{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"STX","kind":"industrial","as_of":"2026-08-04","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-06-30":19.703104,"2012-06-30":96.040268,"2013-06-30":52.574371,"2014-06-30":49.628576,"2015-06-30":59.555556,"2016-06-30":10.756886,"2017-06-30":52.215083,"2018-06-30":78.04556,"2019-06-30":105.147635,"2020-06-30":50.848316,"2021-06-30":108.684864,"2022-06-30":445.675676,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":null},"roa":{"2011-06-30":5.849359,"2012-06-30":29.61047,"2013-06-30":18.998398,"2014-06-30":16.760075,"2015-06-30":18.017273,"2016-06-30":2.746705,"2017-06-30":8.832447,"2018-06-30":12.656601,"2019-06-30":21.995081,"2020-06-30":11.271401,"2021-06-30":14.927577,"2022-06-30":18.718429,"2023-06-30":-6.412121,"2024-06-30":4.380517,"2025-06-30":18.639767,"2026-06-30":35.387608},"roc":{"2011-06-30":12.686646,"2012-06-30":49.966515,"2013-06-30":26.141636,"2014-06-30":21.545455,"2015-06-30":26.131752,"2016-06-30":6.243586,"2017-06-30":16.416841,"2018-06-30":21.012817,"2019-06-30":18.100616,"2020-06-30":20.253482,"2021-06-30":24.478128,"2022-06-30":32.903239,"2023-06-30":-5.327418,"2024-06-30":7.953013,"2025-06-30":41.558971,"2026-06-30":68.177179},"roic":{"2011-06-30":25.643123,"2012-06-30":87.125805,"2013-06-30":39.651704,"2014-06-30":34.295771,"2015-06-30":41.411201,"2016-06-30":8.674859,"2017-06-30":23.510896,"2018-06-30":31.779066,"2019-06-30":26.37768,"2020-06-30":29.594681,"2021-06-30":32.492582,"2022-06-30":38.99804,"2023-06-30":-6.181194,"2024-06-30":10.611872,"2025-06-30":55.759233,"2026-06-30":90.95264},"gross_margin":{"2009-06-30":14.380418,"2010-06-30":28.117595,"2011-06-30":19.56066,"2012-06-30":31.354174,"2013-06-30":27.454533,"2014-06-30":28.0239,"2015-06-30":27.723997,"2016-06-30":23.4319,"2017-06-30":29.468016,"2018-06-30":30.078684,"2019-06-30":28.219442,"2020-06-30":27.043487,"2021-06-30":27.310177,"2022-06-30":29.748735,"2023-06-30":18.296316,"2024-06-30":23.446802,"2025-06-30":35.176432,"2026-06-30":45.576056},"ebitda_margin":{"2009-06-30":-17.684855,"2010-06-30":22.114963,"2011-06-30":14.219305,"2012-06-30":26.253431,"2013-06-30":20.653613,"2014-06-30":19.345672,"2015-06-30":21.100517,"2016-06-30":11.290323,"2017-06-30":16.739393,"2018-06-30":19.957082,"2019-06-30":19.518768,"2020-06-30":15.976782,"2021-06-30":17.68561,"2022-06-30":20.632879,"2023-06-30":2.315818,"2024-06-30":10.929629,"2025-06-30":23.535231,"2026-06-30":35.834358},"op_margin":{"2009-06-30":-27.18001,"2010-06-30":15.269855,"2011-06-30":7.346641,"2012-06-30":20.804605,"2013-06-30":14.570413,"2014-06-30":12.940834,"2015-06-30":14.979256,"2016-06-30":3.987455,"2017-06-30":9.785535,"2018-06-30":14.610157,"2019-06-30":14.311838,"2020-06-30":12.370349,"2021-06-30":13.96873,"2022-06-30":16.765286,"2023-06-30":-4.631636,"2024-06-30":6.89971,"2025-06-30":20.77608,"2026-06-30":33.571136},"incr_op_margin":{"2010-06-30":277.044025,"2011-06-30":220.283019,"2012-06-30":58.014113,"2013-06-30":172.959184,"2014-06-30":50.239234,"2015-06-30":1880,"2016-06-30":62.543622,"2017-06-30":-156.55527,"2018-06-30":140.435835,"2019-06-30":18.513854,"2020-06-30":-157.142857,"2021-06-30":111.627907,"2022-06-30":47.244898,"2023-06-30":53.705869,"2024-06-30":-95.318127,"2025-06-30":56.480754,"2026-06-30":71.142673},"pretax_margin":{"2009-06-30":-28.699643,"2010-06-30":13.769197,"2011-06-30":5.27755,"2012-06-30":19.291787,"2013-06-30":12.758693,"2014-06-30":11.337802,"2015-06-30":14.338744,"2016-06-30":2.455197,"2017-06-30":7.566614,"2018-06-30":12.678827,"2019-06-30":13.205005,"2020-06-30":9.820154,"2021-06-30":12.620541,"2022-06-30":14.398422,"2023-06-30":-6.717226,"2024-06-30":6.792856,"2025-06-30":16.631857,"2026-06-30":30.258303},"net_margin":{"2009-06-30":-31.871494,"2010-06-30":14.120228,"2011-06-30":4.657734,"2012-06-30":19.157909,"2013-06-30":12.80747,"2014-06-30":11.439813,"2015-06-30":12.679234,"2016-06-30":2.222222,"2017-06-30":7.167394,"2018-06-30":10.56867,"2019-06-30":19.364774,"2020-06-30":9.553716,"2021-06-30":12.302219,"2022-06-30":14.141154,"2023-06-30":-7.164139,"2024-06-30":5.113723,"2025-06-30":16.148181,"2026-06-30":26.109061},"common_margin":{"2009-06-30":-31.871494,"2010-06-30":14.120228,"2011-06-30":4.657734,"2012-06-30":19.157909,"2013-06-30":12.80747,"2014-06-30":11.439813,"2015-06-30":12.679234,"2016-06-30":2.222222,"2017-06-30":7.167394,"2018-06-30":10.56867,"2019-06-30":19.364774,"2020-06-30":9.553716,"2021-06-30":12.302219,"2022-06-30":14.141154,"2023-06-30":-7.164139,"2024-06-30":5.113723,"2025-06-30":16.148181,"2026-06-30":26.109061},"tax_rate_pct":{"2009-06-30":null,"2010-06-30":-2.549395,"2011-06-30":11.744387,"2012-06-30":0.693963,"2013-06-30":-0.382305,"2014-06-30":-0.899743,"2015-06-30":11.573604,"2016-06-30":9.489051,"2017-06-30":5.276074,"2018-06-30":16.643159,"2019-06-30":-46.64723,"2020-06-30":2.713178,"2021-06-30":2.522255,"2022-06-30":1.786778,"2023-06-30":null,"2024-06-30":24.719101,"2025-06-30":2.90813,"2026-06-30":13.712737},"payout":{"2009-06-30":null,"2010-06-30":0,"2011-06-30":14.481409,"2012-06-30":12.997904,"2013-06-30":28.182807,"2014-06-30":35.477707,"2015-06-30":38.117107,"2016-06-30":293.145161,"2017-06-30":72.668394,"2018-06-30":61.42132,"2019-06-30":35.437376,"2020-06-30":67.031873,"2021-06-30":49.391172,"2022-06-30":36.992116,"2023-06-30":null,"2024-06-30":174.626866,"2025-06-30":40.844112,"2026-06-30":19.91206},"sgr":{"2011-06-30":16.849817,"2012-06-30":83.557047,"2013-06-30":37.757437,"2014-06-30":32.021495,"2015-06-30":36.854701,"2016-06-30":-20.776404,"2017-06-30":14.271221,"2018-06-30":30.108947,"2019-06-30":67.886073,"2020-06-30":16.763738,"2021-06-30":55.004136,"2022-06-30":280.810811,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":null},"total_debt":{"2010-06-30":2502000000,"2011-06-30":3525000000,"2012-06-30":2869000000,"2013-06-30":2777000000,"2014-06-30":3920000000,"2015-06-30":4158000000,"2016-06-30":4133000000,"2017-06-30":5073000000,"2018-06-30":4862000000,"2019-06-30":4291000000,"2020-06-30":4249000000,"2021-06-30":5216000000,"2022-06-30":5715000000,"2023-06-30":5518000000,"2024-06-30":5729000000,"2025-06-30":5046000000,"2026-06-30":3603000000},"st_debt":{"2010-06-30":329000000,"2011-06-30":560000000,"2012-06-30":0,"2013-06-30":3000000,"2014-06-30":0,"2017-06-30":0,"2018-06-30":499000000,"2019-06-30":0,"2020-06-30":19000000,"2021-06-30":245000000,"2022-06-30":584000000,"2023-06-30":63000000,"2024-06-30":479000000,"2025-06-30":0,"2026-06-30":185000000},"lt_debt":{"2010-06-30":2173000000,"2011-06-30":2952000000,"2012-06-30":2863000000,"2013-06-30":2774000000,"2014-06-30":3920000000,"2015-06-30":4155000000,"2016-06-30":4091000000,"2017-06-30":5021000000,"2018-06-30":4320000000,"2019-06-30":4253000000,"2020-06-30":4156000000,"2021-06-30":4894000000,"2022-06-30":5062000000,"2023-06-30":5388000000,"2024-06-30":5195000000,"2025-06-30":4995000000,"2026-06-30":3380000000},"debt_ebitda":{"2010-06-30":0.992857,"2011-06-30":2.259615,"2012-06-30":0.731515,"2013-06-30":0.93691,"2014-06-30":1.47646,"2015-06-30":1.434288,"2016-06-30":3.280159,"2017-06-30":2.813644,"2018-06-30":2.178315,"2019-06-30":2.115878,"2020-06-30":2.530673,"2021-06-30":2.761249,"2022-06-30":2.375312,"2023-06-30":32.269006,"2024-06-30":8.001397,"2025-06-30":2.356843,"2026-06-30":0.824485},"net_debt_ebitda":{"2010-06-30":-0.005159,"2011-06-30":0.239744,"2012-06-30":0.191484,"2013-06-30":0.198718,"2014-06-30":0.476836,"2015-06-30":0.577096,"2016-06-30":2.38254,"2017-06-30":1.405435,"2018-06-30":1.348118,"2019-06-30":1.021203,"2020-06-30":1.505063,"2021-06-30":2.121228,"2022-06-30":2.119701,"2023-06-30":27.672515,"2024-06-30":6.104749,"2025-06-30":1.940682,"2026-06-30":0.434554},"debt_ebit":{"2010-06-30":1.437931,"2011-06-30":4.373449,"2012-06-30":0.923102,"2013-06-30":1.328073,"2014-06-30":2.207207,"2015-06-30":2.020408,"2016-06-30":9.28764,"2017-06-30":4.813093,"2018-06-30":2.97552,"2019-06-30":2.885676,"2020-06-30":3.268462,"2021-06-30":3.495979,"2022-06-30":2.923274,"2023-06-30":null,"2024-06-30":12.674779,"2025-06-30":2.669841,"2026-06-30":0.880068},"net_debt_ebit":{"2010-06-30":-0.007471,"2011-06-30":0.46402,"2012-06-30":0.241634,"2013-06-30":0.281683,"2014-06-30":0.712838,"2015-06-30":0.812925,"2016-06-30":6.746067,"2017-06-30":2.404175,"2018-06-30":1.841493,"2019-06-30":1.392737,"2020-06-30":1.943846,"2021-06-30":2.685657,"2022-06-30":2.608696,"2023-06-30":null,"2024-06-30":9.670354,"2025-06-30":2.198413,"2026-06-30":0.46385},"ebitda_int":{"2009-06-30":null,"2010-06-30":14.482759,"2011-06-30":7.28972,"2012-06-30":16.273859,"2013-06-30":13.850467,"2014-06-30":13.615385,"2015-06-30":14.004831,"2016-06-30":6.528497,"2017-06-30":8.121622,"2018-06-30":9.457627,"2019-06-30":9.053571,"2020-06-30":8.353234,"2021-06-30":8.586364,"2022-06-30":9.662651,"2023-06-30":0.546326,"2024-06-30":2.156627,"2025-06-30":6.669782,"2026-06-30":15.387324},"ebitda_capex_int":{"2009-06-30":null,"2010-06-30":10.810345,"2011-06-30":3.350467,"2012-06-30":13.634855,"2013-06-30":10.17757,"2014-06-30":10.748718,"2015-06-30":10.396135,"2016-06-30":3.487047,"2017-06-30":6.166667,"2018-06-30":7.90678,"2019-06-30":6.366071,"2020-06-30":5.442786,"2021-06-30":6.322727,"2022-06-30":8.13253,"2023-06-30":-0.463259,"2024-06-30":1.391566,"2025-06-30":5.844237,"2026-06-30":13.383803},"ebit_int":{"2009-06-30":null,"2010-06-30":10,"2011-06-30":3.766355,"2012-06-30":12.896266,"2013-06-30":9.771028,"2014-06-30":9.107692,"2015-06-30":9.942029,"2016-06-30":2.305699,"2017-06-30":4.747748,"2018-06-30":6.923729,"2019-06-30":6.638393,"2020-06-30":6.467662,"2021-06-30":6.781818,"2022-06-30":7.851406,"2023-06-30":null,"2024-06-30":1.361446,"2025-06-30":5.88785,"2026-06-30":14.415493},"int_exp":{"2009-06-30":143000000,"2010-06-30":174000000,"2011-06-30":214000000,"2012-06-30":241000000,"2013-06-30":214000000,"2014-06-30":195000000,"2015-06-30":207000000,"2016-06-30":193000000,"2017-06-30":222000000,"2018-06-30":236000000,"2019-06-30":224000000,"2020-06-30":201000000,"2021-06-30":220000000,"2022-06-30":249000000,"2023-06-30":313000000,"2024-06-30":332000000,"2025-06-30":321000000,"2026-06-30":284000000},"equity_assets":{"2010-06-30":33.030193,"2011-06-30":26.699187,"2012-06-30":34.603206,"2013-06-30":37.812399,"2014-06-30":29.835651,"2015-06-30":30.655155,"2016-06-30":19.396079,"2017-06-30":14.717307,"2018-06-30":17.693943,"2019-06-30":24.333146,"2020-06-30":20.011198,"2021-06-30":7.273775,"2022-06-30":1.218694,"2023-06-30":-15.868184,"2024-06-30":-19.266055,"2025-06-30":-5.646267,"2026-06-30":21.730846},"ltd_equity":{"2010-06-30":79.772394,"2011-06-30":119.853837,"2012-06-30":81.870174,"2013-06-30":79.370529,"2014-06-30":138.418079,"2015-06-30":137.673956,"2016-06-30":256.811048,"2017-06-30":368.108504,"2018-06-30":259.459459,"2019-06-30":196.716004,"2020-06-30":232.568551,"2021-06-30":775.594295,"2022-06-30":4644.036697,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":155.976004},"ltd_capital":{"2010-06-30":41.580559,"2011-06-30":49.298597,"2012-06-30":44.973296,"2013-06-30":44.228316,"2014-06-30":58.056872,"2015-06-30":57.901338,"2016-06-30":71.446036,"2017-06-30":78.002175,"2018-06-30":66.186609,"2019-06-30":65.90733,"2020-06-30":68.853545,"2021-06-30":83.701043,"2022-06-30":86.916209,"2023-06-30":124.7511,"2024-06-30":122.581406,"2025-06-30":108.752449,"2026-06-30":58.578856},"ltd_assets":{"2010-06-30":26.348975,"2011-06-30":32,"2012-06-30":28.329705,"2013-06-30":30.011901,"2014-06-30":41.297935,"2015-06-30":42.204165,"2016-06-30":49.811275,"2017-06-30":54.175658,"2018-06-30":45.908608,"2019-06-30":47.867192,"2020-06-30":46.539754,"2021-06-30":56.414986,"2022-06-30":56.596601,"2023-06-30":71.30757,"2024-06-30":67.127536,"2025-06-30":62.258507,"2026-06-30":33.894906},"debt_equity":{"2010-06-30":91.85022,"2011-06-30":143.118149,"2012-06-30":82.04175,"2013-06-30":79.456366,"2014-06-30":138.418079,"2015-06-30":137.77336,"2016-06-30":259.447583,"2017-06-30":371.920821,"2018-06-30":292.012012,"2019-06-30":198.473636,"2020-06-30":237.772804,"2021-06-30":826.624406,"2022-06-30":5243.119266,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":166.266728},"debt_capital":{"2010-06-30":47.876005,"2011-06-30":58.867735,"2012-06-30":45.067546,"2013-06-30":44.276148,"2014-06-30":58.056872,"2015-06-30":57.943144,"2016-06-30":72.179532,"2017-06-30":78.810005,"2018-06-30":74.490578,"2019-06-30":66.496203,"2020-06-30":70.394301,"2021-06-30":89.208141,"2022-06-30":98.128434,"2023-06-30":127.761056,"2024-06-30":135.181689,"2025-06-30":109.862835,"2026-06-30":62.443674},"debt_assets":{"2010-06-30":30.338305,"2011-06-30":38.211382,"2012-06-30":28.389076,"2013-06-30":30.044358,"2014-06-30":41.297935,"2015-06-30":42.234637,"2016-06-30":50.322659,"2017-06-30":54.736729,"2018-06-30":51.668438,"2019-06-30":48.294879,"2020-06-30":47.581187,"2021-06-30":60.126801,"2022-06-30":63.897585,"2023-06-30":73.028057,"2024-06-30":74.027652,"2025-06-30":62.894179,"2026-06-30":36.131167},"net_debt_equity":{"2010-06-30":-0.004772,"2011-06-30":0.151847,"2012-06-30":0.214756,"2013-06-30":0.168526,"2014-06-30":0.447034,"2015-06-30":0.554341,"2016-06-30":1.884495,"2017-06-30":1.857771,"2018-06-30":1.807207,"2019-06-30":0.957909,"2020-06-30":1.414102,"2021-06-30":6.350238,"2022-06-30":46.788991,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":0.876327},"net_debt_capital":{"2010-06-30":-0.248756,"2011-06-30":6.245825,"2012-06-30":11.797047,"2013-06-30":9.390944,"2014-06-30":18.75,"2015-06-30":23.313824,"2016-06-30":52.427524,"2017-06-30":39.366164,"2018-06-30":46.100812,"2019-06-30":32.0936,"2020-06-30":41.865474,"2021-06-30":68.530871,"2022-06-30":87.568681,"2023-06-30":109.562399,"2024-06-30":103.138273,"2025-06-30":90.463749,"2026-06-30":32.911612},"ebitda":{"2009-06-30":-1734000000,"2010-06-30":2520000000,"2011-06-30":1560000000,"2012-06-30":3922000000,"2013-06-30":2964000000,"2014-06-30":2655000000,"2015-06-30":2899000000,"2016-06-30":1260000000,"2017-06-30":1803000000,"2018-06-30":2232000000,"2019-06-30":2028000000,"2020-06-30":1679000000,"2021-06-30":1889000000,"2022-06-30":2406000000,"2023-06-30":171000000,"2024-06-30":716000000,"2025-06-30":2141000000,"2026-06-30":4370000000},"ebitda_capex":{"2009-06-30":-2367000000,"2010-06-30":1881000000,"2011-06-30":717000000,"2012-06-30":3286000000,"2013-06-30":2178000000,"2014-06-30":2096000000,"2015-06-30":2152000000,"2016-06-30":673000000,"2017-06-30":1369000000,"2018-06-30":1866000000,"2019-06-30":1426000000,"2020-06-30":1094000000,"2021-06-30":1391000000,"2022-06-30":2025000000,"2023-06-30":-145000000,"2024-06-30":462000000,"2025-06-30":1876000000,"2026-06-30":3801000000},"ebit":{"2009-06-30":-2665000000,"2010-06-30":1740000000,"2011-06-30":806000000,"2012-06-30":3108000000,"2013-06-30":2091000000,"2014-06-30":1776000000,"2015-06-30":2058000000,"2016-06-30":445000000,"2017-06-30":1054000000,"2018-06-30":1634000000,"2019-06-30":1487000000,"2020-06-30":1300000000,"2021-06-30":1492000000,"2022-06-30":1955000000,"2023-06-30":-342000000,"2024-06-30":452000000,"2025-06-30":1890000000,"2026-06-30":4094000000},"cash_ratio":{"2010-06-30":0.839173,"2011-06-30":0.909905,"2012-06-30":0.623675,"2013-06-30":0.837993,"2014-06-30":1.106756,"2015-06-30":1.060606,"2016-06-30":0.50289,"2017-06-30":0.96687,"2018-06-30":0.580878,"2019-06-30":0.994624,"2020-06-30":0.632623,"2021-06-30":0.413899,"2022-06-30":0.172996,"2023-06-30":0.303241,"2024-06-30":0.438206,"2025-06-30":0.33648,"2026-06-30":0.544931},"current_ratio":{"2010-06-30":1.807808,"2011-06-30":1.855328,"2012-06-30":1.858068,"2013-06-30":2.072769,"2014-06-30":2.409091,"2015-06-30":2.37644,"2016-06-30":1.57092,"2017-06-30":1.91965,"2018-06-30":1.351097,"2019-06-30":1.954749,"2020-06-30":1.511389,"2021-06-30":1.293735,"2022-06-30":1.134459,"2023-06-30":1.120756,"2024-06-30":1.075186,"2025-06-30":1.379532,"2026-06-30":1.669651},"quick_ratio":{"2010-06-30":1.306306,"2011-06-30":1.341611,"2012-06-30":1.306537,"2013-06-30":1.477595,"2014-06-30":1.827773,"2015-06-30":1.80111,"2016-06-30":1.088928,"2017-06-30":1.423458,"2018-06-30":0.952038,"2019-06-30":1.437724,"2020-06-30":1.042248,"2021-06-30":0.810339,"2022-06-30":0.603938,"2023-06-30":0.542824,"2024-06-30":0.576638,"2025-06-30":0.69864,"2026-06-30":1.035497},"cfo_avg_cl":{"2011-06-30":0.391331,"2012-06-30":0.951159,"2013-06-30":1.014483,"2014-06-30":1.021362,"2015-06-30":1.116642,"2016-06-30":0.731707,"2017-06-30":0.786051,"2018-06-30":0.726616,"2019-06-30":0.649576,"2020-06-30":0.691966,"2021-06-30":0.576289,"2022-06-30":0.511736,"2023-06-30":0.306491,"2024-06-30":0.322615,"2025-06-30":0.376892,"2026-06-30":1.272381},"cfo_liab":{"2010-06-30":0.34981,"2011-06-30":0.186927,"2012-06-30":0.493569,"2013-06-30":0.531114,"2014-06-30":0.384084,"2015-06-30":0.387725,"2016-06-30":0.253776,"2017-06-30":0.242409,"2018-06-30":0.272821,"2019-06-30":0.261937,"2020-06-30":0.239955,"2021-06-30":0.202138,"2022-06-30":0.18755,"2023-06-30":0.107596,"2024-06-30":0.099458,"2025-06-30":0.127773,"2026-06-30":0.470724},"cfo_capex":{"2009-06-30":1.300158,"2010-06-30":3.023474,"2011-06-30":1.499407,"2012-06-30":5.128931,"2013-06-30":3.87659,"2014-06-30":4.576029,"2015-06-30":3.543507,"2016-06-30":2.86201,"2017-06-30":4.414747,"2018-06-30":5.773224,"2019-06-30":2.925249,"2020-06-30":2.929915,"2021-06-30":3.26506,"2022-06-30":4.349081,"2023-06-30":2.981013,"2024-06-30":3.614173,"2025-06-30":4.086792,"2026-06-30":6.456942},"wc":{"2010-06-30":2421000000,"2011-06-30":2962000000,"2012-06-30":2914000000,"2013-06-30":2801000000,"2014-06-30":3379000000,"2015-06-30":3225000000,"2016-06-30":1284000000,"2017-06-30":2415000000,"2018-06-30":1120000000,"2019-06-30":2131000000,"2020-06-30":1392000000,"2021-06-30":858000000,"2022-06-30":478000000,"2023-06-30":313000000,"2024-06-30":233000000,"2025-06-30":1005000000,"2026-06-30":2094000000},"wc_assets":{"2010-06-30":29.35613,"2011-06-30":32.108401,"2012-06-30":28.834356,"2013-06-30":30.304014,"2014-06-30":35.598399,"2015-06-30":32.757745,"2016-06-30":15.633751,"2017-06-30":26.057402,"2018-06-30":11.902232,"2019-06-30":23.984243,"2020-06-30":15.587906,"2021-06-30":9.89049,"2022-06-30":5.344365,"2023-06-30":4.142403,"2024-06-30":3.010725,"2025-06-30":12.526486,"2026-06-30":20.998797},"cash_assets":{"2010-06-30":30.495938,"2011-06-30":34.157182,"2012-06-30":20.957847,"2013-06-30":23.671968,"2014-06-30":27.960388,"2015-06-30":25.241239,"2016-06-30":13.770851,"2017-06-30":27.395339,"2018-06-30":19.691817,"2019-06-30":24.985931,"2020-06-30":19.283315,"2021-06-30":13.936599,"2022-06-30":6.876118,"2023-06-30":10.402329,"2024-06-30":17.547487,"2025-06-30":11.105571,"2026-06-30":17.087846},"cash_debt":{"2010-06-30":1.005196,"2011-06-30":0.893901,"2012-06-30":0.738236,"2013-06-30":0.787901,"2014-06-30":0.677041,"2015-06-30":0.597643,"2016-06-30":0.273651,"2017-06-30":0.500493,"2018-06-30":0.381119,"2019-06-30":0.517362,"2020-06-30":0.405272,"2021-06-30":0.231787,"2022-06-30":0.107612,"2023-06-30":0.142443,"2024-06-30":0.23704,"2025-06-30":0.176576,"2026-06-30":0.472939},"fcf_debt":{"2010-06-30":0.516787,"2011-06-30":0.119433,"2012-06-30":0.915301,"2013-06-30":0.814188,"2014-06-30":0.509949,"2015-06-30":0.45695,"2016-06-30":0.264457,"2017-06-30":0.292135,"2018-06-30":0.359317,"2019-06-30":0.2701,"2020-06-30":0.26571,"2021-06-30":0.216258,"2022-06-30":0.223272,"2023-06-30":0.113447,"2024-06-30":0.115902,"2025-06-30":0.162109,"2026-06-30":0.861782},"liab_equity":{"2010-06-30":2.027533,"2011-06-30":2.745432,"2012-06-30":1.889906,"2013-06-30":1.641488,"2014-06-30":2.351695,"2015-06-30":2.262094,"2016-06-30":4.155681,"2017-06-30":5.794721,"2018-06-30":4.651652,"2019-06-30":3.109621,"2020-06-30":3.997202,"2021-06-30":12.748019,"2022-06-30":81.055046,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":3.601754},"altman_z":{"2010-06-30":2.972287,"2011-06-30":2.211913,"2012-06-30":3.528227,"2013-06-30":4.078745,"2014-06-30":3.770109,"2015-06-30":3.484327,"2016-06-30":1.6171,"2017-06-30":1.987799,"2018-06-30":2.467058,"2019-06-30":2.455849,"2020-06-30":2.088312,"2021-06-30":2.367044,"2022-06-30":2.031945,"2023-06-30":0.150525,"2024-06-30":0.865454,"2025-06-30":2.812039,"2026-06-30":18.823999},"interest_cover_cfo":{"2009-06-30":7.974576,"2010-06-30":15,"2011-06-30":7.549223,"2012-06-30":15.760181,"2013-06-30":14.913242,"2014-06-30":13.919192,"2015-06-30":13.25463,"2016-06-30":9.4,"2017-06-30":12.139535,"2018-06-30":9.915612,"2019-06-30":8.896861,"2020-06-30":8.584071,"2021-06-30":9.836957,"2022-06-30":7.790984,"2023-06-30":3.880734,"2024-06-30":4.029703,"2025-06-30":4.342593,"2026-06-30":14.074733},"ar_turnover":{"2011-06-30":7.579275,"2012-06-30":7.83377,"2013-06-30":7.195287,"2014-06-30":8.075316,"2015-06-30":7.932448,"2016-06-30":7.310842,"2017-06-30":8.558602,"2018-06-30":9.386488,"2019-06-30":9.562816,"2020-06-30":9.989544,"2021-06-30":9.398152,"2022-06-30":8.669888,"2023-06-30":6.859266,"2024-06-30":12.478095,"2025-06-30":13.108069,"2026-06-30":9.783394},"dso":{"2011-06-30":48.157643,"2012-06-30":46.593145,"2013-06-30":50.72765,"2014-06-30":45.199468,"2015-06-30":46.013538,"2016-06-30":49.925851,"2017-06-30":42.647154,"2018-06-30":38.885685,"2019-06-30":38.168672,"2020-06-30":36.538205,"2021-06-30":38.837422,"2022-06-30":42.099734,"2023-06-30":53.21269,"2024-06-30":29.251259,"2025-06-30":27.845444,"2026-06-30":37.308118},"inv_turnover":{"2011-06-30":10.834868,"2012-06-30":11.516002,"2013-06-30":11.81055,"2014-06-30":10.742795,"2015-06-30":10.040445,"2016-06-30":9.183235,"2017-06-30":8.212973,"2018-06-30":7.685504,"2019-06-30":7.373208,"2020-06-30":7.260417,"2021-06-30":6.618926,"2022-06-30":5.916938,"2023-06-30":4.460628,"2024-06-30":4.216057,"2025-06-30":4.402389,"2026-06-30":4.408502},"dio":{"2011-06-30":33.687535,"2012-06-30":31.695027,"2013-06-30":30.904572,"2014-06-30":33.97626,"2015-06-30":36.352971,"2016-06-30":39.746343,"2017-06-30":44.441885,"2018-06-30":47.492008,"2019-06-30":49.503553,"2020-06-30":50.272597,"2021-06-30":55.1449,"2022-06-30":61.687317,"2023-06-30":81.827035,"2024-06-30":86.573779,"2025-06-30":82.90953,"2026-06-30":82.794561},"ap_turnover":{"2011-06-30":4.592766,"2012-06-30":4.716027,"2013-06-30":5.236922,"2014-06-30":6.099413,"2015-06-30":6.429265,"2016-06-30":5.590448,"2017-06-30":4.834235,"2018-06-30":4.663089,"2019-06-30":4.738247,"2020-06-30":4.75031,"2021-06-30":4.395132,"2022-06-30":4.330954,"2023-06-30":3.295821,"2024-06-30":2.959575,"2025-06-30":3.479056,"2026-06-30":3.960024},"dpo":{"2011-06-30":79.472805,"2012-06-30":77.395661,"2013-06-30":69.697435,"2014-06-30":59.84182,"2015-06-30":56.771652,"2016-06-30":65.289936,"2017-06-30":75.503159,"2018-06-30":78.274297,"2019-06-30":77.032717,"2020-06-30":76.837094,"2021-06-30":83.046432,"2022-06-30":84.277039,"2023-06-30":110.746312,"2024-06-30":123.328514,"2025-06-30":104.913515,"2026-06-30":92.171162},"ccc":{"2011-06-30":2.372374,"2012-06-30":0.892512,"2013-06-30":11.934786,"2014-06-30":19.333908,"2015-06-30":25.594857,"2016-06-30":24.382259,"2017-06-30":11.58588,"2018-06-30":8.103396,"2019-06-30":10.639508,"2020-06-30":9.973708,"2021-06-30":10.935889,"2022-06-30":19.510012,"2023-06-30":24.293412,"2024-06-30":-7.503476,"2025-06-30":5.841458,"2026-06-30":27.931517},"inv_to_cash":{"2011-06-30":81.845178,"2012-06-30":78.288172,"2013-06-30":81.632222,"2014-06-30":79.175728,"2015-06-30":82.366509,"2016-06-30":89.672194,"2017-06-30":87.089039,"2018-06-30":86.377693,"2019-06-30":87.672225,"2020-06-30":86.810802,"2021-06-30":93.982321,"2022-06-30":103.787051,"2023-06-30":135.039724,"2024-06-30":115.825038,"2025-06-30":110.754974,"2026-06-30":120.102679},"inventories":{"2010-06-30":757000000,"2011-06-30":872000000,"2012-06-30":909000000,"2013-06-30":854000000,"2014-06-30":985000000,"2015-06-30":993000000,"2016-06-30":868000000,"2017-06-30":982000000,"2018-06-30":1053000000,"2019-06-30":970000000,"2020-06-30":1142000000,"2021-06-30":1204000000,"2022-06-30":1565000000,"2023-06-30":1140000000,"2024-06-30":1239000000,"2025-06-30":1440000000,"2026-06-30":1571000000},"asset_turnover":{"2011-06-30":1.255838,"2012-06-30":1.5456,"2013-06-30":1.483384,"2014-06-30":1.465065,"2015-06-30":1.421006,"2016-06-30":1.236017,"2017-06-30":1.232309,"2018-06-30":1.197559,"2019-06-30":1.135829,"2020-06-30":1.179792,"2021-06-30":1.213405,"2022-06-30":1.323685,"2023-06-30":0.89503,"2024-06-30":0.85662,"2025-06-30":1.154295,"2026-06-30":1.355376},"mcap":{"2009-06-30":5011760000,"2010-06-30":6744360055.68,"2011-06-30":6517787921.849999,"2012-06-30":9793893740.65,"2013-06-30":16113562323.88,"2014-06-30":18586618208.24,"2015-06-30":15791203532.16,"2016-06-30":6914932545.72,"2017-06-30":11307232988.75,"2018-06-30":16216510398.61,"2019-06-30":12679896393.519999,"2020-06-30":12058083914.8,"2021-06-30":19668627770,"2022-06-30":15560390031.35,"2023-06-30":12831181002.47,"2024-06-30":21705522919.63,"2025-06-30":30694451388.510002,"2026-06-30":218854013660},"ev_cash":{"2010-06-30":2515000000,"2011-06-30":3151000000,"2012-06-30":2118000000,"2013-06-30":2188000000,"2014-06-30":2654000000,"2015-06-30":2485000000,"2016-06-30":1131000000,"2017-06-30":2539000000,"2018-06-30":1853000000,"2019-06-30":2220000000,"2020-06-30":1722000000,"2021-06-30":1209000000,"2022-06-30":615000000,"2023-06-30":786000000,"2024-06-30":1358000000,"2025-06-30":891000000,"2026-06-30":1704000000},"ev_pref":{"2009-06-30":0,"2010-06-30":0,"2011-06-30":0,"2012-06-30":0,"2013-06-30":0,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0,"2026-06-30":0},"ev_nci":{"2009-06-30":0,"2010-06-30":0,"2011-06-30":0,"2012-06-30":0,"2013-06-30":11000000,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0,"2026-06-30":0},"ev_debt":{"2010-06-30":2502000000,"2011-06-30":3525000000,"2012-06-30":2869000000,"2013-06-30":2777000000,"2014-06-30":3920000000,"2015-06-30":4158000000,"2016-06-30":4133000000,"2017-06-30":5073000000,"2018-06-30":4862000000,"2019-06-30":4291000000,"2020-06-30":4249000000,"2021-06-30":5216000000,"2022-06-30":5715000000,"2023-06-30":5518000000,"2024-06-30":5729000000,"2025-06-30":5046000000,"2026-06-30":3603000000},"ev":{"2010-06-30":6731360055.68,"2011-06-30":6891787921.849998,"2012-06-30":10544893740.65,"2013-06-30":16713562323.879997,"2014-06-30":19852618208.24,"2015-06-30":17464203532.16,"2016-06-30":9916932545.720001,"2017-06-30":13841232988.75,"2018-06-30":19225510398.61,"2019-06-30":14750896393.519999,"2020-06-30":14585083914.8,"2021-06-30":23675627770,"2022-06-30":20660390031.35,"2023-06-30":17563181002.47,"2024-06-30":26076522919.63,"2025-06-30":34849451388.51,"2026-06-30":220753013660},"capital":{"2010-06-30":5226000000,"2011-06-30":5988000000,"2012-06-30":6366000000,"2013-06-30":6272000000,"2014-06-30":6752000000,"2015-06-30":7176000000,"2016-06-30":5726000000,"2017-06-30":6437000000,"2018-06-30":6527000000,"2019-06-30":6453000000,"2020-06-30":6036000000,"2021-06-30":5847000000,"2022-06-30":5824000000,"2023-06-30":4319000000,"2024-06-30":4238000000,"2025-06-30":4593000000,"2026-06-30":5770000000},"debt_capital_ev":{"2010-06-30":47.876005,"2011-06-30":58.867735,"2012-06-30":45.067546,"2013-06-30":44.276148,"2014-06-30":58.056872,"2015-06-30":57.943144,"2016-06-30":72.179532,"2017-06-30":78.810005,"2018-06-30":74.490578,"2019-06-30":66.496203,"2020-06-30":70.394301,"2021-06-30":89.208141,"2022-06-30":98.128434,"2023-06-30":127.761056,"2024-06-30":135.181689,"2025-06-30":109.862835,"2026-06-30":62.443674},"debt_ev":{"2010-06-30":0.371693,"2011-06-30":0.511478,"2012-06-30":0.272075,"2013-06-30":0.166152,"2014-06-30":0.197455,"2015-06-30":0.238087,"2016-06-30":0.416762,"2017-06-30":0.366514,"2018-06-30":0.252893,"2019-06-30":0.290898,"2020-06-30":0.291325,"2021-06-30":0.220311,"2022-06-30":0.276616,"2023-06-30":0.31418,"2024-06-30":0.2197,"2025-06-30":0.144794,"2026-06-30":0.016321},"ev_sales":{"2010-06-30":0.590729,"2011-06-30":0.628182,"2012-06-30":0.705863,"2013-06-30":1.164627,"2014-06-30":1.446562,"2015-06-30":1.271141,"2016-06-30":0.888614,"2017-06-30":1.285046,"2018-06-30":1.719019,"2019-06-30":1.419721,"2020-06-30":1.387866,"2021-06-30":2.216612,"2022-06-30":1.771751,"2023-06-30":2.378546,"2024-06-30":3.980541,"2025-06-30":3.830873,"2026-06-30":18.101928},"ev_ebitda":{"2010-06-30":2.671175,"2011-06-30":4.417813,"2012-06-30":2.688652,"2013-06-30":5.638854,"2014-06-30":7.477446,"2015-06-30":6.024216,"2016-06-30":7.870581,"2017-06-30":7.676779,"2018-06-30":8.61358,"2019-06-30":7.273618,"2020-06-30":8.686768,"2021-06-30":12.533419,"2022-06-30":8.587028,"2023-06-30":102.708661,"2024-06-30":36.419725,"2025-06-30":16.277184,"2026-06-30":50.515564},"ev_ebit":{"2010-06-30":3.868598,"2011-06-30":8.550605,"2012-06-30":3.392823,"2013-06-30":7.993095,"2014-06-30":11.178276,"2015-06-30":8.486008,"2016-06-30":22.285242,"2017-06-30":13.1321,"2018-06-30":11.765918,"2019-06-30":9.919903,"2020-06-30":11.219295,"2021-06-30":15.868383,"2022-06-30":10.567974,"2023-06-30":null,"2024-06-30":57.691422,"2025-06-30":18.438863,"2026-06-30":53.921107},"ev_cfo":{"2010-06-30":3.484141,"2011-06-30":5.452364,"2012-06-30":3.232647,"2013-06-30":5.485252,"2014-06-30":7.760992,"2015-06-30":6.597735,"2016-06-30":5.902936,"2017-06-30":7.224026,"2018-06-30":9.09868,"2019-06-30":8.376432,"2020-06-30":8.509384,"2021-06-30":14.560657,"2022-06-30":12.468552,"2023-06-30":18.644566,"2024-06-30":28.405798,"2025-06-30":32.178625,"2026-06-30":60.085197},"ev_fcf":{"2010-06-30":5.206002,"2011-06-30":16.370043,"2012-06-30":4.015573,"2013-06-30":7.392111,"2014-06-30":9.931275,"2015-06-30":9.191686,"2016-06-30":9.073131,"2017-06-30":9.339563,"2018-06-30":11.004871,"2019-06-30":12.727262,"2020-06-30":12.918586,"2021-06-30":20.989032,"2022-06-30":16.191528,"2023-06-30":28.0562,"2024-06-30":39.271872,"2025-06-30":42.603241,"2026-06-30":71.095979},"mcap_dil":{"2009-06-30":5011760000,"2010-06-30":7031520000,"2011-06-30":7168450000,"2012-06-30":10905930000,"2013-06-30":17125060000,"2014-06-30":19751240000,"2015-06-30":16569860000,"2016-06-30":6994320000,"2017-06-30":11586250000,"2018-06-30":16489240000,"2019-06-30":13429200000,"2020-06-30":12447050000,"2021-06-30":21192500000,"2022-06-30":16609600000.000002,"2023-06-30":12807090000,"2024-06-30":21893240000,"2025-06-30":31319610000.000004,"2026-06-30":220985000000},"ev_dil":{"2010-06-30":7018520000,"2011-06-30":7542450000,"2012-06-30":11656930000,"2013-06-30":17725060000,"2014-06-30":21017240000,"2015-06-30":18242860000,"2016-06-30":9996320000,"2017-06-30":14120250000,"2018-06-30":19498240000,"2019-06-30":15500200000,"2020-06-30":14974050000,"2021-06-30":25199500000,"2022-06-30":21709600000,"2023-06-30":17539090000,"2024-06-30":26264240000,"2025-06-30":35474610000,"2026-06-30":222884000000},"ev_per_share":{"2010-06-30":13.653631,"2011-06-30":16.230805,"2012-06-30":26.626307