{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"REGN","cik":"872589","as_of":"2026-07-30","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001804220-23-000031":{"form":"10-Q","filed":"2023-11-02","period":"2023-09-30","accepted":"2023-11-02 07:22:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422023000031/"},"0001532176-14-000008":{"form":"10-K","filed":"2014-02-13","period":"2013-12-31","accepted":"2014-02-13 16:07:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217614000008/"},"0001532176-16-000082":{"form":"10-Q","filed":"2016-11-04","period":"2016-09-30","accepted":"2016-11-04 07:32:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217616000082/"},"0001532176-17-000017":{"form":"10-Q","filed":"2017-05-04","period":"2017-03-31","accepted":"2017-05-04 07:44:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217617000017/"},"0001206774-12-000709":{"form":"10-K","filed":"2012-02-21","period":"2011-12-31","accepted":"2012-02-21 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677412000709/"},"0001804220-24-000028":{"form":"10-Q","filed":"2024-08-01","period":"2024-06-30","accepted":"2024-08-01 07:15:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422024000028/"},"0001532176-14-000035":{"form":"10-Q","filed":"2014-08-05","period":"2014-06-30","accepted":"2014-08-05 06:53:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217614000035/"},"0001804220-22-000023":{"form":"10-Q","filed":"2022-08-03","period":"2022-06-30","accepted":"2022-08-03 07:21:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422022000023/"},"0001206774-12-003062":{"form":"10-Q","filed":"2012-07-25","period":"2012-06-30","accepted":"2012-07-25 07:00:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677412003062/"},"0000872589-25-000019":{"form":"10-Q","filed":"2025-08-01","period":"2025-06-30","accepted":"2025-08-01 06:56:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000087258925000019/"},"0001532176-20-000008":{"form":"10-K","filed":"2020-02-07","period":"2019-12-31","accepted":"2020-02-07 09:05:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217620000008/"},"0001532176-13-000022":{"form":"10-Q","filed":"2013-08-06","period":"2013-06-30","accepted":"2013-08-06 07:10:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217613000022/"},"0001532176-18-000036":{"form":"10-Q","filed":"2018-11-06","period":"2018-09-30","accepted":"2018-11-06 07:57:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217618000036/"},"0001532176-19-000017":{"form":"10-Q","filed":"2019-05-07","period":"2019-03-31","accepted":"2019-05-07 07:50:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217619000017/"},"0001532176-17-000034":{"form":"10-Q","filed":"2017-11-08","period":"2017-09-30","accepted":"2017-11-08 07:54:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217617000034/"},"0001532176-16-000055":{"form":"10-Q","filed":"2016-05-05","period":"2016-03-31","accepted":"2016-05-05 07:35:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217616000055/"},"0001804220-20-000030":{"form":"10-Q","filed":"2020-11-05","period":"2020-09-30","accepted":"2020-11-05 07:48:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422020000030/"},"0001804220-20-000022":{"form":"10-Q","filed":"2020-08-05","period":"2020-06-30","accepted":"2020-08-05 07:37:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422020000022/"},"0001804220-24-000017":{"form":"10-Q","filed":"2024-05-02","period":"2024-03-31","accepted":"2024-05-02 07:13:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422024000017/"},"0001532176-17-000027":{"form":"10-Q","filed":"2017-08-03","period":"2017-06-30","accepted":"2017-08-03 07:47:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217617000027/"},"0001804220-23-000016":{"form":"10-Q","filed":"2023-05-04","period":"2023-03-31","accepted":"2023-05-04 07:15:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422023000016/"},"0001532176-17-000008":{"form":"10-K","filed":"2017-02-09","period":"2016-12-31","accepted":"2017-02-09 16:06:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217617000008/"},"0001532176-18-000028":{"form":"10-Q","filed":"2018-08-02","period":"2018-06-30","accepted":"2018-08-02 16:11:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217618000028/"},"0001804220-20-000011":{"form":"10-Q","filed":"2020-05-05","period":"2020-03-31","accepted":"2020-05-05 07:51:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422020000011/"},"0001206774-11-000263":{"form":"10-K","filed":"2011-02-17","period":"2010-12-31","accepted":"2011-02-17 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677411000263/"},"0001804220-21-000033":{"form":"10-Q","filed":"2021-11-04","period":"2021-09-30","accepted":"2021-11-04 07:20:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422021000033/"},"0001532176-16-000045":{"form":"10-K","filed":"2016-02-11","period":"2015-12-31","accepted":"2016-02-11 16:45:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217616000045/"},"0001804220-22-000031":{"form":"10-Q","filed":"2022-11-03","period":"2022-09-30","accepted":"2022-11-03 07:26:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422022000031/"},"0001532176-18-000020":{"form":"10-Q","filed":"2018-05-03","period":"2018-03-31","accepted":"2018-05-03 16:03:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217618000020/"},"0001206774-11-002300":{"form":"10-Q","filed":"2011-10-27","period":"2011-09-30","accepted":"2011-10-27 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677411002300/"},"0001532176-16-000067":{"form":"10-Q","filed":"2016-08-04","period":"2016-06-30","accepted":"2016-08-04 07:32:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217616000067/"},"0000872589-25-000028":{"form":"10-Q","filed":"2025-10-28","period":"2025-09-30","accepted":"2025-10-28 06:57:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000087258925000028/"},"0001532176-19-000026":{"form":"10-Q","filed":"2019-08-06","period":"2019-06-30","accepted":"2019-08-06 07:55:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217619000026/"},"0001206774-12-001689":{"form":"10-Q","filed":"2012-04-26","period":"2012-03-31","accepted":"2012-04-26 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677412001689/"},"0001532176-19-000034":{"form":"10-Q","filed":"2019-11-05","period":"2019-09-30","accepted":"2019-11-05 07:48:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217619000034/"},"0001532176-13-000004":{"form":"10-K","filed":"2013-02-15","period":"2012-12-31","accepted":"2013-02-15 16:13:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217613000004/"},"0001804220-25-000022":{"form":"10-Q","filed":"2025-04-29","period":"2025-03-31","accepted":"2025-04-29 06:52:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422025000022/"},"0001532176-13-000008":{"form":"10-Q","filed":"2013-05-03","period":"2013-03-31","accepted":"2013-05-03 10:21:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217613000008/"},"0001804220-21-000025":{"form":"10-Q","filed":"2021-08-05","period":"2021-06-30","accepted":"2021-08-05 07:11:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422021000025/"},"0001532176-14-000022":{"form":"10-Q","filed":"2014-05-08","period":"2014-03-31","accepted":"2014-05-08 06:57:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217614000022/"},"0001804220-23-000008":{"form":"10-K","filed":"2023-02-06","period":"2022-12-31","accepted":"2023-02-06 09:23:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422023000008/"},"0001804220-22-000015":{"form":"10-Q","filed":"2022-05-04","period":"2022-03-31","accepted":"2022-05-04 07:17:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422022000015/"},"0000872589-26-000025":{"form":"10-Q","filed":"2026-07-30","period":"2026-06-30","accepted":"2026-07-30 06:52:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000087258926000025/"},"0001804220-25-000011":{"form":"10-K","filed":"2025-02-05","period":"2024-12-31","accepted":"2025-02-05 09:18:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422025000011/"},"0001804220-24-000009":{"form":"10-K","filed":"2024-02-05","period":"2023-12-31","accepted":"2024-02-05 09:16:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422024000009/"},"0001206774-10-002228":{"form":"10-Q","filed":"2010-10-28","period":"2010-09-30","accepted":"2010-10-28 07:33:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677410002228/"},"0001532176-15-000008":{"form":"10-K","filed":"2015-02-12","period":"2014-12-31","accepted":"2015-02-12 16:39:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217615000008/"},"0001532176-12-000004":{"form":"10-Q","filed":"2012-10-24","period":"2012-09-30","accepted":"2012-10-24 07:30:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217612000004/"},"0001532176-18-000013":{"form":"10-K","filed":"2018-02-08","period":"2017-12-31","accepted":"2018-02-08 16:23:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217618000013/"},"0000872589-26-000016":{"form":"10-Q","filed":"2026-04-29","period":"2026-03-31","accepted":"2026-04-29 06:55:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000087258926000016/"},"0001206774-10-001689":{"form":"10-Q","filed":"2010-07-28","period":"2010-06-30","accepted":"2010-07-28 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677410001689/"},"0001532176-15-000037":{"form":"10-Q","filed":"2015-11-04","period":"2015-09-30","accepted":"2015-11-04 07:24:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217615000037/"},"0001804220-22-000007":{"form":"10-K","filed":"2022-02-07","period":"2021-12-31","accepted":"2022-02-07 09:26:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422022000007/"},"0001532176-13-000030":{"form":"10-Q","filed":"2013-11-05","period":"2013-09-30","accepted":"2013-11-05 07:14:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217613000030/"},"0001532176-15-000029":{"form":"10-Q","filed":"2015-08-04","period":"2015-06-30","accepted":"2015-08-04 07:21:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217615000029/"},"0001804220-24-000040":{"form":"10-Q","filed":"2024-10-31","period":"2024-09-30","accepted":"2024-10-31 07:17:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422024000040/"},"0001532176-19-000009":{"form":"10-K","filed":"2019-02-07","period":"2018-12-31","accepted":"2019-02-07 16:13:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217619000009/"},"0001206774-11-001639":{"form":"10-Q","filed":"2011-07-28","period":"2011-06-30","accepted":"2011-07-28 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677411001639/"},"0001804220-23-000023":{"form":"10-Q","filed":"2023-08-03","period":"2023-06-30","accepted":"2023-08-03 06:56:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422023000023/"},"0001206774-11-001105":{"form":"10-Q","filed":"2011-05-03","period":"2011-03-31","accepted":"2011-05-03 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000120677411001105/"},"0001532176-14-000046":{"form":"10-Q","filed":"2014-11-04","period":"2014-09-30","accepted":"2014-11-04 07:06:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217614000046/"},"0001804220-21-000017":{"form":"10-Q","filed":"2021-05-06","period":"2021-03-31","accepted":"2021-05-06 07:22:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422021000017/"},"0001804220-21-000008":{"form":"10-K","filed":"2021-02-08","period":"2020-12-31","accepted":"2021-02-08 09:13:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000180422021000008/"},"0001532176-15-000020":{"form":"10-Q","filed":"2015-05-07","period":"2015-03-31","accepted":"2015-05-07 