{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"TDG","kind":"industrial","as_of":"2026-08-04","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-09-30":23.148538,"2011-09-30":24.52177,"2012-09-30":32.020073,"2013-09-30":68.624391,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"roa":{"2010-09-30":6.369321,"2011-09-30":4.787182,"2012-09-30":6.516811,"2013-09-30":5.216679,"2014-09-30":4.756183,"2015-09-30":5.938762,"2016-09-30":6.162979,"2017-09-30":5.766484,"2018-09-30":8.63263,"2019-09-30":6.25449,"2020-09-30":4.034663,"2021-09-30":3.60647,"2022-09-30":4.628294,"2023-09-30":6.817764,"2024-09-30":7.524805,"2025-09-30":8.553459},"roc":{"2010-09-30":10.42064,"2011-09-30":10.238197,"2012-09-30":10.608953,"2013-09-30":9.889371,"2014-09-30":11.427329,"2015-09-30":11.758502,"2016-09-30":11.763166,"2017-09-30":12.465845,"2018-09-30":16.748208,"2019-09-30":12.481051,"2020-09-30":10.407946,"2021-09-30":9.726072,"2022-09-30":10.282938,"2023-09-30":13.097494,"2024-09-30":15.039798,"2025-09-30":16.885017},"roic":{"2010-09-30":11.494734,"2011-09-30":11.333692,"2012-09-30":11.696002,"2013-09-30":10.966735,"2014-09-30":13.053497,"2015-09-30":13.355022,"2016-09-30":13.675402,"2017-09-30":14.251722,"2018-09-30":19.503143,"2019-09-30":14.597056,"2020-09-30":13.146181,"2021-09-30":13.640388,"2022-09-30":13.446294,"2023-09-30":16.201285,"2024-09-30":20.53814,"2025-09-30":22.015007},"gross_margin":{"2008-09-30":54.073848,"2009-09-30":56.377765,"2010-09-30":57.15746,"2011-09-30":54.823672,"2012-09-30":55.623606,"2013-09-30":54.539701,"2014-09-30":53.431278,"2015-09-30":53.556831,"2016-09-30":54.488775,"2017-09-30":56.634276,"2018-09-30":57.135608,"2019-09-30":53.78445,"2020-09-30":51.871448,"2021-09-30":52.37599,"2022-09-30":57.082336,"2023-09-30":58.344723,"2024-09-30":58.84131,"2025-09-30":60.140414},"ebitda_margin":{"2008-09-30":45.471206,"2009-09-30":47.655446,"2010-09-30":47.511883,"2011-09-30":45.405097,"2012-09-30":45.171061,"2013-09-30":42.765018,"2014-09-30":43.162477,"2015-09-30":43.133188,"2016-09-30":43.811099,"2017-09-30":46.339568,"2018-09-30":46.809289,"2019-09-30":41.205483,"2020-09-30":39.858907,"2021-09-30":40.516882,"2022-09-30":45.459569,"2023-09-30":48.458618,"2024-09-30":48.400504,"2025-09-30":51.319216},"op_margin":{"2008-09-30":41.932799,"2009-09-30":44.041641,"2010-09-30":43.867244,"2011-09-30":40.391917,"2012-09-30":41.158199,"2013-09-30":38.944866,"2014-09-30":39.10058,"2015-09-30":39.673305,"2016-09-30":39.974636,"2017-09-30":42.315211,"2018-09-30":43.424463,"2019-09-30":36.884379,"2020-09-30":34.313149,"2021-09-30":35.243852,"2022-09-30":40.799411,"2023-09-30":44.388762,"2024-09-30":44.471033,"2025-09-30":47.163402},"incr_op_margin":{"2009-09-30":75.502184,"2010-09-30":41.858038,"2011-09-30":32.789857,"2012-09-30":43.028246,"2013-09-30":22.159578,"2014-09-30":39.768699,"2015-09-30":43.739696,"2016-09-30":41.731568,"2017-09-30":64.614645,"2018-09-30":56.092752,"2019-09-30":19.233016,"2020-09-30":146.04128,"2021-09-30":19.672131,"2022-09-30":83.042789,"2023-09-30":61.245675,"2024-09-30":44.870849,"2025-09-30":71.156004},"pretax_margin":{"2008-09-30":28.947571,"2009-09-30":32.959273,"2010-09-30":30.306747,"2011-09-30":19.023301,"2012-09-30":28.694666,"2013-09-30":23.305394,"2014-09-30":18.901297,"2015-09-30":23.524084,"2016-09-30":24.220008,"2017-09-30":23.897307,"2018-09-30":25.859995,"2019-09-30":20.348912,"2020-09-30":14.501274,"2021-09-30":14.902043,"2022-09-30":20.758887,"2023-09-30":26.059226,"2024-09-30":27.896725,"2025-09-30":29.770128},"net_margin":{"2008-09-30":18.652648,"2009-09-30":21.390791,"2010-09-30":19.747986,"2011-09-30":14.272886,"2012-09-30":19.113485,"2013-09-30":15.734203,"2014-09-30":12.93393,"2015-09-30":16.519874,"2016-09-30":18.490634,"2017-09-30":17.033056,"2018-09-30":25.112316,"2019-09-30":17.03495,"2020-09-30":13.697825,"2021-09-30":14.172572,"2022-09-30":15.951372,"2023-09-30":19.711465,"2024-09-30":21.586902,"2025-09-30":23.485449},"common_margin":{"2008-09-30":18.652648,"2009-09-30":21.390791,"2010-09-30":19.747986,"2011-09-30":14.272886,"2012-09-30":19.113485,"2013-09-30":15.734203,"2014-09-30":12.93393,"2015-09-30":16.519874,"2016-09-30":18.490634,"2017-09-30":17.033056,"2018-09-30":25.112316,"2019-09-30":17.03495,"2020-09-30":13.697825,"2021-09-30":14.172572,"2022-09-30":15.951372,"2023-09-30":19.711465,"2024-09-30":21.586902,"2025-09-30":23.485449},"tax_rate_pct":{"2008-09-30":35.564031,"2009-09-30":35.099322,"2010-09-30":34.839636,"2011-09-30":33.649341,"2012-09-30":33.390111,"2013-09-30":32.486861,"2014-09-30":31.571202,"2015-09-30":29.774632,"2016-09-30":23.655542,"2017-09-30":24.944055,"2018-09-30":2.437302,"2019-09-30":20.885625,"2020-09-30":11.756757,"2021-09-30":4.755245,"2022-09-30":23.158829,"2023-09-30":24.300699,"2024-09-30":22.573363,"2025-09-30":21.110688},"payout":{"2010-09-30":247.709015,"2011-09-30":1.63303,"2012-09-30":1.015174,"2013-09-30":657.669202,"2014-09-30":472.904435,"2015-09-30":0.75244,"2016-09-30":0.511584,"2017-09-30":432.502635,"2018-09-30":5.851241,"2019-09-30":192.433887,"2020-09-30":275.822604,"2021-09-30":10.735294,"2022-09-30":125.981524,"2023-09-30":2.927581,"2024-09-30":118.903151,"2025-09-30":7.666345},"sgr":{"2010-09-30":-34.192478,"2011-09-30":24.121322,"2012-09-30":31.695014,"2013-09-30":-382.697095,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"total_debt":{"2009-09-30":1356761000,"2010-09-30":1771646000,"2011-09-30":3138375000,"2012-09-30":3619125000,"2013-09-30":5731238000,"2014-09-30":7273131000,"2015-09-30":8149810000,"2016-09-30":9995836000,"2017-09-30":11463074000,"2018-09-30":12577763000,"2019-09-30":16549434000,"2020-09-30":20009000000,"2021-09-30":19998000000,"2022-09-30":19795000000,"2023-09-30":19750000000,"2024-09-30":24880000000,"2025-09-30":30015000000},"st_debt":{"2011-09-30":15500000,"2012-09-30":20500000,"2013-09-30":31045000,"2014-09-30":39295000,"2015-09-30":43427000,"2016-09-30":52645000,"2017-09-30":69454000,"2018-09-30":75817000,"2019-09-30":80000000,"2020-09-30":276000000,"2021-09-30":277000000,"2022-09-30":76000000,"2023-09-30":71000000,"2024-09-30":98000000,"2025-09-30":124000000},"lt_debt":{"2009-09-30":1356761000,"2010-09-30":1771646000,"2011-09-30":3122875000,"2012-09-30":3598625000,"2013-09-30":5700193000,"2014-09-30":7233836000,"2015-09-30":8106383000,"2016-09-30":9943191000,"2017-09-30":11393620000,"2018-09-30":12501946000,"2019-09-30":16469000000,"2020-09-30":19384000000,"2021-09-30":19372000000,"2022-09-30":19369000000,"2023-09-30":19330000000,"2024-09-30":24296000000,"2025-09-30":29167000000},"debt_ebitda":{"2009-09-30":3.738447,"2010-09-30":4.505323,"2011-09-30":5.731197,"2012-09-30":4.71239,"2013-09-30":6.964091,"2014-09-30":7.101245,"2015-09-30":6.979579,"2016-09-30":7.194199,"2017-09-30":7.059104,"2018-09-30":7.05047,"2019-09-30":7.689378,"2020-09-30":9.837266,"2021-09-30":10.287037,"2022-09-30":8.020665,"2023-09-30":6.189282,"2024-09-30":6.474109,"2025-09-30":6.622904},"net_debt_ebitda":{"2009-09-30":3.214457,"2010-09-30":3.909972,"2011-09-30":5.044224,"2012-09-30":4.138793,"2013-09-30":6.277869,"2014-09-30":6.301066,"2015-09-30":6.368074,"2016-09-30":6.052008,"2017-09-30":6.65848,"2018-09-30":5.888439,"2019-09-30":7.007539,"2020-09-30":7.518191,"2021-09-30":7.824588,"2022-09-30":6.8047,"2023-09-30":5.101222,"2024-09-30":4.844913,"2025-09-30":6.00331},"debt_ebit":{"2009-09-30":4.045203,"2010-09-30":4.87964,"2011-09-30":6.442516,"2012-09-30":5.171841,"2013-09-30":7.647208,"2014-09-30":7.838946,"2015-09-30":7.588263,"2016-09-30":7.884644,"2017-09-30":7.730455,"2018-09-30":7.600036,"2019-09-30":8.59021,"2020-09-30":11.427184,"2021-09-30":11.826138,"2022-09-30":8.936795,"2023-09-30":6.756757,"2024-09-30":7.046163,"2025-09-30":7.206483},"net_debt_ebit":{"2009-09-30":3.478217,"2010-09-30":4.234826,"2011-09-30":5.67028,"2012-09-30":4.542319,"2013-09-30":6.893673,"2014-09-30":6.955641,"2015-09-30":6.923429,"2016-09-30":6.632834,"2017-09-30":7.29173,"2018-09-30":6.347428,"2019-09-30":7.828491,"2020-09-30":8.733295,"2021-09-30":8.995269,"2022-09-30":7.581941,"2023-09-30":5.568936,"2024-09-30":5.27301,"2025-09-30":6.532293},"equity_assets":{"2009-09-30":33.374701,"2010-09-30":22.144111,"2011-09-30":17.966646,"2012-09-30":22.324533,"2013-09-30":-5.470607,"2014-09-30":-23.029954,"2015-09-30":-12.503783,"2016-09-30":-6.073776,"2017-09-30":-29.584045,"2018-09-30":-14.826611,"2019-09-30":-17.809615,"2020-09-30":-21.592824,"2021-09-30":-15.097075,"2022-09-30":-20.837245,"2023-09-30":-9.934902,"2024-09-30":-24.583757,"2025-09-30":-42.280327},"ltd_equity":{"2009-09-30":165.627922,"2010-09-30":298.770445,"2011-09-30":385.088951,"2012-09-30":295.251445,"2013-09-30":-1694.564497,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"ltd_capital":{"2009-09-30":62.353355,"2010-09-30":74.922916,"2011-09-30":79.073659,"2012-09-30":74.383123,"2013-09-30":105.659761,"2014-09-30":126.531319,"2015-09-30":113.989713,"2016-09-30":106.408635,"2017-09-30":133.855663,"2018-09-30":116.088839,"2019-09-30":120.611996,"2020-09-30":120.870487,"2021-09-30":113.405924,"2022-09-30":120.890026,"2023-09-30":108.803332,"2024-09-30":130.693921,"2025-09-30":143.474839},"ltd_assets":{"2009-09-30":55.277823,"2010-09-30":66.16006,"2011-09-30":69.187569,"2012-09-30":65.913506,"2013-09-30":92.702963,"2014-09-30":107.059327,"2015-09-30":97.620983,"2016-09-30":92.699368,"2017-09-30":114.214186,"2018-09-30":102.496248,"2019-09-30":101.318195,"2020-09-30":105.376461,"2021-09-30":100.295107,"2022-09-30":106.96968,"2023-09-30":96.795193,"2024-09-30":94.95818,"2025-09-30":127.316775},"debt_equity":{"2009-09-30":165.627922,"2010-09-30":298.770445,"2011-09-30":387.000292,"2012-09-30":296.933381,"2013-09-30":-1703.793615,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"debt_capital":{"2009-09-30":62.353355,"2010-09-30":74.922916,"2011-09-30":79.466131,"2012-09-30":74.806856,"2013-09-30":106.235216,"2014-09-30":127.218651,"2015-09-30":114.600371,"2016-09-30":106.972024,"2017-09-30":134.671629,"2018-09-30":116.79285,"2019-09-30":121.201061,"2020-09-30":124.767725,"2021-09-30":117.070601,"2022-09-30":123.54887,"2023-09-30":111.167398,"2024-09-30":133.835395,"2025-09-30":147.64622},"debt_assets":{"2009-09-30":55.277823,"2010-09-30":66.16006,"2011-09-30":69.530972,"2012-09-30":66.288991,"2013-09-30":93.207851,"2014-09-30":107.640885,"2015-09-30":98.143952,"2016-09-30":93.190172,"2017-09-30":114.91042,"2018-09-30":103.117828,"2019-09-30":101.813029,"2020-09-30":108.774123,"2021-09-30":103.536112,"2022-09-30":109.322362,"2023-09-30":98.898348,"2024-09-30":97.240678,"2025-09-30":131.018377},"net_debt_equity":{"2009-09-30":1.424131,"2010-09-30":2.592898,"2011-09-30":3.406123,"2012-09-30":2.607903,"2013-09-30":-15.359066,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"net_debt_capital":{"2009-09-30":53.613754,"2010-09-30":65.022319,"2011-09-30":69.940881,"2012-09-30":65.70128,"2013-09-30":95.767098,"2014-09-30":112.883451,"2015-09-30":104.559837,"2016-09-30":89.988556,"2017-09-30":127.028644,"2018-09-30":97.543515,"2019-09-30":110.453814,"2020-09-30":95.354493,"2021-09-30":89.04695,"2022-09-30":104.818375,"2023-09-30":91.624451,"2024-09-30":100.155998,"2025-09-30":133.83344},"ebitda":{"2008-09-30":324533000,"2009-09-30":362921000,"2010-09-30":393234000,"2011-09-30":547595000,"2012-09-30":768002000,"2013-09-30":822970000,"2014-09-30":1024205000,"2015-09-30":1167665000,"2016-09-30":1389430000,"2017-09-30":1623871000,"2018-09-30":1783961000,"2019-09-30":2152246000,"2020-09-30":2034000000,"2021-09-30":1944000000,"2022-09-30":2468000000,"2023-09-30":3191000000,"2024-09-30":3843000000,"2025-09-30":4532000000},"ebitda_capex":{"2008-09-30":313649000,"2009-09-30":349766000,"2010-09-30":380347000,"2011-09-30":529569000,"2012-09-30":742756000,"2013-09-30":787435000,"2014-09-30":990059000,"2015-09-30":1112794000,"2016-09-30":1345448000,"2017-09-30":1552858000,"2018-09-30":1710961000,"2019-09-30":2050246000,"2020-09-30":1929000000,"2021-09-30":1839000000,"2022-09-30":2349000000,"2023-09-30":3052000000,"2024-09-30":3678000000,"2025-09-30":4310000000},"ebit":{"2008-09-30":299279000,"2009-09-30":335400000,"2010-09-30":363069000,"2011-09-30":487135000,"2012-09-30":699775000,"2013-09-30":749455000,"2014-09-30":927820000,"2015-09-30":1074002000,"2016-09-30":1267760000,"2017-09-30":1482846000,"2018-09-30":1654961000,"2019-09-30":1926546000,"2020-09-30":1751000000,"2021-09-30":1691000000,"2022-09-30":2215000000,"2023-09-30":2923000000,"2024-09-30":3531000000,"2025-09-30":4165000000},"cash_ratio":{"2009-09-30":1.906398,"2010-09-30":2.071568,"2011-09-30":1.818548,"2012-09-30":1.883265,"2013-09-30":1.751132,"2014-09-30":1.398768,"2015-09-30":1.084802,"2016-09-30":2.108673,"2017-09-30":0.746918,"2018-09-30":2.302375,"2019-09-30":0.953683,"2020-09-30":2.918936,"2021-09-30":2.878533,"2022-09-30":2.104488,"2023-09-30":2.19886,"2024-09-30":0.987695,"2025-09-30":1.286893},"current_ratio":{"2009-09-30":4.95984,"2010-09-30":5.163239,"2011-09-30":4.207175,"2012-09-30":4.49108,"2013-09-30":4.094558,"2014-09-30":2.883693,"2015-09-30":2.714291,"2016-09-30":3.894081,"2017-09-30":2.44956,"2018-09-30":4.061928,"2019-09-30":3.161805,"2020-09-30":4.306931,"2021-09-30":4.2273,"2022-09-30":3.961431,"2023-09-30":4.267258,"2024-09-30":1.582111,"2025-09-30":3.213566},"quick_ratio":{"2009-09-30":2.973504,"2010-09-30":3.261362,"2011-09-30":2.73363,"2012-09-30":2.891251,"2013-09-30":2.651749,"2014-09-30":1.998363,"2015-09-30":1.759463,"2016-09-30":2.874468,"2017-09-30":1.477264,"2018-09-30":3.08461,"2019-09-30":1.647493,"2020-09-30":3.36448,"2021-09-30":3.354179,"2022-09-30":2.782609,"2023-09-30":2.977834,"2024-09-30":1.205553,"2025-09-30":2.027956},"cfo_avg_cl":{"2010-09-30":1.854675,"2011-09-30":1.628069,"2012-09-30":1.877992,"2013-09-30":1.690123,"2014-09-30":1.191585,"2015-09-30":0.837439,"2016-09-30":0.968655,"2017-09-30":0.971587,"2018-09-30":1.154101,"2019-09-30":0.832648,"2020-09-30":0.768998,"2021-09-30":0.556877,"2022-09-30":0.613791,"2023-09-30":0.915141,"2024-09-30":0.516545,"2025-09-30":0.478348},"cfo_liab":{"2009-09-30":0.120537,"2010-09-30":0.094638,"2011-09-30":0.070324,"2012-09-30":0.097596,"2013-09-30":0.072504,"2014-09-30":0.065106,"2015-09-30":0.055762,"2016-09-30":0.060056,"2017-09-30":0.061015,"2018-09-30":0.072981,"2019-09-30":0.053055,"2020-09-30":0.054241,"2021-09-30":0.04108,"2022-09-30":0.043341,"2023-09-30":0.062648,"2024-09-30":0.064169,"2025-09-30":0.062538},"cfo_capex":{"2008-09-30":17.423282,"2009-09-30":14.983808,"2010-09-30":15.310313,"2011-09-30":14.445024,"2012-09-30":16.394082,"2013-09-30":13.232165,"2014-09-30":15.850231,"2015-09-30":9.493867,"2016-09-30":15.535856,"2017-09-30":11.106882,"2018-09-30":14.00237,"2019-09-30":9.955608,"2020-09-30":11.552381,"2021-09-30":8.695238,"2022-09-30":7.966387,"2023-09-30":9.892086,"2024-09-30":12.393939,"2025-09-30":9.18018},"wc":{"2009-09-30":395002000,"2010-09-30":470496000,"2011-09-30":663433000,"2012-09-30":816616000,"2013-09-30":997995000,"2014-09-30":1103669000,"2015-09-30":1128372000,"2016-09-30":2178094000,"2017-09-30":1262558000,"2018-09-30":2756905000,"2019-09-30":3326491000,"2020-09-30":5344000000,"2021-09-30":5367000000,"2022-09-30":4223000000,"2023-09-30":5159000000,"2024-09-30":3690000000,"2025-09-30":4830000000},"wc_assets":{"2009-09-30":16.093365,"2010-09-30":17.570126,"2011-09-30":14.698416,"2012-09-30":14.957386,"2013-09-30":16.230519,"2014-09-30":16.334081,"2015-09-30":13.588401,"2016-09-30":20.306151,"2017-09-30":12.656384,"2018-09-30":22.602275,"2019-09-30":20.464756,"2020-09-30":29.051373,"2021-09-30":27.786694,"2022-09-30":23.322472,"2023-09-30":25.833751,"2024-09-30":14.42195,"2025-09-30":21.083417},"cash_assets":{"2009-09-30":7.747877,"2010-09-30":8.74264,"2011-09-30":8.334367,"2012-09-30":8.068771,"2013-09-30":9.184438,"2014-09-30":12.129147,"2015-09-30":8.598731,"2016-09-30":14.795385,"2017-09-30":6.521483,"2018-09-30":16.995471,"2019-09-30":9.028055,"2020-09-30":25.642838,"2021-09-30":24.783847,"2022-09-30":16.573701,"2023-09-30":17.386079,"2024-09-30":24.470414,"2025-09-30":12.257191},"cash_debt":{"2009-09-30":0.140162,"2010-09-30":0.132144,"2011-09-30":0.119866,"2012-09-30":0.121721,"2013-09-30":0.098537,"2014-09-30":0.112682,"2015-09-30":0.087613,"2016-09-30":0.158766,"2017-09-30":0.056753,"2018-09-30":0.164816,"2019-09-30":0.088673,"2020-09-30":0.235744,"2021-09-30":0.239374,"2022-09-30":0.151604,"2023-09-30":0.175797,"2024-09-30":0.251648,"2025-09-30":0.093553},"fcf_debt":{"2009-09-30":0.135585,"2010-09-30":0.104094,"2011-09-30":0.077225,"2012-09-30":0.107385,"2013-09-30":0.075842,"2014-09-30":0.069719,"2015-09-30":0.057187,"2016-09-30":0.063958,"2017-09-30":0.062611,"2018-09-30":0.075464,"2019-09-30":0.055197,"2020-09-30":0.055375,"2021-09-30":0.040404,"2022-09-30":0.041879,"2023-09-30":0.062582,"2024-09-30":0.075563,"2025-09-30":0.060503},"liab_equity":{"2009-09-30":1.996282,"2010-09-30":3.515873,"2011-09-30":4.565869,"2012-09-30":3.479377,"2013-09-30":-19.279507,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"altman_z":{"2012-09-30":2.137524,"2014-09-30":1.259165,"2015-09-30":1.390135,"2016-09-30":1.592711,"2017-09-30":1.16956,"2018-09-30":1.608416,"2019-09-30":1.551742,"2020-09-30":1.369054,"2021-09-30":1.618205,"2022-09-30":1.518628,"2023-09-30":2.257423,"2024-09-30":2.088986,"2025-09-30":2.002634},"interest_cover_cfo":{"2008-09-30":2.99408,"2009-09-30":3.396586,"2010-09-30":3.01922,"2011-09-30":2.670758,"2012-09-30":3.092579,"2013-09-30":2.985923,"2014-09-30":2.693557,"2015-09-30":2.305809,"2016-09-30":2.523152,"2017-09-30":2.342026,"2018-09-30":2.609721,"2019-09-30":2.156574,"2020-09-30":2.314193,"2021-09-30":1.905754,"2022-09-30":1.896878,"2023-09-30":2.185345,"2024-09-30":2.765976,"2025-09-30":2.376097},"ar_turnover":{"2010-09-30":6.871149,"2011-09-30":7.450231,"2012-09-30":7.999548,"2013-09-30":7.313884,"2014-09-30":7.395041,"2015-09-30":6.807107,"2016-09-30":6.215948,"2017-09-30":5.780428,"2018-09-30":5.686393,"2019-09-30":5.895552,"2020-09-30":5.709321,"2021-09-30":6.350761,"2022-09-30":6.176337,"2023-09-30":5.994538,"2024-09-30":6.081961,"2025-09-30":5.891261},"dso":{"2010-09-30":53.120661,"2011-09-30":48.991771,"2012-09-30":45.627576,"2013-09-30":49.905082,"2014-09-30":49.3574,"2015-09-30":53.620429,"2016-09-30":58.719922,"2017-09-30":63.144117,"2018-09-30":64.188314,"2019-09-30":61.911077,"2020-09-30":63.93054,"2021-09-30":57.473426,"2022-09-30":59.096519,"2023-09-30":60.888762,"2024-09-30":60.013539,"2025-09-30":61.956177},"inv_turnover":{"2010-09-30":1.989151,"2011-09-30":2.399773,"2012-09-30":2.575846,"2013-09-30":2.383482,"2014-09-30":2.532575,"2015-09-30":2.393717,"2016-09-30":2.194519,"2017-09-30":2.089321,"2018-09-30":2.127142,"2019-09-30":2.368991,"2020-09-30":1.952578,"2021-09-30":1.851702,"2022-09-30":1.85141,"2023-09-30":1.860923,"2024-09-30":1.871707,"2025-09-30":1.772853},"dio":{"2010-09-30":183.495395,"2011-09-30":152.097737,"2012-09-30":141.701028,"2013-09-30":153.137301,"2014-09-30":144.122105,"2015-09-30":152.482512,"2016-09-30":166.323499,"2017-09-30":174.697936,"2018-09-30":171.591777,"2019-09-30":154.07403,"2020-09-30":186.932387,"2021-09-30":197.115974,"2022-09-30":197.146996,"2023-09-30":196.139264,"2024-09-30":195.00918,"2025-09-30":205.882812},"ap_turnover":{"2010-09-30":7.976694,"2011-09-30":10.247442,"2012-09-30":11.072009,"2013-09-30":9.669603,"2014-09-30":9.93247,"2015-09-30":9.725057,"2016-09-30":9.657829,"2017-09-30":9.970338,"2018-09-30":10.135226,"2019-09-30":10.73806,"2020-09-30":9.94332,"2021-09-30":10.269663,"2022-09-30":9.209486,"2023-09-30":9.393836,"2024-09-30":10.407643,"2025-09-30":10.188133},"dpo":{"2010-09-30":45.758303,"2011-09-30":35.618645,"2012-09-30":32.966013,"2013-09-30":37.747154,"2014-09-30":36.74816,"2015-09-30":37.531912,"2016-09-30":37.793174,"2017-09-30":36.608588,"2018-09-30":36.01301,"2019-09-30":33.991242,"2020-09-30":36.708062,"2021-09-30":35.541575,"2022-09-30":39.633047,"2023-09-30":38.855268,"2024-09-30":35.070379,"2025-09-30":35.825994},"ccc":{"2010-09-30":190.857753,"2011-09-30":165.470863,"2012-09-30":154.362591,"2013-09-30":165.295229,"2014-09-30":156.731345,"2015-09-30":168.571028,"2016-09-30":187.250247,"2017-09-30":201.233465,"2018-09-30":199.767081,"2019-09-30":181.993865,"2020-09-30":214.154865,"2021-09-30":219.047825,"2022-09-30":216.610467,"2023-09-30":218.172758,"2024-09-30":219.95234,"2025-09-30":232.012995},"inv_to_cash":{"2010-09-30":236.616056,"2011-09-30":201.089508,"2012-09-30":187.328604,"2013-09-30":203.042383,"2014-09-30":193.479504,"2015-09-30":206.102941,"2016-09-30":225.043422,"2017-09-30":237.842052,"2018-09-30":235.780091,"2019-09-30":215.985107,"2020-09-30":250.862927,"2021-09-30":254.5894,"2022-09-30":256.243514,"2023-09-30":257.028026,"2024-09-30":255.022719,"2025-09-30":267.83899},"inventories":{"2009-09-30":167766000,"2010-09-30":188756000,"2011-09-30":265317000,"2012-09-30":320503000,"2013-09-30":413581000,"2014-09-30":459074000,"2015-09-30":591401000,"2016-09-30":724011000,"2017-09-30":730681000,"2018-09-30":805292000,"2019-09-30":1232649000,"2020-09-30":1283000000,"2021-09-30":1185000000,"2022-09-30":1332000000,"2023-09-30":1616000000,"2024-09-30":1876000000,"2025-09-30":2095000000},"asset_turnover":{"2010-09-30":0.32253,"2011-09-30":0.335404,"2012-09-30":0.340954,"2013-09-30":0.33155,"2014-09-30":0.367729,"2015-09-30":0.359492,"2016-09-30":0.333303,"2017-09-30":0.338547,"2018-09-30":0.343761,"2019-09-30":0.367156,"2020-09-30":0.294548,"2021-09-30":0.254468,"2022-09-30":0.29015,"2023-09-30":0.345878,"2024-09-30":0.348582,"2025-09-30":0.364202},"mcap":{"2012-09-30":7399545510.75,"2014-09-30":9758907480,"2015-09-30":11892307920,"2016-09-30":15417613120,"2017-09-30":13425971050,"2018-09-30":19488043500,"2019-09-30":27511225290.000004,"2020-09-30":28350894000,"2021-09-30":37634128000,"2022-09-30":30544524000.000004,"2023-09-30":48227036000,"2024-09-30":82488114000,"2025-09-30":76708764000},"ev_cash":{"2009-09-30":190167000,"2010-09-30":234112000,"2011-09-30":376183000,"2012-09-30":440524000,"2013-09-30":564740000,"2014-09-30":819548000,"2015-09-30":714033000,"2016-09-30":1586994000,"2017-09-30":650561000,"2018-09-30":2073017000,"2019-09-30":1467486000,"2020-09-30":4717000000,"2021-09-30":4787000000,"2022-09-30":3001000000,"2023-09-30":3472000000,"2024-09-30":6261000000,"2025-09-30":2808000000},"ev_pref":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":0,"2016-09-30":0,"2017-09-30":0,"2018-09-30":0,"2019-09-30":0,"2020-09-30":0,"2021-09-30":0,"2022-09-30":0,"2023-09-30":0,"2024-09-30":0,"2025-09-30":0},"ev_nci":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":0,"2016-09-30":0,"2017-09-30":0,"2018-09-30":0,"2019-09-30":10000000,"2020-09-30":4000000,"2021-09-30":6000000,"2022-09-30":7000000,"2023-09-30":6000000,"2024-09-30":7000000,"2025-09-30":7000000},"ev_debt":{"2009-09-30":1356761000,"2010-09-30":1771646000,"2011-09-30":3138375000,"2012-09-30":3619125000,"2013-09-30":5731238000,"2014-09-30":7273131000,"2015-09-30":8149810000,"2016-09-30":9995836000,"2017-09-30":11463074000,"2018-09-30":12577763000,"2019-09-30":16549434000,"2020-09-30":20009000000,"2021-09-30":19998000000,"2022-09-30":19795000000,"2023-09-30":19750000000,"2024-09-30":24880000000,"2025-09-30":30015000000},"ev":{"2012-09-30":10578146510.75,"2014-09-30":16212490480,"2015-09-30":19328084920,"2016-09-30":23826455120,"2017-09-30":24238484050,"2018-09-30":29992789500,"2019-09-30":42603173290,"2020-09-30":43646894000,"2021-09-30":52851128000,"2022-09-30":47345524000,"2023-09-30":64511036000,"2024-09-30":101114114000,"2025-09-30":103922764000},"capital":{"2009-09-30":2175923000,"2010-09-30":2364625000,"2011-09-30":3949324000,"2012-09-30":4837959000,"2013-09-30":5394857000,"2014-09-30":5717032000,"2015-09-30":7111504000,"2016-09-30":9344346000,"2017-09-30":8511870000,"2018-09-30":10769292000,"2019-09-30":13654529000,"2020-09-30":16037000000,"2021-09-30":17082000000,"2022-09-30":16022000000,"2023-09-30":17766000000,"2024-09-30":18590000000,"2025-09-30":20329000000},"debt_capital_ev":{"2009-09-30":62.353355,"2010-09-30":74.922916,"2011-09-30":79.466131,"2012-09-30":74.806856,"2013-09-30":106.235216,"2014-09-30":127.218651,"2015-09-30":114.600371,"2016-09-30":106.972024,"2017-09-30":134.671629,"2018-09-30":116.79285,"2019-09-30":121.201061,"2020-09-30":124.767725,"2021-09-30":117.070601,"2022-09-30":123.54887,"2023-09-30":111.167398,"2024-09-30":133.835395,"2025-09-30":147.64622},"debt_ev":{"2012-09-30":0.342132,"2014-09-30":0.448613,"2015-09-30":0.421656,"2016-09-30":0.419527,"2017-09-30":0.472929,"2018-09-30":0.41936,"2019-09-30":0.388455,"2020-09-30":0.458429,"2021-09-30":0.378384,"2022-09-30":0.418097,"2023-09-30":0.306149,"2024-09-30":0.246059,"2025-09-30":0.28882},"ev_sales":{"2012-09-30":6.221678,"2014-09-30":6.832336,"2015-09-30":7.139735,"2016-09-30":7.512888,"2017-09-30":6.916811,"2018-09-30":7.869797,"2019-09-30":8.156523,"2020-09-30":8.553183,"2021-09-30":11.015241,"2022-09-30":8.720855,"2023-09-30":9.796665,"2024-09-30":12.734775,"2025-09-30":11.76795},"ev_ebitda":{"2012-09-30":13.773592,"2014-09-30":15.829341,"2015-09-30":16.552765,"2016-09-30":17.148367,"2017-09-30":14.926361,"2018-09-30":16.812469,"2019-09-30":19.794751,"2020-09-30":21.45865,"2021-09-30":27.186794,"2022-09-30":19.183762,"2023-09-30":20.216558,"2024-09-30":26.311245,"2025-09-30":22.930883},"ev_ebit":{"2012-09-30":15.116497,"2014-09-30":17.473745,"2015-09-30":17.996321,"2016-09-30":18.794137,"2017-09-30":16.345921,"2018-09-30":18.122958,"2019-09-30":22.113759,"2020-09-30":24.926838,"2021-09-30":31.254363,"2022-09-30":21.374954,"2023-09-30":22.070146,"2024-09-30":28.636113,"2025-09-30":24.951444},"ev_cfo":{"2012-09-30":25.558178,"2014-09-30":29.955343,"2015-09-30":37.102467,"2016-09-30":34.869786,"2017-09-30":30.730912,"2018-09-30":29.342185,"2019-09-30":41.95406,"2020-09-30":35.9826,"2021-09-30":57.887325,"2022-09-30":49.942536,"2023-09-30":46.917117,"2024-09-30":49.444555,"2025-09-30":50.992524},"ev_fcf":{"2012-09-30":27.218438,"2014-09-30":31.972506,"2015-09-30":41.470615,"2016-09-30":37.268667,"2017-09-30":33.771504,"2018-09-30":31.598865,"2019-09-30":46.638729,"2020-09-30":39.392504,"2021-09-30":65.409812,"2022-09-30":57.111609,"2023-09-30":52.193395,"2024-09-30":53.784103,"2025-09-30":57.226192},"mcap_dil":{"2014-09-30":9758907480,"2015-09-30":11892307920,"2016-09-30":15417613120,"2017-09-30":13425971050,"2018-09-30":19488043500,"2019-09-30":27511225290.000004,"2020-09-30":28350894000,"2021-09-30":37634128000,"2022-09-30":30544524000.000004,"2023-09-30":48227036000,"2024-09-30":82488114000,"2025-09-30":76708764000},"ev_dil":{"2014-09-30":16212490480,"2015-09-30":19328084920,"2016-09-30":23826455120,"2017-09-30":24238484050,"2018-09-30":29992789500,"2019-09-30":42603173290,"2020-09-30":43646894000,"2021-09-30":52851128000,"2022-09-30":47345524000,"2023-09-30":64511036000,"2024-09-30":101114114000,"2025-09-30":103922764000},"ev_per_share":{"2012-09-30":202.812679,"2014-09-30":