{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"TTWO","kind":"industrial","as_of":"2026-08-07","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-03-31":-23.070596,"2011-03-31":8.532074,"2012-03-31":-17.971174,"2013-03-31":-4.982758,"2014-03-31":52.036946,"2015-03-31":-40.951165,"2016-03-31":-1.450799,"2017-03-31":8.491887,"2018-03-31":13.923307,"2019-03-31":18.916689,"2020-03-31":17.662644,"2021-03-31":20.060377,"2022-03-31":11.706757,"2023-03-31":-17.502118,"2024-03-31":-50.905482,"2025-03-31":-114.761197,"2026-03-31":-10.558368},"roa":{"2010-03-31":-13.322653,"2011-03-31":5.351711,"2012-03-31":-10.260404,"2013-03-31":-2.429977,"2014-03-31":23.500155,"2015-03-31":-13.866967,"2016-03-31":-0.344383,"2017-03-31":2.345285,"2018-03-31":5.03944,"2019-03-31":8.365892,"2020-03-31":8.800338,"2021-03-31":10.729404,"2022-03-31":6.648759,"2023-03-31":-10.038236,"2024-03-31":-26.669041,"2025-03-31":-41.863573,"2026-03-31":-3.212687},"roc":{"2010-03-31":-9.521324,"2011-03-31":9.715012,"2012-03-31":-7.803116,"2013-03-31":0.422387,"2014-03-31":34.491739,"2015-03-31":-16.737266,"2016-03-31":-0.770824,"2017-03-31":6.679276,"2018-03-31":7.736046,"2019-03-31":9.230315,"2020-03-31":16.3846,"2021-03-31":18.627002,"2022-03-31":11.912946,"2023-03-31":-12.283434,"2024-03-31":-27.137757,"2025-03-31":-60.049321,"2026-03-31":-1.388501},"roic":{"2010-03-31":-11.846389,"2011-03-31":14.23123,"2012-03-31":-13.239792,"2013-03-31":0.728061,"2014-03-31":81.705381,"2015-03-31":-100.473998,"2016-03-31":null,"2017-03-31":null,"2018-03-31":null,"2019-03-31":60.211897,"2020-03-31":74.506088,"2021-03-31":96.108917,"2022-03-31":45.793752,"2023-03-31":-15.822243,"2024-03-31":-29.679658,"2025-03-31":-70.954244,"2026-03-31":-1.959416},"gross_margin":{"2008-10-31":42.351105,"2009-10-31":33.304139,"2010-03-31":35.174673,"2011-03-31":39.361813,"2012-03-31":35.960248,"2013-03-31":41.058294,"2014-03-31":39.830415,"2015-03-31":26.600877,"2016-03-31":42.429501,"2017-03-31":42.522256,"2018-03-31":49.895978,"2019-03-31":42.900336,"2020-03-31":50.06588,"2021-03-31":54.485954,"2022-03-31":56.19148,"2023-03-31":42.716686,"2024-03-31":41.905937,"2025-03-31":54.356007,"2026-03-31":57.23364},"ebitda_margin":{"2008-10-31":10.750983,"2009-10-31":-14.635757,"2010-03-31":-7.827342,"2011-03-31":8.104754,"2012-03-31":-8.735891,"2013-03-31":1.306976,"2014-03-31":18.234529,"2015-03-31":-21.9224,"2016-03-31":1.271276,"2017-03-31":6.855577,"2018-03-31":10.014323,"2019-03-31":9.252906,"2020-03-31":15.324849,"2021-03-31":20.309111,"2022-03-31":15.25622,"2023-03-31":-19.493822,"2024-03-31":-63.918798,"2025-03-31":-73.872834,"2026-03-31":1.416682},"op_margin":{"2008-10-31":9.019045,"2009-10-31":-17.142543,"2010-03-31":-9.977311,"2011-03-31":6.785437,"2012-03-31":-10.203881,"2013-03-31":0.431377,"2014-03-31":17.666198,"2015-03-31":-23.866833,"2016-03-31":-0.765934,"2017-03-31":5.130221,"2018-03-31":7.561917,"2019-03-31":7.745183,"2020-03-31":13.767275,"2021-03-31":18.660734,"2022-03-31":13.512754,"2023-03-31":-21.779846,"2024-03-31":-67.119037,"2025-03-31":-77.944831,"2026-03-31":-1.565411},"incr_op_margin":{"2009-10-31":43.621061,"2010-03-31":71.194493,"2011-03-31":40.986535,"2012-03-31":51.890835,"2013-03-31":23.029126,"2014-03-31":36.090345,"2015-03-31":53.147922,"2016-03-31":74.868485,"2017-03-31":27.90138,"2018-03-31":336.822885,"2019-03-31":8.120484,"2020-03-31":51.975148,"2021-03-31":71.922326,"2022-03-31":-117.99694,"2023-03-31":-88.818763,"2024-03-31":808466.666667,"2025-03-31":-281.866197,"2026-03-31":419.13375},"pretax_margin":{"2008-10-31":8.752699,"2009-10-31":-17.965729,"2010-03-31":-12.440674,"2011-03-31":5.596301,"2012-03-31":-12.57376,"2013-03-31":-2.150051,"2014-03-31":16.002515,"2015-03-31":-25.198118,"2016-03-31":-2.712743,"2017-03-31":4.324489,"2018-03-31":7.62037,"2019-03-31":8.723787,"2020-03-31":14.841161,"2021-03-31":20.096704,"2022-03-31":13.278875,"2023-03-31":-25.011682,"2024-03-31":-69.21639,"2025-03-31":-79.723445,"2026-03-31":-2.971576},"net_margin":{"2009-10-31":-20.034605,"2010-03-31":-16.121168,"2011-03-31":4.262382,"2012-03-31":-13.176673,"2013-03-31":-2.428276,"2014-03-31":15.383729,"2015-03-31":-25.806648,"2016-03-31":-0.587254,"2017-03-31":3.781603,"2018-03-31":9.678943,"2019-03-31":12.510784,"2020-03-31":13.093653,"2021-03-31":17.46,"2022-03-31":11.927129,"2023-03-31":-21.022823,"2024-03-31":-69.99028,"2025-03-31":-79.503337,"2026-03-31":-4.479899},"common_margin":{"2009-10-31":-20.034605,"2010-03-31":-16.121168,"2011-03-31":4.262382,"2012-03-31":-13.176673,"2013-03-31":-2.428276,"2014-03-31":15.383729,"2015-03-31":-25.806648,"2016-03-31":-0.587254,"2017-03-31":3.781603,"2018-03-31":9.678943,"2019-03-31":12.510784,"2020-03-31":13.093653,"2021-03-31":17.46,"2022-03-31":11.927129,"2023-03-31":-21.022823,"2024-03-31":-69.99028,"2025-03-31":-79.503337,"2026-03-31":-4.479899},"tax_rate_pct":{"2008-10-31":12.315902,"2009-10-31":null,"2010-03-31":null,"2011-03-31":15.433098,"2012-03-31":null,"2013-03-31":null,"2014-03-31":3.843945,"2015-03-31":null,"2016-03-31":null,"2017-03-31":12.553758,"2018-03-31":-27.01409,"2019-03-31":-43.410014,"2020-03-31":11.77474,"2021-03-31":13.12008,"2022-03-31":10.179674,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"total_debt":{"2009-10-31":97063000,"2010-03-31":99865000,"2011-03-31":107239000,"2012-03-31":388000000,"2013-03-31":388000000,"2014-03-31":537500000,"2015-03-31":537500000,"2016-03-31":537500000,"2017-03-31":268149000,"2018-03-31":8160000,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":3094100000,"2024-03-31":3100500000,"2025-03-31":3678500000,"2026-03-31":2530000000},"st_debt":{"2022-03-31":0,"2023-03-31":1346800000,"2024-03-31":24600000,"2025-03-31":1148500000,"2026-03-31":30000000},"lt_debt":{"2009-10-31":97063000,"2010-03-31":99865000,"2011-03-31":107239000,"2012-03-31":316340000,"2013-03-31":335202000,"2014-03-31":454031000,"2015-03-31":473030000,"2016-03-31":497935000,"2017-03-31":251929000,"2018-03-31":8068000,"2019-03-31":0,"2022-03-31":0,"2023-03-31":1733000000,"2024-03-31":3058300000,"2025-03-31":2512600000,"2026-03-31":2488000000},"debt_ebitda":{"2009-10-31":null,"2010-03-31":null,"2011-03-31":1.163858,"2012-03-31":null,"2013-03-31":24.444024,"2014-03-31":1.254039,"2015-03-31":null,"2016-03-31":29.907634,"2017-03-31":2.197726,"2018-03-31":0.045448,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":26.829268},"net_debt_ebitda":{"2009-10-31":null,"2010-03-31":null,"2011-03-31":-1.87886,"2012-03-31":null,"2013-03-31":-0.913627,"2014-03-31":-0.928339,"2015-03-31":null,"2016-03-31":-40.733474,"2017-03-31":-9.213676,"2018-03-31":-7.887778,"2019-03-31":-6.362837,"2020-03-31":-4.228457,"2021-03-31":-3.987819,"2022-03-31":-4.773045,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":5.733828},"debt_ebit":{"2009-10-31":null,"2010-03-31":null,"2011-03-31":1.390151,"2012-03-31":null,"2013-03-31":74.059935,"2014-03-31":1.294382,"2015-03-31":null,"2016-03-31":null,"2017-03-31":2.936849,"2018-03-31":0.060187,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"net_debt_ebit":{"2009-10-31":null,"2010-03-31":null,"2011-03-31":-2.244173,"2012-03-31":null,"2013-03-31":-2.768086,"2014-03-31":-0.958204,"2015-03-31":null,"2016-03-31":null,"2017-03-31":-12.312349,"2018-03-31":-10.445865,"2019-03-31":-7.601465,"2020-03-31":-4.706848,"2021-03-31":-4.340079,"2022-03-31":-5.388881,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"equity_assets":{"2009-10-31":54.17643,"2010-03-31":62.032395,"2011-03-31":63.322524,"2012-03-31":51.828172,"2013-03-31":46.014795,"2014-03-31":44.553936,"2015-03-31":25.238134,"2016-03-31":22.444897,"2017-03-31":31.872941,"2018-03-31":39.835028,"2019-03-31":48.092122,"2020-03-31":51.309966,"2021-03-31":55.271591,"2022-03-31":58.196327,"2023-03-31":57.006954,"2024-03-31":46.39393,"2025-03-31":23.284717,"2026-03-31":37.416873},"ltd_equity":{"2009-10-31":17.789292,"2010-03-31":19.181826,"2011-03-31":17.429329,"2012-03-31":53.101505,"2013-03-31":57.007628,"2014-03-31":56.626042,"2015-03-31":84.006408,"2016-03-31":85.646345,"2017-03-31":25.09933,"2018-03-31":0.541851,"2019-03-31":0,"2022-03-31":0,"2023-03-31":19.165054,"2024-03-31":53.958256,"2025-03-31":117.53754,"2026-03-31":70.86502},"ltd_capital":{"2009-10-31":15.102639,"2010-03-31":16.09459,"2011-03-31":14.842398,"2012-03-31":32.157296,"2013-03-31":34.344643,"2014-03-31":33.900468,"2015-03-31":42.979753,"2016-03-31":44.502786,"2017-03-31":19.807654,"2018-03-31":0.538898,"2019-03-31":0,"2022-03-31":0,"2023-03-31":14.279123,"2024-03-31":34.878655,"2025-03-31":43.200028,"2026-03-31":41.185916},"ltd_assets":{"2009-10-31":9.637603,"2010-03-31":11.898946,"2011-03-31":11.036691,"2012-03-31":27.521539,"2013-03-31":26.231943,"2014-03-31":25.22913,"2015-03-31":21.201649,"2016-03-31":19.223234,"2017-03-31":7.999895,"2018-03-31":0.215847,"2019-03-31":0,"2022-03-31":0,"2023-03-31":10.925413,"2024-03-31":25.033355,"2025-03-31":27.368283,"2026-03-31":26.515474},"debt_equity":{"2009-10-31":17.789292,"2010-03-31":19.181826,"2011-03-31":17.429329,"2012-03-31":65.130504,"2013-03-31":65.986956,"2014-03-31":67.036166,"2015-03-31":95.455772,"2016-03-31":92.451646,"2017-03-31":26.715305,"2018-03-31":0.54803,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":34.217307,"2024-03-31":54.7028,"2025-03-31":172.077466,"2026-03-31":72.061295},"debt_capital":{"2009-10-31":15.102639,"2010-03-31":16.09459,"2011-03-31":14.842398,"2012-03-31":39.441837,"2013-03-31":39.754302,"2014-03-31":40.132725,"2015-03-31":48.83753,"2016-03-31":48.038896,"2017-03-31":21.082935,"2018-03-31":0.545043,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":25.49396,"2024-03-31":35.359929,"2025-03-31":63.245762,"2026-03-31":41.881177},"debt_assets":{"2009-10-31":9.637603,"2010-03-31":11.898946,"2011-03-31":11.036691,"2012-03-31":33.75595,"2013-03-31":30.363763,"2014-03-31":29.86725,"2015-03-31":24.091255,"2016-03-31":20.750676,"2017-03-31":8.514954,"2018-03-31":0.218308,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":19.506244,"2024-03-31":25.378779,"2025-03-31":40.067751,"2026-03-31":26.963083},"net_debt_equity":{"2009-10-31":-0.0092,"2010-03-31":-0.088304,"2011-03-31":-0.281368,"2012-03-31":-0.054184,"2013-03-31":-0.024663,"2014-03-31":-0.496255,"2015-03-31":-0.995491,"2016-03-31":-1.259169,"2017-03-31":-1.120004,"2018-03-31":-0.95114,"2019-03-31":-0.769884,"2020-03-31":-0.788292,"2021-03-31":-0.819827,"2022-03-31":-0.669915,"2023-03-31":0.229992,"2024-03-31":0.410117,"2025-03-31":1.035225,"2026-03-31":0.154006},"net_debt_capital":{"2009-10-31":-0.781093,"2010-03-31":-7.409168,"2011-03-31":-23.960649,"2012-03-31":-3.281297,"2013-03-31":-1.485868,"2014-03-31":-29.709417,"2015-03-31":-50.931775,"2016-03-31":-65.427814,"2017-03-31":-88.387399,"2018-03-31":-94.595593,"2019-03-31":-76.988405,"2020-03-31":-78.82925,"2021-03-31":-81.982729,"2022-03-31":-66.991481,"2023-03-31":17.135771,"2024-03-31":26.509968,"2025-03-31":38.048898,"2026-03-31":8.950653},"ebitda":{"2008-10-31":132356000,"2009-10-31":-102605000,"2010-03-31":-59718000,"2011-03-31":92141000,"2012-03-31":-72143000,"2013-03-31":15873000,"2014-03-31":428615000,"2015-03-31":-237406000,"2016-03-31":17972000,"2017-03-31":122012000,"2018-03-31":179546000,"2019-03-31":246904000,"2020-03-31":473380000,"2021-03-31":684980000,"2022-03-31":534700000,"2023-03-31":-1042900000,"2024-03-31":-3419400000,"2025-03-31":-4161700000,"2026-03-31":94300000},"ebitda_capex":{"2008-10-31":120233000,"2009-10-31":-113781000,"2010-03-31":-69651000,"2011-03-31":82488000,"2012-03-31":-82929000,"2013-03-31":-947000,"2014-03-31":398802000,"2015-03-31":-286907000,"2016-03-31":-19308000,"2017-03-31":100845000,"2018-03-31":117989000,"2019-03-31":179935000,"2020-03-31":419996000,"2021-03-31":616057000,"2022-03-31":376058000,"2023-03-31":-1247100000,"2024-03-31":-3561100000,"2025-03-31":-4331100000,"2026-03-31":-68500000},"ebit":{"2008-10-31":111034000,"2009-10-31":-120179000,"2010-03-31":-76121000,"2011-03-31":77142000,"2012-03-31":-84266000,"2013-03-31":5239000,"2014-03-31":415256000,"2015-03-31":-258463000,"2016-03-31":-10828000,"2017-03-31":91305000,"2018-03-31":135577000,"2019-03-31":206672000,"2020-03-31":425267000,"2021-03-31":629384000,"2022-03-31":473595000,"2023-03-31":-1165200000,"2024-03-31":-3590600000,"2025-03-31":-4391100000,"2026-03-31":-104200000},"cash_ratio":{"2009-10-31":0.288132,"2010-03-31":0.694907,"2011-03-31":1.214264,"2012-03-31":1.921495,"2013-03-31":1.194371,"2014-03-31":1.97001,"2015-03-31":1.136391,"2016-03-31":1.040274,"2017-03-31":0.82587,"2018-03-31":0.824805,"2019-03-31":0.804906,"2020-03-31":0.981913,"2021-03-31":1.222338,"2022-03-31":1.212442,"2023-03-31":0.263371,"2024-03-31":0.322473,"2025-03-31":0.405304,"2026-03-31":0.768426},"current_ratio":{"2009-10-31":1.774145,"2010-03-31":2.032716,"2011-03-31":2.454017,"2012-03-31":3.399781,"2013-03-31":2.570192,"2014-03-31":2.947306,"2015-03-31":1.843508,"2016-03-31":1.675891,"2017-03-31":1.302125,"2018-03-31":1.395064,"2019-03-31":1.448839,"2020-03-31":1.713654,"2021-03-31":1.888614,"2022-03-31":1.839028,"2023-03-31":0.651184,"2024-03-31":0.939038,"2025-03-31":0.778776,"2026-03-31":1.235901},"quick_ratio":{"2009-10-31":0.799192,"2010-03-31":1.048154,"2011-03-31":1.579017,"2012-03-31":2.127393,"2013-03-31":1.756973,"2014-03-31":2.081932,"2015-03-31":1.361858,"2016-03-31":1.178365,"2017-03-31":0.956103,"2018-03-31":0.968209,"2019-03-31":1.007657,"2020-03-31":1.272589,"2021-03-31":1.46969,"2022-03-31":1.487712,"2023-03-31":0.461522,"2024-03-31":0.604929,"2025-03-31":0.618563,"2026-03-31":1.053113},"cfo_avg_cl":{"2010-03-31":-0.481076,"2011-03-31":0.611669,"2012-03-31":-0.377943,"2013-03-31":-0.016436,"2014-03-31":1.725168,"2015-03-31":0.295353,"2016-03-31":0.238998,"2017-03-31":0.280702,"2018-03-31":0.289219,"2019-03-31":0.458591,"2020-03-31":0.34367,"2021-03-31":0.42699,"2022-03-31":0.118895,"2023-03-31":0.000369,"2024-03-31":-0.005145,"2025-03-31":-0.015011,"2026-03-31":0.201238},"cfo_liab":{"2009-10-31":-0.455478,"2010-03-31":-0.425861,"2011-03-31":0.378242,"2012-03-31":-0.153448,"2013-03-31":-0.00662,"2014-03-31":0.701789,"2015-03-31":0.127585,"2016-03-31":0.130074,"2017-03-31":0.190127,"2018-03-31":0.219455,"2019-03-31":0.382983,"2020-03-31":0.284562,"2021-03-31":0.338356,"2022-03-31":0.094273,"2023-03-31":0.000161,"2024-03-31":-0.002458,"2025-03-31":-0.006418,"2026-03-31":0.106313},"cfo_capex":{"2008-10-31":12.490803,"2009-10-31":-18.808518,"2010-03-31":-13.661734,"2011-03-31":13.964363,"2012-03-31":-7.877248,"2013-03-31":-0.271522,"2014-03-31":23.488478,"2015-03-31":4.299186,"2016-03-31":7.009254,"2017-03-31":19.270704,"2018-03-31":8.017399,"2019-03-31":12.595604,"2020-03-31":12.84426,"2021-03-31":13.236771,"2022-03-31":1.626202,"2023-03-31":0.005387,"2024-03-31":-0.11362,"2025-03-31":-0.266824,"2026-03-31":3.834767},"wc":{"2009-10-31":274274000,"2010-03-31":216733000,"2011-03-31":335715000,"2012-03-31":524892000,"2013-03-31":529153000,"2014-03-31":924620000,"2015-03-31":815048000,"2016-03-31":824865000,"2017-03-31":509350000,"2018-03-31":682248000,"2019-03-31":876041000,"2020-03-31":1454812000,"2021-03-31":1985800000,"2022-03-31":1766124000,"2023-03-31":-1343500000,"2024-03-31":-146700000,"2025-03-31":-799900000,"2026-03-31":610700000},"wc_assets":{"2009-10-31":27.233281,"2010-03-31":25.823805,"2011-03-31":34.550701,"2012-03-31":45.665536,"2013-03-31":41.40999,"2014-03-31":51.378339,"2015-03-31":36.531218,"2016-03-31":31.844664,"2017-03-31":16.174185,"2018-03-31":18.252462,"2019-03-31":20.64642,"2020-03-31":29.397078,"2021-03-31":32.941742,"2022-03-31":26.979299,"2023-03-31":-8.469875,"2024-03-31":-1.200796,"2025-03-31":-8.712843,"2026-03-31":6.508441},"cash_assets":{"2009-10-31":10.13605,"2010-03-31":17.376644,"2011-03-31":28.853641,"2012-03-31":36.564219,"2013-03-31":31.498647,"2014-03-31":51.977351,"2015-03-31":49.215589,"2016-03-31":49.012596,"2017-03-31":44.212763,"2018-03-31":38.106998,"2019-03-31":37.025358,"2020-03-31":40.447261,"2021-03-31":45.313159,"2022-03-31":38.986581,"2023-03-31":6.395118,"2024-03-31":6.351857,"2025-03-31":15.962835,"2026-03-31":21.200656},"cash_debt":{"2009-10-31":1.051719,"2010-03-31":1.460351,"2011-03-31":2.614338,"2012-03-31":1.083193,"2013-03-31":1.037376,"2014-03-31":1.740279,"2015-03-31":2.042882,"2016-03-31":2.361976,"2017-03-31":5.192367,"2018-03-31":174.55625,"2023-03-31":0.32785,"2024-03-31":0.250282,"2025-03-31":0.398396,"2026-03-31":0.786285},"fcf_debt":{"2009-10-31":-2.280787,"2010-03-31":-1.458319,"2011-03-31":1.166973,"2012-03-31":-0.246778,"2013-03-31":-0.055121,"2014-03-31":1.247347,"2015-03-31":0.303838,"2016-03-31":0.416791,"2017-03-31":1.442243,"2018-03-31":52.9375,"2023-03-31":-0.065641,"2024-03-31":-0.050895,"2025-03-31":-0.058339,"2026-03-31":0.182411},"liab_equity":{"2009-10-31":0.845821,"2010-03-31":0.612061,"2011-03-31":0.579217,"2012-03-31":0.929453,"2013-03-31":1.173214,"2014-03-31":1.244471,"2015-03-31":2.962258,"2016-03-31":3.455356,"2017-03-31":2.137458,"2018-03-31":1.510353,"2019-03-31":1.079343,"2020-03-31":0.948939,"2021-03-31":0.809248,"2022-03-31":0.718322,"2023-03-31":0.754172,"2024-03-31":1.155454,"2025-03-31":3.294662,"2026-03-31":1.672591},"altman_z":{"2010-03-31":2.282206,"2011-03-31":3.962207,"2012-03-31":2.27162,"2013-03-31":2.513791,"2014-03-31":3.926569,"2015-03-31":1.244713,"2016-03-31":1.733759,"2017-03-31":2.511617,"2018-03-31":3.820916,"2019-03-31":4.210926,"2020-03-31":4.780263,"2021-03-31":6.200324,"2022-03-31":5.495438,"2023-03-31":1.868798,"2024-03-31":1.481547,"2025-03-31":0.981125,"2026-03-31":3.394442},"interest_cover_cfo":{"2008-10-31":51.174288,"2009-10-31":-47.090597,"2010-03-31":-25.116628,"2011-03-31":19.312458,"2012-03-31":-11.151602,"2013-03-31":0.593321,"2014-03-31":77.994173,"2015-03-31":28.793392,"2016-03-31":35.265014,"2017-03-31":54.474436,"2018-03-31":120.759039,"2019-03-31":161.211776,"2020-03-31":145.353263,"2021-03-31":481.167368,"2023-03-31":1.013924,"2024-03-31":0.882482,"2025-03-31":0.692726,"2026-03-31":5.080392},"ar_turnover":{"2010-03-31":5.979161,"2011-03-31":14.358846,"2012-03-31":12.778495,"2013-03-31":10.352281,"2014-03-31":19.36704,"2015-03-31":7.992074,"2016-03-31":7.317524,"2017-03-31":9.171949,"2018-03-31":7.674936,"2019-03-31":8.294949,"2020-03-31":6.251179,"2021-03-31":5.889674,"2022-03-31":6.19116,"2023-03-31":7.969266,"2024-03-31":7.415067,"2025-03-31":7.766198,"2026-03-31":8.827531},"dso":{"2010-03-31":61.04535,"2011-03-31":25.41987,"2012-03-31":28.563615,"2013-03-31":35.257931,"2014-03-31":18.846452,"2015-03-31":45.670248,"2016-03-31":49.880263,"2017-03-31":39.795248,"2018-03-31":47.557397,"2019-03-31":44.002679,"2020-03-31":58.388987,"2021-03-31":61.972868,"2022-03-31":58.95503,"2023-03-31":45.800954,"2024-03-31":49.224101,"2025-03-31":46.998544,"2026-03-31":41.347913},"inv_turnover":{"2010-03-31":19.33233,"2011-03-31":28.105306,"2012-03-31":22.478164,"2013-03-31":27.169067,"2014-03-31":47.145805,"2015-03-31":31.90251,"2016-03-31":45.291911,"2017-03-31":63.516128,"2018-03-31":57.062792,"2019-03-31":70.275541,"2020-03-31":65.208844,"2021-03-31":83.315332,"2022-03-31":99.166828},"dio":{"2010-03-31":18.88029,"2011-03-31":12.986872,"2012-03-31":16.237981,"2013-03-31":13.434396,"2014-03-31":7.74194,"2015-03-31":11.441106,"2016-03-31":8.058834,"2017-03-31":5.746572,"2018-03-31":6.396462,"2019-03-31":5.193841,"2020-03-31":5.5974,"2021-03-31":4.380946,"2022-03-31":3.680666},"ap_turnover":{"2010-03-31":6.170975,"2011-03-31":13.508534,"2012-03-31":10.285606,"2013-03-31":11.30748,"2014-03-31":29.347755,"2015-03-31":28.778154,"2016-03-31":23.509771,"2017-03-31":32.818704,"2018-03-31":26.846909,"2019-03-31":28.261162,"2020-03-31":22.276702,"2021-03-31":22.461645,"2022-03-31":15.595655,"2023-03-31":23.042105,"2024-03-31":18.49881,"2025-03-31":13.166411,"2026-03-31":14.033522},"dpo":{"2010-03-31":59.147861,"2011-03-31":27.019957,"2012-03-31":35.486485,"2013-03-31":32.279517,"2014-03-31":12.437067,"2015-03-31":12.683232,"2016-03-31":15.52546,"2017-03-31":11.121707,"2018-03-31":13.595606,"2019-03-31":12.915251,"2020-03-31":16.384831,"2021-03-31":16.249923,"2022-03-31":23.403955,"2023-03-31":15.840566,"2024-03-31":19.730999,"2025-03-31":27.722058,"2026-03-31":26.009151},"ccc":{"2010-03-31":20.777779,"2011-03-31":11.386784,"2012-03-31":9.315111,"2013-03-31":16.41281,"2014-03-31":14.151325,"2015-03-31":44.428122,"2016-03-31":42.413637,"2017-03-31":34.420113,"2018-03-31":40.358254,"2019-03-31":36.281269,"2020-03-31":47.601557,"2021-03-31":50.103891,"2022-03-31":39.231741},"inv_to_cash":{"2010-03-31":79.92564,"2011-03-31":38.406741,"2012-03-31":44.801596,"2013-03-31":48.692326,"2014-03-31":26.588392,"2015-03-31":57.111354,"2016-03-31":57.939097,"2017-03-31":45.54182,"2018-03-31":53.95386,"2019-03-31":49.19652,"2020-03-31":63.986388,"2021-03-31":66.353814,"2022-03-31":62.635696},"inventories":{"2009-10-31":26687000,"2010-03-31":24479000,"2011-03-31":24578000,"2012-03-31":22477000,"2013-03-31":30218000,"2014-03-31":29780000,"2015-03-31":20051000,"2016-03-31":15888000,"2017-03-31":16323000,"2018-03-31":15162000,"2019-03-31":28200000,"2020-03-31":19108000,"2021-03-31":17742000,"2022-03-31":13224000},"asset_turnover":{"2010-03-31":0.826407,"2011-03-31":1.255568,"2012-03-31":0.778679,"2013-03-31":1.0007,"2014-03-31":1.527598,"2015-03-31":0.537341,"2016-03-31":0.586429,"2017-03-31":0.620183,"2018-03-31":0.52066,"2019-03-31":0.668695,"2020-03-31":0.672107,"2021-03-31":0.614513,"2022-03-31":0.557448,"2023-03-31":0.477492,"2024-03-31":0.381039,"2025-03-31":0.526564,"2026-03-31":0.717134},"mcap":{"2010-03-31":857405170,"2011-03-31":1344317590,"2012-03-31":1388408850,"2013-03-31":1513949450,"2014-03-31":1909958640,"2015-03-31":2231872560,"2016-03-31":3046503870,"2017-03-31":6082346670,"2018-03-31":11150635640,"2019-03-31":10586520970,"2020-03-31":12678620200,"2021-03-31":20071759270,"2022-03-31":17824201500,"2023-03-31":20149770000,"2024-03-31":25362092000,"2025-03-31":36703975000,"2026-03-31":36616500000},"ev_cash":{"2009-10-31":102083000,"2010-03-31":145838000,"2011-03-31":280359000,"2012-03-31":420279000,"2013-03-31":402502000,"2014-03-31":935400000,"2015-03-31":1098049000,"2016-03-31":1269562000,"2017-03-31":1392328000,"2018-03-31":1424379000,"2019-03-31":1571010000,"2020-03-31":2001667000,"2021-03-31":2731576000,"2022-03-31":2552147000,"2023-03-31":1014400000,"2024-03-31":776000000,"2025-03-31":1465500000,"2026-03-31":1989300000},"ev_pref":{"2008-10-31":0,"2009-10-31":0,"2010-03-31":0,"2011-03-31":0,"2012-03-31":0,"2013-03-31":0,"2014-03-31":0,"2015-03-31":0,"2016-03-31":0,"2017-03-31":0,"2018-03-31":0,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":0,"2024-03-31":0,"2025-03-31":0,"2026-03-31":0},"ev_nci":{"2008-10-31":0,"2009-10-31":0,"2010-03-31":0,"2011-03-31":0,"2012-03-31":0,"2013-03-31":0,"2014-03-31":0,"2015-03-31":0,"2016-03-31":0,"2017-03-31":0,"2018-03-31":0,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":0,"2024-03-31":0,"2025-03-31":0,"2026-03-31":0},"ev_debt":{"2009-10-31":97063000,"2010-03-31":99865000,"2011-03-31":107239000,"2012-03-31":388000000,"2013-03-31":388000000,"2014-03-31":537500000,"2015-03-31":537500000,"2016-03-31":537500000,"2017-03-31":268149000,"2018-03-31":8160000,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":3094100000,"2024-03-31":3100500000,"2025-03-31":3678500000,"2026-03-31":2530000000},"ev":{"2010-03-31":811432170,"2011-03-31":1171197590,"2012-03-31":1356129850,"2013-03-31":1499447450,"2014-03-31":1512058640,"2015-03-31":1671323560,"2016-03-31":2314441870,"2017-03-31":4958167670,"2018-03-31":9734416640,"2019-03-31":9015510970,"2020-03-31":10676953200,"2021-03-31":17340183270,"2022-03-31":15272054500,"2023-03-31":22229470000,"2024-03-31":27686592000,"2025-03-31":38916975000,"2026-03-31":37157200000},"capital":{"2009-10-31":642689000,"2010-03-31":620488000,"2011-03-31":722518000,"2012-03-31":983727000,"2013-03-31":975995000,"2014-03-31":1339306000,"2015-03-31":1100588000,"2016-03-31":1118885000,"2017-03-31":1271877000,"2018-03-31":1497130000,"2019-03-31":2040580000,"2020-03-31":2539244000,"2021-03-31":3331892000,"2022-03-31":3809659000,"2023-03-31":12136600000,"2024-03-31":8768400000,"2025-03-31":5816200000,"2026-03-31":6040900000},"debt_capital_ev":{"2009-10-31":15.102639,"2010-03-31":16.09459,"2011-03-31":14.842398,"2012-03-31":39.441837,"2013-03-31":39.754302,"2014-03-31":40.132725,"2015-03-31":48.83753,"2016-03-31":48.038896,"2017-03-31":21.082935,"2018-03-31":0.545043,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":25.49396,"2024-03-31":35.359929,"2025-03-31":63.245762,"2026-03-31":41.881177},"debt_ev":{"2010-03-31":0.123073,"2011-03-31":0.091564,"2012-03-31":0.286108,"2013-03-31":0.258762,"2014-03-31":0.355476,"2015-03-31":0.321601,"2016-03-31":0.232237,"2017-03-31":0.054082,"2018-03-31":0.000838,"2019-03-31":0,"2020-03-31":0,"2021-03-31":0,"2022-03-31":0,"2023-03-31":0.139189,"2024-03-31":0.111986,"2025-03-31":0.094522,"2026-03-31":0.068089},"ev_sales":{"2010-03-31":1.063558,"2011-03-31":1.030189,"2012-03-31":1.642156,"2013-03-31":1.234638,"2014-03-31":0.643274,"2015-03-31":1.543323,"2016-03-31":1.637154,"2017-03-31":2.785882,"2018-03-31":5.42945,"2019-03-31":3.378628,"2020-03-31":3.456477,"2021-03-31":5.141226,"2022-03-31":4.357468,"2023-03-31":4.155119,"2024-03-31":5.175451,"2025-03-31":6.908012,"2026-03-31":5.582177},"ev_ebitda":{"2010-03-31":null,"2011-03-31":12.710928,"2012-03-31":null,"2013-03-31":94.465284,"2014-03-31":3.527778,"2015-03-31":null,"2016-03-31":128.780429,"2017-03-31":40.636722,"2018-03-31":54.216839,"2019-03-31":36.514236,"2020-03-31":22.55472,"2021-03-31":25.314875,"2022-03-31":28.561912,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":394.031813},"ev_ebit":{"2010-03-31":null,"2011-03-31":15.18236,"2012-03-31":null,"2013-03-31":286.208713,"2014-03-31":3.641269,"2015-03-31":null,"2016-03-31":null,"2017-03-31":54.303353,"2018-03-31":71.799912,"2019-03-31":43.622314,"2020-03-31":25.10647,"2021-03-31":27.551039,"2022-03-31":32.247077,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"ev_cfo":{"2010-03-31":null,"2011-03-31":8.688538,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.159276,"2015-03-31":7.853447,"2016-03-31":8.857243,"2017-03-31":12.155262,"2018-03-31":19.724183,"2019-03-31":10.688027,"2020-03-31":15.571381,"2021-03-31":19.006732,"2022-03-31":59.197681,"2023-03-31":20208.609091,"2024-03-31":null,"2025-03-31":null,"2026-03-31":59.51818},"ev_fcf":{"2010-03-31":null,"2011-03-31":9.358725,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.255293,"2015-03-31":10.233867,"2016-03-31":10.331177,"2017-03-31":12.820549,"2018-03-31":22.534937,"2019-03-31":11.609758,"2020-03-31":16.886058,"2021-03-31":20.559979,"2022-03-31":153.732102,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":80.513976},"mcap_dil":{"2010-03-31":794930180,"2011-03-31":1256979640,"2012-03-31":1282848840,"2013-03-31":1382133150,"2014-03-31":2048053560,"2015-03-31":2030070420,"2016-03-31":2935444230,"2017-03-31":5575706710,"2018-03-31":11035841920,"2019-03-31":