{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"TRV","kind":"insurer","as_of":"2026-07-17","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-12-31":13.626882,"2010-12-31":12.055209,"2011-12-31":5.661435,"2012-12-31":9.839221,"2013-12-31":14.633175,"2014-12-31":14.877498,"2015-12-31":14.200768,"2016-12-31":12.875115,"2017-12-31":8.75788,"2018-12-31":10.82252,"2019-12-31":10.73776,"2020-12-31":9.781663,"2021-12-31":12.608456,"2022-12-31":11.267271,"2023-12-31":12.869775,"2024-12-31":18.940987,"2025-12-31":20.698509},"roa":{"2009-12-31":3.276625,"2010-12-31":2.962605,"2011-12-31":1.345014,"2012-12-31":2.342274,"2013-12-31":3.519042,"2014-12-31":3.569046,"2015-12-31":3.38381,"2016-12-31":3.007549,"2017-12-31":2.018377,"2018-12-31":2.429278,"2019-12-31":2.446409,"2020-12-31":2.377405,"2021-12-31":3.087299,"2022-12-31":2.406608,"2023-12-31":2.47502,"2024-12-31":3.857744,"2025-12-31":4.541761},"pretax_margin":{"2009-12-31":19.088331,"2010-12-31":17.147181,"2011-12-31":5.313212,"2012-12-31":12.299922,"2013-12-31":18.880531,"2014-12-31":18.72746,"2015-12-31":17.676674,"2016-12-31":14.671493,"2017-12-31":9.445713,"2018-12-31":9.778086,"2019-12-31":9.936354,"2020-12-31":10.121635,"2021-12-31":12.804458,"2022-12-31":9.093374,"2023-12-31":8.149599,"2024-12-31":13.312367,"2025-12-31":15.966249},"net_margin":{"2008-12-31":11.851943,"2009-12-31":14.558347,"2010-12-31":12.695126,"2011-12-31":5.556866,"2012-12-31":9.5338,"2013-12-31":14.023901,"2014-12-31":13.586517,"2015-12-31":12.824911,"2016-12-31":10.910407,"2017-12-31":7.113695,"2018-12-31":8.331682,"2019-12-31":8.30246,"2020-12-31":8.433132,"2021-12-31":10.518153,"2022-12-31":7.705238,"2023-12-31":7.230925,"2024-12-31":10.768369,"2025-12-31":12.877857},"common_margin":{"2008-12-31":11.851943,"2009-12-31":14.558347,"2010-12-31":12.695126,"2011-12-31":5.556866,"2012-12-31":9.5338,"2013-12-31":14.023901,"2014-12-31":13.586517,"2015-12-31":12.824911,"2016-12-31":10.910407,"2017-12-31":7.113695,"2018-12-31":8.331682,"2019-12-31":8.30246,"2020-12-31":8.433132,"2021-12-31":10.518153,"2022-12-31":7.705238,"2023-12-31":7.230925,"2024-12-31":10.768369,"2025-12-31":12.877857},"tax_rate_pct":{"2009-12-31":23.116111,"2010-12-31":25.313516,"2011-12-31":-5.473373,"2012-12-31":21.888819,"2013-12-31":25.722952,"2014-12-31":27.451366,"2015-12-31":27.447257,"2016-12-31":25.635332,"2017-12-31":24.688645,"2018-12-31":14.7923,"2019-12-31":16.443595,"2020-12-31":16.682113,"2021-12-31":17.855541,"2022-12-31":15.265355,"2023-12-31":11.272619,"2024-12-31":19.110032,"2025-12-31":19.343253},"payout":{"2008-12-31":24.646674,"2009-12-31":19.287503,"2010-12-31":21.110414,"2011-12-31":47.029703,"2012-12-31":28.280359,"2013-12-31":19.847536,"2014-12-31":19.745395,"2015-12-31":21.488805,"2016-12-31":25.116125,"2017-12-31":38.180934,"2018-12-31":32.263179,"2019-12-31":32.189169,"2020-12-31":31.92436,"2021-12-31":23.730202,"2022-12-31":30.788177,"2023-12-31":30.35774,"2024-12-31":19.023805,"2025-12-31":15.569338},"sgr":{"2009-12-31":10.998597,"2010-12-31":9.510304,"2011-12-31":2.998879,"2012-12-31":7.056654,"2013-12-31":11.72885,"2014-12-31":11.939877,"2015-12-31":11.149193,"2016-12-31":9.641385,"2017-12-31":5.41404,"2018-12-31":7.330831,"2019-12-31":7.281365,"2020-12-31":6.658929,"2021-12-31":9.616444,"2022-12-31":7.798283,"2023-12-31":8.962802,"2024-12-31":15.337691,"2025-12-31":17.475888},"total_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":6349000000,"2015-12-31":6344000000,"2016-12-31":6437000000,"2017-12-31":6571000000,"2018-12-31":6564000000,"2019-12-31":6558000000,"2020-12-31":6550000000,"2021-12-31":7290000000,"2022-12-31":7292000000,"2023-12-31":8031000000,"2024-12-31":8033000000,"2025-12-31":9267000000},"int_exp":{"2007-12-31":346000000,"2008-12-31":370000000,"2009-12-31":382000000,"2010-12-31":388000000,"2011-12-31":386000000,"2012-12-31":378000000,"2013-12-31":361000000,"2014-12-31":369000000,"2015-12-31":373000000,"2016-12-31":363000000,"2017-12-31":369000000,"2018-12-31":352000000,"2019-12-31":344000000,"2020-12-31":339000000,"2021-12-31":340000000,"2022-12-31":351000000,"2023-12-31":376000000,"2024-12-31":392000000,"2025-12-31":425000000},"equity_assets":{"2008-12-31":23.069494,"2009-12-31":25.022819,"2010-12-31":24.111267,"2011-12-31":23.400126,"2012-12-31":24.209533,"2013-12-31":23.885485,"2014-12-31":24.094375,"2015-12-31":23.554659,"2016-12-31":23.164248,"2017-12-31":22.932269,"2018-12-31":21.964253,"2019-12-31":23.558417,"2020-12-31":25.008564,"2021-12-31":23.97938,"2022-12-31":18.631662,"2023-12-31":19.782025,"2024-12-31":20.920647,"2025-12-31":22.88947},"debt_equity":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":25.563698,"2015-12-31":26.883634,"2016-12-31":27.720598,"2017-12-31":27.68952,"2018-12-31":28.671268,"2019-12-31":25.278495,"2020-12-31":22.430739,"2021-12-31":25.236265,"2022-12-31":33.821892,"2023-12-31":32.225834,"2024-12-31":28.829314,"2025-12-31":28.172311},"debt_capital":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":20.359147,"2015-12-31":21.187629,"2016-12-31":21.704093,"2017-12-31":21.685037,"2018-12-31":22.282572,"2019-12-31":20.177841,"2020-12-31":18.321166,"2021-12-31":20.150925,"2022-12-31":25.273811,"2023-12-31":24.371814,"2024-12-31":22.377915,"2025-12-31":21.980029},"debt_assets":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":6.159413,"2015-12-31":6.332348,"2016-12-31":6.421268,"2017-12-31":6.349835,"2018-12-31":6.29743,"2019-12-31":5.955213,"2020-12-31":5.609606,"2021-12-31":6.0515,"2022-12-31":6.301581,"2023-12-31":6.374923,"2024-12-31":6.031279,"2025-12-31":6.448493},"net_debt_equity":{"2008-12-31":-0.013824,"2009-12-31":-0.009301,"2010-12-31":-0.007851,"2011-12-31":-0.008743,"2012-12-31":-0.01299,"2013-12-31":-0.011857,"2014-12-31":0.240578,"2015-12-31":0.252733,"2016-12-31":0.263985,"2017-12-31":0.262399,"2018-12-31":0.27042,"2019-12-31":0.233743,"2020-12-31":0.199616,"2021-12-31":0.226019,"2022-12-31":0.30116,"2023-12-31":0.296176,"2024-12-31":0.263207,"2025-12-31":0.256126},"net_debt_capital":{"2008-12-31":-1.382361,"2009-12-31":-0.930148,"2010-12-31":-0.785083,"2011-12-31":-0.87429,"2012-12-31":-1.298957,"2013-12-31":-1.185675,"2014-12-31":19.159852,"2015-12-31":19.918509,"2016-12-31":20.668959,"2017-12-31":20.549799,"2018-12-31":21.016362,"2019-12-31":18.657887,"2020-12-31":16.304439,"2021-12-31":18.047378,"2022-12-31":22.504506,"2023-12-31":22.399247,"2024-12-31":20.430677,"2025-12-31":19.982923},"cfo_liab":{"2008-12-31":0.037166,"2009-12-31":0.051506,"2010-12-31":0.038089,"2011-12-31":0.02707,"2012-12-31":0.040612,"2013-12-31":0.048294,"2014-12-31":0.0472,"2015-12-31":0.044838,"2016-12-31":0.058021,"2017-12-31":0.052011,"2018-12-31":0.053849,"2019-12-31":0.061833,"2020-12-31":0.074449,"2021-12-31":0.079429,"2022-12-31":0.068662,"2023-12-31":0.076303,"2024-12-31":0.086152,"2025-12-31":0.09571},"cash_assets":{"2008-12-31":0.318904,"2009-12-31":0.232749,"2010-12-31":0.189294,"2011-12-31":0.204585,"2012-12-31":0.314471,"2013-12-31":0.283204,"2014-12-31":0.362832,"2015-12-31":0.379302,"2016-12-31":0.30625,"2017-12-31":0.332422,"2018-12-31":0.357852,"2019-12-31":0.448593,"2020-12-31":0.617485,"2021-12-31":0.631714,"2022-12-31":0.690478,"2023-12-31":0.515963,"2024-12-31":0.524818,"2025-12-31":0.58591},"cash_debt":{"2014-12-31":0.058907,"2015-12-31":0.059899,"2016-12-31":0.047693,"2017-12-31":0.052351,"2018-12-31":0.056825,"2019-12-31":0.075328,"2020-12-31":0.110076,"2021-12-31":0.10439,"2022-12-31":0.109572,"2023-12-31":0.080936,"2024-12-31":0.087016,"2025-12-31":0.09086},"liab_equity":{"2008-12-31":3.334729,"2009-12-31":2.996352,"2010-12-31":3.147439,"2011-12-31":3.273481,"2012-12-31":3.130604,"2013-12-31":3.186643,"2014-12-31":3.150346,"2015-12-31":3.245445,"2016-12-31":3.316998,"2017-12-31":3.360667,"2018-12-31":3.552852,"2019-12-31":3.244767,"2020-12-31":2.99863,"2021-12-31":3.17025,"2022-12-31":4.367208,"2023-12-31":4.055094,"2024-12-31":3.779967,"2025-12-31":3.368821},"interest_cover_cfo":{"2007-12-31":15.806723,"2008-12-31":9.368,"2009-12-31":11.98961,"2010-12-31":8.692695,"2011-12-31":6.67801,"2012-12-31":9.613333,"2013-12-31":11.749296,"2014-12-31":11.117808,"2015-12-31":10.408219,"2016-12-31":13.48324,"2017-12-31":12.302452,"2018-12-31":13.622478,"2019-12-31":16.399408,"2020-12-31":20.230088,"2021-12-31":22.58457,"2022-12-31":19.524355,"2023-12-31":21.840541,"2024-12-31":24.266667,"2025-12-31":27.987277},"asset_turnover":{"2009-12-31":0.225069,"2010-12-31":0.233366,"2011-12-31":0.242045,"2012-12-31":0.245681,"2013-12-31":0.250932,"2014-12-31":0.26269,"2015-12-31":0.263847,"2016-12-31":0.275659,"2017-12-31":0.283731,"2018-12-31":0.291571,"2019-12-31":0.294661,"2020-12-31":0.281913,"2021-12-31":0.293521,"2022-12-31":0.312334,"2023-12-31":0.342283,"2024-12-31":0.358248,"2025-12-31":0.35268},"mcap":{"2007-12-31":36198004000,"2008-12-31":24849197000,"2009-12-31":25942158000,"2010-12-31":24211566000,"2011-12-31":23241976000,"2012-12-31":26885975999.999996,"2013-12-31":31761974999.999996,"2014-12-31":34378740000,"2015-12-31":33395274000,"2016-12-31":34228632000,"2017-12-31":36812696000,"2018-12-31":31168064000,"2019-12-31":34952400000,"2020-12-31":35429388000,"2021-12-31":37730916000,"2022-12-31":43516429000,"2023-12-31":43469818000,"2024-12-31":54585674000,"2025-12-31":63088050000},"ev_cash":{"2008-12-31":350000000,"2009-12-31":255000000,"2010-12-31":200000000,"2011-12-31":214000000,"2012-12-31":330000000,"2013-12-31":294000000,"2014-12-31":374000000,"2015-12-31":380000000,"2016-12-31":307000000,"2017-12-31":344000000,"2018-12-31":373000000,"2019-12-31":494000000,"2020-12-31":721000000,"2021-12-31":761000000,"2022-12-31":799000000,"2023-12-31":650000000,"2024-12-31":699000000,"2025-12-31":842000000},"ev_pref":{"2007-12-31":0,"2008-12-31":89000000,"2009-12-31":79000000,"2010-12-31":68000000,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2007-12-31":0,"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":6349000000,"2015-12-31":6344000000,"2016-12-31":6437000000,"2017-12-31":6571000000,"2018-12-31":6564000000,"2019-12-31":6558000000,"2020-12-31":6550000000,"2021-12-31":7290000000,"2022-12-31":7292000000,"2023-12-31":8031000000,"2024-12-31":8033000000,"2025-12-31":9267000000},"ev":{"2008-12-31":24588197000,"2009-12-31":25766158000,"2010-12-31":24079566000,"2011-12-31":23027976000,"2012-12-31":26555975999.999996,"2013-12-31":31467974999.999996,"2014-12-31":40353740000,"2015-12-31":39359274000,"2016-12-31":40358632000,"2017-12-31":43039696000,"2018-12-31":37359064000,"2019-12-31":41016400000,"2020-12-31":41258388000,"2021-12-31":44259916000,"2022-12-31":50009429000,"2023-12-31":50850818000,"2024-12-31":61919674000,"2025-12-31":71513050000},"capital":{"2008-12-31":25319000000,"2009-12-31":27415000000,"2010-12-31":25475000000,"2011-12-31":24477000000,"2012-12-31":25405000000,"2013-12-31":24796000000,"2014-12-31":31185000000,"2015-12-31":29942000000,"2016-12-31":29658000000,"2017-12-31":30302000000,"2018-12-31":29458000000,"2019-12-31":32501000000,"2020-12-31":35751000000,"2021-12-31":36177000000,"2022-12-31":28852000000,"2023-12-31":32952000000,"2024-12-31":35897000000,"2025-12-31":42161000000},"debt_capital_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":20.359147,"2015-12-31":21.187629,"2016-12-31":21.704093,"2017-12-31":21.685037,"2018-12-31":22.282572,"2019-12-31":20.177841,"2020-12-31":18.321166,"2021-12-31":20.150925,"2022-12-31":25.273811,"2023-12-31":24.371814,"2024-12-31":22.377915,"2025-12-31":21.980029},"debt_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0.157334,"2015-12-31":0.161182,"2016-12-31":0.159495,"2017-12-31":0.152673,"2018-12-31":0.1757,"2019-12-31":0.159887,"2020-12-31":0.158756,"2021-12-31":0.164709,"2022-12-31":0.145813,"2023-12-31":0.157933,"2024-12-31":0.129733,"2025-12-31":0.129585},"ev_sales":{"2008-12-31":1.004543,"2009-12-31":1.04401,"2010-12-31":0.958887,"2011-12-31":0.904974,"2012-12-31":1.031701,"2013-12-31":1.20148,"2014-12-31":1.485013,"2015-12-31":1.467808,"2016-12-31":1.460946,"2017-12-31":1.48916,"2018-12-31":1.233705,"2019-12-31":1.298768,"2020-12-31":1.290091,"2021-12-31":1.271252,"2022-12-31":1.355857,"2023-12-31":1.22935,"2024-12-31":1.333815,"2025-12-31":1.464591},"ev_cfo":{"2008-12-31":7.835627,"2009-12-31":6.089851,"2010-12-31":7.884599,"2011-12-31":10.616863,"2012-12-31":8.221664,"2013-12-31":8.246325,"2014-12-31":10.927089,"2015-12-31":11.461641,"2016-12-31":9.030797,"2017-12-31":10.376012,"2018-12-31":8.529467,"2019-12-31":7.880192,"2020-12-31":6.328944,"2021-12-31":6.084674,"2022-12-31":7.735411,"2023-12-31":6.594582,"2024-12-31":6.823857,"2025-12-31":6.742698},"mcap_dil":{"2007-12-31":36198004000,"2008-12-31":25664621000,"2009-12-31":28350396000,"2010-12-31":26880075000,"2011-12-31":24880985000,"2012-12-31":27769351999.999996,"2013-12-31":33630854999.999996,"2014-12-31":36544750000,"2015-12-31":35426754000,"2016-12-31":35624220000,"2017-12-31":37789304000,"2018-12-31":31901152000,"2019-12-31":35882640000,"2020-12-31":35738202000,"2021-12-31":39232644000,"2022-12-31":44941353000,"2023-12-31":44231778000,"2024-12-31":55669679000,"2025-12-31":66017656000},"ev_dil":{"2008-12-31":25403621000,"2009-12-31":28174396000,"2010-12-31":26748075000,"2011-12-31":24666985000,"2012-12-31":27439351999.999996,"2013-12-31":33336854999.999996,"2014-12-31":42519750000,"2015-12-31":41390754000,"2016-12-31":41754220000,"2017-12-31":44016304000,"2018-12-31":38092152000,"2019-12-31":41946640000,"2020-12-31":41567202000,"2021-12-31":45761644000,"2022-12-31":51434353000,"2023-12-31":51612778000,"2024-12-31":63003679000,"2025-12-31":74442656000},"ev_per_share":{"2008-12-31":42.023922,"2009-12-31":49.521734,"2010-12-31":55.406272,"2011-12-31":58.625193,"2012-12-31":70.365596,"2013-12-31":89.018317,"2014-12-31":125.244382,"2015-12-31":133.015458,"2016-12-31":144.344177,"2017-12-31":158.583994,"2018-12-31":141.726343,"2019-12-31":160.533855,"2020-12-31":163.464295,"2021-12-31":183.498823,"2022-12-31":215.465011,"2023-12-31":222.834435,"2024-12-31":273.255402,"2025-12-31":328.795632},"sales_base":{"2007-12-31":26017000000,"2008-12-31":24477000000,"2009-12-31":24680000000,"2010-12-31":25112000000,"2011-12-31":25446000000,"2012-12-31":25740000000,"2013-12-31":26191000000,"2014-12-31":27174000000,"2015-12-31":26815000000,"2016-12-31":27625000000,"2017-12-31":28902000000,"2018-12-31":30282000000,"2019-12-31":31581000000,"2020-12-31":31981000000,"2021-12-31":34816000000,"2022-12-31":36884000000,"2023-12-31":41364000000,"2024-12-31":46423000000,"2025-12-31":48828000000},"cfo_base":{"2007-12-31":5286000000,"2008-12-31":3138000000,"2009-12-31":4231000000,"2010-12-31":3054000000,"2011-12-31":2169000000,"2012-12-31":3230000000,"2013-12-31":3816000000,"2014-12-31":3693000000,"2015-12-31":3434000000,"2016-12-31":4469000000,"2017-12-31":4148000000,"2018-12-31":4380000000,"2019-12-31":5205000000,"2020-12-31":6519000000,"2021-12-31":7274000000,"2022-12-31":6465000000,"2023-12-31":7711000000,"2024-12-31":9074000000,"2025-12-31":10606000000},"pe":{"2007-12-31":7.90365,"2008-12-31":8.829522,"2009-12-31":7.876777,"2010-12-31":8.415408,"2011-12-31":17.610119,"2012-12-31":11.307937,"2013-12-31":9.224846,"2014-12-31":9.971963,"2015-12-31":10.373162,"2016-12-31":11.90856,"2017-12-31":18.504775,"2018-12-31":12.741379,"2019-12-31":13.790323,"2020-12-31":13.343156,"2021-12-31":10.795721,"2022-12-31":15.929482,"2023-12-31":14.893667,"2024-12-31":11.219842,"2025-12-31":10.574553},"pe_avg":{"2007-12-31":7.673189,"2008-12-31":9.415321,"2009-12-31":6.992727,"2010-12-31":7.858529,"2011-12-31":16.836481,"2012-12-31":10.221184,"2013-12-31":8.57872,"2014-12-31":8.636377,"2015-12-31":9.708952,"2016-12-31":11.042596,"2017-12-31":17.075192,"2018-12-31":14.132543,"2019-12-31":14.07735,"2020-12-31":11.283252,"2021-12-31":10.596433,"2022-12-31":14.629485,"2023-12-31":13.692425,"2024-12-31":10.472847,"2025-12-31":9.68911},"pe_high":{"2007-12-31":8.286131,"2008-12-31":10.823285,"2009-12-31":8.417062,"2010-12-31":8.676737,"2011-12-31":18.877976,"2012-12-31":11.668254,"2013-12-31":9.316222,"2014-12-31":9.971963,"2015-12-31":10.64614,"2016-12-31":11.90856,"2017-12-31":18.582538,"2018-12-31":16.101293,"2019-12-31":15.533266,"2020-12-31":13.377376,"2021-12-31":11.205659,"2022-12-31":16.103653,"2023-12-31":15.161845,"2024-12-31":12.420121,"2025-12-31":10.737149},"pe_low":{"2007-12-31":7.141606,"2008-12-31":6.340956,"2009-12-31":5.440758,"2010-12-31":7.297583,"2011-12-31":14.02381,"2012-12-31":9.144444,"2013-12-31":7.603696,"2014-12-31":7.558879,"2015-12-31":8.985294,"2016-12-31":10.033074,"2017-12-31":15.968622,"2018-12-31":12.506466,"2019-12-31":11.96371,"2020-12-31":8.508555,"2021-12-31":9.406487,"2022-12-31":13.016143,"2023-12-31":12.347146,"2024-12-31":8.910107,"2025-12-31":8.473569},"pb":{"2008-12-31":0.981445,"2009-12-31":0.946276,"2010-12-31":0.950405,"2011-12-31":0.949543,"2012-12-31":1.058295,"2013-12-31":1.280931,"2014-12-31":1.38423,"2015-12-31":1.415174,"2016-12-31":1.474038,"2017-12-31":1.551249,"2018-12-31":1.361408,"2019-12-31":1.347277,"2020-12-31":1.213294,"2021-12-31":1.306156,"2022-12-31":2.018387,"2023-12-31":1.744305,"2024-12-31":1.959004,"2025-12-31":1.91792},"pb_avg":{"2008-12-31":1.046559,"2009-12-31":0.840071,"2010-12-31":0.887513,"2011-12-31":0.907829,"2012-12-31":0.956587,"2013-12-31":1.191212,"2014-12-31":1.198835,"2015-12-31":1.324558,"2016-12-31":1.366849,"2017-12-31":1.431408,"2018-12