{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"SNX","kind":"industrial","as_of":"2026-07-02","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-11-30":13.977459,"2012-11-30":12.220544,"2013-11-30":11.151893,"2014-11-30":11.748576,"2015-11-30":12.078117,"2016-11-30":12.446953,"2017-11-30":14.097525,"2018-11-30":10.491141,"2019-11-30":13.86341,"2020-11-30":13.021775,"2021-11-30":6.452827,"2022-11-30":8.176352,"2023-11-30":7.735493,"2024-11-30":8.497531,"2025-11-30":10.040845},"roa":{"2011-11-30":5.6376,"2012-11-30":5.222963,"2013-11-30":4.841258,"2014-11-30":4.479053,"2015-11-30":4.554345,"2016-11-30":4.860578,"2017-11-30":4.626335,"2018-11-30":3.108637,"2019-11-30":4.308783,"2020-11-30":4.205265,"2021-11-30":1.920843,"2022-11-30":2.269347,"2023-11-30":2.119847,"2024-11-30":2.309004,"2025-11-30":2.565378},"roc":{"2011-11-30":11.500376,"2012-11-30":10.485874,"2013-11-30":9.273367,"2014-11-30":8.961356,"2015-11-30":8.754229,"2016-11-30":9.155332,"2017-11-30":9.171668,"2018-11-30":5.153786,"2019-11-30":5.795691,"2020-11-30":6.258927,"2021-11-30":5.8488,"2022-11-30":6.828083,"2023-11-30":7.005834,"2024-11-30":7.837932,"2025-11-30":8.844612},"roic":{"2011-11-30":12.269405,"2012-11-30":11.446745,"2013-11-30":10.352341,"2014-11-30":9.752679,"2015-11-30":9.753058,"2016-11-30":10.558744,"2017-11-30":10.558335,"2018-11-30":5.669965,"2019-11-30":6.062264,"2020-11-30":7.127962,"2021-11-30":6.748415,"2022-11-30":7.283838,"2023-11-30":7.482379,"2024-11-30":8.578494,"2025-11-30":10.278797},"gross_margin":{"2009-11-30":5.480233,"2010-11-30":5.707081,"2011-11-30":6.05675,"2012-11-30":6.385072,"2013-11-30":6.039282,"2014-11-30":7.941016,"2015-11-30":8.935039,"2016-11-30":9.123737,"2017-11-30":9.247679,"2018-11-30":5.752881,"2019-11-30":6.068484,"2020-11-30":5.976118,"2021-11-30":5.976858,"2022-11-30":6.255952,"2023-11-30":6.874816,"2024-11-30":6.811189,"2025-11-30":6.989467},"ebitda_margin":{"2009-11-30":2.169293,"2010-11-30":2.500946,"2011-11-30":2.698418,"2012-11-30":2.718796,"2013-11-30":2.446159,"2014-11-30":2.891748,"2015-11-30":3.434161,"2016-11-30":3.562045,"2017-11-30":3.978403,"2018-11-30":3.641142,"2019-11-30":4.675083,"2020-11-30":4.319825,"2021-11-30":2.451059,"2022-11-30":2.428851,"2023-11-30":2.599837,"2024-11-30":2.74025,"2025-11-30":2.926242},"op_margin":{"2009-11-30":1.93866,"2010-11-30":2.311896,"2011-11-30":2.461402,"2012-11-30":2.479333,"2013-11-30":2.220603,"2014-11-30":2.229163,"2015-11-30":2.658131,"2016-11-30":2.699477,"2017-11-30":3.025062,"2018-11-30":2.340646,"2019-11-30":2.723806,"2020-11-30":2.609687,"2021-11-30":1.971325,"2022-11-30":1.685609,"2023-11-30":1.873033,"2024-11-30":2.043047,"2025-11-30":2.263578},"incr_op_margin":{"2010-11-30":5.531184,"2011-11-30":3.178595,"2012-11-30":0.978019,"2013-11-30":-2.534409,"2014-11-30":2.260166,"2015-11-30":-9.18708,"2016-11-30":3.461794,"2017-11-30":4.714924,"2018-11-30":-18.452272,"2019-11-30":6.523617,"2020-11-30":0.210763,"2021-11-30":0.875456,"2022-11-30":1.391669,"2023-11-30":-0.567184,"2024-11-30":12.951662,"2025-11-30":5.441988},"pretax_margin":{"2009-11-30":1.744391,"2010-11-30":2.131217,"2011-11-30":2.206739,"2012-11-30":2.299867,"2013-11-30":2.195006,"2014-11-30":2.054122,"2015-11-30":2.453031,"2016-11-30":2.53213,"2017-11-30":2.761311,"2018-11-30":1.995415,"2019-11-30":2.481844,"2020-11-30":2.183224,"2021-11-30":1.475557,"2022-11-30":1.326724,"2023-11-30":1.371735,"2024-11-30":1.481606,"2025-11-30":1.691388},"net_margin":{"2009-11-30":1.16161,"2010-11-30":1.485325,"2011-11-30":1.444124,"2012-11-30":1.471741,"2013-11-30":1.403732,"2014-11-30":1.300862,"2015-11-30":1.563344,"2016-11-30":1.670806,"2017-11-30":1.790219,"2018-11-30":1.731676,"2019-11-30":2.625657,"2020-11-30":2.648826,"2021-11-30":1.249658,"2022-11-30":1.044702,"2023-11-30":1.08923,"2024-11-30":1.178892,"2025-11-30":1.324085},"common_margin":{"2009-11-30":1.16161,"2010-11-30":1.485325,"2011-11-30":1.444124,"2012-11-30":1.471741,"2013-11-30":1.403732,"2014-11-30":1.300862,"2015-11-30":1.563344,"2016-11-30":1.670806,"2017-11-30":1.790219,"2018-11-30":1.731676,"2019-11-30":2.625657,"2020-11-30":2.648826,"2021-11-30":1.249658,"2022-11-30":1.044702,"2023-11-30":1.08923,"2024-11-30":1.178892,"2025-11-30":1.324085},"tax_rate_pct":{"2009-11-30":36.410626,"2010-11-30":36.446134,"2011-11-30":34.461818,"2012-11-30":35.531149,"2013-11-30":36.01314,"2014-11-30":36.629825,"2015-11-30":36.24383,"2016-11-30":33.999225,"2017-11-30":35.16777,"2018-11-30":29.252551,"2019-11-30":23.476876,"2020-11-30":23.297015,"2021-11-30":15.309388,"2022-11-30":21.256997,"2023-11-30":20.594725,"2024-11-30":20.431507,"2025-11-30":21.716068},"payout":{"2012-11-30":0,"2013-11-30":0,"2014-11-30":2.736705,"2015-11-30":10.833713,"2016-11-30":14.353937,"2017-11-30":13.927192,"2018-11-30":19.907928,"2019-11-30":15.299613,"2020-11-30":3.927357,"2021-11-30":12.724866,"2022-11-30":17.648513,"2023-11-30":20.796253,"2024-11-30":20.038137,"2025-11-30":17.686127},"sgr":{"2012-11-30":12.220544,"2013-11-30":11.151893,"2014-11-30":11.427052,"2015-11-30":10.769608,"2016-11-30":10.660325,"2017-11-30":12.134136,"2018-11-30":8.402572,"2019-11-30":11.742362,"2020-11-30":12.510363,"2021-11-30":5.631713,"2022-11-30":6.733348,"2023-11-30":6.126801,"2024-11-30":6.794784,"2025-11-30":8.265009},"total_debt":{"2010-11-30":386306000,"2011-11-30":383022000,"2012-11-30":275286000,"2013-11-30":317928000,"2014-11-30":980503000,"2015-11-30":730891000,"2016-11-30":966966000,"2017-11-30":1946040000,"2018-11-30":3467318000,"2019-11-30":3025688000,"2020-11-30":1625043000,"2021-11-30":4178514000,"2022-11-30":4127818000,"2023-11-30":4100679000,"2024-11-30":3927298000,"2025-11-30":4633822000},"st_debt":{"2010-11-30":245973000,"2011-11-30":159200000,"2014-11-30":716257000,"2015-11-30":92093000,"2016-11-30":362889000,"2017-11-30":805471000,"2018-11-30":833216000,"2019-11-30":298969000,"2020-11-30":124958000,"2021-11-30":181256000,"2022-11-30":268128000,"2023-11-30":983585000,"2024-11-30":171092000,"2025-11-30":1018321000},"lt_debt":{"2017-11-30":1136089000,"2018-11-30":2622782000,"2019-11-30":2718267000,"2020-11-30":1496700000,"2021-11-30":3955176000,"2022-11-30":3835665000,"2023-11-30":3099193000,"2024-11-30":3736399000,"2025-11-30":3592130000},"debt_ebitda":{"2010-11-30":1.793144,"2011-11-30":1.363548,"2012-11-30":0.984423,"2013-11-30":1.198417,"2014-11-30":2.449996,"2015-11-30":1.595616,"2016-11-30":1.9305,"2017-11-30":2.916626,"2018-11-30":5.497039,"2019-11-30":3.393788,"2020-11-30":1.883064,"2021-11-30":5.392452,"2022-11-30":2.726003,"2023-11-30":2.74046,"2024-11-30":2.45189,"2025-11-30":2.533336},"net_debt_ebitda":{"2010-11-30":1.331487,"2011-11-30":1.065977,"2012-11-30":0.342059,"2013-11-30":0.569837,"2014-11-30":1.982059,"2015-11-30":0.849826,"2016-11-30":1.160217,"2017-11-30":2.083077,"2018-11-30":4.772082,"2019-11-30":3.230169,"2020-11-30":0.246851,"2021-11-30":4.109711,"2022-11-30":2.380877,"2023-11-30":2.049593,"2024-11-30":1.790499,"2025-11-30":1.201896},"debt_ebit":{"2010-11-30":1.939774,"2011-11-30":1.494848,"2012-11-30":1.079502,"2013-11-30":1.320145,"2014-11-30":3.17822,"2015-11-30":2.061449,"2016-11-30":2.547356,"2017-11-30":3.835794,"2018-11-30":8.551271,"2019-11-30":5.825027,"2020-11-30":3.117044,"2021-11-30":6.704739,"2022-11-30":3.927989,"2023-11-30":3.803856,"2024-11-30":3.288613,"2025-11-30":3.274973},"net_debt_ebit":{"2010-11-30":1.440367,"2011-11-30":1.168623,"2012-11-30":0.375096,"2013-11-30":0.627718,"2014-11-30":2.571196,"2015-11-30":1.097929,"2016-11-30":1.530943,"2017-11-30":2.739554,"2018-11-30":7.423517,"2019-11-30":5.544194,"2020-11-30":0.408614,"2021-11-30":5.109835,"2022-11-30":3.430685,"2023-11-30":2.844909,"2024-11-30":2.401519,"2025-11-30":1.553752},"equity_assets":{"2010-11-30":39.709008,"2011-11-30":40.884518,"2012-11-30":44.512534,"2013-11-30":42.431422,"2014-11-30":35.084729,"2015-11-30":40.488782,"2016-11-30":37.82647,"2017-11-30":29.442935,"2018-11-30":29.757479,"2019-11-30":32.385561,"2020-11-30":32.214656,"2021-11-30":28.576109,"2022-11-30":26.991009,"2023-11-30":27.821826,"2024-11-30":26.54194,"2025-11-30":24.672139},"ltd_equity":{"2017-11-30":49.747843,"2018-11-30":76.353443,"2019-11-30":71.751429,"2020-11-30":34.495236,"2021-11-30":50.027682,"2022-11-30":47.793435,"2023-11-30":37.872713,"2024-11-30":46.499032,"2025-11-30":42.508256},"ltd_capital":{"2017-11-30":26.859579,"2018-11-30":37.998271,"2019-11-30":39.891575,"2020-11-30":25.095982,"2021-11-30":32.729361,"2022-11-30":31.560625,"2023-11-30":25.229795,"2024-11-30":31.23366,"2025-11-30":27.453845},"ltd_assets":{"2017-11-30":14.647225,"2018-11-30":22.72086,"2019-11-30":23.237103,"2020-11-30":11.112522,"2021-11-30":14.295965,"2022-11-30":12.89993,"2023-11-30":10.53688,"2024-11-30":12.341745,"2025-11-30":10.487696},"debt_equity":{"2010-11-30":38.915853,"2011-11-30":33.065344,"2012-11-30":20.870447,"2013-11-30":22.52856,"2014-11-30":59.296559,"2015-11-30":40.619024,"2016-11-30":48.941074,"2017-11-30":85.214532,"2018-11-30":100.939257,"2019-11-30":79.866119,"2020-11-30":37.453225,"2021-11-30":52.852608,"2022-11-30":51.433741,"2023-11-30":50.111057,"2024-11-30":48.874747,"2025-11-30":54.835346},"debt_capital":{"2010-11-30":28.013976,"2011-11-30":24.848952,"2012-11-30":17.266791,"2013-11-30":18.386375,"2014-11-30":37.224005,"2015-11-30":28.885867,"2016-11-30":32.859354,"2017-11-30":46.008556,"2018-11-30":50.233717,"2019-11-30":44.403093,"2020-11-30":27.247978,"2021-11-30":34.577498,"2022-11-30":33.964519,"2023-11-30":33.382656,"2024-11-30":32.829441,"2025-11-30":35.415264},"debt_assets":{"2010-11-30":15.453099,"2011-11-30":13.518606,"2012-11-30":9.289965,"2013-11-30":9.559189,"2014-11-30":20.804037,"2015-11-30":16.446148,"2016-11-30":18.512681,"2017-11-30":25.089659,"2018-11-30":30.036978,"2019-11-30":25.865091,"2020-11-30":12.065428,"2021-11-30":15.103219,"2022-11-30":13.882486,"2023-11-30":13.941811,"2024-11-30":12.972306,"2025-11-30":13.529053},"net_debt_equity":{"2010-11-30":0.288967,"2011-11-30":0.258494,"2012-11-30":0.072519,"2013-11-30":0.107121,"2014-11-30":0.479712,"2015-11-30":0.216337,"2016-11-30":0.294133,"2017-11-30":0.608609,"2018-11-30":0.876272,"2019-11-30":0.760157,"2020-11-30":0.049097,"2021-11-30":0.402802,"2022-11-30":0.44922,"2023-11-30":0.374781,"2024-11-30":0.356909,"2025-11-30":0.260156},"net_debt_capital":{"2010-11-30":20.801595,"2011-11-30":19.426094,"2012-11-30":5.999715,"2013-11-30":8.742561,"2014-11-30":30.114413,"2015-11-30":15.384631,"2016-11-30":19.748248,"2017-11-30":32.859671,"2018-11-30":43.60882,"2019-11-30":42.262352,"2020-11-30":3.571939,"2021-11-30":26.352302,"2022-11-30":29.664428,"2023-11-30":24.96693,"2024-11-30":23.973788,"2025-11-30":16.802131},"ebitda":{"2009-11-30":167452000,"2010-11-30":215435000,"2011-11-30":280901000,"2012-11-30":279642000,"2013-11-30":265290000,"2014-11-30":400206000,"2015-11-30":458062000,"2016-11-30":500889000,"2017-11-30":667223000,"2018-11-30":630761000,"2019-11-30":891537000,"2020-11-30":862978000,"2021-11-30":774882000,"2022-11-30":1514238000,"2023-11-30":1496347000,"2024-11-30":1601743000,"2025-11-30":1829138000},"ebitda_capex":{"2009-11-30":142441000,"2010-11-30":202782000,"2011-11-30":240748000,"2012-11-30":265161000,"2013-11-30":236325000,"2014-11-30":342829000,"2015-11-30":357956000,"2016-11-30":377656000,"2017-11-30":569677000,"2018-11-30":505456000,"2019-11-30":754114000,"2020-11-30":836345000,"2021-11-30":735195000,"2022-11-30":1448947000,"2023-11-30":1346340000,"2024-11-30":1426631000,"2025-11-30":1686856000},"ebit":{"2009-11-30":149649000,"2010-11-30":199150000,"2011-11-30":256228000,"2012-11-30":255012000,"2013-11-30":240828000,"2014-11-30":308507000,"2015-11-30":354552000,"2016-11-30":379596000,"2017-11-30":507337000,"2018-11-30":405474000,"2019-11-30":519429000,"2020-11-30":521341000,"2021-11-30":623218000,"2022-11-30":1050873000,"2023-11-30":1078032000,"2024-11-30":1194211000,"2025-11-30":1414919000},"cash_ratio":{"2010-11-30":0.07569,"2011-11-30":0.060913,"2012-11-30":0.120179,"2013-11-30":0.093192,"2014-11-30":0.068806,"2015-11-30":0.178097,"2016-11-30":0.155711,"2017-11-30":0.137623,"2018-11-30":0.092311,"2019-11-30":0.031662,"2020-11-30":0.250798,"2021-11-30":0.069834,"2022-11-30":0.03181,"2023-11-30":0.061759,"2024-11-30":0.061516,"2025-11-30":0.116188},"current_ratio":{"2010-11-30":1.681263,"2011-11-30":1.776943,"2012-11-30":1.726399,"2013-11-30":1.638409,"2014-11-30":1.432909,"2015-11-30":1.902754,"2016-11-30":1.612311,"2017-11-30":1.420313,"2018-11-30":1.445974,"2019-11-30":1.617711,"2020-11-30":1.557546,"2021-11-30":1.245948,"2022-11-30":1.247867,"2023-11-30":1.199876,"2024-11-30":1.238279,"2025-11-30":1.206509},"quick_ratio":{"2010-11-30":0.927531,"2011-11-30":1.11255,"2012-11-30":1.057544,"2013-11-30":0.983552,"2014-11-30":0.837255,"2015-11-30":1.095379,"2016-11-30":0.864596,"2017-11-30":0.84196,"2018-11-30":0.827226,"2019-11-30":0.681875,"2020-11-30":0.746652,"2021-11-30":0.653672,"2022-11-30":0.605257,"2023-11-30":0.676967,"2024-11-30":0.662032,"2025-11-30":0.674733},"cfo_avg_cl":{"2011-11-30":0.163166,"2012-11-30":0.169373,"2013-11-30":0.021745,"2014-11-30":-0.104086,"2015-11-30":0.276448,"2016-11-30":0.147728,"2017-11-30":0.05423,"2018-11-30":0.022392,"2019-11-30":0.115037,"2020-11-30":0.358372,"2021-11-30":0.081535,"2022-11-30":-0.003236,"2023-11-30":0.084865,"2024-11-30":0.071715,"2025-11-30":0.080232},"cfo_liab":{"2010-11-30":-0.043729,"2011-11-30":0.131636,"2012-11-30":0.147693,"2013-11-30":0.018653,"2014-11-30":-0.076747,"2015-11-30":0.242543,"2016-11-30":0.100233,"2017-11-30":0.032644,"2018-11-30":0.01242,"2019-11-30":0.069526,"2020-11-30":0.200922,"2021-11-30":0.04098,"2022-11-30":-0.002285,"2023-11-30":0.066293,"2024-11-30":0.054756,"2025-11-30":0.059367},"cfo_capex":{"2009-11-30":10.47699,"2010-11-30":-5.20833,"2011-11-30":5.457948,"2012-11-30":16.766314,"2013-11-30":1.232764,"2014-11-30":-4.091744,"2015-11-30":6.406649,"2016-11-30":2.634879,"2017-11-30":1.812109,"2018-11-30":0.803687,"2019-11-30":4.001652,"2020-11-30":68.875681,"2021-11-30":20.404339,"2022-11-30":-0.759737,"2023-11-30":9.382049,"2024-11-30":6.953972,"2025-11-30":10.765269},"wc":{"2010-11-30":895185000,"2011-11-30":1066162000,"2012-11-30":1085754000,"2013-11-30":1142355000,"2014-11-30":1178260000,"2015-11-30":1731624000,"2016-11-30":1517202000,"2017-11-30":1698571000,"2018-11-30":2209190000,"2019-11-30":2845870000,"2020-11-30":3139035000,"2021-11-30":3500689000,"2022-11-30":4072144000,"2023-11-30":3345674000,"2024-11-30":4103461000,"2025-11-30":4328598000},"wc_assets":{"2010-11-30":35.809391,"2011-11-30":37.629756,"2012-11-30":36.6405,"2013-11-30":34.347358,"2014-11-30":24.999989,"2015-11-30":38.964148,"2016-11-30":29.047015,"2017-11-30":21.899122,"2018-11-30":19.13796,"2019-11-30":24.327917,"2020-11-30":23.306337,"2021-11-30":12.653224,"2022-11-30":13.695245,"2023-11-30":11.374886,"2024-11-30":13.554192,"2025-11-30":12.637911},"cash_assets":{"2010-11-30":3.978501,"2011-11-30":2.950205,"2012-11-30":6.061968,"2013-11-30":5.013877,"2014-11-30":3.973463,"2015-11-30":7.686919,"2016-11-30":7.386685,"2017-11-30":7.170428,"2018-11-30":3.961321,"2019-11-30":1.246995,"2020-11-30":10.48377,"2021-11-30":3.592711,"2022-11-30":1.757597,"2023-11-30":3.514713,"2024-11-30":3.499244,"2025-11-30":7.110438},"cash_debt":{"2010-11-30":0.257457,"2011-11-30":0.218233,"2012-11-30":0.652529,"2013-11-30":0.524509,"2014-11-30":0.190995,"2015-11-30":0.467399,"2016-11-30":0.399007,"2017-11-30":0.285792,"2018-11-30":0.131881,"2019-11-30":0.048212,"2020-11-30":0.86891,"2021-11-30":0.237877,"2022-11-30":0.126605,"2023-11-30":0.252099,"2024-11-30":0.269747,"2025-11-30":0.525568},"fcf_debt":{"2010-11-30":-0.203347,"2011-11-30":0.467336,"2012-11-30":0.829363,"2013-11-30":0.021206,"2014-11-30":-0.297958,"2015-11-30":0.740518,"2016-11-30":0.208354,"2017-11-30":0.040707,"2018-11-30":-0.007095,"2019-11-30":0.136331,"2020-11-30":1.112422,"2021-11-30":0.1843,"2022-11-30":-0.027834,"2023-11-30":0.306624,"2024-11-30":0.265478,"2025-11-30":0.299844},"liab_equity":{"2010-11-30":1.518162,"2011-11-30":1.437213,"2012-11-30":1.246307,"2013-11-30":1.356447,"2014-11-30":1.849985,"2015-11-30":1.469533,"2016-11-30":1.6396,"2017-11-30":2.371083,"2018-11-30":2.3605,"2019-11-30":2.087796,"2020-11-30":2.104177,"2021-11-30":2.499427,"2022-11-30":2.704937,"2023-11-30":2.5943,"2024-11-30":2.767622,"2025-11-30":3.053155},"altman_z":{"2010-11-30":4.727777,"2011-11-30":5.01585,"2012-11-30":4.886543,"2013-11-30":4.780868,"2014-11-30":4.11322,"2015-11-30":4.626618,"2016-11-30":4.169535,"2017-11-30":3.283352,"2018-11-30":2.236731,"2019-11-30":2.620064,"2020-11-30":2.490448,"2021-11-30":1.633182,"2022-11-30":2.730203,"2023-11-30":2.578063,"2024-11-30":2.62669,"2025-11-30":2.54577},"interest_cover_cfo":{"2009-11-30":15.548079,"2010-11-30":-3.871452,"2011-11-30":14.908295,"2012-11-30":17.564986,"2013-11-30":5.25793,"2014-11-30":-14.202487,"2015-11-30":34.106752,"2016-11-30":15.798961,"2017-11-30":5.80559,"2018-11-30":2.13606,"2019-11-30":4.519234,"2020-11-30":16.173091,"2021-11-30":7.922262,"2022-11-30":0.775303,"2023-11-30":5.422419,"2024-11-30":4.393615,"2025-11-30":5.096024},"ar_turnover":{"2011-11-30":8.12495,"2012-11-30":7.232621,"2013-11-30":7.243926,"2014-11-30":7.511918,"2015-11-30":6.927235,"2016-11-30":7.998804,"2017-11-30":7.287256,"2018-11-30":5.340995,"2019-11-30":5.747337,"2020-11-30":6.903774,"2021-11-30":5.695356,"2022-11-30":7.03217,"2023-11-30":5.837615,"2024-11-30":5.66415,"2025-11-30":5.669872},"dso":{"2011-11-30":44.923355,"2012-11-30":50.465798,"2013-11-30":50.387042,"2014-11-30":48.589454,"2015-11-30":52.690579,"2016-11-30":45.631823,"2017-11-30":50.08744,"2018-11-30":68.339323,"2019-11-30":63.507669,"2020-11-30":52.869635,"2021-11-30":64.087297,"2022-11-30":51.904321,"2023-11-30":62.525538,"2024-11-30":64.440387,"2025-11-30":64.375353},"inv_turnover":{"2011-11-30":10.363403,"2012-11-30":10.144159,"2013-11-30":10.097064,"2014-11-30":10.218751,"2015-11-30":8.906997,"2016-11-30":0.627474,"2017-11-30":0.631431,"2018-11-30":7.168351,"2019-11-30":7.252428,"2020-11-30":7.180495,"2021-11-30":6.373586,"2022-11-30":7.440527,"2023-11-30":6.611847,"2024-11-30":7.058899,"2025-11-30":6.535646},"dio":{"2011-11-30":35.220093,"2012-11-30":35.981296,"2013-11-30":36.149123,"2014-11-30":35.718649,"2015-11-30":40.979017,"2016-11-30":581.697119,"2017-11-30":578.05253,"2018-11-30":50.918264,"2019-11-30":50.327971,"2020-11-30":50.832149,"2021-11-30":57.267607,"2022-11-30":49.055664,"2023-11-30":55.20394,"2024-11-30":51.707781,"2025-11-30":55.847581},"ap_turnover":{"2011-11-30":10.12306,"2012-11-30":8.972445,"2013-11-30":8.282532,"2014-11-30":8.67992,"2015-11-30":8.015445,"2016-11-30":0.615911,"2017-11-30":0.572019,"2018-11-30":5.754042,"2019-11-30":5.780583,"2020-11-30":5.443894,"2021-11-30":3.765905,"2022-11-30":4.491529,"2023-11-30":3.921428,"2024-11-30":3.83176,"2025-11-30":3.555},"dpo":{"2011-11-30":36.05629,"2012-11-30":40.680106,"2013-11-30":44.068648,"2014-11-30":42.05108,"2015-11-30":45.537083,"2016-11-30":592.617647,"2017-11-30":638.090275,"2018-11-30":63.433666,"2019-11-30":63.142422,"2020-11-30":67.0476,"2021-11-30":96.922265,"2022-11-30":81.264084,"2023-11-30":93.078342,"2024-11-30":95.256484,"2025-11-30":102.672306},"ccc":{"2011-11-30":44.087157,"2012-11-30":45.766988,"2013-11-30":42.467517,"2014-11-30":42.257023,"2015-11-30":48.132514,"2016-11-30":34.711296,"2017-11-30":-9.950306,"2018-11-30":55.823921,"2019-11-30":50.693218,"2020-11-30":36.654184,"2021-11-30":24.432639,"2022-11-30":19.695902,"2023-11-30":24.651136,"2024-11-30":20.891685,"2025-11-30":17.550628},"inv_to_cash":{"2011-11-30":80.143447,"2012-11-30":86.447094,"2013-11-30":86.536165,"2014-11-30":84.308103,"2015-11-30":93.669596,"2016-11-30":627.328942,"2017-11-30":628.13997,"2018-11-30":119.257587,"2019-11-30":113.83564,"2020-11-30":103.701784,"2021-11-30":121.354904,"2022-11-30":100.959985,"2023-11-30":117.729478,"2024-11-30":116.148168,"2025-11-30":120.222934},"inventories":{"2010-11-30":912237000,"2011-11-30":975047000,"2012-11-30":923340000,"2013-11-30":1095107000,"2014-11-30":1398463000,"2015-11-30":1328967000,"2016-11-30":1741734000,"2017-11-30":2162626000,"2018-11-30":2392559000,"2019-11-30":2547224000,"2020-11-30":2684530000,"2021-11-30":6642915000,"2022-11-30":9066620000,"2023-11-30":7146274000,"2024-11-30":8287048000,"2025-11-30":9504340000},"asset_turnover":{"2011-11-30":3.90382,"2012-11-30":3.548833,"2013-11-30":3.448848,"2014-11-30":3.443142,"2015-11-30":2.913208,"2016-11-30":2.909122,"2017-11-30":2.584228,"2018-11-30":1.795161,"2019-11-30":1.64103,"2020-11-30":1.587595,"2021-11-30":1.537095,"2022-11-30":2.172244,"2023-11-30":1.946188,"2024-11-30":1.958622,"2025-11-30":1.937473},"mcap":{"2009-11-30":479753365,"2010-11-30":524835350,"2011-11-30":504612100,"2012-11-30":625861080,"2013-11-30":1250424000,"2014-11-30":1387543400,"2015-11-30":1867449160,"2016-11-30":2346303150,"2017-11-30":2613889710,"2018-11-30":1673376870,"2019-11-30":3127979760,"2020-11-30":4171204170,"2021-11-30":6751947620,"2022-11-30":9844112630,"2023-11-30":9159019920,"2024-11-30":10218147260,"2025-11-30":12568926400},"ev_cash":{"2010-11-30":99457000,"2011-11-30":83588000,"2012-11-30":179632000,"2013-11-30":166756000,"2014-11-30":187271000,"2015-11-30":341618000,"2016-11-30":385826000,"2017-11-30":556163000,"2018-11-30":457275000,"2019-11-30":145873000,"2020-11-30":1412016000,"2021-11-30":993973000,"2022-11-30":522604000,"2023-11-30":1033776000,"2024-11-30":1059378000,"2025-11-30":2435389000},"ev_pref":{"2009-11-30":0,"2010-11-30":0,"2011-11-30":0,"2012-11-30":0,"2013-11-30":0,"2014-11-30":0,"2015-11-30":0,"2016-11-30":0,"2017-11-30":0,"2018-11-30":0,"2019-11-30":0,"2020-11-30":0,"2021-11-30":0,"2022-11-30":0,"2023-11-30":0,"2024-11-30":0,"2025-11-30":0},"ev_nci":{"2009-11-30":0,"2010-11-30":157000,"2011-11-30":10079000,"2012-11-30":332000,"2013-11-30":419000,"2014-11-30":427000,"2015-11-30":516000,"2016-11-30":22000,"2017-11-30":0,"2018-11-30":0,"2019-11-30":0,"2020-11-30":0,"2021-11-30":0,"2022-11-30":0,"2023-11-30":0,"2024-11-30":0,"2025-11-30":0},"ev_debt":{"2010-11-30":386306000,"2011-11-30":383022000,"2012-11-30":275286000,"2013-11-30":317928000,"2014-11-30":980503000,"2015-11-30":730891000,"2016-11-30":966966000,"2017-11-30":1946040000,"2018-11-30":3467318000,"2019-11-30":3025688000,"2020-11-30":1625043000,"2021-11-30":4178514000,"2022-11-30":4127818000,"2023-11-30":4100679000,"2024-11-30":3927298000,"2025-11-30":4633822000},"ev":{"2010-11-30":811841350,"2011-11-30":814125100,"2012-11-30":721847080,"2013-11-30":1402015000,"2014-11-30":2181202400,"2015-11-30":2257238160,"2016-11-30":2927465150,"2017-11-30":4003766710,"2018-11-30":4683419870,"2019-11-30":6007794760,"2020-11-30":4384231170,"2021-11-30":9936488620,"2022-11-30":13449326630,"2023-11-30":12225922920,"2024-11-30":13086067260,"2025-11-30":14767359400},"capital":{"2010-11-30":1378976000,"2011-11-30":1541401000,"2012-11-30":1594309000,"2013-11-30":1729150000,"2014-11-30":2634061000,"2015-11-30":2530272000,"2016-11-30":2942742000,"2017-11-30":4229735000,"2018-11-30":6902372000,"2019-11-30":6814138000,"2020-11-30":5963903000,"2021-11-30":12084489000,"2022-11-30":12153324000,"2023-11-30":12283861000,"2024-11-30":11962732000,"2025-11-30":13084251000},"debt_capital_ev":{"2010-11-30":28.013976,"2011-11-30":24.848952,"2012-11-30":17.266791,"2013-11-30":18.386375,"2014-11-30":37.224005,"2015-11-30":28.885867,"2016-11-30":32.859354,"2017-11-30":46.008556,"2018-11-30":50.233717,"2019-11-30":44.403093,"2020-11-30":27.247978,"2021-11-30":34.577498,"2022-11-30":33.964519,"2023-11-30":33.382656,"2024-11-30":32.829441,"2025-11-30":35.415264},"debt_ev":{"2010-11-30":0.475839,"2011-11-30":0.470471,"2012-11-30":0.381363,"2013-11-30":0.226765,"2014-11-30":0.449524,"2015-11-30":0.323799,"2016-11-30":0.330308,"2017-11-30":0.486052,"2018-11-30":0.740339,"2019-11-30":0.503627,"2020-11-30":0.370656,"2021-11-30":0.420522,"2022-11-30":0.306916,"2023-11-30":0.335409,"2024-11-30":0.300113,"2025-11-30":0.313788},"ev_sales":{"2010-11-30":0.094245,"2011-11-30":0.078207,"2012-11-30":0.070181,"2013-11-30":0.129276,"2014-11-30":0.157606,"2015-11-30":0.169229,"2016-11-30":0.208185,"2017-11-30":0.23873,"2018-11-30":0.270356,"2019-11-30":0.31504,"2020-11-30":0.219462,"2021-11-30":0.314305,"2022-11-30":0.215728,"2023-11-30":0.21242,"2024-11-30":0.223875,"2025-11-30":0.236247},"ev_ebitda":{"2010-11-30":3.768382,"2011-11-30":2.898263,"2012-11-30":2.581326,"2013-11-30":5.284839,"2014-11-30":5.450199,"2015-11-30":4.927801,"2016-11-30":5.844539,"2017-11-30":6.000643,"2018-11-30":7.425031,"2019-11-30":6.738694,"2020-11-30":5.080351,"2021-11-30":12.823228,"2022-11-30":8.881911,"2023-11-30":8.170513,"2024-11-30":8.169892,"2025-11-30":8.073398},"ev_ebit":{"2010-11-30":4.076532,"2011-11-30":3.177346,"2012-11-30":2.83064,"2013-11-30":5.821644,"2014-11-30":7.070188,"2015-11-30":6.366452,"2016-11-30":7.712055,"2017-11-30":7.89173,"2018-11-30":11.550481,"2019-11-30":11.566152,"2020-11-30":8.409527,"2021-11-30":15.943841,"2022-11-30":12.798242,"2023-11-30":11.340965,"2024-11-30":10.957919,"2025-11-30":10.436894},"ev_cfo":{"2010-11-30":null,"2011-11-30":3.714871,"2012-11-30":2.973097,"2013-11-30":39.26443,"2014-11-30":null,"2015-11-30":3.519544,"2016-11-30":9.015796,"2017-11-30":22.650351,"2018-11-30":46.505867,"2019-11-30":10.924872,"2020-11-30":2.390053,"2021-11-30":12.270497,"2022-11-30":null,"2023-11-30":8.687052,"2024-11-30":10.746333,"2025-11-30":9.641131},"ev_fcf":{"2010-11-30":null,"2011-11-30":4.548185,"2012-11-30":3.161669,"2013-11-30":207.952388,"2014-11-30":null,"2015-11-30":4.170509,"2016-11-30":14.530454,"2017-11-30":50.541123,"2018-11-30":null,"2019-11-30":14.564492,"2020-11-30":2.425265,"2021-11-30":12.902855,"2022-11-30":null,"2023-11-30":9.72344,"2024-11-30":12.551234,"2025-11-30":10.628419},"mcap_dil":{"2009-11-30":479753365,"2010-11-30":527594535,"2011-11-30":504612100,"2012-11-30":625861080,"2013-11-30":1250424000,"2014-11-30":1387543400,"2015-11-30":1867449160,"2016-11-30":2346303150,"2017-11-30":2613889710,"2018-11-30":1673376870,"2019-11-30":3127979760,"2020-11-30":4171204170,"2021-11-30":6751947620,"2022-11-30":9844112630,"2023-11-30":9159019920,"2024-11-30":10218147260,"2025-11-30":12568926400},"ev_dil":{"2010-11-30":814600535,"2011-11-30":814125100,"2012-11-30":721847080,"2013-11-30":1402015000,"2014-11-30":2181202400,"2015-11-30":2257238160,"2016-11-30":2927465150,"2017-11-30":4003766710,"2018-11-30":4683419870,"2019-11-30":6007794760,"2020-11-30":4384231170,"2021-11-30":9936488620,"2022-11-30":13449326630,"2023-11-30":12225922920,"2024-11-30":13086067260,"2025-11-30":14767359400},"ev_per_share":{"2010-11-30":22.823766,"2011-11-30":22.103144,"2012-11-30":19.042078,"2013-11-30":37.090344,"2014-11-30":56.151433,"2015-11-30":57.360189,"2016-11-30":74.056796,"2017-11-30":100.703423,"2018-11-30":112.986897,"2019-11-30":117.94791,"2020-11-30":85.567679,"2021-11-30":158.481748,"2022-11-30":140.817375,"2023-11-30":131.66966,"2024-11-30":152.386837,"2025-11-30":179.150302},"sales_base":{"2009-11-30":7719197000,"2010-11-30":8614141000,"2011-11-30":10409840000,"2012-11-30":10285507000,"2013-11-30":10845164000,"2014-11-30":13839590000,"2015-11-30":13338397000,"2016-11-30":14061837000,"2017-11-30":16771128000,"2018-11-30":17323163000,"2019-11-30":19069970000,"2020-11-30":19977150000,"2021-11-30":31614169000,"2022-11-30":62343810000,"2023-11-30":57555416000,"2024-11-30":58452436000,"2025-11-30":62508086000},"ebitda_base":{"2009-11-30":167452000,"2010-11-30":215435000,"2011-11-30":280901000,"2012-11-30":279642000,"2013-11-30":265290000,"2014-11-30":400206000,"2015-11-30":458062000,"2016-11-30":500889000,"2017-11-30":667223000,"2018-11-30":630761000,"2019-11-30":891537000,"2020-11-30":862978000,"2021-11-30":774882000,"2022-11-30":1514238000,"2023-11-30":1496347000,"2024-11-30":1601743000,"2025-11-30":1829138000},"ebit_base":{"2009-11-30":149649000,"2010-11-30":199150000,"2011-11-30":256228000,"2012-11-30":255012000,"2013-11-30":240828000,"2014-11-30":308507000,"2015-11-30":354552000,"2016-11-30":379596000,"2017-11-30":507337000,"2018-11-30":405