07:31:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000153217615000020/"},"0000872589-26-000008":{"form":"10-K","filed":"2026-02-04","period":"2025-12-31","accepted":"2026-02-04 09:09:00.0","cik":"872589","url":"https://www.sec.gov/Archives/edgar/data/872589/000087258926000008/"}},"annual":{"IS":{"name":"Income statement","periods":["2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2008-12-31":"0001206774-11-000263","2009-12-31":"0001206774-12-000709","2010-12-31":"0001532176-13-000004","2011-12-31":"0001532176-14-000008","2012-12-31":"0001532176-15-000008","2013-12-31":"0001532176-16-000045","2014-12-31":"0001532176-17-000008","2015-12-31":"0001532176-18-000013","2016-12-31":"0001532176-19-000009","2017-12-31":"0001532176-20-000008","2018-12-31":"0001804220-21-000008","2019-12-31":"0001804220-22-000007","2020-12-31":"0001804220-23-000008","2021-12-31":"0001804220-24-000009","2022-12-31":"0001804220-25-000011","2023-12-31":"0000872589-26-000008","2024-12-31":"0000872589-26-000008","2025-12-31":"0000872589-26-000008"},"frame_from":"0000872589-26-000008","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":[],"label":"Revenue from contract with customer","note":null,"earlier_labels":["Revenues"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":4860400000},"2017-12-31":{"v":5872200000},"2018-12-31":{"v":5145600000,"first_filed":6710800000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":6557600000,"first_filed":7863400000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":8497100000},"2021-12-31":{"v":16071700000},"2022-12-31":{"v":12172900000},"2023-12-31":{"v":13117200000},"2024-12-31":{"v":14202000000},"2025-12-31":{"v":14342900000}},"depth":1,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":274903000},"2009-12-31":{"v":398762000},"2010-12-31":{"v":489252000},"2011-12-31":{"v":529506000},"2012-12-31":{"v":625554000},"2013-12-31":{"v":859947000},"2014-12-31":{"v":1271353000},"2015-12-31":{"v":1620577000},"2016-12-31":{"v":2052300000,"first_filed":2052295000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":2075100000,"first_filed":2075142000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1468800000,"first_filed":2186100000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":2450000000,"first_filed":3036600000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":2647000000,"first_filed":2735000000,"first_src":"0001804220-21-000008"},"2021-12-31":{"v":2860100000,"first_filed":2908100000,"first_src":"0001804220-22-000007"},"2022-12-31":{"v":3592500000},"2023-12-31":{"v":4439000000},"2024-12-31":{"v":5132000000},"2025-12-31":{"v":5850200000}},"depth":2,"sign":1},{"tag":"AcquiredInProcessResearchAndDevelopment","also_tags":[],"label":"Acquired in-process research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":88000000},"2021-12-31":{"v":48000000},"2022-12-31":{"v":255100000},"2023-12-31":{"v":186100000},"2024-12-31":{"v":101000000},"2025-12-31":{"v":124100000}},"depth":2,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general, and administrative","note":null,"earlier_labels":["Selling, general, and admistrative"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":48880000},"2009-12-31":{"v":52923000},"2010-12-31":{"v":65201000},"2011-12-31":{"v":117261000},"2012-12-31":{"v":210755000},"2013-12-31":{"v":346393000,"first_filed":329415000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":519267000,"first_filed":504755000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":838526000},"2016-12-31":{"v":1177700000,"first_filed":1177697000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":1320400000,"first_filed":1320433000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1127200000,"first_filed":1556200000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":1341900000,"first_filed":1834800000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":1346000000},"2021-12-31":{"v":1824900000},"2022-12-31":{"v":2115900000},"2023-12-31":{"v":2631300000},"2024-12-31":{"v":2954400000},"2025-12-31":{"v":2700000000}},"depth":2,"sign":1},{"tag":"CostOfGoodsSold","also_tags":[],"label":"Cost of goods sold","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":923000},"2009-12-31":{"v":1686000},"2010-12-31":{"v":2093000},"2011-12-31":{"v":4216000},"2012-12-31":{"v":83927000,"first_filed":84455000,"first_src":"0001532176-13-000004"},"2013-12-31":{"v":118048000},"2014-12-31":{"v":129030000},"2015-12-31":{"v":241702000},"2016-12-31":{"v":194624000,"src":"0001532176-18-000013"},"2017-12-31":{"v":202507000,"src":"0001532176-18-000013"}},"depth":2,"sign":null},{"tag":"Costofmanufacturing","also_tags":[],"label":"Cost of collaboration and contract manufacturing","note":null,"earlier_labels":["Cost of collaboration manufacturing"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":528000},"2013-12-31":{"v":37307000},"2014-12-31":{"v":75988000},"2015-12-31":{"v":151007000},"2016-12-31":{"v":105070000,"src":"0001532176-18-000013"},"2017-12-31":{"v":194554000,"src":"0001532176-18-000013"}},"depth":2,"sign":null},{"tag":"CostOfGoodsAndServicesSold","also_tags":[],"label":"Cost of goods sold and of collaboration and contract manufacturing","note":null,"earlier_labels":["Cost of goods sold"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":237500000},"2019-12-31":{"v":402800000,"src":"0001804220-21-000008"}},"depth":2,"sign":1},{"tag":"OtherOperatingIncomeExpenseNet","also_tags":[],"label":"Other operating expense, net","note":"income","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":402300000},"2019-12-31":{"v":209200000},"2020-12-31":{"v":280400000},"2021-12-31":{"v":45600000},"2022-12-31":{"v":89900000},"2023-12-31":{"v":2100000},"2024-12-31":{"v":-53400000},"2025-12-31":{"v":10000000}},"depth":2,"sign":-1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total expenses","note":null,"earlier_labels":["Total Expenses"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":324706000},"2009-12-31":{"v":453371000},"2010-12-31":{"v":556546000},"2011-12-31":{"v":650983000},"2012-12-31":{"v":920764000},"2013-12-31":{"v":1361695000,"first_filed":1344717000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":1995638000,"first_filed":1981126000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":2851812000},"2016-12-31":{"v":3529700000,"first_filed":3529686000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":3792600000,"first_filed":3792636000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2611200000,"first_filed":4176400000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":4347800000,"first_filed":5653600000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":4920500000},"2021-12-31":{"v":7124900000},"2022-12-31":{"v":7434000000},"2023-12-31":{"v":9070100000},"2024-12-31":{"v":10211300000},"2025-12-31":{"v":10765000000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["Loss from operations"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-86249000},"2009-12-31":{"v":-74103000},"2010-12-31":{"v":-97472000},"2011-12-31":{"v":-205159000},"2012-12-31":{"v":457713000},"2013-12-31":{"v":743050000,"first_filed":760028000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":823919000,"first_filed":838431000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":1251916000},"2016-12-31":{"v":1330700000,"first_filed":1330741000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":2079600000,"first_filed":2079591000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2534400000},"2019-12-31":{"v":2209800000},"2020-12-31":{"v":3576600000},"2021-12-31":{"v":8946800000},"2022-12-31":{"v":4738900000},"2023-12-31":{"v":4047100000},"2024-12-31":{"v":3990700000},"2025-12-31":{"v":3577900000}},"depth":0,"sign":1},{"tag":"InvestmentIncomeNonoperating","also_tags":[],"label":"Investment income","note":"expense","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":18161000},"2009-12-31":{"v":4488000},"2010-12-31":{"v":2122000},"2011-12-31":{"v":3549000},"2012-12-31":{"v":2012000,"src":"0001532176-14-000008"},"2013-12-31":{"v":-231000,"src":"0001532176-14-000008"}},"depth":0,"sign":null},{"tag":"OtherNonoperatingIncome","also_tags":[],"label":"Investment and other income","note":"expense","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":2012000},"2013-12-31":{"v":-231000,"src":"0001532176-15-000008"},"2014-12-31":{"v":8157000,"src":"0001532176-15-000008"}},"depth":0,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other income, net","note":"expense","earlier_labels":["Investment and other income"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-231000},"2014-12-31":{"v":-25312000,"first_filed":8157000,"first_src":"0001532176-16-000045"},"2015-12-31":{"v":-12578000,"first_filed":6283000,"first_src":"0001532176-16-000045"},"2016-12-31":{"v":6300000,"first_filed":6269000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":24000000,"first_filed":24039000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":47300000},"2019-12-31":{"v":249500000},"2020-12-31":{"v":290700000},"2021-12-31":{"v":436300000},"2022-12-31":{"v":179300000},"2023-12-31":{"v":225200000},"2024-12-31":{"v":844400000},"2025-12-31":{"v":1696600000}},"depth":1,"sign":1},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":[],"label":"Interest expense, net","note":null,"earlier_labels":["Interest expense"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-37372000},"2015-12-31":{"v":-14241000},"2016-12-31":{"v":-7195000,"src":"0001532176-18-000013"},"2017-12-31":{"v":-25119000,"src":"0001532176-18-000013"}},"depth":1,"sign":null},{"tag":"InterestExpenseNonoperating","also_tags":["InterestExpense"],"label":"Interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":7752000},"2009-12-31":{"v":2337000},"2010-12-31":{"v":9118000},"2011-12-31":{"v":21282000},"2012-12-31":{"v":45304000},"2013-12-31":{"v":46437000},"2014-12-31":{"v":37372000,"src":"0001532176-16-000045"},"2015-12-31":{"v":14241000,"src":"0001532176-16-000045"},"2016-12-31":{"v":7200000},"2017-12-31":{"v":25100000},"2018-12-31":{"v":28200000},"2019-12-31":{"v":30200000},"2020-12-31":{"v":56900000},"2021-12-31":{"v":57300000},"2022-12-31":{"v":59400000},"2023-12-31":{"v":73000000},"2024-12-31":{"v":55200000},"2025-12-31":{"v":43800000}},"depth":1,"sign":-1},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on Extinguishment of Debt","note":null,"earlier_labels":["Loss on early extinguishment of debt"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-938000},"2009-12-31":{"v":0,"src":"0001206774-11-000263"},"2010-12-31":{"v":0,"src":"0001206774-11-000263"},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":-33469000,"src":"0001532176-16-000045"},"2015-12-31":{"v":-18861000,"src":"0001532176-16-000045"}},"depth":1,"sign":null},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Total other income","note":"expense","earlier_labels":["Total Other Income"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":9471000},"2009-12-31":{"v":2151000},"2010-12-31":{"v":-6996000},"2011-12-31":{"v":-17733000},"2012-12-31":{"v":-43292000},"2013-12-31":{"v":-46668000},"2014-12-31":{"v":-62684000},"2015-12-31":{"v":-26819000},"2016-12-31":{"v":-900000,"first_filed":-926000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":-1100000,"first_filed":-1080000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":19100000},"2019-12-31":{"v":219300000},"2020-12-31":{"v":233800000},"2021-12-31":{"v":379000000},"2022-12-31":{"v":119900000},"2023-12-31":{"v":152200000},"2024-12-31":{"v":789200000},"2025-12-31":{"v":1652800000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"Income before income taxes","note":null,"earlier_labels":["Net loss before income tax benefit","Net