{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"TER","cik":"97210","as_of":"2026-07-31","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001193125-14-302025":{"form":"10-Q","filed":"2014-08-08","period":"2014-06-30","accepted":"2014-08-08 10:05:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312514302025/"},"0001193125-13-087821":{"form":"10-K","filed":"2013-03-01","period":"2012-12-31","accepted":"2013-03-01 16:36:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312513087821/"},"0001193125-22-049828":{"form":"10-K","filed":"2022-02-23","period":"2021-12-31","accepted":"2022-02-23 15:19:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312522049828/"},"0001193125-10-187150":{"form":"10-Q","filed":"2010-08-12","period":"2010-06-30","accepted":"2010-08-12 14:30:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312510187150/"},"0001193125-19-217772":{"form":"10-Q","filed":"2019-08-09","period":"2019-06-30","accepted":"2019-08-09 12:38:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312519217772/"},"0001193125-11-139279":{"form":"10-Q","filed":"2011-05-13","period":"2011-03-31","accepted":"2011-05-13 14:16:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312511139279/"},"0001193125-12-227981":{"form":"10-Q","filed":"2012-05-11","period":"2012-03-31","accepted":"2012-05-11 14:27:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312512227981/"},"0001193125-16-765452":{"form":"10-Q","filed":"2016-11-10","period":"2016-09-30","accepted":"2016-11-10 11:48:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312516765452/"},"0001193125-21-154707":{"form":"10-Q","filed":"2021-05-07","period":"2021-03-31","accepted":"2021-05-07 14:20:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312521154707/"},"0000950170-24-052761":{"form":"10-Q","filed":"2024-05-03","period":"2024-03-31","accepted":"2024-05-03 15:01:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017024052761/"},"0001193125-19-143836":{"form":"10-Q","filed":"2019-05-10","period":"2019-03-31","accepted":"2019-05-10 10:27:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312519143836/"},"0000950170-25-062503":{"form":"10-Q","filed":"2025-05-02","period":"2025-03-31","accepted":"2025-05-02 13:00:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017025062503/"},"0001193125-20-058676":{"form":"10-K","filed":"2020-03-02","period":"2019-12-31","accepted":"2020-03-02 14:20:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312520058676/"},"0001193125-15-376639":{"form":"10-Q","filed":"2015-11-13","period":"2015-09-30","accepted":"2015-11-13 11:00:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312515376639/"},"0001193125-14-402724":{"form":"10-Q","filed":"2014-11-07","period":"2014-09-30","accepted":"2014-11-07 12:03:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312514402724/"},"0000950170-24-089858":{"form":"10-Q","filed":"2024-08-02","period":"2024-06-30","accepted":"2024-08-02 15:06:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017024089858/"},"0001193125-14-077218":{"form":"10-K","filed":"2014-02-28","period":"2013-12-31","accepted":"2014-02-28 15:51:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312514077218/"},"0001193125-11-310659":{"form":"10-Q","filed":"2011-11-14","period":"2011-09-30","accepted":"2011-11-14 15:29:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312511310659/"},"0001193125-16-589497":{"form":"10-Q","filed":"2016-05-13","period":"2016-03-31","accepted":"2016-05-13 06:07:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312516589497/"},"0001193125-17-255654":{"form":"10-Q","filed":"2017-08-11","period":"2017-06-30","accepted":"2017-08-11 13:04:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312517255654/"},"0001193125-12-087457":{"form":"10-K","filed":"2012-02-29","period":"2011-12-31","accepted":"2012-02-29 09:54:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312512087457/"},"0001193125-16-484381":{"form":"10-K","filed":"2016-02-29","period":"2015-12-31","accepted":"2016-02-29 12:11:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312516484381/"},"0001193125-23-203780":{"form":"10-Q","filed":"2023-08-04","period":"2023-06-30","accepted":"2023-08-04 15:12:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312523203780/"},"0001193125-15-067671":{"form":"10-K","filed":"2015-02-27","period":"2014-12-31","accepted":"2015-02-27 10:00:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312515067671/"},"0001193125-26-059002":{"form":"10-K","filed":"2026-02-19","period":"2025-12-31","accepted":"2026-02-19 14:02:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312526059002/"},"0001193125-26-327715":{"form":"10-Q","filed":"2026-07-31","period":"2026-06-30","accepted":"2026-07-31 13:01:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312526327715/"},"0001193125-16-680412":{"form":"10-Q","filed":"2016-08-12","period":"2016-06-30","accepted":"2016-08-12 12:23:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312516680412/"},"0001193125-26-201058":{"form":"10-Q","filed":"2026-05-01","period":"2026-03-31","accepted":"2026-05-01 14:31:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312526201058/"},"0001193125-13-328849":{"form":"10-Q","filed":"2013-08-09","period":"2013-06-30","accepted":"2013-08-09 14:10:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312513328849/"},"0001193125-15-179303":{"form":"10-Q","filed":"2015-05-08","period":"2015-03-31","accepted":"2015-05-08 14:46:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312515179303/"},"0000950170-25-023784":{"form":"10-K","filed":"2025-02-20","period":"2024-12-31","accepted":"2025-02-20 09:56:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017025023784/"},"0001193125-12-349611":{"form":"10-Q","filed":"2012-08-10","period":"2012-06-30","accepted":"2012-08-10 14:09:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312512349611/"},"0001193125-13-434842":{"form":"10-Q","filed":"2013-11-08","period":"2013-09-30","accepted":"2013-11-08 13:56:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312513434842/"},"0000950170-24-119923":{"form":"10-Q","filed":"2024-11-01","period":"2024-09-30","accepted":"2024-11-01 13:01:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017024119923/"},"0001193125-18-323422":{"form":"10-Q","filed":"2018-11-09","period":"2018-09-30","accepted":"2018-11-09 11:53:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312518323422/"},"0001193125-23-044711":{"form":"10-K","filed":"2023-02-22","period":"2022-12-31","accepted":"2023-02-22 15:12:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312523044711/"},"0001193125-12-462959":{"form":"10-Q","filed":"2012-11-09","period":"2012-09-30","accepted":"2012-11-09 14:55:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312512462959/"},"0001193125-15-291444":{"form":"10-Q","filed":"2015-08-14","period":"2015-06-30","accepted":"2015-08-14 13:29:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312515291444/"},"0001193125-20-132242":{"form":"10-Q","filed":"2020-05-04","period":"2020-03-31","accepted":"2020-05-04 14:44:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312520132242/"},"0001193125-21-238886":{"form":"10-Q","filed":"2021-08-06","period":"2021-06-30","accepted":"2021-08-06 11:32:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312521238886/"},"0001193125-25-258477":{"form":"10-Q","filed":"2025-10-30","period":"2025-09-30","accepted":"2025-10-30 16:01:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312525258477/"},"0000950170-24-018701":{"form":"10-K","filed":"2024-02-22","period":"2023-12-31","accepted":"2024-02-22 15:34:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017024018701/"},"0001193125-17-338478":{"form":"10-Q","filed":"2017-11-09","period":"2017-09-30","accepted":"2017-11-09 13:35:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312517338478/"},"0001193125-17-064638":{"form":"10-K","filed":"2017-03-01","period":"2016-12-31","accepted":"2017-03-01 12:11:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312517064638/"},"0001193125-10-256151":{"form":"10-Q","filed":"2010-11-10","period":"2010-09-30","accepted":"2010-11-10 17:05:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312510256151/"},"0001193125-18-245633":{"form":"10-Q","filed":"2018-08-10","period":"2018-06-30","accepted":"2018-08-10 13:03:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312518245633/"},"0001193125-17-168243":{"form":"10-Q","filed":"2017-05-12","period":"2017-03-31","accepted":"2017-05-12 11:55:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312517168243/"},"0001193125-22-277821":{"form":"10-Q","filed":"2022-11-04","period":"2022-09-30","accepted":"2022-11-04 15:09:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312522277821/"},"0001193125-11-051703":{"form":"10-K","filed":"2011-03-01","period":"2010-12-31","accepted":"2011-03-01 14:04:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312511051703/"},"0001193125-14-187349":{"form":"10-Q","filed":"2014-05-07","period":"2014-03-31","accepted":"2014-05-07 15:43:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312514187349/"},"0001193125-23-136994":{"form":"10-Q","filed":"2023-05-05","period":"2023-03-31","accepted":"2023-05-05 15:15:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312523136994/"},"0001193125-19-059974":{"form":"10-K","filed":"2019-03-01","period":"2018-12-31","accepted":"2019-03-01 12:03:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312519059974/"},"0001193125-20-207892":{"form":"10-Q","filed":"2020-08-03","period":"2020-06-30","accepted":"2020-08-03 14:26:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312520207892/"},"0000950170-25-101248":{"form":"10-Q","filed":"2025-08-01","period":"2025-06-30","accepted":"2025-08-01 12:48:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017025101248/"},"0001193125-18-160479":{"form":"10-Q","filed":"2018-05-11","period":"2018-03-31","accepted":"2018-05-11 12:08:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312518160479/"},"0001193125-13-213285":{"form":"10-Q","filed":"2013-05-10","period":"2013-03-31","accepted":"2013-05-10 13:05:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312513213285/"},"0001193125-21-050735":{"form":"10-K","filed":"2021-02-22","period":"2020-12-31","accepted":"2021-02-22 16:05:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312521050735/"},"0001193125-20-283796":{"form":"10-Q","filed":"2020-11-02","period":"2020-09-30","accepted":"2020-11-02 14:38:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312520283796/"},"0001193125-22-143504":{"form":"10-Q","filed":"2022-05-06","period":"2022-03-31","accepted":"2022-05-06 14:57:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312522143504/"},"0001193125-11-221404":{"form":"10-Q","filed":"2011-08-12","period":"2011-06-30","accepted":"2011-08-12 16:14:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312511221404/"},"0001193125-19-288119":{"form":"10-Q","filed":"2019-11-08","period":"2019-09-30","accepted":"2019-11-08 12:53:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312519288119/"},"0000950170-23-058679":{"form":"10-Q","filed":"2023-11-03","period":"2023-09-30","accepted":"2023-11-03 13:25:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000095017023058679/"},"0001193125-18-066579":{"form":"10-K","filed":"2018-03-01","period":"2017-12-31","accepted":"2018-03-01 14:14:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312518066579/"},"0001193125-22-213485":{"form":"10-Q","filed":"2022-08-05","period":"2022-06-30","accepted":"2022-08-05 14:29:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312522213485/"},"0001193125-21-321554":{"form":"10-Q","filed":"2021-11-05","period":"2021-09-30","accepted":"2021-11-05 15:48:00.0","cik":"97210","url":"https://www.sec.gov/Archives/edgar/data/97210/000119312521321554/"}},"annual":{"IS":{"name":"Income statement","periods":["2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2008-12-31":"0001193125-11-051703","2009-12-31":"0001193125-12-087457","2010-12-31":"0001193125-13-087821","2011-12-31":"0001193125-14-077218","2012-12-31":"0001193125-15-067671","2013-12-31":"0001193125-16-484381","2014-12-31":"0001193125-17-064638","2015-12-31":"0001193125-18-066579","2016-12-31":"0001193125-19-059974","2017-12-31":"0001193125-20-058676","2018-12-31":"0001193125-21-050735","2019-12-31":"0001193125-22-049828","2020-12-31":"0001193125-23-044711","2021-12-31":"0000950170-24-018701","2022-12-31":"0000950170-25-023784","2023-12-31":"0001193125-26-059002","2024-12-31":"0001193125-26-059002","2025-12-31":"0001193125-26-059002"},"frame_from":"0001193125-26-059002","lines":[{"tag":"Revenues","also_tags":["RevenueFromContractWithCustomerExcludingAssessedTax"],"label":"Total revenues","note":null,"earlier_labels":["Total net revenues"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1107042000},"2009-12-31":{"v":777425000,"first_filed":819407000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":1566162000,"first_filed":1608650000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":1429061000},"2012-12-31":{"v":1656750000},"2013-12-31":{"v":1427933000},"2014-12-31":{"v":1647824000},"2015-12-31":{"v":1639578000},"2016-12-31":{"v":1753250000,"src":"0001193125-18-066579"},"2017-12-31":{"v":2136606000},"2018-12-31":{"v":2100802000},"2019-12-31":{"v":2294965000},"2020-12-31":{"v":3121469000},"2021-12-31":{"v":3702881000},"2022-12-31":{"v":3155045000},"2023-12-31":{"v":2676298000},"2024-12-31":{"v":2819880000},"2025-12-31":{"v":3190024000}},"depth":1,"sign":1},{"tag":"CostOfGoodsSold","also_tags":[],"label":"Cost of products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":451225000},"2009-12-31":{"v":370907000,"first_filed":386807000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":589891000,"first_filed":602330000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":578936000,"first_filed":577066000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":642881000},"2013-12-31":{"v":499030000},"2014-12-31":{"v":640787000},"2015-12-31":{"v":591772000},"2016-12-31":{"v":659097000,"src":"0001193125-18-066579"},"2017-12-31":{"v":758548000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"CostOfServices","also_tags":[],"label":"Cost of services","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":157625000},"2009-12-31":{"v":107072000,"first_filed":120967000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":118688000,"first_filed":133571000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":138302000},"2012-12-31":{"v":127832000},"2013-12-31":{"v":120102000},"2014-12-31":{"v":128229000},"2015-12-31":{"v":132163000},"2016-12-31":{"v":134586000,"src":"0001193125-18-066579"},"2017-12-31":{"v":154186000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"CostOfGoodsAndServicesSold","also_tags":["CostOfRevenue"],"label":"Total cost of revenues","note":"exclusive of acquired intangible assets amortization shown separately below","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":608850000},"2009-12-31":{"v":477979000,"first_filed":507774000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":708579000,"first_filed":735901000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":717238000,"first_filed":715368000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":770713000},"2013-12-31":{"v":619132000},"2014-12-31":{"v":769016000},"2015-12-31":{"v":723935000},"2016-12-31":{"v":794642000},"2017-12-31":{"v":915153000},"2018-12-31":{"v":880408000},"2019-12-31":{"v":955136000},"2020-12-31":{"v":1335728000},"2021-12-31":{"v":1496225000},"2022-12-31":{"v":1287894000},"2023-12-31":{"v":1139550000},"2024-12-31":{"v":1170953000},"2025-12-31":{"v":1332679000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":498192000},"2009-12-31":{"v":299446000,"first_filed":311633000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":857583000,"first_filed":872749000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":711823000,"first_filed":713693000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":886037000},"2013-12-31":{"v":808801000},"2014-12-31":{"v":878808000},"2015-12-31":{"v":915643000},"2016-12-31":{"v":958608000,"first_filed":959567000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":1221453000,"first_filed":1223872000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":1220394000},"2019-12-31":{"v":1339829000},"2020-12-31":{"v":1785741000},"2021-12-31":{"v":2206656000},"2022-12-31":{"v":1867151000},"2023-12-31":{"v":1536748000},"2024-12-31":{"v":1648927000},"2025-12-31":{"v":1857345000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":247789000},"2009-12-31":{"v":195353000,"first_filed":200430000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":225333000,"first_filed":230101000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":232093000,"first_filed":233711000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":277016000,"first_filed":281500000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":279560000},"2014-12-31":{"v":319713000},"2015-12-31":{"v":306313000},"2016-12-31":{"v":316544000,"first_filed":315682000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":348913000,"first_filed":348287000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":390669000},"2019-12-31":{"v":437084000},"2020-12-31":{"v":464769000},"2021-12-31":{"v":547559000},"2022-12-31":{"v":558103000},"2023-12-31":{"v":577315000},"2024-12-31":{"v":617047000},"2025-12-31":{"v":648874000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost","also_tags":[],"label":"Engineering and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":216461000},"2009-12-31":{"v":161342000,"first_filed":164835000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":191863000,"first_filed":197022000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":201024000,"first_filed":195600000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":255866000,"first_filed":251382000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":264055000},"2014-12-31":{"v":291639000},"2015-12-31":{"v":292250000},"2016-12-31":{"v":292159000,"first_filed":291025000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":307305000,"first_filed":305665000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":301505000},"2019-12-31":{"v":322824000},"2020-12-31":{"v":374964000},"2021-12-31":{"v":427609000},"2022-12-31":{"v":440591000},"2023-12-31":{"v":418089000},"2024-12-31":{"v":460876000},"2025-12-31":{"v":504596000}},"depth":2,"sign":1},{"tag":"AmortizationOfIntangibleAssets","also_tags":[],"label":"Acquired intangible assets amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":20633000},"2009-12-31":{"v":32296000},"2010-12-31":{"v":29250000,"first_filed":29251000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":40465000},"2012-12-31":{"v":73508000},"2013-12-31":{"v":72447000},"2014-12-31":{"v":70771000},"2015-12-31":{"v":69031000},"2016-12-31":{"v":52648000},"2017-12-31":{"v":30530000},"2018-12-31":{"v":39191000},"2019-12-31":{"v":40147000},"2020-12-31":{"v":30803000},"2021-12-31":{"v":21456000},"2022-12-31":{"v":19333000},"2023-12-31":{"v":18999000},"2024-12-31":{"v":18764000},"2025-12-31":{"v":15270000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentInProcess","also_tags":[],"label":"In-process research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":1600000}},"depth":2,"sign":null},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":["RestructuringCharges"],"label":"Restructuring and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":62775000},"2009-12-31":{"v":35309000,"first_filed":36493000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":-3800000},"2011-12-31":{"v":6743000},"2012-12-31":{"v":-7721000},"2013-12-31":{"v":2080000},"2014-12-31":{"v":1365000},"2015-12-31":{"v":5080000},"2016-12-31":{"v":21942000},"2017-12-31":{"v":9362000},"2018-12-31":{"v":15232000},"2019-12-31":{"v":-13880000},"2020-12-31":{"v":-13202000},"2021-12-31":{"v":9312000},"2022-12-31":{"v":17185000},"2023-12-31":{"v":21277000},"2024-12-31":{"v":15571000},"2025-12-31":{"v":38554000}},"depth":2,"sign":1},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":329674000},"2013-12-31":{"v":0},"2014-12-31":{"v":98897000},"2015-12-31":{"v":-254946000,"src":"0001193125-17-064638"},"2016-12-31":{"v":254946000},"2017-12-31":{"v":0,"src":"0001193125-18-066579"}},"depth":2,"sign":null},{"tag":"ImpairmentOfIntangibleAssetsFinitelived","also_tags":[],"label":"Acquired intangible assets impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":98200000,"src":"0001193125-17-064638"},"2016-12-31":{"v":83339000},"2018-12-31":{"v":8800000,"src":"0001193125-19-059974"}},"depth":2,"sign":null},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Gain on sale of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":57119000},"2025-12-31":{"v":0}},"depth":2,"sign":-1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":878932000},"2009-12-31":{"v":424300000,"first_filed":434054000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":442646000,"first_filed":459281000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":480325000,"first_filed":477979000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":598669000},"2013-12-31":{"v":618142000},"2014-12-31":{"v":782385000},"2015-12-31":{"v":672674000},"2016-12-31":{"v":1021578000,"first_filed":1019582000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":696110000,"first_filed":693844000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":746597000},"2019-12-31":{"v":786175000},"2020-12-31":{"v":857334000},"2021-12-31":{"v":1005936000},"2022-12-31":{"v":1035212000},"2023-12-31":{"v":1035680000},"2024-12-31":{"v":1055139000},"2025-12-31":{"v":1207294000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["income from operations"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-380740000},"2009-12-31":{"v":-124854000,"first_filed":-122421000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":414937000,"first_filed":413468000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":231498000,"first_filed":235714000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":287368000},"2013-12-31":{"v":190659000},"2014-12-31":{"v":96423000},"2015-12-31":{"v":242969000},"2016-12-31":{"v":-62970000,"first_filed":-60015000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":525343000,"first_filed":530028000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":473797000},"2019-12-31":{"v":553654000},"2020-12-31":{"v":928407000},"2021-12-31":{"v":1200720000},"2022-12-31":{"v":831939000},"2023-12-31":{"v":501068000},"2024-12-31":{"v":593788000},"2025-12-31":{"v":650051000}},"depth":0,"sign":1},{"tag":"InvestmentIncomeInterest","also_tags":[],"label":"Interest income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":12558000},"2009-12-31":{"v":3417000},"2010-12-31":{"v":5861000,"first_filed":8104000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":6617000},"2012-12-31":{"v":4090000},"2013-12-31":{"v":4129000},"2014-12-31":{"v":6259000},"2015-12-31":{"v":7214000},"2016-12-31":{"v":9296000},"2017-12-31":{"v":17805000},"2018-12-31":{"v":20458000,"first_filed":26704000,"first_src":"0001193125-19-059974"},"2019-12-31":{"v":16990000,"first_filed":24785000,"first_src":"0001193125-20-058676"},"2020-12-31":{"v":5982000},"2021-12-31":{"v":2627000},"2022-12-31":{"v":6379000},"2023-12-31":{"v":27348000},"2024-12-31":{"v":24772000},"2025-12-31":{"v":15696000}},"depth":1,"sign":1},{"tag":"InterestExpense","also_tags":["InterestExpenseAndOther"],"label":"Interest expense","note":null,"earlier_labels":["Interest expense and other","Interest expense and other, net"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":22447000},"2010-12-31":{"v":24451000},"2011-12-31":{"v":23694000,"src":"0001193125-13-087821"},"2012-12-31":{"v":24534000,"first_filed":25482000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":26097000},"2014-12-31":{"v":6934000},"2015-12-31":{"v":1876000},"2016-12-31":{"v":3637000},"2017-12-31":{"v":21663000},"2018-12-31":{"v":21780000,"first_filed":31269000,"first_src":"0001193125-19-059974"},"2019-12-31":{"v":22224000,"first_filed":23145000,"first_src":"0001193125-20-058676"},"2020-12-31":{"v":24182000},"2021-12-31":{"v":17820000},"2022-12-31":{"v":3719000},"2023-12-31":{"v":3806000},"2024-12-31":{"v":3587000},"2025-12-31":{"v":6846000}},"depth":1,"sign":-1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other expense, net","note":"income","earlier_labels":["Interest expense and other, net"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-14236000},"2009-12-31":{"v":-23633000,"src":"0001193125-11-051703"},"2010-12-31":{"v":-27060000,"src":"0001193125-11-051703"},"2012-12-31":{"v":-948000},"2013-12-31":{"v":33231000},"2014-12-31":{"v":-372000},"2015-12-31":{"v":4817000},"2016-12-31":{"v":2251000,"first_filed":-704000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":2927000,"first_filed":-1758000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":-4674000,"first_filed":-1431000,"first_src":"0001193125-19-059974"},"2019-12-31":{"v":-22648000,"first_filed":-29522000,"first_src":"0001193125-20-058676"},"2020-12-31":{"v":-9192000},"2021-12-31":{"v":-24572000},"2022-12-31":{"v":5786000},"2023-12-31":{"v":962000},"2024-12-31":{"v":-5887000},"2025-12-31":{"v":-5641000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["income before income taxes"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":201922000},"2014-12-31":{"v":95376000},"2015-12-31":{"v":253124000},"2016-12-31":{"v":-55060000},"2017-12-31":{"v":524412000},"2018-12-31":{"v":467801000},"2019-12-31":{"v":525772000},"2020-12-31":{"v":901015000},"2021-12-31":{"v":1160955000},"2022-12-31":{"v":840385000,"src":"0000950170-24-018701"},"2023-12-31":{"v":525572000,"src":"0000950170-24-018701"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Income before income taxes and equity in net earnings of affiliate","note":null,"earlier_labels":["Income before income taxes","Income from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-382418000},"2009-12-31":{"v":-143884000,"first_filed":-142637000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":396347000,"first_filed":394512000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":214421000,"first_filed":218637000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":265976000},"2013-12-31":{"v":201922000,"src":"0001193125-15-067671"},"2014-12-31":{"v":95376000,"src":"0001193125-15-067671"},"2022-12-31":{"v":840385000},"2023-12-31":{"v":525572000},"2024-12-31":{"v":609086000},"2025-12-31":{"v":653260000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax provision","note":null,"earlier_labels":["Provision for income taxes","provision for income taxes"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":12577000},"2009-12-31":{"v":-8521000,"first_filed":-8800000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":16655000,"first_filed":14782000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":-129536000,"first_filed":-129256000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":48927000},"2013-12-31":{"v":36975000},"2014-12-31":{"v":14104000},"2015-12-31":{"v":46647000},"2016-12-31":{"v":-11639000},"2017-12-31":{"v":266720000},"2018-12-31":{"v":16022000},"2019-12-31":{"v":58304000},"2020-12-31":{"v":116868000},"2021-12-31":{"v":146366000},"2022-12-31":{"v":124884000},"2023-12-31":{"v":76820000},"2024-12-31":{"v":59503000},"2025-12-31":{"v":79299000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsBeforeEquityNetEarningsOfAffiliate","also_tags":["IncomeLossFromContinuingOperations"],"label":"Income before equity in net earnings of affiliate","note":null,"earlier_labels":["Income from continuing operations"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-394995000},"2009-12-31":{"v":-135363000,"first_filed":-133837000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":379692000,"first_filed":379730000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":343957000,"first_filed":347893000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":217049000,"src":"0001193125-14-077218"},"2013-12-31":{"v":164947000,"src":"0001193125-14-077218"},"2022-12-31":{"v":715501000},"2023-12-31":{"v":448752000},"2024-12-31":{"v":549583000},"2025-12-31":{"v":573961000}},"depth":0,"sign":1},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax","also_tags":[],"label":"Income from discontinued operations before income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":768000},"2009-12-31":{"v":1247000},"2010-12-31":{"v":5406000},"2011-12-31":{"v":1278000}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Income from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":768000}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod","also_tags":[],"label":"Benefit for income taxes","note":null,"earlier_labels":["provision for income taxes"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-279000},"2010-12-31":{"v":278000},"2011-12-31":{"v":-267000}},"depth":0,"sign":null},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity"],"label":"Equity in net earnings of affiliate","note":null,"earlier_labels":["Income from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1526000},"2010-12-31":{"v":5128000},"2011-12-31":{"v":1545000},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":-7211000},"2025-12-31":{"v":-19914000}},"depth":1,"sign":1},{"tag":"DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax","also_tags":[],"label":"Gain on disposal of discontinued operations","note":"net of tax $4,578","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":24371000}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-394227000},"2009-12-31":{"v":-133837000},"2010-12-31":{"v":384820000,"first_filed":379730000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":369873000,"first_filed":373809000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":217049000},"2013-12-31":{"v":164947000},"2014-12-31":{"v":81272000},"2015-12-31":{"v":206477000},"2016-12-31":{"v":-43421000},"2017-12-31":{"v":257692000},"2018-12-31":{"v":451779000},"2019-12-31":{"v":467468000},"2020-12-31":{"v":784147000},"2021-12-31":{"v":1014589000},"2022-12-31":{"v":715501000},"2023-12-31":{"v":448752000},"2024-12-31":{"v":542372000},"2025-12-31":{"v":554047000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-2.32},"2009-12-31":{"v":-0.78},"2010-12-31":{"v":2.11},"2011-12-31":{"v":1.86},"2012-12-31":{"v":1.16,"src":"0001193125-14-077218"},"2013-12-31":{"v":0.86,"src":"0001193125-14-077218"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-2.32},"2009-12-31":{"v":-0.78},"2010-12-31":{"v":1.73},"2011-12-31":{"v":1.52},"2012-12-31":{"v":0.94,"src":"0001193125-14-077218"},"2013-12-31":{"v":0.7,"src":"0001193125-14-077218"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2008-12-31":{"v":-2.31},"2009-12-31":{"v":-0.77},"2010-12-31":{"v":2.14},"2011-12-31":{"v":2},"2012-12-31":{"v":1.16},"2013-12-31":{"v":0.86},"2014-12-31":{"v":0.4},"2015-12-31":{"v":0.98},"2016-12-31":{"v":-0.21},"2017-12-31":{"v":1.3},"2018-12-31":{"v":2.41},"2019-12-31":{"v":2.74},"2020-12-31":{"v":4.72},"2021-12-31":{"v":6.15},"2022-12-31":{"v":4.52},"2023-12-31":{"v":2.91},"2024-12-31":{"v":3.41},"2025-12-31":{"v":3.48}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2008-12-31":{"v":-2.31},"2009-12-31":{"v":-0.77},"2010-12-31":{"v":1.75},"2011-12-31":{"v":1.63},"2012-12-31":{"v":0.94},"2013-12-31":{"v":0.7},"2014-12-31":{"v":0.37},"2015-12-31":{"v":0.97},"2016-12-31":{"v":-0.21},"2017-12-31":{"v":1.28},"2018-12-31":{"v":2.35},"2019-12-31":{"v":2.6},"2020-12-31":{"v":4.28},"2021-12-31":{"v":5.53},"2022-12-31":{"v":4.22},"2023-12-31":{"v":2.73},"2024-12-31":{"v":3.32},"2025-12-31":{"v":3.47}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted average common sharesbasic","note":null,"earlier_labels":["Weighted average common shares-basic"],"kind":"shares","earlier_years":false,"values":{"2008-12-31":{"v":170593000},"2009-12-31":{"v":173604000},"2010-12-31":{"v":179924000},"2011-12-31":{"v":184683000},"2012-12-31":{"v":186878000},"2013-12-31":{"v":190772000},"2014-12-31":{"v":202908000},"2015-12-31":{"v":211544000},"2016-12-31":{"v":202578000},"2017-12-31":{"v":198069000},"2018-12-31":{"v":187672000},"2019-12-31":{"v":170425000},"2020-12-31":{"v":166120000},"2021-12-31":{"v":164960000},"2022-12-31":{"v":158434000},"2023-12-31":{"v":154310000},"2024-12-31":{"v":159083000},"2025-12-31":{"v":159119000}},"depth":1,"sign":1},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted average common sharesdiluted","note":null,"earlier_labels":["Weighted average common shares-diluted"],"kind":"shares","earlier_years":false,"values":{"2008-12-31":{"v":170593000},"2009-12-31":{"v":173604000},"2010-12-31":{"v":226807000},"2011-12-31":{"v":226820000},"2012-12-31":{"v":230246000},"2013-12-31":{"v":235599000},"2014-12-31":{"v":222550000},"2015-12-31":{"v":213321000},"2016-12-31":{"v":202578000},"2017-12-31":{"v":201641000},"2018-12-31":{"v":192605000},"2019-12-31":{"v":179459000},"2020-12-31":{"v":183042000},"2021-12-31":{"v":183625000},"2022-12-31":{"v":169734000},"2023-12-31":{"v":164304000},"2024-12-31":{"v":163314000},"2025-12-31":{"v":159719000}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareDeclared","also_tags":[],"label":"Cash dividend declared per common share","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2014-12-31":{"v":0.18},"2015-12-31":{"v":0.24},"2016-12-31":{"v":0.24},"2017-12-31":{"v":0.28},"2018-12-31":{"v":0.36,"src":"0001193125-20-058676"},"2019-12-31":{"v":0.36,"src":"0001193125-20-058676"}},"depth":0,"sign":null},{"tag":"SalesRevenueGoodsNet","also_tags":[],"label":"Products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":836045000},"2009-12-31":{"v":576547000,"first_filed":595304000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":1330942000,"first_filed":1349257000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":1160191000},"2012-12-31":{"v":1383569000},"2013-12-31":{"v":1154922000},"2014-12-31":{"v":1364024000},"2015-12-31":{"v":1340566000},"2016-12-31":{"v":1453248000,"src":"0001193125-18-066579"},"2017-12-31":{"v":1784695000,"src":"0001193125-18-066579"}},"depth":0,"sign":null},{"tag":"SalesRevenueServicesNet","also_tags":[],"label":"Services","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":270997000},"2009-12-31":{"v":200878000,"first_filed":224103000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":235220000,"first_filed":259393000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":268870000},"2012-12-31":{"v":273181000},"2013-12-31":{"v":273011000},"2014-12-31":{"v":283800000},"2015-12-31":{"v":299012000},"2016-12-31":{"v":300002000,"src":"0001193125-18-066579"},"2017-12-31":{"v":351911000,"src":"0001193125-18-066579"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2009-12-31":"0001193125-11-051703","2010-12-31":"0001193125-12-087457","2011-12-31":"0001193125-13-087821","2012-12-31":"0001193125-14-077218","2013-12-31":"0001193125-15-067671","2014-12-31":"0001193125-16-484381","2015-12-31":"0001193125-17-064638","2016-12-31":"0001193125-18-066579","2017-12-31":"0001193125-19-059974","2018-12-31":"0001193125-20-058676","2019-12-31":"0001193125-21-050735","2020-12-31":"0001193125-22-049828","2021-12-31":"0001193125-23-044711","2022-12-31":"0000950170-24-018701","2023-12-31":"0000950170-25-023784","2024-12-31":"0001193125-26-059002","2025-12-31":"0001193125-26-059002"},"frame_from":"0001193125-26-059002","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":416737000},"2010-12-31":{"v":397737000},"2011-12-31":{"v":573736000},"2012-12-31":{"v":338920000},"2013-12-31":{"v":341638000},"2014-12-31":{"v":294256000},"2015-12-31":{"v":264705000},"2016-12-31":{"v":307884000},"2017-12-31":{"v":429843000},"2018-12-31":{"v":926752000},"2019-12-31":{"v":773924000},"2020-12-31":{"v":914121000},"2021-12-31":{"v":1122199000},"2022-12-31":{"v":854773000},"2023-12-31":{"v":757571000},"2024-12-31":{"v":553354000},"2025-12-31":{"v":293751000}},"depth":1,"sign":1},{"tag":"AvailableForSaleDebtAndEquitySecuritiesCurrent","also_tags":["AvailableForSaleSecuritiesCurrent","MarketableSecuritiesCurrent"],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":46933000},"2010-12-31":{"v":409061000},"2011-12-31":{"v":96502000},"2012-12-31":{"v":431516000},"2013-12-31":{"v":586882000},"2014-12-31":{"v":533787000},"2015-12-31":{"v":477696000},"2016-12-31":{"v":871024000},"2017-12-31":{"v":1347979000},"2018-12-31":{"v":190096000},"2019-12-31":{"v":137303000},"2020-12-31":{"v":522280000},"2021-12-31":{"v":244231000},"2022-12-31":{"v":39612000},"2023-12-31":{"v":62154000},"2024-12-31":{"v":46312000},"2025-12-31":{"v":28247000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, less allowance for credit losses of $2,410 and $2,111 at December 31, 2025 and December 31, 2024, respectively","note":null,"earlier_labels":["Accounts receivable, less allowance for credit losses of $2,111 and $1,988 in 2024 and 2023, respectively","Accounts receivable, less allowance for credit losses of $1,988 and $1,955 in 2023 and 2022, respectively","Accounts receivable, less allowance for credit losses of $1,955 and $2,012 in 2022 and 2021, respectively","Accounts receivable, less allowance for credit losses of $2,012 and $2,034 in 2021 and 2020, respectively","Accounts receivable, less allowance for doubtful accounts of $2,034 and $1,736 in 2020 and 2019, respectively","Accounts receivable, less allowance for doubtful accounts of $1,736 and $1,673 in 2019 and 2018, respectively","Accounts receivable, less allowance for doubtful accounts of $1,673 and $2,219 in 2018 and 2017, respectively","Accounts receivable, less allowance for doubtful accounts of $2,219 and $2,356 in 2017 and 2016, respectively","Accounts receivable, less allowance for doubtful accounts of $2,356 and $2,407 in 2016 and 2015, respectively","Accounts receivable, less allowance for doubtful accounts of $2,407 and $2,491 in 2015 and 2014, respectively","Accounts receivable, less allowance for doubtful accounts of $2,491 and $2,912 in 2014 and 2013, respectively","Accounts receivable, less allowance for doubtful accounts of $2,912 and $4,118 in 2013 and 2012, respectively","Accounts receivable, less allowance for doubtful accounts of $4,118 and $4,102 in 2012 and 2011, respectively","Accounts receivable, less allowance for doubtful accounts of $4,102 and $3,752 in 2011 and 2010, respectively","Accounts receivable, less allowance for doubtful accounts of $3,752 and $3,770 in 2010 and 2009, respectively"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":125236000},"2010-12-31":{"v":168756000,"first_filed":176483000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":129330000},"2012-12-31":{"v":153423000},"2013-12-31":{"v":157642000},"2014-12-31":{"v":151034000},"2015-12-31":{"v":211293000},"2016-12-31":{"v":192444000},"2017-12-31":{"v":272783000},"2018-12-31":{"v":291267000},"2019-12-31":{"v":362368000},"2020-12-31":{"v":497506000},"2021-12-31":{"v":550749000},"2022-12-31":{"v":491145000},"2023-12-31":{"v":422124000},"2024-12-31":{"v":471426000},"2025-12-31":{"v":786913000}},"depth":1,"sign":1},{"tag":"InventoryRawMaterialsNetOfReserves","also_tags":["InventoryRawMaterials"],"label":"Parts","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":43691000},"2010-12-31":{"v":78109000,"first_filed":91094000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":102307000,"first_filed":109315000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":89598000},"2013-12-31":{"v":84232000},"2014-12-31":{"v":70821000},"2015-12-31":{"v":73117000,"src":"0001193125-16-484381"}},"depth":1,"sign":null},{"tag":"InventoryWorkInProcessNetOfReserves","also_tags":["InventoryWorkInProcess"],"label":"Assemblies in process","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":37161000},"2010-12-31":{"v":16013000,"first_filed":17048000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":24283000,"first_filed":33856000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":32303000},"2013-12-31":{"v":15539000},"2014-12-31":{"v":10347000},"2015-12-31":{"v":32825000,"src":"0001193125-16-484381"}},"depth":1,"sign":null},{"tag":"InventoryFinishedGoodsNetOfReserves","also_tags":["InventoryFinishedGoods"],"label":"Finished goods","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":9984000},"2010-12-31":{"v":22719000,"first_filed":9500000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":33473000,"first_filed":16892000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":17509000},"2013-12-31":{"v":38168000},"2014-12-31":{"v":23961000},"2015-12-31":{"v":47646000,"src":"0001193125-16-484381"}},"depth":1,"sign":null},{"tag":"InventoryNet","also_tags":[],"label":"Inventories, net","note":null,"earlier_labels":["Inventory, Net, Total","Inventories, total"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":90836000},"2010-12-31":{"v":116841000,"first_filed":117642000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":160063000},"2012-12-31":{"v":139410000},"2013-12-31":{"v":137939000},"2014-12-31":{"v":105129000},"2015-12-31":{"v":153588000},"2016-12-31":{"v":135958000},"2017-12-31":{"v":107525000},"2018-12-31":{"v":153541000},"2019-12-31":{"v":196691000},"2020-12-31":{"v":222189000},"2021-12-31":{"v":243330000},"2022-12-31":{"v":325019000},"2023-12-31":{"v":309974000},"2024-12-31":{"v":298492000},"2025-12-31":{"v":379552000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsNetCurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":18944000},"2010-12-31":{"v":22730000},"2011-12-31":{"v":53948000},"2012-12-31":{"v":77305000},"2013-12-31":{"v":72478000},"2014-12-31":{"v":57239000},"2015-12-31":{"v":54973000}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepayments and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":63606000},"2010-12-31":{"v":52780000,"first_filed":52965000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":86308000},"2012-12-31":{"v":95487000,"src":"0001193125-13-087821"},"2016-12-31":{"v":116493000},"2017-12-31":{"v":112151000},"2018-12-31":{"v":170826000},"2019-12-31":{"v":188598000},"2020-12-31":{"v":259338000,"src":"0001193125-21-050735"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseCurrent","also_tags":[],"label":"Prepayments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":90931000},"2013-12-31":{"v":136374000},"2014-12-31":{"v":95819000},"2015-12-31":{"v":91519000},"2016-12-31":{"v":108454000,"src":"0001193125-17-064638"},"2020-12-31":{"v":250092000},"2021-12-31":{"v":406266000},"2022-12-31":{"v":532962000},"2023-12-31":{"v":548970000},"2024-12-31":{"v":429086000},"2025-12-31":{"v":427564000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":4556000},"2013-12-31":{"v":7324000},"2014-12-31":{"v":6582000},"2015-12-31":{"v":6194000},"2016-12-31":{"v":8039000,"src":"0001193125-17-064638"},"2020-12-31":{"v":9246000},"2021-12-31":{"v":9452000},"2022-12-31":{"v":14404000},"2023-12-31":{"v":37992000},"2024-12-31":{"v":17727000},"2025-12-31":{"v":33273000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets held for sale","note":null,"earlier_labels":["Current assets from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":8713000},"2022-12-31":{"v":0},"2023-12-31":{"v":23250000},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":762292000},"2010-12-31":{"v":1176618000},"2011-12-31":{"v":1099887000},"2012-12-31":{"v":1236061000},"2013-12-31":{"v":1440277000},"2014-12-31":{"v":1243846000},"2015-12-31":{"v":1259968000},"2016-12-31":{"v":1623803000},"2017-12-31":{"v":2270281000},"2018-12-31":{"v":1732482000},"2019-12-31":{"v":1658884000},"2020-12-31":{"v":2415434000},"2021-12-31":{"v":2576227000},"2022-12-31":{"v":2257915000},"2023-12-31":{"v":2162035000},"2024-12-31":{"v":1816397000},"2025-12-31":{"v":1949300000}},"depth":0,"sign":1},{"tag":"Land","also_tags":[],"label":"Land","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":16561000},"2010-12-31":{"v":16561000},"2011-12-31":{"v":16561000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"BuildingsAndImprovementsGross","also_tags":[],"label":"Buildings and improvements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":133689000},"2010-12-31":{"v":130091000,"first_filed":130962000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":131743000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"MachineryAndEquipmentGross","also_tags":[],"label":"Machinery and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":631506000},"2010-12-31":{"v":625649000,"first_filed":631477000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":648610000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"ConstructionInProgressGross","also_tags":[],"label":"Construction in progress","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":651000},"2010-12-31":{"v":1073000},"2011-12-31":{"v":1280000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentGross","also_tags":[],"label":"Total property, plant and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":782407000},"2010-12-31":{"v":773374000,"first_filed":780073000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":798194000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment","also_tags":[],"label":"Less: Accumulated depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":536045000},"2010-12-31":{"v":542266000,"first_filed":548496000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":565987000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property, plant and equipment, net","note":null,"earlier_labels":["Net property, plant and equipment"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":246362000},"2010-12-31":{"v":231108000,"first_filed":231577000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":232207000},"2012-12-31":{"v":265782000},"2013-12-31":{"v":275236000},"2014-12-31":{"v":329038000},"2015-12-31":{"v":273414000},"2016-12-31":{"v":253821000},"2017-12-31":{"v":268447000},"2018-12-31":{"v":279821000},"2019-12-31":{"v":320216000},"2020-12-31":{"v":394800000},"2021-12-31":{"v":387240000},"2022-12-31":{"v":418683000},"2023-12-31":{"v":445492000},"2024-12-31":{"v":508171000},"2025-12-31":{"v":562999000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets, net","note":null,"earlier_labels":["Lease right-of-use assets"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":50100000},"2019-12-31":{"v":57539000},"2020-12-31":{"v":54569000},"2021-12-31":{"v":68807000},"2022-12-31":{"v":73734000},"2023-12-31":{"v":73417000},"2024-12-31":{"v":70185000},"2025-12-31":{"v":76635000}},"depth":1,"sign":1},{"tag":"AvailableForSaleSecuritiesNoncurrent","also_tags":["MarketableSecuritiesNoncurrent"],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":55130000},"2010-12-31":{"v":248696000},"2011-12-31":{"v":84407000},"2012-12-31":{"v":235872000},"2013-12-31":{"v":271078000},"2014-12-31":{"v":470789000},"2015-12-31":{"v":265928000},"2016-12-31":{"v":433843000},"2017-12-31":{"v":125926000},"2018-12-31":{"v":87731000},"2019-12-31":{"v":104490000},"2020-12-31":{"v":117980000,"src":"0001193125-21-050735"}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsNetNoncurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":5372000},"2013-12-31":{"v":5217000},"2014-12-31":{"v":7494000},"2015-12-31":{"v":7404000},"2016-12-31":{"v":107405000},"2017-12-31":{"v":84026000},"2018-12-31":{"v":70848000},"2019-12-31":{"v":75185000,"src":"0001193125-20-058676"}},"depth":1,"sign":null},{"tag":"AvailableForSaleDebtAndEquitySecuritiesNonCurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":117980000},"2021-12-31":{"v":133858000},"2022-12-31":{"v":110777000},"2023-12-31":{"v":117434000},"2024-12-31":{"v":124121000},"2025-12-31":{"v":126256000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":75185000},"2020-12-31":{"v":87913000},"2021-12-31":{"v":102428000},"2022-12-31":{"v":142784000},"2023-12-31":{"v":175775000},"2024-12-31":{"v":222438000},"2025-12-31":{"v":275265000}},"depth":1,"sign":1},{"tag":"DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent","also_tags":[],"label":"Retirement plans assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":13981000},"2011-12-31":{"v":8840000},"2012-12-31":{"v":3282000},"2013-12-31":{"v":9342000},"2014-12-31":{"v":12896000},"2015-12-31":{"v":636000},"2016-12-31":{"v":7712000},"2017-12-31":{"v":17491000},"2018-12-31":{"v":16883000},"2019-12-31":{"v":18457000},"2020-12-31":{"v":17468000},"2021-12-31":{"v":15110000},"2022-12-31":{"v":11761000},"2023-12-31":{"v":11504000},"2024-12-31":{"v":11994000},"2025-12-31":{"v":12059000}},"depth":1,"sign":1},{"tag":"EquityMethodInvestments","also_tags":[],"label":"Equity method investment","note":null,"earlier_labels":["Equity Method Investment"],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":0},"2024-12-31":{"v":494494000},"2025-12-31":{"v":537098000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":19361000},"2010-12-31":{"v":16542000},"2011-12-31":{"v":17545000},"2012-12-31":{"v":14837000,"first_filed":20209000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":14591000},"2014-12-31":{"v":10419000},"2015-12-31":{"v":13080000},"2016-12-31":{"v":12165000},"2017-12-31":{"v":12275000},"2018-12-31":{"v":11509000},"2019-12-31":{"v":10332000},"2020-12-31":{"v":9384000},"2021-12-31":{"v":24096000},"2022-12-31":{"v":28925000},"2023-12-31":{"v":38580000},"2024-12-31":{"v":49620000},"2025-12-31":{"v":71697000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Long-term