474000,"2019-11-30":519429000,"2020-11-30":521341000,"2021-11-30":623218000,"2022-11-30":1050873000,"2023-11-30":1078032000,"2024-11-30":1194211000,"2025-11-30":1414919000},"cfo_base":{"2009-11-30":262040000,"2010-11-30":-65901000,"2011-11-30":219153000,"2012-11-30":242793000,"2013-11-30":35707000,"2014-11-30":-234772000,"2015-11-30":641344000,"2016-11-30":324704000,"2017-11-30":176764000,"2018-11-30":100706000,"2019-11-30":549919000,"2020-11-30":1834366000,"2021-11-30":809787000,"2022-11-30":-49604000,"2023-11-30":1407373000,"2024-11-30":1217724000,"2025-11-30":1531704000},"fcf_base":{"2009-11-30":237029000,"2010-11-30":-78554000,"2011-11-30":179000000,"2012-11-30":228312000,"2013-11-30":6742000,"2014-11-30":-292149000,"2015-11-30":541238000,"2016-11-30":201471000,"2017-11-30":79218000,"2018-11-30":-24599000,"2019-11-30":412496000,"2020-11-30":1807733000,"2021-11-30":770100000,"2022-11-30":-114895000,"2023-11-30":1257366000,"2024-11-30":1042612000,"2025-11-30":1389422000},"pe":{"2009-11-30":5.342803,"2010-11-30":4.121508,"2011-11-30":3.357843,"2012-11-30":4.137845,"2013-11-30":10.810458,"2014-11-30":7.816193,"2015-11-30":9.056298,"2016-11-30":10.094388,"2017-11-30":8.789439,"2018-11-30":5.630404,"2019-11-30":6.304928,"2020-11-30":7.973555,"2021-11-30":17.258013,"2022-11-30":15.22452,"2023-11-30":14.722388,"2024-11-30":14.967296,"2025-11-30":15.324623},"pe_avg":{"2009-11-30":4.29917,"2010-11-30":3.859315,"2011-11-30":3.74128,"2012-11-30":4.355086,"2013-11-30":7.378519,"2014-11-30":7.106232,"2015-11-30":7.640194,"2016-11-30":8.128303,"2017-11-30":7.978558,"2018-11-30":7.409687,"2019-11-30":5.055797,"2020-11-30":5.934209,"2021-11-30":17.442955,"2022-11-30":14.71722,"2023-11-30":14.346826,"2024-11-30":14.362279,"2025-11-30":13.607076},"pe_high":{"2009-11-30":6.05303,"2010-11-30":4.403631,"2011-11-30":4.433824,"2012-11-30":5.359649,"2013-11-30":10.810458,"2014-11-30":8.417943,"2015-11-30":9.169847,"2016-11-30":10.094388,"2017-11-30":8.963235,"2018-11-30":9.695955,"2019-11-30":6.304928,"2020-11-30":7.973555,"2021-11-30":20.75,"2022-11-30":16.892171,"2023-11-30":16.619403,"2024-11-30":16.710692,"2025-11-30":16.684422},"pe_low":{"2009-11-30":1.791667,"2010-11-30":3.25,"2011-11-30":2.843137,"2012-11-30":3.632832,"2013-11-30":5.331699,"2014-11-30":6.143326,"2015-11-30":6.631679,"2016-11-30":6.732143,"2017-11-30":6.983957,"2018-11-30":5.190377,"2019-11-30":3.88039,"2020-11-30":3.311459,"2021-11-30":12.918269,"2022-11-30":11.992614,"2023-11-30":13.11194,"2024-11-30":12.218868,"2025-11-30":9.629146},"pb":{"2010-11-30":0.528711,"2011-11-30":0.435619,"2012-11-30":0.474488,"2013-11-30":0.886058,"2014-11-30":0.839126,"2015-11-30":1.037829,"2016-11-30":1.187535,"2017-11-30":1.144588,"2018-11-30":0.487147,"2019-11-30":0.825662,"2020-11-30":0.961359,"2021-11-30":0.854031,"2022-11-30":1.226603,"2023-11-30":1.119249,"2024-11-30":1.271636,"2025-11-30":1.487371},"pb_avg":{"2010-11-30":0.495076,"2011-11-30":0.485363,"2012-11-30":0.4994,"2013-11-30":0.604766,"2014-11-30":0.762906,"2015-11-30":0.875547,"2016-11-30":0.956239,"2017-11-30":1.038993,"2018-11-30":0.641092,"2019-11-30":0.662082,"2020-11-30":0.715479,"2021-11-30":0.863183,"2022-11-30":1.185731,"2023-11-30":1.090698,"2024-11-30":1.220233,"2025-11-30":1.32067},"pb_high":{"2010-11-30":0.564902,"2011-11-30":0.575208,"2012-11-30":0.614593,"2013-11-30":0.886058,"2014-11-30":0.903728,"2015-11-30":1.050841,"2016-11-30":1.187535,"2017-11-30":1.16722,"2018-11-30":0.838902,"2019-11-30":0.825662,"2020-11-30":0.961359,"2021-11-30":1.026836,"2022-11-30":1.360962,"2023-11-30":1.263467,"2024-11-30":1.419757,"2025-11-30":1.61935},"pb_low":{"2010-11-30":0.416913,"2011-11-30":0.368845,"2012-11-30":0.416578,"2013-11-30":0.437002,"2014-11-30":0.659531,"2015-11-30":0.759974,"2016-11-30":0.79199,"2017-11-30":0.909473,"2018-11-30":0.449076,"2019-11-30":0.508157,"2020-11-30":0.399258,"2021-11-30":0.639274,"2022-11-30":0.966216,"2023-11-30":0.996817,"2024-11-30":1.038127,"2025-11-30":0.934582},"ptb":{"2010-11-30":0.636304,"2011-11-30":0.539387,"2012-11-30":0.568507,"2013-11-30":1.042963,"2014-11-30":1.250421,"2015-11-30":1.399856,"2016-11-30":1.970049,"2017-11-30":3.15686,"2018-11-30":null,"2019-11-30":8.412256,"2020-11-30":1.118607,"2021-11-30":null,"2022-11-30":null,"2023-11-30":263.963915,"2024-11-30":44.798752,"2025-11-30":21.814236},"ptb_avg":{"2010-11-30":0.595825,"2011-11-30":0.600981,"2012-11-30":0.598354,"2013-11-30":0.711859,"2014-11-30":1.136843,"2015-11-30":1.180965,"2016-11-30":1.586343,"2017-11-30":2.86562,"2018-11-30":null,"2019-11-30":6.745622,"2020-11-30":0.832508,"2021-11-30":null,"2022-11-30":null,"2023-11-30":257.230302,"2024-11-30":42.987872,"2025-11-30":19.369348},"ptb_high":{"2010-11-30":0.67986,"2011-11-30":0.712228,"2012-11-30":0.736373,"2013-11-30":1.042963,"2014-11-30":1.346688,"2015-11-30":1.417408,"2016-11-30":1.970049,"2017-11-30":3.219282,"2018-11-30":null,"2019-11-30":8.412256,"2020-11-30":1.118607,"2021-11-30":null,"2022-11-30":null,"2023-11-30":297.976297,"2024-11-30":50.016927,"2025-11-30":23.749877},"ptb_low":{"2010-11-30":0.501755,"2011-11-30":0.456708,"2012-11-30":0.499122,"2013-11-30":0.514388,"2014-11-30":0.982799,"2015-11-30":1.025077,"2016-11-30":1.313864,"2017-11-30":2.508394,"2018-11-30":null,"2019-11-30":5.177353,"2020-11-30":0.464563,"2021-11-30":null,"2022-11-30":null,"2023-11-30":235.089517,"2024-11-30":36.572407,"2025-11-30":13.706859},"ps":{"2009-11-30":0.062151,"2010-11-30":0.060927,"2011-11-30":0.048475,"2012-11-30":0.060849,"2013-11-30":0.115298,"2014-11-30":0.100259,"2015-11-30":0.140006,"2016-11-30":0.166856,"2017-11-30":0.155857,"2018-11-30":0.096598,"2019-11-30":0.164026,"2020-11-30":0.208799,"2021-11-30":0.213573,"2022-11-30":0.1579,"2023-11-30":0.159134,"2024-11-30":0.174811,"2025-11-30":0.201077},"ps_avg":{"2009-11-30":0.050011,"2010-11-30":0.057051,"2011-11-30":0.05401,"2012-11-30":0.064043,"2013-11-30":0.078695,"2014-11-30":0.091152,"2015-11-30":0.118113,"2016-11-30":0.134358,"2017-11-30":0.141478,"2018-11-30":0.127124,"2019-11-30":0.13153,"2020-11-30":0.155396,"2021-11-30":0.215862,"2022-11-30":0.152639,"2023-11-30":0.155074,"2024-11-30":0.167745,"2025-11-30":0.178541},"ps_high":{"2009-11-30":0.070412,"2010-11-30":0.065098,"2011-11-30":0.064008,"2012-11-30":0.078816,"2013-11-30":0.115298,"2014-11-30":0.107978,"2015-11-30":0.141761,"2016-11-30":0.166856,"2017-11-30":0.158938,"2018-11-30":0.166348,"2019-11-30":0.164026,"2020-11-30":0.208799,"2021-11-30":0.256788,"2022-11-30":0.175196,"2023-11-30":0.179639,"2024-11-30":0.195173,"2025-11-30":0.218919},"ps_low":{"2009-11-30":0.020842,"2010-11-30":0.048044,"2011-11-30":0.041044,"2012-11-30":0.053422,"2013-11-30":0.056865,"2014-11-30":0.078801,"2015-11-30":0.102522,"2016-11-30":0.11128,"2017-11-30":0.123841,"2018-11-30":0.089048,"2019-11-30":0.100951,"2020-11-30":0.086715,"2021-11-30":0.159868,"2022-11-30":0.124381,"2023-11-30":0.141727,"2024-11-30":0.142711,"2025-11-30":0.126346},"pcf":{"2009-11-30":1.83084,"2010-11-30":null,"2011-11-30":2.302556,"2012-11-30":2.577756,"2013-11-30":35.019016,"2014-11-30":null,"2015-11-30":2.911775,"2016-11-30":7.225976,"2017-11-30":14.787455,"2018-11-30":16.616457,"2019-11-30":5.688074,"2020-11-30":2.273921,"2021-11-30":8.33793,"2022-11-30":null,"2023-11-30":6.507884,"2024-11-30":8.391185,"2025-11-30":8.205846},"pcf_avg":{"2009-11-30":1.473214,"2010-11-30":null,"2011-11-30":2.565488,"2012-11-30":2.713091,"2013-11-30":23.901716,"2014-11-30":null,"2015-11-30":2.45647,"2016-11-30":5.818572,"2017-11-30":13.42322,"2018-11-30":21.867476,"2019-11-30":4.561153,"2020-11-30":1.692335,"2021-11-30":8.427282,"2022-11-30":null,"2023-11-30":6.34187,"2024-11-30":8.051992,"2025-11-30":7.286154},"pcf_high":{"2009-11-30":2.074217,"2010-11-30":null,"2011-11-30":3.040383,"2012-11-30":3.338904,"2013-11-30":35.019016,"2014-11-30":null,"2015-11-30":2.948283,"2016-11-30":7.225976,"2017-11-30":15.079853,"2018-11-30":28.614715,"2019-11-30":5.688074,"2020-11-30":2.273921,"2021-11-30":10.025028,"2022-11-30":null,"2023-11-30":7.34644,"2024-11-30":9.368593,"2025-11-30":8.933974},"pcf_low":{"2009-11-30":0.613958,"2010-11-30":null,"2011-11-30":1.94961,"2012-11-30":2.263148,"2013-11-30":17.271319,"2014-11-30":null,"2015-11-30":2.132213,"2016-11-30":4.819143,"2017-11-30":11.749892,"2018-11-30":15.317846,"2019-11-30":3.500745,"2020-11-30":0.944371,"2021-11-30":6.241253,"2022-11-30":null,"2023-11-30":5.796002,"2024-11-30":6.850321,"2025-11-30":5.1561},"pfcf":{"2009-11-30":2.024028,"2010-11-30":null,"2011-11-30":2.819062,"2012-11-30":2.741254,"2013-11-30":185.467814,"2014-11-30":null,"2015-11-30":3.450329,"2016-11-30":11.64586,"2017-11-30":32.996159,"2018-11-30":null,"2019-11-30":7.583055,"2020-11-30":2.307423,"2021-11-30":8.767624,"2022-11-30":null,"2023-11-30":7.284291,"2024-11-30":9.800527,"2025-11-30":9.046155},"pfcf_avg":{"2009-11-30":1.628666,"2010-11-30":null,"2011-11-30":3.140975,"2012-11-30":2.885172,"2013-11-30":126.588338,"2014-11-30":null,"2015-11-30":2.910812,"2016-11-30":9.377596,"2017-11-30":29.952058,"2018-11-30":null,"2019-11-30":6.080701,"2020-11-30":1.717268,"2021-11-30":8.861581,"2022-11-30":null,"2023-11-30":7.098472,"2024-11-30":9.404365,"2025-11-30":8.032283},"pfcf_high":{"2009-11-30":2.293085,"2010-11-30":null,"2011-11-30":3.722396,"2012-11-30":3.550679,"2013-11-30":185.467814,"2014-11-30":null,"2015-11-30":3.49359,"2016-11-30":11.64586,"2017-11-30":33.648604,"2018-11-30":null,"2019-11-30":7.583055,"2020-11-30":2.307423,"2021-11-30":10.541666,"2022-11-30":null,"2023-11-30":8.222889,"2024-11-30":10.942096,"2025-11-30":9.848847},"pfcf_low":{"2009-11-30":0.678742,"2010-11-30":null,"2011-11-30":2.386943,"2012-11-30":2.406691,"2013-11-30":91.472412,"2014-11-30":null,"2015-11-30":2.526582,"2016-11-30":7.76685,"2017-11-30":26.218257,"2018-11-30":null,"2019-11-30":4.667018,"2020-11-30":0.958285,"2021-11-30":6.562895,"2022-11-30":null,"2023-11-30":6.487479,"2024-11-30":8.000867,"2025-11-30":5.684103},"evs_avg":{"2010-11-30":0.090369,"2011-11-30":0.083743,"2012-11-30":0.073376,"2013-11-30":0.092673,"2014-11-30":0.148499,"2015-11-30":0.147336,"2016-11-30":0.175687,"2017-11-30":0.224351,"2018-11-30":0.300882,"2019-11-30":0.282543,"2020-11-30":0.166059,"2021-11-30":0.316594,"2022-11-30":0.210467,"2023-11-30":0.208361,"2024-11-30":0.216809,"2025-11-30":0.213711},"evs_high":{"2010-11-30":0.098416,"2011-11-30":0.09374,"2012-11-30":0.088148,"2013-11-30":0.129276,"2014-11-30":0.165325,"2015-11-30":0.170984,"2016-11-30":0.208185,"2017-11-30":0.241812,"2018-11-30":0.340106,"2019-11-30":0.31504,"2020-11-30":0.219462,"2021-11-30":0.357519,"2022-11-30":0.233024,"2023-11-30":0.232925,"2024-11-30":0.244238,"2025-11-30":0.254089},"evs_low":{"2010-11-30":0.081362,"2011-11-30":0.070777,"2012-11-30":0.062755,"2013-11-30":0.070842,"2014-11-30":0.136148,"2015-11-30":0.131745,"2016-11-30":0.152609,"2017-11-30":0.206714,"2018-11-30":0.262807,"2019-11-30":0.251964,"2020-11-30":0.097379,"2021-11-30":0.260599,"2022-11-30":0.182209,"2023-11-30":0.195013,"2024-11-30":0.191775,"2025-11-30":0.161516},"eve_avg":{"2010-11-30":3.613403,"2011-11-30":3.103398,"2012-11-30":2.698827,"2013-11-30":3.788494,"2014-11-30":5.135278,"2015-11-30":4.290317,"2016-11-30":4.932182,"2017-11-30":5.639223,"2018-11-30":8.263398,"2019-11-30":6.043585,"2020-11-30":3.844117,"2021-11-30":12.916605,"2022-11-30":8.665288,"2023-11-30":8.014371,"2024-11-30":7.912021,"2025-11-30":7.303256},"eve_high":{"2010-11-30":3.935141,"2011-11-30":3.4739,"2012-11-30":3.242176,"2013-11-30":5.284839,"2014-11-30":5.717121,"2015-11-30":4.978917,"2016-11-30":5.844539,"2017-11-30":6.078106,"2018-11-30":9.340648,"2019-11-30":6.738694,"2020-11-30":5.080351,"2021-11-30":14.586322,"2022-11-30":9.594016,"2023-11-30":8.959208,"2024-11-30":8.912966,"2025-11-30":8.683127},"eve_low":{"2010-11-30":3.253246,"2011-11-30":2.622902,"2012-11-30":2.308174,"2013-11-30":2.896068,"2014-11-30":4.708156,"2015-11-30":3.836317,"2016-11-30":4.284297,"2017-11-30":5.195916,"2018-11-30":7.217697,"2019-11-30":5.389503,"2020-11-30":2.254229,"2021-11-30":10.632105,"2022-11-30":7.501852,"2023-11-30":7.50096,"2024-11-30":6.998451,"2025-11-30":5.519568},"evb_avg":{"2010-11-30":3.90888,"2011-11-30":3.402234,"2012-11-30":2.95949,"2013-11-30":4.173309,"2014-11-30":6.661661,"2015-11-30":5.542857,"2016-11-30":6.508171,"2017-11-30":7.41641,"2018-11-30":12.854657,"2019-11-30":10.373083,"2020-11-30":6.363183,"2021-11-30":16.059941,"2022-11-30":12.486103,"2023-11-30":11.124234,"2024-11-30":10.612047,"2025-11-30":9.441292},"evb_high":{"2010-11-30":4.256927,"2011-11-30":3.808413,"2012-11-30":3.555317,"2013-11-30":5.821644,"2014-11-30":7.416448,"2015-11-30":6.432491,"2016-11-30":7.712055,"2017-11-30":7.993606,"2018-11-30":14.530442,"2019-11-30":11.566152,"2020-11-30":8.409527,"2021-11-30":18.135994,"2022-11-30":13.824338,"2023-11-30":12.435702,"2024-11-30":11.954572,"2025-11-30":11.225121},"evb_low":{"2010-11-30":3.519272,"2011-11-30":2.87547,"2012-11-30":2.531106,"2013-11-30":3.190235,"2014-11-30":6.107584,"2015-11-30":4.956314,"2016-11-30":5.653266,"2017-11-30":6.833397,"2018-11-30":11.22795,"2019-11-30":9.250429,"2020-11-30":3.731435,"2021-11-30":13.219494,"2022-11-30":10.809669,"2023-11-30":10.411601,"2024-11-30":9.386717,"2025-11-30":7.135427},"earnings_yield":{"2009-11-30":18.716767,"2010-11-30":24.262962,"2011-11-30":29.781022,"2012-11-30":24.167171,"2013-11-30":9.250302,"2014-11-30":12.793953,"2015-11-30":11.04204,"2016-11-30":9.906495,"2017-11-30":11.377291,"2018-11-30":17.760713,"2019-11-30":15.860609,"2020-11-30":12.541457,"2021-11-30":5.79441,"2022-11-30":6.568352,"2023-11-30":6.792376,"2024-11-30":6.681234,"2025-11-30":6.525446},"fcf_yield":{"2009-11-30":49.406428,"2010-11-30":-14.967361,"2011-11-30":35.472792,"2012-11-30":36.479661,"2013-11-30":0.539177,"2014-11-30":-21.055125,"2015-11-30":28.982743,"2016-11-30":8.586742,"2017-11-30":3.030656,"2018-11-30":-1.470022,"2019-11-30":13.187298,"2020-11-30":43.338396,"2021-11-30":11.405598,"2022-11-30":-1.167144,"2023-11-30":13.728172,"2024-11-30":10.203533,"2025-11-30":11.054421},"div_yield":{"2012-11-30":0,"2013-11-30":0,"2014-11-30":0.363942,"2015-11-30":1.222211,"2016-11-30":1.432061,"2017-11-30":1.59708,"2018-11-30":3.467922,"2019-11-30":2.442599,"2020-11-30":0.49134,"2021-11-30":0.742873,"2022-11-30":1.164257,"2023-11-30":1.419303,"2024-11-30":1.344651,"2025-11-30":1.15425},"shareholder_yield":{"2012-11-30":1.243407,"2013-11-30":0.150509,"2014-11-30":0.355088,"2015-11-30":1.677529,"2016-11-30":1.732129,"2017-11-30":1.599723,"2018-11-30":7.512175,"2019-11-30":2.934514,"2020-11-30":0.579857,"2021-11-30":0.744556,"2022-11-30":2.437619,"2023-11-30":8.199928,"2024-11-30":7.339618,"2025-11-30":5.907346},"peg":{"2010-11-30":0.115753,"2011-11-30":0.240422,"2012-11-30":-1.875823,"2013-11-30":-0.463803,"2014-11-30":0.158394,"2015-11-30":0.617721,"2016-11-30":0.826478,"2017-11-30":0.323012,"2018-11-30":-1.358562,"2019-11-30":0.1759,"2020-11-30":1.652392,"2021-11-30":-0.44384,"2022-11-30":1.792472,"2023-11-30":-14.238652,"2024-11-30":0.802247,"2025-11-30":0.609154},"price":{"2009-11-30":14.105,"2010-11-30":14.755,"2011-11-30":13.7,"2012-11-30":16.51,"2013-11-30":33.08,"2014-11-30":35.72,"2015-11-30":47.455,"2016-11-30":59.355,"2017-11-30":65.745,"2018-11-30":40.37,"2019-11-30":61.41,"2020-11-30":81.41,"2021-11-30":107.69,"2022-11-30":103.07,"2023-11-30":98.64,"2024-11-30":118.99,"2025-11-30":152.48},"price_avg":{"2009-11-30":11.349808,"2010-11-30":13.816346,"2011-11-30":15.264423,"2012-11-30":17.376792,"2013-11-30":22.578269,"2014-11-30":32.475481,"2015-11-30":40.034615,"2016-11-30":47.794423,"2017-11-30":59.679615,"2018-11-30":53.127453,"2019-11-30":49.243462,"2020-11-30":60.588269,"2021-11-30":108.844038,"2022-11-30":99.635577,"2023-11-30":96.123733,"2024-11-30":114.18012,"2025-11-30":135.390402},"price_high":{"2009-11-30":15.98,"2010-11-30":15.765,"2011-11-30":18.09,"2012-11-30":21.385,"2013-11-30":33.08,"2014-11-30":38.47,"2015-11-30":48.05,"2016-11-30":59.355,"2017-11-30":67.045,"2018-11-30":69.52,"2019-11-30":61.41,"2020-11-30":81.41,"2021-11-30":129.48,"2022-11-30":114.36,"2023-11-30":111.35,"2024-11-30":132.85,"2025-11-30":166.01},"price_low":{"2009-11-30":4.73,"2010-11-30":11.635,"2011-11-30":11.6,"2012-11-30":14.495,"2013-11-30":16.315,"2014-11-30":28.075,"2015-11-30":34.75,"2016-11-30":39.585,"2017-11-30":52.24,"2018-11-30":37.215,"2019-11-30":37.795,"2020-11-30":33.81,"2021-11-30":80.61,"2022-11-30":81.19,"2023-11-30":87.85,"2024-11-30":97.14,"2025-11-30":95.81},"ev_avg":{"2010-11-30":778453432.692308,"2011-11-30":871747495.192308,"2012-11-30":754705448.301887,"2013-11-30":1005049576.923077,"2014-11-30":2055169050.480769,"2015-11-30":1965231184.615385,"2016-11-30":2470475544.230769,"2017-11-30":3762619148.461538,"2018-11-30":5212229047.264151,"2019-11-30":5388079956.923077,"2020-11-30":3317388150.576923,"2021-11-30":10008844523.46154,"2022-11-30":13121308316.346153,"2023-11-30":11992280011.2,"2024-11-30":12673023624.880001,"2025-11-30":13358663804.417671},"shares_out":{"2009-11-30":34013000,"2010-11-30":35570000,"2011-11-30":36833000,"2012-11-30":37908000,"2013-11-30":37800000,"2014-11-30":38845000,"2015-11-30":39352000,"2016-11-30":39530000,"2017-11-30":39758000,"2018-11-30":41451000,"2019-11-30":50936000,"2020-11-30":51237000,"2021-11-30":62698000,"2022-11-30":95509000,"2023-11-30":92853000,"2024-11-30":85874000,"2025-11-30":82430000},"shares_dil":{"2009-11-30":34013000,"2010-11-30":35757000,"2011-11-30":36833000,"2012-11-30":37908000,"2013-11-30":37800000,"2014-11-30":38845000,"2015-11-30":39352000,"2016-11-30":39530000,"2017-11-30":39758000,"2018-11-30":41451000,"2019-11-30":50936000,"2020-11-30":51237000,"2021-11-30":62698000,"2022-11-30":95509000,"2023-11-30":92853000,"2024-11-30":85874000,"2025-11-30":82430000},"shares_basic":{"2009-11-30":32711000,"2010-11-30":34737000,"2011-11-30":35830000,"2012-11-30":36584000,"2013-11-30":36888000,"2014-11-30":38490000,"2015-11-30":39061000,"2016-11-30":39321000,"2017-11-30":39556000,"2018-11-30":41215000,"2019-11-30":50669000,"2020-11-30":50900000,"2021-11-30":62239000,"2022-11-30":95225000,"2023-11-30":92572000,"2024-11-30":85494000,"2025-11-30":82104000},"rev_ps":{"2009-11-30":226.948431,"2010-11-30":240.907822,"2011-11-30":282.622648,"2012-11-30":271.328137,"2013-11-30":286.909101,"2014-11-30":356.277256,"2015-11-30":338.95093,"2016-11-30":355.725702,"2017-11-30":421.830273,"2018-11-30":417.919061,"2019-11-30":374.390804,"2020-11-30":389.896949,"2021-11-30":504.229306,"2022-11-30":652.753248,"2023-11-30":619.855212,"2024-11-30":680.676759,"2025-11-30":758.31719},"ebitda_ps":{"2009-11-30":4.923176,"2010-11-30":6.024974,"2011-11-30":7.626341,"2012-11-30":7.37686,"2013-11-30":7.018254,"2014-11-30":10.302639,"2015-11-30":11.64012,"2016-11-30":12.671111,"2017-11-30":16.782107,"2018-11-30":15.217027,"2019-11-30":17.503082,"2020-11-30":16.842867,"2021-11-30":12.358959,"2022-11-30":15.854401,"2023-11-30":16.115225,"2024-11-30":18.652246,"2025-11-30":22.190198},"ebit_ps":{"2009-11-30":4.399759,"2010-11-30":5.569539,"2011-11-30":6.956479,"2012-11-30":6.727129,"2013-11-30":6.371111,"2014-11-30":7.942,"2015-11-30":9.009758,"2016-11-30":9.602732,"2017-11-30":12.760627,"2018-11-30":9.782008,"2019-11-30":10.197679,"2020-11-30":10.175088,"2021-11-30":9.939998,"2022-11-30":11.002869,"2023-11-30":11.610093,"2024-11-30":13.906549,"2025-11-30":17.165098},"eps_basic":{"2009-11-30":2.74,"2010-11-30":3.68,"2011-11-30":4.2,"2012-11-30":4.08,"2013-11-30":4.06,"2014-11-30":4.61,"2015-11-30":5.28,"2016-11-30":5.91,"2017-11-30":7.52,"2018-11-30":7.21,"2019-11-30":9.79,"2020-11-30":10.28,"2021-11-30":6.28,"2022-11-30":6.79,"2023-11-30":6.72,"2024-11-30":7.99,"2025-11-30":9.99},"eps":{"2009-11-30":2.64,"2010-11-30":3.58,"2011-11-30":4.08,"2012-11-30":3.99,"2013-11-30":3.06,"2014-11-30":4.57,"2015-11-30":5.24,"2016-11-30":5.88,"2017-11-30":7.48,"2018-11-30":7.17,"2019-11-30":9.74,"2020-11-30":10.21,"2021-11-30":6.24,"2022-11-30":6.77,"2023-11-30":6.7,"2024-11-30":7.95,"2025-11-30":9.95},"eps_cont":{"2009-11-30":2.53,"2010-11-30":3.26,"2011-11-30":4.08,"2012-11-30":3.99,"2019-11-30":7.05,"2020-11-30":6.46,"2021-11-30":6.24,"2022-11-30":6.77},"dps":{"2012-11-30":0,"2013-11-30":0,"2014-11-30":0.13,"2015-11-30":0.58,"2016-11-30":0.85,"2017-11-30":1.05,"2018-11-30":1.4,"2019-11-30":1.5,"2020-11-30":0.4,"2021-11-30":0.8,"2022-11-30":1.2,"2023-11-30":1.4,"2024-11-30":1.6,"2025-11-30":1.76},"cfo_ps":{"2009-11-30":7.704113,"2010-11-30":-1.843024,"2011-11-30":5.949909,"2012-11-30":6.404796,"2013-11-30":0.94463,"2014-11-30":-6.043815,"2015-11-30":16.297621,"2016-11-30":8.214116,"2017-11-30":4.445998,"2018-11-30":2.429519,"2019-11-30":10.796274,"2020-11-30":35.801589,"2021-11-30":12.915675,"2022-11-30":-0.519365,"2023-11-30":15.157001,"2024-11-30":14.180357,"2025-11-30":18.581876},"fcf_ps":{"2009-11-30":6.968777,"2010-11-30":-2.196885,"2011-11-30":4.859772,"2012-11-30":6.022792,"2013-11-30":0.17836,"2014-11-30":-7.520891,"2015-11-30":13.753761,"2016-11-30":5.096661,"2017-11-30":1.992505,"2018-11-30":-0.593448,"2019-11-30":8.098319,"2020-11-30":35.281789,"2021-11-30":12.282688,"2022-11-30":-1.202976,"2023-11-30":13.541469,"2024-11-30":12.141184,"2025-11-30":16.855781},"cash_ps":{"2010-11-30":2.796092,"2011-11-30":2.269378,"2012-11-30":4.73863,"2013-11-30":4.411534,"2014-11-30":4.820981,"2015-11-30":8.681084,"2016-11-30":9.760334,"2017-11-30":13.988707,"2018-11-30":11.0317,"2019-11-30":2.863849,"2020-11-30":27.558522,"2021-11-30":15.853345,"2022-11-30":5.471778,"2023-11-30":11.133469,"2024-11-30":12.336423,"2025-11-30":29.544935},"bvps":{"2010-11-30":27.907506,"2011-11-30":31.449488,"2012-11-30":34.795373,"2013-11-30":37.333915,"2014-11-30":42.568104,"2015-11-30":45.725274,"2016-11-30":49.981685,"2017-11-30":57.439886,"2018-11-30":82.870232,"2019-11-30":74.376669,"2020-11-30":84.682163,"2021-11-30":126.096127,"2022-11-30":84.028793,"2023-11-30":88.130507,"2024-11-30":93.572373,"2025-11-30":102.516426},"tbvps":{"2010-11-30":23.188614,"2011-11-30":25.39918,"2012-11-30":29.040994,"2013-11-30":31.717328,"2014-11-30":28.566379,"2015-11-30":33.899903,"2016-11-30":30.128687,"2017-11-30":20.826073,"2018-11-30":-3.511785,"2019-11-30":7.300063,"2020-11-30":72.778032,"2021-11-30":-14.744091,"2022-11-30":-2.106828,"2023-11-30":0.373687,"2024-11-30":2.656101,"2025-11-30":6.989931},"buyback_ps":{"2009-11-30":0,"2010-11-30":0,"2011-11-30":0.045503,"2012-11-30":0.205286,"2013-11-30":0.049788,"2014-11-30":0,"2015-11-30":0.221996,"2016-11-30":0.174981,"2017-11-30":0,"2018-11-30":1.591928,"2019-11-30":0.2981,"2020-11-30":0.066456,"2021-11-30":0,"2022-11-30":1.308945,"2023-11-30":6.684318,"2024-11-30":7.125463,"2025-11-30":7.2317},"fcf_margin":{"2009-11-30":3.070643,"2010-11-30":-0.911919,"2011-11-30":1.719527,"2012-11-30":2.219745,"2013-11-30":0.062166,"2014-11-30":-2.110966,"2015-11-30":4.057744,"2016-11-30":1.43275,"2017-11-30":0.472347,"2018-11-30":-0.142001,"2019-11-30":2.163066,"2020-11-30":9.049003,"2021-11-30":2.435933,"2022-11-30":-0.184293,"2023-11-30":2.184618,"2024-11-30":1.783693,"2025-11-30":2.222788}},"ttm":{"roe":{"2012-08-31":13.127539,"2012-11-30":12.220544,"2013-02-28":11.45304,"2013-05-31":11.017171,"2013-08-31":11.635254,"2013-11-30":11.151893,"2014-02-28":10.956699,"2014-05-31":11.310128,"2014-08-31":10.996048,"2014-11-30":11.748576,"2015-02-28":11.710062,"2015-05-31":12.104554,"2015-08-31":12.059669,"2015-11-30":12.078117,"2016-02-29":11.911667,"2016-05-31":11.173388,"2016-08-31":11.522338,"2016-11-30":12.446953,"2017-02-28":12.965644,"2017-05-31":13.980791,"2017-08-31":14.258947,"2017-11-30":14.141334,"2018-02-28":12.103937,"2018-05-31":12.831807,"2018-08-31":12.140795,"2018-11-30":10.512719,"2019-02-28":12.482438,"2019-05-31":13.143034,"2019-08-31":14.859714,"2019-11-30":13.86341,"2020-02-29":14.558255,"2020-05-31":12.987351,"2020-08-31":12.735128,"2020-11-30":13.021775,"2021-02-28":16.521275,"2021-05-31":17.423177,"2021-08-31":15.260907,"2021-11-30":6.452827,"2022-02-28":8.660512,"2022-05-31":9.678028,"2022-08-31":10.870802,"2022-11-30":8.176352,"2023-02-28":8.484653,"2023-05-31":8.248062,"2023-08-31":8.186177,"2023-11-30":7.735493,"2024-02-29":7.778331,"2024-05-31":7.920221,"2024-08-31":8.248705,"2024-11-30":8.497531,"2025-02-28":8.475431,"2025-05-31":8.906359,"2025-08-31":9.315927,"2025-11-30":10.040845,"2026-02-28":11.727325,"2026-05-31":13.140843},"roa":{"2012-08-31":5.861768,"2012-11-30":5.222963,"2013-02-28":5.315409,"2013-05-31":5.257749,"2013-08-31":5.434347,"2013-11-30":4.841258,"2014-02-28":4.665471,"2014-05-31":4.518277,"2014-08-31":4.428091,"2014-11-30":4.479053,"2015-02-28":4.676924,"2015-05-31":4.662763,"2015-08-31":4.681491,"2015-11-30":4.554345,"2016-02-29":5.03529,"2016-05-31":4.703391,"2016-08-31":4.687346,"2016-11-30":4.864594,"2017-02-28":5.385005,"2017-05-31":5.59499,"2017-08-31":5.594351,"2017-11-30":4.664357,"2018-02-28":4.19372,"2018-05-31":4.42323,"2018-08-31":4.244656,"2018-11-30":3.124391,"2019-02-28":3.991478,"2019-05-31":4.134486,"2019-08-31":4.715416,"2019-11-30":4.308783,"2020-02-29":4.768594,"2020-05-31":4.003133,"2020-08-31":3.969382,"2020-11-30":4.205265,"2021-02-28":5.082977,"2021-05-31":5.101577,"2021-08-31":4.1294,"2021-11-30":1.920843,"2022-02-28":2.411998,"2022-05-31":2.7356,"2022-08-31":2.7754,"2022-11-30":2.269347,"2023-02-28":2.367249,"2023-05-31":2.391904,"2023-08-31":2.293883,"2023-11-30":2.119847,"2024-02-29":2.216242,"2024-05-31":2.307352,"2024-08-31":2.362868,"2024-11-30":2.309004,"2025-02-28":2.418895,"2025-05-31":2.493143,"2025-08-31":2.542439,"2025-11-30":2.565378,"2026-02-28":3.090299,"2026-05-31":3.292623},"roc":{"2012-08-31":12.220533,"2012-11-30":10.485874,"2013-02-28":10.059393,"2013-05-31":9.66283,"2013-08-31":9.817521,"2013-11-30":9.273367,"2014-02-28":8.009043,"2014-05-31":7.958341,"2014-08-31":8.373655,"2014-11-30":8.961356,"2015-02-28":8.578883,"2015-05-31":8.738287,"2015-08-31":8.679072,"2015-11-30":8.754229,"2016-02-29":8.859507,"2016-05-31":8.507591,"2016-08-31":8.661647,"2016-11-30":9.155332,"2017-02-28":9.690513,"2017-05-31":10.383515,"2017-08-31":10.570879,"2017-11-30":9.218583,"2018-02-28":8.216823,"2018-05-31":8.839208,"2018-08-31":8.751838,"2018-11-30":6.4692,"2019-02-28":8.03433,"2019-05-31":8.391292,"2019-08-31":9.799351,"2019-11-30":9.079793,"2020-02-29":8.487722,"2020-05-31":7.783975,"2020-08-31":6.927037,"2020-11-30":6.258927,"2021-02-28":7.843474,"2021-05-31":8.892937,"2021-08-31":7.127019,"2021-11-30":5.848797,"2022-02-28":7.005758,"2022-05-31":8.410133,"2022-08-31":8.214072,"2022-11-30":6.828083,"2023-02-28":6.945643,"2023-05-31":7.304562,"2023-08-31":7.377437,"2023-11-30":7.005834,"2024-02-29":6.978033,"2024-05-31":7.001343,"2024-08-31":7.468717,"2024-11-30":7.837932,"2025-02-28":7.800917,"2025-05-31":8.032372,"2025-08-31":8.4763,"2025-11-30":8.844612,"2026-02-28":9.647397,"2026-05-31":10.69783},"roic":{"2012-08-31":13.574531,"2012-11-30":11.446745,"2013-02-28":11.245427,"2013-05-31":10.83152,"2013-08-31":10.998303,"2013-11-30":10.352341,"2014-02-28":8.942094,"2014-05-31":8.901468,"2014-08-31":8.997586,"2014-11-30":9.752679,"2015-02-28":9.230979,"2015-05-31":9.569637,"2015-08-31":9.521982,"2015-11-30":9.753058,"2016-02-29":10.1231,"2016-05-31":10.149173,"2016-08-31":9.668287,"2016-11-30":10.558744,"2017-02-28":11.010599,"2017-05-31":12.309315,"2017-08-31":11.486624,"2017-11-30":10.612343,"2018-02-28":8.9568,"2018-05-31":9.726183,"2018-08-31":9.324307,"2018-11-30":7.117125,"2019-02-28":8.507139,"2019-05-31":8.891308,"2019-08-31":10.232435,"2019-11-30":9.555461,"2020-02-29":8.827629,"2020-05-31":8.657669,"2020-08-31":7.902218,"2020-11-30":7.278666,"2021-02-28":9.360767,"2021-05-31":12.091977,"2021-08-31":12.126866,"2021-11-30":6.81492,"2022-02-28":7.925732,"2022-05-31":9.743871,"2022-08-31":10.815391,"2022-11-30":7.283838,"2023-02-28":7.242488,"2023-05-31":7.739041,"2023-08-31":7.896805,"2023-11-30":7.482379,"2024-02-29":7.452813,"2024-05-31":7.620671,"2024-08-31":8.165641,"2024-11-30":8.578494,"2025-02-28":8.336303,"2025-05-31":8.708397,"2025-08-31":9.10832,"2025-11-30":10.278797,"2026-02-28":10.501208,"2026-05-31":11.518688},"