,"2013-06-30":46.499277,"2014-06-30":60.797022,"2015-06-30":55.36361,"2016-06-30":33.214519,"2017-06-30":47.434043,"2018-06-30":66.948101,"2019-06-30":54.816082,"2020-06-30":56.813454,"2021-06-30":104.122251,"2022-06-30":98.453054,"2023-06-30":84.686983,"2024-06-30":124.066236,"2025-06-30":163.867445,"2026-06-30":973.373321},"sales_base":{"2009-06-30":9805000000,"2010-06-30":11395000000,"2011-06-30":10971000000,"2012-06-30":14939000000,"2013-06-30":14351000000,"2014-06-30":13724000000,"2015-06-30":13739000000,"2016-06-30":11160000000,"2017-06-30":10771000000,"2018-06-30":11184000000,"2019-06-30":10390000000,"2020-06-30":10509000000,"2021-06-30":10681000000,"2022-06-30":11661000000,"2023-06-30":7384000000,"2024-06-30":6551000000,"2025-06-30":9097000000,"2026-06-30":12195000000},"ebitda_base":{"2009-06-30":-1734000000,"2010-06-30":2520000000,"2011-06-30":1560000000,"2012-06-30":3922000000,"2013-06-30":2964000000,"2014-06-30":2655000000,"2015-06-30":2899000000,"2016-06-30":1260000000,"2017-06-30":1803000000,"2018-06-30":2232000000,"2019-06-30":2028000000,"2020-06-30":1679000000,"2021-06-30":1889000000,"2022-06-30":2406000000,"2023-06-30":171000000,"2024-06-30":716000000,"2025-06-30":2141000000,"2026-06-30":4370000000},"ebit_base":{"2009-06-30":-2665000000,"2010-06-30":1740000000,"2011-06-30":806000000,"2012-06-30":3108000000,"2013-06-30":2091000000,"2014-06-30":1776000000,"2015-06-30":2058000000,"2016-06-30":445000000,"2017-06-30":1054000000,"2018-06-30":1634000000,"2019-06-30":1487000000,"2020-06-30":1300000000,"2021-06-30":1492000000,"2022-06-30":1955000000,"2023-06-30":-342000000,"2024-06-30":452000000,"2025-06-30":1890000000,"2026-06-30":4094000000},"cfo_base":{"2009-06-30":823000000,"2010-06-30":1932000000,"2011-06-30":1264000000,"2012-06-30":3262000000,"2013-06-30":3047000000,"2014-06-30":2558000000,"2015-06-30":2647000000,"2016-06-30":1680000000,"2017-06-30":1916000000,"2018-06-30":2113000000,"2019-06-30":1761000000,"2020-06-30":1714000000,"2021-06-30":1626000000,"2022-06-30":1657000000,"2023-06-30":942000000,"2024-06-30":918000000,"2025-06-30":1083000000,"2026-06-30":3674000000},"fcf_base":{"2009-06-30":190000000,"2010-06-30":1293000000,"2011-06-30":421000000,"2012-06-30":2626000000,"2013-06-30":2261000000,"2014-06-30":1999000000,"2015-06-30":1900000000,"2016-06-30":1093000000,"2017-06-30":1482000000,"2018-06-30":1747000000,"2019-06-30":1159000000,"2020-06-30":1129000000,"2021-06-30":1128000000,"2022-06-30":1276000000,"2023-06-30":626000000,"2024-06-30":664000000,"2025-06-30":818000000,"2026-06-30":3105000000},"pe":{"2009-06-30":null,"2010-06-30":4.356688,"2011-06-30":14.082569,"2012-06-30":3.810478,"2013-06-30":9.320166,"2014-06-30":12.59292,"2015-06-30":9.51711,"2016-06-30":28.243902,"2017-06-30":15.01938,"2018-06-30":13.94321,"2019-06-30":6.674221,"2020-06-30":12.39314,"2021-06-30":16.13806,"2022-06-30":10.074728,"2023-06-30":null,"2024-06-30":65.360759,"2025-06-30":21.319055,"2026-06-30":69.42446},"pe_avg":{"2009-06-30":null,"2010-06-30":5.124204,"2011-06-30":12.984651,"2012-06-30":3.053425,"2013-06-30":6.934711,"2014-06-30":11.024336,"2015-06-30":11.264953,"2016-06-30":43.501407,"2017-06-30":15.215811,"2018-06-30":11.333428,"2019-06-30":6.585966,"2020-06-30":13.899229,"2021-06-30":12.212077,"2022-06-30":12.520354,"2023-06-30":null,"2024-06-30":53.80474,"2025-06-30":14.815858,"2026-06-30":28.118914},"pe_high":{"2009-06-30":null,"2010-06-30":6.61465,"2011-06-30":16.651376,"2012-06-30":4.798151,"2013-06-30":9.320166,"2014-06-30":13.539823,"2015-06-30":13.072243,"2016-06-30":63.439024,"2017-06-30":18.976744,"2018-06-30":14.965432,"2019-06-30":8.359773,"2020-06-30":16.683377,"2021-06-30":18.492537,"2022-06-30":15.350543,"2023-06-30":null,"2024-06-30":67.082278,"2025-06-30":21.319055,"2026-06-30":78.707914},"pe_low":{"2009-06-30":null,"2010-06-30":3.184713,"2011-06-30":9.752294,"2012-06-30":1.553159,"2013-06-30":5.18815,"2014-06-30":8.477876,"2015-06-30":9.51711,"2016-06-30":23.256098,"2017-06-30":9.306202,"2018-06-30":7.716049,"2019-06-30":5.150142,"2020-06-30":10.746702,"2021-06-30":8.365672,"2022-06-30":9.876359,"2023-06-30":null,"2024-06-30":37.727848,"2025-06-30":9.828656,"2026-06-30":10.216547},"pb":{"2010-06-30":2.475903,"2011-06-30":2.64628,"2012-06-30":2.800656,"2013-06-30":4.610461,"2014-06-30":6.563071,"2015-06-30":5.23234,"2016-06-30":4.340824,"2017-06-30":8.28976,"2018-06-30":9.739646,"2019-06-30":5.864892,"2020-06-30":6.747669,"2021-06-30":31.170567,"2022-06-30":142.755872,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":100.994007},"pb_avg":{"2010-06-30":2.912082,"2011-06-30":2.439968,"2012-06-30":2.244231,"2013-06-30":3.430434,"2014-06-30":5.74557,"2015-06-30":6.193274,"2016-06-30":6.68576,"2017-06-30":8.398178,"2018-06-30":7.916655,"2019-06-30":5.787339,"2020-06-30":7.567686,"2021-06-30":23.587554,"2022-06-30":177.409658,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":40.905494},"pb_high":{"2010-06-30":3.759101,"2011-06-30":3.128989,"2012-06-30":3.526584,"2013-06-30":4.610461,"2014-06-30":7.05657,"2015-06-30":7.18689,"2016-06-30":9.749985,"2017-06-30":10.473978,"2018-06-30":10.453691,"2019-06-30":7.346051,"2020-06-30":9.083566,"2021-06-30":35.718227,"2022-06-30":217.512588,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":114.498947},"pb_low":{"2010-06-30":1.809871,"2011-06-30":1.832571,"2012-06-30":1.141553,"2013-06-30":2.566452,"2014-06-30":4.418428,"2015-06-30":5.23234,"2016-06-30":3.574245,"2017-06-30":5.136442,"2018-06-30":5.389834,"2019-06-30":4.525625,"2020-06-30":5.851236,"2021-06-30":16.158245,"2022-06-30":139.945035,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":14.862341},"ptb":{"2010-06-30":2.475903,"2011-06-30":2.681114,"2012-06-30":3.874167,"2013-06-30":6.164331,"2014-06-30":9.600526,"2015-06-30":8.901468,"2016-06-30":null,"2017-06-30":null,"2018-06-30":67.568793,"2019-06-30":15.577268,"2020-06-30":24.508301,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":231.346737},"ptb_avg":{"2010-06-30":2.912082,"2011-06-30":2.472086,"2012-06-30":3.104461,"2013-06-30":4.586598,"2014-06-30":8.404677,"2015-06-30":10.536246,"2016-06-30":null,"2017-06-30":null,"2018-06-30":54.921792,"2019-06-30":15.371287,"2020-06-30":27.486697,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":93.702119},"ptb_high":{"2010-06-30":3.759101,"2011-06-30":3.170177,"2012-06-30":4.878348,"2013-06-30":6.164331,"2014-06-30":10.322421,"2015-06-30":12.226626,"2016-06-30":null,"2017-06-30":null,"2018-06-30":72.522482,"2019-06-30":19.511256,"2020-06-30":32.992545,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":262.282471},"ptb_low":{"2010-06-30":1.809871,"2011-06-30":1.856693,"2012-06-30":1.579119,"2013-06-30":3.431427,"2014-06-30":6.46332,"2015-06-30":8.901468,"2016-06-30":null,"2017-06-30":null,"2018-06-30":37.391974,"2019-06-30":12.02015,"2020-06-30":21.252354,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":34.04513},"ps":{"2009-06-30":0.511143,"2010-06-30":0.59187,"2011-06-30":0.594092,"2012-06-30":0.655592,"2013-06-30":1.122818,"2014-06-30":1.354315,"2015-06-30":1.149371,"2016-06-30":0.619618,"2017-06-30":1.049785,"2018-06-30":1.449974,"2019-06-30":1.220394,"2020-06-30":1.147405,"2021-06-30":1.841459,"2022-06-30":1.334396,"2023-06-30":1.737701,"2024-06-30":3.313314,"2025-06-30":3.374129,"2026-06-30":17.946209},"ps_avg":{"2009-06-30":0.422006,"2010-06-30":0.69614,"2011-06-30":0.547775,"2012-06-30":0.525342,"2013-06-30":0.835438,"2014-06-30":1.18562,"2015-06-30":1.360456,"2016-06-30":0.954338,"2017-06-30":1.063515,"2018-06-30":1.178579,"2019-06-30":1.204257,"2020-06-30":1.286845,"2021-06-30":1.393479,"2022-06-30":1.658319,"2023-06-30":1.761553,"2024-06-30":2.727508,"2025-06-30":2.34488,"2026-06-30":7.268733},"ps_high":{"2009-06-30":0.892883,"2010-06-30":0.898622,"2011-06-30":0.702461,"2012-06-30":0.825521,"2013-06-30":1.122818,"2014-06-30":1.45615,"2015-06-30":1.57872,"2016-06-30":1.391732,"2017-06-30":1.326386,"2018-06-30":1.556276,"2019-06-30":1.528601,"2020-06-30":1.544612,"2021-06-30":2.110121,"2022-06-30":2.033177,"2023-06-30":2.343242,"2024-06-30":3.400583,"2025-06-30":3.374129,"2026-06-30":20.345979},"ps_low":{"2009-06-30":0.154786,"2010-06-30":0.432654,"2011-06-30":0.411414,"2012-06-30":0.267221,"2013-06-30":0.625026,"2014-06-30":0.911759,"2015-06-30":1.149371,"2016-06-30":0.510195,"2017-06-30":0.65046,"2018-06-30":0.802403,"2019-06-30":0.941713,"2020-06-30":0.994972,"2021-06-30":0.954578,"2022-06-30":1.308122,"2023-06-30":1.41864,"2024-06-30":1.912527,"2025-06-30":1.555564,"2026-06-30":2.640975},"pcf":{"2009-06-30":6.089623,"2010-06-30":3.49087,"2011-06-30":5.156478,"2012-06-30":3.00242,"2013-06-30":5.288337,"2014-06-30":7.266074,"2015-06-30":5.965698,"2016-06-30":4.116031,"2017-06-30":5.901479,"2018-06-30":7.674638,"2019-06-30":7.200395,"2020-06-30":7.035055,"2021-06-30":12.096327,"2022-06-30":9.3907,"2023-06-30":13.621211,"2024-06-30":23.64436,"2025-06-30":28.34206,"2026-06-30":59.568322},"pcf_avg":{"2009-06-30":5.027668,"2010-06-30":4.105855,"2011-06-30":4.754464,"2012-06-30":2.40591,"2013-06-30":3.934811,"2014-06-30":6.361006,"2015-06-30":7.061315,"2016-06-30":6.339533,"2017-06-30":5.978661,"2018-06-30":6.238159,"2019-06-30":7.105183,"2020-06-30":7.889997,"2021-06-30":9.153596,"2022-06-30":11.670279,"2023-06-30":13.80818,"2024-06-30":19.463952,"2025-06-30":19.696556,"2026-06-30":24.126893},"pcf_high":{"2009-06-30":10.63757,"2010-06-30":5.3001,"2011-06-30":6.097073,"2012-06-30":3.780645,"2013-06-30":5.288337,"2014-06-30":7.812434,"2015-06-30":8.194195,"2016-06-30":9.245075,"2017-06-30":7.456423,"2018-06-30":8.237291,"2019-06-30":9.018831,"2020-06-30":9.470439,"2021-06-30":13.861132,"2022-06-30":14.308311,"2023-06-30":18.36783,"2024-06-30":24.267123,"2025-06-30":28.34206,"2026-06-30":67.53381},"pcf_low":{"2009-06-30":1.844083,"2010-06-30":2.551805,"2011-06-30":3.570903,"2012-06-30":1.223793,"2013-06-30":2.943798,"2014-06-30":4.891707,"2015-06-30":5.965698,"2016-06-30":3.38915,"2017-06-30":3.656632,"2018-06-30":4.247077,"2019-06-30":5.556163,"2020-06-30":6.100442,"2021-06-30":6.270512,"2022-06-30":9.205799,"2023-06-30":11.12021,"2024-06-30":13.64811,"2025-06-30":13.06645,"2026-06-30":8.766111},"pfcf":{"2009-06-30":26.377684,"2010-06-30":5.216056,"2011-06-30":15.481682,"2012-06-30":3.729586,"2013-06-30":7.126741,"2014-06-30":9.297958,"2015-06-30":8.31116,"2016-06-30":6.326562,"2017-06-30":7.629712,"2018-06-30":9.28249,"2019-06-30":10.940377,"2020-06-30":10.680322,"2021-06-30":17.436727,"2022-06-30":12.194663,"2023-06-30":20.497094,"2024-06-30":32.689041,"2025-06-30":37.523779,"2026-06-30":70.484384},"pfcf_avg":{"2009-06-30":21.777741,"2010-06-30":6.134966,"2011-06-30":14.274684,"2012-06-30":2.988605,"2013-06-30":5.302684,"2014-06-30":8.139797,"2015-06-30":9.837527,"2016-06-30":9.744204,"2017-06-30":7.729497,"2018-06-30":7.545066,"2019-06-30":10.79571,"2020-06-30":11.978259,"2021-06-30":13.194811,"2022-06-30":15.1549,"2023-06-30":20.778443,"2024-06-30":26.9095,"2025-06-30":26.077469,"2026-06-30":28.548214},"pfcf_high":{"2009-06-30":46.077474,"2010-06-30":7.919406,"2011-06-30":18.305702,"2012-06-30":4.696293,"2013-06-30":7.126741,"2014-06-30":9.997102,"2015-06-30":11.415808,"2016-06-30":14.21018,"2017-06-30":9.640018,"2018-06-30":9.96302,"2019-06-30":13.703332,"2020-06-30":14.377619,"2021-06-30":19.980675,"2022-06-30":18.580621,"2023-06-30":27.63977,"2024-06-30":33.550028,"2025-06-30":37.523779,"2026-06-30":79.909571},"pfcf_low":{"2009-06-30":7.987789,"2010-06-30":3.812906,"2011-06-30":10.721191,"2012-06-30":1.520187,"2013-06-30":3.967161,"2014-06-30":6.259623,"2015-06-30":8.31116,"2016-06-30":5.209307,"2017-06-30":4.727468,"2018-06-30":5.136848,"2019-06-30":8.442107,"2020-06-30":9.261433,"2021-06-30":9.038877,"2022-06-30":11.954552,"2023-06-30":16.733606,"2024-06-30":18.868923,"2025-06-30":17.299468,"2026-06-30":10.372526},"evs_avg":{"2010-06-30":0.694999,"2011-06-30":0.581865,"2012-06-30":0.575613,"2013-06-30":0.877247,"2014-06-30":1.277868,"2015-06-30":1.482226,"2016-06-30":1.223335,"2017-06-30":1.298776,"2018-06-30":1.447624,"2019-06-30":1.403583,"2020-06-30":1.527306,"2021-06-30":1.768631,"2022-06-30":2.095674,"2023-06-30":2.402398,"2024-06-30":3.394735,"2025-06-30":2.801624,"2026-06-30":7.424453},"evs_high":{"2010-06-30":0.897481,"2011-06-30":0.736551,"2012-06-30":0.875793,"2013-06-30":1.164627,"2014-06-30":1.548397,"2015-06-30":1.70049,"2016-06-30":1.660728,"2017-06-30":1.561648,"2018-06-30":1.825322,"2019-06-30":1.727927,"2020-06-30":1.785073,"2021-06-30":2.485273,"2022-06-30":2.470532,"2023-06-30":2.984087,"2024-06-30":4.067809,"2025-06-30":3.830873,"2026-06-30":20.501699},"evs_low":{"2010-06-30":0.431513,"2011-06-30":0.445504,"2012-06-30":0.317492,"2013-06-30":0.666835,"2014-06-30":1.004007,"2015-06-30":1.271141,"2016-06-30":0.779191,"2017-06-30":0.885722,"2018-06-30":1.071448,"2019-06-30":1.14104,"2020-06-30":1.235432,"2021-06-30":1.329731,"2022-06-30":1.745477,"2023-06-30":2.059485,"2024-06-30":2.579753,"2025-06-30":2.012308,"2026-06-30":2.796695},"eve_avg":{"2010-06-30":3.142663,"2011-06-30":4.092078,"2012-06-30":2.192524,"2013-06-30":4.247425,"2014-06-30":6.605444,"2015-06-30":7.024595,"2016-06-30":10.83525,"2017-06-30":7.758799,"2018-06-30":7.253687,"2019-06-30":7.190941,"2020-06-30":9.559532,"2021-06-30":10.000395,"2022-06-30":10.156963,"2023-06-30":103.738628,"2024-06-30":31.059927,"2025-06-30":11.903956,"2026-06-30":20.718811},"eve_high":{"2010-06-30":4.058251,"2011-06-30":5.179936,"2012-06-30":3.335917,"2013-06-30":5.638854,"2014-06-30":8.003844,"2015-06-30":8.058998,"2016-06-30":14.709307,"2017-06-30":9.329177,"2018-06-30":9.146235,"2019-06-30":8.852644,"2020-06-30":11.17292,"2021-06-30":14.052515,"2022-06-30":11.973762,"2023-06-30":128.856702,"2024-06-30":37.218183,"2025-06-30":16.277184,"2026-06-30":57.212407},"eve_low":{"2010-06-30":1.951225,"2011-06-30":3.133091,"2012-06-30":1.209335,"2013-06-30":3.228661,"2014-06-30":5.189826,"2015-06-30":6.024216,"2016-06-30":6.901406,"2017-06-30":5.291241,"2018-06-30":5.368761,"2019-06-30":5.845859,"2020-06-30":7.732673,"2021-06-30":7.518715,"2022-06-30":8.459688,"2023-06-30":88.931214,"2024-06-30":23.603303,"2025-06-30":8.550194,"2026-06-30":7.804506},"evb_avg":{"2010-06-30":4.551443,"2011-06-30":7.920152,"2012-06-30":2.766756,"2013-06-30":6.02074,"2014-06-30":9.874693,"2015-06-30":9.89519,"2016-06-30":30.679585,"2017-06-30":13.272405,"2018-06-30":9.908342,"2019-06-30":9.807147,"2020-06-30":12.346504,"2021-06-30":12.661358,"2022-06-30":12.500078,"2023-06-30":null,"2024-06-30":49.201123,"2025-06-30":13.484852,"2026-06-30":22.115585},"evb_high":{"2010-06-30":5.877467,"2011-06-30":10.025683,"2012-06-30":4.209609,"2013-06-30":7.993095,"2014-06-30":11.965206,"2015-06-30":11.352301,"2016-06-30":41.648824,"2017-06-30":15.958735,"2018-06-30":12.49351,"2019-06-30":12.073411,"2020-06-30":14.430256,"2021-06-30":17.79169,"2022-06-30":14.735996,"2023-06-30":null,"2024-06-30":58.956236,"2025-06-30":18.438863,"2026-06-30":61.069423},"evb_low":{"2010-06-30":2.825913,"2011-06-30":6.064046,"2012-06-30":1.526066,"2013-06-30":4.576639,"2014-06-30":7.758439,"2015-06-30":8.486008,"2016-06-30":19.541061,"2017-06-30":9.051335,"2018-06-30":7.333583,"2019-06-30":7.972698,"2020-06-30":9.987045,"2021-06-30":9.519338,"2022-06-30":10.411258,"2023-06-30":null,"2024-06-30":37.389303,"2025-06-30":9.685696,"2026-06-30":8.330653},"earnings_yield":{"2009-06-30":-62.317429,"2010-06-30":22.953216,"2011-06-30":7.100977,"2012-06-30":26.243429,"2013-06-30":10.729422,"2014-06-30":7.94097,"2015-06-30":10.507391,"2016-06-30":3.540587,"2017-06-30":6.658065,"2018-06-30":7.17195,"2019-06-30":14.983022,"2020-06-30":8.06898,"2021-06-30":6.196532,"2022-06-30":9.925826,"2023-06-30":-4.137708,"2024-06-30":1.52997,"2025-06-30":4.69064,"2026-06-30":1.440415},"fcf_yield":{"2009-06-30":3.791083,"2010-06-30":19.171574,"2011-06-30":6.459247,"2012-06-30":26.812625,"2013-06-30":14.031658,"2014-06-30":10.75505,"2015-06-30":12.032015,"2016-06-30":15.806373,"2017-06-30":13.106655,"2018-06-30":10.772971,"2019-06-30":9.140453,"2020-06-30":9.363013,"2021-06-30":5.735021,"2022-06-30":8.200309,"2023-06-30":4.87874,"2024-06-30":3.059129,"2025-06-30":2.664977,"2026-06-30":1.418754},"div_yield":{"2009-06-30":2.629017,"2010-06-30":0,"2011-06-30":1.172638,"2012-06-30":3.477558,"2013-06-30":3.122909,"2014-06-30":2.933942,"2015-06-30":4.095086,"2016-06-30":10.492228,"2017-06-30":6.503226,"2018-06-30":4.462546,"2019-06-30":5.348048,"2020-06-30":5.492868,"2021-06-30":3.075145,"2022-06-30":3.735671,"2023-06-30":4.525618,"2024-06-30":2.711339,"2025-06-30":1.98157,"2026-06-30":0.304663},"shareholder_yield":{"2010-06-30":8.659087,"2011-06-30":13.746995,"2012-06-30":28.568821,"2013-06-30":13.479329,"2014-06-30":13.283751,"2015-06-30":11.088452,"2016-06-30":26.276467,"2017-06-30":9.029618,"2018-06-30":6.703045,"2019-06-30":13.217774,"2020-06-30":12.630531,"2021-06-30":13.707108,"2022-06-30":15.481617,"2023-06-30":7.71558,"2024-06-30":2.695167,"2025-06-30":1.954751,"2026-06-30":0.37011},"peg":{"2010-06-30":-0.029227,"2011-06-30":-0.215704,"2012-06-30":0.007692,"2013-06-30":-0.360047,"2014-06-30":-2.088688,"2015-06-30":0.581315,"2016-06-30":-0.334601,"2017-06-30":0.069977,"2018-06-30":0.244718,"2019-06-30":0.089803,"2020-06-30":-0.267571,"2021-06-30":0.389575,"2022-06-30":0.270003,"2023-06-30":null,"2024-06-30":-0.404163,"2025-06-30":0.064902,"2026-06-30":0.659192},"price":{"2009-06-30":10.27,"2010-06-30":13.68,"2011-06-30":15.35,"2012-06-30":24.73,"2013-06-30":44.83,"2014-06-30":56.92,"2015-06-30":50.06,"2016-06-30":23.16,"2017-06-30":38.75,"2018-06-30":56.47,"2019-06-30":47.12,"2020-06-30":46.97,"2021-06-30":86.5,"2022-06-30":74.15,"2023-06-30":61.87,"2024-06-30":103.27,"2025-06-30":144.33,"2026-06-30":965},"price_avg":{"2009-06-30":8.479038,"2010-06-30":16.09,"2011-06-30":14.153269,"2012-06-30":19.816731,"2013-06-30":33.355962,"2014-06-30":49.83,"2015-06-30":59.253654,"2016-06-30":35.671154,"2017-06-30":39.256792,"2018-06-30":45.900385,"2019-06-30":46.496923,"2020-06-30":52.678077,"2021-06-30":65.456731,"2022-06-30":92.149808,"2023-06-30":62.719245,"2024-06-30":85.011489,"2025-06-30":100.30336,"2026-06-30":390.852908},"price_high":{"2009-06-30":17.94,"2010-06-30":20.77,"2011-06-30":18.15,"2012-06-30":31.14,"2013-06-30":44.83,"2014-06-30":61.2,"2015-06-30":68.76,"2016-06-30":52.02,"2017-06-30":48.96,"2018-06-30":60.61,"2019-06-30":59.02,"2020-06-30":63.23,"2021-06-30":99.12,"2022-06-30":112.98,"2023-06-30":83.43,"2024-06-30":105.99,"2025-06-30":144.33,"2026-06-30":1094.04},"price_low":{"2009-06-30":3.11,"2010-06-30":10,"2011-06-30":10.63,"2012-06-30":10.08,"2013-06-30":24.955,"2014-06-30":38.32,"2015-06-30":50.06,"2016-06-30":19.07,"2017-06-30":24.01,"2018-06-30":31.25,"2019-06-30":36.36,"2020-06-30":40.73,"2021-06-30":44.84,"2022-06-30":72.69,"2023-06-30":50.51,"2024-06-30":59.61,"2025-06-30":66.54,"2026-06-30":142.01},"ev_avg":{"2010-06-30":7919511205.84,"2011-06-30":6383642165.928268,"2012-06-30":8599077454.141346,"2013-06-30":12589367948.314615,"2014-06-30":17537454415.260002,"2015-06-30":20364300597.45846,"2016-06-30":13652415486.794231,"2017-06-30":13989114804.003963,"2018-06-30":16190230111.839615,"2019-06-30":14583227657.743078,"2020-06-30":16050454801.123077,"2021-06-30":18890746503.365387,"2022-06-30":24437652717.548267,"2023-06-30":17739305456.03245,"2024-06-30":22238907725.111916,"2025-06-30":25486369830.41792,"2026-06-30":90541204828.50496},"shares_out":{"2009-06-30":488000000,"2010-06-30":493008776,"2011-06-30":424611591,"2012-06-30":396032905,"2013-06-30":359437036,"2014-06-30":326539322,"2015-06-30":315445536,"2016-06-30":298572217,"2017-06-30":291799561,"2018-06-30":287170363,"2019-06-30":269097971,"2020-06-30":256718840,"2021-06-30":227382980,"2022-06-30":209850169,"2023-06-30":207389381,"2024-06-30":210182269,"2025-06-30":212668547,"2026-06-30":226791724},"shares_dil":{"2009-06-30":488000000,"2010-06-30":514000000,"2011-06-30":467000000,"2012-06-30":441000000,"2013-06-30":382000000,"2014-06-30":347000000,"2015-06-30":331000000,"2016-06-30":302000000,"2017-06-30":299000000,"2018-06-30":292000000,"2019-06-30":285000000,"2020-06-30":265000000,"2021-06-30":245000000,"2022-06-30":224000000,"2023-06-30":207000000,"2024-06-30":212000000,"2025-06-30":217000000,"2026-06-30":229000000},"shares_basic":{"2009-06-30":488000000,"2010-06-30":491000000,"2011-06-30":451000000,"2012-06-30":426000000,"2013-06-30":370000000,"2014-06-30":337000000,"2015-06-30":324000000,"2016-06-30":299000000,"2017-06-30":296000000,"2018-06-30":288000000,"2019-06-30":282000000,"2020-06-30":262000000,"2021-06-30":242000000,"2022-06-30":220000000,"2023-06-30":207000000,"2024-06-30":209000000,"2025-06-30":212000000,"2026-06-30":219000000},"rev_ps":{"2009-06-30":20.092213,"2010-06-30":22.169261,"2011-06-30":23.492505,"2012-06-30":33.875283,"2013-06-30":37.568063,"2014-06-30":39.550432,"2015-06-30":41.507553,"2016-06-30":36.953642,"2017-06-30":36.023411,"2018-06-30":38.30137,"2019-06-30":36.45614,"2020-06-30":39.656604,"2021-06-30":43.595918,"2022-06-30":52.058036,"2023-06-30":35.671498,"2024-06-30":30.900943,"2025-06-30":41.921659,"2026-06-30":53.253275},"ebitda_ps":{"2009-06-30":-3.553279,"2010-06-30":4.902724,"2011-06-30":3.340471,"2012-06-30":8.893424,"2013-06-30":7.759162,"2014-06-30":7.651297,"2015-06-30":8.758308,"2016-06-30":4.172185,"2017-06-30":6.0301,"2018-06-30":7.643836,"2019-06-30":7.115789,"2020-06-30":6.335849,"2021-06-30":7.710204,"2022-06-30":10.741071,"2023-06-30":0.826087,"2024-06-30":3.377358,"2025-06-30":9.866359,"2026-06-30":19.082969},"ebit_ps":{"2009-06-30":-5.461066,"2010-06-30":3.385214,"2011-06-30":1.72591,"2012-06-30":7.047619,"2013-06-30":5.473822,"2014-06-30":5.118156,"2015-06-30":6.217523,"2016-06-30":1.47351,"2017-06-30":3.525084,"2018-06-30":5.59589,"2019-06-30":5.217544,"2020-06-30":4.90566,"2021-06-30":6.089796,"2022-06-30":8.727679,"2023-06-30":-1.652174,"2024-06-30":2.132075,"2025-06-30":8.709677,"2026-06-30":17.877729},"eps_basic":{"2009-06-30":-6.4,"2010-06-30":3.28,"2011-06-30":1.13,"2012-06-30":6.72,"2013-06-30":4.97,"2014-06-30":4.66,"2015-06-30":5.38,"2016-06-30":0.83,"2017-06-30":2.61,"2018-06-30":4.1,"2019-06-30":7.13,"2020-06-30":3.83,"2021-06-30":5.43,"2022-06-30":7.5,"2023-06-30":-2.56,"2024-06-30":1.6,"2025-06-30":6.93,"2026-06-30":14.54},"eps":{"2009-06-30":-6.4,"2010-06-30":3.14,"2011-06-30":1.09,"2012-06-30":6.49,"2013-06-30":4.81,"2014-06-30":4.52,"2015-06-30":5.26,"2016-06-30":0.82,"2017-06-30":2.58,"2018-06-30":4.05,"2019-06-30":7.06,"2020-06-30":3.79,"2021-06-30":5.36,"2022-06-30":7.36,"2023-06-30":-2.56,"2024-06-30":1.58,"2025-06-30":6.77,"2026-06-30":13.9},"dps":{"2009-06-30":0.27,"2010-06-30":0,"2011-06-30":0.18,"2012-06-30":0.86,"2013-06-30":1.4,"2014-06-30":1.67,"2015-06-30":2.05,"2016-06-30":2.43,"2017-06-30":2.52,"2018-06-30":2.52,"2019-06-30":2.52,"2020-06-30":2.58,"2021-06-30":2.66,"2022-06-30":2.77,"2023-06-30":2.8,"2024-06-30":2.8,"2025-06-30":2.86,"2026-06-30":2.94},"cfo_ps":{"2009-06-30":1.686475,"2010-06-30":3.758755,"2011-06-30":2.706638,"2012-06-30":7.396825,"2013-06-30":7.97644,"2014-06-30":7.371758,"2015-06-30":7.996979,"2016-06-30":5.562914,"2017-06-30":6.408027,"2018-06-30":7.236301,"2019-06-30":6.178947,"2020-06-30":6.467925,"2021-06-30":6.636735,"2022-06-30":7.397321,"2023-06-30":4.550725,"2024-06-30":4.330189,"2025-06-30":4.990783,"2026-06-30":16.043668},"fcf_ps":{"2009-06-30":0.389344,"2010-06-30":2.515564,"2011-06-30":0.901499,"2012-06-30":5.954649,"2013-06-30":5.918848,"2014-06-30":5.760807,"2015-06-30":5.740181,"2016-06-30":3.619205,"2017-06-30":4.956522,"2018-06-30":5.982877,"2019-06-30":4.066667,"2020-06-30":4.260377,"2021-06-30":4.604082,"2022-06-30":5.696429,"2023-06-30":3.024155,"2024-06-30":3.132075,"2025-06-30":3.769585,"2026-06-30":13.558952},"cash_ps":{"2010-06-30":5.101329,"2011-06-30":7.4209,"2012-06-30":5.34804,"2013-06-30":6.087297,"2014-06-30":8.127658,"2015-06-30":7.877747,"2016-06-30":3.788028,"2017-06-30":8.701178,"2018-06-30":6.452616,"2019-06-30":8.249783,"2020-06-30":6.707727,"2021-06-30":5.317021,"2022-06-30":2.930662,"2023-06-30":3.789972,"2024-06-30":6.461059,"2025-06-30":4.189618,"2026-06-30":7.513502},"bvps":{"2010-06-30":5.525257,"2011-06-30":5.800595,"2012-06-30":8.830074,"2013-06-30":9.723539,"2014-06-30":8.672769,"2015-06-30":9.56742,"2016-06-30":5.335393,"2017-06-30":4.674442,"2018-06-30":5.797952,"2019-06-30":8.034249,"2020-06-30":6.960923,"2021-06-30":2.775054,"2022-06-30":0.519418,"2023-06-30":-5.781395,"2024-06-30":-7.093843,"2025-06-30":-2.130075,"2026-06-30":9.555022},"tbvps":{"2010-06-30":5.525257,"2011-06-30":5.725232,"2012-06-30":6.383308,"2013-06-30":7.272484,"2014-06-30":5.928842,"2015-06-30":5.623792,"2016-06-30":-0.308133,"2017-06-30":-0.531187,"2018-06-30":0.835741,"2019-06-30":3.024921,"2020-06-30":1.916494,"2021-06-30":-2.792645,"2022-06-30":-5.418151,"2023-06-30":-11.746021,"2024-06-30":-12.893571,"2025-06-30":-7.871404,"2026-06-30":4.171228},"buyback_ps":{"2010-06-30":1.136187,"2011-06-30":1.760171,"2012-06-30":5.501134,"2013-06-30":4.329843,"2014-06-30":5.510086,"2015-06-30":3.283988,"2016-06-30":3.609272,"2017-06-30":1.538462,"2018-06-30":1.236301,"2019-06-30":3.378947,"2020-06-30":3.207547,"2021-06-30":8.355102,"2022-06-30":8.03125,"2023-06-30":1.971014,"2024-06-30":0,"2025-06-30":0,"2026-06-30":0.768559},"fcf_margin":{"2009-06-30":1.937787,"2010-06-30":11.347082,"2011-06-30":3.837389,"2012-06-30":17.578151,"2013-06-30":15.755,"2014-06-30":14.565724,"2015-06-30":13.829245,"2016-06-30":9.793907,"2017-06-30":13.759168,"2018-06-30":15.620529,"2019-06-30":11.154957,"2020-06-30":10.743173,"2021-06-30":10.560809,"2022-06-30":10.942458,"2023-06-30":8.47779,"2024-06-30":10.135857,"2025-06-30":8.991975,"2026-06-30":25.461255}},"ttm":{"roe":{"2011-09-30":18.773373,"2011-12-31":29.322224,"2012-03-31":63.885733,"2012-06-30":96.040268,"2012-09-30":111.848341,"2012-12-31":101.411543,"2013-03-31":71.791195,"2013-06-30":52.574371,"2013-09-30":47.004608,"2013-12-31":59.896411,"2014-03-31":53.831902,"2014-06-30":49.628576,"2014-09-30":46.014493,"2014-12-31":65.346216,"2015-03-31":66.049065,"2015-06-30":59.555556,"2015-09-30":57.313065,"2015-12-31":22.651734,"2016-03-31":12.925728,"2016-06-30":10.756886,"2016-09-30":22.112594,"2016-12-31":30.681818,"2017-03-31":44.241872,"2017-06-30":52.215083,"2017-09-30":56.832972,"2017-12-31":50.154799,"2018-03-31":56.191117,"2018-06-30":78.04556,"2018-09-30":93.976684,"2018-12-31":111.919866,"2019-03-31":97.608909,"2019-06-30":105.147635,"2019-09-30":97.455752,"2019-12-31":90.116897,"2020-03-31":104.625108,"2020-06-30":50.848316,"2020-09-30":57.198552,"2020-12-31":70.141844,"2021-03-31":87.697715,"2021-06-30":108.684864,"2021-09-30":133.526012,"2021-12-31":242.480211,"2022-03-31":409.944751,"2022-06-30":445.675676,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":1787.969925,"2026-06-30":371.528588},"roa":{"2011-09-30":6.004785,"2011-12-31":10.264176,"2012-03-31":21.456607,"2012-06-30":29.61047,"2012-09-30":36.200285,"2012-12-31":36.09669,"2013-03-31":26.617749,"2013-06-30":18.998398,"2013-09-30":17.840674,"2013-12-31":18.364338,"2014-03-31":18.365705,"2014-06-30":16.760075,"2014-09-30":15.949765,"2014-12-31":20.594803,"2015-03-31":20.593742,"2015-06-30":18.017273,"2015-09-30":14.805774,"2015-12-31":6.394697,"2016-03-31":3.422053,"2016-06-30":2.746705,"2016-09-30":4.335951,"2016-12-31":5.91116,"2017-03-31":8.038425,"2017-06-30":8.832447,"2017-09-30":9.00808,"2017-12-31":7.486569,"2018-03-31":8.906192,"2018-06-30":12.656601,"2018-09-30":15.65771,"2018-12-31":19.111694,"2019-03-31":16.924125,"2019-06-30":21.995081,"2019-09-30":19.240009,"2019-12-31":19.141132,"2020-03-31":20.901004,"2020-06-30":11.271401,"2020-09-30":11.670455,"2020-12-31":11.039178,"2021-03-31":11.44955,"2021-06-30":14.927577,"2021-09-30":18.506438,"2021-12-31":20.020696,"2022-03-31":20.902586,"2022-06-30":18.718429,"2022-09-30":13.376684,"2022-12-31":7.168542,"2023-03-31":-1.88172,"2023-06-30":-6.412121,"2023-09-30":-9.388246,"2023-12-31":-9.696324,"2024-03-31":-3.584943,"2024-06-30":4.380517,"2024-09-30":10.864979,"2024-12-31":15.607625,"2025-03-31":20.381992,"2025-06-30":18.639767,"2025-09-30":20.872426,"2025-12-31":23.639527,"2026-03-31":28.901313,"2026-06-30":35.387608},"roc":{"2011-09-30":12.786844,"2011-12-31":19.04109,"2012-03-31":36.967867,"2012-06-30":49.966515,"2012-09-30":56.49815,"2012-12-31":56.139228,"2013-03-31":43.174685,"2013-06-30":26.141636,"2013-09-30":23.989852,"2013-12-31":24.554868,"2014-03-31":24.013245,"2014-06-30":21.545455,"2014-09-30":20.98531,"2014-12-31":31.893908,"2015-03-31":31.147825,"2015-06-30":26.118494,"2015-09-30":22.817221,"2015-12-31":11.986416,"2016-03-31":7.230369,"2016-06-30":6.266456,"2016-09-30":9.085172,"2016-12-31":11.680999,"2017-03-31":14.702306,"2017-06-30":16.416841,"2017-09-30":17.243898,"2017-12-31":14.383005,"2018-03-31":15.738593,"2018-06-30":21.012817,"2018-09-30":24.740165,"2018-12-31":29.509375,"2019-03-31":25.616221,"2019-06-30":18.100616,"2019-09-30":15.70132,"2019-12-31":15.738331,"2020-03-31":17.714168,"2020-06-30":20.253482,"2020-09-30":20.739877,"2020-12-31":19.904685,"2021-03-31":21.255501,"2021-06-30":24.478128,"2021-09-30":29.993665,"2021-12-31":31.70022,"2022-03-31":34.751404,"2022-06-30":32.903239,"2022-09-30":24.621239,"2022-12-31":12.115531,"2023-03-31":-0.113292,"2023-06-30":-5.327418,"2023-09-30":-9.140627,"2023-12-31":-4.866632,"2024-03-31":2.924275,"2024-06-30":7.953013,"2024-09-30":21.120368,"2024-12-31":29.406746,"2025-03-31":38.220127,"2025-06-30":41.558971,"2025-09-30":43.837185,"2025-12-31":47.734669,"2026-03-31":58.872685,"2026-06-30":68.177179},"roic":{"2011-09-30":23.28089,"2011-12-31":32.659991,"2012-03-31":59.529432,"2012-06-30":87.125805,"2012-09-30":92.684139,"2012-12-31":79.961662,"2013-03-31":60.164248,"2013-06-30":39.651704,"2013-09-30":34.175934,"2013-12-31":35.664246,"2014-03-31":34.976068,"2014-06-30":34.295771,"2014-09-30":30.517784,"2014-12-31":53.867362,"2015-03-31":49.463938,"2015-06-30":41.390191,"2015-09-30":33.630348,"2015-12-31":18.035933,"2016-03-31":10.24652,"2016-06-30":8.706635,"2016-09-30":12.820078,"2016-12-31":15.709862,"2017-03-31":22.023136,"2017-06-30":23.510896,"2017-09-30":25.219016,"2017-12-31":22.722337,"2018-03-31":28.798136,"2018-06-30":31.779066,"2018-09-30":36.659093,"2018-12-31":43.308394,"2019-03-31":39.143995,"2019-06-30":26.37768,"2019-09-30":22.257761,"2019-12-31":21.044906,"2020-03-31":23.506267,"2020-06-30":29.594681,"2020-09-30":29.104726,"2020-12-31":28.032182,"2021-03-31":28.072711,"2021-06-30":32.492582,"2021-09-30":38.63817,"2021-12-31":43.008644,"2022-03-31":43.355049,"2022-06-30":38.99804,"2022-09-30":28.924981,"2022-12-31":14.96923,"2023