{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"VEEV","kind":"industrial","as_of":"2026-08-27","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2014-01-31":15.038432,"2015-01-31":11.757547,"2016-01-31":11.726795,"2017-01-31":12.927223,"2018-01-31":19.083282,"2019-01-31":21.439682,"2020-01-31":20.742847,"2021-01-31":19.328907,"2022-01-31":16.508055,"2023-01-31":14.716782,"2024-01-31":12.575056,"2025-01-31":13.632234,"2026-01-31":13.932663},"roa":{"2014-01-31":10.264535,"2015-01-31":8.824976,"2016-01-31":8.7088,"2017-01-31":9.55615,"2018-01-31":14.075855,"2019-01-31":15.937872,"2020-01-31":15.34147,"2021-01-31":14.291431,"2022-01-31":12.455752,"2023-01-31":11.314686,"2024-01-31":9.812308,"2025-01-31":10.778892,"2026-01-31":11.139169},"roc":{"2014-01-31":15.352481,"2015-01-31":12.244047,"2016-01-31":11.722619,"2017-01-31":12.751099,"2018-01-31":18.180524,"2019-01-31":20.022277,"2020-01-31":18.925897,"2021-01-31":18.5342,"2022-01-31":16.288457,"2023-01-31":13.271254,"2024-01-31":9.181442,"2025-01-31":10.252337,"2026-01-31":10.688468},"roic":{"2014-01-31":null,"2015-01-31":9102.587525,"2016-01-31":58.938495,"2017-01-31":45.672635,"2018-01-31":94.891511,"2019-01-31":147.080494,"2020-01-31":75.641241,"2021-01-31":61.677879,"2022-01-31":74.098516,"2023-01-31":76.543413,"2024-01-31":62.376887,"2025-01-31":82.67749,"2026-01-31":104.37501},"gross_margin":{"2012-01-31":52.570925,"2013-01-31":55.988514,"2014-01-31":60.693977,"2015-01-31":63.074752,"2016-01-31":65.247629,"2017-01-31":68.452725,"2018-01-31":69.383934,"2019-01-31":71.552058,"2020-01-31":72.52294,"2021-01-31":72.088141,"2022-01-31":72.785592,"2023-01-31":71.722133,"2024-01-31":71.345825,"2025-01-31":74.527373,"2026-01-31":75.526044},"ebitda_margin":{"2012-01-31":11.499788,"2013-01-31":23.791954,"2014-01-31":19.849537,"2015-01-31":23.591893,"2016-01-31":21.272857,"2017-01-31":24.432832,"2018-01-31":24.937189,"2019-01-31":27.480196,"2020-01-31":27.722423,"2021-01-31":27.766201,"2022-01-31":28.717452,"2023-01-31":22.462994,"2024-01-31":19.221525},"op_margin":{"2012-01-31":10.835428,"2013-01-31":23.182913,"2014-01-31":18.702742,"2015-01-31":22.337511,"2016-01-31":19.204537,"2017-01-31":21.92167,"2018-01-31":22.869733,"2019-01-31":25.848227,"2020-01-31":25.923732,"2021-01-31":25.786772,"2022-01-31":27.312637,"2023-01-31":21.302934,"2024-01-31":18.163849,"2025-01-31":25.174041,"2026-01-31":28.678554},"incr_op_margin":{"2013-01-31":34.260317,"2014-01-31":11.502053,"2015-01-31":29.748426,"2016-01-31":8.982385,"2017-01-31":29.789628,"2018-01-31":26.597485,"2019-01-31":37.830831,"2020-01-31":26.192888,"2021-01-31":25.367879,"2022-01-31":33.108465,"2023-01-31":-15.250606,"2024-01-31":-14.264212,"2025-01-31":68.443331,"2026-01-31":50.131048},"pretax_margin":{"2012-01-31":10.859913,"2013-01-31":22.457313,"2014-01-31":18.32016,"2015-01-31":21.449962,"2016-01-31":19.21138,"2017-01-31":22.224462,"2018-01-31":24.005335,"2019-01-31":27.67806,"2020-01-31":28.412499,"2021-01-31":26.892454,"2022-01-31":27.680861,"2023-01-31":23.623287,"2024-01-31":24.877511,"2025-01-31":33.47319,"2026-01-31":37.383153},"net_margin":{"2012-01-31":6.90477,"2013-01-31":14.498873,"2014-01-31":11.237158,"2015-01-31":12.892773,"2016-01-31":13.308212,"2017-01-31":14.090115,"2018-01-31":21.891974,"2019-01-31":26.656151,"2020-01-31":27.27318,"2021-01-31":25.937208,"2022-01-31":23.092463,"2023-01-31":22.630739,"2024-01-31":22.241021,"2025-01-31":26.000621,"2026-01-31":28.444993},"common_margin":{"2012-01-31":6.90477,"2013-01-31":14.498873,"2014-01-31":11.237158,"2015-01-31":12.892773,"2016-01-31":13.308212,"2017-01-31":14.090115,"2018-01-31":21.891974,"2019-01-31":26.656151,"2020-01-31":27.27318,"2021-01-31":25.937208,"2022-01-31":23.092463,"2023-01-31":22.630739,"2024-01-31":22.241021,"2025-01-31":26.000621,"2026-01-31":28.444993},"tax_rate_pct":{"2012-01-31":36.41966,"2013-01-31":35.438078,"2014-01-31":38.662338,"2015-01-31":39.893728,"2016-01-31":30.727451,"2017-01-31":36.600875,"2018-01-31":8.803711,"2019-01-31":3.692126,"2020-01-31":4.00992,"2021-01-31":3.552094,"2022-01-31":16.576064,"2023-01-31":4.201565,"2024-01-31":10.597885,"2025-01-31":22.324042,"2026-01-31":23.909593},"total_debt":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_ebitda":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0},"net_debt_ebitda":{"2013-01-31":-1.497826,"2014-01-31":-6.907321,"2015-01-31":-5.384302,"2016-01-31":-3.976922,"2017-01-31":-3.857412,"2018-01-31":-4.424712,"2019-01-31":-4.601059,"2020-01-31":-3.550559,"2021-01-31":-4.089603,"2022-01-31":-4.470596,"2023-01-31":-6.409183,"2024-01-31":-8.865187},"debt_ebit":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"net_debt_ebit":{"2013-01-31":-1.537176,"2014-01-31":-7.330857,"2015-01-31":-5.686662,"2016-01-31":-4.405235,"2017-01-31":-4.299284,"2018-01-31":-4.824712,"2019-01-31":-4.891554,"2020-01-31":-3.796911,"2021-01-31":-4.403527,"2022-01-31":-4.70054,"2023-01-31":-6.758198,"2024-01-31":-9.381405,"2025-01-31":-7.448606,"2026-01-31":-7.159577},"equity_assets":{"2013-01-31":37.815631,"2014-01-31":75.638658,"2015-01-31":74.663327,"2016-01-31":73.9559,"2017-01-31":73.897134,"2018-01-31":73.657945,"2019-01-31":74.844265,"2020-01-31":73.316791,"2021-01-31":74.401515,"2022-01-31":76.291463,"2023-01-31":77.352686,"2024-01-31":78.58039,"2025-01-31":79.462764,"2026-01-31":80.348328},"debt_equity":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_capital":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_assets":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"net_debt_equity":{"2013-01-31":-1.359183,"2014-01-31":-1.02869,"2015-01-31":-0.977976,"2016-01-31":-0.66325,"2017-01-31":-0.765124,"2018-01-31":-0.840797,"2019-01-31":-0.880761,"2020-01-31":-0.652469,"2021-01-31":-0.734065,"2022-01-31":-0.816072,"2023-01-31":-0.834881,"2024-01-31":-0.867149,"2025-01-31":-0.883041,"2026-01-31":-0.909361},"net_debt_capital":{"2013-01-31":-135.918271,"2014-01-31":-102.869016,"2015-01-31":-97.797622,"2016-01-31":-66.324955,"2017-01-31":-76.512415,"2018-01-31":-84.079679,"2019-01-31":-88.076096,"2020-01-31":-65.246873,"2021-01-31":-73.406492,"2022-01-31":-81.607151,"2023-01-31":-83.488095,"2024-01-31":-86.714933,"2025-01-31":-88.304143,"2026-01-31":-90.936099},"ebitda":{"2012-01-31":7045000,"2013-01-31":30822000,"2014-01-31":41714000,"2015-01-31":73895000,"2016-01-31":87053000,"2017-01-31":134513000,"2018-01-31":172206000,"2019-01-31":236937000,"2020-01-31":306078000,"2021-01-31":406794000,"2022-01-31":531496000,"2023-01-31":484091000,"2024-01-31":454334000},"ebitda_capex":{"2012-01-31":6395000,"2013-01-31":29858000,"2014-01-31":39854000,"2015-01-31":47364000,"2016-01-31":65900000,"2017-01-31":127590000,"2018-01-31":162573000,"2019-01-31":228497000,"2020-01-31":302965000},"ebit":{"2012-01-31":6638000,"2013-01-31":30033000,"2014-01-31":39304000,"2015-01-31":69966000,"2016-01-31":78589000,"2017-01-31":120688000,"2018-01-31":157929000,"2019-01-31":222866000,"2020-01-31":286219000,"2021-01-31":377794000,"2022-01-31":505496000,"2023-01-31":459091000,"2024-01-31":429334000,"2025-01-31":691435000,"2026-01-31":916369000},"cash_ratio":{"2013-01-31":0.850375,"2014-01-31":3.326506,"2015-01-31":2.935834,"2016-01-31":1.858519,"2017-01-31":2.102535,"2018-01-31":2.488697,"2019-01-31":2.718457,"2020-01-31":1.971704,"2021-01-31":2.323656,"2022-01-31":2.826074,"2023-01-31":3.081663,"2024-01-31":3.416587,"2025-01-31":3.682932,"2026-01-31":4.007691},"current_ratio":{"2013-01-31":1.600508,"2014-01-31":4.083863,"2015-01-31":3.702966,"2016-01-31":2.689321,"2017-01-31":2.884567,"2018-01-31":3.306739,"2019-01-31":3.574402,"2020-01-31":2.777942,"2021-01-31":3.227627,"2022-01-31":3.6956,"2023-01-31":3.942492,"2024-01-31":4.244027,"2025-01-31":4.51143,"2026-01-31":4.885373},"quick_ratio":{"2013-01-31":1.533644,"2014-01-31":4.00112,"2015-01-31":3.619563,"2016-01-31":2.635837,"2017-01-31":2.843329,"2018-01-31":3.222501,"2019-01-31":3.475186,"2020-01-31":2.678725,"2021-01-31":3.111959,"2022-01-31":3.576728,"2023-01-31":3.779968,"2024-01-31":4.139451,"2025-01-31":4.409729,"2026-01-31":4.777204},"cfo_avg_cl":{"2014-01-31":0.592636,"2015-01-31":0.608391,"2016-01-31":0.498157,"2017-01-31":0.665081,"2018-01-31":0.844332,"2019-01-31":0.879047,"2020-01-31":0.918668,"2021-01-31":0.870074,"2022-01-31":0.982139,"2023-01-31":0.844856,"2024-01-31":0.833916,"2025-01-31":0.84589,"2026-01-31":0.932462},"cfo_liab":{"2013-01-31":0.55142,"2014-01-31":0.462832,"2015-01-31":0.489464,"2016-01-31":0.399671,"2017-01-31":0.544008,"2018-01-31":0.720276,"2019-01-31":0.74715,"2020-01-31":0.721523,"2021-01-31":0.706955,"2022-01-31":0.844871,"2023-01-31":0.717315,"2024-01-31":0.719802,"2025-01-31":0.723141,"2026-01-31":0.802013},"cfo_capex":{"2012-01-31":7.286154,"2013-01-31":31.94917,"2014-01-31":22.447849,"2015-01-31":2.546983,"2016-01-31":3.78925,"2017-01-31":20.80182,"2018-01-31":24.233157,"2019-01-31":36.827844,"2020-01-31":140.499518},"wc":{"2013-01-31":32601000,"2014-01-31":267115000,"2015-01-31":366314000,"2016-01-31":314685000,"2017-01-31":465081000,"2018-01-31":706252000,"2019-01-31":1032392000,"2020-01-31":979952000,"2021-01-31":1594874000,"2022-01-31":2266404000,"2023-01-31":2962510000,"2024-01-31":3824328000,"2025-01-31":4910398000,"2026-01-31":6360574000},"wc_assets":{"2013-01-31":36.295925,"2014-01-31":72.133197,"2015-01-31":67.227147,"2016-01-31":44.58564,"2017-01-31":50.67898,"2018-01-31":57.403321,"2019-01-31":62.426728,"2020-01-31":43.135924,"2021-01-31":52.358467,"2022-01-31":59.384902,"2023-01-31":61.663769,"2024-01-31":64.69937,"2025-01-31":66.901379,"2026-01-31":70.835628},"cash_assets":{"2013-01-31":51.398352,"2014-01-31":77.808743,"2015-01-31":73.018958,"2016-01-31":49.051217,"2017-01-31":56.540482,"2018-01-31":61.931363,"2019-01-31":65.919906,"2020-01-31":47.836914,"2021-01-31":54.615542,"2022-01-31":62.25929,"2023-01-31":64.580284,"2024-01-31":68.140932,"2025-01-31":70.168913,"2026-01-31":73.065635},"liab_equity":{"2013-01-31":1.644409,"2014-01-31":0.322075,"2015-01-31":0.339346,"2016-01-31":0.38421,"2017-01-31":0.390357,"2018-01-31":0.357627,"2019-01-31":0.336108,"2020-01-31":0.363944,"2021-01-31":0.344059,"2022-01-31":0.310763,"2023-01-31":0.29278,"2024-01-31":0.272582,"2025-01-31":0.258451,"2026-01-31":0.244581},"altman_z":{"2014-01-31":16.349553,"2015-01-31":20.058096,"2016-01-31":12.219778,"2017-01-31":16.232805,"2018-01-31":19.463412,"2019-01-31":26.826805,"2020-01-31":24.9572,"2021-01-31":36.306026,"2022-01-31":26.451879,"2023-01-31":17.507007,"2024-01-31":17.915487,"2025-01-31":17.242256,"2026-01-31":13.578927},"ar_turnover":{"2014-01-31":4.399824,"2015-01-31":4.146055,"2016-01-31":3.446667,"2017-01-31":3.360919,"2018-01-31":3.38938,"2019-01-31":3.265125,"2020-01-31":3.185668,"2021-01-31":3.071176,"2022-01-31":3.096185,"2023-01-31":3.230517,"2024-01-31":3.03965,"2025-01-31":2.939875,"2026-01-31":2.807716},"dso":{"2014-01-31":82.957861,"2015-01-31":88.035499,"2016-01-31":105.899422,"2017-01-31":108.60126,"2018-01-31":107.689321,"2019-01-31":111.787468,"2020-01-31":114.57564,"2021-01-31":118.846998,"2022-01-31":117.887019,"2023-01-31":112.985018,"2024-01-31":120.079608,"2025-01-31":124.154956,"2026-01-31":129.998918},"ap_turnover":{"2014-01-31":30.273777,"2015-01-31":38.5334,"2016-01-31":33.517323,"2017-01-31":33.799942,"2018-01-31":33.505903,"2019-01-31":30.556995,"2020-01-31":21.266667,"2021-01-31":19.165655,"2022-01-31":23.103966,"2023-01-31":19.649985,"2024-01-31":18.507494,"2025-01-31":22.583473,"2026-01-31":22.96982},"dpo":{"2014-01-31":12.056639,"2015-01-31":9.472302,"2016-01-31":10.889891,"2017-01-31":10.798835,"2018-01-31":10.893603,"2019-01-31":11.944892,"2020-01-31":17.163009,"2021-01-31":19.044483,"2022-01-31":15.798154,"2023-01-31":18.575077,"2024-01-31":19.721741,"2025-01-31":16.162262,"2026-01-31":15.890416},"asset_turnover":{"2014-01-31":0.913446,"2015-01-31":0.68449,"2016-01-31":0.654393,"2017-01-31":0.678217,"2018-01-31":0.642969,"2019-01-31":0.597906,"2020-01-31":0.562511,"2021-01-31":0.551001,"2022-01-31":0.539386,"2023-01-31":0.49997,"2024-01-31":0.441181,"2025-01-31":0.414563,"2026-01-31":0.391604},"mcap":{"2014-01-31":2162482960,"2015-01-31":4147307040,"2016-01-31":3493945700,"2017-01-31":6294201700,"2018-01-31":9369930570,"2019-01-31":17047976400,"2020-01-31":23207776560.000004,"2021-01-31":44432754080,"2022-01-31":36470132980,"2023-01-31":27849823650,"2024-01-31":33446972274.52,"2025-01-31":37924294622.14,"2026-01-31":33397665022.32},"ev_cash":{"2013-01-31":46166000,"2014-01-31":288132000,"2015-01-31":397873000,"2016-01-31":346203000,"2017-01-31":518872000,"2018-01-31":761962000,"2019-01-31":1090161000,"2020-01-31":1086748000,"2021-01-31":1663626000,"2022-01-31":2376104000,"2023-01-31":3102628000,"2024-01-31":4027756000,"2025-01-31":5150227000,"2026-01-31":6560814000},"ev_pref":{"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev":{"2014-01-31":1874350960,"2015-01-31":3749434040,"2016-01-31":3147742700,"2017-01-31":5775329700,"2018-01-31":8607968570,"2019-01-31":15957815400,"2020-01-31":22121028560.000004,"2021-01-31":42769128080,"2022-01-31":34094028980,"2023-01-31":24747195650,"2024-01-31":29419216274.52,"2025-01-31":32774067622.14,"2026-01-31":26836851022.32},"capital":{"2013-01-31":33966000,"2014-01-31":280096000,"2015-01-31":406833000,"2016-01-31":521980000,"2017-01-31":678154000,"2018-01-31":906238000,"2019-01-31":1237749000,"2020-01-31":1665594000,"2021-01-31":2266320000,"2022-01-31":2911637000,"2023-01-31":3716252000,"2024-01-31":4644824000,"2025-01-31":5832373000,"2026-01-31":7214752000},"debt_capital_ev":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_ev":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_sales":{"2014-01-31":8.919068,"2015-01-31":11.970532,"2016-01-31":7.692036,"2017-01-31":10.490262,"2018-01-31":12.465218,"2019-01-31":18.508038,"2020-01-31":20.035694,"2021-01-31":29.192569,"2022-01-31":18.421468,"2023-01-31":11.483298,"2024-01-31":12.446399,"2025-01-31":11.932513,"2026-01-31":8.398823},"ev_ebitda":{"2014-01-31":44.933379,"2015-01-31":50.740024,"2016-01-31":36.158923,"2017-01-31":42.935104,"2018-01-31":49.986461,"2019-01-31":67.350458,"2020-01-31":72.272521,"2021-01-31":105.137067,"2022-01-31":64.147292,"2023-01-31":51.120958,"2024-01-31":64.752399},"ev_ebit":{"2014-01-31":47.688555,"2015-01-31":53.589373,"2016-01-31":40.053222,"2017-01-31":47.853388,"2018-01-31":54.505307,"2019-01-31":71.602736,"2020-01-31":77.287072,"2021-01-31":113.207537,"2022-01-31":67.446