10871235260,"2020-03-31":12748991200,"2021-03-31":20173021760,"2022-03-31":18041737500,"2023-03-31":19076070000,"2024-03-31":25258149000,"2025-03-31":36289475000,"2026-03-31":36320250000},"ev_dil":{"2010-03-31":748957180,"2011-03-31":1083859640,"2012-03-31":1250569840,"2013-03-31":1367631150,"2014-03-31":1650153560,"2015-03-31":1469521420,"2016-03-31":2203382230,"2017-03-31":4451527710,"2018-03-31":9619622920,"2019-03-31":9300225260,"2020-03-31":10747324200,"2021-03-31":17441445760,"2022-03-31":15489590500,"2023-03-31":21155770000,"2024-03-31":27582649000,"2025-03-31":38502475000,"2026-03-31":36860950000},"ev_per_share":{"2010-03-31":9.662552,"2011-03-31":13.599758,"2012-03-31":15.032199,"2013-03-31":15.9953,"2014-03-31":17.005091,"2015-03-31":18.91579,"2016-03-31":26.733992,"2017-03-31":48.315332,"2018-03-31":85.361166,"2019-03-31":80.365757,"2020-03-31":94.0651,"2021-03-31":150.570785,"2022-03-31":132.378015,"2023-03-31":131.613203,"2024-03-31":162.099485,"2025-03-31":219.745765,"2026-03-31":200.416397},"sales_base":{"2008-10-31":1231106000,"2009-10-31":701057000,"2010-03-31":762941000,"2011-03-31":1136876000,"2012-03-31":825823000,"2013-03-31":1214483000,"2014-03-31":2350568000,"2015-03-31":1082938000,"2016-03-31":1413698000,"2017-03-31":1779748000,"2018-03-31":1792892000,"2019-03-31":2668394000,"2020-03-31":3088970000,"2021-03-31":3372772000,"2022-03-31":3504800000,"2023-03-31":5349900000,"2024-03-31":5349600000,"2025-03-31":5633600000,"2026-03-31":6656400000},"ebitda_base":{"2008-10-31":132356000,"2009-10-31":-102605000,"2010-03-31":-59718000,"2011-03-31":92141000,"2012-03-31":-72143000,"2013-03-31":15873000,"2014-03-31":428615000,"2015-03-31":-237406000,"2016-03-31":17972000,"2017-03-31":122012000,"2018-03-31":179546000,"2019-03-31":246904000,"2020-03-31":473380000,"2021-03-31":684980000,"2022-03-31":534700000,"2023-03-31":-1042900000,"2024-03-31":-3419400000,"2025-03-31":-4161700000,"2026-03-31":94300000},"ebit_base":{"2008-10-31":111034000,"2009-10-31":-120179000,"2010-03-31":-76121000,"2011-03-31":77142000,"2012-03-31":-84266000,"2013-03-31":5239000,"2014-03-31":415256000,"2015-03-31":-258463000,"2016-03-31":-10828000,"2017-03-31":91305000,"2018-03-31":135577000,"2019-03-31":206672000,"2020-03-31":425267000,"2021-03-31":629384000,"2022-03-31":473595000,"2023-03-31":-1165200000,"2024-03-31":-3590600000,"2025-03-31":-4391100000,"2026-03-31":-104200000},"cfo_base":{"2008-10-31":151426000,"2009-10-31":-210204000,"2010-03-31":-135702000,"2011-03-31":134798000,"2012-03-31":-84964000,"2013-03-31":-4567000,"2014-03-31":700262000,"2015-03-31":212814000,"2016-03-31":261305000,"2017-03-31":407903000,"2018-03-31":493527000,"2019-03-31":843515000,"2020-03-31":685678000,"2021-03-31":912318000,"2022-03-31":257984000,"2023-03-31":1100000,"2024-03-31":-16100000,"2025-03-31":-45200000,"2026-03-31":624300000},"fcf_base":{"2008-10-31":139303000,"2009-10-31":-221380000,"2010-03-31":-145635000,"2011-03-31":125145000,"2012-03-31":-95750000,"2013-03-31":-21387000,"2014-03-31":670449000,"2015-03-31":163313000,"2016-03-31":224025000,"2017-03-31":386736000,"2018-03-31":431970000,"2019-03-31":776546000,"2020-03-31":632294000,"2021-03-31":843395000,"2022-03-31":99342000,"2023-03-31":-203100000,"2024-03-31":-157800000,"2025-03-31":-214600000,"2026-03-31":461500000},"pe":{"2008-10-31":9.488,"2009-10-31":null,"2010-03-31":null,"2011-03-31":27.875,"2012-03-31":null,"2013-03-31":null,"2014-03-31":6.7125,"2015-03-31":null,"2016-03-31":null,"2017-03-31":82.319444,"2018-03-31":63.493506,"2019-03-31":32.541379,"2020-03-31":31.553672,"2021-03-31":34.24165,"2022-03-31":43.156425,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pe_avg":{"2008-10-31":16.820075,"2009-10-31":null,"2010-03-31":null,"2011-03-31":20.411058,"2012-03-31":null,"2013-03-31":null,"2014-03-31":5.47482,"2015-03-31":null,"2016-03-31":null,"2017-03-31":63.207023,"2018-03-31":61.84503,"2019-03-31":38.815119,"2020-03-31":33.027216,"2021-03-31":32.343509,"2022-03-31":47.30549,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pe_high":{"2008-10-31":21.888,"2009-10-31":null,"2010-03-31":null,"2011-03-31":29.071429,"2012-03-31":null,"2013-03-31":null,"2014-03-31":6.803125,"2015-03-31":null,"2016-03-31":null,"2017-03-31":82.902778,"2018-03-31":79.006494,"2019-03-31":47.582759,"2020-03-31":37.279661,"2021-03-31":41.341847,"2022-03-31":52.46648,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pe_low":{"2008-10-31":9.12,"2009-10-31":null,"2010-03-31":null,"2011-03-31":14.803571,"2012-03-31":null,"2013-03-31":null,"2014-03-31":4.64375,"2015-03-31":null,"2016-03-31":null,"2017-03-31":47.472222,"2018-03-31":37.357143,"2019-03-31":30.013793,"2020-03-31":25.632768,"2021-03-31":23.278978,"2022-03-31":41.162011,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"pb":{"2010-03-31":1.646883,"2011-03-31":2.184891,"2012-03-31":2.330613,"2013-03-31":2.574766,"2014-03-31":2.382071,"2015-03-31":3.96363,"2016-03-31":5.24008,"2017-03-31":6.059756,"2018-03-31":7.488825,"2019-03-31":5.187996,"2020-03-31":4.993069,"2021-03-31":6.024133,"2022-03-31":4.678687,"2023-03-31":2.228341,"2024-03-31":4.474689,"2025-03-31":17.169844,"2026-03-31":10.429377},"pb_avg":{"2010-03-31":1.581866,"2011-03-31":1.599854,"2012-03-31":2.211706,"2013-03-31":1.905321,"2014-03-31":1.942854,"2015-03-31":3.785715,"2016-03-31":4.627351,"2017-03-31":4.652839,"2018-03-31":7.294393,"2019-03-31":6.188204,"2020-03-31":5.226243,"2021-03-31":5.690193,"2022-03-31":5.128497,"2023-03-31":2.209497,"2024-03-31":4.530334,"2025-03-31":13.979782,"2026-03-31":12.274063},"pb_high":{"2010-03-31":1.922708,"2011-03-31":2.278669,"2012-03-31":2.556253,"2013-03-31":2.574766,"2014-03-31":2.414231,"2015-03-31":4.685431,"2016-03-31":5.433661,"2017-03-31":6.102697,"2018-03-31":9.318525,"2019-03-31":7.586008,"2020-03-31":5.899152,"2021-03-31":7.27327,"2022-03-31":5.688011,"2023-03-31":2.836885,"2024-03-31":5.110831,"2025-03-31":18.056296,"2026-03-31":13.850741},"pb_low":{"2010-03-31":1.24847,"2011-03-31":1.16033,"2012-03-31":1.656719,"2013-03-31":1.28818,"2014-03-31":1.647932,"2015-03-31":2.995475,"2016-03-31":3.627404,"2017-03-31":3.494558,"2018-03-31":4.406137,"2019-03-31":4.785029,"2020-03-31":4.056142,"2021-03-31":4.09547,"2022-03-31":4.462468,"2023-03-31":1.844872,"2024-03-31":3.58602,"2025-03-31":11.239724,"2026-03-31":10.016955},"ptb":{"2010-03-31":3.044709,"2011-03-31":3.611078,"2012-03-31":3.952293,"2013-03-31":4.286671,"2014-03-31":3.350875,"2015-03-31":6.544486,"2016-03-31":8.469663,"2017-03-31":9.435656,"2018-03-31":10.235199,"2019-03-31":6.381793,"2020-03-31":5.8895,"2021-03-31":7.503475,"2022-03-31":6.213643,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":46.012189},"ptb_avg":{"2010-03-31":2.924508,"2011-03-31":2.644158,"2012-03-31":3.750648,"2013-03-31":3.172127,"2014-03-31":2.733026,"2015-03-31":6.250723,"2016-03-31":7.479295,"2017-03-31":7.244944,"2018-03-31":9.969464,"2019-03-31":7.612157,"2020-03-31":6.164537,"2021-03-31":7.08753,"2022-03-31":6.811024,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":54.150552},"ptb_high":{"2010-03-31":3.554645,"2011-03-31":3.76607,"2012-03-31":4.334938,"2013-03-31":4.286671,"2014-03-31":3.396115,"2015-03-31":7.736277,"2016-03-31":8.782552,"2017-03-31":9.502519,"2018-03-31":12.735904,"2019-03-31":9.331606,"2020-03-31":6.958257,"2021-03-31":9.059363,"2022-03-31":7.554101,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":61.106517},"ptb_low":{"2010-03-31":2.308134,"2011-03-31":1.917734,"2012-03-31":2.809492,"2013-03-31":2.144663,"2014-03-31":2.318157,"2015-03-31":4.945932,"2016-03-31":5.863057,"2017-03-31":5.441382,"2018-03-31":6.021999,"2019-03-31":5.8861,"2020-03-31":4.784362,"2021-03-31":5.101192,"2022-03-31":5.926488,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":44.192669},"ps":{"2010-03-31":1.123816,"2011-03-31":1.182466,"2012-03-31":1.681243,"2013-03-31":1.246579,"2014-03-31":0.812552,"2015-03-31":2.060942,"2016-03-31":2.154989,"2017-03-31":3.417533,"2018-03-31":6.219357,"2019-03-31":3.967375,"2020-03-31":4.104481,"2021-03-31":5.951117,"2022-03-31":5.085654,"2023-03-31":3.766383,"2024-03-31":4.740932,"2025-03-31":6.51519,"2026-03-31":5.500946},"ps_avg":{"2010-03-31":1.079449,"2011-03-31":0.865844,"2012-03-31":1.595466,"2013-03-31":0.922466,"2014-03-31":0.66273,"2015-03-31":1.968433,"2016-03-31":1.903004,"2017-03-31":2.624071,"2018-03-31":6.057884,"2019-03-31":4.732256,"2020-03-31":4.296159,"2021-03-31":5.621224,"2022-03-31":5.57459,"2023-03-31":3.734532,"2024-03-31":4.799887,"2025-03-31":5.304704,"2026-03-31":6.473921},"ps_high":{"2010-03-31":1.312036,"2011-03-31":1.233219,"2012-03-31":1.844014,"2013-03-31":1.246579,"2014-03-31":0.823522,"2015-03-31":2.436252,"2016-03-31":2.234599,"2017-03-31":3.44175,"2018-03-31":7.738895,"2019-03-31":5.801188,"2020-03-31":4.849314,"2021-03-31":7.185114,"2022-03-31":6.182773,"2023-03-31":4.794955,"2024-03-31":5.414924,"2025-03-31":6.851559,"2026-03-31":7.305535},"ps_low":{"2010-03-31":0.851943,"2011-03-31":0.627972,"2012-03-31":1.195113,"2013-03-31":0.623676,"2014-03-31":0.562129,"2015-03-31":1.557537,"2016-03-31":1.491774,"2017-03-31":1.970833,"2018-03-31":3.659231,"2019-03-31":3.659218,"2020-03-31":3.334294,"2021-03-31":4.045831,"2022-03-31":4.850628,"2023-03-31":3.118236,"2024-03-31":3.799387,"2025-03-31":4.264974,"2026-03-31":5.283415},"pcf":{"2010-03-31":null,"2011-03-31":9.97283,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.727491,"2015-03-31":10.487433,"2016-03-31":11.658804,"2017-03-31":14.911258,"2018-03-31":22.59377,"2019-03-31":12.550483,"2020-03-31":18.490633,"2021-03-31":22.000837,"2022-03-31":69.090337,"2023-03-31":18317.972727,"2024-03-31":null,"2025-03-31":null,"2026-03-31":58.65209},"pcf_avg":{"2010-03-31":null,"2011-03-31":7.302458,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.224585,"2015-03-31":10.016683,"2016-03-31":10.295527,"2017-03-31":11.449254,"2018-03-31":22.00717,"2019-03-31":14.970125,"2020-03-31":19.354138,"2021-03-31":20.781249,"2022-03-31":75.732693,"2023-03-31":18163.065643,"2024-03-31":null,"2025-03-31":null,"2026-03-31":69.026124},"pcf_high":{"2010-03-31":null,"2011-03-31":10.400876,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.764315,"2015-03-31":12.397258,"2016-03-31":12.089508,"2017-03-31":15.016922,"2018-03-31":28.11397,"2019-03-31":18.351607,"2020-03-31":21.846095,"2021-03-31":26.562832,"2022-03-31":83.995068,"2023-03-31":23320.483636,"2024-03-31":null,"2025-03-31":null,"2026-03-31":77.892946},"pcf_low":{"2010-03-31":null,"2011-03-31":5.296269,"2012-03-31":null,"2013-03-31":null,"2014-03-31":1.886896,"2015-03-31":7.925776,"2016-03-31":8.070715,"2017-03-31":8.599068,"2018-03-31":13.293307,"2019-03-31":11.57565,"2020-03-31":15.020949,"2021-03-31":14.957135,"2022-03-31":65.897424,"2023-03-31":15165.684545,"2024-03-31":null,"2025-03-31":null,"2026-03-31":56.332734},"pfcf":{"2010-03-31":null,"2011-03-31":10.74208,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.848775,"2015-03-31":13.666227,"2016-03-31":13.598946,"2017-03-31":15.727387,"2018-03-31":25.813449,"2019-03-31":13.632832,"2020-03-31":20.05178,"2021-03-31":23.798765,"2022-03-31":179.422616,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":79.342362},"pfcf_avg":{"2010-03-31":null,"2011-03-31":7.86573,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.323506,"2015-03-31":13.052791,"2016-03-31":12.008805,"2017-03-31":12.075899,"2018-03-31":25.143257,"2019-03-31":16.261142,"2020-03-31":20.98819,"2021-03-31":22.479511,"2022-03-31":196.672334,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":93.375969},"pfcf_high":{"2010-03-31":null,"2011-03-31":11.203143,"2012-03-31":null,"2013-03-31":null,"2014-03-31":2.887237,"2015-03-31":16.15493,"2016-03-31":14.101322,"2017-03-31":15.838834,"2018-03-31":32.120294,"2019-03-31":19.934242,"2020-03-31":23.690541,"2021-03-31":28.733571,"2022-03-31":218.129126,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":105.370674},"pfcf_low":{"2010-03-31":null,"2011-03-31":5.704795,"2012-03-31":null,"2013-03-31":null,"2014-03-31":1.970801,"2015-03-31":10.328119,"2016-03-31":9.413763,"2017-03-31":9.069716,"2018-03-31":15.187643,"2019-03-31":12.573929,"2020-03-31":16.289154,"2021-03-31":16.179446,"2022-03-31":171.130852,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":76.204823},"evs_avg":{"2010-03-31":1.019191,"2011-03-31":0.713567,"2012-03-31":1.556379,"2013-03-31":0.910525,"2014-03-31":0.493452,"2015-03-31":1.450814,"2016-03-31":1.385169,"2017-03-31":1.99242,"2018-03-31":5.267977,"2019-03-31":4.143509,"2020-03-31":3.648154,"2021-03-31":4.811334,"2022-03-31":4.846404,"2023-03-31":4.123268,"2024-03-31":5.234406,"2025-03-31":5.697526,"2026-03-31":6.555151},"evs_high":{"2010-03-31":1.251778,"2011-03-31":1.080942,"2012-03-31":1.804927,"2013-03-31":1.234638,"2014-03-31":0.654244,"2015-03-31":1.918634,"2016-03-31":1.716765,"2017-03-31":2.810099,"2018-03-31":6.948988,"2019-03-31":5.212441,"2020-03-31":4.20131,"2021-03-31":6.375223,"2022-03-31":5.454587,"2023-03-31":5.183692,"2024-03-31":5.849443,"2025-03-31":7.244381,"2026-03-31":7.386766},"evs_low":{"2010-03-31":0.791685,"2011-03-31":0.475695,"2012-03-31":1.156026,"2013-03-31":0.611735,"2014-03-31":0.39285,"2015-03-31":1.039918,"2016-03-31":0.973939,"2017-03-31":1.339182,"2018-03-31":2.869323,"2019-03-31":3.07047,"2020-03-31":2.686289,"2021-03-31":3.23594,"2022-03-31":4.122442,"2023-03-31":3.506973,"2024-03-31":4.233905,"2025-03-31":4.657796,"2026-03-31":5.364645},"eve_avg":{"2010-03-31":null,"2011-03-31":8.804297,"2012-03-31":null,"2013-03-31":69.66654,"2014-03-31":2.70614,"2015-03-31":null,"2016-03-31":108.958971,"2017-03-31":29.062763,"2018-03-31":52.604422,"2019-03-31":44.780623,"2020-03-31":23.805484,"2021-03-31":23.690519,"2022-03-31":31.76674,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":462.71166},"eve_high":{"2010-03-31":null,"2011-03-31":13.337139,"2012-03-31":null,"2013-03-31":94.465284,"2014-03-31":3.58794,"2015-03-31":null,"2016-03-31":135.042665,"2017-03-31":40.989972,"2018-03-31":69.390487,"2019-03-31":56.333013,"2020-03-31":27.415015,"2021-03-31":31.390952,"2022-03-31":35.753201,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":521.413213},"eve_low":{"2010-03-31":null,"2011-03-31":5.869336,"2012-03-31":null,"2013-03-31":46.805358,"2014-03-31":2.154431,"2015-03-31":null,"2016-03-31":76.611189,"2017-03-31":19.5342,"2018-03-31":28.652196,"2019-03-31":33.183846,"2020-03-31":17.528978,"2021-03-31":15.93344,"2022-03-31":27.021384,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":378.67684},"evb_avg":{"2010-03-31":null,"2011-03-31":10.516149,"2012-03-31":null,"2013-03-31":211.074058,"2014-03-31":2.793198,"2015-03-31":null,"2016-03-31":null,"2017-03-31":38.83693,"2018-03-31":69.664572,"2019-03-31":53.497885,"2020-03-31":26.49874,"2021-03-31":25.783197,"2022-03-31":35.865404,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"evb_high":{"2010-03-31":null,"2011-03-31":15.930327,"2012-03-31":null,"2013-03-31":286.208713,"2014-03-31":3.703366,"2015-03-31":null,"2016-03-31":null,"2017-03-31":54.775406,"2018-03-31":91.894528,"2019-03-31":67.299132,"2020-03-31":30.51664,"2021-03-31":34.16384,"2022-03-31":40.366213,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"evb_low":{"2010-03-31":null,"2011-03-31":7.010533,"2012-03-31":null,"2013-03-31":141.80978,"2014-03-31":2.22374,"2015-03-31":null,"2016-03-31":null,"2017-03-31":26.103793,"2018-03-31":37.944394,"2019-03-31":39.64361,"2020-03-31":19.512136,"2021-03-31":17.340905,"2022-03-31":30.507784,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"earnings_yield":{"2008-10-31":10.539629,"2009-10-31":-16.68186,"2010-03-31":-15.475024,"2011-03-31":3.587444,"2012-03-31":-8.512021,"2013-03-31":-2.105263,"2014-03-31":14.897579,"2015-03-31":-13.776722,"2016-03-31":-0.284172,"2017-03-31":1.21478,"2018-03-31":1.574964,"2019-03-31":3.07301,"2020-03-31":3.169203,"2021-03-31":2.92042,"2022-03-31":2.317152,"2023-03-31":-5.892707,"2024-03-31":-14.822547,"2025-03-31":-12.342581,"2026-03-31":-0.820253},"fcf_yield":{"2010-03-31":-16.985552,"2011-03-31":9.309184,"2012-03-31":-6.896384,"2013-03-31":-1.412663,"2014-03-31":35.102802,"2015-03-31":7.317308,"2016-03-31":7.353511,"2017-03-31":6.358335,"2018-03-31":3.87395,"2019-03-31":7.335233,"2020-03-31":4.987088,"2021-03-31":4.201899,"2022-03-31":0.557343,"2023-03-31":-1.007952,"2024-03-31":-0.622188,"2025-03-31":-0.584678,"2026-03-31":1.260361},"peg":{"2009-10-31":null,"2010-03-31":null,"2011-03-31":-0.205806,"2012-03-31":null,"2013-03-31":null,"2014-03-31":-0.006447,"2015-03-31":null,"2016-03-31":null,"2017-03-31":-0.10039,"2018-03-31":0.557504,"2019-03-31":0.368483,"2020-03-31":1.429776,"2021-03-31":0.782035,"2022-03-31":-1.454743,"2023-03-31":null,"2024-03-31":null,"2025-03-31":null,"2026-03-31":null},"price":{"2008-10-31":11.86,"2009-10-31":10.97,"2010-03-31":10.21,"2011-03-31":15.61,"2012-03-31":15.39,"2013-03-31":16.15,"2014-03-31":21.48,"2015-03-31":25.26,"2016-03-31":35.19,"2017-03-31":59.27,"2018-03-31":97.78,"2019-03-31":94.37,"2020-03-31":111.7,"2021-03-31":174.29,"2022-03-31":154.5,"2023-03-31":119.3,"2024-03-31":148.49,"2025-03-31":207.25,"2026-03-31":197.5},"price_avg":{"2008-10-31":21.025094,"2009-10-31":9.313462,"2010-03-31":9.806923,"2011-03-31":11.430192,"2012-03-31":14.604808,"2013-03-31":11.950962,"2014-03-31":17.519423,"2015-03-31":24.126154,"2016-03-31":31.075192,"2017-03-31":45.509057,"2018-03-31":95.241346,"2019-03-31":112.563846,"2020-03-31":116.916346,"2021-03-31":164.628462,"2022-03-31":169.353654,"2023-03-31":118.291132,"2024-03-31":150.336522,"2025-03-31":168.744104,"2026-03-31":232.432629},"price_high":{"2008-10-31":27.36,"2009-10-31":12.35,"2010-03-31":11.92,"2011-03-31":16.28,"2012-03-31":16.88,"2013-03-31":16.15,"2014-03-31":21.77,"2015-03-31":29.86,"2016-03-31":36.49,"2017-03-31":59.69,"2018-03-31":121.67,"2019-03-31":137.99,"2020-03-31":131.97,"2021-03-31":210.43,"2022-03-31":187.83,"2023-03-31":151.88,"2024-03-31":169.6,"2025-03-31":217.95,"2026-03-31":262.29},"price_low":{"2008-10-31":11.4,"2009-10-31":6.19,"2010-03-31":7.74,"2011-03-31":8.29,"2012-03-31":10.94,"2013-03-31":8.08,"2014-03-31":14.86,"2015-03-31":19.09,"2016-03-31":24.36,"2017-03-31":34.18,"2018-03-31":57.53,"2019-03-31":87.04,"2020-03-31":90.74,"2021-03-31":118.49,"2022-03-31":147.36,"2023-03-31":98.77,"2024-03-31":119,"2025-03-31":135.67,"2026-03-31":189.69},"ev_avg":{"2010-03-31":777582979.230769,"2011-03-31":811236731.346154,"2012-03-31":1285293725.961539,"2013-03-31":1105816987.5,"2014-03-31":1159892061.153846,"2015-03-31":1571141449.230769,"2016-03-31":1958210623.653846,"2017-03-31":3546005897.735849,"2018-03-31":9444913632.692307,"2019-03-31":11056514825.384615,"2020-03-31":11269039786.538462,"2021-03-31":16227531516.153847,"2022-03-31":16985675983.26923,"2023-03-31":22059072207.547173,"2024-03-31":28001977913.043476,"2025-03-31":32097580745.01992,"2026-03-31":43633709505.9761},"shares_out":{"2010-03-31":83977000,"2011-03-31":86119000,"2012-03-31":90215000,"2013-03-31":93743000,"2014-03-31":88918000,"2015-03-31":88356000,"2016-03-31":86573000,"2017-03-31":102621000,"2018-03-31":114038000,"2019-03-31":112181000,"2020-03-31":113506000,"2021-03-31":115163000,"2022-03-31":115367000,"2023-03-31":168900000,"2024-03-31":170800000,"2025-03-31":177100000,"2026-03-31":185400000},"shares_dil":{"2010-03-31":77858000,"2011-03-31":80524000,"2012-03-31":83356000,"2013-03-31":85581000,"2014-03-31":95347000,"2015-03-31":80367000,"2016-03-31":83417000,"2017-03-31":94073000,"2018-03-31":112864000,"2019-03-31":115198000,"2020-03-31":114136000,"2021-03-31":115744000,"2022-03-31":116775000,"2023-03-31":159900000,"2024-03-31":170100000,"2025-03-31":175100000,"2026-03-31":183900000},"rev_ps":{"2010-03-31":9.799134,"2011-03-31":14.118474,"2012-03-31":9.907181,"2013-03-31":14.191035,"2014-03-31":24.652774,"2015-03-31":13.474909,"2016-03-31":16.947361,"2017-03-31":18.918797,"2018-03-31":15.88542,"2019-03-31":23.163545,"2020-03-31":27.063941,"2021-03-31":29.139929,"2022-03-31":30.013273,"2023-03-31":33.457786,"2024-03-31":31.449735,"2025-03-31":32.173615,"2026-03-31":36.195759},"ebitda_ps":{"2010-03-31":-0.767012,"2011-03-31":1.144268,"2012-03-31":-0.865481,"2013-03-31":0.185473,"2014-03-31":4.495317,"2015-03-31":-2.954023,"2016-03-31":0.215448,"2017-03-31":1.296993,"2018-03-31":1.590817,"2019-03-31":2.143301,"2020-03-31":4.147508,"2021-03-31":5.918061,"2022-03-31":4.578891,"2023-03-31":-6.522201,"2024-03-31":-20.102293,"2025-03-31":-23.767561,"2026-03-31":0.512779},"ebit_ps":{"2010-03-31":-0.97769,"2011-03-31":0.958,"2012-03-31":-1.010917,"2013-03-31":0.061217,"2014-03-31":4.355208,"2015-03-31":-3.216034,"2016-03-31":-0.129806,"2017-03-31":0.970576,"2018-03-31":1.201242,"2019-03-31":1.794059,"2020-03-31":3.725967,"2021-03-31":5.437725,"2022-03-31":4.05562,"2023-03-31":-7.287054,"2024-03-31":-21.10876,"2025-03-31":-25.07767,"2026-03-31":-0.566612},"eps_basic":{"2008-10-31":1.26,"2009-10-31":-1.83,"2010-03-31":-1.58,"2011-03-31":0.56,"2012-03-31":-1.31,"2013-03-31":-0.34,"2014-03-31":3.79,"2015-03-31":-3.48,"2016-03-31":-0.1,"2017-03-31":0.73,"2018-03-31":1.57,"2019-03-31":2.95,"2020-03-31":3.58,"2021-03-31":5.14,"2022-03-31":3.62,"2023-03-31":-7.03,"2024-03-31":-22.01,"2025-03-31":-25.58,"2026-03-31":-1.62},"eps":{"2008-10-31":1.25,"2009-10-31":-1.83,"2010-03-31":-1.58,"2011-03-31":0.56,"2012-03-31":-1.31,"2013-03-31":-0.34,"2014-03-31":3.2,"2015-03-31":-3.48,"2016-03-31":-0.1,"2017-03-31":0.72,"2018-03-31":1.54,"2019-03-31":2.9,"2020-03-31":3.54,"2021-03-31":5.09,"2022-03-31":3.58,"2023-03-31":-7.03,"2024-03-31":-22.01,"2025-03-31":-25.58,"2026-03-31":-1.62},"eps_cont":{"2008-10-31":1.22,"2009-10-31":-1.7,"2010-03-31":-1.39,"2011-03-31":0.62,"2012-03-31":-1.3,"2013-03-31":-0.36,"2014-03-31":3.2,"2015-03-31":-3.48,"2016-03-31":-0.1},"cfo_ps":{"2010-03-31":-1.742942,"2011-03-31":1.67401,"2012-03-31":-1.019291,"2013-03-31":-0.053365,"2014-03-31":7.344353,"2015-03-31":2.648027,"2016-03-31":3.132515,"2017-03-31":4.336026,"2018-03-31":4.372758,"2019-03-31":7.322306,"2020-03-31":6.007552,"2021-03-31":7.882206,"2022-03-31":2.20924,"2023-03-31":0.006879,"2024-03-31":-0.09465,"2025-03-31":-0.258138,"2026-03-31":3.39478},"fcf_ps":{"2010-03-31":-1.870521,"2011-03-31":1.554133,"2012-03-31":-1.148688,"2013-03-31":-0.249904,"2014-03-31":7.031674,"2015-03-31":2.03209,"2016-03-31":2.685604,"2017-03-31":4.11102,"2018-03-31":3.82735,"2019-03-31":6.740968,"2020-03-31":5.53983,"2021-03-31":7.286728,"2022-03-31":0.850713,"2023-03-31":-1.270169,"2024-03-31":-0.92769,"2025-03-31":-1.225585,"2026-03-31":2.509516},"cash_ps":{"2010-03-31":1.736642,"2011-03-31":3.255484,"2012-03-31":4.658638,"2013-03-31":4.293675,"2014-03-31":10.519805,"2015-03-31":12.427554,"2016-03-31":14.664641,"2017-03-31":13.567671,"2018-03-31":12.490389,"2019-03-31":14.004243,"2020-03-31":17.6349,"2021-03-31":23.719215,"2022-03-31":22.121985,"2023-03-31":6.005921,"2024-03-31":4.543326,"2025-03-31":8.274986,"2026-03-31":10.729773},"bvps":{"2010-03-31":6.19959,"2011-03-31":7.144521,"2012-03-31":6.603414,"2013-03-31":6.272415,"2014-03-31":9.017364,"2015-03-31":6.372946,"2016-03-31":6.715546,"2017-03-31":9.780922,"2018-03-31":13.056788,"2019-03-31":18.190068,"2020-03-31":22.371011,"2021-03-31":28.931966,"2022-03-31":33.022086,"2023-03-31":53.537596,"2024-03-31":33.184426,"2025-03-31":12.070582,"2026-03-31":18.936893},"tbvps":{"2010-03-31":3.353359,"2011-03-31":4.322809,"2012-03-31":3.893942,"2013-03-31":3.767492,"2014-03-31":6.410266,"2015-03-31":3.859738,"2016-03-31":4.154829,"2017-03-31":6.281492,"2018-03-31":9.553307,"2019-03-31":14.787379,"2020-03-31":18.965958,"2021-03-31":23.227903,"2022-03-31":24.864641,"2023-03-31":-12.89402,"2024-03-31":-10.650468,"2025-03-31":-7.08978,"2026-03-31":4.292341},"buyback_ps":{"2014-03-31":2.903458,"2015-03-31":0,"2016-03-31":0.318304,"2017-03-31":0,"2018-03-31":1.371491,"2019-03-31":3.145819,"2020-03-31":0,"2021-03-31":0,"2022-03-31":1.712798,"2023-03-31":0,"2024-03-31":0},"fcf_margin":{"2008-10-31":11.315273,"2009-10-31":-31.578031,"2010-03-31":-19.088632,"2011-03-31":11.007797,"2012-03-31":-11.594494,"2013-03-31":-1.760996,"2014-03-31":28.522851,"2015-03-31":15.080549,"2016-03-31":15.846737,"2017-03-31":21.729818,"2018-03-31":24.093476,"2019-03-31":29.101624,"2020-03-31":20.469412,"2021-03-31":25.005989,"2022-03-31":2.834456,"2023-03-31":-3.796333,"2024-03-31":-2.949753,"2025-03-31":-3.809287,"2026-03-31":6.933177}},"ttm":{"roe":{"2011-12-31":-10.159491,"2012-03-31":-17.971174,"2012-06-30":-38.623201,"2012-09-30":-33.522945,"2012-12-31":-19.696609,"2013-03-31":-4.982758,"2013-06-30":3.585371,"2013-09-30":-18.751011,"2013-12-31":59.829984,"2014-03-31":52.036946,"2014-06-30":55.843306,"2014-09-30":75.106131,"2014-12-31":-8.240686,"2015-03-31":-40.951165,"2015-06-30":-47.499153,"2015-09-30":-32.596503,"2015-12-31":-44.323629,"2016-03-31":-1.450799,"2016-06-30":3.801282,"2016-09-30":0.322806,"2016-12-31":2.139929,"2017-03-31":8.491887,"2017-06-30":20.344886,"2017-09-30":12.35676,"2017-12-31":16.379947,"2018-03-31":13.923307,"2018-06-30":12.530658,"2018-09-30":12.470598,"2018-12-31":21.460339,"2019-03-31":18.916689,"2019-06-30":15.661876,"2019-09-30":17.200903,"2019-12-31":15.286865,"2020-03-31":17.662644,"2020-06-30":18.857949,"2020-09-30":18.657714,"2020-12-31":17.735004,"2021-03-31":20.060377,"2021-06-30":20.819303,"2021-09-30":17.691553,"2021-12-31":15.417295,"2022-03-31":11.70404,"2022-06-30":2.433886,"2022-09-30":-1.63642,"2022-12-31":-6.105748,"2023-03-31":-17.502118,"2023-06-30":-13.18855,"2023-09-30":-16.942833,"2023-12-31":-16.075087,"2024-03-31":-50.905482,"2024-06-30":-50.901103,"2024-09-30":-50.91295,"2024-12-31":-51.450688,"2025-03-31":-114.761197,"2025-06-30":-89.28677,"2025-09-30":-86.609464,"2025-12-31":-86.216907,"2026-03-31":-10.558368,"2026-06-30":-9.038974},"roa":{"2011-09-30":-3.974148,"2011-12-31":-6.048947,"2012-03-31":-10.260404,"2012-06-30":-20.314882,"2012-09-30":-16.794417,"2012-12-31":-10.195775,"2013-03-31":-2.429977,"2013-06-30":1.541542,"2013-09-30":-4.769508,"2013-12-31":26.132142,"2014-03-31":23.500155,"2014-06-30":25.401583,"2014-09-30":21.567122,"2014-12-31":-3.182982,"2015-03-31":-13.877389,"2015-06-30":-15.710267,"2015-09-30":-10.534112,"2015-12-31":-12.296038,"2016-03-31":-0.344599,"2016-06-30":0.82407,"2016-09-30":0.068612,"2016-12-31":0.508344,"2017-03-31":2.345285,"2017-06-30":5.770664,"2017-09-30":3.804322,"2017-12-31":5.374123,"2018-03-31":5.03944,"2018-06-30":5.541097,"2018-09-30":5.796123,"2018-12-31":9.117013,"2019-03-31":8.365892,"2019-06-30":7.885837,"2019-09-30":8.379207,"2019-12-31":7.30708,"2020-03-31":8.800338,"2020-06-30":9.176431,"2020-09-30":8.903919,"2020-12-31":9.087372,"2021-03-31":10.729404,"2021-06-30":11.1727,"2021-09-30":9.049404,"2021-12-31":8.533054,"2022-03-31":6.647216,"2022-06-30":1.343563,"2022-09-30":-0.875708,"2022-12-31":-3.472317,"2023-03-31":-10.038236,"2023-06-30":-7.374167,"2023-09-30":-9.255573,"2023-12-31":-9.13551,"2024-03-31":-26.669041,"2024-06-30":-26.696265,"2024-09-