loss before income tax expense"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-76778000},"2009-12-31":{"v":-71952000},"2010-12-31":{"v":-104468000},"2011-12-31":{"v":-222892000},"2012-12-31":{"v":414421000},"2013-12-31":{"v":696382000,"first_filed":713360000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":761235000,"first_filed":775747000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":1225097000},"2016-12-31":{"v":1329800000,"first_filed":1329815000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":2078500000,"first_filed":2078511000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2553500000},"2019-12-31":{"v":2429100000},"2020-12-31":{"v":3810400000},"2021-12-31":{"v":9325800000},"2022-12-31":{"v":4858800000},"2023-12-31":{"v":4199300000},"2024-12-31":{"v":4779900000},"2025-12-31":{"v":5230700000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax expense","note":null,"earlier_labels":["Income tax benefit"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":2351000},"2009-12-31":{"v":-4122000},"2010-12-31":{"v":0,"src":"0001206774-12-000709"},"2011-12-31":{"v":-1132000},"2012-12-31":{"v":-335848000},"2013-12-31":{"v":282644000,"first_filed":288998000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":423109000,"first_filed":427673000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":589041000},"2016-12-31":{"v":434300000,"first_filed":434293000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":880000000},"2018-12-31":{"v":109100000},"2019-12-31":{"v":313300000},"2020-12-31":{"v":297200000},"2021-12-31":{"v":1250500000},"2022-12-31":{"v":520400000},"2023-12-31":{"v":245700000},"2024-12-31":{"v":367300000},"2025-12-31":{"v":725800000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-79129000},"2009-12-31":{"v":-67830000},"2010-12-31":{"v":-104468000},"2011-12-31":{"v":-221760000},"2012-12-31":{"v":750269000},"2013-12-31":{"v":413738000,"first_filed":424362000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":338126000,"first_filed":348074000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":636056000},"2016-12-31":{"v":895500000,"first_filed":895522000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":1198500000,"first_filed":1198511000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2444400000},"2019-12-31":{"v":2115800000},"2020-12-31":{"v":3513200000},"2021-12-31":{"v":8075300000},"2022-12-31":{"v":4338400000},"2023-12-31":{"v":3953600000},"2024-12-31":{"v":4412600000},"2025-12-31":{"v":4504900000}},"depth":0,"sign":1},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":["NetLossPerShareBasicAndDiluted"],"label":"Net loss per share, basic and diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2008-12-31":{"v":-1},"2009-12-31":{"v":-0.85},"2010-12-31":{"v":-1.26,"src":"0001206774-12-000709"},"2011-12-31":{"v":-2.45,"src":"0001206774-12-000709"}},"depth":0,"sign":null},{"tag":"WeightedAverageSharesOutstandingBasicAndDiluted","also_tags":[],"label":"Weighted average shares outstanding, basic and diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2008-12-31":{"v":78827000},"2009-12-31":{"v":79782000},"2010-12-31":{"v":82926000,"src":"0001206774-12-000709"},"2011-12-31":{"v":90610000,"src":"0001206774-12-000709"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Net income per share - basic","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2010-12-31":{"v":-1.26},"2011-12-31":{"v":-2.45},"2012-12-31":{"v":7.92},"2013-12-31":{"v":4.23},"2014-12-31":{"v":3.36},"2015-12-31":{"v":6.17},"2016-12-31":{"v":8.55},"2017-12-31":{"v":11.27},"2018-12-31":{"v":22.65},"2019-12-31":{"v":19.38},"2020-12-31":{"v":32.65},"2021-12-31":{"v":76.4},"2022-12-31":{"v":40.51},"2023-12-31":{"v":37.05},"2024-12-31":{"v":40.9},"2025-12-31":{"v":43.07}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Net income per share - diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2010-12-31":{"v":-1.26},"2011-12-31":{"v":-2.45},"2012-12-31":{"v":6.75},"2013-12-31":{"v":3.72},"2014-12-31":{"v":2.98},"2015-12-31":{"v":5.52},"2016-12-31":{"v":7.7},"2017-12-31":{"v":10.34},"2018-12-31":{"v":21.29},"2019-12-31":{"v":18.46},"2020-12-31":{"v":30.52},"2021-12-31":{"v":71.97},"2022-12-31":{"v":38.22},"2023-12-31":{"v":34.77},"2024-12-31":{"v":38.34},"2025-12-31":{"v":41.48}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted average shares outstanding - basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2010-12-31":{"v":82926000},"2011-12-31":{"v":90610000},"2012-12-31":{"v":94685000},"2013-12-31":{"v":97917000},"2014-12-31":{"v":100612000},"2015-12-31":{"v":103061000},"2016-12-31":{"v":104700000,"first_filed":104719000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":106300000,"first_filed":106338000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":107900000},"2019-12-31":{"v":109200000},"2020-12-31":{"v":107600000},"2021-12-31":{"v":105700000},"2022-12-31":{"v":107100000},"2023-12-31":{"v":106700000},"2024-12-31":{"v":107900000},"2025-12-31":{"v":104600000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted average shares outstanding - diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2010-12-31":{"v":82926000},"2011-12-31":{"v":90610000},"2012-12-31":{"v":115382000},"2013-12-31":{"v":111290000},"2014-12-31":{"v":113413000},"2015-12-31":{"v":115230000},"2016-12-31":{"v":116300000,"first_filed":116367000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":115900000,"first_filed":115954000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":114800000},"2019-12-31":{"v":114600000},"2020-12-31":{"v":115100000},"2021-12-31":{"v":112200000},"2022-12-31":{"v":113500000},"2023-12-31":{"v":113700000},"2024-12-31":{"v":115100000},"2025-12-31":{"v":108600000}},"depth":0,"sign":null},{"tag":"OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax","also_tags":[],"label":"Unrealized gain on debt securities","note":null,"earlier_labels":["Unrealized gain on marketable securities","Unrealized gain on marketable securities, net of tax"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-3535000},"2011-12-31":{"v":629000},"2012-12-31":{"v":696000},"2013-12-31":{"v":-22000},"2014-12-31":{"v":53439000},"2015-12-31":{"v":-43679000},"2016-12-31":{"v":-21400000,"first_filed":-21412000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":12700000,"first_filed":12715000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":-7000000},"2019-12-31":{"v":35900000},"2020-12-31":{"v":9100000},"2021-12-31":{"v":-56400000},"2022-12-31":{"v":-213600000},"2023-12-31":{"v":158200000},"2024-12-31":{"v":73600000},"2025-12-31":{"v":83000000}},"depth":1,"sign":1},{"tag":"OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent","also_tags":["OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax"],"label":"Gain on foreign currency translation","note":"loss","earlier_labels":["Loss on foreign currency translation"],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":-300000},"2024-12-31":{"v":-600000},"2025-12-31":{"v":2400000}},"depth":1,"sign":1},{"tag":"OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent","also_tags":["OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax"],"label":"Unrealized gain on cash flow hedges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":700000},"2019-12-31":{"v":-2500000},"2020-12-31":{"v":-900000},"2021-12-31":{"v":900000},"2022-12-31":{"v":1000000},"2023-12-31":{"v":0,"src":"0001804220-25-000011"},"2024-12-31":{"v":0,"src":"0001804220-25-000011"}},"depth":1,"sign":null},{"tag":"OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax","also_tags":[],"label":"Unrealized gain on cash flow hedges","note":"loss","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":800000,"first_filed":765000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":700000,"src":"0001532176-20-000008"}},"depth":1,"sign":null},{"tag":"ComprehensiveIncomeNetOfTax","also_tags":[],"label":"Comprehensive income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-108003000},"2011-12-31":{"v":-221131000},"2012-12-31":{"v":750965000},"2013-12-31":{"v":413716000,"first_filed":424340000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":391565000,"first_filed":401513000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":592377000},"2016-12-31":{"v":874100000,"first_filed":874110000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":1212000000,"first_filed":1211991000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2438100000},"2019-12-31":{"v":2149200000},"2020-12-31":{"v":3521400000},"2021-12-31":{"v":8019800000},"2022-12-31":{"v":4125800000},"2023-12-31":{"v":4111500000},"2024-12-31":{"v":4485600000},"2025-12-31":{"v":4590300000}},"depth":0,"sign":null},{"tag":"SalesRevenueGoodsNet","also_tags":[],"label":"Net product sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":6249000},"2009-12-31":{"v":18364000},"2010-12-31":{"v":25254000},"2011-12-31":{"v":44686000},"2012-12-31":{"v":858093000},"2013-12-31":{"v":1425839000},"2014-12-31":{"v":1750762000},"2015-12-31":{"v":2689478000},"2016-12-31":{"v":3338390000,"src":"0001532176-18-000013"},"2017-12-31":{"v":3718463000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"RevenueFromRelatedParties","also_tags":["RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty"],"label":"Sanofi collaboration revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":247140000},"2010-12-31":{"v":311332000},"2011-12-31":{"v":326609000},"2012-12-31":{"v":423814000},"2013-12-31":{"v":430111000},"2014-12-31":{"v":541299000},"2015-12-31":{"v":758873000},"2016-12-31":{"v":658665000,"src":"0001532176-18-000013"},"2017-12-31":{"v":877193000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"OtherCollaborationRevenue","also_tags":[],"label":"Bayer collaboration revenue","note":null,"earlier_labels":["Bayer HealthCare collaboration revenue","Other collaboration revenue"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":31166000},"2009-12-31":{"v":67317000},"2010-12-31":{"v":75393000},"2011-12-31":{"v":43072000},"2012-12-31":{"v":70099000},"2013-12-31":{"v":220289000},"2014-12-31":{"v":495555000},"2015-12-31":{"v":580488000},"2016-12-31":{"v":744270000,"src":"0001532176-18-000013"},"2017-12-31":{"v":938052000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"OtherSalesRevenueNet","also_tags":["LicensesRevenue"],"label":"Other revenue","note":null,"earlier_labels":["Technology licensing and other revenue","Technology licensing"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":40000000},"2009-12-31":{"v":40013000},"2010-12-31":{"v":40150000},"2011-12-31":{"v":31457000,"first_filed":24858000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":26471000,"first_filed":23571000,"first_src":"0001532176-13-000004"},"2013-12-31":{"v":28506000},"2014-12-31":{"v":31941000},"2015-12-31":{"v":74889000},"2016-12-31":{"v":119102000,"src":"0001532176-18-000013"},"2017-12-31":{"v":338519000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"ContractsRevenue","also_tags":[],"label":"Contract research and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":7070000},"2009-12-31":{"v":6434000},"2010-12-31":{"v":6945000},"2011-12-31":{"v":6599000,"src":"0001532176-13-000004"},"2012-12-31":{"v":2900000,"src":"0001532176-13-000004"}},"depth":0,"sign":null},{"tag":"Revenues","also_tags":[],"label":"Total revenues","note":null,"earlier_labels":["Total