684,"2023-01-31":53.904772,"2024-01-31":68.522913,"2025-01-31":47.40007,"2026-01-31":29.286075},"ev_cfo":{"2014-01-31":44.891408,"2015-01-31":55.486341,"2016-01-31":39.271187,"2017-01-31":40.103393,"2018-01-31":36.874753,"2019-01-31":51.339862,"2020-01-31":50.576802,"2021-01-31":77.586283,"2022-01-31":44.598665,"2023-01-31":31.708068,"2024-01-31":32.281309,"2025-01-31":30.066545,"2026-01-31":18.962957},"ev_fcf":{"2014-01-31":46.984457,"2015-01-31":91.353801,"2016-01-31":53.350667,"2017-01-31":42.128631,"2018-01-31":38.461914,"2019-01-31":52.772822,"2020-01-31":50.93936},"mcap_dil":{"2014-01-31":2162482960,"2015-01-31":4147307040,"2016-01-31":3493945700,"2017-01-31":6294201700,"2018-01-31":9369930570,"2019-01-31":17047976400,"2020-01-31":23207776560.000004,"2021-01-31":44432754080,"2022-01-31":36470132980,"2023-01-31":27849823650,"2024-01-31":33908631260,"2025-01-31":38542016320,"2026-01-31":34053620399.999996},"ev_dil":{"2014-01-31":1874350960,"2015-01-31":3749434040,"2016-01-31":3147742700,"2017-01-31":5775329700,"2018-01-31":8607968570,"2019-01-31":15957815400,"2020-01-31":22121028560.000004,"2021-01-31":42769128080,"2022-01-31":34094028980,"2023-01-31":24747195650,"2024-01-31":29880875260,"2025-01-31":33391789320,"2026-01-31":27492806399.999996},"ev_per_share":{"2014-01-31":27.55426,"2015-01-31":26.000902,"2016-01-31":21.712014,"2017-01-31":39.134083,"2018-01-31":56.011925,"2019-01-31":102.217026,"2020-01-31":139.74471,"2021-01-31":266.08969,"2022-01-31":210.097728,"2023-01-31":152.349499,"2024-01-31":182.433244,"2025-01-31":201.582629,"2026-01-31":163.860876},"sales_base":{"2012-01-31":61262000,"2013-01-31":129548000,"2014-01-31":210151000,"2015-01-31":313222000,"2016-01-31":409221000,"2017-01-31":550542000,"2018-01-31":690559000,"2019-01-31":862210000,"2020-01-31":1104081000,"2021-01-31":1465069000,"2022-01-31":1850777000,"2023-01-31":2155060000,"2024-01-31":2363673000,"2025-01-31":2746619000,"2026-01-31":3195311000},"ebitda_base":{"2012-01-31":7045000,"2013-01-31":30822000,"2014-01-31":41714000,"2015-01-31":73895000,"2016-01-31":87053000,"2017-01-31":134513000,"2018-01-31":172206000,"2019-01-31":236937000,"2020-01-31":306078000,"2021-01-31":406794000,"2022-01-31":531496000,"2023-01-31":484091000,"2024-01-31":454334000},"ebit_base":{"2012-01-31":6638000,"2013-01-31":30033000,"2014-01-31":39304000,"2015-01-31":69966000,"2016-01-31":78589000,"2017-01-31":120688000,"2018-01-31":157929000,"2019-01-31":222866000,"2020-01-31":286219000,"2021-01-31":377794000,"2022-01-31":505496000,"2023-01-31":459091000,"2024-01-31":429334000,"2025-01-31":691435000,"2026-01-31":916369000},"cfo_base":{"2012-01-31":4736000,"2013-01-31":30799000,"2014-01-31":41753000,"2015-01-31":67574000,"2016-01-31":80154000,"2017-01-31":144011000,"2018-01-31":233438000,"2019-01-31":310827000,"2020-01-31":437375000,"2021-01-31":551246000,"2022-01-31":764463000,"2023-01-31":780470000,"2024-01-31":911339000,"2025-01-31":1090051000,"2026-01-31":1415225000},"fcf_base":{"2012-01-31":4086000,"2013-01-31":29835000,"2014-01-31":39893000,"2015-01-31":41043000,"2016-01-31":59001000,"2017-01-31":137088000,"2018-01-31":223805000,"2019-01-31":302387000,"2020-01-31":434262000},"pe":{"2014-01-31":211.933333,"2015-01-31":102.714286,"2016-01-31":63.421053,"2017-01-31":80.471698,"2018-01-31":62.214286,"2019-01-31":74.285714,"2020-01-31":77.163158,"2021-01-31":117.135593,"2022-01-31":85.452471,"2023-01-31":57.15,"2024-01-31":64.413043,"2025-01-31":53.99537,"2026-01-31":37.485294},"pe_avg":{"2014-01-31":245.479167,"2015-01-31":95.111264,"2016-01-31":70.450405,"2017-01-31":66.08672,"2018-01-31":58.042386,"2019-01-31":57.37428,"2020-01-31":76.598411,"2021-01-31":99.347947,"2022-01-31":109.468485,"2023-01-31":62.376795,"2024-01-31":58.592529,"2025-01-31":48.483972,"2026-01-31":47.168831},"pe_high":{"2014-01-31":295.933333,"2015-01-31":126.071429,"2016-01-31":81.236842,"2017-01-31":87.301887,"2018-01-31":68.183673,"2019-01-31":74.285714,"2020-01-31":92.152632,"2021-01-31":129.775424,"2022-01-31":128.828897,"2023-01-31":77.603333,"2024-01-31":68.419255,"2025-01-31":57.974537,"2026-01-31":56.290441},"pe_low":{"2014-01-31":210,"2015-01-31":65.107143,"2016-01-31":63.421053,"2017-01-31":39.283019,"2018-01-31":44.510204,"2019-01-31":37.721088,"2020-01-31":59.615789,"2021-01-31":56.54661,"2022-01-31":84.441065,"2023-01-31":50.366667,"2024-01-31":51.127329,"2025-01-31":39.678241,"2026-01-31":37.485294},"pb":{"2014-01-31":7.720506,"2015-01-31":10.194126,"2016-01-31":6.693639,"2017-01-31":9.281375,"2018-01-31":10.339371,"2019-01-31":13.773371,"2020-01-31":13.933634,"2021-01-31":19.605684,"2022-01-31":12.525646,"2023-01-31":7.494062,"2024-01-31":7.200913,"2025-01-31":6.502378,"2026-01-31":4.62908},"pb_avg":{"2014-01-31":8.942546,"2015-01-31":9.439546,"2016-01-31":7.435537,"2017-01-31":7.622253,"2018-01-31":9.646044,"2019-01-31":10.637809,"2020-01-31":13.831655,"2021-01-31":16.628459,"2022-01-31":16.045919,"2023-01-31":8.17945,"2024-01-31":6.550221,"2025-01-31":5.838669,"2026-01-31":5.824906},"pb_high":{"2014-01-31":10.780537,"2015-01-31":12.512262,"2016-01-31":8.573968,"2017-01-31":10.06915,"2018-01-31":11.331421,"2019-01-31":13.773371,"2020-01-31":16.640338,"2021-01-31":21.721288,"2022-01-31":18.883773,"2023-01-31":10.176102,"2024-01-31":7.648778,"2025-01-31":6.981568,"2026-01-31":6.951338},"pb_low":{"2014-01-31":7.650077,"2015-01-31":6.461715,"2016-01-31":6.693639,"2017-01-31":4.530791,"2018-01-31":7.397135,"2019-01-31":6.993896,"2020-01-31":10.765041,"2021-01-31":9.464544,"2022-01-31":12.377393,"2023-01-31":6.604566,"2024-01-31":5.715666,"2025-01-31":4.778242,"2026-01-31":4.62908},"ptb":{"2014-01-31":8.048095,"2015-01-31":10.444539,"2016-01-31":9.226742,"2017-01-31":11.590102,"2018-01-31":12.029017,"2019-01-31":15.256497,"2020-01-31":21.243516,"2021-01-31":25.897801,"2022-01-31":15.389411,"2023-01-31":8.719695,"2024-01-31":8.075214,"2025-01-31":7.091256,"2026-01-31":4.951792},"ptb_avg":{"2014-01-31":9.321987,"2015-01-31":9.671423,"2016-01-31":10.249399,"2017-01-31":9.518276,"2018-01-31":11.222388,"2019-01-31":11.783296,"2020-01-31":21.088038,"2021-01-31":21.965086,"2022-01-31":19.714532,"2023-01-31":9.517176,"2024-01-31":7.345519,"2025-01-31":6.36744,"2026-01-31":6.230984},"ptb_high":{"2014-01-31":11.237966,"2015-01-31":12.819618,"2016-01-31":11.818652,"2017-01-31":12.573834,"2018-01-31":13.183187,"2019-01-31":15.256497,"2020-01-31":25.370215,"2021-01-31":28.692373,"2022-01-31":23.201211,"2023-01-31":11.840374,"2024-01-31":8.577457,"2025-01-31":7.613844,"2026-01-31":7.435945},"ptb_low":{"2014-01-31":7.974678,"2015-01-31":6.620443,"2016-01-31":9.226742,"2017-01-31":5.657817,"2018-01-31":8.605966,"2019-01-31":7.747004,"2020-01-31":16.412612,"2021-01-31":12.502031,"2022-01-31":15.207263,"2023-01-31":7.684723,"2024-01-31":6.409636,"2025-01-31":5.210976,"2026-01-31":4.951792},"ps":{"2014-01-31":10.290139,"2015-01-31":13.240791,"2016-01-31":8.538041,"2017-01-31":11.432737,"2018-01-31":13.568617,"2019-01-31":19.772418,"2020-01-31":21.019995,"2021-01-31":30.328097,"2022-01-31":19.705309,"2023-01-31":12.922992,"2024-01-31":14.150423,"2025-01-31":13.807628,"2026-01-31":10.452086},"ps_avg":{"2014-01-31":11.918912,"2015-01-31":12.260693,"2016-01-31":9.484366,"2017-01-31":9.389041,"2018-01-31":12.658747,"2019-01-31":15.271149,"2020-01-31":20.866152,"2021-01-31":25.722618,"2022-01-31":25.243393,"2023-01-31":14.104897,"2024-01-31":12.871757,"2025-01-31":12.398261,"2026-01-31":13.152162},"ps_high":{"2014-01-31":14.368646,"2015-01-31":16.251736,"2016-01-31":10.936487,"2017-01-31":12.403112,"2018-01-31":14.87051,"2019-01-31":19.772418,"2020-01-31":25.103273,"2021-01-31":33.600731,"2022-01-31":29.707897,"2023-01-31":17.547984,"2024-01-31":15.030518,"2025-01-31":14.825176,"2026-01-31":15.695556},"ps_low":{"2014-01-31":10.196268,"2015-01-31":8.392894,"2016-01-31":8.538041,"2017-01-31":5.580998,"2018-01-31":9.707447,"2019-01-31":10.040115,"2020-01-31":16.239921,"2021-01-31":14.640734,"2022-01-31":19.472079,"2023-01-31":11.389117,"2024-01-31":11.231783,"2025-01-31":10.14647,"2026-01-31":10.452086},"pcf":{"2014-01-31":51.792277,"2015-01-31":61.374301,"2016-01-31":43.59041,"2017-01-31":43.706395,"2018-01-31":40.13884,"2019-01-31":54.847154,"2020-01-31":53.061507,"2021-01-31":80.60422,"2022-01-31":47.706865,"2023-01-31":35.683401,"2024-01-31":36.700912,"2025-01-31":34.791303,"2026-01-31":23.598838},"pcf_avg":{"2014-01-31":59.99021,"2015-01-31":56.83131,"2016-01-31":48.421808,"2017-01-31":35.893518,"2018-01-31":37.447252,"2019-01-31":42.360985,"2020-01-31":52.673157,"2021-01-31":68.364052,"2022-01-31":61.114654,"2023-01-31":38.946914,"2024-01-31":33.384531,"2025-01-31":31.240096,"2026-01-31":29.695101},"pcf_high":{"2014-01-31":72.320201,"2015-01-31":75.330766,"2016-01-31":55.835517,"2017-01-31":47.416059,"2018-01-31":43.990115,"2019-01-31":54.847154,"2020-01-31":63.369069,"2021-01-31":89.302035,"2022-01-31":71.923289,"2023-01-31":48.454083,"2024-01-31":38.983549,"2025-01-31":37.355234,"2026-01-31":35.437603},"pcf_low":{"2014-01-31":51.319809,"2015-01-31":38.903112,"2016-01-31":43.59041,"2017-01-31":21.335689,"2018-01-31":28.716684,"2019-01-31":27.850501,"2020-01-31":40.995,"2021-01-31":38.911276,"2022-01-31":47.142211,"2023-01-31":31.448013,"2024-01-31":29.13105,"2025-01-31":25.566223,"2026-01-31":23.598838},"pfcf":{"2014-01-31":54.207078,"2015-01-31":101.047853,"2016-01-31":59.218415,"2017-01-31":45.913586,"2018-01-31":41.866493,"2019-01-31":56.378007,"2020-01-31":53.441877},"pfcf_avg":{"2014-01-31":62.787236,"2015-01-31":93.568182,"2016-01-31":65.781963,"2017-01-31":37.706155,"2018-01-31":39.059055,"2019-01-31":43.543333,"2020-01-31":53.050743},"pfcf_high":{"2014-01-31":75.69211,"2015-01-31":124.026051,"2016-01-31":75.853629,"2017-01-31":49.810589,"2018-01-31":45.883534,"2019-01-31":56.378007,"2020-01-31":63.823329},"pfcf_low":{"2014-01-31":53.712581,"2015-01-31":64.050847,"2016-01-31":59.218415,"2017-01-31":22.41315,"2018-01-31":29.952705,"2019-01-31":28.627843,"2020-01-31":41.288872},"evs_avg":{"2014-01-31":10.54784,"2015-01-31":10.990435,"2016-01-31":8.638361,"2017-01-31":8.446566,"2018-01-31":11.555348,"2019-01-31":14.00677,"2020-01-31":19.881851,"2021-01-31":24.587091,"2022-01-31":23.959552,"2023-01-31":12.665202,"2024-01-31":11.167733,"2025-01-31":10.523145,"2026-01-31":11.098899},"evs_high":{"2014-01-31":12.997575,"2015-01-31":14.981477,"2016-01-31":10.090482,"2017-01-31":11.460637,"2018-01-31":13.767111,"2019-01-31":18.508038,"2020-01-31":24.118972,"2021-01-31":32.465204,"2022-01-31":28.424056,"2023-01-31":16.108289,"2024-01-31":13.326493,"2025-01-31":12.950061,"2026-01-31":13.642293},"evs_low":{"2014-01-31":8.825197,"2015-01-31":7.122635,"2016-01-31":7.692036,"2017-01-31":4.638523,"2018-01-31":8.604049,"2019-01-31":8.775735,"2020-01-31":15.25562,"2021-01-31":13.505207,"2022-01-31":18.188238,"2023-01-31":9.949423,"2024-01-31":9.527759,"2025-01-31":8.271355,"2026-01-31":8.398823},"eve_avg":{"2014-01-31":53.138976,"2015-01-31":46.585641,"2016-01-31":40.60743,"2017-01-31":34.570557,"2018-01-31":46.337815,"2019-01-31":50.970413,"2020-01-31":71.717582,"2021-01-31":88.550431,"2022-01-31":83.432025,"2023-01-31":56.38252,"2024-01-31":58.10014},"eve_high":{"2014-01-31":65.480495,"2015-01-31":63.502648,"2016-01-31":47.433598,"2017-01-31":46.906708,"2018-01-31":55.20715,"2019-01-31":67.350458,"2020-01-31":87.001675,"2021-01-31":116.923464,"2022-01-31":98.978335,"2023-01-31":71.71034,"2024-01-31":69.331092},"eve_low":{"2014-01-31":44.460469,"2015-01-31":30.191027,"2016-01-31":36.158923,"2017-01-31":18.984797,"2018-01-31":34.502882,"2019-01-31":31.934762,"2020-01-31":55.029894,"2021-01-31":48.639015,"2022-01-31":63.335137,"2023-01-31":44.292504,"2024-01-31":49.568173},"evb_avg":{"2014-01-31":56.397294,"2015-01-31":49.201697,"2016-01-31":44.980832,"2017-01-31":38.530669,"2018-01-31":50.526817,"2019-01-31":54.188511,"2020-01-31":76.69363,"2021-01-31":95.347687,"2022-01-31":87.72332,"2023-01-31":59.452854,"2024-01-31":61.483295,"2025-01-31":41.801574,"2026-01-31":38.701042},"evb_high":{"2014-01-31":69.495557,"2015-01-31":67.068693,"2016-01-31":52.542175,"2017-01-31":52.279945,"2018-01-31":60.197952,"2019-01-31":71.602736,"2020-01-31":93.038193,"2021-01-31":125.898674,"2022-01-31":104.069249,"2023-01-31":75.615357,"2024-01-31":73.368223,"2025-01-31":51.442121,"2026-01-31":47.569667},"evb_low":{"2014-01-31":47.186648,"2015-01-31":31.886429,"2016-01-31":40.053222,"2017-01-31":21.159535,"2018-01-31":37.62199,"2019-01-31":33.951014,"2020-01-31":58.848085,"2021-01-31":52.372614,"2022-01-31":66.592757,"2023-01-31":46.704472,"2024-01-31":52.454514,"2025-01-31":32.856683,"2026-01-31":29.286075},"earnings_yield":{"2014-01-31":0.471846,"2015-01-31":0.973574,"2016-01-31":1.576763,"2017-01-31":1.242673,"2018-01-31":1.607348,"2019-01-31":1.346154,"2020-01-31":1.295955,"2021-01-31":0.853711,"2022-01-31":1.170241,"2023-01-31":1.749781,"2024-01-31":1.552481,"2025-01-31":1.852011,"2026-01-31":2.667713},"fcf_yield":{"2014-01-31":1.844778,"2015-01-31":0.98963,"2016-01-31":1.688664,"2017-01-31":2.178005,"2018-01-31":2.388545,"2019-01-31":1.773741,"2020-01-31":1.871192},"peg":{"2014-01-31":5.828167,"2015-01-31":1.185165,"2016-01-31":1.775789,"2017-01-31":2.038616,"2018-01-31":0.732746,"2019-01-31":1.485714,"2020-01-31":2.637903,"2021-01-31":4.838209,"2022-01-31":7.469179,"2023-01-31":4.062284,"2024-01-31":8.783597,"2025-01-31":1.580592,"2026-01-31":1.445861},"price":{"2014-01-31":31.79,"2015-01-31":28.76,"2016-01-31":24.1,"2017-01-31":42.65,"2018-01-31":60.97,"2019-01-31":109.2,"2020-01-31":146.61,"2021-01-31":276.44,"2022-01-31":224.74,"2023-01-31":171.45,"2024-01-31":207.41,"2025-01-31":233.26,"2026-01-31":203.92},"price_avg":{"2014-01-31":36.821875,"2015-01-31":26.631154,"2016-01-31":26.771154,"2017-01-31":35.025962,"2018-01-31":56.881538,"2019-01-31":84.340192,"2020-01-31":145.536981,"2021-01-31":234.461154,"2022-01-31":287.902115,"2023-01-31":187.130385,"2024-01-31":188.667944,"2025-01-31":209.45076,"2026-01-31":256.59844},"price_high":{"2014-01-31":44.39,"2015-01-31":35.3,"2016-01-31":30.87,"2017-01-31":46.27,"2018-01-31":66.82,"2019-01-31":109.2,"2020-01-31":175.09,"2021-01-31":306.27,"2022-01-31":338.82,"2023-01-31":232.81,"2024-01-31":220.31,"2025-01-31":250.45,"2026-01-31":306.22},"price_low":{"2014-01-31":31.5,"2015-01-31":18.23,"2016-01-31":24.1,"2017-01-31":20.82,"2018-01-31":43.62,"2019-01-31":55.45,"2020-01-31":113.27,"2021-01-31":133.45,"2022-01-31":222.08,