{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"TDG","cik":"1260221","as_of":"2026-08-04","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001193125-12-045577":{"form":"10-Q","filed":"2012-02-08","period":"2011-12-31","accepted":"2012-02-08 10:44:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312512045577/"},"0001193125-10-260837":{"form":"10-K","filed":"2010-11-15","period":"2010-09-30","accepted":"2010-11-15 16:58:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312510260837/"},"0001260221-26-000053":{"form":"10-Q","filed":"2026-08-04","period":"2026-06-30","accepted":"2026-08-04 16:05:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022126000053/"},"0001260221-20-000099":{"form":"10-K","filed":"2020-11-12","period":"2020-09-30","accepted":"2020-11-12 13:58:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022120000099/"},"0001193125-12-221920":{"form":"10-Q","filed":"2012-05-09","period":"2012-03-31","accepted":"2012-05-09 15:53:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312512221920/"},"0001260221-16-000045":{"form":"10-Q","filed":"2016-02-10","period":"2015-12-31","accepted":"2016-02-10 16:50:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022116000045/"},"0001193125-14-412880":{"form":"10-K","filed":"2014-11-14","period":"2014-09-30","accepted":"2014-11-14 14:14:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312514412880/"},"0001193125-15-026722":{"form":"10-Q","filed":"2015-01-30","period":"2014-12-31","accepted":"2015-01-30 09:15:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312515026722/"},"0001193125-11-027069":{"form":"10-Q","filed":"2011-02-08","period":"2010-12-31","accepted":"2011-02-08 14:35:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312511027069/"},"0001260221-23-000081":{"form":"10-K","filed":"2023-11-09","period":"2023-09-30","accepted":"2023-11-09 16:03:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022123000081/"},"0001260221-21-000134":{"form":"10-K","filed":"2021-11-16","period":"2021-09-30","accepted":"2021-11-16 17:10:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022121000134/"},"0001260221-24-000046":{"form":"10-Q","filed":"2024-05-07","period":"2024-03-31","accepted":"2024-05-07 16:03:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022124000046/"},"0001260221-26-000017":{"form":"10-Q","filed":"2026-02-03","period":"2025-12-31","accepted":"2026-02-03 17:01:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022126000017/"},"0001260221-21-000027":{"form":"10-Q","filed":"2021-02-09","period":"2020-12-31","accepted":"2021-02-09 16:59:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022121000027/"},"0001260221-24-000069":{"form":"10-Q","filed":"2024-08-06","period":"2024-06-30","accepted":"2024-08-06 16:04:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022124000069/"},"0001260221-22-000013":{"form":"10-Q","filed":"2022-02-08","period":"2021-12-31","accepted":"2022-02-08 16:04:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022122000013/"},"0001260221-18-000032":{"form":"10-Q","filed":"2018-05-04","period":"2018-03-31","accepted":"2018-05-04 14:08:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022118000032/"},"0001260221-19-000043":{"form":"10-K","filed":"2019-11-19","period":"2019-09-30","accepted":"2019-11-19 15:58:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022119000043/"},"0001260221-16-000054":{"form":"10-Q","filed":"2016-05-11","period":"2016-03-31","accepted":"2016-05-11 15:54:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022116000054/"},"0001260221-17-000060":{"form":"10-K","filed":"2017-11-13","period":"2017-09-30","accepted":"2017-11-13 11:55:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022117000060/"},"0001193125-15-278126":{"form":"10-Q","filed":"2015-08-05","period":"2015-06-30","accepted":"2015-08-05 11:49:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312515278126/"},"0001193125-11-135253":{"form":"10-Q","filed":"2011-05-11","period":"2011-03-31","accepted":"2011-05-11 09:45:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312511135253/"},"0001260221-19-000016":{"form":"10-Q","filed":"2019-05-08","period":"2019-03-31","accepted":"2019-05-08 17:25:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022119000016/"},"0001260221-22-000026":{"form":"10-Q","filed":"2022-05-10","period":"2022-03-31","accepted":"2022-05-10 16:05:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022122000026/"},"0001260221-23-000007":{"form":"10-Q","filed":"2023-02-07","period":"2022-12-31","accepted":"2023-02-07 16:02:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022123000007/"},"0001193125-12-343690":{"form":"10-Q","filed":"2012-08-08","period":"2012-06-30","accepted":"2012-08-08 14:50:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312512343690/"},"0001193125-14-036175":{"form":"10-Q","filed":"2014-02-05","period":"2013-12-31","accepted":"2014-02-05 10:37:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312514036175/"},"0001260221-23-000040":{"form":"10-Q","filed":"2023-05-09","period":"2023-03-31","accepted":"2023-05-09 16:06:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022123000040/"},"0001260221-21-000110":{"form":"10-Q","filed":"2021-08-10","period":"2021-06-30","accepted":"2021-08-10 16:04:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022121000110/"},"0001260221-15-000013":{"form":"10-K","filed":"2015-11-13","period":"2015-09-30","accepted":"2015-11-13 13:27:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022115000013/"},"0001260221-20-000087":{"form":"10-Q","filed":"2020-08-04","period":"2020-06-30","accepted":"2020-08-04 16:51:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022120000087/"},"0001260221-23-000058":{"form":"10-Q","filed":"2023-08-08","period":"2023-06-30","accepted":"2023-08-08 16:08:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022123000058/"},"0001193125-14-297786":{"form":"10-Q","filed":"2014-08-06","period":"2014-06-30","accepted":"2014-08-06 13:21:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312514297786/"},"0001260221-17-000009":{"form":"10-Q","filed":"2017-02-08","period":"2016-12-31","accepted":"2017-02-08 12:54:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022117000009/"},"0001193125-15-172341":{"form":"10-Q","filed":"2015-05-05","period":"2015-03-31","accepted":"2015-05-05 17:10:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312515172341/"},"0001193125-11-217925":{"form":"10-Q","filed":"2011-08-10","period":"2011-06-30","accepted":"2011-08-10 13:47:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312511217925/"},"0001193125-13-443394":{"form":"10-K","filed":"2013-11-15","period":"2013-09-30","accepted":"2013-11-15 11:30:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312513443394/"},"0001260221-20-000050":{"form":"10-Q","filed":"2020-05-05","period":"2020-03-31","accepted":"2020-05-05 16:35:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022120000050/"},"0001193125-10-185495":{"form":"10-Q","filed":"2010-08-11","period":"2010-06-30","accepted":"2010-08-11 08:45:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312510185495/"},"0001193125-13-323406":{"form":"10-Q","filed":"2013-08-07","period":"2013-06-30","accepted":"2013-08-07 11:11:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312513323406/"},"0001260221-17-000034":{"form":"10-Q","filed":"2017-05-10","period":"2017-03-31","accepted":"2017-05-10 14:49:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022117000034/"},"0001260221-21-000060":{"form":"10-Q","filed":"2021-05-11","period":"2021-03-31","accepted":"2021-05-11 16:36:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022121000060/"},"0001193125-12-473908":{"form":"10-K","filed":"2012-11-16","period":"2012-09-30","accepted":"2012-11-16 14:29:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312512473908/"},"0001260221-18-000014":{"form":"10-Q","filed":"2018-02-07","period":"2017-12-31","accepted":"2018-02-07 12:11:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022118000014/"},"0001260221-19-000007":{"form":"10-Q","filed":"2019-02-06","period":"2018-12-31","accepted":"2019-02-06 13:44:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022119000007/"},"0001260221-16-000077":{"form":"10-Q","filed":"2016-08-10","period":"2016-06-30","accepted":"2016-08-10 13:02:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022116000077/"},"0001260221-25-000051":{"form":"10-Q","filed":"2025-08-05","period":"2025-06-30","accepted":"2025-08-05 16:05:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022125000051/"},"0001193125-11-316657":{"form":"10-K","filed":"2011-11-18","period":"2011-09-30","accepted":"2011-11-18 11:44:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312511316657/"},"0001260221-24-000083":{"form":"10-K","filed":"2024-11-07","period":"2024-09-30","accepted":"2024-11-07 16:05:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022124000083/"},"0001260221-18-000051":{"form":"10-Q","filed":"2018-08-08","period":"2018-06-30","accepted":"2018-08-08 15:12:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022118000051/"},"0001260221-19-000034":{"form":"10-Q","filed":"2019-08-07","period":"2019-06-30","accepted":"2019-08-07 17:10:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022119000034/"},"0001260221-25-000014":{"form":"10-Q","filed":"2025-02-04","period":"2024-12-31","accepted":"2025-02-04 16:05:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022125000014/"},"0001260221-25-000026":{"form":"10-Q","filed":"2025-05-06","period":"2025-03-31","accepted":"2025-05-06 16:04:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022125000026/"},"0001260221-20-000008":{"form":"10-Q","filed":"2020-02-04","period":"2019-12-31","accepted":"2020-02-04 16:26:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022120000008/"},"0001260221-24-000021":{"form":"10-Q","filed":"2024-02-08","period":"2023-12-31","accepted":"2024-02-08 16:04:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022124000021/"},"0001260221-16-000107":{"form":"10-K","filed":"2016-11-15","period":"2016-09-30","accepted":"2016-11-15 12:40:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022116000107/"},"0001193125-14-186582":{"form":"10-Q","filed":"2014-05-07","period":"2014-03-31","accepted":"2014-05-07 10:32:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312514186582/"},"0001260221-17-000046":{"form":"10-Q","filed":"2017-08-08","period":"2017-06-30","accepted":"2017-08-08 16:40:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022117000046/"},"0001260221-25-000081":{"form":"10-K","filed":"2025-11-12","period":"2025-09-30","accepted":"2025-11-12 16:06:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022125000081/"},"0001193125-13-206855":{"form":"10-Q","filed":"2013-05-08","period":"2013-03-31","accepted":"2013-05-08 13:21:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312513206855/"},"0001260221-22-000053":{"form":"10-Q","filed":"2022-08-09","period":"2022-06-30","accepted":"2022-08-09 16:34:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022122000053/"},"0001260221-26-000040":{"form":"10-Q","filed":"2026-05-05","period":"2026-03-31","accepted":"2026-05-05 16:11:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022126000040/"},"0001193125-13-037994":{"form":"10-Q","filed":"2013-02-05","period":"2012-12-31","accepted":"2013-02-05 10:20:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000119312513037994/"},"0001260221-18-000070":{"form":"10-K","filed":"2018-11-09","period":"2018-09-30","accepted":"2018-11-09 15:21:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022118000070/"},"0001260221-22-000065":{"form":"10-K","filed":"2022-11-10","period":"2022-09-30","accepted":"2022-11-10 16:16:00.0","cik":"1260221","url":"https://www.sec.gov/Archives/edgar/data/1260221/000126022122000065/"}},"annual":{"IS":{"name":"Income statement","periods":["2008-09-30","2009-09-30","2010-09-30","2011-09-30","2012-09-30","2013-09-30","2014-09-30","2015-09-30","2016-09-30","2017-09-30","2018-09-30","2019-09-30","2020-09-30","2021-09-30","2022-09-30","2023-09-30","2024-09-30","2025-09-30"],"source":{"2008-09-30":"0001193125-10-260837","2009-09-30":"0001193125-11-316657","2010-09-30":"0001193125-12-473908","2011-09-30":"0001193125-13-443394","2012-09-30":"0001193125-14-412880","2013-09-30":"0001260221-15-000013","2014-09-30":"0001260221-16-000107","2015-09-30":"0001260221-17-000060","2016-09-30":"0001260221-18-000070","2017-09-30":"0001260221-19-000043","2018-09-30":"0001260221-20-000099","2019-09-30":"0001260221-21-000134","2020-09-30":"0001260221-22-000065","2021-09-30":"0001260221-23-000081","2022-09-30":"0001260221-24-000083","2023-09-30":"0001260221-25-000081","2024-09-30":"0001260221-25-000081","2025-09-30":"0001260221-25-000081"},"frame_from":"0001260221-25-000081","lines":[{"tag":"Revenues","also_tags":["SalesRevenueNet"],"label":"NET SALES","note":null,"earlier_labels":["Revenues"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":713711000},"2009-09-30":{"v":761552000},"2010-09-30":{"v":827654000},"2011-09-30":{"v":1206021000},"2012-09-30":{"v":1700208000},"2013-09-30":{"v":1924400000},"2014-09-30":{"v":2372906000},"2015-09-30":{"v":2707115000},"2016-09-30":{"v":3171411000},"2017-09-30":{"v":3504286000},"2018-09-30":{"v":3811000000,"first_filed":3811126000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":5223000000,"first_filed":5223203000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":5103000000},"2021-09-30":{"v":4798000000},"2022-09-30":{"v":5429000000},"2023-09-30":{"v":6585000000},"2024-09-30":{"v":7940000000},"2025-09-30":{"v":8831000000}},"depth":1,"sign":1},{"tag":"CostOfGoodsAndServicesSold","also_tags":[],"label":"COST OF SALES","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":327780000},"2009-09-30":{"v":332206000},"2010-09-30":{"v":354588000},"2011-09-30":{"v":544836000},"2012-09-30":{"v":754491000},"2013-09-30":{"v":874838000},"2014-09-30":{"v":1105032000},"2015-09-30":{"v":1257270000},"2016-09-30":{"v":1443348000},"2017-09-30":{"v":1519659000},"2018-09-30":{"v":1634000000,"first_filed":1633616000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":2414000000,"first_filed":2413932000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":2456000000},"2021-09-30":{"v":2285000000},"2022-09-30":{"v":2330000000},"2023-09-30":{"v":2743000000},"2024-09-30":{"v":3268000000},"2025-09-30":{"v":3520000000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"GROSS PROFIT","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":385931000},"2009-09-30":{"v":429346000},"2010-09-30":{"v":473066000},"2011-09-30":{"v":661185000},"2012-09-30":{"v":945717000},"2013-09-30":{"v":1049562000},"2014-09-30":{"v":1267874000},"2015-09-30":{"v":1449845000},"2016-09-30":{"v":1728063000},"2017-09-30":{"v":1984627000},"2018-09-30":{"v":2177000000,"first_filed":2177510000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":2809000000,"first_filed":2809271000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":2647000000},"2021-09-30":{"v":2513000000},"2022-09-30":{"v":3099000000},"2023-09-30":{"v":3842000000},"2024-09-30":{"v":4672000000},"2025-09-30":{"v":5311000000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"SELLING AND ADMINISTRATIVE EXPENSES","note":null,"earlier_labels":["Selling and administrative"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":74650000},"2009-09-30":{"v":80018000},"2010-09-30":{"v":94918000},"2011-09-30":{"v":133711000},"2012-09-30":{"v":201709000},"2013-09-30":{"v":254468000},"2014-09-30":{"v":276446000},"2015-09-30":{"v":321624000},"2016-09-30":{"v":382858000},"2017-09-30":{"v":412555000,"first_filed":415575000,"first_src":"0001260221-17-000060"},"2018-09-30":{"v":450000000,"first_filed":450095000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":748000000,"first_filed":747773000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":727000000},"2021-09-30":{"v":685000000},"2022-09-30":{"v":748000000},"2023-09-30":{"v":780000000},"2024-09-30":{"v":980000000},"2025-09-30":{"v":945000000}},"depth":1,"sign":-1},{"tag":"AmortizationOfIntangibleAssets","also_tags":["FiniteLivedIntangibleAssetsAmortizationExpense"],"label":"AMORTIZATION OF INTANGIBLE ASSETS","note":null,"earlier_labels":["Amortization of intangibles"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":12002000},"2009-09-30":{"v":13928000},"2010-09-30":{"v":15079000},"2011-09-30":{"v":40339000,"first_filed":40368000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":44233000},"2013-09-30":{"v":45639000},"2014-09-30":{"v":63608000},"2015-09-30":{"v":54219000},"2016-09-30":{"v":77445000},"2017-09-30":{"v":89226000},"2018-09-30":{"v":72000000,"first_filed":72454000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":135000000,"first_filed":134952000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":169000000},"2021-09-30":{"v":137000000},"2022-09-30":{"v":136000000},"2023-09-30":{"v":139000000},"2024-09-30":{"v":161000000},"2025-09-30":{"v":201000000}},"depth":1,"sign":-1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":86652000},"2009-09-30":{"v":93946000,"src":"0001193125-10-260837"},"2010-09-30":{"v":109997000,"src":"0001193125-10-260837"}},"depth":1,"sign":null},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"INCOME FROM OPERATIONS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":299279000},"2009-09-30":{"v":335400000},"2010-09-30":{"v":363069000},"2011-09-30":{"v":487135000},"2012-09-30":{"v":699775000},"2013-09-30":{"v":749455000},"2014-09-30":{"v":927820000},"2015-09-30":{"v":1074002000},"2016-09-30":{"v":1267760000},"2017-09-30":{"v":1482846000,"first_filed":1479826000,"first_src":"0001260221-17-000060"},"2018-09-30":{"v":1655000000,"first_filed":1654961000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":1926000000,"first_filed":1926546000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1751000000},"2021-09-30":{"v":1691000000},"2022-09-30":{"v":2215000000},"2023-09-30":{"v":2923000000},"2024-09-30":{"v":3531000000},"2025-09-30":{"v":4165000000}},"depth":0,"sign":1},{"tag":"InterestIncomeExpenseNet","also_tags":[],"label":"INTEREST EXPENSENET","note":null,"earlier_labels":["INTEREST EXPENSENet","INTEREST EXPENSE-Net","INTEREST EXPENSE - Net"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":-92677000},"2009-09-30":{"v":-84398000},"2010-09-30":{"v":-112234000},"2011-09-30":{"v":-185256000},"2012-09-30":{"v":-211906000},"2013-09-30":{"v":-270685000},"2014-09-30":{"v":-347688000},"2015-09-30":{"v":-418785000},"2016-09-30":{"v":-483850000},"2017-09-30":{"v":-602589000},"2018-09-30":{"v":-663000000,"first_filed":-663008000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-859000000,"first_filed":-859753000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-1029000000},"2021-09-30":{"v":-1059000000},"2022-09-30":{"v":-1076000000},"2023-09-30":{"v":-1164000000},"2024-09-30":{"v":-1286000000},"2025-09-30":{"v":-1572000000}},"depth":1,"sign":1},{"tag":"RefinancingCosts","also_tags":[],"label":"REFINANCING COSTS","note":null,"earlier_labels":["Refinancing costs"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":72454000},"2013-09-30":{"v":30281000},"2014-09-30":{"v":131622000},"2015-09-30":{"v":18393000},"2016-09-30":{"v":15794000},"2017-09-30":{"v":39807000},"2018-09-30":{"v":6000000,"first_filed":6396000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":3000000,"first_filed":3013000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":28000000},"2021-09-30":{"v":37000000},"2022-09-30":{"v":1000000},"2023-09-30":{"v":56000000},"2024-09-30":{"v":58000000},"2025-09-30":{"v":11000000}},"depth":1,"sign":-1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"OTHER INCOME","note":null,"earlier_labels":["OTHER EXPENSE","OTHER EXPENSENet"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-3020000},"2018-09-30":{"v":0,"first_filed":-419000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":-1000000,"first_filed":-915000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":46000000},"2021-09-30":{"v":51000000},"2022-09-30":{"v":-11000000,"first_filed":-18000000,"first_src":"0001260221-22-000065"},"2023-09-30":{"v":13000000},"2024-09-30":{"v":28000000},"2025-09-30":{"v":47000000}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"GAIN ON SALE OF BUSINESSESNET","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0},"2020-09-30":{"v":0},"2021-09-30":{"v":69000000},"2022-09-30":{"v":7000000},"2023-09-30":{"v":0},"2024-09-30":{"v":11000000},"2025-09-30":{"v":10000000}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES","note":null,"earlier_labels":["INCOME BEFORE INCOME TAXES","Income from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":206602000},"2009-09-30":{"v":251002000},"2010-09-30":{"v":250835000},"2011-09-30":{"v":229425000},"2012-09-30":{"v":487869000},"2013-09-30":{"v":448489000},"2014-09-30":{"v":448510000},"2015-09-30":{"v":636824000},"2016-09-30":{"v":768116000},"2017-09-30":{"v":837430000},"2018-09-30":{"v":986000000,"first_filed":985557000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":1063000000,"first_filed":1062865000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":740000000},"2021-09-30":{"v":715000000},"2022-09-30":{"v":1127000000},"2023-09-30":{"v":1716000000},"2024-09-30":{"v":2215000000},"2025-09-30":{"v":2629000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"INCOME TAX PROVISION","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":73476000},"2009-09-30":{"v":88100000},"2010-09-30":{"v":87390000},"2011-09-30":{"v":77200000},"2012-09-30":{"v":162900000},"2013-09-30":{"v":145700000},"2014-09-30":{"v":141600000},"2015-09-30":{"v":189612000},"2016-09-30":{"v":181702000},"2017-09-30":{"v":208889000},"2018-09-30":{"v":24000000,"first_filed":24021000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":222000000,"first_filed":221986000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":87000000},"2021-09-30":{"v":34000000},"2022-09-30":{"v":261000000},"2023-09-30":{"v":417000000},"2024-09-30":{"v":500000000},"2025-09-30":{"v":555000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperations"],"label":"Income from continuing operations","note":null,"earlier_labels":["INCOME FROM CONTINUING OPERATIONS","INCOME FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTERESTS"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":162902000},"2010-09-30":{"v":163445000},"2011-09-30":{"v":152225000},"2012-09-30":{"v":324969000,"src":"0001193125-13-443394"},"2013-09-30":{"v":302789000,"src":"0001193125-13-443394"},"2015-09-30":{"v":447212000},"2016-09-30":{"v":586414000},"2017-09-30":{"v":628541000},"2018-09-30":{"v":962000000,"first_filed":961536000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":841000000,"first_filed":840879000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":653000000},"2021-09-30":{"v":681000000},"2022-09-30":{"v":866000000},"2023-09-30":{"v":1299000000,"src":"0001260221-24-000083"},"2024-09-30":{"v":1715000000,"src":"0001260221-24-000083"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTax"],"label":"Income from discontinued operations, net of tax","note":null,"earlier_labels":["INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX","LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":19909000},"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":-31654000},"2018-09-30":{"v":-5000000,"first_filed":-4474000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":51000000,"first_filed":50432000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":47000000},"2021-09-30":{"v":0},"2022-09-30":{"v":1000000},"2023-09-30":{"v":0,"src":"0001260221-24-000083"},"2024-09-30":{"v":0,"src":"0001260221-24-000083"}},"depth":1,"sign":null},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income including noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":596887000},"2018-09-30":{"v":957000000,"first_filed":957062000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":892000000,"first_filed":891311000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":700000000},"2021-09-30":{"v":681000000},"2022-09-30":{"v":867000000},"2023-09-30":{"v":1299000000},"2024-09-30":{"v":1715000000},"2025-09-30":{"v":2074000000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS","note":null,"earlier_labels":["Less: Net income attributable to noncontrolling interests","NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":2000000,"first_filed":-1541000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1000000,"first_filed":-1000000,"first_src":"0001260221-20-000099"},"2021-09-30":{"v":1000000},"2022-09-30":{"v":1000000},"2023-09-30":{"v":1000000},"2024-09-30":{"v":1000000},"2025-09-30":{"v":0}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"NET INCOME ATTRIBUTABLE TO TD GROUP","note":null,"earlier_labels":["Net Income Attributable to Parent","Net income attributable to TD Group","NET INCOME"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":133126000},"2009-09-30":{"v":162902000},"2010-09-30":{"v":163445000},"2011-09-30":{"v":172134000},"2012-09-30":{"v":324969000},"2013-09-30":{"v":302789000},"2014-09-30":{"v":306910000},"2015-09-30":{"v":447212000},"2016-09-30":{"v":586414000},"2017-09-30":{"v":596887000},"2018-09-30":{"v":957000000,"first_filed":957062000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":890000000,"first_filed":889770000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":699000000},"2021-09-30":{"v":680000000},"2022-09-30":{"v":866000000},"2023-09-30":{"v":1298000000},"2024-09-30":{"v":1714000000},"2025-09-30":{"v":2074000000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAvailableToCommonStockholdersBasicAndVestedOptionsDeemedParticipatingSecurities","also_tags":[],"label":"NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS","note":null,"earlier_labels":["NET INCOME APPLICABLE TO TD GROUP COMMON STOCK","NET INCOME APPLICABLE TO COMMON STOCK"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":133126000},"2009-09-30":{"v":162902000},"2010-09-30":{"v":133132000},"2011-09-30":{"v":169323000},"2012-09-30":{"v":321670000},"2013-09-30":{"v":131546000},"2014-09-30":{"v":180284000},"2015-09-30":{"v":443847000},"2016-09-30":{"v":583414000},"2017-09-30":{"v":437630000},"2018-09-30":{"v":901000000,"first_filed":900914000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":779000000,"first_filed":778749000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":514000000},"2021-09-30":{"v":607000000},"2022-09-30":{"v":780000000},"2023-09-30":{"v":1260000000},"2024-09-30":{"v":1481000000},"2025-09-30":{"v":1866000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicAndDilutedShare","also_tags":[],"label":"Earnings per share from continuing operationsbasic and diluted","note":null,"earlier_labels":["Net earnings per share from continuing operationsbasic and diluted","Net earnings per share from continuing operations-basic and diluted","Net earnings per share from continuing operations - basic and diluted"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":3.1},"2010-09-30":{"v":2.52},"2011-09-30":{"v":2.8},"2012-09-30":{"v":5.97,"src":"0001193125-13-443394"},"2013-09-30":{"v":2.39,"src":"0001193125-13-443394"},"2015-09-30":{"v":7.84},"2016-09-30":{"v":10.39},"2017-09-30":{"v":8.45},"2018-09-30":{"v":16.28},"2019-09-30":{"v":12.94},"2020-09-30":{"v":8.14,"src":"0001260221-21-000134"},"2021-09-30":{"v":10.41,"src":"0001260221-21-000134"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare","also_tags":[],"label":"Net earnings per share from discontinued operations-basic and diluted","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":0.37}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare","also_tags":[],"label":"Earnings per share from discontinued operationsbasic and diluted","note":null,"earlier_labels":["Net earnings per share from discontinued operationsbasic and diluted","Net loss per share from discontinued operationsbasic and diluted"],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":-0.57},"2018-09-30":{"v":-0.08},"2019-09-30":{"v":0.9},"2020-09-30":{"v":0.82,"src":"0001260221-21-000134"},"2021-09-30":{"v":0,"src":"0001260221-21-000134"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Earnings per share","note":null,"earlier_labels":["Net earnings per share","Basic and diluted"],"kind":"per_share","earlier_years":true,"values":{"2008-09-30":{"v":2.56},"2009-09-30":{"v":3.1},"2010-09-30":{"v":2.52},"2011-09-30":{"v":3.17},"2012-09-30":{"v":5.97},"2013-09-30":{"v":2.39},"2014-09-30":{"v":3.16},"2015-09-30":{"v":7.84},"2016-09-30":{"v":10.39},"2017-09-30":{"v":7.88},"2018-09-30":{"v":16.2},"2019-09-30":{"v":13.84},"2020-09-30":{"v":8.96,"src":"0001260221-21-000134"},"2021-09-30":{"v":10.41,"src":"0001260221-21-000134"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Earnings per share from continuing operations - basic","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":8.14},"2021-09-30":{"v":10.41},"2022-09-30":{"v":13.38},"2023-09-30":{"v":22.03},"2024-09-30":{"v":25.62},"2025-09-30":{"v":32.08}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Earnings per share from continuing operations - diluted","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":8.14},"2021-09-30":{"v":10.41},"2022-09-30":{"v":13.38},"2023-09-30":{"v":22.03},"2024-09-30":{"v":25.62},"2025-09-30":{"v":32.08}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Earnings per share from discontinued operations - basic","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":0.82},"2021-09-30":{"v":0},"2022-09-30":{"v":0.02},"2023-09-30":{"v":0,"src":"0001260221-24-000083"},"2024-09-30":{"v":0,"src":"0001260221-24-000083"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Earnings per share from discontinued operations - diluted","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":0.82},"2021-09-30":{"v":0},"2022-09-30":{"v":0.02},"2023-09-30":{"v":0,"src":"0001260221-24-000083"},"2024-09-30":{"v":0,"src":"0001260221-24-000083"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Earnings per share - basic","note":"in usd per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2020-09-30":{"v":8.96},"2021-09-30":{"v":10.41},"2022-09-30":{"v":13.4},"2023-09-30":{"v":22.03,"src":"0001260221-24-000083"},"2024-09-30":{"v":25.62,"src":"0001260221-24-000083"}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Earnings per share - diluted","note":"in usd per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2020-09-30":{"v":8.96},"2021-09-30":{"v":10.41},"2022-09-30":{"v":13.4},"2023-09-30":{"v":22.03,"src":"0001260221-24-000083"},"2024-09-30":{"v":25.62,"src":"0001260221-24-000083"}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareCashPaid","also_tags":["CommonStockDividendsPerShareCashPaidAndVestedOptionsDeemedParticipatingSecurities"],"label":"Cash dividends paid per common share","note":null,"earlier_labels":["Cash dividends declared per common share"],"kind":"per_share","earlier_years":true,"values":{"2010-09-30":{"v":7.65},"2013-09-30":{"v":34.85},"2014-09-30":{"v":25},"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":46},"2018-09-30":{"v":0},"2019-09-30":{"v":30},"2020-09-30":{"v":32.5},"2021-09-30":{"v":0},"2022-09-30":{"v":18.5,"src":"0001260221-23-000081"},"2023-09-30":{"v":0,"src":"0001260221-23-000081"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","also_tags":["WeightedAverageNumberOfSharesOutstandingBasicAndDiluted","WeightedAverageNumberBasicDilutedSharesOutstanding"],"label":"Basic and diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2008-09-30":{"v":52098000},"2009-09-30":{"v":52539000,"src":"0001193125-10-260837"},"2010-09-30":{"v":52923000},"2011-09-30":{"v":53333000},"2012-09-30":{"v":53882000},"2013-09-30":{"v":55080000},"2014-09-30":{"v":56993000},"2015-09-30":{"v":56606000},"2016-09-30":{"v":56157000},"2017-09-30":{"v":55530000},"2018-09-30":{"v":55600000,"first_filed":55597000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":56300000,"first_filed":56265000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":57300000,"src":"0001260221-21-000134"},"2021-09-30":{"v":58400000,"src":"0001260221-21-000134"}},"depth":0,"sign":null},{"tag":"DividendsPerShareDeclared","also_tags":[],"label":"Cash dividends declared per common share","note":"in usd per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2022-09-30":{"v":18.5},"2023-09-30":{"v":0},"2024-09-30":{"v":110},"2025-09-30":{"v":90}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted-average shares outstanding - basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2020-09-30":{"v":57300000},"2021-09-30":{"v":58400000},"2022-09-30":{"v":58200000},"2023-09-30":{"v":57200000},"2024-09-30":{"v":57800000},"2025-09-30":{"v":58200000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted-average shares outstanding - diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2020-09-30":{"v":57300000},"2021-09-30":{"v":58400000},"2022-09-30":{"v":58200000},"2023-09-30":{"v":57200000},"2024-09-30":{"v":57800000},"2025-09-30":{"v":58200000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2009-09-30","2010-09-30","2011-09-30","2012-09-30","2013-09-30","2014-09-30","2015-09-30","2016-09-30","2017-09-30","2018-09-30","2019-09-30","2020-09-30","2021-09-30","2022-09-30","2023-09-30","2024-09-30","2025-09-30"],"source":{"2009-09-30":"0001193125-10-260837","2010-09-30":"0001193125-11-316657","2011-09-30":"0001193125-12-473908","2012-09-30":"0001193125-13-443394","2013-09-30":"0001193125-14-412880","2014-09-30":"0001260221-15-000013","2015-09-30":"0001260221-16-000107","2016-09-30":"0001260221-17-000060","2017-09-30":"0001260221-18-000070","2018-09-30":"0001260221-19-000043","2019-09-30":"0001260221-20-000099","2020-09-30":"0001260221-21-000134","2021-09-30":"0001260221-22-000065","2022-09-30":"0001260221-23-000081","2023-09-30":"0001260221-24-000083","2024-09-30":"0001260221-25-000081","2025-09-30":"0001260221-25-000081"},"frame_from":"0001260221-25-000081","lines":[{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["CashAndCashEquivalentsAtCarryingValue"],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":190167000},"2010-09-30":{"v":234112000},"2011-09-30":{"v":376183000},"2012-09-30":{"v":440524000},"2013-09-30":{"v":564740000},"2014-09-30":{"v":819548000},"2015-09-30":{"v":714033000},"2016-09-30":{"v":1586994000,"src":"0001260221-19-000043"},"2017-09-30":{"v":651000000,"src":"0001260221-20-000099","first_filed":650561000,"first_src":"0001260221-19-000016"},"2018-09-30":{"v":2073017000},"2019-09-30":{"v":1467000000,"first_filed":1467486000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":4717000000,"src":"0001260221-23-000081"},"2021-09-30":{"v":4787000000},"2022-09-30":{"v":3001000000},"2023-09-30":{"v":3472000000},"2024-09-30":{"v":6261000000},"2025-09-30":{"v":2808000000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Trade accounts receivableNet","note":null,"earlier_labels":["Trade accounts receivable-Net","Trade accounts receivable - Net"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":106446000},"2010-09-30":{"v":134461000},"2011-09-30":{"v":189293000},"2012-09-30":{"v":235783000},"2013-09-30":{"v":290449000},"2014-09-30":{"v":351307000},"2015-09-30":{"v":444072000},"2016-09-30":{"v":576339000},"2017-09-30":{"v":636127000},"2018-09-30":{"v":704310000},"2019-09-30":{"v":1068000000,"first_filed":1067603000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":720000000},"2021-09-30":{"v":791000000},"2022-09-30":{"v":967000000},"2023-09-30":{"v":1230000000},"2024-09-30":{"v":1381000000},"2025-09-30":{"v":1617000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"InventoriesNet","note":null,"earlier_labels":["Inventories-Net","Inventories"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":167766000},"2010-09-30":{"v":188756000},"2011-09-30":{"v":265317000},"2012-09-30":{"v":320503000},"2013-09-30":{"v":413581000},"2014-09-30":{"v":459074000},"2015-09-30":{"v":591401000},"2016-09-30":{"v":724011000},"2017-09-30":{"v":730681000},"2018-09-30":{"v":805292000},"2019-09-30":{"v":1233000000,"first_filed":1232649000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1283000000},"2021-09-30":{"v":1185000000},"2022-09-30":{"v":1332000000},"2023-09-30":{"v":1616000000},"2024-09-30":{"v":1876000000},"2025-09-30":{"v":2095000000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsNetCurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":18700000},"2010-09-30":{"v":15200000},"2011-09-30":{"v":30844000},"2012-09-30":{"v":29134000},"2013-09-30":{"v":30182000},"2014-09-30":{"v":37669000},"2015-09-30":{"v":45375000,"src":"0001260221-15-000013"}},"depth":1,"sign":null},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Assets held-for-sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0},"2017-09-30":{"v":77500000},"2018-09-30":{"v":0},"2019-09-30":{"v":962000000,"first_filed":962129000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":0,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":["PrepaidExpenseCurrent"],"label":"Prepaid expenses and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":11675000},"2010-09-30":{"v":10979000},"2011-09-30":{"v":8655000},"2012-09-30":{"v":24587000},"2013-09-30":{"v":21543000},"2014-09-30":{"v":21978000},"2015-09-30":{"v":37081000},"2016-09-30":{"v":43353000},"2017-09-30":{"v":38683000},"2018-09-30":{"v":74668000},"2019-09-30":{"v":135000000,"first_filed":135380000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":240000000},"2021-09-30":{"v":267000000},"2022-09-30":{"v":349000000},"2023-09-30":{"v":420000000},"2024-09-30":{"v":511000000},"2025-09-30":{"v":492000000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":494754000},"2010-09-30":{"v":583508000},"2011-09-30":{"v":870292000},"2012-09-30":{"v":1050531000},"2013-09-30":{"v":1320495000},"2014-09-30":{"v":1689576000},"2015-09-30":{"v":1786587000,"first_filed":1831962000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":2930697000},"2017-09-30":{"v":2133552000},"2018-09-30":{"v":3657287000},"2019-09-30":{"v":4865000000,"first_filed":4865247000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":6960000000},"2021-09-30":{"v":7030000000},"2022-09-30":{"v":5649000000},"2023-09-30":{"v":6738000000},"2024-09-30":{"v":10029000000},"2025-09-30":{"v":7012000000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"PROPERTY, PLANT AND EQUIPMENTNET","note":null,"earlier_labels":["PROPERTY, PLANT AND EQUIPMENTNet","PROPERTY, PLANT AND EQUIPMENT-Net","PROPERTY, PLANT AND EQUIPMENT - Net"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":96751000},"2010-09-30":{"v":99613000},"2011-09-30":{"v":150800000},"2012-09-30":{"v":172737000},"2013-09-30":{"v":208964000},"2014-09-30":{"v":212108000},"2015-09-30":{"v":260684000},"2016-09-30":{"v":310580000},"2017-09-30":{"v":324924000},"2018-09-30":{"v":388333000},"2019-09-30":{"v":757000000,"first_filed":756757000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":752000000},"2021-09-30":{"v":770000000},"2022-09-30":{"v":807000000},"2023-09-30":{"v":1255000000},"2024-09-30":{"v":1488000000},"2025-09-30":{"v":1579000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"GOODWILL","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":1462310000},"2010-09-30":{"v":1571664000},"2011-09-30":{"v":2595747000},"2012-09-30":{"v":3035502000},"2013-09-30":{"v":3343907000},"2014-09-30":{"v":3525077000},"2015-09-30":{"v":4686220000},"2016-09-30":{"v":5679452000},"2017-09-30":{"v":5745338000},"2018-09-30":{"v":6223290000},"2019-09-30":{"v":7820000000,"first_filed":7820103000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":7889000000},"2021-09-30":{"v":8568000000},"2022-09-30":{"v":8641000000},"2023-09-30":{"v":8988000000},"2024-09-30":{"v":10419000000},"2025-09-30":{"v":10612000000}},"depth":1,"sign":1},{"tag":"IndefiniteLivedIntangibleAssetsExcludingGoodwill","also_tags":[],"label":"TRADEMARKS AND TRADE NAMES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":176156000},"2010-09-30":{"v":187556000},"2011-09-30":{"v":344942000},"2012-09-30":{"v":467614000},"2013-09-30":{"v":485690000},"2014-09-30":{"v":514520000,"src":"0001193125-14-412880"}},"depth":1,"sign":null},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":["FiniteLivedIntangibleAssetsNet"],"label":"OTHER INTANGIBLE ASSETSNET","note":null,"earlier_labels":["Total","OTHER INTANGIBLE ASSETSNet","OTHER INTANGIBLE ASSETS-Net","OTHER INTANGIBLE ASSETS - Net"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":196765000},"2010-09-30":{"v":212838000},"2011-09-30":{"v":483424000,"src":"0001193125-11-316657"},"2012-09-30":{"v":655996000},"2013-09-30":{"v":703800000},"2014-09-30":{"v":1217153000},"2015-09-30":{"v":1539851000},"2016-09-30":{"v":1764343000},"2017-09-30":{"v":1717862000},"2018-09-30":{"v":1788404000},"2019-09-30":{"v":2744000000,"first_filed":2743820000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":2610000000},"2021-09-30":{"v":2791000000},"2022-09-30":{"v":2750000000},"2023-09-30":{"v":2747000000},"2024-09-30":{"v":3446000000},"2025-09-30":{"v":3454000000}},"depth":1,"sign":1},{"tag":"UnamortizedDebtIssuanceExpense","also_tags":[],"label":"DEBT ISSUE COSTS-Net","note":null,"earlier_labels":["DEBT ISSUE COSTS - Net"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":24089000},"2010-09-30":{"v":18649000},"2011-09-30":{"v":59007000},"2012-09-30":{"v":62190000},"2013-09-30":{"v":72668000},"2014-09-30":{"v":92393000,"src":"0001193125-14-412880"}},"depth":1,"sign":null},{"tag":"DerivativeAssetsNoncurrent","also_tags":[],"label":"DERIVATIVE ASSETS","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":15809000},"2018-09-30":{"v":97286000,"src":"0001260221-18-000070"}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsGross","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0},"2020-09-30":{"v":17000000},"2021-09-30":{"v":0,"src":"0001260221-21-000134"}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"OTHER NON-CURRENT ASSETS","note":null,"earlier_labels":["OTHER"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":3615000},"2010-09-30":{"v":3990000},"2011-09-30":{"v":9424000},"2012-09-30":{"v":15047000},"2013-09-30":{"v":13355000},"2014-09-30":{"v":112934000,"first_filed":20541000,"first_src":"0001193125-14-412880"},"2015-09-30":{"v":30593000,"first_filed":108333000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":41205000},"2017-09-30":{"v":38176000,"first_filed":53985000,"first_src":"0001260221-17-000060"},"2018-09-30":{"v":140153000,"first_filed":42867000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":69000000,"first_filed":68804000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":167000000},"2021-09-30":{"v":156000000},"2022-09-30":{"v":260000000},"2023-09-30":{"v":242000000},"2024-09-30":{"v":204000000},"2025-09-30":{"v":252000000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"TOTAL ASSETS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":2454440000},"2010-09-30":{"v":2677818000},"2011-09-30":{"v":4513636000},"2012-09-30":{"v":5459617000},"2013-09-30":{"v":6148879000},"2014-09-30":{"v":6756848000},"2015-09-30":{"v":8303935000,"first_filed":8427050000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":10726277000},"2017-09-30":{"v":9975661000},"2018-09-30":{"v":12197467000},"2019-09-30":{"v":16255000000,"first_filed":16254731000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":18395000000},"2021-09-30":{"v":19315000000},"2022-09-30":{"v":18107000000},"2023-09-30":{"v":19970000000},"2024-09-30":{"v":25586000000},"2025-09-30":{"v":22909000000}},"depth":0,"sign":null},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current portion of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":15500000},"2012-09-30":{"v":20500000},"2013-09-30":{"v":31045000},"2014-09-30":{"v":39295000},"2015-09-30":{"v":43427000,"first_filed":43840000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":52645000},"2017-09-30":{"v":69454000},"2018-09-30":{"v":75817000},"2019-09-30":{"v":80000000,"first_filed":80213000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":276000000},"2021-09-30":{"v":277000000},"2022-09-30":{"v":76000000},"2023-09-30":{"v":71000000},"2024-09-30":{"v":98000000},"2025-09-30":{"v":124000000}},"depth":1,"sign":1},{"tag":"ShortTermBankLoansAndNotesPayable","also_tags":[],"label":"Short-term borrowingstrade receivable securitization facility","note":null,"earlier_labels":["Short-term borrowings-trade receivable securitization facility"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":200000000},"2015-09-30":{"v":199792000,"first_filed":200000000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":199771000},"2017-09-30":{"v":299587000},"2018-09-30":{"v":299519000},"2019-09-30":{"v":350000000,"first_filed":349519000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":349000000},"2021-09-30":{"v":349000000},"2022-09-30":{"v":350000000},"2023-09-30":{"v":349000000},"2024-09-30":{"v":486000000},"2025-09-30":{"v":724000000}},"depth":1,"sign":1},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":44680000},"2010-09-30":{"v":44226000},"2011-09-30":{"v":62110000},"2012-09-30":{"v":74178000},"2013-09-30":{"v":106768000},"2014-09-30":{"v":115741000},"2015-09-30":{"v":142822000},"2016-09-30":{"v":156075000},"2017-09-30":{"v":148761000},"2018-09-30":{"v":173603000},"2019-09-30":{"v":276000000,"first_filed":276590000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":218000000},"2021-09-30":{"v":227000000},"2022-09-30":{"v":279000000},"2023-09-30":{"v":305000000},"2024-09-30":{"v":323000000},"2025-09-30":{"v":368000000}},"depth":1,"sign":1},{"tag":"DividendsPayableCurrent","also_tags":[],"label":"Dividends payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0},"2024-09-30":{"v":4216000000},"2025-09-30":{"v":0}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued and other current liabilities","note":null,"earlier_labels":["Accrued liabilities"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":55072000},"2010-09-30":{"v":68786000},"2011-09-30":{"v":129249000,"first_filed":120312000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":139237000},"2013-09-30":{"v":184687000},"2014-09-30":{"v":230871000},"2015-09-30":{"v":271553000},"2016-09-30":{"v":344112000},"2017-09-30":{"v":335888000},"2018-09-30":{"v":351443000},"2019-09-30":{"v":675000000,"first_filed":675695000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":773000000},"2021-09-30":{"v":810000000},"2022-09-30":{"v":721000000},"2023-09-30":{"v":854000000},"2024-09-30":{"v":1216000000},"2025-09-30":{"v":966000000}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesCurrent","also_tags":[],"label":"Income