assets from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":469000}},"depth":1,"sign":null},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Acquired intangible assets, net","note":null,"earlier_labels":["Intangible assets, net"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":152192000},"2010-12-31":{"v":122941000},"2011-12-31":{"v":392975000},"2012-12-31":{"v":318867000},"2013-12-31":{"v":252291000},"2014-12-31":{"v":190600000},"2015-12-31":{"v":239831000},"2016-12-31":{"v":100401000},"2017-12-31":{"v":79088000},"2018-12-31":{"v":125482000},"2019-12-31":{"v":125480000},"2020-12-31":{"v":100939000},"2021-12-31":{"v":75635000},"2022-12-31":{"v":53478000},"2023-12-31":{"v":35404000},"2024-12-31":{"v":15927000},"2025-12-31":{"v":51271000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":352778000},"2012-12-31":{"v":349272000},"2013-12-31":{"v":361792000},"2014-12-31":{"v":273438000},"2015-12-31":{"v":488413000},"2016-12-31":{"v":223343000},"2017-12-31":{"v":252011000},"2018-12-31":{"v":381850000},"2019-12-31":{"v":416431000},"2020-12-31":{"v":453859000},"2021-12-31":{"v":426024000},"2022-12-31":{"v":403195000},"2023-12-31":{"v":415652000},"2024-12-31":{"v":395367000},"2025-12-31":{"v":521019000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperation","also_tags":[],"label":"Long-term assets held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":11531000},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1235337000},"2010-12-31":{"v":1810355000},"2011-12-31":{"v":2188639000},"2012-12-31":{"v":2429345000},"2013-12-31":{"v":2629824000},"2014-12-31":{"v":2538520000},"2015-12-31":{"v":2548674000},"2016-12-31":{"v":2762493000},"2017-12-31":{"v":3109545000},"2018-12-31":{"v":2706606000},"2019-12-31":{"v":2787014000},"2020-12-31":{"v":3652346000},"2021-12-31":{"v":3809425000},"2022-12-31":{"v":3501252000},"2023-12-31":{"v":3486824000},"2024-12-31":{"v":3708714000},"2025-12-31":{"v":4183599000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":66765000},"2010-12-31":{"v":81142000,"first_filed":81979000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":69842000},"2012-12-31":{"v":58324000},"2013-12-31":{"v":62874000},"2014-12-31":{"v":47763000},"2015-12-31":{"v":92358000},"2016-12-31":{"v":95362000},"2017-12-31":{"v":86393000},"2018-12-31":{"v":100688000},"2019-12-31":{"v":126617000},"2020-12-31":{"v":133663000},"2021-12-31":{"v":153133000},"2022-12-31":{"v":139722000},"2023-12-31":{"v":180131000},"2024-12-31":{"v":134792000},"2025-12-31":{"v":269185000}},"depth":1,"sign":1},{"tag":"EmployeeRelatedLiabilitiesCurrent","also_tags":[],"label":"Accrued employees' compensation and withholdings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":55356000},"2010-12-31":{"v":105374000,"first_filed":106490000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":90427000},"2012-12-31":{"v":86264000},"2013-12-31":{"v":95619000},"2014-12-31":{"v":100994000},"2015-12-31":{"v":113994000},"2016-12-31":{"v":109944000},"2017-12-31":{"v":141694000},"2018-12-31":{"v":148566000},"2019-12-31":{"v":163883000},"2020-12-31":{"v":220321000},"2021-12-31":{"v":253667000},"2022-12-31":{"v":212266000},"2023-12-31":{"v":191750000},"2024-12-31":{"v":204991000},"2025-12-31":{"v":254973000}},"depth":1,"sign":1},{"tag":"DeferredRevenueAndCustomerAdvancesCurrent","also_tags":[],"label":"Deferred revenue and customer advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":104439000},"2010-12-31":{"v":105568000,"first_filed":106579000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":78670000},"2012-12-31":{"v":81357000},"2013-12-31":{"v":55404000},"2014-12-31":{"v":71603000},"2015-12-31":{"v":85527000},"2016-12-31":{"v":84478000},"2017-12-31":{"v":83614000},"2018-12-31":{"v":77711000},"2019-12-31":{"v":104876000},"2020-12-31":{"v":134662000},"2021-12-31":{"v":146185000},"2022-12-31":{"v":148285000},"2023-12-31":{"v":99804000},"2024-12-31":{"v":107710000},"2025-12-31":{"v":153124000}},"depth":1,"sign":1},{"tag":"BusinessAcquisitionContingentConsiderationAtFairValue","also_tags":[],"label":"Contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":68892000},"2012-12-31":{"v":388000,"src":"0001193125-13-087821"}},"depth":1,"sign":null},{"tag":"OtherAccruedLiabilitiesCurrent","also_tags":[],"label":"Other accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":54640000},"2010-12-31":{"v":57145000,"first_filed":57741000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":62420000},"2012-12-31":{"v":57249000,"first_filed":56861000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":63712000},"2014-12-31":{"v":50247000,"first_filed":51997000,"first_src":"0001193125-15-067671"},"2015-12-31":{"v":43727000},"2016-12-31":{"v":51382000},"2017-12-31":{"v":59083000},"2018-12-31":{"v":78272000},"2019-12-31":{"v":70871000},"2020-12-31":{"v":77581000},"2021-12-31":{"v":124187000},"2022-12-31":{"v":112271000},"2023-12-31":{"v":114712000},"2024-12-31":{"v":90777000},"2025-12-31":{"v":111845000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":19476000},"2020-12-31":{"v":20573000},"2021-12-31":{"v":19977000},"2022-12-31":{"v":18594000},"2023-12-31":{"v":17522000},"2024-12-31":{"v":18699000},"2025-12-31":{"v":19340000}},"depth":1,"sign":1},{"tag":"BusinessCombinationContingentConsiderationLiabilityCurrent","also_tags":[],"label":"Contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":895000},"2015-12-31":{"v":15500000},"2016-12-31":{"v":1050000},"2017-12-31":{"v":24497000},"2018-12-31":{"v":34865000},"2019-12-31":{"v":9106000}},"depth":1,"sign":null},{"tag":"ShortTermBorrowings","also_tags":[],"label":"Short-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":200000000}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesCurrent","also_tags":[],"label":"Income taxes payable","note":null,"earlier_labels":["Accrued income taxes"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":8465000},"2011-12-31":{"v":860000},"2012-12-31":{"v":12306000},"2013-12-31":{"v":11360000},"2014-12-31":{"v":20049000},"2015-12-31":{"v":21751000},"2016-12-31":{"v":30480000},"2017-12-31":{"v":59055000},"2018-12-31":{"v":36185000},"2019-12-31":{"v":44200000},"2020-12-31":{"v":80728000},"2021-12-31":{"v":88789000},"2022-12-31":{"v":65010000},"2023-12-31":{"v":48653000},"2024-12-31":{"v":67610000},"2025-12-31":{"v":106740000}},"depth":1,"sign":1},{"tag":"DebtCurrent","also_tags":[],"label":"Debt","note":null,"earlier_labels":["Current debt"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":2157000},"2010-12-31":{"v":2450000},"2011-12-31":{"v":2573000},"2012-12-31":{"v":2328000},"2013-12-31":{"v":186663000}},"depth":1,"sign":null},{"tag":"ConvertibleDebtCurrent","also_tags":[],"label":"Current debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":33343000},"2021-12-31":{"v":19182000},"2022-12-31":{"v":50115000},"2023-12-31":{"v":0,"src":"0000950170-24-018701"}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities held for sale","note":null,"earlier_labels":["Current liabilities from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":3560000},"2022-12-31":{"v":0},"2023-12-31":{"v":7379000},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":283357000},"2010-12-31":{"v":363704000},"2011-12-31":{"v":373684000},"2012-12-31":{"v":297828000},"2013-12-31":{"v":475632000},"2014-12-31":{"v":291551000,"first_filed":292406000,"first_src":"0001193125-15-067671"},"2015-12-31":{"v":372857000},"2016-12-31":{"v":372696000},"2017-12-31":{"v":454336000},"2018-12-31":{"v":476287000},"2019-12-31":{"v":539029000},"2020-12-31":{"v":700871000},"2021-12-31":{"v":805120000},"2022-12-31":{"v":746263000},"2023-12-31":{"v":659951000},"2024-12-31":{"v":624579000},"2025-12-31":{"v":1115207000}},"depth":0,"sign":1},{"tag":"PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent","also_tags":[],"label":"Retirement plans liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":115101000},"2010-12-31":{"v":72071000,"first_filed":73310000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":76638000},"2012-12-31":{"v":94373000},"2013-12-31":{"v":91517000},"2014-12-31":{"v":108460000},"2015-12-31":{"v":103531000},"2016-12-31":{"v":106938000},"2017-12-31":{"v":119776000},"2018-12-31":{"v":117456000},"2019-12-31":{"v":134471000},"2020-12-31":{"v":151140000},"2021-12-31":{"v":151141000},"2022-12-31":{"v":116005000},"2023-12-31":{"v":132090000},"2024-12-31":{"v":133338000},"2025-12-31":{"v":144874000}},"depth":1,"sign":1},{"tag":"DeferredRevenueNoncurrent","also_tags":[],"label":"Long-term deferred revenue and customer advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":2318000},"2010-12-31":{"v":71558000},"2011-12-31":{"v":33541000},"2012-12-31":{"v":16227000},"2013-12-31":{"v":13756000,"first_filed":13306000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":19929000},"2015-12-31":{"v":25745000},"2016-12-31":{"v":23463000},"2017-12-31":{"v":30127000},"2018-12-31":{"v":32750000},"2019-12-31":{"v":45974000},"2020-12-31":{"v":58359000},"2021-12-31":{"v":54921000},"2022-12-31":{"v":45131000},"2023-12-31":{"v":37282000},"2024-12-31":{"v":40505000},"2025-12-31":{"v":50888000}},"depth":1,"sign":1},{"tag":"BusinessCombinationContingentConsiderationLiabilityNoncurrent","also_tags":[],"label":"Long-term contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":2455000},"2015-12-31":{"v":21936000},"2016-12-31":{"v":37282000},"2017-12-31":{"v":20605000},"2018-12-31":{"v":35678000},"2019-12-31":{"v":30599000},"2020-12-31":{"v":7227000},"2021-12-31":{"v":0,"src":"0001193125-22-049828"}},"depth":1,"sign":null},{"tag":"DeferredTaxAndOtherLiabilitiesNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred tax liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":8041000},"2010-12-31":{"v":9849000},"2011-12-31":{"v":16049000},"2012-12-31":{"v":50201000},"2013-12-31":{"v":40686000},"2014-12-31":{"v":23315000},"2015-12-31":{"v":26663000},"2016-12-31":{"v":12144000},"2017-12-31":{"v":6720000},"2018-12-31":{"v":20662000},"2019-12-31":{"v":14070000},"2020-12-31":{"v":10821000},"2021-12-31":{"v":6327000},"2022-12-31":{"v":3267000},"2023-12-31":{"v":183000},"2024-12-31":{"v":1038000},"2025-12-31":{"v":5378000}},"depth":1,"sign":1},{"tag":"OtherAccruedLiabilitiesNoncurrent","also_tags":[],"label":"Long-term other accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":20841000,"first_filed":23159000,"first_src":"0001193125-10-187150"},"2010-12-31":{"v":19448000,"first_filed":19564000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":23711000},"2012-12-31":{"v":21302000},"2013-12-31":{"v":23139000,"first_filed":23589000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":13830000,"first_filed":15430000,"first_src":"0001193125-15-067671"},"2015-12-31":{"v":32156000},"2016-12-31":{"v":28642000},"2017-12-31":{"v":10273000},"2018-12-31":{"v":37547000},"2019-12-31":{"v":19535000},"2020-12-31":{"v":19352000},"2021-12-31":{"v":15497000},"2022-12-31":{"v":15981000},"2023-12-31":{"v":19998000},"2024-12-31":{"v":7442000},"2025-12-31":{"v":7601000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":["LongTermDebtNoncurrent"],"label":"Long-term operating lease liabilities","note":null,"earlier_labels":["Long-term debt"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":141100000},"2010-12-31":{"v":150182000},"2011-12-31":{"v":159956000},"2012-12-31":{"v":171059000},"2019-12-31":{"v":45849000},"2020-12-31":{"v":42073000},"2021-12-31":{"v":56178000},"2022-12-31":{"v":64176000},"2023-12-31":{"v":65092000},"2024-12-31":{"v":57922000},"2025-12-31":{"v":63899000}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesNoncurrent","also_tags":["LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent"],"label":"Long-term income taxes payable","note":null,"earlier_labels":["Long-term incomes taxes payable","Long-term liabilities of discontinued operations"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":1355000},"2017-12-31":{"v":148075000},"2018-12-31":{"v":83891000},"2019-12-31":{"v":82642000},"2020-12-31":{"v":74930000},"2021-12-31":{"v":67041000},"2022-12-31":{"v":59135000},"2023-12-31":{"v":44331000},"2024-12-31":{"v":24596000},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"ConvertibleDebtNoncurrent","also_tags":[],"label":"Debt","note":null,"earlier_labels":["Long-term debt"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":352669000},"2017-12-31":{"v":365987000},"2018-12-31":{"v":379981000},"2019-12-31":{"v":394687000},"2020-12-31":{"v":376768000},"2021-12-31":{"v":89244000},"2022-12-31":{"v":0,"src":"0001193125-23-044711"}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation","also_tags":[],"label":"Long-term liabilities held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":2000000},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":570758000},"2010-12-31":{"v":688167000},"2011-12-31":{"v":683579000},"2012-12-31":{"v":650990000},"2013-12-31":{"v":644730000},"2014-12-31":{"v":459540000},"2015-12-31":{"v":582888000},"2016-12-31":{"v":933834000},"2017-12-31":{"v":1155899000},"2018-12-31":{"v":1184252000},"2019-12-31":{"v":1306856000},"2020-12-31":{"v":1441541000},"2021-12-31":{"v":1245469000},"2022-12-31":{"v":1049958000},"2023-12-31":{"v":960927000},"2024-12-31":{"v":889420000},"2025-12-31":{"v":1387847000}},"depth":0,"sign":1},{"tag":"RedeemableNoncontrollingInterestEquityCommonCarryingAmount","also_tags":[],"label":"Convertible common shares","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":3787000},"2021-12-31":{"v":1512000},"2022-12-31":{"v":0,"src":"0001193125-23-044711"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock,$0.125 par value,1,000,000 shares authorized; 156,088 and 161,722 shares issued and outstanding at December 31,2025, and December 31, 2024, respectively","note":null,"earlier_labels":["Common stock, $0.125 par value, 1,000,000 shares authorized, 161,722 and 152,698 shares issued and outstanding at December 31, 2024 and 2023, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 152,698 and 155,759 shares issued and outstanding at December 31, 2023 and 2022, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 155,759 and 162,251 shares issued and outstanding at December 31, 2022 and 2021, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 162,251 and 166,123 shares issued and outstanding at December 31, 2021 and 2020, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 166,123 and 166,410 shares issued and outstanding at December 31, 2020 and 2019, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 166,410 and 175,522 shares issued and outstanding at December 31, 2019 and 2018, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 175,522 and 195,548 shares issued and outstanding at December 31, 2018 and 2017, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 195,548 and 199,177 shares issued and outstanding at December 31, 2017 and 2016, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 199,177 and 203,641 shares issued and outstanding at December 31, 2016 and 2015, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 203,641 and 216,613 shares issued and outstanding at December 31, 2015 and 2014, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 216,613 and 191,731 shares issued and outstanding at December 31, 2014 and 2013, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 191,731 and 187,908 shares issued and outstanding at December 31, 2013 and 2012, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 187,908 and 183,587 shares issued and outstanding at December 31, 2012 and 2011, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 183,587 and 182,035 shares issued and outstanding at December 31, 2011 and 2010, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 182,035 and 174,908 shares issued and outstanding at December 31, 2010 and 2009, respectively"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":21864000},"2010-12-31":{"v":22755000},"2011-12-31":{"v":22948000},"2012-12-31":{"v":23488000},"2013-12-31":{"v":23966000},"2014-12-31":{"v":27077000},"2015-12-31":{"v":25455000},"2016-12-31":{"v":24897000},"2017-12-31":{"v":24444000},"2018-12-31":{"v":21940000},"2019-12-31":{"v":20801000},"2020-12-31":{"v":20765000},"2021-12-31":{"v":20281000},"2022-12-31":{"v":19470000},"2023-12-31":{"v":19087000},"2024-12-31":{"v":20215000},"2025-12-31":{"v":19511000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":["AdditionalPaidInCapital"],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1202426000},"2010-12-31":{"v":1269525000},"2011-12-31":{"v":1293130000},"2012-12-31":{"v":1347762000},"2013-12-31":{"v":1390896000},"2014-12-31":{"v":1437135000},"2015-12-31":{"v":1480647000},"2016-12-31":{"v":1593684000},"2017-12-31":{"v":1638413000},"2018-12-31":{"v":1671645000},"2019-12-31":{"v":1720129000},"2020-12-31":{"v":1765323000},"2021-12-31":{"v":1811545000},"2022-12-31":{"v":1755963000},"2023-12-31":{"v":1827274000},"2024-12-31":{"v":1909538000},"2025-12-31":{"v":1989911000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-138105000},"2010-12-31":{"v":-128216000},"2011-12-31":{"v":4746000,"first_filed":-129875000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":5820000},"2013-12-31":{"v":4000000},"2014-12-31":{"v":4689000},"2015-12-31":{"v":-8144000},"2016-12-31":{"v":-20214000},"2017-12-31":{"v":18776000},"2018-12-31":{"v":-13040000},"2019-12-31":{"v":-18854000},"2020-12-31":{"v":33516000},"2021-12-31":{"v":-5948000},"2022-12-31":{"v":-49868000},"2023-12-31":{"v":-26978000},"2024-12-31":{"v":-81220000},"2025-12-31":{"v":41895000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Accumulated deficit"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-421606000},"2010-12-31":{"v":-41876000},"2011-12-31":{"v":184236000,"first_filed":318857000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":401285000},"2013-12-31":{"v":566232000},"2014-12-31":{"v":610079000},"2015-12-31":{"v":467828000},"2016-12-31":{"v":230292000},"2017-12-31":{"v":272013000},"2018-12-31":{"v":-158191000},"2019-12-31":{"v":-241918000},"2020-12-31":{"v":387414000},"2021-12-31":{"v":736566000},"2022-12-31":{"v":725729000},"2023-12-31":{"v":706514000},"2024-12-31":{"v":970761000},"2025-12-31":{"v":744435000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total shareholders' equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":664579000},"2010-12-31":{"v":1122188000},"2011-12-31":{"v":1505060000},"2012-12-31":{"v":1778355000},"2013-12-31":{"v":1985094000},"2014-12-31":{"v":2078980000},"2015-12-31":{"v":1965786000},"2016-12-31":{"v":1828659000},"2017-12-31":{"v":1953646000},"2018-12-31":{"v":1522354000},"2019-12-31":{"v":1480158000},"2020-12-31":{"v":2207018000},"2021-12-31":{"v":2562444000},"2022-12-31":{"v":2451294000},"2023-12-31":{"v":2525897000},"2024-12-31":{"v":2819294000},"2025-12-31":{"v":2795752000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and shareholders' equity","note":null,"earlier_labels":["Total liabilities, convertible common shares and shareholders' equity"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1235337000},"2010-12-31":{"v":1810355000},"2011-12-31":{"v":2188639000},"2012-12-31":{"v":2429345000},"2013-12-31":{"v":2629824000},"2014-12-31":{"v":2538520000},"2015-12-31":{"v":2548674000},"2016-12-31":{"v":2762493000},"2017-12-31":{"v":3109545000},"2018-12-31":{"v":2706606000},"2019-12-31":{"v":2787014000},"2020-12-31":{"v":3652346000},"2021-12-31":{"v":3809425000},"2022-12-31":{"v":3501252000},"2023-12-31":{"v":3486824000},"2024-12-31":{"v":3708714000},"2025-12-31":{"v":4183599000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2008-12-31":"0001193125-11-051703","2009-12-31":"0001193125-12-087457","2010-12-31":"0001193125-13-087821","2011-12-31":"0001193125-14-077218","2012-12-31":"0001193125-15-067671","2013-12-31":"0001193125-16-484381","2014-12-31":"0001193125-17-064638","2015-12-31":"0001193125-18-066579","2016-12-31":"0001193125-19-059974","2017-12-31":"0001193125-20-058676","2018-12-31":"0001193125-21-050735","2019-12-31":"0001193125-22-049828","2020-12-31":"0001193125-23-044711","2021-12-31":"0000950170-24-018701","2022-12-31":"0000950170-25-023784","2023-12-31":"0001193125-26-059002","2024-12-31":"0001193125-26-059002","2025-12-31":"0001193125-26-059002"},"frame_from":"0001193125-26-059002","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-394227000},"2009-12-31":{"v":-133837000},"2010-12-31":{"v":384820000,"first_filed":379730000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":369873000,"first_filed":373809000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":217049000},"2013-12-31":{"v":164947000},"2014-12-31":{"v":81272000},"2015-12-31":{"v":206477000},"2016-12-31":{"v":-43421000},"2017-12-31":{"v":257692000},"2018-12-31":{"v":451779000},"2019-12-31":{"v":467468000},"2020-12-31":{"v":784147000},"2021-12-31":{"v":1014589000},"2022-12-31":{"v":715501000},"2023-12-31":{"v":448752000},"2024-12-31":{"v":542372000},"2025-12-31":{"v":554047000}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTax"],"label":"Less: Income from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":768000},"2009-12-31":{"v":1526000},"2010-12-31":{"v":5128000},"2011-12-31":{"v":1545000}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax","also_tags":[],"label":"Less: Gain on disposal of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":24371000}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-394995000},"2009-12-31":{"v":-135363000,"first_filed":-133837000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":379692000,"first_filed":379730000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":343957000,"first_filed":347893000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":217049000,"src":"0001193125-14-077218"},"2013-12-31":{"v":164947000,"src":"0001193125-14-077218"}},"depth":1,"sign":null},{"tag":"Depreciation","also_tags":[],"label":"Depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":71255000},"2009-12-31":{"v":58594000,"first_filed":60094000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":52810000,"first_filed":53497000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":51040000},"2012-12-31":{"v":55049000},"2013-12-31":{"v":57317000},"2014-12-31":{"v":73390000},"2015-12-31":{"v":68181000},"2016-12-31":{"v":64782000},"2017-12-31":{"v":66122000},"2018-12-31":{"v":67415000},"2019-12-31":{"v":70834000},"2020-12-31":{"v":80119000},"2021-12-31":{"v":91073000},"2022-12-31":{"v":90763000},"2023-12-31":{"v":92118000},"2024-12-31":{"v":100977000},"2025-12-31":{"v":111445000}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":22250000},"2009-12-31":{"v":24354000,"first_filed":24639000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":29777000,"first_filed":30580000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":32337000},"2012-12-31":{"v":39920000},"2013-12-31":{"v":36612000},"2014-12-31":{"v":40307000},"2015-12-31":{"v":30451000},"2016-12-31":{"v":30750000},"2017-12-31":{"v":34097000},"2018-12-31":{"v":33577000},"2019-12-31":{"v":37897000},"2020-12-31":{"v":44906000},"2021-12-31":{"v":45643000},"2022-12-31":{"v":48228000},"2023-12-31":{"v":57682000},"2024-12-31":{"v":60122000},"2025-12-31":{"v":63999000}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in net earnings of affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":-7211000},"2025-12-31":{"v":-19914000}},"depth":1,"sign":-1},{"tag":"GainLossOnSaleOfInvestments","also_tags":[],"label":"Losses on investments","note":"gains","earlier_labels":["losses on investments"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":1050000},"2017-12-31":{"v":878000},"2018-12-31":{"v":-3494000},"2019-12-31":{"v":6033000},"2020-12-31":{"v":7898000},"2021-12-31":{"v":6410000},"2022-12-31":{"v":-9985000},"2023-12-31":{"v":14915000},"2024-12-31":{"v":-10056000},"2025-12-31":{"v":5420000}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentOtherThanTemporaryImpairment","also_tags":[],"label":"Investment impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":15000000},"2020-12-31":{"v":0,"src":"0001193125-22-049828"},"2021-12-31":{"v":0,"src":"0001193125-22-049828"}},"depth":1,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":[],"label":"Gains on sale of asset","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":3410000,"src":"0000950170-24-018701"},"2023-12-31":{"v":0,"src":"0000950170-24-018701"}},"depth":1,"sign":null},{"tag":"GainLossOnConvertibleDebtConversion","also_tags":["Gainlossonconvertibledebtconversion"],"label":"Loss on convertible debt conversion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":-28828000},"2022-12-31":{"v":0,"src":"0000950170-24-018701"},"2023-12-31":{"v":0,"src":"0000950170-24-018701"}},"depth":1,"sign":null},{"tag":"BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1","also_tags":["OtherOperatingActivitiesCashFlowStatement"],"label":"Contingent consideration adjustment","note":null,"earlier_labels":["Contingent consideration fair value adjustment"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":-8761000},"2014-12-31":{"v":-630000},"2015-12-31":{"v":2489000},"2016-12-31":{"v":15896000},"2017-12-31":{"v":7820000},"2018-12-31":{"v":987000},"2019-12-31":{"v":-19257000},"2020-12-31":{"v":-23271000},"2021-12-31":{"v":-7227000},"2022-12-31":{"v":0,"src":"0000950170-24-018701"},"2023-12-31":{"v":0,"src":"0000950170-24-018701"}},"depth":1,"sign":null},{"tag":"TaxBenefitFromStockOptionsExercised1","also_tags":["TaxBenefitFromStockOptionsExercised"],"label":"Tax benefit related to stock options and restricted stock units","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-1049000},"2012-12-31":{"v":-8358000,"src":"0001193125-13-087821"}},"depth":1,"sign":null},{"tag":"InventoryWriteDown","also_tags":[],"label":"Provision for excess and obsolete inventory","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":29363000},"2009-12-31":{"v":24812000,"first_filed":27981000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":5971000,"first_filed":6193000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":11601000},"2012-12-31":{"v":26849000},"2013-12-31":{"v":16592000},"2014-12-31":{"v":22193000},"2015-12-31":{"v":21332000},"2016-12-31":{"v":17493000},"2017-12-31":{"v":8844000},"2018-12-31":{"v":11242000},"2019-12-31":{"v":15244000},"2020-12-31":{"v":17534000},"2021-12-31":{"v":15475000},"2022-12-31":{"v":31452000},"2023-12-31":{"v":28358000},"2024-12-31":{"v":18922000},"2025-12-31":{"v":25782000}},"depth":1,"sign":1},{"tag":"AdjustmentForAmortization","also_tags":[],"label":"Amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":23505000},"2009-12-31":{"v":45817000,"first_filed":45987000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":40706000,"first_filed":46390000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":55641000,"first_filed":62284000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":90465000,"first_filed":87750000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":93370000},"2014-12-31":{"v":79154000},"2015-12-31":{"v":72592000},"2016-12-31":{"v":55227000},"2017-12-31":{"v":41953000},"2018-12-31":{"v":45809000},"2019-12-31":{"v":49821000},"2020-12-31":{"v":46624000},"2021-12-31":{"v":34412000},"2022-12-31":{"v":19912000},"2023-12-31":{"v":18768000},"2024-12-31":{"v":18764000},"2025-12-31":{"v":16536000}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Loss on sale of business","note":"gain","earlier_labels":["Gain on sale of business"],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":57119000},"2025-12-31":{"v":0}},"depth":1,"sign":-1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1258000},"2009-12-31":{"v":-2745000,"first_filed":-2645000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":-1519000,"first_filed":-3881000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":-146949000,"first_filed":-146669000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":5556000},"2013-12-31":{"v":-3316000,"first_filed":-4284000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":-19928000,"first_filed":-4411000,"first_src":"0001193125-15-067671"},"2015-12-31":{"v":-7124000},"2016-12-31":{"v":-62936000},"2017-12-31":{"v":37105000},"2018-12-31":{"v":28340000},"2019-12-31":{"v":-9456000},"2020-12-31":{"v":-15688000},"2021-12-31":{"v":-17305000},"2022-12-31":{"v":-38693000},"2023-12-31":{"v":-37642000},"2024-12-31":{"v":-46360000},"2025-12-31":{"v":-52067000}},"depth":1,"sign":1},{"tag":"DefinedBenefitPlanAmortizationOfGainsLosses","also_tags":[],"label":"Retirement plan actuarial losses","note":"gains","earlier_labels":["Retirement plans actuarial losses","Retirement plans actuarial gains"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-46564000},"2015-12-31":{"v":-17732000},"2016-12-31":{"v":3203000},"2017-12-31":{"v":6624000},"2018-12-31":{"v":3316000},"2019-12-31":{"v":-8176000},"2020-12-31":{"v":-10284000},"2021-12-31":{"v":2217000},"2022-12-31":{"v":25584000},"2023-12-31":{"v":-2703000},"2024-12-31":{"v":4355000},"2025-12-31":{"v":-683000}},"depth":1,"sign":-1},{"tag":"UnusualOrInfrequentItemNetOfInsuranceProceeds","also_tags":[],"label":"Property insurance recovery, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":-4309000}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":329674000},"2013-12-31":{"v":0},"2014-12-31":{"v":98897000},"2015-12-31":{"v":-254946000,"src":"0001193125-17-064638"},"2016-12-31":{"v":254946000},"2017-12-31":{"v":0,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfProperties","also_tags":[],"label":"Loss on sale of land and buildings","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-20883000}},"depth":1,"sign":null},{"tag":"ResearchAndDevelopmentInProcess","also_tags":[],"label":"In-process research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":1600000}},"depth":1,"sign":null},{"tag":"ImpairmentOfIntangibleAssetsFinitelived","also_tags":[],"label":"Acquired intangible assets impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":98200000,"src":"0001193125-17-064638"},"2016-12-31":{"v":83339000},"2018-12-31":{"v":8800000,"src":"0001193125-19-059974"}},"depth":1,"sign":null},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Tax benefit related to employee stock compensation awards","note":null,"earlier_labels":["Tax benefit related to stock options and restricted stock units"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":8490000,"first_filed":8358000,"first_src":"0001193125-14-077218"},"2013-12-31":{"v":2675000,"first_filed":2596000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":535000},"2015-12-31":{"v":4715000},"2016-12-31":{"v":6198000}},"depth":1,"sign":null},{"tag":"TangibleAssetImpairmentCharges","also_tags":[],"label":"Impairment of fixed assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":4179000,"src":"0001193125-17-064638"}},"depth":1,"sign":null},{"tag":"UnusualOrInfrequentItemInsuranceProceeds","also_tags":[],"label":"Property insurance recovery","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":5363000,"src":"0001193125-17-064638"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfEquityInvestments","also_tags":[],"label":"Gain from the sale of an equity investment","note":null,"earlier_labels":["Loss on sale and impairment of marketable securities"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-16240000},"2009-12-31":{"v":-2186000,"src":"0001193125-11-051703"},"2013-12-31":{"v":34212000},"2015-12-31":{"v":5406000}},"depth":1,"sign":null},{"tag":"NonCashChargesInventoryStepUp","also_tags":["OtherNoncashExpense"],"label":"Non-cash charge for the sale of inventories revalued at the date of acquisition","note":null,"earlier_labels":["Non cash charge for the sale of inventories revalued at the date of acquisition"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":5046000},"2009-12-31":{"v":15413000},"2011-12-31":{"v":12178000},"2012-12-31":{"v":6089000},"2015-12-31":{"v":1567000}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Revolving credit facility issue cost charge","note":null,"earlier_labels":["Revolving credit facility issue costs"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-2488000}},"depth":1,"sign":null},{"tag":"DefinedBenefitPlanActuarialGainLoss","also_tags":[],"label":"Retirement plans actuarial losses","note":"gains","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1351000},"2011-12-31":{"v":-13564000},"2012-12-31":{"v":-23320000},"2013-12-31":{"v":10340000},"2014-12-31":{"v":-46564000,"src":"0001193125-16-484381"},"2015-12-31":{"v":-17732000,"src":"0001193125-16-484381"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfOtherAssets","also_tags":[],"label":"Loss on sale of asset","note":"gain","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":3410000},"2023-12-31":{"v":0,"src":"0000950170-25-023784"},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":null},{"tag":"OtherNoncashIncomeExpense","also_tags":["AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther"],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-1562000},"2009-12-31":{"v":-3225000},"2010-12-31":{"v":-2528000,"first_filed":-2907000,"first_src":"0001193125-12-087457"},"2011-12-31":{"v":794000,"first_filed":-1911000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":2250000,"first_filed":-498000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":5000,"first_filed":407000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":-2874000,"first_filed":-3505000,"first_src":"0001193125-15-067671"},"2015-12-31":{"v":34000},"2016-12-31":{"v":-602000,"first_filed":448000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":-1585000,"first_filed":-707000,"first_src":"0001193125-18-066579"},"2018-12-31":{"v":-1083000},"2019-12-31":{"v":-766000},"2020-12-31":{"v":-1557000},"2021-12-31":{"v":-271000},"2022-12-31":{"v":-2353000},"2023-12-31":{"v":955000},"2024-12-31":{"v":2290000},"2025-12-31":{"v":-12005000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-118196000},"2009-12-31":{"v":19312000,"first_filed":15565000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":50418000,"first_filed":51247000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":-66367000},"2012-12-31":{"v":24093000},"2013-12-31":{"v":3656000},"2014-12-31":{"v":-8060000},"2015-12-31":{"v":57267000},"2016-12-31":{"v":-18325000},"2017-12-31":{"v":80584000},"2018-12-31":{"v":17938000},"2019-12-31":{"v":70440000},"2020-12-31":{"v":129451000},"2021-12-31":{"v":57778000},"2022-12-31":{"v":-50628000},"2023-12-31":{"v":-70977000},"2024-12-31":{"v":52659000},"2025-12-31":{"v":305601000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":3074000},"2009-12-31":{"v":-63185000,"first_filed":-63377000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":-3715000,"first_filed":-4624000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":615000},"2012-12-31":{"v":-17652000},"2013-12-31":{"v":-22282000,"first_filed":-21170000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":-51803000,"first_filed":-51172000,"first_src":"0001193125-15-067671"},"2015-12-31":{"v":-15559000},"2016-12-31":{"v":-34263000},"2017-12-31":{"v":-44960000},"2018-12-31":{"v":29498000},"2019-12-31":{"v":27408000},"2020-12-31":{"v":8438000},"2021-12-31":{"v":-6495000},"2022-12-31":{"v":80809000},"2023-12-31":{"v":-5327000},"2024-12-31":{"v":-8707000},"2025-12-31":{"v":28424000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":32709000},"2009-12-31":{"v":1196000,"first_filed":726000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":-8460000,"src":"0001193125-12-087457","first_filed":-8446000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":22600000,"src":"0001193125-12-087457"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":["IncreaseDecreaseInPrepaidExpenseAndOtherAssets"],"label":"Prepayments and other assets","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-8460000},"2011-12-31":{"v":22600000,"src":"0001193125-13-087821"},"2012-12-31":{"v":1544000,"src":"0001193125-13-087821"},"2013-12-31":{"v":49572000},"2014-12-31":{"v":-41537000},"2015-12-31":{"v":-3034000},"2016-12-31":{"v":19194000},"2017-12-31":{"v":-2254000},"2018-12-31":{"v":58402000},"2019-12-31":{"v":23784000},"2020-12-31":{"v":64418000},"2021-12-31":{"v":175846000},"2022-12-31":{"v":140713000},"2023-12-31":{"v":43101000},"2024-12-31":{"v":-119454000},"2025-12-31":{"v":6591000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and other accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-45171000},"2009-12-31":{"v":7928000,"first_filed":3914000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":62201000,"first_filed":62409000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":-48222000},"2012-12-31":{"v":-32810000},"2013-12-31":{"v":15205000,"first_filed":15103000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":-45430000},"2015-12-31":{"v":58448000,"first_filed":48213000,"first_src":"0001193125-16-484381"},"2016-12-31":{"v":6820000,"first_filed":-1706000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":43574000,"src":"0001193125-19-059974"},"2018-12-31":{"v":13693000,"src":"0001193125-19-059974"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities","also_tags":[],"label":"Accounts payable and other liabilities","note":null,"earlier_labels":["Accounts payable and other accrued expenses"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":43574000},"2018-12-31":{"v":13693000},"2019-12-31":{"v":49279000},"2020-12-31":{"v":73167000},"2021-12-31":{"v":129499000},"2022-12-31":{"v":-60507000},"2023-12-31":{"v":46782000},"2024-12-31":{"v":-54386000},"2025-12-31":{"v":208848000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits","IncreaseDecreaseInDeferredRevenueAndCustomerAdvances"],"label":"Deferred revenue and customer advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":13574000},"2009-12-31":{"v":43306000,"first_filed":42764000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":72744000},"2011-12-31":{"v":-68359000},"2012-12-31":{"v":-14627000},"2013-12-31":{"v":-28979000,"first_filed":-28877000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":22033000},"2015-12-31":{"v":17011000},"2016-12-31":{"v":-3634000},"2017-12-31":{"v":4984000},"2018-12-31":{"v":13379000},"2019-12-31":{"v":39313000},"2020-12-31":{"v":39974000},"2021-12-31":{"v":9873000},"2022-12-31":{"v":-6233000},"2023-12-31":{"v":-57210000},"2024-12-31":{"v":12176000},"2025-12-31":{"v":52626000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInPensionAndPostretirementObligations","also_tags":[],"label":"Retirement plans contributions","note":null,"earlier_labels":["Retirement plan contributions"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-7158000},"2009-12-31":{"v":-15291000},"2010-12-31":{"v":-52452000},"2011-12-31":{"v":-11851000},"2012-12-31":{"v":-4778000},"2013-12-31":{"v":-5540000},"2014-12-31":{"v":-33916000},"2015-12-31":{"v":-12095000},"2016-12-31":{"v":-6044000},"2017-12-31":{"v":-5902000},"2018-12-31":{"v":-4334000},"2019-12-31":{"v":-5086000},"2020-12-31":{"v":-5382000},"2021-12-31":{"v":-5405000},"2022-12-31":{"v":-5116000},"2023-12-31":{"v":-5492000},"2024-12-31":{"v":-5814000},"2025-12-31":{"v":-8483000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedIncomeTaxesPayable","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-5008000},"2009-12-31":{"v":271000},"2010-12-31":{"v":8465000},"2011-12-31":{"v":-8727000},"2012-12-31":{"v":19804000},"2013-12-31":{"v":1648000,"src":"0001193125-15-067671"},"2014-12-31":{"v":8900000,"src":"0001193125-15-067671"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInIncomeTaxes","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":680000},"2014-12-31":{"v":24417000},"2015-12-31":{"v":-5156000},"2016-12-31":{"v":18434000},"2017-12-31":{"v":173802000},"2018-12-31":{"v":-80429000},"2019-12-31":{"v":-13584000},"2020-12-31":{"v":25169000},"2021-12-31":{"v":-5604000},"2022-12-31":{"v":-29834000},"2023-12-31":{"v":-26921000},"2024-12-31":{"v":-3602000},"2025-12-31":{"v":15116000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net cash provided by continuing operations"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":163167000},"2009-12-31":{"v":114437000,"first_filed":121317000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":561329000,"first_filed":566800000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":279659000,"first_filed":278568000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":402949000,"first_filed":404532000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":268710000,"first_filed":267275000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":492062000},"2015-12-31":{"v":423076000,"first_filed":412841000,"first_src":"0001193125-16-484381"},"2016-12-31":{"v":455197000,"src":"0001193125-18-066579","first_filed":445799000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":626495000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash used for discontinued operations","note":null,"earlier_labels":["Net cash provided by discontinued operations"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-768000},"2009-12-31":{"v":7428000},"2010-12-31":{"v":4957000},"2011-12-31":{"v":-4804000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":163935000},"2009-12-31":{"v":121865000,"first_filed":121317000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":566286000,"first_filed":566800000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":274855000,"first_filed":273764000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":403081000,"src":"0001193125-14-077218","first_filed":404532000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":267275000,"src":"0001193125-14-077218"},"2016-12-31":{"v":455197000},"2017-12-31":{"v":626495000},"2018-12-31":{"v":476881000},"2019-12-31":{"v":578750000},"2020-12-31":{"v":868935000},"2021-12-31":{"v":1098366000},"2022-12-31":{"v":577923000},"2023-12-31":{"v":585231000},"2024-12-31":{"v":672176000},"2025-12-31":{"v":674415000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property, plant and equipment","note":null,"earlier_labels":["Investments in property, plant and equipment"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":87202000},"2009-12-31":{"v":41306000,"first_filed":41932000,"first_src":"0001193125-11-051703"},"2010-12-31":{"v":76044000},"2011-12-31":{"v":86097000},"2012-12-31":{"v":119080000},"2013-12-31":{"v":106731000},"2014-12-31":{"v":168982000},"2015-12-31":{"v":89878000},"2016-12-31":{"v":85272000},"2017-12-31":{"v":105375000},"2018-12-31":{"v":114379000},"2019-12-31":{"v":134642000},"2020-12-31":{"v":184977000},"2021-12-31":{"v":132472000},"2022-12-31":{"v":163249000},"2023-12-31":{"v":159642000},"2024-12-31":{"v":198095000},"2025-12-31":{"v":224009000}},"depth":1,"sign":-1},{"tag":"ProceedsFromContributionInAidOfConstruction","also_tags":[],"label":"Proceeds from government subsidy for property, plant and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":7920000}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses, net of cash and cash equivalents acquired","note":null,"earlier_labels":["Purchase of investment and acquisition of business","Purchase of investment and acquisition of businesses, net of cash acquired","Acquisition of businesses, net of cash acquired"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":574342000},"2009-12-31":{"v":3741000},"2011-12-31":{"v":537489000},"2013-12-31":{"v":14999000},"2014-12-31":{"v":19419000},"2015-12-31":{"v":282741000},"2018-12-31":{"v":169474000},"2019-12-31":{"v":79742000},"2020-12-31":{"v":-149000},"2021-12-31":{"v":12000000},"2022-12-31":{"v":0,"src":"0000950170-24-018701"},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":144380000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireAssetsInvestingActivities","also_tags":[],"label":"Purchase of investment in a business","note":null,"earlier_labels":["Investments in businesses"],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":532060000},"2025-12-31":{"v":25519000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireAvailableForSaleSecuritiesDebtAndEquity","also_tags":["PaymentsToAcquireAvailableForSaleSecurities"],"label":"Purchases of marketable securities","note":null,"earlier_labels":["Purchases of available-for-sale marketable securities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":135475000},"2009-12-31":{"v":90369000},"2010-12-31":{"v":870777000},"2011-12-31":{"v":685823000,"first_filed":691802000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":748229000,"first_filed":751129000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":1170506000,"first_filed":1168621000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":1578743000},"2015-12-31":{"v":1424002000},"2016-12-31":{"v":1656267000},"2017-12-31":{"v":1391917000},"2018-12-31":{"v":918744000},"2019-12-31":{"v":662701000},"2020-12-31":{"v":900196000},"2021-12-31":{"v":661781000},"2022-12-31":{"v":287409000},"2023-12-31":{"v":161906000},"2024-12-31":{"v":45796000},"2025-12-31":{"v":32999000}},"depth":1,"sign":-1},{"tag":"PaymentsForIssuanceOfConvertibleLoans","also_tags":[],"label":"Issuance of convertible loan","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":5000000},"2024-12-31":{"v":0},"2025-12-31":{"v":0}},"depth":1,"sign":-1},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":[],"label":"Proceeds from the sale of a business, net of cash and cash equivalents sold","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":90348000},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities","also_tags":[],"label":"Proceeds from maturities of marketable securities","note":null,"earlier_labels":["Proceeds from maturities of available-for-sale marketable securities"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":136837000},"2011-12-31":{"v":442080000,"first_filed":518483000,"first_src":"0001193125-13-087821"},"2012-12-31":{"v":225085000,"first_filed":171054000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":516499000},"2014-12-31":{"v":570358000},"2015-12-31":{"v":360264000},"2016-12-31":{"v":243232000},"2017-12-31":{"v":701681000},"2018-12-31":{"v":1270439000},"2019-12-31":{"v":611927000},"2020-12-31":{"v":479678000},"2021-12-31":{"v":660148000},"2022-12-31":{"v":222941000},"2023-12-31":{"v":85042000},"2024-12-31":{"v":38353000},"2025-12-31":{"v":48951000}},"depth":1,"sign":1},{"tag":"ProceedsFromSaleAndMaturityOfMarketableSecurities","also_tags":["ProceedsFromSaleOfAvailableForSaleSecurities"],"label":"Proceeds from sales of marketable securities","note":null,"earlier_labels":["Proceeds from sales of available-for-sale marketable securities","Proceeds from sales and maturities of available-for-sale marketable securities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":286206000},"2009-12-31":{"v":38036000},"2010-12-31":{"v":154903000,"first_filed":291740000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":746810000,"first_filed":1194869000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":38284000,"first_filed":95215000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":458491000,"first_filed":458120000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":859729000},"2015-12-31":{"v":1316131000},"2016-12-31":{"v":852794000},"2017-12-31":{"v":527746000},"2018-12-31":{"v":846122000},"2019-12-31":{"v":105586000},"2020-12-31":{"v":35006000},"2021-12-31":{"v":266466000},"2022-12-31":{"v":268058000},"2023-12-31":{"v":61401000},"2024-12-31":{"v":24035000},"2025-12-31":{"v":9339000}},"depth":1,"sign":1},{"tag":"ProceedsFromSaleOfOtherInvestments","also_tags":[],"label":"Proceeds from sales of trading marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":3000000},"2010-12-31":{"v":26330000}},"depth":1,"sign":null},{"tag":"ProceedsFromLifeInsurancePolicies","also_tags":[],"label":"Proceeds from life insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":14832000},"2009-12-31":{"v":1076000},"2010-12-31":{"v":1091000}},"depth":1,"sign":null},{"tag":"ProceedsFromInsuranceSettlementInvestingActivities","also_tags":[],"label":"Proceeds from property insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":5051000,"src":"0001193125-18-066579"},"2017-12-31":{"v":5064000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromLifeInsurancePolicies","also_tags":[],"label":"Proceeds from insurance","note":null,"earlier_labels":["Proceeds from life insurance","proceeds from life insurance"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":1091000},"2012-12-31":{"v":-1451000},"2013-12-31":{"v":307000},"2014-12-31":{"v":-4184000},"2015-12-31":{"v":-1098000},"2016-12-31":{"v":-5051000},"2017-12-31":{"v":-5064000},"2018-12-31":{"v":-1126000},"2019-12-31":{"v":-2912000},"2020-12-31":{"v":-546000},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":-460000},"2024-12-31":{"v":-873000},"2025-12-31":{"v":0}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOrSaleOfEquity","also_tags":[],"label":"Proceeds from the sale of an equity investment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":34212000},"2015-12-31":{"v":5406000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used for investing activities","note":null,"earlier_labels":["Net cash used for continuing