"2023-01-31":151.1,"2024-01-31":164.63,"2025-01-31":171.41,"2026-01-31":203.92},"ev_avg":{"2014-01-31":2216639225,"2015-01-31":3442445909.230769,"2016-01-31":3534998571.153846,"2017-01-31":4650189351.923077,"2018-01-31":7979649712.307692,"2019-01-31":12076776802.5,"2020-01-31":21951173965.28302,"2021-01-31":36021784180,"2022-01-31":44343787578.26923,"2023-01-31":27294270285.769234,"2024-01-31":26396869088.269535,"2025-01-31":28903071169.72964,"2026-01-31":35464434844.49724},"shares_out":{"2012-01-31":24776000,"2013-01-31":24843851,"2014-01-31":68024000,"2015-01-31":144204000,"2016-01-31":144977000,"2017-01-31":147578000,"2018-01-31":153681000,"2019-01-31":156117000,"2020-01-31":158296000,"2021-01-31":160732000,"2022-01-31":162277000,"2023-01-31":162437000,"2024-01-31":161260172,"2025-01-31":162583789,"2026-01-31":163778271},"shares_dil":{"2012-01-31":24776000,"2013-01-31":30599000,"2014-01-31":68024000,"2015-01-31":144204000,"2016-01-31":144977000,"2017-01-31":147578000,"2018-01-31":153681000,"2019-01-31":156117000,"2020-01-31":158296000,"2021-01-31":160732000,"2022-01-31":162277000,"2023-01-31":162437000,"2024-01-31":163486000,"2025-01-31":165232000,"2026-01-31":166995000},"shares_basic":{"2012-01-31":17655000,"2013-01-31":20887000,"2014-01-31":51725000,"2015-01-31":127713000,"2016-01-31":132020000,"2017-01-31":135698000,"2018-01-31":140311000,"2019-01-31":144244000,"2020-01-31":147796000,"2021-01-31":150666000,"2022-01-31":153251000,"2023-01-31":155385000,"2024-01-31":160532000,"2025-01-31":161879000,"2026-01-31":163667000},"rev_ps":{"2012-01-31":2.472635,"2013-01-31":4.233733,"2014-01-31":3.089366,"2015-01-31":2.172076,"2016-01-31":2.822662,"2017-01-31":3.730515,"2018-01-31":4.493457,"2019-01-31":5.522845,"2020-01-31":6.974788,"2021-01-31":9.11498,"2022-01-31":11.405048,"2023-01-31":13.267051,"2024-01-31":14.457954,"2025-01-31":16.622803,"2026-01-31":19.134172},"ebitda_ps":{"2012-01-31":0.284348,"2013-01-31":1.007288,"2014-01-31":0.613225,"2015-01-31":0.512434,"2016-01-31":0.600461,"2017-01-31":0.911471,"2018-01-31":1.120542,"2019-01-31":1.517689,"2020-01-31":1.93358,"2021-01-31":2.530884,"2022-01-31":3.275239,"2023-01-31":2.980177,"2024-01-31":2.779039},"ebit_ps":{"2012-01-31":0.267921,"2013-01-31":0.981503,"2014-01-31":0.577796,"2015-01-31":0.485188,"2016-01-31":0.542079,"2017-01-31":0.817791,"2018-01-31":1.027642,"2019-01-31":1.427558,"2020-01-31":1.808125,"2021-01-31":2.350459,"2022-01-31":3.115019,"2023-01-31":2.826271,"2024-01-31":2.626121,"2025-01-31":4.184631,"2026-01-31":5.487404},"eps_basic":{"2012-01-31":0.03,"2013-01-31":0.17,"2014-01-31":0.2,"2015-01-31":0.31,"2016-01-31":0.41,"2017-01-31":0.57,"2018-01-31":1.08,"2019-01-31":1.59,"2020-01-31":2.04,"2021-01-31":2.52,"2022-01-31":2.79,"2023-01-31":3.14,"2024-01-31":3.27,"2025-01-31":4.41,"2026-01-31":5.55},"eps":{"2012-01-31":0.02,"2013-01-31":0.11,"2014-01-31":0.15,"2015-01-31":0.28,"2016-01-31":0.38,"2017-01-31":0.53,"2018-01-31":0.98,"2019-01-31":1.47,"2020-01-31":1.9,"2021-01-31":2.36,"2022-01-31":2.63,"2023-01-31":3,"2024-01-31":3.22,"2025-01-31":4.32,"2026-01-31":5.44},"cfo_ps":{"2012-01-31":0.191153,"2013-01-31":1.006536,"2014-01-31":0.613798,"2015-01-31":0.4686,"2016-01-31":0.552874,"2017-01-31":0.97583,"2018-01-31":1.518978,"2019-01-31":1.990988,"2020-01-31":2.76302,"2021-01-31":3.429597,"2022-01-31":4.710852,"2023-01-31":4.804755,"2024-01-31":5.574416,"2025-01-31":6.597094,"2026-01-31":8.474655},"fcf_ps":{"2012-01-31":0.164918,"2013-01-31":0.975032,"2014-01-31":0.586455,"2015-01-31":0.284618,"2016-01-31":0.406968,"2017-01-31":0.928919,"2018-01-31":1.456296,"2019-01-31":1.936926,"2020-01-31":2.743354},"cash_ps":{"2013-01-31":1.858247,"2014-01-31":4.23574,"2015-01-31":2.759098,"2016-01-31":2.387986,"2017-01-31":3.515917,"2018-01-31":4.958075,"2019-01-31":6.982974,"2020-01-31":6.86529,"2021-01-31":10.35031,"2022-01-31":14.642272,"2023-01-31":19.100501,"2024-01-31":24.976756,"2025-01-31":31.677371,"2026-01-31":40.059124},"bvps":{"2013-01-31":1.367179,"2014-01-31":4.117606,"2015-01-31":2.821232,"2016-01-31":3.600433,"2017-01-31":4.595224,"2018-01-31":5.896877,"2019-01-31":7.928342,"2020-01-31":10.522022,"2021-01-31":14.099993,"2022-01-31":17.942389,"2023-01-31":22.878113,"2024-01-31":28.803293,"2025-01-31":35.873029,"2026-01-31":44.051949},"tbvps":{"2013-01-31":1.367179,"2014-01-31":3.950003,"2015-01-31":2.753592,"2016-01-31":2.611973,"2017-01-31":3.679864,"2018-01-31":5.068577,"2019-01-31":7.157606,"2020-01-31":6.9014,"2021-01-31":10.674265,"2022-01-31":14.603548,"2023-01-31":19.662386,"2024-01-31":25.684767,"2025-01-31":32.89403,"2026-01-31":41.181049},"buyback_ps":{"2024-01-31":0,"2025-01-31":0,"2026-01-31":1.017689},"fcf_margin":{"2012-01-31":6.669714,"2013-01-31":23.030074,"2014-01-31":18.983017,"2015-01-31":13.103486,"2016-01-31":14.417882,"2017-01-31":24.900553,"2018-01-31":32.409251,"2019-01-31":35.071154,"2020-01-31":39.33244}},"ttm":{"roe":{"2014-10-31":10.199846,"2015-01-31":11.740078,"2015-04-30":12.139572,"2015-07-31":12.30839,"2015-10-31":11.739214,"2016-01-31":11.941909,"2016-04-30":11.2532,"2017-07-31":18.337909,"2017-10-31":18.566766,"2018-01-31":19.832929,"2018-04-30":18.830528,"2018-07-31":18.731642,"2018-10-31":20.37385,"2019-01-31":21.792501,"2019-04-30":22.426197,"2019-07-31":23.076686,"2019-10-31":22.699426,"2020-01-31":20.742847,"2020-04-30":20.039864,"2020-07-31":19.316445,"2020-10-31":18.732183,"2021-01-31":19.328907,"2021-04-30":19.264865,"2021-07-31":18.541329,"2021-10-31":17.770103,"2022-01-31":16.508055,"2022-04-30":14.943539,"2022-07-31":13.426982,"2022-10-31":12.807343,"2023-01-31":14.716782,"2023-04-30":14.807787,"2023-07-31":14.605113,"2023-10-31":14.537033,"2024-01-31":12.575056,"2024-04-30":12.586505,"2024-07-31":13.178506,"2024-10-31":13.478375,"2025-01-31":13.632234,"2025-04-30":14.065411,"2025-07-31":13.700681,"2025-10-31":13.719099,"2026-01-31":13.932663,"2026-04-30":13.934451,"2026-07-31":14.424632},"roa":{"2014-10-31":7.949948,"2015-01-31":8.824976,"2015-04-30":9.193982,"2015-07-31":9.465532,"2015-10-31":8.982933,"2016-01-31":8.7088,"2016-04-30":8.17703,"2017-07-31":13.306207,"2017-10-31":14.414424,"2018-01-31":14.077978,"2018-04-30":13.702483,"2018-07-31":14.178521,"2018-10-31":16.315551,"2019-01-31":15.937872,"2019-04-30":16.741511,"2019-07-31":17.859011,"2019-10-31":18.563542,"2020-01-31":15.34147,"2020-04-30":15.032759,"2020-07-31":15.015006,"2020-10-31":15.310246,"2021-01-31":14.291431,"2021-04-30":14.537475,"2021-07-31":14.462067,"2021-10-31":14.55899,"2022-01-31":12.455752,"2022-04-30":11.389931,"2022-07-31":10.543192,"2022-10-31":10.49691,"2023-01-31":11.314686,"2023-04-30":11.491653,"2023-07-31":11.560296,"2023-10-31":12.049544,"2024-01-31":9.812308,"2024-04-30":9.916182,"2024-07-31":10.645593,"2024-10-31":11.403928,"2025-01-31":10.778892,"2025-04-30":11.190202,"2025-07-31":11.303797,"2025-10-31":11.825797,"2026-01-31":11.139169,"2026-04-30":11.147349,"2026-07-31":11.896751},"roc":{"2014-10-31":10.474982,"2015-01-31":12.244047,"2015-04-30":12.471732,"2015-07-31":12.675338,"2015-10-31":11.913824,"2016-01-31":11.937656,"2016-04-30":10.960984,"2017-07-31":17.66178,"2017-10-31":17.775883,"2018-01-31":18.894708,"2018-04-30":17.804969,"2018-07-31":17.745981,"2018-10-31":19.109859,"2019-01-31":20.351771,"2019-04-30":20.780949,"2019-07-31":21.215173,"2019-10-31":20.672168,"2020-01-31":18.925897,"2020-04-30":18.525852,"2020-07-31":18.161286,"2020-10-31":17.959797,"2021-01-31":18.5342,"2021-04-30":18.498333,"2021-07-31":17.90397,"2021-10-31":17.288396,"2022-01-31":16.288457,"2022-04-30":14.798115,"2022-07-31":13.108471,"2022-10-31":12.201632,"2023-01-31":13.271254,"2023-04-30":8.855078,"2023-07-31":8.457043,"2023-10-31":8.164653,"2024-01-31":9.181442,"2024-04-30":9.361413,"2024-07-31":9.823732,"2024-10-31":10.039093,"2025-01-31":10.252337,"2025-04-30":10.709271,"2025-07-31":10.415074,"2025-10-31":10.50133,"2026-01-31":10.688468,"2026-04-30":10.7124,"2026-07-31":11.245782},"roic":{"2014-10-31":null,"2015-01-31":9102.587525,"2015-04-30":null,"2015-07-31":449.792312,"2015-10-31":82.933987,"2016-01-31":64.807928,"2016-04-30":142.985608,"2017-07-31":199.107969,"2017-10-31":162.838858,"2018-01-31":118.21299,"2018-04-30":296.410407,"2018-07-31":393.686136,"2018-10-31":254.775509,"2019-01-31":166.933698,"2019-04-30":779.332839,"2019-07-31":1002.427368,"2019-10-31":371.776727,"2020-01-31":75.641241,"2020-04-30":136.539277,"2020-07-31":130.310431,"2020-10-31":113.578815,"2021-01-31":61.677879,"2021-04-30":109.911801,"2021-07-31":100.197378,"2021-10-31":90.267539,"2022-01-31":74.098516,"2022-04-30":155.617093,"2022-07-31":112.808746,"2022-10-31":92.746033,"2023-01-31":76.543413,"2023-04-30":111.288464,"2023-07-31":102.760425,"2023-10-31":76.370924,"2024-01-31":62.376887,"2024-04-30":182.725395,"2024-07-31":157.195831,"2024-10-31":113.251671,"2025-01-31":82.67749,"2025-04-30":445.1944,"2025-07-31":230.406601,"2025-10-31":156.469867,"2026-01-31":104.37501,"2026-04-30":1077.927598,"2026-07-31":373.771692},"gross_margin":{"2014-07-31":61.626186,"2014-10-31":62.333874,"2015-01-31":63.074752,"2015-04-30":63.827491,"2015-07-31":64.602485,"2015-10-31":65.015983,"2016-01-31":65.247629,"2016-04-30":65.535619,"2017-07-31":69.432344,"2017-10-31":69.608601,"2018-01-31":69.383934,"2018-04-30":69.339175,"2018-07-31":69.859194,"2018-10-31":70.624523,"2019-01-31":71.552058,"2019-04-30":72.501111,"2019-07-31":72.992735,"2019-10-31":73.30695,"2020-01-31":72.52294,"2020-04-30":72.188543,"2020-07-31":71.966416,"2020-10-31":71.778846,"2021-01-31":72.088141,"2021-04-30":72.451228,"2021-07-31":72.642531,"2021-10-31":72.665531,"2022-01-31":72.785592,"2022-04-30":72.582045,"2022-07-31":72.181486,"2022-10-31":72.030599,"2023-01-31":71.722133,"2023-04-30":70.750449,"2023-07-31":70.707121,"2023-10-31":70.925614,"2024-01-31":71.345825,"2024-04-30":72.484065,"2024-07-31":73.350445,"2024-10-31":73.927655,"2025-01-31":74.527373,"2025-04-30":75.499183,"2025-07-31":75.592856,"2025-10-31":75.666457,"2026-01-31":75.526044,"2026-04-30":75.020637,"2026-07-31":74.96086},"ebitda_margin":{"2014-07-31":20.82816,"2014-10-31":22.279967,"2015-01-31":23.591893,"2015-04-30":24.48012,"2015-07-31":24.599085,"2015-10-31":23.535264,"2016-01-31":21.272857,"2016-04-30":19.658955,"2017-07-31":25.340895,"2017-10-31":25.362746,"2018-01-31":24.937189,"2018-04-30":24.430358,"2018-07-31":25.011326,"2018-10-31":26.046397,"2019-01-31":27.480196,"2019-04-30":29.18451,"2019-07-31":29.843214,"2019-10-31":30.155157,"2020-01-31":27.722423,"2020-04-30":27.08346,"2020-07-31":26.628367,"2020-10-31":26.348586,"2021-01-31":27.766201,"2021-04-30":28.604848,"2021-07-31":28.928965,"2021-10-31":29.092489,"2022-01-31":28.717452,"2022-04-30":27.660633,"2022-07-31":25.39769,"2022-10-31":23.873154,"2023-01-31":22.462994,"2023-04-30":19.158767,"2023-07-31":18.765752,"2023-10-31":18.550028,"2024-01-31":19.221525},"op_margin":{"2014-07-31":19.462499,"2014-10-31":20.964801,"2015-01-31":22.337511,"2015-04-30":23.284308,"2015-07-31":23.379692,"2015-10-31":22.007629,"2016-01-31":19.204537,"2016-04-30":17.188916,"2017-07-31":23.089481,"2017-10-31":23.208875,"2018-01-31":22.869733,"2018-04-30":22.444495,"2018-07-31":23.143066,"2018-10-31":24.314138,"2019-01-31":25.848227,"2019-04-30":27.438543,"2019-07-31":27.987542,"2019-10-31":28.180713,"2020-01-31":25.923732,"2020-04-30":25.293058,"2020-07-31":24.846908,"2020-10-31":24.593497,"2021-01-31":25.786772,"2021-04-30":26.811742,"2021-07-31":27.245713,"2021-10-31":27.503421,"2022-01-31":27.312637,"2022-04-30":26.25607,"2022-07-31":24.048318,"2022-10-31":22.621451,"2023-01-31":21.302934,"2023-04-30":18.05597,"2023-07-31":17.73542,"2023-10-31":17.548479,"2024-01-31":18.163849,"2024-04-30":21.02253,"2024-07-31":22.746458,"2024-10-31":24.028376,"2025-01-31":25.174041,"2025-04-30":26.967058,"2025-07-31":26.932532,"2025-10-31":27.884656,"2026-01-31":28.678554,"2026-04-30":28.79442,"2026-07-31":29.92567},"incr_op_margin":{"2015-07-31":33.705167,"2015-10-31":25.250134,"2016-01-31":8.982385,"2016-04-30":-2.79039,"2017-07-31":37.368343,"2018-07-31":23.368259,"2018-10-31":28.80485,"2019-01-31":37.830831,"2019-04-30":47.037243,"2019-07-31":46.542147,"2019-10-31":43.272814,"2020-01-31":26.192888,"2020-04-30":18.432391,"2020-07-31":15.173666,"2020-10-31":14.234757,"2021-01-31":25.367879,"2021-04-30":31.788464,"2021-07-31":35.341334,"2021-10-31":38.008178,"2022-01-31":33.108465,"2022-04-30":23.85093,"2022-07-31":8.288417,"2022-10-31":-4.675833,"2023-01-31":-15.250606,"2023-04-30":-44.009103,"2023-07-31":-36.862033,"2023-10-31":-30.507493,"2024-01-31":-14.264212,"2024-04-30":41.754279,"2024-07-31":55.515747,"2024-10-31":65.374388,"2025-01-31":68.443331,"2025-04-30":67.193382,"2025-07-31":54.237039,"2025-10-31":52.050154,"2026-01-31":50.131048,"2026-04-30":40.041906,"2026-07-31":48.061264},"pretax_margin":{"2014-07-31":19.319898,"2014-10-31":20.450983,"2015-01-31":21.449962,"2015-04-30":22.693684,"2015-07-31":22.730148,"2015-10-31":21.685085,"2016-01-31":19.21138,"2016-04-30":17.647166,"2017-07-31":25.740734,"2017-10-31":25.848902,"2018-01-31":24.005335,"2018-04-30":23.737289,"2018-07-31":24.428496,"2018-10-31":25.922358,"2019-01-31":27.67806,"2019-04-30":29.61088,"2019-07-31":30.443292,"2019-10-31":30.94431,"2020-01-31":28.412499,"2020-04-30":27.360116,"2020-07-31":26.42731,"2020-10-31":25.651174,"2021-01-31":26.892454,"2021-04-30":27.922763,"2021-07-31":28.215627,"2021-10-31":28.269749,"2022-01-31":27.680861,"2022-04-30":26.514093,"2022-07-31":24.632646,"2022-10-31":23.744421,"2023-01-31":23.623287,"2023-04-30":21.619109,"2023-07-31":22.572246,"2023-10-31":23.54475,"2024-01-31":24.877511,"2024-04-30":28.264983,"2024-07-31":30.514301,"2024-10-31":32.260232,"2025-01-31":33.47319,"2025-04-30":35.418169,"2025-07-31":35.428845,"2025-10-31":36.428941,"2026-01-31":37.383153,"2026-04-30":37.45514,"2026-07-31":38.384771},"net_margin":{"2014-07-31":11.366161,"2014-10-31":11.523357,"2015-01-31":12.892773,"2015-04-30":13.716025,"2015-07-31":13.924936,"2015-10-31":13.141587,"2016-01-31":13.308212,"2016-04-30":12.295986,"2017-07-31":19.167638,"2017-10-31":20.196173,"2018-01-31":21.891974,"2018-04-30":21.820678,"2018-07-31":22.153934,"2018-10-31":24.432171,"2019-01-31":26.656151,"2019-04-30":28.414169,"2019-07-31":29.722847,"2019-10-31":29.865177,"2020-01-31":27.27318,"2020-04-30":26.264611,"2020-07-31":25.603444,"2020-10-31":24.877375,"2021-01-31":25.937208,"2021-04-30":26.191839,"2021-07-31":25.507395,"2021-10-31":24.585835,