taxes payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":8937000,"src":"0001193125-11-316657"}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Liabilities held-for-sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0},"2017-09-30":{"v":17304000},"2018-09-30":{"v":0},"2019-09-30":{"v":157000000,"first_filed":156739000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":0,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":99752000},"2010-09-30":{"v":113012000},"2011-09-30":{"v":206859000},"2012-09-30":{"v":233915000},"2013-09-30":{"v":322500000},"2014-09-30":{"v":585907000},"2015-09-30":{"v":657594000,"first_filed":658215000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":752603000},"2017-09-30":{"v":870994000},"2018-09-30":{"v":900382000},"2019-09-30":{"v":1538000000,"first_filed":1538756000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1616000000},"2021-09-30":{"v":1663000000},"2022-09-30":{"v":1426000000},"2023-09-30":{"v":1579000000},"2024-09-30":{"v":6339000000},"2025-09-30":{"v":2182000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"LONG-TERM DEBT","note":null,"earlier_labels":["Long-term debt"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":1356761000},"2010-09-30":{"v":1771646000},"2011-09-30":{"v":3122875000},"2012-09-30":{"v":3598625000},"2013-09-30":{"v":5700193000},"2014-09-30":{"v":7233836000},"2015-09-30":{"v":8106383000,"first_filed":8183502000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":9943191000},"2017-09-30":{"v":11393620000},"2018-09-30":{"v":12501946000},"2019-09-30":{"v":16469000000,"first_filed":16469221000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":19384000000,"src":"0001260221-20-000099"}},"depth":0,"sign":null},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":162745000},"2010-09-30":{"v":168588000},"2011-09-30":{"v":310451000},"2012-09-30":{"v":356896000},"2013-09-30":{"v":384301000},"2014-09-30":{"v":402247000},"2015-09-30":{"v":404997000,"first_filed":450372000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":492255000},"2017-09-30":{"v":500949000},"2018-09-30":{"v":399496000},"2019-09-30":{"v":440817000,"src":"0001260221-19-000043"}},"depth":0,"sign":null},{"tag":"LongTermDebtAndCapitalLeaseObligations","also_tags":[],"label":"LONG-TERM DEBT","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":19384000000},"2021-09-30":{"v":19372000000},"2022-09-30":{"v":19369000000},"2023-09-30":{"v":19330000000},"2024-09-30":{"v":24296000000},"2025-09-30":{"v":29167000000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":["Deferred Income Tax Liabilities, Net"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":441000000},"2020-09-30":{"v":430000000},"2021-09-30":{"v":485000000},"2022-09-30":{"v":596000000},"2023-09-30":{"v":627000000},"2024-09-30":{"v":766000000},"2025-09-30":{"v":759000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"OTHER NON-CURRENT LIABILITIES","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":16020000},"2010-09-30":{"v":31593000},"2011-09-30":{"v":62502000},"2012-09-30":{"v":51347000},"2013-09-30":{"v":78266000},"2014-09-30":{"v":90957000},"2015-09-30":{"v":173267000},"2016-09-30":{"v":189718000},"2017-09-30":{"v":161302000},"2018-09-30":{"v":204114000},"2019-09-30":{"v":691000000,"first_filed":691020000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":933000000},"2021-09-30":{"v":705000000},"2022-09-30":{"v":482000000},"2023-09-30":{"v":412000000},"2024-09-30":{"v":468000000},"2025-09-30":{"v":480000000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":1635278000},"2010-09-30":{"v":2084839000},"2011-09-30":{"v":3702687000},"2012-09-30":{"v":4240783000},"2013-09-30":{"v":6485260000},"2014-09-30":{"v":8312947000},"2015-09-30":{"v":9342241000,"first_filed":9465356000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":11377767000},"2017-09-30":{"v":12926865000},"2018-09-30":{"v":14005938000},"2019-09-30":{"v":19139000000,"first_filed":19139814000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":22363000000},"2021-09-30":{"v":22225000000},"2022-09-30":{"v":21873000000},"2023-09-30":{"v":21948000000},"2024-09-30":{"v":31869000000},"2025-09-30":{"v":32588000000}},"depth":0,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,465,317 and 61,904,833 at September 30, 2025 and September 30, 2024, respectively","note":null,"earlier_labels":["Common stock - $.01 par value; authorized 224,400,000 shares; issued 61,904,833 and 60,995,513 at September 30, 2024 and September 30, 2023, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,995,513 and 60,049,685 at September 30, 2023 and September 30, 2022, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,049,685 and 59,403,100 at September 30, 2022 and September 30, 2021, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,403,100 and 58,612,028 at September 30, 2021 and September 30, 2020, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 58,612,028 and 57,623,311 at September 30, 2020 and September 30, 2019, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 57,623,311 and 56,895,686 shares at September 30, 2019 and 2018","Common stock$.01 par value; authorized 224,400,000 shares; issued 56,895,686 and 56,093,659 shares at September 30, 2018 and 2017, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 56,093,659 and 55,767,767 shares at September 30, 2017 and 2016, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 55,765,219 and 55,100,094 shares at September 30, 2016 and 2015, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 55,100,094 and 53,832,246 at September 30, 2015 and 2014, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 53,832,246 and 53,172,551 at September 30, 2014 and 2013, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 53,172,551 and 52,157,225 at September 30, 2013 and 2012, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 52,157,225 and 50,829,276 at September 30, 2012 and 2011, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 50,829,276 and 49,928,241 at September 30, 2011 and 2010, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 49,928,241 and 49,448,028 at September 30, 2010 and 2009, respectively"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":494000},"2010-09-30":{"v":499000},"2011-09-30":{"v":508000},"2012-09-30":{"v":521000},"2013-09-30":{"v":532000},"2014-09-30":{"v":538000},"2015-09-30":{"v":551000},"2016-09-30":{"v":558000},"2017-09-30":{"v":561000},"2018-09-30":{"v":569000},"2019-09-30":{"v":1000000,"first_filed":576000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1000000},"2021-09-30":{"v":1000000},"2022-09-30":{"v":1000000},"2023-09-30":{"v":1000000},"2024-09-30":{"v":1000000},"2025-09-30":{"v":1000000}},"depth":1,"sign":1},{"tag":"CommonStockParOrStatedValuePerShare","also_tags":[],"label":"Common Stock, Par or Stated Value Per Share","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2019-09-30":{"v":0.01},"2020-09-30":{"v":0.01,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"CommonStockSharesAuthorized","also_tags":[],"label":"Common stock, shares authorized","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-09-30":{"v":224400000},"2020-09-30":{"v":224400000,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"CommonStockSharesIssued","also_tags":[],"label":"Common stock, shares issued","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-09-30":{"v":57623311},"2020-09-30":{"v":58612028,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":388772000},"2010-09-30":{"v":419396000},"2011-09-30":{"v":464700000},"2012-09-30":{"v":553223000},"2013-09-30":{"v":689935000},"2014-09-30":{"v":794767000},"2015-09-30":{"v":950324000},"2016-09-30":{"v":1028972000},"2017-09-30":{"v":1095319000},"2018-09-30":{"v":1208742000},"2019-09-30":{"v":1379000000,"first_filed":1378760000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1581000000},"2021-09-30":{"v":1830000000},"2022-09-30":{"v":2113000000},"2023-09-30":{"v":2440000000},"2024-09-30":{"v":2819000000},"2025-09-30":{"v":3135000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":["/ retained earnings","Retained earnings"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":450647000},"2010-09-30":{"v":192126000},"2011-09-30":{"v":364260000},"2012-09-30":{"v":689229000},"2013-09-30":{"v":-1004244000},"2014-09-30":{"v":-2150293000},"2015-09-30":{"v":-1717232000},"2016-09-30":{"v":-1146963000},"2017-09-30":{"v":-3187220000},"2018-09-30":{"v":-2246578000},"2019-09-30":{"v":-3120000000,"first_filed":-3119956000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-4359000000},"2021-09-30":{"v":-3705000000},"2022-09-30":{"v":-3914000000},"2023-09-30":{"v":-2621000000},"2024-09-30":{"v":-7362000000},"2025-09-30":{"v":-10606000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income","Accumulated other comprehensive income/"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":-5509000},"2010-09-30":{"v":-3800000},"2011-09-30":{"v":-3277000},"2012-09-30":{"v":-8051000},"2013-09-30":{"v":-6516000},"2014-09-30":{"v":-25171000},"2015-09-30":{"v":-96009000},"2016-09-30":{"v":-149787000},"2017-09-30":{"v":-85143000},"2018-09-30":{"v":4100000},"2019-09-30":{"v":-379000000,"first_filed":-378981000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-401000000},"2021-09-30":{"v":-248000000},"2022-09-30":{"v":-267000000},"2023-09-30":{"v":-98000000},"2024-09-30":{"v":-42000000},"2025-09-30":{"v":-10000000}},"depth":1,"sign":1},{"tag":"TreasuryStockShares","also_tags":[],"label":"Treasury stock, shares","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-09-30":{"v":4161326},"2020-09-30":{"v":4198226,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock, at cost; 6,089,675 and 5,688,639 shares at September 30, 2025 and September 30, 2024, respectively","note":null,"earlier_labels":["Treasury stock, at cost; 5,688,639 shares at September 30, 2024 and September 30, 2023, respectively","Treasury stock, at cost; 5,688,639 shares at September 30, 2023 and September 30, 2022, respectively","Treasury stock, at cost; 5,688,639 and 4,198,226 shares at September 30, 2022 and September 30, 2021, respectively","Treasury stock, at cost; 4,198,226 shares at September 30, 2021 and September 30, 2020, respectively","Treasury stock, at cost; 4,198,226 and 4,161,326 shares at September 30, 2020 and September 30, 2019, respectively","Treasury stock, at cost; 4,161,326 shares at September 30, 2019 and 2018","Treasury stock, at cost; 4,161,326 and 4,159,207 shares at September 30, 2018 and 2017, respectively","Treasury stock, at cost; 4,159,207 and 2,433,035 shares at September 30, 2017 and 2016, respectively","Treasury stock, at cost; 2,430,487 and 1,415,100 shares at September 30, 2016 and 2015, respectively","Treasury stock, at cost; 1,415,100 shares at September 30, 2015 and 2014, respectively","Treasury stock, at cost; 1,415,100 and 505,400 shares at September 30, 2014 and 2013, respectively","Treasury stock, at cost; 505,400 shares at September 30, 2013 and 2012","Treasury stock, at cost; 505,400 shares at September 30, 2012 and 494,100 shares at September 30, 2011","Treasury stock, at cost; 494,100 shares at September 30, 2011 and 2010","Treasury stock, at cost; 494,100 shares at September 30, 2010 and 2009"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":15242000},"2010-09-30":{"v":15242000},"2011-09-30":{"v":15242000},"2012-09-30":{"v":16088000},"2013-09-30":{"v":16088000},"2014-09-30":{"v":175940000},"2015-09-30":{"v":175940000},"2016-09-30":{"v":384270000},"2017-09-30":{"v":774721000},"2018-09-30":{"v":775304000},"2019-09-30":{"v":775000000,"first_filed":775304000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":794000000},"2021-09-30":{"v":794000000},"2022-09-30":{"v":1706000000},"2023-09-30":{"v":1706000000},"2024-09-30":{"v":1706000000},"2025-09-30":{"v":2206000000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total TD Group stockholders deficit","note":null,"earlier_labels":["Total stockholders deficit","Total stockholders' deficit","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":819162000},"2010-09-30":{"v":592979000},"2011-09-30":{"v":810949000},"2012-09-30":{"v":1218834000},"2013-09-30":{"v":-336381000},"2014-09-30":{"v":-1556099000},"2015-09-30":{"v":-1038306000},"2016-09-30":{"v":-651490000},"2017-09-30":{"v":-2951204000},"2018-09-30":{"v":-1808471000},"2019-09-30":{"v":-2894000000,"first_filed":-2894905000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-3972000000},"2021-09-30":{"v":-2916000000},"2022-09-30":{"v":-3773000000},"2023-09-30":{"v":-1984000000},"2024-09-30":{"v":-6290000000},"2025-09-30":{"v":-9686000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"NONCONTROLLING INTERESTS","note":null,"earlier_labels":["Non-controlling Interests"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":0},"2019-09-30":{"v":10000000,"first_filed":9822000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":4000000},"2021-09-30":{"v":6000000},"2022-09-30":{"v":7000000},"2023-09-30":{"v":6000000},"2024-09-30":{"v":7000000},"2025-09-30":{"v":7000000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total stockholders deficit","note":null,"earlier_labels":["Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":-1808471000},"2019-09-30":{"v":-2884000000,"first_filed":-2885083000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-3968000000},"2021-09-30":{"v":-2910000000},"2022-09-30":{"v":-3766000000},"2023-09-30":{"v":-1978000000},"2024-09-30":{"v":-6283000000},"2025-09-30":{"v":-9679000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT","note":null,"earlier_labels":["TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT","TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":2454440000},"2010-09-30":{"v":2677818000},"2011-09-30":{"v":4513636000},"2012-09-30":{"v":5459617000},"2013-09-30":{"v":6148879000},"2014-09-30":{"v":6756848000},"2015-09-30":{"v":8303935000,"first_filed":8427050000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":10726277000},"2017-09-30":{"v":9975661000},"2018-09-30":{"v":12197467000},"2019-09-30":{"v":16255000000,"first_filed":16254731000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":18395000000},"2021-09-30":{"v":19315000000},"2022-09-30":{"v":18107000000},"2023-09-30":{"v":19970000000},"2024-09-30":{"v":25586000000},"2025-09-30":{"v":22909000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2008-09-30","2009-09-30","2010-09-30","2011-09-30","2012-09-30","2013-09-30","2014-09-30","2015-09-30","2016-09-30","2017-09-30","2018-09-30","2019-09-30","2020-09-30","2021-09-30","2022-09-30","2023-09-30","2024-09-30","2025-09-30"],"source":{"2008-09-30":"0001193125-10-260837","2009-09-30":"0001193125-11-316657","2010-09-30":"0001193125-12-473908","2011-09-30":"0001193125-13-443394","2012-09-30":"0001193125-14-412880","2013-09-30":"0001260221-15-000013","2014-09-30":"0001260221-16-000107","2015-09-30":"0001260221-17-000060","2016-09-30":"0001260221-18-000070","2017-09-30":"0001260221-19-000043","2018-09-30":"0001260221-20-000099","2019-09-30":"0001260221-21-000134","2020-09-30":"0001260221-22-000065","2021-09-30":"0001260221-23-000081","2022-09-30":"0001260221-24-000083","2023-09-30":"0001260221-25-000081","2024-09-30":"0001260221-25-000081","2025-09-30":"0001260221-25-000081"},"frame_from":"0001260221-25-000081","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"Net income","note":null,"earlier_labels":["Net income including noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":133126000},"2009-09-30":{"v":162902000},"2010-09-30":{"v":163445000},"2011-09-30":{"v":172134000},"2012-09-30":{"v":324969000},"2013-09-30":{"v":302789000},"2014-09-30":{"v":306910000},"2015-09-30":{"v":447212000},"2016-09-30":{"v":586414000},"2017-09-30":{"v":596887000},"2018-09-30":{"v":957000000,"first_filed":957062000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":892000000,"first_filed":891311000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":700000000},"2021-09-30":{"v":681000000},"2022-09-30":{"v":867000000},"2023-09-30":{"v":1299000000},"2024-09-30":{"v":1715000000},"2025-09-30":{"v":2074000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Net income from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":19909000}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationsnetoftaxcashflows","also_tags":[],"label":"Net loss from discontinued operations","note":"income","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":-31654000},"2018-09-30":{"v":-5000000,"first_filed":-4474000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":51000000,"src":"0001260221-20-000099","first_filed":50432000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":47000000,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":[],"label":"Income from discontinued operations, net of tax","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":-31654000},"2018-09-30":{"v":-5000000,"first_filed":-4474000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":51000000,"first_filed":50432000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":47000000},"2021-09-30":{"v":0},"2022-09-30":{"v":1000000},"2023-09-30":{"v":0,"src":"0001260221-24-000083"},"2024-09-30":{"v":0,"src":"0001260221-24-000083"}},"depth":1,"sign":null},{"tag":"Depreciation","also_tags":[],"label":"Depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":13252000},"2009-09-30":{"v":13593000},"2010-09-30":{"v":15086000},"2011-09-30":{"v":20092000},"2012-09-30":{"v":23692000},"2013-09-30":{"v":27307000},"2014-09-30":{"v":32543000},"2015-09-30":{"v":35939000},"2016-09-30":{"v":43455000},"2017-09-30":{"v":50937000},"2018-09-30":{"v":57000000,"first_filed":56397000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":91000000,"first_filed":89689000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":114000000},"2021-09-30":{"v":115000000},"2022-09-30":{"v":116000000},"2023-09-30":{"v":129000000},"2024-09-30":{"v":149000000},"2025-09-30":{"v":163000000}},"depth":1,"sign":1},{"tag":"FiniteLivedIntangibleAssetsAmortizedAmount","also_tags":["AmortizationOfIntangibleAssets"],"label":"Amortization of intangible assets","note":null,"earlier_labels":["Amortization of intangibles"],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":12002000},"2009-09-30":{"v":13928000},"2010-09-30":{"v":15079000},"2011-09-30":{"v":40368000},"2012-09-30":{"v":44535000},"2013-09-30":{"v":46208000,"src":"0001193125-14-412880"},"2014-09-30":{"v":63842000,"src":"0001193125-14-412880"},"2015-09-30":{"v":54219000},"2016-09-30":{"v":77445000},"2017-09-30":{"v":89226000},"2018-09-30":{"v":72000000,"first_filed":72454000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":135000000,"first_filed":134952000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":169000000},"2021-09-30":{"v":137000000},"2022-09-30":{"v":136000000},"2023-09-30":{"v":139000000},"2024-09-30":{"v":161000000},"2025-09-30":{"v":201000000}},"depth":1,"sign":null},{"tag":"FiniteLivedIntangibleAssetsAndProductDevelopmentCostAmortizedAmount","also_tags":[],"label":"Amortization of intangible assets and product certification costs","note":null,"earlier_labels":["Amortization of intangible assets"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":46208000},"2014-09-30":{"v":63842000},"2015-09-30":{"v":57724000},"2016-09-30":{"v":78215000},"2017-09-30":{"v":90088000},"2018-09-30":{"v":72000000,"first_filed":73447000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":135000000,"first_filed":136011000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":169000000},"2021-09-30":{"v":138000000},"2022-09-30":{"v":137000000},"2023-09-30":{"v":139000000},"2024-09-30":{"v":163000000},"2025-09-30":{"v":204000000}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCostsAndDiscounts","also_tags":[],"label":"Amortization of debt issuance costs, original issue discount and premium","note":null,"earlier_labels":["Amortization of debt issuance costs and original issue discount","Amortization of debt issue costs"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":3097000},"2009-09-30":{"v":3251000},"2010-09-30":{"v":7578000},"2011-09-30":{"v":9842000},"2012-09-30":{"v":12544000},"2013-09-30":{"v":11933000},"2014-09-30":{"v":13935000},"2015-09-30":{"v":15797000},"2016-09-30":{"v":16211000},"2017-09-30":{"v":21106000},"2018-09-30":{"v":22000000,"first_filed":22128000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":28000000,"first_filed":28034000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":33000000},"2021-09-30":{"v":34000000},"2022-09-30":{"v":34000000},"2023-09-30":{"v":41000000},"2024-09-30":{"v":40000000},"2025-09-30":{"v":38000000}},"depth":1,"sign":1},{"tag":"InventoryStepupAmortization","also_tags":[],"label":"Amortization of inventory step-up","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":20621000},"2018-09-30":{"v":7000000,"first_filed":7080000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":77000000,"first_filed":76927000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":0},"2021-09-30":{"v":6000000},"2022-09-30":{"v":3000000},"2023-09-30":{"v":2000000},"2024-09-30":{"v":21000000},"2025-09-30":{"v":10000000}},"depth":1,"sign":1},{"tag":"Losscontractsamortization","also_tags":[],"label":"Amortization of loss contract reserves","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":3477000},"2018-09-30":{"v":10000000,"first_filed":10570000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":38000000,"first_filed":38347000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":36000000,"first_filed":-36000000,"first_src":"0001260221-20-000099"},"2021-09-30":{"v":55000000},"2022-09-30":{"v":39000000},"2023-09-30":{"v":34000000},"2024-09-30":{"v":35000000},"2025-09-30":{"v":51000000}},"depth":1,"sign":-1},{"tag":"Refinancingcostsincludingwriteoffofdeferreddebtissuancecost","also_tags":["RefinancingCosts"],"label":"Refinancing costs","note":null,"earlier_labels":["REFINANCING COSTS"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":72454000},"2013-09-30":{"v":30281000},"2014-09-30":{"v":131622000},"2015-09-30":{"v":18393000},"2016-09-30":{"v":15794000,"first_filed":1426000,"first_src":"0001260221-16-000107"},"2017-09-30":{"v":39807000},"2018-09-30":{"v":6000000,"first_filed":6396000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":3000000,"first_filed":3013000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":28000000},"2021-09-30":{"v":37000000},"2022-09-30":{"v":1000000},"2023-09-30":{"v":56000000},"2024-09-30":{"v":58000000},"2025-09-30":{"v":11000000}},"depth":1,"sign":1},{"tag":"GainsLossesOnSalesOfInvestmentRealEstate","also_tags":[],"label":"Net gain on sale of real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0},"2014-09-30":{"v":804000},"2015-09-30":{"v":0,"src":"0001260221-16-000107"},"2016-09-30":{"v":0,"src":"0001260221-16-000107"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Gain on sale of businesses, net","note":null,"earlier_labels":["GAIN ON SALE OF BUSINESSESNET"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":0},"2020-09-30":{"v":0},"2021-09-30":{"v":69000000},"2022-09-30":{"v":7000000},"2023-09-30":{"v":0},"2024-09-30":{"v":11000000},"2025-09-30":{"v":10000000}},"depth":1,"sign":-1},{"tag":"ShareBasedPaymentArrangementAndDeferredCompensationArrangementNoncashExpense","also_tags":["ShareBasedCompensation"],"label":"Non-cash stock and deferred compensation expense","note":null,"earlier_labels":["Non-cash stock compensation expense","Non-cash stock compensation","Non-cash equity compensation"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":4035000},"2009-09-30":{"v":5813000},"2010-09-30":{"v":6704000},"2011-09-30":{"v":12574000},"2012-09-30":{"v":22151000},"2013-09-30":{"v":48884000},"2014-09-30":{"v":26332000},"2015-09-30":{"v":31500000},"2016-09-30":{"v":48306000},"2017-09-30":{"v":45524000},"2018-09-30":{"v":58500000,"first_filed":58481000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":93000000,"first_filed":93362000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":93000000,"first_filed":92700000,"first_src":"0001260221-20-000099"},"2021-09-30":{"v":129000000},"2022-09-30":{"v":184000000},"2023-09-30":{"v":157000000},"2024-09-30":{"v":217000000},"2025-09-30":{"v":157000000}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefits related to share-based payment arrangements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":18756000},"2009-09-30":{"v":9278000},"2010-09-30":{"v":17459000},"2011-09-30":{"v":23411000},"2012-09-30":{"v":50555000},"2013-09-30":{"v":66201000},"2014-09-30":{"v":51709000},"2015-09-30":{"v":61965000},"2016-09-30":{"v":0,"src":"0001260221-17-000060"},"2017-09-30":{"v":0,"src":"0001260221-17-000060"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredIncomeTaxes","also_tags":["DeferredIncomeTaxExpenseBenefit"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":7335000},"2009-09-30":{"v":8800000},"2010-09-30":{"v":-1900000,"first_filed":1900000,"first_src":"0001193125-11-316657"},"2011-09-30":{"v":-8888000,"first_filed":8888000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":-24800000},"2013-09-30":{"v":2614000},"2014-09-30":{"v":9416000},"2015-09-30":{"v":-660000},"2016-09-30":{"v":-5808000},"2017-09-30":{"v":918000},"2018-09-30":{"v":151000000,"first_filed":151640000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":0,"first_filed":349000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-24000000},"2021-09-30":{"v":-34000000},"2022-09-30":{"v":22000000},"2023-09-30":{"v":-3000000},"2024-09-30":{"v":-10000000},"2025-09-30":{"v":10000000}},"depth":1,"sign":-1},{"tag":"ForeignCurrencyTransactionGainLossBeforeTax","also_tags":[],"label":"Foreign currency exchange losses","note":null,"earlier_labels":["Foreign currency exchange loss"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":5000000},"2020-09-30":{"v":-22000000},"2021-09-30":{"v":-11000000},"2022-09-30":{"v":40000000},"2023-09-30":{"v":-14000000},"2024-09-30":{"v":-20000000},"2025-09-30":{"v":-10000000}},"depth":1,"sign":-1},{"tag":"UnusualOrInfrequentItemNetOfInsuranceProceeds","also_tags":[],"label":"Gain on insurance proceeds from fire","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0},"2020-09-30":{"v":0},"2021-09-30":{"v":-24000000},"2022-09-30":{"v":0,"src":"0001260221-23-000081"},"2023-09-30":{"v":0,"src":"0001260221-23-000081"}},"depth":1,"sign":null},{"tag":"DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1","also_tags":[],"label":"Gain on settlement of the Esterline Retirement Plan","note":"the ERP","earlier_labels":["loss on settlement of the Esterline Retirement Plan","Loss on settlement of the Esterline Retirement Plan"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":0},"2021-09-30":{"v":0},"2022-09-30":{"v":-22000000},"2023-09-30":{"v":9000000},"2024-09-30":{"v":0},"2025-09-30":{"v":0}},"depth":1,"sign":-1},{"tag":"DefinedBenefitPlanBenefitObligationPaymentForSettlement","also_tags":[],"label":"Cash refund for the ERP settlement, net","note":null,"earlier_labels":["Contribution to the unfunded portion of the ERP"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":0},"2021-09-30":{"v":0},"2022-09-30":{"v":16000000},"2023-09-30":{"v":-9000000},"2024-09-30":{"v":0},"2025-09-30":{"v":0}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Trade accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":-7103000},"2009-09-30":{"v":346000},"2010-09-30":{"v":17721000},"2011-09-30":{"v":14993000,"first_filed":15150000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":1957000},"2013-09-30":{"v":25006000},"2014-09-30":{"v":24309000},"2015-09-30":{"v":25418000},"2016-09-30":{"v":80114000},"2017-09-30":{"v":54669000},"2018-09-30":{"v":44000000,"first_filed":43811000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":82000000,"first_filed":82268000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-352000000},"2021-09-30":{"v":78000000},"2022-09-30":{"v":190000000},"2023-09-30":{"v":212000000},"2024-09-30":{"v":84000000},"2025-09-30":{"v":212000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":-878000},"2009-09-30":{"v":4518000},"2010-09-30":{"v":-2893000},"2011-09-30":{"v":9661000,"first_filed":9841000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":416000},"2013-09-30":{"v":15289000},"2014-09-30":{"v":8392000},"2015-09-30":{"v":25974000},"2016-09-30":{"v":2073000},"2017-09-30":{"v":-5127000},"2018-09-30":{"v":18000000,"first_filed":10808000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":36000000,"first_filed":35712000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":62000000},"2021-09-30":{"v":-79000000},"2022-09-30":{"v":134000000},"2023-09-30":{"v":261000000},"2024-09-30":{"v":104000000},"2025-09-30":{"v":156000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInIncomeTaxesNet","also_tags":[],"label":"Income taxes receivable/payable","note":null,"earlier_labels":["Income taxes receivable"],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":25815000},"2009-09-30":{"v":3933000},"2010-09-30":{"v":13094000,"src":"0001193125-11-316657"},"2011-09-30":{"v":-22264000,"src":"0001193125-11-316657"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable","also_tags":[],"label":"Income taxes payable","note":"receivable","earlier_labels":["Income taxes receivable","Income taxes or payable","Income taxes receivable/payable"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":13094000},"2011-09-30":{"v":-22259000},"2012-09-30":{"v":34097000},"2013-09-30":{"v":65510000},"2014-09-30":{"v":56595000},"2015-09-30":{"v":65418000},"2016-09-30":{"v":-12299000},"2017-09-30":{"v":18219000},"2018-09-30":{"v":36000000,"first_filed":36161000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-3000000,"first_filed":-2667000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-144000000},"2021-09-30":{"v":-63000000},"2022-09-30":{"v":58000000},"2023-09-30":{"v":168000000},"2024-09-30":{"v":-62000000},"2025-09-30":{"v":-94000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOtherOperatingAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":-431000},"2009-09-30":{"v":2335000},"2010-09-30":{"v":-513000},"2011-09-30":{"v":2692000,"first_filed":2700000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":10564000},"2013-09-30":{"v":-1155000},"2014-09-30":{"v":5703000},"2015-09-30":{"v":12392000},"2016-09-30":{"v":4919000},"2017-09-30":{"v":10564000},"2018-09-30":{"v":5000000,"first_filed":4813000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":27000000,"first_filed":26767000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":16000000},"2021-09-30":{"v":33000000},"2022-09-30":{"v":56000000},"2023-09-30":{"v":44000000},"2024-09-30":{"v":60000000},"2025-09-30":{"v":55000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":-333000},"2009-09-30":{"v":8808000},"2010-09-30":{"v":4933000},"2011-09-30":{"v":4484000,"first_filed":4383000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":-3620000},"2013-09-30":{"v":23510000},"2014-09-30":{"v":-2415000},"2015-09-30":{"v":13480000},"2016-09-30":{"v":-6657000},"2017-09-30":{"v":-10354000},"2018-09-30":{"v":18000000,"first_filed":18075000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-1000000,"first_filed":-1632000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-62000000},"2021-09-30":{"v":3000000},"2022-09-30":{"v":58000000},"2023-09-30":{"v":12000000},"2024-09-30":{"v":-11000000},"2025-09-30":{"v":38000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInInterestPayableNet","also_tags":[],"label":"Accrued interest","note":null,"earlier_labels":["Increase in Interest Payable, Net"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":9451000},"2015-09-30":{"v":-3934000},"2016-09-30":{"v":17933000},"2017-09-30":{"v":-958000},"2018-09-30":{"v":14000000,"first_filed":14368000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-4000000,"first_filed":-3948000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":85000000},"2021-09-30":{"v":14000000},"2022-09-30":{"v":-21000000},"2023-09-30":{"v":-45000000},"2024-09-30":{"v":60000000},"2025-09-30":{"v":23000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":1650000},"2009-09-30":{"v":-7439000},"2010-09-30":{"v":1259000},"2011-09-30":{"v":12475000,"first_filed":13118000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":-5791000},"2013-09-30":{"v":21738000},"2014-09-30":{"v":2740000,"first_filed":12191000,"first_src":"0001193125-14-412880"},"2015-09-30":{"v":-35502000,"first_filed":-39436000,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":-22776000},"2017-09-30":{"v":-50297000,"first_filed":-33153000,"first_src":"0001260221-17-000060"},"2018-09-30":{"v":-2000000,"first_filed":-13744000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-57000000,"first_filed":-60753000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-40000000,"first_filed":-18000000,"first_src":"0001260221-20-000099"},"2021-09-30":{"v":-46000000},"2022-09-30":{"v":-6000000,"first_filed":25000000,"first_src":"0001260221-22-000065"},"2023-09-30":{"v":-49000000},"2024-09-30":{"v":-41000000},"2025-09-30":{"v":-102000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":189635000},"2009-09-30":{"v":197112000},"2010-09-30":{"v":197304000},"2011-09-30":{"v":260386000,"first_filed":260578000,"first_src":"0001193125-11-316657"},"2012-09-30":{"v":413885000,"src":"0001193125-13-443394"},"2013-09-30":{"v":470205000,"src":"0001193125-13-443394"},"2014-09-30":{"v":541222000},"2015-09-30":{"v":520938000},"2016-09-30":{"v":683298000,"first_filed":668930000,"first_src":"0001260221-16-000107"},"2017-09-30":{"v":788733000},"2018-09-30":{"v":1022000000,"first_filed":1022173000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":1015000000,"first_filed":1015472000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1213000000},"2021-09-30":{"v":913000000},"2022-09-30":{"v":948000000},"2023-09-30":{"v":1375000000},"2024-09-30":{"v":2045000000},"2025-09-30":{"v":2038000000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital expenditures","note":null,"earlier_labels":["Capital expenditures, net of disposals"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":10884000},"2009-09-30":{"v":13155000},"2010-09-30":{"v":12887000},"2011-09-30":{"v":18026000},"2012-09-30":{"v":25246000},"2013-09-30":{"v":35535000},"2014-09-30":{"v":34146000},"2015-09-30":{"v":54871000},"2016-09-30":{"v":43982000},"2017-09-30":{"v":71013000},"2018-09-30":{"v":73000000,"first_filed":73341000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":102000000,"first_filed":101591000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":105000000},"2021-09-30":{"v":105000000},"2022-09-30":{"v":119000000},"2023-09-30":{"v":139000000},"2024-09-30":{"v":165000000},"2025-09-30":{"v":222000000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses, net of cash acquired","note":null,"earlier_labels":["Payments made in connection with acquisitions"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":154160000},"2009-09-30":{"v":155233000},"2010-09-30":{"v":166557000},"2011-09-30":{"v":1650363000},"2012-09-30":{"v":868696000},"2013-09-30":{"v":483257000},"2014-09-30":{"v":311872000},"2015-09-30":{"v":1624278000},"2016-09-30":{"v":1399064000},"2017-09-30":{"v":215990000,"first_filed":136295000,"first_src":"0001260221-17-000060"},"2018-09-30":{"v":668000000,"first_filed":667619000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":3976000000,"first_filed":3976155000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":0},"2021-09-30":{"v":963000000},"2022-09-30":{"v":437000000},"2023-09-30":{"v":762000000},"2024-09-30":{"v":2347000000},"2025-09-30":{"v":419000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfRealEstateHeldforinvestment","also_tags":[],"label":"Proceeds from sale of real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":2885000,"src":"0001193125-10-260837"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfRealEstate","also_tags":[],"label":"Cash proceeds from sale of real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":2885000},"2013-09-30":{"v":0},"2014-09-30":{"v":16380000},"2015-09-30":{"v":0,"src":"0001260221-16-000107"},"2016-09-30":{"v":0,"src":"0001260221-16-000107"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfLongtermInvestments","also_tags":[],"label":"Cash proceeds from sale of investment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":16350000},"2014-09-30":{"v":0,"src":"0001260221-15-000013"},"2015-09-30":{"v":0,"src":"0001260221-15-000013"}},"depth":1,"sign":null},{"tag":"AcquisitionofSchroth","also_tags":[],"label":"Acquisition of Schroth, net of cash acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":0},"2016-09-30":{"v":0,"src":"0001260221-17-000060"},"2017-09-30":{"v":79695000,"src":"0001260221-17-000060"}},"depth":1,"sign":null},{"tag":"Proceedspaymentsmadefromsalepurchaseofdiscontinuedoperations","also_tags":[],"label":"Proceeds in connection with the sale of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0},"2017-09-30":{"v":0,"first_filed":-79695000,"first_src":"0001260221-18-000070"},"2018-09-30":{"v":57383000,"src":"0001260221-19-000043"},"2019-09-30":{"v":188766000,"src":"0001260221-19-000043"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":[],"label":"Net proceeds from sale of businesses","note":null,"earlier_labels":["Proceeds in connection with the sale of discontinued operations","Cash proceeds from sales of discontinued operations"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":271361000},"2018-09-30":{"v":57000000},"2019-09-30":{"v":189000000},"2020-09-30":{"v":904000000},"2021-09-30":{"v":259000000},"2022-09-30":{"v":3000000,"src":"0001260221-23-000081"},"2023-09-30":{"v":1000000,"src":"0001260221-23-000081"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":["ProceedsFromInsuranceSettlementInvestingActivities"],"label":"Other investing transactions, net","note":null,"earlier_labels":["Other investing transactions","Proceeds from Insurance Settlement, Investing Activities","Cash proceeds from sale of business"],"kind":"money","earlier_years":false,"values":{"2012-09-30":{"v":17650000},"2019-09-30":{"v":0},"2020-09-30":{"v":0},"2021-09-30":{"v":24000000},"2022-09-30":{"v":3000000},"2023-09-30":{"v":1000000},"2024-09-30":{"v":71000000},"2025-09-30":{"v":46000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":["NetCashProvidedByUsedInInvestingActivitiesContinuingOperations"],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":-165044000},"2009-09-30":{"v":-168388000},"2010-09-30":{"v":-176559000},"2011-09-30":{"v":-1397028000},"2012-09-30":{"v":-876292000,"src":"0001193125-13-443394"},"2013-09-30":{"v":-502442000,"src":"0001193125-13-443394"},"2014-09-30":{"v":-329638000},"2015-09-30":{"v":-1679149000},"2016-09-30":{"v":-1443046000},"2017-09-30":{"v":-287003000},"2018-09-30":{"v":-684000000,"first_filed":-683577000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":-3889000000,"first_filed":-3888980000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":799000000},"2021-09-30":{"v":-785000000},"2022-09-30":{"v":-553000000},"2023-09-30":{"v":-900000000},"2024-09-30":{"v":-2441000000},"2025-09-30":{"v":-595000000}},"depth":0,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefits related to share-based payment arrangements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":18756000},"2009-09-30":{"v":9278000},"2010-09-30":{"v":17459000},"2011-09-30":{"v":23411000},"2012-09-30":{"v":50555000},"2013-09-30":{"v":66201000},"2014-09-30":{"v":51709000},"2015-09-30":{"v":61965000},"2016-09-30":{"v":0,"src":"0001260221-17-000060"},"2017-09-30":{"v":0,"src":"0001260221-17-000060"}},"depth":0,"sign":null},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":9769000},"2009-09-30":{"v":8345000},"2010-09-30":{"v":6361000},"2011-09-30":{"v":9208000},"2012-09-30":{"v":15710000},"2013-09-30":{"v":21534000},"2014-09-30":{"v":26738000},"2015-09-30":{"v":61674000},"2016-09-30":{"v":30112000},"2017-09-30":{"v":21177000},"2018-09-30":{"v":58000000,"first_filed":57583000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":82000000,"first_filed":81875000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":116000000},"2021-09-30":{"v":128000000},"2022-09-30":{"v":132000000},"2023-09-30":{"v":215000000},"2024-09-30":{"v":245000000},"2025-09-30":{"v":166000000}},"depth":1,"sign":1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividends and dividend equivalent payments","note":null,"earlier_labels":["Special dividends and dividend equivalent payments","Dividends paid"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":404868000},"2011-09-30":{"v":2811000},"2012-09-30":{"v":3299000},"2013-09-30":{"v":1991350000},"2014-09-30":{"v":1451391000},"2015-09-30":{"v":3365000},"2016-09-30":{"v":3000000},"2017-09-30":{"v":2581552000},"2018-09-30":{"v":56000000,"first_filed":56148000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":1712000000,"first_filed":1712219000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1928000000},"2021-09-30":{"v":73000000},"2022-09-30":{"v":1091000000},"2023-09-30":{"v":38000000},"2024-09-30":{"v":2038000000},"2025-09-30":{"v":9629000000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":["Treasury stock purchases","Treasury stock purchased"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":15242000},"2012-09-30":{"v":846000},"2013-09-30":{"v":0},"2014-09-30":{"v":159852000},"2015-09-30":{"v":0},"2016-09-30":{"v":207755000},"2017-09-30":{"v":389821000},"2018-09-30":{"v":0},"2019-09-30":{"v":0},"2020-09-30":{"v":19000000},"2021-09-30":{"v":0},"2022-09-30":{"v":912000000},"2023-09-30":{"v":0},"2024-09-30":{"v":0},"2025-09-30":{"v":500000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromLongTermLinesOfCredit","also_tags":[],"label":"Proceeds from 2013 credit facility-net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":3064014000,"src":"0001193125-13-443394"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermLinesOfCredit","also_tags":[],"label":"Repayment on 2013 credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":18760000,"src":"0001193125-13-443394"}},"depth":1,"sign":null},{"tag":"ProceedsFromSeniorDebtNet","also_tags":[],"label":"Proceeds from issuance of senior secured notes, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-09-30":{"v":0},"2022-09-30":{"v":0},"2023-09-30":{"v":3504000000},"2024-09-30":{"v":7373000000},"2025-09-30":{"v":494000000}},"depth":1,"sign":1},{"tag":"RepaymentsOfSeniorDebt","also_tags":[],"label":"Repayments of senior secured notes","note":null,"earlier_labels":["Repayments of senior secured notes, net","Repayments of Senior Debt","Cash tender and redemption of senior subordinated notes due 2020","Cash tender and redemption of senior subordinated notes due 2021, including premium","Repayment of existing senior secured credit facility"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":780000000,"src":"0001193125-12-473908"},"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":0,"first_filed":528847000,"first_src":"0001260221-17-000060"},"2018-09-30":{"v":0},"2019-09-30":{"v":550000000,"src":"0001260221-20-000099"},"2020-09-30":{"v":0,"src":"0001260221-20-000099"},"2021-09-30":{"v":0},"2022-09-30":{"v":0},"2023-09-30":{"v":1122000000},"2024-09-30":{"v":4400000000},"2025-09-30":{"v":0}},"depth":1,"sign":-1},{"tag":"RepaymentsOfSubordinatedDebt","also_tags":[],"label":"Redemption of senior subordinated notes due 2022, net","note":null,"earlier_labels":["Repurchase of 2018 Notes","Repurchase of senior subordinated notes due 2018","Repurchase of senior subordinated notes due 2014"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":1041894000},"2014-09-30":{"v":1721014000,"src":"0001193125-14-412880"},"2018-09-30":{"v":0},"2019-09-30":{"v":0,"src":"0001260221-20-000099"},"2020-09-30":{"v":1167000000,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Proceeds from issuance of senior subordinated notes, net","note":null,"earlier_labels":["Proceeds from issuances of senior secured and subordinated notes, net","Proceeds from 5.50% senior subordinated notes due 2027, net","Proceeds from term loans, net","Proceeds from term loans"],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":1515954000},"2016-09-30":{"v":1711515000},"2017-09-30":{"v":2937773000},"2018-09-30":{"v":12779000000,"first_filed":12779694000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":4480000000,"first_filed":0,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":4114000000,"first_filed":0,"first_src":"0001260221-20-000099"},"2021-09-30":{"v":1932000000},"2022-09-30":{"v":0,"src":"0001260221-23-000081"},"2023-09-30":{"v":0,"src":"0001260221-23-000081"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSubordinatedLongTermDebt","also_tags":[],"label":"Proceeds from issuance of senior subordinated notes, net","note":null,"earlier_labels":["Proceeds from 7.50% senior subordinated notes due 2027, net","Proceeds from senior subordinated notes, net","Proceeds from senior subordinated notes-net","Proceeds from senior subordinated notes","Proceeds from senior subordinated notes due 2018-net"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":404248000},"2011-09-30":{"v":1582184000},"2013-09-30":{"v":1036321000},"2014-09-30":{"v":2326393000,"src":"0001260221-15-000013","first_filed":2326366000,"first_src":"0001193125-14-412880"},"2015-09-30":{"v":445303000,"first_filed":0,"first_src":"0001260221-15-000013"},"2016-09-30":{"v":939584000},"2017-09-30":{"v":300386000},"2018-09-30":{"v":0,"first_filed":489608000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":0,"src":"0001260221-20-000099","first_filed":544248000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":2625000000,"src":"0001260221-20-000099"},"2023-09-30":{"v":0},"2024-09-30":{"v":0},"2025-09-30":{"v":4598000000}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfSubordinatedLongTermDebtTwoThousandFourteen","also_tags":[],"label":"Proceeds from senior subordinated notes due 2014-net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":404248000,"src":"0001193125-11-316657"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSeniorLongTermDebt","also_tags":[],"label":"Proceeds