307.357444,"2015-09-30":363.911826,"2016-09-30":446.80747,"2017-09-30":461.535961,"2018-09-30":572.982892,"2019-09-30":802.455657,"2020-09-30":761.725899,"2021-09-30":904.985068,"2022-09-30":813.496976,"2023-09-30":1127.815315,"2024-09-30":1749.379135,"2025-09-30":1785.614502},"sales_base":{"2008-09-30":713711000,"2009-09-30":761552000,"2010-09-30":827654000,"2011-09-30":1206021000,"2012-09-30":1700208000,"2013-09-30":1924400000,"2014-09-30":2372906000,"2015-09-30":2707115000,"2016-09-30":3171411000,"2017-09-30":3504286000,"2018-09-30":3811126000,"2019-09-30":5223203000,"2020-09-30":5103000000,"2021-09-30":4798000000,"2022-09-30":5429000000,"2023-09-30":6585000000,"2024-09-30":7940000000,"2025-09-30":8831000000},"ebitda_base":{"2008-09-30":324533000,"2009-09-30":362921000,"2010-09-30":393234000,"2011-09-30":547595000,"2012-09-30":768002000,"2013-09-30":822970000,"2014-09-30":1024205000,"2015-09-30":1167665000,"2016-09-30":1389430000,"2017-09-30":1623871000,"2018-09-30":1783961000,"2019-09-30":2152246000,"2020-09-30":2034000000,"2021-09-30":1944000000,"2022-09-30":2468000000,"2023-09-30":3191000000,"2024-09-30":3843000000,"2025-09-30":4532000000},"ebit_base":{"2008-09-30":299279000,"2009-09-30":335400000,"2010-09-30":363069000,"2011-09-30":487135000,"2012-09-30":699775000,"2013-09-30":749455000,"2014-09-30":927820000,"2015-09-30":1074002000,"2016-09-30":1267760000,"2017-09-30":1482846000,"2018-09-30":1654961000,"2019-09-30":1926546000,"2020-09-30":1751000000,"2021-09-30":1691000000,"2022-09-30":2215000000,"2023-09-30":2923000000,"2024-09-30":3531000000,"2025-09-30":4165000000},"cfo_base":{"2008-09-30":189635000,"2009-09-30":197112000,"2010-09-30":197304000,"2011-09-30":260386000,"2012-09-30":413885000,"2013-09-30":470205000,"2014-09-30":541222000,"2015-09-30":520938000,"2016-09-30":683298000,"2017-09-30":788733000,"2018-09-30":1022173000,"2019-09-30":1015472000,"2020-09-30":1213000000,"2021-09-30":913000000,"2022-09-30":948000000,"2023-09-30":1375000000,"2024-09-30":2045000000,"2025-09-30":2038000000},"fcf_base":{"2008-09-30":178751000,"2009-09-30":183957000,"2010-09-30":184417000,"2011-09-30":242360000,"2012-09-30":388639000,"2013-09-30":434670000,"2014-09-30":507076000,"2015-09-30":466067000,"2016-09-30":639316000,"2017-09-30":717720000,"2018-09-30":949173000,"2019-09-30":913472000,"2020-09-30":1108000000,"2021-09-30":808000000,"2022-09-30":829000000,"2023-09-30":1236000000,"2024-09-30":1880000000,"2025-09-30":1816000000},"pe":{"2012-09-30":23.763819,"2013-09-30":58.020921,"2014-09-30":58.547468,"2015-09-30":28.559949,"2016-09-30":27.826756,"2017-09-30":32.442893,"2018-09-30":22.981481,"2019-09-30":37.441474,"2020-09-30":55.220982,"2021-09-30":61.903939,"2022-09-30":39.165672,"2023-09-30":38.271902,"2024-09-30":55.703747,"2025-09-30":41.085411},"pe_avg":{"2012-09-30":19.838162,"2013-09-30":59.764322,"2014-09-30":53.972493,"2015-09-30":27.22839,"2016-09-30":23.326729,"2017-09-30":32.428763,"2018-09-30":19.446368,"2019-09-30":31.28093,"2020-09-30":54.420244,"2021-09-30":57.49455,"2022-09-30":45.675781,"2023-09-30":33.775411,"2024-09-30":45.831365,"2025-09-30":42.755218},"pe_high":{"2012-09-30":24.390285,"2013-09-30":67.983264,"2014-09-30":61.892405,"2015-09-30":31.005102,"2016-09-30":27.826756,"2017-09-30":36.357868,"2018-09-30":22.981481,"2019-09-30":39.359104,"2020-09-30":73.295759,"2021-09-30":64.670509,"2022-09-30":50.492537,"2023-09-30":41.367227,"2024-09-30":55.703747,"2025-09-30":50.524626},"pe_low":{"2012-09-30":15.832496,"2013-09-30":52.518828,"2014-09-30":44.344937,"2015-09-30":22.302296,"2016-09-30":18.777671,"2017-09-30":26.654822,"2018-09-30":16.239506,"2019-09-30":22.824422,"2020-09-30":30.168527,"2021-09-30":45.860711,"2022-09-30":38.508955,"2023-09-30":23.34453,"2024-09-30":31.928181,"2025-09-30":38.396197},"pb":{"2012-09-30":6.071004,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"pb_avg":{"2012-09-30":5.068106,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"pb_high":{"2012-09-30":6.231048,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"pb_low":{"2012-09-30":4.044768,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"ptb":{"2012-09-30":null,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"ptb_avg":{"2012-09-30":null,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"ptb_high":{"2012-09-30":null,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"ptb_low":{"2012-09-30":null,"2014-09-30":null,"2015-09-30":null,"2016-09-30":null,"2017-09-30":null,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":null,"2022-09-30":null,"2023-09-30":null,"2024-09-30":null,"2025-09-30":null},"ps":{"2012-09-30":4.352141,"2014-09-30":4.11264,"2015-09-30":4.392982,"2016-09-30":4.861436,"2017-09-30":3.8313,"2018-09-30":5.113461,"2019-09-30":5.267118,"2020-09-30":5.555731,"2021-09-30":7.843712,"2022-09-30":5.626179,"2023-09-30":7.323772,"2024-09-30":10.388931,"2025-09-30":8.686306},"ps_avg":{"2012-09-30":3.633191,"2014-09-30":3.791273,"2015-09-30":4.188167,"2016-09-30":4.075265,"2017-09-30":3.829631,"2018-09-30":4.326885,"2019-09-30":4.400477,"2020-09-30":5.475169,"2021-09-30":7.285008,"2022-09-30":6.561361,"2023-09-30":6.463316,"2024-09-30":8.5477,"2025-09-30":9.039337},"ps_high":{"2012-09-30":4.466873,"2014-09-30":4.347603,"2015-09-30":4.769086,"2016-09-30":4.861436,"2017-09-30":4.293634,"2018-09-30":5.113461,"2019-09-30":5.536882,"2020-09-30":7.374217,"2021-09-30":8.194258,"2022-09-30":7.253292,"2023-09-30":7.916098,"2024-09-30":10.388931,"2025-09-30":10.681951},"ps_low":{"2012-09-30":2.899587,"2014-09-30":3.114989,"2015-09-30":3.430454,"2016-09-30":3.280528,"2017-09-30":3.147766,"2018-09-30":3.613347,"2019-09-30":3.210849,"2020-09-30":3.035227,"2021-09-30":5.81091,"2022-09-30":5.531841,"2023-09-30":4.467246,"2024-09-30":5.95471,"2025-09-30":8.11775},"pcf":{"2012-09-30":17.878265,"2014-09-30":18.031247,"2015-09-30":22.828644,"2016-09-30":22.563527,"2017-09-30":17.0222,"2018-09-30":19.065308,"2019-09-30":27.092057,"2020-09-30":23.372542,"2021-09-30":41.220294,"2022-09-30":32.219962,"2023-09-30":35.074208,"2024-09-30":40.336486,"2025-09-30":37.639237},"pcf_avg":{"2012-09-30":14.92487,"2014-09-30":16.622262,"2015-09-30":21.764297,"2016-09-30":18.914648,"2017-09-30":17.014786,"2018-09-30":16.132598,"2019-09-30":22.634385,"2020-09-30":23.033626,"2021-09-30":38.284192,"2022-09-30":37.575557,"2023-09-30":30.953408,"2024-09-30":33.187646,"2025-09-30":39.168983},"pcf_high":{"2012-09-30":18.349574,"2014-09-30":19.061409,"2015-09-30":24.783112,"2016-09-30":22.563527,"2017-09-30":19.076317,"2018-09-30":19.065308,"2019-09-30":28.479624,"2020-09-30":31.022777,"2021-09-30":43.062484,"2022-09-30":41.538101,"2023-09-30":37.910912,"2024-09-30":40.336486,"2025-09-30":46.286706},"pcf_low":{"2012-09-30":11.911282,"2014-09-30":13.6572,"2015-09-30":17.826753,"2016-09-30":15.226011,"2017-09-30":13.985304,"2018-09-30":13.472203,"2019-09-30":16.51539,"2020-09-30":12.768972,"2021-09-30":30.537507,"2022-09-30":31.679709,"2023-09-30":21.394048,"2024-09-30":23.12,"2025-09-30":35.175589},"pfcf":{"2012-09-30":19.039637,"2014-09-30":19.245453,"2015-09-30":25.516305,"2016-09-30":24.115794,"2017-09-30":18.706419,"2018-09-30":20.531603,"2019-09-30":30.117207,"2020-09-30":25.587449,"2021-09-30":46.576891,"2022-09-30":36.845023,"2023-09-30":39.018638,"2024-09-30":43.876656,"2025-09-30":42.240509},"pfcf_avg":{"2012-09-30":15.89439,"2014-09-30":17.741588,"2015-09-30":24.326651,"2016-09-30":20.215888,"2017-09-30":18.698272,"2018-09-30":17.373341,"2019-09-30":25.161783,"2020-09-30":25.216416,"2021-09-30":43.259241,"2022-09-30":42.969395,"2023-09-30":34.434414,"2024-09-30":36.100391,"2025-09-30":43.957261},"pfcf_high":{"2012-09-30":19.541563,"2014-09-30":20.344985,"2015-09-30":27.700878,"2016-09-30":24.115794,"2017-09-30":20.963775,"2018-09-30":20.531603,"2019-09-30":31.659712,"2020-09-30":33.962662,"2021-09-30":48.658475,"2022-09-30":47.500748,"2023-09-30":42.174356,"2024-09-30":43.876656,"2025-09-30":51.945102},"pfcf_low":{"2012-09-30":12.685039,"2014-09-30":14.576863,"2015-09-30":19.925533,"2016-09-30":16.27349,"2017-09-30":15.369045,"2018-09-30":14.508338,"2019-09-30":18.359529,"2020-09-30":13.979028,"2021-09-30":34.505871,"2022-09-30":36.227218,"2023-09-30":23.800013,"2024-09-30":25.149149,"2025-09-30":39.475688},"evs_avg":{"2012-09-30":5.502727,"2014-09-30":6.510969,"2015-09-30":6.93492,"2016-09-30":6.726717,"2017-09-30":6.915142,"2018-09-30":7.083222,"2019-09-30":7.289882,"2020-09-30":8.472622,"2021-09-30":10.456537,"2022-09-30":9.656038,"2023-09-30":8.936209,"2024-09-30":10.893544,"2025-09-30":12.120981},"evs_high":{"2012-09-30":6.33641,"2014-09-30":7.067299,"2015-09-30":7.51584,"2016-09-30":7.512888,"2017-09-30":7.379145,"2018-09-30":7.869797,"2019-09-30":8.426287,"2020-09-30":10.371669,"2021-09-30":11.365787,"2022-09-30":10.347968,"2023-09-30":10.388991,"2024-09-30":12.734775,"2025-09-30":13.763595},"evs_low":{"2012-09-30":4.769123,"2014-09-30":5.834686,"2015-09-30":6.177207,"2016-09-30":5.931979,"2017-09-30":6.233277,"2018-09-30":6.369684,"2019-09-30":6.100254,"2020-09-30":6.032679,"2021-09-30":8.982439,"2022-09-30":8.626518,"2023-09-30":6.940139,"2024-09-30":8.300554,"2025-09-30":11.199394},"eve_avg":{"2012-09-30":12.181975,"2014-09-30":15.084789,"2015-09-30":16.077922,"2016-09-30":15.35391,"2017-09-30":14.92276,"2018-09-30":15.132086,"2019-09-30":17.691534,"2020-09-30":21.256533,"2021-09-30":25.807853,"2022-09-30":21.240935,"2023-09-30":18.440908,"2024-09-30":22.507087,"2025-09-30":23.618797},"eve_high":{"2012-09-30":14.027587,"2014-09-30":16.373711,"2015-09-30":17.424725,"2016-09-30":17.148367,"2017-09-30":15.924069,"2018-09-30":16.812469,"2019-09-30":20.449432,"2020-09-30":26.020958,"2021-09-30":28.051979,"2022-09-30":22.763015,"2023-09-30":21.438892,"2024-09-30":26.311245,"2025-09-30":26.819573},"eve_low":{"2012-09-30":10.557918,"2014-09-30":13.517958,"2015-09-30":14.32124,"2016-09-30":13.539901,"2017-09-30":13.451305,"2018-09-30":13.607735,"2019-09-30":14.804471,"2020-09-30":15.135085,"2021-09-30":22.169621,"2022-09-30":18.976241,"2023-09-30":14.321785,"2024-09-30":17.149727,"2025-09-30":21.823003},"evb_avg":{"2012-09-30":13.369699,"2014-09-30":16.651847,"2015-09-30":17.480066,"2016-09-30":16.827462,"2017-09-30":16.341978,"2018-09-30":16.311594,"2019-09-30":19.764144,"2020-09-30":24.692055,"2021-09-30":29.669111,"2022-09-30":23.667101,"2023-09-30":20.131692,"2024-09-30":24.495819,"2025-09-30":25.699973},"evb_high":{"2012-09-30":15.395255,"2014-09-30":18.074666,"2015-09-30":18.944324,"2016-09-30":18.794137,"2017-09-30":17.438516,"2018-09-30":18.122958,"2019-09-30":22.845138,"2020-09-30":30.226516,"2021-09-30":32.248993,"2022-09-30":25.363034,"2023-09-30":23.404551,"2024-09-30":28.636113,"2025-09-30":29.182787},"evb_low":{"2012-09-30":11.587299,"2014-09-30":14.922248,"2015-09-30":15.570185,"2016-09-30":14.839358,"2017-09-30":14.730581,"2018-09-30":14.668423,"2019-09-30":16.538855,"2020-09-30":17.581247,"2021-09-30":25.486543,"2022-09-30":21.143731,"2023-09-30":15.634901,"2024-09-30":18.665081,"2025-09-30":23.745942},"earnings_yield":{"2012-09-30":4.208078,"2013-09-30":1.723516,"2014-09-30":1.708016,"2015-09-30":3.501407,"2016-09-30":3.593664,"2017-09-30":3.082339,"2018-09-30":4.35133,"2019-09-30":2.670835,"2020-09-30":1.810906,"2021-09-30":1.615406,"2022-09-30":2.553256,"2023-09-30":2.612883,"2024-09-30":1.795211,"2025-09-30":2.433954},"fcf_yield":{"2012-09-30":5.252201,"2014-09-30":5.196032,"2015-09-30":3.919063,"2016-09-30":4.14666,"2017-09-30":5.345759,"2018-09-30":4.87054,"2019-09-30":3.320361,"2020-09-30":3.908166,"2021-09-30":2.146987,"2022-09-30":2.714071,"2023-09-30":2.562878,"2024-09-30":2.279116,"2025-09-30":2.367396},"div_yield":{"2013-09-30":25.131607,"2014-09-30":13.512783,"2015-09-30":0,"2016-09-30":0,"2017-09-30":17.99335,"2018-09-30":0,"2019-09-30":5.789382,"2020-09-30":6.568576,"2021-09-30":0,"2022-09-30":3.525018,"2023-09-30":0},"shareholder_yield":{"2012-09-30":0.056017,"2014-09-30":16.510485,"2015-09-30":0.028296,"2016-09-30":1.366976,"2017-09-30":22.131531,"2018-09-30":0.287356,"2019-09-30":6.22371,"2020-09-30":6.867508,"2021-09-30":0.193973,"2022-09-30":6.55764,"2023-09-30":0.078794,"2024-09-30":2.470659,"2025-09-30":0.859093},"peg":{"2012-09-30":0.26904,"2013-09-30":-0.967556,"2014-09-30":1.817253,"2015-09-30":0.192841,"2016-09-30":0.855536,"2017-09-30":-1.342955,"2018-09-30":0.217661,"2019-09-30":-2.570135,"2020-09-30":-1.566103,"2021-09-30":3.825236,"2022-09-30":1.363594,"2023-09-30":0.594257,"2024-09-30":3.418255,"2025-09-30":1.629425},"price":{"2012-09-30":141.87,"2013-09-30":138.67,"2014-09-30":185.01,"2015-09-30":223.91,"2016-09-30":289.12,"2017-09-30":255.65,"2018-09-30":372.3,"2019-09-30":518.19,"2020-09-30":494.78,"2021-09-30":644.42,"2022-09-30":524.82,"2023-09-30":843.13,"2024-09-30":1427.13,"2025-09-30":1318.02},"price_avg":{"2012-09-30":118.43383,"2013-09-30":142.836731,"2014-09-30":170.553077,"2015-09-30":213.470577,"2016-09-30":242.364717,"2017-09-30":255.538654,"2018-09-30":315.031154,"2019-09-30":432.928077,"2020-09-30":487.605385,"2021-09-30":598.518269,"2022-09-30":612.055472,"2023-09-30":744.072308,"2024-09-30":1174.199581,"2025-09-30":1371.587397},"price_high":{"2012-09-30":145.61,"2013-09-30":162.48,"2014-09-30":195.58,"2015-09-30":243.08,"2016-09-30":289.12,"2017-09-30":286.5,"2018-09-30":372.3,"2019-09-30":544.73,"2020-09-30":656.73,"2021-09-30":673.22,"2022-09-30":676.6,"2023-09-30":911.32,"2024-09-30":1427.13,"2025-09-30":1620.83},"price_low":{"2012-09-30":94.52,"2013-09-30":125.52,"2014-09-30":140.13,"2015-09-30":174.85,"2016-09-30":195.1,"2017-09-30":210.04,"2018-09-30":263.08,"2019-09-30":315.89,"2020-09-30":270.31,"2021-09-30":477.41,"2022-09-30":516.02,"2023-09-30":514.28,"2024-09-30":818,"2025-09-30":1231.75},"ev_avg":{"2012-09-30":9355780907.824469,"2014-09-30":15449916701.538462,"2015-09-30":18773626281.53846,"2016-09-30":21333182897.735847,"2017-09-30":24232636484.03846,"2018-09-30":26995051748.076927,"2019-09-30":38076532531.92308,"2020-09-30":43235788538.46153,"2021-09-30":50170466923.07692,"2022-09-30":52422628452.830185,"2023-09-30":58844936000,"2024-09-30":86494735791.71548,"2025-09-30":107040386517.04},"shares_out":{"2010-09-30":49928241,"2011-09-30":50829276,"2012-09-30":52157225,"2014-09-30":52748000,"2015-09-30":53112000,"2016-09-30":53326000,"2017-09-30":52517000,"2018-09-30":52345000,"2019-09-30":53091000,"2020-09-30":57300000,"2021-09-30":58400000,"2022-09-30":58200000,"2023-09-30":57200000,"2024-09-30":57800000,"2025-09-30":58200000},"shares_dil":{"2014-09-30":52748000,"2015-09-30":53112000,"2016-09-30":53326000,"2017-09-30":52517000,"2018-09-30":52345000,"2019-09-30":53091000,"2020-09-30":57300000,"2021-09-30":58400000,"2022-09-30":58200000,"2023-09-30":57200000,"2024-09-30":57800000,"2025-09-30":58200000},"shares_basic":{"2020-09-30":57300000,"2021-09-30":58400000,"2022-09-30":58200000,"2023-09-30":57200000,"2024-09-30":57800000,"2025-09-30":58200000},"rev_ps":{"2014-09-30":44.985706,"2015-09-30":50.969931,"2016-09-30":59.472134,"2017-09-30":66.726698,"2018-09-30":72.807833,"2019-09-30":98.38208,"2020-09-30":89.057592,"2021-09-30":82.157534,"2022-09-30":93.281787,"2023-09-30":115.122378,"2024-09-30":137.370242,"2025-09-30":151.735395},"ebitda_ps":{"2014-09-30":19.416945,"2015-09-30":21.984956,"2016-09-30":26.055395,"2017-09-30":30.920864,"2018-09-30":34.080829,"2019-09-30":40.538811,"2020-09-30":35.497382,"2021-09-30":33.287671,"2022-09-30":42.405498,"2023-09-30":55.786713,"2024-09-30":66.487889,"2025-09-30":77.869416},"ebit_ps":{"2014-09-30":17.589672,"2015-09-30":20.221457,"2016-09-30":23.773769,"2017-09-30":28.235543,"2018-09-30":31.61641,"2019-09-30":36.287619,"2020-09-30":30.558464,"2021-09-30":28.955479,"2022-09-30":38.058419,"2023-09-30":51.101399,"2024-09-30":61.089965,"2025-09-30":71.563574},"eps_basic":{"2020-09-30":8.96,"2021-09-30":10.41,"2022-09-30":13.4,"2023-09-30":22.03,"2024-09-30":25.62},"eps":{"2008-09-30":2.56,"2009-09-30":3.1,"2010-09-30":2.52,"2011-09-30":3.17,"2012-09-30":5.97,"2013-09-30":2.39,"2014-09-30":3.16,"2015-09-30":7.84,"2016-09-30":10.39,"2017-09-30":7.88,"2018-09-30":16.2,"2019-09-30":13.84,"2020-09-30":8.96,"2021-09-30":10.41,"2022-09-30":13.4,"2023-09-30":22.03,"2024-09-30":25.62,"2025-09-30":32.08},"eps_cont":{"2020-09-30":8.14,"2021-09-30":10.41,"2022-09-30":13.38,"2023-09-30":22.03,"2024-09-30":25.62,"2025-09-30":32.08},"dps":{"2010-09-30":7.65,"2013-09-30":34.85,"2014-09-30":25,"2015-09-30":0,"2016-09-30":0,"2017-09-30":46,"2018-09-30":0,"2019-09-30":30,"2020-09-30":32.5,"2021-09-30":0,"2022-09-30":18.5,"2023-09-30":0},"cfo_ps":{"2014-09-30":10.260522,"2015-09-30":9.808292,"2016-09-30":12.813599,"2017-09-30":15.018623,"2018-09-30":19.527615,"2019-09-30":19.127008,"2020-09-30":21.169284,"2021-09-30":15.633562,"2022-09-30":16.28866,"2023-09-30":24.038462,"2024-09-30":35.380623,"2025-09-30":35.017182},"fcf_ps":{"2014-09-30":9.61318,"2015-09-30":8.775173,"2016-09-30":11.988823,"2017-09-30":13.666432,"2018-09-30":18.133021,"2019-09-30":17.205779,"2020-09-30":19.336824,"2021-09-30":13.835616,"2022-09-30":14.243986,"2023-09-30":21.608392,"2024-09-30":32.525952,"2025-09-30":31.202749},"cash_ps":{"2010-09-30":4.68897,"2011-09-30":7.400912,"2012-09-30":8.446078,"2014-09-30":15.537044,"2015-09-30":13.443911,"2016-09-30":29.76023,"2017-09-30":12.387627,"2018-09-30":39.602961,"2019-09-30":27.640956,"2020-09-30":82.321117,"2021-09-30":81.969178,"2022-09-30":51.563574,"2023-09-30":60.699301,"2024-09-30":108.321799,"2025-09-30":48.247423},"bvps":{"2010-09-30":11.876625,"2011-09-30":15.954369,"2012-09-30":23.368459,"2014-09-30":-29.500626,"2015-09-30":-19.549367,"2016-09-30":-12.217117,"2017-09-30":-56.195213,"2018-09-30":-34.549069,"2019-09-30":-54.527227,"2020-09-30":-69.319372,"2021-09-30":-49.931507,"2022-09-30":-64.828179,"2023-09-30":-34.685315,"2024-09-30":-108.823529,"2025-09-30":-166.426117},"tbvps":{"2010-09-30":-23.86471,"2011-09-30":-44.624322,"2012-09-30":-47.40789,"2014-09-30":-119.404129,"2015-09-30":-136.774684,"2016-09-30":-151.807467,"2017-09-30":-198.305387,"2018-09-30":-187.604642,"2019-09-30":-253.506338,"2020-09-30":-252.547993,"2021-09-30":-244.434932,"2022-09-30":-260.549828,"2023-09-30":-239.842657,"2024-09-30":-348.702422,"2025-09-30":-408.109966},"buyback_ps":{"2014-09-30":3.030485,"2015-09-30":0,"2016-09-30":3.895942,"2017-09-30":7.422758,"2018-09-30":0,"2019-09-30":0,"2020-09-30":0.331588,"2021-09-30":0,"2022-09-30":15.670103,"2023-09-30":0,"2024-09-30":0,"2025-09-30":8.591065},"fcf_margin":{"2008-09-30":25.045291,"2009-09-30":24.15554,"2010-09-30":22.281896,"2011-09-30":20.095836,"2012-09-30":22.858321,"2013-09-30":22.5873,"2014-09-30":21.369409,"2015-09-30":17.216372,"2016-09-30":20.158724,"2017-09-30":20.481205,"2018-09-30":24.905317,"2019-09-30":17.488732,"2020-09-30":21.712718,"2021-09-30":16.84035,"2022-09-30":15.269847,"2023-09-30":18.769932,"2024-09-30":23.677582,"2025-09-30":20.563923}},"ttm":{"roe":{"2011-06-30":24.447575,"2011-09-30":24.523337,"2011-12-31":32.979445,"2012-03-31":32.531925,"2012-06-30":33.062175,"2012-09-30":32.020073,"2012-12-31":44.960041,"2013-03-31":38.13849,"2013-06-30":32.134984,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"roa":{"2011-06-30":4.438953,"2011-09-30":4.787488,"2011-12-31":5.585523,"2012-03-31":5.639947,"2012-06-30":6.284165,"2012-09-30":6.516811,"2012-12-31":6.617842,"2013-03-31":5.88251,"2013-06-30":5.515586,"2013-09-30":5.216679,"2013-12-31":5.315644,"2014-03-31":5.57592,"2014-06-30":4.418552,"2014-09-30":4.756183,"2014-12-31":4.790528,"2015-03-31":4.94452,"2015-06-30":5.574445,"2015-09-30":5.938762,"2015-12-31":6.121671,"2016-03-31":6.343166,"2016-06-30":5.663572,"2016-09-30":6.162979,"2016-12-31":6.428712,"2017-03-31":6.548428,"2017-06-30":6.08724,"2017-09-30":5.766484,"2017-12-31":7.869187,"2018-03-31":8.09993,"2018-06-30":7.972157,"2018-09-30":8.63263,"2018-12-31":7.451348,"2019-03-31":5.987911,"2019-06-30":5.231322,"2019-09-30":6.255429,"2019-12-31":6.53371,"2020-03-31":6.475749,"2020-06-30":5.372503,"2020-09-30":4.034632,"2020-12-31":2.424209,"2021-03-31":1.30039,"2021-06-30":2.967693,"2021-09-30":3.60647,"2021-12-31":4.195878,"2022-03-31":4.725918,"2022-06-30":4.268228,"2022-09-30":4.628294,"2022-12-31":4.934934,"2023-03-31":5.333471,"2023-06-30":5.98843,"2023-09-30":6.817764,"2023-12-31":7.41308,"2024-03-31":7.45942,"2024-06-30":8.027451,"2024-09-30":7.524805,"2024-12-31":8.649289,"2025-03-31":8.743848,"2025-06-30":8.677686,"2025-09-30":8.553459,"2025-12-31":8.950345,"2026-03-31":8.794644,"2026-06-30":8.610021},"roc":{"2011-06-30":7.972829,"2011-09-30":10.238197,"2011-12-31":10.447689,"2012-03-31":10.663785,"2012-06-30":11.348683,"2012-09-30":10.608953,"2012-12-31":10.835899,"2013-03-31":10.368946,"2013-06-30":9.922624,"2013-09-30":9.889371,"2013-12-31":10.160426,"2014-03-31":10.202163,"2014-06-30":10.856353,"2014-09-30":11.427329,"2014-12-31":11.640463,"2015-03-31":12.016596,"2015-06-30":11.187417,"2015-09-30":11.758502,"2015-12-31":12.47034,"2016-03-31":12.861047,"2016-06-30":11.439195,"2016-09-30":11.763182,"2016-12-31":12.739759,"2017-03-31":13.237303,"2017-06-30":11.702491,"2017-09-30":12.440456,"2017-12-31":15.918524,"2018-03-31":16.318286,"2018-06-30":15.882065,"2018-09-30":16.748762,"2018-12-31":14.121465,"2019-03-31":11.537436,"2019-06-30":10.597552,"2019-09-30":12.313344,"2019-12-31":13.148734,"2020-03-31":12.464028,"2020-06-30":11.10106,"2020-09-30":10.407946,"2020-12-31":9.521944,"2021-03-31":7.43213,"2021-06-30":7.168509,"2021-09-30":9.726072,"2021-12-31":10.266988,"2022-03-31":10.668684,"2022-06-30":9.626511,"2022-09-30":10.282938,"2022-12-31":10.541139,"2023-03-31":10.941825,"2023-06-30":11.913859,"2023-09-30":13.097494,"2023-12-31":13.669699,"2024-03-31":13.515032,"2024-06-30":14.424041,"2024-09-30":15.039798,"2024-12-31":15.577816,"2025-03-31":15.390508,"2025-06-30":15.610954,"2025-09-30":16.885017,"2025-12-31":16.789136,"2026-03-31":16.490272,"2026-06-30":16.412178},"roic":{"2011-06-30":9.170392,"2011-09-30":11.333692,"2011-12-31":11.309323,"2012-03-31":11.638783,"2012-06-30":12.595214,"2012-09-30":11.696002,"2012-12-31":12.070459,"2013-03-31":11.41085,"2013-06-30":10.532819,"2013-09-30":10.966735,"2013-12-31":11.19839,"2014-03-31":11.446968,"2014-06-30":11.95759,"2014-09-30":13.053497,"2014-12-31":13.316001,"2015-03-31":12.987825,"2015-06-30":12.839678,"2015-09-30":13.355022,"2015-12-31":14.498809,"2016-03-31":13.921628,"2016-06-30":13.595859,"2016-09-30":13.67542,"2016-12-31":14.340677,"2017-03-31":14.701584,"2017-06-30":13.686309,"2017-09-30":14.222697,"2017-12-31":17.766795,"2018-03-31":18.355188,"2018-06-30":18.573124,"2018-09-30":19.503787,"2018-12-31":16.844623,"2019-03-31":13.421703,"2019-06-30":12.884421,"2019-09-30":14.400916,"2019-12-31":17.889671,"2020-03-31":15.078352,"2020-06-30":14.533954,"2020-09-30":13.146181,"2020-12-31":13.734837,"2021-03-31":9.571649,"2021-06-30":9.961459,"2021-09-30":13.640388,"2021-12-31":14.53119,"2022-03-31":14.236103,"2022-06-30":12.79019,"2022-09-30":13.446294,"2022-12-31":13.883754,"2023-03-31":14.007142,"2023-06-30":14.913143,"2023-09-30":16.201285,"2023-12-31":17.372044,"2024-03-31":17.029826,"2024-06-30":17.484047,"2024-09-30":20.53814,"2024-12-31":18.939076,"2025-03-31":18.615497,"2025-06-30":18.50107,"2025-09-30":22.015007,"2025-12-31":19.210403,"2026-03-31":19.407472,"2026-06-30":18.808195},"gross_margin":{"2011-03-31":55.357593,"2011-06-30":55.288924,"2011-09-30":54.823672,"2011-12-31":55.368009,"2012-03-31":56.212018,"2012-06-30":55.797679,"2012-09-30":55.623606,"2012-12-31":55.378193,"2013-03-31":55.374547,"2013-06-30":55.41494,"2013-09-30":54.539701,"2013-12-31":54.126864,"2014-03-31":53.220685,"2014-06-30":52.940625,"2014-09-30":53.431278,"2014-12-31":53.689392,"2015-03-31":54.456348,"2015-06-30":53.980644,"2015-09-30":53.556831,"2015-12-31":53.27023,"2016-03-31":52.915025,"2016-06-30":53.810488,"2016-09-30":54.488743,"2016-12-31":54.747126,"2017-03-31":55.474197,"2017-06-30":56.074012,"2017-09-30":56.869851,"2017-12-31":57.241398,"2018-03-31":57.458974,"2018-06-30":57.516969,"2018-09-30":57.122226,"2018-12-31":57.23597,"2019-03-31":56.793641,"2019-06-30":51.835778,"2019-09-30":53.779261,"2019-12-31":53.483607,"2020-03-31":53.834015,"2020-06-30":56.094208,"2020-09-30":51.851852,"2020-12-31":50.273915,"2021-03-31":48.032021,"2021-06-30":49.520563,"2021-09-30":52.37599,"2021-12-31":53.910729,"2022-03-31":55.351804,"2022-06-30":56.532615,"2022-09-30":57.082336,"2022-12-31":57.368608,"2023-03-31":58.063422,"2023-06-30":58.257248,"2023-09-30":58.344723,"2023-12-31":58.635517,"2024-03-31":59.063527,"2024-06-30":59.229556,"2024-09-30":58.84131,"2024-12-31":59.642025,"2025-03-31":59.453982,"2025-06-30":59.435832,"2025-09-30":60.140414,"2025-12-31":59.582876,"2026-03-31":59.606481,"2026-06-30":59.56235},"ebitda_margin":{"2011-03-31":38.435618,"2011-06-30":39.35545,"2011-09-30":45.387435,"2011-12-31":51.342398,"2012-03-31":51.37227,"2012-06-30":49.962387,"2012-09-30":45.171061,"2012-12-31":44.723486,"2013-03-31":44.674731,"2013-06-30":43.450954,"2013-09-30":42.765018,"2013-12-31":42.857475,"2014-03-31":41.94077,"2014-06-30":42.859987,"2014-09-30":43.162477,"2014-12-31":43.291536,"2015-03-31":44.064649,"2015-06-30":43.678994,"2015-09-30":43.133188,"2015-12-31":42.782199,"2016-03-31":42.433951,"2016-06-30":43.215475,"2016-09-30":43.786819,"2016-12-31":43.89576,"2017-03-31":44.737773,"2017-06-30":45.30409,"2017-09-30":46.445783,"2017-12-31":46.812396,"2018-03-31":47.0552,"2018-06-30":47.264265,"2018-09-30":46.831435,"2018-12-31":46.969667,"2019-03-31":45.972605,"2019-06-30":40.046147,"2019-09-30":40.70397,"2019-12-31":40.352398,"2020-03-31":41.099155,"2020-06-30":43.414686,"2020-09-30":39.858907,"2020-12-31":37.463127,"2021-03-31":34.978875,"2021-06-30":36.842105,"2021-09-30":40.516882,"2021-12-31":42.813268,"2022-03-31":44.129958,"2022-06-30":45.430056,"2022-09-30":45.459569,"2022-12-31":46.182528,"2023-03-31":47.142615,"2023-06-30":47.621336,"2023-09-30":48.458618,"2023-12-31":48.674215,"2024-03-31":48.932092,"2024-06-30":49.053379,"2024-09-30":48.400504,"2024-12-31":49.638347,"2025-03-31":49.952313,"2025-06-30":50.250612,"2025-09-30":51.319216,"2025-12-31":50.603732,"2026-03-31":50.641835,"2026-06-30":50.239808},"op_margin":{"2011-03-31":34.180922,"2011-06-30":34.726681,"2011-09-30":40.391917,"2011-12-31":46.103452,"2012-03-31":46.732576,"2012-06-30":45.653331,"2012-09-30":41.158199,"2012-12-31":40.905085,"2013-03-31":40.885726,"2013-06-30":39.79388,"2013-09-30":38.944866,"2013-12-31":38.908389,"2014-03-31":37.776757,"2014-06-30":38.533837,"2014-09-30":39.10058,"2014-12-31":39.410372,"2015-03-31":40.505484,"2015-06-30":40.150396,"2015-09-30":39.673305,"2015-12-31":39.312884,"2016-03-31":38.833737,"2016-06-30":39.660107,"2016-09-30":39.974636,"2016-12-31":39.854873,"2017-03-31":40.618376,"2017-06-30":41.09281,"2017-09-30":42.404686,"2017-12-31":43.017903,"2018-03-31":43.437362,"2018-06-30":43.807308,"2018-09-30":43.424463,"2018