Revenues"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":238457000},"2009-12-31":{"v":379268000},"2010-12-31":{"v":459074000},"2011-12-31":{"v":445824000},"2012-12-31":{"v":1378477000},"2013-12-31":{"v":2104745000},"2014-12-31":{"v":2819557000},"2015-12-31":{"v":4103728000},"2016-12-31":{"v":4860427000,"src":"0001532176-18-000013"},"2017-12-31":{"v":5872227000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"SanofiAventisCollaborationRevenue","also_tags":[],"label":"Sanofi-aventis collaboration revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":153972000},"2009-12-31":{"v":247140000,"src":"0001206774-11-000263"},"2010-12-31":{"v":311332000,"src":"0001206774-11-000263"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2009-12-31":"0001206774-11-000263","2010-12-31":"0001206774-12-000709","2011-12-31":"0001532176-13-000004","2012-12-31":"0001532176-14-000008","2013-12-31":"0001532176-15-000008","2014-12-31":"0001532176-16-000045","2015-12-31":"0001532176-17-000008","2016-12-31":"0001532176-18-000013","2017-12-31":"0001532176-19-000009","2018-12-31":"0001532176-20-000008","2019-12-31":"0001804220-21-000008","2020-12-31":"0001804220-22-000007","2021-12-31":"0001804220-23-000008","2022-12-31":"0001804220-24-000009","2023-12-31":"0001804220-25-000011","2024-12-31":"0000872589-26-000008","2025-12-31":"0000872589-26-000008"},"frame_from":"0000872589-26-000008","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":207075000},"2010-12-31":{"v":112572000},"2011-12-31":{"v":483610000},"2012-12-31":{"v":230276000},"2013-12-31":{"v":535608000},"2014-12-31":{"v":648719000},"2015-12-31":{"v":809102000},"2016-12-31":{"v":535203000},"2017-12-31":{"v":812700000,"first_filed":812733000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1467700000},"2019-12-31":{"v":1617800000},"2020-12-31":{"v":2193700000},"2021-12-31":{"v":2885600000},"2022-12-31":{"v":3105900000},"2023-12-31":{"v":2730000000},"2024-12-31":{"v":2488200000},"2025-12-31":{"v":3118100000}},"depth":1,"sign":1},{"tag":"MarketableSecuritiesCurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":134255000},"2010-12-31":{"v":136796000},"2011-12-31":{"v":43332000},"2012-12-31":{"v":77819000},"2013-12-31":{"v":158376000},"2014-12-31":{"v":251761000},"2015-12-31":{"v":236121000},"2016-12-31":{"v":503481000},"2017-12-31":{"v":596800000,"first_filed":596847000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1342200000},"2019-12-31":{"v":1596500000},"2020-12-31":{"v":1393300000},"2021-12-31":{"v":2809100000},"2022-12-31":{"v":4636400000},"2023-12-31":{"v":8114800000},"2024-12-31":{"v":6524300000},"2025-12-31":{"v":5487100000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable - trade, net","Accounts receivable - other"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":2865000},"2010-12-31":{"v":2314000,"first_filed":13509000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":28254000},"2012-12-31":{"v":593207000},"2013-12-31":{"v":787071000},"2014-12-31":{"v":739379000},"2015-12-31":{"v":1152489000},"2016-12-31":{"v":1343368000},"2017-12-31":{"v":1538600000,"first_filed":1538642000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1723700000},"2019-12-31":{"v":2100000000},"2020-12-31":{"v":4114700000,"first_filed":3111500000,"first_src":"0001804220-21-000008"},"2021-12-31":{"v":6036500000},"2022-12-31":{"v":5328700000},"2023-12-31":{"v":5667300000},"2024-12-31":{"v":6211900000},"2025-12-31":{"v":5741100000}},"depth":1,"sign":1},{"tag":"PrepaidExpensesAndOtherCurrentAssets","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":18610000},"2010-12-31":{"v":15142000,"src":"0001206774-11-000263"}},"depth":1,"sign":null},{"tag":"AccountsReceivableRelatedPartiesCurrent","also_tags":["DueFromRelatedPartiesCurrent"],"label":"Accounts receivable from Sanofi","note":null,"earlier_labels":["Accounts receivable from the sanofi-aventis Group"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":62703000},"2010-12-31":{"v":79603000},"2011-12-31":{"v":74781000},"2012-12-31":{"v":99913000},"2013-12-31":{"v":104707000},"2014-12-31":{"v":111510000,"first_filed":121058000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":153152000},"2016-12-31":{"v":92989000},"2017-12-31":{"v":193700000,"first_filed":193684000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":226400000},"2019-12-31":{"v":260600000,"src":"0001532176-20-000008"}},"depth":1,"sign":null},{"tag":"AccountsAndNotesReceivableNet","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":["Accounts receivable from Bayer","Accounts receivable from Bayer HealthCare"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":63189000},"2014-12-31":{"v":125483000,"first_filed":156962000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":162152000},"2016-12-31":{"v":175263000},"2017-12-31":{"v":242000000,"first_filed":242014000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":293100000},"2019-12-31":{"v":311600000,"src":"0001532176-20-000008"}},"depth":1,"sign":null},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":28638000},"2013-12-31":{"v":70354000},"2014-12-31":{"v":128861000},"2015-12-31":{"v":238578000},"2016-12-31":{"v":399356000},"2017-12-31":{"v":726100000,"first_filed":726138000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1151200000},"2019-12-31":{"v":1415500000},"2020-12-31":{"v":1916600000},"2021-12-31":{"v":1951300000},"2022-12-31":{"v":2401900000},"2023-12-31":{"v":2580500000},"2024-12-31":{"v":3087300000},"2025-12-31":{"v":3200800000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":148134000},"2013-12-31":{"v":44677000},"2014-12-31":{"v":49235000,"src":"0001532176-15-000008"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":26337000,"first_filed":15142000,"first_src":"0001206774-11-001639"},"2011-12-31":{"v":35800000,"first_filed":22898000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":28025000,"first_filed":56663000,"first_src":"0001532176-13-000004"},"2013-12-31":{"v":32952000,"first_filed":96141000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":79046000,"first_filed":71486000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":163501000},"2016-12-31":{"v":130528000},"2017-12-31":{"v":225100000,"first_filed":224972000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":243300000},"2019-12-31":{"v":273700000,"first_filed":387100000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":160800000},"2021-12-31":{"v":332400000},"2022-12-31":{"v":411200000},"2023-12-31":{"v":386600000},"2024-12-31":{"v":349200000},"2025-12-31":{"v":474800000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":425508000},"2010-12-31":{"v":357622000},"2011-12-31":{"v":665777000,"first_filed":652875000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":1206012000},"2013-12-31":{"v":1796934000},"2014-12-31":{"v":2084759000,"first_filed":2167461000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":2915095000},"2016-12-31":{"v":3180188000},"2017-12-31":{"v":4335000000,"first_filed":4335030000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":6447600000},"2019-12-31":{"v":7689100000},"2020-12-31":{"v":9779100000},"2021-12-31":{"v":14014900000},"2022-12-31":{"v":15884100000},"2023-12-31":{"v":19479200000},"2024-12-31":{"v":18660900000},"2025-12-31":{"v":18021900000}},"depth":0,"sign":1},{"tag":"RestrictedCashAndInvestmentsNoncurrent","also_tags":[],"label":"Restricted cash and marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":1600000},"2010-12-31":{"v":7518000},"2011-12-31":{"v":7721000},"2012-12-31":{"v":8186000},"2013-12-31":{"v":0,"src":"0001532176-14-000008"}},"depth":0,"sign":null},{"tag":"MarketableSecuritiesNoncurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":47080000},"2010-12-31":{"v":370053000},"2011-12-31":{"v":275887000},"2012-12-31":{"v":271230000},"2013-12-31":{"v":389891000},"2014-12-31":{"v":460154000},"2015-12-31":{"v":632162000},"2016-12-31":{"v":864260000},"2017-12-31":{"v":1486500000,"first_filed":1486494000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1755000000},"2019-12-31":{"v":3256800000},"2020-12-31":{"v":3135600000},"2021-12-31":{"v":6838000000},"2022-12-31":{"v":6591800000},"2023-12-31":{"v":5396500000},"2024-12-31":{"v":8900100000},"2025-12-31":{"v":10260600000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":[],"label":"Property, plant, and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":2890400000},"2020-12-31":{"v":3221600000},"2021-12-31":{"v":3482200000},"2022-12-31":{"v":3763000000},"2023-12-31":{"v":4146400000},"2024-12-31":{"v":4599700000},"2025-12-31":{"v":5120400000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property, plant, and equipment, net","note":null,"earlier_labels":["Property, plant, and equipment, at cost, net of accumulated depreciation and amortization"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":259676000},"2010-12-31":{"v":347450000},"2011-12-31":{"v":367955000},"2012-12-31":{"v":379940000},"2013-12-31":{"v":526983000},"2014-12-31":{"v":974309000},"2015-12-31":{"v":1594120000},"2016-12-31":{"v":2083421000},"2017-12-31":{"v":2358600000,"first_filed":2358605000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2575800000}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":192022000},"2013-12-31":{"v":231878000},"2014-12-31":{"v":315416000,"first_filed":266869000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":461945000},"2016-12-31":{"v":825303000},"2017-12-31":{"v":506291000,"src":"0001532176-18-000013"}},"depth":1,"sign":null},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":6700000},"2022-12-31":{"v":915500000},"2023-12-31":{"v":1038600000},"2024-12-31":{"v":1148600000},"2025-12-31":{"v":1257400000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":506300000,"first_filed":506291000,"first_src":"0001532176-18-000028"},"2018-12-31":{"v":828700000},"2019-12-31":{"v":824200000},"2020-12-31":{"v":858900000},"2021-12-31":{"v":876900000},"2022-12-31":{"v":1723700000},"2023-12-31":{"v":2575400000},"2024-12-31":{"v":3314100000},"2025-12-31":{"v":4077200000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other noncurrent assets","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":7338000},"2010-12-31":{"v":6789000},"2011-12-31":{"v":6243000,"first_filed":19145000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":23100000},"2013-12-31":{"v":5327000},"2014-12-31":{"v":3034000},"2015-12-31":{"v":5810000},"2016-12-31":{"v":20294000},"2017-12-31":{"v":77900000,"first_filed":77866000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":127400000},"2019-12-31":{"v":144700000},"2020-12-31":{"v":168100000},"2021-12-31":{"v":216100000,"first_filed":222800000,"first_src":"0001804220-22-000007"},"2022-12-31":{"v":336400000},"2023-12-31":{"v":444100000},"2024-12-31":{"v":1136000000},"2025-12-31":{"v":1821200000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":741202000},"2010-12-31":{"v":1089432000},"2011-12-31":{"v":1323583000},"2012-12-31":{"v":2080490000},"2013-12-31":{"v":2951013000},"2014-12-31":{"v":3837672000,"first_filed":3871827000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":5609132000},"2016-12-31":{"v":6973466000},"2017-12-31":{"v":8764300000,"first_filed":8764286000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":11734500000},"2019-12-31":{"v":14805200000},"2020-12-31":{"v":17163300000},"2021-12-31":{"v":25434800000},"2022-12-31":{"v":29214500000},"2023-12-31":{"v":33080200000},"2024-12-31":{"v":37759400000},"2025-12-31":{"v":40558700000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndAccruedLiabilitiesCurrent","also_tags":[],"label":"Accounts payable and accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":49031000},"2010-12-31":{"v":53658000},"2011-12-31":{"v":95625000},"2012-12-31":{"v":111345000},"2013-12-31":{"v":250896000},"2014-12-31":{"v":483489000,"first_filed":484228000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":644112000},"2016-12-31":{"v":879096000},"2017-12-31":{"v":815078000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"CapitalLeaseObligationsCurrent","also_tags":[],"label":"Capital