-03-31":-0.136604,"2023-06-30":-6.181194,"2023-09-30":-10.826793,"2023-12-31":-5.815223,"2024-03-31":3.549589,"2024-06-30":10.611872,"2024-09-30":27.809691,"2024-12-31":38.512046,"2025-03-31":47.544795,"2025-06-30":55.759233,"2025-09-30":58.433024,"2025-12-31":62.525876,"2026-03-31":74.457567,"2026-06-30":90.95264},"gross_margin":{"2011-06-30":19.569775,"2011-09-30":19.359495,"2011-12-31":22.722948,"2012-03-31":28.17663,"2012-06-30":31.360868,"2012-09-30":32.76797,"2012-12-31":31.70881,"2013-03-31":29.112856,"2013-06-30":27.461501,"2013-09-30":27.324922,"2013-12-31":27.563001,"2014-03-31":27.881282,"2014-06-30":28.0239,"2014-09-30":27.974322,"2014-12-31":27.925007,"2015-03-31":28.047052,"2015-06-30":27.723997,"2015-09-30":26.7645,"2015-12-31":25.97584,"2016-03-31":23.876159,"2016-06-30":23.44086,"2016-09-30":24.728064,"2016-12-31":26.30713,"2017-03-31":28.768491,"2017-06-30":29.468016,"2017-09-30":29.313596,"2017-12-31":29.12667,"2018-03-31":29.065551,"2018-06-30":30.078684,"2018-09-30":30.676601,"2018-12-31":30.483075,"2019-03-31":29.592777,"2019-06-30":28.219442,"2019-09-30":26.962013,"2019-12-31":26.651938,"2020-03-31":27.009553,"2020-06-30":27.043487,"2020-09-30":27.008297,"2020-12-31":26.592607,"2021-03-31":26.499755,"2021-06-30":27.310177,"2021-09-30":28.540324,"2021-12-31":29.469729,"2022-03-31":29.843932,"2022-06-30":29.748735,"2022-09-30":28.305453,"2022-12-31":24.51882,"2023-03-31":21.474435,"2023-06-30":18.296316,"2023-09-30":14.963986,"2023-12-31":17.524339,"2024-03-31":19.789339,"2024-06-30":23.446802,"2024-09-30":28.919477,"2024-12-31":31.7486,"2025-03-31":33.793911,"2025-06-30":35.176432,"2025-09-30":36.859176,"2025-12-31":38.645854,"2026-03-31":41.544051,"2026-06-30":45.576056},"ebitda_margin":{"2011-06-30":14.219305,"2011-09-30":14.055029,"2011-12-31":16.936251,"2012-03-31":22.717032,"2012-06-30":26.253431,"2012-09-30":27.364439,"2012-12-31":26.431152,"2013-03-31":23.161789,"2013-06-30":20.653613,"2013-09-30":20.087893,"2013-12-31":19.57331,"2014-03-31":19.519064,"2014-06-30":19.345672,"2014-09-30":18.708987,"2014-12-31":22.631802,"2015-03-31":21.981293,"2015-06-30":21.100517,"2015-09-30":19.558972,"2015-12-31":13.937053,"2016-03-31":12.025538,"2016-06-30":11.290323,"2016-09-30":12.572516,"2016-12-31":13.802559,"2017-03-31":15.72738,"2017-06-30":16.739393,"2017-09-30":16.952668,"2017-12-31":17.193676,"2018-03-31":18.251976,"2018-06-30":19.957082,"2018-09-30":21.250975,"2018-12-31":21.306417,"2019-03-31":20.305878,"2019-06-30":19.518768,"2019-09-30":17.600481,"2019-12-31":16.860815,"2020-03-31":17.157194,"2020-06-30":15.976782,"2020-09-30":16.242069,"2020-12-31":16.034212,"2021-03-31":16.161021,"2021-06-30":17.68561,"2021-09-30":19.412994,"2021-12-31":20.651357,"2022-03-31":20.994521,"2022-06-30":20.632879,"2022-09-30":18.504867,"2022-12-31":13.451668,"2023-03-31":6.27824,"2023-06-30":2.315818,"2023-09-30":-1.822725,"2023-12-31":1.143564,"2024-03-31":7.484839,"2024-06-30":10.929629,"2024-09-30":17.013076,"2024-12-31":19.925327,"2025-03-31":22.119438,"2025-06-30":23.535231,"2025-09-30":25.528353,"2025-12-31":27.838536,"2026-03-31":30.608538,"2026-06-30":35.834358},"op_margin":{"2011-06-30":7.346641,"2011-09-30":7.316193,"2011-12-31":10.466223,"2012-03-31":16.829378,"2012-06-30":20.804605,"2012-09-30":22.042875,"2012-12-31":21.09839,"2013-03-31":17.528717,"2013-06-30":14.570413,"2013-09-30":13.786504,"2013-12-31":13.130011,"2014-03-31":13.092143,"2014-06-30":12.940834,"2014-09-30":12.510699,"2014-12-31":16.65492,"2015-03-31":16.028912,"2015-06-30":14.979256,"2015-09-30":13.106608,"2015-12-31":7.100008,"2016-03-31":4.792723,"2016-06-30":3.987455,"2016-09-30":5.257433,"2016-12-31":6.590494,"2017-03-31":8.712224,"2017-06-30":9.785535,"2017-09-30":10.258344,"2017-12-31":10.831922,"2018-03-31":12.329149,"2018-06-30":14.610157,"2018-09-30":16.304254,"2018-12-31":16.440409,"2019-03-31":15.293901,"2019-06-30":14.311838,"2019-09-30":12.598978,"2019-12-31":12.301667,"2020-03-31":13.171861,"2020-06-30":12.370349,"2020-09-30":12.474378,"2020-12-31":12.209988,"2021-03-31":12.292587,"2021-06-30":13.96873,"2021-09-30":15.911862,"2021-12-31":17.194154,"2022-03-31":17.449776,"2022-06-30":16.765286,"2022-09-30":13.949532,"2022-12-31":7.869974,"2023-03-31":-0.095125,"2023-06-30":-4.631636,"2023-09-30":-8.496252,"2023-12-31":-4.543347,"2024-03-31":2.6173,"2024-06-30":6.89971,"2024-09-30":13.544391,"2024-12-31":16.776602,"2025-03-31":19.156909,"2025-06-30":20.77608,"2025-09-30":22.818581,"2025-12-31":25.21376,"2026-03-31":28.18347,"2026-06-30":33.571136},"incr_op_margin":{"2012-06-30":58.014113,"2012-09-30":56.230366,"2012-12-31":46.856664,"2013-03-31":21.978022,"2013-06-30":172.959184,"2013-09-30":88.527397,"2013-12-31":68.160677,"2014-03-31":56.886611,"2014-06-30":50.239234,"2014-09-30":217.045455,"2014-12-31":240.454545,"2015-03-31":170.075758,"2015-06-30":1880,"2015-09-30":5.7844,"2015-12-31":74.244676,"2016-03-31":64.002987,"2016-06-30":62.543622,"2016-09-30":59.989172,"2016-12-31":11.635476,"2017-03-31":-99.277108,"2017-06-30":-156.55527,"2017-09-30":-119.248826,"2017-12-31":-136.942675,"2018-03-31":-138.636364,"2018-06-30":140.435835,"2018-09-30":84.738527,"2018-12-31":99.442897,"2019-03-31":337.373737,"2019-06-30":18.513854,"2019-09-30":39.9106,"2019-12-31":46.176046,"2020-03-31":60.081466,"2020-06-30":-157.142857,"2020-09-30":7.835821,"2020-12-31":7.943925,"2021-03-31":63.483146,"2021-06-30":111.627907,"2021-09-30":44.381568,"2021-12-31":45.313367,"2022-03-31":45.674369,"2022-06-30":47.244898,"2022-09-30":38.956715,"2022-12-31":50.438429,"2023-03-31":58.030803,"2023-06-30":53.705869,"2023-09-30":54.36739,"2023-12-31":35.751475,"2024-03-31":-8.022388,"2024-06-30":-95.318127,"2024-09-30":338.095238,"2024-12-31":104.987212,"2025-03-31":64.73175,"2025-06-30":56.480754,"2025-09-30":52.202355,"2025-12-31":58.724666,"2026-03-31":59.392713,"2026-06-30":71.142673},"pretax_margin":{"2011-06-30":5.27755,"2011-09-30":5.214253,"2011-12-31":8.31243,"2012-03-31":15.004506,"2012-06-30":19.291787,"2012-09-30":20.996217,"2012-12-31":20.026939,"2013-03-31":16.496852,"2013-06-30":12.765661,"2013-09-30":11.851432,"2013-12-31":11.562142,"2014-03-31":11.373484,"2014-06-30":11.337802,"2014-09-30":10.756063,"2014-12-31":15.449676,"2015-03-31":14.923469,"2015-06-30":14.346022,"2015-09-30":12.500971,"2015-12-31":5.456488,"2016-03-31":3.227217,"2016-06-30":2.446237,"2016-09-30":3.761784,"2016-12-31":4.981718,"2017-03-31":6.788275,"2017-06-30":7.566614,"2017-09-30":7.825759,"2017-12-31":8.385093,"2018-03-31":9.967457,"2018-06-30":12.678827,"2018-09-30":14.710214,"2018-12-31":15.206276,"2019-03-31":14.25281,"2019-06-30":13.205005,"2019-09-30":11.045404,"2019-12-31":10.443864,"2020-03-31":11.222619,"2020-06-30":9.820154,"2020-09-30":10.297706,"2020-12-31":9.929217,"2021-03-31":9.926362,"2021-06-30":12.620541,"2021-09-30":14.457412,"2021-12-31":15.724426,"2022-03-31":15.731363,"2022-06-30":14.398422,"2022-09-30":11.085909,"2022-12-31":6.640291,"2023-03-31":-1.545779,"2023-06-30":-6.717226,"2023-09-30":-9.848596,"2023-12-31":-9.828465,"2024-03-31":-2.840728,"2024-06-30":6.792856,"2024-09-30":12.498279,"2024-12-31":15.706285,"2025-03-31":18.255269,"2025-06-30":16.631857,"2025-09-30":18.947479,"2025-12-31":21.554981,"2026-03-31":24.31426,"2026-06-30":30.258303},"net_margin":{"2011-06-30":4.657734,"2011-09-30":4.528642,"2011-12-31":7.91454,"2012-03-31":14.779213,"2012-06-30":19.157909,"2012-09-30":20.832282,"2012-12-31":19.794282,"2013-03-31":16.243754,"2013-06-30":12.80747,"2013-09-30":11.929402,"2013-12-31":11.590779,"2014-03-31":11.539573,"2014-06-30":11.439813,"2014-09-30":10.870185,"2014-12-31":14.300818,"2015-03-31":13.640873,"2015-06-30":12.679234,"2015-09-30":10.831586,"2015-12-31":5.152437,"2016-03-31":2.754941,"2016-06-30":2.222222,"2016-09-30":3.45359,"2016-12-31":4.689214,"2017-03-31":6.60677,"2017-06-30":7.167394,"2017-09-30":7.410899,"2017-12-31":6.09825,"2018-03-31":7.763831,"2018-06-30":10.56867,"2018-09-30":12.570389,"2018-12-31":14.77433,"2019-03-31":13.727658,"2019-06-30":19.364774,"2019-09-30":17.660619,"2019-12-31":17.031532,"2020-03-31":17.572132,"2020-06-30":9.553716,"2020-09-30":10.024402,"2020-12-31":9.722768,"2021-03-31":9.798724,"2021-06-30":12.302219,"2021-09-30":14.082912,"2021-12-31":15.348643,"2022-03-31":15.399303,"2022-06-30":14.141154,"2022-09-30":10.88744,"2022-12-31":6.608212,"2023-03-31":-1.914388,"2023-06-30":-7.164139,"2023-09-30":-10.906953,"2023-12-31":-11.250193,"2024-03-31":-4.308969,"2024-06-30":5.113723,"2024-09-30":11.342051,"2024-12-31":14.673304,"2025-03-31":17.494145,"2025-06-30":16.148181,"2025-09-30":17.922159,"2025-12-31":19.586399,"2026-03-31":21.598547,"2026-06-30":26.109061},"common_margin":{"2011-06-30":4.657734,"2011-09-30":4.528642,"2011-12-31":7.91454,"2012-03-31":14.779213,"2012-06-30":19.157909,"2012-09-30":20.832282,"2012-12-31":19.794282,"2013-03-31":16.243754,"2013-06-30":12.80747,"2013-09-30":11.929402,"2013-12-31":11.590779,"2014-03-31":11.539573,"2014-06-30":11.439813,"2014-09-30":10.870185,"2014-12-31":14.300818,"2015-03-31":13.640873,"2015-06-30":12.679234,"2015-09-30":10.831586,"2015-12-31":5.152437,"2016-03-31":2.754941,"2016-06-30":2.222222,"2016-09-30":3.45359,"2016-12-31":4.689214,"2017-03-31":6.60677,"2017-06-30":7.167394,"2017-09-30":7.410899,"2017-12-31":6.09825,"2018-03-31":7.763831,"2018-06-30":10.56867,"2018-09-30":12.570389,"2018-12-31":14.77433,"2019-03-31":13.727658,"2019-06-30":19.364774,"2019-09-30":17.660619,"2019-12-31":17.031532,"2020-03-31":17.572132,"2020-06-30":9.553716,"2020-09-30":10.024402,"2020-12-31":9.722768,"2021-03-31":9.798724,"2021-06-30":12.302219,"2021-09-30":14.082912,"2021-12-31":15.348643,"2022-03-31":15.399303,"2022-06-30":14.141154,"2022-09-30":10.88744,"2022-12-31":6.608212,"2023-03-31":-1.914388,"2023-06-30":-7.164139,"2023-09-30":-10.906953,"2023-12-31":-11.250193,"2024-03-31":-4.308969,"2024-06-30":5.113723,"2024-09-30":11.342051,"2024-12-31":14.673304,"2025-03-31":17.494145,"2025-06-30":16.148181,"2025-09-30":17.922159,"2025-12-31":19.586399,"2026-03-31":21.598547,"2026-06-30":26.109061},"tax_rate_pct":{"2011-06-30":11.744387,"2011-09-30":13.148789,"2011-12-31":4.786681,"2012-03-31":1.501502,"2012-06-30":0.693963,"2012-09-30":0.780781,"2012-12-31":1.161724,"2013-03-31":1.534225,"2013-06-30":-0.327511,"2013-09-30":-0.657895,"2013-12-31":-0.247678,"2014-03-31":-1.460317,"2014-06-30":-0.899743,"2014-09-30":-1.061008,"2014-12-31":7.436131,"2015-03-31":8.594492,"2015-06-30":11.618468,"2015-09-30":13.354037,"2015-12-31":5.572289,"2016-03-31":14.634146,"2016-06-30":9.157509,"2016-09-30":8.192771,"2016-12-31":5.87156,"2017-03-31":2.673797,"2017-06-30":5.276074,"2017-09-30":5.301205,"2017-12-31":27.272727,"2018-03-31":22.108209,"2018-06-30":16.643159,"2018-09-30":14.546525,"2018-12-31":2.84058,"2019-03-31":3.684551,"2019-06-30":-46.64723,"2019-09-30":-59.891107,"2019-12-31":-63.076923,"2020-03-31":-56.577816,"2020-06-30":2.713178,"2020-09-30":2.654028,"2020-12-31":2.079208,"2021-03-31":1.285856,"2021-06-30":2.522255,"2021-09-30":2.590361,"2021-12-31":2.389804,"2022-03-31":2.110818,"2022-06-30":1.786778,"2022-09-30":1.790281,"2022-12-31":0.483092,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":24.719101,"2024-09-30":9.251101,"2024-12-31":6.576862,"2025-03-31":4.169339,"2025-06-30":2.90813,"2025-09-30":5.411375,"2025-12-31":9.132841,"2026-03-31":11.169219,"2026-06-30":13.712737},"payout":{"2012-06-30":12.997904,"2012-09-30":12.742131,"2012-12-31":18.403959,"2013-03-31":19.456652,"2013-06-30":28.182807,"2013-09-30":31.253714,"2013-12-31":25.818406,"2014-03-31":34.668335,"2014-06-30":35.477707,"2014-09-30":36.87664,"2014-12-31":29.423361,"2015-03-31":32.883117,"2015-06-30":38.117107,"2015-09-30":49.247312,"2015-12-31":111.323764,"2016-03-31":225.396825,"2016-06-30":293.145161,"2016-09-30":148.031496,"2016-12-31":109.94152,"2017-03-31":77.197802,"2017-06-30":72.668394,"2017-09-30":94.783715,"2017-12-31":114.04321,"2018-03-31":87.664671,"2018-06-30":61.42132,"2018-09-30":49.827705,"2018-12-31":43.019093,"2019-03-31":48.322148,"2019-06-30":35.437376,"2019-09-30":39.84109,"2019-12-31":40.507075,"2020-03-31":37.287205,"2020-06-30":67.031873,"2020-09-30":65.238559,"2020-12-31":67.947422,"2021-03-31":66.432866,"2021-06-30":49.391172,"2021-09-30":39.270254,"2021-12-31":33.677911,"2022-03-31":32.991914,"2022-06-30":36.992116,"2022-09-30":52.430556,"2022-12-31":96.763754,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":174.626866,"2024-09-30":71.237864,"2024-12-31":49.957591,"2025-03-31":39.759036,"2025-06-30":40.844112,"2025-09-30":35.376532,"2025-12-31":31.06599,"2026-03-31":26.114382,"2026-06-30":19.91206},"sgr":{"2012-06-30":83.557047,"2012-09-30":97.596479,"2012-12-31":82.747804,"2013-03-31":57.823032,"2013-06-30":37.757437,"2013-09-30":32.313923,"2013-12-31":44.432112,"2014-03-31":35.169277,"2014-06-30":32.021495,"2014-09-30":29.045894,"2014-12-31":46.119163,"2015-03-31":44.330074,"2015-06-30":36.854701,"2015-09-30":29.087921,"2015-12-31":-2.565029,"2016-03-31":-16.208453,"2016-06-30":-20.776404,"2016-09-30":-10.62101,"2016-12-31":-3.050239,"2017-03-31":10.088119,"2017-06-30":14.271221,"2017-09-30":2.96457,"2017-12-31":-7.043344,"2018-03-31":6.931359,"2018-06-30":30.108947,"2018-09-30":47.150259,"2018-12-31":63.772955,"2019-03-31":50.442188,"2019-06-30":67.886073,"2019-09-30":58.628319,"2019-12-31":53.613177,"2020-03-31":65.61333,"2020-06-30":16.763738,"2020-09-30":19.883041,"2020-12-31":22.48227,"2021-03-31":29.43761,"2021-06-30":55.004136,"2021-09-30":81.090008,"2021-12-31":160.817942,"2022-03-31":274.696133,"2022-06-30":280.810811,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":1321.052632,"2026-06-30":297.549592},"total_debt":{"2010-09-30":2174000000,"2010-12-31":2925000000,"2011-03-31":2912000000,"2011-06-30":3525000000,"2011-09-30":3495000000,"2011-12-31":2935000000,"2012-03-31":2869000000,"2012-06-30":2869000000,"2012-09-30":2876000000,"2012-12-31":2823000000,"2013-03-31":2478000000,"2013-06-30":2777000000,"2013-09-30":2773000000,"2013-12-31":3572000000,"2014-03-31":3514000000,"2014-06-30":3920000000,"2014-09-30":3809000000,"2014-12-31":3934000000,"2015-03-31":3933000000,"2015-06-30":4158000000,"2015-09-30":4143000000,"2015-12-31":4143000000,"2016-03-31":4133000000,"2016-06-30":4133000000,"2016-09-30":4133000000,"2016-12-31":4133000000,"2017-03-31":5286000000,"2017-06-30":5073000000,"2017-09-30":5051000000,"2017-12-31":4923000000,"2018-03-31":4867000000,"2018-06-30":4862000000,"2018-09-30":4862000000,"2018-12-31":4363000000,"2019-03-31":4563000000,"2019-06-30":4291000000,"2019-09-30":4171000000,"2019-12-31":4171000000,"2020-03-31":4131000000,"2020-06-30":4249000000,"2020-09-30":4235000000,"2020-12-31":5229000000,"2021-03-31":5222000000,"2021-06-30":5216000000,"2021-09-30":5210000000,"2021-12-31":5935000000,"2022-03-31":5715000000,"2022-06-30":5715000000,"2022-09-30":6315000000,"2022-12-31":6100000000,"2023-03-31":6025000000,"2023-06-30":5518000000,"2023-09-30":5729000000,"2023-12-31":5729000000,"2024-03-31":5729000000,"2024-06-30":5729000000,"2024-09-30":5729000000,"2024-12-31":5729000000,"2025-03-31":5193000000,"2025-06-30":5046000000,"2025-09-30":5046000000,"2025-12-31":4546000000,"2026-03-31":3905000000,"2026-06-30":3603000000},"st_debt":{"2010-09-30":560000000,"2010-12-31":560000000,"2011-03-31":560000000,"2011-06-30":560000000,"2011-09-30":560000000,"2012-06-30":0,"2012-09-30":3000000,"2012-12-31":3000000,"2013-03-31":4000000,"2013-06-30":3000000,"2013-09-30":1000000,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2015-03-31":474000000,"2016-06-30":0,"2017-03-31":158000000,"2017-06-30":0,"2017-12-31":560000000,"2018-03-31":503000000,"2018-06-30":499000000,"2018-09-30":499000000,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-12-31":6000000,"2020-03-31":12000000,"2020-06-30":19000000,"2020-09-30":25000000,"2020-12-31":25000000,"2021-03-31":245000000,"2021-06-30":245000000,"2021-09-30":245000000,"2021-12-31":235000000,"2022-03-31":30000000,"2022-06-30":584000000,"2022-09-30":636000000,"2022-12-31":636000000,"2023-03-31":1118000000,"2023-06-30":63000000,"2023-09-30":0,"2023-12-31":0,"2024-03-31":479000000,"2024-06-30":479000000,"2024-09-30":479000000,"2024-12-31":479000000,"2025-03-31":0,"2025-06-30":0,"2025-09-30":1496000000,"2025-12-31":998000000,"2026-03-31":398000000,"2026-06-30":185000000},"lt_debt":{"2010-09-30":1614000000,"2010-12-31":2365000000,"2011-03-31":2352000000,"2011-06-30":2952000000,"2011-09-30":2924000000,"2011-12-31":2925000000,"2012-03-31":2862000000,"2012-06-30":2863000000,"2012-09-30":2867000000,"2012-12-31":2815000000,"2013-03-31":2474000000,"2013-06-30":2774000000,"2013-09-30":2772000000,"2013-12-31":3572000000,"2014-03-31":3514000000,"2014-06-30":3920000000,"2014-09-30":3809000000,"2014-12-31":3932000000,"2015-03-31":3457000000,"2015-06-30":4155000000,"2015-09-30":4140000000,"2015-12-31":4140000000,"2016-03-31":4130000000,"2016-06-30":4091000000,"2016-09-30":4092000000,"2016-12-31":4093000000,"2017-03-31":5073000000,"2017-06-30":5021000000,"2017-09-30":5002000000,"2017-12-31":4316000000,"2018-03-31":4319000000,"2018-06-30":4320000000,"2018-09-30":4322000000,"2018-12-31":4324000000,"2019-03-31":4522000000,"2019-06-30":4253000000,"2019-09-30":4140000000,"2019-12-31":4135000000,"2020-03-31":4091000000,"2020-06-30":4156000000,"2020-09-30":4138000000,"2020-12-31":5120000000,"2021-03-31":4897000000,"2021-06-30":4894000000,"2021-09-30":4891000000,"2021-12-31":5626000000,"2022-03-31":5614000000,"2022-06-30":5062000000,"2022-09-30":5613000000,"2022-12-31":5393000000,"2023-03-31":4840000000,"2023-06-30":5388000000,"2023-09-30":5666000000,"2023-12-31":5669000000,"2024-03-31":5192000000,"2024-06-30":5195000000,"2024-09-30":5197000000,"2024-12-31":5200000000,"2025-03-31":5146000000,"2025-06-30":4995000000,"2025-09-30":3498000000,"2025-12-31":3501000000,"2026-03-31":3465000000,"2026-06-30":3380000000},"debt_ebitda":{"2011-06-30":2.259615,"2011-09-30":2.243261,"2011-12-31":1.498979,"2012-03-31":0.94843,"2012-06-30":0.731515,"2012-09-30":0.662673,"2012-12-31":0.653926,"2013-03-31":0.694312,"2013-06-30":0.93691,"2013-09-30":0.978476,"2013-12-31":1.306511,"2014-03-31":1.300037,"2014-06-30":1.47646,"2014-09-30":1.452154,"2014-12-31":1.225164,"2015-03-31":1.267892,"2015-06-30":1.434288,"2015-09-30":1.6447,"2015-12-31":2.442807,"2016-03-31":3.005818,"2016-06-30":3.280159,"2016-09-30":2.979813,"2016-12-31":2.737086,"2017-03-31":3.050202,"2017-06-30":2.813644,"2017-09-30":2.809232,"2017-12-31":2.694581,"2018-03-31":2.479368,"2018-06-30":2.178315,"2018-09-30":1.982063,"2018-12-31":1.80513,"2019-03-31":2.070327,"2019-06-30":2.115878,"2019-09-30":2.375285,"2019-12-31":2.484217,"2020-03-31":2.323397,"2020-06-30":2.530673,"2020-09-30":2.545072,"2020-12-31":3.206009,"2021-03-31":3.172539,"2021-06-30":2.761249,"2021-09-30":2.337371,"2021-12-31":2.399919,"2022-03-31":2.259786,"2022-06-30":2.375312,"2022-09-30":3.22523,"2022-12-31":4.848967,"2023-03-31":11.410985,"2023-06-30":32.269006,"2023-09-30":null,"2023-12-31":77.418919,"2024-03-31":12.215352,"2024-06-30":8.001397,"2024-09-30":4.635113,"2024-12-31":3.578389,"2025-03-31":2.749074,"2025-06-30":2.356843,"2025-09-30":2.068033,"2025-12-31":1.623571,"2026-03-31":1.158754,"2026-06-30":0.824485},"net_debt_ebitda":{"2011-06-30":0.239744,"2011-09-30":0.3819,"2011-12-31":0.35904,"2012-03-31":0.272066,"2012-06-30":0.191484,"2012-09-30":0.226267,"2012-12-31":0.333565,"2013-03-31":0.292799,"2013-06-30":0.198718,"2013-09-30":0.299577,"2013-12-31":0.467813,"2014-03-31":0.446911,"2014-06-30":0.476836,"2014-09-30":0.613039,"2014-12-31":0.196823,"2015-03-31":0.426499,"2015-06-30":0.577096,"2015-09-30":0.882096,"2015-12-31":1.697524,"2016-03-31":2.133818,"2016-06-30":2.38254,"2016-09-30":1.902668,"2016-12-31":1.600662,"2017-03-31":1.304097,"2017-06-30":1.405435,"2017-09-30":1.538376,"2017-12-31":1.295567,"2018-03-31":0.988793,"2018-06-30":1.348118,"2018-09-30":1.190379,"2018-12-31":1.243691,"2019-03-31":1.440563,"2019-06-30":1.021203,"2019-09-30":1.359339,"2019-12-31":1.445503,"2020-03-31":1.41676,"2020-06-30":1.505063,"2020-09-30":1.545072,"2020-12-31":2.103004,"2021-03-31":2.436209,"2021-06-30":2.121228,"2021-09-30":1.892777,"2021-12-31":1.779216,"2022-03-31":1.809806,"2022-06-30":2.119701,"2022-09-30":2.836568,"2022-12-31":4.236884,"2023-03-31":9.960227,"2023-06-30":27.672515,"2023-09-30":null,"2023-12-31":66.783784,"2024-03-31":10.520256,"2024-06-30":6.104749,"2024-09-30":3.632686,"2024-12-31":2.805122,"2025-03-31":2.318158,"2025-06-30":1.940682,"2025-09-30":1.612295,"2025-12-31":1.25,"2026-03-31":0.818694,"2026-06-30":0.434554},"debt_ebit":{"2011-06-30":4.373449,"2011-09-30":4.309494,"2011-12-31":2.42562,"2012-03-31":1.280232,"2012-06-30":0.923102,"2012-09-30":0.822654,"2012-12-31":0.819211,"2013-03-31":0.917438,"2013-06-30":1.328073,"2013-09-30":1.425707,"2013-12-31":1.947655,"2014-03-31":1.938224,"2014-06-30":2.207207,"2014-09-30":2.171608,"2014-12-31":1.664833,"2015-03-31":1.738727,"2015-06-30":2.020408,"2015-09-30":2.454384,"2015-12-31":4.795139,"2016-03-31":7.541971,"2016-06-30":9.28764,"2016-09-30":7.125862,"2016-12-31":5.732316,"2017-03-31":5.50625,"2017-06-30":4.813093,"2017-09-30":4.642463,"2017-12-31":4.27715,"2018-03-31":3.670437,"2018-06-30":2.97552,"2018-09-30":2.583422,"2018-12-31":2.33941,"2019-03-31":2.748795,"2019-06-30":2.885676,"2019-09-30":3.318218,"2019-12-31":3.404898,"2020-03-31":3.026374,"2020-06-30":3.268462,"2020-09-30":3.313772,"2020-12-31":4.210145,"2021-03-31":4.170927,"2021-06-30":3.495979,"2021-09-30":2.851669,"2021-12-31":2.882467,"2022-03-31":2.718839,"2022-06-30":2.923274,"2022-09-30":4.278455,"2022-12-31":8.288043,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":34.932927,"2024-06-30":12.674779,"2024-09-30":5.822154,"2024-12-31":4.25,"2025-03-31":3.174205,"2025-06-30":2.669841,"2025-09-30":2.313618,"2025-12-31":1.792587,"2026-03-31":1.25846,"2026-06-30":0.880068},"net_debt_ebit":{"2011-06-30":0.46402,"2011-09-30":0.733662,"2011-12-31":0.580992,"2012-03-31":0.367247,"2012-06-30":0.241634,"2012-09-30":0.280892,"2012-12-31":0.417876,"2013-03-31":0.386894,"2013-06-30":0.281683,"2013-09-30":0.436504,"2013-12-31":0.697383,"2014-03-31":0.666299,"2014-06-30":0.712838,"2014-09-30":0.916762,"2014-12-31":0.267457,"2015-03-31":0.584881,"2015-06-30":0.812925,"2015-09-30":1.316351,"2015-12-31":3.332176,"2016-03-31":5.354015,"2016-06-30":6.746067,"2016-09-30":4.55,"2016-12-31":3.352288,"2017-03-31":2.354167,"2017-06-30":2.404175,"2017-09-30":2.542279,"2017-12-31":2.056473,"2018-03-31":1.463801,"2018-06-30":1.841493,"2018-09-30":1.551541,"2018-12-31":1.611796,"2019-03-31":1.912651,"2019-06-30":1.392737,"2019-09-30":1.898966,"2019-12-31":1.981224,"2020-03-31":1.845421,"2020-06-30":1.943846,"2020-09-30":2.011737,"2020-12-31":2.761675,"2021-03-31":3.202875,"2021-06-30":2.685657,"2021-09-30":2.30925,"2021-12-31":2.13696,"2022-03-31":2.17745,"2022-06-30":2.608696,"2022-09-30":3.762873,"2022-12-31":7.241848,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":30.085366,"2024-06-30":9.670354,"2024-09-30":4.563008,"2024-12-31":3.331602,"2025-03-31":2.67665,"2025-06-30":2.198413,"2025-09-30":1.80376,"2025-12-31":1.380126,"2026-03-31":0.88914,"2026-06-30":0.46385},"ebitda_int":{"2011-06-30":7.28972,"2011-09-30":6.57384,"2011-12-31":7.863454,"2012-03-31":12.148594,"2012-06-30":16.206612,"2012-09-30":19.035088,"2012-12-31":19.186667,"2013-03-31":16.296804,"2013-06-30":13.850467,"2013-09-30":13.960591,"2013-12-31":13.878173,"2014-03-31":13.790816,"2014-06-30":13.615385,"2014-09-30":12.795122,"2014-12-31":15.587379,"2015-03-31":15.356436,"2015-06-30":14.004831,"2015-09-30":12.595,"2015-12-31":8.565657,"2016-03-31":6.979695,"2016-06-30":6.528497,"2016-09-30":7.076531,"2016-12-31":7.626263,"2017-03-31":8.21327,"2017-06-30":8.121622,"2017-09-30":7.716738,"2017-12-31":7.487705,"2018-03-31":8.045082,"2018-06-30":9.457627,"2018-09-30":10.527897,"2018-12-31":10.600877,"2019-03-31":9.883408,"2019-06-30":9.053571,"2019-09-30":7.945701,"2019-12-31":7.882629,"2020-03-31":8.589372,"2020-06-30":8.353234,"2020-09-30":8.489796,"2020-12-31":8.155,"2021-03-31":7.838095,"2021-06-30":8.586364,"2021-09-30":9.733624,"2021-12-31":10.34728,"2022-03-31":10.407407,"2022-06-30":9.662651,"2022-09-30":7.501916,"2022-12-31":4.557971,"2023-03-31":1.795918,"2023-06-30":0.546326,"2023-09-30":null,"2023-12-31":0.222222,"2024-03-31":1.404192,"2024-06-30":2.156627,"2024-09-30":3.711712,"2024-12-31":4.807808,"2025-03-31":5.759146,"2025-06-30":6.669782,"2025-09-30":7.721519,"2025-12-31":9.210526,"2026-03-31":11.423729,"2026-06-30":15.387324},"ebitda_capex_int":{"2011-06-30":3.350467,"2011-09-30":3.607595,"2011-12-31":5.277108,"2012-03-31":9.518072,"2012-06-30":13.578512,"2012-09-30":16.048246,"2012-12-31":16.066667,"2013-03-31":12.657534,"2013-06-30":10.17757,"2013-09-30":10.591133,"2013-12-31":10.51269,"2014-03-31":10.954082,"2014-06-30":10.748718,"2014-09-30":10.014634,"2014-12-31":12.470874,"2015-03-31":12.00495,"2015-06-30":10.396135,"2015-09-30":8.675,"2015-12-31":5,"2016-03-31":3.720812,"2016-06-30":3.487047,"2016-09-30":4.433673,"2016-12-31":5.222222,"2017-03-31":5.957346,"2017-06-30":6.166667,"2017-09-30":5.922747,"2017-12-31":5.848361,"2018-03-31":6.512295,"2018-06-30":7.90678,"2018-09-30":8.729614,"2018-12-31":8.54386,"2019-03-31":7.430493,"2019-06-30":6.366071,"2019-09-30":5.357466,"2019-12-31":4.882629,"2020-03-31":5.584541,"2020-06-30":5.442786,"2020-09-30":5.688776,"2020-12-31":5.585,"2021-03-31":5.514286,"2021-06-30":6.322727,"2021-09-30":7.532751,"2021-12-31":8.506276,"2022-03-31":8.625514,"2022-06-30":8.13253,"2022-09-30":5.980843,"2022-12-31":3.177536,"2023-03-31":0.646259,"2023-06-30":-0.463259,"2023-09-30":null,"2023-12-31":-0.510511,"2024-03-31":0.655689,"2024-06-30":1.391566,"2024-09-30":2.954955,"2024-12-31":4.048048,"2025-03-31":5.039634,"2025-06-30":5.844237,"2025-09-30":6.765823,"2025-12-31":8.069079,"2026-03-31":9.847458,"2026-06-30":13.383803},"ebit_int":{"2011-06-30":3.766355,"2011-09-30":3.421941,"2011-12-31":4.859438,"2012-03-31":9,"2012-06-30":12.842975,"2012-09-30":15.333333,"2012-12-31":15.315556,"2013-03-31":12.333333,"2013-06-30":9.771028,"2013-09-30":9.581281,"2013-12-31":9.309645,"2014-03-31":9.25,"2014-06-30":9.107692,"2014-09-30":8.556098,"2014-12-31":11.470874,"2015-03-31":11.19802,"2015-06-30":9.942029,"2015-09-30":8.44,"2015-12-31":4.363636,"2016-03-31":2.781726,"2016-06-30":2.305699,"2016-09-30":2.959184,"2016-12-31":3.641414,"2017-03-31":4.549763,"2017-06-30":4.747748,"2017-09-30":4.669528,"2017-12-31":4.717213,"2018-03-31":5.434426,"2018-06-30":6.923729,"2018-09-30":8.077253,"2018-12-31":8.179825,"2019-03-31":7.443946,"2019-06-30":6.638393,"2019-09-30":5.687783,"2019-12-31":5.751174,"2020-03-31":6.594203,"2020-06-30":6.467662,"2020-09-30":6.520408,"2020-12-31":6.21,"2021-03-31":5.961905,"2021-06-30":6.781818,"2021-09-30":7.978166,"2021-12-31":8.615063,"2022-03-31":8.650206,"2022-06-30":7.851406,"2022-09-30":5.655172,"2022-12-31":2.666667,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":0.491018,"2024-06-30":1.361446,"2024-09-30":2.954955,"2024-12-31":4.048048,"2025-03-31":4.987805,"2025-06-30":5.88785,"2025-09-30":6.901899,"2025-12-31":8.342105,"2026-03-31":10.518644,"2026-06-30":14.415493},"int_exp":{"2011-06-30":214000000,"2011-09-30":237000000,"2011-12-31":249000000,"2012-03-31":249000000,"2012-06-30":242000000,"2012-09-30":228000000,"2012-12-31":225000000,"2013-03-31":219000000,"2013-06-30":214000000,"2013-09-30":203000000,"2013-12-31":197000000,"2014-03-31":196000000,"2014-06-30":195000000,"2014-09-30":205000000,"2014-12-31":206000000,"2015-03-31":202000000,"2015-06-30":207000000,"2015-09-30":200000000,"2015-12-31":198000000,"2016-03-31":197000000,"2016-06-30":193000000,"2016-09-30":196000000,"2016-12-31":198000000,"2017-03-31":211000000,"2017-06-30":222000000,"2017-09-30":233000000,"2017-12-31":244000000,"2018-03-31":244000000,"2018-06-30":236000000,"2018-09-30":233000000,"2018-12-31":228000000,"2019-03-31":223000000,"2019-06-30":224000000,"2019-09-30":221000000,"2019-12-31":213000000,"2020-03-31":207000000,"2020-06-30":201000000,"2020-09-30":196000000,"2020-12-31":200000000,"2021-03-31":210000000,"2021-06-30":220000000,"2021-09-30":229000000,"2021-12-31":239000000,"2022-03-31":243000000,"2022-06-30":249000000,"2022-09-30":261000000,"2022-12-31":276000000,"2023-03-31":294000000,"2023-06-30":313000000,"2023-09-30":326000000,"2023-12-31":333000000,"2024-03-31":334000000,"2024-06-30":332000000,"2024-09-30":333000000,"2024-12-31":333000000,"2025-03-31":328000000,"2025-06-30":321000000,"2025-09-30":316000000,"2025-12-31":304000000,"2026-03-31":295000000,"2026-06-30":284000000},"equity_assets":{"2010-09-30":36.592389,"2010-12-31":32.062832,"2011-03-31":30.036232,"2011-06-30":26.699187,"2011-09-30":27.771415,"2011-12-31":37.782139,"2012-03-31":36.506359,"2012-06-30":34.603206,"2012-09-30":36.57845,"2012-12-31":33.299016,"2013-03-31":37.733044,"2013-06-30":37.812399,"2013-09-30":39.357945,"2013-12-31":28.065242,"2014-03-31":30.465412,"2014-06-30":29.835651,"2014-09-30":30.168971,"2014-12-31":34.353616,"2015-03-31":31.795536,"2015-06-30":30.655155,"2015-09-30":21.169732,"2015-12-31":20.702592,"2016-03-31":20.097922,"2016-06-30":19.396079,"2016-09-30":17.939965,"2016-12-31":17.789978,"2017-03-31":16.510935,"2017-06-30":14.717307,"2017-09-30":13.867798,"2017-12-31":12.125714,"2018-03-31":15.135375,"2018-06-30":17.693943,"2018-09-30":19.273335,"2018-12-31":22.004779,"2019-03-31":19.648674,"2019-06-30":24.333146,"2019-09-30":20.256352,"2019-12-31":20.488133,"2020-03-31":20.296749,"2020-06-30":20.011198,"2020-09-30":20.548409,"2020-12-31":11.017138,"2021-03-31":5.625291,"2021-06-30":7.273775,"2021-09-30":6.977824,"2021-12-31":5.610667,"2022-03-31":4.603609,"2022-06-30":1.218694,"2022-09-30":-4.076182,"2022-12-31":-5.974323,"2023-03-31":-12.601983,"2023-06-30":-15.868184,"2023-09-30":-23.652029,"2023-12-31":-25.374178,"2024-03-31":-26.620631,"2024-06-30":-19.266055,"2024-09-30":-16.307075,"2024-12-31":-13.55698,"2025-03-31":-10.95981,"2025-06-30":-5.646267,"2025-09-30":-0.746269,"2025-12-31":5.271015,"2026-03-31":12.31444,"2026-06-30":21.730846},"ltd_equity":{"2010-09-30":55.217243,"2010-12-31":85.194524,"2011-03-31":94.571773,"2011-06-30":119.853837,"2011-09-30":120.57732,"2011-12-31":84.415584,"2012-03-31":77.898748,"2012-06-30":81.870174,"2012-09-30":82.314097,"2012-12-31":96.702164,"2013-03-31":74.992422,"2013-06-30":79.370529,"2013-09-30":75.367047,"2013-12-31":143.166333,"2014-03-31":133.206975,"2014-06-30":138.418079,"2014-09-30":129.293958,"2014-12-31":105.841184,"2015-03-31":108.335945,"2015-06-30":137.673956,"2015-09-30":215.400624