from 6.25% senior secured notes due 2026, net","note":null,"earlier_labels":["Proceeds from senior secured notes due 2026, net","Proceeds from new senior secured credit facility-net","Proceeds from new senior secured credit facility - net","Proceeds from senior subordinated notes-net of discount and financing fees"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":404248000,"src":"0001193125-10-260837"},"2011-09-30":{"v":1500048000,"src":"0001193125-12-473908"},"2012-09-30":{"v":484316000,"src":"0001193125-12-473908"},"2017-09-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":3936000000,"src":"0001260221-20-000099","first_filed":3935567000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":399000000,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"RepaymentOnNewSeniorSecuredCreditFacility","also_tags":[],"label":"Repayment on new senior secured credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":11625000,"src":"0001193125-12-473908"},"2012-09-30":{"v":19250000,"src":"0001193125-12-473908"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSecuredDebt","also_tags":[],"label":"Proceeds from 8.00% senior secured notes due 2025, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":0},"2019-09-30":{"v":0,"src":"0001260221-20-000099"},"2020-09-30":{"v":1090000000,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"RepaymentsOfOtherLongTermDebt","also_tags":[],"label":"Repayments of senior subordinated notes, net","note":null,"earlier_labels":["Cash tender and redemption of senior subordinated notes due 2021, including premium"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":528847000},"2018-09-30":{"v":0,"src":"0001260221-19-000043"},"2019-09-30":{"v":550000000,"first_filed":0,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1167000000},"2021-09-30":{"v":1982000000},"2022-09-30":{"v":0},"2023-09-30":{"v":1459000000},"2024-09-30":{"v":550000000},"2025-09-30":{"v":2650000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromLinesOfCredit","also_tags":[],"label":"Proceeds from revolving credit facility","note":null,"earlier_labels":["Proceeds from facility","Proceeds from credit facility-net","Proceeds from 2011 credit facility-net"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":1500048000},"2012-09-30":{"v":484316000},"2013-09-30":{"v":3211374000,"first_filed":147360000,"first_src":"0001193125-13-443394"},"2014-09-30":{"v":805360000,"src":"0001260221-15-000013"},"2015-09-30":{"v":10281000,"src":"0001260221-15-000013"},"2018-09-30":{"v":0},"2019-09-30":{"v":0},"2020-09-30":{"v":200000000},"2021-09-30":{"v":200000000},"2022-09-30":{"v":0,"src":"0001260221-23-000081"},"2023-09-30":{"v":0,"src":"0001260221-23-000081"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLinesOfCredit","also_tags":[],"label":"Repayment on revolving credit facility","note":null,"earlier_labels":["Repayment on credit facility"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":11625000},"2012-09-30":{"v":19250000},"2013-09-30":{"v":2187885000,"first_filed":2169125000,"first_src":"0001193125-13-443394"},"2014-09-30":{"v":33107000,"src":"0001260221-15-000013"},"2015-09-30":{"v":1017988000,"src":"0001260221-15-000013"},"2019-09-30":{"v":0},"2020-09-30":{"v":0},"2021-09-30":{"v":200000000},"2022-09-30":{"v":200000000},"2023-09-30":{"v":0,"src":"0001260221-24-000083"},"2024-09-30":{"v":0,"src":"0001260221-24-000083"}},"depth":1,"sign":null},{"tag":"ProceedsFromAccountsReceivableSecuritization","also_tags":["ProceedsFromBankDebt"],"label":"Proceeds from trade receivable securitization facility, net","note":null,"earlier_labels":["Proceeds from trade receivable securitization facility-net"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":0},"2014-09-30":{"v":199164000,"src":"0001260221-15-000013"},"2015-09-30":{"v":0},"2016-09-30":{"v":0},"2017-09-30":{"v":99471000},"2018-09-30":{"v":0},"2019-09-30":{"v":49000000},"2020-09-30":{"v":0,"src":"0001260221-21-000134"},"2021-09-30":{"v":0,"src":"0001260221-21-000134"},"2022-09-30":{"v":0},"2023-09-30":{"v":0},"2024-09-30":{"v":137000000},"2025-09-30":{"v":238000000}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfDebt","also_tags":["ProceedsFromIssuanceOfOtherLongTermDebt"],"label":"Proceeds from term loans, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":490000000},"2019-09-30":{"v":544000000,"src":"0001260221-20-000099"},"2020-09-30":{"v":0,"src":"0001260221-20-000099"},"2021-09-30":{"v":0},"2022-09-30":{"v":0},"2023-09-30":{"v":6238000000},"2024-09-30":{"v":6815000000},"2025-09-30":{"v":6015000000}},"depth":1,"sign":1},{"tag":"RepaymentsOfDebtMaturingInMoreThanThreeMonths","also_tags":["RepaymentsOfMediumTermNotes","RepaymentsOfLongTermDebt"],"label":"Repayment on term loans","note":null,"earlier_labels":["Repayments on term loans","Repayments of term loans"],"kind":"money","earlier_years":false,"values":{"2015-09-30":{"v":1025318000},"2016-09-30":{"v":834409000},"2017-09-30":{"v":1284698000},"2018-09-30":{"v":12174000000,"first_filed":12174305000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":77000000},"2020-09-30":{"v":75000000},"2021-09-30":{"v":75000000},"2022-09-30":{"v":75000000},"2023-09-30":{"v":7334000000},"2024-09-30":{"v":4403000000},"2025-09-30":{"v":3622000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Financing costs and other, net","note":null,"earlier_labels":["Financing fees and other","Other"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":0},"2014-09-30":{"v":-27000},"2015-09-30":{"v":-1266000},"2016-09-30":{"v":-3580000},"2017-09-30":{"v":-17571000},"2018-09-30":{"v":-11000000,"first_filed":-10832000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-1000000,"first_filed":-1113000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":-11000000},"2021-09-30":{"v":0},"2022-09-30":{"v":-2000000},"2023-09-30":{"v":-20000000},"2024-09-30":{"v":-8000000},"2025-09-30":{"v":-10000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":["NetCashProvidedByUsedInFinancingActivitiesContinuingOperations"],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":["Net cash used in financing activities"],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":28525000},"2009-09-30":{"v":2381000},"2010-09-30":{"v":23200000},"2011-09-30":{"v":1278521000},"2012-09-30":{"v":527186000,"src":"0001193125-13-443394"},"2013-09-30":{"v":156195000,"src":"0001193125-13-443394"},"2014-09-30":{"v":43973000},"2015-09-30":{"v":1054947000},"2016-09-30":{"v":1632467000,"first_filed":1646835000,"first_src":"0001260221-16-000107"},"2017-09-30":{"v":-1443682000},"2018-09-30":{"v":1086000000,"first_filed":1085600000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":2271000000,"first_filed":2271353000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":1230000000},"2021-09-30":{"v":-70000000},"2022-09-30":{"v":-2148000000},"2023-09-30":{"v":-16000000},"2024-09-30":{"v":3171000000},"2025-09-30":{"v":-4900000000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":192000},"2012-09-30":{"v":-438000},"2013-09-30":{"v":258000},"2014-09-30":{"v":-749000},"2015-09-30":{"v":-2251000},"2016-09-30":{"v":242000},"2017-09-30":{"v":5519000},"2018-09-30":{"v":-2000000,"first_filed":-1740000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-3000000,"first_filed":-3376000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":8000000},"2021-09-30":{"v":12000000},"2022-09-30":{"v":-33000000},"2023-09-30":{"v":12000000},"2024-09-30":{"v":14000000},"2025-09-30":{"v":4000000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"NET INCREASE IN CASH AND CASH EQUIVALENTS","note":"DECREASE","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-09-30":{"v":53116000},"2009-09-30":{"v":31105000},"2010-09-30":{"v":43945000},"2011-09-30":{"v":142071000},"2012-09-30":{"v":64341000},"2013-09-30":{"v":124216000},"2014-09-30":{"v":254808000},"2015-09-30":{"v":-105515000},"2016-09-30":{"v":872961000},"2017-09-30":{"v":-936433000},"2018-09-30":{"v":1422000000,"first_filed":1422456000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":-606000000},"2020-09-30":{"v":3250000000},"2021-09-30":{"v":70000000},"2022-09-30":{"v":-1786000000},"2023-09-30":{"v":471000000},"2024-09-30":{"v":2789000000},"2025-09-30":{"v":-3453000000}},"depth":0,"sign":null},{"tag":"InterestPaid","also_tags":[],"label":"Cash paid during the period for interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":95099000},"2009-09-30":{"v":82247000},"2010-09-30":{"v":97713000},"2011-09-30":{"v":155849000},"2012-09-30":{"v":197787000},"2013-09-30":{"v":236769000},"2014-09-30":{"v":319577000},"2015-09-30":{"v":398939000},"2016-09-30":{"v":448608000},"2017-09-30":{"v":587718000,"src":"0001260221-18-000070"},"2018-09-30":{"v":634980000,"src":"0001260221-18-000070"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaid","also_tags":[],"label":"Cash paid during the period for income taxes","note":null,"earlier_labels":["Net cash paid during the period for income taxes"],"kind":"money","earlier_years":true,"values":{"2008-09-30":{"v":39918000},"2009-09-30":{"v":75306000},"2010-09-30":{"v":72498000},"2011-09-30":{"v":88367000},"2012-09-30":{"v":103938000},"2013-09-30":{"v":82292000},"2014-09-30":{"v":97798000},"2015-09-30":{"v":127363000,"src":"0001260221-16-000107"},"2016-09-30":{"v":183291000,"src":"0001260221-16-000107"}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Cash paid during the period for interest, net","note":null,"earlier_labels":["Cash paid during the period for interest"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":587718000},"2018-09-30":{"v":635000000,"first_filed":634980000,"first_src":"0001260221-19-000043"},"2019-09-30":{"v":878000000,"first_filed":877531000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":923000000},"2021-09-30":{"v":1008000000},"2022-09-30":{"v":1057000000},"2023-09-30":{"v":1160000000},"2024-09-30":{"v":1158000000},"2025-09-30":{"v":1481000000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Cash paid during the period for income taxes, net of refunds","note":null,"earlier_labels":["Cash paid during the period for income taxes"],"kind":"money","earlier_years":false,"values":{"2015-09-30":{"v":127363000},"2016-09-30":{"v":183291000},"2017-09-30":{"v":185295000},"2018-09-30":{"v":129000000,"first_filed":129246000,"first_src":"0001260221-18-000070"},"2019-09-30":{"v":215000000,"first_filed":215154000,"first_src":"0001260221-19-000043"},"2020-09-30":{"v":223000000},"2021-09-30":{"v":83000000},"2022-09-30":{"v":220000000},"2023-09-30":{"v":260000000},"2024-09-30":{"v":539000000},"2025-09-30":{"v":640000000}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-06-30":"0001193125-11-217925","2010-12-31":"0001193125-12-045577","2011-03-31":"0001193125-12-221920","2011-06-30":"0001193125-12-343690","2011-12-31":"0001193125-13-037994","2012-03-31":"0001193125-13-206855","2012-06-30":"0001193125-13-323406","2012-12-31":"0001193125-14-036175","2013-03-31":"0001193125-14-186582","2013-06-30":"0001193125-14-297786","2013-12-31":"0001193125-15-026722","2014-03-31":"0001193125-15-172341","2014-06-30":"0001193125-15-278126","2014-12-31":"0001260221-16-000045","2015-03-31":"0001260221-16-000054","2015-06-30":"0001260221-16-000077","2015-12-31":"0001260221-17-000009","2016-03-31":"0001260221-17-000034","2016-06-30":"0001260221-17-000046","2016-12-31":"0001260221-18-000014","2017-03-31":"0001260221-18-000032","2017-06-30":"0001260221-18-000051","2017-12-31":"0001260221-19-000007","2018-03-31":"0001260221-19-000016","2018-06-30":"0001260221-19-000034","2018-12-31":"0001260221-20-000008","2019-03-31":"0001260221-20-000050","2019-06-30":"0001260221-20-000087","2019-12-31":"0001260221-21-000027","2020-03-31":"0001260221-21-000060","2020-06-30":"0001260221-21-000110","2020-12-31":"0001260221-22-000013","2021-03-31":"0001260221-22-000026","2021-06-30":"0001260221-22-000053","2021-12-31":"0001260221-23-000007","2022-03-31":"0001260221-23-000040","2022-06-30":"0001260221-23-000058","2022-12-31":"0001260221-24-000021","2023-03-31":"0001260221-24-000046","2023-06-30":"0001260221-24-000069","2023-12-31":"0001260221-25-000014","2024-03-31":"0001260221-25-000026","2024-06-30":"0001260221-25-000051","2024-12-31":"0001260221-26-000017","2025-03-31":"0001260221-26-000040","2025-06-30":"0001260221-26-000053","2025-12-31":"0001260221-26-000017","2026-03-31":"0001260221-26-000040","2026-06-30":"0001260221-26-000053"},"frame_from":"0001260221-26-000053","lines":[{"tag":"Revenues","also_tags":["SalesRevenueNet"],"label":"NET SALES","note":null,"earlier_labels":["Revenues"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":214182000},"2010-09-30":{"v":223117000,"src":"0001193125-11-316657"},"2010-12-31":{"v":233552000,"first_filed":240046000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":304307000,"first_filed":311345000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":325209000},"2011-09-30":{"v":342953000,"src":"0001193125-11-316657"},"2011-12-31":{"v":352473000},"2012-03-31":{"v":423469000},"2012-06-30":{"v":461660000},"2012-09-30":{"v":462606000,"derived":"4 quarters less 3"},"2012-12-31":{"v":430418000},"2013-03-31":{"v":465609000},"2013-06-30":{"v":488636000},"2013-09-30":{"v":539737000,"derived":"4 quarters less 3"},"2013-12-31":{"v":529322000},"2014-03-31":{"v":590761000},"2014-06-30":{"v":610582000},"2014-09-30":{"v":642241000,"derived":"4 quarters less 3"},"2014-12-31":{"v":586898000},"2015-03-31":{"v":619030000},"2015-06-30":{"v":691395000},"2015-09-30":{"v":809792000,"derived":"4 quarters less 3"},"2015-12-31":{"v":701695000},"2016-03-31":{"v":796801000},"2016-06-30":{"v":797692000},"2016-09-30":{"v":875223000,"derived":"4 quarters less 3"},"2016-12-31":{"v":814018000},"2017-03-31":{"v":868728000,"first_filed":873232000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":897655000,"first_filed":907667000,"first_src":"0001260221-17-000046"},"2017-12-31":{"v":847960000},"2018-03-31":{"v":933070000},"2018-06-30":{"v":980662000},"2018-09-30":{"v":1049308000,"derived":"4 quarters less 3"},"2018-12-31":{"v":993000000},"2019-03-31":{"v":1168000000},"2019-06-30":{"v":1521000000,"first_filed":1658319000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":1541000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1465000000},"2020-03-31":{"v":1443000000},"2020-06-30":{"v":1022000000},"2020-09-30":{"v":1173000000,"src":"0001260221-20-000099"},"2020-12-31":{"v":1108000000},"2021-03-31":{"v":1194000000},"2021-06-30":{"v":1218000000},"2021-09-30":{"v":1279000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1194000000},"2022-03-31":{"v":1327000000},"2022-06-30":{"v":1398000000},"2022-09-30":{"v":1510000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1397000000},"2023-03-31":{"v":1592000000},"2023-06-30":{"v":1744000000},"2023-09-30":{"v":1852000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1789000000},"2024-03-31":{"v":1919000000},"2024-06-30":{"v":2046000000},"2024-09-30":{"v":2186000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2006000000},"2025-03-31":{"v":2150000000},"2025-06-30":{"v":2237000000},"2025-09-30":{"v":2437000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":2285000000},"2026-03-31":{"v":2544000000},"2026-06-30":{"v":2741000000}},"depth":1,"sign":1},{"tag":"CostOfGoodsAndServicesSold","also_tags":[],"label":"COST OF SALES","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":91749000},"2010-09-30":{"v":90746000,"derived":"4 quarters less 3"},"2010-12-31":{"v":106406000,"first_filed":112314000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":146433000,"first_filed":152789000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":142060000},"2011-09-30":{"v":149937000,"derived":"4 quarters less 3"},"2011-12-31":{"v":152918000},"2012-03-31":{"v":187429000},"2012-06-30":{"v":208358000},"2012-09-30":{"v":205786000,"derived":"4 quarters less 3"},"2012-12-31":{"v":191871000},"2013-03-31":{"v":206299000},"2013-06-30":{"v":219650000},"2013-09-30":{"v":257018000,"derived":"4 quarters less 3"},"2013-12-31":{"v":245186000},"2014-03-31":{"v":283179000},"2014-06-30":{"v":283054000},"2014-09-30":{"v":293613000,"derived":"4 quarters less 3"},"2014-12-31":{"v":265725000},"2015-03-31":{"v":277413000},"2015-06-30":{"v":331940000},"2015-09-30":{"v":382192000,"derived":"4 quarters less 3"},"2015-12-31":{"v":327128000},"2016-03-31":{"v":371140000},"2016-06-30":{"v":354177000},"2016-09-30":{"v":390904000,"derived":"4 quarters less 3"},"2016-12-31":{"v":369763000},"2017-03-31":{"v":379291000,"first_filed":382144000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":377959000,"first_filed":385896000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":392646000,"derived":"4 quarters less 3"},"2017-12-31":{"v":371310000},"2018-03-31":{"v":398996000},"2018-06-30":{"v":411142000},"2018-09-30":{"v":452552000,"derived":"4 quarters less 3"},"2018-12-31":{"v":429000000,"first_filed":429185000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":518000000,"first_filed":536618000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":808000000,"first_filed":896845000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":659000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":664000000},"2020-03-31":{"v":625000000},"2020-06-30":{"v":531000000},"2020-09-30":{"v":637000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":567000000},"2021-03-31":{"v":602000000},"2021-06-30":{"v":563000000},"2021-09-30":{"v":554000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":533000000},"2022-03-31":{"v":591000000},"2022-06-30":{"v":582000000},"2022-09-30":{"v":624000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":604000000},"2023-03-31":{"v":663000000},"2023-06-30":{"v":715000000},"2023-09-30":{"v":760000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":747000000},"2024-03-31":{"v":767000000},"2024-06-30":{"v":826000000},"2024-09-30":{"v":927000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":771000000},"2025-03-31":{"v":876000000},"2025-06-30":{"v":905000000},"2025-09-30":{"v":967000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":933000000},"2026-03-31":{"v":1033000000},"2026-06-30":{"v":1113000000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"GROSS PROFIT","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":122433000},"2010-09-30":{"v":132371000,"src":"0001193125-11-316657"},"2010-12-31":{"v":127146000,"first_filed":127732000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":157874000,"first_filed":158556000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":183149000},"2011-09-30":{"v":193016000,"src":"0001193125-11-316657"},"2011-12-31":{"v":199555000},"2012-03-31":{"v":236040000},"2012-06-30":{"v":253302000},"2012-09-30":{"v":256820000,"derived":"4 quarters less 3"},"2012-12-31":{"v":238547000},"2013-03-31":{"v":259310000},"2013-06-30":{"v":268986000},"2013-09-30":{"v":282719000,"derived":"4 quarters less 3"},"2013-12-31":{"v":284136000},"2014-03-31":{"v":307582000},"2014-06-30":{"v":327528000},"2014-09-30":{"v":348628000,"derived":"4 quarters less 3"},"2014-12-31":{"v":321173000},"2015-03-31":{"v":341617000},"2015-06-30":{"v":359455000},"2015-09-30":{"v":427600000,"derived":"4 quarters less 3"},"2015-12-31":{"v":374567000},"2016-03-31":{"v":425661000},"2016-06-30":{"v":443515000},"2016-09-30":{"v":484319000,"derived":"4 quarters less 3"},"2016-12-31":{"v":444255000},"2017-03-31":{"v":489437000,"first_filed":491088000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":519696000,"first_filed":521771000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":531239000,"derived":"4 quarters less 3"},"2017-12-31":{"v":476650000},"2018-03-31":{"v":534074000},"2018-06-30":{"v":569520000},"2018-09-30":{"v":596756000,"derived":"4 quarters less 3"},"2018-12-31":{"v":564000000,"first_filed":564117000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":650000000,"first_filed":659320000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":713000000,"first_filed":761474000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":882000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":801000000},"2020-03-31":{"v":818000000},"2020-06-30":{"v":491000000},"2020-09-30":{"v":536000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":541000000},"2021-03-31":{"v":592000000},"2021-06-30":{"v":655000000},"2021-09-30":{"v":725000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":661000000},"2022-03-31":{"v":736000000},"2022-06-30":{"v":816000000},"2022-09-30":{"v":886000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":793000000},"2023-03-31":{"v":929000000},"2023-06-30":{"v":1029000000},"2023-09-30":{"v":1092000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1042000000},"2024-03-31":{"v":1152000000},"2024-06-30":{"v":1220000000},"2024-09-30":{"v":1259000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":1235000000},"2025-03-31":{"v":1274000000},"2025-06-30":{"v":1332000000},"2025-09-30":{"v":1470000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1352000000},"2026-03-31":{"v":1511000000},"2026-06-30":{"v":1628000000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"SELLING AND ADMINISTRATIVE EXPENSES","note":null,"earlier_labels":["Selling and administrative"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":23344000},"2010-09-30":{"v":25514000,"derived":"4 quarters less 3"},"2010-12-31":{"v":30520000,"first_filed":31030000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":33171000,"first_filed":33790000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":31549000},"2011-09-30":{"v":38471000,"derived":"4 quarters less 3"},"2011-12-31":{"v":41850000},"2012-03-31":{"v":49474000},"2012-06-30":{"v":56097000},"2012-09-30":{"v":54288000,"derived":"4 quarters less 3"},"2012-12-31":{"v":55161000},"2013-03-31":{"v":55463000},"2013-06-30":{"v":82773000},"2013-09-30":{"v":61071000,"derived":"4 quarters less 3"},"2013-12-31":{"v":57127000},"2014-03-31":{"v":71488000},"2014-06-30":{"v":71146000},"2014-09-30":{"v":76685000,"derived":"4 quarters less 3"},"2014-12-31":{"v":67479000},"2015-03-31":{"v":74026000},"2015-06-30":{"v":81849000},"2015-09-30":{"v":98270000,"derived":"4 quarters less 3"},"2015-12-31":{"v":82203000},"2016-03-31":{"v":95064000},"2016-06-30":{"v":94244000},"2016-09-30":{"v":111347000,"derived":"4 quarters less 3"},"2016-12-31":{"v":101715000},"2017-03-31":{"v":100857000,"first_filed":102592000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":108104000,"first_filed":110561000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":101878000,"derived":"4 quarters less 3"},"2017-12-31":{"v":106528000},"2018-03-31":{"v":107526000},"2018-06-30":{"v":112816000,"first_filed":113019000,"first_src":"0001260221-18-000051"},"2018-09-30":{"v":123792000,"derived":"4 quarters less 3"},"2018-12-31":{"v":122000000,"first_filed":122183000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":160000000,"first_filed":164366000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":252000000,"first_filed":274557000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":213000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":201000000},"2020-03-31":{"v":180000000},"2020-06-30":{"v":163000000},"2020-09-30":{"v":183000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":197000000},"2021-03-31":{"v":162000000},"2021-06-30":{"v":172000000},"2021-09-30":{"v":154000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":170000000},"2022-03-31":{"v":183000000},"2022-06-30":{"v":184000000},"2022-09-30":{"v":211000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":169000000},"2023-03-31":{"v":199000000},"2023-06-30":{"v":209000000},"2023-09-30":{"v":202000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":220000000},"2024-03-31":{"v":248000000},"2024-06-30":{"v":248000000},"2024-09-30":{"v":265000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":211000000},"2025-03-31":{"v":236000000},"2025-06-30":{"v":242000000},"2025-09-30":{"v":256000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":254000000},"2026-03-31":{"v":273000000},"2026-06-30":{"v":332000000}},"depth":1,"sign":-1},{"tag":"AmortizationOfIntangibleAssets","also_tags":["FiniteLivedIntangibleAssetsAmortizationExpense","AmortizationOfIntangibleAssetsContinuingOperations","AmoritizationOfIntangibleAssetsContinuingOperations"],"label":"AMORTIZATION OF INTANGIBLE ASSETS","note":null,"earlier_labels":["Amortization of Intangible Assets","Amortization of intangible assets","Amortization of intangibles"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":3812000,"src":"0001193125-10-185495"},"2010-09-30":{"v":3577000,"derived":"4 quarters less 3"},"2010-12-31":{"v":4277000,"first_filed":4415000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":11462000},"2011-06-30":{"v":12445000},"2011-09-30":{"v":12155000,"derived":"4 quarters less 3"},"2011-12-31":{"v":12439000,"first_filed":12468000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":9339000},"2012-06-30":{"v":11341000},"2012-09-30":{"v":11114000,"derived":"4 quarters less 3"},"2012-12-31":{"v":10540000},"2013-03-31":{"v":9735000},"2013-06-30":{"v":9489000},"2013-09-30":{"v":15875000,"derived":"4 quarters less 3"},"2013-12-31":{"v":16383000},"2014-03-31":{"v":17600000},"2014-06-30":{"v":16402000},"2014-09-30":{"v":13223000,"derived":"4 quarters less 3"},"2014-12-31":{"v":13026000},"2015-03-31":{"v":11030000},"2015-06-30":{"v":13910000},"2015-09-30":{"v":16253000,"derived":"4 quarters less 3"},"2015-12-31":{"v":16323000},"2016-03-31":{"v":18522000},"2016-06-30":{"v":18629000},"2016-09-30":{"v":23971000,"derived":"4 quarters less 3"},"2016-12-31":{"v":25531000},"2017-03-31":{"v":22032000,"first_filed":22134000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":23259000,"first_filed":23570000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":18404000,"derived":"4 quarters less 3"},"2017-12-31":{"v":17112000},"2018-03-31":{"v":17457000},"2018-06-30":{"v":19224000},"2018-09-30":{"v":18207000,"derived":"4 quarters less 3"},"2018-12-31":{"v":20000000,"first_filed":20034000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":22000000,"first_filed":23063000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":38000000,"first_filed":41889000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":55000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":40000000},"2020-03-31":{"v":46000000},"2020-06-30":{"v":42000000},"2020-09-30":{"v":41000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":29000000},"2021-03-31":{"v":36000000},"2021-06-30":{"v":36000000},"2021-09-30":{"v":36000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":36000000},"2022-03-31":{"v":33000000},"2022-06-30":{"v":33000000},"2022-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":34000000},"2023-03-31":{"v":35000000},"2023-06-30":{"v":37000000},"2023-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":35000000},"2024-03-31":{"v":37000000},"2024-06-30":{"v":38000000},"2024-09-30":{"v":51000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":50000000},"2025-03-31":{"v":47000000},"2025-06-30":{"v":51000000},"2025-09-30":{"v":53000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":56000000},"2026-03-31":{"v":60000000},"2026-06-30":{"v":69000000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"INCOME FROM OPERATIONS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":95277000},"2010-09-30":{"v":103280000,"derived":"4 quarters less 3"},"2010-12-31":{"v":92349000,"first_filed":21557000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":113241000,"first_filed":113204000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":139155000},"2011-09-30":{"v":142390000,"derived":"4 quarters less 3"},"2011-12-31":{"v":145266000},"2012-03-31":{"v":177227000},"2012-06-30":{"v":185864000},"2012-09-30":{"v":191418000,"derived":"4 quarters less 3"},"2012-12-31":{"v":172846000},"2013-03-31":{"v":194112000},"2013-06-30":{"v":176724000},"2013-09-30":{"v":205773000,"derived":"4 quarters less 3"},"2013-12-31":{"v":210626000},"2014-03-31":{"v":218494000},"2014-06-30":{"v":239980000},"2014-09-30":{"v":258720000,"derived":"4 quarters less 3"},"2014-12-31":{"v":240668000},"2015-03-31":{"v":256561000},"2015-06-30":{"v":263696000},"2015-09-30":{"v":313077000,"derived":"4 quarters less 3"},"2015-12-31":{"v":276041000},"2016-03-31":{"v":312075000},"2016-06-30":{"v":330642000},"2016-09-30":{"v":349001000,"derived":"4 quarters less 3"},"2016-12-31":{"v":317009000},"2017-03-31":{"v":366548000,"first_filed":366362000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":388333000,"first_filed":387640000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":410957000,"derived":"4 quarters less 3"},"2017-12-31":{"v":353010000},"2018-03-31":{"v":409091000},"2018-06-30":{"v":437480000,"first_filed":437277000,"first_src":"0001260221-18-000051"},"2018-09-30":{"v":454757000,"derived":"4 quarters less 3"},"2018-12-31":{"v":422000000,"first_filed":421900000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":468000000,"first_filed":471891000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":423000000,"first_filed":445028000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":614000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":560000000},"2020-03-31":{"v":592000000},"2020-06-30":{"v":286000000},"2020-09-30":{"v":312000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":315000000},"2021-03-31":{"v":394000000},"2021-06-30":{"v":447000000},"2021-09-30":{"v":535000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":455000000},"2022-03-31":{"v":520000000},"2022-06-30":{"v":599000000},"2022-09-30":{"v":641000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":590000000},"2023-03-31":{"v":695000000},"2023-06-30":{"v":783000000},"2023-09-30":{"v":856000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":787000000},"2024-03-31":{"v":867000000},"2024-06-30":{"v":934000000},"2024-09-30":{"v":943000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":974000000},"2025-03-31":{"v":991000000},"2025-06-30":{"v":1039000000},"2025-09-30":{"v":1161000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1042000000},"2026-03-31":{"v":1178000000},"2026-06-30":{"v":1227000000}},"depth":0,"sign":1},{"tag":"InterestExpenseNonoperating","also_tags":["InterestIncomeExpenseNet"],"label":"INTEREST EXPENSENET","note":null,"earlier_labels":["INTEREST EXPENSE - NET","INTEREST EXPENSENet","INTEREST EXPENSE - Net","INTEREST EXPENSE-Net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-28222000},"2010-09-30":{"v":-27085000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-32556000,"first_filed":-32554000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":-54137000},"2011-06-30":{"v":-49860000},"2011-09-30":{"v":-48703000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-49061000},"2012-03-31":{"v":-52300000},"2012-06-30":{"v":-55393000},"2012-09-30":{"v":-55152000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-62876000},"2013-03-31":{"v":-64094000},"2013-06-30":{"v":-62469000},"2013-09-30":{"v":-81246000,"derived":"4 quarters less 3"},"2013-12-31":{"v":-80853000},"2014-03-31":{"v":-82289000},"2014-06-30":{"v":-87613000},"2014-09-30":{"v":-96933000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-98935000},"2015-03-31":{"v":-99892000},"2015-06-30":{"v":-106796000},"2015-09-30":{"v":-113162000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-111983000},"2016-03-31":{"v":-111288000},"2016-06-30":{"v":-120812000},"2016-09-30":{"v":-139767000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-146004000},"2017-03-31":{"v":-147842000},"2017-06-30":{"v":-152141000,"first_filed":-152227000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":-156603000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-160933000},"2018-03-31":{"v":-161266000},"2018-06-30":{"v":-167577000},"2018-09-30":{"v":-173224000,"derived":"4 quarters less 3"},"2018-12-31":{"v":-172000000},"2019-03-31":{"v":-202000000,"first_filed":-201409000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":-241000000,"first_filed":-241292000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":-245000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-248000000},"2020-03-31":{"v":-252000000},"2020-06-30":{"v":-262000000},"2020-09-30":{"v":-267000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-267000000},"2021-03-31":{"v":-268000000},"2021-06-30":{"v":-263000000},"2021-09-30":{"v":-261000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-264000000},"2022-03-31":{"v":-266000000},"2022-06-30":{"v":-269000000},"2022-09-30":{"v":-277000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-286000000},"2023-03-31":{"v":-295000000},"2023-06-30":{"v":-291000000},"2023-09-30":{"v":-292000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":300000000},"2024-03-31":{"v":326000000},"2024-06-30":{"v":316000000},"2024-09-30":{"v":-343000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":378000000},"2025-03-31":{"v":378000000},"2025-06-30":{"v":397000000},"2025-12-31":{"v":475000000},"2026-03-31":{"v":484000000},"2026-06-30":{"v":514000000}},"depth":1,"sign":-1},{"tag":"RefinancingCosts","also_tags":[],"label":"REFINANCING COSTS","note":null,"earlier_labels":["Refinancing costs"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":70730000},"2011-03-31":{"v":1649000},"2011-06-30":{"v":38000},"2011-09-30":{"v":37000,"derived":"4 quarters less 3"},"2013-03-31":{"v":30281000},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2013-09-30":{"v":0,"derived":"4 quarters less 3"},"2014-06-30":{"v":131490000},"2014-09-30":{"v":132000,"derived":"4 quarters less 3"},"2015-06-30":{"v":18159000},"2015-09-30":{"v":234000,"derived":"4 quarters less 3"},"2015-12-31":{"v":0},"2016-03-31":{"v":0},"2016-06-30":{"v":15654000},"2016-09-30":{"v":140000,"derived":"4 quarters less 3"},"2016-12-31":{"v":32084000},"2017-03-31":{"v":3507000},"2017-06-30":{"v":345000},"2017-09-30":{"v":3871000,"derived":"4 quarters less 3"},"2017-12-31":{"v":1113000},"2018-03-31":{"v":638000},"2018-06-30":{"v":4159000},"2018-09-30":{"v":90000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"first_filed":136000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":3000000,"first_filed":3298000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":0,"first_filed":106000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":22000000},"2020-03-31":{"v":3000000},"2020-06-30":{"v":1000000},"2020-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"src":"0001260221-21-000027"},"2021-03-31":{"v":24000000},"2021-06-30":{"v":13000000},"2021-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":4000000},"2023-03-31":{"v":5000000},"2023-06-30":{"v":32000000},"2023-09-30":{"v":15000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"src":"0001260221-24-000021"},"2024-03-31":{"v":28000000},"2024-06-30":{"v":30000000},"2024-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0001260221-25-000026"},"2025-06-30":{"v":7000000,"src":"0001260221-25-000051"},"2025-09-30":{"v":4000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":27156000,"src":"0001193125-10-185495"},"2010-09-30":{"v":29091000,"derived":"4 quarters less 3"},"2010-12-31":{"v":106175000,"src":"0001193125-11-027069"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","also_tags":[],"label":"INCOME BEFORE INCOME TAXES","note":"LOSS","earlier_labels":["INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":67055000},"2010-09-30":{"v":76195000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-10937000,"first_filed":-10997000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":57455000,"first_filed":57418000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":89257000},"2011-09-30":{"v":93650000,"derived":"4 quarters less 3"},"2011-12-31":{"v":96205000},"2012-03-31":{"v":124927000},"2012-06-30":{"v":130471000},"2012-09-30":{"v":136266000,"derived":"4 quarters less 3"},"2012-12-31":{"v":109970000,"src":"0001193125-13-037994"},"2013-03-31":{"v":99737000,"src":"0001193125-13-206855"},"2013-06-30":{"v":114255000,"src":"0001193125-13-323406"}},"depth":1,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":["OtherNonoperatingIncome"],"label":"OTHER EXPENSE","note":"INCOME","earlier_labels":["OTHER INCOME","OTHER EXPENSENet"],"kind":"money","earlier_years":false,"values":{"2018-06-30":{"v":-203000},"2018-09-30":{"v":865000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":0},"2019-06-30":{"v":1000000,"first_filed":1889000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":3000000},"2020-03-31":{"v":0},"2020-06-30":{"v":11000000},"2020-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":5000000},"2021-03-31":{"v":28000000},"2021-06-30":{"v":5000000},"2021-09-30":{"v":14000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":2000000},"2022-03-31":{"v":6000000},"2022-06-30":{"v":-18000000,"first_filed":-21000000,"first_src":"0001260221-22-000053"},"2022-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1000000},"2023-03-31":{"v":2000000},"2023-06-30":{"v":9000000},"2023-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":1000000,"src":"0001260221-24-000021"},"2024-03-31":{"v":6000000,"src":"0001260221-24-000046"},"2024-06-30":{"v":14000000,"src":"0001260221-24-000069"},"2024-09-30":{"v":4000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":23000000},"2025-03-31":{"v":9000000},"2025-06-30":{"v":-7000000},"2025-09-30":{"v":23000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":5000000},"2026-03-31":{"v":6000000},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"GAIN ON SALE OF BUSINESSESNET","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-06-30":{"v":0},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":68000000},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":3000000,"src":"0001260221-22-000053"},"2022-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":11000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":19000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-7000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":0},"2026-03-31":{"v":0,"derived":"2 quarters less 1"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES","note":null,"earlier_labels":["INCOME FROM OPERATIONS BEFORE INCOME TAXES","INCOME BEFORE INCOME TAXES","Income before income taxes","Income from continuing operations before income taxes"],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":109970000},"2013-03-31":{"v":99737000},"2013-06-30":{"v":114255000},"2013-09-30":{"v":124527000,"derived":"4 quarters less 3"},"2013-12-31":{"v":129773000},"2014-03-31":{"v":136205000},"2014-06-30":{"v":20877000},"2014-09-30":{"v":161655000,"derived":"4 quarters less 3"},"2014-12-31":{"v":141733000},"2015-03-31":{"v":156669000},"2015-06-30":{"v":138741000},"2015-09-30":{"v":199681000,"derived":"4 quarters less 3"},"2015-12-31":{"v":164058000},"2016-03-31":{"v":200787000},"2016-06-30":{"v":194176000},"2016-09-30":{"v":209094000,"derived":"4 quarters less 3"},"2016-12-31":{"v":138921000},"2017-03-31":{"v":215199000,"first_filed":215013000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":235847000,"first_filed":235068000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":247463000,"derived":"4 quarters less 3"},"2017-12-31":{"v":190964000},"2018-03-31":{"v":247187000},"2018-06-30":{"v":265541000},"2018-09-30":{"v":282308000,"derived":"4 quarters less 3"},"2018-12-31":{"v":250000000,"first_filed":249764000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":263000000,"first_filed":267184000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":183000000,"first_filed":205519000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":367000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":293000000},"2020-03-31":{"v":337000000},"2020-06-30":{"v":34000000},"2020-09-30":{"v":76000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":53000000},"2021-03-31":{"v":130000000},"2021-06-30":{"v":244000000},"2021-09-30":{"v":287000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":193000000},"2022-03-31":{"v":260000000},"2022-06-30":{"v":312000000},"2022-09-30":{"v":361000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":301000000},"2023-03-31":{"v":397000000},"2023-06-30":{"v":469000000},"2023-09-30":{"v":550000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":488000000},"2024-03-31":{"v":519000000},"2024-06-30":{"v":602000000},"2024-09-30":{"v":605000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":619000000},"2025-03-31":{"v":622000000},"2025-06-30":{"v":635000000},"2025-09-30":{"v":753000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":572000000},"2026-03-31":{"v":700000000},"2026-06-30":{"v":713000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"INCOME TAX PROVISION","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":23050000},"2010-09-30":{"v":25560000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-3784000,"first_filed":-3650000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":20758000,"first_filed":20745000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":30889000},"2011-09-30":{"v":29337000,"derived":"4 quarters less 3"},"2011-12-31":{"v":31100000},"2012-03-31":{"v":43375000},"2012-06-30":{"v":40025000},"2012-09-30":{"v":48400000,"derived":"4 quarters less 3"},"2012-12-31":{"v":35800000},"2013-03-31":{"v":31800000},"2013-06-30":{"v":37600000},"2013-09-30":{"v":40500000,"derived":"4 quarters less 3"},"2013-12-31":{"v":43650000},"2014-03-31":{"v":45850000},"2014-06-30":{"v":4700000},"2014-09-30":{"v":47400000,"derived":"4 quarters less 3"},"2014-12-31":{"v":46200000},"2015-03-31":{"v":45775000},"2015-06-30":{"v":39629000},"2015-09-30":{"v":58008000,"derived":"4 quarters less 3"},"2015-12-31":{"v":34617000,"first_filed":49157000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":59104000,"first_filed":62160000,"first_src":"0001260221-16-000054"},"2016-06-30":{"v":33554000,"first_filed":53579000,"first_src":"0001260221-16-000077"},"2016-09-30":{"v":54426000,"derived":"4 quarters less 3"},"2016-12-31":{"v":20050000},"2017-03-31":{"v":59508000},"2017-06-30":{"v":66015000},"2017-09-30":{"v":63316000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-121047000},"2018-03-31":{"v":45347000},"2018-06-30":{"v":48150000},"2018-09-30":{"v":51550000,"derived":"4 quarters less 3"},"2018-12-31":{"v":54000000,"first_filed":53722000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":63000000,"first_filed":64552000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":55000000,"first_filed":60909000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":50000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":59000000},"2020-03-31":{"v":14000000},"2020-06-30":{"v":39000000},"2020-09-30":{"v":-25000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":3000000},"2021-03-31":{"v":25000000},"2021-06-30":{"v":-73000000},"2021-09-30":{"v":79000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":30000000},"2022-03-31":{"v":61000000},"2022-06-30":{"v":73000000},"2022-09-30":{"v":96000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":72000000},"2023-03-31":{"v":93000000},"2023-06-30":{"v":117000000},"2023-09-30":{"v":136000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":106000000},"2024-03-31":{"v":115000000},"2024-06-30":{"v":141000000},"2024-09-30":{"v":138000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":126000000},"2025-03-31":{"v":143000000},"2025-06-30":{"v":142000000},"2025-09-30":{"v":144000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":127000000},"2026-03-31":{"v":164000000},"2026-06-30":{"v":173000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Income from continuing operations","note":null,"earlier_labels":["INCOME FROM CONTINUING OPERATIONS","INCOME FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTERESTS"],"kind":"money","earlier_years":true,"values":{"2018-03-31":{"v":201840000},"2018-06-30":{"v":217391000},"2018-09-30":{"v":230758000,"derived":"4 quarters less 3"},"2018-12-31":{"v":196000000},"2019-03-31":{"v":200000000,"first_filed":202632000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":128000000,"first_filed":144610000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":317000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":234000000},"2020-03-31":{"v":323000000},"2020-06-30":{"v":-5000000},"2020-09-30":{"v":101000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":50000000},"2021-03-31":{"v":105000000},"2021-06-30":{"v":317000000},"2021-09-30":{"v":208000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":163000000},"2022-03-31":{"v":199000000},"2022-06-30":{"v":239000000},"2022-09-30":{"v":265000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":229000000,"src":"0001260221-23-000007"},"2023-03-31":{"v":304000000,"src":"0001260221-23-000040"},"2023-06-30":{"v":352000000,"src":"0001260221-23-000058"},"2023-09-30":{"v":414000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity","also_tags":[],"label":"NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-03-31":{"v":0},"2019-03-31":{"v":-224000,"src":"0001260221-19-000016"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"NET INCOME FROM CONTINUING OPERATIONS ATTRIBUTABLE TO TD GROUP","note":null,"earlier_labels":["INCOME FROM CONTINUING OPERATIONS"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":44005000},"2010-09-30":{"v":50635000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-7153000},"2011-03-31":{"v":36697000,"first_filed":36673000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":58368000},"2011-09-30":{"v":64313000,"derived":"4 quarters less 3"},"2011-12-31":{"v":65105000,"src":"0001193125-12-045577"},"2012-03-31":{"v":81552000,"src":"0001193125-12-221920"},"2012-06-30":{"v":90446000,"src":"0001193125-12-343690"},"2012-09-30":{"v":87866000,"derived":"4 quarters less 3"},"2016-12-31":{"v":118871000},"2017-03-31":{"v":155691000},"2017-06-30":{"v":169832000},"2017-09-30":{"v":184147000,"derived":"4 quarters less 3"},"2017-12-31":{"v":312011000},"2018-03-31":{"v":201840000},"2018-06-30":{"v":217391000,"src":"0001260221-18-000051"},"2018-09-30":{"v":230294000,"derived":"4 quarters less 3"},"2018-12-31":{"v":196042000,"src":"0001260221-19-000007"},"2019-03-31":{"v":202408000,"src":"0001260221-19-000016"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax","also_tags":[],"label":"Loss from discontinued