{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"TER","kind":"industrial","as_of":"2026-07-31","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-12-31":43.074447,"2011-12-31":28.156687,"2012-12-31":13.22093,"2013-12-31":8.765736,"2014-12-31":3.999533,"2015-12-31":10.209589,"2016-12-31":-2.288661,"2017-12-31":13.626188,"2018-12-31":25.994189,"2019-12-31":31.13846,"2020-12-31":42.533744,"2021-12-31":42.545218,"2022-12-31":28.541619,"2023-12-31":18.03234,"2024-12-31":20.29383,"2025-12-31":19.734371},"roa":{"2010-12-31":25.269791,"2011-12-31":18.498302,"2012-12-31":9.400162,"2013-12-31":6.520715,"2014-12-31":3.144992,"2015-12-31":8.11752,"2016-12-31":-1.635083,"2017-12-31":8.776919,"2018-12-31":15.535326,"2019-12-31":17.018578,"2020-12-31":24.354812,"2021-12-31":27.194322,"2022-12-31":19.574138,"2023-12-31":12.843363,"2024-12-31":15.075231,"2025-12-31":14.040168},"roc":{"2010-12-31":38.257118,"2011-12-31":12.45212,"2012-12-31":12.976092,"2013-12-31":7.916946,"2014-12-31":4.043439,"2015-12-31":9.799994,"2016-12-31":-2.394867,"2017-12-31":11.470861,"2018-12-31":21.675656,"2019-12-31":26.064848,"2020-12-31":35.974655,"2021-12-31":39.687628,"2022-12-31":27.388704,"2023-12-31":17.020234,"2024-12-31":20.04716,"2025-12-31":19.643578},"roic":{"2010-12-31":98.442342,"2011-12-31":25.046519,"2012-12-31":21.5761,"2013-12-31":13.933599,"2014-12-31":7.121454,"2015-12-31":16.020018,"2016-12-31":-4.462109,"2017-12-31":33.434051,"2018-12-31":68.947537,"2019-12-31":56.286856,"2020-12-31":75.359673,"2021-12-31":76.891702,"2022-12-31":44.334401,"2023-12-31":25.056186,"2024-12-31":26.561436,"2025-12-31":22.993089},"gross_margin":{"2008-12-31":45.002087,"2009-12-31":38.517671,"2010-12-31":54.756979,"2011-12-31":49.81054,"2012-12-31":53.480429,"2013-12-31":56.641383,"2014-12-31":53.331424,"2015-12-31":55.84626,"2016-12-31":54.730757,"2017-12-31":57.281127,"2018-12-31":58.091814,"2019-12-31":58.381239,"2020-12-31":57.208353,"2021-12-31":59.592949,"2022-12-31":59.179853,"2023-12-31":57.420661,"2024-12-31":58.475077,"2025-12-31":58.223543},"ebitda_margin":{"2008-12-31":-26.092235,"2009-12-31":-2.629578,"2010-12-31":32.464905,"2011-12-31":23.66442,"2012-12-31":26.128384,"2013-12-31":23.904903,"2014-12-31":15.108834,"2015-12-31":23.404864,"2016-12-31":3.25333,"2017-12-31":29.64599,"2018-12-31":27.942709,"2019-12-31":29.382104,"2020-12-31":33.802995,"2021-12-31":35.815491,"2022-12-31":29.876404,"2023-12-31":22.86569,"2024-12-31":25.303524,"2025-12-31":24.389534},"op_margin":{"2008-12-31":-34.392552,"2009-12-31":-16.059941,"2010-12-31":26.493875,"2011-12-31":16.199308,"2012-12-31":17.345284,"2013-12-31":13.352097,"2014-12-31":5.851535,"2015-12-31":14.818996,"2016-12-31":-3.591616,"2017-12-31":24.587734,"2018-12-31":22.553149,"2019-12-31":24.124725,"2020-12-31":29.742631,"2021-12-31":32.426643,"2022-12-31":26.36853,"2023-12-31":18.722429,"2024-12-31":21.057208,"2025-12-31":20.377621},"incr_op_margin":{"2009-12-31":-77.631311,"2010-12-31":68.437388,"2011-12-31":133.798441,"2012-12-31":24.537856,"2013-12-31":42.264779,"2014-12-31":-42.855779,"2015-12-31":-1777.176813,"2016-12-31":-269.141917,"2017-12-31":153.463882,"2018-12-31":143.967155,"2019-12-31":41.128845,"2020-12-31":45.341946,"2021-12-31":46.836495,"2022-12-31":67.315949,"2023-12-31":69.111869,"2024-12-31":64.57634,"2025-12-31":15.2003},"pretax_margin":{"2008-12-31":-34.544128,"2009-12-31":-18.507766,"2010-12-31":25.306897,"2011-12-31":15.004328,"2012-12-31":16.054082,"2013-12-31":14.14086,"2014-12-31":5.787997,"2015-12-31":15.438363,"2016-12-31":-3.140453,"2017-12-31":24.54416,"2018-12-31":22.267734,"2019-12-31":22.909805,"2020-12-31":28.865095,"2021-12-31":31.352749,"2022-12-31":26.636229,"2023-12-31":19.638022,"2024-12-31":21.599713,"2025-12-31":20.478216},"net_margin":{"2008-12-31":-35.610844,"2009-12-31":-17.215423,"2010-12-31":24.570894,"2011-12-31":25.88224,"2012-12-31":13.10089,"2013-12-31":11.551452,"2014-12-31":4.93208,"2015-12-31":12.593301,"2016-12-31":-2.476601,"2017-12-31":12.06081,"2018-12-31":21.505073,"2019-12-31":20.369287,"2020-12-31":25.121089,"2021-12-31":27.399989,"2022-12-31":22.677997,"2023-12-31":16.767639,"2024-12-31":19.233868,"2025-12-31":17.368114},"common_margin":{"2008-12-31":-35.610844,"2009-12-31":-17.215423,"2010-12-31":24.570894,"2011-12-31":25.88224,"2012-12-31":13.10089,"2013-12-31":11.551452,"2014-12-31":4.93208,"2015-12-31":12.593301,"2016-12-31":-2.476601,"2017-12-31":12.06081,"2018-12-31":21.505073,"2019-12-31":20.369287,"2020-12-31":25.121089,"2021-12-31":27.399989,"2022-12-31":22.677997,"2023-12-31":16.767639,"2024-12-31":19.233868,"2025-12-31":17.368114},"tax_rate_pct":{"2008-12-31":null,"2009-12-31":null,"2010-12-31":4.202126,"2011-12-31":-60.411993,"2012-12-31":18.395269,"2013-12-31":18.311526,"2014-12-31":14.787787,"2015-12-31":18.428517,"2016-12-31":null,"2017-12-31":50.860774,"2018-12-31":3.424961,"2019-12-31":11.089217,"2020-12-31":12.970705,"2021-12-31":12.607379,"2022-12-31":14.860332,"2023-12-31":14.616456,"2024-12-31":9.769228,"2025-12-31":12.138965},"payout":{"2014-12-31":46.04907,"2015-12-31":24.561089,"2016-12-31":null,"2017-12-31":21.516772,"2018-12-31":14.901534,"2019-12-31":13.114267,"2020-12-31":8.478257,"2021-12-31":6.50283,"2022-12-31":9.742963,"2023-12-31":15.125949,"2024-12-31":14.090514,"2025-12-31":13.773741},"sgr":{"2014-12-31":2.157786,"2015-12-31":7.702003,"2016-12-31":-4.851302,"2017-12-31":10.694272,"2018-12-31":22.120656,"2019-12-31":27.054879,"2020-12-31":38.927624,"2021-12-31":39.778575,"2022-12-31":25.76082,"2023-12-31":15.304777,"2024-12-31":17.434326,"2025-12-31":17.01621},"total_debt":{"2009-12-31":141100000,"2010-12-31":150182000,"2011-12-31":159956000,"2012-12-31":171059000,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":352669000,"2017-12-31":365987000,"2018-12-31":379981000,"2019-12-31":394687000,"2020-12-31":410111000,"2021-12-31":108426000,"2022-12-31":50115000,"2023-12-31":0,"2024-12-31":0,"2025-12-31":200000000},"st_debt":{"2009-12-31":2157000,"2010-12-31":2450000,"2011-12-31":2573000,"2012-12-31":2328000,"2013-12-31":186663000,"2025-12-31":200000000},"lt_debt":{"2009-12-31":141100000,"2010-12-31":150182000,"2011-12-31":159956000,"2012-12-31":171059000},"debt_ebitda":{"2009-12-31":null,"2010-12-31":0.29537,"2011-12-31":0.472992,"2012-12-31":0.395163,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":6.182945,"2017-12-31":0.577797,"2018-12-31":0.647304,"2019-12-31":0.585321,"2020-12-31":0.388676,"2021-12-31":0.081757,"2022-12-31":0.053166,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0.257059},"net_debt_ebitda":{"2009-12-31":null,"2010-12-31":-1.2914,"2011-12-31":-1.508911,"2012-12-31":-1.38462,"2013-12-31":-2.720172,"2014-12-31":-3.325915,"2015-12-31":-1.934641,"2016-12-31":-14.48551,"2017-12-31":-2.228915,"2018-12-31":-1.255265,"2019-12-31":-0.766029,"2020-12-31":-0.972648,"2021-12-31":-0.764417,"2022-12-31":-0.853645,"2023-12-31":-1.237954,"2024-12-31":-0.775517,"2025-12-31":-0.120498},"debt_ebit":{"2009-12-31":null,"2010-12-31":0.361939,"2011-12-31":0.690961,"2012-12-31":0.595261,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":null,"2017-12-31":0.696663,"2018-12-31":0.801991,"2019-12-31":0.712877,"2020-12-31":0.441736,"2021-12-31":0.090301,"2022-12-31":0.060239,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0.307668},"net_debt_ebit":{"2009-12-31":null,"2010-12-31":-1.582447,"2011-12-31":-2.204261,"2012-12-31":-2.085747,"2013-12-31":-4.870056,"2014-12-31":-8.587609,"2015-12-31":-3.055538,"2016-12-31":null,"2017-12-31":-2.687454,"2018-12-31":-1.555238,"2019-12-31":-0.932965,"2020-12-31":-1.105431,"2021-12-31":-0.844304,"2022-12-31":-0.967208,"2023-12-31":-1.511913,"2024-12-31":-0.931905,"2025-12-31":-0.144221},"ebitda_int":{"2009-12-31":null,"2010-12-31":20.794773,"2011-12-31":14.272769,"2012-12-31":17.644167,"2013-12-31":13.079894,"2014-12-31":35.905249,"2015-12-31":204.552772,"2016-12-31":15.68298,"2017-12-31":29.239625,"2018-12-31":26.952296,"2019-12-31":30.341478,"2020-12-31":43.633694,"2021-12-31":74.422278,"2022-12-31":253.458994,"2023-12-31":160.786653,"2024-12-31":198.920825,"2025-12-31":113.647677},"ebitda_capex_int":{"2009-12-31":null,"2010-12-31":17.684716,"2011-12-31":10.639065,"2012-12-31":12.790495,"2013-12-31":8.990114,"2014-12-31":11.535189,"2015-12-31":156.64339,"2016-12-31":-7.762717,"2017-12-31":24.37534,"2018-12-31":21.700735,"2019-12-31":24.283072,"2020-12-31":35.984327,"2021-12-31":66.988384,"2022-12-31":209.563055,"2023-12-31":118.841829,"2024-12-31":143.69501,"2025-12-31":80.926526},"ebit_int":{"2009-12-31":null,"2010-12-31":16.970144,"2011-12-31":9.770322,"2012-12-31":11.713051,"2013-12-31":7.305782,"2014-12-31":13.905826,"2015-12-31":129.514392,"2016-12-31":null,"2017-12-31":24.250704,"2018-12-31":21.753765,"2019-12-31":24.912437,"2020-12-31":38.392482,"2021-12-31":67.380471,"2022-12-31":223.69965,"2023-12-31":131.652128,"2024-12-31":165.53889,"2025-12-31":94.953403},"int_exp":{"2009-12-31":22447000,"2010-12-31":24451000,"2011-12-31":23694000,"2012-12-31":24534000,"2013-12-31":26097000,"2014-12-31":6934000,"2015-12-31":1876000,"2016-12-31":3637000,"2017-12-31":21663000,"2018-12-31":21780000,"2019-12-31":22224000,"2020-12-31":24182000,"2021-12-31":17820000,"2022-12-31":3719000,"2023-12-31":3806000,"2024-12-31":3587000,"2025-12-31":6846000},"equity_assets":{"2009-12-31":53.797385,"2010-12-31":61.987179,"2011-12-31":68.766937,"2012-12-31":73.203065,"2013-12-31":75.483911,"2014-12-31":81.897326,"2015-12-31":77.129755,"2016-12-31":66.195969,"2017-12-31":62.827391,"2018-12-31":56.245867,"2019-12-31":53.109098,"2020-12-31":60.427407,"2021-12-31":67.2659,"2022-12-31":70.011927,"2023-12-31":72.441196,"2024-12-31":76.018102,"2025-12-31":66.826481},"ltd_equity":{"2009-12-31":21.231486,"2010-12-31":13.382963,"2011-12-31":10.627882,"2012-12-31":9.618946},"ltd_capital":{"2009-12-31":17.513178,"2010-12-31":11.803328,"2011-12-31":9.606875,"2012-12-31":8.774893},"ltd_assets":{"2009-12-31":11.421984,"2010-12-31":8.295721,"2011-12-31":7.308469,"2012-12-31":7.041363},"debt_equity":{"2009-12-31":21.231486,"2010-12-31":13.382963,"2011-12-31":10.627882,"2012-12-31":9.618946,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":19.285662,"2017-12-31":18.733537,"2018-12-31":24.960095,"2019-12-31":26.665194,"2020-12-31":18.582132,"2021-12-31":4.231351,"2022-12-31":2.04443,"2023-12-31":0,"2024-12-31":0,"2025-12-31":7.15371},"debt_capital":{"2009-12-31":17.513178,"2010-12-31":11.803328,"2011-12-31":9.606875,"2012-12-31":8.774893,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":16.167628,"2017-12-31":15.777798,"2018-12-31":19.974452,"2019-12-31":21.051714,"2020-12-31":15.670263,"2021-12-31":4.059576,"2022-12-31":2.003471,"2023-12-31":0,"2024-12-31":0,"2025-12-31":6.67612},"debt_assets":{"2009-12-31":11.421984,"2010-12-31":8.295721,"2011-12-31":7.308469,"2012-12-31":7.041363,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":12.766331,"2017-12-31":11.769793,"2018-12-31":14.039022,"2019-12-31":14.161644,"2020-12-31":11.228701,"2021-12-31":2.846256,"2022-12-31":1.431345,"2023-12-31":0,"2024-12-31":0,"2025-12-31":4.780573},"net_debt_equity":{"2009-12-31":-0.485375,"2010-12-31":-0.585121,"2011-12-31":-0.339044,"2012-12-31":-0.33704,"2013-12-31":-0.467746,"2014-12-31":-0.398293,"2015-12-31":-0.377661,"2016-12-31":-0.451828,"2017-12-31":-0.722667,"2018-12-31":-0.484031,"2019-12-31":-0.348976,"2020-12-31":-0.465012,"2021-12-31":-0.395627,"2022-12-31":-0.328258,"2023-12-31":-0.299922,"2024-12-31":-0.196274,"2025-12-31":-0.033533},"net_debt_capital":{"2009-12-31":-40.037037,"2010-12-31":-51.605744,"2011-12-31":-30.647273,"2012-12-31":-30.746522,"2013-12-31":-46.774611,"2014-12-31":-39.829291,"2015-12-31":-37.766115,"2016-12-31":-37.877797,"2017-12-31":-60.864585,"2018-12-31":-38.734871,"2019-12-31":-27.551078,"2020-12-31":-39.214345,"2021-12-31":-37.956658,"2022-12-31":-32.16819,"2023-12-31":-29.992157,"2024-12-31":-19.627396,"2025-12-31":-3.129465},"ebitda":{"2008-12-31":-288852000,"2009-12-31":-20443000,"2010-12-31":508453000,"2011-12-31":338179000,"2012-12-31":432882000,"2013-12-31":341346000,"2014-12-31":248967000,"2015-12-31":383741000,"2016-12-31":57039000,"2017-12-31":633418000,"2018-12-31":587021000,"2019-12-31":674309000,"2020-12-31":1055150000,"2021-12-31":1326205000,"2022-12-31":942614000,"2023-12-31":611954000,"2024-12-31":713529000,"2025-12-31":778032000},"ebitda_capex":{"2008-12-31":-376054000,"2009-12-31":-61749000,"2010-12-31":432409000,"2011-12-31":252082000,"2012-12-31":313802000,"2013-12-31":234615000,"2014-12-31":79985000,"2015-12-31":293863000,"2016-12-31":-28233000,"2017-12-31":528043000,"2018-12-31":472642000,"2019-12-31":539667000,"2020-12-31":870173000,"2021-12-31":1193733000,"2022-12-31":779365000,"2023-12-31":452312000,"2024-12-31":515434000,"2025-12-31":554023000},"ebit":{"2008-12-31":-380740000,"2009-12-31":-124854000,"2010-12-31":414937000,"2011-12-31":231498000,"2012-12-31":287368000,"2013-12-31":190659000,"2014-12-31":96423000,"2015-12-31":242969000,"2016-12-31":-62970000,"2017-12-31":525343000,"2018-12-31":473797000,"2019-12-31":553654000,"2020-12-31":928407000,"2021-12-31":1200720000,"2022-12-31":831939000,"2023-12-31":501068000,"2024-12-31":593788000,"2025-12-31":650051000},"cash_ratio":{"2009-12-31":1.636346,"2010-12-31":2.218282,"2011-12-31":1.793596,"2012-12-31":2.586849,"2013-12-31":1.952182,"2014-12-31":2.840131,"2015-12-31":1.991115,"2016-12-31":3.163189,"2017-12-31":3.913012,"2018-12-31":2.344905,"2019-12-31":1.690497,"2020-12-31":2.049451,"2021-12-31":1.393828,"2022-12-31":1.145405,"2023-12-31":1.14792,"2024-12-31":0.885963,"2025-12-31":0.263405},"current_ratio":{"2009-12-31":2.690218,"2010-12-31":3.235098,"2011-12-31":2.943361,"2012-12-31":4.150251,"2013-12-31":3.028133,"2014-12-31":4.266307,"2015-12-31":3.379226,"2016-12-31":4.35691,"2017-12-31":4.996921,"2018-12-31":3.637475,"2019-12-31":3.077541,"2020-12-31":3.446332,"2021-12-31":3.199805,"2022-12-31":3.025629,"2023-12-31":3.276054,"2024-12-31":2.908194,"2025-12-31":1.747927},"quick_ratio":{"2009-12-31":2.078318,"2010-12-31":2.682275,"2011-12-31":2.13969,"2012-12-31":3.101988,"2013-12-31":2.283618,"2014-12-31":3.358167,"2015-12-31":2.557801,"2016-12-31":3.679546,"2017-12-31":4.513411,"2018-12-31":2.956442,"2019-12-31":2.362758,"2020-12-31":2.759291,"2021-12-31":2.077887,"2022-12-31":1.803544,"2023-12-31":1.787549,"2024-12-31":1.640753,"2025-12-31":0.969025},"cfo_avg_cl":{"2010-12-31":1.751921,"2011-12-31":0.745483,"2012-12-31":1.200518,"2013-12-31":0.691115,"2014-12-31":1.282776,"2015-12-31":1.273543,"2016-12-31":1.221099,"2017-12-31":1.515044,"2018-12-31":1.024864,"2019-12-31":1.140039,"2020-12-31":1.401621,"2021-12-31":1.458662,"2022-12-31":0.745042,"2023-12-31":0.83235,"2024-12-31":1.046571,"2025-12-31":0.775285},"cfo_liab":{"2009-12-31":0.213514,"2010-12-31":0.823637,"2011-12-31":0.402082,"2012-12-31":0.619182,"2013-12-31":0.414553,"2014-12-31":1.070771,"2015-12-31":0.725827,"2016-12-31":0.48745,"2017-12-31":0.541998,"2018-12-31":0.402685,"2019-12-31":0.442857,"2020-12-31":0.602782,"2021-12-31":0.881889,"2022-12-31":0.550425,"2023-12-31":0.609028,"2024-12-31":0.755746,"2025-12-31":0.485943},"cfo_capex":{"2008-12-31":1.879945,"2009-12-31":2.950298,"2010-12-31":7.45358,"2011-12-31":3.192388,"2012-12-31":3.38496,"2013-12-31":2.504193,"2014-12-31":2.91192,"2015-12-31":4.707225,"2016-12-31":5.338177,"2017-12-31":5.945386,"2018-12-31":4.169306,"2019-12-31":4.298436,"2020-12-31":4.69753,"2021-12-31":8.291307,"2022-12-31":3.540132,"2023-12-31":3.665896,"2024-12-31":3.3932,"2025-12-31":3.01066},"wc":{"2009-12-31":478935000,"2010-12-31":812914000,"2011-12-31":726203000,"2012-12-31":938233000,"2013-12-31":964645000,"2014-12-31":952295000,"2015-12-31":887111000,"2016-12-31":1251107000,"2017-12-31":1815945000,"2018-12-31":1256195000,"2019-12-31":1119855000,"2020-12-31":1714563000,"2021-12-31":1771107000,"2022-12-31":1511652000,"2023-12-31":1502084000,"2024-12-31":1191818000,"2025-12-31":834093000},"wc_assets":{"2009-12-31":38.769583,"2010-12-31":44.903569,"2011-12-31":33.180575,"2012-12-31":38.620822,"2013-12-31":36.680972,"2014-12-31":37.513788,"2015-12-31":34.806766,"2016-12-31":45.289056,"2017-12-31":58.399058,"2018-12-31":46.412186,"2019-12-31":40.181176,"2020-12-31":46.944156,"2021-12-31":46.492765,"2022-12-31":43.174613,"2023-12-31":43.078859,"2024-12-31":32.135614,"2025-12-31":19.937212},"cash_assets":{"2009-12-31":37.533888,"2010-12-31":44.565734,"2011-12-31":30.623506,"2012-12-31":31.713734,"2013-12-31":35.307306,"2014-12-31":32.619125,"2015-12-31":29.128912,"2016-12-31":42.675511,"2017-12-31":57.173059,"2018-12-31":41.263782,"2019-12-31":32.695458,"2020-12-31":39.328174,"2021-12-31":29.458488,"2022-12-31":24.413353,"2023-12-31":21.726677,"2024-12-31":14.920374,"2025-12-31":7.02149},"cash_debt":{"2009-12-31":3.286109,"2010-12-31":5.372135,"2011-12-31":4.19014,"2012-12-31":4.50392,"2016-12-31":3.342817,"2017-12-31":4.85761,"2018-12-31":2.939221,"2019-12-31":2.308733,"2020-12-31":3.502469,"2021-12-31":10.349907,"2022-12-31":17.056231,"2025-12-31":1.468755},"fcf_debt":{"2009-12-31":0.570936,"2010-12-31":3.267742,"2011-12-31":1.180062,"2012-12-31":1.660252,"2016-12-31":1.04893,"2017-12-31":1.423876,"2018-12-31":0.954,"2019-12-31":1.125216,"2020-12-31":1.667739,"2021-12-31":8.908325,"2022-12-31":8.274449,"2025-12-31":2.25203},"liab_equity":{"2009-12-31":0.858826,"2010-12-31":0.613237,"2011-12-31":0.454187,"2012-12-31":0.366063,"2013-12-31":0.324786,"2014-12-31":0.221041,"2015-12-31":0.296517,"2016-12-31":0.510666,"2017-12-31":0.591662,"2018-12-31":0.777908,"2019-12-31":0.882917,"2020-12-31":0.653162,"2021-12-31":0.486047,"2022-12-31":0.428328,"2023-12-31":0.38043,"2024-12-31":0.315476,"2025-12-31":0.496413},"altman_z":{"2009-12-31":2.256143,"2010-12-31":4.356268,"2011-12-31":3.714355,"2012-12-31":4.610813,"2013-12-31":4.628497,"2014-12-31":7.296721,"2015-12-31":5.965394,"2016-12-31":4.47015,"2017-12-31":6.317876,"2018-12-31":4.602634,"2019-12-31":7.122075,"2020-12-31":10.694987,"2021-12-31":15.622918,"2022-12-31":10.268432,"2023-12-31":12.389137,"2024-12-31":15.778284,"2025-12-31":14.82518},"interest_cover_cfo":{"2008-12-31":155.219191,"2009-12-31":18.149592,"2010-12-31":66.186889,"2011-12-31":32.793522,"2012-12-31":47.858986,"2013-12-31":32.114668,"2014-12-31":115.59292,"2015-12-31":1406.568106,"2016-12-31":1021.621076,"2017-12-31":98.191281,"2018-12-31":77.854311,"2019-12-31":97.522682,"2020-12-31":136.032634,"2021-12-31":260.293201,"2022-12-31":386.796395,"2023-12-31":1978.131757,"2024-12-31":877.370274,"2025-12-31":214.152655},"ar_turnover":{"2010-12-31":10.654453,"2011-12-31":9.588246,"2012-12-31":11.718709,"2013-12-31":9.18093,"2014-12-31":10.676723,"2015-12-31":9.050267,"2016-12-31":8.685109,"2017-12-31":9.185219,"2018-12-31":7.448992,"2019-12-31":7.022161,"2020-12-31":7.260294,"2021-12-31":7.064848,"2022-12-31":6.056365,"2023-12-31":5.860919,"2024-12-31":6.311633,"2025-12-31":5.070214},"dso":{"2010-12-31":34.257976,"2011-12-31":38.067441,"2012-12-31":31.146777,"2013-12-31":39.756321,"2014-12-31":34.186521,"2015-12-31":40.330303,"2016-12-31":42.025953,"2017-12-31":39.737756,"2018-12-31":48.999918,"2019-12-31":51.978304,"2020-12-31":50.273447,"2021-12-31":51.664241,"2022-12-31":60.267177,"2023-12-31":62.276919,"2024-12-31":57.829721,"2025-12-31":71.989072},"inv_turnover":{"2010-12-31":6.823856,"2011-12-31":5.180409,"2012-12-31":5.147128,"2013-12-31":4.464642,"2014-12-31":6.327579,"2015-12-31":5.596347,"2016-12-31":5.482258,"2017-12-31":7.497312,"2018-12-31":6.744716,"2019-12-31":5.454305,"2020-12-31":6.377617,"2021-12-31":6.428202,"2022-12-31":4.532053,"2023-12-31":3.589173,"2024-12-31":3.848869,"2025-12-31":3.930951},"dio":{"2010-12-31":53.488817,"2011-12-31":70.457756,"2012-12-31":70.913326,"2013-12-31":81.753475,"2014-12-31":57.683988,"2015-12-31":65.221121,"2016-12-31":66.578401,"2017-12-31":48.684116,"2018-12-31":54.116438,"2019-12-31":66.919622,"2020-12-31":57.231412,"2021-12-31":56.781044,"2022-12-31":80.537445,"2023-12-31":101.694724,"2024-12-31":94.833051,"2025-12-31":92.85284},"ap_turnover":{"2010-12-31":9.581413,"2011-12-31":9.500848,"2012-12-31":12.026793,"2013-12-31":10.216868,"2014-12-31":13.901606,"2015-12-31":10.332998,"2016-12-31":8.45603,"2017-12-31":10.043564,"2018-12-31":9.412051,"2019-12-31":8.404003,"2020-12-31":10.263777,"2021-12-31":10.434072,"2022-12-31":8.795438,"2023-12-31":7.125461,"2024-12-31":7.43644,"2025-12-31":6.597796},"dpo":{"2010-12-31":38.094591,"2011-12-31":38.417624,"2012-12-31":30.348904,"2013-12-31":35.725233,"2014-12-31":26.255959,"2015-12-31":35.323727,"2016-12-31":43.164462,"2017-12-31":36.341681,"2018-12-31":38.780068,"2019-12-31":43.431681,"2020-12-31":35.561956,"2021-12-31":34.98155,"2022-12-31":41.498786,"2023-12-31":51.224758,"2024-12-31":49.082625,"2025-12-31":55.321501},"ccc":{"2010-12-31":49.652201,"2011-12-31":70.107573,"2012-12-31":71.711199,"2013-12-31":85.784563,"2014-12-31":65.614551,"2015-12-31":70.227697,"2016-12-31":65.439892,"2017-12-31":52.080191,"2018-12-31":64.336287,"2019-12-31":75.466244,"2020-12-31":71.942903,"2021-12-31":73.463735,"2022-12-31":99.305836,"2023-12-31":112.746885,"2024-12-31":103.580147,"2025-12-31":109.520411},"inv_to_cash":{"2010-12-31":87.746793,"2011-12-31":108.525197,"2012-12-31":102.060103,"2013-12-31":121.509796,"2014-12-31":91.87051,"2015-12-31":105.551424,"2016-12-31":108.604354,"2017-12-31":88.421871,"2018-12-31":103.116356,"2019-12-31":118.897926,"2020-12-31":107.504859,"2021-12-31":108.445285,"2022-12-31":140.804622,"2023-12-31":163.971642,"2024-12-31":152.662772,"2025-12-31":164.841912},"inventories":{"2009-12-31":90836000,"2010-12-31":116841000,"2011-12-31":160063000,"2012-12-31":139410000,"2013-12-31":137939000,"2014-12-31":105129000,"2015-12-31":153588000,"2016-12-31":135958000,"2017-12-31":107525000,"2018-12-31":153541000,"2019-12-31":196691000,"2020-12-31":222189000,"2021-12-31":243330000,"2022-12-31":325019000,"2023-12-31":309974000,"2024-12-31":298492000,"2025-12-31":379552000},"inv_raw":{"2009-12-31":43691000,"2010-12-31":78109000,"2011-12-31":102307000,"2012-12-31":89598000,"2013-12-31":84232000,"2014-12-31":70821000,"2015-12-31":73117000},"inv_wip":{"2009-12-31":37161000,"2010-12-31":16013000,"2011-12-31":24283000,"2012-12-31":32303000,"2013-12-31":15539000,"2014-12-31":10347000,"2015-12-31":32825000},"inv_fin":{"2009-12-31":9984000,"2010-12-31":22719000,"2011-12-31":33473000,"2012-12-31":17509000,"2013-12-31":38168000,"2014-12-31":23961000,"2015-12-31":47646000},"asset_turnover":{"2010-12-31":1.028444,"2011-12-31":0.71471,"2012-12-31":0.717521,"2013-12-31":0.564493,"2014-12-31":0.63766,"2015-12-31":0.64459,"2016-12-31":0.660213,"2017-12-31":0.727722,"2018-12-31":0.722403,"2019-12-31":0.835502,"2020-12-31":0.969497,"2021-12-31":0.992494,"2022-12-31":0.863133,"2023-12-31":0.765961,"2024-12-31":0.783786,"2025-12-31":0.808388},"mcap":{"2008-12-31":706255020,"2009-12-31":1876762840,"2010-12-31":2555771400,"2011-12-31":2502290810,"2012-12-31":3085449360,"2013-12-31":3336119400,"2014-12-31":4392911640,"2015-12-31":4209259470,"2016-12-31":5059095800,"2017-12-31":8187594759.999999,"2018-12-31":5474531180,"2019-12-31":11505587400,"2020-12-31":19916486470,"2021-12-31":26532906030,"2022-12-31":13605548650,"2023-12-31":16570786960,"2024-12-31":20364034240,"2025-12-31":30212393280},"ev_cash":{"2009-12-31":463670000,"2010-12-31":806798000,"2011-12-31":670238000,"2012-12-31":770436000,"2013-12-31":928520000,"2014-12-31":828043000,"2015-12-31":742401000,"2016-12-31":1178908000,"2017-12-31":1777822000,"2018-12-31":1116848000,"2019-12-31":911227000,"2020-12-31":1436401000,"2021-12-31":1122199000,"2022-12-31":854773000,"2023-12-31":757571000,"2024-12-31":553354000,"2025-12-31":293751000},"ev_pref":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2009-12-31":141100000,"2010-12-31":150182000,"2011-12-31":159956000,"2012-12-31":171059000,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":352669000,"2017-12-31":365987000,"2018-12-31":379981000,"2019-12-31":394687000,"2020-12-31":410111000,"2021-12-31":108426000,"2022-12-31":50115000,"2023-12-31":0,"2024-12-31":0,"2025-12-31":200000000},"ev":{"2009-12-31":1554192840,"2010-12-31":1899155400,"2011-12-31":1992008810,"2012-12-31":2486072360,"2013-12-31":2407599400,"2014-12-31":3564868640,"2015-12-31":3466858470,"2016-12-31":4232856800,"2017-12-31":6775759759.999999,"2018-12-31":4737664180,"2019-12-31":10989047400,"2020-12-31":18890196470,"2021-12-31":25519133030,"2022-12-31":12800890650,"2023-12-31":15813215960,"2024-12-31":19810680240,"2025-12-31":30118642280},"capital":{"2009-12-31":805679000,"2010-12-31":1272370000,"2011-12-31":1665016000,"2012-12-31":1949414000,"2013-12-31":1985094000,"2014-12-31":2078980000,"2015-12-31":1965786000,"2016-12-31":2181328000,"2017-12-31":2319633000,"2018-12-31":1902335000,"2019-12-31":1874845000,"2020-12-31":2617129000,"2021-12-31":2670870000,"2022-12-31":2501409000,"2023-12-31":2525897000,"2024-12-31":2819294000,"2025-12-31":2995752000},"debt_capital_ev":{"2009-12-31":17.513178,"2010-12-31":11.803328,"2011-12-31":9.606875,"2012-12-31":8.774893,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":16.167628,"2017-12-31":15.777798,"2018-12-31":19.974452,"2019-12-31":21.051714,"2020-12-31":15.670263,"2021-12-31":4.059576,"2022-12-31":2.003471,"2023-12-31":0,"2024-12-31":0,"2025-12-31":6.67612},"debt_ev":{"2009-12-31":0.090787,"2010-12-31":0.079078,"2011-12-31":0.080299,"2012-12-31":0.068807,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0.083317,"2017-12-31":0.054014,"2018-12-31":0.080204,"2019-12-31":0.035916,"2020-12-31":0.02171,"2021-12-31":0.004249,"2022-12-31":0.003915,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0.00664},"ev_sales":{"2009-12-31":1.999155,"2010-12-31":1.212617,"2011-12-31":1.393928,"2012-12-31":1.500572,"2013-12-31":1.686073,"2014-12-31":2.163379,"2015-12-31":2.114482,"2016-12-31":2.414292,"2017-12-31":3.171272,"2018-12-31":2.255169,"2019-12-31":4.788329,"2020-12-31":6.051701,"2021-12-31":6.891697,"2022-12-31":4.057277,"2023-12-31":5.908616,"2024-12-31":7.025363,"2025-12-31":9.44151},"ev_ebitda":{"2009-12-31":null,"2010-12-31":3.735164,"2011-12-31":5.890398,"2012-12-31":5.743072,"2013-12-31":7.053252,"2014-12-31":14.318639,"2015-12-31":9.034371,"2016-12-31":74.20987,"2017-12-31":10.697138,"2018-12-31":8.070689,"2019-12-31":16.296753,"2020-12-31":17.902854,"2021-12-31":19.242224,"2022-12-31":13.580204,"2023-12-31":25.84053,"2024-12-31":27.764366,"2025-12-31":38.711316},"ev_ebit":{"2009-12-31":null,"2010-12-31":4.576973,"2011-12-31":8.604864,"2012-12-31":8.65118,"2013-12-31":12.627777,"2014-12-31":36.971144,"2015-12-31":14.268728,"2016-12-31":null,"2017-12-31":12.897783,"2018-12-31":9.999355,"2019-12-31":19.848222,"2020-12-31":20.346891,"2021-12-31":21.253192,"2022-12-31":15.386814,"2023-12-31":31.559022,"2024-12-31":33.363221,"2025-12-31":46.332737},"ev_cfo":{"2009-12-31":12.753398,"2010-12-31":3.350662,"2011-12-31":7.24749,"2012-12-31":6.167674,"2013-12-31":9.007948,"2014-12-31":7.244755,"2015-12-31":8.194411,"2016-12-31":9.298956,"2017-12-31":10.815345,"2018-12-31":9.934688,"2019-12-31":18.987555,"2020-12-31":21.739482,"2021-12-31":23.233724,"2022-12-31":22.14982,"2023-12-31":27.020469,"2024-12-31":29.47246,"2025-12-31":44.658915},"ev_fcf":{"2009-12-31":19.292603,"2010-12-31":3.869857,"2011-12-31":10.553242,"2012-12-31":8.753745,"2013-12-31":14.996508,"2014-12-31":11.034012,"2015-12-31":10.4048,"2016-12-31":11.442473,"2017-12-31":13.002302,"2018-12-31":13.069346,"2019-12-31":24.744088,"2020-12-31":27.618942,"2021-12-31":26.420221,"2022-12-31":30.869769,"2023-12-31":37.156073,"2024-12-31":41.787543,"2025-12-31":66.869985},"mcap_dil":{"2008-12-31":706255020,"2009-12-31":1862770920,"2010-12-31":3184370280,"2011-12-31":3091556600,"2012-12-31":3780639320,"2013-12-31":4099422600,"2014-12-31":4513314000,"2015-12-31":4409345070,"2016-12-31":5145481200,"2017-12-31":8442708669.999999,"2018-12-31":6007349950,"2019-12-31":12407795260,"2020-12-31":21944905380,"2021-12-31":30028196250,"2022-12-31":14826264899.999998,"2023-12-31":17830270080,"2024-12-31":20564498880,"2025-12-31":30915209640},"ev_dil":{"2009-12-31":1540200920,"2010-12-31":2527754280,"2011-12-31":2581274600,"2012-12-31":3181262320,"2013-12-31":3170902600,"2014-12-31":3685271000,"2015-12-31":3666944070,"2016-12-31":4319242200,"2017-12-31":7030873670,"2018-12-31":5270482950,"2019-12-31":11891255260,"2020-12-31":20918615380,"2021-12-31":29014423250,"2022-12-31":14021606899.999998,"2023-12-31":17072699080,"2024-12-31":20011144880,"2025-12-31":30821458640},"ev_per_share":{"2009-12-31":8.885773,"2010-12-31":10.432913,"2011-12-31":10.850489,"2012-12-31":13.230264,"2013-12-31":12.557173,"2014-12-31":16.457316,"2015-12-31":17.024364,"2016-12-31":21.251735,"2017-12-31":34.65011,"2018-12-31":26.991854,"2019-12-31":66.03598,"2020-12-31":113.712108,"2021-12-31":157.281823,"2022-12-31":82.183955,"2023-12-31":103.558763,"2024-12-31":122.498363,"2025-12-31":192.959371},"sales_base":{"2008