,"2015-12-31":227.347611,"2016-03-31":245.395128,"2016-06-30":256.811048,"2016-09-30":268.503937,"2016-12-31":268.745896,"2017-03-31":315.485075,"2017-06-30":368.108504,"2017-09-30":402.73752,"2017-12-31":406.786051,"2018-03-31":316.642229,"2018-06-30":259.459459,"2018-09-30":234.127844,"2018-12-31":223.578077,"2019-03-31":267.732386,"2019-06-30":196.716004,"2019-09-30":233.898305,"2019-12-31":225.956284,"2020-03-31":228.292411,"2020-06-30":232.568551,"2020-09-30":227.237781,"2020-12-31":517.171717,"2021-03-31":1011.77686,"2021-06-30":775.594295,"2021-09-30":813.810316,"2021-12-31":1069.581749,"2022-03-31":1333.491686,"2022-06-30":4644.036697,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":762.745098,"2026-03-31":316.438356,"2026-06-30":155.976004},"ltd_capital":{"2010-09-30":31.665686,"2010-12-31":41.48395,"2011-03-31":43.563623,"2011-06-30":49.298597,"2011-09-30":49.391892,"2011-12-31":45.703125,"2012-03-31":43.741403,"2012-06-30":44.973296,"2012-09-30":45.085705,"2012-12-31":49.093129,"2013-03-31":42.824996,"2013-06-30":44.228316,"2013-09-30":42.970082,"2013-12-31":58.875886,"2014-03-31":57.119636,"2014-06-30":58.056872,"2014-09-30":56.387861,"2014-12-31":51.405412,"2015-03-31":48.526109,"2015-06-30":57.901338,"2015-09-30":68.260511,"2015-12-31":69.416499,"2016-03-31":71.011004,"2016-06-30":71.446036,"2016-09-30":72.33516,"2016-12-31":72.365629,"2017-03-31":73.585727,"2017-06-30":78.002175,"2017-09-30":79.485142,"2017-12-31":72.125668,"2018-03-31":69.314717,"2018-06-30":66.186609,"2018-09-30":64.430531,"2018-12-31":68.66762,"2019-03-31":72.328855,"2019-06-30":65.90733,"2019-09-30":69.685238,"2019-12-31":68.905182,"2020-03-31":69.069728,"2020-06-30":68.853545,"2020-09-30":68.32893,"2020-12-31":82.328349,"2021-03-31":85.821942,"2021-06-30":83.701043,"2021-09-30":84.167957,"2021-12-31":87.076304,"2022-03-31":91.492829,"2022-06-30":86.916209,"2022-09-30":94.114688,"2022-12-31":95.790409,"2023-03-31":96.39514,"2023-06-30":124.7511,"2023-09-30":140.700273,"2023-12-31":144.802043,"2024-03-31":135.208333,"2024-06-30":122.581406,"2024-09-30":117.340257,"2024-12-31":111.827957,"2025-03-31":117.91934,"2025-06-30":108.752449,"2025-09-30":70.198675,"2025-12-31":69.95005,"2026-03-31":69.3,"2026-06-30":58.578856},"ltd_assets":{"2010-09-30":20.205308,"2010-12-31":27.315777,"2011-03-31":28.405797,"2011-06-30":32,"2011-09-30":33.486028,"2011-12-31":31.894014,"2012-03-31":28.437997,"2012-06-30":28.329705,"2012-09-30":30.109221,"2012-12-31":32.200869,"2013-03-31":28.296923,"2013-06-30":30.011901,"2013-09-30":29.662921,"2013-12-31":40.179978,"2014-03-31":40.582053,"2014-06-30":41.297935,"2014-09-30":39.006656,"2014-12-31":36.360274,"2015-03-31":34.445994,"2015-06-30":42.204165,"2015-09-30":45.599736,"2015-12-31":47.066849,"2016-03-31":49.319322,"2016-06-30":49.811275,"2016-09-30":48.169511,"2016-12-31":47.809835,"2017-03-31":52.089537,"2017-06-30":54.175658,"2017-09-30":55.850826,"2017-12-31":49.325714,"2018-03-31":47.924989,"2018-06-30":45.908608,"2018-09-30":45.124243,"2018-12-31":49.197861,"2019-03-31":52.605863,"2019-06-30":47.867192,"2019-09-30":47.379263,"2019-12-31":46.294223,"2020-03-31":46.335938,"2020-06-30":46.539754,"2020-09-30":46.693749,"2020-12-31":56.977521,"2021-03-31":56.915388,"2021-06-30":56.414986,"2021-09-30":56.786253,"2021-12-31":60.010667,"2022-03-31":61.388737,"2022-06-30":56.596601,"2022-09-30":65.184067,"2022-12-31":68.55218,"2023-03-31":60.750596,"2023-06-30":71.30757,"2023-09-30":78.738188,"2023-12-31":79.297804,"2024-03-31":73.167982,"2024-06-30":67.127536,"2024-09-30":65.190667,"2024-12-31":65.334841,"2025-03-31":68.032787,"2025-06-30":62.258507,"2025-09-30":41.435679,"2025-12-31":40.20441,"2026-03-31":38.967611,"2026-06-30":33.894906},"debt_equity":{"2010-09-30":74.375641,"2010-12-31":105.367435,"2011-03-31":117.088862,"2011-06-30":143.118149,"2011-09-30":144.123711,"2011-12-31":84.704185,"2012-03-31":78.089276,"2012-06-30":82.04175,"2012-09-30":82.572495,"2012-12-31":96.976984,"2013-03-31":75.113671,"2013-06-30":79.456366,"2013-09-30":75.394236,"2013-12-31":143.166333,"2014-03-31":133.206975,"2014-06-30":138.418079,"2014-09-30":129.293958,"2014-12-31":105.89502,"2015-03-31":123.252899,"2015-06-30":137.77336,"2015-09-30":215.556712,"2015-12-31":227.512356,"2016-03-31":245.573381,"2016-06-30":259.447583,"2016-09-30":271.194226,"2016-12-31":271.372292,"2017-03-31":328.731343,"2017-06-30":371.920821,"2017-09-30":406.68277,"2017-12-31":463.99623,"2018-03-31":356.818182,"2018-06-30":292.012012,"2018-09-30":263.380282,"2018-12-31":225.594623,"2019-03-31":270.159858,"2019-06-30":198.473636,"2019-09-30":235.649718,"2019-12-31":227.923497,"2020-03-31":230.524554,"2020-06-30":237.772804,"2020-09-30":232.564525,"2020-12-31":528.181818,"2021-03-31":1078.92562,"2021-06-30":826.624406,"2021-09-30":866.888519,"2021-12-31":1128.326996,"2022-03-31":1357.482185,"2022-06-30":5243.119266,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":990.413943,"2026-03-31":356.621005,"2026-06-30":166.266728},"debt_capital":{"2010-09-30":42.652541,"2010-12-31":51.306788,"2011-03-31":53.935914,"2011-06-30":58.867735,"2011-09-30":59.037162,"2011-12-31":45.859375,"2012-03-31":43.848388,"2012-06-30":45.067546,"2012-09-30":45.227237,"2012-12-31":49.232647,"2013-03-31":42.894236,"2013-06-30":44.276148,"2013-09-30":42.985584,"2013-12-31":58.875886,"2014-03-31":57.119636,"2014-06-30":58.056872,"2014-09-30":56.387861,"2014-12-31":51.43156,"2015-03-31":55.207748,"2015-06-30":57.943144,"2015-09-30":68.309975,"2015-12-31":69.466801,"2016-03-31":71.062586,"2016-06-30":72.179532,"2016-09-30":73.059926,"2016-12-31":73.072843,"2017-03-31":76.67537,"2017-06-30":78.810005,"2017-09-30":80.263785,"2017-12-31":82.269385,"2018-03-31":78.109453,"2018-06-30":74.490578,"2018-09-30":72.48062,"2018-12-31":69.286962,"2019-03-31":72.984645,"2019-06-30":66.496203,"2019-09-30":70.207036,"2019-12-31":69.505082,"2020-03-31":69.745062,"2020-06-30":70.394301,"2020-09-30":69.930647,"2020-12-31":84.081042,"2021-03-31":91.517701,"2021-06-30":89.208141,"2021-09-30":89.657546,"2021-12-31":91.858845,"2022-03-31":93.138853,"2022-06-30":98.128434,"2022-09-30":105.885312,"2022-12-31":108.348135,"2023-03-31":119.996017,"2023-06-30":127.761056,"2023-09-30":142.264713,"2023-12-31":146.33461,"2024-03-31":149.192708,"2024-06-30":135.181689,"2024-09-30":129.351998,"2024-12-31":123.204301,"2025-03-31":118.996334,"2025-06-30":109.862835,"2025-09-30":101.264299,"2025-12-31":90.829171,"2026-03-31":78.1,"2026-06-30":62.443674},"debt_assets":{"2010-09-30":27.215824,"2010-12-31":33.783784,"2011-03-31":35.169082,"2011-06-30":38.211382,"2011-09-30":40.025195,"2011-12-31":32.003053,"2012-03-31":28.507552,"2012-06-30":28.389076,"2012-09-30":30.203739,"2012-12-31":32.292382,"2013-03-31":28.342674,"2013-06-30":30.044358,"2013-09-30":29.673622,"2013-12-31":40.179978,"2014-03-31":40.582053,"2014-06-30":41.297935,"2014-09-30":39.006656,"2014-12-31":36.378768,"2015-03-31":39.18892,"2015-06-30":42.234637,"2015-09-30":45.632779,"2015-12-31":47.100955,"2016-03-31":49.355147,"2016-06-30":50.322659,"2016-09-30":48.652148,"2016-12-31":48.27707,"2017-03-31":54.27662,"2017-06-30":54.736729,"2017-09-30":56.397946,"2017-12-31":56.262857,"2018-03-31":54.00577,"2018-06-30":51.668438,"2018-09-30":50.762163,"2018-12-31":49.641597,"2019-03-31":53.082829,"2019-06-30":48.294879,"2019-09-30":47.734035,"2019-12-31":46.697268,"2020-03-31":46.788991,"2020-06-30":47.581187,"2020-09-30":47.78831,"2020-12-31":58.190519,"2021-03-31":60.692701,"2021-06-30":60.126801,"2021-09-30":60.489957,"2021-12-31":63.306667,"2022-03-31":62.493166,"2022-06-30":63.897585,"2022-09-30":73.33643,"2022-12-31":77.539087,"2023-03-31":75.624451,"2023-06-30":73.028057,"2023-09-30":79.613674,"2023-12-31":80.137082,"2024-03-31":80.735626,"2024-06-30":74.027652,"2024-09-30":71.864024,"2024-12-31":71.981405,"2025-03-31":68.654151,"2025-06-30":62.894179,"2025-09-30":59.772566,"2025-12-31":52.204869,"2026-03-31":43.915879,"2026-06-30":36.131167},"net_debt_equity":{"2010-09-30":0.036948,"2010-12-31":0.039986,"2011-03-31":0.173703,"2011-06-30":0.151847,"2011-09-30":0.245361,"2011-12-31":0.202886,"2012-03-31":0.224007,"2012-06-30":0.214756,"2012-09-30":0.281941,"2012-12-31":0.494675,"2013-03-31":0.316763,"2013-06-30":0.168526,"2013-09-30":0.230832,"2013-12-31":0.512625,"2014-03-31":0.457923,"2014-06-30":0.447034,"2014-09-30":0.545825,"2014-12-31":0.170121,"2015-03-31":0.414604,"2015-06-30":0.554341,"2015-09-30":1.156087,"2015-12-31":1.580999,"2016-03-31":1.743316,"2016-06-30":1.884495,"2016-09-30":1.731627,"2016-12-31":1.586999,"2017-03-31":1.405473,"2017-06-30":1.857771,"2017-09-30":2.227053,"2017-12-31":2.230914,"2018-03-31":1.423021,"2018-06-30":1.807207,"2018-09-30":1.581798,"2018-12-31":1.554292,"2019-03-31":1.879811,"2019-06-30":0.957909,"2019-09-30":1.348588,"2019-12-31":1.32623,"2020-03-31":1.405692,"2020-06-30":1.414102,"2020-09-30":1.411862,"2020-12-31":3.464646,"2021-03-31":8.285124,"2021-06-30":6.350238,"2021-09-30":7.019967,"2021-12-31":8.365019,"2022-03-31":10.871734,"2022-06-30":46.788991,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":7.625272,"2026-03-31":2.519635,"2026-06-30":0.876327},"net_debt_capital":{"2010-09-30":2.118893,"2010-12-31":1.947027,"2011-03-31":8.001482,"2011-06-30":6.245825,"2011-09-30":10.050676,"2011-12-31":10.984375,"2012-03-31":12.578328,"2012-06-30":11.797047,"2012-09-30":15.44268,"2012-12-31":25.113359,"2013-03-31":18.088974,"2013-06-30":9.390944,"2013-09-30":13.16075,"2013-12-31":21.081259,"2014-03-31":19.635891,"2014-06-30":18.75,"2014-09-30":23.804589,"2014-12-31":8.262518,"2015-03-31":18.571028,"2015-06-30":23.313824,"2015-09-30":36.636439,"2015-12-31":48.272971,"2016-03-31":50.447043,"2016-06-30":52.427524,"2016-09-30":46.650168,"2016-12-31":42.73338,"2017-03-31":32.782129,"2017-06-30":39.366164,"2017-09-30":43.953599,"2017-12-31":39.555481,"2018-03-31":31.150698,"2018-06-30":46.100812,"2018-09-30":43.530113,"2018-12-31":47.737018,"2019-03-31":50.783749,"2019-06-30":32.0936,"2019-09-30":40.178421,"2019-12-31":40.443259,"2020-03-31":42.529124,"2020-06-30":41.865474,"2020-09-30":42.453765,"2020-12-31":55.153562,"2021-03-31":70.276902,"2021-06-30":68.530871,"2021-09-30":72.603683,"2021-12-31":68.100913,"2022-03-31":74.592568,"2022-06-30":87.568681,"2022-09-30":93.125419,"2022-12-31":94.671403,"2023-03-31":104.740092,"2023-06-30":109.562399,"2023-09-30":122.52297,"2023-12-31":126.232439,"2024-03-31":128.489583,"2024-06-30":103.138273,"2024-09-30":101.377286,"2024-12-31":96.580645,"2025-03-31":100.343721,"2025-06-30":90.463749,"2025-09-30":78.948425,"2025-12-31":69.93007,"2026-03-31":55.18,"2026-06-30":32.911612},"ebitda":{"2011-06-30":1560000000,"2011-09-30":1558000000,"2011-12-31":1958000000,"2012-03-31":3025000000,"2012-06-30":3922000000,"2012-09-30":4340000000,"2012-12-31":4317000000,"2013-03-31":3569000000,"2013-06-30":2964000000,"2013-09-30":2834000000,"2013-12-31":2734000000,"2014-03-31":2703000000,"2014-06-30":2655000000,"2014-09-30":2623000000,"2014-12-31":3211000000,"2015-03-31":3102000000,"2015-06-30":2899000000,"2015-09-30":2519000000,"2015-12-31":1696000000,"2016-03-31":1375000000,"2016-06-30":1260000000,"2016-09-30":1387000000,"2016-12-31":1510000000,"2017-03-31":1733000000,"2017-06-30":1803000000,"2017-09-30":1798000000,"2017-12-31":1827000000,"2018-03-31":1963000000,"2018-06-30":2232000000,"2018-09-30":2453000000,"2018-12-31":2417000000,"2019-03-31":2204000000,"2019-06-30":2028000000,"2019-09-30":1756000000,"2019-12-31":1679000000,"2020-03-31":1778000000,"2020-06-30":1679000000,"2020-09-30":1664000000,"2020-12-31":1631000000,"2021-03-31":1646000000,"2021-06-30":1889000000,"2021-09-30":2229000000,"2021-12-31":2473000000,"2022-03-31":2529000000,"2022-06-30":2406000000,"2022-09-30":1958000000,"2022-12-31":1258000000,"2023-03-31":528000000,"2023-06-30":171000000,"2023-09-30":-124000000,"2023-12-31":74000000,"2024-03-31":469000000,"2024-06-30":716000000,"2024-09-30":1236000000,"2024-12-31":1601000000,"2025-03-31":1889000000,"2025-06-30":2141000000,"2025-09-30":2440000000,"2025-12-31":2800000000,"2026-03-31":3370000000,"2026-06-30":4370000000},"ebitda_capex":{"2011-06-30":717000000,"2011-09-30":855000000,"2011-12-31":1314000000,"2012-03-31":2370000000,"2012-06-30":3286000000,"2012-09-30":3659000000,"2012-12-31":3615000000,"2013-03-31":2772000000,"2013-06-30":2178000000,"2013-09-30":2150000000,"2013-12-31":2071000000,"2014-03-31":2147000000,"2014-06-30":2096000000,"2014-09-30":2053000000,"2014-12-31":2569000000,"2015-03-31":2425000000,"2015-06-30":2152000000,"2015-09-30":1735000000,"2015-12-31":990000000,"2016-03-31":733000000,"2016-06-30":673000000,"2016-09-30":869000000,"2016-12-31":1034000000,"2017-03-31":1257000000,"2017-06-30":1369000000,"2017-09-30":1380000000,"2017-12-31":1427000000,"2018-03-31":1589000000,"2018-06-30":1866000000,"2018-09-30":2034000000,"2018-12-31":1948000000,"2019-03-31":1657000000,"2019-06-30":1426000000,"2019-09-30":1184000000,"2019-12-31":1040000000,"2020-03-31":1156000000,"2020-06-30":1094000000,"2020-09-30":1115000000,"2020-12-31":1117000000,"2021-03-31":1158000000,"2021-06-30":1391000000,"2021-09-30":1725000000,"2021-12-31":2033000000,"2022-03-31":2096000000,"2022-06-30":2025000000,"2022-09-30":1561000000,"2022-12-31":877000000,"2023-03-31":190000000,"2023-06-30":-145000000,"2023-09-30":-377000000,"2023-12-31":-170000000,"2024-03-31":219000000,"2024-06-30":462000000,"2024-09-30":984000000,"2024-12-31":1348000000,"2025-03-31":1653000000,"2025-06-30":1876000000,"2025-09-30":2138000000,"2025-12-31":2453000000,"2026-03-31":2905000000,"2026-06-30":3801000000},"ebit":{"2011-06-30":806000000,"2011-09-30":811000000,"2011-12-31":1210000000,"2012-03-31":2241000000,"2012-06-30":3108000000,"2012-09-30":3496000000,"2012-12-31":3446000000,"2013-03-31":2701000000,"2013-06-30":2091000000,"2013-09-30":1945000000,"2013-12-31":1834000000,"2014-03-31":1813000000,"2014-06-30":1776000000,"2014-09-30":1754000000,"2014-12-31":2363000000,"2015-03-31":2262000000,"2015-06-30":2058000000,"2015-09-30":1688000000,"2015-12-31":864000000,"2016-03-31":548000000,"2016-06-30":445000000,"2016-09-30":580000000,"2016-12-31":721000000,"2017-03-31":960000000,"2017-06-30":1054000000,"2017-09-30":1088000000,"2017-12-31":1151000000,"2018-03-31":1326000000,"2018-06-30":1634000000,"2018-09-30":1882000000,"2018-12-31":1865000000,"2019-03-31":1660000000,"2019-06-30":1487000000,"2019-09-30":1257000000,"2019-12-31":1225000000,"2020-03-31":1365000000,"2020-06-30":1300000000,"2020-09-30":1278000000,"2020-12-31":1242000000,"2021-03-31":1252000000,"2021-06-30":1492000000,"2021-09-30":1827000000,"2021-12-31":2059000000,"2022-03-31":2102000000,"2022-06-30":1955000000,"2022-09-30":1476000000,"2022-12-31":736000000,"2023-03-31":-8000000,"2023-06-30":-342000000,"2023-09-30":-578000000,"2023-12-31":-294000000,"2024-03-31":164000000,"2024-06-30":452000000,"2024-09-30":984000000,"2024-12-31":1348000000,"2025-03-31":1636000000,"2025-06-30":1890000000,"2025-09-30":2181000000,"2025-12-31":2536000000,"2026-03-31":3103000000,"2026-06-30":4094000000},"cash_ratio":{"2010-09-30":0.66303,"2010-12-31":0.885463,"2011-03-31":0.798712,"2011-06-30":0.909905,"2011-09-30":0.954261,"2011-12-31":0.940978,"2012-03-31":0.6487,"2012-06-30":0.623675,"2012-09-30":0.687977,"2012-12-31":0.523269,"2013-03-31":0.550942,"2013-06-30":0.837993,"2013-09-30":0.765314,"2013-12-31":0.933252,"2014-03-31":1.066605,"2014-06-30":1.106756,"2014-09-30":0.847843,"2014-12-31":1.171337,"2015-03-31":0.857706,"2015-06-30":1.060606,"2015-09-30":0.70677,"2015-12-31":0.497834,"2016-03-31":0.530766,"2016-06-30":0.50289,"2016-09-30":0.572853,"2016-12-31":0.64006,"2017-03-31":1.084977,"2017-06-30":0.96687,"2017-09-30":0.929618,"2017-12-31":0.821073,"2018-03-31":0.957774,"2018-06-30":0.580878,"2018-09-30":0.611654,"2018-12-31":0.59,"2019-03-31":0.646785,"2019-06-30":0.994624,"2019-09-30":0.699882,"2019-12-31":0.645926,"2020-03-31":0.599257,"2020-06-30":0.632623,"2020-09-30":0.629349,"2020-12-31":0.686379,"2021-03-31":0.404945,"2021-06-30":0.413899,"2021-09-30":0.343025,"2021-12-31":0.513035,"2022-03-31":0.395002,"2022-06-30":0.172996,"2022-09-30":0.242511,"2022-12-31":0.282569,"2023-03-31":0.210497,"2023-06-30":0.303241,"2023-09-30":0.321472,"2023-12-31":0.31119,"2024-03-31":0.259634,"2024-06-30":0.438206,"2024-09-30":0.391965,"2024-12-31":0.416975,"2025-03-31":0.337479,"2025-06-30":0.33648,"2025-09-30":0.2701,"2025-12-31":0.278118,"2026-03-31":0.353595,"2026-06-30":0.544931},"current_ratio":{"2010-09-30":1.654685,"2010-12-31":1.833228,"2011-03-31":1.772625,"2011-06-30":1.855328,"2011-09-30":1.973676,"2011-12-31":2.27656,"2012-03-31":2.019023,"2012-06-30":1.858068,"2012-09-30":2.088267,"2012-12-31":1.898222,"2013-03-31":1.917339,"2013-06-30":2.072769,"2013-09-30":2.23747,"2013-12-31":2.152625,"2014-03-31":2.382516,"2014-06-30":2.409091,"2014-09-30":2.150616,"2014-12-31":2.352607,"2015-03-31":1.916201,"2015-06-30":2.37644,"2015-09-30":1.796174,"2015-12-31":1.548247,"2016-03-31":1.593625,"2016-06-30":1.57092,"2016-09-30":1.506135,"2016-12-31":1.5442,"2017-03-31":1.957691,"2017-06-30":1.91965,"2017-09-30":1.962571,"2017-12-31":1.577257,"2018-03-31":1.717512,"2018-06-30":1.351097,"2018-09-30":1.424567,"2018-12-31":1.598261,"2019-03-31":1.624884,"2019-06-30":1.954749,"2019-09-30":1.581404,"2019-12-31":1.537778,"2020-03-31":1.492565,"2020-06-30":1.511389,"2020-09-30":1.51059,"2020-12-31":1.557039,"2021-03-31":1.233545,"2021-06-30":1.293735,"2021-09-30":1.269643,"2021-12-31":1.487299,"2022-03-31":1.478306,"2022-06-30":1.134459,"2022-09-30":1.191842,"2022-12-31":1.130642,"2023-03-31":0.988458,"2023-06-30":1.120756,"2023-09-30":1.065912,"2023-12-31":1.039146,"2024-03-31":0.854017,"2024-06-30":1.075186,"2024-09-30":1.141411,"2024-12-31":1.233412,"2025-03-31":1.360697,"2025-06-30":1.379532,"2025-09-30":0.979354,"2025-12-31":1.119117,"2026-03-31":1.326442,"2026-06-30":1.669651},"quick_ratio":{"2010-09-30":1.147946,"2010-12-31":1.323474,"2011-03-31":1.247665,"2011-06-30":1.341611,"2011-09-30":1.431063,"2011-12-31":1.626897,"2012-03-31":1.434369,"2012-06-30":1.306537,"2012-09-30":1.299673,"2012-12-31":1.146803,"2013-03-31":1.15148,"2013-06-30":1.477595,"2013-09-30":1.40891,"2013-12-31":1.590558,"2014-03-31":1.821924,"2014-06-30":1.827773,"2014-09-30":1.583205,"2014-12-31":1.820149,"2015-03-31":1.43904,"2015-06-30":1.80111,"2015-09-30":1.26674,"2015-12-31":1.048444,"2016-03-31":1.084108,"2016-06-30":1.088928,"2016-09-30":1.074003,"2016-12-31":1.091757,"2017-03-31":1.499462,"2017-06-30":1.423458,"2017-09-30":1.421481,"2017-12-31":1.159974,"2018-03-31":1.309984,"2018-06-30":0.954859,"2018-09-30":0.990236,"2018-12-31":1.05,"2019-03-31":1.064772,"2019-06-30":1.437724,"2019-09-30":1.117693,"2019-12-31":1.057778,"2020-03-31":1.030483,"2020-06-30":1.042248,"2020-09-30":0.956884,"2020-12-31":0.991988,"2021-03-31":0.731707,"2021-06-30":0.810339,"2021-09-30":0.793354,"2021-12-31":0.980615,"2022-03-31":0.861506,"2022-06-30":0.603938,"2022-09-30":0.592416,"2022-12-31":0.590826,"2023-03-31":0.483649,"2023-06-30":0.542824,"2023-09-30":0.532147,"2023-12-31":0.49743,"2024-03-31":0.36806,"2024-06-30":0.576638,"2024-09-30":0.590636,"2024-12-31":0.614685,"2025-03-31":0.595357,"2025-06-30":0.69864,"2025-09-30":0.530726,"2025-12-31":0.609412,"2026-03-31":0.722925,"2026-06-30":1.035497},"cfo_avg_cl":{"2011-09-30":0.383103,"2011-12-31":0.501261,"2012-03-31":0.681898,"2012-06-30":0.951159,"2012-09-30":1.462017,"2012-12-31":1.738385,"2013-03-31":1.426238,"2013-06-30":1.014483,"2013-09-30":0.98614,"2013-12-31":1.023137,"2014-03-31":0.994751,"2014-06-30":1.021362,"2014-09-30":0.969863,"2014-12-31":1.161865,"2015-03-31":1.151201,"2015-06-30":1.117908,"2015-09-30":1.080918,"2015-12-31":0.675999,"2016-03-31":0.619389,"2016-06-30":0.731707,"2016-09-30":0.543372,"2016-12-31":0.659387,"2017-03-31":0.769414,"2017-06-30":0.786051,"2017-09-30":0.61666,"2017-12-31":0.606144,"2018-03-31":0.646133,"2018-06-30":0.726616,"2018-09-30":0.87449,"2018-12-31":0.702383,"2019-03-31":0.684868,"2019-06-30":0.649576,"2019-09-30":0.569532,"2019-12-31":0.7288,"2020-03-31":0.733664,"2020-06-30":0.691966,"2020-09-30":0.598883,"2020-12-31":0.581846,"2021-03-31":0.54056,"2021-06-30":0.576289,"2021-09-30":0.659678,"2021-12-31":0.667379,"2022-03-31":0.665645,"2022-06-30":0.511736,"2022-09-30":0.466567,"2022-12-31":0.397411,"2023-03-31":0.277301,"2023-06-30":0.306491,"2023-09-30":0.293709,"2023-12-31":0.282451,"2024-03-31":0.209521,"2024-06-30":0.322615,"2024-09-30":0.314519,"2024-12-31":0.341215,"2025-03-31":0.368652,"2025-06-30":0.376892,"2025-09-30":0.417697,"2025-12-31":0.600892,"2026-03-31":1.017867,"2026-06-30":1.272381},"cfo_liab":{"2011-06-30":0.186927,"2011-09-30":0.186935,"2011-12-31":0.243778,"2012-03-31":0.333959,"2012-06-30":0.493569,"2012-09-30":0.707199,"2012-12-31":0.749355,"2013-03-31":0.755662,"2013-06-30":0.531114,"2013-09-30":0.459158,"2013-12-31":0.407975,"2014-03-31":0.393456,"2014-06-30":0.384084,"2014-09-30":0.363396,"2014-12-31":0.431751,"2015-03-31":0.437692,"2015-06-30":0.388165,"2015-09-30":0.401285,"2015-12-31":0.259642,"2016-03-31":0.245404,"2016-06-30":0.253776,"2016-09-30":0.207574,"2016-12-31":0.24453,"2017-03-31":0.238839,"2017-06-30":0.242409,"2017-09-30":0.202489,"2017-12-31":0.228378,"2018-03-31":0.246862,"2018-06-30":0.272821,"2018-09-30":0.318546,"2018-12-31":0.277316,"2019-03-31":0.257854,"2019-06-30":0.261937,"2019-09-30":0.233927,"2019-12-31":0.256547,"2020-03-31":0.252096,"2020-06-30":0.239955,"2020-09-30":0.220849,"2020-12-31":0.193597,"2021-03-31":0.189163,"2021-06-30":0.202138,"2021-09-30":0.227783,"2021-12-31":0.211662,"2022-03-31":0.224094,"2022-06-30":0.18755,"2022-09-30":0.156885,"2022-12-31":0.13626,"2023-03-31":0.100769,"2023-06-30":0.107596,"2023-09-30":0.092605,"2023-12-31":0.082785,"2024-03-31":0.07813,"2024-06-30":0.099458,"2024-09-30":0.095557,"2024-12-31":0.103784,"2025-03-31":0.120219,"2025-06-30":0.127773,"2025-09-30":0.178718,"2025-12-31":0.245121,"2026-03-31":0.368988,"2026-06-30":0.470724},"cfo_capex":{"2011-06-30":1.499407,"2011-09-30":1.677098,"2011-12-31":2.159938,"2012-03-31":3.258015,"2012-06-30":5.128931,"2012-09-30":6.217327,"2012-12-31":6.209402,"2013-03-31":5.14931,"2013-06-30":3.87659,"2013-09-30":3.796784,"2013-12-31":3.935143,"2014-03-31":4.260791,"2014-06-30":4.576029,"2014-09-30":4.347368,"2014-12-31":4.774143,"2015-03-31":4.425406,"2015-06-30":3.547523,"2015-09-30":3.663265,"2015-12-31":2.565156,"2016-03-31":2.557632,"2016-06-30":2.86201,"2016-09-30":2.793436,"2016-12-31":3.615546,"2017-03-31":4.079832,"2017-06-30":4.414747,"2017-09-30":3.736842,"2017-12-31":4.39,"2018-03-31":5.048128,"2018-06-30":5.773224,"2018-09-30":5.878282,"2018-12-31":4.053305,"2019-03-31":3.255941,"2019-06-30":2.925249,"2019-09-30":2.84965,"2019-12-31":2.85133,"2020-03-31":2.85209,"2020-06-30":2.929915,"2020-09-30":2.832423,"2020-12-31":3.011673,"2021-03-31":3.147541,"2021-06-30":3.26506,"2021-09-30":3.621032,"2021-12-31":4.256818,"2022-03-31":4.515012,"2022-06-30":4.349081,"2022-09-30":3.541562,"2022-12-31":2.981627,"2023-03-31":2.674556,"2023-06-30":2.981013,"2023-09-30":3.256917,"2023-12-31":3.040984,"2024-03-31":2.808,"2024-06-30":3.614173,"2024-09-30":3.515873,"2024-12-31":3.70751,"2025-03-31":4.275424,"2025-06-30":4.086792,"2025-09-30":5.033113,"2025-12-31":5.827089,"2026-03-31":6.187097,"2026-06-30":6.456942},"wc":{"2010-09-30":2040000000,"2010-12-31":2648000000,"2011-03-31":2399000000,"2011-06-30":2962000000,"2011-09-30":2959000000,"2011-12-31":3028000000,"2012-03-31":3214000000,"2012-06-30":2914000000,"2012-09-30":2996000000,"2012-12-31":2374000000,"2013-03-31":2386000000,"2013-06-30":2801000000,"2013-09-30":3111000000,"2013-12-31":2832000000,"2014-03-31":2989000000,"2014-06-30":3379000000,"2014-09-30":2987000000,"2014-12-31":3813000000,"2015-03-31":2788000000,"2015-06-30":3225000000,"2015-09-30":2164000000,"2015-12-31":1392000000,"2016-03-31":1341000000,"2016-06-30":1284000000,"2016-09-30":1320000000,"2016-12-31":1459000000,"2017-03-31":2671000000,"2017-06-30":2415000000,"2017-09-30":2366000000,"2017-12-31":1797000000,"2018-03-31":2192000000,"2018-06-30":1120000000,"2018-09-30":1348000000,"2018-12-31":1376000000,"2019-03-31":1341000000,"2019-06-30":2131000000,"2019-09-30":1482000000,"2019-12-31":1452000000,"2020-03-31":1325000000,"2020-06-30":1392000000,"2020-09-30":1350000000,"2020-12-31":1460000000,"2021-03-31":699000000,"2021-06-30":858000000,"2021-09-30":779000000,"2021-12-31":1458000000,"2022-03-31":1378000000,"2022-06-30":478000000,"2022-09-30":602000000,"2022-12-31":356000000,"2023-03-31":-42000000,"2023-06-30":313000000,"2023-09-30":163000000,"2023-12-31":99000000,"2024-03-31":-447000000,"2024-06-30":233000000,"2024-09-30":447000000,"2024-12-31":693000000,"2025-03-31":870000000,"2025-06-30":1005000000,"2025-09-30":-85000000,"2025-12-31":448000000,"2026-03-31":1058000000,"2026-06-30":2094000000},"wc_assets":{"2010-09-30":25.538307,"2010-12-31":30.584431,"2011-03-31":28.97343,"2011-06-30":32.108401,"2011-09-30":33.886853,"2011-12-31":33.017119,"2012-03-31":31.935612,"2012-06-30":28.834356,"2012-09-30":31.463978,"2012-12-31":27.156257,"2013-03-31":27.290404,"2013-06-30":30.304014,"2013-09-30":33.29053,"2013-12-31":31.856018,"2014-03-31":34.518998,"2014-06-30":35.598399,"2014-09-30":30.588838,"2014-12-31":35.259848,"2015-03-31":27.779992,"2015-06-30":32.757745,"2015-09-30":23.835224,"2015-12-31":15.825375,"2016-03-31":16.013852,"2016-06-30":15.633751,"2016-09-30":15.538552,"2016-12-31":17.042402,"2017-03-31":27.425814,"2017-06-30":26.057402,"2017-09-30":26.418044,"2017-12-31":20.537143,"2018-03-31":24.323125,"2018-06-30":11.902232,"2018-09-30":14.073919,"2018-12-31":15.655934,"2019-03-31":15.600279,"2019-06-30":23.984243,"2019-09-30":16.960403,"2019-12-31":16.256158,"2020-03-31":15.007362,"2020-06-30":15.587906,"2020-09-30":15.233582,"2020-12-31":16.247496,"2021-03-31":8.124128,"2021-06-30":9.89049,"2021-09-30":9.044468,"2021-12-31":15.552,"2022-03-31":15.068343,"2022-06-30":5.344365,"2022-09-30":6.991058,"2022-12-31":4.525232,"2023-03-31":-0.527175,"2023-06-30":4.142403,"2023-09-30":2.265147,"2023-12-31":1.384809,"2024-03-31":-6.299324,"2024-06-30":3.010725,"2024-09-30":5.607125,"2024-12-31":8.707124,"2025-03-31":11.501851,"2025-06-30":12.526486,"2025-09-30":-1.00687,"2025-12-31":5.144695,"2026-03-31":11.898336,"2026-06-30":20.998797},"cash_assets":{"2010-09-30":25.863796,"2010-12-31":32.501733,"2011-03-31":29.951691,"2011-06-30":34.157182,"2011-09-30":33.211177,"2011-12-31":24.337586,"2012-03-31":20.329889,"2012-06-30":20.957847,"2012-09-30":19.890779,"2012-12-31":15.820178,"2013-03-31":16.390255,"2013-06-30":23.671968,"2013-09-30":20.58855,"2013-12-31":25.793026,"2014-03-31":26.631251,"2014-06-30":27.960388,"2014-09-30":22.539683,"2014-12-31":30.534492,"2015-03-31":26.006377,"2015-06-30":25.241239,"2015-09-30":21.158718,"2015-12-31":14.370168,"2016-03-31":14.318128,"2016-06-30":13.770851,"2016-09-30":17.586816,"2016-12-31":20.044387,"2017-03-31":31.070952,"2017-06-30":27.395339,"2017-09-30":25.513622,"2017-12-31":29.211429,"2018-03-31":32.467821,"2018-06-30":19.691817,"2018-09-30":20.275632,"2018-12-31":15.439754,"2019-03-31":16.147045,"2019-06-30":24.985931,"2019-09-30":20.416571,"2019-12-31":19.525302,"2020-03-31":18.258013,"2020-06-30":19.283315,"2020-09-30":18.7768,"2020-12-31":20.020031,"2021-03-31":14.086471,"2021-06-30":13.936599,"2021-09-30":11.505863,"2021-12-31":16.373333,"2022-03-31":12.443958,"2022-06-30":6.876118,"2022-09-30":8.837533,"2022-12-31":9.787721,"2023-03-31":9.61466,"2023-06-30":10.402329,"2023-09-30":11.047804,"2023-12-31":11.008533,"2024-03-31":11.203495,"2024-06-30":17.547487,"2024-09-30":15.541897,"2024-12-31":15.554718,"2025-03-31":10.761502,"2025-06-30":11.105571,"2025-09-30":13.172234,"2025-12-31":12.011943,"2026-03-31":12.887989,"2026-06-30":17.087846},"cash_debt":{"2010-09-30":0.950322,"2010-12-31":0.962051,"2011-03-31":0.851648,"2011-06-30":0.893901,"2011-09-30":0.829757,"2011-12-31":0.760477,"2012-03-31":0.71314,"2012-06-30":0.738236,"2012-09-30":0.658554,"2012-12-31":0.489904,"2013-03-31":0.578289,"2013-06-30":0.787901,"2013-09-30":0.693833,"2013-12-31":0.641937,"2014-03-31":0.656232,"2014-06-30":0.677041,"2014-09-30":0.577842,"2014-12-31":0.839349,"2015-03-31":0.663616,"2015-06-30":0.597643,"2015-09-30":0.463674,"2015-12-31":0.305093,"2016-03-31":0.290104,"2016-06-30":0.273651,"2016-09-30":0.361481,"2016-12-31":0.415195,"2017-03-31":0.572456,"2017-06-30":0.500493,"2017-09-30":0.452386,"2017-12-31":0.519196,"2018-03-31":0.601192,"2018-06-30":0.381119,"2018-09-30":0.399424,"2018-12-31":0.311025,"2019-03-31":0.304186,"2019-06-30":0.517362,"2019-09-30":0.427715,"2019-12-31":0.418125,"2020-03-31":0.39022,"2020-06-30":0.405272,"2020-09-30":0.392916,"2020-12-31":0.344043,"2021-03-31":0.232095,"2021-06-30":0.231787,"2021-09-30":0.190211,"2021-12-31":0.258635,"2022-03-31":0.199125,"2022-06-30":0.107612,"2022-09-30":0.120507,"2022-12-31":0.12623,"2023-03-31":0.127137,"2023-06-30":0.142443,"2023-09-30":0.138768,"2023-12-31":0.137371,"2024-03-31":0.138768,"2024-06-30":0.23704,"2024-09-30":0.216268,"2024-12-31":0.216094,"2025-03-31":0.156749,"2025-06-30":0.176576,"2025-09-30":0.220373,"2025-12-31":0.230092,"2026-03-31":0.29347,"2026-06-30":0.472939},"fcf_debt":{"2011-06-30":0.119433,"2011-09-30":0.136195,"2011-12-31":0.254514,"2012-03-31":0.515511,"2012-06-30":0.915301,"2012-09-30":1.235396,"2012-12-31":1.29543,"2013-03-31":1.334544,"2013-06-30":0.814188,"2013-09-30":0.689867,"2013-12-31":0.544793,"2014-03-31":0.515936,"2014-06-30":0.509949,"2014-09-30":0.500919,"2014-12-31":0.615913,"2015-03-31":0.589626,"2015-06-30":0.457672,"2015-09-30":0.503983,"2015-12-31":0.266715,"2016-03-31":0.241955,"2016-06-30":0.264457,"2016-09-30":0.224776,"2016-12-31":0.301234,"2017-03-31":0.277336,"2017-06-30":0.292135,"2017-09-30":0.22649,"2017-12-31":0.275442,"2018-03-31":0.311075,"2018-06-30":0.359317,"2018-09-30":0.420403,"2018-12-31":0.328215,"2019-03-31":0.270436,"2019-06-30":0.2701,"2019-09-30":0.253656,"2019-12-31":0.283625,"2020-03-31":0.278867,"2020-06-30":0.26571,"2020-09-30":0.237544,"2020-12-31":0.197743,"2021-03-31":0.200689,"2021-06-30":0.216258,"2021-09-30":0.253551,"2021-12-31":0.241449,"2022-03-31":0.266317,"2022-06-30":0.223272,"2022-09-30":0.159778,"2022-12-31":0.12377,"2023-03-31":0.093942,"2023-06-30":0.113447,"2023-09-30":0.099668,"2023-12-31":0.086926,"2024-03-31":0.078897,"2024-06-30":0.115902,"2024-09-30":0.110665,"2024-12-31":0.119567,"2025-03-31":0.148854,"2025-06-30":0.162109,"2025-09-30":0.241379,"2025-12-31":0.368456,"2026-03-31":0.61767,"2026-06-30":0.861782},"liab_equity":{"2010-09-30":1.732809,"2010-12-31":2.118876,"