":914769000,"2022-03-31":929462000,"2022-06-30":952380000,"2022-09-30":967243000,"2022-12-31":990000000,"2023-03-31":1006200000,"2023-06-30":1018300000,"2023-09-30":1035200000,"2023-12-31":1044700000,"2024-03-31":1060500000,"2024-06-30":1076000000,"2024-09-30":1089200000,"2024-12-31":1095100000,"2025-03-31":1106500000,"2025-06-30":1120000000,"2025-09-30":1133300000,"2025-12-31":1152200000,"2026-03-31":1172100000,"2026-06-30":1186000000},"ebitda_capex":{"2010-06-30":184454000,"2010-09-30":202872000,"2010-12-31":219411000,"2011-03-31":227214000,"2011-06-30":263182000,"2011-09-30":284408000,"2011-12-31":192435000,"2012-03-31":227276000,"2012-06-30":252646000,"2012-09-30":299664000,"2012-12-31":459123000,"2013-03-31":491636000,"2013-06-30":511503000,"2013-09-30":530639000,"2013-12-31":523293000,"2014-03-31":536357000,"2014-06-30":561046000,"2014-09-30":570093000,"2014-12-31":588790000,"2015-03-31":591401000,"2015-06-30":595647000,"2015-09-30":614277000,"2015-12-31":626781000,"2016-03-31":654391000,"2016-06-30":682843000,"2016-09-30":703257000,"2016-12-31":718165000,"2017-03-31":722332000,"2017-06-30":715601000,"2017-09-30":704476000,"2017-12-31":708101000,"2018-03-31":719256000,"2018-06-30":735627000,"2018-09-30":760034000,"2018-12-31":778752000,"2019-03-31":791590000,"2019-06-30":799437000,"2019-09-30":808863000,"2019-12-31":812141000,"2020-03-31":815912000,"2020-06-30":821495000,"2020-09-30":818974000,"2020-12-31":827153000,"2021-03-31":835977000,"2021-06-30":835848000,"2021-09-30":850756000,"2021-12-31":861772000,"2022-03-31":876565000,"2022-06-30":910883000,"2022-09-30":934046000,"2022-12-31":962600000,"2023-03-31":979700000,"2023-06-30":991500000,"2023-09-30":986700000,"2023-12-31":998900000,"2024-03-31":1016600000,"2024-06-30":1029400000,"2024-09-30":1065600000,"2024-12-31":1067000000,"2025-03-31":1076400000,"2025-06-30":1091300000,"2025-09-30":1105500000,"2025-12-31":1129400000,"2026-03-31":1147900000,"2026-06-30":1150800000},"ebit":{"2010-03-31":210773000,"2010-06-30":218613000,"2010-09-30":244397000,"2010-12-31":232283000,"2011-03-31":243690000,"2011-06-30":274927000,"2011-09-30":304002000,"2011-12-31":329389000,"2012-03-31":362809000,"2012-06-30":387730000,"2012-09-30":414845000,"2012-12-31":457327000,"2013-03-31":491661000,"2013-06-30":516762000,"2013-09-30":533413000,"2013-12-31":528232000,"2014-03-31":534553000,"2014-06-30":545593000,"2014-09-30":552380000,"2014-12-31":564427000,"2015-03-31":569079000,"2015-06-30":574923000,"2015-09-30":589885000,"2015-12-31":605946000,"2016-03-31":628476000,"2016-06-30":655778000,"2016-09-30":676092000,"2016-12-31":686572000,"2017-03-31":695076000,"2017-06-30":693769000,"2017-09-30":700052000,"2017-12-31":707722000,"2018-03-31":717870000,"2018-06-30":735920000,"2018-09-30":749858000,"2018-12-31":767392000,"2019-03-31":782225000,"2019-06-30":790908000,"2019-09-30":801527000,"2019-12-31":806127000,"2020-03-31":812139000,"2020-06-30":817226000,"2020-09-30":818259000,"2020-12-31":824201000,"2021-03-31":828344000,"2021-06-30":834543000,"2021-09-30":849199000,"2021-12-31":866803000,"2022-03-31":881196000,"2022-06-30":904217000,"2022-09-30":919712000,"2022-12-31":943100000,"2023-03-31":959600000,"2023-06-30":972300000,"2023-09-30":989800000,"2023-12-31":1000600000,"2024-03-31":1018200000,"2024-06-30":1035700000,"2024-09-30":1050700000,"2024-12-31":1058200000,"2025-03-31":1070500000,"2025-06-30":1085000000,"2025-09-30":1100000000,"2025-12-31":1121000000,"2026-03-31":1143400000,"2026-06-30":1159000000},"cash_ratio":{"2009-06-30":1.367939,"2009-09-30":1.502172,"2009-12-31":1.666547,"2010-03-31":1.826527,"2010-06-30":1.418343,"2010-09-30":4.166928,"2010-12-31":3.157385,"2011-03-31":3.01794,"2011-06-30":2.139962,"2011-09-30":1.93189,"2011-12-31":2.043044,"2012-03-31":2.156565,"2012-06-30":2.137888,"2012-09-30":0.922647,"2012-12-31":2.239418,"2013-03-31":0.915636,"2013-06-30":1.147549,"2013-09-30":1.02423,"2013-12-31":0.849249,"2014-03-31":0.840205,"2014-06-30":0.838531,"2014-09-30":0.797461,"2014-12-31":0.994749,"2015-03-31":0.973536,"2015-06-30":0.968789,"2015-09-30":0.955081,"2015-12-31":1.274421,"2016-03-31":1.279485,"2016-06-30":1.291893,"2016-09-30":1.185699,"2016-12-31":1.181319,"2017-03-31":1.191402,"2017-06-30":1.187313,"2017-09-30":1.540666,"2017-12-31":1.547394,"2018-03-31":1.521333,"2018-06-30":1.271429,"2018-09-30":1.290411,"2018-12-31":1.339893,"2019-03-31":1.331155,"2019-06-30":1.310546,"2019-09-30":1.280091,"2019-12-31":1.26202,"2020-03-31":1.191446,"2020-06-30":1.173068,"2020-09-30":1.176227,"2020-12-31":1.180252,"2021-03-31":1.16923,"2021-06-30":1.124863,"2021-09-30":1.143341,"2021-12-31":1.122716,"2022-03-31":1.111254,"2022-06-30":0.934127,"2022-09-30":0.895078,"2022-12-31":0.877787,"2023-03-31":0.866485,"2023-06-30":0.81948,"2023-09-30":0.803937,"2023-12-31":0.77947,"2024-03-31":0.76176,"2024-06-30":0.579115,"2024-09-30":0.422553,"2024-12-31":0.39181,"2025-03-31":0.504042,"2025-06-30":0.471419,"2025-09-30":0.472573,"2025-12-31":0.435451,"2026-03-31":0.410597,"2026-06-30":0.544521},"current_ratio":{"2009-06-30":1.899623,"2009-09-30":1.989279,"2009-12-31":1.927928,"2010-03-31":2.053906,"2010-06-30":2.248769,"2010-09-30":4.343078,"2010-12-31":3.336776,"2011-03-31":3.19351,"2011-06-30":2.340019,"2011-09-30":2.133329,"2011-12-31":2.197193,"2012-03-31":2.293256,"2012-06-30":2.275545,"2012-09-30":0.946288,"2012-12-31":2.364635,"2013-03-31":0.94655,"2013-06-30":1.179622,"2013-09-30":1.055368,"2013-12-31":0.888632,"2014-03-31":0.875918,"2014-06-30":0.866512,"2014-09-30":0.823563,"2014-12-31":1.033225,"2015-03-31":1.009257,"2015-06-30":0.992278,"2015-09-30":0.980427,"2015-12-31":1.309348,"2016-03-31":1.313383,"2016-06-30":1.317405,"2016-09-30":1.210831,"2016-12-31":1.210515,"2017-03-31":1.211978,"2017-06-30":1.210717,"2017-09-30":1.566907,"2017-12-31":1.567516,"2018-03-31":1.554946,"2018-06-30":1.333998,"2018-09-30":1.352817,"2018-12-31":1.389877,"2019-03-31":1.397317,"2019-06-30":1.385908,"2019-09-30":1.351,"2019-12-31":1.324735,"2020-03-31":1.240483,"2020-06-30":1.227152,"2020-09-30":1.233248,"2020-12-31":1.231869,"2021-03-31":1.223054,"2021-06-30":1.191051,"2021-09-30":1.206297,"2021-12-31":1.181327,"2022-03-31":1.16463,"2022-06-30":0.995315,"2022-09-30":0.957447,"2022-12-31":0.929985,"2023-03-31":0.916083,"2023-06-30":0.87361,"2023-09-30":0.858044,"2023-12-31":0.831552,"2024-03-31":0.814153,"2024-06-30":0.638966,"2024-09-30":0.470056,"2024-12-31":0.433545,"2025-03-31":0.555029,"2025-06-30":0.54168,"2025-09-30":0.526662,"2025-12-31":0.489461,"2026-03-31":0.461959,"2026-06-30":0.590964},"quick_ratio":{"2009-06-30":1.448835,"2009-09-30":1.578992,"2009-12-31":1.737766,"2010-03-31":1.895477,"2010-06-30":1.435519,"2010-09-30":4.194432,"2010-12-31":3.180173,"2011-03-31":3.042514,"2011-06-30":2.162234,"2011-09-30":1.955091,"2011-12-31":2.065769,"2012-03-31":2.177655,"2012-06-30":2.156699,"2012-09-30":0.929615,"2012-12-31":2.255932,"2013-03-31":0.923616,"2013-06-30":1.155337,"2013-09-30":1.032633,"2013-12-31":0.855967,"2014-03-31":0.847758,"2014-06-30":0.846024,"2014-09-30":0.806157,"2014-12-31":1.004138,"2015-03-31":0.981161,"2015-06-30":0.9762,"2015-09-30":0.962513,"2015-12-31":1.28283,"2016-03-31":1.29041,"2016-06-30":1.302113,"2016-09-30":1.196335,"2016-12-31":1.189894,"2021-12-31":1.127636,"2022-03-31":1.116031,"2022-06-30":0.938156,"2022-09-30":0.899826,"2022-12-31":0.883338,"2023-06-30":0.824122,"2023-09-30":0.807856,"2023-12-31":0.784771,"2024-03-31":0.767114,"2024-06-30":0.582137,"2024-09-30":0.426484,"2024-12-31":0.395467,"2025-06-30":0.476024,"2025-09-30":0.475098,"2025-12-31":0.441227,"2026-03-31":0.418936,"2026-06-30":0.549523},"cfo_avg_cl":{"2010-06-30":0.552045,"2010-09-30":0.436517,"2010-12-31":0.279636,"2011-03-31":0.273605,"2011-06-30":0.08544,"2011-09-30":0.413136,"2011-12-31":0.512186,"2012-03-31":0.552754,"2012-06-30":0.721707,"2012-09-30":0.435245,"2012-12-31":0.79417,"2013-03-31":0.49211,"2013-06-30":0.488842,"2013-09-30":0.356486,"2013-12-31":0.42537,"2014-03-31":0.304191,"2014-06-30":0.303966,"2014-09-30":0.319879,"2014-12-31":0.34723,"2015-03-31":0.298533,"2015-06-30":0.340936,"2015-09-30":0.33084,"2015-12-31":0.456493,"2016-03-31":0.403608,"2016-06-30":0.397071,"2016-09-30":0.401489,"2016-12-31":0.458197,"2017-03-31":0.463956,"2017-06-30":0.470052,"2017-09-30":0.469546,"2017-12-31":0.455972,"2018-03-31":0.422896,"2018-06-30":0.544657,"2018-09-30":0.554035,"2018-12-31":0.556407,"2019-03-31":0.638583,"2019-06-30":0.816997,"2019-09-30":0.830929,"2019-12-31":0.788278,"2020-03-31":0.787181,"2020-06-30":0.816266,"2020-09-30":0.751524,"2020-12-31":0.747444,"2021-03-31":0.761427,"2021-06-30":0.670045,"2021-09-30":0.78585,"2021-12-31":0.782614,"2022-03-31":0.777564,"2022-06-30":0.792379,"2022-09-30":0.765598,"2022-12-31":0.758687,"2023-03-31":0.781451,"2023-06-30":0.799855,"2023-09-30":0.763874,"2023-12-31":0.740696,"2024-03-31":0.714459,"2024-06-30":0.74342,"2024-09-30":0.648418,"2024-12-31":0.663774,"2025-03-31":0.74913,"2025-06-30":0.798645,"2025-09-30":0.729185,"2025-12-31":0.761888,"2026-03-31":0.81175,"2026-06-30":0.697312},"cfo_liab":{"2010-06-30":0.27364,"2010-09-30":0.203516,"2010-12-31":0.121752,"2011-03-31":0.114477,"2011-06-30":0.03785,"2011-09-30":0.14164,"2011-12-31":0.172763,"2012-03-31":0.182126,"2012-06-30":0.238811,"2012-09-30":0.244336,"2012-12-31":0.259499,"2013-03-31":0.273896,"2013-06-30":0.210754,"2013-09-30":0.213444,"2013-12-31":0.187852,"2014-03-31":0.185978,"2014-06-30":0.184288,"2014-09-30":0.195494,"2014-12-31":0.21581,"2015-03-31":0.166495,"2015-06-30":0.181161,"2015-09-30":0.175525,"2015-12-31":0.195423,"2016-03-31":0.20017,"2016-06-30":0.197391,"2016-09-30":0.200461,"2016-12-31":0.196032,"2017-03-31":0.197401,"2017-06-30":0.19871,"2017-09-30":0.171213,"2017-12-31":0.167266,"2018-03-31":0.15569,"2018-06-30":0.202173,"2018-09-30":0.206487,"2018-12-31":0.211446,"2019-03-31":0.239072,"2019-06-30":0.228694,"2019-09-30":0.233266,"2019-12-31":0.225439,"2020-03-31":0.236051,"2020-06-30":0.247509,"2020-09-30":0.231248,"2020-12-31":0.231288,"2021-03-31":0.234867,"2021-06-30":0.213863,"2021-09-30":0.246308,"2021-12-31":0.248789,"2022-03-31":0.25042,"2022-06-30":0.254341,"2022-09-30":0.249618,"2022-12-31":0.252185,"2023-03-31":0.263519,"2023-06-30":0.268095,"2023-09-30":0.260265,"2023-12-31":0.256396,"2024-03-31":0.253337,"2024-06-30":0.261087,"2024-09-30":0.260305,"2024-12-31":0.26828,"2025-03-31":0.273484,"2025-06-30":0.287718,"2025-09-30":0.299056,"2025-12-31":0.313525,"2026-03-31":0.305418,"2026-06-30":0.271463},"cfo_capex":{"2010-06-30":4.41162,"2010-09-30":2.859889,"2010-12-31":2.67247,"2011-03-31":2.682272,"2011-06-30":1.013177,"2011-09-30":3.430654,"2011-12-31":1.743491,"2012-03-31":1.872997,"2012-06-30":2.523025,"2012-09-30":2.904385,"2012-12-31":10.139562,"2013-03-31":10.100994,"2013-06-30":9.169048,"2013-09-30":9.513164,"2013-12-31":8.833079,"2014-03-31":9.547698,"2014-06-30":11.640315,"2014-09-30":12.715144,"2014-12-31":15.280825,"2015-03-31":14.401173,"2015-06-30":15.206517,"2015-09-30":16.700591,"2015-12-31":16.478404,"2016-03-31":19.798276,"2016-06-30":21.081836,"2016-09-30":21.797717,"2016-12-31":26.078385,"2017-03-31":23.727064,"2017-06-30":21.9665,"2017-09-30":14.981435,"2017-12-31":14.197479,"2018-03-31":13.567769,"2018-06-30":13.531528,"2018-09-30":17.62829,"2018-12-31":18.855,"2019-03-31":20.663964,"2019-06-30":19.678044,"2019-09-30":20.016295,"2019-12-31":18.699573,"2020-03-31":17.694142,"2020-06-30":18.970179,"2020-09-30":15.924461,"2020-12-31":16.824885,"2021-03-31":19.148054,"2021-06-30":14.748805,"2021-09-30":17.319773,"2021-12-31":15.229975,"2022-03-31":15.425128,"2022-06-30":19.720534,"2022-09-30":24.714372,"2022-12-31":30.332117,"2023-03-31":33.320755,"2023-06-30":32.962687,"2023-09-30":17.865979,"2023-12-31":18.641921,"2024-03-31":19.410023,"2024-06-30":18.609442,"2024-09-30":37.088983,"2024-12-31":32.120996,"2025-03-31":31.116279,"2025-06-30":34.101045,"2025-09-30":37.158273,"2025-12-31":47.855263,"2026-03-31":44.305785,"2026-06-30":31.286932},"wc":{"2009-06-30":860435000,"2009-09-30":943268000,"2009-12-31":822584000,"2010-03-31":894599000,"2010-06-30":1177397000,"2010-09-30":2045148000,"2010-12-31":1525244000,"2011-03-31":1415009000,"2011-06-30":873376000,"2011-09-30":724459000,"2011-12-31":788858000,"2012-03-31":831067000,"2012-06-30":857976000,"2012-09-30":-86871000,"2012-12-31":948446000,"2013-03-31":-91208000,"2013-06-30":312657000,"2013-09-30":97673000,"2013-12-31":-225987000,"2014-03-31":-253599000,"2014-06-30":-246027000,"2014-09-30":-326279000,"2014-12-31":47585000,"2015-03-31":17793000,"2015-06-30":-15024000,"2015-09-30":-38752000,"2015-12-31":464944000,"2016-03-31":464344000,"2016-06-30":468530000,"2016-09-30":312542000,"2016-12-31":320393000,"2017-03-31":317837000,"2017-06-30":320951000,"2017-09-30":870498000,"2017-12-31":885625000,"2018-03-31":859582000,"2018-06-30":307688000,"2018-09-30":322346000,"2018-12-31":369444000,"2019-03-31":373987000,"2019-06-30":360701000,"2019-09-30":337268000,"2019-12-31":313423000,"2020-03-31":229823000,"2020-06-30":231316000,"2020-09-30":228118000,"2020-12-31":229247000,"2021-03-31":225333000,"2021-06-30":190733000,"2021-09-30":216235000,"2021-12-31":194744000,"2022-03-31":179200000,"2022-06-30":-5000000,"2022-09-30":-46600000,"2022-12-31":-78200000,"2023-03-31":-98300000,"2023-06-30":-144300000,"2023-09-30":-166600000,"2023-12-31":-200200000,"2024-03-31":-225600000,"2024-06-30":-430100000,"2024-09-30":-808800000,"2024-12-31":-867300000,"2025-03-31":-572500000,"2025-06-30":-577300000,"2025-09-30":-618700000,"2025-12-31":-680600000,"2026-03-31":-729100000,"2026-06-30":-776800000},"wc_assets":{"2009-06-30":33.74026,"2009-09-30":35.982503,"2009-12-31":33.301055,"2010-03-31":35.896128,"2010-06-30":49.223003,"2010-09-30":69.941541,"2010-12-31":62.407539,"2011-03-31":60.714287,"2011-06-30":48.639759,"2011-09-30":43.702423,"2011-12-31":42.499026,"2012-03-31":44.140889,"2012-06-30":44.179475,"2012-09-30":-4.380204,"2012-12-31":45.985796,"2013-03-31":-4.403816,"2013-06-30":12.383235,"2013-09-30":4.192062,"2013-12-31":-8.493303,"2014-03-31":-9.718861,"2014-06-30":-10.592586,"2014-09-30":-14.780998,"2014-12-31":2.502959,"2015-03-31":0.682323,"2015-06-30":-0.58444,"2015-09-30":-1.503586,"2015-12-31":19.719926,"2016-03-31":19.98319,"2016-06-30":20.24611,"2016-09-30":13.600734,"2016-12-31":13.723843,"2017-03-31":13.726383,"2017-06-30":13.690983,"2017-09-30":29.930858,"2017-12-31":30.111132,"2018-03-31":29.586452,"2018-06-30":16.095962,"2018-09-30":17.103959,"2018-12-31":19.297113,"2019-03-31":19.481777,"2019-06-30":19.085739,"2019-09-30":17.875796,"2019-12-31":16.90515,"2020-03-31":13.103832,"2020-06-30":12.70879,"2020-09-30":12.929617,"2020-12-31":12.974458,"2021-03-31":12.638581,"2021-06-30":10.95298,"2021-09-30":11.915698,"2021-12-31":9.816894,"2022-03-31":9.081695,"2022-06-30":-0.283688,"2022-09-30":-2.671406,"2022-12-31":-4.511365,"2023-03-31":-5.594764,"2023-06-30":-8.603625,"2023-09-30":-9.823692,"2023-12-31":-11.446541,"2024-03-31":-13.057067,"2024-06-30":-28.576174,"2024-09-30":-55.321477,"2024-12-31":-61.663704,"2025-03-31":-39.545486,"2025-06-30":-41.007245,"2025-09-30":-44.07637,"2025-12-31":-51.331171,"2026-03-31":-56.205674,"2026-06-30":-43.088529},"cash_assets":{"2009-06-30":51.304441,"2009-09-30":54.637658,"2009-12-31":59.808295,"2010-03-31":62.211639,"2010-06-30":55.907131,"2010-09-30":87.177548,"2010-12-31":84.323279,"2011-03-31":83.533746,"2011-06-30":77.675942,"2011-09-30":74.495825,"2011-12-31":72.525818,"2012-03-31":73.606992,"2012-06-30":74.047386,"2012-09-30":75.242227,"2012-12-31":75.464442,"2013-03-31":75.439969,"2013-06-30":79.112388,"2013-09-30":77.547296,"2013-12-31":64.766475,"2014-03-31":65.809825,"2014-06-30":66.539584,"2014-09-30":66.807253,"2014-12-31":74.938011,"2015-03-31":71.761124,"2015-06-30":73.319928,"2015-09-30":73.369586,"2015-12-31":81.240189,"2016-03-31":81.587599,"2016-06-30":82.405075,"2016-09-30":76.489428,"2016-12-31":77.012275,"2017-03-31":77.147801,"2017-06-30":77.143744,"2017-09-30":81.342219,"2017-12-31":82.101212,"2018-03-31":81.108434,"2018-06-30":61.272452,"2018-09-30":62.556961,"2018-12-31":66.31843,"2019-03-31":65.27091,"2019-06-30":64.815244,"2019-09-30":65.192741,"2019-12-31":65.698656,"2020-03-31":64.92145,"2020-06-30":65.631335,"2020-09-30":65.201785,"2020-12-31":66.042243,"2021-03-31":66.250341,"2021-06-30":64.488452,"2021-09-30":66.039366,"2021-12-31":60.782785,"2022-03-31":61.301439,"2022-06-30":56.561702,"2022-09-30":56.191241,"2022-12-31":56.559363,"2023-03-31":57.768924,"2023-06-30":55.783449,"2023-09-30":55.634177,"2023-12-31":52.96741,"2024-03-31":53.518926,"2024-06-30":45.837486,"2024-09-30":44.110807,"2024-12-31":42.651973,"2025-03-31":44.795192,"2025-06-30":42.179287,"2025-09-30":44.005129,"2025-12-31":43.781582,"2026-03-31":42.892384,"2026-06-30":57.360772},"cash_debt":{"2009-06-30":2.292511,"2009-09-30":2.506108,"2009-12-31":2.572088,"2010-03-31":2.693848,"2010-06-30":2.321935,"2010-09-30":4.408284,"2010-12-31":3.543284,"2011-03-31":3.334475,"2011-06-30":2.384331,"2011-09-30":2.105345,"2011-12-31":13.46209,"2012-03-31":13.85843,"2012-06-30":14.38018,"2012-09-30":14.92252,"2012-12-31":15.56436,"2013-03-31":15.62447,"2014-12-31":1.899579,"2015-03-31":1.497058,"2015-06-30":1.526