-31":1.510052,"2019-12-31":1.375318,"2020-12-31":1.025987,"2021-12-31":1.282044,"2022-12-31":1.853668,"2023-12-31":1.603619,"2024-12-31":1.828577,"2025-12-31":1.757326},"pb_high":{"2008-12-31":1.203061,"2009-12-31":1.011183,"2010-12-31":0.979919,"2011-12-31":1.017907,"2012-12-31":1.092016,"2013-12-31":1.29362,"2014-12-31":1.38423,"2015-12-31":1.452415,"2016-12-31":1.474038,"2017-12-31":1.557768,"2018-12-31":1.720412,"2019-12-31":1.517558,"2020-12-31":1.216405,"2021-12-31":1.355753,"2022-12-31":2.040456,"2023-12-31":1.775713,"2024-12-31":2.168574,"2025-12-31":1.94741},"pb_low":{"2008-12-31":0.704828,"2009-12-31":0.653625,"2010-12-31":0.824162,"2011-12-31":0.756168,"2012-12-31":0.855816,"2013-12-31":1.055824,"2014-12-31":1.049265,"2015-12-31":1.225832,"2016-12-31":1.241891,"2017-12-31":1.338644,"2018-12-31":1.336307,"2019-12-31":1.168822,"2020-12-31":0.773683,"2021-12-31":1.138075,"2022-12-31":1.649245,"2023-12-31":1.446063,"2024-12-31":1.55572,"2025-12-31":1.536862},"ptb":{"2008-12-31":1.131927,"2009-12-31":1.078676,"2010-12-31":1.120491,"2011-12-31":1.123941,"2012-12-31":1.24133,"2013-12-31":1.526211,"2014-12-31":1.643265,"2015-12-31":1.691242,"2016-12-31":1.766821,"2017-12-31":1.893852,"2018-12-31":1.674622,"2019-12-31":1.61428,"2020-12-31":1.42241,"2021-12-31":1.535462,"2022-12-31":2.512351,"2023-12-31":2.103243,"2024-12-31":2.345652,"2025-12-31":2.214237},"ptb_avg":{"2008-12-31":1.207025,"2009-12-31":0.957611,"2010-12-31":1.046344,"2011-12-31":1.074565,"2012-12-31":1.122032,"2013-12-31":1.419312,"2014-12-31":1.423175,"2015-12-31":1.58295,"2016-12-31":1.638342,"2017-12-31":1.747543,"2018-12-31":1.857465,"2019-12-31":1.64788,"2020-12-31":1.20282,"2021-12-31":1.507118,"2022-12-31":2.307319,"2023-12-31":1.933606,"2024-12-31":2.189483,"2025-12-31":2.028832},"ptb_high":{"2008-12-31":1.387524,"2009-12-31":1.152665,"2010-12-31":1.155286,"2011-12-31":1.20486,"2012-12-31":1.280884,"2013-12-31":1.541329,"2014-12-31":1.643265,"2015-12-31":1.735749,"2016-12-31":1.766821,"2017-12-31":1.901811,"2018-12-31":2.116221,"2019-12-31":1.818308,"2020-12-31":1.426058,"2021-12-31":1.593767,"2022-12-31":2.539821,"2023-12-31":2.141114,"2024-12-31":2.596586,"2025-12-31":2.248284},"ptb_low":{"2008-12-31":0.812898,"2009-12-31":0.745078,"2010-12-31":0.971655,"2011-12-31":0.89505,"2012-12-31":1.003833,"2013-12-31":1.257999,"2014-12-31":1.245616,"2015-12-31":1.464964,"2016-12-31":1.488564,"2017-12-31":1.634292,"2018-12-31":1.643747,"2019-12-31":1.400459,"2020-12-31":0.907031,"2021-12-31":1.337873,"2022-12-31":2.052868,"2023-12-31":1.74363,"2024-12-31":1.862773,"2025-12-31":1.774306},"ps":{"2007-12-31":1.391321,"2008-12-31":1.015206,"2009-12-31":1.051141,"2010-12-31":0.964143,"2011-12-31":0.913384,"2012-12-31":1.044521,"2013-12-31":1.212706,"2014-12-31":1.265134,"2015-12-31":1.245395,"2016-12-31":1.239046,"2017-12-31":1.273708,"2018-12-31":1.02926,"2019-12-31":1.106754,"2020-12-31":1.107826,"2021-12-31":1.083723,"2022-12-31":1.179819,"2023-12-31":1.050909,"2024-12-31":1.175833,"2025-12-31":1.292047},"ps_avg":{"2007-12-31":1.350752,"2008-12-31":1.08256,"2009-12-31":0.933166,"2010-12-31":0.900342,"2011-12-31":0.873258,"2012-12-31":0.944137,"2013-12-31":1.127765,"2014-12-31":1.095689,"2015-12-31":1.165651,"2016-12-31":1.148945,"2017-12-31":1.175307,"2018-12-31":1.14164,"2019-12-31":1.12979,"2020-12-31":0.936801,"2021-12-31":1.063718,"2022-12-31":1.083534,"2023-12-31":0.966149,"2024-12-31":1.097548,"2025-12-31":1.183859},"ps_high":{"2007-12-31":1.458651,"2008-12-31":1.244446,"2009-12-31":1.123241,"2010-12-31":0.994083,"2011-12-31":0.979144,"2012-12-31":1.077804,"2013-12-31":1.224718,"2014-12-31":1.265134,"2015-12-31":1.278169,"2016-12-31":1.239046,"2017-12-31":1.27906,"2018-12-31":1.300677,"2019-12-31":1.246635,"2020-12-31":1.110667,"2021-12-31":1.124875,"2022-12-31":1.192719,"2023-12-31":1.069832,"2024-12-31":1.301621,"2025-12-31":1.311913},"ps_low":{"2007-12-31":1.257175,"2008-12-31":0.729074,"2009-12-31":0.726059,"2010-12-31":0.836075,"2011-12-31":0.727373,"2012-12-31":0.844678,"2013-12-31":0.999588,"2014-12-31":0.958988,"2015-12-31":1.078769,"2016-12-31":1.043907,"2017-12-31":1.099141,"2018-12-31":1.010284,"2019-12-31":0.960158,"2020-12-31":0.70643,"2021-12-31":0.944266,"2022-12-31":0.964042,"2023-12-31":0.871225,"2024-12-31":0.933774,"2025-12-31":1.035339},"pcf":{"2007-12-31":6.847901,"2008-12-31":7.918801,"2009-12-31":6.131448,"2010-12-31":7.927821,"2011-12-31":10.715526,"2012-12-31":8.323832,"2013-12-31":8.323369,"2014-12-31":9.309163,"2015-12-31":9.724891,"2016-12-31":7.659126,"2017-12-31":8.874806,"2018-12-31":7.115996,"2019-12-31":6.715159,"2020-12-31":5.434789,"2021-12-31":5.187093,"2022-12-31":6.73108,"2023-12-31":5.637378,"2024-12-31":6.015613,"2025-12-31":5.948336},"pcf_avg":{"2007-12-31":6.648225,"2008-12-31":8.444177,"2009-12-31":5.443285,"2010-12-31":7.403208,"2011-12-31":10.244778,"2012-12-31":7.523868,"2013-12-31":7.740384,"2014-12-31":8.062349,"2015-12-31":9.10219,"2016-12-31":7.102171,"2017-12-31":8.189184,"2018-12-31":7.892954,"2019-12-31":6.854925,"2020-12-31":4.595771,"2021-12-31":5.09134,"2022-12-31":6.18176,"2023-12-31":5.182697,"2024-12-31":5.615106,"2025-12-31":5.450261},"pcf_high":{"2007-12-31":7.179292,"2008-12-31":9.706917,"2009-12-31":6.552017,"2010-12-31":8.174009,"2011-12-31":11.487,"2012-12-31":8.589063,"2013-12-31":8.405815,"2014-12-31":9.309163,"2015-12-31":9.980809,"2016-12-31":7.659126,"2017-12-31":8.912101,"2018-12-31":8.992491,"2019-12-31":7.56388,"2020-12-31":5.448727,"2021-12-31":5.384059,"2022-12-31":6.804677,"2023-12-31":5.738885,"2024-12-31":6.659153,"2025-12-31":6.039798},"pcf_low":{"2007-12-31":6.187649,"2008-12-31":5.686918,"2009-12-31":4.2352,"2010-12-31":6.874763,"2011-12-31":8.533304,"2012-12-31":6.731274,"2013-12-31":6.860642,"2014-12-31":7.056468,"2015-12-31":8.423758,"2016-12-31":6.452885,"2017-12-31":7.658479,"2018-12-31":6.984798,"2019-12-31":5.825695,"2020-12-31":3.465612,"2021-12-31":4.519599,"2022-12-31":5.500034,"2023-12-31":4.673498,"2024-12-31":4.777229,"2025-12-31":4.766502},"evs_avg":{"2008-12-31":1.071897,"2009-12-31":0.926035,"2010-12-31":0.895086,"2011-12-31":0.864848,"2012-12-31":0.931317,"2013-12-31":1.11654,"2014-12-31":1.315568,"2015-12-31":1.388063,"2016-12-31":1.370845,"2017-12-31":1.39076,"2018-12-31":1.346085,"2019-12-31":1.321804,"2020-12-31":1.119065,"2021-12-31":1.251247,"2022-12-31":1.259573,"2023-12-31":1.144589,"2024-12-31":1.25553,"2025-12-31":1.356404},"evs_high":{"2008-12-31":1.233783,"2009-12-31":1.11611,"2010-12-31":0.988827,"2011-12-31":0.970734,"2012-12-31":1.064983,"2013-12-31":1.213493,"2014-12-31":1.485013,"2015-12-31":1.500582,"2016-12-31":1.460946,"2017-12-31":1.494512,"2018-12-31":1.505122,"2019-12-31":1.43865,"2020-12-31":1.292932,"2021-12-31":1.312404,"2022-12-31":1.368757,"2023-12-31":1.248273,"2024-12-31":1.459603,"2025-12-31":1.484458},"evs_low":{"2008-12-31":0.718411,"2009-12-31":0.718928,"2010-12-31":0.830819,"2011-12-31":0.718963,"2012-12-31":0.831858,"2013-12-31":0.988363,"2014-12-31":1.178867,"2015-12-31":1.301182,"2016-12-31":1.265808,"2017-12-31":1.314593,"2018-12-31":1.214729,"2019-12-31":1.152172,"2020-12-31":0.888694,"2021-12-31":1.131795,"2022-12-31":1.14008,"2023-12-31":1.049665,"2024-12-31":1.091756,"2025-12-31":1.207883},"earnings_yield":{"2007-12-31":12.652383,"2008-12-31":11.325642,"2009-12-31":12.695548,"2010-12-31":11.882965,"2011-12-31":5.678553,"2012-12-31":8.843346,"2013-12-31":10.840289,"2014-12-31":10.028116,"2015-12-31":9.640262,"2016-12-31":8.397321,"2017-12-31":5.404011,"2018-12-31":7.848444,"2019-12-31":7.251462,"2020-12-31":7.494479,"2021-12-31":9.262929,"2022-12-31":6.277668,"2023-12-31":6.714263,"2024-12-31":8.912782,"2025-12-31":9.456664},"div_yield":{"2012-12-31":2.512633,"2013-12-31":2.181413,"2014-12-31":2.014995,"2015-12-31":2.108807,"2016-12-31":2.140173,"2017-12-31":2.086405},"shareholder_yield":{"2013-12-31":9.851403,"2014-12-31":11.646733,"2015-12-31":11.64536,"2016-12-31":9.223272,"2017-12-31":5.87569,"2018-12-31":6.686331,"2019-12-31":6.706263,"2020-12-31":4.194258,"2021-12-31":8.017298,"2022-12-31":6.6067,"2023-12-31":4.292634,"2024-12-31":3.579694,"2025-12-31":6.313398},"peg":{"2008-12-31":-0.296481,"2009-12-31":0.249259,"2010-12-31":1.83688,"2011-12-31":-0.357604,"2012-12-31":0.129234,"2013-12-31":0.168943,"2014-12-31":1.011739,"2015-12-31":6.166268,"2016-12-31":-2.159419,"2017-12-31":-0.644844,"2018-12-31":0.478945,"2019-12-31":1.999597,"2020-12-31":2.206068,"2021-12-31":0.286073,"2022-12-31":-0.848596,"2023-12-31":1.718612,"2024-12-31":0.165325,"2025-12-31":0.380932},"price":{"2007-12-31":54.14,"2008-12-31":42.47,"2009-12-31":49.86,"2010-12-31":55.71,"2011-12-31":59.17,"2012-12-31":71.24,"2013-12-31":89.85,"2014-12-31":106.7,"2015-12-31":112.86,"2016-12-31":122.42,"2017-12-31":135.64,"2018-12-31":118.24,"2019-12-31":136.8,"2020-12-31":140.37,"2021-12-31":156.43,"2022-12-31":187.49,"2023-12-31":190.49,"2024-12-31":240.89,"2025-12-31":290.06},"price_avg":{"2007-12-31":52.561346,"2008-12-31":45.287692,"2009-12-31":44.263962,"2010-12-31":52.023462,"2011-12-31":56.570577,"2012-12-31":64.393462,"2013-12-31":83.556731,"2014-12-31":92.409231,"2015-12-31":105.633396,"2016-12-31":113.517885,"2017-12-31":125.161154,"2018-12-31":131.15,"2019-12-31":139.647308,"2020-12-31":118.699811,"2021-12-31":153.542308,"2022-12-31":172.189038,"2023-12-31":175.126111,"2024-12-31":224.852024,"2025-12-31":265.77228},"price_high":{"2007-12-31":56.76,"2008-12-31":52.06,"2009-12-31":53.28,"2010-12-31":57.44,"2011-12-31":63.43,"2012-12-31":73.51,"2013-12-31":90.74,"2014-12-31":106.7,"2015-12-31":115.83,"2016-12-31":122.42,"2017-12-31":136.21,"2018-12-31":149.42,"2019-12-31":154.09,"2020-12-31":140.73,"2021-12-31":162.37,"2022-12-31":189.54,"2023-12-31":193.92,"2024-12-31":266.66,"2025-12-31":294.52},"price_low":{"2007-12-31":48.92,"2008-12-31":30.5,"2009-12-31":34.44,"2010-12-31":48.31,"2011-12-31":47.12,"2012-12-31":57.61,"2013-12-31":74.06,"2014-12-31":80.88,"2015-12-31":97.76,"2016-12-31":103.14,"2017-12-31":117.05,"2018-12-31":116.06,"2019-12-31":118.68,"2020-12-31":89.51,"2021-12-31":136.3,"2022-12-31":153.2,"2023-12-31":157.92,"2024-12-31":191.3,"2025-12-31":232.43},"ev_avg":{"2008-12-31":26236828769.23077,"2009-12-31":22854539566.037735,"2010-12-31":22477396384.615383,"2011-12-31":22006922615.384617,"2012-12-31":23972092384.615383,"2013-12-31":29243304326.923077,"2014-12-31":35749254153.846146,"2015-12-31":37220921943.396225,"2016-12-31":37869600538.46154,"2017-12-31":40195737153.84616,"2018-12-31":40762140000,"2019-12-31":41743887115.38461,"2020-12-31":35788832377.35849,"2021-12-31":43563404615.38462,"2022-12-31":46458075826.92308,"2023-12-31":47344778555.55556,"2024-12-31":58285468595.2381,"2025-12-31":66230470900.00001},"shares_out":{"2007-12-31":668600000,"2008-12-31":585100000,"2009-12-31":520300000,"2010-12-31":434600000,"2011-12-31":392800000,"2012-12-31":377400000,"2013-12-31":353500000,"2014-12-31":322200000,"2015-12-31":295900000,"2016-12-31":279600000,"2017-12-31":271400000,"2018-12-31":263600000,"2019-12-31":255500000,"2020-12-31":252400000,"2021-12-31":241200000,"2022-12-31":232100000,"2023-12-31":228200000,"2024-12-31":226600000,"2025-12-31":217500000},"shares_dil":{"2007-12-31":668600000,"2008-12-31":604300000,"2009-12-31":568600000,"2010-12-31":482500000,"2011-12-31":420500000,"2012-12-31":389800000,"2013-12-31":374300000,"2014-12-31":342500000,"2015-12-31":313900000,"2016-12-31":291000000,"2017-12-31":278600000,"2018-12-31":269800000,"2019-12-31":262300000,"2020-12-31":254600000,"2021-12-31":250800000,"2022-12-31":239700000,"2023-12-31":232200000,"2024-12-31":231100000,"2025-12-31":227600000},"shares_basic":{"2007-12-31":652000000,"2008-12-31":595900000,"2009-12-31":563200000,"2010-12-31":476500000,"2011-12-31":415800000,"2012-12-31":386200000,"2013-12-31":370300000,"2014-12-31":338800000,"2015-12-31":310600000,"2016-12-31":288100000,"2017-12-31":276000000,"2018-12-31":267400000,"2019-12-31":260000000,"2020-12-31":253500000,"2021-12-31":248500000,"2022-12-31":237000000,"2023-12-31":229700000,"2024-12-31":228000000,"2025-12-31":224200000},"rev_ps":{"2007-12-31":38.912653,"2008-12-31":40.504716,"2009-12-31":43.404854,"2010-12-31":52.045596,"2011-12-31":60.513674,"2012-12-31":66.033864,"2013-12-31":69.973283,"2014-12-31":79.340146,"2015-12-31":85.425295,"2016-12-31":94.931271,"2017-12-31":103.740129,"2018-12-31":112.238695,"2019-12-31":120.400305,"2020-12-31":125.612726,"2021-12-31":138.819777,"2022-12-31":153.875678,"2023-12-31":178.139535,"2024-12-31":200.878408,"2025-12-31":214.534271},"eps_basic":{"2007-12-31":7,"2008-12-31":4.87,"2009-12-31":6.38,"2010-12-31":6.69,"2011-12-31":3.4,"2012-12-31":6.35,"2013-12-31":9.84,"2014-12-31":10.82,"2015-12-31":10.99,"2016-12-31":10.39,"2017-12-31":7.39,"2018-12-31":9.37,"2019-12-31":10.01,"2020-12-31":10.56,"2021-12-31":14.63,"2022-12-31":11.91,"2023-12-31":12.93,"2024-12-31":21.76,"2025-12-31":27.83},"eps":{"2007-12-31":6.85,"2008-12-31":4.81,"2009-12-31":6.33,"2010-12-31":6.62,"2011-12-31":3.36,"2012-12-31":6.3,"2013-12-31":9.74,"2014-12-31":10.7,"2015-12-31":10.88,"2016-12-31":10.28,"2017-12-31":7.33,"2018-12-31":9.28,"2019-12-31":9.92,"2020-12-31":10.52,"2021-12-31":14.49,"2022-12-31":11.77,"2023-12-31":12.79,"2024-12-31":21.47,"2025-12-31":27.43},"dps":{"2012-12-31":1.79,"2013-12-31":1.96,"2014-12-31":2.15,"2015-12-31":2.38,"2016-12-31":2.62,"2017-12-31":2.83},"cfo_ps":{"2007-12-31":7.906072,"2008-12-31":5.192785,"2009-12-31":7.441083,"2010-12-31":6.329534,"2011-12-31":5.158145,"2012-12-31":8.286301,"2013-12-31":10.195031,"2014-12-31":10.782482,"2015-12-31":10.93979,"2016-12-31":15.357388,"2017-12-31":14.888729,"2018-12-31":16.234248,"2019-12-31":19.84369,"2020-12-31":25.60487,"2021-12-31":29.00319,"2022-12-31":26.971214,"2023-12-31":33.208441,"2024-12-31":39.264388,"2025-12-31":46.599297},"cash_ps":{"2008-12-31":0.598188,"2009-12-31":0.490102,"2010-12-31":0.460193,"2011-12-31":0.544807,"2012-12-31":0.874404,"2013-12-31":0.831683,"2014-12-31":1.16077,"2015-12-31":1.284218,"2016-12-31":1.097997,"2017-12-31":1.267502,"2018-12-31":1.415023,"2019-12-31":1.933464,"2020-12-31":2.856577,"2021-12-31":3.155058,"2022-12-31":3.442482,"2023-12-31":2.848379,"2024-12-31":3.084731,"2025-12-31":3.871264},"bvps":{"2008-12-31":43.272945,"2009-12-31":52.690755,"2010-12-31":58.617119,"2011-12-31":62.314155,"2012-12-31":67.315845,"2013-12-31":70.144272,"2014-12-31":77.082557,"2015-12-31":79.749916,"2016-12-31":83.050787,"2017-12-31":87.439204,"2018-12-31":86.85129,"2019-12-31":101.53816,"2020-12-31":115.693344,"2021-12-31":119.763682,"2022-12-31":92.890995,"2023-12-31":109.206836,"2024-12-31":122.965578,"2025-12-31":151.236782},"tbvps":{"2008-12-31":37.520082,"2009-12-31":46.223333,"2010-12-31":49.719282,"2011-12-31":52.645112,"2012-12-31":57.390037,"2013-12-31":58.871287,"2014-12-31":64.931719,"2015-12-31":66.732004,"2016-12-31":69.288269,"2017-12-31":71.621223,"2018-12-31":70.60698,"2019-12-31":84.74364,"2020-12-31":98.684628,"2021-12-31":101.878109,"2022-12-31":74.627316,"2023-12-31":90.569676,"2024-12-31":102.696381,"2025-12-31":130.997701},"buyback_ps":{"2013-12-31":6.411969,"2014-12-31":9.562044,"2015-12-31":10.035043,"2016-12-31":8.247423,"2017-12-31":4.946159,"2018-12-31":4.707191,"2019-12-31":5.718643,"2020-12-31":2.454831,"2021-12-31":8.596491,"2022-12-31":8.343763,"2023-12-31":4.125754,"2024-12-31":4.340113,"2025-12-31":13.198594}},"ttm":{"roe":{"2010-06-30":13.227831,"2010-09-30":12.936615,"2010-12-31":12.08546,"2011-03-31":13.044651,"2011-06-30":9.182361,"2011-09-30":6.442145,"2011-12-31":5.661435,"2012-03-31":5.519306,"2012-06-30":8.965779,"2012-09-30":10.850285,"2012-12-31":9.851249,"2013-03-31":10.093525,"2013-06-30":11.894511,"2013-09-30":11.71228,"2013-12-31":14.557479,"2014-03-31":14.969696,"2014-06-30":14.204117,"2014-09-30":14.529642,"2014-12-31":14.877498,"2015-03-31":13.827288,"2015-06-30":14.50869,"2015-09-30":14.633059,"2015-12-31":14.200768,"2016-03-31":13.453574,"2016-06-30":12.896488,"2016-09-30":12.118336,"2016-12-31":12.875115,"2017-03-31":12.30692,"2017-06-30":11.821626,"2017-09-30":10.162526,"2017-12-31":8.75788,"2018-03-31":9.048958,"2018-06-30":8.764872,"2018-09-30":10.619507,"2018-12-31":10.82252,"2019-03-31":11.200575,"2019-06-30":11.192224,"2019-09-30":9.861235,"2019-12-31":10.73776,"2020-03-31":9.793315,"2020-06-30":6.999082,"2020-09-30":8.455552,"2020-12-31":9.781663,"2021-03-31":10.584781,"2021-06-30":13.561739,"2021-09-30":12.921897,"2021-12-31":12.608456,"2022-03-31":14.672862,"2022-06-30":13.699789,"2022-09-30":13.873501,"2022-12-31":11.267271,"2023-03-31":11.522549,"2023-06-30":9.989045,"2023-09-30":10.95176,"2023-12-31":12.869775,"2024-03-31":13.059034,"2024-06-30":15.784404,"2024-09-30":19.058606,"2024-12-31":18.940987,"2025-03-31":16.052468,"2025-06-30":19.293858,"2025-09-30":19.80946,"2025-12-31":20.698509,"2026-03-31":25.272114,"2026-06-30":26.51064},"roa":{"2010-06-30":3.22328,"2010-09-30":3.249521,"2010-12-31":2.970039,"2011-03-31":3.165255,"2011-06-30":2.206182,"2011-09-30":1.571457,"2011-12-31":1.345187,"2012-03-31":1.316403,"2012-06-30":2.129052,"2012-09-30":2.609498,"2012-12-31":2.345439,"2013-03-31":2.440088,"2013-06-30":2.880279,"2013-09-30":2.853985,"2013-12-31":3.500838,"2014-03-31":3.668684,"2014-06-30":3.464741,"2014-09-30":3.515325,"2014-12-31":3.569046,"2015-03-31":3.358395,"2015-06-30":3.489042,"2015-09-30":3.495