-12-31":43.573778,"2019-03-31":42.536845,"2019-06-30":36.32312,"2019-09-30":36.388151,"2019-12-31":35.797267,"2020-03-31":36.225351,"2020-06-30":37.97846,"2020-09-30":34.313149,"2020-12-31":31.731985,"2021-03-31":29.086057,"2021-06-30":31.301939,"2021-09-30":35.243852,"2021-12-31":37.489762,"2022-03-31":39.007375,"2022-06-30":40.581104,"2022-09-30":40.799411,"2022-12-31":41.725852,"2023-03-31":42.818382,"2023-06-30":43.3926,"2023-09-30":44.388762,"2023-12-31":44.71836,"2024-03-31":45.071194,"2024-06-30":45.266895,"2024-09-30":44.471033,"2024-12-31":45.580483,"2025-03-31":45.803529,"2025-06-30":46.007693,"2025-09-30":47.163402,"2025-12-31":46.465423,"2026-03-31":46.506734,"2026-06-30":46.043165},"incr_op_margin":{"2012-03-31":72.833333,"2012-06-30":69.660376,"2012-09-30":43.028246,"2012-12-31":25.707893,"2013-03-31":18.440996,"2013-06-30":5.0706,"2013-09-30":22.159578,"2013-12-31":24.425762,"2014-03-31":20.531565,"2014-06-30":33.032876,"2014-09-30":39.768699,"2014-12-31":41.904769,"2015-03-31":59.398959,"2015-06-30":53.786196,"2015-09-30":43.739696,"2015-12-31":38.707559,"2016-03-31":31.23498,"2016-06-30":37.461865,"2016-09-30":41.731568,"2016-12-31":43.166631,"2017-03-31":55.65681,"2017-06-30":53.819885,"2017-09-30":66.612221,"2017-12-31":86.299161,"2018-03-31":84.14238,"2018-06-30":87.348041,"2018-09-30":54.498749,"2018-12-31":48.103151,"2019-03-31":37.178837,"2019-06-30":13.38324,"2019-09-30":17.397493,"2019-12-31":18.106343,"2020-03-31":21.357175,"2020-06-30":55.30571,"2020-09-30":124.47859,"2020-12-31":56.123611,"2021-03-31":58.018277,"2021-06-30":86.868606,"2021-09-30":19.672131,"2021-12-31":235.507246,"2022-03-31":124.807692,"2022-06-30":126.984127,"2022-09-30":83.042789,"2022-12-31":69.385027,"2023-03-31":64.545455,"2023-06-30":57.361377,"2023-09-30":61.245675,"2023-12-31":57.249071,"2024-03-31":54.513149,"2024-06-30":53.851798,"2024-09-30":44.870849,"2024-12-31":50.677966,"2025-03-31":50.738007,"2025-06-30":51.798561,"2025-09-30":71.156004,"2025-12-31":54.039874,"2026-03-31":51.792115,"2026-06-30":46.256123},"pretax_margin":{"2011-03-31":19.460231,"2011-06-30":19.515092,"2011-09-30":19.023301,"2011-12-31":25.402395,"2012-03-31":27.978525,"2012-06-30":28.170674,"2012-09-30":28.694666,"2012-12-31":28.210958,"2013-03-31":26.174028,"2013-06-30":24.913968,"2013-09-30":23.305394,"2013-12-31":23.144915,"2014-03-31":23.494081,"2014-06-30":18.119346,"2014-09-30":18.901297,"2014-12-31":18.945625,"2015-03-31":19.560094,"2015-06-30":23.578772,"2015-09-30":23.524084,"2015-12-31":23.358241,"2016-03-31":23.444711,"2016-06-30":24.427137,"2016-09-30":24.219977,"2016-12-31":22.626011,"2017-03-31":22.570516,"2017-06-30":23.123494,"2017-09-30":23.99671,"2017-12-31":25.2425,"2018-03-31":25.681358,"2018-06-30":25.90954,"2018-09-30":25.871619,"2018-12-31":26.415373,"2019-03-31":25.311971,"2019-06-30":20.093605,"2019-09-30":20.351497,"2019-12-31":19.419852,"2020-03-31":19.764822,"2020-06-30":19.329254,"2020-09-30":14.501274,"2020-12-31":10.535188,"2021-03-31":6.515455,"2021-06-30":10.718091,"2021-09-30":14.902043,"2021-12-31":17.506143,"2022-03-31":19.633247,"2022-06-30":20.261689,"2022-09-30":20.758887,"2022-12-31":21.928267,"2023-03-31":23.266067,"2023-06-30":24.49143,"2023-09-30":26.059226,"2023-12-31":27.275333,"2024-03-31":27.724535,"2024-06-30":28.372338,"2024-09-30":27.896725,"2024-12-31":28.760574,"2025-03-31":29.196471,"2025-06-30":28.931111,"2025-09-30":29.770128,"2025-12-31":28.342481,"2026-03-31":27.988215,"2026-06-30":27.358114},"net_margin":{"2011-03-31":14.675571,"2011-06-30":14.305574,"2011-09-30":14.273798,"2011-12-31":18.460959,"2012-03-31":18.719704,"2012-06-30":19.265258,"2012-09-30":19.113485,"2012-12-31":18.785448,"2013-03-31":17.602606,"2013-06-30":16.59899,"2013-09-30":15.734203,"2013-12-31":15.555843,"2014-03-31":15.69313,"2014-06-30":12.186476,"2014-09-30":12.93393,"2014-12-31":13.014702,"2015-03-31":13.700411,"2015-06-30":16.53016,"2015-09-30":16.519874,"2015-12-31":16.53418,"2016-03-31":16.478841,"2016-06-30":17.25053,"2016-09-30":18.490634,"2016-12-31":17.979045,"2017-03-31":18.096643,"2017-06-30":18.39662,"2017-09-30":17.103907,"2017-12-31":22.498746,"2018-03-31":23.231646,"2018-06-30":24.019132,"2018-09-30":25.112316,"2018-12-31":21.19044,"2019-03-31":20.139147,"2019-06-30":15.852211,"2019-09-30":17.037668,"2019-12-31":17.521237,"2020-03-31":18.673904,"2020-06-30":18.070697,"2020-09-30":13.697825,"2020-12-31":9.376317,"2021-03-31":5.114521,"2021-06-30":11.783507,"2021-09-30":14.172572,"2021-12-31":16.236691,"2022-03-31":17.699821,"2022-06-30":15.566673,"2022-09-30":15.951372,"2022-12-31":16.53054,"2023-03-31":17.568255,"2023-06-30":18.404613,"2023-09-30":19.711465,"2023-12-31":20.811237,"2024-03-31":21.23494,"2024-06-30":21.838023,"2024-09-30":21.586902,"2024-12-31":22.373422,"2025-03-31":22.663329,"2025-06-30":22.520107,"2025-09-30":23.485449,"2025-12-31":22.239297,"2026-03-31":21.906566,"2026-06-30":21.272982},"common_margin":{"2011-03-31":14.675571,"2011-06-30":14.305574,"2011-09-30":14.273798,"2011-12-31":18.460959,"2012-03-31":18.719704,"2012-06-30":19.265258,"2012-09-30":19.113485,"2012-12-31":18.785448,"2013-03-31":17.602606,"2013-06-30":16.59899,"2013-09-30":15.734203,"2013-12-31":15.555843,"2014-03-31":15.69313,"2014-06-30":12.186476,"2014-09-30":12.93393,"2014-12-31":13.014702,"2015-03-31":13.700411,"2015-06-30":16.53016,"2015-09-30":16.519874,"2015-12-31":16.53418,"2016-03-31":16.478841,"2016-06-30":17.25053,"2016-09-30":18.490634,"2016-12-31":17.979045,"2017-03-31":18.096643,"2017-06-30":18.39662,"2017-09-30":17.103907,"2017-12-31":22.498746,"2018-03-31":23.231646,"2018-06-30":24.019132,"2018-09-30":25.112316,"2018-12-31":21.19044,"2019-03-31":20.139147,"2019-06-30":15.852211,"2019-09-30":17.037668,"2019-12-31":17.521237,"2020-03-31":18.673904,"2020-06-30":18.070697,"2020-09-30":13.697825,"2020-12-31":9.376317,"2021-03-31":5.114521,"2021-06-30":11.783507,"2021-09-30":14.172572,"2021-12-31":16.236691,"2022-03-31":17.699821,"2022-06-30":15.566673,"2022-09-30":15.951372,"2022-12-31":16.53054,"2023-03-31":17.568255,"2023-06-30":18.404613,"2023-09-30":19.711465,"2023-12-31":20.811237,"2024-03-31":21.23494,"2024-06-30":21.838023,"2024-09-30":21.586902,"2024-12-31":22.373422,"2025-03-31":22.663329,"2025-06-30":22.520107,"2025-09-30":23.485449,"2025-12-31":22.239297,"2026-03-31":21.906566,"2026-06-30":21.272982},"tax_rate_pct":{"2011-03-31":34.560094,"2011-06-30":34.638392,"2011-09-30":33.649341,"2011-12-31":33.302136,"2012-03-31":33.338613,"2012-06-30":32.304555,"2012-09-30":33.390111,"2012-12-31":33.410813,"2013-03-31":32.747815,"2013-06-30":33.374762,"2013-09-30":32.486861,"2013-12-31":32.789371,"2014-03-31":33.203899,"2014-06-30":32.74329,"2014-09-30":31.571202,"2014-12-31":31.304971,"2015-03-31":29.957333,"2015-06-30":29.893887,"2015-09-30":29.774632,"2015-12-31":27.008916,"2016-03-31":27.209865,"2016-06-30":24.421051,"2016-09-30":23.655442,"2016-12-31":22.495148,"2017-03-31":22.12044,"2017-06-30":25.029253,"2017-09-30":24.944055,"2017-12-31":7.621592,"2018-03-31":5.820214,"2018-06-30":3.76027,"2018-09-30":2.434077,"2018-12-31":19.046904,"2019-03-31":20.427035,"2019-06-30":22.850677,"2019-09-30":20.88429,"2019-12-31":20.524412,"2020-03-31":15.084746,"2020-06-30":15.7129,"2020-09-30":11.756757,"2020-12-31":6.2,"2021-03-31":14.334471,"2021-06-30":-13.916501,"2021-09-30":4.755245,"2021-12-31":7.134503,"2022-03-31":9.847716,"2022-06-30":23.076923,"2022-09-30":23.158829,"2022-12-31":24.534413,"2023-03-31":24.41691,"2023-06-30":24.787443,"2023-09-30":24.300699,"2023-12-31":23.699422,"2024-03-31":23.358025,"2024-06-30":23.030584,"2024-09-30":22.573363,"2024-12-31":22.165388,"2025-03-31":22.37648,"2025-06-30":22.119259,"2025-09-30":21.110688,"2025-12-31":21.533695,"2026-03-31":21.691729,"2026-06-30":22.20599},"payout":{"2011-06-30":1.809055,"2011-09-30":1.632926,"2011-12-31":1.349158,"2012-03-31":1.220721,"2012-06-30":1.083423,"2012-09-30":1.015174,"2012-12-31":210.279792,"2013-03-31":219.214841,"2013-06-30":229.074318,"2013-09-30":657.669202,"2013-12-31":410.839036,"2014-03-31":385.149187,"2014-06-30":988.223665,"2014-09-30":472.904435,"2014-12-31":458.591616,"2015-03-31":429.001749,"2015-06-30":2.254201,"2015-09-30":0.75244,"2015-12-31":0.642977,"2016-03-31":0.606903,"2016-06-30":0.559913,"2016-09-30":0.511584,"2016-12-31":233.068308,"2017-03-31":226.5905,"2017-06-30":216.453522,"2017-09-30":432.502635,"2017-12-31":159.146862,"2018-03-31":151.362343,"2018-06-30":143.085453,"2018-09-30":5.851241,"2018-12-31":2.845184,"2019-03-31":2.825896,"2019-06-30":3.090418,"2019-09-30":192.378572,"2019-12-31":175.573973,"2020-03-31":324.342748,"2020-06-30":375.154326,"2020-09-30":275.822604,"2020-12-31":435.280899,"2021-03-31":31.73913,"2021-06-30":13.200723,"2021-09-30":10.735294,"2021-12-31":5.800757,"2022-03-31":5.18018,"2022-06-30":5.686032,"2022-09-30":125.981524,"2022-12-31":116.326531,"2023-03-31":104.53668,"2023-06-30":94.255875,"2023-09-30":2.927581,"2023-12-31":140.358127,"2024-03-31":131.399097,"2024-06-30":122.69717,"2024-09-30":118.903151,"2024-12-31":240.876712,"2025-03-31":231.246712,"2025-06-30":227.536232,"2025-09-30":464.271938,"2025-12-31":261.204344,"2026-03-31":254.178674,"2026-06-30":248.567403},"sgr":{"2011-06-30":24.005305,"2011-09-30":24.122889,"2011-12-31":32.5345,"2012-03-31":32.134801,"2012-06-30":32.703972,"2012-09-30":31.695014,"2012-12-31":-49.58184,"2013-03-31":-45.46674,"2013-06-30":-41.478011,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"total_debt":{"2010-06-30":1771120000,"2010-09-30":1771646000,"2010-12-31":3181405000,"2011-03-31":3146125000,"2011-06-30":3142250000,"2011-09-30":3138375000,"2011-12-31":3134500000,"2012-03-31":3629375000,"2012-06-30":3624250000,"2012-09-30":3619125000,"2012-12-31":4319125000,"2013-03-31":4344500000,"2013-06-30":4339000000,"2013-09-30":5731238000,"2013-12-31":5731238000,"2014-03-31":5723477000,"2014-06-30":7290716000,"2014-09-30":7273131000,"2014-12-31":7273131000,"2015-03-31":7338557000,"2015-06-30":8249057000,"2015-09-30":8149810000,"2015-12-31":8142604000,"2016-03-31":8135398000,"2016-06-30":10005724000,"2016-09-30":9995836000,"2016-12-31":10620104000,"2017-03-31":10903346000,"2017-06-30":10892290000,"2017-09-30":11463074000,"2017-12-31":11447534000,"2018-03-31":11434937000,"2018-06-30":12591803000,"2018-09-30":12577763000,"2018-12-31":12583463000,"2019-03-31":16957343000,"2019-06-30":16576748000,"2019-09-30":16549434000,"2019-12-31":18032000000,"2020-03-31":18212000000,"2020-06-30":19689000000,"2020-09-30":20009000000,"2020-12-31":19670000000,"2021-03-31":19678000000,"2021-06-30":20010000000,"2021-09-30":19998000000,"2021-12-31":19814000000,"2022-03-31":19823000000,"2022-06-30":19809000000,"2022-09-30":19795000000,"2022-12-31":19803000000,"2023-03-31":20861000000,"2023-06-30":19765000000,"2023-09-30":19750000000,"2023-12-31":21876000000,"2024-03-31":22406000000,"2024-06-30":21892000000,"2024-09-30":24880000000,"2024-12-31":25049000000,"2025-03-31":25049000000,"2025-06-30":25012000000,"2025-09-30":30015000000,"2025-12-31":30046000000,"2026-03-31":32003000000,"2026-06-30":33485000000},"st_debt":{"2010-12-31":46905000,"2011-03-31":15500000,"2011-06-30":15500000,"2011-09-30":15500000,"2011-12-31":15500000,"2012-03-31":20500000,"2012-06-30":20500000,"2012-09-30":20500000,"2012-12-31":22000000,"2013-03-31":22000000,"2013-06-30":22000000,"2013-09-30":31045000,"2013-12-31":31045000,"2014-03-31":31045000,"2014-06-30":39295000,"2014-09-30":39295000,"2014-12-31":39295000,"2015-03-31":39295000,"2015-06-30":44195000,"2015-09-30":43427000,"2015-12-31":43445000,"2016-03-31":43464000,"2016-06-30":52630000,"2016-09-30":52645000,"2016-12-31":64157000,"2017-03-31":64064000,"2017-06-30":64090000,"2017-09-30":69454000,"2017-12-31":69214000,"2018-03-31":69147000,"2018-06-30":75793000,"2018-09-30":75817000,"2018-12-31":75847000,"2019-03-31":448163000,"2019-06-30":80863000,"2019-09-30":80000000,"2019-12-31":80000000,"2020-03-31":279000000,"2020-06-30":279000000,"2020-09-30":276000000,"2020-12-31":276000000,"2021-03-31":276000000,"2021-06-30":276000000,"2021-09-30":277000000,"2021-12-31":76000000,"2022-03-31":79000000,"2022-06-30":77000000,"2022-09-30":76000000,"2022-12-31":78000000,"2023-03-31":1162000000,"2023-06-30":67000000,"2023-09-30":71000000,"2023-12-31":81000000,"2024-03-31":625000000,"2024-06-30":78000000,"2024-09-30":98000000,"2024-12-31":98000000,"2025-03-31":94000000,"2025-06-30":94000000,"2025-09-30":124000000,"2025-12-31":125000000,"2026-03-31":129000000,"2026-06-30":139000000},"lt_debt":{"2010-06-30":1771120000,"2010-09-30":1771646000,"2010-12-31":3134500000,"2011-03-31":3130625000,"2011-06-30":3126750000,"2011-09-30":3122875000,"2011-12-31":3119000000,"2012-03-31":3608875000,"2012-06-30":3603750000,"2012-09-30":3598625000,"2012-12-31":4297125000,"2013-03-31":4322500000,"2013-06-30":4317000000,"2013-09-30":5700193000,"2013-12-31":5700193000,"2014-03-31":5692432000,"2014-06-30":7251421000,"2014-09-30":7233836000,"2014-12-31":7233836000,"2015-03-31":7299262000,"2015-06-30":8204862000,"2015-09-30":8106383000,"2015-12-31":8099159000,"2016-03-31":8091934000,"2016-06-30":9953094000,"2016-09-30":9943191000,"2016-12-31":10555947000,"2017-03-31":10839282000,"2017-06-30":10828200000,"2017-09-30":11393620000,"2017-12-31":11378320000,"2018-03-31":11365790000,"2018-06-30":12516010000,"2018-09-30":12501946000,"2018-12-31":12507616000,"2019-03-31":16509181000,"2019-06-30":16495885000,"2019-09-30":16469000000,"2019-12-31":17952000000,"2020-03-31":17933000000,"2020-06-30":19410000000,"2020-09-30":19384000000,"2020-12-31":19394000000,"2021-03-31":19402000000,"2021-06-30":19384000000,"2021-09-30":19372000000,"2021-12-31":19388000000,"2022-03-31":19394000000,"2022-06-30":19382000000,"2022-09-30":19369000000,"2022-12-31":19375000000,"2023-03-31":19349000000,"2023-06-30":19348000000,"2023-09-30":19330000000,"2023-12-31":21346000000,"2024-03-31":21331000000,"2024-06-30":21364000000,"2024-09-30":24296000000,"2024-12-31":24302000000,"2025-03-31":24306000000,"2025-06-30":24268000000,"2025-09-30":29167000000,"2025-12-31":29197000000,"2026-03-31":31150000000,"2026-06-30":32621000000},"debt_ebitda":{"2011-03-31":8.393964,"2011-06-30":7.350757,"2011-09-30":5.733427,"2011-12-31":4.607817,"2012-03-31":4.892205,"2012-06-30":4.5895,"2012-09-30":4.71239,"2012-12-31":5.43114,"2013-03-31":5.342402,"2013-06-30":5.405803,"2013-09-30":6.964091,"2013-12-31":6.60938,"2014-03-31":6.351804,"2014-06-30":7.492304,"2014-09-30":7.101245,"2014-12-31":6.912354,"2015-03-31":6.773386,"2015-06-30":7.436567,"2015-09-30":6.979579,"2015-12-31":6.744609,"2016-03-31":6.391311,"2016-06-30":7.454364,"2016-09-30":7.198188,"2016-12-31":7.367807,"2017-03-31":7.262855,"2017-06-30":6.957533,"2017-09-30":7.072256,"2017-12-31":6.939859,"2018-03-31":6.772783,"2018-06-30":7.257105,"2018-09-30":7.047136,"2018-12-31":6.771863,"2019-03-31":8.800981,"2019-06-30":8.501995,"2019-09-30":7.784119,"2019-12-31":7.846308,"2020-03-31":7.422251,"2020-06-30":8.502437,"2020-09-30":9.837266,"2020-12-31":11.062992,"2021-03-31":12.509854,"2021-06-30":11.573164,"2021-09-30":10.287037,"2021-12-31":9.475849,"2022-03-31":8.953478,"2022-06-30":8.390089,"2022-09-30":8.020665,"2022-12-31":7.61361,"2023-03-31":7.503957,"2023-06-30":6.648167,"2023-09-30":6.189282,"2023-12-31":6.441696,"2024-03-31":6.269166,"2024-06-30":5.867596,"2024-09-30":6.474109,"2024-12-31":6.186466,"2025-03-31":5.978282,"2025-06-30":5.801902,"2025-09-30":6.622904,"2025-12-31":6.51757,"2026-03-31":6.649283,"2026-06-30":6.659706},"net_debt_ebitda":{"2011-03-31":7.045709,"2011-06-30":6.065878,"2011-09-30":5.046187,"2011-12-31":4.078753,"2012-03-31":4.620619,"2012-06-30":4.206159,"2012-09-30":4.138793,"2012-12-31":4.733964,"2013-03-31":4.506181,"2013-06-30":5.070451,"2013-09-30":6.277869,"2013-12-31":6.135494,"2014-03-31":5.823891,"2014-06-30":6.743009,"2014-09-30":6.301066,"2014-12-31":5.950906,"2015-03-31":6.411096,"2015-06-30":6.611375,"2015-09-30":6.368074,"2015-12-31":6.077577,"2016-03-31":5.910502,"2016-06-30":6.212659,"2016-09-30":6.055364,"2016-12-31":6.693222,"2017-03-31":6.606475,"2017-06-30":6.337583,"2017-09-30":6.670886,"2017-12-31":6.419796,"2018-03-31":6.173975,"2018-06-30":6.18894,"2018-09-30":5.885655,"2018-12-31":5.514023,"2019-03-31":7.53391,"2019-06-30":7.108578,"2019-09-30":7.093879,"2019-12-31":6.021362,"2020-03-31":6.334915,"2020-06-30":6.538011,"2020-09-30":7.518191,"2020-12-31":8.30315,"2021-03-31":9.92117,"2021-06-30":8.95373,"2021-09-30":7.824588,"2021-12-31":7.174079,"2022-03-31":7.049232,"2022-06-30":6.777213,"2022-09-30":6.8047,"2022-12-31":6.349481,"2023-03-31":6.27446,"2023-06-30":5.615203,"2023-09-30":5.101222,"2023-12-31":5.224087,"2024-03-31":5.06939,"2024-06-30":4.967033,"2024-09-30":4.844913,"2024-12-31":5.579155,"2025-03-31":5.399284,"2025-06-30":5.154257,"2025-09-30":6.00331,"2025-12-31":5.969197,"2026-03-31":5.842302,"2026-06-30":6.108194},"debt_ebit":{"2011-03-31":9.438809,"2011-06-30":8.33055,"2011-09-30":6.442516,"2011-12-31":5.131425,"2012-03-31":5.377911,"2012-06-30":5.022686,"2012-09-30":5.171841,"2012-12-31":5.938125,"2013-03-31":5.837499,"2013-06-30":5.902598,"2013-09-30":7.647208,"2013-12-31":7.280212,"2014-03-31":7.051943,"2014-06-30":8.333456,"2014-09-30":7.838946,"2014-12-31":7.593089,"2015-03-31":7.368554,"2015-06-30":8.090126,"2015-09-30":7.588263,"2015-12-31":7.339812,"2016-03-31":6.98384,"2016-06-30":8.122617,"2016-09-30":7.884644,"2016-12-31":8.114829,"2017-03-31":7.999432,"2017-06-30":7.670557,"2017-09-30":7.746231,"2017-12-31":7.552006,"2018-03-31":7.336879,"2018-06-30":7.829783,"2018-09-30":7.600036,"2018-12-31":7.299623,"2019-03-31":9.511848,"2019-06-30":9.373428,"2019-09-30":8.707355,"2019-12-31":8.844735,"2020-03-31":8.42085,"2020-06-30":9.719474,"2020-09-30":11.427184,"2020-12-31":13.061089,"2021-03-31":15.044343,"2021-06-30":13.621511,"2021-09-30":11.826138,"2021-12-31":10.821409,"2022-03-31":10.12928,"2022-06-30":9.392603,"2022-09-30":8.936795,"2022-12-31":8.426809,"2023-03-31":8.261782,"2023-06-30":7.29605,"2023-09-30":6.756757,"2023-12-31":7.011538,"2024-03-31":6.806197,"2024-06-30":6.358408,"2024-09-30":7.046163,"2024-12-31":6.737224,"2025-03-31":6.519781,"2025-06-30":6.336965,"2025-09-30":7.206483,"2025-12-31":7.098039,"2026-03-31":7.240498,"2026-06-30":7.26671},"net_debt_ebit":{"2011-03-31":7.922728,"2011-06-30":6.874407,"2011-09-30":5.67028,"2011-12-31":4.54224,"2012-03-31":5.079362,"2012-06-30":4.603163,"2012-09-30":4.542319,"2012-12-31":5.175869,"2013-03-31":4.923783,"2013-06-30":5.536428,"2013-09-30":6.893673,"2013-12-31":6.758228,"2014-03-31":6.46584,"2014-06-30":7.500039,"2014-09-30":6.955641,"2014-12-31":6.536956,"2015-03-31":6.974431,"2015-06-30":7.192412,"2015-09-30":6.923429,"2015-12-31":6.613916,"2016-03-31":6.458455,"2016-06-30":6.769599,"2016-09-30":6.632834,"2016-12-31":7.371848,"2017-03-31":7.276484,"2017-06-30":6.987073,"2017-09-30":7.306611,"2017-12-31":6.986069,"2018-03-31":6.688197,"2018-06-30":6.677327,"2018-09-30":6.347428,"2018-12-31":5.943754,"2019-03-31":8.142435,"2019-06-30":7.837189,"2019-09-30":7.935249,"2019-12-31":6.787569,"2020-03-31":7.187222,"2020-06-30":7.47386,"2020-09-30":8.733295,"2020-12-31":9.802789,"2021-03-31":11.931193,"2021-06-30":10.538462,"2021-09-30":8.995269,"2021-12-31":8.192791,"2022-03-31":7.974962,"2022-06-30":7.587008,"2022-09-30":7.581941,"2022-12-31":7.02766,"2023-03-31":6.908119,"2023-06-30":6.162422,"2023-09-30":5.568936,"2023-12-31":5.686218,"2024-03-31":5.503645,"2024-06-30":5.382515,"2024-09-30":5.27301,"2024-12-31":6.075847,"2025-03-31":5.888339,"2025-06-30":5.629592,"2025-09-30":6.532293,"2025-12-31":6.500827,"2026-03-31":6.361765,"2026-06-30":6.664931},"equity_assets":{"2010-06-30":20.483754,"2010-09-30":22.144111,"2010-12-31":14.153203,"2011-03-31":15.206449,"2011-06-30":16.768981,"2011-09-30":17.966646,"2011-12-31":19.516005,"2012-03-31":19.133639,"2012-06-30":20.856787,"2012-09-30":22.324533,"2012-12-31":10.790783,"2013-03-31":12.036493,"2013-06-30":13.792756,"2013-09-30":-5.470607,"2013-12-31":-3.721613,"2014-03-31":-1.963156,"2014-06-30":-23.714933,"2014-09-30":-23.029954,"2014-12-31":-21.186342,"2015-03-31":-18.352741,"2015-06-30":-13.999659,"2015-09-30":-12.503783,"2015-12-31":-11.575901,"2016-03-31":-11.505724,"2016-06-30":-7.646283,"2016-09-30":-6.073776,"2016-12-31":-18.676918,"2017-03-31":-20.012747,"2017-06-30":-18.37306,"2017-09-30":-29.584045,"2017-12-31":-25.708864,"2018-03-31":-22.216534,"2018-06-30":-17.776984,"2018-09-30":-14.826611,"2018-12-31":-13.454319,"2019-03-31":-8.382115,"2019-06-30":-7.46356,"2019-09-30":-17.80932,"2019-12-31":-23.700154,"2020-03-31":-25.302074,"2020-06-30":-23.010067,"2020-09-30":-21.592824,"2020-12-31":-20.089454,"2021-03-31":-18.827045,"2021-06-30":-16.438787,"2021-09-30":-15.097075,"2021-12-31":-13.683609,"2022-03-31":-15.386657,"2022-06-30":-15.813805,"2022-09-30":-20.837245,"2022-12-31":-18.043161,"2023-03-31":-14.4992,"2023-06-30":-12.242393,"2023-09-30":-9.934902,"2023-12-31":-16.983321,"2024-03-31":-14.038096,"2024-06-30":-11.535642,"2024-09-30":-24.583757,"2024-12-31":-29.086684,"2025-03-31":-25.889066,"2025-06-30":-22.044053,"2025-09-30":-42.280327,"2025-12-31":-39.020078,"2026-03-31":-36.954642,"2026-06-30":-36.663676},"ltd_equity":{"2010-06-30":330.527801,"2010-09-30":298.770445,"2010-12-31":525.691726,"2011-03-31":469.340775,"2011-06-30":425.221297,"2011-09-30":385.088951,"2011-12-31":351.607769,"2012-03-31":362.729076,"2012-06-30":325.645259,"2012-09-30":295.251445,"2012-12-31":717.566423,"2013-03-31":630.682158,"2013-06-30":538.463266,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ltd_capital":{"2010-06-30":76.772696,"2010-09-30":74.922916,"2010-12-31":82.974492,"2011-03-31":82.100735,"2011-06-30":80.63678,"2011-09-30":79.073659,"2011-12-31":77.556814,"2012-03-31":78.041575,"2012-06-30":76.17474,"2012-09-30":74.383123,"2012-12-31":87.375955,"2013-03-31":85.936632,"2013-06-30":83.976466,"2013-09-30":105.659761,"2013-12-31":103.695378,"2014-03-31":101.689649,"2014-06-30":127.235569,"2014-09-30":126.531319,"2014-12-31":124.540984,"2015-03-31":121.404496,"2015-06-30":115.887358,"2015-09-30":113.989713,"2015-12-31":112.827837,"2016-03-31":112.801892,"2016-06-30":108.215493,"2016-09-30":106.408635,"2016-12-31":120.701759,"2017-03-31":122.27629,"2017-06-30":120.355525,"2017-09-30":133.855663,"2017-12-31":128.600251,"2018-03-31":124.548413,"2018-06-30":119.275943,"2018-09-30":116.088839,"2018-12-31":114.574596,"2019-03-31":106.747998,"2019-06-30":108.130711,"2019-09-30":120.611996,"2019-12-31":130.759706,"2020-03-31":128.065415,"2020-06-30":125.177351,"2020-09-30":120.870487,"2020-12-31":121.653494,"2021-03-31":120.136223,"2021-06-30":114.888573,"2021-09-30":113.405924,"2021-12-31":112.845585,"2022-03-31":114.594658,"2022-06-30":115.142874,"2022-09-30":120.890026,"2022-12-31":117.659562,"2023-03-31":107.733853,"2023-06-30":111.381037,"2023-09-30":108.803332,"2023-12-31":116.244622,"2024-03-31":110.08412,"2024-06-30":110.271498,"2024-09-30":130.693921,"2024-12-31":129.32787,"2025-03-31":125.430901,"2025-06-30":121.291483,"2025-09-30":143.474839,"2025-12-31":140.532345,"2026-03-31":137.82576,"2026-06-30":137.780875},"ltd_assets":{"2010-06-30":67.704503,"2010-09-30":66.16006,"2010-12-31":74.402219,"2011-03-31":71.370064,"2011-06-30":71.305278,"2011-09-30":69.187569,"2011-12-31":68.61979,"2012-03-31":69.403271,"2012-06-30":67.919137,"2012-09-30":65.913506,"2012-12-31":77.431033,"2013-03-31":75.912015,"2013-06-30":74.268923,"2013-09-30":92.702963,"2013-12-31":90.587283,"2014-03-31":88.953451,"2014-06-30":108.052909,"2014-09-30":107.059327,"2014-12-31":104.632396,"2015-03-31":101.010903,"2015-06-30":98.257325,"2015-09-30":97.620983,"2015-12-31":97.229056,"2016-03-31":96.799559,"2016-06-30":94.159436,"2016-09-30":92.699368,"2016-12-31":105.169061,"2017-03-31":106.399667,"2017-06-30":104.960667,"2017-09-30":114.214186,"2017-12-31":112.52153,"2018-03-31":109.342407,"2018-06-30":106.027654,"2018-09-30":102.496248,"2018-12-31":100.955165,"2019-03-31":92.763029,"2019-06-30":93.183413,"2019-09-30":101.316518,"2019-12-31":98.876404,"2020-03-31":107.802825,"2020-06-30":106.77155,"2020-09-30":105.376461,"2020-12-31":104.510427,"2021-03-31":103.538076,"2021-06-30":101.545393,"2021-09-30":100.295107,"2021-12-31":100.758757,"2022-03-31":102.935088,"2022-06-30":102.991657,"2022-09-30":106.96968,"2022-12-31":104.792039,"2023-03-31":96.706317,"2023-06-30":98.941447,"2023-09-30":96.795193,"2023-12-31":103.195552,"2024-03-31":98.859897,"2024-06-30":97.87429,"2024-09-30":94.95818,"2024-12-31":112.953753,"2025-03-31":110.960968,"2025-06-30":106.907489,"2025-09-30":127.316775,"2025-12-31":122.898514,"2026-03-31":122.435343,"2026-06-30":121.929431},"debt_equity":{"2010-06-30":330.527801,"2010-09-30":298.770445,"2010-12-31":533.558234,"2011-03-31":471.664523,"2011-06-30":427.329215,"2011-09-30":387.000292,"2011-12-31":353.355098,"2012-03-31":364.789536,"2012-06-30":327.497698,"2012-09-30":296.933381,"2012-12-31":721.24015,"2013-03-31":633.892108,"2013-06-30":541.207345,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"debt_capital":{"2010-06-30":76.772696,"2010-09-30":74.922916,"2010-12-31":84.216131,"2011-03-31":82.507223,"2011-06-30":81.036514,"2011-09-30":79.466131,"2011-12-31":77.942235,"2012-03-31":78.484886,"2012-06-30":76.608061,"2012-09-30":74.806856,"2012-12-31":87.823294,"2013-03-31":86.374019,"2013-06-30":84.404421,"2013-09-30":106.235216,"2013-12-31":104.260135,"2014-03-31":102.244237,"2014-06-30":127.925051,"2014-09-30":127.218651,"2014-12-31":125.217504,"2015-03-31":122.058067,"2015-06-30":116.511578,"2015-09-30":114.600371,"2015-12-31":113.433061,"2016-03-31":113.407782,"2016-06-30":108.787715,"2016-09-30":106.972024,"2016-12-31":121.435361,"2017-03-31":122.998986,"2017-06-30":121.067885,"2017-09-30":134.671629,"2017-12-31":129.382523,"2018-03-31":125.306139,"2018-06-30":119.998241,"2018-09-30":116.79285,"2018-12-31":115.269384,"2019-03-31":109.645803,"2019-06-30":108.660769,"2019-09-30":121.201061,"2019-12-31":131.342414,"2020-03-31":130.057845,"2020-06-30":126.976654,"2020-09-30":124.767725,"2020-12-31":123.38477,"2021-03-31":121.845201,"2021-06-30":118.598862,"2021-09-30":117.070601,"2021-12-31":115.325068,"2022-03-31":117.12952,"2022-06-30":117.679558,"2022-09-30":123.54887,"2022-12-31":120.258699,"2023-03-31":116.152561,"2023-06-30":113.78159,"2023-09-30":111.167398,"2023-12-31":119.130861,"2024-03-31":115.631935,"2024-06-30":112.9968,"2024-09-30":133.835395,"2024-12-31":133.303177,"2025-03-31":129.265146,"2025-06-30":125.009996,"2025-09-30":147.64622,"2025-12-31":144.618791,"2026-03-31":141.599929,"2026-06-30":141.43014},"debt_assets":{"2010-06-30":67.704503,"2010-09-30":66.16006,"2010-12-31":75.515582,"2011-03-31":71.723423,"2011-06-30":71.658755,"2011-09-30":69.530972,"2011-12-31":68.960798,"2012-03-31":69.797512,"2012-06-30":68.305496,"2012-09-30":66.288991,"2012-12-31":77.827457,"2013-03-31":76.298381,"2013-06-30":74.647408,"2013-09-30":93