-12-31":1107042000,"2009-12-31":777425000,"2010-12-31":1566162000,"2011-12-31":1429061000,"2012-12-31":1656750000,"2013-12-31":1427933000,"2014-12-31":1647824000,"2015-12-31":1639578000,"2016-12-31":1753250000,"2017-12-31":2136606000,"2018-12-31":2100802000,"2019-12-31":2294965000,"2020-12-31":3121469000,"2021-12-31":3702881000,"2022-12-31":3155045000,"2023-12-31":2676298000,"2024-12-31":2819880000,"2025-12-31":3190024000},"ebitda_base":{"2008-12-31":-288852000,"2009-12-31":-20443000,"2010-12-31":508453000,"2011-12-31":338179000,"2012-12-31":432882000,"2013-12-31":341346000,"2014-12-31":248967000,"2015-12-31":383741000,"2016-12-31":57039000,"2017-12-31":633418000,"2018-12-31":587021000,"2019-12-31":674309000,"2020-12-31":1055150000,"2021-12-31":1326205000,"2022-12-31":942614000,"2023-12-31":611954000,"2024-12-31":713529000,"2025-12-31":778032000},"ebit_base":{"2008-12-31":-380740000,"2009-12-31":-124854000,"2010-12-31":414937000,"2011-12-31":231498000,"2012-12-31":287368000,"2013-12-31":190659000,"2014-12-31":96423000,"2015-12-31":242969000,"2016-12-31":-62970000,"2017-12-31":525343000,"2018-12-31":473797000,"2019-12-31":553654000,"2020-12-31":928407000,"2021-12-31":1200720000,"2022-12-31":831939000,"2023-12-31":501068000,"2024-12-31":593788000,"2025-12-31":650051000},"cfo_base":{"2008-12-31":163935000,"2009-12-31":121865000,"2010-12-31":566800000,"2011-12-31":274855000,"2012-12-31":403081000,"2013-12-31":267275000,"2014-12-31":492062000,"2015-12-31":423076000,"2016-12-31":455197000,"2017-12-31":626495000,"2018-12-31":476881000,"2019-12-31":578750000,"2020-12-31":868935000,"2021-12-31":1098366000,"2022-12-31":577923000,"2023-12-31":585231000,"2024-12-31":672176000,"2025-12-31":674415000},"fcf_base":{"2008-12-31":76733000,"2009-12-31":80559000,"2010-12-31":490756000,"2011-12-31":188758000,"2012-12-31":284001000,"2013-12-31":160544000,"2014-12-31":323080000,"2015-12-31":333198000,"2016-12-31":369925000,"2017-12-31":521120000,"2018-12-31":362502000,"2019-12-31":444108000,"2020-12-31":683958000,"2021-12-31":965894000,"2022-12-31":414674000,"2023-12-31":425589000,"2024-12-31":474081000,"2025-12-31":450406000},"pe":{"2008-12-31":null,"2009-12-31":null,"2010-12-31":8.022857,"2011-12-31":8.361963,"2012-12-31":17.468085,"2013-12-31":24.857143,"2014-12-31":54.810811,"2015-12-31":21.309278,"2016-12-31":null,"2017-12-31":32.710938,"2018-12-31":13.27234,"2019-12-31":26.592308,"2020-12-31":28.011682,"2021-12-31":29.571429,"2022-12-31":20.699052,"2023-12-31":39.750916,"2024-12-31":37.927711,"2025-12-31":55.78098},"pe_avg":{"2008-12-31":null,"2009-12-31":null,"2010-12-31":6.302088,"2011-12-31":8.992803,"2012-12-31":16.461948,"2013-12-31":23.962912,"2014-12-31":51.608628,"2015-12-31":20.013227,"2016-12-31":null,"2017-12-31":27.065956,"2018-12-31":16.845172,"2019-12-31":19.225592,"2020-12-31":18.577323,"2021-12-31":23.488907,"2022-12-31":23.990704,"2023-12-31":35.82617,"2024-12-31":36.525041,"2025-12-31":34.165014},"pe_high":{"2008-12-31":null,"2009-12-31":null,"2010-12-31":8.222857,"2011-12-31":11.644172,"2012-12-31":18.489362,"2013-12-31":26.485714,"2014-12-31":55.648649,"2015-12-31":22.123711,"2016-12-31":null,"2017-12-31":34.140625,"2018-12-31":21.021277,"2019-12-31":26.673077,"2020-12-31":28.175234,"2021-12-31":29.571429,"2022-12-31":38.99763,"2023-12-31":42.142857,"2024-12-31":49.096386,"2025-12-31":58.792507},"pe_low":{"2008-12-31":null,"2009-12-31":null,"2010-12-31":5.314286,"2011-12-31":6.687117,"2012-12-31":14.053191,"2013-12-31":20.642857,"2014-12-31":44.675676,"2015-12-31":17.793814,"2016-12-31":null,"2017-12-31":20.039062,"2018-12-31":12.578723,"2019-12-31":11.961538,"2020-12-31":10.348131,"2021-12-31":19.79566,"2022-12-31":16.912322,"2023-12-31":30.315018,"2024-12-31":28.656627,"2025-12-31":19.585014},"pb":{"2009-12-31":2.823988,"2010-12-31":2.27749,"2011-12-31":1.662585,"2012-12-31":1.735002,"2013-12-31":1.680585,"2014-12-31":2.113013,"2015-12-31":2.14126,"2016-12-31":2.766561,"2017-12-31":4.190931,"2018-12-31":3.596096,"2019-12-31":7.773216,"2020-12-31":9.024161,"2021-12-31":10.354531,"2022-12-31":5.550354,"2023-12-31":6.560357,"2024-12-31":7.223097,"2025-12-31":10.806536},"pb_avg":{"2009-12-31":1.875723,"2010-12-31":1.789006,"2011-12-31":1.788014,"2012-12-31":1.635068,"2013-12-31":1.620126,"2014-12-31":1.989566,"2015-12-31":2.011027,"2016-12-31":2.280025,"2017-12-31":3.467695,"2018-12-31":4.564143,"2019-12-31":5.619846,"2020-12-31":5.984816,"2021-12-31":8.224716,"2022-12-31":6.432995,"2023-12-31":5.912631,"2024-12-31":6.955967,"2025-12-31":6.618841},"pb_high":{"2009-12-31":2.842411,"2010-12-31":2.334265,"2011-12-31":2.315178,"2012-12-31":1.836439,"2013-12-31":1.790692,"2014-12-31":2.145312,"2015-12-31":2.223098,"2016-12-31":2.814485,"2017-12-31":4.374102,"2018-12-31":5.695644,"2019-12-31":7.796825,"2020-12-31":9.076851,"2021-12-31":10.354531,"2022-12-31":10.457032,"2023-12-31":6.955115,"2024-12-31":9.350102,"2025-12-31":11.389963},"pb_low":{"2009-12-31":0.921152,"2010-12-31":1.508593,"2011-12-31":1.32958,"2012-12-31":1.395821,"2013-12-31":1.395658,"2014-12-31":1.722293,"2015-12-31":1.788009,"2016-12-31":1.930057,"2017-12-31":2.567408,"2018-12-31":3.408163,"2019-12-31":3.496486,"2020-12-31":3.333723,"2021-12-31":6.931514,"2022-12-31":4.53496,"2023-12-31":5.003089,"2024-12-31":5.457477,"2025-12-31":3.794235},"ptb":{"2009-12-31":3.662784,"2010-12-31":2.557697,"2011-12-31":3.295493,"2012-12-31":2.779143,"2013-12-31":2.433328,"2014-12-31":2.720167,"2015-12-31":3.401306,"2016-12-31":3.361715,"2017-12-31":5.046137,"2018-12-31":5.39351,"2019-12-31":12.262856,"2020-12-31":12.054379,"2021-12-31":12.875145,"2022-12-31":6.82112,"2023-12-31":7.986533,"2024-12-31":8.456825,"2025-12-31":13.587996},"ptb_avg":{"2009-12-31":2.43286,"2010-12-31":2.009114,"2011-12-31":3.54411,"2012-12-31":2.619069,"2013-12-31":2.345789,"2014-12-31":2.561248,"2015-12-31":3.194436,"2016-12-31":2.770514,"2017-12-31":4.175317,"2018-12-31":6.845409,"2019-12-31":8.865746,"2020-12-31":7.994454,"2021-12-31":10.226868,"2022-12-31":7.905843,"2023-12-31":7.197995,"2024-12-31":8.144068,"2025-12-31":8.322444},"ptb_high":{"2009-12-31":3.686679,"2010-12-31":2.621458,"2011-12-31":4.589028,"2012-12-31":2.941627,"2013-12-31":2.592753,"2014-12-31":2.761747,"2015-12-31":3.531303,"2016-12-31":3.41995,"2017-12-31":5.266687,"2018-12-31":8.542462,"2019-12-31":12.300102,"2020-12-31":12.124761,"2021-12-31":12.875145,"2022-12-31":12.851193,"2023-12-31":8.467109,"2024-12-31":10.947129,"2025-12-31":14.321591},"ptb_low":{"2009-12-31":1.194757,"2010-12-31":1.694201,"2011-12-31":2.635427,"2012-12-31":2.235839,"2013-12-31":2.020781,"2014-12-31":2.217177,"2015-12-31":2.840181,"2016-12-31":2.34526,"2017-12-31":3.091316,"2018-12-31":5.111643,"2019-12-31":5.515979,"2020-12-31":4.453153,"2021-12-31":8.61886,"2022-12-31":5.573249,"2023-12-31":6.090725,"2024-12-31":6.389631,"2025-12-31":4.770822},"ps":{"2008-12-31":0.637966,"2009-12-31":2.414076,"2010-12-31":1.631869,"2011-12-31":1.751003,"2012-12-31":1.862351,"2013-12-31":2.336328,"2014-12-31":2.665886,"2015-12-31":2.567282,"2016-12-31":2.885553,"2017-12-31":3.832056,"2018-12-31":2.605924,"2019-12-31":5.013404,"2020-12-31":6.380485,"2021-12-31":7.165476,"2022-12-31":4.312315,"2023-12-31":6.191682,"2024-12-31":7.221596,"2025-12-31":9.470898},"ps_avg":{"2008-12-31":1.455782,"2009-12-31":1.603455,"2010-12-31":1.28186,"2011-12-31":1.883102,"2012-12-31":1.755082,"2013-12-31":2.252279,"2014-12-31":2.510139,"2015-12-31":2.411138,"2016-12-31":2.378091,"2017-12-31":3.170752,"2018-12-31":3.307423,"2019-12-31":3.624569,"2020-12-31":4.231532,"2021-12-31":5.691616,"2022-12-31":4.998078,"2023-12-31":5.580356,"2024-12-31":6.954522,"2025-12-31":5.800783},"ps_high":{"2008-12-31":2.171241,"2009-12-31":2.429825,"2010-12-31":1.67255,"2011-12-31":2.438301,"2012-12-31":1.971233,"2013-12-31":2.489397,"2014-12-31":2.706637,"2015-12-31":2.665403,"2016-12-31":2.935539,"2017-12-31":3.999543,"2018-12-31":4.12737,"2019-12-31":5.028632,"2020-12-31":6.417739,"2021-12-31":7.165476,"2022-12-31":8.12453,"2023-12-31":6.564256,"2024-12-31":9.348159,"2025-12-31":9.982217},"ps_low":{"2008-12-31":0.483868,"2009-12-31":0.787443,"2010-12-31":1.080939,"2011-12-31":1.400289,"2012-12-31":1.498274,"2013-12-31":1.940226,"2014-12-31":2.172934,"2015-12-31":2.143749,"2016-12-31":2.013071,"2017-12-31":2.347558,"2018-12-31":2.469738,"2019-12-31":2.255089,"2020-12-31":2.357091,"2021-12-31":4.796702,"2022-12-31":3.523411,"2023-12-31":4.721928,"2024-12-31":5.456342,"2025-12-31":3.325285},"pcf":{"2008-12-31":4.308141,"2009-12-31":15.400343,"2010-12-31":4.509124,"2011-12-31":9.10404,"2012-12-31":7.654663,"2013-12-31":12.481973,"2014-12-31":8.927557,"2015-12-31":9.94918,"2016-12-31":11.11408,"2017-12-31":13.068891,"2018-12-31":11.479869,"2019-12-31":19.880065,"2020-12-31":22.920571,"2021-12-31":24.156707,"2022-12-31":23.542148,"2023-12-31":28.314951,"2024-12-31":30.295688,"2025-12-31":44.797926},"pcf_avg":{"2008-12-31":9.830797,"2009-12-31":10.229073,"2010-12-31":3.541992,"2011-12-31":9.790863,"2012-12-31":7.213765,"2013-12-31":12.032937,"2014-12-31":8.405987,"2015-12-31":9.344061,"2016-12-31":9.159523,"2017-12-31":10.81357,"2018-12-31":14.570178,"2019-12-31":14.372803,"2020-12-31":15.200903,"2021-12-31":19.187935,"2022-12-31":27.28592,"2023-12-31":25.519318,"2024-12-31":29.175271,"2025-12-31":27.438059},"pcf_high":{"2008-12-31":14.662246,"2009-12-31":15.500812,"2010-12-31":4.621531,"2011-12-31":12.677525,"2012-12-31":8.102195,"2013-12-31":13.299758,"2014-12-31":9.064024,"2015-12-31":10.329435,"2016-12-31":11.306607,"2017-12-31":13.640089,"2018-12-31":18.182286,"2019-12-31":19.940447,"2020-12-31":23.054397,"2021-12-31":24.156707,"2022-12-31":44.354107,"2023-12-31":30.018753,"2024-12-31":39.21694,"2025-12-31":47.216496},"pcf_low":{"2008-12-31":3.267527,"2009-12-31":5.023411,"2010-12-31":2.986813,"2011-12-31":7.28056,"2012-12-31":6.158228,"2013-12-31":10.365777,"2014-12-31":7.276751,"2015-12-31":8.30783,"2016-12-31":7.753602,"2017-12-31":8.006139,"2018-12-31":10.879927,"2019-12-31":8.942291,"2020-12-31":8.467363,"2021-12-31":16.170946,"2022-12-31":19.235296,"2023-12-31":21.593672,"2024-12-31":22.890182,"2025-12-31":15.728803},"pfcf":{"2008-12-31":9.204058,"2009-12-31":23.296749,"2010-12-31":5.207825,"2011-12-31":13.256608,"2012-12-31":10.86422,"2013-12-31":20.780094,"2014-12-31":13.596978,"2015-12-31":12.632907,"2016-12-31":13.676004,"2017-12-31":15.711534,"2018-12-31":15.102072,"2019-12-31":25.907183,"2020-12-31":29.119458,"2021-12-31":27.469791,"2022-12-31":32.810228,"2023-12-31":38.936126,"2024-12-31":42.954757,"2025-12-31":67.078132},"pfcf_avg":{"2008-12-31":21.002851,"2009-12-31":15.473951,"2010-12-31":4.090833,"2011-12-31":14.256708,"2012-12-31":10.238456,"2013-12-31":20.032534,"2014-12-31":12.802609,"2015-12-31":11.864561,"2016-12-31":11.270899,"2017-12-31":13.000168,"2018-12-31":19.167455,"2019-12-31":18.730264,"2020-12-31":19.311999,"2021-12-31":21.819553,"2022-12-31":38.027851,"2023-12-31":35.091827,"2024-12-31":41.366173,"2025-12-31":41.084351},"pfcf_high":{"2008-12-31":31.324924,"2009-12-31":23.448732,"2010-12-31":5.33765,"2011-12-31":18.460045,"2012-12-31":11.4994,"2013-12-31":22.141548,"2014-12-31":13.804821,"2015-12-31":13.115733,"2016-12-31":13.912911,"2017-12-31":16.398234,"2018-12-31":23.91928,"2019-12-31":25.985872,"2020-12-31":29.289478,"2021-12-31":27.469791,"2022-12-31":61.815447,"2023-12-31":41.279039,"2024-12-31":55.60376,"2025-12-31":70.699575},"pfcf_low":{"2008-12-31":6.980856,"2009-12-31":7.599126,"2010-12-31":3.449628,"2011-12-31":10.601396,"2012-12-31":8.740338,"2013-12-31":17.257032,"2014-12-31":11.082744,"2015-12-31":10.548814,"2016-12-31":9.540897,"2017-12-31":9.62505,"2018-12-31":14.312832,"2019-12-31":11.653361,"2020-12-31":10.757368,"2021-12-31":18.388785,"2022-12-31":26.807853,"2023-12-31":29.69364,"2024-12-31":32.454857,"2025-12-31":23.551508},"evs_avg":{"2009-12-31":1.188534,"2010-12-31":0.862609,"2011-12-31":1.526027,"2012-12-31":1.393303,"2013-12-31":1.602024,"2014-12-31":2.007632,"2015-12-31":1.958338,"2016-12-31":1.906829,"2017-12-31":2.509968,"2018-12-31":2.956668,"2019-12-31":3.399494,"2020-12-31":3.902748,"2021-12-31":5.417836,"2022-12-31":4.743039,"2023-12-31":5.297289,"2024-12-31":6.758289,"2025-12-31":5.771395},"evs_high":{"2009-12-31":2.014904,"2010-12-31":1.253298,"2011-12-31":2.081226,"2012-12-31":1.609455,"2013-12-31":1.839143,"2014-12-31":2.20413,"2015-12-31":2.212603,"2016-12-31":2.464278,"2017-12-31":3.338759,"2018-12-31":3.776615,"2019-12-31":4.803556,"2020-12-31":6.088954,"2021-12-31":6.891697,"2022-12-31":7.869492,"2023-12-31":6.281189,"2024-12-31":9.151926,"2025-12-31":9.952829},"evs_low":{"2009-12-31":0.372522,"2010-12-31":0.661687,"2011-12-31":1.043214,"2012-12-31":1.136495,"2013-12-31":1.289972,"2014-12-31":1.670427,"2015-12-31":1.690949,"2016-12-31":1.541809,"2017-12-31":1.686774,"2018-12-31":2.118983,"2019-12-31":2.030014,"2020-12-31":2.028307,"2021-12-31":4.522923,"2022-12-31":3.268372,"2023-12-31":4.438861,"2024-12-31":5.260109,"2025-12-31":3.295897},"eve_avg":{"2009-12-31":null,"2010-12-31":2.65705,"2011-12-31":6.448614,"2012-12-31":5.332527,"2013-12-31":6.701655,"2014-12-31":13.287801,"2015-12-31":8.367225,"2016-12-31":58.611625,"2017-12-31":8.466467,"2018-12-31":10.581178,"2019-12-31":11.569948,"2020-12-31":11.545568,"2021-12-31":15.127075,"2022-12-31":15.875537,"2023-12-31":23.166978,"2024-12-31":26.708883,"2025-12-31":23.663406},"eve_high":{"2009-12-31":null,"2010-12-31":3.86047,"2011-12-31":8.794749,"2012-12-31":6.159794,"2013-12-31":7.69358,"2014-12-31":14.588354,"2015-12-31":9.453602,"2016-12-31":75.746326,"2017-12-31":11.262093,"2018-12-31":13.515564,"2019-12-31":16.348578,"2020-12-31":18.013062,"2021-12-31":19.242224,"2022-12-31":26.340157,"2023-12-31":27.469931,"2024-12-31":36.168582,"2025-12-31":40.807784},"eve_low":{"2009-12-31":null,"2010-12-31":2.038162,"2011-12-31":4.408365,"2012-12-31":4.349656,"2013-12-31":5.396263,"2014-12-31":11.055963,"2015-12-31":7.224776,"2016-12-31":47.39174,"2017-12-31":5.68972,"2018-12-31":7.583312,"2019-12-31":6.909015,"2020-12-31":6.000377,"2021-12-31":12.628398,"2022-12-31":10.939644,"2023-12-31":19.412759,"2024-12-31":20.788051,"2025-12-31":13.513569},"evb_avg":{"2009-12-31":null,"2010-12-31":3.25588,"2011-12-31":9.420322,"2012-12-31":8.032748,"2013-12-31":11.998296,"2014-12-31":34.309489,"2015-12-31":13.215049,"2016-12-31":null,"2017-12-31":10.208212,"2018-12-31":13.109779,"2019-12-31":14.091328,"2020-12-31":13.121731,"2021-12-31":16.707977,"2022-12-31":17.9875,"2023-12-31":28.293814,"2024-12-31":32.094894,"2025-12-31":28.32222},"evb_high":{"2009-12-31":null,"2010-12-31":4.73052,"2011-12-31":12.847624,"2012-12-31":9.278918,"2013-12-31":13.774187,"2014-12-31":37.667555,"2015-12-31":14.930855,"2016-12-31":null,"2017-12-31":13.578962,"2018-12-31":16.745399,"2019-12-31":19.911341,"2020-12-31":20.472145,"2021-12-31":21.253192,"2022-12-31":29.844256,"2023-12-31":33.549007,"2024-12-31":43.462199,"2025-12-31":48.841955},"evb_low":{"2009-12-31":null,"2010-12-31":2.49751,"2011-12-31":6.439867,"2012-12-31":6.552183,"2013-12-31":9.661191,"2014-12-31":28.546819,"2015-12-31":11.410685,"2016-12-31":null,"2017-12-31":6.860225,"2018-12-31":9.395508,"2019-12-31":8.414662,"2020-12-31":6.819528,"2021-12-31":13.948168,"2022-12-31":12.394973,"2023-12-31":23.708789,"2024-12-31":24.980089,"2025-12-31":16.174099},"earnings_yield":{"2008-12-31":-55.797101,"2009-12-31":-7.176142,"2010-12-31":12.464387,"2011-12-31":11.958914,"2012-12-31":5.724726,"2013-12-31":4.022989,"2014-12-31":1.824458,"2015-12-31":4.692791,"2016-12-31":-0.826772,"2017-12-31":3.057081,"2018-12-31":7.534466,"2019-12-31":3.760486,"2020-12-31":3.569939,"2021-12-31":3.381643,"2022-12-31":4.831139,"2023-12-31":2.515665,"2024-12-31":2.636595,"2025-12-31":1.792726},"fcf_yield":{"2008-12-31":10.864772,"2009-12-31":4.292444,"2010-12-31":19.201874,"2011-12-31":7.543408,"2012-12-31":9.204526,"2013-12-31":4.812298,"2014-12-31":7.354575,"2015-12-31":7.915834,"2016-12-31":7.312077,"2017-12-31":6.364751,"2018-12-31":6.621608,"2019-12-31":3.859933,"2020-12-31":3.43413,"2021-12-31":3.640363,"2022-12-31":3.04783,"2023-12-31":2.568309,"2024-12-31":2.328031,"2025-12-31":1.490799},"div_yield":{"2014-12-31":0.887574,"2015-12-31":1.161103,"2016-12-31":0.944882,"2017-12-31":0.668737,"2018-12-31":1.154216,"2019-12-31":0.520683,"2020-12-31":0.08341,"2021-12-31":0.244603,"2022-12-31":0.503721,"2023-12-31":0.405455,"2024-12-31":0.381194,"2025-12-31":0.247985},"shareholder_yield":{"2015-12-31":8.330729,"2016-12-31":3.853455,"2017-12-31":3.12364,"2018-12-31":16.271713,"2019-12-31":4.878543,"2020-12-31":0.777984,"2021-12-31":2.510004,"2022-12-31":6.040131,"2023-12-31":2.806861,"2024-12-31":1.350405,"2025-12-31":2.576453},"peg":{"2009-12-31":null,"2010-12-31":-0.024514,"2011-12-31":-1.219453,"2012-12-31":-0.412652,"2013-12-31":-0.973571,"2014-12-31":-1.162654,"2015-12-31":0.131407,"2016-12-31":null,"2017-12-31":-0.046103,"2018-12-31":0.158772,"2019-12-31":2.499677,"2020-12-31":0.433514,"2021-12-31":1.012526,"2022-12-31":-0.873784,"2023-12-31":-1.125831,"2024-12-31":1.75496,"2025-12-31":12.34619},"price":{"2008-12-31":4.14,"2009-12-31":10.73,"2010-12-31":14.04,"2011-12-31":13.63,"2012-12-31":16.42,"2013-12-31":17.4,"2014-12-31":20.28,"2015-12-31":20.67,"2016-12-31":25.4,"2017-12-31":41.87,"2018-12-31":31.19,"2019-12-31":69.14,"2020-12-31":119.89,"2021-12-31":163.53,"2022-12-31":87.35,"2023-12-31":108.52,"2024-12-31":125.92,"2025-12-31":193.56},"price_avg":{"2008-12-31":9.447115,"2009-12-31":7.126981,"2010-12-31":11.028654,"2011-12-31":14.658269,"2012-12-31":15.474231,"2013-12-31":16.774038,"2014-12-31":19.095192,"2015-12-31":19.41283,"2016-12-31":20.933077,"2017-12-31":34.644423,"2018-12-31":39.586154,"2019-12-31":49.986538,"2020-12-31":79.510943,"2021-12-31":129.893654,"2022-12-31":101.240769,"2023-12-31":97.805444,"2024-12-31":121.263135,"2025-12-31":118.5526},"price_high":{"2008-12-31":14.09,"2009-12-31":10.8,"2010-12-31":14.39,"2011-12-31":18.98,"2012-12-31":17.38,"2013-12-31":18.54,"2014-12-31":20.59,"2015-12-31":21.46,"2016-12-31":25.84,"2017-12-31":43.7,"2018-12-31":49.4,"2019-12-31":69.35,"2020-12-31":120.59,"2021-12-31":163.53,"2022-12-31":164.57,"2023-12-31":115.05,"2024-12-31":163,"2025-12-31":204.01},"price_low":{"2008-12-31":3.14,"2009-12-31":3.5,"2010-12-31":9.3,"2011-12-31":10.9,"2012-12-31":13.21,"2013-12-31":14.45,"2014-12-31":16.53,"2015-12-31":17.26,"2016-12-31":17.72,"2017-12-31":25.65,"2018-12-31":29.56,"2019-12-31":31.1,"2020-12-31":44.29,"2021-12-31":109.47,"2022-12-31":71.37,"2023-12-31":82.76,"2024-12-31":95.14,"2025-12-31":67.96},"ev_avg":{"2009-12-31":923996015.849057,"2010-12-31":1350985002.884615,"2011-12-31":2180785673.269231,"2012-12-31":2308354755.384615,"2013-12-31":2287583168.26923,"2014-12-31":3308223891.346154,"2015-12-31":3210847152.452831,"2016-12-31":3343148462.307692,"2017-12-31":5362812643.846153,"2018-12-31":6211373895.384616,"2019-12-31":7801719865.384617,"2020-12-31":12182306449.81132,"2021-12-31":20061602230.19231,"2022-12-31":14964502974.615387,"2023-12-31":14177124755.777779,"2024-12-31":19057562705.634922,"2025-12-31":18410887228.800003},"shares_out":{"2008-12-31":170593000,"2009-12-31":174908000,"2010-12-31":182035000,"2011-12-31":183587000,"2012-12-31":187908000,"2013-12-31":191731000,"2014-12-31":216613000,"2015-12-31":203641000,"2016-12-31":199177000,"2017-12-31":195548000,"2018-12-31":175522000,"2019-12-31":166410000,"2020-12-31":166123000,"2021-12-31":162251000,"2022-12-31":155759000,"2023-12-31":152698000,"2024-12-31":161722000,"2025-12-31":156088000},"shares_dil":{"2008-12-31":170593000,"2009-12-31":173604000,"2010-12-31":226807000,"2011-12-31":226820000,"2012-12-31":230246000,"2013-12-31":235599000,"2014-12-31":222550000,"2015-12-31":213321000,"2016-12-31":202578000,"2017-12-31":201641000,"2018-12-31":192605000,"2019-12-31":179459000,"2020-12-31":183042000,"2021-12-31":183625000,"2022-12-31":169734000,"2023-12-31":164304000,"2024-12-31":163314000,"2025-12-31":159719000},"shares_basic":{"2008-12-31":170593000,"2009-12-31":173604000,"2010-12-31":179924000,"2011-12-31":184683000,"2012-12-31":186878000,"2013-12-31":190772000,"2014-12-31":202908000,"2015-12-31":211544000,"2016-12-31":202578000,"2017-12-31":198069000,"2018-12-31":187672000,"2019-12-31":170425000,"2020-12-31":166120000,"2021-12-31":164960000,"2022-12-31":158434000,"2023-12-31":154310000,"2024-12-31":159083000,"2025-12-31":159119000},"rev_ps":{"2008-12-31":6.489375,"2009-12-31":4.478151,"2010-12-31":6.905263,"2011-12-31":6.300419,"2012-12-31":7.195565,"2013-12-31":6.060862,"2014-12-31":7.404287,"2015-12-31":7.685966,"2016-12-31":8.654691,"2017-12-31":10.596089,"2018-12-31":10.907308,"2019-12-31":12.788241,"2020-12-31":17.053294,"2021-12-31":20.165451,"2022-12-31":18.588173,"2023-12-31":16.288697,"2024-12-31":17.266615,"2025-12-31":19.972727},"ebitda_ps":{"2008-12-31":-1.693223,"2009-12-31":-0.117757,"2010-12-31":2.241787,"2011-12-31":1.490958,"2012-12-31":1.880085,"2013-12-31":1.448843,"2014-12-31":1.118701,"2015-12-31":1.79889,"2016-12-31":0.281566,"2017-12-31":3.141316,"2018-12-31":3.047797,"2019-12-31":3.757454,"2020-12-31":5.764524,"2021-12-31":7.222355,"2022-12-31":5.553478,"2023-12-31":3.724523,"2024-12-31":4.369062,"2025-12-31":4.871255},"ebit_ps":{"2008-12-31":-2.231862,"2009-12-31":-0.719188,"2010-12-31":1.829472,"2011-12-31":1.020624,"2012-12-31":1.248091,"2013-12-31":0.809252,"2014-12-31":0.433264,"2015-12-31":1.138983,"2016-12-31":-0.310843,"2017-12-31":2.605338,"2018-12-31":2.459941,"2019-12-31":3.085128,"2020-12-31":5.072098,"2021-12-31":6.538979,"2022-12-31":4.901428,"2023-12-31":3.04964,"2024-12-31":3.635867,"2025-12-31":4.069967},"eps_basic":{"2008-12-31":-2.31,"2009-12-31":-0.77,"2010-12-31":2.14,"2011-12-31":2,"2012-12-31":1.16,"2013-12-31":0.86,"2014-12-31":0.4,"2015-12-31":0.98,"2016-12-31":-0.21,"2017-12-31":1.3,"2018-12-31":2.41,"2019-12-31":2.74,"2020-12-31":4.72,"2021-12-31":6.15,"2022-12-31":4.52,"2023-12-31":2.91,"2024-12-31":3.41,"2025-12-31":3.48},"eps":{"2008-12-31":-2.31,"2009-12-31":-0.77,"2010-12-31":1.75,"2011-12-31":1.63,"2012-12-31":0.94,"2013-12-31":0.7,"2014-12-31":0.37,"2015-12-31":0.97,"2016-12-31":-0.21,"2017-12-31":1.28,"2018-12-31":2.35,"2019-12-31":2.6,"2020-12-31":4.28,"2021-12-31":5.53,"2022-12-31":4.22,"2023-12-31":2.73,"2024-12-31":3.32,"2025-12-31":3.47},"eps_cont":{"2008-12-31":-2.32,"2009-12-31":-0.78,"2010-12-31":1.73,"2011-12-31":1.52,"2012-12-31":0.94,"2013-12-31":0.7},"dps":{"2014-12-31":0.18,"2015-12-31":0.24,"2016-12-31":0.24,"2017-12-31":0.28,"2018-12-31":0.36,"2019-12-31":0.36,"2020-12-31":0.1,"2021-12-31":0.4,"2022-12-31":0.44,"2023-12-31":0.44,"2024-12-31":0.48,"2025-12-31":0.48},"cfo_ps":{"2008-12-31":0.960971,"2009-12-31":0.701971,"2010-12-31":2.499041,"2011-12-31":1.211776,"2012-12-31":1.750654,"2013-12-31":1.134449,"2014-12-31":2.211018,"2015-12-31":1.983283,"2016-12-31":2.247021,"2017-12-31":3.106982,"2018-12-31":2.475953,"2019-12-31":3.224971,"2020-12-31":4.747189,"2021-12-31":5.981571,"2022-12-31":3.404875,"2023-12-31":3.561879,"2024-12-31":4.11585,"2025-12-31":4.22251},"fcf_ps":{"2008-12-31":0.449802,"2009-12-31":0.464039,"2010-12-31":2.16376,"2011-12-31":0.832193,"2012-12-31":1.233468,"2013-12-31":0.681429,"2014-12-31":1.451719,"2015-12-31":1.561956,"2016-12-31":1.826087,"2017-12-31":2.584395,"2018-12-31":1.882101,"2019-12-31":2.474705,"2020-12-31":3.736618,"2021-12-31":5.260144,"2022-12-31":2.443082,"2023-12-31":2.590253,"2024-12-31":2.90288,"2025-12-31":2.81999},"cash_ps":{"2009-12-31":2.650936,"2010-12-31":4.432104,"2011-12-31":3.650792,"2012-12-31":4.10007,"2013-12-31":4.842827,"2014-12-31":3.822684,"2015-12-31":3.645636,"2016-12-31":5.918896,"2017-12-31":9.091486,"2018-12-31":6.363009,"2019-12-31":5.475795,"2020-12-31":8.646611,"2021-12-31":6.916438,"2022-12-31":5.487792,"2023-12-31":4.961237,"2024-12-31":3.421637,"2025-12-31":1.881958},"bvps":{"2009-12-31":3.799592,"2010-12-31":6.164683,"2011-12-31":8.198075,"2012-12-31":9.463966,"2013-12-31":10.353537,"2014-12-31":9.59767,"2015-12-31":9.653194,"2016-12-31":9.181075,"2017-12-31":9.990621,"2018-12-31":8.673295,"2019-12-31":8.894646,"2020-12-31":13.285445,"2021-12-31":15.793086,"2022-12-31":15.737736,"2023-12-31":16.541782,"2024-12-31":17.432965,"2025-12-31":17.911383},"tbvps":{"2009-12-31":2.929466,"2010-12-31":5.489312,"2011-12-31":4.135952,"2012-12-31":5.908296,"2013-12-31":7.150701,"2014-12-31":7.455425,"2015-12-31":6.077077,"2016-12-31":7.555667,"2017-12-31":8.297436,"2018-12-31":5.782876,"2019-12-31":5.638165,"2020-12-31":9.945763,"2021-12-31":12.701216,"2022-12-31":12.805815,"2023-12-31":13.587873,"2024-12-31":14.889749,"2025-12-31":14.244926},"buyback_ps":{"2008-12-31":0.534559,"2011-12-31":0.137444,"2015-12-31":1.406092,"2016-12-31":0.722344,"2017-12-31":0.993369,"2018-12-31":4.275476,"2019-12-31":2.786152,"2020-12-31":0.483304,"2021-12-31":3.267529,"2022-12-31":4.430945,"2023-12-31":2.41772,"2024-12-31":1.215903,"2025-12-31":4.395814},"fcf_margin":{"2008-12-31":6.931354,"2009-12-31":10.362286,"2010-12-31":31.334945,"2011-12-31":13.208533,"2012-12-31":17.142055,"2013-12-31":11.243105,"2014-12-31":19.606463,"2015-12-31":20.32218,"2016-12-31":21.099387,"2017-12-31":24.390084,"2018-12-31":17.25541,"2019-12-31":19.351406,"2020-12-31":21.911414,"2021-12-31":26.084932,"2022-12-31":13.143204,"2023-12-31":15.902153,"2024-12-31":16.812098,"2025-12-31":14.119204}},"ttm":{"roe":{"2011-06-30":34.920234,"2011-09-30":24.695565,"2011-12-31":28.156687,"2012-03-31":22.087838,"2012-06-30":21.907101,"2012-09-30":22.988783,"2012-12-31":13.22093,"2013-03-31":11.38182,"2013-06-30":8.178274,"2013-09-30":6.747104,"2013-12-31":8.765736,"2014-03-31":8.425443,"2014-06-30":9.775084,"2014-09-30":10.01717,"2014-12-31":3.999533,"2015-03-31":5.590736,"2015-06-30":5.498677,"2015-09-30":4.878181,"2015-12-31":10.209639,"2016-03-31":11.037267,"2016-06-30":-5.379757,"2016-09-30":-5.768769,"2016-12-31":-2.288661,"2017-03-31":-0.418106,"2017-06-30":20.575258,"2017-09-30":22.094423,"2017-12-31":13.626294,"2018-03-31":13.566438,"2018-06-30":9.792989,"2018-09-30":10.698113,"2018-12-31":25.994361,"2019-03-31":28.083933,"2019-06-30":29.217433,"2019-09-30":30.865019,"2019-12-31":31.138593,"2020-03-31":35.388316,"2020-06-30":38.836302,"2020-09-30":41.01584,"2020-12-31":42.533744,"2021-03-31":41.982997,"2021-06-30":44.970382,"2021-09-30":43.560845,"2021-12-31":42.545218,"2022-03-31":40.466256,"2022-06-30":35.079255,"2022-09-30":32.024256,"2022-12-31":28.541619,"2023-03-31":25.87753,"2023-06-30":23.634498,"2023-09-30":21.46762,"2023-12-31":18.03234,"2024-03-31":17.151709,"2024-06-30":19.189712,"2024-09-30":19.206182,"2024-12-31":20.29383,"2025-03-31":21.551285,"2025-06-30":16.852029,"2025-09-30":15.768449,"2025-12-31":19.734371,"2026-03-31":28.749831,"2026-06-30":36.663536},"roa":{"2011-06-30":22.715787,"2011-09-30":16.031961,"2011-12-31":18.498302,"2012-03-31":14.909044,"2012-06-30":14.9213,"2012-09-30":16.387963,"2012-12-31":9.400162,"2013-03-31":8.214646,"2013-06-30":5.879284,"2013-09-30":4.967981,"2013-12-31":6.520715,"2014-03-31":6.605326,"2014-06-30":7.5508,"2014-09-30":7.81758,"2014-12-31":3.144992,"2015-03-31":4.574947,"2015-06-30":4.313127,"2015-09-30":3.857013,"2015-12-31":8.11756,"2016-03-31":8.838969,"2016-06-30":-4.028808,"2016-09-30":-4.392061,"2016-12-31":-1.635083,"2017-03-31":-0.303677,"2017-06-30":14.355647,"2017-09-30":15.763919,"2017-12-31":8.776987,"2018-03-31":8.889018,"2018-06-30":6.22307,"2018-09-30":6.767424,"2018-12-31":15.535429,"2019-03-31":16.890943,"2019-06-30":16.786948,"2019-09-30":17.421995,"2019-12-31":17.018651,"2020-03-31":19.662312,"2020-06-30":21.147286,"2020-09-30":23.239015,"2020-12-31":24.354812,"2021-03-31":24.876298,"2021-06-30":26.285915,"2021-09-30":27.418279,"2021-12-31":27.194322,"2022-03-31":26.498079,"2022-06-30":22.44449,"2022-09-30":21.667056,"2022-12-31":19.574138,"2023-03-31":18.222337,"2023-06-30":16.252821,"2023-09-30":15.065941,"2023-12-31":12.843363,"2024-03-31":12.640859,"2024-06-30":14.107559,"2024-09-30":14.373851,"2024-12-31":15.075231,"2025-03-31":16.217702,"2025-06-30":12.691301,"2025-09-30":11.458753,"2025-12-31":14.040168,"2026-03-31":20.985117,"2026-06-30":26.479949},"roc":{"2011-06-30":29.928433,"2011-09-30":21.165182,"2011-12-31":12.443622,"2012-03-31":10.096543,"2012-06-30":12.066769,"2012-09-30":13.698381,"2012-12-31":12.976092,"2013-03-31":11.917455,"2013-06-30":8.951682,"2013-09-30":7.545554,"2013-12-31":7.916946,"2014-03-31":7.936305,"2014-06-30":9.052556,"2014-09-30":8.986222,"2014-12-31":4.043397,"2015-03-31":5.1173,"2015-06-30":5.043595,"2015-09-30":4.500428,"2015-12-31":9.800043,"2016-03-31":10.875753,"2016-06-30":-4.079756,"2016-09-30":-6.056923,"2016-12-31":-2.282482,"2017-03-31":-0.423212,"2017-06-30":18.786689,"2017-09-30":20.406236,"2017-12-31":11.470928,"2018-03-31":11.422711,"2018-06-30":8.213297,"2018-09-30":8.975034,"2018-12-31":21.675794,"2019-03-31":17.963534,"2019-06-30":23.924651,"2019-09-30":27.924228,"2019-12-31":26.064905,"2020-03-31":33.319