{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"SPG","kind":"reit","as_of":"2026-08-10","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-12-31":8.007145,"2010-12-31":13.143061,"2011-12-31":21.548817,"2012-12-31":27.104594,"2013-12-31":22.386105,"2014-12-31":25.684082,"2015-12-31":38.148489,"2016-12-31":41.803175,"2017-12-31":48.636198,"2018-12-31":69.791599,"2019-12-31":72.066582,"2020-12-31":39.858171,"2021-12-31":70.186554,"2022-12-31":65.729412,"2023-12-31":74.002809,"2024-12-31":79.384901,"2025-12-31":113.476454},"roa":{"2009-12-31":1.146819,"2010-12-31":2.402975,"2011-12-31":3.999902,"2012-12-31":4.867595,"2013-12-31":3.994175,"2014-12-31":4.47127,"2015-12-31":6.071409,"2016-12-31":5.952962,"2017-12-31":6.138219,"2018-12-31":7.742522,"2019-12-31":6.777519,"2020-12-31":3.360353,"2021-12-31":6.552379,"2022-12-31":6.396889,"2023-12-31":6.775531,"2024-12-31":7.100279,"2025-12-31":12.667137},"roc":{"2009-12-31":31.431635,"2010-12-31":29.712838,"2011-12-31":32.384376,"2012-12-31":30.016677,"2013-12-31":29.405564,"2014-12-31":34.441963,"2015-12-31":13.185256,"2016-12-31":7.935123,"2017-12-31":7.962599,"2018-12-31":8.418574,"2019-12-31":8.621156,"2020-12-31":5.518729,"2021-12-31":6.523775,"2022-12-31":7.189013,"2023-12-31":7.759758,"2024-12-31":8.685363,"2025-12-31":8.245767},"roic":{"2009-12-31":94.986923,"2010-12-31":60.866963,"2011-12-31":38.936626,"2012-12-31":36.95703,"2013-12-31":38.922875,"2014-12-31":43.624397,"2015-12-31":13.749942,"2016-12-31":8.124253,"2017-12-31":8.26621,"2018-12-31":8.736178,"2019-12-31":8.816997,"2020-12-31":5.688104,"2021-12-31":6.700978,"2022-12-31":7.338357,"2023-12-31":8.010727,"2024-12-31":9.100975,"2025-12-31":8.558527},"op_margin":{"2007-12-31":42.019076,"2008-12-31":40.787332,"2009-12-31":37.261232,"2010-12-31":44.138436,"2011-12-31":45.122134,"2012-12-31":47.1371,"2013-12-31":48.167732,"2014-12-31":48.972103,"2015-12-31":50.680228,"2016-12-31":50.059124,"2017-12-31":50.69965,"2018-12-31":51.836133,"2019-12-31":50.525378,"2020-12-31":42.79561,"2021-12-31":47.162195,"2022-12-31":48.825076,"2023-12-31":49.60423,"2024-12-31":51.859503,"2025-12-31":49.89227},"incr_op_margin":{"2008-12-31":6.811931,"2009-12-31":1717.54629,"2010-12-31":186.468144,"2011-12-31":56.283508,"2012-12-31":-125.45997,"2013-12-31":63.415041,"2014-12-31":60.150351,"2015-12-31":71.728247,"2016-12-31":30.7197,"2017-12-31":88.497074,"2018-12-31":105.09275,"2019-12-31":-16.804215,"2020-12-31":81.557325,"2021-12-31":86.666627,"2022-12-31":97.540909,"2023-12-31":60.826263,"2024-12-31":93.708069,"2025-12-31":20.613566},"net_margin":{"2007-12-31":11.947083,"2008-12-31":11.168377,"2009-12-31":7.498856,"2010-12-31":15.423978,"2011-12-31":23.71945,"2012-12-31":33.625616,"2013-12-31":28.96892,"2014-12-31":28.850411,"2015-12-31":34.643891,"2016-12-31":33.771512,"2017-12-31":35.181957,"2018-12-31":43.163803,"2019-12-31":36.458351,"2020-12-31":24.074363,"2021-12-31":43.900462,"2022-12-31":40.370772,"2023-12-31":40.287243,"2024-12-31":39.698846,"2025-12-31":72.657261},"common_margin":{"2007-12-31":11.947083,"2008-12-31":11.168377,"2009-12-31":7.498856,"2010-12-31":15.423978,"2011-12-31":23.71945,"2012-12-31":33.625616,"2013-12-31":28.96892,"2014-12-31":28.850411,"2015-12-31":34.643891,"2016-12-31":33.771512,"2017-12-31":35.181957,"2018-12-31":43.163803,"2019-12-31":36.458351,"2020-12-31":24.074363,"2021-12-31":43.900462,"2022-12-31":40.370772,"2023-12-31":40.287243,"2024-12-31":39.698846,"2025-12-31":72.657261},"payout":{"2007-12-31":184.396466,"2008-12-31":201.754249,"2009-12-31":52.457806,"2010-12-31":125.139411,"2011-12-31":100.908698,"2012-12-31":86.961197,"2013-12-31":109.856234,"2014-12-31":114.115058,"2015-12-31":103.0037,"2016-12-31":111.003896,"2017-12-31":114.739808,"2018-12-31":100.506829},"sgr":{"2009-12-31":3.806772,"2010-12-31":-3.304088,"2011-12-31":-0.195814,"2012-12-31":3.534115,"2013-12-31":-2.206427,"2014-12-31":-3.625323,"2015-12-31":-1.145866,"2016-12-31":-4.599978,"2017-12-31":-7.168882,"2018-12-31":-0.353724},"total_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":22416682000,"2016-12-31":22977104000,"2017-12-31":24632463000,"2018-12-31":23305535000,"2019-12-31":24163230000,"2020-12-31":26723361000,"2021-12-31":25321022000,"2022-12-31":24960286000,"2023-12-31":26033423000,"2024-12-31":24264495000,"2025-12-31":28430175000},"debt_ebit":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":8.399306,"2016-12-31":8.444894,"2017-12-31":8.789962,"2018-12-31":7.964167,"2019-12-31":8.309709,"2020-12-31":13.552713,"2021-12-31":10.492759,"2022-12-31":9.661225,"2023-12-31":9.274392,"2024-12-31":7.845488,"2025-12-31":8.953269},"net_debt_ebit":{"2008-12-31":-0.501309,"2009-12-31":-2.813493,"2010-12-31":-0.456092,"2011-12-31":-0.411007,"2012-12-31":-0.59042,"2013-12-31":-0.772618,"2014-12-31":-0.256685,"2015-12-31":8.136598,"2016-12-31":8.239053,"2017-12-31":8.261008,"2018-12-31":7.788404,"2019-12-31":8.079513,"2020-12-31":13.039675,"2021-12-31":10.271502,"2022-12-31":9.420615,"2023-12-31":8.85794,"2024-12-31":7.392712,"2025-12-31":8.694043},"ebit_int":{"2007-12-31":1.621852,"2008-12-31":1.629166,"2009-12-31":1.417943,"2010-12-31":1.700761,"2011-12-31":1.975702,"2012-12-31":1.878173,"2013-12-31":2.022648,"2014-12-31":2.403123,"2015-12-31":2.889338,"2016-12-31":3.172777,"2017-12-31":3.462274,"2018-12-31":3.586489,"2019-12-31":3.683816,"2020-12-31":2.51378,"2021-12-31":3.032743,"2022-12-31":3.393817,"2023-12-31":3.284419,"2024-12-31":3.414447,"2025-12-31":3.257368},"int_exp":{"2007-12-31":945852000,"2008-12-31":947140000,"2009-12-31":992065000,"2010-12-31":1027091000,"2011-12-31":983526000,"2012-12-31":1068181000,"2013-12-31":1082081000,"2014-12-31":992601000,"2015-12-31":923697000,"2016-12-31":857554000,"2017-12-31":809393000,"2018-12-31":815923000,"2019-12-31":789353000,"2020-12-31":784400000,"2021-12-31":795712000,"2022-12-31":761253000,"2023-12-31":854648000,"2024-12-31":905797000,"2025-12-31":974835000},"equity_assets":{"2008-12-31":11.155813,"2009-12-31":17.180867,"2010-12-31":19.433949,"2011-12-31":17.73536,"2012-12-31":18.138136,"2013-12-31":17.552831,"2014-12-31":17.246106,"2015-12-31":14.629273,"2016-12-31":13.858367,"2017-12-31":11.427272,"2018-12-31":10.743196,"2019-12-31":8.089229,"2020-12-31":8.737418,"2021-12-31":9.951785,"2022-12-31":9.507431,"2023-12-31":8.81717,"2024-12-31":9.078421,"2025-12-31":12.826204},"debt_equity":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":501.327574,"2016-12-31":533.056054,"2017-12-31":668.240379,"2018-12-31":706.939343,"2019-12-31":956.430064,"2020-12-31":879.210633,"2021-12-31":753.276322,"2022-12-31":795.287403,"2023-12-31":861.225691,"2024-12-31":824.782923,"2025-12-31":545.866207},"debt_capital":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":83.370129,"2016-12-31":84.20361,"2017-12-31":86.983241,"2018-12-31":87.607495,"2019-12-31":90.534158,"2020-12-31":89.787693,"2021-12-31":88.280467,"2022-12-31":88.830402,"2023-12-31":89.596616,"2024-12-31":89.186652,"2025-12-31":84.516917},"debt_assets":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":73.340581,"2016-12-31":73.872864,"2017-12-31":76.361645,"2018-12-31":75.947877,"2019-12-31":77.367816,"2020-12-31":76.820304,"2021-12-31":74.964437,"2022-12-31":75.611399,"2023-12-31":75.935732,"2024-12-31":74.877265,"2025-12-31":70.013911},"net_debt_equity":{"2008-12-31":-0.296037,"2009-12-31":-0.887752,"2010-12-31":-0.164925,"2011-12-31":-0.171765,"2012-12-31":-0.200406,"2013-12-31":-0.28909,"2014-12-31":-0.120216,"2015-12-31":4.856474,"2016-12-31":5.20063,"2017-12-31":6.280276,"2018-12-31":6.913377,"2019-12-31":9.299349,"2020-12-31":8.459281,"2021-12-31":7.373922,"2022-12-31":7.75481,"2023-12-31":8.225537,"2024-12-31":7.771833,"2025-12-31":5.300616},"net_debt_capital":{"2008-12-31":-29.603697,"2009-12-31":-88.775154,"2010-12-31":-16.492533,"2011-12-31":-17.176503,"2012-12-31":-20.040561,"2013-12-31":-28.909021,"2014-12-31":-12.021612,"2015-12-31":80.762534,"2016-12-31":82.151176,"2017-12-31":81.748846,"2018-12-31":85.674066,"2019-12-31":88.026169,"2020-12-31":86.388779,"2021-12-31":86.418926,"2022-12-31":86.618109,"2023-12-31":85.573417,"2024-12-31":84.039539,"2025-12-31":82.069875},"ebit":{"2007-12-31":1534032000,"2008-12-31":1543048000,"2009-12-31":1406692000,"2010-12-31":1746836000,"2011-12-31":1943154000,"2012-12-31":2006229000,"2013-12-31":2188669000,"2014-12-31":2385342000,"2015-12-31":2668873000,"2016-12-31":2720828000,"2017-12-31":2802340000,"2018-12-31":2926299000,"2019-12-31":2907831000,"2020-12-31":1971809000,"2021-12-31":2413190000,"2022-12-31":2583553000,"2023-12-31":2807022000,"2024-12-31":3092796000,"2025-12-31":3175396000},"cfo_liab":{"2008-12-31":0.083189,"2009-12-31":0.085027,"2010-12-31":0.091712,"2011-12-31":0.098305,"2012-12-31":0.098492,"2013-12-31":0.102655,"2014-12-31":0.115915,"2015-12-31":0.119443,"2016-12-31":0.12969,"2017-12-31":0.129141,"2018-12-31":0.140695,"2019-12-31":0.135504,"2020-12-31":0.074745,"2021-12-31":0.123819,"2022-12-31":0.129049,"2023-12-31":0.128475,"2024-12-31":0.132425,"2025-12-31":0.122018},"cfo_capex":{"2007-12-31":1.532653,"2008-12-31":1.871112,"2009-12-31":4.572507,"2010-12-31":6.847943,"2011-12-31":4.502603,"2012-12-31":3.131839,"2013-12-31":3.21085,"2014-12-31":3.427007,"2015-12-31":2.962694,"2016-12-31":4.223972,"2017-12-31":4.908876,"2018-12-31":4.796973,"2019-12-31":4.346784,"2020-12-31":4.806046,"2021-12-31":6.889867,"2022-12-31":5.794561,"2023-12-31":4.955095,"2024-12-31":5.048618,"2025-12-31":4.427215},"cash_assets":{"2008-12-31":3.302533,"2009-12-31":15.252341,"2010-12-31":3.20515,"2011-12-31":3.046315,"2012-12-31":3.634984,"2013-12-31":5.074351,"2014-12-31":2.07326,"2015-12-31":2.293898,"2016-12-31":1.800626,"2017-12-31":4.595219,"2018-12-31":1.67611,"2019-12-31":2.143253,"2020-12-31":2.908033,"2021-12-31":1.58075,"2022-12-31":1.883078,"2023-12-31":3.409778,"2024-12-31":4.321293,"2025-12-31":2.027133},"cash_debt":{"2015-12-31":0.031277,"2016-12-31":0.024375,"2017-12-31":0.060177,"2018-12-31":0.022069,"2019-12-31":0.027702,"2020-12-31":0.037855,"2021-12-31":0.021087,"2022-12-31":0.024905,"2023-12-31":0.044903,"2024-12-31":0.057712,"2025-12-31":0.028953},"fcf_debt":{"2015-12-31":0.089387,"2016-12-31":0.112035,"2017-12-31":0.116175,"2018-12-31":0.12739,"2019-12-31":0.121334,"2020-12-31":0.06895,"2021-12-31":0.122802,"2022-12-31":0.124862,"2023-12-31":0.120519,"2024-12-31":0.126072,"2025-12-31":0.112634},"liab_equity":{"2008-12-31":7.525708,"2009-12-31":4.538876,"2010-12-31":3.961722,"2011-12-31":4.388421,"2012-12-31":4.316905,"2013-12-31":4.498142,"2014-12-31":4.624871,"2015-12-31":5.663308,"2016-12-31":6.033225,"2017-12-31":7.54941,"2018-12-31":8.08665,"2019-12-31":11.123077,"2020-12-31":10.241452,"2021-12-31":8.739275,"2022-12-31":9.299716,"2023-12-31":10.121594,"2024-12-31":9.791629,"2025-12-31":6.509088},"asset_turnover":{"2009-12-31":0.152932,"2010-12-31":0.155795,"2011-12-31":0.168634,"2012-12-31":0.144759,"2013-12-31":0.137878,"2014-12-31":0.154981,"2015-12-31":0.175252,"2016-12-31":0.176272,"2017-12-31":0.174471,"2018-12-31":0.179375,"2019-12-31":0.185898,"2020-12-31":0.139582,"2021-12-31":0.149255,"2022-12-31":0.158453,"2023-12-31":0.168181,"2024-12-31":0.178854,"2025-12-31":0.174341},"mcap":{"2008-12-31":10878872821.11,"2009-12-31":20127222849.425,"2010-12-31":27231858137.8836,"2011-12-31":969080,"2012-12-31":1172606.4,"2013-12-31":44659780431.5754,"2014-12-31":57370270438.159996,"2015-12-31":60296377932.24,"2019-12-31":45450357030.08,"2020-12-31":26329144660,"2021-12-31":52498366878.490005,"2022-12-31":38511905328.6,"2023-12-31":46615796980.63999,"2024-12-31":56157187962.770004,"2025-12-31":60413727249.520004},"ev_cash":{"2008-12-31":773544000,"2009-12-31":3957718000,"2010-12-31":796718000,"2011-12-31":798650000,"2012-12-31":1184518000,"2013-12-31":1691006000,"2014-12-31":612282000,"2015-12-31":701134000,"2016-12-31":560059000,"2017-12-31":1482309000,"2018-12-31":514335000,"2019-12-31":669373000,"2020-12-31":1011613000,"2021-12-31":533936000,"2022-12-31":621628000,"2023-12-31":1168991000,"2024-12-31":1400345000,"2025-12-31":823147000},"ev_pref":{"2007-12-31":0,"2008-12-31":46032000,"2009-12-31":45704000,"2010-12-31":45375000,"2011-12-31":45047000,"2012-12-31":44719000,"2013-12-31":44390000,"2014-12-31":44062000,"2015-12-31":43733000,"2016-12-31":43405000,"2017-12-31":43077000,"2018-12-31":42748000,"2019-12-31":42420000,"2020-12-31":42091000,"2021-12-31":41763000,"2022-12-31":41435000,"2023-12-31":41106000,"2024-12-31":40778000,"2025-12-31":40451000},"ev_nci":{"2007-12-31":0,"2008-12-31":488969000,"2009-12-31":724825000,"2010-12-31":802972000,"2011-12-31":894622000,"2012-12-31":982486000,"2013-12-31":973226000,"2014-12-31":858328000,"2015-12-31":744905000,"2016-12-31":649464000,"2017-12-31":552596000,"2018-12-31":500275000,"2019-12-31":384852000,"2020-12-31":432874000,"2021-12-31":491533000,"2022-12-31":473128000,"2023-12-31":468815000,"2024-12-31":472798000,"2025-12-31":1263819000},"ev_debt":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":22416682000,"2016-12-31":22977104000,"2017-12-31":24632463000,"2018-12-31":23305535000,"2019-12-31":24163230000,"2020-12-31":26723361000,"2021-12-31":25321022000,"2022-12-31":24960286000,"2023-12-31":26033423000,"2024-12-31":24264495000,"2025-12-31":28430175000},"ev":{"2008-12-31":10640329821.11,"2009-12-31":16940033849.425,"2010-12-31":27283487137.8836,"2011-12-31":141988080,"2012-12-31":-156140393.6,"2013-12-31":43986390431.5754,"2014-12-31":57660378438.159996,"2015-12-31":82800563932.23999,"2019-12-31":69371486030.08,"2020-12-31":52515857660,"2021-12-31":77818748878.49,"2022-12-31":63365126328.6,"2023-12-31":71990149980.63998,"2024-12-31":79534913962.77,"2025-12-31":89325025249.52},"capital":{"2008-12-31":2612998000,"2009-12-31":4458137000,"2010-12-31":4830780000,"2011-12-31":4649666000,"2012-12-31":5910603000,"2013-12-31":5849406000,"2014-12-31":5093177000,"2015-12-31":26888146000,"2016-12-31":27287552000,"2017-12-31":28318631000,"2018-12-31":26602216000,"2019-12-31":26689628000,"2020-12-31":29762833000,"2021-12-31":28682474000,"2022-12-31":28098810000,"2023-12-31":29056257000,"2024-12-31":27206420000,"2025-12-31":33638443000},"debt_capital_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":83.370129,"2016-12-31":84.20361,"2017-12-31":86.983241,"2018-12-31":87.607495,"2019-12-31":90.534158,"2020-12-31":89.787693,"2021-12-31":88.280467,"2022-12-31":88.830402,"2023-12-31":89.596616,"2024-12-31":89.186652,"2025-12-31":84.516917},"debt_ev":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0.270731,"2019-12-31":0.348316,"2020-12-31":0.508863,"2021-12-31":0.325385,"2022-12-31":0.393912,"2023-12-31":0.361625,"2024-12-31":0.30508,"2025-12-31":0.318278},"ev_sales":{"2008-12-31":2.812555,"2009-12-31":4.487169,"2010-12-31":6.893895,"2011-12-31":0.032971,"2012-12-31":-0.036686,"2013-12-31":9.680425,"2014-12-31":11.837925,"2015-12-31":15.723309,"2019-12-31":12.053729,"2020-12-31":11.3979,"2021-12-31":15.208512,"2022-12-31":11.975009,"2023-12-31":12.721724,"2024-12-31":13.336286,"2025-12-31":14.034874},"ev_ebit":{"2008-12-31":6.895657,"2009-12-31":12.042461,"2010-12-31":15.618803,"2011-12-31":0.073071,"2012-12-31":-0.077828,"2013-12-31":20.097324,"2014-12-31":24.172793,"2015-12-31":31.024543,"2019-12-31":23.856781,"2020-12-31":26.633339,"2021-12-31":32.247253,"2022-12-31":24.52635,"2023-12-31":25.64645,"2024-12-31":25.716185,"2025-12-31":28.130358},"ev_cfo":{"2008-12-31":6.504318,"2009-12-31":9.84588,"2010-12-31":15.544287,"2011-12-31":0.070786,"2012-12-31":-0.062131,"2013-12-31":16.285248,"2014-12-31":21.117769,"2015-12-31":27.374938,"2019-12-31":18.218111,"2020-12-31":22.570982,"2021-12-31":21.394047,"2022-12-31":16.82288,"2023-12-31":18.314409,"2024-12-31":20.849831,"2025-12-31":21.594083},"ev_fcf":{"2008-12-31":13.971003,"2009-12-31":12.601895,"2010-12-31":18.202364,"2011-12-31":0.090995,"2012-12-31":-0.091276,"2013-12-31":23.651305,"2014-12-31":29.818925,"2015-12-31":41.322575,"2019-12-31":23.661577,"2020-12-31":28.501279,"2021-12-31":25.026395,"2022-12-31":20.331622,"2023-12-31":22.944995,"2024-12-31":25.999695,"2025-12-31":27.894849},"mcap_dil":{"2008-12-31":10878872821.11,"2009-12-31":20127222849.425,"2010-12-31":27231858137.8836,"2011-12-31":35562022530.72,"2012-12-31":44432756715.387596,"2013-12-31":44659780431.5754,"2014-12-31":57370270438.159996,"2015-12-31":60296377932.24,"2019-12-31":45450357030.08,"2020-12-31":26329144660,"2021-12-31":52498366878.490005,"2022-12-31":38511905328.6,"2023-12-31":46615796980.63999,"2024-12-31":56157187962.770004,"2025-12-31":60413727249.520004},"ev_dil":{"2008-12-31":10640329821.11,"2009-12-31":16940033849.425,"2010-12-31":27283487137.8836,"2011-12-31":35703041530.72,"2012-12-31":44275443715.387596,"2013-12-31":43986390431.5754,"2014-12-31":57660378438.159996,"2015-12-31":82800563932.23999,"2019-12-31":69371486030.08,"2020-12-31":52515857660,"2021-12-31":77818748878.49,"2022-12-31":63365126328.6,"2023-12-31":71990149980.63998,"2024-12-31":79534913962.77,"2025-12-31":89325025249.52},"ev_per_share":{"2008-12-31":47.105356,"2009-12-31":63.097919,"2010-12-31":93.644906,"2011-12-31":17748.51,"2012-12-31":-19517.5492,"2013-12-31":141.774861,"2014-12-31":185.563631,"2015-12-31":267.010096,"2019-12-31":225.268585,"2020-12-31":170.098664,"2021-12-31":236.828348,"2022-12-31":193.294385,"2023-12-31":220.283158,"2024-12-31":243.899455,"2025-12-31":273.695337},"sales_base":{"2007-12-31":3650799000,"2008-12-31":3783155000,"2009-12-31":3775216000,"2010-12-31":3957630000,"2011-12-31":4306432000,"2012-12-31":4256157000,"2013-12-31":4543849000,"2014-12-31":4870818000,"2015-12-31":5266103000,"2016-12-31":5435229000,"2017-12-31":5527336000,"2018-12-31":5645288000,"2019-12-31":5755189000,"2020-12-31":4607503000,"2021-12-31":5116789000,"2022-12-31":5291447000,"2023-12-31":5658836000,"2024-12-31":5963798000,"2025-12-31":6364505000},"ebit_base":{"2007-12-31":1534032000,"2008-12-31":1543048000,"2009-12-31":1406692000,"2010-12-31":1746836000,"2011-12-31":1943154000,"2012-12-31":2006229000,"2013-12-31":2188669000,"2014-12-31":2385342000,"2015-12-31":2668873000,"2016-12-31":2720828000,"2017-12-31":2802340000,"2018-12-31":2926299000,"2019-12-31":2907831000,"2020-12-31":1971809000,"2021-12-31":2413190000,"2022-12-31":2583553000,"2023-12-31":2807022000,"2024-12-31":3092796000,"2025-12-31":3175396000},"cfo_base":{"2007-12-31":1559432000,"2008-12-31":1635887000,"2009-12-31":1720520000,"2010-12-31":1755210000,"2011-12-31":2005887000,"2012-12-31":2513072000,"2013-12-31":2700996000,"2014-12-31":2730420000,"2015-12-31":3024685000,"2016-12-31":3372694000,"2017-12-31":3593788000,"2018-12-31":3750796000,"2019-12-31":3807831000,"2020-12-31":2326698000,"2021-12-31":3637402000,"2022-12-31":3766604000,"2023-12-31":3930793000,"2024-12-31":3814655000,"2025-12-31":4136551000},"fcf_base":{"2007-12-31":541960000,"2008-12-31":761601000,"2009-12-31":1344245000,"2010-12-31":1498898000,"2011-12-31":1560392000,"2012-12-31":1710645000,"2013-12-31":1859787000,"2014-12-31":1933684000,"2015-12-31":2003761000,"2016-12-31":2574229000,"2017-12-31":2861688000,"2018-12-31":2968887000,"2019-12-31":2931820000,"2020-12-31":1842579000,"2021-12-31":3109467000,"2022-12-31":3116580000,"2023-12-31":3137510000,"2024-12-31":3059071000,"2025-12-31":3202205000},"pe":{"2007-12-31":41.396513,"2008-12