943,"2015-09-30":1.531276,"2015-12-31":1.550511,"2016-03-31":1.534074,"2016-06-30":1.542538,"2016-09-30":1.421256,"2016-12-31":1.453219,"2017-03-31":1.44336,"2017-06-30":1.460652,"2017-09-30":1.327634,"2017-12-31":1.354677,"2018-03-31":1.32151,"2018-06-30":0.656622,"2018-09-30":0.660701,"2018-12-31":0.71128,"2019-03-31":0.701689,"2019-06-30":0.68574,"2019-09-30":0.688336,"2019-12-31":0.681407,"2020-03-31":0.63675,"2020-06-30":0.667798,"2020-09-30":0.642855,"2020-12-31":0.651873,"2021-03-31":0.659612,"2021-06-30":0.629247,"2021-09-30":0.671327,"2021-12-31":0.675246,"2022-03-31":0.677154,"2022-06-30":0.557925,"2022-09-30":0.548394,"2022-12-31":0.548353,"2023-03-31":0.567515,"2023-06-30":0.522974,"2023-09-30":0.527213,"2023-12-31":0.517484,"2024-03-31":0.51639,"2024-06-30":0.385139,"2024-09-30":0.359897,"2024-12-31":0.33471,"2025-03-31":0.363041,"2025-06-30":0.332307,"2025-09-30":0.345547,"2025-12-31":0.324628,"2026-03-31":0.311047,"2026-06-30":0.442983},"fcf_debt":{"2010-06-30":0.703924,"2010-09-30":0.384208,"2010-12-31":0.231556,"2011-03-31":0.21954,"2011-06-30":0.001515,"2011-09-30":0.312137,"2011-12-31":1.43241,"2012-03-31":1.6588,"2012-06-30":2.88493,"2012-09-30":3.22001,"2012-12-31":4.84607,"2013-03-31":5.20768,"2014-12-31":0.748829,"2015-03-31":0.440706,"2015-06-30":0.488805,"2015-09-30":0.482223,"2015-12-31":0.509401,"2016-03-31":0.52777,"2016-06-30":0.523426,"2016-09-30":0.536217,"2016-12-31":0.538667,"2017-03-31":0.535211,"2017-06-30":0.543422,"2017-09-30":0.371083,"2017-12-31":0.36648,"2018-03-31":0.334831,"2018-06-30":0.345599,"2018-09-30":0.358645,"2018-12-31":0.370164,"2019-03-31":0.423722,"2019-06-30":0.402848,"2019-09-30":0.414053,"2019-12-31":0.399189,"2020-03-31":0.393932,"2020-06-30":0.422105,"2020-09-30":0.381574,"2020-12-31":0.383669,"2021-03-31":0.396129,"2021-06-30":0.352908,"2021-09-30":0.420228,"2021-12-31":0.422325,"2022-03-31":0.427166,"2022-06-30":0.434769,"2022-09-30":0.440442,"2022-12-31":0.449522,"2023-03-31":0.478893,"2023-06-30":0.478815,"2023-09-30":0.457085,"2023-12-31":0.451346,"2024-03-31":0.451332,"2024-06-30":0.458103,"2024-09-30":0.475306,"2024-12-31":0.487921,"2025-03-31":0.507474,"2025-06-30":0.531647,"2025-09-30":0.562318,"2025-12-31":0.597416,"2026-03-31":0.585868,"2026-06-30":0.456691},"liab_equity":{"2009-06-30":2.713113,"2009-09-30":2.512592,"2009-12-31":3.404294,"2010-03-31":3.187317,"2010-06-30":4.519623,"2010-09-30":1.3478,"2010-12-31":2.613095,"2011-03-31":3.273764,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"altman_z":{"2010-03-31":-9.345825,"2010-06-30":-9.630001,"2010-09-30":-6.412112,"2010-12-31":-8.408204,"2011-03-31":-8.78476,"2011-06-30":-12.546623,"2011-09-30":-14.045878,"2011-12-31":-11.982312,"2012-03-31":-11.53211,"2012-06-30":-10.820531,"2012-09-30":-10.796881,"2012-12-31":-10.113212,"2013-03-31":-10.195829,"2013-06-30":-8.36762,"2013-09-30":-9.095713,"2013-12-31":-7.722046,"2014-03-31":-8.019266,"2014-06-30":-9.229013,"2014-09-30":-9.616637,"2014-12-31":-10.955939,"2015-03-31":-7.731592,"2015-06-30":-7.908733,"2015-09-30":-7.741424,"2015-12-31":-7.842654,"2016-03-31":-7.859739,"2016-06-30":-7.905064,"2016-09-30":-8.095021,"2016-12-31":-7.85964,"2017-03-31":-7.726189,"2017-06-30":-7.482524,"2017-09-30":-5.491324,"2017-12-31":-5.276242,"2018-03-31":-5.209218,"2018-06-30":-7.604667,"2018-09-30":-7.131384,"2018-12-31":-7.102494,"2019-03-31":-6.219183,"2019-06-30":-5.683587,"2019-09-30":-6.108242,"2019-12-31":-6.07682,"2020-03-31":-6.678232,"2020-06-30":-5.617642,"2020-09-30":-5.682665,"2020-12-31":-5.332574,"2021-03-31":-5.540544,"2021-06-30":-5.053826,"2021-09-30":-4.826196,"2021-12-31":-3.082798,"2022-03-31":-3.814581,"2022-06-30":-5.688265,"2022-09-30":-5.665006,"2022-12-31":-4.970189,"2023-03-31":-4.67258,"2023-06-30":-4.615891,"2023-09-30":-4.849755,"2023-12-31":-4.351755,"2024-03-31":-4.641777,"2024-06-30":-5.995421,"2024-09-30":-6.219459,"2024-12-31":-6.186006,"2025-03-31":-4.753614,"2025-06-30":-4.171896,"2025-09-30":-4.22226,"2025-12-31":-5.160203,"2026-03-31":-5.077842,"2026-06-30":-2.894267},"interest_cover_cfo":{"2010-06-30":14.256613,"2010-09-30":9.620874,"2010-12-31":2.445597,"2011-03-31":2.370518,"2011-06-30":1.273427,"2011-09-30":2.036604,"2011-12-31":3.39599,"2012-03-31":3.539057,"2012-06-30":12.775051,"2012-09-30":12.984991,"2012-12-31":14.025245,"2013-03-31":14.882953,"2013-06-30":15.283908,"2013-09-30":15.742821,"2013-12-31":10.832287,"2014-03-31":10.709741,"2014-06-30":8.172268,"2014-09-30":8.578232,"2014-12-31":9.003263,"2015-03-31":8.365521,"2015-06-30":9.030788,"2015-09-30":8.365434,"2015-12-31":6735.953203,"2016-03-31":421.527918,"2016-06-30":46.602741,"2016-09-30":43.506385,"2016-12-31":6.997776,"2017-03-31":6.925616,"2017-06-30":7.040058,"2017-09-30":7.043638,"2017-12-31":6.994515,"2018-03-31":5.869375,"2018-06-30":6.027415,"2018-09-30":6.759618,"2018-12-31":6.915485,"2019-03-31":10.066949,"2019-06-30":9.645342,"2019-09-30":9.865446,"2019-12-31":9.597927,"2020-03-31":9.506477,"2020-06-30":10.090576,"2020-09-30":9.329351,"2020-12-31":9.354691,"2021-03-31":9.558588,"2021-06-30":8.312624,"2021-09-30":9.621811,"2021-12-31":10.429241,"2022-03-31":10.543193,"2022-06-30":12.164297,"2022-09-30":12.177698,"2022-12-31":12.416209,"2023-03-31":13.129121,"2023-06-30":13.134615,"2023-09-30":12.918845,"2023-12-31":12.728022,"2024-03-31":12.70467,"2024-06-30":12.912088,"2024-09-30":13.023352,"2024-12-31":13.398352,"2025-03-31":11.903376,"2025-06-30":13.435832,"2025-09-30":14.125794},"ar_turnover":{"2010-06-30":16.004061,"2010-09-30":16.968392,"2010-12-31":17.449152,"2011-03-31":18.836219,"2011-06-30":47.051905,"2011-09-30":47.203525,"2011-12-31":51.727285,"2012-03-31":54.152763,"2012-06-30":60.398174,"2012-09-30":64.904946,"2012-12-31":66.053609,"2013-03-31":66.567022,"2013-06-30":70.930062,"2013-09-30":72.789867,"2013-12-31":76.874861,"2014-03-31":67.284092,"2014-06-30":72.241906,"2014-09-30":64.70554,"2014-12-31":74.605192,"2015-03-31":67.772771,"2015-06-30":73.111804,"2015-09-30":67.716058,"2015-12-31":81.221038,"2016-03-31":70.212683,"2016-06-30":75.023522,"2016-09-30":74.047505,"2016-12-31":88.922652,"2022-12-31":248.153953,"2023-06-30":304.6875,"2023-09-30":302.428571,"2023-12-31":238.896,"2024-06-30":343.393258,"2024-09-30":291.018868,"2024-12-31":261.747899,"2025-06-30":340.042553,"2025-09-30":349.827957,"2025-12-31":249.112782,"2026-06-30":223.254902},"dso":{"2010-06-30":22.806711,"2010-09-30":21.510582,"2010-12-31":20.917922,"2011-03-31":19.377561,"2011-06-30":7.75739,"2011-09-30":7.732473,"2011-12-31":7.056237,"2012-03-31":6.740192,"2012-06-30":6.043229,"2012-09-30":5.623608,"2012-12-31":5.525815,"2013-03-31":5.483196,"2013-06-30":5.145914,"2013-09-30":5.014434,"2013-12-31":4.747976,"2014-03-31":5.424759,"2014-06-30":5.052469,"2014-09-30":5.640939,"2014-12-31":4.892421,"2015-03-31":5.385644,"2015-06-30":4.992354,"2015-09-30":5.390154,"2015-12-31":4.49391,"2016-03-31":5.198491,"2016-06-30":4.865141,"2016-09-30":4.929268,"2016-12-31":4.104691,"2022-12-31":1.470861,"2023-06-30":1.197949,"2023-09-30":1.206897,"2023-12-31":1.527861,"2024-06-30":1.062921,"2024-09-30":1.254214,"2024-12-31":1.394472,"2025-06-30":1.073395,"2025-09-30":1.04337,"2025-12-31":1.4652,"2026-06-30":1.634903},"asset_turnover":{"2010-06-30":0.302994,"2010-09-30":0.275608,"2010-12-31":0.276987,"2011-03-31":0.290504,"2011-06-30":0.345061,"2011-09-30":0.326144,"2011-12-31":0.359044,"2012-03-31":0.377931,"2012-06-30":0.439038,"2012-09-30":0.465283,"2012-12-31":0.445863,"2013-03-31":0.457431,"2013-06-30":0.416177,"2013-09-30":0.440346,"2013-12-31":0.408654,"2014-03-31":0.417666,"2014-06-30":0.407835,"2014-09-30":0.440709,"2014-12-31":0.442848,"2015-03-31":0.390926,"2015-06-30":0.421761,"2015-09-30":0.435828,"2015-12-31":0.497485,"2016-03-31":0.439155,"2016-06-30":0.453136,"2016-09-30":0.462956,"2016-12-31":0.486825,"2017-03-31":0.495304,"2017-06-30":0.494155,"2017-09-30":0.444022,"2017-12-31":0.441679,"2018-03-31":0.450414,"2018-06-30":0.559077,"2018-09-30":0.501991,"2018-12-31":0.500431,"2019-03-31":0.506565,"2019-06-30":0.644973,"2019-09-30":0.651527,"2019-12-31":0.653659,"2020-03-31":0.673888,"2020-06-30":0.671615,"2020-09-30":0.687646,"2020-12-31":0.698746,"2021-03-31":0.721649,"2021-06-30":0.72508,"2021-09-30":0.730677,"2021-12-31":0.707913,"2022-03-31":0.719286,"2022-06-30":0.783902,"2022-09-30":0.784471,"2022-12-31":0.76666,"2023-03-31":0.773363,"2023-06-30":0.850365,"2023-09-30":0.861495,"2023-12-31":0.857512,"2024-03-31":0.868343,"2024-06-30":0.960375,"2024-09-30":0.976852,"2024-12-31":0.987102,"2025-03-31":0.992222,"2025-06-30":1.097326,"2025-09-30":1.13529,"2025-12-31":1.21256,"2026-03-31":1.22642,"2026-06-30":1.063913},"mcap":{"2009-06-30":3679534101.54,"2009-09-30":4383800437.2,"2009-12-31":4443178983.12,"2010-03-31":4731727228.64,"2010-06-30":4850192184.8,"2010-09-30":5432342933.68,"2010-12-31":5643294300.27,"2011-03-31":6096554473.400001,"2011-06-30":5446233520,"2011-09-30":4549905520,"2011-12-31":5694553840,"2012-03-31":6072799200,"2012-06-30":6825981190,"2012-09-30":7573291290,"2012-12-31":5828896000,"2013-03-31":7146514950,"2013-06-30":6436443859.999999,"2013-09-30":7045131720,"2013-12-31":7949891800,"2014-03-31":7060359060,"2014-06-30":6143418680,"2014-09-30":6771222740,"2014-12-31":6938918160,"2015-03-31":7719242700,"2015-06-30":7178062600,"2015-09-30":7755165210,"2015-12-31":9615889920,"2016-03-31":9717450750,"2016-06-30":9022412400,"2016-09-30":8222632799.999999,"2016-12-31":8373177039.999999,"2017-03-31":8871543730,"2017-06-30":9315521600,"2017-09-30":10518247350,"2017-12-31":11168314040,"2018-03-31":11500912800,"2018-06-30":16791212379.999998,"2018-09-30":19399818960,"2018-12-31":17631034560,"2019-03-31":21676629960,"2019-06-30":24795499680,"2019-09-30":22040261250,"2019-12-31":22648739800,"2020-03-31":20121560910,"2020-06-30":23420840040,"2020-09-30":23489981960,"2020-12-31":24554908000,"2021-03-31":22517114880,"2021-06-30":25505987730,"2021-09-30":24234098910,"2021-12-31":28051932580,"2022-03-31":23689350000,"2022-06-30":18247306000,"2022-09-30":18464310000,"2022-12-31":21632832000,"2023-03-31":22041719000,"2023-06-30":23365298000,"2023-09-30":20739072000,"2023-12-31":20863748000,"2024-03-31":18969951000,"2024-06-30":17424400000,"2024-09-30":18312144000,"2024-12-31":19661200000,"2025-03-31":23889167000,"2025-06-30":27031680000,"2025-09-30":25972053000,"2025-12-31":22327105000,"2026-03-31":22625596000,"2026-06-30":22741024000},"ev_cash":{"2009-06-30":1308352000,"2009-09-30":1432306000,"2009-12-31":1477351000,"2010-03-31":1550431000,"2010-06-30":1337279000,"2010-09-30":2549143000,"2010-12-31":2060866000,"2011-03-31":1946840000,"2011-06-30":1394750000,"2011-09-30":1234924000,"2011-12-31":1346209000,"2012-03-31":1385843000,"2012-06-30":1438018000,"2012-09-30":1492252000,"2012-12-31":1556436000,"2013-03-31":1562447000,"2013-06-30":1997462000,"2013-09-30":1806814000,"2013-12-31":1723285000,"2014-03-31":1717208000,"2014-06-30":1545471000,"2014-09-30":1474718000,"2014-12-31":1424684000,"2015-03-31":1871322000,"2015-06-30":1884809000,"2015-09-30":1890958000,"2015-12-31":1915430000,"2016-03-31":1895829000,"2016-06-30":1906996000,"2016-09-30":1757711000,"2016-12-31":1797907000,"2017-03-31":1786372000,"2017-06-30":1808443000,"2017-09-30":2365727000,"2017-12-31":2414751000,"2018-03-31":2356462000,"2018-06-30":1171275000,"2018-09-30":1178966000,"2018-12-31":1269669000,"2019-03-31":1252990000,"2019-06-30":1224942000,"2019-09-30":1230011000,"2019-12-31":1218059000,"2020-03-31":1138632000,"2020-06-30":1194573000,"2020-09-30":1150359000,"2020-12-31":1166907000,"2021-03-31":1181176000,"2021-06-30":1122989000,"2021-09-30":1198421000,"2021-12-31":1205787000,"2022-03-31":1209600000,"2022-06-30":996900000,"2022-09-30":980200000,"2022-12-31":980400000,"2023-03-31":1015000000,"2023-06-30":935600000,"2023-09-30":943500000,"2023-12-31":926400000,"2024-03-31":924700000,"2024-06-30":689900000,"2024-09-30":644900000,"2024-12-31":599900000,"2025-03-31":648500000,"2025-06-30":593800000,"2025-09-30":617700000,"2025-12-31":580500000,"2026-03-31":556400000,"2026-06-30":1034100000},"ev_pref":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":46391000,"2009-09-30":50042000,"2009-12-31":48923000,"2010-03-31":48964000,"2010-06-30":52252000,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2009-06-30":570707000,"2009-09-30":571526000,"2009-12-31":574378000,"2010-03-31":575545000,"2010-06-30":575933000,"2010-09-30":578262000,"2010-12-31":581626000,"2011-03-31":583852000,"2011-06-30":584965000,"2011-09-30":586566000,"2011-12-31":100000000,"2012-03-31":100000000,"2012-06-30":100000000,"2012-09-30":100000000,"2012-12-31":100000000,"2013-03-31":100000000,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":750000000,"2015-03-31":1250000000,"2015-06-30":1234368000,"2015-09-30":1234890000,"2015-12-31":1235354000,"2016-03-31":1235813000,"2016-06-30":1236272000,"2016-09-30":1236731000,"2016-12-31":1237189000,"2017-03-31":1237648000,"2017-06-30":1238107000,"2017-09-30":1781912000,"2017-12-31":1782529000,"2018-03-31":1783159000,"2018-06-30":1783788000,"2018-09-30":1784417000,"2018-12-31":1785047000,"2019-03-31":1785676000,"2019-06-30":1786306000,"2019-09-30":1786935000,"2019-12-31":1787565000,"2020-03-31":1788194000,"2020-06-30":1788824000,"2020-09-30":1789453000,"2020-12-31":1790083000,"2021-03-31":1790712000,"2021-06-30":1784654000,"2021-09-30":1785152000,"2021-12-31":1785700000,"2022-03-31":1786300000,"2022-06-30":1786800000,"2022-09-30":1787400000,"2022-12-31":1787900000,"2023-03-31":1788500000,"2023-06-30":1789000000,"2023-09-30":1789600000,"2023-12-31":1790200000,"2024-03-31":1790700000,"2024-06-30":1791300000,"2024-09-30":1791900000,"2024-12-31":1792300000,"2025-03-31":1786300000,"2025-06-30":1786900000,"2025-09-30":1787600000,"2025-12-31":1788200000,"2026-03-31":1788800000,"2026-06-30":2334400000},"ev":{"2009-06-30":2988280101.54,"2009-09-30":3573062437.2,"2009-12-31":3589128983.12,"2010-03-31":3805805228.64,"2010-06-30":4141098184.8,"2010-09-30":3461461933.68,"2010-12-31":4164054300.27,"2011-03-31":4733566473.400001,"2011-06-30":4636448520,"2011-09-30":3901547520,"2011-12-31":4448344840,"2012-03-31":4786956200,"2012-06-30":5487963190,"2012-09-30":6181039290,"2012-12-31":4372460000,"2013-03-31":5684067950,"2013-06-30":4438981859.999999,"2013-09-30":5238317720,"2013-12-31":6226606800,"2014-03-31":5343151060,"2014-06-30":4597947680,"2014-09-30":5296504740,"2014-12-31":6264234160,"2015-03-31":7097920700,"2015-06-30":6527621600,"2015-09-30":7099097210,"2015-12-31":8935813920,"2016-03-31":9057434750,"2016-06-30":8351688400,"2016-09-30":7701652800,"2016-12-31":7812459040,"2017-03-31":8322819730,"2017-06-30":8745185600,"2017-09-30":9934432350,"2017-12-31":10536092040,"2018-03-31":10927609800,"2018-06-30":17403725380,"2018-09-30":20005269960,"2018-12-31":18146412560,"2019-03-31":22209315960,"2019-06-30":25356863680,"2019-09-30":22597185250,"2019-12-31":23218245800,"2020-03-31":20771122910,"2020-06-30":24015091040,"2020-09-30":24129075960,"2020-12-31":25178084000,"2021-03-31":23126650880,"2021-06-30":26167652730,"2021-09-30":24820829910,"2021-12-31":28631845580,"2022-03-31":24266050000,"2022-06-30":19037206000,"2022-09-30":19271510000,"2022-12-31":22440332000,"2023-03-31":22815219000,"2023-06-30":24218698000,"2023-09-30":21585172000,"2023-12-31":21727548000,"2024-03-31":19835951000,"2024-06-30":18525800000,"2024-09-30":19459144000,"2024-12-31":20853600000,"2025-03-31":25026967000,"2025-06-30":28224780000,"2025-09-30":27141953000,"2025-12-31":23534805000,"2026-03-31":23857996000,"2026-06-30":24041324000},"capital":{"2009-06-30":1245015000,"2009-09-30":1303584000,"2009-12-31":1124119000,"2010-03-31":1159027000,"2010-06-30":999823000,"2010-09-30":1823718000,"2010-12-31":1258056000,"2011-03-31":1129180000,"2011-06-30":580762000,"2011-09-30":419828000,"2011-12-31":11893000,"2012-03-31":28667000,"2012-06-30":40805000,"2012-09-30":73388000,"2012-12-31":90677000,"2013-03-31":60864000,"2013-06-30":-273932000,"2013-09-30":-493817000,"2013-12-31":-423558000,"2014-03-31":-457619000,"2014-06-30":-632852000,"2014-09-30":-748754000,"2014-12-31":-133466000,"2015-03-31":302123000,"2015-06-30":240052000,"2015-09-30":203480000,"2015-12-31":164907000,"2016-03-31":127790000,"2016-06-30":108942000,"2016-09-30":67493000,"2016-12-31":36594000,"2017-03-31":49899000,"2017-06-30":34949000,"2017-09-30":551974000,"2017-12-31":522258000,"2018-03-31":548425000,"2018-06-30":402799000,"2018-09-30":383316000,"2018-12-31":399573000,"2019-03-31":379547000,"2019-06-30":361139000,"2019-09-30":335016000,"2019-12-31":297465000,"2020-03-31":379080000,"2020-06-30":388500000,"2020-09-30":403205000,"2020-12-31":399885000,"2021-03-31":386952000,"2021-06-30":366869000,"2021-09-30":367574000,"2021-12-31":525181000,"2022-03-31":501200000,"2022-06-30":331800000,"2022-09-30":245000000,"2022-12-31":225700000,"2023-03-31":194700000,"2023-06-30":171100000,"2023-09-30":156200000,"2023-12-31":209200000,"2024-03-31":155000000,"2024-06-30":-25100000,"2024-09-30":-108700000,"2024-12-31":-165600000,"2025-03-31":-190700000,"2025-06-30":-206900000,"2025-09-30":-262900000,"2025-12-31":-366000000,"2026-03-31":-424600000,"2026-06-30":80300000},"debt_capital_ev":{"2009-06-30":45.839367,"2009-09-30":43.842668,"2009