674,"2020-06-30":32.778659,"2020-09-30":38.456938,"2020-12-31":35.974653,"2021-03-31":39.55147,"2021-06-30":39.21251,"2021-09-30":40.545467,"2021-12-31":39.687628,"2022-03-31":38.177124,"2022-06-30":33.530143,"2022-09-30":31.41217,"2022-12-31":27.388704,"2023-03-31":24.602314,"2023-06-30":21.993457,"2023-09-30":19.705021,"2023-12-31":17.020234,"2024-03-31":16.508637,"2024-06-30":18.408412,"2024-09-30":18.300798,"2024-12-31":20.04716,"2025-03-31":21.410893,"2025-06-30":17.025163,"2025-09-30":15.672448,"2025-12-31":19.643578,"2026-03-31":29.456147,"2026-06-30":37.216288},"roic":{"2011-06-30":71.269321,"2011-09-30":68.111615,"2011-12-31":25.029424,"2012-03-31":19.337191,"2012-06-30":23.224,"2012-09-30":32.707324,"2012-12-31":21.5761,"2013-03-31":19.210508,"2013-06-30":14.50395,"2013-09-30":13.912872,"2013-12-31":13.933599,"2014-03-31":12.621592,"2014-06-30":14.385963,"2014-09-30":15.646327,"2014-12-31":7.121381,"2015-03-31":8.336976,"2015-06-30":7.858676,"2015-09-30":7.304954,"2015-12-31":16.020098,"2016-03-31":17.951133,"2016-06-30":-6.945213,"2016-09-30":-10.978946,"2016-12-31":-4.252715,"2017-03-31":-0.778564,"2017-06-30":40.587009,"2017-09-30":50.42781,"2017-12-31":33.434246,"2018-03-31":28.379129,"2018-06-30":19.335068,"2018-09-30":24.601837,"2018-12-31":68.947973,"2019-03-31":42.989656,"2019-06-30":50.335564,"2019-09-30":72.526009,"2019-12-31":56.286979,"2020-03-31":66.9171,"2020-06-30":60.823046,"2020-09-30":87.163643,"2020-12-31":75.35967,"2021-03-31":79.023974,"2021-06-30":69.844844,"2021-09-30":81.241549,"2021-12-31":76.891702,"2022-03-31":63.695451,"2022-06-30":51.287332,"2022-09-30":52.758551,"2022-12-31":44.334401,"2023-03-31":34.438771,"2023-06-30":29.124481,"2023-09-30":27.433863,"2023-12-31":25.056186,"2024-03-31":22.584893,"2024-06-30":22.985157,"2024-09-30":23.274519,"2024-12-31":26.561436,"2025-03-31":27.481856,"2025-06-30":19.721007,"2025-09-30":18.107864,"2025-12-31":22.993089,"2026-03-31":33.502488,"2026-06-30":41.805567},"gross_margin":{"2011-03-31":53.49046,"2011-06-30":52.390692,"2011-09-30":50.723958,"2011-12-31":49.81054,"2012-03-31":49.004051,"2012-06-30":50.731656,"2012-09-30":52.45875,"2012-12-31":53.480429,"2013-03-31":55.083161,"2013-06-30":54.90678,"2013-09-30":55.667071,"2013-12-31":56.641383,"2014-03-31":56.001937,"2014-06-30":55.684956,"2014-09-30":54.565162,"2014-12-31":53.331395,"2015-03-31":54.168189,"2015-06-30":55.080036,"2015-09-30":55.330795,"2015-12-31":55.84626,"2016-03-31":55.176947,"2016-06-30":53.676804,"2016-09-30":53.590135,"2016-12-31":54.730757,"2017-03-31":55.882887,"2017-06-30":56.680115,"2017-09-30":57.409185,"2017-12-31":57.167883,"2018-03-31":56.584121,"2018-06-30":57.228685,"2018-09-30":57.350052,"2018-12-31":58.091814,"2019-03-31":58.753774,"2019-06-30":58.506595,"2019-09-30":58.620391,"2019-12-31":58.381239,"2020-03-31":63.519226,"2020-06-30":62.476415,"2020-09-30":61.248804,"2020-12-31":61.340088,"2021-03-31":57.57955,"2021-06-30":58.544669,"2021-09-30":59.533528,"2021-12-31":59.592949,"2022-03-31":59.836373,"2022-06-30":60.010525,"2022-09-30":59.661332,"2022-12-31":59.179853,"2023-03-31":58.618443,"2023-06-30":58.189924,"2023-09-30":57.630444,"2023-12-31":57.420661,"2024-03-31":57.158537,"2024-06-30":57.061571,"2024-09-30":57.758157,"2024-12-31":58.475077,"2025-03-31":59.364582,"2025-06-30":59.135454,"2025-09-30":58.922859,"2025-12-31":58.223543,"2026-03-31":58.702221,"2026-06-30":59.241614},"ebitda_margin":{"2011-03-31":31.324695,"2011-06-30":29.67383,"2011-09-30":26.079279,"2011-12-31":22.591408,"2012-03-31":20.662544,"2012-06-30":23.245813,"2012-09-30":25.127687,"2012-12-31":25.104874,"2013-03-31":24.366727,"2013-06-30":21.364776,"2013-09-30":20.755825,"2013-12-31":22.439638,"2014-03-31":21.863492,"2014-06-30":23.072166,"2014-09-30":23.032845,"2014-12-31":14.600051,"2015-03-31":16.273647,"2015-06-30":16.729856,"2015-09-30":16.098141,"2015-12-31":23.187796,"2016-03-31":23.389121,"2016-06-30":2.386071,"2016-09-30":-0.012473,"2016-12-31":3.274775,"2017-03-31":4.664762,"2017-06-30":26.481553,"2017-09-30":28.792042,"2017-12-31":29.11139,"2018-03-31":28.871228,"2018-06-30":27.05798,"2018-09-30":27.126274,"2018-12-31":27.62783,"2019-03-31":27.48404,"2019-06-30":27.673227,"2019-09-30":27.973311,"2019-12-31":28.960703,"2020-03-31":33.959821,"2020-06-30":33.655633,"2020-09-30":34.85194,"2020-12-31":35.700938,"2021-03-31":33.347443,"2021-06-30":35.875617,"2021-09-30":36.073639,"2021-12-31":35.465601,"2022-03-31":34.384908,"2022-06-30":32.719135,"2022-09-30":31.216517,"2022-12-31":29.858053,"2023-03-31":28.137309,"2023-06-30":25.916057,"2023-09-30":23.892598,"2023-12-31":22.874321,"2024-03-31":22.482987,"2024-06-30":24.815479,"2024-09-30":24.877739,"2024-12-31":25.303524,"2025-03-31":26.111859,"2025-06-30":22.644279,"2025-09-30":22.163045,"2025-12-31":24.389534,"2026-03-31":29.908435,"2026-06-30":33.196723},"op_margin":{"2011-03-31":26.310642,"2011-06-30":24.624811,"2011-09-30":20.582935,"2011-12-31":16.188252,"2012-03-31":13.629805,"2012-06-30":16.077457,"2012-09-30":17.689748,"2012-12-31":17.345284,"2013-03-31":15.928213,"2013-06-30":12.232681,"2013-09-30":11.446648,"2013-12-31":13.352097,"2014-03-31":12.933549,"2014-06-30":14.35537,"2014-09-30":14.251302,"2014-12-31":5.851478,"2015-03-31":7.659773,"2015-06-30":8.330244,"2015-09-30":7.695774,"2015-12-31":14.819057,"2016-03-31":15.273894,"2016-06-30":-5.645069,"2016-09-30":-7.621601,"2016-12-31":-3.423071,"2017-03-31":-1.255923,"2017-06-30":21.460871,"2017-09-30":24.047446,"2017-12-31":24.587769,"2018-03-31":24.414199,"2018-06-30":22.115684,"2018-09-30":22.136268,"2018-12-31":22.553292,"2019-03-31":22.271208,"2019-06-30":22.518246,"2019-09-30":22.884355,"2019-12-31":24.124812,"2020-03-31":29.076217,"2020-06-30":29.237564,"2020-09-30":30.852038,"2020-12-31":31.890773,"2021-03-31":29.846417,"2021-06-30":32.666741,"2021-09-30":32.944644,"2021-12-31":32.426643,"2022-03-31":31.375398,"2022-06-30":29.509719,"2022-09-30":27.863239,"2022-12-31":26.36853,"2023-03-31":24.491151,"2023-06-30":22.051505,"2023-09-30":19.847461,"2023-12-31":18.722429,"2024-03-31":18.27944,"2024-06-30":20.577989,"2024-09-30":20.621304,"2024-12-31":21.057208,"2025-03-31":21.915924,"2025-06-30":18.290572,"2025-09-30":17.849985,"2025-12-31":20.377621,"2026-03-31":26.466672,"2026-06-30":30.226425},"incr_op_margin":{"2012-03-31":119.222073,"2012-06-30":562.934731,"2012-09-30":0.095092,"2012-12-31":24.607249,"2013-03-31":52.164212,"2013-06-30":49.134494,"2013-09-30":45.320424,"2013-12-31":42.264779,"2014-03-31":77.117972,"2014-06-30":35.273925,"2014-09-30":32.077843,"2014-12-31":-42.856428,"2015-03-31":-30.941796,"2015-06-30":-95.155379,"2015-09-30":-298.367264,"2015-12-31":-1777.416616,"2016-03-31":230.847906,"2016-06-30":-260.477994,"2016-09-30":-539.7317,"2016-12-31":-266.543212,"2017-03-31":-561.402408,"2017-06-30":261.801841,"2017-09-30":179.122428,"2017-12-31":152.692921,"2018-03-31":142.126642,"2018-06-30":46.177543,"2018-09-30":-143.696226,"2018-12-31":143.957548,"2019-03-31":100.028463,"2019-06-30":27.969273,"2019-09-30":38.421997,"2019-12-31":41.12833,"2020-03-31":105.549482,"2020-06-30":63.164103,"2020-09-30":57.449604,"2020-12-31":60.81198,"2021-03-31":31.802238,"2021-06-30":42.721187,"2021-09-30":40.573756,"2021-12-31":34.397204,"2022-03-31":41.608743,"2022-06-30":800.865064,"2022-09-30":95.542696,"2022-12-31":67.315949,"2023-03-31":62.873555,"2023-06-30":66.890093,"2023-09-30":66.311911,"2023-12-31":69.111869,"2024-03-31":70.541471,"2024-06-30":47.455131,"2024-09-30":34188.709677,"2024-12-31":64.57634,"2025-03-31":61.033044,"2025-06-30":-31.740126,"2025-09-30":-44.349252,"2025-12-31":15.2003,"2026-03-31":41.474435,"2026-06-30":50.85164},"pretax_margin":{"2011-03-31":25.390686,"2011-06-30":23.695006,"2011-09-30":19.665501,"2011-12-31":15.004328,"2012-03-31":12.431795,"2012-06-30":14.88666,"2012-09-30":16.460784,"2012-12-31":16.054082,"2013-03-31":14.496163,"2013-06-30":10.673134,"2013-09-30":9.79112,"2013-12-31":14.14086,"2014-03-31":13.719072,"2014-06-30":15.493332,"2014-09-30":15.87862,"2014-12-31":5.788,"2015-03-31":8.36843,"2015-06-30":9.081881,"2015-09-30":8.341736,"2015-12-31":15.438424,"2016-03-31":15.500723,"2016-06-30":-5.441432,"2016-09-30":-7.259008,"2016-12-31":-3.140453,"2017-03-31":-1.137385,"2017-06-30":21.471106,"2017-09-30":23.817913,"2017-12-31":24.544242,"2018-03-31":24.373731,"2018-06-30":22.09871,"2018-09-30":22.068523,"2018-12-31":22.267734,"2019-03-31":22.110301,"2019-06-30":22.246878,"2019-09-30":22.594708,"2019-12-31":22.909935,"2020-03-31":27.401943,"2020-06-30":27.826171,"2020-09-30":29.462352,"2020-12-31":30.949859,"2021-03-31":29.009738,"2021-06-30":31.768514,"2021-09-30":31.556085,"2021-12-31":31.352749,"2022-03-31":30.38969,"2022-06-30":28.321002,"2022-09-30":27.214619,"2022-12-31":26.636229,"2023-03-31":25.093099,"2023-06-30":23.171932,"2023-09-30":21.22359,"2023-12-31":19.638022,"2024-03-31":18.859259,"2024-06-30":21.315999,"2024-09-30":21.591754,"2024-12-31":21.599713,"2025-03-31":22.548741,"2025-06-30":18.827023,"2025-09-30":18.236302,"2025-12-31":20.478216,"2026-03-31":26.404932,"2026-06-30":30.173894},"net_margin":{"2011-03-31":25.905424,"2011-06-30":24.298597,"2011-09-30":20.548931,"2011-12-31":25.88224,"2012-03-31":21.165247,"2012-06-30":20.848586,"2012-09-30":21.266341,"2012-12-31":13.10089,"2013-03-31":12.33887,"2013-06-30":10.220794,"2013-09-30":9.062382,"2013-12-31":11.551452,"2014-03-31":10.846357,"2014-06-30":12.390066,"2014-09-30":12.884499,"2014-12-31":4.932083,"2015-03-31":6.777441,"2015-06-30":6.930993,"2015-09-30":6.282528,"2015-12-31":12.593362,"2016-03-31":12.94299,"2016-06-30":-5.880643,"2016-09-30":-6.526374,"2016-12-31":-2.476601,"2017-03-31":-0.460102,"2017-06-30":20.076141,"2017-09-30":21.105734,"2017-12-31":12.060898,"2018-03-31":11.971746,"2018-06-30":9.288455,"2018-09-30":9.806038,"2018-12-31":21.505216,"2019-03-31":22.489245,"2019-06-30":21.928928,"2019-09-30":22.509888,"2019-12-31":20.369374,"2020-03-31":23.291118,"2020-06-30":24.364533,"2020-09-30":25.397895,"2020-12-31":26.935414,"2021-03-31":25.431055,"2021-06-30":27.653458,"2021-09-30":27.591092,"2021-12-31":27.399989,"2022-03-31":26.410083,"2022-06-30":24.491569,"2022-09-30":23.191683,"2022-12-31":22.677997,"2023-03-31":21.115708,"2023-06-30":19.552305,"2023-09-30":18.410657,"2023-12-31":16.767639,"2024-03-31":16.152108,"2024-06-30":18.329715,"2024-09-30":18.745425,"2024-12-31":19.233868,"2025-03-31":19.859685,"2025-06-30":16.59217,"2025-09-30":15.494597,"2025-12-31":17.368114,"2026-03-31":22.553355,"2026-06-30":25.766398},"common_margin":{"2011-03-31":25.905424,"2011-06-30":24.298597,"2011-09-30":20.548931,"2011-12-31":25.88224,"2012-03-31":21.165247,"2012-06-30":20.848586,"2012-09-30":21.266341,"2012-12-31":13.10089,"2013-03-31":12.33887,"2013-06-30":10.220794,"2013-09-30":9.062382,"2013-12-31":11.551452,"2014-03-31":10.846357,"2014-06-30":12.390066,"2014-09-30":12.884499,"2014-12-31":4.932083,"2015-03-31":6.777441,"2015-06-30":6.930993,"2015-09-30":6.282528,"2015-12-31":12.593362,"2016-03-31":12.94299,"2016-06-30":-5.880643,"2016-09-30":-6.526374,"2016-12-31":-2.476601,"2017-03-31":-0.460102,"2017-06-30":20.076141,"2017-09-30":21.105734,"2017-12-31":12.060898,"2018-03-31":11.971746,"2018-06-30":9.288455,"2018-09-30":9.806038,"2018-12-31":21.505216,"2019-03-31":22.489245,"2019-06-30":21.928928,"2019-09-30":22.509888,"2019-12-31":20.369374,"2020-03-31":23.291118,"2020-06-30":24.364533,"2020-09-30":25.397895,"2020-12-31":26.935414,"2021-03-31":25.431055,"2021-06-30":27.653458,"2021-09-30":27.591092,"2021-12-31":27.399989,"2022-03-31":26.410083,"2022-06-30":24.491569,"2022-09-30":23.191683,"2022-12-31":22.677997,"2023-03-31":21.115708,"2023-06-30":19.552305,"2023-09-30":18.410657,"2023-12-31":16.767639,"2024-03-31":16.152108,"2024-06-30":18.329715,"2024-09-30":18.745425,"2024-12-31":19.233868,"2025-03-31":19.859685,"2025-06-30":16.59217,"2025-09-30":15.494597,"2025-12-31":17.368114,"2026-03-31":22.553355,"2026-06-30":25.766398},"tax_rate_pct":{"2011-03-31":4.158134,"2011-06-30":4.105539,"2011-09-30":3.760351,"2011-12-31":-60.411993,"2012-03-31":-70.712949,"2012-06-30":-40.048782,"2012-09-30":-29.193978,"2012-12-31":18.395269,"2013-03-31":14.881821,"2013-06-30":4.238121,"2013-09-30":7.442841,"2013-12-31":18.311526,"2014-03-31":20.939571,"2014-06-30":20.029689,"2014-09-30":18.856307,"2014-12-31":14.787787,"2015-03-31":19.011791,"2015-06-30":23.683283,"2015-09-30":24.685607,"2015-12-31":18.428444,"2016-03-31":16.500734,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":6.496941,"2017-09-30":11.387141,"2017-12-31":50.86058,"2018-03-31":50.88259,"2018-06-30":57.968338,"2018-09-30":55.56616,"2018-12-31":3.424961,"2019-03-31":-1.713237,"2019-06-30":1.429814,"2019-09-30":0.375397,"2019-12-31":11.089344,"2020-03-31":15.001948,"2020-06-30":12.440226,"2020-09-30":13.795426,"2020-12-31":12.970802,"2021-03-31":12.336142,"2021-06-30":12.953251,"2021-09-30":12.564909,"2021-12-31":12.607379,"2022-03-31":13.095252,"2022-06-30":13.521531,"2022-09-30":14.782263,"2022-12-31":14.860332,"2023-03-31":15.850537,"2023-06-30":15.620739,"2023-09-30":13.253804,"2023-12-31":14.616456,"2024-03-31":14.354495,"2024-06-30":14.009587,"2024-09-30":13.000617,"2024-12-31":9.769228,"2025-03-31":9.972711,"2025-06-30":8.353683,"2025-09-30":10.653525,"2025-12-31":12.138965,"2026-03-31":12.692317,"2026-06-30":13.470213},"payout":{"2015-03-31":44.679572,"2015-06-30":44.986237,"2015-09-30":49.79866,"2015-12-31":24.568235,"2016-03-31":22.323261,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":13.345425,"2017-09-30":12.510873,"2017-12-31":21.513112,"2018-03-31":22.742603,"2018-06-30":33.532247,"2018-09-30":32.169704,"2018-12-31":14.894352,"2019-03-31":13.78406,"2019-06-30":13.529277,"2019-09-30":12.820017,"2019-12-31":13.126618,"2020-03-31":11.678076,"2020-06-30":10.162707,"2020-09-30":9.106849,"2020-12-31":8.480298,"2021-03-31":8.172294,"2021-06-30":6.976647,"2021-09-30":6.716021,"2021-12-31":6.50283,"2022-03-31":6.92118,"2022-06-30":8.103175,"2022-09-30":8.967859,"2022-12-31":9.742963,"2023-03-31":10.827275,"2023-06-30":12.242588,"2023-09-30":13.547871,"2023-12-31":15.125949,"2024-03-31":16.087588,"2024-06-30":14.34163,"2024-09-30":14.371149,"2024-12-31":14.090514,"2025-03-31":13.422785,"2025-06-30":16.552422,"2025-09-30":17.397123,"2025-12-31":13.773741,"2026-03-31":9.047267,"2026-06-30":6.817565},"sgr":{"2015-03-31":3.092819,"2015-06-30":3.025029,"2015-09-30":2.448912,"2015-12-31":7.701311,"2016-03-31":8.573389,"2016-06-30":-7.962718,"2016-09-30":-8.320243,"2016-12-31":-4.851566,"2017-03-31":-2.991914,"2017-06-30":17.829402,"2017-09-30":19.330218,"2017-12-31":10.694854,"2018-03-31":10.481077,"2018-06-30":6.50918,"2018-09-30":7.256561,"2018-12-31":22.12267,"2019-03-31":24.212827,"2019-06-30":25.264525,"2019-09-30":26.908118,"2019-12-31":27.051149,"2020-03-31":31.255642,"2020-06-30":34.889482,"2020-09-30":37.280589,"2020-12-31":38.926756,"2021-03-31":38.552023,"2021-06-30":41.832957,"2021-09-30":40.635289,"2021-12-31":39.778575,"2022-03-31":37.665513,"2022-06-30":32.236722,"2022-09-30":29.152366,"2022-12-31":25.76082,"2023-03-31":23.075698,"2023-06-30":20.741024,"2023-09-30":18.559215,"2023-12-31":15.304777,"2024-03-31":14.392413,"2024-06-30":16.437595,"2024-09-30":16.446033,"2024-12-31":17.434326,"2025-03-31":18.658502,"2025-06-30":14.06261,"2025-09-30":13.025193,"2025-12-31":17.01621,"2026-03-31":26.148757,"2026-06-30":34.163975},"total_debt":{"2010-06-30":145497000,"2010-09-30":147287000,"2010-12-31":150182000,"2011-03-31":151748000,"2011-06-30":154821000,"2011-09-30":156839000,"2011-12-31":159956000,"2012-03-31":161803000,"2012-06-30":165283000,"2012-09-30":167556000,"2012-12-31":171059000,"2013-03-31":3200000,"2013-06-30":2000000,"2013-09-30":2000000,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":352669000,"2017-03-31":355937000,"2017-06-30":359245000,"2017-09-30":362595000,"2017-12-31":365987000,"2018-03-31":369421000,"2018-06-30":372897000,"2018-09-30":376417000,"2018-12-31":379981000,"2019-03-31":383590000,"2019-06-30":387243000,"2019-09-30":0,"2019-12-31":394687000,"2020-03-31":0,"2020-06-30":402305000,"2020-09-30":406178000,"2020-12-31":410111000,"2021-03-31":356877000,"2021-06-30":357379000,"2021-09-30":145003000,"2021-12-31":108426000,"2022-03-31":95875000,"2022-06-30":74428000,"2022-09-30":64791000,"2022-12-31":50115000,"2023-03-31":35109000,"2023-06-30":32806000,"2023-09-30":23529000,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":200000000,"2025-12-31":200000000,"2026-03-31":0,"2026-06-30":0},"st_debt":{"2010-06-30":2291000,"2010-09-30":2397000,"2010-12-31":2450000,"2011-03-31":2417000,"2011-06-30":2475000,"2011-09-30":2605000,"2011-12-31":2573000,"2012-03-31":2431000,"2012-06-30":2522000,"2012-09-30":3863000,"2012-12-31":2328000,"2013-03-31":176835000,"2013-06-30":179565000,"2013-09-30":183573000,"2013-12-31":186663000,"2025-09-30":200000000,"2025-12-31":200000000,"2026-03-31":0,"2026-06-30":0},"lt_debt":{"2010-06-30":145497000,"2010-09-30":147287000,"2010-12-31":150182000,"2011-03-31":151748000,"2011-06-30":154821000,"2011-09-30":156839000,"2011-12-31":159956000,"2012-03-31":161803000,"2012-06-30":165283000,"2012-09-30":167556000,"2012-12-31":171059000},"debt_ebitda":{"2011-03-31":0.294262,"2011-06-30":0.323758,"2011-09-30":0.410642,"2011-12-31":0.495458,"2012-03-31":0.540585,"2012-06-30":0.448218,"2012-09-30":0.391018,"2012-12-31":0.411274,"2013-03-31":0.008525,"2013-06-30":0.006588,"2013-09-30":0.006927,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":null,"2016-12-31":6.142454,"2017-03-31":4.288708,"2017-06-30":0.697732,"2017-09-30":0.618187,"2017-12-31":0.588407,"2018-03-31":0.590426,"2018-06-30":0.69004,"2018-09-30":0.6734,"2018-12-31":0.654681,"2019-03-31":0.662266,"2019-06-30":0.65247,"2019-09-30":0,"2019-12-31":0.593838,"2020-03-31":0,"2020-06-30":0.465219,"2020-09-30":0.415206,"2020-12-31":0.394592,"2021-03-31":0.334565,"2021-06-30":0.289096,"2021-09-30":0.112381,"2021-12-31":0.082563,"2022-03-31":0.075838,"2022-06-30":0.066287,"2022-09-30":0.062738,"2022-12-31":0.053199,"2023-03-31":0.041355,"2023-06-30":0.044247,"2023-09-30":0.035973,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0.315573,"2025-12-31":0.257059,"2026-03-31":0,"2026-06-30":0},"net_debt_ebitda":{"2011-03-31":-1.365344,"2011-06-30":-1.577831,"2011-09-30":-2.709512,"2011-12-31":-1.580579,"2012-03-31":-1.532907,"2012-06-30":-1.436505,"2012-09-30":-1.547182,"2012-12-31":-1.44107,"2013-03-31":-1.883007,"2013-06-30":-2.393732,"2013-09-30":-3.308391,"2013-12-31":-2.897794,"2014-03-31":-2.163858,"2014-06-30":-2.057562,"2014-09-30":-2.175023,"2014-12-31":-3.441818,"2015-03-31":-3.195986,"2015-06-30":-2.71633,"2015-09-30":-3.096176,"2015-12-31":-1.952752,"2016-03-31":-1.804438,"2016-06-30":-19.746918,"2016-09-30":null,"2016-12-31":-14.390647,"2017-03-31":-10.415054,"2017-06-30":-2.036304,"2017-09-30":-2.171888,"2017-12-31":-2.269846,"2018-03-31":-1.804384,"2018-06-30":-1.51702,"2018-09-30":-1.531382,"2018-12-31":-1.269572,"2019-03-31":-0.899894,"2019-06-30":-0.856088,"2019-09-30":-1.549976,"2019-12-31":-0.777175,"2020-03-31":-1.032243,"2020-06-30":-0.639385,"2020-09-30":-0.845167,"2020-12-31":-0.987453,"2021-03-31":-0.893009,"2021-06-30":-0.7112,"2021-09-30":-0.90511,"2021-12-31":-0.771958,"2022-03-31":-0.552699,"2022-06-30":-0.443167,"2022-09-30":-0.625488,"2022-12-31":-0.85417,"2023-03-31":-0.723354,"2023-06-30":-0.782819,"2023-09-30":-0.937872,"2023-12-31":-1.237487,"2024-03-31":-1.183483,"2024-06-30":-0.628752,"2024-09-30":-0.748894,"2024-12-31":-0.775517,"2025-03-31":-0.626868,"2025-06-30":-0.52983,"2025-09-30":-0.114711,"2025-12-31":-0.120498,"2026-03-31":-0.213621,"2026-06-30":-0.23587},"debt_ebit":{"2011-03-31":0.35034,"2011-06-30":0.39014,"2011-09-30":0.520298,"2011-12-31":0.691433,"2012-03-31":0.819517,"2012-06-30":0.648062,"2012-09-30":0.555428,"2012-12-31":0.595261,"2013-03-31":0.013042,"2013-06-30":0.011505,"2013-09-30":0.012561,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":0.860964,"2017-09-30":0.740156,"2017-12-31":0.696662,"2018-03-31":0.698213,"2018-06-30":0.844247,"2018-09-30":0.825199,"2018-12-31":0.801986,"2019-03-31":0.817277,"2019-06-30":0.801837,"2019-09-30":0,"2019-12-31":0.712874,"2020-03-31":0,"2020-06-30":0.535518,"2020-09-30":0.469036,"2020-12-31":0.441736,"2021-03-31":0.373809,"2021-06-30":0.317494,"2021-09-30":0.123054,"2021-12-31":0.090301,"2022-03-31":0.083112,"2022-06-30":0.073496,"2022-09-30":0.070288,"2022-12-31":0.060239,"2023-03-31":0.047512,"2023-06-30":0.052002,"2023-09-30":0.043305,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0.391824,"2025-12-31":0.307668,"2026-03-31":0,"2026-06-30":0},"net_debt_ebit":{"2011-03-31":-1.625539,"2011-06-30":-1.901347,"2011-09-30":-3.433043,"2011-12-31":-2.205766,"2012-03-31":-2.32386,"2012-06-30":-2.076991,"2012-09-30":-2.197719,"2012-12-31":-2.085747,"2013-03-31":-2.880595,"2013-06-30":-4.180731,"2013-09-30":-5.998995,"2013-12-31":-4.870056,"2014-03-31":-3.65789,"2014-06-30":-3.306945,"2014-09-30":-3.515255,"2014-12-31":-8.587698,"2015-03-31":-6.790064,"2015-06-30":-5.45528,"2015-09-30":-6.476629,"2015-12-31":-3.055525,"2016-03-31":-2.76316,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":-2.512689,"2017-09-30":-2.600404,"2017-12-31":-2.687449,"2018-03-31":-2.133791,"2018-06-30":-1.856035,"2018-09-30":-1.87659,"2018-12-31":-1.555228,"2019-03-31":-1.110525,"2019-06-30":-1.052068,"2019-09-30":-1.894655,"2019-12-31":-0.932962,"2020-03-31":-1.205617,"2020-06-30":-0.736002,"2020-09-30":-0.954742,"2020-12-31":-1.10543,"2021-03-31":-0.997761,"2021-06-30":-0.781061,"2021-09-30":-0.991075,"2021-12-31":-0.844304,"2022-03-31":-0.605713,"2022-06-30":-0.491364,"2022-09-30":-0.700764,"2022-12-31":-0.967208,"2023-03-31":-0.831045,"2023-06-30":-0.920008,"2023-09-30":-1.129021,"2023-12-31":-1.511913,"2024-03-31":-1.455637,"2024-06-30":-0.758227,"2024-09-30":-0.903473,"2024-12-31":-0.931905,"2025-03-31":-0.746886,"2025-06-30":-0.655946,"2025-09-30":-0.142428,"2025-12-31":-0.144221,"2026-03-31":-0.241401,"2026-06-30":-0.259048},"ebitda_int":{"2011-03-31":20.861246,"2011-06-30":21.462232,"2011-09-30":17.114895,"2011-12-31":13.625601,"2012-03-31":12.695042,"2012-06-30":14.999837,"2012-09-30":17.369761,"2012-12-31":16.322306,"2013-03-31":14.534074,"2013-06-30":11.705027,"2013-09-30":10.989685,"2013-12-31":12.278155,"2014-03-31":12.29681,"2014-06-30":18.207109,"2014-09-30":27.485212,"2014-12-31":34.696135,"2015-03-31":400.061856,"2015-06-30":287.459544,"2015-09-30":199.332078,"2015-12-31":202.65565,"2016-03-31":166.750825,"2016-06-30":15.608386,"2016-09-30":null,"2016-12-31":15.782023,"2017-03-31":9.963265,"2017-06-30":39.159948,"2017-09-30":32.791748,"2017-12-31":28.712367,"2018-03-31":27.026306,"2018-06-30":23.212018,"2018-09-30":23.820847,"2018-12-31":18.5623,"2019-03-31":19.372801,"2019-06-30":19.744602,"2019-09-30":20.163124,"2019-12-31":29.906317,"2020-03-31":35.019816,"2020-06-30":38.437372,"2020-09-30":42.035794,"2020-12-31":42.979489,"2021-03-31":43.299817,"2021-06-30":51.17133,"2021-09-30":59.44361,"2021-12-31":73.691095,"2022-03-31":98.543222,"2022-06-30":137.330846,"2022-09-30":199.752805,"2022-12-31":253.303307,"2023-03-31":229.821332,"2023-06-30":193.7862,"2023-09-30":163.109227,"2023-12-31":160.805096,"2024-03-31":171.712152,"2024-06-30":169.192637,"2024-09-30":178.706901,"2024-12-31":198.865385,"2025-03-31":203.853573,"2025-06-30":213.647981,"2025-09-30":181.180103,"2025-12-31":113.647677,"2026-03-31":123.0802,"2026-06-30":130.438518},"ebitda_capex_int":{"2011-06-30":17.656075,"2011-09-30":13.13981,"2011-12-31":9.991897,"2012-03-31":8.833651,"2012-06-30":10.955174,"2012-09-30":12.88634,"2012-12-31":11.649203,"2013-03-31":10.098505,"2013-06-30":7.384185,"2013-09-30":6.769488,"2013-12-31":8.188374,"2014-03-31":7.877944,"2014-06-30":10.779733,"2014-09-30":14.872508,"2014-12-31":10.326074,"2015-03-31":165.991163,"2015-06-30":159.136929,"2015-09-30":132.045181,"2015-12-31":154.746269,"2016-03-31":130.008663,"2016-06-30":-18.222014,"2016-09-30":null,"2016-12-31":-7.657229,"2017-03-31":-0.481393,"2017-06-30":32.722011,"2017-09-30":27.633421,"2017-12-31":23.848082,"2018-03-31":21.924755,"2018-06-30":17.968644,"2018-09-30":18.690147,"2018-12-31":14.904279,"2019-03-31":15.85106,"2019-06-30":16.062777,"2019-09-30":16.086434,"2019-12-31":23.847912,"2020-03-31":28.476073,"2020-06-30":31.338963,"2020-09-30":34.066303,"2020-12-31":35.330122,"2021-03-31":35.687599,"2021-06-30":43.930665,"2021-09-30":52.93541,"2021-12-31":66.257617,"2022-03-31":87.847065,"2022-06-30":119.197529,"2022-09-30":169.195358,"2022-12-31":209.407368,"2023-03-31":186.319978,"2023-06-30":153.48092,"2023-09-30":125.73192,"2023-12-31":118.87129,"2024-03-31":125.110313,"2024-06-30":126.880736,"2024-09-30":130.151141,"2024-12-31":143.654961,"2025-03-31":145.257926,"2025-06-30":139.021688,"2025-09-30":118.714122,"2025-12-31":80.926526,"2026-03-31":98.659313,"2026-06-30":107.111434},"ebit_int":{"2011-03-31":17.522047,"2011-06-30":17.810421,"2011-09-30":13.507842,"2011-12-31":9.763653,"2012-03-31":8.374136,"2012-06-30":10.374308,"2012-09-30":12.228212,"2012-12-31":11.277294,"2013-03-31":9.500736,"2013-06-30":6.701866,"2013-09-30":6.060711,"2013-12-31":7.305782,"2014-03-31":7.274291,"2014-06-30":11.328359,"2014-09-30":17.006152,"2014-12-31":13.905682,"2015-03-31":188.303387,"2015-06-30":143.133817,"2015-09-30":95.291416,"2015-12-31":129.514925,"2016-03-31":108.893977,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":31.735549,"2017-09-30":27.388047,"2017-12-31":24.25075,"2018-03-31":22.854088,"2018-06-30":18.972209,"2018-09-30":19.43889,"2018-12-31":15.152872,"2019-03-31":15.698408,"2019-06-30":16.066569,"2019-09-30":16.495011,"2019-12-31":24.912527,"2020-03-31":29.983779,"2020-06-30":33.39159,"2020-09-30":37.211413,"2020-12-31":38.392523,"2021-03-31":38.753927,"2021-06-30":46.594337,"2021-09-30":54.287524,"2021-12-31":67.37669,"2022-03-31":89.91831,"2022-06-30":123.860078,"2022-09-30":178.295358,"2022-12-31":223.69965,"2023-03-31":200.040065,"2023-06-30":164.889179,"2023-09-30":135.494015,"2023-12-31":131.617547,"2024-03-31":139.607871,"2024-06-30":140.301311,"2024-09-30":148.131199,"2024-12-31":165.492754,"2025-03-31":171.096185,"2025-06-30":172.570904,"2025-09-30":145.921384,"2025-12-31":94.953403,"2026-03-31":108.91654,"2026-06-30":118.76745},"int_exp":{"2011-03-31":24720000,"2011-06-30":22281000,"2011-09-30":22316000,"2011-12-31":23694000,"2012-03-31":23577000,"2012-06-30":24584000,"2012-09-30":24670000,"2012-12-31":25482000,"2013-03-31":25826000,"2013-06-30":25938000,"2013-09-30":26272000,"2013-12-31":26097000,"2014-03-31":26111000,"2014-06-30":19835000,"2014-09-30":13491000,"2014-12-31":6934000,"2015-03-31":679000,"2015-06-30":964000,"2015-09-30":1328000,"2015-12-31":1876000,"2016-03-31":2424000,"2016-06-30":2671000,"2016-09-30":2796000,"2016-12-31":3638000,"2017-03-31":8330000,"2017-06-30":13148000,"2017-09-30":17887000,"2017-12-31":21663000,"2018-03-31":23151000,"2018-06-30":23281000,"2018-09-30":23466000,"2018-12-31":31268000,"2019-03-31":29898000,"2019-06-30":30059000,"2019-09-30":29965000,"2019-12-31":22224000,"2020-03-31":22255000,"2020-06-30":22498000,"2020-09-30":23272000,"2020-12-31":24182000,"2021-03-31":24635000,"2021-06-30":24158000,"2021-09-30":21706000,"2021-12-31":17821000,"2022-03-31":12829000,"2022-06-30":8176000,"2022-09-30":5170000,"2022-12-31":3719000,"2023-03-31":3694000,"2023-06-30":3826000,"2023-09-30":4010000,"2023-12-31":3807000,"2024-03-31":3481000,"2024-06-30":3966000,"2024-09-30":3811000,"2024-12-31":3588000,"2025-03-31":3722000,"2025-06-30":2997000,"2025-09-30":3498000,"2025-12-31":6846000,"2026-03-31":9202000,"2026-06-30":11361000},"equity_assets":{"2010-06-30":62.702016,"2010-09-30":59.574093,"2010-12-31":61.987179,"2011-03-31":65.473586,"2011-06-30":66.753808,"2011-09-30":69.796864,"2011-12-31":68.766937,"2012-03-31":69.19529,"2012-06-30":69.22622,"2012-09-30":72.473898,"2012-12-31":73.203065,"2013-03-31":74.962817,"2013-06-30":74.475913,"2013-09-30":74.722972,"2013-12-31":75.483911,"2014-03-31":81.769949,"2014-06-30":79.883778,"2014-09-30":81.257971,"2014-12-31":81.897326,"2015-03-31":81.889847,"2015-06-30":77.028246,"2015-09-30":76.848014,"2015-12-31":77.129755,"2016-03-31":78.302133,"2016-06-30":72.495097,"2016-09-30":75.333043,"2016-12-31":66.195969,"2017-03-31":67.54623,"2017-06-30":67.607125,"2017-09-30":68.296331,"2017-12-31":62.827391,"2018-03-31":63.601344,"2018-06-30":59.348778,"2018-09-30":57.85837,"2018-12-31":56.245867,"2019-03-31":56.187566,"2019-06-30":55.377288,"2019-09-30":54.937007,"2019-12-31":53.109098,"2020-03-31":54.98084,"2020-06-30":53.69189,"2020-09-30":58.010681,"2020-12-31":60.427407,"2021-03-31":62.492738,"2021-06-30":62.317036,"2021-09-30":67.447375,"2021-12-31":67.2659,"2022-03-31":68.56266,"2022-06-30":65.892067,"2022-09-30":67.897254,"2022-12-31":70.011927,"2023-03-31":72.396315,"2023-06-30":71.721873,"2023-09-30":72.428059,"2023-12-31":72.441196,"2024-03-31":74.993814,"2024-06-30":75.193642,"2