-31":25.754759,"2009-12-31":71.399524,"2010-12-31":44.508429,"2011-12-31":34.808908,"2012-12-31":31.054195,"2013-12-31":33.949363,"2014-12-31":40.847345,"2015-12-31":33.068027,"2016-12-31":30.267462,"2017-12-31":27.522436,"2018-12-31":21.359593,"2019-12-31":21.67254,"2020-12-31":23.754875,"2021-12-31":23.358187,"2022-12-31":18.018405,"2023-12-31":20.43553,"2024-12-31":23.720386,"2025-12-31":13.063514},"pe_avg":{"2007-12-31":48.428659,"2008-12-31":41.929755,"2009-12-31":49.465783,"2010-12-31":39.438212,"2011-12-31":30.774067,"2012-12-31":29.761162,"2013-12-31":35.356686,"2014-12-31":36.363754,"2015-12-31":32.07329,"2016-12-31":33.945518,"2017-12-31":26.578341,"2018-12-31":21.412374,"2019-12-31":24.036033,"2020-12-31":22.591107,"2021-12-31":18.798555,"2022-12-31":17.963131,"2023-12-31":17.230611,"2024-12-31":21.640075,"2025-12-31":12.126752},"pe_high":{"2007-12-31":56.203077,"2008-12-31":51.846578,"2009-12-31":74.030095,"2010-12-31":47.317857,"2011-12-31":35.165259,"2012-12-31":32.44947,"2013-12-31":39.849835,"2014-12-31":40.847345,"2015-12-31":34.542517,"2016-12-31":38.678024,"2017-12-31":29.940705,"2018-12-31":23.975858,"2019-12-31":27.242291,"2020-12-31":41.16156,"2021-12-31":24.926901,"2022-12-31":24.734663,"2023-12-31":21,"2024-12-31":25.322314,"2025-12-31":13.287932},"pe_low":{"2007-12-31":40.355538,"2008-12-31":19.023636,"2009-12-31":23.119429,"2010-12-31":31.579524,"2011-12-31":26.172816,"2012-12-31":25.242225,"2013-12-31":32.114741,"2014-12-31":31.840066,"2015-12-31":29.576531,"2016-12-31":29.974446,"2017-12-31":24.461538,"2018-12-31":18.710292,"2019-12-31":21.196769,"2020-12-31":13.013928,"2021-12-31":12.644737,"2022-12-31":13.765337,"2023-12-31":14.664756,"2024-12-31":18.841598,"2025-12-31":9.90614},"pb":{"2008-12-31":4.163368,"2009-12-31":4.514716,"2010-12-31":5.637156,"2011-12-31":0.000208,"2012-12-31":0.000198,"2013-12-31":7.634926,"2014-12-31":11.264142,"2015-12-31":13.484706,"2019-12-31":17.990181,"2020-12-31":8.662407,"2021-12-31":15.617765,"2022-12-31":12.270706,"2023-12-31":15.421223,"2024-12-31":19.088586,"2025-12-31":11.599581},"pb_avg":{"2008-12-31":6.778126,"2009-12-31":3.127807,"2010-12-31":4.994994,"2011-12-31":0.000184,"2012-12-31":0.00019,"2013-12-31":7.951421,"2014-12-31":10.027739,"2015-12-31":13.079065,"2019-12-31":19.952095,"2020-12-31":8.23803,"2021-12-31":12.569101,"2022-12-31":12.233064,"2023-12-31":13.002701,"2024-12-31":17.41449,"2025-12-31":10.767795},"pb_high":{"2008-12-31":8.381223,"2009-12-31":4.681052,"2010-12-31":5.99298,"2011-12-31":0.000211,"2012-12-31":0.000207,"2013-12-31":8.961892,"2014-12-31":11.264142,"2015-12-31":14.085984,"2019-12-31":22.613581,"2020-12-31":15.009896,"2021-12-31":16.666639,"2022-12-31":16.844542,"2023-12-31":15.847188,"2024-12-31":20.377711,"2025-12-31":11.79885},"pb_low":{"2008-12-31":3.075253,"2009-12-31":1.461882,"2010-12-31":3.999662,"2011-12-31":0.000157,"2012-12-31":0.000161,"2013-12-31":7.222335,"2014-12-31":8.780278,"2015-12-31":12.06092,"2019-12-31":17.595248,"2020-12-31":4.745634,"2021-12-31":8.454531,"2022-12-31":9.374326,"2023-12-31":11.066436,"2024-12-31":15.162462,"2025-12-31":8.79603},"ptb":{"2008-12-31":4.163368,"2009-12-31":4.514716,"2010-12-31":5.637156,"2011-12-31":0.000208,"2012-12-31":0.000198,"2013-12-31":7.634926,"2014-12-31":11.264142,"2015-12-31":13.484706,"2019-12-31":17.990181,"2020-12-31":8.662407,"2021-12-31":15.617765,"2022-12-31":12.270706,"2023-12-31":15.421223,"2024-12-31":19.088586,"2025-12-31":11.599581},"ptb_avg":{"2008-12-31":6.778126,"2009-12-31":3.127807,"2010-12-31":4.994994,"2011-12-31":0.000184,"2012-12-31":0.00019,"2013-12-31":7.951421,"2014-12-31":10.027739,"2015-12-31":13.079065,"2019-12-31":19.952095,"2020-12-31":8.23803,"2021-12-31":12.569101,"2022-12-31":12.233064,"2023-12-31":13.002701,"2024-12-31":17.41449,"2025-12-31":10.767795},"ptb_high":{"2008-12-31":8.381223,"2009-12-31":4.681052,"2010-12-31":5.99298,"2011-12-31":0.000211,"2012-12-31":0.000207,"2013-12-31":8.961892,"2014-12-31":11.264142,"2015-12-31":14.085984,"2019-12-31":22.613581,"2020-12-31":15.009896,"2021-12-31":16.666639,"2022-12-31":16.844542,"2023-12-31":15.847188,"2024-12-31":20.377711,"2025-12-31":11.79885},"ptb_low":{"2008-12-31":3.075253,"2009-12-31":1.461882,"2010-12-31":3.999662,"2011-12-31":0.000157,"2012-12-31":0.000161,"2013-12-31":7.222335,"2014-12-31":8.780278,"2015-12-31":12.06092,"2019-12-31":17.595248,"2020-12-31":4.745634,"2021-12-31":8.454531,"2022-12-31":9.374326,"2023-12-31":11.066436,"2024-12-31":15.162462,"2025-12-31":8.79603},"ps":{"2008-12-31":2.875609,"2009-12-31":5.33141,"2010-12-31":6.88085,"2011-12-31":0.000225,"2012-12-31":0.000276,"2013-12-31":9.828623,"2014-12-31":11.778365,"2015-12-31":11.449905,"2019-12-31":7.897283,"2020-12-31":5.714406,"2021-12-31":10.260022,"2022-12-31":7.278143,"2023-12-31":8.237701,"2024-12-31":9.416346,"2025-12-31":9.49229},"ps_avg":{"2008-12-31":4.681603,"2009-12-31":3.693615,"2010-12-31":6.097012,"2011-12-31":0.000199,"2012-12-31":0.000264,"2013-12-31":10.236055,"2014-12-31":10.485517,"2015-12-31":11.105474,"2019-12-31":8.758519,"2020-12-31":5.434454,"2021-12-31":8.257215,"2022-12-31":7.255816,"2023-12-31":6.945776,"2024-12-31":8.59052,"2025-12-31":8.811614},"ps_high":{"2008-12-31":5.788851,"2009-12-31":5.527835,"2010-12-31":7.315178,"2011-12-31":0.000227,"2012-12-31":0.000288,"2013-12-31":11.536859,"2014-12-31":11.778365,"2015-12-31":11.960451,"2019-12-31":9.926851,"2020-12-31":9.90171,"2021-12-31":10.949075,"2022-12-31":9.991029,"2023-12-31":8.465242,"2024-12-31":10.052268,"2025-12-31":9.655358},"ps_low":{"2008-12-31":2.124055,"2009-12-31":1.72633,"2010-12-31":4.882086,"2011-12-31":0.000169,"2012-12-31":0.000224,"2013-12-31":9.297485,"2014-12-31":9.181109,"2015-12-31":10.240963,"2019-12-31":7.723916,"2020-12-31":3.130594,"2021-12-31":5.554167,"2022-12-31":5.560208,"2023-12-31":5.911463,"2024-12-31":7.479601,"2025-12-31":7.198059},"pcf":{"2008-12-31":6.650137,"2009-12-31":11.698337,"2010-12-31":15.514872,"2011-12-31":0.000483,"2012-12-31":0.000467,"2013-12-31":16.53456,"2014-12-31":21.011519,"2015-12-31":19.934763,"2019-12-31":11.936023,"2020-12-31":11.316099,"2021-12-31":14.43293,"2022-12-31":10.22457,"2023-12-31":11.859133,"2024-12-31":14.721433,"2025-12-31":14.604855},"pcf_avg":{"2008-12-31":10.826683,"2009-12-31":8.104639,"2010-12-31":13.747482,"2011-12-31":0.000427,"2012-12-31":0.000447,"2013-12-31":17.219977,"2014-12-31":18.705198,"2015-12-31":19.335094,"2019-12-31":13.237702,"2020-12-31":10.761716,"2021-12-31":11.615551,"2022-12-31":10.193205,"2023-12-31":9.999257,"2024-12-31":13.430343,"2025-12-31":13.557566},"pcf_high":{"2008-12-31":13.387306,"2009-12-31":12.129339,"2010-12-31":16.49419,"2011-12-31":0.000488,"2012-12-31":0.000488,"2013-12-31":19.408302,"2014-12-31":21.011519,"2015-12-31":20.823646,"2019-12-31":15.00353,"2020-12-31":19.608114,"2021-12-31":15.402231,"2022-12-31":14.03572,"2023-12-31":12.186706,"2024-12-31":15.715628,"2025-12-31":14.855751},"pcf_low":{"2008-12-31":4.912094,"2009-12-31":3.787965,"2010-12-31":11.008078,"2011-12-31":0.000363,"2012-12-31":0.000379,"2013-12-31":15.641033,"2014-12-31":16.378253,"2015-12-31":17.829945,"2019-12-31":11.673995,"2020-12-31":6.199439,"2021-12-31":7.813132,"2022-12-31":7.81116,"2023-12-31":8.510242,"2024-12-31":11.693542,"2025-12-31":11.074947},"pfcf":{"2008-12-31":14.284216,"2009-12-31":14.972883,"2010-12-31":18.167919,"2011-12-31":0.000621,"2012-12-31":0.000685,"2013-12-31":24.013385,"2014-12-31":29.668896,"2015-12-31":30.091602,"2019-12-31":15.502438,"2020-12-31":14.289289,"2021-12-31":16.883397,"2022-12-31":12.357105,"2023-12-31":14.857577,"2024-12-31":18.357595,"2025-12-31":18.86629},"pfcf_avg":{"2008-12-31":23.255261,"2009-12-31":10.373254,"2010-12-31":16.098305,"2011-12-31":0.000549,"2012-12-31":0.000657,"2013-12-31":25.008826,"2014-12-31":26.412303,"2015-12-31":29.1864,"2019-12-31":17.193052,"2020-12-31":13.589248,"2021-12-31":13.587676,"2022-12-31":12.319198,"2023-12-31":12.527453,"2024-12-31":16.747609,"2025-12-31":17.51342},"pfcf_high":{"2008-12-31":28.755372,"2009-12-31":15.524528,"2010-12-31":19.314702,"2011-12-31":0.000627,"2012-12-31":0.000716,"2013-12-31":28.186962,"2014-12-31":29.668896,"2015-12-31":31.433374,"2019-12-31":19.486498,"2020-12-31":24.759947,"2021-12-31":18.01727,"2022-12-31":16.963145,"2023-12-31":15.267973,"2024-12-31":19.597354,"2025-12-31":19.190393},"pfcf_low":{"2008-12-31":10.550971,"2009-12-31":4.848275,"2010-12-31":12.890463,"2011-12-31":0.000467,"2012-12-31":0.000557,"2013-12-31":22.715702,"2014-12-31":23.126586,"2015-12-31":26.914372,"2019-12-31":15.162117,"2020-12-31":7.828279,"2021-12-31":9.13967,"2022-12-31":9.440332,"2023-12-31":10.661957,"2024-12-31":14.581822,"2025-12-31":14.306418},"evs_avg":{"2008-12-31":4.618549,"2009-12-31":2.849375,"2010-12-31":6.110057,"2011-12-31":0.032945,"2012-12-31":-0.036697,"2013-12-31":10.087857,"2014-12-31":10.545078,"2015-12-31":15.378878,"2019-12-31":12.914964,"2020-12-31":11.117947,"2021-12-31":13.205706,"2022-12-31":11.952683,"2023-12-31":11.4298,"2024-12-31":12.510459,"2025-12-31":13.354198},"evs_high":{"2008-12-31":5.725797,"2009-12-31":4.683594,"2010-12-31":7.328223,"2011-12-31":0.032973,"2012-12-31":-0.036673,"2013-12-31":11.388661,"2014-12-31":11.837925,"2015-12-31":16.233855,"2019-12-31":14.083297,"2020-12-31":15.585203,"2021-12-31":15.897566,"2022-12-31":14.687895,"2023-12-31":12.949266,"2024-12-31":13.972208,"2025-12-31":14.197942},"evs_low":{"2008-12-31":2.061001,"2009-12-31":0.88209,"2010-12-31":4.895131,"2011-12-31":0.032915,"2012-12-31":-0.036737,"2013-12-31":9.149287,"2014-12-31":9.240669,"2015-12-31":14.514368,"2019-12-31":11.880362,"2020-12-31":8.814088,"2021-12-31":10.502658,"2022-12-31":10.257075,"2023-12-31":10.395486,"2024-12-31":11.39954,"2025-12-31":11.740643},"evb_avg":{"2008-12-31":11.323489,"2009-12-31":7.647022,"2010-12-31":13.84294,"2011-12-31":0.073013,"2012-12-31":-0.077852,"2013-12-31":20.943185,"2014-12-31":21.532826,"2015-12-31":30.344927,"2019-12-31":25.561342,"2020-12-31":25.979177,"2021-12-31":28.000618,"2022-12-31":24.480623,"2023-12-31":23.041986,"2024-12-31":24.123754,"2025-12-31":26.766067},"evb_high":{"2008-12-31":14.038175,"2009-12-31":12.569618,"2010-12-31":16.602816,"2011-12-31":0.073076,"2012-12-31":-0.077802,"2013-12-31":23.643756,"2014-12-31":24.172793,"2015-12-31":32.031931,"2019-12-31":27.873709,"2020-12-31":36.417762,"2021-12-31":33.708282,"2022-12-31":30.082688,"2023-12-31":26.105164,"2024-12-31":26.942425,"2025-12-31":28.457198},"evb_low":{"2008-12-31":5.053043,"2009-12-31":2.367313,"2010-12-31":11.090405,"2011-12-31":0.072947,"2012-12-31":-0.077937,"2013-12-31":18.994639,"2014-12-31":18.869251,"2015-12-31":28.639113,"2019-12-31":23.513653,"2020-12-31":20.595775,"2021-12-31":22.26923,"2022-12-31":21.007802,"2023-12-31":20.956854,"2024-12-31":21.981583,"2025-12-31":23.531988},"earnings_yield":{"2007-12-31":2.415662,"2008-12-31":3.882777,"2009-12-31":1.40057,"2010-12-31":2.246765,"2011-12-31":2.872828,"2012-12-31":3.220177,"2013-12-31":2.945563,"2014-12-31":2.44814,"2015-12-31":3.024069,"2016-12-31":3.303878,"2017-12-31":3.633399,"2018-12-31":4.681737,"2019-12-31":4.614134,"2020-12-31":4.209662,"2021-12-31":4.281154,"2022-12-31":5.549881,"2023-12-31":4.893438,"2024-12-31":4.215783,"2025-12-31":7.654908},"fcf_yield":{"2008-12-31":7.000734,"2009-12-31":6.678741,"2010-12-31":5.504208,"2011-12-31":161017.872621,"2012-12-31":145883.989717,"2013-12-31":4.164344,"2014-12-31":3.370533,"2015-12-31":3.323186,"2019-12-31":6.450598,"2020-12-31":6.998249,"2021-12-31":5.922979,"2022-12-31":8.092511,"2023-12-31":6.730572,"2024-12-31":5.447337,"2025-12-31":5.300459},"div_yield":{"2008-12-31":7.474866,"2009-12-31":3.601465,"2010-12-31":2.78171,"2011-12-31":2.889338,"2012-12-31":2.797188,"2013-12-31":3.230394,"2014-12-31":2.789363,"2015-12-31":3.1115,"2016-12-31":3.658468,"2017-12-31":4.16327,"2018-12-31":4.699584,"2019-12-31":5.623687,"2020-12-31":7.035647,"2021-12-31":3.661513,"2022-12-31":5.87334,"2023-12-31":5.222939,"2024-12-31":4.70356,"2025-12-31":4.618875},"peg":{"2008-12-31":-6.277723,"2009-12-31":-1.628257,"2010-12-31":0.445084,"2011-12-31":0.529701,"2012-12-31":0.871521,"2013-12-31":-3.338354,"2014-12-31":6.185455,"2015-12-31":1.099026,"2016-12-31":-177.972675,"2017-12-31":4.366397,"2018-12-31":0.817692,"2019-12-31":-1.609084,"2020-12-31":-0.502393,"2021-12-31":0.258018,"2022-12-31":-3.851434,"2023-12-31":2.896514,"2024-12-31":5.913153,"2025-12-31":0.137252},"price":{"2007-12-31":80.7232,"2008-12-31":48.1614,"2009-12-31":74.9695,"2010-12-31":93.4677,"2011-12-31":121.135,"2012-12-31":146.5758,"2013-12-31":143.9453,"2014-12-31":184.63,"2015-12-31":194.44,"2016-12-31":177.67,"2017-12-31":171.74,"2018-12-31":168.1,"2019-12-31":147.59,"2020-12-31":85.28,"2021-12-31":159.77,"2022-12-31":117.48,"2023-12-31":142.64,"2024-12-31":172.21,"2025-12-31":185.11},"price_avg":{"2007-12-31":94.435885,"2008-12-31":78.408642,"2009-12-31":51.939072,"2010-12-31":82.820246,"2011-12-31":107.093754,"2012-12-31":140.472687,"2013-12-31":149.91235,"2014-12-31":164.364167,"2015-12-31":188.590943,"2016-12-31":199.260192,"2017-12-31":165.848846,"2018-12-31":168.515385,"2019-12-31":163.685385,"2020-12-31":81.102075,"2021-12-31":128.582115,"2022-12-31":117.119615,"2023-12-31":120.269667,"2024-12-31":157.106944,"2025-12-31":171.83608},"price_high":{"2007-12-31":109.596,"2008-12-31":96.9531,"2009-12-31":77.7316,"2010-12-31":99.3675,"2011-12-31":122.3751,"2012-12-31":153.1615,"2013-12-31":168.9633,"2014-12-31":184.63,"2015-12-31":203.11,"2016-12-31":227.04,"2017-12-31":186.83,"2018-12-31":188.69,"2019-12-31":185.52,"2020-12-31":147.77,"2021-12-31":170.5,"2022-12-31":161.27,"2023-12-31":146.58,"2024-12-31":183.84,"2025-12-31":188.29},"price_low":{"2007-12-31":78.6933,"2008-12-31":35.5742,"2009-12-31":24.2754,"2010-12-31":66.317,"2011-12-31":91.0814,"2012-12-31":119.1433,"2013-12-31":136.1665,"2014-12-31":143.9171,"2015-12-31":173.91,"2016-12-31":175.95,"2017-12-31":152.64,"2018-12-31":147.25,"2019-12-31":144.35,"2020-12-31":46.72,"2021-12-31":86.49,"2022-12-31":89.75,"2023-12-31":102.36,"2024-12-31":136.79,"2025-12-31":140.37},"ev_avg":{"2008-12-31":17472687316.005962,"2009-12-31":10757005247.796604,"2010-12-31":24181346476.79828,"2011-12-31":141875750.030769,"2012-12-31":-156189218.507692,"2013-12-31":45837698830.1423,"2014-12-31":51363155331.33989,"2015-12-31":80986755417.90038,"2019-12-31":74328061525.07077,"2020-12-31":51225975163.702835,"2021-12-31":67570811163.63443,"2022-12-31":63246986235.05577,"2023-12-31":64679361162.24467,"2024-12-31":74609850786.15138,"2025-12-31":84992860685.68256},"shares_out":{"2008-12-31":225883650,"2009-12-31":268472150,"2010-12-31":291350468,"2011-12-31":8000,"2012-12-31":8000,"2013-12-31":310255218,"2014-12-31":310731032,"2015-12-31":310102746,"2019-12-31":307950112,"2020-12-31":308737625,"2021-12-31":328587137,"2022-12-31":327816695,"2023-12-31":326807326,"2024-12-31":326097137,"2025-12-31":326366632},"shares_dil":{"2008-12-31":225883650,"2009-12-31":268472150,"2010-12-31":291350468,"2011-12-31":293573472,"2012-12-31":303138422,"2013-12-31":310255218,"2014-12-31":310731032,"2015-12-31":310102746,"2019-12-31":307950112,"2020-12-31":308737625,"2021-12-31":328587137,"2022-12-31":327816695,"2023-12-31":326807326,"2024-12-31":326097137,"2025-12-31":326366632},"rev_ps":{"2008-12-31":16.748246,"2009-12-31":14.061853,"2010-12-31":13.583743,"2011-12-31":14.669009,"2012-12-31":14.040309,"2013-12-31":14.64552,"2014-12-31":15.675351,"2015-12-31":16.981801,"2019-12-31":18.688706,"2020-12-31":14.923685,"2021-12-31":15.572092,"2022-12-31":16.141481,"2023-12-31":17.315511,"2024-12-31":18.28841,"2025-12-31":19.50109},"ebit_ps":{"2008-12-31":6.831163,"2009-12-31":5.23962,"2010-12-31":5.995652,"2011-12-31":6.61897,"2012-12-31":6.618194,"2013-12-31":7.054415,"2014-12-31":7.676549,"2015-12-31":8.606415,"2019-12-31":9.442539,"2020-12-31":6.386682,"2021-12-31":7.34414,"2022-12-31":7.88109,"2023-12-31":8.589226,"2024-12-31":9.484278,"2025-12-31":9.729536},"eps_basic":{"2007-12-31":1.96,"2008-12-31":1.88,"2009-12-31":1.06,"2010-12-31":2.1,"2011-12-31":3.48,"2012-12-31":4.72,"2013-12-31":4.24,"2019-12-31":6.81,"2020-12-31":3.59,"2021-12-31":6.84,"2022-12-31":6.52,"2023-12-31":6.98,"2024-12-31":7.26,"2025-12-31":14.17},"eps":{"2007-12-31":1.95,"2008-12-31":1.87,"2009-12-31":1.05,"2010-12-31":2.1,"2011-12-31":3.48,"2012-12-31":4.72,"2013-12-31":4.24,"2014-12-31":4.52,"2015-12-31":5.88,"2016-12-31":5.87,"2017-12-31":6.24,"2018-12-31":7.87,"2019-12-31":6.81,"2020-12-31":3.59,"2021-12-31":6.84,"2022-12-31":6.52,"2023-12-31":6.98,"2024-12-31":7.26,"2025-12-31":14.17},"dps":{"2008-12-31":3.6,"2009-12-31":2.7,"2010-12-31":2.6,"2011-12-31":3.5,"2012-12-31":4.1,"2013-12-31":4.65,"2014-12-31":5.15,"2015-12-31":6.05,"2016-12-31":6.5,"2017-12-31":7.15,"2018-12-31":7.9,"2019-12-31":8.3,"2020-12-31":6,"2021-12-31":5.85,"2022-12-31":6.9,"2023-12-31":7.45,"2024-12-31":8.1,"2025-12-31":8.55},"cfo_ps":{"2008-12-31":7.242166,"2009-12-31":6.40856,"2010-12-31":6.024394,"2011-12-31":6.832658,"2012-12-31":8.29018,"2013-12-31":8.705723,"2014-12-31":8.787085,"2015-12-31":9.753816,"2019-12-31":12.36509,"2020-12-31":7.536166,"2021-12-31":11.069825,"2022-12-31":11.48997,"2023-12-31":12.027861,"2024-12-31":11.69791,"2025-12-31":12.674552},"fcf_ps":{"2008-12-31":3.371652,"2009-12-31":5.007018,"2010-12-31":5.144656,"2011-12-31":5.315167,"2012-12-31":5.643115,"2013-12-31":5.994378,"2014-12-31":6.223015,"2015-12-31":6.461604,"2019-12-31":9.520438,"2020-12-31":5.968106,"2021-12-31":9.463143,"2022-12-31":9.507081,"2023-12-31":9.600489,"2024-12-31":9.380858,"2025-12-31":9.81168},"cash_ps":{"2008-12-31":3.424524,"2009-12-31":14.741633,"2010-12-31":2.734569,"2011-12-31":99831.25,"2012-12-31":148064.75,"2013-12-31":5.450371,"2014-12-31":1.970457,"2015-12-31":2.260973,"2019-12-31":2.173641,"2020-12-31":3.276611,"2021-12-31":1.624945,"2022-12-31":1.896267,"2023-12-31":3.577004,"2024-12-31":4.294257,"2025-12-31":2.522154},"bvps":{"2008-12-31":11.567893,"2009-12-31":16.605585,"2010-12-31":16.58065,"2011-12-31":581208.25,"2012-12-31":738825.375,"2013-12-31":18.85353,"2014-12-31":16.390951,"2015-12-31":14.419298,"2019-12-31":8.20392,"2020-12-31":9.844838,"2021-12-31":10.230017,"2022-12-31":9.574021,"2023-12-31":9.249591,"2024-12-31":9.021622,"2025-12-31":15.958335},"tbvps":{"2008-12-31":11.567893,"2009-12-31":16.605585,"2010-12-31":16.58065,"2011-12-31":581208.25,"2012-12-31":738825.375,"2013-12-31":18.85353,"2014-12-31":16.390951,"2015-12-31":14.419298,"2019-12-31":8.20392,"2020-12-31":9.844838,"2021-12-31":10.230017,"2022-12-31":9.574021,"2023-12-31":9.249591,"2024-12-31":9.021622,"2025-12-31":15.958335},"buyback_ps":{"2019-12-31":1.168283,"2020-12-31":0.494235,"2022-12-31":0.550268,"2023-12-31":0.430201,"2025-12-31":0.695004},"fcf_margin":{"2007-12-31":14.84497,"2008-12-31":20.131372,"2009-12-31":35.607102,"2010-12-31":37.873626,"2011-12-31":36.233987,"2012-12-31":40.192244,"2013-12-31":40.929771,"2014-12-31":39.699369,"2015-12-31":38.050167,"2016-12-31":47.361923,"2017-12-31":51.773368,"2018-12-31":52.590532,"2019-12-31":50.942202,"2020-12-31":39.990837,"2021-12-31":60.769889,"2022-12-31":58.898445,"2023-12-31":55.444441,"2024-12-31":51.294008,"2025-12-31":50.313496}},"ttm":{"roe":{"2010-06-30":8.140464,"2010-09-30":10.548515,"2010-12-31":13.143061,"2