"2022-01-31":23.092463,"2022-04-30":21.429367,"2022-07-31":19.674901,"2022-10-31":19.07735,"2023-01-31":22.630739,"2023-04-30":23.853148,"2023-07-31":24.196632,"2023-10-31":24.68338,"2024-01-31":22.241021,"2024-04-30":22.343915,"2024-07-31":23.906174,"2024-10-31":25.068637,"2025-01-31":26.000621,"2025-04-30":27.340712,"2025-07-31":27.286819,"2025-10-31":27.930464,"2026-01-31":28.444993,"2026-04-30":28.369711,"2026-07-31":29.344802},"common_margin":{"2014-07-31":9.757194,"2014-10-31":11.502597,"2015-01-31":12.873617,"2015-04-30":13.69819,"2015-07-31":13.908217,"2015-10-31":13.141587,"2016-01-31":13.308212,"2016-04-30":12.295986,"2017-07-31":19.167638,"2017-10-31":20.196173,"2018-01-31":21.891974,"2018-04-30":21.820678,"2018-07-31":22.153934,"2018-10-31":24.432171,"2019-01-31":26.656151,"2019-04-30":28.414169,"2019-07-31":29.722847,"2019-10-31":29.865177,"2020-01-31":27.27318,"2020-04-30":26.264611,"2020-07-31":25.603444,"2020-10-31":24.877375,"2021-01-31":25.937208,"2021-04-30":26.191839,"2021-07-31":25.507395,"2021-10-31":24.585835,"2022-01-31":23.092463,"2022-04-30":21.429367,"2022-07-31":19.674901,"2022-10-31":19.07735,"2023-01-31":22.630739,"2023-04-30":23.853148,"2023-07-31":24.196632,"2023-10-31":24.68338,"2024-01-31":22.241021,"2024-04-30":22.343915,"2024-07-31":23.906174,"2024-10-31":25.068637,"2025-01-31":26.000621,"2025-04-30":27.340712,"2025-07-31":27.286819,"2025-10-31":27.930464,"2026-01-31":28.444993,"2026-04-30":28.369711,"2026-07-31":29.344802},"tax_rate_pct":{"2014-07-31":41.16863,"2014-10-31":43.653775,"2015-01-31":39.893728,"2015-04-30":39.560166,"2015-07-31":38.738032,"2015-10-31":39.398037,"2016-01-31":30.727451,"2016-04-30":30.323172,"2017-07-31":20.046206,"2017-10-31":16.687544,"2018-01-31":8.803711,"2018-04-30":8.074264,"2018-07-31":9.3111,"2018-10-31":5.748654,"2019-01-31":3.692126,"2019-04-30":4.041456,"2019-07-31":2.366517,"2019-10-31":3.487342,"2020-01-31":4.00992,"2020-04-30":4.00402,"2020-07-31":3.117481,"2020-10-31":3.016622,"2021-01-31":3.552094,"2021-04-30":6.198971,"2021-07-31":9.59834,"2021-10-31":13.031293,"2022-01-31":16.576064,"2022-04-30":19.177448,"2022-07-31":20.126724,"2022-10-31":19.655442,"2023-01-31":4.201565,"2023-04-30":-10.333629,"2023-07-31":-7.196385,"2023-10-31":-4.836025,"2024-01-31":10.597885,"2024-04-30":20.948423,"2024-07-31":21.655837,"2024-10-31":22.292446,"2025-01-31":22.324042,"2025-04-30":22.80597,"2025-07-31":22.981348,"2025-10-31":23.328916,"2026-01-31":23.909593,"2026-04-30":24.256827,"2026-07-31":23.550927},"total_debt":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ebitda":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0},"net_debt_ebitda":{"2014-07-31":-6.462722,"2014-10-31":-6.101162,"2015-01-31":-5.384302,"2015-04-30":-5.203055,"2015-07-31":-4.961225,"2015-10-31":-3.77623,"2016-01-31":-3.976922,"2016-04-30":-5.2996,"2017-07-31":-4.608567,"2017-10-31":-4.565155,"2018-01-31":-4.424712,"2018-04-30":-5.175141,"2018-07-31":-5.259234,"2018-10-31":-4.950124,"2019-01-31":-4.601059,"2019-04-30":-4.998827,"2019-07-31":-4.953963,"2019-10-31":-4.837225,"2020-01-31":-3.550559,"2020-04-30":-4.261795,"2020-07-31":-4.376614,"2020-10-31":-4.374583,"2021-01-31":-4.089603,"2021-04-30":-4.814312,"2021-07-31":-4.703723,"2021-10-31":-4.587184,"2022-01-31":-4.470596,"2022-04-30":-5.338416,"2022-07-31":-5.744125,"2022-10-31":-6.095262,"2023-01-31":-6.409183,"2023-04-30":-8.66989,"2023-07-31":-9.235339,"2023-10-31":-9.254379,"2024-01-31":-8.865187},"debt_ebit":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebit":{"2014-07-31":-6.916204,"2014-10-31":-6.4839,"2015-01-31":-5.686662,"2015-04-30":-5.470268,"2015-07-31":-5.219983,"2015-10-31":-4.038353,"2016-01-31":-4.405235,"2016-04-30":-6.06115,"2017-07-31":-5.05794,"2017-10-31":-4.988819,"2018-01-31":-4.824712,"2018-04-30":-5.633031,"2018-07-31":-5.683793,"2018-10-31":-5.302795,"2019-01-31":-4.891554,"2019-04-30":-5.316912,"2019-07-31":-5.282428,"2019-10-31":-5.176139,"2020-01-31":-3.796911,"2020-04-30":-4.563472,"2020-07-31":-4.690406,"2020-10-31":-4.68677,"2021-01-31":-4.403527,"2021-04-30":-5.136282,"2021-07-31":-4.994321,"2021-10-31":-4.852219,"2022-01-31":-4.70054,"2022-04-30":-5.623993,"2022-07-31":-6.066433,"2022-10-31":-6.432528,"2023-01-31":-6.758198,"2023-04-30":-9.199418,"2023-07-31":-9.771863,"2023-10-31":-9.782556,"2024-01-31":-9.381405,"2024-04-30":-9.111388,"2024-07-31":-8.344655,"2024-10-31":-7.932258,"2025-01-31":-7.448606,"2025-04-30":-7.881112,"2025-07-31":-8.010489,"2025-10-31":-7.727532,"2026-01-31":-7.159577,"2026-04-30":-7.651297,"2026-07-31":-6.99897},"equity_assets":{"2013-10-31":78.382456,"2014-01-31":75.638658,"2014-04-30":75.906178,"2014-07-31":76.983076,"2014-10-31":77.394108,"2015-01-31":74.663327,"2015-04-30":75.431319,"2015-07-31":76.675535,"2015-10-31":75.832476,"2016-01-31":71.585395,"2016-04-30":70.570849,"2016-10-31":76.845273,"2017-01-31":71.178884,"2017-04-30":71.199191,"2017-07-31":74.005715,"2017-10-31":78.231264,"2018-01-31":70.836676,"2018-04-30":73.952362,"2018-07-31":76.97363,"2018-10-31":81.465718,"2019-01-31":74.844265,"2019-04-30":75.170317,"2019-07-31":77.695226,"2019-10-31":82.010702,"2020-01-31":73.316791,"2020-04-30":74.899017,"2020-07-31":77.758703,"2020-10-31":81.527542,"2021-01-31":74.401515,"2021-04-30":75.880538,"2021-07-31":78.179575,"2021-10-31":82.238234,"2022-01-31":76.291463,"2022-04-30":76.492276,"2022-07-31":78.801545,"2022-10-31":81.736154,"2023-01-31":77.352686,"2023-04-30":78.494377,"2023-07-31":79.428642,"2023-10-31":83.811024,"2024-01-31":78.58039,"2024-04-30":79.019558,"2024-07-31":81.895933,"2024-10-31":85.255359,"2025-01-31":79.462764,"2025-04-30":79.987591,"2025-07-31":82.987681,"2025-10-31":86.951954,"2026-01-31":80.348328,"2026-04-30":80.007751,"2026-07-31":82.022805},"debt_equity":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_capital":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_assets":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_equity":{"2013-10-31":-1.010113,"2014-01-31":-1.02869,"2014-04-30":-1.046051,"2014-07-31":-0.979896,"2014-10-31":-1.030584,"2015-01-31":-0.977976,"2015-04-30":-0.99897,"2015-07-31":-0.965457,"2015-10-31":-0.71621,"2016-01-31":-0.685213,"2016-04-30":-0.862197,"2016-10-31":-0.843051,"2017-01-31":-0.794624,"2017-04-30":-0.93654,"2017-07-31":-0.945275,"2017-10-31":-0.926213,"2018-01-31":-0.874284,"2018-04-30":-0.942399,"2018-07-31":-0.961965,"2018-10-31":-0.924116,"2019-01-31":-0.880761,"2019-04-30":-0.995914,"2019-07-31":-0.9911,"2019-10-31":-0.959208,"2020-01-31":-0.652469,"2020-04-30":-0.766767,"2020-07-31":-0.764281,"2020-10-31":-0.755055,"2021-01-31":-0.734065,"2021-04-30":-0.879528,"2021-07-31":-0.863905,"2021-10-31":-0.849108,"2022-01-31":-0.816072,"2022-04-30":-0.92513,"2022-07-31":-0.899867,"2022-10-31":-0.8841,"2023-01-31":-0.834881,"2023-04-30":-0.916775,"2023-07-31":-0.931633,"2023-10-31":-0.900111,"2024-01-31":-0.867149,"2024-04-30":-0.974569,"2024-07-31":-0.942211,"2024-10-31":-0.920308,"2025-01-31":-0.883041,"2025-04-30":-0.977028,"2025-07-31":-0.964627,"2025-10-31":-0.942714,"2026-01-31":-0.909361,"2026-04-30":-1.001145,"2026-07-31":-0.974635},"net_debt_capital":{"2013-10-31":-101.011284,"2014-01-31":-102.869016,"2014-04-30":-104.6051,"2014-07-31":-97.989574,"2014-10-31":-103.058443,"2015-01-31":-97.797622,"2015-04-30":-99.896958,"2015-07-31":-96.545696,"2015-10-31":-71.621046,"2016-01-31":-68.521264,"2016-04-30":-86.219668,"2016-10-31":-84.30513,"2017-01-31":-79.462401,"2017-04-30":-93.654007,"2017-07-31":-94.527546,"2017-10-31":-92.621336,"2018-01-31":-87.428387,"2018-04-30":-94.239853,"2018-07-31":-96.196505,"2018-10-31":-92.411612,"2019-01-31":-88.076096,"2019-04-30":-99.591417,"2019-07-31":-99.109976,"2019-10-31":-95.920799,"2020-01-31":-65.246873,"2020-04-30":-76.676702,"2020-07-31":-76.428086,"2020-10-31":-75.5055,"2021-01-31":-73.406492,"2021-04-30":-87.952845,"2021-07-31":-86.390542,"2021-10-31":-84.910815,"2022-01-31":-81.607151,"2022-04-30":-92.512992,"2022-07-31":-89.986717,"2022-10-31":-88.410029,"2023-01-31":-83.488095,"2023-04-30":-91.677511,"2023-07-31":-93.163294,"2023-10-31":-90.011103,"2024-01-31":-86.714933,"2024-04-30":-97.456856,"2024-07-31":-94.221071,"2024-10-31":-92.030815,"2025-01-31":-88.304143,"2025-04-30":-97.702806,"2025-07-31":-96.462686,"2025-10-31":-94.271394,"2026-01-31":-90.936099,"2026-04-30":-100.114521,"2026-07-31":-97.463456},"ebitda":{"2014-07-31":54188000,"2014-10-31":64392000,"2015-01-31":73895000,"2015-04-30":82357000,"2015-07-31":88278000,"2015-10-31":89896000,"2016-01-31":87053000,"2016-04-30":86315000,"2017-07-31":157240000,"2017-10-31":166057000,"2018-01-31":172206000,"2018-04-30":177446000,"2018-07-31":192124000,"2018-10-31":212505000,"2019-01-31":236937000,"2019-04-30":265992000,"2019-07-31":289093000,"2019-10-31":309059000,"2020-01-31":306078000,"2020-04-30":324036000,"2020-07-31":341700000,"2020-10-31":363562000,"2021-01-31":406794000,"2021-04-30":446675000,"2021-07-31":481218000,"2021-10-31":512621000,"2022-01-31":531496000,"2022-04-30":531722000,"2022-07-31":508190000,"2022-10-31":495886000,"2023-01-31":484091000,"2023-04-30":416949000,"2023-07-31":418906000,"2023-10-31":425991000,"2024-01-31":454334000},"ebitda_capex":{"2014-07-31":28147000,"2014-10-31":38021000,"2015-01-31":47364000,"2015-04-30":51415000,"2015-07-31":72537000,"2015-10-31":70389000,"2016-01-31":65900000,"2016-04-30":67815000,"2017-07-31":146738000,"2017-10-31":155376000,"2018-01-31":162573000,"2018-04-30":171064000,"2018-07-31":187591000,"2018-10-31":205444000,"2019-01-31":228497000,"2019-04-30":257067000,"2019-07-31":279762000,"2019-10-31":303010000,"2020-01-31":302965000,"2020-04-30":322384000},"ebit":{"2014-07-31":50635000,"2014-10-31":60591000,"2015-01-31":69966000,"2015-04-30":78334000,"2015-07-31":83902000,"2015-10-31":84061000,"2016-01-31":78589000,"2016-04-30":75470000,"2017-07-31":143270000,"2017-10-31":151955000,"2018-01-31":157929000,"2018-04-30":163022000,"2018-07-31":177773000,"2018-10-31":198372000,"2019-01-31":222866000,"2019-04-30":250079000,"2019-07-31":271117000,"2019-10-31":288823000,"2020-01-31":286219000,"2020-04-30":302615000,"2020-07-31":318840000,"2020-10-31":339345000,"2021-01-31":377794000,"2021-04-30":418675000,"2021-07-31":453218000,"2021-10-31":484621000,"2022-01-31":505496000,"2022-04-30":504722000,"2022-07-31":481190000,"2022-10-31":469886000,"2023-01-31":459091000,"2023-04-30":392949000,"2023-07-31":395906000,"2023-10-31":402991000,"2024-01-31":429334000,"2024-04-30":522976000,"2024-07-31":585414000,"2024-10-31":638278000,"2025-01-31":691435000,"2025-04-30":769995000,"2025-07-31":799416000,"2025-10-31":858916000,"2026-01-31":916369000,"2026-04-30":955749000,"2026-07-31":1034859000},"cash_ratio":{"2013-10-31":3.891407,"2014-01-31":3.326506,"2014-04-30":3.412947,"2014-07-31":3.391557,"2014-10-31":3.64575,"2015-01-31":2.935834,"2015-04-30":3.124534,"2015-07-31":3.258635,"2015-10-31":2.489079,"2016-01-31":1.858519,"2016-04-30":2.208785,"2016-10-31":3.047495,"2017-01-31":2.102535,"2017-04-30":2.467671,"2017-07-31":2.835342,"2017-10-31":3.536627,"2018-01-31":2.488697,"2018-04-30":2.814944,"2018-07-31":3.429145,"2018-10-31":4.443831,"2019-01-31":2.718457,"2019-04-30":3.222709,"2019-07-31":3.739887,"2019-10-31":4.871302,"2020-01-31":1.971704,"2020-04-30":2.509312,"2020-07-31":2.982139,"2020-10-31":3.810404,"2021-01-31":2.323656,"2021-04-30":3.030717,"2021-07-31":3.414891,"2021-10-31":4.379855,"2022-01-31":2.826074,"2022-04-30":3.229812,"2022-07-31":3.651673,"2022-10-31":4.378738,"2023-01-31":3.081663,"2023-04-30":3.592264,"2023-07-31":3.861194,"2023-10-31":5.131509,"2024-01-31":3.416587,"2024-04-30":3.895276,"2024-07-31":4.563625,"2024-10-31":5.907795,"2025-01-31":3.682932,"2025-04-30":4.166115,"2025-07-31":5.102345,"2025-10-31":7.024506,"2026-01-31":4.007691,"2026-04-30":4.297125,"2026-07-31":4.974722},"current_ratio":{"2013-10-31":4.675217,"2014-01-31":4.083863,"2014-04-30":4.136895,"2014-07-31":4.096623,"2014-10-31":4.171455,"2015-01-31":3.702966,"2015-04-30":3.717106,"2015-07-31":3.889451,"2015-10-31":3.133367,"2016-01-31":2.689321,"2016-04-30":2.647896,"2016-10-31":3.51893,"2017-01-31":2.884567,"2017-04-30":2.933,"2017-07-31":3.260668,"2017-10-31":3.947138,"2018-01-31":3.306739,"2018-04-30":3.380564,"2018-07-31":3.910832,"2018-10-31":4.998369,"2019-01-31":3.574402,"2019-04-30":3.727338,"2019-07-31":4.232605,"2019-10-31":5.402858,"2020-01-31":2.777942,"2020-04-30":3.044067,"2020-07-31":3.560311,"2020-10-31":4.439465,"2021-01-31":3.227627,"2021-04-30":3.516426,"2021-07-31":3.970497,"2021-10-31":4.954106,"2022-01-31":3.6956,"2022-04-30":3.726754,"2022-07-31":4.198384,"2022-10-31":4.905958,"2023-01-31":3.942492,"2023-04-30":4.161906,"2023-07-31":4.353247,"2023-10-31":5.643681,"2024-01-31":4.244027,"2024-04-30":4.287589,"2024-07-31":5.014623,"2024-10-31":6.356072,"2025-01-31":4.51143,"2025-04-30":4.604884,"2025-07-31":5.573142,"2025-10-31":7.526743,"2026-01-31":4.885373,"2026-04-30":4.738161,"2026-07-31":5.457761},"quick_ratio":{"2013-10-31":4.583235,"2014-01-31":4.00112,"2014-04-30":4.017672,"2014-07-31":3.991003,"2014-10-31":4.065581,"2015-01-31":3.619563,"2015-04-30":3.636533,"2015-07-31":3.764408,"2015-10-31":3.041207,"2016-01-31":2.635837,"2016-04-30":2.603651,"2016-10-31":3.439153,"2017-01-31":2.843329,"2017-04-30":2.888134,"2017-07-31":3.215472,"2017-10-31":3.892559,"2018-01-31":3.222501,"2018-04-30":3.289585,"2018-07-31":3.808551,"2018-10-31":4.824258,"2019-01-31":3.475186,"2019-04-30":3.620463,"2019-07-31":4.119744,"2019-10-31":5.252127,"2020-01-31":2.678725,"2020-04-30":2.937998,"2020-07-31":3.42244,"2020-10-31":4.249883,"2021-01-31":3.111959,"2021-04-30":3.400428,"2021-07-31":3.842777,"2021-10-31":4.772947,"2022-01-31":3.576728,"2022-04-30":3.604931,"2022-07-31":4.043496,"2022-10-31":4.730564,"2023-01-31":3.779968,"2023-04-30":4.002618,"2023-07-31":4.239521,"2023-10-31":5.464089,"2024-01-31":4.139451,"2024-04-30":4.191462,"2024-07-31":4.904345,"2024-10-31":6.206297,"2025-01-31":4.409729,"2025-04-30":4.504465,"2025-07-31":5.438642,"2025-10-31":7.357064,"2026-01-31":4.777204,"2026-04-30":4.630907,"2026-07-31":5.315858},"cfo_avg_cl":{"2014-10-31":0.957447,"2015-01-31":0.608391,"2015-04-30":0.765478,"2015-07-31":0.75578,"2015-10-31":0.616753,"2016-01-31":0.498157,"2016-04-30":0.858253,"2017-07-31":0.96254,"2017-10-31":1.20384,"2018-01-31":0.844332,"2018-04-30":0.81261,"2018-07-31":0.985283,"2018-10-31":1.243237,"2019-01-31":0.879047,"2019-04-30":1.073427,"2019