.207851,"2013-12-31":91.080649,"2014-03-31":89.438579,"2014-06-30":108.638441,"2014-09-30":107.640885,"2014-12-31":105.20077,"2015-03-31":101.554687,"2015-06-30":98.786582,"2015-09-30":98.143952,"2015-12-31":97.750606,"2016-03-31":97.319496,"2016-06-30":94.657333,"2016-09-30":93.190172,"2016-12-31":105.808259,"2017-03-31":107.028527,"2017-06-30":105.581908,"2017-09-30":114.91042,"2017-12-31":113.205995,"2018-03-31":110.007622,"2018-06-30":106.669724,"2018-09-30":103.117828,"2018-12-31":101.567363,"2019-03-31":95.281195,"2019-06-30":93.640199,"2019-09-30":101.811344,"2019-12-31":99.31703,"2020-03-31":109.480012,"2020-06-30":108.306287,"2020-09-30":108.774123,"2020-12-31":105.997737,"2021-03-31":105.01094,"2021-06-30":104.824768,"2021-09-30":103.536112,"2021-12-31":102.972664,"2022-03-31":105.212038,"2022-06-30":105.260641,"2022-09-30":109.322362,"2022-12-31":107.106928,"2023-03-31":104.263295,"2023-06-30":101.073894,"2023-09-30":98.898348,"2023-12-31":105.757796,"2024-03-31":103.842054,"2024-06-30":100.293201,"2024-09-30":97.240678,"2024-12-31":116.425749,"2025-03-31":114.352887,"2025-06-30":110.185022,"2025-09-30":131.018377,"2025-12-31":126.472198,"2026-03-31":125.788067,"2026-06-30":125.158855},"net_debt_equity":{"2010-06-30":2.82307,"2010-09-30":2.592898,"2010-12-31":4.942621,"2011-03-31":3.959048,"2011-06-30":3.52634,"2011-09-30":3.406123,"2011-12-31":3.127832,"2012-03-31":3.445386,"2012-06-30":3.001432,"2012-09-30":2.607903,"2012-12-31":6.286571,"2013-03-31":5.34672,"2013-06-30":5.076333,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_capital":{"2010-06-30":65.572314,"2010-09-30":65.022319,"2010-12-31":78.013679,"2011-03-31":69.254745,"2011-06-30":66.8717,"2011-09-30":69.940881,"2011-12-31":68.99299,"2012-03-31":74.127878,"2012-06-30":70.20932,"2012-09-30":65.70128,"2012-12-31":76.549724,"2013-03-31":72.854303,"2013-06-30":79.168351,"2013-09-30":95.767098,"2013-12-31":96.784788,"2014-03-31":93.74649,"2014-06-30":115.131451,"2014-09-30":112.883451,"2014-12-31":107.800843,"2015-03-31":115.529521,"2015-06-30":103.582964,"2015-09-30":104.559837,"2015-12-31":102.214706,"2016-03-31":104.876268,"2016-06-30":90.666494,"2016-09-30":89.988556,"2016-12-31":110.316931,"2017-03-31":111.882963,"2017-06-30":110.280148,"2017-09-30":127.028644,"2017-12-31":119.686779,"2018-03-31":114.227338,"2018-06-30":102.335838,"2018-09-30":97.543515,"2018-12-31":93.858666,"2019-03-31":93.860179,"2019-06-30":90.852036,"2019-09-30":110.453814,"2019-12-31":100.79394,"2020-03-31":111.004785,"2020-06-30":97.639623,"2020-09-30":95.354493,"2020-12-31":92.604441,"2021-03-31":96.631579,"2021-06-30":91.755571,"2021-09-30":89.04695,"2021-12-31":87.311565,"2022-03-31":92.218152,"2022-06-30":95.057328,"2022-09-30":104.818375,"2022-12-31":100.291492,"2023-03-31":97.121381,"2023-06-30":96.1027,"2023-09-30":91.624451,"2023-12-31":96.612754,"2024-03-31":93.502606,"2024-06-30":95.653969,"2024-09-30":100.155998,"2024-12-31":120.217125,"2025-03-31":116.745794,"2025-06-30":111.055578,"2025-09-30":133.83344,"2025-12-31":132.450905,"2026-03-31":124.414849,"2026-06-30":129.717858},"ebitda":{"2011-03-31":374808000,"2011-06-30":427473000,"2011-09-30":547382000,"2011-12-31":680257000,"2012-03-31":741869000,"2012-06-30":789683000,"2012-09-30":768002000,"2012-12-31":795252000,"2013-03-31":813211000,"2013-06-30":802656000,"2013-09-30":822970000,"2013-12-31":867137000,"2014-03-31":901079000,"2014-06-30":973094000,"2014-09-30":1024205000,"2014-12-31":1052193000,"2015-03-31":1083440000,"2015-06-30":1109256000,"2015-09-30":1167665000,"2015-12-31":1207276000,"2016-03-31":1272884000,"2016-06-30":1342264000,"2016-09-30":1388660000,"2016-12-31":1441420000,"2017-03-31":1501248000,"2017-06-30":1565539000,"2017-09-30":1620851000,"2017-12-31":1649534000,"2018-03-31":1688366000,"2018-06-30":1735100000,"2018-09-30":1784805000,"2018-12-31":1858198000,"2019-03-31":1926756000,"2019-06-30":1949748000,"2019-09-30":2126051000,"2019-12-31":2298151000,"2020-03-31":2453703000,"2020-06-30":2315689000,"2020-09-30":2034000000,"2020-12-31":1778000000,"2021-03-31":1573000000,"2021-06-30":1729000000,"2021-09-30":1944000000,"2021-12-31":2091000000,"2022-03-31":2214000000,"2022-06-30":2361000000,"2022-09-30":2468000000,"2022-12-31":2601000000,"2023-03-31":2780000000,"2023-06-30":2973000000,"2023-09-30":3191000000,"2023-12-31":3396000000,"2024-03-31":3574000000,"2024-06-30":3731000000,"2024-09-30":3843000000,"2024-12-31":4049000000,"2025-03-31":4190000000,"2025-06-30":4311000000,"2025-09-30":4532000000,"2025-12-31":4610000000,"2026-03-31":4813000000,"2026-06-30":5028000000},"ebitda_capex":{"2011-06-30":412236000,"2011-09-30":529356000,"2011-12-31":660515000,"2012-03-31":723120000,"2012-06-30":767669000,"2012-09-30":742756000,"2012-12-31":766032000,"2013-03-31":780758000,"2013-06-30":769986000,"2013-09-30":787435000,"2013-12-31":832182000,"2014-03-31":864151000,"2014-06-30":935742000,"2014-09-30":990059000,"2014-12-31":1018006000,"2015-03-31":1044004000,"2015-06-30":1060261000,"2015-09-30":1112794000,"2015-12-31":1150371000,"2016-03-31":1218698000,"2016-06-30":1297685000,"2016-09-30":1344678000,"2016-12-31":1385803000,"2017-03-31":1441144000,"2017-06-30":1495893000,"2017-09-30":1549838000,"2017-12-31":1585038000,"2018-03-31":1624905000,"2018-06-30":1669661000,"2018-09-30":1711805000,"2018-12-31":1776488000,"2019-03-31":1840640000,"2019-06-30":1846845000,"2019-09-30":2024051000,"2019-12-31":2193151000,"2020-03-31":2345703000,"2020-06-30":2231689000,"2020-09-30":1929000000,"2020-12-31":1669000000,"2021-03-31":1458000000,"2021-06-30":1606000000,"2021-09-30":1839000000,"2021-12-31":1992000000,"2022-03-31":2112000000,"2022-06-30":2250000000,"2022-09-30":2349000000,"2022-12-31":2476000000,"2023-03-31":2652000000,"2023-06-30":2838000000,"2023-09-30":3052000000,"2023-12-31":3252000000,"2024-03-31":3417000000,"2024-06-30":3570000000,"2024-09-30":3678000000,"2024-12-31":3878000000,"2025-03-31":4011000000,"2025-06-30":4114000000,"2025-09-30":4310000000,"2025-12-31":4370000000,"2026-03-31":4558000000,"2026-06-30":4757000000},"ebit":{"2011-03-31":333318000,"2011-06-30":377196000,"2011-09-30":487135000,"2011-12-31":610844000,"2012-03-31":674867000,"2012-06-30":721576000,"2012-09-30":699775000,"2012-12-31":727355000,"2013-03-31":744240000,"2013-06-30":735100000,"2013-09-30":749455000,"2013-12-31":787235000,"2014-03-31":811617000,"2014-06-30":874873000,"2014-09-30":927820000,"2014-12-31":957862000,"2015-03-31":995929000,"2015-06-30":1019645000,"2015-09-30":1074002000,"2015-12-31":1109375000,"2016-03-31":1164889000,"2016-06-30":1231835000,"2016-09-30":1267760000,"2016-12-31":1308728000,"2017-03-31":1363015000,"2017-06-30":1420013000,"2017-09-30":1479826000,"2017-12-31":1515827000,"2018-03-31":1558556000,"2018-06-30":1608193000,"2018-09-30":1654961000,"2018-12-31":1723851000,"2019-03-31":1782760000,"2019-06-30":1768483000,"2019-09-30":1900627000,"2019-12-31":2038727000,"2020-03-31":2162727000,"2020-06-30":2025727000,"2020-09-30":1751000000,"2020-12-31":1506000000,"2021-03-31":1308000000,"2021-06-30":1469000000,"2021-09-30":1691000000,"2021-12-31":1831000000,"2022-03-31":1957000000,"2022-06-30":2109000000,"2022-09-30":2215000000,"2022-12-31":2350000000,"2023-03-31":2525000000,"2023-06-30":2709000000,"2023-09-30":2923000000,"2023-12-31":3120000000,"2024-03-31":3292000000,"2024-06-30":3443000000,"2024-09-30":3531000000,"2024-12-31":3718000000,"2025-03-31":3842000000,"2025-06-30":3947000000,"2025-09-30":4165000000,"2025-12-31":4233000000,"2026-03-31":4420000000,"2026-06-30":4608000000},"cash_ratio":{"2010-06-30":2.267465,"2010-09-30":2.071568,"2010-12-31":1.389859,"2011-03-31":2.32071,"2011-06-30":3.549004,"2011-09-30":1.818548,"2011-12-31":2.184734,"2012-03-31":0.95806,"2012-06-30":1.65277,"2012-09-30":1.883265,"2012-12-31":2.372374,"2013-03-31":2.622932,"2013-06-30":1.045531,"2013-09-30":1.751132,"2013-12-31":1.213422,"2014-03-31":1.349562,"2014-06-30":1.321563,"2014-09-30":1.398768,"2014-12-31":1.568291,"2015-03-31":0.639786,"2015-06-30":1.346719,"2015-09-30":1.085827,"2015-12-31":1.226751,"2016-03-31":0.905353,"2016-06-30":2.291554,"2016-09-30":2.108673,"2016-12-31":1.391236,"2017-03-31":1.344986,"2017-06-30":1.328224,"2017-09-30":0.746918,"2017-12-31":1.041827,"2018-03-31":1.243803,"2018-06-30":2.268038,"2018-09-30":2.302375,"2018-12-31":2.457058,"2019-03-31":1.414289,"2019-06-30":1.967792,"2019-09-30":0.954152,"2019-12-31":1.25194,"2020-03-31":1.611111,"2020-06-30":2.7553,"2020-09-30":2.918936,"2020-12-31":3.139475,"2021-03-31":2.577215,"2021-06-30":2.768337,"2021-09-30":2.878533,"2021-12-31":3.492743,"2022-03-31":3.240584,"2022-06-30":2.833333,"2022-09-30":2.104488,"2022-12-31":2.335227,"2023-03-31":1.355274,"2023-06-30":2.003262,"2023-09-30":2.19886,"2023-12-31":2.274477,"2024-03-31":1.918568,"2024-06-30":1.815235,"2024-09-30":0.987695,"2024-12-31":1.07662,"2025-03-31":1.16972,"2025-06-30":1.262777,"2025-09-30":1.286893,"2025-12-31":0.997239,"2026-03-31":1.591803,"2026-06-30":1.077312},"current_ratio":{"2010-06-30":5.101663,"2010-09-30":5.163239,"2010-12-31":4.019984,"2011-03-31":4.427277,"2011-06-30":6.441297,"2011-09-30":4.207175,"2011-12-31":5.099378,"2012-03-31":3.875788,"2012-06-30":4.991597,"2012-09-30":4.49108,"2012-12-31":4.943865,"2013-03-31":5.120932,"2013-06-30":4.04303,"2013-09-30":4.094558,"2013-12-31":3.605778,"2014-03-31":3.767659,"2014-06-30":2.944914,"2014-09-30":2.883693,"2014-12-31":2.908837,"2015-03-31":2.391661,"2015-06-30":2.985904,"2015-09-30":2.716854,"2015-12-31":2.834637,"2016-03-31":2.600607,"2016-06-30":4.031417,"2016-09-30":3.894081,"2016-12-31":3.198398,"2017-03-31":3.16722,"2017-06-30":3.266696,"2017-09-30":2.44956,"2017-12-31":2.75841,"2018-03-31":3.038875,"2018-06-30":4.142837,"2018-09-30":4.061928,"2018-12-31":4.127781,"2019-03-31":3.241543,"2019-06-30":3.919338,"2019-09-30":3.163199,"2019-12-31":1.985672,"2020-03-31":3.140097,"2020-06-30":4.101151,"2020-09-30":4.306931,"2020-12-31":4.525912,"2021-03-31":4.024051,"2021-06-30":4.109413,"2021-09-30":4.2273,"2021-12-31":5.058781,"2022-03-31":5.04535,"2022-06-30":4.693452,"2022-09-30":3.961431,"2022-12-31":4.210938,"2023-03-31":2.956384,"2023-06-30":4.078278,"2023-09-30":4.267258,"2023-12-31":4.068207,"2024-03-31":3.705593,"2024-06-30":3.814695,"2024-09-30":1.582111,"2024-12-31":2.695271,"2025-03-31":3.089682,"2025-06-30":3.127544,"2025-09-30":3.213566,"2025-12-31":2.749901,"2026-03-31":3.515984,"2026-06-30":3.019037},"quick_ratio":{"2010-06-30":3.324435,"2010-09-30":3.261362,"2010-12-31":2.32961,"2011-03-31":3.066466,"2011-06-30":4.612457,"2011-09-30":2.73363,"2011-12-31":3.24522,"2012-03-31":2.101459,"2012-06-30":2.950655,"2012-09-30":2.891251,"2012-12-31":3.308006,"2013-03-31":3.560489,"2013-06-30":2.163787,"2013-09-30":2.651749,"2013-12-31":2.165555,"2014-03-31":2.320911,"2014-06-30":1.961955,"2014-09-30":1.998363,"2014-12-31":2.085319,"2015-03-31":1.323772,"2015-06-30":1.964582,"2015-09-30":1.761125,"2015-12-31":1.877631,"2016-03-31":1.616273,"2016-06-30":3.014501,"2016-09-30":2.874468,"2016-12-31":2.124919,"2017-03-31":2.128389,"2017-06-30":2.157553,"2017-09-30":1.477264,"2017-12-31":1.717961,"2018-03-31":2.037304,"2018-06-30":3.073462,"2018-09-30":3.08461,"2018-12-31":3.148436,"2019-03-31":2.075426,"2019-06-30":2.80968,"2019-09-30":1.64856,"2019-12-31":1.55791,"2020-03-31":2.214372,"2020-06-30":3.195033,"2020-09-30":3.36448,"2020-12-31":3.540627,"2021-03-31":3.008861,"2021-06-30":3.192543,"2021-09-30":3.354179,"2021-12-31":3.981132,"2022-03-31":3.850884,"2022-06-30":3.490327,"2022-09-30":2.782609,"2022-12-31":2.946023,"2023-03-31":1.758921,"2023-06-30":2.759295,"2023-09-30":2.977834,"2023-12-31":2.90429,"2024-03-31":2.455928,"2024-06-30":2.517558,"2024-09-30":1.205553,"2024-12-31":1.639229,"2025-03-31":1.864995,"2025-06-30":1.949344,"2025-09-30":2.027956,"2025-12-31":1.614201,"2026-03-31":2.296721,"2026-06-30":1.783217},"cfo_avg_cl":{"2011-06-30":1.377538,"2011-09-30":1.628069,"2011-12-31":1.598066,"2012-03-31":1.38393,"2012-06-30":2.220443,"2012-09-30":1.877992,"2012-12-31":2.228237,"2013-03-31":1.900546,"2013-06-30":1.920514,"2013-09-30":1.690123,"2013-12-31":1.704535,"2014-03-31":1.613119,"2014-06-30":1.366087,"2014-09-30":1.191585,"2014-12-31":1.249311,"2015-03-31":1.04276,"2015-06-30":0.917842,"2015-09-30":0.837857,"2015-12-31":0.78471,"2016-03-31":0.969207,"2016-06-30":0.895071,"2016-09-30":0.969082,"2016-12-31":1.077824,"2017-03-31":1.117277,"2017-06-30":1.037474,"2017-09-30":0.971587,"2017-12-31":1.124261,"2018-03-31":1.102467,"2018-06-30":1.194437,"2018-09-30":1.154101,"2018-12-31":1.193858,"2019-03-31":0.80463,"2019-06-30":1.000326,"2019-09-30":0.832519,"2019-12-31":0.519847,"2020-03-31":0.68358,"2020-06-30":0.81672,"2020-09-30":0.769182,"2020-12-31":0.429066,"2021-03-31":0.612485,"2021-06-30":0.514755,"2021-09-30":0.556877,"2021-12-31":0.624277,"2022-03-31":0.629642,"2022-06-30":0.64698,"2022-09-30":0.613791,"2022-12-31":0.750897,"2023-03-31":0.56971,"2023-06-30":0.82447,"2023-09-30":0.915141,"2023-12-31":1.013019,"2024-03-31":0.72861,"2024-06-30":1.143617,"2024-09-30":0.516545,"2024-12-31":1.053632,"2025-03-31":0.965421,"2025-06-30":1.035451,"2025-09-30":0.478348,"2025-12-31":0.879021,"2026-03-31":0.932654,"2026-06-30":0.918704},"cfo_liab":{"2011-06-30":0.050712,"2011-09-30":0.070324,"2011-12-31":0.072803,"2012-03-31":0.07044,"2012-06-30":0.08934,"2012-09-30":0.097596,"2012-12-31":0.089664,"2013-03-31":0.089087,"2013-06-30":0.084435,"2013-09-30":0.072504,"2013-12-31":0.074739,"2014-03-31":0.075618,"2014-06-30":0.06657,"2014-09-30":0.065106,"2014-12-31":0.073341,"2015-03-31":0.05889,"2015-06-30":0.059365,"2015-09-30":0.055762,"2015-12-31":0.054942,"2016-03-31":0.06704,"2016-06-30":0.055339,"2016-09-30":0.060056,"2016-12-31":0.061319,"2017-03-31":0.064364,"2017-06-30":0.061935,"2017-09-30":0.061015,"2017-12-31":0.067319,"2018-03-31":0.067059,"2018-06-30":0.066491,"2018-09-30":0.072981,"2018-12-31":0.075366,"2019-03-31":0.052983,"2019-06-30":0.057816,"2019-09-30":0.053033,"2019-12-31":0.049788,"2020-03-31":0.05547,"2020-06-30":0.055372,"2020-09-30":0.054241,"2020-12-31":0.047311,"2021-03-31":0.044519,"2021-06-30":0.038072,"2021-09-30":0.04108,"2021-12-31":0.041979,"2022-03-31":0.041732,"2022-06-30":0.044247,"2022-09-30":0.043341,"2022-12-31":0.047944,"2023-03-31":0.047553,"2023-06-30":0.054052,"2023-09-30":0.062648,"2023-12-31":0.067546,"2024-03-31":0.07045,"2024-06-30":0.079505,"2024-09-30":0.064169,"2024-12-31":0.077829,"2025-03-31":0.075447,"2025-06-30":0.075932,"2025-09-30":0.062538,"2025-12-31":0.064143,"2026-03-31":0.060426,"2026-06-30":0.060264},"cfo_capex":{"2011-06-30":12.147011,"2011-09-30":14.445024,"2011-12-31":13.490629,"2012-03-31":15.798016,"2012-06-30":17.042155,"2012-09-30":16.394082,"2012-12-31":15.191855,"2013-03-31":13.749484,"2013-06-30":12.950627,"2013-09-30":13.232165,"2013-12-31":13.954999,"2014-03-31":13.361244,"2014-06-30":14.797039,"2014-09-30":15.850231,"2014-12-31":17.973908,"2015-03-31":12.771326,"2015-06-30":11.534238,"2015-09-30":9.493867,"2015-12-31":8.973693,"2016-03-31":11.532536,"2016-06-30":14.125193,"2016-09-30":15.535856,"2016-12-31":13.133035,"2017-03-31":13.092606,"2017-06-30":10.859748,"2017-09-30":11.106882,"2017-12-31":13.268311,"2018-03-31":13.424261,"2018-06-30":14.126545,"2018-09-30":14.00237,"2018-12-31":12.9649,"2019-03-31":11.861779,"2019-06-30":10.682517,"2019-09-30":9.95098,"2019-12-31":10.647619,"2020-03-31":10.703704,"2020-06-30":14.738095,"2020-09-30":11.552381,"2020-12-31":9.669725,"2021-03-31":8.617391,"2021-06-30":6.878049,"2021-09-30":8.695238,"2021-12-31":9.272727,"2022-03-31":8.892157,"2022-06-30":8.684685,"2022-09-30":7.966387,"2022-12-31":8.368,"2023-03-31":8.507812,"2023-06-30":8.785185,"2023-09-30":9.892086,"2023-12-31":11.347222,"2024-03-31":11.038217,"2024-06-30":12.018634,"2024-09-30":12.393939,"2024-12-31":12.637427,"2025-03-31":11.620112,"2025-06-30":10.675127,"2025-09-30":9.18018,"2025-12-31":8.825,"2026-03-31":8.254902,"2026-06-30":8.110701},"wc":{"2010-06-30":467405000,"2010-09-30":470496000,"2010-12-31":509121000,"2011-03-31":746293000,"2011-06-30":842106000,"2011-09-30":663433000,"2011-12-31":675307000,"2012-03-31":604781000,"2012-06-30":731093000,"2012-09-30":816616000,"2012-12-31":921693000,"2013-03-31":1068397000,"2013-06-30":783428000,"2013-09-30":997995000,"2013-12-31":882444000,"2014-03-31":975539000,"2014-06-30":1073050000,"2014-09-30":1103669000,"2014-12-31":1231299000,"2015-03-31":853806000,"2015-06-30":1349797000,"2015-09-30":1128993000,"2015-12-31":1204333000,"2016-03-31":1082004000,"2016-06-30":2204813000,"2016-09-30":2178094000,"2016-12-31":1536500000,"2017-03-31":1587790000,"2017-06-30":1656313000,"2017-09-30":1262558000,"2017-12-31":1447912000,"2018-03-31":1657269000,"2018-06-30":2568232000,"2018-09-30":2756905000,"2018-12-31":2975352000,"2019-03-31":3869336000,"2019-06-30":4030555000,"2019-09-30":3327000000,"2019-12-31":3302000000,"2020-03-31":3544000000,"2020-06-30":5120000000,"2020-09-30":5344000000,"2020-12-31":5511000000,"2021-03-31":4778000000,"2021-06-30":5087000000,"2021-09-30":5367000000,"2021-12-31":5593000000,"2022-03-31":5263000000,"2022-06-30":4964000000,"2022-09-30":4223000000,"2022-12-31":4521000000,"2023-03-31":4934000000,"2023-06-30":4719000000,"2023-09-30":5159000000,"2023-12-31":5578000000,"2024-03-31":6047000000,"2024-06-30":5210000000,"2024-09-30":3690000000,"2024-12-31":3872000000,"2025-03-31":4334000000,"2025-06-30":4704000000,"2025-09-30":4830000000,"2025-12-31":4436000000,"2026-03-31":6139000000,"2026-06-30":5197000000},"wc_assets":{"2010-06-30":17.867464,"2010-09-30":17.570126,"2010-12-31":12.084777,"2011-03-31":17.013529,"2011-06-30":19.204159,"2011-09-30":14.698416,"2011-12-31":14.857141,"2012-03-31":11.63071,"2012-06-30":13.77876,"2012-09-30":14.957386,"2012-12-31":16.60823,"2013-03-31":18.763255,"2013-06-30":13.47796,"2013-09-30":16.230519,"2013-12-31":14.023772,"2014-03-31":15.244374,"2014-06-30":15.989442,"2014-09-30":16.334081,"2014-12-31":17.809882,"2015-03-31":11.815402,"2015-06-30":16.164494,"2015-09-30":13.59588,"2015-12-31":14.457817,"2016-03-31":12.943446,"2016-06-30":20.858232,"2016-09-30":20.306151,"2016-12-31":15.308173,"2017-03-31":15.585933,"2017-06-30":16.055089,"2017-09-30":12.656384,"2017-12-31":14.31857,"2018-03-31":15.943439,"2018-06-30":21.756423,"2018-09-30":22.602275,"2018-12-31":24.01554,"2019-03-31":21.741316,"2019-06-30":22.768155,"2019-09-30":20.467548,"2019-12-31":18.186825,"2020-03-31":21.304479,"2020-06-30":28.164365,"2020-09-30":29.051373,"2020-12-31":29.697688,"2021-03-31":25.497625,"2021-06-30":26.648855,"2021-09-30":27.786694,"2021-12-31":29.066625,"2022-03-31":27.933761,"2022-06-30":26.377597,"2022-09-30":23.322472,"2022-12-31":24.452377,"2023-03-31":24.660136,"2023-06-30":24.131936,"2023-09-30":25.833751,"2023-12-31":26.966401,"2024-03-31":28.025212,"2024-06-30":23.868426,"2024-09-30":14.42195,"2024-12-31":17.996746,"2025-03-31":19.785437,"2025-06-30":20.722467,"2025-09-30":21.083417,"2025-12-31":18.672391,"2026-03-31":24.129392,"2026-06-30":19.425133},"cash_assets":{"2010-06-30":9.877421,"2010-09-30":8.74264,"2010-12-31":5.561664,"2011-03-31":11.520362,"2011-06-30":12.525624,"2011-09-30":8.334367,"2011-12-31":7.918007,"2012-03-31":3.874737,"2012-06-30":5.705264,"2012-09-30":8.068771,"2012-12-31":9.990439,"2013-03-31":11.942624,"2013-06-30":4.630789,"2013-09-30":9.184438,"2013-12-31":6.530391,"2014-03-31":7.433441,"2014-06-30":10.864774,"2014-09-30":12.129147,"2014-12-31":14.632508,"2015-03-31":5.431878,"2015-06-30":10.961774,"2015-09-30":8.598731,"2015-12-31":9.667384,"2016-03-31":7.321214,"2016-06-30":15.767465,"2016-09-30":14.795385,"2016-12-31":9.687638,"2017-03-31":9.672694,"2017-06-30":9.407861,"2017-09-30":6.521483,"2017-12-31":8.483497,"2018-03-31":9.726199,"2018-06-30":15.700594,"2018-09-30":16.995471,"2018-12-31":18.865635,"2019-03-31":13.717563,"2019-06-30":15.346968,"2019-09-30":9.027905,"2019-12-31":23.099802,"2020-03-31":16.038473,"2020-06-30":25.023379,"2020-09-30":25.642838,"2020-12-31":26.442852,"2021-03-31":21.730082,"2021-06-30":23.725706,"2021-09-30":24.783847,"2021-12-31":25.012992,"2022-03-31":22.376732,"2022-06-30":20.234869,"2022-09-30":16.573701,"2022-12-31":17.783547,"2023-03-31":17.083167,"2023-06-30":15.704423,"2023-09-30":17.386079,"2023-12-31":19.990331,"2024-03-31":19.873013,"2024-06-30":15.393073,"2024-09-30":24.470414,"2024-12-31":11.429235,"2025-03-31":11.075097,"2025-06-30":12.299559,"2025-09-30":12.257191,"2025-12-31":10.641074,"2026-03-31":15.266095,"2026-06-30":10.364805},"cash_debt":{"2010-06-30":0.14589,"2010-09-30":0.132144,"2010-12-31":0.073649,"2011-03-31":0.160622,"2011-06-30":0.174795,"2011-09-30":0.119866,"2011-12-31":0.114819,"2012-03-31":0.055514,"2012-06-30":0.083526,"2012-09-30":0.121721,"2012-12-31":0.128367,"2013-03-31":0.156525,"2013-06-30":0.062035,"2013-09-30":0.098537,"2013-12-31":0.071699,"2014-03-31":0.083112,"2014-06-30":0.100009,"2014-09-30":0.112682,"2014-12-31":0.139091,"2015-03-31":0.053487,"2015-06-30":0.110964,"2015-09-30":0.087613,"2015-12-31":0.098898,"2016-03-31":0.075229,"2016-06-30":0.166574,"2016-09-30":0.158766,"2016-12-31":0.091558,"2017-03-31":0.090375,"2017-06-30":0.089105,"2017-09-30":0.056753,"2017-12-31":0.074939,"2018-03-31":0.088414,"2018-06-30":0.147189,"2018-09-30":0.164816,"2018-12-31":0.185745,"2019-03-31":0.143969,"2019-06-30":0.163893,"2019-09-30":0.088673,"2019-12-31":0.232587,"2020-03-31":0.146497,"2020-06-30":0.231043,"2020-09-30":0.235744,"2020-12-31":0.249466,"2021-03-31":0.206932,"2021-06-30":0.226337,"2021-09-30":0.239374,"2021-12-31":0.242909,"2022-03-31":0.212682,"2022-06-30":0.192236,"2022-09-30":0.151604,"2022-12-31":0.166035,"2023-03-31":0.163846,"2023-06-30":0.155376,"2023-09-30":0.175797,"2023-12-31":0.18902,"2024-03-31":0.191377,"2024-06-30":0.153481,"2024-09-30":0.251648,"2024-12-31":0.098168,"2025-03-31":0.09685,"2025-06-30":0.111626,"2025-09-30":0.093553,"2025-12-31":0.084138,"2026-03-31":0.121364,"2026-06-30":0.082813},"fcf_debt":{"2011-06-30":0.054053,"2011-09-30":0.077225,"2011-12-31":0.07867,"2012-03-31":0.076445,"2012-06-30":0.097441,"2012-09-30":0.107385,"2012-12-31":0.096012,"2013-03-31":0.095237,"2013-06-30":0.089981,"2013-09-30":0.075842,"2013-12-31":0.079013,"2014-03-31":0.079755,"2014-06-30":0.070685,"2014-09-30":0.069719,"2014-12-31":0.079785,"2015-03-31":0.063257,"2015-06-30":0.062568,"2015-09-30":0.057187,"2015-12-31":0.055725,"2016-03-31":0.070152,"2016-06-30":0.058477,"2016-09-30":0.063958,"2016-12-31":0.06354,"2017-03-31":0.06666,"2017-06-30":0.063044,"2017-09-30":0.062611,"2017-12-31":0.06912,"2018-03-31":0.068951,"2018-06-30":0.068218,"2018-09-30":0.075464,"2018-12-31":0.077693,"2019-03-31":0.05516,"2019-06-30":0.060106,"2019-09-30":0.055168,"2019-12-31":0.056178,"2020-03-31":0.057544,"2020-06-30":0.058611,"2020-09-30":0.055375,"2020-12-31":0.048043,"2021-03-31":0.044517,"2021-06-30":0.036132,"2021-09-30":0.040404,"2021-12-31":0.041334,"2022-03-31":0.040609,"2022-06-30":0.043061,"2022-09-30":0.041879,"2022-12-31":0.046508,"2023-03-31":0.046067,"2023-06-30":0.053175,"2023-09-30":0.062582,"2023-12-31":0.068111,"2024-03-31":0.070338,"2024-06-30":0.081034,"2024-09-30":0.075563,"2024-12-31":0.079444,"2025-03-31":0.075891,"2025-06-30":0.076203,"2025-09-30":0.060503,"2025-12-31":0.062504,"2026-03-31":0.057807,"2026-06-30":0.057548},"liab_equity":{"2010-06-30":3.881918,"2010-09-30":3.515873,"2010-12-31":6.065538,"2011-03-31":5.576157,"2011-06-30":4.963392,"2011-09-30":4.565869,"2011-12-31":4.124,"2012-03-31":4.226397,"2012-06-30":3.794602,"2012-09-30":3.479377,"2012-12-31":8.267168,"2013-03-31":7.308068,"2013-06-30":6.250183,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"altman_z":{"2011-12-31":1.840451,"2012-03-31":1.826883,"2012-06-30":2.058116,"2012-09-30":2.137524,"2012-12-31":1.798435,"2013-03-31":1.959632,"2013-06-30":1.924707,"2013-09-30":1.357017,"2013-12-31":1.474849,"2014-03-31":1.64999,"2014-06-30":1.126333,"2014-09-30":1.255307,"2014-12-31":1.360812,"2015-03-31":1.37304,"2015-06-30":1.359089,"2015-09-30":1.3985,"2015-12-31":1.470273,"2016-03-31":1.476695,"2016-06-30":1.475577,"2016-09-30":1.593043,"2016-12-31":1.269833,"2017-03-31":1.211026,"2017-06-30":1.384149,"2017-09-30":1.179344,"2017-12-31":1.293229,"2018-03-31":1.429752,"2018-06-30":1.522857,"2018-09-30":1.627608,"2018-12-31":1.603019,"2019-03-31":1.445311,"2019-06-30":1.556894,"2019-09-30":1.553973,"2019-12-31":1.348896,"2020-03-31":1.238324,"2020-06-30":1.270728,"2020-09-30":1.331033,"2020-12-31":1.465982,"2021-03-31":1.329071,"2021-06-30":1.534949,"2021-09-30":1.563385,"2021-12-31":1.626958,"2022-03-31":1.713287,"2022-06-30":1.535522,"2022-09-30":1.463556,"2022-12-31":1.683736,"2023-03-31":1.83102,"2023-06-30":2.198059,"2023-09-30":2.213955,"2023-12-31":2.265094,"2024-03-31":2.608197,"2024-06-30":2.70362,"2024-09-30":2.046815,"2024-12-31":2.25374,"2025-03-31":2.480593,"2025-06-30":2.691372,"2025-09-30":1.956978,"2025-12-31":1.960978,"2026-03-31":1.82252,"2026-06-30":1.910259},"interest_cover_cfo":{"2011-06-30":1.997177,"2011-09-30":2.670758,"2011-12-31":2.337371,"2012-03-31":2.572121,"2012-06-30":2.944097,"2012-09-30":3.092579,"2012-12-31":3.365972,"2013-03-31":3.101869,"2013-06-30":2.858525,"2013-09-30":2.985923,"2013-12-31":2.981932,"2014-03-31":2.930821,"2014-06-30":3.111271,"2014-09-30":2.693557,"2014-12-31":3.383909,"2015-03-31":2.421596,"2015-06-30":2.779821,"2015-09-30":2.305809,"2015-12-31":2.104426,"2016-03-31":2.382279,"2016-06-30":2.355081,"2016-09-30":2.523152,"2016-12-31":2.422221,"2017-03-31":2.504891,"2017-06-30":2.28732,"2017-09-30":2.342026,"2017-12-31":2.431157,"2018-03-31":2.398061,"2018-06-30":2.483617,"2018-09-30":2.609772,"2018-12-31":2.668153,"2019-03-31":2.482501,"2019-06-30":2.574169,"2019-09-30":2.156036,"2019-12-31":2.2719,"2020-03-31":2.233725,"2020-06-30":2.25941,"2020-09-30":2.314193,"2020-12-31":2.033333,"2021-03-31":1.931391,"2021-06-30":1.798867,"2021-09-30":1.905754,"2021-12-31":1.892128,"2022-03-31":1.891839,"2022-06-30":1.945098,"2022-09-30":1.896878,"2022-12-31":1.99053,"2023-03-31":2.059339,"2023-06-30":2.099166,"2023-09-30":2.185345,"2023-12-31":2.494968,"2024-03-31":2.493966,"2024-06-30":2.713906,"2024-09-30":2.765976,"2024-12-31":2.938117,"2025-03-31":2.719008,"2025-06-30":2.631497,"2025-09-30":2.376097,"2025-12-31":2.408245,"2026-03-31":2.218877,"2026-06-30":2.232754},"ar_turnover":{"2011-06-30":7.621575,"2011-09-30":7.450231,"2011-12-31":7.954624,"2012-03-31":7.169491,"2012-06-30":7.857594,"2012-09-30":7.999548,"2012-12-31":9.040889,"2013-03-31":7.529183,"2013-06-30":7.029008,"2013-09-30":7.313884,"2013-12-31":7.478498,"2014-03-31":7.33949,"2014-06-30":7.081584,"2014-09-30":7.395041,"2014-12-31":7.410582,"2015-03-31":6.453288,"2015-06-30":6.56835,"2015-09-30":6.807107,"2015-12-31":7.418519,"2016-03-31":6.66437,"2016-06-30":6.568151,"2016-09-30":6.215948,"2016-12-31":6.986304,"2017-03-31":6.364272,"2017-06-30":6.106314,"2017-09-30":5.756483,"2017-12-31":6.58929,"2018-03-31":5.887185,"2018