operations"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-93304000},"2010-12-31":{"v":-627660000},"2011-12-31":{"v":-121610000,"first_filed":-120519000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":-602489000,"first_filed":-603940000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":-283341000,"first_filed":-281827000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":-332873000},"2015-12-31":{"v":-113722000},"2016-12-31":{"v":-640462000,"src":"0001193125-18-066579"},"2017-12-31":{"v":-262801000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-626000},"2011-12-31":{"v":39062000}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireInvestmentsAndBusinessesNetOfCashAcquired","also_tags":[],"label":"Purchase of investment and acquisition of businesses, net of cash acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":169474000,"src":"0001193125-20-058676"},"2019-12-31":{"v":79742000,"src":"0001193125-20-058676"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfProductiveAssets","also_tags":[],"label":"Proceeds from sale of asset","note":null,"earlier_labels":["Proceeds from sale of land and buildings"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":44072000},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":3410000},"2023-12-31":{"v":0,"src":"0000950170-25-023784"},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromInvestments","also_tags":[],"label":"Proceeds from sale of equity investments and product lines","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-2811000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used for investing activities","note":null,"earlier_labels":["Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-449098000},"2009-12-31":{"v":-93930000},"2010-12-31":{"v":-627660000},"2011-12-31":{"v":-82548000,"first_filed":-81457000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":-602489000,"src":"0001193125-14-077218","first_filed":-603940000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":-281827000,"src":"0001193125-14-077218"},"2016-12-31":{"v":-640462000},"2017-12-31":{"v":-262801000},"2018-12-31":{"v":923010000},"2019-12-31":{"v":-156660000},"2020-12-31":{"v":-569794000},"2021-12-31":{"v":120361000},"2022-12-31":{"v":43751000},"2023-12-31":{"v":-179645000},"2024-12-31":{"v":-622342000},"2025-12-31":{"v":-368617000}},"depth":0,"sign":1},{"tag":"ProceedsFromLinesOfCredit","also_tags":[],"label":"Proceeds from borrowings on revolving credit facility","note":null,"earlier_labels":["Net proceeds from revolving credit facility"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":119674000},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":185000000},"2025-12-31":{"v":250000000}},"depth":1,"sign":1},{"tag":"RepaymentsOfLinesOfCredit","also_tags":[],"label":"Repayments of borrowings on revolving credit facility","note":null,"earlier_labels":["Payments of borrowings on revolving credit facility","Repayment of revolving credit facility"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":122500000},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":185000000},"2025-12-31":{"v":50000000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividend payments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":37425000},"2015-12-31":{"v":50713000},"2016-12-31":{"v":48619000},"2017-12-31":{"v":55447000},"2018-12-31":{"v":67322000},"2019-12-31":{"v":61305000},"2020-12-31":{"v":66482000},"2021-12-31":{"v":65977000},"2022-12-31":{"v":69711000},"2023-12-31":{"v":67878000},"2024-12-31":{"v":76423000},"2025-12-31":{"v":76313000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchase of common stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":91192000},"2011-12-31":{"v":31175000},"2015-12-31":{"v":299949000},"2016-12-31":{"v":146331000},"2017-12-31":{"v":200304000},"2018-12-31":{"v":823478000},"2019-12-31":{"v":500000000},"2020-12-31":{"v":88465000},"2021-12-31":{"v":600000000},"2022-12-31":{"v":752082000},"2023-12-31":{"v":397241000},"2024-12-31":{"v":198574000},"2025-12-31":{"v":702095000}},"depth":1,"sign":-1},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payments related to net settlement of employee stock compensation awards","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":10235000},"2016-12-31":{"v":9398000},"2017-12-31":{"v":12881000},"2018-12-31":{"v":20023000},"2019-12-31":{"v":14741000},"2020-12-31":{"v":23014000},"2021-12-31":{"v":32303000},"2022-12-31":{"v":33170000},"2023-12-31":{"v":20788000},"2024-12-31":{"v":14100000},"2025-12-31":{"v":15702000}},"depth":1,"sign":-1},{"tag":"PaymentForContingentConsiderationLiabilityFinancingActivities","also_tags":["PaymentOfContingentConsiderationFinancing","PaymentOfContingentConsideration"],"label":"Payments of contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":59710000},"2013-12-31":{"v":388000},"2016-12-31":{"v":11697000},"2017-12-31":{"v":1050000},"2018-12-31":{"v":13571000},"2019-12-31":{"v":27615000},"2020-12-31":{"v":8852000},"2021-12-31":{"v":0,"src":"0001193125-23-044711"},"2022-12-31":{"v":0,"src":"0001193125-23-044711"}},"depth":1,"sign":null},{"tag":"ProceedsFromDebtNetOfIssuanceCosts","also_tags":[],"label":"Proceeds from issuance of convertible notes, net of issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":450800000}},"depth":1,"sign":null},{"tag":"PaymentsForHedgeFinancingActivities","also_tags":[],"label":"Purchase of convertible note hedges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":100834000}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfWarrants","also_tags":[],"label":"Proceeds from issuance of warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":67852000}},"depth":1,"sign":null},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Tax benefit related to employee stock compensation awards","note":null,"earlier_labels":["Tax benefit related to stock options and restricted stock units"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":1049000},"2012-12-31":{"v":8490000,"first_filed":8358000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":2675000,"first_filed":2596000,"first_src":"0001193125-14-077218"},"2014-12-31":{"v":535000},"2015-12-31":{"v":4715000},"2016-12-31":{"v":6198000}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermLinesOfCredit","also_tags":[],"label":"Payment of revolving credit facility costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":2253000}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Payments of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":1069000},"2010-12-31":{"v":2305000},"2011-12-31":{"v":2518000},"2012-12-31":{"v":2533000,"first_filed":2532000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":2534000},"2014-12-31":{"v":190972000}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Net proceeds from long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":172914000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by financing activities","note":"used for","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":-35276000},"2013-12-31":{"v":17349000},"2014-12-31":{"v":-206571000},"2015-12-31":{"v":-338905000,"first_filed":-328670000,"first_src":"0001193125-16-484381"},"2016-12-31":{"v":228444000,"src":"0001193125-18-066579","first_filed":237842000,"first_src":"0001193125-17-064638"},"2017-12-31":{"v":-245189000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"RepaymentsOfConvertibleDebt","also_tags":[],"label":"Payments of convertible debt principal","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":342990000},"2022-12-31":{"v":66759000},"2023-12-31":{"v":50264000},"2024-12-31":{"v":0},"2025-12-31":{"v":0}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions","also_tags":[],"label":"Issuance of common stock under stock purchase and stock option plans","note":null,"earlier_labels":["Issuance of common stock under stock option and stock purchase plans"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":17817000},"2009-12-31":{"v":15703000},"2010-12-31":{"v":44679000},"2011-12-31":{"v":17385000},"2012-12-31":{"v":18477000,"first_filed":18476000,"first_src":"0001193125-13-087821"},"2013-12-31":{"v":17596000},"2014-12-31":{"v":21291000},"2015-12-31":{"v":19530000},"2016-12-31":{"v":20473000},"2017-12-31":{"v":24493000},"2018-12-31":{"v":20973000},"2019-12-31":{"v":29312000},"2020-12-31":{"v":28527000},"2021-12-31":{"v":32686000},"2022-12-31":{"v":28733000},"2023-12-31":{"v":34259000},"2024-12-31":{"v":37330000},"2025-12-31":{"v":31860000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used for financing activities","note":null,"earlier_labels":["Net cash provided by financing activities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":46299000},"2009-12-31":{"v":66097000},"2010-12-31":{"v":42374000},"2011-12-31":{"v":-16308000},"2012-12-31":{"v":-35408000,"src":"0001193125-14-077218"},"2013-12-31":{"v":17270000,"src":"0001193125-14-077218"},"2016-12-31":{"v":228444000},"2017-12-31":{"v":-245189000},"2018-12-31":{"v":-903421000},"2019-12-31":{"v":-574349000},"2020-12-31":{"v":-158286000},"2021-12-31":{"v":-1008584000},"2022-12-31":{"v":-892989000},"2023-12-31":{"v":-501912000},"2024-12-31":{"v":-251767000},"2025-12-31":{"v":-562250000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents","EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations"],"label":"Effects of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":["Effect of exchange rate changes on cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-802000},"2009-12-31":{"v":548000,"src":"0001193125-11-051703"},"2010-12-31":{"v":-514000,"src":"0001193125-11-051703"},"2017-12-31":{"v":3454000},"2018-12-31":{"v":439000},"2019-12-31":{"v":-569000},"2020-12-31":{"v":-658000},"2021-12-31":{"v":-2065000},"2022-12-31":{"v":3889000},"2023-12-31":{"v":-876000},"2024-12-31":{"v":-2284000},"2025-12-31":{"v":-3151000}},"depth":1,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Increase in cash and cash equivalents","note":"decrease","earlier_labels":["increase in cash and cash equivalents","decrease in cash and cash equivalents"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-239666000},"2009-12-31":{"v":94032000},"2010-12-31":{"v":-19000000},"2011-12-31":{"v":175999000},"2012-12-31":{"v":-234816000},"2013-12-31":{"v":2718000},"2014-12-31":{"v":-47382000},"2015-12-31":{"v":-29551000},"2016-12-31":{"v":43179000,"src":"0001193125-18-066579"},"2017-12-31":{"v":121959000,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Decrease increase in cash and cash equivalents","note":null,"earlier_labels":["Increase in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":43179000},"2017-12-31":{"v":121959000},"2018-12-31":{"v":496909000},"2019-12-31":{"v":-152828000},"2020-12-31":{"v":140197000},"2021-12-31":{"v":208078000},"2022-12-31":{"v":-267426000},"2023-12-31":{"v":-97202000},"2024-12-31":{"v":-204217000},"2025-12-31":{"v":-259603000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":["InterestPaid"],"label":"Interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1063000},"2009-12-31":{"v":7106000},"2010-12-31":{"v":8695000,"first_filed":9745000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":8645000,"first_filed":10094000,"first_src":"0001193125-12-087457"},"2012-12-31":{"v":8602000},"2013-12-31":{"v":8590000},"2014-12-31":{"v":4294000},"2015-12-31":{"v":301000},"2016-12-31":{"v":446000},"2017-12-31":{"v":6446000},"2018-12-31":{"v":6205000},"2019-12-31":{"v":5996000},"2020-12-31":{"v":6435000},"2021-12-31":{"v":4236000},"2022-12-31":{"v":1498000},"2023-12-31":{"v":296000},"2024-12-31":{"v":767000},"2025-12-31":{"v":3164000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaid","also_tags":[],"label":"Income taxes payments","note":"refunds","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":17952000},"2009-12-31":{"v":-5838000},"2010-12-31":{"v":-2091000,"src":"0001193125-12-087457"},"2011-12-31":{"v":36043000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":["Income taxes payments"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":-2091000},"2011-12-31":{"v":36043000},"2012-12-31":{"v":8084000},"2013-12-31":{"v":38156000},"2014-12-31":{"v":25893000},"2015-12-31":{"v":35218000},"2016-12-31":{"v":40424000},"2017-12-31":{"v":53775000},"2018-12-31":{"v":72811000},"2019-12-31":{"v":81410000},"2020-12-31":{"v":106577000},"2021-12-31":{"v":172134000},"2022-12-31":{"v":193246000},"2023-12-31":{"v":140239000,"src":"0000950170-25-023784"},"2024-12-31":{"v":121428000,"src":"0000950170-25-023784"}},"depth":0,"sign":null},{"tag":"CapitalExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Capital expenditures incurred but not yet paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":2537000},"2019-12-31":{"v":4068000},"2020-12-31":{"v":3666000},"2021-12-31":{"v":1973000},"2022-12-31":{"v":1826000},"2023-12-31":{"v":2735000},"2024-12-31":{"v":3893000},"2025-12-31":{"v":3471000}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-06-30":"0001193125-11-221404","2010-09-30":"0001193125-11-310659","2011-03-31":"0001193125-13-087821","2011-06-30":"0001193125-13-087821","2011-09-30":"0001193125-13-087821","2011-12-31":"0001193125-13-087821","2012-03-31":"0001193125-14-077218","2012-06-30":"0001193125-14-077218","2012-09-30":"0001193125-14-077218","2012-12-31":"0001193125-14-077218","2013-03-31":"0001193125-15-067671","2013-06-30":"0001193125-15-067671","2013-09-30":"0001193125-15-067671","2013-12-31":"0001193125-15-067671","2014-03-31":"0001193125-16-484381","2014-06-30":"0001193125-16-484381","2014-09-30":"0001193125-16-484381","2014-12-31":"0001193125-16-484381","2015-03-31":"0001193125-17-064638","2015-06-30":"0001193125-17-064638","2015-09-30":"0001193125-17-064638","2015-12-31":"0001193125-17-064638","2016-03-31":"0001193125-18-066579","2016-06-30":"0001193125-18-066579","2016-09-30":"0001193125-18-066579","2016-12-31":"0001193125-18-066579","2017-03-31":"0001193125-19-059974","2017-06-30":"0001193125-19-059974","2017-09-30":"0001193125-19-059974","2017-12-31":"0001193125-19-059974","2018-03-31":"0001193125-20-058676","2018-06-30":"0001193125-20-058676","2018-09-30":"0001193125-20-058676","2018-12-31":"0001193125-20-058676","2019-03-31":"0001193125-21-050735","2019-06-30":"0001193125-21-050735","2019-09-30":"0001193125-21-050735","2019-12-31":"0001193125-21-050735","2020-03-31":"0001193125-21-154707","2020-06-30":"0001193125-21-238886","2020-09-30":"0001193125-21-321554","2020-12-31":"0001193125-21-050735","2021-03-31":"0001193125-22-143504","2021-06-30":"0001193125-22-213485","2021-09-30":"0001193125-22-277821","2022-03-31":"0001193125-23-136994","2022-06-30":"0001193125-23-203780","2022-09-30":"0000950170-23-058679","2023-03-31":"0000950170-24-052761","2023-06-30":"0000950170-24-089858","2023-09-30":"0000950170-24-119923","2024-03-31":"0000950170-25-062503","2024-06-30":"0000950170-25-101248","2024-09-30":"0001193125-25-258477","2025-03-31":"0001193125-26-201058","2025-06-30":"0001193125-26-327715","2025-09-30":"0001193125-25-258477","2026-03-31":"0001193125-26-201058","2026-06-30":"0001193125-26-327715"},"frame_from":"0001193125-26-327715","lines":[{"tag":"Revenues","also_tags":["RevenueFromContractWithCustomerExcludingAssessedTax"],"label":"Total revenues","note":null,"earlier_labels":["Total net revenues"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":445271000,"first_filed":454776000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":491391000,"first_filed":502086000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":310162000,"derived":"4 quarters less 3"},"2011-03-31":{"v":377161000},"2011-06-30":{"v":410519000},"2011-09-30":{"v":344389000},"2011-12-31":{"v":296992000},"2012-03-31":{"v":396668000},"2012-06-30":{"v":548284000},"2012-09-30":{"v":463394000},"2012-12-31":{"v":248404000},"2013-03-31":{"v":280367000},"2013-06-30":{"v":428889000},"2013-09-30":{"v":433376000},"2013-12-31":{"v":285301000},"2014-03-31":{"v":321010000},"2014-06-30":{"v":525567000},"2014-09-30":{"v":478010000},"2014-12-31":{"v":323236000},"2015-03-31":{"v":342401000},"2015-06-30":{"v":512739000},"2015-09-30":{"v":465994000},"2015-12-31":{"v":318444000},"2016-03-31":{"v":430994000},"2016-06-30":{"v":531792000},"2016-09-30":{"v":410475000},"2016-12-31":{"v":379989000},"2017-03-31":{"v":456913000,"src":"0001193125-18-160479"},"2017-06-30":{"v":696901000,"src":"0001193125-18-066579"},"2017-09-30":{"v":503378000,"src":"0001193125-18-066579"},"2017-12-31":{"v":479415000,"src":"0001193125-18-066579"},"2018-03-31":{"v":487467000,"src":"0001193125-19-143836"},"2018-06-30":{"v":526929000,"src":"0001193125-19-217772"},"2018-09-30":{"v":566848000,"src":"0001193125-19-288119"},"2018-12-31":{"v":519558000,"src":"0001193125-19-059974"},"2019-03-31":{"v":494099000,"src":"0001193125-20-132242"},"2019-06-30":{"v":564178000,"src":"0001193125-20-207892"},"2019-09-30":{"v":582038000,"src":"0001193125-20-283796"},"2019-12-31":{"v":654650000,"derived":"4 quarters less 3"},"2020-03-31":{"v":704355000},"2020-06-30":{"v":838661000},"2020-09-30":{"v":819484000},"2020-12-31":{"v":758969000,"derived":"4 quarters less 3"},"2021-03-31":{"v":781606000},"2021-06-30":{"v":1085728000},"2021-09-30":{"v":950501000},"2021-12-31":{"v":885046000,"derived":"4 quarters less 3"},"2022-03-31":{"v":755370000},"2022-06-30":{"v":840766000},"2022-09-30":{"v":827073000},"2022-12-31":{"v":731836000,"derived":"4 quarters less 3"},"2023-03-31":{"v":617529000},"2023-06-30":{"v":684437000},"2023-09-30":{"v":703732000},"2023-12-31":{"v":670599000,"derived":"4 quarters less 3"},"2024-03-31":{"v":599819000},"2024-06-30":{"v":729879000},"2024-09-30":{"v":737298000},"2024-12-31":{"v":752884000,"derived":"4 quarters less 3"},"2025-03-31":{"v":685680000},"2025-06-30":{"v":651797000},"2025-09-30":{"v":769210000},"2025-12-31":{"v":1083337000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1282494000},"2026-06-30":{"v":1328990000}},"depth":1,"sign":1},{"tag":"CostOfGoodsSold","also_tags":[],"label":"Cost of products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":164421000,"first_filed":167160000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":188758000,"first_filed":191860000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":115839000,"derived":"4 quarters less 3"},"2011-03-31":{"v":152880000,"first_filed":153363000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":160491000,"first_filed":159995000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":138088000,"first_filed":138617000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":127477000},"2012-03-31":{"v":174001000},"2012-06-30":{"v":206498000},"2012-09-30":{"v":169782000},"2012-12-31":{"v":92599000},"2013-03-31":{"v":96793000},"2013-06-30":{"v":158411000},"2013-09-30":{"v":150365000},"2013-12-31":{"v":93461000},"2014-03-31":{"v":124448000},"2014-06-30":{"v":202411000},"2014-09-30":{"v":182591000},"2014-12-31":{"v":131337000},"2015-03-31":{"v":118996000},"2015-06-30":{"v":181491000},"2015-09-30":{"v":170963000},"2015-12-31":{"v":120322000},"2016-03-31":{"v":167555000},"2016-06-30":{"v":215795000},"2016-09-30":{"v":148266000},"2016-12-31":{"v":127481000},"2017-03-31":{"v":154883000,"src":"0001193125-18-160479","first_filed":154966000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":267171000,"src":"0001193125-18-066579"},"2017-09-30":{"v":169744000,"src":"0001193125-18-066579"},"2017-12-31":{"v":166667000,"src":"0001193125-18-066579"},"2018-03-31":{"v":180958000,"src":"0001193125-18-160479"}},"depth":1,"sign":null},{"tag":"CostOfServices","also_tags":[],"label":"Cost of services","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":29948000,"first_filed":33313000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":30834000,"first_filed":34451000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":29317000,"derived":"4 quarters less 3"},"2011-03-31":{"v":31389000},"2011-06-30":{"v":35438000},"2011-09-30":{"v":35927000},"2011-12-31":{"v":35548000},"2012-03-31":{"v":31741000},"2012-06-30":{"v":32280000},"2012-09-30":{"v":33412000},"2012-12-31":{"v":30400000},"2013-03-31":{"v":30157000},"2013-06-30":{"v":29245000},"2013-09-30":{"v":28717000},"2013-12-31":{"v":31983000},"2014-03-31":{"v":29515000},"2014-06-30":{"v":32743000},"2014-09-30":{"v":34298000},"2014-12-31":{"v":31673000},"2015-03-31":{"v":30982000},"2015-06-30":{"v":32680000},"2015-09-30":{"v":36405000},"2015-12-31":{"v":32096000},"2016-03-31":{"v":33107000},"2016-06-30":{"v":33127000},"2016-09-30":{"v":34850000},"2016-12-31":{"v":33502000},"2017-03-31":{"v":37014000,"src":"0001193125-18-160479"},"2017-06-30":{"v":38511000,"src":"0001193125-18-066579"},"2017-09-30":{"v":38848000,"src":"0001193125-18-066579"},"2017-12-31":{"v":39813000,"src":"0001193125-18-066579"},"2018-03-31":{"v":36677000,"src":"0001193125-18-160479"}},"depth":1,"sign":null},{"tag":"CostOfGoodsAndServicesSold","also_tags":["CostOfRevenue"],"label":"Total cost of revenues","note":"exclusive of acquired intangible assets amortization shown separately below","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":194369000,"first_filed":200473000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":219592000,"first_filed":226311000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":145156000,"derived":"4 quarters less 3"},"2011-03-31":{"v":184269000,"first_filed":184752000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":195929000,"first_filed":195433000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":174015000,"first_filed":174544000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":163025000},"2012-03-31":{"v":205742000},"2012-06-30":{"v":238778000},"2012-09-30":{"v":203194000},"2012-12-31":{"v":122999000},"2013-03-31":{"v":126950000},"2013-06-30":{"v":187656000},"2013-09-30":{"v":179082000},"2013-12-31":{"v":125444000},"2014-03-31":{"v":153963000},"2014-06-30":{"v":235154000},"2014-09-30":{"v":216889000},"2014-12-31":{"v":163010000},"2015-03-31":{"v":149978000},"2015-06-30":{"v":214171000},"2015-09-30":{"v":207368000},"2015-12-31":{"v":152418000},"2016-03-31":{"v":200662000},"2016-06-30":{"v":248922000},"2016-09-30":{"v":183116000},"2016-12-31":{"v":160983000},"2017-03-31":{"v":191897000},"2017-06-30":{"v":306263000},"2017-09-30":{"v":208509000},"2017-12-31":{"v":208485000},"2018-03-31":{"v":217635000},"2018-06-30":{"v":219595000},"2018-09-30":{"v":233155000},"2018-12-31":{"v":210023000},"2019-03-31":{"v":206464000},"2019-06-30":{"v":240260000},"2019-09-30":{"v":237000000},"2019-12-31":{"v":271412000},"2020-03-31":{"v":298805000},"2020-06-30":{"v":367188000},"2020-09-30":{"v":360556000},"2020-12-31":{"v":309179000},"2021-03-31":{"v":319988000},"2021-06-30":{"v":438739000},"2021-09-30":{"v":379500000},"2021-12-31":{"v":357998000,"derived":"4 quarters less 3"},"2022-03-31":{"v":300437000},"2022-06-30":{"v":334377000},"2022-09-30":{"v":341694000},"2022-12-31":{"v":311386000,"derived":"4 quarters less 3"},"2023-03-31":{"v":261109000},"2023-06-30":{"v":281945000},"2023-09-30":{"v":305441000},"2023-12-31":{"v":291055000,"derived":"4 quarters less 3"},"2024-03-31":{"v":260537000},"2024-06-30":{"v":304035000},"2024-09-30":{"v":300784000},"2024-12-31":{"v":305596000,"derived":"4 quarters less 3"},"2025-03-31":{"v":270344000},"2025-06-30":{"v":278785000},"2025-09-30":{"v":319904000},"2025-12-31":{"v":463647000,"derived":"4 quarters less 3"},"2026-03-31":{"v":501545000},"2026-06-30":{"v":534372000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":250902000,"first_filed":254303000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":271799000,"first_filed":275775000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":165006000,"derived":"4 quarters less 3"},"2011-03-31":{"v":192892000,"first_filed":192409000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":214590000,"first_filed":215086000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":170374000,"first_filed":169845000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":133967000},"2012-03-31":{"v":190926000},"2012-06-30":{"v":309506000},"2012-09-30":{"v":260200000},"2012-12-31":{"v":125405000},"2013-03-31":{"v":153417000},"2013-06-30":{"v":241233000},"2013-09-30":{"v":254294000},"2013-12-31":{"v":159857000},"2014-03-31":{"v":167047000},"2014-06-30":{"v":290413000},"2014-09-30":{"v":261121000},"2014-12-31":{"v":160226000},"2015-03-31":{"v":192423000},"2015-06-30":{"v":298568000},"2015-09-30":{"v":258626000},"2015-12-31":{"v":166026000},"2016-03-31":{"v":230332000},"2016-06-30":{"v":282870000},"2016-09-30":{"v":227359000},"2016-12-31":{"v":219006000},"2017-03-31":{"v":265016000,"first_filed":264933000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":390638000,"first_filed":391219000,"first_src":"0001193125-17-255654"},"2017-09-30":{"v":294869000,"first_filed":294786000,"first_src":"0001193125-17-338478"},"2017-12-31":{"v":270930000,"first_filed":272935000,"first_src":"0001193125-18-066579"},"2018-03-31":{"v":269832000},"2018-06-30":{"v":307334000},"2018-09-30":{"v":333693000},"2018-12-31":{"v":309535000},"2019-03-31":{"v":287635000},"2019-06-30":{"v":323918000},"2019-09-30":{"v":345038000},"2019-12-31":{"v":383238000},"2020-03-31":{"v":405550000},"2020-06-30":{"v":471473000},"2020-09-30":{"v":458928000},"2020-12-31":{"v":449789000},"2021-03-31":{"v":461618000},"2021-06-30":{"v":646989000},"2021-09-30":{"v":571001000},"2021-12-31":{"v":527048000,"derived":"4 quarters less 3"},"2022-03-31":{"v":454933000},"2022-06-30":{"v":506389000},"2022-09-30":{"v":485379000},"2022-12-31":{"v":420450000,"derived":"4 quarters less 3"},"2023-03-31":{"v":356420000},"2023-06-30":{"v":402492000},"2023-09-30":{"v":398291000},"2023-12-31":{"v":379544000,"derived":"4 quarters less 3"},"2024-03-31":{"v":339282000},"2024-06-30":{"v":425844000},"2024-09-30":{"v":436514000},"2024-12-31":{"v":447288000,"derived":"4 quarters less 3"},"2025-03-31":{"v":415336000},"2025-06-30":{"v":373012000},"2025-09-30":{"v":449306000},"2025-12-31":{"v":619690000,"derived":"4 quarters less 3"},"2026-03-31":{"v":780949000},"2026-06-30":{"v":794618000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":57730000,"first_filed":58343000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":60560000,"first_filed":61109000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":52356000,"derived":"4 quarters less 3"},"2011-03-31":{"v":57573000,"first_filed":58229000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":58028000,"first_filed":57481000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":54775000,"first_filed":55304000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":64943000},"2012-03-31":{"v":66633000,"first_filed":67777000,"first_src":"0001193125-12-227981"},"2012-06-30":{"v":72064000,"first_filed":73366000,"first_src":"0001193125-12-349611"},"2012-09-30":{"v":69030000,"first_filed":69921000,"first_src":"0001193125-12-462959"},"2012-12-31":{"v":69289000,"first_filed":70436000,"first_src":"0001193125-13-087821"},"2013-03-31":{"v":67890000},"2013-06-30":{"v":69230000},"2013-09-30":{"v":72917000},"2013-12-31":{"v":69523000},"2014-03-31":{"v":78003000},"2014-06-30":{"v":77489000},"2014-09-30":{"v":73064000},"2014-12-31":{"v":91157000},"2015-03-31":{"v":72041000},"2015-06-30":{"v":77073000},"2015-09-30":{"v":77481000},"2015-12-31":{"v":79718000},"2016-03-31":{"v":79174000},"2016-06-30":{"v":81425000},"2016-09-30":{"v":78794000},"2016-12-31":{"v":76289000},"2017-03-31":{"v":84792000,"first_filed":84906000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":90111000,"first_filed":89131000,"first_src":"0001193125-17-255654"},"2017-09-30":{"v":86130000,"first_filed":86244000,"first_src":"0001193125-17-338478"},"2017-12-31":{"v":87880000,"first_filed":88006000,"first_src":"0001193125-18-066579"},"2018-03-31":{"v":90505000},"2018-06-30":{"v":99410000},"2018-09-30":{"v":100202000,"first_filed":100199000,"first_src":"0001193125-18-323422"},"2018-12-31":{"v":100552000},"2019-03-31":{"v":102013000},"2019-06-30":{"v":108811000},"2019-09-30":{"v":109166000},"2019-12-31":{"v":117092000},"2020-03-31":{"v":111388000},"2020-06-30":{"v":113259000},"2020-09-30":{"v":115840000},"2020-12-31":{"v":124279000},"2021-03-31":{"v":129797000},"2021-06-30":{"v":140187000},"2021-09-30":{"v":134829000},"2021-12-31":{"v":142747000,"derived":"4 quarters less 3"},"2022-03-31":{"v":140185000},"2022-06-30":{"v":139533000},"2022-09-30":{"v":135632000},"2022-12-31":{"v":142752000,"derived":"4 quarters less 3"},"2023-03-31":{"v":150955000},"2023-06-30":{"v":145695000},"2023-09-30":{"v":138330000},"2023-12-31":{"v":142336000,"derived":"4 quarters less 3"},"2024-03-31":{"v":149188000},"2024-06-30":{"v":154470000},"2024-09-30":{"v":157649000},"2024-12-31":{"v":155740000,"derived":"4 quarters less 3"},"2025-03-31":{"v":157257000},"2025-06-30":{"v":157782000},"2025-09-30":{"v":169144000},"2025-12-31":{"v":164692000,"derived":"4 quarters less 3"},"2026-03-31":{"v":166737000},"2026-06-30":{"v":192520000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost","also_tags":[],"label":"Engineering and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":49341000,"first_filed":50393000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":49048000,"first_filed":50122000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":45537000,"derived":"4 quarters less 3"},"2011-03-31":{"v":47144000,"first_filed":47977000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":48394000,"first_filed":47393000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":45896000,"first_filed":46799000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":56364000},"2012-03-31":{"v":61279000,"first_filed":60135000,"first_src":"0001193125-12-227981"},"2012-06-30":{"v":67834000,"first_filed":66532000,"first_src":"0001193125-12-349611"},"2012-09-30":{"v":63946000,"first_filed":63055000,"first_src":"0001193125-12-462959"},"2012-12-31":{"v":62807000,"first_filed":61660000,"first_src":"0001193125-13-087821"},"2013-03-31":{"v":62751000},"2013-06-30":{"v":67773000},"2013-09-30":{"v":68918000},"2013-12-31":{"v":64613000},"2014-03-31":{"v":67085000},"2014-06-30":{"v":73414000},"2014-09-30":{"v":71953000},"2014-12-31":{"v":79188000},"2015-03-31":{"v":71450000},"2015-06-30":{"v":75832000},"2015-09-30":{"v":74027000},"2015-12-31":{"v":70941000},"2016-03-31":{"v":73464000},"2016-06-30":{"v":76109000},"2016-09-30":{"v":71400000},"2016-12-31":{"v":70052000},"2017-03-31":{"v":75978000,"first_filed":76182000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":82270000,"first_filed":81728000,"first_src":"0001193125-17-255654"},"2017-09-30":{"v":76986000,"first_filed":77190000,"first_src":"0001193125-17-338478"},"2017-12-31":{"v":72070000,"first_filed":70564000,"first_src":"0001193125-18-066579"},"2018-03-31":{"v":74408000},"2018-06-30":{"v":75342000},"2018-09-30":{"v":77049000},"2018-12-31":{"v":74706000},"2019-03-31":{"v":76791000},"2019-06-30":{"v":81434000},"2019-09-30":{"v":77804000},"2019-12-31":{"v":86794000},"2020-03-31":{"v":85159000},"2020-06-30":{"v":94102000},"2020-09-30":{"v":94909000},"2020-12-31":{"v":100795000},"2021-03-31":{"v":100402000},"2021-06-30":{"v":110021000},"2021-09-30":{"v":107220000},"2021-12-31":{"v":109965000,"derived":"4 quarters less 3"},"2022-03-31":{"v":108116000},"2022-06-30":{"v":111951000},"2022-09-30":{"v":111715000},"2022-12-31":{"v":108810000,"derived":"4 quarters less 3"},"2023-03-31":{"v":105762000},"2023-06-30":{"v":105706000},"2023-09-30":{"v":104413000},"2023-12-31":{"v":102208000,"derived":"4 quarters less 3"},"2024-03-31":{"v":103199000},"2024-06-30":{"v":111816000},"2024-09-30":{"v":117474000},"2024-12-31":{"v":128387000,"derived":"4 quarters less 3"},"2025-03-31":{"v":118188000},"2025-06-30":{"v":118382000},"2025-09-30":{"v":124760000},"2025-12-31":{"v":143265000,"derived":"4 quarters less 3"},"2026-03-31":{"v":135561000},"2026-06-30":{"v":156284000}},"depth":2,"sign":1},{"tag":"AmortizationOfIntangibleAssets","also_tags":[],"label":"Acquired intangible assets amortization","note":null,"earlier_labels":["Acquired intangible asset amortization"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":7313000},"2010-09-30":{"v":7291000},"2010-12-31":{"v":7291000,"derived":"4 quarters less 3"},"2011-03-31":{"v":7291000},"2011-06-30":{"v":7291000},"2011-09-30":{"v":6754000},"2011-12-31":{"v":19129000},"2012-03-31":{"v":18429000},"2012-06-30":{"v":18429000},"2012-09-30":{"v":18429000},"2012-12-31":{"v":18221000},"2013-03-31":{"v":18036000},"2013-06-30":{"v":18063000},"2013-09-30":{"v":18064000},"2013-12-31":{"v":18284000},"2014-03-31":{"v":18271000},"2014-06-30":{"v":18271000},"2014-09-30":{"v":18271000},"2014-12-31":{"v":15957000},"2015-03-31":{"v":13808000},"2015-06-30":{"v":15258000},"2015-09-30":{"v":20053000},"2015-12-31":{"v":19911000},"2016-03-31":{"v":19994000},"2016-06-30":{"v":16244000},"2016-09-30":{"v":8487000},"2016-12-31":{"v":7923000},"2017-03-31":{"v":7952000},"2017-06-30":{"v":8166000},"2017-09-30":{"v":7028000},"2017-12-31":{"v":7384000},"2018-03-31":{"v":7698000},"2018-06-30":{"v":9793000},"2018-09-30":{"v":11142000},"2018-12-31":{"v":10558000},"2019-03-31":{"v":10634000},"2019-06-30":{"v":10083000},"2019-09-30":{"v":9647000},"2019-12-31":{"v":9784000},"2020-03-31":{"v":9891000},"2020-06-30":{"v":8941000},"2020-09-30":{"v":6219000},"2020-12-31":{"v":5752000},"2021-03-31":{"v":5536000},"2021-06-30":{"v":5402000},"2021-09-30":{"v":5355000},"2021-12-31":{"v":5163000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5063000},"2022-06-30":{"v":4871000},"2022-09-30":{"v":4729000},"2022-12-31":{"v":4670000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4802000},"2023-06-30":{"v":4825000},"2023-09-30":{"v":4720000},"2023-12-31":{"v":4651000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4697000},"2024-06-30":{"v":4664000},"2024-09-30":{"v":4748000},"2024-12-31":{"v":4656000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4573000},"2025-06-30":{"v":3733000},"2025-09-30":{"v":3514000},"2025-12-31":{"v":3450000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2224000},"2026-06-30":{"v":4972000}},"depth":2,"sign":1},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":["RestructuringChargesCredits","RestructuringCharges"],"label":"Restructuring and other","note":null,"earlier_labels":["Restructuring and other, net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":371000,"first_filed":1700000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":-1977000,"first_filed":-859000,"first_src":"0001193125-10-256151"},"2011-03-31":{"v":413000},"2011-06-30":{"v":1041000},"2011-09-30":{"v":1465000},"2011-12-31":{"v":3824000},"2012-03-31":{"v":-1825000},"2012-06-30":{"v":-6262000},"2012-09-30":{"v":683000},"2012-12-31":{"v":-317000},"2013-03-31":{"v":332000},"2013-06-30":{"v":259000},"2013-09-30":{"v":889000},"2013-12-31":{"v":600000},"2014-06-30":{"v":572000},"2014-09-30":{"v":-405000},"2014-12-31":{"v":1198000},"2015-06-30":{"v":-385000},"2015-09-30":{"v":261000},"2015-12-31":{"v":5204000},"2016-03-31":{"v":1587000},"2016-06-30":{"v":2608000},"2016-09-30":{"v":12177000},"2016-12-31":{"v":5570000},"2017-03-31":{"v":2511000},"2017-06-30":{"v":2288000},"2017-09-30":{"v":-4407000},"2017-12-31":{"v":8970000},"2018-03-31":{"v":-313000},"2018-06-30":{"v":2389000},"2018-09-30":{"v":1710000},"2018-12-31":{"v":11446000},"2019-03-31":{"v":5112000},"2019-06-30":{"v":-10404000},"2019-09-30":{"v":-6500000},"2019-12-31":{"v":-2088000},"2020-03-31":{"v":-7606000},"2020-06-30":{"v":37222000},"2020-09-30":{"v":-27701000},"2020-12-31":{"v":-15117000},"2021-03-31":{"v":-7130000},"2021-06-30":{"v":2507000},"2021-09-30":{"v":1197000},"2021-12-31":{"v":12738000,"derived":"4 quarters less 3"},"2022-03-31":{"v":15714000},"2022-06-30":{"v":2044000},"2022-09-30":{"v":1796000},"2022-12-31":{"v":-2369000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2037000},"2023-06-30":{"v":6358000},"2023-09-30":{"v":6856000},"2023-12-31":{"v":6026000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4427000},"2024-06-30":{"v":2012000},"2024-09-30":{"v":4578000},"2024-12-31":{"v":4553000,"derived":"4 quarters less 3"},"2025-03-31":{"v":14515000},"2025-06-30":{"v":2372000},"2025-09-30":{"v":6585000},"2025-12-31":{"v":15082000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3425000},"2026-06-30":{"v":3032000}},"depth":2,"sign":1},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":98897000},"2016-06-30":{"v":254946000},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0}},"depth":2,"sign":null},{"tag":"ImpairmentOfIntangibleAssetsFinitelived","also_tags":[],"label":"Acquired intangible assets impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-06-30":{"v":83339000},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":2,"sign":null},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Gain on sale of business","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2023-06-30":{"v":0},"2023-09-30":{"v":0},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-06-30":{"v":57486000},"2024-09-30":{"v":0},"2024-12-31":{"v":-367000,"derived":"4 quarters less 3"},"2025-06-30":{"v":0,"src":"0000950170-25-101248"},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":2,"sign":null},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":114755000,"first_filed":117749000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":114922000,"first_filed":117663000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":102087000,"derived":"4 quarters less 3"},"2011-03-31":{"v":112421000,"first_filed":113910000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":114754000,"first_filed":113444000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":108890000,"first_filed":110322000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":144260000},"2012-03-31":{"v":144516000},"2012-06-30":{"v":152065000},"2012-09-30":{"v":152088000},"2012-12-31":{"v":150000000},"2013-03-31":{"v":149009000},"2013-06-30":{"v":155325000},"2013-09-30":{"v":160788000},"2013-12-31":{"v":153020000},"2014-03-31":{"v":163359000},"2014-06-30":{"v":169746000},"2014-09-30":{"v":162883000},"2014-12-31":{"v":286397000},"2015-03-31":{"v":157299000},"2015-06-30":{"v":167778000},"2015-09-30":{"v":171822000},"2015-12-31":{"v":175774000},"2016-03-31":{"v":174219000},"2016-06-30":{"v":514671000},"2016-09-30":{"v":170858000},"2016-12-31":{"v":159834000},"2017-03-31":{"v":171233000,"first_filed":171551000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":182835000,"first_filed":181313000,"first_src":"0001193125-17-255654"},"2017-09-30":{"v":165737000,"first_filed":166055000,"first_src":"0001193125-17-338478"},"2017-12-31":{"v":176304000,"first_filed":174924000,"first_src":"0001193125-18-066579"},"2018-03-31":{"v":172298000},"2018-06-30":{"v":186934000},"2018-09-30":{"v":190103000,"first_filed":190100000,"first_src":"0001193125-18-323422"},"2018-12-31":{"v":197262000},"2019-03-31":{"v":194550000},"2019-06-30":{"v":189924000},"2019-09-30":{"v":190117000},"2019-12-31":{"v":211582000},"2020-03-31":{"v":198832000},"2020-06-30":{"v":253524000},"2020-09-30":{"v":189267000},"2020-12-31":{"v":215709000},"2021-03-31":{"v":228605000},"2021-06-30":{"v":258117000},"2021-09-30":{"v":248601000},"2021-12-31":{"v":270613000,"derived":"4 quarters less 3"},"2022-03-31":{"v":269078000},"2022-06-30":{"v":258399000},"2022-09-30":{"v":253872000},"2022-12-31":{"v":253863000,"derived":"4 quarters less 3"},"2023-03-31":{"v":263556000},"2023-06-30":{"v":262584000},"2023-09-30":{"v":254319000},"2023-12-31":{"v":255221000,"derived":"4 quarters less 3"},"2024-03-31":{"v":261511000},"2024-06-30":{"v":215476000},"2024-09-30":{"v":284449000},"2024-12-31":{"v":293703000,"derived":"4 quarters less 3"},"2025-03-31":{"v":294533000},"2025-06-30":{"v":282269000},"2025-09-30":{"v":304003000},"2025-12-31":{"v":326489000,"derived":"4 quarters less 3"},"2026-03-31":{"v":307947000},"2026-06-30":{"v":356808000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["income from operations"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":136147000,"first_filed":136554000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":156877000,"first_filed":158112000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":62919000,"derived":"4 quarters less 3"},"2011-03-31":{"v":80471000,"first_filed":78499000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":99836000,"first_filed":101642000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":61484000,"first_filed":59523000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":-10293000},"2012-03-31":{"v":46410000},"2012-06-30":{"v":157441000},"2012-09-30":{"v":108112000},"2012-12-31":{"v":-24595000},"2013-03-31":{"v":4408000},"2013-06-30":{"v":85908000},"2013-09-30":{"v":93506000},"2013-12-31":{"v":6837000},"2014-03-31":{"v":3688000},"2014-06-30":{"v":120667000},"2014-09-30":{"v":98238000},"2014-12-31":{"v":-126171000},"2015-03-31":{"v":35124000},"2015-06-30":{"v":130790000},"2015-09-30":{"v":86804000},"2015-12-31":{"v":-9748000},"2016-03-31":{"v":56113000},"2016-06-30":{"v":-231801000},"2016-09-30":{"v":56501000},"2016-12-31":{"v":59172000},"2017-03-31":{"v":93783000,"first_filed":93382000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":207803000,"first_filed":209906000,"first_src":"0001193125-17-255654"},"2017-09-30":{"v":129132000,"first_filed":128731000,"first_src":"0001193125-17-338478"},"2017-12-31":{"v":94626000,"first_filed":98011000,"first_src":"0001193125-18-066579"},"2018-03-31":{"v":97534000},"2018-06-30":{"v":120400000},"2018-09-30":{"v":143590000,"first_filed":143593000,"first_src":"0001193125-18-323422"},"2018-12-31":{"v":112273000},"2019-03-31":{"v":93085000},"2019-06-30":{"v":133994000},"2019-09-30":{"v":154921000},"2019-12-31":{"v":171656000},"2020-03-31":{"v":206718000},"2020-06-30":{"v":217949000},"2020-09-30":{"v":269661000},"2020-12-31":{"v":234080000},"2021-03-31":{"v":233013000},"2021-06-30":{"v":388872000},"2021-09-30":{"v":322400000},"2021-12-31":{"v":256435000,"derived":"4 quarters less 3"},"2022-03-31":{"v":185855000},"2022-06-30":{"v":247990000},"2022-09-30":{"v":231507000},"2022-12-31":{"v":166587000,"derived":"4 quarters less 3"},"2023-03-31":{"v":92864000},"2023-06-30":{"v":139908000},"2023-09-30":{"v":143972000},"2023-12-31":{"v":124323000,"derived":"4 quarters less 3"},"2024-03-31":{"v":77771000},"2024-06-30":{"v":210368000},"2024-09-30":{"v":152065000},"2024-12-31":{"v":153585000,"derived":"4 quarters less 3"},"2025-03-31":{"v":120803000},"2025-06-30":{"v":90743000},"2025-09-30":{"v":145303000},"2025-12-31":{"v":293201000,"derived":"4 quarters less 3"},"2026-03-31":{"v":473002000},"2026-06-30":{"v":437810000}},"depth":0,"sign":1},{"tag":"InvestmentIncomeInterest","also_tags":[],"label":"Interest income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":3681000},"2010-09-30":{"v":1466000},"2010-12-31":{"v":-128000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1287000},"2011-06-30":{"v":1403000},"2011-09-30":{"v":3049000},"2011-12-31":{"v":878000},"2012-03-31":{"v":893000},"2012-06-30":{"v":874000},"2012-09-30":{"v":1067000},"2012-12-31":{"v":1256000},"2013-03-31":{"v":1072000},"2013-06-30":{"v":903000},"2013-09-30":{"v":948000},"2013-12-31":{"v":1206000},"2014-03-31":{"v":1036000},"2014-06-30":{"v":1266000},"2014-09-30":{"v":1922000},"2014-12-31":{"v":2035000},"2015-03-31":{"v":1816000},"2015-06-30":{"v":1674000},"2015-09-30":{"v":1708000},"2015-12-31":{"v":2017000},"2016-03-31":{"v":1642000},"2016-06-30":{"v":1666000},"2016-09-30":{"v":2892000},"2016-12-31":{"v":3095000},"2017-03-31":{"v":3520000},"2017-06-30":{"v":3292000},"2017-09-30":{"v":4517000},"2017-12-31":{"v":6476000},"2018-03-31":{"v":5981000},"2018-06-30":{"v":5427000},"2018-09-30":{"v":6213000},"2018-12-31":{"v":9083000},"2019-03-31":{"v":4989000,"first_filed":8052000,"first_src":"0001193125-19-143836"},"2019-06-30":{"v":4384000,"first_filed":5430000,"first_src":"0001193125-19-217772"},"2019-09-30":{"v":4433000,"first_filed":5159000,"first_src":"0001193125-19-288119"},"2019-12-31":{"v":3185000,"first_filed":6145000,"first_src":"0001193125-20-058676"},"2020-03-31":{"v":2751000},"2020-06-30":{"v":1368000},"2020-09-30":{"v":1071000},"2020-12-31":{"v":793000},"2021-03-31":{"v":808000},"2021-06-30":{"v":633000},"2021-09-30":{"v":626000},"2021-12-31":{"v":561000,"derived":"4 quarters less 3"},"2022-03-31":{"v":703000},"2022-06-30":{"v":951000},"2022-09-30":{"v":1318000},"2022-12-31":{"v":3407000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5258000},"2023-06-30":{"v":6354000},"2023-09-30":{"v":6873000},"2023-12-31":{"v":8862000,"derived":"4 quarters less 3"},"2024-03-31":{"v":7867000},"2024-06-30":{"v":6715000},"2024-09-30":{"v":5076000},"2024-12-31":{"v":5114000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5076000},"2025-06-30":{"v":4351000},"2025-09-30":{"v":3191000},"2025-12-31":{"v":3078000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2422000},"2026-06-30":{"v":3182000}},"depth":1,"sign":1},{"tag":"InterestExpense","also_tags":["InterestAndOtherIncomeAndExpense","InterestExpenseAndOther"],"label":"Interest expense","note":null,"earlier_labels":["Interest expense and other expense","Interest expense and other","Interest expense and other, net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":7755000,"first_filed":8543000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":6033000,"first_filed":5562000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":4756000,"derived":"4 quarters less 3"},"2011-03-31":{"v":6176000},"2011-06-30":{"v":5316000},"2011-09-30":{"v":6068000},"2011-12-31":{"v":6134000},"2012-03-31":{"v":6059000,"src":"0001193125-13-087821"},"2012-06-30":{"v":6323000,"src":"0001193125-13-087821"},"2012-09-30":{"v":6154000,"src":"0001193125-13-087821"},"2012-12-31":{"v":6946000,"src":"0001193125-13-087821"},"2013-03-31":{"v":6403000},"2013-06-30":{"v":6435000},"2013-09-30":{"v":6488000},"2013-12-31":{"v":6771000},"2014-03-31":{"v":6417000},"2014-06-30":{"v":159000},"2014-09-30":{"v":144000},"2014-12-31":{"v":214000},"2015-03-31":{"v":162000},"2015-06-30":{"v":444000},"2015-09-30":{"v":508000},"2015-12-31":{"v":762000},"2016-03-31":{"v":710000},"2016-06-30":{"v":691000},"2016-09-30":{"v":633000},"2016-12-31":{"v":1604000},"2017-03-31":{"v":5402000},"2017-06-30":{"v":5509000},"2017-09-30":{"v":5372000},"2017-12-31":{"v":5380000},"2018-03-31":{"v":6890000},"2018-06-30":{"v":5639000},"2018-09-30":{"v":5557000},"2018-12-31":{"v":13182000},"2019-03-31":{"v":5520000,"first_filed":5713000,"first_src":"0001193125-19-143836"},"2019-06-30":{"v":5800000},"2019-09-30":{"v":5463000,"first_filed":5682000,"first_src":"0001193125-19-288119"},"2019-12-31":{"v":5441000,"first_filed":5950000,"first_src":"0001193125-20-058676"},"2020-03-31":{"v":5551000},"2020-06-30":{"v":6043000},"2020-09-30":{"v":6237000},"2020-12-31":{"v":6351000},"2021-03-31":{"v":6004000},"2021-06-30":{"v":5566000},"2021-09-30":{"v":3785000},"2021-12-31":{"v":2466000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1012000},"2022-06-30":{"v":913000},"2022-09-30":{"v":779000},"2022-12-31":{"v":1015000,"derived":"4 quarters less 3"},"2023-03-31":{"v":987000},"2023-06-30":{"v":1045000},"2023-09-30":{"v":963000},"2023-12-31":{"v":812000,"derived":"4 quarters less 3"},"2024-03-31":{"v":661000},"2024-06-30":{"v":1530000},"2024-09-30":{"v":808000},"2024-12-31":{"v":589000,"derived":"4 quarters less 3"},"2025-03-31":{"v":795000},"2025-06-30":{"v":805000},"2025-09-30":{"v":1309000},"2025-12-31":{"v":3937000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3151000},"2026-06-30":{"v":2964000}},"depth":1,"sign":-1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other expense, net","note":"income","earlier_labels":["Interest expense and other, net"],"kind":"money","earlier_years":false,"values":{"2013-03-31":{"v":-503000},"2013-06-30":{"v":-19000},"2013-09-30":{"v":-414000},"2013-12-31":{"v":34168000},"2014-03-31":{"v":-180000},"2014-06-30":{"v":-382000},"2014-09-30":{"v":654000},"2014-12-31":{"v":-463000},"2015-03-31":{"v":5660000},"2015-06-30":{"v":116000},"2015-09-30":{"v":-596000},"2015-12-31":{"v":-364000},"2016-03-31":{"v":147000},"2016-06-30":{"v":9000},"2016-09-30":{"v":921000},"2016-12-31":{"v":-1779000},"2017-03-31":{"v":115000,"first_filed":516000,"first_src":"0001193125-17-168243"},"2017-06-30":{"v":1291000,"first_filed":-812000,"first_src":"0001193125-17-255654"},"2017-09-30":{"v":-840000,"first_filed":-439000,"first_src":"0001193125-17-338478"},"2017-12-31":{"v":2362000,"first_filed":-1023000,"first_src":"0001193125-18-066579"},"2018-03-31":{"v":-805000},"2018-06-30":{"v":-176000},"2018-09-30":{"v":-3405000},"2018-12-31":{"v":2954000},"2019-03-31":{"v":1425000,"first_filed":-1445000,"first_src":"0001193125-19-143836"},"2019-06-30":{"v":-1401000,"first_filed":-2447000,"first_src":"0001193125-19-217772"},"2019-09-30":{"v":-2158000,"first_filed":-2665000,"first_src":"0001193125-19-288119"},"2019-12-31":{"v":-20514000,"first_filed":-22965000,"first_src":"0001193125-20-058676"},"2020-03-31":{"v":-6849000},"2020-06-30":{"v":4017000},"2020-09-30":{"v":-764000},"2020-12-31":{"v":-5597000},"2021-03-31":{"v":-3824000},"2021-06-30":{"v":87000},"2021-09-30":{"v":-21486000},"2021-12-31":{"v":651000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-5187000},"2022-06-30":{"v":-9436000},"2022-09-30":{"v":-5849000},"2022-12-31":{"v":26258000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-51000},"2023-06-30":{"v":-815000},"2023-09-30":{"v":-5602000},"2023-12-31":{"v":7432000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-12075000},"2024-06-30":{"v":3850000},"2024-09-30":{"v":2651000},"2024-12-31":{"v":-313000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-6060000},"2025-06-30":{"v":2270000},"2025-09-30":{"v":915000},"2025-12-31":{"v":-2766000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-6597000},"2026-06-30":{"v":5591000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["income