024-09-30":76.996059,"2024-12-31":76.018102,"2025-03-31":75.488992,"2025-06-30":75.422783,"2025-09-30":68.553466,"2025-12-31":66.826481,"2026-03-31":70.905247,"2026-06-30":69.781349},"ltd_equity":{"2010-06-30":16.010568,"2010-09-30":13.799497,"2010-12-31":13.382963,"2011-03-31":12.363047,"2011-06-30":11.606312,"2011-09-30":11.449047,"2011-12-31":10.627882,"2012-03-31":10.447713,"2012-06-30":9.806578,"2012-09-30":9.385613,"2012-12-31":9.618946},"ltd_capital":{"2010-06-30":13.800957,"2010-09-30":12.126149,"2010-12-31":11.803328,"2011-03-31":11.00277,"2011-06-30":10.399333,"2011-09-30":10.272898,"2011-12-31":9.606875,"2012-03-31":9.45942,"2012-06-30":8.930774,"2012-09-30":8.580299,"2012-12-31":8.774893},"ltd_assets":{"2010-06-30":10.038949,"2010-09-30":8.220925,"2010-12-31":8.295721,"2011-03-31":8.09453,"2011-06-30":7.747655,"2011-09-30":7.991075,"2011-12-31":7.308469,"2012-03-31":7.229325,"2012-06-30":6.788723,"2012-09-30":6.80212,"2012-12-31":7.041363},"debt_equity":{"2010-06-30":16.010568,"2010-09-30":13.799497,"2010-12-31":13.382963,"2011-03-31":12.363047,"2011-06-30":11.606312,"2011-09-30":11.449047,"2011-12-31":10.627882,"2012-03-31":10.447713,"2012-06-30":9.806578,"2012-09-30":9.385613,"2012-12-31":9.618946,"2013-03-31":0.178645,"2013-06-30":0.107153,"2013-09-30":0.102485,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":19.285662,"2017-03-31":18.539805,"2017-06-30":17.535711,"2017-09-30":17.185436,"2017-12-31":18.733537,"2018-03-31":19.392352,"2018-06-30":21.431601,"2018-09-30":22.570214,"2018-12-31":24.960095,"2019-03-31":26.090511,"2019-06-30":26.175467,"2019-09-30":0,"2019-12-31":26.665194,"2020-03-31":0,"2020-06-30":23.060661,"2020-09-30":20.374669,"2020-12-31":18.582132,"2021-03-31":15.3525,"2021-06-30":14.333827,"2021-09-30":5.71442,"2021-12-31":4.231351,"2022-03-31":3.87447,"2022-06-30":3.237977,"2022-09-30":2.87433,"2022-12-31":2.04443,"2023-03-31":1.433335,"2023-06-30":1.347334,"2023-09-30":0.96379,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":7.360315,"2025-12-31":7.15371,"2026-03-31":0,"2026-06-30":0},"debt_capital":{"2010-06-30":13.800957,"2010-09-30":12.126149,"2010-12-31":11.803328,"2011-03-31":11.00277,"2011-06-30":10.399333,"2011-09-30":10.272898,"2011-12-31":9.606875,"2012-03-31":9.45942,"2012-06-30":8.930774,"2012-09-30":8.580299,"2012-12-31":8.774893,"2013-03-31":0.178326,"2013-06-30":0.107038,"2013-09-30":0.10238,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":16.167628,"2017-03-31":15.640151,"2017-06-30":14.919475,"2017-09-30":14.665164,"2017-12-31":15.777798,"2018-03-31":16.242541,"2018-06-30":17.649113,"2018-09-30":18.41411,"2018-12-31":19.974452,"2019-03-31":20.691891,"2019-06-30":20.74529,"2019-09-30":0,"2019-12-31":21.051714,"2020-03-31":0,"2020-06-30":18.739263,"2020-09-30":16.926044,"2020-12-31":15.670263,"2021-03-31":13.309204,"2021-06-30":12.536821,"2021-09-30":5.405525,"2021-12-31":4.059576,"2022-03-31":3.729954,"2022-06-30":3.13642,"2022-09-30":2.794021,"2022-12-31":2.003471,"2023-03-31":1.413081,"2023-06-30":1.329422,"2023-09-30":0.95459,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":6.855713,"2025-12-31":6.67612,"2026-03-31":0,"2026-06-30":0},"debt_assets":{"2010-06-30":10.038949,"2010-09-30":8.220925,"2010-12-31":8.295721,"2011-03-31":8.09453,"2011-06-30":7.747655,"2011-09-30":7.991075,"2011-12-31":7.308469,"2012-03-31":7.229325,"2012-06-30":6.788723,"2012-09-30":6.80212,"2012-12-31":7.041363,"2013-03-31":0.133917,"2013-06-30":0.079803,"2013-09-30":0.07658,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":12.766331,"2017-03-31":12.522939,"2017-06-30":11.85539,"2017-09-30":11.737022,"2017-12-31":11.769793,"2018-03-31":12.333796,"2018-06-30":12.719393,"2018-09-30":13.058758,"2018-12-31":14.039022,"2019-03-31":14.659623,"2019-06-30":14.495264,"2019-09-30":0,"2019-12-31":14.161644,"2020-03-31":0,"2020-06-30":12.381705,"2020-09-30":11.819484,"2020-12-31":11.228701,"2021-03-31":9.594198,"2021-06-30":8.932416,"2021-09-30":3.854226,"2021-12-31":2.846256,"2022-03-31":2.65644,"2022-06-30":2.13357,"2022-09-30":1.951591,"2022-12-31":1.431345,"2023-03-31":1.037682,"2023-06-30":0.966333,"2023-09-30":0.698054,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":5.045751,"2025-12-31":4.780573,"2026-03-31":0,"2026-06-30":0},"net_debt_equity":{"2010-06-30":-0.462475,"2010-09-30":-0.515779,"2010-12-31":-0.585121,"2011-03-31":-0.573632,"2011-06-30":-0.565633,"2011-09-30":-0.755435,"2011-12-31":-0.339044,"2012-03-31":-0.29626,"2012-06-30":-0.314294,"2012-09-30":-0.37137,"2012-12-31":-0.33704,"2013-03-31":-0.394581,"2013-06-30":-0.389366,"2013-09-30":-0.48947,"2013-12-31":-0.467746,"2014-03-31":-0.349163,"2014-06-30":-0.353592,"2014-09-30":-0.368283,"2014-12-31":-0.398293,"2015-03-31":-0.422008,"2015-06-30":-0.362895,"2015-09-30":-0.400663,"2015-12-31":-0.377661,"2016-03-31":-0.365429,"2016-06-30":-0.471619,"2016-09-30":-0.503011,"2016-12-31":-0.451828,"2017-03-31":-0.450236,"2017-06-30":-0.511773,"2017-09-30":-0.603779,"2017-12-31":-0.722667,"2018-03-31":-0.592645,"2018-06-30":-0.471163,"2018-09-30":-0.51327,"2018-12-31":-0.484031,"2019-03-31":-0.354521,"2019-06-30":-0.343441,"2019-09-30":-0.63163,"2019-12-31":-0.348976,"2020-03-31":-0.518804,"2020-06-30":-0.316939,"2020-09-30":-0.414734,"2020-12-31":-0.465012,"2021-03-31":-0.409784,"2021-06-30":-0.352624,"2021-09-30":-0.460237,"2021-12-31":-0.395627,"2022-03-31":-0.282368,"2022-06-30":-0.216478,"2022-09-30":-0.286566,"2022-12-31":-0.328258,"2023-03-31":-0.250708,"2023-06-30":-0.23837,"2023-09-30":-0.251273,"2023-12-31":-0.299922,"2024-03-31":-0.276564,"2024-06-30":-0.154498,"2024-09-30":-0.17572,"2024-12-31":-0.196274,"2025-03-31":-0.17002,"2025-06-30":-0.119569,"2025-09-30":-0.026755,"2025-12-31":-0.033533,"2026-03-31":-0.076959,"2026-06-30":-0.101694},"net_debt_capital":{"2010-06-30":-39.864909,"2010-09-30":-45.323446,"2010-12-31":-51.605744,"2011-03-31":-51.051639,"2011-06-30":-50.681071,"2011-09-30":-67.782955,"2011-12-31":-30.647273,"2012-03-31":-26.823565,"2012-06-30":-28.622482,"2012-09-30":-33.95055,"2012-12-31":-30.746522,"2013-03-31":-39.387784,"2013-06-30":-38.894928,"2013-09-30":-48.896929,"2013-12-31":-46.774611,"2014-03-31":-34.91635,"2014-06-30":-35.359198,"2014-09-30":-36.828259,"2014-12-31":-39.829291,"2015-03-31":-42.200793,"2015-06-30":-36.28951,"2015-09-30":-40.066288,"2015-12-31":-37.766115,"2016-03-31":-36.542945,"2016-06-30":-47.161945,"2016-09-30":-50.301098,"2016-12-31":-37.877797,"2017-03-31":-37.981844,"2017-06-30":-43.541885,"2017-09-30":-51.523402,"2017-12-31":-60.864585,"2018-03-31":-49.638411,"2018-06-30":-38.800721,"2018-09-30":-41.87563,"2018-12-31":-38.734871,"2019-03-31":-28.116352,"2019-06-30":-27.219331,"2019-09-30":-63.163017,"2019-12-31":-27.551078,"2020-03-31":-51.880377,"2020-06-30":-25.754732,"2020-09-30":-34.453616,"2020-12-31":-39.214345,"2021-03-31":-35.524515,"2021-06-30":-30.841655,"2021-09-30":-43.535871,"2021-12-31":-37.956658,"2022-03-31":-27.183555,"2022-06-30":-20.968814,"2022-09-30":-27.855903,"2022-12-31":-32.16819,"2023-03-31":-24.7165,"2023-06-30":-23.520063,"2023-09-30":-24.887406,"2023-12-31":-29.992157,"2024-03-31":-27.656384,"2024-06-30":-15.449764,"2024-09-30":-17.572045,"2024-12-31":-19.627396,"2025-03-31":-17.002044,"2025-06-30":-11.956856,"2025-09-30":-2.492052,"2025-12-31":-3.129465,"2026-03-31":-7.69587,"2026-06-30":-10.169378},"ebitda":{"2011-03-31":515690000,"2011-06-30":478200000,"2011-09-30":381936000,"2011-12-31":322845000,"2012-03-31":299311000,"2012-06-30":368756000,"2012-09-30":428512000,"2012-12-31":415925000,"2013-03-31":375357000,"2013-06-30":303605000,"2013-09-30":288721000,"2013-12-31":320423000,"2014-03-31":321082000,"2014-06-30":361138000,"2014-09-30":370803000,"2014-12-31":240583000,"2015-03-31":271642000,"2015-06-30":277111000,"2015-09-30":264713000,"2015-12-31":380182000,"2016-03-31":404204000,"2016-06-30":41690000,"2016-09-30":-211000,"2016-12-31":57415000,"2017-03-31":82994000,"2017-06-30":514875000,"2017-09-30":586546000,"2017-12-31":621996000,"2018-03-31":625686000,"2018-06-30":540399000,"2018-09-30":558980000,"2018-12-31":580406000,"2019-03-31":579208000,"2019-06-30":593503000,"2019-09-30":604188000,"2019-12-31":664638000,"2020-03-31":779366000,"2020-06-30":864764000,"2020-09-30":978257000,"2020-12-31":1039330000,"2021-03-31":1066691000,"2021-06-30":1236197000,"2021-09-30":1290283000,"2021-12-31":1313249000,"2022-03-31":1264211000,"2022-06-30":1122817000,"2022-09-30":1032722000,"2022-12-31":942035000,"2023-03-31":848960000,"2023-06-30":741426000,"2023-09-30":654068000,"2023-12-31":612185000,"2024-03-31":597730000,"2024-06-30":671018000,"2024-09-30":681052000,"2024-12-31":713529000,"2025-03-31":758743000,"2025-06-30":640303000,"2025-09-30":633768000,"2025-12-31":778032000,"2026-03-31":1132584000,"2026-06-30":1481912000},"ebitda_capex":{"2011-06-30":393395000,"2011-09-30":293228000,"2011-12-31":236748000,"2012-03-31":208271000,"2012-06-30":269322000,"2012-09-30":317906000,"2012-12-31":296845000,"2013-03-31":260804000,"2013-06-30":191531000,"2013-09-30":177848000,"2013-12-31":213692000,"2014-03-31":205701000,"2014-06-30":213816000,"2014-09-30":200645000,"2014-12-31":71601000,"2015-03-31":112708000,"2015-06-30":153408000,"2015-09-30":175356000,"2015-12-31":290304000,"2016-03-31":315141000,"2016-06-30":-48671000,"2016-09-30":-89614000,"2016-12-31":-27857000,"2017-03-31":-4010000,"2017-06-30":430229000,"2017-09-30":494279000,"2017-12-31":516621000,"2018-03-31":507580000,"2018-06-30":418328000,"2018-09-30":438583000,"2018-12-31":466027000,"2019-03-31":473915000,"2019-06-30":482831000,"2019-09-30":482030000,"2019-12-31":529996000,"2020-03-31":633735000,"2020-06-30":705064000,"2020-09-30":792791000,"2020-12-31":854353000,"2021-03-31":879164000,"2021-06-30":1061277000,"2021-09-30":1149016000,"2021-12-31":1180777000,"2022-03-31":1126990000,"2022-06-30":974559000,"2022-09-30":874740000,"2022-12-31":778786000,"2023-03-31":688266000,"2023-06-30":587218000,"2023-09-30":504185000,"2023-12-31":452543000,"2024-03-31":435509000,"2024-06-30":503209000,"2024-09-30":496006000,"2024-12-31":515434000,"2025-03-31":540650000,"2025-06-30":416648000,"2025-09-30":415262000,"2025-12-31":554023000,"2026-03-31":907863000,"2026-06-30":1216893000},"ebit":{"2011-03-31":433145000,"2011-06-30":396834000,"2011-09-30":301441000,"2011-12-31":231340000,"2012-03-31":197437000,"2012-06-30":255042000,"2012-09-30":301670000,"2012-12-31":287368000,"2013-03-31":245366000,"2013-06-30":173833000,"2013-09-30":159227000,"2013-12-31":190659000,"2014-03-31":189939000,"2014-06-30":224698000,"2014-09-30":229430000,"2014-12-31":96422000,"2015-03-31":127858000,"2015-06-30":137981000,"2015-09-30":126547000,"2015-12-31":242970000,"2016-03-31":263959000,"2016-06-30":-98632000,"2016-09-30":-128935000,"2016-12-31":-60015000,"2017-03-31":-22345000,"2017-06-30":417259000,"2017-09-30":489890000,"2017-12-31":525344000,"2018-03-31":529095000,"2018-06-30":441692000,"2018-09-30":456153000,"2018-12-31":473800000,"2019-03-31":469351000,"2019-06-30":482945000,"2019-09-30":494273000,"2019-12-31":553656000,"2020-03-31":667289000,"2020-06-30":751244000,"2020-09-30":865984000,"2020-12-31":928408000,"2021-03-31":954703000,"2021-06-30":1125626000,"2021-09-30":1178365000,"2021-12-31":1200720000,"2022-03-31":1153562000,"2022-06-30":1012680000,"2022-09-30":921787000,"2022-12-31":831939000,"2023-03-31":738948000,"2023-06-30":630866000,"2023-09-30":543331000,"2023-12-31":501068000,"2024-03-31":485975000,"2024-06-30":556435000,"2024-09-30":564528000,"2024-12-31":593788000,"2025-03-31":636820000,"2025-06-30":517195000,"2025-09-30":510433000,"2025-12-31":650051000,"2026-03-31":1002250000,"2026-06-30":1349317000},"cash_ratio":{"2010-06-30":1.922159,"2010-09-30":1.738917,"2010-12-31":2.218282,"2011-03-31":2.566481,"2011-06-30":2.576136,"2011-09-30":4.066941,"2011-12-31":1.793596,"2012-03-31":1.651364,"2012-06-30":1.631957,"2012-09-30":2.378053,"2012-12-31":2.586849,"2013-03-31":1.700823,"2013-06-30":1.566966,"2013-09-30":1.962594,"2013-12-31":1.952182,"2014-03-31":2.544473,"2014-06-30":2.057027,"2014-09-30":2.445407,"2014-12-31":2.840131,"2015-03-31":2.961673,"2015-06-30":1.872082,"2015-09-30":2.071046,"2015-12-31":1.991115,"2016-03-31":2.117023,"2016-06-30":1.807952,"2016-09-30":2.428818,"2016-12-31":3.163189,"2017-03-31":3.1047,"2017-06-30":3.205065,"2017-09-30":3.793699,"2017-12-31":3.913012,"2018-03-31":3.82904,"2018-06-30":2.636893,"2018-09-30":2.688475,"2018-12-31":2.344905,"2019-03-31":2.047243,"2019-06-30":1.917203,"2019-09-30":1.896812,"2019-12-31":1.690497,"2020-03-31":1.565284,"2020-06-30":1.309038,"2020-09-30":1.835212,"2020-12-31":2.049451,"2021-03-31":1.906468,"2021-06-30":1.254932,"2021-09-30":1.742085,"2021-12-31":1.393828,"2022-03-31":1.115704,"2022-06-30":0.717374,"2022-09-30":1.012544,"2022-12-31":1.145405,"2023-03-31":1.033619,"2023-06-30":0.91553,"2023-09-30":0.994228,"2023-12-31":1.14792,"2024-03-31":1.276074,"2024-06-30":0.673566,"2024-09-30":0.857353,"2024-12-31":0.885963,"2025-03-31":0.732795,"2025-06-30":0.502398,"2025-09-30":0.274073,"2025-12-31":0.263405,"2026-03-31":0.239025,"2026-06-30":0.313905},"current_ratio":{"2010-06-30":3.279565,"2010-09-30":2.960768,"2010-12-31":3.235098,"2011-03-31":3.750864,"2011-06-30":3.805896,"2011-09-30":5.309599,"2011-12-31":2.943361,"2012-03-31":2.982771,"2012-06-30":3.092035,"2012-09-30":3.75449,"2012-12-31":4.150251,"2013-03-31":2.892477,"2013-06-30":2.757011,"2013-09-30":3.063993,"2013-12-31":3.028133,"2014-03-31":4.619056,"2014-06-30":3.750019,"2014-09-30":4.248041,"2014-12-31":4.266307,"2015-03-31":4.507019,"2015-06-30":3.273949,"2015-09-30":3.377606,"2015-12-31":3.379226,"2016-03-31":3.60709,"2016-06-30":3.102864,"2016-09-30":3.482102,"2016-12-31":4.35691,"2017-03-31":4.717262,"2017-06-30":4.735865,"2017-09-30":4.961085,"2017-12-31":4.996921,"2018-03-31":5.510573,"2018-06-30":4.187803,"2018-09-30":4.099795,"2018-12-31":3.637475,"2019-03-31":3.606691,"2019-06-30":3.462154,"2019-09-30":3.351311,"2019-12-31":3.077541,"2020-03-31":3.31266,"2020-06-30":2.869631,"2020-09-30":3.339533,"2020-12-31":3.446332,"2021-03-31":3.641453,"2021-06-30":2.739574,"2021-09-30":3.34548,"2021-12-31":3.199805,"2022-03-31":3.333874,"2022-06-30":2.847351,"2022-09-30":3.030958,"2022-12-31":3.025629,"2023-03-31":3.362527,"2023-06-30":3.170928,"2023-09-30":3.276874,"2023-12-31":3.276054,"2024-03-31":3.725732,"2024-06-30":2.804064,"2024-09-30":3.091071,"2024-12-31":2.908194,"2025-03-31":2.704811,"2025-06-30":2.345164,"2025-09-30":1.758972,"2025-12-31":1.747927,"2026-03-31":2.146957,"2026-06-30":2.124821},"quick_ratio":{"2010-06-30":2.764774,"2010-09-30":2.502774,"2010-12-31":2.682275,"2011-03-31":3.125016,"2011-06-30":3.164893,"2011-09-30":4.556745,"2011-12-31":2.13969,"2012-03-31":2.240864,"2012-06-30":2.4447,"2012-09-30":2.966348,"2012-12-31":3.101988,"2013-03-31":2.099951,"2013-06-30":2.057662,"2013-09-30":2.391907,"2013-12-31":2.283618,"2014-03-31":3.337447,"2014-06-30":2.889642,"2014-09-30":3.419658,"2014-12-31":3.358167,"2015-03-31":3.561342,"2015-06-30":2.609883,"2015-09-30":2.690727,"2015-12-31":2.557801,"2016-03-31":2.854207,"2016-06-30":2.575598,"2016-09-30":2.871029,"2016-12-31":3.679546,"2017-03-31":3.906014,"2017-06-30":4.129335,"2017-09-30":4.415126,"2017-12-31":4.513411,"2018-03-31":4.886928,"2018-06-30":3.640899,"2018-09-30":3.457381,"2018-12-31":2.956442,"2019-03-31":2.802592,"2019-06-30":2.714203,"2019-09-30":2.621702,"2019-12-31":2.362758,"2020-03-31":2.513537,"2020-06-30":2.260811,"2020-09-30":2.709294,"2020-12-31":2.759291,"2021-03-31":2.753109,"2021-06-30":2.13629,"2021-09-30":2.534438,"2021-12-31":2.077887,"2022-03-31":1.88358,"2022-06-30":1.57485,"2022-09-30":1.76809,"2022-12-31":1.803544,"2023-03-31":1.758567,"2023-06-30":1.651936,"2023-09-30":1.705804,"2023-12-31":1.787549,"2024-03-31":2.04513,"2024-06-30":1.42439,"2024-09-30":1.671573,"2024-12-31":1.640753,"2025-03-31":1.442117,"2025-06-30":1.14363,"2025-09-30":0.870864,"2025-12-31":0.969025,"2026-03-31":1.333186,"2026-06-30":1.310488},"cfo_avg_cl":{"2011-06-30":1.711315,"2011-09-30":1.126465,"2011-12-31":0.745483,"2012-03-31":0.75119,"2012-06-30":0.684421,"2012-09-30":1.315731,"2012-12-31":1.200518,"2013-03-31":0.896087,"2013-06-30":0.805434,"2013-09-30":0.631504,"2013-12-31":0.691115,"2014-03-31":0.805065,"2014-06-30":0.923759,"2014-09-30":0.883031,"2014-12-31":1.282776,"2015-03-31":1.961952,"2015-06-30":1.315755,"2015-09-30":1.509384,"2015-12-31":1.273543,"2016-03-31":1.321291,"2016-06-30":1.040789,"2016-09-30":1.224947,"2016-12-31":1.221099,"2017-03-31":0.971709,"2017-06-30":0.911753,"2017-09-30":1.289895,"2017-12-31":1.515044,"2018-03-31":1.544365,"2018-06-30":1.13789,"2018-09-30":0.984456,"2018-12-31":1.024864,"2019-03-31":1.384452,"2019-06-30":1.28408,"2019-09-30":1.152788,"2019-12-31":1.140039,"2020-03-31":1.263349,"2020-06-30":1.138911,"2020-09-30":1.415363,"2020-12-31":1.401621,"2021-03-31":1.43899,"2021-06-30":0.988131,"2021-09-30":1.441661,"2021-12-31":1.458662,"2022-03-31":1.526316,"2022-06-30":1.095904,"2022-09-30":0.997292,"2022-12-31":0.745042,"2023-03-31":0.880103,"2023-06-30":0.841225,"2023-09-30":0.774397,"2023-12-31":0.83235,"2024-03-31":0.969468,"2024-06-30":0.997524,"2024-09-30":1.03338,"2024-12-31":1.046571,"2025-03-31":1.373636,"2025-06-30":1.217779,"2025-09-30":0.849537,"2025-12-31":0.775285,"2026-03-31":0.936511,"2026-06-30":1.1907},"cfo_liab":{"2011-06-30":0.833726,"2011-09-30":0.659684,"2011-12-31":0.402082,"2012-03-31":0.386401,"2012-06-30":0.355738,"2012-09-30":0.623156,"2012-12-31":0.619182,"2013-03-31":0.594073,"2013-06-30":0.560903,"2013-09-30":0.400331,"2013-12-31":0.414553,"2014-03-31":0.626547,"2014-06-30":0.7212,"2014-09-30":0.714614,"2014-12-31":1.070771,"2015-03-31":1.2208,"2015-06-30":0.811796,"2015-09-30":0.888499,"2015-12-31":0.725827,"2016-03-31":0.761679,"2016-06-30":0.673736,"2016-09-30":0.802743,"2016-12-31":0.48745,"2017-03-31":0.388493,"2017-06-30":0.415461,"2017-09-30":0.527096,"2017-12-31":0.541998,"2018-03-31":0.555568,"2018-06-30":0.425602,"2018-09-30":0.360557,"2018-12-31":0.402685,"2019-03-31":0.503157,"2019-06-30":0.49512,"2019-09-30":0.451256,"2019-12-31":0.442857,"2020-03-31":0.475568,"2020-06-30":0.452916,"2020-09-30":0.571627,"2020-12-31":0.602782,"2021-03-31":0.61981,"2021-06-30":0.570121,"2021-09-30":0.840973,"2021-12-31":0.881889,"2022-03-31":0.941009,"2022-06-30":0.821008,"2022-09-30":0.681007,"2022-12-31":0.550425,"2023-03-31":0.631511,"2023-06-30":0.642814,"2023-09-30":0.55937,"2023-12-31":0.609028,"2024-03-31":0.672037,"2024-06-30":0.717593,"2024-09-30":0.736173,"2024-12-31":0.755746,"2025-03-31":0.909941,"2025-06-30":0.857222,"2025-09-30":0.541803,"2025-12-31":0.485943,"2026-03-31":0.60302,"2026-06-30":0.733284},"cfo_capex":{"2011-06-30":6.53136,"2011-09-30":4.408328,"2011-12-31":3.192388,"2012-03-31":2.926252,"2012-06-30":2.680502,"2012-09-30":3.820136,"2012-12-31":3.38496,"2013-03-31":3.102651,"2013-06-30":3.201429,"2013-09-30":2.383601,"2013-12-31":2.504193,"2014-03-31":2.408958,"2014-06-30":2.590597,"2014-09-30":2.12127,"2014-12-31":2.91192,"2015-03-31":3.494627,"2015-06-30":4.059441,"2015-09-30":6.127813,"2015-12-31":4.707225,"2016-03-31":4.729955,"2016-06-30":4.937982,"2016-09-30":5.239589,"2016-12-31":5.338177,"2017-03-31":4.118845,"2017-06-30":4.817794,"2017-09-30":5.595218,"2017-12-31":5.945386,"2018-03-31":5.128325,"2018-06-30":4.155156,"2018-09-30":3.637782,"2018-12-31":4.169306,"2019-03-31":5.478303,"2019-06-30":5.333183,"2019-09-30":4.492526,"2019-12-31":4.298436,"2020-03-31":4.146342,"2020-06-30":4.26722,"2020-09-30":4.447387,"2020-12-31":4.69753,"2021-03-31":4.607187,"2021-06-30":4.844266,"2021-09-30":7.27351,"2021-12-31":8.291307,"2022-03-31":7.780799,"2022-06-30":6.588919,"2022-09-30":4.59422,"2022-12-31":3.540132,"2023-03-31":3.670311,"2023-06-30":4.001803,"2023-09-30":3.468392,"2023-12-31":3.665896,"2024-03-31":3.533291,"2024-06-30":3.852445,"2024-09-30":3.449948,"2024-12-31":3.3932,"2025-03-31":3.789824,"2025-06-30":3.543645,"2025-09-30":3.090684,"2025-12-31":3.01066,"2026-03-31":3.461635,"2026-06-30":4.018395},"wc":{"2010-06-30":670974000,"2010-09-30":786821000,"2010-12-31":812914000,"2011-03-31":917328000,"2011-06-30":990442000,"2011-09-30":1262803000,"2011-12-31":726203000,"2012-03-31":745169000,"2012-06-30":890937000,"2012-09-30":962014000,"2012-12-31":938233000,"2013-03-31":790005000,"2013-06-30":817133000,"2013-09-30":1006657000,"2013-12-31":964645000,"2014-03-31":988194000,"2014-06-30":993395000,"2014-09-30":1071217000,"2014-12-31":952295000,"2015-03-31":1028023000,"2015-06-30":914307000,"2015-09-30":940916000,"2015-12-31":887111000,"2016-03-31":898200000,"2016-06-30":957537000,"2016-09-30":916104000,"2016-12-31":1251107000,"2017-03-31":1461096000,"2017-06-30":1640818000,"2017-09-30":1708713000,"2017-12-31":1815945000,"2018-03-31":1765100000,"2018-06-30":1441875000,"2018-09-30":1420983000,"2018-12-31":1256195000,"2019-03-31":1152074000,"2019-06-30":1149826000,"2019-09-30":1160868000,"2019-12-31":1119855000,"2020-03-31":1188617000,"2020-06-30":1364294000,"2020-09-30":1571792000,"2020-12-31":1714563000,"2021-03-31":1814261000,"2021-06-30":1714110000,"2021-09-30":1767575000,"2021-12-31":1771107000,"2022-03-31":1662183000,"2022-06-30":1473050000,"2022-09-30":1425613000,"2022-12-31":1511652000,"2023-03-31":1483884000,"2023-06-30":1454055000,"2023-09-30":1458700000,"2023-12-31":1502084000,"2024-03-31":1511034000,"2024-06-30":1130019000,"2024-09-30":1243970000,"2024-12-31":1191818000,"2025-03-31":1106535000,"2025-06-30":908342000,"2025-09-30":755169000,"2025-12-31":834093000,"2026-03-31":1160962000,"2026-06-30":1252506000},"wc_assets":{"2010-06-30":46.29562,"2010-09-30":43.916955,"2010-12-31":44.903569,"2011-03-31":48.932041,"2011-06-30":49.564354,"2011-09-30":64.340847,"2011-12-31":33.180575,"2012-03-31":33.294,"2012-06-30":36.593748,"2012-09-30":39.054014,"2012-12-31":38.620822,"2013-03-31":33.060993,"2013-06-30":32.604851,"2013-09-30":38.544896,"2013-12-31":36.680972,"2014-03-31":40.608782,"2014-06-30":37.762153,"2014-09-30":39.748208,"2014-12-31":37.513788,"2015-03-31":40.921518,"2015-06-30":33.953677,"2015-09-30":35.347746,"2015-12-31":34.806766,"2016-03-31":35.237707,"2016-06-30":39.767171,"2016-09-30":38.72465,"2016-12-31":45.289056,"2017-03-31":51.405773,"2017-06-30":54.148388,"2017-09-30":55.310202,"2017-12-31":58.399058,"2018-03-31":58.931094,"2018-06-30":49.18188,"2018-09-30":49.297117,"2018-12-31":46.412186,"2019-03-31":44.028704,"2019-06-30":43.040239,"2019-09-30":43.014372,"2019-12-31":40.181176,"2020-03-31":42.143741,"2020-06-30":41.988755,"2020-09-30":45.738004,"2020-12-31":46.944156,"2021-03-31":48.774167,"2021-06-30":42.842875,"2021-09-30":46.982708,"2021-12-31":46.492765,"2022-03-31":46.054643,"2022-06-30":42.226781,"2022-09-30":42.941366,"2022-12-31":43.174613,"2023-03-31":43.857685,"2023-06-30":42.83062,"2023-09-30":43.276455,"2023-12-31":43.078859,"2024-03-31":44.302493,"2024-06-30":31.115377,"2024-09-30":32.998933,"2024-12-31":32.135614,"2025-03-31":29.859246,"2025-06-30":24.146074,"2025-09-30":19.051974,"2025-12-31":19.937212,"2026-03-31":26.184197,"2026-06-30":25.428408},"cash_assets":{"2010-06-30":39.037069,"2010-09-30":38.947964,"2010-12-31":44.565734,"2011-03-31":45.65226,"2011-06-30":45.505794,"2011-09-30":60.71804,"2011-12-31":30.623506,"2012-03-31":27.729131,"2012-06-30":28.546086,"2012-09-30":33.716763,"2012-12-31":31.713734,"2013-03-31":29.712857,"2013-06-30":29.078195,"2013-09-30":36.651264,"2013-12-31":35.307306,"2014-03-31":28.551081,"2014-06-30":28.246263,"2014-09-30":29.925896,"2014-12-31":32.619125,"2015-03-31":34.558165,"2015-06-30":27.953173,"2015-09-30":30.790147,"2015-12-31":29.128912,"2016-03-31":28.613905,"2016-06-30":34.190098,"2016-09-30":37.893348,"2016-12-31":42.675511,"2017-03-31":42.934686,"2017-06-30":46.454867,"2017-09-30":52.972929,"2017-12-31":57.173059,"2018-03-31":50.026793,"2018-06-30":40.682364,"2018-09-30":42.755752,"2018-12-31":41.263782,"2019-03-31":34.579268,"2019-06-30":33.514105,"2019-09-30":34.699871,"2019-12-31":32.695458,"2020-03-31":28.524267,"2020-06-30":29.398782,"2020-09-30":35.878501,"2020-12-31":39.328174,"2021-03-31":35.202732,"2021-06-30":30.906926,"2021-09-30":34.895999,"2021-12-31":29.458488,"2022-03-31":22.016323,"2022-06-30":16.397739,"2022-09-30":21.408618,"2022-12-31":24.413353,"2023-03-31":19.187996,"2023-06-30":18.062645,"2023-09-30":18.897247,"2023-12-31":21.726677,"2024-03-31":20.740577,"2024-06-30":11.61724,"2024-09-30":13.529783,"2024-12-31":14.920374,"2025-03-31":12.834671,"2025-06-30":9.018194,"2025-09-30":6.879882,"2025-12-31":7.02149,"2026-03-31":5.456776,"2026-06-30":7.096329},"cash_debt":{"2010-06-30":3.888561,"2010-09-30":4.737662,"2010-12-31":5.372135,"2011-03-31":5.63989,"2011-06-30":5.873493,"2011-09-30":7.598231,"2011-12-31":4.19014,"2012-03-31":3.835646,"2012-06-30":4.204927,"2012-09-30":4.956803,"2012-12-31":4.50392,"2013-03-31":221.875,"2013-06-30":364.3745,"2013-09-30":478.601,"2016-12-31":3.342817,"2017-03-31":3.428483,"2017-06-30":3.91846,"2017-09-30":4.513319,"2017-12-31":4.85761,"2018-03-31":4.056074,"2018-06-30":3.198452,"2018-09-30":3.274106,"2018-12-31":2.939221,"2019-03-31":2.35881,"2019-06-30":2.312073,"2019-12-31":2.308733,"2020-06-30":2.374373,"2020-09-30":3.035539,"2020-12-31":3.502469,"2021-03-31":3.669169,"2021-06-30":3.460086,"2021-09-30":9.053958,"2021-12-31":10.349907,"2022-03-31":8.287906,"2022-06-30":7.685589,"2022-09-30":10.969826,"2022-12-31":17.056231,"2023-03-31":18.491213,"2023-06-30":18.691947,"2023-09-30":27.071316,"2025-09-30":1.3635,"2025-12-31":1.468755},"fcf_debt":{"2011-06-30":3.029867,"2011-09-30":1.927748,"2011-12-31":1.180062,"2012-03-31":1.083824,"2012-06-30":1.010987,"2012-09-30":1.86161,"2012-12-31":1.660252,"2013-03-31":75.270313,"2013-06-30":123.3615,"2013-09-30":76.702,"2016-12-31":1.04893,"2017-03-31":0.76236,"2017-06-30":0.899556,"2017-09-30":1.169313,"2017-12-31":1.423876,"2018-03-31":1.319849,"2018-06-30":1.032867,"2018-09-30":0.843695,"2018-12-31":0.954,"2019-03-31":1.229266,"2019-06-30":1.238401,"2019-12-31":1.125216,"2020-06-30":1.296964,"2020-09-30":1.57412,"2020-12-31":1.667739,"2021-03-31":1.895457,"2021-06-30":1.881585,"2021-09-30":6.111874,"2021-12-31":8.908325,"2022-03-31":9.705012,"2022-06-30":11.132934,"2022-09-30":8.763902,"2022-12-31":8.274449,"2023-03-31":12.222023,"2023-06-30":14.110285,"2023-09-30":15.724,"2025-09-30":2.284135,"2025-12-31":2.25203},"liab_equity":{"2010-06-30":0.594845,"2010-09-30":0.678582,"2010-12-31":0.613237,"2011-03-31":0.527333,"2011-06-30":0.498042,"2011-09-30":0.432729,"2011-12-31":0.454187,"2012-03-31":0.445185,"2012-06-30":0.444539,"2012-09-30":0.379807,"2012-12-31":0.366063,"2013-03-31":0.333995,"2013-06-30":0.342716,"2013-09-30":0.338277,"2013-12-31":0.324786,"2014-03-31":0.222943,"2014-06-30":0.251819,"2014-09-30":0.230649,"2014-12-31":0.221041,"2015-03-31":0.221153,"2015-06-30":0.298225,"2015-09-30":0.30127,"2015-12-31":0.296517,"2016-03-31":0.277104,"2016-06-30":0.379404,"2016-09-30":0.327439,"2016-12-31":0.510666,"2017-03-31":0.480468,"2017-06-30":0.479134,"2017-09-30":0.464207,"2017-12-31":0.591662,"2018-03-31":0.572294,"2018-06-30":0.684955,"2018-09-30":0.728358,"2018-12-31":0.777908,"2019-03-31":0.779753,"2019-06-30":0.805794,"2019-09-30":0.820267,"2019-12-31":0.882917,"2020-03-31":0.818815,"2020-06-30":0.862479,"2020-09-30":0.72382,"2020-12-31":0.653162,"2021-03-31":0.599656,"2021-06-30":0.59612,"2021-09-30":0.481502,"2021-12-31":0.486047,"2022-03-31":0.45852,"2022-06-30":0.517633,"2022-09-30":0.472814,"2022-12-31":0.428328,"2023-03-31":0.381286,"2023-06-30":0.394275,"2023-09-30":0.38068,"2023-12-31":0.38043,"2024-03-31":0.333443,"2024-06-30":0.3299,"2024-09-30":0.298768,"2024-12-31":0.315476,"2025-03-31":0.324696,"2025-06-30":0.325859,"2025-09-30":0.458715,"2025-12-31":0.496413,"2026-03-31":0.410333,"2026-06-30":0.42253},"altman_z":{"2011-03-31":5.368677,"2011-06-30":5.087099,"2011-09-30":4.696835,"2011-12-31":3.714117,"2012-03-31":4.214167,"2012-06-30":3.733573,"2012-09-30":4.163804,"2012-12-31":4.610813,"2013-03-31":4.71678,"2013-06-30":4.595321,"2013-09-30":4.394795,"2013-12-31":4.628497,"2014-03-31":6.790274,"2014-06-30":6.008894,"2014-09-30":6.760274,"2014-12-31":7.296719,"2015-03-31":6.985152,"2015-06-30":5.560273,"2015-09-30":4.981599,"2015-12-31":5.965395,"2016-03-31":6.364927,"2016-06-30":4.682527,"2016-09-30":5.61354,"2016-12-31":4.47368,"2017-03-31":5.402485,"2017-06-30":5.567425,"2017-09-30":6.538673,"2017-12-31":6.317877,"2018-03-31":6.99023,"2018-06-30":5.406595,"2018-09-30":5.165316,"2018-12-31":4.602638,"2019-03-31":5.404056,"2019-06-30":5.909076,"2019-09-30":6.524011,"2019-12-31":7.122077,"2020-03-31":6.339221,"2020-09-30":7.64712,"2020-12-31":10.63742,"2021-03-31":11.017099,"2021-06-30":11.195917,"2021-09-30":12.407705,"2021-12-31":17.417092,"2022-03-31":13.485815,"2022-06-30":10.425522,"2022-09-30":9.260203,"2022-12-31":10.268432,"2023-03-31":13.162338,"2023-06-30":12.968353,"2023-09-30":12.073537,"2023-12-31":12.389137,"2024-03-31":14.285481,"2024-06