2011-03-31":2.329312,"2011-06-30":2.745432,"2011-09-30":2.600825,"2011-12-31":1.646753,"2012-03-31":1.739249,"2012-06-30":1.889906,"2012-09-30":1.71892,"2012-12-31":1.998282,"2013-03-31":1.646256,"2013-06-30":1.641488,"2013-09-30":1.537792,"2013-12-31":2.563126,"2014-03-31":2.282411,"2014-06-30":2.351695,"2014-09-30":2.314664,"2014-12-31":1.910902,"2015-03-31":2.145096,"2015-06-30":2.262094,"2015-09-30":3.723725,"2015-12-31":3.830313,"2016-03-31":3.975639,"2016-06-30":4.155681,"2016-09-30":4.574147,"2016-12-31":4.621142,"2017-03-31":5.056592,"2017-06-30":5.794721,"2017-09-30":6.21095,"2017-12-31":7.246937,"2018-03-31":5.607038,"2018-06-30":4.651652,"2018-09-30":4.188516,"2018-12-31":3.544467,"2019-03-31":4.089402,"2019-06-30":3.109621,"2019-09-30":3.936723,"2019-12-31":3.880874,"2020-03-31":3.926897,"2020-06-30":3.997202,"2020-09-30":3.866557,"2020-12-31":8.076768,"2021-03-31":16.77686,"2021-06-30":12.748019,"2021-09-30":13.331115,"2021-12-31":16.823194,"2022-03-31":20.72209,"2022-06-30":81.055046,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":17.971678,"2026-03-31":7.120548,"2026-06-30":3.601754},"altman_z":{"2011-06-30":2.211913,"2011-09-30":2.140774,"2011-12-31":2.718305,"2012-03-31":3.381819,"2012-06-30":3.528227,"2012-09-30":4.208538,"2012-12-31":4.237356,"2013-03-31":4.244754,"2013-06-30":4.078745,"2013-09-30":4.002049,"2013-12-31":3.892616,"2014-03-31":4.033483,"2014-06-30":3.770109,"2014-09-30":3.654369,"2014-12-31":4.123729,"2015-03-31":3.609447,"2015-06-30":3.484327,"2015-09-30":2.79933,"2015-12-31":2.197839,"2016-03-31":1.962059,"2016-06-30":1.6171,"2016-09-30":1.966845,"2016-12-31":1.986007,"2017-03-31":2.14607,"2017-06-30":1.987799,"2017-09-30":1.873399,"2017-12-31":1.996209,"2018-03-31":2.51572,"2018-06-30":2.467058,"2018-09-30":2.405953,"2018-12-31":2.412079,"2019-03-31":2.455761,"2019-06-30":2.455849,"2019-09-30":2.267847,"2019-12-31":2.322914,"2020-03-31":2.145029,"2020-06-30":2.088312,"2020-09-30":2.09176,"2020-12-31":1.993191,"2021-03-31":2.006771,"2021-06-30":2.367044,"2021-09-30":2.548903,"2021-12-31":2.894338,"2022-03-31":2.568552,"2022-06-30":2.031945,"2022-09-30":1.366656,"2022-12-31":0.9366,"2023-03-31":0.480245,"2023-06-30":0.150525,"2023-09-30":-0.11809,"2023-12-31":0.182877,"2024-03-31":0.349888,"2024-06-30":0.865454,"2024-09-30":1.333825,"2024-12-31":1.363733,"2025-03-31":1.700752,"2025-06-30":2.812039,"2025-09-30":4.229346,"2025-12-31":5.353245,"2026-03-31":8.208579,"2026-06-30":18.823999},"ar_turnover":{"2011-09-30":7.489865,"2011-12-31":7.658827,"2012-03-31":6.878099,"2012-06-30":7.83377,"2012-09-30":10.124481,"2012-12-31":9.974351,"2013-03-31":7.628218,"2013-06-30":7.195287,"2013-09-30":8.545124,"2013-12-31":8.561447,"2014-03-31":8.668545,"2014-06-30":8.075316,"2014-09-30":7.950099,"2014-12-31":8.239257,"2015-03-31":8.296296,"2015-06-30":7.932448,"2015-09-30":7.507432,"2015-12-31":7.541989,"2016-03-31":7.574694,"2016-06-30":7.310842,"2016-09-30":7.799222,"2016-12-31":8.386355,"2017-03-31":9.159601,"2017-06-30":8.558602,"2017-09-30":8.430843,"2017-12-31":9.378641,"2018-03-31":9.637097,"2018-06-30":9.351171,"2018-09-30":9.57528,"2018-12-31":10.73734,"2019-03-31":11.002534,"2019-06-30":9.523373,"2019-09-30":8.801941,"2019-12-31":9.17788,"2020-03-31":10.075839,"2020-06-30":9.989544,"2020-09-30":10.611082,"2020-12-31":10.634605,"2021-03-31":9.527596,"2021-06-30":9.398152,"2021-09-30":10.597139,"2021-12-31":10.886364,"2022-03-31":10.375538,"2022-06-30":8.669888,"2022-09-30":8.821175,"2022-12-31":8.353729,"2023-03-31":7.194183,"2023-06-30":6.859266,"2023-09-30":8.403953,"2023-12-31":9.871854,"2024-03-31":9.45098,"2024-06-30":12.478095,"2024-09-30":12.645779,"2024-12-31":15.189036,"2025-03-31":17.903564,"2025-06-30":13.108069,"2025-09-30":11.238095,"2025-12-31":10.974359,"2026-03-31":12.105553,"2026-06-30":9.783394},"dso":{"2011-09-30":48.732521,"2011-12-31":47.657426,"2012-03-31":53.066987,"2012-06-30":46.593145,"2012-09-30":36.05123,"2012-12-31":36.593859,"2013-03-31":47.84866,"2013-06-30":50.72765,"2013-09-30":42.714417,"2013-12-31":42.632983,"2014-03-31":42.106261,"2014-06-30":45.199468,"2014-09-30":45.911377,"2014-12-31":44.300113,"2015-03-31":43.995536,"2015-06-30":46.013538,"2015-09-30":48.618487,"2015-12-31":48.395719,"2016-03-31":48.186768,"2016-06-30":49.925851,"2016-09-30":46.799538,"2016-12-31":43.52308,"2017-03-31":39.848897,"2017-06-30":42.647154,"2017-09-30":43.293419,"2017-12-31":38.918219,"2018-03-31":37.874477,"2018-06-30":39.032546,"2018-09-30":38.11899,"2018-12-31":33.993521,"2019-03-31":33.174175,"2019-06-30":38.326756,"2019-09-30":41.468127,"2019-12-31":39.769532,"2020-03-31":36.225273,"2020-06-30":36.538205,"2020-09-30":34.397999,"2020-12-31":34.321913,"2021-03-31":38.309769,"2021-06-30":38.837422,"2021-09-30":34.443259,"2021-12-31":33.528184,"2022-03-31":35.178898,"2022-06-30":42.099734,"2022-09-30":41.377705,"2022-12-31":43.69306,"2023-03-31":50.735434,"2023-06-30":53.21269,"2023-09-30":43.431942,"2023-12-31":36.973806,"2024-03-31":38.620332,"2024-06-30":29.251259,"2024-09-30":28.863386,"2024-12-31":24.030492,"2025-03-31":20.387002,"2025-06-30":27.845444,"2025-09-30":32.478814,"2025-12-31":33.259346,"2026-03-31":30.151453,"2026-06-30":37.308118},"inv_turnover":{"2011-09-30":11.401786,"2011-12-31":10.92844,"2012-03-31":11.419701,"2012-06-30":11.514879,"2012-09-30":12.77006,"2012-12-31":13.711125,"2013-03-31":13.050179,"2013-06-30":11.809416,"2013-09-30":11.949883,"2013-12-31":11.576659,"2014-03-31":11.896367,"2014-06-30":10.742795,"2014-09-30":10.399588,"2014-12-31":9.846895,"2015-03-31":10.527735,"2015-06-30":10.040445,"2015-09-30":8.697095,"2015-12-31":8.283218,"2016-03-31":8.65639,"2016-06-30":9.18216,"2016-09-30":8.254473,"2016-12-31":7.850049,"2017-03-31":7.984741,"2017-06-30":8.212973,"2017-09-30":7.776971,"2017-12-31":7.44906,"2018-03-31":7.479412,"2018-06-30":7.719645,"2018-09-30":7.513615,"2018-12-31":7.471341,"2019-03-31":7.630554,"2019-06-30":7.406157,"2019-09-30":6.756606,"2019-12-31":6.506904,"2020-03-31":7.193533,"2020-06-30":7.260417,"2020-09-30":6.326565,"2020-12-31":6.055961,"2021-03-31":6.282837,"2021-06-30":6.618926,"2021-09-30":6.535245,"2021-12-31":6.484453,"2022-03-31":6.123913,"2022-06-30":5.916938,"2022-09-30":5.430208,"2022-12-31":5.690447,"2023-03-31":4.930198,"2023-06-30":4.460628,"2023-09-30":4.352897,"2023-12-31":4.750334,"2024-03-31":4.204099,"2024-06-30":4.216057,"2024-09-30":4.241478,"2024-12-31":4.342043,"2025-03-31":4.246339,"2025-06-30":4.402389,"2025-09-30":4.192428,"2025-12-31":4.154157,"2026-03-31":4.287808,"2026-06-30":4.408502},"dio":{"2011-09-30":32.012529,"2011-12-31":33.399093,"2012-03-31":31.962307,"2012-06-30":31.698118,"2012-09-30":28.582481,"2012-12-31":26.620719,"2013-03-31":27.968965,"2013-06-30":30.907541,"2013-09-30":30.544231,"2013-12-31":31.528958,"2014-03-31":30.681636,"2014-06-30":33.97626,"2014-09-30":35.097544,"2014-12-31":37.067524,"2015-03-31":34.670327,"2015-06-30":36.352971,"2015-09-30":41.968034,"2015-12-31":44.064998,"2016-03-31":42.165384,"2016-06-30":39.750995,"2016-09-30":44.218449,"2016-12-31":46.496527,"2017-03-31":45.712193,"2017-06-30":44.441885,"2017-09-30":46.93344,"2017-12-31":48.999469,"2018-03-31":48.800629,"2018-06-30":47.281969,"2018-09-30":48.57848,"2018-12-31":48.853348,"2019-03-31":47.834009,"2019-06-30":49.28332,"2019-09-30":54.021202,"2019-12-31":56.094263,"2020-03-31":50.740019,"2020-06-30":50.272597,"2020-09-30":57.693233,"2020-12-31":60.271193,"2021-03-31":58.094777,"2021-06-30":55.1449,"2021-09-30":55.851005,"2021-12-31":56.28848,"2022-03-31":59.602414,"2022-06-30":61.687317,"2022-09-30":67.216583,"2022-12-31":64.142584,"2023-03-31":74.03354,"2023-06-30":81.827035,"2023-09-30":83.852204,"2023-12-31":76.836706,"2024-03-31":86.820036,"2024-06-30":86.573779,"2024-09-30":86.054899,"2024-12-31":84.061816,"2025-03-31":85.956403,"2025-06-30":82.90953,"2025-09-30":87.061723,"2025-12-31":87.863798,"2026-03-31":85.125078,"2026-06-30":82.794561},"ap_turnover":{"2011-09-30":5.182029,"2011-12-31":5.426055,"2012-03-31":4.842532,"2012-06-30":4.715567,"2012-09-30":6.124641,"2012-12-31":7.090909,"2013-03-31":5.644961,"2013-06-30":5.236419,"2013-09-30":5.873962,"2013-12-31":6.203556,"2014-03-31":6.563917,"2014-06-30":6.099413,"2014-09-30":5.900088,"2014-12-31":6.173257,"2015-03-31":6.706737,"2015-06-30":6.429265,"2015-09-30":5.196694,"2015-12-31":5.154793,"2016-03-31":5.46219,"2016-06-30":5.589794,"2016-09-30":4.802776,"2016-12-31":4.756342,"2017-03-31":5.072052,"2017-06-30":4.834235,"2017-09-30":4.825877,"2017-12-31":4.633036,"2018-03-31":4.71508,"2018-06-30":4.663089,"2018-09-30":4.827753,"2018-12-31":5.150882,"2019-03-31":5.17225,"2019-06-30":4.738247,"2019-09-30":4.133296,"2019-12-31":4.410628,"2020-03-31":4.817834,"2020-06-30":4.75031,"2020-09-30":4.2189,"2020-12-31":4.148333,"2021-03-31":4.056353,"2021-06-30":4.395132,"2021-09-30":4.608256,"2021-12-31":4.769057,"2022-03-31":4.437385,"2022-06-30":4.330954,"2022-09-30":4.362277,"2022-12-31":4.873317,"2023-03-31":3.623594,"2023-06-30":3.295821,"2023-09-30":3.589823,"2023-12-31":3.947485,"2024-03-31":2.983675,"2024-06-30":2.959575,"2024-09-30":3.140164,"2024-12-31":3.442561,"2025-03-31":3.602421,"2025-06-30":3.479056,"2025-09-30":3.497537,"2025-12-31":3.697424,"2026-03-31":4.072129,"2026-06-30":3.960024},"dpo":{"2011-09-30":70.435731,"2011-12-31":67.268021,"2012-03-31":75.373798,"2012-06-30":77.403209,"2012-09-30":59.59533,"2012-12-31":51.474359,"2013-03-31":64.659434,"2013-06-30":69.704131,"2013-09-30":62.138642,"2013-12-31":58.837221,"2014-03-31":55.607039,"2014-06-30":59.84182,"2014-09-30":61.863488,"2014-12-31":59.126002,"2015-03-31":54.422888,"2015-06-30":56.771652,"2015-09-30":70.236959,"2015-12-31":70.807893,"2016-03-31":66.823012,"2016-06-30":65.297577,"2016-09-30":75.997712,"2016-12-31":76.739643,"2017-03-31":71.962989,"2017-06-30":75.503159,"2017-09-30":75.63392,"2017-12-31":78.782034,"2018-03-31":77.411194,"2018-06-30":78.274297,"2018-09-30":75.604536,"2018-12-31":70.861654,"2019-03-31":70.568896,"2019-06-30":77.032717,"2019-09-30":88.30726,"2019-12-31":82.754655,"2020-03-31":75.76018,"2020-06-30":76.837094,"2020-09-30":86.515445,"2020-12-31":87.987143,"2021-03-31":89.9823,"2021-06-30":83.046432,"2021-09-30":79.205667,"2021-12-31":76.535046,"2022-03-31":82.25565,"2022-06-30":84.277039,"2022-09-30":83.671896,"2022-12-31":74.897648,"2023-03-31":100.728725,"2023-06-30":110.746312,"2023-09-30":101.676318,"2023-12-31":92.463931,"2024-03-31":122.332372,"2024-06-30":123.328514,"2024-09-30":116.23596,"2024-12-31":106.025711,"2025-03-31":101.320746,"2025-06-30":104.913515,"2025-09-30":104.359155,"2025-12-31":98.717388,"2026-03-31":89.633701,"2026-06-30":92.171162},"ccc":{"2011-09-30":10.30932,"2011-12-31":13.788498,"2012-03-31":9.655496,"2012-06-30":0.888055,"2012-09-30":5.038381,"2012-12-31":11.740219,"2013-03-31":11.15819,"2013-06-30":11.93106,"2013-09-30":11.120006,"2013-12-31":15.32472,"2014-03-31":17.180858,"2014-06-30":19.333908,"2014-09-30":19.145433,"2014-12-31":22.241634,"2015-03-31":24.242975,"2015-06-30":25.594857,"2015-09-30":20.349563,"2015-12-31":21.652823,"2016-03-31":23.529139,"2016-06-30":24.379269,"2016-09-30":15.020275,"2016-12-31":13.279965,"2017-03-31":13.598101,"2017-06-30":11.58588,"2017-09-30":14.592939,"2017-12-31":9.135654,"2018-03-31":9.263912,"2018-06-30":8.040219,"2018-09-30":11.092934,"2018-12-31":11.985215,"2019-03-31":10.439289,"2019-06-30":10.57736,"2019-09-30":7.182069,"2019-12-31":13.10914,"2020-03-31":11.205111,"2020-06-30":9.973708,"2020-09-30":5.575787,"2020-12-31":6.605963,"2021-03-31":6.422246,"2021-06-30":10.935889,"2021-09-30":11.088597,"2021-12-31":13.281617,"2022-03-31":12.525661,"2022-06-30":19.510012,"2022-09-30":24.922393,"2022-12-31":32.937996,"2023-03-31":24.040249,"2023-06-30":24.293412,"2023-09-30":25.607828,"2023-12-31":21.346581,"2024-03-31":3.107996,"2024-06-30":-7.503476,"2024-09-30":-1.317675,"2024-12-31":2.066597,"2025-03-31":5.022659,"2025-06-30":5.841458,"2025-09-30":15.181382,"2025-12-31":22.405756,"2026-03-31":25.64283,"2026-06-30":27.931517},"inv_to_cash":{"2011-09-30":80.745051,"2011-12-31":81.056519,"2012-03-31":85.029294,"2012-06-30":78.291263,"2012-09-30":64.633711,"2012-12-31":63.214578,"2013-03-31":75.817624,"2013-06-30":81.63519,"2013-09-30":73.258648,"2013-12-31":74.161941,"2014-03-31":72.787897,"2014-06-30":79.175728,"2014-09-30":81.008921,"2014-12-31":81.367637,"2015-03-31":78.665863,"2015-06-30":82.366509,"2015-09-30":90.586522,"2015-12-31":92.460716,"2016-03-31":90.352151,"2016-06-30":89.676846,"2016-09-30":91.017987,"2016-12-31":90.019607,"2017-03-31":85.56109,"2017-06-30":87.089039,"2017-09-30":90.226859,"2017-12-31":87.917688,"2018-03-31":86.675106,"2018-06-30":86.314516,"2018-09-30":86.69747,"2018-12-31":82.846869,"2019-03-31":81.008185,"2019-06-30":87.610076,"2019-09-30":95.489329,"2019-12-31":95.863795,"2020-03-31":86.965291,"2020-06-30":86.810802,"2020-09-30":92.091233,"2020-12-31":94.593106,"2021-03-31":96.404546,"2021-06-30":93.982321,"2021-09-30":90.294264,"2021-12-31":89.816663,"2022-03-31":94.781311,"2022-06-30":103.787051,"2022-09-30":108.594289,"2022-12-31":107.835644,"2023-03-31":124.768974,"2023-06-30":135.039724,"2023-09-30":127.284146,"2023-12-31":113.810512,"2024-03-31":125.440368,"2024-06-30":115.825038,"2024-09-30":114.918285,"2024-12-31":108.092308,"2025-03-31":106.343405,"2025-06-30":110.754974,"2025-09-30":119.540537,"2025-12-31":121.123144,"2026-03-31":115.276531,"2026-06-30":120.102679},"inventories":{"2010-09-30":743000000,"2010-12-31":808000000,"2011-03-31":834000000,"2011-06-30":872000000,"2011-09-30":825000000,"2011-12-31":827000000,"2012-03-31":841000000,"2012-06-30":909000000,"2012-09-30":845000000,"2012-12-31":800000000,"2013-03-31":833000000,"2013-06-30":854000000,"2013-09-30":871000000,"2013-12-31":948000000,"2014-03-31":846000000,"2014-06-30":985000000,"2014-09-30":1071000000,"2014-12-31":1129000000,"2015-03-31":1083000000,"2015-06-30":993000000,"2015-09-30":1098000000,"2015-12-31":1046000000,"2016-03-31":928000000,"2016-06-30":868000000,"2016-09-30":914000000,"2016-12-31":1008000000,"2017-03-31":1038000000,"2017-06-30":982000000,"2017-09-30":1014000000,"2017-12-31":1014000000,"2018-03-31":1002000000,"2018-06-30":1044000000,"2018-09-30":1116000000,"2018-12-31":1097000000,"2019-03-31":1001000000,"2019-06-30":970000000,"2019-09-30":1041000000,"2019-12-31":1148000000,"2020-03-31":1102000000,"2020-06-30":1142000000,"2020-09-30":1323000000,"2020-12-31":1318000000,"2021-03-31":1281000000,"2021-06-30":1204000000,"2021-09-30":1188000000,"2021-12-31":1287000000,"2022-03-31":1479000000,"2022-06-30":1565000000,"2022-09-30":1606000000,"2022-12-31":1194000000,"2023-03-31":1200000000,"2023-06-30":1140000000,"2023-09-30":1052000000,"2023-12-31":1053000000,"2024-03-31":1191000000,"2024-06-30":1239000000,"2024-09-30":1383000000,"2024-12-31":1473000000,"2025-03-31":1472000000,"2025-06-30":1440000000,"2025-09-30":1496000000,"2025-12-31":1498000000,"2026-03-31":1530000000,"2026-06-30":1571000000},"asset_turnover":{"2011-09-30":1.325957,"2011-12-31":1.296876,"2012-03-31":1.45181,"2012-06-30":1.5456,"2012-09-30":1.737701,"2012-12-31":1.823592,"2013-03-31":1.638645,"2013-06-30":1.483384,"2013-09-30":1.495521,"2013-12-31":1.584392,"2014-03-31":1.591541,"2014-06-30":1.465065,"2014-09-30":1.467295,"2014-12-31":1.440114,"2015-03-31":1.509708,"2015-06-30":1.421006,"2015-09-30":1.366907,"2015-12-31":1.241101,"2016-03-31":1.242151,"2016-06-30":1.236017,"2016-09-30":1.255491,"2016-12-31":1.260587,"2017-03-31":1.216695,"2017-06-30":1.232309,"2017-09-30":1.215518,"2017-12-31":1.227659,"2018-03-31":1.147139,"2018-06-30":1.197559,"2018-09-30":1.245603,"2018-12-31":1.293574,"2019-03-31":1.232849,"2019-06-30":1.135829,"2019-09-30":1.08943,"2019-12-31":1.123864,"2020-03-31":1.18944,"2020-06-30":1.179792,"2020-09-30":1.164205,"2020-12-31":1.135395,"2021-03-31":1.168474,"2021-06-30":1.213405,"2021-09-30":1.314106,"2021-12-31":1.304395,"2022-03-31":1.357372,"2022-06-30":1.323685,"2022-09-30":1.228634,"2022-12-31":1.084793,"2023-03-31":0.982936,"2023-06-30":0.89503,"2023-09-30":0.860758,"2023-12-31":0.861881,"2024-03-31":0.831972,"2024-06-30":0.85662,"2024-09-30":0.957938,"2024-12-31":1.063675,"2025-03-31":1.165075,"2025-06-30":1.154295,"2025-09-30":1.164616,"2025-12-31":1.206936,"2026-03-31":1.338114,"2026-06-30":1.355376},"mcap":{"2010-09-30":5486672837.66,"2010-12-31":6806224698.84,"2011-03-31":6148796553.76,"2011-06-30":6517787921.849999,"2011-09-30":4315344424.08,"2011-12-31":7623739784.799999,"2012-03-31":11678521089.689999,"2012-06-30":9793893740.65,"2012-09-30":11949374758.32,"2012-12-31":10707269388.949999,"2013-03-31":13098862747.52,"2013-06-30":16113562323.88,"2013-09-30":15609880204.46,"2013-12-31":18282889835.1,"2014-03-31":17930223329.88,"2014-06-30":18586618208.24,"2014-09-30":18573792760.460003,"2014-12-31":22610703401.280003,"2015-03-31":16781718725.24,"2015-06-30":15791203532.16,"2015-09-30":12823476042.91,"2015-12-31":10860824438.88,"2016-03-31":9917818722.009998,"2016-06-30":6914932545.72,"2016-09-30":11511313882.199999,"2016-12-31":11265935808.6,"2017-03-31":13622874284.7,"2017-06-30":11307232988.75,"2017-09-30":9594789426.54,"2017-12-31":11906567122.560001,"2018-03-31":16796784693.92,"2018-06-30":16216510398.61,"2018-09-30":13548114965.2,"2018-12-31":10858051568.65,"2019-03-31":13257591609.93,"2019-06-30":12679896393.519999,"2019-09-30":14131832416.5,"2019-12-31":15545848821.84,"2020-03-31":12345185897.46,"2020-06-30":12058083914.8,"2020-09-30":12421698778.66,"2020-12-31":14902872929.279999,"2021-03-31":17450916070.14,"2021-06-30":19668627770,"2021-09-30":19325359669.44,"2021-12-31":24795007470.24,"2022-03-31":19599202531.2,"2022-06-30":15560390031.35,"2022-09-30":10988489218.97,"2022-12-31":10862775382.68,"2023-03-31":13690351831.560001,"2023-06-30":12831181002.47,"2023-09-30":13795488994.45,"2023-12-31":17885429642.09,"2024-03-31":19538840546.3,"2024-06-30":21705522919.63,"2024-09-30":23160719381.58,"2024-12-31":18272353922.55,"2025-03-31":18027429872.95,"2025-06-30":30694451388.510002,"2025-09-30":50406451734.32,"2025-12-31":60064260084.03,"2026-03-31":87914105503.2,"2026-06-30":218854013660},"ev_cash":{"2010-09-30":2066000000,"2010-12-31":2814000000,"2011-03-31":2480000000,"2011-06-30":3151000000,"2011-09-30":2900000000,"2011-12-31":2232000000,"2012-03-31":2046000000,"2012-06-30":2118000000,"2012-09-30":1894000000,"2012-12-31":1383000000,"2013-03-31":1433000000,"2013-06-30":2188000000,"2013-09-30":1924000000,"2013-12-31":2293000000,"2014-03-31":2306000000,"2014-06-30":2654000000,"2014-09-30":2201000000,"2014-12-31":3302000000,"2015-03-31":2610000000,"2015-06-30":2485000000,"2015-09-30":1921000000,"2015-12-31":1264000000,"2016-03-31":1199000000,"2016-06-30":1131000000,"2016-09-30":1494000000,"2016-12-31":1716000000,"2017-03-31":3026000000,"2017-06-30":2539000000,"2017-09-30":2285000000,"2017-12-31":2556000000,"2018-03-31":2926000000,"2018-06-30":1853000000,"2018-09-30":1942000000,"2018-12-31":1357000000,"2019-03-31":1388000000,"2019-06-30":2220000000,"2019-09-30":1784000000,"2019-12-31":1744000000,"2020-03-31":1612000000,"2020-06-30":1722000000,"2020-09-30":1664000000,"2020-12-31":1799000000,"2021-03-31":1212000000,"2021-06-30":1209000000,"2021-09-30":991000000,"2021-12-31":1535000000,"2022-03-31":1138000000,"2022-06-30":615000000,"2022-09-30":761000000,"2022-12-31":770000000,"2023-03-31":766000000,"2023-06-30":786000000,"2023-09-30":795000000,"2023-12-31":787000000,"2024-03-31":795000000,"2024-06-30":1358000000,"2024-09-30":1239000000,"2024-12-31":1238000000,"2025-03-31":814000000,"2025-06-30":891000000,"2025-09-30":1112000000,"2025-12-31":1046000000,"2026-03-31":1146000000,"2026-06-30":1704000000},"ev_pref":{"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":52000000,"2012-12-31":14000000,"2013-03-31":13000000,"2013-06-30":11000000,"2013-09-30":11000000,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2010-09-30":2174000000,"2010-12-31":2925000000,"2011-03-31":2912000000,"2011-06-30":3525000000,"2011-09-30":3495000000,"2011-12-31":2935000000,"2012-03-31":2869000000,"2012-06-30":2869000000,"2012-09-30":2876000000,"2012-12-31":2823000000,"2013-03-31":2478000000,"2013-06-30":2777000000,"2013-09-30":2773000000,"2013-12-31":3572000000,"2014-03-31":3514000000,"2014-06-30":3920000000,"2014-09-30":3809000000,"2014-12-31":3934000000,"2015-03-31":3933000000,"2015-06-30":4158000000,"2015-09-30":4143000000,"2015-12-31":4143000000,"2016-03-31":4133000000,"2016-06-30":4133000000,"2016-09-30":4133000000,"2016-12-31":4133000000,"2017-03-31":5286000000,"2017-06-30":5073000000,"2017-09-30":5051000000,"2017-12-31":4923000000,"2018-03-31":4867000000,"2018-06-30":4862000000,"2018-09-30":4862000000,"2018-12-31":4363000000,"2019-03-31":4563000000,"2019-06-30":4291000000,"2019-09-30":4171000000,"2019-12-31":4171000000,"2020-03-31":4131000000,"2020-06-30":4249000000,"2020-09-30":4235000000,"2020-12-31":5229000000,"2021-03-31":5222000000,"2021-06-30":5216000000,"2021-09-30":5210000000,"2021-12-31":5935000000,"2022-03-31":5715000000,"2022-06-30":5715000000,"2022-09-30":6315000000,"2022-12-31":6100000000,"2023-03-31":6025000000,"2023-06-30":5518000000,"2023-09-30":5729000000,"2023-12-31":5729000000,"2024-03-31":5729000000,"2024-06-30":5729000000,"2024-09-30":5729000000,"2024-12-31":5729000000,"2025-03-31":5193000000,"2025-06-30":5046000000,"2025-09-30":5046000000,"2025-12-31":4546000000,"2026-03-31":3905000000,"2026-06-30":3603000000},"ev":{"2010-09-30":5594672837.66,"2010-12-31":6917224698.84,"2011-03-31":6580796553.76,"2011-06-30":6891787921.849998,"2011-09-30":4910344424.08,"2011-12-31":8326739784.799999,"2012-03-31":12501521089.689999,"2012-06-30":10544893740.65,"2012-09-30":12983374758.32,"2012-12-31":12161269388.949999,"2013-03-31":14156862747.52,"2013-06-30":16713562323.879997,"2013-09-30":16469880204.46,"2013-12-31":19561889835.1,"2014-03-31":19138223329.88,"2014-06-30":19852618208.24,"2014-09-30":20181792760.460003,"2014-12-31":23242703401.280003,"2015-03-31":18104718725.239998,"2015-06-30":17464203532.16,"2015-09-30":15045476042.91,"2015-12-31":13739824438.88,"2016-03-31":12851818722.009998,"2016-06-30":9916932545.720001,"2016-09-30":14150313882.199999,"2016-12-31":13682935808.6,"2017-03-31":15882874284.7,"2017-06-30":13841232988.75,"2017-09-30":12360789426.54,"2017-12-31":14273567122.560001,"2018-03-31":18737784693.92,"2018-06-30":19225510398.61,"2018-09-30":16468114965.2,"2018-12-31":13864051568.65,"2019-03-31":16432591609.93,"2019-06-30":14750896393.519999,"2019-09-30":16518832416.5,"2019-12-31":17972848821.84,"2020-03-31":14864185897.46,"2020-06-30":14585083914.8,"2020-09-30":14992698778.66,"2020-12-31":18332872929.28,"2021-03-31":21460916070.14,"2021-06-30":23675627770,"2021-09-30":23544359669.44,"2021-12-31":29195007470.24,"2022-03-31":24176202531.2,"2022-06-30":20660390031.35,"2022-09-30":16542489218.970001,"2022-12-31":16192775382.68,"2023-03-31":18949351831.56,"2023-06-30":17563181002.47,"2023-09-30":18729488994.45,"2023-12-31":22827429642.09,"2024-03-31":24472840546.3,"2024-06-30":26076522919.63,"2024-09-30":27650719381.58,"2024-12-31":22763353922.55,"2025-03-31":22406429872.95,"2025-06-30":34849451388.51,"2025-09-30":54340451734.32,"2025-12-31":63564260084.03,"2026-03-31":90673105503.2,"2026-06-30":220753013660},"capital":{"2010-09-30":5097000000,"2010-12-31":5701000000,"2011-03-31":5399000000,"2011-06-30":5988000000,"2011-09-30":5920000000,"2011-12-31":6400000000,"2012-03-31":6543000000,"2012-06-30":6366000000,"2012-09-30":6359000000,"2012-12-31":5734000000,"2013-03-31":5777000000,"2013-06-30":6272000000,"2013-09-30":6451000000,"2013-12-31":6067000000,"2014-03-31":6152000000,"2014-06-30":6752000000,"2014-09-30":6755000000,"2014-12-31":7649000000,"2015-03-31":7124000000,"2015-06-30":7176000000,"2015-09-30":6065000000,"2015-12-31":5964000000,"2016-03-31":5816000000,"2016-06-30":5726000000,"2016-09-30":5657000000,"2016-12-31":5656000000,"2017-03-31":6894000000,"2017-06-30":6437000000,"2017-09-30":6293000000,"2017-12-31":5984000000,"2018-03-31":6231000000,"2018-06-30":6527000000,"2018-09-30":6708000000,"2018-12-31":6297000000,"2019-03-31":6252000000,"2019-06-30":6453000000,"2019-09-30":5941000000,"2019-12-31":6001000000,"2020-03-31":5923000000,"2020-06-30":6036000000,"2020-09-30":6056000000,"2020-12-31":6219000000,"2021-03-31":5706000000,"2021-06-30":5847000000,"2021-09-30":5811000000,"2021-12-31":6461000000,"2022-03-31":6136000000,"2022-06-30":5824000000,"2022-09-30":5964000000,"2022-12-31":5630000000,"2023-03-31":5021000000,"2023-06-30":4319000000,"2023-09-30":4027000000,"2023-12-31":3915000000,"2024-03-31":3840000000,"2024-06-30":4238000000,"2024-09-30":4429000000,"2024-12-31":4650000000,"2025-03-31":4364000000,"2025-06-30":4593000000,"2025-09-30":4983000000,"2025-12-31":5005000000,"2026-03-31":5000000000,"2026-06-30":5770000000},"debt_capital_ev":{"2010-09-30":42.652541,"2010-12-31":51.306788,"2011-03-31":53.935914,"2011-06-30":58.867735,"2011-09-30":59.037162,"2011-12-31":45.859375,"2012-03-31":43.848388,"2012-06-30":45.067546,"2012-09-30":45.227237,"2012-12-31":49.232647,"2013-03-31":42.894236,"2013-06-30":44.276148,"2013-09-30":42.985584,"2013-12-31":58.875886,"2014-03-31":57.119636,"2014-06-30":58.056872,"2014-09-30":56.387861,"2014-12-31":51.43156,"2015-03-31":55.207748,"2015-06-30":57.943144,"2015-09-30":68.309975,"2015-12-31":69.466801,"2016-03-31":71.062586,"2016-06-30":72.179532,"2016-09-30":73.059926,"2016-12-31":73.072843,"2017-03-31":76.67537,"2017-06-30":78.810005,"2017-09-30":80.263785,"2017-12-31":82.269385,"2018-03-31":78.109453,"2018-06-30":74.490578,"2018-09-30":72.48062,"2018-12-31":69.286962,"2019-03-31":72.984645,"2019-06-30":66.496203,"2019-09-30":70.207036,"2019-12-31":69.505082,"2020-03-31":69.745062,"2020-06-30":70.394301,"2020-09-30":69.930647,"2020-12-31":84.081042,"2021-03-31":91.517701,"2021-06-30":89.208141,"2021-09-30":89.657546,"2021-12-31":91.858845,"2022-03-31":93.138853,"2022-06-30":98.128434,"2022-09-30":105.885312,"2022-12-31":108.348135,"2023-03-31":119.996017,"2023-06-30":127.761056,"2023-09-30":142.264713,"2023-12-31":146.33461,"2024-03-31":149.192708,"2024-06-30":135.181689,"2024-09-30":129.351998,"2024-12-31":123.204301,"2025-03-31":118.996334,"2025-06-30":109.862835,"2025-09-30":101.264299,"2025-12-31":90.829171,"2026-03-31":78.1,"2026-06-30":62.443674},"debt_ev":{"2010-09-30":0.388584,"2010-12-31":0.422857,"2011-03-31":0.4425,"2011-06-30":0.511478,"2011-09-30":0.711763,"2011-12-31":0.352479,"2012-03-31":0.229492,"2012-06-30":0.272075,"2012-09-30":0.221514,"2012-12-31":0.23213,"2013-03-31":0.175039,"2013-06-30":0.166152,"2013-09-30":0.168368,"2013-12-31":0.1826,"2014-03-31":0.183612,"2014-06-30":0.197455,"2014-09-30":0.188734,"2014-12-31":0.169257,"2015-03-31":0.217236,"2015-06-30":0.238087,"2015-09-30":0.275365,"2015-12-31":0.301532,"2016-03-31":0.321589,"2016-06-30":0.416762,"2016-09-30":0.292078,"2016-12-31":0.302055,"2017-03-31":0.332811,"2017-06-30":0.366514,"2017-09-30":0.408631,"2017-12-31":0.344903,"2018-03-31":0.259743,"2018-06-30":0.252893,"2018-09-30":0.295237,"2018-12-31":0.314699,"2019-03-31":0.27768,"2019-06-30":0.290898,"2019-09-30":0.2525,"2019-12-31":0.232072,"2020-03-31":0.277916,"2020-06-30":0.291325,"2020-09-30":0.282471,"2020-12-31":0.285225,"2021-03-31":0.243326,"2021-06-30":0.220311,"2021-09-30":0.221284,"2021-12-31":0.203288,"2022-03-31":0.236389,"2022-06-30":0.276616,"2022-09-30":0.381744,"2022-12-31":0.376711,"2023-03-31":0.317953,"2023-06-30":0.31418,"2023-09-30":0.305881,"2023-12-31":0.25097,"2024-03-31":0.234096,"2024-06-30":0.2197,"2024-09-30":0.207192,"2024-12-31":0.251676,"2025-03-31":0.231764,"2025-06-30":0.144794,"2025-09-30":0.092859,"2025-12-31":0.071518,"2026-03-31":0.043067,"2026-06-30":0.016321},"ev_sales":{"2011-06-30":0.628182,"2011-09-30":0.442972,"2011-12-31":0.720244,"2012-03-31":0.938835,"2012-06-30":0.705863,"2012-09-30":0.818624,"2012-12-31":0.744583,"2013-03-31":0.91874,"2013-06-30":1.164627,"2013-09-30":1.167414,"2013-12-31":1.400479,"2014-03-31":1.382021,"2014-06-30":1.446562,"2014-09-30":1.4395,"2014-12-31":1.638194,"2015-03-31":1.282931,"2015-06-30":1.271141,"2015-09-30":1.168218,"2015-12-31":1.129084,"2016-03-31":1.124,"2016-06-30":0.888614,"2016-09-30":1.282661,"2016-12-31":1.250725,"2017-03-31":1.441408,"2017-06-30":1.285046,"2017-09-30":1.165453,"2017-12-31":1.343268,"2018-03-31":1.742239,"2018-06-30":1.719019,"2018-09-30":1.426675,"2018-12-31":1.222148,"2019-03-31":1.513966,"2019-06-30":1.419721,"2019-09-30":1.655691,"2019-12-31":1.804865,"2020-03-31":1.434352,"2020-06-30":1.387866,"2020-09-30":1.463416,"2020-12-31":1.802288,"2021-03-31":2.10711,"2021-06-30":2.216612,"2021-09-30":2.050545,"2021-12-31":2.437996,"2022-03-31":2.00699,"2022-06-30":1.771751,"2022-09-30":1.563415,"2022-12-31":1.731477,"2023-03-31":2.253193,"2023-06-30":2.378546,"2023-09-30":2.753122,"2023-12-31":3.527651,"2024-03-31":3.905656,"2024-06-30":3.980541,"2024-09-30":3.806018,"2024-12-31":2.833025,"2025-03-31":2.623704,"2025-06-30":3.830873,"2025-09-30":5.685337,"2025-12-31":6.319771,"2026-03-31":8.235523,"2026-06-30":18.101928},"ev_ebitda":{"2011-06-30":4.417813,"2011-09-30":3.151697,"2011-12-31":4.252676,"2012-03-31":4.132734,"2012-06-30":2.688652,"2012-09-30":2.991561,"2012-12-31":2.817065,"2013-03-31":3.966619,"2013-06-30":5.638854,"2013-09-30":5.811531,"2013-12-31":7.155044,"2014-03-31":7.080364,"2014-06-30":7.477446,"2014-09-30":7.694164,"2014-12-31":7.238463,"2015-03-31":5.836466,"2015-06-30":6.024216,"2015-09-30":5.972797,"2015-12-31":8.101312,"2016-03-31":9.346777,"2016-06-30":7.870581,"2016-09-30":10.202101,"2016-12-31":9.061547,"2017-03-31":9.164959,"2017-06-30":7.676779,"2017-09-30":6.874744,"2017-12-31":7.812571,"2018-03-31":9.545484,"2018-06-30":8.61358,"2018-09-30":6.713459,"2018-12-31":5.736058,"2019-03-31":7.455804,"2019-06-30":7.273618,"2019-09-30":9.40708,"2019-12-31":10.704496,"2020-03-31":8.36006,"2020-06-30":8.686768,"2020-09-30":9.010035,"2020-12-31":11.240265,"2021-03-31":13.038224,"2021-06-30":12.533419,"2021-09-30":10.562745,"2021-12-31":11.805502,"2022-03-31":9.55959,"2022-06-30":8.587028,"2022-09-30":8.448667,"2022-12-31":12.871841,"2023-03-31":35.888924,"2023-06-30":102.708661,"2023-09-30":null,"2023-12-31":308.478779,"2024-03-31":52.180897,"2024-06-30":36.419725,"2024-09-30":22.371132,"2024-12-31":14.21821,"2025-03-31":11.86153,"2025-06-30":16.277184,"2025-09-30":22.270677,"2025-12-31":22.701521,"2026-03-31":26.905966,"2026-06-30":50.515564},"ev_ebit":{"2011-06-30":8.550605,"2011-09-30":6.054679,"2011-12-31":6.881603,"2012-03-31":5.578546,"2012-06-30":3.392823,"2012-09-30":3.71378,"2012-12-31":3.529097,"2013-03-31":5.241341