gross_margin":{"2012-05-31":6.443255,"2012-08-31":6.422657,"2012-11-30":6.385072,"2013-02-28":6.256793,"2013-05-31":6.175609,"2013-08-31":6.200795,"2013-11-30":6.039282,"2014-02-28":6.182718,"2014-05-31":6.760534,"2014-08-31":7.382117,"2014-11-30":7.941016,"2015-02-28":8.423622,"2015-05-31":8.697747,"2015-08-31":8.761535,"2015-11-30":8.935039,"2016-02-29":8.956449,"2016-05-31":8.827308,"2016-08-31":8.866701,"2016-11-30":9.123737,"2017-02-28":9.272658,"2017-05-31":9.449746,"2017-08-31":9.396222,"2017-11-30":9.089166,"2018-02-28":8.996713,"2018-05-31":8.835913,"2018-08-31":8.833433,"2018-11-30":9.608665,"2019-02-28":10.53493,"2019-05-31":11.383467,"2019-08-31":12.030125,"2019-11-30":4.871169,"2020-02-29":3.246918,"2020-05-31":1.45096,"2020-08-31":-0.581812,"2020-11-30":5.976118,"2021-02-28":5.967419,"2021-05-31":5.840767,"2021-08-31":5.935433,"2021-11-30":5.976858,"2022-02-28":6.059129,"2022-05-31":6.168269,"2022-08-31":6.131626,"2022-11-30":6.255952,"2023-02-28":6.347025,"2023-05-31":6.485649,"2023-08-31":6.731033,"2023-11-30":6.874816,"2024-02-29":7.018894,"2024-05-31":7.051144,"2024-08-31":6.94366,"2024-11-30":6.811189,"2025-02-28":6.733809,"2025-05-31":6.743133,"2025-08-31":6.913128,"2025-11-30":6.989467,"2026-02-28":7.097473,"2026-05-31":7.046706},"ebitda_margin":{"2012-05-31":2.891297,"2012-08-31":2.806442,"2012-11-30":2.718796,"2013-02-28":2.641602,"2013-05-31":2.540663,"2013-08-31":2.561638,"2013-11-30":2.446159,"2014-02-28":2.422386,"2014-05-31":2.53347,"2014-08-31":2.662127,"2014-11-30":2.891748,"2015-02-28":3.079636,"2015-05-31":3.279672,"2015-08-31":3.338344,"2015-11-30":3.434161,"2016-02-29":3.432137,"2016-05-31":3.324224,"2016-08-31":3.376511,"2016-11-30":3.562045,"2017-02-28":3.712996,"2017-05-31":3.953702,"2017-08-31":4.009315,"2017-11-30":3.923869,"2018-02-28":3.836542,"2018-05-31":3.704401,"2018-08-31":3.603113,"2018-11-30":3.85381,"2019-02-28":4.176101,"2019-05-31":4.468784,"2019-08-31":4.817337,"2019-11-30":4.991596,"2020-02-29":4.935326,"2020-05-31":4.757879,"2020-08-31":4.556962,"2020-11-30":4.319825,"2021-02-28":4.00783,"2021-05-31":3.723989,"2021-08-31":3.4992,"2021-11-30":2.447516,"2022-02-28":2.359326,"2022-05-31":2.295975,"2022-08-31":2.209776,"2022-11-30":2.428851,"2023-02-28":2.482511,"2023-05-31":2.540834,"2023-08-31":2.604683,"2023-11-30":2.599837,"2024-02-29":2.653471,"2024-05-31":2.680879,"2024-08-31":2.74426,"2024-11-30":2.74025,"2025-02-28":2.716067,"2025-05-31":2.773363,"2025-08-31":2.874438,"2025-11-30":2.926242,"2026-02-28":3.099599,"2026-05-31":3.170468},"op_margin":{"2012-05-31":2.650716,"2012-08-31":2.558117,"2012-11-30":2.479333,"2013-02-28":2.401053,"2013-05-31":2.305196,"2013-08-31":2.332014,"2013-11-30":2.220603,"2014-02-28":2.1631,"2014-05-31":2.142481,"2014-08-31":2.128221,"2014-11-30":2.229163,"2015-02-28":2.32253,"2015-05-31":2.510128,"2015-08-31":2.565695,"2015-11-30":2.658131,"2016-02-29":2.648489,"2016-05-31":2.518631,"2016-08-31":2.578729,"2016-11-30":2.699477,"2017-02-28":2.806437,"2017-05-31":3.034218,"2017-08-31":3.071221,"2017-11-30":2.985885,"2018-02-28":2.87877,"2018-05-31":2.725143,"2018-08-31":2.594974,"2018-11-30":2.730395,"2019-02-28":2.873704,"2019-05-31":2.999985,"2019-08-31":3.244736,"2019-11-30":3.42531,"2020-02-29":3.33015,"2020-05-31":3.120097,"2020-08-31":2.882883,"2020-11-30":2.609687,"2021-02-28":2.700457,"2021-05-31":2.800954,"2021-08-31":2.88509,"2021-11-30":1.971325,"2022-02-28":1.670205,"2022-05-31":1.568611,"2022-08-31":1.461867,"2022-11-30":1.685609,"2023-02-28":1.817112,"2023-05-31":1.85345,"2023-08-31":1.894806,"2023-11-30":1.873033,"2024-02-29":1.919043,"2024-05-31":1.942594,"2024-08-31":2.027799,"2024-11-30":2.043047,"2025-02-28":2.026979,"2025-05-31":2.100226,"2025-08-31":2.199426,"2025-11-30":2.263578,"2026-02-28":2.456063,"2026-05-31":2.567212},"incr_op_margin":{"2013-05-31":-92.822394,"2013-08-31":-10.013332,"2013-11-30":-2.534409,"2014-02-28":-0.011193,"2014-05-31":1.242504,"2014-08-31":1.276157,"2014-11-30":2.260166,"2015-02-28":3.021252,"2015-05-31":5.436718,"2015-08-31":13.199858,"2015-11-30":-9.18708,"2016-02-29":-3.41432,"2016-05-31":2.244188,"2016-08-31":4.164321,"2016-11-30":3.461794,"2017-02-28":4.558507,"2017-05-31":7.277671,"2017-08-31":6.635892,"2017-11-30":4.335621,"2018-02-28":3.172421,"2018-05-31":1.558141,"2018-08-31":0.734862,"2018-11-30":1.282619,"2019-02-28":2.841007,"2019-05-31":4.981283,"2019-08-31":7.106245,"2019-11-30":7.188117,"2020-02-29":8.669436,"2020-05-31":-5.911911,"2020-08-31":6.22474,"2020-11-30":7.735686,"2021-02-28":10.811222,"2021-05-31":-4.900954,"2021-08-31":2.911895,"2021-11-30":0.875456,"2022-02-28":0.66291,"2022-05-31":0.635186,"2022-08-31":0.666519,"2022-11-30":1.391669,"2023-02-28":2.128959,"2023-05-31":3.44395,"2023-08-31":-9.665036,"2023-11-30":-0.567184,"2024-02-29":0.789305,"2024-05-31":0.738459,"2024-08-31":-1.289981,"2024-11-30":12.951662,"2025-02-28":4.365354,"2025-05-31":4.487953,"2025-08-31":4.671516,"2025-11-30":5.441988,"2026-02-28":6.587414,"2026-05-31":5.438734},"pretax_margin":{"2012-05-31":2.408803,"2012-08-31":2.34302,"2012-11-30":2.299867,"2013-02-28":2.218712,"2013-05-31":2.139825,"2013-08-31":2.302691,"2013-11-30":2.195006,"2014-02-28":2.162451,"2014-05-31":2.125403,"2014-08-31":1.979675,"2014-11-30":2.054122,"2015-02-28":2.115117,"2015-05-31":2.292174,"2015-08-31":2.353355,"2015-11-30":2.453031,"2016-02-29":2.473811,"2016-05-31":2.359308,"2016-08-31":2.416392,"2016-11-30":2.53213,"2017-02-28":2.59993,"2017-05-31":2.811357,"2017-08-31":2.856986,"2017-11-30":2.726383,"2018-02-28":2.577086,"2018-05-31":2.393672,"2018-08-31":2.207734,"2018-11-30":2.280759,"2019-02-28":2.326651,"2019-05-31":2.455778,"2019-08-31":2.630536,"2019-11-30":1.992176,"2020-02-29":1.923173,"2020-05-31":1.632589,"2020-08-31":1.449005,"2020-11-30":2.183224,"2021-02-28":2.269834,"2021-05-31":2.387503,"2021-08-31":2.461438,"2021-11-30":1.475554,"2022-02-28":1.245074,"2022-05-31":1.161154,"2022-08-31":1.068916,"2022-11-30":1.326724,"2023-02-28":1.401803,"2023-05-31":1.390041,"2023-08-31":1.393397,"2023-11-30":1.371735,"2024-02-29":1.410327,"2024-05-31":1.430459,"2024-08-31":1.501312,"2024-11-30":1.481606,"2025-02-28":1.452529,"2025-05-31":1.51822,"2025-08-31":1.612815,"2025-11-30":1.691388,"2026-02-28":1.941704,"2026-05-31":2.087883},"net_margin":{"2012-05-31":1.562347,"2012-08-31":1.52401,"2012-11-30":1.471741,"2013-02-28":1.424528,"2013-05-31":1.374967,"2013-08-31":1.463239,"2013-11-30":1.403732,"2014-02-28":1.378326,"2014-05-31":1.353055,"2014-08-31":1.257705,"2014-11-30":1.300862,"2015-02-28":1.340986,"2015-05-31":1.449573,"2015-08-31":1.494551,"2015-11-30":1.563344,"2016-02-29":1.574204,"2016-05-31":1.503308,"2016-08-31":1.54311,"2016-11-30":1.670806,"2017-02-28":1.730453,"2017-05-31":1.858011,"2017-08-31":1.891193,"2017-11-30":1.766856,"2018-02-28":1.462312,"2018-05-31":1.495909,"2018-08-31":1.40597,"2018-11-30":1.49896,"2019-02-28":1.747277,"2019-05-31":1.777324,"2019-08-31":1.921901,"2019-11-30":2.107614,"2020-02-29":2.373692,"2020-05-31":2.243423,"2020-08-31":2.397351,"2020-11-30":2.648826,"2021-02-28":2.372905,"2021-05-31":2.387557,"2021-08-31":2.218546,"2021-11-30":1.249658,"2022-02-28":1.042994,"2022-05-31":0.960831,"2022-08-31":0.890523,"2022-11-30":1.044702,"2023-02-28":1.106471,"2023-05-31":1.102412,"2023-08-31":1.112195,"2023-11-30":1.08923,"2024-02-29":1.120496,"2024-05-31":1.141454,"2024-08-31":1.195876,"2024-11-30":1.178892,"2025-02-28":1.159995,"2025-05-31":1.209546,"2025-08-31":1.269494,"2025-11-30":1.324085,"2026-02-28":1.515313,"2026-05-31":1.628592},"common_margin":{"2012-05-31":1.562347,"2012-08-31":1.52401,"2012-11-30":1.471741,"2013-02-28":1.424528,"2013-05-31":1.374967,"2013-08-31":1.463239,"2013-11-30":1.403732,"2014-02-28":1.378326,"2014-05-31":1.353055,"2014-08-31":1.257705,"2014-11-30":1.300862,"2015-02-28":1.340986,"2015-05-31":1.449573,"2015-08-31":1.494551,"2015-11-30":1.563344,"2016-02-29":1.574204,"2016-05-31":1.503308,"2016-08-31":1.54311,"2016-11-30":1.670806,"2017-02-28":1.730453,"2017-05-31":1.858011,"2017-08-31":1.891193,"2017-11-30":1.766856,"2018-02-28":1.462312,"2018-05-31":1.495909,"2018-08-31":1.40597,"2018-11-30":1.49896,"2019-02-28":1.747277,"2019-05-31":1.777324,"2019-08-31":1.921901,"2019-11-30":2.107614,"2020-02-29":2.373692,"2020-05-31":2.243423,"2020-08-31":2.397351,"2020-11-30":2.648826,"2021-02-28":2.372905,"2021-05-31":2.387557,"2021-08-31":2.218546,"2021-11-30":1.249658,"2022-02-28":1.042994,"2022-05-31":0.960831,"2022-08-31":0.890523,"2022-11-30":1.044702,"2023-02-28":1.106471,"2023-05-31":1.102412,"2023-08-31":1.112195,"2023-11-30":1.08923,"2024-02-29":1.120496,"2024-05-31":1.141454,"2024-08-31":1.195876,"2024-11-30":1.178892,"2025-02-28":1.159995,"2025-05-31":1.209546,"2025-08-31":1.269494,"2025-11-30":1.324085,"2026-02-28":1.515313,"2026-05-31":1.628592},"tax_rate_pct":{"2012-05-31":34.519181,"2012-08-31":34.50138,"2012-11-30":35.531149,"2013-02-28":35.699293,"2013-05-31":35.840624,"2013-08-31":36.405843,"2013-11-30":36.01314,"2014-02-28":36.218816,"2014-05-31":36.297108,"2014-08-31":36.428191,"2014-11-30":36.629825,"2015-02-28":36.581713,"2015-05-31":36.740339,"2015-08-31":36.479332,"2015-11-30":36.24383,"2016-02-29":36.310986,"2016-05-31":36.238432,"2016-08-31":36.099494,"2016-11-30":33.999225,"2017-02-28":33.446581,"2017-05-31":33.913142,"2017-08-31":33.806427,"2017-11-30":35.044574,"2018-02-28":43.107481,"2018-05-31":37.352798,"2018-08-31":36.155693,"2018-11-30":34.237764,"2019-02-28":24.863633,"2019-05-31":27.592181,"2019-08-31":26.908297,"2019-11-30":23.476876,"2020-02-29":20.910725,"2020-05-31":19.82035,"2020-08-31":18.335691,"2020-11-30":23.297015,"2021-02-28":25.179363,"2021-05-31":25.215257,"2021-08-31":25.481853,"2021-11-30":15.309421,"2022-02-28":16.230385,"2022-05-31":17.252104,"2022-08-31":16.688978,"2022-11-30":21.256997,"2023-02-28":21.068062,"2023-05-31":20.69212,"2023-08-31":20.181049,"2023-11-30":20.594725,"2024-02-29":20.550623,"2024-05-31":20.203646,"2024-08-31":20.344612,"2024-11-30":20.431507,"2025-02-28":20.13963,"2025-05-31":20.331313,"2025-08-31":21.287078,"2025-11-30":21.716068,"2026-02-28":21.959647,"2026-05-31":21.997908},"payout":{"2014-11-30":2.736705,"2015-02-28":5.212302,"2015-05-31":7.370308,"2015-08-31":9.674217,"2015-11-30":10.833713,"2016-02-29":12.305283,"2016-05-31":14.233399,"2016-08-31":14.94204,"2016-11-30":14.353937,"2017-02-28":14.266528,"2017-05-31":13.526719,"2017-08-31":13.461265,"2017-11-30":13.884047,"2018-02-28":17.402327,"2018-05-31":17.553049,"2018-08-31":19.501329,"2018-11-30":19.867065,"2019-02-28":17.855316,"2019-05-31":18.252211,"2019-08-31":17.111019,"2019-11-30":15.299613,"2020-02-29":14.579347,"2020-05-31":12.326893,"2020-08-31":8.142299,"2020-11-30":3.927357,"2021-02-28":2.085567,"2021-05-31":3.90734,"2021-08-31":6.329096,"2021-11-30":12.724866,"2022-02-28":15.658904,"2022-05-31":17.591131,"2022-08-31":19.174328,"2022-11-30":17.648513,"2023-02-28":17.394822,"2023-05-31":18.439119,"2023-08-31":19.330154,"2023-11-30":20.796253,"2024-02-29":21.014242,"2024-05-31":20.853896,"2024-08-31":19.87648,"2024-11-30":20.038137,"2025-02-28":20.401607,"2025-05-31":19.613235,"2025-08-31":18.660689,"2025-11-30":17.686127,"2026-02-28":14.984529,"2026-05-31":13.160741},"sgr":{"2014-11-30":11.427052,"2015-02-28":11.099698,"2015-05-31":11.212411,"2015-08-31":10.89299,"2015-11-30":10.769608,"2016-02-29":10.445903,"2016-05-31":9.583035,"2016-08-31":9.800665,"2016-11-30":10.660325,"2017-02-28":11.115896,"2017-05-31":12.089649,"2017-08-31":12.339512,"2017-11-30":12.177944,"2018-02-28":9.99757,"2018-05-31":10.579434,"2018-08-31":9.773178,"2018-11-30":8.42415,"2019-02-28":10.253659,"2019-05-31":10.744139,"2019-08-31":12.317066,"2019-11-30":11.742362,"2020-02-29":12.435757,"2020-05-31":11.386414,"2020-08-31":11.698195,"2020-11-30":12.510363,"2021-02-28":16.176713,"2021-05-31":16.742394,"2021-08-31":14.29503,"2021-11-30":5.631713,"2022-02-28":7.304371,"2022-05-31":7.975554,"2022-08-31":8.786399,"2022-11-30":6.733348,"2023-02-28":7.008763,"2023-05-31":6.727192,"2023-08-31":6.603776,"2023-11-30":6.126801,"2024-02-29":6.143774,"2024-05-31":6.268546,"2024-08-31":6.609153,"2024-11-30":6.794784,"2025-02-28":6.746307,"2025-05-31":7.159534,"2025-08-31":7.577511,"2025-11-30":8.265009,"2026-02-28":9.970041,"2026-05-31":11.411411},"total_debt":{"2011-08-31":134912000,"2011-11-30":383022000,"2012-02-29":300858000,"2012-05-31":290704000,"2012-08-31":300583000,"2012-11-30":275286000,"2013-02-28":297725000,"2013-05-31":296746000,"2013-08-31":233304000,"2013-11-30":317928000,"2014-02-28":762707000,"2014-05-31":976349000,"2014-08-31":1000802000,"2014-11-30":980503000,"2015-02-28":839897000,"2015-05-31":735728000,"2015-08-31":737511000,"2015-11-30":730891000,"2016-02-29":704743000,"2016-05-31":715971000,"2016-08-31":808422000,"2016-11-30":966966000,"2017-02-28":1009251000,"2017-05-31":1092245000,"2017-08-31":1056198000,"2017-11-30":1946040000,"2018-02-28":1819980000,"2018-05-31":1815694000,"2018-08-31":1827837000,"2018-11-30":3467318000,"2019-02-28":3539290000,"2019-05-31":3531479000,"2019-08-31":3337898000,"2019-11-30":3025688000,"2020-02-29":3113502000,"2020-05-31":2811972000,"2020-08-31":2860297000,"2020-11-30":1625043000,"2021-02-28":1635883000,"2021-05-31":1566084000,"2021-08-31":4054187000,"2021-11-30":4178514000,"2022-02-28":5046620000,"2022-05-31":4111202000,"2022-08-31":4134437000,"2022-11-30":4127818000,"2023-02-28":4388723000,"2023-05-31":4105112000,"2023-08-31":4079182000,"2023-11-30":4100679000,"2024-02-29":4009106000,"2024-05-31":4595698000,"2024-08-31":4050202000,"2024-11-30":3927298000,"2025-02-28":4327965000,"2025-05-31":4105705000,"2025-08-31":4238842000,"2025-11-30":4633822000,"2026-02-28":4721640000,"2026-05-31":4719969000},"st_debt":{"2011-08-31":228626000,"2011-11-30":159200000,"2012-02-29":80068000,"2012-05-31":66626000,"2012-08-31":75154000,"2014-11-30":716257000,"2015-02-28":579579000,"2015-05-31":81121000,"2015-08-31":89917000,"2015-11-30":92093000,"2016-02-29":69493000,"2016-05-31":91433000,"2016-08-31":187878000,"2016-11-30":362889000,"2017-02-28":418852000,"2017-05-31":510717000,"2017-08-31":489904000,"2017-11-30":805471000,"2018-02-28":694560000,"2018-05-31":705120000,"2018-08-31":732272000,"2018-11-30":833216000,"2019-02-28":701083000,"2019-05-31":728962000,"2019-08-31":571718000,"2019-11-30":298969000,"2020-02-29":423611000,"2020-05-31":159440000,"2020-08-31":244114000,"2020-11-30":124958000,"2021-02-28":135804000,"2021-05-31":66033000,"2021-08-31":8737000,"2021-11-30":181256000,"2022-02-28":1111400000,"2022-05-31":208575000,"2022-08-31":252190000,"2022-11-30":268128000,"2023-02-28":572771000,"2023-05-31":299738000,"2023-08-31":939713000,"2023-11-30":983585000,"2024-02-29":926739000,"2024-05-31":860106000,"2024-08-31":314198000,"2024-11-30":171092000,"2025-02-28":590956000,"2025-05-31":382425000,"2025-08-31":1194794000,"2025-11-30":1018321000,"2026-02-28":1128634000,"2026-05-31":1125798000},"lt_debt":{"2013-11-30":65405000,"2014-08-31":274601000,"2015-11-30":638798000,"2016-05-31":624538000,"2016-08-31":620544000,"2016-11-30":601095000,"2017-02-28":590399000,"2017-05-31":579032000,"2017-08-31":564085000,"2017-11-30":1136089000,"2018-02-28":1121206000,"2018-05-31":1106622000,"2018-08-31":1090654000,"2018-11-30":2622782000,"2019-02-28":2827616000,"2019-05-31":2792649000,"2019-08-31":2757021000,"2019-11-30":2718267000,"2020-02-29":2682140000,"2020-05-31":2645477000,"2020-08-31":2609809000,"2020-11-30":1496700000,"2021-02-28":1496970000,"2021-05-31":1497325000,"2021-08-31":4016449000,"2021-11-30":3955176000,"2022-02-28":3935220000,"2022-05-31":3902627000,"2022-08-31":3882247000,"2022-11-30":3835665000,"2023-02-28":3815952000,"2023-05-31":3805374000,"2023-08-31":3139469000,"2023-11-30":3099193000,"2024-02-29":3082367000,"2024-05-31":3735592000,"2024-08-31":3736004000,"2024-11-30":3736399000,"2025-02-28":3737009000,"2025-05-31":3723280000,"2025-08-31":3044048000,"2025-11-30":3592130000,"2026-02-28":3593006000,"2026-05-31":3594171000},"debt_ebitda":{"2012-05-31":0.970826,"2012-08-31":1.033688,"2012-11-30":0.984423,"2013-02-28":1.095762,"2013-05-31":1.123689,"2013-08-31":0.863184,"2013-11-30":1.198417,"2014-02-28":2.759172,"2014-05-31":3.139941,"2014-08-31":2.875314,"2014-11-30":2.449996,"2015-02-28":1.945949,"2015-05-31":1.623776,"2015-08-31":1.622911,"2015-11-30":1.595616,"2016-02-29":1.548358,"2016-05-31":1.60884,"2016-08-31":1.744503,"2016-11-30":1.9305,"2017-02-28":1.880156,"2017-05-31":1.840026,"2017-08-31":1.686452,"2017-11-30":2.909527,"2018-02-28":2.632787,"2018-05-31":2.581043,"2018-08-31":2.58558,"2018-11-30":4.486498,"2019-02-28":4.072639,"2019-05-31":3.654448,"2019-08-31":3.022892,"2019-11-30":2.551454,"2020-02-29":2.792794,"2020-05-31":2.769914,"2020-08-31":3.070883,"2020-11-30":1.883064,"2021-02-28":1.959055,"2021-05-31":1.892528,"2021-08-31":5.237399,"2021-11-30":5.400257,"2022-02-28":5.075341,"2022-05-31":3.473,"2022-08-31":3.032026,"2022-11-30":2.726003,"2023-02-28":2.851418,"2023-05-31":2.657698,"2023-08-31":2.636699,"2023-11-30":2.74046,"2024-02-29":2.678634,"2024-05-31":3.045332,"2024-08-31":2.588576,"2024-11-30":2.45189,"2025-02-28":2.700386,"2025-05-31":2.467045,"2025-08-31":2.418539,"2025-11-30":2.533336,"2026-02-28":2.338599,"2026-05-31":2.133887},"net_debt_ebitda":{"2012-05-31":0.595495,"2012-08-31":0.38598,"2012-11-30":0.342059,"2013-02-28":0.183699,"2013-05-31":0.249233,"2013-08-31":0.293825,"2013-11-30":0.569837,"2014-02-28":2.171637,"2014-05-31":2.448185,"2014-08-31":2.475696,"2014-11-30":1.982059,"2015-02-28":1.534574,"2015-05-31":1.135819,"2015-08-31":0.933128,"2015-11-30":0.849826,"2016-02-29":0.553576,"2016-05-31":0.268739,"2016-08-31":1.247664,"2016-11-30":1.160217,"2017-02-28":1.478918,"2017-05-31":1.316355,"2017-08-31":1.289265,"2017-11-30":2.078007,"2018-02-28":2.085911,"2018-05-31":2.071974,"2018-08-31":2.29233,"2018-11-30":3.894812,"2019-02-28":3.792324,"2019-05-31":3.373503,"2019-08-31":2.785365,"2019-11-30":2.361274,"2020-02-29":2.527111,"2020-05-31":1.673998,"2020-08-31":1.511688,"2020-11-30":0.069957,"2021-02-28":0.230092,"2021-05-31":-0.109715,"2021-08-31":0.004939,"2021-11-30":4.11566,"2022-02-28":4.562231,"2022-05-31":3.032443,"2022-08-31":2.774756,"2022-11-30":2.380877,"2023-02-28":2.501037,"2023-05-31":2.106052,"2023-08-31":1.828161,"2023-11-30":2.049593,"2024-02-29":1.98982,"2024-05-31":2.267616,"2024-08-31":2.042814,"2024-11-30":1.790499,"2025-02-28":2.362296,"2025-05-31":2.006109,"2025-08-31":1.919664,"2025-11-30":1.201896,"2026-02-28":1.564674,"2026-05-31":1.639211},"debt_ebit":{"2012-05-31":1.058938,"2012-08-31":1.134032,"2012-11-30":1.079502,"2013-02-28":1.20554,"2013-05-31":1.23847,"2013-08-31":0.948178,"2013-11-30":1.320145,"2014-02-28":3.089909,"2014-05-31":3.712961,"2014-08-31":3.596643,"2014-11-30":3.17822,"2015-02-28":2.580297,"2015-05-31":2.121586,"2015-08-31":2.111645,"2015-11-30":2.061449,"2016-02-29":2.006494,"2016-05-31":2.123434,"2016-08-31":2.284201,"2016-11-30":2.547356,"2017-02-28":2.4875,"2017-05-31":2.397624,"2017-08-31":2.201573,"2017-11-30":3.823524,"2018-02-28":3.50872,"2018-05-31":3.50852,"2018-08-31":3.590069,"2018-11-30":6.332457,"2019-02-28":5.918407,"2019-05-31":5.443672,"2019-08-31":4.487972,"2019-11-30":3.718153,"2020-02-29":4.138958,"2020-05-31":4.22388,"2020-08-31":4.854132,"2020-11-30":3.117044,"2021-02-28":2.907492,"2021-05-31":2.516198,"2021-08-31":6.352215,"2021-11-30":6.704739,"2022-02-28":7.169411,"2022-05-31":5.083428,"2022-08-31":4.583247,"2022-11-30":3.927989,"2023-02-28":3.895564,"2023-05-31":3.64335,"2023-08-31":3.624522,"2023-11-30":3.803856,"2024-02-29":3.703761,"2024-05-31":4.202715,"2024-08-31":3.503171,"2024-11-30":3.288613,"2025-02-28":3.618403,"2025-05-31":3.257749,"2025-08-31":3.160798,"2025-11-30":3.274973,"2026-02-28":2.951357,"2026-05-31":2.635319},"net_debt_ebit":{"2012-05-31":0.649542,"2012-08-31":0.423449,"2012-11-30":0.375096,"2013-02-28":0.202102,"2013-05-31":0.274691,"2013-08-31":0.322757,"2013-11-30":0.627718,"2014-02-28":2.431947,"2014-05-31":2.894964,"2014-08-31":3.096773,"2014-11-30":2.571196,"2015-02-28":2.03482,"2015-05-31":1.484033,"2015-08-31":1.214136,"2015-11-30":1.097929,"2016-02-29":0.717371,"2016-05-31":0.354696,"2016-08-31":1.633653,"2016-11-30":1.530943,"2017-02-28":1.956651,"2017-05-31":1.71526,"2017-08-31":1.683066,"2017-11-30":2.730791,"2018-02-28":2.779897,"2018-05-31":2.816521,"2018-08-31":3.182892,"2018-11-30":5.497324,"2019-02-28":5.51105,"2019-05-31":5.025177,"2019-08-31":4.135325,"2019-11-30":3.441009,"2020-02-29":3.745211,"2020-05-31":2.552703,"2020-08-31":2.389519,"2020-11-30":0.115799,"2021-02-28":0.341486,"2021-05-31":-0.145871,"2021-08-31":0.00599,"2021-11-30":5.109835,"2022-02-28":6.444592,"2022-05-31":4.438585,"2022-08-31":4.194355,"2022-11-30":3.430685,"2023-02-28":3.416878,"2023-05-31":2.887117,"2023-08-31":2.51307,"2023-11-30":2.844909,"2024-02-29":2.751334,"2024-05-31":3.129427,"2024-08-31":2.764581,"2024-11-30":2.401519,"2025-02-28":3.165378,"2025-05-31":2.64908,"2025-08-31":2.508817,"2025-11-30":1.553752,"2026-02-28":1.974649,"2026-05-31":2.0244},"equity_assets":{"2011-08-31":42.101532,"2011-11-30":40.884518,"2012-02-29":44.943916,"2012-05-31":48.380023,"2012-08-31":47.132517,"2012-11-30":44.512534,"2013-02-28":47.817189,"2013-05-31":47.13846,"2013-08-31":46.310798,"2013-11-30":42.431422,"2014-02-28":38.830435,"2014-05-31":35.328447,"2014-08-31":36.289166,"2014-11-30":35.084729,"2015-02-28":40.999758,"2015-05-31":41.992335,"2015-08-31":41.507265,"2015-11-30":40.488782,"2016-02-29":43.521165,"2016-05-31":42.189276,"2016-08-31":39.957913,"2016-11-30":37.884363,"2017-02-28":39.904299,"2017-05-31":38.275273,"2017-08-31":38.625753,"2017-11-30":29.664055,"2018-02-28":31.047283,"2018-05-31":31.595621,"2018-08-31":32.064827,"2018-11-30":29.757479,"2019-02-28":32.620878,"2019-05-31":31.368093,"2019-08-31":31.522028,"2019-11-30":32.385561,"2020-02-29":32.878573,"2020-05-31":30.337311,"2020-08-31":30.864427,"2020-11-30":32.214656,"2021-02-28":27.560043,"2021-05-31":27.643336,"2021-08-31":22.254635,"2021-11-30":28.576109,"2022-02-28":27.928666,"2022-05-31":28.447194,"2022-08-31":26.713996,"2022-11-30":26.991009,"2023-02-28":27.872549,"2023-05-31":29.553541,"2023-08-31":29.355787,"2023-11-30":27.821826,"2024-02-29":29.144484,"2024-05-31":28.707314,"2024-08-31":27.951964,"2024-11-30":26.54194,"2025-02-28":27.956579,"2025-05-31":27.343791,"2025-08-31":26.682281,"2025-11-30":24.672139,"2026-02-28":25.033662,"2026-05-31":23.244055},"ltd_equity":{"2013-11-30":4.634636,"2014-08-31":16.901737,"2015-11-30":35.500986,"2016-05-31":33.319462,"2016-08-31":32.206857,"2016-11-30":30.423236,"2017-02-28":28.966416,"2017-05-31":27.361746,"2017-08-31":25.445098,"2017-11-30":49.747843,"2018-02-28":48.423042,"2018-05-31":47.875145,"2018-08-31":46.862241,"2018-11-30":76.353443,"2019-02-28":80.548717,"2019-05-31":78.954118,"2019-08-31":76.545431,"2019-11-30":71.751429,"2020-02-29":69.563201,"2020-05-31":68.993587,"2020-08-31":63.753676,"2020-11-30":34.495236,"2021-02-28":70.303452,"2021-05-31":66.380558,"2021-08-31":171.768643,"2021-11-30":50.027682,"2022-02-28":49.056222,"2022-05-31":48.894898,"2022-08-31":49.953935,"2022-11-30":47.793435,"2023-02-28":46.829622,"2023-05-31":46.021041,"2023-08-31":37.518685,"2023-11-30":37.872713,"2024-02-29":38.043698,"2024-05-31":46.950428,"2024-08-31":45.761465,"2024-11-30":46.499032,"2025-02-28":46.420194,"2025-05-31":44.630978,"2025-08-31":36.008039,"2025-11-30":42.508256,"2026-02-28":40.909871,"2026-05-31":40.156724},"ltd_capital":{"2013-11-30":3.782494,"2014-08-31":10.459026,"2015-11-30":25.246219,"2016-05-31":24.110039,"2016-08-31":22.687609,"2016-11-30":20.426357,"2017-02-28":19.373415,"2017-05-31":18.047066,"2017-08-31":17.234131,"2017-11-30":26.859579,"2018-02-28":27.112271,"2018-05-31":26.813101,"2018-08-31":26.247937,"2018-11-30":37.998271,"2019-02-28":40.109553,"2019-05-31":39.508189,"2019-08-31":39.728199,"2019-11-30":39.891575,"2020-02-29":38.485678,"2020-05-31":39.803438,"2020-08-31":37.530262,"2020-11-30":25.095982,"2021-02-28":39.758248,"2021-05-31":39.179021,"2021-08-31":62.830871,"2021-11-30":32.729361,"2022-02-28":30.112308,"2022-05-31":32.27214,"2022-08-31":32.607234,"2022-11-30":31.560625,"2023-02-28":30.436771,"2023-05-31":30.753275,"2023-08-31":25.222838,"2023-11-30":25.229795,"2024-02-29":25.45038,"2024-05-31":29.760556,"2024-08-31":30.587169,"2024-11-30":31.23366,"2025-02-28":30.189856,"2025-05-31":29.910495,"2025-08-31":23.982775,"2025-11-30":27.453845,"2026-02-28":26.606235,"2026-05-31":26.291769},"ltd_assets":{"2013-11-30":1.966542,"2014-08-31":6.133499,"2015-11-30":14.373917,"2016-05-31":14.05724,"2016-08-31":12.869188,"2016-11-30":11.525649,"2017-02-28":11.558845,"2017-05-31":10.472783,"2017-08-31":9.828361,"2017-11-30":14.757228,"2018-02-28":15.034039,"2018-05-31":15.126449,"2018-08-31":15.026297,"2018-11-30":22.72086,"2019-02-28":26.275699,"2019-05-31":24.766401,"2019-08-31":24.128672,"2019-11-30":23.237103,"2020-02-29":22.871388,"2020-05-31":20.930799,"2020-08-31":19.677207,"2020-11-30":11.112522,"2021-02-28":19.375661,"2021-05-31":18.3498,"2021-08-31":38.226484,"2021-11-30":14.295965,"2022-02-28":13.700749,"2022-05-31":13.909227,"2022-08-31":13.344692,"2022-11-30":12.89993,"2023-02-28":13.052609,"2023-05-31":13.600847,"2023-08-31":11.013905,"2023-11-30":10.53688,"2024-02-29":11.08764,"2024-05-31":13.478207,"2024-08-31":12.791228,"2024-11-30":12.341745,"2025-02-28":12.977498,"2025-05-31":12.203801,"2025-08-31":9.607766,"2025-11-30":10.487696,"2026-02-28":10.241239,"2026-05-31":9.334051},"debt_equity":{"2011-08-31":12.065202,"2011-11-30":33.065344,"2012-02-29":24.800554,"2012-05-31":23.467149,"2012-08-31":23.344874,"2012-11-30":20.870447,"2013-02-28":22.126689,"2013-05-31":21.889234,"2013-08-31":17.076381,"2013-11-30":22.52856,"2014-02-28":49.997771,"2014-05-31":61.757655,"2014-08-31":61.599529,"2014-11-30":59.296559,"2015-02-28":49.863068,"2015-05-31":42.578059,"2015-08-31":42.159579,"2015-11-30":40.619024,"2016-02-29":38.705236,"2016-05-31":38.197465,"2016-08-31":41.957913,"2016-11-30":48.941074,"2017-02-28":49.516318,"2017-05-31":51.613261,"2017-08-31":47.643638,"2017-11-30":85.214532,"2018-02-28":78.601941,"2018-05-31":78.551315,"2018-08-31":78.536858,"2018-11-30":100.939257,"2019-02-28":100.821777,"2019-05-31":99.842411,"2019-08-31":92.672795,"2019-11-30":79.866119,"2020-02-29":80.75088,"2020-05-31":73.335748,"2020-08-31":69.872718,"2020-11-30":37.453225,"2021-02-28":76.827339,"2021-05-31":69.428834,"2021-08-31":173.382557,"2021-11-30":52.852608,"2022-02-28":62.91087,"2022-05-31":51.508075,"2022-08-31":53.198933,"2022-11-30":51.433741,"2023-02-28":53.858706,"2023-05-31":49.645981,"2023-08-31":48.748863,"2023-11-30":50.111057,"2024-02-29":49.481849,"2024-05-31":57.760587,"2024-08-31":49.610005,"2024-11-30":48.874747,"2025-02-28":53.760902,"2025-05-31":49.215109,"2025-08-31":50.141256,"2025-11-30":54.835346,"2026-02-28":53.760468,"2026-05-31":52.734969},"debt_capital":{"2011-08-31":10.766234,"2011-11-30":24.848952,"2012-02-29":19.872151,"2012-05-31":19.006796,"2012-08-31":18.926505,"2012-11-30":17.266791,"2013-02-28":18.117816,"2013-05-31":17.9583,"2013-08-31":14.585675,"2013-11-30":18.386375,"2014-02-28":33.332343,"2014-05-31":38.179124,"2014-08-31":38.118631,"2014-11-30":37.224005,"2015-02-28":33.272419,"2015-05-31":29.862981,"2015-08-31":29.656516,"2015-11-30":28.885867,"2016-02-29":27.904668,"2016-05-31":27.639773,"2016-08-31":29.556586,"2016-11-30":32.859354,"2017-02-28":33.117668,"2017-05-31":34.042709,"2017-08-31":32.269347,"2017-11-30":46.008556,"2018-02-28":44.009567,"2018-05-31":43.993692,"2018-08-31":43.989157,"2018-11-30":50.233717,"2019-02-28":50.204604,"2019-05-31":49.960572,"2019-08-31":48.098537,"2019-11-30":44.403093,"2020-02-29":44.675235,"2020-05-31":42.308496,"2020-08-31":41.132395,"2020-11-30":27.247978,"2021-02-28":43.447659,"2021-05-31":40.978169,"2021-08-31":63.421222,"2021-11-30":34.577498,"2022-02-28":38.616742,"2022-05-31":33.996917,"2022-08-31":34.725394,"2022-11-30":33.964519,"2023-02-28":35.005303,"2023-05-31":33.175619,"2023-08-31":32.772595,"2023-11-30":33.382656