-30":17.946266,"2024-09-30":17.084693,"2024-12-31":15.778284,"2025-03-31":10.813499,"2025-06-30":11.096383,"2025-09-30":12.035866,"2025-12-31":14.82518,"2026-03-31":23.852047,"2026-06-30":33.773094},"ar_turnover":{"2011-06-30":7.07054,"2011-09-30":6.508323,"2011-12-31":9.588246,"2012-03-31":7.104289,"2012-06-30":5.727382,"2012-09-30":9.773075,"2012-12-31":11.718709,"2013-03-31":7.937165,"2013-06-30":4.948545,"2013-09-30":6.706212,"2013-12-31":9.18093,"2014-03-31":7.666042,"2014-06-30":5.918064,"2014-09-30":6.067059,"2014-12-31":10.676716,"2015-03-31":8.509733,"2015-06-30":5.545121,"2015-09-30":5.804905,"2015-12-31":9.050267,"2016-03-31":8.042512,"2016-06-30":5.40768,"2016-09-30":8.283616,"2016-12-31":8.685109,"2017-03-31":6.254351,"2017-06-30":5.147044,"2017-09-30":9.447117,"2017-12-31":9.185224,"2018-03-31":5.946061,"2018-06-30":4.644258,"2018-09-30":6.64146,"2018-12-31":7.448992,"2019-03-31":5.636222,"2019-06-30":5.19092,"2019-09-30":6.081049,"2019-12-31":7.022161,"2020-03-31":5.589262,"2020-06-30":4.817474,"2020-09-30":5.939706,"2020-12-31":6.771253,"2021-03-31":5.985212,"2021-06-30":4.409257,"2021-09-30":6.040025,"2021-12-31":7.064848,"2022-03-31":6.516621,"2022-06-30":4.421713,"2022-09-30":5.868442,"2022-12-31":6.056365,"2023-03-31":6.021071,"2023-06-30":4.861411,"2023-09-30":5.551529,"2023-12-31":5.860919,"2024-03-31":6.030821,"2024-06-30":5.612751,"2024-09-30":5.823099,"2024-12-31":6.311633,"2025-03-31":6.553835,"2025-06-30":6.260745,"2025-09-30":5.30446,"2025-12-31":5.070214,"2026-03-31":4.8304,"2026-06-30":5.787251},"dso":{"2011-06-30":51.622649,"2011-09-30":56.08204,"2011-12-31":38.067441,"2012-03-31":51.377417,"2012-06-30":63.728944,"2012-09-30":37.34751,"2012-12-31":31.146777,"2013-03-31":45.986191,"2013-06-30":73.759048,"2013-09-30":54.42715,"2013-12-31":39.756321,"2014-03-31":47.612575,"2014-06-30":61.675573,"2014-09-30":60.160946,"2014-12-31":34.186542,"2015-03-31":42.89206,"2015-06-30":65.823626,"2015-09-30":62.877857,"2015-12-31":40.330303,"2016-03-31":45.383829,"2016-06-30":67.496602,"2016-09-30":44.06288,"2016-12-31":42.025953,"2017-03-31":58.359372,"2017-06-30":70.914485,"2017-09-30":38.636126,"2017-12-31":39.737737,"2018-03-31":61.385172,"2018-06-30":78.591666,"2018-09-30":54.957797,"2018-12-31":48.999918,"2019-03-31":64.759696,"2019-06-30":70.315092,"2019-09-30":60.022541,"2019-12-31":51.978304,"2020-03-31":65.30379,"2020-06-30":75.765845,"2020-09-30":61.450857,"2020-12-31":53.904355,"2021-03-31":60.983633,"2021-06-30":82.780383,"2021-09-30":60.430216,"2021-12-31":51.664241,"2022-03-31":56.010622,"2022-06-30":82.547185,"2022-09-30":62.197087,"2022-12-31":60.267177,"2023-03-31":60.620441,"2023-06-30":75.081076,"2023-09-30":65.74765,"2023-12-31":62.276919,"2024-03-31":60.522438,"2024-06-30":65.030494,"2024-09-30":62.681402,"2024-12-31":57.829721,"2025-03-31":55.692584,"2025-06-30":58.299776,"2025-09-30":68.810014,"2025-12-31":71.989072,"2026-03-31":75.5631,"2026-06-30":63.069665},"inv_turnover":{"2011-06-30":6.61181,"2011-09-30":5.922163,"2011-12-31":5.180409,"2012-03-31":5.514374,"2012-06-30":5.594239,"2012-09-30":6.048125,"2012-12-31":5.147128,"2013-03-31":4.816915,"2013-06-30":4.816191,"2013-09-30":4.784432,"2013-12-31":4.464642,"2014-03-31":4.510737,"2014-06-30":5.438674,"2014-09-30":6.321707,"2014-12-31":6.327579,"2015-03-31":5.919345,"2015-06-30":5.983715,"2015-09-30":6.20354,"2015-12-31":5.596347,"2016-03-31":5.498861,"2016-06-30":6.446723,"2016-09-30":6.448661,"2016-12-31":5.482258,"2017-03-31":4.313151,"2017-06-30":5.95398,"2017-09-30":7.22294,"2017-12-31":7.51719,"2018-03-31":5.615003,"2018-06-30":5.907599,"2018-09-30":6.280155,"2018-12-31":6.744716,"2019-03-31":5.929331,"2019-06-30":5.932462,"2019-09-30":5.369333,"2019-12-31":5.454305,"2020-03-31":6.084323,"2020-06-30":6.33873,"2020-09-30":7.025119,"2020-12-31":6.377617,"2021-03-31":6.092288,"2021-06-30":6.609792,"2021-09-30":6.966067,"2021-12-31":6.428202,"2022-03-31":5.659761,"2022-06-30":5.260289,"2022-09-30":4.988845,"2022-12-31":4.532053,"2023-03-31":4.084292,"2023-06-30":3.720942,"2023-09-30":3.662478,"2023-12-31":3.589173,"2024-03-31":3.418866,"2024-06-30":3.65091,"2024-09-30":3.730527,"2024-12-31":3.848869,"2025-03-31":3.581887,"2025-06-30":3.615188,"2025-09-30":3.537552,"2025-12-31":3.930951,"2026-03-31":4.418864,"2026-06-30":4.82744},"dio":{"2011-06-30":55.20425,"2011-09-30":61.632883,"2011-12-31":70.457756,"2012-03-31":66.190655,"2012-06-30":65.245688,"2012-09-30":60.349286,"2012-12-31":70.913326,"2013-03-31":75.774633,"2013-06-30":75.786034,"2013-09-30":76.289094,"2013-12-31":81.753475,"2014-03-31":80.918045,"2014-06-30":67.111951,"2014-09-30":57.737566,"2014-12-31":57.683988,"2015-03-31":61.662223,"2015-06-30":60.998897,"2015-09-30":58.837378,"2015-12-31":65.221121,"2016-03-31":66.377387,"2016-06-30":56.61791,"2016-09-30":56.600899,"2016-12-31":66.578401,"2017-03-31":84.624907,"2017-06-30":61.303527,"2017-09-30":50.533443,"2017-12-31":48.555377,"2018-03-31":65.004419,"2018-06-30":61.784833,"2018-09-30":58.119585,"2018-12-31":54.116438,"2019-03-31":61.558375,"2019-06-30":61.525884,"2019-09-30":67.978645,"2019-12-31":66.919622,"2020-03-31":59.990243,"2020-06-30":57.582514,"2020-09-30":51.956415,"2020-12-31":57.231412,"2021-03-31":59.911807,"2021-06-30":55.221101,"2021-09-30":52.396852,"2021-12-31":56.781044,"2022-03-31":64.49036,"2022-06-30":69.387827,"2022-09-30":73.16323,"2022-12-31":80.537445,"2023-03-31":89.366776,"2023-06-30":98.093441,"2023-09-30":99.659314,"2023-12-31":101.694724,"2024-03-31":106.760556,"2024-06-30":99.975064,"2024-09-30":97.841416,"2024-12-31":94.833051,"2025-03-31":101.901604,"2025-06-30":100.962928,"2025-09-30":103.178695,"2025-12-31":92.85284,"2026-03-31":82.600423,"2026-06-30":75.609431},"ap_turnover":{"2011-06-30":7.338032,"2011-09-30":6.626013,"2011-12-31":9.500848,"2012-03-31":6.828252,"2012-06-30":6.967763,"2012-09-30":10.670778,"2012-12-31":12.026793,"2013-03-31":8.362543,"2013-06-30":6.947536,"2013-09-30":8.690567,"2013-12-31":10.216868,"2014-03-31":9.963916,"2014-06-30":8.19236,"2014-09-30":11.425068,"2014-12-31":13.901606,"2015-03-31":11.731085,"2015-06-30":7.887003,"2015-09-30":10.349022,"2015-12-31":10.332998,"2016-03-31":10.763456,"2016-06-30":8.539775,"2016-09-30":10.939972,"2016-12-31":8.45603,"2017-03-31":7.638324,"2017-06-30":8.155734,"2017-09-30":12.27934,"2017-12-31":10.070193,"2018-03-31":8.349865,"2018-06-30":8.285754,"2018-09-30":9.383672,"2018-12-31":9.412051,"2019-03-31":7.804037,"2019-06-30":8.632031,"2019-09-30":7.91536,"2019-12-31":8.404003,"2020-03-31":8.432129,"2020-06-30":8.166592,"2020-09-30":9.673174,"2020-12-31":10.263777,"2021-03-31":8.83676,"2021-06-30":8.396149,"2021-09-30":9.480649,"2021-12-31":10.434072,"2022-03-31":8.843259,"2022-06-30":8.274192,"2022-09-30":8.266087,"2022-12-31":8.795438,"2023-03-31":8.355105,"2023-06-30":7.276573,"2023-09-30":6.741691,"2023-12-31":7.125461,"2024-03-31":7.689173,"2024-06-30":7.396162,"2024-09-30":6.912695,"2024-12-31":7.43644,"2025-03-31":6.927168,"2025-06-30":6.943482,"2025-09-30":6.081298,"2025-12-31":6.597796,"2026-03-31":5.882399,"2026-06-30":6.551361},"dpo":{"2011-06-30":49.740857,"2011-09-30":55.08592,"2011-12-31":38.417624,"2012-03-31":53.454385,"2012-06-30":52.384104,"2012-09-30":34.205567,"2012-12-31":30.348904,"2013-03-31":43.64701,"2013-06-30":52.536614,"2013-09-30":41.99956,"2013-12-31":35.725233,"2014-03-31":36.632184,"2014-06-30":44.553708,"2014-09-30":31.947293,"2014-12-31":26.255959,"2015-03-31":31.113916,"2015-06-30":46.278671,"2015-09-30":35.269034,"2015-12-31":35.323727,"2016-03-31":33.911042,"2016-06-30":42.741172,"2016-09-30":33.363889,"2016-12-31":43.164462,"2017-03-31":47.785351,"2017-06-30":44.753787,"2017-09-30":29.724725,"2017-12-31":36.24558,"2018-03-31":43.713282,"2018-06-30":44.05151,"2018-09-30":38.897354,"2018-12-31":38.780068,"2019-03-31":46.770668,"2019-06-30":42.28437,"2019-09-30":46.112876,"2019-12-31":43.431681,"2020-03-31":43.286814,"2020-06-30":44.694283,"2020-09-30":37.73322,"2020-12-31":35.561956,"2021-03-31":41.304732,"2021-06-30":43.472311,"2021-09-30":38.499473,"2021-12-31":34.98155,"2022-03-31":41.274374,"2022-06-30":44.113068,"2022-09-30":44.156323,"2022-12-31":41.498786,"2023-03-31":43.685866,"2023-06-30":50.160975,"2023-09-30":54.140718,"2023-12-31":51.224758,"2024-03-31":47.469343,"2024-06-30":49.34992,"2024-09-30":52.8014,"2024-12-31":49.082625,"2025-03-31":52.691087,"2025-06-30":52.567284,"2025-09-30":60.020085,"2025-12-31":55.321501,"2026-03-31":62.04951,"2026-06-30":55.713611},"ccc":{"2011-06-30":57.086041,"2011-09-30":62.629002,"2011-12-31":70.107573,"2012-03-31":64.113687,"2012-06-30":76.590529,"2012-09-30":63.491229,"2012-12-31":71.711199,"2013-03-31":78.113815,"2013-06-30":97.008468,"2013-09-30":88.716684,"2013-12-31":85.784563,"2014-03-31":91.898436,"2014-06-30":84.233816,"2014-09-30":85.951219,"2014-12-31":65.614571,"2015-03-31":73.440368,"2015-06-30":80.543852,"2015-09-30":86.446201,"2015-12-31":70.227697,"2016-03-31":77.850174,"2016-06-30":81.373339,"2016-09-30":67.299891,"2016-12-31":65.439892,"2017-03-31":95.198927,"2017-06-30":87.464225,"2017-09-30":59.444843,"2017-12-31":52.047534,"2018-03-31":82.676308,"2018-06-30":96.324988,"2018-09-30":74.180029,"2018-12-31":64.336287,"2019-03-31":79.547403,"2019-06-30":89.556607,"2019-09-30":81.888309,"2019-12-31":75.466244,"2020-03-31":82.007219,"2020-06-30":88.654076,"2020-09-30":75.674052,"2020-12-31":75.573812,"2021-03-31":79.590708,"2021-06-30":94.529173,"2021-09-30":74.327595,"2021-12-31":73.463735,"2022-03-31":79.226608,"2022-06-30":107.821944,"2022-09-30":91.203994,"2022-12-31":99.305836,"2023-03-31":106.30135,"2023-06-30":123.013542,"2023-09-30":111.266246,"2023-12-31":112.746885,"2024-03-31":119.813651,"2024-06-30":115.655639,"2024-09-30":107.721418,"2024-12-31":103.580147,"2025-03-31":104.903101,"2025-06-30":106.695419,"2025-09-30":111.968623,"2025-12-31":109.520411,"2026-03-31":96.114013,"2026-06-30":82.965485},"inv_to_cash":{"2011-06-30":106.826898,"2011-09-30":117.714922,"2011-12-31":108.525197,"2012-03-31":117.568072,"2012-06-30":128.974632,"2012-09-30":97.696796,"2012-12-31":102.060103,"2013-03-31":121.760825,"2013-06-30":149.545082,"2013-09-30":130.716244,"2013-12-31":121.509796,"2014-03-31":128.53062,"2014-06-30":128.787524,"2014-09-30":117.898512,"2014-12-31":91.87053,"2015-03-31":104.554284,"2015-06-30":126.822523,"2015-09-30":121.715235,"2015-12-31":105.551424,"2016-03-31":111.761216,"2016-06-30":124.114511,"2016-09-30":100.66378,"2016-12-31":108.604354,"2017-03-31":142.984278,"2017-06-30":132.218012,"2017-09-30":89.169569,"2017-12-31":88.293114,"2018-03-31":126.38959,"2018-06-30":140.376499,"2018-09-30":113.077383,"2018-12-31":103.116356,"2019-03-31":126.318071,"2019-06-30":131.840976,"2019-09-30":128.001186,"2019-12-31":118.897926,"2020-03-31":125.294033,"2020-06-30":133.34836,"2020-09-30":113.407272,"2020-12-31":111.135767,"2021-03-31":120.89544,"2021-06-30":138.001484,"2021-09-30":112.827068,"2021-12-31":108.445285,"2022-03-31":120.500982,"2022-06-30":151.935011,"2022-09-30":135.360317,"2022-12-31":140.804622,"2023-03-31":149.987217,"2023-06-30":173.174517,"2023-09-30":165.406964,"2023-12-31":163.971642,"2024-03-31":167.282994,"2024-06-30":165.005558,"2024-09-30":160.522818,"2024-12-31":152.662772,"2025-03-31":157.594188,"2025-06-30":159.262703,"2025-09-30":171.988708,"2025-12-31":164.841912,"2026-03-31":158.163523,"2026-06-30":138.679096},"inventories":{"2010-06-30":83820000,"2010-09-30":102848000,"2010-12-31":116841000,"2011-03-31":129692000,"2011-06-30":141518000,"2011-09-30":133339000,"2011-12-31":160063000,"2012-03-31":138230000,"2012-06-30":137898000,"2012-09-30":134757000,"2012-12-31":139410000,"2013-03-31":149058000,"2013-06-30":128204000,"2013-09-30":123032000,"2013-12-31":137939000,"2014-03-31":137434000,"2014-06-30":126874000,"2014-09-30":108377000,"2014-12-31":105129000,"2015-03-31":121051000,"2015-06-30":121817000,"2015-09-30":128432000,"2015-12-31":153588000,"2016-03-31":160687000,"2016-06-30":129278000,"2016-09-30":115066000,"2016-12-31":135958000,"2017-03-31":203278000,"2017-06-30":153645000,"2017-09-30":125183000,"2017-12-31":107525000,"2018-03-31":131857000,"2018-06-30":135550000,"2018-09-30":154705000,"2018-12-31":153541000,"2019-03-31":161342000,"2019-06-30":164461000,"2019-09-30":178203000,"2019-12-31":196691000,"2020-03-31":182978000,"2020-06-30":206088000,"2020-09-30":191317000,"2020-12-31":222189000,"2021-03-31":262474000,"2021-06-30":226138000,"2021-09-30":224242000,"2021-12-31":243330000,"2022-03-31":259341000,"2022-06-30":295625000,"2022-09-30":310754000,"2022-12-31":325019000,"2023-03-31":352058000,"2023-06-30":347295000,"2023-09-30":322632000,"2023-12-31":309974000,"2024-03-31":314232000,"2024-06-30":288748000,"2024-09-30":297340000,"2024-12-31":298492000,"2025-03-31":345063000,"2025-06-30":350505000,"2025-09-30":366752000,"2025-12-31":379552000,"2026-03-31":362757000,"2026-06-30":403297000},"inv_raw":{"2010-06-30":51699000,"2010-09-30":67748000,"2010-12-31":78109000,"2011-03-31":91294000,"2011-06-30":90964000,"2011-09-30":91934000,"2011-12-31":102307000,"2012-03-31":89125000,"2012-06-30":92994000,"2012-09-30":94833000,"2012-12-31":89598000,"2013-03-31":85502000,"2013-06-30":71552000,"2013-09-30":70620000,"2013-12-31":84232000,"2014-03-31":77072000,"2014-06-30":70444000,"2014-09-30":64588000,"2014-12-31":70821000,"2015-03-31":72134000,"2015-06-30":67285000,"2015-09-30":85713000,"2015-12-31":73117000,"2016-03-31":59425000,"2016-06-30":57745000,"2016-09-30":59498000},"inv_wip":{"2010-06-30":22159000,"2010-09-30":24426000,"2010-12-31":16013000,"2011-03-31":22382000,"2011-06-30":21039000,"2011-09-30":23403000,"2011-12-31":24283000,"2012-03-31":28576000,"2012-06-30":27078000,"2012-09-30":25926000,"2012-12-31":32303000,"2013-03-31":29208000,"2013-06-30":25124000,"2013-09-30":25923000,"2013-12-31":15539000,"2014-03-31":15131000,"2014-06-30":15191000,"2014-09-30":11147000,"2014-12-31":10347000,"2015-03-31":15927000,"2015-06-30":17376000,"2015-09-30":15885000,"2015-12-31":32825000,"2016-03-31":38490000,"2016-06-30":32536000,"2016-09-30":22517000},"inv_fin":{"2010-06-30":9962000,"2010-09-30":10674000,"2010-12-31":22719000,"2011-03-31":16016000,"2011-06-30":29515000,"2011-09-30":18002000,"2011-12-31":33473000,"2012-03-31":20529000,"2012-06-30":17826000,"2012-09-30":13998000,"2012-12-31":17509000,"2013-03-31":34348000,"2013-06-30":31528000,"2013-09-30":26489000,"2013-12-31":38168000,"2014-03-31":45231000,"2014-06-30":41239000,"2014-09-30":32642000,"2014-12-31":23961000,"2015-03-31":32990000,"2015-06-30":37156000,"2015-09-30":26834000,"2015-12-31":47646000,"2016-03-31":62772000,"2016-06-30":38997000,"2016-09-30":33051000},"asset_turnover":{"2011-06-30":0.93486,"2011-09-30":0.780185,"2011-12-31":0.71471,"2012-03-31":0.704411,"2012-06-30":0.715698,"2012-09-30":0.770606,"2012-12-31":0.717521,"2013-03-31":0.665753,"2013-06-30":0.575228,"2013-09-30":0.548198,"2013-12-31":0.564493,"2014-03-31":0.60899,"2014-06-30":0.609424,"2014-09-30":0.606743,"2014-12-31":0.63766,"2015-03-31":0.675026,"2015-06-30":0.622296,"2015-09-30":0.613927,"2015-12-31":0.64459,"2016-03-31":0.682916,"2016-06-30":0.685097,"2016-09-30":0.672971,"2016-12-31":0.660213,"2017-03-31":0.66002,"2017-06-30":0.71506,"2017-09-30":0.746902,"2017-12-31":0.727722,"2018-03-31":0.7425,"2018-06-30":0.669979,"2018-09-30":0.690128,"2018-12-31":0.722403,"2019-03-31":0.751068,"2019-06-30":0.765516,"2019-09-30":0.773971,"2019-12-31":0.835502,"2020-03-31":0.844198,"2020-06-30":0.867954,"2020-09-30":0.914998,"2020-12-31":0.904193,"2021-03-31":0.978186,"2021-06-30":0.950547,"2021-09-30":0.993737,"2021-12-31":0.992494,"2022-03-31":1.003332,"2022-06-30":0.916417,"2022-09-30":0.93426,"2022-12-31":0.863133,"2023-03-31":0.862975,"2023-06-30":0.831248,"2023-09-30":0.818327,"2023-12-31":0.765961,"2024-03-31":0.782614,"2024-06-30":0.769655,"2024-09-30":0.766792,"2024-12-31":0.783786,"2025-03-31":0.816614,"2025-06-30":0.764897,"2025-09-30":0.739532,"2025-12-31":0.808388,"2026-03-31":0.930465,"2026-06-30":1.027693},"mcap":{"2010-06-30":1927563680,"2010-09-30":2003663350,"2010-12-31":2555771400,"2011-03-31":3345615000,"2011-06-30":3245406660,"2011-09-30":2508163327.5,"2011-12-31":2502290810,"2012-03-31":3148600020,"2012-06-30":2632214780,"2012-09-30":2668397220,"2012-12-31":3085449360,"2013-03-31":3088644840,"2013-06-30":3350967970,"2013-09-30":3198277290,"2013-12-31":3336119400,"2014-03-31":3787250880,"2014-06-30":3818443450,"2014-09-30":4232223100,"2014-12-31":4392911640,"2015-03-31":4048162500,"2015-06-30":4188512970,"2015-09-30":3589396800,"2015-12-31":4209259470,"2016-03-31":4296180630,"2016-06-30":3853979000,"2016-09-30":4351455940,"2016-12-31":5059095800,"2017-03-31":6207435600,"2017-06-30":5945909970,"2017-09-30":7335353190,"2017-12-31":8187594759.999999,"2018-03-31":8858963680,"2018-06-30":7155713340,"2018-09-30":6778027219.999999,"2018-12-31":5474531180,"2019-03-31":6866543520.000001,"2019-06-30":8165588759.999999,"2019-09-30":9568279912.8,"2019-12-31":11505587400,"2020-03-31":9143208244.2,"2020-09-30":12903201529.999998,"2020-12-31":19916486470,"2021-03-31":19807189380,"2021-06-30":21433270200,"2021-09-30":19537662240,"2021-12-31":30257220015,"2022-03-31":19977014120,"2022-06-30":15333305600,"2022-09-30":11707017300,"2022-12-31":13605548650,"2023-03-31":16711891950,"2023-06-30":17161296840,"2023-09-30":15393988099.999998,"2023-12-31":16570786960,"2024-03-31":17348402310,"2024-06-30":23993618580,"2024-09-30":21825098870,"2024-12-31":20364034240,"2025-03-31":13271672400,"2025-06-30":14316163200,"2025-09-30":21643201799.999996,"2025-12-31":30212393280,"2026-03-31":46407848400,"2026-06-30":75661931520},"ev_cash":{"2010-06-30":565774000,"2010-09-30":697796000,"2010-12-31":806798000,"2011-03-31":855842000,"2011-06-30":909340000,"2011-09-30":1191699000,"2011-12-31":670238000,"2012-03-31":620619000,"2012-06-30":695003000,"2012-09-30":830542000,"2012-12-31":770436000,"2013-03-31":710000000,"2013-06-30":728749000,"2013-09-30":957202000,"2013-12-31":928520000,"2014-03-31":694776000,"2014-06-30":743064000,"2014-09-30":806505000,"2014-12-31":828043000,"2015-03-31":868164000,"2015-06-30":752725000,"2015-09-30":819598000,"2015-12-31":742401000,"2016-03-31":729361000,"2016-06-30":823249000,"2016-09-30":896438000,"2016-12-31":1178908000,"2017-03-31":1220324000,"2017-06-30":1407687000,"2017-09-30":1636507000,"2017-12-31":1777822000,"2018-03-31":1498399000,"2018-06-30":1192693000,"2018-09-30":1232429000,"2018-12-31":1116848000,"2019-03-31":904816000,"2019-06-30":895334000,"2019-09-30":936477000,"2019-12-31":911227000,"2020-03-31":804495000,"2020-06-30":955222000,"2020-09-30":1232969000,"2020-12-31":1436401000,"2021-03-31":1309442000,"2021-06-30":1236562000,"2021-09-30":1312851000,"2021-12-31":1122199000,"2022-03-31":794603000,"2022-06-30":572023000,"2022-09-30":710746000,"2022-12-31":854773000,"2023-03-31":649208000,"2023-06-30":613208000,"2023-09-30":636961000,"2023-12-31":757571000,"2024-03-31":707403000,"2024-06-30":421904000,"2024-09-30":510036000,"2024-12-31":553354000,"2025-03-31":475632000,"2025-06-30":339252000,"2025-09-30":272700000,"2025-12-31":293751000,"2026-03-31":241944000,"2026-06-30":349538000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":36151000},"ev_debt":{"2010-06-30":145497000,"2010-09-30":147287000,"2010-12-31":150182000,"2011-03-31":151748000,"2011-06-30":154821000,"2011-09-30":156839000,"2011-12-31":159956000,"2012-03-31":161803000,"2012-06-30":165283000,"2012-09-30":167556000,"2012-12-31":171059000,"2013-03-31":3200000,"2013-06-30":2000000,"2013-09-30":2000000,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":352669000,"2017-03-31":355937000,"2017-06-30":359245000,"2017-09-30":362595000,"2017-12-31":365987000,"2018-03-31":369421000,"2018-06-30":372897000,"2018-09-30":376417000,"2018-12-31":379981000,"2019-03-31":383590000,"2019-06-30":387243000,"2019-09-30":0,"2019-12-31":394687000,"2020-03-31":0,"2020-06-30":402305000,"2020-09-30":406178000,"2020-12-31":410111000,"2021-03-31":356877000,"2021-06-30":357379000,"2021-09-30":145003000,"2021-12-31":108426000,"2022-03-31":95875000,"2022-06-30":74428000,"2022-09-30":64791000,"2022-12-31":50115000,"2023-03-31":35109000,"2023-06-30":32806000,"2023-09-30":23529000,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":200000000,"2025-12-31":200000000,"2026-03-31":0,"2026-06-30":0},"ev":{"2010-06-30":1507286680,"2010-09-30":1453154350,"2010-12-31":1899155400,"2011-03-31":2641521000,"2011-06-30":2490887660,"2011-09-30":1473303327.5,"2011-12-31":1992008810,"2012-03-31":2689784020,"2012-06-30":2102494780,"2012-09-30":2005411220,"2012-12-31":2486072360,"2013-03-31":2381844840,"2013-06-30":2624218970,"2013-09-30":2243075290,"2013-12-31":2407599400,"2014-03-31":3092474880,"2014-06-30":3075379450,"2014-09-30":3425718100,"2014-12-31":3564868640,"2015-03-31":3179998500,"2015-06-30":3435787970,"2015-09-30":2769798800,"2015-12-31":3466858470,"2016-03-31":3566819630,"2016-06-30":3030730000,"2016-09-30":3455017940,"2016-12-31":4232856800,"2017-03-31":5343048600,"2017-06-30":4897467970,"2017-09-30":6061441190,"2017-12-31":6775759759.999999,"2018-03-31":7729985680,"2018-06-30":6335917340,"2018-09-30":5922015219.999999,"2018-12-31":4737664180,"2019-03-31":6345317520.000001,"2019-06-30":7657497759.999999,"2019-09-30":8631802912.8,"2019-12-31":10989047400,"2020-03-31":8338713244.200001,"2020-09-30":12076410529.999998,"2020-12-31":18890196470,"2021-03-31":18854624380,"2021-06-30":20554087200,"2021-09-30":18369814240,"2021-12-31":29243447015,"2022-03-31":19278286120,"2022-06-30":14835710600,"2022-09-30":11061062300,"2022-12-31":12800890650,"2023-03-31":16097792950,"2023-06-30":16580894840,"2023-09-30":14780556099.999998,"2023-12-31":15813215960,"2024-03-31":16640999310,"2024-06-30":23571714580,"2024-09-30":21315062870,"2024-12-31":19810680240,"2025-03-31":12796040400,"2025-06-30":13976911200,"2025-09-30":21570501799.999996,"2025-12-31":30118642280,"2026-03-31":46165904400,"2026-06-30":75348544520},"capital":{"2010-06-30":1054253000,"2010-09-30":1214623000,"2010-12-31":1272370000,"2011-03-31":1379180000,"2011-06-30":1488759000,"2011-09-30":1526726000,"2011-12-31":1665016000,"2012-03-31":1710496000,"2012-06-30":1850713000,"2012-09-30":1952799000,"2012-12-31":1949414000,"2013-03-31":1794465000,"2013-06-30":1868493000,"2013-09-30":1953501000,"2013-12-31":1985094000,"2014-03-31":1989830000,"2014-06-30":2101473000,"2014-09-30":2189908000,"2014-12-31":2078980000,"2015-03-31":2057222000,"2015-06-30":2074222000,"2015-09-30":2045605000,"2015-12-31":1965786000,"2016-03-31":1995901000,"2016-06-30":1745579000,"2016-09-30":1782144000,"2016-12-31":2181328000,"2017-03-31":2275790000,"2017-06-30":2407893000,"2017-09-30":2472492000,"2017-12-31":2319633000,"2018-03-31":2274404000,"2018-06-30":2112837000,"2018-09-30":2044177000,"2018-12-31":1902335000,"2019-03-31":1853818000,"2019-06-30":1866655000,"2019-09-30":1482635000,"2019-12-31":1874845000,"2020-03-31":1550673000,"2020-06-30":2146856000,"2020-09-30":2399722000,"2020-12-31":2617129000,"2021-03-31":2681430000,"2021-06-30":2850635000,"2021-09-30":2682496000,"2021-12-31":2670870000,"2022-03-31":2570407000,"2022-06-30":2373024000,"2022-09-30":2318916000,"2022-12-31":2501409000,"2023-03-31":2484571000,"2023-06-30":2467689000,"2023-09-30":2464829000,"2023-12-31":2525897000,"2024-03-31":2557829000,"2024-06-30":2730812000,"2024-09-30":2902542000,"2024-12-31":2819294000,"2025-03-31":2797499000,"2025-06-30":2837301000,"2025-09-30":2917275000,"2025-12-31":2995752000,"2026-03-31":3143816000,"2026-06-30":3437162000},"debt_capital_ev":{"2010-06-30":13.800957,"2010-09-30":12.126149,"2010-12-31":11.803328,"2011-03-31":11.00277,"2011-06-30":10.399333,"2011-09-30":10.272898,"2011-12-31":9.606875,"2012-03-31":9.45942,"2012-06-30":8.930774,"2012-09-30":8.580299,"2012-12-31":8.774893,"2013-03-31":0.178326,"2013-06-30":0.107038,"2013-09-30":0.10238,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":16.167628,"2017-03-31":15.640151,"2017-06-30":14.919475,"2017-09-30":14.665164,"2017-12-31":15.777798,"2018-03-31":16.242541,"2018-06-30":17.649113,"2018-09-30":18.41411,"2018-12-31":19.974452,"2019-03-31":20.691891,"2019-06-30":20.74529,"2019-09-30":0,"2019-12-31":21.051714,"2020-03-31":0,"2020-06-30":18.739263,"2020-09-30":16.926044,"2020-12-31":15.670263,"2021-03-31":13.309204,"2021-06-30":12.536821,"2021-09-30":5.405525,"2021-12-31":4.059576,"2022-03-31":3.729954,"2022-06-30":3.13642,"2022-09-30":2.794021,"2022-12-31":2.003471,"2023-03-31":1.413081,"2023-06-30":1.329422,"2023-09-30":0.95459,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":6.855713,"2025-12-31":6.67612,"2026-03-31":0,"2026-06-30":0},"debt_ev":{"2010-06-30":0.096529,"2010-09-30":0.101357,"2010-12-31":0.079078,"2011-03-31":0.057447,"2011-06-30":0.062155,"2011-09-30":0.106454,"2011-12-31":0.080299,"2012-03-31":0.060155,"2012-06-30":0.078613,"2012-09-30":0.083552,"2012-12-31":0.068807,"2013-03-31":0.001343,"2013-06-30":0.000762,"2013-09-30":0.000892,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0.083317,"2017-03-31":0.066617,"2017-06-30":0.073353,"2017-09-30":0.05982,"2017-12-31":0.054014,"2018-03-31":0.047791,"2018-06-30":0.058854,"2018-09-30":0.063562,"2018-12-31":0.080204,"2019-03-31":0.060452,"2019-06-30":0.05057,"2019-09-30":0,"2019-12-31":0.035916,"2020-03-31":0,"2020-09-30":0.033634,"2020-12-31":0.02171,"2021-03-31":0.018928,"2021-06-30":0.017387,"2021-09-30":0.007894,"2021-12-31":0.003708,"2022-03-31":0.004973,"2022-06-30":0.005017,"2022-09-30":0.005858,"2022-12-31":0.003915,"2023-03-31":0.002181,"2023-06-30":0.001979,"2023-09-30":0.001592,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0.009272,"2025-12-31":0.00664,"2026-03-31":0,"2026-06-30":0},"ev_sales":{"2011-03-31":1.604546,"2011-06-30":1.545675,"2011-09-30":1.005998,"2011-12-31":1.393928,"2012-03-31":1.856857,"2012-06-30":1.32538,"2012-09-30":1.175961,"2012-12-31":1.500572,"2013-03-31":1.546202,"2013-06-30":1.846671,"2013-09-30":1.612521,"2013-12-31":1.686073,"2014-03-31":2.105764,"2014-06-30":1.96478,"2014-09-30":2.127923,"2014-12-31":2.163381,"2015-03-31":1.905087,"2015-06-30":2.074268,"2015-09-30":1.684413,"2015-12-31":2.114482,"2016-03-31":2.063927,"2016-06-30":1.734597,"2016-09-30":2.042329,"2016-12-31":2.414292,"2017-03-31":3.003115,"2017-06-30":2.518913,"2017-09-30":2.975406,"2017-12-31":3.171271,"2018-03-31":3.566872,"2018-06-30":3.172418,"2018-09-30":2.873845,"2018-12-31":2.255169,"2019-03-31":3.010921,"2019-06-30":3.570457,"2019-09-30":3.99644,"2019-12-31":4.788329,"2020-03-31":3.633482,"2020-09-30":4.302411,"2020-12-31":6.488774,"2021-03-31":5.89443,"2021-06-30":5.964992,"2021-09-30":5.135819,"2021-12-31":7.897485,"2022-03-31":5.243445,"2022-06-30":4.323159,"2022-09-30":3.343473,"2022-12-31":4.057277,"2023-03-31":5.335335,"2023-06-30":5.795743,"2023-09-30":5.399223,"2023-12-31":5.908616,"2024-03-31":6.259337,"2024-06-30":8.717253,"2024-09-30":7.786051,"2024-12-31":7.025363,"2025-03-31":4.40371,"2025-06-30":4.942927,"2025-09-30":7.543265,"2025-12-31":9.44151,"2026-03-31":12.191148,"2026-06-30":16.879037},"ev_ebitda":{"2011-03-31":5.122304,"2011-06-30":5.208883,"2011-09-30":3.857461,"2011-12-31":6.170171,"2012-03-31":8.986586,"2012-06-30":5.701588,"2012-09-30":4.679942,"2012-12-31":5.977213,"2013-03-31":6.345545,"2013-06-30":8.64353,"2013-09-30":7.769006,"2013-12-31":7.513816,"2014-03-31":9.631418,"2014-06-30":8.515801,"2014-09-30":9.238647,"2014-12-31":14.817625,"2015-03-31":11.706579,"2015-06-30":12.398598,"2015-09-30":10.463403,"2015-12-31":9.118944,"2016-03-31":8.824306,"2016-06-30":72.69681,"2016-09-30":null,"2016-12-31":73.723884,"2017-03-31":64.378733,"2017-06-30":9.511955,"2017-09-30":10.334128,"2017-12-31":10.893574,"2018-03-31":12.354417,"2018-06-30":11.724517,"2018-09-30":10.594324,"2018-12-31":8.162673,"2019-03-31":10.955162,"2019-06-30":12.902206,"2019-09-30":14.286618,"2019-12-31":16.533884,"2020-03-31":10.699355,"2020-09-30":12.344824,"2020-12-31":18.17536,"2021-03-31":17.675807,"2021-06-30":16.62687,"2021-09-30":14.237043,"2021-12-31":22.268014,"2022-03-31":15.249263,"2022-06-30":13.212937,"2022-09-30":10.71059,"2022-12-31":13.588551,"2023-03-31":18.96178,"2023-06-30":22.36352,"2023-09-30":22.597889,"2023-12-31":25.83078,"2024-03-31":27.840328,"2024-06-30":35.12829,"2024-09-30":31.297262,"2024-12-31":27.764366,"2025-03-31":16.864789,"2025-06-30":21.828589,"2025-09-30":34.035328,"2025-12-31":38.711316,"2026-03-31":40.761572,"2026-06-30":50.845492},"ev_ebit":{"2011-03-31":6.098468,"2011-06-30":6.276901,"2011-09-30":4.887535,"2011-12-31":8.610741,"2012-03-31":13.623505,"2012-06-30":8.24372,"2012-09-30":6.647699,"2012-12-31":8.65118,"2013-03-31":9.707314,"2013-06-30":15.096207,"2013-09-30":14.08728,"2013-12-31":12.627777,"2014-03-31":16.281411,"2014-06-30":13.686724,"2014-09-30":14.931431,"2014-12-31":36.971528,"2015-03-31":24.87133,"2015-06-30":24.900443,"2015-09-30":21.887511,"2015-12-31":14.268669,"2016-03-31":13.512779,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":11