102,"2015-12-31":3.38381,"2016-03-31":3.226485,"2016-06-30":3.085591,"2016-09-30":2.866806,"2016-12-31":3.007549,"2017-03-31":2.897608,"2017-06-30":2.799405,"2017-09-30":2.364098,"2017-12-31":2.018377,"2018-03-31":2.057368,"2018-06-30":1.975828,"2018-09-30":2.350731,"2018-12-31":2.429278,"2019-03-31":2.512777,"2019-06-30":2.529998,"2019-09-30":2.208441,"2019-12-31":2.446409,"2020-03-31":2.239226,"2020-06-30":1.648423,"2020-09-30":1.994484,"2020-12-31":2.377405,"2021-03-31":2.499249,"2021-06-30":3.263891,"2021-09-30":3.06972,"2021-12-31":3.087299,"2022-03-31":3.350253,"2022-06-30":3.015917,"2022-09-30":2.855891,"2022-12-31":2.406608,"2023-03-31":2.362584,"2023-06-30":1.88396,"2023-09-30":1.853195,"2023-12-31":2.47502,"2024-03-31":2.554504,"2024-06-30":2.950922,"2024-09-30":3.549607,"2024-12-31":3.857744,"2025-03-31":3.243137,"2025-06-30":3.912181,"2025-09-30":4.22186,"2025-12-31":4.541761,"2026-03-31":5.464881,"2026-06-30":5.879208},"pretax_margin":{"2010-12-31":17.147181,"2011-03-31":17.48249,"2011-06-30":11.028257,"2011-09-30":6.971069,"2011-12-31":5.313212,"2012-03-31":5.71205,"2012-06-30":10.947476,"2012-09-30":14.171478,"2012-12-31":12.299922,"2013-03-31":12.887521,"2013-06-30":14.920549,"2013-09-30":14.982068,"2013-12-31":18.880531,"2014-03-31":19.551391,"2014-06-30":18.43565,"2014-09-30":18.439298,"2014-12-31":18.735734,"2015-03-31":17.601447,"2015-06-30":18.298282,"2015-09-30":18.540119,"2015-12-31":17.676674,"2016-03-31":16.779547,"2016-06-30":16.031469,"2016-09-30":14.607156,"2016-12-31":14.671493,"2017-03-31":13.973674,"2017-06-30":13.433522,"2017-09-30":11.073872,"2017-12-31":9.445713,"2018-03-31":9.396157,"2018-06-30":8.764684,"2018-09-30":10.27157,"2018-12-31":9.778086,"2019-03-31":10.271627,"2019-06-30":10.263022,"2019-09-30":8.973622,"2019-12-31":9.936354,"2020-03-31":9.086052,"2020-06-30":6.82173,"2020-09-30":8.515815,"2020-12-31":10.121635,"2021-03-31":10.523066,"2021-06-30":13.732478,"2021-09-30":12.934916,"2021-12-31":12.804458,"2022-03-31":13.448686,"2022-06-30":11.954364,"2022-09-30":11.078629,"2022-12-31":9.093374,"2023-03-31":8.205617,"2023-06-30":6.182081,"2023-09-30":5.836848,"2023-12-31":8.149599,"2024-03-31":8.890599,"2024-06-30":10.248905,"2024-09-30":12.361607,"2024-12-31":13.312367,"2025-03-31":11.228593,"2025-06-30":13.593796,"2025-09-30":15.054541,"2025-12-31":15.966249,"2026-03-31":19.30244,"2026-06-30":21.096797},"net_margin":{"2010-03-31":14.339291,"2010-06-30":14.030541,"2010-09-30":14.213822,"2010-12-31":12.726983,"2011-03-31":13.398757,"2011-06-30":9.242543,"2011-09-30":6.652234,"2011-12-31":5.556866,"2012-03-31":5.410798,"2012-06-30":8.789315,"2012-09-30":10.809019,"2012-12-31":9.545455,"2013-03-31":9.919769,"2013-06-30":11.427032,"2013-09-30":11.453473,"2013-12-31":13.951357,"2014-03-31":14.361522,"2014-06-30":13.421033,"2014-09-30":13.431185,"2014-12-31":13.592519,"2015-03-31":12.823542,"2015-06-30":13.336789,"2015-09-30":13.413819,"2015-12-31":12.824911,"2016-03-31":12.269277,"2016-06-30":11.685902,"2016-09-30":10.833641,"2016-12-31":10.910407,"2017-03-31":10.544815,"2017-06-30":10.152051,"2017-09-30":8.546292,"2017-12-31":7.113695,"2018-03-31":7.207823,"2018-06-30":6.895968,"2018-09-30":8.193874,"2018-12-31":8.331682,"2019-03-31":8.64121,"2019-06-30":8.648143,"2019-09-30":7.5685,"2019-12-31":8.30246,"2020-03-31":7.624615,"2020-06-30":5.827625,"2020-09-30":7.141277,"2020-12-31":8.433132,"2021-03-31":8.738344,"2021-06-30":11.29722,"2021-09-30":10.639729,"2021-12-31":10.518153,"2022-03-31":11.177503,"2022-06-30":9.966164,"2022-09-30":9.255633,"2022-12-31":7.705238,"2023-03-31":7.408878,"2023-06-30":5.766501,"2023-09-30":5.450054,"2023-12-31":7.230925,"2024-03-31":7.319064,"2024-06-30":8.365666,"2024-09-30":10.019408,"2024-12-31":10.768369,"2025-03-31":9.086267,"2025-06-30":10.966178,"2025-09-30":12.135361,"2025-12-31":12.877857,"2026-03-31":15.536758,"2026-06-30":16.952163},"common_margin":{"2010-03-31":14.339291,"2010-06-30":14.030541,"2010-09-30":14.213822,"2010-12-31":12.726983,"2011-03-31":13.398757,"2011-06-30":9.242543,"2011-09-30":6.652234,"2011-12-31":5.556866,"2012-03-31":5.410798,"2012-06-30":8.789315,"2012-09-30":10.809019,"2012-12-31":9.545455,"2013-03-31":9.919769,"2013-06-30":11.427032,"2013-09-30":11.453473,"2013-12-31":13.951357,"2014-03-31":14.361522,"2014-06-30":13.421033,"2014-09-30":13.431185,"2014-12-31":13.592519,"2015-03-31":12.823542,"2015-06-30":13.336789,"2015-09-30":13.413819,"2015-12-31":12.824911,"2016-03-31":12.269277,"2016-06-30":11.685902,"2016-09-30":10.833641,"2016-12-31":10.910407,"2017-03-31":10.544815,"2017-06-30":10.152051,"2017-09-30":8.546292,"2017-12-31":7.113695,"2018-03-31":7.207823,"2018-06-30":6.895968,"2018-09-30":8.193874,"2018-12-31":8.331682,"2019-03-31":8.64121,"2019-06-30":8.648143,"2019-09-30":7.5685,"2019-12-31":8.30246,"2020-03-31":7.624615,"2020-06-30":5.827625,"2020-09-30":7.141277,"2020-12-31":8.433132,"2021-03-31":8.738344,"2021-06-30":11.29722,"2021-09-30":10.639729,"2021-12-31":10.518153,"2022-03-31":11.177503,"2022-06-30":9.966164,"2022-09-30":9.255633,"2022-12-31":7.705238,"2023-03-31":7.408878,"2023-06-30":5.766501,"2023-09-30":5.450054,"2023-12-31":7.230925,"2024-03-31":7.319064,"2024-06-30":8.365666,"2024-09-30":10.019408,"2024-12-31":10.768369,"2025-03-31":9.086267,"2025-06-30":10.966178,"2025-09-30":12.135361,"2025-12-31":12.877857,"2026-03-31":15.536758,"2026-06-30":16.952163},"tax_rate_pct":{"2010-12-31":25.313516,"2011-03-31":22.861023,"2011-06-30":15.516014,"2011-09-30":3.896104,"2011-12-31":-5.473373,"2012-03-31":4.589041,"2012-06-30":19.284436,"2012-09-30":23.28654,"2012-12-31":21.888819,"2013-03-31":22.544575,"2013-06-30":22.924188,"2013-09-30":23.063063,"2013-12-31":25.722952,"2014-03-31":26.294514,"2014-06-30":27.078675,"2014-09-30":27.16,"2014-12-31":27.451366,"2015-03-31":27.144955,"2015-06-30":27.114529,"2015-09-30":27.64977,"2015-12-31":27.447257,"2016-03-31":26.879574,"2016-06-30":27.106481,"2016-09-30":25.833333,"2016-12-31":25.635332,"2017-03-31":24.537988,"2017-06-30":24.427481,"2017-09-30":22.824716,"2017-12-31":24.688645,"2018-03-31":23.289665,"2018-06-30":21.320973,"2018-09-30":20.227642,"2018-12-31":14.7923,"2019-03-31":15.873016,"2019-06-30":15.734925,"2019-09-30":15.658363,"2019-12-31":16.443595,"2020-03-31":16.0844,"2020-06-30":14.57263,"2020-09-30":16.141002,"2020-12-31":16.682113,"2021-03-31":16.960094,"2021-06-30":17.733564,"2021-09-30":17.744123,"2021-12-31":17.855541,"2022-03-31":16.887766,"2022-06-30":16.631579,"2022-09-30":16.455066,"2022-12-31":15.265355,"2023-03-31":9.709677,"2023-06-30":6.722338,"2023-09-30":6.626764,"2023-12-31":11.272619,"2024-03-31":17.67637,"2024-06-30":18.375028,"2024-09-30":18.947368,"2024-12-31":19.110032,"2025-03-31":19.079197,"2025-06-30":19.32954,"2025-09-30":19.390696,"2025-12-31":19.343253,"2026-03-31":19.508839,"2026-06-30":19.645795},"payout":{"2010-06-30":19.494174,"2010-09-30":19.152495,"2010-12-31":21.057572,"2011-03-31":19.492026,"2011-06-30":27.983015,"2011-09-30":39.112426,"2011-12-31":47.029703,"2012-03-31":48.517715,"2012-06-30":30.16934,"2012-09-30":24.68423,"2012-12-31":28.245828,"2013-03-31":27.797409,"2013-06-30":24.208754,"2013-09-30":24.377104,"2013-12-31":19.950739,"2014-03-31":19.129979,"2014-06-30":20.329517,"2014-09-30":20.016474,"2014-12-31":19.745395,"2015-03-31":21.019292,"2015-06-30":20.349806,"2015-09-30":20.409859,"2015-12-31":21.488805,"2016-03-31":22.505308,"2016-06-30":23.658304,"2016-09-30":25.57031,"2016-12-31":25.116125,"2017-03-31":26.088435,"2017-06-30":26.854754,"2017-09-30":31.740196,"2017-12-31":38.180934,"2018-03-31":37.571157,"2018-06-30":39.273441,"2018-09-30":32.898492,"2018-12-31":32.263179,"2019-03-31":31.018868,"2019-06-30":30.898248,"2019-09-30":35.274262,"2019-12-31":32.189169,"2020-03-31":34.995878,"2020-06-30":46.528157,"2020-09-30":37.787611,"2020-12-31":31.92436,"2021-03-31":30.565371,"2021-06-30":22.896951,"2021-09-30":23.990107,"2021-12-31":23.730202,"2022-03-31":21.991386,"2022-06-30":24.382716,"2022-09-30":25.923719,"2022-12-31":30.788177,"2023-03-31":31.332619,"2023-06-30":39.659803,"2023-09-30":40.979853,"2023-12-31":30.35774,"2024-03-31":29.372412,"2024-06-30":25.332248,"2024-09-30":20.757209,"2024-12-31":19.023805,"2025-03-31":22.523999,"2025-06-30":18.452154,"2025-09-30":16.632618,"2025-12-31":15.569338,"2026-03-31":12.83535,"2026-06-30":11.911357},"sgr":{"2010-06-30":10.649175,"2010-09-30":10.458931,"2010-12-31":9.540556,"2011-03-31":10.501984,"2011-06-30":6.612859,"2011-09-30":3.922466,"2011-12-31":2.998879,"2012-03-31":2.841465,"2012-06-30":6.260863,"2012-09-30":8.171976,"2012-12-31":7.068682,"2013-03-31":7.287786,"2013-06-30":9.014998,"2013-09-30":8.857165,"2013-12-31":11.653154,"2014-03-31":12.105996,"2014-06-30":11.316489,"2014-09-30":11.62132,"2014-12-31":11.939877,"2015-03-31":10.92089,"2015-06-30":11.5562,"2015-09-30":11.646472,"2015-12-31":11.149193,"2016-03-31":10.425805,"2016-06-30":9.845398,"2016-09-30":9.01964,"2016-12-31":9.641385,"2017-03-31":9.096237,"2017-06-30":8.646957,"2017-09-30":6.93692,"2017-12-31":5.41404,"2018-03-31":5.64916,"2018-06-30":5.322605,"2018-09-30":7.12585,"2018-12-31":7.330831,"2019-03-31":7.726283,"2019-06-30":7.734023,"2019-09-30":6.382757,"2019-12-31":7.281365,"2020-03-31":6.366058,"2020-06-30":3.742538,"2020-09-30":5.260401,"2020-12-31":6.658929,"2021-03-31":7.349503,"2021-06-30":10.456514,"2021-09-30":9.82192,"2021-12-31":9.616444,"2022-03-31":11.446097,"2022-06-30":10.359408,"2022-09-30":10.276974,"2022-12-31":7.798283,"2023-03-31":7.912233,"2023-06-30":6.02741,"2023-09-30":6.463745,"2023-12-31":8.962802,"2024-03-31":9.223281,"2024-06-30":11.78586,"2024-09-30":15.102572,"2024-12-31":15.337691,"2025-03-31":12.436811,"2025-06-30":15.733726,"2025-09-30":16.514628,"2025-12-31":17.475888,"2026-03-31":22.02835,"2026-06-30":23.352863},"total_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":6349000000,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":6344000000,"2016-03-31":6344000000,"2016-06-30":6436000000,"2016-09-30":6436000000,"2016-12-31":6437000000,"2017-03-31":6438000000,"2017-06-30":6920000000,"2017-09-30":6921000000,"2017-12-31":6571000000,"2018-03-31":6963000000,"2018-06-30":6464000000,"2018-09-30":6564000000,"2018-12-31":6564000000,"2019-03-31":7057000000,"2019-06-30":6558000000,"2019-09-30":6558000000,"2019-12-31":6558000000,"2020-03-31":6559000000,"2020-06-30":7049000000,"2020-09-30":7050000000,"2020-12-31":6550000000,"2021-03-31":6550000000,"2021-06-30":7290000000,"2021-09-30":7290000000,"2021-12-31":7290000000,"2022-03-31":7291000000,"2022-06-30":7291000000,"2022-09-30":7291000000,"2022-12-31":7292000000,"2023-03-31":7292000000,"2023-06-30":8031000000,"2023-09-30":8031000000,"2023-12-31":8031000000,"2024-03-31":8032000000,"2024-06-30":8032000000,"2024-09-30":8033000000,"2024-12-31":8033000000,"2025-03-31":8033000000,"2025-06-30":8034000000,"2025-09-30":9267000000,"2025-12-31":9267000000,"2026-03-31":9268000000,"2026-06-30":9068000000},"int_exp":{"2010-03-31":388000000,"2010-06-30":391000000,"2010-09-30":388000000,"2010-12-31":388000000,"2011-03-31":386000000,"2011-06-30":386000000,"2011-09-30":388000000,"2011-12-31":386000000,"2012-03-31":386000000,"2012-06-30":385000000,"2012-09-30":381000000,"2012-12-31":378000000,"2013-03-31":374000000,"2013-06-30":364000000,"2013-09-30":362000000,"2013-12-31":361000000,"2014-03-31":361000000,"2014-06-30":367000000,"2014-09-30":369000000,"2014-12-31":369000000,"2015-03-31":369000000,"2015-06-30":369000000,"2015-09-30":370000000,"2015-12-31":373000000,"2016-03-31":372000000,"2016-06-30":373000000,"2016-09-30":368000000,"2016-12-31":363000000,"2017-03-31":361000000,"2017-06-30":360000000,"2017-09-30":366000000,"2017-12-31":369000000,"2018-03-31":369000000,"2018-06-30":367000000,"2018-09-30":358000000,"2018-12-31":352000000,"2019-03-31":351000000,"2019-06-30":350000000,"2019-09-30":348000000,"2019-12-31":344000000,"2020-03-31":340000000,"2020-06-30":336000000,"2020-09-30":339000000,"2020-12-31":339000000,"2021-03-31":337000000,"2021-06-30":335000000,"2021-09-30":335000000,"2021-12-31":340000000,"2022-03-31":345000000,"2022-06-30":350000000,"2022-09-30":351000000,"2022-12-31":351000000,"2023-03-31":352000000,"2023-06-30":356000000,"2023-09-30":366000000,"2023-12-31":376000000,"2024-03-31":386000000,"2024-06-30":392000000,"2024-09-30":392000000,"2024-12-31":392000000,"2025-03-31":393000000,"2025-06-30":394000000,"2025-09-30":407000000,"2025-12-31":425000000,"2026-03-31":442000000,"2026-06-30":456000000},"equity_assets":{"2009-06-30":24.181233,"2009-09-30":25.005106,"2009-12-31":25.022819,"2010-03-31":24.537241,"2010-06-30":24.561076,"2010-09-30":25.237162,"2010-12-31":24.111267,"2011-03-31":23.983392,"2011-06-30":23.488748,"2011-09-30":23.539974,"2011-12-31":23.406168,"2012-03-31":23.717888,"2012-06-30":24.009393,"2012-09-30":24.56731,"2012-12-31":24.209533,"2013-03-31":24.635938,"2013-06-30":24.425908,"2013-09-30":24.162244,"2013-12-31":23.885485,"2014-03-31":24.379165,"2014-06-30":24.360039,"2014-09-30":24.225522,"2014-12-31":24.094375,"2015-03-31":24.195889,"2015-06-30":23.726196,"2015-09-30":23.536382,"2015-12-31":23.554659,"2016-03-31":23.766719,"2016-06-30":24.123929,"2016-09-30":23.776353,"2016-12-31":23.164248,"2017-03-31":23.321415,"2017-06-30":23.237784,"2017-09-30":22.756948,"2017-12-31":22.932269,"2018-03-31":22.164242,"2018-06-30":21.853115,"2018-09-30":21.515471,"2018-12-31":21.964253,"2019-03-31":22.695485,"2019-06-30":23.321851,"2019-09-30":23.2282,"2019-12-31":23.558417,"2020-03-31":23.030813,"2020-06-30":23.772466,"2020-09-30":23.928547,"2020-12-31":25.008564,"2021-03-31":24.154932,"2021-06-30":24.345561,"2021-09-30":23.589548,"2021-12-31":23.97938,"2022-03-31":21.528434,"2022-06-30":19.619683,"2022-09-30":17.412983,"2022-12-31":18.631662,"2023-03-31":19.477491,"2023-06-30":18.125949,"2023-09-30":16.458512,"2023-12-31":19.782025,"2024-03-31":19.638961,"2024-06-30":19.225921,"2024-09-30":20.578358,"2024-12-31":20.920647,"2025-03-31":20.732183,"2025-06-30":21.255392,"2025-09-30":21.999889,"2025-12-31":22.88947,"2026-03-31":22.476442,"2026-06-30":23.067976},"debt_equity":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":25.563698,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":26.883634,"2016-03-31":26.251759,"2016-06-30":26.04192,"2016-09-30":26.334956,"2016-12-31":27.720598,"2017-03-31":27.265797,"2017-06-30":29.004946,"2017-09-30":29.155784,"2017-12-31":27.68952,"2018-03-31":30.30158,"2018-06-30":28.572692,"2018-09-30":29.225289,"2018-12-31":28.671268,"2019-03-31":28.993426,"2019-06-30":25.899451,"2019-09-30":25.610185,"2019-12-31":25.278495,"2020-03-31":26.023647,"2020-06-30":26.16264,"2020-09-30":25.315092,"2020-12-31":22.430739,"2021-03-31":23.170257,"2021-06-30":25.00343,"2021-09-30":25.602304,"2021-12-31":25.236265,"2022-03-31":28.55744,"2022-06-30":31.874617,"2022-09-30":36.627148,"2022-12-31":33.821892,"2023-03-31":31.63283,"2023-06-30":36.74674,"2023-09-30":40.199219,"2023-12-31":32.225834,"2024-03-31":32.099752,"2024-06-30":32.306331,"2024-09-30":29.004188,"2024-12-31":28.829314,"2025-03-31":28.49491,"2025-06-30":27.217291,"2025-09-30":29.317599,"2025-12-31":28.172311,"2026-03-31":28.975177,"2026-06-30":27.3784},"debt_capital":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":20.359147,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":21.187629,"2016-03-31":20.793183,"2016-06-30":20.661316,"2016-09-30":20.845344,"2016-12-31":21.704093,"2017-03-31":21.424293,"2017-06-30":22.483592,"2017-09-30":22.574122,"2017-12-31":21.685037,"2018-03-31":23.25496,"2018-06-30":22.222986,"2018-09-30":22.615766,"2018-12-31":22.282572,"2019-03-31":22.47667,"2019-06-30":20.571536,"2019-09-30":20.388621,"2019-12-31":20.177841,"2020-03-31":20.649813,"2020-06-30":20.737232,"2020-09-30":20.201152,"2020-12-31":18.321166,"2021-03-31":18.811568,"2021-06-30":20.002195,"2021-09-30":20.383626,"2021-12-31":20.150925,"2022-03-31":22.213759,"2022-06-30":24.170396,"2022-09-30":26.808104,"2022-12-31":25.273811,"2023-03-31":24.03111,"2023-06-30":26.872114,"2023-09-30":28.672927,"2023-12-31":24.371814,"2024-03-31":24.299631,"2024-06-30":24.417827,"2024-09-30":22.483137,"2024-12-31":22.377915,"2025-03-31":22.175905,"2025-06-30":21.394333,"2025-09-30":22.671005,"2025-12-31":21.980029,"2026-03-31":22.4657,"2026-06-30":21.493754},"debt_assets":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":6.159413,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":6.332348,"2016-03-31":6.239182,"2016-06-30":6.282334,"2016-09-30":6.261492,"2016-12-31":6.421268,"2017-03-31":6.35877,"2017-06-30":6.740107,"2017-09-30":6.634967,"2017-12-31":6.349835,"2018-03-31":6.716116,"2018-06-30":6.244023,"2018-09-30":6.287959,"2018-12-31":6.29743,"2019-03-31":6.580199,"2019-06-30":6.040231,"2019-09-30":5.948785,"2019-12-31":5.955213,"2020-03-31":5.993457,"2020-06-30":6.219505,"2020-09-30":6.057534,"2020-12-31":5.609606,"2021-03-31":5.59676,"2021-06-30":6.087225,"2021-09-30":6.039468,"2021-12-31":6.0515,"2022-03-31":6.14797,"2022-06-30":6.253699,"2022-09-30":6.377879,"2022-12-31":6.301581,"2023-03-31":6.161282,"2023-06-30":6.660695,"2023-09-30":6.616193,"2023-12-31":6.374923,"2024-03-31":6.304058,"2024-06-30":6.21119,"2024-09-30":5.968586,"2024-12-31":6.031279,"2025-03-31":5.907617,"2025-06-30":5.785142,"2025-09-30":6.449839,"2025-12-31":6.448493,"2026-03-31":6.512589,"2026-06-30":6.315643},"net_debt