-07-31":1.210719,"2019-10-31":1.582519,"2020-01-31":0.918668,"2020-04-30":1.003727,"2020-07-31":1.103782,"2020-10-31":1.441425,"2021-01-31":0.870074,"2021-04-30":1.18655,"2021-07-31":1.307552,"2021-10-31":1.632143,"2022-01-31":0.982139,"2022-04-30":0.96588,"2022-07-31":1.014106,"2022-10-31":1.25676,"2023-01-31":0.844856,"2023-04-30":0.85444,"2023-07-31":1.084778,"2023-10-31":1.257385,"2024-01-31":0.833916,"2024-04-30":1.048552,"2024-07-31":0.961939,"2024-10-31":1.326904,"2025-01-31":0.84589,"2025-04-30":0.898312,"2025-07-31":1.160402,"2025-10-31":1.529428,"2026-01-31":0.932462,"2026-04-30":1.054453,"2026-07-31":1.228666},"cfo_liab":{"2014-07-31":0.526232,"2014-10-31":0.765353,"2015-01-31":0.489464,"2015-04-30":0.653017,"2015-07-31":0.650813,"2015-10-31":0.498414,"2016-01-31":0.399671,"2016-04-30":0.667687,"2017-07-31":0.826956,"2017-10-31":1.009506,"2018-01-31":0.720276,"2018-04-30":0.704689,"2018-07-31":0.862684,"2018-10-31":1.082691,"2019-01-31":0.74715,"2019-04-30":0.899161,"2019-07-31":0.988803,"2019-10-31":1.258173,"2020-01-31":0.721523,"2020-04-30":0.800649,"2020-07-31":0.872111,"2020-10-31":1.093747,"2021-01-31":0.706955,"2021-04-30":0.961776,"2021-07-31":1.040911,"2021-10-31":1.302002,"2022-01-31":0.844871,"2022-04-30":0.813519,"2022-07-31":0.849624,"2022-10-31":1.009428,"2023-01-31":0.717315,"2023-04-30":0.745509,"2023-07-31":0.908442,"2023-10-31":1.083887,"2024-01-31":0.719802,"2024-04-30":0.900431,"2024-07-31":0.869665,"2024-10-31":1.133298,"2025-01-31":0.723141,"2025-04-30":0.774588,"2025-07-31":0.99145,"2025-10-31":1.304208,"2026-01-31":0.802013,"2026-04-30":0.912327,"2026-07-31":1.022523},"cfo_capex":{"2014-07-31":2.159287,"2014-10-31":3.231542,"2015-01-31":2.546983,"2015-04-30":2.948581,"2015-07-31":5.705419,"2015-10-31":3.859538,"2016-01-31":3.78925,"2016-04-30":7.985027,"2017-07-31":21.202819,"2017-10-31":21.525419,"2018-01-31":24.233157,"2018-04-30":37.897524,"2018-07-31":59.799029,"2018-10-31":39.709814,"2019-01-31":36.827844,"2019-04-30":44.429244,"2019-07-31":43.960026,"2019-10-31":71.109109,"2020-01-31":140.499518,"2020-04-30":292.529056},"wc":{"2013-10-31":258195000,"2014-01-31":267115000,"2014-04-30":317551000,"2014-07-31":319748000,"2014-10-31":341756000,"2015-01-31":366314000,"2015-04-30":372632000,"2015-07-31":388348000,"2015-10-31":290955000,"2016-01-31":314685000,"2016-04-30":341276000,"2016-10-31":422213000,"2017-01-31":465081000,"2017-04-30":520066000,"2017-07-31":577777000,"2017-10-31":631719000,"2018-01-31":706252000,"2018-04-30":776602000,"2018-07-31":857700000,"2018-10-31":946478000,"2019-01-31":1032392000,"2019-04-30":1125264000,"2019-07-31":1237897000,"2019-10-31":1351224000,"2020-01-31":979952000,"2020-04-30":1124932000,"2020-07-31":1283950000,"2020-10-31":1435605000,"2021-01-31":1594874000,"2021-04-30":1785520000,"2021-07-31":1968955000,"2021-10-31":2122908000,"2022-01-31":2266404000,"2022-04-30":2396435000,"2022-07-31":2556753000,"2022-10-31":2696205000,"2023-01-31":2962510000,"2023-04-30":3181832000,"2023-07-31":3359799000,"2023-10-31":3567508000,"2024-01-31":3824328000,"2024-04-30":4021662000,"2024-07-31":4297405000,"2024-10-31":4590159000,"2025-01-31":4910398000,"2025-04-30":5250921000,"2025-07-31":5739535000,"2025-10-31":6166976000,"2026-01-31":6360574000,"2026-04-30":6361491000,"2026-07-31":6490277000},"wc_assets":{"2013-10-31":74.776492,"2014-01-31":72.133197,"2014-04-30":72.979427,"2014-07-31":68.875433,"2014-10-31":69.384614,"2015-01-31":67.227147,"2015-04-30":65.527738,"2015-07-31":65.640128,"2015-10-31":46.550342,"2016-01-31":44.58564,"2016-04-30":45.395003,"2016-10-31":53.54812,"2017-01-31":50.696879,"2017-04-30":52.233135,"2017-07-31":55.77698,"2017-10-31":60.381317,"2018-01-31":57.403321,"2018-04-30":58.938189,"2018-07-31":62.853952,"2018-10-31":67.737127,"2019-01-31":62.426728,"2019-04-30":63.355749,"2019-07-31":66.558862,"2019-10-31":71.10055,"2020-01-31":43.135924,"2020-04-30":46.782131,"2020-07-31":51.023105,"2020-10-31":55.565189,"2021-01-31":52.358467,"2021-04-30":55.413949,"2021-07-31":58.750522,"2021-10-31":63.041331,"2022-01-31":59.384902,"2022-04-30":59.743265,"2022-07-31":62.108623,"2022-10-31":64.460613,"2023-01-31":61.663769,"2023-04-30":63.340586,"2023-07-31":64.263717,"2023-10-31":68.267578,"2024-01-31":64.69937,"2024-04-30":64.995948,"2024-07-31":67.880519,"2024-10-31":71.133792,"2025-01-31":66.901379,"2025-04-30":67.622266,"2025-07-31":71.749327,"2025-10-31":76.162295,"2026-01-31":70.835628,"2026-04-30":69.680164,"2026-07-31":71.634848},"cash_assets":{"2013-10-31":79.175126,"2014-01-31":77.808743,"2014-04-30":79.401734,"2014-07-31":75.435388,"2014-10-31":79.761163,"2015-01-31":73.018958,"2015-04-30":75.353593,"2015-07-31":74.026929,"2015-10-31":54.312012,"2016-01-31":49.051217,"2016-04-30":60.845952,"2016-10-31":64.784508,"2017-01-31":56.560451,"2017-04-30":66.680895,"2017-07-31":69.955786,"2017-10-31":72.458842,"2018-01-31":61.931363,"2018-04-30":69.692598,"2018-07-31":74.045942,"2018-10-31":75.283783,"2019-01-31":65.919906,"2019-04-30":74.863184,"2019-07-31":77.00372,"2019-10-31":78.66532,"2020-01-31":47.836914,"2020-04-30":57.430096,"2020-07-31":59.429489,"2020-10-31":61.557778,"2021-01-31":54.615542,"2021-04-30":66.739092,"2021-07-31":67.539759,"2021-10-31":69.829154,"2022-01-31":62.25929,"2022-04-30":70.765293,"2022-07-31":70.910923,"2022-10-31":72.262957,"2023-01-31":64.580284,"2023-04-30":71.961691,"2023-07-31":73.998339,"2023-10-31":75.439227,"2024-01-31":68.140932,"2024-04-30":77.009977,"2024-07-31":77.163225,"2024-10-31":78.461202,"2025-01-31":70.168913,"2025-04-30":78.15012,"2025-07-31":80.052146,"2025-10-31":81.970819,"2026-01-31":73.065635,"2026-04-30":80.099376,"2026-07-31":79.94226},"liab_equity":{"2013-10-31":0.275796,"2014-01-31":0.322075,"2014-04-30":0.317416,"2014-07-31":0.298987,"2014-10-31":0.292088,"2015-01-31":0.339346,"2015-04-30":0.325709,"2015-07-31":0.304197,"2015-10-31":0.318696,"2016-01-31":0.396933,"2016-04-30":0.417016,"2016-10-31":0.301316,"2017-01-31":0.405407,"2017-04-30":0.40451,"2017-07-31":0.351247,"2017-10-31":0.278261,"2018-01-31":0.37187,"2018-04-30":0.352222,"2018-07-31":0.299146,"2018-10-31":0.22751,"2019-01-31":0.336108,"2019-04-30":0.330312,"2019-07-31":0.28708,"2019-10-31":0.219353,"2020-01-31":0.363944,"2020-04-30":0.335131,"2020-07-31":0.28603,"2020-10-31":0.226579,"2021-01-31":0.344059,"2021-04-30":0.317861,"2021-07-31":0.279106,"2021-10-31":0.215979,"2022-01-31":0.310763,"2022-04-30":0.307322,"2022-07-31":0.269011,"2022-10-31":0.223449,"2023-01-31":0.29278,"2023-04-30":0.273977,"2023-07-31":0.258992,"2023-10-31":0.19316,"2024-01-31":0.272582,"2024-04-30":0.265509,"2024-07-31":0.221062,"2024-10-31":0.172947,"2025-01-31":0.258451,"2025-04-30":0.250194,"2025-07-31":0.204998,"2025-10-31":0.15006,"2026-01-31":0.244581,"2026-04-30":0.249879,"2026-07-31":0.219173},"altman_z":{"2014-07-31":20.534353,"2014-10-31":25.056492,"2015-01-31":20.008474,"2015-04-30":18.918086,"2015-07-31":19.06697,"2015-10-31":16.492138,"2022-01-31":26.495879,"2022-04-30":21.062706,"2022-07-31":27.225375,"2022-10-31":24.171777,"2023-01-31":17.476539,"2023-04-30":18.244137,"2023-07-31":20.3745,"2023-10-31":24.20764,"2024-01-31":17.915487,"2024-04-30":16.950129,"2024-07-31":18.465696,"2024-10-31":23.653651,"2025-01-31":17.242256,"2025-04-30":16.875479,"2025-07-31":22.775382,"2025-10-31":29.53453,"2026-01-31":13.578927,"2026-04-30":10.60876,"2026-07-31":14.523581},"ar_turnover":{"2014-10-31":6.159435,"2015-01-31":4.146055,"2015-04-30":5.119284,"2015-07-31":5.526387,"2015-10-31":6.337426,"2016-01-31":3.446667,"2016-04-30":5.777398,"2017-07-31":6.935701,"2017-10-31":9.225289,"2018-01-31":3.38938,"2018-04-30":5.421131,"2018-07-31":7.352528,"2018-10-31":9.809266,"2019-01-31":3.265125,"2019-04-30":5.715132,"2019-07-31":7.531008,"2019-10-31":9.90587,"2020-01-31":3.185668,"2020-04-30":5.981711,"2020-07-31":7.007028,"2020-10-31":9.189308,"2021-01-31":3.071176,"2021-04-30":6.268082,"2021-07-31":6.595458,"2021-10-31":8.933454,"2022-01-31":3.096185,"2022-04-30":6.494233,"2022-07-31":6.705103,"2022-10-31":9.152444,"2023-01-31":3.230517,"2023-04-30":5.861118,"2023-07-31":6.449049,"2023-10-31":9.215949,"2024-01-31":3.03965,"2024-04-30":6.4177,"2024-07-31":6.920411,"2024-10-31":10.39015,"2025-01-31":2.939875,"2025-04-30":6.677815,"2025-07-31":7.545131,"2025-10-31":10.807046,"2026-01-31":2.807716,"2026-04-30":6.257565,"2026-07-31":7.527849},"dso":{"2014-10-31":59.258684,"2015-01-31":88.035499,"2015-04-30":71.29903,"2015-07-31":66.046767,"2015-10-31":57.594361,"2016-01-31":105.899422,"2016-04-30":63.177234,"2017-07-31":52.626261,"2017-10-31":39.565155,"2018-01-31":107.689321,"2018-04-30":67.329121,"2018-07-31":49.64279,"2018-10-31":37.209715,"2019-01-31":111.787468,"2019-04-30":63.865539,"2019-07-31":48.466289,"2019-10-31":36.846839,"2020-01-31":114.57564,"2020-04-30":61.019326,"2020-07-31":52.090561,"2020-10-31":39.720073,"2021-01-31":118.846998,"2021-04-30":58.231527,"2021-07-31":55.341117,"2021-10-31":40.857656,"2022-01-31":117.887019,"2022-04-30":56.203711,"2022-07-31":54.436155,"2022-10-31":39.880059,"2023-01-31":112.985018,"2023-04-30":62.274806,"2023-07-31":56.597491,"2023-10-31":39.605254,"2024-01-31":120.079608,"2024-04-30":56.873959,"2024-07-31":52.742531,"2024-10-31":35.129425,"2025-01-31":124.154956,"2025-04-30":54.658594,"2025-07-31":48.375565,"2025-10-31":33.77426,"2026-01-31":129.998918,"2026-04-30":58.329395,"2026-07-31":48.486628},"ap_turnover":{"2014-10-31":47.506,"2015-01-31":38.5334,"2015-04-30":29.022895,"2015-07-31":44.658112,"2015-10-31":28.558666,"2016-01-31":33.517323,"2016-04-30":30.514217,"2017-07-31":34.713031,"2017-10-31":31.857349,"2018-01-31":33.503209,"2018-04-30":31.399366,"2018-07-31":33.17229,"2018-10-31":26.188712,"2019-01-31":30.556995,"2019-04-30":28.834445,"2019-07-31":32.152022,"2019-10-31":26.339575,"2020-01-31":21.266667,"2020-04-30":28.437399,"2020-07-31":28.676472,"2020-10-31":24.931174,"2021-01-31":19.165655,"2021-04-30":25.380336,"2021-07-31":24.092808,"2021-10-31":20.526497,"2022-01-31":23.103966,"2022-04-30":23.815327,"2022-07-31":21.320247,"2022-10-31":17.464701,"2023-01-31":19.649985,"2023-04-30":18.237251,"2023-07-31":16.176284,"2023-10-31":17.30585,"2024-01-31":18.507494,"2024-04-30":17.934656,"2024-07-31":17.532586,"2024-10-31":20.345559,"2025-01-31":22.583473,"2025-04-30":20.176391,"2025-07-31":23.413008,"2025-10-31":23.235569,"2026-01-31":22.96982,"2026-04-30":21.239583,"2026-07-31":24.897649},"dpo":{"2014-10-31":7.68324,"2015-01-31":9.472302,"2015-04-30":12.576278,"2015-07-31":8.173207,"2015-10-31":12.780709,"2016-01-31":10.889891,"2016-04-30":11.961638,"2017-07-31":10.514783,"2017-10-31":11.457325,"2018-01-31":10.894479,"2018-04-30":11.624439,"2018-07-31":11.003159,"2018-10-31":13.937302,"2019-01-31":11.944892,"2019-04-30":12.658471,"2019-07-31":11.352319,"2019-10-31":13.857475,"2020-01-31":17.163009,"2020-04-30":12.835211,"2020-07-31":12.728205,"2020-10-31":14.640306,"2021-01-31":19.044483,"2021-04-30":14.381212,"2021-07-31":15.149749,"2021-10-31":17.781894,"2022-01-31":15.798154,"2022-04-30":15.326265,"2022-07-31":17.119877,"2022-10-31":20.899299,"2023-01-31":18.575077,"2023-04-30":20.013982,"2023-07-31":22.563897,"2023-10-31":21.091134,"2024-01-31":19.721741,"2024-04-30":20.351659,"2024-07-31":20.818378,"2024-10-31":17.940033,"2025-01-31":16.162262,"2025-04-30":18.090451,"2025-07-31":15.589624,"2025-10-31":15.708675,"2026-01-31":15.890416,"2026-04-30":17.184894,"2026-07-31":14.660019},"asset_turnover":{"2014-10-31":0.689899,"2015-01-31":0.68449,"2015-04-30":0.67031,"2015-07-31":0.679754,"2015-10-31":0.68355,"2016-01-31":0.654393,"2016-04-30":0.665016,"2017-07-31":0.694202,"2017-10-31":0.713721,"2018-01-31":0.643066,"2018-04-30":0.627959,"2018-07-31":0.64,"2018-10-31":0.66779,"2019-01-31":0.597906,"2019-04-30":0.589196,"2019-07-31":0.600851,"2019-10-31":0.621578,"2020-01-31":0.562511,"2020-04-30":0.572358,"2020-07-31":0.586445,"2020-10-31":0.615429,"2021-01-31":0.551001,"2021-04-30":0.555038,"2021-07-31":0.566975,"2021-10-31":0.59217,"2022-01-31":0.539386,"2022-04-30":0.53151,"2022-07-31":0.53587,"2022-10-31":0.550229,"2023-01-31":0.49997,"2023-04-30":0.481767,"2023-07-31":0.477765,"2023-10-31":0.488164,"2024-01-31":0.441181,"2024-04-30":0.443798,"2024-07-31":0.445307,"2024-10-31":0.454908,"2025-01-31":0.414563,"2025-04-30":0.409287,"2025-07-31":0.414259,"2025-10-31":0.423401,"2026-01-31":0.391604,"2026-04-30":0.392931,"2026-07-31":0.405413},"mcap":{"2014-07-31":3310773935,"2014-10-31":4271285840,"2015-01-31":4135889320,"2015-04-30":3920040052.5,"2015-07-31":3894186630,"2015-10-31":3674876212.5,"2022-01-31":36536487465,"2022-04-30":29567056950,"2022-07-31":36296592045,"2022-10-31":27823069640.000004,"2023-01-31":27794573887.5,"2023-04-30":29058058040.000004,"2023-07-31":32745898950,"2023-10-31":31019697541.77,"2024-01-31":33446972274.52,"2024-04-30":32092182760.16,"2024-07-31":31060086983.91,"2024-10-31":33863552872.440002,"2025-01-31":37924294622.14,"2025-04-30":38085646678.89,"2025-07-31":46574040634.799995,"2025-10-31":47856644035.2,"2026-01-31":33397665022.32,"2026-04-30":25414180249.59,"2026-07-31":32978687392.8},"ev_cash":{"2013-10-31":273383000,"2014-01-31":288132000,"2014-04-30":345496000,"2014-07-31":350202000,"2014-10-31":392866000,"2015-01-31":397873000,"2015-04-30":428508000,"2015-07-31":437967000,"2015-10-31":339468000,"2016-01-31":346203000,"2016-04-30":457435000,"2016-10-31":510809000,"2017-01-31":518872000,"2017-04-30":663917000,"2017-07-31":724651000,"2017-10-31":758076000,"2018-01-31":761962000,"2018-04-30":918308000,"2018-07-31":1010425000,"2018-10-31":1051926000,"2019-01-31":1090161000,"2019-04-30":1329648000,"2019-07-31":1432156000,"2019-10-31":1494988000,"2020-01-31":1086748000,"2020-04-30":1380975000,"2020-07-31":1495489000,"2020-10-31":1590432000,"2021-01-31":1663626000,"2021-04-30":2150433000,"2021-07-31":2263516000,"2021-10-31":2351487000,"2022-01-31":2376104000,"2022-04-30":2838553000,"2022-07-31":2919107000,"2022-10-31":3022555000,"2023-01-31":3102628000,"2023-04-30":3614902000,"2023-07-31":3868739000,"2023-10-31":3942282000,"2024-01-31":4027756000,"2024-04-30":4765037000,"2024-07-31":4885078000,"2024-10-31":5062986000,"2025-01-31":5150227000,"2025-04-30":6068417000,"2025-07-31":6403713000,"2025-10-31":6637301000,"2026-01-31":6560814000,"2026-04-30":7312719000,"2026-07-31":7242947000},"ev_pref":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev":{"2014-07-31":2960571935,"2014-10-31":3878419840,"2015