,"2024-02-29":33.102246,"2024-05-31":36.612812,"2024-08-31":33.15955,"2024-11-30":32.829441,"2025-02-28":34.963961,"2025-05-31":32.982658,"2025-08-31":33.396055,"2025-11-30":35.415264,"2026-02-28":34.963778,"2026-05-31":34.527109},"debt_assets":{"2011-08-31":5.079635,"2011-11-30":13.518606,"2012-02-29":11.14634,"2012-05-31":11.353412,"2012-08-31":11.003027,"2012-11-30":9.289965,"2013-02-28":10.580361,"2013-05-31":10.318248,"2013-08-31":7.908208,"2013-11-30":9.559189,"2014-02-28":19.414352,"2014-05-31":21.818021,"2014-08-31":22.353955,"2014-11-30":20.804037,"2015-02-28":20.443737,"2015-05-31":17.879521,"2015-08-31":17.499288,"2015-11-30":16.446148,"2016-02-29":16.84497,"2016-05-31":16.115234,"2016-08-31":16.765507,"2016-11-30":18.541014,"2017-02-28":19.759139,"2017-05-31":19.755117,"2017-08-31":18.402714,"2017-11-30":25.278086,"2018-02-28":24.403767,"2018-05-31":24.818776,"2018-08-31":25.182708,"2018-11-30":30.036978,"2019-02-28":32.888949,"2019-05-31":31.31866,"2019-08-31":29.212344,"2019-11-30":25.865091,"2020-02-29":26.549737,"2020-05-31":22.248094,"2020-08-31":21.565814,"2020-11-30":12.065428,"2021-02-28":21.173648,"2021-05-31":19.192446,"2021-08-31":38.585654,"2021-11-30":15.103219,"2022-02-28":17.570167,"2022-05-31":14.652602,"2022-08-31":14.211561,"2022-11-30":13.882486,"2023-02-28":15.011794,"2023-05-31":14.672146,"2023-08-31":14.310613,"2023-11-30":13.941811,"2024-02-29":14.42123,"2024-05-31":16.581513,"2024-08-31":13.866971,"2024-11-30":12.972306,"2025-02-28":15.029709,"2025-05-31":13.457277,"2025-08-31":13.378831,"2025-11-30":13.529053,"2026-02-28":13.458214,"2026-05-31":12.257745},"net_debt_equity":{"2011-08-31":0.035641,"2011-11-30":0.258494,"2012-02-29":0.177793,"2012-05-31":0.143945,"2012-08-31":0.08717,"2012-11-30":0.072519,"2013-02-28":0.037094,"2013-05-31":0.04855,"2013-08-31":0.058128,"2013-11-30":0.107121,"2014-02-28":0.393513,"2014-05-31":0.481519,"2014-08-31":0.530383,"2014-11-30":0.479712,"2015-02-28":0.39322,"2015-05-31":0.29783,"2015-08-31":0.242406,"2015-11-30":0.216337,"2016-02-29":0.138381,"2016-05-31":0.063805,"2016-08-31":0.300082,"2016-11-30":0.294133,"2017-02-28":0.389492,"2017-05-31":0.369241,"2017-08-31":0.364228,"2017-11-30":0.608609,"2018-02-28":0.622749,"2018-05-31":0.630584,"2018-08-31":0.696294,"2018-11-30":0.876272,"2019-02-28":0.938823,"2019-05-31":0.921668,"2019-08-31":0.853909,"2019-11-30":0.739131,"2020-02-29":0.730689,"2020-05-31":0.443205,"2020-08-31":0.343959,"2020-11-30":0.013914,"2021-02-28":0.090234,"2021-05-31":-0.04025,"2021-08-31":0.001635,"2021-11-30":0.402802,"2022-02-28":0.565507,"2022-05-31":0.449742,"2022-08-31":0.48685,"2022-11-30":0.44922,"2023-02-28":0.472406,"2023-05-31":0.393412,"2023-08-31":0.338001,"2023-11-30":0.374781,"2024-02-29":0.367575,"2024-05-31":0.430097,"2024-08-31":0.391505,"2024-11-30":0.356909,"2025-02-28":0.4703,"2025-05-31":0.400199,"2025-08-31":0.397986,"2025-11-30":0.260156,"2026-02-28":0.359692,"2026-05-31":0.4051},"net_debt_capital":{"2011-08-31":3.180425,"2011-11-30":19.426094,"2012-02-29":14.246206,"2012-05-31":11.658583,"2012-08-31":7.067177,"2012-11-30":5.999715,"2013-02-28":3.037355,"2013-05-31":3.983135,"2013-08-31":4.964921,"2013-11-30":8.742561,"2014-02-28":26.23459,"2014-05-31":29.767937,"2014-08-31":32.820807,"2014-11-30":30.114413,"2015-02-28":26.238599,"2015-05-31":20.888923,"2015-08-31":17.051659,"2015-11-30":15.384631,"2016-02-29":9.976607,"2016-05-31":4.616917,"2016-08-31":21.138782,"2016-11-30":19.748248,"2017-02-28":26.050133,"2017-05-31":24.354152,"2017-08-31":24.669385,"2017-11-30":32.859671,"2018-02-28":34.868002,"2018-05-31":35.316654,"2018-08-31":39.000009,"2018-11-30":43.60882,"2019-02-28":46.749082,"2019-05-31":46.119732,"2019-08-31":44.319141,"2019-11-30":41.093371,"2020-02-29":40.4252,"2020-05-31":25.56915,"2020-08-31":20.248037,"2020-11-30":1.012273,"2021-02-28":5.102942,"2021-05-31":-2.375612,"2021-08-31":0.059805,"2021-11-30":26.352302,"2022-02-28":34.712637,"2022-05-31":29.684342,"2022-08-31":31.778919,"2022-11-30":29.664428,"2023-02-28":30.703862,"2023-05-31":26.28951,"2023-08-31":22.722953,"2023-11-30":24.96693,"2024-02-29":24.589967,"2024-05-31":27.262643,"2024-08-31":26.168368,"2024-11-30":23.973788,"2025-02-28":30.586459,"2025-05-31":26.820266,"2025-08-31":26.507419,"2025-11-30":16.802131,"2026-02-28":23.393032,"2026-05-31":26.523051},"ebitda":{"2012-05-31":299440000,"2012-08-31":290787000,"2012-11-30":279642000,"2013-02-28":271706000,"2013-05-31":264082000,"2013-08-31":270283000,"2013-11-30":265290000,"2014-02-28":276426000,"2014-05-31":310945000,"2014-08-31":348067000,"2014-11-30":400206000,"2015-02-28":431613000,"2015-05-31":453097000,"2015-08-31":454437000,"2015-11-30":458062000,"2016-02-29":455155000,"2016-05-31":445023000,"2016-08-31":463411000,"2016-11-30":500889000,"2017-02-28":536791000,"2017-05-31":593603000,"2017-08-31":626284000,"2017-11-30":668851000,"2018-02-28":691275000,"2018-05-31":703473000,"2018-08-31":706935000,"2018-11-30":772834000,"2019-02-28":869041000,"2019-05-31":966351000,"2019-08-31":1104207000,"2019-11-30":1185868000,"2020-02-29":1114834000,"2020-05-31":1015184000,"2020-08-31":931425000,"2020-11-30":862978000,"2021-02-28":835037000,"2021-05-31":827509000,"2021-08-31":774084000,"2021-11-30":773762000,"2022-02-28":994341000,"2022-05-31":1183761000,"2022-08-31":1363589000,"2022-11-30":1514238000,"2023-02-28":1539137000,"2023-05-31":1544612000,"2023-08-31":1547079000,"2023-11-30":1496347000,"2024-02-29":1496698000,"2024-05-31":1509096000,"2024-08-31":1564645000,"2024-11-30":1601743000,"2025-02-28":1602721000,"2025-05-31":1664220000,"2025-08-31":1752646000,"2025-11-30":1829138000,"2026-02-28":2019004000,"2026-05-31":2211911000},"ebitda_capex":{"2012-08-31":260429000,"2012-11-30":265161000,"2013-02-28":258789000,"2013-05-31":248769000,"2013-08-31":251999000,"2013-11-30":236325000,"2014-02-28":246209000,"2014-05-31":269838000,"2014-08-31":294224000,"2014-11-30":342829000,"2015-02-28":356129000,"2015-05-31":370658000,"2015-08-31":365786000,"2015-11-30":357956000,"2016-02-29":341590000,"2016-05-31":322713000,"2016-08-31":339639000,"2016-11-30":377656000,"2017-02-28":427771000,"2017-05-31":492605000,"2017-08-31":526082000,"2017-11-30":571305000,"2018-02-28":593015000,"2018-05-31":601207000,"2018-08-31":606046000,"2018-11-30":647529000,"2019-02-28":737296000,"2019-05-31":830654000,"2019-08-31":960943000,"2019-11-30":1048445000,"2020-02-29":954311000,"2020-05-31":853553000,"2020-08-31":760108000,"2020-11-30":665013000,"2021-02-28":684719000,"2021-05-31":705050000,"2021-08-31":689334000,"2021-11-30":718870000,"2022-02-28":918485000,"2022-05-31":1091482000,"2022-08-31":1244286000,"2023-11-30":1346340000,"2024-02-29":1342881000,"2024-05-31":1347788000,"2024-08-31":1396003000,"2024-11-30":1426631000,"2025-02-28":1427172000,"2025-05-31":1496250000,"2025-08-31":1599597000,"2025-11-30":1686856000,"2026-02-28":1885100000,"2026-05-31":2041428000},"ebit":{"2012-05-31":274524000,"2012-08-31":265057000,"2012-11-30":255012000,"2013-02-28":246964000,"2013-05-31":239607000,"2013-08-31":246055000,"2013-11-30":240828000,"2014-02-28":246838000,"2014-05-31":262957000,"2014-08-31":278260000,"2014-11-30":308507000,"2015-02-28":325504000,"2015-05-31":346782000,"2015-08-31":349259000,"2015-11-30":354552000,"2016-02-29":351231000,"2016-05-31":337176000,"2016-08-31":353919000,"2016-11-30":379596000,"2017-02-28":405729000,"2017-05-31":455553000,"2017-08-31":479747000,"2017-11-30":508965000,"2018-02-28":518702000,"2018-05-31":517510000,"2018-08-31":509137000,"2018-11-30":547547000,"2019-02-28":598014000,"2019-05-31":648731000,"2019-08-31":743743000,"2019-11-30":813761000,"2020-02-29":752243000,"2020-05-31":665732000,"2020-08-31":589250000,"2020-11-30":521341000,"2021-02-28":562644000,"2021-05-31":622401000,"2021-08-31":638232000,"2021-11-30":623218000,"2022-02-28":703910000,"2022-05-31":808746000,"2022-08-31":902076000,"2022-11-30":1050873000,"2023-02-28":1126595000,"2023-05-31":1126741000,"2023-08-31":1125440000,"2023-11-30":1078032000,"2024-02-29":1082442000,"2024-05-31":1093507000,"2024-08-31":1156153000,"2024-11-30":1194211000,"2025-02-28":1196098000,"2025-05-31":1260289000,"2025-08-31":1341067000,"2025-11-30":1414919000,"2026-02-28":1599820000,"2026-05-31":1791043000},"cash_ratio":{"2011-08-31":0.076531,"2011-11-30":0.060913,"2012-02-29":0.072026,"2012-05-31":0.096652,"2012-08-31":0.146656,"2012-11-30":0.120179,"2013-02-28":0.185993,"2013-05-31":0.165505,"2013-08-31":0.105472,"2013-11-30":0.093192,"2014-02-28":0.079896,"2014-05-31":0.084378,"2014-08-31":0.055294,"2014-11-30":0.068806,"2015-02-28":0.0848,"2015-05-31":0.133178,"2015-08-31":0.180362,"2015-11-30":0.178097,"2016-02-29":0.277707,"2016-05-31":0.323744,"2016-08-31":0.10881,"2016-11-30":0.155793,"2017-02-28":0.092997,"2017-05-31":0.116632,"2017-08-31":0.089693,"2017-11-30":0.137623,"2018-02-28":0.101049,"2018-05-31":0.098388,"2018-08-31":0.057875,"2018-11-30":0.092311,"2019-02-28":0.062777,"2019-05-31":0.060856,"2019-08-31":0.057283,"2019-11-30":0.048952,"2020-02-29":0.070069,"2020-05-31":0.212754,"2020-08-31":0.257854,"2020-11-30":0.277912,"2021-02-28":0.36382,"2021-05-31":0.387997,"2021-08-31":1.010723,"2021-11-30":0.069834,"2022-02-28":0.033551,"2022-05-31":0.035575,"2022-08-31":0.022021,"2022-11-30":0.03181,"2023-02-28":0.034152,"2023-05-31":0.059119,"2023-08-31":0.080535,"2023-11-30":0.061759,"2024-02-29":0.067581,"2024-05-31":0.079823,"2024-08-31":0.053402,"2024-11-30":0.061516,"2025-02-28":0.034439,"2025-05-31":0.044801,"2025-08-31":0.046309,"2025-11-30":0.116188,"2026-02-28":0.072877,"2026-05-31":0.044347},"current_ratio":{"2011-08-31":1.834264,"2011-11-30":1.776943,"2012-02-29":1.943221,"2012-05-31":1.874934,"2012-08-31":1.829168,"2012-11-30":1.726399,"2013-02-28":1.833866,"2013-05-31":1.785273,"2013-08-31":1.755714,"2013-11-30":1.638409,"2014-02-28":1.537151,"2014-05-31":1.406343,"2014-08-31":1.434117,"2014-11-30":1.432909,"2015-02-28":1.574861,"2015-05-31":1.993235,"2015-08-31":1.964502,"2015-11-30":1.902754,"2016-02-29":2.078212,"2016-05-31":1.974429,"2016-08-31":1.708767,"2016-11-30":1.613155,"2017-02-28":1.682641,"2017-05-31":1.622932,"2017-08-31":1.605969,"2017-11-30":1.420313,"2018-02-28":1.477014,"2018-05-31":1.491103,"2018-08-31":1.508989,"2018-11-30":1.445974,"2019-02-28":1.656794,"2019-05-31":1.572467,"2019-08-31":1.573049,"2019-11-30":1.617711,"2020-02-29":1.643531,"2020-05-31":1.523842,"2020-08-31":1.520583,"2020-11-30":1.557546,"2021-02-28":1.714739,"2021-05-31":1.695362,"2021-08-31":2.396426,"2021-11-30":1.245948,"2022-02-28":1.246064,"2022-05-31":1.26438,"2022-08-31":1.248044,"2022-11-30":1.247867,"2023-02-28":1.264373,"2023-05-31":1.298911,"2023-08-31":1.234128,"2023-11-30":1.199876,"2024-02-29":1.218013,"2024-05-31":1.263935,"2024-08-31":1.254365,"2024-11-30":1.238279,"2025-02-28":1.26853,"2025-05-31":1.255243,"2025-08-31":1.195818,"2025-11-30":1.206509,"2026-02-28":1.217724,"2026-05-31":1.199241},"quick_ratio":{"2011-08-31":0.997808,"2011-11-30":1.11255,"2012-02-29":1.064067,"2012-05-31":1.053961,"2012-08-31":1.059931,"2012-11-30":1.057544,"2013-02-28":1.083696,"2013-05-31":1.042178,"2013-08-31":1.001409,"2013-11-30":0.983552,"2014-02-28":0.845838,"2014-05-31":0.795406,"2014-08-31":0.791478,"2014-11-30":0.837255,"2015-02-28":0.844532,"2015-05-31":1.152432,"2015-08-31":1.089321,"2015-11-30":1.095379,"2016-02-29":1.188565,"2016-05-31":1.144901,"2016-08-31":0.889097,"2016-11-30":0.865048,"2017-02-28":0.837718,"2017-05-31":0.787258,"2017-08-31":0.760867,"2017-11-30":0.84196,"2018-02-28":0.801439,"2018-05-31":0.843631,"2018-08-31":0.88172,"2018-11-30":0.827226,"2019-02-28":0.878991,"2019-05-31":0.835781,"2019-08-31":0.811425,"2019-11-30":0.901265,"2020-02-29":0.849369,"2020-05-31":0.827631,"2020-08-31":0.893663,"2020-11-30":0.773766,"2021-02-28":0.96384,"2021-05-31":0.962162,"2021-08-31":1.567105,"2021-11-30":0.653672,"2022-02-28":0.607763,"2022-05-31":0.571161,"2022-08-31":0.531346,"2022-11-30":0.605257,"2023-02-28":0.626723,"2023-05-31":0.640291,"2023-08-31":0.653038,"2023-11-30":0.676967,"2024-02-29":0.651183,"2024-05-31":0.681911,"2024-08-31":0.680804,"2024-11-30":0.662032,"2025-02-28":0.633409,"2025-05-31":0.636304,"2025-08-31":0.624945,"2025-11-30":0.674733,"2026-02-28":0.629605,"2026-05-31":0.571041},"cfo_avg_cl":{"2012-08-31":0.254726,"2012-11-30":0.169373,"2013-02-28":0.16662,"2013-05-31":0.165666,"2013-08-31":0.1037,"2013-11-30":0.021745,"2014-02-28":-0.023901,"2014-05-31":-0.129551,"2014-08-31":-0.165547,"2014-11-30":-0.104086,"2015-02-28":0.004081,"2015-05-31":0.142798,"2015-08-31":0.267667,"2015-11-30":0.276448,"2016-02-29":0.3096,"2016-05-31":0.336766,"2016-08-31":0.185547,"2016-11-30":0.147771,"2017-02-28":-0.002163,"2017-05-31":-0.046536,"2017-08-31":-0.011898,"2017-11-30":0.054241,"2018-02-28":0.117784,"2018-05-31":0.122158,"2018-08-31":0.068147,"2018-11-30":0.022392,"2019-02-28":-0.013624,"2019-05-31":-0.002317,"2019-08-31":0.0842,"2019-11-30":0.115037,"2020-02-29":0.189047,"2020-05-31":0.376405,"2020-08-31":0.371085,"2020-11-30":0.358372,"2021-02-28":0.439561,"2021-05-31":0.19205,"2021-08-31":0.111221,"2021-11-30":0.081535,"2022-02-28":-0.055868,"2022-05-31":0.023348,"2022-08-31":0.020985,"2022-11-30":-0.003236,"2023-02-28":0.075364,"2023-05-31":0.057761,"2023-08-31":0.09528,"2023-11-30":0.084865,"2024-02-29":0.122071,"2024-05-31":0.073679,"2024-08-31":0.054974,"2024-11-30":0.071715,"2025-02-28":0.005487,"2025-05-31":0.048572,"2025-08-31":0.03632,"2025-11-30":0.080232,"2026-02-28":0.07445,"2026-05-31":0.026081},"cfo_liab":{"2012-08-31":0.223845,"2012-11-30":0.147693,"2013-02-28":0.14272,"2013-05-31":0.139415,"2013-08-31":0.089827,"2013-11-30":0.018653,"2014-02-28":-0.016738,"2014-05-31":-0.088303,"2014-08-31":-0.115355,"2014-11-30":-0.076747,"2015-02-28":0.003475,"2015-05-31":0.125933,"2015-08-31":0.230962,"2015-11-30":0.242543,"2016-02-29":0.244047,"2016-05-31":0.229657,"2016-08-31":0.123497,"2016-11-30":0.100233,"2017-02-28":-0.001391,"2017-05-31":-0.030731,"2017-08-31":-0.008258,"2017-11-30":0.032644,"2018-02-28":0.069369,"2018-05-31":0.076955,"2018-08-31":0.043916,"2018-11-30":0.01242,"2019-02-28":-0.00716,"2019-05-31":-0.001213,"2019-08-31":0.043909,"2019-11-30":0.069526,"2020-02-29":0.09736,"2020-05-31":0.207135,"2020-08-31":0.206613,"2020-11-30":0.200922,"2021-02-28":0.321831,"2021-05-31":0.1545,"2021-08-31":0.065624,"2021-11-30":0.04098,"2022-02-28":-0.025875,"2022-05-31":0.011007,"2022-08-31":0.009812,"2022-11-30":-0.002285,"2023-02-28":0.055393,"2023-05-31":0.042599,"2023-08-31":0.074435,"2023-11-30":0.066293,"2024-02-29":0.096197,"2024-05-31":0.054284,"2024-08-31":0.041174,"2024-11-30":0.054756,"2025-02-28":0.004098,"2025-05-31":0.034868,"2025-08-31":0.027261,"2025-11-30":0.059367,"2026-02-28":0.052615,"2026-05-31":0.018441},"cfo_capex":{"2012-08-31":10.598985,"2012-11-30":16.766314,"2013-02-28":16.220485,"2013-05-31":13.837654,"2013-08-31":7.779534,"2013-11-30":1.232764,"2014-02-28":-1.330906,"2014-05-31":-6.215657,"2014-08-31":-6.110154,"2014-11-30":-4.091744,"2015-02-28":0.11156,"2015-05-31":3.645641,"2015-08-31":6.421349,"2015-11-30":6.406649,"2016-02-29":5.076494,"2016-05-31":4.821511,"2016-08-31":2.888731,"2016-11-30":2.634879,"2017-02-28":-0.039158,"2017-05-31":-1.038407,"2017-08-31":-0.290284,"2017-11-30":1.812109,"2018-02-28":3.630368,"2018-05-31":3.765738,"2018-08-31":2.146399,"2018-11-30":0.803687,"2019-02-28":-0.394095,"2019-05-31":-0.069154,"2019-08-31":2.398118,"2019-11-30":4.001652,"2020-02-29":4.774145,"2020-05-31":11.283603,"2020-08-31":11.058698,"2020-11-30":9.266113,"2021-02-28":11.98261,"2021-05-31":7.449048,"2021-08-31":6.325192,"2021-11-30":14.752368,"2022-02-28":-7.061248,"2022-05-31":2.39477,"2022-08-31":1.753543,"2023-11-30":9.382049,"2024-02-29":12.319035,"2024-05-31":6.64954,"2024-08-31":5.137813,"2024-11-30":6.953972,"2025-02-28":0.484298,"2025-05-31":4.601465,"2025-08-31":4.137675,"2025-11-30":10.765269,"2026-02-28":10.334531,"2026-05-31":3.197046},"wc":{"2011-08-31":1036232000,"2011-11-30":1066162000,"2012-02-29":1115417000,"2012-05-31":1017394000,"2012-08-31":1064873000,"2012-11-30":1085754000,"2013-02-28":1111023000,"2013-05-31":1095683000,"2013-08-31":1102617000,"2013-11-30":1142355000,"2014-02-28":1091909000,"2014-05-31":1035860000,"2014-08-31":1092030000,"2014-11-30":1178260000,"2015-02-28":1203652000,"2015-05-31":1648892000,"2015-08-31":1676267000,"2015-11-30":1731624000,"2016-02-29":1757942000,"2016-05-31":1795017000,"2016-08-31":1499739000,"2016-11-30":1518498000,"2017-02-28":1580997000,"2017-05-31":1660266000,"2017-08-31":1680571000,"2017-11-30":1698571000,"2018-02-28":1784593000,"2018-05-31":1787528000,"2018-08-31":1823198000,"2018-11-30":2209190000,"2019-02-28":2548675000,"2019-05-31":2553899000,"2019-08-31":2623807000,"2019-11-30":2845870000,"2020-02-29":2720304000,"2020-05-31":2739324000,"2020-08-31":2932003000,"2020-11-30":3139035000,"2021-02-28":2836303000,"2021-05-31":2969426000,"2021-08-31":5596028000,"2021-11-30":3500689000,"2022-02-28":3741893000,"2022-05-31":3875733000,"2022-08-31":3951564000,"2022-11-30":4072144000,"2023-02-28":4174620000,"2023-05-31":4308207000,"2023-08-31":3636478000,"2023-11-30":3345674000,"2024-02-29":3325774000,"2024-05-31":3880650000,"2024-08-31":4067389000,"2024-11-30":4103461000,"2025-02-28":4225016000,"2025-05-31":4370377000,"2025-08-31":3697180000,"2025-11-30":4328598000,"2026-02-28":4668229000,"2026-05-31":4915884000},"wc_assets":{"2011-08-31":39.015655,"2011-11-30":37.629756,"2012-02-29":41.324536,"2012-05-31":39.734208,"2012-08-31":38.980336,"2012-11-30":36.6405,"2013-02-28":39.482825,"2013-05-31":38.098336,"2013-08-31":37.374947,"2013-11-30":34.347358,"2014-02-28":27.794036,"2014-05-31":23.147885,"2014-08-31":24.391628,"2014-11-30":24.999989,"2015-02-28":29.297813,"2015-05-31":40.071058,"2015-08-31":39.773616,"2015-11-30":38.964148,"2016-02-29":42.018835,"2016-05-31":40.402641,"2016-08-31":31.102424,"2016-11-30":29.116322,"2017-02-28":30.952796,"2017-05-31":30.028747,"2017-08-31":29.281505,"2017-11-30":22.063587,"2018-02-28":23.92927,"2018-05-31":24.433774,"2018-08-31":25.118795,"2018-11-30":19.13796,"2019-02-28":23.683632,"2019-05-31":22.649064,"2019-08-31":22.962821,"2019-11-30":24.327917,"2020-02-29":23.196823,"2020-05-31":21.673309,"2020-08-31":22.106457,"2020-11-30":23.306337,"2021-02-28":36.710987,"2021-05-31":36.390479,"2021-08-31":53.260099,"2021-11-30":12.653224,"2022-02-28":13.027667,"2022-05-31":13.813375,"2022-08-31":13.58296,"2022-11-30":13.695245,"2023-02-28":14.279447,"2023-05-31":15.398031,"2023-08-31":12.757516,"2023-11-30":11.374886,"2024-02-29":11.963203,"2024-05-31":14.001583,"2024-08-31":13.925815,"2024-11-30":13.554192,"2025-02-28":14.672199,"2025-05-31":14.324792,"2025-08-31":11.669212,"2025-11-30":12.637911,"2026-02-28":13.305975,"2026-05-31":12.766536},"cash_assets":{"2011-08-31":3.579073,"2011-11-30":2.950205,"2012-02-29":3.155607,"2012-05-31":4.38934,"2012-08-31":6.894485,"2012-11-30":6.061968,"2013-02-28":8.80662,"2013-05-31":8.02967,"2013-08-31":5.216277,"2013-11-30":5.013877,"2014-02-28":4.134071,"2014-05-31":4.806696,"2014-08-31":3.106809,"2014-11-30":3.973463,"2015-02-28":4.321825,"2015-05-31":5.372936,"2015-08-31":7.437692,"2015-11-30":7.686919,"2016-02-29":10.822478,"2016-05-31":13.423363,"2016-08-31":4.774866,"2016-11-30":7.397991,"2017-02-28":4.216734,"2017-05-31":5.622308,"2017-08-31":4.334142,"2017-11-30":7.224279,"2018-02-28":5.069094,"2018-05-31":4.895098,"2018-08-31":2.856164,"2018-11-30":3.961321,"2019-02-28":2.263706,"2019-05-31":2.407698,"2019-08-31":2.295392,"2019-11-30":1.927934,"2020-02-29":2.525724,"2020-05-31":8.802453,"2020-08-31":10.949719,"2020-11-30":11.617192,"2021-02-28":18.686796,"2021-05-31":20.305082,"2021-08-31":38.549269,"2021-11-30":3.592711,"2022-02-28":1.776322,"2022-05-31":1.858711,"2022-08-31":1.205861,"2022-11-30":1.757597,"2023-02-28":1.844645,"2023-05-31":3.045429,"2023-08-31":4.388317,"2023-11-30":3.514713,"2024-02-29":3.708435,"2024-05-31":4.234582,"2024-08-31":2.923638,"2024-11-30":3.499244,"2025-02-28":1.881726,"2025-05-31":2.514322,"2025-08-31":2.759664,"2025-11-30":7.110438,"2026-02-28":4.453797,"2026-05-31":2.841585},"cash_debt":{"2011-08-31":0.704593,"2011-11-30":0.218233,"2012-02-29":0.283107,"2012-05-31":0.38661,"2012-08-31":0.626599,"2012-11-30":0.652529,"2013-02-28":0.832355,"2013-05-31":0.778201,"2013-08-31":0.659603,"2013-11-30":0.524509,"2014-02-28":0.212939,"2014-05-31":0.220309,"2014-08-31":0.138983,"2014-11-30":0.190995,"2015-02-28":0.211401,"2015-05-31":0.300508,"2015-08-31":0.425028,"2015-11-30":0.467399,"2016-02-29":0.642475,"2016-05-31":0.832961,"2016-08-31":0.284803,"2016-11-30":0.399007,"2017-02-28":0.213407,"2017-05-31":0.2846,"2017-08-31":0.235516,"2017-11-30":0.285792,"2018-02-28":0.207718,"2018-05-31":0.197234,"2018-08-31":0.113418,"2018-11-30":0.131881,"2019-02-28":0.068829,"2019-05-31":0.076877,"2019-08-31":0.078576,"2019-11-30":0.074538,"2020-02-29":0.095132,"2020-05-31":0.39565,"2020-08-31":0.507735,"2020-11-30":0.96285,"2021-02-28":0.88255,"2021-05-31":1.057973,"2021-08-31":0.999057,"2021-11-30":0.237877,"2022-02-28":0.101099,"2022-05-31":0.126852,"2022-08-31":0.084851,"2022-11-30":0.126605,"2023-02-28":0.12288,"2023-05-31":0.207565,"2023-08-31":0.306648,"2023-11-30":0.252099,"2024-02-29":0.257151,"2024-05-31":0.25538,"2024-08-31":0.210835,"2024-11-30":0.269747,"2025-02-28":0.1252,"2025-05-31":0.186837,"2025-08-31":0.206271,"2025-11-30":0.525568,"2026-02-28":0.330935,"2026-05-31":0.23182},"fcf_debt":{"2012-08-31":0.969469,"2012-11-30":0.829363,"2013-02-28":0.660351,"2013-05-31":0.662462,"2013-08-31":0.531311,"2013-11-30":0.021206,"2014-02-28":-0.092346,"2014-05-31":-0.303799,"2014-08-31":-0.382525,"2014-11-30":-0.297958,"2015-02-28":-0.079847,"2015-05-31":0.296447,"2015-08-31":0.651662,"2015-11-30":0.740518,"2016-02-29":0.656902,"2016-05-31":0.652832,"2016-08-31":0.289171,"2016-11-30":0.208354,"2017-02-28":-0.112251,"2017-05-31":-0.188488,"2017-08-31":-0.12241,"2017-11-30":0.040707,"2018-02-28":0.142013,"2018-05-31":0.155776,"2018-08-31":0.063276,"2018-11-30":-0.007095,"2019-02-28":-0.051893,"2019-05-31":-0.041082,"2019-08-31":0.060008,"2019-11-30":0.136331,"2020-02-29":0.194584,"2020-05-31":0.591097,"2020-08-31":0.602464,"2020-11-30":1.006989,"2021-02-28":1.00917,"2021-05-31":0.504279,"2021-08-31":0.111319,"2021-11-30":0.180661,"2022-02-28":-0.121169,"2022-05-31":0.031307,"2022-08-31":0.021744,"2023-11-30":0.306624,"2024-02-29":0.434276,"2024-05-31":0.198298,"2024-08-31":0.17229,"2024-11-30":0.265478,"2025-02-28":-0.020918,"2025-05-31":0.147341,"2025-08-31":0.11329,"2025-11-30":0.299844,"2026-02-28":0.264724,"2026-05-31":0.079356},"liab_equity":{"2011-08-31":1.36611,"2011-11-30":1.437213,"2012-02-29":1.216296,"2012-05-31":1.061302,"2012-08-31":1.116395,"2012-11-30":1.246307,"2013-02-28":1.091041,"2013-05-31":1.121141,"2013-08-31":1.159027,"2013-11-30":1.356447,"2014-02-28":1.574999,"2014-05-31":1.83027,"2014-08-31":1.755386,"2014-11-30":1.849985,"2015-02-28":1.438797,"2015-05-31":1.381134,"2015-08-31":1.408958,"2015-11-30":1.469533,"2016-02-29":1.297399,"2016-05-31":1.369947,"2016-08-31":1.502613,"2016-11-30":1.6396,"2017-02-28":1.505996,"2017-05-31":1.612653,"2017-08-31":1.588946,"2017-11-30":2.371083,"2018-02-28":2.220894,"2018-05-31":2.164996,"2018-08-31":2.118682,"2018-11-30":2.3605,"2019-02-28":2.065522,"2019-05-31":2.187953,"2019-08-31":2.172385,"2019-11-30":2.087796,"2020-02-29":2.041495,"2020-05-31":2.296271,"2020-08-31":2.239976,"2020-11-30":2.104177,"2021-02-28":2.628441,"2021-05-31":2.617508,"2021-08-31":3.493446,"2021-11-30":2.499427,"2022-02-28":2.58055,"2022-05-31":2.515285,"2022-08-31":2.743356,"2022-11-30":2.704937,"2023-02-28":2.587759,"2023-05-31":2.383689,"2023-08-31":2.406483,"2023-11-30":2.5943,"2024-02-29":2.431181,"2024-05-31":2.483433,"2024-08-31":2.577566,"2024-11-30":2.767622,"2025-02-28":2.576976,"2025-05-31":2.657137,"2025-08-31":2.747806,"2025-11-30":3.053155,"2026-02-28":2.994621,"2026-05-31":3.302175},"altman_z":{"2012-05-31":5.654914,"2012-08-31":5.330233,"2012-11-30":4.882614,"2013-02-28":5.214199,"2013-05-31":5.155609,"2013-08-31":5.156822,"2013-11-30":4.780158,"2014-02-28":4.153456,"2014-05-31":3.861886,"2014-08-31":4.099527,"2014-11-30":4.117517,"2015-02-28":4.85727,"2015-05-31":5.003352,"2015-08-31":4.837799,"2015-11-30":4.63018,"2016-02-29":4.93836,"2016-05-31":4.662591,"2016-08-31":4.367419,"2016-11-30":4.304135,"2017-02-28":4.407457,"2017-05-31":4.195518,"2017-08-31":4.313744,"2017-11-30":3.425748,"2018-02-28":3.676021,"2018-05-31":3.844739,"2018-08-31":3.942987,"2018-11-30":2.543097,"2019-02-28":2.911757,"2019-05-31":2.844559,"2019-08-31":2.962866,"2019-11-30":3.106145,"2020-02-29":2.987075,"2020-05-31":2.61751,"2020-08-31":2.476902,"2020-11-30":2.492374,"2021-02-28":4.037147,"2021-05-31":4.24914,"2021-08-31":3.99538,"2021-11-30":1.743364,"2022-02-28":2.055986,"2022-05-31":2.462037,"2022-08-31":2.723556,"2022-11-30":2.729735,"2023-02-28":2.766606,"2023-05-31":2.848235,"2023-08-31":2.741426,"2023-11-30":2.567584,"2024-02-29":2.696342,"2024-05-31":2.792551,"2024-08-31":2.668766,"2024-11-30":2.622767,"2025-02-28":2.836362,"2025-05-31":2.685157,"2025-08-31":2.658136,"2025-11-30":2.539738,"2026-02-28":2.603021,"2026-05-31":2.688817},"ar_turnover":{"2012-08-31":8.943045,"2012-11-30":7.232621,"2013-02-28":8.682707,"2013-05-31":8.897655,"2013-08-31":8.508676,"2013-11-30":7.243926,"2014-02-28":8.289879,"2014-05-31":8.085884,"2014-08-31":8.277548,"2014-11-30":7.511918,"2015-02-28":8.90487,"2015-05-31":7.883979,"2015-08-31":7.933658,"2015-11-30":6.927235,"2016-02-29":8.623103,"2016-05-31":8.354625,"2016-08-31":8.496044,"2016-11-30":7.998804,"2017-02-28":9.007927,"2017-05-31":9.099161,"2017-08-31":8.894406,"2017-11-30":7.406561,"2018-02-28":8.293653,"2018-05-31":8.440216,"2018-08-31":8.153951,"2018-11-30":6.182881,"2019-02-28":7.191215,"2019-05-31":7.009941,"2019-08-31":7.158517,"2019-11-30":6.279014,"2020-02-29":6.991812,"2020-05-31":6.395494,"2020-08-31":5.811704,"2020-11-30":5.946986,"2021-02-28":7.342416,"2021-05-31":7.841916,"2021-08-31":7.614257,"2021-11-30":5.695356,"2022-02-28":7.584774,"2022-05-31":10.007965,"2022-08-31":11.931408,"2022-11-30":7.03217,"2023-02-28":6.854875,"2023-05-31":7.492198,"2023-08-31":6.985252,"2023-11-30":5.837615,"2024-02-29":6.178064,"2024-05-31":6.534478,"2024-08-31":6.025531,"2024-11-30":5.66415,"2025-02-28":6.439592,"2025-05-31":6.323052,"2025-08-31":5.818785,"2025-11-30":5.669872,"2026-02-28":6.09877,"2026-05-31":6.034321},"dso":{"2012-08-31":40.813839,"2012-11-30":50.465798,"2013-02-28":42.037581,"2013-05-31":41.022044,"2013-08-31":42.897393,"2013-11-30":50.387042,"2014-02-28":44.029592,"2014-05-31":45.140393,"2014-08-31":44.095184,"2014-11-30":48.589454,"2015-02-28":40.988805,"2015-05-31":46.296417,"2015-08-31":46.006523,"2015-11-30":52.690579,"2016-02-29":42.328149,"2016-05-31":43.688378,"2016-08-31":42.961171,"2016-11-30":45.631823,"2017-02-28":40.519865,"2017-05-31":40.113586,"2017-08-31":41.037029,"2017-11-30":49.280632,"2018-02-28":44.009557,"2018-05-31":43.245341,"2018-08-31":44.763576,"2018-11-30":59.033966,"2019-02-28":50.756372,"2019-05-31":52.068915,"2019-08-31":50.988216,"2019-11-30":58.130146,"2020-02-29":52.203919,"2020-05-31":57.071432,"2020-08-31":62.804303,"2020-11-30":61.375631,"2021-02-28":49.711159,"2021-05-31":46.544748,"2021-08-31":47.936389,"2021-11-30":64.087297,"2022-02-28":48.122724,"2022-05-31":36.470951,"2022-08-31":30.591528,"2022-11-30":51.904321,"2023-02-28":53.246775,"2023-05-31":48.717343,"2023-08-31":52.252946,"2023-11-30":62.525538,"2024-02-29":59.079997,"2024-05-31":55.857563,"2024-08-31":60.575579,"2024-11-30":64.440387,"2025-02-28":56.680609,"2025-05-31":57.725288,"2025-08-31":62.727875,"2025-11-30":64.375353,"2026-02-28":59.848134,"2026-05-31":60.487332},"inv_turnover":{"2012-08-31":10.444401,"2012-11-30":10.144159,"2013-02-28":10.316881,"2013-05-31":10.705211,"2013-08-31":10.346969,"2013-11-30":10.097064,"2014-02-28":9.997539,"2014-05-31":9.65323,"2014-08-31":9.855958,"2014-11-30":10.218751,"2015-02-28":10.139724,"2015-05-31":9.445894,"2015-08-31":8.960996,"2015-11-30":