before income taxes"],"kind":"money","earlier_years":true,"values":{"2014-03-31":{"v":-1873000},"2014-06-30":{"v":121392000},"2014-09-30":{"v":100670000},"2014-12-31":{"v":-124813000},"2015-03-31":{"v":42438000},"2015-06-30":{"v":132136000},"2015-09-30":{"v":87408000},"2015-12-31":{"v":-8857000},"2016-03-31":{"v":57192000},"2016-06-30":{"v":-230817000},"2016-09-30":{"v":59681000},"2016-12-31":{"v":58884000},"2017-03-31":{"v":92016000},"2017-06-30":{"v":206877000},"2017-09-30":{"v":127437000},"2017-12-31":{"v":98084000},"2018-03-31":{"v":95820000},"2018-06-30":{"v":120012000},"2018-09-30":{"v":140841000,"first_filed":140844000,"first_src":"0001193125-18-323422"},"2018-12-31":{"v":111128000},"2019-03-31":{"v":93979000},"2019-06-30":{"v":131177000},"2019-09-30":{"v":151733000},"2019-12-31":{"v":148886000},"2020-03-31":{"v":197069000},"2020-06-30":{"v":217291000},"2020-09-30":{"v":263731000},"2020-12-31":{"v":222925000},"2021-03-31":{"v":223993000},"2021-06-30":{"v":384026000},"2021-09-30":{"v":297755000},"2021-12-31":{"v":255181000,"derived":"4 quarters less 3"},"2022-03-31":{"v":180359000},"2022-06-30":{"v":238592000},"2022-09-30":{"v":226197000},"2022-12-31":{"v":195237000,"derived":"4 quarters less 3"},"2023-03-31":{"v":97084000},"2023-06-30":{"v":144402000},"2023-09-30":{"v":144280000,"src":"0000950170-23-058679"},"2023-12-31":{"v":139805000,"derived":"4 quarters less 3"},"2024-03-31":{"v":72902000,"src":"0000950170-24-052761"},"2024-06-30":{"v":219403000,"src":"0000950170-24-089858"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Income before income taxes and equity in net earnings of affiliate","note":null,"earlier_labels":["Income before income taxes","Loss before income taxes","Income from continuing operations before income taxes","income before income taxes"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":132073000,"first_filed":131692000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":152310000,"first_filed":154016000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":58035000,"derived":"4 quarters less 3"},"2011-03-31":{"v":75582000,"first_filed":73610000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":95923000,"first_filed":97729000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":58465000,"first_filed":56504000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":-15549000},"2012-03-31":{"v":41244000},"2012-06-30":{"v":151992000},"2012-09-30":{"v":103025000},"2012-12-31":{"v":-30285000},"2013-03-31":{"v":-1426000},"2013-06-30":{"v":80357000},"2013-09-30":{"v":87552000},"2013-12-31":{"v":35439000},"2014-03-31":{"v":-1873000,"src":"0001193125-15-179303"},"2014-06-30":{"v":121392000,"src":"0001193125-15-291444"},"2014-09-30":{"v":100670000,"src":"0001193125-15-376639"},"2014-12-31":{"v":-124813000,"src":"0001193125-15-067671"},"2015-03-31":{"v":42438000,"src":"0001193125-15-179303"},"2015-06-30":{"v":132136000,"src":"0001193125-15-291444"},"2015-09-30":{"v":87408000,"src":"0001193125-15-376639"},"2023-09-30":{"v":144280000},"2023-12-31":{"v":139805000,"derived":"4 quarters less 3"},"2024-03-31":{"v":72902000},"2024-06-30":{"v":219403000},"2024-09-30":{"v":158984000},"2024-12-31":{"v":157797000,"derived":"4 quarters less 3"},"2025-03-31":{"v":119024000},"2025-06-30":{"v":96559000},"2025-09-30":{"v":148100000},"2025-12-31":{"v":289576000,"derived":"4 quarters less 3"},"2026-03-31":{"v":465676000},"2026-06-30":{"v":443619000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax provision","note":null,"earlier_labels":["Provision for income taxes","Income tax benefit","provision for income taxes"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":9543000},"2010-09-30":{"v":6606000,"first_filed":6676000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":-4254000,"derived":"4 quarters less 3"},"2011-03-31":{"v":5486000},"2011-06-30":{"v":7839000},"2011-09-30":{"v":1759000},"2011-12-31":{"v":-144620000},"2012-03-31":{"v":7680000},"2012-06-30":{"v":40605000},"2012-09-30":{"v":14384000},"2012-12-31":{"v":-13742000},"2013-03-31":{"v":-8015000},"2013-06-30":{"v":13801000},"2013-09-30":{"v":18093000},"2013-12-31":{"v":13096000},"2014-03-31":{"v":-2802000},"2014-06-30":{"v":20187000},"2014-09-30":{"v":17721000},"2014-12-31":{"v":-21002000},"2015-03-31":{"v":9651000},"2015-06-30":{"v":29257000},"2015-09-30":{"v":15955000},"2015-12-31":{"v":-8216000},"2016-03-31":{"v":7206000},"2016-06-30":{"v":-7271000},"2016-09-30":{"v":-4113000},"2016-12-31":{"v":-7461000},"2017-03-31":{"v":6795000},"2017-06-30":{"v":31901000},"2017-09-30":{"v":24017000},"2017-12-31":{"v":204007000},"2018-03-31":{"v":8846000},"2018-06-30":{"v":18975000},"2018-09-30":{"v":20863000},"2018-12-31":{"v":-32662000},"2019-03-31":{"v":-15159000},"2019-06-30":{"v":33780000},"2019-09-30":{"v":15873000},"2019-12-31":{"v":23811000},"2020-03-31":{"v":20878000},"2020-06-30":{"v":28383000},"2020-09-30":{"v":41013000},"2020-12-31":{"v":26595000},"2021-03-31":{"v":18481000},"2021-06-30":{"v":55707000},"2021-09-30":{"v":41037000},"2021-12-31":{"v":31141000,"derived":"4 quarters less 3"},"2022-03-31":{"v":18431000},"2022-06-30":{"v":40805000},"2022-09-30":{"v":42712000},"2022-12-31":{"v":22936000,"derived":"4 quarters less 3"},"2023-03-31":{"v":13553000},"2023-06-30":{"v":24352000},"2023-09-30":{"v":16164000},"2023-12-31":{"v":22751000,"derived":"4 quarters less 3"},"2024-03-31":{"v":8705000},"2024-06-30":{"v":33130000},"2024-09-30":{"v":12260000},"2024-12-31":{"v":5408000,"derived":"4 quarters less 3"},"2025-03-31":{"v":14544000},"2025-06-30":{"v":12260000},"2025-09-30":{"v":23344000},"2025-12-31":{"v":29151000,"derived":"4 quarters less 3"},"2026-03-31":{"v":62157000},"2026-06-30":{"v":66788000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsBeforeEquityNetEarningsOfAffiliate","also_tags":[],"label":"Income before equity in net earnings of affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":128116000},"2023-12-31":{"v":117054000,"derived":"4 quarters less 3"},"2024-03-31":{"v":64197000},"2024-06-30":{"v":186273000},"2024-09-30":{"v":146724000},"2024-12-31":{"v":152389000,"derived":"4 quarters less 3"},"2025-03-31":{"v":104480000},"2025-06-30":{"v":84299000},"2025-09-30":{"v":124756000},"2025-12-31":{"v":260425000,"derived":"4 quarters less 3"},"2026-03-31":{"v":403519000},"2026-06-30":{"v":376831000}},"depth":0,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in net earnings of affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":-1075000},"2024-12-31":{"v":-6136000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-5584000},"2025-06-30":{"v":-5927000},"2025-09-30":{"v":-5198000},"2025-12-31":{"v":-3205000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-4611000},"2026-06-30":{"v":-1946000}},"depth":1,"sign":1},{"tag":"ProfitLoss","also_tags":[],"label":"Consolidated net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":86974000,"src":"0001193125-19-143836"},"2018-06-30":{"v":101036000,"derived":"2 quarters less 1"},"2018-09-30":{"v":119981000,"derived":"3 quarters less 2"},"2018-12-31":{"v":143788000,"derived":"4 quarters less 3"},"2019-03-31":{"v":109138000,"src":"0001193125-20-132242"},"2019-06-30":{"v":97397000,"derived":"2 quarters less 1"},"2019-09-30":{"v":135860000,"derived":"3 quarters less 2"},"2019-12-31":{"v":125073000,"derived":"4 quarters less 3"},"2020-03-31":{"v":176191000},"2020-06-30":{"v":188907000,"derived":"2 quarters less 1"},"2020-09-30":{"v":222717000,"derived":"3 quarters less 2"},"2020-12-31":{"v":196332000,"derived":"4 quarters less 3"},"2021-03-31":{"v":205512000},"2021-06-30":{"v":328319000,"derived":"2 quarters less 1"},"2021-09-30":{"v":256718000,"derived":"3 quarters less 2"},"2021-12-31":{"v":224040000,"derived":"4 quarters less 3"},"2022-03-31":{"v":161928000},"2022-06-30":{"v":197787000,"derived":"2 quarters less 1"},"2022-09-30":{"v":183485000,"derived":"3 quarters less 2"},"2022-12-31":{"v":172301000,"derived":"4 quarters less 3"},"2023-03-31":{"v":83531000},"2023-06-30":{"v":120050000,"derived":"2 quarters less 1"},"2023-09-30":{"v":128117000,"derived":"3 quarters less 2"},"2023-12-31":{"v":117054000,"derived":"4 quarters less 3"},"2024-03-31":{"v":64197000},"2024-06-30":{"v":186273000,"derived":"2 quarters less 1"},"2024-09-30":{"v":145649000,"derived":"3 quarters less 2"},"2024-12-31":{"v":146253000,"derived":"4 quarters less 3"},"2025-03-31":{"v":98896000},"2025-06-30":{"v":78372000},"2025-09-30":{"v":119558000,"derived":"3 quarters less 2"},"2025-12-31":{"v":257220000,"derived":"4 quarters less 3"},"2026-03-31":{"v":398908000},"2026-06-30":{"v":374885000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperations"],"label":"Less: Net income attributable to noncontrolling interests","note":null,"earlier_labels":["Income from continuing operations"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":122530000},"2010-09-30":{"v":145704000},"2010-12-31":{"v":62289000,"derived":"4 quarters less 3"},"2011-03-31":{"v":70096000,"first_filed":68124000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":88084000,"first_filed":89890000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":56706000,"first_filed":54745000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":129071000},"2012-03-31":{"v":33564000,"src":"0001193125-13-087821"},"2012-06-30":{"v":111387000,"src":"0001193125-13-087821"},"2012-09-30":{"v":88641000,"src":"0001193125-13-087821"},"2012-12-31":{"v":-16543000,"src":"0001193125-13-087821"},"2025-06-30":{"v":0},"2026-06-30":{"v":352000}},"depth":1,"sign":-1},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax","also_tags":[],"label":"Income from discontinued operations before income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":-381000},"2010-09-30":{"v":1706000},"2010-12-31":{"v":3080000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1278000},"2011-06-30":{"v":158000,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":-158000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationTaxEffectOfDiscontinuedOperation","also_tags":[],"label":"Income tax benefit","note":null,"earlier_labels":["Provision for income taxes"],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":-267000,"src":"0001193125-11-139279"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod","also_tags":[],"label":"Benefit for income taxes","note":null,"earlier_labels":["provision for income taxes","Income tax benefit","Benefit from income taxes","Income tax provision"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":70000},"2010-12-31":{"v":138000,"derived":"4 quarters less 3"},"2011-03-31":{"v":267000,"first_filed":-267000,"first_src":"0001193125-12-227981"},"2011-06-30":{"v":-534000,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTax"],"label":"Income from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":-381000},"2010-09-30":{"v":1636000},"2010-12-31":{"v":2942000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1545000,"first_filed":1703000,"first_src":"0001193125-12-227981"},"2011-06-30":{"v":158000,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":-158000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax","also_tags":[],"label":"Gain on disposal of discontinued operations","note":"net of tax $4,578","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":25203000},"2011-06-30":{"v":-832000},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to Teradyne","note":null,"earlier_labels":["Net income"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":122149000},"2010-09-30":{"v":147340000},"2010-12-31":{"v":65231000,"derived":"4 quarters less 3"},"2011-03-31":{"v":96844000,"first_filed":94872000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":87252000,"first_filed":89058000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":56706000,"first_filed":54745000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":129071000},"2012-03-31":{"v":33564000},"2012-06-30":{"v":111387000},"2012-09-30":{"v":88641000},"2012-12-31":{"v":-16543000},"2013-03-31":{"v":6589000},"2013-06-30":{"v":66556000},"2013-09-30":{"v":69459000},"2013-12-31":{"v":22343000},"2014-03-31":{"v":929000},"2014-06-30":{"v":101205000},"2014-09-30":{"v":82949000},"2014-12-31":{"v":-103811000},"2015-03-31":{"v":32787000},"2015-06-30":{"v":102879000},"2015-09-30":{"v":71453000},"2015-12-31":{"v":-641000},"2016-03-31":{"v":49986000},"2016-06-30":{"v":-223546000},"2016-09-30":{"v":63794000},"2016-12-31":{"v":66345000},"2017-03-31":{"v":85221000},"2017-06-30":{"v":174976000},"2017-09-30":{"v":103420000},"2017-12-31":{"v":-105923000},"2018-03-31":{"v":86974000},"2018-06-30":{"v":101037000},"2018-09-30":{"v":119978000,"first_filed":119981000,"first_src":"0001193125-18-323422"},"2018-12-31":{"v":143790000},"2019-03-31":{"v":109138000},"2019-06-30":{"v":97397000},"2019-09-30":{"v":135860000},"2019-12-31":{"v":125075000},"2020-03-31":{"v":176191000},"2020-06-30":{"v":188908000},"2020-09-30":{"v":222718000},"2020-12-31":{"v":196330000},"2021-03-31":{"v":205512000},"2021-06-30":{"v":328319000},"2021-09-30":{"v":256718000},"2021-12-31":{"v":224040000,"derived":"4 quarters less 3"},"2022-03-31":{"v":161928000},"2022-06-30":{"v":197787000},"2022-09-30":{"v":183485000},"2022-12-31":{"v":172301000,"derived":"4 quarters less 3"},"2023-03-31":{"v":83531000},"2023-06-30":{"v":120050000},"2023-09-30":{"v":128116000},"2023-12-31":{"v":117054000,"derived":"4 quarters less 3"},"2024-03-31":{"v":64197000},"2024-06-30":{"v":186273000},"2024-09-30":{"v":145649000},"2024-12-31":{"v":146253000,"derived":"4 quarters less 3"},"2025-03-31":{"v":98896000},"2025-06-30":{"v":78372000},"2025-09-30":{"v":119558000},"2025-12-31":{"v":257220000,"derived":"4 quarters less 3"},"2026-03-31":{"v":398908000},"2026-06-30":{"v":374533000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":0.68},"2010-09-30":{"v":0.8},"2010-12-31":{"v":0.33999999999999986,"derived":"4 quarters less 3"},"2011-03-31":{"v":0.38},"2011-06-30":{"v":0.48},"2011-09-30":{"v":0.31},"2011-12-31":{"v":0.7},"2012-03-31":{"v":0.18,"src":"0001193125-13-087821"},"2012-06-30":{"v":0.6,"src":"0001193125-13-087821"},"2012-09-30":{"v":0.47,"src":"0001193125-13-087821"},"2012-12-31":{"v":-0.09,"src":"0001193125-13-087821"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":0.55},"2010-09-30":{"v":0.65},"2010-12-31":{"v":0.29000000000000004,"derived":"4 quarters less 3"},"2011-03-31":{"v":0.3},"2011-06-30":{"v":0.38},"2011-09-30":{"v":0.26},"2011-12-31":{"v":0.58},"2012-03-31":{"v":0.15,"src":"0001193125-13-087821"},"2012-06-30":{"v":0.49,"src":"0001193125-13-087821"},"2012-09-30":{"v":0.39,"src":"0001193125-13-087821"},"2012-12-31":{"v":-0.09,"src":"0001193125-13-087821"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2010-06-30":{"v":0.68},"2010-09-30":{"v":0.81},"2011-03-31":{"v":0.52},"2011-06-30":{"v":0.47},"2011-09-30":{"v":0.31},"2011-12-31":{"v":0.7},"2012-03-31":{"v":0.18},"2012-06-30":{"v":0.6},"2012-09-30":{"v":0.47},"2012-12-31":{"v":-0.09},"2013-03-31":{"v":0.03},"2013-06-30":{"v":0.35},"2013-09-30":{"v":0.36},"2013-12-31":{"v":0.12},"2014-03-31":{"v":0},"2014-06-30":{"v":0.52},"2014-09-30":{"v":0.4},"2014-12-31":{"v":-0.48},"2015-03-31":{"v":0.15},"2015-06-30":{"v":0.48},"2015-09-30":{"v":0.34},"2015-12-31":{"v":0},"2016-03-31":{"v":0.24},"2016-06-30":{"v":-1.1},"2016-09-30":{"v":0.32},"2016-12-31":{"v":0.33},"2017-03-31":{"v":0.43},"2017-06-30":{"v":0.88},"2017-09-30":{"v":0.52},"2017-12-31":{"v":-0.54},"2018-03-31":{"v":0.45},"2018-06-30":{"v":0.53},"2018-09-30":{"v":0.65},"2018-12-31":{"v":0.8},"2019-03-31":{"v":0.63},"2019-06-30":{"v":0.57},"2019-09-30":{"v":0.8},"2019-12-31":{"v":0.75},"2020-03-31":{"v":1.06},"2020-06-30":{"v":1.14},"2020-09-30":{"v":1.34},"2020-12-31":{"v":1.18},"2021-03-31":{"v":1.23},"2021-06-30":{"v":1.98},"2021-09-30":{"v":1.56},"2022-03-31":{"v":1},"2022-06-30":{"v":1.24},"2022-09-30":{"v":1.17},"2023-03-31":{"v":0.54},"2023-06-30":{"v":0.78},"2023-09-30":{"v":0.83},"2024-03-31":{"v":0.42},"2024-06-30":{"v":1.18},"2024-09-30":{"v":0.89},"2025-03-31":{"v":0.61},"2025-06-30":{"v":0.49},"2025-09-30":{"v":0.75},"2026-03-31":{"v":2.55},"2026-06-30":{"v":2.39}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2010-06-30":{"v":0.55},"2010-09-30":{"v":0.66},"2011-03-31":{"v":0.42},"2011-06-30":{"v":0.38},"2011-09-30":{"v":0.26},"2011-12-31":{"v":0.58},"2012-03-31":{"v":0.15},"2012-06-30":{"v":0.49},"2012-09-30":{"v":0.39},"2012-12-31":{"v":-0.09},"2013-03-31":{"v":0.03},"2013-06-30":{"v":0.28},"2013-09-30":{"v":0.29},"2013-12-31":{"v":0.09},"2014-03-31":{"v":0},"2014-06-30":{"v":0.47},"2014-09-30":{"v":0.38},"2014-12-31":{"v":-0.48},"2015-03-31":{"v":0.15},"2015-06-30":{"v":0.48},"2015-09-30":{"v":0.34},"2015-12-31":{"v":0},"2016-03-31":{"v":0.24},"2016-06-30":{"v":-1.1},"2016-09-30":{"v":0.31},"2016-12-31":{"v":0.33},"2017-03-31":{"v":0.42},"2017-06-30":{"v":0.87},"2017-09-30":{"v":0.52},"2017-12-31":{"v":-0.54},"2018-03-31":{"v":0.43},"2018-06-30":{"v":0.52},"2018-09-30":{"v":0.63},"2018-12-31":{"v":0.79},"2019-03-31":{"v":0.62},"2019-06-30":{"v":0.55},"2019-09-30":{"v":0.75},"2019-12-31":{"v":0.69},"2020-03-31":{"v":0.97},"2020-06-30":{"v":1.05},"2020-09-30":{"v":1.21},"2020-12-31":{"v":1.05},"2021-03-31":{"v":1.09},"2021-06-30":{"v":1.76},"2021-09-30":{"v":1.41},"2022-03-31":{"v":0.92},"2022-06-30":{"v":1.16},"2022-09-30":{"v":1.1},"2023-03-31":{"v":0.5},"2023-06-30":{"v":0.73},"2023-09-30":{"v":0.78},"2024-03-31":{"v":0.4},"2024-06-30":{"v":1.14},"2024-09-30":{"v":0.89},"2025-03-31":{"v":0.61},"2025-06-30":{"v":0.49},"2025-09-30":{"v":0.75},"2026-03-31":{"v":2.53},"2026-06-30":{"v":2.38}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted average common sharesbasic","note":null,"earlier_labels":["Weighted average common shares-basic","Weighted average common share-basic"],"kind":"shares","earlier_years":false,"values":{"2010-06-30":{"v":179990000},"2010-09-30":{"v":181239000},"2011-03-31":{"v":184720000,"src":"0001193125-12-227981"},"2011-06-30":{"v":185367000,"src":"0001193125-12-349611"},"2011-09-30":{"v":185102000,"src":"0001193125-12-462959"},"2012-03-31":{"v":185838000,"src":"0001193125-13-213285"},"2012-06-30":{"v":186573000,"src":"0001193125-13-328849"},"2012-09-30":{"v":187364000,"src":"0001193125-13-434842"},"2013-03-31":{"v":189686000,"src":"0001193125-14-187349"},"2013-06-30":{"v":190569000,"src":"0001193125-14-302025"},"2013-09-30":{"v":191307000,"src":"0001193125-14-402724"},"2014-03-31":{"v":193311000,"src":"0001193125-15-179303"},"2014-06-30":{"v":194408000,"src":"0001193125-15-291444"},"2014-09-30":{"v":207381000,"src":"0001193125-15-376639"},"2015-03-31":{"v":217187000,"src":"0001193125-16-589497"},"2015-06-30":{"v":213845000,"src":"0001193125-16-680412"},"2015-09-30":{"v":210032000,"src":"0001193125-16-765452"},"2016-03-31":{"v":204271000,"src":"0001193125-17-168243"},"2016-06-30":{"v":203018000,"src":"0001193125-17-255654"},"2016-09-30":{"v":202211000,"src":"0001193125-17-338478"},"2017-03-31":{"v":200005000,"src":"0001193125-18-160479"},"2017-06-30":{"v":198774000,"src":"0001193125-18-245633"},"2017-09-30":{"v":197485000,"src":"0001193125-18-323422"},"2018-03-31":{"v":195255000,"src":"0001193125-19-143836"},"2018-06-30":{"v":190730000,"src":"0001193125-19-217772"},"2018-09-30":{"v":185744000,"src":"0001193125-19-288119"},"2019-03-31":{"v":173532000,"src":"0001193125-20-132242"},"2019-06-30":{"v":171241000,"src":"0001193125-20-207892"},"2019-09-30":{"v":169641000,"src":"0001193125-20-283796"},"2020-03-31":{"v":166589000},"2020-06-30":{"v":165789000},"2020-09-30":{"v":166014000},"2021-03-31":{"v":166491000},"2021-06-30":{"v":165995000},"2021-09-30":{"v":164583000},"2022-03-31":{"v":162048000},"2022-06-30":{"v":159563000},"2022-09-30":{"v":156364,"first_filed":156364000,"first_src":"0001193125-22-277821"},"2023-03-31":{"v":155904000},"2023-06-30":{"v":154760000},"2023-09-30":{"v":153762000,"first_filed":153762,"first_src":"0000950170-23-058679"},"2024-03-31":{"v":153047000},"2024-06-30":{"v":157804000},"2024-09-30":{"v":163002000},"2025-03-31":{"v":161501000},"2025-06-30":{"v":159967000},"2025-09-30":{"v":158595000},"2026-03-31":{"v":156410000},"2026-06-30":{"v":156470000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted average common sharesdiluted","note":null,"earlier_labels":["Weighted average common shares-diluted","Weighted average common share-diluted"],"kind":"shares","earlier_years":false,"values":{"2010-06-30":{"v":231541000},"2010-09-30":{"v":229389000},"2011-03-31":{"v":232080000,"src":"0001193125-12-227981"},"2011-06-30":{"v":230452000,"src":"0001193125-12-349611"},"2011-09-30":{"v":221892000,"src":"0001193125-12-462959"},"2012-03-31":{"v":231153000,"src":"0001193125-13-213285"},"2012-06-30":{"v":229646000,"src":"0001193125-13-328849"},"2012-09-30":{"v":229210000,"src":"0001193125-13-434842"},"2013-03-31":{"v":234757000,"src":"0001193125-14-187349"},"2013-06-30":{"v":234909000,"src":"0001193125-14-302025"},"2013-09-30":{"v":235828000,"src":"0001193125-14-402724"},"2014-03-31":{"v":236484000,"src":"0001193125-15-179303"},"2014-06-30":{"v":216568000,"src":"0001193125-15-291444"},"2014-09-30":{"v":218333000,"src":"0001193125-15-376639"},"2015-03-31":{"v":218812000,"src":"0001193125-16-589497"},"2015-06-30":{"v":215496000,"src":"0001193125-16-680412"},"2015-09-30":{"v":211736000,"src":"0001193125-16-765452"},"2016-03-31":{"v":205732000,"src":"0001193125-17-168243"},"2016-06-30":{"v":203018000,"src":"0001193125-17-255654"},"2016-09-30":{"v":203929000,"src":"0001193125-17-338478"},"2017-03-31":{"v":201936000,"src":"0001193125-18-160479"},"2017-06-30":{"v":201529000,"src":"0001193125-18-245633"},"2017-09-30":{"v":200775000,"src":"0001193125-18-323422"},"2018-03-31":{"v":203484000,"src":"0001193125-19-143836"},"2018-06-30":{"v":194909000,"src":"0001193125-19-217772"},"2018-09-30":{"v":190505000,"src":"0001193125-19-288119"},"2019-03-31":{"v":176972000,"src":"0001193125-20-132242"},"2019-06-30":{"v":178590000,"src":"0001193125-20-207892"},"2019-09-30":{"v":180494000,"src":"0001193125-20-283796"},"2020-03-31":{"v":180736000},"2020-06-30":{"v":180257000},"2020-09-30":{"v":184338000},"2021-03-31":{"v":187740000},"2021-06-30":{"v":186750000},"2021-09-30":{"v":181987000},"2022-03-31":{"v":175575000},"2022-06-30":{"v":171159000},"2022-09-30":{"v":166733,"first_filed":166733000,"first_src":"0001193125-22-277821"},"2023-03-31":{"v":166308000},"2023-06-30":{"v":164751000},"2023-09-30":{"v":164050000,"first_filed":164050,"first_src":"0000950170-23-058679"},"2024-03-31":{"v":162348000},"2024-06-30":{"v":163470000},"2024-09-30":{"v":164253000},"2025-03-31":{"v":161996000},"2025-06-30":{"v":160135000},"2025-09-30":{"v":159097000},"2026-03-31":{"v":157636000},"2026-06-30":{"v":157693000}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareCashPaid","also_tags":["CommonStockDividendsPerShareDeclared"],"label":"Cash dividend declared per common share","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2013-03-31":{"v":0},"2013-06-30":{"v":0},"2013-09-30":{"v":0},"2013-12-31":{"v":0},"2014-03-31":{"v":0},"2014-06-30":{"v":0.06},"2014-09-30":{"v":0.06},"2014-12-31":{"v":0.06},"2015-03-31":{"v":0.06},"2015-06-30":{"v":0.06},"2015-09-30":{"v":0.06},"2015-12-31":{"v":0.06},"2016-03-31":{"v":0.06},"2016-06-30":{"v":0.06},"2016-09-30":{"v":0.06},"2016-12-31":{"v":0.06},"2017-03-31":{"v":0.07},"2017-06-30":{"v":0.07},"2017-09-30":{"v":0.07},"2017-12-31":{"v":0.07},"2018-03-31":{"v":0.09},"2018-06-30":{"v":0.09},"2018-09-30":{"v":0.09},"2018-12-31":{"v":0.09},"2019-03-31":{"v":0.09,"src":"0001193125-20-132242"},"2019-06-30":{"v":0.09,"src":"0001193125-20-207892"},"2019-09-30":{"v":0.09,"src":"0001193125-20-058676"},"2019-12-31":{"v":0.09,"src":"0001193125-20-058676"},"2020-03-31":{"v":0.1},"2020-06-30":{"v":0.1},"2021-03-31":{"v":0.1,"src":"0001193125-21-154707"},"2021-06-30":{"v":0.1,"src":"0001193125-21-238886"}},"depth":0,"sign":null},{"tag":"SalesRevenueGoodsNet","also_tags":[],"label":"Products","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":386734000,"first_filed":391148000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":432030000,"first_filed":436274000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":248692000,"derived":"4 quarters less 3"},"2011-03-31":{"v":315719000},"2011-06-30":{"v":341316000},"2011-09-30":{"v":274944000},"2011-12-31":{"v":228212000},"2012-03-31":{"v":330891000},"2012-06-30":{"v":480578000},"2012-09-30":{"v":393037000},"2012-12-31":{"v":179063000},"2013-03-31":{"v":214300000},"2013-06-30":{"v":363087000},"2013-09-30":{"v":365825000},"2013-12-31":{"v":211710000},"2014-03-31":{"v":255386000},"2014-06-30":{"v":452488000},"2014-09-30":{"v":402987000},"2014-12-31":{"v":253162000},"2015-03-31":{"v":272325000},"2015-06-30":{"v":437243000},"2015-09-30":{"v":386488000},"2015-12-31":{"v":244510000},"2016-03-31":{"v":358139000},"2016-06-30":{"v":456832000},"2016-09-30":{"v":334610000},"2016-12-31":{"v":303667000},"2017-03-31":{"v":373204000,"src":"0001193125-18-160479"},"2017-06-30":{"v":610356000,"src":"0001193125-18-066579"},"2017-09-30":{"v":412854000,"src":"0001193125-18-066579"},"2017-12-31":{"v":388282000,"src":"0001193125-18-066579"},"2018-03-31":{"v":403925000,"src":"0001193125-18-160479"}},"depth":0,"sign":null},{"tag":"SalesRevenueServicesNet","also_tags":[],"label":"Services","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":58537000,"first_filed":63628000,"first_src":"0001193125-10-187150"},"2010-09-30":{"v":59361000,"first_filed":65812000,"first_src":"0001193125-10-256151"},"2010-12-31":{"v":61470000,"derived":"4 quarters less 3"},"2011-03-31":{"v":61442000},"2011-06-30":{"v":69203000},"2011-09-30":{"v":69445000},"2011-12-31":{"v":68780000},"2012-03-31":{"v":65777000},"2012-06-30":{"v":67706000},"2012-09-30":{"v":70357000},"2012-12-31":{"v":69341000},"2013-03-31":{"v":66067000},"2013-06-30":{"v":65802000},"2013-09-30":{"v":67551000},"2013-12-31":{"v":73591000},"2014-03-31":{"v":65624000},"2014-06-30":{"v":73079000},"2014-09-30":{"v":75023000},"2014-12-31":{"v":70074000},"2015-03-31":{"v":70076000},"2015-06-30":{"v":75496000},"2015-09-30":{"v":79506000},"2015-12-31":{"v":73934000},"2016-03-31":{"v":72855000},"2016-06-30":{"v":74960000},"2016-09-30":{"v":75865000},"2016-12-31":{"v":76322000},"2017-03-31":{"v":83709000,"src":"0001193125-18-160479"},"2017-06-30":{"v":86545000,"src":"0001193125-18-066579"},"2017-09-30":{"v":90524000,"src":"0001193125-18-066579"},"2017-12-31":{"v":91133000,"src":"0001193125-18-066579"},"2018-03-31":{"v":83542000,"src":"0001193125-18-160479"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-06-30":"0001193125-10-187150","2010-09-30":"0001193125-10-256151","2010-12-31":"0001193125-12-087457","2011-03-31":"0001193125-11-139279","2011-06-30":"0001193125-11-221404","2011-09-30":"0001193125-11-310659","2011-12-31":"0001193125-13-087821","2012-03-31":"0001193125-12-227981","2012-06-30":"0001193125-12-349611","2012-09-30":"0001193125-12-462959","2012-12-31":"0001193125-14-077218","2013-03-31":"0001193125-13-213285","2013-06-30":"0001193125-13-328849","2013-09-30":"0001193125-13-434842","2013-12-31":"0001193125-15-067671","2014-03-31":"0001193125-14-187349","2014-06-30":"0001193125-14-302025","2014-09-30":"0001193125-14-402724","2014-12-31":"0001193125-16-484381","2015-03-31":"0001193125-15-179303","2015-06-30":"0001193125-15-291444","2015-09-30":"0001193125-15-376639","2015-12-31":"0001193125-17-064638","2016-03-31":"0001193125-16-589497","2016-06-30":"0001193125-16-680412","2016-09-30":"0001193125-16-765452","2016-12-31":"0001193125-18-066579","2017-03-31":"0001193125-17-168243","2017-06-30":"0001193125-17-255654","2017-09-30":"0001193125-17-338478","2017-12-31":"0001193125-19-059974","2018-03-31":"0001193125-18-160479","2018-06-30":"0001193125-18-245633","2018-09-30":"0001193125-18-323422","2018-12-31":"0001193125-20-058676","2019-03-31":"0001193125-19-143836","2019-06-30":"0001193125-19-217772","2019-09-30":"0001193125-19-288119","2019-12-31":"0001193125-21-050735","2020-03-31":"0001193125-20-132242","2020-06-30":"0001193125-20-207892","2020-09-30":"0001193125-20-283796","2020-12-31":"0001193125-22-049828","2021-03-31":"0001193125-21-154707","2021-06-30":"0001193125-21-238886","2021-09-30":"0001193125-21-321554","2021-12-31":"0001193125-23-044711","2022-03-31":"0001193125-22-143504","2022-06-30":"0001193125-22-213485","2022-09-30":"0001193125-22-277821","2022-12-31":"0000950170-24-018701","2023-03-31":"0001193125-23-136994","2023-06-30":"0001193125-23-203780","2023-09-30":"0000950170-23-058679","2023-12-31":"0000950170-25-023784","2024-03-31":"0000950170-24-052761","2024-06-30":"0000950170-24-089858","2024-09-30":"0000950170-24-119923","2024-12-31":"0001193125-26-059002","2025-03-31":"0000950170-25-062503","2025-06-30":"0000950170-25-101248","2025-09-30":"0001193125-25-258477","2025-12-31":"0001193125-26-327715","2026-03-31":"0001193125-26-201058","2026-06-30":"0001193125-26-327715"},"frame_from":"0001193125-26-327715","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":403996000},"2010-09-30":{"v":433915000},"2010-12-31":{"v":397737000},"2011-03-31":{"v":420267000},"2011-06-30":{"v":455398000},"2011-09-30":{"v":1095163000},"2011-12-31":{"v":573736000},"2012-03-31":{"v":533396000},"2012-06-30":{"v":589056000},"2012-09-30":{"v":485692000},"2012-12-31":{"v":338920000},"2013-03-31":{"v":305219000},"2013-06-30":{"v":227601000},"2013-09-30":{"v":572868000},"2013-12-31":{"v":341638000},"2014-03-31":{"v":232626000},"2014-06-30":{"v":254625000},"2014-09-30":{"v":211704000},"2014-12-31":{"v":294256000},"2015-03-31":{"v":218945000},"2015-06-30":{"v":300685000},"2015-09-30":{"v":294217000},"2015-12-31":{"v":264705000},"2016-03-31":{"v":319358000},"2016-06-30":{"v":381095000},"2016-09-30":{"v":297937000},"2016-12-31":{"v":307884000},"2017-03-31":{"v":324746000},"2017-06-30":{"v":598349000},"2017-09-30":{"v":418677000},"2017-12-31":{"v":429843000},"2018-03-31":{"v":637873000},"2018-06-30":{"v":480384000},"2018-09-30":{"v":814019000},"2018-12-31":{"v":926752000},"2019-03-31":{"v":483728000},"2019-06-30":{"v":495107000},"2019-09-30":{"v":593939000},"2019-12-31":{"v":773924000},"2020-03-31":{"v":593494000},"2020-06-30":{"v":725431000},"2020-09-30":{"v":945180000},"2020-12-31":{"v":914121000},"2021-03-31":{"v":831149000},"2021-06-30":{"v":954441000},"2021-09-30":{"v":1079454000},"2021-12-31":{"v":1122199000},"2022-03-31":{"v":794603000},"2022-06-30":{"v":572023000},"2022-09-30":{"v":710746000},"2022-12-31":{"v":854773000},"2023-03-31":{"v":649208000},"2023-06-30":{"v":613208000},"2023-09-30":{"v":636961000},"2023-12-31":{"v":757571000},"2024-03-31":{"v":707403000},"2024-06-30":{"v":421904000},"2024-09-30":{"v":510036000},"2024-12-31":{"v":553354000},"2025-03-31":{"v":475632000},"2025-06-30":{"v":339252000},"2025-09-30":{"v":272700000},"2025-12-31":{"v":293751000},"2026-03-31":{"v":241944000},"2026-06-30":{"v":349538000}},"depth":1,"sign":1},{"tag":"AvailableForSaleDebtAndEquitySecuritiesCurrent","also_tags":["AvailableForSaleSecuritiesCurrent","MarketableSecuritiesCurrent"],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":161778000},"2010-09-30":{"v":263881000},"2010-12-31":{"v":409061000},"2011-03-31":{"v":435575000},"2011-06-30":{"v":453942000},"2011-09-30":{"v":96536000},"2011-12-31":{"v":96502000},"2012-03-31":{"v":87223000},"2012-06-30":{"v":105947000},"2012-09-30":{"v":344850000},"2012-12-31":{"v":431516000},"2013-03-31":{"v":404781000},"2013-06-30":{"v":501148000},"2013-09-30":{"v":384334000},"2013-12-31":{"v":586882000},"2014-03-31":{"v":462150000},"2014-06-30":{"v":488439000},"2014-09-30":{"v":594801000},"2014-12-31":{"v":533787000},"2015-03-31":{"v":649219000},"2015-06-30":{"v":452040000},"2015-09-30":{"v":525381000},"2015-12-31":{"v":477696000},"2016-03-31":{"v":410003000},"2016-06-30":{"v":442154000},"2016-09-30":{"v":598501000},"2016-12-31":{"v":871024000},"2017-03-31":{"v":895578000},"2017-06-30":{"v":809338000},"2017-09-30":{"v":1217830000},"2017-12-31":{"v":1347979000},"2018-03-31":{"v":860526000},"2018-06-30":{"v":712309000},"2018-09-30":{"v":418410000},"2018-12-31":{"v":190096000},"2019-03-31":{"v":421088000},"2019-06-30":{"v":400227000},"2019-09-30":{"v":342538000},"2019-12-31":{"v":137303000},"2020-03-31":{"v":211001000},"2020-06-30":{"v":229791000},"2020-09-30":{"v":287789000},"2020-12-31":{"v":522280000},"2021-03-31":{"v":478293000},"2021-06-30":{"v":282121000},"2021-09-30":{"v":233397000},"2021-12-31":{"v":244231000},"2022-03-31":{"v":282016000},"2022-06-30":{"v":209846000},"2022-09-30":{"v":65310000},"2022-12-31":{"v":39612000},"2023-03-31":{"v":92895000},"2023-06-30":{"v":95199000},"2023-09-30":{"v":79570000},"2023-12-31":{"v":62154000},"2024-03-31":{"v":41300000},"2024-06-30":{"v":38654000},"2024-09-30":{"v":41631000},"2024-12-31":{"v":46312000},"2025-03-31":{"v":32145000},"2025-06-30":{"v":28638000},"2025-09-30":{"v":25017000},"2025-12-31":{"v":28247000},"2026-03-31":{"v":3653000},"2026-06-30":{"v":5291000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, less allowance for credit losses of $2,835 and $2,410 at June 28, 2026 and December 31, 2025, respectively","note":null,"earlier_labels":["Accounts receivable, less allowance for credit losses of $2,482 and $2,410 at March 29, 2026 and December 31, 2025, respectively","Accounts receivable, less allowance for credit losses of $2,410 and $2,111 at December 31, 2025 and December 31, 2024, respectively","Accounts receivable, less allowance for credit losses of $1,708 and $2,111 at June 29, 2025 and December 31, 2024, respectively","Accounts receivable, less allowance for credit losses of $2,170 and $2,111 at March 30, 2025 and December 31, 2024, respectively","Accounts receivable, less allowance for credit losses of $2,111 and $1,988 in 2024 and 2023, respectively","Accounts receivable, less allowance for credit losses of $1,972 and $1,988 at September 29, 2024 and December 31, 2023, respectively","Accounts receivable, less allowance for credit losses of $1,944 and $1,988 at June 30, 2024 and December 31, 2023, respectively","Accounts receivable, less allowance for credit losses of $1,947 and $1,988 at March 31, 2024 and December 31, 2023, respectively","Accounts receivable, less allowance for credit losses of $1,988 and $1,955 in 2023 and 2022, respectively","Accounts receivable, less allowance for credit losses of $2,191 and $1,955 at October 1, 2023 and December 31, 2022, respectively","Accounts receivable, less allowance for credit losses of $2,232 and $1,955 at July 2, 2023 and December 31, 2022, respectively","Accounts receivable, less allowance for credit losses of $1,973 and $1,955 at April 2, 2023 and December 31, 2022, respectively","Accounts receivable, less allowance for credit losses of $1,955 and $2,012 in 2022 and 2021, respectively","Accounts receivable, less allowance for credit losses of $1,865 and $2,012 at October 2, 2022 and December 31, 2021, respectively","Accounts receivable, less allowance for credit losses of $1,849 and $2,012 at July 3, 2022 and December 31, 2021, respectively","Accounts receivable, less allowance for credit losses of $1,891 and $2,012 at April 3, 2022 and December 31, 2021, respectively","Accounts receivable, less allowance for credit losses of $2,012 and $2,034 in 2021 and 2020, respectively","Accounts receivable, less allowance for credit losses of $1,913 and $2,034 at October 3, 2021 and December 31, 2020, respectively","Accounts receivable, less allowance for credit losses of $1,931 and $2,034 at July 4, 2021 and December 31, 2020, respectively","Accounts receivable, less allowance for credit losses of $1,939 and $2,034 at April 4, 2021 and December 31, 2020, respectively","Accounts receivable, less allowance for doubtful accounts of $2,034 and $1,736 in 2020 and 2019, respectively","Accounts receivable, less allowance for doubtful accounts of $1,891 and $1,736 at September 27, 2020 and December 31, 2019, respectively","Accounts receivable, less allowance for doubtful accounts of $1,829 and $1,736 at June 28, 2020 and December 31, 2019, respectively","Accounts receivable, less allowance for doubtful accounts of $1,813 and $1,736 at March 29, 2020 and December 31, 2019, respectively","Accounts receivable, less allowance for doubtful accounts of $1,736 and $1,673 in 2019 and 2018, respectively","Accounts receivable, less allowance for doubtful accounts of $1,770 and $1,673 at September 29, 2019 and December 31, 2018, respectively","Accounts receivable, less allowance for doubtful accounts of $1,736 and $1,673 at June 30, 2019 and December 31, 2018, respectively","Accounts receivable, less allowance for doubtful accounts of $1,675 and $1,673 at March 31, 2019 and December 31, 2018, respectively","Accounts receivable, less allowance for doubtful accounts of $1,673 and $2,219 in 2018 and 2017, respectively","Accounts receivable, less allowance for doubtful accounts of $2,214 and $2,219 at September 30, 2018 and December 31, 2017, respectively","Accounts receivable, less allowance for doubtful accounts of $2,216 and $2,219 at July 1, 2018 and December 31, 2017, respectively","Accounts receivable, less allowance for doubtful accounts of $2,206 and $2,219 at April 1, 2018 and December 31, 2017, respectively","Accounts receivable, less allowance for doubtful accounts of $2,219 and $2,356 in 2017 and 2016, respectively","Accounts receivable, less allowance for doubtful accounts of $2,222 and $2,356 at October 1, 2017 and December 31, 2016, respectively","Accounts receivable, less allowance for doubtful accounts of $2,236 and $2,356 at July 2, 2017 and December 31, 2016, respectively","Accounts receivable, less allowance for doubtful accounts of $2,422 and $2,356 at April 2, 2017 and December 31, 2016, respectively","Accounts receivable, less allowance for doubtful accounts of $2,356 and $2,407 in 2016 and 2015, respectively","Accounts receivable, less allowance for doubtful accounts of $2,372 and $2,407 at October 2, 2016 and December 31, 2015, respectively","Accounts receivable, less allowance for doubtful accounts of $2,384 and $2,407 at July 3, 2016 and December 31, 2015, respectively","Accounts receivable, less allowance for doubtful accounts of $2,385 and $2,407 at April 3, 2016 and December 31, 2015, respectively","Accounts receivable, less allowance for doubtful accounts of $2,407 and $2,491 in 2015 and 2014, respectively","Accounts receivable, less allowance for doubtful accounts of $2,418 and $2,491 at October 4, 2015 and December 31, 2014, respectively","Accounts receivable, less allowance for doubtful accounts of $2,424 and $2,491 at July 5, 2015 and December 31, 2014, respectively","Accounts receivable, less allowance for doubtful accounts of $2,430 and $2,491 at April 5, 2015 and December 31, 2014, respectively","Accounts receivable, less allowance for doubtful accounts of $2,491 and $2,912 in 2014 and 2013, respectively","Accounts receivable, less allowance for doubtful accounts of $2,438 and $2,912 at September 28, 2014 and December 31, 2013, respectively","Accounts receivable, less allowance for doubtful accounts of $2,461 and $2,912 at June 29, 2014 and December 31, 2013, respectively","Accounts receivable, less allowance for doubtful accounts of $2,454 and $2,912 at March 30, 2014 and December 31, 2013, respectively","Accounts receivable, less allowance for doubtful accounts of $2,912 and $4,118 in 2013 and 2012, respectively","Accounts receivable, less allowance for doubtful accounts of $3,562 and $4,118 at September 29, 2013 and December 31, 2012, respectively","Accounts receivable, less allowance for doubtful accounts of $3,664 and $4,118 at June 30, 2013 and December 31, 2012, respectively","Accounts receivable, less allowance for doubtful accounts of $4,180 and $4,118 at March 31, 2013 and December 31, 2012, respectively","Accounts receivable, less allowance for doubtful accounts of $4,118 and $4,102 in 2012 and 2011, respectively","Accounts receivable, less allowance for doubtful accounts of $4,149 and $4,102 at September 30, 2012 and December 31, 2011, respectively","Accounts receivable, less allowance for doubtful accounts of $4,160 and $4,102 at July 1, 2012 and December 31, 2011, respectively","Accounts receivable, less allowance for doubtful accounts of $4,102 at April 1, 2012 and December 31, 2011","Accounts receivable, less allowance for doubtful accounts of $4,102 and $3,752 in 2011 and 2010, respectively","Accounts receivable, net of allowance for doubtful accounts of $4,106 and $3,752 at October 2, 2011 and December 31, 2010, respectively","Accounts receivable, net of allowance for doubtful accounts of $4,097 and $3,752 at July 3, 2011 and December 31, 2010, respectively","Accounts receivable, net of allowance for doubtful accounts of $4,182 and $3,752 at April 3, 2011 and December 31, 2010, respectively","Accounts receivable, less allowance for doubtful accounts of $3,752 and $3,770 in 2010 and 2009, respectively","Accounts receivable, net of allowance for doubtful accounts of $3,754 and $3,770 at October 3, 2010 and December 31, 2009, respectively","Accounts receivable, net of allowance for doubtful accounts of $3,756 and $3,770 at July 4, 2010 and December 31, 2009, respectively"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":248018000},"2010-09-30":{"v":306522000},"2010-12-31":{"v":168756000,"first_filed":176483000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":186254000},"2011-06-30":{"v":207823000},"2011-09-30":{"v":143523000},"2011-12-31":{"v":129330000},"2012-03-31":{"v":221547000},"2012-06-30":{"v":346124000},"2012-09-30":{"v":205464000},"2012-12-31":{"v":153423000},"2013-03-31":{"v":166614000},"2013-06-30":{"v":228208000},"2013-09-30":{"v":209386000},"2013-12-31":{"v":157642000},"2014-03-31":{"v":216524000},"2014-06-30":{"v":300767000},"2014-09-30":{"v":321312000},"2014-12-31":{"v":151034000},"2015-03-31":{"v":175783000},"2015-06-30":{"v":296654000},"2015-09-30":{"v":245233000},"2015-12-31":{"v":211293000},"2016-03-31":{"v":253976000},"2016-06-30":{"v":349547000},"2016-09-30":{"v":163213000},"2016-12-31":{"v":192444000},"2017-03-31":{"v":314962000},"2017-06-30":{"v":405946000},"2017-09-30":{"v":268068000},"2017-12-31":{"v":272783000},"2018-03-31":{"v":413978000},"2018-06-30":{"v":454122000},"2018-09-30":{"v":352476000},"2018-12-31":{"v":291267000},"2019-03-31":{"v":333840000},"2019-06-30":{"v":372199000},"2019-09-30":{"v":357886000},"2019-12-31":{"v":362368000},"2020-03-31":{"v":487365000},"2020-06-30":{"v":694521000},"2020-09-30":{"v":587243000},"2020-12-31":{"v":497506000},"2021-03-31":{"v":581509000},"2021-06-30":{"v":868457000},"2021-09-30":{"v":597124000},"2021-12-31":{"v":550749000},"2022-03-31":{"v":546881000},"2022-06-30":{"v":683739000},"2022-09-30":{"v":530349000},"2022-12-31":{"v":491145000},"2023-03-31":{"v":455334000},"2023-06-30":{"v":493234000},"2023-09-30":{"v":455878000},"2023-12-31":{"v":422124000},"2024-03-31":{"v":426333000},"2024-06-30":{"v":470297000},"2024-09-30":{"v":484376000},"2024-12-31":{"v":471426000},"2025-03-31":{"v":460397000},"2025-06-30":{"v":433001000},"2025-09-30":{"v":593800000},"2025-12-31":{"v":786913000},"2026-03-31":{"v":1107522000},"2026-06-30":{"v":1109711000}},"depth":1,"sign":1},{"tag":"InventoryRawMaterialsNetOfReserves","also_tags":["InventoryRawMaterials"],"label":"Parts","note":null,"earlier_labels":["Raw materials"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":51699000},"2010-09-30":{"v":67748000},"2010-12-31":{"v":78109000,"first_filed":91094000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":91294000},"2011-06-30":{"v":90964000},"2011-09-30":{"v":91934000},"2011-12-31":{"v":102307000,"first_filed":109315000,"first_src":"0001193125-12-087457"},"2012-03-31":{"v":89125000},"2012-06-30":{"v":92994000},"2012-09-30":{"v":94833000},"2012-12-31":{"v":89598000},"2013-03-31":{"v":85502000},"2013-06-30":{"v":71552000},"2013-09-30":{"v":70620000},"2013-12-31":{"v":84232000},"2014-03-31":{"v":77072000},"2014-06-30":{"v":70444000},"2014-09-30":{"v":64588000},"2014-12-31":{"v":70821000},"2015-03-31":{"v":72134000},"2015-06-30":{"v":67285000},"2015-09-30":{"v":85713000},"2015-12-31":{"v":73117000,"src":"0001193125-16-765452"},"2016-03-31":{"v":59425000},"2016-06-30":{"v":57745000},"2016-09-30":{"v":59498000}},"depth":1,"sign":null},{"tag":"InventoryWorkInProcessNetOfReserves","also_tags":["InventoryWorkInProcess"],"label":"Assemblies in process","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":22159000},"2010-09-30":{"v":24426000},"2010-12-31":{"v":16013000,"first_filed":17048000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":22382000},"2011-06-30":{"v":21039000},"2011-09-30":{"v":23403000},"2011-12-31":{"v":24283000,"first_filed":33856000,"first_src":"0001193125-12-087457"},"2012-03-31":{"v":28576000},"2012-06-30":{"v":27078000},"2012-09-30":{"v":25926000},"2012-12-31":{"v":32303000},"2013-03-31":{"v":29208000},"2013-06-30":{"v":25124000},"2013-09-30":{"v":25923000},"2013-12-31":{"v":15539000},"2014-03-31":{"v":15131000},"2014-06-30":{"v":15191000},"2014-09-30":{"v":11147000},"2014-12-31":{"v":10347000},"2015-03-31":{"v":15927000},"2015-06-30":{"v":17376000},"2015-09-30":{"v":15885000},"2015-12-31":{"v":32825000,"src":"0001193125-16-765452"},"2016-03-31":{"v":38490000},"2016-06-30":{"v":32536000},"2016-09-30":{"v":22517000}},"depth":1,"sign":null},{"tag":"InventoryFinishedGoodsNetOfReserves","also_tags":["InventoryFinishedGoods"],"label":"Finished goods","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":9962000},"2010-09-30":{"v":10674000},"2010-12-31":{"v":22719000,"first_filed":9500000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":16016000},"2011-06-30":{"v":29515000},"2011-09-30":{"v":18002000},"2011-12-31":{"v":33473000,"first_filed":16892000,"first_src":"0001193125-12-087457"},"2012-03-31":{"v":20529000},"2012-06-30":{"v":17826000},"2012-09-30":{"v":13998000},"2012-12-31":{"v":17509000},"2013-03-31":{"v":34348000},"2013-06-30":{"v":31528000},"2013-09-30":{"v":26489000},"2013-12-31":{"v":38168000},"2014-03-31":{"v":45231000},"2014-06-30":{"v":41239000},"2014-09-30":{"v":32642000},"2014-12-31":{"v":23961000},"2015-03-31":{"v":32990000},"2015-06-30":{"v":37156000},"2015-09-30":{"v":26834000},"2015-12-31":{"v":47646000,"src":"0001193125-16-765452"},"2016-03-31":{"v":62772000},"2016-06-30":{"v":38997000},"2016-09-30":{"v":33051000}},"depth":1,"sign":null},{"tag":"InventoryNet","also_tags":[],"label":"Inventories, net","note":null,"earlier_labels":["Inventory, Net, Total","Inventories, total","Inventory, net, total"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":83820000},"2010-09-30":{"v":102848000},"2010-12-31":{"v":116841000,"first_filed":117642000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":129692000},"2011-06-30":{"v":141518000},"2011-09-30":{"v":133339000},"2011-12-31":{"v":160063000},"2012-03-31":{"v":138230000},"2012-06-30":{"v":137898000},"2012-09-30":{"v":134757000},"2012-12-31":{"v":139410000},"2013-03-31":{"v":149058000},"2013-06-30":{"v":128204000},"2013-09-30":{"v":123032000},"2013-12-31":{"v":137939000},"2014-03-31":{"v":137434000},"2014-06-30":{"v":126874000},"2014-09-30":{"v":108377000},"2014-12-31":{"v":105129000},"2015-03-31":{"v":121051000},"2015-06-30":{"v":121817000},"2015-09-30":{"v":128432000},"2015-12-31":{"v":153588000},"2016-03-31":{"v":160687000},"2016-06-30":{"v":129278000},"2016-09-30":{"v":115066000},"2016-12-31":{"v":135958000},"2017-03-31":{"v":203278000},"2017-06-30":{"v":153645000},"2017-09-30":{"v":125183000},"2017-12-31":{"v":107525000},"2018-03-31":{"v":131857000},"2018-06-30":{"v":135550000},"2018-09-30":{"v":154705000},"2018-12-31":{"v":153541000},"2019-03-31":{"v":161342000},"2019-06-30":{"v":164461000},"2019-09-30":{"v":178203000},"2019-12-31":{"v":196691000},"2020-03-31":{"v":182978000},"2020-06-30":{"v":206088000},"2020-09-30":{"v":191317000},"2020-12-31":{"v":222189000},"2021-03-31":{"v":262474000},"2021-06-30":{"v":226138000},"2021-09-30":{"v":224242000},"2021-12-31":{"v":243330000},"2022-03-31":{"v":259341000},"2022-06-30":{"v":295625000},"2022-09-30":{"v":310754000},"2022-12-31":{"v":325019000},"2023-03-31":{"v":352058000},"2023-06-30":{"v":347295000},"2023-09-30":{"v":322632000},"2023-12-31":{"v":309974000},"2024-03-31":{"v":314232000},"2024-06-30":{"v":288748000},"2024-09-30":{"v":297340000},"2024-12-31":{"v":298492000},"2025-03-31":{"v":345063000},"2025-06-30":{"v":350505000},"2025-09-30":{"v":366752000},"2025-12-31":{"v":379552000},"2026-03-31":{"v":362757000},"2026-06-30":{"v":403297000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsNetCurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":19711000},"2010-09-30":{"v":20017000},"2010-12-31":{"v":22730000},"2011-03-31":{"v":22634000},"2011-06-30":{"v":22801000},"2011-09-30":{"v":23176000},"2011-12-31":{"v":53948000},"2012-03-31":{"v":56601000},"2012-06-30":{"v":56888000},"2012-09-30":{"v":58517000},"2012-12-31":{"v":77305000},"2013-03-31":{"v":83869000},"2013-06-30":{"v":83789000},"2013-09-30":{"v":83780000},"2013-12-31":{"v":72478000},"2014-03-31":{"v":68780000},"2014-06-30":{"v":68460000},"2014-09-30":{"v":68791000},"2014-12-31":{"v":57239000},"2015-03-31":{"v":56715000},"2015-06-30":{"v":58345000},"2015-09-30":{"v":58480000},"2015-12-31":{"v":54973000}},"depth":1,"sign":null},{"tag":"PrepaidExpenseCurrent","also_tags":["PrepaidExpenseAndOtherAssetsCurrent"],"label":"Prepayments","note":null,"earlier_labels":["Prepayments