.737237,"2017-09-30":12.373066,"2017-12-31":12.897758,"2018-03-31":14.609826,"2018-06-30":14.34465,"2018-09-30":12.98252,"2018-12-31":9.999291,"2019-03-31":13.519344,"2019-06-30":15.855838,"2019-09-30":17.463634,"2019-12-31":19.84815,"2020-03-31":12.496404,"2020-09-30":13.945304,"2020-12-31":20.34687,"2021-03-31":19.749204,"2021-06-30":18.260139,"2021-09-30":15.58924,"2021-12-31":24.354926,"2022-03-31":16.711964,"2022-06-30":14.649949,"2022-09-30":11.999586,"2022-12-31":15.386814,"2023-03-31":21.784744,"2023-06-30":26.282752,"2023-09-30":27.203594,"2023-12-31":31.559022,"2024-03-31":34.242501,"2024-06-30":42.362027,"2024-09-30":37.757317,"2024-12-31":33.363221,"2025-03-31":20.093653,"2025-06-30":27.024452,"2025-09-30":42.259223,"2025-12-31":46.332737,"2026-03-31":46.062264,"2026-06-30":55.841989},"ev_cfo":{"2011-06-30":4.497064,"2011-09-30":3.767519,"2011-12-31":7.24749,"2012-03-31":10.096559,"2012-06-30":7.888309,"2012-09-30":4.746198,"2012-12-31":6.167674,"2013-03-31":6.701531,"2013-06-30":7.313938,"2013-09-30":8.487592,"2013-12-31":9.007948,"2014-03-31":11.126091,"2014-06-30":8.058072,"2014-09-30":9.490812,"2014-12-31":7.244755,"2015-03-31":5.725446,"2015-06-30":6.84195,"2015-09-30":5.058411,"2015-12-31":8.194411,"2016-03-31":8.466946,"2016-06-30":6.792298,"2016-09-30":7.375661,"2016-12-31":9.298956,"2017-03-31":14.90989,"2017-06-30":12.009279,"2017-09-30":11.741199,"2017-12-31":10.815345,"2018-03-31":12.762365,"2018-06-30":12.49136,"2018-09-30":13.521262,"2018-12-31":9.934688,"2019-03-31":11.000382,"2019-06-30":12.973664,"2019-09-30":15.728561,"2019-12-31":18.987555,"2020-03-31":13.809566,"2020-09-30":14.640931,"2020-12-31":21.739482,"2021-03-31":21.823189,"2021-06-30":24.256646,"2021-09-30":17.878043,"2021-12-31":26.624501,"2022-03-31":18.056088,"2022-06-30":15.187141,"2022-09-30":15.239737,"2022-12-31":22.14982,"2023-03-31":27.293786,"2023-06-30":26.868621,"2023-09-30":28.432184,"2023-12-31":27.020469,"2024-03-31":29.033067,"2024-06-30":36.461912,"2024-09-30":33.388309,"2024-12-31":29.47246,"2025-03-31":15.481566,"2025-06-30":17.635279,"2025-09-30":31.940542,"2025-12-31":44.658915,"2026-03-31":59.346684,"2026-06-30":70.753062},"ev_fcf":{"2011-06-30":5.310076,"2011-09-30":4.872905,"2011-12-31":10.553242,"2012-03-31":15.338116,"2012-06-30":12.58233,"2012-09-30":6.429166,"2012-12-31":8.753745,"2013-03-31":9.888713,"2013-06-30":10.636296,"2013-09-30":14.622013,"2013-12-31":14.996508,"2014-03-31":19.022771,"2014-06-30":13.124139,"2014-09-30":17.955156,"2014-12-31":11.034012,"2015-03-31":8.020557,"2015-06-30":9.07829,"2015-09-30":6.044877,"2015-12-31":10.4048,"2016-03-31":10.736932,"2016-06-30":8.517114,"2016-09-30":9.115373,"2016-12-31":11.442473,"2017-03-31":19.690471,"2017-06-30":15.154886,"2017-09-30":14.29629,"2017-12-31":13.002302,"2018-03-31":15.853779,"2018-06-30":16.450391,"2018-09-30":18.647259,"2018-12-31":13.069346,"2019-03-31":13.456755,"2019-06-30":15.967691,"2019-09-30":20.232053,"2019-12-31":24.744088,"2020-03-31":18.198652,"2020-09-30":18.887896,"2020-12-31":27.618942,"2021-03-31":27.873108,"2021-06-30":30.566471,"2021-09-30":20.72781,"2021-12-31":30.276042,"2022-03-31":20.718914,"2022-06-30":17.904507,"2022-09-30":19.479806,"2022-12-31":30.869769,"2023-03-31":37.514986,"2023-06-30":35.81945,"2023-09-30":39.950688,"2023-12-31":37.156073,"2024-03-31":40.49368,"2024-06-30":49.244598,"2024-09-30":47.016481,"2024-12-31":41.787543,"2025-03-31":21.030865,"2025-06-30":24.568353,"2025-09-30":47.218097,"2025-12-31":66.869985,"2026-03-31":83.455333,"2026-06-30":94.193687},"mcap_dil":{"2011-03-31":4152973755,"2011-06-30":3245406660,"2011-09-30":2508163327.5,"2021-12-31":30257220015,"2022-03-31":22573326370,"2022-06-30":17295760880,"2022-09-30":13096615950.000002,"2022-12-31":14826243062.499998,"2023-03-31":17999001670,"2023-06-30":18460183950,"2023-09-30":16590391354.999998,"2023-12-31":17830242950,"2024-03-31":18426690412.5,"2024-06-30":24170306115,"2024-09-30":21836516402.5,"2024-12-31":20564467400,"2025-03-31":13482446950,"2025-06-30":14602288640,"2025-09-30":22174216919.999996,"2025-12-31":30915354810,"2026-03-31":47027375685,"2026-06-30":76456033920},"ev_dil":{"2011-03-31":3448879755,"2011-06-30":2490887660,"2011-09-30":1473303327.5,"2021-12-31":29243447015,"2022-03-31":21874598370,"2022-06-30":16798165880,"2022-09-30":12450660950.000002,"2022-12-31":14021585062.499998,"2023-03-31":17384902670,"2023-06-30":17879781950,"2023-09-30":15976959354.999998,"2023-12-31":17072671950,"2024-03-31":17719287412.5,"2024-06-30":23748402115,"2024-09-30":21326480402.5,"2024-12-31":20011113400,"2025-03-31":13006814950,"2025-06-30":14263036640,"2025-09-30":22101516919.999996,"2025-12-31":30821603810,"2026-03-31":46785431685,"2026-06-30":76142646920},"ev_per_share":{"2010-06-30":8.320104,"2010-09-30":8.013999,"2010-12-31":10.432913,"2011-03-31":14.259223,"2011-06-30":10.844941,"2011-09-30":6.46731,"2011-12-31":10.850489,"2012-03-31":14.428778,"2012-06-30":11.230496,"2012-09-30":10.68692,"2012-12-31":13.230264,"2013-03-31":12.508244,"2013-06-30":13.759465,"2013-09-30":11.719368,"2013-12-31":12.557173,"2014-03-31":15.939031,"2014-06-30":15.665056,"2014-09-30":15.824494,"2014-12-31":16.457316,"2015-03-31":14.728898,"2015-06-30":16.167881,"2015-09-30":13.365175,"2015-12-31":17.024364,"2016-03-31":17.509558,"2016-06-30":14.941407,"2016-09-30":17.134331,"2016-12-31":21.251735,"2017-03-31":26.769317,"2017-06-30":24.734812,"2017-09-30":30.813941,"2017-12-31":34.65011,"2018-03-31":39.884761,"2018-06-30":33.708501,"2018-09-30":32.309714,"2018-12-31":26.991854,"2019-03-31":36.815823,"2019-06-30":44.928875,"2019-09-30":51.782085,"2019-12-31":66.03598,"2020-03-31":50.023844,"2020-09-30":72.730621,"2020-12-31":113.712108,"2021-03-31":113.296104,"2021-06-30":124.235918,"2021-09-30":112.197146,"2021-12-31":158.050901,"2022-03-31":119.701503,"2022-06-30":93.968271,"2022-09-30":71.003468,"2022-12-31":82.183955,"2023-03-31":103.559413,"2023-06-30":107.564774,"2023-09-30":96.456789,"2023-12-31":103.558763,"2024-03-31":108.229214,"2024-06-30":145.682467,"2024-09-30":130.800158,"2024-12-31":122.498363,"2025-03-31":79.63977,"2025-06-30":87.789154,"2025-09-30":137.177664,"2025-12-31":192.959371,"2026-03-31":294.914427,"2026-06-30":481.835965},"sales_base":{"2011-03-31":1646273000,"2011-06-30":1611521000,"2011-09-30":1464519000,"2011-12-31":1429061000,"2012-03-31":1448568000,"2012-06-30":1586333000,"2012-09-30":1705338000,"2012-12-31":1656750000,"2013-03-31":1540449000,"2013-06-30":1421054000,"2013-09-30":1391036000,"2013-12-31":1427933000,"2014-03-31":1468576000,"2014-06-30":1565254000,"2014-09-30":1609888000,"2014-12-31":1647823000,"2015-03-31":1669214000,"2015-06-30":1656386000,"2015-09-30":1644370000,"2015-12-31":1639578000,"2016-03-31":1728171000,"2016-06-30":1747224000,"2016-09-30":1691705000,"2016-12-31":1753250000,"2017-03-31":1779169000,"2017-06-30":1944278000,"2017-09-30":2037181000,"2017-12-31":2136607000,"2018-03-31":2167161000,"2018-06-30":1997189000,"2018-09-30":2060659000,"2018-12-31":2100802000,"2019-03-31":2107434000,"2019-06-30":2144683000,"2019-09-30":2159873000,"2019-12-31":2294965000,"2020-03-31":2294965000,"2020-06-30":2569448000,"2020-09-30":2806894000,"2020-12-31":2911212000,"2021-03-31":3198719000,"2021-06-30":3445786000,"2021-09-30":3576803000,"2021-12-31":3702881000,"2022-03-31":3676645000,"2022-06-30":3431683000,"2022-09-30":3308255000,"2022-12-31":3155045000,"2023-03-31":3017204000,"2023-06-30":2860875000,"2023-09-30":2737534000,"2023-12-31":2676298000,"2024-03-31":2658588000,"2024-06-30":2704030000,"2024-09-30":2737596000,"2024-12-31":2819880000,"2025-03-31":2905741000,"2025-06-30":2827659000,"2025-09-30":2859571000,"2025-12-31":3190024000,"2026-03-31":3786838000,"2026-06-30":4464031000},"ebitda_base":{"2011-03-31":515690000,"2011-06-30":478200000,"2011-09-30":381936000,"2011-12-31":322845000,"2012-03-31":299311000,"2012-06-30":368756000,"2012-09-30":428512000,"2012-12-31":415925000,"2013-03-31":375357000,"2013-06-30":303605000,"2013-09-30":288721000,"2013-12-31":320423000,"2014-03-31":321082000,"2014-06-30":361138000,"2014-09-30":370803000,"2014-12-31":240583000,"2015-03-31":271642000,"2015-06-30":277111000,"2015-09-30":264713000,"2015-12-31":380182000,"2016-03-31":404204000,"2016-06-30":41690000,"2016-09-30":-211000,"2016-12-31":57415000,"2017-03-31":82994000,"2017-06-30":514875000,"2017-09-30":586546000,"2017-12-31":621996000,"2018-03-31":625686000,"2018-06-30":540399000,"2018-09-30":558980000,"2018-12-31":580406000,"2019-03-31":579208000,"2019-06-30":593503000,"2019-09-30":604188000,"2019-12-31":664638000,"2020-03-31":779366000,"2020-06-30":864764000,"2020-09-30":978257000,"2020-12-31":1039330000,"2021-03-31":1066691000,"2021-06-30":1236197000,"2021-09-30":1290283000,"2021-12-31":1313249000,"2022-03-31":1264211000,"2022-06-30":1122817000,"2022-09-30":1032722000,"2022-12-31":942035000,"2023-03-31":848960000,"2023-06-30":741426000,"2023-09-30":654068000,"2023-12-31":612185000,"2024-03-31":597730000,"2024-06-30":671018000,"2024-09-30":681052000,"2024-12-31":713529000,"2025-03-31":758743000,"2025-06-30":640303000,"2025-09-30":633768000,"2025-12-31":778032000,"2026-03-31":1132584000,"2026-06-30":1481912000},"ebit_base":{"2011-03-31":433145000,"2011-06-30":396834000,"2011-09-30":301441000,"2011-12-31":231340000,"2012-03-31":197437000,"2012-06-30":255042000,"2012-09-30":301670000,"2012-12-31":287368000,"2013-03-31":245366000,"2013-06-30":173833000,"2013-09-30":159227000,"2013-12-31":190659000,"2014-03-31":189939000,"2014-06-30":224698000,"2014-09-30":229430000,"2014-12-31":96422000,"2015-03-31":127858000,"2015-06-30":137981000,"2015-09-30":126547000,"2015-12-31":242970000,"2016-03-31":263959000,"2016-06-30":-98632000,"2016-09-30":-128935000,"2016-12-31":-60015000,"2017-03-31":-22345000,"2017-06-30":417259000,"2017-09-30":489890000,"2017-12-31":525344000,"2018-03-31":529095000,"2018-06-30":441692000,"2018-09-30":456153000,"2018-12-31":473800000,"2019-03-31":469351000,"2019-06-30":482945000,"2019-09-30":494273000,"2019-12-31":553656000,"2020-03-31":667289000,"2020-06-30":751244000,"2020-09-30":865984000,"2020-12-31":928408000,"2021-03-31":954703000,"2021-06-30":1125626000,"2021-09-30":1178365000,"2021-12-31":1200720000,"2022-03-31":1153562000,"2022-06-30":1012680000,"2022-09-30":921787000,"2022-12-31":831939000,"2023-03-31":738948000,"2023-06-30":630866000,"2023-09-30":543331000,"2023-12-31":501068000,"2024-03-31":485975000,"2024-06-30":556435000,"2024-09-30":564528000,"2024-12-31":593788000,"2025-03-31":636820000,"2025-06-30":517195000,"2025-09-30":510433000,"2025-12-31":650051000,"2026-03-31":1002250000,"2026-06-30":1349317000},"cfo_base":{"2011-06-30":553892000,"2011-09-30":391054000,"2011-12-31":274855000,"2012-03-31":266406000,"2012-06-30":266533000,"2012-09-30":422530000,"2012-12-31":403081000,"2013-03-31":355418000,"2013-06-30":358797000,"2013-09-30":264277000,"2013-12-31":267275000,"2014-03-31":277948000,"2014-06-30":381652000,"2014-09-30":360951000,"2014-12-31":492062000,"2015-03-31":555415000,"2015-06-30":502165000,"2015-09-30":547563000,"2015-12-31":423076000,"2016-03-31":421264000,"2016-06-30":446201000,"2016-09-30":468435000,"2016-12-31":455197000,"2017-03-31":358356000,"2017-06-30":407807000,"2017-09-30":516254000,"2017-12-31":626495000,"2018-03-31":605686000,"2018-06-30":507224000,"2018-09-30":437978000,"2018-12-31":476881000,"2019-03-31":576827000,"2019-06-30":590234000,"2019-09-30":548798000,"2019-12-31":578750000,"2020-03-31":603836000,"2020-06-30":681475000,"2020-09-30":824839000,"2020-12-31":868935000,"2021-03-31":863972000,"2021-06-30":847359000,"2021-09-30":1027507000,"2021-12-31":1098366000,"2022-03-31":1067689000,"2022-06-30":976860000,"2022-09-30":725804000,"2022-12-31":577923000,"2023-03-31":589797000,"2023-06-30":617110000,"2023-09-30":519853000,"2023-12-31":585231000,"2024-03-31":573174000,"2024-06-30":646475000,"2024-09-30":638399000,"2024-12-31":672176000,"2025-03-31":826534000,"2025-06-30":792554000,"2025-09-30":675333000,"2025-12-31":674415000,"2026-03-31":777902000,"2026-06-30":1064951000},"fcf_base":{"2011-06-30":469087000,"2011-09-30":302346000,"2011-12-31":188758000,"2012-03-31":175366000,"2012-06-30":167099000,"2012-09-30":311924000,"2012-12-31":284001000,"2013-03-31":240865000,"2013-06-30":246723000,"2013-09-30":153404000,"2013-12-31":160544000,"2014-03-31":162567000,"2014-06-30":234330000,"2014-09-30":190793000,"2014-12-31":323080000,"2015-03-31":396481000,"2015-06-30":378462000,"2015-09-30":458206000,"2015-12-31":333198000,"2016-03-31":332201000,"2016-06-30":355840000,"2016-09-30":379032000,"2016-12-31":369925000,"2017-03-31":271352000,"2017-06-30":323161000,"2017-09-30":423987000,"2017-12-31":521120000,"2018-03-31":487580000,"2018-06-30":385153000,"2018-09-30":317581000,"2018-12-31":362502000,"2019-03-31":471534000,"2019-06-30":479562000,"2019-09-30":426640000,"2019-12-31":444108000,"2020-03-31":458205000,"2020-06-30":521775000,"2020-09-30":639373000,"2020-12-31":683958000,"2021-03-31":676445000,"2021-06-30":672439000,"2021-09-30":886240000,"2021-12-31":965894000,"2022-03-31":930468000,"2022-06-30":828602000,"2022-09-30":567822000,"2022-12-31":414674000,"2023-03-31":429103000,"2023-06-30":462902000,"2023-09-30":369970000,"2023-12-31":425589000,"2024-03-31":410953000,"2024-06-30":478666000,"2024-09-30":453353000,"2024-12-31":474081000,"2025-03-31":608441000,"2025-06-30":568899000,"2025-09-30":456827000,"2025-12-31":450406000,"2026-03-31":553181000,"2026-06-30":799932000},"pe":{"2011-03-31":9.505263,"2011-06-30":8.12069,"2011-09-30":8.278195,"2011-12-31":8.361963,"2012-03-31":12.328467,"2012-06-30":9.564626,"2012-09-30":8.832298,"2012-12-31":17.468085,"2013-03-31":19.780488,"2013-06-30":28.803279,"2013-09-30":32.764706,"2013-12-31":25.217391,"2014-03-31":29.575758,"2014-06-30":22.882353,"2014-09-30":20.797872,"2014-12-31":54.810811,"2015-03-31":36.057692,"2015-06-30":37.188679,"2015-09-30":35.346939,"2015-12-31":21.309278,"2016-03-31":19.896226,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":15.559585,"2017-09-30":17.425234,"2017-12-31":32.968504,"2018-03-31":35.710938,"2018-06-30":40.935484,"2018-09-30":35.557692,"2018-12-31":13.160338,"2019-03-31":15.5625,"2019-06-30":18.498069,"2019-09-30":21.180812,"2019-12-31":26.490421,"2020-03-31":18.530405,"2020-06-30":23.656069,"2020-09-30":19.82398,"2020-12-31":28.011682,"2021-03-31":27.05,"2021-06-30":25.35225,"2021-09-30":22.472693,"2021-12-31":29.571429,"2022-03-31":23.141791,"2022-06-30":20.403361,"2022-09-30":16.88764,"2022-12-31":20.699052,"2023-03-31":28.292105,"2023-06-30":33.035608,"2023-09-30":32.937705,"2023-12-31":39.750916,"2024-03-31":42.901141,"2024-06-30":48.779605,"2024-09-30":42.51746,"2024-12-31":37.813814,"2025-03-31":23.333333,"2025-06-30":31.114187,"2025-09-30":50.050909,"2025-12-31":55.62069,"2026-03-31":54.9,"2026-06-30":66.37037},"pe_avg":{"2011-03-31":6.615081,"2011-06-30":7.892683,"2011-09-30":10.784083,"2011-12-31":8.992803,"2012-03-31":10.58703,"2012-06-30":9.777996,"2012-09-30":9.323937,"2012-12-31":16.461948,"2013-03-31":19.013368,"2013-06-30":26.168348,"2013-09-30":32.088989,"2013-12-31":24.310201,"2014-03-31":26.379953,"2014-06-30":21.012443,"2014-09-30":19.808511,"2014-12-31":51.608628,"2015-03-31":36.649408,"2015-06-30":36.68106,"2015-09-30":39.070251,"2015-12-31":20.013227,"2016-03-31":18.370464,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":13.774856,"2017-09-30":14.132728,"2017-12-31":27.279073,"2018-03-31":30.376052,"2018-06-30":43.178867,"2018-09-30":39.921413,"2018-12-31":16.703019,"2019-03-31":14.664513,"2019-06-30":15.16335,"2019-09-30":15.669316,"2019-12-31":19.15193,"2020-03-31":19.053729,"2020-06-30":17.8003,"2020-09-30":17.680043,"2020-12-31":18.577323,"2021-03-31":21.476617,"2021-06-30":21.530483,"2021-09-30":22.549906,"2021-12-31":23.488907,"2022-03-31":24.178889,"2022-06-30":25.980486,"2022-09-30":25.901463,"2022-12-31":23.990704,"2023-03-31":25.277756,"2023-06-30":28.219473,"2023-09-30":32.327617,"2023-12-31":35.82617,"2024-03-31":38.09525,"2024-06-30":35.899234,"2024-09-30":36.904563,"2024-12-31":36.415356,"2025-03-31":34.791816,"2025-06-30":38.569107,"2025-09-30":38.154705,"2025-12-31":34.066839,"2026-03-31":29.464099,"2026-06-30":31.899458},"pe_high":{"2011-03-31":9.989474,"2011-06-30":10.908046,"2011-09-30":14.270677,"2011-12-31":11.644172,"2012-03-31":13.10219,"2012-06-30":11.823129,"2012-09-30":10.795031,"2012-12-31":18.489362,"2013-03-31":21.195122,"2013-06-30":29.409836,"2013-09-30":36.352941,"2013-12-31":26.869565,"2014-03-31":30.727273,"2014-06-30":23.858824,"2014-09-30":21.904255,"2014-12-31":55.648649,"2015-03-31":39.596154,"2015-06-30":39.924528,"2015-09-30":43.183673,"2015-12-31":22.123711,"2016-03-31":20.245283,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":18.445596,"2017-09-30":17.425234,"2017-12-31":34.409449,"2018-03-31":38.59375,"2018-06-30":53.11828,"2018-09-30":47.5,"2018-12-31":20.843882,"2019-03-31":17.285156,"2019-06-30":19.084942,"2019-09-30":21.479705,"2019-12-31":26.570881,"2020-03-31":24.358108,"2020-06-30":23.916185,"2020-09-30":22.97449,"2020-12-31":28.175234,"2021-03-31":32.406818,"2021-06-30":27.90411,"2021-09-30":26.853107,"2021-12-31":29.571429,"2022-03-31":30.703358,"2022-06-30":34.573529,"2022-09-30":36.982022,"2022-12-31":38.99763,"2023-03-31":30.623684,"2023-06-30":33.035608,"2023-09-30":37.721311,"2023-12-31":42.142857,"2024-03-31":43.745247,"2024-06-30":49.917763,"2024-09-30":51.746032,"2024-12-31":48.948949,"2025-03-31":46.045198,"2025-06-30":56.401384,"2025-09-30":50.909091,"2025-12-31":58.623563,"2026-03-31":63.485185,"2026-06-30":66.37037},"pe_low":{"2011-03-31":4.905263,"2011-06-30":5.356322,"2011-09-30":8.195489,"2011-12-31":6.687117,"2012-03-31":7.956204,"2012-06-30":7.414966,"2012-09-30":7.254658,"2012-12-31":14.053191,"2013-03-31":16.109756,"2013-06-30":21.655738,"2013-09-30":26.705882,"2013-12-31":20.942029,"2014-03-31":21.893939,"2014-06-30":18.058824,"2014-09-30":17.117021,"2014-12-31":44.675676,"2015-03-31":31.788462,"2015-06-30":31.188679,"2015-09-30":33.734694,"2015-12-31":17.793814,"2016-03-31":16.283019,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":10.07772,"2017-09-30":9.906542,"2017-12-31":20.19685,"2018-03-31":23.460938,"2018-06-30":33.763441,"2018-09-30":31.923077,"2018-12-31":12.472574,"2019-03-31":11.546875,"2019-06-30":11.413127,"2019-09-30":10.907749,"2019-12-31":11.915709,"2020-03-31":14.152027,"2020-06-30":12.800578,"2020-09-30":11.298469,"2020-12-31":10.348131,"2021-03-31":12.013636,"2021-06-30":14.661448,"2021-09-30":14.806026,"2021-12-31":19.79566,"2022-03-31":19.940299,"2022-06-30":18.710084,"2022-09-30":16.88764,"2022-12-31":16.912322,"2023-03-31":18.781579,"2023-06-30":21.178042,"2023-09-30":23.4,"2023-12-31":30.315018,"2024-03-31":31.467681,"2024-06-30":27.223684,"2024-09-30":26.273016,"2024-12-31":28.570571,"2025-03-31":23.333333,"2025-06-30":23.515571,"2025-09-30":24.712727,"2025-12-31":19.528736,"2026-03-31":12.585185,"2026-06-30":12.366255},"pb":{"2010-06-30":2.121101,"2010-09-30":1.877256,"2010-12-31":2.27749,"2011-03-31":2.725703,"2011-06-30":2.432952,"2011-09-30":1.830927,"2011-12-31":1.662585,"2012-03-31":2.033069,"2012-06-30":1.561747,"2012-09-30":1.494697,"2012-12-31":1.735002,"2013-03-31":1.724281,"2013-06-30":1.795328,"2013-09-30":1.638881,"2013-12-31":1.680585,"2014-03-31":1.903304,"2014-06-30":1.817032,"2014-09-30":1.932603,"2014-12-31":2.113013,"2015-03-31":1.967781,"2015-06-30":2.019318,"2015-09-30":1.754687,"2015-12-31":2.14126,"2016-03-31":2.152502,"2016-06-30":2.207851,"2016-09-30":2.441697,"2016-12-31":2.766561,"2017-03-31":3.233287,"2017-06-30":2.902358,"2017-09-30":3.47664,"2017-12-31":4.190931,"2018-03-31":4.650416,"2018-06-30":4.112621,"2018-09-30":4.06415,"2018-12-31":3.596096,"2019-03-31":4.670394,"2019-06-30":5.519483,"2019-09-30":6.453564,"2019-12-31":7.773216,"2020-03-31":5.896284,"2020-09-30":6.472494,"2020-12-31":9.024161,"2021-03-31":8.520859,"2021-06-30":8.596498,"2021-09-30":7.699593,"2021-12-31":11.807954,"2022-03-31":8.073047,"2022-06-30":6.670727,"2022-09-30":5.193597,"2022-12-31":5.550354,"2023-03-31":6.822679,"2023-06-30":7.048099,"2023-09-30":6.305652,"2023-12-31":6.560357,"2024-03-31":6.782472,"2024-06-30":8.786258,"2024-09-30":7.519305,"2024-12-31":7.223097,"2025-03-31":4.744121,"2025-06-30":5.045698,"2025-09-30":7.965039,"2025-12-31":10.806536,"2026-03-31":14.76163,"2026-06-30":22.012908},"pb_avg":{"2010-06-30":1.942337,"2010-09-30":1.743013,"2010-12-31":1.789006,"2011-03-31":1.896922,"2011-06-30":2.364641,"2011-09-30":2.385166,"2011-12-31":1.788014,"2012-03-31":1.745891,"2012-06-30":1.596587,"2012-09-30":1.577897,"2012-12-31":1.635068,"2013-03-31":1.657411,"2013-06-30":1.631091,"2013-09-30":1.605082,"2013-12-31":1.620126,"2014-03-31":1.697643,"2014-06-30":1.668547,"2014-09-30":1.840669,"2014-12-31":1.989566,"2015-03-31":2.000073,"2015-06-30":1.991754,"2015-09-30":1.939519,"2015-12-31":2.011027,"2016-03-31":1.987435,"2016-06-30":2.25288,"2016-09-30":2.255646,"2016-12-31":2.280025,"2017-03-31":2.410989,"2017-06-30":2.569449,"2017-09-30":2.819728,"2017-12-31":3.467695,"2018-03-31":3.955687,"2018-06-30":4.338004,"2018-09-30":4.562912,"2018-12-31":4.564143,"2019-03-31":4.400903,"2019-06-30":4.524464,"2019-09-30":4.774271,"2019-12-31":5.619846,"2020-03-31":6.062803,"2020-09-30":5.772503,"2020-12-31":5.984816,"2021-03-31":6.765221,"2021-06-30":7.300605,"2021-09-30":7.726047,"2021-12-31":9.379186,"2022-03-31":8.434841,"2022-06-30":8.494126,"2022-09-30":7.965693,"2022-12-31":6.432995,"2023-03-31":6.095764,"2023-06-30":6.020584,"2023-09-30":6.188856,"2023-12-31":5.912631,"2024-03-31":6.022682,"2024-06-30":6.466225,"2024-09-30":6.526652,"2024-12-31":6.955967,"2025-03-31":7.073853,"2025-06-30":6.254641,"2025-09-30":6.071892,"2025-12-31":6.618841,"2026-03-31":7.92237,"2026-06-30":10.58002},"pb_high":{"2010-06-30":2.575623,"2010-09-30":2.194946,"2010-12-31":2.334265,"2011-03-31":2.864554,"2011-06-30":3.268041,"2011-09-30":3.156312,"2011-12-31":2.315178,"2012-03-31":2.160663,"2012-06-30":1.930523,"2012-09-30":1.826852,"2012-12-31":1.836439,"2013-03-31":1.847596,"2013-06-30":1.833136,"2013-09-30":1.818363,"2013-12-31":1.790692,"2014-03-31":1.977408,"2014-06-30":1.894571,"2014-09-30":2.035412,"2014-12-31":2.145312,"2015-03-31":2.160886,"2015-06-30":2.167872,"2015-09-30":2.143717,"2015-12-31":2.223098,"2016-03-31":2.190265,"2016-06-30":2.527409,"2016-09-30":2.460932,"2016-12-31":2.814485,"2017-03-31":3.233287,"2017-06-30":3.440691,"2017-09-30":3.47664,"2017-12-31":4.374102,"2018-03-31":5.025827,"2018-06-30":5.336576,"2018-09-30":5.429124,"2018-12-31":5.695644,"2019-03-31":5.187372,"2019-06-30":5.694595,"2019-09-30":6.544633,"2019-12-31":7.796825,"2020-03-31":7.75063,"2020-09-30":7.50113,"2020-12-31":9.076851,"2021-03-31":10.208279,"2021-06-30":9.461788,"2021-09-30":9.20041,"2021-12-31":11.807954,"2022-03-31":10.710911,"2022-06-30":11.303557,"2022-09-30":11.37339,"2022-12-31":10.457032,"2023-03-31":7.384942,"2023-06-30":7.048099,"2023-09-30":7.221434,"2023-12-31":6.955115,"2024-03-31":6.915921,"2024-06-30":8.991265,"2024-09-30":9.151398,"2024-12-31":9.350102,"2025-03-31":9.361884,"2025-06-30":9.146449,"2025-09-30":8.101609,"2025-12-31":11.389963,"2026-03-31":17.070033,"2026-06-30":22.012908},"pb_low":{"2010-06-30":1.261896,"2010-09-30":1.421958,"2010-12-31":1.508593,"2011-03-31":1.40662,"2011-06-30":1.604749,"2011-09-30":1.812635,"2011-12-31":1.32958,"2012-03-31":1.312046,"2012-06-30":1.210742,"2012-09-30":1.227712,"2012-12-31":1.395821,"2013-03-31":1.404301,"2013-06-30":1.349817,"2013-09-30":1.33582,"2013-12-31":1.395658,"2014-03-31":1.408952,"2014-06-30":1.434007,"2014-09-30":1.590567,"2014-12-31":1.722293,"2015-03-31":1.734796,"2015-06-30":1.693522,"2015-09-30":1.674652,"2015-12-31":1.788009,"2016-03-31":1.761602,"2016-06-30":2.005659,"2016-09-30":2.004952,"2016-12-31":1.930057,"2017-03-31":1.919179,"2017-06-30":1.879816,"2017-09-30":1.976529,"2017-12-31":2.567408,"2018-03-31":3.055174,"2018-06-30":3.392075,"2018-09-30":3.648723,"2018-12-31":3.408163,"2019-03-31":3.465282,"2019-06-30":3.405467,"2019-09-30":3.323473,"2019-12-31":3.496486,"2020-03-31":4.503105,"2020-09-30":3.68893,"2020-12-31":3.333723,"2021-03-31":3.784344,"2021-06-30":4.971437,"2021-09-30":5.07284,"2021-12-31":7.904462,"2022-03-31":6.956202,"2022-06-30":6.117122,"2022-09-30":5.193597,"2022-12-31":4.53496,"2023-03-31":4.529203,"2023-06-30":4.518304,"2023-09-30":4.479737,"2023-12-31":5.003089,"2024-03-31":4.974894,"2024-06-30":4.903572,"2024-09-30":4.64644,"2024-12-31":5.457477,"2025-03-31":4.744121,"2025-06-30":3.813452,"2025-09-30":3.932753,"2025-12-31":3.794235,"2026-03-31":3.383932,"2026-06-30":4.101487},"ptb":{"2010-06-30":2.499324,"2010-09-30":2.138142,"2010-12-31":2.557697,"2011-03-31":3.009234,"2011-06-30":2.648056,"2011-09-30":1.977605,"2011-12-31":3.295493,"2012-03-31":3.833356,"2012-06-30":2.695464,"2012-09-30":2.429832,"2012-12-31":2.779143,"2013-03-31":2.706579,"2013-06-30":2.716649,"2013-09-30":2.392982,"2013-12-31":2.433328,"2014-03-31":2.71684,"2014-06-30":2.505695,"2014-09-30":2.595481,"2014-12-31":2.720167,"2015-03-31":2.519093,"2015-06-30":3.222771,"2015-09-30":2.78904,"2015-12-31":3.401306,"2016-03-31":3.364919,"2016-06-30":2.780047,"2016-09-30":3.044234,"2016-12-31":3.361715,"2017-03-31":3.891943,"2017-06-30":3.465326,"2017-09-30":4.132847,"2017-12-31":5.046137,"2018-03-31":5.73444,"2018-06-30":5.947522,"2018-09-30":5.972888,"2018-12-31":5.39351,"2019-03-31":7.069123,"2019-06-30":8.281681,"2019-09-30":9.423674,"2019-12-31":12.262856,"2020-03-31":8.907871,"2020-09-30":8.870496,"2020-12-31":12.054379,"2021-03-31":11.040169,"2021-06-30":10.915638,"2021-09-30":9.660546,"2021-12-31":14.682376,"2022-03-31":10.065011,"2022-06-30":8.34078,"2022-09-30":6.422737,"2022-12-31":6.82112,"2023-03-31":8.396299,"2023-06-30":8.675375,"2023-09-30":7.693167,"2023-12-31":7.986533,"2024-03-31":8.183135,"2024-06-30":10.430933,"2024-09-30":8.865353,"2024-12-31":8.456825,"2025-03-31":5.599354,"2025-06-30":6.338518,"2025-09-30":10.099407,"2025-12-31":13.587996,"2026-03-31":17.982924,"2026-06-30":28.32258},"ptb_avg":{"2010-06-30":2.288683,"2010-09-30":1.985242,"2010-12-31":2.009114,"2011-03-31":2.094242,"2011-06-30":2.573706,"2011-09-30":2.576245,"2011-12-31":3.54411,"2012-03-31":3.291882,"2012-06-30":2.755595,"2012-09-30":2.565085,"2012-12-31":2.619069,"2013-03-31":2.601613,"2013-06-30":2.46813,"2013-09-30":2.34363,"2013-12-31":2.345789,"2014-03-31":2.423272,"2014-06-30":2.300933,"2014-09-30":2.472013,"2014-12-31":2.561248,"2015-03-31":2.560432,"2015-06-30":3.178781,"2015-09-30":3.082827,"2015-12-31":3.194436,"2016-03-31":3.106877,"2016-06-30":2.836745,"2016-09-30":2.812272,"2016-12-31":2.770514,"2017-03-31":2.902134,"2017-06-30":3.067843,"2017-09-30":3.351944,"2017-12-31":4.175317,"2018-03-31":4.877767,"2018-06-30":6.273463,"2018-09-30":6.705894,"2018-12-31":6.845409,"2019-03-31":6.661221,"2019-06-30":6.78871,"2019-09-30":6.971523,"2019-12-31":8.865746,"2020-03-31":9.159442,"2020-09-30":7.911164,"2020-12-31":7.994454,"2021-03-31":8.765452,"2021-06-30":9.270142,"2021-09-30":9.693738,"2021-12-31":11.662371,"2022-03-31":10.516074,"2022-06-30":10.620677,"2022-09-30":9.850889,"2022-12-31":7.905843,"2023-03-31":7.501725,"2023-06-30":7.410625,"2023-09-30":7.55067,"2023-12-31":7.197995,"2024-03-31":7.26644,"2024-06-30":7.67662,"2024-09-30":7.695003,"2024-12-31":8.144068,"2025-03-31":8.349072,"2025-06-30":7.857219,"2025-09-30":7.698959,"2025-12-31":8.322444,"2026-03-31":9.651196,"2026-06-30":13.612625},"ptb_high":{"2010-06-30":3.034893,"2010-09-30":2.499981,"2010-12-31":2.621458,"2011-03-31":3.162528,"2011-06-30":3.556978,"2011-09-30":3.409169,"2011-12-31":4.589028,"2012-03-31":4.073934,"2012-06-30":3.331946,"2012-09-30":2.969794,"2012-12-31":2.941627,"2013-03-31":2.900144,"2013-06-30":2.773858,"2013-09-30":2.65505,"2013-12-31":2.592753,"2014-03-31":2.822619,"2014-06-30":2.612622,"2014-09-30":2.733553,"2014-12-31":2.761747,"2015-03-31":2.7663,"2015-06-30":3.45986,"2015-09-30":3.407395,"2015-12-31":3.531303,"2016-03-31":3.423953,"2016-06-30":3.182422,"2016-09-30":3.068216,"2016-12-31":3.41995,"2017-03-31":3.891943,"2017-06-30":4.108079,"2017-09-30":4.132847,"2017-12-31":5.266687,"2018-03-31":6.19736,"2018-06-30":7.717562,"2018-09-30":7.978925,"2018-12-31":8.542462,"2019-03-31":7.851624,"2019-06-30":8.544427,"2019-09-30":9.556656,"2019-12-31":12.300102,"2020-03-31":11.709344,"2020-09-30":10.280233,"2020-12-31":12.124761,"2021-03-31":13.226497,"2021-06-30":12.014364,"2021-09-30":11.543596,"2021-12-31":14.682376,"2022-03-31":13.353748,"2022-06-30":14.133465,"2022-09-30":14.065067,"2022-12-31":12.851193,"2023-03-31":9.088245,"2023-06-30":8.675375,"2023-09-30":8.81046,"2023-12-31":8.467109,"2024-03-31":8.344144,"2024-06-30":10.674315,"2024-09-30":10.789611,"2024-12-31":10.947129,"2025-03-31":11.049572,"2025-06-30":11.489973,"2025-09-30":10.272574,"2025-12-31":14.321591,"2026-03-31":20.795068,"2026-06-30":28.32258},"ptb_low":{"2010-06-30":1.48691,"2010-09-30":1.61957,"