8.742308,"2016-02-29":9.024136,"2016-05-31":8.813722,"2016-08-31":8.026951,"2016-11-30":7.695623,"2017-02-28":7.715691,"2017-05-31":7.133165,"2017-08-31":6.792914,"2017-11-30":7.305727,"2018-02-28":7.280371,"2018-05-31":7.62741,"2020-11-30":7.181118,"2021-02-28":7.439507,"2021-05-31":7.318347,"2021-08-31":7.302818,"2021-11-30":6.373896,"2022-02-28":7.584593,"2022-05-31":8.702088,"2022-08-31":9.178583,"2022-11-30":7.440527,"2023-02-28":7.143669,"2023-05-31":7.004754,"2023-08-31":6.435133,"2023-11-30":6.611847,"2024-02-29":6.783024,"2024-05-31":7.025083,"2024-08-31":7.010325,"2024-11-30":7.058899,"2025-02-28":7.123907,"2025-05-31":7.10435,"2025-08-31":6.752144,"2025-11-30":6.535646,"2026-02-28":6.25772,"2026-05-31":5.751706},"dio":{"2012-08-31":34.946955,"2012-11-30":35.981296,"2013-02-28":35.37891,"2013-05-31":34.095545,"2013-08-31":35.276033,"2013-11-30":36.149123,"2014-02-28":36.508984,"2014-05-31":37.81118,"2014-08-31":37.033437,"2014-11-30":35.718649,"2015-02-28":35.997034,"2015-05-31":38.641127,"2015-08-31":40.732079,"2015-11-30":41.750987,"2016-02-29":40.447084,"2016-05-31":41.412698,"2016-08-31":45.47181,"2016-11-30":47.429557,"2017-02-28":47.306199,"2017-05-31":51.169433,"2017-08-31":53.732461,"2017-11-30":49.960805,"2018-02-28":50.134809,"2018-05-31":47.853727,"2020-11-30":50.827738,"2021-02-28":49.062391,"2021-05-31":49.874652,"2021-08-31":49.980708,"2021-11-30":57.264819,"2022-02-28":48.123874,"2022-05-31":41.943957,"2022-08-31":39.766486,"2022-11-30":49.055664,"2023-02-28":51.094189,"2023-05-31":52.107469,"2023-08-31":56.719884,"2023-11-30":55.20394,"2024-02-29":53.810812,"2024-05-31":51.956683,"2024-08-31":52.066063,"2024-11-30":51.707781,"2025-02-28":51.235927,"2025-05-31":51.376971,"2025-08-31":54.056902,"2025-11-30":55.847581,"2026-02-28":58.327954,"2026-05-31":63.459435},"ap_turnover":{"2012-08-31":11.069599,"2012-11-30":8.972445,"2013-02-28":10.283382,"2013-05-31":11.02155,"2013-08-31":9.821659,"2013-11-30":8.282532,"2014-02-28":9.508946,"2014-05-31":9.339446,"2014-08-31":9.768872,"2014-11-30":8.67992,"2015-02-28":10.563625,"2015-05-31":9.299082,"2015-08-31":9.407719,"2015-11-30":7.867241,"2016-02-29":10.022611,"2016-05-31":8.864758,"2016-08-31":8.349252,"2016-11-30":7.553811,"2017-02-28":8.99168,"2017-05-31":8.122879,"2017-08-31":7.876858,"2017-11-30":6.618333,"2018-02-28":7.769652,"2018-05-31":8.203246,"2020-11-30":5.443894,"2021-02-28":6.867114,"2021-05-31":6.05735,"2021-08-31":6.051246,"2021-11-30":3.765905,"2022-02-28":5.172197,"2022-05-31":6.03811,"2022-08-31":6.838152,"2022-11-30":4.491529,"2023-02-28":4.609918,"2023-05-31":4.611347,"2023-08-31":4.228191,"2023-11-30":3.921428,"2024-02-29":4.134441,"2024-05-31":4.311743,"2024-08-31":4.025753,"2024-11-30":3.83176,"2025-02-28":4.331749,"2025-05-31":4.195419,"2025-08-31":3.844826,"2025-11-30":3.555,"2026-02-28":3.892505,"2026-05-31":3.630845},"dpo":{"2012-08-31":32.97319,"2012-11-30":40.680106,"2013-02-28":35.494159,"2013-05-31":33.11694,"2013-08-31":37.162766,"2013-11-30":44.068648,"2014-02-28":38.384906,"2014-05-31":39.081549,"2014-08-31":37.363576,"2014-11-30":42.05108,"2015-02-28":34.552531,"2015-05-31":39.251187,"2015-08-31":38.797927,"2015-11-30":46.394918,"2016-02-29":36.417657,"2016-05-31":41.174278,"2016-08-31":43.716492,"2016-11-30":48.319979,"2017-02-28":40.593079,"2017-05-31":44.934806,"2017-08-31":46.338272,"2017-11-30":55.149839,"2018-02-28":46.977649,"2018-05-31":44.494579,"2020-11-30":67.0476,"2021-02-28":53.151874,"2021-05-31":60.25737,"2021-08-31":60.318159,"2021-11-30":96.922265,"2022-02-28":70.569631,"2022-05-31":60.449384,"2022-08-31":53.376994,"2022-11-30":81.264084,"2023-02-28":79.177105,"2023-05-31":79.152573,"2023-08-31":86.325332,"2023-11-30":93.078342,"2024-02-29":88.282798,"2024-05-31":84.652541,"2024-08-31":90.66627,"2024-11-30":95.256484,"2025-02-28":84.261569,"2025-05-31":86.999651,"2025-08-31":94.932769,"2025-11-30":102.672306,"2026-02-28":93.769948,"2026-05-31":100.527558},"ccc":{"2012-08-31":42.787604,"2012-11-30":45.766988,"2013-02-28":41.922332,"2013-05-31":42.000649,"2013-08-31":41.010659,"2013-11-30":42.467517,"2014-02-28":42.153669,"2014-05-31":43.870024,"2014-08-31":43.765045,"2014-11-30":42.257023,"2015-02-28":42.433307,"2015-05-31":45.686357,"2015-08-31":47.940675,"2015-11-30":48.046648,"2016-02-29":46.357576,"2016-05-31":43.926798,"2016-08-31":44.716488,"2016-11-30":44.741402,"2017-02-28":47.232985,"2017-05-31":46.348214,"2017-08-31":48.431217,"2017-11-30":44.091598,"2018-02-28":47.166717,"2018-05-31":46.604488,"2020-11-30":45.15577,"2021-02-28":45.621676,"2021-05-31":36.16203,"2021-08-31":37.598938,"2021-11-30":24.429852,"2022-02-28":25.676966,"2022-05-31":17.965525,"2022-08-31":16.981019,"2022-11-30":19.695902,"2023-02-28":25.163859,"2023-05-31":21.672239,"2023-08-31":22.647497,"2023-11-30":24.651136,"2024-02-29":24.60801,"2024-05-31":23.161706,"2024-08-31":21.975372,"2024-11-30":20.891685,"2025-02-28":23.654967,"2025-05-31":22.102608,"2025-08-31":21.852008,"2025-11-30":17.550628,"2026-02-28":24.40614,"2026-05-31":23.419208},"inv_to_cash":{"2012-08-31":75.760794,"2012-11-30":86.447094,"2013-02-28":77.416491,"2013-05-31":75.117589,"2013-08-31":78.173425,"2013-11-30":86.536165,"2014-02-28":80.538575,"2014-05-31":82.951573,"2014-08-31":81.128621,"2014-11-30":84.308103,"2015-02-28":76.985839,"2015-05-31":84.937544,"2015-08-31":86.738602,"2015-11-30":94.441566,"2016-02-29":82.775233,"2016-05-31":85.101076,"2016-08-31":88.432981,"2016-11-30":93.06138,"2017-02-28":87.826064,"2017-05-31":91.28302,"2017-08-31":94.76949,"2017-11-30":99.241437,"2018-02-28":94.144366,"2018-05-31":91.099068,"2020-11-30":112.203369,"2021-02-28":98.77355,"2021-05-31":96.419401,"2021-08-31":97.917097,"2021-11-30":121.352116,"2022-02-28":96.246598,"2022-05-31":78.414909,"2022-08-31":70.358013,"2022-11-30":100.959985,"2023-02-28":104.340964,"2023-05-31":100.824812,"2023-08-31":108.972829,"2023-11-30":117.729478,"2024-02-29":112.890808,"2024-05-31":107.814246,"2024-08-31":112.641642,"2024-11-30":116.148168,"2025-02-28":107.916536,"2025-05-31":109.102259,"2025-08-31":116.784777,"2025-11-30":120.222934,"2026-02-28":118.176087,"2026-05-31":123.946767},"inventories":{"2011-08-31":955722000,"2011-11-30":975047000,"2012-02-29":952993000,"2012-05-31":875237000,"2012-08-31":900954000,"2012-11-30":923340000,"2013-02-28":916196000,"2013-05-31":946737000,"2013-08-31":1012055000,"2013-11-30":1095107000,"2014-02-28":1225487000,"2014-05-31":1424227000,"2014-08-31":1445256000,"2014-11-30":1398463000,"2015-02-28":1306039000,"2015-05-31":1246498000,"2015-08-31":1326751000,"2015-11-30":1328967000,"2016-02-29":1273467000,"2016-05-31":1378055000,"2016-08-31":1568697000,"2016-11-30":1741734000,"2017-02-28":1853901000,"2017-05-31":2112590000,"2017-08-31":2242083000,"2017-11-30":2162626000,"2018-02-28":2323259000,"2018-05-31":2129779000,"2018-08-31":2040103000,"2018-11-30":2392559000,"2019-02-28":2430392000,"2019-05-31":2608453000,"2019-08-31":2787159000,"2019-11-30":2547224000,"2020-02-29":2710251000,"2020-05-31":3033320000,"2020-08-31":2832607000,"2020-11-30":2684076000,"2021-02-28":2556716000,"2021-05-31":2684681000,"2021-08-31":2866212000,"2021-11-30":6642915000,"2022-02-28":7883265000,"2022-05-31":8433997000,"2022-08-31":9755228000,"2022-11-30":9066620000,"2023-02-28":8372834000,"2023-05-31":7797497000,"2023-08-31":7462162000,"2023-11-30":7146274000,"2024-02-29":7091146000,"2024-05-31":7098247000,"2024-08-31":7674438000,"2024-11-30":8287048000,"2025-02-28":8359741000,"2025-05-31":8655741000,"2025-08-31":9137505000,"2025-11-30":9504340000,"2026-02-28":10980995000,"2026-05-31":13894044000},"asset_turnover":{"2012-08-31":3.846278,"2012-11-30":3.548833,"2013-02-28":3.731347,"2013-05-31":3.82391,"2013-08-31":3.713915,"2013-11-30":3.448848,"2014-02-28":3.384883,"2014-05-31":3.339314,"2014-08-31":3.520772,"2014-11-30":3.443142,"2015-02-28":3.487676,"2015-05-31":3.216647,"2015-08-31":3.132373,"2015-11-30":2.913208,"2016-02-29":3.198627,"2016-05-31":3.128694,"2016-08-31":3.037596,"2016-11-30":2.911526,"2017-02-28":3.111905,"2017-05-31":3.01128,"2017-08-31":2.958108,"2017-11-30":2.639919,"2018-02-28":2.86787,"2018-05-31":2.956885,"2018-08-31":3.019023,"2018-11-30":2.084372,"2019-02-28":2.284399,"2019-05-31":2.326242,"2019-08-31":2.453517,"2019-11-30":2.044389,"2020-02-29":2.008936,"2020-05-31":1.784386,"2020-08-31":1.655737,"2020-11-30":1.587595,"2021-02-28":2.142091,"2021-05-31":2.136735,"2021-08-31":1.861309,"2021-11-30":1.537095,"2022-02-28":2.312573,"2022-05-31":2.847119,"2022-08-31":3.116596,"2022-11-30":2.172244,"2023-02-28":2.139459,"2023-05-31":2.169701,"2023-08-31":2.062483,"2023-11-30":1.946188,"2024-02-29":1.977912,"2024-05-31":2.021415,"2024-08-31":1.975847,"2024-11-30":1.958622,"2025-02-28":2.085264,"2025-05-31":2.061222,"2025-08-31":2.002718,"2025-11-30":1.937473,"2026-02-28":2.03938,"2026-05-31":2.02176},"mcap":{"2011-08-31":451696560,"2011-11-30":507771087.1,"2012-02-29":763618267.905,"2012-05-31":627302081.57,"2012-08-31":644690742.09,"2012-11-30":615096279.33,"2013-02-28":711783673.92,"2013-05-31":761377707.95,"2013-08-31":893508621.235,"2013-11-30":1248159343.2,"2014-02-28":1162831501.84,"2014-05-31":1295354183.42,"2014-08-31":1371567165.1,"2014-11-30":1409454798.12,"2015-02-28":1506319093.125,"2015-05-31":1638199012.415,"2015-08-31":1556084665.85,"2015-11-30":1883148412.92,"2016-02-29":1867634717.76,"2016-05-31":1795736233.72,"2016-08-31":2100692392.67,"2016-11-30":3040554190.095,"2017-02-28":2376708962.045,"2017-05-31":2214457276.395,"2017-08-31":2978338895.73,"2017-11-30":3367892093.805,"2018-02-28":3208885010.1,"2018-05-31":2760625261.9,"2018-08-31":2480542151.67,"2018-11-30":2068017397.93,"2019-02-28":2601680991.03,"2019-05-31":2214373880.29,"2019-08-31":2140306507.43,"2019-11-30":3159018093.48,"2020-02-29":3218276394,"2020-05-31":2746213577.59,"2020-08-31":3299861860.68,"2020-11-30":4200498581.58,"2021-02-28":4623141527.88,"2021-05-31":6574914663,"2021-08-31":12356253538.199999,"2021-11-30":10380685259.67,"2022-02-28":9981351261.72,"2022-05-31":9835941052.560001,"2022-08-31":9387832302,"2022-11-30":9827200801.33,"2023-02-28":9108283912.84,"2023-05-31":8561623864.079999,"2023-08-31":9185222403.74,"2023-11-30":8788241728.08,"2024-02-29":9107711708.2,"2024-05-31":11181542306.92,"2024-08-31":10331387995.5,"2024-11-30":10072720894.73,"2025-02-28":11538354935.880001,"2025-05-31":10006555365.86,"2025-08-31":12058503189.85,"2025-11-30":12309581096.96,"2026-02-28":12606127293.33,"2026-05-31":20891622722.559998},"ev_cash":{"2011-08-31":95058000,"2011-11-30":83588000,"2012-02-29":85175000,"2012-05-31":112389000,"2012-08-31":188345000,"2012-11-30":179632000,"2013-02-28":247813000,"2013-05-31":230928000,"2013-08-31":153888000,"2013-11-30":166756000,"2014-02-28":162410000,"2014-05-31":215098000,"2014-08-31":139094000,"2014-11-30":187271000,"2015-02-28":177555000,"2015-05-31":221092000,"2015-08-31":313463000,"2015-11-30":341618000,"2016-02-29":452780000,"2016-05-31":596376000,"2016-08-31":230241000,"2016-11-30":385826000,"2017-02-28":215381000,"2017-05-31":310853000,"2017-08-31":248752000,"2017-11-30":556163000,"2018-02-28":378042000,"2018-05-31":358116000,"2018-08-31":207309000,"2018-11-30":457275000,"2019-02-28":243605000,"2019-05-31":271491000,"2019-08-31":262279000,"2019-11-30":225529000,"2020-02-29":296193000,"2020-05-31":1112556000,"2020-08-31":1452273000,"2020-11-30":1564672000,"2021-02-28":1443748000,"2021-05-31":1656874000,"2021-08-31":4050364000,"2021-11-30":993973000,"2022-02-28":510207000,"2022-05-31":521514000,"2022-08-31":350810000,"2022-11-30":522604000,"2023-02-28":539285000,"2023-05-31":852079000,"2023-08-31":1250872000,"2023-11-30":1033776000,"2024-02-29":1030946000,"2024-05-31":1173648000,"2024-08-31":853923000,"2024-11-30":1059378000,"2025-02-28":541863000,"2025-05-31":767099000,"2025-08-31":874350000,"2025-11-30":2435389000,"2026-02-28":1562557000,"2026-05-31":1094181000},"ev_pref":{"2011-08-31":0,"2011-11-30":0,"2012-02-29":0,"2012-05-31":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0,"2016-02-29":0,"2016-05-31":0,"2016-08-31":0,"2016-11-30":0,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0},"ev_nci":{"2011-08-31":10176000,"2011-11-30":10079000,"2012-02-29":10553000,"2012-05-31":7020000,"2012-08-31":6802000,"2012-11-30":332000,"2013-02-28":346000,"2013-05-31":365000,"2013-08-31":405000,"2013-11-30":419000,"2014-02-28":459000,"2014-05-31":490000,"2014-08-31":418000,"2014-11-30":427000,"2015-02-28":407000,"2015-05-31":437000,"2015-08-31":453000,"2015-11-30":516000,"2016-02-29":607000,"2016-05-31":607000,"2016-08-31":38000,"2016-11-30":22000,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0},"ev_debt":{"2011-08-31":134912000,"2011-11-30":383022000,"2012-02-29":300858000,"2012-05-31":290704000,"2012-08-31":300583000,"2012-11-30":275286000,"2013-02-28":297725000,"2013-05-31":296746000,"2013-08-31":233304000,"2013-11-30":317928000,"2014-02-28":762707000,"2014-05-31":976349000,"2014-08-31":1000802000,"2014-11-30":980503000,"2015-02-28":839897000,"2015-05-31":735728000,"2015-08-31":737511000,"2015-11-30":730891000,"2016-02-29":704743000,"2016-05-31":715971000,"2016-08-31":808422000,"2016-11-30":966966000,"2017-02-28":1009251000,"2017-05-31":1092245000,"2017-08-31":1056198000,"2017-11-30":1946040000,"2018-02-28":1819980000,"2018-05-31":1815694000,"2018-08-31":1827837000,"2018-11-30":3467318000,"2019-02-28":3539290000,"2019-05-31":3531479000,"2019-08-31":3337898000,"2019-11-30":3025688000,"2020-02-29":3113502000,"2020-05-31":2811972000,"2020-08-31":2860297000,"2020-11-30":1625043000,"2021-02-28":1635883000,"2021-05-31":1566084000,"2021-08-31":4054187000,"2021-11-30":4178514000,"2022-02-28":5046620000,"2022-05-31":4111202000,"2022-08-31":4134437000,"2022-11-30":4127818000,"2023-02-28":4388723000,"2023-05-31":4105112000,"2023-08-31":4079182000,"2023-11-30":4100679000,"2024-02-29":4009106000,"2024-05-31":4595698000,"2024-08-31":4050202000,"2024-11-30":3927298000,"2025-02-28":4327965000,"2025-05-31":4105705000,"2025-08-31":4238842000,"2025-11-30":4633822000,"2026-02-28":4721640000,"2026-05-31":4719969000},"ev":{"2011-08-31":501726560,"2011-11-30":817284087.1,"2012-02-29":989854267.905,"2012-05-31":812637081.57,"2012-08-31":763730742.09,"2012-11-30":711082279.33,"2013-02-28":762041673.92,"2013-05-31":827560707.95,"2013-08-31":973329621.235,"2013-11-30":1399750343.2,"2014-02-28":1763587501.84,"2014-05-31":2057095183.42,"2014-08-31":2233693165.1,"2014-11-30":2203113798.12,"2015-02-28":2169068093.125,"2015-05-31":2153272012.415,"2015-08-31":1980585665.85,"2015-11-30":2272937412.92,"2016-02-29":2120204717.76,"2016-05-31":1915938233.72,"2016-08-31":2678911392.67,"2016-11-30":3621716190.095,"2017-02-28":3170578962.045,"2017-05-31":2995849276.395,"2017-08-31":3785784895.73,"2017-11-30":4757769093.805,"2018-02-28":4650823010.1,"2018-05-31":4218203261.9,"2018-08-31":4101070151.67,"2018-11-30":5078060397.93,"2019-02-28":5897365991.030001,"2019-05-31":5474361880.29,"2019-08-31":5215925507.43,"2019-11-30":5959177093.48,"2020-02-29":6035585394,"2020-05-31":4445629577.59,"2020-08-31":4707885860.68,"2020-11-30":4260869581.58,"2021-02-28":4815276527.88,"2021-05-31":6484124663,"2021-08-31":12360076538.199999,"2021-11-30":13565226259.67,"2022-02-28":14517764261.72,"2022-05-31":13425629052.560001,"2022-08-31":13171459302,"2022-11-30":13432414801.33,"2023-02-28":12957721912.84,"2023-05-31":11814656864.079998,"2023-08-31":12013532403.74,"2023-11-30":11855144728.08,"2024-02-29":12085871708.2,"2024-05-31":14603592306.92,"2024-08-31":13527666995.5,"2024-11-30":12940640894.73,"2025-02-28":15324456935.880001,"2025-05-31":13345161365.86,"2025-08-31":15422995189.85,"2025-11-30":14508014096.96,"2026-02-28":15765210293.330002,"2026-05-31":24517410722.559998},"capital":{"2011-08-31":1253103000,"2011-11-30":1541401000,"2012-02-29":1513968000,"2012-05-31":1529474000,"2012-08-31":1588159000,"2012-11-30":1594309000,"2013-02-28":1643272000,"2013-05-31":1652417000,"2013-08-31":1599542000,"2013-11-30":1729150000,"2014-02-28":2288189000,"2014-05-31":2557285000,"2014-08-31":2625493000,"2014-11-30":2634061000,"2015-02-28":2524304000,"2015-05-31":2463679000,"2015-08-31":2486843000,"2015-11-30":2530272000,"2016-02-29":2525538000,"2016-05-31":2590365000,"2016-08-31":2735167000,"2016-11-30":2942742000,"2017-02-28":3047470000,"2017-05-31":3208455000,"2017-08-31":3273069000,"2017-11-30":4229735000,"2018-02-28":4135419000,"2018-05-31":4127169000,"2018-08-31":4155199000,"2018-11-30":6902372000,"2019-02-28":7049732000,"2019-05-31":7068532000,"2019-08-31":6939708000,"2019-11-30":6814138000,"2020-02-29":6969190000,"2020-05-31":6646353000,"2020-08-31":6953879000,"2020-11-30":5963903000,"2021-02-28":3765181000,"2021-05-31":3821752000,"2021-08-31":6392477000,"2021-11-30":12084489000,"2022-02-28":13068477000,"2022-05-31":12092867000,"2022-08-31":11906091000,"2022-11-30":12153324000,"2023-02-28":12537309000,"2023-05-31":12373882000,"2023-08-31":12446930000,"2023-11-30":12283861000,"2024-02-29":12111281000,"2024-05-31":12552158000,"2024-08-31":12214285000,"2024-11-30":11962732000,"2025-02-28":12378360000,"2025-05-31":12448072000,"2025-08-31":12692643000,"2025-11-30":13084251000,"2026-02-28":13504376000,"2026-05-31":13670328000},"debt_capital_ev":{"2011-08-31":10.766234,"2011-11-30":24.848952,"2012-02-29":19.872151,"2012-05-31":19.006796,"2012-08-31":18.926505,"2012-11-30":17.266791,"2013-02-28":18.117816,"2013-05-31":17.9583,"2013-08-31":14.585675,"2013-11-30":18.386375,"2014-02-28":33.332343,"2014-05-31":38.179124,"2014-08-31":38.118631,"2014-11-30":37.224005,"2015-02-28":33.272419,"2015-05-31":29.862981,"2015-08-31":29.656516,"2015-11-30":28.885867,"2016-02-29":27.904668,"2016-05-31":27.639773,"2016-08-31":29.556586,"2016-11-30":32.859354,"2017-02-28":33.117668,"2017-05-31":34.042709,"2017-08-31":32.269347,"2017-11-30":46.008556,"2018-02-28":44.009567,"2018-05-31":43.993692,"2018-08-31":43.989157,"2018-11-30":50.233717,"2019-02-28":50.204604,"2019-05-31":49.960572,"2019-08-31":48.098537,"2019-11-30":44.403093,"2020-02-29":44.675235,"2020-05-31":42.308496,"2020-08-31":41.132395,"2020-11-30":27.247978,"2021-02-28":43.447659,"2021-05-31":40.978169,"2021-08-31":63.421222,"2021-11-30":34.577498,"2022-02-28":38.616742,"2022-05-31":33.996917,"2022-08-31":34.725394,"2022-11-30":33.964519,"2023-02-28":35.005303,"2023-05-31":33.175619,"2023-08-31":32.772595,"2023-11-30":33.382656,"2024-02-29":33.102246,"2024-05-31":36.612812,"2024-08-31":33.15955,"2024-11-30":32.829441,"2025-02-28":34.963961,"2025-05-31":32.982658,"2025-08-31":33.396055,"2025-11-30":35.415264,"2026-02-28":34.963778,"2026-05-31":34.527109},"debt_ev":{"2011-08-31":0.268895,"2011-11-30":0.468652,"2012-02-29":0.303942,"2012-05-31":0.357729,"2012-08-31":0.393572,"2012-11-30":0.387137,"2013-02-28":0.390694,"2013-05-31":0.358579,"2013-08-31":0.239697,"2013-11-30":0.227132,"2014-02-28":0.432475,"2014-05-31":0.474625,"2014-08-31":0.448048,"2014-11-30":0.445053,"2015-02-28":0.387216,"2015-05-31":0.341679,"2015-08-31":0.37237,"2015-11-30":0.321562,"2016-02-29":0.332394,"2016-05-31":0.373692,"2016-08-31":0.301773,"2016-11-30":0.266991,"2017-02-28":0.318318,"2017-05-31":0.364586,"2017-08-31":0.27899,"2017-11-30":0.409024,"2018-02-28":0.391324,"2018-05-31":0.430443,"2018-08-31":0.445698,"2018-11-30":0.682804,"2019-02-28":0.600148,"2019-05-31":0.645094,"2019-08-31":0.639944,"2019-11-30":0.507736,"2020-02-29":0.515858,"2020-05-31":0.632525,"2020-08-31":0.607554,"2020-11-30":0.381388,"2021-02-28":0.339728,"2021-05-31":0.241526,"2021-08-31":0.328007,"2021-11-30":0.308031,"2022-02-28":0.347617,"2022-05-31":0.30622,"2022-08-31":0.313894,"2022-11-30":0.307303,"2023-02-28":0.338696,"2023-05-31":0.347459,"2023-08-31":0.339549,"2023-11-30":0.345899,"2024-02-29":0.331718,"2024-05-31":0.314696,"2024-08-31":0.299401,"2024-11-30":0.303486,"2025-02-28":0.282422,"2025-05-31":0.307655,"2025-08-31":0.274839,"2025-11-30":0.319397,"2026-02-28":0.299497,"2026-05-31":0.192515},"ev_sales":{"2012-05-31":0.078466,"2012-08-31":0.073709,"2012-11-30":0.069134,"2013-02-28":0.074088,"2013-05-31":0.079617,"2013-08-31":0.092248,"2013-11-30":0.129067,"2014-02-28":0.154547,"2014-05-31":0.167605,"2014-08-31":0.17084,"2014-11-30":0.159189,"2015-02-28":0.154767,"2015-05-31":0.155861,"2015-08-31":0.145496,"2015-11-30":0.170406,"2016-02-29":0.159876,"2016-05-31":0.143116,"2016-08-31":0.195191,"2016-11-30":0.257556,"2017-02-28":0.21931,"2017-05-31":0.199539,"2017-08-31":0.242357,"2017-11-30":0.279118,"2018-02-28":0.258118,"2018-05-31":0.222125,"2018-08-31":0.209024,"2018-11-30":0.253222,"2019-02-28":0.283393,"2019-05-31":0.253156,"2019-08-31":0.227556,"2019-11-30":0.250836,"2020-02-29":0.267193,"2020-05-31":0.208354,"2020-08-31":0.230332,"2020-11-30":0.213287,"2021-02-28":0.231113,"2021-05-31":0.291801,"2021-08-31":0.55873,"2021-11-30":0.429087,"2022-02-28":0.344471,"2022-05-31":0.260398,"2022-08-31":0.213451,"2022-11-30":0.215457,"2023-02-28":0.208998,"2023-05-31":0.194347,"2023-08-31":0.202261,"2023-11-30":0.205978,"2024-02-29":0.214268,"2024-05-31":0.25943,"2024-08-31":0.237264,"2024-11-30":0.221388,"2025-02-28":0.259697,"2025-05-31":0.222392,"2025-08-31":0.252946,"2025-11-30":0.232098,"2026-02-28":0.242029,"2026-05-31":0.351423},"ev_ebitda":{"2012-05-31":2.713856,"2012-08-31":2.626427,"2012-11-30":2.542831,"2013-02-28":2.804655,"2013-05-31":3.133726,"2013-08-31":3.60115,"2013-11-30":5.276303,"2014-02-28":6.379962,"2014-05-31":6.615624,"2014-08-31":6.417423,"2014-11-30":5.504949,"2015-02-28":5.025493,"2015-05-31":4.752342,"2015-08-31":4.358328,"2015-11-30":4.962074,"2016-02-29":4.658204,"2016-05-31":4.305257,"2016-08-31":5.780854,"2016-11-30":7.230576,"2017-02-28":5.906543,"2017-05-31":5.04689,"2017-08-31":6.044837,"2017-11-30":7.113347,"2018-02-28":6.727891,"2018-05-31":5.996255,"2018-08-31":5.801198,"2018-11-30":6.5707,"2019-02-28":6.786062,"2019-05-31":5.664983,"2019-08-31":4.723685,"2019-11-30":5.025161,"2020-02-29":5.413887,"2020-05-31":4.379137,"2020-08-31":5.054498,"2020-11-30":4.937402,"2021-02-28":5.766543,"2021-05-31":7.835715,"2021-08-31":15.967358,"2021-11-30":17.531523,"2022-02-28":14.600388,"2022-05-31":11.341503,"2022-08-31":9.659406,"2022-11-30":8.870742,"2023-02-28":8.418823,"2023-05-31":7.648948,"2023-08-31":7.7653,"2023-11-30":7.922724,"2024-02-29":8.075024,"2024-05-31":9.677047,"2024-08-31":8.645838,"2024-11-30":8.079099,"2025-02-28":9.561525,"2025-05-31":8.018869,"2025-08-31":8.799835,"2025-11-30":7.931613,"2026-02-28":7.80841,"2026-05-31":11.084266},"ev_ebit":{"2012-05-31":2.960168,"2012-08-31":2.881383,"2012-11-30":2.788427,"2013-02-28":3.085639,"2013-05-31":3.453825,"2013-08-31":3.95574,"2013-11-30":5.812241,"2014-02-28":7.144716,"2014-05-31":7.822934,"2014-08-31":8.02736,"2014-11-30":7.141212,"2015-02-28":6.663722,"2015-05-31":6.209296,"2015-08-31":5.670822,"2015-11-30":6.410731,"2016-02-29":6.036497,"2016-05-31":5.682309,"2016-08-31":7.569278,"2016-11-30":9.540976,"2017-02-28":7.814524,"2017-05-31":6.576291,"2017-08-31":7.891211,"2017-11-30":9.34793,"2018-02-28":8.966272,"2018-05-31":8.15096,"2018-08-31":8.054944,"2018-11-30":9.2742,"2019-02-28":9.861585,"2019-05-31":8.43857,"2019-08-31":7.013075,"2019-11-30":7.323007,"2020-02-29":8.023452,"2020-05-31":6.677807,"2020-08-31":7.989624,"2020-11-30":8.172903,"2021-02-28":8.558301,"2021-05-31":10.417921,"2021-08-31":19.366118,"2021-11-30":21.766422,"2022-02-28":20.624461,"2022-05-31":16.600551,"2022-08-31":14.601275,"2022-11-30":12.782149,"2023-02-28":11.501668,"2023-05-31":10.48569,"2023-08-31":10.674521,"2023-11-30":10.997025,"2024-02-29":11.165376,"2024-05-31":13.354823,"2024-08-31":11.700585,"2024-11-30":10.836143,"2025-02-28":12.812041,"2025-05-31":10.588969,"2025-08-31":11.50054,"2025-11-30":10.2536,"2026-02-28":9.854365,"2026-05-31":13.688901},"ev_cfo":{"2012-08-31":2.373574,"2012-11-30":2.928759,"2013-02-28":3.637083,"2013-05-31":3.905504,"2013-08-31":6.84282,"2013-11-30":39.201007,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":257.578446,"2015-05-31":7.164605,"2015-08-31":3.479235,"2015-11-30":3.544022,"2016-02-29":3.677642,"2016-05-31":3.2489,"2016-08-31":7.492536,"2016-11-30":11.153901,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":26.915939,"2018-02-28":13.037741,"2018-05-31":10.953328,"2018-08-31":18.938388,"2018-11-30":50.424606,"2019-02-28":null,"2019-05-31":null,"2019-08-31":15.181816,"2019-11-30":10.836463,"2020-02-29":7.875653,"2020-05-31":2.437591,"2020-08-31":2.484972,"2020-11-30":2.322802,"2021-02-28":2.673368,"2021-05-31":7.108204,"2021-08-31":23.057263,"2021-11-30":16.751598,"2022-02-28":null,"2022-05-31":60.753026,"2022-08-31":62.960184,"2022-11-30":null,"2023-02-28":11.093475,"2023-05-31":14.071299,"2023-08-31":8.014931,"2023-11-30":8.423598,"2024-02-29":6.378183,"2024-05-31":13.614829,"2024-08-31":15.612732,"2024-11-30":10.626908,"2025-02-28":180.249558,"2025-05-31":17.266171,"2025-08-31":24.354648,"2025-11-30":9.471813,"2026-02-28":11.392406,"2026-05-31":44.982608},"ev_fcf":{"2012-08-31":2.620848,"2012-11-30":3.11452,"2013-02-28":3.876043,"2013-05-31":4.209727,"2013-08-31":7.852155,"2013-11-30":207.616485,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":9.872685,"2015-08-31":4.121,"2015-11-30":4.199516,"2016-02-29":4.5798,"2016-05-31":4.099061,"2016-08-31":11.459505,"2016-11-30":17.976365,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":60.059192,"2018-02-28":17.994363,"2018-05-31":14.913691,"2018-08-31":35.458288,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":26.040567,"2019-11-30":14.44663,"2020-02-29":9.962392,"2020-05-31":2.674628,"2020-08-31":2.732019,"2020-11-30":2.603805,"2021-02-28":2.916787,"2021-05-31":8.210413,"2021-08-31":27.38711,"2021-11-30":17.969686,"2022-02-28":null,"2022-05-31":104.310758,"2022-08-31":146.512339,"2023-11-30":9.428555,"2024-02-29":6.941674,"2024-05-31":16.024729,"2024-08-31":19.385916,"2024-11-30":12.411751,"2025-02-28":null,"2025-05-31":22.060379,"2025-08-31":32.116654,"2025-11-30":10.441762,"2026-02-28":12.612864,"2026-05-31":65.456739},"mcap_dil":{"2012-05-31":627882917.5,"2012-08-31":650588362.5,"2012-11-30":626575137.5,"2013-02-28":726008310,"2013-05-31":769051025,"2013-08-31":898924832.5,"2013-11-30":1250903660,"2014-02-28":1126053055,"2014-05-31":1262593571.25,"2014-08-31":1346836315,"2014-11-30":1388998990,"2015-02-28":1492793906.25,"2015-05-31":1619928983.75,"2015-08-31":1541726793.75,"2015-11-30":1866476332.5,"2016-02-29":1852023600,"2016-05-31":1779518510,"2016-08-31":2083684562.5,"2016-11-30":2344567016.25,"2017-02-28":2355689517.5,"2017-05-31":2196730900,"2017-08-31":2309592802.5,"2017-11-30":2612081722.5,"2018-02-28":2493391687.5,"2018-05-31":2151541325,"2018-08-31":1926709051.25,"2018-11-30":1621319755,"2019-02-28":2179042006.25,"2019-05-31":1981236790,"2019-08-31":2034089652.5,"2019-11-30":3126490567.5,"2020-02-29":3187769760,"2020-05-31":2720629950,"2020-08-31":3272318280,"2020-11-30":4167316842.5,"2021-02-28":4571411520,"2021-05-31":6511924200,"2021-08-31":6636833774.999999,"2021-11-30":5861943615,"2022-02-28":6804465795,"2022-05-31":7852944190,"2022-08-31":8590464187.5,"2022-11-30":9846869752.5,"2023-02-28":9189414675,"2023-05-31":8645515530,"2023-08-31":9353342725,"2023-11-30":9159562440,"2024-02-29":9483420550,"2024-05-31":11688068040,"2024-08-31":10605429900,"2024-11-30":10219099180,"2025-02-28":11662417387.5,"2025-05-31":10203510935,"2025-08-31":12338858187.5,"2025-11-30":12569612560,"2026-02-28":12777898065,"2026-05-31":21083075119.999996},"ev_dil":{"2012-05-31":813217917.5,"2012-08-31":769628362.5,"2012-11-30":722561137.5,"2013-02-28":776266310,"2013-05-31":835234025,"2013-08-31":978745832.5,"2013-11-30":1402494660,"2014-02-28":1726809055,"2014-05-31":2024334571.25,"2014-08-31":2208962315,"2014-11-30":2182657990,"2015-02-28":2155542906.25,"2015-05-31":2135001983.75,"2015-08-31":1966227793.75,"2015-11-30":2256265332.5,"2016-02-29":2104593600,"2016-05-31":1899720510,"2016-08-31":2661903562.5,"2016-11-30":2925729016.25,"2017-02-28":3149559517.5,"2017-05-31":2978122900,"2017-08-31":3117038802.5,"2017-11-30":4001958722.5,"2018-02-28":3935329687.5,"2018-