011-03-31":16.919993,"2011-06-30":17.754148,"2011-09-30":18.556442,"2011-12-31":21.548839,"2012-03-31":27.376194,"2012-06-30":27.890706,"2012-09-30":28.211502,"2012-12-31":27.104594,"2013-03-31":17.929183,"2013-06-30":20.261207,"2013-09-30":21.423802,"2013-12-31":22.386105,"2014-03-31":23.461352,"2014-06-30":26.047403,"2014-09-30":25.469865,"2014-12-31":25.684082,"2015-03-31":29.650834,"2015-06-30":34.499152,"2015-09-30":39.031251,"2015-12-31":38.14851,"2016-03-31":37.078611,"2016-06-30":38.585512,"2016-09-30":40.64641,"2016-12-31":41.803175,"2017-03-31":42.132246,"2017-06-30":42.140438,"2017-09-30":42.528517,"2017-12-31":48.636198,"2018-03-31":54.840288,"2018-06-30":63.472523,"2018-09-30":64.934774,"2018-12-31":69.791599,"2019-03-31":70.385162,"2019-06-30":73.532867,"2019-09-30":75.983947,"2019-12-31":72.066582,"2020-03-31":73.680809,"2020-06-30":70.570387,"2020-09-30":60.91852,"2020-12-31":39.858171,"2021-03-31":42.604567,"2021-06-30":56.281588,"2021-09-30":78.524889,"2021-12-31":70.186554,"2022-03-31":70.478047,"2022-06-30":66.841395,"2022-09-30":61.430244,"2022-12-31":65.729381,"2023-03-31":69.063389,"2023-06-30":72.387859,"2023-09-30":73.853343,"2023-12-31":74.002809,"2024-03-31":83.791294,"2024-06-30":88.262984,"2024-09-30":86.405371,"2024-12-31":79.384901,"2025-03-31":71.767186,"2025-06-30":78.287146,"2025-09-30":88.617385,"2025-12-31":113.476454,"2026-03-31":125.668178,"2026-06-30":134.104036},"roa":{"2010-06-30":1.46712,"2010-09-30":1.907003,"2010-12-31":2.402975,"2011-03-31":3.150423,"2011-06-30":3.438314,"2011-09-30":3.480521,"2011-12-31":3.999902,"2012-03-31":5.220373,"2012-06-30":5.299957,"2012-09-30":5.138569,"2012-12-31":4.867595,"2013-03-31":3.324502,"2013-06-30":3.729206,"2013-09-30":3.901214,"2013-12-31":3.994175,"2014-03-31":4.253643,"2014-06-30":4.605205,"2014-09-30":4.472898,"2014-12-31":4.47127,"2015-03-31":5.068901,"2015-06-30":5.483508,"2015-09-30":6.071127,"2015-12-31":6.071413,"2016-03-31":5.708526,"2016-06-30":5.671098,"2016-09-30":5.865357,"2016-12-31":5.952962,"2017-03-31":5.877976,"2017-06-30":5.642409,"2017-09-30":5.639249,"2017-12-31":6.138219,"2018-03-31":6.737927,"2018-06-30":7.288755,"2018-09-30":7.389996,"2018-12-31":7.742522,"2019-03-31":7.644862,"2019-06-30":7.512212,"2019-09-30":7.087832,"2019-12-31":6.777519,"2020-03-31":6.118499,"2020-06-30":5.393115,"2020-09-30":4.115477,"2020-12-31":3.360353,"2021-03-31":3.261168,"2021-06-30":4.300478,"2021-09-30":6.141156,"2021-12-31":6.552379,"2022-03-31":6.563418,"2022-06-30":6.20423,"2022-09-30":5.890344,"2022-12-31":6.396886,"2023-03-31":6.476162,"2023-06-30":6.52825,"2023-09-30":6.709538,"2023-12-31":6.775531,"2024-03-31":7.641417,"2024-06-30":7.755113,"2024-09-30":7.390667,"2024-12-31":7.100279,"2025-03-31":6.192215,"2025-06-30":6.336111,"2025-09-30":6.708435,"2025-12-31":12.667137,"2026-03-31":13.002857,"2026-06-30":12.648885},"roc":{"2010-06-30":29.742122,"2010-09-30":28.678122,"2010-12-31":29.668664,"2011-03-31":30.301878,"2011-06-30":30.71005,"2011-09-30":31.944438,"2011-12-31":32.368411,"2012-03-31":29.180654,"2012-06-30":30.319531,"2012-09-30":32.290145,"2012-12-31":33.224025,"2013-03-31":29.236984,"2013-06-30":29.400166,"2013-09-30":29.452805,"2013-12-31":29.405578,"2014-03-31":30.294824,"2014-06-30":32.815411,"2014-09-30":34.334661,"2014-12-31":34.441948,"2015-03-31":35.420378,"2015-06-30":41.873634,"2015-09-30":43.880915,"2015-12-31":13.185256,"2016-03-31":45.683421,"2016-06-30":13.392863,"2016-09-30":13.43773,"2016-12-31":7.935126,"2017-03-31":13.457843,"2017-06-30":7.913838,"2017-09-30":7.938167,"2017-12-31":7.962599,"2018-03-31":8.21983,"2018-06-30":8.400664,"2018-09-30":8.475815,"2018-12-31":8.418577,"2019-03-31":8.751881,"2019-06-30":8.682227,"2019-09-30":8.131351,"2019-12-31":8.621153,"2020-03-31":7.930909,"2020-06-30":7.361751,"2020-09-30":6.427601,"2020-12-31":5.518726,"2021-03-31":5.149709,"2021-06-30":5.580404,"2021-09-30":6.46004,"2021-12-31":6.52378,"2022-03-31":6.657458,"2022-06-30":6.744236,"2022-09-30":6.950351,"2022-12-31":7.189013,"2023-03-31":7.278901,"2023-06-30":7.520927,"2023-09-30":7.679544,"2023-12-31":7.759755,"2024-03-31":7.953952,"2024-06-30":8.381459,"2024-09-30":8.60304,"2024-12-31":8.685363,"2025-03-31":8.707215,"2025-06-30":8.663654,"2025-09-30":8.762046,"2025-12-31":8.245767,"2026-03-31":8.387814,"2026-06-30":8.523082},"roic":{"2010-06-30":67.298322,"2010-09-30":59.543028,"2010-12-31":60.776473,"2011-03-31":53.118742,"2011-06-30":45.734276,"2011-09-30":38.396708,"2011-12-31":38.91743,"2012-03-31":33.913734,"2012-06-30":34.969649,"2012-09-30":35.802911,"2012-12-31":40.905971,"2013-03-31":34.133754,"2013-06-30":34.475972,"2013-09-30":33.97046,"2013-12-31":39.036503,"2014-03-31":35.94901,"2014-06-30":43.725662,"2014-09-30":41.704169,"2014-12-31":43.755336,"2015-03-31":42.71931,"2015-06-30":54.424884,"2015-09-30":53.377777,"2015-12-31":13.749942,"2016-03-31":55.174326,"2016-06-30":14.028754,"2016-09-30":14.175946,"2016-12-31":8.124256,"2017-03-31":14.039067,"2017-06-30":8.1176,"2017-09-30":8.134566,"2017-12-31":8.26621,"2018-03-31":8.355054,"2018-06-30":8.591962,"2018-09-30":8.668549,"2018-12-31":8.736181,"2019-03-31":8.885281,"2019-06-30":8.881871,"2019-09-30":8.810005,"2019-12-31":8.816994,"2020-03-31":8.565972,"2020-06-30":7.900246,"2020-09-30":7.018121,"2020-12-31":5.688101,"2021-03-31":5.591761,"2021-06-30":6.054005,"2021-09-30":6.640847,"2021-12-31":6.700983,"2022-03-31":6.82933,"2022-06-30":6.966505,"2022-09-30":7.080387,"2022-12-31":7.338357,"2023-03-31":7.498649,"2023-06-30":7.711393,"2023-09-30":7.873876,"2023-12-31":8.010724,"2024-03-31":8.303296,"2024-06-30":8.702909,"2024-09-30":9.079576,"2024-12-31":9.100975,"2025-03-31":9.136612,"2025-06-30":9.062083,"2025-09-30":9.382795,"2025-12-31":8.558527,"2026-03-31":8.663333,"2026-06-30":8.849651},"op_margin":{"2010-03-31":38.854354,"2010-06-30":43.553786,"2010-09-30":43.086869,"2010-12-31":44.072816,"2011-03-31":43.6595,"2011-06-30":43.850583,"2011-09-30":44.887261,"2011-12-31":45.099888,"2012-03-31":45.555685,"2012-06-30":45.27029,"2012-09-30":45.515084,"2012-12-31":45.503304,"2013-03-31":45.756757,"2013-06-30":46.451307,"2013-09-30":46.914833,"2013-12-31":48.167764,"2014-03-31":48.429488,"2014-06-30":48.527033,"2014-09-30":48.868266,"2014-12-31":48.972082,"2015-03-31":49.158859,"2015-06-30":50.310398,"2015-09-30":50.446301,"2015-12-31":50.680228,"2016-03-31":51.138226,"2016-06-30":50.654371,"2016-09-30":50.651517,"2016-12-31":50.059142,"2017-03-31":49.824779,"2017-06-30":49.895992,"2017-09-30":49.727854,"2017-12-31":50.596166,"2018-03-31":50.664052,"2018-06-30":51.197374,"2018-09-30":51.778004,"2018-12-31":51.847934,"2019-03-31":52.017139,"2019-06-30":51.078168,"2019-09-30":50.660126,"2019-12-31":50.525361,"2020-03-31":49.820014,"2020-06-30":48.639807,"2020-09-30":46.058002,"2020-12-31":42.795579,"2021-03-31":42.75724,"2021-06-30":44.28761,"2021-09-30":46.397174,"2021-12-31":47.162234,"2022-03-31":46.956963,"2022-06-30":47.148788,"2022-09-30":47.739171,"2022-12-31":48.825066,"2023-03-31":49.115242,"2023-06-30":48.877548,"2023-09-30":48.796647,"2023-12-31":49.604212,"2024-03-31":50.072854,"2024-06-30":50.959594,"2024-09-30":51.602419,"2024-12-31":51.859503,"2025-03-31":51.470116,"2025-06-30":50.963167,"2025-09-30":50.695915,"2025-12-31":49.89227,"2026-03-31":48.280085,"2026-06-30":47.399141},"incr_op_margin":{"2011-03-31":110.804839,"2011-06-30":47.101693,"2011-09-30":62.793366,"2011-12-31":56.753402,"2012-03-31":67.318051,"2012-06-30":60.297096,"2012-09-30":51.422676,"2012-12-31":48.531773,"2013-03-31":47.884057,"2013-06-30":78.816243,"2013-09-30":-47.389966,"2013-12-31":9.496037,"2014-03-31":-22.425092,"2014-06-30":587.546775,"2014-09-30":97.120317,"2014-12-31":60.149555,"2015-03-31":60.829563,"2015-06-30":73.768685,"2015-09-30":71.728782,"2015-12-31":71.7285,"2016-03-31":72.512222,"2016-06-30":57.511322,"2016-09-30":55.782461,"2016-12-31":30.720291,"2017-03-31":-72.804798,"2017-06-30":20.392174,"2017-09-30":15.868082,"2017-12-31":78.821607,"2018-03-31":82.665303,"2018-06-30":110.677955,"2018-09-30":205.095963,"2018-12-31":117.649292,"2019-03-31":117.414812,"2019-06-30":44.660455,"2019-09-30":-3.243299,"2019-12-31":-16.612102,"2020-03-31":316.733416,"2020-06-30":83.987885,"2020-09-30":80.619884,"2020-12-31":81.557396,"2021-03-31":77.144591,"2021-06-30":80.790233,"2021-09-30":6.878667,"2021-12-31":86.667387,"2022-03-31":74.767374,"2022-06-30":73.323299,"2022-09-30":70.084368,"2022-12-31":97.539205,"2023-03-31":113.419923,"2023-06-30":86.688713,"2023-09-30":66.390526,"2023-12-31":60.826157,"2024-03-31":62.739175,"2024-06-30":79.037131,"2024-09-30":92.691179,"2024-12-31":93.708396,"2025-03-31":84.448968,"2025-06-30":51.070087,"2025-09-30":28.945349,"2025-12-31":20.613566,"2026-03-31":19.058295,"2026-06-30":23.669112},"net_margin":{"2010-03-31":4.910446,"2010-06-30":9.417383,"2010-09-30":12.52024,"2010-12-31":15.423978,"2011-03-31":19.259122,"2011-06-30":20.027271,"2011-09-30":20.599166,"2011-12-31":23.71945,"2012-03-31":33.763498,"2012-06-30":32.898576,"2012-09-30":31.415094,"2012-12-31":29.32653,"2013-03-31":22.167171,"2013-06-30":25.289519,"2013-09-30":26.95921,"2013-12-31":28.968927,"2014-03-31":29.629312,"2014-06-30":30.429682,"2014-09-30":28.638344,"2014-12-31":28.850411,"2015-03-31":32.509674,"2015-06-30":32.745575,"2015-09-30":35.44812,"2015-12-31":34.64391,"2016-03-31":32.789711,"2016-06-30":32.668373,"2016-09-30":34.016038,"2016-12-31":33.771512,"2017-03-31":33.655525,"2017-06-30":32.035673,"2017-09-30":31.930055,"2017-12-31":35.110147,"2018-03-31":37.363891,"2018-06-30":40.148445,"2018-09-30":40.902866,"2018-12-31":43.173615,"2019-03-31":41.463865,"2019-06-30":40.471556,"2019-09-30":40.173243,"2019-12-31":36.458351,"2020-03-31":35.139271,"2020-06-30":32.821032,"2020-09-30":27.150497,"2020-12-31":24.074358,"2021-03-31":24.865562,"2021-06-30":31.593317,"2021-09-30":40.928551,"2021-12-31":43.900462,"2022-03-31":43.053689,"2022-06-30":40.522609,"2022-09-30":37.672854,"2022-12-31":40.370745,"2023-03-31":40.42728,"2023-06-30":39.568451,"2023-09-30":39.883872,"2023-12-31":40.287243,"2024-03-31":44.511429,"2024-06-30":43.957521,"2024-09-30":41.425052,"2024-12-31":39.698846,"2025-03-31":34.192205,"2025-06-30":35.002974,"2025-09-30":36.444139,"2025-12-31":72.657261,"2026-03-31":70.543496,"2026-06-30":66.522604},"common_margin":{"2010-03-31":4.910446,"2010-06-30":9.417383,"2010-09-30":12.52024,"2010-12-31":15.423978,"2011-03-31":19.259122,"2011-06-30":20.027271,"2011-09-30":20.599166,"2011-12-31":23.719474,"2012-03-31":33.76352,"2012-06-30":32.898598,"2012-09-30":31.415115,"2012-12-31":29.32653,"2013-03-31":22.167171,"2013-06-30":25.289519,"2013-09-30":26.95921,"2013-12-31":28.968927,"2014-03-31":29.629312,"2014-06-30":30.429682,"2014-09-30":28.638344,"2014-12-31":28.850411,"2015-03-31":32.509674,"2015-06-30":32.745575,"2015-09-30":35.44812,"2015-12-31":34.64391,"2016-03-31":32.789711,"2016-06-30":32.668373,"2016-09-30":34.016038,"2016-12-31":33.771512,"2017-03-31":33.655525,"2017-06-30":32.035673,"2017-09-30":31.930055,"2017-12-31":35.110147,"2018-03-31":37.363891,"2018-06-30":40.148445,"2018-09-30":40.902866,"2018-12-31":43.173615,"2019-03-31":41.463865,"2019-06-30":40.471556,"2019-09-30":40.173243,"2019-12-31":36.458351,"2020-03-31":35.139271,"2020-06-30":32.821032,"2020-09-30":27.150497,"2020-12-31":24.074358,"2021-03-31":24.865562,"2021-06-30":31.593317,"2021-09-30":40.928551,"2021-12-31":43.900462,"2022-03-31":43.053689,"2022-06-30":40.522609,"2022-09-30":37.672854,"2022-12-31":40.370745,"2023-03-31":40.42728,"2023-06-30":39.568451,"2023-09-30":39.883872,"2023-12-31":40.287243,"2024-03-31":44.511429,"2024-06-30":43.957521,"2024-09-30":41.425052,"2024-12-31":39.698846,"2025-03-31":34.192205,"2025-06-30":35.002974,"2025-09-30":36.444139,"2025-12-31":72.657261,"2026-03-31":70.543496,"2026-06-30":66.522604},"payout":{"2010-06-30":120.707475,"2010-09-30":117.66513,"2010-12-31":125.139411,"2011-03-31":105.326454,"2011-06-30":105.935804,"2011-09-30":107.45799,"2011-12-31":100.908599,"2012-03-31":72.304081,"2012-06-30":76.381123,"2012-09-30":83.011295,"2012-12-31":86.961197,"2013-03-31":123.670042,"2013-06-30":115.263563,"2013-09-30":113.100777,"2013-12-31":109.856234,"2014-03-31":107.488358,"2014-06-30":105.786335,"2014-09-30":113.7671,"2014-12-31":114.115058,"2015-03-31":103.018586,"2015-06-30":102.60213,"2015-09-30":97.332531,"2015-12-31":103.003644,"2016-03-31":109.798244,"2016-06-30":113.038903,"2016-09-30":109.890069,"2016-12-31":111.003896,"2017-03-31":114.027616,"2017-06-30":121.219671,"2017-09-30":122.969445,"2017-12-31":114.739808,"2018-03-31":109.642005,"2018-06-30":104.170594,"2018-09-30":104.815644,"2018-12-31":100.506829,"2019-03-31":104.764771},"sgr":{"2010-06-30":-1.685685,"2010-09-30":-1.863409,"2010-12-31":-3.304088,"2011-03-31":-0.901236,"2011-06-30":-1.053851,"2011-09-30":-1.383938,"2011-12-31":-0.195792,"2012-03-31":7.582089,"2012-06-30":6.587472,"2012-09-30":4.792769,"2012-12-31":3.534115,"2013-03-31":-4.243845,"2013-06-30":-3.092582,"2013-09-30":-2.806684,"2013-12-31":-2.206427,"2014-03-31":-1.75687,"2014-06-30":-1.50719,"2014-09-30":-3.506462,"2014-12-31":-3.625323,"2015-03-31":-0.895036,"2015-06-30":-0.897713,"2015-09-30":1.041146,"2015-12-31":-1.145845,"2016-03-31":-3.633053,"2016-06-30":-5.031128,"2016-09-30":-4.019958,"2016-12-31":-4.599978,"2017-03-31":-5.91015,"2017-06-30":-8.942062,"2017-09-30":-9.768564,"2017-12-31":-7.168882,"2018-03-31":-5.287703,"2018-06-30":-2.647181,"2018-09-30":-3.127027,"2018-12-31":-0.353724,"2019-03-31":-3.353691},"total_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":22416682000,"2016-03-31":0,"2016-06-30":22923941000,"2016-09-30":23078515000,"2016-12-31":22977104000,"2017-03-31":23149053000,"2017-06-30":23422685000,"2017-09-30":23410357000,"2017-12-31":24632463000,"2018-03-31":23647623000,"2018-06-30":23505002000,"2018-09-30":23678264000,"2018-12-31":23305535000,"2019-03-31":23185965000,"2019-06-30":23324679000,"2019-09-30":26643879000,"2019-12-31":24163230000,"2020-03-31":27553413000,"2020-06-30":27268883000,"2020-09-30":25139682000,"2020-12-31":26723361000,"2021-03-31":26156520000,"2021-06-30":26231704000,"2021-09-30":25584372000,"2021-12-31":25321022000,"2022-03-31":25169837000,"2022-06-30":24885968000,"2022-09-30":24640370000,"2022-12-31":24960286000,"2023-03-31":25569968000,"2023-06-30":24990480000,"2023-09-30":24916760000,"2023-12-31":26033423000,"2024-03-31":25519340000,"2024-06-30":25287745000,"2024-09-30":25417558000,"2024-12-31":24264495000,"2025-03-31":24753200000,"2025-06-30":25401250000,"2025-09-30":25789055000,"2025-12-31":28430175000,"2026-03-31":28247682000,"2026-06-30":28699607000},"debt_ebit":{"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":8.399306,"2016-03-31":0,"2016-06-30":8.454483,"2016-09-30":8.453489,"2016-12-31":8.444891,"2017-03-31":8.533902,"2017-06-30":8.549948,"2017-09-30":8.502379,"2017-12-31":8.789962,"2018-03-31":8.354188,"2018-06-30":8.182868,"2018-09-30":8.150192,"2018-12-31":7.964165,"2019-03-31":7.816304,"2019-06-30":7.990621,"2019-09-30":9.182902,"2019-12-31":8.309712,"2020-03-31":9.778766,"2020-06-30":10.537009,"2020-09-30":10.994173,"2020-12-31":13.55272,"2021-03-31":13.612191,"2021-06-30":12.639312,"2021-09-30":11.203006,"2021-12-31":10.492751,"2022-03-31":10.362346,"2022-06-30":10.153356,"2022-09-30":9.892231,"2022-12-31":9.661225,"2023-03-31":9.737657,"2023-06-30":9.405352,"2023-09-30":9.231551,"2023-12-31":9.274396,"2024-03-31":8.862488,"2024-06-30":8.498214,"2024-09-30":8.335842,"2024-12-31":7.845488,"2025-03-31":8.023124,"2025-06-30":8.259688,"2025-09-30":8.26447,"2025-12-31":8.953269,"2026-03-31":8.800057,"2026-06-30":8.723698},"net_debt_ebit":{"2010-03-31":-2.263958,"2010-06-30":-1.381337,"2010-09-30":-0.607268,"2010-12-31":-0.456771,"2011-03-31":-0.359498,"2011-06-30":-0.432941,"2011-09-30":-0.301496,"2011-12-31":-0.41121,"2012-03-31":-0.438746,"2012-06-30":-0.309795,"2012-09-30":-0.211312,"2012-12-31":-0.533423,"2013-03-31":-0.376169,"2013-06-30":-0.499928,"2013-09-30":-0.505319,"2013-12-31":-0.784432,"2014-03-31":-0.450957,"2014-06-30":-0.724664,"2014-09-30":-0.346929,"2014-12-31":-0.256685,"2015-03-31":-0.344013,"2015-06-30":-0.220581,"2015-09-30":-0.327743,"2015-12-31":8.136598,"2016-03-31":-0.292266,"2016-06-30":8.128355,"2016-09-30":8.155053,"2016-12-31":8.23905,"2017-03-31":8.344637,"2017-06-30":8.37159,"2017-09-30":8.317732,"2017-12-31":8.261008,"2018-03-31":8.224462,"2018-06-30":7.934215,"2018-09-30":7.910722,"2018-12-31":7.788402,"2019-03-31":7.669053,"2019-06-30":7.826258,"2019-09-30":7.925872,"2019-12-31":8.079515,"2020-03-31":8.456807,"2020-06-30":9.259494,"2020-09-30":10.520852,"2020-12-31":13.039681,"2021-03-31":13.12517,"2021-06-30":12.017362,"2021-09-30":11.011027,"2021-12-31":10.271494,"2022-03-31":10.150351,"2022-06-30":9.932533,"2022-09-30":9.650742,"2022-12-31":9.420615,"2023-03-31":9.297644,"2023-06-30":9.090165,"2023-09-30":8.946629,"2023-12-31":8.857943,"2024-03-31":8.427998,"2024-06-30":8.08337,"2024-09-30":7.624144,"2024-12-31":7.392712,"2025-03-31":7.57583,"2025-06-30":7.859263,"2025-09-30":7.766924,"2025-12-31":8.694043,"2026-03-31":8.630909,"2026-06-30":8.41393},"ebit_int":{"2010-03-31":1.426611,"2010-06-30":1.585624,"2010-09-30":1.604191,"2010-12-31":1.698232,"2011-03-31":1.749587,"2011-06-30":1.834513,"2011-09-30":1.930282,"2011-12-31":1.974724,"2012-03-31":2.020123,"2012-06-30":1.98648,"2012-09-30":1.979949,"2012-12-31":2.078854,"2013-03-31":2.014701,"2013-06-30":2.043227,"2013-09-30":2.062859,"2013-12-31":1.997324,"2014-03-31":2.109983,"2014-06-30":2.181571,"2014-09-30":2.282964,"2014-12-31":2.403124,"2015-03-31":2.497114,"2015-06-30":2.709114,"2015-09-30":2.821967,"2015-12-31":2.889338,"2016-03-31":3.024663,"2016-06-30":3.033846,"2016-09-30":3.106073,"2016-12-31":3.172786,"2017-03-31":3.242548,"2017-06-30":3.301639,"2017-09-30":3.382899,"2017-12-31":3.462274,"2018-03-31":3.466009,"2018-06-30":3.519604,"2018-09-30":3.557858,"2018-12-31":3.58649,"2019-03-31":3.665955,"2019-06-30":3.644363,"2019-09-30":3.609336,"2019-12-31":3.683819,"2020-03-31":3.620549,"2020-06-30":3.331156,"2020-09-30":2.945338,"2020-12-31":2.513775,"2021-03-31":2.405577,"2021-06-30":2.587311,"2021-09-30":2.854411,"2021-12-31":3.032746,"2022-03-31":3.118643,"2022-06-30":3.200787,"2022-09-30":3.304178,"2022-12-31":3.393817,"2023-03-31":3.385954,"2023-06-30":3.295389,"2023-09-30":3.249465,"2023-12-31":3.284418,"2024-03-31":3.250555,"2024-06-30":3.346838,"2024-09-30":3.375581,"2024-12-31":3.414436,"2025-03-31":3.419782,"2025-06-30":3.366319,"2025-09-30":3.355622,"2025-12-31":3.257368,"2026-03-31":3.136235,"2026-06-30":3.06905},"int_exp":{"2010-03-31":1029988000,"2010-06-30":1047008000,"2010-09-30":1038391000,"2010-12-31":1027091000,"2011-03-31":1011251000,"2011-06-30":994305000,"2011-09-30":989425000,"2011-12-31":983528000,"2012-03-31":993488000,"2012-06-30":1037531000,"2012-09-30":1082043000,"2012-12-31":1068184000,"2013-03-31":1095131000,"2013-06-30":1072800000,"2013-09-30":1054604000,"2013-12-31":1095801000,"2014-03-31":1065009000,"2014-06-30":1053710000,"2014-09-30":1032790000,"2014-12-31":992600000,"2015-03-31":970539000,"2015-06-30":946583000,"2015-09-30":926457000,"2015-12-31":923697000,"2016-03-31":910714000,"2016-06-30":893735000,"2016-09-30":878942000,"2016-12-31":857552000,"2017-03-31":836564000,"2