-01-31":3738016320,"2015-04-30":3491532052.5,"2015-07-31":3456219630,"2015-10-31":3335408212.5,"2022-01-31":34160383465,"2022-04-30":26728503950,"2022-07-31":33377485045,"2022-10-31":24800514640.000004,"2023-01-31":24691945887.5,"2023-04-30":25443156040.000004,"2023-07-31":28877159950,"2023-10-31":27077415541.77,"2024-01-31":29419216274.52,"2024-04-30":27327145760.16,"2024-07-31":26175008983.91,"2024-10-31":28800566872.440002,"2025-01-31":32774067622.14,"2025-04-30":32017229678.89,"2025-07-31":40170327634.799995,"2025-10-31":41219343035.2,"2026-01-31":26836851022.32,"2026-04-30":18101461249.59,"2026-07-31":25735740392.8},"capital":{"2013-10-31":270646000,"2014-01-31":280096000,"2014-04-30":330286000,"2014-07-31":357387000,"2014-10-31":381207000,"2015-01-31":406833000,"2015-04-30":428950000,"2015-07-31":453637000,"2015-10-31":473978000,"2016-01-31":505249000,"2016-04-30":530546000,"2016-10-31":605905000,"2017-01-31":652978000,"2017-04-30":708904000,"2017-07-31":766603000,"2017-10-31":818468000,"2018-01-31":871527000,"2018-04-30":974437000,"2018-07-31":1050376000,"2018-10-31":1138305000,"2019-01-31":1237749000,"2019-04-30":1335103000,"2019-07-31":1445017000,"2019-10-31":1558565000,"2020-01-31":1665594000,"2020-04-30":1801036000,"2020-07-31":1956727000,"2020-10-31":2106379000,"2021-01-31":2266320000,"2021-04-30":2444984000,"2021-07-31":2620097000,"2021-10-31":2769361000,"2022-01-31":2911637000,"2022-04-30":3068275000,"2022-07-31":3243931000,"2022-10-31":3418792000,"2023-01-31":3716252000,"2023-04-30":3943063000,"2023-07-31":4152643000,"2023-10-31":4379773000,"2024-01-31":4644824000,"2024-04-30":4889381000,"2024-07-31":5184698000,"2024-10-31":5501403000,"2025-01-31":5832373000,"2025-04-30":6211098000,"2025-07-31":6638539000,"2025-10-31":7040631000,"2026-01-31":7214752000,"2026-04-30":7304354000,"2026-07-31":7431449000},"debt_capital_ev":{"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ev":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_sales":{"2014-07-31":11.379506,"2014-10-31":13.419534,"2015-01-31":11.93408,"2015-04-30":10.378368,"2015-07-31":9.630921,"2015-10-31":8.732281,"2022-01-31":18.45732,"2022-04-30":13.904396,"2022-07-31":16.680986,"2022-10-31":11.939569,"2023-01-31":11.457661,"2023-04-30":11.691106,"2023-07-31":12.936115,"2023-10-31":11.791019,"2024-01-31":12.446399,"2024-04-30":10.984935,"2024-07-31":10.170388,"2024-10-31":10.842154,"2025-01-31":11.932513,"2025-04-30":11.213196,"2025-07-31":13.533487,"2025-10-31":13.381835,"2026-01-31":8.398823,"2026-04-30":5.453535,"2026-07-31":7.442166},"ev_ebitda":{"2014-07-31":54.635195,"2014-10-31":60.231393,"2015-01-31":50.585511,"2015-04-30":42.395085,"2015-07-31":39.15154,"2015-10-31":37.102966,"2022-01-31":64.272137,"2022-04-30":50.267817,"2022-07-31":65.679146,"2022-10-31":50.012532,"2023-01-31":51.006827,"2023-04-30":61.022226,"2023-07-31":68.934701,"2023-10-31":63.563351,"2024-01-31":64.752399},"ev_ebit":{"2014-07-31":58.468884,"2014-10-31":64.009834,"2015-01-31":53.426183,"2015-04-30":44.57237,"2015-07-31":41.193531,"2015-10-31":39.678427,"2022-01-31":67.57795,"2022-04-30":52.956883,"2022-07-31":69.364461,"2022-10-31":52.779854,"2023-01-31":53.784426,"2023-04-30":64.749258,"2023-07-31":72.939435,"2023-10-31":67.191117,"2024-01-31":68.522913,"2024-04-30":52.253155,"2024-07-31":44.711963,"2024-10-31":45.122293,"2025-01-31":47.40007,"2025-04-30":41.581088,"2025-07-31":50.249592,"2025-10-31":47.989958,"2026-01-31":29.286075,"2026-04-30":18.939556,"2026-07-31":24.868838},"ev_cfo":{"2014-07-31":52.65111,"2014-10-31":45.51121,"2015-01-31":55.317375,"2015-04-30":38.269656,"2015-07-31":38.484112,"2015-10-31":44.30199,"2022-01-31":44.685463,"2022-04-30":34.843345,"2022-07-31":45.017959,"2022-10-31":32.161388,"2023-01-31":31.637277,"2023-04-30":31.591531,"2023-07-31":29.556093,"2023-10-31":29.529324,"2024-01-31":32.281309,"2024-04-30":23.378135,"2024-07-31":26.260171,"2024-10-31":26.709828,"2025-01-31":30.066545,"2025-04-30":26.599166,"2025-07-31":29.772294,"2025-10-31":29.914134,"2026-01-31":18.962957,"2026-04-30":10.870554,"2026-07-31":15.452641},"ev_fcf":{"2014-07-31":98.067903,"2014-10-31":65.905721,"2015-01-31":91.075611,"2015-04-30":57.90941,"2015-07-31":46.662791,"2015-10-31":59.794701},"mcap_dil":{"2014-07-31":3310773935,"2014-10-31":4271285840,"2015-01-31":4135889320,"2015-04-30":3920040052.5,"2015-07-31":3894186630,"2015-10-31":3674876212.5,"2022-01-31":36536487465,"2022-04-30":29567056950,"2022-07-31":36296592045,"2022-10-31":27823069640.000004,"2023-01-31":27794573887.5,"2023-04-30":29058058040.000004,"2023-07-31":32745898950,"2023-10-31":31395831425,"2024-01-31":33892712542.5,"2024-04-30":32539516400,"2024-07-31":31514426175,"2024-10-31":34352952660.000004,"2025-01-31":38465215465,"2025-04-30":38643328935,"2025-07-31":47217485350,"2025-10-31":48668474400,"2026-01-31":34213187799.999996,"2026-04-30":26158898475,"2026-07-31":34043588690},"ev_dil":{"2014-07-31":2960571935,"2014-10-31":3878419840,"2015-01-31":3738016320,"2015-04-30":3491532052.5,"2015-07-31":3456219630,"2015-10-31":3335408212.5,"2022-01-31":34160383465,"2022-04-30":26728503950,"2022-07-31":33377485045,"2022-10-31":24800514640.000004,"2023-01-31":24691945887.5,"2023-04-30":25443156040.000004,"2023-07-31":28877159950,"2023-10-31":27453549425,"2024-01-31":29864956542.5,"2024-04-30":27774479400,"2024-07-31":26629348175,"2024-10-31":29289966660.000004,"2025-01-31":33314988465,"2025-04-30":32574911935,"2025-07-31":40813772350,"2025-10-31":42031173400,"2026-01-31":27652373799.999996,"2026-04-30":18846179475,"2026-07-31":26800641690},"ev_per_share":{"2014-07-31":21.094733,"2014-10-31":27.040884,"2015-01-31":25.993285,"2015-04-30":24.199989,"2015-07-31":23.892392,"2015-10-31":23.026437,"2022-01-31":210.12432,"2022-04-30":164.482089,"2022-07-31":205.598864,"2022-10-31":152.940432,"2023-01-31":152.311532,"2023-04-30":156.801958,"2023-07-31":177.649845,"2023-10-31":168.218557,"2024-01-31":182.433244,"2024-04-30":169.077875,"2024-07-31":161.743574,"2024-10-31":177.607542,"2025-01-31":201.582629,"2025-04-30":196.454755,"2025-07-31":245.123828,"2025-10-31":250.813088,"2026-01-31":163.860876,"2026-04-30":111.09093,"2026-07-31":159.0248},"sales_base":{"2014-07-31":260167000,"2014-10-31":289013000,"2015-01-31":313222000,"2015-04-30":336424000,"2015-07-31":358867000,"2015-10-31":381963000,"2016-01-31":409221000,"2016-04-30":439062000,"2017-07-31":620499000,"2017-10-31":654728000,"2018-01-31":690559000,"2018-04-30":726334000,"2018-07-31":768148000,"2018-10-31":815871000,"2019-01-31":862210000,"2019-04-30":911415000,"2019-07-31":968706000,"2019-10-31":1024896000,"2020-01-31":1104081000,"2020-04-30":1196435000,"2020-07-31":1283218000,"2020-10-31":1379816000,"2021-01-31":1465069000,"2021-04-30":1561536000,"2021-07-31":1663447000,"2021-10-31":1762039000,"2022-01-31":1850777000,"2022-04-30":1922306000,"2022-07-31":2000930000,"2022-10-31":2077170000,"2023-01-31":2155060000,"2023-04-30":2176283000,"2023-07-31":2232290000,"2023-10-31":2296444000,"2024-01-31":2363673000,"2024-04-30":2487693000,"2024-07-31":2573649000,"2024-10-31":2656351000,"2025-01-31":2746619000,"2025-04-30":2855317000,"2025-07-31":2968217000,"2025-10-31":3080246000,"2026-01-31":3195311000,"2026-04-30":3319216000,"2026-07-31":3458098000},"ebitda_base":{"2014-07-31":54188000,"2014-10-31":64392000,"2015-01-31":73895000,"2015-04-30":82357000,"2015-07-31":88278000,"2015-10-31":89896000,"2016-01-31":87053000,"2016-04-30":86315000,"2017-07-31":157240000,"2017-10-31":166057000,"2018-01-31":172206000,"2018-04-30":177446000,"2018-07-31":192124000,"2018-10-31":212505000,"2019-01-31":236937000,"2019-04-30":265992000,"2019-07-31":289093000,"2019-10-31":309059000,"2020-01-31":306078000,"2020-04-30":324036000,"2020-07-31":341700000,"2020-10-31":363562000,"2021-01-31":406794000,"2021-04-30":446675000,"2021-07-31":481218000,"2021-10-31":512621000,"2022-01-31":531496000,"2022-04-30":531722000,"2022-07-31":508190000,"2022-10-31":495886000,"2023-01-31":484091000,"2023-04-30":416949000,"2023-07-31":418906000,"2023-10-31":425991000,"2024-01-31":454334000},"ebit_base":{"2014-07-31":50635000,"2014-10-31":60591000,"2015-01-31":69966000,"2015-04-30":78334000,"2015-07-31":83902000,"2015-10-31":84061000,"2016-01-31":78589000,"2016-04-30":75470000,"2017-07-31":143270000,"2017-10-31":151955000,"2018-01-31":157929000,"2018-04-30":163022000,"2018-07-31":177773000,"2018-10-31":198372000,"2019-01-31":222866000,"2019-04-30":250079000,"2019-07-31":271117000,"2019-10-31":288823000,"2020-01-31":286219000,"2020-04-30":302615000,"2020-07-31":318840000,"2020-10-31":339345000,"2021-01-31":377794000,"2021-04-30":418675000,"2021-07-31":453218000,"2021-10-31":484621000,"2022-01-31":505496000,"2022-04-30":504722000,"2022-07-31":481190000,"2022-10-31":469886000,"2023-01-31":459091000,"2023-04-30":392949000,"2023-07-31":395906000,"2023-10-31":402991000,"2024-01-31":429334000,"2024-04-30":522976000,"2024-07-31":585414000,"2024-10-31":638278000,"2025-01-31":691435000,"2025-04-30":769995000,"2025-07-31":799416000,"2025-10-31":858916000,"2026-01-31":916369000,"2026-04-30":955749000,"2026-07-31":1034859000},"cfo_base":{"2014-07-31":56230000,"2014-10-31":85219000,"2015-01-31":67574000,"2015-04-30":91235000,"2015-07-31":89809000,"2015-10-31":75288000,"2016-01-31":80154000,"2016-04-30":147723000,"2017-07-31":222672000,"2017-10-31":229913000,"2018-01-31":233438000,"2018-04-30":241862000,"2018-07-31":271069000,"2018-10-31":280391000,"2019-01-31":310827000,"2019-04-30":396531000,"2019-07-31":410191000,"2019-10-31":430139000,"2020-01-31":437375000,"2020-04-30":483258000,"2020-07-31":488105000,"2020-10-31":522004000,"2021-01-31":551246000,"2021-04-30":747459000,"2021-07-31":761204000,"2021-10-31":778760000,"2022-01-31":764463000,"2022-04-30":767105000,"2022-07-31":741426000,"2022-10-31":771127000,"2023-01-31":780470000,"2023-04-30":805379000,"2023-07-31":977029000,"2023-10-31":916967000,"2024-01-31":911339000,"2024-04-30":1168919000,"2024-07-31":996757000,"2024-10-31":1078276000,"2025-01-31":1090051000,"2025-04-30":1203693000,"2025-07-31":1349252000,"2025-10-31":1377922000,"2026-01-31":1415225000,"2026-04-30":1665183000,"2026-07-31":1665459000},"fcf_base":{"2014-07-31":30189000,"2014-10-31":58848000,"2015-01-31":41043000,"2015-04-30":60293000,"2015-07-31":74068000,"2015-10-31":55781000,"2016-01-31":59001000,"2016-04-30":129223000,"2017-07-31":212170000,"2017-10-31":219232000,"2018-01-31":223805000,"2018-04-30":235480000,"2018-07-31":266536000,"2018-10-31":273330000,"2019-01-31":302387000,"2019-04-30":387606000,"2019-07-31":400860000,"2019-10-31":424090000,"2020-01-31":434262000,"2020-04-30":481606000},"pe":{"2014-07-31":112.333333,"2014-10-31":129.478261,"2015-01-31":102.714286,"2015-04-30":84.90625,"2015-07-31":79.176471,"2015-10-31":74.617647,"2016-01-31":65.135135,"2016-04-30":74.351351,"2017-07-31":80.544304,"2017-10-31":69.116279,"2018-01-31":65.55914,"2018-04-30":72.367347,"2018-07-31":75.238095,"2018-10-31":67.266129,"2019-01-31":74.285714,"2019-04-30":84.387879,"2019-07-31":93.153005,"2019-10-31":75.654639,"2020-01-31":76.759162,"2020-04-30":94.762626,"2020-07-31":128.432039,"2020-10-31":126.191589,"2021-01-31":117.135593,"2021-04-30":111.640316,"2021-07-31":126.98855,"2021-10-31":118.730337,"2022-01-31":85.452471,"2022-04-30":71.633858,"2022-07-31":92.00823,"2022-10-31":70.032653,"2023-01-31":56.960133,"2023-04-30":55.9625,"2023-07-31":60.677711,"2023-10-31":55.376437,"2024-01-31":64.413043,"2024-04-30":58.572271,"2024-07-31":51.181333,"2024-10-31":51.562963,"2025-01-31":53.87067,"2025-04-30":49.510593,"2025-07-31":58.35729,"2025-10-31":56.653696,"2026-01-31":37.693161,"2026-04-30":27.802139,"2026-07-31":33.516447},"pe_avg":{"2014-07-31":142.002323,"2014-10-31":124.210008,"2015-01-31":95.111264,"2015-04-30":82.320913,"2015-07-31":81.334073,"2015-10-31":80.082579,"2016-01-31":72.35447,"2016-04-30":70.652287,"2017-07-31":60.618549,"2017-10-31":61.287567,"2018-01-31":61.162945,"2018-04-30":63.435243,"2018-07-31":63.367399,"2018-10-31":61.014268,"2019-01-31":57.37428,"2019-04-30":59.377622,"2019-07-31":64.40248,"2019-10-31":68.251487,"2020-01-31":76.197372,"2020-04-30":77.343143,"2020-07-31":82.837516,"2020-10-31":94.188893,"2021-01-31":99.347947,"2021-04-30":103.964501,"2021-07-31":107.771433,"2021-10-31":109.193748,"2022-01-31":109.468485,"2022-04-30":105.966914,"2022-07-31":99.782526,"2022-10-31":85.78956,"2023-01-31":62.169563,"2023-04-30":56.38732,"2023-07-31":54.16798,"2023-10-31":53.363407,"2024-01-31":58.592529,"2024-04-30":59.347477,"2024-07-31":53.009359,"2024-10-31":49.582687,"2025-01-31":48.372,"2025-04-30":44.934288,"2025-07-31":47.613955,"2025-10-31":49.047128,"2026-01-31":47.430396,"2026-04-30":43.434661,"2026-07-31":36.180135},"pe_high":{"2014-07-31":211.380952,"2014-10-31":176.26087,"2015-01-31":126.071429,"2015-04-30":102.65625,"2015-07-31":96.617647,"2015-10-31":96.617647,"2016-01-31":83.432432,"2016-04-30":78.081081,"2017-07-31":84.582278,"2017-10-31":77.697674,"2018-01-31":71.849462,"2018-04-30":78.755102,"2018-07-31":79.466667,"2018-10-31":87.798387,"2019-01-31":74.285714,"2019-04-30":84.387879,"2019-07-31":95.677596,"2019-10-31":90.252577,"2020-01-31":91.670157,"2020-04-30":94.762626,"2020-07-31":128.432039,"2020-10-31":143.116822,"2021-01-31":129.775424,"2021-04-30":125.703557,"2021-07-31":127.122137,"2021-10-31":126.898876,"2022-01-31":128.828897,"2022-04-30":133.393701,"2022-07-31":139.432099,"2022-10-31":130.130612,"2023-01-31":77.345515,"2023-04-30":71.03125,"2023-07-31":68.463855,"2023-10-31":63.307471,"2024-01-31":68.419255,"2024-04-30":69.259587,"2024-07-31":62.610667,"2024-10-31":57.97284,"2025-01-31":57.840647,"2025-04-30":53.061441,"2025-07-31":60.080082,"2025-10-31":59.575875,"2026-01-31":56.602588,"2026-04-30":54.58467,"2026-07-31":50.365132},"pe_low":{"2014-07-31":86.809524,"2014-10-31":79.26087,"2015-01-31":65.107143,"2015-04-30":56.96875,"2015-07-31":64.911765,"2015-10-31":71.117647,"2016-01-31":65.135135,"2016-04-30":56.27027,"2017-07-31":47.518987,"2017-10-31":43.651163,"2018-01-31":46.903226,"2018-04-30":55.5,"2018-07-31":52.647619,"2018-10-31":44.580645,"2019-01-31":37.721088,"2019-04-30":44.078788,"2019-07-31":43.486339,"2019-10-31":41.747423,"2020-01-31":59.303665,"2020-04-30":67.39899,"2020-07-31":64.781553,"2020-10-31":62.359813,"2021-01-31":56.54661,"2021-04-30":74.217391,"2021-07-31":96.068702,"2021-10-31":94.269663,"2022-01-31":84.441065,"2022-04-30":68.677165,"2022-07-31":67.699588,"