-06-30":5.807846,"2018-09-30":5.686393,"2018-12-31":6.51528,"2019-03-31":4.692662,"2019-06-30":5.34877,"2019-09-30":5.894232,"2019-12-31":6.769189,"2020-03-31":5.57898,"2020-06-30":5.649269,"2020-09-30":5.708054,"2020-12-31":5.745763,"2021-03-31":5.350387,"2021-06-30":6.609859,"2021-09-30":6.350761,"2021-12-31":7.513846,"2022-03-31":6.798103,"2022-06-30":6.590996,"2022-09-30":6.176337,"2022-12-31":7.347684,"2023-03-31":6.50883,"2023-06-30":6.114594,"2023-09-30":5.994538,"2023-12-31":6.959601,"2024-03-31":6.583146,"2024-06-30":6.186255,"2024-09-30":6.081961,"2024-12-31":6.71358,"2025-03-31":6.347333,"2025-06-30":6.088715,"2025-09-30":5.891261,"2025-12-31":6.395226,"2026-03-31":6.011385,"2026-06-30":6.001799},"dso":{"2011-06-30":47.890362,"2011-09-30":48.991771,"2011-12-31":45.885263,"2012-03-31":50.910168,"2012-06-30":46.451879,"2012-09-30":45.627576,"2012-12-31":40.372136,"2013-03-31":48.478033,"2013-06-30":51.927669,"2013-09-30":49.905082,"2013-12-31":48.806589,"2014-03-31":49.730973,"2014-06-30":51.542138,"2014-09-30":49.3574,"2014-12-31":49.25389,"2015-03-31":56.560318,"2015-06-30":55.569508,"2015-09-30":53.620429,"2015-12-31":49.201193,"2016-03-31":54.768866,"2016-06-30":55.571197,"2016-09-30":58.719922,"2016-12-31":52.245079,"2017-03-31":57.351415,"2017-06-30":59.774197,"2017-09-30":63.40677,"2017-12-31":55.392914,"2018-03-31":61.999068,"2018-06-30":62.84602,"2018-09-30":64.188314,"2018-12-31":56.022151,"2019-03-31":77.781016,"2019-06-30":68.239983,"2019-09-30":61.924948,"2019-12-31":53.920787,"2020-03-31":65.424148,"2020-06-30":64.610134,"2020-09-30":63.944738,"2020-12-31":63.525074,"2021-03-31":68.219368,"2021-06-30":55.220541,"2021-09-30":57.473426,"2021-12-31":48.576986,"2022-03-31":53.691449,"2022-06-30":55.378584,"2022-09-30":59.096519,"2022-12-31":49.675515,"2023-03-31":56.077667,"2023-06-30":59.693256,"2023-09-30":60.888762,"2023-12-31":52.445535,"2024-03-31":55.444619,"2024-06-30":59.001775,"2024-09-30":60.013539,"2024-12-31":54.367414,"2025-03-31":57.504471,"2025-06-30":59.946964,"2025-09-30":61.956177,"2025-12-31":57.07382,"2026-03-31":60.718119,"2026-06-30":60.815098},"inv_turnover":{"2011-06-30":2.286497,"2011-09-30":2.399773,"2011-12-31":2.245509,"2012-03-31":2.209571,"2012-06-30":2.414143,"2012-09-30":2.575846,"2012-12-31":2.61586,"2013-03-31":2.436528,"2013-06-30":2.219881,"2013-09-30":2.383482,"2013-12-31":2.393631,"2014-03-31":2.516867,"2014-06-30":2.440527,"2014-09-30":2.532575,"2014-12-31":2.463231,"2015-03-31":2.214104,"2015-06-30":2.256563,"2015-09-30":2.393717,"2015-12-31":2.464445,"2016-03-31":2.379408,"2016-06-30":2.241174,"2016-09-30":2.19452,"2016-12-31":2.260581,"2017-03-31":2.198625,"2017-06-30":2.094187,"2017-09-30":2.089321,"2017-12-31":2.084916,"2018-03-31":2.065209,"2018-06-30":2.019584,"2018-09-30":2.127642,"2018-12-31":2.137898,"2019-03-31":1.631053,"2019-06-30":1.980591,"2019-09-30":2.36865,"2019-12-31":2.484169,"2020-03-31":1.992738,"2020-06-30":1.797722,"2020-09-30":1.9531,"2020-12-31":1.830877,"2021-03-31":1.830787,"2021-06-30":1.844297,"2021-09-30":1.851702,"2021-12-31":1.801521,"2022-03-31":1.804996,"2022-06-30":1.775246,"2022-09-30":1.85141,"2022-12-31":1.809344,"2023-03-31":1.784915,"2023-06-30":1.7831,"2023-09-30":1.860923,"2023-12-31":1.834128,"2024-03-31":1.82206,"2024-06-30":1.781672,"2024-09-30":1.871707,"2024-12-31":1.809786,"2025-03-31":1.8076,"2025-06-30":1.757132,"2025-09-30":1.772853,"2025-12-31":1.711364,"2026-03-31":1.741043,"2026-06-30":1.733562},"dio":{"2011-06-30":159.63287,"2011-09-30":152.097737,"2011-12-31":162.546681,"2012-03-31":165.190403,"2012-06-30":151.192395,"2012-09-30":141.701028,"2012-12-31":139.533455,"2013-03-31":149.80334,"2013-06-30":164.423192,"2013-09-30":153.137301,"2013-12-31":152.488025,"2014-03-31":145.021542,"2014-06-30":149.557875,"2014-09-30":144.122105,"2014-12-31":148.179355,"2015-03-31":164.852273,"2015-06-30":161.750401,"2015-09-30":152.482512,"2015-12-31":148.106343,"2016-03-31":153.399494,"2016-06-30":162.861084,"2016-09-30":166.323384,"2016-12-31":161.462903,"2017-03-31":166.012847,"2017-06-30":174.29198,"2017-09-30":174.697936,"2017-12-31":175.066981,"2018-03-31":176.737594,"2018-06-30":180.730296,"2018-09-30":171.551452,"2018-12-31":170.728427,"2019-03-31":223.781804,"2019-06-30":184.288417,"2019-09-30":154.096226,"2019-12-31":146.930412,"2020-03-31":183.165105,"2020-06-30":203.034673,"2020-09-30":186.882377,"2020-12-31":199.358051,"2021-03-31":199.367779,"2021-06-30":197.907345,"2021-09-30":197.115974,"2021-12-31":202.606619,"2022-03-31":202.216518,"2022-06-30":205.605356,"2022-09-30":197.146996,"2022-12-31":201.730529,"2023-03-31":204.491508,"2023-06-30":204.699731,"2023-09-30":196.139264,"2023-12-31":199.004678,"2024-03-31":200.322742,"2024-06-30":204.863754,"2024-09-30":195.00918,"2024-12-31":201.681349,"2025-03-31":201.925169,"2025-06-30":207.724856,"2025-09-30":205.882812,"2025-12-31":213.280147,"2026-03-31":209.644439,"2026-06-30":210.549172},"ap_turnover":{"2011-06-30":11.756966,"2011-09-30":10.247442,"2011-12-31":11.884481,"2012-03-31":9.801124,"2012-06-30":10.81866,"2012-09-30":11.072009,"2012-12-31":13.475268,"2013-03-31":11.051966,"2013-06-30":10.848126,"2013-09-30":9.669603,"2013-12-31":11.597926,"2014-03-31":11.90473,"2014-06-30":12.532103,"2014-09-30":9.93247,"2014-12-31":12.286887,"2015-03-31":10.377886,"2015-06-30":10.442526,"2015-09-30":9.725057,"2015-12-31":12.78298,"2016-03-31":11.455685,"2016-06-30":10.863195,"2016-09-30":9.657835,"2016-12-31":12.224435,"2017-03-31":11.279385,"2017-06-30":10.759341,"2017-09-30":9.970338,"2017-12-31":11.081248,"2018-03-31":10.600945,"2018-06-30":10.389476,"2018-09-30":10.137608,"2018-12-31":10.538319,"2019-03-31":7.700248,"2019-06-30":9.466651,"2019-09-30":10.738363,"2019-12-31":12.013333,"2020-03-31":9.428895,"2020-06-30":9.156927,"2020-09-30":9.947368,"2020-12-31":10.21645,"2021-03-31":9.7375,"2021-06-30":10.842105,"2021-09-30":10.269663,"2021-12-31":11.007335,"2022-03-31":9.911504,"2022-06-30":9.951542,"2022-09-30":9.209486,"2022-12-31":9.942029,"2023-03-31":9.332075,"2023-06-30":9.651852,"2023-09-30":9.393836,"2023-12-31":10.325581,"2024-03-31":10.06734,"2024-06-30":10.133987,"2024-09-30":10.407643,"2024-12-31":10.91874,"2025-03-31":10.953301,"2025-06-30":10.740741,"2025-09-30":10.188133,"2025-12-31":10.52,"2026-03-31":10.319892,"2026-06-30":10.622047},"dpo":{"2011-06-30":31.045424,"2011-09-30":35.618645,"2011-12-31":30.712322,"2012-03-31":37.240628,"2012-06-30":33.738005,"2012-09-30":32.966013,"2012-12-31":27.08666,"2013-03-31":33.025797,"2013-06-30":33.646364,"2013-09-30":37.747154,"2013-12-31":31.471145,"2014-03-31":30.660083,"2014-06-30":29.125199,"2014-09-30":36.74816,"2014-12-31":29.706467,"2015-03-31":35.17094,"2015-06-30":34.953228,"2015-09-30":37.531912,"2015-12-31":28.553593,"2016-03-31":31.861911,"2016-06-30":33.599691,"2016-09-30":37.793148,"2016-12-31":29.85823,"2017-03-31":32.359921,"2017-06-30":33.924012,"2017-09-30":36.608588,"2017-12-31":32.938529,"2018-03-31":34.430892,"2018-06-30":35.131703,"2018-09-30":36.004547,"2018-12-31":34.635505,"2019-03-31":47.401072,"2019-06-30":38.556402,"2019-09-30":33.990285,"2019-12-31":30.382909,"2020-03-31":38.710793,"2020-06-30":39.860532,"2020-09-30":36.693122,"2020-12-31":35.726695,"2021-03-31":37.483954,"2021-06-30":33.665049,"2021-09-30":35.541575,"2021-12-31":33.159707,"2022-03-31":36.825893,"2022-06-30":36.677734,"2022-09-30":39.633047,"2022-12-31":36.712828,"2023-03-31":39.112414,"2023-06-30":37.816577,"2023-09-30":38.855268,"2023-12-31":35.349099,"2024-03-31":36.255853,"2024-06-30":36.017414,"2024-09-30":35.070379,"2024-12-31":33.428767,"2025-03-31":33.323287,"2025-06-30":33.982759,"2025-09-30":35.825994,"2025-12-31":34.695817,"2026-03-31":35.368586,"2026-06-30":34.362491},"ccc":{"2011-06-30":176.477807,"2011-09-30":165.470863,"2011-12-31":177.719623,"2012-03-31":178.859943,"2012-06-30":163.906269,"2012-09-30":154.362591,"2012-12-31":152.818931,"2013-03-31":165.255576,"2013-06-30":182.704496,"2013-09-30":165.295229,"2013-12-31":169.823469,"2014-03-31":164.092432,"2014-06-30":171.974814,"2014-09-30":156.731345,"2014-12-31":167.726778,"2015-03-31":186.241651,"2015-06-30":182.366681,"2015-09-30":168.571028,"2015-12-31":168.753942,"2016-03-31":176.30645,"2016-06-30":184.83259,"2016-09-30":187.250158,"2016-12-31":183.849751,"2017-03-31":191.004342,"2017-06-30":200.142165,"2017-09-30":201.496118,"2017-12-31":197.521367,"2018-03-31":204.30577,"2018-06-30":208.444613,"2018-09-30":199.735219,"2018-12-31":192.115072,"2019-03-31":254.161748,"2019-06-30":213.971998,"2019-09-30":182.03089,"2019-12-31":170.468291,"2020-03-31":209.87846,"2020-06-30":227.784275,"2020-09-30":214.133994,"2020-12-31":227.15643,"2021-03-31":230.103194,"2021-06-30":219.462838,"2021-09-30":219.047825,"2021-12-31":218.023899,"2022-03-31":219.082074,"2022-06-30":224.306207,"2022-09-30":216.610467,"2022-12-31":214.693216,"2023-03-31":221.456761,"2023-06-30":226.576411,"2023-09-30":218.172758,"2023-12-31":216.101114,"2024-03-31":219.511509,"2024-06-30":227.848115,"2024-09-30":219.95234,"2024-12-31":222.619997,"2025-03-31":226.106352,"2025-06-30":233.689061,"2025-09-30":232.012995,"2025-12-31":235.658149,"2026-03-31":234.993972,"2026-06-30":237.001779},"inv_to_cash":{"2011-06-30":207.523231,"2011-09-30":201.089508,"2011-12-31":208.431945,"2012-03-31":216.100571,"2012-06-30":197.644275,"2012-09-30":187.328604,"2012-12-31":179.905591,"2013-03-31":198.281373,"2013-06-30":216.350861,"2013-09-30":203.042383,"2013-12-31":201.294614,"2014-03-31":194.752515,"2014-06-30":201.100013,"2014-09-30":193.479504,"2014-12-31":197.433245,"2015-03-31":221.412591,"2015-06-30":217.319909,"2015-09-30":206.102941,"2015-12-31":197.307536,"2016-03-31":208.16836,"2016-06-30":218.432281,"2016-09-30":225.043306,"2016-12-31":213.707982,"2017-03-31":223.364262,"2017-06-30":234.066177,"2017-09-30":238.104706,"2017-12-31":230.459896,"2018-03-31":238.736661,"2018-06-30":243.576316,"2018-09-30":235.739766,"2018-12-31":226.750578,"2019-03-31":301.56282,"2019-06-30":252.5284,"2019-09-30":216.021174,"2019-12-31":200.8512,"2020-03-31":248.589253,"2020-06-30":267.644808,"2020-09-30":250.827115,"2020-12-31":262.883125,"2021-03-31":267.587148,"2021-06-30":253.127886,"2021-09-30":254.5894,"2021-12-31":251.183605,"2022-03-31":255.907967,"2022-06-30":260.98394,"2022-09-30":256.243514,"2022-12-31":251.406044,"2023-03-31":260.569175,"2023-06-30":264.392988,"2023-09-30":257.028026,"2023-12-31":251.450213,"2024-03-31":255.767362,"2024-06-30":263.865529,"2024-09-30":255.022719,"2024-12-31":256.048763,"2025-03-31":259.42964,"2025-06-30":267.67182,"2025-09-30":267.83899,"2025-12-31":270.353967,"2026-03-31":270.362557,"2026-06-30":271.36427},"inventories":{"2010-06-30":174080000,"2010-09-30":188756000,"2010-12-31":252521000,"2011-03-31":245763000,"2011-06-30":250714000,"2011-09-30":265317000,"2011-12-31":274173000,"2012-03-31":326605000,"2012-06-30":328077000,"2012-09-30":320503000,"2012-12-31":332468000,"2013-03-31":340175000,"2013-06-30":413950000,"2013-09-30":413581000,"2013-12-31":443051000,"2014-03-31":458463000,"2014-06-30":461629000,"2014-09-30":459074000,"2014-12-31":470847000,"2015-03-31":553057000,"2015-06-30":574186000,"2015-09-30":591401000,"2015-12-31":599311000,"2016-03-31":634129000,"2016-06-30":706069000,"2016-09-30":724011000,"2016-12-31":715381000,"2017-03-31":725025000,"2017-06-30":743579000,"2017-09-30":730681000,"2017-12-31":743868000,"2018-03-31":767232000,"2018-06-30":815251000,"2018-09-30":805292000,"2018-12-31":838705000,"2019-03-31":1453044000,"2019-06-30":1413934000,"2019-09-30":1233000000,"2019-12-31":1294000000,"2020-03-31":1313000000,"2020-06-30":1344000000,"2020-09-30":1283000000,"2020-12-31":1284000000,"2021-03-31":1240000000,"2021-06-30":1225000000,"2021-09-30":1185000000,"2021-12-31":1215000000,"2022-03-31":1242000000,"2022-06-30":1320000000,"2022-09-30":1332000000,"2022-12-31":1439000000,"2023-03-31":1529000000,"2023-06-30":1603000000,"2023-09-30":1616000000,"2023-12-31":1708000000,"2024-03-31":1753000000,"2024-06-30":1878000000,"2024-09-30":1876000000,"2024-12-31":1930000000,"2025-03-31":2010000000,"2025-06-30":2083000000,"2025-09-30":2095000000,"2025-12-31":2373000000,"2026-03-31":2400000000,"2026-06-30":2586000000},"asset_turnover":{"2011-06-30":0.310295,"2011-09-30":0.335404,"2011-12-31":0.302559,"2012-03-31":0.301284,"2012-06-30":0.326192,"2012-09-30":0.340954,"2012-12-31":0.352286,"2013-03-31":0.334184,"2013-06-30":0.332284,"2013-09-30":0.33155,"2013-12-31":0.341714,"2014-03-31":0.35531,"2014-06-30":0.362578,"2014-09-30":0.367729,"2014-12-31":0.368086,"2015-03-31":0.360903,"2015-06-30":0.337229,"2015-09-30":0.359492,"2015-12-31":0.370243,"2016-03-31":0.384928,"2016-06-30":0.328313,"2016-09-30":0.333303,"2016-12-31":0.357567,"2017-03-31":0.361859,"2017-06-30":0.330889,"2017-09-30":0.337144,"2017-12-31":0.349761,"2018-03-31":0.348659,"2018-06-30":0.331909,"2018-09-30":0.343761,"2018-12-31":0.351637,"2019-03-31":0.297327,"2019-06-30":0.330006,"2019-09-30":0.367153,"2019-12-31":0.372902,"2020-03-31":0.346781,"2020-06-30":0.297305,"2020-09-30":0.294545,"2020-12-31":0.258546,"2021-03-31":0.254255,"2021-06-30":0.251851,"2021-09-30":0.254468,"2021-12-31":0.25842,"2022-03-31":0.267004,"2022-06-30":0.27419,"2022-09-30":0.29015,"2022-12-31":0.298534,"2023-03-31":0.303586,"2023-06-30":0.325377,"2023-09-30":0.345878,"2023-12-31":0.356206,"2024-03-31":0.351281,"2024-06-30":0.367591,"2024-09-30":0.348582,"2024-12-31":0.386588,"2025-03-31":0.385815,"2025-06-30":0.385331,"2025-09-30":0.364202,"2025-12-31":0.402456,"2026-03-31":0.401462,"2026-06-30":0.40474},"mcap":{"2011-12-31":4846826454.08,"2012-03-31":5913154502.8,"2012-06-30":6910875744.200001,"2012-09-30":7399545510.75,"2012-12-31":6923982537.750001,"2013-03-31":8012875265.44,"2013-06-30":8236761956.940001,"2013-09-30":7303624790.349999,"2013-12-31":8449166365.68,"2014-03-31":9730764943.460001,"2014-06-30":8822149857.57,"2014-09-30":9705448655.49,"2014-12-31":10547125727.4,"2015-03-31":11608534089.1,"2015-06-30":12206840197.289999,"2015-09-30":12021156481.68,"2015-12-31":12214427636.25,"2016-03-31":11638523379.2,"2016-06-30":13723839843.05,"2016-09-30":15423896275.84,"2016-12-31":13156170454.4,"2017-03-31":11453562890.24,"2017-06-30":13957185276.58,"2017-09-30":13689635421.85,"2017-12-31":14334150377.58,"2018-03-31":16092991887.039999,"2018-06-30":18406112567.399998,"2018-09-30":19936050332.7,"2018-12-31":17993786923.199997,"2019-03-31":24548292102.81,"2019-06-30":25800768558,"2019-09-30":27748218968.31,"2019-12-31":30267644801.2,"2020-03-31":19628792520.19,"2020-06-30":22825721603.02,"2020-09-30":26933785695.96,"2020-12-31":33844236904.300003,"2021-03-31":32190947754.480003,"2021-06-30":37102791471.04,"2021-09-30":35603496782.42,"2021-12-31":35289412898.68,"2022-03-31":36873804374.47,"2022-06-30":29218920920,"2022-09-30":28536875472.72,"2022-12-31":34377670997.6,"2023-03-31":40484897618.6,"2023-06-30":49343126177.2,"2023-09-30":46636980505.52,"2023-12-31":56251293627.6,"2024-03-31":68918463968,"2024-06-30":71688476810.73,"2024-09-30":80248159254.24,"2024-12-31":71074875413.36,"2025-03-31":77695367009.65,"2025-06-30":85688497382.40001,"2025-09-30":74229020083.68,"2025-12-31":75101367755.54999,"2026-03-31":64824785353.68,"2026-06-30":73630542361},"ev_cash":{"2010-06-30":258389000,"2010-09-30":234112000,"2010-12-31":234308000,"2011-03-31":505337000,"2011-06-30":549251000,"2011-09-30":376183000,"2011-12-31":359900000,"2012-03-31":201481000,"2012-06-30":302718000,"2012-09-30":440524000,"2012-12-31":554431000,"2013-03-31":680024000,"2013-06-30":269172000,"2013-09-30":564740000,"2013-12-31":410924000,"2014-03-31":475691000,"2014-06-30":729134000,"2014-09-30":819548000,"2014-12-31":1011629000,"2015-03-31":392519000,"2015-06-30":915350000,"2015-09-30":714033000,"2015-12-31":805291000,"2016-03-31":612015000,"2016-06-30":1666695000,"2016-09-30":1586994000,"2016-12-31":972360000,"2017-03-31":985389000,"2017-06-30":970556000,"2017-09-30":650561000,"2017-12-31":857862000,"2018-03-31":1011007000,"2018-06-30":1853373000,"2018-09-30":2073017000,"2018-12-31":2337316000,"2019-03-31":2441336000,"2019-06-30":2716812000,"2019-09-30":1467486000,"2019-12-31":4194000000,"2020-03-31":2668000000,"2020-06-30":4549000000,"2020-09-30":4717000000,"2020-12-31":4907000000,"2021-03-31":4072000000,"2021-06-30":4529000000,"2021-09-30":4787000000,"2021-12-31":4813000000,"2022-03-31":4216000000,"2022-06-30":3808000000,"2022-09-30":3001000000,"2022-12-31":3288000000,"2023-03-31":3418000000,"2023-06-30":3071000000,"2023-09-30":3472000000,"2023-12-31":4135000000,"2024-03-31":4288000000,"2024-06-30":3360000000,"2024-09-30":6261000000,"2024-12-31":2459000000,"2025-03-31":2426000000,"2025-06-30":2792000000,"2025-09-30":2808000000,"2025-12-31":2528000000,"2026-03-31":3884000000,"2026-06-30":2773000000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":9531000,"2019-06-30":10630000,"2019-09-30":10000000,"2019-12-31":4000000,"2020-03-31":4000000,"2020-06-30":4000000,"2020-09-30":4000000,"2020-12-31":7000000,"2021-03-31":7000000,"2021-06-30":6000000,"2021-09-30":6000000,"2021-12-31":7000000,"2022-03-31":6000000,"2022-06-30":8000000,"2022-09-30":7000000,"2022-12-31":8000000,"2023-03-31":8000000,"2023-06-30":7000000,"2023-09-30":6000000,"2023-12-31":7000000,"2024-03-31":7000000,"2024-06-30":8000000,"2024-09-30":7000000,"2024-12-31":7000000,"2025-03-31":7000000,"2025-06-30":8000000,"2025-09-30":7000000,"2025-12-31":7000000,"2026-03-31":8000000,"2026-06-30":9000000},"ev_debt":{"2010-06-30":1771120000,"2010-09-30":1771646000,"2010-12-31":3181405000,"2011-03-31":3146125000,"2011-06-30":3142250000,"2011-09-30":3138375000,"2011-12-31":3134500000,"2012-03-31":3629375000,"2012-06-30":3624250000,"2012-09-30":3619125000,"2012-12-31":4319125000,"2013-03-31":4344500000,"2013-06-30":4339000000,"2013-09-30":5731238000,"2013-12-31":5731238000,"2014-03-31":5723477000,"2014-06-30":7290716000,"2014-09-30":7273131000,"2014-12-31":7273131000,"2015-03-31":7338557000,"2015-06-30":8249057000,"2015-09-30":8149810000,"2015-12-31":8142604000,"2016-03-31":8135398000,"2016-06-30":10005724000,"2016-09-30":9995836000,"2016-12-31":10620104000,"2017-03-31":10903346000,"2017-06-30":10892290000,"2017-09-30":11463074000,"2017-12-31":11447534000,"2018-03-31":11434937000,"2018-06-30":12591803000,"2018-09-30":12577763000,"2018-12-31":12583463000,"2019-03-31":16957343000,"2019-06-30":16576748000,"2019-09-30":16549434000,"2019-12-31":18032000000,"2020-03-31":18212000000,"2020-06-30":19689000000,"2020-09-30":20009000000,"2020-12-31":19670000000,"2021-03-31":19678000000,"2021-06-30":20010000000,"2021-09-30":19998000000,"2021-12-31":19814000000,"2022-03-31":19823000000,"2022-06-30":19809000000,"2022-09-30":19795000000,"2022-12-31":19803000000,"2023-03-31":20861000000,"2023-06-30":19765000000,"2023-09-30":19750000000,"2023-12-31":21876000000,"2024-03-31":22406000000,"2024-06-30":21892000000,"2024-09-30":24880000000,"2024-12-31":25049000000,"2025-03-31":25049000000,"2025-06-30":25012000000,"2025-09-30":30015000000,"2025-12-31":30046000000,"2026-03-31":32003000000,"2026-06-30":33485000000},"ev":{"2011-12-31":7621426454.08,"2012-03-31":9341048502.8,"2012-06-30":10232407744.2,"2012-09-30":10578146510.75,"2012-12-31":10688676537.75,"2013-03-31":11677351265.439999,"2013-06-30":12306589956.94,"2013-09-30":12470122790.349998,"2013-12-31":13769480365.68,"2014-03-31":14978550943.460001,"2014-06-30":15383731857.57,"2014-09-30":16159031655.49,"2014-12-31":16808627727.400002,"2015-03-31":18554572089.1,"2015-06-30":19540547197.29,"2015-09-30":19456933481.68,"2015-12-31":19551740636.25,"2016-03-31":19161906379.2,"2016-06-30":22062868843.05,"2016-09-30":23832738275.84,"2016-12-31":22803914454.4,"2017-03-31":21371519890.239998,"2017-06-30":23878919276.58,"2017-09-30":24502148421.85,"2017-12-31":24923822377.58,"2018-03-31":26516921887.04,"2018-06-30":29144542567.399998,"2018-09-30":30440796332.7,"2018-12-31":28239933923.199997,"2019-03-31":39073830102.81,"2019-06-30":39671334558,"2019-09-30":42840166968.31,"2019-12-31":44109644801.2,"2020-03-31":35176792520.19,"2020-06-30":37969721603.020004,"2020-09-30":42229785695.96,"2020-12-31":48614236904.3,"2021-03-31":47803947754.48,"2021-06-30":52589791471.04,"2021-09-30":50820496782.42,"2021-12-31":50297412898.68,"2022-03-31":52486804374.47,"2022-06-30":45227920920,"2022-09-30":45337875472.72,"2022-12-31":50900670997.6,"2023-03-31":57935897618.6,"2023-06-30":66044126177.2,"2023-09-30":62920980505.52,"2023-12-31":73999293627.6,"2024-03-31":87043463968,"2024-06-30":90228476810.73,"2024-09-30":98874159254.24,"2024-12-31":93671875413.36,"2025-03-31":100325367009.65,"2025-06-30":107916497382.40001,"2025-09-30":101443020083.68,"2025-12-31":102626367755.54999,"2026-03-31":92951785353.68,"2026-06-30":104351542361},"capital":{"2010-06-30":2306966000,"2010-09-30":2364625000,"2010-12-31":3777667000,"2011-03-31":3813151000,"2011-06-30":3877573000,"2011-09-30":3949324000,"2011-12-31":4021568000,"2012-03-31":4624298000,"2012-06-30":4730899000,"2012-09-30":4837959000,"2012-12-31":4917972000,"2013-03-31":5029869000,"2013-06-30":5140726000,"2013-09-30":5394857000,"2013-12-31":5497056000,"2014-03-31":5597848000,"2014-06-30":5699209000,"2014-09-30":5717032000,"2014-12-31":5808398000,"2015-03-31":6012349000,"2015-06-30":7080032000,"2015-09-30":7111504000,"2015-12-31":7178334000,"2016-03-31":7173580000,"2016-06-30":9197476000,"2016-09-30":9344346000,"2016-12-31":8745479000,"2017-03-31":8864582000,"2017-06-30":8996845000,"2017-09-30":8511870000,"2017-12-31":8847821000,"2018-03-31":9125600000,"2018-06-30":10493323000,"2018-09-30":10769292000,"2018-12-31":10916570000,"2019-03-31":15465565000,"2019-06-30":15255504000,"2019-09-30":13654529000,"2019-12-31":13729000000,"2020-03-31":14003000000,"2020-06-30":15506000000,"2020-09-30":16037000000,"2020-12-31":15942000000,"2021-03-31":16150000000,"2021-06-30":16872000000,"2021-09-30":17082000000,"2021-12-31":17181000000,"2022-03-31":16924000000,"2022-06-30":16833000000,"2022-09-30":16022000000,"2022-12-31":16467000000,"2023-03-31":17960000000,"2023-06-30":17371000000,"2023-09-30":17766000000,"2023-12-31":18363000000,"2024-03-31":19377000000,"2024-06-30":19374000000,"2024-09-30":18590000000,"2024-12-31":18791000000,"2025-03-31":19378000000,"2025-06-30":20008000000,"2025-09-30":20329000000,"2025-12-31":20776000000,"2026-03-31":22601000000,"2026-06-30":23676000000},"debt_capital_ev":{"2010-06-30":76.772696,"2010-09-30":74.922916,"2010-12-31":84.216131,"2011-03-31":82.507223,"2011-06-30":81.036514,"2011-09-30":79.466131,"2011-12-31":77.942235,"2012-03-31":78.484886,"2012-06-30":76.608061,"2012-09-30":74.806856,"2012-12-31":87.823294,"2013-03-31":86.374019,"2013-06-30":84.404421,"2013-09-30":106.235216,"2013-12-31":104.260135,"2014-03-31":102.244237,"2014-06-30":127.925051,"2014-09-30":127.218651,"2014-12-31":125.217504,"2015-03-31":122.058067,"2015-06-30":116.511578,"2015-09-30":114.600371,"2015-12-31":113.433061,"2016-03-31":113.407782,"2016-06-30":108.787715,"2016-09-30":106.972024,"2016-12-31":121.435361,"2017-03-31":122.998986,"2017-06-30":121.067885,"2017-09-30":134.671629,"2017-12-31":129.382523,"2018-03-31":125.306139,"2018-06-30":119.998241,"2018-09-30":116.79285,"2018-12-31":115.269384,"2019-03-31":109.645803,"2019-06-30":108.660769,"2019-09-30":121.201061,"2019-12-31":131.342414,"2020-03-31":130.057845,"2020-06-30":126.976654,"2020-09-30":124.767725,"2020-12-31":123.38477,"2021-03-31":121.845201,"2021-06-30":118.598862,"2021-09-30":117.070601,"2021-12-31":115.325068,"2022-03-31":117.12952,"2022-06-30":117.679558,"2022-09-30":123.54887,"2022-12-31":120.258699,"2023-03-31":116.152561,"2023-06-30":113.78159,"2023-09-30":111.167398,"2023-12-31":119.130861,"2024-03-31":115.631935,"2024-06-30":112.9968,"2024-09-30":133.835395,"2024-12-31":133.303177,"2025-03-31":129.265146,"2025-06-30":125.009996,"2025-09-30":147.64622,"2025-12-31":144.618791,"2026-03-31":141.599929,"2026-06-30":141.43014},"debt_ev":{"2011-12-31":0.411275,"2012-03-31":0.38854,"2012-06-30":0.354193,"2012-09-30":0.342132,"2012-12-31":0.404084,"2013-03-31":0.372045,"2013-06-30":0.352575,"2013-09-30":0.459598,"2013-12-31":0.416228,"2014-03-31":0.382112,"2014-06-30":0.473924,"2014-09-30":0.450097,"2014-12-31":0.432702,"2015-03-31":0.395512,"2015-06-30":0.422151,"2015-09-30":0.418864,"2015-12-31":0.416464,"2016-03-31":0.424561,"2016-06-30":0.45351,"2016-09-30":0.419416,"2016-12-31":0.465714,"2017-03-31":0.510181,"2017-06-30":0.456147,"2017-09-30":0.46784,"2017-12-31":0.459301,"2018-03-31":0.431232,"2018-06-30":0.432047,"2018-09-30":0.413188,"2018-12-31":0.445591,"2019-03-31":0.433982,"2019-06-30":0.417852,"2019-09-30":0.386306,"2019-12-31":0.408799,"2020-03-31":0.517728,"2020-06-30":0.518545,"2020-09-30":0.473812,"2020-12-31":0.404614,"2021-03-31":0.41164,"2021-06-30":0.380492,"2021-09-30":0.393503,"2021-12-31":0.393937,"2022-03-31":0.377676,"2022-06-30":0.437982,"2022-09-30":0.436611,"2022-12-31":0.389052,"2023-03-31":0.36007,"2023-06-30":0.29927,"2023-09-30":0.313886,"2023-12-31":0.295624,"2024-03-31":0.257412,"2024-06-30":0.242629,"2024-09-30":0.251633,"2024-12-31":0.267412,"2025-03-31":0.249678,"2025-06-30":0.231772,"2025-09-30":0.29588,"2025-12-31":0.292771,"2026-03-31":0.344297,"2026-06-30":0.320886},"ev_sales":{"2011-12-31":5.752272,"2012-03-31":6.468404,"2012-06-30":6.473933,"2012-09-30":6.221678,"2012-12-31":6.011112,"2013-03-31":6.415094,"2013-06-30":6.662045,"2013-09-30":6.480006,"2013-12-31":6.805443,"2014-03-31":6.971775,"2014-06-30":6.775774,"2014-09-30":6.809807,"2014-12-31":6.915759,"2015-03-31":7.54634,"2015-06-30":7.69445,"2015-09-30":7.187332,"2015-12-31":6.928544,"2016-03-31":6.387977,"2016-06-30":7.103352,"2016-09-30":7.514869,"2016-12-31":6.944507,"2017-03-31":6.368796,"2017-06-30":6.910161,"2017-09-30":7.021136,"2017-12-31":7.073172,"2018-03-31":7.390335,"2018-06-30":7.938997,"2018-09-30":7.98735,"2018-12-31":7.138208,"2019-03-31":9.323058,"2019-06-30":8.148151,"2019-09-30":8.201896,"2019-12-31":7.745052,"2020-03-31":5.89206,"2020-06-30":7.118588,"2020-09-30":8.275482,"2020-12-31":10.243202,"2021-03-31":10.630186,"2021-06-30":11.206007,"2021-09-30":10.592017,"2021-12-31":10.298406,"2022-03-31":10.461791,"2022-06-30":8.702698,"2022-09-30":8.351055,"2022-12-31":9.037761,"2023-03-31":9.824639,"2023-06-30":10.578909,"2023-09-30":9.555198,"2023-12-31":10.606177,"2024-03-31":11.917232,"2024-06-30":11.862803,"2024-09-30":12.452665,"2024-12-31":11.483618,"2025-03-31":11.960583,"2025-06-30":12.579146,"2025-09-30":11.48715,"2025-12-31":11.265243,"2026-03-31":9.78028,"2026-06-30":10.426813},"ev_ebitda":{"2011-12-31":11.203746,"2012-03-31":12.591237,"2012-06-30":12.957614,"2012-09-30":13.773592,"2012-12-31":13.440616,"2013-03-31":14.359559,"2013-06-30":15.332334,"2013-09-30":15.152585,"2013-12-31":15.879244,"2014-03-31":16.622905,"2014-06-30":15.809091,"2014-09-30":15.777146,"2014-12-31":15.974852,"2015-03-31":17.125611,"2015-06-30":17.615904,"2015-09-30