Lease Obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":127274000,"src":"0001532176-17-000008"}},"depth":0,"sign":null},{"tag":"Capitalandfacilityleaseobligationscurrent","also_tags":[],"label":"Capital and facility lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":129557000},"2017-12-31":{"v":0,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"DeferredRevenueFromRelatedPartyCurrent","also_tags":[],"label":"Deferred revenue from Sanofi, current portion","note":null,"earlier_labels":["Deferred revenue from sanofi-aventis, current portion"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":17523000},"2010-12-31":{"v":19506000},"2011-12-31":{"v":20011000},"2012-12-31":{"v":17022000},"2013-12-31":{"v":12815000},"2014-12-31":{"v":15927000},"2015-12-31":{"v":101573000},"2016-12-31":{"v":115267000},"2017-12-31":{"v":177746000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"DeferredRevenueExcludingAmountsFromRelatedPartyCurrent","also_tags":["DeferredRevenueOtherCurrent","DeferredRevenueCurrent"],"label":"Deferred revenue - other, current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":27021000},"2010-12-31":{"v":35217000},"2011-12-31":{"v":31629000},"2012-12-31":{"v":33809000},"2013-12-31":{"v":34185000},"2014-12-31":{"v":58098000},"2015-12-31":{"v":51914000},"2016-12-31":{"v":116397000},"2017-12-31":{"v":142392000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"FacilityLeaseObligationsCurrentPortion","also_tags":[],"label":"Facility lease obligations, current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":675000,"src":"0001206774-11-000263"}},"depth":0,"sign":null},{"tag":"FacilityLeaseObligationsCurrent","also_tags":[],"label":"Facility lease obligations, current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":675000},"2011-12-31":{"v":1006000},"2012-12-31":{"v":1374000},"2013-12-31":{"v":939000,"src":"0001532176-14-000008"}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":178200000},"2018-12-31":{"v":218200000},"2019-12-31":{"v":418100000},"2020-12-31":{"v":475500000},"2021-12-31":{"v":564000000},"2022-12-31":{"v":589200000},"2023-12-31":{"v":606600000},"2024-12-31":{"v":789500000},"2025-12-31":{"v":939000000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesAndOtherLiabilities","also_tags":[],"label":"Accrued expenses and other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":637200000,"first_filed":637162000,"first_src":"0001532176-18-000020"},"2018-12-31":{"v":772100000},"2019-12-31":{"v":1211400000,"first_filed":1086800000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":1644200000,"first_filed":1521800000,"first_src":"0001804220-21-000008"},"2021-12-31":{"v":2206800000},"2022-12-31":{"v":2074200000},"2023-12-31":{"v":2357900000},"2024-12-31":{"v":2527100000},"2025-12-31":{"v":2876400000}},"depth":1,"sign":1},{"tag":"FinanceLeaseLiabilityCurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":719700000},"2022-12-31":{"v":0,"src":"0001804220-23-000008"}},"depth":1,"sign":null},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":[],"label":"Deferred revenue","note":null,"earlier_labels":["Deferred revenue, current"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":320100000},"2018-12-31":{"v":452500000},"2019-12-31":{"v":591700000,"src":"0001532176-20-000008"},"2020-12-31":{"v":577700000},"2021-12-31":{"v":442000000},"2022-12-31":{"v":477900000},"2023-12-31":{"v":458900000},"2024-12-31":{"v":627700000},"2025-12-31":{"v":553000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesCurrent","also_tags":[],"label":"Other liabilities - Sanofi","note":null,"earlier_labels":["Other current liabilities"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":939000},"2014-12-31":{"v":97146000,"first_filed":96407000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":13563000},"2016-12-31":{"v":1178000,"first_filed":3461000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":267000,"src":"0001532176-18-000013"},"2019-12-31":{"v":85000000},"2020-12-31":{"v":122400000,"src":"0001804220-21-000008"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":93575000},"2010-12-31":{"v":109056000},"2011-12-31":{"v":148271000},"2012-12-31":{"v":163550000},"2013-12-31":{"v":298835000},"2014-12-31":{"v":654660000},"2015-12-31":{"v":811162000},"2016-12-31":{"v":1241495000},"2017-12-31":{"v":1135500000,"first_filed":1135483000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1442800000},"2019-12-31":{"v":2096600000},"2020-12-31":{"v":2697400000},"2021-12-31":{"v":3932500000},"2022-12-31":{"v":3141300000},"2023-12-31":{"v":3423400000},"2024-12-31":{"v":3944300000},"2025-12-31":{"v":4368400000}},"depth":0,"sign":1},{"tag":"Capitalandfacilityleaseobligationsnoncurrent","also_tags":[],"label":"Capital and facility lease obligations","note":null,"earlier_labels":["Capital and facility lease obligations, noncurrent"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":351569000},"2017-12-31":{"v":703500000,"first_filed":703453000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":708500000,"src":"0001532176-19-000009"}},"depth":0,"sign":null},{"tag":"DeferredRevenueFromRelatedPartyNoncurrent","also_tags":[],"label":"Deferred revenue from Sanofi","note":null,"earlier_labels":["Deferred revenue from sanofi-aventis"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":90933000},"2010-12-31":{"v":97081000},"2011-12-31":{"v":86017000},"2012-12-31":{"v":76520000},"2013-12-31":{"v":76522000},"2014-12-31":{"v":62819000,"first_filed":72367000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":582664000},"2016-12-31":{"v":503474000},"2017-12-31":{"v":379936000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"DeferredRevenueOtherNoncurrent","also_tags":["DeferredRevenueNoncurrent"],"label":"Deferred revenue - other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":46951000},"2010-12-31":{"v":188775000},"2011-12-31":{"v":162593000,"src":"0001206774-12-000709"}},"depth":0,"sign":null},{"tag":"DeferredRevenueExcludingAmountsFromRelatedPartyNonCurrent","also_tags":[],"label":"Deferred revenue - other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":162593000},"2012-12-31":{"v":131822000},"2013-12-31":{"v":107677000},"2014-12-31":{"v":72430000,"first_filed":103909000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":82015000},"2016-12-31":{"v":327298000},"2017-12-31":{"v":249263000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"FacilityLeaseObligationsNoncurrent","also_tags":["FacilityLeaseObligationNoncurrent"],"label":"Facility lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":109022000},"2010-12-31":{"v":159355000},"2011-12-31":{"v":159508000},"2012-12-31":{"v":159436000},"2013-12-31":{"v":184258000},"2014-12-31":{"v":310938000},"2015-12-31":{"v":362919000},"2016-12-31":{"v":351569000,"src":"0001532176-17-000008"}},"depth":0,"sign":null},{"tag":"ConvertibleLongTermNotesPayable","also_tags":[],"label":"Convertible senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0},"2011-12-31":{"v":275019000},"2012-12-31":{"v":296518000},"2013-12-31":{"v":320315000},"2014-12-31":{"v":146773000},"2015-12-31":{"v":0,"src":"0001532176-16-000045"}},"depth":0,"sign":null},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":1978500000},"2021-12-31":{"v":1980000000},"2022-12-31":{"v":1981400000},"2023-12-31":{"v":1982900000},"2024-12-31":{"v":1984400000},"2025-12-31":{"v":1985900000}},"depth":1,"sign":1},{"tag":"FinanceLeaseLiabilityNoncurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":713900000},"2020-12-31":{"v":717200000},"2021-12-31":{"v":0},"2022-12-31":{"v":720000000},"2023-12-31":{"v":720000000},"2024-12-31":{"v":720000000},"2025-12-31":{"v":720000000}},"depth":1,"sign":1},{"tag":"CapitalLeaseObligationsNoncurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":708500000}},"depth":1,"sign":null},{"tag":"ContractWithCustomerLiabilityNoncurrent","also_tags":[],"label":"Deferred revenue","note":null,"earlier_labels":["Deferred revenue, noncurrent"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":629200000},"2018-12-31":{"v":464200000},"2019-12-31":{"v":619000000,"src":"0001532176-20-000008"},"2020-12-31":{"v":57800000},"2021-12-31":{"v":73300000},"2022-12-31":{"v":69800000},"2023-12-31":{"v":126700000},"2024-12-31":{"v":185700000},"2025-12-31":{"v":208700000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other noncurrent liabilities","note":null,"earlier_labels":["Other long term liabilities"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":3959000},"2010-12-31":{"v":7350000},"2011-12-31":{"v":6443000},"2012-12-31":{"v":7259000},"2013-12-31":{"v":11330000},"2014-12-31":{"v":39801000,"first_filed":40855000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":115535000},"2016-12-31":{"v":100385000},"2017-12-31":{"v":152000000,"first_filed":152073000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":361700000},"2019-12-31":{"v":286000000,"src":"0001532176-20-000008"},"2020-12-31":{"v":687100000},"2021-12-31":{"v":680200000},"2022-12-31":{"v":638000000},"2023-12-31":{"v":854100000},"2024-12-31":{"v":1571400000},"2025-12-31":{"v":2018800000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":344440000},"2010-12-31":{"v":561617000},"2011-12-31":{"v":837851000},"2012-12-31":{"v":835105000},"2013-12-31":{"v":998937000},"2014-12-31":{"v":1287421000,"first_filed":1329502000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":1954295000},"2016-12-31":{"v":2524221000},"2017-12-31":{"v":2620200000,"first_filed":2620208000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2977200000},"2019-12-31":{"v":3715500000},"2020-12-31":{"v":6138000000},"2021-12-31":{"v":6666000000},"2022-12-31":{"v":6550500000},"2023-12-31":{"v":7107100000},"2024-12-31":{"v":8405800000},"2025-12-31":{"v":9301800000}},"depth":0,"sign":1},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred Stock, par value $.01 per share; 30.0 shares authorized; shares issued and outstanding - none","note":null,"earlier_labels":["Preferred Stock, par value $.01 per share; 30.0 shares authorized; issued and outstanding - none","Preferred Stock, $.01 par value; 30,000,000 shares authorized; issued and outstanding - none","Preferred Stock, $.01 par value; 30,0000,000 shares authorized; issued and outstanding - none","Preferred Stock","Preferred stock, $.01 par value; 30,000,000 shares authorized; issued and outstanding - none","Preferred stock","Preferred stock, $.01 par value; 30,000,000 shares authorized; issued and outstanding-none"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":2000,"first_filed":0,"first_src":"0001206774-10-001689"},"2010-12-31":{"v":0,"first_filed":2000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":0,"src":"0001206774-12-000709"},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":null,"earlier_labels":["Common Stock"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":79000},"2010-12-31":{"v":87000},"2011-12-31":{"v":91000,"src":"0001206774-12-000709"}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1336732000},"2010-12-31":{"v":1575780000},"2011-12-31":{"v":1754824000},"2012-12-31":{"v":1763508000},"2013-12-31":{"v":2045857000},"2014-12-31":{"v":2450782000,"first_filed":2404118000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":3099526000},"2016-12-31":{"v":3029993000},"2017-12-31":{"v":3512900000,"first_filed":3512833000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":3911600000},"2019-12-31":{"v":4428600000},"2020-12-31":{"v":6716200000},"2021-12-31":{"v":8087500000},"2022-12-31":{"v":9949300000},"2023-12-31":{"v":11354000000},"2024-12-31":{"v":12855900000},"2025-12-31":{"v":13995000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Accumulated