017-06-30":829743000,"2017-09-30":813914000,"2017-12-31":809393000,"2018-03-31":816683000,"2018-06-30":816133000,"2018-09-30":816570000,"2018-12-31":815923000,"2019-03-31":809164000,"2019-06-30":800965000,"2019-09-30":803878000,"2019-12-31":789352000,"2020-03-31":778246000,"2020-06-30":776882000,"2020-09-30":776358000,"2020-12-31":784401000,"2021-03-31":798790000,"2021-06-30":802148000,"2021-09-30":800062000,"2021-12-31":795712000,"2022-03-31":778855000,"2022-06-30":765752000,"2022-09-30":753858000,"2022-12-31":761253000,"2023-03-31":775523000,"2023-06-30":806293000,"2023-09-30":830625000,"2023-12-31":854648000,"2024-03-31":885842000,"2024-06-30":889094000,"2024-09-30":903308000,"2024-12-31":905800000,"2025-03-31":902172000,"2025-06-30":913558000,"2025-09-30":929924000,"2025-12-31":974835000,"2026-03-31":1023502000,"2026-06-30":1071942000},"equity_assets":{"2009-06-30":16.912652,"2009-09-30":16.832166,"2009-12-31":17.180867,"2010-03-31":17.761825,"2010-06-30":19.182824,"2010-09-30":19.384381,"2010-12-31":19.433949,"2011-03-31":19.49148,"2011-06-30":19.545132,"2011-09-30":18.147747,"2011-12-31":17.73536,"2012-03-31":18.748863,"2012-06-30":18.586484,"2012-09-30":18.267813,"2012-12-31":18.138136,"2013-03-31":18.332508,"2013-06-30":18.22497,"2013-09-30":18.151863,"2013-12-31":17.552831,"2014-03-31":17.933707,"2014-06-30":17.109766,"2014-09-30":16.922665,"2014-12-31":17.246106,"2015-03-31":16.194382,"2015-06-30":14.667593,"2015-09-30":14.238551,"2015-12-31":14.629273,"2016-03-31":14.620394,"2016-06-30":14.726332,"2016-09-30":14.616878,"2016-12-31":13.858367,"2017-03-31":13.272328,"2017-06-30":12.034874,"2017-09-30":11.87514,"2017-12-31":11.427272,"2018-03-31":11.302862,"2018-06-30":10.929575,"2018-09-30":10.886903,"2018-12-31":10.743196,"2019-03-31":10.417555,"2019-06-30":9.500124,"2019-09-30":7.896558,"2019-12-31":8.089229,"2020-03-31":6.393692,"2020-06-30":5.964056,"2020-09-30":5.536209,"2020-12-31":8.737418,"2021-03-31":8.904676,"2021-06-30":9.279348,"2021-09-30":9.951347,"2021-12-31":9.951785,"2022-03-31":9.732461,"2022-06-30":9.284829,"2022-09-30":9.213269,"2022-12-31":9.507431,"2023-03-31":9.020156,"2023-06-30":8.749923,"2023-09-30":8.957287,"2023-12-31":8.81717,"2024-03-31":9.217834,"2024-06-30":8.822209,"2024-09-30":8.153452,"2024-12-31":9.078421,"2025-03-31":8.016872,"2025-06-30":7.362858,"2025-09-30":6.992435,"2025-12-31":12.826204,"2026-03-31":12.257492,"2026-06-30":11.167207},"debt_equity":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":501.327574,"2016-03-31":0,"2016-06-30":496.072053,"2016-09-30":498.564052,"2016-12-31":533.056054,"2017-03-31":563.612081,"2017-06-30":628.507546,"2017-09-30":635.263363,"2017-12-31":668.240379,"2018-03-31":674.508187,"2018-06-30":697.265935,"2018-09-30":699.791702,"2018-12-31":706.939343,"2019-03-31":721.638994,"2019-06-30":798.882029,"2019-09-30":996.953784,"2019-12-31":956.430064,"2020-03-31":1262.991641,"2020-06-30":1343.731607,"2020-09-30":1434.216713,"2020-12-31":879.210633,"2021-03-31":853.607412,"2021-06-30":811.675235,"2021-09-30":757.360266,"2021-12-31":753.276322,"2022-03-31":773.113209,"2022-06-30":810.266295,"2022-09-30":815.494494,"2022-12-31":795.287403,"2023-03-31":851.335353,"2023-06-30":870.252055,"2023-09-30":843.853866,"2023-12-31":861.225691,"2024-03-31":821.586521,"2024-06-30":858.787789,"2024-09-30":936.83317,"2024-12-31":824.782923,"2025-03-31":950.009115,"2025-06-30":1036.147955,"2025-09-30":1097.588282,"2025-12-31":545.866207,"2026-03-31":581.376718,"2026-06-30":647.201503},"debt_capital":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":83.370129,"2016-03-31":0,"2016-06-30":83.223505,"2016-09-30":83.29335,"2016-12-31":84.20361,"2017-03-31":84.930955,"2017-06-30":86.273306,"2017-09-30":86.399431,"2017-12-31":86.983241,"2018-03-31":87.088581,"2018-06-30":87.457134,"2018-09-30":87.496744,"2018-12-31":87.607495,"2019-03-31":87.829205,"2019-06-30":88.87507,"2019-09-30":90.883846,"2019-12-31":90.534158,"2020-03-31":92.663198,"2020-06-30":93.073505,"2020-09-30":93.482016,"2020-12-31":89.787693,"2021-03-31":89.513504,"2021-06-30":89.031182,"2021-09-30":88.336292,"2021-12-31":88.280467,"2022-03-31":88.546732,"2022-06-30":89.014204,"2022-09-30":89.076941,"2022-12-31":88.830402,"2023-03-31":89.48846,"2023-06-30":89.6934,"2023-09-30":89.40514,"2023-12-31":89.596616,"2024-03-31":89.149147,"2024-06-30":89.570163,"2024-09-30":90.355247,"2024-12-31":89.186652,"2025-03-31":90.476273,"2025-06-30":91.198329,"2025-09-30":91.649885,"2025-12-31":84.516917,"2026-03-31":85.323831,"2026-06-30":86.616729},"debt_assets":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":73.340581,"2016-03-31":0,"2016-06-30":73.053217,"2016-09-30":72.874501,"2016-12-31":73.872864,"2017-03-31":74.804445,"2017-06-30":75.640091,"2017-09-30":75.438411,"2017-12-31":76.361645,"2018-03-31":76.238731,"2018-06-30":76.208201,"2018-09-30":76.185643,"2018-12-31":75.947877,"2019-03-31":75.17714,"2019-06-30":75.894783,"2019-09-30":78.725036,"2019-12-31":77.367816,"2020-03-31":80.751798,"2020-06-30":80.140912,"2020-09-30":79.401236,"2020-12-31":76.820304,"2021-03-31":76.010976,"2021-06-30":75.318171,"2021-09-30":75.367546,"2021-12-31":74.964437,"2022-03-31":75.24294,"2022-06-30":75.231842,"2022-09-30":75.133701,"2022-12-31":75.611399,"2023-03-31":76.791773,"2023-06-30":76.146388,"2023-09-30":75.586412,"2023-12-31":75.935732,"2024-03-31":75.732481,"2024-06-30":75.76405,"2024-09-30":76.384243,"2024-12-31":74.877265,"2025-03-31":76.161014,"2025-06-30":76.290106,"2025-09-30":76.748144,"2025-12-31":70.013911,"2026-03-31":71.262202,"2026-06-30":72.274333},"net_debt_equity":{"2009-06-30":-0.621392,"2009-09-30":-0.856663,"2009-12-31":-0.887752,"2010-03-31":-0.749848,"2010-06-30":-0.49968,"2010-09-30":-0.210523,"2010-12-31":-0.164925,"2011-03-31":-0.132817,"2011-06-30":-0.164688,"2011-09-30":-0.124063,"2011-12-31":-0.171765,"2012-03-31":-0.144877,"2012-06-30":-0.107398,"2012-09-30":-0.077497,"2012-12-31":-0.200406,"2013-03-31":-0.141983,"2013-06-30":-0.187811,"2013-09-30":-0.188601,"2013-12-31":-0.293511,"2014-03-31":-0.172509,"2014-06-30":-0.318313,"2014-09-30":-0.162905,"2014-12-31":-0.120216,"2015-03-31":-0.168893,"2015-06-30":-0.127318,"2015-09-30":-0.195081,"2015-12-31":4.856474,"2016-03-31":-0.175376,"2016-06-30":4.769363,"2016-09-30":4.809631,"2016-12-31":5.20063,"2017-03-31":5.511123,"2017-06-30":6.153964,"2017-09-30":6.214673,"2017-12-31":6.280276,"2018-03-31":6.640342,"2018-06-30":6.760781,"2018-09-30":6.792303,"2018-12-31":6.913377,"2019-03-31":7.08044,"2019-06-30":7.824495,"2019-09-30":8.604827,"2019-12-31":9.299349,"2020-03-31":10.922521,"2020-06-30":11.808166,"2020-09-30":13.724708,"2020-12-31":8.459281,"2021-03-31":8.230668,"2021-06-30":7.717347,"2021-09-30":7.443819,"2021-12-31":7.373922,"2022-03-31":7.572967,"2022-06-30":7.92644,"2022-09-30":7.955867,"2022-12-31":7.75481,"2023-03-31":8.128663,"2023-06-30":8.410887,"2023-09-30":8.178092,"2023-12-31":8.225537,"2024-03-31":7.813076,"2024-06-30":8.168657,"2024-09-30":8.568482,"2024-12-31":7.771833,"2025-03-31":8.970455,"2025-06-30":9.859161,"2025-09-30":10.315102,"2025-12-31":5.300616,"2026-03-31":5.702019,"2026-06-30":6.242201},"net_debt_capital":{"2009-06-30":-62.1392,"2009-09-30":-85.666261,"2009-12-31":-88.775154,"2010-03-31":-74.98483,"2010-06-30":-49.968046,"2010-09-30":-21.052283,"2010-12-31":-16.492533,"2011-03-31":-13.281714,"2011-06-30":-16.468799,"2011-09-30":-12.406309,"2011-12-31":-17.176503,"2012-03-31":-14.487703,"2012-06-30":-10.739774,"2012-09-30":-7.749692,"2012-12-31":-20.040561,"2013-03-31":-14.198312,"2013-06-30":-18.781082,"2013-09-30":-18.860098,"2013-12-31":-29.351066,"2014-03-31":-17.250893,"2014-06-30":-31.83132,"2014-09-30":-16.290494,"2014-12-31":-12.021612,"2015-03-31":-16.88932,"2015-06-30":-12.731761,"2015-09-30":-19.508071,"2015-12-31":80.762534,"2016-03-31":-17.537551,"2016-06-30":80.013194,"2016-09-30":80.352823,"2016-12-31":82.151176,"2017-03-31":83.047356,"2017-06-30":84.473583,"2017-09-30":84.523086,"2017-12-31":81.748846,"2018-03-31":85.736244,"2018-06-30":84.799572,"2018-09-30":84.925903,"2018-12-31":85.674066,"2019-03-31":86.174584,"2019-06-30":87.046958,"2019-09-30":78.442929,"2019-12-31":88.026169,"2020-03-31":80.136373,"2020-06-30":81.789203,"2020-09-30":89.45743,"2020-12-31":86.388779,"2021-03-31":86.310859,"2021-06-30":84.650172,"2021-09-30":86.822529,"2021-12-31":86.418926,"2022-03-31":86.735227,"2022-06-30":87.078251,"2022-09-30":86.902398,"2022-12-31":86.618109,"2023-03-31":85.44477,"2023-06-30":86.687652,"2023-09-30":86.645739,"2023-12-31":85.573417,"2024-03-31":84.778542,"2024-06-30":85.197754,"2024-09-30":82.64089,"2024-12-31":84.039539,"2025-03-31":85.432158,"2025-06-30":86.77709,"2025-09-30":86.132292,"2025-12-31":82.069875,"2026-03-31":83.683802,"2026-06-30":83.541066},"ebit":{"2010-03-31":1469392000,"2010-06-30":1660161000,"2010-09-30":1665778000,"2010-12-31":1744239000,"2011-03-31":1769272000,"2011-06-30":1824065000,"2011-09-30":1909869000,"2011-12-31":1942196000,"2012-03-31":2006968000,"2012-06-30":2061035000,"2012-09-30":2142390000,"2012-12-31":2220599000,"2013-03-31":2206362000,"2013-06-30":2191974000,"2013-09-30":2175499000,"2013-12-31":2188670000,"2014-03-31":2247151000,"2014-06-30":2298743000,"2014-09-30":2357822000,"2014-12-31":2385341000,"2015-03-31":2423547000,"2015-06-30":2564401000,"2015-09-30":2614431000,"2015-12-31":2668873000,"2016-03-31":2754603000,"2016-06-30":2711454000,"2016-09-30":2730058000,"2016-12-31":2720829000,"2017-03-31":2712599000,"2017-06-30":2739512000,"2017-09-30":2753389000,"2017-12-31":2802340000,"2018-03-31":2830631000,"2018-06-30":2872465000,"2018-09-30":2905240000,"2018-12-31":2926300000,"2019-03-31":2966359000,"2019-06-30":2919007000,"2019-09-30":2901466000,"2019-12-31":2907830000,"2020-03-31":2817678000,"2020-06-30":2587915000,"2020-09-30":2286637000,"2020-12-31":1971808000,"2021-03-31":1921551000,"2021-06-30":2075406000,"2021-09-30":2283706000,"2021-12-31":2413192000,"2022-03-31":2428971000,"2022-06-30":2451009000,"2022-09-30":2490881000,"2022-12-31":2583553000,"2023-03-31":2625885000,"2023-06-30":2657049000,"2023-09-30":2699087000,"2023-12-31":2807021000,"2024-03-31":2879478000,"2024-06-30":2975654000,"2024-09-30":3049189000,"2024-12-31":3092796000,"2025-03-31":3085232000,"2025-06-30":3075328000,"2025-09-30":3120473000,"2025-12-31":3175396000,"2026-03-31":3209943000,"2026-06-30":3289844000},"cfo_liab":{"2010-06-30":0.086954,"2010-09-30":0.087182,"2010-12-31":0.091712,"2011-03-31":0.092982,"2011-06-30":0.099397,"2011-09-30":0.098979,"2011-12-31":0.098305,"2012-03-31":0.085535,"2012-06-30":0.09381,"2012-09-30":0.094097,"2012-12-31":0.098492,"2013-03-31":0.100124,"2013-06-30":0.101756,"2013-09-30":0.104064,"2013-12-31":0.102655,"2014-03-31":0.109059,"2014-06-30":0.112054,"2014-09-30":0.113723,"2014-12-31":0.115915,"2015-03-31":0.112059,"2015-06-30":0.118277,"2015-09-30":0.118336,"2015-12-31":0.119443,"2016-03-31":0.118636,"2016-06-30":0.124892,"2016-09-30":0.127513,"2016-12-31":0.12969,"2017-03-31":0.131973,"2017-06-30":0.131683,"2017-09-30":0.133796,"2017-12-31":0.129141,"2018-03-31":0.13634,"2018-06-30":0.135281,"2018-09-30":0.134356,"2018-12-31":0.140695,"2019-03-31":0.139124,"2019-06-30":0.140084,"2019-09-30":0.126005,"2019-12-31":0.135504,"2020-03-31":0.118218,"2020-06-30":0.086803,"2020-09-30":0.081175,"2020-12-31":0.074745,"2021-03-31":0.081002,"2021-06-30":0.110742,"2021-09-30":0.123569,"2021-12-31":0.123819,"2022-03-31":0.12186,"2022-06-30":0.126025,"2022-09-30":0.129331,"2022-12-31":0.129049,"2023-03-31":0.128405,"2023-06-30":0.130821,"2023-09-30":0.130356,"2023-12-31":0.128475,"2024-03-31":0.129456,"2024-06-30":0.127856,"2024-09-30":0.125723,"2024-12-31":0.132425,"2025-03-31":0.13234,"2025-06-30":0.133124,"2025-09-30":0.1312,"2025-12-31":0.122018,"2026-03-31":0.124397,"2026-06-30":0.121755},"cfo_capex":{"2015-12-31":2.962694,"2016-03-31":3.13068,"2016-06-30":3.534203,"2016-09-30":4.045497,"2016-12-31":4.223972,"2017-03-31":4.535359,"2017-06-30":4.752792,"2017-09-30":5.023184,"2017-12-31":4.908876,"2018-03-31":4.828455,"2018-06-30":4.842018,"2018-09-30":4.364204,"2018-12-31":4.796973,"2019-03-31":4.533856,"2019-06-30":4.469393,"2019-09-30":4.700272,"2019-12-31":4.346784,"2020-03-31":4.254475,"2020-06-30":3.37547,"2020-09-30":3.682663,"2020-12-31":4.806046,"2021-03-31":6.380788,"2021-06-30":9.032628,"2021-09-30":7.185984,"2021-12-31":6.889867,"2022-03-31":6.258646,"2022-06-30":6.001311,"2022-09-30":6.481529,"2022-12-31":5.794561,"2023-03-31":5.750162,"2023-06-30":5.263854,"2023-09-30":4.784933,"2023-12-31":4.955095,"2024-03-31":4.904175,"2024-06-30":5.029366,"2024-09-30":5.259559,"2024-12-31":5.048618,"2025-03-31":4.701894,"2025-06-30":4.577236,"2025-09-30":4.478188,"2025-12-31":4.427215,"2026-03-31":4.539753,"2026-06-30":4.553694},"cash_assets":{"2009-06-30":10.509387,"2009-09-30":14.419487,"2009-12-31":15.252341,"2010-03-31":13.318674,"2010-06-30":9.585282,"2010-09-30":4.080855,"2010-12-31":3.20515,"2011-03-31":2.588803,"2011-06-30":3.218849,"2011-09-30":2.251466,"2011-12-31":3.046315,"2012-03-31":2.71628,"2012-06-30":1.996146,"2012-09-30":1.415699,"2012-12-31":3.634984,"2013-03-31":2.602907,"2013-06-30":3.422847,"2013-09-30":3.423459,"2013-12-31":5.151943,"2014-03-31":3.093725,"2014-06-30":5.446264,"2014-09-30":2.756786,"2014-12-31":2.07326,"2015-03-31":2.735121,"2015-06-30":1.867443,"2015-09-30":2.777667,"2015-12-31":2.293898,"2016-03-31":2.564059,"2016-06-30":2.817996,"2016-09-30":2.572708,"2016-12-31":1.800626,"2017-03-31":1.659014,"2017-06-30":1.577907,"2017-09-30":1.638303,"2017-12-31":4.595219,"2018-03-31":1.183857,"2018-06-30":2.31574,"2018-09-30":2.238497,"2018-12-31":1.67611,"2019-03-31":1.416267,"2019-06-30":1.561115,"2019-09-30":10.776521,"2019-12-31":2.143253,"2020-03-31":10.916563,"2020-06-30":9.716345,"2020-09-30":3.41838,"2020-12-31":2.908033,"2021-03-31":2.719547,"2021-06-30":3.706226,"2021-09-30":1.291525,"2021-12-31":1.58075,"2022-03-31":1.539333,"2022-06-30":1.636202,"2022-09-30":1.834162,"2022-12-31":1.883078,"2023-03-31":3.469968,"2023-06-30":2.551769,"2023-09-30":2.332899,"2023-12-31":3.409778,"2024-03-31":3.712842,"2024-06-30":3.698457,"2024-09-30":6.521539,"2024-12-31":4.321293,"2025-03-31":4.246029,"2025-06-30":3.698497,"2025-09-30":4.620464,"2025-12-31":2.027133,"2026-03-31":1.369747,"2026-06-30":2.566381},"cash_debt":{"2015-12-31":0.031277,"2016-06-30":0.038575,"2016-09-30":0.035303,"2016-12-31":0.024375,"2017-03-31":0.022178,"2017-06-30":0.020861,"2017-09-30":0.021717,"2017-12-31":0.060177,"2018-03-31":0.015528,"2018-06-30":0.030387,"2018-09-30":0.029382,"2018-12-31":0.022069,"2019-03-31":0.018839,"2019-06-30":0.020569,"2019-09-30":0.136888,"2019-12-31":0.027702,"2020-03-31":0.135187,"2020-06-30":0.121241,"2020-09-30":0.043052,"2020-12-31":0.037855,"2021-03-31":0.035778,"2021-06-30":0.049208,"2021-09-30":0.017136,"2021-12-31":0.021087,"2022-03-31":0.020458,"2022-06-30":0.021749,"2022-09-30":0.024412,"2022-12-31":0.024905,"2023-03-31":0.045187,"2023-06-30":0.033511,"2023-09-30":0.030864,"2023-12-31":0.044903,"2024-03-31":0.049026,"2024-06-30":0.048815,"2024-09-30":0.085378,"2024-12-31":0.057712,"2025-03-31":0.055751,"2025-06-30":0.048479,"2025-09-30":0.060203,"2025-12-31":0.028953,"2026-03-31":0.019221,"2026-06-30":0.035509},"fcf_debt":{"2015-12-31":0.089387,"2016-06-30":0.1012,"2016-09-30":0.108905,"2016-12-31":0.112035,"2017-03-31":0.115767,"2017-06-30":0.117594,"2017-09-30":0.121774,"2017-12-31":0.116175,"2018-03-31":0.122436,"2018-06-30":0.122236,"2018-09-30":0.118031,"2018-12-31":0.12739,"2019-03-31":0.125884,"2019-06-30":0.126518,"2019-09-30":0.113692,"2019-12-31":0.121334,"2020-03-31":0.103049,"2020-06-30":0.070573,"2020-09-30":0.06929,"2020-12-31":0.06895,"2021-03-31":0.079347,"2021-06-30":0.11493,"2021-09-30":0.122729,"2021-12-31":0.122802,"2022-03-31":0.118623,"2022-06-30":0.122312,"2022-09-30":0.127658,"2022-12-31":0.124862,"2023-03-31":0.122877,"2023-06-30":0.124207,"2023-09-30":0.121466,"2023-12-31":0.120519,"2024-03-31":0.12089,"2024-06-30":0.120673,"2024-09-30":0.11999,"2024-12-31":0.126072,"2025-03-31":0.123053,"2025-06-30":0.123714,"2025-09-30":0.121022,"2025-12-31":0.112634,"2026-03-31":0.114352,"2026-06-30":0.112111},"liab_equity":{"2009-06-30":4.613184,"2009-09-30":4.653068,"2009-12-31":4.538876,"2010-03-31":4.392654,"2010-06-30":4.034525,"2010-09-30":3.973885,"2010-12-31":3.961722,"2011-03-31":3.950579,"2011-06-30":3.936172,"2011-09-30":4.285812,"2011-12-31":4.388421,"2012-03-31":4.090479,"2012-06-30":4.136544,"2012-09-30":4.245858,"2012-12-31":4.316905,"2013-03-31":4.255465,"2013-06-30":4.289623,"2013-09-30":4.310843,"2013-12-31":4.498142,"2014-03-31":4.389244,"2014-06-30":4.671132,"2014-09-30":4.7358,"2014-12-31":4.624871,"2015-03-31":4.960032,"2015-06-30":5.59971,"2015-09-30":5.80451,"2015-12-31":5.663308,"2016-03-31":5.63772,"2016-06-30":5.605813,"2016-09-30":5.656233,"2016-12-31":6.033225,"2017-03-31":6.342476,"2017-06-30":7.108252,"2017-09-30":7.219009,"2017-12-31":7.54941,"2018-03-31":7.63935,"2018-06-30":7.940172,"2018-09-30":7.974976,"2018-12-31":8.08665,"2019-03-31":8.37731,"2019-06-30":9.294874,"2019-09-30":11.426326,"2019-12-31":11.123077,"2020-03-31":14.392181,"2020-06-30":15.523933,"2020-09-30":16.805859,"2020-12-31":10.241452,"2021-03-31":9.915685,"2021-06-30":9.472437,"2021-09-30":8.738178,"2021-12-31":8.739275,"2022-03-31":8.956915,"2022-06-30":9.436308,"2022-09-30":9.517976,"2022-12-31":9.299716,"2023-03-31":9.861953,"2023-06-30":10.200372,"2023-09-30":9.940526,"2023-12-31":10.121594,"2024-03-31":9.637333,"2024-06-30":10.11696,"2024-09-30":11.040243,"2024-12-31":9.791629,"2025-03-31":11.219623,"2025-06-30":12.320797,"2025-09-30":13.035201,"2025-12-31":6.509088,"2026-03-31":6.854078,"2026-06-30":7.636347},"asset_turnover":{"2010-06-30":0.155788,"2010-09-30":0.152314,"2010-12-31":0.155795,"2011-03-31":0.163581,"2011-06-30":0.171682,"2011-09-30":0.168964,"2011-12-31":0.168634,"2012-03-31":0.154616,"2012-06-30":0.1611,"2012-09-30":0.16357,"2012-12-31":0.165979,"2013-03-31":0.149974,"2013-06-30":0.147461,"2013-09-30":0.144708,"2013-12-31":0.137878,"2014-03-31":0.143562,"2014-06-30":0.151339,"2014-09-30":0.156186,"2014-12-31":0.154981,"2015-03-31":0.15592,"2015-06-30":0.167458,"2015-09-30":0.171268,"2015-12-31":0.175252,"2016-03-31":0.174095,"2016-06-30":0.173596,"2016-09-30":0.172429,"2016-12-31":0.176272,"2017-03-31":0.174651,"2017-06-30":0.176129,"2017-09-30":0.176613,"2017-12-31":0.174827,"2018-03-31":0.180333,"2018-06-30":0.181545,"2018-09-30":0.180672,"2018-12-31":0.179335,"2019-03-31":0.184374,"2019-06-30":0.185617,"2019-09-30":0.176432,"2019-12-31":0.185898,"2020-03-31":0.174121,"2020-06-30":0.164319,"2020-09-30":0.15158,"2020-12-31":0.139582,"2021-03-31":0.131152,"2021-06-30":0.13612,"2021-09-30":0.150046,"2021-12-31":0.149255,"2022-03-31":0.152447,"2022-06-30":0.153105,"2022-09-30":0.156355,"2022-12-31":0.158454,"2023-03-31":0.160193,"2023-06-30":0.164986,"2023-09-30":0.168227,"2023-12-31":0.168181,"2024-03-31":0.171673,"2024-06-30":0.176423,"2024-09-30":0.178411,"2024-12-31":0.178854,"2025-03-31":0.1811,"2025-06-30":0.181016,"2025-09-30":0.184074,"2025-12-31":0.174341,"2026-03-31":0.184324,"2026-06-30":0.190144},"mcap":{"2009-06-30":13525985059.2874,"2009-09-30":17992996277.553898,"2010-03-31":22391605937.6568,"2010-06-30":23283624811.6642,"2010-09-