operations, net of tax","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":-1812000,"src":"0001193125-11-135253"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax","also_tags":[],"label":"Gain on sale of discontinued operations, net of tax","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":20956000,"src":"0001193125-11-135253"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":["IncomeLossFromDiscontinuedOperationsNetOfTax"],"label":"Income from discontinued operations, net of tax","note":null,"earlier_labels":["INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX","LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX","Income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":-205000},"2011-03-31":{"v":19120000,"first_filed":19144000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":-2088000},"2011-09-30":{"v":3082000,"src":"0001193125-11-316657"},"2016-12-31":{"v":0},"2017-03-31":{"v":-186000},"2017-06-30":{"v":-779000},"2017-09-30":{"v":-30689000,"derived":"4 quarters less 3"},"2017-12-31":{"v":2764000},"2018-03-31":{"v":-5562000},"2018-06-30":{"v":-145000},"2018-09-30":{"v":-2057000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":2000000,"first_filed":0,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":17000000,"first_filed":0,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":71000000},"2020-03-31":{"v":-4000000},"2020-06-30":{"v":-1000000},"2020-09-30":{"v":-19000000,"src":"0001260221-20-000099"},"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":1000000},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001260221-23-000007"},"2023-03-31":{"v":0,"src":"0001260221-23-000040"},"2023-06-30":{"v":0,"src":"0001260221-23-000058"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProfitLoss","also_tags":[],"label":"NET INCOME","note":null,"earlier_labels":["Net income","Net Income","Net income including noncontrolling interests","NET INCOME INCLUDING NONCONTROLLING INTERESTS"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":314775000,"src":"0001260221-19-000034"},"2018-03-31":{"v":196278000,"src":"0001260221-19-000034"},"2018-06-30":{"v":217246000},"2018-09-30":{"v":228701000,"derived":"4 quarters less 3"},"2018-12-31":{"v":196000000,"first_filed":196042000,"first_src":"0001260221-19-000034"},"2019-03-31":{"v":202000000,"first_filed":202632000,"first_src":"0001260221-19-000034"},"2019-06-30":{"v":145000000,"first_filed":144610000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":349000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":305000000},"2020-03-31":{"v":319000000},"2020-06-30":{"v":-6000000},"2020-09-30":{"v":82000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":50000000},"2021-03-31":{"v":105000000},"2021-06-30":{"v":317000000},"2021-09-30":{"v":208000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":164000000},"2022-03-31":{"v":199000000},"2022-06-30":{"v":239000000},"2022-09-30":{"v":265000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":229000000},"2023-03-31":{"v":304000000},"2023-06-30":{"v":352000000},"2023-09-30":{"v":414000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":382000000},"2024-03-31":{"v":404000000},"2024-06-30":{"v":461000000},"2024-09-30":{"v":467000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":493000000},"2025-03-31":{"v":479000000},"2025-06-30":{"v":493000000},"2025-09-30":{"v":609000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":445000000},"2026-03-31":{"v":536000000},"2026-06-30":{"v":540000000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS","note":null,"earlier_labels":["Less: Net income attributable to noncontrolling interests","NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS"],"kind":"money","earlier_years":false,"values":{"2018-06-30":{"v":0},"2018-09-30":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":0},"2019-06-30":{"v":0,"first_filed":-160000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":2000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1000000,"first_filed":-1000000,"first_src":"0001260221-20-000008"},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":0},"2021-03-31":{"v":1000000},"2021-06-30":{"v":0},"2021-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1000000},"2022-03-31":{"v":0},"2022-06-30":{"v":1000000},"2022-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1000000},"2023-03-31":{"v":0},"2023-06-30":{"v":1000000},"2023-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":1000000},"2024-06-30":{"v":0},"2024-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":1000000},"2025-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":0},"2026-03-31":{"v":1000000},"2026-06-30":{"v":1000000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"NET INCOME ATTRIBUTABLE TO TD GROUP","note":null,"earlier_labels":["Net Income Attributable to Parent","Net income attributable to TD Group","NET INCOME"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":44005000},"2010-09-30":{"v":50635000,"src":"0001193125-11-316657"},"2010-12-31":{"v":-7358000,"first_filed":-7347000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":55817000},"2011-06-30":{"v":56280000},"2011-09-30":{"v":67395000,"src":"0001193125-11-316657"},"2011-12-31":{"v":65105000},"2012-03-31":{"v":81552000},"2012-06-30":{"v":90446000},"2012-09-30":{"v":87866000,"derived":"4 quarters less 3"},"2012-12-31":{"v":74170000},"2013-03-31":{"v":67937000},"2013-06-30":{"v":76655000},"2013-09-30":{"v":84027000,"derived":"4 quarters less 3"},"2013-12-31":{"v":86123000},"2014-03-31":{"v":90355000},"2014-06-30":{"v":16177000},"2014-09-30":{"v":114255000,"derived":"4 quarters less 3"},"2014-12-31":{"v":95533000},"2015-03-31":{"v":110894000},"2015-06-30":{"v":99112000},"2015-09-30":{"v":141673000,"derived":"4 quarters less 3"},"2015-12-31":{"v":129441000,"first_filed":114901000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":141683000,"first_filed":138627000,"first_src":"0001260221-16-000054"},"2016-06-30":{"v":160622000,"first_filed":140597000,"first_src":"0001260221-16-000077"},"2016-09-30":{"v":154668000,"derived":"4 quarters less 3"},"2016-12-31":{"v":118871000},"2017-03-31":{"v":155505000},"2017-06-30":{"v":169053000},"2017-09-30":{"v":153458000,"derived":"4 quarters less 3"},"2017-12-31":{"v":314775000},"2018-03-31":{"v":196278000},"2018-06-30":{"v":217246000},"2018-09-30":{"v":228701000,"derived":"4 quarters less 3"},"2018-12-31":{"v":196000000,"first_filed":196042000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":202000000,"first_filed":202408000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":145000000,"first_filed":144450000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":347000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":304000000},"2020-03-31":{"v":319000000},"2020-06-30":{"v":-6000000},"2020-09-30":{"v":82000000,"src":"0001260221-20-000099"},"2020-12-31":{"v":50000000},"2021-03-31":{"v":104000000},"2021-06-30":{"v":317000000},"2021-09-30":{"v":209000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":163000000},"2022-03-31":{"v":199000000},"2022-06-30":{"v":238000000},"2022-09-30":{"v":266000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":228000000},"2023-03-31":{"v":304000000},"2023-06-30":{"v":351000000},"2023-09-30":{"v":415000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":382000000},"2024-03-31":{"v":403000000},"2024-06-30":{"v":461000000},"2024-09-30":{"v":468000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":493000000},"2025-03-31":{"v":479000000},"2025-06-30":{"v":492000000},"2025-09-30":{"v":610000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":445000000},"2026-03-31":{"v":535000000},"2026-06-30":{"v":539000000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","also_tags":[],"label":"NET INCOME APPLICABLE TO COMMON STOCK","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":44005000,"src":"0001193125-10-185495"}},"depth":0,"sign":null},{"tag":"NetIncomeLossAvailableToCommonStockholdersBasicAndVestedOptionsDeemedParticipatingSecurities","also_tags":[],"label":"NET INCOME APPLICABLE TO TD GROUP COMMON STOCKHOLDERS","note":null,"earlier_labels":["NET INCOME APPLICABLE TO TD GROUP COMMON STOCK","NET INCOME APPLICABLE TO COMMON STOCK"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":44005000},"2010-09-30":{"v":50635000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-10169000,"first_filed":-10157000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":55817000},"2011-06-30":{"v":56280000},"2011-09-30":{"v":67395000,"derived":"4 quarters less 3"},"2011-12-31":{"v":61806000},"2012-03-31":{"v":81552000},"2012-06-30":{"v":90446000},"2012-09-30":{"v":87866000,"derived":"4 quarters less 3"},"2012-12-31":{"v":36040000},"2013-03-31":{"v":67937000},"2013-06-30":{"v":38679000},"2013-09-30":{"v":-11110000,"derived":"4 quarters less 3"},"2013-12-31":{"v":81984000},"2014-03-31":{"v":84869000},"2014-06-30":{"v":-94726000},"2014-09-30":{"v":108157000,"derived":"4 quarters less 3"},"2014-12-31":{"v":92168000},"2015-03-31":{"v":110894000},"2015-06-30":{"v":99112000},"2015-09-30":{"v":141673000,"derived":"4 quarters less 3"},"2015-12-31":{"v":126441000,"first_filed":111901000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":141683000,"first_filed":138627000,"first_src":"0001260221-16-000054"},"2016-06-30":{"v":160622000,"first_filed":140597000,"first_src":"0001260221-16-000077"},"2016-09-30":{"v":154668000,"derived":"4 quarters less 3"},"2016-12-31":{"v":22900000},"2017-03-31":{"v":155505000},"2017-06-30":{"v":169053000},"2017-09-30":{"v":90172000,"derived":"4 quarters less 3"},"2017-12-31":{"v":258627000},"2018-03-31":{"v":196278000},"2018-06-30":{"v":217246000},"2018-09-30":{"v":228849000,"derived":"4 quarters less 3"},"2018-12-31":{"v":172000000,"first_filed":171733000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":202000000,"first_filed":202408000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":145000000,"first_filed":144450000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":260000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":119000000},"2020-03-31":{"v":319000000},"2020-06-30":{"v":-6000000},"2020-09-30":{"v":82000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-23000000},"2021-03-31":{"v":104000000},"2021-06-30":{"v":317000000},"2021-09-30":{"v":209000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":117000000},"2022-03-31":{"v":199000000},"2022-06-30":{"v":238000000},"2022-09-30":{"v":226000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":190000000},"2023-03-31":{"v":304000000},"2023-06-30":{"v":351000000},"2023-09-30":{"v":415000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":281000000},"2024-03-31":{"v":403000000},"2024-06-30":{"v":461000000},"2024-09-30":{"v":336000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":444000000},"2025-03-31":{"v":479000000},"2025-06-30":{"v":492000000},"2025-09-30":{"v":451000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":386000000},"2026-03-31":{"v":535000000},"2026-06-30":{"v":539000000}},"depth":0,"sign":null},{"tag":"EarningsPerShareFromContinuingOperationsBasicAndDiluted","also_tags":["IncomeLossFromContinuingOperationsPerBasicAndDilutedShare"],"label":"Earnings per share from continuing operationsbasic and diluted","note":null,"earlier_labels":["Earnings per share from continuing operations - basic and diluted","Net earnings per share from continuing operationsbasic and diluted","Net earnings per share from continuing operations - basic and diluted","Net earnings per share from continuing operations--basic and diluted","Net earnings per share from continuing operations-basic and diluted","Net earnings per share from continuing operations- basic and diluted"],"kind":"per_share","earlier_years":true,"values":{"2010-06-30":{"v":0.83},"2010-09-30":{"v":0.96,"derived":"4 quarters less 3"},"2010-12-31":{"v":-0.19},"2011-03-31":{"v":0.69},"2011-06-30":{"v":1.1},"2011-09-30":{"v":1.2,"src":"0001193125-11-316657"},"2011-12-31":{"v":1.15,"src":"0001193125-12-045577"},"2012-03-31":{"v":1.51,"src":"0001193125-12-221920"},"2012-06-30":{"v":1.68,"src":"0001193125-12-343690"},"2012-09-30":{"v":1.63,"derived":"4 quarters less 3"},"2016-12-31":{"v":0.41},"2017-03-31":{"v":2.78},"2017-06-30":{"v":3.09},"2017-09-30":{"v":2.1999999999999993,"derived":"4 quarters less 3"},"2017-12-31":{"v":4.6},"2018-03-31":{"v":3.63},"2018-06-30":{"v":3.91},"2018-09-30":{"v":4.140000000000001,"derived":"4 quarters less 3"},"2018-12-31":{"v":3.05},"2019-03-31":{"v":3.56},"2019-06-30":{"v":2.27},"2019-09-30":{"v":4.07,"derived":"4 quarters less 3"},"2019-12-31":{"v":0.83},"2020-03-31":{"v":5.63},"2020-06-30":{"v":-0.09},"2020-09-30":{"v":1.76,"src":"0001260221-20-000099"},"2020-12-31":{"v":-0.42},"2021-03-31":{"v":1.79},"2021-06-30":{"v":5.43},"2021-09-30":{"v":3.58,"derived":"4 quarters less 3"},"2021-12-31":{"v":1.96,"src":"0001260221-22-000013"},"2022-03-31":{"v":3.38,"src":"0001260221-22-000026"},"2022-06-30":{"v":4.1,"src":"0001260221-22-000053"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare","also_tags":[],"label":"Net earnings per share from discontinued operations-basic and diluted","note":null,"earlier_labels":["Net earings per share from discontinued operations - basic and diluted","Net earnings per share from discontinued operations- basic and diluted","Net loss per share from discontinued operations- basic and diluted","Net earnings per share from discontinued operations - basic and diluted"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0},"2011-03-31":{"v":0.35},"2011-06-30":{"v":-0.04},"2011-09-30":{"v":0.06,"src":"0001193125-11-316657"},"2011-12-31":{"v":0,"src":"0001193125-12-045577"}},"depth":0,"sign":null},{"tag":"DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxBasicAndDiluted","also_tags":["DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare"],"label":"Earnings per share from discontinued operationsbasic and diluted","note":null,"earlier_labels":["Earnings per share from discontinued operations - basic and diluted","Net earnings per share from discontinued operationsbasic and diluted","Net loss per share from discontinued operations - basic and diluted","Net earnings per share from discontinued operations - basic and diluted","Net loss per share from discontinued operationsbasic and diluted","Net loss per share from discontinued operations--basic and diluted","Net earnings per share from discontinued operations--basic and diluted"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-03-31":{"v":0},"2017-06-30":{"v":-0.01},"2017-09-30":{"v":-0.5499999999999999,"derived":"4 quarters less 3"},"2017-12-31":{"v":0.05},"2018-03-31":{"v":-0.1},"2018-06-30":{"v":0},"2018-09-30":{"v":-0.03,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":0.04},"2019-06-30":{"v":0.3},"2019-09-30":{"v":0.55,"derived":"4 quarters less 3"},"2019-12-31":{"v":1.24},"2020-03-31":{"v":-0.07},"2020-06-30":{"v":-0.01},"2020-09-30":{"v":-0.33,"src":"0001260221-20-000099"},"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0.02,"src":"0001260221-22-000013"},"2022-03-31":{"v":0,"src":"0001260221-22-000026"},"2022-06-30":{"v":0,"src":"0001260221-22-000053"}},"depth":0,"sign":null},{"tag":"EarningsPerShareContinuingAndDiscontinuedOperationsBasicAndDiluted","also_tags":["EarningsPerShareBasicAndDiluted"],"label":"Earnings per share","note":null,"earlier_labels":["Net earnings per share","Basic and diluted"],"kind":"per_share","earlier_years":true,"values":{"2010-06-30":{"v":0.83},"2010-09-30":{"v":0.96,"src":"0001193125-11-316657"},"2010-12-31":{"v":-0.19},"2011-03-31":{"v":1.04},"2011-06-30":{"v":1.06},"2011-09-30":{"v":1.26,"src":"0001193125-11-316657"},"2011-12-31":{"v":1.15},"2012-03-31":{"v":1.51},"2012-06-30":{"v":1.68},"2012-12-31":{"v":0.66},"2013-03-31":{"v":1.25},"2013-06-30":{"v":0.71},"2013-12-31":{"v":1.44},"2014-03-31":{"v":1.49},"2014-06-30":{"v":-1.66},"2014-12-31":{"v":1.63},"2015-03-31":{"v":1.96},"2015-06-30":{"v":1.75},"2015-12-31":{"v":2.23},"2016-03-31":{"v":2.52},"2016-06-30":{"v":2.88},"2016-12-31":{"v":0.41},"2017-03-31":{"v":2.78},"2017-06-30":{"v":3.08},"2017-12-31":{"v":4.65},"2018-03-31":{"v":3.53},"2018-06-30":{"v":3.91},"2018-12-31":{"v":3.05},"2019-03-31":{"v":3.6},"2019-06-30":{"v":2.57},"2019-12-31":{"v":2.07},"2020-03-31":{"v":5.56},"2020-06-30":{"v":-0.1},"2020-12-31":{"v":-0.42},"2021-03-31":{"v":1.79},"2021-06-30":{"v":5.43},"2021-12-31":{"v":1.98,"src":"0001260221-22-000013"},"2022-03-31":{"v":3.38,"src":"0001260221-22-000026"},"2022-06-30":{"v":4.1,"src":"0001260221-22-000053"}},"depth":0,"sign":null},{"tag":"WeightedAverageSharesOutstandingBasicAndDiluted","also_tags":["WeightedAverageNumberOfShareOutstandingBasicAndDiluted","WeightedAverageNumberOfSharesOutstandingBasicAndDiluted","WeightedAverageNumberBasicDilutedSharesOutstanding"],"label":"Basic and diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2010-06-30":{"v":52923000},"2010-12-31":{"v":53328000,"src":"0001193125-11-027069"},"2011-03-31":{"v":53333000,"src":"0001193125-11-135253"},"2011-06-30":{"v":53333000},"2011-12-31":{"v":53882000},"2012-03-31":{"v":53882000},"2012-06-30":{"v":53882000},"2012-12-31":{"v":54453000},"2013-03-31":{"v":54453000},"2013-06-30":{"v":54506000},"2013-12-31":{"v":56991000},"2014-03-31":{"v":57068000},"2014-06-30":{"v":57170000},"2014-12-31":{"v":56591000},"2015-03-31":{"v":56604000},"2015-06-30":{"v":56608000},"2015-12-31":{"v":56805000},"2016-03-31":{"v":56134000},"2016-06-30":{"v":55832000},"2016-12-31":{"v":56524000},"2017-03-31":{"v":55894000},"2017-06-30":{"v":54890000},"2017-12-31":{"v":55600000},"2018-03-31":{"v":55605000},"2018-06-30":{"v":55597000},"2018-12-31":{"v":56300000,"first_filed":56266000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":56300000,"first_filed":56265000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":56300000,"first_filed":56265000,"first_src":"0001260221-19-000034"},"2019-12-31":{"v":57400000},"2020-03-31":{"v":57400000},"2020-06-30":{"v":57300000},"2020-12-31":{"v":54700000},"2021-03-31":{"v":58400000},"2021-06-30":{"v":58400000},"2021-12-31":{"v":59200000,"src":"0001260221-22-000013"},"2022-03-31":{"v":58900000,"src":"0001260221-22-000026"},"2022-06-30":{"v":58000000,"src":"0001260221-22-000053"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Earnings per share from continuing operations - basic","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":1.96},"2022-03-31":{"v":3.38},"2022-06-30":{"v":4.1},"2022-09-30":{"v":3.960000000000001,"derived":"4 quarters less 3"},"2022-12-31":{"v":3.33,"src":"0001260221-23-000007"},"2023-03-31":{"v":5.32,"src":"0001260221-23-000040"},"2023-06-30":{"v":6.14,"src":"0001260221-23-000058"},"2023-09-30":{"v":7.23,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Earnings per share from continuing operations - diluted","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":1.96},"2022-03-31":{"v":3.38},"2022-06-30":{"v":4.1},"2022-09-30":{"v":3.960000000000001,"derived":"4 quarters less 3"},"2022-12-31":{"v":3.33,"src":"0001260221-23-000007"},"2023-03-31":{"v":5.32,"src":"0001260221-23-000040"},"2023-06-30":{"v":6.14,"src":"0001260221-23-000058"},"2023-09-30":{"v":7.23,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Earnings per share from discontinued operations - basic","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":0.02},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001260221-23-000007"},"2023-03-31":{"v":0,"src":"0001260221-23-000040"},"2023-06-30":{"v":0,"src":"0001260221-23-000058"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Earnings per share from discontinued operations - diluted","note":"in usd per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":0.02},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001260221-23-000007"},"2023-03-31":{"v":0,"src":"0001260221-23-000040"},"2023-06-30":{"v":0,"src":"0001260221-23-000058"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Earnings per share - basic","note":"in usd per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2021-12-31":{"v":1.98},"2022-03-31":{"v":3.38},"2022-06-30":{"v":4.1},"2022-12-31":{"v":3.33},"2023-03-31":{"v":5.32},"2023-06-30":{"v":6.14},"2023-12-31":{"v":4.87},"2024-03-31":{"v":6.97},"2024-06-30":{"v":7.96},"2024-12-31":{"v":7.62},"2025-03-31":{"v":8.24},"2025-06-30":{"v":8.47},"2025-12-31":{"v":6.62},"2026-03-31":{"v":9.2},"2026-06-30":{"v":9.39}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Earnings per share - diluted","note":"in usd per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2021-12-31":{"v":1.98},"2022-03-31":{"v":3.38},"2022-06-30":{"v":4.1},"2022-12-31":{"v":3.33},"2023-03-31":{"v":5.32},"2023-06-30":{"v":6.14},"2023-12-31":{"v":4.87},"2024-03-31":{"v":6.97},"2024-06-30":{"v":7.96},"2024-12-31":{"v":7.62},"2025-03-31":{"v":8.24},"2025-06-30":{"v":8.47},"2025-12-31":{"v":6.62},"2026-03-31":{"v":9.2},"2026-06-30":{"v":9.39}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareCashPaid","also_tags":["CommonStockDividendsPerShareDeclared","CommonStockDividendsPerShareCashPaidAndVestedOptionsDeemedParticipatingSecurities"],"label":"Cash dividends paid per common share","note":"in usd per share","earlier_labels":["Cash dividends declared per common share","Common Stock, Dividends, Per Share, Cash Paid"],"kind":"per_share","earlier_years":true,"values":{"2010-06-30":{"v":0,"src":"0001193125-10-185495"},"2012-12-31":{"v":12.85},"2014-03-31":{"v":0},"2014-06-30":{"v":25},"2015-03-31":{"v":0,"src":"0001193125-15-172341"},"2015-12-31":{"v":0},"2016-03-31":{"v":0},"2016-06-30":{"v":0},"2016-12-31":{"v":24},"2017-03-31":{"v":0},"2017-06-30":{"v":0},"2017-12-31":{"v":0,"src":"0001260221-18-000014"},"2018-03-31":{"v":0,"src":"0001260221-18-000032"},"2018-06-30":{"v":0,"src":"0001260221-18-000051"},"2018-12-31":{"v":0},"2019-03-31":{"v":0},"2019-06-30":{"v":0},"2019-12-31":{"v":32.5},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-12-31":{"v":0,"src":"0001260221-21-000027"},"2021-03-31":{"v":0,"src":"0001260221-21-000060"},"2021-06-30":{"v":0,"src":"0001260221-21-000110"},"2022-12-31":{"v":0},"2023-03-31":{"v":0},"2023-06-30":{"v":0},"2023-12-31":{"v":35},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-12-31":{"v":0,"src":"0001260221-25-000014"},"2025-03-31":{"v":0,"src":"0001260221-25-000026"},"2025-06-30":{"v":0,"src":"0001260221-25-000051"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted-average shares outstanding - basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2021-12-31":{"v":59200000},"2022-03-31":{"v":58900000},"2022-06-30":{"v":58000000},"2022-12-31":{"v":57100000},"2023-03-31":{"v":57100000},"2023-06-30":{"v":57200000},"2023-12-31":{"v":57700000},"2024-03-31":{"v":57800000},"2024-06-30":{"v":57900000},"2024-12-31":{"v":58300000},"2025-03-31":{"v":58100000},"2025-06-30":{"v":58100000},"2025-12-31":{"v":58200000},"2026-03-31":{"v":58200000},"2026-06-30":{"v":57400000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted-average shares outstanding - diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2021-12-31":{"v":59200000},"2022-03-31":{"v":58900000},"2022-06-30":{"v":58000000},"2022-12-31":{"v":57100000},"2023-03-31":{"v":57100000},"2023-06-30":{"v":57200000},"2023-12-31":{"v":57700000},"2024-03-31":{"v":57800000},"2024-06-30":{"v":57900000},"2024-12-31":{"v":58300000},"2025-03-31":{"v":58100000},"2025-06-30":{"v":58100000},"2025-12-31":{"v":58200000},"2026-03-31":{"v":58200000},"2026-06-30":{"v":57400000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-06-30":"0001193125-10-185495","2010-09-30":"0001193125-11-316657","2010-12-31":"0001193125-11-027069","2011-03-31":"0001193125-11-135253","2011-06-30":"0001193125-11-217925","2011-09-30":"0001193125-12-473908","2011-12-31":"0001193125-12-045577","2012-03-31":"0001193125-12-221920","2012-06-30":"0001193125-12-343690","2012-09-30":"0001193125-13-443394","2012-12-31":"0001193125-13-037994","2013-03-31":"0001193125-13-206855","2013-06-30":"0001193125-13-323406","2013-09-30":"0001193125-14-412880","2013-12-31":"0001193125-14-036175","2014-03-31":"0001193125-14-186582","2014-06-30":"0001193125-14-297786","2014-09-30":"0001260221-15-000013","2014-12-31":"0001193125-15-026722","2015-03-31":"0001193125-15-172341","2015-06-30":"0001193125-15-278126","2015-09-30":"0001260221-16-000107","2015-12-31":"0001260221-16-000045","2016-03-31":"0001260221-16-000054","2016-06-30":"0001260221-16-000077","2016-09-30":"0001260221-17-000060","2016-12-31":"0001260221-17-000009","2017-03-31":"0001260221-17-000034","2017-06-30":"0001260221-17-000046","2017-09-30":"0001260221-18-000070","2017-12-31":"0001260221-18-000014","2018-03-31":"0001260221-18-000032","2018-06-30":"0001260221-18-000051","2018-09-30":"0001260221-19-000043","2018-12-31":"0001260221-19-000007","2019-03-31":"0001260221-19-000016","2019-06-30":"0001260221-19-000034","2019-09-30":"0001260221-20-000099","2019-12-31":"0001260221-20-000008","2020-03-31":"0001260221-20-000050","2020-06-30":"0001260221-20-000087","2020-09-30":"0001260221-21-000134","2020-12-31":"0001260221-21-000027","2021-03-31":"0001260221-21-000060","2021-06-30":"0001260221-21-000110","2021-09-30":"0001260221-22-000065","2021-12-31":"0001260221-22-000013","2022-03-31":"0001260221-22-000026","2022-06-30":"0001260221-22-000053","2022-09-30":"0001260221-23-000081","2022-12-31":"0001260221-23-000007","2023-03-31":"0001260221-23-000040","2023-06-30":"0001260221-23-000058","2023-09-30":"0001260221-24-000083","2023-12-31":"0001260221-24-000021","2024-03-31":"0001260221-24-000046","2024-06-30":"0001260221-24-000069","2024-09-30":"0001260221-25-000081","2024-12-31":"0001260221-25-000014","2025-03-31":"0001260221-25-000026","2025-06-30":"0001260221-25-000051","2025-09-30":"0001260221-26-000053","2025-12-31":"0001260221-26-000017","2026-03-31":"0001260221-26-000040","2026-06-30":"0001260221-26-000053"},"frame_from":"0001260221-26-000053","lines":[{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["CashAndCashEquivalentsAtCarryingValue"],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":258389000},"2010-09-30":{"v":234112000},"2010-12-31":{"v":234308000},"2011-03-31":{"v":505337000},"2011-06-30":{"v":549251000},"2011-09-30":{"v":376183000},"2011-12-31":{"v":359900000},"2012-03-31":{"v":201481000},"2012-06-30":{"v":302718000},"2012-09-30":{"v":440524000},"2012-12-31":{"v":554431000},"2013-03-31":{"v":680024000},"2013-06-30":{"v":269172000},"2013-09-30":{"v":564740000},"2013-12-31":{"v":410924000},"2014-03-31":{"v":475691000},"2014-06-30":{"v":729134000},"2014-09-30":{"v":819548000},"2014-12-31":{"v":1011629000},"2015-03-31":{"v":392519000},"2015-06-30":{"v":915350000},"2015-09-30":{"v":714033000},"2015-12-31":{"v":805291000},"2016-03-31":{"v":612015000},"2016-06-30":{"v":1666695000},"2016-09-30":{"v":1586994000,"src":"0001260221-19-000043"},"2016-12-31":{"v":972360000},"2017-03-31":{"v":985389000},"2017-06-30":{"v":970556000},"2017-09-30":{"v":651000000,"src":"0001260221-20-000099","first_filed":650561000,"first_src":"0001260221-19-000016"},"2017-12-31":{"v":857862000},"2018-03-31":{"v":1011007000,"src":"0001260221-19-000016"},"2018-06-30":{"v":1853373000,"src":"0001260221-19-000034"},"2018-09-30":{"v":2073017000},"2018-12-31":{"v":2337000000,"src":"0001260221-20-000008"},"2019-03-31":{"v":2828902000},"2019-06-30":{"v":2716812000},"2019-09-30":{"v":1467000000,"first_filed":1467486000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":4194000000},"2020-03-31":{"v":2668000000},"2020-06-30":{"v":4549000000},"2020-09-30":{"v":4717000000,"src":"0001260221-23-000081"},"2020-12-31":{"v":4907000000},"2021-03-31":{"v":4072000000},"2021-06-30":{"v":4529000000,"src":"0001260221-22-000053"},"2021-09-30":{"v":4787000000},"2021-12-31":{"v":4813000000,"src":"0001260221-23-000007"},"2022-03-31":{"v":4216000000,"src":"0001260221-23-000040"},"2022-06-30":{"v":3808000000},"2022-09-30":{"v":3001000000},"2022-12-31":{"v":3288000000},"2023-03-31":{"v":4518000000},"2023-06-30":{"v":3071000000},"2023-09-30":{"v":3472000000},"2023-12-31":{"v":4135000000},"2024-03-31":{"v":4838000000},"2024-06-30":{"v":3360000000},"2024-09-30":{"v":6261000000},"2024-12-31":{"v":2459000000},"2025-03-31":{"v":2426000000},"2025-06-30":{"v":2792000000},"2025-09-30":{"v":2808000000},"2025-12-31":{"v":2528000000},"2026-03-31":{"v":3884000000},"2026-06-30":{"v":2773000000}},"depth":1,"sign":1},{"tag":"RestrictedCashCurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":0,"src":"0001260221-19-000016"},"2019-03-31":{"v":387566000}},"depth":1,"sign":null},{"tag":"RestrictedCashAndCashEquivalents","also_tags":["RestrictedCash"],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-09-30":{"v":0,"src":"0001260221-23-000040"},"2023-03-31":{"v":1100000000},"2023-09-30":{"v":0,"src":"0001260221-24-000046"},"2024-03-31":{"v":550000000}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Trade accounts receivableNet","note":null,"earlier_labels":["Trade accounts receivable - Net","Trade accounts receivable-Net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":120447000},"2010-09-30":{"v":134461000},"2010-12-31":{"v":158427000},"2011-03-31":{"v":162389000},"2011-06-30":{"v":164582000},"2011-09-30":{"v":189293000},"2011-12-31":{"v":174698000},"2012-03-31":{"v":240458000},"2012-06-30":{"v":237718000},"2012-09-30":{"v":235783000},"2012-12-31":{"v":218660000},"2013-03-31":{"v":243072000},"2013-06-30":{"v":287895000},"2013-09-30":{"v":290449000},"2013-12-31":{"v":322439000},"2014-03-31":{"v":342379000},"2014-06-30":{"v":353318000},"2014-09-30":{"v":351307000},"2014-12-31":{"v":333510000},"2015-03-31":{"v":419636000},"2015-06-30":{"v":419955000},"2015-09-30":{"v":444072000},"2015-12-31":{"v":427265000},"2016-03-31":{"v":480579000},"2016-06-30":{"v":525815000},"2016-09-30":{"v":576339000},"2016-12-31":{"v":512784000},"2017-03-31":{"v":573952000},"2017-06-30":{"v":606005000},"2017-09-30":{"v":636127000},"2017-12-31":{"v":556743000},"2018-03-31":{"v":644985000},"2018-06-30":{"v":658168000},"2018-09-30":{"v":704310000},"2018-12-31":{"v":657684000},"2019-03-31":{"v":1141249000},"2019-06-30":{"v":1162345000},"2019-09-30":{"v":1068000000,"first_filed":1067603000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":1025000000},"2020-03-31":{"v":999000000},"2020-06-30":{"v":726000000},"2020-09-30":{"v":720000000},"2020-12-31":{"v":627000000},"2021-03-31":{"v":682000000},"2021-06-30":{"v":694000000},"2021-09-30":{"v":791000000},"2021-12-31":{"v":673000000},"2022-03-31":{"v":794000000},"2022-06-30":{"v":883000000},"2022-09-30":{"v":967000000},"2022-12-31":{"v":860000000},"2023-03-31":{"v":1018000000},"2023-06-30":{"v":1159000000},"2023-09-30":{"v":1230000000},"2023-12-31":{"v":1145000000},"2024-03-31":{"v":1201000000},"2024-06-30":{"v":1300000000},"2024-09-30":{"v":1381000000},"2024-12-31":{"v":1285000000},"2025-03-31":{"v":1442000000},"2025-06-30":{"v":1518000000},"2025-09-30":{"v":1617000000},"2025-12-31":{"v":1564000000},"2026-03-31":{"v":1720000000},"2026-06-30":{"v":1817000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"InventoriesNet","note":null,"earlier_labels":["Inventories - Net","Inventories-Net","Inventories"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":174080000},"2010-09-30":{"v":188756000},"2010-12-31":{"v":252521000},"2011-03-31":{"v":245763000},"2011-06-30":{"v":250714000},"2011-09-30":{"v":265317000},"2011-12-31":{"v":274173000},"2012-03-31":{"v":326605000},"2012-06-30":{"v":328077000},"2012-09-30":{"v":320503000},"2012-12-31":{"v":332468000},"2013-03-31":{"v":340175000},"2013-06-30":{"v":413950000},"2013-09-30":{"v":413581000},"2013-12-31":{"v":443051000},"2014-03-31":{"v":458463000},"2014-06-30":{"v":461629000},"2014-09-30":{"v":459074000},"2014-12-31":{"v":470847000},"2015-03-31":{"v":553057000},"2015-06-30":{"v":574186000},"2015-09-30":{"v":591401000},"2015-12-31":{"v":599311000},"2016-03-31":{"v":634129000},"2016-06-30":{"v":706069000},"2016-09-30":{"v":724011000},"2016-12-31":{"v":715381000},"2017-03-31":{"v":725025000},"2017-06-30":{"v":743579000},"2017-09-30":{"v":730681000},"2017-12-31":{"v":743868000},"2018-03-31":{"v":767232000},"2018-06-30":{"v":815251000},"2018-09-30":{"v":805292000},"2018-12-31":{"v":838705000},"2019-03-31":{"v":1453044000},"2019-06-30":{"v":1413934000},"2019-09-30":{"v":1233000000,"first_filed":1232649000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":1294000000},"2020-03-31":{"v":1313000000},"2020-06-30":{"v":1344000000},"2020-09-30":{"v":1283000000},"2020-12-31":{"v":1284000000},"2021-03-31":{"v":1240000000},"2021-06-30":{"v":1225000000},"2021-09-30":{"v":1185000000},"2021-12-31":{"v":1215000000},"2022-03-31":{"v":1242000000},"2022-06-30":{"v":1320000000},"2022-09-30":{"v":1332000000},"2022-12-31":{"v":1439000000},"2023-03-31":{"v":1529000000},"2023-06-30":{"v":1603000000},"2023-09-30":{"v":1616000000},"2023-12-31":{"v":1708000000},"2024-03-31":{"v":1753000000},"2024-06-30":{"v":1878000000},"2024-09-30":{"v":1876000000},"2024-12-31":{"v":1930000000},"2025-03-31":{"v":2010000000},"2025-06-30":{"v":2083000000},"2025-09-30":{"v":2095000000},"2025-12-31":{"v":2373000000},"2026-03-31":{"v":2400000000},"2026-06-30":{"v":2586000000}},"depth":1,"sign":1},{"tag":"IncomeTaxesReceivable","also_tags":[],"label":"Income taxes receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":12200000},"2012-06-30":{"v":12983000}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsNetCurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":15600000},"2010-09-30":{"v":15200000},"2010-12-31":{"v":12927000},"2011-03-31":{"v":44754000},"2011-06-30":{"v":26342000},"2011-09-30":{"v":30844000},"2011-12-31":{"v":25100000},"2012-03-31":{"v":23770000},"2012-06-30":{"v":23651000},"2012-09-30":{"v":29134000},"2012-12-31":{"v":24790000},"2013-03-31":{"v":23632000},"2013-06-30":{"v":26849000},"2013-09-30":{"v":30182000},"2013-12-31":{"v":28431000},"2014-03-31":{"v":28607000},"2014-06-30":{"v":25495000},"2014-09-30":{"v":37669000},"2014-12-31":{"v":36808000},"2015-03-31":{"v":36645000},"2015-06-30":{"v":37623000},"2015-09-30":{"v":45375000,"src":"0001260221-15-000013"}},"depth":1,"sign":null},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Assets held-for-sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0},"2017-09-30":{"v":77500000},"2017-12-31":{"v":76282000},"2018-03-31":{"v":0},"2018-06-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":962000000,"first_filed":962129000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":["PrepaidExpenseCurrent"],"label":"Prepaid expenses and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":12844000},"2010-09-30":{"v":10979000},"2010-12-31":{"v":19522000},"2011-03-31":{"v":5801000},"2011-06-30":{"v":5979000},"2011-09-30":{"v":8655000},"2011-12-31":{"v":6170000},"2012-03-31":{"v":10568000},"2012-06-30":{"v":9104000},"2012-09-30":{"v":24587000},"2012-12-31":{"v":25047000},"2013-03-31":{"v":40755000},"2013-06-30":{"v":43012000},"2013-09-30":{"v":21543000},"2013-12-31":{"v":16248000},"2014-03-31":{"v":22877000},"2014-06-30":{"v":55195000},"2014-09-30":{"v":21978000},"2014-12-31":{"v":23557000},"2015-03-31":{"v":65465000},"2015-06-30":{"v":82372000},"2015-09-30":{"v":37081000},"2015-12-31":{"v":28908000},"2016-03-31":{"v":31277000},"2016-06-30":{"v":33555000},"2016-09-30":{"v":43353000},"2016-12-31":{"v":34893000},"2017-03-31":{"v":36063000},"2017-06-30":{"v":66890000},"2017-09-30":{"v":38683000},"2017-12-31":{"v":36578000},"2018-03-31":{"v":46880000},"2018-06-30":{"v":58610000},"2018-09-30":{"v":74668000},"2018-12-31":{"v":92913000},"2019-03-31":{"v":172334000},"2019-06-30":{"v":118104000},"2019-09-30":{"v":135000000,"first_filed":135380000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":139000000},"2020-03-31":{"v":220000000},"2020-06-30":{"v":152000000},"2020-09-30":{"v":240000000},"2020-12-31":{"v":256000000},"2021-03-31":{"v":364000000},"2021-06-30":{"v":275000000},"2021-09-30":{"v":267000000},"2021-12-31":{"v":270000000},"2022-03-31":{"v":312000000},"2022-06-30":{"v":297000000},"2022-09-30":{"v":349000000},"2022-12-31":{"v":342000000},"2023-03-31":{"v":391000000},"2023-06-30":{"v":419000000},"2023-09-30":{"v":420000000},"2023-12-31":{"v":408000000},"2024-03-31":{"v":490000000},"2024-06-30":{"v":523000000},"2024-09-30":{"v":511000000},"2024-12-31":{"v":482000000},"2025-03-31":{"v":530000000},"2025-06-30":{"v":522000000},"2025-09-30":{"v":492000000},"2025-12-31":{"v":506000000},"2026-03-31":{"v":575000000},"2026-06-30":{"v":595000000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":581360000},"2010-09-30":{"v":583508000},"2010-12-31":{"v":677705000},"2011-03-31":{"v":964044000},"2011-06-30":{"v":996868000},"2011-09-30":{"v":870292000},"2011-12-31":{"v":840041000},"2012-03-31":{"v":815082000},"2012-06-30":{"v":914251000},"2012-09-30":{"v":1050531000},"2012-12-31":{"v":1155396000},"2013-03-31":{"v":1327658000},"2013-06-30":{"v":1040878000},"2013-09-30":{"v":1320495000},"2013-12-31":{"v":1221093000},"2014-03-31":{"v":1328017000},"2014-06-30":{"v":1624771000},"2014-09-30":{"v":1689576000},"2014-12-31":{"v":1876351000},"2015-03-31":{"v":1467322000},"2015-06-30":{"v":2029486000},"2015-09-30":{"v":1786587000,"first_filed":1831962000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":1860775000},"2016-03-31":{"v":1758000000},"2016-06-30":{"v":2932134000},"2016-09-30":{"v":2930697000},"2016-12-31":{"v":2235418000},"2017-03-31":{"v":2320429000},"2017-06-30":{"v":2387030000},"2017-09-30":{"v":2133552000},"2017-12-31":{"v":2271333000},"2018-03-31":{"v":2470104000},"2018-06-30":{"v":3385402000},"2018-09-30":{"v":3657287000},"2018-12-31":{"v":3926618000},"2019-03-31":{"v":5595529000},"2019-06-30":{"v":5411195000},"2019-09-30":{"v":4865000000,"first_filed":4865247000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":6652000000},"2020-03-31":{"v":5200000000},"2020-06-30":{"v":6771000000},"2020-09-30":{"v":6960000000},"2020-12-31":{"v":7074000000},"2021-03-31":{"v":6358000000},"2021-06-30":{"v":6723000000},"2021-09-30":{"v":7030000000},"2021-12-31":{"v":6971000000},"2022-03-31":{"v":6564000000},"2022-06-30":{"v":6308000000},"2022-09-30":{"v":5649000000},"2022-12-31":{"v":5929000000},"2023-03-31":{"v":7456000000},"2023-06-30":{"v":6252000000},"2023-09-30":{"v":6738000000},"2023-12-31":{"v":7396000000},"2024-03-31":{"v":8282000000},"2024-06-30":{"v":7061000000},"2024-09-30":{"v":10029000000},"2024-12-31":{"v":6156000000},"2025-03-31":{"v":6408000000},"2025-06-30":{"v":6915000000},"2025-09-30":{"v":7012000000},"2025-12-31":{"v":6971000000},"2026-03-31":{"v":8579000000},"2026-06-30":{"v":7771000000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"PROPERTY, PLANT AND EQUIPMENTNET","note":null,"earlier_labels":["PROPERTY, PLANT AND EQUIPMENTNet","PROPERTY, PLANT AND EQUIPMENT - NET","PROPERTY, PLANT AND EQUIPMENT - Net","PROPERTY, PLANT AND EQUIPMENT-Net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":98448000},"2010-09-30":{"v":99613000},"2010-12-31":{"v":150008000},"2011-03-31":{"v":135885000},"2011-06-30":{"v":134604000},"2011-09-30":{"v":150800000},"2011-12-31":{"v":149822000},"2012-03-31":{"v":174378000},"2012-06-30":{"v":170055000},"2012-09-30":{"v":172737000},"2012-12-31":{"v":174546000},"2013-03-31":{"v":175442000},"2013-06-30":{"v":198558000},"2013-09-30":{"v":208964000},"2013-12-31":{"v":219222000},"2014-03-31":{"v":208713000},"2014-06-30":{"v":209353000},"2014-09-30":{"v":212108000},"2014-12-31":{"v":211822000},"2015-03-31":{"v":232335000},"2015-06-30":{"v":250923000},"2015-09-30":{"v":260684000},"2015-12-31":{"v":268028000},"2016-03-31":{"v":275849000},"2016-06-30":{"v":283906000},"2016-09-30":{"v":310580000},"2016-12-31":{"v":314557000},"2017-03-31":{"v":319403000},"2017-06-30":{"v":326325000},"2017-09-30":{"v":324924000},"2017-12-31":{"v":327253000},"2018-03-31":{"v":352456000},"2018-06-30":{"v":380475000},"2018-09-30":{"v":388333000},"2018-12-31":{"v":395970000},"2019-03-31":{"v":737599000},"2019-06-30":{"v":745538000},"2019-09-30":{"v":757000000,"first_filed":756757000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":753000000},"2020-03-31":{"v":748000000},"2020-06-30":{"v":744000000},"2020-09-30":{"v":752000000},"2020-12-31":{"v":777000000},"2021-03-31":{"v":790000000},"2021-06-30":{"v":777000000},"2021-09-30":{"v":770000000},"2021-12-31":{"v":794000000},"2022-03-31":{"v":810000000},"2022-06-30":{"v":814000000},"2022-09-30":{"v":807000000},"2022-12-31":{"v":864000000},"2023-03-31":{"v":872000000},"2023-06-30":{"v":983000000},"2023-09-30":{"v":1255000000},"2023-12-31":{"v":1335000000},"2024-03-31":{"v":1288000000},"2024-06-30":{"v":1431000000},"2024-09-30":{"v":1488000000},"2024-12-31":{"v":1477000000},"2025-03-31":{"v":1519000000},"2025-06-30":{"v":1540000000},"2025-09-30":{"v":1579000000},"2025-12-31":{"v":1653000000},"2026-03-31":{"v":1678000000},"2026-06-30":{"v":1740000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":["GOODWILL"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":1526986000},"2010-09-30":{"v":1571664000},"2010-12-31":{"v":2577024000},"2011-03-31":{"v":2425972000},"2011-06-30":{"v":2409620000},"2011-09-30":{"v":2595747000},"2011-12-31":{"v":2619838000},"2012-03-31":{"v":3060345000},"2012-06-30":{"v":3027446000},"2012-09-30":{"v":3035502000},"2012-12-31":{"v":3033781000},"2013-03-31":{"v":3040180000},"2013-06-30":{"v":3334598000},"2013-09-30":{"v":3343907000},"2013-12-31":{"v":3489842000},"2014-03-31":{"v":3531184000},"2014-06-30":{"v":3532159000},"2014-09-30":{"v":3525077000},"2014-12-31":{"v":3515734000},"2015-03-31":{"v":3945335000},"2015-06-30":{"v":4324959000},"2015-09-30":{"v":4686220000},"2015-12-31":{"v":4683630000},"2016-03-31":{"v":4785683000},"2016-06-30":{"v":5536768000},"2016-09-30":{"v":5679452000},"2016-12-31":{"v":5687248000},"2017-03-31":{"v":5739699000},"2017-06-30":{"v":5800618000},"2017-09-30":{"v":5745338000},"2017-12-31":{"v":5751093000},"2018-03-31":{"v":5758705000},"2018-06-30":{"v":6209247000},"2018-09-30":{"v":6223290000},"2018-12-31":{"v":6228913000},"2019-03-31":{"v":8614316000},"2019-06-30":{"v":8684663000},"2019-09-30":{"v":7820000000,"first_filed":7820103000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":7846000000},"2020-03-31":{"v":7846000000},"2020-06-30":{"v":7858000000},"2020-09-30":{"v":7889000000},"2020-12-31":{"v":7927000000},"2021-03-31":{"v":8564000000},"2021-06-30":{"v":8591000000},"2021-09-30":{"v":8568000000},"2021-12-31":{"v":8568000000},"2022-03-31":{"v":8544000000},"2022-06-30":{"v":8728000000},"2022-09-30":{"v":8641000000},"2022-12-31":{"v":8719000000},"2023-03-31":{"v":8743000000},"2023-06-30":{"v":9141000000},"2023-09-30":{"v":8988000000},"2023-12-31":{"v":9036000000},"2024-03-31":{"v":9051000000},"2024-06-30":{"v":10018000000},"2024-09-30":{"v":10419000000},"2024-12-31":{"v":10304000000},"2025-03-31":{"v":10355000000},"2025-06-30":{"v":10548000000},"2025-09-30":{"v":10612000000},"2025-12-31":{"v":11075000000},"2026-03-31":{"v":11038000000},"2026-06-30":{"v":12166000000}},"depth":1,"sign":1},{"tag":"IndefiniteLivedIntangibleAssetsExcludingGoodwill","also_tags":[],"label":"TRADEMARKS AND TRADE NAMES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":182556000},"2010-09-30":{"v":187556000},"2010-12-31":{"v":298056000},"2011-03-31":{"v":325056000},"2011-06-30":{"v":320706000},"2011-09-30":{"v":344942000},"2011-12-31":{"v":351656000},"2012-03-31":{"v":433518000},"2012-06-30":{"v":458629000},"2012-09-30":{"v":467614000},"2012-12-31":{"v":462644000},"2013-03-31":{"v":461477000},"2013-06-30":{"v":485230000},"2013-09-30":{"v":485690000},"2013-12-31":{"v":530668000},"2014-03-31":{"v":512241000},"2014-06-30":{"v":517606000},"2014-09-30":{"v":514520000,"src":"0001193125-15-278126"},"2014-12-31":{"v":512670000},"2015-03-31":{"v":634621000},"2015-06-30":{"v":696806000}},"depth":1,"sign":null},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":["FiniteLivedIntangibleAssetsNet"],"label":"OTHER INTANGIBLE ASSETSNET","note":null,"earlier_labels":["Total","OTHER INTANGIBLE ASSETSNet","OTHER INTANGIBLE ASSETS - NET","OTHER INTANGIBLE ASSETS - Net","OTHER INTANGIBLE ASSETS-Net"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":202604000},"2010-09-30":{"v":212838000},"2010-12-31":{"v":443554000},"2011-03-31":{"v":466746000},"2011-06-30":{"v":454030000},"2011-09-30":{"v":483424000,"src":"0001193125-12-221920"},"2011-12-31":{"v":518197000},"2012-03-31":{"v":634250000},"2012-06-30":{"v":655983000},"2012-09-30":{"v":655996000},"2012-12-31":{"v":644112000},"2013-03-31":{"v":634032000},"2013-06-30":{"v":697204000},"2013-09-30":{"v":703800000},"2013-12-31":{"v":747359000},"2014-03-31":{"v":735839000},"2014-06-30":{"v":718026000},"2014-09-30":{"v":1217153000},"2014-12-31":{"v":687931000},"2015-03-31":{"v":840002000},"2015-06-30":{"v":945394000},"2015-09-30":{"v":1539851000},"2015-12-31":{"v":1487316000},"2016-03-31":{"v":1505283000},"2016-06-30":{"v":1778054000},"2016-09-30":{"v":1764343000},"2016-12-31":{"v":1735331000},"2017-03-31":{"v":1748544000},"2017-06-30":{"v":1752614000},"2017-09-30":{"v":1717862000},"2017-12-31":{"v":1697432000},"2018-03-31":{"v":1700409000},"2018-06-30":{"v":1715074000},"2018-09-30":{"v":1788404000},"2018-12-31":{"v":1772554000},"2019-03-31":{"v":2724452000},"2019-06-30":{"v":2734014000},"2019-09-30":{"v":2744000000,"first_filed":2743820000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":2737000000},"2020-03-31":{"v":2669000000},"2020-06-30":{"v":2634000000},"2020-09-30":{"v":2610000000},"2020-12-31":{"v":2604000000},"2021-03-31":{"v":2875000000},"2021-06-30":{"v":2838000000},"2021-09-30":{"v":2791000000},"2021-12-31":{"v":2752000000},"2022-03-31":{"v":2709000000},"2022-06-30":{"v":2771000000},"2022-09-30":{"v":2750000000},"2022-12-31":{"v":2750000000},"2023-03-31":{"v":2725000000},"2023-06-30":{"v":2945000000},"2023-09-30":{"v":2747000000},"2023-12-31":{"v":2733000000},"2024-03-31":{"v":2709000000},"2024-06-30":{"v":3116000000},"2024-09-30":{"v":3446000000},"2024-12-31":{"v":3360000000},"2025-03-31":{"v":3422000000},"2025-06-30":{"v":3462000000},"2025-09-30":{"v":3454000000},"2025-12-31":{"v":3783000000},"2026-03-31":{"v":3844000000},"2026-06-30":{"v":4724000000}},"depth":1,"sign":1},{"tag":"UnamortizedDebtIssuanceExpense","also_tags":[],"label":"DEBT ISSUE COSTS - Net","note":null,"earlier_labels":["DEBT ISSUE