_equity":{"2009-06-30":-0.010475,"2009-09-30":-0.010156,"2009-12-31":-0.009301,"2010-03-31":-0.009411,"2010-06-30":-0.010119,"2010-09-30":-0.010918,"2010-12-31":-0.007851,"2011-03-31":-0.009468,"2011-06-30":-0.010917,"2011-09-30":-0.009177,"2011-12-31":-0.008743,"2012-03-31":-0.010373,"2012-06-30":-0.009182,"2012-09-30":-0.008493,"2012-12-31":-0.01299,"2013-03-31":-0.009494,"2013-06-30":-0.012374,"2013-09-30":-0.01189,"2013-12-31":-0.011857,"2014-03-31":-0.010241,"2014-06-30":-0.012181,"2014-09-30":-0.014494,"2014-12-31":0.240578,"2015-03-31":-0.012396,"2015-06-30":-0.013142,"2015-09-30":-0.014314,"2015-12-31":0.252733,"2016-03-31":0.247579,"2016-06-30":0.249697,"2016-09-30":0.252343,"2016-12-31":0.263985,"2017-03-31":0.262112,"2017-06-30":0.276301,"2017-09-30":0.275592,"2017-12-31":0.262399,"2018-03-31":0.285739,"2018-06-30":0.267383,"2018-09-30":0.276269,"2018-12-31":0.27042,"2019-03-31":0.275267,"2019-06-30":0.242565,"2019-09-30":0.236264,"2019-12-31":0.233743,"2020-03-31":0.238653,"2020-06-30":0.238504,"2020-09-30":0.232217,"2020-12-31":0.199616,"2021-03-31":0.208249,"2021-06-30":0.226403,"2021-09-30":0.227295,"2021-12-31":0.226019,"2022-03-31":0.25612,"2022-06-30":0.287707,"2022-09-30":0.327439,"2022-12-31":0.30116,"2023-03-31":0.283056,"2023-06-30":0.339785,"2023-09-30":0.37231,"2023-12-31":0.296176,"2024-03-31":0.294341,"2024-06-30":0.293741,"2024-09-30":0.262168,"2024-12-31":0.263207,"2025-03-31":0.259267,"2025-06-30":0.249848,"2025-09-30":0.270113,"2025-12-31":0.256126,"2026-03-31":0.270525,"2026-06-30":0.255035},"net_debt_capital":{"2009-06-30":-1.047548,"2009-09-30":-1.015625,"2009-12-31":-0.930148,"2010-03-31":-0.941097,"2010-06-30":-1.011946,"2010-09-30":-1.091775,"2010-12-31":-0.785083,"2011-03-31":-0.946797,"2011-06-30":-1.091651,"2011-09-30":-0.917686,"2011-12-31":-0.87429,"2012-03-31":-1.037311,"2012-06-30":-0.9182,"2012-09-30":-0.849257,"2012-12-31":-1.298957,"2013-03-31":-0.949367,"2013-06-30":-1.237445,"2013-09-30":-1.188989,"2013-12-31":-1.185675,"2014-03-31":-1.024146,"2014-06-30":-1.218079,"2014-09-30":-1.44939,"2014-12-31":19.159852,"2015-03-31":-1.239586,"2015-06-30":-1.314208,"2015-09-30":-1.431365,"2015-12-31":19.918509,"2016-03-31":19.609964,"2016-06-30":19.810594,"2016-09-30":19.974089,"2016-12-31":20.668959,"2017-03-31":20.595674,"2017-06-30":21.417896,"2017-09-30":21.337943,"2017-12-31":20.549799,"2018-03-31":21.929063,"2018-06-30":20.796232,"2018-09-30":21.378859,"2018-12-31":21.016362,"2019-03-31":21.339618,"2019-06-30":19.266602,"2019-09-30":18.809265,"2019-12-31":18.657887,"2020-03-31":18.937128,"2020-06-30":18.904448,"2020-09-30":18.530617,"2020-12-31":16.304439,"2021-03-31":16.907436,"2021-06-30":18.111727,"2021-09-30":18.09641,"2021-12-31":18.047378,"2022-03-31":19.922613,"2022-06-30":21.816675,"2022-09-30":23.965879,"2022-12-31":22.504506,"2023-03-31":21.503427,"2023-06-30":24.847755,"2023-09-30":26.55575,"2023-12-31":22.399247,"2024-03-31":22.281721,"2024-06-30":22.201617,"2024-09-30":20.322427,"2024-12-31":20.430677,"2025-03-31":20.177231,"2025-06-30":19.639433,"2025-09-30":20.887562,"2025-12-31":19.982923,"2026-03-31":20.974936,"2026-06-30":20.021807},"cfo_liab":{"2010-06-30":0.043264,"2010-09-30":0.042283,"2010-12-31":0.038089,"2011-03-31":0.039446,"2011-06-30":0.035649,"2011-09-30":0.030332,"2011-12-31":0.027079,"2012-03-31":0.029377,"2012-06-30":0.03195,"2012-09-30":0.039188,"2012-12-31":0.040612,"2013-03-31":0.037624,"2013-06-30":0.041774,"2013-09-30":0.043057,"2013-12-31":0.048294,"2014-03-31":0.050656,"2014-06-30":0.049092,"2014-09-30":0.051704,"2014-12-31":0.0472,"2015-03-31":0.040967,"2015-06-30":0.041783,"2015-09-30":0.040972,"2015-12-31":0.044838,"2016-03-31":0.0527,"2016-06-30":0.049555,"2016-09-30":0.048795,"2016-12-31":0.058021,"2017-03-31":0.057539,"2017-06-30":0.062555,"2017-09-30":0.060703,"2017-12-31":0.052011,"2018-03-31":0.047759,"2018-06-30":0.050581,"2018-09-30":0.049982,"2018-12-31":0.053849,"2019-03-31":0.053856,"2019-06-30":0.053741,"2019-09-30":0.056018,"2019-12-31":0.061833,"2020-03-31":0.061663,"2020-06-30":0.066035,"2020-09-30":0.068109,"2020-12-31":0.074449,"2021-03-31":0.079774,"2021-06-30":0.080196,"2021-09-30":0.081132,"2021-12-31":0.079429,"2022-03-31":0.07898,"2022-06-30":0.073373,"2022-09-30":0.072206,"2022-12-31":0.068662,"2023-03-31":0.065173,"2023-06-30":0.064679,"2023-09-30":0.068507,"2023-12-31":0.076303,"2024-03-31":0.079668,"2024-06-30":0.079318,"2024-09-30":0.085264,"2024-12-31":0.086152,"2025-03-31":0.083276,"2025-06-30":0.088089,"2025-09-30":0.089097,"2025-12-31":0.09571,"2026-03-31":0.103732,"2026-06-30":0.09982},"cash_assets":{"2009-06-30":0.25331,"2009-09-30":0.253958,"2009-12-31":0.232749,"2010-03-31":0.230919,"2010-06-30":0.248545,"2010-09-30":0.275533,"2010-12-31":0.189294,"2011-03-31":0.227074,"2011-06-30":0.256415,"2011-09-30":0.216023,"2011-12-31":0.204638,"2012-03-31":0.246028,"2012-06-30":0.220454,"2012-09-30":0.20864,"2012-12-31":0.314471,"2013-03-31":0.233885,"2013-06-30":0.302257,"2013-09-30":0.287286,"2013-12-31":0.283204,"2014-03-31":0.249678,"2014-06-30":0.296725,"2014-09-30":0.351122,"2014-12-31":0.362832,"2015-03-31":0.299929,"2015-06-30":0.311811,"2015-09-30":0.336892,"2015-12-31":0.379302,"2016-03-31":0.355035,"2016-06-30":0.258673,"2016-09-30":0.261706,"2016-12-31":0.30625,"2017-03-31":0.245936,"2017-06-30":0.319473,"2017-09-30":0.363337,"2017-12-31":0.332422,"2018-03-31":0.382924,"2018-06-30":0.400877,"2018-09-30":0.343903,"2018-12-31":0.357852,"2019-03-31":0.33288,"2019-06-30":0.383156,"2019-09-30":0.460809,"2019-12-31":0.448593,"2020-03-31":0.497094,"2020-06-30":0.549688,"2020-09-30":0.500928,"2020-12-31":0.617485,"2021-03-31":0.566512,"2021-06-30":0.575322,"2021-09-30":0.67768,"2021-12-31":0.631714,"2022-03-31":0.634107,"2022-06-30":0.608987,"2022-09-30":0.67619,"2022-12-31":0.690478,"2023-03-31":0.648067,"2023-06-30":0.501771,"2023-09-30":0.488532,"2023-12-31":0.515963,"2024-03-31":0.523507,"2024-06-30":0.56374,"2024-09-30":0.573602,"2024-12-31":0.524818,"2025-03-31":0.532443,"2025-06-30":0.474534,"2025-09-30":0.507385,"2025-12-31":0.58591,"2026-03-31":0.432158,"2026-06-30":0.432511},"cash_debt":{"2014-12-31":0.058907,"2015-12-31":0.059899,"2016-03-31":0.056904,"2016-06-30":0.041175,"2016-09-30":0.041796,"2016-12-31":0.047693,"2017-03-31":0.038677,"2017-06-30":0.047399,"2017-09-30":0.054761,"2017-12-31":0.052351,"2018-03-31":0.057016,"2018-06-30":0.064202,"2018-09-30":0.054692,"2018-12-31":0.056825,"2019-03-31":0.050588,"2019-06-30":0.063434,"2019-09-30":0.077463,"2019-12-31":0.075328,"2020-03-31":0.082939,"2020-06-30":0.088381,"2020-09-30":0.082695,"2020-12-31":0.110076,"2021-03-31":0.101221,"2021-06-30":0.094513,"2021-09-30":0.112209,"2021-12-31":0.10439,"2022-03-31":0.103141,"2022-06-30":0.09738,"2022-09-30":0.106021,"2022-12-31":0.109572,"2023-03-31":0.105184,"2023-06-30":0.075333,"2023-09-30":0.073839,"2023-12-31":0.080936,"2024-03-31":0.083043,"2024-06-30":0.090762,"2024-09-30":0.096104,"2024-12-31":0.087016,"2025-03-31":0.090128,"2025-06-30":0.082026,"2025-09-30":0.078666,"2025-12-31":0.09086,"2026-03-31":0.066357,"2026-06-30":0.068483},"liab_equity":{"2009-06-30":3.135438,"2009-09-30":2.999183,"2009-12-31":2.996352,"2010-03-31":3.075438,"2010-06-30":3.071483,"2010-09-30":2.962411,"2010-12-31":3.147439,"2011-03-31":3.169552,"2011-06-30":3.257358,"2011-09-30":3.248093,"2011-12-31":3.272378,"2012-03-31":3.216227,"2012-06-30":3.165037,"2012-09-30":3.07045,"2012-12-31":3.130604,"2013-03-31":3.059111,"2013-06-30":3.094014,"2013-09-30":3.138688,"2013-12-31":3.186643,"2014-03-31":3.101863,"2014-06-30":3.105084,"2014-09-30":3.127878,"2014-12-31":3.150346,"2015-03-31":3.132934,"2015-06-30":3.214751,"2015-09-30":3.248741,"2015-12-31":3.245445,"2016-03-31":3.207564,"2016-06-30":3.145262,"2016-09-30":3.205859,"2016-12-31":3.316998,"2017-03-31":3.287904,"2017-06-30":3.303336,"2017-09-30":3.394262,"2017-12-31":3.360667,"2018-03-31":3.511772,"2018-06-30":3.576007,"2018-09-30":3.647818,"2018-12-31":3.552852,"2019-03-31":3.406163,"2019-06-30":3.287824,"2019-09-30":3.305112,"2019-12-31":3.244767,"2020-03-31":3.342009,"2020-06-30":3.206547,"2020-09-30":3.179109,"2020-12-31":2.99863,"2021-03-31":3.139941,"2021-06-30":3.107525,"2021-09-30":3.239166,"2021-12-31":3.17025,"2022-03-31":3.64502,"2022-06-30":4.096922,"2022-09-30":4.742841,"2022-12-31":4.367208,"2023-03-31":4.134132,"2023-06-30":4.516953,"2023-09-30":5.075883,"2023-12-31":4.055094,"2024-03-31":4.091919,"2024-06-30":4.201311,"2024-09-30":3.859474,"2024-12-31":3.779967,"2025-03-31":3.823419,"2025-06-30":3.704689,"2025-09-30":3.545478,"2025-12-31":3.368821,"2026-03-31":3.449103,"2026-06-30":3.335014},"interest_cover_cfo":{"2010-06-30":9.7325,"2010-09-30":9.5475,"2010-12-31":8.692695,"2011-03-31":9.552846,"2011-06-30":8.484536,"2011-09-30":7.888889,"2011-12-31":6.67801,"2012-03-31":7.151832,"2012-06-30":7.63089,"2012-09-30":9.159686,"2012-12-31":9.613333,"2013-03-31":8.856,"2013-06-30":9.741848,"2013-09-30":10.44507,"2013-12-31":11.749296,"2014-03-31":12.268362,"2014-06-30":11.99435,"2014-09-30":12.188525,"2014-12-31":11.117808,"2015-03-31":9.736986,"2015-06-30":9.876712,"2015-09-30":9.764384,"2015-12-31":10.408219,"2016-03-31":11.951743,"2016-06-30":11.640884,"2016-09-30":11.304582,"2016-12-31":13.48324,"2017-03-31":13.442897,"2017-06-30":14.848315,"2017-09-30":14.894886,"2017-12-31":12.302452,"2018-03-31":11.61708,"2018-06-30":12.241758,"2018-09-30":11.92,"2018-12-31":13.622478,"2019-03-31":13.472067,"2019-06-30":14.043732,"2019-09-30":14.430595,"2019-12-31":16.399408,"2020-03-31":15.925287,"2020-06-30":18.132132,"2020-09-30":19.108108,"2020-12-31":20.230088,"2021-03-31":21.949704,"2021-06-30":22.625,"2021-09-30":23.337313,"2021-12-31":22.58457,"2022-03-31":22.810089,"2022-06-30":20.758621,"2022-09-30":20.532951,"2022-12-31":19.524355,"2023-03-31":18.745714,"2023-06-30":19.242857,"2023-09-30":20.905444,"2023-12-31":21.840541,"2024-03-31":23.045946,"2024-06-30":22.24359,"2024-09-30":24.309463,"2024-12-31":24.266667,"2025-03-31":23.956522,"2025-06-30":25.57398,"2025-09-30":26.471939,"2025-12-31":27.987277,"2026-03-31":27.86385,"2026-06-30":26.882629},"asset_turnover":{"2010-06-30":0.229733,"2010-09-30":0.228617,"2010-12-31":0.233366,"2011-03-31":0.236235,"2011-06-30":0.238699,"2011-09-30":0.23623,"2011-12-31":0.242077,"2012-03-31":0.243292,"2012-06-30":0.242232,"2012-09-30":0.241419,"2012-12-31":0.245713,"2013-03-31":0.245982,"2013-06-30":0.252058,"2013-09-30":0.249181,"2013-12-31":0.250932,"2014-03-31":0.255452,"2014-06-30":0.258158,"2014-09-30":0.261729,"2014-12-31":0.262574,"2015-03-31":0.261893,"2015-06-30":0.26161,"2015-09-30":0.26056,"2015-12-31":0.263847,"2016-03-31":0.262973,"2016-06-30":0.264044,"2016-09-30":0.264621,"2016-12-31":0.275659,"2017-03-31":0.27479,"2017-06-30":0.275748,"2017-09-30":0.276623,"2017-12-31":0.283731,"2018-03-31":0.285435,"2018-06-30":0.286519,"2018-09-30":0.286889,"2018-12-31":0.291571,"2019-03-31":0.29079,"2019-06-30":0.292548,"2019-09-30":0.291794,"2019-12-31":0.294661,"2020-03-31":0.293684,"2020-06-30":0.282864,"2020-09-30":0.27929,"2020-12-31":0.281913,"2021-03-31":0.28601,"2021-06-30":0.288911,"2021-09-30":0.288515,"2021-12-31":0.293521,"2022-03-31":0.299732,"2022-06-30":0.302616,"2022-09-30":0.308557,"2022-12-31":0.312334,"2023-03-31":0.318885,"2023-06-30":0.326708,"2023-09-30":0.340032,"2023-12-31":0.342283,"2024-03-31":0.349021,"2024-06-30":0.352742,"2024-09-30":0.354273,"2024-12-31":0.358248,"2025-03-31":0.356927,"2025-06-30":0.35675,"2025-09-30":0.347897,"2025-12-31":0.35268,"2026-03-31":0.351739,"2026-06-30":0.346812},"mcap":{"2009-06-30":23199400000,"2009-09-30":26162225000,"2009-12-31":25942158000,"2010-03-31":27011950000,"2010-06-30":24067296000,"2010-09-30":24461760000,"2010-12-31":24211566000,"2011-03-31":24789294000,"2011-06-30":23777260000,"2011-09-30":20115744000,"2011-12-31":23241976000,"2012-03-31":23076160000,"2012-06-30":24642240000,"2012-09-30":26075320000.000004,"2012-12-31":26885975999.999996,"2013-03-31":31689116000,"2013-06-30":29850120000,"2013-09-30":31097781000,"2013-12-31":31761974999.999996,"2014-03-31":29186525000,"2014-06-30":31838880000,"2014-09-30":31284160000,"2014-12-31":34378740000,"2015-03-31":34142331000,"2015-06-30":30472704000,"2015-09-30":30392622000,"2015-12-31":33395274000,"2016-03-31":33740036000,"2016-06-30":32007066000,"2016-09-30":32543655000,"2016-12-31":34228632000,"2017-03-31":33678876000,"2017-06-30":34909627000,"2017-09-30":33533724000,"2017-12-31":36812696000,"2018-03-31":37519972000,"2018-06-30":32750418000,"2018-09-30":34347208000.000004,"2018-12-31":31168064000,"2019-03-31":35922204000,"2019-06-30":38920056000,"2019-09-30":38198800000,"2019-12-31":34952400000,"2020-03-31":25267360000,"2020-06-30":28105200000,"2020-09-30":27384263000,"2020-12-31":35429388000,"2021-03-31":38640460000,"2021-06-30":37854140000,"2021-09-30":38489160000,"2021-12-31":37730916000,"2022-03-31":45060000000,"2022-06-30":39562656000,"2022-09-30":35894760000,"2022-12-31":43516429000,"2023-03-31":39595710000,"2023-06-30":39750774000,"2023-09-30":37300004000,"2023-12-31":43469818000,"2024-03-31":52702060000,"2024-06-30":46341186000,"2024-09-30":53145240000,"2024-12-31":54585674000,"2025-03-31":59926635999.99999,"2025-06-30":60223254000.00001,"2025-09-30":62266060000.00001,"2025-12-31":63088050000,"2026-03-31":62011168000,"2026-06-30":68863032000},"ev_cash":{"2009-06-30":282000000,"2009-09-30":286000000,"2009-12-31":255000000,"2010-03-31":251000000,"2010-06-30":266000000,"2010-09-30":298000000,"2010-12-31":200000000,"2011-03-31":239000000,"2011-06-30":273000000,"2011-09-30":231000000,"2011-12-31":214000000,"2012-03-31":258000000,"2012-06-30":230000000,"2012-09-30":220000000,"2012-12-31":330000000,"2013-03-31":243000000,"2013-06-30":308000000,"2013-09-30":295000000,"2013-12-31":294000000,"2014-03-31":260000000,"2014-06-30":311000000,"2014-09-30":367000000,"2014-12-31":374000000,"2015-03-31":308000000,"2015-06-30":317000000,"2015-09-30":344000000,"2015-12-31":380000000,"2016-03-31":361000000,"2016-06-30":265000000,"2016-09-30":269000000,"2016-12-31":307000000,"2017-03-31":249000000,"2017-06-30":328000000,"2017-09-30":379000000,"2017-12-31":344000000,"2018-03-31":397000000,"2018-06-30":415000000,"2018-09-30":359000000,"2018-12-31":373000000,"2019-03-31":357000000,"2019-06-30":416000000,"2019-09-30":508000000,"2019-12-31":494000000,"2020-03-31":544000000,"2020-06-30":623000000,"2020-09-30":583000000,"2020-12-31":721000000,"2021-03-31":663000000,"2021-06-30":689000000,"2021-09-30":818000000,"2021-12-31":761000000,"2022-03-31":752000000,"2022-06-30":710000000,"2022-09-30":773000000,"2022-12-31":799000000,"2023-03-31":767000000,"2023-06-30":605000000,"2023-09-30":593000000,"2023-12-31":650000000,"2024-03-31":667000000,"2024-06-30":729000000,"2024-09-30":772000000,"2024-12-31":699000000,"2025-03-31":724000000,"2025-06-30":659000000,"2025-09-30":729000000,"2025-12-31":842000000,"2026-03-31":615000000,"2026-06-30":621000000},"ev_pref":{"2009-06-30":83000000,"2009-09-30":81000000,"2009-12-31":79000000,"2010-03-31":77000000,"2010-06-30":72000000,"2010-09-30":70000000,"2010-12-31":68000000,"2011-03-31":66000000,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":6349000000,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":6344000000,"2016-03-31":6344000000,"2016-06-30":6436000000,"2016-09-30":6436000000,"2016-12-31":6437000000,"2017-03-31":6438000000,"2017-06-30":6920000000,"2017-09-30":6921000000,"2017-12-31":6571000000,"2018-03-31":6963000000,"2018-06-30":6464000000,"2018-09-30":6564000000,"2018-12-31":6564000000,"2019-03-31":7057000000,"2019-06-30":6558000000,"2019-09-30":6558000000,"2019-12-31":6558000000,"2020-03-31":6559000000,"2020-06-30":7049000000,"2020-09-30":7050000000,"2020-12-31":6550000000,"2021-03-31":6550000000,"2021-06-30":7290000000,"2021-09-30":7290000000,"2021-12-31":7290000000,"2022-03-31":7291000000,"2022-06-30":7291000000,"2022-09-30":7291000000,"2022-12-31":7292000000,"2023-03-31":7292000000,"2023-06-30":8031000000,"2023-09-30":8031000000,"2023-12-31":8031000000,"2024-03-31":8032000000,"2024-06-30":8032000000,"2024-09-30":8033000000,"2024-12-31":8033000000,"2025-03-31":8033000000,"2025-06-30":8034000000,"2025-09-30":9267000000,"2025-12-31":9267000000,"2026-03-31":9268000000,"2026-06-30":9068000000},"ev":{"2009-06-30":23000400000,"2009-09-30":25957225000,"2009-12-31":25766158000,"2010-03-31":26837950000,"2010-06-30":23873296000,"2010-09-30":24233760000,"2010-12-31":24079566000,"2011-03-31":24616294000,"2011-06-30":23504260000,"2011-09-30":19884744000,"2011-12-31":23027976000,"2012-03-31":22818160000,"2012-06-30":24412240000,"2012-09-30":25855320000.000004,"2012-12-31":26555975999.999996,"2013-03-31":31446116000,"2013-06-30":29542120000,"2013-09-30":30802781000,"2013-12-31":31467974999.999996,"2014-03-31":28926525000,"2014-06-30":31527880000,"2014-09-30":30917160000,"2014-12-31":40353740000,"2015-03-31":33834331000,"2015-06-30":30155704000,"2015-09-30":30048622000,"2015-12-31":39359274000,"2016-03-31":39723036000,"2016-06-30":38178066000,"2016-09-30":38710655000,"2016-12-31":40358632000,"2017-03-31":39867876000,"2017-06-30":41501627000,"2017-09-30":40075724000,"2017-12-31":43039696000,"2018-03-31":44085972000,"2018-06-30":38799418000,"2018-09-30":40552208000,"2018-12-31":37359064000,"2019-03-31":42622204000,"2019-06-30":45062056000,"2019-09-30":44248800000,"2019-12-31":41