":16.663113,"2015-12-31":16.194922,"2016-03-31":15.05393,"2016-06-30":16.437056,"2016-09-30":17.1624,"2016-12-31":15.820451,"2017-03-31":14.235836,"2017-06-30":15.252842,"2017-09-30":15.116842,"2017-12-31":15.109614,"2018-03-31":15.705672,"2018-06-30":16.797039,"2018-09-30":17.055531,"2018-12-31":15.197484,"2019-03-31":20.279594,"2019-06-30":20.346904,"2019-09-30":20.150113,"2019-12-31":19.193536,"2020-03-31":14.336206,"2020-06-30":16.396728,"2020-09-30":20.76194,"2020-12-31":27.34209,"2021-03-31":30.390304,"2021-06-30":30.416305,"2021-09-30":26.142231,"2021-12-31":24.054239,"2022-03-31":23.706777,"2022-06-30":19.156256,"2022-09-30":18.37029,"2022-12-31":19.569654,"2023-03-31":20.840251,"2023-06-30":22.21464,"2023-09-30":19.718264,"2023-12-31":21.790134,"2024-03-31":24.354635,"2024-06-30":24.183457,"2024-09-30":25.728379,"2024-12-31":23.13457,"2025-03-31":23.944002,"2025-06-30":25.032822,"2025-09-30":22.38372,"2025-12-31":22.261685,"2026-03-31":19.31265,"2026-06-30":20.754086},"ev_ebit":{"2011-12-31":12.476879,"2012-03-31":13.841318,"2012-06-30":14.180638,"2012-09-30":15.116497,"2012-12-31":14.695268,"2013-03-31":15.690303,"2013-06-30":16.741382,"2013-09-30":16.638921,"2013-12-31":17.49094,"2014-03-31":18.455196,"2014-06-30":17.58396,"2014-09-30":17.416128,"2014-12-31":17.548068,"2015-03-31":18.630417,"2015-06-30":19.164069,"2015-09-30":18.116292,"2015-12-31":17.624104,"2016-03-31":16.449556,"2016-06-30":17.910571,"2016-09-30":18.799093,"2016-12-31":17.424487,"2017-03-31":15.679593,"2017-06-30":16.815986,"2017-09-30":16.557452,"2017-12-31":16.442392,"2018-03-31":17.013775,"2018-06-30":18.12254,"2018-09-30":18.393664,"2018-12-31":16.381888,"2019-03-31":21.917605,"2019-06-30":22.432409,"2019-09-30":22.540018,"2019-12-31":21.635876,"2020-03-31":16.265018,"2020-06-30":18.743751,"2020-09-30":24.117525,"2020-12-31":32.28037,"2021-03-31":36.547361,"2021-06-30":35.799722,"2021-09-30":30.053517,"2021-12-31":27.469914,"2022-03-31":26.820033,"2022-06-30":21.445197,"2022-09-30":20.468567,"2022-12-31":21.65986,"2023-03-31":22.94491,"2023-06-30":24.379522,"2023-09-30":21.526165,"2023-12-31":23.717722,"2024-03-31":26.440906,"2024-06-30":26.206354,"2024-09-30":28.001744,"2024-12-31":25.194157,"2025-03-31":26.112797,"2025-06-30":27.341398,"2025-09-30":24.356067,"2025-12-31":24.244358,"2026-03-31":21.029816,"2026-06-30":22.645734},"ev_cfo":{"2011-12-31":28.616263,"2012-03-31":31.536607,"2012-06-30":27.274347,"2012-09-30":25.558178,"2012-12-31":24.078694,"2013-03-31":26.169962,"2013-06-30":29.086923,"2013-09-30":26.520609,"2013-12-31":28.227891,"2014-03-31":30.357579,"2014-06-30":27.833833,"2014-09-30":29.856568,"2014-12-31":27.354498,"2015-03-31":36.840211,"2015-06-30":34.577695,"2015-09-30":37.349806,"2015-12-31":38.288098,"2016-03-31":30.663858,"2016-06-30":35.037834,"2016-09-30":34.878981,"2016-12-31":31.220277,"2017-03-31":27.158509,"2017-06-30":31.571757,"2017-09-30":31.0652,"2017-12-31":29.125019,"2018-03-31":31.12618,"2018-06-30":31.527143,"2018-09-30":29.780474,"2018-12-31":26.657492,"2019-03-31":38.251836,"2019-06-30":36.089029,"2019-09-30":42.207061,"2019-12-31":39.454065,"2020-03-31":30.429751,"2020-06-30":30.670211,"2020-09-30":34.814333,"2020-12-31":46.123564,"2021-03-31":48.238091,"2021-06-30":62.162874,"2021-09-30":55.663195,"2021-12-31":54.79021,"2022-03-31":57.868583,"2022-06-30":46.91693,"2022-09-30":47.824763,"2022-12-31":48.662209,"2023-03-31":53.201008,"2023-06-30":55.686447,"2023-09-30":45.760713,"2023-12-31":45.287205,"2024-03-31":50.227042,"2024-06-30":46.629704,"2024-09-30":48.349222,"2024-12-31":43.346541,"2025-03-31":48.23335,"2025-06-30":51.3155,"2025-09-30":49.77577,"2025-12-31":48.454376,"2026-03-31":44.157618,"2026-06-30":47.475679},"ev_fcf":{"2011-12-31":30.907281,"2012-03-31":33.667745,"2012-06-30":28.974514,"2012-09-30":27.218438,"2012-12-31":25.775349,"2013-03-31":28.222592,"2013-06-30":31.520848,"2013-09-30":28.688713,"2013-12-31":30.406809,"2014-03-31":32.813447,"2014-06-30":29.851211,"2014-09-30":31.86708,"2014-12-31":28.966059,"2015-03-31":39.969868,"2015-06-30":37.860106,"2015-09-30":41.747074,"2015-12-31":43.0899,"2016-03-31":33.575204,"2016-06-30":37.707344,"2016-09-30":37.278495,"2016-12-31":33.79344,"2017-03-31":29.404387,"2017-06-30":34.773842,"2017-09-30":34.138868,"2017-12-31":31.499023,"2018-03-31":33.631454,"2018-06-30":33.928929,"2018-09-30":32.070862,"2018-12-31":28.885466,"2019-03-31":41.773528,"2019-06-30":39.816266,"2019-09-30":46.922417,"2019-12-31":43.543578,"2020-03-31":33.565642,"2020-06-30":32.902705,"2020-09-30":38.113525,"2020-12-31":51.443637,"2021-03-31":54.570717,"2021-06-30":72.738301,"2021-09-30":62.896654,"2021-12-31":61.413203,"2022-03-31":65.200999,"2022-06-30":53.022182,"2022-09-30":54.689838,"2022-12-31":55.266744,"2023-03-31":60.287094,"2023-06-30":62.839321,"2023-09-30":50.906942,"2023-12-31":49.663955,"2024-03-31":55.230624,"2024-06-30":50.861599,"2024-09-30":52.592638,"2024-12-31":47.071294,"2025-03-31":52.775048,"2025-06-30":56.619359,"2025-09-30":55.860694,"2025-12-31":54.646628,"2026-03-31":50.244208,"2026-06-30":54.152331},"mcap_dil":{"2015-06-30":12119368987.5,"2015-09-30":11861576272.5,"2015-12-31":12170331075,"2016-03-31":11719982920,"2016-06-30":13727334349.999998,"2016-09-30":15419492400,"2016-12-31":13256435360,"2017-03-31":11702384640,"2017-06-30":14214619160,"2017-09-30":13463998987.5,"2017-12-31":14371001910,"2018-03-31":16014747970,"2018-06-30":18054273400,"2018-09-30":19459004100,"2018-12-31":17588537340,"2019-03-31":23901098032.5,"2019-06-30":25559758750,"2019-09-30":27473267872.500004,"2019-12-31":30014733610,"2020-03-31":19393718497.5,"2020-06-30":22590531047.5,"2021-09-30":35910304500,"2021-12-31":36172518000,"2022-03-31":39096298750,"2022-06-30":31584218750,"2022-09-30":30741331500.000004,"2022-12-31":36551182500,"2023-03-31":42454080000,"2023-06-30":51325358000,"2023-09-30":48205957750,"2023-12-31":57989970000,"2024-03-31":70817000000,"2024-06-30":73686156750,"2024-09-30":82488114000,"2024-12-31":73438876000,"2025-03-31":80265402250,"2025-06-30":88311168000,"2025-09-30":76675813500,"2025-12-31":77330777500,"2026-03-31":67422498000,"2026-06-30":77258320000},"ev_dil":{"2015-06-30":19453075987.5,"2015-09-30":19297353272.5,"2015-12-31":19507644075,"2016-03-31":19243365920,"2016-06-30":22066363350,"2016-09-30":23828334400,"2016-12-31":22904179360,"2017-03-31":21620341640,"2017-06-30":24136353160,"2017-09-30":24276511987.5,"2017-12-31":24960673910,"2018-03-31":26438677970,"2018-06-30":28792703400,"2018-09-30":29963750100,"2018-12-31":27834684340,"2019-03-31":38426636032.5,"2019-06-30":39430324750,"2019-09-30":42565215872.5,"2019-12-31":43856733610,"2020-03-31":34941718497.5,"2020-06-30":37734531047.5,"2021-09-30":51127304500,"2021-12-31":51180518000,"2022-03-31":54709298750,"2022-06-30":47593218750,"2022-09-30":47542331500,"2022-12-31":53074182500,"2023-03-31":59905080000,"2023-06-30":68026358000,"2023-09-30":64489957750,"2023-12-31":75737970000,"2024-03-31":88942000000,"2024-06-30":92226156750,"2024-09-30":101114114000,"2024-12-31":96035876000,"2025-03-31":102895402250,"2025-06-30":110539168000,"2025-09-30":103889813500,"2025-12-31":104855777500,"2026-03-31":95549498000,"2026-06-30":107979320000},"ev_per_share":{"2011-12-31":150.452691,"2012-03-31":182.866822,"2012-06-30":198.847789,"2012-09-30":202.812679,"2012-12-31":205.391681,"2013-03-31":222.853907,"2013-06-30":234.230893,"2013-09-30":236.763522,"2013-12-31":260.945175,"2014-03-31":283.015404,"2014-06-30":291.853487,"2014-09-30":308.031349,"2014-12-31":318.893175,"2015-03-31":348.233859,"2015-06-30":366.852284,"2015-09-30":362.411219,"2015-12-31":365.681904,"2016-03-31":361.68571,"2016-06-30":414.206098,"2016-09-30":446.743233,"2016-12-31":431.528503,"2017-03-31":410.802635,"2017-06-30":460.001419,"2017-09-30":457.570567,"2017-12-31":477.501625,"2018-03-31":505.754558,"2018-06-30":546.500375,"2018-09-30":568.473107,"2018-12-31":526.197464,"2019-03-31":722.621682,"2019-06-30":743.892246,"2019-09-30":800.027784,"2019-12-31":821.899346,"2020-03-31":650.55084,"2020-06-30":700.467234,"2020-09-30":775.77113,"2020-12-31":888.922997,"2021-03-31":870.870511,"2021-06-30":954.227378,"2021-09-30":919.846293,"2021-12-31":906.879295,"2022-03-31":961.560966,"2022-06-30":833.930263,"2022-09-30":833.806204,"2022-12-31":932.279778,"2023-03-31":1054.755127,"2023-06-30":1196.816677,"2023-09-30":1137.521463,"2023-12-31":1330.772692,"2024-03-31":1555.500864,"2024-06-30":1608.024182,"2024-09-30":1758.374026,"2024-12-31":1670.18927,"2025-03-31":1786.195011,"2025-06-30":1915.101182,"2025-09-30":1801.235274,"2025-12-31":1817.2462,"2026-03-31":1661.824263,"2026-06-30":1887.809379},"sales_base":{"2011-03-31":975158000,"2011-06-30":1086185000,"2011-09-30":1206021000,"2011-12-31":1324942000,"2012-03-31":1444104000,"2012-06-30":1580555000,"2012-09-30":1700208000,"2012-12-31":1778153000,"2013-03-31":1820293000,"2013-06-30":1847269000,"2013-09-30":1924400000,"2013-12-31":2023304000,"2014-03-31":2148456000,"2014-06-30":2270402000,"2014-09-30":2372906000,"2014-12-31":2430482000,"2015-03-31":2458751000,"2015-06-30":2539564000,"2015-09-30":2707115000,"2015-12-31":2821912000,"2016-03-31":2999683000,"2016-06-30":3105980000,"2016-09-30":3171411000,"2016-12-31":3283734000,"2017-03-31":3355661000,"2017-06-30":3455624000,"2017-09-30":3489770000,"2017-12-31":3523712000,"2018-03-31":3588054000,"2018-06-30":3671061000,"2018-09-30":3811126000,"2018-12-31":3956166000,"2019-03-31":4191096000,"2019-06-30":4868753000,"2019-09-30":5223203000,"2019-12-31":5695203000,"2020-03-31":5970203000,"2020-06-30":5333884000,"2020-09-30":5103000000,"2020-12-31":4746000000,"2021-03-31":4497000000,"2021-06-30":4693000000,"2021-09-30":4798000000,"2021-12-31":4884000000,"2022-03-31":5017000000,"2022-06-30":5197000000,"2022-09-30":5429000000,"2022-12-31":5632000000,"2023-03-31":5897000000,"2023-06-30":6243000000,"2023-09-30":6585000000,"2023-12-31":6977000000,"2024-03-31":7304000000,"2024-06-30":7606000000,"2024-09-30":7940000000,"2024-12-31":8157000000,"2025-03-31":8388000000,"2025-06-30":8579000000,"2025-09-30":8831000000,"2025-12-31":9110000000,"2026-03-31":9504000000,"2026-06-30":10008000000},"ebitda_base":{"2011-03-31":374808000,"2011-06-30":427473000,"2011-09-30":547382000,"2011-12-31":680257000,"2012-03-31":741869000,"2012-06-30":789683000,"2012-09-30":768002000,"2012-12-31":795252000,"2013-03-31":813211000,"2013-06-30":802656000,"2013-09-30":822970000,"2013-12-31":867137000,"2014-03-31":901079000,"2014-06-30":973094000,"2014-09-30":1024205000,"2014-12-31":1052193000,"2015-03-31":1083440000,"2015-06-30":1109256000,"2015-09-30":1167665000,"2015-12-31":1207276000,"2016-03-31":1272884000,"2016-06-30":1342264000,"2016-09-30":1388660000,"2016-12-31":1441420000,"2017-03-31":1501248000,"2017-06-30":1565539000,"2017-09-30":1620851000,"2017-12-31":1649534000,"2018-03-31":1688366000,"2018-06-30":1735100000,"2018-09-30":1784805000,"2018-12-31":1858198000,"2019-03-31":1926756000,"2019-06-30":1949748000,"2019-09-30":2126051000,"2019-12-31":2298151000,"2020-03-31":2453703000,"2020-06-30":2315689000,"2020-09-30":2034000000,"2020-12-31":1778000000,"2021-03-31":1573000000,"2021-06-30":1729000000,"2021-09-30":1944000000,"2021-12-31":2091000000,"2022-03-31":2214000000,"2022-06-30":2361000000,"2022-09-30":2468000000,"2022-12-31":2601000000,"2023-03-31":2780000000,"2023-06-30":2973000000,"2023-09-30":3191000000,"2023-12-31":3396000000,"2024-03-31":3574000000,"2024-06-30":3731000000,"2024-09-30":3843000000,"2024-12-31":4049000000,"2025-03-31":4190000000,"2025-06-30":4311000000,"2025-09-30":4532000000,"2025-12-31":4610000000,"2026-03-31":4813000000,"2026-06-30":5028000000},"ebit_base":{"2011-03-31":333318000,"2011-06-30":377196000,"2011-09-30":487135000,"2011-12-31":610844000,"2012-03-31":674867000,"2012-06-30":721576000,"2012-09-30":699775000,"2012-12-31":727355000,"2013-03-31":744240000,"2013-06-30":735100000,"2013-09-30":749455000,"2013-12-31":787235000,"2014-03-31":811617000,"2014-06-30":874873000,"2014-09-30":927820000,"2014-12-31":957862000,"2015-03-31":995929000,"2015-06-30":1019645000,"2015-09-30":1074002000,"2015-12-31":1109375000,"2016-03-31":1164889000,"2016-06-30":1231835000,"2016-09-30":1267760000,"2016-12-31":1308728000,"2017-03-31":1363015000,"2017-06-30":1420013000,"2017-09-30":1479826000,"2017-12-31":1515827000,"2018-03-31":1558556000,"2018-06-30":1608193000,"2018-09-30":1654961000,"2018-12-31":1723851000,"2019-03-31":1782760000,"2019-06-30":1768483000,"2019-09-30":1900627000,"2019-12-31":2038727000,"2020-03-31":2162727000,"2020-06-30":2025727000,"2020-09-30":1751000000,"2020-12-31":1506000000,"2021-03-31":1308000000,"2021-06-30":1469000000,"2021-09-30":1691000000,"2021-12-31":1831000000,"2022-03-31":1957000000,"2022-06-30":2109000000,"2022-09-30":2215000000,"2022-12-31":2350000000,"2023-03-31":2525000000,"2023-06-30":2709000000,"2023-09-30":2923000000,"2023-12-31":3120000000,"2024-03-31":3292000000,"2024-06-30":3443000000,"2024-09-30":3531000000,"2024-12-31":3718000000,"2025-03-31":3842000000,"2025-06-30":3947000000,"2025-09-30":4165000000,"2025-12-31":4233000000,"2026-03-31":4420000000,"2026-06-30":4608000000},"cfo_base":{"2011-06-30":185084000,"2011-09-30":260386000,"2011-12-31":266332000,"2012-03-31":296197000,"2012-06-30":375166000,"2012-09-30":413885000,"2012-12-31":443906000,"2013-03-31":446212000,"2013-06-30":423097000,"2013-09-30":470205000,"2013-12-31":487797000,"2014-03-31":493404000,"2014-06-30":552699000,"2014-09-30":541222000,"2014-12-31":614474000,"2015-03-31":503650000,"2015-06-30":565120000,"2015-09-30":520938000,"2015-12-31":510648000,"2016-03-31":624902000,"2016-06-30":629687000,"2016-09-30":683298000,"2016-12-31":730420000,"2017-03-31":786918000,"2017-06-30":756338000,"2017-09-30":788733000,"2017-12-31":855753000,"2018-03-31":851917000,"2018-06-30":924427000,"2018-09-30":1022173000,"2018-12-31":1059362000,"2019-03-31":1021489000,"2019-06-30":1099263000,"2019-09-30":1015000000,"2019-12-31":1118000000,"2020-03-31":1156000000,"2020-06-30":1238000000,"2020-09-30":1213000000,"2020-12-31":1054000000,"2021-03-31":991000000,"2021-06-30":846000000,"2021-09-30":913000000,"2021-12-31":918000000,"2022-03-31":907000000,"2022-06-30":964000000,"2022-09-30":948000000,"2022-12-31":1046000000,"2023-03-31":1089000000,"2023-06-30":1186000000,"2023-09-30":1375000000,"2023-12-31":1634000000,"2024-03-31":1733000000,"2024-06-30":1935000000,"2024-09-30":2045000000,"2024-12-31":2161000000,"2025-03-31":2080000000,"2025-06-30":2103000000,"2025-09-30":2038000000,"2025-12-31":2118000000,"2026-03-31":2105000000,"2026-06-30":2198000000},"fcf_base":{"2011-06-30":169847000,"2011-09-30":242360000,"2011-12-31":246590000,"2012-03-31":277448000,"2012-06-30":353152000,"2012-09-30":388639000,"2012-12-31":414686000,"2013-03-31":413759000,"2013-06-30":390427000,"2013-09-30":434670000,"2013-12-31":452842000,"2014-03-31":456476000,"2014-06-30":515347000,"2014-09-30":507076000,"2014-12-31":580287000,"2015-03-31":464214000,"2015-06-30":516125000,"2015-09-30":466067000,"2015-12-31":453743000,"2016-03-31":570716000,"2016-06-30":585108000,"2016-09-30":639316000,"2016-12-31":674803000,"2017-03-31":726814000,"2017-06-30":686692000,"2017-09-30":717720000,"2017-12-31":791257000,"2018-03-31":788456000,"2018-06-30":858988000,"2018-09-30":949173000,"2018-12-31":977652000,"2019-03-31":935373000,"2019-06-30":996360000,"2019-09-30":913000000,"2019-12-31":1013000000,"2020-03-31":1048000000,"2020-06-30":1154000000,"2020-09-30":1108000000,"2020-12-31":945000000,"2021-03-31":876000000,"2021-06-30":723000000,"2021-09-30":808000000,"2021-12-31":819000000,"2022-03-31":805000000,"2022-06-30":853000000,"2022-09-30":829000000,"2022-12-31":921000000,"2023-03-31":961000000,"2023-06-30":1051000000,"2023-09-30":1236000000,"2023-12-31":1490000000,"2024-03-31":1576000000,"2024-06-30":1774000000,"2024-09-30":1880000000,"2024-12-31":1990000000,"2025-03-31":1901000000,"2025-06-30":1906000000,"2025-09-30":1816000000,"2025-12-31":1878000000,"2026-03-31":1850000000,"2026-06-30":1927000000},"pe":{"2011-12-31":21.215078,"2012-03-31":23.24498,"2012-06-30":23.982143,"2012-09-30":23.763819,"2012-12-31":24.279197,"2013-03-31":29.295019,"2013-06-30":36.887059,"2013-09-30":58.020921,"2013-12-31":50.511041,"2014-03-31":53.917889,"2014-06-30":160.932692,"2014-09-30":58.547468,"2014-12-31":59.731343,"2015-03-31":57.034031,"2015-06-30":31.697095,"2015-09-30":28.559949,"2015-12-31":27.927873,"2016-03-31":25.279632,"2016-06-30":27.235729,"2016-09-30":27.826756,"2016-12-31":28.19479,"2017-03-31":24.087527,"2017-06-30":27.718557,"2017-09-30":32.442893,"2017-12-31":22.658416,"2018-03-31":23.849262,"2018-06-30":25.192701,"2018-09-30":22.981481,"2018-12-31":22.964384,"2019-03-31":30.94683,"2019-06-30":36.294074,"2019-09-30":37.441474,"2019-12-31":43.855365,"2020-03-31":24.494602,"2020-06-30":34.657613,"2020-09-30":55.220982,"2020-12-31":95.64915,"2021-03-31":217.2,"2021-06-30":81.800729,"2021-09-30":61.903939,"2021-12-31":49.67057,"2022-03-31":46.911806,"2022-06-30":41.220352,"2022-09-30":39.165672,"2022-12-31":42.688136,"2023-03-31":44.161174,"2023-06-30":47.739989,"2023-09-30":38.289282,"2023-12-31":42.937182,"2024-03-31":48.85363,"2024-06-30":47.266371,"2024-09-30":55.747266,"2024-12-31":44.701235,"2025-03-31":46.701215,"2025-06-30":50.4693,"2025-09-30":41.085411,"2025-12-31":42.787967,"2026-03-31":36.172285,"2026-06-30":40.413835},"pe_avg":{"2011-12-31":21.44041,"2012-03-31":21.022471,"2012-06-30":20.016597,"2012-09-30":19.838162,"2012-12-31":23.048884,"2013-03-31":25.793177,"2013-06-30":33.209457,"2013-09-30":59.764322,"2013-12-31":46.107862,"2014-03-31":45.166197,"2014-06-30":155.158654,"2014-09-30":53.972493,"2014-12-31":53.865672,"2015-03-31":49.569976,"2015-06-30":27.750612,"2015-09-30":27.22839,"2015-12-31":27.207201,"2016-03-31":25.853479,"2016-06-30":24.21408,"2016-09-30":23.326729,"2016-12-31":28.47735,"2017-03-31":27.955596,"2017-06-30":26.669461,"2017-09-30":32.428763,"2017-12-31":21.326987,"2018-03-31":21.233309,"2018-06-30":21.322291,"2018-09-30":19.446368,"2018-12-31":22.757732,"2019-03-31":24.542827,"2019-06-30":29.60947,"2019-09-30":31.28093,"2019-12-31":37.733775,"2020-03-31":35.163358,"2020-06-30":41.013327,"2020-09-30":54.420244,"2020-12-31":75.62757,"2021-03-31":184.205769,"2021-06-30":68.012244,"2021-09-30":57.49455,"2021-12-31":48.240392,"2022-03-31":43.704848,"2022-06-30":47.522071,"2022-09-30":45.675781,"2022-12-31":40.95073,"2023-03-31":37.292425,"2023-06-30":35.859594,"2023-09-30":33.79075,"2023-12-31":37.227429,"2024-03-31":39.767489,"2024-06-30":41.086602,"2024-09-30":45.867171,"2024-12-31":44.371493,"2025-03-31":44.161349,"2025-06-30":44.424494,"2025-09-30":42.755218,"2025-12-31":44.074269,"2026-03-31":42.578797,"2026-06-30":40.066945},"pe_high":{"2011-12-31":21.829268,"2012-03-31":23.508032,"2012-06-30":23.982143,"2012-09-30":24.390285,"2012-12-31":27.386861,"2013-03-31":29.295019,"2013-06-30":38.230588,"2013-09-30":67.983264,"2013-12-31":51.255521,"2014-03-31":53.917889,"2014-06-30":188.057692,"2014-09-30":61.892405,"2014-12-31":59.731343,"2015-03-31":57.034031,"2015-06-30":31.962656,"2015-09-30":31.005102,"2015-12-31":29.716381,"2016-03-31":27.972382,"2016-06-30":27.947146,"2016-09-30":27.826756,"2016-12-31":32.742922,"2017-03-31":31.632385,"2017-06-30":29.806186,"2017-09-30":36.357868,"2017-12-31":23.638614,"2018-03-31":24.407925,"2018-06-30":25.255474,"2018-09-30":22.981481,"2018-12-31":25.5,"2019-03-31":30.94683,"2019-06-30":37.31883,"2019-09-30":39.359104,"2019-12-31":45.979005,"2020-03-31":44.313765,"2020-06-30":54.051852,"2020-09-30":73.295759,"2020-12-31":101.503864,"2021-03-31":229.588889,"2021-06-30":81.800729,"2021-09-30":64.670509,"2021-12-31":52.554254,"2022-03-31":46.911806,"2022-06-30":51.685539,"2022-09-30":50.492537,"2022-12-31":45.871186,"2023-03-31":45.968844,"2023-06-30":47.739989,"2023-09-30":41.386013,"2023-12-31":42.987691,"2024-03-31":48.940896,"2024-06-30":50.399556,"2024-09-30":55.747266,"2024-12-31":50.882892,"2025-03-31":48.701215,"2025-06-30":50.4693,"2025-09-30":50.524626,"2025-12-31":52.150257,"2026-03-31":50.587703,"2026-06-30":49.175667},"pe_low":{"2011-12-31":20.957871,"2012-03-31":18.97992,"2012-06-30":16.878571,"2012-09-30":15.832496,"2012-12-31":17.653285,"2013-03-31":22.229885,"2013-06-30":28.618824,"2013-09-30":52.518828,"2013-12-31":42.971609,"2014-03-31":40.175953,"2014-06-30":131.730769,"2014-09-30":44.344937,"2014-12-31":48.032836,"2015-03-31":43.814136,"2015-06-30":23.178423,"2015-09-30":22.302296,"2015-12-31":24.174817,"2016-03-31":22.451093,"2016-06-30":20.623679,"2016-09-30":18.777671,"2016-12-31":22.09513,"2017-03-31":22.980306,"2017-06-30":21.653608,"2017-09-30":26.654822,"2017-12-31":17.330033,"2018-03-31":17.770785,"2018-06-30":18.541606,"2018-09-30":16.239506,"2018-12-31":18.829452,"2019-03-31":20.883436,"2019-06-30":23.697674,"2019-09-30":22.824422,"2019-12-31":26.513997,"2020-03-31":20.412281,"2020-06-30":22.247737,"2020-09-30":30.168527,"2020-12-31":41.77898,"2021-03-31":100.114815,"2021-06-30":51.139733,"2021-09-30":45.860711,"2021-12-31":43.191257,"2022-03-31":38.978472,"2022-06-30":39.481255,"2022-09-30":38.508955,"2022-12-31":34.866441,"2023-03-31":30.813661,"2023-06-30":27.457555,"2023-09-30":23.355132,"2023-12-31":27.547963,"2024-03-31":28.731456,"2024-06-30":30.262671,"2024-09-30":31.953125,"2024-12-31":34.307231,"2025-03-31":40.097907,"2025-06-30":39.894789,"2025-09-30":38.396197,"2025-12-31":39.631596,"2026-03-31":35.358302,"2026-06-30":34.371359},"pb":{"2011-12-31":5.463873,"2012-03-31":5.943329,"2012-06-30":6.244867,"2012-09-30":6.071004,"2012-12-31":11.56219,"2013-03-31":11.69133,"2013-06-30":10.273787,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_avg":{"2011-12-31":5.521906,"2012-03-31":5.375073,"2012-06-30":5.212252,"2012-09-30":5.068106,"2012-12-31":10.976292,"2013-03-31":10.293782,"2013-06-30":9.249501,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_high":{"2011-12-31":5.622055,"2012-03-31":6.010587,"2012-06-30":6.244867,"2012-09-30":6.231048,"2012-12-31":13.042115,"2013-03-31":11.69133,"2013-06-30":10.647987,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_low":{"2011-12-31":5.39763,"2012-03-31":4.852829,"2012-06-30":4.395122,"2012-09-30":4.044768,"2012-12-31":8.406811,"2013-03-31":8.87171,"2013-06-30":7.970917,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2011-12-31":3.658142,"2012-03-31":4.094687,"2012-06-30":4.372436,"2012-09-30":4.352141,"2012-12-31":3.893918,"2013-03-31":4.40197,"2013-06-30":4.458886,"2013-09-30":3.795274,"2013-12-31":4.175925,"2014-03-31":4.52919,"2014-06-30":3.885721,"2014-09-30":4.090111,"2014-12-31":4.33952,"2015-03-31":4.721313,"2015-06-30":4.806668,"2015-09-30":4.440578,"2015-12-31":4.328423,"2016-03-31":3.879918,"2016-06-30":4.418522,"2016-09-30":4.863418,"2016-12-31":4.006467,"2017-03-31":3.413206,"2017-06-30":4.038977,"2017-09-30":3.92279,"2017-12-31":4.067912,"2018-03-31":4.485159,"2018-06-30":5.01384,"2018-09-30":5.231013,"2018-12-31":4.548289,"2019-03-31":5.857249,"2019-06-30":5.299256,"2019-09-30":5.312491,"2019-12-31":5.314586,"2020-03-31":3.287793,"2020-06-30":4.279381,"2020-09-30":5.27803,"2020-12-31":7.131108,"2021-03-31":7.158316,"2021-06-30":7.905986,"2021-09-30":7.420487,"2021-12-31":7.225515,"2022-03-31":7.349772,"2022-06-30":5.622267,"2022-09-30":5.256378,"2022-12-31":6.10399,"2023-03-31":6.865338,"2023-06-30":7.903752,"2023-09-30":7.082305,"2023-12-31":8.06239,"2024-03-31":9.435715,"2024-06-30":9.425253,"2024-09-30":10.106821,"2024-12-31":8.71336,"2025-03-31":9.262681,"2025-06-30":9.988168,"2025-09-30":8.405506,"2025-12-31":8.243838,"2026-03-31":6.82079,"2026-06-30":7.357169},"ps_avg":{"2011-12-31":3.696997,"2012-03-31":3.703184,"2012-06-30":3.649436,"2012-09-30":3.633191,"2012-12-31":3.6966,"2013-03-31":3.875771,"2013-06-30":4.01434,"2013-09-30":3.909313,"2013-12-31":3.811899,"2014-03-31":3.794034,"2014-06-30":3.746307,"2014-09-30":3.770504,"2014-12-31":3.913375,"2015-03-31":4.103434,"2015-06-30":4.208208,"2015-09-30":4.233544,"2015-12-31":4.216729,"2016-03-31":3.967992,"2016-06-30":3.928312,"2016-09-30":4.076926,"2016-12-31":4.046618,"2017-03-31":3.961312,"2017-06-30":3.886109,"2017-09-30":3.921082,"2017-12-31":3.828878,"2018-03-31":3.993195,"2018-06-30":4.243553,"2018-09-30":4.426355,"2018-12-31":4.50736,"2019-03-31":4.645175,"2019-06-30":4.323245,"2019-09-30":4.438385,"2019-12-31":4.572745,"2020-03-31":4.719809,"2020-06-30":5.064159,"2020-09-30":5.201495,"2020-12-31":5.638402,"2021-03-31":6.070917,"2021-06-30":6.573338,"2021-09-30":6.891929,"2021-12-31":7.017468,"2022-03-31":6.847331,"2022-06-30":6.481792,"2022-09-30":6.130092,"2022-12-31":5.855558,"2023-03-31":5.797516,"2023-06-30":5.936854,"2023-09-30":6.250219,"2023-12-31":6.99026,"2024-03-31":7.680795,"2024-06-30":8.192963,"2024-09-30":8.315588,"2024-12-31":8.649085,"2025-03-31":8.758926,"2025-06-30":8.791866,"2025-09-30":8.747125,"2025-12-31":8.491667,"2026-03-31":8.028827,"2026-06-30":7.294019},"ps_high":{"2011-12-31":3.764048,"2012-03-31":4.141025,"2012-06-30":4.372436,"2012-09-30":4.466873,"2012-12-31":4.392328,"2013-03-31":4.40197,"2013-06-30":4.621291,"2013-09-30":4.446932,"2013-12-31":4.237474,"2014-03-31":4.52919,"2014-06-30":4.540655,"2014-09-30":4.323787,"2014-12-31":4.33952,"2015-03-31":4.721313,"2015-06-30":4.846938,"2015-09-30":4.820757,"2015-12-31":4.605616,"2016-03-31":4.293201,"2016-06-30":4.533937,"2016-09-30":4.863418,"2016-12-31":4.652754,"2017-03-31":4.482314,"2017-06-30":4.343173,"2017-09-30":4.396164,"2017-12-31":4.243889,"2018-03-31":4.590223,"2018-06-30":5.026333,"2018-09-30":5.231013,"2018-12-31":5.050489,"2019-03-31":5.857249,"2019-06-30":5.448879,"2019-09-30":5.584579,"2019-12-31":5.571938,"2020-03-31":5.948025,"2020-06-30":6.674103,"2020-09-30":7.00562,"2020-12-31":7.567605,"2021-03-31":7.56662,"2021-06-30":7.905986,"2021-09-30":7.752119,"2021-12-31":7.645,"2022-03-31":7.349772,"2022-06-30":7.04967,"2022-09-30":6.776543,"2022-12-31":6.559135,"2023-03-31":7.14636,"2023-06-30":7.903752,"2023-09-30":7.655102,"2023-12-31":8.071874,"2024-03-31":9.45257,"2024-06-30":10.050033,"2024-09-30":10.106821,"2024-12-31":9.918315,"2025-03-31":9.659359,"2025-06-30":9.988168,"2025-09-30":10.336638,"2025-12-31":10.047645,"2026-03-31":9.539018,"2026-06-30":8.952223},"ps_low":{"2011-12-31":3.613792,"2012-03-31":3.343382,"2012-06-30":3.077309,"2012-09-30":2.899587,"2012-12-31":2.831249,"2013-03-31":3.340339,"2013-06-30":3.459427,"2013-09-30":3.43537,"2013-12-31":3.552614,"2014-03-31":3.374845,"2014-06-30":3.180641,"2014-09-30":3.097926,"2014-12-31":3.489616,"2015-03-31":3.626962,"2015-06-30":3.514864,"2015-09-30":3.467622,"2015-12-31":3.746752,"2016-03-31":3.445794,"2016-06-30":3.345832,"2016-09-30":3.281865,"2016-12-31":3.139708,"2017-03-31":3.256313,"2017-06-30":3.15523,"2017-09-30":3.222933,"2017-12-31":3.111296,"2018-03-31":3.342023,"2018-06-30":3.690142,"2018-09-30":3.696414,"2018-12-31":3.729331,"2019-03-31":3.952569,"2019-06-30":3.46007,"2019-09-30