2022-10-31":61.673469,"2023-01-31":50.199336,"2023-04-30":47.21875,"2023-07-31":45.512048,"2023-10-31":45.864943,"2024-01-31":51.127329,"2024-04-30":48.696165,"2024-07-31":44.021333,"2024-10-31":40.760494,"2025-01-31":39.586605,"2025-04-30":36.315678,"2025-07-31":37.422998,"2025-10-31":40.737354,"2026-01-31":37.693161,"2026-04-30":26.99287,"2026-07-31":24.90625},"pb":{"2014-07-31":9.263834,"2014-10-31":11.204636,"2015-01-31":10.166062,"2015-04-30":9.138688,"2015-07-31":8.584367,"2015-10-31":7.753263,"2022-01-31":12.548435,"2022-04-30":9.636378,"2022-07-31":11.189076,"2022-10-31":8.138275,"2023-01-31":7.479195,"2023-04-30":7.369413,"2023-07-31":7.885556,"2023-10-31":7.08249,"2024-01-31":7.200913,"2024-04-30":6.563649,"2024-07-31":5.990723,"2024-10-31":6.155439,"2025-01-31":6.502378,"2025-04-30":6.13187,"2025-07-31":7.015706,"2025-10-31":6.79721,"2026-01-31":4.62908,"2026-04-30":3.479319,"2026-07-31":4.43772},"pb_avg":{"2014-07-31":11.710558,"2014-10-31":10.748739,"2015-01-31":9.413559,"2015-04-30":8.860421,"2015-07-31":8.818296,"2015-10-31":8.321106,"2022-01-31":16.075113,"2022-04-30":14.254952,"2022-07-31":12.134505,"2022-10-31":9.969336,"2023-01-31":8.163223,"2023-04-30":7.425355,"2023-07-31":7.039564,"2023-10-31":6.825029,"2024-01-31":6.550221,"2024-04-30":6.65052,"2024-07-31":6.204691,"2024-10-31":5.91904,"2025-01-31":5.838669,"2025-04-30":5.565096,"2025-07-31":5.724144,"2025-10-31":5.884587,"2026-01-31":5.824906,"2026-04-30":5.435663,"2026-07-31":4.790403},"pb_high":{"2014-07-31":17.432031,"2014-10-31":15.253054,"2015-01-31":12.477815,"2015-04-30":11.049168,"2015-07-31":10.475352,"2015-10-31":10.039208,"2022-01-31":18.918131,"2022-04-30":17.944477,"2022-07-31":16.95627,"2022-10-31":15.12207,"2023-01-31":10.155914,"2023-04-30":9.353738,"2023-07-31":8.897428,"2023-10-31":8.096847,"2024-01-31":7.648778,"2024-04-30":7.761277,"2024-07-31":7.328514,"2024-10-31":6.920632,"2025-01-31":6.981568,"2025-04-30":6.571641,"2025-07-31":7.22282,"2025-10-31":7.147807,"2026-01-31":6.951338,"2026-04-30":6.831039,"2026-07-31":6.668557},"pb_low":{"2014-07-31":7.158953,"2014-10-31":6.858983,"2015-01-31":6.443926,"2015-04-30":6.131699,"2015-07-31":7.037778,"2015-10-31":7.38959,"2022-01-31":12.399913,"2022-04-30":9.238636,"2022-07-31":8.232914,"2022-10-31":7.166881,"2023-01-31":6.591463,"2023-04-30":6.217993,"2023-07-31":5.914656,"2023-10-31":5.865997,"2024-01-31":5.715666,"2024-04-30":5.456926,"2024-07-31":5.152652,"2024-10-31":4.865871,"2025-01-31":4.778242,"2025-04-30":4.497684,"2025-07-31":4.498988,"2025-10-31":4.887595,"2026-01-31":4.62908,"2026-04-30":3.378043,"2026-07-31":3.297693},"ptb":{"2014-07-31":9.546362,"2014-10-31":11.511566,"2015-01-31":10.415785,"2015-04-30":9.559092,"2015-07-31":8.945367,"2015-10-31":11.137136,"2022-01-31":15.41741,"2022-04-30":11.681025,"2022-07-31":13.384854,"2022-10-31":9.622256,"2023-01-31":8.702396,"2023-04-30":8.482978,"2023-07-31":8.996272,"2023-10-31":8.011333,"2024-01-31":8.075214,"2024-04-30":7.308173,"2024-07-31":6.620528,"2024-10-31":6.755149,"2025-01-31":7.091256,"2025-04-30":6.645896,"2025-07-31":7.558001,"2025-10-31":7.286219,"2026-01-31":4.951792,"2026-04-30":3.759113,"2026-07-31":4.791456},"ptb_avg":{"2014-07-31":12.067706,"2014-10-31":11.043179,"2015-01-31":9.644797,"2015-04-30":9.268024,"2015-07-31":9.189133,"2015-10-31":11.95281,"2022-01-31":19.750401,"2022-04-30":17.279569,"2022-07-31":14.515816,"2022-10-31":11.787203,"2023-01-31":9.498295,"2023-04-30":8.547373,"2023-07-31":8.031118,"2023-10-31":7.720107,"2024-01-31":7.345519,"2024-04-30":7.404897,"2024-07-31":6.856991,"2024-10-31":6.495717,"2025-01-31":6.36744,"2025-04-30":6.03161,"2025-07-31":6.166604,"2025-10-31":6.30794,"2026-01-31":6.230984,"2026-04-30":5.872779,"2026-07-31":5.172253},"ptb_high":{"2014-07-31":17.963672,"2014-10-31":15.670882,"2015-01-31":12.784325,"2015-04-30":11.557459,"2015-07-31":10.915873,"2015-10-31":14.420769,"2022-01-31":23.243423,"2022-04-30":21.751937,"2022-07-31":20.283819,"2022-10-31":17.879517,"2023-01-31":11.816884,"2023-04-30":10.767148,"2023-07-31":10.150671,"2023-10-31":9.158719,"2024-01-31":8.577457,"2024-04-30":8.64165,"2024-07-31":8.098962,"2024-10-31":7.594892,"2025-01-31":7.613844,"2025-04-30":7.122532,"2025-07-31":7.781124,"2025-10-31":7.66204,"2026-01-31":7.435945,"2026-04-30":7.380366,"2026-07-31":7.200116},"ptb_low":{"2014-07-31":7.377286,"2014-10-31":7.046872,"2015-01-31":6.602217,"2015-04-30":6.413774,"2015-07-31":7.333739,"2015-10-31":10.61474,"2022-01-31":15.234931,"2022-04-30":11.19889,"2022-07-31":9.848566,"2022-10-31":8.473731,"2023-01-31":7.669478,"2023-04-30":7.157572,"2023-07-31":6.747762,"2023-10-31":6.635301,"2024-01-31":6.409636,"2024-04-30":6.075913,"2024-07-31":5.694351,"2024-10-31":5.339941,"2025-01-31":5.210976,"2025-04-30":4.874718,"2025-07-31":4.846747,"2025-10-31":5.239222,"2026-01-31":4.951792,"2026-04-30":3.649692,"2026-07-31":3.560557},"ps":{"2014-07-31":12.725572,"2014-10-31":14.778871,"2015-01-31":13.204339,"2015-04-30":11.652082,"2015-07-31":10.851337,"2015-10-31":9.621027,"2022-01-31":19.741161,"2022-04-30":15.381036,"2022-07-31":18.139861,"2022-10-31":13.3947,"2023-01-31":12.897355,"2023-04-30":13.35215,"2023-07-31":14.669196,"2023-10-31":13.507709,"2024-01-31":14.150423,"2024-04-30":12.900379,"2024-07-31":12.068502,"2024-10-31":12.748147,"2025-01-31":13.807628,"2025-04-30":13.3385,"2025-07-31":15.690915,"2025-10-31":15.536631,"2026-01-31":10.452086,"2026-04-30":7.656682,"2026-07-31":9.536655},"ps_avg":{"2014-07-31":16.086595,"2014-10-31":14.177544,"2015-01-31":12.226939,"2015-04-30":11.297284,"2015-07-31":11.147042,"2015-10-31":10.325662,"2022-01-31":25.289322,"2022-04-30":22.75294,"2022-07-31":19.6726,"2022-10-31":16.408424,"2023-01-31":14.076915,"2023-04-30":13.453509,"2023-07-31":13.09543,"2023-10-31":13.01668,"2024-01-31":12.871757,"2024-04-30":13.071116,"2024-07-31":12.499548,"2024-10-31":12.258554,"2025-01-31":12.398261,"2025-04-30":12.105612,"2025-07-31":12.802283,"2025-10-31":13.450616,"2026-01-31":13.152162,"2026-04-30":11.961863,"2026-07-31":10.294571},"ps_high":{"2014-07-31":23.946085,"2014-10-31":20.118718,"2015-01-31":16.206994,"2015-04-30":14.087998,"2015-07-31":13.241694,"2015-10-31":12.457656,"2022-01-31":29.761948,"2022-04-30":28.641948,"2022-07-31":27.489703,"2022-10-31":24.889255,"2023-01-31":17.513171,"2023-04-30":16.947419,"2023-07-31":16.551542,"2023-10-31":15.442288,"2024-01-31":15.030518,"2024-04-30":15.25423,"2024-07-31":14.763526,"2024-10-31":14.33289,"2025-01-31":14.825176,"2025-04-30":14.295123,"2025-07-31":16.154134,"2025-10-31":16.338005,"2026-01-31":15.695556,"2026-04-30":15.032564,"2026-07-31":14.330722},"ps_low":{"2014-07-31":9.834132,"2014-10-31":9.046972,"2015-01-31":8.369788,"2015-04-30":7.818088,"2015-07-31":8.896322,"2015-10-31":9.169745,"2022-01-31":19.507507,"2022-04-30":14.746182,"2022-07-31":13.347296,"2022-10-31":11.795892,"2023-01-31":11.366523,"2023-04-30":11.26597,"2023-07-31":11.002807,"2023-10-31":11.187616,"2024-01-31":11.231783,"2024-04-30":10.725194,"2024-07-31":10.380182,"2024-10-31":10.077403,"2025-01-31":10.14647,"2025-04-30":9.783698,"2025-07-31":10.062172,"2025-10-31":11.171755,"2026-01-31":10.452086,"2026-04-30":7.43381,"2026-07-31":7.086739},"pcf":{"2014-07-31":58.879138,"2014-10-31":50.121286,"2015-01-31":61.205335,"2015-04-30":42.966406,"2015-07-31":43.360762,"2015-10-31":48.810916,"2022-01-31":47.793664,"2022-04-30":38.54369,"2022-07-31":48.955111,"2022-10-31":36.081047,"2023-01-31":35.61261,"2023-04-30":36.07998,"2023-07-31":33.51579,"2023-10-31":33.828587,"2024-01-31":36.700912,"2024-04-30":27.454582,"2024-07-31":31.161143,"2024-10-31":31.405274,"2025-01-31":34.791303,"2025-04-30":31.640665,"2025-07-31":34.518415,"2025-10-31":34.731025,"2026-01-31":23.598838,"2026-04-30":15.262094,"2026-07-31":19.801561},"pcf_avg":{"2014-07-31":74.430039,"2014-10-31":48.081935,"2015-01-31":56.67485,"2015-04-30":41.658109,"2015-07-31":44.542366,"2015-10-31":52.385785,"2022-01-31":61.225847,"2022-04-30":57.017114,"2022-07-31":53.091605,"2022-10-31":44.199056,"2023-01-31":38.86965,"2023-04-30":36.353868,"2023-07-31":29.920091,"2023-10-31":32.598858,"2024-01-31":33.384531,"2024-04-30":27.817945,"2024-07-31":32.274114,"2024-10-31":30.199154,"2025-01-31":31.240096,"2025-04-30":28.716092,"2025-07-31":28.163718,"2025-10-31":30.067889,"2026-01-31":29.695101,"2026-04-30":23.843629,"2026-07-31":21.375271},"pcf_high":{"2014-07-31":110.794614,"2014-10-31":68.230924,"2015-01-31":75.123377,"2015-04-30":51.94871,"2015-07-31":52.912371,"2015-10-31":63.202151,"2022-01-31":72.054147,"2022-04-30":71.774514,"2022-07-31":74.188079,"2022-10-31":67.043708,"2023-01-31":48.357957,"2023-04-30":45.79506,"2023-07-31":37.816526,"2023-10-31":38.67353,"2024-01-31":38.983549,"2024-04-30":32.464048,"2024-07-31":38.119755,"2024-10-31":35.309315,"2025-01-31":37.355234,"2025-04-30":33.9099,"2025-07-31":35.537449,"2025-10-31":36.52244,"2026-01-31":35.437603,"2026-04-30":29.964471,"2026-07-31":29.755785},"pcf_low":{"2014-07-31":45.500919,"2014-10-31":30.682036,"2015-01-31":38.79601,"2015-04-30":28.828766,"2015-07-31":35.548737,"2015-10-31":46.521401,"2022-01-31":47.227983,"2022-04-30":36.952796,"2022-07-31":36.021135,"2022-10-31":31.774369,"2023-01-31":31.385625,"2023-04-30":30.442735,"2023-07-31":25.138922,"2023-10-31":28.018166,"2024-01-31":29.13105,"2024-04-30":22.825355,"2024-07-31":26.801862,"2024-10-31":24.825852,"2025-01-31":25.566223,"2025-04-30":23.208209,"2025-07-31":22.135754,"2025-10-31":24.973659,"2026-01-31":23.598838,"2026-04-30":14.817843,"2026-07-31":14.714645},"pfcf":{"2014-07-31":109.668221,"2014-10-31":72.581665,"2015-01-31":100.769664,"2015-04-30":65.016504,"2015-07-31":52.575831,"2015-10-31":65.880429},"pfcf_avg":{"2014-07-31":138.633313,"2014-10-31":69.628439,"2015-01-31":93.310585,"2015-04-30":63.036796,"2015-07-31":54.008551,"2015-10-31":70.705455},"pfcf_high":{"2014-07-31":206.365932,"2014-10-31":98.806605,"2015-01-31":123.684602,"2015-04-30":78.608471,"2015-07-31":64.157357,"2015-10-31":85.304379},"pfcf_low":{"2014-07-31":84.749965,"2014-10-31":44.431288,"2015-01-31":63.874512,"2015-04-30":43.623513,"2015-07-31":43.103588,"2015-10-31":62.790255},"evs_avg":{"2014-07-31":14.740529,"2014-10-31":12.818207,"2015-01-31":10.95668,"2015-04-30":10.02357,"2015-07-31":9.926626,"2015-10-31":9.436917,"2022-01-31":24.00548,"2022-04-30":21.2763,"2022-07-31":18.213725,"2022-10-31":14.953293,"2023-01-31":12.63722,"2023-04-30":11.792465,"2023-07-31":11.362349,"2023-10-31":11.299991,"2024-01-31":11.167733,"2024-04-30":11.155672,"2024-07-31":10.601435,"2024-10-31":10.352561,"2025-01-31":10.523145,"2025-04-30":9.980308,"2025-07-31":10.644855,"2025-10-31":11.29582,"2026-01-31":11.098899,"2026-04-30":9.758716,"2026-07-31":8.200083},"evs_high":{"2014-07-31":22.600019,"2014-10-31":18.759381,"2015-01-31":14.936735,"2015-04-30":12.814284,"2015-07-31":12.021278,"2015-10-31":11.56891,"2022-01-31":28.478107,"2022-04-30":27.165309,"2022-07-31":26.030827,"2022-10-31":23.434124,"2023-01-31":16.073477,"2023-04-30":15.286375,"2023-07-31":14.818461,"2023-10-31":13.725599,"2024-01-31":13.326493,"2024-04-30":13.338786,"2024-07-31":12.865412,"2024-10-31":12.426897,"2025-01-31":12.950061,"2025-04-30":12.169819,"2025-07-31":13.996706,"2025-10-31":14.183209,"2026-01-31":13.642293,"2026-04-30":12.829418,"2026-07-31":12.236233},"evs_low":{"2014-07-31":8.488066,"2014-10-31":7.687635,"2015-01-31":7.099529,"2015-04-30":6.544374,"2015-07-31":7.675907,"2015-10-31":8.280999,"2022-01-31":18.223666,"2022-04-30":13.269543,"2022-07-31":11.888421,"2022-10-31":10.340761,"2023-01-31":9.926828,"2023-04-30":9.604926,"2023-07-31":9.269726,"2023-10-31":9.470926,"2024-01-31":9.527759,"2024-04-30":8.80975,"2024-07-31":8.482068,"2024-10-31":8.17141,"2025-01-31":8.271355,"2025-04-30":7.658394,"2025-07-31":7.904744,"2025-10-31":9.016959,"2026-01-31":8.398823,"2026-04-30":5.230663,"2026-07-31":4.99225},"eve_avg":{"2014-07-31":70.77211,"2014-10-31":57.532433,"2015-01-31":46.442565,"2015-04-30":40.945755,"2015-07-31":40.353637,"2015-10-31":40.096923,"2022-01-31":83.591957,"2022-04-30":76.919067,"2022-07-31":71.714102,"2022-10-31":62.636434,"2023-01-31":56.257951,"2023-04-30":61.551269,"2023-07-31":60.548328,"2023-10-31":60.9163,"2024-01-31":58.10014},"eve_high":{"2014-07-31":108.507034,"2014-10-31":84.198427,"2015-01-31":63.313,"2015-04-30":52.345672,"2015-07-31":48.868802,"2015-10-31":49.155642,"2022-01-31":99.166552,"2022-04-30":98.209282,"2022-07-31":102.492894,"2022-10-31":98.160986,"2023-01-31":71.555362,"2023-04-30":79.787883,"2023-07-31":78.965456,"2023-10-31":73.992334,"2024-01-31":69.331092},"eve_low":{"2014-07-31":40.752836,"2014-10-31":34.504697,"2015-01-31":30.093086,"2015-04-30":26.733423,"2015-07-31":31.204032,"2015-10-31":35.185495,"2022-01-31":63.458504,"2022-04-30":47.972665,"2022-07-31":46.809065,"2022-10-31":43.315437,"2023-01-31":44.19192,"2023-04-30":50.133319,"2023-07-31":49.397042,"2023-10-31":51.056129,"2024-01-31":49.568173},"evb_avg":{"2014-07-31":75.738108,"2014-10-31":61.141562,"2015-01-31":49.050587,"2015-04-30":43.048607,"2015-07-31":42.458325,"2015-10-31":42.880206,"2022-01-31":87.891478,"2022-04-30":81.033836,"2022-07-31":75.738044,"2022-10-31":66.102269,"2023-01-31":59.321502,"2023-04-30":65.310613,"2023-07-31":64.065858,"2023-10-31":64.39299,"2024-01-31":61.483295,"2024-04-30":53.065316,"2024-07-31":46.606968,"2024-10-31":43.084732,"2025-01-31":41.801574,"2025-04-30":37.009256,"2025-07-31":39.524153,"2025-10-31":40.509089,"2026-01-31":38.701042,"2026-04-30":33.890998,"2026-07-31":27.401501},"evb_high":{"2014-07-31":116.120848,"2014-10-31":89.48037,"2015-01-31":66.868395,"2015-04-30":55.033989,"2015-07-31":51.417607,"2015-10-31":52.567725,"2022-01-31":104.267147,"2022-04-30":103.462967,"2022-07-31":108.243861,"2022-10-31":103.592485,"2023-01-31":75.451941,"2023-04-30":84.661058,"2023-07-31":83.552922,"2023-10-31":78.215316,"2024-01-31":73.368223,"2024-04-30":63.449958,"2024-07-31":56.560067,"2024-10-31":51.717591,"2025-01-31":51.442121,"2025-04-30":45.128465,"2025-07-31":51.969515,"2025-10-31":50.863848,"2026-01-31":47.569667,"2026-04-30":44.555222,"2026-07-31":40.888752},"evb_low":{"2014-07-31":43.612416,"2014-10-31":36.669249,"2015-01-31":31.782989,"2015-04-30":28.106371,"2015-07-31":32.831512,"2015-10-31":37.627856,"2022-01-31":66.722469,"2022-04-30":50.538953,"2022-07-31":49.435564,"2022-10-31":45.712191,"2023-01-31":46.59841,"2023-04-30":53.195293,"2023-07-31":52.266743,"2023-10-31":53.970067