30":-25.613538,"2024-12-31":-26.51402,"2025-03-31":-41.863573,"2025-06-30":-37.37538,"2025-09-30":-34.524694,"2025-12-31":-34.947819,"2026-03-31":-3.212687,"2026-06-30":-3.417892},"roc":{"2011-12-31":-4.057295,"2012-03-31":-7.803116,"2012-06-30":-19.021696,"2012-09-30":-15.47981,"2012-12-31":-7.262296,"2013-03-31":0.422387,"2013-06-30":4.689347,"2013-09-30":-6.221545,"2013-12-31":41.704047,"2014-03-31":34.491739,"2014-06-30":35.459988,"2014-09-30":44.419427,"2014-12-31":-2.453175,"2015-03-31":-16.737266,"2015-06-30":-20.206754,"2015-09-30":-12.029528,"2015-12-31":-23.374441,"2016-03-31":-0.770824,"2016-06-30":0.990208,"2016-09-30":-0.472,"2016-12-31":1.835524,"2017-03-31":6.679362,"2017-06-30":15.324799,"2017-09-30":7.359126,"2017-12-31":10.08729,"2018-03-31":7.736046,"2018-06-30":7.785425,"2018-09-30":8.812967,"2018-12-31":10.852856,"2019-03-31":9.230315,"2019-06-30":7.514103,"2019-09-30":9.051816,"2019-12-31":13.871213,"2020-03-31":16.3846,"2020-06-30":17.658026,"2020-09-30":17.764115,"2020-12-31":16.009258,"2021-03-31":18.627885,"2021-06-30":19.688864,"2021-09-30":16.649525,"2021-12-31":15.506294,"2022-03-31":11.911648,"2022-06-30":2.764827,"2022-09-30":-0.0677,"2022-12-31":-3.400035,"2023-03-31":-12.283434,"2023-06-30":-8.955486,"2023-09-30":-11.668278,"2023-12-31":-11.195637,"2024-03-31":-27.137757,"2024-06-30":-25.998452,"2024-09-30":-25.012147,"2024-12-31":-25.051985,"2025-03-31":-60.049321,"2025-06-30":-50.798145,"2025-09-30":-48.795012,"2025-12-31":-48.510097,"2026-03-31":-1.388501,"2026-06-30":-2.006551},"roic":{"2011-12-31":-7.340548,"2012-03-31":-13.239792,"2012-06-30":-31.942244,"2012-09-30":-25.890567,"2012-12-31":-14.18362,"2013-03-31":0.728061,"2013-06-30":9.80887,"2013-09-30":-14.303915,"2013-12-31":121.247046,"2014-03-31":81.705381,"2014-06-30":94.17682,"2014-09-30":137.885611,"2014-12-31":-10.3189,"2015-03-31":-100.473998,"2015-06-30":-207.795169,"2015-09-30":-67.789543,"2015-12-31":-476.302136,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":106.217361,"2017-12-31":null,"2018-03-31":null,"2018-06-30":31.370451,"2018-09-30":25.892687,"2018-12-31":71.882193,"2019-03-31":60.211897,"2019-06-30":22.808848,"2019-09-30":23.398235,"2019-12-31":72.736597,"2020-03-31":74.506088,"2020-06-30":91.91272,"2020-09-30":75.718794,"2020-12-31":77.318273,"2021-03-31":96.11347,"2021-06-30":85.198693,"2021-09-30":62.857017,"2021-12-31":54.724291,"2022-03-31":45.788762,"2022-06-30":3.599804,"2022-09-30":-0.087073,"2022-12-31":-4.360868,"2023-03-31":-15.822243,"2023-06-30":-9.816614,"2023-09-30":-12.77834,"2023-12-31":-12.230046,"2024-03-31":-29.679658,"2024-06-30":-28.610596,"2024-09-30":-27.189013,"2024-12-31":-27.885459,"2025-03-31":-70.954244,"2025-06-30":-62.943656,"2025-09-30":-60.043411,"2025-12-31":-62.486202,"2026-03-31":-1.959416,"2026-06-30":-2.883159},"gross_margin":{"2011-09-30":37.926963,"2011-12-31":38.08887,"2012-03-31":35.960248,"2012-06-30":29.712981,"2012-09-30":33.439373,"2012-12-31":36.224649,"2013-03-31":41.058294,"2013-06-30":44.921137,"2013-09-30":44.681058,"2013-12-31":40.511201,"2014-03-31":39.830415,"2014-06-30":41.086629,"2014-09-30":42.262155,"2014-12-31":49.647822,"2015-03-31":26.600877,"2015-06-30":23.48164,"2015-09-30":28.775713,"2015-12-31":24.052639,"2016-03-31":42.429501,"2016-06-30":44.643861,"2016-09-30":43.255407,"2016-12-31":42.127087,"2017-03-31":42.522336,"2017-06-30":45.603265,"2017-09-30":44.125791,"2017-12-31":46.504417,"2018-03-31":49.895978,"2018-06-30":52.62229,"2018-09-30":54.550402,"2018-12-31":43.638331,"2019-03-31":42.900336,"2019-06-30":42.083562,"2019-09-30":41.397061,"2019-12-31":50.976238,"2020-03-31":50.06588,"2020-06-30":47.403428,"2020-09-30":48.205061,"2020-12-31":49.874404,"2021-03-31":54.486339,"2021-06-30":58.622699,"2021-09-30":58.114977,"2021-12-31":58.513567,"2022-03-31":56.190596,"2022-06-30":56.735657,"2022-09-30":56.143784,"2022-12-31":53.65614,"2023-03-31":42.716686,"2023-06-30":41.535013,"2023-09-30":37.396789,"2023-12-31":36.983915,"2024-03-31":41.905937,"2024-06-30":43.191871,"2024-09-30":48.491845,"2024-12-31":50.050454,"2025-03-31":54.356007,"2025-06-30":55.802524,"2025-09-30":56.089326,"2025-12-31":56.018356,"2026-03-31":57.23364,"2026-06-30":56.041277},"ebitda_margin":{"2011-09-30":-0.093118,"2011-12-31":-3.485257,"2012-03-31":-8.735891,"2012-06-30":-23.918939,"2012-09-30":-15.254767,"2012-12-31":-6.99825,"2013-03-31":1.306976,"2013-06-30":5.966255,"2013-09-30":-4.53558,"2013-12-31":19.575354,"2014-03-31":18.234529,"2014-06-30":19.11696,"2014-09-30":22.382149,"2014-12-31":-2.152124,"2015-03-31":-21.9224,"2015-06-30":-21.447506,"2015-09-30":-10.129982,"2015-12-31":-20.22773,"2016-03-31":1.271276,"2016-06-30":2.926233,"2016-09-30":1.531698,"2016-12-31":3.40886,"2017-03-31":6.855581,"2017-06-30":11.215955,"2017-09-30":8.611241,"2017-12-31":10.559286,"2018-03-31":10.014323,"2018-06-30":11.442378,"2018-09-30":12.687255,"2018-12-31":10.662874,"2019-03-31":9.252906,"2019-06-30":8.145888,"2019-09-30":8.816322,"2019-12-31":14.233482,"2020-03-31":15.324849,"2020-06-30":14.940259,"2020-09-30":16.269645,"2020-12-31":16.638999,"2021-03-31":20.309111,"2021-06-30":23.053272,"2021-09-30":20.182754,"2021-12-31":19.347659,"2022-03-31":15.253452,"2022-06-30":8.870373,"2022-09-30":1.795477,"2022-12-31":-4.763904,"2023-03-31":-19.493822,"2023-06-30":-21.541159,"2023-09-30":-26.986521,"2023-12-31":-26.248981,"2024-03-31":-63.918798,"2024-06-30":-62.845404,"2024-09-30":-57.670881,"2024-12-31":-57.660765,"2025-03-31":-73.872834,"2025-06-30":-68.105946,"2025-09-30":-60.272673,"2025-12-31":-55.73783,"2026-03-31":1.416682,"2026-06-30":0.523443},"op_margin":{"2011-09-30":-1.529342,"2011-12-31":-5.009802,"2012-03-31":-10.203881,"2012-06-30":-25.542029,"2012-09-30":-16.489783,"2012-12-31":-7.992343,"2013-03-31":0.431377,"2013-06-30":5.00057,"2013-09-30":-5.701608,"2013-12-31":19.060332,"2014-03-31":17.666198,"2014-06-30":18.497672,"2014-09-30":21.680524,"2014-12-31":-4.058455,"2015-03-31":-23.866833,"2015-06-30":-23.352423,"2015-09-30":-11.898601,"2015-12-31":-22.277438,"2016-03-31":-0.765934,"2016-06-30":0.88458,"2016-09-30":-0.420905,"2016-12-31":1.537595,"2017-03-31":5.130224,"2017-06-30":9.568806,"2017-09-30":6.387769,"2017-12-31":8.319781,"2018-03-31":7.561917,"2018-06-30":8.861844,"2018-09-30":10.680702,"2018-12-31":9.16539,"2019-03-31":7.745183,"2019-06-30":6.648868,"2019-09-30":7.419544,"2019-12-31":12.605129,"2020-03-31":13.767275,"2020-06-30":13.482371,"2020-09-30":14.754951,"2020-12-31":15.041553,"2021-03-31":18.660734,"2021-06-30":21.393624,"2021-09-30":18.460057,"2021-12-31":17.588081,"2022-03-31":13.511299,"2022-06-30":7.002642,"2022-09-30":-0.160077,"2022-12-31":-6.908491,"2023-03-31":-21.779846,"2023-06-30":-24.079028,"2023-09-30":-29.851597,"2023-12-31":-29.276925,"2024-03-31":-67.119037,"2024-06-30":-66.09539,"2024-09-30":-60.925417,"2024-12-31":-61.045776,"2025-03-31":-77.944831,"2025-06-30":-72.158229,"2025-09-30":-64.074985,"2025-12-31":-59.337409,"2026-03-31":-1.565411,"2026-06-30":-2.412323},"incr_op_margin":{"2012-09-30":176.401152,"2012-12-31":-20.622298,"2013-03-31":23.029126,"2013-06-30":58.012863,"2013-09-30":71.725729,"2013-12-31":39.724106,"2014-03-31":36.090345,"2014-06-30":31.194321,"2014-09-30":42.8204,"2014-12-31":34.371576,"2015-03-31":53.147922,"2015-06-30":65.378604,"2015-09-30":78.614022,"2015-12-31":-71.979003,"2016-03-31":74.868485,"2016-06-30":138.488001,"2016-09-30":239.14186,"2016-12-31":129.465832,"2017-03-31":27.901456,"2017-06-30":38.418588,"2017-09-30":33.208762,"2017-12-31":41.024409,"2018-03-31":336.797261,"2018-06-30":19.638312,"2018-09-30":-72.942484,"2018-12-31":11.597655,"2019-03-31":8.120484,"2019-06-30":2.962731,"2019-09-30":3.120248,"2019-12-31":43.439493,"2020-03-31":51.975148,"2020-06-30":47.969228,"2020-09-30":146.73673,"2020-12-31":31.424143,"2021-03-31":71.922326,"2021-06-30":-1047.59525,"2021-09-30":1443.845802,"2021-12-31":87.287382,"2022-03-31":-118.035568,"2022-06-30":-102.960738,"2022-09-30":-65.745666,"2022-12-31":-65.829386,"2023-03-31":-88.815999,"2023-06-30":-91.913232,"2023-09-30":-145.783878,"2023-12-31":-221.427556,"2024-03-31":808466.666667,"2024-06-30":1734.391944,"2024-09-30":-8907.853403,"2024-12-31":-3229.944547,"2025-03-31":-281.866197,"2025-06-30":-154.859884,"2025-09-30":-86.603749,"2025-12-31":-50.93812,"2026-03-31":419.13375,"2026-06-30":453.431759},"pretax_margin":{"2011-09-30":-3.110881,"2011-12-31":-7.024584,"2012-03-31":-12.57376,"2012-06-30":-28.878233,"2012-09-30":-19.548296,"2012-12-31":-10.713681,"2013-03-31":-2.150051,"2013-06-30":1.947107,"2013-09-30":-9.824276,"2013-12-31":17.456974,"2014-03-31":16.002515,"2014-06-30":16.972296,"2014-09-30":21.259065,"2014-12-31":-5.566342,"2015-03-31":-25.198118,"2015-06-30":-24.506858,"2015-09-30":-14.244101,"2015-12-31":-24.608161,"2016-03-31":-2.712743,"2016-06-30":-0.711609,"2016-09-30":-1.85386,"2016-12-31":0.43232,"2017-03-31":4.324435,"2017-06-30":8.827027,"2017-09-30":5.87023,"2017-12-31":8.173765,"2018-03-31":7.62037,"2018-06-30":9.455096,"2018-09-30":11.696342,"2018-12-31":10.060779,"2019-03-31":8.723824,"2019-06-30":7.710172,"2019-09-30":8.455844,"2019-12-31":13.891609,"2020-03-31":14.841161,"2020-06-30":14.398544,"2020-09-30":15.497178,"2020-12-31":16.662983,"2021-03-31":20.096229,"2021-06-30":22.622427,"2021-09-30":19.615886,"2021-12-31":17.488995,"2022-03-31":13.276763,"2022-06-30":4.942836,"2022-09-30":-3.083188,"2022-12-31":-10.048505,"2023-03-31":-25.011682,"2023-06-30":-26.403601,"2023-09-30":-31.935122,"2023-12-31":-31.294937,"2024-03-31":-69.21639,"2024-06-30":-68.221947,"2024-09-30":-62.917354,"2024-12-31":-63.003394,"2025-03-31":-79.723445,"2025-06-30":-74.025728,"2025-09-30":-65.661827,"2025-12-31":-60.785779,"2026-03-31":-2.971576,"2026-06-30":-3.48912},"net_margin":{"2011-09-30":-3.891629,"2011-12-31":-7.445866,"2012-03-31":-13.176673,"2012-06-30":-29.396083,"2012-09-30":-19.924697,"2012-12-31":-11.175076,"2013-03-31":-2.428276,"2013-06-30":1.718197,"2013-09-30":-9.157776,"2013-12-31":16.899831,"2014-03-31":15.383729,"2014-06-30":16.633595,"2014-09-30":20.376981,"2014-12-31":-6.897962,"2015-03-31":-25.806648,"2015-06-30":-25.234221,"2015-09-30":-14.790847,"2015-12-31":-22.257686,"2016-03-31":-0.587254,"2016-06-30":1.389976,"2016-09-30":0.121525,"2016-12-31":0.909677,"2017-03-31":3.781605,"2017-06-30":8.807519,"2017-09-30":6.648738,"2017-12-31":9.505933,"2018-03-31":9.678943,"2018-06-30":10.492676,"2018-09-30":11.75943,"2018-12-31":14.260052,"2019-03-31":12.510784,"2019-06-30":10.933644,"2019-09-30":11.138324,"2019-12-31":11.807273,"2020-03-31":13.093653,"2020-06-30":13.216203,"2020-09-30":14.099697,"2020-12-31":14.960949,"2021-03-31":17.46,"2021-06-30":19.455093,"2021-09-30":16.713604,"2021-12-31":15.400528,"2022-03-31":11.924361,"2022-06-30":4.26018,"2022-09-30":-2.438697,"2022-12-31":-8.347056,"2023-03-31":-21.022823,"2023-06-30":-22.173819,"2023-09-30":-27.828757,"2023-12-31":-26.897561,"2024-03-31":-69.99028,"2024-06-30":-70.333697,"2024-09-30":-66.375298,"2024-12-31":-67.070911,"2025-03-31":-79.503337,"2025-06-30":-72.920403,"2025-09-30":-64.264699,"2025-12-31":-60.448842,"2026-03-31":-4.479899,"2026-06-30":-4.791745},"common_margin":{"2011-09-30":-3.891629,"2011-12-31":-7.445866,"2012-03-31":-13.176673,"2012-06-30":-29.396083,"2012-09-30":-19.924697,"2012-12-31":-11.175076,"2013-03-31":-2.428276,"2013-06-30":1.718197,"2013-09-30":-9.157776,"2013-12-31":16.899831,"2014-03-31":15.383729,"2014-06-30":16.633595,"2014-09-30":20.376981,"2014-12-31":-6.897962,"2015-03-31":-25.806648,"2015-06-30":-25.234221,"2015-09-30":-14.790847,"2015-12-31":-22.257686,"2016-03-31":-0.587254,"2016-06-30":1.389976,"2016-09-30":0.121525,"2016-12-31":0.909677,"2017-03-31":3.781605,"2017-06-30":8.807519,"2017-09-30":6.648738,"2017-12-31":9.505933,"2018-03-31":9.678943,"2018-06-30":10.492676,"2018-09-30":11.75943,"2018-12-31":14.260052,"2019-03-31":12.510784,"2019-06-30":10.933644,"2019-09-30":11.138324,"2019-12-31":11.807273,"2020-03-31":13.093653,"2020-06-30":13.216203,"2020-09-30":14.099697,"2020-12-31":14.960949,"2021-03-31":17.46,"2021-06-30":19.455093,"2021-09-30":16.713604,"2021-12-31":15.400528,"2022-03-31":11.924361,"2022-06-30":4.26018,"2022-09-30":-2.438697,"2022-12-31":-8.347056,"2023-03-31":-21.022823,"2023-06-30":-22.173819,"2023-09-30":-27.828757,"2023-12-31":-26.897561,"2024-03-31":-69.99028,"2024-06-30":-70.333697,"2024-09-30":-66.375298,"2024-12-31":-67.070911,"2025-03-31":-79.503337,"2025-06-30":-72.920403,"2025-09-30":-64.264699,"2025-12-31":-60.448842,"2026-03-31":-4.479899,"2026-06-30":-4.791745},"tax_rate_pct":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":19.507765,"2013-09-30":null,"2013-12-31":3.478539,"2014-03-31":3.843945,"2014-06-30":1.981471,"2014-09-30":4.142901,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":295.328552,"2016-09-30":106.555229,"2016-12-31":-110.417275,"2017-03-31":12.552622,"2017-06-30":0.221002,"2017-09-30":-13.261975,"2017-12-31":-16.298095,"2018-03-31":-27.01409,"2018-06-30":-10.973773,"2018-09-30":-0.53938,"2018-12-31":-41.73904,"2019-03-31":-43.409827,"2019-06-30":-41.80851,"2019-09-30":-31.723749,"2019-12-31":15.004029,"2020-03-31":11.77474,"2020-06-30":8.21153,"2020-09-30":9.01765,"2020-12-31":10.214463,"2021-03-31":13.115963,"2021-06-30":13.999017,"2021-09-30":14.793452,"2021-12-31":11.932227,"2022-03-31":10.179789,"2022-06-30":13.795034,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"total_debt":{"2010-07-31":102217000,"2010-12-31":105305000,"2011-03-31":107239000,"2011-06-30":109236000,"2011-09-30":111299000,"2011-12-31":311906000,"2012-03-31":388000000,"2012-06-30":320883000,"2012-09-30":325539000,"2012-12-31":330311000,"2013-03-31":388000000,"2013-06-30":536693000,"2013-09-30":443526000,"2013-12-31":448737000,"2014-03-31":537500000,"2014-06-30":459408000,"2014-09-30":464871000,"2014-12-31":470420000,"2015-03-31":537500000,"2015-06-30":481784000,"2015-09-30":487601000,"2015-12-31":491576000,"2016-03-31":537500000,"2016-06-30":504385000,"2016-09-30":511636000,"2016-12-31":258876000,"2017-03-31":268149000,"2017-06-30":212864000,"2017-09-30":52369000,"2017-12-31":13838000,"2018-03-31":8160000,"2018-06-30":5232000,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":3285500000,"2022-09-30":3285500000,"2022-12-31":3101400000,"2023-03-31":3094100000,"2023-06-30":3095600000,"2023-09-30":3097300000,"2023-12-31":3097300000,"2024-03-31":3100500000,"2024-06-30":3675900000,"2024-09-30":3676000000,"2024-12-31":3677100000,"2025-03-31":3678500000,"2025-06-30":3081100000,"2025-09-30":3081300000,"2025-12-31":3082600000,"2026-03-31":2530000000,"2026-06-30":2530700000},"st_debt":{"2013-06-30":127768000,"2022-03-31":0,"2022-06-30":350000000,"2022-09-30":350000000,"2022-12-31":350000000,"2023-03-31":1346800000,"2023-06-30":372100000,"2023-09-30":373100000,"2023-12-31":373200000,"2024-03-31":24600000,"2024-06-30":598900000,"2024-09-30":599200000,"2024-12-31":599600000,"2025-03-31":1148500000,"2025-06-30":549000000,"2025-09-30":549300000,"2025-12-31":582200000,"2026-03-31":30000000,"2026-06-30":629900000},"lt_debt":{"2010-07-31":102217000,"2010-12-31":105305000,"2011-03-31":107239000,"2011-06-30":109236000,"2011-09-30":111299000,"2011-12-31":311906000,"2012-03-31":316340000,"2012-06-30":320883000,"2012-09-30":325539000,"2012-12-31":330311000,"2013-03-31":335202000,"2013-06-30":408925000,"2013-09-30":443526000,"2013-12-31":448737000,"2014-03-31":454031000,"2014-06-30":459408000,"2014-09-30":464871000,"2014-12-31":470420000,"2015-03-31":473030000,"2015-06-30":481784000,"2015-09-30":487601000,"2015-12-31":491576000,"2016-03-31":497935000,"2016-06-30":504385000,"2016-09-30":511636000,"2016-12-31":258876000,"2017-03-31":251929000,"2017-06-30":212864000,"2017-09-30":52369000,"2017-12-31":13838000,"2018-03-31":8068000,"2018-06-30":5232000,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2022-03-31":0,"2023-03-31":1733000000,"2023-06-30":2704700000,"2023-09-30":2707100000,"2023-12-31":2708200000,"2024-03-31":3058300000,"2024-06-30":3054400000,"2024-09-30":3055900000,"2024-12-31":3058300000,"2025-03-31":2512600000,"2025-06-30":2516100000,"2025-09-30":2517300000,"2025-12-31":2487000000,"2026-03-31":2488000000,"2026-06-30":1889800000},"debt_ebitda":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":24.444024,"2013-06-30":7.953482,"2013-09-30":null,"2013-12-31":0.933808,"2014-03-31":1.254039,"2014-06-30":1.029922,"2014-09-30":0.898819,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":29.907634,"2016-06-30":11.887742,"2016-09-30":21.93039,"2016-12-31":4.790097,"2017-03-31":2.197726,"2017-06-30":1.006073,"2017-09-30":0.318434,"2017-12-31":0.068463,"2018-03-31":0.045448,"2018-06-30":0.025941,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":9.762903,"2022-09-30":42.268651,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":26.829268,"2026-06-30":72.305714},"net_debt_ebitda":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":-0.913627,"2013-06-30":-1.624535,"2013-09-30":null,"2013-12-31":-1.089249,"2014-03-31":-0.928339,"2014-06-30":-0.856298,"2014-09-30":-0.655268,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":-40.733474,"2016-06-30":-16.131231,"2016-09-30":-28.416545,"2016-12-31":-21.928003,"2017-03-31":-9.213676,"2017-06-30":-5.048691,"2017-09-30":-7.362202,"2017-12-31":-6.47104,"2018-03-31":-7.887778,"2018-06-30":-5.439179,"2018-09-30":-4.460479,"2018-12-31":-5.819131,"2019-03-31":-6.362837,"2019-06-30":-6.711831,"2019-09-30":-5.356667,"2019-12-31":-4.861443,"2020-03-31":-4.228457,"2020-06-30":-4.525064,"2020-09-30":-4.360425,"2020-12-31":-4.420091,"2021-03-31":-3.987819,"2021-06-30":-3.27914,"2021-09-30":-3.376067,"2021-12-31":-3.73275,"2022-03-31":-4.773911,"2022-06-30":5.880325,"2022-09-30":25.48727,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":5.733828,"2026-06-30":20.117143},"debt_ebit":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":74.059935,"2013-06-30":9.489418,"2013-09-30":null,"2013-12-31":0.959041,"2014-03-31":1.294382,"2014-06-30":1.064403,"2014-09-30":0.927907,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":39.325199,"2016-09-30":null,"2016-12-31":10.619682,"2017-03-31":2.936849,"2017-06-30":1.179256,"2017-09-30":0.429275,"2017-12-31":0.086892,"2018-03-31":0.060187,"2018-06-30":0.033495,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":12.366846,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_ebit":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":-2.768086,"2013-06-30":-1.938257,"2013-09-30":null,"2013-12-31":-1.118681,"2014-03-31":-0.958204,"2014-06-30":-0.884966,"2014-09-30":-0.676474,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":-53.362857,"2016-09-30":null,"2016-12-31":-48.614555,"2017-03-31":-12.312349,"2017-06-30":-5.917759,"2017-09-30":-9.924857,"2017-12-31":-8.212904,"2018-03-31":-10.445865,"2018-06-30":-7.023047,"2018-09-30":-5.298456,"2018-12-31":-6.769887,"2019-03-31":-7.601465,"2019-06-30":-8.223027,"2019-09-30":-6.365096,"2019-12-31":-5.489453,"2020-03-31":-4.706848,"2020-06-30":-5.014372,"2020-09-30":-4.808052,"2020-12-31":-4.889515,"2021-03-31":-4.340079,"2021-06-30":-3.533525,"2021-09-30":-3.691123,"2021-12-31":-4.106189,"2022-03-31":-5.389461,"2022-06-30":7.448715,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"equity_assets":{"2010-12-31":63.392447,"2011-03-31":63.322524,"2011-06-30":61.307403,"2011-09-30":60.722426,"2011-12-31":56.241211,"2012-03-31":51.828172,"2012-06-30":44.452386,"2012-09-30":41.59786,"2012-12-31":47.472098,"2013-03-31":46.014795,"2013-06-30":41.915538,"2013-09-30":18.467383,"2013-12-31":41.403208,"2014-03-31":44.553936,"2014-06-30":48.704327,"2014-09-30":45.340113,"2014-12-31":36.178121,"2015-03-31":25.272422,"2015-06-30":22.393867,"2015-09-30":23.34224,"2015-12-31":20.38577,"2016-03-31":22.444897,"2016-06-30":21.016045,"2016-09-30":19.561509,"2016-12-31":26.574771,"2017-03-31":31.872941,"2017-06-30":34.158444,"2017-09-30":39.834811,"2017-12-31":38.038782,"2018-03-31":39.835028,"2018-06-30":53.593833,"2018-09-30":53.196675,"2018-12-31":46.213655,"2019-03-31":48.092122,"2019-06-30":47.783347,"2019-09-30":45.310752,"2019-12-31":49.225731,"2020-03-31":51.309966,"2020-06-30":49.374353,"2020-09-30":49.712225,"2020-12-31":52.887004,"2021-03-31":55.271591,"2021-06-30":57.313682,"2021-09-30":52.419576,"2021-12-31":57.655931,"2022-03-31":58.196327,"2022-06-30":54.451138,"2022-09-30":53.927593,"2022-12-31":56.573507,"2023-03-31":57.006954,"2023-06-30":57.584717,"2023-09-30":55.434197,"2023-12-31":57.121183,"2024-03-31":46.39393,"2024-06-30":46.28571,"2024-09-30":44.346975,"2024-12-31":44.96802,"2025-03-31":23.284717,"2025-06-30":35.944115,"2025-09-30":34.045614,"2025-12-31":34.919335,"2026-03-31":37.416873,"2026-06-30":39.80936},"ltd_equity":{"2010-12-31":17.009643,"2011-03-31":17.429329,"2011-06-30":17.754243,"2011-09-30":19.668235,"2011-12-31":48.622493,"2012-03-31":53.101505,"2012-06-30":67.266134,"2012-09-30":67.189464,"2012-12-31":58.481376,"2013-03-31":57.007628,"2013-06-30":67.370313,"2013-09-30":88.907554,"2013-12-31":54.590942,"2014-03-31":56.626042,"2014-06-30":58.670025,"2014-09-30":61.571584,"2014-12-31":57.692709,"2015-03-31":84.006408,"2015-06-30":91.448051,"2015-09-30":86.444115,"2015-12-31":93.282781,"2016-03-31":85.646345,"2016-06-30":94.535555,"2016-09-30":87.796373,"2016-12-31":31.534825,"2017-03-31":25.09933,"2017-06-30":19.355584,"2017-09-30":3.556599,"2017-12-31":0.98785,"2018-03-31":0.541851,"2018-06-30":0.282474,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2022-03-31":0,"2023-03-31":19.165054,"2023-06-30":30.253238,"2023-09-30":32.112312,"2023-12-31":31.828973,"2024-03-31":53.958256,"2024-06-30":50.978887,"2024-09-30":52.701561,"2024-12-31":53.636507,"2025-03-31":117.53754,"2025-06-30":72.28303,"2025-09-30":73.350039,"2025-12-31":71.146584,"2026-03-31":70.86502,"2026-06-30":52.372243},"ltd_capital":{"2010-12-31":14.536958,"2011-03-31":14.842398,"2011-06-30":15.07737,"2011-09-30":16.435635,"2011-12-31":32.715434,"2012-03-31":32.157296,"2012-06-30":40.215035,"2012-09-30":40.187619,"2012-12-31":36.901103,"2013-03-31":34.344643,"2013-06-30":35.755381,"2013-09-30":47.064054,"2013-12-31":35.313157,"2014-03-31":33.900468,"2014-06-30":36.976124,"2014-09-30":38.107929,"2014-12-31":36.585527,"2015-03-31":42.979753,"2015-06-30":47.766509,"2015-09-30":46.364625,"2015-12-31":48.262334,"2016-03-31":44.502786,"2016-06-30":48.595515,"2016-09-30":46.750835,"2016-12-31":23.974506,"2017-03-31":19.807654,"2017-06-30":16.216739,"2017-09-30":3.434449,"2017-12-31":0.978187,"2018-03-31":0.538898,"2018-06-30":0.281678,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2022-03-31":0,"2023-03-31":14.279123,"2023-06-30":22.472125,"2023-09-30":23.484047,"2023-12-31":23.334683,"2024-03-31":34.878655,"2024-06-30":31.594845,"2024-09-30":32.253945,"2024-12-31":32.607954,"2025-03-31":43.200028,"2025-06-30":38.343493,"2025-09-30":38.649205,"2025-12-31":37.806695,"2026-03-31":41.185916,"2026-06-30":30.783014},"ltd_assets":{"2010-07-31":10.826249,"2010-12-31":10.782829,"2011-03-31":11.036691,"2011-06-30":10.884666,"2011-09-30":11.943029,"2011-12-31":27.345879,"2012-03-31":27.521539,"2012-06-30":29.901401,"2012-09-30":27.949379,"2012-12-31":27.762336,"2013-03-31":26.231943,"2013-06-30":28.238629,"2013-09-30":16.418898,"2013-12-31":22.602401,"2014-03-31":25.22913,"2014-06-30":28.574841,"2014-09-30":27.916626,"2014-12-31":20.872138,"2015-03-31":21.230453,"2015-06-30":20.478755,"2015-09-30":20.177993,"2015-12-31":19.016413,"2016-03-31":19.223234,"2016-06-30":19.867634,"2016-09-30":17.174295,"2016-12-31":8.380308,"2017-03-31":7.999895,"2017-06-30":6.611566,"2017-09-30":1.416765,"2017-12-31":0.375766,"2018-03-31":0.215847,"2018-06-30":0.151389,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2022-03-31":0,"2023-03-31":10.925413,"2023-06-30":17.421241,"2023-09-30":17.801202,"2023-12-31":18.181086,"2024-03-31":25.033355,"2024-06-30":23.59594,"2024-09-30":23.371548,"2024-12-31":24.119275,"2025-03-31":27.368283,"2025-06-30":25.981496,"2025-09-30":24.972471,"2025-12-31":24.843914,"2026-03-31":26.515474,"2026-06-30":20.849055},"debt_equity":{"2010-12-31":17.009643,"2011-03-31":17.429329,"2011-06-30":17.754243,"2011-09-30":19.668235,"2011-12-31":48.622493,"2012-03-31":65.130504,"2012-06-30":67.266134,"2012-09-30":67.189464,"2012-12-31":58.481376,"2013-03-31":65.986956,"2013-06-30":88.420066,"2013-09-30":88.907554,"2013-12-31":54.590942,"2014-03-31":67.036166,"2014-06-30":58.670025,"2014-09-30":61.571584,"2014-12-31":57.692709,"2015-03-31":95.455772,"2015-06-30":91.448051,"2015-09-30":86.444115,"2015-12-31":93.282781,"2016-03-31":92.451646,"2016-06-30":94.535555,"2016-09-30":87.796373,"2016-12-31":31.534825,"2017-03-31":26.715305,"2017-06-30":19.355584,"2017-09-30":3.556599,"2017-12-31":0.98785,"2018-03-31":0.54803,"2018-06-30":0.282474,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":34.003291,"2022-09-30":34.828007,"2022-12-31":32.474033,"2023-03-31":34.217307,"2023-06-30":34.625624,"2023-09-30":36.740964,"2023-12-31":36.401993,"2024-03-31":54.7028,"2024-06-30":61.351915,"2024-09-30":63.395706,"2024-12-31":64.48903,"2025-03-31":172.077466,"2025-06-30":88.514465,"2025-09-30":89.784085,"2025-12-31":88.185147,"2026-03-31":72.061295,"2026-06-30":70.133577},"debt_capital":{"2010-12-31":14.536958,"2011-03-31":14.842398,"2011-06-30":15.07737,"2011-09-30":16.435635,"2011-12-31":32.715434,"2012-03-31":39.441837,"2012-06-30":40.215035,"2012-09-30":40.187619,"2012-12-31":36.901103,"2013-03-31":39.754302,"2013-06-30":46.927096,"2013-09-30":47.064054,"2013-12-31":35.313157,"2014-03-31":40.132725,"2014-06-30":36.976124,"2014-09-30":38.107929,"2014-12-31":36.585527,"2015-03-31":48.83753,"2015-06-30":47.766509,"2015-09-30":46.364625,"2015-12-31":48.262334,"2016-03-31":48.038896,"2016-06-30":48.595515,"2016-09-30":46.750835,"2016-12-31":23.974506,"2017-03-31":21.082935,"2017-06-30":16.216739,"2017-09-30":3.434449,"2017-12-31":0.978187,"2018-03-31":0.545043,"2018-06-30":0.281678,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":25.374967,"2022-09-30":25.831433,"2022-12-31":24.513508,"2023-03-31":25.49396,"2023-06-30":25.719936,"2023-09-30":26.869025,"2023-12-31":26.687288,"2024-03-31":35.359929,"2024-06-30":38.023667,"2024-09-30":38.798881,"2024-12-31":39.205672,"2025-03-31":63.245762,"2025-06-30":46.953673,"2025-09-30":47.308543,"2025-12-31":46.860843,"2026-03-31":41.881177,"2026-06-30":41.222655},"debt_assets":{"2010-07-31":10.826249,"2010-12-31":10.782829,"2011-03-31":11.036691,"2011-06-30":10.884666,"2011-09-30":11.943029,"2011-12-31":27.345879,"2012-03-31":33.75595,"2012-06-30":29.901401,"2012-09-30":27.949379,"2012-12-31":27.762336,"2013-03-31":30.363763,"2013-06-30":37.061746,"2013-09-30":16.418898,"2013-12-31":22.602401,"2014-03-31":29.86725,"2014-06-30":28.574841,"2014-09-30":27.916626,"2014-12-31":20.872138,"2015-03-31":24.123985,"2015-06-30":20.478755,"2015-09-30":20.177993,"2015-12-31":19.016413,"2016-03-31":20.750676,"2016-06-30":19.867634,"2016-09-30