deficit"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-941095000},"2010-12-31":{"v":-1045563000},"2011-12-31":{"v":-1267323000},"2012-12-31":{"v":-517054000},"2013-12-31":{"v":-92692000},"2014-12-31":{"v":216644000,"first_filed":255382000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":852700000},"2016-12-31":{"v":1748222000},"2017-12-31":{"v":2946700000,"first_filed":2946733000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":5254300000},"2019-12-31":{"v":7379800000},"2020-12-31":{"v":10893000000},"2021-12-31":{"v":18968300000},"2022-12-31":{"v":23306700000},"2023-12-31":{"v":27260300000},"2024-12-31":{"v":31672900000},"2025-12-31":{"v":35797100000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income","note":"loss","earlier_labels":["Accumulated other comprehensive loss"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":1044000},"2010-12-31":{"v":-2491000},"2011-12-31":{"v":-1862000},"2012-12-31":{"v":-1166000},"2013-12-31":{"v":-1188000},"2014-12-31":{"v":52251000},"2015-12-31":{"v":8572000},"2016-12-31":{"v":-12840000},"2017-12-31":{"v":600000,"first_filed":640000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":-12300000},"2019-12-31":{"v":21100000},"2020-12-31":{"v":29300000},"2021-12-31":{"v":-26200000},"2022-12-31":{"v":-238800000},"2023-12-31":{"v":-80900000},"2024-12-31":{"v":-7900000},"2025-12-31":{"v":77500000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury Stock, at cost; 33.7 shares in 2025 and 28.2 shares in 2024","note":null,"earlier_labels":["Treasury Stock, at cost; 28.2 shares in 2024 and 25.5 shares in 2023","Treasury Stock, at cost; 25.5 shares in 2023 and 22.6 shares in 2022","Treasury Stock, at cost; 22.6 shares in 2022 and 19.4 shares in 2021","Treasury Stock, at cost; 19,392,961 shares in 2021 and 16,431,520 shares in 2020","Treasury Stock, at cost; 16,431,520 shares in 2020 and 4,860,123 shares in 2019","Treasury Stock, at cost; 4,860,123 shares in 2019 and 3,990,021 shares in 2018","Treasury Stock, at cost; 3,990,021 shares in 2018 and 3,763,868 shares in 2017","Treasury Stock","Treasury Stock, Value"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":169530000,"first_filed":-169530000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":306069000},"2016-12-31":{"v":316240000},"2017-12-31":{"v":316200000,"first_filed":316240000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":396400000},"2019-12-31":{"v":739900000},"2020-12-31":{"v":6613300000},"2021-12-31":{"v":8260900000},"2022-12-31":{"v":10353300000},"2023-12-31":{"v":12560400000},"2024-12-31":{"v":15167400000},"2025-12-31":{"v":18612800000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total stockholders' equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":396762000},"2010-12-31":{"v":527815000},"2011-12-31":{"v":485732000},"2012-12-31":{"v":1245385000},"2013-12-31":{"v":1952076000},"2014-12-31":{"v":2550251000,"first_filed":2542325000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":3654837000},"2016-12-31":{"v":4449245000},"2017-12-31":{"v":6144100000,"first_filed":6144078000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":8757300000},"2019-12-31":{"v":11089700000},"2020-12-31":{"v":11025300000},"2021-12-31":{"v":18768800000},"2022-12-31":{"v":22664000000},"2023-12-31":{"v":25973100000},"2024-12-31":{"v":29353600000},"2025-12-31":{"v":31256900000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and stockholders' equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":741202000},"2010-12-31":{"v":1089432000},"2011-12-31":{"v":1323583000},"2012-12-31":{"v":2080490000},"2013-12-31":{"v":2951013000},"2014-12-31":{"v":3837672000,"first_filed":3871827000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":5609132000},"2016-12-31":{"v":6973466000},"2017-12-31":{"v":8764300000,"first_filed":8764286000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":11734500000},"2019-12-31":{"v":14805200000},"2020-12-31":{"v":17163300000},"2021-12-31":{"v":25434800000},"2022-12-31":{"v":29214500000},"2023-12-31":{"v":33080200000},"2024-12-31":{"v":37759400000},"2025-12-31":{"v":40558700000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2008-12-31":"0001206774-11-000263","2009-12-31":"0001206774-12-000709","2010-12-31":"0001532176-13-000004","2011-12-31":"0001532176-14-000008","2012-12-31":"0001532176-15-000008","2013-12-31":"0001532176-16-000045","2014-12-31":"0001532176-17-000008","2015-12-31":"0001532176-18-000013","2016-12-31":"0001532176-19-000009","2017-12-31":"0001532176-20-000008","2018-12-31":"0001804220-21-000008","2019-12-31":"0001804220-22-000007","2020-12-31":"0001804220-23-000008","2021-12-31":"0001804220-24-000009","2022-12-31":"0001804220-25-000011","2023-12-31":"0000872589-26-000008","2024-12-31":"0000872589-26-000008","2025-12-31":"0000872589-26-000008"},"frame_from":"0000872589-26-000008","lines":[{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-79129000},"2009-12-31":{"v":-67830000},"2010-12-31":{"v":-104468000},"2011-12-31":{"v":-221760000},"2012-12-31":{"v":750269000},"2013-12-31":{"v":413738000,"first_filed":424362000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":338126000,"first_filed":348074000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":636056000},"2016-12-31":{"v":895500000,"first_filed":895522000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":1198500000,"first_filed":1198511000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2444400000},"2019-12-31":{"v":2115800000},"2020-12-31":{"v":3513200000},"2021-12-31":{"v":8075300000},"2022-12-31":{"v":4338400000},"2023-12-31":{"v":3953600000},"2024-12-31":{"v":4412600000},"2025-12-31":{"v":4504900000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":["DepreciationAndAmortizationLessAmountsCapitalized"],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":11287000},"2009-12-31":{"v":14247000,"src":"0001206774-11-000263"},"2010-12-31":{"v":19687000},"2011-12-31":{"v":31082000},"2012-12-31":{"v":36940000},"2013-12-31":{"v":41204000},"2014-12-31":{"v":52686000},"2015-12-31":{"v":74909000},"2016-12-31":{"v":104700000,"first_filed":104745000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":145500000,"first_filed":145467000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":148200000},"2019-12-31":{"v":210300000},"2020-12-31":{"v":235900000},"2021-12-31":{"v":286200000},"2022-12-31":{"v":341400000},"2023-12-31":{"v":421000000},"2024-12-31":{"v":482900000},"2025-12-31":{"v":543700000}},"depth":1,"sign":1},{"tag":"AllocatedShareBasedCompensationExpense","also_tags":[],"label":"Non-cash compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":32523000},"2009-12-31":{"v":31259000,"src":"0001206774-11-000263"},"2010-12-31":{"v":39897000,"src":"0001206774-11-000263"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":["Non-cash compensation expense"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":31259000},"2010-12-31":{"v":39897000},"2011-12-31":{"v":56094000},"2012-12-31":{"v":94157000},"2013-12-31":{"v":215377000,"first_filed":198399000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":321750000,"first_filed":307238000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":459049000},"2016-12-31":{"v":559900000,"first_filed":559878000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":507300000,"first_filed":507277000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":427400000},"2019-12-31":{"v":464300000},"2020-12-31":{"v":432000000},"2021-12-31":{"v":601700000},"2022-12-31":{"v":725000000},"2023-12-31":{"v":885000000},"2024-12-31":{"v":982800000},"2025-12-31":{"v":993700000}},"depth":1,"sign":1},{"tag":"OtherNoncashExpense","also_tags":["NonCashInterestExpense"],"label":"Non-cash interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":43000},"2011-12-31":{"v":5101000},"2012-12-31":{"v":22925000},"2013-12-31":{"v":23061000,"src":"0001532176-15-000008"},"2014-12-31":{"v":18052000,"src":"0001532176-15-000008"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on Extinguishment of Debt","note":null,"earlier_labels":["Loss on early extinguishment of debt"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-938000},"2009-12-31":{"v":0,"src":"0001206774-11-000263"},"2010-12-31":{"v":0,"src":"0001206774-11-000263"},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":-33469000,"src":"0001532176-16-000045"},"2015-12-31":{"v":-18861000,"src":"0001532176-16-000045"}},"depth":1,"sign":null},{"tag":"GainLossOnInvestments","also_tags":[],"label":"Net realized loss on marketable securities","note":"gain","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-1310000},"2009-12-31":{"v":56000,"src":"0001206774-11-000263"},"2010-12-31":{"v":-293000,"src":"0001206774-11-000263"}},"depth":1,"sign":null},{"tag":"MarketableAndOtherSecuritiesGainLoss","also_tags":["MarketableSecuritiesGainLoss"],"label":"losses on marketable and other securities, net","note":"Gains","earlier_labels":["Losses on marketable and other securities, net","Gains on marketable and other securities, net"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":131500000},"2020-12-31":{"v":221800000},"2021-12-31":{"v":387000000},"2022-12-31":{"v":-36800000},"2023-12-31":{"v":-266400000},"2024-12-31":{"v":118300000},"2025-12-31":{"v":946100000}},"depth":1,"sign":-1},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other non-cash items, net","Other non-cash charges and expenses, net"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-2238000},"2010-12-31":{"v":-4037000,"first_filed":-3171000,"first_src":"0001206774-12-000709"},"2011-12-31":{"v":-6714000,"first_filed":-10366000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":-34049000},"2013-12-31":{"v":-46751000,"first_filed":-23690000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":-77571000,"first_filed":-30003000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":-52562000,"first_filed":-33701000,"first_src":"0001532176-16-000045"},"2016-12-31":{"v":-45100000,"first_filed":-45139000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":-63500000,"first_filed":-63581000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":-12100000},"2019-12-31":{"v":-102200000,"first_filed":29300000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":-86800000,"first_filed":135000000,"first_src":"0001804220-21-000008"},"2021-12-31":{"v":-568700000},"2022-12-31":{"v":-368000000},"2023-12-31":{"v":100000},"2024-12-31":{"v":-36100000,"first_filed":-23500000,"first_src":"0001804220-25-000011"},"2025-12-31":{"v":-135500000}},"depth":1,"sign":-1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":-340156000,"src":"0001532176-14-000008"},"2013-12-31":{"v":63601000,"src":"0001532176-14-000008"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredIncomeTaxes","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred taxes","Deferred Taxes","Increase in Deferred Income Taxes"],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":340156000},"2013-12-31":{"v":-62195000,"first_filed":-63601000,"first_src":"0001532176-15-000008"},"2014-12-31":{"v":53276000,"first_filed":66604000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":121623000},"2016-12-31":{"v":360100000,"first_filed":360078000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":-318800000,"first_filed":-318809000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":140000000},"2019-12-31":{"v":130600000},"2020-12-31":{"v":-75600000},"2021-12-31":{"v":147100000},"2022-12-31":{"v":746400000},"2023-12-31":{"v":837800000},"2024-12-31":{"v":757300000},"2025-12-31":{"v":785400000}},"depth":1,"sign":-1},{"tag":"AcquiredInProcessResearchAndDevelopmentAssetAcquisition","also_tags":["ResearchAndDevelopmentInProcess"],"label":"Acquired