,"2013-06-30":7.993095,"2013-09-30":8.467805,"2013-12-31":10.666243,"2014-03-31":10.556108,"2014-06-30":11.178276,"2014-09-30":11.506153,"2014-12-31":9.8361,"2015-03-31":8.003854,"2015-06-30":8.486008,"2015-09-30":8.913197,"2015-12-31":15.902575,"2016-03-31":23.452224,"2016-06-30":22.285242,"2016-09-30":24.397093,"2016-12-31":18.97772,"2017-03-31":16.544661,"2017-06-30":13.1321,"2017-09-30":11.36102,"2017-12-31":12.401014,"2018-03-31":14.131059,"2018-06-30":11.765918,"2018-09-30":8.750327,"2018-12-31":7.433808,"2019-03-31":9.899152,"2019-06-30":9.919903,"2019-09-30":13.141474,"2019-12-31":14.671713,"2020-03-31":10.889513,"2020-06-30":11.219295,"2020-09-30":11.731376,"2020-12-31":14.760767,"2021-03-31":17.141307,"2021-06-30":15.868383,"2021-09-30":12.886896,"2021-12-31":14.179217,"2022-03-31":11.501524,"2022-06-30":10.567974,"2022-09-30":11.207649,"2022-12-31":22.001054,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":149.224637,"2024-06-30":57.691422,"2024-09-30":28.100325,"2024-12-31":16.886761,"2025-03-31":13.695862,"2025-06-30":18.438863,"2025-09-30":24.915384,"2025-12-31":25.064771,"2026-03-31":29.22111,"2026-06-30":53.921107},"ev_cfo":{"2011-06-30":5.452364,"2011-09-30":4.164838,"2011-12-31":5.986154,"2012-03-31":5.858257,"2012-06-30":3.232647,"2012-09-30":3.066456,"2012-12-31":2.789922,"2013-03-31":3.449528,"2013-06-30":5.485252,"2013-09-30":6.341887,"2013-12-31":7.49785,"2014-03-31":8.078608,"2014-06-30":7.760992,"2014-09-30":8.144388,"2014-12-31":7.583264,"2015-03-31":6.042964,"2015-06-30":6.590265,"2015-09-30":5.238676,"2015-12-31":7.586872,"2016-03-31":7.82693,"2016-06-30":5.902936,"2016-09-30":9.77907,"2016-12-31":7.950573,"2017-03-31":8.178617,"2017-06-30":7.224026,"2017-09-30":7.913438,"2017-12-31":8.128455,"2018-03-31":9.924674,"2018-06-30":9.09868,"2018-09-30":6.686202,"2018-12-31":7.293031,"2019-03-31":9.22661,"2019-06-30":8.376432,"2019-09-30":10.134253,"2019-12-31":9.864352,"2020-03-31":8.37891,"2020-06-30":8.509384,"2020-09-30":9.641607,"2020-12-31":11.842941,"2021-03-31":13.971951,"2021-06-30":14.560657,"2021-09-30":12.901019,"2021-12-31":15.587297,"2022-03-31":12.366344,"2022-06-30":12.468552,"2022-09-30":11.76564,"2022-12-31":14.254204,"2023-03-31":20.961672,"2023-06-30":18.644566,"2023-09-30":22.729962,"2023-12-31":30.76473,"2024-03-31":34.861596,"2024-06-30":28.405798,"2024-09-30":31.208487,"2024-12-31":24.267968,"2025-03-31":22.206571,"2025-06-30":32.178625,"2025-09-30":35.750297,"2025-12-31":31.43633,"2026-03-31":31.516547,"2026-06-30":60.085197},"ev_fcf":{"2011-06-30":16.370043,"2011-09-30":10.31585,"2011-12-31":11.146907,"2012-03-31":8.452685,"2012-06-30":4.015573,"2012-09-30":3.654201,"2012-12-31":3.325477,"2013-03-31":4.280878,"2013-06-30":7.392111,"2013-09-30":8.609451,"2013-12-31":10.052359,"2014-03-31":10.556108,"2014-06-30":9.931275,"2014-09-30":10.57746,"2014-12-31":9.592531,"2015-03-31":7.807123,"2015-06-30":9.177196,"2015-09-30":7.205688,"2015-12-31":12.43423,"2016-03-31":12.851819,"2016-06-30":9.073131,"2016-09-30":15.23177,"2016-12-31":10.99031,"2017-03-31":10.834157,"2017-06-30":9.339563,"2017-09-30":10.804886,"2017-12-31":10.526229,"2018-03-31":12.376344,"2018-06-30":11.004871,"2018-09-30":8.056808,"2018-12-31":9.6816,"2019-03-31":13.316525,"2019-06-30":12.727262,"2019-09-30":15.613263,"2019-12-31":15.192603,"2020-03-31":12.902939,"2020-06-30":12.918586,"2020-09-30":14.903279,"2020-12-31":17.730051,"2021-03-31":20.477973,"2021-06-30":20.989032,"2021-09-30":17.823134,"2021-12-31":20.373348,"2022-03-31":15.884496,"2022-06-30":16.191528,"2022-09-30":16.394935,"2022-12-31":21.447385,"2023-03-31":33.47942,"2023-06-30":28.0562,"2023-09-30":32.801207,"2023-12-31":45.838212,"2024-03-31":54.143453,"2024-06-30":39.271872,"2024-09-30":43.613122,"2024-12-31":33.231174,"2025-03-31":28.986326,"2025-06-30":42.603241,"2025-09-30":44.614492,"2025-12-31":37.948812,"2026-03-31":37.592498,"2026-06-30":71.095979},"mcap_dil":{"2011-06-30":7264387500,"2011-09-30":4726230000,"2011-12-31":7347199999.999999,"2012-03-31":12143227500,"2012-06-30":10980120000,"2012-09-30":13560480000,"2012-12-31":12668850000,"2013-03-31":14605720000,"2013-06-30":17248342500,"2013-09-30":16294495000,"2013-12-31":20385475000,"2014-03-31":19688820000,"2014-06-30":19907770000,"2014-09-30":19415340000,"2014-12-31":23344020000,"2015-03-31":17806500000,"2015-06-30":16695010000,"2015-09-30":13992862500,"2015-12-31":11639549999.999998,"2016-03-31":10284684999.999998,"2016-06-30":7000110000,"2016-09-30":11584275000,"2016-12-31":11441457500,"2017-03-31":13790482500,"2017-06-30":11605625000,"2017-09-30":9859782500,"2017-12-31":12363720000.000002,"2018-03-31":17160990000,"2018-06-30":16461005000,"2018-09-30":13802525000,"2018-12-31":11140675000,"2019-03-31":13828237500,"2019-06-30":13523440000,"2019-09-30":15147515000,"2019-12-31":16444080000,"2020-03-31":12987877500,"2020-06-30":12482277500,"2020-09-30":12681860000,"2020-12-31":16130520000,"2021-03-31":19233060000,"2021-06-30":21452000000,"2021-09-30":20745280000,"2021-12-31":26493810000,"2022-03-31":20979790000,"2022-06-30":16720825000.000002,"2022-09-30":11723907500,"2022-12-31":11337455000,"2023-03-31":14000910000.000002,"2023-06-30":12838025000,"2023-09-30":13651650000,"2023-12-31":17735617500,"2024-03-31":19470712500,"2024-06-30":21815787500,"2024-09-30":23357272500,"2024-12-31":18578227500,"2025-03-31":18349200000,"2025-06-30":31283527500.000004,"2025-09-30":51756155000,"2025-12-31":61136580000,"2026-03-31":88243940000,"2026-06-30":220743750000},"ev_dil":{"2011-06-30":7638387500,"2011-09-30":5321230000,"2011-12-31":8050200000,"2012-03-31":12966227500,"2012-06-30":11731120000,"2012-09-30":14594480000,"2012-12-31":14122850000,"2013-03-31":15663720000,"2013-06-30":17848342500,"2013-09-30":17154495000,"2013-12-31":21664475000,"2014-03-31":20896820000,"2014-06-30":21173770000,"2014-09-30":21023340000,"2014-12-31":23976020000,"2015-03-31":19129500000,"2015-06-30":18368010000,"2015-09-30":16214862500,"2015-12-31":14518549999.999998,"2016-03-31":13218684999.999998,"2016-06-30":10002110000,"2016-09-30":14223275000,"2016-12-31":13858457500,"2017-03-31":16050482500,"2017-06-30":14139625000,"2017-09-30":12625782500,"2017-12-31":14730720000,"2018-03-31":19101990000,"2018-06-30":19470005000,"2018-09-30":16722525000,"2018-12-31":14146675000,"2019-03-31":17003237500,"2019-06-30":15594440000,"2019-09-30":17534515000,"2019-12-31":18871080000,"2020-03-31":15506877500,"2020-06-30":15009277500,"2020-09-30":15252860000,"2020-12-31":19560520000,"2021-03-31":23243060000,"2021-06-30":25459000000,"2021-09-30":24964280000,"2021-12-31":30893810000,"2022-03-31":25556790000,"2022-06-30":21820825000,"2022-09-30":17277907500,"2022-12-31":16667455000,"2023-03-31":19259910000,"2023-06-30":17570025000,"2023-09-30":18585650000,"2023-12-31":22677617500,"2024-03-31":24404712500,"2024-06-30":26186787500,"2024-09-30":27847272500,"2024-12-31":23069227500,"2025-03-31":22728200000,"2025-06-30":35438527500,"2025-09-30":55690155000,"2025-12-31":64636580000,"2026-03-31":91002940000,"2026-06-30":222642750000},"ev_per_share":{"2010-09-30":11.848729,"2010-12-31":15.275118,"2011-03-31":15.433115,"2011-06-30":16.230805,"2011-09-30":11.697407,"2011-12-31":17.912276,"2012-03-31":28.854553,"2012-06-30":26.626307,"2012-09-30":33.639022,"2012-12-31":34.017078,"2013-03-31":39.512965,"2013-06-30":46.499277,"2013-09-30":45.90711,"2013-12-31":59.553758,"2014-03-31":58.620086,"2014-06-30":60.797022,"2014-09-30":61.684783,"2014-12-31":70.681936,"2015-03-31":56.919376,"2015-06-30":55.36361,"2015-09-30":50.321806,"2015-12-31":46.377876,"2016-03-31":43.06047,"2016-06-30":33.214519,"2016-09-30":47.387692,"2016-12-31":46.359013,"2017-03-31":53.54967,"2017-06-30":47.434043,"2017-09-30":42.732296,"2017-12-31":50.157702,"2018-03-31":65.282444,"2018-06-30":66.948101,"2018-09-30":57.555257,"2018-12-31":48.967015,"2019-03-31":59.358957,"2019-06-30":54.816082,"2019-09-30":62.899017,"2019-12-31":68.881561,"2020-03-31":57.758142,"2020-06-30":56.813454,"2020-09-30":58.200408,"2020-12-31":76.466557,"2021-03-31":93.488435,"2021-06-30":104.122251,"2021-09-30":104.872484,"2021-12-31":133.028875,"2022-03-31":112.152539,"2022-06-30":98.453054,"2022-09-30":80.134465,"2022-12-31":78.423965,"2023-03-31":91.51928,"2023-06-30":84.686983,"2023-09-30":89.537225,"2023-12-31":108.958952,"2024-03-31":116.547234,"2024-06-30":124.066236,"2024-09-30":130.763783,"2024-12-31":107.52337,"2025-03-31":105.585002,"2025-06-30":163.867445,"2025-09-30":254.483436,"2025-12-31":291.43723,"2026-03-31":404.054567,"2026-06-30":973.373321},"sales_base":{"2011-06-30":10971000000,"2011-09-30":11085000000,"2011-12-31":11561000000,"2012-03-31":13316000000,"2012-06-30":14939000000,"2012-09-30":15860000000,"2012-12-31":16333000000,"2013-03-31":15409000000,"2013-06-30":14351000000,"2013-09-30":14108000000,"2013-12-31":13968000000,"2014-03-31":13848000000,"2014-06-30":13724000000,"2014-09-30":14020000000,"2014-12-31":14188000000,"2015-03-31":14112000000,"2015-06-30":13739000000,"2015-09-30":12879000000,"2015-12-31":12169000000,"2016-03-31":11434000000,"2016-06-30":11160000000,"2016-09-30":11032000000,"2016-12-31":10940000000,"2017-03-31":11019000000,"2017-06-30":10771000000,"2017-09-30":10606000000,"2017-12-31":10626000000,"2018-03-31":10755000000,"2018-06-30":11184000000,"2018-09-30":11543000000,"2018-12-31":11344000000,"2019-03-31":10854000000,"2019-06-30":10390000000,"2019-09-30":9977000000,"2019-12-31":9958000000,"2020-03-31":10363000000,"2020-06-30":10509000000,"2020-09-30":10245000000,"2020-12-31":10172000000,"2021-03-31":10185000000,"2021-06-30":10681000000,"2021-09-30":11482000000,"2021-12-31":11975000000,"2022-03-31":12046000000,"2022-06-30":11661000000,"2022-09-30":10581000000,"2022-12-31":9352000000,"2023-03-31":8410000000,"2023-06-30":7384000000,"2023-09-30":6803000000,"2023-12-31":6471000000,"2024-03-31":6266000000,"2024-06-30":6551000000,"2024-09-30":7265000000,"2024-12-31":8035000000,"2025-03-31":8540000000,"2025-06-30":9097000000,"2025-09-30":9558000000,"2025-12-31":10058000000,"2026-03-31":11010000000,"2026-06-30":12195000000},"ebitda_base":{"2011-06-30":1560000000,"2011-09-30":1558000000,"2011-12-31":1958000000,"2012-03-31":3025000000,"2012-06-30":3922000000,"2012-09-30":4340000000,"2012-12-31":4317000000,"2013-03-31":3569000000,"2013-06-30":2964000000,"2013-09-30":2834000000,"2013-12-31":2734000000,"2014-03-31":2703000000,"2014-06-30":2655000000,"2014-09-30":2623000000,"2014-12-31":3211000000,"2015-03-31":3102000000,"2015-06-30":2899000000,"2015-09-30":2519000000,"2015-12-31":1696000000,"2016-03-31":1375000000,"2016-06-30":1260000000,"2016-09-30":1387000000,"2016-12-31":1510000000,"2017-03-31":1733000000,"2017-06-30":1803000000,"2017-09-30":1798000000,"2017-12-31":1827000000,"2018-03-31":1963000000,"2018-06-30":2232000000,"2018-09-30":2453000000,"2018-12-31":2417000000,"2019-03-31":2204000000,"2019-06-30":2028000000,"2019-09-30":1756000000,"2019-12-31":1679000000,"2020-03-31":1778000000,"2020-06-30":1679000000,"2020-09-30":1664000000,"2020-12-31":1631000000,"2021-03-31":1646000000,"2021-06-30":1889000000,"2021-09-30":2229000000,"2021-12-31":2473000000,"2022-03-31":2529000000,"2022-06-30":2406000000,"2022-09-30":1958000000,"2022-12-31":1258000000,"2023-03-31":528000000,"2023-06-30":171000000,"2023-09-30":-124000000,"2023-12-31":74000000,"2024-03-31":469000000,"2024-06-30":716000000,"2024-09-30":1236000000,"2024-12-31":1601000000,"2025-03-31":1889000000,"2025-06-30":2141000000,"2025-09-30":2440000000,"2025-12-31":2800000000,"2026-03-31":3370000000,"2026-06-30":4370000000},"ebit_base":{"2011-06-30":806000000,"2011-09-30":811000000,"2011-12-31":1210000000,"2012-03-31":2241000000,"2012-06-30":3108000000,"2012-09-30":3496000000,"2012-12-31":3446000000,"2013-03-31":2701000000,"2013-06-30":2091000000,"2013-09-30":1945000000,"2013-12-31":1834000000,"2014-03-31":1813000000,"2014-06-30":1776000000,"2014-09-30":1754000000,"2014-12-31":2363000000,"2015-03-31":2262000000,"2015-06-30":2058000000,"2015-09-30":1688000000,"2015-12-31":864000000,"2016-03-31":548000000,"2016-06-30":445000000,"2016-09-30":580000000,"2016-12-31":721000000,"2017-03-31":960000000,"2017-06-30":1054000000,"2017-09-30":1088000000,"2017-12-31":1151000000,"2018-03-31":1326000000,"2018-06-30":1634000000,"2018-09-30":1882000000,"2018-12-31":1865000000,"2019-03-31":1660000000,"2019-06-30":1487000000,"2019-09-30":1257000000,"2019-12-31":1225000000,"2020-03-31":1365000000,"2020-06-30":1300000000,"2020-09-30":1278000000,"2020-12-31":1242000000,"2021-03-31":1252000000,"2021-06-30":1492000000,"2021-09-30":1827000000,"2021-12-31":2059000000,"2022-03-31":2102000000,"2022-06-30":1955000000,"2022-09-30":1476000000,"2022-12-31":736000000,"2023-03-31":-8000000,"2023-06-30":-342000000,"2023-09-30":-578000000,"2023-12-31":-294000000,"2024-03-31":164000000,"2024-06-30":452000000,"2024-09-30":984000000,"2024-12-31":1348000000,"2025-03-31":1636000000,"2025-06-30":1890000000,"2025-09-30":2181000000,"2025-12-31":2536000000,"2026-03-31":3103000000,"2026-06-30":4094000000},"cfo_base":{"2011-06-30":1264000000,"2011-09-30":1179000000,"2011-12-31":1391000000,"2012-03-31":2134000000,"2012-06-30":3262000000,"2012-09-30":4234000000,"2012-12-31":4359000000,"2013-03-31":4104000000,"2013-06-30":3047000000,"2013-09-30":2597000000,"2013-12-31":2609000000,"2014-03-31":2369000000,"2014-06-30":2558000000,"2014-09-30":2478000000,"2014-12-31":3065000000,"2015-03-31":2996000000,"2015-06-30":2650000000,"2015-09-30":2872000000,"2015-12-31":1811000000,"2016-03-31":1642000000,"2016-06-30":1680000000,"2016-09-30":1447000000,"2016-12-31":1721000000,"2017-03-31":1942000000,"2017-06-30":1916000000,"2017-09-30":1562000000,"2017-12-31":1756000000,"2018-03-31":1888000000,"2018-06-30":2113000000,"2018-09-30":2463000000,"2018-12-31":1901000000,"2019-03-31":1781000000,"2019-06-30":1761000000,"2019-09-30":1630000000,"2019-12-31":1822000000,"2020-03-31":1774000000,"2020-06-30":1714000000,"2020-09-30":1555000000,"2020-12-31":1548000000,"2021-03-31":1536000000,"2021-06-30":1626000000,"2021-09-30":1825000000,"2021-12-31":1873000000,"2022-03-31":1955000000,"2022-06-30":1657000000,"2022-09-30":1406000000,"2022-12-31":1136000000,"2023-03-31":904000000,"2023-06-30":942000000,"2023-09-30":824000000,"2023-12-31":742000000,"2024-03-31":702000000,"2024-06-30":918000000,"2024-09-30":886000000,"2024-12-31":938000000,"2025-03-31":1009000000,"2025-06-30":1083000000,"2025-09-30":1520000000,"2025-12-31":2022000000,"2026-03-31":2877000000,"2026-06-30":3674000000},"fcf_base":{"2011-06-30":421000000,"2011-09-30":476000000,"2011-12-31":747000000,"2012-03-31":1479000000,"2012-06-30":2626000000,"2012-09-30":3553000000,"2012-12-31":3657000000,"2013-03-31":3307000000,"2013-06-30":2261000000,"2013-09-30":1913000000,"2013-12-31":1946000000,"2014-03-31":1813000000,"2014-06-30":1999000000,"2014-09-30":1908000000,"2014-12-31":2423000000,"2015-03-31":2319000000,"2015-06-30":1903000000,"2015-09-30":2088000000,"2015-12-31":1105000000,"2016-03-31":1000000000,"2016-06-30":1093000000,"2016-09-30":929000000,"2016-12-31":1245000000,"2017-03-31":1466000000,"2017-06-30":1482000000,"2017-09-30":1144000000,"2017-12-31":1356000000,"2018-03-31":1514000000,"2018-06-30":1747000000,"2018-09-30":2044000000,"2018-12-31":1432000000,"2019-03-31":1234000000,"2019-06-30":1159000000,"2019-09-30":1058000000,"2019-12-31":1183000000,"2020-03-31":1152000000,"2020-06-30":1129000000,"2020-09-30":1006000000,"2020-12-31":1034000000,"2021-03-31":1048000000,"2021-06-30":1128000000,"2021-09-30":1321000000,"2021-12-31":1433000000,"2022-03-31":1522000000,"2022-06-30":1276000000,"2022-09-30":1009000000,"2022-12-31":755000000,"2023-03-31":566000000,"2023-06-30":626000000,"2023-09-30":571000000,"2023-12-31":498000000,"2024-03-31":452000000,"2024-06-30":664000000,"2024-09-30":634000000,"2024-12-31":685000000,"2025-03-31":773000000,"2025-06-30":818000000,"2025-09-30":1218000000,"2025-12-31":1675000000,"2026-03-31":2412000000,"2026-06-30":3105000000},"pe":{"2011-06-30":14.082569,"2011-09-30":9.345455,"2011-12-31":7.922705,"2012-03-31":6.210829,"2012-06-30":3.810478,"2012-09-30":4.079051,"2012-12-31":3.935611,"2013-03-31":5.840256,"2013-06-30":9.320166,"2013-09-30":9.562637,"2013-12-31":12.396437,"2014-03-31":12.12362,"2014-06-30":12.59292,"2014-09-30":12.643653,"2014-12-31":11.402985,"2015-03-31":9.191638,"2015-06-30":9.51711,"2015-09-30":10.115566,"2015-12-31":18.238806,"2016-03-31":31.349057,"2016-06-30":28.243902,"2016-09-30":30.595238,"2016-12-31":22.321637,"2017-03-31":18.901235,"2017-06-30":15.01938,"2017-09-30":12.516981,"2017-12-31":19.018182,"2018-03-31":20.461538,"2018-06-30":13.94321,"2018-09-30":9.527163,"2018-12-31":6.657986,"2019-03-31":9.317121,"2019-06-30":6.674221,"2019-09-30":8.595847,"2019-12-31":9.735294,"2020-03-31":7.213534,"2020-06-30":12.39314,"2020-09-30":12.332481,"2020-12-31":16.229765,"2021-03-31":19.005,"2021-06-30":16.13806,"2021-09-30":12.696165,"2021-12-31":14.319392,"2022-03-31":11.280397,"2022-06-30":10.074728,"2022-09-30":10.197318,"2022-12-31":18.590106,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":67.058442,"2024-09-30":28.597911,"2024-12-31":15.778793,"2025-03-31":12.276012,"2025-06-30":21.319055,"2025-09-30":30.302953,"2025-12-31":31.152715,"2026-03-31":37.16888,"2026-06-30":69.524496},"pe_avg":{"2011-06-30":12.984651,"2011-09-30":13.007547,"2011-12-31":7.043292,"2012-03-31":3.994062,"2012-06-30":3.053425,"2012-09-30":3.206864,"2012-12-31":3.613767,"2013-03-31":4.766067,"2013-06-30":6.934711,"2013-09-30":7.955558,"2013-12-31":9.269573,"2014-03-31":10.266132,"2014-06-30":11.024336,"2014-09-30":12.066258,"2014-12-31":9.494355,"2015-03-31":10.252144,"2015-06-30":11.264953,"2015-09-30":13.31953,"2015-12-31":24.952408,"2016-03-31":41.042997,"2016-06-30":43.501407,"2016-09-30":25.148847,"2016-12-31":18.383378,"2017-03-31":14.189922,"2017-06-30":15.215811,"2017-09-30":15.033454,"2017-12-31":18.237413,"2018-03-31":14.815358,"2018-06-30":11.333428,"2018-09-30":10.200898,"2018-12-31":8.943777,"2019-03-31":9.594246,"2019-06-30":6.585966,"2019-09-30":7.267357,"2019-12-31":8.089021,"2020-03-31":7.780914,"2020-06-30":13.899229,"2020-09-30":13.320283,"2020-12-31":13.538352,"2021-03-31":13.872356,"2021-06-30":12.212077,"2021-09-30":11.147663,"2021-12-31":10.979551,"2022-03-31":11.690327,"2022-06-30":12.520354,"2022-09-30":16.851008,"2022-12-31":27.108589,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":55.202266,"2024-09-30":23.688858,"2024-12-31":17.581396,"2025-03-31":14.128808,"2025-06-30":14.815858,"2025-09-30":15.124822,"2025-12-31":17.929077,"2026-03-31":21.631867,"2026-06-30":28.159431},"pe_high":{"2011-06-30":16.651376,"2011-09-30":16.5,"2011-12-31":8.859903,"2012-03-31":6.52765,"2012-06-30":4.798151,"2012-09-30":4.699605,"2012-12-31":4.687254,"2013-03-31":5.950479,"2013-06-30":9.320166,"2013-09-30":10.443956,"2013-12-31":12.396437,"2014-03-31":13.509934,"2014-06-30":13.539823,"2014-09-30":13.937639,"2014-12-31":11.402985,"2015-03-31":11.979094,"2015-06-30":13.072243,"2015-09-30":16.216981,"2015-12-31":33.054726,"2016-03-31":56.254717,"2016-06-30":63.439024,"2016-09-30":38.912698,"2016-12-31":23.02924,"2017-03-31":20.148148,"2017-06-30":18.976744,"2017-09-30":18.475472,"2017-12-31":22.254545,"2018-03-31":21.045455,"2018-06-30":14.965432,"2018-09-30":12.195171,"2018-12-31":10.522569,"2019-03-31":11.791829,"2019-06-30":8.359773,"2019-09-30":8.969649,"2019-12-31":9.751634,"2020-03-31":9.508271,"2020-06-30":16.683377,"2020-09-30":16.171355,"2020-12-31":16.908616,"2021-03-31":19.195,"2021-06-30":18.492537,"2021-09-30":14.619469,"2021-12-31":14.319392,"2022-03-31":14.01737,"2022-06-30":15.350543,"2022-09-30":21.643678,"2022-12-31":39.208481,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":68.824675,"2024-09-30":28.91906,"2024-12-31":20.592322,"2025-03-31":16.277457,"2025-06-30":21.319055,"2025-09-30":30.302953,"2025-12-31":34.824661,"2026-03-31":42.36907,"2026-06-30":78.821326},"pe_low":{"2011-06-30":9.752294,"2011-09-30":9.163636,"2011-12-31":4.869565,"2012-03-31":2.322581,"2012-06-30":1.553159,"2012-09-30":1.411067,"2012-12-31":2.404731,"2013-03-31":3.472843,"2013-06-30":5.18815,"2013-09-30":5.516484,"2013-12-31":7.004454,"2014-03-31":7.602649,"2014-06-30":8.477876,"2014-09-30":10.216036,"2014-12-31":8.174129,"2015-03-31":8.632404,"2015-06-30":9.51711,"2015-09-30":10.115566,"2015-12-31":16.452736,"2016-03-31":26.349057,"2016-06-30":23.256098,"2016-09-30":15.134921,"2016-12-31":11.152047,"2017-03-31":7.847737,"2017-06-30":9.306202,"2017-09-30":11.792453,"2017-12-31":14.204545,"2018-03-31":10.926573,"2018-06-30":7.716049,"2018-09-30":6.798793,"2018-12-31":6.3125,"2019-03-31":7.07393,"2019-06-30":5.150142,"2019-09-30":5.808307,"2019-12-31":6.232026,"2020-03-31":6.124812,"2020-06-30":10.746702,"2020-09-30":10.41688,"2020-12-31":10.634465,"2021-03-31":11.21,"2021-06-30":8.365672,"2021-09-30":7.053097,"2021-12-31":7.47782,"2022-03-31":9.738213,"2022-06-30":9.876359,"2022-09-30":10.197318,"2022-12-31":17.848057,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":38.707792,"2024-09-30":17.036554,"2024-12-31":14.645338,"2025-03-31":11.916185,"2025-06-30":9.828656,"2025-09-30":8.54172,"2025-12-31":7.527149,"2026-03-31":6.313093,"2026-06-30":10.231268},"pb":{"2010-09-30":1.877069,"2010-12-31":2.45181,"2011-03-31":2.472375,"2011-06-30":2.64628,"2011-09-30":1.779523,"2011-12-31":2.200214,"2012-03-31":3.178694,"2012-06-30":2.800656,"2012-09-30":3.430771,"2012-12-31":3.67821,"2013-03-31":3.970556,"2013-06-30":4.610461,"2013-09-30":4.244122,"2013-12-31":7.327812,"2014-03-31":6.7969,"2014-06-30":6.563071,"2014-09-30":6.30475,"2014-12-31":6.086327,"2015-03-31":5.259078,"2015-06-30":5.23234,"2015-09-30":6.671944,"2015-12-31":5.964209,"2016-03-31":5.89294,"2016-06-30":4.340824,"2016-09-30":7.553356,"2016-12-31":7.3972,"2017-03-31":8.471937,"2017-06-30":8.28976,"2017-09-30":7.725273,"2017-12-31":11.222024,"2018-03-31":12.314358,"2018-06-30":9.739646,"2018-09-30":7.339174,"2018-12-31":5.614298,"2019-03-31":7.849373,"2019-06-30":5.864892,"2019-09-30":7.984086,"2019-12-31":8.494999,"2020-03-31":6.889055,"2020-06-30":6.747669,"2020-09-30":6.821361,"2020-12-31":15.053407,"2021-03-31":36.055612,"2021-06-30":31.170567,"2021-09-30":32.155341,"2021-12-31":47.138797,"2022-03-31":46.553925,"2022-06-30":142.755872,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":130.858954,"2026-03-31":80.286854,"2026-06-30":100.994007},"pb_avg":{"2010-09-30":2.572054,"2010-12-31":2.526723,"2011-03-31":2.456911,"2011-06-30":2.439968,"2011-09-30":2.476844,"2011-12-31":1.955992,"2012-03-31":2.044156,"2012-06-30":2.244231,"2012-09-30":2.697199,"2012-12-31":3.377416,"2013-03-31":3.240258,"2013-06-30":3.430434,"2013-09-30":3.530862,"2013-12-31":5.479453,"2014-03-31":5.755531,"2014-06-30":5.74557,"2014-09-30":6.016832,"2014-12-31":5.067598,"2015-03-31":5.865857,"2015-06-30":6.193274,"2015-09-30":8.785189,"2015-12-31":8.159601,"2016-03-31":7.71519,"2016-06-30":6.68576,"2016-09-30":6.20875,"2016-12-31":6.092095,"2017-03-31":6.360226,"2017-06-30":8.398178,"2017-09-30":9.278399,"2017-12-31":10.761317,"2018-03-31":8.91632,"2018-06-30":7.916655,"2018-09-30":7.85818,"2018-12-31":7.541774,"2019-03-31":8.082842,"2019-06-30":5.787339,"2019-09-30":6.750144,"2019-12-31":7.058464,"2020-03-31":7.430913,"2020-06-30":7.567686,"2020-09-30":7.367736,"2020-12-31":12.557071,"2021-03-31":26.318141,"2021-06-30":23.587554,"2021-09-30":28.233477,"2021-12-31":36.14419,"2022-03-31":48.245698,"2022-06-30":177.409658,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":75.312224,"2026-03-31":46.726039,"2026-06-30":40.905494},"pb_high":{"2010-09-30":3.35514,"2010-12-31":3.388163,"2011-03-31":3.561112,"2011-06-30":3.128989,"2011-09-30":3.141863,"2011-12-31":2.460483,"2012-03-31":3.340842,"2012-06-30":3.526584,"2012-09-30":3.9527,"2012-12-31":4.380693,"2013-03-31":4.045492,"2013-06-30":4.610461,"2013-09-30":4.635272,"2013-12-31":7.327812,"2014-03-31":7.574113,"2014-06-30":7.05657,"2014-09-30":6.949995,"2014-12-31":6.086327,"2015-03-31":6.853947,"2015-06-30":7.18689,"2015-09-30":10.696266,"2015-12-31":10.809112,"2016-03-31":10.574663,"2016-06-30":9.749985,"2016-09-30":9.606771,"2016-12-31":7.631694,"2017-03-31":9.03083,"2017-06-30":10.473978,"2017-09-30":11.402755,"2017-12-31":13.131699,"2018-03-31":12.665776,"2018-06-30":10.453691,"2018-09-30":9.394453,"2018-12-31":8.873079,"2019-03-31":9.934235,"2019-06-30":7.346051,"2019-09-30":8.331285,"2019-12-31":8.509257,"2020-03-31":9.08057,"2020-06-30":9.083566,"2020-09-30":8.944726,"2020-12-31":15.683054,"2021-03-31":36.416073,"2021-06-30":35.718227,"2021-09-30":37.026456,"2021-12-31":47.138797,"2022-03-31":57.849345,"2022-06-30":217.512588,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":146.283195,"2026-03-31":91.519554,"2026-06-30":114.498947},"pb_low":{"2010-09-30":1.717147,"2010-12-31":1.734048,"2011-03-31":1.822562,"2011-06-30":1.832571,"2011-09-30":1.744902,"2011-12-31":1.352326,"2012-03-31":1.188694,"2012-06-30":1.141553,"2012-09-30":1.186807,"2012-12-31":2.247454,"2013-03-31":2.361047,"2013-06-30":2.566452,"2013-09-30":2.448344,"2013-12-31":4.14049,"2014-03-31":4.262295,"2014-06-30":4.418428,"2014-09-30":5.09422,"2014-12-31":4.36293,"2015-03-31":4.939108,"2015-06-30":5.23234,"2015-09-30":6.671944,"2015-12-31":5.380152,"2016-03-31":4.953049,"2016-06-30":3.574245,"2016-09-30":3.736511,"2016-12-31":3.695693,"2017-03-31":3.517523,"2017-06-30":5.136442,"2017-09-30":7.278106,"2017-12-31":8.38165,"2018-03-31":6.575935,"2018-06-30":5.389834,"2018-09-30":5.237396,"2018-12-31":5.322969,"2019-03-31":5.959558,"2019-06-30":4.525625,"2019-09-30":5.394933,"2019-12-31":5.438054,"2020-03-31":5.849306,"2020-06-30":5.851236,"2020-09-30":5.761801,"2020-12-31":9.863663,"2021-03-31":21.267214,"2021-06-30":16.158245,"2021-09-30":17.863248,"2021-12-31":24.616649,"2022-03-31":40.189371,"2022-06-30":139.945035,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":31.618268,"2026-03-31":13.636633,"2026-06-30":14.862341},"ptb":{"2010-09-30":1.877069,"2010-12-31":2.45181,"2011-03-31":2.472375,"2011-06-30":2.681114,"2011-09-30":1.779523,"2011-12-31":3.149004,"2012-03-31":4.375617,"2012-06-30":3.874167,"2012-09-30":4.797019,"2012-12-31":5.476864,"2013-03-31":5.501412,"2013-06-30":6.164331,"2013-09-30":5.511963,"2013-12-31":10.824683,"2014-03-31":9.655478,"2014-06-30":9.600526,"2014-09-30":11.572457,"2014-12-31":9.444738,"2015-03-31":8.78624,"2015-06-30":8.901468,"2015-09-30":17.835154,"2015-12-31":226.267176,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":283.809881,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":67.568793,"2018-09-30":30.79117,"2018-12-31":19.813963,"2019-03-31":41.045175,"2019-06-30":15.577268,"2019-09-30":32.41246,"2019-12-31":30.482057,"2020-03-31":25.453992,"2020-06-30":24.508301,"2020-09-30":23.045823,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":231.346737},"ptb_avg":{"2010-09-30":2.572054,"2010-12-31":2.526723,"2011-03-31":2.456911,"2011-06-30":2.472086,"2011-09-30":2.476844,"2011-12-31":2.799468,"2012-03-31":2.813873,"2012-06-30":3.104461,"2012-09-30":3.771315,"2012-12-31":5.028981,"2013-03-31":4.489546,"2013-06-30":4.586598,"2013-09-30":4.585633,"2013-12-31":8.094277,"2014-03-31":8.17614,"2014-06-30":8.404677,"2014-09-30":11.04398,"2014-12-31":7.863879,"2015-03-31":9.799973,"2015-06-30":10.536246,"2015-09-30":23.48419,"2015-12-31":309.554849,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":213.067561,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":54.921792,"2018-09-30":32.968637,"2018-12-31":26.616406,"2019-03-31":42.266008,"2019-06-30":15.371287,"2019-09-30":27.403108,"2019-12-31":25.327431,"2020-03-31":27.456073,"2020-06-30":27.486697,"2020-09-30":24.891739,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":93.702119},"ptb_high":{"2010-09-30":3.35514,"2010-12-31":3.388163,"2011-03-31":3.561112,"2011-06-30":3.170177,"2011-09-30":3.141863,"2011-12-31":3.521509,"2012-03-31":4.598821,"2012-06-30":4.878348,"2012-09-30":5.526798,"2012-12-31":6.522863,"2013-03-31":5.605241,"2013-06-30":6.164331,"2013-09-30":6.019961,"2013-12-31":10.824683,"2014-03-31":10.759564,"2014-06-30":10.322421,"2014-09-30":12.756814,"2014-12-31":9.444738,"2015-03-31":11.450756,"2015-06-30":12.226626,"2015-09-30":28.592801,"2015-12-31":410.070681,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":302.532806,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":72.522482,"2018-09-30":39.413999,"2018-12-31":31.314844,"2019-03-31":51.94713,"2019-06-30":19.511256,"2019-09-30":33.821959,"2019-12-31":30.533218,"2020-03-31":33.551301,"2020-06-30":32.992545,"2020-09-30":30.219565,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":262.282471},"ptb_low":{"2010-09-30":1.717147,"2010-12-31":1.734048,"2011-03-31":1.822562,"2011-06-30":1.856693,"2011-09-30":1.744902,"2011-12-31":1.935486,"2012-03-31":1.636291,"2012-06-30":1.579119,"2012-09-30":1.659434,"2012-12-31":3.346465,"2013-03-31":3.271354,"2013-06-30":3.431427,"2013-09-30":3.179735,"2013-12-31":6.116354,"2014-03-31":6.054892,"2014-06-30":6.46332,"2014-09-30":9.350512,"2014-12-31":6.770377,"2015-03-31":8.251672,"2015-06-30":8.901468,"2015-09-30":17.835154,"2015-12-31":204.109534,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":117.837022,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":37.391974,"2018-09-30":21.973255,"2018-12-31":18.785807,"2019-03-31":31.163136,"2019-06-30":12.02015,"2019-09-30":21.90145,"2019-12-31":19.513018,"2020-03-31":21.61228,"2020-06-30":21.252354,"2020-09-30":19.466122,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":34.04513},"ps":{"2011-06-30":0.594092,"2011-09-30":0.389296,"2011-12-31":0.659436,"2012-03-31":0.877029,"2012-06-30":0.655592,"2012-09-30":0.753428,"2012-12-31":0.65556,"2013-03-31":0.850079,"2013-06-30":1.122818,"2013-09-30":1.106456,"2013-12-31":1.308913,"2014-03-31":1.294788,"2014-06-30":1.354315,"2014-09-30":1.324807,"2014-12-31":1.59365,"2015-03-31":1.189181,"2015-06-30":1.149371,"2015-09-30":0.995689,"2015-12-31":0.892499,"2016-03-31":0.867397,"2016-06-30":0.619618,"2016-09-30":1.043448,"2016-12-31":1.029793,"2017-03-31":1.236308,"2017-06-30":1.049785,"2017-09-30":0.904657,"2017-12-31":1.120513,"2018-03-31":1.561765,"2018-06-30":1.449974,"2018-09-30":1.173708,"2018-12-31":0.957163,"2019-03-31":1.221448,"2019-06-30":1.220394,"2019-09-30":1.416441,"2019-12-31":1.561142,"2020-03-31":1.191275,"2020-06-30":1.147405,"2020-09-30":1.212464,"2020-12-31":1.465088,"2021-03-31":1.713394,"2021-06-30":1.841459,"2021-09-30":1.6831,"2021-12-31":2.070564,"2022-03-31":1.62703,"2022-06-30":1.334396,"2022-09-30":1.038511,"2022-12-31":1.161546,"2023-03-31":1.627866,"2023-06-30":1.737701,"2023