30":25867709010.161453,"2010-12-31":27222193320.667423,"2011-03-31":28807416573.785847,"2011-06-30":30975599807.786797,"2011-09-30":30315183716.261925,"2011-12-31":35561709124.19125,"2012-03-31":40260865060.25928,"2012-06-30":43379139694.99339,"2012-09-30":42675258076.28025,"2012-12-31":44199745679.1429,"2013-03-31":45451549512.3855,"2013-06-30":45528033862.1136,"2013-09-30":43492950166.63065,"2013-12-31":44659572754.49383,"2014-03-31":47785309767.858604,"2014-06-30":51877681654.39,"2014-09-30":51150483295.72,"2014-12-31":57370167645.4075,"2020-12-31":26327965365.52,"2021-03-31":36032341259.332504,"2021-06-30":41929863449.4075,"2021-09-30":43578988105.7125,"2021-12-31":52498306804.97,"2022-03-31":42775127870.7075,"2022-06-30":32732377257.95,"2022-09-30":29459455410.625,"2022-12-31":38512610003.01,"2023-03-31":36660061729.6375,"2023-06-30":37773042413.51,"2023-09-30":35332740475.5975,"2023-12-31":46616059081.63999,"2024-03-31":51101570265.912506,"2024-06-30":49526368339.8,"2024-09-30":55102277258.685005,"2024-12-31":56157073658.3825,"2025-03-31":54174789456.00001,"2025-06-30":52457455296.71,"2025-09-30":61253819144.524994,"2025-12-31":60413734422.5325,"2026-03-31":60814127535.305,"2026-06-30":72778250831.7375},"ev_cash":{"2009-06-30":2628431000,"2009-09-30":3745693000,"2009-12-31":3957718000,"2010-03-31":3326642000,"2010-06-30":2293242000,"2010-09-30":1011574000,"2010-12-31":796718000,"2011-03-31":636050000,"2011-06-30":789713000,"2011-09-30":575817000,"2011-12-31":798650000,"2012-03-31":880549000,"2012-06-30":638499000,"2012-09-30":452712000,"2012-12-31":1184518000,"2013-03-31":829966000,"2013-06-30":1095829000,"2013-09-30":1099321000,"2013-12-31":1716863000,"2014-03-31":1013368000,"2014-06-30":1665817000,"2014-09-30":817998000,"2014-12-31":612282000,"2015-03-31":833732000,"2015-06-30":565657000,"2015-09-30":856861000,"2015-12-31":701134000,"2016-03-31":805076000,"2016-06-30":884281000,"2016-09-30":814747000,"2016-12-31":560059000,"2017-03-31":513400000,"2017-06-30":488614000,"2017-09-30":508405000,"2017-12-31":1482309000,"2018-03-31":367207000,"2018-06-30":714247000,"2018-09-30":695718000,"2018-12-31":514335000,"2019-03-31":436802000,"2019-06-30":479776000,"2019-09-30":3647230000,"2019-12-31":669373000,"2020-03-31":3724853000,"2020-06-30":3306100000,"2020-09-30":1082313000,"2020-12-31":1011613000,"2021-03-31":935837000,"2021-06-30":1290799000,"2021-09-30":438423000,"2021-12-31":533936000,"2022-03-31":514929000,"2022-06-30":541240000,"2022-09-30":601520000,"2022-12-31":621628000,"2023-03-31":1155423000,"2023-06-30":837465000,"2023-09-30":769031000,"2023-12-31":1168991000,"2024-03-31":1251105000,"2024-06-30":1234433000,"2024-09-30":2170102000,"2024-12-31":1400345000,"2025-03-31":1380008000,"2025-06-30":1231437000,"2025-09-30":1552577000,"2025-12-31":823147000,"2026-03-31":542955000,"2026-06-30":1019091000},"ev_pref":{"2009-06-30":45868000,"2009-09-30":45786000,"2009-12-31":45704000,"2010-03-31":45622000,"2010-06-30":45540000,"2010-09-30":45458000,"2010-12-31":45375000,"2011-03-31":45293000,"2011-06-30":45211000,"2011-09-30":45129000,"2011-12-31":45047000,"2012-03-31":44965000,"2012-06-30":44883000,"2012-09-30":44801000,"2012-12-31":44719000,"2013-03-31":44636000,"2013-06-30":44554000,"2013-09-30":44472000,"2013-12-31":44390000,"2014-03-31":44308000,"2014-06-30":44226000,"2014-09-30":44144000,"2014-12-31":44062000,"2015-03-31":43980000,"2015-06-30":43898000,"2015-09-30":43815000,"2015-12-31":43733000,"2016-03-31":43651000,"2016-06-30":43569000,"2016-09-30":43487000,"2016-12-31":43405000,"2017-03-31":43323000,"2017-06-30":43241000,"2017-09-30":43159000,"2017-12-31":43077000,"2018-03-31":42994000,"2018-06-30":42912000,"2018-09-30":0,"2018-12-31":42748000,"2019-03-31":42666000,"2019-06-30":42584000,"2019-09-30":42502000,"2019-12-31":42420000,"2020-03-31":42338000,"2020-06-30":42256000,"2020-09-30":42173000,"2020-12-31":42091000,"2021-03-31":42009000,"2021-06-30":41927000,"2021-09-30":41845000,"2021-12-31":41763000,"2022-03-31":41681000,"2022-06-30":41599000,"2022-09-30":41517000,"2022-12-31":41435000,"2023-03-31":41352000,"2023-06-30":41270000,"2023-09-30":41188000,"2023-12-31":41106000,"2024-03-31":41024000,"2024-06-30":40942000,"2024-09-30":40860000,"2024-12-31":40778000,"2025-03-31":40696000,"2025-06-30":40614000,"2025-09-30":40531000,"2025-12-31":40451000,"2026-03-31":40369000,"2026-06-30":40287000},"ev_nci":{"2009-06-30":696063000,"2009-09-30":728548000,"2009-12-31":724825000,"2010-03-31":705107000,"2010-06-30":736084000,"2010-09-30":802806000,"2010-12-31":802972000,"2011-03-31":771152000,"2011-06-30":773894000,"2011-09-30":870686000,"2011-12-31":894622000,"2012-03-31":1215628000,"2012-06-30":1185418000,"2012-09-30":979364000,"2012-12-31":982486000,"2013-03-31":977753000,"2013-06-30":971498000,"2013-09-30":975674000,"2013-12-31":973226000,"2014-03-31":989988000,"2014-06-30":882344000,"2014-09-30":845336000,"2014-12-31":858328000,"2015-03-31":858611000,"2015-06-30":766261000,"2015-09-30":758031000,"2015-12-31":744905000,"2016-03-31":771957000,"2016-06-30":696286000,"2016-09-30":697816000,"2016-12-31":649464000,"2017-03-31":621738000,"2017-06-30":564444000,"2017-09-30":557464000,"2017-12-31":552596000,"2018-03-31":527430000,"2018-06-30":507604000,"2018-09-30":513885000,"2018-12-31":500275000,"2019-03-31":486983000,"2019-06-30":444007000,"2019-09-30":407623000,"2019-12-31":384852000,"2020-03-31":329354000,"2020-06-30":306099000,"2020-09-30":263365000,"2020-12-31":432874000,"2021-03-31":451603000,"2021-06-30":475641000,"2021-09-30":496594000,"2021-12-31":491533000,"2022-03-31":476920000,"2022-06-30":459590000,"2022-09-30":455554000,"2022-12-31":473128000,"2023-03-31":449359000,"2023-06-30":428934000,"2023-09-30":457674000,"2023-12-31":468815000,"2024-03-31":478491000,"2024-06-30":453428000,"2024-09-30":426221000,"2024-12-31":472798000,"2025-03-31":420234000,"2025-06-30":396058000,"2025-09-30":379960000,"2025-12-31":1263819000,"2026-03-31":1213774000,"2026-06-30":1140284000},"ev_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":22416682000,"2016-03-31":0,"2016-06-30":22923941000,"2016-09-30":23078515000,"2016-12-31":22977104000,"2017-03-31":23149053000,"2017-06-30":23422685000,"2017-09-30":23410357000,"2017-12-31":24632463000,"2018-03-31":23647623000,"2018-06-30":23505002000,"2018-09-30":23678264000,"2018-12-31":23305535000,"2019-03-31":23185965000,"2019-06-30":23324679000,"2019-09-30":26643879000,"2019-12-31":24163230000,"2020-03-31":27553413000,"2020-06-30":27268883000,"2020-09-30":25139682000,"2020-12-31":26723361000,"2021-03-31":26156520000,"2021-06-30":26231704000,"2021-09-30":25584372000,"2021-12-31":25321022000,"2022-03-31":25169837000,"2022-06-30":24885968000,"2022-09-30":24640370000,"2022-12-31":24960286000,"2023-03-31":25569968000,"2023-06-30":24990480000,"2023-09-30":24916760000,"2023-12-31":26033423000,"2024-03-31":25519340000,"2024-06-30":25287745000,"2024-09-30":25417558000,"2024-12-31":24264495000,"2025-03-31":24753200000,"2025-06-30":25401250000,"2025-09-30":25789055000,"2025-12-31":28430175000,"2026-03-31":28247682000,"2026-06-30":28699607000},"ev":{"2009-06-30":11639485059.2874,"2009-09-30":15021637277.553898,"2010-03-31":19815692937.6568,"2010-06-30":21772006811.6642,"2010-09-30":25704399010.161453,"2010-12-31":27273822320.667423,"2011-03-31":28987811573.785847,"2011-06-30":31004991807.786797,"2011-09-30":30655181716.261925,"2011-12-31":35702728124.19125,"2012-03-31":40640909060.25928,"2012-06-30":43970941694.99339,"2012-09-30":43246711076.28025,"2012-12-31":44042432679.1429,"2013-03-31":45643972512.3855,"2013-06-30":45448256862.1136,"2013-09-30":43413775166.63065,"2013-12-31":43960325754.49383,"2014-03-31":47806237767.858604,"2014-06-30":51138434654.39,"2014-09-30":51221965295.72,"2014-12-31":57660275645.4075,"2020-12-31":52514678365.520004,"2021-03-31":61746636259.332504,"2021-06-30":67388336449.4075,"2021-09-30":69263376105.7125,"2021-12-31":77818688804.97,"2022-03-31":67948636870.7075,"2022-06-30":57578294257.95,"2022-09-30":53995376410.625,"2022-12-31":63365831003.01,"2023-03-31":61565317729.6375,"2023-06-30":62396261413.51,"2023-09-30":59979331475.5975,"2023-12-31":71990412081.63998,"2024-03-31":75889320265.9125,"2024-06-30":74074050339.8,"2024-09-30":78816814258.685,"2024-12-31":79534799658.3825,"2025-03-31":78008911456,"2025-06-30":77063940296.70999,"2025-09-30":85910788144.525,"2025-12-31":89325032422.5325,"2026-03-31":89772997535.305,"2026-06-30":101639337831.7375},"capital":{"2009-06-30":4229908000,"2009-09-30":4372425000,"2009-12-31":4458137000,"2010-03-31":4436420000,"2010-06-30":4589417000,"2010-09-30":4805056000,"2010-12-31":4830780000,"2011-03-31":4788915000,"2011-06-30":4795207000,"2011-09-30":4641324000,"2011-12-31":4649666000,"2012-03-31":6077906000,"2012-06-30":5945181000,"2012-09-30":5841677000,"2012-12-31":5910603000,"2013-03-31":5845526000,"2013-06-30":5834749000,"2013-09-30":5828819000,"2013-12-31":5849406000,"2014-03-31":5874293000,"2014-06-30":5233264000,"2014-09-30":5021321000,"2014-12-31":5093177000,"2015-03-31":4936445000,"2015-06-30":4442881000,"2015-09-30":4392341000,"2015-12-31":26888146000,"2016-03-31":4590584000,"2016-06-30":27545032000,"2016-09-30":27707512000,"2016-12-31":27287552000,"2017-03-31":27256320000,"2017-06-30":27149400000,"2017-09-30":27095499000,"2017-12-31":28318631000,"2018-03-31":27153529000,"2018-06-30":26876026000,"2018-09-30":27061880000,"2018-12-31":26602216000,"2019-03-31":26398924000,"2019-06-30":26244344000,"2019-09-30":29316408000,"2019-12-31":26689628000,"2020-03-31":29735012000,"2020-06-30":29298223000,"2020-09-30":26892533000,"2020-12-31":29762833000,"2021-03-31":29220753000,"2021-06-30":29463502000,"2021-09-30":28962470000,"2021-12-31":28682474000,"2022-03-31":28425484000,"2022-06-30":27957300000,"2022-09-30":27661895000,"2022-12-31":28098810000,"2023-03-31":28573481000,"2023-06-30":27862117000,"2023-09-30":27869494000,"2023-12-31":29056257000,"2024-03-31":28625445000,"2024-06-30":28232331000,"2024-09-30":28130694000,"2024-12-31":27206420000,"2025-03-31":27358775000,"2025-06-30":27852758000,"2025-09-30":28138666000,"2025-12-31":33638443000,"2026-03-31":33106439000,"2026-06-30":33134023000},"debt_capital_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":83.370129,"2016-03-31":0,"2016-06-30":83.223505,"2016-09-30":83.29335,"2016-12-31":84.20361,"2017-03-31":84.930955,"2017-06-30":86.273306,"2017-09-30":86.399431,"2017-12-31":86.983241,"2018-03-31":87.088581,"2018-06-30":87.457134,"2018-09-30":87.496744,"2018-12-31":87.607495,"2019-03-31":87.829205,"2019-06-30":88.87507,"2019-09-30":90.883846,"2019-12-31":90.534158,"2020-03-31":92.663198,"2020-06-30":93.073505,"2020-09-30":93.482016,"2020-12-31":89.787693,"2021-03-31":89.513504,"2021-06-30":89.031182,"2021-09-30":88.336292,"2021-12-31":88.280467,"2022-03-31":88.546732,"2022-06-30":89.014204,"2022-09-30":89.076941,"2022-12-31":88.830402,"2023-03-31":89.48846,"2023-06-30":89.6934,"2023-09-30":89.40514,"2023-12-31":89.596616,"2024-03-31":89.149147,"2024-06-30":89.570163,"2024-09-30":90.355247,"2024-12-31":89.186652,"2025-03-31":90.476273,"2025-06-30":91.198329,"2025-09-30":91.649885,"2025-12-31":84.516917,"2026-03-31":85.323831,"2026-06-30":86.616729},"debt_ev":{"2009-06-30":0,"2009-09-30":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2020-12-31":0.508874,"2021-03-31":0.42361,"2021-06-30":0.389262,"2021-09-30":0.369378,"2021-12-31":0.325385,"2022-03-31":0.370424,"2022-06-30":0.432211,"2022-09-30":0.456342,"2022-12-31":0.393908,"2023-03-31":0.415331,"2023-06-30":0.400512,"2023-09-30":0.415422,"2023-12-31":0.361623,"2024-03-31":0.336271,"2024-06-30":0.341385,"2024-09-30":0.322489,"2024-12-31":0.30508,"2025-03-31":0.317312,"2025-06-30":0.329613,"2025-09-30":0.300184,"2025-12-31":0.318278,"2026-03-31":0.314657,"2026-06-30":0.282367},"ev_sales":{"2010-03-31":5.239759,"2010-06-30":5.711815,"2010-09-30":6.648678,"2010-12-31":6.891453,"2011-03-31":7.153187,"2011-06-30":7.45361,"2011-09-30":7.204825,"2011-12-31":8.290559,"2012-03-31":9.224982,"2012-06-30":9.658144,"2012-09-30":9.187765,"2012-12-31":9.024935,"2013-03-31":9.4659,"2013-06-30":9.631186,"2013-09-30":9.36222,"2013-12-31":9.674691,"2014-03-31":10.302964,"2014-06-30":10.79545,"2014-09-30":10.616275,"2014-12-31":11.837904,"2020-12-31":11.397641,"2021-03-31":13.739504,"2021-06-30":14.380167,"2021-09-30":14.071973,"2021-12-31":15.208501,"2022-03-31":13.135857,"2022-06-30":11.076038,"2022-09-30":10.348525,"2022-12-31":11.97514,"2023-03-31":11.515338,"2023-06-30":11.478058,"2023-09-30":10.843631,"2023-12-31":12.72177,"2024-03-31":13.196818,"2024-06-30":12.685559,"2024-09-30":13.338426,"2024-12-31":13.336267,"2025-03-31":13.014022,"2025-06-30":12.770743,"2025-09-30":13.957262,"2025-12-31":14.034875,"2026-03-31":13.50257,"2026-06-30":14.643908},"ev_ebit":{"2010-03-31":13.485641,"2010-06-30":13.114395,"2010-09-30":15.430867,"2010-12-31":15.636517,"2011-03-31":16.384033,"2011-06-30":16.997745,"2011-09-30":16.050934,"2011-12-31":18.38266,"2012-03-31":20.249904,"2012-06-30":21.334398,"2012-09-30":20.186199,"2012-12-31":19.833582,"2013-03-31":20.687436,"2013-06-30":20.73394,"2013-09-30":19.955778,"2013-12-31":20.085406,"2014-03-31":21.274155,"2014-06-30":22.24626,"2014-09-30":21.724272,"2014-12-31":24.17276,"2020-12-31":26.632754,"2021-03-31":32.133748,"2021-06-30":32.469954,"2021-09-30":30.329375,"2021-12-31":32.247202,"2022-03-31":27.974248,"2022-06-30":23.49167,"2022-09-30":21.67722,"2022-12-31":24.526623,"2023-03-31":23.44555,"2023-06-30":23.483293,"2023-09-30":22.222082,"2023-12-31":25.646553,"2024-03-31":26.355235,"2024-06-30":24.893368,"2024-09-30":25.848452,"2024-12-31":25.716148,"2025-03-31":25.284618,"2025-06-30":25.058771,"2025-09-30":27.531335,"2025-12-31":28.13036,"2026-03-31":27.967163,"2026-06-30":30.894881},"ev_cfo":{"2010-06-30":13.522532,"2010-09-30":15.440785,"2010-12-31":15.53878,"2011-03-31":16.478531,"2011-06-30":16.526327,"2011-09-30":15.569866,"2011-12-31":17.798973,"2012-03-31":19.11132,"2012-06-30":19.059553,"2012-09-30":18.529876,"2012-12-31":17.525337,"2013-03-31":18.326269,"2013-06-30":17.845023,"2013-09-30":16.602969,"2013-12-31":16.275598,"2014-03-31":17.001195,"2014-06-30":18.669222,"2014-09-30":18.940758,"2014-12-31":21.117731,"2020-12-31":22.570475,"2021-03-31":25.0885,"2021-06-30":19.877774,"2021-09-30":18.989024,"2021-12-31":21.39403,"2022-03-31":19.12156,"2022-06-30":15.764233,"2022-09-30":14.517255,"2022-12-31":16.823067,"2023-03-31":16.186848,"2023-06-30":16.283098,"2023-09-30":15.676031,"2023-12-31":18.314475,"2024-03-31":19.583254,"2024-06-30":19.44775,"2024-09-30":20.9293,"2024-12-31":20.849802,"2025-03-31":20.16375,"2025-06-30":19.1656,"2025-09-30":21.37957,"2025-12-31":21.594085,"2026-03-31":21.670109,"2026-06-30":24.652139},"ev_fcf":{"2020-12-31":28.500639,"2021-03-31":29.751106,"2021-06-30":22.352403,"2021-09-30":22.058709,"2021-12-31":25.026376,"2022-03-31":22.757774,"2022-06-30":18.916253,"2022-09-30":17.16565,"2022-12-31":20.331848,"2023-03-31":19.594489,"2023-06-30":20.101966,"2023-09-30":19.817724,"2023-12-31":22.945078,"2024-03-31":24.599232,"2024-06-30":24.274254,"2024-09-30":25.84279,"2024-12-31":25.999658,"2025-03-31":25.610624,"2025-06-30":24.523256,"2025-09-30":27.526325,"2025-12-31":27.894851,"2026-03-31":27.792035,"2026-06-30":31.589184},"mcap_dil":{"2010-03-31":22391605937.6568,"2010-06-30":23283624811.6642,"2010-09-30":25867709010.161453,"2010-12-31":27222193320.667423,"2011-03-31":28807416573.785847,"2011-06-30":30975599807.786797,"2011-09-30":30315183716.261925,"2011-12-31":35561709124.19125,"2012-03-31":40260865060.25928,"2012-06-30":43379139694.99339,"2012-09-30":42675258076.28025,"2012-12-31":44199745679.1429,"2013-03-31":45451549512.3855,"2013-06-30":45528033862.1136,"2013-09-30":43492950166.63065,"2013-12-31":44659572754.49383,"2014-03-31":47785309767.858604,"2014-06-30":51877681654.39,"2014-09-30":51150483295.72,"2014-12-31":57370167645.4075,"2020-12-31":26327965365.52,"2021-03-31":36032341259.332504,"2021-06-30":41929863449.4075,"2021-09-30":43578988105.7125,"2021-12-31":52498306804.97,"2022-03-31":42775127870.7075,"2022-06-30":32732377257.95,"2022-09-30":29459455410.625,"2022-12-31":38512610003.01,"2023-03-31":36660061729.6375,"2023-06-30":37773042413.51,"2023-09-30":35332740475.5975,"2023-12-31":46616059081.63999,"2024-03-31":51101570265.912506,"2024-06-30":49526368339.8,"2024-09-30":55102277258.685005,"2024-12-31":56157073658.3825,"2025-03-31":54174789456.00001,"2025-06-30":52457455296.71,"2025-09-30":61253819144.524994,"2025-12-31":60413734422.5325,"2026-03-31":60814127535.305,"2026-06-30":72778250831.7375},"ev_dil":{"2010-03-31":19815692937.6568,"2010-06-30":21772006811.6642,"2010-09-30":25704399010.161453,"2010-12-31":27273822320.667423,"2011-03-31":28987811573.785847,"2011-06-30":31004991807.786797,"2011-09-30":30655181716.261925,"2011-12-31":35702728124.19125,"2012-03-31":40640909060.25928,"2012-06-30":43970941694.99339,"2012-09-30":43246711076.28025,"2012-12-31":44042432679.1429,"2013-03-31":45643972512.3855,"2013-06-30":45448256862.1136,"2013-09-30":43413775166.63065,"2013-12-31":43960325754.49383,"2014-03-31":47806237767.858604,"2014-06-30":51138434654.39,"2014-09-30":51221965295.72,"2014-12-31":57660275645.4075,"2020-12-31":52514678365.520004,"2021-03-31":61746636259.332504,"2021-06-30":67388336449.4075,"2021-09-30":69263376105.7125,"2021-12-31":77818688804.97,"2022-03-31":67948636870.7075,"2022-06-30":57578294257.95,"2022-09-30":53995376410.625,"2022-12-31":63365831003.01,"2023-03-31":61565317729.6375,"2023-06-30":62396261413.51,"2023-09-30":59979331475.5975,"2023-12-31":71990412081.63998,"2024-03-31":75889320265.9125,"2024-06-30":74074050339.8,"2024-09-30":78816814258.685,"2024-12-31":79534799658.3825,"2025-03-31":78008911456,"2025-06-30":77063940296.70999,"2025-09-30":85910788144.525,"2025-12-31":89325032422.5325,"2026-03-31":89772997535.305,"2026-06-30":101639337831.7375},"ev_per_share":{"2009-06-30":41.412294,"2009-09-30":53.02356,"2010-03-31":70.676684,"2010-06-30":76.005763,"2010-09-30":88.91002,"2010-12-31":93.644969,"2011-03-31":98.921502,"2011-06-30":105.734033,"2011-09-30":104.481509,"2011-12-31":121.615358,"2012-03-31":138.153611,"2012-06-30":148.232653,"2012-09-30":144.530394,"2012-12-31":146.054116,"2013-03-31":149.592643,"2013-06-30":148.100833,"2013-09-30":140.757397,"2013-12-31":141.69151,"2014-03-31":154.00862,"2014-06-30":164.679427,"2014-09-30":164.89011,"2014-12-31":185.563632,"2020-12-31":170.102464,"2021-03-31":196.503656,"2021-06-30":210.651515,"2021-09-30":212.737911,"2021-12-31":236.828436,"2022-03-31":206.776099,"2022-06-30":175.237797,"2022-09-30":164.500157,"2022-12-31":193.292997,"2023-03-31":188.037562,"2023-06-30":190.758271,"2023-09-30":183.387054,"2023-12-31":220.282722,"2024-03-31":232.398333,"2024-06-30":227.039479,"2024-09-30":241.761659,"2024-12-31":243.899601,"2025-03-31":239.146661,"2025-06-30":236.16851,"2025-09-30":263.214243,"2025-12-31":273.695326,"2026-03-31":275.353078,"2026-06-30":312.341086},"sales_base":{"2010-03-31":3781795000,"2010-06-30":3811749000,"2010-09-30":3866092000,"2010-12-31":3957630000,"2011-03-31":4052433000,"2011-06-30":4159728000,"2011-09-30":4254813000,"2011-12-31":4306432000,"2012-03-31":4405527000,"2012-06-30":4552732000,"2012-09-30":4706989000,"2012-12-31":4880083000,"2013-03