COSTS-Net"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":20031000},"2010-09-30":{"v":18649000},"2010-12-31":{"v":61018000},"2011-03-31":{"v":63873000},"2011-06-30":{"v":61485000},"2011-09-30":{"v":59007000},"2011-12-31":{"v":56426000},"2012-03-31":{"v":68597000},"2012-06-30":{"v":65592000},"2012-09-30":{"v":62190000},"2012-12-31":{"v":69020000},"2013-03-31":{"v":44975000},"2013-06-30":{"v":43140000},"2013-09-30":{"v":72668000},"2013-12-31":{"v":70551000},"2014-03-31":{"v":66925000},"2014-06-30":{"v":92506000},"2014-09-30":{"v":92393000,"src":"0001193125-15-278126"},"2014-12-31":{"v":88435000},"2015-03-31":{"v":84486000},"2015-06-30":{"v":80120000}},"depth":1,"sign":null},{"tag":"DerivativeAssetsNoncurrent","also_tags":[],"label":"DERIVATIVE ASSETS","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":15809000},"2018-09-30":{"v":97286000,"src":"0001260221-19-000007"},"2018-12-31":{"v":26044000}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":0,"src":"0001260221-19-000034"},"2019-03-31":{"v":38972000},"2019-06-30":{"v":62775000},"2019-09-30":{"v":0,"src":"0001260221-20-000008"},"2019-12-31":{"v":13000000}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsGross","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0},"2020-03-31":{"v":13000000},"2020-06-30":{"v":12000000},"2020-09-30":{"v":17000000},"2020-12-31":{"v":18000000},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0,"src":"0001260221-21-000134"}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"OTHER NON-CURRENT ASSETS","note":null,"earlier_labels":["OTHER"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":3971000},"2010-09-30":{"v":3990000},"2010-12-31":{"v":5547000},"2011-03-31":{"v":4892000},"2011-06-30":{"v":7706000},"2011-09-30":{"v":9424000},"2011-12-31":{"v":9356000},"2012-03-31":{"v":13693000},"2012-06-30":{"v":13986000},"2012-09-30":{"v":15047000},"2012-12-31":{"v":10117000},"2013-03-31":{"v":10328000},"2013-06-30":{"v":13052000},"2013-09-30":{"v":13355000},"2013-12-31":{"v":13752000},"2014-03-31":{"v":16419000},"2014-06-30":{"v":16570000},"2014-09-30":{"v":112934000,"first_filed":20541000,"first_src":"0001193125-14-412880"},"2014-12-31":{"v":20629000},"2015-03-31":{"v":22111000},"2015-06-30":{"v":22694000},"2015-09-30":{"v":30593000,"first_filed":108333000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":30229000},"2016-03-31":{"v":34659000},"2016-06-30":{"v":39607000},"2016-09-30":{"v":41205000},"2016-12-31":{"v":64568000},"2017-03-31":{"v":59252000},"2017-06-30":{"v":49849000},"2017-09-30":{"v":38176000,"first_filed":53985000,"first_src":"0001260221-17-000060"},"2017-12-31":{"v":65016000},"2018-03-31":{"v":113003000},"2018-06-30":{"v":114279000},"2018-09-30":{"v":140153000,"first_filed":42867000,"first_src":"0001260221-18-000070"},"2018-12-31":{"v":39179000},"2019-03-31":{"v":86288000},"2019-06-30":{"v":64413000},"2019-09-30":{"v":69000000,"first_filed":68804000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":155000000},"2020-03-31":{"v":159000000},"2020-06-30":{"v":160000000},"2020-09-30":{"v":167000000},"2020-12-31":{"v":157000000},"2021-03-31":{"v":152000000},"2021-06-30":{"v":160000000},"2021-09-30":{"v":156000000},"2021-12-31":{"v":157000000},"2022-03-31":{"v":214000000},"2022-06-30":{"v":198000000},"2022-09-30":{"v":260000000},"2022-12-31":{"v":227000000},"2023-03-31":{"v":212000000},"2023-06-30":{"v":234000000},"2023-09-30":{"v":242000000},"2023-12-31":{"v":185000000},"2024-03-31":{"v":247000000},"2024-06-30":{"v":202000000},"2024-09-30":{"v":204000000},"2024-12-31":{"v":218000000},"2025-03-31":{"v":201000000},"2025-06-30":{"v":235000000},"2025-09-30":{"v":252000000},"2025-12-31":{"v":275000000},"2026-03-31":{"v":303000000},"2026-06-30":{"v":353000000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"TOTAL ASSETS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":2615956000},"2010-09-30":{"v":2677818000},"2010-12-31":{"v":4212912000},"2011-03-31":{"v":4386468000},"2011-06-30":{"v":4385019000},"2011-09-30":{"v":4513636000},"2011-12-31":{"v":4545336000},"2012-03-31":{"v":5199863000},"2012-06-30":{"v":5305942000},"2012-09-30":{"v":5459617000},"2012-12-31":{"v":5549616000},"2013-03-31":{"v":5694092000},"2013-06-30":{"v":5812660000},"2013-09-30":{"v":6148879000},"2013-12-31":{"v":6292487000},"2014-03-31":{"v":6399338000},"2014-06-30":{"v":6710991000},"2014-09-30":{"v":6756848000},"2014-12-31":{"v":6913572000},"2015-03-31":{"v":7226212000},"2015-06-30":{"v":8350382000},"2015-09-30":{"v":8303935000,"first_filed":8427050000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":8329978000},"2016-03-31":{"v":8359474000},"2016-06-30":{"v":10570469000},"2016-09-30":{"v":10726277000},"2016-12-31":{"v":10037122000},"2017-03-31":{"v":10187327000},"2017-06-30":{"v":10316436000},"2017-09-30":{"v":9975661000},"2017-12-31":{"v":10112127000},"2018-03-31":{"v":10394677000},"2018-06-30":{"v":11804477000},"2018-09-30":{"v":12197467000},"2018-12-31":{"v":12389278000},"2019-03-31":{"v":17797156000},"2019-06-30":{"v":17702598000},"2019-09-30":{"v":16255000000,"first_filed":16254731000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":18156000000},"2020-03-31":{"v":16635000000},"2020-06-30":{"v":18179000000},"2020-09-30":{"v":18395000000},"2020-12-31":{"v":18557000000},"2021-03-31":{"v":18739000000},"2021-06-30":{"v":19089000000},"2021-09-30":{"v":19315000000},"2021-12-31":{"v":19242000000},"2022-03-31":{"v":18841000000},"2022-06-30":{"v":18819000000},"2022-09-30":{"v":18107000000},"2022-12-31":{"v":18489000000},"2023-03-31":{"v":20008000000},"2023-06-30":{"v":19555000000},"2023-09-30":{"v":19970000000},"2023-12-31":{"v":20685000000},"2024-03-31":{"v":21577000000},"2024-06-30":{"v":21828000000},"2024-09-30":{"v":25586000000},"2024-12-31":{"v":21515000000},"2025-03-31":{"v":21905000000},"2025-06-30":{"v":22700000000},"2025-09-30":{"v":22909000000},"2025-12-31":{"v":23757000000},"2026-03-31":{"v":25442000000},"2026-06-30":{"v":26754000000}},"depth":0,"sign":null},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current portion of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":46905000},"2011-03-31":{"v":15500000},"2011-06-30":{"v":15500000},"2011-09-30":{"v":15500000},"2011-12-31":{"v":15500000},"2012-03-31":{"v":20500000},"2012-06-30":{"v":20500000},"2012-09-30":{"v":20500000},"2012-12-31":{"v":22000000},"2013-03-31":{"v":22000000},"2013-06-30":{"v":22000000},"2013-09-30":{"v":31045000},"2013-12-31":{"v":31045000},"2014-03-31":{"v":31045000},"2014-06-30":{"v":39295000},"2014-09-30":{"v":39295000},"2014-12-31":{"v":39295000},"2015-03-31":{"v":39295000},"2015-06-30":{"v":44195000},"2015-09-30":{"v":43427000,"first_filed":43840000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":43445000},"2016-03-31":{"v":43464000},"2016-06-30":{"v":52630000},"2016-09-30":{"v":52645000},"2016-12-31":{"v":64157000},"2017-03-31":{"v":64064000},"2017-06-30":{"v":64090000},"2017-09-30":{"v":69454000},"2017-12-31":{"v":69214000},"2018-03-31":{"v":69147000},"2018-06-30":{"v":75793000},"2018-09-30":{"v":75817000},"2018-12-31":{"v":75847000},"2019-03-31":{"v":448163000},"2019-06-30":{"v":80863000},"2019-09-30":{"v":80000000,"first_filed":80213000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":80000000},"2020-03-31":{"v":279000000},"2020-06-30":{"v":279000000},"2020-09-30":{"v":276000000},"2020-12-31":{"v":276000000},"2021-03-31":{"v":276000000},"2021-06-30":{"v":276000000},"2021-09-30":{"v":277000000},"2021-12-31":{"v":76000000},"2022-03-31":{"v":79000000},"2022-06-30":{"v":77000000},"2022-09-30":{"v":76000000},"2022-12-31":{"v":78000000},"2023-03-31":{"v":1162000000},"2023-06-30":{"v":67000000},"2023-09-30":{"v":71000000},"2023-12-31":{"v":81000000},"2024-03-31":{"v":625000000},"2024-06-30":{"v":78000000},"2024-09-30":{"v":98000000},"2024-12-31":{"v":98000000},"2025-03-31":{"v":94000000},"2025-06-30":{"v":94000000},"2025-09-30":{"v":124000000},"2025-12-31":{"v":125000000},"2026-03-31":{"v":129000000},"2026-06-30":{"v":139000000}},"depth":1,"sign":1},{"tag":"ShortTermBankLoansAndNotesPayable","also_tags":[],"label":"Short-term borrowingstrade receivable securitization facility","note":null,"earlier_labels":["Short-term borrowings - trade receivable securitization facility","Short-term borrowings-trade receivable securitization facility"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":200000000},"2014-09-30":{"v":200000000},"2014-12-31":{"v":200000000},"2015-03-31":{"v":200000000},"2015-06-30":{"v":200000000},"2015-09-30":{"v":199792000,"first_filed":200000000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":199817000},"2016-03-31":{"v":199895000},"2016-06-30":{"v":199973000},"2016-09-30":{"v":199771000},"2016-12-31":{"v":199840000},"2017-03-31":{"v":199909000},"2017-06-30":{"v":199978000},"2017-09-30":{"v":299587000},"2017-12-31":{"v":299710000},"2018-03-31":{"v":299833000},"2018-06-30":{"v":299956000},"2018-09-30":{"v":299519000},"2018-12-31":{"v":299662000},"2019-03-31":{"v":299806000},"2019-06-30":{"v":299951000},"2019-09-30":{"v":350000000,"first_filed":349519000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":350000000},"2020-03-31":{"v":350000000},"2020-06-30":{"v":350000000},"2020-09-30":{"v":349000000},"2020-12-31":{"v":350000000},"2021-03-31":{"v":350000000},"2021-06-30":{"v":350000000},"2021-09-30":{"v":349000000},"2021-12-31":{"v":350000000},"2022-03-31":{"v":350000000},"2022-06-30":{"v":350000000},"2022-09-30":{"v":350000000},"2022-12-31":{"v":350000000},"2023-03-31":{"v":350000000},"2023-06-30":{"v":350000000},"2023-09-30":{"v":349000000},"2023-12-31":{"v":449000000},"2024-03-31":{"v":450000000},"2024-06-30":{"v":450000000},"2024-09-30":{"v":486000000},"2024-12-31":{"v":649000000},"2025-03-31":{"v":649000000},"2025-06-30":{"v":650000000},"2025-09-30":{"v":724000000},"2025-12-31":{"v":724000000},"2026-03-31":{"v":724000000},"2026-06-30":{"v":725000000}},"depth":1,"sign":1},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":29573000},"2010-09-30":{"v":44226000},"2010-12-31":{"v":51303000},"2011-03-31":{"v":55732000},"2011-06-30":{"v":53041000},"2011-09-30":{"v":62110000},"2011-12-31":{"v":48213000},"2012-03-31":{"v":73303000},"2012-06-30":{"v":76114000},"2012-09-30":{"v":74178000},"2012-12-31":{"v":69550000},"2013-03-31":{"v":73696000},"2013-06-30":{"v":75729000},"2013-09-30":{"v":106768000},"2013-12-31":{"v":90505000},"2014-03-31":{"v":95150000},"2014-06-30":{"v":94783000},"2014-09-30":{"v":115741000},"2014-12-31":{"v":92710000},"2015-03-31":{"v":120656000},"2015-06-30":{"v":129050000},"2015-09-30":{"v":142822000},"2015-12-31":{"v":113607000},"2016-03-31":{"v":125929000},"2016-06-30":{"v":135078000},"2016-09-30":{"v":156075000},"2016-12-31":{"v":129510000},"2017-03-31":{"v":139003000},"2017-06-30":{"v":147080000},"2017-09-30":{"v":148761000},"2017-12-31":{"v":145045000},"2018-03-31":{"v":151709000},"2018-06-30":{"v":155937000},"2018-09-30":{"v":173603000},"2018-12-31":{"v":176010000},"2019-03-31":{"v":318586000},"2019-06-30":{"v":310448000},"2019-09-30":{"v":276000000,"first_filed":276590000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":265000000},"2020-03-31":{"v":266000000},"2020-06-30":{"v":231000000},"2020-09-30":{"v":218000000},"2020-12-31":{"v":197000000},"2021-03-31":{"v":214000000},"2021-06-30":{"v":206000000},"2021-09-30":{"v":227000000},"2021-12-31":{"v":212000000},"2022-03-31":{"v":238000000},"2022-06-30":{"v":248000000},"2022-09-30":{"v":279000000},"2022-12-31":{"v":271000000},"2023-03-31":{"v":292000000},"2023-06-30":{"v":292000000},"2023-09-30":{"v":305000000},"2023-12-31":{"v":288000000},"2024-03-31":{"v":302000000},"2024-06-30":{"v":320000000},"2024-09-30":{"v":323000000},"2024-12-31":{"v":315000000},"2025-03-31":{"v":319000000},"2025-06-30":{"v":328000000},"2025-09-30":{"v":368000000},"2025-12-31":{"v":385000000},"2026-03-31":{"v":425000000},"2026-06-30":{"v":434000000}},"depth":1,"sign":1},{"tag":"DividendsPayableCurrent","also_tags":[],"label":"Dividends payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2023-09-30":{"v":0},"2024-09-30":{"v":4216000000},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0},"2025-09-30":{"v":0,"src":"0001260221-25-000081"}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued and other current liabilities","note":null,"earlier_labels":["Accrued liabilities"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":84382000},"2010-09-30":{"v":68786000},"2010-12-31":{"v":70376000},"2011-03-31":{"v":102751000},"2011-06-30":{"v":73522000},"2011-09-30":{"v":129249000,"first_filed":120312000,"first_src":"0001193125-11-316657"},"2011-12-31":{"v":76775000},"2012-03-31":{"v":116498000},"2012-06-30":{"v":86544000},"2012-09-30":{"v":139237000},"2012-12-31":{"v":142153000},"2013-03-31":{"v":163565000},"2013-06-30":{"v":159721000},"2013-09-30":{"v":184687000},"2013-12-31":{"v":217099000},"2014-03-31":{"v":226283000},"2014-06-30":{"v":217643000},"2014-09-30":{"v":230871000},"2014-12-31":{"v":313047000},"2015-03-31":{"v":253565000},"2015-06-30":{"v":306444000},"2015-09-30":{"v":271553000},"2015-12-31":{"v":299573000},"2016-03-31":{"v":306708000},"2016-06-30":{"v":339640000},"2016-09-30":{"v":344112000},"2016-12-31":{"v":305411000},"2017-03-31":{"v":329663000},"2017-06-30":{"v":319569000},"2017-09-30":{"v":335888000},"2017-12-31":{"v":296013000},"2018-03-31":{"v":292146000},"2018-06-30":{"v":285484000},"2018-09-30":{"v":351443000},"2018-12-31":{"v":399747000},"2019-03-31":{"v":659638000},"2019-06-30":{"v":689378000},"2019-09-30":{"v":675000000,"first_filed":675695000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":2655000000},"2020-03-31":{"v":761000000},"2020-06-30":{"v":791000000},"2020-09-30":{"v":773000000},"2020-12-31":{"v":740000000},"2021-03-31":{"v":740000000},"2021-06-30":{"v":804000000},"2021-09-30":{"v":810000000},"2021-12-31":{"v":740000000},"2022-03-31":{"v":634000000},"2022-06-30":{"v":669000000},"2022-09-30":{"v":721000000},"2022-12-31":{"v":709000000},"2023-03-31":{"v":718000000},"2023-06-30":{"v":824000000},"2023-09-30":{"v":854000000},"2023-12-31":{"v":1000000000},"2024-03-31":{"v":858000000},"2024-06-30":{"v":1003000000},"2024-09-30":{"v":1216000000},"2024-12-31":{"v":1222000000},"2025-03-31":{"v":1012000000},"2025-06-30":{"v":1139000000},"2025-09-30":{"v":966000000},"2025-12-31":{"v":1301000000},"2026-03-31":{"v":1162000000},"2026-06-30":{"v":1276000000}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesCurrent","also_tags":[],"label":"Income taxes payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":43768000},"2011-06-30":{"v":12699000},"2011-09-30":{"v":8937000,"src":"0001193125-12-343690"},"2011-12-31":{"v":24246000}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Liabilities held-for-sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":0},"2017-09-30":{"v":17304000},"2017-12-31":{"v":13439000},"2018-03-31":{"v":0},"2018-06-30":{"v":0},"2018-09-30":{"v":0},"2019-09-30":{"v":157000000,"first_filed":156739000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":113955000},"2010-09-30":{"v":113012000},"2010-12-31":{"v":168584000},"2011-03-31":{"v":217751000},"2011-06-30":{"v":154762000},"2011-09-30":{"v":206859000},"2011-12-31":{"v":164734000},"2012-03-31":{"v":210301000},"2012-06-30":{"v":183158000},"2012-09-30":{"v":233915000},"2012-12-31":{"v":233703000},"2013-03-31":{"v":259261000},"2013-06-30":{"v":257450000},"2013-09-30":{"v":322500000},"2013-12-31":{"v":338649000},"2014-03-31":{"v":352478000},"2014-06-30":{"v":551721000},"2014-09-30":{"v":585907000},"2014-12-31":{"v":645052000},"2015-03-31":{"v":613516000},"2015-06-30":{"v":679689000},"2015-09-30":{"v":657594000,"first_filed":658215000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":656442000},"2016-03-31":{"v":675996000},"2016-06-30":{"v":727321000},"2016-09-30":{"v":752603000},"2016-12-31":{"v":698918000},"2017-03-31":{"v":732639000},"2017-06-30":{"v":730717000},"2017-09-30":{"v":870994000},"2017-12-31":{"v":823421000},"2018-03-31":{"v":812835000},"2018-06-30":{"v":817170000},"2018-09-30":{"v":900382000},"2018-12-31":{"v":951266000},"2019-03-31":{"v":1726193000},"2019-06-30":{"v":1380640000},"2019-09-30":{"v":1538000000,"first_filed":1538756000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":3350000000},"2020-03-31":{"v":1656000000},"2020-06-30":{"v":1651000000},"2020-09-30":{"v":1616000000},"2020-12-31":{"v":1563000000},"2021-03-31":{"v":1580000000},"2021-06-30":{"v":1636000000},"2021-09-30":{"v":1663000000},"2021-12-31":{"v":1378000000},"2022-03-31":{"v":1301000000},"2022-06-30":{"v":1344000000},"2022-09-30":{"v":1426000000},"2022-12-31":{"v":1408000000},"2023-03-31":{"v":2522000000},"2023-06-30":{"v":1533000000},"2023-09-30":{"v":1579000000},"2023-12-31":{"v":1818000000},"2024-03-31":{"v":2235000000},"2024-06-30":{"v":1851000000},"2024-09-30":{"v":6339000000},"2024-12-31":{"v":2284000000},"2025-03-31":{"v":2074000000},"2025-06-30":{"v":2211000000},"2025-09-30":{"v":2182000000},"2025-12-31":{"v":2535000000},"2026-03-31":{"v":2440000000},"2026-06-30":{"v":2574000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"LONG-TERM DEBT","note":null,"earlier_labels":["Long-term debt"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":1771120000},"2010-09-30":{"v":1771646000},"2010-12-31":{"v":3134500000},"2011-03-31":{"v":3130625000},"2011-06-30":{"v":3126750000},"2011-09-30":{"v":3122875000},"2011-12-31":{"v":3119000000},"2012-03-31":{"v":3608875000},"2012-06-30":{"v":3603750000},"2012-09-30":{"v":3598625000},"2012-12-31":{"v":4297125000},"2013-03-31":{"v":4322500000},"2013-06-30":{"v":4317000000},"2013-09-30":{"v":5700193000},"2013-12-31":{"v":5700193000},"2014-03-31":{"v":5692432000},"2014-06-30":{"v":7251421000},"2014-09-30":{"v":7233836000},"2014-12-31":{"v":7233836000},"2015-03-31":{"v":7299262000},"2015-06-30":{"v":8204862000},"2015-09-30":{"v":8106383000,"first_filed":8183502000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":8099159000},"2016-03-31":{"v":8091934000},"2016-06-30":{"v":9953094000},"2016-09-30":{"v":9943191000},"2016-12-31":{"v":10555947000},"2017-03-31":{"v":10839282000},"2017-06-30":{"v":10828200000},"2017-09-30":{"v":11393620000},"2017-12-31":{"v":11378320000},"2018-03-31":{"v":11365790000},"2018-06-30":{"v":12516010000},"2018-09-30":{"v":12501946000},"2018-12-31":{"v":12507616000},"2019-03-31":{"v":16509181000},"2019-06-30":{"v":16495885000},"2019-09-30":{"v":16469000000,"first_filed":16469221000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":17952000000},"2020-03-31":{"v":17933000000},"2020-06-30":{"v":19410000000},"2020-09-30":{"v":19384000000,"src":"0001260221-21-000027"},"2020-12-31":{"v":19394000000}},"depth":0,"sign":null},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":160462000},"2010-09-30":{"v":168588000},"2010-12-31":{"v":255873000},"2011-03-31":{"v":319237000},"2011-06-30":{"v":319867000},"2011-09-30":{"v":310451000},"2011-12-31":{"v":313600000},"2012-03-31":{"v":322800000},"2012-06-30":{"v":347727000},"2012-09-30":{"v":356896000},"2012-12-31":{"v":354764000},"2013-03-31":{"v":361288000},"2013-06-30":{"v":388695000},"2013-09-30":{"v":384301000},"2013-12-31":{"v":417344000},"2014-03-31":{"v":403988000},"2014-06-30":{"v":405525000},"2014-09-30":{"v":402247000},"2014-12-31":{"v":396731000},"2015-03-31":{"v":483403000},"2015-06-30":{"v":493601000},"2015-09-30":{"v":404997000,"first_filed":450372000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":410110000},"2016-03-31":{"v":396495000},"2016-06-30":{"v":513742000},"2016-09-30":{"v":492255000},"2016-12-31":{"v":515666000},"2017-03-31":{"v":518913000},"2017-06-30":{"v":499465000},"2017-09-30":{"v":500949000},"2017-12-31":{"v":339439000},"2018-03-31":{"v":359342000},"2018-06-30":{"v":357680000},"2018-09-30":{"v":399496000},"2018-12-31":{"v":375048000},"2019-03-31":{"v":658175000},"2019-06-30":{"v":641002000},"2019-09-30":{"v":441000000,"src":"0001260221-20-000008","first_filed":440817000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":448000000}},"depth":0,"sign":null},{"tag":"LongTermDebtAndCapitalLeaseObligations","also_tags":[],"label":"LONG-TERM DEBT","note":null,"earlier_labels":["Long-term Debt and Lease Obligation"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":19384000000},"2021-03-31":{"v":19402000000},"2021-06-30":{"v":19384000000},"2021-09-30":{"v":19372000000},"2021-12-31":{"v":19388000000},"2022-03-31":{"v":19394000000},"2022-06-30":{"v":19382000000},"2022-09-30":{"v":19369000000},"2022-12-31":{"v":19375000000},"2023-03-31":{"v":19349000000},"2023-06-30":{"v":19348000000},"2023-09-30":{"v":19330000000},"2023-12-31":{"v":21346000000},"2024-03-31":{"v":21331000000},"2024-06-30":{"v":21364000000},"2024-09-30":{"v":24296000000},"2024-12-31":{"v":24302000000},"2025-03-31":{"v":24306000000},"2025-06-30":{"v":24268000000},"2025-09-30":{"v":29167000000},"2025-12-31":{"v":29197000000},"2026-03-31":{"v":31150000000},"2026-06-30":{"v":32621000000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxLiabilities","also_tags":["DeferredIncomeTaxLiabilitiesNet"],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":["Deferred Income Tax Liabilities, Net","Deferred Tax Liabilities, Gross"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":441000000,"src":"0001260221-20-000087"},"2020-03-31":{"v":385000000},"2020-06-30":{"v":372000000},"2020-09-30":{"v":430000000,"src":"0001260221-21-000110"},"2020-12-31":{"v":437000000},"2021-03-31":{"v":484000000},"2021-06-30":{"v":420000000},"2021-09-30":{"v":485000000,"src":"0001260221-22-000053"},"2021-12-31":{"v":503000000},"2022-03-31":{"v":552000000},"2022-06-30":{"v":588000000},"2022-09-30":{"v":596000000,"src":"0001260221-23-000058"},"2022-12-31":{"v":607000000},"2023-03-31":{"v":599000000},"2023-06-30":{"v":619000000},"2023-09-30":{"v":627000000,"src":"0001260221-24-000069"},"2023-12-31":{"v":611000000},"2024-03-31":{"v":606000000},"2024-06-30":{"v":708000000},"2024-09-30":{"v":766000000,"src":"0001260221-25-000051"},"2024-12-31":{"v":762000000},"2025-03-31":{"v":761000000},"2025-06-30":{"v":766000000},"2025-09-30":{"v":759000000},"2025-12-31":{"v":721000000},"2026-03-31":{"v":715000000},"2026-06-30":{"v":729000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"OTHER NON-CURRENT LIABILITIES","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":34573000},"2010-09-30":{"v":31593000},"2010-12-31":{"v":57693000},"2011-03-31":{"v":51829000},"2011-06-30":{"v":48317000},"2011-09-30":{"v":62502000},"2011-12-31":{"v":60934000},"2012-03-31":{"v":62964000},"2012-06-30":{"v":64658000},"2012-09-30":{"v":51347000},"2012-12-31":{"v":65177000},"2013-03-31":{"v":65674000},"2013-06-30":{"v":47789000},"2013-09-30":{"v":78266000},"2013-12-31":{"v":70483000},"2014-03-31":{"v":76069000},"2014-06-30":{"v":93831000},"2014-09-30":{"v":90957000},"2014-12-31":{"v":102686000},"2015-03-31":{"v":156239000},"2015-06-30":{"v":141255000},"2015-09-30":{"v":173267000},"2015-12-31":{"v":128537000},"2016-03-31":{"v":156867000},"2016-06-30":{"v":184560000},"2016-09-30":{"v":189718000},"2016-12-31":{"v":141216000},"2017-03-31":{"v":135257000},"2017-06-30":{"v":153499000},"2017-09-30":{"v":161302000},"2017-12-31":{"v":170660000},"2018-03-31":{"v":166047000},"2018-06-30":{"v":212097000},"2018-09-30":{"v":204114000},"2018-12-31":{"v":222241000},"2019-03-31":{"v":385854000},"2019-06-30":{"v":495685000},"2019-09-30":{"v":691000000,"first_filed":691020000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":705000000},"2020-03-31":{"v":866000000},"2020-06-30":{"v":925000000},"2020-09-30":{"v":933000000},"2020-12-31":{"v":884000000},"2021-03-31":{"v":794000000},"2021-06-30":{"v":781000000},"2021-09-30":{"v":705000000},"2021-12-31":{"v":599000000},"2022-03-31":{"v":487000000},"2022-06-30":{"v":473000000},"2022-09-30":{"v":482000000},"2022-12-31":{"v":427000000},"2023-03-31":{"v":431000000},"2023-06-30":{"v":442000000},"2023-09-30":{"v":412000000},"2023-12-31":{"v":416000000},"2024-03-31":{"v":427000000},"2024-06-30":{"v":415000000},"2024-09-30":{"v":468000000},"2024-12-31":{"v":418000000},"2025-03-31":{"v":428000000},"2025-06-30":{"v":451000000},"2025-09-30":{"v":480000000},"2025-12-31":{"v":567000000},"2026-03-31":{"v":531000000},"2026-06-30":{"v":549000000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":2080110000},"2010-09-30":{"v":2084839000},"2010-12-31":{"v":3616650000},"2011-03-31":{"v":3719442000},"2011-06-30":{"v":3649696000},"2011-09-30":{"v":3702687000},"2011-12-31":{"v":3658268000},"2012-03-31":{"v":4204940000},"2012-06-30":{"v":4199293000},"2012-09-30":{"v":4240783000},"2012-12-31":{"v":4950769000},"2013-03-31":{"v":5008723000},"2013-06-30":{"v":5010934000},"2013-09-30":{"v":6485260000},"2013-12-31":{"v":6526669000},"2014-03-31":{"v":6524967000},"2014-06-30":{"v":8302498000},"2014-09-30":{"v":8312947000},"2014-12-31":{"v":8378305000},"2015-03-31":{"v":8552420000},"2015-06-30":{"v":9519407000},"2015-09-30":{"v":9342241000,"first_filed":9465356000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":9294248000},"2016-03-31":{"v":9321292000},"2016-06-30":{"v":11378717000},"2016-09-30":{"v":11377767000},"2016-12-31":{"v":11911747000},"2017-03-31":{"v":12226091000},"2017-06-30":{"v":12211881000},"2017-09-30":{"v":12926865000},"2017-12-31":{"v":12711840000},"2018-03-31":{"v":12704014000},"2018-06-30":{"v":13902957000},"2018-09-30":{"v":14005938000},"2018-12-31":{"v":14056171000},"2019-03-31":{"v":19279403000},"2019-06-30":{"v":19013212000},"2019-09-30":{"v":19139000000,"first_filed":19139814000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":22455000000},"2020-03-31":{"v":20840000000},"2020-06-30":{"v":22358000000},"2020-09-30":{"v":22363000000},"2020-12-31":{"v":22278000000},"2021-03-31":{"v":22260000000},"2021-06-30":{"v":22221000000},"2021-09-30":{"v":22225000000},"2021-12-31":{"v":21868000000},"2022-03-31":{"v":21734000000},"2022-06-30":{"v":21787000000},"2022-09-30":{"v":21873000000},"2022-12-31":{"v":21817000000},"2023-03-31":{"v":22901000000},"2023-06-30":{"v":21942000000},"2023-09-30":{"v":21948000000},"2023-12-31":{"v":24191000000},"2024-03-31":{"v":24599000000},"2024-06-30":{"v":24338000000},"2024-09-30":{"v":31869000000},"2024-12-31":{"v":27766000000},"2025-03-31":{"v":27569000000},"2025-06-30":{"v":27696000000},"2025-09-30":{"v":32588000000},"2025-12-31":{"v":33020000000},"2026-03-31":{"v":34836000000},"2026-06-30":{"v":36473000000}},"depth":0,"sign":1},{"tag":"RedeemableNoncontrollingInterestEquityCarryingAmount","also_tags":[],"label":"REDEEMABLE NONCONTROLLING INTERESTS","note":"NCI","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-09-30":{"v":0},"2026-06-30":{"v":81000000}},"depth":1,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,855,861 and 62,465,317 at June 27, 2026 and September 30, 2025, respectively","note":null,"earlier_labels":["Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,749,795 and 62,465,317 at March 28, 2026 and September 30, 2025, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,573,115 and 62,465,317 at December 27, 2025 and September 30, 2025, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,465,317 and 61,904,833 at September 30, 2025 and September 30, 2024, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,410,661 and 61,904,833 at June 28, 2025 and September 30, 2024, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,207,948 and 61,904,833 at March 29, 2025 and September 30, 2024, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 62,022,913 and 61,904,833 at December 28, 2024 and September 30, 2024, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 61,904,833 and 60,995,513 at September 30, 2024 and September 30, 2023, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 61,774,108 and 60,995,513 at June 29, 2024 and September 30, 2023, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 61,622,411 and 60,995,513 at March 30, 2024 and September 30, 2023, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 61,211,663 and 60,995,513 at December 30, 2023 and September 30, 2023, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,995,513 and 60,049,685 at September 30, 2023 and September 30, 2022, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,832,816 and 60,049,685 at July 1, 2023 and September 30, 2022, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,571,649 and 60,049,685 at April 1, 2023 and September 30, 2022, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,171,175 and 60,049,685 at December 31, 2022 and September 30, 2022, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 60,049,685 and 59,403,100 at September 30, 2022 and September 30, 2021, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,906,055 and 59,403,100 at July 2, 2022 and September 30, 2021, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,810,320 and 59,403,100 at April 2, 2022 and September 30, 2021, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,618,917 and 59,403,100 at January 1, 2022 and September 30, 2021, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,403,100 and 58,612,028 at September 30, 2021 and September 30, 2020, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,272,711 and 58,612,028 at July 3, 2021 and September 30, 2020, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 59,060,516 and 58,612,028 at April 3, 2021 and September 30, 2020, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 58,853,007 and 58,612,028 at January 2, 2021 and September 30, 2020, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 58,612,028 and 57,623,311 at September 30, 2020 and September 30, 2019, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 58,380,866 and 57,623,311 at June 27, 2020 and September 30, 2019, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 58,233,574 and 57,623,311 at March 28, 2020 and September 30, 2019, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 57,792,781 and 57,623,311 at December 28, 2019 and September 30, 2019, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 57,623,311 and 56,895,686 shares at September 30, 2019 and 2018","Common stock - $.01 par value; authorized 224,400,000 shares; issued 57,450,206 and 56,895,686 at June 29, 2019 and September 30, 2018, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 57,304,097 and 56,895,686 at March 30, 2019 and September 30, 2018, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 57,005,381 and 56,895,686 at December 29, 2018 and September 30, 2018, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 56,895,686 and 56,093,659 shares at September 30, 2018 and 2017, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 56,717,525 and 56,093,659 at June 30, 2018 and September 30, 2017, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 56,513,989 and 56,093,659 at March 31, 2018 and September 30, 2017, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 56,282,741 and 56,093,659 at December 30, 2017 and September 30, 2017, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 56,093,659 and 55,767,767 shares at September 30, 2017 and 2016, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 56,043,608 and 55,767,767 at July 1, 2017 and September 30, 2016, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 55,964,336 and 55,767,767 at April 1, 2017 and September 30, 2016, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 55,839,100 and 55,767,767 at December 31, 2016 and September 30, 2016, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 55,765,219 and 55,100,094 shares at September 30, 2016 and 2015, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 55,695,924 and 55,100,094 at July 2, 2016 and September 30, 2015, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 55,397,057 and 55,100,094 at April 2, 2016 and September 30, 2015, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 55,323,774 and 55,100,094 at January 2, 2016 and September 30, 2015, respectively","Common stock$.01 par value; authorized 224,400,000 shares; issued 55,100,094 and 53,832,246 at September 30, 2015 and 2014, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 54,920,917 and 53,832,246 at June 27, 2015 and September 30, 2014, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 54,674,114 and 53,832,246 at March 28, 2015 and September 30, 2014, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 54,031,601 and 53,832,246 at December 27, 2014 and September 30, 2014, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 53,832,246 and 53,172,551 at September 30, 2014 and 2013, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 53,562,036 and 53,172,551 at June 28, 2014 and September 30, 2013, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 53,387,216 and 53,172,551 at March 29, 2014 and September 30, 2013, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 53,240,219 and 53,172,551 at December 28, 2013 and September 30, 2013, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 53,172,551 and 52,157,225 at September 30, 2013 and 2012, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 53,022,577 and 52,157,225 at June 29, 2013 and September 30, 2012, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 52,901,288 and 52,157,225 at March 30, 2013 and September 30, 2012, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 52,543,355 and 52,157,225 at December 29, 2012 and September 30, 2012, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 52,157,225 and 50,829,276 at September 30, 2012 and 2011, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 51,932,179 and 50,829,276 at June 30, 2012 and September 30, 2011, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 51,519,609 and 50,829,276 at March 31, 2012 and September 30, 2011, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 51,110,987 and 50,829,276 at December 31, 2011 and September 30, 2011, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 50,829,276 and 49,928,241 at September 30, 2011 and 2010, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 50,634,659 and 49,928,241 at July 2, 2011 and September 30, 2010, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 50,465,662 and 49,928,241 at April 2, 2011 and September 30, 2010, respectively","Common stock - $.01 par value; authorized 224,400,000 shares; issued 50,125,617 and 49,928,241 at January 1, 2011 and September 30, 2010, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 49,928,241 and 49,448,028 at September 30, 2010 and 2009, respectively","Common stock-$.01 par value; authorized 224,400,000 shares; issued 49,816,191 and 49,448,028 at July 3, 2010 and September 30, 2009, respectively"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":498000},"2010-09-30":{"v":499000},"2010-12-31":{"v":501000},"2011-03-31":{"v":505000},"2011-06-30":{"v":506000},"2011-09-30":{"v":508000},"2011-12-31":{"v":511000},"2012-03-31":{"v":515000},"2012-06-30":{"v":519000},"2012-09-30":{"v":521000},"2012-12-31":{"v":525000},"2013-03-31":{"v":529000},"2013-06-30":{"v":530000},"2013-09-30":{"v":532000},"2013-12-31":{"v":532000},"2014-03-31":{"v":534000},"2014-06-30":{"v":535000},"2014-09-30":{"v":538000},"2014-12-31":{"v":540000},"2015-03-31":{"v":547000},"2015-06-30":{"v":549000},"2015-09-30":{"v":551000},"2015-12-31":{"v":553000},"2016-03-31":{"v":554000},"2016-06-30":{"v":557000},"2016-09-30":{"v":558000},"2016-12-31":{"v":558000},"2017-03-31":{"v":560000},"2017-06-30":{"v":560000},"2017-09-30":{"v":561000},"2017-12-31":{"v":563000},"2018-03-31":{"v":565000},"2018-06-30":{"v":567000},"2018-09-30":{"v":569000},"2018-12-31":{"v":570000},"2019-03-31":{"v":573000},"2019-06-30":{"v":575000},"2019-09-30":{"v":1000000,"first_filed":576000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":1000000},"2020-03-31":{"v":1000000},"2020-06-30":{"v":1000000},"2020-09-30":{"v":1000000},"2020-12-31":{"v":1000000},"2021-03-31":{"v":1000000},"2021-06-30":{"v":1000000},"2021-09-30":{"v":1000000},"2021-12-31":{"v":1000000},"2022-03-31":{"v":1000000},"2022-06-30":{"v":1000000},"2022-09-30":{"v":1000000},"2022-12-31":{"v":1000000},"2023-03-31":{"v":1000000},"2023-06-30":{"v":1000000},"2023-09-30":{"v":1000000},"2023-12-31":{"v":1000000},"2024-03-31":{"v":1000000},"2024-06-30":{"v":1000000},"2024-09-30":{"v":1000000},"2024-12-31":{"v":1000000},"2025-03-31":{"v":1000000},"2025-06-30":{"v":1000000},"2025-09-30":{"v":1000000},"2025-12-31":{"v":1000000},"2026-03-31":{"v":1000000},"2026-06-30":{"v":1000000}},"depth":1,"sign":1},{"tag":"CommonStockParOrStatedValuePerShare","also_tags":[],"label":"Common Stock, Par or Stated Value Per Share","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2019-09-30":{"v":0.01},"2020-09-30":{"v":0.01,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"CommonStockSharesAuthorized","also_tags":[],"label":"Common stock, shares authorized","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-09-30":{"v":224400000},"2020-09-30":{"v":224400000,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"CommonStockSharesIssued","also_tags":[],"label":"Common stock, shares issued","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-09-30":{"v":57623311},"2020-09-30":{"v":58612028,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":["Paid-in capital"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":413213000},"2010-09-30":{"v":419396000},"2010-12-31":{"v":428395000},"2011-03-31":{"v":442172000},"2011-06-30":{"v":450672000},"2011-09-30":{"v":464700000},"2011-12-31":{"v":480898000},"2012-03-31":{"v":504853000},"2012-06-30":{"v":532626000},"2012-09-30":{"v":553223000},"2012-12-31":{"v":592579000},"2013-03-31":{"v":620485000},"2013-06-30":{"v":657870000},"2013-09-30":{"v":689935000},"2013-12-31":{"v":700639000},"2014-03-31":{"v":722445000},"2014-06-30":{"v":763970000},"2014-09-30":{"v":794767000},"2014-12-31":{"v":816305000},"2015-03-31":{"v":885778000},"2015-06-30":{"v":922033000},"2015-09-30":{"v":950324000},"2015-12-31":{"v":984436000},"2016-03-31":{"v":1002876000},"2016-06-30":{"v":1047203000},"2016-09-30":{"v":1028972000},"2016-12-31":{"v":1042640000},"2017-03-31":{"v":1062192000},"2017-06-30":{"v":1079543000},"2017-09-30":{"v":1095319000},"2017-12-31":{"v":1113142000},"2018-03-31":{"v":1143715000},"2018-06-30":{"v":1171549000},"2018-09-30":{"v":1208742000},"2018-12-31":{"v":1239561000},"2019-03-31":{"v":1291103000},"2019-06-30":{"v":1339050000},"2019-09-30":{"v":1379000000,"first_filed":1378760000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":1422000000},"2020-03-31":{"v":1488000000},"2020-06-30":{"v":1527000000},"2020-09-30":{"v":1581000000},"2020-12-31":{"v":1656000000},"2021-03-31":{"v":1714000000},"2021-06-30":{"v":1783000000},"2021-09-30":{"v":1830000000},"2021-12-31":{"v":1905000000},"2022-03-31":{"v":1984000000},"2022-06-30":{"v":2041000000},"2022-09-30":{"v":2113000000},"2022-12-31":{"v":2164000000},"2023-03-31":{"v":2284000000},"2023-06-30":{"v":2375000000},"2023-09-30":{"v":2440000000},"2023-12-31":{"v":2518000000},"2024-03-31":{"v":2664000000},"2024-06-30":{"v":2749000000},"2024-09-30":{"v":2819000000},"2024-12-31":{"v":2887000000},"2025-03-31":{"v":2981000000},"2025-06-30":{"v":3077000000},"2025-09-30":{"v":3135000000},"2025-12-31":{"v":3187000000},"2026-03-31":{"v":3296000000},"2026-06-30":{"v":3377000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":["/ retained earnings","Retained earnings"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":140779000},"2010-09-30":{"v":192126000},"2010-12-31":{"v":184779000},"2011-03-31":{"v":240585000},"2011-06-30":{"v":296865000},"2011-09-30":{"v":364260000},"2011-12-31":{"v":429365000},"2012-03-31":{"v":510917000},"2012-06-30":{"v":601363000},"2012-09-30":{"v":689229000},"2012-12-31":{"v":28044000},"2013-03-31":{"v":95981000},"2013-06-30":{"v":172636000},"2013-09-30":{"v":-1004244000},"2013-12-31":{"v":-919460000},"2014-03-31":{"v":-831889000},"2014-06-30":{"v":-2260677000},"2014-09-30":{"v":-2150293000},"2014-12-31":{"v":-2059181000},"2015-03-31":{"v":-1952185000},"2015-06-30":{"v":-1857075000},"2015-09-30":{"v":-1717232000},"2015-12-31":{"v":-1606443000},"2016-03-31":{"v":-1471705000},"2016-06-30":{"v":-1334773000},"2016-09-30":{"v":-1146963000},"2016-12-31":{"v":-2394489000},"2017-03-31":{"v":-2248578000},"2017-06-30":{"v":-2088761000},"2017-09-30":{"v":-3187220000},"2017-12-31":{"v":-2876954000},"2018-03-31":{"v":-2684832000},"2018-06-30":{"v":-2471575000},"2018-09-30":{"v":-2246578000},"2018-12-31":{"v":-2050727000},"2019-03-31":{"v":-1851113000},"2019-06-30":{"v":-1709790000},"2019-09-30":{"v":-3120000000,"first_filed":-3119956000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":-4699000000},"2020-03-31":{"v":-4401000000},"2020-06-30":{"v":-4427000000},"2020-09-30":{"v":-4359000000},"2020-12-31":{"v":-4314000000},"2021-03-31":{"v":-4215000000},"2021-06-30":{"v":-3906000000},"2021-09-30":{"v":-3705000000},"2021-12-31":{"v":-3545000000},"2022-03-31":{"v":-3350000000},"2022-06-30":{"v":-3114000000},"2022-09-30":{"v":-3914000000},"2022-12-31":{"v":-3687000000},"2023-03-31":{"v":-3384000000},"2023-06-30":{"v":-3034000000},"2023-09-30":{"v":-2621000000},"2023-12-31":{"v":-4266000000},"2024-03-31":{"v":-3870000000},"2024-06-30":{"v":-3416000000},"2024-09-30":{"v":-7362000000},"2024-12-31":{"v":-6877000000},"2025-03-31":{"v":-6407000000},"2025-06-30":{"v":-5924000000},"2025-09-30":{"v":-10606000000},"2025-12-31":{"v":-10168000000},"2026-03-31":{"v":-9639000000},"2026-06-30":{"v":-9107000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income","Accumulated other comprehensive income/"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-3402000},"2010-09-30":{"v":-3800000},"2010-12-31":{"v":-2171000},"2011-03-31":{"v":-994000},"2011-06-30":{"v":2522000},"2011-09-30":{"v":-3277000},"2011-12-31":{"v":-7618000},"2012-03-31":{"v":-5274000},"2012-06-30":{"v":-11771000},"2012-09-30":{"v":-8051000},"2012-12-31":{"v":-6213000},"2013-03-31":{"v":-15538000},"2013-06-30":{"v":-13222000},"2013-09-30":{"v":-6516000},"2013-12-31":{"v":195000},"2014-03-31":{"v":-631000},"2014-06-30":{"v":-6845000},"2014-09-30":{"v":-25171000},"2014-12-31":{"v":-46457000},"2015-03-31":{"v":-84408000},"2015-06-30":{"v":-58592000},"2015-09-30":{"v":-96009000},"2015-12-31":{"v":-96101000},"2016-03-31":{"v":-109848000},"2016-06-30":{"v":-137540000},"2016-09-30":{"v":-149787000},"2016-12-31":{"v":-139064000},"2017-03-31":{"v":-128835000},"2017-06-30":{"v":-112696000},"2017-09-30":{"v":-85143000},"2017-12-31":{"v":-61743000},"2018-03-31":{"v":6519000},"2018-06-30":{"v":-23717000},"2018-09-30":{"v":4100000},"2018-12-31":{"v":-80993000},"2019-03-31":{"v":-157037000},"2019-06-30":{"v":-175775000},"2019-09-30":{"v":-379000000,"first_filed":-378981000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":-252000000},"2020-03-31":{"v":-503000000},"2020-06-30":{"v":-490000000},"2020-09-30":{"v":-401000000},"2020-12-31":{"v":-277000000},"2021-03-31":{"v":-234000000},"2021-06-30":{"v":-222000000},"2021-09-30":{"v":-248000000},"2021-12-31":{"v":-200000000},"2022-03-31":{"v":-73000000},"2022-06-30":{"v":-198000000},"2022-09-30":{"v":-267000000},"2022-12-31":{"v":-108000000},"2023-03-31":{"v":-96000000},"2023-06-30":{"v":-30000000},"2023-09-30":{"v":-98000000},"2023-12-31":{"v":-60000000},"2024-03-31":{"v":-118000000},"2024-06-30":{"v":-146000000},"2024-09-30":{"v":-42000000},"2024-12-31":{"v":-247000000},"2025-03-31":{"v":-171000000},"2025-06-30":{"v":48000000},"2025-09-30":{"v":-10000000},"2025-12-31":{"v":22000000},"2026-03-31":{"v":-20000000},"2026-06-30":{"v":-54000000}},"depth":1,"sign":1},{"tag":"TreasuryStockShares","also_tags":[],"label":"Treasury stock, shares","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-09-30":{"v":4161326},"2020-09-30":{"v":4198226,"src":"0001260221-20-000099"}},"depth":1,"sign":null},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock, at cost; 7,586,058 and 6,089,675 shares at June 27, 2026 and September 30, 2025, respectively","note":null,"earlier_labels":["Treasury stock, at cost; 6,776,957 and 6,089,675 shares at March 28, 2026 and September 30, 2025, respectively","Treasury stock, at cost; 6,174,887 and 6,089,675 shares at December 27, 2025 and September 30, 2025, respectively","Treasury stock, at cost; 6,089,675 and 5,688,639 shares at September 30, 2025 and September 30, 2024, respectively","Treasury stock, at cost; 6,089,675 and 5,688,639 shares at June 28, 2025 and September 30, 2024, respectively","Treasury stock, at cost; 5,984,108 and 5,688,639 shares at March 29, 2025 and September 30, 2024, respectively","Treasury stock, at cost; 5,941,439 and 5,688,639 shares at December 28, 2024 and September 30, 2024, respectively","Treasury stock, at cost; 5,688,639 shares at September 30, 2024 and September 30, 2023, respectively","Treasury stock, at cost; 5,688,639 shares at June 29, 2024 and September 30, 2023, respectively","Treasury stock, at cost; 5,688,639 shares at March 30, 2024 and September 30, 2023, respectively","Treasury stock, at cost; 5,688,639 shares at December 30, 2023 and September 30, 2023, respectively","Treasury stock, at cost; 5,688,639 shares at September 30, 2023 and September 30, 2022, respectively","Treasury stock, at cost; 5,688,639 shares at July 1, 2023 and September 30, 2022","Treasury stock, at cost; 5,688,639 shares at April 1, 2023 and September 30, 2022, respectively","Treasury stock, at cost; 5,688,639 shares at December 31, 2022 and September 30, 2022, respectively","Treasury stock, at cost; 5,688,639 and 4,198,226 shares at September 30, 2022 and September 30, 2021, respectively","Treasury stock, at cost; 5,688,639 and 4,198,226 shares at July 2, 2022 and September 30, 2021, respectively","Treasury stock, at cost; 5,245,041 and 4,198,226 shares at April 2, 2022 and September 30, 2021, respectively","Treasury stock, at cost; 4,198,226 shares at January 1, 2022 and September 30, 2021, respectively","Treasury stock, at cost; 4,198,226 shares at September 30, 2021 and September 30, 2020, respectively","Treasury stock, at cost; 4,198,226 shares at July 3, 2021 and September 30, 2020, respectively","Treasury stock, at cost; 4,198,226 shares at April 3, 2021 and September 30, 2020, respectively","Treasury stock, at cost; 4,198,226 shares at January 2, 2021 and September 30, 2020, respectively","Treasury stock, at cost; 4,198,226 and 4,161,326 shares at September 30, 2020 and September 30, 2019, respectively","Treasury stock, at cost; 4,198,226 and 4,161,326 shares at June 27, 2020 and September 30, 2019, respectively","Treasury stock, at cost; 4,198,226 and 4,161,326 shares at March 28, 2020 and September 30, 2019, respectively","Treasury stock, at cost; 4,161,326 shares at December 28, 2019 