,"2024-01-31":52.454514,"2024-04-30":41.906232,"2024-07-31":37.28962,"2024-10-31":34.007335,"2025-01-31":32.856683,"2025-04-30":28.39907,"2025-07-31":29.350172,"2025-10-31":32.336635,"2026-01-31":29.286075,"2026-04-30":18.165545,"2026-07-31":16.682167},"earnings_yield":{"2014-07-31":0.890208,"2014-10-31":0.77233,"2015-01-31":0.973574,"2015-04-30":1.17777,"2015-07-31":1.263001,"2015-10-31":1.340166,"2016-01-31":1.53527,"2016-04-30":1.344965,"2017-07-31":1.241553,"2017-10-31":1.446837,"2018-01-31":1.52534,"2018-04-30":1.381839,"2018-07-31":1.329114,"2018-10-31":1.486632,"2019-01-31":1.346154,"2019-04-30":1.185004,"2019-07-31":1.073503,"2019-10-31":1.321796,"2020-01-31":1.302776,"2020-04-30":1.055268,"2020-07-31":0.778622,"2020-10-31":0.792446,"2021-01-31":0.853711,"2021-04-30":0.895734,"2021-07-31":0.787473,"2021-10-31":0.842245,"2022-01-31":1.170241,"2022-04-30":1.395988,"2022-07-31":1.086859,"2022-10-31":1.427905,"2023-01-31":1.755614,"2023-04-30":1.786911,"2023-07-31":1.648052,"2023-10-31":1.805822,"2024-01-31":1.552481,"2024-04-30":1.707293,"2024-07-31":1.953837,"2024-10-31":1.939377,"2025-01-31":1.856298,"2025-04-30":2.01977,"2025-07-31":1.713582,"2025-10-31":1.76511,"2026-01-31":2.653001,"2026-04-30":3.596846,"2026-07-31":2.98361},"fcf_yield":{"2014-07-31":0.911841,"2014-10-31":1.377758,"2015-01-31":0.992362,"2015-04-30":1.538071,"2015-07-31":1.902015,"2015-10-31":1.517901},"peg":{"2015-07-31":1.279005,"2015-10-31":1.560187,"2016-01-31":2.026426,"2016-04-30":4.758486,"2017-07-31":0.709557,"2018-07-31":2.286081,"2018-10-31":1.522339,"2019-01-31":1.279365,"2019-04-30":1.23433,"2019-07-31":1.253983,"2019-10-31":1.340168,"2020-01-31":2.564454,"2020-04-30":4.738131,"2020-07-31":10.218723,"2020-10-31":12.240584,"2021-01-31":4.971755,"2021-04-30":4.019051,"2021-07-31":4.671365,"2021-10-31":4.794017,"2022-01-31":7.469179,"2022-04-30":181.233661,"2022-07-31":-12.687451,"2022-10-31":-8.499417,"2023-01-31":3.942241,"2023-04-30":2.153708,"2023-07-31":1.656706,"2023-10-31":1.317207,"2024-01-31":9.232536,"2024-04-30":9.864804,"2024-07-31":3.951675,"2024-10-31":3.148055,"2025-01-31":1.562735,"2025-04-30":1.261962,"2025-07-31":1.953927,"2025-10-31":2.105023,"2026-01-31":1.511217,"2026-04-30":1.474451,"2026-07-31":1.348968},"price":{"2013-10-31":43,"2014-01-31":31.79,"2014-04-30":19.74,"2014-07-31":23.59,"2014-10-31":29.78,"2015-01-31":28.76,"2015-04-30":27.17,"2015-07-31":26.92,"2015-10-31":25.37,"2016-01-31":24.1,"2016-04-30":27.51,"2016-10-31":37.87,"2017-01-31":42.65,"2017-04-30":53.62,"2017-07-31":63.63,"2017-10-31":59.44,"2018-01-31":60.97,"2018-04-30":70.92,"2018-07-31":79,"2018-10-31":83.41,"2019-01-31":109.2,"2019-04-30":139.24,"2019-07-31":170.47,"2019-10-31":146.77,"2020-01-31":146.61,"2020-04-30":187.63,"2020-07-31":264.57,"2020-10-31":270.05,"2021-01-31":276.44,"2021-04-30":282.45,"2021-07-31":332.71,"2021-10-31":317.01,"2022-01-31":224.74,"2022-04-30":181.95,"2022-07-31":223.58,"2022-10-31":171.58,"2023-01-31":171.45,"2023-04-30":179.08,"2023-07-31":201.45,"2023-10-31":192.71,"2024-01-31":207.41,"2024-04-30":198.56,"2024-07-31":191.93,"2024-10-31":208.83,"2025-01-31":233.26,"2025-04-30":233.69,"2025-07-31":284.2,"2025-10-31":291.2,"2026-01-31":203.92,"2026-04-30":155.97,"2026-07-31":203.78},"price_avg":{"2013-10-31":43.695,"2014-01-31":36.821875,"2014-04-30":33.340714,"2014-07-31":29.820488,"2014-10-31":28.568302,"2015-01-31":26.631154,"2015-04-30":26.342692,"2015-07-31":27.653585,"2015-10-31":27.228077,"2016-01-31":26.771154,"2016-04-30":26.141346,"2016-10-31":31.190769,"2017-01-31":35.025962,"2017-04-30":40.790577,"2017-07-31":47.888654,"2017-10-31":52.707308,"2018-01-31":56.881538,"2018-04-30":62.166538,"2018-07-31":66.535769,"2018-10-31":75.657692,"2019-01-31":84.340192,"2019-04-30":97.973077,"2019-07-31":117.856538,"2019-10-31":132.407885,"2020-01-31":145.536981,"2020-04-30":153.139423,"2020-07-31":170.645283,"2020-10-31":201.564231,"2021-01-31":234.461154,"2021-04-30":263.030189,"2021-07-31":282.361154,"2021-10-31":291.547308,"2022-01-31":287.902115,"2022-04-30":269.155962,"2022-07-31":242.471538,"2022-10-31":210.184423,"2023-01-31":187.130385,"2023-04-30":180.439423,"2023-07-31":179.837692,"2023-10-31":185.704655,"2024-01-31":188.667944,"2024-04-30":201.187949,"2024-07-31":198.785097,"2024-10-31":200.80988,"2025-01-31":209.45076,"2025-04-30":212.08984,"2025-07-31":231.87996,"2025-10-31":252.10224,"2026-01-31":256.59844,"2026-04-30":243.668446,"2026-07-31":219.975219},"price_high":{"2013-10-31":44.39,"2014-01-31":44.39,"2014-04-30":44.39,"2014-07-31":44.39,"2014-10-31":40.54,"2015-01-31":35.3,"2015-04-30":32.85,"2015-07-31":32.85,"2015-10-31":32.85,"2016-01-31":30.87,"2016-04-30":28.89,"2016-10-31":41.64,"2017-01-31":46.27,"2017-04-30":53.62,"2017-07-31":66.82,"2017-10-31":66.82,"2018-01-31":66.82,"2018-04-30":77.18,"2018-07-31":83.44,"2018-10-31":108.87,"2019-01-31":109.2,"2019-04-30":139.24,"2019-07-31":175.09,"2019-10-31":175.09,"2020-01-31":175.09,"2020-04-30":187.63,"2020-07-31":264.57,"2020-10-31":306.27,"2021-01-31":306.27,"2021-04-30":318.03,"2021-07-31":333.06,"2021-10-31":338.82,"2022-01-31":338.82,"2022-04-30":338.82,"2022-07-31":338.82,"2022-10-31":318.82,"2023-01-31":232.81,"2023-04-30":227.3,"2023-07-31":227.3,"2023-10-31":220.31,"2024-01-31":220.31,"2024-04-30":234.79,"2024-07-31":234.79,"2024-10-31":234.79,"2025-01-31":250.45,"2025-04-30":250.45,"2025-07-31":292.59,"2025-10-31":306.22,"2026-01-31":306.22,"2026-04-30":306.22,"2026-07-31":306.22},"price_low":{"2013-10-31":43,"2014-01-31":31.5,"2014-04-30":19.74,"2014-07-31":18.23,"2014-10-31":18.23,"2015-01-31":18.23,"2015-04-30":18.23,"2015-07-31":22.07,"2015-10-31":24.18,"2016-01-31":24.1,"2016-04-30":20.82,"2016-10-31":20.82,"2017-01-31":20.82,"2017-04-30":27,"2017-07-31":37.54,"2017-10-31":37.54,"2018-01-31":43.62,"2018-04-30":54.39,"2018-07-31":55.28,"2018-10-31":55.28,"2019-01-31":55.45,"2019-04-30":72.73,"2019-07-31":79.58,"2019-10-31":80.99,"2020-01-31":113.27,"2020-04-30":133.45,"2020-07-31":133.45,"2020-10-31":133.45,"2021-01-31":133.45,"2021-04-30":187.77,"2021-07-31":251.7,"2021-10-31":251.7,"2022-01-31":222.08,"2022-04-30":174.44,"2022-07-31":164.51,"2022-10-31":151.1,"2023-01-31":151.1,"2023-04-30":151.1,"2023-07-31":151.1,"2023-10-31":159.61,"2024-01-31":164.63,"2024-04-30":165.08,"2024-07-31":165.08,"2024-10-31":165.08,"2025-01-31":171.41,"2025-04-30":171.41,"2025-07-31":182.25,"2025-10-31":209.39,"2026-01-31":203.92,"2026-04-30":151.43,"2026-07-31":151.43},"ev_avg":{"2014-07-31":3834999091.707316,"2014-10-31":3704628403.018867,"2015-01-31":3431873341.153846,"2015-04-30":3372169546.442307,"2015-07-31":3562338371.886793,"2015-10-31":3604552977.403847,"2022-01-31":44428790677.83654,"2022-04-30":40899559905.96154,"2022-07-31":36444389350.57693,"2022-10-31":31060530677.307693,"2023-01-31":27233967519.326923,"2023-04-30":25663740106.73077,"2023-07-31":25364057722.30769,"2023-10-31":25949795398.92569,"2024-01-31":26396869088.269535,"2024-04-30":27751886949.42641,"2024-07-31":27284371312.973354,"2024-10-31":27500036577.5898,"2025-01-31":28903071169.72964,"2025-04-30":28496941853.27704,"2025-07-31":31596240129.612236,"2025-10-31":34793904907.13104,"2026-01-31":35464434844.49724,"2026-04-30":32391286983.51657,"2026-07-31":28356689792.800003},"shares_out":{"2014-07-31":140346500,"2014-10-31":143428000,"2015-01-31":143807000,"2015-04-30":144278250,"2015-07-31":144657750,"2015-10-31":144851250,"2022-01-31":162572250,"2022-04-30":162501000,"2022-07-31":162342750,"2022-10-31":162158000,"2023-01-31":162114750,"2023-04-30":162263000,"2023-07-31":162551000,"2023-10-31":160965687,"2024-01-31":161260172,"2024-04-30":161624611,"2024-07-31":161830287,"2024-10-31":162158468,"2025-01-31":162583789,"2025-04-30":162975081,"2025-07-31":163877694,"2025-10-31":164342871,"2026-01-31":163778271,"2026-04-30":162942747,"2026-07-31":161834760},"shares_dil":{"2014-07-31":140346500,"2014-10-31":143428000,"2015-01-31":143807000,"2015-04-30":144278250,"2015-07-31":144657750,"2015-10-31":144851250,"2022-01-31":162572250,"2022-04-30":162501000,"2022-07-31":162342750,"2022-10-31":162158000,"2023-01-31":162114750,"2023-04-30":162263000,"2023-07-31":162551000,"2023-10-31":162917500,"2024-01-31":163409250,"2024-04-30":163877500,"2024-07-31":164197500,"2024-10-31":164502000,"2025-01-31":164902750,"2025-04-30":165361500,"2025-07-31":166141750,"2025-10-31":167130750,"2026-01-31":167777500,"2026-04-30":167717500,"2026-07-31":167060500},"shares_basic":{"2014-07-31":102399000,"2014-10-31":125751500,"2015-01-31":127693250,"2015-04-30":129508500,"2015-07-31":130629750,"2015-10-31":131430000},"rev_ps":{"2014-07-31":1.853748,"2014-10-31":2.015039,"2015-01-31":2.178072,"2015-04-30":2.331772,"2015-07-31":2.4808,"2015-10-31":2.636933,"2022-01-31":11.384335,"2022-04-30":11.829503,"2022-07-31":12.325343,"2022-10-31":12.809544,"2023-01-31":13.293423,"2023-04-30":13.412072,"2023-07-31":13.732859,"2023-10-31":14.095748,"2024-01-31":14.464744,"2024-04-30":15.180199,"2024-07-31":15.674106,"2024-10-31":16.147834,"2025-01-31":16.655993,"2025-04-30":17.267121,"2025-07-31":17.86557,"2025-10-31":18.430157,"2026-01-31":19.044932,"2026-04-30":19.790517,"2026-07-31":20.699675},"ebitda_ps":{"2014-07-31":0.386102,"2014-10-31":0.44895,"2015-01-31":0.513848,"2015-04-30":0.570821,"2015-07-31":0.610254,"2015-10-31":0.620609,"2022-01-31":3.269291,"2022-04-30":3.272115,"2022-07-31":3.130352,"2022-10-31":3.058042,"2023-01-31":2.986101,"2023-04-30":2.569588,"2023-07-31":2.577074,"2023-10-31":2.614765,"2024-01-31":2.780344},"ebit_ps":{"2014-07-31":0.360786,"2014-10-31":0.422449,"2015-01-31":0.486527,"2015-04-30":0.542937,"2015-07-31":0.580003,"2015-10-31":0.580326,"2022-01-31":3.109362,"2022-04-30":3.105962,"2022-07-31":2.964038,"2022-10-31":2.897705,"2023-01-31":2.831889,"2023-04-30":2.42168,"2023-07-31":2.43558,"2023-10-31":2.473589,"2024-01-31":2.627354,"2024-04-30":3.191262,"2024-07-31":3.565304,"2024-10-31":3.880062,"2025-01-31":4.192986,"2025-04-30":4.656435,"2025-07-31":4.81165,"2025-10-31":5.139186,"2026-01-31":5.461811,"2026-04-30":5.698565,"2026-07-31":6.194516},"eps_basic":{"2014-07-31":0.25,"2014-10-31":0.26,"2015-01-31":0.31,"2015-04-30":0.35,"2015-07-31":0.38,"2015-10-31":0.38,"2016-01-31":0.41,"2016-04-30":0.4,"2017-07-31":0.87,"2017-10-31":0.96,"2018-01-31":1.09,"2018-04-30":1.13,"2018-07-31":1.2,"2018-10-31":1.39,"2019-01-31":1.59,"2019-04-30":1.78,"2019-07-31":1.97,"2019-10-31":2.09,"2020-01-31":2.04,"2020-04-30":2.12,"2020-07-31":2.2,"2020-10-31":2.28,"2021-01-31":2.52,"2021-04-30":2.7,"2021-07-31":2.79,"2021-10-31":2.84},"eps":{"2014-07-31":0.21,"2014-10-31":0.23,"2015-01-31":0.28,"2015-04-30":0.32,"2015-07-31":0.34,"2015-10-31":0.34,"2016-01-31":0.37,"2016-04-30":0.37,"2017-07-31":0.79,"2017-10-31":0.86,"2018-01-31":0.93,"2018-04-30":0.98,"2018-07-31":1.05,"2018-10-31":1.24,"2019-01-31":1.47,"2019-04-30":1.65,"2019-07-31":1.83,"2019-10-31":1.94,"2020-01-31":1.91,"2020-04-30":1.98,"2020-07-31":2.06,"2020-10-31":2.14,"2021-01-31":2.36,"2021-04-30":2.53,"2021-07-31":2.62,"2021-10-31":2.67,"2022-01-31":2.63,"2022-04-30":2.54,"2022-07-31":2.43,"2022-10-31":2.45,"2023-01-31":3.01,"2023-04-30":3.2,"2023-07-31":3.32,"2023-10-31":3.48,"2024-01-31":3.22,"2024-04-30":3.39,"2024-07-31":3.75,"2024-10-31":4.05,"2025-01-31":4.33,"2025-04-30":4.72,"2025-07-31":4.87,"2025-10-31":5.14,"2026-01-31":5.41,"2026-04-30":5.61,"2026-07-31":6.08},"cfo_ps":{"2014-07-31":0.400651,"2014-10-31":0.594159,"2015-01-31":0.469894,"2015-04-30":0.632354,"2015-07-31":0.620838,"2015-10-31":0.519761,"2022-01-31":4.702297,"2022-04-30":4.720617,"2022-07-31":4.567041,"2022-10-31":4.755405,"2023-01-31":4.814306,"2023-04-30":4.963417,"2023-07-31":6.0106,"2023-10-31":5.628413,"2024-01-31":5.577034,"2024-04-30":7.132883,"2024-07-31":6.070476,"2024-10-31":6.55479,"2025-01-31":6.610266,"2025-04-30":7.279161,"2025-07-31":8.121089,"2025-10-31":8.244575,"2026-01-31":8.43513,"2026-04-30":9.928499,"2026-07-31":9.969197},"fcf_ps":{"2014-07-31":0.215103,"2014-10-31":0.410296,"2015-01-31":0.285403,"2015-04-30":0.417894,"2015-07-31":0.512022,"2015-10-31":0.385092},"cash_ps":{"2014-07-31":2.495267,"2014-10-31":2.739116,"2015-01-31":2.766715,"2015-04-30":2.970011,"2015-07-31":3.027608,"2015-10-31":2.343563,"2022-01-31":14.61568,"2022-04-30":17.467911,"2022-07-31":17.981136,"2022-10-31":18.639568,"2023-01-31":19.138468,"2023-04-30":22.278042,"2023-07-31":23.800155,"2023-10-31":24.491443,"2024-01-31":24.976756,"2024-04-30":29.482125,"2024-07-31":30.186426,"2024-10-31":31.222458,"2025-01-31":31.677371,"2025-04-30":37.235245,"2025-07-31":39.076172,"2025-10-31":40.386912,"2026-01-31":40.059124,"2026-04-30":44.87907,"2026-07-31":44.7552},"bvps":{"2014-07-31":2.546462,"2014-10-31":2.657828,"2015-01-31":2.829021,"2015-04-30":2.973075,"2015-07-31":3.135933,"2015-10-31":3.272171,"2022-01-31":17.909803,"2022-04-30":18.881576,"2022-07-31":19.981989,"2022-10-31":21.083092,"2023-01-31":22.92359,"2023-04-30":24.300444,"2023-07-31":25.546708,"2023-10-31":27.209358,"2024-01-31":28.803293,"2024-04-30":30.251463,"2024-07-31":32.037872,"2024-10-31":33.926091,"2025-01-31":35.873029,"2025-04-30":38.110722,"2025-07-31":40.509107,"2025-10-31":42.84111,"2026-01-31":44.051949,"2026-04-30":44.827733,"2026-07-31":45.91998},"tbvps":{"2014-07-31":2.471098,"2014-10-31":2.586963,"2015-01-31":2.761194,"2015-04-30":2.84232,"2015-07-31":3.009379,"2015-10-31":2.277964,"2022-01-31":14.577027,"2022-04-30":15.576544,"2022-07-31":16.703955,"2022-10-31":17.831578,"2023-01-31":19.701471,"2023-04-30":21.110512,"2023-07-31":22.392609,"2023-10-31":24.054673,"2024-01-31":25.684767,"2024-04-30":27.169581,"2024-07-31":28.990136,"2024-10-31":30.914198,"2025-01-31":32.89403,"2025-04-30":35.163057,"2025-07-31":37.602537,"2025-10-31":39.965859,"2026-01-31":41.181049,"2026-04-30":41.491169,"2026-07-31":42.529868},"fcf_margin":{"2014-07-31":11.603701,"2014-10-31":20.361714,"2015-01-31":13.103486,"2015-04-30":17.92173,"2015-07-31":20.639401,"2015-10-31":14.603771,"2016-01-31":14.417882,"2016-04-30":29.431606,"2017-07-31":34.193448,"2017-10-31":33.484439,"2018-01-31":32.409251,"2018-04-30":32.420347,"2018-07-31":34.698522,"2018-10-31":33.50162,"2019-01-31":35.071154,"2019-04-30":42.527937,"2019-07-31":41.380976,"2019-10-31":41.378833,"2020-01-31":39.33244,"2020-04-30":40.25342}},"masked":{"roic":{"annual":{"2014-01-31":"negative invested capital"},"ttm":{"2014-10-31":"negative invested capital","2015-04-30":"negative invested capital"}}}}