":17.174295,"2016-12-31":8.380308,"2017-03-31":8.514954,"2017-06-30":6.611566,"2017-09-30":1.416765,"2017-12-31":0.375766,"2018-03-31":0.218308,"2018-06-30":0.151389,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":18.515179,"2022-09-30":18.781906,"2022-12-31":18.371699,"2023-03-31":19.506244,"2023-06-30":19.939067,"2023-09-30":20.367058,"2023-12-31":20.793249,"2024-03-31":25.378779,"2024-06-30":28.397169,"2024-09-30":28.114078,"2024-12-31":28.99944,"2025-03-31":40.067751,"2025-06-30":31.815741,"2025-09-30":30.567543,"2025-12-31":30.793667,"2026-03-31":26.963083,"2026-06-30":27.919728},"net_debt_equity":{"2010-12-31":-0.309831,"2011-03-31":-0.281368,"2011-06-30":-0.226768,"2011-09-30":-0.279989,"2011-12-31":-0.220442,"2012-03-31":-0.054184,"2012-06-30":-0.096792,"2012-09-30":-0.005666,"2012-12-31":-0.209648,"2013-03-31":-0.024663,"2013-06-30":-0.180602,"2013-09-30":-0.43779,"2013-12-31":-0.636781,"2014-03-31":-0.496255,"2014-06-30":-0.487794,"2014-09-30":-0.448877,"2014-12-31":-0.620774,"2015-03-31":-0.995491,"2015-06-30":-1.345787,"2015-09-30":-1.023061,"2015-12-31":-1.372183,"2016-03-31":-1.259169,"2016-06-30":-1.282813,"2016-09-30":-1.137631,"2016-12-31":-1.443594,"2017-03-31":-1.120004,"2017-06-30":-0.971305,"2017-09-30":-0.822287,"2017-12-31":-0.9337,"2018-03-31":-0.95114,"2018-06-30":-0.592282,"2018-09-30":-0.527298,"2018-12-31":-0.78948,"2019-03-31":-0.769884,"2019-06-30":-0.739231,"2019-09-30":-0.689646,"2019-12-31":-0.82602,"2020-03-31":-0.788292,"2020-06-30":-0.861911,"2020-09-30":-0.822355,"2020-12-31":-0.767763,"2021-03-31":-0.819827,"2021-06-30":-0.700777,"2021-09-30":-0.662176,"2021-12-31":-0.672649,"2022-03-31":-0.669915,"2022-06-30":0.204806,"2022-09-30":0.210007,"2022-12-31":0.206473,"2023-03-31":0.229992,"2023-06-30":0.247265,"2023-09-30":0.272286,"2023-12-31":0.255635,"2024-03-31":0.410117,"2024-06-30":0.43051,"2024-09-30":0.482263,"2024-12-31":0.432663,"2025-03-31":1.035225,"2025-06-30":0.300497,"2025-09-30":0.281418,"2025-12-31":0.207003,"2026-03-31":0.154006,"2026-06-30":0.195128},"net_debt_capital":{"2010-12-31":-26.479062,"2011-03-31":-23.960649,"2011-06-30":-19.257753,"2011-09-30":-23.397142,"2011-12-31":-14.83232,"2012-03-31":-3.281297,"2012-06-30":-5.786685,"2012-09-30":-0.338869,"2012-12-31":-13.228543,"2013-03-31":-1.485868,"2013-06-30":-9.585074,"2013-09-30":-23.174849,"2013-12-31":-41.191325,"2014-03-31":-29.709417,"2014-06-30":-30.742689,"2014-09-30":-27.781913,"2014-12-31":-39.366033,"2015-03-31":-50.931775,"2015-06-30":-70.295145,"2015-09-30":-54.872269,"2015-12-31":-70.993569,"2016-03-31":-65.427814,"2016-06-30":-65.942337,"2016-09-30":-60.577912,"2016-12-31":-109.749981,"2017-03-31":-88.387399,"2017-06-30":-81.37906,"2017-09-30":-79.404584,"2017-12-31":-92.456693,"2018-03-31":-94.595593,"2018-06-30":-59.061384,"2018-09-30":-52.729811,"2018-12-31":-78.948017,"2019-03-31":-76.988405,"2019-06-30":-73.923119,"2019-09-30":-68.96464,"2019-12-31":-82.602044,"2020-03-31":-78.82925,"2020-06-30":-86.191055,"2020-09-30":-82.235543,"2020-12-31":-76.776278,"2021-03-31":-81.982729,"2021-06-30":-70.077691,"2021-09-30":-66.217632,"2021-12-31":-67.264891,"2022-03-31":-66.991481,"2022-06-30":15.283678,"2022-09-30":15.57591,"2022-12-31":15.585925,"2023-03-31":17.135771,"2023-06-30":18.366872,"2023-09-30":19.912556,"2023-12-31":18.74133,"2024-03-31":26.509968,"2024-06-30":26.681424,"2024-09-30":29.515014,"2024-12-31":26.303444,"2025-03-31":38.048898,"2025-06-30":15.940262,"2025-09-30":14.828349,"2025-12-31":10.99997,"2026-03-31":8.950653,"2026-06-30":11.469108},"ebitda":{"2011-09-30":-892000,"2011-12-31":-29973000,"2012-03-31":-72143000,"2012-06-30":-171638000,"2012-09-30":-134796000,"2012-12-31":-74397000,"2013-03-31":15873000,"2013-06-30":67479000,"2013-09-30":-45662000,"2013-12-31":480545000,"2014-03-31":428615000,"2014-06-30":446061000,"2014-09-30":517202000,"2014-12-31":-21049000,"2015-03-31":-237406000,"2015-06-30":-264407000,"2015-09-30":-147240000,"2015-12-31":-270360000,"2016-03-31":17972000,"2016-06-30":42429000,"2016-09-30":23330000,"2016-12-31":54044000,"2017-03-31":122012000,"2017-06-30":211579000,"2017-09-30":164458000,"2017-12-31":202123000,"2018-03-31":179546000,"2018-06-30":201690000,"2018-09-30":229863000,"2018-12-31":275066000,"2019-03-31":246904000,"2019-06-30":229785000,"2019-09-30":280892000,"2019-12-31":408136000,"2020-03-31":473380000,"2020-06-30":504954000,"2020-09-30":547168000,"2020-12-31":548069000,"2021-03-31":684980000,"2021-06-30":773393000,"2021-09-30":680535000,"2021-12-31":660573000,"2022-03-31":534603000,"2022-06-30":336529000,"2022-09-30":77729000,"2022-12-31":-230273000,"2023-03-31":-1042900000,"2023-06-30":-1191700000,"2023-09-30":-1467500000,"2023-12-31":-1416500000,"2024-03-31":-3419400000,"2024-06-30":-3395600000,"2024-09-30":-3147100000,"2024-12-31":-3142800000,"2025-03-31":-4161700000,"2025-06-30":-3949600000,"2025-09-30":-3748900000,"2025-12-31":-3655900000,"2026-03-31":94300000,"2026-06-30":35000000},"ebitda_capex":{"2011-12-31":-39364000,"2012-03-31":-82929000,"2012-06-30":-183314000,"2012-09-30":-148823000,"2012-12-31":-89516000,"2013-03-31":-947000,"2013-06-30":45955000,"2013-09-30":-69913000,"2013-12-31":452587000,"2014-03-31":398802000,"2014-06-30":415850000,"2014-09-30":479787000,"2014-12-31":-63986000,"2015-03-31":-286907000,"2015-06-30":-324285000,"2015-09-30":-199480000,"2015-12-31":-311861000,"2016-03-31":-19308000,"2016-06-30":19688000,"2016-09-30":3560000,"2016-12-31":30974000,"2017-03-31":100845000,"2017-06-30":178550000,"2017-09-30":118857000,"2017-12-31":147847000,"2018-03-31":117989000,"2018-06-30":141936000,"2018-09-30":171879000,"2018-12-31":217341000,"2019-03-31":179935000,"2019-06-30":167134000,"2019-09-30":217535000,"2019-12-31":350023000,"2020-03-31":419996000,"2020-06-30":452636000,"2020-09-30":494295000,"2020-12-31":489268000,"2021-03-31":616080000,"2021-06-30":626998000,"2021-09-30":525497000,"2021-12-31":498521000,"2022-03-31":375994000,"2022-06-30":221820000,"2022-09-30":-69121000,"2022-12-31":-393223000,"2023-03-31":-1247100000,"2023-06-30":-1384900000,"2023-09-30":-1632200000,"2023-12-31":-1578500000,"2024-03-31":-3561100000,"2024-06-30":-3540900000,"2024-09-30":-3300800000,"2024-12-31":-3304300000,"2025-03-31":-4331100000,"2025-06-30":-4109000000,"2025-09-30":-3903400000,"2025-12-31":-3836000000,"2026-03-31":-68500000,"2026-06-30":-127700000},"ebit":{"2011-09-30":-14650000,"2011-12-31":-43084000,"2012-03-31":-84266000,"2012-06-30":-183285000,"2012-09-30":-145709000,"2012-12-31":-84965000,"2013-03-31":5239000,"2013-06-30":56557000,"2013-09-30":-57401000,"2013-12-31":467902000,"2014-03-31":415256000,"2014-06-30":431611000,"2014-09-30":500989000,"2014-12-31":-39694000,"2015-03-31":-258463000,"2015-06-30":-287891000,"2015-09-30":-172947000,"2015-12-31":-297756000,"2016-03-31":-10828000,"2016-06-30":12826000,"2016-09-30":-6411000,"2016-12-31":24377000,"2017-03-31":91305000,"2017-06-30":180507000,"2017-09-30":121994000,"2017-12-31":159255000,"2018-03-31":135577000,"2018-06-30":156204000,"2018-09-30":193509000,"2018-12-31":236436000,"2019-03-31":206672000,"2019-06-30":187556000,"2019-09-30":236390000,"2019-12-31":361444000,"2020-03-31":425267000,"2020-06-30":455680000,"2020-09-30":496227000,"2020-12-31":495451000,"2021-03-31":629384000,"2021-06-30":717715000,"2021-09-30":622448000,"2021-12-31":600497000,"2022-03-31":473544000,"2022-06-30":265670000,"2022-09-30":-6930000,"2022-12-31":-333936000,"2023-03-31":-1165200000,"2023-06-30":-1332100000,"2023-09-30":-1623300000,"2023-12-31":-1579900000,"2024-03-31":-3590600000,"2024-06-30":-3571200000,"2024-09-30":-3324700000,"2024-12-31":-3327300000,"2025-03-31":-4391100000,"2025-06-30":-4184600000,"2025-09-30":-3985400000,"2025-12-31":-3892000000,"2026-03-31":-104200000,"2026-06-30":-161300000},"cash_ratio":{"2010-07-31":0.823847,"2010-12-31":1.288674,"2011-03-31":1.214264,"2011-06-30":0.956328,"2011-09-30":1.14532,"2011-12-31":2.681106,"2012-03-31":1.921495,"2012-06-30":1.428272,"2012-09-30":0.974336,"2012-12-31":1.595647,"2013-03-31":1.194371,"2013-06-30":1.552571,"2013-09-30":0.380808,"2013-12-31":1.401872,"2014-03-31":1.97001,"2014-06-30":2.949388,"2014-09-30":2.119989,"2014-12-31":1.381113,"2015-03-31":1.136391,"2015-06-30":1.076378,"2015-09-30":0.87708,"2015-12-31":0.834847,"2016-03-31":1.040274,"2016-06-30":0.942289,"2016-09-30":0.683208,"2016-12-31":0.774729,"2017-03-31":0.82587,"2017-06-30":0.873813,"2017-09-30":0.682593,"2017-12-31":0.637891,"2018-03-31":0.824805,"2018-06-30":0.7923,"2018-09-30":0.688218,"2018-12-31":0.762445,"2019-03-31":0.804906,"2019-06-30":0.794167,"2019-09-30":0.656985,"2019-12-31":0.946477,"2020-03-31":0.981913,"2020-06-30":1.06339,"2020-09-30":1.025819,"2020-12-31":1.034472,"2021-03-31":1.222338,"2021-06-30":1.171214,"2021-09-30":0.89507,"2021-12-31":1.189838,"2022-03-31":1.212442,"2022-06-30":0.397542,"2022-09-30":0.376233,"2022-12-31":0.375274,"2023-03-31":0.263371,"2023-06-30":0.323229,"2023-09-30":0.267291,"2023-12-31":0.34252,"2024-03-31":0.322473,"2024-06-30":0.385237,"2024-09-30":0.274832,"2024-12-31":0.417982,"2025-03-31":0.405304,"2025-06-30":0.722666,"2025-09-30":0.639742,"2025-12-31":0.729054,"2026-03-31":0.768426,"2026-06-30":0.656201},"current_ratio":{"2010-07-31":1.981381,"2010-12-31":2.681694,"2011-03-31":2.454017,"2011-06-30":2.478281,"2011-09-30":2.318065,"2011-12-31":4.450135,"2012-03-31":3.399781,"2012-06-30":2.798158,"2012-09-30":2.368268,"2012-12-31":2.908395,"2013-03-31":2.570192,"2013-06-30":2.450658,"2013-09-30":1.295167,"2013-12-31":2.22884,"2014-03-31":2.947306,"2014-06-30":4.326976,"2014-09-30":3.341168,"2014-12-31":2.554095,"2015-03-31":1.842008,"2015-06-30":1.724646,"2015-09-30":1.618447,"2015-12-31":1.44766,"2016-03-31":1.675891,"2016-06-30":1.567557,"2016-09-30":1.378969,"2016-12-31":1.315138,"2017-03-31":1.302125,"2017-06-30":1.441373,"2017-09-30":1.326944,"2017-12-31":1.181267,"2018-03-31":1.395064,"2018-06-30":1.491032,"2018-09-30":1.471172,"2018-12-31":1.416992,"2019-03-31":1.448839,"2019-06-30":1.452662,"2019-09-30":1.479474,"2019-12-31":1.638595,"2020-03-31":1.713654,"2020-06-30":1.715858,"2020-09-30":1.690618,"2020-12-31":1.776402,"2021-03-31":1.888614,"2021-06-30":1.853581,"2021-09-30":1.653162,"2021-12-31":1.787836,"2022-03-31":1.839028,"2022-06-30":0.923723,"2022-09-30":0.937727,"2022-12-31":0.866071,"2023-03-31":0.651184,"2023-06-30":0.823594,"2023-09-30":0.845572,"2023-12-31":0.823986,"2024-03-31":0.939038,"2024-06-30":0.899062,"2024-09-30":0.845399,"2024-12-31":0.829436,"2025-03-31":0.778776,"2025-06-30":1.164802,"2025-09-30":1.153653,"2025-12-31":1.136879,"2026-03-31":1.235901,"2026-06-30":1.062329},"quick_ratio":{"2010-07-31":1.165364,"2010-12-31":1.652331,"2011-03-31":1.579017,"2011-06-30":1.520277,"2011-09-30":1.228423,"2011-12-31":2.996191,"2012-03-31":2.127393,"2012-06-30":1.707296,"2012-09-30":1.434225,"2012-12-31":1.930765,"2013-03-31":1.756973,"2013-06-30":1.637133,"2013-09-30":0.962667,"2013-12-31":1.675159,"2014-03-31":2.081932,"2014-06-30":3.100701,"2014-09-30":2.187054,"2014-12-31":1.9973,"2015-03-31":1.361858,"2015-06-30":1.194714,"2015-09-30":1.0755,"2015-12-31":1.016081,"2016-03-31":1.178365,"2016-06-30":1.054168,"2016-09-30":0.90516,"2016-12-31":0.950406,"2017-03-31":0.956103,"2017-06-30":1.030149,"2017-09-30":0.914433,"2017-12-31":0.843444,"2018-03-31":0.968209,"2018-06-30":0.964621,"2018-09-30":1.047083,"2018-12-31":1.154699,"2019-03-31":1.007657,"2019-06-30":0.975745,"2019-09-30":1.031881,"2019-12-31":1.255331,"2020-03-31":1.272589,"2020-06-30":1.38226,"2020-09-30":1.364543,"2020-12-31":1.282631,"2021-03-31":1.46969,"2021-06-30":1.396201,"2021-09-30":1.208474,"2021-12-31":1.502482,"2022-03-31":1.487712,"2022-06-30":0.590349,"2022-09-30":0.616037,"2022-12-31":0.611536,"2023-03-31":0.461522,"2023-06-30":0.550475,"2023-09-30":0.538782,"2023-12-31":0.589994,"2024-03-31":0.604929,"2024-06-30":0.593999,"2024-09-30":0.543196,"2024-12-31":0.646748,"2025-03-31":0.618563,"2025-06-30":0.956216,"2025-09-30":0.992168,"2025-12-31":0.983744,"2026-03-31":1.053113,"2026-06-30":0.874228},"cfo_avg_cl":{"2011-12-31":-0.375229,"2012-03-31":-0.377943,"2012-06-30":-0.421858,"2012-09-30":-0.548698,"2012-12-31":0.049314,"2013-03-31":-0.016436,"2013-06-30":0.163825,"2013-09-30":0.205164,"2013-12-31":1.405081,"2014-03-31":1.725168,"2014-06-30":1.726291,"2014-09-30":0.409304,"2014-12-31":0.042832,"2015-03-31":0.295353,"2015-06-30":0.583244,"2015-09-30":0.457808,"2015-12-31":0.31554,"2016-03-31":0.238998,"2016-06-30":0.091705,"2016-09-30":0.129884,"2016-12-31":0.188071,"2017-03-31":0.280702,"2017-06-30":0.370307,"2017-09-30":0.331153,"2017-12-31":0.208019,"2018-03-31":0.289219,"2018-06-30":0.302704,"2018-09-30":0.09289,"2018-12-31":0.308118,"2019-03-31":0.458591,"2019-06-30":0.577959,"2019-09-30":0.631589,"2019-12-31":0.425814,"2020-03-31":0.34367,"2020-06-30":0.499941,"2020-09-30":0.506174,"2020-12-31":0.465676,"2021-03-31":0.426981,"2021-06-30":0.285149,"2021-09-30":0.23267,"2021-12-31":0.065135,"2022-03-31":0.118876,"2022-06-30":0.077234,"2022-09-30":0.042992,"2022-12-31":0.108074,"2023-03-31":0.000369,"2023-06-30":-0.031437,"2023-09-30":-0.026132,"2023-12-31":-0.014696,"2024-03-31":-0.005145,"2024-06-30":-0.075963,"2024-09-30":-0.130729,"2024-12-31":-0.11923,"2025-03-31":-0.015011,"2025-06-30":0.035709,"2025-09-30":0.11,"2025-12-31":0.217883,"2026-03-31":0.201238,"2026-06-30":0.178652},"cfo_liab":{"2011-12-31":-0.150223,"2012-03-31":-0.153448,"2012-06-30":-0.182979,"2012-09-30":-0.230876,"2012-12-31":0.017766,"2013-03-31":-0.00662,"2013-06-30":0.065567,"2013-09-30":0.096652,"2013-12-31":0.588613,"2014-03-31":0.701789,"2014-06-30":0.734262,"2014-09-30":0.476069,"2014-12-31":0.020853,"2015-03-31":0.127817,"2015-06-30":0.22227,"2015-09-30":0.196849,"2015-12-31":0.165746,"2016-03-31":0.130074,"2016-06-30":0.054147,"2016-09-30":0.079489,"2016-12-31":0.137592,"2017-03-31":0.190127,"2017-06-30":0.238248,"2017-09-30":0.265774,"2017-12-31":0.179409,"2018-03-31":0.219455,"2018-06-30":0.269644,"2018-09-30":0.090685,"2018-12-31":0.272346,"2019-03-31":0.382983,"2019-06-30":0.42249,"2019-09-30":0.453304,"2019-12-31":0.360547,"2020-03-31":0.284562,"2020-06-30":0.376191,"2020-09-30":0.398063,"2020-12-31":0.367639,"2021-03-31":0.338349,"2021-06-30":0.229254,"2021-09-30":0.180732,"2021-12-31":0.053398,"2022-03-31":0.094258,"2022-06-30":0.026049,"2022-09-30":0.016094,"2022-12-31":0.037461,"2023-03-31":0.000161,"2023-06-30":-0.014381,"2023-09-30":-0.012468,"2023-12-31":-0.00656,"2024-03-31":-0.002458,"2024-06-30":-0.030504,"2024-09-30":-0.055698,"2024-12-31":-0.047736,"2025-03-31":-0.006418,"2025-06-30":0.016298,"2025-09-30":0.053833,"2025-12-31":0.102519,"2026-03-31":0.106313,"2026-06-30":0.091682},"cfo_capex":{"2011-12-31":-7.984027,"2012-03-31":-7.877248,"2012-06-30":-9.341727,"2012-09-30":-11.196264,"2012-12-31":0.734374,"2013-03-31":-0.271522,"2013-06-30":2.562256,"2013-09-30":8.777865,"2013-12-31":24.492596,"2014-03-31":23.488478,"2014-06-30":20.043858,"2014-09-30":11.581425,"2014-12-31":0.698582,"2015-03-31":4.299186,"2015-06-30":6.777314,"2015-09-30":6.980283,"2015-12-31":8.219344,"2016-03-31":7.009254,"2016-06-30":4.774416,"2016-09-30":9.634901,"2016-12-31":13.527698,"2017-03-31":19.270704,"2017-06-30":15.290835,"2017-09-30":12.961646,"2017-12-31":7.54245,"2018-03-31":8.017399,"2018-06-30":7.237239,"2018-09-30":2.675566,"2018-12-31":11.13301,"2019-03-31":12.595604,"2019-06-30":15.374583,"2019-09-30":18.84098,"2019-12-31":15.371621,"2020-03-31":12.84426,"2020-06-30":19.545204,"2020-09-30":22.095682,"2020-12-31":17.573919,"2021-03-31":13.240929,"2021-06-30":4.201489,"2021-09-30":3.671306,"2021-12-31":0.88711,"2022-03-31":1.626276,"2022-06-30":1.835444,"2022-09-30":0.883248,"2022-12-31":1.685321,"2023-03-31":0.005387,"2023-06-30":-0.490166,"2023-09-30":-0.513054,"2023-12-31":-0.258642,"2024-03-31":-0.11362,"2024-06-30":-1.459738,"2024-09-30":-2.636955,"2024-12-31":-2.062539,"2025-03-31":-0.266824,"2025-06-30":0.634253,"2025-09-30":2.316505,"2025-12-31":3.708495,"2026-03-31":3.834767,"2026-06-30":3.07437},"wc":{"2010-07-31":276514000,"2010-12-31":387733000,"2011-03-31":335715000,"2011-06-30":384529000,"2011-09-30":310424000,"2011-12-31":583342000,"2012-03-31":524892000,"2012-06-30":462114000,"2012-09-30":461012000,"2012-12-31":536673000,"2013-03-31":529153000,"2013-06-30":603890000,"2013-09-30":513061000,"2013-12-31":852176000,"2014-03-31":924620000,"2014-06-30":949083000,"2014-09-30":887635000,"2014-12-31":1098908000,"2015-03-31":813599000,"2015-06-30":801676000,"2015-09-30":750723000,"2015-12-31":651334000,"2016-03-31":824865000,"2016-06-30":716045000,"2016-09-30":651536000,"2016-12-31":587359000,"2017-03-31":509350000,"2017-06-30":647078000,"2017-09-30":605011000,"2017-12-31":375607000,"2018-03-31":682248000,"2018-06-30":683131000,"2018-09-30":701947000,"2018-12-31":875415000,"2019-03-31":876041000,"2019-06-30":879073000,"2019-09-30":1098105000,"2019-12-31":1338706000,"2020-03-31":1454812000,"2020-06-30":1538193000,"2020-09-30":1606263000,"2020-12-31":1818170000,"2021-03-31":1985800000,"2021-06-30":1848283000,"2021-09-30":1676585000,"2021-12-31":1632668000,"2022-03-31":1766124000,"2022-06-30":-250700000,"2022-09-30":-215900000,"2022-12-31":-403100000,"2023-03-31":-1343500000,"2023-06-30":-483000000,"2023-09-30":-463300000,"2023-12-31":-473900000,"2024-03-31":-146700000,"2024-06-30":-287300000,"2024-09-30":-494800000,"2024-12-31":-493800000,"2025-03-31":-799900000,"2025-06-30":464100000,"2025-09-30":508100000,"2025-12-31":442900000,"2026-03-31":610700000,"2026-06-30":173500000},"wc_assets":{"2010-07-31":29.286804,"2010-12-31":39.702375,"2011-03-31":34.550701,"2011-06-30":38.315844,"2011-09-30":33.310298,"2011-12-31":51.143613,"2012-03-31":45.665536,"2012-06-30":43.061976,"2012-09-30":39.580509,"2012-12-31":45.106873,"2013-03-31":41.40999,"2013-06-30":41.702087,"2013-09-30":18.993016,"2013-12-31":42.923191,"2014-03-31":51.378339,"2014-06-30":59.032266,"2014-09-30":53.304624,"2014-12-31":48.757619,"2015-03-31":36.515814,"2015-06-30":34.076113,"2015-09-30":31.066555,"2015-12-31":25.196585,"2016-03-31":31.844664,"2016-06-30":28.204884,"2016-09-30":21.870376,"2016-12-31":19.013926,"2017-03-31":16.174185,"2017-06-30":20.098274,"2017-09-30":16.367662,"2017-12-31":10.199478,"2018-03-31":18.252462,"2018-06-30":19.766499,"2018-09-30":19.204123,"2018-12-31":19.954025,"2019-03-31":20.64642,"2019-06-30":20.133493,"2019-09-30":22.805393,"2019-12-31":27.434563,"2020-03-31":29.397078,"2020-06-30":28.648239,"2020-09-30":27.522629,"2020-12-31":30.475022,"2021-03-31":32.941742,"2021-06-30":29.271593,"2021-09-30":25.329765,"2021-12-31":25.679145,"2022-03-31":26.979299,"2022-06-30":-1.4128,"2022-09-30":-1.234215,"2022-12-31":-2.387835,"2023-03-31":-8.469875,"2023-06-30":-3.111051,"2023-09-30":-3.046543,"2023-12-31":-3.181455,"2024-03-31":-1.200796,"2024-06-30":-2.219458,"2024-09-30":-3.784234,"2024-12-31":-3.894352,"2025-03-31":-8.712843,"2025-06-30":4.792342,"2025-09-30":5.040525,"2025-12-31":4.424354,"2026-03-31":6.508441,"2026-06-30":1.914124},"cash_assets":{"2010-07-31":24.585584,"2010-12-31":30.423746,"2011-03-31":28.853641,"2011-06-30":24.787236,"2011-09-30":28.944669,"2011-12-31":39.743783,"2012-03-31":36.564219,"2012-06-30":34.204021,"2012-09-30":28.185053,"2012-12-31":37.714756,"2013-03-31":31.498647,"2013-06-30":44.631777,"2013-09-30":24.503742,"2013-12-31":48.96716,"2014-03-31":51.977351,"2014-06-30":52.332535,"2014-09-30":48.268749,"2014-12-31":43.330562,"2015-03-31":49.282452,"2015-06-30":50.616126,"2015-09-30":44.058533,"2015-12-31":46.98943,"2016-03-31":49.012596,"2016-06-30":46.827288,"2016-09-30":39.428078,"2016-12-31":46.7435,"2017-03-31":44.212763,"2017-06-30":39.789817,"2017-09-30":34.172407,"2017-12-31":35.892587,"2018-03-31":38.106998,"2018-06-30":31.89406,"2018-09-30":28.050506,"2018-12-31":36.484765,"2019-03-31":37.025358,"2019-06-30":35.322941,"2019-09-30":31.248397,"2019-12-31":40.66146,"2020-03-31":40.447261,"2020-06-30":42.556276,"2020-09-30":40.881118,"2020-12-31":40.604673,"2021-03-31":45.313159,"2021-06-30":40.164105,"2021-09-30":34.711002,"2021-12-31":38.782199,"2022-03-31":38.986581,"2022-06-30":7.363242,"2022-09-30":7.45674,"2022-12-31":6.690796,"2023-03-31":6.395118,"2023-06-30":5.700373,"2023-09-30":5.273091,"2023-12-31":6.191048,"2024-03-31":6.351857,"2024-06-30":8.470714,"2024-09-30":6.727188,"2024-12-31":9.543451,"2025-03-31":15.962835,"2025-06-30":21.014642,"2025-09-30":20.986479,"2025-12-31":23.565256,"2026-03-31":21.200656,"2026-06-30":20.151806},"cash_debt":{"2010-07-31":2.270924,"2010-12-31":2.821499,"2011-03-31":2.614338,"2011-06-30":2.277262,"2011-09-30":2.423562,"2011-12-31":1.453374,"2012-03-31":1.083193,"2012-06-30":1.143894,"2012-09-30":1.008432,"2012-12-31":1.358486,"2013-03-31":1.037376,"2013-06-30":1.204255,"2013-09-30":1.492411,"2013-12-31":2.166458,"2014-03-31":1.740279,"2014-06-30":1.83142,"2014-09-30":1.729032,"2014-12-31":2.076,"2015-03-31":2.042882,"2015-06-30":2.471641,"2015-09-30":2.183494,"2015-12-31":2.470993,"2016-03-31":2.361976,"2016-06-30":2.356963,"2016-09-30":2.295761,"2016-12-31":5.577779,"2017-03-31":5.192367,"2017-06-30":6.018214,"2017-09-30":24.120033,"2017-12-31":95.518428,"2018-03-31":174.55625,"2018-06-30":210.676606,"2022-06-30":0.397687,"2022-09-30":0.397017,"2022-12-31":0.36419,"2023-03-31":0.32785,"2023-06-30":0.28589,"2023-09-30":0.258903,"2023-12-31":0.297743,"2024-03-31":0.250282,"2024-06-30":0.298294,"2024-09-30":0.239282,"2024-12-31":0.329091,"2025-03-31":0.398396,"2025-06-30":0.660511,"2025-09-30":0.686561,"2025-12-31":0.765263,"2026-03-31":0.786285,"2026-06-30":0.721777},"fcf_debt":{"2011-12-31":-0.270495,"2012-03-31":-0.246778,"2012-06-30":-0.376305,"2012-09-30":-0.525519,"2012-12-31":-0.012158,"2013-03-31":-0.055121,"2013-06-30":0.062654,"2013-09-30":0.425276,"2013-12-31":1.463677,"2014-03-31":1.247347,"2014-06-30":1.252338,"2014-09-30":0.851643,"2014-12-31":-0.027512,"2015-03-31":0.303838,"2015-06-30":0.718027,"2015-09-30":0.640708,"2015-12-31":0.609489,"2016-03-31":0.416791,"2016-06-30":0.170176,"2016-09-30":0.333659,"2016-12-31":1.116419,"2017-03-31":1.442243,"2017-06-30":2.217435,"2017-09-30":10.415761,"2017-12-31":25.661078,"2018-03-31":52.9375,"2018-06-30":71.234709,"2022-06-30":0.029168,"2022-09-30":-0.005218,"2022-12-31":0.036007,"2023-03-31":-0.065641,"2023-06-30":-0.093003,"2023-09-30":-0.080457,"2023-12-31":-0.065832,"2024-03-31":-0.050895,"2024-06-30":-0.097228,"2024-09-30":-0.152067,"2024-12-31":-0.134508,"2025-03-31":-0.058339,"2025-06-30":-0.018922,"2025-09-30":0.066011,"2025-12-31":0.158243,"2026-03-31":0.182411,"2026-06-30":0.133362},"liab_equity":{"2010-12-31":0.577475,"2011-03-31":0.579217,"2011-06-30":0.631124,"2011-09-30":0.646838,"2011-12-31":0.778056,"2012-03-31":0.929453,"2012-06-30":1.249598,"2012-09-30":1.40397,"2012-12-31":1.106501,"2013-03-31":1.173214,"2013-06-30":1.38575,"2013-09-30":4.414952,"2013-12-31":1.415272,"2014-03-31":1.244471,"2014-06-30":1.053206,"2014-09-30":1.205553,"2014-12-31":1.764102,"2015-03-31":2.956882,"2015-06-30":3.465508,"2015-09-30":3.284079,"2015-12-31":3.905382,"2016-03-31":3.455356,"2016-06-30":3.758269,"2016-09-30":4.11208,"2016-12-31":2.762967,"2017-03-31":2.137458,"2017-06-30":1.927534,"2017-09-30":1.510367,"2017-12-31":1.628896,"2018-03-31":1.510353,"2018-06-30":0.865886,"2018-09-30":0.879817,"2018-12-31":1.163863,"2019-03-31":1.079343,"2019-06-30":1.092779,"2019-09-30":1.206982,"2019-12-31":1.031458,"2020-03-31":0.948939,"2020-06-30":1.025343,"2020-09-30":1.011578,"2020-12-31":0.890824,"2021-03-31":0.809248,"2021-06-30":0.741365,"2021-09-30":0.907684,"2021-12-31":0.734427,"2022-03-31":0.718322,"2022-06-30":0.836509,"2022-09-30":0.854338,"2022-12-31":0.767612,"2023-03-31":0.754172,"2023-06-30":0.736572,"2023-09-30":0.803941,"2023-12-31":0.750664,"2024-03-31":1.155454,"2024-06-30":1.160494,"2024-09-30":1.254945,"2024-12-31":1.223803,"2025-03-31":3.294662,"2025-06-30":1.782097,"2025-09-30":1.937236,"2025-12-31":1.863743,"2026-03-31":1.672591,"2026-06-30":1.511972},"altman_z":{"2011-09-30":2.938263,"2011-12-31":2.532268,"2012-03-31":2.27162,"2012-06-30":1.068659,"2012-09-30":1.266567,"2012-12-31":1.880195,"2013-03-31":2.513791,"2013-06-30":2.129317,"2013-09-30":0.825647,"2013-12-31":3.443602,"2014-03-31":3.926569,"2014-06-30":4.559847,"2014-09-30":4.422549,"2014-12-31":2.081695,"2015-03-31":1.245993,"2015-06-30":1.225582,"2015-09-30":1.485807,"2015-12-31":1.209245,"2016-03-31":1.733759,"2016-06-30":1.754197,"2016-09-30":1.673265,"2016-12-31":1.991526,"2017-03-31":2.511617,"2017-06-30":3.19304,"2017-09-30":3.937197,"2017-12-31":4.078507,"2018-03-31":3.820916,"2018-06-30":6.171869,"2018-09-30":6.653974,"2018-12-31":4.274286,"2019-03-31":4.210926,"2019-06-30":4.705014,"2019-09-30":4.584182,"2019-12-31":4.910613,"2020-03-31":4.780263,"2020-06-30":5.171645,"2020-09-30":5.434836,"2020-12-31":6.684072,"2021-03-31":6.200324,"2021-06-30":6.231946,"2021-09-30":4.788253,"2021-12-31":6.2042,"2022-03-31":5.495413,"2022-06-30":2.067192,"2022-09-30":1.744886,"2022-12-31":1.775602,"2023-03-31":1.868798,"2023-06-30":2.399026,"2023-09-30":2.119849,"2023-12-31":2.582338,"2024-03-31":1.481547,"2024-06-30":1.523758,"2024-09-30":1.413699,"2024-12-31":1.941286,"2025-03-31":0.981125,"2025-06-30":2.539603,"2025-09-30":2.678725,"2025-12-31":2.769286,"2026-03-31":3.394442,"2026-06-30":4.70125},"ar_turnover":{"2011-09-30":16.544811,"2011-12-31":12.543761,"2012-03-31":12.778495,"2012-06-30":6.571234,"2012-09-30":10.126253,"2012-12-31":14.413178,"2013-03-31":10.352281,"2013-06-30":21.158387,"2013-09-30":1.726339,"2013-12-31":17.302277,"2014-03-31":19.36704,"2014-06-30":59.548688,"2014-09-30":4.457444,"2014-12-31":3.128641,"2015-03-31":7.992074,"2015-06-30":14.163718,"2015-09-30":10.916886,"2015-12-31":3.822084,"2016-03-31":7.317524,"2016-06-30":10.658872,"2016-09-30":4.894066,"2016-12-31":5.364048,"2017-03-31":9.171944,"2017-06-30":10.187262,"2017-09-30":4.712045,"2017-12-31":5.081689,"2018-03-31":7.674936,"2018-06-30":7.517739,"2018-09-30":3.760202,"2018-12-31":4.129397,"2019-03-31":8.294949,"2019-06-30":9.524162,"2019-09-30":4.57361,"2019-12-31":3.898775,"2020-03-31":6.251179,"2020-06-30":6.513472,"2020-09-30":4.085388,"2020-12-31":5.362026,"2021-03-31":5.889674,"2021-06-30":5.723268,"2021-09-30":4.235249,"2021-12-31":5.555911,"2022-03-31":6.19116,"2022-06-30":6.769475,"2022-09-30":5.292794,"2022-12-31":7.113582,"2023-03-31":7.969266,"2023-06-30":8.809937,"2023-09-30":6.607813,"2023-12-31":7.835632,"2024-03-31":7.415067,"2024-06-30":8.883755,"2024-09-30":6.522051,"2024-12-31":8.204877,"2025-03-31":7.766198,"2025-06-30":9.264638,"2025-09-30":6.145235,"2025-12-31":8.825484,"2026-03-31":8.827531,"2026-06-30":10.574885},"dso":{"2011-09-30":22.061298,"2011-12-31":29.09813,"2012-03-31":28.563615,"2012-06-30":55.545126,"2012-09-30":36.044923,"2012-12-31":25.324047,"2013-03-31":35.257931,"2013-06-30":17.250842,"2013-09-30":211.430051,"2013-12-31":21.09549,"2014-03-31":18.846452,"2014-06-30":6.129438,"2014-09-30":81.885496