and September 30, 2019, respectively","Treasury stock, at cost; 4,161,326 shares at September 30, 2019 and 2018","Treasury stock, at cost; 4,161,326 shares at June 29, 2019 and September 30, 2018, respectively","Treasury stock, at cost; 4,161,326 shares at March 30, 2019 and September 30, 2018, respectively","Treasury stock, at cost; 4,161,326 shares at December 29, 2018 and September 30, 2018, respectively","Treasury stock, at cost; 4,161,326 and 4,159,207 shares at September 30, 2018 and 2017, respectively","Treasury stock, at cost; 4,161,326 and 4,159,207 shares at June 30, 2018 and September 30, 2017, respectively","Treasury stock, at cost; 4,161,326 and 4,159,207 shares at March 31, 2018 and September 30, 2017, respectively","Treasury stock, at cost; 4,159,207 shares at December 30, 2017 and September 30, 2017","Treasury stock, at cost; 4,159,207 and 2,433,035 shares at September 30, 2017 and 2016, respectively","Treasury stock, at cost; 4,156,659 shares at July 1, 2017 and 2,433,035 at September 30, 2016, respectively","Treasury stock, at cost; 3,950,859 shares at April 1, 2017 and 2,433,035 at September 30, 2016, respectively","Treasury stock, at cost; 2,433,035 shares at December 31, 2016 and September 30, 2016","Treasury stock, at cost; 2,430,487 and 1,415,100 shares at September 30, 2016 and 2015, respectively","Treasury stock, at cost; 2,430,487 and 1,415,100 shares at July 2, 2016 and September 30, 2015, respectively","Treasury stock, at cost; 2,430,487 and 1,415,100 shares at April 2, 2016 and September 30, 2015, respectively","Treasury stock, at cost; 1,738,968 and 1,415,100 shares at January 2, 2016 and September 30, 2015, respectively","Treasury stock, at cost; 1,415,100 shares at September 30, 2015 and 2014, respectively","Treasury stock, at cost; 1,415,100 shares at June 27, 2015 and September 30, 2014","Treasury stock, at cost; 1,415,100 shares at March 28, 2015 and September 30, 2014","Treasury stock, at cost; 1,415,100 shares at December 27, 2014 and September 30, 2014","Treasury stock, at cost; 1,415,100 and 505,400 shares at September 30, 2014 and 2013, respectively","Treasury stock, at cost; 926,600 and 505,400 shares at June 28, 2014 and September 30, 2013, respectively","Treasury stock, at cost; 505,400 shares at March 29, 2014 and September 30, 2013, respectively","Treasury stock, at cost; 505,400 shares at December 28, 2013 and September 30, 2013","Treasury stock, at cost; 505,400 shares at September 30, 2013 and 2012","Treasury stock, at cost; 505,400 shares at June 29, 2013 and September 30, 2012, respectively","Treasury stock, at cost; 505,400 shares at March 30, 2013 and September 30, 2012, respectively","Treasury stock, at cost; 505,400 shares at December 29, 2012 and September 30, 2012, respectively","Treasury stock, at cost; 505,400 shares at September 30, 2012 and 494,100 shares at September 30, 2011","Treasury stock, at cost - 505,400 shares at June 30, 2012 and 494,100 shares at September 30, 2011","Treasury stock, at cost - 505,400 shares at March 31, 2012 and 494,100 shares at September 30, 2011","Treasury stock, at cost - 505,400 shares at December 31, 2011 and 494,100 shares at September 30, 2011","Treasury stock, at cost; 494,100 shares at September 30, 2011 and 2010","Treasury stock, at cost- 494,100 shares at July 2, 2011 and September 30, 2010","Treasury stock, at cost- 494,100 shares at April 2, 2011 and September 30, 2010","Treasury stock, at cost - 494,100 shares at January 1, 2011 and September 30, 2010","Treasury stock, at cost; 494,100 shares at September 30, 2010 and 2009","Treasury stock, at cost- 494,100 shares at July 3, 2010 and September 30, 2009"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":15242000},"2010-09-30":{"v":15242000},"2010-12-31":{"v":15242000},"2011-03-31":{"v":15242000},"2011-06-30":{"v":15242000},"2011-09-30":{"v":15242000},"2011-12-31":{"v":16088000},"2012-03-31":{"v":16088000},"2012-06-30":{"v":16088000},"2012-09-30":{"v":16088000},"2012-12-31":{"v":16088000},"2013-03-31":{"v":16088000},"2013-06-30":{"v":16088000},"2013-09-30":{"v":16088000},"2013-12-31":{"v":16088000},"2014-03-31":{"v":16088000},"2014-06-30":{"v":88490000},"2014-09-30":{"v":175940000},"2014-12-31":{"v":175940000},"2015-03-31":{"v":175940000},"2015-06-30":{"v":175940000},"2015-09-30":{"v":175940000},"2015-12-31":{"v":246715000},"2016-03-31":{"v":383695000},"2016-06-30":{"v":383695000},"2016-09-30":{"v":384270000},"2016-12-31":{"v":384270000},"2017-03-31":{"v":724103000},"2017-06-30":{"v":774091000},"2017-09-30":{"v":774721000},"2017-12-31":{"v":774721000},"2018-03-31":{"v":775304000},"2018-06-30":{"v":775304000},"2018-09-30":{"v":775304000},"2018-12-31":{"v":775304000},"2019-03-31":{"v":775304000},"2019-06-30":{"v":775304000},"2019-09-30":{"v":775000000,"first_filed":775304000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":775000000},"2020-03-31":{"v":794000000},"2020-06-30":{"v":794000000},"2020-09-30":{"v":794000000},"2020-12-31":{"v":794000000},"2021-03-31":{"v":794000000},"2021-06-30":{"v":794000000},"2021-09-30":{"v":794000000},"2021-12-31":{"v":794000000},"2022-03-31":{"v":1461000000},"2022-06-30":{"v":1706000000},"2022-09-30":{"v":1706000000},"2022-12-31":{"v":1706000000},"2023-03-31":{"v":1706000000},"2023-06-30":{"v":1706000000},"2023-09-30":{"v":1706000000},"2023-12-31":{"v":1706000000},"2024-03-31":{"v":1706000000},"2024-06-30":{"v":1706000000},"2024-09-30":{"v":1706000000},"2024-12-31":{"v":2022000000},"2025-03-31":{"v":2075000000},"2025-06-30":{"v":2206000000},"2025-09-30":{"v":2206000000},"2025-12-31":{"v":2312000000},"2026-03-31":{"v":3040000000},"2026-06-30":{"v":4026000000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total TD Group stockholders deficit","note":null,"earlier_labels":["Total stockholders deficit","Total stockholders' deficit","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":535846000},"2010-09-30":{"v":592979000},"2010-12-31":{"v":596262000},"2011-03-31":{"v":667026000},"2011-06-30":{"v":735323000},"2011-09-30":{"v":810949000},"2011-12-31":{"v":887068000},"2012-03-31":{"v":994923000},"2012-06-30":{"v":1106649000},"2012-09-30":{"v":1218834000},"2012-12-31":{"v":598847000},"2013-03-31":{"v":685369000},"2013-06-30":{"v":801726000},"2013-09-30":{"v":-336381000},"2013-12-31":{"v":-234182000},"2014-03-31":{"v":-125629000},"2014-06-30":{"v":-1591507000},"2014-09-30":{"v":-1556099000},"2014-12-31":{"v":-1464733000},"2015-03-31":{"v":-1326208000},"2015-06-30":{"v":-1169025000},"2015-09-30":{"v":-1038306000},"2015-12-31":{"v":-964270000},"2016-03-31":{"v":-961818000},"2016-06-30":{"v":-808248000},"2016-09-30":{"v":-651490000},"2016-12-31":{"v":-1874625000},"2017-03-31":{"v":-2038764000},"2017-06-30":{"v":-1895445000},"2017-09-30":{"v":-2951204000},"2017-12-31":{"v":-2599713000},"2018-03-31":{"v":-2309337000},"2018-06-30":{"v":-2098480000},"2018-09-30":{"v":-1808471000},"2018-12-31":{"v":-1666893000},"2019-03-31":{"v":-1491778000},"2019-06-30":{"v":-1321244000},"2019-09-30":{"v":-2894000000,"first_filed":-2894905000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":-4303000000},"2020-03-31":{"v":-4209000000},"2020-06-30":{"v":-4183000000},"2020-09-30":{"v":-3972000000},"2020-12-31":{"v":-3728000000},"2021-03-31":{"v":-3528000000},"2021-06-30":{"v":-3138000000},"2021-09-30":{"v":-2916000000},"2021-12-31":{"v":-2633000000},"2022-03-31":{"v":-2899000000},"2022-06-30":{"v":-2976000000},"2022-09-30":{"v":-3773000000},"2022-12-31":{"v":-3336000000},"2023-03-31":{"v":-2901000000},"2023-06-30":{"v":-2394000000},"2023-09-30":{"v":-1984000000},"2023-12-31":{"v":-3513000000},"2024-03-31":{"v":-3029000000},"2024-06-30":{"v":-2518000000},"2024-09-30":{"v":-6290000000},"2024-12-31":{"v":-6258000000},"2025-03-31":{"v":-5671000000},"2025-06-30":{"v":-5004000000},"2025-09-30":{"v":-9686000000},"2025-12-31":{"v":-9270000000},"2026-03-31":{"v":-9402000000},"2026-06-30":{"v":-9809000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"NONCONTROLLING INTERESTS","note":null,"earlier_labels":["Non-controlling Interests","NONCONTROLLING INTEREST"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":0},"2019-03-31":{"v":9531000},"2019-06-30":{"v":10630000},"2019-09-30":{"v":10000000,"first_filed":9822000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":4000000},"2020-03-31":{"v":4000000},"2020-06-30":{"v":4000000},"2020-09-30":{"v":4000000},"2020-12-31":{"v":7000000},"2021-03-31":{"v":7000000},"2021-06-30":{"v":6000000},"2021-09-30":{"v":6000000},"2021-12-31":{"v":7000000},"2022-03-31":{"v":6000000},"2022-06-30":{"v":8000000},"2022-09-30":{"v":7000000},"2022-12-31":{"v":8000000},"2023-03-31":{"v":8000000},"2023-06-30":{"v":7000000},"2023-09-30":{"v":6000000},"2023-12-31":{"v":7000000},"2024-03-31":{"v":7000000},"2024-06-30":{"v":8000000},"2024-09-30":{"v":7000000},"2024-12-31":{"v":7000000},"2025-03-31":{"v":7000000},"2025-06-30":{"v":8000000},"2025-09-30":{"v":7000000},"2025-12-31":{"v":7000000},"2026-03-31":{"v":8000000},"2026-06-30":{"v":9000000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total stockholders deficit","note":null,"earlier_labels":["Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest","Total stockholders' deficit"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":-1808471000},"2018-12-31":{"v":-1667000000,"src":"0001260221-20-000087","first_filed":-1666893000,"first_src":"0001260221-19-000034"},"2019-03-31":{"v":-1482247000},"2019-06-30":{"v":-1310614000},"2019-09-30":{"v":-2884000000,"first_filed":-2885083000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":-4299000000},"2020-03-31":{"v":-4205000000},"2020-06-30":{"v":-4179000000},"2020-09-30":{"v":-3968000000},"2020-12-31":{"v":-3721000000},"2021-03-31":{"v":-3521000000},"2021-06-30":{"v":-3132000000},"2021-09-30":{"v":-2910000000},"2021-12-31":{"v":-2626000000},"2022-03-31":{"v":-2893000000},"2022-06-30":{"v":-2968000000},"2022-09-30":{"v":-3766000000},"2022-12-31":{"v":-3328000000},"2023-03-31":{"v":-2893000000},"2023-06-30":{"v":-2387000000},"2023-09-30":{"v":-1978000000},"2023-12-31":{"v":-3506000000},"2024-03-31":{"v":-3022000000},"2024-06-30":{"v":-2510000000},"2024-09-30":{"v":-6283000000},"2024-12-31":{"v":-6251000000},"2025-03-31":{"v":-5664000000},"2025-06-30":{"v":-4996000000},"2025-09-30":{"v":-9679000000},"2025-12-31":{"v":-9263000000},"2026-03-31":{"v":-9394000000},"2026-06-30":{"v":-9800000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"TOTAL LIABILITIES, REDEEMABLE NCI AND STOCKHOLDERS DEFICIT","note":null,"earlier_labels":["TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT","TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT","TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":2615956000},"2010-09-30":{"v":2677818000},"2010-12-31":{"v":4212912000},"2011-03-31":{"v":4386468000},"2011-06-30":{"v":4385019000},"2011-09-30":{"v":4513636000},"2011-12-31":{"v":4545336000},"2012-03-31":{"v":5199863000},"2012-06-30":{"v":5305942000},"2012-09-30":{"v":5459617000},"2012-12-31":{"v":5549616000},"2013-03-31":{"v":5694092000},"2013-06-30":{"v":5812660000},"2013-09-30":{"v":6148879000},"2013-12-31":{"v":6292487000},"2014-03-31":{"v":6399338000},"2014-06-30":{"v":6710991000},"2014-09-30":{"v":6756848000},"2014-12-31":{"v":6913572000},"2015-03-31":{"v":7226212000},"2015-06-30":{"v":8350382000},"2015-09-30":{"v":8303935000,"first_filed":8427050000,"first_src":"0001260221-15-000013"},"2015-12-31":{"v":8329978000},"2016-03-31":{"v":8359474000},"2016-06-30":{"v":10570469000},"2016-09-30":{"v":10726277000},"2016-12-31":{"v":10037122000},"2017-03-31":{"v":10187327000},"2017-06-30":{"v":10316436000},"2017-09-30":{"v":9975661000},"2017-12-31":{"v":10112127000},"2018-03-31":{"v":10394677000},"2018-06-30":{"v":11804477000},"2018-09-30":{"v":12197467000},"2018-12-31":{"v":12389278000},"2019-03-31":{"v":17797156000},"2019-06-30":{"v":17702598000},"2019-09-30":{"v":16255000000,"first_filed":16254731000,"first_src":"0001260221-19-000043"},"2019-12-31":{"v":18156000000},"2020-03-31":{"v":16635000000},"2020-06-30":{"v":18179000000},"2020-09-30":{"v":18395000000},"2020-12-31":{"v":18557000000},"2021-03-31":{"v":18739000000},"2021-06-30":{"v":19089000000},"2021-09-30":{"v":19315000000},"2021-12-31":{"v":19242000000},"2022-03-31":{"v":18841000000},"2022-06-30":{"v":18819000000},"2022-09-30":{"v":18107000000},"2022-12-31":{"v":18489000000},"2023-03-31":{"v":20008000000},"2023-06-30":{"v":19555000000},"2023-09-30":{"v":19970000000},"2023-12-31":{"v":20685000000},"2024-03-31":{"v":21577000000},"2024-06-30":{"v":21828000000},"2024-09-30":{"v":25586000000},"2024-12-31":{"v":21515000000},"2025-03-31":{"v":21905000000},"2025-06-30":{"v":22700000000},"2025-09-30":{"v":22909000000},"2025-12-31":{"v":23757000000},"2026-03-31":{"v":25442000000},"2026-06-30":{"v":26754000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-12-31":"0001193125-12-045577","2011-12-31":"0001193125-13-037994","2012-12-31":"0001193125-14-036175","2013-12-31":"0001193125-15-026722","2014-12-31":"0001260221-16-000045","2015-12-31":"0001260221-17-000009","2016-12-31":"0001260221-18-000014","2017-12-31":"0001260221-19-000007","2018-12-31":"0001260221-20-000008","2019-12-31":"0001260221-21-000027","2020-12-31":"0001260221-22-000013","2021-12-31":"0001260221-23-000007","2022-12-31":"0001260221-24-000021","2023-12-31":"0001260221-25-000014","2024-12-31":"0001260221-26-000017","2025-12-31":"0001260221-26-000017"},"frame_from":"0001260221-26-000053","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"NET INCOME","note":null,"earlier_labels":["Net income","Net Income","Net income including noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":44005000,"src":"0001193125-11-316657"},"2010-09-30":{"v":50635000,"src":"0001193125-11-316657"},"2010-12-31":{"v":-7358000,"first_filed":-7347000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":55817000,"src":"0001193125-12-221920"},"2011-06-30":{"v":56280000,"src":"0001193125-12-343690"},"2011-09-30":{"v":67395000,"src":"0001193125-11-316657"},"2011-12-31":{"v":65105000},"2012-03-31":{"v":81552000,"src":"0001193125-13-206855"},"2012-06-30":{"v":90446000,"src":"0001193125-13-323406"},"2012-09-30":{"v":87866000,"derived":"4 quarters less 3"},"2012-12-31":{"v":74170000},"2013-03-31":{"v":67937000,"src":"0001193125-14-186582"},"2013-06-30":{"v":76655000,"src":"0001193125-14-297786"},"2013-09-30":{"v":84027000,"derived":"4 quarters less 3"},"2013-12-31":{"v":86123000},"2014-03-31":{"v":90355000,"src":"0001193125-15-172341"},"2014-06-30":{"v":16177000,"src":"0001193125-15-278126"},"2014-09-30":{"v":114255000,"derived":"4 quarters less 3"},"2014-12-31":{"v":95533000},"2015-03-31":{"v":110894000,"src":"0001260221-16-000054"},"2015-06-30":{"v":99112000,"src":"0001260221-16-000077"},"2015-09-30":{"v":141673000,"derived":"4 quarters less 3"},"2015-12-31":{"v":129441000,"first_filed":114901000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":141683000,"src":"0001260221-17-000034","first_filed":138627000,"first_src":"0001260221-16-000054"},"2016-06-30":{"v":160622000,"src":"0001260221-17-000046","first_filed":140597000,"first_src":"0001260221-16-000077"},"2016-09-30":{"v":154668000,"derived":"4 quarters less 3"},"2016-12-31":{"v":118871000},"2017-03-31":{"v":155505000,"src":"0001260221-18-000032"},"2017-06-30":{"v":169053000,"src":"0001260221-18-000051"},"2017-12-31":{"v":314775000,"src":"0001260221-19-000034"},"2018-03-31":{"v":196278000,"src":"0001260221-19-000034"},"2018-06-30":{"v":217246000,"src":"0001260221-19-000034"},"2018-09-30":{"v":228701000,"derived":"4 quarters less 3"},"2018-12-31":{"v":196000000,"first_filed":196042000,"first_src":"0001260221-19-000034"},"2019-03-31":{"v":202000000,"src":"0001260221-20-000050","first_filed":202632000,"first_src":"0001260221-19-000034"},"2019-06-30":{"v":145000000,"src":"0001260221-20-000087","first_filed":144610000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":349000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":305000000},"2020-03-31":{"v":319000000,"src":"0001260221-21-000060"},"2020-06-30":{"v":-6000000,"src":"0001260221-21-000110"},"2020-09-30":{"v":82000000,"src":"0001260221-20-000099"},"2020-12-31":{"v":50000000},"2021-03-31":{"v":105000000,"src":"0001260221-22-000026"},"2021-06-30":{"v":317000000,"src":"0001260221-22-000053"},"2021-09-30":{"v":208000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":164000000},"2022-03-31":{"v":199000000,"src":"0001260221-23-000040"},"2022-06-30":{"v":239000000,"src":"0001260221-23-000058"},"2022-09-30":{"v":265000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":229000000},"2023-03-31":{"v":304000000,"src":"0001260221-24-000046"},"2023-06-30":{"v":352000000,"src":"0001260221-24-000069"},"2023-09-30":{"v":414000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":382000000},"2024-03-31":{"v":404000000,"src":"0001260221-25-000026"},"2024-06-30":{"v":461000000,"src":"0001260221-25-000051"},"2024-09-30":{"v":467000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":493000000},"2025-03-31":{"v":479000000,"src":"0001260221-26-000040"},"2025-06-30":{"v":493000000,"src":"0001260221-26-000053"},"2025-09-30":{"v":609000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":445000000},"2026-03-31":{"v":536000000,"src":"0001260221-26-000040"},"2026-06-30":{"v":540000000,"src":"0001260221-26-000053"}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Net income from discontinued operations","note":null,"earlier_labels":["Net loss from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":-205000},"2011-03-31":{"v":19120000,"src":"0001193125-12-221920","first_filed":19144000,"first_src":"0001193125-11-135253"},"2011-06-30":{"v":-2088000,"src":"0001193125-12-343690"},"2011-09-30":{"v":3082000,"src":"0001193125-11-316657"}},"depth":1,"sign":null},{"tag":"DiscontinuedOperationsnetoftaxcashflows","also_tags":[],"label":"Net loss from discontinued operations","note":"income","earlier_labels":["Net income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-03-31":{"v":-186000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-779000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-30689000,"derived":"4 quarters less 3"},"2017-12-31":{"v":2764000},"2018-03-31":{"v":-5562000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-145000,"derived":"3 quarters less 2"},"2018-09-30":{"v":-2057000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":2000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":17000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":71000000,"src":"0001260221-20-000008"},"2020-03-31":{"v":-3000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-19000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":[],"label":"Income from discontinued operations, net of tax","note":null,"earlier_labels":["INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX","Net income from discontinued operations"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-03-31":{"v":-186000,"src":"0001260221-18-000032"},"2017-06-30":{"v":-779000,"src":"0001260221-18-000051"},"2017-09-30":{"v":-30689000,"derived":"4 quarters less 3"},"2017-12-31":{"v":2764000},"2018-03-31":{"v":-5562000,"src":"0001260221-19-000016"},"2018-06-30":{"v":-145000,"src":"0001260221-19-000034"},"2018-09-30":{"v":-2057000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":2000000,"src":"0001260221-20-000050","first_filed":0,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":17000000,"src":"0001260221-20-000087","first_filed":0,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":71000000},"2020-03-31":{"v":-4000000,"src":"0001260221-21-000060"},"2020-06-30":{"v":-1000000,"src":"0001260221-21-000110"},"2020-09-30":{"v":-19000000,"src":"0001260221-20-000099"},"2020-12-31":{"v":0},"2021-03-31":{"v":0,"src":"0001260221-22-000026"},"2021-06-30":{"v":0,"src":"0001260221-22-000053"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":1000000},"2022-03-31":{"v":0,"src":"0001260221-23-000040"},"2022-06-30":{"v":0,"src":"0001260221-23-000058"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001260221-23-000007"},"2023-03-31":{"v":0,"src":"0001260221-23-000040"},"2023-06-30":{"v":0,"src":"0001260221-23-000058"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Depreciation","also_tags":[],"label":"Depreciation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":4054000,"derived":"4 quarters less 3"},"2010-12-31":{"v":4339000,"first_filed":4414000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":5219000,"derived":"2 quarters less 1"},"2011-06-30":{"v":5117000,"derived":"3 quarters less 2"},"2011-09-30":{"v":5417000,"derived":"4 quarters less 3"},"2011-12-31":{"v":5314000},"2012-03-31":{"v":5840000,"derived":"2 quarters less 1"},"2012-06-30":{"v":6233000,"derived":"3 quarters less 2"},"2012-09-30":{"v":6305000,"derived":"4 quarters less 3"},"2012-12-31":{"v":6868000},"2013-03-31":{"v":6539000,"derived":"2 quarters less 1"},"2013-06-30":{"v":6532000,"derived":"3 quarters less 2"},"2013-09-30":{"v":7368000,"derived":"4 quarters less 3"},"2013-12-31":{"v":7404000},"2014-03-31":{"v":8226000,"derived":"2 quarters less 1"},"2014-06-30":{"v":8328000,"derived":"3 quarters less 2"},"2014-09-30":{"v":8585000,"derived":"4 quarters less 3"},"2014-12-31":{"v":8425000},"2015-03-31":{"v":7922000,"derived":"2 quarters less 1"},"2015-06-30":{"v":9572000,"derived":"3 quarters less 2"},"2015-09-30":{"v":10020000,"derived":"4 quarters less 3"},"2015-12-31":{"v":9700000},"2016-03-31":{"v":10633000,"derived":"2 quarters less 1"},"2016-06-30":{"v":10726000,"derived":"3 quarters less 2"},"2016-09-30":{"v":12396000,"derived":"4 quarters less 3"},"2016-12-31":{"v":12284000},"2017-03-31":{"v":12449000,"derived":"2 quarters less 1"},"2017-06-30":{"v":12848000,"derived":"3 quarters less 2"},"2017-09-30":{"v":13356000,"derived":"4 quarters less 3"},"2017-12-31":{"v":13385000},"2018-03-31":{"v":13342000,"derived":"2 quarters less 1"},"2018-06-30":{"v":14521000,"derived":"3 quarters less 2"},"2018-09-30":{"v":15752000,"derived":"4 quarters less 3"},"2018-12-31":{"v":15000000,"first_filed":15242000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":17000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":25000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":29000000},"2020-03-31":{"v":26000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":28000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":31000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":29000000},"2021-03-31":{"v":29000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":29000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":28000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":29000000},"2022-03-31":{"v":29000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":27000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":31000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":29000000},"2023-03-31":{"v":32000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":32000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":36000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":36000000},"2024-03-31":{"v":35000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":37000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":41000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":40000000},"2025-03-31":{"v":41000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":40000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":42000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":44000000},"2026-03-31":{"v":44000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":49000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"FiniteLivedIntangibleAssetsAmortizedAmount","also_tags":["IntangibleAssetsAmortizationExpense","AmortizationOfIntangibleAssets"],"label":"Amortization of intangible assets","note":null,"earlier_labels":["Amortization of intangibles"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":3812000,"src":"0001193125-10-185495"},"2010-12-31":{"v":4277000,"first_filed":4415000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":11462000,"derived":"2 quarters less 1"},"2011-06-30":{"v":12445000,"src":"0001193125-12-343690"},"2011-12-31":{"v":12468000},"2012-03-31":{"v":9339000,"src":"0001193125-13-206855"},"2012-06-30":{"v":11341000,"src":"0001193125-13-323406"},"2012-09-30":{"v":11276000,"derived":"4 quarters less 3"},"2012-12-31":{"v":10584000},"2013-03-31":{"v":9735000,"src":"0001193125-14-186582"},"2013-06-30":{"v":9489000,"src":"0001193125-14-297786"},"2013-09-30":{"v":16312000,"derived":"4 quarters less 3"},"2013-12-31":{"v":16435000},"2014-03-31":{"v":17600000,"src":"0001193125-15-172341"},"2014-06-30":{"v":16402000,"src":"0001193125-15-278126"},"2014-09-30":{"v":13259000,"derived":"4 quarters less 3"},"2014-12-31":{"v":13357000,"src":"0001193125-15-026722"},"2015-03-31":{"v":11030000,"src":"0001260221-16-000054"},"2015-06-30":{"v":13910000,"src":"0001260221-16-000077"},"2015-09-30":{"v":16253000,"derived":"4 quarters less 3"},"2015-12-31":{"v":16323000},"2016-03-31":{"v":18522000,"src":"0001260221-17-000034"},"2016-06-30":{"v":18629000,"src":"0001260221-17-000046"},"2016-09-30":{"v":23971000,"derived":"4 quarters less 3"},"2016-12-31":{"v":25531000},"2017-03-31":{"v":22032000,"src":"0001260221-18-000032","first_filed":22134000,"first_src":"0001260221-17-000034"},"2017-06-30":{"v":23259000,"src":"0001260221-18-000051","first_filed":23570000,"first_src":"0001260221-17-000046"},"2017-09-30":{"v":18404000,"derived":"4 quarters less 3"},"2017-12-31":{"v":17112000},"2018-03-31":{"v":17457000,"src":"0001260221-19-000016"},"2018-06-30":{"v":19224000,"src":"0001260221-19-000034"},"2018-09-30":{"v":18207000,"derived":"4 quarters less 3"},"2018-12-31":{"v":20000000,"first_filed":20034000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":22000000,"src":"0001260221-20-000050","first_filed":23063000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":38000000,"src":"0001260221-20-000087","first_filed":41889000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":55000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":40000000},"2020-03-31":{"v":46000000,"src":"0001260221-21-000060"},"2020-06-30":{"v":42000000,"src":"0001260221-21-000110"},"2020-09-30":{"v":41000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":29000000},"2021-03-31":{"v":36000000,"src":"0001260221-22-000026"},"2021-06-30":{"v":36000000,"src":"0001260221-22-000053"},"2021-09-30":{"v":36000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":36000000},"2022-03-31":{"v":33000000,"src":"0001260221-23-000040"},"2022-06-30":{"v":33000000,"src":"0001260221-23-000058"},"2022-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":34000000},"2023-03-31":{"v":35000000,"src":"0001260221-24-000046"},"2023-06-30":{"v":37000000,"src":"0001260221-24-000069"},"2023-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":35000000},"2024-03-31":{"v":37000000,"src":"0001260221-25-000026"},"2024-06-30":{"v":38000000,"src":"0001260221-25-000051"},"2024-09-30":{"v":51000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":50000000},"2025-03-31":{"v":47000000,"src":"0001260221-26-000040"},"2025-06-30":{"v":51000000,"src":"0001260221-26-000053"},"2025-09-30":{"v":53000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":56000000},"2026-03-31":{"v":60000000,"src":"0001260221-26-000040"},"2026-06-30":{"v":69000000,"src":"0001260221-26-000053"}},"depth":1,"sign":null},{"tag":"FiniteLivedIntangibleAssetsAndProductDevelopmentCostAmortizedAmount","also_tags":[],"label":"Amortization of intangible assets and product certification costs","note":null,"earlier_labels":["Amortization of intangible assets"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":13259000,"derived":"4 quarters less 3"},"2014-12-31":{"v":13357000},"2015-03-31":{"v":11142000,"derived":"2 quarters less 1"},"2015-06-30":{"v":17349000,"derived":"3 quarters less 2"},"2015-09-30":{"v":15876000,"derived":"4 quarters less 3"},"2015-12-31":{"v":16501000},"2016-03-31":{"v":18703000,"derived":"2 quarters less 1"},"2016-06-30":{"v":18838000,"derived":"3 quarters less 2"},"2016-09-30":{"v":24173000,"derived":"4 quarters less 3"},"2016-12-31":{"v":25764000},"2017-03-31":{"v":22211000,"derived":"2 quarters less 1"},"2017-06-30":{"v":23520000,"derived":"3 quarters less 2"},"2017-09-30":{"v":18593000,"derived":"4 quarters less 3"},"2017-12-31":{"v":17254000},"2018-03-31":{"v":17628000,"derived":"2 quarters less 1"},"2018-06-30":{"v":19404000,"derived":"3 quarters less 2"},"2018-09-30":{"v":17714000,"derived":"4 quarters less 3"},"2018-12-31":{"v":20000000,"first_filed":20176000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":22000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":38000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":55000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":40000000},"2020-03-31":{"v":46000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":42000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":41000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":29000000},"2021-03-31":{"v":37000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":35000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":37000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":36000000},"2022-03-31":{"v":33000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":34000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":34000000},"2023-03-31":{"v":34000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":38000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":33000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":35000000},"2024-03-31":{"v":37000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":39000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":52000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":50000000},"2025-03-31":{"v":48000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":52000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":54000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":56000000},"2026-03-31":{"v":61000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":70000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCostsAndDiscounts","also_tags":[],"label":"Amortization of debt issuance costs, original issue discount and premium","note":null,"earlier_labels":["Amortization of debt issuance costs and original issue discount","Amortization of debt issuance costs","Amortization of debt issue costs","Amortization of debt issue costs, note premium and discount"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":1908000,"derived":"4 quarters less 3"},"2010-12-31":{"v":2082000},"2011-03-31":{"v":2543000,"derived":"2 quarters less 1"},"2011-06-30":{"v":2606000,"derived":"3 quarters less 2"},"2011-09-30":{"v":2611000,"derived":"4 quarters less 3"},"2011-12-31":{"v":2616000},"2012-03-31":{"v":3125000,"derived":"2 quarters less 1"},"2012-06-30":{"v":3402000,"derived":"3 quarters less 2"},"2012-09-30":{"v":3401000,"derived":"4 quarters less 3"},"2012-12-31":{"v":3796000},"2013-03-31":{"v":3170000,"derived":"2 quarters less 1"},"2013-06-30":{"v":1891000,"derived":"3 quarters less 2"},"2013-09-30":{"v":3076000,"derived":"4 quarters less 3"},"2013-12-31":{"v":3085000},"2014-03-31":{"v":3345000,"derived":"2 quarters less 1"},"2014-06-30":{"v":3468000,"derived":"3 quarters less 2"},"2014-09-30":{"v":4037000,"derived":"4 quarters less 3"},"2014-12-31":{"v":3999000},"2015-03-31":{"v":3948000,"derived":"2 quarters less 1"},"2015-06-30":{"v":4042000,"derived":"3 quarters less 2"},"2015-09-30":{"v":3808000,"derived":"4 quarters less 3"},"2015-12-31":{"v":3832000},"2016-03-31":{"v":3832000,"derived":"2 quarters less 1"},"2016-06-30":{"v":4047000,"derived":"3 quarters less 2"},"2016-09-30":{"v":4500000,"derived":"4 quarters less 3"},"2016-12-31":{"v":4620000},"2017-03-31":{"v":5550000,"derived":"2 quarters less 1"},"2017-06-30":{"v":5360000,"derived":"3 quarters less 2"},"2017-09-30":{"v":5576000,"derived":"4 quarters less 3"},"2017-12-31":{"v":5319000},"2018-03-31":{"v":5275000,"derived":"2 quarters less 1"},"2018-06-30":{"v":5585000,"derived":"3 quarters less 2"},"2018-09-30":{"v":5821000,"derived":"4 quarters less 3"},"2018-12-31":{"v":6000000,"first_filed":5967000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":7000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":7000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":8000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":8000000},"2020-03-31":{"v":8000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":9000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":8000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":9000000},"2021-03-31":{"v":8000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":9000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":8000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":8000000},"2022-03-31":{"v":9000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":9000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":8000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":9000000},"2023-03-31":{"v":11000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":10000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":11000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":11000000},"2024-03-31":{"v":11000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":9000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":9000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":9000000},"2025-03-31":{"v":10000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":9000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":10000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":11000000},"2026-03-31":{"v":12000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":12000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"InventoryStepupAmortization","also_tags":[],"label":"Amortization of inventory step-up","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":3835000,"derived":"4 quarters less 3"},"2018-12-31":{"v":4000000},"2019-03-31":{"v":16000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":89000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-32000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":0,"src":"0001260221-20-000008"},"2020-03-31":{"v":0,"derived":"2 quarters less 1"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":1000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":2000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":2000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":1000000},"2024-03-31":{"v":2000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":5000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":13000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":7000000,"src":"0001260221-25-000014"},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":2000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":1000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Losscontractsamortization","also_tags":[],"label":"Amortization of loss contract reserves","note":null,"earlier_labels":["Loss contracts amortization"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":-2000000},"2019-03-31":{"v":-3000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-5000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":48000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":11000000,"first_filed":-11000000,"first_src":"0001260221-20-000008"},"2020-03-31":{"v":14000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":7000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":4000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":18000000},"2021-03-31":{"v":9000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":20000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":8000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":12000000},"2022-03-31":{"v":8000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":8000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":11000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":12000000},"2023-03-31":{"v":7000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":8000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":7000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":5000000},"2024-03-31":{"v":12000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":7000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":11000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":19000000,"src":"0001260221-25-000014"},"2025-03-31":{"v":11000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":8000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":13000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Refinancingcostsincludingwriteoffofdeferreddebtissuancecost","also_tags":["RefinancingCosts"],"label":"Refinancing costs","note":null,"earlier_labels":["Refinancing Costs","REFINANCING COSTS"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":70730000},"2011-03-31":{"v":1649000,"src":"0001193125-12-221920"},"2011-06-30":{"v":38000,"src":"0001193125-12-343690"},"2011-09-30":{"v":37000,"derived":"4 quarters less 3"},"2013-03-31":{"v":30281000,"src":"0001193125-14-186582"},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2013-09-30":{"v":0,"derived":"4 quarters less 3"},"2014-06-30":{"v":131490000,"src":"0001193125-15-278126"},"2015-06-30":{"v":18159000,"src":"0001260221-16-000077"},"2015-12-31":{"v":0},"2016-03-31":{"v":0,"src":"0001260221-17-000034"},"2016-06-30":{"v":15654000,"src":"0001260221-17-000046"},"2016-09-30":{"v":140000,"derived":"4 quarters less 3"},"2016-12-31":{"v":32084000},"2017-03-31":{"v":3507000,"src":"0001260221-18-000032"},"2017-06-30":{"v":345000,"src":"0001260221-18-000051"},"2017-09-30":{"v":3871000,"derived":"4 quarters less 3"},"2017-12-31":{"v":1113000},"2018-03-31":{"v":638000,"src":"0001260221-19-000016"},"2018-06-30":{"v":4159000,"src":"0001260221-19-000034"},"2018-09-30":{"v":90000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"first_filed":136000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":3000000,"src":"0001260221-20-000050","first_filed":3298000,"first_src":"0001260221-19-000016"},"2019-06-30":{"v":0,"src":"0001260221-20-000087","first_filed":106000,"first_src":"0001260221-19-000034"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":22000000},"2020-03-31":{"v":3000000,"src":"0001260221-21-000060"},"2020-06-30":{"v":1000000,"src":"0001260221-21-000110"},"2020-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"src":"0001260221-21-000027"},"2021-03-31":{"v":24000000,"src":"0001260221-22-000026"},"2021-06-30":{"v":13000000,"src":"0001260221-22-000053"},"2021-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":0,"src":"0001260221-23-000040"},"2022-06-30":{"v":0,"src":"0001260221-23-000058"},"2022-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":4000000},"2023-03-31":{"v":5000000,"src":"0001260221-24-000046"},"2023-06-30":{"v":32000000,"src":"0001260221-24-000069"},"2023-09-30":{"v":15000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"src":"0001260221-24-000021"},"2024-03-31":{"v":28000000,"src":"0001260221-25-000026"},"2024-06-30":{"v":30000000,"src":"0001260221-25-000051"},"2024-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0001260221-25-000026"},"2025-06-30":{"v":7000000,"src":"0001260221-25-000051"},"2025-09-30":{"v":4000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainsLossesOnSalesOfInvestmentRealEstate","also_tags":[],"label":"Net gain on sale of real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0,"derived":"3 quarters less 2"},"2014-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfBusiness","also_tags":[],"label":"Gain on sale of businesses, net","note":null,"earlier_labels":["GAIN ON SALE OF BUSINESSESNET","Gain on Disposition of Business","Gain on sale of businesses"],"kind":"money","earlier_years":false,"values":{"2020-06-30":{"v":0,"src":"0001260221-21-000110"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":68000000,"src":"0001260221-22-000053"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":3000000,"src":"0001260221-22-000053"},"2022-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":11000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":19000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-7000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":0},"2026-03-31":{"v":0,"derived":"2 quarters less 1"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ShareBasedCompensation","also_tags":["ShareBasedPaymentArrangementAndDeferredCompensationArrangementNoncashExpense"],"label":"Non-cash stock and deferred compensation expense","note":null,"earlier_labels":["Non-cash stock compensation expense","Non-cash stock compensation","Non-cash equity compensation"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":1667000,"derived":"4 quarters less 3"},"2010-12-31":{"v":1857000,"first_filed":1858000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":2197000,"derived":"2 quarters less 1"},"2011-06-30":{"v":2799000,"derived":"3 quarters less 2"},"2011-09-30":{"v":5721000,"derived":"4 quarters less 3"},"2011-12-31":{"v":3648000},"2012-03-31":{"v":4887000,"derived":"2 quarters less 1"},"2012-06-30":{"v":5858000,"derived":"3 quarters less 2"},"2012-09-30":{"v":7758000,"derived":"4 quarters less 3"},"2012-12-31":{"v":7131000},"2013-03-31":{"v":7131000,"src":"0001193125-14-186582"},"2013-06-30":{"v":31718000,"src":"0001193125-14-297786"},"2013-09-30":{"v":2904000,"derived":"4 quarters less 3"},"2013-12-31":{"v":4175000},"2014-03-31":{"v":8158000,"src":"0001193125-15-172341"},"2014-06-30":{"v":6516000,"src":"0001193125-15-278126"},"2014-09-30":{"v":7483000,"derived":"4 quarters less 3"},"2014-12-31":{"v":5764000},"2015-03-31":{"v":7830000,"src":"0001193125-15-172341"},"2015-06-30":{"v":9841000,"src":"0001193125-15-278126"},"2015-09-30":{"v":8065000,"derived":"4 quarters less 3"},"2015-12-31":{"v":10681000},"2016-03-31":{"v":11767000,"derived":"2 quarters less 1"},"2016-06-30":{"v":11371000,"derived":"3 quarters less 2"},"2016-09-30":{"v":14487000,"derived":"4 quarters less 3"},"2016-12-31":{"v":10020000},"2017-03-31":{"v":11106000,"derived":"2 quarters less 1"},"2017-06-30":{"v":11581000,"derived":"3 quarters less 2"},"2017-09-30":{"v":12817000,"derived":"4 quarters less 3"},"2017-12-31":{"v":11113000},"2018-03-31":{"v":11590000,"derived":"2 quarters less 1"},"2018-06-30":{"v":13708000,"derived":"3 quarters less 2"},"2018-09-30":{"v":22089000,"derived":"4 quarters less 3"},"2018-12-31":{"v":18000000,"first_filed":17730000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":20000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":32000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":23000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":26000000},"2020-03-31":{"v":11000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":22000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":34000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":49000000},"2021-03-31":{"v":21000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":35000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":24000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":37000000},"2022-03-31":{"v":45000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":47000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":24000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":35000000,"first_filed":29000000,"first_src":"0001260221-23-000007"},"2023-03-31":{"v":42000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":54000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":51000000},"2024-03-31":{"v":60000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":47000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":25000000},"2025-03-31":{"v":48000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":51000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":27000000},"2026-03-31":{"v":26000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":65000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefits related to share-based payment arrangements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":1388000,"derived":"4 quarters less 3"},"2010-12-31":{"v":4163000},"2011-03-31":{"v":8277000,"derived":"2 quarters less 1"},"2011-06-30":{"v":4192000,"derived":"3 quarters less 2"},"2011-09-30":{"v":6779000,"derived":"4 quarters less 3"},"2011-12-31":{"v":9050000},"2012-03-31":{"v":15181000,"derived":"2 quarters less 1"},"2012-06-30":{"v":16300000,"derived":"3 quarters less 2"},"2012-09-30":{"v":10024000,"derived":"4 quarters less 3"},"2012-12-31":{"v":26688000},"2013-03-31":{"v":13356000,"derived":"2 quarters less 1"},"2013-06-30":{"v":3741000,"derived":"3 quarters less 2"},"2013-09-30":{"v":22416000,"derived":"4 quarters less 3"},"2013-12-31":{"v":3636000},"2014-03-31":{"v":7062000,"derived":"2 quarters less 1"},"2014-06-30":{"v":29783000,"derived":"3 quarters less 2"},"2014-09-30":{"v":11228000,"derived":"4 quarters less 3"},"2014-12-31":{"v":8264000},"2015-03-31":{"v":29765000,"derived":"2 quarters less 1"},"2015-06-30":{"v":12551000,"derived":"3 quarters less 2"},"2015-09-30":{"v":11385000,"derived":"4 quarters less 3"},"2015-12-31":{"v":14539000,"src":"0001260221-16-000045"},"2016-03-31":{"v":3181000,"derived":"2 quarters less 1"},"2016-06-30":{"v":20020000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-37740000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredIncomeTaxes","also_tags":["DeferredIncomeTaxExpenseBenefit"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-2218000},"2011-03-31":{"v":12900000,"derived":"2 quarters less 1"},"2011-06-30":{"v":-18042000,"derived":"3 quarters less 2"},"2011-09-30":{"v":-1528000,"derived":"4 quarters less 3"},"2011-12-31":{"v":4700000},"2012-03-31":{"v":-1230000,"derived":"2 quarters less 1"},"2012-06-30":{"v":-5390000,"derived":"3 quarters less 2"},"2012-09-30":{"v":-22880000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-1258000},"2013-03-31":{"v":-4224000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-1294000,"derived":"3 quarters less 2"},"2013-09-30":{"v":9390000,"derived":"4 quarters less 3"},"2013-12-31":{"v":87000},"2014-03-31":{"v":6043000,"derived":"2 quarters less 1"},"2014-06-30":{"v":-3603000,"derived":"3 quarters less 2"},"2014-09-30":{"v":6889000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-923000},"2015-03-31":{"v":-4605000,"derived":"2 