-09-30":2.027854,"2023-12-31":2.763936,"2024-03-31":3.118232,"2024-06-30":3.313314,"2024-09-30":3.187986,"2024-12-31":2.274095,"2025-03-31":2.11094,"2025-06-30":3.374129,"2025-09-30":5.273745,"2025-12-31":5.97179,"2026-03-31":7.984932,"2026-06-30":17.946209},"ps_avg":{"2011-06-30":0.547775,"2011-09-30":0.541845,"2011-12-31":0.586239,"2012-03-31":0.564,"2012-06-30":0.525342,"2012-09-30":0.592329,"2012-12-31":0.601951,"2013-03-31":0.693725,"2013-06-30":0.835438,"2013-09-30":0.920507,"2013-12-31":0.978754,"2014-03-31":1.09641,"2014-06-30":1.18562,"2014-09-30":1.264307,"2014-12-31":1.326905,"2015-03-31":1.326385,"2015-06-30":1.360456,"2015-09-30":1.311059,"2015-12-31":1.221023,"2016-03-31":1.135619,"2016-06-30":0.954338,"2016-09-30":0.857699,"2016-12-31":0.848104,"2017-03-31":0.928146,"2017-06-30":1.063515,"2017-09-30":1.086533,"2017-12-31":1.074511,"2018-03-31":1.13081,"2018-06-30":1.178579,"2018-09-30":1.25671,"2018-12-31":1.285771,"2019-03-31":1.257778,"2019-06-30":1.204257,"2019-09-30":1.19753,"2019-12-31":1.297147,"2020-03-31":1.284975,"2020-06-30":1.286845,"2020-09-30":1.30958,"2020-12-31":1.222129,"2021-03-31":1.250661,"2021-06-30":1.393479,"2021-09-30":1.477819,"2021-12-31":1.587628,"2022-03-31":1.686156,"2022-06-30":1.658319,"2022-09-30":1.716134,"2022-12-31":1.693797,"2023-03-31":1.669984,"2023-06-30":1.761553,"2023-09-30":1.869009,"2023-12-31":2.288135,"2024-03-31":2.64451,"2024-06-30":2.727508,"2024-09-30":2.640744,"2024-12-31":2.533893,"2025-03-31":2.429541,"2025-06-30":2.34488,"2025-09-30":2.632234,"2025-12-31":3.436897,"2026-03-31":4.64714,"2026-06-30":7.268733},"ps_high":{"2011-06-30":0.702461,"2011-09-30":0.687327,"2011-12-31":0.737442,"2012-03-31":0.921767,"2012-06-30":0.825521,"2012-09-30":0.868049,"2012-12-31":0.780763,"2013-03-31":0.866122,"2013-06-30":1.122818,"2013-09-30":1.20843,"2013-12-31":1.308913,"2014-03-31":1.442845,"2014-06-30":1.45615,"2014-09-30":1.460391,"2014-12-31":1.59365,"2015-03-31":1.549812,"2015-06-30":1.57872,"2015-09-30":1.596259,"2015-12-31":1.617503,"2016-03-31":1.556512,"2016-06-30":1.391732,"2016-09-30":1.327114,"2016-12-31":1.062438,"2017-03-31":1.317867,"2017-06-30":1.326386,"2017-09-30":1.335303,"2017-12-31":1.311193,"2018-03-31":1.606334,"2018-06-30":1.556276,"2018-09-30":1.502396,"2018-12-31":1.512741,"2019-03-31":1.545875,"2019-06-30":1.528601,"2019-09-30":1.478037,"2019-12-31":1.563762,"2020-03-31":1.570238,"2020-06-30":1.544612,"2020-09-30":1.589882,"2020-12-31":1.526369,"2021-03-31":1.730523,"2021-06-30":2.110121,"2021-09-30":1.938068,"2021-12-31":2.070564,"2022-03-31":2.021798,"2022-06-30":2.033177,"2022-09-30":2.204227,"2022-12-31":2.449822,"2023-03-31":2.201509,"2023-06-30":2.343242,"2023-09-30":2.266153,"2023-12-31":2.80991,"2024-03-31":3.305225,"2024-06-30":3.400583,"2024-09-30":3.223787,"2024-12-31":2.967838,"2025-03-31":2.799015,"2025-06-30":3.374129,"2025-09-30":5.273745,"2025-12-31":6.67568,"2026-03-31":9.102081,"2026-06-30":20.345979},"ps_low":{"2011-06-30":0.411414,"2011-09-30":0.381722,"2011-12-31":0.405312,"2012-03-31":0.327971,"2012-06-30":0.267221,"2012-09-30":0.260634,"2012-12-31":0.400559,"2013-03-31":0.50549,"2013-06-30":0.625026,"2013-09-30":0.638291,"2013-12-31":0.739585,"2014-03-31":0.811954,"2014-06-30":0.911759,"2014-09-30":1.07044,"2014-12-31":1.142394,"2015-03-31":1.116829,"2015-06-30":1.149371,"2015-09-30":0.995689,"2015-12-31":0.8051,"2016-03-31":0.729052,"2016-06-30":0.510195,"2016-09-30":0.516175,"2016-12-31":0.514492,"2017-03-31":0.513311,"2017-06-30":0.65046,"2017-09-30":0.852292,"2017-12-31":0.836903,"2018-03-31":0.833991,"2018-06-30":0.802403,"2018-09-30":0.837584,"2018-12-31":0.907495,"2019-03-31":0.927372,"2019-06-30":0.941713,"2019-09-30":0.957105,"2019-12-31":0.999361,"2020-03-31":1.011479,"2020-06-30":0.994972,"2020-09-30":1.024133,"2020-12-31":0.959991,"2021-03-31":1.010636,"2021-06-30":0.954578,"2021-09-30":0.935012,"2021-12-31":1.081282,"2022-03-31":1.404593,"2022-06-30":1.308122,"2022-09-30":1.038511,"2022-12-31":1.115181,"2023-03-31":1.24355,"2023-06-30":1.41864,"2023-09-30":1.553099,"2023-12-31":1.81014,"2024-03-31":1.874625,"2024-06-30":1.912527,"2024-09-30":1.89917,"2024-12-31":2.110738,"2025-03-31":2.049066,"2025-06-30":1.555564,"2025-09-30":1.48655,"2025-12-31":1.44291,"2026-03-31":1.356232,"2026-06-30":2.640975},"pcf":{"2011-06-30":5.156478,"2011-09-30":3.660173,"2011-12-31":5.480762,"2012-03-31":5.472597,"2012-06-30":3.00242,"2012-09-30":2.822243,"2012-12-31":2.456359,"2013-03-31":3.191731,"2013-06-30":5.288337,"2013-09-30":6.010736,"2013-12-31":7.007624,"2014-03-31":7.568689,"2014-06-30":7.266074,"2014-09-30":7.495477,"2014-12-31":7.377065,"2015-03-31":5.601375,"2015-06-30":5.958945,"2015-09-30":4.464999,"2015-12-31":5.997142,"2016-03-31":6.040084,"2016-06-30":4.116031,"2016-09-30":7.955296,"2016-12-31":6.546157,"2017-03-31":7.014868,"2017-06-30":5.901479,"2017-09-30":6.142631,"2017-12-31":6.780505,"2018-03-31":8.896602,"2018-06-30":7.674638,"2018-09-30":5.500656,"2018-12-31":5.711758,"2019-03-31":7.443903,"2019-06-30":7.200395,"2019-09-30":8.669836,"2019-12-31":8.532299,"2020-03-31":6.958955,"2020-06-30":7.035055,"2020-09-30":7.988231,"2020-12-31":9.627179,"2021-03-31":11.361273,"2021-06-30":12.096327,"2021-09-30":10.589238,"2021-12-31":13.238125,"2022-03-31":10.025168,"2022-06-30":9.3907,"2022-09-30":7.815426,"2022-12-31":9.562302,"2023-03-31":15.144195,"2023-06-30":13.621211,"2023-09-30":16.742098,"2023-12-31":24.104353,"2024-03-31":27.833106,"2024-06-30":23.64436,"2024-09-30":26.140767,"2024-12-31":19.480121,"2025-03-31":17.86663,"2025-06-30":28.34206,"2025-09-30":33.162139,"2025-12-31":29.705371,"2026-03-31":30.557562,"2026-06-30":59.568322},"pcf_avg":{"2011-06-30":4.754464,"2011-09-30":5.094442,"2011-12-31":4.872402,"2012-03-31":3.519319,"2012-06-30":2.40591,"2012-09-30":2.218787,"2012-12-31":2.255485,"2013-03-31":2.604681,"2013-06-30":3.934811,"2013-09-30":5.000582,"2013-12-31":5.240029,"2014-03-31":6.409072,"2014-06-30":6.361006,"2014-09-30":7.153183,"2014-12-31":6.142293,"2015-03-31":6.247646,"2015-06-30":7.053321,"2015-09-30":5.879224,"2015-12-31":8.204656,"2016-03-31":7.907835,"2016-06-30":6.339533,"2016-09-30":6.53914,"2016-12-31":5.391203,"2017-03-31":5.266345,"2017-06-30":5.978661,"2017-09-30":7.377574,"2017-12-31":6.502139,"2018-03-31":6.441663,"2018-06-30":6.238159,"2018-09-30":5.889647,"2018-12-31":7.672693,"2019-03-31":7.665312,"2019-06-30":7.105183,"2019-09-30":7.329911,"2019-12-31":7.089457,"2020-03-31":7.506311,"2020-06-30":7.889997,"2020-09-30":8.628069,"2020-12-31":8.030685,"2021-03-31":8.292956,"2021-06-30":9.153596,"2021-09-30":9.29771,"2021-12-31":10.150477,"2022-03-31":10.389483,"2022-06-30":11.670279,"2022-09-30":12.914946,"2022-12-31":13.944005,"2023-03-31":15.536028,"2023-06-30":13.80818,"2023-09-30":15.430665,"2023-12-31":19.954883,"2024-03-31":23.6047,"2024-06-30":19.463952,"2024-09-30":21.653502,"2024-12-31":21.705572,"2025-03-31":20.563209,"2025-06-30":19.696556,"2025-09-30":16.5519,"2025-12-31":17.096098,"2026-03-31":17.784155,"2026-06-30":24.126893},"pcf_high":{"2011-06-30":6.097073,"2011-09-30":6.462271,"2011-12-31":6.129096,"2012-03-31":5.751759,"2012-06-30":3.780645,"2012-09-30":3.251595,"2012-12-31":2.925487,"2013-03-31":3.251968,"2013-06-30":5.288337,"2013-09-30":6.564701,"2013-12-31":7.007624,"2014-03-31":8.434154,"2014-06-30":7.812434,"2014-09-30":8.262585,"2014-12-31":7.377065,"2015-03-31":7.300048,"2015-06-30":8.184919,"2015-09-30":7.158156,"2015-12-31":10.868798,"2016-03-31":10.838707,"2016-06-30":9.245075,"2016-09-30":10.117981,"2016-12-31":6.753672,"2017-03-31":7.477639,"2017-06-30":7.456423,"2017-09-30":9.066723,"2017-12-31":7.934358,"2018-03-31":9.150487,"2018-06-30":8.237291,"2018-09-30":7.041072,"2018-12-31":9.027109,"2019-03-31":9.421069,"2019-06-30":9.018831,"2019-09-30":9.046855,"2019-12-31":8.54662,"2020-03-31":9.172706,"2020-06-30":9.470439,"2020-09-30":10.47482,"2020-12-31":10.02986,"2021-03-31":11.474856,"2021-06-30":13.861132,"2021-09-30":12.19337,"2021-12-31":13.238125,"2022-03-31":12.457583,"2022-06-30":14.308311,"2022-09-30":16.588143,"2022-12-31":20.167897,"2023-03-31":20.480851,"2023-06-30":18.36783,"2023-09-30":18.709517,"2023-12-31":24.505292,"2024-03-31":29.502195,"2024-06-30":24.267123,"2024-09-30":26.434322,"2024-12-31":25.422789,"2025-03-31":23.690373,"2025-06-30":28.34206,"2025-09-30":33.162139,"2025-12-31":33.206719,"2026-03-31":34.832781,"2026-06-30":67.53381},"pcf_low":{"2011-06-30":3.570903,"2011-09-30":3.588964,"2011-12-31":3.368663,"2012-03-31":2.046514,"2012-06-30":1.223793,"2012-09-30":0.976299,"2012-12-31":1.500881,"2013-03-31":1.897927,"2013-06-30":2.943798,"2013-09-30":3.467466,"2013-12-31":3.959572,"2014-03-31":4.746279,"2014-06-30":4.891707,"2014-09-30":6.056325,"2014-12-31":5.288184,"2015-03-31":5.260578,"2015-06-30":5.958945,"2015-09-30":4.464999,"2015-12-31":5.409861,"2016-03-31":5.076725,"2016-06-30":3.38915,"2016-09-30":3.935344,"2016-12-31":3.270506,"2017-03-31":2.912553,"2017-06-30":3.656632,"2017-09-30":5.787073,"2017-12-31":5.064311,"2018-03-31":4.750834,"2018-06-30":4.247077,"2018-09-30":3.925389,"2018-12-31":5.415372,"2019-03-31":5.651709,"2019-06-30":5.556163,"2019-09-30":5.858302,"2019-12-31":5.461932,"2020-03-31":5.908656,"2020-06-30":6.100442,"2020-09-30":6.747421,"2020-12-31":6.308156,"2021-03-31":6.701388,"2021-06-30":6.270512,"2021-09-30":5.882637,"2021-12-31":6.913165,"2022-03-31":8.654591,"2022-06-30":9.205799,"2022-09-30":7.815426,"2022-12-31":9.18061,"2023-03-31":11.568864,"2023-06-30":11.12021,"2023-09-30":12.822493,"2023-12-31":15.786276,"2024-03-31":16.732767,"2024-06-30":13.64811,"2024-09-30":15.572766,"2024-12-31":18.080785,"2025-03-31":17.342935,"2025-06-30":13.06645,"2025-09-30":9.347661,"2025-12-31":7.177441,"2026-03-31":5.190168,"2026-06-30":8.766111},"pfcf":{"2011-06-30":15.481682,"2011-09-30":9.06585,"2011-12-31":10.20581,"2012-03-31":7.896228,"2012-06-30":3.729586,"2012-09-30":3.363179,"2012-12-31":2.927883,"2013-03-31":3.96095,"2013-06-30":7.126741,"2013-09-30":8.159896,"2013-12-31":9.395113,"2014-03-31":9.889809,"2014-06-30":9.297958,"2014-09-30":9.734692,"2014-12-31":9.331698,"2015-03-31":7.236619,"2015-06-30":8.298058,"2015-09-30":6.141512,"2015-12-31":9.8288,"2016-03-31":9.917819,"2016-06-30":6.326562,"2016-09-30":12.391081,"2016-12-31":9.048944,"2017-03-31":9.292547,"2017-06-30":7.629712,"2017-09-30":8.387054,"2017-12-31":8.780654,"2018-03-31":11.09431,"2018-06-30":9.28249,"2018-09-30":6.628236,"2018-12-31":7.582438,"2019-03-31":10.743591,"2019-06-30":10.940377,"2019-09-30":13.357119,"2019-12-31":13.141039,"2020-03-31":10.716307,"2020-06-30":10.680322,"2020-09-30":12.347613,"2020-12-31":14.412836,"2021-03-31":16.651637,"2021-06-30":17.436727,"2021-09-30":14.629341,"2021-12-31":17.302866,"2022-03-31":12.877268,"2022-06-30":12.194663,"2022-09-30":10.890475,"2022-12-31":14.387782,"2023-03-31":24.187901,"2023-06-30":20.497094,"2023-09-30":24.160226,"2023-12-31":35.914517,"2024-03-31":43.227523,"2024-06-30":32.689041,"2024-09-30":36.531103,"2024-12-31":26.674969,"2025-03-31":23.321384,"2025-06-30":37.523779,"2025-09-30":41.384607,"2025-12-31":35.85926,"2026-03-31":36.448634,"2026-06-30":70.484384},"pfcf_avg":{"2011-06-30":14.274684,"2011-09-30":12.618377,"2011-12-31":9.072974,"2012-03-31":5.077909,"2012-06-30":2.988605,"2012-09-30":2.64406,"2012-12-31":2.688449,"2013-03-31":3.232419,"2013-06-30":5.302684,"2013-09-30":6.788558,"2013-12-31":7.0253,"2014-03-31":8.374568,"2014-06-30":8.139797,"2014-09-30":9.290141,"2014-12-31":7.769759,"2015-03-31":8.07156,"2015-06-30":9.822018,"2015-09-30":8.086749,"2015-12-31":13.446726,"2016-03-31":12.984665,"2016-06-30":9.744204,"2016-09-30":10.185291,"2016-12-31":7.452418,"2017-03-31":6.976291,"2017-06-30":7.729497,"2017-09-30":10.073227,"2017-12-31":8.420175,"2018-03-31":8.032933,"2018-06-30":7.545066,"2018-09-30":7.096967,"2018-12-31":10.185608,"2019-03-31":11.063145,"2019-06-30":10.79571,"2019-09-30":11.292774,"2019-12-31":10.918842,"2020-03-31":11.559198,"2020-06-30":11.978259,"2020-09-30":13.336628,"2020-12-31":12.022728,"2021-03-31":12.154561,"2021-06-30":13.194811,"2021-09-30":12.845057,"2021-12-31":13.267162,"2022-03-31":13.345229,"2022-06-30":15.1549,"2022-09-30":17.996446,"2022-12-31":20.980648,"2023-03-31":24.813726,"2023-06-30":20.778443,"2023-09-30":22.267719,"2023-12-31":29.731974,"2024-03-31":36.660396,"2024-06-30":26.9095,"2024-09-30":30.260256,"2024-12-31":29.722374,"2025-03-31":26.84124,"2025-06-30":26.077469,"2025-09-30":20.655901,"2025-12-31":20.637798,"2026-03-31":21.212692,"2026-06-30":28.548214},"pfcf_high":{"2011-06-30":18.305702,"2011-09-30":16.00634,"2011-12-31":11.413082,"2012-03-31":8.299022,"2012-06-30":4.696293,"2012-09-30":3.874825,"2012-12-31":3.487065,"2013-03-31":4.035706,"2013-06-30":7.126741,"2013-09-30":8.911934,"2013-12-31":9.395113,"2014-03-31":11.02069,"2014-06-30":9.997102,"2014-09-30":10.730968,"2014-12-31":9.331698,"2015-03-31":9.431196,"2015-06-30":11.397811,"2015-09-30":9.845893,"2015-12-31":17.813025,"2016-03-31":17.797157,"2016-06-30":14.21018,"2016-09-30":15.759655,"2016-12-31":9.335799,"2017-03-31":9.905576,"2017-06-30":9.640018,"2017-09-30":12.379564,"2017-12-31":10.274876,"2018-03-31":11.410911,"2018-06-30":9.96302,"2018-09-30":8.484422,"2018-12-31":11.983614,"2019-03-31":13.597182,"2019-06-30":13.703332,"2019-09-30":13.937972,"2019-12-31":13.163095,"2020-03-31":14.125331,"2020-06-30":14.377619,"2020-09-30":16.191198,"2020-12-31":15.01569,"2021-03-31":16.81811,"2021-06-30":19.980675,"2021-09-30":16.845496,"2021-12-31":17.302866,"2022-03-31":16.001691,"2022-06-30":18.580621,"2022-09-30":23.114895,"2022-12-31":30.345339,"2023-03-31":32.711465,"2023-06-30":27.63977,"2023-09-30":26.999373,"2023-12-31":36.511901,"2024-03-31":45.819781,"2024-06-30":33.550028,"2024-09-30":36.94134,"2024-12-31":34.812519,"2025-03-31":30.923139,"2025-06-30":37.523779,"2025-09-30":41.384607,"2025-12-31":40.085962,"2026-03-31":41.548056,"2026-06-30":79.909571},"pfcf_low":{"2011-06-30":10.721191,"2011-09-30":8.889471,"2011-12-31":6.272839,"2012-03-31":2.952846,"2012-06-30":1.520187,"2012-09-30":1.163425,"2012-12-31":1.78899,"2013-03-31":2.355335,"2013-06-30":3.967161,"2013-09-30":4.707271,"2013-12-31":5.308593,"2014-03-31":6.201839,"2014-06-30":6.259623,"2014-09-30":7.865604,"2014-12-31":6.689345,"2015-03-31":6.796332,"2015-06-30":8.298058,"2015-09-30":6.141512,"2015-12-31":8.866296,"2016-03-31":8.335982,"2016-06-30":5.209307,"2016-09-30":6.129647,"2016-12-31":4.520916,"2017-03-31":3.858238,"2017-06-30":4.727468,"2017-09-30":7.901581,"2017-12-31":6.558209,"2018-03-31":5.924422,"2018-06-30":5.136848,"2018-09-30":4.730055,"2018-12-31":7.188982,"2019-03-31":8.156963,"2019-06-30":8.442107,"2019-09-30":9.02555,"2019-12-31":8.412206,"2020-03-31":9.09892,"2020-06-30":9.261433,"2020-09-30":10.429662,"2020-12-31":9.443932,"2021-03-31":9.821881,"2021-06-30":9.038877,"2021-09-30":8.127034,"2021-12-31":9.035839,"2022-03-31":11.116771,"2022-06-30":11.954552,"2022-09-30":10.890475,"2022-12-31":13.813474,"2023-03-31":18.477478,"2023-06-30":16.733606,"2023-09-30":18.503912,"2023-12-31":23.520917,"2024-03-31":25.987616,"2024-06-30":18.868923,"2024-09-30":21.762572,"2024-12-31":24.758797,"2025-03-31":22.637803,"2025-06-30":17.299468,"2025-09-30":11.665389,"2025-12-31":8.664349,"2026-03-31":6.19076,"2026-06-30":10.372526},"evs_avg":{"2011-06-30":0.581865,"2011-09-30":0.595521,"2011-12-31":0.647047,"2012-03-31":0.625806,"2012-06-30":0.575613,"2012-09-30":0.657525,"2012-12-31":0.690973,"2013-03-31":0.762386,"2013-06-30":0.877247,"2013-09-30":0.981465,"2013-12-31":1.07032,"2014-03-31":1.183643,"2014-06-30":1.277868,"2014-09-30":1.379001,"2014-12-31":1.37145,"2015-03-31":1.420135,"2015-06-30":1.482226,"2015-09-30":1.483588,"2015-12-31":1.457608,"2016-03-31":1.392222,"2016-06-30":1.223335,"2016-09-30":1.096912,"2016-12-31":1.069037,"2017-03-31":1.133246,"2017-06-30":1.298776,"2017-09-30":1.347329,"2017-12-31":1.297267,"2018-03-31":1.311284,"2018-06-30":1.447624,"2018-09-30":1.509677,"2018-12-31":1.550757,"2019-03-31":1.550297,"2019-06-30":1.403583,"2019-09-30":1.43678,"2019-12-31":1.540871,"2020-03-31":1.528051,"2020-06-30":1.527306,"2020-09-30":1.560532,"2020-12-31":1.55933,"2021-03-31":1.644377,"2021-06-30":1.768631,"2021-09-30":1.845264,"2021-12-31":1.95506,"2022-03-31":2.066116,"2022-06-30":2.095674,"2022-09-30":2.241037,"2022-12-31":2.263729,"2023-03-31":2.295311,"2023-06-30":2.402398,"2023-09-30":2.594277,"2023-12-31":3.05185,"2024-03-31":3.431934,"2024-06-30":3.394735,"2024-09-30":3.258775,"2024-12-31":3.092822,"2025-03-31":2.942304,"2025-06-30":2.801624,"2025-09-30":3.043826,"2025-12-31":3.784879,"2026-03-31":4.897731,"2026-06-30":7.424453},"evs_high":{"2011-06-30":0.736551,"2011-09-30":0.741003,"2011-12-31":0.79825,"2012-03-31":0.983573,"2012-06-30":0.875793,"2012-09-30":0.933244,"2012-12-31":0.869785,"2013-03-31":0.934783,"2013-06-30":1.164627,"2013-09-30":1.269388,"2013-12-31":1.400479,"2014-03-31":1.530077,"2014-06-30":1.548397,"2014-09-30":1.575085,"2014-12-31":1.638194,"2015-03-31":1.643562,"2015-06-30":1.70049,"2015-09-30":1.768788,"2015-12-31":1.854088,"2016-03-31":1.813115,"2016-06-30":1.660728,"2016-09-30":1.566327,"2016-12-31":1.28337,"2017-03-31":1.522967,"2017-06-30":1.561648,"2017-09-30":1.596099,"2017-12-31":1.533948,"2018-03-31":1.786808,"2018-06-30":1.825322,"2018-09-30":1.755363,"2018-12-31":1.777727,"2019-03-31":1.838394,"2019-06-30":1.727927,"2019-09-30":1.717287,"2019-12-31":1.807486,"2020-03-31":1.813315,"2020-06-30":1.785073,"2020-09-30":1.840834,"2020-12-31":1.863569,"2021-03-31":2.12424,"2021-06-30":2.485273,"2021-09-30":2.305513,"2021-12-31":2.437996,"2022-03-31":2.401758,"2022-06-30":2.470532,"2022-09-30":2.72913,"2022-12-31":3.019753,"2023-03-31":2.826836,"2023-06-30":2.984087,"2023-09-30":2.991422,"2023-12-31":3.573625,"2024-03-31":4.092649,"2024-06-30":4.067809,"2024-09-30":3.841818,"2024-12-31":3.526767,"2025-03-31":3.311778,"2025-06-30":3.830873,"2025-09-30":5.685337,"2025-12-31":7.023661,"2026-03-31":9.352671,"2026-06-30":20.501699},"evs_low":{"2011-06-30":0.445504,"2011-09-30":0.435398,"2011-12-31":0.46612,"2012-03-31":0.389776,"2012-06-30":0.317492,"2012-09-30":0.325829,"2012-12-31":0.489582,"2013-03-31":0.574151,"2013-06-30":0.666835,"2013-09-30":0.699249,"2013-12-31":0.831151,"2014-03-31":0.899187,"2014-06-30":1.004007,"2014-09-30":1.185134,"2014-12-31":1.186939,"2015-03-31":1.210579,"2015-06-30":1.271141,"2015-09-30":1.168218,"2015-12-31":1.041684,"2016-03-31":0.985655,"2016-06-30":0.779191,"2016-09-30":0.755388,"2016-12-31":0.735424,"2017-03-31":0.718412,"2017-06-30":0.885722,"2017-09-30":1.113088,"2017-12-31":1.059658,"2018-03-31":1.014465,"2018-06-30":1.071448,"2018-09-30":1.090551,"2018-12-31":1.172481,"2019-03-31":1.219891,"2019-06-30":1.14104,"2019-09-30":1.196355,"2019-12-31":1.243085,"2020-03-31":1.254555,"2020-06-30":1.235432,"2020-09-30":1.275084,"2020-12-31":1.297191,"2021-03-31":1.404353,"2021-06-30":1.329731,"2021-09-30":1.302457,"2021-12-31":1.448715,"2022-03-31":1.784553,"2022-06-30":1.745477,"2022-09-30":1.563415,"2022-12-31":1.685113,"2023-03-31":1.868877,"2023-06-30":2.059485,"2023-09-30":2.278367,"2023-12-31":2.573855,"2024-03-31":2.66205,"2024-06-30":2.579753,"2024-09-30":2.517202,"2024-12-31":2.669667,"2025-03-31":2.561829,"2025-06-30":2.012308,"2025-09-30":1.898142,"2025-12-31":1.790891,"2026-03-31":1.606822,"2026-06-30":2.796695},"eve_avg":{"2011-06-30":4.092078,"2011-09-30":4.237065,"2011-12-31":3.820486,"2012-03-31":2.754786,"2012-06-30":2.192524,"2012-09-30":2.402845,"2012-12-31":2.614236,"2013-03-31":3.291569,"2013-06-30":4.247425,"2013-09-30":4.885855,"2013-12-31":5.468264,"2014-03-31":6.064037,"2014-06-30":6.605444,"2014-09-30":7.370792,"2014-12-31":6.059834,"2015-03-31":6.460654,"2015-06-30":7.024595,"2015-09-30":7.585206,"2015-12-31":10.45851,"2016-03-31":11.577211,"2016-06-30":10.83525,"2016-09-30":8.724683,"2016-12-31":7.745205,"2017-03-31":7.205564,"2017-06-30":7.758799,"2017-09-30":7.947593,"2017-12-31":7.545023,"2018-03-31":7.18434,"2018-06-30":7.253687,"2018-09-30":7.104036,"2018-12-31":7.278358,"2019-03-31":7.634719,"2019-06-30":7.190941,"2019-09-30":8.1633,"2019-12-31":9.138767,"2020-03-31":8.906184,"2020-06-30":9.559532,"2020-09-30":9.607961,"2020-12-31":9.725016,"2021-03-31":10.174958,"2021-06-30":10.000395,"2021-09-30":9.505303,"2021-12-31":9.466981,"2022-03-31":9.841217,"2022-06-30":10.156963,"2022-09-30":12.110528,"2022-12-31":16.828608,"2023-03-31":36.55979,"2023-06-30":103.738628,"2023-09-30":null,"2023-12-31":266.871932,"2024-03-31":45.851811,"2024-06-30":31.059927,"2024-09-30":19.154533,"2024-12-31":15.522065,"2025-03-31":13.301894,"2025-06-30":11.903956,"2025-09-30":11.923315,"2025-12-31":13.595825,"2026-03-31":16.001191,"2026-06-30":20.718811},"eve_high":{"2011-06-30":5.179936,"2011-09-30":5.272155,"2011-12-31":4.713265,"2012-03-31":4.329671,"2012-06-30":3.335917,"2012-09-30":3.410427,"2012-12-31":3.290757,"2013-03-31":4.035886,"2013-06-30":5.638854,"2013-09-30":6.319171,"2013-12-31":7.155044,"2014-03-31":7.838887,"2014-06-30":8.003844,"2014-09-30":8.418866,"2014-12-31":7.238463,"2015-03-31":7.477093,"2015-06-30":8.058998,"2015-09-30":9.04336,"2015-12-31":13.303298,"2016-03-31":15.077205,"2016-06-30":14.709307,"2016-09-30":12.458341,"2016-12-31":9.298059,"2017-03-31":9.68354,"2017-06-30":9.329177,"2017-09-30":9.415029,"2017-12-31":8.921583,"2018-03-31":9.789668,"2018-06-30":9.146235,"2018-09-30":8.260155,"2018-12-31":8.343622,"2019-03-31":9.053504,"2019-06-30":8.852644,"2019-09-30":9.757047,"2019-12-31":10.720036,"2020-03-31":10.568831,"2020-06-30":11.17292,"2020-09-30":11.333741,"2020-12-31":11.622455,"2021-03-31":13.144216,"2021-06-30":14.052515,"2021-09-30":11.876133,"2021-12-31":11.805502,"2022-03-31":11.439927,"2022-06-30":11.973762,"2022-09-30":14.748176,"2022-12-31":22.448912,"2023-03-31":45.025927,"2023-06-30":128.856702,"2023-09-30":null,"2023-12-31":312.499007,"2024-03-31":54.679192,"2024-06-30":37.218183,"2024-09-30":22.581561,"2024-12-31":17.699922,"2025-03-31":14.972253,"2025-06-30":16.277184,"2025-09-30":22.270677,"2025-12-31":25.229995,"2026-03-31":30.55576,"2026-06-30":57.212407},"eve_low":{"2011-06-30":3.133091,"2011-09-30":3.09781,"2011-12-31":2.752202,"2012-03-31":1.715788,"2012-06-30":1.209335,"2012-09-30":1.190703,"2012-12-31":1.852291,"2013-03-31":2.478872,"2013-06-30":3.228661,"2013-09-30":3.480949,"2013-12-31":4.246351,"2014-03-31":4.606709,"2014-06-30":5.189826,"2014-09-30":6.334568,"2014-12-31":5.24456,"2015-03-31":5.507316,"2015-06-30":6.024216,"2015-09-30":5.972797,"2015-12-31":7.474208,"2016-03-31":8.19635,"2016-06-30":6.901406,"2016-09-30":6.00825,"2016-12-31":5.328173,"2017-03-31":4.567904,"2017-06-30":5.291241,"2017-09-30":6.565855,"2017-12-31":6.163071,"2018-03-31":5.558113,"2018-06-30":5.368761,"2018-09-30":5.13177,"2018-12-31":5.502947,"2019-03-31":6.007574,"2019-06-30":5.845859,"2019-09-30":6.797285,"2019-12-31":7.372626,"2020-03-31":7.312124,"2020-06-30":7.732673,"2020-09-30":7.850505,"2020-12-31":8.090145,"2021-03-31":8.689752,"2021-06-30":7.518715,"2021-09-30":6.709202,"2021-12-31":7.015106,"2022-03-31":8.500089,"2022-06-30":8.459688,"2022-09-30":8.448667,"2022-12-31":12.527164,"2023-03-31":29.767524,"2023-06-30":88.931214,"2023-09-30":null,"2023-12-31":225.073197,"2024-03-31":35.56589,"2024-06-30":23.603303,"2024-09-30":14.795688,"2024-12-31":13.398361,"2025-03-31":11.581801,"2025-06-30":8.550194,"2025-09-30":7.435428,"2025-12-31":6.433138,"2026-03-31":5.249588,"2026-06-30":7.804506},"evb_avg":{"2011-06-30":7.920152,"2011-09-30":8.139762,"2011-12-31":6.182241,"2012-03-31":3.718531,"2012-06-30":2.766756,"2012-09-30":2.982936,"2012-12-31":3.275002,"2013-03-31":4.349356,"2013-06-30":6.02074,"2013-09-30":7.119029,"2013-12-31":8.151709,"2014-03-31":9.040867,"2014-06-30":9.874693,"2014-09-30":11.02257,"2014-12-31":8.234502,"2015-03-31":8.859836,"2015-06-30":9.89519,"2015-09-30":11.319391,"2015-12-31":20.529668,"2016-03-31":29.048659,"2016-06-30":30.679585,"2016-09-30":20.864026,"2016-12-31":16.220888,"2017-03-31":13.007545,"2017-06-30":13.272405,"2017-09-30":13.133981,"2017-12-31":11.976331,"2018-03-31":10.635641,"2018-06-30":9.908342,"2018-09-30":9.259405,"2018-12-31":9.432595,"2019-03-31":10.136699,"2019-06-30":9.807147,"2019-09-30":11.403942,"2019-12-31":12.525706,"2020-03-31":11.600876,"2020-06-30":12.346504,"2020-09-30":12.509896,"2020-12-31":12.770934,"2021-03-31":13.376981,"2021-06-30":12.661358,"2021-09-30":11.596782,"2021-12-31":11.370492,"2022-03-31":11.840361,"2022-06-30":12.500078,"2022-09-30":16.065321,"2022-12-31":28.764116,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":131.124995,"2024-06-30":49.201123,"2024-09-30":24.059962,"2024-12-31":18.435331,"2025-03-31":15.358972,"2025-06-30":13.484852,"2025-09-30":13.339243,"2025-12-31":15.011164,"2026-03-31":17.378026,"2026-06-30":22.115585},"evb_high":{"2011-06-30":10.025683,"2011-09-30":10.128258,"2011-12-31":7.626919,"2012-03-31":5.844379,"2012-06-30":4.209609,"2012-09-30":4.233768,"2012-12-31":4.122518,"2013-03-31":5.332869,"2013-06-30":7.993095,"2013-09-30":9.20747,"2013-12-31":10.666243,"2014-03-31":11.686989,"2014-06-30":11.965206,"2014-09-30":12.589901,"2014-12-31":9.8361,"2015-03-31":10.253733,"2015-06-30":11.352301,"2015-09-30":13.495393,"2015-12-31":26.11388,"2016-03-31":37.830579,"2016-06-30":41.648824,"2016-09-30":29.792619,"2016-12-31":19.47305,"2017-03-31":17.480807,"2017-06-30":15.958735,"2017-09-30":15.559027,"2017-12-31":14.161366,"2018-03-31":14.492548,"2018-06-30":12.49351,"2018-09-30":10.766291,"2018-12-31":10.813155,"2019-03-31":12.020436,"2019-06-30":12.073411,"2019-09-30":13.630369,"2019-12-31":14.693013,"2020-03-31":13.766579,"2020-06-30":14.430256,"2020-09-30":14.756921,"2020-12-31":15.26266,"2021-03-31":17.280654,"2021-06-30":17.79169,"2021-09-30":14.489272,"2021-12-31":14.179217,"2022-03-31":13.763832,"2022-06-30":14.735996,"2022-09-30":19.564315,"2022-12-31":38.370558,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":156.369153,"2024-06-30":58.956236,"2024-09-30":28.364644,"2024-12-31":21.02194,"2025-03-31":17.287645,"2025-06-30":18.438863,"2025-09-30":24.915384,"2025-12-31":27.856462,"2026-03-31":33.184954,"2026-06-30":61.069423},"evb_low":{"2011-06-30":6.064046,"2011-09-30":5.951157,"2011-12-31":4.453563,"2012-03-31":2.316046,"2012-06-30":1.526066,"2012-09-30":1.478161,"2012-12-31":2.32047,"2013-03-31":3.275488,"2013-06-30":4.576639,"2013-09-30":5.071985,"2013-12-31":6.330165,"2014-03-31":6.868138,"2014-06-30":7.758439,"2014-09-30":9.47296,"2014-12-31":7.126654,"2015-03-31":7.552473,"2015-06-30":8.486008,"2015-09-30":8.913197,"2015-12-31":14.671594,"2016-03-31":20.56566,"2016-06-30":19.541061,"2016-09-30":14.368004,"2016-12-31":11.158864,"2017-03-31":8.246018,"2017-06-30":9.051335,"2017-09-30":10.850559,"2017-12-31":9.782737,"2018-03-31":8.228186,"2018-06-30":7.333583,"2018-09-30":6.688753,"2018-12-31":7.131701,"2019-03-31":7.976321,"2019-06-30":7.972698,"2019-09-30":9.49565,"2019-12-31":10.105012,"2020-03-31":9.52451,"2020-06-30":9.987045,"2020-09-30":10.221627,"2020-12-31":10.624014,"2021-03-31":11.424386,"2021-06-30":9.519338,"2021-09-30":8.185447,"2021-12-31":8.425623,"2022-03-31":10.226796,"2022-06-30":10.411258,"2022-09-30":11.207649,"2022-12-31":21.41192,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":101.709771,"2024-06-30":37.389303,"2024-09-30":18.584828,"2024-12-31":15.913039,"2025-03-31":13.372874,"2025-06-30":9.685696,"2025-09-30":8.318406,"2025-12-31":7.102833,"2026-03-31":5.701293,"2026-06-30":8.330653},"earnings_yield":{"2011-06-30":7.100977,"2011-09-30":10.700389,"2011-12-31":12.621951,"2012-03-31":16.100909,"2012-06-30":26.243429,"2012-09-30":24.515504,"2012-12-31":25.409015,"2013-03-31":17.122538,"2013-06-30":10.729422,"2013-09-30":10.457366,"2013-12-31":8.066834,"2014-03-31":8.248361,"2014-06-30":7.94097,"2014-09-30":7.909107,"2014-12-31":8.769634,"2015-03-31":10.879454,"2015-06-30":10.507391,"2015-09-30":9.885754,"2015-12-31":5.482815,"2016-03-31":3.189889,"2016-06-30":3.540587,"2016-09-30":3.268482,"2016-12-31":4.479958,"2017-03-31":5.29066,"2017-06-30":6.658065,"2017-09-30":7.989147,"2017-12-31":5.258126,"2018-03-31":4.887218,"2018-06-30":7.17195,"2018-09-30":10.496304,"2018-12-31":15.019557,"2019-03-31":10.73293,"2019-06-30":14.983022,"2019-09-30":11.633525,"2019-12-31":10.271903,"2020-03-31":13.862831,"2020-06-30":8.06898,"2020-09-30":8.108669,"2020-12-31":6.161519,"2021-03-31":5.261773,"2021-06-30":6.196532,"2021-09-30":7.876394,"2021-12-31":6.983537,"2022-03-31":8.864936,"2022-06-30":9.925826,"2022-09-30":9.8065,"2022-12-31":5.379205,"2023-03-31":-1.240169,"2023-06-30":-4.121545,"2023-09-30":-5.413192,"2023-12-31":-4.099801,"2024-03-31":-1.386351,"2024-06-30":1.491237,"2024-09-30":3.496759,"2024-12-31":6.33762,"2025-03-31":8.145968,"2025-06-30":4.69064,"2025-09-30":3.300008,"2025-12-31":3.209993,"2026-03-31":2.690423,"2026-06-30":1.438342},"fcf_yield":{"2011-06-30":6.459247,"2011-09-30":11.030406,"2011-12-31":9.798341,"2012-03-31":12.664275,"2012-06-30":26.812625,"2012-09-30":29.733773,"2012-12-31":34.154366,"2013-03-31":25.246467,"2013-06-30":14.031658,"2013-09-30":12.255059,"2013-12-31":10.643832,"2014-03-31":10.111419,"2014-06-30":10.75505,"2014-09-30":10.272538,"2014-12-31":10.716164,"2015-03-31":13.818608,"2015-06-30":12.051013,"2015-09-30":16.282637,"2015-12-31":10.174182,"2016-03-31":10.082862,"2016-06-30":15.806373,"2016-09-30":8.070321,"2016-12-31":11.051013,"2017-03-31":10.761312,"2017-06-30":13.106655,"2017-09-30":11.923138,"2017-12-31":11.388673,"2018-03-31":9.01363,"2018-06-30":10.772971,"2018-09-30":15.08697,"2018-12-31":13.18837,"2019-03-31":9.307875,"2019-06-30":9.140453,"2019-09-30":7.486644,"2019-12-31":7.609749,"2020-03-31":9.331573,"2020-06-30":9.363013,"2020-09-30":8.098731,"2020-12-31":6.93826,"2021-03-31":6.005415,"2021-06-30":5.735021,"2021-09-30":6.835578,"2021-12-31":5.779389,"2022-03-31":7.765622,"2022-06-30":8.200309,"2022-09-30":9.182336,"2022-12-31":6.950342,"2023-03-31":4.134298,"2023-06-30":4.87874,"2023-09-30":4.139034,"2023-12-31":2.784389,"2024-03-31":2.313341,"2024-06-30":3.059129,"2024-09-30":2.737393,"2024-12-31":3.748833,"2025-03-31":4.28791,"2025-06-30":2.664977,"2025-09-30":2.416357,"2025-12-31":2.78868,"2026-03-31":2.743587,"2026-06-30":1.418754},"shareholder_yield":{"2012-06-30":28.568821,"2012-09-30":28.101889,"2012-12-31":40.53321,"2013-03-31":25.597642,"2013-06-30":13.479329,"2013-09-30":11.037881,"2013-12-31":12.383163,"2014-03-31":13.842549,"2014-06-30":13.283751,"2014-09-30":13.325227,"2014-12-31":4.458066,"2015-03-31":9.331583,"2015-06-30":11.088452,"2015-09-30":20.072561,"2015-12-31":24.353584,"2016-03-31":19.964067,"2016-06-30":26.276