016400000,"2020-03-31":31282360000,"2020-06-30":34531200000,"2020-09-30":33851263000,"2020-12-31":41258388000,"2021-03-31":44527460000,"2021-06-30":44455140000,"2021-09-30":44961160000,"2021-12-31":44259916000,"2022-03-31":51599000000,"2022-06-30":46143656000,"2022-09-30":42412760000,"2022-12-31":50009429000,"2023-03-31":46120710000,"2023-06-30":47176774000,"2023-09-30":44738004000,"2023-12-31":50850818000,"2024-03-31":60067060000,"2024-06-30":53644186000,"2024-09-30":60406240000,"2024-12-31":61919674000,"2025-03-31":67235635999.99999,"2025-06-30":67598254000.00001,"2025-09-30":70804060000,"2025-12-31":71513050000,"2026-03-31":70664168000,"2026-06-30":77310032000},"capital":{"2009-06-30":26920000000,"2009-09-30":28160000000,"2009-12-31":27415000000,"2010-03-31":26671000000,"2010-06-30":26286000000,"2010-09-30":27295000000,"2010-12-31":25475000000,"2011-03-31":25243000000,"2011-06-30":25008000000,"2011-09-30":25172000000,"2011-12-31":24477000000,"2012-03-31":24872000000,"2012-06-30":25049000000,"2012-09-30":25905000000,"2012-12-31":25405000000,"2013-03-31":25596000000,"2013-06-30":24890000000,"2013-09-30":24811000000,"2013-12-31":24796000000,"2014-03-31":25387000000,"2014-06-30":25532000000,"2014-09-30":25321000000,"2014-12-31":31185000000,"2015-03-31":24847000000,"2015-06-30":24121000000,"2015-09-30":24033000000,"2015-12-31":29942000000,"2016-03-31":30510000000,"2016-06-30":31150000000,"2016-09-30":30875000000,"2016-12-31":29658000000,"2017-03-31":30050000000,"2017-06-30":30778000000,"2017-09-30":30659000000,"2017-12-31":30302000000,"2018-03-31":29942000000,"2018-06-30":29087000000,"2018-09-30":29024000000,"2018-12-31":29458000000,"2019-03-31":31397000000,"2019-06-30":31879000000,"2019-09-30":32165000000,"2019-12-31":32501000000,"2020-03-31":31763000000,"2020-06-30":33992000000,"2020-09-30":34899000000,"2020-12-31":35751000000,"2021-03-31":34819000000,"2021-06-30":36446000000,"2021-09-30":35764000000,"2021-12-31":36177000000,"2022-03-31":32822000000,"2022-06-30":30165000000,"2022-09-30":27197000000,"2022-12-31":28852000000,"2023-03-31":30344000000,"2023-06-30":29886000000,"2023-09-30":28009000000,"2023-12-31":32952000000,"2024-03-31":33054000000,"2024-06-30":32894000000,"2024-09-30":35729000000,"2024-12-31":35897000000,"2025-03-31":36224000000,"2025-06-30":37552000000,"2025-09-30":40876000000,"2025-12-31":42161000000,"2026-03-31":41254000000,"2026-06-30":42189000000},"debt_capital_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":20.359147,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":21.187629,"2016-03-31":20.793183,"2016-06-30":20.661316,"2016-09-30":20.845344,"2016-12-31":21.704093,"2017-03-31":21.424293,"2017-06-30":22.483592,"2017-09-30":22.574122,"2017-12-31":21.685037,"2018-03-31":23.25496,"2018-06-30":22.222986,"2018-09-30":22.615766,"2018-12-31":22.282572,"2019-03-31":22.47667,"2019-06-30":20.571536,"2019-09-30":20.388621,"2019-12-31":20.177841,"2020-03-31":20.649813,"2020-06-30":20.737232,"2020-09-30":20.201152,"2020-12-31":18.321166,"2021-03-31":18.811568,"2021-06-30":20.002195,"2021-09-30":20.383626,"2021-12-31":20.150925,"2022-03-31":22.213759,"2022-06-30":24.170396,"2022-09-30":26.808104,"2022-12-31":25.273811,"2023-03-31":24.03111,"2023-06-30":26.872114,"2023-09-30":28.672927,"2023-12-31":24.371814,"2024-03-31":24.299631,"2024-06-30":24.417827,"2024-09-30":22.483137,"2024-12-31":22.377915,"2025-03-31":22.175905,"2025-06-30":21.394333,"2025-09-30":22.671005,"2025-12-31":21.980029,"2026-03-31":22.4657,"2026-06-30":21.493754},"debt_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0.157334,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0.161182,"2016-03-31":0.159706,"2016-06-30":0.168578,"2016-09-30":0.166259,"2016-12-31":0.159495,"2017-03-31":0.161483,"2017-06-30":0.16674,"2017-09-30":0.172698,"2017-12-31":0.152673,"2018-03-31":0.157941,"2018-06-30":0.1666,"2018-09-30":0.161865,"2018-12-31":0.1757,"2019-03-31":0.165571,"2019-06-30":0.145533,"2019-09-30":0.148207,"2019-12-31":0.159887,"2020-03-31":0.209671,"2020-06-30":0.204134,"2020-09-30":0.208264,"2020-12-31":0.158756,"2021-03-31":0.1471,"2021-06-30":0.163986,"2021-09-30":0.16214,"2021-12-31":0.164709,"2022-03-31":0.141301,"2022-06-30":0.158007,"2022-09-30":0.171906,"2022-12-31":0.145813,"2023-03-31":0.158107,"2023-06-30":0.170232,"2023-09-30":0.179512,"2023-12-31":0.157933,"2024-03-31":0.133717,"2024-06-30":0.149727,"2024-09-30":0.132983,"2024-12-31":0.129733,"2025-03-31":0.119475,"2025-06-30":0.118849,"2025-09-30":0.130882,"2025-12-31":0.129585,"2026-03-31":0.131156,"2026-06-30":0.117294},"ev_sales":{"2010-03-31":1.070777,"2010-06-30":0.951848,"2010-09-30":0.960285,"2010-12-31":0.958887,"2011-03-31":0.974093,"2011-06-30":0.922459,"2011-09-30":0.78271,"2011-12-31":0.904974,"2012-03-31":0.892729,"2012-06-30":0.95618,"2012-09-30":1.008555,"2012-12-31":1.031701,"2013-03-31":1.224728,"2013-06-30":1.136629,"2013-09-30":1.187875,"2013-12-31":1.20148,"2014-03-31":1.08865,"2014-06-30":1.181616,"2014-09-30":1.140181,"2014-12-31":1.485669,"2015-03-31":1.249283,"2015-06-30":1.116547,"2015-09-30":1.116219,"2015-12-31":1.467808,"2016-03-31":1.478231,"2016-06-30":1.416784,"2016-09-30":1.427911,"2016-12-31":1.460946,"2017-03-31":1.42993,"2017-06-30":1.467526,"2017-09-30":1.399097,"2017-12-31":1.48916,"2018-03-31":1.507419,"2018-06-30":1.313498,"2018-09-30":1.354585,"2018-12-31":1.233705,"2019-03-31":1.389839,"2019-06-30":1.45249,"2019-09-30":1.413068,"2019-12-31":1.298768,"2020-03-31":0.983166,"2020-06-30":1.100245,"2020-09-30":1.069652,"2020-12-31":1.290091,"2021-03-31":1.374898,"2021-06-30":1.320241,"2021-09-30":1.314577,"2021-12-31":1.271252,"2022-03-31":1.461231,"2022-06-30":1.290335,"2022-09-30":1.169717,"2022-12-31":1.355857,"2023-03-31":1.220803,"2023-06-30":1.217748,"2023-09-30":1.116413,"2023-12-31":1.22935,"2024-03-31":1.400556,"2024-06-30":1.217167,"2024-09-30":1.332236,"2024-12-31":1.333815,"2025-03-31":1.430393,"2025-06-30":1.413066,"2025-09-30":1.462773,"2025-12-31":1.464591,"2026-03-31":1.443835,"2026-06-30":1.578432},"ev_cfo":{"2010-06-30":6.834611,"2010-09-30":7.087967,"2010-12-31":7.884599,"2011-03-31":7.79984,"2011-06-30":8.093753,"2011-09-30":8.018042,"2011-12-31":10.616863,"2012-03-31":9.709855,"2012-06-30":9.637679,"2012-09-30":8.294937,"2012-12-31":8.221664,"2013-03-31":10.674174,"2013-06-30":9.183127,"2013-09-30":9.186633,"2013-12-31":8.246325,"2014-03-31":7.251573,"2014-06-30":8.100689,"2014-09-30":7.549978,"2014-12-31":10.927089,"2015-03-31":10.609699,"2015-06-30":9.307316,"2015-09-30":9.39313,"2015-12-31":11.461641,"2016-03-31":9.724121,"2016-06-30":9.911232,"2016-09-30":10.125727,"2016-12-31":9.030797,"2017-03-31":8.924978,"2017-06-30":8.41818,"2017-09-30":8.193769,"2017-12-31":10.376012,"2018-03-31":11.439017,"2018-06-30":9.481774,"2018-09-30":9.902859,"2018-12-31":8.529467,"2019-03-31":9.545846,"2019-06-30":10.071984,"2019-09-30":9.333221,"2019-12-31":7.880192,"2020-03-31":6.022788,"2020-06-30":6.052796,"2020-09-30":5.613808,"2020-12-31":6.328944,"2021-03-31":6.288301,"2021-06-30":6.118241,"2021-09-30":6.00844,"2021-12-31":6.084674,"2022-03-31":7.020272,"2022-06-30":6.710828,"2022-09-30":6.221617,"2022-12-31":7.735411,"2023-03-31":7.42565,"2023-06-30":7.388688,"2023-09-30":6.439903,"2023-12-31":6.594582,"2024-03-31":7.363867,"2024-06-30":6.474856,"2024-09-30":6.627852,"2024-12-31":6.823857,"2025-03-31":7.490601,"2025-06-30":7.017363,"2025-09-30":7.091043,"2025-12-31":6.742698,"2026-03-31":6.174779,"2026-06-30":7.011612},"mcap_dil":{"2021-12-31":39424270750,"2022-03-31":46829543750,"2022-06-30":41083976000,"2022-09-30":37285050000,"2022-12-31":45110094000,"2023-03-31":40842717750,"2023-06-30":40883905500,"2023-09-30":38169629750,"2023-12-31":44165106500,"2024-03-31":53219875000,"2024-06-30":47113878000,"2024-09-30":54216339000,"2024-12-31":55717857000,"2025-03-31":61063813999.99999,"2025-06-30":61627839000.00001,"2025-09-30":64101931500.00001,"2025-12-31":66336722000,"2026-03-31":65832176000,"2026-06-30":73212363000},"ev_dil":{"2021-12-31":45953270750,"2022-03-31":53368543750,"2022-06-30":47664976000,"2022-09-30":43803050000,"2022-12-31":51603094000,"2023-03-31":47367717750,"2023-06-30":48309905500,"2023-09-30":45607629750,"2023-12-31":51546106500,"2024-03-31":60584875000,"2024-06-30":54416878000,"2024-09-30":61477339000,"2024-12-31":63051857000,"2025-03-31":68372814000,"2025-06-30":69002839000,"2025-09-30":72639931500,"2025-12-31":74761722000,"2026-03-31":74485176000,"2026-06-30":81659363000},"ev_per_share":{"2009-06-30":40.529339,"2009-09-30":47.375844,"2009-12-31":49.521734,"2010-03-31":53.999899,"2010-06-30":50.707935,"2010-09-30":52.624886,"2010-12-31":55.406272,"2011-03-31":58.568389,"2011-06-30":56.029225,"2011-09-30":48.170407,"2011-12-31":58.625193,"2012-03-31":58.538122,"2012-06-30":63.244145,"2012-09-30":67.684084,"2012-12-31":70.365596,"2013-03-31":83.54441,"2013-06-30":79.095368,"2013-09-30":84.599783,"2013-12-31":89.018317,"2014-03-31":83.241799,"2014-06-30":93.002596,"2014-09-30":93.292577,"2014-12-31":125.244382,"2015-03-31":106.163574,"2015-06-30":96.901362,"2015-09-30":98.779165,"2015-12-31":133.015458,"2016-03-31":135.851696,"2016-06-30":132.424787,"2016-09-30":136.257145,"2016-12-31":144.344177,"2017-03-31":142.691038,"2017-06-30":150.422715,"2017-09-30":146.422083,"2017-12-31":158.583994,"2018-03-31":163.160518,"2018-06-30":144.93619,"2018-09-30":153.142779,"2018-12-31":141.726343,"2019-03-31":162.742283,"2019-06-30":173.115851,"2019-09-30":171.440527,"2019-12-31":160.533855,"2020-03-31":123.743513,"2020-06-30":136.379147,"2020-09-30":133.640991,"2020-12-31":163.464295,"2021-03-31":177.047555,"2021-06-30":178.176914,"2021-09-30":182.768943,"2021-12-31":183.498823,"2022-03-31":214.995833,"2022-06-30":194.452828,"2022-09-30":181.019035,"2022-12-31":215.465011,"2023-03-31":199.656753,"2023-06-30":206.102114,"2023-09-30":195.875674,"2023-12-31":222.834435,"2024-03-31":262.301572,"2024-06-30":235.384756,"2024-09-30":266.106784,"2024-12-31":273.255402,"2025-03-31":296.715075,"2025-06-30":300.303216,"2025-09-30":317.506996,"2025-12-31":328.795632,"2026-03-31":332.380847,"2026-06-30":370.613768},"sales_base":{"2010-03-31":25064000000,"2010-06-30":25081000000,"2010-09-30":25236000000,"2010-12-31":25112000000,"2011-03-31":25271000000,"2011-06-30":25480000000,"2011-09-30":25405000000,"2011-12-31":25446000000,"2012-03-31":25560000000,"2012-06-30":25531000000,"2012-09-30":25636000000,"2012-12-31":25740000000,"2013-03-31":25676000000,"2013-06-30":25991000000,"2013-09-30":25931000000,"2013-12-31":26191000000,"2014-03-31":26571000000,"2014-06-30":26682000000,"2014-09-30":27116000000,"2014-12-31":27162000000,"2015-03-31":27083000000,"2015-06-30":27008000000,"2015-09-30":26920000000,"2015-12-31":26815000000,"2016-03-31":26872000000,"2016-06-30":26947000000,"2016-09-30":27110000000,"2016-12-31":27625000000,"2017-03-31":27881000000,"2017-06-30":28280000000,"2017-09-30":28644000000,"2017-12-31":28902000000,"2018-03-31":29246000000,"2018-06-30":29539000000,"2018-09-30":29937000000,"2018-12-31":30282000000,"2019-03-31":30667000000,"2019-06-30":31024000000,"2019-09-30":31314000000,"2019-12-31":31581000000,"2020-03-31":31818000000,"2020-06-30":31385000000,"2020-09-30":31647000000,"2020-12-31":31981000000,"2021-03-31":32386000000,"2021-06-30":33672000000,"2021-09-30":34202000000,"2021-12-31":34816000000,"2022-03-31":35312000000,"2022-06-30":35761000000,"2022-09-30":36259000000,"2022-12-31":36884000000,"2023-03-31":37779000000,"2023-06-30":38741000000,"2023-09-30":40073000000,"2023-12-31":41364000000,"2024-03-31":42888000000,"2024-06-30":44073000000,"2024-09-30":45342000000,"2024-12-31":46423000000,"2025-03-31":47005000000,"2025-06-30":47838000000,"2025-09-30":48404000000,"2025-12-31":48828000000,"2026-03-31":48942000000,"2026-06-30":48979000000},"cfo_base":{"2010-06-30":3493000000,"2010-09-30":3419000000,"2010-12-31":3054000000,"2011-03-31":3156000000,"2011-06-30":2904000000,"2011-09-30":2480000000,"2011-12-31":2169000000,"2012-03-31":2350000000,"2012-06-30":2533000000,"2012-09-30":3117000000,"2012-12-31":3230000000,"2013-03-31":2946000000,"2013-06-30":3217000000,"2013-09-30":3353000000,"2013-12-31":3816000000,"2014-03-31":3989000000,"2014-06-30":3892000000,"2014-09-30":4095000000,"2014-12-31":3693000000,"2015-03-31":3189000000,"2015-06-30":3240000000,"2015-09-30":3199000000,"2015-12-31":3434000000,"2016-03-31":4085000000,"2016-06-30":3852000000,"2016-09-30":3823000000,"2016-12-31":4469000000,"2017-03-31":4467000000,"2017-06-30":4930000000,"2017-09-30":4891000000,"2017-12-31":4148000000,"2018-03-31":3854000000,"2018-06-30":4092000000,"2018-09-30":4095000000,"2018-12-31":4380000000,"2019-03-31":4465000000,"2019-06-30":4474000000,"2019-09-30":4741000000,"2019-12-31":5205000000,"2020-03-31":5194000000,"2020-06-30":5705000000,"2020-09-30":6030000000,"2020-12-31":6519000000,"2021-03-31":7081000000,"2021-06-30":7266000000,"2021-09-30":7483000000,"2021-12-31":7274000000,"2022-03-31":7350000000,"2022-06-30":6876000000,"2022-09-30":6817000000,"2022-12-31":6465000000,"2023-03-31":6211000000,"2023-06-30":6385000000,"2023-09-30":6947000000,"2023-12-31":7711000000,"2024-03-31":8157000000,"2024-06-30":8285000000,"2024-09-30":9114000000,"2024-12-31":9074000000,"2025-03-31":8976000000,"2025-06-30":9633000000,"2025-09-30":9985000000,"2025-12-31":10606000000,"2026-03-31":11444000000,"2026-06-30":11026000000},"pe":{"2010-03-31":8.400309,"2010-06-30":7.80458,"2010-09-30":7.577746,"2010-12-31":8.364865,"2011-03-31":8.046385,"2011-06-30":11.113725,"2011-09-30":12.891534,"2011-12-31":17.715569,"2012-03-31":17.209302,"2012-06-30":11.44086,"2012-09-30":9.751429,"2012-12-31":11.362041,"2013-03-31":12.794833,"2013-06-30":10.338939,"2013-09-30":10.921995,"2013-12-31":9.224846,"2014-03-31":8.107143,"2014-06-30":9.486869,"2014-09-30":9.173955,"2014-12-31":9.971963,"2015-03-31":10.400971,"2015-06-30":9,"2015-09-30":8.952509,"2015-12-31":10.373162,"2016-03-31":10.855127,"2016-06-30":10.736944,"2016-09-30":11.664969,"2016-12-31":11.920156,"2017-03-31":11.887574,"2017-06-30":12.64036,"2017-09-30":14.229965,"2017-12-31":18.555404,"2018-03-31":18.367725,"2018-06-30":16.599729,"2018-09-30":14.508949,"2018-12-31":12.741379,"2019-03-31":13.924873,"2019-06-30":14.907278,"2019-09-30":16.61055,"2019-12-31":13.762575,"2020-03-31":10.770474,"2020-06-30":15.811966,"2020-09-30":12.355429,"2020-12-31":13.368571,"2021-03-31":13.916667,"2021-06-30":10.20996,"2021-09-30":10.979649,"2021-12-31":10.795721,"2022-03-31":11.905517,"2022-06-30":11.59388,"2022-09-30":11.223443,"2022-12-31":15.956596,"2023-03-31":14.612958,"2023-06-30":18.494143,"2023-09-30":17.674242,"2023-12-31":14.893667,"2024-03-31":17.098068,"2024-06-30":12.85335,"2024-09-30":12.006154,"2024-12-31":11.219842,"2025-03-31":14.396298,"2025-06-30":11.832817,"2025-09-30":10.979945,"2025-12-31":10.467701,"2026-03-31":8.63214,"2026-06-30":8.798507},"pe_avg":{"2010-03-31":7.291404,"2010-06-30":7.566559,"2010-09-30":7.251289,"2010-12-31":7.811331,"2011-03-31":7.289773,"2011-06-30":10.952602,"2011-09-30":14.878656,"2011-12-31":16.937298,"2012-03-31":16.545729,"2012-06-30":10.280776,"2012-09-30":8.665687,"2012-12-31":10.27009,"2013-03-31":10.568594,"2013-06-30":9.692755,"2013-09-30":10.149641,"2013-12-31":8.57872,"2014-03-31":8.170534,"2014-06-30":8.732828,"2014-09-30":8.657304,"2014-12-31":8.636377,"2015-03-31":9.521751,"2015-06-30":9.276301,"2015-09-30":9.241126,"2015-12-31":9.708952,"2016-03-31":9.982434,"2016-06-30":10.516887,"2016-09-30":11.461476,"2016-12-31":11.053348,"2017-03-31":11.463511,"2017-06-30":11.860611,"2017-09-30":14.018494,"2017-12-31":17.121909,"2018-03-31":17.193605,"2018-06-30":17.898706,"2018-09-30":14.881668,"2018-12-31":14.132543,"2019-03-31":13.031863,"2019-06-30":13.143301,"2019-09-30":15.344665,"2019-12-31":14.049025,"2020-03-31":14.964647,"2020-06-30":18.366891,"2020-09-30":13.759604,"2020-12-31":11.304744,"2021-03-31":11.184417,"2021-06-30":9.158531,"2021-09-30":10.261174,"2021-12-31":10.596433,"2022-03-31":10.104617,"2022-06-30":11.401399,"2022-09-30":12.145649,"2022-12-31":14.654386,"2023-03-31":14.887034,"2023-06-30":18.666104,"2023-09-30":19.088536,"2023-12-31":13.692425,"2024-03-31":14.229413,"2024-06-30":12.668212,"2024-09-30":10.648136,"2024-12-31":10.472847,"2025-03-31":12.704264,"2025-06-30":10.85899,"2025-09-30":10.131154,"2025-12-31":9.591205,"2026-03-31":8.178616,"2026-06-30":7.625191},"pe_high":{"2010-03-31":8.400309,"2010-06-30":8.29771,"2010-09-30":7.75321,"2010-12-31":8.624625,"2011-03-31":8.31105,"2011-06-30":12.437255,"2011-09-30":16.780423,"2011-12-31":18.991018,"2012-03-31":18.438953,"2012-06-30":11.580645,"2012-09-30":9.801429,"2012-12-31":11.724083,"2013-03-31":12.794833,"2013-06-30":11.190168,"2013-09-30":11.061381,"2013-12-31":9.316222,"2014-03-31":8.758687,"2014-06-30":9.637374,"2014-09-30":9.272109,"2014-12-31":9.971963,"2015-03-31":10.653398,"2015-06-30":10.085478,"2015-09-30":9.832437,"2015-12-31":10.64614,"2016-03-31":10.896519,"2016-06-30":11.353965,"2016-09-30":12.102851,"2016-12-31":11.920156,"2017-03-31":12.241617,"2017-06-30":12.931069,"2017-09-30":15.062718,"2017-12-31":18.633379,"2018-03-31":19.76455,"2018-06-30":20.274084,"2018-09-30":16.713647,"2018-12-31":16.101293,"2019-03-31":13.93401,"2019-06-30":15.102692,"2019-09-30":17.294052,"2019-12-31":15.502012,"2020-03-31":16.604526,"2020-06-30":21.950142,"2020-09-30":16.566857,"2020-12