-12-31":51.095836,"2010-03-31":49.657601,"2010-06-30":57.603496,"2010-09-30":31.707863,"2010-12-31":46.232123,"2011-03-31":51.70584,"2011-06-30":100.723704,"2011-09-30":139.715788,"2011-12-31":840.830741,"2012-03-31":348.833153,"2012-06-30":245.068006,"2012-09-30":136.262059,"2012-12-31":110.281549,"2013-03-31":164.300736,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":413.738775,"2015-06-30":514.208588,"2015-09-30":606.885198,"2015-12-31":749.121626,"2016-03-31":967.065498,"2016-06-30":1134.798333,"2016-09-30":1832.384099,"2016-12-31":3380.852052,"2017-03-31":2480.306219,"2017-06-30":3542.610661,"2017-09-30":322.82535,"2017-12-31":341.311957,"2018-03-31":325.141815,"2018-06-30":442.84817,"2018-09-30":465.521137,"2018-12-31":446.738644,"2019-03-31":470.475593,"2019-06-30":494.631153,"2019-09-30":533.387958,"2019-12-31":600.932883,"2020-03-31":471.719426,"2020-06-30":460.443758,"2020-09-30":443.807244,"2020-12-31":447.649449,"2021-03-31":462.773677,"2021-06-30":486.455383,"2021-09-30":485.657854,"2021-12-31":340.016109,"2022-03-31":356.404629,"2022-06-30":538.517179,"2022-09-30":729.55102,"2022-12-31":792.157732,"2023-03-31":918.592707,"2023-06-30":1045.587376,"2023-09-30":1145.710627,"2023-12-31":855.736138,"2024-03-31":1155.290323,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":2907.098381},"debt_ev":{"2009-06-30":0.190982,"2009-09-30":0.159954,"2009-12-31":0.160033,"2010-03-31":0.151228,"2010-06-30":0.139077,"2010-09-30":0.167057,"2010-12-31":0.139678,"2011-03-31":0.123343,"2011-06-30":0.126167,"2011-09-30":0.150342,"2011-12-31":0.02248,"2012-03-31":0.02089,"2012-06-30":0.018222,"2012-09-30":0.016179,"2012-12-31":0.02287,"2013-03-31":0.017593,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0.119727,"2015-03-31":0.176108,"2015-06-30":0.189099,"2015-09-30":0.17395,"2015-12-31":0.138248,"2016-03-31":0.136442,"2016-06-30":0.148027,"2016-09-30":0.16058,"2016-12-31":0.158361,"2017-03-31":0.148705,"2017-06-30":0.141576,"2017-09-30":0.179367,"2017-12-31":0.169183,"2018-03-31":0.163179,"2018-06-30":0.102495,"2018-09-30":0.089197,"2018-12-31":0.098369,"2019-03-31":0.080402,"2019-06-30":0.070447,"2019-09-30":0.079078,"2019-12-31":0.07699,"2020-03-31":0.08609,"2020-06-30":0.074487,"2020-09-30":0.074162,"2020-12-31":0.071097,"2021-03-31":0.077431,"2021-06-30":0.068201,"2021-09-30":0.071922,"2021-12-31":0.062368,"2022-03-31":0.073613,"2022-06-30":0.093858,"2022-09-30":0.092748,"2022-12-31":0.079674,"2023-03-31":0.078391,"2023-06-30":0.073869,"2023-09-30":0.082909,"2023-12-31":0.082393,"2024-03-31":0.090275,"2024-06-30":0.096692,"2024-09-30":0.092085,"2024-12-31":0.085947,"2025-03-31":0.071375,"2025-06-30":0.06331,"2025-09-30":0.065861,"2025-12-31":0.075981,"2026-03-31":0.074977,"2026-06-30":0.097099},"ev_sales":{"2010-03-31":5.176734,"2010-06-30":5.530918,"2010-09-30":4.529541,"2010-12-31":6.118409,"2011-03-31":6.757228,"2011-06-30":6.41739,"2011-09-30":5.22183,"2011-12-31":5.762269,"2012-03-31":6.012397,"2012-06-30":6.688731,"2012-09-30":7.297205,"2012-12-31":5.005151,"2013-03-31":6.285509,"2013-06-30":4.775651,"2013-09-30":5.516033,"2013-12-31":6.451861,"2014-03-31":5.466497,"2014-06-30":4.651505,"2014-09-30":5.297405,"2014-12-31":6.201494,"2015-03-31":6.9605,"2015-06-30":6.325828,"2015-09-30":6.808654,"2015-12-31":8.435058,"2016-03-31":8.364673,"2016-06-30":7.546159,"2016-09-30":6.824554,"2016-12-31":6.840032,"2017-03-31":7.244132,"2017-06-30":7.597962,"2017-09-30":8.594803,"2017-12-31":9.043118,"2018-03-31":9.294011,"2018-06-30":14.629048,"2018-09-30":16.629236,"2018-12-31":14.9357,"2019-03-31":18.173239,"2019-06-30":20.683845,"2019-09-30":18.393079,"2019-12-31":18.851166,"2020-03-31":16.78099,"2020-06-30":19.276023,"2020-09-30":19.221592,"2020-12-31":19.902806,"2021-03-31":18.122218,"2021-06-30":20.266323,"2021-09-30":18.982671,"2021-12-31":21.567011,"2022-03-31":17.963475,"2022-06-30":13.861875,"2022-09-30":13.804727,"2022-12-31":15.748707,"2023-03-31":15.81754,"2023-06-30":16.559794,"2023-09-30":14.565876,"2023-12-31":14.551971,"2024-03-31":13.110344,"2024-06-30":12.123421,"2024-09-30":12.616146,"2024-12-31":13.390009,"2025-03-31":15.886103,"2025-06-30":17.660355,"2025-09-30":16.685285,"2025-12-31":14.206691,"2026-03-31":14.17419,"2026-06-30":14.076541},"ev_ebitda":{"2010-03-31":12.753441,"2010-06-30":13.654058,"2010-09-30":10.738976,"2010-12-31":13.88305,"2011-03-31":15.601324,"2011-06-30":14.03207,"2011-09-30":10.845676,"2011-12-31":11.551292,"2012-03-31":11.471588,"2012-06-30":12.414325,"2012-09-30":13.186273,"2012-12-31":8.537526,"2013-03-31":10.356191,"2013-06-30":7.708787,"2013-09-30":8.818791,"2013-12-31":10.573517,"2014-03-31":8.963545,"2014-06-30":7.564442,"2014-09-30":8.604592,"2014-12-31":9.973037,"2015-03-31":11.221867,"2015-06-30":10.22949,"2015-09-30":10.884764,"2015-12-31":13.388251,"2016-03-31":13.144109,"2016-06-30":11.679605,"2016-09-30":10.476401,"2016-12-31":10.490197,"2017-03-31":11.075267,"2017-06-30":11.696256,"2017-09-30":13.214723,"2017-12-31":13.907196,"2018-03-31":14.251613,"2018-06-30":22.175407,"2018-09-30":25.052904,"2018-12-31":22.244821,"2019-03-31":26.75602,"2019-06-30":30.260087,"2019-09-30":26.654822,"2019-12-31":27.236853,"2020-03-31":24.205721,"2020-06-30":27.81092,"2020-09-30":27.903757,"2020-12-31":28.921943,"2021-03-31":26.428525,"2021-06-30":29.680083,"2021-09-30":27.679484,"2021-12-31":31.299536,"2022-03-31":26.10763,"2022-06-30":19.989086,"2022-09-30":19.924166,"2022-12-31":22.667002,"2023-03-31":22.674636,"2023-06-30":23.783461,"2023-09-30":20.851209,"2023-12-31":20.797883,"2024-03-31":18.704339,"2024-06-30":17.217286,"2024-09-30":17.865538,"2024-12-31":19.042645,"2025-03-31":22.618136,"2025-06-30":25.200696,"2025-09-30":23.949486,"2025-12-31":20.425972,"2026-03-31":20.354915,"2026-06-30":20.270931},"ev_ebit":{"2010-03-31":18.056417,"2010-06-30":18.942598,"2010-09-30":14.163275,"2010-12-31":17.926643,"2011-03-31":19.424541,"2011-06-30":16.86429,"2011-09-30":12.833953,"2011-12-31":13.504837,"2012-03-31":13.19415,"2012-06-30":14.154085,"2012-09-30":14.899636,"2012-12-31":9.560905,"2013-03-31":11.560949,"2013-06-30":8.589993,"2013-09-30":9.820379,"2013-12-31":11.787636,"2014-03-31":9.99555,"2014-06-30":8.427432,"2014-09-30":9.588516,"2014-12-31":11.098396,"2015-03-31":12.472646,"2015-06-30":11.353906,"2015-09-30":12.034714,"2015-12-31":14.746882,"2016-03-31":14.411743,"2016-06-30":12.735542,"2016-09-30":11.391427,"2016-12-31":11.378936,"2017-03-31":11.973971,"2017-06-30":12.605328,"2017-09-30":14.190992,"2017-12-31":14.887332,"2018-03-31":15.222268,"2018-06-30":23.648937,"2018-09-30":26.678744,"2018-12-31":23.646862,"2019-03-31":28.392491,"2019-06-30":32.060447,"2019-09-30":28.192669,"2019-12-31":28.802218,"2020-03-31":25.575823,"2020-06-30":29.386107,"2020-09-30":29.488311,"2020-12-31":30.548475,"2021-03-31":27.919139,"2021-06-30":31.355667,"2021-09-30":29.22852,"2021-12-31":33.031549,"2022-03-31":27.537631,"2022-06-30":21.053802,"2022-09-30":20.953853,"2022-12-31":23.794223,"2023-03-31":23.77576,"2023-06-30":24.908668,"2023-09-30":21.80761,"2023-12-31":21.714519,"2024-03-31":19.48139,"2024-06-30":17.887226,"2024-09-30":18.520171,"2024-12-31":19.706672,"2025-03-31":23.378764,"2025-06-30":26.013622,"2025-09-30":24.674503,"2025-12-31":20.994474,"2026-03-31":20.865835,"2026-06-30":20.743161},"ev_cfo":{"2010-06-30":7.899151,"2010-09-30":10.132255,"2010-12-31":19.349155,"2011-03-31":23.161408,"2011-06-30":68.060957,"2011-09-30":15.09805,"2011-12-31":13.243024,"2012-03-31":13.450587,"2012-06-30":11.483161,"2012-09-30":12.586496,"2012-12-31":8.132842,"2013-03-31":9.834215,"2013-06-30":7.52556,"2013-09-30":8.691187,"2013-12-31":10.746702,"2014-03-31":9.367556,"2014-06-30":8.441837,"2014-09-30":9.164835,"2014-12-31":10.423903,"2015-03-31":11.989954,"2015-06-30":10.107243,"2015-09-30":11.207567,"2015-12-31":13.338111,"2016-03-31":13.185555,"2016-06-30":12.294189,"2016-09-30":11.080845,"2016-12-31":11.273276,"2017-03-31":12.03504,"2017-06-30":12.40619,"2017-09-30":14.021148,"2017-12-31":14.992426,"2018-03-31":16.953491,"2018-06-30":26.144674,"2018-09-30":29.486292,"2018-12-31":26.006407,"2019-03-31":27.932452,"2019-06-30":33.446326,"2019-09-30":29.015613,"2019-12-31":30.797841,"2020-03-31":27.820132,"2020-06-30":30.128494,"2020-09-30":33.118859,"2020-12-31":34.481079,"2021-03-31":30.899806,"2021-06-30":38.730859,"2021-09-30":31.176542,"2021-12-31":35.473077,"2022-03-31":29.739884,"2022-06-30":23.263113,"2022-09-30":23.489152,"2022-12-31":27.00076,"2023-03-31":25.8383,"2023-06-30":27.415325,"2023-09-30":24.910758,"2023-12-31":25.448053,"2024-03-31":23.2789,"2024-06-30":21.362777,"2024-09-30":22.2314,"2024-12-31":23.103922,"2025-03-31":26.721084,"2025-06-30":28.839052,"2025-09-30":26.274882,"2025-12-31":21.569797,"2026-03-31":22.251442,"2026-06-30":21.82995},"ev_fcf":{"2010-06-30":10.214518,"2010-09-30":15.58003,"2010-12-31":30.918364,"2011-03-31":36.929345,"2011-06-30":5233.011874,"2011-09-30":21.309568,"2011-12-31":31.054969,"2012-03-31":28.857947,"2012-06-30":19.022864,"2012-09-30":19.195715,"2012-12-31":9.022693,"2013-03-31":10.91478,"2013-06-30":8.446789,"2013-09-30":9.712099,"2013-12-31":12.118666,"2014-03-31":10.463472,"2014-06-30":9.235219,"2014-09-30":9.947142,"2014-12-31":11.153826,"2015-03-31":12.884648,"2015-06-30":10.818694,"2015-09-30":11.921398,"2015-12-31":14.199835,"2016-03-31":13.886979,"2016-06-30":12.906393,"2016-09-30":11.613637,"2016-12-31":11.722797,"2017-03-31":12.564586,"2017-06-30":12.997905,"2017-09-30":15.023989,"2017-12-31":16.128432,"2018-03-31":18.302457,"2018-06-30":28.230986,"2018-09-30":31.259553,"2018-12-31":27.46294,"2019-03-31":29.352941,"2019-06-30":35.237002,"2019-09-30":30.541442,"2019-12-31":32.537874,"2020-03-31":29.486593,"2020-06-30":31.805077,"2020-09-30":35.337958,"2020-12-31":36.659994,"2021-03-31":32.602457,"2021-06-30":41.547893,"2021-09-30":33.086896,"2021-12-31":37.965919,"2022-03-31":31.801556,"2022-06-30":24.505766,"2022-09-30":24.479654,"2022-12-31":27.921279,"2023-03-31":26.637734,"2023-06-30":28.273054,"2023-09-30":26.387741,"2023-12-31":26.89053,"2024-03-31":24.543369,"2024-06-30":22.57592,"2024-09-30":22.847416,"2024-12-31":23.846312,"2025-03-31":27.608347,"2025-06-30":29.710295,"2025-09-30":27.001545,"2025-12-31":22.030146,"2026-03-31":22.765263,"2026-06-30":22.550721},"mcap_dil":{"2010-03-31":4952802020,"2010-06-30":5220581517.5,"2010-09-30":5809015557.5,"2010-12-31":5888857342.5,"2011-03-31":6414015550.000001,"2011-06-30":5675880065,"2011-09-30":4880272342.5,"2011-12-31":5985234270,"2012-03-31":6338689337.5,"2012-06-30":7165609340,"2012-09-30":8040191872.5,"2012-12-31":6246658500,"2013-03-31":7752374540.000001,"2013-06-30":7262508714.999999,"2013-09-30":8148457365,"2013-12-31":9344410450,"2014-03-31":8237165805,"2014-06-30":7295459010,"2014-09-30":8096545900,"2014-12-31":8329329105,"2015-03-31":9182533425,"2015-06-30":8594374650,"2015-09-30":9351946317.5,"2015-12-31":11615669520,"2016-03-31":11816343000,"2016-06-30":11089052445,"2016-09-30":10228902000,"2016-12-31":9865366160,"2017-03-31":11142131212.5,"2017-06-30":11736827480,"2017-09-30":13334683222.5,"2017-12-31":14210529780,"2018-03-31":14693733600,"2018-06-30":17004350799.999998,"2018-09-30":19740674410,"2018-12-31":18052580160,"2019-03-31":22170246210,"2019-06-30":25339734000,"2019-09-30":22512505750,"2019-12-31":23150892687.5,"2020-03-31":20592161370,"2020-06-30":23918078010,"2020-09-30":23953821835,"2020-12-31":25016002300,"2021-03-31":22911732480,"2021-06-30":25957917915,"2021-09-30":24657226020,"2021-12-31":28540282260,"2022-03-31":24097980500,"2022-06-30":18749149232.5,"2022-09-30":19036043550,"2022-12-31":22192656000,"2023-03-31":22548911000,"2023-06-30":23839835000,"2023-09-30":21159321750,"2023-12-31":21316860000,"2024-03-31":19420037250,"2024-06-30":17997805000,"2024-09-30":18958008000,"2024-12-31":20328646000,"2025-03-31":24549229000,"2025-06-30":27565960000,"2025-09-30":26426354250,"2025-12-31":22776562500,"2026-03-31":23097480000,"2026-06-30":23212699000},"ev_dil":{"2010-03-31":4026880020,"2010-06-30":4511487517.5,"2010-09-30":3838134557.5,"2010-12-31":4409617342.5,"2011-03-31":5051027550.000001,"2011-06-30":4866095065,"2011-09-30":4231914342.5,"2011-12-31":4739025270,"2012-03-31":5052846337.5,"2012-06-30":5827591340,"2012-09-30":6647939872.5,"2012-12-31":4790222500,"2013-03-31":6289927540.000001,"2013-06-30":5265046714.999999,"2013-09-30":6341643365,"2013-12-31":7621125450,"2014-03-31":6519957805,"2014-06-30":5749988010,"2014-09-30":6621827900,"2014-12-31":7654645105,"2015-03-31":8561211425,"2015-06-30":7943933650,"2015-09-30":8695878317.5,"2015-12-31":10935593520,"2016-03-31":11156327000,"2016-06-30":10418328445,"2016-09-30":9707922000,"2016-12-31":9304648160,"2017-03-31":10593407212.5,"2017-06-30":11166491480,"2017-09-30":12750868222.5,"2017-12-31":13578307780,"2018-03-31":14120430600,"2018-06-30":17616863800,"2018-09-30":20346125410,"2018-12-31":18567958160,"2019-03-31":22702932210,"2019-06-30":25901098000,"2019-09-30":23069429750,"2019-12-31":23720398687.5,"2020-03-31":21241723370,"2020-06-30":24512329010,"2020-09-30":24592915835,"2020-12-31":25639178300,"2021-03-31":23521268480,"2021-06-30":26619582915,"2021-09-30":25243957020,"2021-12-31":29120195260,"2022-03-31":24674680500,"2022-06-30":19539049232.5,"2022-09-30":19843243550,"2022-12-31":23000156000,"2023-03-31":23322411000,"2023-06-30":24693235000,"2023-09-30":22005421750,"2023-12-31":22180660000,"2024-03-31":20286037250,"2024-06-30":19099205000,"2024-09-30":20105008000,"2024-12-31":21521046000,"2025-03-31":25687029000,"2025-06-30":28759060000,"2025-09-30":27596254250,"2025-12-31":23984262500,"2026-03-31":24329880000,"2026-06-30":24512999000},"ev_per_share":{"2009-06-30":15.544273,"2009-09-30":18.583379,"2009-12-31":19.580685,"2010-03-31":20.863964,"2010-06-30":23.675897,"2010-09-30":20.154479,"2010-12-31":24.106426,"2011-03-31":28.106877,"2011-06-30":27.871982,"2011-09-30":24.533097,"2011-12-31":27.902955,"2012-03-31":30.229844,"2012-06-30":35.029478,"2012-09-30":39.738971,"2012-12-31":28.505137,"2013-03-31":37.596772,"2013-06-30":30.800382,"2013-09-30":38.054235,"2013-12-31":46.563121,"2014-03-31":40.480257,"2014-06-30":36.493676,"2014-09-30":43.404723,"2014-12-31":52.884157,"2015-03-31":60.963512,"2015-06-30":57.245778,"2015-09-30":63.446544,"2015-12-31":81.181535,"2016-03-31":83.188078,"2016-06-30":77.922079,"2016-09-30":73.282771,"2016-12-31":70.975898,"2017-03-31":81.72206,"2017-06-30":87.268592,"2017-09-30":100.484826,"2017-12-31":107.961718,"2018-03-31":112.649964,"2018-06-30":142.432833,"2018-09-30":165.117202,"2018-12-31":151.173493,"2019-03-31":186.021693,"2019-06-30":213.895331,"2019-09-30":191.981524,"2019-12-31":198.929417,"2020-03-31":179.524143,"2020-06-30":208.806906,"2020-09-30":211.173233,"2020-12-31":221.891989,"2021-03-31":205.085317,"2021-06-30":233.63767,"2021-09-30":223.042423,"2021-12-31":259.067179,"2022-03-31":221.002277,"2022-06-30":176.597458,"2022-09-30":181.293603,"2022-12-31":213.108566,"2023-03-31":218.746107,"2023-06-30":234.223385,"2023-09-30":210.792695,"2023-12-31":214.487147,"2024-03-31":198.161349,"2024-06-30":189.038776,"2024-09-30":201.85834,"2024-12-31":219.511579,"2025-03-31":265.961392,"2025-06-30":301.546795,"2025-09-30":292.163111,"2025-12-31":256.091458,"2026-03-31":261.887991,"2026-06-30":265.94385},"sales_base":{"2010-03-31":735175000,"2010-06-30":748718000,"2010-09-30":764197000,"2010-12-31":680578000,"2011-03-31":700519000,"2011-06-30":722482000,"2011-09-30":747161000,"2011-12-31":771978000,"2012-03-31":796181000,"2012-06-30":820479000,"2012-09-30":847042000,"2012-12-31":873592000,"2013-03-31":904313000,"2013-06-30":929503000,"2013-09-30":949653000,"2013-12-31":965087000,"2014-03-31":977436000,"2014-06-30":988486000,"2014-09-30":999830000,"2014-12-31":1010117000,"2015-03-31":1019743000,"2015-06-30":1031900000,"2015-09-30":1042658000,"2015-12-31":1059366000,"2016-03-31":1082820000,"2016-06-30":1106747000,"2016-09-30":1128521000,"2016-12-31":1142167000,"2017-03-31":1148905000,"2017-06-30":1150991000,"2017-09-30":1155865000,"2017-12-31":1165095000,"2018-03-31":1175769000,"2018-06-30":1189669000,"2018-09-30":1203018000,"2018-12-31":1214969000,"2019-03-31":1222089000,"2019-06-30":1225926000,"2019-09-30":1228570000,"2019-12-31":1231661000,"2020-03-31":1237777000,"2020-06-30":1245853000,"2020-09-30":1255311000,"2020-12-31":1265052000,"2021-03-31":1276149000,"2021-06-30":1291189000,"2021-09-30":1307552000,"2021-12-31":1327576000,"2022-03-31":1350855000,"2022-06-30":1373350000,"2022-09-30":1396008000,"2022-12-31":1424900000,"2023-03-31":1442400000,"2023-06-30":1462500000,"2023-09-30":1481900000,"2023-12-31":1493100000,"2024-03-31":1513000000,"2024-06-30":1528100000,"2024-09-30":1542400000,"2024-12-31":1557400000,"2025-03-31":1575400000,"2025-06-30":1598200000,"2025-09-30":1626700000,"2025-12-31":1656600000,"2026-03-31":1683200000,"2026-06-30":1707900000},"ebitda_base":{"2010-03-31":298414000,"2010-06-30":303287000,"2010-09-30":322327000,"2010-12-31":299938000,"2011-03-31":303408000,"2011-06-30":330418000,"2011-09-30":359733000,"2011-12-31":385095000,"2012-03-31":417288000,"2012-06-30":442067000,"2012-09-30":468748000,"2012-12-31":512146000,"2013-03-31":548857000,"2013-06-30":575834000,"2013-09-30":593995000,"2013