and other current assets"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":47994000},"2010-09-30":{"v":60920000},"2010-12-31":{"v":52780000,"first_filed":52965000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":56375000},"2011-06-30":{"v":61946000},"2011-09-30":{"v":64087000},"2011-12-31":{"v":86308000},"2012-03-31":{"v":83994000},"2012-06-30":{"v":80895000},"2012-09-30":{"v":81987000},"2012-12-31":{"v":90931000},"2013-03-31":{"v":97909000},"2013-06-30":{"v":113253000},"2013-09-30":{"v":109107000},"2013-12-31":{"v":136374000},"2014-03-31":{"v":131484000},"2014-06-30":{"v":110473000},"2014-09-30":{"v":88732000},"2014-12-31":{"v":95819000},"2015-03-31":{"v":92484000},"2015-06-30":{"v":80249000},"2015-09-30":{"v":80779000},"2015-12-31":{"v":91519000},"2016-03-31":{"v":95185000},"2016-06-30":{"v":103131000},"2016-09-30":{"v":104078000},"2016-12-31":{"v":108454000,"src":"0001193125-17-338478"},"2017-03-31":{"v":106987000},"2017-06-30":{"v":105960000},"2017-09-30":{"v":105309000},"2017-12-31":{"v":112151000},"2018-03-31":{"v":112191000},"2018-06-30":{"v":111820000},"2018-09-30":{"v":139785000},"2018-12-31":{"v":170826000},"2019-03-31":{"v":194044000},"2019-06-30":{"v":184832000},"2019-09-30":{"v":182013000},"2019-12-31":{"v":188598000},"2020-03-31":{"v":227740000},"2020-06-30":{"v":238176000},"2020-09-30":{"v":232103000},"2020-12-31":{"v":250092000},"2021-03-31":{"v":347678000},"2021-06-30":{"v":368315000},"2021-09-30":{"v":386967000},"2021-12-31":{"v":406266000},"2022-03-31":{"v":479414000},"2022-06-30":{"v":498093000},"2022-09-30":{"v":502678000},"2022-12-31":{"v":532962000},"2023-03-31":{"v":549114000},"2023-06-30":{"v":560682000},"2023-09-30":{"v":593366000},"2023-12-31":{"v":548970000},"2024-03-31":{"v":537642000},"2024-06-30":{"v":515906000},"2024-09-30":{"v":489548000},"2024-12-31":{"v":429086000},"2025-03-31":{"v":423729000},"2025-06-30":{"v":412981000},"2025-09-30":{"v":469240000},"2025-12-31":{"v":427564000},"2026-03-31":{"v":438577000},"2026-06-30":{"v":468174000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":4556000},"2013-09-30":{"v":11873000},"2013-12-31":{"v":7324000},"2014-03-31":{"v":12249000},"2014-06-30":{"v":4989000},"2014-09-30":{"v":7304000},"2014-12-31":{"v":6582000},"2015-03-31":{"v":6959000},"2015-06-30":{"v":6596000},"2015-09-30":{"v":4135000},"2015-12-31":{"v":6194000},"2016-03-31":{"v":3513000},"2016-06-30":{"v":7681000},"2016-09-30":{"v":6393000},"2016-12-31":{"v":8039000,"src":"0001193125-17-338478"},"2017-03-31":{"v":8602000},"2017-06-30":{"v":6787000},"2017-09-30":{"v":5021000},"2020-12-31":{"v":9246000},"2021-12-31":{"v":9452000},"2022-03-31":{"v":12127000},"2022-06-30":{"v":11109000},"2022-09-30":{"v":7717000},"2022-12-31":{"v":14404000},"2023-03-31":{"v":13367000},"2023-06-30":{"v":14222000},"2023-09-30":{"v":10952000},"2023-12-31":{"v":37992000},"2024-03-31":{"v":16057000},"2024-06-30":{"v":20884000},"2024-09-30":{"v":15935000},"2024-12-31":{"v":17727000},"2025-03-31":{"v":18635000},"2025-06-30":{"v":19230000},"2025-09-30":{"v":22649000},"2025-12-31":{"v":33273000},"2026-03-31":{"v":18720000},"2026-06-30":{"v":30011000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets held for sale","note":null,"earlier_labels":["Current assets from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":8713000},"2022-12-31":{"v":0},"2023-12-31":{"v":23250000},"2024-03-31":{"v":22426000},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":965317000},"2010-09-30":{"v":1188103000},"2010-12-31":{"v":1176618000},"2011-03-31":{"v":1250797000},"2011-06-30":{"v":1343428000},"2011-09-30":{"v":1555824000},"2011-12-31":{"v":1099887000},"2012-03-31":{"v":1120991000},"2012-06-30":{"v":1316808000},"2012-09-30":{"v":1311267000},"2012-12-31":{"v":1236061000},"2013-03-31":{"v":1207450000},"2013-06-30":{"v":1282203000},"2013-09-30":{"v":1494380000},"2013-12-31":{"v":1440277000},"2014-03-31":{"v":1261247000},"2014-06-30":{"v":1354627000},"2014-09-30":{"v":1401021000},"2014-12-31":{"v":1243846000},"2015-03-31":{"v":1321156000},"2015-06-30":{"v":1316386000},"2015-09-30":{"v":1336657000},"2015-12-31":{"v":1259968000},"2016-03-31":{"v":1242722000},"2016-06-30":{"v":1412886000},"2016-09-30":{"v":1285188000},"2016-12-31":{"v":1623803000},"2017-03-31":{"v":1854153000},"2017-06-30":{"v":2080025000},"2017-09-30":{"v":2140088000},"2017-12-31":{"v":2270281000},"2018-03-31":{"v":2156425000},"2018-06-30":{"v":1894185000},"2018-09-30":{"v":1879395000},"2018-12-31":{"v":1732482000},"2019-03-31":{"v":1594042000},"2019-06-30":{"v":1616826000},"2019-09-30":{"v":1654579000},"2019-12-31":{"v":1658884000},"2020-03-31":{"v":1702578000},"2020-06-30":{"v":2094007000},"2020-09-30":{"v":2243632000},"2020-12-31":{"v":2415434000},"2021-03-31":{"v":2501103000},"2021-06-30":{"v":2699472000},"2021-09-30":{"v":2521184000},"2021-12-31":{"v":2576227000},"2022-03-31":{"v":2374382000},"2022-06-30":{"v":2270435000},"2022-09-30":{"v":2127554000},"2022-12-31":{"v":2257915000},"2023-03-31":{"v":2111976000},"2023-06-30":{"v":2123840000},"2023-09-30":{"v":2099359000},"2023-12-31":{"v":2162035000},"2024-03-31":{"v":2065393000},"2024-06-30":{"v":1756393000},"2024-09-30":{"v":1838866000},"2024-12-31":{"v":1816397000},"2025-03-31":{"v":1755601000},"2025-06-30":{"v":1583607000},"2025-09-30":{"v":1750158000},"2025-12-31":{"v":1949300000},"2026-03-31":{"v":2173173000},"2026-06-30":{"v":2366022000}},"depth":0,"sign":1},{"tag":"Land","also_tags":[],"label":"Land","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":16561000},"2011-12-31":{"v":16561000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"BuildingsAndImprovementsGross","also_tags":[],"label":"Buildings and improvements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":130091000,"first_filed":130962000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":131743000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"MachineryAndEquipmentGross","also_tags":[],"label":"Machinery and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":625649000,"first_filed":631477000,"first_src":"0001193125-11-051703"},"2011-12-31":{"v":648610000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"ConstructionInProgressGross","also_tags":[],"label":"Construction in progress","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1073000},"2011-12-31":{"v":1280000,"src":"0001193125-12-087457"}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentGross","also_tags":[],"label":"Property, plant and equipment","note":null,"earlier_labels":["Total property, plant and equipment","Property, plant and equipment, at cost","Property, plant, and equipment, at cost"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":777494000},"2010-09-30":{"v":779616000},"2010-12-31":{"v":773374000,"first_filed":780073000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":789553000},"2011-06-30":{"v":795778000},"2011-09-30":{"v":800959000},"2011-12-31":{"v":798194000,"src":"0001193125-12-462959"},"2012-03-31":{"v":809249000},"2012-06-30":{"v":827608000},"2012-09-30":{"v":847711000}},"depth":0,"sign":null},{"tag":"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment","also_tags":[],"label":"Less: Accumulated depreciation","note":null,"earlier_labels":["Less: accumulated depreciation"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":541802000},"2010-09-30":{"v":547268000},"2010-12-31":{"v":542266000,"first_filed":548496000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":556584000},"2011-06-30":{"v":562346000},"2011-09-30":{"v":568383000},"2011-12-31":{"v":565987000,"src":"0001193125-12-462959"},"2012-03-31":{"v":570632000},"2012-06-30":{"v":579608000},"2012-09-30":{"v":586593000}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property, plant and equipment, net","note":null,"earlier_labels":["Net property, plant and equipment","Net property, plant, and equipment"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":235692000},"2010-09-30":{"v":232348000},"2010-12-31":{"v":231108000,"first_filed":231577000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":232969000},"2011-06-30":{"v":233432000},"2011-09-30":{"v":232576000},"2011-12-31":{"v":232207000},"2012-03-31":{"v":238617000},"2012-06-30":{"v":248000000},"2012-09-30":{"v":261118000},"2012-12-31":{"v":265782000},"2013-03-31":{"v":264043000},"2013-06-30":{"v":264876000},"2013-09-30":{"v":275421000},"2013-12-31":{"v":275236000},"2014-03-31":{"v":278727000},"2014-06-30":{"v":308521000},"2014-09-30":{"v":335805000},"2014-12-31":{"v":329038000},"2015-03-31":{"v":308264000},"2015-06-30":{"v":291929000},"2015-09-30":{"v":275089000},"2015-12-31":{"v":273414000},"2016-03-31":{"v":266907000},"2016-06-30":{"v":264555000},"2016-09-30":{"v":261821000},"2016-12-31":{"v":253821000},"2017-03-31":{"v":253548000},"2017-06-30":{"v":258017000},"2017-09-30":{"v":259080000},"2017-12-31":{"v":268447000},"2018-03-31":{"v":281284000},"2018-06-30":{"v":285302000},"2018-09-30":{"v":278071000},"2018-12-31":{"v":279821000},"2019-03-31":{"v":283300000},"2019-06-30":{"v":295895000},"2019-09-30":{"v":307567000},"2019-12-31":{"v":320216000},"2020-03-31":{"v":332241000},"2020-06-30":{"v":353595000},"2020-09-30":{"v":386170000},"2020-12-31":{"v":394800000},"2021-03-31":{"v":402465000},"2021-06-30":{"v":395395000},"2021-09-30":{"v":390545000},"2021-12-31":{"v":387240000},"2022-03-31":{"v":399485000},"2022-06-30":{"v":411263000},"2022-09-30":{"v":415181000},"2022-12-31":{"v":418683000},"2023-03-31":{"v":432381000},"2023-06-30":{"v":437077000},"2023-09-30":{"v":436449000},"2023-12-31":{"v":445492000},"2024-03-31":{"v":457248000},"2024-06-30":{"v":472457000},"2024-09-30":{"v":491704000},"2024-12-31":{"v":508171000},"2025-03-31":{"v":541520000},"2025-06-30":{"v":559813000},"2025-09-30":{"v":569939000},"2025-12-31":{"v":562999000},"2026-03-31":{"v":585724000},"2026-06-30":{"v":634839000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":["MarketableSecuritiesNoncurrent"],"label":"Operating lease right-of-use assets, net","note":null,"earlier_labels":["Lease right-of-use assets","Marketable securities","Long-term marketable securities"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":95487000},"2010-09-30":{"v":201486000},"2010-12-31":{"v":248696000},"2011-03-31":{"v":244466000},"2011-06-30":{"v":281978000},"2011-09-30":{"v":40712000},"2011-12-31":{"v":84407000},"2012-03-31":{"v":121512000},"2012-06-30":{"v":133750000},"2012-09-30":{"v":178281000},"2012-12-31":{"v":235872000},"2013-03-31":{"v":246253000},"2013-06-30":{"v":302846000},"2013-09-30":{"v":202087000},"2013-12-31":{"v":271078000,"src":"0001193125-14-302025"},"2014-03-31":{"v":272068000},"2014-06-30":{"v":364077000},"2018-12-31":{"v":50100000},"2019-03-31":{"v":50733000},"2019-06-30":{"v":56315000},"2019-09-30":{"v":57595000},"2019-12-31":{"v":57539000},"2020-03-31":{"v":58808000},"2020-06-30":{"v":56172000},"2020-09-30":{"v":54724000},"2020-12-31":{"v":54569000},"2021-03-31":{"v":51516000},"2021-06-30":{"v":61849000},"2021-09-30":{"v":61608000},"2021-12-31":{"v":68807000},"2022-03-31":{"v":67718000},"2022-06-30":{"v":66661000},"2022-09-30":{"v":61430000},"2022-12-31":{"v":73734000},"2023-03-31":{"v":74939000},"2023-06-30":{"v":75889000},"2023-09-30":{"v":78978000},"2023-12-31":{"v":73417000},"2024-03-31":{"v":74625000},"2024-06-30":{"v":72381000},"2024-09-30":{"v":70784000},"2024-12-31":{"v":70185000},"2025-03-31":{"v":63090000},"2025-06-30":{"v":67407000},"2025-09-30":{"v":62442000},"2025-12-31":{"v":76635000},"2026-03-31":{"v":76222000},"2026-06-30":{"v":94302000}},"depth":1,"sign":1},{"tag":"AvailableForSaleDebtAndEquitySecuritiesNonCurrent","also_tags":["AvailableForSaleSecuritiesNoncurrent"],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":271078000},"2014-09-30":{"v":374808000},"2014-12-31":{"v":470789000},"2015-03-31":{"v":402722000},"2015-06-30":{"v":275882000},"2015-09-30":{"v":257560000},"2015-12-31":{"v":265928000},"2016-03-31":{"v":246072000},"2016-06-30":{"v":282545000},"2016-09-30":{"v":357751000},"2016-12-31":{"v":433843000},"2017-03-31":{"v":262061000},"2017-06-30":{"v":212501000},"2017-09-30":{"v":211943000},"2017-12-31":{"v":125926000},"2018-03-31":{"v":89259000},"2018-06-30":{"v":111417000},"2018-09-30":{"v":91982000},"2018-12-31":{"v":87731000},"2019-03-31":{"v":91926000},"2019-06-30":{"v":99001000},"2019-09-30":{"v":103558000},"2019-12-31":{"v":104490000},"2020-03-31":{"v":100513000},"2020-06-30":{"v":106968000},"2020-09-30":{"v":108254000},"2020-12-31":{"v":117980000},"2021-03-31":{"v":115620000},"2021-06-30":{"v":181560000},"2021-09-30":{"v":136664000},"2021-12-31":{"v":133858000},"2022-03-31":{"v":126130000},"2022-06-30":{"v":111999000},"2022-09-30":{"v":111039000},"2022-12-31":{"v":110777000},"2023-03-31":{"v":116938000},"2023-06-30":{"v":104685000},"2023-09-30":{"v":103911000},"2023-12-31":{"v":117434000},"2024-03-31":{"v":121905000},"2024-06-30":{"v":123723000},"2024-09-30":{"v":125944000},"2024-12-31":{"v":124121000},"2025-03-31":{"v":113754000},"2025-06-30":{"v":120684000},"2025-09-30":{"v":129658000},"2025-12-31":{"v":126256000},"2026-03-31":{"v":148374000},"2026-06-30":{"v":162274000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsNetNoncurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":5372000},"2013-12-31":{"v":5217000},"2014-03-31":{"v":5551000},"2014-06-30":{"v":5810000},"2014-09-30":{"v":5353000},"2014-12-31":{"v":7494000},"2015-03-31":{"v":6683000},"2015-06-30":{"v":6836000},"2015-09-30":{"v":6909000},"2015-12-31":{"v":7404000},"2016-03-31":{"v":59119000},"2016-06-30":{"v":72708000},"2016-09-30":{"v":90546000},"2016-12-31":{"v":107405000},"2017-03-31":{"v":127918000},"2017-06-30":{"v":125204000},"2017-09-30":{"v":120228000},"2017-12-31":{"v":84026000},"2018-03-31":{"v":77705000},"2018-06-30":{"v":73574000},"2018-09-30":{"v":70772000},"2018-12-31":{"v":70848000},"2019-03-31":{"v":69687000},"2019-06-30":{"v":67886000},"2019-09-30":{"v":69120000},"2019-12-31":{"v":75185000,"src":"0001193125-20-132242"},"2020-03-31":{"v":74493000}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":75185000},"2020-06-30":{"v":79210000},"2020-09-30":{"v":78243000},"2020-12-31":{"v":87913000},"2021-03-31":{"v":92365000},"2021-06-30":{"v":94438000},"2021-09-30":{"v":96808000},"2021-12-31":{"v":102428000},"2022-03-31":{"v":113556000},"2022-06-30":{"v":126639000},"2022-09-30":{"v":130207000},"2022-12-31":{"v":142784000},"2023-03-31":{"v":148527000},"2023-06-30":{"v":152471000},"2023-09-30":{"v":162669000},"2023-12-31":{"v":175775000},"2024-03-31":{"v":185734000},"2024-06-30":{"v":192901000},"2024-09-30":{"v":201881000},"2024-12-31":{"v":222438000},"2025-03-31":{"v":230937000},"2025-06-30":{"v":239809000},"2025-09-30":{"v":253455000},"2025-12-31":{"v":275265000},"2026-03-31":{"v":281776000},"2026-06-30":{"v":289582000}},"depth":1,"sign":1},{"tag":"DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent","also_tags":[],"label":"Retirement plans assets","note":null,"earlier_labels":["Retirement plan assets","Retirement Plan assets"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":23405000},"2010-12-31":{"v":13981000},"2011-03-31":{"v":14345000},"2011-06-30":{"v":14456000},"2011-09-30":{"v":14684000},"2011-12-31":{"v":8840000},"2012-03-31":{"v":9244000},"2012-06-30":{"v":7182000},"2012-09-30":{"v":7711000},"2012-12-31":{"v":3282000},"2013-03-31":{"v":3106000},"2013-06-30":{"v":4194000},"2013-09-30":{"v":5020000},"2013-12-31":{"v":9342000},"2014-03-31":{"v":9443000},"2014-06-30":{"v":9134000},"2014-09-30":{"v":8871000},"2014-12-31":{"v":12896000},"2015-03-31":{"v":12847000},"2015-06-30":{"v":13850000},"2015-09-30":{"v":13933000},"2015-12-31":{"v":636000},"2016-03-31":{"v":1968000},"2016-06-30":{"v":2811000},"2016-09-30":{"v":4869000},"2016-12-31":{"v":7712000},"2017-03-31":{"v":7517000},"2017-06-30":{"v":9231000},"2017-09-30":{"v":10954000},"2017-12-31":{"v":17491000},"2018-03-31":{"v":17928000},"2018-06-30":{"v":18252000},"2018-09-30":{"v":17885000},"2018-12-31":{"v":16883000},"2019-03-31":{"v":16791000},"2019-06-30":{"v":16449000},"2019-09-30":{"v":16358000},"2019-12-31":{"v":18457000},"2020-03-31":{"v":18229000},"2020-06-30":{"v":17817000},"2020-09-30":{"v":14915000},"2020-12-31":{"v":17468000},"2021-03-31":{"v":17255000},"2021-06-30":{"v":17170000},"2021-09-30":{"v":16958000},"2021-12-31":{"v":15110000},"2022-03-31":{"v":14669000},"2022-06-30":{"v":14245000},"2022-09-30":{"v":13805000},"2022-12-31":{"v":11761000},"2023-03-31":{"v":11650000},"2023-06-30":{"v":11514000},"2023-09-30":{"v":11403000},"2023-12-31":{"v":11504000},"2024-03-31":{"v":11449000},"2024-06-30":{"v":11293000},"2024-09-30":{"v":13114000},"2024-12-31":{"v":11994000},"2025-03-31":{"v":12193000},"2025-06-30":{"v":11922000},"2025-09-30":{"v":12702000},"2025-12-31":{"v":12059000},"2026-03-31":{"v":12078000},"2026-06-30":{"v":12140000}},"depth":1,"sign":1},{"tag":"EquityMethodInvestments","also_tags":[],"label":"Equity method investment","note":null,"earlier_labels":["Equity Method Investment"],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":0},"2024-06-30":{"v":524060000},"2024-09-30":{"v":538351000},"2024-12-31":{"v":494494000},"2025-03-31":{"v":509626000},"2025-06-30":{"v":545414000},"2025-09-30":{"v":538001000},"2025-12-31":{"v":537098000},"2026-03-31":{"v":522583000},"2026-06-30":{"v":514957000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":15307000},"2010-09-30":{"v":16038000},"2010-12-31":{"v":16542000},"2011-03-31":{"v":16472000},"2011-06-30":{"v":16644000},"2011-09-30":{"v":17277000},"2011-12-31":{"v":17545000},"2012-03-31":{"v":20460000},"2012-06-30":{"v":20035000},"2012-09-30":{"v":17853000},"2012-12-31":{"v":14837000,"first_filed":20209000,"first_src":"0001193125-13-087821"},"2013-03-31":{"v":18583000},"2013-06-30":{"v":19051000},"2013-09-30":{"v":19763000},"2013-12-31":{"v":14591000},"2014-03-31":{"v":10574000},"2014-06-30":{"v":10927000},"2014-09-30":{"v":9853000},"2014-12-31":{"v":10419000},"2015-03-31":{"v":10280000},"2015-06-30":{"v":13364000},"2015-09-30":{"v":13096000},"2015-12-31":{"v":13080000},"2016-03-31":{"v":13041000},"2016-06-30":{"v":13074000},"2016-09-30":{"v":12777000},"2016-12-31":{"v":12165000},"2017-03-31":{"v":12175000},"2017-06-30":{"v":12429000},"2017-09-30":{"v":12028000},"2017-12-31":{"v":12275000},"2018-03-31":{"v":12479000},"2018-06-30":{"v":12192000},"2018-09-30":{"v":11421000},"2018-12-31":{"v":11509000},"2019-03-31":{"v":11279000},"2019-06-30":{"v":25712000},"2019-09-30":{"v":22724000},"2019-12-31":{"v":10332000},"2020-03-31":{"v":9272000},"2020-06-30":{"v":11854000},"2020-09-30":{"v":11650000},"2020-12-31":{"v":9384000},"2021-03-31":{"v":8942000},"2021-06-30":{"v":21320000},"2021-09-30":{"v":23340000},"2021-12-31":{"v":24096000},"2022-03-31":{"v":23480000},"2022-06-30":{"v":26942000},"2022-09-30":{"v":29311000},"2022-12-31":{"v":28925000},"2023-03-31":{"v":27922000},"2023-06-30":{"v":32699000},"2023-09-30":{"v":37581000},"2023-12-31":{"v":38580000},"2024-03-31":{"v":45098000},"2024-06-30":{"v":47923000},"2024-09-30":{"v":48384000},"2024-12-31":{"v":49620000},"2025-03-31":{"v":51832000},"2025-06-30":{"v":54503000},"2025-09-30":{"v":73118000},"2025-12-31":{"v":71697000},"2026-03-31":{"v":70743000},"2026-06-30":{"v":85774000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Long-term assets from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":469000}},"depth":1,"sign":null},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Acquired intangible assets, net","note":null,"earlier_labels":["Intangible assets, net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":137522000},"2010-09-30":{"v":130231000},"2010-12-31":{"v":122941000},"2011-03-31":{"v":115649000},"2011-06-30":{"v":108357000},"2011-09-30":{"v":101604000},"2011-12-31":{"v":392975000},"2012-03-31":{"v":374546000},"2012-06-30":{"v":356117000},"2012-09-30":{"v":337688000},"2012-12-31":{"v":318867000},"2013-03-31":{"v":300831000},"2013-06-30":{"v":283728000},"2013-09-30":{"v":265705000},"2013-12-31":{"v":252291000},"2014-03-31":{"v":234020000},"2014-06-30":{"v":215748000},"2014-09-30":{"v":197477000},"2014-12-31":{"v":190600000},"2015-03-31":{"v":176792000},"2015-06-30":{"v":279126000},"2015-09-30":{"v":260294000},"2015-12-31":{"v":239831000},"2016-03-31":{"v":223274000},"2016-06-30":{"v":122069000},"2016-09-30":{"v":114146000},"2016-12-31":{"v":100401000},"2017-03-31":{"v":94843000},"2017-06-30":{"v":90603000},"2017-09-30":{"v":85729000},"2017-12-31":{"v":79088000},"2018-03-31":{"v":84413000},"2018-06-30":{"v":148173000},"2018-09-30":{"v":139963000},"2018-12-31":{"v":125482000},"2019-03-31":{"v":119372000},"2019-06-30":{"v":109494000},"2019-09-30":{"v":96573000},"2019-12-31":{"v":125480000},"2020-03-31":{"v":114321000},"2020-06-30":{"v":107563000},"2020-09-30":{"v":103672000},"2020-12-31":{"v":100939000},"2021-03-31":{"v":92850000},"2021-06-30":{"v":88121000},"2021-09-30":{"v":81677000},"2021-12-31":{"v":75635000},"2022-03-31":{"v":69846000},"2022-06-30":{"v":62509000},"2022-09-30":{"v":55580000},"2022-12-31":{"v":53478000},"2023-03-31":{"v":49246000},"2023-06-30":{"v":44611000},"2023-09-30":{"v":39165000},"2023-12-31":{"v":35404000},"2024-03-31":{"v":30234000},"2024-06-30":{"v":25465000},"2024-09-30":{"v":21288000},"2024-12-31":{"v":15927000},"2025-03-31":{"v":17971000},"2025-06-30":{"v":58233000},"2025-09-30":{"v":54708000},"2025-12-31":{"v":51271000},"2026-03-31":{"v":48979000},"2026-06-30":{"v":101910000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":352778000},"2012-03-31":{"v":352778000},"2012-06-30":{"v":352778000},"2012-09-30":{"v":349373000},"2012-12-31":{"v":349272000},"2013-03-31":{"v":349272000},"2013-06-30":{"v":349272000},"2013-09-30":{"v":349272000},"2013-12-31":{"v":361792000},"2014-03-31":{"v":361819000},"2014-06-30":{"v":361819000},"2014-09-30":{"v":361819000},"2014-12-31":{"v":273438000},"2015-03-31":{"v":273438000},"2015-06-30":{"v":495434000},"2015-09-30":{"v":498346000},"2015-12-31":{"v":488413000},"2016-03-31":{"v":495871000},"2016-06-30":{"v":237210000},"2016-09-30":{"v":238589000},"2016-12-31":{"v":223343000},"2017-03-31":{"v":230065000},"2017-06-30":{"v":242215000},"2017-09-30":{"v":249277000},"2017-12-31":{"v":252011000},"2018-03-31":{"v":275700000},"2018-06-30":{"v":388625000},"2018-09-30":{"v":392998000},"2018-12-31":{"v":381850000},"2019-03-31":{"v":379513000},"2019-06-30":{"v":383936000},"2019-09-30":{"v":370717000},"2019-12-31":{"v":416431000},"2020-03-31":{"v":409933000},"2020-06-30":{"v":422003000},"2020-09-30":{"v":435252000},"2020-12-31":{"v":453859000},"2021-03-31":{"v":437601000},"2021-06-30":{"v":441597000},"2021-09-30":{"v":433398000},"2021-12-31":{"v":426024000},"2022-03-31":{"v":419888000},"2022-06-30":{"v":397733000},"2022-09-30":{"v":375799000},"2022-12-31":{"v":403195000},"2023-03-31":{"v":409828000},"2023-06-30":{"v":412110000},"2023-09-30":{"v":401140000},"2023-12-31":{"v":415652000},"2024-03-31":{"v":407576000},"2024-06-30":{"v":405110000},"2024-09-30":{"v":419412000},"2024-12-31":{"v":395367000},"2025-03-31":{"v":409313000},"2025-06-30":{"v":520470000},"2025-09-30":{"v":519550000},"2025-12-31":{"v":521019000},"2026-03-31":{"v":514175000},"2026-06-30":{"v":663817000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperation","also_tags":[],"label":"Long-term assets held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":11531000},"2024-03-31":{"v":11458000},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":1449325000},"2010-09-30":{"v":1791611000},"2010-12-31":{"v":1810355000},"2011-03-31":{"v":1874698000},"2011-06-30":{"v":1998295000},"2011-09-30":{"v":1962677000},"2011-12-31":{"v":2188639000},"2012-03-31":{"v":2238148000},"2012-06-30":{"v":2434670000},"2012-09-30":{"v":2463291000},"2012-12-31":{"v":2429345000},"2013-03-31":{"v":2389538000},"2013-06-30":{"v":2506170000},"2013-09-30":{"v":2611648000},"2013-12-31":{"v":2629824000},"2014-03-31":{"v":2433449000},"2014-06-30":{"v":2630663000},"2014-09-30":{"v":2695007000},"2014-12-31":{"v":2538520000},"2015-03-31":{"v":2512182000},"2015-06-30":{"v":2692807000},"2015-09-30":{"v":2661884000},"2015-12-31":{"v":2548674000},"2016-03-31":{"v":2548974000},"2016-06-30":{"v":2407858000},"2016-09-30":{"v":2365687000},"2016-12-31":{"v":2762493000},"2017-03-31":{"v":2842280000},"2017-06-30":{"v":3030225000},"2017-09-30":{"v":3089327000},"2017-12-31":{"v":3109545000},"2018-03-31":{"v":2995193000},"2018-06-30":{"v":2931720000},"2018-09-30":{"v":2882487000},"2018-12-31":{"v":2706606000},"2019-03-31":{"v":2616643000},"2019-06-30":{"v":2671514000},"2019-09-30":{"v":2698791000},"2019-12-31":{"v":2787014000},"2020-03-31":{"v":2820388000},"2020-06-30":{"v":3249189000},"2020-09-30":{"v":3436512000},"2020-12-31":{"v":3652346000},"2021-03-31":{"v":3719717000},"2021-06-30":{"v":4000922000},"2021-09-30":{"v":3762182000},"2021-12-31":{"v":3809425000},"2022-03-31":{"v":3609154000},"2022-06-30":{"v":3488426000},"2022-09-30":{"v":3319906000},"2022-12-31":{"v":3501252000},"2023-03-31":{"v":3383407000},"2023-06-30":{"v":3394896000},"2023-09-30":{"v":3370655000},"2023-12-31":{"v":3486824000},"2024-03-31":{"v":3410720000},"2024-06-30":{"v":3631706000},"2024-09-30":{"v":3769728000},"2024-12-31":{"v":3708714000},"2025-03-31":{"v":3705837000},"2025-06-30":{"v":3761862000},"2025-09-30":{"v":3963731000},"2025-12-31":{"v":4183599000},"2026-03-31":{"v":4433827000},"2026-06-30":{"v":4925617000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":96044000},"2010-09-30":{"v":133330000},"2010-12-31":{"v":81142000,"first_filed":81979000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":109988000},"2011-06-30":{"v":106993000},"2011-09-30":{"v":77768000},"2011-12-31":{"v":69842000},"2012-03-31":{"v":106381000},"2012-06-30":{"v":117343000},"2012-09-30":{"v":74187000},"2012-12-31":{"v":58324000},"2013-03-31":{"v":59100000},"2013-06-30":{"v":67125000},"2013-09-30":{"v":67734000},"2013-12-31":{"v":62874000},"2014-03-31":{"v":70597000},"2014-06-30":{"v":102214000},"2014-09-30":{"v":60309000},"2014-12-31":{"v":47763000},"2015-03-31":{"v":59831000},"2015-06-30":{"v":86463000},"2015-09-30":{"v":81642000},"2015-12-31":{"v":92358000},"2016-03-31":{"v":84104000},"2016-06-30":{"v":103090000},"2016-09-30":{"v":61890000},"2016-12-31":{"v":95362000},"2017-03-31":{"v":121417000},"2017-06-30":{"v":103454000},"2017-09-30":{"v":79429000},"2017-12-31":{"v":86393000},"2018-03-31":{"v":103950000},"2018-06-30":{"v":102737000},"2018-09-30":{"v":107890000},"2018-12-31":{"v":100688000},"2019-03-31":{"v":118816000},"2019-06-30":{"v":103449000},"2019-09-30":{"v":117936000},"2019-12-31":{"v":126617000},"2020-03-31":{"v":129633000},"2020-06-30":{"v":184163000},"2020-09-30":{"v":150427000},"2020-12-31":{"v":133663000},"2021-03-31":{"v":177473000},"2021-06-30":{"v":156103000},"2021-09-30":{"v":154912000},"2021-12-31":{"v":153133000},"2022-03-31":{"v":156493000},"2022-06-30":{"v":175606000},"2022-09-30":{"v":167975000},"2022-12-31":{"v":139722000},"2023-03-31":{"v":142382000},"2023-06-30":{"v":153157000},"2023-09-30":{"v":176117000},"2023-12-31":{"v":180131000},"2024-03-31":{"v":153873000},"2024-06-30":{"v":160808000},"2024-09-30":{"v":158459000},"2024-12-31":{"v":134792000},"2025-03-31":{"v":187034000},"2025-06-30":{"v":172025000},"2025-09-30":{"v":227850000},"2025-12-31":{"v":269185000},"2026-03-31":{"v":344681000},"2026-06-30":{"v":383422000}},"depth":1,"sign":1},{"tag":"EmployeeRelatedLiabilitiesCurrent","also_tags":[],"label":"Accrued employees' compensation and withholdings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":80592000},"2010-09-30":{"v":91780000},"2010-12-31":{"v":105374000,"first_filed":106490000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":62036000},"2011-06-30":{"v":75018000},"2011-09-30":{"v":75495000},"2011-12-31":{"v":90427000},"2012-03-31":{"v":59321000},"2012-06-30":{"v":80118000},"2012-09-30":{"v":78929000},"2012-12-31":{"v":86264000},"2013-03-31":{"v":54555000},"2013-06-30":{"v":73756000},"2013-09-30":{"v":78616000},"2013-12-31":{"v":95619000},"2014-03-31":{"v":58687000},"2014-06-30":{"v":86765000},"2014-09-30":{"v":91053000},"2014-12-31":{"v":100994000},"2015-03-31":{"v":65396000},"2015-06-30":{"v":94544000},"2015-09-30":{"v":98252000},"2015-12-31":{"v":113994000},"2016-03-31":{"v":71838000},"2016-06-30":{"v":89167000},"2016-09-30":{"v":89723000},"2016-12-31":{"v":109944000},"2017-03-31":{"v":79018000},"2017-06-30":{"v":122246000},"2017-09-30":{"v":113634000},"2017-12-31":{"v":141694000},"2018-03-31":{"v":86292000},"2018-06-30":{"v":115264000},"2018-09-30":{"v":116546000},"2018-12-31":{"v":148566000},"2019-03-31":{"v":89089000},"2019-06-30":{"v":121940000},"2019-09-30":{"v":127912000},"2019-12-31":{"v":163883000},"2020-03-31":{"v":119226000},"2020-06-30":{"v":175589000},"2020-09-30":{"v":175286000},"2020-12-31":{"v":220321000},"2021-03-31":{"v":138238000},"2021-06-30":{"v":205717000},"2021-09-30":{"v":196928000},"2021-12-31":{"v":253667000},"2022-03-31":{"v":139287000},"2022-06-30":{"v":190506000},"2022-09-30":{"v":168102000},"2022-12-31":{"v":212266000},"2023-03-31":{"v":119433000},"2023-06-30":{"v":163653000},"2023-09-30":{"v":155246000},"2023-12-31":{"v":191750000},"2024-03-31":{"v":121144000},"2024-06-30":{"v":161187000},"2024-09-30":{"v":159794000},"2024-12-31":{"v":204991000},"2025-03-31":{"v":143019000},"2025-06-30":{"v":176482000},"2025-09-30":{"v":203850000},"2025-12-31":{"v":254973000},"2026-03-31":{"v":156194000},"2026-06-30":{"v":220690000}},"depth":1,"sign":1},{"tag":"DeferredRevenueAndCustomerAdvancesCurrent","also_tags":[],"label":"Deferred revenue and customer advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":41451000},"2010-09-30":{"v":101584000},"2010-12-31":{"v":105568000,"first_filed":106579000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":94216000},"2011-06-30":{"v":98723000},"2011-09-30":{"v":79464000},"2011-12-31":{"v":78670000},"2012-03-31":{"v":86622000},"2012-06-30":{"v":83710000},"2012-09-30":{"v":70968000},"2012-12-31":{"v":81357000},"2013-03-31":{"v":71816000},"2013-06-30":{"v":76254000},"2013-09-30":{"v":70367000},"2013-12-31":{"v":55404000},"2014-03-31":{"v":64811000},"2014-06-30":{"v":63968000},"2014-09-30":{"v":60178000},"2014-12-31":{"v":71603000},"2015-03-31":{"v":74252000},"2015-06-30":{"v":77347000},"2015-09-30":{"v":74318000},"2015-12-31":{"v":85527000},"2016-03-31":{"v":72095000},"2016-06-30":{"v":190920000},"2016-09-30":{"v":138916000},"2016-12-31":{"v":84478000},"2017-03-31":{"v":78794000},"2017-06-30":{"v":81087000},"2017-09-30":{"v":111506000},"2017-12-31":{"v":83614000},"2018-03-31":{"v":85892000},"2018-06-30":{"v":82491000},"2018-09-30":{"v":77953000},"2018-12-31":{"v":77711000},"2019-03-31":{"v":84764000},"2019-06-30":{"v":89837000},"2019-09-30":{"v":95936000},"2019-12-31":{"v":104876000},"2020-03-31":{"v":98815000},"2020-06-30":{"v":124224000},"2020-09-30":{"v":129438000},"2020-12-31":{"v":134662000},"2021-03-31":{"v":144812000},"2021-06-30":{"v":148882000},"2021-09-30":{"v":140380000},"2021-12-31":{"v":146185000},"2022-03-31":{"v":155761000},"2022-06-30":{"v":163127000},"2022-09-30":{"v":143591000},"2022-12-31":{"v":148285000},"2023-03-31":{"v":119355000},"2023-06-30":{"v":120085000},"2023-09-30":{"v":109445000},"2023-12-31":{"v":99804000},"2024-03-31":{"v":100058000},"2024-06-30":{"v":102988000},"2024-09-30":{"v":99776000},"2024-12-31":{"v":107710000},"2025-03-31":{"v":119886000},"2025-06-30":{"v":123989000},"2025-09-30":{"v":133050000},"2025-12-31":{"v":153124000},"2026-03-31":{"v":197127000},"2026-06-30":{"v":193840000}},"depth":1,"sign":1},{"tag":"BusinessAcquisitionContingentConsiderationAtFairValue","also_tags":[],"label":"Contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":68892000},"2012-03-31":{"v":61210000},"2012-06-30":{"v":54662000},"2012-09-30":{"v":16513000},"2012-12-31":{"v":388000,"src":"0001193125-13-087821"}},"depth":1,"sign":null},{"tag":"OtherAccruedLiabilitiesCurrent","also_tags":[],"label":"Other accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":62619000},"2010-09-30":{"v":57566000},"2010-12-31":{"v":57145000,"first_filed":57741000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":56613000},"2011-06-30":{"v":59889000},"2011-09-30":{"v":52554000},"2011-12-31":{"v":62420000},"2012-03-31":{"v":59857000},"2012-06-30":{"v":64298000},"2012-09-30":{"v":61220000},"2012-12-31":{"v":57249000,"first_filed":56861000,"first_src":"0001193125-13-087821"},"2013-03-31":{"v":51918000},"2013-06-30":{"v":54684000},"2013-09-30":{"v":62184000},"2013-12-31":{"v":63712000},"2014-03-31":{"v":65561000},"2014-06-30":{"v":93103000},"2014-09-30":{"v":98424000},"2014-12-31":{"v":50247000,"first_filed":51997000,"first_src":"0001193125-15-067671"},"2015-03-31":{"v":68943000},"2015-06-30":{"v":85470000},"2015-09-30":{"v":83823000},"2015-12-31":{"v":43727000},"2016-03-31":{"v":92617000},"2016-06-30":{"v":47150000},"2016-09-30":{"v":56580000},"2016-12-31":{"v":51382000},"2017-03-31":{"v":67651000},"2017-06-30":{"v":66176000},"2017-09-30":{"v":62611000},"2017-12-31":{"v":59083000},"2018-03-31":{"v":64782000},"2018-06-30":{"v":83681000},"2018-09-30":{"v":95888000},"2018-12-31":{"v":78272000},"2019-03-31":{"v":67422000},"2019-06-30":{"v":77053000},"2019-09-30":{"v":93736000},"2019-12-31":{"v":70871000},"2020-03-31":{"v":87274000},"2020-06-30":{"v":119732000},"2020-09-30":{"v":117108000},"2020-12-31":{"v":77581000},"2021-03-31":{"v":105238000},"2021-06-30":{"v":146484000},"2021-09-30":{"v":135492000},"2021-12-31":{"v":124187000},"2022-03-31":{"v":118252000},"2022-06-30":{"v":133881000},"2022-09-30":{"v":126457000},"2022-12-31":{"v":112271000},"2023-03-31":{"v":114739000},"2023-06-30":{"v":114435000},"2023-09-30":{"v":122609000},"2023-12-31":{"v":114712000},"2024-03-31":{"v":101275000},"2024-06-30":{"v":108746000},"2024-09-30":{"v":105150000},"2024-12-31":{"v":90777000},"2025-03-31":{"v":100058000},"2025-06-30":{"v":110143000},"2025-09-30":{"v":138717000},"2025-12-31":{"v":111845000},"2026-03-31":{"v":122512000},"2026-06-30":{"v":133399000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":["BusinessCombinationContingentConsiderationLiability","DividendsPayableCurrent"],"label":"Operating lease liabilities","note":null,"earlier_labels":["Current operating lease liabilities","Contingent consideration","Dividend payable"],"kind":"money","earlier_years":false,"values":{"2014-03-31":{"v":11648000},"2014-12-31":{"v":895000,"src":"0001193125-15-376639"},"2015-06-30":{"v":15092000},"2015-09-30":{"v":14447000},"2019-03-31":{"v":17176000},"2019-06-30":{"v":18041000},"2019-09-30":{"v":18386000},"2019-12-31":{"v":19476000},"2020-03-31":{"v":19591000},"2020-06-30":{"v":20000000},"2020-09-30":{"v":20311000},"2020-12-31":{"v":20573000},"2021-03-31":{"v":19675000},"2021-06-30":{"v":20539000},"2021-09-30":{"v":20601000},"2021-12-31":{"v":19977000},"2022-03-31":{"v":18523000},"2022-06-30":{"v":17770000},"2022-09-30":{"v":17079000},"2022-12-31":{"v":18594000},"2023-03-31":{"v":19985000},"2023-06-30":{"v":20212000},"2023-09-30":{"v":18026000},"2023-12-31":{"v":17522000},"2024-03-31":{"v":17400000},"2024-06-30":{"v":18280000},"2024-09-30":{"v":19175000},"2024-12-31":{"v":18699000},"2025-03-31":{"v":18340000},"2025-06-30":{"v":19770000},"2025-09-30":{"v":19026000},"2025-12-31":{"v":19340000},"2026-03-31":{"v":18438000},"2026-06-30":{"v":17258000}},"depth":1,"sign":1},{"tag":"BusinessCombinationContingentConsiderationLiabilityCurrent","also_tags":[],"label":"Contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":895000},"2015-12-31":{"v":15500000},"2016-03-31":{"v":500000},"2016-06-30":{"v":1050000},"2016-09-30":{"v":1050000},"2016-12-31":{"v":1050000},"2017-03-31":{"v":21711000},"2017-06-30":{"v":22432000},"2017-09-30":{"v":21818000},"2017-12-31":{"v":24497000},"2018-03-31":{"v":15581000},"2018-06-30":{"v":35911000},"2018-09-30":{"v":35532000},"2018-12-31":{"v":34865000},"2019-03-31":{"v":22803000},"2019-06-30":{"v":11753000},"2019-09-30":{"v":6297000},"2019-12-31":{"v":9106000},"2020-03-31":{"v":662000},"2020-06-30":{"v":16789000},"2020-09-30":{"v":0}},"depth":1,"sign":null},{"tag":"ShortTermBorrowings","also_tags":[],"label":"Short-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-09-30":{"v":200000000},"2025-12-31":{"v":200000000},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesCurrent","also_tags":[],"label":"Income taxes payable","note":null,"earlier_labels":["Accrued income taxes"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":11346000},"2010-09-30":{"v":14625000},"2010-12-31":{"v":8465000},"2011-03-31":{"v":8199000},"2011-06-30":{"v":9888000},"2011-09-30":{"v":5135000},"2011-12-31":{"v":860000},"2012-06-30":{"v":23218000},"2012-09-30":{"v":43573000},"2012-12-31":{"v":12306000},"2013-03-31":{"v":3221000},"2013-06-30":{"v":13686000},"2013-09-30":{"v":25249000},"2013-12-31":{"v":11360000},"2014-03-31":{"v":1749000},"2014-06-30":{"v":15182000},"2014-09-30":{"v":19840000},"2014-12-31":{"v":20049000},"2015-03-31":{"v":24711000},"2015-06-30":{"v":43163000},"2015-09-30":{"v":43259000},"2015-12-31":{"v":21751000},"2016-03-31":{"v":23368000},"2016-06-30":{"v":23972000},"2016-09-30":{"v":20925000},"2016-12-31":{"v":30480000},"2017-03-31":{"v":24466000},"2017-06-30":{"v":43812000},"2017-09-30":{"v":42377000},"2017-12-31":{"v":59055000},"2018-03-31":{"v":34828000},"2018-06-30":{"v":32226000},"2018-09-30":{"v":24603000},"2018-12-31":{"v":36185000},"2019-03-31":{"v":41898000},"2019-06-30":{"v":44927000},"2019-09-30":{"v":33508000},"2019-12-31":{"v":44200000},"2020-03-31":{"v":58760000},"2020-06-30":{"v":89216000},"2020-09-30":{"v":79270000},"2020-12-31":{"v":80728000},"2021-03-31":{"v":90349000},"2021-06-30":{"v":93876000},"2021-09-30":{"v":73077000},"2021-12-31":{"v":88789000},"2022-03-31":{"v":103386000},"2022-06-30":{"v":106863000},"2022-09-30":{"v":64141000},"2022-12-31":{"v":65010000},"2023-03-31":{"v":77089000},"2023-06-30":{"v":65437000},"2023-09-30":{"v":35687000},"2023-12-31":{"v":48653000},"2024-03-31":{"v":55922000},"2024-06-30":{"v":74365000},"2024-09-30":{"v":52542000},"2024-12-31":{"v":67610000},"2025-03-31":{"v":80729000},"2025-06-30":{"v":72856000},"2025-09-30":{"v":72496000},"2025-12-31":{"v":106740000},"2026-03-31":{"v":173259000},"2026-06-30":{"v":164907000}},"depth":1,"sign":1},{"tag":"DebtCurrent","also_tags":[],"label":"Debt","note":null,"earlier_labels":["Current debt"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":2291000},"2010-09-30":{"v":2397000},"2010-12-31":{"v":2450000},"2011-03-31":{"v":2417000},"2011-06-30":{"v":2475000},"2011-09-30":{"v":2605000},"2011-12-31":{"v":2573000},"2012-03-31":{"v":2431000},"2012-06-30":{"v":2522000},"2012-09-30":{"v":3863000},"2012-12-31":{"v":2328000},"2013-03-31":{"v":176835000},"2013-06-30":{"v":179565000},"2013-09-30":{"v":183573000},"2013-12-31":{"v":186663000}},"depth":1,"sign":null},{"tag":"ConvertibleDebtCurrent","also_tags":[],"label":"Current debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":33343000},"2021-03-31":{"v":11057000},"2021-06-30":{"v":213761000},"2021-09-30":{"v":32219000},"2021-12-31":{"v":19182000},"2022-03-31":{"v":20497000},"2022-06-30":{"v":9632000},"2022-09-30":{"v":14596000},"2022-12-31":{"v":50115000},"2023-03-31":{"v":35109000},"2023-06-30":{"v":32806000},"2023-09-30":{"v":23529000},"2023-12-31":{"v":0,"src":"0000950170-24-018701"}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities held for sale","note":null,"earlier_labels":["Current liabilities from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":3560000},"2022-12-31":{"v":0},"2023-12-31":{"v":7379000},"2024-03-31":{"v":4687000},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":294343000},"2010-09-30":{"v":401282000},"2010-12-31":{"v":363704000},"2011-03-31":{"v":333469000},"2011-06-30":{"v":352986000},"2011-09-30":{"v":293021000},"2011-12-31":{"v":373684000},"2012-03-31":{"v":375822000},"2012-06-30":{"v":425871000},"2012-09-30":{"v":349253000},"2012-12-31":{"v":297828000},"2013-03-31":{"v":417445000},"2013-06-30":{"v":465070000},"2013-09-30":{"v":487723000},"2013-12-31":{"v":475632000},"2014-03-31":{"v":273053000},"2014-06-30":{"v":361232000},"2014-09-30":{"v":329804000},"2014-12-31":{"v":291551000,"first_filed":292406000,"first_src":"0001193125-15-067671"},"2015-03-31":{"v":293133000},"2015-06-30":{"v":402079000},"2015-09-30":{"v":395741000},"2015-12-31":{"v":372857000},"2016-03-31":{"v":344522000},"2016-06-30":{"v":455349000},"2016-09-30":{"v":369084000},"2016-12-31":{"v":372696000},"2017-03-31":{"v":393057000},"2017-06-30":{"v":439207000},"2017-09-30":{"v":431375000},"2017-12-31":{"v":454336000},"2018-03-31":{"v":391325000},"2018-06-30":{"v":452310000},"2018-09-30":{"v":458412000},"2018-12-31":{"v":476287000},"2019-03-31":{"v":441968000},"2019-06-30":{"v":467000000},"2019-09-30":{"v":493711000},"2019-12-31":{"v":539029000},"2020-03-31":{"v":513961000},"2020-06-30":{"v":729713000},"2020-09-30":{"v":671840000},"2020-12-31":{"v":700871000},"2021-03-31":{"v":686842000},"2021-06-30":{"v":985362000},"2021-09-30":{"v":753609000},"2021-12-31":{"v":805120000},"2022-03-31":{"v":712199000},"2022-06-30":{"v":797385000},"2022-09-30":{"v":701941000},"2022-12-31":{"v":746263000},"2023-03-31":{"v":628092000},"2023-06-30":{"v":669785000},"2023-09-30":{"v":640659000},"2023-12-31":{"v":659951000},"2024-03-31":{"v":554359000},"2024-06-30":{"v":626374000},"2024-09-30":{"v":594896000},"2024-12-31":{"v":624579000},"2025-03-31":{"v":649066000},"2025-06-30":{"v":675265000},"2025-09-30":{"v":994989000},"2025-12-31":{"v":1115207000},"2026-03-31":{"v":1012211000},"2026-06-30":{"v":1113516000}},"depth":0,"sign":1},{"tag":"PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent","also_tags":[],"label":"Retirement plans liabilities","note":null,"earlier_labels":["Retirement plan liabilities"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":69757000},"2010-09-30":{"v":68663000},"2010-12-31":{"v":72071000,"first_filed":73310000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":74435000},"2011-06-30":{"v":77154000},"2011-09-30":{"v":74718000},"2011-12-31":{"v":76638000},"2012-03-31":{"v":78251000},"2012-06-30":{"v":77295000},"2012-09-30":{"v":80504000},"2012-12-31":{"v":94373000},"2013-03-31":{"v":94592000},"2013-06-30":{"v":94004000},"2013-09-30":{"v":95982000},"2013-12-31":{"v":91517000},"2014-03-31":{"v":92530000},"2014-06-30":{"v":92485000},"2014-09-30":{"v":88670000},"2014-12-31":{"v":108460000},"2015-03-31":{"v":106224000},"2015-06-30":{"v":107557000},"2015-09-30":{"v":107102000},"2015-12-31":{"v":103531000},"2016-03-31":{"v":106921000},"2016-06-30":{"v":106618000},"2016-09-30":{"v":108095000},"2016-12-31":{"v":106938000},"2017-03-31":{"v":110069000},"2017-06-30":{"v":111688000},"2017-09-30":{"v":114316000},"2017-12-31":{"v":119776000},"2018-03-31":{"v":124689000},"2018-06-30":{"v":124258000},"2018-09-30":{"v":127037000},"2018-12-31":{"v":117456000},"2019-03-31":{"v":121205000},"2019-06-30":{"v":122596000},"2019-09-30":{"v":121340000},"2019-12-31":{"v":134471000},"2020-03-31":{"v":125970000},"2020-06-30":{"v":130826000},"2020-09-30":{"v":134650000},"2020-12-31":{"v":151140000},"2021-03-31":{"v":152508000},"2021-06-30":{"v":154311000},"2021-09-30":{"v":153249000},"2021-12-31":{"v":151141000},"2022-03-31":{"v":151697000},"2022-06-30":{"v":141884000},"2022-09-30":{"v":137317000},"2022-12-31":{"v":116005000},"2023-03-31":{"v":121303000},"2023-06-30":{"v":124040000},"2023-09-30":{"v":123244000},"2023-12-31":{"v":132090000},"2024-03-31":{"v":134878000},"2024-06-30":{"v":135167000},"2024-09-30":{"v":137735000},"2024-12-31":{"v":133338000},"2025-03-31":{"v":136228000},"2025-06-30":{"v":139249000},"2025-09-30":{"v":142680000},"2025-12-31":{"v":144874000},"2026-03-31":{"v":143354000},"2026-06-30":{"v":151436000}},"depth":1,"sign":1},{"tag":"DeferredRevenueNoncurrent","also_tags":[],"label":"Long-term deferred revenue and customer advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":80818000},"2010-12-31":{"v":71558000},"2011-03-31":{"v":58357000},"2011-06-30":{"v":50064000},"2011-09-30":{"v":39358000},"2011-12-31":{"v":33541000},"2012-03-31":{"v":23885000},"2012-06-30":{"v":22303000},"2012-09-30":{"v":30592000},"2012-12-31":{"v":16227000},"2013-03-31":{"v":15622000},"2013-06-30":{"v":18240000},"2013-09-30":{"v":17455000},"2013-12-31":{"v":13756000,"first_filed":13306000,"first_src":"0001193125-14-077218"},"2014-03-31":{"v":13981000},"2014-06-30":{"v":18992000},"2014-09-30":{"v":23248000},"2014-12-31":{"v":19929000},"2015-03-31":{"v":18318000},"2015-06-30":{"v":25354000},"2015-09-30":{"v":29490000},"2015-12-31":{"v":25745000},"2016-03-31":{"v":25468000},"2016-06-30":{"v":26927000},"2016-09-30":{"v":26336000},"2016-12-31":{"v":23463000},"2017-03-31":{"v":25983000},"2017-06-30":{"v":32679000},"2017-09-30":{"v":31686000},"2017-12-31":{"v":30127000},"2018-03-31":{"v":21726000},"2018-06-30":{"v":25375000},"2018-09-30":{"v":29387000},"2018-12-31":{"v":32750000},"2019-03-31":{"v":32843000},"2019-06-30":{"v":37365000},"2019-09-30":{"v":42592000},"2019-12-31":{"v":45974000},"2020-03-31":{"v":50791000},"2020-06-30":{"v":55634000},"2020-09-30":{"v":59099000},"2020-12-31":{"v":58359000},"2021-03-31":{"v":55138000},"2021-06-30":{"v":58534000},"2021-09-30":{"v":60022000},"2021-12-31":{"v":54921000},"2022-03-31":{"v":51698000},"2022-06-30":{"v":50357000},"2022-09-30":{"v":48488000},"2022-12-31":{"v":45131000},"2023-03-31":{"v":41797000},"2023-06-30":{"v":38999000},"2023-09-30":{"v":34405000},"2023-12-31":{"v":37282000},"2024-03-31":{"v":35044000},"2024-06-30":{"v":36146000},"2024-09-30":{"v":41135000},"2024-12-31":{"v":40505000},"2025-03-31":{"v":39438000},"2025-06-30":{"v":40414000},"2025-09-30":{"v":43887000},"2025-12-31":{"v":50888000},"2026-03-31":{"v":58371000},"2026-06-30":{"v":62985000}},"depth":1,"sign":1},{"tag":"BusinessCombinationContingentConsiderationLiabilityNoncurrent","also_tags":[],"label":"Long-term contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":2455000},"2015-06-30":{"v":20503000},"2015-09-30":{"v":20148000},"2015-12-31":{"v":21936000},"2016-03-31":{"v":23109000},"2016-06-30":{"v":23864000},"2016-09-30":{"v":31837000},"2016-12-31":{"v":37282000},"2017-03-31":{"v":16205000},"2017-06-30":{"v":16983000},"2017-09-30":{"v":17311000},"2017-12-31":{"v":20605000},"2018-06-30":{"v":25003000},"2018-09-30":{"v":25410000},"2018-12-31":{"v":35678000},"2019-03-31":{"v":15510000},"2019-06-30":{"v":15094000},"2019-09-30":{"v":11783000},"2019-12-31":{"v":30599000},"2020-03-31":{"v":19810000},"2020-06-30":{"v":32948000},"2020-09-30":{"v":22531000},"2020-12-31":{"v":7227000},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0,"src":"0001193125-22-049828"}},"depth":1,"sign":null},{"tag":"DeferredTaxAndOtherLiabilitiesNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred tax liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":10136000},"2010-09-30":{"v":10271000},"2010-12-31":{"v":9849000},"2011-03-31":{"v":9756000},"2011-06-30":{"v":9973000},"2011-09-30":{"v":9946000},"2011-12-31":{"v":16049000},"2012-03-31":{"v":29395000},"2012-06-30":{"v":37915000},"2012-09-30":{"v":30932000},"2012-12-31":{"v":50201000},"2013-03-31":{"v":50201000},"2013-06-30":{"v":41429000},"2013-09-30":{"v":37632000},"2013-12-31":{"v":40686000},"2014-03-31":{"v":50532000},"2014-06-30":{"v":39616000},"2014-09-30":{"v":35911000},"2014-12-31":{"v":23315000},"2015-03-31":{"v":20149000},"2015-06-30":{"v":38624000},"2015-09-30":{"v":35494000},"2015-12-31":{"v":26663000},"2016-03-31":{"v":18300000},"2016-06-30":{"v":16110000},"2016-09-30":{"v":16837000},"2016-12-31":{"v":12144000},"2017-03-31":{"v":11255000},"2017-06-30":{"v":10714000},"2017-09-30":{"v":10543000},"2017-12-31":{"v":6720000},"2018-03-31":{"v":6185000},"2018-06-30":{"v":22281000},"2018-09-30":{"v":21748000},"2018-12-31":{"v":20662000},"2019-03-31":{"v":19614000},"2019-06-30":{"v":17800000},"2019-09-30":{"v":15390000},"2019-12-31":{"v":14070000},"2020-03-31":{"v":11628000},"2020-06-30":{"v":11997000},"2020-09-30":{"v":11462000},"2020-12-31":{"v":10821000},"2021-03-31":{"v":9606000},"2021-06-30":{"v":8961000},"2021-09-30":{"v":6907000},"2021-12-31":{"v":6327000},"2022-03-31":{"v":4927000},"2022-06-30":{"v":3143000},"2022-09-30":{"v":1327000},"2022-12-31":{"v":3267000},"2023-03-31":{"v":2325000},"2023-06-30":{"v":1304000},"2023-09-30":{"v":238000},"2023-12-31":{"v":183000},"2024-03-31":{"v":134000},"2024-06-30":{"v":96000},"2024-09-30":{"v":164000},"2024-12-31":{"v":1038000},"2025-03-31":{"v":869000},"2025-06-30":{"v":6756000},"2025-09-30":{"v":6890000},"2025-12-31":{"v":5378000},"2026-03-31":{"v":4556000},"2026-06-30":{"v":12929000}},"depth":1,"sign":1},{"tag":"OtherAccruedLiabilitiesNoncurrent","also_tags":[],"label":"Long-term other accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":20836000},"2010-09-30":{"v":15954000},"2010-12-31":{"v":19448000,"first_filed":19564000,"first_src":"0001193125-11-051703"},"2011-03-31":{"v":19501000},"2011-06-30":{"v":19359000},"2011-09-30":{"v":18908000},"2011-12-31":{"v":23711000},"2012-03-31":{"v":20299000},"2012-06-30":{"v":20573000},"2012-09-30":{"v":19211000},"2012-12-31":{"v":21302000},"2013-03-31":{"v":20413000},"2013-06-30":{"v":20934000},"2013-09-30":{"v":21355000},"2013-12-31":{"v":23139000,"first_filed":23589000,"first_src":"0001193125-14-077218"},"2014-03-31":{"v":13523000},"2014-06-30":{"v":16865000},"2014-09-30":{"v":27466000},"2014-12-31":{"v":13830000,"first_filed":15430000,"first_src":"0001193125-15-067671"},"2015-03-31":{"v":17136000},"2015-06-30":{"v":24468000},"2015-09-30":{"v":28304000},"2015-12-31":{"v":32156000},"2016-03-31":{"v":34753000},"2016-06-30":{"v":33411000},"2016-09-30":{"v":31354000},"2016-12-31":{"v":28642000},"2017-03-31":{"v":9921000},"2017-06-30":{"v":11061000},"2017-09-30":{"v":11604000},"2017-12-31":{"v":10273000},"2018-03-31":{"v":16683000},"2018-06-30":{"v":22296000},"2018-09-30":{"v":28956000},"2018-12-31":{"v":37547000},"2019-03-31":{"v":9732000},"2019-06-30":{"v":9660000},"2019-09-30":{"v":9803000},"2019-12-31":{"v":19535000},"2020-03-31":{"v":19941000},"2020-06-30":{"v":22703000},"2020-09-30":{"v":20141000},"2020-12-31":{"v":19352000},"2021-03-31":{"v":18982000},"2021-06-30":{"v":19387000},"2021-09-30":{"v":19704000},"2021-12-31":{"v":15497000},"2022-03-31":{"v":15748000},"2022-06-30":{"v":15530000},"2022-09-30":{"v":15506000},"2022-12-31":{"v":15981000},"2023-03-31":{"v":16211000},"2023-06-30":{"v":16475000},"2023-09-30":{"v":17114000},"2023-12-31":{"v":19998000},"2024-03-31":{"v":16653000},"2024-06-30":{"v":16632000},"2024-09-30":{"v":8373000},"2024-12-31":{"v":7442000},"2025-03-31":{"v":7718000},"2025-06-30":{"v":8186000},"2025-09-30":{"v":8285000},"2025-12-31":{"v":7601000},"2026-03-31":{"v":7559000},"2026-06-30":{"v":28569000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":["LongTermDebtNoncurrent"],"label":"Long-term operating lease liabilities","note":null,"earlier_labels":["Long-term debt"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":145497000},"2010-09-30":{"v":147287000},"2010-12-31":{"v":150182000},"2011-03-31":{"v":151748000},"2011-06-30":{"v":154821000},"2011-09-30":{"v":156839000},"2011-12-31":{"v":159956000},"2012-03-31":{"v":161803000},"2012-06-30":{"v":165283000},"2012-09-30":{"v":167556000},"2012-12-31":{"v":171059000},"2019-03-31":{"v":38062000},"2019-06-30":{"v":46460000},"2019-09-30":{"v":46813000},"2019-12-31":{"v":45849000},"2020-03-31":{"v":46328000},"2020-06-30":{"v":43582000},"2020-09-30":{"v":42137000},"2020-12-31":{"v":42073000},"2021-03-31":{"v":39048000},"2021-06-30":{"v":49066000},"2021-09-30":{"v":48492000},"2021-12-31":{"v":56178000},"2022-03-31":{"v":55934000},"2022-06-30":{"v":57600000},"2022-09-30":{"v":51872000},"2022-12-31":{"v":64176000},"2023-03-31":{"v":65082000},"2023-06-30":{"v":65079000},"2023-09-30":{"v":69364000},"2023-12-31":{"v":65092000},"2024-03-31":{"v":65554000},"2024-06-30":{"v":61883000},"2024-09-30":{"v":60287000},"2024-12-31":{"v":57922000},"2025-03-31":{"v":50423000},"2025-06-30":{"v":54691000},"2025-09-30":{"v":49725000},"2025-12-31":{"v":63899000},"2026-03-31":{"v":63960000},"2026-06-30":{"v":82869000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Long-term liabilities of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1355000}},"depth":1,"sign":null},{"tag":"AccruedIncomeTaxesNoncurrent","also_tags":[],"label":"Long-term income taxes payable","note":null,"earlier_labels":["Long-term incomes taxes payable"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":148075000},"2018-03-31":{"v":160181000},"2018-06-30":{"v":147360000},"2018-09-30":{"v":147360000},"2018-12-31":{"v":83891000},"2019-03-31":{"v":83891000},"2019-06-30":{"v":88884000},"2019-09-30":{"v":83782000},"2019-12-31":{"v":82642000},"2020-03-31":{"v":82820000},"2020-06-30":{"v":74930000},"2020-09-30":{"v":74930000},"2020-12-31":{"v":74930000},"2021-03-31":{"v":74930000},"2021-06-30":{"v":67041000},"2021-09-30":{"v":67041000},"2021-12-31":{"v":67041000},"2022-03-31":{"v":67041000},"2022-06-30":{"v":59135000},"2022-09-30":{"v":59135000},"2022-12-31":{"v":59135000},"2023-03-31":{"v":59135000},"2023-06-30":{"v":44331000},"2023-09-30":{"v":44331000},"2023-12-31":{"v":44331000},"2024-03-31":{"v":44331000},"2024-06-30":{"v":24596000},"2024-09-30":{"v":24596000},"2024-12-31":{"v":24596000},"2025-03-31":{"v":24596000},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"src":"0001193125-26-059002"}},"depth":1,"sign":1},{"tag":"ConvertibleDebtNoncurrent","also_tags":[],"label":"Debt","note":null,"earlier_labels":["Long-term debt"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":352669000},"2017-03-31":{"v":355937000},"2017-06-30":{"v":359245000},"2017-09-30":{"v":362595000},"2017-12-31":{"v":365987000},"2018-03-31":{"v":369421000},"2018-06-30":{"v":372897000},"2018-09-30":{"v":376417000},"2018-12-31":{"v":379981000},"2019-03-31":{"v":383590000},"2019-06-30":{"v":387243000},"2019-09-30":{"v":390942000},"2019-12-31":{"v":394687000},"2020-03-31":{"v":398466000},"2020-06-30":{"v":402305000},"2020-09-30":{"v":406178000},"2020-12-31":{"v":376768000},"2021-03-31":{"v":356877000},"2021-06-30":{"v":143618000},"2021-09-30":{"v":112784000},"2021-12-31":{"v":89244000},"2022-03-31":{"v":75378000},"2022-06-30":{"v":64796000},"2022-09-30":{"v":50195000},"2022-12-31":{"v":0,"src":"0001193125-23-044711"}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation","also_tags":[],"label":"Long-term liabilities held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":2000000},"2024-03-31":{"v":1938000},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"src":"0000950170-25-023784"}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":540569000},"2010-09-30":{"v":724275000},"2010-12-31":{"v":688167000},"2011-03-31":{"v":647266000},"2011-06-30":{"v":664357000},"2011-09-30":{"v":592790000},"2011-12-31":{"v":683579000},"2012-03-31":{"v":689455000},"2012-06-30":{"v":749240000},"2012-09-30":{"v":678048000},"2012-12-31":{"v":650990000},"2013-03-31":{"v":598273000},"2013-06-30":{"v":639677000},"2013-09-30":{"v":660147000},"2013-12-31":{"v":644730000},"2014-03-31":{"v":443619000},"2014-06-30":{"v":529190000},"2014-09-30":{"v":505099000},"2014-12-31":{"v":459540000},"2015-03-31":{"v":454960000},"2015-06-30":{"v":618585000},"2015-09-30":{"v":616279000},"2015-12-31":{"v":582888000},"2016-03-31":{"v":553073000},"2016-06-30":{"v":662279000},"2016-09-30":{"v":583543000},"2016-12-31":{"v":933834000},"2017-03-31":{"v":922427000},"2017-06-30":{"v":981577000},"2017-09-30":{"v":979430000},"2017-12-31":{"v":1155899000},"2018-03-31":{"v":1090210000},"2018-06-30":{"v":1191780000},"2018-09-30":{"v":1214727000},"2018-12-31":{"v":1184252000},"2019-03-31":{"v":1146415000},"2019-06-30":{"v":1192102000},"2019-09-30":{"v":1216156000},"2019-12-31":{"v":1306856000},"2020-03-31":{"v":1269715000},"2020-06-30":{"v":1504638000},"2020-09-30":{"v":1442968000},"2020-12-31":{"v":1441541000},"2021-03-31":{"v":1393931000},"2021-06-30":{"v":1486280000},"2021-09-30":{"v":1221808000},"2021-12-31":{"v":1245469000},"2022-03-31":{"v":1134622000},"2022-06-30":{"v":1189830000},"2022-09-30":{"v":1065781000},"2022-12-31":{"v":1049958000},"2023-03-31":{"v":933945000},"2023-06-30":{"v":960013000},"2023-09-30":{"v":929355000},"2023-12-31":{"v":960927000},"2024-03-31":{"v":852891000},"2024-06-30":{"v":900894000},"2024-09-30":{"v":867186000},"2024-12-31":{"v":889420000},"2025-03-31":{"v":908338000},"2025-06-30":{"v":924561000},"2025-09-30":{"v":1246456000},"2025-12-31":{"v":1387847000},"2026-03-31":{"v":1290011000},"2026-06-30":{"v":1452304000}},"depth":0,"sign":1},{"tag":"RedeemableNoncontrollingInterestEquityCommonCarryingAmount","also_tags":[],"label":"Convertible common shares","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":3787000},"2021-03-31":{"v":1233000},"2021-06-30":{"v":21386000},"2021-09-30":{"v":2881000},"2021-12-31":{"v":1512000},"2022-12-31":{"v":0,"src":"0001193125-23-044711"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock, $0.125 par value, 1,000,000 shares authorized; 156,378 and 156,088 shares issued and outstanding at June 28, 2026, and December 31, 2025, respectively","note":null,"earlier_labels":["Common stock, $0.125 par value, 1,000,000 shares authorized; 156,540 and 156,088 shares issued and outstanding at March 29, 2026, and December 31, 2025, respectively","Common stock,$0.125 par value,1,000,000 shares authorized; 156,088 and 161,722 shares issued and outstanding at December 31,2025, and December 31, 2024, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 157,245 and 161,722 shares issued and outstanding at September 28, 2025, and December 31, 2024, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 159,210 and 161,722 shares issued and outstanding at June 29, 2025, and December 31, 2024, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 160,674 and 161,722 shares issued and outstanding at March 30, 2025 and December 31, 2024, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 161,722 and 152,698 shares issued and outstanding at December 31, 2024 and 2023, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 162,959 and 152,698 shares issued and outstanding at September 29, 2024, and December 31, 2023, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 161,802 and 152,698 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 153,757 and 152,698 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 152,698 and 155,759 shares issued and outstanding at December 31, 2023 and 2022, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 153,235 and 155,759 shares issued and outstanding at October 1, 2023 and December 31, 2022, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 154,148 and 155,759 shares issued and outstanding at July 2, 2023 and December 31, 2022, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 155,445 and 155,759 shares issued and outstanding at April 2, 2023 and December 31, 2022, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 155,759 and 162,251 shares issued and outstanding at December 31, 2022 and 2021, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 157,880 and 162,251 shares issued and outstanding at July 3, 2022 and December 31, 2021, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 161,053 and 162,251 shares issued and outstanding at April 3, 2022 and December 31, 2021, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 162,251 and 166,123 shares issued and outstanding at December 31, 2021 and 2020, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 163,728 and 166,123 shares issued and outstanding at October 3, 2021 and December 31, 2020, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 165,444 and 166,123 shares issued and outstanding at July 4, 2021 and December 31, 2020, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 166,419 and 166,123 shares issued and outstanding at April 4, 2021 and December 31, 2020, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 166,123 and 166,410 shares issued and outstanding at December 31, 2020 and 2019, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 166,043 and 166,410 shares issued and outstanding at September 27, 2020 and December 31, 2019, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized: 165,806 and 166,410 shares issued and outstanding at June 28, 2020 and December 31, 2019, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 165,938 and 166,410 shares issued and outstanding at March 29, 2020 and December 31, 2019, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 166,410 and 175,522 shares issued and outstanding at December 31, 2019 and 2018, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 168,490 and 175,522 shares issued and outstanding at September 29, 2019 and December 31, 2018, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 170,436 and 175,522 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 172,353 and 175,522 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 175,522 and 195,548 shares issued and outstanding at December 31, 2018 and 2017, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 183,289 and 195,548 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 187,962 and 195,548 shares issued and outstanding at July 1, 2018 and December 31, 2017, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 193,808 and 195,548 shares issued and outstanding at April 1, 2018 and December 31, 2017, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 195,548 and 199,177 shares issued and outstanding at December 31, 2017 and 2016, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 196,711 and 199,177 shares issued and outstanding at October 1, 2017 and December 31, 2016, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 197,999 and 199,177 shares issued and outstanding at July 2, 2017 and December 31, 2016, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 199,596 and 199,177 shares issued and outstanding at April 2, 2017 and December 31, 2016, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 199,177 and 203,641 shares issued and outstanding at December 31, 2016 and 2015, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 201,643 and 203,641 shares issued and outstanding at October 2, 2016 and December 31, 2015, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 202,841 and 203,641 shares issued and outstanding at July 3, 2016 and December 31, 2015, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 203,707 and 203,641 shares issued and outstanding at April 3, 2016 and December 31, 2015, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 203,641 and 216,613 shares issued and outstanding at December 31, 2015 and 2014, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized; 207,240 shares and 216,613 shares issued and outstanding at October 4, 2015 and December 31, 2014, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 212,507 shares and 216,613 shares issued and outstanding at July 5, 2015 and December 31, 2014, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 215,902 shares and 216,613 shares issued and outstanding at April 5, 2015 and December 31, 2014, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 216,613 and 191,731 shares issued and outstanding at December 31, 2014 and 2013, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 216,482 shares and 191,731 shares issued and outstanding at September 28, 2014 and December 31, 2013, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 196,321 shares and 191,731 shares issued and outstanding at June 29, 2014 and December 31, 2013, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 194,019 shares and 191,731 shares issued and outstanding at March 30, 2014 and December 31, 2013, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 191,731 and 187,908 shares issued and outstanding at December 31, 2013 and 2012, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 191,399 shares and 187,908 shares issued and outstanding at September 29, 2013 and December 31, 2012, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 190,721 shares and 187,908 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 190,422 shares and 187,908 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 187,908 and 183,587 shares issued and outstanding at December 31, 2012 and 2011, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 187,651 shares and 183,587 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 187,213 shares and 183,587 shares issued and outstanding at July 1, 2012 and December 31, 2011, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 186,418 shares and 183,587 shares issued and outstanding at April 1, 2012 and December 31, 2011, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 183,587 and 182,035 shares issued and outstanding at December 31, 2011 and 2010, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 184,122 shares and 182,035 shares issued and outstanding at October 2, 2011 and December 31, 2010, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 186,002 shares and 182,035 shares issued and outstanding at July 3, 2011 and December 31, 2010, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 185,250 shares and 182,035 shares issued and outstanding at April 3, 2011 and December 31, 2010, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 182,035 and 174,908 shares issued and outstanding at December 31, 2010 and 2009, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 181,327 shares and 174,908 shares issued and outstanding at October 3, 2010 and December 31, 2009, respectively","Common stock, $0.125 par value, 1,000,000 shares authorized, 181,162 shares and 174,908 shares issued and outstanding at July 4, 2010 and December 31, 2009, respectively"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":22645000},"2010-09-30":{"v":22666000},"2010-12-31":{"v":22755000},"2011-03-31":{"v":23156000},"2011-06-30":{"v":23250000},"2011-09-30":{"v":23015000},"2011-12-31":{"v":22948000},"2012-03-31":{"v":23302000},"2012-06-30":{"v":23402000},"2012-09-30":{"v":23456000},"2012-12-31":{"v":23488000},"2013-03-31":{"v":23803000},"2013-06-30":{"v":23840000},"2013-09-30":{"v":23925000},"2013-12-31":{"v":23966000},"2014-03-31":{"v":24253000},"2014-06-30":{"v":24540000},"2014-09-30":{"v":27060000},"2014-12-31":{"v":27077000},"2015-03-31":{"v":26988000},"2015-06-30":{"v":26563000},"2015-09-30":{"v":25904000},"2015-12-31":{"v":25455000},"2016-03-31":{"v":25462000},"2016-06-30":{"v":25355000},"2016-09-30":{"v":25205000},"2016-12-31":{"v":24897000},"2017-03-31":{"v":24950000},"2017-06-30":{"v":24750000},"2017-09-30":{"v":24589000},"2017-12-31":{"v":24444000},"2018-03-31":{"v":24226000},"2018-06-30":{"v":23495000},"2018-09-30":{"v":22911000},"2018-12-31":{"v":21940000},"2019-03-31":{"v":21544000},"2019-06-30":{"v":21305000},"2019-09-30":{"v":21061000},"2019-12-31":{"v":20801000},"2020-03-31":{"v":20742000},"2020-06-30":{"v":20725000},"2020-09-30":{"v":20755000},"2020-12-31":{"v":20765000},"2021-03-31":{"v":20802000},"2021-06-30":{"v":20680000},"2021-09-30":{"v":20466000},"2021-12-31":{"v":20281000},"2022-03-31":{"v":20132000},"2022-06-30":{"v":19735000},"2022-09-30":{"v":19473000},"2022-12-31":{"v":19470000},"2023-03-31":{"v":19431000},"2023-06-30":{"v":19269000},"2023-09-30":{"v":19154000},"2023-12-31":{"v":19087000},"2024-03-31":{"v":19220000},"2024-06-30":{"v":20225000},"2024-09-30":{"v":20370000},"2024-12-31":{"v":20215000},"2025-03-31":{"v":20084000},"2025-06-30":{"v":19901000},"2025-09-30":{"v":19656000},"2025-12-31":{"v":19511000},"2026-03-31":{"v":19568000},"2026-06-30":{"v":19547000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":["AdditionalPaidInCapital"],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":1253098000},"2010-09-30":{"v":1260911000},"2010-12-31":{"v":1269525000},"2011-03-31":{"v":1275122000},"2011-06-30":{"v":1292727000},"2011-09-30":{"v":1283266000},"2011-12-31":{"v":1293130000},"2012-03-31":{"v":1302660000},"2012-06-30":{"v":1327574000},"2012-09-30":{"v":1337616000},"2012-12-31":{"v":1347762000},"2013-03-31":{"v":1353789000},"2013-06-30":{"v":1364944000},"2013-09-30":{"v":1379832000},"2013-12-31":{"v":1390896000},"2014-03-31":{"v":1405175000},"2014-06-30":{"v":1414513000},"2014-09-30":{"v":1431100000},"2014-12-31":{"v":1437135000},"2015-03-31":{"v":1444579000},"2015-06-30":{"v":1462349000},"2015-09-30":{"v":1471641000},"2015-12-31":{"v":1480647000},"2016-03-31":{"v":1489011000},"2016-06-30":{"v":1505863000},"2016-09-30":{"v":1517957000},"2016-12-31":{"v":1593684000},"2017-03-31":{"v":1605502000},"2017-06-30":{"v":1613005000},"2017-09-30":{"v":1631106000},"2017-12-31":{"v":1638413000},"2018-03-31":{"v":1638756000},"2018-06-30":{"v":1645679000},"2018-09-30":{"v":1664568000},"2018-12-31":{"v":1671645000},"2019-03-31":{"v":1679997000},"2019-06-30":{"v":1688211000},"2019-09-30":{"v":1712185000},"2019-12-31":{"v":1720129000},"2020-03-31":{"v":1721367000},"2020-06-30":{"v":1730716000},"2020-09-30":{"v":1756831000},"2020-12-31":{"v":1765323000},"2021-03-31":{"v":1765971000},"2021-06-30":{"v":1772302000},"2021-09-30":{"v":1800373000},"2021-12-31":{"v":1811545000},"2022-03-31":{"v":1711690000},"2022-06-30":{"v":1721586000},"2022-09-30":{"v":1746779000},"2022-12-31":{"v":1755963000},"2023-03-31":{"v":1772352000},"2023-06-30":{"v":1784590000},"2023-09-30":{"v":1816137000},"2023-12-31":{"v":1827274000},"2024-03-31":{"v":1848088000},"2024-06-30":{"v":1865351000},"2024-09-30":{"v":1896161000},"2024-12-31":{"v":1909538000},"2025-03-31":{"v":1926180000},"2025-06-30":{"v":1941501000},"2025-09-30":{"v":1973415000},"2025-12-31":{"v":1989911000},"2026-03-31":{"v":1986089000},"2026-06-30":{"v":2003232000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":"gain","earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-117631000},"2010-09-30":{"v":-114225000},"2010-12-31":{"v":-128216000},"2011-03-31":{"v":-123842000},"2011-06-30":{"v":-124094000},"2011-09-30":{"v":-122925000},"2011-12-31":{"v":4746000,"first_filed":-129875000,"first_src":"0001193125-12-087457"},"2012-03-31":{"v":4933000},"2012-06-30":{"v":5267000},"2012-09-30":{"v":6343000},"2012-12-31":{"v":5820000},"2013-03-31":{"v":5799000},"2013-06-30":{"v":3279000},"2013-09-30":{"v":3855000},"2013-12-31":{"v":4000000},"2014-03-31":{"v":4890000},"2014-06-30":{"v":5709000},"2014-09-30":{"v":4859000},"2014-12-31":{"v":4689000},"2015-03-31":{"v":6084000},"2015-06-30":{"v":-3162000},"2015-09-30":{"v":67000},"2015-12-31":{"v":-8144000},"2016-03-31":{"v":5035000},"2016-06-30":{"v":2293000},"2016-09-30":{"v":3385000},"2016-12-31":{"v":-20214000},"2017-03-31":{"v":-10901000},"2017-06-30":{"v":5915000},"2017-09-30":{"v":16001000},"2017-12-31":{"v":18776000},"2018-03-31":{"v":25881000},"2018-06-30":{"v":-3504000},"2018-09-30":{"v":3524000},"2018-12-31":{"v":-13040000},"2019-03-31":{"v":-15706000},"2019-06-30":{"v":-7591000},"2019-09-30":{"v":-24221000},"2019-12-31":{"v":-18854000},"2020-03-31":{"v":-27113000},"2020-06-30":{"v":-8500000},"2020-09-30":{"v":8248000},"2020-12-31":{"v":33516000},"2021-03-31":{"v":8677000},"2021-06-30":{"v":15322000},"2021-09-30":{"v":4217000},"2021-12-31":{"v":-5948000},"2022-03-31":{"v":-19479000},"2022-06-30":{"v":-52959000},"2022-09-30":{"v":-84779000},"2022-12-31":{"v":-49868000},"2023-03-31":{"v":-36466000},"2023-06-30":{"v":-30472000},"2023-09-30":{"v":-47928000},"2023-12-31":{"v":-26978000},"2024-03-31":{"v":-39739000},"2024-06-30":{"v":-44104000},"2024-09-30":{"v":-4028000},"2024-12-31":{"v":-81220000},"2025-03-31":{"v":-41992000},"2025-06-30":{"v":41036000},"2025-09-30":{"v":37422000},"2025-12-31":{"v":41895000},"2026-03-31":{"v":20379000},"2026-06-30":{"v":10756000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Accumulated deficit"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-249356000},"2010-09-30":{"v":-102016000},"2010-12-31":{"v":-41876000},"2011-03-31":{"v":52996000},"2011-06-30":{"v":142055000},"2011-09-30":{"v":186531000},"2011-12-31":{"v":184236000,"first_filed":318857000,"first_src":"0001193125-12-087457"},"2012-03-31":{"v":217798000},"2012-06-30":{"v":329187000},"2012-09-30":{"v":417828000},"2012-12-31":{"v":401285000},"2013-03-31":{"v":407874000},"2013-06-30":{"v":474430000},"2013-09-30":{"v":543889000},"2013-12-31":{"v":566232000},"2014-03-31":{"v":555512000},"2014-06-30":{"v":656711000},"2014-09-30":{"v":726889000},"2014-12-31":{"v":610079000},"2015-03-31":{"v":579571000},"2015-06-30":{"v":588472000},"2015-09-30":{"v":547993000},"2015-12-31":{"v":467828000},"2016-03-31":{"v":476393000},"2016-06-30":{"v":212068000},"2016-09-30":{"v":235597000},"2016-12-31":{"v":230292000},"2017-03-31":{"v":300302000},"2017-06-30":{"v":404978000},"2017-09-30":{"v":438201000},"2017-12-31":{"v":272013000},"2018-03-31":{"v":216120000},"2018-06-30":{"v":74270000},"2018-09-30":{"v":-23243000},"2018-12-31":{"v":-158191000},"2019-03-31":{"v":-215607000},"2019-06-30":{"v":-222513000},"2019-09-30":{"v":-226390000},"2019-12-31":{"v":-241918000},"2020-03-31":{"v":-164323000},"2020-06-30":{"v":1610000},"2020-09-30":{"v":207710000},"2020-12-31":{"v":387414000},"2021-03-31":{"v":529103000},"2021-06-30":{"v":684952000},"2021-09-30":{"v":712437000},"2021-12-31":{"v":736566000},"2022-03-31":{"v":762189000},"2022-06-30":{"v":610234000},"2022-09-30":{"v":572652000},"2022-12-31":{"v":725729000},"2023-03-31":{"v":694145000},"2023-06-30":{"v":661496000},"2023-09-30":{"v":653937000},"2023-12-31":{"v":706514000},"2024-03-31":{"v":730260000},"2024-06-30":{"v":889340000},"2024-09-30":{"v":990039000},"2024-12-31":{"v":970761000},"2025-03-31":{"v":893227000},"2025-06-30":{"v":834863000},"2025-09-30":{"v":686782000},"2025-12-31":{"v":744435000},"2026-03-31":{"v":1117780000},"2026-06-30":{"v":1403627000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Teradyne shareholders' equity","note":null,"earlier_labels":["Total shareholders' equity"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":908756000},"2010-09-30":{"v":1067336000},"2010-12-31":{"v":1122188000},"2011-03-31":{"v":1227432000},"2011-06-30":{"v":1333938000},"2011-09-30":{"v":1369887000},"2011-12-31":{"v":1505060000},"2012-03-31":{"v":1548693000},"2012-06-30":{"v":1685430000},"2012-09-30":{"v":1785243000},"2012-12-31":{"v":1778355000},"2013-03-31":{"v":1791265000},"2013-06-30":{"v":1866493000},"2013-09-30":{"v":1951501000},"2013-12-31":{"v":1985094000},"2014-03-31":{"v":1989830000},"2014-06-30":{"v":2101473000},"2014-09-30":{"v":2189908000},"2014-12-31":{"v":2078980000},"2015-03-31":{"v":2057222000},"2015-06-30":{"v":2074222000},"2015-09-30":{"v":2045605000},"2015-12-31":{"v":1965786000},"2016-03-31":{"v":1995901000},"2016-06-30":{"v":1745579000},"2016-09-30":{"v":1782144000},"2016-12-31":{"v":1828659000},"2017-03-31":{"v":1919853000},"2017-06-30":{"v":2048648000},"2017-09-30":{"v":2109897000},"2017-12-31":{"v":1953646000},"2018-03-31":{"v":1904983000},"2018-06-30":{"v":1739940000},"2018-09-30":{"v":1667760000},"2018-12-31":{"v":1522354000},"2019-03-31":{"v":1470228000},"2019-06-30":{"v":1479412000},"2019-09-30":{"v":1482635000},"2019-12-31":{"v":1480158000},"2020-03-31":{"v":1550673000},"2020-06-30":{"v":1744551000},"2020-09-30":{"v":1993544000},"2020-12-31":{"v":2207018000},"2021-03-31":{"v":2324553000},"2021-06-30":{"v":2493256000},"2021-09-30":{"v":2537493000},"2021-12-31":{"v":2562444000},"2022-03-31":{"v":2474532000},"2022-06-30":{"v":2298596000},"2022-09-30":{"v":2254125000},"2022-12-31":{"v":2451294000},"2023-03-31":{"v":2449462000},"2023-06-30":{"v":2434883000},"2023-09-30":{"v":2441300000},"2023-12-31":{"v":2525897000},"2024-03-31":{"v":2557829000},"2024-06-30":{"v":2730812000},"2024-09-30":{"v":2902542000},"2024-12-31":{"v":2819294000},"2025-03-31":{"v":2797499000},"2025-06-30":{"v":2837301000},"2025-09-30":{"v":2717275000},"2025-12-31":{"v":2795752000},"2026-03-31":{"v":3143816000},"2026-06-30":{"v":3437162000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Equity attributable to noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2026-06-30":{"v":36151000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-12-31":{"v":2819294000,"src":"0001193125-26-327715"},"2025-03-31":{"v":2797499000,"src":"0001193125-26-327715"},"2025-06-30":{"v":2837301000,"src":"0001193125-26-327715"},"2025-12-31":{"v":2795752000},"2026-03-31":{"v":3143816000,"src":"0001193125-26-327715"},"2026-06-30":{"v":3473313000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":["Total liabilities and shareholders' equity","Total liabilities, convertible common shares and shareholders' equity"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":1449325000},"2010-09-30":{"v":1791611000},"2010-12-31":{"v":1810355000},"2011-03-31":{"v":1874698000},"2011-06-30":{"v":1998295000},"2011-09-30":{"v":1962677000},"2011-12-31":{"v":2188639000},"2012-03-31":{"v":2238148000},"2012-06-30":{"v":2434670000},"2012-09-30":{"v":2463291000},"2012-12-31":{"v":2429345000},"2013-03-31":{"v":2389538000},"2013-06-30":{"v":2506170000},"2013-09-30":{"v":2611648000},"2013-12-31":{"v":2629824000},"2014-03-31":{"v":2433449000},"2014-06-30":{"v":2630663000},"2014-09-30":{"v":2695007000},"2014-12-31":{"v":2538520000},"2015-03-31":{"v":2512182000},"2015-06-30":{"v":2692807000},"2015-09-30":{"v":2661884000},"2015-12-31":{"v":2548674000},"2016-03-31":{"v":2548974000},"2016-06-30":{"v":2407858000},"2016-09-30":{"v":2365687000},"2016-12-31":{"v":2762493000},"2017-03-31":{"v":2842280000},"2017-06-30":{"v":3030225000},"2017-09-30":{"v":3089327000},"2017-12-31":{"v":3109545000},"2018-03-31":{"v":2995193000},"2018-06-30":{"v":2931720000},"2018-09-30":{"v":2882487000},"2018-12-31":{"v":2706606000},"2019-03-31":{"v":2616643000},"2019-06-30":{"v":2671514000},"2019-09-30":{"v":2698791000},"2019-12-31":{"v":2787014000},"2020-03-31":{"v":2820388000},"2020-06-30":{"v":3249189000},"2020-09-30":{"v":3436512000},"2020-12-31":{"v":3652346000},"2021-03-31":{"v":3719717000},"2021-06-30":{"v":4000922000},"2021-09-30":{"v":3762182000},"2021-12-31":{"v":3809425000},"2022-03-31":{"v":3609154000},"2022-06-30":{"v":3488426000},"2022-09-30":{"v":3319906000},"2022-12-31":{"v":3501252000},"2023-03-31":{"v":3383407000},"2023-06-30":{"v":3394896000},"2023-09-30":{"v":3370655000},"2023-12-31":{"v":3486824000},"2024-03-31":{"v":3410720000},"2024-06-30":{"v":3631706000},"2024-09-30":{"v":3769728000},"2024-12-31":{"v":3708714000},"2025-03-31":{"v":3705837000},"2025-06-30":{"v":3761862000},"2025-09-30":{"v":3963731000},"2025-12-31":{"v":4183599000},"2026-03-31":{"v":4433827000},"2026-06-30":{"v":4925617000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2011-03-31":"0001193125-12-227981","2012-03-31":"0001193125-13-213285","2013-03-31":"0001193125-14-187349","2014-03-31":"0001193125-15-179303","2015-03-31":"0001193125-16-589497","2016-03-31":"0001193125-17-168243","2017-03-31":"0001193125-18-160479","2018-03-31":"0001193125-19-143836","2019-03-31":"0001193125-20-132242","2020-03-31":"0001193125-21-154707","2021-03-31":"0001193125-22-143504","2022-03-31":"0001193125-23-136994","2023-03-31":"0000950170-24-052761","2024-03-31":"0000950170-25-062503","2025-03-31":"0001193125-26-201058","2026-03-31":"0001193125-26-201058"},"frame_from":"0001193125-26-327715","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Consolidated net income","note":null,"earlier_labels":["Net income"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":86974000},"2018-06-30":{"v":101036000,"derived":"2 quarters less 1"},"2018-09-30":{"v":119981000,"derived":"3 quarters less 2"},"2018-12-31":{"v":143788000,"derived":"4 quarters less 3"},"2019-03-31":{"v":109138000},"2019-06-30":{"v":97397000,"derived":"2 quarters less 1"},"2019-09-30":{"v":135860000,"derived":"3 quarters less 2"},"2019-12-31":{"v":125073000,"derived":"4 quarters less 3"},"2020-03-31":{"v":176191000},"2020-06-30":{"v":188907000,"derived":"2 quarters less 1"},"2020-09-30":{"v":222717000,"derived":"3 quarters less 2"},"2020-12-31":{"v":196332000,"derived":"4 quarters less 3"},"2021-03-31":{"v":205512000},"2021-06-30":{"v":328319000,"derived":"2 quarters less 1"},"2021-09-30":{"v":256718000,"derived":"3 quarters less 2"},"2021-12-31":{"v":224040000,"derived":"4 quarters less 3"},"2022-03-31":{"v":161928000},"2022-06-30":{"v":197787000,"derived":"2 quarters less 1"},"2022-09-30":{"v":183485000,"derived":"3 quarters less 2"},"2022-12-31":{"v":172301000,"derived":"4 quarters less 3"},"2023-03-31":{"v":83531000},"2023-06-30":{"v":120050000,"derived":"2 quarters less 1"},"2023-09-30":{"v":128117000,"derived":"3 quarters less 2"},"2023-12-31":{"v":117054000,"derived":"4 quarters less 3"},"2024-03-31":{"v":64197000},"2024-06-30":{"v":186273000,"derived":"2 quarters less 1"},"2024-09-30":{"v":145649000,"derived":"3 quarters less 2"},"2024-12-31":{"v":146253000,"derived":"4 quarters less 3"},"2025-03-31":{"v":98896000},"2025-06-30":{"v":78372000,"src":"0001193125-26-327715"},"2025-09-30":{"v":119558000,"derived":"3 quarters less 2"},"2025-12-31":{"v":257220000,"derived":"4 quarters less 3"},"2026-03-31":{"v":398908000},"2026-06-30":{"v":374885000,"src":"0001193125-26-327715"}},"depth":1,"sign":1},{"tag":"Depreciation","also_tags":[],"label":"Depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":13066000,"derived":"3 quarters less 2"},"2010-12-31":{"v":13341000,"derived":"4 quarters less 3"},"2011-03-31":{"v":13057000},"2011-06-30":{"v":12588000,"derived":"2 quarters less 1"},"2011-09-30":{"v":12781000,"derived":"3 quarters less 2"},"2011-12-31":{"v":12614000,"derived":"4 quarters less 3"},"2012-03-31":{"v":12288000},"2012-06-30":{"v":13290000,"derived":"2 quarters less 1"},"2012-09-30":{"v":14234000,"derived":"3 quarters less 2"},"2012-12-31":{"v":15237000,"derived":"4 quarters less 3"},"2013-03-31":{"v":14115000},"2013-06-30":{"v":13437000,"derived":"2 quarters less 1"},"2013-09-30":{"v":14321000,"derived":"3 quarters less 2"},"2013-12-31":{"v":15444000,"derived":"4 quarters less 3"},"2014-03-31":{"v":15259000},"2014-06-30":{"v":18526000,"derived":"2 quarters less 1"},"2014-09-30":{"v":19047000,"derived":"3 quarters less 2"},"2014-12-31":{"v":20558000,"derived":"4 quarters less 3"},"2015-03-31":{"v":19345000},"2015-06-30":{"v":16885000,"derived":"2 quarters less 1"},"2015-09-30":{"v":16301000,"derived":"3 quarters less 2"},"2015-12-31":{"v":15650000,"derived":"4 quarters less 3"},"2016-03-31":{"v":16192000},"2016-06-30":{"v":15976000,"derived":"2 quarters less 1"},"2016-09-30":{"v":16269000,"derived":"3 quarters less 2"},"2016-12-31":{"v":16345000,"derived":"4 quarters less 3"},"2017-03-31":{"v":16143000},"2017-06-30":{"v":16331000,"derived":"2 quarters less 1"},"2017-09-30":{"v":16769000,"derived":"3 quarters less 2"},"2017-12-31":{"v":16879000,"derived":"4 quarters less 3"},"2018-03-31":{"v":16336000},"2018-06-30":{"v":16820000,"derived":"2 quarters less 1"},"2018-09-30":{"v":16774000,"derived":"3 quarters less 2"},"2018-12-31":{"v":17485000,"derived":"4 quarters less 3"},"2019-03-31":{"v":16651000},"2019-06-30":{"v":17231000,"derived":"2 quarters less 1"},"2019-09-30":{"v":17626000,"derived":"3 quarters less 2"},"2019-12-31":{"v":19326000,"derived":"4 quarters less 3"},"2020-03-31":{"v":18489000},"2020-06-30":{"v":19816000,"derived":"2 quarters less 1"},"2020-09-30":{"v":19806000,"derived":"3 quarters less 2"},"2020-12-31":{"v":22008000,"derived":"4 quarters less 3"},"2021-03-31":{"v":23910000},"2021-06-30":{"v":21938000,"derived":"2 quarters less 1"},"2021-09-30":{"v":22018000,"derived":"3 quarters less 2"},"2021-12-31":{"v":23207000,"derived":"4 quarters less 3"},"2022-03-31":{"v":22503000},"2022-06-30":{"v":21957000,"derived":"2 quarters less 1"},"2022-09-30":{"v":23442000,"derived":"3 quarters less 2"},"2022-12-31":{"v":22861000,"derived":"4 quarters less 3"},"2023-03-31":{"v":22680000},"2023-06-30":{"v":22551000,"derived":"2 quarters less 1"},"2023-09-30":{"v":23627000,"derived":"3 quarters less 2"},"2023-12-31":{"v":23260000,"derived":"4 quarters less 3"},"2024-03-31":{"v":23354000},"2024-06-30":{"v":25573000,"derived":"2 quarters less 1"},"2024-09-30":{"v":25553000,"derived":"3 quarters less 2"},"2024-12-31":{"v":26497000,"derived":"4 quarters less 3"},"2025-03-31":{"v":25523000},"2025-06-30":{"v":27312000,"derived":"2 quarters less 1"},"2025-09-30":{"v":26649000,"derived":"3 quarters less 2"},"2025-12-31":{"v":31961000,"derived":"4 quarters less 3"},"2026-03-31":{"v":30240000},"2026-06-30":{"v":28644000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":7617000,"derived":"3 quarters less 2"},"2010-12-31":{"v":7019000,"derived":"4 quarters less 3"},"2011-03-31":{"v":7464000},"2011-06-30":{"v":7218000,"derived":"2 quarters less 1"},"2011-09-30":{"v":7832000,"derived":"3 quarters less 2"},"2011-12-31":{"v":9823000,"derived":"4 quarters less 3"},"2012-03-31":{"v":10766000},"2012-06-30":{"v":10630000,"derived":"2 quarters less 1"},"2012-09-30":{"v":9238000,"derived":"3 quarters less 2"},"2012-12-31":{"v":9286000,"derived":"4 quarters less 3"},"2013-03-31":{"v":9023000},"2013-06-30":{"v":9054000,"derived":"2 quarters less 1"},"2013-09-30":{"v":9150000,"derived":"3 quarters less 2"},"2013-12-31":{"v":9385000,"derived":"4 quarters less 3"},"2014-03-31":{"v":15233000},"2014-06-30":{"v":8297000,"derived":"2 quarters less 1"},"2014-09-30":{"v":8343000,"derived":"3 quarters less 2"},"2014-12-31":{"v":8434000,"derived":"4 quarters less 3"},"2015-03-31":{"v":7963000},"2015-06-30":{"v":7442000,"derived":"2 quarters less 1"},"2015-09-30":{"v":7675000,"derived":"3 quarters less 2"},"2015-12-31":{"v":7371000,"derived":"4 quarters less 3"},"2016-03-31":{"v":7925000},"2016-06-30":{"v":7532000,"derived":"2 quarters less 1"},"2016-09-30":{"v":7555000,"derived":"3 quarters less 2"},"2016-12-31":{"v":7738000,"derived":"4 quarters less 3"},"2017-03-31":{"v":8945000},"2017-06-30":{"v":8367000,"derived":"2 quarters less 1"},"2017-09-30":{"v":8308000,"derived":"3 quarters less 2"},"2017-12-31":{"v":8477000,"derived":"4 quarters less 3"},"2018-03-31":{"v":9544000},"2018-06-30":{"v":8081000,"derived":"2 quarters less 1"},"2018-09-30":{"v":7702000,"derived":"3 quarters less 2"},"2018-12-31":{"v":8250000,"derived":"4 quarters less 3"},"2019-03-31":{"v":9474000},"2019-06-30":{"v":8635000,"derived":"2 quarters less 1"},"2019-09-30":{"v":10713000,"derived":"3 quarters less 2"},"2019-12-31":{"v":9075000,"derived":"4 quarters less 3"},"2020-03-31":{"v":10460000},"2020-06-30":{"v":10907000,"derived":"2 quarters less 1"},"2020-09-30":{"v":11661000,"derived":"3 quarters less 2"},"2020-12-31":{"v":11878000,"derived":"4 quarters less 3"},"2021-03-31":{"v":12232000},"2021-06-30":{"v":10999000,"derived":"2 quarters less 1"},"2021-09-30":{"v":11418000,"derived":"3 quarters less 2"},"2021-12-31":{"v":10994000,"derived":"4 quarters less 3"},"2022-03-31":{"v":12894000},"2022-06-30":{"v":12228000,"derived":"2 quarters less 1"},"2022-09-30":{"v":12298000,"derived":"3 quarters less 2"},"2022-12-31":{"v":10808000,"derived":"4 quarters less 3"},"2023-03-31":{"v":18885000},"2023-06-30":{"v":13564000,"derived":"2 quarters less 1"},"2023-09-30":{"v":12787000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12446000,"derived":"4 quarters less 3"},"2024-03-31":{"v":15758000},"2024-06-30":{"v":14935000,"derived":"2 quarters less 1"},"2024-09-30":{"v":14574000,"derived":"3 quarters less 2"},"2024-12-31":{"v":14855000,"derived":"4 quarters less 3"},"2025-03-31":{"v":15204000},"2025-06-30":{"v":16827000,"derived":"2 quarters less 1"},"2025-09-30":{"v":15530000,"derived":"3 quarters less 2"},"2025-12-31":{"v":16438000,"derived":"4 quarters less 3"},"2026-03-31":{"v":21902000},"2026-06-30":{"v":20062000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in net earnings of affiliate","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":0},"2024-06-30":{"v":0,"src":"0000950170-25-101248"},"2024-09-30":{"v":-1075000,"src":"0001193125-25-258477"},"2024-12-31":{"v":-6136000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-5584000},"2025-06-30":{"v":-5927000,"src":"0001193125-26-327715"},"2025-09-30":{"v":-5198000,"src":"0001193125-25-258477"},"2025-12-31":{"v":-3205000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-4611000},"2026-06-30":{"v":-1946000,"src":"0001193125-26-327715"}},"depth":1,"sign":-1},{"tag":"GainLossOnSaleOfInvestments","also_tags":[],"label":"Losses on investments","note":"gains","earlier_labels":["losses on investments","Gains on investments"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":-1241000},"2019-03-31":{"v":2828000},"2019-06-30":{"v":913000,"derived":"2 quarters less 1"},"2019-09-30":{"v":417000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1875000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-4657000},"2020-06-30":{"v":5126000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3046000,"derived":"3 quarters less 2"},"2020-12-31":{"v":4383000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2491000},"2021-06-30":{"v":2159000,"derived":"2 quarters less 1"},"2021-09-30":{"v":100000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1660000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-2001000},"2022-06-30":{"v":-6972000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-2463000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1451000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2238000},"2023-06-30":{"v":2507000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-1586000,"derived":"3 quarters less 2"},"2023-12-31":{"v":11756000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-10466000},"2024-06-30":{"v":-2624000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2951000,"derived":"3 quarters less 2"},"2024-12-31":{"v":83000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3372000},"2025-06-30":{"v":4450000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3644000,"derived":"3 quarters less 2"},"2025-12-31":{"v":698000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-3317000},"2026-06-30":{"v":8240000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentOtherThanTemporaryImpairment","also_tags":[],"label":"Investment impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":15000000,"src":"0001193125-21-050735"}},"depth":1,"sign":null},{"tag":"GainLossOnConvertibleDebtConversion","also_tags":["Gainlossonconvertibledebtconversion"],"label":"Loss on convertible debt conversion","note":null,"earlier_labels":["Loss on convertible debt conversions"],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":-4069000},"2021-06-30":{"v":-1175000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-20153000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-3431000,"derived":"4 quarters less 3"},"2022-03-31":{"v":0,"src":"0001193125-22-143504"},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1","also_tags":["OtherOperatingActivitiesCashFlowStatement","FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues"],"label":"Contingent consideration adjustment","note":null,"earlier_labels":["Contingent consideration fair value adjustments","Contingent consideration fair value adjustment"],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":-1825000},"2012-06-30":{"v":6548000,"src":"0001193125-12-462959"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-09-30":{"v":-630000,"src":"0001193125-15-067671"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":-1000000,"derived":"3 quarters less 2"},"2015-12-31":{"v":5089000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1173000},"2016-06-30":{"v":1300000,"src":"0001193125-17-255654"},"2016-09-30":{"v":8000000,"src":"0001193125-16-765452"},"2016-12-31":{"v":5445000,"derived":"4 quarters less 3"},"2017-03-31":{"v":634000},"2017-06-30":{"v":1499000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-286000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5973000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-4968000},"2018-06-30":{"v":3500000,"src":"0001193125-19-217772"},"2018-09-30":{"v":800000,"src":"0001193125-19-288119"},"2018-12-31":{"v":10223000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2970000},"2019-06-30":{"v":11700000,"src":"0001193125-19-217772"},"2019-09-30":{"v":7800000,"src":"0001193125-19-288119"},"2019-12-31":{"v":-28105000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-10020000},"2020-06-30":{"v":29259000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-27206000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-15304000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-7227000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":0,"src":"0001193125-22-143504"},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"TaxBenefitFromStockOptionsExercised1","also_tags":["TaxBenefitFromStockOptionsExercised"],"label":"Tax benefit related to stock options and restricted stock units","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":-758000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"MarketableSecuritiesRealizedGainLoss","also_tags":[],"label":"Gains on marketable securities","note":null,"earlier_labels":["losses on marketable securities","Loss on sale and impairment of marketable securities, net"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":12000,"derived":"3 quarters less 2"},"2018-09-30":{"v":1182000,"derived":"3 quarters less 2"},"2019-09-30":{"v":417000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"InventoryWriteDown","also_tags":[],"label":"Provision for excess and obsolete inventory","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":3727000,"derived":"3 quarters less 2"},"2010-12-31":{"v":790000,"derived":"4 quarters less 3"},"2011-03-31":{"v":4627000},"2011-06-30":{"v":1716000,"derived":"2 quarters less 1"},"2011-09-30":{"v":4413000,"derived":"3 quarters less 2"},"2011-12-31":{"v":845000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1574000},"2012-06-30":{"v":9353000,"derived":"2 quarters less 1"},"2012-09-30":{"v":5481000,"derived":"3 quarters less 2"},"2012-12-31":{"v":10441000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3800000},"2013-06-30":{"v":1975000,"derived":"2 quarters less 1"},"2013-09-30":{"v":3841000,"derived":"3 quarters less 2"},"2013-12-31":{"v":6976000,"derived":"4 quarters less 3"},"2014-03-31":{"v":10039000},"2014-06-30":{"v":5032000,"derived":"2 quarters less 1"},"2014-09-30":{"v":6434000,"derived":"3 quarters less 2"},"2014-12-31":{"v":688000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1440000},"2015-06-30":{"v":14441000,"derived":"2 quarters less 1"},"2015-09-30":{"v":3058000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2393000,"derived":"4 quarters less 3"},"2016-03-31":{"v":4373000},"2016-06-30":{"v":7742000,"derived":"2 quarters less 1"},"2016-09-30":{"v":3033000,"derived":"3 quarters less 2"},"2016-12-31":{"v":2345000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2726000},"2017-06-30":{"v":2569000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1859000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1690000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3522000},"2018-06-30":{"v":2653000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3347000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1720000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2397000},"2019-06-30":{"v":3402000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-22259000,"derived":"3 quarters less 2"},"2019-12-31":{"v":31704000,"derived":"4 quarters less 3"},"2020-03-31":{"v":4057000},"2020-06-30":{"v":5580000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3479000,"derived":"3 quarters less 2"},"2020-12-31":{"v":4418000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2285000},"2021-06-30":{"v":1340000,"derived":"2 quarters less 1"},"2021-09-30":{"v":8150000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1590000},"2022-06-30":{"v":5105000,"derived":"2 quarters less 1"},"2022-09-30":{"v":12234000,"derived":"3 quarters less 2"},"2022-12-31":{"v":12523000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5610000},"2023-06-30":{"v":5731000,"derived":"2 quarters less 1"},"2023-09-30":{"v":11728000,"derived":"3 quarters less 2"},"2023-12-31":{"v":5289000,"derived":"4 quarters less 3"},"2024-03-31":{"v":6177000},"2024-06-30":{"v":3261000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6078000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3406000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4945000},"2025-06-30":{"v":7402000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6828000,"derived":"3 quarters less 2"},"2025-12-31":{"v":6607000,"derived":"4 quarters less 3"},"2026-03-31":{"v":4682000},"2026-06-30":{"v":3599000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AdjustmentForAmortization","also_tags":[],"label":"Amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":11505000,"derived":"3 quarters less 2"},"2010-12-31":{"v":6096000,"derived":"4 quarters less 3"},"2011-03-31":{"v":10355000,"first_filed":12442000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":10461000,"derived":"2 quarters less 1"},"2011-09-30":{"v":10022000,"derived":"3 quarters less 2"},"2011-12-31":{"v":24803000,"derived":"4 quarters less 3"},"2012-03-31":{"v":21815000},"2012-06-30":{"v":21929000,"derived":"2 quarters less 1"},"2012-09-30":{"v":23622000,"derived":"3 quarters less 2"},"2012-12-31":{"v":23099000,"derived":"4 quarters less 3"},"2013-03-31":{"v":23002000,"first_filed":21884000,"first_src":"0001193125-13-213285"},"2013-06-30":{"v":23050000,"derived":"2 quarters less 1"},"2013-09-30":{"v":23443000,"derived":"3 quarters less 2"},"2013-12-31":{"v":23875000,"derived":"4 quarters less 3"},"2014-03-31":{"v":23925000},"2014-06-30":{"v":19065000,"derived":"2 quarters less 1"},"2014-09-30":{"v":19132000,"derived":"3 quarters less 2"},"2014-12-31":{"v":17032000,"derived":"4 quarters less 3"},"2015-03-31":{"v":15139000},"2015-06-30":{"v":16256000,"derived":"2 quarters less 1"},"2015-09-30":{"v":20764000,"derived":"3 quarters less 2"},"2015-12-31":{"v":20433000,"derived":"4 quarters less 3"},"2016-03-31":{"v":20470000},"2016-06-30":{"v":16710000,"derived":"2 quarters less 1"},"2016-09-30":{"v":9095000,"derived":"3 quarters less 2"},"2016-12-31":{"v":8952000,"derived":"4 quarters less 3"},"2017-03-31":{"v":11070000},"2017-06-30":{"v":11342000,"derived":"2 quarters less 1"},"2017-09-30":{"v":9901000,"derived":"3 quarters less 2"},"2017-12-31":{"v":9640000,"derived":"4 quarters less 3"},"2018-03-31":{"v":9204000},"2018-06-30":{"v":10973000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12732000,"derived":"3 quarters less 2"},"2018-12-31":{"v":12900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":12942000},"2019-06-30":{"v":12034000,"derived":"2 quarters less 1"},"2019-09-30":{"v":11873000,"derived":"3 quarters less 2"},"2019-12-31":{"v":12972000,"derived":"4 quarters less 3"},"2020-03-31":{"v":13391000},"2020-06-30":{"v":12843000,"derived":"2 quarters less 1"},"2020-09-30":{"v":10343000,"derived":"3 