,"2014-12-31":116.66407,"2015-03-31":45.670248,"2015-06-30":25.77007,"2015-09-30":33.434442,"2015-12-31":95.49763,"2016-03-31":49.880263,"2016-06-30":34.243774,"2016-09-30":74.580109,"2016-12-31":68.045626,"2017-03-31":39.79527,"2017-06-30":35.829057,"2017-09-30":77.461059,"2017-12-31":71.826519,"2018-03-31":47.557397,"2018-06-30":48.551831,"2018-09-30":97.069258,"2018-12-31":88.390634,"2019-03-31":44.002679,"2019-06-30":38.323583,"2019-09-30":79.805676,"2019-12-31":93.619148,"2020-03-31":58.388987,"2020-06-30":56.037703,"2020-09-30":89.3428,"2020-12-31":68.071282,"2021-03-31":61.972868,"2021-06-30":63.774753,"2021-09-30":86.18147,"2021-12-31":65.695792,"2022-03-31":58.95503,"2022-06-30":53.918511,"2022-09-30":68.961689,"2022-12-31":51.310295,"2023-03-31":45.800954,"2023-06-30":41.430489,"2023-09-30":55.237638,"2023-12-31":46.582073,"2024-03-31":49.224101,"2024-06-30":41.086228,"2024-09-30":55.963991,"2024-12-31":44.485735,"2025-03-31":46.998544,"2025-06-30":39.397115,"2025-09-30":59.395609,"2025-12-31":41.357503,"2026-03-31":41.347913,"2026-06-30":34.515741},"inv_turnover":{"2011-09-30":17.925208,"2011-12-31":20.835564,"2012-03-31":22.478164,"2012-06-30":18.7052,"2012-09-30":11.134479,"2012-12-31":25.974867,"2013-03-31":27.169067,"2013-06-30":22.312291,"2013-09-30":7.702907,"2013-12-31":39.087792,"2014-03-31":47.145805,"2014-06-30":53.908547,"2014-09-30":19.062501,"2014-12-31":14.140958,"2015-03-31":31.90251,"2015-06-30":52.995843,"2015-09-30":25.891607,"2015-12-31":45.292611,"2016-03-31":45.291911,"2016-06-30":63.734307,"2016-09-30":17.017021,"2016-12-31":39.149855,"2017-03-31":63.516128,"2017-06-30":84.214034,"2017-09-30":18.722209,"2017-12-31":35.603769,"2018-03-31":57.062792,"2018-06-30":74.971452,"2018-09-30":21.395806,"2018-12-31":41.163031,"2019-03-31":70.275495,"2019-06-30":94.740178,"2019-09-30":46.774933,"2019-12-31":43.783841,"2020-03-31":65.208844,"2020-06-30":82.046939,"2020-09-30":52.604738,"2020-12-31":64.546922,"2021-03-31":83.316147,"2021-06-30":89.623011,"2021-09-30":71.486397,"2021-12-31":73.753716,"2022-03-31":99.167797},"dio":{"2011-09-30":20.362386,"2011-12-31":17.518124,"2012-03-31":16.237981,"2012-06-30":19.513291,"2012-09-30":32.781059,"2012-12-31":14.052045,"2013-03-31":13.434396,"2013-06-30":16.358697,"2013-09-30":47.38471,"2013-12-31":9.337954,"2014-03-31":7.74194,"2014-06-30":6.770726,"2014-09-30":19.14754,"2014-12-31":25.811547,"2015-03-31":11.441106,"2015-06-30":6.887333,"2015-09-30":14.097233,"2015-12-31":8.05871,"2016-03-31":8.058834,"2016-06-30":5.7269,"2016-09-30":21.449113,"2016-12-31":9.323151,"2017-03-31":5.746572,"2017-06-30":4.334194,"2017-09-30":19.495563,"2017-12-31":10.251724,"2018-03-31":6.396462,"2018-06-30":4.86852,"2018-09-30":17.059418,"2018-12-31":8.86718,"2019-03-31":5.193845,"2019-06-30":3.852642,"2019-09-30":7.803325,"2019-12-31":8.336409,"2020-03-31":5.5974,"2020-06-30":4.448673,"2020-09-30":6.938538,"2020-12-31":5.654801,"2021-03-31":4.380904,"2021-06-30":4.072615,"2021-09-30":5.105867,"2021-12-31":4.948903,"2022-03-31":3.68063},"ap_turnover":{"2011-09-30":9.641572,"2011-12-31":13.608138,"2012-03-31":10.285606,"2012-06-30":6.693479,"2012-09-30":5.460759,"2012-12-31":18.921424,"2013-03-31":11.30748,"2013-06-30":12.025327,"2013-09-30":2.698596,"2013-12-31":34.315768,"2014-03-31":29.347755,"2014-06-30":57.328065,"2014-09-30":7.157924,"2014-12-31":6.310116,"2015-03-31":28.778154,"2015-06-30":36.207961,"2015-09-30":13.422667,"2015-12-31":11.745897,"2016-03-31":23.509771,"2016-06-30":23.848289,"2016-09-30":8.081601,"2016-12-31":16.117838,"2017-03-31":32.818704,"2017-06-30":27.468326,"2017-09-30":9.675934,"2017-12-31":20.429743,"2018-03-31":26.846909,"2018-06-30":23.623626,"2018-09-30":10.756316,"2018-12-31":24.109176,"2019-03-31":28.261143,"2019-06-30":36.653288,"2019-09-30":19.424429,"2019-12-31":17.89523,"2020-03-31":22.276702,"2020-06-30":31.804024,"2020-09-30":17.415003,"2020-12-31":18.079146,"2021-03-31":22.461865,"2021-06-30":22.471403,"2021-09-30":16.763056,"2021-12-31":14.102788,"2022-03-31":15.595807,"2022-06-30":12.293474,"2022-09-30":15.42317,"2022-12-31":17.756024,"2023-03-31":23.042105,"2023-06-30":19.758094,"2023-09-30":23.111337,"2023-12-31":22.416612,"2024-03-31":18.49881,"2024-06-30":20.613835,"2024-09-30":18.19877,"2024-12-31":18.358058,"2025-03-31":13.166411,"2025-06-30":14.094583,"2025-09-30":13.984639,"2025-12-31":17.16632,"2026-03-31":14.033522,"2026-06-30":15.764548},"dpo":{"2011-09-30":37.856899,"2011-12-31":26.822186,"2012-03-31":35.486485,"2012-06-30":54.530689,"2012-09-30":66.840531,"2012-12-31":19.290303,"2013-03-31":32.279517,"2013-06-30":30.352606,"2013-09-30":135.255542,"2013-12-31":10.63651,"2014-03-31":12.437067,"2014-06-30":6.366864,"2014-09-30":50.992442,"2014-12-31":57.843628,"2015-03-31":12.683232,"2015-06-30":10.080656,"2015-09-30":27.192809,"2015-12-31":31.074682,"2016-03-31":15.52546,"2016-06-30":15.305081,"2016-09-30":45.164317,"2016-12-31":22.645717,"2017-03-31":11.121707,"2017-06-30":13.288032,"2017-09-30":37.722458,"2017-12-31":17.866108,"2018-03-31":13.595606,"2018-06-30":15.450634,"2018-09-30":33.933552,"2018-12-31":15.139464,"2019-03-31":12.91526,"2019-06-30":9.958179,"2019-09-30":18.790771,"2019-12-31":20.396497,"2020-03-31":16.384831,"2020-06-30":11.476535,"2020-09-30":20.958939,"2020-12-31":20.189007,"2021-03-31":16.249764,"2021-06-30":16.242866,"2021-09-30":21.774073,"2021-12-31":25.881407,"2022-03-31":23.403726,"2022-06-30":29.690551,"2022-09-30":23.665692,"2022-12-31":20.556404,"2023-03-31":15.840566,"2023-06-30":18.473442,"2023-09-30":15.793115,"2023-12-31":16.282568,"2024-03-31":19.730999,"2024-06-30":17.706555,"2024-09-30":20.056301,"2024-12-31":19.882277,"2025-03-31":27.722058,"2025-06-30":25.896473,"2025-09-30":26.100066,"2025-12-31":21.262566,"2026-03-31":26.009151,"2026-06-30":23.153217},"ccc":{"2011-09-30":4.566785,"2011-12-31":19.794069,"2012-03-31":9.315111,"2012-06-30":20.527728,"2012-09-30":1.985451,"2012-12-31":20.085788,"2013-03-31":16.41281,"2013-06-30":3.256934,"2013-09-30":123.559219,"2013-12-31":19.796934,"2014-03-31":14.151325,"2014-06-30":6.5333,"2014-09-30":50.040594,"2014-12-31":84.631989,"2015-03-31":44.428122,"2015-06-30":22.576747,"2015-09-30":20.338866,"2015-12-31":72.481657,"2016-03-31":42.413637,"2016-06-30":24.665592,"2016-09-30":50.864905,"2016-12-31":54.72306,"2017-03-31":34.420135,"2017-06-30":26.87522,"2017-09-30":59.234164,"2017-12-31":64.212134,"2018-03-31":40.358254,"2018-06-30":37.969717,"2018-09-30":80.195124,"2018-12-31":82.11835,"2019-03-31":36.281264,"2019-06-30":32.218046,"2019-09-30":68.81823,"2019-12-31":81.55906,"2020-03-31":47.601557,"2020-06-30":49.009841,"2020-09-30":75.322399,"2020-12-31":53.537076,"2021-03-31":50.104007,"2021-06-30":51.604501,"2021-09-30":69.513264,"2021-12-31":44.763289,"2022-03-31":39.231933},"inv_to_cash":{"2011-09-30":42.423684,"2011-12-31":46.616255,"2012-03-31":44.801596,"2012-06-30":75.058417,"2012-09-30":68.825982,"2012-12-31":39.376091,"2013-03-31":48.692326,"2013-06-30":33.609539,"2013-09-30":258.814761,"2013-12-31":30.433444,"2014-03-31":26.588392,"2014-06-30":12.900164,"2014-09-30":101.033036,"2014-12-31":142.475617,"2015-03-31":57.111354,"2015-06-30":32.657403,"2015-09-30":47.531674,"2015-12-31":103.556339,"2016-03-31":57.939097,"2016-06-30":39.970674,"2016-09-30":96.029222,"2016-12-31":77.368777,"2017-03-31":45.541842,"2017-06-30":40.163252,"2017-09-30":96.956622,"2017-12-31":82.078242,"2018-03-31":53.95386,"2018-06-30":53.42035,"2018-09-30":114.128676,"2018-12-31":97.257814,"2019-03-31":49.196524,"2019-06-30":42.176225,"2019-09-30":87.609001,"2019-12-31":101.955557,"2020-03-31":63.986388,"2020-06-30":60.486376,"2020-09-30":96.281339,"2020-12-31":73.726083,"2021-03-31":66.353771,"2021-06-30":67.847367,"2021-09-30":91.287336,"2021-12-31":70.644695,"2022-03-31":62.63566},"inventories":{"2010-07-31":21267000,"2010-12-31":28592000,"2011-03-31":24578000,"2011-06-30":25941000,"2011-09-30":45077000,"2011-12-31":22516000,"2012-03-31":22477000,"2012-06-30":27987000,"2012-09-30":60568000,"2012-12-31":29687000,"2013-03-31":30218000,"2013-06-30":27852000,"2013-09-30":84033000,"2013-12-31":45035000,"2014-03-31":29780000,"2014-06-30":23147000,"2014-09-30":55948000,"2014-12-31":24617000,"2015-03-31":20051000,"2015-06-30":12453000,"2015-09-30":24020000,"2015-12-31":20207000,"2016-03-31":15888000,"2016-06-30":12734000,"2016-09-30":77561000,"2016-12-31":26665000,"2017-03-31":16323000,"2017-06-30":11636000,"2017-09-30":36431000,"2017-12-31":30857000,"2018-03-31":15162000,"2018-06-30":10642000,"2018-09-30":40541000,"2018-12-31":39786000,"2019-03-31":28200000,"2019-06-30":23847000,"2019-09-30":39293000,"2019-12-31":24426000,"2020-03-31":19108000,"2020-06-30":19486000,"2020-09-30":26934000,"2020-12-31":26733000,"2021-03-31":17742000,"2021-06-30":11491000,"2021-09-30":12579000,"2021-12-31":11678000,"2022-03-31":13224000},"asset_turnover":{"2011-09-30":1.021204,"2011-12-31":0.81239,"2012-03-31":0.778679,"2012-06-30":0.691074,"2012-09-30":0.842894,"2012-12-31":0.912367,"2013-03-31":1.0007,"2013-06-30":0.897186,"2013-09-30":0.520815,"2013-12-31":1.546296,"2014-03-31":1.527598,"2014-06-30":1.527125,"2014-09-30":1.058406,"2014-12-31":0.461438,"2015-03-31":0.537745,"2015-06-30":0.622578,"2015-09-30":0.712205,"2015-12-31":0.55244,"2016-03-31":0.586798,"2016-06-30":0.592866,"2016-09-30":0.56459,"2016-12-31":0.558818,"2017-03-31":0.620182,"2017-06-30":0.655198,"2017-09-30":0.572187,"2017-12-31":0.565344,"2018-03-31":0.52066,"2018-06-30":0.528092,"2018-09-30":0.492892,"2018-12-31":0.639339,"2019-03-31":0.668695,"2019-06-30":0.721245,"2019-09-30":0.752286,"2019-12-31":0.618863,"2020-03-31":0.672107,"2020-06-30":0.694332,"2020-09-30":0.631497,"2020-12-31":0.607406,"2021-03-31":0.614513,"2021-06-30":0.574282,"2021-09-30":0.541439,"2021-12-31":0.554075,"2022-03-31":0.557448,"2022-06-30":0.315377,"2022-09-30":0.359088,"2022-12-31":0.415993,"2023-03-31":0.477492,"2023-06-30":0.332562,"2023-09-30":0.33259,"2023-12-31":0.339641,"2024-03-31":0.381039,"2024-06-30":0.379566,"2024-09-30":0.38589,"2024-12-31":0.395313,"2025-03-31":0.526564,"2025-06-30":0.51255,"2025-09-30":0.537226,"2025-12-31":0.578139,"2026-03-31":0.717134,"2026-06-30":0.713288},"mcap":{"2011-03-31":1344317590,"2011-06-30":1278128000,"2011-09-30":1098575520,"2011-12-31":1219974250,"2012-03-31":1388408850,"2012-06-30":861531660,"2012-09-30":961450920,"2012-12-31":1032122180,"2013-03-31":1513949450,"2013-06-30":1418227860,"2013-09-30":1895551320,"2013-12-31":1565546320,"2014-03-31":1909958640,"2014-06-30":1979130540,"2014-09-30":2071311640,"2014-12-31":2561672360,"2015-03-31":2231872560,"2015-06-30":2528061840,"2015-09-30":2614258080,"2015-12-31":3037386040,"2016-03-31":3046503870,"2016-06-30":3145777930,"2016-09-30":3938459280,"2016-12-31":4968333420,"2017-03-31":6082346670,"2017-06-30":7766172299.999999,"2017-09-30":11606274130,"2017-12-31":12550598500,"2018-03-31":11150635640,"2018-06-30":13434925240,"2018-09-30":15703813960.000002,"2018-12-31":11826239580,"2019-03-31":10586520970,"2019-06-30":12840924180,"2019-09-30":14032784150,"2019-12-31":14108674500,"2020-03-31":12678620200,"2020-06-30":16132356240,"2020-09-30":19052763840,"2020-12-31":23913096570,"2021-03-31":20071759270,"2021-06-30":20236993500,"2021-09-30":16977345600.000002,"2021-12-31":20495736720,"2022-03-31":17824201500,"2022-06-30":22207644000,"2022-09-30":18257500000,"2022-12-31":17545905000,"2023-03-31":20149770000,"2023-06-30":24987768000,"2023-09-30":23866299999.999996,"2023-12-31":27441974999.999996,"2024-03-31":25362092000,"2024-06-30":27241848000,"2024-09-30":26976105000,"2024-12-31":32471712000.000004,"2025-03-31":36703975000,"2025-06-30":44781540000,"2025-09-30":47719092000,"2025-12-31":47391152999.99999,"2026-03-31":36616500000,"2026-06-30":46746260000},"ev_cash":{"2010-07-31":232127000,"2010-12-31":297118000,"2011-03-31":280359000,"2011-06-30":248759000,"2011-09-30":269740000,"2011-12-31":453316000,"2012-03-31":420279000,"2012-06-30":367056000,"2012-09-30":328284000,"2012-12-31":448723000,"2013-03-31":402502000,"2013-06-30":646315000,"2013-09-30":661923000,"2013-12-31":972170000,"2014-03-31":935400000,"2014-06-30":841369000,"2014-09-30":803777000,"2014-12-31":976592000,"2015-03-31":1098049000,"2015-06-30":1190797000,"2015-09-30":1064674000,"2015-12-31":1214681000,"2016-03-31":1269562000,"2016-06-30":1188817000,"2016-09-30":1174594000,"2016-12-31":1443953000,"2017-03-31":1392328000,"2017-06-30":1281061000,"2017-09-30":1263142000,"2017-12-31":1321784000,"2018-03-31":1424379000,"2018-06-30":1102260000,"2018-09-30":1025299000,"2018-12-31":1600645000,"2019-03-31":1571010000,"2019-06-30":1542278000,"2019-09-30":1504645000,"2019-12-31":1984130000,"2020-03-31":2001667000,"2020-06-30":2284949000,"2020-09-30":2385885000,"2020-12-31":2422515000,"2021-03-31":2731576000,"2021-06-30":2536064000,"2021-09-30":2297532000,"2021-12-31":2465754000,"2022-03-31":2552147000,"2022-06-30":1306600000,"2022-09-30":1304400000,"2022-12-31":1129500000,"2023-03-31":1014400000,"2023-06-30":885000000,"2023-09-30":801900000,"2023-12-31":922200000,"2024-03-31":776000000,"2024-06-30":1096500000,"2024-09-30":879600000,"2024-12-31":1210100000,"2025-03-31":1465500000,"2025-06-30":2035100000,"2025-09-30":2115500000,"2025-12-31":2359000000,"2026-03-31":1989300000,"2026-06-30":1826600000},"ev_pref":{"2010-07-31":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-07-31":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":12375000,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2010-07-31":102217000,"2010-12-31":105305000,"2011-03-31":107239000,"2011-06-30":109236000,"2011-09-30":111299000,"2011-12-31":311906000,"2012-03-31":388000000,"2012-06-30":320883000,"2012-09-30":325539000,"2012-12-31":330311000,"2013-03-31":388000000,"2013-06-30":536693000,"2013-09-30":443526000,"2013-12-31":448737000,"2014-03-31":537500000,"2014-06-30":459408000,"2014-09-30":464871000,"2014-12-31":470420000,"2015-03-31":537500000,"2015-06-30":481784000,"2015-09-30":487601000,"2015-12-31":491576000,"2016-03-31":537500000,"2016-06-30":504385000,"2016-09-30":511636000,"2016-12-31":258876000,"2017-03-31":268149000,"2017-06-30":212864000,"2017-09-30":52369000,"2017-12-31":13838000,"2018-03-31":8160000,"2018-06-30":5232000,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":3285500000,"2022-09-30":3285500000,"2022-12-31":3101400000,"2023-03-31":3094100000,"2023-06-30":3095600000,"2023-09-30":3097300000,"2023-12-31":3097300000,"2024-03-31":3100500000,"2024-06-30":3675900000,"2024-09-30":3676000000,"2024-12-31":3677100000,"2025-03-31":3678500000,"2025-06-30":3081100000,"2025-09-30":3081300000,"2025-12-31":3082600000,"2026-03-31":2530000000,"2026-06-30":2530700000},"ev":{"2011-03-31":1171197590,"2011-06-30":1138605000,"2011-09-30":940134520,"2011-12-31":1078564250,"2012-03-31":1356129850,"2012-06-30":815358660,"2012-09-30":958705920,"2012-12-31":913710180,"2013-03-31":1499447450,"2013-06-30":1308605860,"2013-09-30":1677154320,"2013-12-31":1042113320,"2014-03-31":1512058640,"2014-06-30":1597169540,"2014-09-30":1732405640,"2014-12-31":2055500360,"2015-03-31":1671323560,"2015-06-30":1819048840,"2015-09-30":2037185080,"2015-12-31":2314281040,"2016-03-31":2314441870,"2016-06-30":2461345930,"2016-09-30":3275501280,"2016-12-31":3783256420,"2017-03-31":4958167670,"2017-06-30":6697975299.999999,"2017-09-30":10395501130,"2017-12-31":11242652500,"2018-03-31":9734416640,"2018-06-30":12337897240,"2018-09-30":14678514960.000002,"2018-12-31":10225594580,"2019-03-31":9015510970,"2019-06-30":11298646180,"2019-09-30":12528139150,"2019-12-31":12124544500,"2020-03-31":10676953200,"2020-06-30":13847407240,"2020-09-30":16666878840,"2020-12-31":21490581570,"2021-03-31":17340183270,"2021-06-30":17713304500,"2021-09-30":14679813600.000002,"2021-12-31":18029982720,"2022-03-31":15272054500,"2022-06-30":24186544000,"2022-09-30":20238600000,"2022-12-31":19517805000,"2023-03-31":22229470000,"2023-06-30":27198368000,"2023-09-30":26161699999.999996,"2023-12-31":29617074999.999996,"2024-03-31":27686592000,"2024-06-30":29821248000,"2024-09-30":29772505000,"2024-12-31":34938712000,"2025-03-31":38916975000,"2025-06-30":45827540000,"2025-09-30":48684892000,"2025-12-31":48114752999.99999,"2026-03-31":37157200000,"2026-06-30":47450360000},"capital":{"2010-12-31":724395000,"2011-03-31":722518000,"2011-06-30":724503000,"2011-09-30":677181000,"2011-12-31":953391000,"2012-03-31":983727000,"2012-06-30":797918000,"2012-09-30":810048000,"2012-12-31":895125000,"2013-03-31":975995000,"2013-06-30":1143674000,"2013-09-30":942388000,"2013-12-31":1270736000,"2014-03-31":1339306000,"2014-06-30":1242445000,"2014-09-30":1219880000,"2014-12-31":1285809000,"2015-03-31":1100588000,"2015-06-30":1008623000,"2015-09-30":1051666000,"2015-12-31":1018550000,"2016-03-31":1118885000,"2016-06-30":1037925000,"2016-09-30":1094389000,"2016-12-31":1079797000,"2017-03-31":1271877000,"2017-06-30":1312619000,"2017-09-30":1524815000,"2017-12-31":1414658000,"2018-03-31":1497130000,"2018-06-30":1857437000,"2018-09-30":1944439000,"2018-12-31":2027467000,"2019-03-31":2040580000,"2019-06-30":2086327000,"2019-09-30":2181763000,"2019-12-31":2402035000,"2020-03-31":2539244000,"2020-06-30":2651028000,"2020-09-30":2901282000,"2020-12-31":3155291000,"2021-03-31":3331892000,"2021-06-30":3618932000,"2021-09-30":3469668000,"2021-12-31":3665737000,"2022-03-31":3809659000,"2022-06-30":12947800000,"2022-09-30":12719000000,"2022-12-31":12651800000,"2023-03-31":12136600000,"2023-06-30":12035800000,"2023-09-30":11527400000,"2023-12-31":11605900000,"2024-03-31":8768400000,"2024-06-30":9667400000,"2024-09-30":9474500000,"2024-12-31":9379000000,"2025-03-31":5816200000,"2025-06-30":6562000000,"2025-09-30":6513200000,"2025-12-31":6578200000,"2026-03-31":6040900000,"2026-06-30":6139100000},"debt_capital_ev":{"2010-12-31":14.536958,"2011-03-31":14.842398,"2011-06-30":15.07737,"2011-09-30":16.435635,"2011-12-31":32.715434,"2012-03-31":39.441837,"2012-06-30":40.215035,"2012-09-30":40.187619,"2012-12-31":36.901103,"2013-03-31":39.754302,"2013-06-30":46.927096,"2013-09-30":47.064054,"2013-12-31":35.313157,"2014-03-31":40.132725,"2014-06-30":36.976124,"2014-09-30":38.107929,"2014-12-31":36.585527,"2015-03-31":48.83753,"2015-06-30":47.766509,"2015-09-30":46.364625,"2015-12-31":48.262334,"2016-03-31":48.038896,"2016-06-30":48.595515,"2016-09-30":46.750835,"2016-12-31":23.974506,"2017-03-31":21.082935,"2017-06-30":16.216739,"2017-09-30":3.434449,"2017-12-31":0.978187,"2018-03-31":0.545043,"2018-06-30":0.281678,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":25.374967,"2022-09-30":25.831433,"2022-12-31":24.513508,"2023-03-31":25.49396,"2023-06-30":25.719936,"2023-09-30":26.869025,"2023-12-31":26.687288,"2024-03-31":35.359929,"2024-06-30":38.023667,"2024-09-30":38.798881,"2024-12-31":39.205672,"2025-03-31":63.245762,"2025-06-30":46.953673,"2025-09-30":47.308543,"2025-12-31":46.860843,"2026-03-31":41.881177,"2026-06-30":41.222655},"debt_ev":{"2011-03-31":0.091564,"2011-06-30":0.095938,"2011-09-30":0.118386,"2011-12-31":0.289186,"2012-03-31":0.286108,"2012-06-30":0.393548,"2012-09-30":0.339561,"2012-12-31":0.361505,"2013-03-31":0.258762,"2013-06-30":0.410126,"2013-09-30":0.264452,"2013-12-31":0.430603,"2014-03-31":0.355476,"2014-06-30":0.287639,"2014-09-30":0.268338,"2014-12-31":0.228859,"2015-03-31":0.321601,"2015-06-30":0.264855,"2015-09-30":0.23935,"2015-12-31":0.21241,"2016-03-31":0.232237,"2016-06-30":0.204922,"2016-09-30":0.156201,"2016-12-31":0.068427,"2017-03-31":0.054082,"2017-06-30":0.03178,"2017-09-30":0.005038,"2017-12-31":0.001231,"2018-03-31":0.000838,"2018-06-30":0.000424,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0.13584,"2022-09-30":0.162338,"2022-12-31":0.158901,"2023-03-31":0.139189,"2023-06-30":0.113816,"2023-09-30":0.118391,"2023-12-31":0.104578,"2024-03-31":0.111986,"2024-06-30":0.123264,"2024-09-30":0.12347,"2024-12-31":0.105244,"2025-03-31":0.094522,"2025-06-30":0.067232,"2025-09-30":0.063291,"2025-12-31":0.064068,"2026-03-31":0.068089,"2026-06-30":0.053334},"ev_sales":{"2011-09-30":0.981425,"2011-12-31":1.254153,"2012-03-31":1.642156,"2012-06-30":1.136259,"2012-09-30":1.084961,"2012-12-31":0.859493,"2013-03-31":1.234638,"2013-06-30":1.157023,"2013-09-30":1.665908,"2013-12-31":0.424513,"2014-03-31":0.643274,"2014-06-30":0.684503,"2014-09-30":0.749706,"2014-12-31":2.101616,"2015-03-31":1.543323,"2015-06-30":1.475531,"2015-09-30":1.401565,"2015-12-31":1.731493,"2016-03-31":1.637154,"2016-06-30":1.697535,"2016-09-30":2.150484,"2016-12-31":2.386313,"2017-03-31":2.785883,"2017-06-30":3.550645,"2017-09-30":5.443224,"2017-12-31":5.873373,"2018-03-31":5.42945,"2018-06-30":6.999598,"2018-09-30":8.101785,"2018-12-31":3.96393,"2019-03-31":3.378628,"2019-06-30":4.005375,"2019-09-30":3.932192,"2019-12-31":4.228357,"2020-03-31":3.456477,"2020-06-30":4.097083,"2020-09-30":4.955776,"2020-12-31":6.524393,"2021-03-31":5.141226,"2021-06-30":5.279976,"2021-09-30":4.35362,"2021-12-31":5.280839,"2022-03-31":4.357468,"2022-06-30":6.375191,"2022-09-30":4.674953,"2022-12-31":4.037857,"2023-03-31":4.155119,"2023-06-30":4.916375,"2023-09-30":4.810993,"2023-12-31":5.488302,"2024-03-31":5.175451,"2024-06-30":5.519285,"2024-09-30":5.455837,"2024-12-31":6.410185,"2025-03-31":6.908012,"2025-06-30":7.90239,"2025-09-30":7.827279,"2025-12-31":7.335572,"2026-03-31":5.582177,"2026-06-30":7.096442},"ev_ebitda":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":94.465284,"2013-06-30":19.392787,"2013-09-30":null,"2013-12-31":2.168607,"2014-03-31":3.527778,"2014-06-30":3.580608,"2014-09-30":3.349573,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":128.780429,"2016-06-30":58.010934,"2016-09-30":140.398683,"2016-12-31":70.003264,"2017-03-31":40.636722,"2017-06-30":31.657089,"2017-09-30":63.210675,"2017-12-31":55.622826,"2018-03-31":54.216839,"2018-06-30":61.172578,"2018-09-30":63.857667,"2018-12-31":37.175058,"2019-03-31":36.514236,"2019-06-30":49.170512,"2019-09-30":44.601267,"2019-12-31":29.707118,"2020-03-31":22.55472,"2020-06-30":27.423106,"2020-09-30":30.460259,"2020-12-31":39.211453,"2021-03-31":25.314875,"2021-06-30":22.903368,"2021-09-30":21.57099,"2021-12-31":27.294459,"2022-03-31":28.567095,"2022-06-30":71.870608,"2022-09-30":260.373863,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":394.031813,"2026-06-30":1355.724571},"ev_ebit":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":286.208713,"2013-06-30":23.137823,"2013-09-30":null,"2013-12-31":2.227204,"2014-03-31":3.641269,"2014-06-30":3.700484,"2014-09-30":3.457971,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":191.902848,"2016-09-30":null,"2016-12-31":155.197786,"2017-03-31":54.303353,"2017-06-30":37.106457,"2017-09-30":85.213216,"2017-12-31":70.595287,"2018-03-31":71.799912,"2018-06-30":78.985796,"2018-09-30":75.85443,"2018-12-31":43.24889,"2019-03-31":43.622314,"2019-06-30":60.241454,"2019-09-30":52.997754,"2019-12-31":33.544739,"2020-03-31":25.10647,"2020-06-30":30.388446,"2020-09-30":33.587207,"2020-12-31":43.375796,"2021-03-31":27.551039,"2021-06-30":24.680137,"2021-09-30":23.584,"2021-12-31":30.0251,"2022-03-31":32.25055,"2022-06-30":91.039801,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ev_cfo":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":82.293991,"2013-03-31":null,"2013-06-30":23.728121,"2013-09-30":7.878699,"2013-12-31":1.521858,"2014-03-31":2.159276,"2014-06-30":2.637574,"2014-09-30":3.997991,"2014-12-31":68.5281,"2015-03-31":7.853447,"2015-06-30":4.482491,"2015-09-30":5.586686,"2015-12-31":6.784539,"2016-03-31":8.857243,"2016-06-30":22.669546,"2016-09-30":17.195857,"2016-12-31":12.122558,"2017-03-31":12.155262,"2017-06-30":13.262241,"2017-09-30":17.587776,"2017-12-31":27.463035,"2018-03-31":19.724183,"2018-06-30":28.529964,"2018-09-30":94.614638,"2018-12-31":15.911533,"2019-03-31":10.688027,"2019-06-30":11.72992,"2019-09-30":10.495146,"2019-12-31":13.572894,"2020-03-31":15.571381,"2020-06-30":13.541822,"2020-09-30":14.266351,"2020-12-31":20.79672,"2021-03-31":19.007107,"2021-06-30":28.798515,"2021-09-30":25.790618,"2021-12-31":125.418987,"2022-03-31":59.20732,"2022-06-30":114.877526,"2022-09-30":156.035619,"2022-12-31":71.071269,"2023-03-31":20208.609091,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":453.289219,"2025-09-30":136.029315,"2025-12-31":72.038858,"2026-03-31":59.51818,"2026-06-30":94.862775},"ev_fcf":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":38.916489,"2013-09-30":8.891663,"2013-12-31":1.586638,"2014-03-31":2.255293,"2014-06-30":2.776074,"2014-09-30":4.375823,"2014-12-31":null,"2015-03-31":10.233867,"2015-06-30":5.25837,"2015-09-30":6.52087,"2015-12-31":7.724312,"2016-03-31":10.331177,"2016-06-30":28.675652,"2016-09-30":19.187294,"2016-12-31":13.090219,"2017-03-31":12.820549,"2017-06-30":14.190265,"2017-09-30":19.058123,"2017-12-31":31.660704,"2018-03-31":22.534937,"2018-06-30":33.104098,"2018-09-30":151.081919,"2018-12-31":17.4818,"2019-03-31":11.609758,"2019-06-30":12.545938,"2019-09-30":11.083406,"2019-12-31":14.517318,"2020-03-31":16.886058,"2020-06-30":14.272029,"2020-09-30":14.94262,"2020-12-31":22.051506,"2021-03-31":20.559857,"2021-06-30":37.793866,"2021-09-30":35.445302,"2021-12-31":null,"2022-03-31":153.746031,"2022-06-30":252.382207,"2022-09-30":null,"2022-12-31":174.776401,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":239.355418,"2025-12-31":98.63623,"2026-03-31":80.513976,"2026-06-30":140.593659},"mcap_dil":{"2021-03-31":20140560247.5,"2021-06-30":20180719275,"2021-09-30":17159850960.000002,"2021-12-31":20721485550,"2022-03-31":18053943000,"2022-06-30":16261086330,"2022-09-30":14630061750,"2022-12-31":15311665687.5,"2023-03-31":19090982500,"2023-06-30":24759670000,"2023-09-30":23725909999.999996,"2023-12-31":27293096249.999996,"2024-03-31":25232163250,"2024-06-30":26534368500,"2024-09-30":26441962750,"2024-12-31":31928676000.000004,"2025-03-31":36206575000,"2025-06-30":42941951250,"2025-09-30":46278735000,"2025-12-31":46437441249.99999,"2026-03-31":36256062500,"2026-06-30":46227551500},"ev_dil":{"2021-03-31":17408984247.5,"2021-06-30":17657030275,"2021-09-30":14862318960.000002,"2021-12-31":18255731550,"2022-03-31":15501796000,"2022-06-30":18239986330,"2022-09-30":16611161750,"2022-12-31":17283565687.5,"2023-03-31":21170682500,"2023-06-30":26970270000,"2023-09-30":26021309999.999996,"2023-12-31":29468196249.999996,"2024-03-31":27556663250,"2024-06-30":29113768500,"2024-09-30":29238362750,"2024-12-31":34395676000,"2025-03-31":38419575000,"2025-06-30":43987951250,"2025-09-30":47244535000,"2025-12-31":47161041249.99999,"2026-03-31":36796762500,"2026-06-30":46931651500},"ev_per_share":{"2011-03-31":13.599758,"2011-06-30":13.184403,"2011-09-30":10.88547,"2011-12-31":11.979389,"2012-03-31":15.032199,"2012-06-30":8.953,"2012-09-30":10.410193,"2012-12-31":9.755711,"2013-03-31":15.9953,"2013-06-30":13.812893,"2013-09-30":16.032294,"2013-12-31":11.768776,"2014-03-31":17.005091,"2014-06-30":18.060787,"2014-09-30":19.588042,"2014-12