05-31":3609119325,"2018-08-31":3547237051.25,"2018-11-30":4631362755,"2019-02-28":5474727006.25,"2019-05-31":5241224790,"2019-08-31":5109708652.5,"2019-11-30":5926649567.5,"2020-02-29":6005078760,"2020-05-31":4420045950,"2020-08-31":4680342280,"2020-11-30":4227687842.5,"2021-02-28":4763546520,"2021-05-31":6421134200,"2021-08-31":6640656775,"2021-11-30":9046484615,"2022-02-28":11340878795,"2022-05-31":11442632190,"2022-08-31":12374091187.5,"2022-11-30":13452083752.5,"2023-02-28":13038852675,"2023-05-31":11898548530,"2023-08-31":12181652725,"2023-11-30":12226465440,"2024-02-29":12461580550,"2024-05-31":15110118040,"2024-08-31":13801708900,"2024-11-30":13087019180,"2025-02-28":15448519387.5,"2025-05-31":13542116935,"2025-08-31":15703350187.5,"2025-11-30":14768045560,"2026-02-28":15936981065,"2026-05-31":24708863119.999996},"ev_per_share":{"2011-08-31":13.906718,"2011-11-30":22.050866,"2012-02-29":26.618873,"2012-05-31":21.776477,"2012-08-31":20.452925,"2012-11-30":19.086392,"2013-02-28":20.427211,"2013-05-31":22.037411,"2013-08-31":25.877137,"2013-11-30":37.09762,"2014-02-28":45.104637,"2014-05-31":52.493196,"2014-08-31":56.788237,"2014-11-30":55.833805,"2015-02-28":54.899205,"2015-05-31":54.33131,"2015-08-31":50.052888,"2015-11-30":57.277612,"2016-02-29":53.401465,"2016-05-31":48.182895,"2016-08-31":67.346038,"2016-11-30":70.699929,"2017-02-28":79.434263,"2017-05-31":75.009288,"2017-08-31":73.997445,"2017-11-30":92.876945,"2018-02-28":90.802276,"2018-05-31":82.587771,"2018-08-31":80.160051,"2018-11-30":99.129388,"2019-02-28":115.139676,"2019-05-31":107.181972,"2019-08-31":102.122457,"2019-11-30":115.843928,"2020-02-29":117.250588,"2020-05-31":86.33175,"2020-08-31":91.336809,"2020-11-30":82.580052,"2021-02-28":92.865436,"2021-05-31":124.851838,"2021-08-31":128.73982,"2021-11-30":140.726665,"2022-02-28":151.063213,"2022-05-31":140.071809,"2022-08-31":137.84821,"2022-11-30":140.882335,"2023-02-28":137.326516,"2023-05-31":126.017503,"2023-08-31":130.085683,"2023-11-30":133.06319,"2024-02-29":137.874596,"2024-05-31":170.882868,"2024-08-31":158.984381,"2024-11-30":152.869009,"2025-02-28":182.604851,"2025-05-31":161.824106,"2025-08-31":189.383613,"2025-11-30":179.712207,"2026-02-28":196.106431,"2026-05-31":306.62573},"sales_base":{"2012-05-31":10356597000,"2012-08-31":10361412000,"2012-11-30":10285507000,"2013-02-28":10285652000,"2013-05-31":10394214000,"2013-08-31":10551179000,"2013-11-30":10845164000,"2014-02-28":11411309000,"2014-05-31":12273483000,"2014-08-31":13074772000,"2014-11-30":13839590000,"2015-02-28":14015064000,"2015-05-31":13815314000,"2015-08-31":13612649000,"2015-11-30":13338397000,"2016-02-29":13261561000,"2016-05-31":13387275000,"2016-08-31":13724552000,"2016-11-30":14061837000,"2017-02-28":14457084000,"2017-05-31":15013853000,"2017-08-31":15620725000,"2017-11-30":17045700000,"2018-02-28":18018181000,"2018-05-31":18990194000,"2018-08-31":19620118000,"2018-11-30":20053764000,"2019-02-28":20809867000,"2019-05-31":21624475000,"2019-08-31":22921524000,"2019-11-30":23757293000,"2020-02-29":22588864000,"2020-05-31":21336903000,"2020-08-31":20439605000,"2020-11-30":19977150000,"2021-02-28":20835140000,"2021-05-31":22221037000,"2021-08-31":22121740000,"2021-11-30":31614169000,"2022-02-28":42145132000,"2022-05-31":51558098000,"2022-08-31":61707119000,"2022-11-30":62343810000,"2023-02-28":61999204000,"2023-05-31":60791537000,"2023-08-31":59396067000,"2023-11-30":57555416000,"2024-02-29":56405298000,"2024-05-31":56291082000,"2024-08-31":57015179000,"2024-11-30":58452436000,"2025-02-28":59008890000,"2025-05-31":60007297000,"2025-08-31":60973509000,"2025-11-30":62508086000,"2026-02-28":65137577000,"2026-05-31":69766075000},"ebitda_base":{"2012-05-31":299440000,"2012-08-31":290787000,"2012-11-30":279642000,"2013-02-28":271706000,"2013-05-31":264082000,"2013-08-31":270283000,"2013-11-30":265290000,"2014-02-28":276426000,"2014-05-31":310945000,"2014-08-31":348067000,"2014-11-30":400206000,"2015-02-28":431613000,"2015-05-31":453097000,"2015-08-31":454437000,"2015-11-30":458062000,"2016-02-29":455155000,"2016-05-31":445023000,"2016-08-31":463411000,"2016-11-30":500889000,"2017-02-28":536791000,"2017-05-31":593603000,"2017-08-31":626284000,"2017-11-30":668851000,"2018-02-28":691275000,"2018-05-31":703473000,"2018-08-31":706935000,"2018-11-30":772834000,"2019-02-28":869041000,"2019-05-31":966351000,"2019-08-31":1104207000,"2019-11-30":1185868000,"2020-02-29":1114834000,"2020-05-31":1015184000,"2020-08-31":931425000,"2020-11-30":862978000,"2021-02-28":835037000,"2021-05-31":827509000,"2021-08-31":774084000,"2021-11-30":773762000,"2022-02-28":994341000,"2022-05-31":1183761000,"2022-08-31":1363589000,"2022-11-30":1514238000,"2023-02-28":1539137000,"2023-05-31":1544612000,"2023-08-31":1547079000,"2023-11-30":1496347000,"2024-02-29":1496698000,"2024-05-31":1509096000,"2024-08-31":1564645000,"2024-11-30":1601743000,"2025-02-28":1602721000,"2025-05-31":1664220000,"2025-08-31":1752646000,"2025-11-30":1829138000,"2026-02-28":2019004000,"2026-05-31":2211911000},"ebit_base":{"2012-05-31":274524000,"2012-08-31":265057000,"2012-11-30":255012000,"2013-02-28":246964000,"2013-05-31":239607000,"2013-08-31":246055000,"2013-11-30":240828000,"2014-02-28":246838000,"2014-05-31":262957000,"2014-08-31":278260000,"2014-11-30":308507000,"2015-02-28":325504000,"2015-05-31":346782000,"2015-08-31":349259000,"2015-11-30":354552000,"2016-02-29":351231000,"2016-05-31":337176000,"2016-08-31":353919000,"2016-11-30":379596000,"2017-02-28":405729000,"2017-05-31":455553000,"2017-08-31":479747000,"2017-11-30":508965000,"2018-02-28":518702000,"2018-05-31":517510000,"2018-08-31":509137000,"2018-11-30":547547000,"2019-02-28":598014000,"2019-05-31":648731000,"2019-08-31":743743000,"2019-11-30":813761000,"2020-02-29":752243000,"2020-05-31":665732000,"2020-08-31":589250000,"2020-11-30":521341000,"2021-02-28":562644000,"2021-05-31":622401000,"2021-08-31":638232000,"2021-11-30":623218000,"2022-02-28":703910000,"2022-05-31":808746000,"2022-08-31":902076000,"2022-11-30":1050873000,"2023-02-28":1126595000,"2023-05-31":1126741000,"2023-08-31":1125440000,"2023-11-30":1078032000,"2024-02-29":1082442000,"2024-05-31":1093507000,"2024-08-31":1156153000,"2024-11-30":1194211000,"2025-02-28":1196098000,"2025-05-31":1260289000,"2025-08-31":1341067000,"2025-11-30":1414919000,"2026-02-28":1599820000,"2026-05-31":1791043000},"cfo_base":{"2012-08-31":321764000,"2012-11-30":242793000,"2013-02-28":209520000,"2013-05-31":211896000,"2013-08-31":142241000,"2013-11-30":35707000,"2014-02-28":-40216000,"2014-05-31":-255507000,"2014-08-31":-328989000,"2014-11-30":-234772000,"2015-02-28":8421000,"2015-05-31":300543000,"2015-08-31":569259000,"2015-11-30":641344000,"2016-02-29":576512000,"2016-05-31":589719000,"2016-08-31":357544000,"2016-11-30":324704000,"2017-02-28":-4269000,"2017-05-31":-104877000,"2017-08-31":-29087000,"2017-11-30":176764000,"2018-02-28":356720000,"2018-05-31":385107000,"2018-08-31":216548000,"2018-11-30":100706000,"2019-02-28":-51920000,"2019-05-31":-9384000,"2019-08-31":343564000,"2019-11-30":549919000,"2020-02-29":766360000,"2020-05-31":1823780000,"2020-08-31":1894543000,"2020-11-30":1834366000,"2021-02-28":1801202000,"2021-05-31":912203000,"2021-08-31":536060000,"2021-11-30":809787000,"2022-02-28":-535638000,"2022-05-31":220987000,"2022-08-31":209203000,"2022-11-30":-49604000,"2023-02-28":1168049000,"2023-05-31":839628000,"2023-08-31":1498894000,"2023-11-30":1407373000,"2024-02-29":1894877000,"2024-05-31":1072624000,"2024-08-31":866451000,"2024-11-30":1217724000,"2025-02-28":85018000,"2025-05-31":772908000,"2025-08-31":633267000,"2025-11-30":1531704000,"2026-02-28":1383835000,"2026-05-31":545042000},"fcf_base":{"2012-08-31":291406000,"2012-11-30":228312000,"2013-02-28":196603000,"2013-05-31":196583000,"2013-08-31":123957000,"2013-11-30":6742000,"2014-02-28":-70433000,"2014-05-31":-296614000,"2014-08-31":-382832000,"2014-11-30":-292149000,"2015-02-28":-67063000,"2015-05-31":218104000,"2015-08-31":480608000,"2015-11-30":541238000,"2016-02-29":462947000,"2016-05-31":467409000,"2016-08-31":233772000,"2016-11-30":201471000,"2017-02-28":-113289000,"2017-05-31":-205875000,"2017-08-31":-129289000,"2017-11-30":79218000,"2018-02-28":258460000,"2018-05-31":282841000,"2018-08-31":115659000,"2018-11-30":-24599000,"2019-02-28":-183665000,"2019-05-31":-145081000,"2019-08-31":200300000,"2019-11-30":412496000,"2020-02-29":605837000,"2020-05-31":1662149000,"2020-08-31":1723226000,"2020-11-30":1636401000,"2021-02-28":1650884000,"2021-05-31":789744000,"2021-08-31":451310000,"2021-11-30":754895000,"2022-02-28":-611494000,"2022-05-31":128708000,"2022-08-31":89900000,"2023-11-30":1257366000,"2024-02-29":1741060000,"2024-05-31":911316000,"2024-08-31":697809000,"2024-11-30":1042612000,"2025-02-28":-90531000,"2025-05-31":604938000,"2025-08-31":480218000,"2025-11-30":1389422000,"2026-02-28":1249931000,"2026-05-31":374559000},"pe":{"2012-05-31":3.864368,"2012-08-31":4.10095,"2012-11-30":4.137845,"2013-02-28":4.955844,"2013-05-31":5.392287,"2013-08-31":7.865894,"2013-11-30":10.810458,"2014-02-28":9.322884,"2014-05-31":9.750737,"2014-08-31":8.016092,"2014-11-30":7.816193,"2015-02-28":8.077331,"2015-05-31":8.250499,"2015-08-31":7.75641,"2015-11-30":9.056298,"2016-02-29":8.96,"2016-05-31":8.924901,"2016-08-31":9.926692,"2016-11-30":10.094388,"2017-02-28":9.5272,"2017-05-31":7.954806,"2017-08-31":7.898915,"2017-11-30":8.754328,"2018-02-28":9.521277,"2018-05-31":7.623413,"2018-08-31":6.966236,"2018-11-30":5.614743,"2019-02-28":6.14208,"2019-05-31":5.313113,"2019-08-31":4.751134,"2019-11-30":6.304928,"2020-02-29":6.005764,"2020-05-31":5.746767,"2020-08-31":6.753165,"2020-11-30":7.973555,"2021-02-28":9.345912,"2021-05-31":12.387476,"2021-08-31":13.647932,"2021-11-30":17.258013,"2022-02-28":17.543919,"2022-05-31":18.035149,"2022-08-31":18.093923,"2022-11-30":15.202065,"2023-02-28":13.481844,"2023-05-31":13.008547,"2023-08-31":14.29023,"2023-11-30":14.700447,"2024-02-29":15.079826,"2024-05-31":18.32493,"2024-08-31":15.707633,"2024-11-30":14.948492,"2025-02-28":17.164794,"2025-05-31":14.175234,"2025-08-31":16.059653,"2025-11-30":15.293882,"2026-02-28":13.034913,"2026-05-31":18.702935},"pe_avg":{"2012-05-31":3.682737,"2012-08-31":3.963541,"2012-11-30":4.355086,"2013-02-28":4.560639,"2013-05-31":4.639853,"2013-08-31":6.307597,"2013-11-30":7.378519,"2014-02-28":8.036789,"2014-05-31":8.633254,"2014-08-31":7.319253,"2014-11-30":7.106232,"2015-02-28":7.266705,"2015-05-31":7.160141,"2015-08-31":7.325899,"2015-11-30":7.640194,"2016-02-29":7.905055,"2016-05-31":8.484323,"2016-08-31":8.560277,"2016-11-30":8.128303,"2017-02-28":8.321892,"2017-05-31":7.863329,"2017-08-31":7.785056,"2017-11-30":7.946686,"2018-02-28":9.226648,"2018-05-31":8.552485,"2018-08-31":8.380856,"2018-11-30":7.389075,"2019-02-28":5.840294,"2019-05-31":5.750104,"2019-08-31":5.172434,"2019-11-30":5.055797,"2020-02-29":5.271558,"2020-05-31":5.761802,"2020-08-31":5.999087,"2020-11-30":5.934209,"2021-02-28":6.810857,"2021-05-31":8.132169,"2021-08-31":10.472673,"2021-11-30":17.442955,"2022-02-28":19.286058,"2022-05-31":19.462586,"2022-08-31":19.279891,"2022-11-30":14.695513,"2023-02-28":13.711485,"2023-05-31":13.581827,"2023-08-31":13.649536,"2023-11-30":14.325445,"2024-02-29":14.393583,"2024-05-31":14.816028,"2024-08-31":14.247693,"2024-11-30":14.344236,"2025-02-28":15.110891,"2025-05-31":14.183299,"2025-08-31":13.718501,"2025-11-30":13.579779,"2026-02-28":11.742973,"2026-05-31":11.604046},"pe_high":{"2012-05-31":4.916092,"2012-08-31":5.079572,"2012-11-30":5.359649,"2013-02-28":5.554545,"2013-05-31":5.392287,"2013-08-31":8.410596,"2013-11-30":10.810458,"2014-02-28":10.65674,"2014-05-31":11.348083,"2014-08-31":8.843678,"2014-11-30":8.417943,"2015-02-28":8.442797,"2015-05-31":8.304391,"2015-08-31":8.333333,"2015-11-30":9.169847,"2016-02-29":9.152381,"2016-05-31":9.862648,"2016-08-31":9.968045,"2016-11-30":10.094388,"2017-02-28":10.1216,"2017-05-31":9.07604,"2017-08-31":8.708955,"2017-11-30":8.92743,"2018-02-28":10.56535,"2018-05-31":9.80536,"2018-08-31":9.988506,"2018-11-30":9.668985,"2019-02-28":7.629383,"2019-05-31":7.125613,"2019-08-31":6.172902,"2019-11-30":6.304928,"2020-02-29":7.053794,"2020-05-31":7.912716,"2020-08-31":7.745781,"2020-11-30":7.973555,"2021-02-28":9.433962,"2021-05-31":12.387476,"2021-08-31":13.730647,"2021-11-30":20.75,"2022-02-28":21.871622,"2022-05-31":22.755712,"2022-08-31":23.508287,"2022-11-30":16.867257,"2023-02-28":15.925978,"2023-05-31":15.861823,"2023-08-31":15.998563,"2023-11-30":16.594635,"2024-02-29":15.780842,"2024-05-31":18.32493,"2024-08-31":17.186287,"2024-11-30":16.689698,"2025-02-28":18.06367,"2025-05-31":16.903037,"2025-08-31":16.657267,"2025-11-30":16.650953,"2026-02-28":14.314214,"2026-05-31":18.702935},"pe_low":{"2012-05-31":2.666667,"2012-08-31":2.906176,"2012-11-30":3.632832,"2013-02-28":4.037662,"2013-05-31":4.134309,"2013-08-31":5.147351,"2013-11-30":5.331699,"2014-02-28":5.11442,"2014-05-31":6.210914,"2014-08-31":5.413793,"2014-11-30":6.143326,"2015-02-28":6.21822,"2015-05-31":6.132735,"2015-08-31":6.060158,"2015-11-30":6.631679,"2016-02-29":6.78381,"2016-05-31":7.225296,"2016-08-31":7.302632,"2016-11-30":6.732143,"2017-02-28":6.3336,"2017-05-31":6.553085,"2017-08-31":6.829037,"2017-11-30":6.956059,"2018-02-28":7.93921,"2018-05-31":6.721439,"2018-08-31":6.780891,"2018-11-30":5.175939,"2019-02-28":4.5,"2019-05-31":4.560662,"2019-08-31":4.219388,"2019-11-30":3.88039,"2020-02-29":3.983189,"2020-05-31":3.643319,"2020-08-31":3.566456,"2020-11-30":3.311459,"2021-02-28":3.544025,"2021-05-31":4.883562,"2021-08-31":6.581124,"2021-11-30":12.918269,"2022-02-28":15.630068,"2022-05-31":16.884007,"2022-08-31":16.674033,"2022-11-30":11.974926,"2023-02-28":11.339385,"2023-05-31":11.565527,"2023-08-31":11.66523,"2023-11-30":13.092399,"2024-02-29":12.750363,"2024-05-31":12.62465,"2024-08-31":11.661061,"2024-11-30":12.203518,"2025-02-28":12.821473,"2025-05-31":11.192757,"2025-08-31":10.39154,"2025-11-30":9.609829,"2026-02-28":7.964256,"2026-05-31":8.568361},"pb":{"2011-08-31":0.403953,"2011-11-30":0.438346,"2012-02-29":0.629472,"2012-05-31":0.506391,"2012-08-31":0.500701,"2012-11-30":0.466327,"2013-02-28":0.528992,"2013-05-31":0.561624,"2013-08-31":0.653992,"2013-11-30":0.884453,"2014-02-28":0.762272,"2014-05-31":0.819359,"2014-08-31":0.844202,"2014-11-30":0.852377,"2015-02-28":0.894273,"2015-05-31":0.948059,"2015-08-31":0.889531,"2015-11-30":1.046553,"2016-02-29":1.025725,"2016-05-31":0.958036,"2016-08-31":1.09028,"2016-11-30":1.538916,"2017-02-28":1.166071,"2017-05-31":1.046426,"2017-08-31":1.343488,"2017-11-30":1.474756,"2018-02-28":1.385865,"2018-05-31":1.194313,"2018-08-31":1.065817,"2018-11-30":0.602033,"2019-02-28":0.741126,"2019-05-31":0.626051,"2019-08-31":0.594231,"2019-11-30":0.833855,"2020-02-29":0.834683,"2020-05-31":0.716208,"2020-08-31":0.806106,"2020-11-30":0.968111,"2021-02-28":2.171205,"2021-05-31":2.914841,"2021-08-31":5.284312,"2021-11-30":1.313018,"2022-02-28":1.244269,"2022-05-31":1.232317,"2022-08-31":1.207958,"2022-11-30":1.224496,"2023-02-28":1.117775,"2023-05-31":1.035417,"2023-08-31":1.097693,"2023-11-30":1.073939,"2024-02-29":1.124107,"2024-05-31":1.405341,"2024-08-31":1.265468,"2024-11-30":1.253538,"2025-02-28":1.433266,"2025-05-31":1.199486,"2025-08-31":1.4264,"2025-11-30":1.456681,"2026-02-28":1.43533,"2026-05-31":2.334166},"pb_avg":{"2011-08-31":0.49425,"2011-11-30":0.488402,"2012-02-29":0.472519,"2012-05-31":0.48259,"2012-08-31":0.483924,"2012-11-30":0.49081,"2013-02-28":0.486807,"2013-05-31":0.483256,"2013-08-31":0.524431,"2013-11-30":0.60367,"2014-02-28":0.657116,"2014-05-31":0.725456,"2014-08-31":0.770815,"2014-11-30":0.774954,"2015-02-28":0.804525,"2015-05-31":0.822767,"2015-08-31":0.840158,"2015-11-30":0.882907,"2016-02-29":0.904957,"2016-05-31":0.910742,"2016-08-31":0.940203,"2016-11-30":1.239182,"2017-02-28":1.018549,"2017-05-31":1.034393,"2017-08-31":1.324122,"2017-11-30":1.3387,"2018-02-28":1.34298,"2018-05-31":1.339865,"2018-08-31":1.28225,"2018-11-30":0.792284,"2019-02-28":0.704712,"2019-05-31":0.677542,"2019-08-31":0.646923,"2019-11-30":0.668652,"2020-02-29":0.732643,"2020-05-31":0.718082,"2020-08-31":0.716094,"2020-11-30":0.720503,"2021-02-28":1.582271,"2021-05-31":1.913544,"2021-08-31":4.054891,"2021-11-30":1.327088,"2022-02-28":1.367827,"2022-05-31":1.329852,"2022-08-31":1.287134,"2022-11-30":1.183694,"2023-02-28":1.136814,"2023-05-31":1.081047,"2023-08-31":1.048479,"2023-11-30":1.046544,"2024-02-29":1.072952,"2024-05-31":1.136243,"2024-08-31":1.14785,"2024-11-30":1.202867,"2025-02-28":1.261764,"2025-05-31":1.200169,"2025-08-31":1.218462,"2025-11-30":1.29342,"2026-02-28":1.293069,"2026-05-31":1.44821},"pb_high":{"2011-08-31":0.583667,"2011-11-30":0.578809,"2012-02-29":0.629472,"2012-05-31":0.64421,"2012-08-31":0.620185,"2012-11-30":0.604022,"2013-02-28":0.592898,"2013-05-31":0.561624,"2013-08-31":0.69928,"2013-11-30":0.884453,"2014-02-28":0.871332,"2014-05-31":0.953585,"2014-08-31":0.931358,"2014-11-30":0.918,"2015-02-28":0.934735,"2015-05-31":0.954251,"2015-08-31":0.955694,"2015-11-30":1.059675,"2016-02-29":1.047748,"2016-05-31":1.058697,"2016-08-31":1.094822,"2016-11-30":1.538916,"2017-02-28":1.238822,"2017-05-31":1.19392,"2017-08-31":1.481264,"2017-11-30":1.503917,"2018-02-28":1.537834,"2018-05-31":1.536145,"2018-08-31":1.528217,"2018-11-30":1.036744,"2019-02-28":0.92059,"2019-05-31":0.83962,"2019-08-31":0.772053,"2019-11-30":0.833855,"2020-02-29":0.980338,"2020-05-31":0.986145,"2020-08-31":0.924592,"2020-11-30":0.968111,"2021-02-28":2.19166,"2021-05-31":2.914841,"2021-08-31":5.316338,"2021-11-30":1.578694,"2022-02-28":1.551204,"2022-05-31":1.554866,"2022-08-31":1.569423,"2022-11-30":1.358624,"2023-02-28":1.320417,"2023-05-31":1.262524,"2023-08-31":1.228918,"2023-11-30":1.212319,"2024-02-29":1.176363,"2024-05-31":1.405341,"2024-08-31":1.384594,"2024-11-30":1.39955,"2025-02-28":1.508322,"2025-05-31":1.430309,"2025-08-31":1.47948,"2025-11-30":1.585937,"2026-02-28":1.5762,"2026-05-31":2.334166},"pb_low":{"2011-08-31":0.37427,"2011-11-30":0.371154,"2012-02-29":0.355582,"2012-05-31":0.349443,"2012-08-31":0.354826,"2012-11-30":0.409413,"2013-02-28":0.430984,"2013-05-31":0.430602,"2013-08-31":0.427965,"2013-11-30":0.436211,"2014-02-28":0.418173,"2014-05-31":0.521906,"2014-08-31":0.570145,"2014-11-30":0.669946,"2015-02-28":0.688443,"2015-05-31":0.704708,"2015-08-31":0.694999,"2015-11-30":0.766363,"2016-02-29":0.776598,"2016-05-31":0.775593,"2016-08-31":0.802071,"2016-11-30":1.026333,"2017-02-28":0.775194,"2017-05-31":0.862035,"2017-08-31":1.161517,"2017-11-30":1.171819,"2018-02-28":1.155588,"2018-05-31":1.053006,"2018-08-31":1.03746,"2018-11-30":0.554983,"2019-02-28":0.542987,"2019-05-31":0.537388,"2019-08-31":0.527725,"2019-11-30":0.513199,"2020-02-29":0.553585,"2020-05-31":0.454059,"2020-08-31":0.425718,"2020-11-30":0.402062,"2021-02-28":0.823334,"2021-05-31":1.149129,"2021-08-31":2.54813,"2021-11-30":0.982843,"2022-02-28":1.108533,"2022-05-31":1.153661,"2022-08-31":1.113166,"2022-11-30":0.964556,"2023-02-28":0.940144,"2023-05-31":0.92056,"2023-08-31":0.896056,"2023-11-30":0.956464,"2024-02-29":0.95046,"2024-05-31":0.968186,"2024-08-31":0.939461,"2024-11-30":1.023352,"2025-02-28":1.070597,"2025-05-31":0.947114,"2025-08-31":0.922965,"2025-11-30":0.915298,"2026-02-28":0.876978,"2026-05-31":1.06935},"ptb":{"2011-08-31":0.497593,"2011-11-30":0.542764,"2012-02-29":0.768847,"2012-05-31":0.612408,"2012-08-31":0.601333,"2012-11-30":0.558728,"2013-02-28":0.627061,"2013-05-31":0.668396,"2013-08-31":0.775623,"2013-11-30":1.041074,"2014-02-28":1.22592,"2014-05-31":1.388235,"2014-08-31":1.37337,"2014-11-30":1.270167,"2015-02-28":1.30298,"2015-05-31":1.344244,"2015-08-31":1.233148,"2015-11-30":1.411625,"2016-02-29":1.358325,"2016-05-31":1.25298,"2016-08-31":1.85544,"2016-11-30":2.55297,"2017-02-28":1.8738,"2017-05-31":1.623442,"2017-08-31":2.12625,"2017-11-30":4.067488,"2018-02-28":3.622073,"2018-05-31":2.987195,"2018-08-31":2.540407,"2018-11-30":null,"2019-02-28":null,"2019-05-31":28.27847,"2019-08-31":11.931224,"2019-11-30":8.49573,"2020-02-29":6.524979,"2020-05-31":5.087437,"2020-08-31":4.098586,"2020-11-30":1.126463,"2021-02-28":3.024122,"2021-05-31":3.963762,"2021-08-31":7.041431,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":136.985982,"2023-08-31":53.873852,"2023-11-30":253.278049,"2024-02-29":242.833459,"2024-05-31":null,"2024-08-31":70.954898,"2024-11-30":44.161168,"2025-02-28":32.62316,"2025-05-31":22.160508,"2025-08-31":26.097098,"2025-11-30":21.364124,"2026-02-28":13.719954,"2026-05-31":17.534738},"ptb_avg":{"2011-08-31":0.608822,"2011-11-30":0.604743,"2012-02-29":0.577143,"2012-05-31":0.583624,"2012-08-31":0.581184,"2012-11-30":0.588062,"2013-02-28":0.577056,"2013-05-31":0.575129,"2013-08-31":0.621965,"2013-11-30":0.71057,"2014-02-28":1.056804,"2014-05-31":1.229137,"2014-08-31":1.253983,"2014-11-30":1.154795,"2015-02-28":1.172215,"2015-05-31":1.166593,"2015-08-31":1.164703,"2015-11-30":1.190894,"2016-02-29":1.198397,"2016-05-31":1.191127,"2016-08-31":1.600038,"2016-11-30":2.055728,"2017-02-28":1.636741,"2017-05-31":1.604773,"2017-08-31":2.095602,"2017-11-30":3.692237,"2018-02-28":3.509991,"2018-05-31":3.351247,"2018-08-31":3.056282,"2018-11-30":null,"2019-02-28":null,"2019-05-31":30.604309,"2019-08-31":12.989208,"2019-11-30":6.812557,"2020-02-29":5.7273,"2020-05-31":5.100746,"2020-08-31":3.640926,"2020-11-30":0.838354,"2021-02-28":2.203837,"2021-05-31":2.602143,"2021-08-31":5.403207,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":143.02288,"2023-08-31":51.458449,"2023-11-30":246.817028,"2024-02-29":231.782757,"2024-05-31":null,"2024-08-31":64.360022,"2024-11-30":42.376061,"2025-02-28":28.719542,"2025-05-31":22.173116,"2025-08-31":22.292702,"2025-11-30":18.969684,"2026-02-28":12.360117,"2026-05-31":10.87925},"ptb_high":{"2011-08-31":0.718966,"2011-11-30":0.716686,"2012-02-29":0.768847,"2012-05-31":0.779081,"2012-08-31":0.744831,"2012-11-30":0.723707,"2013-02-28":0.702814,"2013-05-31":0.668396,"2013-08-31":0.829333,"2013-11-30":1.041074,"2014-02-28":1.401316,"2014-05-31":1.615653,"2014-08-31":1.515158,"2014-11-30":1.367954,"2015-02-28":1.361934,"2015-05-31":1.353024,"2015-08-31":1.32487,"2015-11-30":1.429324,"2016-02-29":1.38749,"2016-05-31":1.384632,"2016-08-31":1.86317,"2016-11-30":2.55297,"2017-02-28":1.990706,"2017-05-31":1.852267,"2017-08-31":2.344299,"2017-11-30":4.147916,"2018-02-28":4.019258,"2018-05-31":3.842179,"2018-08-31":3.642551,"2018-11-30":null,"2019-02-28":null,"2019-05-31":37.925306,"2019-08-31":15.501623,"2019-11-30":8.49573,"2020-02-29":7.663615,"2020-05-31":7.004884,"2020-08-31":4.701018,"2020-11-30":1.126463,"2021-02-28":3.052613,"2021-05-31":3.963762,"2021-08-31":7.084106,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":167.032294,"2023-08-31":60.314231,"2023-11-30":285.913531,"2024-02-29":254.12206,"2024-05-31":null,"2024-08-31":77.634313,"2024-11-30":49.305078,"2025-02-28":34.331551,"2025-05-31":26.424954,"2025-08-31":27.068226,"2025-11-30":23.259826,"2026-02-28":15.066489,"2026-05-31":17.534738},"ptb_low":{"2011-08-31":0.461028,"2011-11-30":0.459567,"2012-02-29":0.434313,"2012-05-31":0.422602,"2012-08-31":0.42614,"2012-11-30":0.490537,"2013-02-28":0.510884,"2013-05-31":0.512464,"2013-08-31":0.507559,"2013-11-30":0.513456,"2014-02-28":0.672525,"2014-05-31":0.884263,"2014-08-31":0.927527,"2014-11-30":0.998319,"2015-02-28":1.003081,"2015-05-31":0.999199,"2015-08-31":0.96347,"2015-11-30":1.033694,"2016-02-29":1.028417,"2016-05-31":1.01437,"2016-08-31":1.364966,"2016-11-30":1.702625,"2017-02-28":1.245686,"2017-05-31":1.337374,"2017-08-31":1.838258,"2017-11-30":3.231965,"2018-02-28":3.020225,"2018-05-31":2.633761,"2018-08-31":2.472816,"2018-11-30":null,"2019-02-28":null,"2019-05-31":24.273631,"2019-08-31":10.595884,"2019-11-30":5.228727,"2020-02-29":4.327547,"2020-05-31":3.225318,"2020-08-31":2.16453,"2020-11-30":0.467826,"2021-02-28":1.146765,"2021-05-31":1.562649,"2021-08-31":3.395425,"2021-11-30":null,"2022-02-28":null,"2022-05-31":null,"2022-08-31":null,"2022-11-30":null,"2023-02-28":null,"2023-05-31":121.790318,"2023-08-31":43.97766,"2023-11-30":225.572552,"2024-02-29":205.321649,"2024-05-31":null,"2024-08-31":52.675626,"2024-11-30":36.051903,"2025-02-28":24.368307,"2025-05-31":17.497926,"2025-08-31":16.886357,"2025-11-30":13.424034,"2026-02-28":8.382812,"2026-05-31":8.033175},"ps":{"2012-05-31":0.06057,"2012-08-31":0.06222,"2012-11-30":0.059802,"2013-02-28":0.069202,"2013-05-31":0.07325,"2013-08-31":0.084683,"2013-11-30":0.115089,"2014-02-28":0.101902,"2014-05-31":0.105541,"2014-08-31":0.104902,"2014-11-30":0.101842,"2015-02-28":0.107479,"2015-05-31":0.118578,"2015-08-31":0.114312,"2015-11-30":0.141183,"2016-02-29":0.140831,"2016-05-31":0.134138,"2016-08-31":0.153061,"2016-11-30":0.216227,"2017-02-28":0.164398,"2017-05-31":0.147494,"2017-08-31":0.190666,"2017-11-30":0.19758,"2018-02-28":0.178092,"2018-05-31":0.145371,"2018-08-31":0.126429,"2018-11-30":0.103124,"2019-02-28":0.125022,"2019-05-31":0.102401,"2019-08-31":0.093375,"2019-11-30":0.13297,"2020-02-29":0.142472,"2020-05-31":0.128707,"2020-08-31":0.161445,"2020-11-30":0.210265,"2021-02-28":0.221892,"2021-05-31":0.295887,"2021-08-31":0.558557,"2021-11-30":0.328355,"2022-02-28":0.236833,"2022-05-31":0.190774,"2022-08-31":0.152135,"2022-11-30":0.157629,"2023-02-28":0.14691,"2023-05-31":0.140836,"2023-08-31":0.154644,"2023-11-30":0.152692,"2024-02-29":0.161469,"2024-05-31":0.198638,"2024-08-31":0.181204,"2024-11-30":0.172323,"2025-02-28":0.195536,"2025-05-31":0.166756,"2025-08-31":0.197766,"2025-11-30":0.196928,"2026-02-28":0.193531,"2026-05-31":0.299452},"ps_avg":{"2012-05-31":0.057723,"2012-08-31":0.060136,"2012-11-30":0.062942,"2013-02-28":0.063683,"2013-05-31":0.063029,"2013-08-31":0.067907,"2013-11-30":0.078552,"2014-02-28":0.087844,"2014-05-31":0.093445,"2014-08-31":0.095783,"2014-11-30":0.092592,"2015-02-28":0.096692,"2015-05-31":0.102908,"2015-08-31":0.107967,"2015-11-30":0.119106,"2016-02-29":0.124249,"2016-05-31":0.127516,"2016-08-31":0.131992,"2016-11-30":0.174113,"2017-02-28":0.143599,"2017-05-31":0.145798,"2017-08-31":0.187918,"2017-11-30":0.179352,"2018-02-28":0.172581,"2018-05-31":0.163088,"2018-08-31":0.152102,"2018-11-30":0.135712,"2019-02-28":0.118879,"2019-05-31":0.110824,"2019-08-31":0.101655,"2019-11-30":0.106626,"2020-02-29":0.125055,"2020-05-31":0.129044,"2020-08-31":0.143417,"2020-11-30":0.156487,"2021-02-28":0.161704,"2021-05-31":0.194245,"2021-08-31":0.428606,"2021-11-30":0.331874,"2022-02-28":0.260351,"2022-05-31":0.205873,"2022-08-31":0.162107,"2022-11-30":0.152377,"2023-02-28":0.149412,"2023-05-31":0.147042,"2023-08-31":0.14771,"2023-11-30":0.148797,"2024-02-29":0.154121,"2024-05-31":0.160602,"2024-08-31":0.164362,"2024-11-30":0.165358,"2025-02-28":0.172138,"2025-05-31":0.166851,"2025-08-31":0.168936,"2025-11-30":0.174857,"2026-02-28":0.174349,"2026-05-31":0.185792},"ps_high":{"2012-05-31":0.077055,"2012-08-31":0.077068,"2012-11-30":0.07746,"2013-02-28":0.077562,"2013-05-31":0.07325,"2013-08-31":0.090547,"2013-11-30":0.115089,"2014-02-28":0.116481,"2014-05-31":0.12283,"2014-08-31":0.115732,"2014-11-30":0.109683,"2015-02-28":0.112342,"2015-05-31":0.119353,"2015-08-31":0.122814,"2015-11-30":0.142953,"2016-02-29":0.143854,"2016-05-31":0.148231,"2016-08-31":0.153699,"2016-11-30":0.216227,"2017-02-28":0.174654,"2017-05-31":0.168284,"2017-08-31":0.210219,"2017-11-30":0.201487,"2018-02-28":0.19762,"2018-05-31":0.186979,"2018-08-31":0.181279,"2018-11-30":0.177586,"2019-02-28":0.155295,"2019-05-31":0.137334,"2019-08-31":0.121318,"2019-11-30":0.13297,"2020-02-29":0.167334,"2020-05-31":0.177217,"2020-08-31":0.185174,"2020-11-30":0.210265,"2021-02-28":0.223982,"2021-05-31":0.295887,"2021-08-31":0.561942,"2021-11-30":0.394795,"2022-02-28":0.295254,"2022-05-31":0.240708,"2022-08-31":0.19766,"2022-11-30":0.174895,"2023-02-28":0.173543,"2023-05-31":0.171727,"2023-08-31":0.173131,"2023-11-30":0.172367,"2024-02-29":0.168975,"2024-05-31":0.198638,"2024-08-31":0.198262,"2024-11-30":0.192396,"2025-02-28":0.205776,"2025-05-31":0.198845,"2025-08-31