quarters less 2"},"2020-12-31":{"v":10047000,"derived":"4 quarters less 3"},"2021-03-31":{"v":9822000},"2021-06-30":{"v":9521000,"derived":"2 quarters less 1"},"2021-09-30":{"v":8283000,"derived":"3 quarters less 2"},"2021-12-31":{"v":6786000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5233000},"2022-06-30":{"v":4862000,"derived":"2 quarters less 1"},"2022-09-30":{"v":4917000,"derived":"3 quarters less 2"},"2022-12-31":{"v":4900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4926000},"2023-06-30":{"v":4654000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4503000,"derived":"3 quarters less 2"},"2023-12-31":{"v":4685000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4766000},"2024-06-30":{"v":4631000,"derived":"2 quarters less 1"},"2024-09-30":{"v":4736000,"derived":"3 quarters less 2"},"2024-12-31":{"v":4631000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4779000},"2025-06-30":{"v":4077000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3867000,"derived":"3 quarters less 2"},"2025-12-31":{"v":3813000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2415000},"2026-06-30":{"v":5006000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Loss on sale of business","note":"gain","earlier_labels":["Gain on sale of business"],"kind":"money","earlier_years":true,"values":{"2023-06-30":{"v":0,"src":"0000950170-24-089858"},"2023-09-30":{"v":0,"src":"0000950170-24-119923"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-06-30":{"v":57486000,"src":"0000950170-25-101248"},"2024-09-30":{"v":0,"src":"0001193125-25-258477"},"2024-12-31":{"v":-367000,"derived":"4 quarters less 3"},"2025-06-30":{"v":0,"src":"0000950170-25-101248"},"2025-09-30":{"v":0,"src":"0001193125-25-258477"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-1059000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-146537000,"derived":"4 quarters less 3"},"2012-03-31":{"v":7699000},"2012-06-30":{"v":8238000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-8861000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-1520000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-6183000},"2013-06-30":{"v":-9047000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-3981000,"derived":"3 quarters less 2"},"2013-12-31":{"v":15895000,"derived":"4 quarters less 3"},"2014-03-31":{"v":12699000},"2014-06-30":{"v":-18396000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-3050000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-11181000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-1831000},"2015-06-30":{"v":-8540000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-3602000,"derived":"3 quarters less 2"},"2015-12-31":{"v":6849000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-5496000},"2016-06-30":{"v":-15962000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-21110000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-20368000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-3477000},"2017-06-30":{"v":-86000,"derived":"2 quarters less 1"},"2017-09-30":{"v":2884000,"derived":"3 quarters less 2"},"2017-12-31":{"v":37784000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8696000},"2018-06-30":{"v":8616000,"derived":"2 quarters less 1"},"2018-09-30":{"v":7130000,"derived":"3 quarters less 2"},"2018-12-31":{"v":3898000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1206000},"2019-06-30":{"v":-691000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-3492000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-6479000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-1825000},"2020-06-30":{"v":-5338000,"derived":"2 quarters less 1"},"2020-09-30":{"v":2616000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-11141000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-1057000},"2021-06-30":{"v":257000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-9932000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-6573000,"derived":"4 quarters less 3"},"2022-03-31":{"v":11288000},"2022-06-30":{"v":-34885000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-4776000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-10320000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-7634000},"2023-06-30":{"v":-5937000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-10455000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-13616000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-9669000},"2024-06-30":{"v":-7161000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-9431000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-20099000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-7811000},"2025-06-30":{"v":-7187000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-14102000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-22967000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-7777000},"2026-06-30":{"v":-10453000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"DefinedBenefitPlanAmortizationOfGainsLosses","also_tags":[],"label":"Retirement plan actuarial losses","note":"gains","earlier_labels":["Retirement plan losses","Retirement plans actuarial losses","Retirement plans actuarial gains","Retirement plan actuarial gains"],"kind":"money","earlier_years":false,"values":{"2016-03-31":{"v":1193000},"2016-06-30":{"v":669000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-662000,"derived":"3 quarters less 2"},"2016-12-31":{"v":2003000,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":4120000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-267000,"derived":"3 quarters less 2"},"2018-12-31":{"v":3512000,"derived":"4 quarters less 3"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":-7728000,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"src":"0001193125-20-283796"},"2020-12-31":{"v":-7695000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1925000},"2021-06-30":{"v":-1298000,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":1590000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1329000,"src":"0001193125-22-143504"},"2022-06-30":{"v":-1329000,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":25584000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":-2703000,"derived":"4 quarters less 3"},"2024-09-30":{"v":2262000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1843000,"derived":"4 quarters less 3"},"2025-09-30":{"v":800000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-1356000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"UnusualOrInfrequentItemInsuranceProceeds","also_tags":[],"label":"Property insurance recovery","note":null,"earlier_labels":["Gain on insurance recovery"],"kind":"money","earlier_years":true,"values":{"2016-06-30":{"v":5051000,"src":"0001193125-16-680412"},"2016-09-30":{"v":312000,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":98897000,"src":"0001193125-17-064638"},"2016-06-30":{"v":254946000,"src":"0001193125-18-066579"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"src":"0001193125-18-066579"}},"depth":1,"sign":null},{"tag":"ImpairmentOfIntangibleAssetsFinitelived","also_tags":[],"label":"Acquired intangible assets impairment","note":null,"earlier_labels":["Intangible assets impairment"],"kind":"money","earlier_years":true,"values":{"2016-06-30":{"v":83339000,"src":"0001193125-18-066579"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"TangibleAssetImpairmentCharges","also_tags":[],"label":"Impairment of fixed assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Tax benefit related to employee stock compensation awards","note":null,"earlier_labels":["Tax benefit related to stock options and restricted stock units"],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":890000,"derived":"4 quarters less 3"},"2013-09-30":{"v":-777000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1868000,"derived":"4 quarters less 3"},"2014-09-30":{"v":55000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1191000,"derived":"4 quarters less 3"},"2015-09-30":{"v":2321000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1502000,"derived":"4 quarters less 3"},"2016-12-31":{"v":2799000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfEquityInvestments","also_tags":[],"label":"Gain from the sale of an equity investment","note":null,"earlier_labels":["Loss on sale and impairment of marketable securities"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":4782000},"2015-06-30":{"v":624000,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NonCashChargesInventoryStepUp","also_tags":["OtherNoncashExpense"],"label":"Non-cash charge for the sale of inventories revalued at the date of acquisition","note":null,"earlier_labels":["Non-cash charge for the sale of inventories revalued at date of acquisition","Non cash charge for the sale of inventories revalued at the date of acquisition","Non-cash charge for sale of inventories revalued at the date of acquisition"],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":4871000},"2012-06-30":{"v":1218000,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":972000,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DefinedBenefitPlanActuarialGainLoss","also_tags":["PostretirementBenefitPlansDeferredNetActuarialLoss"],"label":"Retirement plans actuarial losses","note":"gains","earlier_labels":["Retirement plans actuarial gains"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":-9361000,"derived":"4 quarters less 3"},"2012-09-30":{"v":-1937000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-18329000,"derived":"4 quarters less 3"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":8981000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-46564000,"src":"0001193125-16-484381"},"2015-12-31":{"v":-17732000,"src":"0001193125-16-484381"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairment loss on property, plant and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"OtherNoncashIncomeExpense","also_tags":["AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther"],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":193000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-4380000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-618000},"2011-06-30":{"v":-1066000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-644000,"derived":"3 quarters less 2"},"2011-12-31":{"v":3122000,"derived":"4 quarters less 3"},"2012-03-31":{"v":487000,"first_filed":454000,"first_src":"0001193125-12-227981"},"2012-06-30":{"v":-16000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1888000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-109000,"derived":"4 quarters less 3"},"2013-03-31":{"v":987000,"first_filed":-131000,"first_src":"0001193125-13-213285"},"2013-06-30":{"v":-1011000,"derived":"2 quarters less 1"},"2013-09-30":{"v":1112000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-1083000,"derived":"4 quarters less 3"},"2014-03-31":{"v":141000},"2014-06-30":{"v":-1306000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-945000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-764000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1417000},"2015-06-30":{"v":-2571000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1369000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2557000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-484000},"2016-06-30":{"v":-92000,"derived":"2 quarters less 1"},"2016-09-30":{"v":425000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-451000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-2000},"2017-06-30":{"v":-1151000,"derived":"2 quarters less 1"},"2017-09-30":{"v":724000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-1156000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-152000,"first_filed":-1393000,"first_src":"0001193125-18-160479"},"2018-06-30":{"v":-254000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-530000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-147000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-219000},"2019-06-30":{"v":-210000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-181000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-156000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-503000},"2020-06-30":{"v":-20000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-227000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-807000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-200000},"2021-06-30":{"v":1000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-44000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-28000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-177000},"2022-06-30":{"v":-345000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-218000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-1613000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-108000},"2023-06-30":{"v":200000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-79000,"derived":"3 quarters less 2"},"2023-12-31":{"v":942000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-787000},"2024-06-30":{"v":-453000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6281000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-2751000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3483000},"2025-06-30":{"v":315000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-176000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-8661000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-2286000},"2026-06-30":{"v":-474000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":57868000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-130634000,"derived":"4 quarters less 3"},"2011-03-31":{"v":17498000},"2011-06-30":{"v":21569000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-64300000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-41134000,"derived":"4 quarters less 3"},"2012-03-31":{"v":92217000},"2012-06-30":{"v":124577000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-140660000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-52041000,"derived":"4 quarters less 3"},"2013-03-31":{"v":13191000},"2013-06-30":{"v":61594000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-18822000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-52307000,"derived":"4 quarters less 3"},"2014-03-31":{"v":58882000},"2014-06-30":{"v":84243000,"derived":"2 quarters less 1"},"2014-09-30":{"v":20545000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-171730000,"derived":"4 quarters less 3"},"2015-03-31":{"v":24749000},"2015-06-30":{"v":117744000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-51376000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-33850000,"derived":"4 quarters less 3"},"2016-03-31":{"v":42552000},"2016-06-30":{"v":95678000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-183890000,"derived":"3 quarters less 2"},"2016-12-31":{"v":27335000,"derived":"4 quarters less 3"},"2017-03-31":{"v":123792000},"2017-06-30":{"v":90397000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-138566000,"derived":"3 quarters less 2"},"2017-12-31":{"v":4961000,"derived":"4 quarters less 3"},"2018-03-31":{"v":140747000},"2018-06-30":{"v":38656000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-101596000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-59869000,"derived":"4 quarters less 3"},"2019-03-31":{"v":41706000},"2019-06-30":{"v":37772000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-12689000,"derived":"3 quarters less 2"},"2019-12-31":{"v":3651000,"derived":"4 quarters less 3"},"2020-03-31":{"v":126779000},"2020-06-30":{"v":204261000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-109025000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-92564000,"derived":"4 quarters less 3"},"2021-03-31":{"v":87512000},"2021-06-30":{"v":285186000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-269399000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-45521000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-208000},"2022-06-30":{"v":146592000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-150632000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-46380000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-37204000},"2023-06-30":{"v":39897000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-32884000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-40786000,"derived":"4 quarters less 3"},"2024-03-31":{"v":8055000},"2024-06-30":{"v":46156000,"derived":"2 quarters less 1"},"2024-09-30":{"v":11055000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-12607000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-13053000},"2025-06-30":{"v":-36443000,"derived":"2 quarters less 1"},"2025-09-30":{"v":161283000,"derived":"3 quarters less 2"},"2025-12-31":{"v":193814000,"derived":"4 quarters less 3"},"2026-03-31":{"v":322017000},"2026-06-30":{"v":-19841000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":14535000,"derived":"3 quarters less 2"},"2010-12-31":{"v":5981000,"derived":"4 quarters less 3"},"2011-03-31":{"v":10709000},"2011-06-30":{"v":4297000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-13972000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-419000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-23636000},"2012-06-30":{"v":2190000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-3624000,"derived":"3 quarters less 2"},"2012-12-31":{"v":7418000,"derived":"4 quarters less 3"},"2013-03-31":{"v":4040000},"2013-06-30":{"v":-30413000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-7821000,"derived":"3 quarters less 2"},"2013-12-31":{"v":11912000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-2635000},"2014-06-30":{"v":-15834000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-19798000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-13536000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-5960000},"2015-06-30":{"v":-17540000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-9876000,"derived":"3 quarters less 2"},"2015-12-31":{"v":17817000,"derived":"4 quarters less 3"},"2016-03-31":{"v":702000},"2016-06-30":{"v":-30924000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-18379000,"derived":"3 quarters less 2"},"2016-12-31":{"v":14338000,"derived":"4 quarters less 3"},"2017-03-31":{"v":62152000},"2017-06-30":{"v":-54003000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-31919000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-21190000,"derived":"4 quarters less 3"},"2018-03-31":{"v":21017000},"2018-06-30":{"v":266000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12834000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-4619000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2917000},"2019-06-30":{"v":-470000,"derived":"2 quarters less 1"},"2019-09-30":{"v":11696000,"derived":"3 quarters less 2"},"2019-12-31":{"v":13265000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-15818000},"2020-06-30":{"v":19546000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-20726000,"derived":"3 quarters less 2"},"2020-12-31":{"v":25436000,"derived":"4 quarters less 3"},"2021-03-31":{"v":35870000},"2021-06-30":{"v":-55778000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2035000,"derived":"3 quarters less 2"},"2021-12-31":{"v":15448000,"derived":"4 quarters less 3"},"2022-03-31":{"v":9480000},"2022-06-30":{"v":37202000,"derived":"2 quarters less 1"},"2022-09-30":{"v":22135000,"derived":"3 quarters less 2"},"2022-12-31":{"v":11992000,"derived":"4 quarters less 3"},"2023-03-31":{"v":23697000},"2023-06-30":{"v":-9852000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-20240000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1068000,"derived":"4 quarters less 3"},"2024-03-31":{"v":6932000},"2024-06-30":{"v":-24034000,"derived":"2 quarters less 1"},"2024-09-30":{"v":5975000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2420000,"derived":"4 quarters less 3"},"2025-03-31":{"v":31049000},"2025-06-30":{"v":-7342000,"derived":"2 quarters less 1"},"2025-09-30":{"v":10911000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-6194000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-20827000},"2026-06-30":{"v":28679000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":14465000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-7564000,"derived":"4 quarters less 3"},"2011-03-31":{"v":2540000,"src":"0001193125-11-139279"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":["IncreaseDecreaseInPrepaidExpenseAndOtherAssets"],"label":"Prepayments and other assets","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":14513000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-7429000,"derived":"4 quarters less 3"},"2011-03-31":{"v":2266000},"2011-06-30":{"v":8078000,"derived":"2 quarters less 1"},"2011-09-30":{"v":3209000,"derived":"3 quarters less 2"},"2011-12-31":{"v":9047000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-1885000,"src":"0001193125-12-227981"},"2012-06-30":{"v":-3142000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-2251000,"derived":"3 quarters less 2"},"2012-12-31":{"v":8822000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1070000},"2013-06-30":{"v":16207000,"derived":"2 quarters less 1"},"2013-09-30":{"v":9035000,"derived":"3 quarters less 2"},"2013-12-31":{"v":23260000,"derived":"4 quarters less 3"},"2014-03-31":{"v":628000},"2014-06-30":{"v":-27628000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-20784000,"derived":"3 quarters less 2"},"2014-12-31":{"v":6247000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-3146000},"2015-06-30":{"v":-10908000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1475000,"derived":"3 quarters less 2"},"2016-03-31":{"v":1148000},"2016-06-30":{"v":12509000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-384000,"derived":"3 quarters less 2"},"2017-03-31":{"v":-1104000},"2017-06-30":{"v":-3321000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-2937000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5108000,"derived":"4 quarters less 3"},"2018-03-31":{"v":679000},"2018-06-30":{"v":-2320000,"derived":"2 quarters less 1"},"2018-09-30":{"v":30360000,"derived":"3 quarters less 2"},"2018-12-31":{"v":29683000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18648000},"2019-06-30":{"v":-1581000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-949000,"derived":"3 quarters less 2"},"2019-12-31":{"v":7666000,"derived":"4 quarters less 3"},"2020-03-31":{"v":39620000},"2020-06-30":{"v":9859000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-8728000,"derived":"3 quarters less 2"},"2020-12-31":{"v":23667000,"derived":"4 quarters less 3"},"2021-03-31":{"v":86131000},"2021-06-30":{"v":31285000,"derived":"2 quarters less 1"},"2021-09-30":{"v":21148000,"derived":"3 quarters less 2"},"2021-12-31":{"v":37282000,"derived":"4 quarters less 3"},"2022-03-31":{"v":74305000},"2022-06-30":{"v":20446000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-420000,"derived":"3 quarters less 2"},"2022-12-31":{"v":46382000,"derived":"4 quarters less 3"},"2023-03-31":{"v":15380000},"2023-06-30":{"v":14204000,"derived":"2 quarters less 1"},"2023-09-30":{"v":34398000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-20881000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-11089000},"2024-06-30":{"v":-11101000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-39248000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-58016000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-13650000},"2025-06-30":{"v":-17229000,"derived":"2 quarters less 1"},"2025-09-30":{"v":53478000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-16008000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-4049000},"2026-06-30":{"v":63670000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and other accrued expenses","note":null,"earlier_labels":["Accounts payable and accrued expenses","Accounts payable, deferred revenue and accrued expenses"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":42912000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-33088000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-26014000},"2011-06-30":{"v":16739000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-38208000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-739000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-9259000,"first_filed":-9635000,"first_src":"0001193125-12-227981"},"2012-06-30":{"v":36399000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-44740000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-15210000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-47404000,"first_filed":-47258000,"first_src":"0001193125-13-213285"},"2013-06-30":{"v":31976000,"derived":"2 quarters less 1"},"2013-09-30":{"v":15411000,"derived":"3 quarters less 2"},"2013-12-31":{"v":15222000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-45487000},"2014-06-30":{"v":98283000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-23687000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-74539000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-20150000},"2015-06-30":{"v":73542000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-729000,"derived":"3 quarters less 2"},"2015-12-31":{"v":5785000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1346000,"first_filed":-7626000,"first_src":"0001193125-16-589497"},"2016-06-30":{"v":-7386000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-33544000,"derived":"3 quarters less 2"},"2016-12-31":{"v":46404000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-7553000},"2017-06-30":{"v":42057000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-29206000,"derived":"3 quarters less 2"},"2017-12-31":{"v":38276000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-46706000,"src":"0001193125-18-160479"},"2018-06-30":{"v":38551000,"derived":"2 quarters less 1"},"2018-09-30":{"v":24279000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-2431000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities","also_tags":[],"label":"Accounts payable and other liabilities","note":null,"earlier_labels":["Accounts payable and other accrued expenses"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":-46706000},"2018-06-30":{"v":38551000,"derived":"2 quarters less 1"},"2018-09-30":{"v":24279000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-2431000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-53323000},"2019-06-30":{"v":38899000,"derived":"2 quarters less 1"},"2019-09-30":{"v":35231000,"derived":"3 quarters less 2"},"2019-12-31":{"v":28472000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-35323000},"2020-06-30":{"v":148901000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-32021000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-8390000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-10571000},"2021-06-30":{"v":97361000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-21726000,"derived":"3 quarters less 2"},"2021-12-31":{"v":64435000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-124382000},"2022-06-30":{"v":80771000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-28071000,"derived":"3 quarters less 2"},"2022-12-31":{"v":11175000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-83208000},"2023-06-30":{"v":58694000,"derived":"2 quarters less 1"},"2023-09-30":{"v":28513000,"derived":"3 quarters less 2"},"2023-12-31":{"v":42783000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-105548000},"2024-06-30":{"v":52539000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-10657000,"derived":"3 quarters less 2"},"2024-12-31":{"v":9280000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-9950000},"2025-06-30":{"v":27085000,"derived":"2 quarters less 1"},"2025-09-30":{"v":104312000,"derived":"3 quarters less 2"},"2025-12-31":{"v":87401000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-15025000},"2026-06-30":{"v":136828000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits","IncreaseDecreaseInDeferredRevenueAndCustomerAdvances"],"label":"Deferred revenue and customer advances","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":13119000,"derived":"3 quarters less 2"},"2011-03-31":{"v":-24553000},"2011-06-30":{"v":-3786000,"derived":"2 quarters less 1"},"2011-12-31":{"v":-10055000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-1704000},"2012-06-30":{"v":-4494000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-4453000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-3976000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-10000000,"first_filed":-10146000,"first_src":"0001193125-13-213285"},"2013-06-30":{"v":7189000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-6438000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-19730000,"derived":"4 quarters less 3"},"2014-03-31":{"v":9632000},"2014-06-30":{"v":4168000,"derived":"2 quarters less 1"},"2014-09-30":{"v":466000,"derived":"3 quarters less 2"},"2014-12-31":{"v":7767000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1038000},"2015-06-30":{"v":4647000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1066000,"derived":"3 quarters less 2"},"2015-12-31":{"v":10260000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-13836000},"2016-06-30":{"v":119908000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-52692000,"derived":"3 quarters less 2"},"2017-03-31":{"v":-3333000},"2017-06-30":{"v":8645000,"derived":"2 quarters less 1"},"2017-09-30":{"v":29223000,"derived":"3 quarters less 2"},"2018-03-31":{"v":9644000},"2018-06-30":{"v":874000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-695000,"derived":"3 quarters less 2"},"2018-12-31":{"v":3556000,"derived":"4 quarters less 3"},"2019-03-31":{"v":6455000},"2019-06-30":{"v":9371000,"derived":"2 quarters less 1"},"2019-09-30":{"v":11953000,"derived":"3 quarters less 2"},"2019-12-31":{"v":11534000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-913000},"2020-06-30":{"v":29568000,"derived":"2 quarters less 1"},"2020-09-30":{"v":7934000,"derived":"3 quarters less 2"},"2020-12-31":{"v":3385000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7952000},"2021-06-30":{"v":7237000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-6490000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1174000,"derived":"4 quarters less 3"},"2022-03-31":{"v":6747000},"2022-06-30":{"v":7416000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-20059000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-337000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-32705000},"2023-06-30":{"v":-2233000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-14579000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-7693000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-1444000},"2024-06-30":{"v":4183000,"derived":"2 quarters less 1"},"2024-09-30":{"v":885000,"derived":"3 quarters less 2"},"2024-12-31":{"v":8552000,"derived":"4 quarters less 3"},"2025-03-31":{"v":10200000},"2025-06-30":{"v":2856000,"derived":"2 quarters less 1"},"2025-09-30":{"v":12596000,"derived":"3 quarters less 2"},"2025-12-31":{"v":26974000,"derived":"4 quarters less 3"},"2026-03-31":{"v":51964000},"2026-06-30":{"v":-1101000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInPensionAndPostretirementObligations","also_tags":[],"label":"Retirement plans contributions","note":null,"earlier_labels":["Retirement plan contributions"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-26172000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-1603000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-1176000},"2011-06-30":{"v":-4069000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-1148000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-5458000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-1061000},"2012-06-30":{"v":-1489000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-1129000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-1099000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-1063000},"2013-06-30":{"v":-1448000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-1058000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-1971000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-1425000},"2014-06-30":{"v":-963000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-893000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-30635000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-1019000},"2015-06-30":{"v":-980000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-999000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-9097000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-1250000},"2016-06-30":{"v":-1048000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-3573000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-173000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-947000},"2017-06-30":{"v":-1036000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-2875000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-1044000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-1020000},"2018-06-30":{"v":-1153000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-1071000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-1090000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-1210000},"2019-06-30":{"v":-1204000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-1361000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-1311000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-1262000},"2020-06-30":{"v":-1239000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1383000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-1498000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-1925000,"src":"0001193125-21-154707"},"2021-06-30":{"v":-814000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1384000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1282000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-1329000},"2022-06-30":{"v":-1289000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-1279000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-1219000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-1234000},"2023-06-30":{"v":-1248000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-1216000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-1794000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-1421000},"2024-06-30":{"v":-1353000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-1395000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-1645000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-1282000},"2025-06-30":{"v":-4294000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-1410000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-1497000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-1534000},"2026-06-30":{"v":-1564000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedIncomeTaxesPayable","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":3279000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-6160000,"derived":"4 quarters less 3"},"2011-09-30":{"v":-8470000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-5663000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-376000},"2012-06-30":{"v":30334000,"derived":"2 quarters less 1"},"2012-09-30":{"v":20355000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-30509000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-9085000},"2013-06-30":{"v":12049000,"derived":"2 quarters less 1"},"2013-09-30":{"v":10786000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-12102000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-9609000},"2014-06-30":{"v":15104000,"derived":"2 quarters less 1"},"2014-09-30":{"v":4713000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1308000,"derived":"4 quarters less 3"},"2015-03-31":{"v":4662000,"src":"0001193125-15-179303"},"2015-06-30":{"v":18599000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2416000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInIncomeTaxes","also_tags":[],"label":"Income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":4662000},"2015-06-30":{"v":18599000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2416000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-30833000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-52000},"2016-06-30":{"v":58000,"derived":"2 quarters less 1"},"2016-09-30":{"v":4221000,"derived":"3 quarters less 2"},"2016-12-31":{"v":14207000,"derived":"4 quarters less 3"},"2017-03-31":{"v":14288000},"2017-06-30":{"v":75000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1445000,"derived":"3 quarters less 2"},"2017-12-31":{"v":157994000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-12106000},"2018-06-30":{"v":-14202000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-6844000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-47277000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-22804000},"2019-06-30":{"v":7831000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-16251000,"derived":"3 quarters less 2"},"2019-12-31":{"v":17640000,"derived":"4 quarters less 3"},"2020-03-31":{"v":15278000},"2020-06-30":{"v":22564000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-13782000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1109000,"derived":"4 quarters less 3"},"2021-03-31":{"v":4941000},"2021-06-30":{"v":-7569000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-14778000,"derived":"3 quarters less 2"},"2021-12-31":{"v":11802000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-7611000},"2022-06-30":{"v":18426000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-42185000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1536000,"derived":"4 quarters less 3"},"2023-03-31":{"v":12488000},"2023-06-30":{"v":-26102000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-29069000,"derived":"3 quarters less 2"},"2023-12-31":{"v":15762000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3754000},"2024-06-30":{"v":-1132000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-21520000,"derived":"3 quarters less 2"},"2024-12-31":{"v":15296000,"derived":"4 quarters less 3"},"2025-03-31":{"v":13040000},"2025-06-30":{"v":-32665000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-36000,"derived":"3 quarters less 2"},"2025-12-31":{"v":34777000,"derived":"4 quarters less 3"},"2026-03-31":{"v":66276000},"2026-06-30":{"v":-8284000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used for operating activities","note":null,"earlier_labels":["Net cash provided by operating activities","Net cash provided by continuing operations","Net cash provided by operating activities from continuing operations"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":253906000,"derived":"3 quarters less 2"},"2010-12-31":{"v":175296000,"derived":"4 quarters less 3"},"2011-03-31":{"v":23843000},"2011-06-30":{"v":101965000,"derived":"2 quarters less 1"},"2011-09-30":{"v":92975000,"derived":"3 quarters less 2"},"2011-12-31":{"v":60876000,"derived":"4 quarters less 3"},"2012-03-31":{"v":11169000,"src":"0001193125-12-227981"},"2012-06-30":{"v":102092000,"derived":"2 quarters less 1"},"2012-09-30":{"v":248972000,"derived":"3 quarters less 2"},"2012-12-31":{"v":40716000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-36494000},"2013-06-30":{"v":105471000,"derived":"2 quarters less 1"},"2013-09-30":{"v":155457000,"derived":"3 quarters less 2"},"2013-12-31":{"v":44276000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-25821000},"2014-06-30":{"v":209175000,"derived":"2 quarters less 1"},"2014-09-30":{"v":133751000,"derived":"3 quarters less 2"},"2014-12-31":{"v":174957000,"derived":"4 quarters less 3"},"2015-03-31":{"v":37532000},"2015-06-30":{"v":155925000,"derived":"2 quarters less 1"},"2015-09-30":{"v":179149000,"derived":"3 quarters less 2"},"2015-12-31":{"v":50470000,"derived":"4 quarters less 3"},"2016-03-31":{"v":35720000,"first_filed":26748000,"first_src":"0001193125-16-589497"},"2016-06-30":{"v":180862000,"derived":"2 quarters less 1"},"2016-09-30":{"v":201383000,"derived":"3 quarters less 2"},"2016-12-31":{"v":37232000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-61121000},"2017-06-30":{"v":230313000,"derived":"2 quarters less 1"},"2017-09-30":{"v":309830000,"derived":"3 quarters less 2"},"2017-12-31":{"v":147473000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-81930000,"src":"0001193125-18-160479"}},"depth":1,"sign":null},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash used for discontinued operations","note":null,"earlier_labels":["Net cash provided by discontinued operations","Net cash provided by operating activities from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":1907000,"derived":"3 quarters less 2"},"2010-12-31":{"v":1200000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-4225000},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":-579000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":255813000,"derived":"3 quarters less 2"},"2010-12-31":{"v":176496000,"derived":"4 quarters less 3"},"2011-03-31":{"v":19618000},"2011-06-30":{"v":101965000,"derived":"2 quarters less 1"},"2011-09-30":{"v":92975000,"derived":"3 quarters less 2"},"2011-12-31":{"v":60297000,"derived":"4 quarters less 3"},"2012-03-31":{"v":11169000},"2012-06-30":{"v":102092000,"derived":"2 quarters less 1"},"2012-09-30":{"v":248972000,"derived":"3 quarters less 2"},"2012-12-31":{"v":40848000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-36494000,"src":"0001193125-13-213285"},"2013-06-30":{"v":105471000,"derived":"2 quarters less 1"},"2013-09-30":{"v":154452000,"derived":"3 quarters less 2"},"2013-12-31":{"v":43846000,"derived":"4 quarters less 3"},"2017-09-30":{"v":309830000,"derived":"3 quarters less 2"},"2017-12-31":{"v":147473000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-81930000},"2018-06-30":{"v":131851000,"derived":"2 quarters less 1"},"2018-09-30":{"v":240584000,"derived":"3 quarters less 2"},"2018-12-31":{"v":186376000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18016000},"2019-06-30":{"v":145258000,"derived":"2 quarters less 1"},"2019-09-30":{"v":199148000,"derived":"3 quarters less 2"},"2019-12-31":{"v":216328000,"derived":"4 quarters less 3"},"2020-03-31":{"v":43102000},"2020-06-30":{"v":222897000,"derived":"2 quarters less 1"},"2020-09-30":{"v":342512000,"derived":"3 quarters less 2"},"2020-12-31":{"v":260424000,"derived":"4 quarters less 3"},"2021-03-31":{"v":38139000},"2021-06-30":{"v":206284000,"derived":"2 quarters less 1"},"2021-09-30":{"v":522660000,"derived":"3 quarters less 2"},"2021-12-31":{"v":331283000,"derived":"4 quarters less 3"},"2022-03-31":{"v":7462000},"2022-06-30":{"v":115455000,"derived":"2 quarters less 1"},"2022-09-30":{"v":271604000,"derived":"3 quarters less 2"},"2022-12-31":{"v":183402000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19336000},"2023-06-30":{"v":142768000,"derived":"2 quarters less 1"},"2023-09-30":{"v":174347000,"derived":"3 quarters less 2"},"2023-12-31":{"v":248780000,"derived":"4 quarters less 3"},"2024-03-31":{"v":7279000},"2024-06-30":{"v":216069000,"derived":"2 quarters less 1"},"2024-09-30":{"v":166271000,"derived":"3 quarters less 2"},"2024-12-31":{"v":282557000,"derived":"4 quarters less 3"},"2025-03-31":{"v":161637000},"2025-06-30":{"v":182089000,"derived":"2 quarters less 1"},"2025-09-30":{"v":49050000,"derived":"3 quarters less 2"},"2025-12-31":{"v":281639000,"derived":"4 quarters less 3"},"2026-03-31":{"v":265124000},"2026-06-30":{"v":469138000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property, plant and equipment","note":null,"earlier_labels":["Investments in property, plant and equipment"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":18253000,"derived":"3 quarters less 2"},"2010-12-31":{"v":22085000,"derived":"4 quarters less 3"},"2011-03-31":{"v":22131000},"2011-06-30":{"v":22336000,"derived":"2 quarters less 1"},"2011-09-30":{"v":22156000,"derived":"3 quarters less 2"},"2011-12-31":{"v":19474000,"derived":"4 quarters less 3"},"2012-03-31":{"v":27074000},"2012-06-30":{"v":30730000,"derived":"2 quarters less 1"},"2012-09-30":{"v":33328000,"derived":"3 quarters less 2"},"2012-12-31":{"v":27948000,"derived":"4 quarters less 3"},"2013-03-31":{"v":22547000},"2013-06-30":{"v":28251000,"derived":"2 quarters less 1"},"2013-09-30":{"v":32127000,"derived":"3 quarters less 2"},"2013-12-31":{"v":23806000,"derived":"4 quarters less 3"},"2014-03-31":{"v":31197000},"2014-06-30":{"v":60192000,"derived":"2 quarters less 1"},"2014-09-30":{"v":54963000,"derived":"3 quarters less 2"},"2014-12-31":{"v":22630000,"derived":"4 quarters less 3"},"2015-03-31":{"v":21149000},"2015-06-30":{"v":24961000,"derived":"2 quarters less 1"},"2015-09-30":{"v":20617000,"derived":"3 quarters less 2"},"2015-12-31":{"v":23151000,"derived":"4 quarters less 3"},"2016-03-31":{"v":20334000},"2016-06-30":{"v":26259000,"derived":"2 quarters less 1"},"2016-09-30":{"v":19659000,"derived":"3 quarters less 2"},"2016-12-31":{"v":19020000,"derived":"4 quarters less 3"},"2017-03-31":{"v":22066000},"2017-06-30":{"v":23901000,"derived":"2 quarters less 1"},"2017-09-30":{"v":27280000,"derived":"3 quarters less 2"},"2017-12-31":{"v":32128000,"derived":"4 quarters less 3"},"2018-03-31":{"v":34797000},"2018-06-30":{"v":27866000,"derived":"2 quarters less 1"},"2018-09-30":{"v":25606000,"derived":"3 quarters less 2"},"2018-12-31":{"v":26110000,"derived":"4 quarters less 3"},"2019-03-31":{"v":25711000},"2019-06-30":{"v":33245000,"derived":"2 quarters less 1"},"2019-09-30":{"v":37092000,"derived":"3 quarters less 2"},"2019-12-31":{"v":38594000,"derived":"4 quarters less 3"},"2020-03-31":{"v":36700000},"2020-06-30":{"v":47314000,"derived":"2 quarters less 1"},"2020-09-30":{"v":62858000,"derived":"3 quarters less 2"},"2020-12-31":{"v":38105000,"derived":"4 quarters less 3"},"2021-03-31":{"v":39250000},"2021-06-30":{"v":34707000,"derived":"2 quarters less 1"},"2021-09-30":{"v":29205000,"derived":"3 quarters less 2"},"2021-12-31":{"v":29310000,"derived":"4 quarters less 3"},"2022-03-31":{"v":43999000},"2022-06-30":{"v":45744000,"derived":"2 quarters less 1"},"2022-09-30":{"v":38929000,"derived":"3 quarters less 2"},"2022-12-31":{"v":34577000,"derived":"4 quarters less 3"},"2023-03-31":{"v":41444000},"2023-06-30":{"v":39258000,"derived":"2 quarters less 1"},"2023-09-30":{"v":34604000,"derived":"3 quarters less 2"},"2023-12-31":{"v":44336000,"derived":"4 quarters less 3"},"2024-03-31":{"v":44023000},"2024-06-30":{"v":44846000,"derived":"2 quarters less 1"},"2024-09-30":{"v":51841000,"derived":"3 quarters less 2"},"2024-12-31":{"v":57385000,"derived":"4 quarters less 3"},"2025-03-31":{"v":64021000},"2025-06-30":{"v":50408000,"derived":"2 quarters less 1"},"2025-09-30":{"v":46692000,"derived":"3 quarters less 2"},"2025-12-31":{"v":62888000,"derived":"4 quarters less 3"},"2026-03-31":{"v":64733000},"2026-06-30":{"v":90706000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromContributionInAidOfConstruction","also_tags":[],"label":"Proceeds from government subsidy for property, plant and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses, net of cash and cash equivalents acquired","note":null,"earlier_labels":["Acquisition of businesses, net of cash acquired","Purchase of investment and acquisition of business","Purchase of investment and acquisition of businesses, net of cash acquired","Acquisition of business, net of cash acquired"],"kind":"money","earlier_years":false,"values":{"2015-09-30":{"v":409000,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":25356000},"2018-06-30":{"v":145276000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-1158000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":6970000},"2019-06-30":{"v":15000000,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":57772000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-149000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":17002000},"2025-06-30":{"v":127378000,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":165611000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by investing activities","note":null,"earlier_labels":["Net cash used for investing activities","Net cash used for continuing operations","Net cash provided by continuing operations","Net cash provided by investing activities from continuing operations","Net cash used for investing activities from continuing operations"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":-225064000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-215128000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-44972000},"2011-06-30":{"v":-77559000,"derived":"2 quarters less 1"},"2011-09-30":{"v":575502000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-574581000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-54364000,"src":"0001193125-12-227981"},"2012-06-30":{"v":-61091000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-315162000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-171872000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-5815000},"2013-06-30":{"v":-184252000,"derived":"2 quarters less 1"},"2013-09-30":{"v":183447000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-276721000,"derived":"4 quarters less 3"},"2014-03-31":{"v":97619000},"2014-06-30":{"v":-177669000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-174342000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-78481000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-62043000},"2015-06-30":{"v":12671000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-77101000,"derived":"3 