2010-12-31":1.694201,"2011-03-31":1.552938,"2011-06-30":1.74663,"2011-09-30":1.957847,"2011-12-31":2.635427,"2012-03-31":2.473865,"2012-06-30":2.089655,"2012-09-30":1.995811,"2012-12-31":2.235839,"2013-03-31":2.20431,"2013-06-30":2.042512,"2013-09-30":1.950473,"2013-12-31":2.020781,"2014-03-31":2.011186,"2014-06-30":1.977502,"2014-09-30":2.136128,"2014-12-31":2.217177,"2015-03-31":2.220832,"2015-06-30":2.702811,"2015-09-30":2.661826,"2015-12-31":2.840181,"2016-03-31":2.753841,"2016-06-30":2.525453,"2016-09-30":2.499714,"2016-12-31":2.34526,"2017-03-31":2.310137,"2017-06-30":2.244442,"2017-09-30":2.349594,"2017-12-31":3.091316,"2018-03-31":3.767342,"2018-06-30":4.905495,"2018-09-30":5.362355,"2018-12-31":5.111643,"2019-03-31":5.245062,"2019-06-30":5.109716,"2019-09-30":4.853028,"2019-12-31":5.515979,"2020-03-31":6.803113,"2020-09-30":5.055646,"2020-12-31":4.453153,"2021-03-31":4.903238,"2021-06-30":6.312618,"2021-09-30":6.364805,"2021-12-31":9.828653,"2022-03-31":8.672593,"2022-06-30":7.648577,"2022-09-30":6.422737,"2022-12-31":5.573249,"2023-03-31":5.573843,"2023-06-30":5.561497,"2023-09-30":5.465472,"2023-12-31":6.090725,"2024-03-31":6.002271,"2024-06-30":5.821458,"2024-09-30":5.47821,"2024-12-31":6.389631,"2025-03-31":5.599354,"2025-06-30":4.790543,"2025-09-30":4.986601,"2025-12-31":4.770822,"2026-03-31":4.122376,"2026-06-30":5.277118},"ps":{"2011-03-31":2.032236,"2011-06-30":2.013878,"2011-09-30":1.712619,"2011-12-31":1.751003,"2012-03-31":2.173595,"2012-06-30":1.659308,"2012-09-30":1.564732,"2012-12-31":1.862351,"2013-03-31":2.005029,"2013-06-30":2.358086,"2013-09-30":2.299205,"2013-12-31":2.336328,"2014-03-31":2.578859,"2014-06-30":2.439504,"2014-09-30":2.628893,"2014-12-31":2.665888,"2015-03-31":2.425191,"2015-06-30":2.528706,"2015-09-30":2.18284,"2015-12-31":2.567282,"2016-03-31":2.48597,"2016-06-30":2.205773,"2016-09-30":2.572231,"2016-12-31":2.885553,"2017-03-31":3.488952,"2017-06-30":3.058158,"2017-09-30":3.600737,"2017-12-31":3.832055,"2018-03-31":4.08782,"2018-06-30":3.582892,"2018-09-30":3.289252,"2018-12-31":2.605924,"2019-03-31":3.258248,"2019-06-30":3.807364,"2019-09-30":4.43002,"2019-12-31":5.013404,"2020-03-31":3.984029,"2020-09-30":4.596968,"2020-12-31":6.841304,"2021-03-31":6.192226,"2021-06-30":6.22014,"2021-09-30":5.462326,"2021-12-31":8.171264,"2022-03-31":5.43349,"2022-06-30":4.468159,"2022-09-30":3.538729,"2022-12-31":4.312315,"2023-03-31":5.538867,"2023-06-30":5.998618,"2023-09-30":5.623305,"2023-12-31":6.191682,"2024-03-31":6.52542,"2024-06-30":8.873281,"2024-09-30":7.972359,"2024-12-31":7.221596,"2025-03-31":4.567397,"2025-06-30":5.062903,"2025-09-30":7.568688,"2025-12-31":9.470898,"2026-03-31":12.255039,"2026-06-30":16.94924},"ps_avg":{"2011-03-31":1.414312,"2011-06-30":1.957334,"2011-09-30":2.231045,"2011-12-31":1.883102,"2012-03-31":1.866567,"2012-06-30":1.696324,"2012-09-30":1.651831,"2012-12-31":1.755082,"2013-03-31":1.927271,"2013-06-30":2.142368,"2013-09-30":2.251788,"2013-12-31":2.252279,"2014-03-31":2.300201,"2014-06-30":2.240152,"2014-09-30":2.503836,"2014-12-31":2.51014,"2015-03-31":2.464989,"2015-06-30":2.494189,"2015-09-30":2.412772,"2015-12-31":2.411138,"2016-03-31":2.295331,"2016-06-30":2.250759,"2016-09-30":2.376234,"2016-12-31":2.378091,"2017-03-31":2.601633,"2017-06-30":2.707379,"2017-09-30":2.920376,"2017-12-31":3.17075,"2018-03-31":3.477137,"2018-06-30":3.779245,"2018-09-30":3.692917,"2018-12-31":3.307423,"2019-03-31":3.070241,"2019-06-30":3.120996,"2019-09-30":3.277277,"2019-12-31":3.624569,"2020-03-31":4.096544,"2020-09-30":4.099812,"2020-12-31":4.537147,"2021-03-31":4.916379,"2021-06-30":5.282474,"2021-09-30":5.481093,"2021-12-31":6.490524,"2022-03-31":5.676992,"2022-06-30":5.689501,"2022-09-30":5.427535,"2022-12-31":4.998078,"2023-03-31":4.948735,"2023-06-30":5.124102,"2023-09-30":5.519147,"2023-12-31":5.580356,"2024-03-31":5.794426,"2024-06-30":6.53027,"2024-09-30":6.919897,"2024-12-31":6.954522,"2025-03-31":6.810344,"2025-06-30":6.275968,"2025-09-30":5.769747,"2025-12-31":5.800783,"2026-03-31":6.577116,"2026-06-30":8.146279},"ps_high":{"2011-03-31":2.135761,"2011-06-30":2.705124,"2011-09-30":2.952363,"2011-12-31":2.438301,"2012-03-31":2.310008,"2012-06-30":2.051122,"2012-09-30":1.91245,"2012-12-31":1.971233,"2013-03-31":2.148422,"2013-06-30":2.407744,"2013-09-30":2.551003,"2013-12-31":2.489397,"2014-03-31":2.679266,"2014-06-30":2.543606,"2014-09-30":2.768742,"2014-12-31":2.706639,"2015-03-31":2.663183,"2015-06-30":2.714734,"2015-09-30":2.666795,"2015-12-31":2.665403,"2016-03-31":2.529583,"2016-06-30":2.525029,"2016-09-30":2.592494,"2016-12-31":2.935539,"2017-03-31":3.488952,"2017-06-30":3.625389,"2017-09-30":3.600737,"2017-12-31":3.999541,"2018-03-31":4.417814,"2018-06-30":4.649196,"2018-09-30":4.393971,"2018-12-31":4.12737,"2019-03-31":3.618913,"2019-06-30":3.928157,"2019-09-30":4.492534,"2019-12-31":5.028632,"2020-03-31":5.236983,"2020-09-30":5.327537,"2020-12-31":6.881248,"2021-03-31":7.418496,"2021-06-30":6.846235,"2021-09-30":6.527051,"2021-12-31":8.171264,"2022-03-31":7.20888,"2022-06-30":7.571303,"2022-09-30":7.749416,"2022-12-31":8.12453,"2023-03-31":5.99533,"2023-06-30":5.998618,"2023-09-30":6.439988,"2023-12-31":6.564256,"2024-03-31":6.653811,"2024-06-30":9.080318,"2024-09-30":9.702789,"2024-12-31":9.348159,"2025-03-31":9.013144,"2025-06-30":9.177638,"2025-09-30":7.698462,"2025-12-31":9.982217,"2026-03-31":14.171465,"2026-06-30":16.94924},"ps_low":{"2011-03-31":1.048751,"2011-06-30":1.328333,"2011-09-30":1.695509,"2011-12-31":1.400289,"2012-03-31":1.402734,"2012-06-30":1.286377,"2012-09-30":1.285237,"2012-12-31":1.498274,"2013-03-31":1.632949,"2013-06-30":1.772927,"2013-09-30":1.874038,"2013-12-31":1.940226,"2014-03-31":1.909043,"2014-06-30":1.925264,"2014-09-30":2.163626,"2014-12-31":2.172935,"2015-03-31":2.138048,"2015-06-30":2.120726,"2015-09-30":2.083276,"2015-12-31":2.143749,"2016-03-31":2.034511,"2016-06-30":2.00377,"2016-09-30":2.112138,"2016-12-31":2.013071,"2017-03-31":2.070934,"2017-06-30":1.980725,"2017-09-30":2.04708,"2017-12-31":2.347557,"2018-03-31":2.685566,"2018-06-30":2.955157,"2018-09-30":2.953033,"2018-12-31":2.469738,"2019-03-31":2.417516,"2019-06-30":2.349106,"2019-09-30":2.281383,"2019-12-31":2.255089,"2020-03-31":3.04268,"2020-09-30":2.619994,"2020-12-31":2.527328,"2021-03-31":2.750135,"2021-06-30":3.597166,"2021-09-30":3.598827,"2021-12-31":5.469995,"2022-03-31":4.681808,"2022-06-30":4.097346,"2022-09-30":3.538729,"2022-12-31":3.523411,"2023-03-31":3.67695,"2023-06-30":3.845517,"2023-09-30":3.994976,"2023-12-31":4.721928,"2024-03-31":4.786349,"2024-06-30":4.952139,"2024-09-30":4.926398,"2024-12-31":5.456342,"2025-03-31":4.567397,"2025-06-30":3.826456,"2025-09-30":3.737054,"2025-12-31":3.325285,"2026-03-31":2.809325,"2026-06-30":3.158015},"pcf":{"2011-06-30":5.859277,"2011-09-30":6.413854,"2011-12-31":9.10404,"2012-03-31":11.818803,"2012-06-30":9.875756,"2012-09-30":6.315285,"2012-12-31":7.654663,"2013-03-31":8.690176,"2013-06-30":9.339454,"2013-09-30":12.101989,"2013-12-31":12.481973,"2014-03-31":13.625753,"2014-06-30":10.00504,"2014-09-30":11.725201,"2014-12-31":8.927557,"2015-03-31":7.288536,"2015-06-30":8.34091,"2015-09-30":6.555222,"2015-12-31":9.94918,"2016-03-31":10.198309,"2016-06-30":8.637316,"2016-09-30":9.289348,"2016-12-31":11.11408,"2017-03-31":17.32198,"2017-06-30":14.580206,"2017-09-30":14.208806,"2017-12-31":13.068891,"2018-03-31":14.626331,"2018-06-30":14.1076,"2018-09-30":15.475725,"2018-12-31":11.479869,"2019-03-31":11.903991,"2019-06-30":13.834494,"2019-09-30":17.434976,"2019-12-31":19.880065,"2020-03-31":15.141873,"2020-09-30":15.643297,"2020-12-31":22.920571,"2021-03-31":22.925731,"2021-06-30":25.294203,"2021-09-30":19.014627,"2021-12-31":27.547484,"2022-03-31":18.710518,"2022-06-30":15.696523,"2022-09-30":16.129723,"2022-12-31":23.542148,"2023-03-31":28.33499,"2023-06-30":27.809137,"2023-09-30":29.612194,"2023-12-31":28.314951,"2024-03-31":30.267253,"2024-06-30":37.114534,"2024-09-30":34.187238,"2024-12-31":30.295688,"2025-03-31":16.057019,"2025-06-30":18.063328,"2025-09-30":32.048192,"2025-12-31":44.797926,"2026-03-31":59.657705,"2026-06-30":71.047336},"pcf_avg":{"2011-06-30":5.694765,"2011-09-30":8.355388,"2011-12-31":9.790863,"2012-03-31":10.149357,"2012-06-30":10.096066,"2012-09-30":6.666817,"2012-12-31":7.213765,"2013-03-31":8.353156,"2013-06-30":8.485078,"2013-09-30":11.852406,"2013-12-31":12.032937,"2014-03-31":12.153425,"2014-06-30":9.187444,"2014-09-30":11.167429,"2014-12-31":8.405987,"2015-03-31":7.408143,"2015-06-30":8.227058,"2015-09-30":7.245724,"2015-12-31":9.344061,"2016-03-31":9.416242,"2016-06-30":8.813472,"2016-09-30":8.581524,"2016-12-31":9.159523,"2017-03-31":12.916609,"2017-06-30":12.907814,"2017-09-30":11.524046,"2017-12-31":10.81357,"2018-03-31":12.441291,"2018-06-30":14.880737,"2018-09-30":17.374941,"2018-12-31":14.570178,"2019-03-31":11.217108,"2019-06-30":11.340496,"2019-09-30":12.898191,"2019-12-31":14.372803,"2020-03-31":15.5695,"2020-09-30":13.951496,"2020-12-31":15.200903,"2021-03-31":18.202112,"2021-06-30":21.481186,"2021-09-30":19.079958,"2021-12-31":21.881266,"2022-03-31":19.549029,"2022-06-30":19.987065,"2022-09-30":24.739005,"2022-12-31":27.28592,"2023-03-31":25.316071,"2023-06-30":23.754949,"2023-09-30":29.063703,"2023-12-31":25.519318,"2024-03-31":26.876641,"2024-06-30":27.314353,"2024-09-30":29.674046,"2024-12-31":29.175271,"2025-03-31":23.942265,"2025-06-30":22.391279,"2025-09-30":24.430912,"2025-12-31":27.438059,"2026-03-31":32.017496,"2026-06-30":34.147339},"pcf_high":{"2011-06-30":7.870423,"2011-09-30":11.056762,"2011-12-31":12.677525,"2012-03-31":12.56054,"2012-06-30":12.207726,"2012-09-30":7.718681,"2012-12-31":8.102195,"2013-03-31":9.311668,"2013-06-30":9.53613,"2013-09-30":13.427341,"2013-12-31":13.299758,"2014-03-31":14.156264,"2014-06-30":10.43199,"2014-09-30":12.348946,"2014-12-31":9.064024,"2015-03-31":8.003785,"2015-06-30":8.954523,"2015-09-30":8.008573,"2015-12-31":10.329435,"2016-03-31":10.377227,"2016-06-30":9.887454,"2016-09-30":9.362527,"2016-12-31":11.306607,"2017-03-31":17.32198,"2017-06-30":17.28456,"2017-09-30":14.208806,"2017-12-31":13.640089,"2018-03-31":15.80706,"2018-06-30":18.306158,"2018-09-30":20.673359,"2018-12-31":18.182286,"2019-03-31":13.221677,"2019-06-30":14.273409,"2019-09-30":17.68101,"2019-12-31":19.940447,"2020-03-31":19.903903,"2020-09-30":18.129396,"2020-12-31":23.054397,"2021-03-31":27.465804,"2021-06-30":27.840219,"2021-09-30":22.720989,"2021-12-31":27.547484,"2022-03-31":24.824169,"2022-06-30":26.597784,"2022-09-30":35.322268,"2022-12-31":44.354107,"2023-03-31":30.670103,"2023-06-30":27.809137,"2023-09-30":33.912831,"2023-12-31":30.018753,"2024-03-31":30.86278,"2024-06-30":37.980515,"2024-09-30":41.607705,"2024-12-31":39.21694,"2025-03-31":31.68637,"2025-06-30":32.7438,"2025-09-30":32.597696,"2025-12-31":47.216496,"2026-03-31":68.986894,"2026-06-30":71.047336},"pcf_low":{"2011-06-30":3.864718,"2011-09-30":6.349774,"2011-12-31":7.28056,"2012-03-31":7.627291,"2012-06-30":7.656169,"2012-09-30":5.187238,"2012-12-31":6.158228,"2013-03-31":7.07751,"2013-06-30":7.021866,"2013-09-30":9.864099,"2013-12-31":10.365777,"2014-03-31":10.086687,"2014-06-30":7.896008,"2014-09-30":9.650051,"2014-12-31":7.276751,"2015-03-31":6.425574,"2015-06-30":6.995192,"2015-09-30":6.256225,"2015-12-31":8.30783,"2016-03-31":8.346269,"2016-06-30":7.84632,"2016-09-30":7.627769,"2016-12-31":7.753602,"2017-03-31":10.281793,"2017-06-30":9.44339,"2017-09-30":8.077948,"2017-12-31":8.006139,"2018-03-31":9.609029,"2018-06-30":11.635898,"2018-09-30":13.893837,"2018-12-31":10.879927,"2019-03-31":8.832379,"2019-06-30":8.535747,"2019-09-30":8.978709,"2019-12-31":8.942291,"2020-03-31":11.56414,"2020-09-30":8.915733,"2020-12-31":8.467363,"2021-03-31":10.181937,"2021-06-30":14.627878,"2021-09-30":12.527696,"2021-12-31":18.440794,"2022-03-31":16.122059,"2022-06-30":14.393867,"2022-09-30":16.129723,"2022-12-31":19.235296,"2023-03-31":18.810048,"2023-06-30":17.827523,"2023-09-30":21.037451,"2023-12-31":21.593672,"2024-03-31":22.200814,"2024-06-30":20.713459,"2024-09-30":21.125482,"2024-12-31":22.890182,"2025-03-31":16.057019,"2025-06-30":13.651955,"2025-09-30":15.823853,"2025-12-31":15.728803,"2026-03-31":13.675834,"2026-06-30":13.237676},"pfcf":{"2011-06-30":6.91856,"2011-09-30":8.295672,"2011-12-31":13.256608,"2012-03-31":17.95445,"2012-06-30":15.752427,"2012-09-30":8.554639,"2012-12-31":10.86422,"2013-03-31":12.823137,"2013-06-30":13.581903,"2013-09-30":20.848722,"2013-12-31":20.780094,"2014-03-31":23.296554,"2014-06-30":16.295154,"2014-09-30":22.182277,"2014-12-31":13.596978,"2015-03-31":10.210231,"2015-06-30":11.067196,"2015-09-30":7.833588,"2015-12-31":12.632907,"2016-03-31":12.932474,"2016-06-30":10.830651,"2016-09-30":11.480445,"2016-12-31":13.676004,"2017-03-31":22.875953,"2017-06-30":18.399219,"2017-09-30":17.300892,"2017-12-31":15.711534,"2018-03-31":18.169252,"2018-06-30":18.578885,"2018-09-30":21.342672,"2018-12-31":15.102072,"2019-03-31":14.562139,"2019-06-30":17.027181,"2019-09-30":22.427058,"2019-12-31":25.907183,"2020-03-31":19.954405,"2020-09-30":20.181023,"2020-12-31":29.119458,"2021-03-31":29.281301,"2021-06-30":31.873925,"2021-09-30":22.045566,"2021-12-31":31.325611,"2022-03-31":21.469856,"2022-06-30":18.505031,"2022-09-30":20.617407,"2022-12-31":32.810228,"2023-03-31":38.946108,"2023-06-30":37.073283,"2023-09-30":41.608747,"2023-12-31":38.936126,"2024-03-31":42.215052,"2024-06-30":50.126014,"2024-09-30":48.141512,"2024-12-31":42.954757,"2025-03-31":21.812587,"2025-06-30":25.164683,"2025-09-30":47.377239,"2025-12-31":67.078132,"2026-03-31":83.892701,"2026-06-30":94.585454},"pfcf_avg":{"2011-06-30":6.724306,"2011-09-30":10.80685,"2011-12-31":14.256708,"2012-03-31":15.418323,"2012-06-30":16.103836,"2012-09-30":9.030822,"2012-12-31":10.238456,"2013-03-31":12.325834,"2013-06-30":12.339428,"2013-09-30":20.418752,"2013-12-31":20.032534,"2014-03-31":20.779248,"2014-06-30":14.96354,"2014-09-30":21.127058,"2014-12-31":12.802609,"2015-03-31":10.377783,"2015-06-30":10.91613,"2015-09-30":8.658748,"2015-12-31":11.864561,"2016-03-31":11.940734,"2016-06-30":11.05154,"2016-09-30":10.605665,"2016-12-31":11.270899,"2017-03-31":17.05808,"2017-06-30":16.288775,"2017-09-30":14.031881,"2017-12-31":13.000168,"2018-03-31":15.454932,"2018-06-30":19.597062,"2018-09-30":23.961893,"2018-12-31":19.167455,"2019-03-31":13.721875,"2019-06-30":13.957624,"2019-09-30":16.591274,"2019-12-31":18.730264,"2020-03-31":20.517945,"2020-09-30":17.998473,"2020-12-31":19.311999,"2021-03-31":23.24818,"2021-06-30":27.069037,"2021-09-30":22.121311,"2021-12-31":24.882273,"2022-03-31":22.432027,"2022-06-30":23.56326,"2022-09-30":31.622002,"2022-12-31":38.027851,"2023-03-31":34.79664,"2023-06-30":31.66851,"2023-09-30":40.838049,"2023-12-31":35.091827,"2024-03-31":37.486019,"2024-06-30":36.89012,"2024-09-30":41.786161,"2024-12-31":41.366173,"2025-03-31":32.524265,"2025-06-30":31.19411,"2025-09-30":36.116519,"2025-12-31":41.084351,"2026-03-31":45.024096,"2026-06-30":45.460418},"pfcf_high":{"2011-06-30":9.293296,"2011-09-30":14.300805,"2011-12-31":18.460045,"2012-03-31":19.081253,"2012-06-30":19.472061,"2012-09-30":10.45567,"2012-12-31":11.4994,"2013-03-31":13.740205,"2013-06-30":13.86792,"2013-09-30":23.131975,"2013-12-31":22.141548,"2014-03-31":24.203592,"2014-06-30":16.990526,"2014-09-30":23.362306,"2014-12-31":13.804821,"2015-03-31":11.212195,"2015-06-30":11.881373,"2015-09-30":9.570364,"2015-12-31":13.115733,"2016-03-31":13.159359,"2016-06-30":12.398246,"2016-09-30":11.570884,"2016-12-31":13.912911,"2017-03-31":22.875953,"2017-06-30":21.811928,"2017-09-30":17.300892,"2017-12-31":16.398234,"2018-03-31":19.635988,"2018-06-30":24.108141,"2018-09-30":28.510763,"2018-12-31":23.91928,"2019-03-31":16.174062,"2019-06-30":17.567387,"2019-09-30":22.743537,"2019-12-31":25.985872,"2020-03-31":26.229947,"2020-09-30":23.388277,"2020-12-31":29.289478,"2021-03-31":35.079992,"2021-06-30":35.08223,"2021-09-30":26.342724,"2021-12-31":31.325611,"2022-03-31":28.48512,"2022-06-30":31.356805,"2022-09-30":45.149789,"2022-12-31":61.815447,"2023-03-31":42.155694,"2023-06-30":37.073283,"2023-09-30":47.651666,"2023-12-31":41.279039,"2024-03-31":43.045659,"2024-06-30":51.295587,"2024-09-30":58.590805,"2024-12-31":55.60376,"2025-03-31":43.04421,"2025-06-30":45.616586,"2025-09-30":48.189577,"2025-12-31":70.699575,"2026-03-31":97.011725,"2026-06-30":94.585454},"pfcf_low":{"2011-06-30":4.56341,"2011-09-30":8.212791,"2011-12-31":10.601396,"2012-03-31":11.586945,"2012-06-30":12.212052,"2012-09-30":7.026595,"2012-12-31":8.740338,"2013-03-31":10.443504,"2013-06-30":10.211551,"2013-09-30":16.993392,"2013-12-31":17.257032,"2014-03-31":17.245656,"2014-06-30":12.860186,"2014-09-30":18.256411,"2014-12-31":11.082744,"2015-03-31":9.001339,"2015-06-30":9.281621,"2015-09-30":7.476282,"2015-12-31":10.548814,"2016-03-31":10.583902,"2016-06-30":9.838792,"2016-09-30":9.426945,"2016-12-31":9.540897,"2017-03-31":13.57846,"2017-06-30":11.91691,"2017-09-30":9.835852,"2017-12-31":9.62505,"2018-03-31":11.936614,"2018-06-30":15.323798,"2018-09-30":19.16108,"2018-12-31":14.312832,"2019-03-31":10.804639,"2019-06-30":10.505603,"2019-09-30":11.549544,"2019-12-31":11.653361,"2020-03-31":15.239563,"2020-09-30":11.501963,"2020-12-31":10.757368,"2021-03-31":13.004617,"2021-06-30":18.432995,"2021-09-30":14.524616,"2021-12-31":20.969942,"2022-03-31":18.499663,"2022-06-30":16.969296,"2022-09-30":20.617407,"2022-12-31":26.807853,"2023-03-31":25.854188,"2023-06-30":23.766462,"2023-09-30":29.560186,"2023-12-31":29.69364,"2024-03-31":30.96444,"2024-06-30":27.975109,"2024-09-30":29.748313,"2024-12-31":32.454857,"2025-03-31":21.812587,"2025-06-30":19.019038,"2025-09-30":23.392598,"2025-12-31":23.551508,"2026-03-31":19.231424,"2026-06-30":17.623344},"evs_avg":{"2011-03-31":0.986622,"2011-06-30":1.489131,"2011-09-30":1.524424,"2011-12-31":1.526027,"2012-03-31":1.54983,"2012-06-30":1.362397,"2012-09-30":1.26306,"2012-12-31":1.393303,"2013-03-31":1.468443,"2013-06-30":1.630953,"2013-09-30":1.565104,"2013-12-31":1.602024,"2014-03-31":1.827106,"2014-06-30":1.765427,"2014-09-30":2.002866,"2014-12-31":2.007633,"2015-03-31":1.944885,"2015-06-30":2.039751,"2015-09-30":1.914345,"2015-12-31":1.958338,"2016-03-31":1.873288,"2016-06-30":1.779583,"2016-09-30":1.846332,"2016-12-31":1.906829,"2017-03-31":2.115795,"2017-06-30":2.168134,"2017-09-30":2.295045,"2017-12-31":2.509967,"2018-03-31":2.956189,"2018-06-30":3.36877,"2018-09-30":3.27751,"2018-12-31":2.956668,"2019-03-31":2.822914,"2019-06-30":2.884088,"2019-09-30":2.843697,"2019-12-31":3.399494,"2020-03-31":3.745996,"2020-09-30":3.805255,"2020-12-31":4.184617,"2021-03-31":4.618583,"2021-06-30":5.027327,"2021-09-30":5.154587,"2021-12-31":6.216745,"2022-03-31":5.486947,"2022-06-30":5.544501,"2022-09-30":5.232279,"2022-12-31":4.743039,"2023-03-31":4.745202,"2023-06-30":4.921227,"2023-09-30":5.295065,"2023-12-31":5.297289,"2024-03-31":5.528344,"2024-06-30":6.374242,"2024-09-30":6.733589,"2024-12-31":6.758289,"2025-03-31":6.646657,"2025-06-30":6.155992,"2025-09-30":5.744323,"2025-12-31":5.771395,"2026-03-31":6.513226,"2026-06-30":8.076077},"evs_high":{"2011-03-31":1.708071,"2011-06-30":2.236921,"2011-09-30":2.245741,"2011-12-31":2.081226,"2012-03-31":1.99327,"2012-06-30":1.717194,"2012-09-30":1.523679,"2012-12-31":1.609455,"2013-03-31":1.689595,"2013-06-30":1.896329,"2013-09-30":1.864319,"2013-12-31":1.839143,"2014-03-31":2.206171,"2014-06-30":2.068882,"2014-09-30":2.267772,"2014-12-31":2.204132,"2015-03-31":2.143079,"2015-06-30":2.260296,"2015-09-30":2.168369,"2015-12-31":2.212603,"2016-03-31":2.107541,"2016-06-30":2.053854,"2016-09-30":2.062592,"2016-12-31":2.464278,"2017-03-31":3.003115,"2017-06-30":3.086144,"2017-09-30":2.975406,"2017-12-31":3.338757,"2018-03-31":3.896867,"2018-06-30":4.238721,"2018-09-30":3.978564,"2018-12-31":3.776615,"2019-03-31":3.371586,"2019-06-30":3.69125,"2019-09-30":4.058954,"2019-12-31":4.803556,"2020-03-31":4.886435,"2020-09-30":5.03298,"2020-12-31":6.528718,"2021-03-31":7.120701,"2021-06-30":6.591087,"2021-09-30":6.200545,"2021-12-31":7.897485,"2022-03-31":7.018835,"2022-06-30":7.426303,"2022-09-30":7.55416,"2022-12-31":7.869492,"2023-03-31":5.791798,"2023-06-30":5.795743,"2023-09-30":6.215906,"2023-12-31":6.281189,"2024-03-31":6.387729,"2024-06-30":8.924291,"2024-09-30":9.516481,"2024-12-31":9.151926,"2025-03-31":8.849457,"2025-06-30":9.057661,"2025-09-30":7.673039,"2025-12-31":9.952829,"2026-03-31":14.107574,"2026-06-30":16.879037},"evs_low":{"2011-03-31":0.621061,"2011-06-30":0.86013,"2011-09-30":0.988887,"2011-12-31":1.043214,"2012-03-31":1.085997,"2012-06-30":0.952449,"2012-09-30":0.896466,"2012-12-31":1.136495,"2013-03-31":1.174122,"2013-06-30":1.261511,"2013-09-30":1.187354,"2013-12-31":1.289972,"2014-03-31":1.435948,"2014-06-30":1.45054,"2014-09-30":1.662656,"2014-12-31":1.670428,"2015-03-31":1.617945,"2015-06-30":1.666288,"2015-09-30":1.58485,"2015-12-31":1.690949,"2016-03-31":1.612469,"2016-06-30":1.532595,"2016-09-30":1.582236,"2016-12-31":1.541809,"2017-03-31":1.585097,"2017-06-30":1.44148,"2017-09-30":1.42175,"2017-12-31":1.686773,"2018-03-31":2.164618,"2018-06-30":2.544682,"2018-09-30":2.537626,"2018-12-31":2.118983,"2019-03-31":2.170188,"2019-06-30":2.112199,"2019-09-30":1.847803,"2019-12-31":2.030014,"2020-03-31":2.692132,"2020-09-30":2.325436,"2020-12-31":2.174798,"2021-03-31":2.452339,"2021-06-30":3.342019,"2021-09-30":3.272321,"2021-12-31":5.196216,"2022-03-31":4.491763,"2022-06-30":3.952346,"2022-09-30":3.343473,"2022-12-31":3.268372,"2023-03-31":3.473418,"2023-06-30":3.642641,"2023-09-30":3.770894,"2023-12-31":4.438861,"2024-03-31":4.520267,"2024-06-30":4.796112,"2024-09-30":4.74009,"2024-12-31":5.260109,"2025-03-31":4.40371,"2025-06-30":3.706479,"2025-09-30":3.71163,"2025-12-31":3.295897,"2026-03-31":2.745434,"2026-06-30":3.087812},"eve_avg":{"2011-03-31":3.149662,"2011-06-30":5.018331,"2011-09-30":5.845345,"2011-12-31":6.7549,"2012-03-31":7.500672,"2012-06-30":5.860826,"2012-09-30":5.026567,"2012-12-31":5.54993,"2013-03-31":6.026428,"2013-06-30":7.633839,"2013-09-30":7.540554,"2013-12-31":7.13926,"2014-03-31":8.356881,"2014-06-30":7.651763,"2014-09-30":8.695695,"2014-12-31":13.750863,"2015-03-31":11.951134,"2015-06-30":12.192282,"2015-09-30":11.891718,"2015-12-31":8.445553,"2016-03-31":8.00923,"2016-06-30":74.582175,"2016-09-30":null,"2016-12-31":58.227788,"2017-03-31":45.35698,"2017-06-30":8.187336,"2017-09-30":7.971111,"2017-12-31":8.621941,"2018-03-31":10.239222,"2018-06-30":12.450192,"2018-09-30":12.082418,"2018-12-31":10.701774,"2019-03-31":10.271102,"2019-06-30":10.421944,"2019-09-30":10.16575,"2019-12-31":11.738299,"2020-03-31":11.030671,"2020-09-30":10.918344,"2020-12-31":11.721307,"2021-03-31":13.849888,"2021-06-30":14.013214,"2021-09-30":14.289069,"2021-12-31":17.528942,"2022-03-31":15.957427,"2022-06-30":16.945744,"2022-09-30":16.761252,"2022-12-31":15.885294,"2023-03-31":16.86445,"2023-06-30":18.989103,"2023-09-30":22.161948,"2023-12-31":23.158236,"2024-03-31":24.58901,"2024-06-30":25.686557,"2024-09-30":27.066722,"2024-12-31":26.708883,"2025-03-31":25.454554,"2025-06-30":27.185639,"2025-09-30":25.918476,"2025-12-31":23.663406,"2026-03-31":21.77722,"2026-06-30":24.327933},"eve_high":{"2011-03-31":5.452793,"2011-06-30":7.538363,"2011-09-30":8.61121,"2011-12-31":9.212468,"2012-03-31":9.646779,"2012-06-30":7.387112,"2012-09-30":6.063747,"2012-12-31":6.410925,"2013-03-31":6.934024,"2013-06-30":8.87596,"2013-09-30":8.98215,"2013-12-31":8.195956,"2014-03-31":10.09066,"2014-06-30":8.967004,"2014-09-30":9.845819,"2014-12-31":15.096739,"2015-03-31":13.169017,"2015-06-30":13.510554,"2015-09-30":13.469684,"2015-12-31":9.542101,"2016-03-31":9.010775,"2016-06-30":86.076823,"2016-09-30":null,"2016-12-31":75.250277,"2017-03-31":64.378733,"2017-06-30":11.65394,"2017-09-30":10.334128,"2017-12-31":11.468904,"2018-03-31":13.497405,"2018-06-30":15.665327,"2018-09-30":14.66683,"2018-12-31":13.669603,"2019-03-31":12.267431,"2019-06-30":13.338703,"2019-09-30":14.510096,"2019-12-31":16.586463,"2020-03-31":14.388873,"2020-09-30":14.441033,"2020-12-31":18.287245,"2021-03-31":21.353063,"2021-06-30":18.372053,"2021-09-30":17.188576,"2021-12-31":22.268014,"2022-03-31":20.412545,"2022-06-30":22.697124,"2022-09-30":24.199241,"2022-12-31":26.356346,"2023-03-31":20.584051,"2023-06-30":22.36352,"2023-09-30":26.016033,"2023-12-31":27.459565,"2024-03-31":28.41139,"2024-06-30":35.962596,"2024-09-30":38.252998,"2024-12-31":36.168582,"2025-03-31":33.890566,"2025-06-30":39.999778,"2025-09-30":34.620871,"2025-12-31":40.807784,"2026-03-31":47.169216,"2026-06-30":50.845492},"eve_low":{"2011-03-31":1.982656,"2011-06-30":2.898614,"2011-09-30":3.791851,"2011-12-31":4.617746,"2012-03-31":5.255872,"2012-06-30":4.097294,"2012-09-30":3.567643,"2012-12-31":4.526988,"2013-03-31":4.818545,"2013-06-30":5.904631,"2013-09-30":5.720583,"2013-12-31":5.748629,"2014-03-31":6.567788,"2014-06-30":6.286969,"2014-09-30":7.218632,"2014-12-31":11.441249,"2015-03-31":9.942115,"2015-06-30":9.959964,"2015-09-30":9.844923,"2015-12-31":7.292409,"2016-03-31":6.894098,"2016-06-30":64.230911,"2016-09-30":null,"2016-12-31":47.08138,"2017-03-31":33.980229,"2017-06-30":5.443338,"2017-09-30":4.937995,"2017-12-31":5.794203,"2018-03-31":7.497493,"2018-06-30":9.404553,"2018-09-30":9.354866,"2018-12-31":7.66974,"2019-03-31":7.896177,"2019-06-30":7.632644,"2019-09-30":6.605594,"2019-12-31":7.009547,"2020-03-31":7.927404,"2020-09-30":6.67233,"2020-12-31":6.091711,"2021-03-31":7.353904,"2021-06-30":9.315571,"2021-09-30":9.071225,"2021-12-31":14.651424,"2022-03-31":13.063181,"2022-06-30":12.079616,"2022-09-30":10.71059,"2022-12-31":10.946368,"2023-03-31":12.344528,"2023-06-30":14.055537,"2023-09-30":15.782686,"2023-12-31":19.405434,"2024-03-31":20.105275,"2024-06-30":19.327096,"2024-09-30":19.053539,"2024-12-31":20.788051,"2025-03-31":16.864789,"2025-06-30":16.368281,"2025-09-30":16.746933,"2025-12-31":13.513569,"2026-03-31":9.179464,"2026-06-30":9.301558},"evb_avg":{"2011-03-31":3.749897,"2011-06-30":6.047279,"2011-09-30":7.406252,"2011-12-31":9.426756,"2012-03-31":11.370886,"2012-06-30":8.473957,"2012-09-30":7.140068,"2012-12-31":8.032748,"2013-03-31":9.219134,"2013-06-30":13.332748,"2013-09-30":13.673034,"2013-12-31":11.998296,"2014-03-31":14.126872,"2014-06-30":12.298028,"2014-09-30":14.053916,"2014-12-31":34.309845,"2015-03-31":25.390902,"2015-06-30":24.486092,"2015-09-30":24.875281,"2015-12-31":13.214994,"2016-03-31":12.264642,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":10.10273,"2017-09-30":9.543822,"2017-12-31":10.208192,"2018-03-31":12.108483,"2018-06-30":15.232495,"2018-09-30":14.806063,"2018-12-31":13.109696,"2019-03-31":12.675172,"2019-06-30":12.807784,"2019-09-30":12.42638,"2019-12-31":14.091277,"2020-03-31":12.883368,"2020-09-30":12.333885,"2020-12-31":13.121716,"2021-03-31":15.474499,"2021-06-30":15.389741,"2021-09-30":15.646207,"2021-12-31":19.171718,"2022-03-31":17.488054,"2022-06-30":18.788728,"2022-09-30":18.778431,"2022-12-31":17.9875,"2023-03-31":19.375171,"2023-06-30":22.316965,"2023-09-30":26.678804,"2023-12-31":28.293814,"2024-03-31":30.243508,"2024-06-30":30.976021,"2024-09-30":32.653554,"2024-12-31":32.094894,"2025-03-31":30.32798,"2025-06-30":33.65664,"2025-09-30":32.181111,"2025-12-31":28.32222,"2026-03-31":24.60916,"2026-06-30":26.718596},"evb_high":{"2011-03-31":6.491939,"2011-06-30":9.084013,"2011-09-30":10.910696,"2011-12-31":12.856399,"2012-03-31":14.624347,"2012-06-30":10.680758,"2012-09-30":8.613347,"2012-12-31":9.278918,"2013-03-31":10.607559,"2013-06-30":15.502153,"2013-09-30":16.287033,"2013-12-31":13.774187,"2014-03-31":17.057736,"2014-06-30":14.411903,"2014-09-30":15.912738,"2014-12-31":37.667946,"2015-03-31":27.978368,"2015-06-30":27.133613,"2015-09-30":28.176096,"2015-12-31":14.930793,"2016-03-31":13.798322,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":14.380331,"2017-09-30":12.373066,"2017-12-31":13.578936,"2018-03-31":15.961476,"2018-06-30":19.166131,"2018-09-30":17.973059,"2018-12-31":16.745293,"2019-03-31":15.138764,"2019-06-30":16.392261,"2019-09-30":17.736809,"2019-12-31":19.911269,"2020-03-31":16.805609,"2020-09-30":16.313282,"2020-12-31":20.472123,"2021-03-31":23.857807,"2021-06-30":20.176752,"2021-09-30":18.821102,"2021-12-31":24.354926,"2022-03-31":22.370505,"2022-06-30":25.165617,"2022-09-30":27.111566,"2022-12-31":29.844256,"2023-03-31":23.648532,"2023-06-30":26.282752,"2023-09-30":31.318395,"2023-12-31":33.549007,"2024-03-31":34.944884,"2024-06-30":43.368137,"2024-09-30":46.148784,"2024-12-31":43.462199,"2025-03-31":40.379118,"2025-06-30":49.520931,"2025-09-30":42.986249,"2025-12-31":48.841955,"2026-03-31":53.303167,"2026-06-30":55.841989},"evb_low":{"2011-03-31":2.360494,"2011-06-30":3.49294,"2011-09-30":4.804404,"2011-12-31":6.444265,"2012-03-31":7.967808,"2012-06-30":5.924129,"2012-09-30":5.067715,"2012-12-31":6.552183,"2013-03-31":7.371334,"2013-06-30":10.31263,"2013-09-30":10.372942,"2013-12-31":9.661191,"2014-03-31":11.102504,"2014-06-30