in-process research and development in connection with asset acquisition","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":195000000},"2023-12-31":{"v":0,"src":"0001804220-25-000011"},"2024-12-31":{"v":12600000,"src":"0001804220-25-000011"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Decrease in accounts receivable","note":"increase","earlier_labels":["decrease in accounts receivable","Increase in accounts receivable","Increase in trade, Sanofi, and other accounts receivable","Increase in Sanofi, Bayer, and trade accounts receivable","Increase in Sanofi, Bayer HealthCare, and trade accounts receivable","Increase in Sanofi and trade accounts receivable"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":16892000},"2009-12-31":{"v":30494000,"first_filed":30356000,"first_src":"0001206774-11-000263"},"2010-12-31":{"v":17518000,"first_filed":27544000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":21118000},"2012-12-31":{"v":588398000,"first_filed":590085000,"first_src":"0001532176-13-000004"},"2013-12-31":{"v":245472000,"first_filed":198658000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":34927000,"first_filed":62432000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":491421000},"2016-12-31":{"v":143800000,"first_filed":143827000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":362700000,"first_filed":362720000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":236400000,"first_filed":268900000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":523700000,"first_filed":473100000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":1356100000},"2021-12-31":{"v":1927400000},"2022-12-31":{"v":-707800000},"2023-12-31":{"v":338800000},"2024-12-31":{"v":554000000},"2025-12-31":{"v":-498100000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Increase in inventories","note":null,"earlier_labels":["Increase in Inventories"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":14094000},"2012-12-31":{"v":28932000},"2013-12-31":{"v":47956000},"2014-12-31":{"v":56947000,"first_filed":60900000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":111825000},"2016-12-31":{"v":149800000,"first_filed":149776000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":314200000,"first_filed":314195000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":387900000},"2019-12-31":{"v":335500000},"2020-12-31":{"v":529400000},"2021-12-31":{"v":494300000},"2022-12-31":{"v":696500000},"2023-12-31":{"v":271700000},"2024-12-31":{"v":619700000},"2025-12-31":{"v":275300000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Increase in prepaid expenses and other assets","note":null,"earlier_labels":["decrease in prepaid expenses and other assets","Decrease in prepaid expenses and other assets"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":6560000},"2009-12-31":{"v":4436000,"first_filed":4574000,"first_src":"0001206774-11-000263"},"2010-12-31":{"v":8212000,"first_filed":-2723000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":-6612000,"first_filed":6033000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":25371000,"first_filed":52616000,"first_src":"0001532176-13-000004"},"2013-12-31":{"v":-7571000,"first_filed":52765000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":45327000,"first_filed":37767000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":79476000},"2016-12-31":{"v":-36100000,"first_filed":-23543000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":113300000,"first_filed":113331000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":88100000,"first_filed":55700000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":79800000,"first_filed":130400000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":-114900000},"2021-12-31":{"v":240700000},"2022-12-31":{"v":148600000},"2023-12-31":{"v":120100000},"2024-12-31":{"v":407500000},"2025-12-31":{"v":375300000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"increase in deferred revenue","note":"Decrease","earlier_labels":["Increase in deferred revenue","Decrease in deferred revenue"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-26834000},"2009-12-31":{"v":-27497000},"2010-12-31":{"v":158151000},"2011-12-31":{"v":-40329000},"2012-12-31":{"v":-41077000},"2013-12-31":{"v":-41496000,"first_filed":-27974000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":-8403000,"first_filed":19102000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":608892000},"2016-12-31":{"v":244300000},"2017-12-31":{"v":-113100000},"2018-12-31":{"v":-43400000,"first_filed":-194500000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":139500000,"first_filed":294000000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":148100000},"2021-12-31":{"v":-120200000},"2022-12-31":{"v":32400000},"2023-12-31":{"v":37900000},"2024-12-31":{"v":227800000},"2025-12-31":{"v":-51700000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Increase in accounts payable, accrued expenses, and other liabilities","note":null,"earlier_labels":["increase in accounts payable, accrued expenses, and other liabilities","increase in accounts payable, accrued expenses and other liabilities","Increase in accounts payable, accrued expenses and other liabilities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-5729000},"2009-12-31":{"v":12577000},"2010-12-31":{"v":7605000},"2011-12-31":{"v":50016000},"2012-12-31":{"v":10979000},"2013-12-31":{"v":136684000},"2014-12-31":{"v":161182000,"first_filed":162236000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":303657000},"2016-12-31":{"v":254000000,"first_filed":253980000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":-23200000,"first_filed":-23188000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":58800000,"first_filed":210000000,"first_src":"0001532176-19-000009"},"2019-12-31":{"v":599000000,"first_filed":444500000,"first_src":"0001532176-20-000008"},"2020-12-31":{"v":118900000},"2021-12-31":{"v":866100000},"2022-12-31":{"v":-138400000},"2023-12-31":{"v":598600000},"2024-12-31":{"v":735100000},"2025-12-31":{"v":736800000}},"depth":1,"sign":1},{"tag":"AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Total adjustments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-9957000},"2009-12-31":{"v":-2106000,"first_filed":-4400000,"first_src":"0001206774-11-000263"},"2010-12-31":{"v":203690000,"first_filed":200812000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":80078000},"2012-12-31":{"v":-824884000},"2013-12-31":{"v":174858000,"first_filed":159286000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":414309000,"first_filed":395083000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":694724000},"2016-12-31":{"v":590400000,"first_filed":577874000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":108600000,"first_filed":108601000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":-249300000},"2019-12-31":{"v":314200000},"2020-12-31":{"v":-895100000},"2021-12-31":{"v":-994000000},"2022-12-31":{"v":676500000},"2023-12-31":{"v":640400000},"2024-12-31":{"v":7900000},"2025-12-31":{"v":474000000}},"depth":0,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-89086000},"2009-12-31":{"v":-69936000,"first_filed":-72230000,"first_src":"0001206774-11-000263"},"2010-12-31":{"v":99222000,"first_filed":96344000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":-141682000},"2012-12-31":{"v":-74615000},"2013-12-31":{"v":588596000,"first_filed":583648000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":752435000,"first_filed":743157000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":1330780000},"2016-12-31":{"v":1485900000,"first_filed":1473396000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":1307100000,"first_filed":1307112000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":2195100000},"2019-12-31":{"v":2430000000},"2020-12-31":{"v":2618100000},"2021-12-31":{"v":7081300000},"2022-12-31":{"v":5014900000},"2023-12-31":{"v":4594000000},"2024-12-31":{"v":4420500000},"2025-12-31":{"v":4978900000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireMarketableSecurities","also_tags":[],"label":"Purchases of marketable and other securities","note":null,"earlier_labels":["Purchases of marketable securities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":581139000},"2009-12-31":{"v":199997000},"2010-12-31":{"v":605124000},"2011-12-31":{"v":240391000},"2012-12-31":{"v":470945000,"first_filed":470393000,"first_src":"0001532176-13-000004"},"2013-12-31":{"v":577278000},"2014-12-31":{"v":564188000},"2015-12-31":{"v":557105000},"2016-12-31":{"v":809400000,"first_filed":809419000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":1277200000,"first_filed":1277140000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":1845500000},"2019-12-31":{"v":3202400000},"2020-12-31":{"v":3241000000},"2021-12-31":{"v":7048100000},"2022-12-31":{"v":7487900000},"2023-12-31":{"v":11646000000},"2024-12-31":{"v":16617400000},"2025-12-31":{"v":10958300000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleAndMaturityOfMarketableSecurities","also_tags":[],"label":"Sales or maturities of marketable and other securities","note":null,"earlier_labels":["Sales or maturities of marketable securities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":646861000},"2009-12-31":{"v":295117000,"first_filed":297411000,"first_src":"0001206774-11-000263"},"2010-12-31":{"v":273723000,"first_filed":276601000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":426356000},"2012-12-31":{"v":439209000},"2013-12-31":{"v":378146000},"2014-12-31":{"v":476417000},"2015-12-31":{"v":327437000},"2016-12-31":{"v":274500000,"first_filed":274456000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":544600000,"first_filed":544584000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":775600000},"2019-12-31":{"v":1604200000},"2020-12-31":{"v":3785000000},"2021-12-31":{"v":2215300000},"2022-12-31":{"v":5550500000},"2023-12-31":{"v":9442200000},"2024-12-31":{"v":15027300000},"2025-12-31":{"v":11546200000}},"depth":1,"sign":1},{"tag":"PaymentsToAcquireRestrictedInvestments","also_tags":[],"label":"Purchases of restricted marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":0},"2009-12-31":{"v":0,"src":"0001206774-11-000263"},"2010-12-31":{"v":7063000,"src":"0001206774-11-000263"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"Decrease in restricted cash","note":"increase","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":50000},"2009-12-31":{"v":-50000,"src":"0001206774-11-000263"},"2010-12-31":{"v":-1122000,"src":"0001206774-11-000263"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInRestrictedCashAndInvestments","also_tags":[],"label":"Purchase of restricted cash and marketable securities","note":null,"earlier_labels":["Increase in restricted cash and marketable securities","decrease in restricted cash and marketable securities"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-50000},"2010-12-31":{"v":5941000},"2011-12-31":{"v":277000},"2012-12-31":{"v":552000,"src":"0001532176-14-000008"},"2013-12-31":{"v":0,"src":"0001532176-14-000008"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireProductiveAssets","also_tags":[],"label":"Capital