":3.238509,"2019-12-31":3.213083,"2020-03-31":2.739843,"2020-06-30":2.74706,"2020-09-30":2.883512,"2020-12-31":3.114825,"2021-03-31":3.29951,"2021-06-30":4.942621,"2021-09-30":5.497369,"2021-12-31":6.282977,"2022-03-31":6.10684,"2022-06-30":5.385062,"2022-09-30":5.168241,"2022-12-31":4.985563,"2023-03-31":4.790321,"2023-06-30":4.545827,"2023-09-30":4.31996,"2023-12-31":5.172729,"2024-03-31":5.549267,"2024-06-30":6.034594,"2024-09-30":5.793011,"2024-12-31":6.687315,"2025-03-31":7.952986,"2025-06-30":7.895411,"2025-09-30":7.85533,"2025-12-31":7.635709,"2026-03-31":6.667302,"2026-06-30":6.257161},"pcf":{"2011-12-31":18.198438,"2012-03-31":19.963587,"2012-06-30":18.420848,"2012-09-30":17.878265,"2012-12-31":15.597858,"2013-03-31":17.957552,"2013-06-30":19.467786,"2013-09-30":15.532852,"2013-12-31":17.321071,"2014-03-31":19.721699,"2014-06-30":15.961943,"2014-09-30":17.932473,"2014-12-31":17.164478,"2015-03-31":23.048812,"2015-06-30":21.600439,"2015-09-30":23.075983,"2015-12-31":23.919466,"2016-03-31":18.624558,"2016-06-30":21.794701,"2016-09-30":22.572723,"2016-12-31":18.011788,"2017-03-31":14.554964,"2017-06-30":18.453635,"2017-09-30":17.356489,"2017-12-31":16.750336,"2018-03-31":18.890328,"2018-06-30":19.910834,"2018-09-30":19.503597,"2018-12-31":16.985494,"2019-03-31":24.031871,"2019-06-30":23.47097,"2019-09-30":27.338147,"2019-12-31":27.073028,"2020-03-31":16.979924,"2020-06-30":18.437578,"2020-09-30":22.204275,"2020-12-31":32.110282,"2021-03-31":32.483297,"2021-06-30":43.856728,"2021-09-30":38.996163,"2021-12-31":38.441626,"2022-03-31":40.654691,"2022-06-30":30.310084,"2022-09-30":30.102189,"2022-12-31":32.865842,"2023-03-31":37.176215,"2023-06-30":41.60466,"2023-09-30":33.917804,"2023-12-31":34.425516,"2024-03-31":39.7683,"2024-06-30":37.048308,"2024-09-30":39.241154,"2024-12-31":32.889808,"2025-03-31":37.353542,"2025-06-30":40.745838,"2025-09-30":36.422483,"2025-12-31":35.458625,"2026-03-31":30.795622,"2026-06-30":33.498882},"pcf_avg":{"2011-12-31":18.39173,"2012-03-31":18.05482,"2012-06-30":15.374885,"2012-09-30":14.92487,"2012-12-31":14.807459,"2013-03-31":15.810958,"2013-06-30":17.526868,"2013-09-30":15.999581,"2013-12-31":15.811148,"2014-03-31":16.520567,"2014-06-30":15.389251,"2014-09-30":16.531206,"2014-12-31":15.478911,"2015-03-31":20.032409,"2015-06-30":18.911051,"2015-09-30":22.000105,"2015-12-31":23.302231,"2016-03-31":19.047335,"2016-06-30":19.376702,"2016-09-30":18.922356,"2016-12-31":18.192297,"2017-03-31":16.892256,"2017-06-30":17.755199,"2017-09-30":17.348929,"2017-12-31":15.766071,"2018-03-31":16.818306,"2018-06-30":16.851889,"2018-09-30":16.503467,"2018-12-31":16.832645,"2019-03-31":19.05882,"2019-06-30":19.148111,"2019-09-30":22.839984,"2019-12-31":23.294015,"2020-03-31":24.375622,"2020-06-30":21.818768,"2020-09-30":21.882299,"2020-12-31":25.388857,"2021-03-31":27.548853,"2021-06-30":36.464155,"2021-09-30":36.218485,"2021-12-31":37.334766,"2022-03-31":37.875478,"2022-06-30":34.943854,"2022-09-30":35.105769,"2022-12-31":31.528204,"2023-03-31":31.393893,"2023-06-30":31.251079,"2023-09-30":29.932868,"2023-12-31":29.847638,"2024-03-31":32.371913,"2024-06-30":32.204484,"2024-09-30":32.286439,"2024-12-31":32.647194,"2025-03-31":35.322053,"2025-06-30":35.86563,"2025-09-30":37.902777,"2025-12-31":36.524591,"2026-03-31":36.249869,"2026-06-30":33.211346},"pcf_high":{"2011-12-31":18.725295,"2012-03-31":20.189505,"2012-06-30":18.420848,"2012-09-30":18.349574,"2012-12-31":17.594336,"2013-03-31":17.957552,"2013-06-30":20.176857,"2013-09-30":18.199883,"2013-12-31":17.576365,"2014-03-31":19.721699,"2014-06-30":18.652308,"2014-09-30":18.956991,"2014-12-31":17.164478,"2015-03-31":23.048812,"2015-06-30":21.781409,"2015-09-30":25.051628,"2015-12-31":25.451275,"2016-03-31":20.608419,"2016-06-30":22.363994,"2016-09-30":22.572723,"2016-12-31":20.917289,"2017-03-31":19.113968,"2017-06-30":19.843474,"2017-09-30":19.450945,"2017-12-31":17.474952,"2018-03-31":19.33283,"2018-06-30":19.960447,"2018-09-30":19.503597,"2018-12-31":18.86095,"2019-03-31":24.031871,"2019-06-30":24.133668,"2019-09-30":28.738317,"2019-12-31":28.384004,"2020-03-31":30.718784,"2020-06-30":28.755161,"2020-09-30":29.472116,"2020-12-31":34.075762,"2021-03-31":34.336115,"2021-06-30":43.856728,"2021-09-30":40.738954,"2021-12-31":40.673401,"2022-03-31":40.654691,"2022-06-30":38.005329,"2022-09-30":38.80786,"2022-12-31":35.316491,"2023-03-31":38.697965,"2023-06-30":41.60466,"2023-09-30":36.660981,"2023-12-31":34.466013,"2024-03-31":39.839338,"2024-06-30":39.504161,"2024-09-30":39.241154,"2024-12-31":37.438084,"2025-03-31":38.953224,"2025-06-30":40.745838,"2025-09-30":44.790408,"2025-12-31":43.217207,"2026-03-31":43.068327,"2026-06-30":40.761533},"pcf_low":{"2011-12-31":17.977805,"2012-03-31":16.300607,"2012-06-30":12.964546,"2012-09-30":11.911282,"2012-12-31":11.341125,"2013-03-31":13.626696,"2013-06-30":15.104081,"2013-09-30":14.05988,"2013-12-31":14.735675,"2014-03-31":14.695272,"2014-06-30":13.06558,"2014-09-30":13.582387,"2014-12-31":13.80278,"2015-03-31":17.706337,"2015-06-30":15.795268,"2015-09-30":18.019899,"2015-12-31":20.705075,"2016-03-31":16.540656,"2016-06-30":16.503575,"2016-09-30":15.232216,"2016-12-31":14.115119,"2017-03-31":13.885922,"2017-06-30":14.415894,"2017-09-30":14.259953,"2017-12-31":12.811305,"2018-03-31":14.075738,"2018-06-30":14.654198,"2018-09-30":13.781913,"2018-12-31":13.927112,"2019-03-31":16.217106,"2019-06-30":15.32502,"2019-09-30":16.665407,"2019-12-31":16.367762,"2020-03-31":14.150015,"2020-06-30":11.835621,"2020-09-30":12.13072,"2020-12-31":14.02558,"2021-03-31":14.972649,"2021-06-30":27.418109,"2021-09-30":28.88979,"2021-12-31":33.427081,"2022-03-31":33.779508,"2022-06-30":29.031294,"2022-09-30":29.597446,"2022-12-31":26.843874,"2023-03-31":25.939873,"2023-06-30":23.928833,"2023-09-30":20.688682,"2023-12-31":22.086984,"2024-03-31":23.388255,"2024-06-30":23.720475,"2024-09-30":22.492179,"2024-12-31":25.242217,"2025-03-31":32.071946,"2025-06-30":32.208622,"2025-09-30":34.038477,"2025-12-31":32.842923,"2026-03-31":30.102631,"2026-06-30":28.490296},"pfcf":{"2011-12-31":19.655406,"2012-03-31":21.312659,"2012-06-30":19.569125,"2012-09-30":19.039637,"2012-12-31":16.696929,"2013-03-31":19.366045,"2013-06-30":21.096804,"2013-09-30":16.802689,"2013-12-31":18.658089,"2014-03-31":21.317145,"2014-06-30":17.118854,"2014-09-30":19.140028,"2014-12-31":18.175706,"2015-03-31":25.006859,"2015-06-30":23.650938,"2015-09-30":25.792765,"2015-12-31":26.919264,"2016-03-31":20.392846,"2016-06-30":23.455225,"2016-09-30":24.125622,"2016-12-31":19.496313,"2017-03-31":15.758589,"2017-06-30":20.325248,"2017-09-30":19.073783,"2017-12-31":18.11567,"2018-03-31":20.410767,"2018-06-30":21.427671,"2018-09-30":21.0036,"2018-12-31":18.405104,"2019-03-31":26.244388,"2019-06-30":25.895026,"2019-09-30":30.392354,"2019-12-31":29.879215,"2020-03-31":18.729764,"2020-06-30":19.779655,"2020-09-30":24.308471,"2020-12-31":35.814007,"2021-03-31":36.747657,"2021-06-30":51.317831,"2021-09-30":44.063734,"2021-12-31":43.088416,"2022-03-31":45.805968,"2022-06-30":34.254304,"2022-09-30":34.423251,"2022-12-31":37.326461,"2023-03-31":42.127885,"2023-06-30":46.94874,"2023-09-30":37.732185,"2023-12-31":37.752546,"2024-03-31":43.72999,"2024-06-30":40.410641,"2024-09-30":42.685191,"2024-12-31":35.716018,"2025-03-31":40.870787,"2025-06-30":44.957239,"2025-09-30":40.875011,"2025-12-31":39.990079,"2026-03-31":35.040425,"2026-06-30":38.209934},"pfcf_avg":{"2011-12-31":19.864172,"2012-03-31":19.274903,"2012-06-30":16.33329,"2012-09-30":15.89439,"2012-12-31":15.850836,"2013-03-31":17.051084,"2013-06-30":18.993474,"2013-09-30":17.307573,"2013-12-31":17.031615,"2014-03-31":17.857048,"2014-06-30":16.504653,"2014-09-30":17.644401,"2014-12-31":16.390835,"2015-03-31":21.734206,"2015-06-30":20.70625,"2015-09-30":24.590221,"2015-12-31":26.224619,"2016-03-31":20.855763,"2016-06-30":20.853001,"2016-09-30":20.224127,"2016-12-31":19.691699,"2017-03-31":18.289164,"2017-06-30":19.555976,"2017-09-30":19.065475,"2017-12-31":17.051176,"2018-03-31":18.171973,"2018-06-30":18.135691,"2018-09-30":17.772733,"2018-12-31":18.23948,"2019-03-31":20.813488,"2019-06-30":21.125708,"2019-09-30":25.391658,"2019-12-31":25.708498,"2020-03-31":26.887613,"2020-06-30":23.406962,"2020-09-30":23.955983,"2020-12-31":28.317307,"2021-03-31":31.165426,"2021-06-30":42.6676,"2021-09-30":40.925095,"2021-12-31":41.84776,"2022-03-31":42.674607,"2022-06-30":39.491061,"2022-09-30":40.145077,"2022-12-31":35.807276,"2023-03-31":35.57539,"2023-06-30":35.265252,"2023-09-30":33.299104,"2023-12-31":32.732242,"2024-03-31":35.59678,"2024-06-30":35.127214,"2024-09-30":35.12009,"2024-12-31":35.452556,"2025-03-31":38.648012,"2025-06-30":39.572623,"2025-09-30":42.536267,"2025-12-31":41.19227,"2026-03-31":41.246472,"2026-06-30":37.88196},"pfcf_high":{"2011-12-31":20.224443,"2012-03-31":21.553844,"2012-06-30":19.569125,"2012-09-30":19.541563,"2012-12-31":18.834085,"2013-03-31":19.366045,"2013-06-30":21.865209,"2013-09-30":19.687754,"2013-12-31":18.93309,"2014-03-31":21.317145,"2014-06-30":20.004215,"2014-09-30":20.233537,"2014-12-31":18.175706,"2015-03-31":25.006859,"2015-06-30":23.849087,"2015-09-30":28.001006,"2015-12-31":28.643181,"2016-03-31":22.565063,"2016-06-30":24.067892,"2016-09-30":24.125622,"2016-12-31":22.641284,"2017-03-31":20.6946,"2017-06-30":21.856048,"2017-09-30":21.37547,"2017-12-31":18.899349,"2018-03-31":20.888885,"2018-06-30":21.481064,"2018-09-30":21.0036,"2018-12-31":20.437307,"2019-03-31":26.244388,"2019-06-30":26.626168,"2019-09-30":31.948951,"2019-12-31":31.326077,"2020-03-31":33.88446,"2020-06-30":30.848257,"2020-09-30":32.265051,"2020-12-31":38.006194,"2021-03-31":38.84371,"2021-06-30":51.317831,"2021-09-30":46.033001,"2021-12-31":45.589966,"2022-03-31":45.805968,"2022-06-30":42.950923,"2022-09-30":44.378591,"2022-12-31":40.109718,"2023-03-31":43.852325,"2023-06-30":46.94874,"2023-09-30":40.783859,"2023-12-31":37.796956,"2024-03-31":43.808104,"2024-06-30":43.089375,"2024-09-30":42.685191,"2024-12-31":40.655125,"2025-03-31":42.621097,"2025-06-30":44.957239,"2025-09-30":50.265887,"2025-12-31":48.740173,"2026-03-31":49.004773,"2026-06-30":46.493954},"pfcf_low":{"2011-12-31":19.417108,"2012-03-31":17.402147,"2012-06-30":13.772701,"2012-09-30":12.685039,"2012-12-31":12.140255,"2013-03-31":14.6955,"2013-06-30":16.367955,"2013-09-30":15.209299,"2013-12-31":15.873126,"2014-03-31":15.88409,"2014-06-30":14.012565,"2014-09-30":14.497011,"2014-12-31":14.615956,"2015-03-31":19.210529,"2015-06-30":17.29469,"2015-09-30":20.141418,"2015-12-31":23.301749,"2016-03-31":18.11109,"2016-06-30":17.760972,"2016-09-30":16.280122,"2016-12-31":15.278481,"2017-03-31":15.03422,"2017-06-30":15.87799,"2017-09-30":15.670868,"2017-12-31":13.855565,"2018-03-31":15.208662,"2018-06-30":15.770577,"2018-09-30":14.841867,"2018-12-31":15.09111,"2019-03-31":17.710149,"2019-06-30":16.907772,"2019-09-30":18.52726,"2019-12-31":18.064321,"2020-03-31":15.608223,"2020-06-30":12.69714,"2020-09-30":13.280292,"2020-12-31":15.643345,"2021-03-31":16.938236,"2021-06-30":32.082601,"2021-09-30":32.644032,"2021-12-31":37.467717,"2022-03-31":38.059645,"2022-06-30":32.809106,"2022-09-30":33.846054,"2022-12-31":30.48718,"2023-03-31":29.394924,"2023-06-30":27.00247,"2023-09-30":23.015322,"2023-12-31":24.221565,"2024-03-31":25.718177,"2024-06-30":25.873235,"2024-09-30":24.466227,"2024-12-31":27.411271,"2025-03-31":35.091871,"2025-06-30":35.537635,"2025-09-30":38.199568,"2025-12-31":37.040102,"2026-03-31":34.251912,"2026-06-30":32.496974},"evs_avg":{"2011-12-31":5.791126,"2012-03-31":6.076901,"2012-06-30":5.750933,"2012-09-30":5.502727,"2012-12-31":5.813793,"2013-03-31":5.888896,"2013-06-30":6.217499,"2013-09-30":6.594045,"2013-12-31":6.441417,"2014-03-31":6.236618,"2014-06-30":6.63636,"2014-09-30":6.4902,"2014-12-31":6.489614,"2015-03-31":6.928461,"2015-06-30":7.09599,"2015-09-30":6.980297,"2015-12-31":6.81685,"2016-03-31":6.476051,"2016-06-30":6.613142,"2016-09-30":6.728377,"2016-12-31":6.984659,"2017-03-31":6.916902,"2017-06-30":6.757294,"2017-09-30":7.019427,"2017-12-31":6.834138,"2018-03-31":6.898372,"2018-06-30":7.16871,"2018-09-30":7.182692,"2018-12-31":7.097278,"2019-03-31":8.110984,"2019-06-30":7.17214,"2019-09-30":7.327789,"2019-12-31":7.003211,"2020-03-31":7.324076,"2020-06-30":7.903365,"2020-09-30":8.198948,"2020-12-31":8.750496,"2021-03-31":9.542787,"2021-06-30":9.873359,"2021-09-30":10.063459,"2021-12-31":10.090359,"2022-03-31":9.95935,"2022-06-30":9.562223,"2022-09-30":9.224769,"2022-12-31":8.789329,"2023-03-31":8.756817,"2023-06-30":8.61201,"2023-09-30":8.723112,"2023-12-31":9.534046,"2024-03-31":10.162312,"2024-06-30":10.630512,"2024-09-30":10.661432,"2024-12-31":11.419344,"2025-03-31":11.456828,"2025-06-30":11.382844,"2025-09-30":11.828769,"2025-12-31":11.513072,"2026-03-31":10.988318,"2026-06-30":10.363663},"evs_high":{"2011-12-31":5.858177,"2012-03-31":6.514742,"2012-06-30":6.473933,"2012-09-30":6.33641,"2012-12-31":6.509522,"2013-03-31":6.415094,"2013-06-30":6.82445,"2013-09-30":7.131664,"2013-12-31":6.866992,"2014-03-31":6.971775,"2014-06-30":7.430708,"2014-09-30":7.043483,"2014-12-31":6.915759,"2015-03-31":7.54634,"2015-06-30":7.73472,"2015-09-30":7.567511,"2015-12-31":7.205737,"2016-03-31":6.80126,"2016-06-30":7.218767,"2016-09-30":7.514869,"2016-12-31":7.590795,"2017-03-31":7.437903,"2017-06-30":7.214358,"2017-09-30":7.49451,"2017-12-31":7.249149,"2018-03-31":7.495399,"2018-06-30":7.95149,"2018-09-30":7.98735,"2018-12-31":7.640408,"2019-03-31":9.323058,"2019-06-30":8.297774,"2019-09-30":8.473984,"2019-12-31":8.002404,"2020-03-31":8.552291,"2020-06-30":9.513309,"2020-09-30":10.003072,"2020-12-31":10.679699,"2021-03-31":11.03849,"2021-06-30":11.206007,"2021-09-30":10.923648,"2021-12-31":10.717892,"2022-03-31":10.461791,"2022-06-30":10.130101,"2022-09-30":9.87122,"2022-12-31":9.492907,"2023-03-31":10.105661,"2023-06-30":10.578909,"2023-09-30":10.127995,"2023-12-31":10.615661,"2024-03-31":11.934087,"2024-06-30":12.487582,"2024-09-30":12.452665,"2024-12-31":12.688574,"2025-03-31":12.357261,"2025-06-30":12.579146,"2025-09-30":13.418282,"2025-12-31":13.06905,"2026-03-31":12.498509,"2026-06-30":12.021868},"evs_low":{"2011-12-31":5.707921,"2012-03-31":5.717098,"2012-06-30":5.178807,"2012-09-30":4.769123,"2012-12-31":4.948442,"2013-03-31":5.353463,"2013-06-30":5.662586,"2013-09-30":6.120102,"2013-12-31":6.182132,"2014-03-31":5.81743,"2014-06-30":6.070694,"2014-09-30":5.817622,"2014-12-31":6.065855,"2015-03-31":6.451989,"2015-06-30":6.402646,"2015-09-30":6.214375,"2015-12-31":6.346873,"2016-03-31":5.953853,"2016-06-30":6.030662,"2016-09-30":5.933316,"2016-12-31":6.077748,"2017-03-31":6.211902,"2017-06-30":6.026414,"2017-09-30":6.321279,"2017-12-31":6.116557,"2018-03-31":6.2472,"2018-06-30":6.615299,"2018-09-30":6.452751,"2018-12-31":6.31925,"2019-03-31":7.418378,"2019-06-30":6.308965,"2019-09-30":6.127913,"2019-12-31":5.643549,"2020-03-31":5.344109,"2020-06-30":5.586267,"2020-09-30":5.880965,"2020-12-31":6.22692,"2021-03-31":6.77138,"2021-06-30":8.242642,"2021-09-30":8.668899,"2021-12-31":9.355868,"2022-03-31":9.218859,"2022-06-30":8.465493,"2022-09-30":8.262917,"2022-12-31":7.919335,"2023-03-31":7.749622,"2023-06-30":7.220983,"2023-09-30":6.792853,"2023-12-31":7.716516,"2024-03-31":8.030784,"2024-06-30":8.472143,"2024-09-30":8.138855,"2024-12-31":9.457574,"2025-03-31":10.650888,"2025-06-30":10.486389,"2025-09-30":10.936974,"2025-12-31":10.657114,"2026-03-31":9.626793,"2026-06-30":9.326806},"eve_avg":{"2011-12-31":11.279423,"2012-03-31":11.829147,"2012-06-30":11.510525,"2012-09-30":12.181975,"2012-12-31":12.999419,"2013-03-31":13.181715,"2013-06-30":14.309235,"2013-09-30":15.419251,"2013-12-31":15.029856,"2014-03-31":14.870061,"2014-06-30":15.483813,"2014-09-30":15.036673,"2014-12-31":14.990492,"2015-03-31":15.7234,"2015-06-30":16.245772,"2015-09-30":16.183124,"2015-12-31":15.933846,"2016-03-31":15.261485,"2016-06-30":15.302717,"2016-09-30":15.366216,"2016-12-31":15.911921,"2017-03-31":15.460988,"2017-06-30":14.915416,"2017-09-30":15.113163,"2017-12-31":14.598993,"2018-03-31":14.660169,"2018-06-30":15.167294,"2018-09-30":15.337331,"2018-12-31":15.110344,"2019-03-31":17.643081,"2019-06-30":17.909687,"2019-09-30":18.00264,"2019-12-31":17.35513,"2020-03-31":17.820502,"2020-06-30":18.204359,"2020-09-30":20.569926,"2020-12-31":23.357624,"2021-03-31":27.281572,"2021-06-30":26.799118,"2021-09-30":24.837694,"2021-12-31":23.5683,"2022-03-31":22.568229,"2022-06-30":21.048232,"2022-09-30":20.292248,"2022-12-31":19.031719,"2023-03-31":18.575162,"2023-06-30":18.084352,"2023-09-30":18.001157,"2023-12-31":19.587468,"2024-03-31":20.768194,"2024-06-30":21.671315,"2024-09-30":22.027522,"2024-12-31":23.005084,"2025-03-31":22.93553,"2025-06-30":22.65215,"2025-09-30":23.049395,"2025-12-31":22.751428,"2026-03-31":21.698104,"2026-06-30":20.628389},"eve_high":{"2011-12-31":11.410019,"2012-03-31":12.681437,"2012-06-30":12.957614,"2012-09-30":14.027587,"2012-12-31":14.555041,"2013-03-31":14.359559,"2013-06-30":15.7061,"2013-09-30":16.676397,"2013-12-31":16.022857,"2014-03-31":16.622905,"2014-06-30":17.337168,"2014-09-30":16.318534,"2014-12-31":15.974852,"2015-03-31":17.125611,"2015-06-30":17.708101,"2015-09-30":17.54452,"2015-12-31":16.842839,"2016-03-31":16.027875,"2016-06-30":16.704125,"2016-09-30":17.1624,"2016-12-31":17.292774,"2017-03-31":16.625556,"2017-06-30":15.924297,"2017-09-30":16.136039,"2017-12-31":15.485534,"2018-03-31":15.928949,"2018-06-30":16.823472,"2018-09-30":17.055531,"2018-12-31":16.266685,"2019-03-31":20.279594,"2019-06-30":20.720531,"2019-09-30":20.818569,"2019-12-31":19.831298,"2020-03-31":20.808922,"2020-06-30":21.912653,"2020-09-30":25.096203,"2020-12-31":28.507229,"2021-03-31":31.557591,"2021-06-30":30.416305,"2021-09-30":26.960733,"2021-12-31":25.034042,"2022-03-31":23.706777,"2022-06-30":22.298237,"2022-09-30":21.714283,"2022-12-31":20.55519,"2023-03-31":21.436361,"2023-06-30":22.21464,"2023-09-30":20.900297,"2023-12-31":21.809619,"2024-03-31":24.38908,"2024-06-30":25.45713,"2024-09-30":25.728379,"2024-12-31":25.56204,"2025-03-31":24.738116,"2025-06-30":25.032822,"2025-09-30":26.146701,"2025-12-31":25.826257,"2026-03-31":24.680206,"2026-06-30":23.928968},"eve_low":{"2011-12-31":11.117364,"2012-03-31":11.128764,"2012-06-30":10.365411,"2012-09-30":10.557918,"2012-12-31":11.064527,"2013-03-31":11.983202,"2013-06-30":13.032133,"2013-09-30":14.311,"2013-12-31":14.424863,"2014-03-31":13.870584,"2014-06-30":14.164012,"2014-09-30":13.478424,"2014-12-31":14.011642,"2015-03-31":14.642098,"2015-06-30":14.65841,"2015-09-30":14.407409,"2015-12-31":14.835314,"2016-03-31":14.030871,"2016-06-30":13.954867,"2016-09-30":13.550462,"2016-12-31":13.845866,"2017-03-31":13.88514,"2017-06-30":13.302142,"2017-09-30":13.610016,"2017-12-31":13.066105,"2018-03-31":13.276322,"2018-06-30":13.996408,"2018-09-30":13.778674,"2018-12-31":13.453895,"2019-03-31":16.136518,"2019-06-30":15.754238,"2019-09-30":15.05483,"2019-12-31":13.98566,"2020-03-31":13.002966,"2020-06-30":12.867228,"2020-09-30":14.754456,"2020-12-31":16.621463,"2021-03-31":19.358484,"2021-06-30":22.372886,"2021-09-30":21.39577,"2021-12-31":21.852731,"2022-03-31":20.89025,"2022-06-30":18.634124,"2022-09-30":18.17641,"2022-12-31":17.147902,"2023-03-31":16.438677,"2023-06-30":15.163335,"2023-09-30":14.017843,"2023-12-31":15.853396,"2024-03-31":16.4121,"2024-06-30":17.271273,"2024-09-30":16.815641,"2024-12-31":19.052959,"2025-03-31":21.322111,"2025-06-30":20.868182,"2025-09-30":21.311654,"2025-12-31":21.059937,"2026-03-31":19.009565,"2026-06-30":18.564572},"evb_avg":{"2011-12-31":12.561155,"2012-03-31":13.003566,"2012-06-30":12.596963,"2012-09-30":13.369699,"2012-12-31":14.212886,"2013-03-31":14.403304,"2013-06-30":15.62426,"2013-09-30":16.931745,"2013-12-31":16.555342,"2014-03-31":16.509142,"2014-06-30":17.222163,"2014-09-30":16.598732,"2014-12-31":16.466767,"2015-03-31":17.104995,"2015-06-30":17.673524,"2015-09-30":17.594443,"2015-12-31":17.339989,"2016-03-31":16.676353,"2016-06-30":16.674544,"2016-09-30":16.831616,"2016-12-31":17.525232,"2017-03-31":17.028996,"2017-06-30":16.44398,"2017-09-30":16.553423,"2017-12-31":15.88673,"2018-03-31":15.881194,"2018-06-30":16.364187,"2018-09-30":16.540658,"2018-12-31":16.287957,"2019-03-31":19.068137,"2019-06-30":19.745384,"2019-09-30":20.137845,"2019-12-31":19.563536,"2020-03-31":20.218095,"2020-06-30":20.810126,"2020-09-30":23.894477,"2020-12-31":27.576265,"2021-03-31":32.808802,"2021-06-30":31.542325,"2021-09-30":28.5538,"2021-12-31":26.914973,"2022-03-31":25.531967,"2022-06-30":23.563241,"2022-09-30":22.610054,"2022-12-31":21.064469,"2023-03-31":20.451069,"2023-06-30":19.846726,"2023-09-30":19.651623,"2023-12-31":21.320205,"2024-03-31":22.547243,"2024-06-30":23.484077,"2024-09-30":23.973879,"2024-12-31":25.053143,"2025-03-31":25.01298,"2025-06-30":24.741176,"2025-09-30":25.080399,"2025-12-31":24.777719,"2026-03-31":23.62737,"2026-06-30":22.50858},"evb_high":{"2011-12-31":12.706592,"2012-03-31":13.940472,"2012-06-30":14.180638,"2012-09-30":15.395255,"2012-12-31":15.913722,"2013-03-31":15.690303,"2013-06-30":17.149498,"2013-09-30":18.312206,"2013-12-31":17.649129,"2014-03-31":18.455196,"2014-06-30":19.283592,"2014-09-30":18.013757,"2014-12-31":17.548068,"2015-03-31":18.630417,"2015-06-30":19.264368,"2015-09-30":19.074566,"2015-12-31":18.3292,"2016-03-31":17.513793,"2016-06-30":18.201582,"2016-09-30":18.799093,"2016-12-31":19.046089,"2017-03-31":18.311671,"2017-06-30":17.556253,"2017-09-30":17.673777,"2017-12-31":16.851471,"2018-03-31":17.25565,"2018-06-30":18.151059,"2018-09-30":18.393664,"2018-12-31":17.534416,"2019-03-31":21.917605,"2019-06-30":22.844333,"2019-09-30":23.287757,"2019-12-31":22.354791,"2020-03-31":23.60858,"2020-06-30":25.049224,"2020-09-30":29.1523,"2020-12-31":33.655945,"2021-03-31":37.951139,"2021-06-30":35.799722,"2021-09-30":30.99448,"2021-12-31":28.588849,"2022-03-31":26.820033,"2022-06-30":24.962607,"2022-09-30":24.194515,"2022-12-31":22.75066,"2023-03-31":23.601221,"2023-06-30":24.379522,"2023-09-30":22.816575,"2023-12-31":23.738931,"2024-03-31":26.478303,"2024-06-30":27.586567,"2024-09-30":28.001744,"2024-12-31":27.837735,"2025-03-31":26.97884,"2025-06-30":27.341398,"2025-09-30":28.450624,"2025-12-31":28.126399,"2026-03-31":26.874622,"2026-06-30":26.109993},"evb_low":{"2011-12-31":12.380681,"2012-03-31":12.233647,"2012-06-30":11.343765,"2012-09-30":11.587299,"2012-12-31":12.097377,"2013-03-31":13.093721,"2013-06-30":14.229791,"2013-09-30":15.714785,"2013-12-31":15.888943,"2014-03-31":15.399495,"2014-06-30":15.75419,"2014-09-30":14.878607,"2014-12-31":15.391519,"2015-03-31":15.92868,"2015-06-30":15.946657,"2015-09-30":15.66387,"2015-12-31":16.144512,"2016-03-31":15.331651,"2016-06-30":15.205864,"2016-09-30":14.842702,"2016-12-31":15.2497,"2017-03-31":15.293331,"2017-06-30":14.665375,"2017-09-30":14.907028,"2017-12-31":14.218631,"2018-03-31":14.382089,"2018-06-30":15.100903,"2018-09-30":14.859713,"2018-12-31":14.502414,"2019-03-31":17.439887,"2019-06-30":17.369007,"2019-09-30":16.840409,"2019-12-31":15.765307,"2020-03-31":14.752402,"2020-06-30":14.70904,"2020-09-30":17.1391,"2020-12-31":19.62348,"2021-03-31":23.280501,"2021-06-30":26.332689,"2021-09-30":24.596912,"2021-12-31":24.955795,"2022-03-31":23.63363,"2022-06-30":20.860677,"2022-09-30":20.252541,"2022-12-31":18.979444,"2023-03-31":18.098821,"2023-06-30":16.641047,"2023-09-30":15.303092,"2023-12-31":17.255811,"2024-03-31":17.817997,"2024-06-30":18.71598,"2024-09-30":18.301475,"2024-12-31":20.749174,"2025-03-31":23.253422,"2025-06-30":22.792686,"2025-09-30":23.189536,"2025-12-31":22.93558,"2026-03-31":20.699782,"2026-06-30":20.256656},"earnings_yield":{"2011-12-31":4.713629,"2012-03-31":4.302004,"2012-06-30":4.169769,"2012-09-30":4.208078,"2012-12-31":4.118752,"2013-03-31":3.41355,"2013-06-30":2.710978,"2013-09-30":1.723516,"2013-12-31":1.979765,"2014-03-31":1.854672,"2014-06-30":0.621378,"2014-09-30":1.708016,"2014-12-31":1.674163,"2015-03-31":1.753339,"2015-06-30":3.154863,"2015-09-30":3.501407,"2015-12-31":3.580652,"2016-03-31":3.955754,"2016-06-30":3.671648,"2016-09-30":3.593664,"2016-12-31":3.546754,"2017-03-31":4.151526,"2017-06-30":3.607691,"2017-09-30":3.082339,"2017-12-31":4.413371,"2018-03-31":4.193002,"2018-06-30":3.969404,"2018-09-30":4.35133,"2018-12-31":4.354569,"2019-03-31":3.231349,"2019-06-30":2.755271,"2019-09-30":2.670835,"2019-12-31":2.280223,"2020-03-31":4.082532,"2020-06-30":2.885369,"2020-09-30":1.810906,"2020-12-31":1.045488,"2021-03-31":0.460405,"2021-06-30":1.222483,"2021-09-30":1.615406,"2021-12-31":2.013265,"2022-03-31":2.13166,"2022-06-30":2.425986,"2022-09-30":2.553256,"2022-12-31":2.342571,"2023-03-31":2.264433,"2023-06-30":2.09468,"2023-09-30":2.611697,"2023-12-31":2.328984,"2024-03-31":2.046931,"2024-06-30":2.115669,"2024-09-30":1.79381,"2024-12-31":2.237075,"2025-03-31":2.141272,"2025-06-30":1.981403,"2025-09-30":2.433954,"2025-12-31":2.337106,"2026-03-31":2.764548,"2026-06-30":2.4744},"fcf_yield":{"2011-12-31":5.087659,"2012-03-31":4.692047,"2012-06-30":5.11009,"2012-09-30":5.252201,"2012-12-31":5.989125,"2013-03-31":5.163677,"2013-06-30":4.740054,"2013-09-30":5.951428,"2013-12-31":5.359606,"2014-03-31":4.69106,"2014-06-30":5.841513,"2014-09-30":5.224653,"2014-12-31":5.50185,"2015-03-31":3.998903,"2015-06-30":4.228162,"2015-09-30":3.877056,"2015-12-31":3.714812,"2016-03-31":4.90368,"2016-06-30":4.263442,"2016-09-30":4.144971,"2016-12-31":5.129175,"2017-03-31":6.345746,"2017-06-30":4.919989,"2017-09-30":5.242798,"2017-12-31":5.520083,"2018-03-31":4.899375,"2018-06-30":4.666863,"2018-09-30":4.761089,"2018-12-31":5.433275,"2019-03-31":3.810338,"2019-06-30":3.861745,"2019-09-30":3.290301,"2019-12-31":3.346808,"2020-03-31":5.339096,"2020-06-30":5.0557,"2020-09-30":4.113792,"2020-12-31":2.792204,"2021-03-31":2.721262,"2021-06-30":1.94864,"2021-09-30":2.26944,"2021-12-31":2.320809,"2022-03-31":2.183122,"2022-06-30":2.919341,"2022-09-30":2.905013,"2022-12-31":2.679065,"2023-03-31":2.373725,"2023-06-30":2.129983,"2023-09-30":2.650257,"2023-12-31":2.648828,"2024-03-31":2.28676,"2024-06-30":2.474596,"2024-09-30":2.342733,"2024-12-31":2.799864,"2025-03-31":2.446735,"2025-06-30":2.224336,"2025-09-30":2.446483,"2025-12-31":2.50062,"2026-03-31":2.853847,"2026-06-30":2.61712},"shareholder_yield":{"2012-09-30":0.056017,"2015-06-30":0.793924,"2015-09-30":0.027992,"2015-12-31":0.603999,"2016-03-31":1.81084,"2016-06-30":1.535685,"2016-09-30":1.366419,"2016-12-31":11.50014,"2017-03-31":14.980762,"2017-06-30":12.651942,"2017-09-30":21.705275,"2024-03-31":2.957118,"2024-06-30":2.842856,"2024-09-30":2.539622,"2024-12-31":6.629628,"2025-03-31":6.132927,"2025-06-30":5.713719,"2025-09-30":13.645607,"2025-12-31":7.432621,"2026-03-31":9.477856,"2026-06-30":9.641379},"peg":{"2012-03-31":0.262251,"2012-06-30":0.25212,"2012-09-30":0.26904,"2012-12-31":1.128858,"2013-03-31":6.078716,"2013-06-30":-1.53013,"2013-09-30":-0.967556,"2013-12-31":-1.198271,"2014-03-31":-1.55498,