-31":13.402857,"2021-03-31":14.245471,"2021-06-30":10.821669,"2021-09-30":11.374737,"2021-12-31":11.205659,"2022-03-31":11.905517,"2022-06-30":13.056328,"2022-09-30":13.754579,"2022-12-31":16.131064,"2023-03-31":16.531969,"2023-06-30":20.651757,"2023-09-30":20.987013,"2023-12-31":15.161845,"2024-03-31":17.098068,"2024-06-30":14.594817,"2024-09-30":12.42359,"2024-12-31":12.420121,"2025-03-31":14.516059,"2025-06-30":12.222026,"2025-09-30":10.988203,"2025-12-31":10.628654,"2026-03-31":9.234389,"2026-06-30":8.845416},"pe_low":{"2010-03-31":6,"2010-06-30":5.954198,"2010-09-30":6.867332,"2010-12-31":7.253754,"2011-03-31":6.622101,"2011-06-30":9.517647,"2011-09-30":12.465608,"2011-12-31":14.107784,"2012-03-31":13.697674,"2012-06-30":8.444444,"2012-09-30":7,"2012-12-31":9.188198,"2013-03-31":8.832827,"2013-06-30":8.112549,"2013-09-30":8.778772,"2013-12-31":7.603696,"2014-03-31":7.632239,"2014-06-30":8.070707,"2014-09-30":7.860058,"2014-12-31":7.558879,"2015-03-31":8.271845,"2015-06-30":8.236213,"2015-09-30":8.354839,"2015-12-31":8.985294,"2016-03-31":9.196613,"2016-06-30":9.454545,"2016-09-30":10.186354,"2016-12-31":10.042843,"2017-03-31":10.322485,"2017-06-30":10.456543,"2017-09-30":12.156794,"2017-12-31":16.012312,"2018-03-31":15.753968,"2018-06-30":16.249661,"2018-09-30":13.684564,"2018-12-31":12.506466,"2019-03-31":11.782741,"2019-06-30":11.571286,"2019-09-30":13.025814,"2019-12-31":11.939638,"2020-03-31":9.645474,"2020-06-30":12.750712,"2020-09-30":10.229714,"2020-12-31":8.524762,"2021-03-31":8.180254,"2021-06-30":7.275236,"2021-09-30":7.619649,"2021-12-31":9.406487,"2022-03-31":9.179455,"2022-06-30":10.283032,"2022-09-30":10.927473,"2022-12-31":13.038298,"2023-03-31":13.060529,"2023-06-30":16.315229,"2023-09-30":16.978355,"2023-12-31":12.347146,"2024-03-31":11.732541,"2024-06-30":9.982301,"2024-09-30":8.098462,"2024-12-31":8.910107,"2025-03-31":10.989113,"2025-06-30":8.92835,"2025-09-30":8.885961,"2025-12-31":8.387947,"2026-03-31":6.920095,"2026-06-30":6.679638},"pb":{"2009-06-30":0.86179,"2009-09-30":0.929056,"2009-12-31":0.946276,"2010-03-31":1.012784,"2010-06-30":0.915594,"2010-09-30":0.896199,"2010-12-31":0.950405,"2011-03-31":0.982026,"2011-06-30":0.950786,"2011-09-30":0.799132,"2011-12-31":0.949543,"2012-03-31":0.927797,"2012-06-30":0.983761,"2012-09-30":1.006575,"2012-12-31":1.058295,"2013-03-31":1.23805,"2013-06-30":1.199282,"2013-09-30":1.253387,"2013-12-31":1.280931,"2014-03-31":1.149664,"2014-06-30":1.247019,"2014-09-30":1.235503,"2014-12-31":1.38423,"2015-03-31":1.374103,"2015-06-30":1.263327,"2015-09-30":1.26462,"2015-12-31":1.415174,"2016-03-31":1.396178,"2016-06-30":1.295099,"2016-09-30":1.331628,"2016-12-31":1.474038,"2017-03-31":1.426346,"2017-06-30":1.463225,"2017-09-30":1.41266,"2017-12-31":1.551249,"2018-03-31":1.632794,"2018-06-30":1.44766,"2018-09-30":1.529261,"2018-12-31":1.361408,"2019-03-31":1.475851,"2019-06-30":1.537066,"2019-09-30":1.491733,"2019-12-31":1.347277,"2020-03-31":1.002514,"2020-06-30":1.043136,"2020-09-30":0.983312,"2020-12-31":1.213294,"2021-03-31":1.366885,"2021-06-30":1.298331,"2021-09-30":1.35173,"2021-12-31":1.306156,"2022-03-31":1.764913,"2022-06-30":1.729591,"2022-09-30":1.803213,"2022-12-31":2.018387,"2023-03-31":1.717669,"2023-06-30":1.818841,"2023-09-30":1.867054,"2023-12-31":1.744305,"2024-03-31":2.106229,"2024-06-30":1.863936,"2024-09-30":1.918878,"2024-12-31":1.959004,"2025-03-31":2.125736,"2025-06-30":2.040221,"2025-09-30":1.969884,"2025-12-31":1.91792,"2026-03-31":1.938697,"2026-06-30":2.079135},"pb_avg":{"2009-06-30":0.870989,"2009-09-30":0.80832,"2009-12-31":0.840071,"2010-03-31":0.879088,"2010-06-30":0.88767,"2010-09-30":0.85759,"2010-12-31":0.887513,"2011-03-31":0.889685,"2011-06-30":0.937002,"2011-09-30":0.922311,"2011-12-31":0.907829,"2012-03-31":0.892022,"2012-06-30":0.88401,"2012-09-30":0.894501,"2012-12-31":0.956587,"2013-03-31":1.022635,"2013-06-30":1.124327,"2013-09-30":1.164753,"2013-12-31":1.191212,"2014-03-31":1.158654,"2014-06-30":1.147902,"2014-09-30":1.165922,"2014-12-31":1.198835,"2015-03-31":1.257946,"2015-06-30":1.302111,"2015-09-30":1.30539,"2015-12-31":1.324558,"2016-03-31":1.283933,"2016-06-30":1.268555,"2016-09-30":1.308398,"2016-12-31":1.366849,"2017-03-31":1.375464,"2017-06-30":1.372963,"2017-09-30":1.391667,"2017-12-31":1.431408,"2018-03-31":1.528421,"2018-06-30":1.560944,"2018-09-30":1.568546,"2018-12-31":1.510052,"2019-03-31":1.381203,"2019-06-30":1.355185,"2019-09-30":1.378048,"2019-12-31":1.375318,"2020-03-31":1.392907,"2020-06-30":1.211687,"2020-09-30":1.095064,"2020-12-31":1.025987,"2021-03-31":1.098525,"2021-06-30":1.164628,"2021-09-30":1.263277,"2021-12-31":1.282044,"2022-03-31":1.497942,"2022-06-30":1.700876,"2022-09-30":1.951379,"2022-12-31":1.853668,"2023-03-31":1.749885,"2023-06-30":1.835753,"2023-09-30":2.016456,"2023-12-31":1.603619,"2024-03-31":1.752853,"2024-06-30":1.837088,"2024-09-30":1.701833,"2024-12-31":1.828577,"2025-03-31":1.875893,"2025-06-30":1.872313,"2025-09-30":1.817604,"2025-12-31":1.757326,"2026-03-31":1.83684,"2026-06-30":1.801874},"pb_high":{"2009-06-30":1.070071,"2009-09-30":0.975169,"2009-12-31":1.011183,"2010-03-31":1.012784,"2010-06-30":0.973445,"2010-09-30":0.916951,"2010-12-31":0.979919,"2011-03-31":1.014328,"2011-06-30":1.064015,"2011-09-30":1.0402,"2011-12-31":1.017907,"2012-03-31":0.99409,"2012-06-30":0.995781,"2012-09-30":1.011736,"2012-12-31":1.092016,"2013-03-31":1.23805,"2013-06-30":1.298021,"2013-09-30":1.269383,"2013-12-31":1.29362,"2014-03-31":1.242059,"2014-06-30":1.266802,"2014-09-30":1.248721,"2014-12-31":1.38423,"2015-03-31":1.407452,"2015-06-30":1.415695,"2015-09-30":1.388918,"2015-12-31":1.452415,"2016-03-31":1.401502,"2016-06-30":1.369524,"2016-09-30":1.381615,"2016-12-31":1.474038,"2017-03-31":1.468826,"2017-06-30":1.496877,"2017-09-30":1.49533,"2017-12-31":1.557768,"2018-03-31":1.756964,"2018-06-30":1.7681,"2018-09-30":1.761639,"2018-12-31":1.720412,"2019-03-31":1.476819,"2019-06-30":1.557215,"2019-09-30":1.553116,"2019-12-31":1.517558,"2020-03-31":1.545546,"2020-06-30":1.448079,"2020-09-30":1.318481,"2020-12-31":1.216405,"2021-03-31":1.399179,"2021-06-30":1.376118,"2021-09-30":1.40037,"2021-12-31":1.355753,"2022-03-31":1.764913,"2022-06-30":1.947761,"2022-09-30":2.209878,"2022-12-31":2.040456,"2023-03-31":1.943238,"2023-06-30":2.031036,"2023-09-30":2.217005,"2023-12-31":1.775713,"2024-03-31":2.106229,"2024-06-30":2.116476,"2024-09-30":1.985594,"2024-12-31":2.168574,"2025-03-31":2.14342,"2025-06-30":2.107329,"2025-09-30":1.971365,"2025-12-31":1.94741,"2026-03-31":2.073957,"2026-06-30":2.09022},"pb_low":{"2009-06-30":0.64297,"2009-09-30":0.593429,"2009-12-31":0.653625,"2010-03-31":0.72339,"2010-06-30":0.698516,"2010-09-30":0.812181,"2010-12-31":0.824162,"2011-03-31":0.808199,"2011-06-30":0.814241,"2011-09-30":0.772729,"2011-12-31":0.756168,"2012-03-31":0.738476,"2012-06-30":0.72611,"2012-09-30":0.722563,"2012-12-31":0.855816,"2013-03-31":0.854679,"2013-06-30":0.941028,"2013-09-30":1.007435,"2013-12-31":1.055824,"2014-03-31":1.082319,"2014-06-30":1.060869,"2014-09-30":1.058553,"2014-12-31":1.049265,"2015-03-31":1.092818,"2015-06-30":1.156114,"2015-09-30":1.180194,"2015-12-31":1.225832,"2016-03-31":1.182861,"2016-06-30":1.140415,"2016-09-30":1.162835,"2016-12-31":1.241891,"2017-03-31":1.238557,"2017-06-30":1.210431,"2017-09-30":1.206849,"2017-12-31":1.338644,"2018-03-31":1.400445,"2018-06-30":1.417131,"2018-09-30":1.44237,"2018-12-31":1.336307,"2019-03-31":1.248813,"2019-06-30":1.193097,"2019-09-30":1.169801,"2019-12-31":1.168822,"2020-03-31":0.897799,"2020-06-30":0.841181,"2020-09-30":0.814136,"2020-12-31":0.773683,"2021-03-31":0.803458,"2021-06-30":0.925142,"2021-09-30":0.938073,"2021-12-31":1.138075,"2022-03-31":1.360793,"2022-06-30":1.534037,"2022-09-30":1.755661,"2022-12-31":1.649245,"2023-03-31":1.53519,"2023-06-30":1.604552,"2023-09-30":1.793542,"2023-12-31":1.446063,"2024-03-31":1.445275,"2024-06-30":1.447589,"2024-09-30":1.294333,"2024-12-31":1.55572,"2025-03-31":1.622636,"2025-06-30":1.539431,"2025-09-30":1.594208,"2025-12-31":1.536862,"2026-03-31":1.554188,"2026-06-30":1.578435},"ptb":{"2009-06-30":0.984903,"2009-09-30":1.055141,"2009-12-31":1.078676,"2010-03-31":1.159013,"2010-06-30":1.050011,"2010-09-30":1.022221,"2010-12-31":1.120491,"2011-03-31":1.133069,"2011-06-30":1.122734,"2011-09-30":0.941837,"2011-12-31":1.123941,"2012-03-31":1.094175,"2012-06-30":1.158054,"2012-09-30":1.177375,"2012-12-31":1.24133,"2013-03-31":1.449573,"2013-06-30":1.41022,"2013-09-30":1.473898,"2013-12-31":1.526211,"2014-03-31":1.362328,"2014-06-30":1.476072,"2014-09-30":1.46297,"2014-12-31":1.643265,"2015-03-31":1.62854,"2015-06-30":1.505345,"2015-09-30":1.506524,"2015-12-31":1.691242,"2016-03-31":1.661825,"2016-06-30":1.534964,"2016-09-30":1.581094,"2016-12-31":1.766821,"2017-03-31":1.704224,"2017-06-30":1.745045,"2017-09-30":1.724365,"2017-12-31":1.893852,"2018-03-31":2.008671,"2018-06-30":1.786127,"2018-09-30":1.892304,"2018-12-31":1.674622,"2019-03-31":1.791631,"2019-06-30":1.849549,"2019-09-30":1.789255,"2019-12-31":1.61428,"2020-03-31":1.205101,"2020-06-30":1.238169,"2020-09-30":1.161039,"2020-12-31":1.42241,"2021-03-31":1.614459,"2021-06-30":1.525024,"2021-09-30":1.593094,"2021-12-31":1.535462,"2022-03-31":2.122568,"2022-06-30":2.125539,"2022-09-30":2.286727,"2022-12-31":2.512351,"2023-03-31":2.105259,"2023-06-30":2.258952,"2023-09-30":2.369006,"2023-12-31":2.103243,"2024-03-31":2.584068,"2024-06-30":2.289471,"2024-09-30":2.30515,"2024-12-31":2.345652,"2025-03-31":2.540341,"2025-06-30":2.419868,"2025-09-30":2.306492,"2025-12-31":2.214237,"2026-03-31":2.247189,"2026-06-30":2.396403},"ptb_avg":{"2009-06-30":0.995416,"2009-09-30":0.91802,"2009-12-31":0.957611,"2010-03-31":1.006014,"2010-06-30":1.017988,"2010-09-30":0.978183,"2010-12-31":1.046344,"2011-03-31":1.026526,"2011-06-30":1.106457,"2011-09-30":1.087013,"2011-12-31":1.074565,"2012-03-31":1.051985,"2012-06-30":1.04063,"2012-09-30":1.046284,"2012-12-31":1.122032,"2013-03-31":1.197354,"2013-06-30":1.322081,"2013-09-30":1.369671,"2013-12-31":1.419312,"2014-03-31":1.372981,"2014-06-30":1.35875,"2014-09-30":1.38058,"2014-12-31":1.423175,"2015-03-31":1.490875,"2015-06-30":1.55156,"2015-09-30":1.555093,"2015-12-31":1.58295,"2016-03-31":1.528223,"2016-06-30":1.503504,"2016-09-30":1.553512,"2016-12-31":1.638342,"2017-03-31":1.64343,"2017-06-30":1.637398,"2017-09-30":1.698739,"2017-12-31":1.747543,"2018-03-31":1.880271,"2018-06-30":1.925896,"2018-09-30":1.940915,"2018-12-31":1.857465,"2019-03-31":1.676733,"2019-06-30":1.630692,"2019-09-30":1.652896,"2019-12-31":1.64788,"2020-03-31":1.674385,"2020-06-30":1.438235,"2020-09-30":1.292989,"2020-12-31":1.20282,"2021-03-31":1.297493,"2021-06-30":1.367976,"2021-09-30":1.488847,"2021-12-31":1.507118,"2022-03-31":1.801496,"2022-06-30":2.090251,"2022-09-30":2.474623,"2022-12-31":2.307319,"2023-03-31":2.144744,"2023-06-30":2.279956,"2023-09-30":2.558574,"2023-12-31":1.933606,"2024-03-31":2.150522,"2024-06-30":2.256494,"2024-09-30":2.044414,"2024-12-31":2.189483,"2025-03-31":2.241768,"2025-06-30":2.220716,"2025-09-30":2.128192,"2025-12-31":2.028832,"2026-03-31":2.129123,"2026-06-30":2.076833},"ptb_high":{"2009-06-30":1.222938,"2009-09-30":1.107512,"2009-12-31":1.152665,"2010-03-31":1.159013,"2010-06-30":1.116355,"2010-09-30":1.045891,"2010-12-31":1.155286,"2011-03-31":1.170339,"2011-06-30":1.25644,"2011-09-30":1.225953,"2011-12-31":1.20486,"2012-03-31":1.172357,"2012-06-30":1.172204,"2012-09-30":1.183412,"2012-12-31":1.280884,"2013-03-31":1.449573,"2013-06-30":1.526326,"2013-09-30":1.492708,"2013-12-31":1.541329,"2014-03-31":1.471814,"2014-06-30":1.49949,"2014-09-30":1.478623,"2014-12-31":1.643265,"2015-03-31":1.668063,"2015-06-30":1.686903,"2015-09-30":1.654598,"2015-12-31":1.735749,"2016-03-31":1.668162,"2016-06-30":1.623174,"2016-09-30":1.640445,"2016-12-31":1.766821,"2017-03-31":1.75498,"2017-06-30":1.785179,"2017-09-30":1.825277,"2017-12-31":1.901811,"2018-03-31":2.161426,"2018-06-30":2.181486,"2018-09-30":2.179848,"2018-12-31":2.116221,"2019-03-31":1.792807,"2019-06-30":1.873794,"2019-09-30":1.86288,"2019-12-31":1.818308,"2020-03-31":1.85787,"2020-06-30":1.718824,"2020-09-30":1.556787,"2020-12-31":1.426058,"2021-03-31":1.652603,"2021-06-30":1.616393,"2021-09-30":1.65042,"2021-12-31":1.593767,"2022-03-31":2.122568,"2022-06-30":2.393654,"2022-09-30":2.802435,"2022-12-31":2.539821,"2023-03-31":2.381727,"2023-06-30":2.522492,"2023-09-30":2.813041,"2023-12-31":2.141114,"2024-03-31":2.584068,"2024-06-30":2.599666,"2024-09-30":2.385297,"2024-12-31":2.596586,"2025-03-31":2.561473,"2025-06-30":2.499463,"2025-09-30":2.308227,"2025-12-31":2.248284,"2026-03-31":2.403971,"2026-06-30":2.409179},"ptb_low":{"2009-06-30":0.734823,"2009-09-30":0.673965,"2009-12-31":0.745078,"2010-03-31":0.827836,"2010-06-30":0.801065,"2010-09-30":0.926388,"2010-12-31":0.971655,"2011-03-31":0.932506,"2011-06-30":0.961494,"2011-09-30":0.910719,"2011-12-31":0.89505,"2012-03-31":0.870905,"2012-06-30":0.854754,"2012-09-30":0.845171,"2012-12-31":1.003833,"2013-03-31":1.000703,"2013-06-30":1.106542,"2013-09-30":1.184675,"2013-12-31":1.257999,"2014-03-31":1.282525,"2014-06-30":1.25573,"2014-09-30":1.253443,"2014-12-31":1.245616,"2015-03-31":1.29517,"2015-06-30":1.377594,"2015-09-30":1.405949,"2015-12-31":1.464964,"2016-03-31":1.407921,"2016-06-30":1.351631,"2016-09-30":1.380679,"2016-12-31":1.488564,"2017-03-31":1.47985,"2017-06-30":1.443562,"2017-09-30":1.473141,"2017-12-31":1.634292,"2018-03-31":1.722834,"2018-06-30":1.748459,"2018-09-30":1.784785,"2018-12-31":1.643747,"2019-03-31":1.516016,"2019-06-30":1.435652,"2019-09-30":1.403114,"2019-12-31":1.400459,"2020-03-31":1.079226,"2020-06-30":0.998455,"2020-09-30":0.961286,"2020-12-31":0.907031,"2021-03-31":0.948983,"2021-06-30":1.086675,"2021-09-30":1.105575,"2021-12-31":1.337873,"2022-03-31":1.636554,"2022-06-30":1.885217,"2022-09-30":2.226425,"2022-12-31":2.052868,"2023-03-31":1.881604,"2023-06-30":1.99281,"2023-09-30":2.275731,"2023-12-31":1.74363,"2024-03-31":1.773164,"2024-06-30":1.778073,"2024-09-30":1.554884,"2024-12-31":1.862773,"2025-03-31":1.939116,"2025-06-30":1.825891,"2025-09-30":1.866621,"2025-12-31":1.774306,"2026-03-31":1.801495,"2026-06-30":1.819297},"ps":{"2010-03-31":1.077719,"2010-06-30":0.959583,"2010-09-30":0.96932,"2010-12-31":0.964143,"2011-03-31":0.980938,"2011-06-30":0.933173,"2011-09-30":0.791803,"2011-12-31":0.913384,"2012-03-31":0.902823,"2012-06-30":0.965189,"2012-09-30":1.017137,"2012-12-31":1.044521,"2013-03-31":1.234192,"2013-06-30":1.148479,"2013-09-30":1.199251,"2013-12-31":1.212706,"2014-03-31":1.098435,"2014-06-30":1.193272,"2014-09-30":1.153716,"2014-12-31":1.265693,"2015-03-31":1.260655,"2015-06-30":1.128284,"2015-09-30":1.128998,"2015-12-31":1.245395,"2016-03-31":1.255583,"2016-06-30":1.187778,"2016-09-30":1.20043,"2016-12-31":1.239046,"2017-03-31":1.207951,"2017-06-30":1.234428,"2017-09-30":1.170707,"2017-12-31":1.273708,"2018-03-31":1.28291,"2018-06-30":1.108718,"2018-09-30":1.147316,"2018-12-31":1.02926,"2019-03-31":1.171363,"2019-06-30":1.254514,"2019-09-30":1.219863,"2019-12-31":1.106754,"2020-03-31":0.794122,"2020-06-30":0.895498,"2020-09-30":0.865304,"2020-12-31":1.107826,"2021-03-31":1.193122,"2021-06-30":1.124202,"2021-09-30":1.125348,"2021-12-31":1.083723,"2022-03-31":1.276053,"2022-06-30":1.106307,"2022-09-30":0.989954,"2022-12-31":1.179819,"2023-03-31":1.048088,"2023-06-30":1.026065,"2023-09-30":0.930801,"2023-12-31":1.050909,"2024-03-31":1.22883,"2024-06-30":1.051464,"2024-09-30":1.172097,"2024-12-31":1.175833,"2025-03-31":1.274899,"2025-06-30":1.2589,"2025-09-30":1.286383,"2025-12-31":1.292047,"2026-03-31":1.267034,"2026-06-30":1.405971},"ps_avg":{"2010-03-31":0.935452,"2010-06-30":0.930318,"2010-09-30":0.927561,"2010-12-31":0.900342,"2011-03-31":0.8887,"2011-06-30":0.919645,"2011-09-30":0.913852,"2011-12-31":0.873258,"2012-03-31":0.868011,"2012-06-30":0.86732,"2012-09-30":0.903887,"2012-12-31":0.944137,"2013-03-31":1.019449,"2013-06-30":1.076699,"2013-09-30":1.114446,"2013-12-31":1.127765,"2014-03-31":1.107024,"2014-06-30":1.098428,"2014-09-30":1.088742,"2014-12-31":1.096173,"2015-03-31":1.154089,"2015-06-30":1.162923,"2015-09-30":1.165395,"2015-12-31":1.165651,"2016-03-31":1.154641,"2016-06-30":1.163435,"2016-09-30":1.179489,"2016-12-31":1.148945,"2017-03-31":1.16486,"2017-06-30":1.15828,"2017-09-30":1.153309,"2017-12-31":1.175307,"2018-03-31":1.200902,"2018-06-30":1.195478,"2018-09-30":1.17679,"2018-12-31":1.14164,"2019-03-31":1.096243,"2019-06-30":1.106068,"2019-09-30":1.126898,"2019-12-31":1.12979,"2020-03-31":1.103364,"2020-06-30":1.040194,"2020-09-30":0.963644,"2020-12-31":0.936801,"2021-03-31":0.958877,"2021-06-30":1.008431,"2021-09-30":1.051709,"2021-12-31":1.063718,"2022-03-31":1.08303,"2022-06-30":1.08794,"2022-09-30":1.071297,"2022-12-31":1.083534,"2023-03-31":1.067745,"2023-06-30":1.035605,"2023-09-30":1.005284,"2023-12-31":0.966149,"2024-03-31":1.022661,"2024-06-30":1.036319,"2024-09-30":1.039521,"2024-12-31":1.097548,"2025-03-31":1.125057,"2025-06-30":1.155294,"2025-09-30":1.18694,"2025-12-31":1.183859,"2026-03-31":1.200465,"2026-06-30":1.218479},"ps_high":{"2010-03-31":1.077719,"2010-06-30":1.020214,"2010-09-30":0.991765,"2010-12-31":0.994083,"2011-03-31":1.013204,"2011-06-30":1.044305,"2011-09-30":1.030659,"2011-12-31":0.979144,"2012-03-31":0.967332,"2012-06-30":0.976982,"2012-09-30":1.022352,"2012-12-31":1.077