-12-31":588887000,"2014-03-31":596098000,"2014-06-30":607837000,"2014-09-30":615544000,"2014-12-31":628117000,"2015-03-31":632508000,"2015-06-30":638118000,"2015-09-30":652205000,"2015-12-31":667437000,"2016-03-31":689087000,"2016-06-30":715066000,"2016-09-30":735143000,"2016-12-31":744739000,"2017-03-31":751478000,"2017-06-30":747691000,"2017-09-30":751770000,"2017-12-31":757600000,"2018-03-31":766763000,"2018-06-30":784821000,"2018-09-30":798521000,"2018-12-31":815759000,"2019-03-31":830068000,"2019-06-30":837964000,"2019-09-30":847771000,"2019-12-31":852457000,"2020-03-31":858108000,"2020-06-30":863513000,"2020-09-30":864725000,"2020-12-31":870553000,"2021-03-31":875064000,"2021-06-30":881657000,"2021-09-30":896723000,"2021-12-31":914769000,"2022-03-31":929462000,"2022-06-30":952380000,"2022-09-30":967243000,"2022-12-31":990000000,"2023-03-31":1006200000,"2023-06-30":1018300000,"2023-09-30":1035200000,"2023-12-31":1044700000,"2024-03-31":1060500000,"2024-06-30":1076000000,"2024-09-30":1089200000,"2024-12-31":1095100000,"2025-03-31":1106500000,"2025-06-30":1120000000,"2025-09-30":1133300000,"2025-12-31":1152200000,"2026-03-31":1172100000,"2026-06-30":1186000000},"ebit_base":{"2010-03-31":210773000,"2010-06-30":218613000,"2010-09-30":244397000,"2010-12-31":232283000,"2011-03-31":243690000,"2011-06-30":274927000,"2011-09-30":304002000,"2011-12-31":329389000,"2012-03-31":362809000,"2012-06-30":387730000,"2012-09-30":414845000,"2012-12-31":457327000,"2013-03-31":491661000,"2013-06-30":516762000,"2013-09-30":533413000,"2013-12-31":528232000,"2014-03-31":534553000,"2014-06-30":545593000,"2014-09-30":552380000,"2014-12-31":564427000,"2015-03-31":569079000,"2015-06-30":574923000,"2015-09-30":589885000,"2015-12-31":605946000,"2016-03-31":628476000,"2016-06-30":655778000,"2016-09-30":676092000,"2016-12-31":686572000,"2017-03-31":695076000,"2017-06-30":693769000,"2017-09-30":700052000,"2017-12-31":707722000,"2018-03-31":717870000,"2018-06-30":735920000,"2018-09-30":749858000,"2018-12-31":767392000,"2019-03-31":782225000,"2019-06-30":790908000,"2019-09-30":801527000,"2019-12-31":806127000,"2020-03-31":812139000,"2020-06-30":817226000,"2020-09-30":818259000,"2020-12-31":824201000,"2021-03-31":828344000,"2021-06-30":834543000,"2021-09-30":849199000,"2021-12-31":866803000,"2022-03-31":881196000,"2022-06-30":904217000,"2022-09-30":919712000,"2022-12-31":943100000,"2023-03-31":959600000,"2023-06-30":972300000,"2023-09-30":989800000,"2023-12-31":1000600000,"2024-03-31":1018200000,"2024-06-30":1035700000,"2024-09-30":1050700000,"2024-12-31":1058200000,"2025-03-31":1070500000,"2025-06-30":1085000000,"2025-09-30":1100000000,"2025-12-31":1121000000,"2026-03-31":1143400000,"2026-06-30":1159000000},"cfo_base":{"2010-06-30":524246000,"2010-09-30":341628000,"2010-12-31":215206000,"2011-03-31":204373000,"2011-06-30":68122000,"2011-09-30":258414000,"2011-12-31":335901000,"2012-03-31":355892000,"2012-06-30":477914000,"2012-09-30":491085000,"2012-12-31":537630000,"2013-03-31":577989000,"2013-06-30":589854000,"2013-09-30":602716000,"2013-12-31":579397000,"2014-03-31":570389000,"2014-06-30":544662000,"2014-09-30":577916000,"2014-12-31":600949000,"2015-03-31":591989000,"2015-06-30":645836000,"2015-09-30":633420000,"2015-12-31":669946000,"2016-03-31":686921000,"2016-06-30":679320000,"2016-09-30":695042000,"2016-12-31":693007000,"2017-03-31":691549000,"2017-06-30":704905000,"2017-09-30":708532000,"2017-12-31":702761000,"2018-03-31":644564000,"2018-06-30":665670000,"2018-09-30":678460000,"2018-12-31":697767000,"2019-03-31":795108000,"2019-06-30":758136000,"2019-09-30":778794000,"2019-12-31":753892000,"2020-03-31":746622000,"2020-06-30":797089000,"2020-09-30":728560000,"2020-12-31":730200000,"2021-03-31":748440000,"2021-06-30":675628000,"2021-09-30":796138000,"2021-12-31":807143000,"2022-03-31":815943000,"2022-06-30":818343000,"2022-09-30":820443000,"2022-12-31":831100000,"2023-03-31":883000000,"2023-06-30":883400000,"2023-09-30":866500000,"2023-12-31":853800000,"2024-03-31":852100000,"2024-06-30":867200000,"2024-09-30":875300000,"2024-12-31":902600000,"2025-03-31":936600000,"2025-06-30":978700000,"2025-09-30":1033000000,"2025-12-31":1091100000,"2026-03-31":1072200000,"2026-06-30":1101300000},"fcf_base":{"2010-06-30":405413000,"2010-09-30":222173000,"2010-12-31":134679000,"2011-03-31":128179000,"2011-06-30":886000,"2011-09-30":183089000,"2011-12-31":143241000,"2012-03-31":165880000,"2012-06-30":288493000,"2012-09-30":322001000,"2012-12-31":484607000,"2013-03-31":520768000,"2013-06-30":525523000,"2013-09-30":539360000,"2013-12-31":513803000,"2014-03-31":510648000,"2014-06-30":497871000,"2014-09-30":532465000,"2014-12-31":561622000,"2015-03-31":550882000,"2015-06-30":603365000,"2015-09-30":595492000,"2015-12-31":629290000,"2016-03-31":652225000,"2016-06-30":647097000,"2016-09-30":663156000,"2016-12-31":666433000,"2017-03-31":662403000,"2017-06-30":672815000,"2017-09-30":661238000,"2017-12-31":653262000,"2018-03-31":597057000,"2018-06-30":616476000,"2018-09-30":639973000,"2018-12-31":660760000,"2019-03-31":756630000,"2019-06-30":719609000,"2019-09-30":739886000,"2019-12-31":713576000,"2020-03-31":704426000,"2020-06-30":755071000,"2020-09-30":682809000,"2020-12-31":686800000,"2021-03-31":709353000,"2021-06-30":629819000,"2021-09-30":750171000,"2021-12-31":754146000,"2022-03-31":763046000,"2022-06-30":776846000,"2022-09-30":787246000,"2022-12-31":803700000,"2023-03-31":856500000,"2023-06-30":856600000,"2023-09-30":818000000,"2023-12-31":808000000,"2024-03-31":808200000,"2024-06-30":820600000,"2024-09-30":851700000,"2024-12-31":874500000,"2025-03-31":906500000,"2025-06-30":950000000,"2025-09-30":1005200000,"2025-12-31":1068300000,"2026-03-31":1048000000,"2026-06-30":1066100000},"pe":{"2010-03-31":21.262295,"2010-06-30":22.544715,"2010-09-30":5.825046,"2010-12-31":7.040948,"2011-03-31":7.869565,"2011-06-30":7.526437,"2011-09-30":124.391304,"2011-12-31":41.534884,"2012-03-31":36.875,"2012-06-30":28.664474,"2012-09-30":29.871166,"2012-12-31":19.487179,"2013-03-31":23.058537,"2013-06-30":20.486239,"2013-09-30":22.848214,"2013-12-31":17.034384,"2014-03-31":14.817175,"2014-06-30":12.933687,"2014-09-30":14.119593,"2014-12-31":23.246032,"2015-03-31":26.102362,"2015-06-30":24.881423,"2015-09-30":27.287402,"2015-12-31":30.978723,"2016-03-31":29.949664,"2016-06-30":26.72381,"2016-09-30":23.355224,"2016-12-31":22.24269,"2017-03-31":24.607345,"2017-06-30":25.398907,"2017-09-30":28.831978,"2017-12-31":31.097826,"2018-03-31":30.955614,"2018-06-30":35.417526,"2018-09-30":39.245098,"2018-12-31":30.922105,"2019-03-31":36.239521,"2019-06-30":40.145873,"2019-09-30":34.804833,"2019-12-31":37.679612,"2020-03-31":26.112613,"2020-06-30":30.21365,"2020-09-30":29.665224,"2020-12-31":30.608204,"2021-03-31":36.043321,"2021-06-30":41.180832,"2021-09-30":40.03125,"2021-12-31":36.26,"2022-03-31":30.387324,"2022-06-30":23.092769,"2022-09-30":23.129161,"2022-12-31":32.8704,"2023-03-31":32.412577,"2023-06-30":33.378139,"2023-09-30":28.850427,"2023-12-31":26.005051,"2024-03-31":23.281327,"2024-06-30":21.267943,"2024-09-30":22.088372,"2024-12-31":25.87,"2025-03-31":31.035452,"2025-06-30":34.463007,"2025-09-30":32.583916,"2025-12-31":27.576617,"2026-03-31":27.443094,"2026-06-30":27.284165},"pe_avg":{"2010-03-31":18.33244,"2010-06-30":19.442933,"2010-09-30":4.796678,"2010-12-31":6.237401,"2011-03-31":6.810953,"2011-06-30":7.676127,"2011-09-30":146.693191,"2011-12-31":38.949463,"2012-03-31":32.646265,"2012-06-30":23.21293,"2012-09-30":24.090727,"2012-12-31":21.140828,"2013-03-31":20.989493,"2013-06-30":20.375706,"2013-09-30":20.050223,"2013-12-31":13.921314,"2014-03-31":14.322395,"2014-06-30":13.928229,"2014-09-30":13.733656,"2014-12-31":21.687271,"2015-03-31":21.928982,"2015-06-30":23.494451,"2015-09-30":24.753634,"2015-12-31":24.656162,"2016-03-31":24.984706,"2016-06-30":25.350794,"2016-09-30":24.772909,"2016-12-31":23.947143,"2017-03-31":23.267082,"2017-06-30":22.791112,"2017-09-30":23.987388,"2017-12-31":26.274613,"2018-03-31":27.415545,"2018-06-30":29.545995,"2018-09-30":31.337104,"2018-12-31":28.959798,"2019-03-31":30.227468,"2019-06-30":32.383287,"2019-09-30":33.751716,"2019-12-31":37.085922,"2020-03-31":29.609898,"2020-06-30":29.589591,"2020-09-30":28.824176,"2020-12-31":28.854234,"2021-03-31":36.812413,"2021-06-30":37.336869,"2021-09-30":38.579574,"2021-12-31":31.018462,"2022-03-31":31.265493,"2022-06-30":29.168801,"2022-09-30":27.238073,"2022-12-31":31.061508,"2023-03-31":29.432052,"2023-06-30":29.701876,"2023-09-30":29.492165,"2023-12-31":26.48555,"2024-03-31":25.089707,"2024-06-30":23.240049,"2024-09-30":22.075611,"2024-12-31":23.218328,"2025-03-31":23.599368,"2025-06-30":25.787847,"2025-09-30":28.142545,"2025-12-31":29.235115,"2026-03-31":28.73629,"2026-06-30":28.391955},"pe_high":{"2010-03-31":21.967213,"2010-06-30":23.894309,"2010-09-30":5.825046,"2010-12-31":7.693966,"2011-03-31":7.984783,"2011-06-30":8.574713,"2011-09-30":162.173913,"2011-12-31":43.372093,"2012-03-31":36.990385,"2012-06-30":28.664474,"2012-09-30":30.018405,"2012-12-31":25.235897,"2013-03-31":24.004878,"2013-06-30":22.573394,"2013-09-30":23.080357,"2013-12-31":17.034384,"2014-03-31":17.144044,"2014-06-30":16.416446,"2014-09-30":15.748092,"2014-12-31":24.559524,"2015-03-31":26.102362,"2015-06-30":26.778656,"2015-09-30":27.988189,"2015-12-31":33.021277,"2016-03-31":31.248322,"2016-06-30":29.561905,"2016-09-30":27.797015,"2016-12-31":26.245614,"2017-03-31":25.355932,"2017-06-30":25.672131,"2017-09-30":28.831978,"2017-12-31":31.858696,"2018-03-31":32.877285,"2018-06-30":36.667526,"2018-09-30":40.110294,"2018-12-31":34.741053,"2019-03-31":36.261477,"2019-06-30":40.451056,"2019-09-30":40.827138,"2019-12-31":42.650485,"2020-03-31":32.98048,"2020-06-30":32.589021,"2020-09-30":31.603175,"2020-12-31":30.977369,"2021-03-31":39.532491,"2021-06-30":41.180832,"2021-09-30":42.836397,"2021-12-31":36.26,"2022-03-31":35.749296,"2022-06-30":34.627558,"2022-09-30":33.797603,"2022-12-31":38.0336,"2023-03-31":34.550613,"2023-06-30":33.590842,"2023-09-30":32.394587,"2023-12-31":28.713384,"2024-03-31":27.937346,"2024-06-30":26.608852,"2024-09-30":25.583721,"2024-12-31":25.87,"2025-03-31":31.141809,"2025-06-30":34.463007,"2025-09-30":35.662005,"2025-12-31":34.730988,"2026-03-31":33.809945,"2026-06-30":33.62256},"pe_low":{"2010-03-31":14.795082,"2010-06-30":14.674797,"2010-09-30":3.970534,"2010-12-31":4.9375,"2011-03-31":5.423913,"2011-06-30":6,"2011-09-30":123.217391,"2011-12-31":32.953488,"2012-03-31":27.25,"2012-06-30":18.644737,"2012-09-30":18.214724,"2012-12-31":17.512821,"2013-03-31":16.658537,"2013-06-30":15.665138,"2013-09-30":15.245536,"2013-12-31":10.888252,"2014-03-31":12.240997,"2014-06-30":12.061008,"2014-09-30":11.997455,"2014-12-31":18.710317,"2015-03-31":18.562992,"2015-06-30":19.470356,"2015-09-30":21.208661,"2015-12-31":19.319149,"2016-03-31":21.02349,"2016-06-30":19.95873,"2016-09-30":21.883582,"2016-12-31":21.710526,"2017-03-31":21.146893,"2017-06-30":20.453552,"2017-09-30":20.517615,"2017-12-31":21.853261,"2018-03-31":22.78329,"2018-06-30":24.335052,"2018-09-30":26.52451,"2018-12-31":22.966316,"2019-03-31":23.491018,"2019-06-30":26.616123,"2019-09-30":25.775093,"2019-12-31":28.926214,"2020-03-31":23.593093,"2020-06-30":23.313056,"2020-09-30":22.673882,"2020-12-31":22.224894,"2021-03-31":32.976534,"2021-06-30":34.014467,"2021-09-30":34.577206,"2021-12-31":26.871429,"2022-03-31":28.43662,"2022-06-30":21.492497,"2022-09-30":20.977364,"2022-12-31":25.2064,"2023-03-31":24.162577,"2023-06-30":25.230428,"2023-09-30":24.797721,"2023-12-31":24.141414,"2024-03-31":22.985258,"2024-06-30":20.133971,"2024-09-30":19.572093,"2024-12-31":21.04,"2025-03-31":20.577017,"2025-06-30":20.785203,"2025-09-30":20.592075,"2025-12-31":23.280363,"2026-03-31":23.369061,"2026-06-30":22.938178},"pb":{"2009-06-30":5.456756,"2009-09-30":5.988324,"2009-12-31":8.082313,"2010-03-31":8.109466,"2010-06-30":11.442101,"2010-09-30":4.36173,"2010-12-31":8.342762,"2011-03-31":11.17961,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_avg":{"2009-06-30":6.623022,"2009-09-30":5.389643,"2009-12-31":7.047929,"2010-03-31":6.992015,"2010-06-30":9.867856,"2010-09-30":3.591699,"2010-12-31":7.390645,"2011-03-31":9.675732,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_high":{"2009-06-30":10.474462,"2009-09-30":6.371787,"2009-12-31":8.092316,"2010-03-31":8.378322,"2010-06-30":12.127059,"2010-09-30":4.36173,"2010-12-31":9.116516,"2011-03-31":11.34329,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_low":{"2009-06-30":5.009154,"2009-09-30":4.614686,"2009-12-31":6.018389,"2010-03-31":5.642863,"2010-06-30":7.447888,"2010-09-30":2.973092,"2010-12-31":5.850403,"2011-03-31":7.705284,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb":{"2009-06-30":10.594868,"2009-09-30":10.508603,"2009-12-31":18.720655,"2010-03-31":17.180541,"2010-06-30":13.176397,"2010-09-30":4.565048,"2010-12-31":9.083276,"2011-03-31":11.17961,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2009-06-30":12.859296,"2009-09-30":9.458009,"2009-12-31":16.324763,"2010-03-31":14.813135,"2010-06-30":11.363541,"2010-09-30":3.759123,"2010-12-31":8.046648,"2011-03-31":9.675732,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2009-06-30":20.337275,"2009-09-30":11.181523,"2009-12-31":18.743824,"2010-03-31":17.750135,"2010-06-30":13.965175,"2010-09-30":4.565048,"2010-12-31":9.925711,"2011-03-31":11.34329,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2009-06-30":9.725801,"2009-09-30":8.098077,"2009-12-31":13.940092,"2010-03-31":11.954848,"2010-06-30":8.576775,"2010-09-30":3.11168,"2010-12-31":6.369693,"2011-03-31":7.705284,"2011-06-30":null,"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2010-03-31":6.436192,"2010-06-30":6.477996,"2010-09-30":7.108564,"2010-12-31":8.291914,"2011-03-31":8.702911,"2011-06-30":7.538227,"2011-09-30":6.089592,"2011-12-31":7.376575,"2012-03-31":7.62741,"2012-06-30":8.319507,"2012-09-30":8.940869,"2012-12-31":6.672332,"2013-03-31":7.902701,"2013-06-30":6.924608,"2013-09-30":7.418638,"2013-12-31":8.237487,"2014-03-31":7.223347,"2014-06-30":6.214978,"2014-09-30":6.772374,"2014-12-31":6.86942,"2015-03-31":7.569792,"2015-06-30":6.956161,"2015-09-30":7.43788,"2015-12-31":9.077023,"2016-03-31":8.974207,"2016-06-30":8.152191,"2016-09-30":7.286203,"2016-12-31":7.330957,"2017-03-31":7.721738,"2017-06-30":8.093479,"2017-09-30":9.099893,"2017-12-31":9.585754,"2018-03-31":9.781609,"2018-06-30":14.114188,"2018-09-30":16.125959,"2018-12-31":14.51151,"2019-03-31":17.737358,"2019-06-30":20.225935,"2019-09-30":17.939768,"2019-12-31":18.388777,"2020-03-31":16.256208,"2020-06-30":18.79904,"2020-09-30":18.71248,"2020-12-31":19.410197,"2021-03-31":17.644581,"2021-06-30":19.753876,"2021-09-30":18.533947,"2021-12-31":21.13019,"2022-03-31":17.53656,"2022-06-30":13.286712,"2022-09-30":13.226507,"2022-12-31":15.182,"2023-03-31":15.281281,"2023-06-30":15.976272,"2023-09-30":13.99492,"2023-12-31":13.973443,"2024-03-31":12.537972,"2024-06-30":11.402657,"2024-09-30":11.8725,"2024-12-31":12.624374,"2025-03-31":15.163874,"2025-06-30":16.913828,"2025-09-30":15.966099,"2025-12-31":13.477668,"2026-03-31":13.442013,"2026-06-30":13.315196},"ps_avg":{"2010-03-31":5.549312,"2010-06-30":5.58673,"2010-09-30":5.8536,"2010-12-31":7.3456,"2011-03-31":7.532197,"2011-06-30":7.688152,"2011-09-30":7.181383,"2011-12-31":6.917406,"2012-03-31":6.752718,"2012-06-30":6.737265,"2012-09-30":7.2107,"2012-12-31":7.238535,"2013-03-31":7.193591,"2013-06-30":6.887246,"2013-09-30":6.510152,"2013-12-31":6.732069,"2014-03-31":6.982143,"2014-06-30":6.692882,"2014-09-30":6.587262,"2014-12-31":6.408792,"2015-03-31":6.359495,"2015-06-30":6.568402,"2015-09-30":6.747237,"2015-12-31":7.22446,"2016-03-31":7.486492,"2016-06-30":7.733347,"2016-09-30":7.728482,"2016-12-31":7.892727,"2017-03-31":7.301167,"2017-06-30":7.262493,"2017-09-30":7.570852,"2017-12-31":8.099022,"2018-03-31":8.662989,"2018-06-30":11.774333,"2018-09-30":12.876534,"2018-12-31":13.590614,"2019-03-31":14.794771,"2019-06-30":16.315058,"2019-09-30":17.396951,"2019-12-31":18.099039,"2020-03-31":18.433417,"2020-06-30":18.410748,"2020-09-30":18.181957,"2020-12-31":18.297916,"2021-03-31":18.021081,"2021-06-30":17.90998,"2021-09-30":17.86184,"2021-12-31":18.07573,"2022-03-31":18.043353,"2022-06-30":16.782632,"2022-09-30":15.576205,"2022-12-31":14.346519,"2023-03-31":13.876078,"2023-06-30":14.216648,"2023-09-30":14.306218,"2023-12-31":14.231633,"2024-03-31":13.51186,"2024-06-30":12.459988,"2024-09-30":11.865641,"2024-12-31":11.330377,"2025-03-31":11.530615,"2025-06-30":12.656215,"2025-09-30":13.78983,"2025-12-31":14.288234,"2026-03-31":14.075439,"2026-06-30":13.855819},"ps_high":{"2010-03-31":6.649574,"2010-06-30":6.865788,"2010-09-30":7.108564,"2010-12-31":9.060953,"2011-03-31":8.830329,"2011-06-30":8.588145,"2011-09-30":7.939244,"2011-12-31":7.702863,"2012-03-31":7.651277,"2012-06-30":8.319507,"2012-09-30":8.98494,"2012-12-31":8.64067,"2013-03-31":8.227034,"2013-06-30":7.630093,"2013-09-30":7.494013,"2013-12-31":8.237487,"2014-03-31":8.357692,"2014-06-30":7.888535,"2014-09-30":7.553473,"2014-12-31":7.257569,"2015-03-31":7.569792,"2015-06-30":7.486575,"2015-09-30":7.628898,"2015-12-31":9.675508,"2016-03-31":9.363341,"2016-06-30":9