"2014-06-30":-2.130729,"2014-09-30":1.817253,"2014-12-31":10.519353,"2015-03-31":4.743562,"2015-06-30":0.053255,"2015-09-30":0.192841,"2015-12-31":0.193703,"2016-03-31":0.198292,"2016-06-30":0.883024,"2016-09-30":0.855536,"2016-12-31":3.548206,"2017-03-31":4.651569,"2017-06-30":10.925731,"2017-09-30":-1.342955,"2017-12-31":0.608127,"2018-03-31":0.584403,"2018-06-30":0.610923,"2018-09-30":0.217661,"2018-12-31":1.122292,"2019-03-31":2.212698,"2019-06-30":-13.438616,"2019-09-30":-2.570135,"2019-12-31":-3.679818,"2020-03-31":23.955721,"2020-06-30":-3.915135,"2020-09-30":-1.566103,"2020-12-31":-1.924958,"2021-03-31":-2.655861,"2021-06-30":-2.535405,"2021-09-30":3.825236,"2021-12-31":0.506891,"2022-03-31":0.108258,"2022-06-30":0.700916,"2022-09-30":1.363594,"2022-12-31":2.818737,"2023-03-31":2.776947,"2023-06-30":1.102406,"2023-09-30":0.595216,"2023-12-31":0.718869,"2024-03-31":0.957004,"2024-06-30":1.066625,"2024-09-30":3.428924,"2024-12-31":2.198666,"2025-03-31":2.6697,"2025-06-30":4.400597,"2025-09-30":1.623127,"2025-12-31":4.443366,"2026-03-31":4.427368,"2026-06-30":4.302717},"price":{"2011-12-31":95.68,"2012-03-31":115.76,"2012-06-30":134.3,"2012-09-30":141.87,"2012-12-31":133.05,"2013-03-31":152.92,"2013-06-30":156.77,"2013-09-30":138.67,"2013-12-31":160.12,"2014-03-31":183.86,"2014-06-30":167.37,"2014-09-30":185.01,"2014-12-31":200.1,"2015-03-31":217.87,"2015-06-30":229.17,"2015-09-30":223.91,"2015-12-31":228.45,"2016-03-31":219.68,"2016-06-30":257.65,"2016-09-30":289.12,"2016-12-31":248.96,"2017-03-31":220.16,"2017-06-30":268.87,"2017-09-30":255.65,"2017-12-31":274.62,"2018-03-31":306.94,"2018-06-30":345.14,"2018-09-30":372.3,"2018-12-31":335.28,"2019-03-31":453.99,"2019-06-30":483.8,"2019-09-30":518.19,"2019-12-31":563.98,"2020-03-31":363.01,"2020-06-30":421.09,"2020-09-30":494.78,"2020-12-31":618.85,"2021-03-31":586.44,"2021-06-30":673.22,"2021-09-30":644.42,"2021-12-31":636.28,"2022-03-31":675.53,"2022-06-30":538.75,"2022-09-30":524.82,"2022-12-31":629.65,"2023-03-31":737.05,"2023-06-30":894.17,"2023-09-30":843.13,"2023-12-31":1011.6,"2024-03-31":1231.6,"2024-06-30":1277.61,"2024-09-30":1427.13,"2024-12-31":1267.28,"2025-03-31":1383.29,"2025-06-30":1520.64,"2025-09-30":1318.02,"2025-12-31":1329.85,"2026-03-31":1158.96,"2026-06-30":1332.04},"price_avg":{"2011-12-31":96.69625,"2012-03-31":104.691905,"2012-06-30":112.092941,"2012-09-30":118.43383,"2012-12-31":126.307885,"2013-03-31":134.640385,"2013-06-30":141.140192,"2013-09-30":142.836731,"2013-12-31":146.161923,"2014-03-31":154.016731,"2014-06-30":161.365,"2014-09-30":170.553077,"2014-12-31":180.45,"2015-03-31":189.357308,"2015-06-30":200.636923,"2015-09-30":213.470577,"2015-12-31":222.554906,"2016-03-31":224.666731,"2016-06-30":229.065192,"2016-09-30":242.364717,"2016-12-31":251.455,"2017-03-31":255.514151,"2017-06-30":258.693774,"2017-09-30":255.538654,"2017-12-31":258.483077,"2018-03-31":273.272692,"2018-06-30":292.115385,"2018-09-30":315.031154,"2018-12-31":332.262885,"2019-03-31":360.043269,"2019-06-30":394.694231,"2019-09-30":432.928077,"2019-12-31":485.256346,"2020-03-31":521.120962,"2020-06-30":498.311923,"2020-09-30":487.605385,"2020-12-31":489.310377,"2021-03-31":497.355577,"2021-06-30":559.740769,"2021-09-30":598.518269,"2021-12-31":617.959423,"2022-03-31":629.349808,"2022-06-30":621.113462,"2022-09-30":612.055472,"2022-12-31":604.023269,"2023-03-31":622.410566,"2023-06-30":671.650189,"2023-09-30":744.072308,"2023-12-31":877.078222,"2024-03-31":1002.538405,"2024-06-30":1110.570849,"2024-09-30":1174.199581,"2024-12-31":1257.931825,"2025-03-31":1308.059162,"2025-06-30":1338.509998,"2025-09-30":1371.587397,"2025-12-31":1369.828277,"2026-03-31":1364.224659,"2026-06-30":1320.606493},"price_high":{"2011-12-31":98.45,"2012-03-31":117.07,"2012-06-30":134.3,"2012-09-30":145.61,"2012-12-31":150.08,"2013-03-31":152.92,"2013-06-30":162.48,"2013-09-30":162.48,"2013-12-31":162.48,"2014-03-31":183.86,"2014-06-30":195.58,"2014-09-30":195.58,"2014-12-31":200.1,"2015-03-31":217.87,"2015-06-30":231.09,"2015-09-30":243.08,"2015-12-31":243.08,"2016-03-31":243.08,"2016-06-30":264.38,"2016-09-30":289.12,"2016-12-31":289.12,"2017-03-31":289.12,"2017-06-30":289.12,"2017-09-30":286.5,"2017-12-31":286.5,"2018-03-31":314.13,"2018-06-30":346,"2018-09-30":372.3,"2018-12-31":372.3,"2019-03-31":453.99,"2019-06-30":497.46,"2019-09-30":544.73,"2019-12-31":591.29,"2020-03-31":656.73,"2020-06-30":656.73,"2020-09-30":656.73,"2020-12-31":656.73,"2021-03-31":619.89,"2021-06-30":673.22,"2021-09-30":673.22,"2021-12-31":673.22,"2022-03-31":675.53,"2022-06-30":675.53,"2022-09-30":676.6,"2022-12-31":676.6,"2023-03-31":767.22,"2023-06-30":894.17,"2023-09-30":911.32,"2023-12-31":1012.79,"2024-03-31":1233.8,"2024-06-30":1362.3,"2024-09-30":1427.13,"2024-12-31":1442.53,"2025-03-31":1442.53,"2025-06-30":1520.64,"2025-09-30":1620.83,"2025-12-31":1620.83,"2026-03-31":1620.83,"2026-06-30":1620.83},"price_low":{"2011-12-31":94.52,"2012-03-31":94.52,"2012-06-30":94.52,"2012-09-30":94.52,"2012-12-31":96.74,"2013-03-31":116.04,"2013-06-30":121.63,"2013-09-30":125.52,"2013-12-31":136.22,"2014-03-31":137,"2014-06-30":137,"2014-09-30":140.13,"2014-12-31":160.91,"2015-03-31":167.37,"2015-06-30":167.58,"2015-09-30":174.85,"2015-12-31":197.75,"2016-03-31":195.1,"2016-06-30":195.1,"2016-09-30":195.1,"2016-12-31":195.1,"2017-03-31":210.04,"2017-06-30":210.04,"2017-09-30":210.04,"2017-12-31":210.04,"2018-03-31":228.71,"2018-06-30":254.02,"2018-09-30":263.08,"2018-12-31":274.91,"2019-03-31":306.36,"2019-06-30":315.89,"2019-09-30":315.89,"2019-12-31":340.97,"2020-03-31":302.51,"2020-06-30":270.31,"2020-09-30":270.31,"2020-12-31":270.31,"2021-03-31":270.31,"2021-06-30":420.88,"2021-09-30":477.41,"2021-12-31":553.28,"2022-03-31":561.29,"2022-06-30":516.02,"2022-09-30":516.02,"2022-12-31":514.28,"2023-03-31":514.28,"2023-06-30":514.28,"2023-09-30":514.28,"2023-12-31":649.03,"2024-03-31":724.32,"2024-06-30":818,"2024-09-30":818,"2024-12-31":972.61,"2025-03-31":1187.7,"2025-06-30":1202.03,"2025-09-30":1231.75,"2025-12-31":1231.75,"2026-03-31":1132.88,"2026-06-30":1132.88},"ev_avg":{"2011-12-31":7672906255.333751,"2012-03-31":8775677414.388096,"2012-06-30":9089665940.971764,"2012-09-30":9355780907.824469,"2012-12-31":10337813785.472115,"2013-03-31":10719515285.992308,"2013-06-30":11485393265.007307,"2013-09-30":12689580770.741346,"2013-12-31":13032944554.613077,"2014-03-31":13399100067.635962,"2014-06-30":15067205539.265,"2014-09-30":15400635219.408463,"2014-12-31":15772890493.3,"2015-03-31":17035360813.45,"2015-06-30":18020720386.027695,"2015-09-30":18896467498.087692,"2015-12-31":19236550427.363205,"2016-03-31":19426100582.784615,"2016-06-30":20540286569.75827,"2016-09-30":21338449967.76528,"2016-12-31":22935761519.324997,"2017-03-31":23210777663.047173,"2017-06-30":23350665929.267548,"2017-09-30":24496186019.14404,"2017-12-31":24081534554.347694,"2018-03-31":24751730939.13231,"2018-06-30":26316771113.46154,"2018-09-30":27374144172.02654,"2018-12-31":28078011555.76538,"2019-03-31":33993912507.649033,"2019-06-30":34919376457.32692,"2019-09-30":38274531754.97577,"2019-12-31":39884708470.003845,"2020-03-31":43726218869.894424,"2020-06-30":42155634633.02231,"2020-09-30":41839229179.487686,"2020-12-31":41529855103.90755,"2021-03-31":42913912952.95346,"2021-06-30":46335675081.85846,"2021-09-30":48284476603.42211,"2021-12-31":49281315577.40558,"2022-03-31":49966058623.534805,"2022-06-30":49694874923.50769,"2022-09-30":50081269003.17433,"2022-12-31":49501501110.95077,"2023-03-31":51638949315.20604,"2023-06-30":53764779825.91698,"2023-09-30":57441693011.21231,"2023-12-31":66519040542.304886,"2024-03-31":74225525289.47937,"2024-06-30":80855677388.84756,"2024-09-30":84651768490.6885,"2024-12-31":93147586857.02548,"2025-03-31":96099870123.20883,"2025-06-30":97653419862.64943,"2025-09-30":104459860042.54956,"2025-12-31":104884083511.63567,"2026-03-31":104432973192.81761,"2026-06-30":103719537816.00714},"shares_out":{"2010-06-30":49339787,"2010-09-30":49928241,"2010-12-31":49649280,"2011-03-31":49980782,"2011-06-30":51458494,"2011-09-30":50829276,"2011-12-31":50656631,"2012-03-31":51081155,"2012-06-30":51458494,"2012-09-30":52157225,"2012-12-31":52040455,"2013-03-31":52399132,"2013-06-30":52540422,"2013-09-30":52669105,"2013-12-31":52767714,"2014-03-31":52924861,"2014-06-30":52710461,"2014-09-30":52459049,"2014-12-31":52709274,"2015-03-31":53281930,"2015-06-30":53265437,"2015-09-30":53687448,"2015-12-31":53466525,"2016-03-31":52979440,"2016-06-30":53265437,"2016-09-30":53347732,"2016-12-31":52844515,"2017-03-31":52023814,"2017-06-30":51910534,"2017-09-30":53548349,"2017-12-31":52196309,"2018-03-31":52430416,"2018-06-30":53329410,"2018-09-30":53548349,"2018-12-31":53667940,"2019-03-31":54072319,"2019-06-30":53329410,"2019-09-30":53548349,"2019-12-31":53667940,"2020-03-31":54072319,"2020-06-30":54206278,"2020-09-30":54435882,"2020-12-31":54688918,"2021-03-31":54892142,"2021-06-30":55112432,"2021-09-30":55248901,"2021-12-31":55462081,"2022-03-31":54584999,"2022-06-30":54234656,"2022-09-30":54374596,"2022-12-31":54598064,"2023-03-31":54928292,"2023-06-30":55183160,"2023-09-30":55314104,"2023-12-31":55606261,"2024-03-31":55958480,"2024-06-30":56111393,"2024-09-30":56230448,"2024-12-31":56084587,"2025-03-31":56167085,"2025-06-30":56350285,"2025-09-30":56318584,"2025-12-31":56473563,"2026-03-31":55933583,"2026-06-30":55276525},"shares_dil":{"2015-06-30":52883750,"2015-09-30":52974750,"2015-12-31":53273500,"2016-03-31":53350250,"2016-06-30":53279000,"2016-09-30":53332500,"2016-12-31":53247250,"2017-03-31":53154000,"2017-06-30":52868000,"2017-09-30":52665750,"2017-12-31":52330500,"2018-03-31":52175500,"2018-06-30":52310000,"2018-09-30":52267000,"2018-12-31":52459250,"2019-03-31":52646750,"2019-06-30":52831250,"2019-09-30":53017750,"2019-12-31":53219500,"2020-03-31":53424750,"2020-06-30":53647750,"2021-09-30":55725000,"2021-12-31":56850000,"2022-03-31":57875000,"2022-06-30":58625000,"2022-09-30":58575000,"2022-12-31":58050000,"2023-03-31":57600000,"2023-06-30":57400000,"2023-09-30":57175000,"2023-12-31":57325000,"2024-03-31":57500000,"2024-06-30":57675000,"2024-09-30":57800000,"2024-12-31":57950000,"2025-03-31":58025000,"2025-06-30":58075000,"2025-09-30":58175000,"2025-12-31":58150000,"2026-03-31":58175000,"2026-06-30":58000000},"rev_ps":{"2015-06-30":48.021632,"2015-09-30":51.101987,"2015-12-31":52.970276,"2016-03-31":56.226222,"2016-06-30":58.296515,"2016-09-30":59.464885,"2016-12-31":61.669551,"2017-03-31":63.130921,"2017-06-30":65.363244,"2017-09-30":66.262609,"2017-12-31":67.335722,"2018-03-31":68.768943,"2018-06-30":70.178952,"2018-09-30":72.916487,"2018-12-31":75.414079,"2019-03-31":79.607877,"2019-06-30":92.156688,"2019-09-30":98.518006,"2019-12-31":107.013463,"2020-03-31":111.74976,"2020-06-30":99.424188,"2021-09-30":86.101391,"2021-12-31":85.91029,"2022-03-31":86.686825,"2022-06-30":88.648188,"2022-09-30":92.684592,"2022-12-31":97.019811,"2023-03-31":102.378472,"2023-06-30":108.763066,"2023-09-30":115.172715,"2023-12-31":121.709551,"2024-03-31":127.026087,"2024-06-30":131.876896,"2024-09-30":137.370242,"2024-12-31":140.759275,"2025-03-31":144.55838,"2025-06-30":147.722772,"2025-09-30":151.800602,"2025-12-31":156.663801,"2026-03-31":163.369145,"2026-06-30":172.551724},"ebitda_ps":{"2015-06-30":20.975366,"2015-09-30":22.041916,"2015-12-31":22.661849,"2016-03-31":23.859007,"2016-06-30":25.193115,"2016-09-30":26.037782,"2016-12-31":27.070318,"2017-03-31":28.243368,"2017-06-30":29.612223,"2017-09-30":30.776188,"2017-12-31":31.521465,"2018-03-31":32.359364,"2018-06-30":33.169566,"2018-09-30":34.147837,"2018-12-31":35.421742,"2019-03-31":36.597815,"2019-06-30":36.905203,"2019-09-30":40.10074,"2019-12-31":43.182499,"2020-03-31":45.928207,"2020-06-30":43.164699,"2021-09-30":34.885599,"2021-12-31":36.781003,"2022-03-31":38.25486,"2022-06-30":40.272921,"2022-09-30":42.134016,"2022-12-31":44.806202,"2023-03-31":48.263889,"2023-06-30":51.794425,"2023-09-30":55.811106,"2023-12-31":59.241169,"2024-03-31":62.156522,"2024-06-30":64.690074,"2024-09-30":66.487889,"2024-12-31":69.870578,"2025-03-31":72.210254,"2025-06-30":74.231597,"2025-09-30":77.902879,"2025-12-31":79.27773,"2026-03-31":82.733133,"2026-06-30":86.689655},"ebit_ps":{"2015-06-30":19.280876,"2015-09-30":20.273847,"2015-12-31":20.824143,"2016-03-31":21.834743,"2016-06-30":23.12046,"2016-09-30":23.770871,"2016-12-31":24.578321,"2017-03-31":25.642755,"2017-06-30":26.859594,"2017-09-30":28.098451,"2017-12-31":28.966415,"2018-03-31":29.871415,"2018-06-30":30.74351,"2018-09-30":31.663593,"2018-12-31":32.860763,"2019-03-31":33.862679,"2019-06-30":33.474184,"2019-09-30":35.848881,"2019-12-31":38.307895,"2020-03-31":40.481743,"2020-06-30":37.759776,"2021-09-30":30.345446,"2021-12-31":32.207564,"2022-03-31":33.814255,"2022-06-30":35.974414,"2022-09-30":37.814767,"2022-12-31":40.482343,"2023-03-31":43.836806,"2023-06-30":47.195122,"2023-09-30":51.123743,"2023-12-31":54.426515,"2024-03-31":57.252174,"2024-06-30":59.696576,"2024-09-30":61.089965,"2024-12-31":64.158758,"2025-03-31":66.212839,"2025-06-30":67.96384,"2025-09-30":71.594327,"2025-12-31":72.794497,"2026-03-31":75.977654,"2026-06-30":79.448276},"eps":{"2011-03-31":2.64,"2011-06-30":2.87,"2011-09-30":3.17,"2011-12-31":4.51,"2012-03-31":4.98,"2012-06-30":5.6,"2012-09-30":5.97,"2012-12-31":5.48,"2013-03-31":5.22,"2013-06-30":4.25,"2013-09-30":2.39,"2013-12-31":3.17,"2014-03-31":3.41,"2014-06-30":1.04,"2014-09-30":3.16,"2014-12-31":3.35,"2015-03-31":3.82,"2015-06-30":7.23,"2015-09-30":7.84,"2015-12-31":8.18,"2016-03-31":8.69,"2016-06-30":9.46,"2016-09-30":10.39,"2016-12-31":8.83,"2017-03-31":9.14,"2017-06-30":9.7,"2017-09-30":7.88,"2017-12-31":12.12,"2018-03-31":12.87,"2018-06-30":13.7,"2018-09-30":16.2,"2018-12-31":14.6,"2019-03-31":14.67,"2019-06-30":13.33,"2019-09-30":13.84,"2019-12-31":12.86,"2020-03-31":14.82,"2020-06-30":12.15,"2020-09-30":8.96,"2020-12-31":6.47,"2021-03-31":2.7,"2021-06-30":8.23,"2021-09-30":10.41,"2021-12-31":12.81,"2022-03-31":14.4,"2022-06-30":13.07,"2022-09-30":13.4,"2022-12-31":14.75,"2023-03-31":16.69,"2023-06-30":18.73,"2023-09-30":22.02,"2023-12-31":23.56,"2024-03-31":25.21,"2024-06-30":27.03,"2024-09-30":25.6,"2024-12-31":28.35,"2025-03-31":29.62,"2025-06-30":30.13,"2025-09-30":32.08,"2025-12-31":31.08,"2026-03-31":32.04,"2026-06-30":32.96},"cfo_ps":{"2015-06-30":10.68608,"2015-09-30":9.833704,"2015-12-31":9.585404,"2016-03-31":11.713197,"2016-06-30":11.818672,"2016-09-30":12.812038,"2016-12-31":13.717516,"2017-03-31":14.804493,"2017-06-30":14.306159,"2017-09-30":14.976204,"2017-12-31":16.352853,"2018-03-31":16.327913,"2018-06-30":17.672089,"2018-09-30":19.556757,"2018-12-31":20.193998,"2019-03-31":19.402698,"2019-06-30":20.80706,"2019-09-30":19.144532,"2019-12-31":21.007338,"2020-03-31":21.637911,"2020-06-30":23.076457,"2021-09-30":16.384029,"2021-12-31":16.147757,"2022-03-31":15.671706,"2022-06-30":16.443497,"2022-09-30":16.184379,"2022-12-31":18.018949,"2023-03-31":18.90625,"2023-06-30":20.662021,"2023-09-30":24.048972,"2023-12-31":28.504143,"2024-03-31":30.13913,"2024-06-30":33.550065,"2024-09-30":35.380623,"2024-12-31":37.290768,"2025-03-31":35.846618,"2025-06-30":36.211795,"2025-09-30":35.03223,"2025-12-31":36.423044,"2026-03-31":36.183928,"2026-06-30":37.896552},"fcf_ps":{"2015-06-30":9.759614,"2015-09-30":8.797908,"2015-12-31":8.517237,"2016-03-31":10.697532,"2016-06-30":10.981963,"2016-09-30":11.987362,"2016-12-31":12.673011,"2017-03-31":13.67374,"2017-06-30":12.988802,"2017-09-30":13.627832,"2017-12-31":15.120379,"2018-03-31":15.111614,"2018-06-30":16.421105,"2018-09-30":18.160082,"2018-12-31":18.636408,"2019-03-31":17.766966,"2019-06-30":18.859293,"2019-09-30":17.220648,"2019-12-31":19.034376,"2020-03-31":19.616376,"2020-06-30":21.510688,"2021-09-30":14.499776,"2021-12-31":14.406332,"2022-03-31":13.909287,"2022-06-30":14.550107,"2022-09-30":14.152796,"2022-12-31":15.865633,"2023-03-31":16.684028,"2023-06-30":18.310105,"2023-09-30":21.61784,"2023-12-31":25.99215,"2024-03-31":27.408696,"2024-06-30":30.758561,"2024-09-30":32.525952,"2024-12-31":34.339948,"2025-03-31":32.761741,"2025-06-30":32.81963,"2025-09-30":31.216158,"2025-12-31":32.295787,"2026-03-31":31.800602,"2026-06-30":33.224138},"cash_ps":{"2010-06-30":5.23693,"2010-09-30":4.68897,"2010-12-31":4.719263,"2011-03-31":10.110626,"2011-06-30":10.67367,"2011-09-30":7.400912,"2011-12-31":7.104697,"2012-03-31":3.944331,"2012-06-30":5.882761,"2012-09-30":8.446078,"2012-12-31":10.653846,"2013-03-31":12.977772,"2013-06-30":5.123141,"2013-09-30":10.722415,"2013-12-31":7.787413,"2014-03-31":8.988044,"2014-06-30":13.832814,"2014-09-30":15.622624,"2014-12-31":19.192619,"2015-03-31":7.366831,"2015-06-30":17.18469,"2015-09-30":13.299813,"2015-12-31":15.061592,"2016-03-31":11.551934,"2016-06-30":31.290366,"2016-09-30":29.748106,"2016-12-31":18.400396,"2017-03-31":18.941114,"2017-06-30":18.696706,"2017-09-30":12.149039,"2017-12-31":16.4353,"2018-03-31":19.282834,"2018-06-30":34.7533,"2018-09-30":38.712996,"2018-12-31":43.551439,"2019-03-31":45.14946,"2019-06-30":50.943973,"2019-09-30":27.404879,"2019-12-31":78.147214,"2020-03-31":49.341327,"2020-06-30":83.920169,"2020-09-30":86.652403,"2020-12-31":89.725673,"2021-03-31":74.181838,"2021-06-30":82.177466,"2021-09-30":86.644257,"2021-12-31":86.780011,"2022-03-31":77.237338,"2022-06-30":70.213407,"2022-09-30":55.191215,"2022-12-31":60.221916,"2023-03-31":62.226584,"2023-06-30":55.651036,"2023-09-30":62.768801,"2023-12-31":74.36213,"2024-03-31":76.628243,"2024-06-30":59.880887,"2024-09-30":111.345369,"2024-12-31":43.844488,"2025-03-31":43.192557,"2025-06-30":49.547221,"2025-09-30":49.859208,"2025-12-31":44.764309,"2026-03-31":69.439499,"2026-06-30":50.165961},"bvps":{"2010-06-30":10.860323,"2010-09-30":11.876625,"2010-12-31":12.009479,"2011-03-31":13.34565,"2011-06-30":14.289633,"2011-09-30":15.954369,"2011-12-31":17.51139,"2012-03-31":19.4773,"2012-06-30":21.505662,"2012-09-30":23.368459,"2012-12-31":11.507336,"2013-03-31":13.079778,"2013-06-30":15.259223,"2013-09-30":-6.386685,"2013-12-31":-4.437979,"2014-03-31":-2.373724,"2014-06-30":-30.19338,"2014-09-30":-29.663119,"2014-12-31":-27.788905,"2015-03-31":-24.89039,"2015-06-30":-21.947159,"2015-09-30":-19.339828,"2015-12-31":-18.035023,"2016-03-31":-18.154552,"2016-06-30":-15.173967,"2016-09-30":-12.212141,"2016-12-31":-35.474353,"2017-03-31":-39.189053,"2017-06-30":-36.513687,"2017-09-30":-55.112885,"2017-12-31":-49.806453,"2018-03-31":-44.04575,"2018-06-30":-39.349395,"2018-09-30":-33.772675,"2018-12-31":-31.059381,"2019-03-31":-27.588571,"2019-06-30":-24.775148,"2019-09-30":-54.061517,"2019-12-31":-80.178222,"2020-03-31":-77.840198,"2020-06-30":-77.168183,"2020-09-30":-72.966577,"2020-12-31":-68.167375,"2021-03-31":-64.271494,"2021-06-30":-56.938151,"2021-09-30":-52.77933,"2021-12-31":-47.473877,"2022-03-31":-53.10983,"2022-06-30":-54.872663,"2022-09-30":-69.389021,"2022-12-31":-61.101068,"2023-03-31":-52.814313,"2023-06-30":-43.3828,"2023-09-30":-35.867886,"2023-12-31":-63.176339,"2024-03-31":-54.129419,"2024-06-30":-44.875022,"2024-09-30":-111.861104,"2024-12-31":-111.581458,"2025-03-31":-100.966607,"2025-06-30":-88.80168,"2025-09-30":-171.985858,"2025-12-31":-164.147603,"2026-03-31":-168.092218,"2026-06-30":-177.453268},"tbvps":{"2010-06-30":-24.194348,"2010-09-30":-23.86471,"2010-12-31":-48.828825,"2011-03-31":-44.530956,"2011-06-30":-41.360072,"2011-09-30":-44.624322,"2011-12-31":-44.435782,"2012-03-31":-52.850645,"2012-06-30":-50.074921,"2012-09-30":-47.40789,"2012-12-31":-59.166393,"2013-03-31":-57.039933,"2013-06-30":-61.477923,"2013-09-30":-83.238323,"2013-12-31":-84.737099,"2014-03-31":-82.997894,"2014-06-30":-110.826046,"2014-09-30":-120.061822,"2014-12-31":-107.54081,"2015-03-31":-114.70202,"2015-06-30":-120.89224,"2015-09-30":-135.308667,"2015-12-31":-133.452024,"2016-03-31":-136.898087,"2016-06-30":-152.501706,"2016-09-30":-151.745626,"2016-12-31":-175.93508,"2017-03-31":-183.127808,"2017-06-30":-182.01849,"2017-09-30":-194.485996,"2017-12-31":-192.508593,"2018-03-31":-186.312674,"2018-06-30":-187.941344,"2018-09-30":-183.388754,"2018-12-31":-180.151502,"2019-03-31":-237.284922,"2019-06-30":-238.891092,"2019-09-30":-251.341176,"2019-12-31":-277.372301,"2020-03-31":-272.301989,"2020-06-30":-270.725099,"2020-09-30":-265.835685,"2020-12-31":-260.72924,"2021-03-31":-272.661978,"2021-06-30":-264.31423,"2021-09-30":-258.37618,"2021-12-31":-251.577289,"2022-03-31":-259.265371,"2022-06-30":-266.895765,"2022-09-30":-278.880233,"2022-12-31":-271.163461,"2023-03-31":-261.595609,"2023-06-30":-262.398891,"2023-09-30":-248.019926,"2023-12-31":-274.825168,"2024-03-31":-264.285234,"2024-06-30":-278.945133,"2024-09-30":-358.4357,"2024-12-31":-355.213456,"2025-03-31":-346.252614,"2025-06-30":-337.42509,"2025-09-30":-421.743558,"2025-12-31":-427.24416,"2026-03-31":-434.157776,"2026-06-30":-483.007931},"buyback_ps":{"2015-06-30":1.653627,"2015-09-30":0,"2015-12-31":1.328522,"2016-03-31":3.894171,"2016-06-30":3.899379,"2016-09-30":3.895467,"2016-12-31":2.572527,"2017-03-31":6.393366,"2017-06-30":7.373477,"2017-09-30":7.401793,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":5.452977,"2025-03-31":6.359328,"2025-06-30":8.609557,"2025-09-30":8.594757,"2025-12-31":4.987102,"2026-03-31":14.645466,"2026-06-30":31.155172},"fcf_margin":{"2011-06-30":15.637023,"2011-09-30":20.095836,"2011-12-31":18.611381,"2012-03-31":19.212467,"2012-06-30":22.343544,"2012-09-30":22.858321,"2012-12-31":23.321165,"2013-03-31":22.730352,"2013-06-30":21.135363,"2013-09-30":22.5873,"2013-12-31":22.381313,"2014-03-31":21.2467,"2014-06-30":22.698491,"2014-09-30":21.369409,"2014-12-31":23.875388,"2015-03-31":18.880074,"2015-06-30":20.32337,"2015-09-30":17.216372,"2015-12-31":16.079275,"2016-03-31":19.025877,"2016-06-30":18.838112,"2016-09-30":20.158724,"2016-12-31":20.549868,"2017-03-31":21.659339,"2017-06-30":19.871722,"2017-09-30":20.566398,"2017-12-31":22.455212,"2018-03-31":21.974474,"2018-06-30":23.398903,"2018-09-30":24.905317,"2018-12-31":24.712108,"2019-03-31":22.3181,"2019-06-30":20.464378,"2019-09-30":17.479696,"2019-12-31":17.786899,"2020-03-31":17.553842,"2020-06-30":21.635266,"2020-09-30":21.712718,"2020-12-31":19.911504,"2021-03-31":19.479653,"2021-06-30":15.405924,"2021-09-30":16.84035,"2021-12-31":16.769042,"2022-03-31":16.045445,"2022-06-30":16.413315,"2022-09-30":15.269847,"2022-12-31":16.352983,"2023-03-31":16.296422,"2023-06-30":16.834855,"2023-09-30":18.769932,"2023-12-31":21.355884,"2024-03-31":21.577218,"2024-06-30":23.323692,"2024-09-30":23.677582,"2024-12-31":24.396224,"2025-03-31":22.663329,"2025-06-30":22.217042,"2025-09-30":20.563923,"2025-12-31":20.614709,"2026-03-31":19.465488,"2026-06-30":19.254596}},"masked":{"ptb":{"annual":{"2012-09-30":"negative tangible book value","2014-09-30":"negative tangible book value","2015-09-30":"negative tangible book value","2016-09-30":"negative tangible book value","2017-09-30":"negative tangible book value","2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value","2021-09-30":"negative tangible book value","2022-09-30":"negative tangible book value","2023-09-30":"negative tangible book value","2024-09-30":"negative tangible book value","2025-09-30":"negative tangible book value"},"ttm":{"2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2012-09-30":"negative tangible book value","2014-09-30":"negative tangible book value","2015-09-30":"negative tangible book value","2016-09-30":"negative tangible book value","2017-09-30":"negative tangible book value","2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value","2021-09-30":"negative tangible book value","2022-09-30":"negative tangible book value","2023-09-30":"negative tangible book value","2024-09-30":"negative tangible book value","2025-09-30":"negative tangible book value"},"ttm":{"2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2012-09-30":"negative tangible book value","2014-09-30":"negative tangible book value","2015-09-30":"negative tangible book value","2016-09-30":"negative tangible book value","2017-09-30":"negative tangible book value","2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value","2021-09-30":"negative tangible book value","2022-09-30":"negative tangible book value","2023-09-30":"negative tangible book value","2024-09-30":"negative tangible book value","2025-09-30":"negative tangible book value"},"ttm":{"2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2012-09-30":"negative tangible book value","2014-09-30":"negative tangible book value","2015-09-30":"negative tangible book value","2016-09-30":"negative tangible book value","2017-09-30":"negative tangible book value","2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value","2021-09-30":"negative tangible book value","2022-09-30":"negative tangible book value","2023-09-30":"negative tangible book value","2024-09-30":"negative tangible book value","2025-09-30":"negative tangible book value"},"ttm":{"2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-09-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"debt_equity":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"ltd_equity":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"net_debt_equity":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"liab_equity":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_avg":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_high":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_low":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"roe":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"sgr":{"annual":{"2014-09-30":"negative equity","2015-09-30":"negative equity","2016-09-30":"negative equity","2017-09-30":"negative equity","2018-09-30":"negative equity","2019-09-30":"negative equity","2020-09-30":"negative equity","2021-09-30":"negative equity","2022-09-30":"negative equity","2023-09-30":"negative equity","2024-09-30":"negative equity","2025-09-30":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2014-06-30":"negative equity","2014-09-30":"negative equity","2014-12-31":"negative equity","2015-03-31":"negative equity","2015-06-30":"negative equity","2015-09-30":"negative equity","2015-12-31":"negative equity","2016-03-31":"negative equity","2016-06-30":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity","2017-09-30":"negative equity","2017-12-31":"negative equity","2018-03-31":"negative equity","2018-06-30":"negative equity","2018-09-30":"negative equity","2018-12-31":"negative equity","2019-03-31":"negative equity","2019-06-30":"negative equity","2019-09-30":"negative equity","2019-12-31":"negative equity","2020-03-31":"negative equity","2020-06-30":"negative equity","2020-09-30":"negative equity","2020-12-31":"negative equity","2021-03-31":"negative equity","2021-06-30":"negative equity","2021-09-30":"negative equity","2021-12-31":"negative equity","2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}}}}