-31":23.26174,"2015-03-31":18.91579,"2015-06-30":20.593317,"2015-09-30":23.424536,"2015-12-31":26.545704,"2016-03-31":26.733992,"2016-06-30":28.159597,"2016-09-30":37.491716,"2016-12-31":37.53305,"2017-03-31":48.315332,"2017-06-30":63.286959,"2017-09-30":91.565309,"2017-12-31":98.339405,"2018-03-31":85.361166,"2018-06-30":108.695321,"2018-09-30":128.980659,"2018-12-31":90.416773,"2019-03-31":80.365757,"2019-06-30":99.894313,"2019-09-30":110.677496,"2019-12-31":106.965545,"2020-03-31":94.0651,"2020-06-30":121.183597,"2020-09-30":145.020176,"2020-12-31":186.739845,"2021-03-31":150.570785,"2021-06-30":152.143479,"2021-09-30":127.417877,"2021-12-31":156.339271,"2022-03-31":132.378015,"2022-06-30":145.526739,"2022-09-30":120.827463,"2022-12-31":115.832671,"2023-03-31":131.613203,"2023-06-30":160.178846,"2023-09-30":153.892353,"2023-12-31":173.707185,"2024-03-31":162.099485,"2024-06-30":170.212603,"2024-09-30":169.643903,"2024-12-31":198.065261,"2025-03-31":219.745765,"2025-06-30":248.522451,"2025-09-30":263.58902,"2025-12-31":259.939238,"2026-03-31":200.416397,"2026-06-30":253.745241},"sales_base":{"2011-09-30":957928000,"2011-12-31":859994000,"2012-03-31":825823000,"2012-06-30":717582000,"2012-09-30":883632000,"2012-12-31":1063080000,"2013-03-31":1214483000,"2013-06-30":1131011000,"2013-09-30":1006751000,"2013-12-31":2454847000,"2014-03-31":2350568000,"2014-06-30":2333326000,"2014-09-30":2310779000,"2014-12-31":978057000,"2015-03-31":1082938000,"2015-06-30":1232810000,"2015-09-30":1453507000,"2015-12-31":1336581000,"2016-03-31":1413698000,"2016-06-30":1449953000,"2016-09-30":1523146000,"2016-12-31":1585398000,"2017-03-31":1779747000,"2017-06-30":1886411000,"2017-09-30":1909806000,"2017-12-31":1914173000,"2018-03-31":1792892000,"2018-06-30":1762658000,"2018-09-30":1811763000,"2018-12-31":2579661000,"2019-03-31":2668394000,"2019-06-30":2820871000,"2019-09-30":3186045000,"2019-12-31":2867436000,"2020-03-31":3088970000,"2020-06-30":3379821000,"2020-09-30":3363122000,"2020-12-31":3293882000,"2021-03-31":3372772000,"2021-06-30":3354808000,"2021-09-30":3371864000,"2021-12-31":3414227000,"2022-03-31":3504800000,"2022-06-30":3793854000,"2022-09-30":4329156000,"2022-12-31":4833704000,"2023-03-31":5349900000,"2023-06-30":5532200000,"2023-09-30":5437900000,"2023-12-31":5396400000,"2024-03-31":5349600000,"2024-06-30":5403100000,"2024-09-30":5457000000,"2024-12-31":5450500000,"2025-03-31":5633600000,"2025-06-30":5799200000,"2025-09-30":6219900000,"2025-12-31":6559100000,"2026-03-31":6656400000,"2026-06-30":6686500000},"ebitda_base":{"2011-09-30":-892000,"2011-12-31":-29973000,"2012-03-31":-72143000,"2012-06-30":-171638000,"2012-09-30":-134796000,"2012-12-31":-74397000,"2013-03-31":15873000,"2013-06-30":67479000,"2013-09-30":-45662000,"2013-12-31":480545000,"2014-03-31":428615000,"2014-06-30":446061000,"2014-09-30":517202000,"2014-12-31":-21049000,"2015-03-31":-237406000,"2015-06-30":-264407000,"2015-09-30":-147240000,"2015-12-31":-270360000,"2016-03-31":17972000,"2016-06-30":42429000,"2016-09-30":23330000,"2016-12-31":54044000,"2017-03-31":122012000,"2017-06-30":211579000,"2017-09-30":164458000,"2017-12-31":202123000,"2018-03-31":179546000,"2018-06-30":201690000,"2018-09-30":229863000,"2018-12-31":275066000,"2019-03-31":246904000,"2019-06-30":229785000,"2019-09-30":280892000,"2019-12-31":408136000,"2020-03-31":473380000,"2020-06-30":504954000,"2020-09-30":547168000,"2020-12-31":548069000,"2021-03-31":684980000,"2021-06-30":773393000,"2021-09-30":680535000,"2021-12-31":660573000,"2022-03-31":534603000,"2022-06-30":336529000,"2022-09-30":77729000,"2022-12-31":-230273000,"2023-03-31":-1042900000,"2023-06-30":-1191700000,"2023-09-30":-1467500000,"2023-12-31":-1416500000,"2024-03-31":-3419400000,"2024-06-30":-3395600000,"2024-09-30":-3147100000,"2024-12-31":-3142800000,"2025-03-31":-4161700000,"2025-06-30":-3949600000,"2025-09-30":-3748900000,"2025-12-31":-3655900000,"2026-03-31":94300000,"2026-06-30":35000000},"ebit_base":{"2011-09-30":-14650000,"2011-12-31":-43084000,"2012-03-31":-84266000,"2012-06-30":-183285000,"2012-09-30":-145709000,"2012-12-31":-84965000,"2013-03-31":5239000,"2013-06-30":56557000,"2013-09-30":-57401000,"2013-12-31":467902000,"2014-03-31":415256000,"2014-06-30":431611000,"2014-09-30":500989000,"2014-12-31":-39694000,"2015-03-31":-258463000,"2015-06-30":-287891000,"2015-09-30":-172947000,"2015-12-31":-297756000,"2016-03-31":-10828000,"2016-06-30":12826000,"2016-09-30":-6411000,"2016-12-31":24377000,"2017-03-31":91305000,"2017-06-30":180507000,"2017-09-30":121994000,"2017-12-31":159255000,"2018-03-31":135577000,"2018-06-30":156204000,"2018-09-30":193509000,"2018-12-31":236436000,"2019-03-31":206672000,"2019-06-30":187556000,"2019-09-30":236390000,"2019-12-31":361444000,"2020-03-31":425267000,"2020-06-30":455680000,"2020-09-30":496227000,"2020-12-31":495451000,"2021-03-31":629384000,"2021-06-30":717715000,"2021-09-30":622448000,"2021-12-31":600497000,"2022-03-31":473544000,"2022-06-30":265670000,"2022-09-30":-6930000,"2022-12-31":-333936000,"2023-03-31":-1165200000,"2023-06-30":-1332100000,"2023-09-30":-1623300000,"2023-12-31":-1579900000,"2024-03-31":-3590600000,"2024-06-30":-3571200000,"2024-09-30":-3324700000,"2024-12-31":-3327300000,"2025-03-31":-4391100000,"2025-06-30":-4184600000,"2025-09-30":-3985400000,"2025-12-31":-3892000000,"2026-03-31":-104200000,"2026-06-30":-161300000},"cfo_base":{"2011-12-31":-74978000,"2012-03-31":-84964000,"2012-06-30":-109074000,"2012-09-30":-157050000,"2012-12-31":11103000,"2013-03-31":-4567000,"2013-06-30":55150000,"2013-09-30":212872000,"2013-12-31":684764000,"2014-03-31":700262000,"2014-06-30":605545000,"2014-09-30":433319000,"2014-12-31":29995000,"2015-03-31":212814000,"2015-06-30":405812000,"2015-09-30":364650000,"2015-12-31":341111000,"2016-03-31":261305000,"2016-06-30":108575000,"2016-09-30":190482000,"2016-12-31":312084000,"2017-03-31":407903000,"2017-06-30":505041000,"2017-09-30":591064000,"2017-12-31":409374000,"2018-03-31":493527000,"2018-06-30":432454000,"2018-09-30":155140000,"2018-12-31":642653000,"2019-03-31":843515000,"2019-06-30":963233000,"2019-09-30":1193708000,"2019-12-31":893291000,"2020-03-31":685678000,"2020-06-30":1022566000,"2020-09-30":1168265000,"2020-12-31":1033364000,"2021-03-31":912300000,"2021-06-30":615077000,"2021-09-30":569192000,"2021-12-31":143758000,"2022-03-31":257942000,"2022-06-30":210542000,"2022-09-30":129705000,"2022-12-31":274623000,"2023-03-31":1100000,"2023-06-30":-94700000,"2023-09-30":-84500000,"2023-12-31":-41900000,"2024-03-31":-16100000,"2024-06-30":-212100000,"2024-09-30":-405300000,"2024-12-31":-333100000,"2025-03-31":-45200000,"2025-06-30":101100000,"2025-09-30":357900000,"2025-12-31":667900000,"2026-03-31":624300000,"2026-06-30":500200000},"fcf_base":{"2011-12-31":-84369000,"2012-03-31":-95750000,"2012-06-30":-120750000,"2012-09-30":-171077000,"2012-12-31":-4016000,"2013-03-31":-21387000,"2013-06-30":33626000,"2013-09-30":188621000,"2013-12-31":656806000,"2014-03-31":670449000,"2014-06-30":575334000,"2014-09-30":395904000,"2014-12-31":-12942000,"2015-03-31":163313000,"2015-06-30":345934000,"2015-09-30":312410000,"2015-12-31":299610000,"2016-03-31":224025000,"2016-06-30":85834000,"2016-09-30":170712000,"2016-12-31":289014000,"2017-03-31":386736000,"2017-06-30":472012000,"2017-09-30":545463000,"2017-12-31":355098000,"2018-03-31":431970000,"2018-06-30":372700000,"2018-09-30":97156000,"2018-12-31":584928000,"2019-03-31":776546000,"2019-06-30":900582000,"2019-09-30":1130351000,"2019-12-31":835178000,"2020-03-31":632294000,"2020-06-30":970248000,"2020-09-30":1115392000,"2020-12-31":974563000,"2021-03-31":843400000,"2021-06-30":468682000,"2021-09-30":414154000,"2021-12-31":-18294000,"2022-03-31":99333000,"2022-06-30":95833000,"2022-09-30":-17145000,"2022-12-31":111673000,"2023-03-31":-203100000,"2023-06-30":-287900000,"2023-09-30":-249200000,"2023-12-31":-203900000,"2024-03-31":-157800000,"2024-06-30":-357400000,"2024-09-30":-559000000,"2024-12-31":-494600000,"2025-03-31":-214600000,"2025-06-30":-58300000,"2025-09-30":203400000,"2025-12-31":487800000,"2026-03-31":461500000,"2026-06-30":337500000},"pe":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":374.25,"2013-09-30":null,"2013-12-31":6.269504,"2014-03-31":9.853211,"2014-06-30":9.172131,"2014-09-30":7.033033,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":599.833333,"2016-09-30":null,"2016-12-31":616.125,"2017-03-31":120.959184,"2017-06-30":48.596026,"2017-09-30":93.788991,"2017-12-31":67.349693,"2018-03-31":64.754967,"2018-06-30":75.388535,"2018-09-30":75.818681,"2018-12-31":32.883648,"2019-03-31":32.429553,"2019-06-30":42.048148,"2019-09-30":39.861736,"2019-12-31":41.909091,"2020-03-31":31.553672,"2020-06-30":36.2,"2020-09-30":40.140436,"2020-12-31":48.662763,"2021-03-31":34.24165,"2021-06-30":30.928826,"2021-09-30":30.383505,"2021-12-31":39.318584,"2022-03-31":43.156425,"2022-06-30":87.907895,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_avg":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":321.331731,"2013-09-30":null,"2013-12-31":5.751773,"2014-03-31":8.036433,"2014-06-30":7.660782,"2014-09-30":6.008201,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":561.830128,"2016-09-30":null,"2016-12-31":503.829327,"2017-03-31":92.875626,"2017-06-30":35.30726,"2017-09-30":60.197777,"2017-12-31":49.89547,"2018-03-31":63.073739,"2018-06-30":67.201617,"2018-09-30":63.284869,"2018-12-31":36.535196,"2019-03-31":38.681734,"2019-06-30":41.136823,"2019-09-30":35.359263,"2019-12-31":37.6813,"2020-03-31":33.027216,"2020-06-30":31.704339,"2020-09-30":32.176336,"2020-12-31":34.47351,"2021-03-31":32.343509,"2021-06-30":31.410964,"2021-09-30":36.465464,"2021-12-31":38.979152,"2022-03-31":47.30549,"2022-06-30":103.193573,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_high":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":424.5,"2013-09-30":null,"2013-12-31":6.677305,"2014-03-31":9.986239,"2014-06-30":9.172131,"2014-09-30":7.12012,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":650.666667,"2016-09-30":null,"2016-12-31":623.5,"2017-03-31":121.816327,"2017-06-30":51.423841,"2017-09-30":94.348624,"2017-12-31":72.319018,"2018-03-31":80.576159,"2018-06-30":77.496815,"2018-09-30":75.818681,"2018-12-31":43.393082,"2019-03-31":47.419244,"2019-06-30":51.107407,"2019-09-30":42.434084,"2019-12-31":44.434343,"2020-03-31":37.279661,"2020-06-30":36.566667,"2020-09-30":42.363196,"2020-12-31":48.662763,"2021-03-31":41.341847,"2021-06-30":37.44306,"2021-09-30":43.387629,"2021-12-31":46.55531,"2022-03-31":52.46648,"2022-06-30":123.572368,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pe_low":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":202,"2013-09-30":null,"2013-12-31":4.326241,"2014-03-31":6.816514,"2014-06-30":6.434426,"2014-09-30":4.912913,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":456.666667,"2016-09-30":null,"2016-12-31":404.25,"2017-03-31":69.755102,"2017-06-30":25.112583,"2017-09-30":39.165138,"2017-12-31":30.644172,"2018-03-31":38.099338,"2018-06-30":47.509554,"2018-09-30":51.994505,"2018-12-31":29.757862,"2019-03-31":29.910653,"2019-06-30":32.237037,"2019-09-30":27.987138,"2019-12-31":29.306397,"2020-03-31":25.632768,"2020-06-30":25.679487,"2020-09-30":24.249395,"2020-12-31":23.454333,"2021-03-31":23.278978,"2021-06-30":25.69395,"2021-09-30":30.383505,"2021-12-31":32.60177,"2022-03-31":41.162011,"2022-06-30":72.322368,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb":{"2011-03-31":2.184891,"2011-06-30":2.077355,"2011-09-30":1.941351,"2011-12-31":1.901797,"2012-03-31":2.330613,"2012-06-30":1.806014,"2012-09-30":1.984382,"2012-12-31":1.827366,"2013-03-31":2.574766,"2013-06-30":2.336528,"2013-09-30":3.799751,"2013-12-31":1.90456,"2014-03-31":2.382071,"2014-06-30":2.527506,"2014-09-30":2.743426,"2014-12-31":3.141657,"2015-03-31":3.96363,"2015-06-30":4.798547,"2015-09-30":4.634675,"2015-12-31":5.763825,"2016-03-31":5.24008,"2016-06-30":5.896049,"2016-09-30":6.758368,"2016-12-31":6.052146,"2017-03-31":6.059756,"2017-06-30":7.061729,"2017-09-30":7.882309,"2017-12-31":8.959466,"2018-03-31":7.488825,"2018-06-30":7.253476,"2018-09-30":8.07627,"2018-12-31":5.833012,"2019-03-31":5.187996,"2019-06-30":6.154799,"2019-09-30":6.431855,"2019-12-31":5.873634,"2020-03-31":4.993069,"2020-06-30":6.085321,"2020-09-30":6.567015,"2020-12-31":7.578729,"2021-03-31":6.024133,"2021-06-30":5.591979,"2021-09-30":4.893075,"2021-12-31":5.591164,"2022-03-31":4.678687,"2022-06-30":2.298381,"2022-09-30":1.93539,"2022-12-31":1.837191,"2023-03-31":2.228341,"2023-06-30":2.79499,"2023-09-30":2.831081,"2023-12-31":3.225204,"2024-03-31":4.474689,"2024-06-30":4.546749,"2024-09-30":4.652256,"2024-12-31":5.694893,"2025-03-31":17.169844,"2025-06-30":12.864931,"2025-09-30":13.904569,"2025-12-31":13.557373,"2026-03-31":10.429377,"2026-06-30":12.954844},"pb_avg":{"2011-03-31":1.599854,"2011-06-30":1.782298,"2011-09-30":2.079373,"2011-12-31":2.018237,"2012-03-31":2.211706,"2012-06-30":2.619843,"2012-09-30":2.454086,"2012-12-31":2.03388,"2013-03-31":1.905321,"2013-06-30":2.006147,"2013-09-30":3.102218,"2013-12-31":1.747283,"2014-03-31":1.942854,"2014-06-30":2.111033,"2014-09-30":2.343663,"2014-12-31":2.398069,"2015-03-31":3.785715,"2015-06-30":4.289139,"2015-09-30":4.214562,"2015-12-31":4.867594,"2016-03-31":4.627351,"2016-06-30":5.522497,"2016-09-30":5.525861,"2016-12-31":4.949074,"2017-03-31":4.652839,"2017-06-30":5.130673,"2017-09-30":5.059202,"2017-12-31":6.637547,"2018-03-31":7.294393,"2018-06-30":6.465775,"2018-09-30":6.741158,"2018-12-31":6.480736,"2019-03-31":6.188204,"2019-06-30":6.021404,"2019-09-30":5.705363,"2019-12-31":5.281102,"2020-03-31":5.226243,"2020-06-30":5.329588,"2020-09-30":5.264081,"2020-12-31":5.368898,"2021-03-31":5.690193,"2021-06-30":5.679151,"2021-09-30":5.872537,"2021-12-31":5.542896,"2022-03-31":5.128497,"2022-06-30":2.69803,"2022-09-30":2.603282,"2022-12-31":2.288165,"2023-03-31":2.209497,"2023-06-30":2.264322,"2023-09-30":2.500773,"2023-12-31":2.834357,"2024-03-31":4.530334,"2024-06-30":4.446288,"2024-09-30":4.613921,"2024-12-31":4.890552,"2025-03-31":13.979782,"2025-06-30":9.909984,"2025-09-30":11.23867,"2025-12-31":12.086359,"2026-03-31":12.274063,"2026-06-30":11.985848},"pb_high":{"2011-03-31":2.278669,"2011-06-30":2.369308,"2011-09-30":2.576258,"2011-12-31":2.369176,"2012-03-31":2.556253,"2012-06-30":3.09466,"2012-09-30":3.081114,"2012-12-31":2.686328,"2013-03-31":2.574766,"2013-06-30":2.65025,"2013-09-30":3.948637,"2013-12-31":2.028442,"2014-03-31":2.414231,"2014-06-30":2.527506,"2014-09-30":2.777397,"2014-12-31":3.141657,"2015-03-31":4.685431,"2015-06-30":5.006451,"2015-09-30":4.86903,"2015-12-31":6.036796,"2016-03-31":5.433661,"2016-06-30":6.395714,"2016-09-30":6.944268,"2016-12-31":6.12459,"2017-03-31":6.102697,"2017-06-30":7.472653,"2017-09-30":7.929342,"2017-12-31":9.62053,"2018-03-31":9.318525,"2018-06-30":7.456324,"2018-09-30":8.07627,"2018-12-31":7.697211,"2019-03-31":7.586008,"2019-06-30":7.480849,"2019-09-30":6.846914,"2019-12-31":6.227553,"2020-03-31":5.899152,"2020-06-30":6.146959,"2020-09-30":6.930661,"2020-12-31":7.578729,"2021-03-31":7.27327,"2021-06-30":6.769763,"2021-09-30":6.987308,"2021-12-31":6.620238,"2022-03-31":5.688011,"2022-06-30":3.23084,"2022-09-30":3.335085,"2022-12-31":3.087567,"2023-03-31":2.836885,"2023-06-30":2.79499,"2023-09-30":3.05714,"2023-12-31":3.284118,"2024-03-31":5.110831,"2024-06-30":4.959346,"2024-09-30":5.13319,"2024-12-31":5.892272,"2025-03-31":18.056296,"2025-06-30":12.875526,"2025-09-30":13.990679,"2025-12-31":13.888854,"2026-03-31":13.850741,"2026-06-30":13.592792},"pb_low":{"2011-03-31":1.16033,"2011-06-30":1.1636,"2011-09-30":1.550639,"2011-12-31":1.535473,"2012-03-31":1.656719,"2012-06-30":1.806014,"2012-09-30":1.535805,"2012-12-31":1.339848,"2013-03-31":1.28818,"2013-06-30":1.261132,"2013-09-30":2.245879,"2013-12-31":1.314232,"2014-03-31":1.647932,"2014-06-30":1.773094,"2014-09-30":1.916416,"2014-12-31":1.847715,"2015-03-31":2.995475,"2015-06-30":3.50418,"2015-09-30":3.317971,"2015-12-31":4.030045,"2016-03-31":3.627404,"2016-06-30":4.488795,"2016-09-30":4.406132,"2016-12-31":3.970915,"2017-03-31":3.494558,"2017-06-30":3.649234,"2017-09-30":3.291556,"2017-12-31":4.076565,"2018-03-31":4.406137,"2018-06-30":4.571112,"2018-09-30":5.538499,"2018-12-31":5.27855,"2019-03-31":4.785029,"2019-06-30":4.718698,"2019-09-30":4.51584,"2019-12-31":4.107344,"2020-03-31":4.056142,"2020-06-30":4.316793,"2020-09-30":3.967225,"2020-12-31":3.652773,"2021-03-31":4.09547,"2021-06-30":4.645506,"2021-09-30":4.893075,"2021-12-31":4.636023,"2022-03-31":4.462468,"2022-06-30":1.890892,"2022-09-30":1.93539,"2022-12-31":1.742623,"2023-03-31":1.844872,"2023-06-30":1.875925,"2023-09-30":1.991779,"2023-12-31":2.099038,"2024-03-31":3.58602,"2024-06-30":3.890279,"2024-09-30":4.026648,"2024-12-31":4.19723,"2025-03-31":11.239724,"2025-06-30":7.187092,"2025-09-30":7.946852,"2025-12-31":9.457807,"2026-03-31":10.016955,"2026-06-30":9.830404},"ptb":{"2011-03-31":3.611078,"2011-06-30":3.444532,"2011-09-30":3.396767,"2011-12-31":3.041192,"2012-03-31":3.952293,"2012-06-30":3.589925,"2012-09-30":3.927175,"2012-12-31":3.158974,"2013-03-31":4.286671,"2013-06-30":3.812174,"2013-09-30":7.149975,"2013-12-31":2.654067,"2014-03-31":3.350875,"2014-06-30":3.59299,"2014-09-30":3.936455,"2014-12-31":4.345316,"2015-03-31":6.544486,"2015-06-30":8.341621,"2015-09-30":7.650181,"2015-12-31":9.939481,"2016-03-31":8.469663,"2016-06-30":10.040497,"2016-09-30":10.865135,"2016-12-31":8.223158,"2017-03-31":11.38268,"2017-06-30":13.012958,"2017-09-30":11.909245,"2017-12-31":13.899088,"2018-03-31":11.311726,"2018-06-30":9.785636,"2018-09-30":10.702488,"2018-12-31":7.55934,"2019-03-31":6.676042,"2019-06-30":7.892806,"2019-09-30":8.079557,"2019-12-31":7.221796,"2020-03-31":6.033158,"2020-06-30":7.285017,"2020-09-30":8.45328,"2020-12-31":9.553247,"2021-03-31":7.503475,"2021-06-30":7.586121,"2021-09-30":6.739735,"2021-12-31":7.558978,"2022-03-31":6.213643,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":180.425222,"2025-09-30":135.181564,"2025-12-31":81.135342,"2026-03-31":46.012189,"2026-06-30":44.355499},"ptb_avg":{"2011-03-31":2.644158,"2011-06-30":2.955288,"2011-09-30":3.638263,"2011-12-31":3.227393,"2012-03-31":3.750648,"2012-06-30":5.207624,"2012-09-30":4.856739,"2012-12-31":3.515974,"2013-03-31":3.172127,"2013-06-30":3.27314,"2013-09-30":5.837431,"2013-12-31":2.434896,"2014-03-31":2.733026,"2014-06-30":3.000951,"2014-09-30":3.362847,"2014-12-31":3.316839,"2015-03-31":6.250723,"2015-06-30":7.456084,"2015-09-30":6.956725,"2015-12-31":8.393966,"2016-03-31":7.479295,"2016-06-30":9.404368,"2016-09-30":8.883686,"2016-12-31":6.724396,"2017-03-31":8.73992,"2017-06-30":9.454515,"2017-09-30":7.643862,"2017-12-31":10.297026,"2018-03-31":11.018041,"2018-06-30":8.722952,"2018-09-30":8.933228,"2018-12-31":8.398763,"2019-03-31":7.963135,"2019-06-30":7.721742,"2019-09-30":7.166952,"2019-12-31":6.493261,"2020-03-31":6.314904,"2020-06-30":6.380294,"2020-09-30":6.7761,"2020-12-31":6.767679,"2021-03-31":7.08753,"2021-06-30":7.704378,"2021-09-30":8.088848,"2021-12-31":7.493722,"2022-03-31":6.811024,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":138.983335,"2025-09-30":109.263434,"2025-12-31":72.331921,"2026-03-31":54.150552,"2026-06-30":41.037795},"ptb_high":{"2011-03-31":3.76607,"2011-06-30":3.928628,"2011-09-30":4.507659,"2011-12-31":3.788585,"2012-03-31":4.334938,"2012-06-30":6.151446,"2012-09-30":6.097654,"2012-12-31":4.643864,"2013-03-31":4.286671,"2013-06-30":4.324029,"2013-09-30":7.430134,"2013-12-31":2.826701,"2014-03-31":3.396115,"2014-06-30":3.59299,"2014-09-30":3.985199,"2014-12-31":4.345316,"2015-03-31":7.736277,"2015-06-30":8.703033,"2015-09-30":8.037016,"2015-12-31":10.410208,"2016-03-31":8.782552,"2016-06-30":10.891386,"2016-09-30":11.163998,"2016-12-31":8.321589,"2017-03-31":11.463341,"2017-06-30":13.770185,"2017-09-30":11.980307,"2017-12-31":14.924617,"2018-03-31":14.075452,"2018-06-30":10.059297,"2018-09-30":10.702488,"2018-12-31":9.975264,"2019-03-31":9.761864,"2019-06-30":9.593308,"2019-09-30":8.600945,"2019-12-31":7.656949,"2020-03-31":7.127984,"2020-06-30":7.358806,"2020-09-30":8.921377,"2020-12-31":9.553247,"2021-03-31":9.059363,"2021-06-30":9.183911,"2021-09-30":9.624338,"2021-12-31":8.950234,"2022-03-31":7.554101,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":180.573811,"2025-09-30":136.018731,"2025-12-31":83.119122,"2026-03-31":61.106517,"2026-06-30":46.539738},"ptb_low":{"2011-03-31":1.917734,"2011-06-30":1.929403,"2011-09-30":2.713141,"2011-12-31":2.455398,"2012-03-31":2.809492,"2012-06-30":3.589925,"2012-09-30":3.039423,"2012-12-31":2.316199,"2013-03-31":2.144663,"2013-06-30":2.057606,"2013-09-30":4.226061,"2013-12-31":1.831426,"2014-03-31":2.318157,"2014-06-30":2.520552,"2014-09-30":2.749804,"2014-12-31":2.555627,"2015-03-31":4.945932,"2015-06-30":6.09154,"2015-09-30":5.476776,"2015-12-31":6.949648,"2016-03-31":5.863057,"2016-06-30":7.644057,"2016-09-30":7.083547,"2016-12-31":5.395353,"2017-03-31":6.564198,"2017-06-30":6.724603,"2017-09-30":4.973155,"2017-12-31":6.324098,"2018-03-31":6.655385,"2018-06-30":6.166869,"2018-09-30":7.339491,"2018-12-31":6.84078,"2019-03-31":6.157494,"2019-06-30":6.051174,"2019-09-30":5.6727,"2019-12-31":5.050094,"2020-03-31":4.901063,"2020-06-30":5.167831,"2020-09-30":5.106744,"2020-12-31":4.604445,"2021-03-31":5.101192,"2021-06-30":6.302128,"2021-09-30":6.739735,"2021-12-31":6.267673,"2022-03-31":5.926488,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":100.795923,"2025-09-30":77.260062,"2025-12-31":56.601115,"2026-03-31":44.192669,"2026-06-30":33.657871},"ps":{"2011-09-30":1.146825,"2011-12-31":1.418585,"2012-03-31":1.681243,"2012-06-30":1.200604,"2012-09-30":1.088067,"2012-12-31":0.970879,"2013-03-31":1.246579,"2013-06-30":1.253947,"2013-09-30":1.88284,"2013-12-31":0.637737,"2014-03-31":0.812552,"2014-06-30":0.848201,"2014-09-30":0.896369,"2014-12-31":2.619144,"2015-03-31":2.060942,"2015-06-30":2.05065,"2015-09-30":1.798587,"2015-12-31":2.272504,"2016-03-31":2.154989,"2016-06-30":2.169572,"2016-09-30":2.58574,"2016-12-31":3.133808,"2017-03-31":3.417534,"2017-06-30":4.116904,"2017-09-30":6.077201,"2017-12-31":6.556669,"2018-03-31":6.219357,"2018-06-30":7.621969,"2018-09-30":8.667698,"2018-12-31":4.584416,"2019-03-31":3.967375,"2019-06-30":4.552113,"2019-09-30":4.404453,"2019-12-31":4.92031,"2020-03-31":4.104481,"2020-06-30":4.773139,"2020-09-30":5.665202,"2020-12-31":7.259852,"2021-03-31":5.951117,"2021-06-30":6.032236,"2021-09-30":5.035003,"2021-12-31":6.003039,"2022-03-31":5.085654,"2022-06-30":5.853584,"2022-09-30":4.217335,"2022-12-31":3.629909,"2023-03-31":3.766383,"2023-06-30":4.516787,"2023-09-30":4.388882,"2023-12-31":5.085237,"2024-03-31":4.740932,"2024-06-30":5.041892,"2024-09-30":4.943395,"2024-12-31":5.957566,"2025-03-31":6.51519,"2025-06-30":7.72202,"2025-09-30":7.672003,"2025-12-31":7.225252,"2026-03-31":5.500946,"2026-06-30":6.99114},"ps_avg":{"2011-09-30":1.228359,"2011-12-31":1.505439,"2012-03-31":1.595466,"2012-06-30":1.741622,"2012-09-30":1.345613,"2012-12-31":1.080599,"2013-03-31":0.922466,"2013-06-30":1.076641,"2013-09-30":1.537201,"2013-12-31":0.585073,"2014-03-31":0.66273,"2014-06-30":0.708438,"2014-09-30":0.765753,"2014-12-31":1.999228,"2015-03-31":1.968433,"2015-06-30":1.832955,"2015-09-30":1.635552,"2015-12-31":1.919147,"2016-03-31":1.903004,"2016-06-30":2.032116,"2016-09-30":2.114185,"2016-12-31":2.562637,"2017-03-31":2.624072,"2017-06-30":2.991121,"2017-09-30":3.900607,"2017-12-31":4.857455,"2018-03-31":6.057884,"2018-06-30":6.794251,"2018-09-30":7.234815,"2018-12-31":5.09349,"2019-03-31":4.732256,"2019-06-30":4.453454,"2019-09-30":3.90696,"2019-12-31":4.423949,"2020-03-31":4.296159,"2020-06-30":4.180365,"2020-09-30":4.541192,"2020-12-31":5.143,"2021-03-31":5.621224,"2021-06-30":6.12627,"2021-09-30":6.042875,"2021-12-31":5.951215,"2022-03-31":5.57459,"2022-06-30":6.871422,"2022-09-30":5.672713,"2022-12-31":4.520942,"2023-03-31":3.734532,"2023-06-30":3.659212,"2023-09-30":3.876821,"2023-12-31":4.468981,"2024-03-31":4.799887,"2024-06-30":4.930491,"2024-09-30":4.902661,"2024-12-31":5.116125,"2025-03-31":5.304704,"2025-06-30":5.948349,"2025-09-30":6.201063,"2025-12-31":6.441291,"2026-03-31":6.473921,"2026-06-30":6.468217},"ps_high":{"2011-09-30":1.521887,"2011-12-31":1.767211,"2012-03-31":1.844014,"2012-06-30":2.057271,"2012-09-30":1.689422,"2012-12-31":1.427245,"2013-03-31":1.246579,"2013-06-30":1.422313,"2013-09-30":1.956616,"2013-12-31":0.679219,"2014-03-31":0.823522,"2014-06-30":0.848201,"2014-09-30":0.907469,"2014-12-31":2.619144,"2015-03-31":2.436252,"2015-06-30":2.139497,"2015-09-30":1.889533,"2015-12-31":2.380129,"2016-03-31":2.234599,"2016-06-30":2.353434,"2016-09-30":2.656865,"2016-12-31":3.17132,"2017-03-31":3.441752,"2017-06-30":4.356467,"2017-09-30":6.113463,"2017-12-31":7.040446,"2018-03-31":7.738895,"2018-06-30":7.835122,"2018-09-30":8.667698,"2018-12-31":6.04957,"2019-03-31":5.801188,"2019-06-30":5.532864,"2019-09-30":4.68868,"2019-12-31":5.216786,"2020-03-31":4.849314,"2020-06-30":4.821486,"2020-09-30":5.97891,"2020-12-31":7.259852,"2021-03-31":7.185114,"2021-06-30":7.302747,"2021-09-30":7.189982,"2021-12-31":7.107919,"2022-03-31":6.182773,"2022-06-30":8.228399,"2022-09-30":7.267358,"2022-12-31":6.100394,"2023-03-31":4.794955,"2023-06-30":4.516787,"2023-09-30":4.73933,"2023-12-31":5.178127,"2024-03-31":5.414924,"2024-06-30":5.499421,"2024-09-30":5.454426,"2024-12-31":6.164048,"2025-03-31":6.851559,"2025-06-30":7.72838,"2025-09-30":7.719515,"2025-12-31":7.401912,"2026-03-31":7.305535,"2026-06-30":7.335412},"ps_low":{"2011-09-30":0.916017,"2011-12-31":1.145337,"2012-03-31":1.195113,"2012-06-30":1.200604,"2012-09-30":0.842106,"2012-12-31":0.711861,"2013-03-31":0.623676,"2013-06-30":0.676813,"2013-09-30":1.112871,"2013-12-31":0.440067,"2014-03-31":0.562129,"2014-06-30":0.59503,"2014-09-30":0.626157,"2014-12-31":1.540407,"2015-03-31":1.557537,"2015-06-30":1.497505,"2015-09-30":1.287611,"2015-12-31":1.588927,"2016-03-31":1.491774,"2016-06-30":1.651744,"2016-09-30":1.685778,"2016-12-31":2.056144,"2017-03-31":1.970834,"2017-06-30":2.12746,"2017-09-30":2.537765,"2017-12-31":2.98329,"2018-03-31":3.659231,"2018-06-30":4.803335,"2018-09-30":5.944085,"2018-12-31":4.14864,"2019-03-31":3.659218,"2019-06-30":3.489967,"2019-09-30":3.09239,"2019-12-31":3.440699,"2020-03-31":3.334294,"2020-06-30":3.38596,"2020-09-30":3.422427,"2020-12-31":3.499082,"2021-03-31":4.045831,"2021-06-30":5.011247,"2021-09-30":5.035003,"2021-12-31":4.977536,"2022-03-31":4.850628,"2022-06-30":4.81578,"2022-09-30":4.217335,"2022-12-31":3.443063,"2023-03-31":3.118236,"2023-06-30":3.031551,"2023-09-30":3.087754,"2023-12-31":3.309591,"2024-03-31":3.799387,"2024-06-30":4.313932,"2024-09-30":4.278637,"2024-12-31":4.390824,"2025-03-31":4.264974,"2025-06-30":4.313965,"2025-09-30":4.384765,"2025-12-31":5.040434,"2026-03-31":5.283415,"2026-06-30":5.305022},"pcf":