.017961,"2016-09-30":8.671922,"2016-12-31":8.650279,"2017-03-31":7.956644,"2017-06-30":8.180543,"2017-09-30":9.099893,"2017-12-31":9.820288,"2018-03-31":10.388835,"2018-06-30":14.612324,"2018-09-30":16.481471,"2018-12-31":16.303713,"2019-03-31":17.748104,"2019-06-30":20.379689,"2019-09-30":21.043899,"2019-12-31":20.814712,"2020-03-31":20.531747,"2020-06-30":20.277004,"2020-09-30":19.934917,"2020-12-31":19.644303,"2021-03-31":19.352663,"2021-06-30":19.753876,"2021-09-30":19.832693,"2021-12-31":21.13019,"2022-03-31":20.63096,"2022-06-30":19.923396,"2022-09-30":19.3273,"2022-12-31":17.566751,"2023-03-31":16.289282,"2023-06-30":16.078081,"2023-09-30":15.71414,"2023-12-31":15.428727,"2024-03-31":15.045434,"2024-06-30":14.266148,"2024-09-30":13.75125,"2024-12-31":12.624374,"2025-03-31":15.21584,"2025-06-30":16.913828,"2025-09-30":17.47436,"2025-12-31":16.974262,"2026-03-31":16.560586,"2026-06-30":16.408455},"ps_low":{"2010-03-31":4.478537,"2010-06-30":4.216654,"2010-09-30":4.84542,"2010-12-31":5.814746,"2011-03-31":5.998277,"2011-06-30":6.009399,"2011-09-30":6.032123,"2011-12-31":5.852524,"2012-03-31":5.636527,"2012-06-30":5.411403,"2012-09-30":5.451928,"2012-12-31":5.99632,"2013-03-31":5.709271,"2013-06-30":5.295015,"2013-09-30":4.950107,"2013-12-31":5.265341,"2014-03-31":5.967465,"2014-06-30":5.795633,"2014-09-30":5.754504,"2014-12-31":5.529074,"2015-03-31":5.383344,"2015-06-30":5.443376,"2015-09-30":5.780964,"2015-12-31":5.660671,"2016-03-31":6.299541,"2016-06-30":6.08848,"2016-09-30":6.82709,"2016-12-31":7.155561,"2017-03-31":6.635855,"2017-06-30":6.517619,"2017-09-30":6.47573,"2017-12-31":6.736162,"2018-03-31":7.199251,"2018-06-30":9.697727,"2018-09-30":10.899021,"2018-12-31":10.777918,"2019-03-31":11.49763,"2019-06-30":13.409497,"2019-09-30":13.285488,"2019-12-31":14.116857,"2020-03-31":14.687701,"2020-06-30":14.505466,"2020-09-30":14.302422,"2020-12-31":14.09392,"2021-03-31":16.143272,"2021-06-30":16.31627,"2021-09-30":16.008795,"2021-12-31":15.659084,"2022-03-31":16.410806,"2022-06-30":12.365975,"2022-09-30":11.995993,"2022-12-31":11.642194,"2023-03-31":11.391724,"2023-06-30":12.076413,"2023-09-30":12.029011,"2023-12-31":12.972045,"2024-03-31":12.378526,"2024-06-30":10.794686,"2024-09-30":10.52,"2024-12-31":10.267369,"2025-03-31":10.053899,"2025-06-30":10.201006,"2025-09-30":10.090104,"2025-12-31":11.377937,"2026-03-31":11.446494,"2026-06-30":11.194271},"pcf":{"2010-06-30":9.251749,"2010-09-30":15.90134,"2010-12-31":26.222755,"2011-03-31":29.830528,"2011-06-30":79.948233,"2011-09-30":17.60704,"2011-12-31":16.953072,"2012-03-31":17.063601,"2012-06-30":14.282865,"2012-09-30":15.421549,"2012-12-31":10.841835,"2013-03-31":12.364448,"2013-06-30":10.911927,"2013-09-30":11.688974,"2013-12-31":13.720975,"2014-03-31":12.378147,"2014-06-30":11.279323,"2014-09-30":11.716621,"2014-12-31":11.546601,"2015-03-31":13.039504,"2015-06-30":11.114374,"2015-09-30":12.243322,"2015-12-31":14.353231,"2016-03-31":14.146388,"2016-06-30":13.281535,"2016-09-30":11.830411,"2016-12-31":12.082385,"2017-03-31":12.828511,"2017-06-30":13.215287,"2017-09-30":14.845127,"2017-12-31":15.892052,"2018-03-31":17.842934,"2018-06-30":25.224529,"2018-09-30":28.593902,"2018-12-31":25.267796,"2019-03-31":27.262498,"2019-06-30":32.705873,"2019-09-30":28.300502,"2019-12-31":30.04242,"2020-03-31":26.950131,"2020-06-30":29.382967,"2020-09-30":32.241657,"2020-12-31":33.627647,"2021-03-31":30.085397,"2021-06-30":37.751526,"2021-09-30":30.439571,"2021-12-31":34.754601,"2022-03-31":29.033094,"2022-06-30":22.29787,"2022-09-30":22.505293,"2022-12-31":26.029157,"2023-03-31":24.962309,"2023-06-30":26.449285,"2023-09-30":23.934301,"2023-12-31":24.436341,"2024-03-31":22.262588,"2024-06-30":20.092712,"2024-09-30":20.920992,"2024-12-31":21.78285,"2025-03-31":25.506264,"2025-06-30":27.619986,"2025-09-30":25.142355,"2025-12-31":20.462932,"2026-03-31":21.102029,"2026-06-30":20.649255},"pcf_avg":{"2010-06-30":7.97886,"2010-09-30":13.094078,"2010-12-31":23.230085,"2011-03-31":25.817732,"2011-06-30":81.538294,"2011-09-30":20.763773,"2011-12-31":15.897795,"2012-03-31":15.106789,"2012-06-30":11.566483,"2012-09-30":12.437289,"2012-12-31":11.761855,"2013-03-31":11.254986,"2013-06-30":10.853052,"2013-09-30":10.257543,"2013-12-31":11.213437,"2014-03-31":11.964813,"2014-06-30":12.146652,"2014-09-30":11.396366,"2014-12-31":10.772344,"2015-03-31":10.954681,"2015-06-30":10.494822,"2015-09-30":11.106471,"2015-12-31":11.423828,"2016-03-31":11.801245,"2016-06-30":12.599156,"2016-09-30":12.548529,"2016-12-31":13.008256,"2017-03-31":12.129794,"2017-06-30":11.858427,"2017-09-30":12.350724,"2017-12-31":13.427225,"2018-03-31":15.802425,"2018-06-30":21.042797,"2018-09-30":22.832153,"2018-12-31":23.66431,"2019-03-31":22.739712,"2019-06-30":26.381881,"2019-09-30":27.444192,"2019-12-31":29.569064,"2020-03-31":30.559587,"2020-06-30":28.776067,"2020-09-30":31.327564,"2020-12-31":31.700652,"2021-03-31":30.727359,"2021-06-30":34.227666,"2021-09-30":29.335723,"2021-12-31":29.730674,"2022-03-31":29.872127,"2022-06-30":28.164752,"2022-09-30":26.503374,"2022-12-31":24.596745,"2023-03-31":22.66688,"2023-06-30":23.536164,"2023-09-30":24.466687,"2023-12-31":24.887855,"2024-03-31":23.991838,"2024-06-30":21.955843,"2024-09-30":20.908905,"2024-12-31":19.55011,"2025-03-31":19.394971,"2025-06-30":20.667377,"2025-09-30":21.715311,"2025-12-31":21.693602,"2026-03-31":22.096417,"2026-06-30":21.487654},"pcf_high":{"2010-06-30":9.805586,"2010-09-30":15.90134,"2010-12-31":28.654802,"2011-03-31":30.267273,"2011-06-30":91.083356,"2011-09-30":22.955001,"2011-12-31":17.702956,"2012-03-31":17.116995,"2012-06-30":14.282865,"2012-09-30":15.497564,"2012-12-31":14.040177,"2013-03-31":12.871895,"2013-06-30":12.023644,"2013-09-30":11.807737,"2013-12-31":13.720975,"2014-03-31":14.321995,"2014-06-30":14.316598,"2014-09-30":13.06797,"2014-12-31":12.199029,"2015-03-31":13.039504,"2015-06-30":11.961856,"2015-09-30":12.557752,"2015-12-31":15.299598,"2016-03-31":14.759794,"2016-06-30":14.692047,"2016-09-30":14.080367,"2016-12-31":14.256801,"2017-03-31":13.218771,"2017-06-30":13.357448,"2017-09-30":14.845127,"2017-12-31":16.280882,"2018-03-31":18.950592,"2018-06-30":26.114785,"2018-09-30":29.224282,"2018-12-31":28.388424,"2019-03-31":27.279015,"2019-06-30":32.954498,"2019-09-30":33.197358,"2019-12-31":34.005759,"2020-03-31":34.038275,"2020-06-30":31.693031,"2020-09-30":34.34792,"2020-12-31":34.03323,"2021-03-31":32.997811,"2021-06-30":37.751526,"2021-09-30":32.572591,"2021-12-31":34.754601,"2022-03-31":34.156106,"2022-06-30":33.435608,"2022-09-30":32.885973,"2022-12-31":30.117751,"2023-03-31":26.608903,"2023-06-30":26.617833,"2023-09-30":26.874534,"2023-12-31":26.981299,"2024-03-31":26.71487,"2024-06-30":25.138492,"2024-09-30":24.23161,"2024-12-31":21.78285,"2025-03-31":25.593673,"2025-06-30":27.619986,"2025-09-30":27.517466,"2025-12-31":25.771755,"2026-03-31":25.997741,"2026-06-30":25.446291},"pcf_low":{"2010-06-30":6.022144,"2010-09-30":10.838852,"2010-12-31":18.388838,"2011-03-31":20.559991,"2011-06-30":63.73393,"2011-09-30":17.440877,"2011-12-31":13.45045,"2012-03-31":12.609712,"2012-06-30":9.290255,"2012-09-30":9.403692,"2012-12-31":9.743386,"2013-03-31":8.93264,"2013-06-30":8.343984,"2013-09-30":7.799501,"2013-12-31":8.770346,"2014-03-31":10.22603,"2014-06-30":10.51827,"2014-09-30":9.955644,"2014-12-31":9.293654,"2015-03-31":9.273191,"2015-06-30":8.697284,"2015-09-30":9.515911,"2015-12-31":8.951054,"2016-03-31":9.930209,"2016-06-30":9.919341,"2016-09-30":11.084962,"2016-12-31":11.793309,"2017-03-31":11.024478,"2017-06-30":10.642172,"2017-09-30":10.564194,"2017-12-31":11.167763,"2018-03-31":13.132375,"2018-06-30":17.331539,"2018-09-30":19.325706,"2018-12-31":18.766775,"2019-03-31":17.671973,"2019-06-30":21.683512,"2019-09-30":20.958241,"2019-12-31":23.063227,"2020-03-31":24.349802,"2020-06-30":22.672096,"2020-09-30":24.643115,"2020-12-31":24.417339,"2021-03-31":27.525547,"2021-06-30":31.181935,"2021-09-30":26.292342,"2021-12-31":25.755813,"2022-03-31":27.169324,"2022-06-30":20.752682,"2022-09-30":20.411536,"2022-12-31":19.960248,"2023-03-31":18.608632,"2023-06-30":19.99293,"2023-09-30":20.572178,"2023-12-31":22.685125,"2024-03-31":21.979474,"2024-06-30":19.021402,"2024-09-30":18.537699,"2024-12-31":17.715932,"2025-03-31":16.911074,"2025-06-30":16.658065,"2025-09-30":15.889227,"2025-12-31":17.274943,"2026-03-31":17.969352,"2026-06-30":17.360116},"pfcf":{"2010-06-30":11.963583,"2010-09-30":24.450959,"2010-12-31":41.901813,"2011-03-31":47.562818,"2011-06-30":6146.990429,"2011-09-30":24.850786,"2011-12-31":39.755055,"2012-03-31":36.609592,"2012-06-30":23.660821,"2012-09-30":23.519465,"2012-12-31":12.028089,"2013-03-31":13.72303,"2013-06-30":12.247692,"2013-09-30":13.062021,"2013-12-31":15.472646,"2014-03-31":13.826274,"2014-06-30":12.339378,"2014-09-30":12.716747,"2014-12-31":12.35514,"2015-03-31":14.012516,"2015-06-30":11.896717,"2015-09-30":13.023122,"2015-12-31":15.280538,"2016-03-31":14.898924,"2016-06-30":13.942906,"2016-09-30":12.399244,"2016-12-31":12.564169,"2017-03-31":13.39297,"2017-06-30":13.845591,"2017-09-30":15.906901,"2017-12-31":17.096225,"2018-03-31":19.262671,"2018-06-30":27.237415,"2018-09-30":30.313496,"2018-12-31":26.682963,"2019-03-31":28.648917,"2019-06-30":34.456906,"2019-09-30":29.788726,"2019-12-31":31.739772,"2020-03-31":28.564478,"2020-06-30":31.018063,"2020-09-30":34.401981,"2020-12-31":35.752632,"2021-03-31":31.743173,"2021-06-30":40.49733,"2021-09-30":32.304766,"2021-12-31":37.196952,"2022-03-31":31.045769,"2022-06-30":23.488962,"2022-09-30":23.454308,"2022-12-31":26.916551,"2023-03-31":25.73464,"2023-06-30":27.27679,"2023-09-30":25.353389,"2023-12-31":25.82147,"2024-03-31":23.471852,"2024-06-30":21.233731,"2024-09-30":21.500697,"2024-12-31":22.48279,"2025-03-31":26.35319,"2025-06-30":28.4544,"2025-09-30":25.837697,"2025-12-31":20.899658,"2026-03-31":21.589309,"2026-06-30":21.331042},"pfcf_avg":{"2010-06-30":10.317591,"2010-09-30":20.134326,"2010-12-31":37.119772,"2011-03-31":41.164679,"2011-06-30":6269.245666,"2011-09-30":29.306237,"2011-12-31":37.280424,"2012-03-31":32.411294,"2012-06-30":19.160895,"2012-09-30":18.968159,"2012-12-31":13.048772,"2013-03-31":12.491662,"2013-06-30":12.18161,"2013-09-30":11.462447,"2013-12-31":12.644986,"2014-03-31":13.364583,"2014-06-30":13.288221,"2014-09-30":12.369155,"2014-12-31":11.526667,"2015-03-31":11.772123,"2015-06-30":11.233555,"2015-09-30":11.813862,"2015-12-31":12.161877,"2016-03-31":12.429029,"2016-06-30":13.226547,"2016-09-30":13.15189,"2016-12-31":13.526959,"2017-03-31":12.66351,"2017-06-30":12.424016,"2017-09-30":13.23409,"2017-12-31":14.444633,"2018-03-31":17.059802,"2018-06-30":22.721986,"2018-09-30":24.205244,"2018-12-31":24.98967,"2019-03-31":23.896128,"2019-06-30":27.794335,"2019-09-30":28.887385,"2019-12-31":31.239673,"2020-03-31":32.390144,"2020-06-30":30.37739,"2020-09-30":33.426639,"2020-12-31":33.703867,"2021-03-31":32.420508,"2021-06-30":36.717167,"2021-09-30":31.133281,"2021-12-31":31.819973,"2022-03-31":31.942967,"2022-06-30":29.669237,"2022-09-30":27.620982,"2022-12-31":25.435305,"2023-03-31":23.36819,"2023-06-30":24.272528,"2023-09-30":25.91734,"2023-12-31":26.298578,"2024-03-31":25.295032,"2024-06-30":23.202665,"2024-09-30":21.488275,"2024-12-31":20.178307,"2025-03-31":20.038974,"2025-06-30":21.29175,"2025-09-30":22.315874,"2025-12-31":22.156594,"2026-03-31":22.606659,"2026-06-30":22.197124},"pfcf_high":{"2010-06-30":12.679759,"2010-09-30":24.450959,"2010-12-31":45.788024,"2011-03-31":48.25918,"2011-06-30":7003.138149,"2011-09-30":32.398962,"2011-12-31":41.513537,"2012-03-31":36.724147,"2012-06-30":23.660821,"2012-09-30":23.635396,"2012-12-31":15.576375,"2013-03-31":14.286235,"2013-06-30":13.495498,"2013-09-30":13.194734,"2013-12-31":15.472646,"2014-03-31":15.997534,"2014-06-30":15.662103,"2014-09-30":14.183447,"2014-12-31":13.053253,"2015-03-31":14.012516,"2015-06-30":12.803853,"2015-09-30":13.357579,"2015-12-31":16.288046,"2016-03-31":15.544961,"2016-06-30":15.423656,"2016-09-30":14.757382,"2016-12-31":14.82529,"2017-03-31":13.800402,"2017-06-30":13.994533,"2017-09-30":15.906901,"2017-12-31":17.514518,"2018-03-31":20.458465,"2018-06-30":28.198712,"2018-09-30":30.981786,"2018-12-31":29.978367,"2019-03-31":28.666274,"2019-06-30":34.718842,"2019-09-30":34.94309,"2019-12-31":35.927034,"2020-03-31":36.07721,"2020-06-30":33.456676,"2020-09-30":36.649371,"2020-12-31":36.183845,"2021-03-31":34.816067,"2021-06-30":40.49733,"2021-09-30":34.568488,"2021-12-31":37.196952,"2022-03-31":36.523926,"2022-06-30":35.221648,"2022-09-30":34.272725,"2022-12-31":31.144535,"2023-03-31":27.432179,"2023-06-30":27.450612,"2023-09-30":28.467951,"2023-12-31":28.510684,"2024-03-31":28.165975,"2024-06-30":26.566049,"2024-09-30":24.90305,"2024-12-31":22.48279,"2025-03-31":26.443501,"2025-06-30":28.4544,"2025-09-30":28.278494,"2025-12-31":26.321784,"2026-03-31":26.598071,"2026-06-30":26.286465},"pfcf_low":{"2010-06-30":7.787331,"2010-09-30":16.666541,"2010-12-31":29.383855,"2011-03-31":32.781556,"2011-06-30":4900.319187,"2011-09-30":24.616262,"2011-12-31":31.541385,"2012-03-31":27.053868,"2012-06-30":15.390123,"2012-09-30":14.341609,"2012-12-31":10.809453,"2013-03-31":9.914142,"2013-06-30":9.365398,"2013-09-30":8.715671,"2013-12-31":9.890001,"2014-03-31":11.422379,"2014-06-30":11.506799,"2014-09-30":10.805454,"2014-12-31":9.944432,"2015-03-31":9.96516,"2015-06-30":9.309488,"2015-09-30":10.121997,"2015-12-31":9.529347,"2016-03-31":10.45846,"2016-06-30":10.413287,"2016-09-30":11.617952,"2016-12-31":12.263567,"2017-03-31":11.50956,"2017-06-30":11.149752,"2017-09-30":11.319781,"2017-12-31":12.013967,"2018-03-31":14.1773,"2018-06-30":18.714573,"2018-09-30":20.487925,"2018-12-31":19.817841,"2019-03-31":18.570671,"2019-06-30":22.844421,"2019-09-30":22.060361,"2019-12-31":24.366266,"2020-03-31":25.808386,"2020-06-30":23.933747,"2020-09-30":26.294305,"2020-12-31":25.96031,"2021-03-31":29.042269,"2021-06-30":33.449909,"2021-09-30":27.903414,"2021-12-31":27.565782,"2022-03-31":29.052796,"2022-06-30":21.861234,"2022-09-30":21.272261,"2022-12-31":20.640739,"2023-03-31":19.184381,"2023-06-30":20.618438,"2023-09-30":21.791922,"2023-12-31":23.97099,"2024-03-31":23.173361,"2024-06-30":20.101584,"2024-09-30":19.051366,"2024-12-31":18.285192,"2025-03-31":17.4726,"2025-06-30":17.161314,"2025-09-30":16.328663,"2025-12-31":17.64363,"2026-03-31":18.384293,"2026-06-30":17.933305},"evs_avg":{"2010-03-31":4.289854,"2010-06-30":4.639653,"2010-09-30":3.274578,"2010-12-31":5.172094,"2011-03-31":5.586514,"2011-06-30":6.567315,"2011-09-30":6.313621,"2011-12-31":5.3031,"2012-03-31":5.137704,"2012-06-30":5.106488,"2012-09-30":5.567037,"2012-12-31":5.571354,"2013-03-31":5.5764,"2013-06-30":4.738289,"2013-09-30":4.607547,"2013-12-31":4.946442,"2014-03-31":5.225293,"2014-06-30":5.129409,"2014-09-30":5.112293,"2014-12-31":5.740865,"2015-03-31":5.750202,"2015-06-30":5.938069,"2015-09-30":6.11801,"2015-12-31":6.582495,"2016-03-31":6.876958,"2016-06-30":7.127315,"2016-09-30":7.266834,"2016-12-31":7.401802,"2017-03-31":6.82356,"2017-06-30":6.766976,"2017-09-30":7.065763,"2017-12-31":7.556386,"2018-03-31":8.175391,"2018-06-30":12.289193,"2018-09-30":13.379811,"2018-12-31":14.014804,"2019-03-31":15.230653,"2019-06-30":16.772968,"2019-09-30":17.850262,"2019-12-31":18.561428,"2020-03-31":18.958198,"2020-06-30":18.887732,"2020-09-30":18.691069,"2020-12-31":18.790525,"2021-03-31":18.498718,"2021-06-30":18.422427,"2021-09-30":18.310564,"2021-12-31":18.512551,"2022-03-31":18.470267,"2022-06-30":17.357795,"2022-09-30":16.154426,"2022-12-31":14.913225,"2023-03-31":14.412337,"2023-06-30":14.800169,"2023-09-30":14.877174,"2023-12-31":14.810161,"2024-03-31":14.084233,"2024-06-30":13.180752,"2024-09-30":12.609287,"2024-12-31":12.096012,"2025-03-31":12.252844,"2025-06-30":13.402742,"2025-09-30":14.509016,"2025-12-31":15.017258,"2026-03-31":14.807615,"2026-06-30":14.617164},"evs_high":{"2010-03-31":5.390116,"2010-06-30":5.91871,"2010-09-30":4.529541,"2010-12-31":6.887447,"2011-03-31":6.884646,"2011-06-30":7.467308,"2011-09-30":7.071482,"2011-12-31":6.088556,"2012-03-31":6.036264,"2012-06-30":6.688731,"2012-09-30":7.341276,"2012-12-31":6.973489,"2013-03-31":6.609843,"2013-06-30":5.481136,"2013-09-30":5.591408,"2013-12-31":6.451861,"2014-03-31":6.600842,"2014-06-30":6.325063,"2014-09-30":6.078504,"2014-12-31":6.589643,"2015-03-31":6.9605,"2015-06-30":6.856242,"2015-09-30":6.999671,"2015-12-31":9.033543,"2016-03-31":8.753806,"2016-06-30":8.411929,"2016-09-30":8.210274,"2016-12-31":8.159354,"2017-03-31":7.479038,"2017-06-30":7.685026,"2017-09-30":8.594803,"2017-12-31":9.277653,"2018-03-31":9.901236,"2018-06-30":15.127184,"2018-09-30":16.984748,"2018-12-31":16.727903,"2019-03-31":18.183986,"2019-06-30":20.837599,"2019-09-30":21.49721,"2019-12-31":21.277101,"2020-03-31":21.056528,"2020-06-30":20.753987,"2020-09-30":20.444029,"2020-12-31":20.136912,"2021-03-31":19.8303,"2021-06-30":20.266323,"2021-09-30":20.281418,"2021-12-31":21.567011,"2022-03-31":21.057875,"2022-06-30":20.498559,"2022-09-30":19.905521,"2022-12-31":18.133457,"2023-03-31":16.825541,"2023-06-30":16.661603,"2023-09-30":16.285096,"2023-12-31":16.007255,"2024-03-31":15.617806,"2024-06-30":14.986912,"2024-09-30":14.494896,"2024-12-31":13.390009