-31":4821937000,"2013-06-30":4718864000,"2013-09-30":4637124000,"2013-12-31":4543848000,"2014-03-31":4640047000,"2014-06-30":4737036000,"2014-09-30":4824853000,"2014-12-31":4870818000,"2015-03-31":4930031000,"2015-06-30":5097159000,"2015-09-30":5182602000,"2015-12-31":5266103000,"2016-03-31":5386583000,"2016-06-30":5352853000,"2016-09-30":5389884000,"2016-12-31":5435229000,"2017-03-31":5444277000,"2017-06-30":5490445000,"2017-09-30":5536915000,"2017-12-31":5538641000,"2018-03-31":5587060000,"2018-06-30":5610571000,"2018-09-30":5610954000,"2018-12-31":5644005000,"2019-03-31":5702657000,"2019-06-30":5714784000,"2019-09-30":5727317000,"2019-12-31":5755189000,"2020-03-31":5655715000,"2020-06-30":5320570000,"2020-09-30":4964690000,"2020-12-31":4607504000,"2021-03-31":4494095000,"2021-06-30":4686200000,"2021-09-30":4922080000,"2021-12-31":5116789000,"2022-03-31":5172760000,"2022-06-30":5198456000,"2022-09-30":5217688000,"2022-12-31":5291448000,"2023-03-31":5346375000,"2023-06-30":5436134000,"2023-09-30":5531296000,"2023-12-31":5658836000,"2024-03-31":5750577000,"2024-06-30":5839242000,"2024-09-30":5909004000,"2024-12-31":5963798000,"2025-03-31":5994220000,"2025-06-30":6034413000,"2025-09-30":6155275000,"2025-12-31":6364505000,"2026-03-31":6648586000,"2026-06-30":6940725000},"ebit_base":{"2010-03-31":1469392000,"2010-06-30":1660161000,"2010-09-30":1665778000,"2010-12-31":1744239000,"2011-03-31":1769272000,"2011-06-30":1824065000,"2011-09-30":1909869000,"2011-12-31":1942196000,"2012-03-31":2006968000,"2012-06-30":2061035000,"2012-09-30":2142390000,"2012-12-31":2220599000,"2013-03-31":2206362000,"2013-06-30":2191974000,"2013-09-30":2175499000,"2013-12-31":2188670000,"2014-03-31":2247151000,"2014-06-30":2298743000,"2014-09-30":2357822000,"2014-12-31":2385341000,"2015-03-31":2423547000,"2015-06-30":2564401000,"2015-09-30":2614431000,"2015-12-31":2668873000,"2016-03-31":2754603000,"2016-06-30":2711454000,"2016-09-30":2730058000,"2016-12-31":2720829000,"2017-03-31":2712599000,"2017-06-30":2739512000,"2017-09-30":2753389000,"2017-12-31":2802340000,"2018-03-31":2830631000,"2018-06-30":2872465000,"2018-09-30":2905240000,"2018-12-31":2926300000,"2019-03-31":2966359000,"2019-06-30":2919007000,"2019-09-30":2901466000,"2019-12-31":2907830000,"2020-03-31":2817678000,"2020-06-30":2587915000,"2020-09-30":2286637000,"2020-12-31":1971808000,"2021-03-31":1921551000,"2021-06-30":2075406000,"2021-09-30":2283706000,"2021-12-31":2413192000,"2022-03-31":2428971000,"2022-06-30":2451009000,"2022-09-30":2490881000,"2022-12-31":2583553000,"2023-03-31":2625885000,"2023-06-30":2657049000,"2023-09-30":2699087000,"2023-12-31":2807021000,"2024-03-31":2879478000,"2024-06-30":2975654000,"2024-09-30":3049189000,"2024-12-31":3092796000,"2025-03-31":3085232000,"2025-06-30":3075328000,"2025-09-30":3120473000,"2025-12-31":3175396000,"2026-03-31":3209943000,"2026-06-30":3289844000},"cfo_base":{"2010-06-30":1610054000,"2010-09-30":1664708000,"2010-12-31":1755210000,"2011-03-31":1759126000,"2011-06-30":1876097000,"2011-09-30":1968879000,"2011-12-31":2005887000,"2012-03-31":2126536000,"2012-06-30":2307029000,"2012-09-30":2333891000,"2012-12-31":2513072000,"2013-03-31":2490631000,"2013-06-30":2546831000,"2013-09-30":2614820000,"2013-12-31":2700996000,"2014-03-31":2811934000,"2014-06-30":2739184000,"2014-09-30":2704325000,"2014-12-31":2730420000,"2015-03-31":2743766000,"2015-06-30":2942589000,"2015-09-30":3017026000,"2015-12-31":3024685000,"2016-03-31":3070346000,"2016-06-30":3235330000,"2016-09-30":3338631000,"2016-12-31":3372694000,"2017-03-31":3437929000,"2017-06-30":3488326000,"2017-09-30":3559373000,"2017-12-31":3593788000,"2018-03-31":3651572000,"2018-06-30":3620987000,"2018-09-30":3625501000,"2018-12-31":3750796000,"2019-03-31":3744666000,"2019-06-30":3801581000,"2019-09-30":3847826000,"2019-12-31":3807831000,"2020-03-31":3711791000,"2020-06-30":2734576000,"2020-09-30":2391256000,"2020-12-31":2326698000,"2021-03-31":2461153000,"2021-06-30":3390135000,"2021-09-30":3647548000,"2021-12-31":3637402000,"2022-03-31":3553509000,"2022-06-30":3652464000,"2022-09-30":3719393000,"2022-12-31":3766604000,"2023-03-31":3803416000,"2023-06-30":3831965000,"2023-09-30":3826181000,"2023-12-31":3930793000,"2024-03-31":3875215000,"2024-06-30":3808875000,"2024-09-30":3765860000,"2024-12-31":3814655000,"2025-03-31":3868770000,"2025-06-30":4020951000,"2025-09-30":4018359000,"2025-12-31":4136551000,"2026-03-31":4142711000,"2026-06-30":4122942000},"fcf_base":{"2015-12-31":2003761000,"2016-03-31":2089618000,"2016-06-30":2319896000,"2016-09-30":2513360000,"2016-12-31":2574229000,"2017-03-31":2679901000,"2017-06-30":2754373000,"2017-09-30":2850784000,"2017-12-31":2861688000,"2018-03-31":2895311000,"2018-06-30":2873161000,"2018-09-30":2794765000,"2018-12-31":2968887000,"2019-03-31":2918732000,"2019-06-30":2951000000,"2019-09-30":3029187000,"2019-12-31":2931820000,"2020-03-31":2839347000,"2020-06-30":1924444000,"2020-09-30":1741928000,"2020-12-31":1842579000,"2021-03-31":2075440000,"2021-06-30":3014814000,"2021-09-30":3139956000,"2021-12-31":3109467000,"2022-03-31":2985733000,"2022-06-30":3043853000,"2022-09-30":3145548000,"2022-12-31":3116580000,"2023-03-31":3141971000,"2023-06-30":3103988000,"2023-09-30":3026550000,"2023-12-31":3137510000,"2024-03-31":3085028000,"2024-06-30":3051548000,"2024-09-30":3049857000,"2024-12-31":3059071000,"2025-03-31":3045959000,"2025-06-30":3142484000,"2025-09-30":3121041000,"2025-12-31":3202205000,"2026-03-31":3230170000,"2026-06-30":3217536000},"pe":{"2010-03-31":122.868,"2010-06-30":65.02624,"2010-09-30":53.900542,"2010-12-31":44.936394,"2011-03-31":36.957105,"2011-06-30":37.195,"2011-09-30":34.672047,"2011-12-31":34.808908,"2012-03-31":27.101327,"2012-06-30":28.900711,"2012-09-30":28.696298,"2012-12-31":30.923165,"2013-03-31":42.92853,"2013-06-30":38.43544,"2013-09-30":35.078134,"2013-12-31":33.949363,"2014-03-31":34.749707,"2014-06-30":36.00431,"2014-09-30":37.002247,"2014-12-31":40.847345,"2015-03-31":42.414847,"2015-06-30":36.306889,"2015-09-30":34.230337,"2015-12-31":36.617702,"2016-03-31":35.340351,"2016-06-30":36.678508,"2016-09-30":35.205782,"2016-12-31":30.267462,"2017-03-31":29.406838,"2017-06-30":28.731794,"2017-09-30":28.396825,"2017-12-31":27.4784,"2018-03-31":22.96875,"2018-06-30":23.442149,"2018-09-30":23.852901,"2018-12-31":21.359593,"2019-03-31":23.818301,"2019-06-30":21.358289,"2019-09-30":21.202685,"2019-12-31":21.67254,"2020-03-31":9.004644,"2020-06-30":10.878735,"2020-09-30":14.45,"2020-12-31":23.754875,"2021-03-31":32.576705,"2021-06-30":28.680525,"2021-09-30":21.728896,"2021-12-31":23.358187,"2022-03-31":19.199115,"2022-06-30":15.541342,"2022-09-30":14.983306,"2022-12-31":18.018405,"2023-03-31":16.965152,"2023-06-30":17.550152,"2023-09-30":16.004444,"2023-12-31":20.43553,"2024-03-31":19.935032,"2024-06-30":19.288437,"2024-09-30":22.505992,"2024-12-31":23.720386,"2025-03-31":26.44586,"2025-06-30":24.846986,"2025-09-30":27.317322,"2025-12-31":13.054302,"2026-03-31":12.962474,"2026-06-30":15.772214},"pe_avg":{"2010-03-31":93.117828,"2010-06-30":55.344997,"2010-09-30":45.924515,"2010-12-31":39.817426,"2011-03-31":33.291413,"2011-06-30":33.360912,"2011-09-30":33.925479,"2011-12-31":30.774067,"2012-03-31":22.733659,"2012-06-30":24.389892,"2012-09-30":26.848705,"2012-12-31":29.635588,"2013-03-31":42.072899,"2013-06-30":39.090938,"2013-09-30":37.269743,"2013-12-31":35.356686,"2014-03-31":33.750009,"2014-06-30":32.385504,"2014-09-30":35.095073,"2014-12-31":36.363754,"2015-03-31":38.303376,"2015-06-30":37.719809,"2015-09-30":34.557044,"2015-12-31":35.516185,"2016-03-31":33.001957,"2016-06-30":34.241666,"2016-09-30":34.225324,"2016-12-31":33.945518,"2017-03-31":33.502113,"2017-06-30":33.026509,"2017-09-30":30.193461,"2017-12-31":26.535815,"2018-03-31":23.936184,"2018-06-30":22.072738,"2018-09-30":22.20832,"2018-12-31":21.412374,"2019-03-31":22.640045,"2019-06-30":23.575792,"2019-09-30":22.936835,"2019-12-31":24.036033,"2020-03-31":23.16367,"2020-06-30":21.435785,"2020-09-30":22.627229,"2020-12-31":22.591107,"2021-03-31":21.737161,"2021-06-30":20.138108,"2021-09-30":17.574831,"2021-12-31":18.798555,"2022-03-31":20.239278,"2022-06-30":21.082743,"2022-09-30":21.283586,"2022-12-31":17.963131,"2023-03-31":16.969611,"2023-06-30":16.787865,"2023-09-30":16.944473,"2023-12-31":17.230611,"2024-03-31":16.817133,"2024-06-30":17.626936,"2024-09-30":19.330388,"2024-12-31":21.640075,"2025-03-31":26.095002,"2025-06-30":25.748841,"2025-09-30":24.782707,"2025-12-31":12.1182,"2026-03-31":12.210895,"2026-06-30":13.223802},"pe_high":{"2010-03-31":122.868,"2010-06-30":67.31104,"2010-09-30":54.602349,"2010-12-31":47.772837,"2011-03-31":38.122632,"2011-06-30":38.455352,"2011-09-30":38.414161,"2011-12-31":35.165259,"2012-03-31":27.101327,"2012-06-30":28.978696,"2012-09-30":30.817203,"2012-12-31":32.312553,"2013-03-31":44.138761,"2013-06-30":43.772876,"2013-09-30":42.030672,"2013-12-31":39.849835,"2014-03-31":38.1407,"2014-06-30":36.568966,"2014-09-30":38.916854,"2014-12-31":40.847345,"2015-03-31":44.347162,"2015-06-30":42.402923,"2015-09-30":38.035581,"2015-12-31":38.250471,"2016-03-31":35.957895,"2016-06-30":37.445826,"2016-09-30":38.612245,"2016-12-31":38.678024,"2017-03-31":38.810256,"2017-06-30":40.326821,"2017-09-30":34.742504,"2017-12-31":29.8928,"2018-03-31":25.869048,"2018-06-30":23.80854,"2018-09-30":24.700405,"2018-12-31":23.975858,"2019-03-31":24.665359,"2019-06-30":25.225936,"2019-09-30":25.327517,"2019-12-31":27.242291,"2020-03-31":28.718266,"2020-06-30":28.639719,"2020-09-30":35.354545,"2020-12-31":41.16156,"2021-03-31":33.480114,"2021-06-30":29.371991,"2021-09-30":22.037338,"2021-12-31":24.926901,"2022-03-31":25.147493,"2022-06-30":26.599064,"2022-09-30":28.464107,"2022-12-31":24.734663,"2023-03-31":20.151515,"2023-06-30":19.727964,"2023-09-30":19.231111,"2023-12-31":21,"2024-03-31":19.935032,"2024-06-30":19.884371,"2024-09-30":22.651132,"2024-12-31":25.322314,"2025-03-31":29.901274,"2025-06-30":29.023184,"2025-09-30":27.333333,"2025-12-31":13.278561,"2026-03-31":14.166088,"2026-06-30":16.047955},"pe_low":{"2010-03-31":58.893385,"2010-06-30":34.28768,"2010-09-30":37.135361,"2010-12-31":31.883173,"2011-03-31":27.929737,"2011-06-30":26.159542,"2011-09-30":29.504966,"2011-12-31":26.172816,"2012-03-31":19.654416,"2012-06-30":20.207846,"2012-09-30":20.698531,"2012-12-31":25.135717,"2013-03-31":38.853919,"2013-06-30":35.758187,"2013-09-30":33.872264,"2013-12-31":32.114741,"2014-03-31":30.737359,"2014-06-30":29.346228,"2014-09-30":31.492225,"2014-12-31":31.840066,"2015-03-31":33.925459,"2015-06-30":34.375783,"2015-09-30":31.050562,"2015-12-31":32.751412,"2016-03-31":30.510526,"2016-06-30":31.033748,"2016-09-30":31.212585,"2016-12-31":29.974446,"2017-03-31":28.709402,"2017-06-30":27.111901,"2017-09-30":26.920635,"2017-12-31":24.4224,"2018-03-31":22.578869,"2018-06-30":20.282369,"2018-09-30":19.871795,"2018-12-31":18.710292,"2019-03-31":19.248366,"2019-06-30":21.358289,"2019-09-30":19.601342,"2019-12-31":21.196769,"2020-03-31":7.452012,"2020-06-30":8.210896,"2020-09-30":10.618182,"2020-12-31":13.013928,"2021-03-31":13.272727,"2021-06-30":13.253829,"2021-09-30":10.042208,"2021-12-31":12.644737,"2022-03-31":16.99115,"2022-06-30":14.928237,"2022-09-30":14.983306,"2022-12-31":13.765337,"2023-03-31":13.598485,"2023-06-30":13.639818,"2023-09-30":13.70963,"2023-12-31":14.664756,"2024-03-31":13.03949,"2024-06-30":13.266836,"2024-09-30":13.902796,"2024-12-31":18.841598,"2025-03-31":22.321656,"2025-06-30":21.695518,"2025-09-30":20.432314,"2025-12-31":9.899154,"2026-03-31":9.754691,"2026-06-30":11.278561},"pb":{"2009-06-30":3.197702,"2009-09-30":4.115107,"2010-03-31":5.047224,"2010-06-30":5.07333,"2010-09-30":5.383435,"2010-12-31":5.635155,"2011-03-31":6.015437,"2011-06-30":6.4597,"2011-09-30":6.531581,"2011-12-31":7.648229,"2012-03-31":6.624134,"2012-06-30":7.296521,"2012-09-30":7.305309,"2012-12-31":7.478043,"2013-03-31":7.775442,"2013-06-30":7.802912,"2013-09-30":7.461709,"2013-12-31":7.63489,"2014-03-31":8.134649,"2014-06-30":9.913064,"2014-09-30":10.186659,"2014-12-31":11.264122,"2020-12-31":8.662019,"2021-03-31":11.759008,"2021-06-30":12.97416,"2021-09-30":12.900451,"2021-12-31":15.617747,"2022-03-31":13.138749,"2022-06-30":10.657388,"2022-09-30":9.749863,"2022-12-31":12.270931,"2023-03-31":12.205728,"2023-06-30":13.153836,"2023-09-30":11.96611,"2023-12-31":15.42131,"2024-03-31":16.451978,"2024-06-30":16.819467,"2024-09-30":20.309442,"2024-12-31":19.088547,"2025-03-31":20.791875,"2025-06-30":21.398036,"2025-09-30":26.06977,"2025-12-31":11.599583,"2026-03-31":12.516396,"2026-06-30":16.412139},"pb_avg":{"2009-06-30":3.731812,"2009-09-30":3.131055,"2010-03-31":3.825134,"2010-06-30":4.318002,"2010-09-30":4.586812,"2010-12-31":4.993221,"2011-03-31":5.418779,"2011-06-30":5.79383,"2011-09-30":6.390941,"2011-12-31":6.761692,"2012-03-31":5.556584,"2012-06-30":6.157681,"2012-09-30":6.834962,"2012-12-31":7.166673,"2013-03-31":7.620466,"2013-06-30":7.935987,"2013-09-30":7.927901,"2013-12-31":7.951384,"2014-03-31":7.900627,"2014-06-30":8.916698,"2014-09-30":9.661617,"2014-12-31":10.027721,"2020-12-31":8.237661,"2021-03-31":7.846326,"2021-06-30":9.109841,"2021-09-30":10.434182,"2021-12-31":12.569086,"2022-03-31":13.850576,"2022-06-30":14.457373,"2022-09-30":13.849551,"2022-12-31":12.233288,"2023-03-31":12.208936,"2023-06-30":12.582502,"2023-09-30":12.668945,"2023-12-31":13.002775,"2024-03-31":13.878839,"2024-06-30":15.370643,"2024-09-30":17.443772,"2024-12-31":17.414455,"2025-03-31":20.516029,"2025-06-30":22.174706,"2025-09-30":23.650909,"2025-12-31":10.767796,"2026-03-31":11.790681,"2026-06-30":13.760329},"pb_high":{"2009-06-30":6.219878,"2009-09-30":5.043502,"2010-03-31":5.047224,"2010-06-30":5.251589,"2010-09-30":5.45353,"2010-12-31":5.990853,"2011-03-31":6.205147,"2011-06-30":6.678587,"2011-09-30":7.236527,"2011-12-31":7.726526,"2012-03-31":6.624134,"2012-06-30":7.31621,"2012-09-30":7.845235,"2012-12-31":7.814034,"2013-03-31":7.994646,"2013-06-30":8.886483,"2013-09-30":8.94063,"2013-12-31":8.96185,"2014-03-31":8.928455,"2014-06-30":10.068531,"2014-09-30":10.713747,"2014-12-31":11.264122,"2020-12-31":15.009224,"2021-03-31":12.085106,"2021-06-30":13.286957,"2021-09-30":13.083573,"2021-12-31":16.66662,"2022-03-31":17.20947,"2022-06-30":18.240159,"2022-09-30":18.522024,"2022-12-31":16.84485,"2023-03-31":14.498185,"2023-06-30":14.786105,"2023-09-30":14.378606,"2023-12-31":15.847277,"2024-03-31":16.451978,"2024-06-30":17.33912,"2024-09-30":20.440416,"2024-12-31":20.37767,"2025-03-31":23.50854,"2025-06-30":24.994545,"2025-09-30":26.085051,"2025-12-31":11.798851,"2026-03-31":13.67859,"2026-06-30":16.699067},"pb_low":{"2009-06-30":1.613021,"2009-09-30":1.572868,"2010-03-31":2.419248,"2010-06-30":2.675115,"2010-09-30":3.708976,"2010-12-31":3.998243,"2011-03-31":4.54607,"2011-06-30":4.543159,"2011-09-30":5.558197,"2011-12-31":5.750703,"2012-03-31":4.803953,"2012-06-30":5.101846,"2012-09-30":5.269292,"2012-12-31":6.078485,"2013-03-31":7.037427,"2013-06-30":7.259394,"2013-09-30":7.2052,"2013-12-31":7.222301,"2014-03-31":7.195388,"2014-06-30":8.079895,"2014-09-30":8.669758,"2014-12-31":8.780262,"2020-12-31":4.745421,"2021-03-31":4.790973,"2021-06-30":5.995612,"2021-09-30":5.962061,"2021-12-31":8.454522,"2022-03-31":11.627747,"2022-06-30":10.236955,"2022-09-30":9.749863,"2022-12-31":9.374498,"2023-03-31":9.78355,"2023-06-30":10.223041,"2023-09-30":10.250336,"2023-12-31":11.066498,"2024-03-31":10.761227,"2024-06-30":11.568647,"2024-09-30":12.545905,"2024-12-31":15.162432,"2025-03-31":17.549404,"2025-06-30":18.684015,"2025-09-30":19.499194,"2025-12-31":8.796032,"2026-03-31":9.419002,"2026-06-30":11.736165},"ptb":{"2009-06-30":3.197702,"2009-09-30":4.115107,"2010-03-31":5.047224,"2010-06-30":5.07333,"2010-09-30":5.383435,"2010-12-31":5.635155,"2011-03-31":6.015437,"2011-06-30":6.4597,"2011-09-30":6.531581,"2011-12-31":7.648229,"2012-03-31":6.624134,"2012-06-30":7.296521,"2012-09-30":7.305309,"2012-12-31":7.478043,"2013-03-31":7.775442,"2013-06-30":7.802912,"2013-09-30":7.461709,"2013-12-31":7.63489,"2014-03-31":8.134649,"2014-06-30":9.913064,"2014-09-30":10.186659,"2014-12-31":11.264122,"2020-12-31":8.662019,"2021-03-31":11.759008,"2021-06-30":12.97416,"2021-09-30":12.900451,"2021-12-31":15.617747,"2022-03-31":13.138749,"2022-06-30":10.657388,"2022-09-30":9.749863,"2022-12-31":12.270931,"2023-03-31":12.205728,"2023-06-30":13.153836,"2023-09-30":11.96611,"2023-12-31":15.42131,"2024-03-31":16.451978,"2024-06-30":16.819467,"2024-09-30":20.309442,"2024-12-31":19.088547,"2025-03-31":20.791875,"2025-06-30":21.398036,"2025-09-30":26.06977,"2025-12-31":11.599583,"2026-03-31":12.516396,"2026-06-30":16.412139},"ptb_avg":{"2009-06-30":3.731812,"2009-09-30":3.131055,"2010-03-31":3.825134,"2010-06-30":4.318002,"2010-09-30":4.586812,"2010-12-31":4.993221,"2011-03-31":5.418779,"2011-06-30":5.79383,"2011-09-30":6.390941,"2011-12-31":6.761692,"2012-03-31":5.556584,"2012-06-30":6.157681,"2012-09-30":6.834962,"2012-12-31":7.166673,"2013-03-31":7.620466,"2013-06-30":7.935987,"2013-09-30":7.927901,"2013-12-31":7.951384,"2014-03-31":7.900627,"2014-06-30":8.916698,"2014-09-30":9.661617,"2014-12-31":10.027721,"2020-12-31":8.237661,"2021-03-31":7.846326,"2021-06-30":9.109841,"2021-09-30":10.434182,"2021-12-31":12.569086,"2022-03-31":13.850576,"2022-06-30":14.457373,"2022-09-30":13.849551,"2022-12-31":12.233288,"2023-03-31":12.208936,"2023-06-30":12.582502,"2023-09-30":12.668945,"2023-12-31":13.002775,"2024-03-31":13.878839,"2024-06-30":15.370643,"2024-09-30":17.443772,"2024-12-31":17.414455,"2025-03-31":20.516029,"2025-06-30":22.174706,"2025-09-30":23.650909,"2025-12-31":10.767796,"2026-03-31":11.790681,"2026-06-30":13.760329},"ptb_high":{"2009-06-30":6.219878,"2009-09-30":5.043502,"2010-03-31":5.047224,"2010-06-30":5.251589,"2010-09-30":5.45353,"2010-12-31":5.990853,"2011-03-31":6.205147,"2011-06-30":6.678587,"2011-09-30":7.236527,"2011-12-31":7.726526,"2012-03-31":6.624134,"2012-06-30":7.31621,"2012-09-30":7.845235,"2012-12-31":7.814034,"2013-03-31":7.994646,"2013-06-30":8.886483,"2013-09-30":8.94063,"2013-12-31":8.96185,"2014-03-31":8.928455,"2014-06-30":10.068531,"2014-09-30":10.713747,"2014-12-31":11.264122,"2020-12-31":15.009224,"2021-03-31":12.085106,"2021-06-30":13.286957,"2021-09-30":13.083573,"2021-12-31":16.66662,"2022-03-31":17.20947,"2022-06-30":18.240159,"2022-09-30":18.522024,"2022-12-31":16.84485,"2023-03-31":14.498185,"2023-06-30":14.786105,"2023-09-30":14.378606,"2023-12-31":15.847277,"2024-03-31":16.451978,"2024-06-30":17.33912,"2024-09-30":20.440416,"2024-12-31":20.37767,"2025-03-31":23.50854,"2025-06-30":24.994545,"2025-09-30":26.085051,"2025-12-31":11.798851,"2026-03-31":13.67859,"2026-06-30":16.699067},"ptb_low":{"2009-06-30":1.613021,"2009-09-30":1.572868,"2010-03-31":2.419248,"2010-06-30":2.675115,"2010-09-30":3.708976,"2010-12-31":3.998243,"2011-03-31":4.54607,"2011-06-30":4.543159,"2011-09-30":5.558197,"2011-12-31":5.750703,"2012-03-31":4.803953,"2012-06-30":5.101846,"2012-09-30":5.269292,"2012-12-31":6.078485,"2013-03-31":7.037427,"2013-06-30":7.259394,"2013-09-30":7.2052,"2013-12-31":7.222301,"2014-03-31":7.195388,"2014-06-30":8.079895,"2014-09-30":8.669758,"2014-12-31":8.780262,"2020-12-31":4.745421,"2021-03-31":4.790973,"2021-06-30":5.995612,"2021-09-30":5.962061,"2021-12-