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":92.958856,"2013-03-31":null,"2013-06-30":25.715827,"2013-09-30":8.904653,"2013-12-31":2.286257,"2014-03-31":2.727491,"2014-06-30":3.268346,"2014-09-30":4.780108,"2014-12-31":85.403313,"2015-03-31":10.487433,"2015-06-30":6.229638,"2015-09-30":7.169226,"2015-12-31":8.904392,"2016-03-31":11.658804,"2016-06-30":28.973317,"2016-09-30":20.676281,"2016-12-31":15.919859,"2017-03-31":14.911258,"2017-06-30":15.377311,"2017-09-30":19.636239,"2017-12-31":30.658025,"2018-03-31":22.59377,"2018-06-30":31.066715,"2018-09-30":101.223501,"2018-12-31":18.402216,"2019-03-31":12.550483,"2019-06-30":13.331068,"2019-09-30":11.755625,"2019-12-31":15.794041,"2020-03-31":18.490633,"2020-06-30":15.776347,"2020-09-30":16.308598,"2020-12-31":23.14102,"2021-03-31":22.001271,"2021-06-30":32.901561,"2021-09-30":29.827098,"2021-12-31":142.571104,"2022-03-31":69.101587,"2022-06-30":105.478451,"2022-09-30":140.761729,"2022-12-31":63.890879,"2023-03-31":18317.972727,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":442.943027,"2025-09-30":133.330796,"2025-12-31":70.955462,"2026-03-31":58.65209,"2026-06-30":93.455138},"pcf_avg":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":103.464258,"2013-03-31":null,"2013-06-30":22.079656,"2013-09-30":7.269998,"2013-12-31":2.09746,"2014-03-31":2.224585,"2014-06-30":2.7298,"2014-09-30":4.083565,"2014-12-31":65.189511,"2015-03-31":10.016683,"2015-06-30":5.568306,"2015-09-30":6.519367,"2015-12-31":7.519826,"2016-03-31":10.295527,"2016-06-30":27.137676,"2016-09-30":16.905597,"2016-12-31":13.018287,"2017-03-31":11.449254,"2017-06-30":11.172327,"2017-09-30":12.603376,"2017-12-31":22.712747,"2018-03-31":22.00717,"2018-06-30":27.692984,"2018-09-30":84.489942,"2018-12-31":20.445681,"2019-03-31":14.970125,"2019-06-30":13.042138,"2019-09-30":10.427801,"2019-12-31":14.200737,"2020-03-31":19.354138,"2020-06-30":13.81709,"2020-09-30":13.072876,"2020-12-31":16.393483,"2021-03-31":20.781659,"2021-06-30":33.414451,"2021-09-30":35.797679,"2021-12-31":141.340308,"2022-03-31":75.745024,"2022-06-30":123.819348,"2022-09-30":189.337804,"2022-12-31":79.57416,"2023-03-31":18163.065643,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":341.2034,"2025-09-30":107.767511,"2025-12-31":63.256588,"2026-03-31":69.026124,"2026-06-30":86.464879},"pcf_high":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":136.65458,"2013-03-31":null,"2013-06-30":29.168653,"2013-09-30":9.253566,"2013-12-31":2.434967,"2014-03-31":2.764315,"2014-06-30":3.268346,"2014-09-30":4.839298,"2014-12-31":85.403313,"2015-03-31":12.397258,"2015-06-30":6.499545,"2015-09-30":7.531741,"2015-12-31":9.326098,"2016-03-31":12.089508,"2016-06-30":31.428683,"2016-09-30":21.245016,"2016-12-31":16.11042,"2017-03-31":15.016922,"2017-06-30":16.27212,"2017-09-30":19.753407,"2017-12-31":32.920095,"2018-03-31":28.11397,"2018-06-30":31.935512,"2018-09-30":101.223501,"2018-12-31":24.283464,"2019-03-31":18.351607,"2019-06-30":16.203242,"2019-09-30":12.514236,"2019-12-31":16.745718,"2020-03-31":21.846095,"2020-06-30":15.936144,"2020-09-30":17.21168,"2020-12-31":23.14102,"2021-03-31":26.563356,"2021-06-30":39.831294,"2021-09-30":42.59308,"2021-12-31":168.811824,"2022-03-31":84.008745,"2022-06-30":148.271347,"2022-09-30":242.56216,"2022-12-31":107.374473,"2023-03-31":23320.483636,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":443.307814,"2025-09-30":134.156502,"2025-12-31":72.690341,"2026-03-31":77.892946,"2026-06-30":98.057237},"pcf_low":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":68.158581,"2013-03-31":null,"2013-06-30":13.880019,"2013-09-30":5.263181,"2013-12-31":1.577621,"2014-03-31":1.886896,"2014-06-30":2.292807,"2014-09-30":3.339136,"2014-12-31":50.228578,"2015-03-31":7.925776,"2015-06-30":4.549246,"2015-09-30":5.13246,"2015-12-31":6.225918,"2016-03-31":8.070715,"2016-06-30":22.058041,"2016-09-30":13.479944,"2016-12-31":10.445288,"2017-03-31":8.599068,"2017-06-30":7.946411,"2017-09-30":8.199854,"2017-12-31":13.949429,"2018-03-31":13.293307,"2018-06-30":19.57812,"2018-09-30":69.416479,"2018-12-31":16.652976,"2019-03-31":11.57565,"2019-06-30":10.220524,"2019-09-30":8.253688,"2019-12-31":11.044535,"2020-03-31":15.020949,"2020-06-30":11.191395,"2020-09-30":9.85225,"2020-12-31":11.153439,"2021-03-31":14.957431,"2021-06-30":27.332789,"2021-09-30":29.827098,"2021-12-31":118.215608,"2022-03-31":65.908154,"2022-06-30":86.777774,"2022-09-30":140.761729,"2022-12-31":60.602153,"2023-03-31":15165.684545,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":247.453492,"2025-09-30":76.202297,"2025-12-31":49.499492,"2026-03-31":56.332734,"2026-06-30":70.915694},"pfcf":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":42.176526,"2013-09-30":10.049524,"2013-12-31":2.383575,"2014-03-31":2.848775,"2014-06-30":3.439968,"2014-09-30":5.231853,"2014-12-31":null,"2015-03-31":13.666227,"2015-06-30":7.307931,"2015-09-30":8.368036,"2015-12-31":10.137799,"2016-03-31":13.598946,"2016-06-30":36.649555,"2016-09-30":23.070782,"2016-12-31":17.190632,"2017-03-31":15.727387,"2017-06-30":16.453337,"2017-09-30":21.277839,"2017-12-31":35.344042,"2018-03-31":25.813449,"2018-06-30":36.047559,"2018-09-30":161.63504,"2018-12-31":20.218283,"2019-03-31":13.632832,"2019-06-30":14.258473,"2019-09-30":12.414537,"2019-12-31":16.893015,"2020-03-31":20.05178,"2020-06-30":16.627044,"2020-09-30":17.081675,"2020-12-31":24.537251,"2021-03-31":23.798624,"2021-06-30":43.178517,"2021-09-30":40.992833,"2021-12-31":null,"2022-03-31":179.438872,"2022-06-30":231.732743,"2022-09-30":null,"2022-12-31":157.118596,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":234.607139,"2025-12-31":97.152835,"2026-03-31":79.342362,"2026-06-30":138.507437},"pfcf_avg":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":36.212842,"2013-09-30":8.204701,"2013-12-31":2.186741,"2014-03-31":2.323506,"2014-06-30":2.873143,"2014-09-30":4.469483,"2014-12-31":null,"2015-03-31":13.052791,"2015-06-30":6.532129,"2015-09-30":7.60951,"2015-12-31":8.561448,"2016-03-31":12.008805,"2016-06-30":34.327576,"2016-09-30":18.863418,"2016-12-31":14.057447,"2017-03-31":12.075899,"2017-06-30":11.95411,"2017-09-30":13.657025,"2017-12-31":26.184344,"2018-03-31":25.143257,"2018-06-30":32.132926,"2018-09-30":134.91467,"2018-12-31":22.463412,"2019-03-31":16.261142,"2019-06-30":13.949444,"2019-09-30":11.012287,"2019-12-31":15.188847,"2020-03-31":20.98819,"2020-06-30":14.562139,"2020-09-30":13.69257,"2020-12-31":17.382596,"2021-03-31":22.479378,"2021-06-30":43.85161,"2021-09-30":49.198493,"2021-12-31":null,"2022-03-31":196.690153,"2022-06-30":272.027101,"2022-09-30":null,"2022-12-31":195.686465,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":189.626314,"2025-12-31":86.61147,"2026-03-31":93.375969,"2026-06-30":128.147356},"pfcf_high":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":47.839506,"2013-09-30":10.443297,"2013-12-31":2.538615,"2014-03-31":2.887237,"2014-06-30":3.439968,"2014-09-30":5.296637,"2014-12-31":null,"2015-03-31":16.15493,"2015-06-30":7.624557,"2015-09-30":8.79117,"2015-12-31":10.617919,"2016-03-31":14.101322,"2016-06-30":39.75545,"2016-09-30":23.705382,"2016-12-31":17.396404,"2017-03-31":15.838834,"2017-06-30":17.41076,"2017-09-30":21.404803,"2017-12-31":37.951864,"2018-03-31":32.120294,"2018-06-30":37.055648,"2018-09-30":161.63504,"2018-12-31":26.679935,"2019-03-31":19.934242,"2019-06-30":17.330456,"2019-09-30":13.215669,"2019-12-31":17.910912,"2020-03-31":23.690541,"2020-06-30":16.795458,"2020-09-30":18.027566,"2020-12-31":24.537251,"2021-03-31":28.733401,"2021-06-30":52.272784,"2021-09-30":58.537743,"2021-12-31":null,"2022-03-31":218.148889,"2022-06-30":325.747352,"2022-09-30":null,"2022-12-31":264.052188,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":236.060039,"2025-12-31":99.528247,"2026-03-31":105.370674,"2026-06-30":145.328089},"pfcf_low":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":22.764618,"2013-09-30":5.939868,"2013-12-31":1.644775,"2014-03-31":1.970801,"2014-06-30":2.413204,"2014-09-30":3.654702,"2014-12-31":null,"2015-03-31":10.328119,"2015-06-30":5.336679,"2015-09-30":5.99069,"2015-12-31":7.088312,"2016-03-31":9.413763,"2016-06-30":27.902134,"2016-09-30":15.041044,"2016-12-31":11.279064,"2017-03-31":9.069716,"2017-06-30":8.50246,"2017-09-30":8.885366,"2017-12-31":16.081571,"2018-03-31":15.187643,"2018-06-30":22.717028,"2018-09-30":110.845162,"2018-12-31":18.296415,"2019-03-31":12.573929,"2019-06-30":10.931538,"2019-09-30":8.716313,"2019-12-31":11.813031,"2020-03-31":16.289154,"2020-06-30":11.794861,"2020-09-30":10.319277,"2020-12-31":11.82639,"2021-03-31":16.17935,"2021-06-30":35.870313,"2021-09-30":40.992833,"2021-12-31":null,"2022-03-31":171.146357,"2022-06-30":190.647961,"2022-09-30":null,"2022-12-31":149.031055,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":134.084572,"2025-12-31":67.775135,"2026-03-31":76.204823,"2026-06-30":105.102311},"evs_avg":{"2011-09-30":1.06296,"2011-12-31":1.341008,"2012-03-31":1.556379,"2012-06-30":1.677277,"2012-09-30":1.342507,"2012-12-31":0.969214,"2013-03-31":0.910525,"2013-06-30":0.979717,"2013-09-30":1.320269,"2013-12-31":0.371849,"2014-03-31":0.493452,"2014-06-30":0.54474,"2014-09-30":0.61909,"2014-12-31":1.4817,"2015-03-31":1.450814,"2015-06-30":1.257836,"2015-09-30":1.238531,"2015-12-31":1.378136,"2016-03-31":1.385169,"2016-06-30":1.560079,"2016-09-30":1.678929,"2016-12-31":1.815142,"2017-03-31":1.992421,"2017-06-30":2.424862,"2017-09-30":3.26663,"2017-12-31":4.174159,"2018-03-31":5.267977,"2018-06-30":6.17188,"2018-09-30":6.668902,"2018-12-31":4.473004,"2019-03-31":4.143509,"2019-06-30":3.906715,"2019-09-30":3.434699,"2019-12-31":3.731996,"2020-03-31":3.648154,"2020-06-30":3.504309,"2020-09-30":3.831766,"2020-12-31":4.407541,"2021-03-31":4.811334,"2021-06-30":5.37401,"2021-09-30":5.361492,"2021-12-31":5.229016,"2022-03-31":4.846404,"2022-06-30":7.393029,"2022-09-30":6.130331,"2022-12-31":4.92889,"2023-03-31":4.123268,"2023-06-30":4.0588,"2023-09-30":4.298933,"2023-12-31":4.872046,"2024-03-31":5.234406,"2024-06-30":5.407883,"2024-09-30":5.415104,"2024-12-31":5.568744,"2025-03-31":5.697526,"2025-06-30":6.128718,"2025-09-30":6.356339,"2025-12-31":6.551612,"2026-03-31":6.555151,"2026-06-30":6.573519},"evs_high":{"2011-09-30":1.356487,"2011-12-31":1.60278,"2012-03-31":1.804927,"2012-06-30":1.992926,"2012-09-30":1.686316,"2012-12-31":1.315859,"2013-03-31":1.234638,"2013-06-30":1.325389,"2013-09-30":1.739684,"2013-12-31":0.465994,"2014-03-31":0.654244,"2014-06-30":0.684503,"2014-09-30":0.760806,"2014-12-31":2.101616,"2015-03-31":1.918634,"2015-06-30":1.564378,"2015-09-30":1.492512,"2015-12-31":1.839118,"2016-03-31":1.716765,"2016-06-30":1.881397,"2016-09-30":2.221609,"2016-12-31":2.423825,"2017-03-31":2.810101,"2017-06-30":3.790208,"2017-09-30":5.479486,"2017-12-31":6.35715,"2018-03-31":6.948988,"2018-06-30":7.21275,"2018-09-30":8.101785,"2018-12-31":5.429084,"2019-03-31":5.212441,"2019-06-30":4.986126,"2019-09-30":4.216419,"2019-12-31":4.524833,"2020-03-31":4.20131,"2020-06-30":4.14543,"2020-09-30":5.269484,"2020-12-31":6.524393,"2021-03-31":6.375223,"2021-06-30":6.550486,"2021-09-30":6.508598,"2021-12-31":6.38572,"2022-03-31":5.454587,"2022-06-30":8.750006,"2022-09-30":7.724976,"2022-12-31":6.508342,"2023-03-31":5.183692,"2023-06-30":4.916375,"2023-09-30":5.161441,"2023-12-31":5.581192,"2024-03-31":5.849443,"2024-06-30":5.976813,"2024-09-30":5.966868,"2024-12-31":6.616667,"2025-03-31":7.244381,"2025-06-30":7.908749,"2025-09-30":7.874791,"2025-12-31":7.512232,"2026-03-31":7.386766,"2026-06-30":7.440713},"evs_low":{"2011-09-30":0.750618,"2011-12-31":0.980906,"2012-03-31":1.156026,"2012-06-30":1.136259,"2012-09-30":0.838999,"2012-12-31":0.600475,"2013-03-31":0.611735,"2013-06-30":0.579889,"2013-09-30":0.895938,"2013-12-31":0.226843,"2014-03-31":0.39285,"2014-06-30":0.431332,"2014-09-30":0.479494,"2014-12-31":1.022879,"2015-03-31":1.039918,"2015-06-30":0.922385,"2015-09-30":0.89059,"2015-12-31":1.047916,"2016-03-31":0.973939,"2016-06-30":1.179707,"2016-09-30":1.250523,"2016-12-31":1.30865,"2017-03-31":1.339183,"2017-06-30":1.561201,"2017-09-30":1.903788,"2017-12-31":2.299995,"2018-03-31":2.869323,"2018-06-30":4.180963,"2018-09-30":5.378172,"2018-12-31":3.528154,"2019-03-31":3.07047,"2019-06-30":2.943229,"2019-09-30":2.620129,"2019-12-31":2.748746,"2020-03-31":2.686289,"2020-06-30":2.709904,"2020-09-30":2.713001,"2020-12-31":2.763623,"2021-03-31":3.23594,"2021-06-30":4.258986,"2021-09-30":4.35362,"2021-12-31":4.255337,"2022-03-31":4.122442,"2022-06-30":5.337387,"2022-09-30":4.674953,"2022-12-31":3.851011,"2023-03-31":3.506973,"2023-06-30":3.431139,"2023-09-30":3.509866,"2023-12-31":3.712656,"2024-03-31":4.233905,"2024-06-30":4.791325,"2024-09-30":4.791079,"2024-12-31":4.843443,"2025-03-31":4.657796,"2025-06-30":4.494335,"2025-09-30":4.540041,"2025-12-31":5.150754,"2026-03-31":5.364645,"2026-06-30":5.410324},"eve_avg":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":69.66654,"2013-06-30":16.420976,"2013-09-30":null,"2013-12-31":1.899576,"2014-03-31":2.70614,"2014-06-30":2.849511,"2014-09-30":2.765999,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":108.958971,"2016-06-30":53.313563,"2016-09-30":109.612253,"2016-12-31":53.247763,"2017-03-31":29.062763,"2017-06-30":21.619755,"2017-09-30":37.934482,"2017-12-31":39.530693,"2018-03-31":52.604422,"2018-06-30":53.938786,"2018-09-30":52.563791,"2018-12-31":41.949326,"2019-03-31":44.780623,"2019-06-30":47.959354,"2019-09-30":38.958405,"2019-12-31":26.219841,"2020-03-31":23.805484,"2020-06-30":23.455478,"2020-09-30":23.551629,"2020-12-31":26.489219,"2021-03-31":23.690519,"2021-06-30":23.311268,"2021-09-30":26.564718,"2021-12-31":27.026606,"2022-03-31":31.772504,"2022-06-30":83.345189,"2022-09-30":341.431897,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":462.71166,"2026-06-30":1255.823786},"eve_high":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":94.465284,"2013-06-30":22.214752,"2013-09-30":null,"2013-12-31":2.380515,"2014-03-31":3.58794,"2014-06-30":3.580608,"2014-09-30":3.399163,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":135.042665,"2016-06-30":64.294169,"2016-09-30":145.042225,"2016-12-31":71.103679,"2017-03-31":40.989972,"2017-06-30":33.793008,"2017-09-30":63.631779,"2017-12-31":60.204356,"2018-03-31":69.390487,"2018-06-30":63.035411,"2018-09-30":63.857667,"2018-12-31":50.915766,"2019-03-31":56.333013,"2019-06-30":61.210344,"2019-09-30":47.82514,"2019-12-31":31.790064,"2020-03-31":27.415015,"2020-06-30":27.746707,"2020-09-30":32.38844,"2020-12-31":39.211453,"2021-03-31":31.390952,"2021-06-30":28.414563,"2021-09-30":32.248317,"2021-12-31":33.005128,"2022-03-31":35.759688,"2022-06-30":98.643047,"2022-09-30":430.246433,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":521.413213,"2026-06-30":1421.495143},"eve_low":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":46.805358,"2013-06-30":9.719484,"2013-09-30":null,"2013-12-31":1.158819,"2014-03-31":2.154431,"2014-06-30":2.256277,"2014-09-30":2.142306,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":76.611189,"2016-06-30":40.314874,"2016-09-30":81.642895,"2016-12-31":38.389651,"2017-03-31":19.5342,"2017-06-30":13.919464,"2017-09-30":22.10817,"2017-12-31":21.781726,"2018-03-31":28.652196,"2018-06-30":36.539285,"2018-09-30":42.390352,"2018-12-31":33.088205,"2019-03-31":33.183846,"2019-06-30":36.131463,"2019-09-30":29.719066,"2019-12-31":19.311832,"2020-03-31":17.528978,"2020-06-30":18.138268,"2020-09-30":16.675234,"2020-12-31":16.609309,"2021-03-31":15.93344,"2021-06-30":18.474541,"2021-09-30":21.57099,"2021-12-31":21.994065,"2022-03-31":27.026287,"2022-06-30":60.170939,"2022-09-30":260.373863,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":378.67684,"2026-06-30":1033.603714},"evb_avg":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":211.074058,"2013-06-30":19.592111,"2013-09-30":null,"2013-12-31":1.950904,"2014-03-31":2.793198,"2014-06-30":2.944911,"2014-09-30":2.855512,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":176.363727,"2016-09-30":null,"2016-12-31":118.050707,"2017-03-31":38.83693,"2017-06-30":25.341323,"2017-09-30":51.138819,"2017-12-31":50.1715,"2018-03-31":69.664572,"2018-06-30":69.645551,"2018-09-30":62.438805,"2018-12-31":48.8032,"2019-03-31":53.497885,"2019-06-30":58.757599,"2019-09-30":46.292586,"2019-12-31":29.606968,"2020-03-31":26.49874,"2020-06-30":25.991787,"2020-09-30":25.969361,"2020-12-31":29.302433,"2021-03-31":25.783197,"2021-06-30":25.11968,"2021-09-30":29.043744,"2021-12-31":29.73045,"2022-03-31":35.869267,"2022-06-30":105.57486,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"evb_high":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":286.208713,"2013-06-30":26.504752,"2013-09-30":null,"2013-12-31":2.444838,"2014-03-31":3.703366,"2014-06-30":3.700484,"2014-09-30":3.509167,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":212.688077,"2016-09-30":null,"2016-12-31":157.637414,"2017-03-31":54.775406,"2017-06-30":39.610047,"2017-09-30":85.780899,"2017-12-31":76.410066,"2018-03-31":91.894528,"2018-06-30":81.391079,"2018-09-30":75.85443,"2018-12-31":59.234618,"2019-03-31":67.299132,"2019-06-30":74.992103,"2019-09-30":56.828542,"2019-12-31":35.896763,"2020-03-31":30.51664,"2020-06-30":30.747038,"2020-09-30":35.713329,"2020-12-31":43.375796,"2021-03-31":34.16384,"2021-06-30":30.618872,"2021-09-30":35.257738,"2021-12-31":36.307086,"2022-03-31":40.37056,"2022-06-30":124.952934,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"evb_low":{"2011-09-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":141.80978,"2013-06-30":11.596461,"2013-09-30":null,"2013-12-31":1.190131,"2014-03-31":2.22374,"2014-06-30":2.331815,"2014-09-30":2.211636,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":133.363465,"2016-09-30":null,"2016-12-31":85.110158,"2017-03-31":26.103793,"2017-06-30":16.315523,"2017-09-30":29.803641,"2017-12-31":27.644895,"2018-03-31":37.944394,"2018-06-30":47.179383,"2018-09-30":50.35411,"2018-12-31":38.494308,"2019-03-31":39.64361,"2019-06-30":44.26661,"2019-09-30":35.313879,"2019-12-31":21.80657,"2020-03-31":19.512136,"2020-06-30":20.099612,"2020-09-30":18.387057,"2020-12-31":18.373255,"2021-03-31":17.340905,"2021-06-30":19.907736,"2021-09-30":23.584,"2021-12-31":24.194435,"2022-03-31":30.51107,"2022-06-30":76.219618,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"earnings_yield":{"2011-09-30":-3.930818,"2011-12-31":-5.830258,"2012-03-31":-8.512021,"2012-06-30":-26.427061,"2012-09-30":-19.923372,"2012-12-31":-14.337568,"2013-03-31":-3.405573,"2013-06-30":0.267201,"2013-09-30":-6.677704,"2013-12-31":15.950226,"2014-03-31":10.148976,"2014-06-30":10.902592,"2014-09-30":14.218617,"2014-12-31":-3.242497,"2015-03-31":-13.974663,"2015-06-30":-13.591894,"2015-09-30":-9.414504,"2015-12-31":-10.792193,"2016-03-31":-0.824098,"2016-06-30":0.166713,"2016-09-30":-0.221828,"2016-12-31":0.162305,"2017-03-31":0.826725,"2017-06-30":2.057781,"2017-09-30":1.066223,"2017-12-31":1.484788,"2018-03-31":1.544283,"2018-06-30":1.326462,"2018-09-30":1.318936,"2018-12-31":3.041025,"2019-03-31":3.083607,"2019-06-30":2.378226,"2019-09-30":2.508671,"2019-12-31":2.386117,"2020-03-31":3.169203,"2020-06-30":2.762431,"2020-09-30":2.491253,"2020-12-31":2.054959,"2021-03-31":2.92042,"2021-06-30":3.23323,"2021-09-30":3.29126,"2021-12-31":2.543327,"2022-03-31":2.317152,"2022-06-30":1.137554,"2022-09-30":-0.100917,"2022-12-31":-2.170364,"2023-03-31":-5.725063,"2023-06-30":-4.953792,"2023-09-30":-6.375098,"2023-12-31":-5.330848,"2024-03-31":-14.802344,"2024-06-30":-14.328896,"2024-09-30":-13.766183,"2024-12-31":-11.587353,"2025-03-31":-12.250905,"2025-06-30":-9.857937,"2025-09-30":-8.743614,"2025-12-31":-8.741163,"2026-03-31":-0.820253,"2026-06-30":-0.692055},"fcf_yield":{"2011-12-31":-6.915638,"2012-03-31":-6.896384,"2012-06-30":-14.015736,"2012-09-30":-17.793628,"2012-12-31":-0.389101,"2013-03-31":-1.412663,"2013-06-30":2.370987,"2013-09-30":9.95072,"2013-12-31":41.953789,"2014-03-31":35.102802,"2014-06-30":29.070038,"2014-09-30":19.113686,"2014-12-31":-0.505217,"2015-03-31":7.317308,"2015-06-30":13.683763,"2015-09-30":11.950236,"2015-12-31":9.864074,"2016-03-31":7.353511,"2016-06-30":2.728546,"2016-09-30":4.334487,"2016-12-31":5.817122,"2017-03-31":6.358335,"2017-06-30":6.077795,"2017-09-30":4.699725,"2017-12-31":2.829331,"2018-03-31":3.87395,"2018-06-30":2.774113,"2018-09-30":0.618678,"2018-12-31":4.946019,"2019-03-31":7.335233,"2019-06-30":7.013374,"2019-09-30":8.055073,"2019-12-31":5.919606,"2020-03-31":4.987088,"2020-06-30":6.014298,"2020-09-30":5.854227,"2020-12-31":4.075436,"2021-03-31":4.201924,"2021-06-30":2.315967,"2021-09-30":2.439451,"2021-12-31":-0.089258,"2022-03-31":0.557293,"2022-06-30":0.431532,"2022-09-30":-0.093907,"2022-12-31":0.636462,"2023-03-31":-1.007952,"2023-06-30":-1.152164,"2023-09-30":-1.04415,"2023-12-31":-0.743022,"2024-03-31":-0.622188,"2024-06-30":-1.311952,"2024-09-30":-2.072204,"2024-12-31":-1.523172,"2025-03-31":-0.584678,"2025-06-30":-0.130188,"2025-09-30":0.426244,"2025-12-31":1.029306,"2026-03-31":1.260361,"2026-06-30":0.721983},"peg":{"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":-3.683563,"2013-09-30":null,"2013-12-31":-0.022513,"2014-03-31":-0.019851,"2014-06-30":0.001529,"2014-09-30":-0.018744,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":-5.907219,"2016-09-30":null,"2016-12-31":-6.032891,"2017-03-31":-0.44972,"2017-06-30":0.020109,"2017-09-30":-0.078814,"2017-12-31":0.034761,"2018-03-31":0.311078,"2018-06-30":18.972781,"2018-09-30":1.132087,"2018-12-31":0.345809,"2019-03-31":0.349776,"2019-06-30":0.584209,"2019-09-30":0.56239,"2019-12-31":-6.346234,"2020-03-31":1.457479,"2020-06-30":0.8145,"2020-09-30":1.22389,"2020-12-31":1.111757,"2021-03-31":0.782035,"2021-06-30":0.701293,"2021-09-30":1.742832,"2021-12-31":6.715614,"2022-03-31":-1.454743,"2022-06-30":-1.204981,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"price":{"2010-07-31":10.25,"2010-12-31":12.27,"2011-03-31":15.61,"2011-06-30":14.8,"2011-09-30":12.72,"2011-12-31":13.55,"2012-03-31":15.39,"2012-06-30":9.46,"2012-09-30":10.44,"2012-12-31":11.02,"2013-03-31":16.15,"2013-06-30":14.97,"2013-09-30":18.12,"2013-12-31":17.68,"2014-03-31":21.48,"2014-06-30":22.38,"2014-09-30":23.42,"2014-12-31":28.99,"2015-03-31":25.26,"2015-06-30":28.62,"2015-09-30":30.06,"2015-12-31":34.84,"2016-03-31":35.19,"2016-06-30":35.99,"2016-09-30":45.08,"2016-12-31":49.29,"2017-03-31":59.27,"2017-06-30":73.38,"2017-09-30":102.23,"2017-12-31":109.78,"2018-03-31":97.78,"2018-06-30":118.36,"2018-09-30":137.99,"2018-12-31":104.57,"2019-03-31":94.37,"2019-06-30":113.53,"2019-09-30":123.97,"2019-12-31":124.47,"2020-03-31":111.7,"2020-06-30":141.18,"2020-09-30":165.78,"2020-12-31":207.79,"2021-03-31":174.29,"2021-06-30":173.82,"2021-09-30":147.36,"2021-12-31":177.72,"2022-03-31":154.5,"2022-06-30":133.62,"2022-09-30":109,"2022-12-31":104.13,"2023-03-31":119.3,"2023-06-30":147.16,"2023-09-30":140.39,"2023-12-31":160.95,"2024-03-31":148.49,"2024-06-30":155.49,"2024-09-30":153.71,"2024-12-31":184.08,"2025-03-31":207.25,"2025-06-30":242.85,"2025-09-30":258.36,"2025-12-31":256.03,"2026-03-31":197.5,"2026-06-30":249.98},"price_avg":{"2010-07-31":10.328462,"2010-12-31":10.328654,"2011-03-31":11.430192,"2011-06-30":12.697885,"2011-09-30":13.62434,"2011-12-31":14.379615,"2012-03-31":14.604808,"2012-06-30":13.722885,"2012-09-30":12.911154,"2012-12-31":12.265385,"2013-03-31":11.950962,"2013-06-30":12.853269,"2013-09-30":14.793654,"2013-12-31":16.22,"2014-03-31":17.519423,"2014-06-30":18.692308,"2014-09-30":20.007308,"2014-12-31":22.128462,"2015-03-31":24.126154,"2015-06-30":25.581731,"2015-09-30":27.335192,"2015-12-31":29.422642,"2016-03-31":31.075192,"2016-06-30":33.709808,"2016-09-30":36.858868,"2016-12-31":40.306346,"2017-03-31":45.509057,"2017-06-30":53.313962,"2017-09-30":65.615577,"2017-12-31":81.329615,"2018-03-31":95.241346,"2018-06-30":105.506538,"2018-09-30":115.178462,"2018-12-31":116.181923,"2019-03-31":112.563846,"2019-06-30":111.069423,"2019-09-30":109.967308,"2019-12-31":111.913462,"2020-03-31":116.916346,"2020-06-30":123.646923,"2020-09-30":132.888269,"2020-12-31":147.201887,"2021-03-31":164.628462,"2021-06-30":176.529615,"2021-09-30":176.8575,"2021-12-31":176.185769,"2022-03-31":169.353654,"2022-06-30":156.854231,"2022-09-30":146.615283,"2022-12-31":129.690769,"2023-03-31":118.291132,"2023-06-30":119.219623,"2023-09-30":124.010385,"2023-12-31":141.445222,"2024-03-31":150.336522,"2024-06-30":152.054415,"2024-09-30":152.443431,"2024-12-31":158.080714,"2025-03-31":168.744104,"2025-06-30":187.06976,"2025-09-30":208.82508,"2025-12-31":228.25,"2026-03-31":232.432629,"2026-06-30":231.281992},"price_high":{"2010-07-31":11.92,"2010-12-31":12.93,"2011-03-31":16.28,"2011-06-30":16.88,"2011-09-30":16.88,"2011-12-31":16.88,"2012-03-31":16.88,"2012-06-30":16.21,"2012-09-30":16.21,"2012-12-31":16.2,"2013-03-31":16.15,"2013-06-30":16.98,"2013-09-30":18.83,"2013-12-31":18.83,"2014-03-31":21.77,"2014-06-30":22.38,"2014-09-30":23.71,"2014-12-31":28.99,"2015-03-31":29.86,"2015-06-30":29.86,"2015-09-30":31.58,"2015-12-31":36.49,"2016-03-31":36.49,"2016-06-30":39.04,"2016-09-30":46.32,"2016-12-31":49.88,"2017-03-31":59.69,"2017-06-30":77.65,"2017-09-30":102.84,"2017-12-31":117.88,"2018-03-31":121.67,"2018-06-30":121.67,"2018-09-30":137.99,"2018-12-31":137.99,"2019-03-31":137.99,"2019-06-30":137.99,"2019-09-30":131.97,"2019-12-31":131.97,"2020-03-31":131.97,"2020-06-30":142.61,"2020-09-30":174.96,"2020-12-31":207.79,"2021-03-31":210.43,"2021-06-30":210.43,"2021-09-30":210.43,"2021-12-31":210.43,"2022-03-31":187.83,"2022-06-30":187.83,"2022-09-30":187.83,"2022-12-31":175,"2023-03-31":151.88,"2023-06-30":147.16,"2023-09-30":151.6,"2023-12-31":163.89,"2024-03-31":169.6,"2024-06-30":169.6,"2024-09-30":169.6,"2024-12-31":190.46,"2025-03-31":217.95,"2025-06-30":243.05,"2025-09-30":259.96,"2025-12-31":262.29,"2026-03-31":262.29,"2026-06-30":262.29},"price_low":{"2010-07-31":7.74,"2010-12-31":8.29,"2011-03-31":8.29,"2011-06-30":8.29,"2011-09-30":10.16,"2011-12-31":10.94,"2012-03-31":10.94,"2012-06-30":9.46,"2012-09-30":8.08,"2012-12-31":8.08,"2013-03-31":8.08,"2013-06-30":8.08,"2013-09-30":10.71,"2013-12-31":12.2,"2014-03-31":14.86,"2014-06-30":15.7,"2014-09-30":16.36,"2014-12-31":17.05,"2015-03-31":19.09,"2015-06-30":20.9,"2015-09-30":21.52,"2015-12-31":24.36,"2016-03-31":24.36,"2016-06-30":27.4,"2016-09-30":29.39,"2016-12-31":32.34,"2017-03-31":34.18,"2017-06-30":37.92,"2017-09-30":42.69,"2017-12-31":49.95,"2018-03-31":57.53,"2018-06-30":74.59,"2018-09-30":94.63,"2018-12-31":94.63,"2019-03-31":87.04,"2019-06-30":87.04,"2019-09-30":87.04,"2019-12-31":87.04,"2020-03-31":90.74,"2020-06-30":100.15,"2020-09-30":100.15,"2020-12-31":100.15,"2021-03-31":118.49,"2021-06-30":144.4,"2021-09-30":147.36,"2021-12-31":147.36,"2022-03-31":147.36,"2022-06-30":109.93,"2022-09-30":109,"2022-12-31":98.77,"2023-03-31":98.77,"2023-06-30":98.77,"2023-09-30":98.77,"2023-12-31":104.75