,"2025-03-31":15.938069,"2025-06-30":17.660355,"2025-09-30":18.193546,"2025-12-31":17.703285,"2026-03-31":17.292763,"2026-06-30":17.169799},"evs_low":{"2010-03-31":3.219079,"2010-06-30":3.269577,"2010-09-30":2.266398,"2010-12-31":3.641241,"2011-03-31":4.052594,"2011-06-30":4.888562,"2011-09-30":5.164361,"2011-12-31":4.238217,"2012-03-31":4.021514,"2012-06-30":3.780627,"2012-09-30":3.808265,"2012-12-31":4.329139,"2013-03-31":4.09208,"2013-06-30":3.146058,"2013-09-30":3.047503,"2013-12-31":3.479714,"2014-03-31":4.210615,"2014-06-30":4.23216,"2014-09-30":4.279535,"2014-12-31":4.861148,"2015-03-31":4.774051,"2015-06-30":4.813042,"2015-09-30":5.151737,"2015-12-31":5.018706,"2016-03-31":5.690007,"2016-06-30":5.482448,"2016-09-30":6.365442,"2016-12-31":6.664637,"2017-03-31":6.158249,"2017-06-30":6.022101,"2017-09-30":5.97064,"2017-12-31":6.193526,"2018-03-31":6.711653,"2018-06-30":10.212587,"2018-09-30":11.402298,"2018-12-31":11.202108,"2019-03-31":11.933511,"2019-06-30":13.867407,"2019-09-30":13.738799,"2019-12-31":14.579246,"2020-03-31":15.212482,"2020-06-30":14.982449,"2020-09-30":14.811534,"2020-12-31":14.586529,"2021-03-31":16.620909,"2021-06-30":16.828716,"2021-09-30":16.45752,"2021-12-31":16.095905,"2022-03-31":16.837721,"2022-06-30":12.941138,"2022-09-30":12.574213,"2022-12-31":12.2089,"2023-03-31":11.927983,"2023-06-30":12.659934,"2023-09-30":12.599968,"2023-12-31":13.550573,"2024-03-31":12.950899,"2024-06-30":11.515451,"2024-09-30":11.263646,"2024-12-31":11.033004,"2025-03-31":10.776128,"2025-06-30":10.947533,"2025-09-30":10.80929,"2025-12-31":12.10696,"2026-03-31":12.178671,"2026-06-30":11.955616},"eve_avg":{"2010-03-31":10.568516,"2010-06-30":11.453809,"2010-09-30":7.763615,"2010-12-31":11.735804,"2011-03-31":12.89834,"2011-06-30":14.359892,"2011-09-30":13.113314,"2011-12-31":10.630821,"2012-03-31":9.802684,"2012-06-30":9.477672,"2012-09-30":10.059806,"2012-12-31":9.503326,"2013-03-31":9.187841,"2013-06-30":7.648479,"2013-09-30":7.366344,"2013-12-31":8.106389,"2014-03-31":8.568037,"2014-06-30":8.341626,"2014-09-30":8.303914,"2014-12-31":9.23227,"2015-03-31":9.2706,"2015-06-30":9.602445,"2015-09-30":9.780656,"2015-12-31":10.447835,"2016-03-31":10.806338,"2016-06-30":11.031338,"2016-09-30":11.155346,"2016-12-31":11.351754,"2017-03-31":10.432272,"2017-06-30":10.417042,"2017-09-30":10.863786,"2017-12-31":11.620787,"2018-03-31":12.5363,"2018-06-30":18.628543,"2018-09-30":20.157458,"2018-12-31":20.873263,"2019-03-31":22.423721,"2019-06-30":24.538546,"2019-09-30":25.868184,"2019-12-31":26.818229,"2020-03-31":27.346233,"2020-06-30":27.250704,"2020-09-30":27.133602,"2020-12-31":27.305623,"2021-03-31":26.977593,"2021-06-30":26.979692,"2021-09-30":26.699455,"2021-12-31":26.866694,"2022-03-31":26.844188,"2022-06-30":25.030269,"2022-09-30":23.315452,"2022-12-31":21.4645,"2023-03-31":20.660262,"2023-06-30":21.256258,"2023-09-30":21.296835,"2023-12-31":21.166891,"2024-03-31":20.093772,"2024-06-30":18.718873,"2024-09-30":17.855825,"2024-12-31":17.202383,"2025-03-31":17.445215,"2025-06-30":19.125234,"2025-09-30":20.825745,"2025-12-31":21.591381,"2026-03-31":21.264549,"2026-06-30":21.049455},"eve_high":{"2010-03-31":13.27913,"2010-06-30":14.611391,"2010-09-30":10.738976,"2010-12-31":15.628047,"2011-03-31":15.895512,"2011-06-30":16.327789,"2011-09-30":14.687381,"2011-12-31":12.205382,"2012-03-31":11.517126,"2012-06-30":12.414325,"2012-09-30":13.265911,"2012-12-31":11.895015,"2013-03-31":10.890572,"2013-06-30":8.847571,"2013-09-30":8.939297,"2013-12-31":10.573517,"2014-03-31":10.823557,"2014-06-30":10.28604,"2014-09-30":9.873333,"2014-12-31":10.597246,"2015-03-31":11.221867,"2015-06-30":11.087222,"2015-09-30":11.190137,"2015-12-31":14.338175,"2016-03-31":13.755587,"2016-06-30":13.019606,"2016-09-30":12.603625,"2016-12-31":12.513571,"2017-03-31":11.434405,"2017-06-30":11.830282,"2017-09-30":13.214723,"2017-12-31":14.267881,"2018-03-31":15.182744,"2018-06-30":22.930505,"2018-09-30":25.588504,"2018-12-31":24.914078,"2019-03-31":26.771842,"2019-06-30":30.485027,"2019-09-30":31.153256,"2019-12-31":30.741932,"2020-03-31":30.372968,"2020-06-30":29.943286,"2020-09-30":29.678354,"2020-12-31":29.262136,"2021-03-31":28.919505,"2021-06-30":29.680083,"2021-09-30":29.573244,"2021-12-31":31.299536,"2022-03-31":30.604948,"2022-06-30":29.55931,"2022-09-30":28.729353,"2022-12-31":26.099357,"2023-03-31":24.119619,"2023-06-30":23.929681,"2023-09-30":23.312291,"2023-12-31":22.877796,"2024-03-31":22.281698,"2024-06-30":21.283922,"2024-09-30":20.526008,"2024-12-31":19.042645,"2025-03-31":22.692123,"2025-06-30":25.200696,"2025-09-30":26.114393,"2025-12-31":25.453274,"2026-03-31":24.833357,"2026-06-30":24.725379},"eve_low":{"2010-03-31":7.930549,"2010-06-30":8.071533,"2010-09-30":5.373345,"2010-12-31":8.262202,"2011-03-31":9.35677,"2011-06-30":10.689181,"2011-09-30":10.726313,"2011-12-31":8.496113,"2012-03-31":7.673004,"2012-06-30":7.016866,"2012-09-30":6.881651,"2012-12-31":7.384419,"2013-03-31":6.742231,"2013-06-30":5.078321,"2013-09-30":4.872213,"2013-12-31":5.702668,"2014-03-31":6.904245,"2014-06-30":6.882488,"2014-09-30":6.951262,"2014-12-31":7.817537,"2015-03-31":7.696828,"2015-06-30":7.783166,"2015-09-30":8.235908,"2015-12-31":7.965765,"2016-03-31":8.941184,"2016-06-30":8.485486,"2016-09-30":9.771615,"2016-12-31":10.221202,"2017-03-31":9.415103,"2017-06-30":9.270387,"2017-09-30":9.180007,"2017-12-31":9.524876,"2018-03-31":10.291776,"2018-06-30":15.480725,"2018-09-30":17.17822,"2018-12-31":16.684112,"2019-03-31":17.569419,"2019-06-30":20.287763,"2019-09-30":19.909948,"2019-12-31":21.064627,"2020-03-31":21.943229,"2020-06-30":21.616269,"2020-09-30":21.501728,"2020-12-31":21.196546,"2021-03-31":24.239092,"2021-06-30":24.645699,"2021-09-30":23.997448,"2021-12-31":23.35949,"2022-03-31":24.47149,"2022-06-30":18.661366,"2022-09-30":18.148182,"2022-12-31":17.572184,"2023-03-31":17.098909,"2023-06-30":18.182416,"2023-09-30":18.03699,"2023-12-31":19.36667,"2024-03-31":18.47686,"2024-06-30":16.353866,"2024-09-30":15.950283,"2024-12-31":15.690622,"2025-03-31":15.342713,"2025-06-30":15.621739,"2025-09-30":15.515285,"2025-12-31":17.407039,"2026-03-31":17.489241,"2026-06-30":17.216691},"evb_avg":{"2010-03-31":14.962984,"2010-06-30":15.890141,"2010-09-30":10.239171,"2010-12-31":15.153988,"2011-03-31":16.059171,"2011-06-30":17.258278,"2011-09-30":15.517305,"2011-12-31":12.428697,"2012-03-31":11.274644,"2012-06-30":10.805886,"2012-09-30":11.36693,"2012-12-31":10.642473,"2013-03-31":10.256683,"2013-06-30":8.52279,"2013-09-30":8.202971,"2013-12-31":9.037217,"2014-03-31":9.554505,"2014-06-30":9.29328,"2014-09-30":9.253456,"2014-12-31":10.27404,"2015-03-31":10.303892,"2015-06-30":10.657937,"2015-09-30":10.81396,"2015-12-31":11.508074,"2016-03-31":11.848515,"2016-06-30":12.028667,"2016-09-30":12.129673,"2016-12-31":12.313485,"2017-03-31":11.278799,"2017-06-30":11.226688,"2017-09-30":11.666374,"2017-12-31":12.439783,"2018-03-31":13.390128,"2018-06-30":19.866388,"2018-09-30":21.465602,"2018-12-31":22.188858,"2019-03-31":23.795216,"2019-06-30":25.998495,"2019-09-30":27.360645,"2019-12-31":28.359535,"2020-03-31":28.894095,"2020-06-30":28.794161,"2020-09-30":28.674423,"2020-12-31":28.841256,"2021-03-31":28.499175,"2021-06-30":28.502827,"2021-09-30":28.193645,"2021-12-31":28.353407,"2022-03-31":28.314533,"2022-06-30":26.363503,"2022-09-30":24.520401,"2022-12-31":22.531921,"2023-03-31":21.663563,"2023-06-30":22.261902,"2023-09-30":22.273675,"2023-12-31":22.099791,"2024-03-31":20.928545,"2024-06-30":19.447241,"2024-09-30":18.510102,"2024-12-31":17.802239,"2025-03-31":18.031882,"2025-06-30":19.742177,"2025-09-30":21.456197,"2025-12-31":22.192318,"2026-03-31":21.798302,"2026-06-30":21.539822},"evb_high":{"2010-03-31":18.800692,"2010-06-30":20.27073,"2010-09-30":14.163275,"2010-12-31":20.179889,"2011-03-31":19.790822,"2011-06-30":19.623374,"2011-09-30":17.379937,"2011-12-31":14.269546,"2012-03-31":13.246525,"2012-06-30":14.154085,"2012-09-30":14.989621,"2012-12-31":13.32085,"2013-03-31":12.157496,"2013-06-30":9.858953,"2013-09-30":9.954571,"2013-12-31":11.787636,"2014-03-31":12.069712,"2014-06-30":11.459523,"2014-09-30":11.002337,"2014-12-31":11.79304,"2015-03-31":12.472646,"2015-06-30":12.305919,"2015-09-30":12.372349,"2015-12-31":15.793204,"2016-03-31":15.082193,"2016-06-30":14.196691,"2016-09-30":13.704446,"2016-12-31":13.573733,"2017-03-31":12.362251,"2017-06-30":12.749771,"2017-09-30":14.190992,"2017-12-31":15.273436,"2018-03-31":16.216817,"2018-06-30":24.45421,"2018-09-30":27.249103,"2018-12-31":26.484357,"2019-03-31":28.40928,"2019-06-30":32.298769,"2019-09-30":32.95064,"2019-12-31":32.508743,"2020-03-31":32.09215,"2020-06-30":31.639249,"2020-09-30":31.363681,"2020-12-31":30.907801,"2021-03-31":30.550614,"2021-06-30":31.355667,"2021-09-30":31.228262,"2021-12-31":33.031549,"2022-03-31":32.281281,"2022-06-30":31.133783,"2022-09-30":30.214095,"2022-12-31":27.397268,"2023-03-31":25.290914,"2023-06-30":25.061806,"2023-09-30":24.381576,"2023-12-31":23.886101,"2024-03-31":23.207367,"2024-06-30":22.112098,"2024-09-30":21.278127,"2024-12-31":19.706672,"2025-03-31":23.45524,"2025-06-30":26.013622,"2025-09-30":26.904947,"2025-12-31":26.161697,"2026-03-31":25.456689,"2026-06-30":25.301381},"evb_low":{"2010-03-31":11.22813,"2010-06-30":11.197829,"2010-09-30":7.086725,"2010-12-31":10.668659,"2011-03-31":11.649715,"2011-06-30":12.846675,"2011-09-30":12.692709,"2011-12-31":9.932968,"2012-03-31":8.825174,"2012-06-30":8.000219,"2012-09-30":7.775821,"2012-12-31":8.269577,"2013-03-31":7.52657,"2013-06-30":5.658834,"2013-09-30":5.425571,"2013-12-31":6.357485,"2014-03-31":7.699156,"2014-06-30":7.667677,"2014-09-30":7.746131,"2014-12-31":8.699669,"2015-03-31":8.554709,"2015-06-30":8.638684,"2015-09-30":9.106012,"2015-12-31":8.774126,"2016-03-31":9.803482,"2016-06-30":9.252647,"2016-09-30":10.625084,"2016-12-31":11.087152,"2017-03-31":10.179093,"2017-06-30":9.990911,"2017-09-30":9.858202,"2017-12-31":10.196159,"2018-03-31":10.992733,"2018-06-30":16.509401,"2018-09-30":18.293023,"2018-12-31":17.735674,"2019-03-31":18.644013,"2019-06-30":21.494807,"2019-09-30":21.05865,"2019-12-31":22.27526,"2020-03-31":23.185268,"2020-06-30":22.840597,"2020-09-30":22.722735,"2020-12-31":22.388613,"2021-03-31":25.606217,"2021-06-30":26.037068,"2021-09-30":25.340425,"2021-12-31":24.652126,"2022-03-31":25.811874,"2022-06-30":19.655361,"2022-09-30":19.086086,"2022-12-31":18.446042,"2023-03-31":17.929264,"2023-06-30":19.042635,"2023-09-30":18.864308,"2023-12-31":20.220228,"2024-03-31":19.244461,"2024-06-30":16.99021,"2024-09-30":16.534737,"2024-12-31":16.237762,"2025-03-31":15.858675,"2025-06-30":16.125666,"2025-09-30":15.984975,"2025-12-31":17.891517,"2026-03-31":17.928231,"2026-06-30":17.61777},"earnings_yield":{"2010-03-31":4.703161,"2010-06-30":4.435629,"2010-09-30":17.167246,"2010-12-31":14.202632,"2011-03-31":12.707182,"2011-06-30":13.2865,"2011-09-30":0.803915,"2011-12-31":2.407615,"2012-03-31":2.711864,"2012-06-30":3.488639,"2012-09-30":3.34771,"2012-12-31":5.131579,"2013-03-31":4.336789,"2013-06-30":4.881326,"2013-09-30":4.37671,"2013-12-31":5.870479,"2014-03-31":6.748925,"2014-06-30":7.731747,"2014-09-30":7.082357,"2014-12-31":4.301809,"2015-03-31":3.831071,"2015-06-30":4.019063,"2015-09-30":3.664695,"2015-12-31":3.228022,"2016-03-31":3.338936,"2016-06-30":3.741981,"2016-09-30":4.281697,"2016-12-31":4.495859,"2017-03-31":4.063827,"2017-06-30":3.937177,"2017-09-30":3.468371,"2017-12-31":3.215659,"2018-03-31":3.230432,"2018-06-30":2.823461,"2018-09-30":2.548089,"2018-12-31":3.233932,"2019-03-31":2.759418,"2019-06-30":2.490916,"2019-09-30":2.873164,"2019-12-31":2.653955,"2020-03-31":3.829567,"2020-06-30":3.309762,"2020-09-30":3.37095,"2020-12-31":3.267098,"2021-03-31":2.774439,"2021-06-30":2.428314,"2021-09-30":2.498048,"2021-12-31":2.75786,"2022-03-31":3.290846,"2022-06-30":4.33036,"2022-09-30":4.323546,"2022-12-31":3.042251,"2023-03-31":3.085222,"2023-06-30":2.995973,"2023-09-30":3.466153,"2023-12-31":3.845407,"2024-03-31":4.295288,"2024-06-30":4.701912,"2024-09-30":4.527269,"2024-12-31":3.865481,"2025-03-31":3.222122,"2025-06-30":2.901662,"2025-09-30":3.068999,"2025-12-31":3.626261,"2026-03-31":3.643904,"2026-06-30":3.66513},"fcf_yield":{"2010-06-30":8.3587,"2010-09-30":4.089819,"2010-12-31":2.386532,"2011-03-31":2.102483,"2011-06-30":0.016268,"2011-09-30":4.024018,"2011-12-31":2.515403,"2012-03-31":2.731525,"2012-06-30":4.226396,"2012-09-30":4.251797,"2012-12-31":8.313873,"2013-03-31":7.28702,"2013-06-30":8.164804,"2013-09-30":7.655783,"2013-12-31":6.463019,"2014-03-31":7.232607,"2014-06-30":8.104136,"2014-09-30":7.863646,"2014-12-31":8.093798,"2015-03-31":7.136477,"2015-06-30":8.40568,"2015-09-30":7.67865,"2015-12-31":6.544272,"2016-03-31":6.711894,"2016-06-30":7.172106,"2016-09-30":8.065008,"2016-12-31":7.959141,"2017-03-31":7.466604,"2017-06-30":7.222516,"2017-09-30":6.28658,"2017-12-31":5.849245,"2018-03-31":5.191388,"2018-06-30":3.67142,"2018-09-30":3.298861,"2018-12-31":3.74771,"2019-03-31":3.490533,"2019-06-30":2.902176,"2019-09-30":3.356975,"2019-12-31":3.150621,"2020-03-31":3.500852,"2020-06-30":3.223928,"2020-09-30":2.906809,"2020-12-31":2.796997,"2021-03-31":3.150284,"2021-06-30":2.469299,"2021-09-30":3.095518,"2021-12-31":2.688392,"2022-03-31":3.221051,"2022-06-30":4.257319,"2022-09-30":4.263609,"2022-12-31":3.715186,"2023-03-31":3.885813,"2023-06-30":3.666121,"2023-09-30":3.944246,"2023-12-31":3.872746,"2024-03-31":4.260422,"2024-06-30":4.709488,"2024-09-30":4.651012,"2024-12-31":4.447847,"2025-03-31":3.794607,"2025-06-30":3.514395,"2025-09-30":3.870314,"2025-12-31":4.784767,"2026-03-31":4.631922,"2026-06-30":4.688003},"div_yield":{"2026-03-31":1.256241,"2026-06-30":1.256162},"shareholder_yield":{"2022-09-30":5.523033,"2022-12-31":4.84495,"2023-03-31":4.872578,"2023-06-30":4.046171,"2023-09-30":4.290935,"2023-12-31":4.320413,"2024-03-31":4.959422,"2024-06-30":6.360047,"2024-09-30":6.492413,"2024-12-31":6.233597,"2025-03-31":5.012314,"2025-06-30":3.869534,"2025-09-30":3.979662,"2025-12-31":4.912415,"2026-03-31":5.103512,"2026-06-30":5.236352},"peg":{"2011-03-31":0.028405,"2011-06-30":0.029672,"2011-09-30":-1.298932,"2011-12-31":-0.509846,"2012-03-31":-0.476475,"2012-06-30":-0.440602,"2012-09-30":0.049074,"2012-12-31":0.153752,"2013-03-31":0.237434,"2013-06-30":0.471804,"2013-09-30":0.610534,"2013-12-31":0.215695,"2014-03-31":0.194713,"2014-06-30":0.17733,"2014-09-30":0.187147,"2014-12-31":-0.836378,"2015-03-31":-0.88065,"2015-06-30":-0.756476,"2015-09-30":-0.771507,"2015-12-31":2.602213,"2016-03-31":1.728912,"2016-06-30":1.090504,"2016-09-30":0.732374,"2016-12-31":1.045406,"2017-03-31":1.309462,"2017-06-30":1.568756,"2017-09-30":2.840798,"2017-12-31":4.09056,"2018-03-31":3.77872,"2018-06-30":5.892188,"2018-09-30":3.71319,"2018-12-31":1.063489,"2019-03-31":1.176249,"2019-06-30":1.171173,"2019-09-30":1.092336,"2019-12-31":4.474454,"2020-03-31":0.792874,"2020-06-30":1.028844,"2020-09-30":1.02967,"2020-12-31":0.821001,"2021-03-31":-2.14329,"2021-06-30":-2.293874,"2021-09-30":-1.861856,"2021-12-31":-36.6226,"2022-03-31":1.07914,"2022-06-30":0.709461,"2022-09-30":0.607839,"2022-12-31":-3.067904,"2023-03-31":-3.967746,"2023-06-30":-4.36896,"2023-09-30":-4.42177,"2023-12-31":0.973243,"2024-03-31":0.937002,"2024-06-30":0.90556,"2024-09-30":0.981395,"2024-12-31":25.6113,"2025-03-31":63.157145,"2025-06-30":144.05537,"2025-09-30":-140.110839,"2025-12-31":2.723617,"2026-03-31":2.580282,"2026-06-30":2.72192},"price":{"2009-06-30":19.14,"2009-09-30":22.8,"2009-12-31":24.24,"2010-03-31":25.94,"2010-06-30":27.73,"2010-09-30":31.63,"2010-12-31":32.67,"2011-03-31":36.2,"2011-06-30":32.74,"2011-09-30":28.61,"2011-12-31":35.72,"2012-03-31":38.35,"2012-06-30":43.57,"2012-09-30":48.69,"2012-12-31":38,"2013-03-31":47.27,"2013-06-30":44.66,"2013-09-30":51.18,"2013-12-31":59.45,"2014-03-31":53.49,"2014-06-30":48.76,"2014-09-30":55.49,"2014-12-31":58.58,"2015-03-31":66.3,"2015-06-30":62.95,"2015-09-30":69.31,"2015-12-31":87.36,"2016-03-31":89.25,"2016-06-30":84.18,"2016-09-30":78.24,"2016-12-31":76.07,"2017-03-31":87.11,"2017-06-30":92.96,"2017-09-30":106.39,"2017-12-31":114.44,"2018-03-31":118.56,"2018-06-30":137.42,"2018-09-30":160.12,"2018-12-31":146.88,"2019-03-31":181.56,"2019-06-30":209.16,"2019-09-30":187.25,"2019-12-31":194.05,"2020-03-31":173.91,"2020-06-30":203.64,"2020-09-30":205.58,"2020-12-31":216.4,"2021-03-31":199.68,"2021-06-30":227.73,"2021-09-30":217.77,"2021-12-31":253.82,"2022-03-31":215.75,"2022-06-30":169.27,"2022-09-30":173.7,"2022-12-31":205.44,"2023-03-31":211.33,"2023-06-30":225.97,"2023-09-30":202.53,"2023-12-31":205.96,"2024-03-31":189.51,"2024-06-30":177.8,"2024-09-30":189.96,"2024-12-31":206.96,"2025-03-31":253.87,"2025-06-30":288.8,"2025-09-30":279.57,"2025-12-31":242.95,"2026-03-31":248.36,"2026-06-30":251.56},"price_avg":{"2009-06-30":23.230769,"2009-09-30":20.520577,"2009-12-31":21.137736,"2010-03-31":22.365577,"2010-06-30":23.914808,"2010-09-30":26.045962,"2010-12-31":28.941538,"2011-03-31":31.330385,"2011-06-30":33.391154,"2011-09-30":33.739434,"2011-12-31":33.496538,"2012-03-31":33.952115,"2012-06-30":35.283654,"2012-09-30":39.267885,"2012-12-31":41.224615,"2013-03-31":43.028462,"2013-06-30":44.419038,"2013-09-30":44.9125,"2013-12-31":48.585385,"2014-03