31":8.454522,"2022-03-31":11.627747,"2022-06-30":10.236955,"2022-09-30":9.749863,"2022-12-31":9.374498,"2023-03-31":9.78355,"2023-06-30":10.223041,"2023-09-30":10.250336,"2023-12-31":11.066498,"2024-03-31":10.761227,"2024-06-30":11.568647,"2024-09-30":12.545905,"2024-12-31":15.162432,"2025-03-31":17.549404,"2025-06-30":18.684015,"2025-09-30":19.499194,"2025-12-31":8.796032,"2026-03-31":9.419002,"2026-06-30":11.736165},"ps":{"2010-03-31":5.920894,"2010-06-30":6.108384,"2010-09-30":6.690919,"2010-12-31":6.878408,"2011-03-31":7.108672,"2011-06-30":7.446545,"2011-09-30":7.124916,"2011-12-31":8.257813,"2012-03-31":9.138717,"2012-06-30":9.528156,"2012-09-30":9.06636,"2012-12-31":9.057171,"2013-03-31":9.425994,"2013-06-30":9.648092,"2013-09-30":9.379294,"2013-12-31":9.82858,"2014-03-31":10.298454,"2014-06-30":10.951507,"2014-09-30":10.601459,"2014-12-31":11.778344,"2020-12-31":5.714149,"2021-03-31":8.017708,"2021-06-30":8.947519,"2021-09-30":8.853775,"2021-12-31":10.26001,"2022-03-31":8.269305,"2022-06-30":6.296558,"2022-09-30":5.646075,"2022-12-31":7.278274,"2023-03-31":6.856994,"2023-06-30":6.948512,"2023-09-30":6.387787,"2023-12-31":8.237747,"2024-03-31":8.886338,"2024-06-30":8.481643,"2024-09-30":9.325138,"2024-12-31":9.416327,"2025-03-31":9.037838,"2025-06-30":8.69305,"2025-09-30":9.951435,"2025-12-31":9.492291,"2026-03-31":9.146927,"2026-06-30":10.485684},"ps_avg":{"2010-03-31":4.487261,"2010-06-30":5.198955,"2010-09-30":5.700819,"2010-12-31":6.094848,"2011-03-31":6.403579,"2011-06-30":6.678949,"2011-09-30":6.9715,"2011-12-31":7.300616,"2012-03-31":7.665915,"2012-06-30":8.041002,"2012-09-30":8.482628,"2012-12-31":8.680049,"2013-03-31":9.23812,"2013-06-30":9.812635,"2013-09-30":9.965293,"2013-12-31":10.23601,"2014-03-31":10.002182,"2014-06-30":9.850767,"2014-09-30":10.055038,"2014-12-31":10.485499,"2020-12-31":5.434209,"2021-03-31":5.349903,"2021-06-30":6.282525,"2021-09-30":7.161137,"2021-12-31":8.257206,"2022-03-31":8.717316,"2022-06-30":8.54165,"2022-09-30":8.020174,"2022-12-31":7.255947,"2023-03-31":6.858797,"2023-06-30":6.646705,"2023-09-30":6.762977,"2023-12-31":6.945815,"2024-03-31":7.496488,"2024-06-30":7.751037,"2024-09-30":8.009357,"2024-12-31":8.590502,"2025-03-31":8.917933,"2025-06-30":9.008576,"2025-09-30":9.0281,"2025-12-31":8.811615,"2026-03-31":8.616577,"2026-06-30":8.791448},"ps_high":{"2010-03-31":5.920894,"2010-06-30":6.323011,"2010-09-30":6.778038,"2010-12-31":7.312582,"2011-03-31":7.33286,"2011-06-30":7.698871,"2011-09-30":7.8939,"2011-12-31":8.342351,"2012-03-31":9.138717,"2012-06-30":9.553866,"2012-09-30":9.736443,"2012-12-31":9.464113,"2013-03-31":9.691729,"2013-06-30":10.987899,"2013-09-30":11.238284,"2013-12-31":11.536808,"2014-03-31":11.303412,"2014-06-30":11.123259,"2014-09-30":11.150011,"2014-12-31":11.778344,"2020-12-31":9.901264,"2021-03-31":8.240053,"2021-06-30":9.163237,"2021-09-30":8.979454,"2021-12-31":10.949063,"2022-03-31":10.831347,"2022-06-30":10.776582,"2022-09-30":10.725969,"2022-12-31":9.99121,"2023-03-31":8.144862,"2023-06-30":7.810758,"2023-09-30":7.675633,"2023-12-31":8.46529,"2024-03-31":8.886338,"2024-06-30":8.743692,"2024-09-30":9.385275,"2024-12-31":10.052248,"2025-03-31":10.218721,"2025-06-30":10.154149,"2025-09-30":9.957268,"2025-12-31":9.655359,"2026-03-31":9.996252,"2026-06-30":10.669002},"ps_low":{"2010-03-31":2.838017,"2010-06-30":3.220889,"2010-09-30":4.609781,"2010-12-31":4.880353,"2011-03-31":5.372264,"2011-06-30":5.237215,"2011-09-30":6.063109,"2011-12-31":6.209049,"2012-03-31":6.627578,"2012-06-30":6.662241,"2012-09-30":6.539531,"2012-12-31":7.36207,"2013-03-31":8.531315,"2013-06-30":8.976046,"2013-09-30":9.056865,"2013-12-31":9.297444,"2014-03-31":9.109351,"2014-06-30":8.926304,"2014-09-30":9.022791,"2014-12-31":9.181092,"2020-12-31":3.130453,"2021-03-31":3.266655,"2021-06-30":4.134823,"2021-09-30":4.091853,"2021-12-31":5.554161,"2022-03-31":7.318306,"2022-06-30":6.048159,"2022-09-30":5.646075,"2022-12-31":5.560309,"2023-03-31":5.496251,"2023-06-30":5.40032,"2023-09-30":5.471867,"2023-12-31":5.911496,"2024-03-31":5.812547,"2024-06-30":5.833784,"2024-09-30":5.760488,"2024-12-31":7.479585,"2025-03-31":7.628397,"2025-06-30":7.590467,"2025-09-30":7.443294,"2025-12-31":7.19806,"2026-03-31":6.883365,"2026-06-30":7.498214},"pcf":{"2010-06-30":14.461394,"2010-09-30":15.538887,"2010-12-31":15.509365,"2011-03-31":16.375982,"2011-06-30":16.51066,"2011-09-30":15.39718,"2011-12-31":17.72867,"2012-03-31":18.932605,"2012-06-30":18.803032,"2012-09-30":18.285026,"2012-12-31":17.587934,"2013-03-31":18.24901,"2013-06-30":17.876347,"2013-09-30":16.633248,"2013-12-31":16.534483,"2014-03-31":16.993752,"2014-06-30":18.939101,"2014-09-30":18.914325,"2014-12-31":21.011481,"2020-12-31":11.315592,"2021-03-31":14.640431,"2021-06-30":12.368199,"2021-09-30":11.947475,"2021-12-31":14.432913,"2022-03-31":12.037433,"2022-06-30":8.961725,"2022-09-30":7.920501,"2022-12-31":10.224757,"2023-03-31":9.63872,"2023-06-30":9.857356,"2023-09-30":9.234467,"2023-12-31":11.8592,"2024-03-31":13.18677,"2024-06-30":13.002886,"2024-09-30":14.632057,"2024-12-31":14.721403,"2025-03-31":14.003104,"2025-06-30":13.046032,"2025-09-30":15.243491,"2025-12-31":14.604857,"2026-03-31":14.67979,"2026-06-30":17.652019},"pcf_avg":{"2010-06-30":12.308351,"2010-09-30":13.239493,"2010-12-31":13.742603,"2011-03-31":14.751686,"2011-06-30":14.808729,"2011-09-30":15.065643,"2011-12-31":15.673669,"2012-03-31":15.881413,"2012-06-30":15.868257,"2012-09-30":17.107756,"2012-12-31":16.855609,"2013-03-31":17.885279,"2013-06-30":18.181219,"2013-09-30":17.672459,"2013-12-31":17.219897,"2014-03-31":16.504867,"2014-06-30":17.035525,"2014-09-30":17.939441,"2014-12-31":18.705165,"2020-12-31":10.761234,"2021-03-31":9.768987,"2021-06-30":8.684364,"2021-09-30":9.663393,"2021-12-31":11.615538,"2022-03-31":12.689594,"2022-06-30":12.157106,"2022-09-30":11.250966,"2022-12-31":10.193391,"2023-03-31":9.641254,"2023-06-30":9.429204,"2023-09-30":9.776857,"2023-12-31":9.999313,"2024-03-31":11.12432,"2024-06-30":11.882821,"2024-09-30":12.567468,"2024-12-31":13.430316,"2025-03-31":13.817325,"2025-06-30":13.519555,"2025-09-30":13.829137,"2025-12-31":13.557567,"2026-03-31":13.828639,"2026-06-30":14.799875},"pcf_high":{"2010-06-30":14.969518,"2010-09-30":15.741209,"2010-12-31":16.488336,"2011-03-31":16.892436,"2011-06-30":17.070124,"2011-09-30":17.05898,"2011-12-31":17.910165,"2012-03-31":18.932605,"2012-06-30":18.853769,"2012-09-30":19.636448,"2012-12-31":18.378166,"2013-03-31":18.763481,"2013-06-30":20.358791,"2013-09-30":19.929982,"2013-12-31":19.408212,"2014-03-31":18.65206,"2014-06-30":19.236122,"2014-09-30":19.893009,"2014-12-31":21.011481,"2020-12-31":19.607235,"2021-03-31":15.046436,"2021-06-30":12.666387,"2021-09-30":12.117069,"2021-12-31":15.402214,"2022-03-31":15.766939,"2022-06-30":15.338025,"2022-09-30":15.046745,"2022-12-31":14.035977,"2023-03-31":11.449047,"2023-06-30":11.080562,"2023-09-30":11.096233,"2023-12-31":12.186774,"2024-03-31":13.18677,"2024-06-30":13.404622,"2024-09-30":14.726418,"2024-12-31":15.715596,"2025-03-31":15.832749,"2025-06-30":15.238765,"2025-09-30":15.252426,"2025-12-31":14.855753,"2026-03-31":16.042863,"2026-06-30":17.960624},"pcf_low":{"2010-06-30":7.625347,"2010-09-30":10.705684,"2010-12-31":11.004171,"2011-03-31":12.375885,"2011-06-30":11.61208,"2011-09-30":13.10258,"2011-12-31":13.330186,"2012-03-31":13.730298,"2012-06-30":13.147385,"2012-09-30":13.18892,"2012-12-31":14.296252,"2013-03-31":16.516884,"2013-06-30":16.631154,"2013-09-30":16.061452,"2013-12-31":15.64096,"2014-03-31":15.031582,"2014-06-30":15.436796,"2014-09-30":16.097784,"2014-12-31":16.378223,"2020-12-31":6.199161,"2021-03-31":5.964951,"2021-06-30":5.715586,"2021-09-30":5.521635,"2021-12-31":7.813123,"2022-03-31":10.653087,"2022-06-30":8.608186,"2022-09-30":7.920501,"2022-12-31":7.811303,"2023-03-31":7.725954,"2023-06-30":7.661047,"2023-09-30":7.910372,"2023-12-31":8.510289,"2024-03-31":8.625457,"2024-06-30":8.943553,"2024-09-30":9.038771,"2024-12-31":11.693518,"2025-03-31":11.819335,"2025-06-30":11.391338,"2025-09-30":11.40155,"2025-12-31":11.074949,"2026-03-31":11.047028,"2026-06-30":12.622792},"pfcf":{"2020-12-31":14.288649,"2021-03-31":17.361302,"2021-06-30":13.907944,"2021-09-30":13.878853,"2021-12-31":16.883378,"2022-03-31":14.326508,"2022-06-30":10.7536,"2022-09-30":9.365445,"2022-12-31":12.357331,"2023-03-31":11.667855,"2023-06-30":12.169197,"2023-09-30":11.674263,"2023-12-31":14.857661,"2024-03-31":16.564378,"2024-06-30":16.229916,"2024-09-30":18.067167,"2024-12-31":18.357558,"2025-03-31":17.785791,"2025-06-30":16.69299,"2025-09-30":19.626086,"2025-12-31":18.866292,"2026-03-31":18.826912,"2026-06-30":22.61925},"pfcf_avg":{"2020-12-31":13.588639,"2021-03-31":11.584518,"2021-06-30":9.7655,"2021-09-30":11.225536,"2021-12-31":13.58766,"2022-03-31":15.102685,"2022-06-30":14.58789,"2022-09-30":13.303489,"2022-12-31":12.319423,"2023-03-31":11.670922,"2023-06-30":11.640631,"2023-09-30":12.359956,"2023-12-31":12.527523,"2024-03-31":13.973659,"2024-06-30":14.831876,"2024-09-30":15.517883,"2024-12-31":16.747575,"2025-03-31":17.549826,"2025-06-30":17.298885,"2025-09-30":17.805096,"2025-12-31":17.513423,"2026-03-31":17.735307,"2026-06-30":18.96452},"pfcf_high":{"2020-12-31":24.758838,"2021-03-31":17.842762,"2021-06-30":14.243254,"2021-09-30":14.075863,"2021-12-31":18.017249,"2022-03-31":18.765227,"2022-06-30":18.404826,"2022-09-30":17.791736,"2022-12-31":16.963455,"2023-03-31":13.85929,"2023-06-30":13.679282,"2023-09-30":14.027919,"2023-12-31":15.268059,"2024-03-31":16.564378,"2024-06-30":16.731354,"2024-09-30":18.183682,"2024-12-31":19.597314,"2025-03-31":20.109681,"2025-06-30":19.498692,"2025-09-30":19.63759,"2025-12-31":19.190396,"2026-03-31":20.575061,"2026-06-30":23.014695},"pfcf_low":{"2020-12-31":7.827928,"2021-03-31":7.073516,"2021-06-30":6.427132,"2021-09-30":6.414239,"2021-12-31":9.139659,"2022-03-31":12.67891,"2022-06-30":10.329371,"2022-09-30":9.365445,"2022-12-31":9.440504,"2023-03-31":9.352416,"2023-06-30":9.457789,"2023-09-30":10.000336,"2023-12-31":10.662017,"2024-03-31":10.834748,"2024-06-30":11.163146,"2024-09-30":11.160768,"2024-12-31":14.581792,"2025-03-31":15.012116,"2025-06-30":14.575734,"2025-09-30":14.679564,"2025-12-31":14.30642,"2026-03-31":14.167875,"2026-06-30":16.174812},"evs_avg":{"2010-03-31":3.806126,"2010-06-30":4.802386,"2010-09-30":5.658577,"2010-12-31":6.107894,"2011-03-31":6.448094,"2011-06-30":6.686015,"2011-09-30":7.051409,"2011-12-31":7.333363,"2012-03-31":7.752181,"2012-06-30":8.170991,"2012-09-30":8.604034,"2012-12-31":8.647813,"2013-03-31":9.278025,"2013-06-30":9.79573,"2013-09-30":9.948219,"2013-12-31":10.082121,"2014-03-31":10.006693,"2014-06-30":9.69471,"2014-09-30":10.069853,"2014-12-31":10.545059,"2020-12-31":11.117701,"2021-03-31":11.071699,"2021-06-30":11.715172,"2021-09-30":12.379335,"2021-12-31":13.205697,"2022-03-31":13.583869,"2022-06-30":13.32113,"2022-09-30":12.722624,"2022-12-31":11.952813,"2023-03-31":11.517141,"2023-06-30":11.176251,"2023-09-30":11.21882,"2023-12-31":11.429839,"2024-03-31":11.806968,"2024-06-30":11.954953,"2024-09-30":12.022646,"2024-12-31":12.510442,"2025-03-31":12.894117,"2025-06-30":13.086269,"2025-09-30":13.033927,"2025-12-31":13.354199,"2026-03-31":12.972221,"2026-06-30":12.949672},"evs_high":{"2010-03-31":5.239759,"2010-06-30":5.926443,"2010-09-30":6.735796,"2010-12-31":7.325627,"2011-03-31":7.377375,"2011-06-30":7.705936,"2011-09-30":7.973809,"2011-12-31":8.375097,"2012-03-31":9.224982,"2012-06-30":9.683854,"2012-09-30":9.857848,"2012-12-31":9.431877,"2013-03-31":9.731635,"2013-06-30":10.970993,"2013-09-30":11.22121,"2013-12-31":11.382919,"2014-03-31":11.307922,"2014-06-30":10.967202,"2014-09-30":11.164826,"2014-12-31":11.837904,"2020-12-31":15.584757,"2021-03-31":13.961849,"2021-06-30":14.595885,"2021-09-30":14.197652,"2021-12-31":15.897553,"2022-03-31":15.6979,"2022-06-30":15.556062,"2022-09-30":15.42842,"2022-12-31":14.688075,"2023-03-31":12.803207,"2023-06-30":12.340304,"2023-09-30":12.131477,"2023-12-31":12.949313,"2024-03-31":13.196818,"2024-06-30":12.947607,"2024-09-30":13.398564,"2024-12-31":13.972187,"2025-03-31":14.194905,"2025-06-30":14.231842,"2025-09-30":13.963095,"2025-12-31":14.197943,"2026-03-31":14.351896,"2026-06-30":14.827226},"evs_low":{"2010-03-31":2.156882,"2010-06-30":2.824321,"2010-09-30":4.567539,"2010-12-31":4.893398,"2011-03-31":5.416779,"2011-06-30":5.24428,"2011-09-30":6.143018,"2011-12-31":6.241795,"2012-03-31":6.713843,"2012-06-30":6.792229,"2012-09-30":6.660937,"2012-12-31":7.329834,"2013-03-31":8.571221,"2013-06-30":8.95914,"2013-09-30":9.039791,"2013-12-31":9.143555,"2014-03-31":9.113861,"2014-06-30":8.770247,"2014-09-30":9.037606,"2014-12-31":9.240653,"2020-12-31":8.813945,"2021-03-31":8.988451,"2021-06-30":9.56747,"2021-09-30":9.310051,"2021-12-31":10.502651,"2022-03-31":12.184859,"2022-06-30":10.827639,"2022-09-30":10.348525,"2022-12-31":10.257175,"2023-03-31":10.154595,"2023-06-30":9.929866,"2023-09-30":9.927711,"2023-12-31":10.395519,"2024-03-31":10.123028,"2024-06-30":10.0377,"2024-09-30":9.773776,"2024-12-31":11.399525,"2025-03-31":11.604581,"2025-06-30":11.66816,"2025-09-30":11.449121,"2025-12-31":11.740644,"2026-03-31":11.239008,"2026-06-30":11.656437},"evb_avg":{"2010-03-31":9.79588,"2010-06-30":11.026335,"2010-09-30":13.13295,"2010-12-31":13.858641,"2011-03-31":14.769051,"2011-06-30":15.247266,"2011-09-30":15.709154,"2011-12-31":16.260268,"2012-03-31":17.016934,"2012-06-30":18.049344,"2012-09-30":18.903697,"2012-12-31":19.004803,"2013-03-31":20.276842,"2013-06-30":21.088168,"2013-09-30":21.204847,"2013-12-31":20.931262,"2014-03-31":20.662396,"2014-06-30":19.977957,"2014-09-30":20.606119,"2014-12-31":21.532797,"2020-12-31":25.978621,"2021-03-31":25.894326,"2021-06-30":26.452482,"2021-09-30":26.681226,"2021-12-31":28.000575,"2022-03-31":28.928338,"2022-06-30":28.253389,"2022-09-30":26.650284,"2022-12-31":24.480895,"2023-03-31":23.44922,"2023-06-30":22.865817,"2023-09-30":22.990966,"2023-12-31":23.042073,"2024-03-31":23.57958,"2024-06-30":23.459671,"2024-09-30":23.298609,"2024-12-31":24.123721,"2025-03-31":25.051657,"2025-06-30":25.677896,"2025-09-30":25.710014,"2025-12-31":26.766069,"2026-03-31":26.868678,"2026-06-30":27.320478},"evb_high":{"2010-03-31":13.485641,"2010-06-30":13.607183,"2010-09-30":15.63306,"2010-12-31":16.621645,"2011-03-31":16.897526,"2011-06-30":17.573167,"2011-09-30":17.764079,"2011-12-31":18.570106,"2012-03-31":20.249904,"2012-06-30":21.391191,"2012-09-30":21.65842,"2012-12-31":20.727895,"2013-03-31":21.268192,"2013-06-30":23.618265,"2013-09-30":23.918256,"2013-12-31":23.63182,"2014-03-31":23.349249,"2014-06-30":22.600191,"2014-09-30":22.846781,"2014-12-31":24.17276,"2020-12-31":36.416745,"2021-03-31":32.653766,"2021-06-30":32.957038,"2021-09-30":30.600252,"2021-12-31":33.708227,"2022-03-31":33.430398,"2022-06-30":32.993556,"2022-09-30":32.318156,"2022-12-31":30.083063,"2023-03-31":26.067685,"2023-06-30":25.247388,"2023-09-30":24.861292,"2023-12-31":26.10527,"2024-03-31":26.355235,"2024-06-30":25.407595,"2024-09-30":25.964991,"2024-12-31":26.942385,"2025-03-31":27.578926,"2025-06-30":27.925741,"2025-09-30":27.542841,"2025-12-31":28.4572,"2026-03-31":29.726327,"2026-06-30":31.281634},"evb_low":{"2010-03-31":5.551198,"2010-06-30":6.484674,"2010-09-30":10.600769,"2010-12-31":11.102986,"2011-03-31":12.406875,"2011-06-30":11.959431,"2011-09-30":13.685437,"2011-12-31":13.839935,"2012-03-31":14.737662,"2012-06-30":15.003724,"2012-09-30":14.63457,"2012-12-31":16.108355,"2013-03-31":18.732142,"2013-06-30":19.287164,"2013-09-30":19.268513,"2013-12-31":18.982726,"2014-03-31":18.818826,"2014-06-30":18.07291,"2014-09-30":18.493814,"2014-12-31":18.869225,"2020-12-31":20.595458,"2021-03-31":21.022056,"2021-06-30":21.60304,"2021-09-30":20.065987,"2021-12-31":22.269198,"2022-03-31":25.948992,"2022-06-30":22.96483,"2022-09-30":21.67722,"2022-12-31":21.00801,"2023-03-31":20.675039,"2023-06-30":20.315802,"2023-09-30":20.345068,"2023-12-31":20.956929,"2024-03-31":20.216599,"2024-06-30":19.69737,"2024-09-30":18.940539,"2024-12-31":21.981554,"2025-03-31":22.54625,"2025-06-30":22.895281,"2025-09-30":22.583912,"2025-12-31":23.53199,"2026-03-31":23.278767,"2026-06-30":24.592086},"earnings_yield":{"2010-03-31":0.813882,"2010-06-30":1.537841,"2010-09-30":1.855269,"2010-12-31":2.225368,"2011-03-31":2.70584,"2011-06-30":2.688533,"2011-09-30":2.884168,"2011-12-31":2.872828,"2012-03-31":3.689856,"2012-06-30":3.460122,"2012-09-30":3.48477,"2012-12-31":3.233822,"2013-03-31":2.329453,"2013-06-30":2.601765,"2013-09-30":2.850779,"2013-12-31":2.945563,"2014-03-31":2.877722,"2014-06-30":2.777445,"2014-09-30":2.702539,"2014-12-31":2.44814,"2015-03-31":2.357665,"2015-06-30":2.754298,"2015-09-30":2.921385,"2015-12-31":2.73092,"2016-03-31":2.829627,"2016-06-30":2.726392,"2016-09-30":2.840442,"2016-12-31":3.303878,"2017-03-31":3.40057,"2017-06-30":3.480465,"2017-09-30":3.52152,"2017-12-31":3.639222,"2018-03-31":4.353741,"2018-06-30":4.265821,"2018-09-30":4.192362,"2018-12-31":4.681737,"2019-03-31":4.198452,"2019-06-30":4.682023,"2019-09-30":4.716384,"2019-12-31":4.614134,"2020-03-31":11.105381,"2020-06-30":9.192246,"2020-09-30":6.920415,"2020-12-31":4.209662,"2021-03-31":3.069678,"2021-06-30":3.486687,"2021-09-30":4.602167,"2021-12-31":4.281154,"2022-03-31":5.208573,"2022-06-30":6.434451,"2022-09-30":6.674095,"2022-12-31":5.549881,"2023-03-31":5.894436,"2023-06-30":5.697956,"2023-09-30":6.248264,"2023-12-31":4.893438,"2024-03-31":5.016295,"2024-06-30":5.184453,"2024-09-30":4.443261,"2024-12-31":4.215783,"2025-03-31":3.78131,"2025-06-30":4.024633,"2025-09-30":3.660681,"2025-12-31":7.66031,"2026-03-31":7.714577,"2026-06-30":6.340264},"fcf_yield":{"2020-12-31":6.998562,"2021-03-31":5.759937,"2021-06-30":7.190136,"2021-09-30":7.205206,"2021-12-31":5.922985,"2022-03-31":6.980068,"2022-06-30":9.299212,"2022-09-30":10.67755,"2022-12-31":8.092362,"2023-03-31":8.570556,"2023-06-30":8.217469,"2023-09-30":8.565851,"2023-12-31":6.730535,"2024-03-31":6.037051,"2024-06-30":6.161461,"2024-09-30":5.534902,"2024-12-31":5.447348,"2025-03-31":5.622466,"2025-06-30":5.990538,"2025-09-30":5.095259,"2025-12-31":5.300459,"2026-03-31":5.311545,"2026-06-30":4.421013},"peg":{"2011-03-31":0.119513,"2011-06-30":0.292414,"2011-09-30":0.436027,"2011-12-31":0.517161,"2012-03-31":0.30163,"2012-06-30":0.369721,"2012-09-30":0.429723,"2012-12-31":0.854068,"2013-03-31":-1.372083,"2013-06-30":-1.620694,"2013-09-30":-1.83514,"2013-12-31":-3.2184,"2014-03-31":1.256057,"2014-06-30":1.781752,"2014-09-30":3.45928,"2014-12-31":6.185455,"2015-03-31":12.526518,"2015-06-30":11.230931,"2015-09-30":1.711517,"2015-12-31":2.095089,"2016-03-31":1.445168,"2016-06-30":2.091548,"2016-09-30":3.481461,"2016-12-31":2.870004,"2017-03-31":11.174598,"2017-09-30":-7.951111,"2017-12-31":4.24469,"2018-03-31":1.54445,"2018-06-30":0.809689,"2018-09-30":0.777276,"2018-12-31":0.824058,"2019-03-31":1.721064,"2019-06-30":7.048235,"2019-09-30":39.277973,"2019-12-31":-1.609084,"2020-03-31":-0.57887,"2020-06-30":-0.454597,"2020-09-30":-0.352959,"2020-12-31":-0.502393,"2021-03-31":-0.715801,"2021-06-30":-1.457073,"2021-09-30":0.543222,"2021-12-31":0.258018,"2022-03-31":0.207303,"2022-06-30":0.386,"2022-09-30":-5.429245,"2022-12-31":-3.851434,"2023-03-31":-6.390207,"2023-06-30":6.61744,"2023-09-30":1.261403,