467,"2016-09-30":6.706446,"2016-12-31":7.464981,"2017-03-31":5.945882,"2017-06-30":9.029618,"2017-09-30":13.236351,"2017-12-31":11.019129,"2018-03-31":7.769344,"2018-06-30":6.703045,"2018-09-30":7.883015,"2018-12-31":9.274224,"2019-03-31":10.054617,"2019-06-30":13.217774,"2019-09-30":13.904779,"2019-12-31":12.633598,"2020-03-31":14.77499,"2020-06-30":12.630531,"2020-09-30":9.161388,"2020-12-31":13.35313,"2021-03-31":14.537919,"2021-06-30":13.707108,"2021-09-30":15.725451,"2021-12-31":10.058477,"2022-03-31":10.985141,"2022-06-30":15.481617,"2022-09-30":21.713631,"2022-12-31":17.573778,"2023-03-31":10.832446,"2023-06-30":7.71558,"2023-09-30":4.204273,"2023-12-31":3.248454,"2024-03-31":2.9838,"2024-06-30":2.695167,"2024-09-30":2.534464,"2024-12-31":3.223449,"2025-03-31":3.294979,"2025-06-30":1.954751,"2025-09-30":1.259759,"2025-12-31":1.06719,"2026-03-31":0.773482,"2026-06-30":0.37011},"peg":{"2012-06-30":0.007692,"2012-09-30":0.006914,"2012-12-31":0.014705,"2013-03-31":0.132014,"2013-06-30":-0.360047,"2013-09-30":-0.238751,"2013-12-31":-0.302362,"2014-03-31":-0.438693,"2014-06-30":-2.088688,"2014-09-30":-9.588103,"2014-12-31":0.332464,"2015-03-31":0.344117,"2015-06-30":0.581315,"2015-09-30":-1.816756,"2015-12-31":-0.273582,"2016-03-31":-0.384495,"2016-06-30":-0.334601,"2016-09-30":-0.435315,"2016-12-31":-1.49555,"2017-03-31":0.146243,"2017-06-30":0.069977,"2017-09-30":0.113463,"2017-12-31":0.663696,"2018-03-31":1.156315,"2018-06-30":0.244718,"2018-09-30":0.108823,"2018-12-31":0.041145,"2019-03-31":0.116873,"2019-06-30":0.089803,"2019-09-30":0.331173,"2019-12-31":1.557647,"2020-03-31":0.245547,"2020-06-30":-0.267571,"2020-09-30":-0.328516,"2020-12-31":-0.433739,"2021-03-31":-0.476918,"2021-06-30":0.389575,"2021-09-30":0.172969,"2021-12-31":0.135082,"2022-03-31":0.111137,"2022-06-30":0.270003,"2022-09-30":-0.443191,"2022-12-31":-0.289873,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":-0.418091,"2024-09-30":-0.137966,"2024-12-31":-0.061567,"2025-03-31":-0.019289,"2025-06-30":0.062775,"2025-09-30":0.293082,"2025-12-31":0.505654,"2026-03-31":0.710521,"2026-06-30":0.661998},"price":{"2010-09-30":11.62,"2010-12-31":15.03,"2011-03-31":14.42,"2011-06-30":15.35,"2011-09-30":10.28,"2011-12-31":16.4,"2012-03-31":26.955,"2012-06-30":24.73,"2012-09-30":30.96,"2012-12-31":29.95,"2013-03-31":36.56,"2013-06-30":44.83,"2013-09-30":43.51,"2013-12-31":55.66,"2014-03-31":54.92,"2014-06-30":56.92,"2014-09-30":56.77,"2014-12-31":68.76,"2015-03-31":52.76,"2015-06-30":50.06,"2015-09-30":42.89,"2015-12-31":36.66,"2016-03-31":33.23,"2016-06-30":23.16,"2016-09-30":38.55,"2016-12-31":38.17,"2017-03-31":45.93,"2017-06-30":38.75,"2017-09-30":33.17,"2017-12-31":41.84,"2018-03-31":58.52,"2018-06-30":56.47,"2018-09-30":47.35,"2018-12-31":38.35,"2019-03-31":47.89,"2019-06-30":47.12,"2019-09-30":53.81,"2019-12-31":59.58,"2020-03-31":47.97,"2020-06-30":46.97,"2020-09-30":48.22,"2020-12-31":62.16,"2021-03-31":76.02,"2021-06-30":86.5,"2021-09-30":86.08,"2021-12-31":112.98,"2022-03-31":90.92,"2022-06-30":74.15,"2022-09-30":53.23,"2022-12-31":52.61,"2023-03-31":66.12,"2023-06-30":61.87,"2023-09-30":65.95,"2023-12-31":85.37,"2024-03-31":93.05,"2024-06-30":103.27,"2024-09-30":109.53,"2024-12-31":86.31,"2025-03-31":84.95,"2025-06-30":144.33,"2025-09-30":236.06,"2025-12-31":275.39,"2026-03-31":391.76,"2026-06-30":965},"price_avg":{"2010-09-30":15.922308,"2010-12-31":15.489231,"2011-03-31":14.329808,"2011-06-30":14.153269,"2011-09-30":14.308302,"2011-12-31":14.579615,"2012-03-31":17.334231,"2012-06-30":19.816731,"2012-09-30":24.340096,"2012-12-31":27.500769,"2013-03-31":29.835577,"2013-06-30":33.355962,"2013-09-30":36.197788,"2013-12-31":41.620385,"2014-03-31":46.505577,"2014-06-30":49.83,"2014-09-30":54.1775,"2014-12-31":57.250962,"2015-03-31":58.847308,"2015-06-30":59.253654,"2015-09-30":56.474808,"2015-12-31":50.15434,"2016-03-31":43.505577,"2016-06-30":35.671154,"2016-09-30":31.687547,"2016-12-31":31.435577,"2017-03-31":34.481509,"2017-06-30":39.256792,"2017-09-30":39.838654,"2017-12-31":40.122308,"2018-03-31":42.371923,"2018-06-30":45.900385,"2018-09-30":50.698462,"2018-12-31":51.516154,"2019-03-31":49.314423,"2019-06-30":46.496923,"2019-09-30":45.493654,"2019-12-31":49.504808,"2020-03-31":51.743077,"2020-06-30":52.678077,"2020-09-30":52.082308,"2020-12-31":51.851887,"2021-03-31":55.489423,"2021-06-30":65.456731,"2021-09-30":75.581154,"2021-12-31":86.628654,"2022-03-31":94.224038,"2022-06-30":92.149808,"2022-09-30":87.962264,"2022-12-31":76.717308,"2023-03-31":67.830755,"2023-06-30":62.719245,"2023-09-30":60.784038,"2023-12-31":70.673889,"2024-03-31":78.913841,"2024-06-30":85.011489,"2024-09-30":90.728326,"2024-12-31":96.170238,"2025-03-31":97.771355,"2025-06-30":100.30336,"2025-09-30":117.82236,"2025-12-31":158.49304,"2026-03-31":227.99988,"2026-06-30":390.852908},"price_high":{"2010-09-30":20.77,"2010-12-31":20.77,"2011-03-31":20.77,"2011-06-30":18.15,"2011-09-30":18.15,"2011-12-31":18.34,"2012-03-31":28.33,"2012-06-30":31.14,"2012-09-30":35.67,"2012-12-31":35.67,"2013-03-31":37.25,"2013-06-30":44.83,"2013-09-30":47.52,"2013-12-31":55.66,"2014-03-31":61.2,"2014-06-30":61.2,"2014-09-30":62.58,"2014-12-31":68.76,"2015-03-31":68.76,"2015-06-30":68.76,"2015-09-30":68.76,"2015-12-31":66.44,"2016-03-31":59.63,"2016-06-30":52.02,"2016-09-30":49.03,"2016-12-31":39.38,"2017-03-31":48.96,"2017-06-30":48.96,"2017-09-30":48.96,"2017-12-31":48.96,"2018-03-31":60.19,"2018-06-30":60.61,"2018-09-30":60.61,"2018-12-31":60.61,"2019-03-31":60.61,"2019-06-30":59.02,"2019-09-30":56.15,"2019-12-31":59.68,"2020-03-31":63.23,"2020-06-30":63.23,"2020-09-30":63.23,"2020-12-31":64.76,"2021-03-31":76.78,"2021-06-30":99.12,"2021-09-30":99.12,"2021-12-31":112.98,"2022-03-31":112.98,"2022-06-30":112.98,"2022-09-30":112.98,"2022-12-31":110.96,"2023-03-31":89.42,"2023-06-30":83.43,"2023-09-30":73.7,"2023-12-31":86.79,"2024-03-31":98.63,"2024-06-30":105.99,"2024-09-30":110.76,"2024-12-31":112.64,"2025-03-31":112.64,"2025-06-30":144.33,"2025-09-30":236.06,"2025-12-31":307.85,"2026-03-31":446.57,"2026-06-30":1094.04},"price_low":{"2010-09-30":10.63,"2010-12-31":10.63,"2011-03-31":10.63,"2011-06-30":10.63,"2011-09-30":10.08,"2011-12-31":10.08,"2012-03-31":10.08,"2012-06-30":10.08,"2012-09-30":10.71,"2012-12-31":18.3,"2013-03-31":21.74,"2013-06-30":24.955,"2013-09-30":25.1,"2013-12-31":31.45,"2014-03-31":34.44,"2014-06-30":38.32,"2014-09-30":45.87,"2014-12-31":49.29,"2015-03-31":49.55,"2015-06-30":50.06,"2015-09-30":42.89,"2015-12-31":33.07,"2016-03-31":27.93,"2016-06-30":19.07,"2016-09-30":19.07,"2016-12-31":19.07,"2017-03-31":19.07,"2017-06-30":24.01,"2017-09-30":31.25,"2017-12-31":31.25,"2018-03-31":31.25,"2018-06-30":31.25,"2018-09-30":33.79,"2018-12-31":36.36,"2019-03-31":36.36,"2019-06-30":36.36,"2019-09-30":36.36,"2019-12-31":38.14,"2020-03-31":40.73,"2020-06-30":40.73,"2020-09-30":40.73,"2020-12-31":40.73,"2021-03-31":44.84,"2021-06-30":44.84,"2021-09-30":47.82,"2021-12-31":59,"2022-03-31":78.49,"2022-06-30":72.69,"2022-09-30":53.23,"2022-12-31":50.51,"2023-03-31":50.51,"2023-06-30":50.51,"2023-09-30":50.51,"2023-12-31":55.91,"2024-03-31":55.94,"2024-06-30":59.61,"2024-09-30":65.25,"2024-12-31":80.11,"2025-03-31":82.46,"2025-06-30":66.54,"2025-09-30":66.54,"2025-12-31":66.54,"2026-03-31":66.54,"2026-06-30":142.01},"ev_avg":{"2010-09-30":7626114727.043846,"2010-12-31":7125183967.236923,"2011-03-31":6542337874.792309,"2011-06-30":6383642165.928268,"2011-09-30":6601347350.702641,"2011-12-31":7480511820.413076,"2012-03-31":8333227401.669998,"2012-06-30":8599077454.141346,"2012-09-30":10428345303.483559,"2012-12-31":11285657581.208462,"2013-03-31":11747609603.623077,"2013-06-30":12589367948.314615,"2013-09-30":13846512101.838655,"2013-12-31":14950234402.040386,"2014-03-31":16391091411.429039,"2014-06-30":17537454415.260002,"2014-09-30":19333588467.145,"2014-12-31":19458127265.623077,"2015-03-31":20040948548.710384,"2015-06-30":20364300597.45846,"2015-09-30":19107132745.8675,"2015-12-31":17737632773.853584,"2016-03-31":15918665221.773653,"2016-06-30":13652415486.794231,"2016-09-30":12101134932.00302,"2016-12-31":11695260197.057693,"2017-03-31":12487242938.505661,"2017-06-30":13989114804.003963,"2017-09-30":14289771320.188847,"2017-12-31":13784756922.812307,"2018-03-31":14102860372.358463,"2018-06-30":16190230111.839615,"2018-09-30":17426200326.966156,"2018-12-31":17591790223.730003,"2019-03-31":16826920685.595192,"2019-06-30":14583227657.743078,"2019-09-30":14334754918.567308,"2019-12-31":15343989868.057693,"2020-03-31":15835195612.298462,"2020-06-30":16050454801.123077,"2020-09-30":15987647404.631538,"2020-12-31":15861500643.683022,"2021-03-31":16747980332.752884,"2021-06-30":18890746503.365387,"2021-09-30":21187319961.758842,"2021-12-31":23411843859.552307,"2022-03-31":24888438771.615383,"2022-06-30":24437652717.548267,"2022-09-30":23712414264.490566,"2022-12-31":21170389306.7,"2023-03-31":19303568921.290375,"2023-06-30":17739305456.03245,"2023-09-30":17648867833.728268,"2023-12-31":19748522985.300552,"2024-03-31":21504499172.306236,"2024-06-30":22238907725.111916,"2024-09-30":23675002344.38502,"2024-12-31":24850826524.06548,"2025-03-31":25127278261.38251,"2025-06-30":25486369830.41792,"2025-09-30":29092888005.43792,"2025-12-31":38068311035.50808,"2026-03-31":53924013138.31833,"2026-06-30":90541204828.50496},"shares_out":{"2010-09-30":472174943,"2010-12-31":452842628,"2011-03-31":426407528,"2011-06-30":424611591,"2011-09-30":419780586,"2011-12-31":464862182,"2012-03-31":433259918,"2012-06-30":396032905,"2012-09-30":385961717,"2012-12-31":357504821,"2013-03-31":358283992,"2013-06-30":359437036,"2013-09-30":358765346,"2013-12-31":328474485,"2014-03-31":326478939,"2014-06-30":326539322,"2014-09-30":327176198,"2014-12-31":328835128,"2015-03-31":318076549,"2015-06-30":315445536,"2015-09-30":298985219,"2015-12-31":296258168,"2016-03-31":298459787,"2016-06-30":298572217,"2016-09-30":298607364,"2016-12-31":295151580,"2017-03-31":296600790,"2017-06-30":291799561,"2017-09-30":289261062,"2017-12-31":284573784,"2018-03-31":287026396,"2018-06-30":287170363,"2018-09-30":286127032,"2018-12-31":283130419,"2019-03-31":276834237,"2019-06-30":269097971,"2019-09-30":262624650,"2019-12-31":260923948,"2020-03-31":257352218,"2020-06-30":256718840,"2020-09-30":257604703,"2020-12-31":239750208,"2021-03-31":229556907,"2021-06-30":227382980,"2021-09-30":224504643,"2021-12-31":219463688,"2022-03-31":215565360,"2022-06-30":209850169,"2022-09-30":206434139,"2022-12-31":206477388,"2023-03-31":207053113,"2023-06-30":207389381,"2023-09-30":209181031,"2023-12-31":209504857,"2024-03-31":209982166,"2024-06-30":210182269,"2024-09-30":211455486,"2024-12-31":211706105,"2025-03-31":212212241,"2025-06-30":212668547,"2025-09-30":213532372,"2025-12-31":218106177,"2026-03-31":224408070,"2026-06-30":226791724},"shares_dil":{"2011-06-30":473250000,"2011-09-30":459750000,"2011-12-31":448000000,"2012-03-31":450500000,"2012-06-30":444000000,"2012-09-30":438000000,"2012-12-31":423000000,"2013-03-31":399500000,"2013-06-30":384750000,"2013-09-30":374500000,"2013-12-31":366250000,"2014-03-31":358500000,"2014-06-30":349750000,"2014-09-30":342000000,"2014-12-31":339500000,"2015-03-31":337500000,"2015-06-30":333500000,"2015-09-30":326250000,"2015-12-31":317500000,"2016-03-31":309500000,"2016-06-30":302250000,"2016-09-30":300500000,"2016-12-31":299750000,"2017-03-31":300250000,"2017-06-30":299500000,"2017-09-30":297250000,"2017-12-31":295500000,"2018-03-31":293250000,"2018-06-30":291500000,"2018-09-30":291500000,"2018-12-31":290500000,"2019-03-31":288750000,"2019-06-30":287000000,"2019-09-30":281500000,"2019-12-31":276000000,"2020-03-31":270750000,"2020-06-30":265750000,"2020-09-30":263000000,"2020-12-31":259500000,"2021-03-31":253000000,"2021-06-30":248000000,"2021-09-30":241000000,"2021-12-31":234500000,"2022-03-31":230750000,"2022-06-30":225500000,"2022-09-30":220250000,"2022-12-31":215500000,"2023-03-31":211750000,"2023-06-30":207500000,"2023-09-30":207000000,"2023-12-31":207750000,"2024-03-31":209250000,"2024-06-30":211250000,"2024-09-30":213250000,"2024-12-31":215250000,"2025-03-31":216000000,"2025-06-30":216750000,"2025-09-30":219250000,"2025-12-31":222000000,"2026-03-31":225250000,"2026-06-30":228750000},"rev_ps":{"2011-06-30":23.18225,"2011-09-30":24.11093,"2011-12-31":25.805804,"2012-03-31":29.558269,"2012-06-30":33.646396,"2012-09-30":36.210046,"2012-12-31":38.612293,"2013-03-31":38.570713,"2013-06-30":37.299545,"2013-09-30":37.671562,"2013-12-31":38.137884,"2014-03-31":38.627615,"2014-06-30":39.239457,"2014-09-30":40.994152,"2014-12-31":41.790869,"2015-03-31":41.813333,"2015-06-30":41.196402,"2015-09-30":39.475862,"2015-12-31":38.327559,"2016-03-31":36.943457,"2016-06-30":36.923077,"2016-09-30":36.712146,"2016-12-31":36.497081,"2017-03-31":36.699417,"2017-06-30":35.963272,"2017-09-30":35.680404,"2017-12-31":35.959391,"2018-03-31":36.675192,"2018-06-30":38.367067,"2018-09-30":39.598628,"2018-12-31":39.049914,"2019-03-31":37.58961,"2019-06-30":36.202091,"2019-09-30":35.442274,"2019-12-31":36.07971,"2020-03-31":38.275162,"2020-06-30":39.544685,"2020-09-30":38.954373,"2020-12-31":39.198459,"2021-03-31":40.256917,"2021-06-30":43.068548,"2021-09-30":47.643154,"2021-12-31":51.066098,"2022-03-31":52.203684,"2022-06-30":51.711752,"2022-09-30":48.040863,"2022-12-31":43.396752,"2023-03-31":39.716647,"2023-06-30":35.585542,"2023-09-30":32.864734,"2023-12-31":31.148014,"2024-03-31":29.945042,"2024-06-30":31.010651,"2024-09-30":34.067995,"2024-12-31":37.328688,"2025-03-31":39.537037,"2025-06-30":41.970012,"2025-09-30":43.594071,"2025-12-31":45.306306,"2026-03-31":48.879023,"2026-06-30":53.311475},"ebitda_ps":{"2011-06-30":3.296355,"2011-09-30":3.388798,"2011-12-31":4.370536,"2012-03-31":6.714761,"2012-06-30":8.833333,"2012-09-30":9.908676,"2012-12-31":10.205674,"2013-03-31":8.933667,"2013-06-30":7.703704,"2013-09-30":7.567423,"2013-12-31":7.464846,"2014-03-31":7.539749,"2014-06-30":7.591137,"2014-09-30":7.669591,"2014-12-31":9.458027,"2015-03-31":9.191111,"2015-06-30":8.692654,"2015-09-30":7.721073,"2015-12-31":5.341732,"2016-03-31":4.442649,"2016-06-30":4.168734,"2016-09-30":4.615641,"2016-12-31":5.037531,"2017-03-31":5.771857,"2017-06-30":6.020033,"2017-09-30":6.04878,"2017-12-31":6.182741,"2018-03-31":6.693947,"2018-06-30":7.656947,"2018-09-30":8.415094,"2018-12-31":8.320138,"2019-03-31":7.6329,"2019-06-30":7.066202,"2019-09-30":6.238011,"2019-12-31":6.083333,"2020-03-31":6.566944,"2020-06-30":6.317968,"2020-09-30":6.326996,"2020-12-31":6.285164,"2021-03-31":6.505929,"2021-06-30":7.616935,"2021-09-30":9.248963,"2021-12-31":10.545842,"2022-03-31":10.959913,"2022-06-30":10.669623,"2022-09-30":8.889898,"2022-12-31":5.837587,"2023-03-31":2.493506,"2023-06-30":0.824096,"2023-09-30":-0.599034,"2023-12-31":0.356197,"2024-03-31":2.241338,"2024-06-30":3.389349,"2024-09-30":5.796014,"2024-12-31":7.437863,"2025-03-31":8.74537,"2025-06-30":9.877739,"2025-09-30":11.128848,"2025-12-31":12.612613,"2026-03-31":14.961154,"2026-06-30":19.103825},"ebit_ps":{"2011-06-30":1.703117,"2011-09-30":1.764002,"2011-12-31":2.700893,"2012-03-31":4.974473,"2012-06-30":7,"2012-09-30":7.981735,"2012-12-31":8.146572,"2013-03-31":6.760951,"2013-06-30":5.434698,"2013-09-30":5.193591,"2013-12-31":5.007509,"2014-03-31":5.057183,"2014-06-30":5.077913,"2014-09-30":5.128655,"2014-12-31":6.960236,"2015-03-31":6.702222,"2015-06-30":6.170915,"2015-09-30":5.173946,"2015-12-31":2.72126,"2016-03-31":1.770598,"2016-06-30":1.472291,"2016-09-30":1.930116,"2016-12-31":2.405338,"2017-03-31":3.197336,"2017-06-30":3.519199,"2017-09-30":3.660219,"2017-12-31":3.895093,"2018-03-31":4.521739,"2018-06-30":5.605489,"2018-09-30":6.456261,"2018-12-31":6.419966,"2019-03-31":5.748918,"2019-06-30":5.181185,"2019-09-30":4.465364,"2019-12-31":4.438406,"2020-03-31":5.041551,"2020-06-30":4.891816,"2020-09-30":4.859316,"2020-12-31":4.786127,"2021-03-31":4.948617,"2021-06-30":6.016129,"2021-09-30":7.580913,"2021-12-31":8.780384,"2022-03-31":9.109426,"2022-06-30":8.669623,"2022-09-30":6.701476,"2022-12-31":3.415313,"2023-03-31":-0.03778,"2023-06-30":-1.648193,"2023-09-30":-2.792271,"2023-12-31":-1.415162,"2024-03-31":0.783751,"2024-06-30":2.139645,"2024-09-30":4.614302,"2024-12-31":6.262485,"2025-03-31":7.574074,"2025-06-30":8.719723,"2025-09-30":9.947548,"2025-12-31":11.423423,"2026-03-31":13.775805,"2026-06-30":17.897268},"eps":{"2011-06-30":1.09,"2011-09-30":1.1,"2011-12-31":2.07,"2012-03-31":4.34,"2012-06-30":6.49,"2012-09-30":7.59,"2012-12-31":7.61,"2013-03-31":6.26,"2013-06-30":4.81,"2013-09-30":4.55,"2013-12-31":4.49,"2014-03-31":4.53,"2014-06-30":4.52,"2014-09-30":4.49,"2014-12-31":6.03,"2015-03-31":5.74,"2015-06-30":5.26,"2015-09-30":4.24,"2015-12-31":2.01,"2016-03-31":1.06,"2016-06-30":0.82,"2016-09-30":1.26,"2016-12-31":1.71,"2017-03-31":2.43,"2017-06-30":2.58,"2017-09-30":2.65,"2017-12-31":2.2,"2018-03-31":2.86,"2018-06-30":4.05,"2018-09-30":4.97,"2018-12-31":5.76,"2019-03-31":5.14,"2019-06-30":7.06,"2019-09-30":6.26,"2019-12-31":6.12,"2020-03-31":6.65,"2020-06-30":3.79,"2020-09-30":3.91,"2020-12-31":3.83,"2021-03-31":4,"2021-06-30":5.36,"2021-09-30":6.78,"2021-12-31":7.89,"2022-03-31":8.06,"2022-06-30":7.36,"2022-09-30":5.22,"2022-12-31":2.83,"2023-03-31":-0.82,"2023-06-30":-2.55,"2023-09-30":-3.57,"2023-12-31":-3.5,"2024-03-31":-1.29,"2024-06-30":1.54,"2024-09-30":3.83,"2024-12-31":5.47,"2025-03-31":6.92,"2025-06-30":6.77,"2025-09-30":7.79,"2025-12-31":8.84,"2026-03-31":10.54,"2026-06-30":13.88},"cfo_ps":{"2011-06-30":2.670893,"2011-09-30":2.564437,"2011-12-31":3.104911,"2012-03-31":4.736959,"2012-06-30":7.346847,"2012-09-30":9.666667,"2012-12-31":10.304965,"2013-03-31":10.272841,"2013-06-30":7.919428,"2013-09-30":6.934579,"2013-12-31":7.123549,"2014-03-31":6.608089,"2014-06-30":7.313796,"2014-09-30":7.245614,"2014-12-31":9.027982,"2015-03-31":8.877037,"2015-06-30":7.946027,"2015-09-30":8.803065,"2015-12-31":5.703937,"2016-03-31":5.305331,"2016-06-30":5.558313,"2016-09-30":4.815308,"2016-12-31":5.741451,"2017-03-31":6.467943,"2017-06-30":6.397329,"2017-09-30":5.254836,"2017-12-31":5.94247,"2018-03-31":6.438193,"2018-06-30":7.248714,"2018-09-30":8.4494,"2018-12-31":6.54389,"2019-03-31":6.167965,"2019-06-30":6.135889,"2019-09-30":5.790409,"2019-12-31":6.601449,"2020-03-31":6.55217,"2020-06-30":6.449671,"2020-09-30":5.912548,"2020-12-31":5.965318,"2021-03-31":6.071146,"2021-06-30":6.556452,"2021-09-30":7.572614,"2021-12-31":7.987207,"2022-03-31":8.472373,"2022-06-30":7.348115,"2022-09-30":6.383655,"2022-12-31":5.271462,"2023-03-31":4.269185,"2023-06-30":4.539759,"2023-09-30":3.980676,"2023-12-31":3.5716,"2024-03-31":3.354839,"2024-06-30":4.345562,"2024-09-30":4.154748,"2024-12-31":4.357724,"2025-03-31":4.671296,"2025-06-30":4.99654,"2025-09-30":6.932725,"2025-12-31":9.108108,"2026-03-31":12.772475,"2026-06-30":16.061202},"fcf_ps":{"2011-06-30":0.889593,"2011-09-30":1.035345,"2011-12-31":1.667411,"2012-03-31":3.283019,"2012-06-30":5.914414,"2012-09-30":8.111872,"2012-12-31":8.64539,"2013-03-31":8.277847,"2013-06-30":5.876543,"2013-09-30":5.108144,"2013-12-31":5.313311,"2014-03-31":5.057183,"2014-06-30":5.715511,"2014-09-30":5.578947,"2014-12-31":7.136966,"2015-03-31":6.871111,"2015-06-30":5.706147,"2015-09-30":6.4,"2015-12-31":3.480315,"2016-03-31":3.231018,"2016-06-30":3.616212,"2016-09-30":3.091514,"2016-12-31":4.153461,"2017-03-31":4.882598,"2017-06-30":4.948247,"2017-09-30":3.848612,"2017-12-31":4.588832,"2018-03-31":5.16283,"2018-06-30":5.993139,"2018-09-30":7.012007,"2018-12-31":4.929432,"2019-03-31":4.273593,"2019-06-30":4.038328,"2019-09-30":3.758437,"2019-12-31":4.286232,"2020-03-31":4.254848,"2020-06-30":4.248354,"2020-09-30":3.825095,"2020-12-31":3.984586,"2021-03-31":4.142292,"2021-06-30":4.548387,"2021-09-30":5.481328,"2021-12-31":6.110874,"2022-03-31":6.595883,"2022-06-30":5.658537,"2022-09-30":4.581158,"2022-12-31":3.50348,"2023-03-31":2.672963,"2023-06-30":3.016867,"2023-09-30":2.758454,"2023-12-31":2.397112,"2024-03-31":2.160096,"2024-06-30":3.143195,"2024-09-30":2.973036,"2024-12-31":3.182346,"2025-03-31":3.578704,"2025-06-30":3.773933,"2025-09-30":5.555302,"2025-12-31":7.545045,"2026-03-31":10.708102,"2026-06-30":13.57377},"cash_ps":{"2010-09-30":4.375497,"2010-12-31":6.214079,"2011-03-31":5.816032,"2011-06-30":7.4209,"2011-09-30":6.908371,"2011-12-31":4.801423,"2012-03-31":4.722339,"2012-06-30":5.34804,"2012-09-30":4.907222,"2012-12-31":3.868479,"2013-03-31":3.999621,"2013-06-30":6.087297,"2013-09-30":5.362837,"2013-12-31":6.980755,"2014-03-31":7.063243,"2014-06-30":8.127658,"2014-09-30":6.727262,"2014-12-31":10.041506,"2015-03-31":8.205572,"2015-06-30":7.877747,"2015-09-30":6.425067,"2015-12-31":4.266549,"2016-03-31":4.017292,"2016-06-30":3.788028,"2016-09-30":5.003226,"2016-12-31":5.813962,"2017-03-31":10.202265,"2017-06-30":8.701178,"2017-09-30":7.899439,"2017-12-31":8.981853,"2018-03-31":10.194184,"2018-06-30":6.452616,"2018-09-30":6.787195,"2018-12-31":4.792844,"2019-03-31":5.013831,"2019-06-30":8.249783,"2019-09-30":6.792965,"2019-12-31":6.68394,"2020-03-31":6.263789,"2020-06-30":6.707727,"2020-09-30":6.459509,"2020-12-31":7.503643,"2021-03-31":5.279737,"2021-06-30":5.317021,"2021-09-30":4.414163,"2021-12-31":6.994323,"2022-03-31":5.279141,"2022-06-30":2.930662,"2022-09-30":3.686406,"2022-12-31":3.729222,"2023-03-31":3.699534,"2023-06-30":3.789972,"2023-09-30":3.800536,"2023-12-31":3.756476,"2024-03-31":3.786036,"2024-06-30":6.461059,"2024-09-30":5.859389,"2024-12-31":5.847729,"2025-03-31":3.835782,"2025-06-30":4.189618,"2025-09-30":5.207641,"2025-12-31":4.795829,"2026-03-31":5.106768,"2026-06-30":7.513502},"bvps":{"2010-09-30":6.190502,"2010-12-31":6.130165,"2011-03-31":5.832449,"2011-06-30":5.800595,"2011-09-30":5.776827,"2011-12-31":7.453822,"2012-03-31":8.479898,"2012-06-30":8.830074,"2012-09-30":9.024211,"2012-12-31":8.142548,"2013-03-31":9.20778,"2013-06-30":9.723539,"2013-09-30":10.251826,"2013-12-31":7.595719,"2014-03-31":8.080154,"2014-06-30":8.672769,"2014-09-30":9.004322,"2014-12-31":11.297455,"2015-03-31":10.032176,"2015-06-30":9.56742,"2015-09-30":6.428411,"2015-12-31":6.146666,"2016-03-31":5.638951,"2016-06-30":5.335393,"2016-09-30":5.103692,"2016-12-31":5.16006,"2017-03-31":5.421429,"2017-06-30":4.674442,"2017-09-30":4.293699,"2017-12-31":3.728383,"2018-03-31":4.752176,"2018-06-30":5.797952,"2018-09-30":6.45168,"2018-12-31":6.830774,"2019-03-31":6.101124,"2019-06-30":8.034249,"2019-09-30":6.739657,"2019-12-31":7.013538,"2020-03-31":6.96322,"2020-06-30":6.960923,"2020-09-30":7.06897,"2020-12-31":4.129298,"2021-03-31":2.10841,"2021-06-30":2.775054,"2021-09-30":2.677005,"2021-12-31":2.396752,"2022-03-31":1.953004,"2022-06-30":0.519418,"2022-09-30":-1.7003,"2022-12-31":-2.276278,"2023-03-31":-4.848997,"2023-06-30":-5.781395,"2023-09-30":-8.136493,"2023-12-31":-8.65851,"2024-03-31":-8.996002,"2024-06-30":-7.093843,"2024-09-30":-6.147866,"2024-12-31":-5.096688,"2025-03-31":-3.906466,"2025-06-30":-2.130075,"2025-09-30":-0.295037,"2025-12-31":2.10448,"2026-03-31":4.879504,"2026-06-30":9.555022},"tbvps":{"2010-09-30":6.190502,"2010-12-31":6.130165,"2011-03-31":5.832449,"2011-06-30":5.725232,"2011-09-30":5.776827,"2011-12-31":5.207995,"2012-03-31":6.160274,"2012-06-30":6.383308,"2012-09-30":6.454008,"2012-12-31":5.468458,"2013-03-31":6.645566,"2013-06-30":7.272484,"2013-09-30":7.893739,"2013-12-31":5.141952,"2014-03-31":5.687963,"2014-06-30":5.928842,"2014-09-30":4.905614,"2014-12-31":7.280244,"2015-03-31":6.004844,"2015-06-30":5.623792,"2015-09-30":2.404801,"2015-12-31":0.162021,"2016-03-31":-0.157475,"2016-06-30":-0.308133,"2016-09-30":-0.398517,"2016-12-31":-0.264271,"2017-03-31":0.161834,"2017-06-30":-0.531187,"2017-09-30":-0.864271,"2017-12-31":-1.402097,"2018-03-31":-0.271752,"2018-06-30":0.835741,"2018-09-30":1.537779,"2018-12-31":1.935504,"2019-03-31":1.166763,"2019-06-30":3.024921,"2019-09-30":1.660164,"2019-12-31":1.954593,"2020-03-31":1.884577,"2020-06-30":1.916494,"2020-09-30":2.092353,"2020-12-31":-1.197079,"2021-03-31":-3.4327,"2021-06-30":-2.792645,"2021-09-30":-2.939806,"2021-12-31":-3.326291,"2022-03-31":-3.85034,"2022-06-30":-5.418151,"2022-09-30":-7.716747,"2022-12-31":-8.281779,"2023-03-31":-10.82814,"2023-06-30":-11.746021,"2023-09-30":-14.050031,"2023-12-31":-14.562908,"2024-03-31":-14.886979,"2024-06-30":-12.893571,"2024-09-30":-11.912673,"2024-12-31":-10.85467,"2025-03-31":-9.650716,"2025-06-30":-7.871404,"2025-09-30":-6.01314,"2025-12-31":-3.493711,"2026-03-31":-0.561477,"2026-06-30":4.171228},"buyback_ps":{"2011-12-31":1.580357,"2012-03-31":2.850166,"2012-06-30":5.463964,"2012-09-30":6.705479,"2012-12-31":8.853428,"2013-03-31":7.173967,"2013-06-30":4.298895,"2013-09-30":3.196262,"2013-12-31":5.040273,"2014-03-31":5.377964,"2014-06-30":5.466762,"2014-09-30":5.593567,"2014-12-31":1.210604,"2015-03-31":2.764444,"2015-06-30":3.25937,"2015-09-30":5.783908,"2015-12-31":6.132283,"2016-03-31":4.103393,"2016-06-30":3.606286,"2016-09-30":0.69218,"2016-12-31":0.924103,"2017-03-31":0.825978,"2017-06-30":1.535893,"2017-09-30":1.76619,"2017-12-31":1.939086,"2018-03-31":1.953964,"2018-06-30":1.238422,"2018-09-30":1.183533,"2018-12-31":0.984509,"2019-03-31":2.122944,"2019-06-30":3.355401,"2019-09-30":4.486679,"2019-12-31":4.626812,"2020-03-31":4.228994,"2020-06-30":3.198495,"2020-09-30":1.779468,"2020-12-31":5.078998,"2021-03-31":7.407115,"2021-06-30":8.254032,"2021-09-30":9.975104,"2021-12-31":7.995736,"2022-03-31":6.678223,"2022-06-30":7.977827,"2022-09-30":8.090806,"2022-12-31":6.083527,"2023-03-31":4.22196,"2023-06-30":1.966265,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0.132269,"2025-12-31":0.130631,"2026-03-31":0.261931,"2026-06-30":0.769399},"fcf_margin":{"2011-06-30":3.837389,"2011-09-30":4.294091,"2011-12-31":6.461379,"2012-03-31":11.106939,"2012-06-30":17.578151,"2012-09-30":22.40227,"2012-12-31":22.390253,"2013-03-31":21.461484,"2013-06-30":15.755,"2013-09-30":13.559682,"2013-12-31":13.931844,"2014-03-31":13.092143,"2014-06-30":14.565724,"2014-09-30":13.60913,"2014-12-31":17.077812,"2015-03-31":16.432823,"2015-06-30":13.851081,"2015-09-30":16.212439,"2015-12-31":9.08045,"2016-03-31":8.745846,"2016-06-30":9.793907,"2016-09-30":8.420957,"2016-12-31":11.380256,"2017-03-31":13.304293,"2017-06-30":13.759168,"2017-09-30":10.786347,"2017-12-31":12.761152,"2018-03-31":14.077173,"2018-06-30":15.620529,"2018-09-30":17.707702,"2018-12-31":12.623413,"2019-03-31":11.369081,"2019-06-30":11.154957,"2019-09-30":10.60439,"2019-12-31":11.879896,"2020-03-31":11.116472,"2020-06-30":10.743173,"2020-09-30":9.819424,"2020-12-31":10.165159,"2021-03-31":10.289642,"2021-06-30":10.560809,"2021-09-30":11.504964,"2021-12-31":11.966597,"2022-03-31":12.6349,"2022-06-30":10.942458,"2022-09-30":9.535961,"2022-12-31":8.073139,"2023-03-31":6.730083,"2023-06-30":8.47779,"2023-09-30":8.393356,"2023-12-31":7.695874,"2024-03-31":7.213533,"2024-06-30":10.135857,"2024-09-30":8.726772,"2024-12-31":8.525202,"2025-03-31":9.051522,"2025-06-30":8.991975,"2025-09-30":12.743252,"2025-12-31":16.65341,"2026-03-31":21.907357,"2026-06-30":25.461255}},"masked":{"pe":{"annual":{"2009-06-30":"a loss per share","2023-06-30":"a loss per share"},"ttm":{"2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share"}},"pe_avg":{"annual":{"2009-06-30":"a loss per share","2023-06-30":"a loss per share"},"ttm":{"2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share"}},"pe_high":{"annual":{"2009-06-30":"a loss per share","2023-06-30":"a loss per share"},"ttm":{"2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share"}},"pe_low":{"annual":{"2009-06-30":"a loss per share","2023-06-30":"a loss per share"},"ttm":{"2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share"}},"payout":{"annual":{"2009-06-30":"a loss","2023-06-30":"a loss"},"ttm":{"2023-03-31":"a loss","2023-06-30":"a loss","2023-09-30":"a loss","2023-12-31":"a loss","2024-03-31":"a loss"}},"tax_rate_pct":{"annual":{"2009-06-30":"a loss","2023-06-30":"a loss"},"ttm":{"2023-03-31":"a loss","2023-06-30":"a loss","2023-09-30":"a loss","2023-12-31":"a loss","2024-03-31":"a loss"}},"ebit_int":{"annual":{"2009-06-30":"an operating loss","2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"ebitda_int":{"annual":{"2009-06-30":"negative EBITDA"},"ttm":{"2023-09-30":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2009-06-30":"negative EBITDA"},"ttm":{"2023-09-30":"negative EBITDA"}},"ptb":{"annual":{"2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value"},"ttm":{"2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value"},"ttm":{"2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value"}},"ptb_high":{"annual":{"2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value"},"ttm":{"2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value"}},"ptb_low":{"annual":{"2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value"},"ttm":{"2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value"}},"debt_equity":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"ltd_equity":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"net_debt_equity":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"liab_equity":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"pb":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"pb_avg":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"pb_high":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"pb_low":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity"}},"roe":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity","2026-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity"}},"sgr":{"annual":{"2023-06-30":"negative equity","2024-06-30":"negative equity","2025-06-30":"negative equity","2026-06-30":"negative equity"},"ttm":{"2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity"}},"peg":{"annual":{"2023-06-30":"a loss per share"},"ttm":{"2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share"}},"ev_ebit":{"annual":{"2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"debt_ebit":{"annual":{"2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"evb_avg":{"annual":{"2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"evb_high":{"annual":{"2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"evb_low":{"annual":{"2023-06-30":"an operating loss"},"ttm":{"2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss"}},"ev_ebitda":{"ttm":{"2023-09-30":"negative EBITDA"}},"debt_ebitda":{"ttm":{"2023-09-30":"negative EBITDA"}},"net_debt_ebitda":{"ttm":{"2023-09-30":"negative EBITDA"}},"eve_avg":{"ttm":{"2023-09-30":"negative EBITDA"}},"eve_high":{"ttm":{"2023-09-30":"negative EBITDA"}},"eve_low":{"ttm":{"2023-09-30":"negative EBITDA"}}}}