-31":51.703846,"2014-06-30":52.509423,"2014-09-30":53.973269,"2014-12-31":54.651923,"2015-03-31":55.699615,"2015-06-30":59.440962,"2015-09-30":62.874231,"2015-12-31":69.530377,"2016-03-31":74.454423,"2016-06-30":79.855,"2016-09-30":82.989245,"2016-12-31":81.899231,"2017-03-31":82.365472,"2017-06-30":83.415472,"2017-09-30":88.513462,"2017-12-31":96.690577,"2018-03-31":105.001538,"2018-06-30":114.638462,"2018-09-30":127.855385,"2018-12-31":137.559038,"2019-03-31":151.439615,"2019-06-30":168.716923,"2019-09-30":181.584231,"2019-12-31":190.9925,"2020-03-31":197.201923,"2020-06-30":199.433846,"2020-09-30":199.751538,"2020-12-31":203.999434,"2021-03-31":203.940769,"2021-06-30":206.472885,"2021-09-30":209.872885,"2021-12-31":217.129231,"2022-03-31":221.985,"2022-06-30":213.807308,"2022-09-30":204.557925,"2022-12-31":194.134423,"2023-03-31":191.896981,"2023-06-30":201.081698,"2023-09-30":207.035,"2023-12-31":209.765556,"2024-03-31":204.230217,"2024-06-30":194.286809,"2024-09-30":189.850251,"2024-12-31":185.746627,"2025-03-31":193.042829,"2025-06-30":216.10216,"2025-09-30":241.46304,"2025-12-31":257.56136,"2026-03-31":260.063426,"2026-06-30":261.773825},"price_high":{"2009-06-30":36.74,"2009-09-30":24.26,"2009-12-31":24.27,"2010-03-31":26.8,"2010-06-30":29.39,"2010-09-30":31.63,"2010-12-31":35.7,"2011-03-31":36.73,"2011-06-30":37.3,"2011-09-30":37.3,"2011-12-31":37.3,"2012-03-31":38.47,"2012-06-30":43.57,"2012-09-30":48.93,"2012-12-31":49.21,"2013-03-31":49.21,"2013-06-30":49.21,"2013-09-30":51.7,"2013-12-31":59.45,"2014-03-31":61.89,"2014-06-30":61.89,"2014-09-30":61.89,"2014-12-31":61.89,"2015-03-31":66.3,"2015-06-30":67.75,"2015-09-30":71.09,"2015-12-31":93.12,"2016-03-31":93.12,"2016-06-30":93.12,"2016-09-30":93.12,"2016-12-31":89.76,"2017-03-31":89.76,"2017-06-30":93.96,"2017-09-30":106.39,"2017-12-31":117.24,"2018-03-31":125.92,"2018-06-30":142.27,"2018-09-30":163.65,"2018-12-31":165.02,"2019-03-31":181.67,"2019-06-30":210.75,"2019-09-30":219.65,"2019-12-31":219.65,"2020-03-31":219.65,"2020-06-30":219.65,"2020-09-30":219.01,"2020-12-31":219.01,"2021-03-31":219.01,"2021-06-30":227.73,"2021-09-30":233.03,"2021-12-31":253.82,"2022-03-31":253.82,"2022-06-30":253.82,"2022-09-30":253.82,"2022-12-31":237.71,"2023-03-31":225.27,"2023-06-30":227.41,"2023-09-30":227.41,"2023-12-31":227.41,"2024-03-31":227.41,"2024-06-30":222.45,"2024-09-30":220.02,"2024-12-31":206.96,"2025-03-31":254.74,"2025-06-30":288.8,"2025-09-30":305.98,"2025-12-31":305.98,"2026-03-31":305.98,"2026-06-30":310},"price_low":{"2009-06-30":17.57,"2009-09-30":17.57,"2009-12-31":18.05,"2010-03-31":18.05,"2010-06-30":18.05,"2010-09-30":21.56,"2010-12-31":22.91,"2011-03-31":24.95,"2011-06-30":26.1,"2011-09-30":28.34,"2011-12-31":28.34,"2012-03-31":28.34,"2012-06-30":28.34,"2012-09-30":29.69,"2012-12-31":34.15,"2013-03-31":34.15,"2013-06-30":34.15,"2013-09-30":34.15,"2013-12-31":38,"2014-03-31":44.19,"2014-06-30":45.47,"2014-09-30":47.15,"2014-12-31":47.15,"2015-03-31":47.15,"2015-06-30":49.26,"2015-09-30":53.87,"2015-12-31":54.48,"2016-03-31":62.65,"2016-06-30":62.87,"2016-09-30":73.31,"2016-12-31":74.25,"2017-03-31":74.86,"2017-06-30":74.86,"2017-09-30":75.71,"2017-12-31":80.42,"2018-03-31":87.26,"2018-06-30":94.42,"2018-09-30":108.22,"2018-12-31":109.09,"2019-03-31":117.69,"2019-06-30":138.67,"2019-09-30":138.67,"2019-12-31":148.97,"2020-03-31":157.13,"2020-06-30":157.13,"2020-09-30":157.13,"2020-12-31":157.13,"2021-03-31":182.69,"2021-06-30":188.1,"2021-09-30":188.1,"2021-12-31":188.1,"2022-03-31":201.9,"2022-06-30":157.54,"2022-09-30":157.54,"2022-12-31":157.54,"2023-03-31":157.54,"2023-06-30":170.81,"2023-09-30":174.08,"2023-12-31":191.2,"2024-03-31":187.1,"2024-06-30":168.32,"2024-09-30":168.32,"2024-12-31":168.32,"2025-03-31":168.32,"2025-06-30":174.18,"2025-09-30":176.68,"2025-12-31":205.1,"2026-03-31":211.49,"2026-06-30":211.49},"ev_avg":{"2009-06-30":3774702509.384615,"2009-09-30":3134793319.604424,"2009-12-31":3020485630.167925,"2010-03-31":3153793085.241539,"2010-06-30":3473791444.292307,"2010-09-30":2502422671.02,"2010-12-31":3520013720.264616,"2011-03-31":3913459416.581923,"2011-06-30":4744766659.999999,"2011-09-30":4717291661.886792,"2011-12-31":4093876154.615385,"2012-03-31":4090542375.384615,"2012-06-30":4189766197.115385,"2012-09-30":4715514040.961538,"2012-12-31":4867090203.076922,"2013-03-31":5042810957.692308,"2013-06-30":4404254242.115385,"2013-09-30":4375571274.999999,"2013-12-31":4773746972.307693,"2014-03-31":5107389469.230769,"2014-06-30":5070348741.730768,"2014-09-30":5111424151.153847,"2014-12-31":5798945592.307693,"2015-03-31":5863728519.615385,"2015-06-30":6127492962.307693,"2015-09-30":6378992555,"2015-12-31":6973271696.603775,"2016-03-31":7446507130.192307,"2016-06-30":7888134900,"2016-09-30":8200774733.018869,"2016-12-31":8454094129.23077,"2017-03-31":7839622734.150944,"2017-06-30":7788728418.867924,"2017-09-30":8167068375,"2017-12-31":8803908092.5,"2018-03-31":9612371238.461538,"2018-06-30":14620071976.923077,"2018-09-30":16096153689.23077,"2018-12-31":17027552299.807693,"2019-03-31":18613213120.384613,"2019-06-30":20562417796.923077,"2019-09-30":21930295882.692303,"2019-12-31":22861386630,"2020-03-31":23466021701.923077,"2020-06-30":23531337079.999996,"2020-09-30":23463104287.69231,"2020-12-31":23770991771.698112,"2021-03-31":23607120783.076923,"2021-06-30":23786834549.807693,"2021-09-30":23942015218.653847,"2021-12-31":24576818455.384613,"2022-03-31":24950653000,"2022-06-30":23838327769.23077,"2022-09-30":22551707377.35849,"2022-12-31":21249854750,"2023-03-31":20788355132.075474,"2023-06-30":21645247584.905663,"2023-09-30":22046484000,"2023-12-31":22113050777.77778,"2024-03-31":21309444760.869568,"2024-06-30":20141507234.042553,"2024-09-30":19448564200.83682,"2024-12-31":18838329563.49206,"2025-03-31":19303130179.282867,"2025-06-30":21420262176,"2025-09-30":23601816416,"2025-12-31":24877588983.999996,"2026-03-31":24924178135.458168,"2026-06-30":24964653752.98805},"shares_out":{"2009-06-30":192243161,"2009-09-30":192271949,"2009-12-31":183299463,"2010-03-31":182410456,"2010-06-30":174907760,"2010-09-30":171746536,"2010-12-31":172736281,"2011-03-31":168413107,"2011-06-30":166348000,"2011-09-30":159032000,"2011-12-31":159422000,"2012-03-31":158352000,"2012-06-30":156667000,"2012-09-30":155541000,"2012-12-31":153392000,"2013-03-31":151185000,"2013-06-30":144121000,"2013-09-30":137654000,"2013-12-31":133724000,"2014-03-31":131994000,"2014-06-30":125993000,"2014-09-30":122026000,"2014-12-31":118452000,"2015-03-31":116429000,"2015-06-30":114028000,"2015-09-30":111891000,"2015-12-31":110072000,"2016-03-31":108879000,"2016-06-30":107180000,"2016-09-30":105095000,"2016-12-31":110072000,"2017-03-31":101843000,"2017-06-30":100210000,"2017-09-30":98865000,"2017-12-31":97591000,"2018-03-31":97005000,"2018-06-30":122189000,"2018-09-30":121158000,"2018-12-31":120037000,"2019-03-31":119391000,"2019-06-30":118548000,"2019-09-30":117705000,"2019-12-31":116716000,"2020-03-31":115701000,"2020-06-30":115011000,"2020-09-30":114262000,"2020-12-31":113470000,"2021-03-31":112766000,"2021-06-30":112001000,"2021-09-30":111283000,"2021-12-31":110519000,"2022-03-31":109800000,"2022-06-30":107800000,"2022-09-30":106300000,"2022-12-31":105300000,"2023-03-31":104300000,"2023-06-30":103400000,"2023-09-30":102400000,"2023-12-31":101300000,"2024-03-31":100100000,"2024-06-30":98000000,"2024-09-30":96400000,"2024-12-31":95000000,"2025-03-31":94100000,"2025-06-30":93600000,"2025-09-30":92900000,"2025-12-31":91900000,"2026-03-31":91100000,"2026-06-30":90400000},"shares_dil":{"2010-03-31":190933000,"2010-06-30":188264750,"2010-09-30":183655250,"2010-12-31":180252750,"2011-03-31":177182750,"2011-06-30":173362250,"2011-09-30":170579250,"2011-12-31":167559750,"2012-03-31":165285250,"2012-06-30":164462000,"2012-09-30":165130250,"2012-12-31":164385750,"2013-03-31":164002000,"2013-06-30":162617750,"2013-09-30":159211750,"2013-12-31":157181000,"2014-03-31":153994500,"2014-06-30":149619750,"2014-09-30":145910000,"2014-12-31":142187250,"2015-03-31":138499750,"2015-06-30":136527000,"2015-09-30":134929250,"2015-12-31":132963250,"2016-03-31":132396000,"2016-06-30":131730250,"2016-09-30":130737500,"2016-12-31":129688000,"2017-03-31":127908750,"2017-06-30":126256750,"2017-09-30":125337750,"2017-12-31":124174500,"2018-03-31":123935000,"2018-06-30":123740000,"2018-09-30":123286750,"2018-12-31":122907000,"2019-03-31":122109750,"2019-06-30":121150000,"2019-09-30":120227000,"2019-12-31":119303750,"2020-03-31":118407000,"2020-06-30":117452750,"2020-09-30":116518250,"2020-12-31":115600750,"2021-03-31":114742250,"2021-06-30":113985500,"2021-09-30":113226000,"2021-12-31":112443000,"2022-03-31":111694000,"2022-06-30":110764750,"2022-09-30":109591500,"2022-12-31":108025000,"2023-03-31":106700000,"2023-06-30":105500000,"2023-09-30":104475000,"2023-12-31":103500000,"2024-03-31":102475000,"2024-06-30":101225000,"2024-09-30":99800000,"2024-12-31":98225000,"2025-03-31":96700000,"2025-06-30":95450000,"2025-09-30":94525000,"2025-12-31":93750000,"2026-03-31":93000000,"2026-06-30":92275000},"rev_ps":{"2010-03-31":3.850434,"2010-06-30":3.976942,"2010-09-30":4.161041,"2010-12-31":3.775687,"2011-03-31":3.953652,"2011-06-30":4.16747,"2011-09-30":4.38014,"2011-12-31":4.60718,"2012-03-31":4.817012,"2012-06-30":4.988867,"2012-09-30":5.129539,"2012-12-31":5.314281,"2013-03-31":5.514036,"2013-06-30":5.715877,"2013-09-30":5.964717,"2013-12-31":6.139972,"2014-03-31":6.347214,"2014-06-30":6.606655,"2014-09-30":6.852375,"2014-12-31":7.104132,"2015-03-31":7.362779,"2015-06-30":7.558212,"2015-09-30":7.727442,"2015-12-31":7.967359,"2016-03-31":8.178646,"2016-06-30":8.401616,"2016-09-30":8.631961,"2016-12-31":8.807037,"2017-03-31":8.982224,"2017-06-30":9.116273,"2017-09-30":9.222002,"2017-12-31":9.382724,"2018-03-31":9.486981,"2018-06-30":9.614264,"2018-09-30":9.757886,"2018-12-31":9.885271,"2019-03-31":10.00812,"2019-06-30":10.119076,"2019-09-30":10.218753,"2019-12-31":10.323741,"2020-03-31":10.45358,"2020-06-30":10.60727,"2020-09-30":10.773514,"2020-12-31":10.943285,"2021-03-31":11.121875,"2021-06-30":11.32766,"2021-09-30":11.54816,"2021-12-31":11.806658,"2022-03-31":12.094249,"2022-06-30":12.3988,"2022-09-30":12.738287,"2022-12-31":13.190465,"2023-03-31":13.518276,"2023-06-30":13.862559,"2023-09-30":14.184255,"2023-12-31":14.426087,"2024-03-31":14.764577,"2024-06-30":15.096073,"2024-09-30":15.45491,"2024-12-31":15.855434,"2025-03-31":16.291624,"2025-06-30":16.743845,"2025-09-30":17.209204,"2025-12-31":17.6704,"2026-03-31":18.098925,"2026-06-30":18.508805},"ebitda_ps":{"2010-03-31":1.562925,"2010-06-30":1.61096,"2010-09-30":1.755066,"2010-12-31":1.663986,"2011-03-31":1.712401,"2011-06-30":1.90594,"2011-09-30":2.108891,"2011-12-31":2.298255,"2012-03-31":2.524654,"2012-06-30":2.687958,"2012-09-30":2.838656,"2012-12-31":3.115513,"2013-03-31":3.346648,"2013-06-30":3.541028,"2013-09-30":3.730849,"2013-12-31":3.746553,"2014-03-31":3.870904,"2014-06-30":4.062545,"2014-09-30":4.218655,"2014-12-31":4.417534,"2015-03-31":4.566853,"2015-06-30":4.673933,"2015-09-30":4.833681,"2015-12-31":5.01971,"2016-03-31":5.204742,"2016-06-30":5.42826,"2016-09-30":5.623046,"2016-12-31":5.742544,"2017-03-31":5.87511,"2017-06-30":5.921988,"2017-09-30":5.997954,"2017-12-31":6.101092,"2018-03-31":6.186816,"2018-06-30":6.3425,"2018-09-30":6.476941,"2018-12-31":6.637205,"2019-03-31":6.797721,"2019-06-30":6.916748,"2019-09-30":7.051419,"2019-12-31":7.145266,"2020-03-31":7.247105,"2020-06-30":7.352003,"2020-09-30":7.42137,"2020-12-31":7.530686,"2021-03-31":7.626345,"2021-06-30":7.734817,"2021-09-30":7.919762,"2021-12-31":8.135402,"2022-03-31":8.321503,"2022-06-30":8.598223,"2022-09-30":8.825894,"2022-12-31":9.164545,"2023-03-31":9.430178,"2023-06-30":9.652133,"2023-09-30":9.908591,"2023-12-31":10.09372,"2024-03-31":10.348866,"2024-06-30":10.629785,"2024-09-30":10.913828,"2024-12-31":11.148893,"2025-03-31":11.442606,"2025-06-30":11.733892,"2025-09-30":11.989421,"2025-12-31":12.290133,"2026-03-31":12.603226,"2026-06-30":12.852885},"ebit_ps":{"2010-03-31":1.103911,"2010-06-30":1.1612,"2010-09-30":1.330738,"2010-12-31":1.288652,"2011-03-31":1.37536,"2011-06-30":1.585853,"2011-09-30":1.782175,"2011-12-31":1.9658,"2012-03-31":2.195048,"2012-06-30":2.357566,"2012-09-30":2.512229,"2012-12-31":2.782036,"2013-03-31":2.997896,"2013-06-30":3.177771,"2013-09-30":3.350337,"2013-12-31":3.360661,"2014-03-31":3.471247,"2014-06-30":3.646531,"2014-09-30":3.785758,"2014-12-31":3.969603,"2015-03-31":4.108881,"2015-06-30":4.211057,"2015-09-30":4.37181,"2015-12-31":4.557244,"2016-03-31":4.746941,"2016-06-30":4.978188,"2016-09-30":5.17137,"2016-12-31":5.294029,"2017-03-31":5.434155,"2017-06-30":5.494906,"2017-09-30":5.585324,"2017-12-31":5.699415,"2018-03-31":5.79231,"2018-06-30":5.947309,"2018-09-30":6.082227,"2018-12-31":6.24368,"2019-03-31":6.405918,"2019-06-30":6.528337,"2019-09-30":6.66678,"2019-12-31":6.756929,"2020-03-31":6.858877,"2020-06-30":6.957913,"2020-09-30":7.022582,"2020-12-31":7.12972,"2021-03-31":7.219172,"2021-06-30":7.321484,"2021-09-30":7.500035,"2021-12-31":7.708821,"2022-03-31":7.889376,"2022-06-30":8.1634,"2022-09-30":8.392184,"2022-12-31":8.730386,"2023-03-31":8.99344,"2023-06-30":9.216114,"2023-09-30":9.474037,"2023-12-31":9.667633,"2024-03-31":9.936082,"2024-06-30":10.231662,"2024-09-30":10.528056,"2024-12-31":10.773225,"2025-03-31":11.070321,"2025-06-30":11.367208,"2025-09-30":11.637133,"2025-12-31":11.957333,"2026-03-31":12.294624,"2026-06-30":12.560282},"eps":{"2010-03-31":1.22,"2010-06-30":1.23,"2010-09-30":5.43,"2010-12-31":4.64,"2011-03-31":4.6,"2011-06-30":4.35,"2011-09-30":0.23,"2011-12-31":0.86,"2012-03-31":1.04,"2012-06-30":1.52,"2012-09-30":1.63,"2012-12-31":1.95,"2013-03-31":2.05,"2013-06-30":2.18,"2013-09-30":2.24,"2013-12-31":3.49,"2014-03-31":3.61,"2014-06-30":3.77,"2014-09-30":3.93,"2014-12-31":2.52,"2015-03-31":2.54,"2015-06-30":2.53,"2015-09-30":2.54,"2015-12-31":2.82,"2016-03-31":2.98,"2016-06-30":3.15,"2016-09-30":3.35,"2016-12-31":3.42,"2017-03-31":3.54,"2017-06-30":3.66,"2017-09-30":3.69,"2017-12-31":3.68,"2018-03-31":3.83,"2018-06-30":3.88,"2018-09-30":4.08,"2018-12-31":4.75,"2019-03-31":5.01,"2019-06-30":5.21,"2019-09-30":5.38,"2019-12-31":5.15,"2020-03-31":6.66,"2020-06-30":6.74,"2020-09-30":6.93,"2020-12-31":7.07,"2021-03-31":5.54,"2021-06-30":5.53,"2021-09-30":5.44,"2021-12-31":7,"2022-03-31":7.1,"2022-06-30":7.33,"2022-09-30":7.51,"2022-12-31":6.25,"2023-03-31":6.52,"2023-06-30":6.77,"2023-09-30":7.02,"2023-12-31":7.92,"2024-03-31":8.14,"2024-06-30":8.36,"2024-09-30":8.6,"2024-12-31":8,"2025-03-31":8.18,"2025-06-30":8.38,"2025-09-30":8.58,"2025-12-31":8.81,"2026-03-31":9.05,"2026-06-30":9.22},"dps":{"2026-03-31":3.12,"2026-06-30":3.16},"cfo_ps":{"2010-06-30":2.784621,"2010-09-30":1.860159,"2010-12-31":1.193912,"2011-03-31":1.153459,"2011-06-30":0.392946,"2011-09-30":1.51492,"2011-12-31":2.004664,"2012-03-31":2.153199,"2012-06-30":2.905924,"2012-09-30":2.973925,"2012-12-31":3.270539,"2013-03-31":3.52428,"2013-06-30":3.627242,"2013-09-30":3.785625,"2013-12-31":3.686177,"2014-03-31":3.703957,"2014-06-30":3.640308,"2014-09-30":3.96077,"2014-12-31":4.226462,"2015-03-31":4.274297,"2015-06-30":4.730464,"2015-09-30":4.69446,"2015-12-31":5.03858,"2016-03-31":5.188382,"2016-06-30":5.156902,"2016-09-30":5.316317,"2016-12-31":5.343648,"2017-03-31":5.406581,"2017-06-30":5.583107,"2017-09-30":5.652982,"2017-12-31":5.659463,"2018-03-31":5.200823,"2018-06-30":5.379586,"2018-09-30":5.503106,"2018-12-31":5.677195,"2019-03-31":6.511421,"2019-06-30":6.257829,"2019-09-30":6.477696,"2019-12-31":6.319097,"2020-03-31":6.305556,"2020-06-30":6.786465,"2020-09-30":6.252754,"2020-12-31":6.316568,"2021-03-31":6.522793,"2021-06-30":5.927315,"2021-09-30":7.031406,"2021-12-31":7.178241,"2022-03-31":7.305164,"2022-06-30":7.388118,"2022-09-30":7.486374,"2022-12-31":7.693589,"2023-03-31":8.275539,"2023-06-30":8.37346,"2023-09-30":8.29385,"2023-12-31":8.249275,"2024-03-31":8.315199,"2024-06-30":8.567054,"2024-09-30":8.770541,"2024-12-31":9.189107,"2025-03-31":9.685626,"2025-06-30":10.253536,"2025-09-30":10.928326,"2025-12-31":11.6384,"2026-03-31":11.529032,"2026-06-30":11.934977},"fcf_ps":{"2010-06-30":2.15342,"2010-09-30":1.209729,"2010-12-31":0.747168,"2011-03-31":0.723428,"2011-06-30":0.005111,"2011-09-30":1.073337,"2011-12-31":0.854865,"2012-03-31":1.003598,"2012-06-30":1.754162,"2012-09-30":1.949982,"2012-12-31":2.947987,"2013-03-31":3.175376,"2013-06-30":3.231646,"2013-09-30":3.38769,"2013-12-31":3.268862,"2014-03-31":3.316015,"2014-06-30":3.327575,"2014-09-30":3.64927,"2014-12-31":3.949876,"2015-03-31":3.977495,"2015-06-30":4.419382,"2015-09-30":4.413365,"2015-12-31":4.732812,"2016-03-31":4.92632,"2016-06-30":4.912289,"2016-09-30":5.072424,"2016-12-31":5.138741,"2017-03-31":5.178715,"2017-06-30":5.328943,"2017-09-30":5.275649,"2017-12-31":5.260839,"2018-03-31":4.817501,"2018-06-30":4.982027,"2018-09-30":5.190931,"2018-12-31":5.376097,"2019-03-31":6.196311,"2019-06-30":5.939818,"2019-09-30":6.154075,"2019-12-31":5.98117,"2020-03-31":5.949192,"2020-06-30":6.428721,"2020-09-30":5.860103,"2020-12-31":5.941138,"2021-03-31":6.182143,"2021-06-30":5.525431,"2021-09-30":6.625431,"2021-12-31":6.706918,"2022-03-31":6.831576,"