quarters less 1"},"2015-06-30":{"v":1644000,"derived":"3 quarters less 2"},"2015-09-30":{"v":3224000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-601000},"2016-03-31":{"v":-2023000,"derived":"2 quarters less 1"},"2016-06-30":{"v":-1865000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-1319000,"derived":"4 quarters less 3"},"2016-12-31":{"v":493000},"2017-03-31":{"v":-839000,"derived":"2 quarters less 1"},"2017-06-30":{"v":76000,"derived":"3 quarters less 2"},"2017-09-30":{"v":1188000,"derived":"4 quarters less 3"},"2017-12-31":{"v":170137000},"2018-03-31":{"v":-3545000,"derived":"2 quarters less 1"},"2018-06-30":{"v":191000,"derived":"3 quarters less 2"},"2018-09-30":{"v":-15783000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"first_filed":-3000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":7000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-12000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":5000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":2000000},"2020-03-31":{"v":7000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":8000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-41000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-5000000},"2021-03-31":{"v":5000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":55000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-89000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0,"src":"0001260221-22-000013"},"2022-03-31":{"v":1000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":21000000,"derived":"4 quarters less 3"},"2023-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-4000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":1000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-10000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":7000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":1000000},"2026-03-31":{"v":0,"derived":"2 quarters less 1"},"2026-06-30":{"v":1000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":-4563000,"src":"0001260221-17-000009"}},"depth":1,"sign":null},{"tag":"ForeignCurrencyTransactionGainLossBeforeTax","also_tags":[],"label":"Foreign currency exchange losses","note":null,"earlier_labels":["Foreign currency exchange loss"],"kind":"money","earlier_years":true,"values":{"2020-06-30":{"v":-4000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-17000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-22000000},"2021-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":3000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":9000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":1000000},"2022-03-31":{"v":1000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":20000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":18000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-18000000},"2023-03-31":{"v":-4000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":7000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-14000000},"2024-03-31":{"v":9000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":2000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-17000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":20000000,"src":"0001260221-25-000014"},"2025-03-31":{"v":-10000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-21000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":1000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"UnusualOrInfrequentItemNetOfInsuranceProceeds","also_tags":[],"label":"Gain on insurance proceeds from fire","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-3000000,"derived":"4 quarters less 3"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1","also_tags":[],"label":"Gain on settlement of the Esterline Retirement Plan","note":"the ERP","earlier_labels":["loss on settlement of the Esterline Retirement Plan","Loss on settlement of the Esterline Retirement Plan"],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DefinedBenefitPlanBenefitObligationPaymentForSettlement","also_tags":[],"label":"Cash refund for the ERP settlement, net","note":null,"earlier_labels":["Contribution to the unfunded portion of the ERP"],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":-16000000,"src":"0001260221-22-000065"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Trade accounts receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":8895000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-19294000},"2011-03-31":{"v":13883000,"derived":"2 quarters less 1"},"2011-06-30":{"v":5251000,"derived":"3 quarters less 2"},"2011-09-30":{"v":15153000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-19746000,"first_filed":-20150000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":28939000,"derived":"2 quarters less 1"},"2012-06-30":{"v":-2265000,"derived":"3 quarters less 2"},"2012-09-30":{"v":-4971000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-17321000},"2013-03-31":{"v":23665000,"derived":"2 quarters less 1"},"2013-06-30":{"v":16347000,"derived":"3 quarters less 2"},"2013-09-30":{"v":2315000,"derived":"4 quarters less 3"},"2013-12-31":{"v":3034000},"2014-03-31":{"v":10343000,"derived":"2 quarters less 1"},"2014-06-30":{"v":11556000,"derived":"3 quarters less 2"},"2014-09-30":{"v":-624000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-17096000},"2015-03-31":{"v":26752000,"derived":"2 quarters less 1"},"2015-06-30":{"v":-2612000,"derived":"3 quarters less 2"},"2015-09-30":{"v":18374000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-14368000},"2016-03-31":{"v":32852000,"derived":"2 quarters less 1"},"2016-06-30":{"v":18864000,"derived":"3 quarters less 2"},"2016-09-30":{"v":42766000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-59812000},"2017-03-31":{"v":56704000,"derived":"2 quarters less 1"},"2017-06-30":{"v":24303000,"derived":"3 quarters less 2"},"2017-09-30":{"v":33474000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-81175000},"2018-03-31":{"v":75311000,"derived":"2 quarters less 1"},"2018-06-30":{"v":6725000,"derived":"3 quarters less 2"},"2018-09-30":{"v":43139000,"derived":"4 quarters less 3"},"2018-12-31":{"v":-45000000,"first_filed":-45413000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":52000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":58000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":17000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-51000000},"2020-03-31":{"v":-23000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-273000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-5000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-86000000},"2021-03-31":{"v":47000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":16000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":101000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-117000000},"2022-03-31":{"v":125000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":83000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":99000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-121000000},"2023-03-31":{"v":154000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":101000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":78000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-94000000},"2024-03-31":{"v":58000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":58000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":62000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-80000000},"2025-03-31":{"v":146000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":60000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":86000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-94000000},"2026-03-31":{"v":159000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":61000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":2461000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-3793000},"2011-03-31":{"v":2526000,"derived":"2 quarters less 1"},"2011-06-30":{"v":8363000,"derived":"3 quarters less 2"},"2011-09-30":{"v":2565000,"derived":"4 quarters less 3"},"2011-12-31":{"v":937000,"first_filed":543000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":-165000,"derived":"2 quarters less 1"},"2012-06-30":{"v":2926000,"derived":"3 quarters less 2"},"2012-09-30":{"v":-3282000,"derived":"4 quarters less 3"},"2012-12-31":{"v":11521000},"2013-03-31":{"v":6705000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-1464000,"derived":"3 quarters less 2"},"2013-09-30":{"v":-1473000,"derived":"4 quarters less 3"},"2013-12-31":{"v":2216000},"2014-03-31":{"v":2664000,"derived":"2 quarters less 1"},"2014-06-30":{"v":3530000,"derived":"3 quarters less 2"},"2014-09-30":{"v":-18000,"derived":"4 quarters less 3"},"2014-12-31":{"v":12646000},"2015-03-31":{"v":6728000,"derived":"2 quarters less 1"},"2015-06-30":{"v":8623000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-2023000,"derived":"4 quarters less 3"},"2015-12-31":{"v":14108000},"2016-03-31":{"v":1426000,"derived":"2 quarters less 1"},"2016-06-30":{"v":155000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-13616000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-8365000},"2017-03-31":{"v":1469000,"derived":"2 quarters less 1"},"2017-06-30":{"v":7221000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-5452000,"derived":"4 quarters less 3"},"2017-12-31":{"v":12508000},"2018-03-31":{"v":3829000,"derived":"2 quarters less 1"},"2018-06-30":{"v":8820000,"derived":"3 quarters less 2"},"2018-09-30":{"v":-7157000,"derived":"4 quarters less 3"},"2018-12-31":{"v":29000000,"first_filed":25393000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":16000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":55000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-64000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":69000000},"2020-03-31":{"v":28000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":29000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-64000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-1000000},"2021-03-31":{"v":-31000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-8000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-39000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":32000000},"2022-03-31":{"v":30000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":46000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":26000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":89000000},"2023-03-31":{"v":87000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":68000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":17000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":78000000},"2024-03-31":{"v":36000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":26000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-36000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":72000000,"first_filed":79000000,"first_src":"0001260221-25-000014"},"2025-03-31":{"v":44000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":42000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":96000000},"2026-03-31":{"v":49000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":87000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInIncomeTaxesNet","also_tags":[],"label":"Income taxes receivable/payable","note":null,"earlier_labels":["Income taxes receivable"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":212000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-5052000,"first_filed":-5072000,"first_src":"0001193125-11-027069"},"2011-03-31":{"v":65301000,"derived":"2 quarters less 1"},"2011-06-30":{"v":-93479000,"derived":"3 quarters less 2"},"2011-09-30":{"v":10966000,"derived":"4 quarters less 3"},"2011-12-31":{"v":35800000,"src":"0001193125-12-045577"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable","also_tags":[],"label":"Income taxes payable","note":"receivable","earlier_labels":["Income taxes receivable","Income taxes payable/","Income taxes receivable/payable","Income taxes or payable"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":-33135000,"derived":"3 quarters less 2"},"2011-09-30":{"v":10959000,"derived":"4 quarters less 3"},"2011-12-31":{"v":35789000},"2012-03-31":{"v":-31307000,"derived":"2 quarters less 1"},"2012-06-30":{"v":32153000,"derived":"3 quarters less 2"},"2012-09-30":{"v":-2538000,"derived":"4 quarters less 3"},"2012-12-31":{"v":33949000},"2013-03-31":{"v":-8766000,"derived":"2 quarters less 1"},"2013-06-30":{"v":6253000,"derived":"3 quarters less 2"},"2013-09-30":{"v":34074000,"derived":"4 quarters less 3"},"2013-12-31":{"v":45118000},"2014-03-31":{"v":-35747000,"derived":"2 quarters less 1"},"2014-06-30":{"v":-880000,"derived":"3 quarters less 2"},"2014-09-30":{"v":48104000,"derived":"4 quarters less 3"},"2014-12-31":{"v":40589000},"2015-03-31":{"v":-36081000,"derived":"2 quarters less 1"},"2015-06-30":{"v":4358000,"derived":"3 quarters less 2"},"2015-09-30":{"v":56552000,"derived":"4 quarters less 3"},"2015-12-31":{"v":15803000,"first_filed":30343000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":-19411000,"derived":"2 quarters less 1"},"2016-06-30":{"v":-37994000,"derived":"3 quarters less 2"},"2016-09-30":{"v":29303000,"derived":"4 quarters less 3"},"2016-12-31":{"v":21148000},"2017-03-31":{"v":2558000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-36488000,"derived":"3 quarters less 2"},"2017-09-30":{"v":31001000,"derived":"4 quarters less 3"},"2017-12-31":{"v":50468000},"2018-03-31":{"v":-23820000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-19918000,"derived":"3 quarters less 2"},"2018-09-30":{"v":29270000,"derived":"4 quarters less 3"},"2018-12-31":{"v":52000000,"first_filed":51541000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":-36000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-25000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":6000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":30000000},"2020-03-31":{"v":-103000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":24000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-95000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":16000000},"2021-03-31":{"v":22000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-59000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-42000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-6000000},"2022-03-31":{"v":-14000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":41000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":37000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":77000000},"2023-03-31":{"v":-56000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":49000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":98000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":94000000},"2024-03-31":{"v":-230000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":16000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":58000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":91000000},"2025-03-31":{"v":-198000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":6000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":7000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":70000000},"2026-03-31":{"v":-99000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":43000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOtherOperatingAssets","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":435000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-59000},"2011-03-31":{"v":-538000,"derived":"2 quarters less 1"},"2011-06-30":{"v":2615000,"derived":"3 quarters less 2"},"2011-09-30":{"v":674000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-2618000,"first_filed":-2648000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":729000,"derived":"2 quarters less 1"},"2012-06-30":{"v":-1025000,"derived":"3 quarters less 2"},"2012-09-30":{"v":13478000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-3045000},"2013-03-31":{"v":269000,"derived":"2 quarters less 1"},"2013-06-30":{"v":915000,"derived":"3 quarters less 2"},"2013-09-30":{"v":706000,"derived":"4 quarters less 3"},"2013-12-31":{"v":-3156000},"2014-03-31":{"v":-99000,"derived":"2 quarters less 1"},"2014-06-30":{"v":1390000,"derived":"3 quarters less 2"},"2014-09-30":{"v":7568000,"derived":"4 quarters less 3"},"2014-12-31":{"v":3156000},"2015-03-31":{"v":-2627000,"derived":"2 quarters less 1"},"2015-06-30":{"v":-682000,"derived":"3 quarters less 2"},"2015-09-30":{"v":12545000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-917000},"2016-03-31":{"v":-3974000,"derived":"2 quarters less 1"},"2016-06-30":{"v":3113000,"derived":"3 quarters less 2"},"2016-09-30":{"v":6697000,"derived":"4 quarters less 3"},"2016-12-31":{"v":4826000},"2017-03-31":{"v":-675000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-47000,"derived":"3 quarters less 2"},"2017-09-30":{"v":6460000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-1531000},"2018-03-31":{"v":10334000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-6303000,"derived":"3 quarters less 2"},"2018-09-30":{"v":2500000,"derived":"4 quarters less 3"},"2018-12-31":{"v":9000000,"first_filed":9242000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":45000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-30000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":3000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":5000000},"2020-03-31":{"v":27000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-38000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":22000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-3000000},"2021-03-31":{"v":12000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":26000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":2000000},"2022-03-31":{"v":14000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":7000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":33000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":2000000},"2023-03-31":{"v":24000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-10000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":28000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-3000000},"2024-03-31":{"v":26000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":4000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":33000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":2000000},"2025-03-31":{"v":-14000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":18000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":49000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":16000000},"2026-03-31":{"v":37000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":43000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":12821000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-11949000},"2011-03-31":{"v":7901000,"derived":"2 quarters less 1"},"2011-06-30":{"v":994000,"derived":"3 quarters less 2"},"2011-09-30":{"v":7538000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-15669000,"first_filed":-15436000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":11577000,"derived":"2 quarters less 1"},"2012-06-30":{"v":2536000,"derived":"3 quarters less 2"},"2012-09-30":{"v":-2064000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-4405000},"2013-03-31":{"v":2580000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-6822000,"derived":"3 quarters less 2"},"2013-09-30":{"v":32157000,"derived":"4 quarters less 3"},"2013-12-31":{"v":-24773000},"2014-03-31":{"v":1361000,"derived":"2 quarters less 1"},"2014-06-30":{"v":-403000,"derived":"3 quarters less 2"},"2014-09-30":{"v":21400000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-22773000},"2015-03-31":{"v":11424000,"derived":"2 quarters less 1"},"2015-06-30":{"v":10701000,"derived":"3 quarters less 2"},"2015-09-30":{"v":14128000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-28160000},"2016-03-31":{"v":495000,"derived":"2 quarters less 1"},"2016-06-30":{"v":562000,"derived":"3 quarters less 2"},"2016-09-30":{"v":20446000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-26200000},"2017-03-31":{"v":8655000,"derived":"2 quarters less 1"},"2017-06-30":{"v":5203000,"derived":"3 quarters less 2"},"2017-09-30":{"v":1988000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-4428000},"2018-03-31":{"v":3804000,"derived":"2 quarters less 1"},"2018-06-30":{"v":1348000,"derived":"3 quarters less 2"},"2018-09-30":{"v":17276000,"derived":"4 quarters less 3"},"2018-12-31":{"v":3000000,"first_filed":2897000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":-2000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-8000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":6000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":-14000000},"2020-03-31":{"v":2000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-36000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-14000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-20000000},"2021-03-31":{"v":13000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-12000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":22000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-14000000},"2022-03-31":{"v":27000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":10000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":35000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-13000000},"2023-03-31":{"v":19000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-10000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":16000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-21000000},"2024-03-31":{"v":12000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-3000000},"2025-03-31":{"v":1000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":3000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":37000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-25000000},"2026-03-31":{"v":40000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-8000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInInterestPayableNet","also_tags":[],"label":"Accrued interest","note":null,"earlier_labels":["Increase in Interest Payable, Net"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":74471000},"2015-03-31":{"v":-55723000,"derived":"2 quarters less 1"},"2015-06-30":{"v":28678000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-51360000,"derived":"4 quarters less 3"},"2015-12-31":{"v":29939000},"2016-03-31":{"v":-29115000,"derived":"2 quarters less 1"},"2016-06-30":{"v":34094000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-16985000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-2550000},"2017-03-31":{"v":1728000,"derived":"2 quarters less 1"},"2017-06-30":{"v":1563000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-1699000,"derived":"4 quarters less 3"},"2017-12-31":{"v":1672000},"2018-03-31":{"v":-789000,"derived":"2 quarters less 1"},"2018-06-30":{"v":5787000,"derived":"3 quarters less 2"},"2018-09-30":{"v":7330000,"derived":"4 quarters less 3"},"2018-12-31":{"v":21000000,"first_filed":20975000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":7000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":67000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-99000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":88000000},"2020-03-31":{"v":-20000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":41000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-24000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":7000000},"2021-03-31":{"v":-54000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":44000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":17000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-19000000},"2022-03-31":{"v":-45000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":46000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-3000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":3000000},"2023-03-31":{"v":11000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":15000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-74000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":82000000},"2024-03-31":{"v":-21000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":57000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-58000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":201000000},"2025-03-31":{"v":-74000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":68000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-172000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":270000000},"2026-03-31":{"v":-194000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":132000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-21454000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-18184000},"2011-03-31":{"v":31414000,"derived":"2 quarters less 1"},"2011-06-30":{"v":-32961000,"derived":"3 quarters less 2"},"2011-09-30":{"v":32206000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-48854000,"first_filed":-50321000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":55241000,"derived":"2 quarters less 1"},"2012-06-30":{"v":-48605000,"derived":"3 quarters less 2"},"2012-09-30":{"v":36427000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-17393000},"2013-03-31":{"v":20291000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-37766000,"derived":"3 quarters less 2"},"2013-09-30":{"v":56606000,"derived":"4 quarters less 3"},"2013-12-31":{"v":-16043000},"2014-03-31":{"v":38245000,"derived":"2 quarters less 1"},"2014-06-30":{"v":-9492000,"derived":"3 quarters less 2"},"2014-09-30":{"v":-9970000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-24359000,"first_filed":50112000,"first_src":"0001193125-15-026722"},"2015-03-31":{"v":-11386000,"derived":"2 quarters less 1"},"2015-06-30":{"v":8223000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-7980000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-10846000},"2016-03-31":{"v":-2095000,"derived":"2 quarters less 1"},"2016-06-30":{"v":-2357000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-7478000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-33108000,"first_filed":-28545000,"first_src":"0001260221-17-000009"},"2017-03-31":{"v":-2087000,"derived":"2 quarters less 1"},"2017-06-30":{"v":2505000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-17607000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-15157000},"2018-03-31":{"v":17294000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-18491000,"derived":"3 quarters less 2"},"2018-09-30":{"v":14354000,"derived":"4 quarters less 3"},"2018-12-31":{"v":-10000000,"first_filed":-11599000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":-8000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":38000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-77000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":6000000},"2020-03-31":{"v":-83000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":38000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":6000000,"first_filed":28000000,"first_src":"0001260221-21-000027"},"2021-03-31":{"v":-49000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":20000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-23000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-25000000},"2022-03-31":{"v":-15000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":18000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":16000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-68000000,"first_filed":-62000000,"first_src":"0001260221-23-000007"},"2023-03-31":{"v":-4000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":3000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":20000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-63000000},"2024-03-31":{"v":33000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":12000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-23000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-139000000,"first_filed":-100000000,"first_src":"0001260221-25-000014"},"2025-03-31":{"v":-31000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":28000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":40000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-47000000},"2026-03-31":{"v":-46000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":13000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net Cash Provided by Operating Activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":42041000,"derived":"4 quarters less 3"},"2010-12-31":{"v":62148000},"2011-03-31":{"v":67003000,"derived":"2 quarters less 1"},"2011-06-30":{"v":13892000,"derived":"3 quarters less 2"},"2011-09-30":{"v":117343000,"derived":"4 quarters less 3"},"2011-12-31":{"v":68094000,"first_filed":67699000,"first_src":"0001193125-12-045577"},"2012-03-31":{"v":96868000,"derived":"2 quarters less 1"},"2012-06-30":{"v":92861000,"derived":"3 quarters less 2"},"2012-09-30":{"v":156062000,"derived":"4 quarters less 3"},"2012-12-31":{"v":98115000},"2013-03-31":{"v":99174000,"derived":"2 quarters less 1"},"2013-06-30":{"v":69746000,"derived":"3 quarters less 2"},"2013-09-30":{"v":203170000,"derived":"4 quarters less 3"},"2013-12-31":{"v":115707000,"src":"0001193125-14-036175"},"2014-03-31":{"v":104781000,"derived":"2 quarters less 1"},"2014-06-30":{"v":129041000,"derived":"3 quarters less 2"},"2014-09-30":{"v":191693000,"derived":"4 quarters less 3"},"2014-12-31":{"v":188959000},"2015-03-31":{"v":-6043000,"derived":"2 quarters less 1"},"2015-06-30":{"v":190511000,"derived":"3 quarters less 2"},"2015-09-30":{"v":147511000,"derived":"4 quarters less 3"},"2015-12-31":{"v":178669000,"first_filed":164130000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":108211000,"derived":"2 quarters less 1"},"2016-06-30":{"v":195296000,"derived":"3 quarters less 2"},"2016-09-30":{"v":201122000,"derived":"4 quarters less 3"},"2016-12-31":{"v":225791000},"2017-03-31":{"v":164709000,"derived":"2 quarters less 1"},"2017-06-30":{"v":164716000,"derived":"3 quarters less 2"},"2017-12-31":{"v":292811000},"2018-03-31":{"v":160873000,"derived":"2 quarters less 1"},"2018-06-30":{"v":237226000,"derived":"3 quarters less 2"},"2018-12-31":{"v":330000000},"2019-03-31":{"v":123000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":315000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":247000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":433000000},"2020-03-31":{"v":161000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":397000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":222000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":274000000},"2021-03-31":{"v":98000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":252000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":289000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":279000000},"2022-03-31":{"v":87000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":309000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":273000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":377000000},"2023-03-31":{"v":130000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":406000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":462000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":636000000},"2024-03-31":{"v":229000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":608000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":572000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":752000000},"2025-03-31":{"v":148000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":631000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":507000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":832000000},"2026-03-31":{"v":135000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":724000000,"derived":"3 quarters less 2"}},"depth":0,"sign":1},{"tag":"PaymentsForProceedsFromProductiveAssets","also_tags":[],"label":"Capital expenditures, net of disposals","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":7741000,"derived":"3 quarters less 2"},"2015-06-30":{"v":17300000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital expenditures","note":null,"earlier_labels":["Capital expenditures, net of disposals"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":3016000,"derived":"4 quarters less 3"},"2010-12-31":{"v":2987000},"2011-03-31":{"v":5399000,"derived":"2 quarters less 1"},"2011-06-30":{"v":3835000,"derived":"3 quarters less 2"},"2011-09-30":{"v":5805000,"derived":"4 quarters less 3"},"2011-12-31":{"v":4703000},"2012-03-31":{"v":4406000,"derived":"2 quarters less 1"},"2012-06-30":{"v":7100000,"derived":"3 quarters less 2"},"2012-09-30":{"v":9037000,"derived":"4 quarters less 3"},"2012-12-31":{"v":8677000},"2013-03-31":{"v":7639000,"derived":"2 quarters less 1"},"2013-06-30":{"v":7317000,"derived":"3 quarters less 2"},"2013-09-30":{"v":11902000,"derived":"4 quarters less 3"},"2013-12-31":{"v":8097000},"2014-03-31":{"v":9612000,"derived":"2 quarters less 1"},"2014-06-30":{"v":7741000,"derived":"3 quarters less 2"},"2014-09-30":{"v":8696000,"derived":"4 quarters less 3"},"2014-12-31":{"v":8138000},"2015-03-31":{"v":14861000,"derived":"2 quarters less 1"},"2015-06-30":{"v":17300000,"derived":"3 quarters less 2"},"2015-09-30":{"v":14572000,"derived":"4 quarters less 3"},"2015-12-31":{"v":10172000},"2016-03-31":{"v":12142000,"derived":"2 quarters less 1"},"2016-06-30":{"v":7693000,"derived":"3 quarters less 2"},"2016-09-30":{"v":13975000,"derived":"4 quarters less 3"},"2016-12-31":{"v":21807000},"2017-03-31":{"v":16629000,"derived":"2 quarters less 1"},"2017-06-30":{"v":17235000,"derived":"3 quarters less 2"},"2017-09-30":{"v":15342000,"derived":"4 quarters less 3"},"2017-12-31":{"v":15290000},"2018-03-31":{"v":15594000,"derived":"2 quarters less 1"},"2018-06-30":{"v":19213000,"derived":"3 quarters less 2"},"2018-09-30":{"v":22903000,"derived":"4 quarters less 3"},"2018-12-31":{"v":24000000,"first_filed":23805000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":20000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":36000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":22000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":27000000},"2020-03-31":{"v":23000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":12000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":43000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":31000000},"2021-03-31":{"v":29000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":20000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":25000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":25000000},"2022-03-31":{"v":32000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":29000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":33000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":31000000},"2023-03-31":{"v":35000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":36000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":37000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":36000000},"2024-03-31":{"v":48000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":40000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":41000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":42000000},"2025-03-31":{"v":56000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":58000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":66000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":60000000},"2026-03-31":{"v":71000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":74000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisition of businesses, net of cash acquired","note":null,"earlier_labels":["Payments made in connection with acquisitions","Payments made in connection with acquisitions, net of cash acquired","Payments made in connection with acquisitions - see Note 3","Acquisition of businesses"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":70643000,"derived":"4 quarters less 3"},"2010-12-31":{"v":1362201000},"2011-03-31":{"v":1000,"derived":"2 quarters less 1"},"2011-06-30":{"v":-203000,"derived":"3 quarters less 2"},"2011-09-30":{"v":288364000,"derived":"4 quarters less 3"},"2011-12-31":{"v":83812000},"2012-03-31":{"v":749700000,"derived":"2 quarters less 1"},"2012-06-30":{"v":459000,"derived":"3 quarters less 2"},"2012-09-30":{"v":34725000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-134000},"2013-03-31":{"v":8501000,"derived":"2 quarters less 1"},"2013-06-30":{"v":473341000,"derived":"3 quarters less 2"},"2013-09-30":{"v":1549000,"derived":"4 quarters less 3"},"2013-12-31":{"v":263892000},"2014-03-31":{"v":47124000,"derived":"2 quarters less 1"},"2014-06-30":{"v":856000,"derived":"3 quarters less 2"},"2014-09-30":{"v":0,"derived":"4 quarters less 3"},"2015-06-30":{"v":570298000,"derived":"3 quarters less 2"},"2015-09-30":{"v":330780000,"derived":"4 quarters less 3"},"2015-12-31":{"v":0},"2016-03-31":{"v":144380000,"derived":"2 quarters less 1"},"2016-06-30":{"v":998626000,"derived":"3 quarters less 2"},"2016-09-30":{"v":256058000,"derived":"4 quarters less 3"},"2016-12-31":{"v":30002000},"2017-03-31":{"v":0,"derived":"2 quarters less 1"},"2017-06-30":{"v":105505000,"derived":"3 quarters less 2"},"2017-09-30":{"v":80483000,"derived":"4 quarters less 3"},"2017-12-31":{"v":0},"2018-03-31":{"v":50320000,"derived":"2 quarters less 1"},"2018-06-30":{"v":531942000,"derived":"3 quarters less 2"},"2018-09-30":{"v":85738000,"derived":"4 quarters less 3"},"2018-12-31":{"v":29000000,"first_filed":28718000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":3540000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":388000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":19000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":0},"2020-03-31":{"v":0,"derived":"2 quarters less 1"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":6000000},"2021-03-31":{"v":945000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":12000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":422000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":15000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":10000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":740000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":12000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":14000000},"2024-03-31":{"v":73000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":1599000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":661000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":29000000},"2025-03-31":{"v":111000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":99000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":180000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":907000000},"2026-03-31":{"v":93000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":2159000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfRealEstate","also_tags":[],"label":"Cash proceeds from sale of real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0,"derived":"3 quarters less 2"},"2014-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfLongtermInvestments","also_tags":[],"label":"Cash proceeds from sale of investment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":5000000},"2013-03-31":{"v":5500000,"derived":"2 quarters less 1"},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2013-09-30":{"v":5850000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinessesNetOfCashDivested","also_tags":["ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries","Proceedspaymentsmadefromsalepurchaseofdiscontinuedoperations"],"label":"Net proceeds from sale of businesses","note":null,"earlier_labels":["Proceeds from Divestiture of Interest in Consolidated Subsidiaries","Proceeds in connection with the sale of discontinued operations","Proceeds in connection with the sale of discontinued operations, net","Proceeds from sale of discontinued operations","Cash proceeds from sales of discontinued operations","Cash proceeds from sale of discontinued operations"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":31361000,"derived":"3 quarters less 2"},"2011-09-30":{"v":0,"derived":"4 quarters less 3"},"2017-06-30":{"v":-816000,"derived":"3 quarters less 2"},"2017-09-30":{"v":79695000,"derived":"4 quarters less 3"},"2018-06-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0},"2019-03-31":{"v":0,"derived":"2 quarters less 1"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":904000000},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":8000000},"2021-03-31":{"v":27000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":224000000,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"src":"0001260221-22-000013"},"2022-03-31":{"v":3000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":["ProceedsFromDivestitureOfBusinesses","ProceedsFromInsuranceSettlementInvestingActivities"],"label":"Other investing transactions, net","note":null,"earlier_labels":["Other investing transactions","Proceeds from Insurance Settlement, Investing Activities","Insurance proceeds for fixed assets damaged from fire","Cash proceeds from sale of business","Cash proceeds from working capital settlement"],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":-134000,"src":"0001193125-13-037994"},"2013-03-31":{"v":0,"derived":"2 quarters less 1"},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":71000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":-47000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-12-31":{"v":6000000},"2026-03-31":{"v":0,"derived":"2 quarters less 1"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":["NetCashProvidedByUsedInInvestingActivitiesContinuingOperations"],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash provided by investing activities","Net Cash Provided by Investing Activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-70774000,"derived":"4 quarters less 3"},"2010-12-31":{"v":-1365188000},"2011-03-31":{"v":234600000,"derived":"2 quarters less 1"},"2011-06-30":{"v":27729000,"derived":"3 quarters less 2"},"2011-09-30":{"v":-294169000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-88515000},"2012-03-31":{"v":-754106000,"derived":"2 quarters less 1"},"2012-06-30":{"v":-7559000,"derived":"3 quarters less 2"},"2012-09-30":{"v":-26112000,"derived":"4 quarters less 3"},"2012-12-31":{"v":-3543000},"2013-03-31":{"v":-10640000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-480658000,"derived":"3 quarters less 2"},"2013-09-30":{"v":-7601000,"derived":"4 quarters less 3"},"2013-12-31":{"v":-271989000,"src":"0001193125-14-036175"},"2014-03-31":{"v":-40356000,"derived":"2 quarters less 1"},"2014-06-30":{"v":-8597000,"derived":"3 quarters less 2"},"2014-09-30":{"v":-8696000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-8138000},"2015-03-31":{"v":-738061000,"derived":"2 quarters less 1"},"2015-06-30":{"v":-587598000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-345352000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-10172000},"2016-03-31":{"v":-156522000,"derived":"2 quarters less 1"},"2016-06-30":{"v":-1006319000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-270033000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-51809000},"2017-03-31":{"v":-95508000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-123556000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-15290000},"2018-03-31":{"v":-8228000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-551155000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-53000000},"2019-03-31":{"v":-3560000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-424000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":148000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":877000000},"2020-03-31":{"v":-23000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-12000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-43000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-29000000},"2021-03-31":{"v":-923000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":204000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":-37000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-25000000},"2022-03-31":{"v":-29000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-451000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-48000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-41000000},"2023-03-31":{"v":-35000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-776000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-48000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-50000000},"2024-03-31":{"v":-121000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-1568000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-702000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-24000000},"2025-03-31":{"v":-167000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-158000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-246000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-973000000},"2026-03-31":{"v":-164000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-2233000000,"derived":"3 quarters less 2"}},"depth":0,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefits related to share-based payment arrangements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":1388000,"derived":"4 quarters less 3"},"2010-12-31":{"v":4163000},"2011-03-31":{"v":8277000,"derived":"2 quarters less 1"},"2011-06-30":{"v":4192000,"derived":"3 quarters less 2"},"2011-09-30":{"v":6779000,"derived":"4 quarters less 3"},"2011-12-31":{"v":9050000},"2012-03-31":{"v":15181000,"derived":"2 quarters less 1"},"2012-06-30":{"v":16300000,"derived":"3 quarters less 2"},"2012-09-30":{"v":10024000,"derived":"4 quarters less 3"},"2012-12-31":{"v":26688000},"2013-03-31":{"v":13356000,"derived":"2 quarters less 1"},"2013-06-30":{"v":3741000,"derived":"3 quarters less 2"},"2013-09-30":{"v":22416000,"derived":"4 quarters less 3"},"2013-12-31":{"v":3636000},"2014-03-31":{"v":7062000,"derived":"2 quarters less 1"},"2014-06-30":{"v":29783000,"derived":"3 quarters less 2"},"2014-09-30":{"v":11228000,"derived":"4 quarters less 3"},"2014-12-31":{"v":8264000},"2015-03-31":{"v":29765000,"derived":"2 quarters less 1"},"2015-06-30":{"v":12551000,"derived":"3 quarters less 2"},"2015-09-30":{"v":11385000,"derived":"4 quarters less 3"},"2015-12-31":{"v":14539000,"src":"0001260221-16-000045"},"2016-03-31":{"v":3181000,"derived":"2 quarters less 