804,"2013-03-31":1.234192,"2013-06-30":1.243036,"2013-09-30":1.214556,"2013-12-31":1.224718,"2014-03-31":1.186713,"2014-06-30":1.212203,"2014-09-30":1.16606,"2014-12-31":1.265693,"2015-03-31":1.291251,"2015-06-30":1.264365,"2015-09-30":1.239965,"2015-12-31":1.278169,"2016-03-31":1.260371,"2016-06-30":1.256037,"2016-09-30":1.245492,"2016-12-31":1.239046,"2017-03-31":1.243927,"2017-06-30":1.262818,"2017-09-30":1.239218,"2017-12-31":1.27906,"2018-03-31":1.380472,"2018-06-30":1.354133,"2018-09-30":1.321656,"2018-12-31":1.300677,"2019-03-31":1.172132,"2019-06-30":1.270959,"2019-09-30":1.270059,"2019-12-31":1.246635,"2020-03-31":1.224274,"2020-06-30":1.243129,"2020-09-30":1.160248,"2020-12-31":1.110667,"2021-03-31":1.221312,"2021-06-30":1.191557,"2021-09-30":1.165842,"2021-12-31":1.124875,"2022-03-31":1.276053,"2022-06-30":1.245857,"2022-09-30":1.213211,"2022-12-31":1.192719,"2023-03-31":1.185725,"2023-06-30":1.14577,"2023-09-30":1.105266,"2023-12-31":1.069832,"2024-03-31":1.22883,"2024-06-30":1.193924,"2024-09-30":1.212849,"2024-12-31":1.301621,"2025-03-31":1.285505,"2025-06-30":1.300308,"2025-09-30":1.28735,"2025-12-31":1.311913,"2026-03-31":1.355433,"2026-06-30":1.413466},"ps_low":{"2010-03-31":0.769771,"2010-06-30":0.732076,"2010-09-30":0.878446,"2010-12-31":0.836075,"2011-03-31":0.807303,"2011-06-30":0.799157,"2011-09-30":0.765642,"2011-12-31":0.727373,"2012-03-31":0.718598,"2012-06-30":0.712401,"2012-09-30":0.730145,"2012-12-31":0.844678,"2013-03-31":0.852016,"2013-06-30":0.901165,"2013-09-30":0.963922,"2013-12-31":0.999588,"2014-03-31":1.034091,"2014-06-30":1.015145,"2014-09-30":0.98848,"2014-12-31":0.959412,"2015-03-31":1.002594,"2015-06-30":1.032532,"2015-09-30":1.053626,"2015-12-31":1.078769,"2016-03-31":1.063748,"2016-06-30":1.045913,"2016-09-30":1.048267,"2016-12-31":1.043907,"2017-03-31":1.048915,"2017-06-30":1.021162,"2017-09-30":1.000146,"2017-12-31":1.099141,"2018-03-31":1.100349,"2018-06-30":1.085336,"2018-09-30":1.082127,"2018-12-31":1.010284,"2019-03-31":0.991167,"2019-06-30":0.973776,"2019-09-30":0.956604,"2019-12-31":0.960158,"2020-03-31":0.711174,"2020-06-30":0.722126,"2020-09-30":0.716431,"2020-12-31":0.70643,"2021-03-31":0.70132,"2021-06-30":0.801065,"2021-09-30":0.780968,"2021-12-31":0.944266,"2022-03-31":0.98387,"2022-06-30":0.981224,"2022-09-30":0.963849,"2022-12-31":0.964042,"2023-03-31":0.936743,"2023-06-30":0.905177,"2023-09-30":0.894153,"2023-12-31":0.871225,"2024-03-31":0.843212,"2024-06-30":0.816599,"2024-09-30":0.79061,"2024-12-31":0.933774,"2025-03-31":0.973168,"2025-06-30":0.949892,"2025-09-30":1.041057,"2025-12-31":1.035339,"2026-03-31":1.015738,"2026-06-30":1.067383},"pcf":{"2010-06-30":6.890151,"2010-09-30":7.154653,"2010-12-31":7.927821,"2011-03-31":7.854656,"2011-06-30":8.187762,"2011-09-30":8.111187,"2011-12-31":10.715526,"2012-03-31":9.819643,"2012-06-30":9.72848,"2012-09-30":8.365518,"2012-12-31":8.323832,"2013-03-31":10.756659,"2013-06-30":9.278869,"2013-09-30":9.274614,"2013-12-31":8.323369,"2014-03-31":7.316752,"2014-06-30":8.180596,"2014-09-30":7.6396,"2014-12-31":9.309163,"2015-03-31":10.706281,"2015-06-30":9.405156,"2015-09-30":9.500663,"2015-12-31":9.724891,"2016-03-31":8.259495,"2016-06-30":8.309207,"2016-09-30":8.512596,"2016-12-31":7.659126,"2017-03-31":7.539484,"2017-06-30":7.08106,"2017-09-30":6.85621,"2017-12-31":8.874806,"2018-03-31":9.735333,"2018-06-30":8.003523,"2018-09-30":8.387597,"2018-12-31":7.115996,"2019-03-31":8.045286,"2019-06-30":8.699163,"2019-09-30":8.057119,"2019-12-31":6.715159,"2020-03-31":4.864721,"2020-06-30":4.926415,"2020-09-30":4.541337,"2020-12-31":5.434789,"2021-03-31":5.456921,"2021-06-30":5.209763,"2021-09-30":5.143547,"2021-12-31":5.187093,"2022-03-31":6.130612,"2022-06-30":5.753731,"2022-09-30":5.265477,"2022-12-31":6.73108,"2023-03-31":6.375094,"2023-06-30":6.22565,"2023-09-30":5.369225,"2023-12-31":5.637378,"2024-03-31":6.460961,"2024-06-30":5.593384,"2024-09-30":5.831165,"2024-12-31":6.015613,"2025-03-31":6.676319,"2025-06-30":6.251765,"2025-09-30":6.23596,"2025-12-31":5.948336,"2026-03-31":5.418662,"2026-06-30":6.245514},"pcf_avg":{"2010-06-30":6.680017,"2010-09-30":6.846424,"2010-12-31":7.403208,"2011-03-31":7.116073,"2011-06-30":8.069058,"2011-09-30":9.361459,"2011-12-31":10.244778,"2012-03-31":9.441007,"2012-06-30":8.742028,"2012-09-30":7.434086,"2012-12-31":7.523868,"2013-03-31":8.885052,"2013-06-30":8.698939,"2013-09-30":8.618755,"2013-12-31":7.740384,"2014-03-31":7.373963,"2014-06-30":7.530382,"2014-09-30":7.209358,"2014-12-31":8.062349,"2015-03-31":9.801253,"2015-06-30":9.693895,"2015-09-30":9.806952,"2015-12-31":9.10219,"2016-03-31":7.595476,"2016-06-30":8.138908,"2016-09-30":8.364096,"2016-12-31":7.102171,"2017-03-31":7.27053,"2017-06-30":6.644249,"2017-09-30":6.75432,"2017-12-31":8.189184,"2018-03-31":9.113021,"2018-06-30":8.629822,"2018-09-30":8.603065,"2018-12-31":7.892954,"2019-03-31":7.529337,"2019-06-30":7.669792,"2019-09-30":7.443088,"2019-12-31":6.854925,"2020-03-31":6.759111,"2020-06-30":5.722434,"2020-09-30":5.057453,"2020-12-31":4.595771,"2021-03-31":4.385568,"2021-06-30":4.673258,"2021-09-30":4.806969,"2021-12-31":5.09134,"2022-03-31":5.203259,"2022-06-30":5.658208,"2022-09-30":5.69813,"2022-12-31":6.18176,"2023-03-31":6.494663,"2023-06-30":6.283537,"2023-09-30":5.79887,"2023-12-31":5.182697,"2024-03-31":5.376963,"2024-06-30":5.512818,"2024-09-30":5.171601,"2024-12-31":5.615106,"2025-03-31":5.891634,"2025-06-30":5.737252,"2025-09-30":5.753897,"2025-12-31":5.450261,"2026-03-31":5.133971,"2026-06-30":5.412649},"pcf_high":{"2010-06-30":7.325502,"2010-09-30":7.32032,"2010-12-31":8.174009,"2011-03-31":8.113015,"2011-06-30":9.162839,"2011-09-30":10.558026,"2011-12-31":11.487,"2012-03-31":10.521283,"2012-06-30":9.847343,"2012-09-30":8.408412,"2012-12-31":8.589063,"2013-03-31":10.756659,"2013-06-30":10.042819,"2013-09-30":9.392976,"2013-12-31":8.405815,"2014-03-31":7.904776,"2014-06-30":8.310378,"2014-09-30":7.721337,"2014-12-31":9.309163,"2015-03-31":10.966118,"2015-06-30":10.539499,"2015-09-30":10.434469,"2015-12-31":9.980809,"2016-03-31":8.290989,"2016-06-30":8.786713,"2016-09-30":8.832144,"2016-12-31":7.659126,"2017-03-31":7.76403,"2017-06-30":7.243914,"2017-09-30":7.257443,"2017-12-31":8.912101,"2018-03-31":10.475683,"2018-06-30":9.775106,"2018-09-30":9.662128,"2018-12-31":8.992491,"2019-03-31":8.050566,"2019-06-30":8.813197,"2019-09-30":8.388658,"2019-12-31":7.56388,"2020-03-31":7.499798,"2020-06-30":6.838841,"2020-09-30":6.089282,"2020-12-31":5.448727,"2021-03-31":5.58585,"2021-06-30":5.521896,"2021-09-30":5.32863,"2021-12-31":5.384059,"2022-03-31":6.130612,"2022-06-30":6.479505,"2022-09-30":6.45296,"2022-12-31":6.804677,"2023-03-31":7.212288,"2023-06-30":6.951964,"2023-09-30":6.375605,"2023-12-31":5.738885,"2024-03-31":6.460961,"2024-06-30":6.351217,"2024-09-30":6.033906,"2024-12-31":6.659153,"2025-03-31":6.731858,"2025-06-30":6.4574,"2025-09-30":6.24065,"2025-12-31":6.039798,"2026-03-31":5.796713,"2026-06-30":6.278811},"pcf_low":{"2010-06-30":5.25657,"2010-09-30":6.483905,"2010-12-31":6.874763,"2011-03-31":6.46431,"2011-06-30":7.01189,"2011-09-30":7.8432,"2011-12-31":8.533304,"2012-03-31":7.815905,"2012-06-30":7.180545,"2012-09-30":6.005133,"2012-12-31":6.731274,"2013-03-31":7.425787,"2013-06-30":7.280754,"2013-09-30":7.454657,"2013-12-31":6.860642,"2014-03-31":6.888149,"2014-06-30":6.95943,"2014-09-30":6.545453,"2014-12-31":7.056468,"2015-03-31":8.514657,"2015-06-30":8.606985,"2015-09-30":8.866398,"2015-12-31":8.423758,"2016-03-31":6.997558,"2016-06-30":7.316773,"2016-09-30":7.433566,"2016-12-31":6.452885,"2017-03-31":6.546854,"2017-06-30":5.857698,"2017-09-30":5.857325,"2017-12-31":7.658479,"2018-03-31":8.349979,"2018-06-30":7.834739,"2018-09-30":7.911021,"2018-12-31":6.984798,"2019-03-31":6.80764,"2019-06-30":6.75244,"2019-09-30":6.318305,"2019-12-31":5.825695,"2020-03-31":4.35659,"2020-06-30":3.972644,"2020-09-30":3.760014,"2020-12-31":3.465612,"2021-03-31":3.207593,"2021-06-30":3.712283,"2021-09-30":3.569515,"2021-12-31":4.519599,"2022-03-31":4.726857,"2022-06-30":5.103192,"2022-09-30":5.126623,"2022-12-31":5.500034,"2023-03-31":5.697826,"2023-06-30":5.492166,"2023-09-30":5.157822,"2023-12-31":4.673498,"2024-03-31":4.433453,"2024-06-30":4.343991,"2024-09-30":3.933272,"2024-12-31":4.777229,"2025-03-31":5.096228,"2025-06-30":4.717216,"2025-09-30":5.046701,"2025-12-31":4.766502,"2026-03-31":4.343958,"2026-06-30":4.741459},"evs_avg":{"2010-03-31":0.92851,"2010-06-30":0.922583,"2010-09-30":0.918526,"2010-12-31":0.895086,"2011-03-31":0.881854,"2011-06-30":0.90893,"2011-09-30":0.90476,"2011-12-31":0.864848,"2012-03-31":0.857917,"2012-06-30":0.858312,"2012-09-30":0.895305,"2012-12-31":0.931317,"2013-03-31":1.009985,"2013-06-30":1.064849,"2013-09-30":1.103069,"2013-12-31":1.11654,"2014-03-31":1.097239,"2014-06-30":1.086772,"2014-09-30":1.075207,"2014-12-31":1.31615,"2015-03-31":1.142717,"2015-06-30":1.151186,"2015-09-30":1.152617,"2015-12-31":1.388063,"2016-03-31":1.377289,"2016-06-30":1.39244,"2016-09-30":1.406969,"2016-12-31":1.370845,"2017-03-31":1.386839,"2017-06-30":1.391377,"2017-09-30":1.381699,"2017-12-31":1.39076,"2018-03-31":1.425411,"2018-06-30":1.400258,"2018-09-30":1.384058,"2018-12-31":1.346085,"2019-03-31":1.314719,"2019-06-30":1.304044,"2019-09-30":1.320102,"2019-12-31":1.321804,"2020-03-31":1.292408,"2020-06-30":1.244941,"2020-09-30":1.167992,"2020-12-31":1.119065,"2021-03-31":1.140654,"2021-06-30":1.204469,"2021-09-30":1.240938,"2021-12-31":1.251247,"2022-03-31":1.268208,"2022-06-30":1.271968,"2022-09-30":1.251059,"2022-12-31":1.259573,"2023-03-31":1.24046,"2023-06-30":1.227288,"2023-09-30":1.190895,"2023-12-31":1.144589,"2024-03-31":1.194387,"2024-06-30":1.202021,"2024-09-30":1.19966,"2024-12-31":1.25553,"2025-03-31":1.280551,"2025-06-30":1.30946,"2025-09-30":1.363331,"2025-12-31":1.356404,"2026-03-31":1.377266,"2026-06-30":1.39094},"evs_high":{"2010-03-31":1.070777,"2010-06-30":1.012479,"2010-09-30":0.98273,"2010-12-31":0.988827,"2011-03-31":1.006358,"2011-06-30":1.03359,"2011-09-30":1.021567,"2011-12-31":0.970734,"2012-03-31":0.957238,"2012-06-30":0.967973,"2012-09-30":1.01377,"2012-12-31":1.064983,"2013-03-31":1.224728,"2013-06-30":1.231186,"2013-09-30":1.20318,"2013-12-31":1.213493,"2014-03-31":1.176928,"2014-06-30":1.200547,"2014-09-30":1.152525,"2014-12-31":1.485669,"2015-03-31":1.279879,"2015-06-30":1.252628,"2015-09-30":1.227187,"2015-12-31":1.500582,"2016-03-31":1.483019,"2016-06-30":1.485042,"2016-09-30":1.472973,"2016-12-31":1.460946,"2017-03-31":1.465906,"2017-06-30":1.495916,"2017-09-30":1.467608,"2017-12-31":1.494512,"2018-03-31":1.604981,"2018-06-30":1.558913,"2018-09-30":1.528925,"2018-12-31":1.505122,"2019-03-31":1.390608,"2019-06-30":1.468935,"2019-09-30":1.463263,"2019-12-31":1.43865,"2020-03-31":1.413318,"2020-06-30":1.447876,"2020-09-30":1.364596,"2020-12-31":1.292932,"2021-03-31":1.403088,"2021-06-30":1.387595,"2021-09-30":1.355071,"2021-12-31":1.312404,"2022-03-31":1.461231,"2022-06-30":1.429884,"2022-09-30":1.392973,"2022-12-31":1.368757,"2023-03-31":1.35844,"2023-06-30":1.337454,"2023-09-30":1.290877,"2023-12-31":1.248273,"2024-03-31":1.400556,"2024-06-30":1.359627,"2024-09-30":1.372988,"2024-12-31":1.459603,"2025-03-31":1.440999,"2025-06-30":1.454474,"2025-09-30":1.46374,"2025-12-31":1.484458,"2026-03-31":1.532234,"2026-06-30":1.585928},"evs_low":{"2010-03-31":0.762829,"2010-06-30":0.724341,"2010-09-30":0.869412,"2010-12-31":0.830819,"2011-03-31":0.800458,"2011-06-30":0.788443,"2011-09-30":0.756549,"2011-12-31":0.718963,"2012-03-31":0.708505,"2012-06-30":0.703393,"2012-09-30":0.721563,"2012-12-31":0.831858,"2013-03-31":0.842552,"2013-06-30":0.889315,"2013-09-30":0.952546,"2013-12-31":0.988363,"2014-03-31":1.024306,"2014-06-30":1.003489,"2014-09-30":0.974946,"2014-12-31":1.179388,"2015-03-31":0.991221,"2015-06-30":1.020795,"2015-09-30":1.040847,"2015-12-31":1.301182,"2016-03-31":1.286396,"2016-06-30":1.274918,"2016-09-30":1.275748,"2016-12-31":1.265808,"2017-03-31":1.270894,"2017-06-30":1.254259,"2017-09-30":1.228536,"2017-12-31":1.314593,"2018-03-31":1.324859,"2018-06-30":1.290117,"2018-09-30":1.289395,"2018-12-31":1.214729,"2019-03-31":1.209643,"2019-06-30":1.171751,"2019-09-30":1.149808,"2019-12-31":1.152172,"2020-03-31":0.900218,"2020-06-30":0.926874,"2020-09-30":0.920779,"2020-12-31":0.888694,"2021-03-31":0.883097,"2021-06-30":0.997103,"2021-09-30":0.970197,"2021-12-31":1.131795,"2022-03-31":1.169047,"2022-06-30":1.165251,"2022-09-30":1.143611,"2022-12-31":1.14008,"2023-03-31":1.109458,"2023-06-30":1.096861,"2023-09-30":1.079764,"2023-12-31":1.049665,"2024-03-31":1.014938,"2024-06-30":0.982301,"2024-09-30":0.950749,"2024-12-31":1.091756,"2025-03-31":1.128662,"2025-06-30":1.104058,"2025-09-30":1.217447,"2025-12-31":1.207883,"2026-03-31":1.192539,"2026-06-30":1.239844},"earnings_yield":{"2010-03-31":11.904324,"2010-06-30":12.812989,"2010-09-30":13.196536,"2010-12-31":11.954766,"2011-03-31":12.427942,"2011-06-30":8.997883,"2011-09-30":7.757029,"2011-12-31":5.644752,"2012-03-31":5.810811,"2012-06-30":8.740602,"2012-09-30":10.254908,"2012-12-31":8.801235,"2013-03-31":7.815655,"2013-06-30":9.672172,"2013-09-30":9.155837,"2013-12-31":10.840289,"2014-03-31":12.334802,"2014-06-30":10.540886,"2014-09-30":10.900424,"2014-12-31":10.028116,"2015-03-31":9.614487,"2015-06-30":11.111111,"2015-09-30":11.170053,"2015-12-31":9.640262,"2016-03-31":9.212237,"2016-06-30":9.313637,"2016-09-30":8.572676,"2016-12-31":8.389152,"2017-03-31":8.412145,"2017-06-30":7.911167,"2017-09-30":7.027424,"2017-12-31":5.389266,"2018-03-31":5.444332,"2018-06-30":6.024195,"2018-09-30":6.892298,"2018-12-31":7.848444,"2019-03-31":7.181394,"2019-06-30":6.708133,"2019-09-30":6.02027,"2019-12-31":7.266082,"2020-03-31":9.284642,"2020-06-30":6.324324,"2020-09-30":8.093608,"2020-12-31":7.480231,"2021-03-31":7.185629,"2021-06-30":9.794358,"2021-09-30":9.107759,"2021-12-31":9.262929,"2022-03-31":8.399467,"2022-06-30":8.62524,"2022-09-30":8.909922,"2022-12-31":6.267001,"2023-03-31":6.843241,"2023-06-30":5.407117,"2023-09-30":5.657951,"2023-12-31":6.714263,"2024-03-31":5.848614,"2024-06-30":7.780073,"2024-09-30":8.329062,"2024-12-31":8.912782,"2025-03-31":6.94623,"2025-06-30":8.451073,"2025-09-30":9.107514,"2025-12-31":9.553196,"2026-03-31":11.584613,"2026-06-30":11.365564},"shareholder_yield":{"2015-12-31":11.64536,"2016-03-31":11.387066,"2016-06-30":11.231895,"2016-09-30":10.450578,"2016-12-31":9.223272,"2017-03-31":8.438524,"2017-06-30":7.937639,"2017-09-30":7.619196,"2017-12-31":5.87569,"2018-03-31":6.116742,"2018-06-30":6.650297,"2018-09-30":6.571131,"2018-12-31":6.686331,"2019-03-31":5.893291,"2019-06-30":5.521575,"2019-09-30":5.578709,"2019-12-31":6.706263,"2020-03-31":9.494462,"2020-06-30":7.20863,"2020-09-30":6.039965,"2020-12-31":4.194258,"2021-03-31":3.677492,"2021-06-30":4.826421,"2021-09-30":6.310868,"2021-12-31":8.017298,"2022-03-31":7.030626,"2022-06-30":8.262843,"2022-09-30":8.831373,"2022-12-31":6.6067,"2023-03-31":7.008335,"2023-06-30":6.742007,"2023-09-30":6.136729,"2023-12-31":4.292634,"2024-03-31":3.286399,"2024-06-30":3.446179,"2024-09-30":3.30039,"2024-12-31":3.579694,"2025-03-31":3.279009,"2025-06-30":3.689605,"2025-09-30":4.178842,"2025-12-31":6.313398,"2026-03-31":8.893559,"2026-06-30":9.208134},"peg":{"2011-03-31":0.60535,"2011-06-30":-0.502034,"2011-09-30":-0.279782,"2011-12-31":-0.355379,"2012-03-31":-0.324278,"2012-06-30":1.215591,"2012-09-30":0.114473,"2012-12-31":0.12952,"2013-03-31":0.140173,"2013-06-30":0.268332,"2013-09-30":0.932365,"2013-12-31":0.166685,"2014-03-31":0.141124,"2014-06-30":0.337942,"2014-09-30":0.290447,"2014-12-31":1.011739,"2015-03-31":-17.95901,"2015-06-30":0.909184,"2015-09-30":1.058866,"2015-12-31":6.166268,"2016-03-31":3.388115,"2016-06-30":-2.163295,"2016-09-30":-0.9715,"2016-12-31":-2.126087,"2017-03-31":-2.578876,"2017-06-30":-3.960646,"2017-09-30":-1.154862,"2017-12-31":-0.643797,"2018-03-31":-0.721894,"2018-06-30":-0.629406,"2018-09-30":3.785517,"2018-12-31":0.472789,"2019-03-31":0.459703,"2019-06-30":0.413032,"2019-09-30":-49.499439,"2019-12-31":1.935102,"2020-03-31":-1.861214,"2020-06-30":-0.52689,"2020-09-30":-6.880429,"2020-12-31":2.372921,"2021-03-31":0.733788,"2021-06-30":0.091421,"2021-09-30":0.174676,"2021-12-31":0.284098,"2022-03-31":0.277879,"2022-06-30":-3.589272,"2022-09-30":-2.665568,"2022-12-31":-0.843836,"2023-03-31":-0.570412,"2023-06-30":-0.532957,"2023-09-30":-0.54706,"2023-12-31":1.682698,"2024-03-31":1.159308,"2024-06-30":0.187703,"2024-09-30":0.108126,"2024-12-31":0.165325,"2025-03-31":0.394652,"2025-06-30":0.275692,"2025-09-30":0.361061,"2025-12-31":0.360163,"2026-03-31":0.102836,"2026-06-30":0.133423},"price":{"2009-06-30":40.88,"2009-09-30":47.75,"2009-12-31":49.86,"2010-03-31":54.35,"2010-06-30":51.12,"2010-09-30":53.12,"2010-12-31":55.71,"2011-03-31":58.98,"2011-06-30":56.68,"2011-09-30":48.73,"2011-12-31":59.17,"2012-03-31":59.2,"2012-06-30":63.84,"2012-09-30":68.26,"2012-12-31":71.24,"2013-03-31":84.19,"2013-06-30":79.92,"2013-09-30":85.41,"2013-12-31":89.85,"2014-03-31":83.99,"2014-06-30":93.92,"2014-09-30":94.4,"2014-12-31":106.7,"2015-03-31":107.13,"2015-06-30":97.92,"2015-09-30":99.91,"2015-12-31":112.86,"2016-03-31":115.39,"2016-06-30":111.02,"2016-09-30":114.55,"2016-12-31":122.42,"2017-03-31":120.54,"2017-06-30":126.53,"2017-09-30":122.52,"2017-12-31":135.64,"2018-03-31":138.86,"2018-06-30":122.34,"2018-09-30":