,"2024-03-31":119,"2024-06-30":133.04,"2024-09-30":133.04,"2024-12-31":135.67,"2025-03-31":135.67,"2025-06-30":135.67,"2025-09-30":147.66,"2025-12-31":178.61,"2026-03-31":189.69,"2026-06-30":189.69},"ev_avg":{"2011-03-31":811236731.346154,"2011-06-30":957066315.384615,"2011-09-30":1018238715.849057,"2011-12-31":1153258671.153846,"2012-03-31":1285293725.961539,"2012-06-30":1203583824.807693,"2012-09-30":1186281891.153846,"2012-12-31":1030351657.692308,"2013-03-31":1105816987.5,"2013-06-30":1108071020.384615,"2013-09-30":1329181922.5,"2013-12-31":912831780,"2014-03-31":1159892061.153846,"2014-06-30":1271055846.153846,"2014-09-30":1430580306.923077,"2014-12-31":1449187375.384615,"2015-03-31":1571141449.230769,"2015-06-30":1550672442.307693,"2015-09-30":1800214004.615385,"2015-12-31":1841990309.433962,"2016-03-31":1958210623.653846,"2016-06-30":2262041160.961538,"2016-09-30":2557253855.09434,"2016-12-31":2877722079.615384,"2017-03-31":3546005897.735849,"2017-06-30":4574286196.226415,"2017-09-30":6238629063.653845,"2017-12-31":7990062278.846155,"2018-03-31":9444913632.692307,"2018-06-30":10878913674.23077,"2018-09-30":12082470636.923077,"2018-12-31":11538833408.46154,"2019-03-31":11056514825.384615,"2019-06-30":11020340166.538462,"2019-09-30":10943104394.23077,"2019-12-31":10701260865.384615,"2020-03-31":11269039786.538462,"2020-06-30":11843937606.153847,"2020-09-30":12886698006.153845,"2020-12-31":14517919737.73585,"2021-03-31":16227531516.153847,"2021-06-30":18028771471.153847,"2021-09-30":18078220575,"2021-12-31":17853046022.307693,"2022-03-31":16985675983.26923,"2022-06-30":28048073153.846157,"2022-09-30":26539159905.660378,"2022-12-31":23824794615.384617,"2023-03-31":22059072207.547173,"2023-06-30":22454091924.528305,"2023-09-30":23377165384.615383,"2023-12-31":26291510388.888885,"2024-03-31":28001977913.043476,"2024-06-30":29219333489.3617,"2024-09-30":29550222133.891216,"2024-12-31":30352437999.999996,"2025-03-31":32097580745.01992,"2025-06-30":35541663744,"2025-09-30":39535792276,"2025-12-31":42972675000,"2026-03-31":43633709505.9761,"2026-06-30":43953832509.96016},"shares_out":{"2011-03-31":86119000,"2011-06-30":86360000,"2011-09-30":86366000,"2011-12-31":90035000,"2012-03-31":90215000,"2012-06-30":91071000,"2012-09-30":92093000,"2012-12-31":93659000,"2013-03-31":93743000,"2013-06-30":94738000,"2013-09-30":104611000,"2013-12-31":88549000,"2014-03-31":88918000,"2014-06-30":88433000,"2014-09-30":88442000,"2014-12-31":88364000,"2015-03-31":88356000,"2015-06-30":88332000,"2015-09-30":86968000,"2015-12-31":87181000,"2016-03-31":86573000,"2016-06-30":87407000,"2016-09-30":87366000,"2016-12-31":100798000,"2017-03-31":102621000,"2017-06-30":105835000,"2017-09-30":113531000,"2017-12-31":114325000,"2018-03-31":114038000,"2018-06-30":113509000,"2018-09-30":113804000,"2018-12-31":113094000,"2019-03-31":112181000,"2019-06-30":113106000,"2019-09-30":113195000,"2019-12-31":113350000,"2020-03-31":113506000,"2020-06-30":114268000,"2020-09-30":114928000,"2020-12-31":115083000,"2021-03-31":115163000,"2021-06-30":116425000,"2021-09-30":115210000,"2021-12-31":115326000,"2022-03-31":115367000,"2022-06-30":166200000,"2022-09-30":167500000,"2022-12-31":168500000,"2023-03-31":168900000,"2023-06-30":169800000,"2023-09-30":170000000,"2023-12-31":170500000,"2024-03-31":170800000,"2024-06-30":175200000,"2024-09-30":175500000,"2024-12-31":176400000,"2025-03-31":177100000,"2025-06-30":184400000,"2025-09-30":184700000,"2025-12-31":185100000,"2026-03-31":185400000,"2026-06-30":187000000},"shares_dil":{"2021-03-31":115557750,"2021-06-30":116101250,"2021-09-30":116448500,"2021-12-31":116596250,"2022-03-31":116854000,"2022-06-30":121696500,"2022-09-30":134220750,"2022-12-31":147043750,"2023-03-31":160025000,"2023-06-30":168250000,"2023-09-30":169000000,"2023-12-31":169575000,"2024-03-31":169925000,"2024-06-30":170650000,"2024-09-30":172025000,"2024-12-31":173450000,"2025-03-31":174700000,"2025-06-30":176825000,"2025-09-30":179125000,"2025-12-31":181375000,"2026-03-31":183575000,"2026-06-30":184925000},"rev_ps":{"2021-03-31":29.186896,"2021-06-30":28.895537,"2021-09-30":28.955839,"2021-12-31":29.282477,"2022-03-31":29.992983,"2022-06-30":31.174717,"2022-09-30":32.253999,"2022-12-31":32.872557,"2023-03-31":33.431651,"2023-06-30":32.880832,"2023-09-30":32.176923,"2023-12-31":31.823087,"2024-03-31":31.482124,"2024-06-30":31.661881,"2024-09-30":31.722133,"2024-12-31":31.424042,"2025-03-31":32.247281,"2025-06-30":32.796267,"2025-09-30":34.723796,"2025-12-31":36.163198,"2026-03-31":36.259839,"2026-06-30":36.157902},"ebitda_ps":{"2021-03-31":5.927599,"2021-06-30":6.661367,"2021-09-30":5.844086,"2021-12-31":5.665474,"2022-03-31":4.574965,"2022-06-30":2.765314,"2022-09-30":0.579113,"2022-12-31":-1.566017,"2023-03-31":-6.517107,"2023-06-30":-7.082912,"2023-09-30":-8.683432,"2023-12-31":-8.353236,"2024-03-31":-20.122995,"2024-06-30":-19.898037,"2024-09-30":-18.294434,"2024-12-31":-18.119343,"2025-03-31":-23.821981,"2025-06-30":-22.336208,"2025-09-30":-20.92896,"2025-12-31":-20.156582,"2026-03-31":0.513687,"2026-06-30":0.189266},"ebit_ps":{"2021-03-31":5.446489,"2021-06-30":6.181803,"2021-09-30":5.345264,"2021-12-31":5.150226,"2022-03-31":4.052442,"2022-06-30":2.183054,"2022-09-30":-0.051631,"2022-12-31":-2.270998,"2023-03-31":-7.281362,"2023-06-30":-7.917385,"2023-09-30":-9.605325,"2023-12-31":-9.316821,"2024-03-31":-21.130499,"2024-06-30":-20.927044,"2024-09-30":-19.326842,"2024-12-31":-19.18305,"2025-03-31":-25.135089,"2025-06-30":-23.665206,"2025-09-30":-22.249267,"2025-12-31":-21.458305,"2026-03-31":-0.567615,"2026-06-30":-0.872246},"eps_basic":{"2011-09-30":-0.48,"2011-12-31":-0.79,"2012-03-31":-1.31,"2012-06-30":-2.5,"2012-09-30":-2.08,"2012-12-31":-1.48,"2013-03-31":-0.45,"2013-06-30":0.14,"2013-09-30":-1.11,"2013-12-31":4.01,"2014-03-31":3.37,"2014-06-30":3.63,"2014-09-30":4.52,"2014-12-31":-0.9,"2015-03-31":-3.49,"2015-06-30":-3.85,"2015-09-30":-2.71,"2015-12-31":-3.68,"2016-03-31":-0.15,"2016-06-30":0.2,"2016-09-30":-0.01,"2016-12-31":0.17,"2017-03-31":0.6,"2017-06-30":1.63,"2017-09-30":1.18,"2017-12-31":1.73,"2018-03-31":1.56,"2018-06-30":1.62,"2018-09-30":1.87,"2018-12-31":3.24,"2019-03-31":2.94,"2019-06-30":2.72,"2019-09-30":3.13,"2019-12-31":2.98,"2020-03-31":3.56,"2020-06-30":3.93,"2020-09-30":4.17,"2020-12-31":4.31},"eps":{"2011-09-30":-0.5,"2011-12-31":-0.79,"2012-03-31":-1.31,"2012-06-30":-2.5,"2012-09-30":-2.08,"2012-12-31":-1.58,"2013-03-31":-0.55,"2013-06-30":0.04,"2013-09-30":-1.21,"2013-12-31":2.82,"2014-03-31":2.18,"2014-06-30":2.44,"2014-09-30":3.33,"2014-12-31":-0.94,"2015-03-31":-3.53,"2015-06-30":-3.89,"2015-09-30":-2.83,"2015-12-31":-3.76,"2016-03-31":-0.29,"2016-06-30":0.06,"2016-09-30":-0.1,"2016-12-31":0.08,"2017-03-31":0.49,"2017-06-30":1.51,"2017-09-30":1.09,"2017-12-31":1.63,"2018-03-31":1.51,"2018-06-30":1.57,"2018-09-30":1.82,"2018-12-31":3.18,"2019-03-31":2.91,"2019-06-30":2.7,"2019-09-30":3.11,"2019-12-31":2.97,"2020-03-31":3.54,"2020-06-30":3.9,"2020-09-30":4.13,"2020-12-31":4.27,"2021-03-31":5.09,"2021-06-30":5.62,"2021-09-30":4.85,"2021-12-31":4.52,"2022-03-31":3.58,"2022-06-30":1.52,"2022-09-30":-0.11,"2022-12-31":-2.26,"2023-03-31":-6.83,"2023-06-30":-7.29,"2023-09-30":-8.95,"2023-12-31":-8.58,"2024-03-31":-21.98,"2024-06-30":-22.28,"2024-09-30":-21.16,"2024-12-31":-21.33,"2025-03-31":-25.39,"2025-06-30":-23.94,"2025-09-30":-22.59,"2025-12-31":-22.38,"2026-03-31":-1.62,"2026-06-30":-1.73},"eps_cont":{"2011-09-30":-0.5,"2011-12-31":-0.79,"2012-03-31":-1.3,"2012-06-30":-2.49,"2012-09-30":-2.07,"2012-12-31":-1.57,"2013-03-31":-0.56,"2013-06-30":0.03,"2013-09-30":-1.22,"2013-12-31":2.81,"2014-03-31":2.18},"cfo_ps":{"2021-03-31":7.894754,"2021-06-30":5.297764,"2021-09-30":4.887929,"2021-12-31":1.232956,"2022-03-31":2.207387,"2022-06-30":1.730058,"2022-09-30":0.966356,"2022-12-31":1.867628,"2023-03-31":0.006874,"2023-06-30":-0.562853,"2023-09-30":-0.5,"2023-12-31":-0.247088,"2024-03-31":-0.094748,"2024-06-30":-1.242895,"2024-09-30":-2.356053,"2024-12-31":-1.920438,"2025-03-31":-0.258729,"2025-06-30":0.571752,"2025-09-30":1.998046,"2025-12-31":3.682426,"2026-03-31":3.40079,"2026-06-30":2.70488},"fcf_ps":{"2021-03-31":7.298515,"2021-06-30":4.036839,"2021-09-30":3.556542,"2021-12-31":-0.1569,"2022-03-31":0.850061,"2022-06-30":0.787475,"2022-09-30":-0.127737,"2022-12-31":0.759454,"2023-03-31":-1.269177,"2023-06-30":-1.711144,"2023-09-30":-1.474556,"2023-12-31":-1.202418,"2024-03-31":-0.928645,"2024-06-30":-2.094345,"2024-09-30":-3.249528,"2024-12-31":-2.851542,"2025-03-31":-1.228392,"2025-06-30":-0.329705,"2025-09-30":1.13552,"2025-12-31":2.689456,"2026-03-31":2.513959,"2026-06-30":1.825064},"cash_ps":{"2011-03-31":3.255484,"2011-06-30":2.880489,"2011-09-30":3.12322,"2011-12-31":5.034886,"2012-03-31":4.658638,"2012-06-30":4.030438,"2012-09-30":3.564701,"2012-12-31":4.791029,"2013-03-31":4.293675,"2013-06-30":6.822131,"2013-09-30":6.32747,"2013-12-31":10.978893,"2014-03-31":10.519805,"2014-06-30":9.514197,"2014-09-30":9.088182,"2014-12-31":11.051922,"2015-03-31":12.427554,"2015-06-30":13.480924,"2015-09-30":12.242135,"2015-12-31":13.932864,"2016-03-31":14.664641,"2016-06-30":13.600936,"2016-09-30":13.444521,"2016-12-31":14.325215,"2017-03-31":13.567671,"2017-06-30":12.104323,"2017-09-30":11.125966,"2017-12-31":11.561636,"2018-03-31":12.490389,"2018-06-30":9.710772,"2018-09-30":9.009341,"2018-12-31":14.153227,"2019-03-31":14.004243,"2019-06-30":13.635687,"2019-09-30":13.292504,"2019-12-31":17.504455,"2020-03-31":17.6349,"2020-06-30":19.996403,"2020-09-30":20.759824,"2020-12-31":21.050155,"2021-03-31":23.719215,"2021-06-30":21.782813,"2021-09-30":19.942123,"2021-12-31":21.380729,"2022-03-31":22.121985,"2022-06-30":7.861613,"2022-09-30":7.787463,"2022-12-31":6.703264,"2023-03-31":6.005921,"2023-06-30":5.212014,"2023-09-30":4.717059,"2023-12-31":5.408798,"2024-03-31":4.543326,"2024-06-30":6.258562,"2024-09-30":5.011966,"2024-12-31":6.859977,"2025-03-31":8.274986,"2025-06-30":11.036334,"2025-09-30":11.453709,"2025-12-31":12.744462,"2026-03-31":10.729773,"2026-06-30":9.767914},"bvps":{"2011-03-31":7.144521,"2011-06-30":7.124444,"2011-09-30":6.552139,"2011-12-31":7.12484,"2012-03-31":6.603414,"2012-06-30":5.238056,"2012-09-30":5.261084,"2012-12-31":6.030536,"2013-03-31":6.272415,"2013-06-30":6.406943,"2013-09-30":4.768734,"2013-12-31":9.282985,"2014-03-31":9.017364,"2014-06-30":8.854579,"2014-09-30":8.53677,"2014-12-31":9.227615,"2015-03-31":6.372946,"2015-06-30":5.964305,"2015-09-30":6.485891,"2015-12-31":6.044597,"2016-03-31":6.715546,"2016-06-30":6.104088,"2016-09-30":6.670249,"2016-12-31":8.144219,"2017-03-31":9.780922,"2017-06-30":10.391222,"2017-09-30":12.96955,"2017-12-31":12.252963,"2018-03-31":13.056788,"2018-06-30":16.317693,"2018-09-30":17.085858,"2018-12-31":17.927273,"2019-03-31":18.190068,"2019-06-30":18.445768,"2019-09-30":19.274376,"2019-12-31":21.19131,"2020-03-31":22.371011,"2020-06-30":23.200091,"2020-09-30":25.244344,"2020-12-31":27.417525,"2021-03-31":28.931966,"2021-06-30":31.083805,"2021-09-30":30.116032,"2021-12-31":31.785868,"2022-03-31":33.022086,"2022-06-30":58.136582,"2022-09-30":56.319403,"2022-12-31":56.678932,"2023-03-31":53.537596,"2023-06-30":52.651355,"2023-09-30":49.588824,"2023-12-31":49.903812,"2024-03-31":33.184426,"2024-06-30":34.198059,"2024-09-30":33.039886,"2024-12-31":32.323696,"2025-03-31":12.070582,"2025-06-30":18.876898,"2025-09-30":18.580942,"2025-12-31":18.884927,"2026-03-31":18.936893,"2026-06-30":19.296257},"tbvps":{"2011-03-31":4.322809,"2011-06-30":4.296665,"2011-09-30":3.744738,"2011-12-31":4.45549,"2012-03-31":3.893942,"2012-06-30":2.635153,"2012-09-30":2.6584,"2012-12-31":3.488474,"2013-03-31":3.767492,"2013-06-30":3.926893,"2013-09-30":2.534275,"2013-12-31":6.661476,"2014-03-31":6.410266,"2014-06-30":6.228795,"2014-09-30":5.949515,"2014-12-31":6.671552,"2015-03-31":3.859738,"2015-06-30":3.430988,"2015-09-30":3.929319,"2015-12-31":3.505213,"2016-03-31":4.154829,"2016-06-30":3.584484,"2016-09-30":4.149051,"2016-12-31":5.994048,"2017-03-31":5.207034,"2017-06-30":5.638995,"2017-09-30":8.584087,"2017-12-31":7.89836,"2018-03-31":8.644127,"2018-06-30":12.095279,"2018-09-30":12.893264,"2018-12-31":13.833218,"2019-03-31":14.13562,"2019-06-30":14.383985,"2019-09-30":15.343664,"2019-12-31":17.235324,"2020-03-31":18.514352,"2020-06-30":19.379503,"2020-09-30":19.611322,"2020-12-31":21.750719,"2021-03-31":23.227903,"2021-06-30":22.912897,"2021-09-30":21.864361,"2021-12-31":23.511116,"2022-03-31":24.864641,"2022-06-30":-18.16787,"2022-09-30":-16.721791,"2022-12-31":-14.60178,"2023-03-31":-12.89402,"2023-06-30":-11.989399,"2023-09-30":-11.45,"2023-12-31":-9.692082,"2024-03-31":-10.650468,"2024-06-30":-9.824201,"2024-09-30":-9.952707,"2024-12-31":-8.996032,"2025-03-31":-7.08978,"2025-06-30":1.345987,"2025-09-30":1.911207,"2025-12-31":3.155592,"2026-03-31":4.292341,"2026-06-30":5.635829},"fcf_margin":{"2011-12-31":-9.810417,"2012-03-31":-11.594494,"2012-06-30":-16.827345,"2012-09-30":-19.360661,"2012-12-31":-0.37777,"2013-03-31":-1.760996,"2013-06-30":2.973092,"2013-09-30":18.735616,"2013-12-31":26.755476,"2014-03-31":28.522851,"2014-06-30":24.657249,"2014-09-30":17.132924,"2014-12-31":-1.323236,"2015-03-31":15.080549,"2015-06-30":28.06061,"2015-09-30":21.493533,"2015-12-31":22.41615,"2016-03-31":15.846737,"2016-06-30":5.919778,"2016-09-30":11.207855,"2016-12-31":18.229744,"2017-03-31":21.72983,"2017-06-30":25.021695,"2017-09-30":28.561173,"2017-12-31":18.550988,"2018-03-31":24.093476,"2018-06-30":21.144204,"2018-09-30":5.362512,"2018-12-31":22.674607,"2019-03-31":29.101624,"2019-06-30":31.925671,"2019-09-30":35.478187,"2019-12-31":29.1263,"2020-03-31":20.469412,"2020-06-30":28.707082,"2020-09-30":33.165374,"2020-12-31":29.587065,"2021-03-31":25.006137,"2021-06-30":13.970457,"2021-09-30":12.282642,"2021-12-31":-0.535817,"2022-03-31":2.834199,"2022-06-30":2.526007,"2022-09-30":-0.396036,"2022-12-31":2.310299,"2023-03-31":-3.796333,"2023-06-30":-5.204078,"2023-09-30":-4.582651,"2023-12-31":-3.778445,"2024-03-31":-2.949753,"2024-06-30":-6.614721,"2024-09-30":-10.243724,"2024-12-31":-9.074397,"2025-03-31":-3.809287,"2025-06-30":-1.005311,"2025-09-30":3.270149,"2025-12-31":7.436996,"2026-03-31":6.933177,"2026-06-30":5.047484}},"masked":{"pe":{"annual":{"2009-10-31":"a loss per share","2010-03-31":"a loss per share","2012-03-31":"a loss per share","2013-03-31":"a loss per share","2015-03-31":"a loss per share","2016-03-31":"a loss per share","2023-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2011-09-30":"a loss per share","2011-12-31":"a loss per share","2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-09-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_avg":{"annual":{"2009-10-31":"a loss per share","2010-03-31":"a loss per share","2012-03-31":"a loss per share","2013-03-31":"a loss per share","2015-03-31":"a loss per share","2016-03-31":"a loss per share","2023-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2011-09-30":"a loss per share","2011-12-31":"a loss per share","2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-09-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_high":{"annual":{"2009-10-31":"a loss per share","2010-03-31":"a loss per share","2012-03-31":"a loss per share","2013-03-31":"a loss per share","2015-03-31":"a loss per share","2016-03-31":"a loss per share","2023-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2011-09-30":"a loss per share","2011-12-31":"a loss per share","2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-09-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_low":{"annual":{"2009-10-31":"a loss per share","2010-03-31":"a loss per share","2012-03-31":"a loss per share","2013-03-31":"a loss per share","2015-03-31":"a loss per share","2016-03-31":"a loss per share","2023-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2011-09-30":"a loss per share","2011-12-31":"a loss per share","2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-09-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"peg":{"annual":{"2009-10-31":"a loss per share","2010-03-31":"a loss per share","2012-03-31":"a loss per share","2013-03-31":"a loss per share","2015-03-31":"a loss per share","2016-03-31":"a loss per share","2023-03-31":"a loss per share","2024-03-31":"a loss per share","2025-03-31":"a loss per share","2026-03-31":"a loss per share"},"ttm":{"2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-09-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2025-03-31":"a loss per share","2025-06-30":"a loss per share","2025-09-30":"a loss per share","2025-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"tax_rate_pct":{"annual":{"2009-10-31":"a loss","2010-03-31":"a loss","2012-03-31":"a loss","2013-03-31":"a loss","2015-03-31":"a loss","2016-03-31":"a loss","2023-03-31":"a loss","2024-03-31":"a loss","2025-03-31":"a loss","2026-03-31":"a loss"},"ttm":{"2011-09-30":"a loss","2011-12-31":"a loss","2012-03-31":"a loss","2012-06-30":"a loss","2012-09-30":"a loss","2012-12-31":"a loss","2013-03-31":"a loss","2013-09-30":"a loss","2014-12-31":"a loss","2015-03-31":"a loss","2015-06-30":"a loss","2015-09-30":"a loss","2015-12-31":"a loss","2016-03-31":"a loss","2022-09-30":"a loss","2022-12-31":"a loss","2023-03-31":"a loss","2023-06-30":"a loss","2023-09-30":"a loss","2023-12-31":"a loss","2024-03-31":"a loss","2024-06-30":"a loss","2024-09-30":"a loss","2024-12-31":"a loss","2025-03-31":"a loss","2025-06-30":"a loss","2025-09-30":"a loss","2025-12-31":"a loss","2026-03-31":"a loss","2026-06-30":"a loss"}},"debt_ebit":{"annual":{"2009-10-31":"an operating loss","2010-03-31":"an operating loss","2012-03-31":"an operating loss","2015-03-31":"an operating loss","2016-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss","2026-03-31":"an operating loss"},"ttm":{"2011-09-30":"an operating loss","2011-12-31":"an operating loss","2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-09-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"net_debt_ebit":{"annual":{"2009-10-31":"an operating loss","2010-03-31":"an operating loss","2012-03-31":"an operating loss","2015-03-31":"an operating loss","2016-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss","2026-03-31":"an operating loss"},"ttm":{"2011-09-30":"an operating loss","2011-12-31":"an operating loss","2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-09-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"debt_ebitda":{"annual":{"2009-10-31":"negative EBITDA","2010-03-31":"negative EBITDA","2012-03-31":"negative EBITDA","2015-03-31":"negative EBITDA","2023-03-31":"negative EBITDA","2024-03-31":"negative EBITDA","2025-03-31":"negative EBITDA"},"ttm":{"2011-09-30":"negative EBITDA","2011-12-31":"negative EBITDA","2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2009-10-31":"negative EBITDA","2010-03-31":"negative EBITDA","2012-03-31":"negative EBITDA","2015-03-31":"negative EBITDA","2023-03-31":"negative EBITDA","2024-03-31":"negative EBITDA","2025-03-31":"negative EBITDA"},"ttm":{"2011-09-30":"negative EBITDA","2011-12-31":"negative EBITDA","2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA"}},"ev_ebit":{"annual":{"2010-03-31":"an operating loss","2012-03-31":"an operating loss","2015-03-31":"an operating loss","2016-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss","2026-03-31":"an operating loss"},"ttm":{"2011-09-30":"an operating loss","2011-12-31":"an operating loss","2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-09-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"evb_avg":{"annual":{"2010-03-31":"an operating loss","2012-03-31":"an operating loss","2015-03-31":"an operating loss","2016-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss","2026-03-31":"an operating loss"},"ttm":{"2011-09-30":"an operating loss","2011-12-31":"an operating loss","2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-09-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"evb_high":{"annual":{"2010-03-31":"an operating loss","2012-03-31":"an operating loss","2015-03-31":"an operating loss","2016-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss","2026-03-31":"an operating loss"},"ttm":{"2011-09-30":"an operating loss","2011-12-31":"an operating loss","2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-09-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"evb_low":{"annual":{"2010-03-31":"an operating loss","2012-03-31":"an operating loss","2015-03-31":"an operating loss","2016-03-31":"an operating loss","2023-03-31":"an operating loss","2024-03-31":"an operating loss","2025-03-31":"an operating loss","2026-03-31":"an operating loss"},"ttm":{"2011-09-30":"an operating loss","2011-12-31":"an operating loss","2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-09-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2025-03-31":"an operating loss","2025-06-30":"an operating loss","2025-09-30":"an operating loss","2025-12-31":"an operating loss","2026-03-31":"an operating loss","2026-06-30":"an operating loss"}},"ev_ebitda":{"annual":{"2010-03-31":"negative EBITDA","2012-03-31":"negative EBITDA","2015-03-31":"negative EBITDA","2023-03-31":"negative EBITDA","2024-03-31":"negative EBITDA","2025-03-31":"negative EBITDA"},"ttm":{"2011-09-30":"negative EBITDA","2011-12-31":"negative EBITDA","2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA"}},"eve_avg":{"annual":{"2010-03-31":"negative EBITDA","2012-03-31":"negative EBITDA","2015-03-31":"negative EBITDA","2023-03-31":"negative EBITDA","2024-03-31":"negative EBITDA","2025-03-31":"negative EBITDA"},"ttm":{"2011-09-30":"negative EBITDA","2011-12-31":"negative EBITDA","2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA"}},"eve_high":{"annual":{"2010-03-31":"negative EBITDA","2012-03-31":"negative EBITDA","2015-03-31":"negative EBITDA","2023-03-31":"negative EBITDA","2024-03-31":"negative EBITDA","2025-03-31":"negative EBITDA"},"ttm":{"2011-09-30":"negative EBITDA","2011-12-31":"negative EBITDA","2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA"}},"eve_low":{"annual":{"2010-03-31":"negative EBITDA","2012-03-31":"negative EBITDA","2015-03-31":"negative EBITDA","2023-03-31":"negative EBITDA","2024-03-31":"negative EBITDA","2025-03-31":"negative EBITDA"},"ttm":{"2011-09-30":"negative EBITDA","2011-12-31":"negative EBITDA","2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-06-30":"negative EBITDA","2024-09-30":"negative EBITDA","2024-12-31":"negative EBITDA","2025-03-31":"negative EBITDA","2025-06-30":"negative EBITDA","2025-09-30":"negative EBITDA","2025-12-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2010-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2023-03-31":"negative free cash flow","2024-03-31":"negative free cash flow","2025-03-31":"negative free cash flow"},"ttm":{"2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-09-30":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow"}},"pfcf":{"annual":{"2010-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2023-03-31":"negative free cash flow","2024-03-31":"negative free cash flow","2025-03-31":"negative free cash flow"},"ttm":{"2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-09-30":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2010-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2023-03-31":"negative free cash flow","2024-03-31":"negative free cash flow","2025-03-31":"negative free cash flow"},"ttm":{"2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-09-30":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2010-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2023-03-31":"negative free cash flow","2024-03-31":"negative free cash flow","2025-03-31":"negative free cash flow"},"ttm":{"2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-09-30":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2010-03-31":"negative free cash flow","2012-03-31":"negative free cash flow","2013-03-31":"negative free cash flow","2023-03-31":"negative free cash flow","2024-03-31":"negative free cash flow","2025-03-31":"negative free cash flow"},"ttm":{"2011-12-31":"negative free cash flow","2012-03-31":"negative free cash flow","2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2014-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-09-30":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2025-03-31":"negative free cash flow","2025-06-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2010-03-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"},"ttm":{"2011-12-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2013-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"}},"pcf":{"annual":{"2010-03-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"},"ttm":{"2011-12-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2013-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"}},"pcf_avg":{"annual":{"2010-03-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"},"ttm":{"2011-12-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2013-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"}},"pcf_high":{"annual":{"2010-03-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"},"ttm":{"2011-12-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2013-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"}},"pcf_low":{"annual":{"2010-03-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"},"ttm":{"2011-12-31":"negative operating cash flow","2012-03-31":"negative operating cash flow","2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2013-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2025-03-31":"negative operating cash flow"}},"roic":{"annual":{"2016-03-31":"negative invested capital","2017-03-31":"negative invested capital","2018-03-31":"negative invested capital"},"ttm":{"2016-03-31":"negative invested capital","2016-06-30":"negative invested capital","2016-09-30":"negative invested capital","2016-12-31":"negative invested capital","2017-03-31":"negative invested capital","2017-06-30":"negative invested capital","2017-12-31":"negative invested capital","2018-03-31":"negative invested capital"}},"ptb":{"annual":{"2023-03-31":"negative tangible book value","2024-03-31":"negative tangible book value","2025-03-31":"negative tangible book value"},"ttm":{"2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2023-03-31":"negative tangible book value","2024-03-31":"negative tangible book value","2025-03-31":"negative tangible book value"},"ttm":{"2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value"}},"ptb_high":{"annual":{"2023-03-31":"negative tangible book value","2024-03-31":"negative tangible book value","2025-03-31":"negative tangible book value"},"ttm":{"2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value"}},"ptb_low":{"annual":{"2023-03-31":"negative tangible book value","2024-03-31":"negative tangible book value","2025-03-31":"negative tangible book value"},"ttm":{"2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value"}}}}