quarters less 2"},"2015-12-31":{"v":12751000,"derived":"4 quarters less 3"},"2016-03-31":{"v":70716000},"2016-06-30":{"v":-86747000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-252101000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-372330000,"derived":"4 quarters less 3"},"2017-03-31":{"v":126394000},"2017-06-30":{"v":113681000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-428357000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-74519000,"derived":"4 quarters less 3"},"2018-03-31":{"v":462892000,"src":"0001193125-18-160479"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireAssetsInvestingActivities","also_tags":["CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations"],"label":"Purchase of investment in a business","note":null,"earlier_labels":["Investments in businesses","Net cash provided by discontinued operations","Net cash provided by investing activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2011-03-31":{"v":39030000},"2011-06-30":{"v":32000,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":524653000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2407000,"derived":"3 quarters less 2"},"2024-12-31":{"v":5000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3011000},"2025-06-30":{"v":2357000,"derived":"2 quarters less 1"},"2025-09-30":{"v":20151000,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":10030000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireAvailableForSaleSecuritiesDebtAndEquity","also_tags":["PaymentsToAcquireAvailableForSaleSecurities"],"label":"Purchases of marketable securities","note":null,"earlier_labels":["Purchases of available-for-sale marketable securities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":254440000,"derived":"3 quarters less 2"},"2010-12-31":{"v":392517000,"derived":"4 quarters less 3"},"2011-03-31":{"v":211289000},"2011-06-30":{"v":287252000,"derived":"2 quarters less 1"},"2011-09-30":{"v":94720000,"derived":"3 quarters less 2"},"2011-12-31":{"v":92562000,"derived":"4 quarters less 3"},"2012-03-31":{"v":80095000},"2012-06-30":{"v":73776000,"derived":"2 quarters less 1"},"2012-09-30":{"v":356286000,"derived":"3 quarters less 2"},"2012-12-31":{"v":238072000,"derived":"4 quarters less 3"},"2013-03-31":{"v":124514000},"2013-06-30":{"v":333556000,"derived":"2 quarters less 1"},"2013-09-30":{"v":200494000,"derived":"3 quarters less 2"},"2013-12-31":{"v":511942000,"derived":"4 quarters less 3"},"2014-03-31":{"v":257260000},"2014-06-30":{"v":266046000,"derived":"2 quarters less 1"},"2014-09-30":{"v":320750000,"derived":"3 quarters less 2"},"2014-12-31":{"v":734687000,"derived":"4 quarters less 3"},"2015-03-31":{"v":335635000},"2015-06-30":{"v":254615000,"derived":"2 quarters less 1"},"2015-09-30":{"v":367356000,"derived":"3 quarters less 2"},"2015-12-31":{"v":466396000,"derived":"4 quarters less 3"},"2016-03-31":{"v":221778000},"2016-06-30":{"v":215533000,"derived":"2 quarters less 1"},"2016-09-30":{"v":438526000,"derived":"3 quarters less 2"},"2016-12-31":{"v":780430000,"derived":"4 quarters less 3"},"2017-03-31":{"v":153317000},"2017-06-30":{"v":181502000,"derived":"2 quarters less 1"},"2017-09-30":{"v":701704000,"derived":"3 quarters less 2"},"2017-12-31":{"v":355394000,"derived":"4 quarters less 3"},"2018-03-31":{"v":490324000},"2018-06-30":{"v":156747000,"derived":"2 quarters less 1"},"2018-09-30":{"v":162450000,"derived":"3 quarters less 2"},"2018-12-31":{"v":109223000,"derived":"4 quarters less 3"},"2019-03-31":{"v":375184000},"2019-06-30":{"v":108997000,"derived":"2 quarters less 1"},"2019-09-30":{"v":121358000,"derived":"3 quarters less 2"},"2020-03-31":{"v":187119000},"2020-06-30":{"v":112429000,"derived":"2 quarters less 1"},"2020-09-30":{"v":188880000,"derived":"3 quarters less 2"},"2021-03-31":{"v":211604000},"2021-06-30":{"v":186482000,"derived":"2 quarters less 1"},"2021-09-30":{"v":111384000,"derived":"3 quarters less 2"},"2021-12-31":{"v":152311000,"derived":"4 quarters less 3"},"2022-03-31":{"v":165977000},"2022-06-30":{"v":81904000,"derived":"2 quarters less 1"},"2022-09-30":{"v":19294000,"derived":"3 quarters less 2"},"2022-12-31":{"v":20234000,"derived":"4 quarters less 3"},"2023-03-31":{"v":69276000},"2023-06-30":{"v":29742000,"derived":"2 quarters less 1"},"2023-09-30":{"v":38768000,"derived":"3 quarters less 2"},"2023-12-31":{"v":24120000,"derived":"4 quarters less 3"},"2024-03-31":{"v":16042000},"2024-06-30":{"v":11715000,"derived":"2 quarters less 1"},"2024-09-30":{"v":7340000,"derived":"3 quarters less 2"},"2024-12-31":{"v":10699000,"derived":"4 quarters less 3"},"2025-03-31":{"v":10753000},"2025-06-30":{"v":6397000,"derived":"2 quarters less 1"},"2025-09-30":{"v":10315000,"derived":"3 quarters less 2"},"2025-12-31":{"v":5534000,"derived":"4 quarters less 3"},"2026-03-31":{"v":40797000},"2026-06-30":{"v":7438000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForIssuanceOfConvertibleLoans","also_tags":[],"label":"Issuance of convertible loan","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":[],"label":"Proceeds from the sale of a business, net of cash and cash equivalents sold","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":3176000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities","also_tags":[],"label":"Proceeds from maturities of marketable securities","note":null,"earlier_labels":["Proceeds from sales of marketable securities","Proceeds from maturities of available-for-sale marketable securities"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":119272000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-43336000,"derived":"4 quarters less 3"},"2012-03-31":{"v":46549000},"2012-06-30":{"v":39643000,"derived":"2 quarters less 1"},"2012-09-30":{"v":70230000,"derived":"3 quarters less 2"},"2012-12-31":{"v":68663000,"derived":"4 quarters less 3"},"2013-03-31":{"v":119552000},"2013-06-30":{"v":148994000,"derived":"2 quarters less 1"},"2013-09-30":{"v":133355000,"derived":"3 quarters less 2"},"2013-12-31":{"v":114598000,"derived":"4 quarters less 3"},"2014-03-31":{"v":280322000},"2014-06-30":{"v":97114000,"derived":"2 quarters less 1"},"2014-09-30":{"v":118129000,"derived":"3 quarters less 2"},"2014-12-31":{"v":74793000,"derived":"4 quarters less 3"},"2015-03-31":{"v":140222000},"2015-06-30":{"v":91194000,"derived":"2 quarters less 1"},"2015-09-30":{"v":98947000,"derived":"3 quarters less 2"},"2015-12-31":{"v":29901000,"derived":"4 quarters less 3"},"2016-03-31":{"v":73458000},"2016-06-30":{"v":54566000,"derived":"2 quarters less 1"},"2016-09-30":{"v":74138000,"derived":"3 quarters less 2"},"2016-12-31":{"v":41070000,"derived":"4 quarters less 3"},"2017-03-31":{"v":88184000},"2017-06-30":{"v":219423000,"derived":"2 quarters less 1"},"2017-09-30":{"v":165648000,"derived":"3 quarters less 2"},"2017-12-31":{"v":228426000,"derived":"4 quarters less 3"},"2018-03-31":{"v":212698000},"2018-06-30":{"v":257164000,"derived":"2 quarters less 1"},"2018-09-30":{"v":464238000,"derived":"3 quarters less 2"},"2018-12-31":{"v":336339000,"derived":"4 quarters less 3"},"2019-03-31":{"v":141201000},"2019-06-30":{"v":91992000,"derived":"2 quarters less 1"},"2019-09-30":{"v":160279000,"derived":"3 quarters less 2"},"2019-12-31":{"v":218455000,"derived":"4 quarters less 3"},"2020-03-31":{"v":98457000},"2020-06-30":{"v":84527000,"derived":"2 quarters less 1"},"2020-09-30":{"v":126423000,"derived":"3 quarters less 2"},"2020-12-31":{"v":170271000,"derived":"4 quarters less 3"},"2021-03-31":{"v":194228000},"2021-06-30":{"v":265985000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-250776000,"derived":"3 quarters less 2"},"2021-12-31":{"v":450711000,"derived":"4 quarters less 3"},"2022-03-31":{"v":96682000},"2022-06-30":{"v":42970000,"derived":"2 quarters less 1"},"2022-09-30":{"v":42440000,"derived":"3 quarters less 2"},"2022-12-31":{"v":40849000,"derived":"4 quarters less 3"},"2023-03-31":{"v":7468000},"2023-06-30":{"v":14529000,"derived":"2 quarters less 1"},"2023-09-30":{"v":49450000,"derived":"3 quarters less 2"},"2023-12-31":{"v":13595000,"derived":"4 quarters less 3"},"2024-03-31":{"v":14438000},"2024-06-30":{"v":12420000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6305000,"derived":"3 quarters less 2"},"2024-12-31":{"v":5190000,"derived":"4 quarters less 3"},"2025-03-31":{"v":27381000},"2025-06-30":{"v":5222000,"derived":"2 quarters less 1"},"2025-09-30":{"v":9018000,"derived":"3 quarters less 2"},"2025-12-31":{"v":7330000,"derived":"4 quarters less 3"},"2026-03-31":{"v":10910000},"2026-06-30":{"v":159000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProceedsFromLifeInsurancePolicies","also_tags":[],"label":"Proceeds from life insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"3 quarters less 2"},"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":4391000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-03-31":{"v":1098000,"src":"0001193125-15-179303"},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleAndMaturityOfMarketableSecurities","also_tags":["ProceedsFromSaleOfAvailableForSaleSecurities"],"label":"Proceeds from sales of marketable securities","note":null,"earlier_labels":["Proceeds from maturities of marketable securities","Proceeds from sales of available-for-sale marketable securities","Proceed from sales of available-for-sale marketable securities","Proceeds from sales and maturities of available-for-sale marketable securities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":47579000,"derived":"3 quarters less 2"},"2010-12-31":{"v":60057000,"derived":"4 quarters less 3"},"2011-03-31":{"v":188448000},"2011-06-30":{"v":-134113000,"derived":"2 quarters less 1"},"2011-09-30":{"v":573104000,"derived":"3 quarters less 2"},"2011-12-31":{"v":119371000,"derived":"4 quarters less 3"},"2012-03-31":{"v":6256000,"first_filed":52805000,"first_src":"0001193125-12-227981"},"2012-06-30":{"v":3772000,"derived":"2 quarters less 1"},"2012-09-30":{"v":4222000,"derived":"3 quarters less 2"},"2012-12-31":{"v":24034000,"derived":"4 quarters less 3"},"2013-03-31":{"v":21694000},"2013-06-30":{"v":28561000,"derived":"2 quarters less 1"},"2013-09-30":{"v":282713000,"derived":"3 quarters less 2"},"2013-12-31":{"v":125523000,"derived":"4 quarters less 3"},"2014-03-31":{"v":101363000},"2014-06-30":{"v":51455000,"derived":"2 quarters less 1"},"2014-09-30":{"v":83242000,"derived":"3 quarters less 2"},"2014-12-31":{"v":623669000,"derived":"4 quarters less 3"},"2015-03-31":{"v":148639000},"2015-06-30":{"v":482761000,"derived":"2 quarters less 1"},"2015-09-30":{"v":212334000,"derived":"3 quarters less 2"},"2015-12-31":{"v":472397000,"derived":"4 quarters less 3"},"2016-03-31":{"v":239370000},"2016-06-30":{"v":95428000,"derived":"2 quarters less 1"},"2016-09-30":{"v":131946000,"derived":"3 quarters less 2"},"2016-12-31":{"v":386050000,"derived":"4 quarters less 3"},"2017-03-31":{"v":213593000},"2017-06-30":{"v":99661000,"derived":"2 quarters less 1"},"2017-09-30":{"v":129915000,"derived":"3 quarters less 2"},"2017-12-31":{"v":84577000,"derived":"4 quarters less 3"},"2018-03-31":{"v":800671000},"2018-06-30":{"v":28382000,"derived":"2 quarters less 1"},"2018-09-30":{"v":14111000,"derived":"3 quarters less 2"},"2018-12-31":{"v":2958000,"derived":"4 quarters less 3"},"2019-03-31":{"v":5440000},"2019-06-30":{"v":37014000,"derived":"2 quarters less 1"},"2019-09-30":{"v":17820000,"derived":"3 quarters less 2"},"2020-03-31":{"v":15005000},"2020-06-30":{"v":11656000,"derived":"2 quarters less 1"},"2020-09-30":{"v":5950000,"derived":"3 quarters less 2"},"2021-03-31":{"v":61293000},"2021-06-30":{"v":54819000,"derived":"2 quarters less 1"},"2021-09-30":{"v":455165000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-304811000,"derived":"4 quarters less 3"},"2022-03-31":{"v":30581000},"2022-06-30":{"v":113061000,"derived":"2 quarters less 1"},"2022-09-30":{"v":115558000,"derived":"3 quarters less 2"},"2022-12-31":{"v":8858000,"derived":"4 quarters less 3"},"2023-03-31":{"v":7929000},"2023-06-30":{"v":27648000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1386000,"derived":"3 quarters less 2"},"2023-12-31":{"v":24438000,"derived":"4 quarters less 3"},"2024-03-31":{"v":20734000},"2024-06-30":{"v":555000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2311000,"derived":"3 quarters less 2"},"2024-12-31":{"v":435000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5633000},"2025-06-30":{"v":2854000,"derived":"2 quarters less 1"},"2025-09-30":{"v":685000,"derived":"3 quarters less 2"},"2025-12-31":{"v":167000,"derived":"4 quarters less 3"},"2026-03-31":{"v":27328000},"2026-06-30":{"v":2287000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProceedsFromSaleOfOtherInvestments","also_tags":[],"label":"Proceeds from sales of trading marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":50000,"derived":"3 quarters less 2"},"2010-12-31":{"v":2580000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromInsuranceSettlementInvestingActivities","also_tags":[],"label":"Proceeds from property insurance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireInvestmentsAndBusinessesNetOfCashAcquired","also_tags":[],"label":"Purchase of investment and acquisition of businesses","note":null,"earlier_labels":["Purchase of investment and acquisition of businesses, net of cash acquired","Purchase of investments and acquisition of businesses, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":-1158000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":57772000,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireInvestments","also_tags":[],"label":"Purchase of investment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromLifeInsurancePolicies","also_tags":[],"label":"Proceeds from insurance","note":null,"earlier_labels":["Proceeds from life insurance","Proceeds from property insurance","proceeds from life insurance"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-1098000},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":-273000},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":-2639000,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":-460000},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":-873000},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0000950170-25-062503"},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOrSaleOfEquity","also_tags":[],"label":"Proceeds from the sale of an equity investment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":34200000,"src":"0001193125-18-066579"},"2015-03-31":{"v":4782000},"2015-06-30":{"v":6000,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used for investing activities","note":null,"earlier_labels":["Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-225064000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-215128000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-5942000},"2011-06-30":{"v":-77527000,"derived":"2 quarters less 1"},"2011-09-30":{"v":575502000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-574581000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-54364000},"2012-06-30":{"v":-61091000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-315162000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-171872000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-5815000,"src":"0001193125-13-213285"},"2013-06-30":{"v":-184252000,"derived":"2 quarters less 1"},"2013-09-30":{"v":184452000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-276212000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-428357000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-74519000,"derived":"4 quarters less 3"},"2018-03-31":{"v":462892000},"2018-06-30":{"v":-44343000,"derived":"2 quarters less 1"},"2018-09-30":{"v":300497000,"derived":"3 quarters less 2"},"2018-12-31":{"v":203964000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-260951000},"2019-06-30":{"v":-28236000,"derived":"2 quarters less 1"},"2019-09-30":{"v":22288000,"derived":"3 quarters less 2"},"2019-12-31":{"v":110239000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-110208000},"2020-06-30":{"v":-63014000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-119365000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-277207000,"derived":"4 quarters less 3"},"2021-03-31":{"v":4667000},"2021-06-30":{"v":87615000,"derived":"2 quarters less 1"},"2021-09-30":{"v":63800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-35721000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-82713000},"2022-06-30":{"v":28383000,"derived":"2 quarters less 1"},"2022-09-30":{"v":99775000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-1694000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-94863000},"2023-06-30":{"v":-26823000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-27536000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-30423000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-24020000},"2024-06-30":{"v":-481067000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-49796000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-67459000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-61773000},"2025-06-30":{"v":-178464000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-67455000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-60925000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-67292000},"2026-06-30":{"v":-271339000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"ProceedsFromLinesOfCredit","also_tags":[],"label":"Proceeds from borrowings on revolving credit facility","note":null,"earlier_labels":["Net proceeds from revolving credit facility"],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":200000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":50000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":50000000},"2026-06-30":{"v":300000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOfLinesOfCredit","also_tags":[],"label":"Repayments of borrowings on revolving credit facility","note":null,"earlier_labels":["Payments of borrowings on revolving credit facility","Repayment of revolving credit facility","Repayment of revolving credit facility principal"],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":50000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":250000000},"2026-06-30":{"v":300000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividend payments","note":null,"earlier_labels":["Payments of dividend"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":11700000,"src":"0001193125-15-291444"},"2014-09-30":{"v":12800000,"src":"0001193125-15-376639"},"2014-12-31":{"v":12997000,"derived":"4 quarters less 3"},"2015-03-31":{"v":13049000},"2015-06-30":{"v":12800000,"src":"0001193125-16-680412"},"2015-09-30":{"v":12600000,"src":"0001193125-16-765452"},"2015-12-31":{"v":12279000,"derived":"4 quarters less 3"},"2016-03-31":{"v":12253000},"2016-06-30":{"v":12200000,"src":"0001193125-17-255654"},"2016-09-30":{"v":12100000,"src":"0001193125-17-338478"},"2016-12-31":{"v":12071000,"derived":"4 quarters less 3"},"2017-03-31":{"v":14021000},"2017-06-30":{"v":13900000,"src":"0001193125-18-245633"},"2017-09-30":{"v":13800000,"src":"0001193125-18-323422"},"2017-12-31":{"v":13717000,"derived":"4 quarters less 3"},"2018-03-31":{"v":17588000},"2018-06-30":{"v":17100000,"src":"0001193125-19-217772"},"2018-09-30":{"v":16600000,"src":"0001193125-19-288119"},"2018-12-31":{"v":16002000,"derived":"4 quarters less 3"},"2019-03-31":{"v":15627000},"2019-06-30":{"v":15400000,"src":"0001193125-20-207892"},"2019-09-30":{"v":15300000,"src":"0001193125-20-283796"},"2019-12-31":{"v":15036000,"derived":"4 quarters less 3"},"2020-03-31":{"v":16686000},"2020-06-30":{"v":16600000,"src":"0001193125-20-207892"},"2020-09-30":{"v":16600000,"src":"0001193125-21-321554"},"2020-12-31":{"v":16612000,"derived":"4 quarters less 3"},"2021-03-31":{"v":16667000},"2021-06-30":{"v":16600000,"src":"0001193125-22-213485"},"2021-09-30":{"v":16400000,"src":"0001193125-22-277821"},"2021-12-31":{"v":16266000,"derived":"4 quarters less 3"},"2022-03-31":{"v":17895000},"2022-06-30":{"v":17500000,"src":"0001193125-23-203780"},"2022-09-30":{"v":17100000,"src":"0000950170-23-058679"},"2022-12-31":{"v":17133000,"derived":"4 quarters less 3"},"2023-03-31":{"v":17165000},"2023-06-30":{"v":17000000,"src":"0000950170-24-089858"},"2023-09-30":{"v":16900000,"src":"0000950170-23-058679"},"2023-12-31":{"v":16797000,"derived":"4 quarters less 3"},"2024-03-31":{"v":18370000},"2024-06-30":{"v":19000000,"src":"0000950170-25-101248"},"2024-09-30":{"v":19566000,"derived":"3 quarters less 2"},"2024-12-31":{"v":19487000,"derived":"4 quarters less 3"},"2025-03-31":{"v":19406000},"2025-06-30":{"v":19200000,"src":"0000950170-25-101248"},"2025-09-30":{"v":18990000,"derived":"3 quarters less 2"},"2025-12-31":{"v":18739000,"derived":"4 quarters less 3"},"2026-03-31":{"v":20362000},"2026-06-30":{"v":20348000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchase of common stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":7312000,"derived":"4 quarters less 3"},"2015-03-31":{"v":46650000},"2015-06-30":{"v":81666000,"derived":"2 quarters less 1"},"2015-09-30":{"v":98527000,"derived":"3 quarters less 2"},"2015-12-31":{"v":73106000,"derived":"4 quarters less 3"},"2016-03-31":{"v":28001000},"2016-06-30":{"v":28782000,"derived":"2 quarters less 1"},"2016-09-30":{"v":28309000,"derived":"3 quarters less 2"},"2016-12-31":{"v":61239000,"derived":"4 quarters less 3"},"2017-03-31":{"v":37730000},"2017-06-30":{"v":56598000,"derived":"2 quarters less 1"},"2017-09-30":{"v":57493000,"derived":"3 quarters less 2"},"2017-12-31":{"v":48483000,"derived":"4 quarters less 3"},"2018-03-31":{"v":134276000},"2018-06-30":{"v":226519000,"derived":"2 quarters less 1"},"2018-09-30":{"v":201468000,"derived":"3 quarters less 2"},"2018-12-31":{"v":261215000,"derived":"4 quarters less 3"},"2019-03-31":{"v":156468000},"2019-06-30":{"v":90754000,"derived":"2 quarters less 1"},"2019-09-30":{"v":121560000,"derived":"3 quarters less 2"},"2019-12-31":{"v":131218000,"derived":"4 quarters less 3"},"2020-03-31":{"v":79039000},"2020-06-30":{"v":9426000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":45188000},"2021-06-30":{"v":151396000,"derived":"2 quarters less 1"},"2021-09-30":{"v":209596000,"derived":"3 quarters less 2"},"2021-12-31":{"v":193820000,"derived":"4 quarters less 3"},"2022-03-31":{"v":201465000},"2022-06-30":{"v":331334000,"derived":"2 quarters less 1"},"2022-09-30":{"v":217201000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2082000,"derived":"4 quarters less 3"},"2023-03-31":{"v":93308000},"2023-06-30":{"v":134537000,"derived":"2 quarters less 1"},"2023-09-30":{"v":118647000,"derived":"3 quarters less 2"},"2023-12-31":{"v":50749000,"derived":"4 quarters less 3"},"2024-03-31":{"v":22117000},"2024-06-30":{"v":8189000,"derived":"2 quarters less 1"},"2024-09-30":{"v":24747000,"derived":"3 quarters less 2"},"2024-12-31":{"v":143521000,"derived":"4 quarters less 3"},"2025-03-31":{"v":157475000},"2025-06-30":{"v":117398000,"derived":"2 quarters less 1"},"2025-09-30":{"v":243785000,"derived":"3 quarters less 2"},"2025-12-31":{"v":183437000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5518000},"2026-06-30":{"v":68720000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":["RepaymentsOfLongTermDebt"],"label":"Payments related to net settlement of employee stock compensation awards","note":null,"earlier_labels":["Payments of long-term debt"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":1182000,"derived":"3 quarters less 2"},"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-03-31":{"v":1222000},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":1296000,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-03-31":{"v":1246000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":1287000,"derived":"4 quarters less 3"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":1471000,"derived":"4 quarters less 3"},"2014-03-31":{"v":190975000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":-3000,"derived":"4 quarters less 3"},"2016-03-31":{"v":8972000},"2016-06-30":{"v":180000,"derived":"2 quarters less 1"},"2016-09-30":{"v":77000,"derived":"3 quarters less 2"},"2016-12-31":{"v":169000,"derived":"4 quarters less 3"},"2017-03-31":{"v":12289000},"2017-06-30":{"v":149000,"derived":"2 quarters less 1"},"2017-09-30":{"v":146000,"derived":"3 quarters less 2"},"2017-12-31":{"v":297000,"derived":"4 quarters less 3"},"2018-03-31":{"v":19629000},"2018-06-30":{"v":122000,"derived":"2 quarters less 1"},"2018-09-30":{"v":90000,"derived":"3 quarters less 2"},"2018-12-31":{"v":182000,"derived":"4 quarters less 3"},"2019-03-31":{"v":14318000},"2019-06-30":{"v":128000,"derived":"2 quarters less 1"},"2019-09-30":{"v":104000,"derived":"3 quarters less 2"},"2019-12-31":{"v":191000,"derived":"4 quarters less 3"},"2020-03-31":{"v":22070000},"2020-06-30":{"v":449000,"derived":"2 quarters less 1"},"2020-09-30":{"v":216000,"derived":"3 quarters less 2"},"2020-12-31":{"v":279000,"derived":"4 quarters less 3"},"2021-03-31":{"v":30675000},"2021-06-30":{"v":1119000,"derived":"2 quarters less 1"},"2021-09-30":{"v":251000,"derived":"3 quarters less 2"},"2021-12-31":{"v":258000,"derived":"4 quarters less 3"},"2022-03-31":{"v":31048000},"2022-06-30":{"v":1732000,"derived":"2 quarters less 1"},"2022-09-30":{"v":207000,"derived":"3 quarters less 2"},"2022-12-31":{"v":183000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19870000},"2023-06-30":{"v":438000,"derived":"2 quarters less 1"},"2023-09-30":{"v":278000,"derived":"3 quarters less 2"},"2023-12-31":{"v":202000,"derived":"4 quarters less 3"},"2024-03-31":{"v":13115000},"2024-06-30":{"v":319000,"derived":"2 quarters less 1"},"2024-09-30":{"v":399000,"derived":"3 quarters less 2"},"2024-12-31":{"v":267000,"derived":"4 quarters less 3"},"2025-03-31":{"v":14726000},"2025-06-30":{"v":228000,"derived":"2 quarters less 1"},"2025-09-30":{"v":300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":448000,"derived":"4 quarters less 3"},"2026-03-31":{"v":39437000},"2026-06-30":{"v":1676000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentForContingentConsiderationLiabilityFinancingActivities","also_tags":["PaymentOfContingentConsiderationFinancing","PaymentOfContingentConsideration"],"label":"Payments of contingent consideration","note":null,"earlier_labels":["Payment of contingent consideration"],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":5824000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":38149000,"derived":"3 quarters less 2"},"2012-12-31":{"v":15737000,"derived":"4 quarters less 3"},"2013-03-31":{"v":313000},"2013-06-30":{"v":75000,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":11697000},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":1050000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":13571000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":27615000},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":8852000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Tax benefit related to employee stock compensation awards","note":null,"earlier_labels":["Tax benefit related to stock options and restricted stock units"],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":890000,"derived":"4 quarters less 3"},"2013-09-30":{"v":-777000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1868000,"derived":"4 quarters less 3"},"2014-09-30":{"v":55000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1191000,"derived":"4 quarters less 3"},"2015-09-30":{"v":2321000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1502000,"derived":"4 quarters less 3"},"2016-12-31":{"v":2799000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermLinesOfCredit","also_tags":[],"label":"Payment of revolving credit facility costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfConvertibleDebt","also_tags":[],"label":"Payments of convertible debt principal","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":51275000},"2021-06-30":{"v":15553000,"derived":"2 quarters less 1"},"2021-09-30":{"v":235169000,"derived":"3 quarters less 2"},"2021-12-31":{"v":40993000,"derived":"4 quarters less 3"},"2022-03-31":{"v":20694000},"2022-06-30":{"v":21598000,"derived":"2 quarters less 1"},"2022-09-30":{"v":9713000,"derived":"3 quarters less 2"},"2022-12-31":{"v":14754000,"derived":"4 quarters less 3"},"2023-03-31":{"v":15155000},"2023-06-30":{"v":2303000,"derived":"2 quarters less 1"},"2023-09-30":{"v":9277000,"derived":"3 quarters less 2"},"2023-12-31":{"v":23529000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0000950170-24-052761"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions","also_tags":[],"label":"Issuance of common stock under stock purchase and stock option plans","note":null,"earlier_labels":["Issuance of common stock under stock option and stock purchase plans","Issuance of common stock under employee stock purchase and stock option plans","Issuance of common stock under employee stock purchase and stock options plans","Issuance of common stock under employee stock option and stock purchase plans"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":352000,"derived":"3 quarters less 2"},"2010-12-31":{"v":2454000,"derived":"4 quarters less 3"},"2011-03-31":{"v":10076000},"2011-06-30":{"v":6976000,"derived":"2 quarters less 1"},"2011-09-30":{"v":164000,"derived":"3 quarters less 2"},"2011-12-31":{"v":169000,"derived":"4 quarters less 3"},"2012-03-31":{"v":9925000},"2012-06-30":{"v":7059000,"derived":"2 quarters less 1"},"2012-09-30":{"v":975000,"derived":"3 quarters less 2"},"2012-12-31":{"v":518000,"derived":"4 quarters less 3"},"2013-03-31":{"v":8921000},"2013-06-30":{"v":717000,"derived":"2 quarters less 1"},"2013-09-30":{"v":7140000,"derived":"3 quarters less 2"},"2013-12-31":{"v":818000,"derived":"4 quarters less 3"},"2014-03-31":{"v":10165000},"2014-06-30":{"v":478000,"derived":"2 quarters less 1"},"2014-09-30":{"v":10387000,"derived":"3 quarters less 2"},"2014-12-31":{"v":261000,"derived":"4 quarters less 3"},"2015-03-31":{"v":8899000},"2015-06-30":{"v":8979000,"derived":"2 quarters less 1"},"2015-09-30":{"v":267000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1385000,"derived":"4 quarters less 3"},"2016-03-31":{"v":9140000},"2016-06-30":{"v":8756000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2189000,"derived":"3 quarters less 2"},"2016-12-31":{"v":388000,"derived":"4 quarters less 3"},"2017-03-31":{"v":15084000},"2017-06-30":{"v":131000,"derived":"2 quarters less 1"},"2017-09-30":{"v":9247000,"derived":"3 quarters less 2"},"2017-12-31":{"v":31000,"derived":"4 quarters less 3"},"2018-03-31":{"v":10654000},"2018-06-30":{"v":27000,"derived":"2 quarters less 1"},"2018-09-30":{"v":10278000,"derived":"3 quarters less 2"},"2018-12-31":{"v":14000,"derived":"4 quarters less 3"},"2019-03-31":{"v":14268000},"2019-06-30":{"v":821000,"derived":"2 quarters less 1"},"2019-09-30":{"v":14191000,"derived":"3 quarters less 2"},"2019-12-31":{"v":32000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12752000},"2020-06-30":{"v":5000,"derived":"2 quarters less 1"},"2020-09-30":{"v":13771000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1999000,"derived":"4 quarters less 3"},"2021-03-31":{"v":17144000},"2021-06-30":{"v":15437000,"derived":"2 quarters less 1"},"2021-09-30":{"v":9000,"derived":"3 quarters less 2"},"2021-12-31":{"v":96000,"derived":"4 quarters less 3"},"2022-03-31":{"v":16475000},"2022-06-30":{"v":61000,"derived":"2 quarters less 1"},"2022-09-30":{"v":12197000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":15997000},"2023-06-30":{"v":602000,"derived":"2 quarters less 1"},"2023-09-30":{"v":17485000,"derived":"3 quarters less 2"},"2023-12-31":{"v":175000,"derived":"4 quarters less 3"},"2024-03-31":{"v":16934000},"2024-06-30":{"v":4902000,"derived":"2 quarters less 1"},"2024-09-30":{"v":15429000,"derived":"3 quarters less 2"},"2024-12-31":{"v":65000,"derived":"4 quarters less 3"},"2025-03-31":{"v":14792000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":15284000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1784000,"derived":"4 quarters less 3"},"2026-03-31":{"v":15101000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":["NetCashProvidedByUsedInFinancingActivitiesContinuingOperations"],"label":"Net cash used for financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net cash provided by for financing activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-830000,"derived":"3 quarters less 2"},"2010-12-31":{"v":2454000,"derived":"4 quarters less 3"},"2011-03-31":{"v":8854000},"2011-06-30":{"v":10693000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-28712000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-7143000,"derived":"4 quarters less 3"},"2012-03-31":{"v":2855000},"2012-06-30":{"v":14659000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-37174000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-15748000,"derived":"4 quarters less 3"},"2013-03-31":{"v":8608000,"src":"0001193125-13-213285"},"2013-06-30":{"v":1163000,"derived":"2 quarters less 1"},"2013-09-30":{"v":6363000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1136000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-180810000},"2014-06-30":{"v":-9507000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-2330000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-13924000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-50800000},"2015-06-30":{"v":-86856000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-108516000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-92733000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-51783000,"first_filed":-42811000,"first_src":"0001193125-16-589497"},"2016-06-30":{"v":-32378000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-34921000,"derived":"3 quarters less 2"},"2017-03-31":{"v":-50006000},"2017-09-30":{"v":-62197000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-62466000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-174410000},"2018-06-30":{"v":-243708000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-207918000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-277385000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-199760000},"2019-06-30":{"v":-105453000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-122723000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-146413000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-113895000},"2020-06-30":{"v":-26450000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-3049000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-14892000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-126661000},"2021-06-30":{"v":-169235000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-461447000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-251241000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-254627000},"2022-06-30":{"v":-372150000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-232060000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-34152000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-129501000},"2023-06-30":{"v":-153695000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-127614000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-91102000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-36668000},"2024-06-30":{"v":-22606000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-29283000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-163210000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-176815000},"2025-06-30":{"v":-136804000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-47791000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-200840000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-250216000},"2026-06-30":{"v":-90744000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents","EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations"],"label":"Effects of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":["Effect of exchange rate changes on cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":619000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-286000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1595000},"2017-09-30":{"v":1052000,"derived":"3 quarters less 2"},"2017-12-31":{"v":678000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1478000},"2018-06-30":{"v":-1289000,"derived":"2 quarters less 1"},"2018-09-30":{"v":472000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-222000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-329000},"2019-06-30":{"v":-190000,"derived":"2 quarters less 1"},"2019-09-30":{"v":119000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-169000,"derived":"4 quarters less 3"},"2020-03-31":{"v":571000},"2020-06-30":{"v":-1496000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-349000,"derived":"3 quarters less 2"},"2021-03-31":{"v":883000},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1576000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2282000},"2022-06-30":{"v":5732000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-596000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-3529000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-537000},"2023-06-30":{"v":1750000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4556000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-6645000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3241000},"2024-06-30":{"v":2105000,"derived":"2 quarters less 1"},"2024-09-30":{"v":940000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-8570000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-771000},"2025-06-30":{"v":-3201000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-356000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1177000,"derived":"4 quarters less 3"},"2026-03-31":{"v":577000},"2026-06-30":{"v":539000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"increase in cash and cash equivalents","note":"Decrease","earlier_labels":["Decrease in cash and cash equivalents","Decrease increase in cash and cash equivalents","Increase in cash and cash equivalents","decrease in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":29919000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-36178000,"derived":"4 quarters less 3"},"2011-03-31":{"v":22530000},"2011-06-30":{"v":35131000,"derived":"2 quarters less 1"},"2011-09-30":{"v":639765000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-521427000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-40340000},"2012-06-30":{"v":55660000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-103364000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-146772000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-33701000},"2013-06-30":{"v":-77618000,"derived":"2 quarters less 1"},"2013-09-30":{"v":345267000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-231230000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-109012000},"2014-06-30":{"v":21999000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-42921000,"derived":"3 quarters less 2"},"2014-12-31":{"v":82552000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-75311000},"2015-06-30":{"v":81740000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-6468000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-29512000,"derived":"4 quarters less 3"},"2016-03-31":{"v":54653000},"2016-06-30":{"v":61737000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-83158000,"derived":"3 quarters less 2"},"2017-03-31":{"v":16862000},"2017-09-30":{"v":-179672000,"derived":"3 quarters less 2"},"2017-12-31":{"v":11166000,"derived":"4 quarters less 3"},"2018-03-31":{"v":208030000},"2018-06-30":{"v":-157489000,"derived":"2 quarters less 1"},"2018-09-30":{"v":333635000,"derived":"3 quarters less 2"},"2018-12-31":{"v":112733000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-443024000},"2019-06-30":{"v":11379000,"derived":"2 quarters less 1"},"2019-09-30":{"v":98832000,"derived":"3 quarters less 2"},"2019-12-31":{"v":179985000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-180430000},"2020-06-30":{"v":131937000,"derived":"2 quarters less 1"},"2020-09-30":{"v":219749000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-31059000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-82972000},"2021-06-30":{"v":123292000,"derived":"2 quarters less 1"},"2021-09-30":{"v":125013000,"derived":"3 quarters less 2"},"2021-12-31":{"v":42745000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-327596000},"2022-06-30":{"v":-222580000,"derived":"2 quarters less 1"},"2022-09-30":{"v":138723000,"derived":"3 quarters less 2"},"2022-12-31":{"v":144027000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-205565000},"2023-06-30":{"v":-36000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":23753000,"derived":"3 quarters less 2"},"2023-12-31":{"v":120610000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-50168000},"2024-06-30":{"v":-285499000,"derived":"2 quarters less 1"},"2024-09-30":{"v":88132000,"derived":"3 quarters less 2"},"2024-12-31":{"v":43318000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-77722000},"2025-06-30":{"v":-136380000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-66552000,"derived":"3 quarters less 2"},"2025-12-31":{"v":21051000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-51807000},"2026-06-30":{"v":107594000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"CapitalExpendituresIncurredButNotYetPaid","also_tags":["FairValueOfAssetsAcquired"],"label":"Capital expenditures incurred but not yet paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":-1146000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1146000,"derived":"4 quarters less 3"},"2020-03-31":{"v":5357000},"2020-09-30":{"v":-3162000,"derived":"3 quarters less 2"},"2020-12-31":{"v":547000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3840000},"2021-06-30":{"v":663000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2217000,"derived":"3 quarters less 2"},"2022-03-31":{"v":2500000},"2022-06-30":{"v":-645000,"derived":"2 quarters less 1"},"2022-09-30":{"v":494000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-523000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3823000},"2023-06-30":{"v":-2082000,"derived":"2 quarters less 1"},"2023-09-30":{"v":651000,"derived":"3 quarters less 2"},"2023-12-31":{"v":343000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3086000},"2024-06-30":{"v":38000,"derived":"2 quarters less 1"},"2024-09-30":{"v":555000,"derived":"3 quarters less 2"},"2024-12-31":{"v":214000,"derived":"4 quarters less 3"},"2025-03-31":{"v":7135000},"2025-06-30":{"v":-2413000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3099000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-4350000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5420000},"2026-06-30":{"v":4371000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":122149000,"src":"0001193125-11-221404"},"2010-09-30":{"v":147340000,"src":"0001193125-11-310659"},"2010-12-31":{"v":65231000,"derived":"4 quarters less 3"},"2011-03-31":{"v":96844000,"first_filed":94872000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":87252000,"src":"0001193125-13-087821","first_filed":89058000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":56706000,"src":"0001193125-13-087821","first_filed":54745000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":129071000,"src":"0001193125-13-087821"},"2012-03-31":{"v":33564000},"2012-06-30":{"v":111387000,"src":"0001193125-14-077218"},"2012-09-30":{"v":88641000,"src":"0001193125-14-077218"},"2012-12-31":{"v":-16543000,"src":"0001193125-14-077218"},"2013-03-31":{"v":6589000},"2013-06-30":{"v":66556000,"src":"0001193125-15-067671"},"2013-09-30":{"v":69459000,"src":"0001193125-15-067671"},"2013-12-31":{"v":22343000,"src":"0001193125-15-067671"},"2014-03-31":{"v":929000},"2014-06-30":{"v":101205000,"src":"0001193125-16-484381"},"2014-09-30":{"v":82949000,"src":"0001193125-16-484381"},"2014-12-31":{"v":-103811000,"src":"0001193125-16-484381"},"2015-03-31":{"v":32787000},"2015-06-30":{"v":102879000,"src":"0001193125-17-064638"},"2015-09-30":{"v":71453000,"src":"0001193125-17-064638"},"2015-12-31":{"v":-641000,"src":"0001193125-17-064638"},"2016-03-31":{"v":49986000},"2016-06-30":{"v":-223546000,"src":"0001193125-18-066579"},"2016-09-30":{"v":63794000,"src":"0001193125-18-066579"},"2016-12-31":{"v":66345000,"src":"0001193125-18-066579"},"2017-03-31":{"v":85221000},"2017-06-30":{"v":174976000,"src":"0001193125-19-059974"},"2017-09-30":{"v":103420000,"src":"0001193125-19-059974"},"2017-12-31":{"v":-105923000,"src":"0001193125-19-059974"},"2018-03-31":{"v":86974000},"2018-06-30":{"v":101037000,"src":"0001193125-20-058676"},"2018-09-30":{"v":119978000,"src":"0001193125-20-058676","first_filed":119981000,"first_src":"0001193125-18-323422"},"2018-12-31":{"v":143790000,"src":"0001193125-20-058676"},"2019-03-31":{"v":109138000},"2019-06-30":{"v":97397000,"src":"0001193125-21-050735"},"2019-09-30":{"v":135860000,"src":"0001193125-21-050735"},"2019-12-31":{"v":125075000,"src":"0001193125-21-050735"},"2020-03-31":{"v":176191000},"2020-06-30":{"v":188908000,"src":"0001193125-21-238886"},"2020-09-30":{"v":222718000,"src":"0001193125-21-321554"},"2020-12-31":{"v":196330000,"src":"0001193125-21-050735"},"2021-03-31":{"v":205512000},"2021-06-30":{"v":328319000,"src":"0001193125-22-213485"},"2021-09-30":{"v":256718000,"src":"0001193125-22-277821"},"2021-12-31":{"v":224040000,"derived":"4 quarters less 3"},"2022-03-31":{"v":161928000},"2022-06-30":{"v":197787000,"src":"0001193125-23-203780"},"2022-09-30":{"v":183485000,"src":"0000950170-23-058679"},"2022-12-31":{"v":172301000,"derived":"4 quarters less 3"},"2023-03-31":{"v":83531000},"2023-06-30":{"v":120050000,"src":"0000950170-24-089858"},"2023-09-30":{"v":128116000,"src":"0000950170-24-119923"},"2023-12-31":{"v":117054000,"derived":"4 quarters less 3"},"2024-03-31":{"v":64197000},"2024-06-30":{"v":186273000,"src":"0000950170-25-101248"},"2024-09-30":{"v":145649000,"src":"0001193125-25-258477"},"2024-12-31":{"v":146253000,"derived":"4 quarters less 3"},"2025-03-31":{"v":98896000},"2025-06-30":{"v":78372000,"src":"0001193125-26-327715"},"2025-09-30":{"v":119558000,"src":"0001193125-25-258477"},"2025-12-31":{"v":257220000,"derived":"4 quarters less 3"},"2026-03-31":{"v":398908000},"2026-06-30":{"v":374533000,"src":"0001193125-26-327715"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTax"],"label":"Less: Income from discontinued operations","note":null,"earlier_labels":["Less: income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":-381000,"src":"0001193125-11-221404"},"2010-09-30":{"v":1636000,"src":"0001193125-11-310659"},"2010-12-31":{"v":2942000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1703000},"2011-06-30":{"v":158000,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":-158000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax","also_tags":[],"label":"Less: Gain on disposal of discontinued operations","note":null,"earlier_labels":["Less: gain on disposal of discontinued operations"],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":25203000},"2011-06-30":{"v":-832000,"src":"0001193125-13-087821"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":122530000,"src":"0001193125-11-221404"},"2010-09-30":{"v":145704000,"src":"0001193125-11-310659"},"2010-12-31":{"v":62289000,"derived":"4 quarters less 3"},"2011-03-31":{"v":69938000,"first_filed":68124000,"first_src":"0001193125-11-139279"},"2011-06-30":{"v":88084000,"src":"0001193125-13-087821","first_filed":89890000,"first_src":"0001193125-11-221404"},"2011-09-30":{"v":56706000,"src":"0001193125-13-087821","first_filed":54745000,"first_src":"0001193125-11-310659"},"2011-12-31":{"v":129071000,"src":"0001193125-13-087821"},"2012-03-31":{"v":33564000,"src":"0001193125-13-087821"},"2012-06-30":{"v":111387000,"src":"0001193125-13-087821"},"2012-09-30":{"v":88641000,"src":"0001193125-13-087821"},"2012-12-31":{"v":-16543000,"src":"0001193125-13-087821"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":566,"subtotals_off":[{"freq":"annual","total":"NetIncomeLoss","period":"2011-12-31","filed":369873000,"sum_of_lines":343957000},{"freq":"annual","total":"InvestmentIncomeInterest","period":"2014-12-31","filed":6259000,"sum_of_lines":96423000},{"freq":"annual","total":"OperatingExpenses","period":"2015-12-31","filed":672674000,"sum_of_lines":515928000},{"freq":"quarterly","total":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","period":"2011-03-31","filed":1545000,"sum_of_lines":-4475000},{"freq":"quarterly","total":"InvestmentIncomeInterest","period":"2015-03-31","filed":1816000,"sum_of_lines":35124000},{"freq":"quarterly","total":"InvestmentIncomeInterest","period":"2015-06-30","filed":1674000,"sum_of_lines":130790000},{"freq":"quarterly","total":"InvestmentIncomeInterest","period":"2015-09-30","filed":1708000,"sum_of_lines":86804000},{"freq":"quarterly","total":"InvestmentIncomeInterest","period":"2015-12-31","filed":2017000,"sum_of_lines":-9748000},{"freq":"quarterly","total":"IncomeLossFromContinuingOperations","period":"2011-03-31","filed":69938000,"sum_of_lines":123750000}],"balance_checked":82,"balance_off":[],"split_read":true,"fill":{"before":0.4926,"after":0.5331}}}