2022-06-30":7.013477,"2022-09-30":7.183459,"2022-12-31":7.439944,"2023-03-31":8.027179,"2023-06-30":8.119431,"2023-09-30":7.829624,"2023-12-31":7.806763,"2024-03-31":7.886802,"2024-06-30":8.106693,"2024-09-30":8.534068,"2024-12-31":8.903029,"2025-03-31":9.374354,"2025-06-30":9.952855,"2025-09-30":10.634224,"2025-12-31":11.3952,"2026-03-31":11.268817,"2026-06-30":11.553509},"cash_ps":{"2009-06-30":6.805714,"2009-09-30":7.449376,"2009-12-31":8.059767,"2010-03-31":8.499683,"2010-06-30":7.645624,"2010-09-30":14.842471,"2010-12-31":11.930707,"2011-03-31":11.559908,"2011-06-30":8.384531,"2011-09-30":7.765255,"2011-12-31":8.444311,"2012-03-31":8.751661,"2012-06-30":9.178819,"2012-09-30":9.593946,"2012-12-31":10.146787,"2013-03-31":10.334669,"2013-06-30":13.859618,"2013-09-30":13.125765,"2013-12-31":12.886879,"2014-03-31":13.009743,"2014-06-30":12.266324,"2014-09-30":12.085277,"2014-12-31":12.027522,"2015-03-31":16.072645,"2015-06-30":16.529352,"2015-09-30":16.900001,"2015-12-31":17.40161,"2016-03-31":17.412256,"2016-06-30":17.792461,"2016-09-30":16.724973,"2016-12-31":16.333918,"2017-03-31":17.54045,"2017-06-30":18.046532,"2017-09-30":23.928863,"2017-12-31":24.743583,"2018-03-31":24.292171,"2018-06-30":9.585765,"2018-09-30":9.730814,"2018-12-31":10.577314,"2019-03-31":10.494845,"2019-06-30":10.332878,"2019-09-30":10.449947,"2019-12-31":10.436093,"2020-03-31":9.84116,"2020-06-30":10.386598,"2020-09-30":10.06773,"2020-12-31":10.283837,"2021-03-31":10.474576,"2021-06-30":10.026598,"2021-09-30":10.769129,"2021-12-31":10.910224,"2022-03-31":11.016393,"2022-06-30":9.247681,"2022-09-30":9.221072,"2022-12-31":9.310541,"2023-03-31":9.731544,"2023-06-30":9.048356,"2023-09-30":9.213867,"2023-12-31":9.145114,"2024-03-31":9.237762,"2024-06-30":7.039796,"2024-09-30":6.689834,"2024-12-31":6.314737,"2025-03-31":6.891605,"2025-06-30":6.344017,"2025-09-30":6.649085,"2025-12-31":6.316649,"2026-03-31":6.107574,"2026-06-30":11.439159},"bvps":{"2009-06-30":3.507579,"2009-09-30":3.807409,"2009-12-31":2.999141,"2010-03-31":3.198731,"2010-06-30":2.423506,"2010-09-30":7.25171,"2010-12-31":3.915969,"2011-03-31":3.238038,"2011-06-30":-0.025266,"2011-09-30":-1.048456,"2011-12-31":-0.552665,"2012-03-31":-0.450471,"2012-06-30":-0.37784,"2012-09-30":-0.171093,"2012-12-31":-0.060779,"2013-03-31":-0.258862,"2013-06-30":-1.900708,"2013-09-30":-3.587378,"2013-12-31":-3.167405,"2014-03-31":-3.466968,"2014-06-30":-5.022914,"2014-09-30":-6.13602,"2014-12-31":-7.45843,"2015-03-31":-8.141245,"2015-06-30":-8.719928,"2015-09-30":-9.217989,"2015-12-31":-9.724971,"2016-03-31":-10.176646,"2016-06-30":-10.5181,"2016-09-30":-11.125534,"2016-12-31":-10.907361,"2017-03-31":-11.662549,"2017-06-30":-12.006367,"2017-09-30":-12.440581,"2017-12-31":-12.913804,"2018-03-31":-12.72856,"2018-06-30":-11.302073,"2018-09-30":-11.564247,"2018-12-31":-11.542058,"2019-03-31":-11.777513,"2019-06-30":-12.021856,"2019-09-30":-12.335236,"2019-12-31":-12.766887,"2020-03-31":-12.178927,"2020-06-30":-12.175566,"2020-09-30":-12.132187,"2020-12-31":-12.251679,"2021-03-31":-12.448433,"2021-06-30":-12.658682,"2021-09-30":-12.738496,"2021-12-31":-11.405451,"2022-03-31":-11.704007,"2022-06-30":-13.497217,"2022-09-30":-14.509878,"2022-12-31":-14.835708,"2023-03-31":-15.28092,"2023-06-30":-15.647002,"2023-09-30":-15.951172,"2023-12-31":-15.607108,"2024-03-31":-16.340659,"2024-06-30":-18.534694,"2024-09-30":-19.715768,"2024-12-31":-20.609474,"2025-03-31":-21.009564,"2025-06-30":-21.301282,"2025-09-30":-22.072121,"2025-12-31":-23.440696,"2026-03-31":-24.296378,"2026-06-30":-24.934735},"tbvps":{"2009-06-30":1.806535,"2009-09-30":2.169651,"2009-12-31":1.294826,"2010-03-31":1.509848,"2010-06-30":2.104521,"2010-09-30":6.928734,"2010-12-31":3.59672,"2011-03-31":3.238038,"2011-06-30":-0.025266,"2011-09-30":-1.048456,"2011-12-31":-0.552665,"2012-03-31":-0.450471,"2012-06-30":-0.37784,"2012-09-30":-0.171093,"2012-12-31":-0.403215,"2013-03-31":-0.258862,"2013-06-30":-2.265173,"2013-09-30":-3.968966,"2013-12-31":-3.560206,"2014-03-31":-3.864918,"2014-06-30":-5.439818,"2014-09-30":-6.566478,"2014-12-31":-7.901876,"2015-03-31":-8.592395,"2015-06-30":-9.180578,"2015-09-30":-9.687437,"2015-12-31":-10.202177,"2016-03-31":-10.65908,"2016-06-30":-11.008182,"2016-09-30":-11.625339,"2016-12-31":-11.384566,"2017-03-31":-12.178314,"2017-06-30":-12.530536,"2017-09-30":-12.971881,"2017-12-31":-13.45204,"2018-03-31":-13.270048,"2018-06-30":-11.731956,"2018-09-30":-11.997788,"2018-12-31":-11.979648,"2019-03-31":-12.21747,"2019-06-30":-12.464942,"2019-09-30":-12.781496,"2019-12-31":-13.216928,"2020-03-31":-12.632916,"2020-06-30":-12.632279,"2020-09-30":-12.591894,"2020-12-31":-12.714594,"2021-03-31":-12.914238,"2021-06-30":-13.127669,"2021-09-30":-13.210508,"2021-12-31":-11.880482,"2022-03-31":-12.182149,"2022-06-30":-13.98423,"2022-09-30":-15.003763,"2022-12-31":-15.334283,"2023-03-31":-15.784276,"2023-06-30":-16.154739,"2023-09-30":-16.463867,"2023-12-31":-16.12537,"2024-03-31":-16.865135,"2024-06-30":-19.070408,"2024-09-30":-20.260373,"2024-12-31":-21.162105,"2025-03-31":-21.567481,"2025-06-30":-21.862179,"2025-09-30":-22.637244,"2025-12-31":-24.01197,"2026-03-31":-24.872667,"2026-06-30":-25.515487},"buyback_ps":{"2010-06-30":2.761414,"2010-09-30":3.501795,"2010-12-31":2.495102,"2011-03-31":3.405659,"2011-06-30":2.759984,"2011-09-30":3.308245,"2011-12-31":3.28299,"2012-03-31":2.52786,"2012-06-30":2.384447,"2012-09-30":1.4091,"2012-12-31":1.981194,"2013-03-31":2.398891,"2013-06-30":4.003886,"2013-09-30":5.680209,"2013-12-31":6.588691,"2014-03-31":6.742325,"2014-06-30":6.711313,"2014-09-30":6.161949,"2014-12-31":6.212955,"2015-03-31":6.615008,"2015-06-30":5.659042,"2015-09-30":5.205973,"2015-12-31":4.837194,"2016-03-31":4.812827,"2016-06-30":4.794032,"2016-09-30":4.991131,"2016-12-31":5.108345,"2017-03-31":5.184782,"2017-06-30":5.259244,"2017-09-30":5.06509,"2017-12-31":5.00242,"2018-03-31":4.848235,"2018-06-30":4.663092,"2018-09-30":4.920934,"2018-12-31":5.192153,"2019-03-31":5.648304,"2019-06-30":6.117103,"2019-09-30":6.33663,"2019-12-31":6.559584,"2020-03-31":7.211601,"2020-06-30":7.048596,"2020-09-30":6.889934,"2020-12-31":6.725735,"2021-03-31":5.989747,"2021-06-30":6.218984,"2021-09-30":6.2759,"2021-12-31":6.426278,"2022-03-31":6.64127,"2022-06-30":8.283231,"2022-09-30":9.305375,"2022-12-31":9.702384,"2023-03-31":10.065604,"2023-06-30":8.961137,"2023-09-30":8.517827,"2023-12-31":8.709179,"2024-03-31":9.180776,"2024-06-30":10.947888,"2024-09-30":11.912826,"2024-12-31":12.477475,"2025-03-31":12.382627,"2025-06-30":10.203248,"2025-09-30":9.410209,"2025-12-31":9.403733,"2026-03-31":9.304301,"2026-06-30":9.752371},"fcf_margin":{"2010-06-30":54.147623,"2010-09-30":29.072739,"2010-12-31":19.788915,"2011-03-31":18.297719,"2011-06-30":0.122633,"2011-09-30":24.504625,"2011-12-31":18.555062,"2012-03-31":20.834458,"2012-06-30":35.161534,"2012-09-30":38.014762,"2012-12-31":55.472921,"2013-03-31":57.587141,"2013-06-30":56.538064,"2013-09-30":56.795482,"2013-12-31":53.239034,"2014-03-31":52.243625,"2014-06-30":50.367026,"2014-09-30":53.255553,"2014-12-31":55.599698,"2015-03-31":54.021651,"2015-06-30":58.471267,"2015-09-30":57.112879,"2015-12-31":59.402511,"2016-03-31":60.233926,"2016-06-30":58.468376,"2016-09-30":58.763284,"2016-12-31":58.348122,"2017-03-31":57.655159,"2017-06-30":58.455279,"2017-09-30":57.2072,"2017-12-31":56.069419,"2018-03-31":50.780128,"2018-06-30":51.819119,"2018-09-30":53.197292,"2018-12-31":54.384927,"2019-03-31":61.912839,"2019-06-30":58.69922,"2019-09-30":60.223349,"2019-12-31":57.936072,"2020-03-31":56.910574,"2020-06-30":60.606749,"2020-09-30":54.393612,"2020-12-31":54.290258,"2021-03-31":55.585437,"2021-06-30":48.778219,"2021-09-30":57.372173,"2021-12-31":56.806239,"2022-03-31":56.486151,"2022-06-30":56.56577,"2022-09-30":56.392657,"2022-12-31":56.403958,"2023-03-31":59.3802,"2023-06-30":58.57094,"2023-09-30":55.199406,"2023-12-31":54.115598,"2024-03-31":53.417052,"2024-06-30":53.700674,"2024-09-30":55.219139,"2024-12-31":56.151278,"2025-03-31":57.540942,"2025-06-30":59.441872,"2025-09-30":61.793816,"2025-12-31":64.487505,"2026-03-31":62.262357,"2026-06-30":62.421687}},"masked":{"pe":{"annual":{"2007-12-31":"a loss per share","2008-12-31":"a loss per share"}},"pe_avg":{"annual":{"2007-12-31":"a loss per share","2008-12-31":"a loss per share"}},"pe_high":{"annual":{"2007-12-31":"a loss per share","2008-12-31":"a loss per share"}},"pe_low":{"annual":{"2007-12-31":"a loss per share","2008-12-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2007-12-31":"a loss","2008-12-31":"a loss"}},"peg":{"annual":{"2008-12-31":"a loss per share"}},"ev_ebit":{"annual":{"2008-12-31":"an operating loss"}},"debt_ebit":{"annual":{"2008-12-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2008-12-31":"an operating loss"}},"evb_avg":{"annual":{"2008-12-31":"an operating loss"}},"evb_high":{"annual":{"2008-12-31":"an operating loss"}},"evb_low":{"annual":{"2008-12-31":"an operating loss"}},"ebit_int":{"annual":{"2008-12-31":"an operating loss"}},"roic":{"annual":{"2009-12-31":"negative invested capital","2010-12-31":"negative invested capital","2011-12-31":"negative invested capital","2012-12-31":"negative invested capital","2013-12-31":"negative invested capital","2014-12-31":"negative invested capital","2015-12-31":"negative invested capital","2016-12-31":"negative invested capital","2017-12-31":"negative invested capital","2018-12-31":"negative invested capital","2019-12-31":"negative invested capital","2020-12-31":"negative invested capital","2021-12-31":"negative invested capital","2022-12-31":"negative invested capital","2023-12-31":"negative invested capital","2024-12-31":"negative invested capital","2025-12-31":"negative invested capital"},"ttm":{"2010-06-30":"negative invested capital","2010-09-30":"negative invested capital","2010-12-31":"negative invested capital","2011-03-31":"negative invested capital","2011-06-30":"negative invested capital","2011-09-30":"negative invested capital","2011-12-31":"negative invested capital","2012-03-31":"negative invested capital","2012-06-30":"negative invested capital","2012-09-30":"negative invested capital","2012-12-31":"negative invested capital","2013-03-31":"negative invested capital","2013-06-30":"negative invested capital","2013-09-30":"negative invested capital","2013-12-31":"negative invested capital","2014-03-31":"negative invested capital","2014-06-30":"negative invested capital","2014-09-30":"negative invested capital","2014-12-31":"negative invested capital","2015-03-31":"negative invested capital","2015-06-30":"negative invested capital","2015-09-30":"negative invested capital","2015-12-31":"negative invested capital","2016-03-31":"negative invested capital","2016-06-30":"negative invested capital","2016-09-30":"negative invested capital","2016-12-31":"negative invested capital","2017-03-31":"negative invested capital","2017-06-30":"negative invested capital","2017-09-30":"negative invested capital","2017-12-31":"negative invested capital","2018-03-31":"negative invested capital","2018-06-30":"negative invested capital","2018-09-30":"negative invested capital","2018-12-31":"negative invested capital","2019-03-31":"negative invested capital","2019-06-30":"negative invested capital","2019-09-30":"negative invested capital","2019-12-31":"negative invested capital","2020-03-31":"negative invested capital","2020-06-30":"negative invested capital","2020-09-30":"negative invested capital","2020-12-31":"negative invested capital","2021-03-31":"negative invested capital","2021-06-30":"negative invested capital","2021-09-30":"negative invested capital","2021-12-31":"negative invested capital","2022-03-31":"negative invested capital","2022-06-30":"negative invested capital","2022-09-30":"negative invested capital","2022-12-31":"negative invested capital","2023-03-31":"negative invested capital","2023-06-30":"negative invested capital","2023-09-30":"negative invested capital","2023-12-31":"negative invested capital","2024-03-31":"negative invested capital","2024-06-30":"negative invested capital","2024-09-30":"negative invested capital","2024-12-31":"negative invested capital","2025-03-31":"negative invested capital","2025-06-30":"negative invested capital","2025-09-30":"negative invested capital","2025-12-31":"negative invested capital","2026-03-31":"negative invested capital","2026-06-30":"negative invested capital"}},"debt_equity":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"net_debt_equity":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"liab_equity":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_avg":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_high":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_low":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"roe":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2011-06-30":"negative equity","2011-09-30":"negative equity","2011-12-31":"negative equity","2012-03-31":"negative equity","2012-06-30":"negative equity","2012-09-30":"negative equity","2012-12-31":"negative equity","2013-03-31":"negative equity","2013-06-30":"negative equity","2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"sgr":{"annual":{"2011-12-31":"negative equity","2012-12-31":"negative equity","2013-12-31":"negative equity","2014-12-31":"negative equity","2015-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity","2018-12-31":"negative equity","2019-12-31":"negative equity","2020-12-31":"negative equity","2021-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"ptb":{"annual":{"2011-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2011-06-30":"negative tangible book value","2011-09-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2011-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2011-06-30":"negative tangible book value","2011-09-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2011-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2011-06-30":"negative tangible book value","2011-09-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2011-12-31":"negative tangible book value","2012-12-31":"negative tangible book value","2013-12-31":"negative tangible book value","2014-12-31":"negative tangible book value","2015-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2017-12-31":"negative tangible book value","2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2011-06-30":"negative tangible book value","2011-09-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"debt_capital":{"annual":{"2013-12-31":"negative capital","2014-12-31":"negative capital","2024-12-31":"negative capital","2025-12-31":"negative capital"},"ttm":{"2013-06-30":"negative capital","2013-09-30":"negative capital","2013-12-31":"negative capital","2014-03-31":"negative capital","2014-06-30":"negative capital","2014-09-30":"negative capital","2014-12-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital","2025-03-31":"negative capital","2025-06-30":"negative capital","2025-09-30":"negative capital","2025-12-31":"negative capital","2026-03-31":"negative capital"}},"net_debt_capital":{"annual":{"2013-12-31":"negative capital","2014-12-31":"negative capital","2024-12-31":"negative capital","2025-12-31":"negative capital"},"ttm":{"2013-06-30":"negative capital","2013-09-30":"negative capital","2013-12-31":"negative capital","2014-03-31":"negative capital","2014-06-30":"negative capital","2014-09-30":"negative capital","2014-12-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital","2025-03-31":"negative capital","2025-06-30":"negative capital","2025-09-30":"negative capital","2025-12-31":"negative capital","2026-03-31":"negative capital"}},"debt_capital_ev":{"annual":{"2013-12-31":"negative capital","2014-12-31":"negative capital","2024-12-31":"negative capital","2025-12-31":"negative capital"},"ttm":{"2013-06-30":"negative capital","2013-09-30":"negative capital","2013-12-31":"negative capital","2014-03-31":"negative capital","2014-06-30":"negative capital","2014-09-30":"negative capital","2014-12-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital","2025-03-31":"negative capital","2025-06-30":"negative capital","2025-09-30":"negative capital","2025-12-31":"negative capital","2026-03-31":"negative capital"}},"roc":{"annual":{"2013-12-31":"negative capital","2014-12-31":"negative capital","2024-12-31":"negative capital","2025-12-31":"negative capital"},"ttm":{"2013-06-30":"negative capital","2013-09-30":"negative capital","2013-12-31":"negative capital","2014-03-31":"negative capital","2014-06-30":"negative capital","2014-09-30":"negative capital","2014-12-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital","2025-03-31":"negative capital","2025-06-30":"negative capital","2025-09-30":"negative capital","2025-12-31":"negative capital","2026-03-31":"negative capital"}},"ltd_equity":{"annual":{"2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"ltd_capital":{"annual":{"2024-12-31":"negative capital","2025-12-31":"negative capital"},"ttm":{"2014-12-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital","2025-03-31":"negative capital","2025-06-30":"negative capital","2025-09-30":"negative capital","2025-12-31":"negative capital","2026-03-31":"negative capital"}}}}