129.71,"2018-12-31":118.24,"2019-03-31":137.16,"2019-06-30":149.52,"2019-09-30":148,"2019-12-31":136.8,"2020-03-31":99.95,"2020-06-30":111,"2020-09-30":108.11,"2020-12-31":140.37,"2021-03-31":153.64,"2021-06-30":151.72,"2021-09-30":156.46,"2021-12-31":156.43,"2022-03-31":187.75,"2022-06-30":166.72,"2022-09-30":153.2,"2022-12-31":187.49,"2023-03-31":171.41,"2023-06-30":173.66,"2023-09-30":163.31,"2023-12-31":190.49,"2024-03-31":230.14,"2024-06-30":203.34,"2024-09-30":234.12,"2024-12-31":240.89,"2025-03-31":264.46,"2025-06-30":267.54,"2025-09-30":279.22,"2025-12-31":290.06,"2026-03-31":291.68,"2026-06-30":330.12},"price_avg":{"2009-06-30":41.316346,"2009-09-30":41.544615,"2009-12-31":44.263962,"2010-03-31":47.175385,"2010-06-30":49.560962,"2010-09-30":50.831538,"2010-12-31":52.023462,"2011-03-31":53.434038,"2011-06-30":55.858269,"2011-09-30":56.241321,"2011-12-31":56.570577,"2012-03-31":56.917308,"2012-06-30":57.366731,"2012-09-30":60.659808,"2012-12-31":64.393462,"2013-03-31":69.541346,"2013-06-30":74.925,"2013-09-30":79.370192,"2013-12-31":83.556731,"2014-03-31":84.646731,"2014-06-30":86.455,"2014-09-30":89.083654,"2014-12-31":92.409231,"2015-03-31":98.074038,"2015-06-30":100.926154,"2015-09-30":103.130962,"2015-12-31":105.633396,"2016-03-31":106.113269,"2016-06-30":108.744615,"2016-09-30":112.551698,"2016-12-31":113.517885,"2017-03-31":116.24,"2017-06-30":118.724717,"2017-09-30":120.699231,"2017-12-31":125.161154,"2018-03-31":129.983654,"2018-06-30":131.913462,"2018-09-30":133.042115,"2018-12-31":131.15,"2019-03-31":128.363846,"2019-06-30":131.827308,"2019-09-30":136.720962,"2019-12-31":139.647308,"2020-03-31":138.871923,"2020-06-30":128.935577,"2020-09-30":120.396538,"2020-12-31":118.699811,"2021-03-31":123.475962,"2021-06-30":136.095769,"2021-09-30":146.221731,"2021-12-31":153.542308,"2022-03-31":159.349808,"2022-06-30":163.952115,"2022-09-30":165.788113,"2022-12-31":172.189038,"2023-03-31":174.624906,"2023-06-30":175.274717,"2023-09-30":176.378077,"2023-12-31":175.126111,"2024-03-31":191.527899,"2024-06-30":200.411117,"2024-09-30":207.638661,"2024-12-31":224.852024,"2025-03-31":233.377331,"2025-06-30":245.52176,"2025-09-30":257.63524,"2025-12-31":265.77228,"2026-03-31":276.355418,"2026-06-30":286.097171},"price_high":{"2009-06-30":50.76,"2009-09-30":50.12,"2009-12-31":53.28,"2010-03-31":54.35,"2010-06-30":54.35,"2010-09-30":54.35,"2010-12-31":57.44,"2011-03-31":60.92,"2011-06-30":63.43,"2011-09-30":63.43,"2011-12-31":63.43,"2012-03-31":63.43,"2012-06-30":64.62,"2012-09-30":68.61,"2012-12-31":73.51,"2013-03-31":84.19,"2013-06-30":86.5,"2013-09-30":86.5,"2013-12-31":90.74,"2014-03-31":90.74,"2014-06-30":95.41,"2014-09-30":95.41,"2014-12-31":106.7,"2015-03-31":109.73,"2015-06-30":109.73,"2015-09-30":109.73,"2015-12-31":115.83,"2016-03-31":115.83,"2016-06-30":117.4,"2016-09-30":118.85,"2016-12-31":122.42,"2017-03-31":124.13,"2017-06-30":129.44,"2017-09-30":129.69,"2017-12-31":136.21,"2018-03-31":149.42,"2018-06-30":149.42,"2018-09-30":149.42,"2018-12-31":149.42,"2019-03-31":137.25,"2019-06-30":151.48,"2019-09-30":154.09,"2019-12-31":154.09,"2020-03-31":154.09,"2020-06-30":154.09,"2020-09-30":144.96,"2020-12-31":140.73,"2021-03-31":157.27,"2021-06-30":160.81,"2021-09-30":162.09,"2021-12-31":162.37,"2022-03-31":187.75,"2022-06-30":187.75,"2022-09-30":187.75,"2022-12-31":189.54,"2023-03-31":193.92,"2023-06-30":193.92,"2023-09-30":193.92,"2023-12-31":193.92,"2024-03-31":230.14,"2024-06-30":230.89,"2024-09-30":242.26,"2024-12-31":266.66,"2025-03-31":266.66,"2025-06-30":276.34,"2025-09-30":279.43,"2025-12-31":294.52,"2026-03-31":312.03,"2026-06-30":331.88},"price_low":{"2009-06-30":30.5,"2009-09-30":30.5,"2009-12-31":34.44,"2010-03-31":38.82,"2010-06-30":39,"2010-09-30":48.14,"2010-12-31":48.31,"2011-03-31":48.54,"2011-06-30":48.54,"2011-09-30":47.12,"2011-12-31":47.12,"2012-03-31":47.12,"2012-06-30":47.12,"2012-09-30":49,"2012-12-31":57.61,"2013-03-31":58.12,"2013-06-30":62.71,"2013-09-30":68.65,"2013-12-31":74.06,"2014-03-31":79.07,"2014-06-30":79.9,"2014-09-30":80.88,"2014-12-31":80.88,"2015-03-31":85.2,"2015-06-30":89.61,"2015-09-30":93.24,"2015-12-31":97.76,"2016-03-31":97.76,"2016-06-30":97.76,"2016-09-30":100.03,"2016-12-31":103.14,"2017-03-31":104.67,"2017-06-30":104.67,"2017-09-30":104.67,"2017-12-31":117.05,"2018-03-31":119.1,"2018-06-30":119.76,"2018-09-30":122.34,"2018-12-31":116.06,"2019-03-31":116.06,"2019-06-30":116.06,"2019-09-30":116.06,"2019-12-31":118.68,"2020-03-31":89.51,"2020-06-30":89.51,"2020-09-30":89.51,"2020-12-31":89.51,"2021-03-31":90.31,"2021-06-30":108.11,"2021-09-30":108.58,"2021-12-31":136.3,"2022-03-31":144.76,"2022-06-30":147.87,"2022-09-30":149.16,"2022-12-31":153.2,"2023-03-31":153.2,"2023-06-30":153.2,"2023-09-30":156.88,"2023-12-31":157.92,"2024-03-31":157.92,"2024-06-30":157.92,"2024-09-30":157.92,"2024-12-31":191.3,"2025-03-31":201.87,"2025-06-30":201.87,"2025-09-30":225.97,"2025-12-31":232.43,"2026-03-31":233.83,"2026-06-30":250.62},"ev_avg":{"2009-06-30":23248026442.30769,"2009-09-30":22557294769.230774,"2009-12-31":22854539566.037735,"2010-03-31":23272166153.846153,"2010-06-30":23139300692.307693,"2010-09-30":23179923461.53846,"2010-12-31":22477396384.615383,"2011-03-31":22285326365.384617,"2011-06-30":23159543942.307693,"2011-09-30":22985417207.54717,"2011-12-31":22006922615.384617,"2012-03-31":21928366538.461536,"2012-06-30":21913558076.923077,"2012-09-30":22952046538.46154,"2012-12-31":23972092384.615383,"2013-03-31":25932362692.30769,"2013-06-30":27676487500,"2013-09-30":28603687019.23077,"2013-12-31":29243304326.923077,"2014-03-31":29154738942.307693,"2014-06-30":28997245000,"2014-09-30":29155322884.615387,"2014-12-31":35749254153.846146,"2015-03-31":30948196057.69231,"2015-06-30":31091219076.923073,"2015-09-30":31028438500.000004,"2015-12-31":37220921943.396225,"2016-03-31":37010519923.07692,"2016-06-30":37522072615.38461,"2016-09-30":38142937433.962265,"2016-12-31":37869600538.46154,"2017-03-31":38666456000,"2017-06-30":39348149415.094345,"2017-09-30":39577379461.53846,"2017-12-31":40195737153.84616,"2018-03-31":41687583269.23077,"2018-06-30":41362233653.84615,"2018-09-30":41434552153.84615,"2018-12-31":40762140000,"2019-03-31":40318491307.69231,"2019-06-30":40456648192.30769,"2019-09-30":41337680173.07692,"2019-12-31":41743887115.38461,"2020-03-31":41121822153.84615,"2020-06-30":39072488076.92308,"2020-09-30":36963443192.30769,"2020-12-31":35788832377.35849,"2021-03-31":36941204326.92308,"2021-06-30":40556894423.07692,"2021-09-30":42442545769.23077,"2021-12-31":43563404615.38462,"2022-03-31":44782953846.15385,"2022-06-30":45486836980.76923,"2022-09-30":45362154924.528305,"2022-12-31":46458075826.92308,"2023-03-31":46863353207.54717,"2023-06-30":47546382716.981125,"2023-09-30":47722752769.23077,"2023-12-31":47344778555.55556,"2024-03-31":51224888768.11594,"2024-06-30":52976693569.14893,"2024-09-30":54394976066.9456,"2024-12-31":58285468595.2381,"2025-03-31":60192303131.474106,"2025-06-30":62641948176,"2025-09-30":65990658520,"2025-12-31":66230470900.00001,"2026-03-31":67406161936.25499,"2026-06-30":68126869936.254974},"shares_out":{"2009-06-30":567500000,"2009-09-30":547900000,"2009-12-31":520300000,"2010-03-31":497000000,"2010-06-30":470800000,"2010-09-30":460500000,"2010-12-31":434600000,"2011-03-31":420300000,"2011-06-30":419500000,"2011-09-30":412800000,"2011-12-31":392800000,"2012-03-31":389800000,"2012-06-30":386000000,"2012-09-30":382000000,"2012-12-31":377400000,"2013-03-31":376400000,"2013-06-30":373500000,"2013-09-30":364100000,"2013-12-31":353500000,"2014-03-31":347500000,"2014-06-30":339000000,"2014-09-30":331400000,"2014-12-31":322200000,"2015-03-31":318700000,"2015-06-30":311200000,"2015-09-30":304200000,"2015-12-31":295900000,"2016-03-31":292400000,"2016-06-30":288300000,"2016-09-30":284100000,"2016-12-31":279600000,"2017-03-31":279400000,"2017-06-30":275900000,"2017-09-30":273700000,"2017-12-31":271400000,"2018-03-31":270200000,"2018-06-30":267700000,"2018-09-30":264800000,"2018-12-31":263600000,"2019-03-31":261900000,"2019-06-30":260300000,"2019-09-30":258100000,"2019-12-31":255500000,"2020-03-31":252800000,"2020-06-30":253200000,"2020-09-30":253300000,"2020-12-31":252400000,"2021-03-31":251500000,"2021-06-30":249500000,"2021-09-30":246000000,"2021-12-31":241200000,"2022-03-31":240000000,"2022-06-30":237300000,"2022-09-30":234300000,"2022-12-31":232100000,"2023-03-31":231000000,"2023-06-30":228900000,"2023-09-30":228400000,"2023-12-31":228200000,"2024-03-31":229000000,"2024-06-30":227900000,"2024-09-30":227000000,"2024-12-31":226600000,"2025-03-31":226600000,"2025-06-30":225100000,"2025-09-30":223000000,"2025-12-31":217500000,"2026-03-31":212600000,"2026-06-30":208600000},"shares_dil":{"2021-12-31":252025000,"2022-03-31":249425000,"2022-06-30":246425000,"2022-09-30":243375000,"2022-12-31":240600000,"2023-03-31":238275000,"2023-06-30":235425000,"2023-09-30":233725000,"2023-12-31":231850000,"2024-03-31":231250000,"2024-06-30":231700000,"2024-09-30":231575000,"2024-12-31":231300000,"2025-03-31":230900000,"2025-06-30":230350000,"2025-09-30":229575000,"2025-12-31":228700000,"2026-03-31":225700000,"2026-06-30":221775000},"rev_ps":{"2021-12-31":138.145025,"2022-03-31":141.573619,"2022-06-30":145.119205,"2022-09-30":148.984078,"2022-12-31":153.300083,"2023-03-31":158.552093,"2023-06-30":164.557715,"2023-09-30":171.453631,"2023-12-31":178.408454,"2024-03-31":185.461622,"2024-06-30":190.215796,"2024-09-30":195.798337,"2024-12-31":200.704712,"2025-03-31":203.572975,"2025-06-30":207.675277,"2025-09-30":210.841773,"2025-12-31":213.502405,"2026-03-31":216.84537,"2026-06-30":220.849961},"eps_basic":{"2010-03-31":6.58,"2010-06-30":6.68,"2010-09-30":7.16,"2010-12-31":6.75,"2011-03-31":7.43,"2011-06-30":5.18,"2011-09-30":3.84,"2011-12-31":3.38,"2012-03-31":3.48,"2012-06-30":5.63,"2012-09-30":7.06,"2012-12-31":6.33,"2013-03-31":6.65,"2013-06-30":7.82,"2013-09-30":7.92,"2013-12-31":9.86,"2014-03-31":10.48,"2014-06-30":10.02,"2014-09-30":10.41,"2014-12-31":10.83,"2015-03-31":10.43,"2015-06-30":11.01,"2015-09-30":11.29,"2015-12-31":11.01,"2016-03-31":10.76,"2016-06-30":10.47,"2016-09-30":9.95,"2016-12-31":10.4,"2017-03-31":10.26,"2017-06-30":10.12,"2017-09-30":8.7,"2017-12-31":7.38,"2018-03-31":7.64,"2018-06-30":7.44,"2018-09-30":9.03,"2018-12-31":9.36,"2019-03-31":9.92,"2019-06-30":10.1,"2019-09-30":8.97,"2019-12-31":10.01,"2020-03-31":9.34,"2020-06-30":7.07,"2020-09-30":8.79,"2020-12-31":10.55,"2021-03-31":11.1,"2021-06-30":14.96,"2021-09-30":14.37},"eps":{"2010-03-31":6.47,"2010-06-30":6.55,"2010-09-30":7.01,"2010-12-31":6.66,"2011-03-31":7.33,"2011-06-30":5.1,"2011-09-30":3.78,"2011-12-31":3.34,"2012-03-31":3.44,"2012-06-30":5.58,"2012-09-30":7,"2012-12-31":6.27,"2013-03-31":6.58,"2013-06-30":7.73,"2013-09-30":7.82,"2013-12-31":9.74,"2014-03-31":10.36,"2014-06-30":9.9,"2014-09-30":10.29,"2014-12-31":10.7,"2015-03-31":10.3,"2015-06-30":10.88,"2015-09-30":11.16,"2015-12-31":10.88,"2016-03-31":10.63,"2016-06-30":10.34,"2016-09-30":9.82,"2016-12-31":10.27,"2017-03-31":10.14,"2017-06-30":10.01,"2017-09-30":8.61,"2017-12-31":7.31,"2018-03-31":7.56,"2018-06-30":7.37,"2018-09-30":8.94,"2018-12-31":9.28,"2019-03-31":9.85,"2019-06-30":10.03,"2019-09-30":8.91,"2019-12-31":9.94,"2020-03-31":9.28,"2020-06-30":7.02,"2020-09-30":8.75,"2020-12-31":10.5,"2021-03-31":11.04,"2021-06-30":14.86,"2021-09-30":14.25,"2021-12-31":14.49,"2022-03-31":15.77,"2022-06-30":14.38,"2022-09-30":13.65,"2022-12-31":11.75,"2023-03-31":11.73,"2023-06-30":9.39,"2023-09-30":9.24,"2023-12-31":12.79,"2024-03-31":13.46,"2024-06-30":15.82,"2024-09-30":19.5,"2024-12-31":21.47,"2025-03-31":18.37,"2025-06-30":22.61,"2025-09-30":25.43,"2025-12-31":27.71,"2026-03-31":33.79,"2026-06-30":37.52},"cfo_ps":{"2021-12-31":28.862216,"2022-03-31":29.467776,"2022-06-30":27.903013,"2022-09-30":28.010272,"2022-12-31":26.870324,"2023-03-31":26.06652,"2023-06-30":27.121164,"2023-09-30":29.722965,"2023-12-31":33.258572,"2024-03-31":35.273514,"2024-06-30":35.757445,"2024-09-30":39.35658,"2024-12-31":39.230437,"2025-03-31":38.873971,"2025-06-30":41.818971,"2025-09-30":43.493412,"2025-12-31":46.375164,"2026-03-31":50.704475,"2026-06-30":49.717056},"cash_ps":{"2009-06-30":0.496916,"2009-09-30":0.521993,"2009-12-31":0.490102,"2010-03-31":0.50503,"2010-06-30":0.564996,"2010-09-30":0.647123,"2010-12-31":0.460193,"2011-03-31":0.568641,"2011-06-30":0.650775,"2011-09-30":0.559593,"2011-12-31":0.544807,"2012-03-31":0.661878,"2012-06-30":0.595855,"2012-09-30":0.575916,"2012-12-31":0.874404,"2013-03-31":0.64559,"2013-06-30":0.824632,"2013-09-30":0.810217,"2013-12-31":0.831683,"2014-03-31":0.748201,"2014-06-30":0.917404,"2014-09-30":1.107423,"2014-12-31":1.16077,"2015-03-31":0.966426,"2015-06-30":1.018638,"2015-09-30":1.130835,"2015-12-31":1.284218,"2016-03-31":1.23461,"2016-06-30":0.919181,"2016-09-30":0.94685,"2016-12-31":1.097997,"2017-03-31":0.891195,"2017-06-30":1.188837,"2017-09-30":1.384728,"2017-12-31":1.267502,"2018-03-31":1.469282,"2018-06-30":1.550243,"2018-09-30":1.35574,"2018-12-31":1.415023,"2019-03-31":1.363116,"2019-06-30":1.598156,"2019-09-30":1.968229,"2019-12-31":1.933464,"2020-03-31":2.151899,"2020-06-30":2.460506,"2020-09-30":2.301619,"2020-12-31":2.856577,"2021-03-31":2.636183,"2021-06-30":2.761523,"2021-09-30":3.325203,"2021-12-31":3.155058,"2022-03-31":3.133333,"2022-06-30":2.991993,"2022-09-30":3.299189,"2022-12-31":3.442482,"2023-03-31":3.320346,"2023-06-30":2.643076,"2023-09-30":2.596322,"2023-12-31":2.848379,"2024-03-31":2.912664,"2024-06-30":3.198771,"2024-09-30":3.400881,"2024-12-31":3.084731,"2025-03-31":3.195057,"2025-06-30":2.927588,"2025-09-30":3.269058,"2025-12-31":3.871264,"2026-03-31":2.892756,"2026-06-30":2.976989},"bvps":{"2009-06-30":47.436123,"2009-09-30":51.39624,"2009-12-31":52.690755,"2010-03-31":53.663984,"2010-06-30":55.832625,"2010-09-30":59.27253,"2010-12-31":58.617119,"2011-03-31":60.059481,"2011-06-30":59.613826,"2011-09-30":60.978682,"2011-12-31":62.314155,"2012-03-31":63.807081,"2012-06-30":64.893782,"2012-09-30":67.814136,"2012-12-31":67.315845,"2013-03-31":68.002125,"2013-06-30":66.639893,"2013-09-30":68.143367,"2013-12-31":70.144272,"2014-03-31":73.056115,"2014-06-30":75.315634,"2014-09-30":76.406156,"2014-12-31":77.082557,"2015-03-31":77.963602,"2015-06-30":77.50964,"2015-09-30":79.003945,"2015-12-31":79.749916,"2016-03-31":82.647059,"2016-06-30":85.723205,"2016-09-30":86.022527,"2016-12-31":83.050787,"2017-03-31":84.509664,"2017-06-30":86.47336,"2017-09-30":86.729996,"2017-12-31":87.439204,"2018-03-31":85.044412,"2018-06-30":84.508778,"2018-09-30":84.818731,"2018-12-31":86.85129,"2019-03-31":92.936235,"2019-06-30":97.27622,"2019-09-30":99.213483,"2019-12-31":101.53816,"2020-03-31":99.699367,"2020-06-30":106.409953,"2020-09-30":109.94473,"2020-12-31":115.693344,"2021-03-31":112.40159,"2021-06-30":116.857715,"2021-09-30":115.747967,"2021-12-31":119.763682,"2022-03-31":106.379167,"2022-06-30":96.392752,"2022-09-30":84.959454,"2022-12-31":92.890995,"2023-03-31":99.792208,"2023-06-30":95.478375,"2023-09-30":87.469352,"2023-12-31":109.206836,"2024-03-31":109.266376,"2024-06-30":109.091707,"2024-09-30":122.008811,"2024-12-31":122.965578,"2025-03-31":124.40865,"2025-06-30":131.13283,"2025-09-30":141.744395,"2025-12-31":151.236782,"2026-03-31":150.451552,"2026-06-30":158.777565},"tbvps":{"2009-06-30":41.506608,"2009-09-30":45.254609,"2009-12-31":46.223333,"2010-03-31":46.89336,"2010-06-30":48.685217,"2010-09-30":51.965255,"2010-12-31":49.719282,"2011-03-31":52.053295,"2011-06-30":50.483909,"2011-09-30":51.739341,"2011-12-31":52.645112,"2012-03-31":54.104669,"2012-06-30":55.126943,"2012-09-30":57.97644,"2012-12-31":57.390037,"2013-03-31":58.079171,"2013-06-30":56.672021,"2013-09-30":57.948366,"2013-12-31":58.871287,"2014-03-31":61.651799,"2014-06-30":63.628319,"2014-09-30":64.526252,"2014-12-31":64.931719,"2015-03-31":65.782868,"2015-06-30":65.048201,"2015-09-30":66.318212,"2015-12-31":66.732004,"2016-03-31":69.435705,"2016-06-30":72.327437,"2016-09-30":72.449842,"2016-12-31":69.288269,"2017-03-31":70.730136,"2017-06-30":72.508155,"2017-09-30":71.052247,"2017-12-31":71.621223,"2018-03-31":69.130274,"2018-06-30":68.494583,"2018-09-30":68.546073,"2018-12-31":70.60698,"2019-03-31":76.555937,"2019-06-30":80.841337,"2019-09-30":82.716002,"2019-12-31":84.74364,"2020-03-31":82.939082,"2020-06-30":89.648499,"2020-09-30":93.114884,"2020-12-31":98.684628,"2021-03-31":95.16501,"2021-06-30":99.486974,"2021-09-30":98.211382,"2021-12-31":101.878109,"2022-03-31":88.454167,"2022-06-30":78.436578,"2022-09-30":66.995305,"2022-12-31":74.627316,"2023-03-31":81.419913,"2023-06-30":76.876365,"2023-09-30":68.936077,"2023-12-31":90.569676,"2024-03-31":89.061135,"2024-06-30":88.81527,"2024-09-30":101.563877,"2024-12-31":102.696381,"2025-03-31":104.104148,"2025-06-30":110.559751,"2025-09-30":121.058296,"2025-12-31":130.997701,"2026-03-31":129.797742,"2026-06-30":137.756472},"buyback_ps":{"2021-12-31":8.554707,"2022-03-31":9.221209,"2022-06-30":9.739272,"2022-09-30":9.450437,"2022-12-31":8.312552,"2023-03-31":7.965586,"2023-06-30":7.620261,"2023-09-30":5.964274,"2023-12-31":4.131982,"2024-03-31":3.502703,"2024-06-30":2.861459,"2024-09-30":3.502105,"2024-12-31":4.33636,"2025-03-31":4.343872,"2025-06-30":5.44389,"2025-09-30":7.078297,"2025-12-31":13.135111,"2026-03-31":20.110767,"2026-06-30":24.132567}},"masked":{}}