":10.104511,"2014-09-30":11.666697,"2014-12-31":28.547115,"2015-03-31":21.122621,"2015-06-30":20.002868,"2015-09-30":20.593765,"2015-12-31":11.410638,"2016-03-31":10.557025,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":6.716784,"2017-09-30":5.912268,"2017-12-31":6.860212,"2018-03-31":8.866227,"2018-06-30":11.506232,"2018-09-30":11.46366,"2018-12-31":9.395448,"2019-03-31":9.744368,"2019-06-30":9.379944,"2019-09-30":8.074527,"2019-12-31":8.414631,"2020-03-31":9.25888,"2020-09-30":7.537383,"2020-12-31":6.819521,"2021-03-31":8.216527,"2021-06-30":10.230646,"2021-09-30":9.932786,"2021-12-31":16.024526,"2022-03-31":14.316193,"2022-06-30":13.39337,"2022-09-30":11.999586,"2022-12-31":12.394973,"2023-03-31":14.182338,"2023-06-30":16.518786,"2023-09-30":18.999376,"2023-12-31":23.708789,"2024-03-31":24.728692,"2024-06-30":23.306998,"2024-09-30":22.986372,"2024-12-31":24.980089,"2025-03-31":20.093653,"2025-06-30":20.264426,"2025-09-30":20.793464,"2025-12-31":16.174099,"2026-03-31":10.373175,"2026-06-30":10.215605},"earnings_yield":{"2011-03-31":10.520487,"2011-06-30":12.314225,"2011-09-30":12.079927,"2011-12-31":11.958914,"2012-03-31":8.111308,"2012-06-30":10.455192,"2012-09-30":11.322082,"2012-12-31":5.724726,"2013-03-31":5.055487,"2013-06-30":3.471827,"2013-09-30":3.052065,"2013-12-31":3.965517,"2014-03-31":3.381148,"2014-06-30":4.37018,"2014-09-30":4.808184,"2014-12-31":1.824458,"2015-03-31":2.773333,"2015-06-30":2.68899,"2015-09-30":2.829099,"2015-12-31":4.692791,"2016-03-31":5.026079,"2016-06-30":-2.736842,"2016-09-30":-2.548656,"2016-12-31":-0.866142,"2017-03-31":-0.128617,"2017-06-30":6.426906,"2017-09-30":5.738804,"2017-12-31":3.033198,"2018-03-31":2.800263,"2018-06-30":2.442868,"2018-09-30":2.812331,"2018-12-31":7.598589,"2019-03-31":6.425703,"2019-06-30":5.40597,"2019-09-30":4.721254,"2019-12-31":3.774949,"2020-03-31":5.396536,"2020-06-30":4.227245,"2020-09-30":5.044396,"2020-12-31":3.569939,"2021-03-31":3.696858,"2021-06-30":3.944423,"2021-09-30":4.449845,"2021-12-31":3.381643,"2022-03-31":4.321187,"2022-06-30":4.901153,"2022-09-30":5.92149,"2022-12-31":4.831139,"2023-03-31":3.534555,"2023-06-30":3.027037,"2023-09-30":3.036034,"2023-12-31":2.515665,"2024-03-31":2.33094,"2024-06-30":2.050037,"2024-09-30":2.351975,"2024-12-31":2.644536,"2025-03-31":4.285714,"2025-06-30":3.213968,"2025-09-30":1.997966,"2025-12-31":1.797892,"2026-03-31":1.821494,"2026-06-30":1.506696},"fcf_yield":{"2011-06-30":14.453874,"2011-09-30":12.054478,"2011-12-31":7.543408,"2012-03-31":5.56965,"2012-06-30":6.348228,"2012-09-30":11.689564,"2012-12-31":9.204526,"2013-03-31":7.798404,"2013-06-30":7.362738,"2013-09-30":4.796457,"2013-12-31":4.812298,"2014-03-31":4.29248,"2014-06-30":6.136794,"2014-09-30":4.508104,"2014-12-31":7.354575,"2015-03-31":9.794098,"2015-06-30":9.035713,"2015-09-30":12.765543,"2015-12-31":7.915834,"2016-03-31":7.732473,"2016-06-30":9.233055,"2016-09-30":8.710464,"2016-12-31":7.312077,"2017-03-31":4.371403,"2017-06-30":5.435013,"2017-09-30":5.780049,"2017-12-31":6.364751,"2018-03-31":5.503804,"2018-06-30":5.382454,"2018-09-30":4.685449,"2018-12-31":6.621608,"2019-03-31":6.867123,"2019-06-30":5.872963,"2019-09-30":4.4589,"2019-12-31":3.859933,"2020-03-31":5.011425,"2020-09-30":4.95515,"2020-12-31":3.43413,"2021-03-31":3.415149,"2021-06-30":3.137361,"2021-09-30":4.53606,"2021-12-31":3.192276,"2022-03-31":4.657693,"2022-06-30":5.403936,"2022-09-30":4.85027,"2022-12-31":3.04783,"2023-03-31":2.567651,"2023-06-30":2.69736,"2023-09-30":2.403341,"2023-12-31":2.568309,"2024-03-31":2.368823,"2024-06-30":1.994972,"2024-09-30":2.077209,"2024-12-31":2.328031,"2025-03-31":4.584509,"2025-06-30":3.973823,"2025-09-30":2.110718,"2025-12-31":1.490799,"2026-03-31":1.191999,"2026-06-30":1.057245},"div_yield":{"2013-12-31":0,"2014-03-31":0,"2014-06-30":0.308483,"2014-09-30":0.613811,"2014-12-31":0.887574,"2015-03-31":1.28,"2015-06-30":1.217656,"2015-09-30":1.385681,"2015-12-31":1.161103,"2016-03-31":1.13798,"2016-06-30":1.263158,"2016-09-30":1.112141,"2016-12-31":0.944882,"2017-03-31":0.803859,"2017-06-30":0.865801,"2017-09-30":0.724055,"2017-12-31":0.668737,"2018-03-31":0.656312,"2018-06-30":0.840557,"2018-09-30":0.919416,"2018-12-31":1.154216,"2019-03-31":0.903614,"2019-06-30":0.751409,"2019-09-30":0.627178,"2019-12-31":0.520683,"2020-03-31":0.674567,"2020-06-30":0.464264},"shareholder_yield":{"2015-12-31":8.331085,"2016-03-31":7.709918,"2016-06-30":7.206786,"2016-09-30":4.757718,"2016-12-31":3.853554,"2017-03-31":3.325882,"2017-06-30":3.968577,"2017-09-30":3.637889,"2017-12-31":3.12353,"2018-03-31":4.016892,"2018-06-30":7.392359,"2018-09-30":9.96973,"2018-12-31":16.271128,"2019-03-31":13.267214,"2019-06-30":9.473095,"2019-09-30":7.235637,"2019-12-31":4.879047,"2020-03-31":5.304407,"2020-09-30":2.205693,"2020-12-31":0.778064,"2021-03-31":0.611359,"2021-06-30":1.227358,"2021-09-30":2.418196,"2021-12-31":2.201052,"2022-03-31":4.122148,"2022-06-30":6.549925,"2022-09-30":8.649727,"2022-12-31":6.040131,"2023-03-31":4.265861,"2023-06-30":3.004487,"2023-09-30":2.707908,"2023-12-31":2.806861,"2024-03-31":2.277633,"2024-06-30":1.128571,"2024-09-30":0.822681,"2024-12-31":1.350405,"2025-03-31":3.099768,"2025-06-30":3.637846,"2025-09-30":3.415678,"2025-12-31":2.576453,"2026-03-31":1.351942,"2026-06-30":0.766405},"peg":{"2012-03-31":-0.441964,"2012-06-30":-0.616387,"2012-09-30":0.419534,"2012-12-31":-0.412652,"2013-03-31":-0.492714,"2013-06-30":-0.492335,"2013-09-30":-0.479556,"2013-12-31":-0.948174,"2014-03-31":-1.515758,"2014-06-30":0.581593,"2014-09-30":0.246672,"2014-12-31":-1.181858,"2015-03-31":-1.699863,"2015-06-30":-0.987824,"2015-09-30":-0.738358,"2015-12-31":0.131407,"2016-03-31":0.191593,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":-0.033024,"2017-09-30":-0.035628,"2017-12-31":-0.048678,"2018-03-31":-0.010821,"2018-06-30":-0.790055,"2018-09-30":-0.691759,"2018-12-31":0.151942,"2019-03-31":0.155625,"2019-06-30":0.103634,"2019-09-30":0.131904,"2019-12-31":2.615929,"2020-03-31":1.185946,"2020-06-30":0.704244,"2020-09-30":0.443992,"2020-12-31":0.437787,"2021-03-31":0.556028,"2021-06-30":0.531629,"2021-09-30":0.633762,"2021-12-31":1.012526,"2022-03-31":1.060665,"2022-06-30":-2.978891,"2022-09-30":-1.042714,"2022-12-31":-0.873784,"2023-03-31":-0.972088,"2023-06-30":-1.131291,"2023-09-30":-1.046948,"2023-12-31":-1.125831,"2024-03-31":-1.39337,"2024-06-30":-4.981432,"2024-09-30":12.967825,"2024-12-31":1.720529,"2025-03-31":0.674359,"2025-06-30":-6.305809,"2025-09-30":-3.941509,"2025-12-31":12.347793,"2026-03-31":1.044871,"2026-06-30":0.435933},"price":{"2010-06-30":10.64,"2010-09-30":11.05,"2010-12-31":14.04,"2011-03-31":18.06,"2011-06-30":14.13,"2011-09-30":11.01,"2011-12-31":13.63,"2012-03-31":16.89,"2012-06-30":14.06,"2012-09-30":14.22,"2012-12-31":16.42,"2013-03-31":16.22,"2013-06-30":17.57,"2013-09-30":16.71,"2013-12-31":17.4,"2014-03-31":19.52,"2014-06-30":19.45,"2014-09-30":19.55,"2014-12-31":20.28,"2015-03-31":18.75,"2015-06-30":19.71,"2015-09-30":17.32,"2015-12-31":20.67,"2016-03-31":21.09,"2016-06-30":19,"2016-09-30":21.58,"2016-12-31":25.4,"2017-03-31":31.1,"2017-06-30":30.03,"2017-09-30":37.29,"2017-12-31":41.87,"2018-03-31":45.71,"2018-06-30":38.07,"2018-09-30":36.98,"2018-12-31":31.19,"2019-03-31":39.84,"2019-06-30":47.91,"2019-09-30":57.4,"2019-12-31":69.14,"2020-03-31":54.85,"2020-06-30":81.85,"2020-09-30":77.71,"2020-12-31":119.89,"2021-03-31":119.02,"2021-06-30":129.55,"2021-09-30":119.33,"2021-12-31":163.53,"2022-03-31":124.04,"2022-06-30":97.12,"2022-09-30":75.15,"2022-12-31":87.35,"2023-03-31":107.51,"2023-06-30":111.33,"2023-09-30":100.46,"2023-12-31":108.52,"2024-03-31":112.83,"2024-06-30":148.29,"2024-09-30":133.93,"2024-12-31":125.92,"2025-03-31":82.6,"2025-06-30":89.92,"2025-09-30":137.64,"2025-12-31":193.56,"2026-03-31":296.46,"2026-06-30":483.84},"price_avg":{"2010-06-30":9.743269,"2010-09-30":10.259808,"2010-12-31":11.028654,"2011-03-31":12.568654,"2011-06-30":13.733269,"2011-09-30":14.34283,"2011-12-31":14.658269,"2012-03-31":14.504231,"2012-06-30":14.373654,"2012-09-30":15.011538,"2012-12-31":15.474231,"2013-03-31":15.590962,"2013-06-30":15.962692,"2013-09-30":16.365385,"2013-12-31":16.774038,"2014-03-31":17.410769,"2014-06-30":17.860577,"2014-09-30":18.62,"2014-12-31":19.095192,"2015-03-31":19.057692,"2015-06-30":19.440962,"2015-09-30":19.144423,"2015-12-31":19.41283,"2016-03-31":19.472692,"2016-06-30":19.3875,"2016-09-30":19.93566,"2016-12-31":20.933077,"2017-03-31":23.190566,"2017-06-30":26.585472,"2017-09-30":30.244038,"2017-12-31":34.644423,"2018-03-31":38.881346,"2018-06-30":40.156346,"2018-09-30":41.518269,"2018-12-31":39.586154,"2019-03-31":37.541154,"2019-06-30":39.273077,"2019-09-30":42.463846,"2019-12-31":49.986538,"2020-03-31":56.399038,"2020-06-30":61.589038,"2020-09-30":69.305769,"2020-12-31":79.510943,"2021-03-31":94.497115,"2021-06-30":110.020769,"2021-09-30":119.74,"2021-12-31":129.893654,"2022-03-31":129.598846,"2022-06-30":123.667115,"2022-09-30":115.261509,"2022-12-31":101.240769,"2023-03-31":96.055472,"2023-06-30":95.099623,"2023-09-30":98.599231,"2023-12-31":97.805444,"2024-03-31":100.190507,"2024-06-30":109.13367,"2024-09-30":116.249372,"2024-12-31":121.263135,"2025-03-31":123.163028,"2025-06-30":111.46472,"2025-09-30":104.92544,"2025-12-31":118.5526,"2026-03-31":159.106135,"2026-06-30":232.547052},"price_high":{"2010-06-30":12.92,"2010-09-30":12.92,"2010-12-31":14.39,"2011-03-31":18.98,"2011-06-30":18.98,"2011-09-30":18.98,"2011-12-31":18.98,"2012-03-31":17.95,"2012-06-30":17.38,"2012-09-30":17.38,"2012-12-31":17.38,"2013-03-31":17.38,"2013-06-30":17.94,"2013-09-30":18.54,"2013-12-31":18.54,"2014-03-31":20.28,"2014-06-30":20.28,"2014-09-30":20.59,"2014-12-31":20.59,"2015-03-31":20.59,"2015-06-30":21.16,"2015-09-30":21.16,"2015-12-31":21.46,"2016-03-31":21.46,"2016-06-30":21.75,"2016-09-30":21.75,"2016-12-31":25.84,"2017-03-31":31.1,"2017-06-30":35.6,"2017-09-30":37.29,"2017-12-31":43.7,"2018-03-31":49.4,"2018-06-30":49.4,"2018-09-30":49.4,"2018-12-31":49.4,"2019-03-31":44.25,"2019-06-30":49.43,"2019-09-30":58.21,"2019-12-31":69.35,"2020-03-31":72.1,"2020-06-30":82.75,"2020-09-30":90.06,"2020-12-31":120.59,"2021-03-31":142.59,"2021-06-30":142.59,"2021-09-30":142.59,"2021-12-31":163.53,"2022-03-31":164.57,"2022-06-30":164.57,"2022-09-30":164.57,"2022-12-31":164.57,"2023-03-31":116.37,"2023-06-30":111.33,"2023-09-30":115.05,"2023-12-31":115.05,"2024-03-31":115.05,"2024-06-30":151.75,"2024-09-30":163,"2024-12-31":163,"2025-03-31":163,"2025-06-30":163,"2025-09-30":140,"2025-12-31":204.01,"2026-03-31":342.82,"2026-06-30":483.84},"price_low":{"2010-06-30":6.33,"2010-09-30":8.37,"2010-12-31":9.3,"2011-03-31":9.32,"2011-06-30":9.32,"2011-09-30":10.9,"2011-12-31":10.9,"2012-03-31":10.9,"2012-06-30":10.9,"2012-09-30":11.68,"2012-12-31":13.21,"2013-03-31":13.21,"2013-06-30":13.21,"2013-09-30":13.62,"2013-12-31":14.45,"2014-03-31":14.45,"2014-06-30":15.35,"2014-09-30":16.09,"2014-12-31":16.53,"2015-03-31":16.53,"2015-06-30":16.53,"2015-09-30":16.53,"2015-12-31":17.26,"2016-03-31":17.26,"2016-06-30":17.26,"2016-09-30":17.72,"2016-12-31":17.72,"2017-03-31":18.46,"2017-06-30":19.45,"2017-09-30":21.2,"2017-12-31":25.65,"2018-03-31":30.03,"2018-06-30":31.4,"2018-09-30":33.2,"2018-12-31":29.56,"2019-03-31":29.56,"2019-06-30":29.56,"2019-09-30":29.56,"2019-12-31":31.1,"2020-03-31":41.89,"2020-06-30":44.29,"2020-09-30":44.29,"2020-12-31":44.29,"2021-03-31":52.86,"2021-06-30":74.92,"2021-09-30":78.62,"2021-12-31":109.47,"2022-03-31":106.88,"2022-06-30":89.06,"2022-09-30":75.15,"2022-12-31":71.37,"2023-03-31":71.37,"2023-06-30":71.37,"2023-09-30":71.37,"2023-12-31":82.76,"2024-03-31":82.76,"2024-06-30":82.76,"2024-09-30":82.76,"2024-12-31":95.14,"2025-03-31":82.6,"2025-06-30":67.96,"2025-09-30":67.96,"2025-12-31":67.96,"2026-03-31":67.96,"2026-06-30":90.15},"ev_avg":{"2010-06-30":1344833140.384615,"2010-09-30":1309871149.423077,"2010-12-31":1350985002.884615,"2011-03-31":1624249125,"2011-06-30":2399765743.461539,"2011-09-30":2232547873.915094,"2011-12-31":2180785673.269231,"2012-03-31":2245033691.538462,"2012-06-30":2161214857.5,"2012-09-30":2153944203.846154,"2012-12-31":2308354755.384615,"2013-03-31":2262062078.076923,"2013-06-30":2317671639.615384,"2013-09-30":2177116250,"2013-12-31":2287583168.26923,"2014-03-31":2683244035.384615,"2014-06-30":2763342322.115385,"2014-09-30":3224389840,"2014-12-31":3308223891.346154,"2015-03-31":3246429884.615385,"2015-06-30":3378615413.653846,"2015-09-30":3147892238.461538,"2015-12-31":3210847152.452831,"2016-03-31":3237362731.923077,"2016-06-30":3109330887.5,"2016-09-30":3123448365.471698,"2016-12-31":3343148462.307692,"2017-03-31":3764357218.867925,"2017-06-30":4215454810.754717,"2017-09-30":4675423049.807693,"2017-12-31":5362812643.846153,"2018-03-31":6406537935.384615,"2018-06-30":6728071135.769232,"2018-09-30":6753830049.038461,"2018-12-31":6211373895.384616,"2019-03-31":5949104488.846154,"2019-06-30":6185455138.461538,"2019-09-30":6142024152.85846,"2019-12-31":7801719865.384617,"2020-03-31":8596929857.365385,"2020-09-30":10680946840.384615,"2020-12-31":12182306449.81132,"2021-03-31":14773550445.19231,"2021-06-30":17323093144.615383,"2021-09-30":18436942720,"2021-12-31":23019865249.71154,"2022-03-31":20173554969.615383,"2022-06-30":19026969176.923077,"2022-09-30":17309713462.64151,"2022-12-31":14964502974.615387,"2023-03-31":14317243798.113205,"2023-06-30":14079014630.943396,"2023-09-30":14495421126.923077,"2023-12-31":14177124755.777779,"2024-03-31":14697588822.681162,"2024-06-30":17236142107.765957,"2024-09-30":18433845474.476986,"2024-12-31":19057562705.634922,"2025-03-31":19313464342.948208,"2025-06-30":17407046071.2,"2025-09-30":16426300812.800001,"2025-12-31":18410887228.800003,"2026-03-31":24664530444.621513,"2026-06-30":36051855865.258965},"shares_out":{"2010-06-30":181162000,"2010-09-30":181327000,"2010-12-31":182035000,"2011-03-31":185250000,"2011-06-30":229682000,"2011-09-30":227807750,"2011-12-31":183587000,"2012-03-31":186418000,"2012-06-30":187213000,"2012-09-30":187651000,"2012-12-31":187908000,"2013-03-31":190422000,"2013-06-30":190721000,"2013-09-30":191399000,"2013-12-31":191731000,"2014-03-31":194019000,"2014-06-30":196321000,"2014-09-30":216482000,"2014-12-31":216613000,"2015-03-31":215902000,"2015-06-30":212507000,"2015-09-30":207240000,"2015-12-31":203641000,"2016-03-31":203707000,"2016-06-30":202841000,"2016-09-30":201643000,"2016-12-31":199177000,"2017-03-31":199596000,"2017-06-30":197999000,"2017-09-30":196711000,"2017-12-31":195548000,"2018-03-31":193808000,"2018-06-30":187962000,"2018-09-30":183289000,"2018-12-31":175522000,"2019-03-31":172353000,"2019-06-30":170436000,"2019-09-30":166694772,"2019-12-31":166410000,"2020-03-31":166694772,"2020-09-30":166043000,"2020-12-31":166123000,"2021-03-31":166419000,"2021-06-30":165444000,"2021-09-30":163728000,"2021-12-31":185025500,"2022-03-31":161053000,"2022-06-30":157880000,"2022-09-30":155782000,"2022-12-31":155759000,"2023-03-31":155445000,"2023-06-30":154148000,"2023-09-30":153235000,"2023-12-31":152698000,"2024-03-31":153757000,"2024-06-30":161802000,"2024-09-30":162959000,"2024-12-31":161722000,"2025-03-31":160674000,"2025-06-30":159210000,"2025-09-30":157245000,"2025-12-31":156088000,"2026-03-31":156540000,"2026-06-30":156378000},"shares_dil":{"2011-03-31":229954250,"2011-06-30":229682000,"2011-09-30":227807750,"2021-12-31":185025500,"2022-03-31":181984250,"2022-06-30":178086500,"2022-09-30":174273000,"2022-12-31":169733750,"2023-03-31":167417000,"2023-06-30":165815000,"2023-09-30":165144250,"2023-12-31":164303750,"2024-03-31":163313750,"2024-06-30":162993500,"2024-09-30":163044250,"2024-12-31":163313750,"2025-03-31":163225750,"2025-06-30":162392000,"2025-09-30":161103000,"2025-12-31":159719750,"2026-03-31":158629750,"2026-06-30":158019250},"rev_ps":{"2011-03-31":7.159133,"2011-06-30":7.016314,"2011-09-30":6.42875,"2021-12-31":20.012814,"2022-03-31":20.203094,"2022-06-30":19.269754,"2022-09-30":18.983176,"2022-12-31":18.588201,"2023-03-31":18.022089,"2023-06-30":17.253415,"2023-09-30":16.576623,"2023-12-31":16.288721,"2024-03-31":16.279021,"2024-06-30":16.589803,"2024-09-30":16.790509,"2024-12-31":17.266642,"2025-03-31":17.801977,"2025-06-30":17.412551,"2025-09-30":17.749955,"2025-12-31":19.972633,"2026-03-31":23.87218,"2026-06-30":28.249919},"ebitda_ps":{"2011-03-31":2.242577,"2011-06-30":2.082009,"2011-09-30":1.676572,"2021-12-31":7.097665,"2022-03-31":6.946815,"2022-06-30":6.304897,"2022-09-30":5.925886,"2022-12-31":5.550075,"2023-03-31":5.070931,"2023-06-30":4.471405,"2023-09-30":3.960586,"2023-12-31":3.725934,"2024-03-31":3.66001,"2024-06-30":4.116839,"2024-09-30":4.177099,"2024-12-31":4.369069,"2025-03-31":4.648427,"2025-06-30":3.942947,"2025-09-30":3.93393,"2025-12-31":4.871232,"2026-03-31":7.139796,"2026-06-30":9.378047},"ebit_ps":{"2011-03-31":1.883614,"2011-06-30":1.727754,"2011-09-30":1.323225,"2021-12-31":6.489484,"2022-03-31":6.338801,"2022-06-30":5.68645,"2022-09-30":5.289328,"2022-12-31":4.901435,"2023-03-31":4.413817,"2023-06-30":3.804638,"2023-09-30":3.290039,"2023-12-31":3.049644,"2024-03-31":2.975714,"2024-06-30":3.413848,"2024-09-30":3.462422,"2024-12-31":3.635873,"2025-03-31":3.901468,"2025-06-30":3.184855,"2025-09-30":3.168364,"2025-12-31":4.069948,"2026-03-31":6.318172,"2026-06-30":8.538941},"eps_basic":{"2011-12-31":2,"2012-03-31":1.66,"2012-06-30":1.79,"2012-09-30":1.95,"2012-12-31":1.16,"2013-03-31":1.01,"2013-06-30":0.76,"2013-09-30":0.65,"2013-12-31":0.86,"2014-03-31":0.83,"2014-06-30":1,"2014-09-30":1.04,"2014-12-31":0.44,"2015-03-31":0.59,"2015-06-30":0.55,"2015-09-30":0.49,"2015-12-31":0.97,"2016-03-31":1.06,"2016-06-30":-0.52,"2016-09-30":-0.54,"2016-12-31":-0.21,"2017-03-31":-0.02,"2017-06-30":1.96,"2017-09-30":2.16,"2017-12-31":1.29,"2018-03-31":1.31,"2018-06-30":0.96,"2018-09-30":1.09,"2018-12-31":2.43,"2019-03-31":2.61,"2019-06-30":2.65,"2019-09-30":2.8,"2019-12-31":2.75,"2020-03-31":3.18,"2020-06-30":3.75,"2020-09-30":4.29,"2020-12-31":4.72,"2021-03-31":4.89,"2021-06-30":5.73,"2021-09-30":5.95},"eps":{"2011-03-31":1.9,"2011-06-30":1.74,"2011-09-30":1.33,"2011-12-31":1.63,"2012-03-31":1.37,"2012-06-30":1.47,"2012-09-30":1.61,"2012-12-31":0.94,"2013-03-31":0.82,"2013-06-30":0.61,"2013-09-30":0.51,"2013-12-31":0.69,"2014-03-31":0.66,"2014-06-30":0.85,"2014-09-30":0.94,"2014-12-31":0.37,"2015-03-31":0.52,"2015-06-30":0.53,"2015-09-30":0.49,"2015-12-31":0.97,"2016-03-31":1.06,"2016-06-30":-0.52,"2016-09-30":-0.55,"2016-12-31":-0.22,"2017-03-31":-0.04,"2017-06-30":1.93,"2017-09-30":2.14,"2017-12-31":1.27,"2018-03-31":1.28,"2018-06-30":0.93,"2018-09-30":1.04,"2018-12-31":2.37,"2019-03-31":2.56,"2019-06-30":2.59,"2019-09-30":2.71,"2019-12-31":2.61,"2020-03-31":2.96,"2020-06-30":3.46,"2020-09-30":3.92,"2020-12-31":4.28,"2021-03-31":4.4,"2021-06-30":5.11,"2021-09-30":5.31,"2021-12-31":5.53,"2022-03-31":5.36,"2022-06-30":4.76,"2022-09-30":4.45,"2022-12-31":4.22,"2023-03-31":3.8,"2023-06-30":3.37,"2023-09-30":3.05,"2023-12-31":2.73,"2024-03-31":2.63,"2024-06-30":3.04,"2024-09-30":3.15,"2024-12-31":3.33,"2025-03-31":3.54,"2025-06-30":2.89,"2025-09-30":2.75,"2025-12-31":3.48,"2026-03-31":5.4,"2026-06-30":7.29},"eps_cont":{"2011-12-31":1.52,"2012-03-31":1.37,"2012-06-30":1.48,"2012-09-30":1.61,"2012-12-31":0.94},"dps":{"2013-12-31":0,"2014-03-31":0,"2014-06-30":0.06,"2014-09-30":0.12,"2014-12-31":0.18,"2015-03-31":0.24,"2015-06-30":0.24,"2015-09-30":0.24,"2015-12-31":0.24,"2016-03-31":0.24,"2016-06-30":0.24,"2016-09-30":0.24,"2016-12-31":0.24,"2017-03-31":0.25,"2017-06-30":0.26,"2017-09-30":0.27,"2017-12-31":0.28,"2018-03-31":0.3,"2018-06-30":0.32,"2018-09-30":0.34,"2018-12-31":0.36,"2019-03-31":0.36,"2019-06-30":0.36,"2019-09-30":0.36,"2019-12-31":0.36,"2020-03-31":0.37,"2020-06-30":0.38},"cfo_ps":{"2011-06-30":2.41156,"2011-09-30":1.716597,"2021-12-31":5.936295,"2022-03-31":5.866931,"2022-06-30":5.485312,"2022-09-30":4.164753,"2022-12-31":3.40488,"2023-03-31":3.522922,"2023-06-30":3.721678,"2023-09-30":3.147872,"2023-12-31":3.561885,"2024-03-31":3.509649,"2024-06-30":3.966262,"2024-09-30":3.915495,"2024-12-31":4.115857,"2025-03-31":5.063748,"2025-06-30":4.880499,"2025-09-30":4.191933,"2025-12-31":4.22249,"2026-03-31":4.903885,"2026-06-30":6.739375},"fcf_ps":{"2011-06-30":2.042332,"2011-09-30":1.327198,"2021-12-31":5.220329,"2022-03-31":5.112904,"2022-06-30":4.652806,"2022-09-30":3.258233,"2022-12-31":2.443085,"2023-03-31":2.563079,"2023-06-30":2.791677,"2023-09-30":2.240284,"2023-12-31":2.590257,"2024-03-31":2.51634,"2024-06-30":2.936718,"2024-09-30":2.780552,"2024-12-31":2.902885,"2025-03-31":3.727604,"2025-06-30":3.503245,"2025-09-30":2.835621,"2025-12-31":2.819977,"2026-03-31":3.487246,"2026-06-30":5.062244},"cash_ps":{"2010-06-30":3.123028,"2010-09-30":3.848274,"2010-12-31":4.432104,"2011-03-31":4.61993,"2011-06-30":3.959126,"2011-09-30":5.231161,"2011-12-31":3.650792,"2012-03-31":3.32918,"2012-06-30":3.712365,"2012-09-30":4.425993,"2012-12-31":4.10007,"2013-03-31":3.728561,"2013-06-30":3.821021,"2013-09-30":5.001082,"2013-12-31":4.842827,"2014-03-31":3.580969,"2014-06-30":3.784944,"2014-09-30":3.725506,"2014-12-31":3.822684,"2015-03-31":4.021102,"2015-06-30":3.542119,"2015-09-30":3.954825,"2015-12-31":3.645636,"2016-03-31":3.580442,"2016-06-30":4.058593,"2016-09-30":4.445669,"2016-12-31":5.918896,"2017-03-31":6.11397,"2017-06-30":7.109566,"2017-09-30":8.319347,"2017-12-31":9.091486,"2018-03-31":7.731358,"2018-06-30":6.345394,"2018-09-30":6.723966,"2018-12-31":6.363009,"2019-03-31":5.249784,"2019-06-30":5.253198,"2019-09-30":5.617915,"2019-12-31":5.475795,"2020-03-31":4.826156,"2020-09-30":7.425601,"2020-12-31":8.646611,"2021-03-31":7.868344,"2021-06-30":7.474203,"2021-09-30":8.018488,"2021-12-31":6.065105,"2022-03-31":4.933798,"2022-06-30":3.62315,"2022-09-30":4.56244,"2022-12-31":5.487792,"2023-03-31":4.176448,"2023-06-30":3.978047,"2023-09-30":4.156759,"2023-12-31":4.961237,"2024-03-31":4.600786,"2024-06-30":2.607533,"2024-09-30":3.129842,"2024-12-31":3.421637,"2025-03-31":2.96023,"2025-06-30":2.130846,"2025-09-30":1.734236,"2025-12-31":1.881958,"2026-03-31":1.545573,"2026-06-30":2.235212},"bvps":{"2010-06-30":5.016262,"2010-09-30":5.88625,"2010-12-31":6.164683,"2011-03-31":6.625814,"2011-06-30":5.80776,"2011-09-30":6.013347,"2011-12-31":8.198075,"2012-03-31":8.307637,"2012-06-30":9.00274,"2012-09-30":9.513634,"2012-12-31":9.463966,"2013-03-31":9.406817,"2013-06-30":9.78651,"2013-09-30":10.195983,"2013-12-31":10.353537,"2014-03-31":10.255851,"2014-06-30":10.70427,"2014-09-30":10.11589,"2014-12-31":9.59767,"2015-03-31":9.528499,"2015-06-30":9.760723,"2015-09-30":9.870705,"2015-12-31":9.653194,"2016-03-31":9.797901,"2016-06-30":8.605652,"2016-09-30":8.838115,"2016-12-31":9.181075,"2017-03-31":9.618695,"2017-06-30":10.346759,"2017-09-30":10.725872,"2017-12-31":9.990621,"2018-03-31":9.829228,"2018-06-30":9.256871,"2018-09-30":9.099073,"2018-12-31":8.673295,"2019-03-31":8.53033,"2019-06-30":8.680161,"2019-09-30":8.89431,"2019-12-31":8.894646,"2020-03-31":9.302469,"2020-09-30":12.006191,"2020-12-31":13.285445,"2021-03-31":13.968075,"2021-06-30":15.07009,"2021-09-30":15.498223,"2021-12-31":13.84914,"2022-03-31":15.364706,"2022-06-30":14.559134,"2022-09-30":14.46974,"2022-12-31":15.737736,"2023-03-31":15.757741,"2023-06-30":15.795748,"2023-09-30":15.931739,"2023-12-31":16.541782,"2024-03-31":16.635529,"2024-06-30":16.877492,"2024-09-30":17.811486,"2024-12-31":17.432965,"2025-03-31":17.411025,"2025-06-30":17.821123,"2025-09-30":17.280518,"2025-12-31":17.911383,"2026-03-31":20.083148,"2026-06-30":21.979831},"tbvps":{"2010-06-30":4.257151,"2010-09-30":5.168039,"2010-12-31":5.489312,"2011-03-31":6.001528,"2011-06-30":5.335991,"2011-09-30":5.567339,"2011-12-31":4.135952,"2012-03-31":4.406061,"2012-06-30":5.216171,"2012-09-30":5.852258,"2012-12-31":5.908296,"2013-03-31":5.992805,"2013-06-30":6.467526,"2013-09-30":6.98292,"2013-12-31":7.150701,"2014-03-31":7.184817,"2014-06-30":7.762318,"2014-09-30":7.532321,"2014-12-31":7.455425,"2015-03-31":7.443155,"2015-06-30":6.115855,"2015-09-30":6.210022,"2015-12-31":6.077077,"2016-03-31":6.26761,"2016-06-30":6.834417,"2016-09-30":7.08881,"2016-12-31":7.555667,"2017-03-31":7.990867,"2017-06-30":8.665852,"2017-09-30":9.022836,"2017-12-31":8.297436,"2018-03-31":7.971136,"2018-06-30":6.400985,"2018-09-30":6.19131,"2018-12-31":5.782876,"2019-03-31":5.635777,"2019-06-30":5.785057,"2019-09-30":6.091043,"2019-12-31":5.638165,"2020-03-31":6.157476,"2020-09-30":8.760502,"2020-12-31":9.945763,"2021-03-31":10.780632,"2021-06-30":11.868294,"2021-09-30":12.352304,"2021-12-31":11.137843,"2022-03-31":12.323881,"2022-06-30":11.643995,"2022-09-30":11.70062,"2022-12-31":12.805815,"2023-03-31":12.804452,"2023-06-30":12.832875,"2023-09-30":13.058342,"2023-12-31":13.587873,"2024-03-31":13.788114,"2024-06-30":14.216369,"2024-09-30":15.107125,"2024-12-31":14.889749,"2025-03-31":14.751702,"2025-06-30":14.186282,"2025-09-30":13.628522,"2025-12-31":14.244926,"2026-03-31":16.485639,"2026-06-30":17.083189},"buyback_ps":{"2021-12-31":3.242796,"2022-03-31":4.155728,"2022-06-30":5.25708,"2022-09-30":5.415756,"2022-12-31":4.430951,"2023-03-31":3.846234,"2023-06-30":2.696547,"2023-09-30":2.110724,"2023-12-31":2.417723,"2024-03-31":1.996464,"2024-06-30":1.225215,"2024-09-30":0.648916,"2024-12-31":1.215905,"2025-03-31":2.045829,"2025-06-30":2.728835,"2025-09-30":4.110283,"2025-12-31":4.395793,"2026-03-31":3.468063,"2026-06-30":3.173411},"fcf_margin":{"2011-06-30":29.108339,"2011-09-30":20.64473,"2011-12-31":13.208533,"2012-03-31":12.106163,"2012-06-30":10.533665,"2012-09-30":18.291037,"2012-12-31":17.142055,"2013-03-31":15.636026,"2013-06-30":17.361972,"2013-09-30":11.02804,"2013-12-31":11.243105,"2014-03-31":11.069703,"2014-06-30":14.970733,"2014-09-30":11.851321,"2014-12-31":19.606475,"2015-03-31":23.752557,"2015-06-30":22.84866,"2015-09-30":27.86514,"2015-12-31":20.32218,"2016-03-31":19.222693,"2016-06-30":20.366021,"2016-09-30":22.405325,"2016-12-31":21.099387,"2017-03-31":15.251615,"2017-06-30":16.621131,"2017-09-30":20.812436,"2017-12-31":24.390073,"2018-03-31":22.498559,"2018-06-30":19.284755,"2018-09-30":15.411623,"2018-12-31":17.25541,"2019-03-31":22.374793,"2019-06-30":22.360507,"2019-09-30":19.753013,"2019-12-31":19.351406,"2020-03-31":19.965664,"2020-06-30":20.306891,"2020-09-30":22.778666,"2020-12-31":23.493926,"2021-03-31":21.147372,"2021-06-30":19.514822,"2021-09-30":24.777434,"2021-12-31":26.084932,"2022-03-31":25.307529,"2022-06-30":24.145645,"2022-09-30":17.163792,"2022-12-31":13.143204,"2023-03-31":14.221876,"2023-06-30":16.180434,"2023-09-30":13.514718,"2023-12-31":15.902153,"2024-03-31":15.457566,"2024-06-30":17.701949,"2024-09-30":16.560259,"2024-12-31":16.812098,"2025-03-31":20.939272,"2025-06-30":20.119081,"2025-09-30":15.975368,"2025-12-31":14.119204,"2026-03-31":14.607992,"2026-06-30":17.919499}},"masked":{"pe":{"annual":{"2008-12-31":"a loss per share","2009-12-31":"a loss per share","2016-12-31":"a loss per share"},"ttm":{"2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share"}},"pe_avg":{"annual":{"2008-12-31":"a loss per share","2009-12-31":"a loss per share","2016-12-31":"a loss per share"},"ttm":{"2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share"}},"pe_high":{"annual":{"2008-12-31":"a loss per share","2009-12-31":"a loss per share","2016-12-31":"a loss per share"},"ttm":{"2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share"}},"pe_low":{"annual":{"2008-12-31":"a loss per share","2009-12-31":"a loss per share","2016-12-31":"a loss per share"},"ttm":{"2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2008-12-31":"a loss","2009-12-31":"a loss","2016-12-31":"a loss"},"ttm":{"2016-06-30":"a loss","2016-09-30":"a loss","2016-12-31":"a loss","2017-03-31":"a loss"}},"peg":{"annual":{"2009-12-31":"a loss per share","2016-12-31":"a loss per share"},"ttm":{"2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share"}},"ev_ebit":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"debt_ebit":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"evb_avg":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"evb_high":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"evb_low":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"ebit_int":{"annual":{"2009-12-31":"an operating loss","2016-12-31":"an operating loss"},"ttm":{"2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss"}},"ev_ebitda":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"debt_ebitda":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"eve_avg":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"eve_high":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"eve_low":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"ebitda_int":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2009-12-31":"negative EBITDA"},"ttm":{"2016-09-30":"negative EBITDA"}},"payout":{"annual":{"2016-12-31":"a loss"},"ttm":{"2016-06-30":"a loss","2016-09-30":"a loss","2016-12-31":"a loss","2017-03-31":"a loss"}}}}