"2023-12-31":2.896514,"2024-03-31":1.05257,"2024-06-30":0.98386,"2024-09-30":1.998887,"2024-12-31":5.913153,"2025-03-31":-1.322293,"2025-06-30":-1.396756,"2025-09-30":-3.205517,"2025-12-31":0.136957,"2026-03-31":0.100375,"2026-06-30":0.132356},"price":{"2009-06-30":48.1243,"2009-09-30":63.5119,"2009-12-31":74.9695,"2010-03-31":79.8642,"2010-06-30":81.2828,"2010-09-30":89.4749,"2010-12-31":93.4677,"2011-03-31":98.3059,"2011-06-30":105.6338,"2011-09-30":103.3227,"2011-12-31":121.135,"2012-03-31":136.8617,"2012-06-30":146.2376,"2012-09-30":142.6206,"2012-12-31":146.5758,"2013-03-31":148.962,"2013-06-30":148.3608,"2013-09-30":141.0141,"2013-12-31":143.9453,"2014-03-31":153.9412,"2014-06-30":167.06,"2014-09-30":164.66,"2014-12-31":184.63,"2015-03-31":194.26,"2015-06-30":173.91,"2015-09-30":182.79,"2015-12-31":194.44,"2016-03-31":201.44,"2016-06-30":206.5,"2016-09-30":207.01,"2016-12-31":177.67,"2017-03-31":172.03,"2017-06-30":161.76,"2017-09-30":161.01,"2017-12-31":171.74,"2018-03-31":154.35,"2018-06-30":170.19,"2018-09-30":176.75,"2018-12-31":168.1,"2019-03-31":182.21,"2019-06-30":159.76,"2019-09-30":157.96,"2019-12-31":147.59,"2020-03-31":58.17,"2020-06-30":61.9,"2020-09-30":63.58,"2020-12-31":85.28,"2021-03-31":114.67,"2021-06-30":131.07,"2021-09-30":133.85,"2021-12-31":159.77,"2022-03-31":130.17,"2022-06-30":99.62,"2022-09-30":89.75,"2022-12-31":117.48,"2023-03-31":111.97,"2023-06-30":115.48,"2023-09-30":108.03,"2023-12-31":142.64,"2024-03-31":156.49,"2024-06-30":151.8,"2024-09-30":169.02,"2024-12-31":172.21,"2025-03-31":166.08,"2025-06-30":160.76,"2025-09-30":187.67,"2025-12-31":185.11,"2026-03-31":186.53,"2026-06-30":223.65},"price_avg":{"2009-06-30":56.162471,"2009-09-30":48.324196,"2009-12-31":51.939072,"2010-03-31":60.526588,"2010-06-30":69.181246,"2010-09-30":76.234694,"2010-12-31":82.820246,"2011-03-31":88.55516,"2011-06-30":94.74499,"2011-09-30":101.097926,"2011-12-31":107.093754,"2012-03-31":114.804977,"2012-06-30":123.412852,"2012-09-30":133.438062,"2012-12-31":140.472687,"2013-03-31":145.99296,"2013-06-30":150.891021,"2013-09-30":149.824365,"2013-12-31":149.91235,"2014-03-31":149.512538,"2014-06-30":150.268738,"2014-09-30":156.173073,"2014-12-31":164.364167,"2015-03-31":175.429462,"2015-06-30":180.677885,"2015-09-30":184.534615,"2015-12-31":188.590943,"2016-03-31":188.111154,"2016-06-30":192.780577,"2016-09-30":201.244906,"2016-12-31":199.260192,"2017-03-31":195.987358,"2017-06-30":185.939245,"2017-09-30":171.196923,"2017-12-31":165.848846,"2018-03-31":160.851154,"2018-06-30":160.248077,"2018-09-30":164.563654,"2018-12-31":168.515385,"2019-03-31":173.196346,"2019-06-30":176.346923,"2019-09-30":170.879423,"2019-12-31":163.685385,"2020-03-31":149.637308,"2020-06-30":121.969615,"2020-09-30":99.559808,"2020-12-31":81.102075,"2021-03-31":76.514808,"2021-06-30":92.031154,"2021-09-30":108.260962,"2021-12-31":128.582115,"2022-03-31":137.222308,"2022-06-30":135.140385,"2022-09-30":127.488679,"2022-12-31":117.119615,"2023-03-31":111.999434,"2023-06-30":110.464151,"2023-09-30":114.375192,"2023-12-31":120.269667,"2024-03-31":132.014493,"2024-06-30":138.723989,"2024-09-30":145.171213,"2024-12-31":157.106944,"2025-03-31":163.876614,"2025-06-30":166.595,"2025-09-30":170.2572,"2025-12-31":171.83608,"2026-03-31":175.714781,"2026-06-30":187.513506},"price_high":{"2009-06-30":93.607,"2009-09-30":77.8406,"2009-12-31":77.7316,"2010-03-31":79.8642,"2010-06-30":84.1388,"2010-09-30":90.6399,"2010-12-31":99.3675,"2011-03-31":101.4062,"2011-06-30":109.2132,"2011-09-30":114.4742,"2011-12-31":122.3751,"2012-03-31":136.8617,"2012-06-30":146.6322,"2012-09-30":153.1615,"2012-12-31":153.1615,"2013-03-31":153.1615,"2013-06-30":168.9633,"2013-09-30":168.9633,"2013-12-31":168.9633,"2014-03-31":168.9633,"2014-06-30":169.68,"2014-09-30":173.18,"2014-12-31":184.63,"2015-03-31":203.11,"2015-06-30":203.11,"2015-09-30":203.11,"2015-12-31":203.11,"2016-03-31":204.96,"2016-06-30":210.82,"2016-09-30":227.04,"2016-12-31":227.04,"2017-03-31":227.04,"2017-06-30":227.04,"2017-09-30":196.99,"2017-12-31":186.83,"2018-03-31":173.84,"2018-06-30":172.85,"2018-09-30":183.03,"2018-12-31":188.69,"2019-03-31":188.69,"2019-06-30":188.69,"2019-09-30":188.69,"2019-12-31":185.52,"2020-03-31":185.52,"2020-06-30":162.96,"2020-09-30":155.56,"2020-12-31":147.77,"2021-03-31":117.85,"2021-06-30":134.23,"2021-09-30":135.75,"2021-12-31":170.5,"2022-03-31":170.5,"2022-06-30":170.5,"2022-09-30":170.5,"2022-12-31":161.27,"2023-03-31":133,"2023-06-30":129.81,"2023-09-30":129.81,"2023-12-31":146.58,"2024-03-31":156.49,"2024-06-30":156.49,"2024-09-30":170.11,"2024-12-31":183.84,"2025-03-31":187.78,"2025-06-30":187.78,"2025-09-30":187.78,"2025-12-31":188.29,"2026-03-31":203.85,"2026-06-30":227.56},"price_low":{"2009-06-30":24.2754,"2009-09-30":24.2754,"2009-12-31":24.2754,"2010-03-31":38.2807,"2010-06-30":42.8596,"2010-09-30":61.6447,"2010-12-31":66.317,"2011-03-31":74.2931,"2011-06-30":74.2931,"2011-09-30":87.9248,"2011-12-31":91.0814,"2012-03-31":99.2548,"2012-06-30":102.2517,"2012-09-30":102.8717,"2012-12-31":119.1433,"2013-03-31":134.8231,"2013-06-30":138.0266,"2013-09-30":136.1665,"2013-12-31":136.1665,"2014-03-31":136.1665,"2014-06-30":136.1665,"2014-09-30":140.1404,"2014-12-31":143.9171,"2015-03-31":155.3786,"2015-06-30":164.66,"2015-09-30":165.81,"2015-12-31":173.91,"2016-03-31":173.91,"2016-06-30":174.72,"2016-09-30":183.53,"2016-12-31":175.95,"2017-03-31":167.95,"2017-06-30":152.64,"2017-09-30":152.64,"2017-12-31":152.64,"2018-03-31":151.73,"2018-06-30":147.25,"2018-09-30":147.25,"2018-12-31":147.25,"2019-03-31":147.25,"2019-06-30":159.76,"2019-09-30":146.03,"2019-12-31":144.35,"2020-03-31":48.14,"2020-06-30":46.72,"2020-09-30":46.72,"2020-12-31":46.72,"2021-03-31":46.72,"2021-06-30":60.57,"2021-09-30":61.86,"2021-12-31":86.49,"2022-03-31":115.2,"2022-06-30":95.69,"2022-09-30":89.75,"2022-12-31":89.75,"2023-03-31":89.75,"2023-06-30":89.75,"2023-09-30":92.54,"2023-12-31":102.36,"2024-03-31":102.36,"2024-06-30":104.41,"2024-09-30":104.41,"2024-12-31":136.79,"2025-03-31":140.18,"2025-06-30":140.37,"2025-09-30":140.37,"2025-12-31":140.37,"2026-03-31":140.37,"2026-06-30":159.93},"ev_avg":{"2009-06-30":13898721722.073519,"2009-09-30":10718942841.260275,"2010-03-31":14393987375.656353,"2010-06-30":18305491886.095715,"2010-09-30":21876579252.071503,"2010-12-31":24172782635.590294,"2011-03-31":26130468930.44041,"2011-06-30":27812004250.496094,"2011-09-30":30002426610.622005,"2011-12-31":31580627067.814102,"2012-03-31":34152441128.971657,"2012-06-30":37200330475.089096,"2012-09-30":40499091176.759964,"2012-12-31":42202046593.234085,"2013-03-31":44738053646.86531,"2013-06-30":46224715295.68192,"2013-09-30":46131123526.318565,"2013-12-31":45811625544.09934,"2014-03-31":46431524802.95781,"2014-06-30":45924189947.889885,"2014-09-30":48585560499.103676,"2014-12-31":51363063821.589745,"2020-12-31":51224853643.652176,"2021-03-31":49757267548.71745,"2021-06-30":54899639657.97394,"2021-09-30":60932076869.61235,"2021-12-31":67570762816.75905,"2022-03-31":70266093760.32904,"2022-06-30":69249310415.1298,"2022-09-30":66382684917.39151,"2022-12-31":63247688747.78875,"2023-03-31":61574954693.76675,"2023-06-30":60755597409.74434,"2023-09-30":62054616424.9213,"2023-12-31":64679582157.757164,"2024-03-31":67896880791.539856,"2024-06-30":69807862465.7059,"2024-09-30":71041861873.66635,"2024-12-31":74609746506.417,"2025-03-31":77290173514.97409,"2025-06-30":78967954054.21375,"2025-09-30":80227405067.849,"2025-12-31":84992867344.33066,"2026-03-31":86246926044.93262,"2026-06-30":89880112138.68454},"shares_out":{"2009-06-30":281063518,"2009-09-30":283301181,"2010-03-31":280371004,"2010-06-30":286452051.5,"2010-09-30":289105760.5,"2010-12-31":291247065.25,"2011-03-31":293038531.5,"2011-06-30":293235686,"2011-09-30":293402937.75,"2011-12-31":293570884.75,"2012-03-31":294171890.75,"2012-06-30":296634652.75,"2012-09-30":299222258.75,"2012-12-31":301548725.5,"2013-03-31":305121772.75,"2013-06-30":306873742,"2013-09-30":308429796.5,"2013-12-31":310253775.25,"2014-03-31":310412740.5,"2014-06-30":310533231.5,"2014-09-30":310643042,"2014-12-31":310730475.25,"2020-12-31":308723796.5,"2021-03-31":314226399.75,"2021-06-30":319904352.25,"2021-09-30":325580785.25,"2021-12-31":328586761,"2022-03-31":328609724.75,"2022-06-30":328572347.5,"2022-09-30":328239057.5,"2022-12-31":327822693.25,"2023-03-31":327409678.75,"2023-06-30":327095968.25,"2023-09-30":327064153.25,"2023-12-31":326809163.5,"2024-03-31":326548471.25,"2024-06-30":326260661,"2024-09-30":326010396.75,"2024-12-31":326096473.25,"2025-03-31":326196950,"2025-06-30":326309127.25,"2025-09-30":326391107.5,"2025-12-31":326366670.75,"2026-03-31":326028668.5,"2026-06-30":325411360.75},"shares_dil":{"2010-03-31":280371004,"2010-06-30":286452051.5,"2010-09-30":289105760.5,"2010-12-31":291247065.25,"2011-03-31":293038531.5,"2011-06-30":293235686,"2011-09-30":293402937.75,"2011-12-31":293570884.75,"2012-03-31":294171890.75,"2012-06-30":296634652.75,"2012-09-30":299222258.75,"2012-12-31":301548725.5,"2013-03-31":305121772.75,"2013-06-30":306873742,"2013-09-30":308429796.5,"2013-12-31":310253775.25,"2014-03-31":310412740.5,"2014-06-30":310533231.5,"2014-09-30":310643042,"2014-12-31":310730475.25,"2020-12-31":308723796.5,"2021-03-31":314226399.75,"2021-06-30":319904352.25,"2021-09-30":325580785.25,"2021-12-31":328586761,"2022-03-31":328609724.75,"2022-06-30":328572347.5,"2022-09-30":328239057.5,"2022-12-31":327822693.25,"2023-03-31":327409678.75,"2023-06-30":327095968.25,"2023-09-30":327064153.25,"2023-12-31":326809163.5,"2024-03-31":326548471.25,"2024-06-30":326260661,"2024-09-30":326010396.75,"2024-12-31":326096473.25,"2025-03-31":326196950,"2025-06-30":326309127.25,"2025-09-30":326391107.5,"2025-12-31":326366670.75,"2026-03-31":326028668.5,"2026-06-30":325411360.75},"rev_ps":{"2010-03-31":13.488538,"2010-06-30":13.306761,"2010-09-30":13.372587,"2010-12-31":13.588566,"2011-03-31":13.829011,"2011-06-30":14.185613,"2011-09-30":14.501603,"2011-12-31":14.669139,"2012-03-31":14.97603,"2012-06-30":15.347944,"2012-09-30":15.730745,"2012-12-31":16.183398,"2013-03-31":15.80332,"2013-06-30":15.377217,"2013-09-30":15.034617,"2013-12-31":14.645585,"2014-03-31":14.947991,"2014-06-30":15.254522,"2014-09-30":15.531824,"2014-12-31":15.675379,"2020-12-31":14.924357,"2021-03-31":14.302092,"2021-06-30":14.648754,"2021-09-30":15.117845,"2021-12-31":15.572109,"2022-03-31":15.741348,"2022-06-30":15.821344,"2022-09-30":15.896,"2022-12-31":16.141189,"2023-03-31":16.329313,"2023-06-30":16.619386,"2023-09-30":16.91196,"2023-12-31":17.315414,"2024-03-31":17.610179,"2024-06-30":17.897475,"2024-09-30":18.125201,"2024-12-31":18.288447,"2025-03-31":18.376076,"2025-06-30":18.492934,"2025-09-30":18.858587,"2025-12-31":19.501087,"2026-03-31":20.392642,"2026-06-30":21.32908},"ebit_ps":{"2010-03-31":5.240884,"2010-06-30":5.795598,"2010-09-30":5.761829,"2010-12-31":5.988864,"2011-03-31":6.037677,"2011-06-30":6.220474,"2011-09-30":6.509372,"2011-12-31":6.615765,"2012-03-31":6.822433,"2012-06-30":6.948059,"2012-09-30":7.159862,"2012-12-31":7.363981,"2013-03-31":7.231087,"2013-06-30":7.142918,"2013-09-30":7.053466,"2013-12-31":7.054451,"2014-03-31":7.239236,"2014-06-30":7.402567,"2014-09-30":7.590133,"2014-12-31":7.67656,"2020-12-31":6.386965,"2021-03-31":6.11518,"2021-06-30":6.487583,"2021-09-30":7.014253,"2021-12-31":7.344155,"2022-03-31":7.391659,"2022-06-30":7.459572,"2022-09-30":7.588619,"2022-12-31":7.880946,"2023-03-31":8.020181,"2023-06-30":8.123148,"2023-09-30":8.25247,"2023-12-31":8.589175,"2024-03-31":8.817919,"2024-06-30":9.120481,"2024-09-30":9.353042,"2024-12-31":9.484298,"2025-03-31":9.458188,"2025-06-30":9.424585,"2025-09-30":9.560533,"2025-12-31":9.729535,"2026-03-31":9.845585,"2026-06-30":10.109801},"eps_basic":{"2010-03-31":0.65,"2010-06-30":1.25,"2010-09-30":1.66,"2010-12-31":2.08,"2011-03-31":2.66,"2011-06-30":2.84,"2011-09-30":2.98,"2011-12-31":3.48,"2012-03-31":5.05,"2012-06-30":5.06,"2012-09-30":4.97,"2012-12-31":4.74,"2013-03-31":3.47,"2013-06-30":3.86,"2013-09-30":4.02,"2013-12-31":4.24,"2014-03-31":4.43,"2014-06-30":4.64,"2014-09-30":4.45,"2020-12-31":3.6,"2021-03-31":3.53,"2021-06-30":4.58,"2021-09-30":6.17,"2021-12-31":6.84,"2022-03-31":6.78,"2022-06-30":6.41,"2022-09-30":5.99,"2022-12-31":6.52,"2023-03-31":6.6,"2023-06-30":6.58,"2023-09-30":6.75,"2023-12-31":6.98,"2024-03-31":7.85,"2024-06-30":7.87,"2024-09-30":7.51,"2024-12-31":7.26,"2025-03-31":6.28,"2025-06-30":6.47,"2025-09-30":6.87,"2025-12-31":14.18,"2026-03-31":14.39,"2026-06-30":14.18},"eps":{"2010-03-31":0.65,"2010-06-30":1.25,"2010-09-30":1.66,"2010-12-31":2.08,"2011-03-31":2.66,"2011-06-30":2.84,"2011-09-30":2.98,"2011-12-31":3.48,"2012-03-31":5.05,"2012-06-30":5.06,"2012-09-30":4.97,"2012-12-31":4.74,"2013-03-31":3.47,"2013-06-30":3.86,"2013-09-30":4.02,"2013-12-31":4.24,"2014-03-31":4.43,"2014-06-30":4.64,"2014-09-30":4.45,"2014-12-31":4.52,"2015-03-31":4.58,"2015-06-30":4.79,"2015-09-30":5.34,"2015-12-31":5.31,"2016-03-31":5.7,"2016-06-30":5.63,"2016-09-30":5.88,"2016-12-31":5.87,"2017-03-31":5.85,"2017-06-30":5.63,"2017-09-30":5.67,"2017-12-31":6.25,"2018-03-31":6.72,"2018-06-30":7.26,"2018-09-30":7.41,"2018-12-31":7.87,"2019-03-31":7.65,"2019-06-30":7.48,"2019-09-30":7.45,"2019-12-31":6.81,"2020-03-31":6.46,"2020-06-30":5.69,"2020-09-30":4.4,"2020-12-31":3.59,"2021-03-31":3.52,"2021-06-30":4.57,"2021-09-30":6.16,"2021-12-31":6.84,"2022-03-31":6.78,"2022-06-30":6.41,"2022-09-30":5.99,"2022-12-31":6.52,"2023-03-31":6.6,"2023-06-30":6.58,"2023-09-30":6.75,"2023-12-31":6.98,"2024-03-31":7.85,"2024-06-30":7.87,"2024-09-30":7.51,"2024-12-31":7.26,"2025-03-31":6.28,"2025-06-30":6.47,"2025-09-30":6.87,"2025-12-31":14.18,"2026-03-31":14.39,"2026-06-30":14.18},"cfo_ps":{"2010-06-30":5.620675,"2010-09-30":5.758128,"2010-12-31":6.026533,"2011-03-31":6.003054,"2011-06-30":6.397915,"2011-09-30":6.710495,"2011-12-31":6.832718,"2012-03-31":7.228889,"2012-06-30":7.777342,"2012-09-30":7.799858,"2012-12-31":8.333884,"2013-03-31":8.162744,"2013-06-30":8.29928,"2013-09-30":8.477845,"2013-12-31":8.705764,"2014-03-31":9.058694,"2014-06-30":8.820905,"2014-09-30":8.705571,"2014-12-31":8.787101,"2020-12-31":7.536504,"2021-03-31":7.83242,"2021-06-30":10.597339,"2021-09-30":11.203204,"2021-12-31":11.069837,"2022-03-31":10.813767,"2022-06-30":11.116164,"2022-09-30":11.331354,"2022-12-31":11.48976,"2023-03-31":11.616688,"2023-06-30":11.715109,"2023-09-30":11.698564,"2023-12-31":12.027793,"2024-03-31":11.867197,"2024-06-30":11.674331,"2024-09-30":11.551349,"2024-12-31":11.697934,"2025-03-31":11.860227,"2025-06-30":12.322521,"2025-09-30":12.311484,"2025-12-31":12.674551,"2026-03-31":12.706585,"2026-06-30":12.669939},"fcf_ps":{"2020-12-31":5.968374,"2021-03-31":6.604919,"2021-06-30":9.424111,"2021-09-30":9.644169,"2021-12-31":9.463154,"2022-03-31":9.085954,"2022-06-30":9.263875,"2022-09-30":9.583101,"2022-12-31":9.506907,"2023-03-31":9.596451,"2023-06-30":9.489533,"2023-09-30":9.253689,"2023-12-31":9.600435,"2024-03-31":9.447382,"2024-06-30":9.353098,"2024-09-30":9.355091,"2024-12-31":9.380877,"2025-03-31":9.337791,"2025-06-30":9.63039,"2025-09-30":9.562273,"2025-12-31":9.811679,"2026-03-31":9.907626,"2026-06-30":9.887596},"cash_ps":{"2009-06-30":9.351733,"2009-09-30":13.221593,"2010-03-31":11.865143,"2010-06-30":8.005675,"2010-09-30":3.498976,"2010-12-31":2.73554,"2011-03-31":2.170534,"2011-06-30":2.6931,"2011-09-30":1.962547,"2011-12-31":2.720467,"2012-03-31":2.993315,"2012-06-30":2.152476,"2012-09-30":1.512962,"2012-12-31":3.928115,"2013-03-31":2.720114,"2013-06-30":3.570944,"2013-09-30":3.56425,"2013-12-31":5.533738,"2014-03-31":3.264582,"2014-06-30":5.364376,"2014-09-30":2.633241,"2014-12-31":1.97046,"2020-12-31":3.276757,"2021-03-31":2.978225,"2021-06-30":4.034953,"2021-09-30":1.346587,"2021-12-31":1.624947,"2022-03-31":1.566993,"2022-06-30":1.647248,"2022-09-30":1.832567,"2022-12-31":1.896232,"2023-03-31":3.528982,"2023-06-30":2.560304,"2023-09-30":2.351315,"2023-12-31":3.576984,"2024-03-31":3.8313,"2024-06-30":3.783579,"2024-09-30":6.656542,"2024-12-31":4.294266,"2025-03-31":4.230597,"2025-06-30":3.773836,"2025-09-30":4.756799,"2025-12-31":2.522154,"2026-03-31":1.66536,"2026-06-30":3.131701},"bvps":{"2009-06-30":15.049652,"2009-09-30":15.43384,"2010-03-31":15.823391,"2010-06-30":16.021589,"2010-09-30":16.620409,"2010-12-31":16.586536,"2011-03-31":16.342271,"2011-06-30":16.35274,"2011-09-30":15.818942,"2011-12-31":15.838308,"2012-03-31":20.66107,"2012-06-30":20.042099,"2012-09-30":19.522869,"2012-12-31":19.600822,"2013-03-31":19.15801,"2013-06-30":19.013517,"2013-09-30":18.898365,"2013-12-31":18.853617,"2014-03-31":18.924136,"2014-06-30":16.852509,"2014-09-30":16.16428,"2014-12-31":16.39098,"2020-12-31":9.845279,"2021-03-31":9.751673,"2021-06-30":10.102388,"2021-09-30":10.375606,"2021-12-31":10.230029,"2022-03-31":9.907336,"2022-06-30":9.347506,"2022-09-30":9.205257,"2022-12-31":9.573846,"2023-03-31":9.173562,"2023-06-30":8.779188,"2023-09-30":9.027996,"2023-12-31":9.249539,"2024-03-31":9.511926,"2024-06-30":9.025256,"2024-09-30":8.322238,"2024-12-31":9.02164,"2025-03-31":7.987736,"2025-06-30":7.512839,"2025-09-30":7.198759,"2025-12-31":15.958333,"2026-03-31":14.902852,"2026-06-30":13.627109},"tbvps":{"2009-06-30":15.049652,"2009-09-30":15.43384,"2010-03-31":15.823391,"2010-06-30":16.021589,"2010-09-30":16.620409,"2010-12-31":16.586536,"2011-03-31":16.342271,"2011-06-30":16.35274,"2011-09-30":15.818942,"2011-12-31":15.838308,"2012-03-31":20.66107,"2012-06-30":20.042099,"2012-09-30":19.522869,"2012-12-31":19.600822,"2013-03-31":19.15801,"2013-06-30":19.013517,"2013-09-30":18.898365,"2013-12-31":18.853617,"2014-03-31":18.924136,"2014-06-30":16.852509,"2014-09-30":16.16428,"2014-12-31":16.39098,"2020-12-31":9.845279,"2021-03-31":9.751673,"2021-06-30":10.102388,"2021-09-30":10.375606,"2021-12-31":10.230029,"2022-03-31":9.907336,"2022-06-30":9.347506,"2022-09-30":9.205257,"2022-12-31":9.573846,"2023-03-31":9.173562,"2023-06-30":8.779188,"2023-09-30":9.027996,"2023-12-31":9.249539,"2024-03-31":9.511926,"2024-06-30":9.025256,"2024-09-30":8.322238,"2024-12-31":9.02164,"2025-03-31":7.987736,"2025-06-30":7.512839,"2025-09-30":7.198759,"2025-12-31":15.958333,"2026-03-31":14.902852,"2026-06-30":13.627109},"buyback_ps":{"2020-12-31":0.494257},"fcf_margin":{"2015-12-31":38.050167,"2016-03-31":38.793016,"2016-06-30":43.33943,"2016-09-30":46.631059,"2016-12-31":47.361923,"2017-03-31":49.224185,"2017-06-30":50.166662,"2017-09-30":51.486866,"2017-12-31":51.667692,"2018-03-31":51.821727,"2018-06-30":51.209779,"2018-09-30":49.809088,"2018-12-31":52.602487,"2019-03-31":51.181967,"2019-06-30":51.637997,"2019-09-30":52.890158,"2019-12-31":50.942202,"2020-03-31":50.203148,"2020-06-30":36.169884,"2020-09-30":35.08634,"2020-12-31":39.990828,"2021-03-31":46.181489,"2021-06-30":64.333874,"2021-09-30":63.793274,"2021-12-31":60.769889,"2022-03-31":57.720308,"2022-06-30":58.55302,"2022-09-30":60.286242,"2022-12-31":58.898434,"2023-03-31":58.76825,"2023-06-30":57.099181,"2023-09-30":54.716833,"2023-12-31":55.444441,"2024-03-31":53.647277,"2024-06-30":52.259317,"2024-09-30":51.613724,"2024-12-31":51.294008,"2025-03-31":50.814935,"2025-06-30":52.076051,"2025-09-30":50.705143,"2025-12-31":50.313496,"2026-03-31":48.584316,"2026-06-30":46.357347}},"masked":{}}