1"},"2016-06-30":{"v":20020000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-37740000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":3068000,"derived":"4 quarters less 3"},"2010-12-31":{"v":2980000},"2011-03-31":{"v":3239000,"derived":"2 quarters less 1"},"2011-06-30":{"v":1526000,"derived":"3 quarters less 2"},"2011-09-30":{"v":1463000,"derived":"4 quarters less 3"},"2011-12-31":{"v":3503000},"2012-03-31":{"v":3813000,"derived":"2 quarters less 1"},"2012-06-30":{"v":5622000,"derived":"3 quarters less 2"},"2012-09-30":{"v":2772000,"derived":"4 quarters less 3"},"2012-12-31":{"v":5541000},"2013-03-31":{"v":7378000,"derived":"2 quarters less 1"},"2013-06-30":{"v":1927000,"derived":"3 quarters less 2"},"2013-09-30":{"v":6688000,"derived":"4 quarters less 3"},"2013-12-31":{"v":2893000},"2014-03-31":{"v":6529000,"derived":"2 quarters less 1"},"2014-06-30":{"v":5227000,"derived":"3 quarters less 2"},"2014-09-30":{"v":12089000,"derived":"4 quarters less 3"},"2014-12-31":{"v":7391000},"2015-03-31":{"v":31731000,"derived":"2 quarters less 1"},"2015-06-30":{"v":13860000,"derived":"3 quarters less 2"},"2015-09-30":{"v":8692000,"derived":"4 quarters less 3"},"2015-12-31":{"v":8892000},"2016-03-31":{"v":3492000,"derived":"2 quarters less 1"},"2016-06-30":{"v":12936000,"derived":"3 quarters less 2"},"2016-09-30":{"v":4792000,"derived":"4 quarters less 3"},"2016-12-31":{"v":3648000},"2017-03-31":{"v":8697000,"derived":"2 quarters less 1"},"2017-06-30":{"v":5701000,"derived":"3 quarters less 2"},"2017-09-30":{"v":3131000,"derived":"4 quarters less 3"},"2017-12-31":{"v":7290000},"2018-03-31":{"v":19015000,"derived":"2 quarters less 1"},"2018-06-30":{"v":14316000,"derived":"3 quarters less 2"},"2018-09-30":{"v":17379000,"derived":"4 quarters less 3"},"2018-12-31":{"v":14000000,"first_filed":14174000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":33000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":17000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":18000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":20000000},"2020-03-31":{"v":49000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":20000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":27000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":32000000},"2021-03-31":{"v":37000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":37000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":22000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":40000000},"2022-03-31":{"v":40000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":19000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":33000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":27000000},"2023-03-31":{"v":92000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":60000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":36000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":52000000},"2024-03-31":{"v":113000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":48000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":35000000},"2025-03-31":{"v":54000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":58000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":19000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":29000000},"2026-03-31":{"v":54000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":33000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividends and dividend equivalent payments","note":null,"earlier_labels":["Dividend equivalent payments","Special dividends and dividend equivalent payments","Dividends paid","Special dividend and dividend equivalent payments"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":0,"derived":"4 quarters less 3"},"2010-12-31":{"v":2810000},"2011-03-31":{"v":0,"derived":"2 quarters less 1"},"2011-06-30":{"v":1000,"derived":"3 quarters less 2"},"2011-09-30":{"v":0,"derived":"4 quarters less 3"},"2011-12-31":{"v":3299000},"2012-03-31":{"v":0,"derived":"2 quarters less 1"},"2012-06-30":{"v":0,"derived":"3 quarters less 2"},"2012-09-30":{"v":0,"derived":"4 quarters less 3"},"2012-12-31":{"v":702406000},"2013-03-31":{"v":0,"derived":"2 quarters less 1"},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2013-09-30":{"v":1288944000,"derived":"4 quarters less 3"},"2013-12-31":{"v":4139000},"2014-03-31":{"v":5486000,"derived":"2 quarters less 1"},"2014-06-30":{"v":1435668000,"derived":"3 quarters less 2"},"2014-09-30":{"v":6098000,"derived":"4 quarters less 3"},"2014-12-31":{"v":3365000},"2015-03-31":{"v":0,"derived":"2 quarters less 1"},"2015-06-30":{"v":0,"derived":"3 quarters less 2"},"2015-09-30":{"v":0,"derived":"4 quarters less 3"},"2015-12-31":{"v":3000000},"2016-03-31":{"v":0,"derived":"2 quarters less 1"},"2016-06-30":{"v":0,"derived":"3 quarters less 2"},"2016-09-30":{"v":0,"derived":"4 quarters less 3"},"2016-12-31":{"v":1375998000},"2017-03-31":{"v":0,"derived":"2 quarters less 1"},"2017-06-30":{"v":36000,"derived":"3 quarters less 2"},"2017-09-30":{"v":1205518000,"derived":"4 quarters less 3"},"2017-12-31":{"v":56148000},"2018-03-31":{"v":0,"derived":"2 quarters less 1"},"2018-06-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":-148000,"derived":"4 quarters less 3"},"2018-12-31":{"v":24000000,"first_filed":24309000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":0,"derived":"2 quarters less 1"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":1688000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":64000000},"2020-03-31":{"v":1864000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":73000000},"2021-03-31":{"v":0,"derived":"2 quarters less 1"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":46000000},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":1045000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":38000000},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":2038000000},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":4396000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"},"2025-09-30":{"v":5233000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":59000000},"2026-03-31":{"v":0,"derived":"2 quarters less 1"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ProceedsFromLongTermLinesOfCredit","also_tags":[],"label":"Proceeds from 2013 credit facility - net","note":null,"earlier_labels":["Proceeds from 2013 credit facility-net"],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":-131000,"derived":"3 quarters less 2"},"2013-09-30":{"v":873018000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermLinesOfCredit","also_tags":[],"label":"Repayment on 2013 credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":5500000,"derived":"3 quarters less 2"},"2013-09-30":{"v":7760000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":["Treasury stock purchases","Payments for Repurchase of Common Stock","Treasury stock purchased","Treasury stock repurchased"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":846000},"2012-03-31":{"v":0,"derived":"2 quarters less 1"},"2012-06-30":{"v":0,"derived":"3 quarters less 2"},"2012-09-30":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":87450000,"derived":"4 quarters less 3"},"2014-12-31":{"v":0},"2015-03-31":{"v":0,"derived":"2 quarters less 1"},"2015-06-30":{"v":0,"derived":"3 quarters less 2"},"2015-09-30":{"v":0,"derived":"4 quarters less 3"},"2015-12-31":{"v":70775000},"2016-03-31":{"v":136980000,"derived":"2 quarters less 1"},"2016-06-30":{"v":0,"derived":"3 quarters less 2"},"2016-09-30":{"v":0,"derived":"4 quarters less 3"},"2016-12-31":{"v":0,"src":"0001260221-17-000009"},"2017-03-31":{"v":339833000,"derived":"2 quarters less 1"},"2017-06-30":{"v":49988000,"derived":"3 quarters less 2"},"2017-09-30":{"v":0,"derived":"4 quarters less 3"},"2018-06-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":245000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0},"2024-03-31":{"v":0,"derived":"2 quarters less 1"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":316000000},"2025-03-31":{"v":53000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":131000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-12-31":{"v":106000000},"2026-03-31":{"v":615000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":1086000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSeniorDebtNet","also_tags":["ProceedsFromIssuanceOfSeniorLongTermDebt"],"label":"Proceeds from issuance of senior secured notes, net","note":null,"earlier_labels":["Proceeds from 6.25% senior secured notes due 2026, net","Proceeds from Issuance of Senior Long-term Debt","Proceeds from senior secured notes due 2026, net","Proceeds from senior subordinated notes due 2027, net","Proceeds from additional senior subordinated notes due 2025, net","Proceeds from additional 2025 Notes offering, net","Proceeds from senior secured credit facility - net","Proceeds from new senior secured credit facility-net","Proceeds from new senior secured credit facility - net","Proceeds from new senior secured credit facility","Proceeds from senior subordinated notes-net of discount and financing fees"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"4 quarters less 3"},"2010-12-31":{"v":1505007000},"2011-03-31":{"v":-4959000,"derived":"2 quarters less 1"},"2011-06-30":{"v":0,"derived":"3 quarters less 2"},"2011-09-30":{"v":0,"derived":"4 quarters less 3"},"2012-06-30":{"v":-397000,"derived":"3 quarters less 2"},"2012-09-30":{"v":0,"derived":"4 quarters less 3"},"2012-12-31":{"v":147373000,"src":"0001193125-13-037994"},"2016-06-30":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":-489000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-300517000,"derived":"4 quarters less 3"},"2018-06-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-06-30":{"v":-1285000,"derived":"3 quarters less 2"},"2019-09-30":{"v":285000,"derived":"4 quarters less 3"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0},"2023-03-31":{"v":2066000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":2000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":983000000},"2024-03-31":{"v":4904000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"src":"0001260221-25-000014"},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"RepaymentOnNewSeniorSecuredCreditFacility","also_tags":[],"label":"Repayment on senior secured credit facility","note":null,"earlier_labels":["Repayment on new senior secured credit facility"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":3875000,"derived":"3 quarters less 2"},"2011-09-30":{"v":3875000,"derived":"4 quarters less 3"},"2011-12-31":{"v":3875000},"2012-03-31":{"v":5125000,"derived":"2 quarters less 1"},"2012-06-30":{"v":5125000,"derived":"3 quarters less 2"},"2012-09-30":{"v":5125000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfSeniorDebt","also_tags":[],"label":"Repayments of senior secured notes","note":null,"earlier_labels":["Repayments of senior secured notes, net","Repayments of Senior Debt","Redemption of senior subordinated notes due 2022, net","Cash tender and redemption of senior subordinated notes due 2020","Cash tender and redemption of senior subordinated notes due 2021, including premium","Cash tender and redemption of the 2021 Notes, including premium","Repayment of existing senior secured credit facility"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":780000000},"2011-03-31":{"v":0,"derived":"2 quarters less 1"},"2011-06-30":{"v":0,"derived":"3 quarters less 2"},"2011-09-30":{"v":0,"derived":"4 quarters less 3"},"2016-06-30":{"v":0,"derived":"3 quarters less 2"},"2016-09-30":{"v":0,"derived":"4 quarters less 3"},"2016-12-31":{"v":528847000},"2017-03-31":{"v":0,"derived":"2 quarters less 1"},"2017-06-30":{"v":0,"derived":"3 quarters less 2"},"2017-09-30":{"v":-528847000,"derived":"4 quarters less 3"},"2017-12-31":{"v":0,"src":"0001260221-18-000014"},"2018-03-31":{"v":0,"derived":"2 quarters less 1"},"2018-06-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":550000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":1168000000,"src":"0001260221-20-000008"},"2020-03-31":{"v":-1168000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-06-30":{"v":1122000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2024-06-30":{"v":0,"derived":"3 quarters less 2"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Proceeds from issuance of senior subordinated notes, net","note":null,"earlier_labels":["Proceeds from issuances of senior secured and subordinated notes, net","Proceeds from 5.50% senior subordinated notes due 2027, net","Proceeds from Issuance of Long-term Debt","Proceeds from term loans, net","Proceeds from 2017 term loans, net","Proceeds from term loans"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":1132774000},"2017-03-31":{"v":0,"derived":"2 quarters less 1"},"2017-06-30":{"v":-19000,"derived":"3 quarters less 2"},"2017-09-30":{"v":1805018000,"derived":"4 quarters less 3"},"2017-12-31":{"v":793864000},"2018-03-31":{"v":-822000,"derived":"2 quarters less 1"},"2018-06-30":{"v":11986730000,"derived":"3 quarters less 2"},"2018-09-30":{"v":-772000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"src":"0001260221-19-000007"},"2019-03-31":{"v":0,"derived":"2 quarters less 1"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":4480000000,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":1489000000,"derived":"4 quarters less 3"},"2021-06-30":{"v":743000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSubordinatedLongTermDebt","also_tags":[],"label":"Proceeds from issuance of senior subordinated notes, net","note":null,"earlier_labels":["Proceeds from 5.50% senior subordinated notes due 2027, net","Proceeds from 7.50% senior subordinated notes due 2027, net","Proceeds from senior subordinated notes, net","Proceeds from senior subordinated notes due 2027, net","Proceeds from senior secured notes due 2026, net","Proceeds from senior subordinated notes due 2026, net","Proceeds from senior subordinated notes-net","Proceeds from Issuance of Subordinated Long-term Debt","Proceeds from senior subordinated notes - net","Proceeds from senior subordinated notes","Proceeds from senior subordinated notes due 2020 - net","Proceeds from senior subordinated notes due 2018 - net","Proceeds from senior subordinated notes due 2018-net","Proceeds from senior subordinated notes due 2018-net of discount and financing fees"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":1583165000},"2011-03-31":{"v":-631000,"derived":"2 quarters less 1"},"2011-06-30":{"v":-217000,"derived":"3 quarters less 2"},"2011-09-30":{"v":-133000,"derived":"4 quarters less 3"},"2012-12-31":{"v":542000000},"2013-03-31":{"v":0,"derived":"2 quarters less 1"},"2013-06-30":{"v":-56000,"derived":"3 quarters less 2"},"2013-09-30":{"v":494377000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-351000,"derived":"4 quarters less 3"},"2017-09-30":{"v":300386000,"derived":"4 quarters less 3"},"2018-06-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":0},"2019-03-31":{"v":545000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-544000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":2625000000},"2020-03-31":{"v":-2625000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":2625000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"src":"0001260221-21-000027"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-06-30":{"v":2615000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":1983000000,"derived":"4 quarters less 3"},"2026-06-30":{"v":497000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfSubordinatedLongTermDebtTwoThousandFourteen","also_tags":[],"label":"Proceeds from senior subordinated notes due 2014-net","note":null,"earlier_labels":["Proceeds from senior subordinated notes due 2014 - net"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfOtherLongTermDebt","also_tags":[],"label":"Repayments of senior subordinated notes, net","note":null,"earlier_labels":["Repayment on term loans","Repayments of Other Long-term Debt","Cash tender and redemption of senior subordinated notes due 2021, including premium"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":550000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":0},"2020-03-31":{"v":1168000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":19000000,"src":"0001260221-21-000027"},"2021-03-31":{"v":1201000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":762000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":1459000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"ProceedsFromLinesOfCredit","also_tags":[],"label":"Proceeds from revolving credit facility","note":null,"earlier_labels":["Proceeds from Lines of Credit","Proceeds from facility","Proceeds from term loan - net","Proceeds from 2014 revolving credit facility","Proceeds from credit facility-net","Proceeds from credit facility - net","Proceeds from 2011 credit facility - net","Proceeds from 2011 credit facility-net"],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":-397000,"derived":"3 quarters less 2"},"2012-09-30":{"v":0,"derived":"4 quarters less 3"},"2012-12-31":{"v":147373000},"2013-03-31":{"v":-13000,"derived":"2 quarters less 1"},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2013-09-30":{"v":3064014000,"derived":"4 quarters less 3"},"2015-06-30":{"v":0,"derived":"3 quarters less 2"},"2015-09-30":{"v":-64969000,"derived":"4 quarters less 3"},"2016-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":200000000},"2021-03-31":{"v":0,"derived":"2 quarters less 1"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0,"src":"0001260221-22-000013"},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLinesOfCredit","also_tags":[],"label":"Repayment on revolving credit facility","note":null,"earlier_labels":["Repayment on credit facility","Repayment on term loans","Repayment on term loan","Repayment on 2014 term loan credit facility","Repayment on 2011 credit facility"],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":5125000,"derived":"3 quarters less 2"},"2012-09-30":{"v":5125000,"derived":"4 quarters less 3"},"2013-06-30":{"v":0,"derived":"3 quarters less 2"},"2013-09-30":{"v":18760000,"derived":"4 quarters less 3"},"2014-12-31":{"v":0},"2015-03-31":{"v":9824000,"derived":"2 quarters less 1"},"2015-06-30":{"v":993574000,"derived":"3 quarters less 2"},"2015-09-30":{"v":14590000,"derived":"4 quarters less 3"},"2015-12-31":{"v":10960000,"src":"0001260221-16-000045"},"2016-03-31":{"v":10960000,"derived":"2 quarters less 1"},"2016-06-30":{"v":799220000,"derived":"3 quarters less 2"},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":200000000},"2021-03-31":{"v":0,"derived":"2 quarters less 1"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":200000000},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"src":"0001260221-23-000007"},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfDebt","also_tags":["ProceedsFromIssuanceOfOtherLongTermDebt"],"label":"Proceeds from term loans, net","note":null,"earlier_labels":["Proceeds from senior subordinated notes due 2026, net"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":-411000,"derived":"4 quarters less 3"},"2019-09-30":{"v":544000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":0,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":1690000000},"2023-03-31":{"v":4545000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":3000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":988000000},"2024-03-31":{"v":1701000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":2643000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":1483000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":0,"src":"0001260221-25-000014"},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"},"2025-09-30":{"v":6015000000,"derived":"4 quarters less 3"},"2026-06-30":{"v":990000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"ProceedsFromAccountsReceivableSecuritization","also_tags":["ProceedsFromBankDebt"],"label":"Proceeds from trade receivable securitization facility, net","note":null,"earlier_labels":["Proceeds from trade receivable securitization facility - net","Proceeds from trade receivable securitization facility-net"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":-226000,"derived":"4 quarters less 3"},"2022-12-31":{"v":0},"2023-03-31":{"v":0,"derived":"2 quarters less 1"},"2023-06-30":{"v":0,"derived":"3 quarters less 2"},"2023-09-30":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":100000000},"2024-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":37000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":163000000},"2025-03-31":{"v":0,"derived":"2 quarters less 1"},"2025-06-30":{"v":0,"derived":"3 quarters less 2"},"2025-09-30":{"v":75000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":0},"2026-03-31":{"v":0,"derived":"2 quarters less 1"},"2026-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"RepaymentsOfMediumTermNotes","also_tags":["RepaymentsOfDebtMaturingInMoreThanThreeMonths","RepaymentsOfLongTermDebt"],"label":"Repayment on term loans","note":null,"earlier_labels":["Repayments of Long-term Debt","Repayments on term loans","Repayments of term loans"],"kind":"money","earlier_years":false,"values":{"2016-06-30":{"v":799220000,"derived":"3 quarters less 2"},"2016-09-30":{"v":13269000,"derived":"4 quarters less 3"},"2016-12-31":{"v":16151000},"2017-03-31":{"v":16151000,"derived":"2 quarters less 1"},"2017-06-30":{"v":16151000,"derived":"3 quarters less 2"},"2017-09-30":{"v":1236245000,"derived":"4 quarters less 3"},"2017-12-31":{"v":815631000},"2018-03-31":{"v":17421000,"derived":"2 quarters less 1"},"2018-06-30":{"v":11322146000,"derived":"3 quarters less 2"},"2018-09-30":{"v":18802000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"src":"0001260221-19-000007"},"2019-03-31":{"v":38000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":19000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":19000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":37000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":19000000},"2021-03-31":{"v":19000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":18000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":19000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":19000000},"2022-03-31":{"v":19000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":18000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":19000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":1739000000},"2023-03-31":{"v":5564000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":15000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":16000000},"2024-03-31":{"v":1714000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":2655000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"src":"0001260221-25-000014"},"2025-03-31":{"v":22000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":22000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":28000000,"derived":"3 quarters less 2"}},"depth":1,"sign":-1},{"tag":"Repayments650SeniorSubNotesdue2024net","also_tags":[],"label":"Redemption of 6.50% senior subordinated notes due 2024, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"Repayments600SeniorSubNotesdue2022net","also_tags":["RepaymentsOfSubordinatedDebt"],"label":"Redemption of 6.00% senior subordinated notes due 2022, net","note":null,"earlier_labels":["Redemption of senior subordinated notes due 2022, net","Repurchase of 2018 Notes","Repurchase of senior subordinated notes due 2018","Repurchase of senior subordinated notes due 2014"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1009269000},"2011-03-31":{"v":32625000,"derived":"2 quarters less 1"},"2011-06-30":{"v":0,"derived":"3 quarters less 2"},"2011-09-30":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":17000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1168000000},"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"src":"0001260221-21-000027"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"Proceeds550SeniorSubNotesdue2027net","also_tags":[],"label":"Proceeds from 5.50% senior subordinated notes due 2027, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"Proceeds800SeniorSecuredNotesdue2025net","also_tags":["ProceedsFromIssuanceOfSecuredDebt"],"label":"Proceeds from 8.00% senior secured notes due 2025, net","note":null,"earlier_labels":["Proceeds from Issuance of Secured Debt"],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":-3936000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":689000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Proceeds4625SeniorSubNotesdue2029net","also_tags":[],"label":"Proceeds from 4.625% senior subordinated notes due 2029, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-06-30":{"v":0,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Financing costs and other, net","note":null,"earlier_labels":["Financing fees and other, net","Other, net","Financing fees and other","Other","Other financing activities"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-78000},"2014-03-31":{"v":0,"derived":"2 quarters less 1"},"2014-06-30":{"v":0,"derived":"3 quarters less 2"},"2014-09-30":{"v":51000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-41000},"2015-03-31":{"v":0,"derived":"2 quarters less 1"},"2015-06-30":{"v":-908000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-317000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-87000},"2016-03-31":{"v":34000,"derived":"2 quarters less 1"},"2016-06-30":{"v":-2256000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-1271000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-143000},"2017-03-31":{"v":-10602000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-32000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-6794000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-362000},"2018-03-31":{"v":-1793000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-7749000,"derived":"3 quarters less 2"},"2018-09-30":{"v":-1096000,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"first_filed":-260000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":-2000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":1000000},"2020-03-31":{"v":-9000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"src":"0001260221-21-000027"},"2021-03-31":{"v":0,"derived":"2 quarters less 1"},"2021-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":1000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":0},"2022-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-5000000},"2023-03-31":{"v":-6000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-7000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-2000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":-2000000},"2024-03-31":{"v":-2000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-3000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":-1000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-2000000},"2025-03-31":{"v":-3000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":1000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-6000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-5000000},"2026-03-31":{"v":-1000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-3000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":["NetCashProvidedByUsedInFinancingActivitiesContinuingOperations"],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":["Net cash used in financing activities","Net Cash Provided by Financing Activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":4456000,"derived":"4 quarters less 3"},"2010-12-31":{"v":1303236000},"2011-03-31":{"v":-30574000,"derived":"2 quarters less 1"},"2011-06-30":{"v":1625000,"derived":"3 quarters less 2"},"2011-09-30":{"v":4234000,"derived":"4 quarters less 3"},"2011-12-31":{"v":4533000},"2012-03-31":{"v":498582000,"derived":"2 quarters less 1"},"2012-06-30":{"v":16400000,"derived":"3 quarters less 2"},"2012-09-30":{"v":7671000,"derived":"4 quarters less 3"},"2012-12-31":{"v":19196000},"2013-03-31":{"v":37223000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-19000,"derived":"3 quarters less 2"},"2013-09-30":{"v":99795000,"derived":"4 quarters less 3"},"2013-12-31":{"v":2312000,"src":"0001193125-14-036175"},"2014-03-31":{"v":344000,"derived":"2 quarters less 1"},"2014-06-30":{"v":133075000,"derived":"3 quarters less 2"},"2014-09-30":{"v":-91758000,"derived":"4 quarters less 3"},"2014-12-31":{"v":12249000},"2015-03-31":{"v":126922000,"derived":"2 quarters less 1"},"2015-06-30":{"v":919078000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-3302000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-75930000,"first_filed":-61391000,"first_src":"0001260221-16-000045"},"2016-03-31":{"v":-144414000,"derived":"2 quarters less 1"},"2016-06-30":{"v":1863639000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-10828000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-784717000},"2017-03-31":{"v":-56883000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-61014000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-70987000},"2018-03-31":{"v":-1021000,"derived":"2 quarters less 1"},"2018-06-30":{"v":1161562000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-10000000},"2019-03-31":{"v":3925000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-3000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-1641000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":1414000000},"2020-03-31":{"v":-1662000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":1493000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":-15000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-60000000},"2021-03-31":{"v":-13000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":-1000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":4000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-225000000},"2022-03-31":{"v":-647000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-244000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-1032000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-65000000},"2023-03-31":{"v":1133000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-1079000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-5000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":67000000},"2024-03-31":{"v":601000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-516000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":3019000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-4516000000},"2025-03-31":{"v":-24000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":-129000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-231000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-141000000},"2026-03-31":{"v":1390000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":403000000,"derived":"3 quarters less 2"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS","note":null,"earlier_labels":["EFFECT OF EXCHANGE RATE CHANGES ON CASH, CASH EQUIVALENTS AND RESTRICTED CASH","Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-476000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-395000},"2012-03-31":{"v":237000,"derived":"2 quarters less 1"},"2012-06-30":{"v":-465000,"derived":"3 quarters less 2"},"2012-09-30":{"v":185000,"derived":"4 quarters less 3"},"2012-12-31":{"v":139000},"2013-03-31":{"v":-164000,"derived":"2 quarters less 1"},"2013-06-30":{"v":79000,"derived":"3 quarters less 2"},"2013-09-30":{"v":204000,"derived":"4 quarters less 3"},"2013-12-31":{"v":154000},"2014-03-31":{"v":-2000,"derived":"2 quarters less 1"},"2014-06-30":{"v":-76000,"derived":"3 quarters less 2"},"2014-09-30":{"v":-825000,"derived":"4 quarters less 3"},"2014-12-31":{"v":-989000},"2015-03-31":{"v":-1928000,"derived":"2 quarters less 1"},"2015-06-30":{"v":840000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-174000,"derived":"4 quarters less 3"},"2015-12-31":{"v":-1309000},"2016-03-31":{"v":-551000,"derived":"2 quarters less 1"},"2016-06-30":{"v":2064000,"derived":"3 quarters less 2"},"2016-09-30":{"v":38000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-3899000},"2017-03-31":{"v":711000,"derived":"2 quarters less 1"},"2017-06-30":{"v":5021000,"derived":"3 quarters less 2"},"2017-09-30":{"v":3686000,"derived":"4 quarters less 3"},"2017-12-31":{"v":767000},"2018-03-31":{"v":1521000,"derived":"2 quarters less 1"},"2018-06-30":{"v":-5267000,"derived":"3 quarters less 2"},"2018-09-30":{"v":979000,"derived":"4 quarters less 3"},"2018-12-31":{"v":-3000000,"first_filed":-2671000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":4000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":0,"derived":"3 quarters less 2"},"2019-09-30":{"v":-4000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":3000000},"2020-03-31":{"v":-2000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":3000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":5000000},"2021-06-30":{"v":2000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":2000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-3000000},"2022-03-31":{"v":-8000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-22000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":16000000},"2023-03-31":{"v":2000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":2000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-8000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":10000000},"2024-03-31":{"v":-6000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-2000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":12000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-14000000},"2025-03-31":{"v":10000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":22000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":-14000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":2000000},"2026-03-31":{"v":-5000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-5000000,"derived":"3 quarters less 2"}},"depth":1,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"NET INCREASE IN CASH AND CASH EQUIVALENTS","note":"DECREASE","earlier_labels":["NET DECREASE IN CASH AND CASH EQUIVALENTS"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":-24277000,"derived":"4 quarters less 3"},"2010-12-31":{"v":196000},"2011-03-31":{"v":271029000,"derived":"2 quarters less 1"},"2011-06-30":{"v":43914000,"derived":"3 quarters less 2"},"2011-09-30":{"v":-173068000,"derived":"4 quarters less 3"},"2011-12-31":{"v":-16283000},"2012-03-31":{"v":-158419000,"derived":"2 quarters less 1"},"2012-06-30":{"v":101237000,"derived":"3 quarters less 2"},"2012-09-30":{"v":137806000,"derived":"4 quarters less 3"},"2012-12-31":{"v":113907000},"2013-03-31":{"v":125593000,"derived":"2 quarters less 1"},"2013-06-30":{"v":-410852000,"derived":"3 quarters less 2"},"2013-09-30":{"v":295568000,"derived":"4 quarters less 3"},"2013-12-31":{"v":-153816000},"2014-03-31":{"v":64767000,"derived":"2 quarters less 1"},"2014-06-30":{"v":253443000,"derived":"3 quarters less 2"},"2014-09-30":{"v":90414000,"derived":"4 quarters less 3"},"2014-12-31":{"v":192081000},"2015-03-31":{"v":-619110000,"derived":"2 quarters less 1"},"2015-06-30":{"v":522831000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-201317000,"derived":"4 quarters less 3"},"2015-12-31":{"v":91258000},"2016-03-31":{"v":-193276000,"derived":"2 quarters less 1"},"2016-06-30":{"v":1054680000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-79701000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-614634000},"2017-03-31":{"v":13029000,"derived":"2 quarters less 1"},"2017-06-30":{"v":-14833000,"derived":"3 quarters less 2"},"2017-09-30":{"v":-319995000,"derived":"4 quarters less 3"},"2017-12-31":{"v":207301000},"2018-03-31":{"v":153145000,"derived":"2 quarters less 1"},"2018-06-30":{"v":842366000,"derived":"3 quarters less 2"},"2018-09-30":{"v":219188000,"derived":"4 quarters less 3"},"2018-12-31":{"v":264299000,"src":"0001260221-19-000007"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"NET DECREASE IN CASH AND CASH EQUIVALENTS","note":null,"earlier_labels":["NET INCREASE IN CASH AND CASH EQUIVALENTS","NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH"],"kind":"money","earlier_years":false,"values":{"2018-06-30":{"v":842366000,"derived":"3 quarters less 2"},"2018-12-31":{"v":264000000},"2019-03-31":{"v":492000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":-112000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":-1250000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":2727000000},"2020-03-31":{"v":-1526000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":1881000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":168000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":190000000},"2021-03-31":{"v":-835000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":457000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":258000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":26000000},"2022-03-31":{"v":-597000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":-408000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":-807000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":287000000},"2023-03-31":{"v":1230000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":-1447000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":401000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":663000000},"2024-03-31":{"v":703000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":-1478000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":2901000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":-3802000000},"2025-03-31":{"v":-33000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":366000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":16000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":-280000000},"2026-03-31":{"v":1356000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":-1111000000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"InterestPaid","also_tags":[],"label":"Cash paid during the period for interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":45928000,"derived":"4 quarters less 3"},"2010-12-31":{"v":34641000},"2011-03-31":{"v":26686000,"derived":"2 quarters less 1"},"2011-06-30":{"v":78353000,"derived":"3 quarters less 2"},"2011-09-30":{"v":16169000,"derived":"4 quarters less 3"},"2011-12-31":{"v":77938000},"2012-03-31":{"v":15946000,"derived":"2 quarters less 1"},"2012-06-30":{"v":82924000,"derived":"3 quarters less 2"},"2012-09-30":{"v":20979000,"derived":"4 quarters less 3"},"2012-12-31":{"v":67772000},"2013-03-31":{"v":40618000,"derived":"2 quarters less 1"},"2013-06-30":{"v":98283000,"derived":"3 quarters less 2"},"2013-09-30":{"v":30096000,"derived":"4 quarters less 3"},"2013-12-31":{"v":77125000},"2014-03-31":{"v":50037000,"derived":"2 quarters less 1"},"2014-06-30":{"v":104527000,"derived":"3 quarters less 2"},"2014-09-30":{"v":87888000,"derived":"4 quarters less 3"},"2014-12-31":{"v":15307000},"2015-03-31":{"v":146563000,"derived":"2 quarters less 1"},"2015-06-30":{"v":67757000,"derived":"3 quarters less 2"},"2015-09-30":{"v":169312000,"derived":"4 quarters less 3"},"2015-12-31":{"v":78733000},"2016-03-31":{"v":136279000,"derived":"2 quarters less 1"},"2016-06-30":{"v":80362000,"derived":"3 quarters less 2"},"2016-09-30":{"v":153234000,"derived":"4 quarters less 3"},"2016-12-31":{"v":143702000},"2017-03-31":{"v":145609000,"derived":"2 quarters less 1"},"2017-06-30":{"v":144984000,"derived":"3 quarters less 2"},"2017-09-30":{"v":153423000,"derived":"4 quarters less 3"},"2017-12-31":{"v":153929000},"2018-03-31":{"v":157020000,"derived":"2 quarters less 1"},"2018-06-30":{"v":158718000,"derived":"3 quarters less 2"},"2018-09-30":{"v":165313000,"derived":"4 quarters less 3"},"2018-12-31":{"v":153806000,"src":"0001260221-19-000007"},"2019-03-31":{"v":210705000,"derived":"2 quarters less 1"},"2019-06-30":{"v":168676000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaid","also_tags":[],"label":"Cash paid during the period for income taxes","note":null,"earlier_labels":["Net cash paid during the period for income taxes"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":23375000,"derived":"4 quarters less 3"},"2010-12-31":{"v":10000},"2011-03-31":{"v":24556000,"derived":"2 quarters less 1"},"2011-06-30":{"v":44747000,"derived":"3 quarters less 2"},"2011-09-30":{"v":19054000,"derived":"4 quarters less 3"},"2011-12-31":{"v":11393000},"2012-03-31":{"v":46387000,"derived":"2 quarters less 1"},"2012-06-30":{"v":20378000,"derived":"3 quarters less 2"},"2012-09-30":{"v":25780000,"derived":"4 quarters less 3"},"2012-12-31":{"v":895000},"2013-03-31":{"v":36229000,"derived":"2 quarters less 1"},"2013-06-30":{"v":29906000,"derived":"3 quarters less 2"},"2013-09-30":{"v":15262000,"derived":"4 quarters less 3"},"2013-12-31":{"v":306000},"2014-03-31":{"v":84132000,"derived":"2 quarters less 1"},"2014-06-30":{"v":2287000,"derived":"3 quarters less 2"},"2014-09-30":{"v":11073000,"derived":"4 quarters less 3"},"2014-12-31":{"v":944000},"2015-03-31":{"v":85258000,"derived":"2 quarters less 1"},"2015-06-30":{"v":44533000,"derived":"3 quarters less 2"},"2015-09-30":{"v":-3372000,"derived":"4 quarters less 3"},"2015-12-31":{"v":884000,"src":"0001260221-16-000045"},"2016-03-31":{"v":75812000,"derived":"2 quarters less 1"},"2016-06-30":{"v":68378000,"derived":"3 quarters less 2"},"2016-09-30":{"v":38217000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Cash paid during the period for interest, net","note":null,"earlier_labels":["Cash paid during the period for interest"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":154000000},"2019-03-31":{"v":211000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":168000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":345000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":155000000},"2020-03-31":{"v":269000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":214000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":285000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":252000000},"2021-03-31":{"v":313000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":209000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":234000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":273000000},"2022-03-31":{"v":301000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":212000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":271000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":272000000},"2023-03-31":{"v":273000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":263000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":352000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":205000000},"2024-03-31":{"v":340000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":232000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":381000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":162000000},"2025-03-31":{"v":435000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":311000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":573000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":185000000},"2026-03-31":{"v":658000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":367000000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Cash paid during the period for income taxes, net of refunds","note":null,"earlier_labels":["Cash paid during the period for income taxes, net","Cash paid during the period for income taxes","Cash refunded during the period for income taxes"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":884000},"2016-03-31":{"v":75812000,"derived":"2 quarters less 1"},"2016-06-30":{"v":68378000,"derived":"3 quarters less 2"},"2016-09-30":{"v":38217000,"derived":"4 quarters less 3"},"2016-12-31":{"v":-956000},"2017-03-31":{"v":56500000,"derived":"2 quarters less 1"},"2017-06-30":{"v":102355000,"derived":"3 quarters less 2"},"2017-09-30":{"v":27396000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-267000},"2018-03-31":{"v":56873000,"derived":"2 quarters less 1"},"2018-06-30":{"v":66991000,"derived":"3 quarters less 2"},"2018-09-30":{"v":5403000,"derived":"4 quarters less 3"},"2018-12-31":{"v":2000000,"first_filed":2123000,"first_src":"0001260221-19-000007"},"2019-03-31":{"v":119000000,"derived":"2 quarters less 1"},"2019-06-30":{"v":62000000,"derived":"3 quarters less 2"},"2019-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2019-12-31":{"v":29000000},"2020-03-31":{"v":154000000,"derived":"2 quarters less 1"},"2020-06-30":{"v":11000000,"derived":"3 quarters less 2"},"2020-09-30":{"v":29000000,"derived":"4 quarters less 3"},"2020-12-31":{"v":-5000000},"2021-03-31":{"v":31000000,"derived":"2 quarters less 1"},"2021-06-30":{"v":25000000,"derived":"3 quarters less 2"},"2021-09-30":{"v":32000000,"derived":"4 quarters less 3"},"2021-12-31":{"v":17000000},"2022-03-31":{"v":78000000,"derived":"2 quarters less 1"},"2022-06-30":{"v":43000000,"derived":"3 quarters less 2"},"2022-09-30":{"v":82000000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-2000000},"2023-03-31":{"v":156000000,"derived":"2 quarters less 1"},"2023-06-30":{"v":77000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":29000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":11000000},"2024-03-31":{"v":339000000,"derived":"2 quarters less 1"},"2024-06-30":{"v":122000000,"derived":"3 quarters less 2"},"2024-09-30":{"v":67000000,"derived":"4 quarters less 3"},"2024-12-31":{"v":37000000},"2025-03-31":{"v":335000000,"derived":"2 quarters less 1"},"2025-06-30":{"v":132000000,"derived":"3 quarters less 2"},"2025-09-30":{"v":136000000,"derived":"4 quarters less 3"},"2025-12-31":{"v":58000000},"2026-03-31":{"v":259000000,"derived":"2 quarters less 1"},"2026-06-30":{"v":134000000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"Netincomelossfromcontinuingoperationsincludingnoncontrollinginterestcashflowstatement","also_tags":[],"label":"Net income from continuing operations including noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-06-30":{"v":217246000,"derived":"3 quarters less 2"},"2019-06-30":{"v":144610000,"derived":"3 quarters less 2"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":344,"subtotals_off":[{"freq":"annual","total":"NetCashProvidedByUsedInOperatingActivities","period":"2022-09-30","filed":948000000,"sum_of_lines":950000000}],"balance_checked":82,"balance_off":[],"split_read":true,"fill":{"before":0.5017,"after":0.5387}}}