":0.205126,"2025-11-30":0.214402,"2026-02-28":0.212525,"2026-05-31":0.299452},"ps_low":{"2012-05-31":0.041797,"2012-08-31":0.044093,"2012-11-30":0.052504,"2013-02-28":0.05638,"2013-05-31":0.056161,"2013-08-31":0.055416,"2013-11-30":0.056762,"2014-02-28":0.055902,"2014-05-31":0.067226,"2014-08-31":0.070847,"2014-11-30":0.080045,"2015-02-28":0.082741,"2015-05-31":0.088141,"2015-08-31":0.089313,"2015-11-30":0.103384,"2016-02-29":0.106626,"2016-05-31":0.108593,"2016-08-31":0.1126,"2016-11-30":0.144206,"2017-02-28":0.10929,"2017-05-31":0.121504,"2017-08-31":0.164841,"2017-11-30":0.156994,"2018-02-28":0.1485,"2018-05-31":0.128171,"2018-08-31":0.123065,"2018-11-30":0.095064,"2019-02-28":0.091597,"2019-05-31":0.087899,"2019-08-31":0.082925,"2019-11-30":0.081837,"2020-02-29":0.094491,"2020-05-31":0.081597,"2020-08-31":0.085261,"2020-11-30":0.087324,"2021-02-28":0.084143,"2021-05-31":0.116649,"2021-08-31":0.26934,"2021-11-30":0.245786,"2022-02-28":0.210997,"2022-05-31":0.178597,"2022-08-31":0.140197,"2022-11-30":0.124167,"2023-02-28":0.123564,"2023-05-31":0.125213,"2023-08-31":0.126237,"2023-11-30":0.135989,"2024-02-29":0.136526,"2024-05-31":0.136848,"2024-08-31":0.134523,"2024-11-30":0.14068,"2025-02-28":0.146058,"2025-05-31":0.13167,"2025-08-31":0.127966,"2025-11-30":0.123739,"2026-02-28":0.118246,"2026-05-31":0.137188},"pcf":{"2012-08-31":2.003614,"2012-11-30":2.533419,"2013-02-28":3.397211,"2013-05-31":3.593167,"2013-08-31":6.281653,"2013-11-30":34.955593,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":178.87651,"2015-05-31":5.450797,"2015-08-31":2.733527,"2015-11-30":2.936253,"2016-02-29":3.239542,"2016-05-31":3.045071,"2016-08-31":5.87534,"2016-11-30":9.36408,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":19.053043,"2018-02-28":8.995529,"2018-05-31":7.168463,"2018-08-31":11.45493,"2018-11-30":20.535195,"2019-02-28":null,"2019-05-31":null,"2019-08-31":6.229717,"2019-11-30":5.744515,"2020-02-29":4.199432,"2020-05-31":1.505781,"2020-08-31":1.741772,"2020-11-30":2.289891,"2021-02-28":2.566698,"2021-05-31":7.207732,"2021-08-31":23.050132,"2021-11-30":12.819032,"2022-02-28":null,"2022-05-31":44.509139,"2022-08-31":44.874272,"2022-11-30":null,"2023-02-28":7.797861,"2023-05-31":10.196925,"2023-08-31":6.128,"2023-11-30":6.24443,"2024-02-29":4.806492,"2024-05-31":10.424475,"2024-08-31":11.923799,"2024-11-30":8.27176,"2025-02-28":135.716612,"2025-05-31":12.946632,"2025-08-31":19.041736,"2025-11-30":8.036527,"2026-02-28":9.10956,"2026-05-31":38.330299},"pcf_avg":{"2012-08-31":1.936479,"2012-11-30":2.666426,"2013-02-28":3.1263,"2013-05-31":3.09178,"2013-08-31":5.037207,"2013-11-30":23.858427,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":160.924798,"2015-05-31":4.730439,"2015-08-31":2.581805,"2015-11-30":2.477121,"2016-02-29":2.85812,"2016-05-31":2.894751,"2016-08-31":5.066596,"2016-11-30":7.540237,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":17.295281,"2018-02-28":8.717169,"2018-05-31":8.042089,"2018-08-31":13.78106,"2018-11-30":27.024588,"2019-02-28":null,"2019-05-31":null,"2019-08-31":6.782128,"2019-11-30":4.606413,"2020-02-29":3.686051,"2020-05-31":1.509721,"2020-08-31":1.547281,"2020-11-30":1.70422,"2021-02-28":1.870488,"2021-05-31":4.731755,"2021-08-31":17.687404,"2021-11-30":12.956404,"2022-02-28":null,"2022-05-31":48.031925,"2022-08-31":47.815561,"2022-11-30":null,"2023-02-28":7.930685,"2023-05-31":10.646298,"2023-08-31":5.853255,"2023-11-30":6.085137,"2024-02-29":4.587762,"2024-05-31":8.428371,"2024-08-31":10.815546,"2024-11-30":7.937394,"2025-02-28":119.477052,"2025-05-31":12.953998,"2025-08-31":16.265861,"2025-11-30":7.135812,"2026-02-28":8.206676,"2026-05-31":23.781644},"pcf_high":{"2012-08-31":2.481742,"2012-11-30":3.281475,"2013-02-28":3.807618,"2013-05-31":3.593167,"2013-08-31":6.716649,"2013-11-30":34.955593,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":186.969939,"2015-05-31":5.486402,"2015-08-31":2.936847,"2015-11-30":2.973069,"2016-02-29":3.309098,"2016-05-31":3.365019,"2016-08-31":5.899815,"2016-11-30":9.36408,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":19.429786,"2018-02-28":9.98195,"2018-05-31":9.220195,"2018-08-31":16.4246,"2018-11-30":35.363061,"2019-02-28":null,"2019-05-31":null,"2019-08-31":8.093949,"2019-11-30":5.744515,"2020-02-29":4.93225,"2020-05-31":2.073308,"2020-08-31":1.997787,"2020-11-30":2.289891,"2021-02-28":2.59088,"2021-05-31":7.207732,"2021-08-31":23.189829,"2021-11-30":15.412835,"2022-02-28":null,"2022-05-31":56.159065,"2022-08-31":58.302298,"2022-11-30":null,"2023-02-28":9.211542,"2023-05-31":12.433504,"2023-08-31":6.860575,"2023-11-30":7.049039,"2024-02-29":5.029932,"2024-05-31":10.424475,"2024-08-31":13.046259,"2024-11-30":9.235258,"2025-02-28":142.823744,"2025-05-31":15.43801,"2025-08-31":19.75032,"2025-11-30":8.749632,"2026-02-28":10.00361,"2026-05-31":38.330299},"pcf_low":{"2012-08-31":1.419879,"2012-11-30":2.224222,"2013-02-28":2.767801,"2013-05-31":2.754909,"2013-08-31":4.110642,"2013-11-30":17.240039,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":137.705589,"2015-05-31":4.051669,"2015-08-31":2.135731,"2015-11-30":2.150138,"2016-02-29":2.452727,"2016-05-31":2.465186,"2016-08-31":4.32223,"2016-11-30":6.245086,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":15.139265,"2018-02-28":7.500821,"2018-05-31":6.320316,"2018-08-31":11.150158,"2018-11-30":18.930327,"2019-02-28":null,"2019-05-31":null,"2019-08-31":5.532488,"2019-11-30":3.535482,"2020-02-29":2.78518,"2020-05-31":0.954631,"2020-08-31":0.919858,"2020-11-30":0.951004,"2021-02-28":0.973307,"2021-05-31":2.841532,"2021-08-31":11.114927,"2021-11-30":9.595526,"2022-02-28":null,"2022-05-31":41.668222,"2022-08-31":41.35284,"2022-11-30":null,"2023-02-28":6.558669,"2023-05-31":9.065794,"2023-08-31":5.002336,"2023-11-30":5.561366,"2024-02-29":4.064007,"2024-05-31":7.181765,"2024-08-31":8.852012,"2024-11-30":6.752826,"2025-02-28":101.375344,"2025-05-31":10.222654,"2025-08-31":12.321123,"2025-11-30":5.049709,"2026-02-28":5.565888,"2026-05-31":17.56023},"pfcf":{"2012-08-31":2.212345,"2012-11-30":2.694104,"2013-02-28":3.620411,"2013-05-31":3.87306,"2013-08-31":7.208214,"2013-11-30":185.131911,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":7.511091,"2015-08-31":3.237742,"2015-11-30":3.479335,"2016-02-29":4.03423,"2016-05-31":3.841895,"2016-08-31":8.986074,"2016-11-30":15.091771,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":42.514228,"2018-02-28":12.415403,"2018-05-31":9.760343,"2018-08-31":21.447031,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":10.685504,"2019-11-30":7.6583,"2020-02-29":5.312116,"2020-05-31":1.652207,"2020-08-31":1.914933,"2020-11-30":2.566913,"2021-02-28":2.800404,"2021-05-31":8.325375,"2021-08-31":27.378639,"2021-11-30":13.751164,"2022-02-28":null,"2022-05-31":76.420588,"2022-08-31":104.425276,"2023-11-30":6.989406,"2024-02-29":5.23113,"2024-05-31":12.269665,"2024-08-31":14.805467,"2024-11-30":9.661044,"2025-02-28":null,"2025-05-31":16.541456,"2025-08-31":25.110477,"2025-11-30":8.859498,"2026-02-28":10.085459,"2026-05-31":55.776587},"pfcf_avg":{"2012-08-31":2.138217,"2012-11-30":2.835547,"2013-02-28":3.331701,"2013-05-31":3.332617,"2013-08-31":5.780209,"2013-11-30":126.359073,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":6.518451,"2015-08-31":3.058034,"2015-11-30":2.935283,"2016-02-29":3.559242,"2016-05-31":3.652239,"2016-08-31":7.749135,"2016-11-30":12.152346,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":38.592026,"2018-02-28":12.031218,"2018-05-31":10.949844,"2018-08-31":25.802238,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":11.633026,"2019-11-30":6.141039,"2020-02-29":4.662709,"2020-05-31":1.656529,"2020-08-31":1.701106,"2020-11-30":1.910389,"2021-02-28":2.040801,"2021-05-31":5.465468,"2021-08-31":21.008863,"2021-11-30":13.898526,"2022-02-28":null,"2022-05-31":82.469086,"2022-08-31":111.269843,"2023-11-30":6.811109,"2024-02-29":4.993076,"2024-05-31":9.92024,"2024-08-31":13.429378,"2024-11-30":9.27052,"2025-02-28":null,"2025-05-31":16.550867,"2025-08-31":21.44991,"2025-11-30":7.866546,"2026-02-28":9.08585,"2026-05-31":34.606017},"pfcf_high":{"2012-08-31":2.740284,"2012-11-30":3.489607,"2013-02-28":4.057783,"2013-05-31":3.87306,"2013-08-31":7.707373,"2013-11-30":185.131911,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":7.560154,"2015-08-31":3.478566,"2015-11-30":3.52296,"2016-02-29":4.120849,"2016-05-31":4.245566,"2016-08-31":9.023508,"2016-11-30":15.091771,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":43.354877,"2018-02-28":13.776836,"2018-05-31":12.553914,"2018-08-31":30.751729,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":13.883123,"2019-11-30":7.6583,"2020-02-29":6.239102,"2020-05-31":2.274921,"2020-08-31":2.1964,"2020-11-30":2.566913,"2021-02-28":2.826787,"2021-05-31":8.325375,"2021-08-31":27.54457,"2021-11-30":16.533576,"2022-02-28":null,"2022-05-31":96.423092,"2022-08-31":135.673145,"2023-11-30":7.890008,"2024-02-29":5.47431,"2024-05-31":12.269665,"2024-08-31":16.199195,"2024-11-30":10.786367,"2025-02-28":null,"2025-05-31":19.724603,"2025-08-31":26.044892,"2025-11-30":9.645627,"2026-02-28":11.075288,"2026-05-31":55.776587},"pfcf_low":{"2012-08-31":1.567799,"2012-11-30":2.365296,"2013-02-28":2.949648,"2013-05-31":2.969505,"2013-08-31":4.716973,"2013-11-30":91.306745,"2014-02-28":null,"2014-05-31":null,"2014-08-31":null,"2014-11-30":null,"2015-02-28":null,"2015-05-31":5.58312,"2015-08-31":2.529679,"2015-11-30":2.547822,"2016-02-29":3.054403,"2016-05-31":3.110267,"2016-08-31":6.61066,"2016-11-30":10.064995,"2017-02-28":null,"2017-05-31":null,"2017-08-31":null,"2017-11-30":33.781174,"2018-02-28":10.352444,"2018-05-31":8.605535,"2018-08-31":20.876408,"2018-11-30":null,"2019-02-28":null,"2019-05-31":null,"2019-08-31":9.489585,"2019-11-30":4.713328,"2020-02-29":3.523143,"2020-05-31":1.047461,"2020-08-31":1.011307,"2020-11-30":1.066052,"2021-02-28":1.06193,"2021-05-31":3.282144,"2021-08-31":13.202163,"2021-11-30":10.293262,"2022-02-28":null,"2022-05-31":71.542837,"2022-08-31":96.230682,"2023-11-30":6.224851,"2024-02-29":4.423049,"2024-05-31":8.452978,"2024-08-31":10.991309,"2024-11-30":7.886998,"2025-02-28":null,"2025-05-31":13.061125,"2025-08-31":16.247956,"2025-11-30":5.566818,"2026-02-28":6.162157,"2026-05-31":25.552884},"evs_avg":{"2012-05-31":0.075619,"2012-08-31":0.071624,"2012-11-30":0.072274,"2013-02-28":0.068569,"2013-05-31":0.069396,"2013-08-31":0.075472,"2013-11-30":0.09253,"2014-02-28":0.14049,"2014-05-31":0.155509,"2014-08-31":0.161721,"2014-11-30":0.149939,"2015-02-28":0.143981,"2015-05-31":0.14019,"2015-08-31":0.139151,"2015-11-30":0.148329,"2016-02-29":0.143295,"2016-05-31":0.136495,"2016-08-31":0.174122,"2016-11-30":0.215442,"2017-02-28":0.198511,"2017-05-31":0.197843,"2017-08-31":0.239608,"2017-11-30":0.26089,"2018-02-28":0.252607,"2018-05-31":0.239842,"2018-08-31":0.234697,"2018-11-30":0.285811,"2019-02-28":0.27725,"2019-05-31":0.261578,"2019-08-31":0.235836,"2019-11-30":0.224492,"2020-02-29":0.249776,"2020-05-31":0.208691,"2020-08-31":0.212304,"2020-11-30":0.159509,"2021-02-28":0.170926,"2021-05-31":0.190159,"2021-08-31":0.428779,"2021-11-30":0.432606,"2022-02-28":0.367989,"2022-05-31":0.275497,"2022-08-31":0.223423,"2022-11-30":0.210205,"2023-02-28":0.211501,"2023-05-31":0.200554,"2023-08-31":0.195328,"2023-11-30":0.202083,"2024-02-29":0.20692,"2024-05-31":0.221394,"2024-08-31":0.220422,"2024-11-30":0.214422,"2025-02-28":0.2363,"2025-05-31":0.222487,"2025-08-31":0.224116,"2025-11-30":0.210027,"2026-02-28":0.222848,"2026-05-31":0.237763},"evs_high":{"2012-05-31":0.09495,"2012-08-31":0.088557,"2012-11-30":0.086793,"2013-02-28":0.082448,"2013-05-31":0.079617,"2013-08-31":0.098113,"2013-11-30":0.129067,"2014-02-28":0.169127,"2014-05-31":0.184894,"2014-08-31":0.18167,"2014-11-30":0.16703,"2015-02-28":0.15963,"2015-05-31":0.156636,"2015-08-31":0.153998,"2015-11-30":0.172176,"2016-02-29":0.1629,"2016-05-31":0.15721,"2016-08-31":0.195829,"2016-11-30":0.257556,"2017-02-28":0.229566,"2017-05-31":0.220328,"2017-08-31":0.261909,"2017-11-30":0.283025,"2018-02-28":0.277647,"2018-05-31":0.263733,"2018-08-31":0.263874,"2018-11-30":0.327685,"2019-02-28":0.313667,"2019-05-31":0.288089,"2019-08-31":0.255498,"2019-11-30":0.250836,"2020-02-29":0.292055,"2020-05-31":0.256864,"2020-08-31":0.254062,"2020-11-30":0.213287,"2021-02-28":0.233204,"2021-05-31":0.291801,"2021-08-31":0.562115,"2021-11-30":0.495526,"2022-02-28":0.402892,"2022-05-31":0.310332,"2022-08-31":0.258976,"2022-11-30":0.232723,"2023-02-28":0.235632,"2023-05-31":0.225238,"2023-08-31":0.220748,"2023-11-30":0.225653,"2024-02-29":0.221775,"2024-05-31":0.25943,"2024-08-31":0.254322,"2024-11-30":0.24146,"2025-02-28":0.269937,"2025-05-31":0.254482,"2025-08-31":0.260305,"2025-11-30":0.249572,"2026-02-28":0.261023,"2026-05-31":0.351423},"evs_low":{"2012-05-31":0.059693,"2012-08-31":0.055582,"2012-11-30":0.061836,"2013-02-28":0.061267,"2013-05-31":0.062529,"2013-08-31":0.062981,"2013-11-30":0.070739,"2014-02-28":0.108548,"2014-05-31":0.12929,"2014-08-31":0.136785,"2014-11-30":0.137392,"2015-02-28":0.130029,"2015-05-31":0.125424,"2015-08-31":0.120497,"2015-11-30":0.132607,"2016-02-29":0.125671,"2016-05-31":0.117572,"2016-08-31":0.15473,"2016-11-30":0.185535,"2017-02-28":0.164202,"2017-05-31":0.173549,"2017-08-31":0.216532,"2017-11-30":0.238533,"2018-02-28":0.228526,"2018-05-31":0.204926,"2018-08-31":0.20566,"2018-11-30":0.245163,"2019-02-28":0.249968,"2019-05-31":0.238654,"2019-08-31":0.217105,"2019-11-30":0.199702,"2020-02-29":0.219212,"2020-05-31":0.161244,"2020-08-31":0.154149,"2020-11-30":0.090346,"2021-02-28":0.093364,"2021-05-31":0.112563,"2021-08-31":0.269513,"2021-11-30":0.346518,"2022-02-28":0.318635,"2022-05-31":0.248221,"2022-08-31":0.201513,"2022-11-30":0.181995,"2023-02-28":0.185652,"2023-05-31":0.178724,"2023-08-31":0.173855,"2023-11-30":0.189275,"2024-02-29":0.189325,"2024-05-31":0.19764,"2024-08-31":0.190583,"2024-11-30":0.189744,"2025-02-28":0.21022,"2025-05-31":0.187307,"2025-08-31":0.183146,"2025-11-30":0.158909,"2026-02-28":0.166745,"2026-05-31":0.189159},"eve_avg":{"2012-05-31":2.615392,"2012-08-31":2.552141,"2012-11-30":2.658311,"2013-02-28":2.595748,"2013-05-31":2.73142,"2013-08-31":2.946239,"2013-11-30":3.782668,"2014-02-28":5.799652,"2014-05-31":6.138195,"2014-08-31":6.074873,"2014-11-30":5.185055,"2015-02-28":4.675245,"2015-05-31":4.274522,"2015-08-31":4.168272,"2015-11-30":4.319231,"2016-02-29":4.175084,"2016-05-31":4.106061,"2016-08-31":5.156869,"2016-11-30":6.048261,"2017-02-28":5.346394,"2017-05-31":5.003991,"2017-08-31":5.976289,"2017-11-30":6.648805,"2018-02-28":6.584249,"2018-05-31":6.47451,"2018-08-31":6.513738,"2018-11-30":7.416316,"2019-02-28":6.638967,"2019-05-31":5.853452,"2019-08-31":4.895562,"2019-11-30":4.497392,"2020-02-29":5.060978,"2020-05-31":4.386214,"2020-08-31":4.658898,"2020-11-30":3.692486,"2021-02-28":4.264794,"2021-05-31":5.106326,"2021-08-31":12.253622,"2021-11-30":17.675291,"2022-02-28":15.597193,"2022-05-31":11.999144,"2022-08-31":10.110661,"2022-11-30":8.654492,"2023-02-28":8.519623,"2023-05-31":7.89322,"2023-08-31":7.499112,"2023-11-30":7.772903,"2024-02-29":7.798102,"2024-05-31":8.258271,"2024-08-31":8.032122,"2024-11-30":7.824898,"2025-02-28":8.700081,"2025-05-31":8.022289,"2025-08-31":7.796854,"2025-11-30":7.177362,"2026-02-28":7.189569,"2026-05-31":7.499299},"eve_high":{"2012-05-31":3.284008,"2012-08-31":3.155489,"2012-11-30":3.192314,"2013-02-28":3.121132,"2013-05-31":3.133726,"2013-08-31":3.830074,"2013-11-30":5.276303,"2014-02-28":6.981824,"2014-05-31":7.298067,"2014-08-31":6.824245,"2014-11-30":5.776086,"2015-02-28":5.1834,"2015-05-31":4.775959,"2015-08-31":4.613021,"2015-11-30":5.01362,"2016-02-29":4.746306,"2016-05-31":4.729234,"2016-08-31":5.799739,"2016-11-30":7.230576,"2017-02-28":6.182781,"2017-05-31":5.572711,"2017-08-31":6.532525,"2017-11-30":7.212912,"2018-02-28":7.236916,"2018-05-31":7.119448,"2018-08-31":7.323505,"2018-11-30":8.502881,"2019-02-28":7.510995,"2019-05-31":6.446692,"2019-08-31":5.303723,"2019-11-30":5.025161,"2020-02-29":5.917642,"2020-05-31":5.3987,"2020-08-31":5.575239,"2020-11-30":4.937402,"2021-02-28":5.818703,"2021-05-31":7.835715,"2021-08-31":16.0641,"2021-11-30":20.246089,"2022-02-28":17.076583,"2022-05-31":13.516336,"2022-08-31":11.719545,"2022-11-30":9.581624,"2023-02-28":9.491663,"2023-05-31":8.864719,"2023-08-31":8.475058,"2023-11-30":8.679491,"2024-02-29":8.357907,"2024-05-31":9.677047,"2024-08-31":9.26742,"2024-11-30":8.811598,"2025-02-28":9.93853,"2025-05-31":9.175931,"2025-08-31":9.055861,"2025-11-30":8.52876,"2026-02-28":8.421196,"2026-05-31":11.084266},"eve_low":{"2012-05-31":2.064569,"2012-08-31":1.980508,"2012-11-30":2.274378,"2013-02-28":2.3193,"2013-05-31":2.461119,"2013-08-31":2.458619,"2013-11-30":2.891858,"2014-02-28":4.481023,"2014-05-31":5.103285,"2014-08-31":5.138193,"2014-11-30":4.751189,"2015-02-28":4.222226,"2015-05-31":3.824289,"2015-08-31":3.609488,"2015-11-30":3.861414,"2016-02-29":3.661602,"2016-05-31":3.536826,"2016-08-31":4.582555,"2016-11-30":5.208672,"2017-02-28":4.422365,"2017-05-31":4.38953,"2017-08-31":5.400713,"2017-11-30":6.079013,"2018-02-28":5.956574,"2018-05-31":5.531948,"2018-08-31":5.707841,"2018-11-30":6.361574,"2019-02-28":5.985689,"2019-05-31":5.34046,"2019-08-31":4.506748,"2019-11-30":4.000772,"2020-02-29":4.441701,"2020-05-31":3.388994,"2020-08-31":3.382703,"2020-11-30":2.091432,"2021-02-28":2.329547,"2021-05-31":3.022642,"2021-08-31":7.702124,"2021-11-30":14.157936,"2022-02-28":13.505334,"2022-05-31":10.811155,"2022-08-31":9.119145,"2022-11-30":7.493055,"2023-02-28":7.478402,"2023-05-31":7.034082,"2023-08-31":6.674695,"2023-11-30":7.280276,"2024-02-29":7.135009,"2024-05-31":7.372218,"2024-08-31":6.944779,"2024-11-30":6.924331,"2025-02-28":7.739857,"2025-05-31":6.753781,"2025-08-31":6.371539,"2025-11-30":5.430478,"2026-02-28":5.37956,"2026-05-31":5.966267},"evb_avg":{"2012-05-31":2.852767,"2012-08-31":2.799886,"2012-11-30":2.915061,"2013-02-28":2.855802,"2013-05-31":3.010425,"2013-08-31":3.236343,"2013-11-30":4.16689,"2014-02-28":6.494845,"2014-05-31":7.258377,"2014-08-31":7.598874,"2014-11-30":6.726234,"2015-02-28":6.199299,"2015-05-31":5.584988,"2015-08-31":5.423531,"2015-11-30":5.580213,"2016-02-29":5.410429,"2016-05-31":5.4194,"2016-08-31":6.752251,"2016-11-30":7.980872,"2017-02-28":7.073431,"2017-05-31":6.520391,"2017-08-31":7.801724,"2017-11-30":8.737458,"2018-02-28":8.774839,"2018-05-31":8.801072,"2018-08-31":9.044302,"2018-11-30":10.467743,"2019-02-28":9.647825,"2019-05-31":8.719314,"2019-08-31":7.268255,"2019-11-30":6.553906,"2020-02-29":7.500436,"2020-05-31":6.688599,"2020-08-31":7.3643,"2020-11-30":6.112188,"2021-02-28":6.329511,"2021-05-31":6.789081,"2021-08-31":14.861889,"2021-11-30":21.944919,"2022-02-28":22.032544,"2022-05-31":17.56314,"2022-08-31":15.283397,"2022-11-30":12.470546,"2023-02-28":11.639379,"2023-05-31":10.820555,"2023-08-31":10.308607,"2023-11-30":10.789068,"2024-02-29":10.782475,"2024-05-31":11.396839,"2024-08-31":10.870032,"2024-11-30":10.495194,"2025-02-28":11.657742,"2025-05-31":10.593487,"2025-08-31":10.189741,"2025-11-30":9.278542,"2026-02-28":9.073376,"2026-05-31":9.261521},"evb_high":{"2012-05-31":3.582067,"2012-08-31":3.461804,"2012-11-30":3.50064,"2013-02-28":3.433821,"2013-05-31":3.453825,"2013-08-31":4.207205,"2013-11-30":5.812241,"2014-02-28":7.818722,"2014-05-31":8.629918,"2014-08-31":8.536242,"2014-11-30":7.49294,"2015-02-28":6.873104,"2015-05-31":6.240153,"2015-08-31":6.002215,"2015-11-30":6.477325,"2016-02-29":6.150667,"2016-05-31":6.241897,"2016-08-31":7.594005,"2016-11-30":9.540976,"2017-02-28":8.179995,"2017-05-31":7.261456,"2017-08-31":8.527862,"2017-11-30":9.478773,"2018-02-28":9.64465,"2018-05-31":9.677764,"2018-08-31":10.168662,"2018-11-30":12.001372,"2019-02-28":10.915066,"2019-05-31":9.603005,"2019-08-31":7.874237,"2019-11-30":7.323007,"2020-02-29":8.770022,"2020-05-31":8.232552,"2020-08-31":8.812757,"2020-11-30":8.172903,"2021-02-28":8.635713,"2021-05-31":10.417921,"2021-08-31":19.483453,"2021-11-30":25.136717,"2022-02-28":24.122326,"2022-05-31":19.783852,"2022-08-31":17.715406,"2022-11-30":13.806482,"2023-02-28":12.967366,"2023-05-31":12.15235,"2023-08-31":11.650186,"2023-11-30":12.047445,"2024-02-29":11.556519,"2024-05-31":13.354823,"2024-08-31":12.541786,"2024-11-30":11.818611,"2025-02-28":13.317212,"2025-05-31":12.116878,"2025-08-31":11.835142,"2025-11-30":11.025564,"2026-02-28":10.627714,"2026-05-31":13.688901},"evb_low":{"2012-05-31":2.251951,"2012-08-31":2.172763,"2012-11-30":2.494045,"2013-02-28":2.551658,"2013-05-31":2.712513,"2013-08-31":2.700708,"2013-11-30":3.185598,"2014-02-28":5.018154,"2014-05-31":6.034603,"2014-08-31":6.42721,"2014-11-30":6.163407,"2015-02-28":5.598603,"2015-05-31":4.996724,"2015-08-31":4.696471,"2015-11-30":4.988738,"2016-02-29":4.745016,"2016-05-31":4.668093,"2016-08-31":6.000261,"2016-11-30":6.873008,"2017-02-28":5.850914,"2017-05-31":5.719726,"2017-08-31":7.050342,"2017-11-30":7.988671,"2018-02-28":7.938336,"2018-05-31":7.519808,"2018-08-31":7.925318,"2018-11-30":8.979029,"2019-02-28":8.698473,"2019-05-31":7.95516,"2019-08-31":6.690998,"2019-11-30":5.830198,"2020-02-29":6.582659,"2020-05-31":5.167924,"2020-08-31":5.347025,"2020-11-30":3.461957,"2021-02-28":3.457351,"2021-05-31":4.018733,"2021-08-31":9.341573,"2021-11-30":17.577915,"2022-02-28":19.077591,"2022-05-31":15.82428,"2022-08-31":13.784609,"2022-11-30":10.796993,"2023-02-28":10.216879,"2023-05-31":9.642791,"2023-08-31":9.175328,"2023-11-30":10.105284,"2024-02-29":9.865613,"2024-05-31":10.17404,"2024-08-31":9.398508,"2024-11-30":9.287302,"2025-02-28":10.371082,"2025-05-31":8.918412,"2025-08-31":8.326991,"2025-11-30":7.020256,"2026-02-28":6.78911,"2026-05-31":7.368249},"earnings_yield":{"2012-05-31":25.877454,"2012-08-31":24.384593,"2012-11-30":24.167171,"2013-02-28":20.178197,"2013-05-31":18.545006,"2013-08-31":12.713113,"2013-11-30":9.250302,"2014-02-28":10.726295,"2014-05-31":10.255635,"2014-08-31":12.474907,"2014-11-30":12.793953,"2015-02-28":12.380328,"2015-05-31":12.120479,"2015-08-31":12.892562,"2015-11-30":11.04204,"2016-02-29":11.160714,"2016-05-31":11.204606,"2016-08-31":10.07385,"2016-11-30":9.906495,"2017-02-28":10.496263,"2017-05-31":12.571016,"2017-08-31":12.659967,"2017-11-30":11.422922,"2018-02-28":10.502793,"2018-05-31":13.117484,"2018-08-31":14.354955,"2018-11-30":17.810255,"2019-02-28":16.28113,"2019-05-31":18.821359,"2019-08-31":21.047608,"2019-11-30":15.860609,"2020-02-29":16.650672,"2020-05-31":17.401088,"2020-08-31":14.807873,"2020-11-30":12.541457,"2021-02-28":10.699865,"2021-05-31":8.07267,"2021-08-31":7.327117,"2021-11-30":5.79441,"2022-02-28":5.699981,"2022-05-31":5.544728,"2022-08-31":5.526718,"2022-11-30":6.578054,"2023-02-28":7.417383,"2023-05-31":7.687254,"2023-08-31":6.997788,"2023-11-30":6.802514,"2024-02-29":6.631376,"2024-05-31":5.457047,"2024-08-31":6.366332,"2024-11-30":6.689638,"2025-02-28":5.825878,"2025-05-31":7.054557,"2025-08-31":6.226785,"2025-11-30":6.538562,"2026-02-28":7.671705,"2026-05-31":5.346754},"fcf_yield":{"2012-08-31":45.200897,"2012-11-30":37.118092,"2013-02-28":27.621173,"2013-05-31":25.81938,"2013-08-31":13.873061,"2013-11-30":0.540155,"2014-02-28":-6.057025,"2014-05-31":-22.898293,"2014-08-31":-27.912013,"2014-11-30":-20.727802,"2015-02-28":-4.452111,"2015-05-31":13.313645,"2015-08-31":30.885723,"2015-11-30":28.741123,"2016-02-29":24.787877,"2016-05-31":26.028823,"2016-08-31":11.128331,"2016-11-30":6.626128,"2017-02-28":-4.766633,"2017-05-31":-9.29686,"2017-08-31":-4.340977,"2017-11-30":2.352154,"2018-02-28":8.054511,"2018-05-31":10.245541,"2018-08-31":4.66265,"2018-11-30":-1.189497,"2019-02-28":-7.059474,"2019-05-31":-6.551784,"2019-08-31":9.358473,"2019-11-30":13.057728,"2020-02-29":18.82489,"2020-05-31":60.525118,"2020-08-31":52.221156,"2020-11-30":38.957304,"2021-02-28":35.709138,"2021-05-31":12.011471,"2021-08-31":3.652483,"2021-11-30":7.272111,"2022-02-28":-6.126365,"2022-05-31":1.308548,"2022-08-31":0.957623,"2023-11-30":14.307367,"2024-02-29":19.116328,"2024-05-31":8.150182,"2024-08-31":6.754262,"2024-11-30":10.350848,"2025-02-28":-0.784609,"2025-05-31":6.045417,"2025-08-31":3.982401,"2025-11-30":11.287322,"2026-02-28":9.915266,"2026-05-31":1.792867},"div_yield":{"2014-11-30":0.349944,"2015-02-28":0.668852,"2015-05-31":0.931414,"2015-08-31":1.309599},"shareholder_yield":{"2014-11-30":0.349568,"2015-02-28":0.650327,"2015-05-31":0.900989,"2015-08-31":1.82625,"2015-11-30":1.663544,"2016-02-29":2.107907,"2016-05-31":2.466843,"2016-08-31":1.83568,"2016-11-30":1.336631,"2017-02-28":1.584754,"2017-05-31":1.703984,"2017-08-31":1.335207,"2017-11-30":1.241578,"2021-05-31":0.315289,"2021-08-31":0.251387,"2021-11-30":0.484284,"2022-02-28":0.92762,"2022-05-31":1.422579,"2022-08-31":2.006874,"2022-11-30":2.441814,"2023-02-28":3.68223,"2023-05-31":4.32863,"2023-08-31":4.871248,"2023-11-30":8.545885,"2024-02-29":9.199874,"2024-05-31":9.240559,"2024-08-31":9.566033,"2024-11-30":7.445585,"2025-02-28":5.657878,"2025-05-31":5.498406,"2025-08-31":5.552795,"2025-11-30":6.031806,"2026-02-28":5.737242,"2026-05-31":3.295153},"peg":{"2013-05-31":-0.397567,"2013-08-31":-0.278281,"2013-11-30":-0.463803,"2014-02-28":-0.543835,"2014-05-31":-0.990886,"2014-08-31":0.18202,"2014-11-30":0.158394,"2015-02-28":0.16841,"2015-05-31":0.172649,"2015-08-31":0.468616,"2015-11-30":0.617721,"2016-02-29":0.797947,"2016-05-31":8.942751,"2016-08-31":2.013133,"2016-11-30":0.826478,"2017-02-28":0.500178,"2017-05-31":0.21074,"2017-08-31":0.204986,"2017-11-30":0.3158,"2018-02-28":1.803272,"2018-05-31":4.427933,"2018-08-31":-1.252223,"2018-11-30":-1.31771,"2019-02-28":0.239141,"2019-05-31":0.352056,"2019-08-31":0.177784,"2019-11-30":0.177774,"2020-02-29":0.232092,"2020-05-31":0.418693,"2020-08-31":0.902468,"2020-11-30":1.652392,"2021-02-28":-1.118287,"2021-05-31":1.222934,"2021-08-31":-25.876479,"2021-11-30":-0.44384,"2022-02-28":-0.462345,"2022-05-31":-0.406886,"2022-08-31":-0.426564,"2022-11-30":1.756683,"2023-02-28":0.643649,"2023-05-31":0.556531,"2023-08-31":0.507163,"2023-11-30":-14.238433,"2024-02-29":-3.998946,"2024-05-31":10.720084,"2024-08-31":1.419807,"2024-11-30":0.802435,"2025-02-28":1.055941,"2025-05-31":0.712755,"2025-08-31":0.833162,"2025-11-30":0.605668,"2026-02-28":0.259725,"2026-05-31":0.295928},"price":{"2011-08-31":12.52,"2011-11-30":13.7,"2012-02-29":20.535,"2012-05-31":16.81,"2012-08-31":17.265,"2012-11-30":16.51,"2013-02-28":19.08,"2013-05-31":20.275,"2013-08-31":23.755,"2013-11-30":33.08,"2014-02-28":29.74,"2014-05-31":33.055,"2014-08-31":34.87,"2014-11-30":35.72,"2015-02-28":38.125,"2015-05-31":41.335,"2015-08-31":39.325,"2015-11-30":47.455,"2016-02-29":47.04,"2016-05-31":45.16,"2016-08-31":52.81,"2016-11-30":59.355,"2017-02-28":59.545,"2017-05-31":55.445,"2017-08-31":58.215,"2017-11-30":65.745,"2018-02-28":62.65,"2018-05-31":54.05,"2018-08-31":48.485,"2018-11-30":40.37,"2019-02-28":50.795,"2019-05-31":43.355,"2019-08-31":41.905,"2019-11-30":61.41,"2020-02-29":62.52,"2020-05-31":53.33,"2020-08-31":64.02,"2020-11-30":81.41,"2021-02-28":89.16,"2021-05-31":126.6,"2021-08-31":128.7,"2021-11-30":107.69,"2022-02-28":103.86,"2022-05-31":102.62,"2022-08-31":98.25,"2022-11-30":103.07,"2023-02-28":96.53,"2023-05-31":91.32,"2023-08-31":99.46,"2023-11-30":98.64,"2024-02-29":103.9,"2024-05-31":130.84,"2024-08-31":121.42,"2024-11-30":118.99,"2025-02-28":137.49,"2025-05-31":121.34,"2025-08-31":148.07,"2025-11-30":152.48,"2026-02-28":156.81,"2026-05-31":261.28},"price_avg":{"2011-08-31":15.318654,"2011-11-30":15.264423,"2012-02-29":15.414808,"2012-05-31":16.019904,"2012-08-31":16.686509,"2012-11-30":17.376792,"2013-02-28":17.558462,"2013-05-31":17.445849,"2013-08-31":19.048942,"2013-11-30":22.578269,"2014-02-28":25.637358,"2014-05-31":29.266731,"2014-08-31":31.83875,"2014-11-30":32.475481,"2015-02-28":34.298846,"2015-05-31":35.872308,"2015-08-31":37.142308,"2015-11-30":40.034615,"2016-02-29":41.501538,"2016-05-31":42.930673,"2016-08-31":45.540673,"2016-11-30":47.794423,"2017-02-28":52.011827,"2017-05-31":54.807404,"2017-08-31":57.375865,"2017-11-30":59.679615,"2018-02-28":60.711346,"2018-05-31":60.637115,"2018-08-31":58.330755,"2018-11-30":53.127453,"2019-02-28":48.299231,"2019-05-31":46.920849,"2019-08-31":45.620865,"2019-11-30":49.243462,"2020-02-29":54.876923,"2020-05-31":53.469519,"2020-08-31":56.871346,"2020-11-30":60.588269,"2021-02-28":64.975577,"2021-05-31":83.110769,"2021-08-31":98.757308,"2021-11-30":108.844038,"2022-02-28":114.173462,"2022-05-31":110.742115,"2022-08-31":104.689808,"2022-11-30":99.635577,"2023-02-28":98.174231,"2023-05-31":95.344423,"2023-08-31":95.000769,"2023-11-30":96.123733,"2024-02-29":99.171789,"2024-05-31":105.786437,"2024-08-31":110.134664,"2024-11-30":114.18012,"2025-02-28":121.03824,"2025-05-31":121.409036,"2025-08-31":126.484578,"2025-11-30":135.390402,"2026-02-28":141.26796,"2026-05-31":162.10852},"price_high":{"2011-08-31":18.09,"2011-11-30":18.09,"2012-02-29":20.535,"2012-05-31":21.385,"2012-08-31":21.385,"2012-11-30":21.385,"2013-02-28":21.385,"2013-05-31":20.275,"2013-08-31":25.4,"2013-11-30":33.08,"2014-02-28":33.995,"2014-05-31":38.47,"2014-08-31":38.47,"2014-11-30":38.47,"2015-02-28":39.85,"2015-05-31":41.605,"2015-08-31":42.25,"2015-11-30":48.05,"2016-02-29":48.05,"2016-05-31":49.905,"2016-08-31":53.03,"2016-11-30":59.355,"2017-02-28":63.26,"2017-05-31":63.26,"2017-08-31":64.185,"2017-11-30":67.045,"2018-02-28":69.52,"2018-05-31":69.52,"2018-08-31":69.52,"2018-11-30":69.52,"2019-02-28":63.095,"2019-05-31":58.145,"2019-08-31":54.445,"2019-11-30":61.41,"2020-02-29":73.43,"2020-05-31":73.43,"2020-08-31":73.43,"2020-11-30":81.41,"2021-02-28":90,"2021-05-31":126.6,"2021-08-31":129.48,"2021-11-30":129.48,"2022-02-28":129.48,"2022-05-31":129.48,"2022-08-31":127.65,"2022-11-30":114.36,"2023-02-28":114.03,"2023-05-31":111.35,"2023-08-31":111.35,"2023-11-30":111.35,"2024-02-29":108.73,"2024-05-31":130.84,"2024-08-31":132.85,"2024-11-30":132.85,"2025-02-28":144.69,"2025-05-31":144.69,"2025-08-31":153.58,"2025-11-30":166.01,"2026-02-28":172.2,"2026-05-31":261.28},"price_low":{"2011-08-31":11.6,"2011-11-30":11.6,"2012-02-29":11.6,"2012-05-31":11.6,"2012-08-31":12.235,"2012-11-30":14.495,"2013-02-28":15.545,"2013-05-31":15.545,"2013-08-31":15.545,"2013-11-30":16.315,"2014-02-28":16.315,"2014-05-31":21.055,"2014-08-31":23.55,"2014-11-30":28.075,"2015-02-28":29.35,"2015-05-31":30.725,"2015-08-31":30.725,"2015-11-30":34.75,"2016-02-29":35.615,"2016-05-31":36.56,"2016-08-31":38.85,"2016-11-30":39.585,"2017-02-28":39.585,"2017-05-31":45.675,"2017-08-31":50.33,"2017-11-30":52.24,"2018-02-28":52.24,"2018-05-31":47.655,"2018-08-31":47.195,"2018-11-30":37.215,"2019-02-28":37.215,"2019-05-31":37.215,"2019-08-31":37.215,"2019-11-30":37.795,"2020-02-29":41.465,"2020-05-31":33.81,"2020-08-31":33.81,"2020-11-30":33.81,"2021-02-28":33.81,"2021-05-31":49.91,"2021-08-31":62.06,"2021-11-30":80.61,"2022-02-28":92.53,"2022-05-31":96.07,"2022-08-31":90.54,"2022-11-30":81.19,"2023-02-28":81.19,"2023-05-31":81.19,"2023-08-31":81.19,"2023-11-30":87.85,"2024-02-29":87.85,"2024-05-31":90.14,"2024-08-31":90.14,"2024-11-30":97.14,"2025-02-28":102.7,"2025-05-31":95.81,"2025-08-31":95.81,"2025-11-30":95.81,"2026-02-28":95.81,"2026-05-31":119.7},"ev_avg":{"2011-08-31":602696393.461538,"2011-11-30":875267211.658654,"2012-02-29":799453859.755962,"2012-05-31":783152907.747981,"2012-08-31":742129380.241698,"2012-11-30":743375484.21717,"2013-02-28":705280340.787692,"2013-05-31":721318909.640377,"2013-08-31":796318334.343558,"2013-11-30":1003503868.611538,"2014-02-28":1603174563.443019,"2014-05-31":1908641079.774615,"2014-08-31":2114462796.0375,"2014-11-30":2075090192.369712,"2015-02-28":2017896720.228077,"2015-05-31":1936773230.666154,"2015-08-31":1894216841.176923,"2015-11-30":1978475596.215384,"2016-02-29":1900310520.221539,"2016-05-31":1827291574.45125,"2016-08-31":2389749874.640481,"2016-11-30":3029507267.453654,"2017-02-28":2869896117.732981,"2017-05-31":2970383870.275673,"2017-08-31":3742853911.211346,"2017-11-30":4447060128.985769,"2018-02-28":4551526645.108847,"2018-05-31":4554642801.841154,"2018-08-31":4604789025.352076,"2018-11-30":5731581190.748962,"2019-02-28":5769534602.78923,"2019-05-31":5656489040.063962,"2019-08-31":5405714097.4175,"2019-11-30":5333312981.201538,"2020-02-29":5642150748.461538,"2020-05-31":4452814081.731634,"2020-08-31":4339413974.048846,"2020-11-30":3186534112.200384,"2021-02-28":3561261154.901731,"2021-05-31":4225530815.707692,"2021-08-31":9485332965.782307,"2021-11-30":13676468808.15904,"2022-02-28":15508928158.693079,"2022-05-31":14204119094.902308,"2022-08-31":13786785863.552307,"2022-11-30":13104960011.249039,"2023-02-28":13112866641.57077,"2023-05-31":12191963003.529615,"2023-08-31":11601718344.168463,"2023-11-30":11630960221.602135,"2024-02-29":11671404083.910082,"2024-05-31":12462523237.327127,"2024-08-31":12567420016.326233,"2024-11-30":12533475765.07924,"2025-02-28":13943802006.79488,"2025-05-31":13350854575.048796,"2025-08-31":13665124748.410843,"2025-11-30":13128385310.626186,"2026-02-28":14515768710.28028,"2026-05-31":16587782947.76704},"shares_out":{"2011-08-31":36078000,"2011-11-30":37063583,"2012-02-29":37186183,"2012-05-31":37317197,"2012-08-31":37340906,"2012-11-30":37255983,"2013-02-28":37305224,"2013-05-31":37552538,"2013-08-31":37613497,"2013-11-30":37731540,"2014-02-28":39099916,"2014-05-31":39187844,"2014-08-31":39333730,"2014-11-30":39458421,"2015-02-28":39510009,"2015-05-31":39632249,"2015-08-31":39569858,"2015-11-30":39682824,"2016-02-29":39703119,"2016-05-31":39763867,"2016-08-31":39778307,"2016-11-30":51226589,"2017-02-28":39914501,"2017-05-31":39939711,"2017-08-31":51161022,"2017-11-30":51226589,"2018-02-28":51219234,"2018-05-31":51075398,"2018-08-31":51161022,"2018-11-30":51226589,"2019-02-28":51219234,"2019-05-31":51075398,"2019-08-31":51075206,"2019-11-30":51441428,"2020-02-29":51475950,"2020-05-31":51494723,"2020-08-31":51544234,"2020-11-30":51596838,"2021-02-28":51852193,"2021-05-31":51934555,"2021-08-31":96008186,"2021-11-30":96394143,"2022-02-28":96103902,"2022-05-31":95848188,"2022-08-31":95550456,"2022-11-30":95344919,"2023-02-28":94357028,"2023-05-31":93754094,"2023-08-31":92350919,"2023-11-30":89094097,"2024-02-29":87658438,"2024-05-31":85459663,"2024-08-31":85088025,"2024-11-30":84651827,"2025-02-28":83921412,"2025-05-31":82467079,"2025-08-31":81437855,"2025-11-30":80729152,"2026-02-28":80391093,"2026-05-31":79958752},"shares_dil":{"2012-05-31":37351750,"2012-08-31":37682500,"2012-11-30":37951250,"2013-02-28":38050750,"2013-05-31":37931000,"2013-08-31":37841500,"2013-11-30":37814500,"2014-02-28":37863250,"2014-05-31":38196750,"2014-08-31":38624500,"2014-11-30":38885750,"2015-02-28":39155250,"2015-05-31":39190250,"2015-08-31":39204750,"2015-11-30":39331500,"2016-02-29":39371250,"2016-05-31":39404750,"2016-08-31":39456250,"2016-11-30":39500750,"2017-02-28":39561500,"2017-05-31":39620000,"2017-08-31":39673500,"2017-11-30":39730500,"2018-02-28":39798750,"2018-05-31":39806500,"2018-08-31":39738250,"2018-11-30":40161500,"2019-02-28":42898750,"2019-05-31":45698000,"2019-08-31":48540500,"2019-11-30":50911750,"2020-02-29":50988000,"2020-05-31":51015000,"2020-08-31":51114000,"2020-11-30":51189250,"2021-02-28":51272000,"2021-05-31":51437000,"2021-08-31":51568250,"2021-11-30":54433500,"2022-02-28":65515750,"2022-05-31":76524500,"2022-08-31":87434750,"2022-11-30":95535750,"2023-02-28":95197500,"2023-05-31":94672750,"2023-08-31":94041250,"2023-11-30":92858500,"2024-02-29":91274500,"2024-05-31":89331000,"2024-08-31":87345000,"2024-11-30":85882000,"2025-02-28":84823750,"2025-05-31":84090250,"2025-08-31":83331250,"2025-11-30":82434500,"2026-02-28":81486500,"2026-05-31":80691500},"rev_ps":{"2012-05-31":277.272069,"2012-08-31":274.966151,"2012-11-30":271.018926,"2013-02-28":270.314041,"2013-05-31":274.029527,"2013-08-31":278.825602,"2013-11-30":286.799085,"2014-02-28":301.382185,"2014-05-31":321.322704,"2014-08-31":338.509806,"2014-11-30":355.903898,"2015-02-28":357.935756,"2015-05-31":352.51916,"2015-08-31":347.21938,"2015-11-30":339.127595,"2016-02-29":336.833629,"2016-05-31":339.737595,"2016-08-31":347.842281,"2016-11-30":355.989114,"2017-02-28":365.433161,"2017-05-31":378.946315,"2017-08-31":393.731962,"2017-11-30":429.033111,"2018-02-28":452.732335,"2018-05-31":477.062641,"2018-08-31":493.733821,"2018-11-30":499.328063,"2019-02-28":485.092619,"2019-05-31":473.20397,"2019-08-31":472.214419,"2019-11-30":466.636739,"2020-02-29":443.023143,"2020-05-31":418.247633,"2020-08-31":399.882713,"2020-11-30":390.26065,"2021-02-28":406.364878,"2021-05-31":432.004919,"2021-08-31":428.979847,"2021-11-30":580.78516,"2022-02-28":643.282447,"2022-05-31":673.74629,"2022-08-31":705.750505,"2022-11-30":652.570478,"2023-02-28":651.269246,"2023-05-31":642.12286,"2023-08-31":631.59589,"2023-11-30":619.818498,"2024-02-29":617.97433,"2024-05-31":630.140511,"2024-08-31":652.758361,"2024-11-30":680.613353,"2025-02-28":695.664717,"2025-05-31":713.605882,"2025-08-31":731.700401,"2025-11-30":758.275795,"2026-02-28":799.366484,"2026-05-31":864.602529},"ebitda_ps":{"2012-05-31":8.01676,"2012-08-31":7.716765,"2012-11-30":7.368453,"2013-02-28":7.140621,"2013-05-31":6.962168,"2013-08-31":7.142502,"2013-11-30":7.015563,"2014-02-28":7.300641,"2014-05-31":8.140614,"2014-08-31":9.01156,"2014-11-30":10.291842,"2015-02-28":11.02312,"2015-05-31":11.561473,"2015-08-31":11.591376,"2015-11-30":11.646187,"2016-02-29":11.560593,"2016-05-31":11.293638,"2016-08-31":11.744933,"2016-11-30":12.680493,"2017-02-28":13.56852,"2017-05-31":14.982408,"2017-08-31":15.785953,"2017-11-30":16.834699,"2018-02-28":17.369264,"2018-05-31":17.672315,"2018-08-31":17.789787,"2018-11-30":19.243156,"2019-02-28":20.257956,"2019-05-31":21.146462,"2019-08-31":22.748159,"2019-11-30":23.292619,"2020-02-29":21.864635,"2020-05-31":19.899716,"2020-08-31":18.222503,"2020-11-30":16.858579,"2021-02-28":16.286414,"2021-05-31":16.087816,"2021-08-31":15.010864,"2021-11-30":14.214813,"2022-02-28":15.177129,"2022-05-31":15.469046,"2022-08-31":15.595504,"2022-11-30":15.849962,"2023-02-28":16.16783,"2023-05-31":16.315276,"2023-08-31":16.451068,"2023-11-30":16.114271,"2024-02-29":16.397767,"2024-05-31":16.893307,"2024-08-31":17.913389,"2024-11-30":18.650509,"2025-02-28":18.89472,"2025-05-31":19.790879,"2025-08-31":21.032278,"2025-11-30":22.188986,"2026-02-28":24.777159,"2026-05-31":27.411945},"ebit_ps":{"2012-05-31":7.349696,"2012-08-31":7.033955,"2012-11-30":6.719462,"2013-02-28":6.490385,"2013-05-31":6.316918,"2013-08-31":6.502253,"2013-11-30":6.368668,"2014-02-28":6.519197,"2014-05-31":6.884277,"2014-08-31":7.204236,"2014-11-30":7.933678,"2015-02-28":8.313164,"2015-05-31":8.84868,"2015-08-31":8.908589,"2015-11-30":9.014454,"2016-02-29":8.921002,"2016-05-31":8.556735,"2016-08-31":8.96991,"2016-11-30":9.609843,"2017-02-28":10.255653,"2017-05-31":11.498057,"2017-08-31":12.092379,"2017-11-30":12.810435,"2018-02-28":13.033123,"2018-05-31":13.000641,"2018-08-31":12.812265,"2018-11-30":13.633629,"2019-02-28":13.940126,"2019-05-31":14.196048,"2019-08-31":15.322112,"2019-11-30":15.983756,"2020-02-29":14.753334,"2020-05-31":13.04973,"2020-08-31":11.528153,"2020-11-30":10.18458,"2021-02-28":10.973709,"2021-05-31":12.100259,"2021-08-31":12.376453,"2021-11-30":11.449163,"2022-02-28":10.744134,"2022-05-31":10.568458,"2022-08-31":10.317134,"2022-11-30":10.999788,"2023-02-28":11.834292,"2023-05-31":11.901429,"2023-08-31":11.967514,"2023-11-30":11.609406,"2024-02-29":11.859194,"2024-05-31":12.24107,"2024-08-31":13.236625,"2024-11-30":13.905254,"2025-02-28":14.10098,"2025-05-31":14.987338,"2025-08-31":16.093206,"2025-11-30":17.164161,"2026-02-28":19.632945,"2026-05-31":22.196179},"eps":{"2012-05-31":4.35,"2012-08-31":4.21,"2012-11-30":3.99,"2013-02-28":3.85,"2013-05-31":3.76,"2013-08-31":3.02,"2013-11-30":3.06,"2014-02-28":3.19,"2014-05-31":3.39,"2014-08-31":4.35,"2014-11-30":4.57,"2015-02-28":4.72,"2015-05-31":5.01,"2015-08-31":5.07,"2015-11-30":5.24,"2016-02-29":5.25,"2016-05-31":5.06,"2016-08-31":5.32,"2016-11-30":5.88,"2017-02-28":6.25,"2017-05-31":6.97,"2017-08-31":7.37,"2017-11-30":7.51,"2018-02-28":6.58,"2018-05-31":7.09,"2018-08-31":6.96,"2018-11-30":7.19,"2019-02-28":8.27,"2019-05-31":8.16,"2019-08-31":8.82,"2019-11-30":9.74,"2020-02-29":10.41,"2020-05-31":9.28,"2020-08-31":9.48,"2020-11-30":10.21,"2021-02-28":9.54,"2021-05-31":10.22,"2021-08-31":9.43,"2021-11-30":6.24,"2022-02-28":5.92,"2022-05-31":5.69,"2022-08-31":5.43,"2022-11-30":6.78,"2023-02-28":7.16,"2023-05-31":7.02,"2023-08-31":6.96,"2023-11-30":6.71,"2024-02-29":6.89,"2024-05-31":7.14,"2024-08-31":7.73,"2024-11-30":7.96,"2025-02-28":8.01,"2025-05-31":8.56,"2025-08-31":9.22,"2025-11-30":9.97,"2026-02-28":12.03,"2026-05-31":13.97},"dps":{"2014-11-30":0.125,"2015-02-28":0.255,"2015-05-31":0.385,"2015-08-31":0.515},"cfo_ps":{"2012-08-31":8.538818,"2012-11-30":6.397497,"2013-02-28":5.50633,"2013-05-31":5.586354,"2013-08-31":3.758863,"2013-11-30":0.944267,"2014-02-28":-1.062138,"2014-05-31":-6.689234,"2014-08-31":-8.517625,"2014-11-30":-6.037482,"2015-02-28":0.215067,"2015-05-31":7.668821,"2015-08-31":14.520154,"2015-11-30":16.306116,"2016-02-29":14.642969,"2016-05-31":14.965683,"2016-08-31":9.061784,"2016-11-30":8.220198,"2017-02-28":-0.107908,"2017-05-31":-2.647072,"2017-08-31":-0.733159,"2017-11-30":4.449076,"2018-02-28":8.963096,"2018-05-31":9.674475,"2018-08-31":5.449359,"2018-11-30":2.507526,"2019-02-28":-1.210292,"2019-05-31":-0.205348,"2019-08-31":7.077883,"2019-11-30":10.801416,"2020-02-29":15.030203,"2020-05-31":35.749877,"2020-08-31":37.065051,"2020-11-30":35.834985,"2021-02-28":35.130325,"2021-05-31":17.734374,"2021-08-31":10.395156,"2021-11-30":14.876629,"2022-02-28":-8.175713,"2022-05-31":2.887794,"2022-08-31":2.392676,"2022-11-30":-0.519219,"2023-02-28":12.269744,"2023-05-31":8.86874,"2023-08-31":15.938686,"2023-11-30":15.156103,"2024-02-29":20.760201,"2024-05-31":12.007299,"2024-08-31":9.919869,"2024-11-30":14.179036,"2025-02-28":1.00229,"2025-05-31":9.19141,"2025-08-31":7.599394,"2025-11-30":18.580861,"2026-02-28":16.982384,"2026-05-31":6.75464},"fcf_ps":{"2012-08-31":7.733192,"2012-11-30":6.015928,"2013-02-28":5.166863,"2013-05-31":5.182647,"2013-08-31":3.275689,"2013-11-30":0.178291,"2014-02-28":-1.860194,"2014-05-31":-7.765425,"2014-08-31":-9.911636,"2014-11-30":-7.513009,"2015-02-28":-1.712746,"2015-05-31":5.565262,"2015-08-31":12.258923,"2015-11-30":13.76093,"2016-02-29":11.758504,"2016-05-31":11.861743,"2016-08-31":5.924841,"2016-11-30":5.100435,"2017-02-28":-2.863617,"2017-05-31":-5.196239,"2017-08-31":-3.258825,"2017-11-30":1.993884,"2018-02-28":6.494174,"2018-05-31":7.105397,"2018-08-31":2.910521,"2018-11-30":-0.612502,"2019-02-28":-4.28136,"2019-05-31":-3.174778,"2019-08-31":4.126451,"2019-11-30":8.102177,"2020-02-29":11.881953,"2020-05-31":32.581574,"2020-08-31":33.713386,"2020-11-30":31.967669,"2021-02-28":32.198549,"2021-05-31":15.353617,"2021-08-31":8.751703,"2021-11-30":13.868206,"2022-02-28":-9.333542,"2022-05-31":1.681919,"2022-08-31":1.028195,"2023-11-30":13.540667,"2024-02-29":19.074988,"2024-05-31":10.201565,"2024-08-31":7.989112,"2024-11-30":12.140053,"2025-02-28":-1.067284,"2025-05-31":7.193914,"2025-08-31":5.76276,"2025-11-30":16.854861,"2026-02-28":15.339118,"2026-05-31":4.641864},"cash_ps":{"2011-08-31":2.634791,"2011-11-30":2.25526,"2012-02-29":2.290501,"2012-05-31":3.011721,"2012-08-31":5.043932,"2012-11-30":4.821561,"2013-02-28":6.64285,"2013-05-31":6.149465,"2013-08-31":4.091297,"2013-11-30":4.419539,"2014-02-28":4.153717,"2014-05-31":5.488896,"2014-08-31":3.536252,"2014-11-30":4.746034,"2015-02-28":4.493925,"2015-05-31":5.578588,"2015-08-31":7.921762,"2015-11-30":8.608712,"2016-02-29":11.404142,"2016-05-31":14.997938,"2016-08-31":5.788105,"2016-11-30":7.531753,"2017-02-28":5.396059,"2017-05-31":7.783056,"2017-08-31":4.862139,"2017-11-30":10.85692,"2018-02-28":7.38086,"2018-05-31":7.011517,"2018-08-31":4.052089,"2018-11-30":8.926517,"2019-02-28":4.756123,"2019-05-31":5.315495,"2019-08-31":5.135153,"2019-11-30":4.38419,"2020-02-29":5.754007,"2020-05-31":21.605243,"2020-08-31":28.175276,"2020-11-30":30.324959,"2021-02-28":27.843528,"2021-05-31":31.903113,"2021-08-31":42.187694,"2021-11-30":10.31155,"2022-02-28":5.30891,"2022-05-31":5.441042,"2022-08-31":3.671463,"2022-11-30":5.481194,"2023-02-28":5.715367,"2023-05-31":9.088446,"2023-08-31":13.54477,"2023-11-30":11.603193,"2024-02-29":11.760944,"2024-05-31":13.733356,"2024-08-31":10.03576,"2024-11-30":12.514532,"2025-02-28":6.456791,"2025-05-31":9.301882,"2025-08-31":10.736408,"2025-11-30":30.167405,"2026-02-28":19.436942,"2026-05-31":13.684318},"bvps":{"2011-08-31":30.993708,"2011-11-30":31.253832,"2012-02-29":32.622601,"2012-05-31":33.195687,"2012-08-31":34.481649,"2012-11-30":35.404327,"2013-02-28":36.068595,"2013-05-31":36.100649,"2013-08-31":36.323078,"2013-11-30":37.401654,"2014-02-28":39.014969,"2014-05-31":40.34251,"2014-08-31":41.305287,"2014-11-30":41.90634,"2015-02-28":42.632412,"2015-05-31":43.59962,"2015-08-31":44.2087,"2015-11-30":45.344076,"2016-02-29":45.860251,"2016-05-31":47.138122,"2016-08-31":48.437079,"2016-11-30":38.569345,"2017-02-28":51.064624,"2017-05-31":52.98511,"2017-08-31":43.331249,"2017-11-30":44.580267,"2018-02-28":45.206436,"2018-05-31":45.256133,"2018-08-31":45.490921,"2018-11-30":67.056075,"2019-02-28":68.537573,"2019-05-31":69.251599,"2019-08-31":70.519735,"2019-11-30":73.645895,"2020-02-29":74.902707,"2020-05-31":74.46163,"2020-08-31":79.418815,"2020-11-30":84.091587,"2021-02-28":41.064763,"2021-05-31":43.432894,"2021-08-31":24.355111,"2021-11-30":82.017172,"2022-02-28":83.470669,"2022-05-31":83.274031,"2022-08-31":81.335603,"2022-11-30":84.1734,"2023-02-28":86.359079,"2023-05-31":88.196362,"2023-08-31":90.608173,"2023-11-30":91.848756,"2024-02-29":92.428923,"2024-05-31":93.101935,"2024-08-31":95.948672,"2024-11-30":94.923338,"2025-02-28":95.927783,"2025-05-31":101.159967,"2025-08-31":103.806774,"2025-11-30":104.676301,"2026-02-28":109.250113,"2026-05-31":111.937202},"tbvps":{"2011-08-31":25.161151,"2011-11-30":25.241165,"2012-02-29":26.708818,"2012-05-31":27.449007,"2012-08-31":28.711221,"2012-11-30":29.54924,"2013-02-28":30.427669,"2013-05-31":30.333822,"2013-08-31":30.627011,"2013-11-30":31.774876,"2014-02-28":24.259336,"2014-05-31":23.810802,"2014-08-31":25.390091,"2014-11-30":28.122286,"2015-02-28":29.259852,"2015-05-31":30.74963,"2015-08-31":31.88993,"2015-11-30":33.61729,"2016-02-29":34.630881,"2016-05-31":36.042068,"2016-08-31":28.462247,"2016-11-30":23.249391,"2017-02-28":31.777674,"2017-05-31":34.152751,"2017-08-31":27.379183,"2017-11-30":16.16354,"2018-02-28":17.296725,"2018-05-31":18.093897,"2018-08-31":19.085526,"2018-11-30":-2.84163,"2019-02-28":-0.390654,"2019-05-31":1.533145,"2019-08-31":3.512213,"2019-11-30":7.228337,"2020-02-29":9.58164,"2020-05-31":10.482686,"2020-08-31":15.620021,"2020-11-30":72.270475,"2021-02-28":29.482938,"2021-05-31":31.939351,"2021-08-31":18.277535,"2021-11-30":-9.590054,"2022-02-28":-7.522182,"2022-05-31":-5.79772,"2022-08-31":-4.80049,"2022-11-30":-2.110453,"2023-02-28":-0.78718,"2023-05-31":0.666638,"2023-08-31":1.846165,"2023-11-30":0.389453,"2024-02-29":0.427865,"2024-05-31":-0.399686,"2024-08-31":1.711228,"2024-11-30":2.694449,"2025-02-28":4.214491,"2025-05-31":5.475506,"2025-08-31":5.673811,"2025-11-30":7.137199,"2026-02-28":11.429338,"2026-05-31":14.900708},"buyback_ps":{"2012-11-30":0.205053,"2013-02-28":0.207223,"2013-05-31":0.254778,"2013-08-31":0.255381,"2013-11-30":0.049769,"2014-02-28":0.046985,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0.22283,"2015-11-30":0.222112,"2016-02-29":0.347436,"2016-05-31":0.397236,"2016-08-31":0.175308,"2016-11-30":0.175111,"2017-02-28":0.049897,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0.362615,"2022-05-31":0.689714,"2022-08-31":0.949691,"2022-11-30":1.308578,"2023-02-28":2.269587,"2023-05-31":2.609272,"2023-08-31":3.399997,"2023-11-30":6.683922,"2024-02-29":7.724874,"2024-05-31":10.066416,"2024-08-31":9.763352,"2024-11-30":7.124799,"2025-02-28":6.049921,"2025-05-31":4.850087,"2025-08-31":6.301838,"2025-11-30":7.231305,"2026-02-28":7.060568,"2026-05-31":6.67825},"fcf_margin":{"2012-08-31":2.812416,"2012-11-30":2.219745,"2013-02-28":1.91143,"2013-05-31":1.891273,"2013-08-31":1.174817,"2013-11-30":0.062166,"2014-02-28":-0.617221,"2014-05-31":-2.416706,"2014-08-31":-2.92802,"2014-11-30":-2.110966,"2015-02-28":-0.478507,"2015-05-31":1.578712,"2015-08-31":3.530599,"2015-11-30":4.057744,"2016-02-29":3.490894,"2016-05-31":3.491442,"2016-08-31":1.703312,"2016-11-30":1.43275,"2017-02-28":-0.783623,"2017-05-31":-1.371234,"2017-08-31":-0.827676,"2017-11-30":0.464739,"2018-02-28":1.43444,"2018-05-31":1.489406,"2018-08-31":0.589492,"2018-11-30":-0.122665,"2019-02-28":-0.882586,"2019-05-31":-0.670911,"2019-08-31":0.873851,"2019-11-30":1.736292,"2020-02-29":2.682016,"2020-05-31":7.79002,"2020-08-31":8.430819,"2020-11-30":8.191364,"2021-02-28":7.923556,"2021-05-31":3.554038,"2021-08-31":2.04012,"2021-11-30":2.387838,"2022-02-28":-1.450924,"2022-05-31":0.249637,"2022-08-31":0.145688,"2023-11-30":2.184618,"2024-02-29":3.086696,"2024-05-31":1.618935,"2024-08-31":1.2239,"2024-11-30":1.783693,"2025-02-28":-0.153419,"2025-05-31":1.008107,"2025-08-31":0.787585,"2025-11-30":2.222788,"2026-02-28":1.918909,"2026-05-31":0.536878}},"masked":{"ev_fcf":{"annual":{"2010-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2018-11-30":"negative free cash flow","2022-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2017-02-28":"negative free cash flow","2017-05-31":"negative free cash flow","2017-08-31":"negative free cash flow","2018-11-30":"negative free cash flow","2019-02-28":"negative free cash flow","2019-05-31":"negative free cash flow","2022-02-28":"negative free cash flow","2025-02-28":"negative free cash flow"}},"pfcf":{"annual":{"2010-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2018-11-30":"negative free cash flow","2022-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2017-02-28":"negative free cash flow","2017-05-31":"negative free cash flow","2017-08-31":"negative free cash flow","2018-11-30":"negative free cash flow","2019-02-28":"negative free cash flow","2019-05-31":"negative free cash flow","2022-02-28":"negative free cash flow","2025-02-28":"negative free cash flow"}},"pfcf_avg":{"annual":{"2010-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2018-11-30":"negative free cash flow","2022-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2017-02-28":"negative free cash flow","2017-05-31":"negative free cash flow","2017-08-31":"negative free cash flow","2018-11-30":"negative free cash flow","2019-02-28":"negative free cash flow","2019-05-31":"negative free cash flow","2022-02-28":"negative free cash flow","2025-02-28":"negative free cash flow"}},"pfcf_high":{"annual":{"2010-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2018-11-30":"negative free cash flow","2022-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2017-02-28":"negative free cash flow","2017-05-31":"negative free cash flow","2017-08-31":"negative free cash flow","2018-11-30":"negative free cash flow","2019-02-28":"negative free cash flow","2019-05-31":"negative free cash flow","2022-02-28":"negative free cash flow","2025-02-28":"negative free cash flow"}},"pfcf_low":{"annual":{"2010-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2018-11-30":"negative free cash flow","2022-11-30":"negative free cash flow"},"ttm":{"2014-02-28":"negative free cash flow","2014-05-31":"negative free cash flow","2014-08-31":"negative free cash flow","2014-11-30":"negative free cash flow","2015-02-28":"negative free cash flow","2017-02-28":"negative free cash flow","2017-05-31":"negative free cash flow","2017-08-31":"negative free cash flow","2018-11-30":"negative free cash flow","2019-02-28":"negative free cash flow","2019-05-31":"negative free cash flow","2022-02-28":"negative free cash flow","2025-02-28":"negative free cash flow"}},"ev_cfo":{"annual":{"2010-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2022-11-30":"negative operating cash flow"},"ttm":{"2014-02-28":"negative operating cash flow","2014-05-31":"negative operating cash flow","2014-08-31":"negative operating cash flow","2014-11-30":"negative operating cash flow","2017-02-28":"negative operating cash flow","2017-05-31":"negative operating cash flow","2017-08-31":"negative operating cash flow","2019-02-28":"negative operating cash flow","2019-05-31":"negative operating cash flow","2022-02-28":"negative operating cash flow","2022-11-30":"negative operating cash flow"}},"pcf":{"annual":{"2010-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2022-11-30":"negative operating cash flow"},"ttm":{"2014-02-28":"negative operating cash flow","2014-05-31":"negative operating cash flow","2014-08-31":"negative operating cash flow","2014-11-30":"negative operating cash flow","2017-02-28":"negative operating cash flow","2017-05-31":"negative operating cash flow","2017-08-31":"negative operating cash flow","2019-02-28":"negative operating cash flow","2019-05-31":"negative operating cash flow","2022-02-28":"negative operating cash flow","2022-11-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2010-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2022-11-30":"negative operating cash flow"},"ttm":{"2014-02-28":"negative operating cash flow","2014-05-31":"negative operating cash flow","2014-08-31":"negative operating cash flow","2014-11-30":"negative operating cash flow","2017-02-28":"negative operating cash flow","2017-05-31":"negative operating cash flow","2017-08-31":"negative operating cash flow","2019-02-28":"negative operating cash flow","2019-05-31":"negative operating cash flow","2022-02-28":"negative operating cash flow","2022-11-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2010-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2022-11-30":"negative operating cash flow"},"ttm":{"2014-02-28":"negative operating cash flow","2014-05-31":"negative operating cash flow","2014-08-31":"negative operating cash flow","2014-11-30":"negative operating cash flow","2017-02-28":"negative operating cash flow","2017-05-31":"negative operating cash flow","2017-08-31":"negative operating cash flow","2019-02-28":"negative operating cash flow","2019-05-31":"negative operating cash flow","2022-02-28":"negative operating cash flow","2022-11-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2010-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2022-11-30":"negative operating cash flow"},"ttm":{"2014-02-28":"negative operating cash flow","2014-05-31":"negative operating cash flow","2014-08-31":"negative operating cash flow","2014-11-30":"negative operating cash flow","2017-02-28":"negative operating cash flow","2017-05-31":"negative operating cash flow","2017-08-31":"negative operating cash flow","2019-02-28":"negative operating cash flow","2019-05-31":"negative operating cash flow","2022-02-28":"negative operating cash flow","2022-11-30":"negative operating cash flow"}},"ptb":{"annual":{"2018-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value"},"ttm":{"2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2024-05-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2018-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value"},"ttm":{"2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2024-05-31":"negative tangible book value"}},"ptb_high":{"annual":{"2018-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value"},"ttm":{"2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2024-05-31":"negative tangible book value"}},"ptb_low":{"annual":{"2018-11-30":"negative tangible book value","2021-11-30":"negative tangible book value","2022-11-30":"negative tangible book value"},"ttm":{"2018-11-30":"negative tangible book value","2019-02-28":"negative tangible book value","2021-11-30":"negative tangible book value","2022-02-28":"negative tangible book value","2022-05-31":"negative tangible book value","2022-08-31":"negative tangible book value","2022-11-30":"negative tangible book value","2023-02-28":"negative tangible book value","2024-05-31":"negative tangible book value"}}}}