expenditures","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":34857000},"2009-12-31":{"v":97318000},"2010-12-31":{"v":99689000},"2011-12-31":{"v":57217000},"2012-12-31":{"v":49337000},"2013-12-31":{"v":156323000},"2014-12-31":{"v":333006000},"2015-12-31":{"v":677933000},"2016-12-31":{"v":511900000,"first_filed":511941000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":272600000,"first_filed":272626000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":383100000},"2019-12-31":{"v":429600000},"2020-12-31":{"v":614600000},"2021-12-31":{"v":551900000},"2022-12-31":{"v":590100000},"2023-12-31":{"v":718600000},"2024-12-31":{"v":755900000},"2025-12-31":{"v":898400000}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":10000000},"2019-12-31":{"v":0,"src":"0001804220-21-000008"},"2020-12-31":{"v":0,"src":"0001804220-21-000008"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from sale of property, plant, and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":20100000},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"PaymentsToAcquireIntangibleAssets1","also_tags":[],"label":"Payments for intangible assets","note":null,"earlier_labels":["Payments for Libtayo intangible asset"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":1026800000},"2023-12-31":{"v":207800000},"2024-12-31":{"v":125700000},"2025-12-31":{"v":315300000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":["PaymentsForAssetAcquisition"],"label":"Acquisitions, net of cash acquired","note":null,"earlier_labels":["Asset acquisition, net of cash acquired"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":230300000},"2023-12-31":{"v":54900000},"2024-12-31":{"v":16500000},"2025-12-31":{"v":3300000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash used in by investing activities","Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":30815000},"2009-12-31":{"v":-2148000,"first_filed":146000,"first_src":"0001206774-11-000263"},"2010-12-31":{"v":-437031000,"first_filed":-434153000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":128471000},"2012-12-31":{"v":-81073000},"2013-12-31":{"v":-355455000},"2014-12-31":{"v":-420777000},"2015-12-31":{"v":-907601000},"2016-12-31":{"v":-1046800000,"first_filed":-1046904000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":-1005200000,"first_filed":-1005182000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":-1463000000},"2019-12-31":{"v":-2027800000},"2020-12-31":{"v":-70600000},"2021-12-31":{"v":-5384700000},"2022-12-31":{"v":-3784600000},"2023-12-31":{"v":-3185100000},"2024-12-31":{"v":-2468100000},"2025-12-31":{"v":-629100000}},"depth":0,"sign":1},{"tag":"ProceedsFromRepaymentsOfNotesPayable","also_tags":[],"label":"Repurchases or repayment of notes payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":-200807000},"2009-12-31":{"v":0,"src":"0001206774-11-000263"},"2010-12-31":{"v":0,"src":"0001206774-11-000263"}},"depth":0,"sign":null},{"tag":"ProceedsFromFacilityLeaseObligations","also_tags":["ProceedsFromFacilityLeaseObligation"],"label":"Proceeds in connection with facility lease obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":0},"2009-12-31":{"v":23640000},"2010-12-31":{"v":47544000,"src":"0001206774-12-000709"},"2011-12-31":{"v":0,"src":"0001206774-12-000709"}},"depth":0,"sign":null},{"tag":"PaymentsInConnectionWithFacilityLeaseObligations","also_tags":["PaymentsInConnectionWithFacilityLeaseObligation"],"label":"Payments in connection with facility lease obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":0},"2009-12-31":{"v":875000},"2010-12-31":{"v":924000,"src":"0001206774-12-000709"},"2011-12-31":{"v":674000,"src":"0001206774-12-000709"}},"depth":0,"sign":null},{"tag":"ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Proceeds in connection with capital and facility lease obligations","note":null,"earlier_labels":["proceeds in connection with capital and facility lease obligations","Proceeds from Long-term Debt and Capital Securities"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":-2024000},"2014-12-31":{"v":-1095000},"2015-12-31":{"v":27373000,"first_filed":26020000,"first_src":"0001532176-16-000045"},"2016-12-31":{"v":5100000,"first_filed":-27689000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":57000000,"src":"0001532176-19-000009"},"2018-12-31":{"v":0,"src":"0001532176-19-000009"}},"depth":0,"sign":null},{"tag":"RepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Payments in connection with capital and facility lease obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":1353000},"2016-12-31":{"v":32800000,"first_filed":32774000,"first_src":"0001532176-18-000013"},"2017-12-31":{"v":19900000,"src":"0001532176-19-000009","first_filed":19925000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":0,"src":"0001532176-19-000009"}},"depth":0,"sign":null},{"tag":"RepaymentsOfConvertibleDebt","also_tags":[],"label":"Repayments of convertible senior notes","note":null,"earlier_labels":["Repayments of convertible senior debt"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":220639000},"2015-12-31":{"v":166467000},"2016-12-31":{"v":12900000,"first_filed":12894000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":0,"src":"0001532176-19-000009"},"2018-12-31":{"v":0,"src":"0001532176-19-000009"}},"depth":0,"sign":null},{"tag":"PaymentsForRepurchaseOfWarrants","also_tags":[],"label":"Payments in connection with reduction of outstanding warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":294552000},"2015-12-31":{"v":573487000},"2016-12-31":{"v":643400000,"first_filed":643365000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":0,"src":"0001532176-19-000009"},"2018-12-31":{"v":0,"src":"0001532176-19-000009"}},"depth":0,"sign":null},{"tag":"ProceedsFromLongTermCapitalLeaseObligations","also_tags":[],"label":"Proceeds in connection with finance lease liabilities","note":null,"earlier_labels":["Proceeds in connection with facility lease obligation"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":47544000},"2017-12-31":{"v":57000000},"2018-12-31":{"v":0,"src":"0001532176-20-000008"}},"depth":0,"sign":null},{"tag":"RepaymentsOfLongTermCapitalLeaseObligations","also_tags":[],"label":"Payments in connection with finance lease liabilities","note":null,"earlier_labels":["Payments in connection with facility and capital lease obligations","Payments in connection with capital lease obligation"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":0},"2009-12-31":{"v":0},"2010-12-31":{"v":1028000,"first_filed":104000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":1667000,"first_filed":993000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":2203000},"2013-12-31":{"v":2024000,"src":"0001532176-15-000008"},"2014-12-31":{"v":1095000,"src":"0001532176-15-000008"},"2017-12-31":{"v":19900000},"2018-12-31":{"v":0,"src":"0001532176-20-000008"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from issuance of Common Stock","note":null,"earlier_labels":["Net proceeds from issuance of Common Stock","Net proceeds in connection with issuance of Common Stock","Net proceeds from the issuance of Common Stock"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":7949000},"2009-12-31":{"v":8598000},"2010-12-31":{"v":200588000,"first_filed":196790000,"first_src":"0001206774-11-000263"},"2011-12-31":{"v":43587000,"first_filed":18509000,"first_src":"0001206774-12-000709"},"2012-12-31":{"v":63549000},"2013-12-31":{"v":57393000},"2014-12-31":{"v":126045000},"2015-12-31":{"v":206358000},"2016-12-31":{"v":126700000,"first_filed":126739000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":240200000,"first_filed":240213000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":114500000},"2019-12-31":{"v":211800000},"2020-12-31":{"v":2575200000},"2021-12-31":{"v":1672300000},"2022-12-31":{"v":1519500000},"2023-12-31":{"v":1145500000},"2024-12-31":{"v":1465300000},"2025-12-31":{"v":635900000}},"depth":1,"sign":1},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payments in connection with Common Stock tendered for employee tax obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":3798000},"2011-12-31":{"v":25078000},"2012-12-31":{"v":163300000},"2013-12-31":{"v":195087000},"2014-12-31":{"v":267584000},"2015-12-31":{"v":160537000},"2016-12-31":{"v":143200000,"first_filed":143182000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":301700000,"first_filed":301688000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":187200000},"2019-12-31":{"v":188000000},"2020-12-31":{"v":680800000},"2021-12-31":{"v":1032700000},"2022-12-31":{"v":445700000},"2023-12-31":{"v":700600000},"2024-12-31":{"v":1029100000},"2025-12-31":{"v":532100000}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess Tax Benefit from Share-based compensation","note":null,"earlier_labels":["Excess tax benefit from stock-based compensation"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":4308000},"2013-12-31":{"v":211909000,"first_filed":216857000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":439278000,"first_filed":448556000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":405317000},"2016-12-31":{"v":0,"src":"0001532176-18-000013"},"2017-12-31":{"v":0,"src":"0001532176-18-000013"}},"depth":1,"sign":null},{"tag":"ProceedsFromConvertibleDebt","also_tags":["ProceedsFromConvertibleDebtNetOfIssuanceCosts"],"label":"Proceeds in connection with issuance of convertible notes, net of debt issuance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":0,"src":"0001206774-12-000709"},"2011-12-31":{"v":391107000},"2012-12-31":{"v":0,"src":"0001532176-14-000008"},"2013-12-31":{"v":0,"src":"0001532176-14-000008"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfWarrants","also_tags":[],"label":"Proceeds in connection with issuance of warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":0,"src":"0001206774-12-000709"},"2011-12-31":{"v":93800000},"2012-12-31":{"v":0,"src":"0001532176-14-000008"},"2013-12-31":{"v":0,"src":"0001532176-14-000008"}},"depth":1,"sign":null},{"tag":"PaymentsForHedgeFinancingActivities","also_tags":[],"label":"Payment in connection with purchase of convertible note hedges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":0,"src":"0001206774-12-000709"},"2011-12-31":{"v":117500000},"2012-12-31":{"v":0,"src":"0001532176-14-000008"},"2013-12-31":{"v":0,"src":"0001532176-14-000008"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of Common Stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":4400000},"2019-12-31":{"v":275900000},"2020-12-31":{"v":5846800000},"2021-12-31":{"v":1645400000},"2022-12-31":{"v":2082800000},"2023-12-31":{"v":2235000000},"2024-12-31":{"v":2603300000},"2025-12-31":{"v":3438600000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":["ProceedsFromIssuanceOfLongTermDebt"],"label":"Dividends paid","note":null,"earlier_labels":["Proceeds from issuance of long-term debt","Proceeds from issuance of long-term debt, net of issuance costs"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":1981900000},"2021-12-31":{"v":0,"src":"0001804220-23-000008"},"2022-12-31":{"v":0,"src":"0001804220-23-000008"},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":370300000}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":["ProceedsFromShortTermDebt"],"label":"Other","note":null,"earlier_labels":["Proceeds from bridge loan facility"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":1500000000},"2021-12-31":{"v":0,"src":"0001804220-23-000008"},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":-33400000},"2025-12-31":{"v":-10300000}},"depth":1,"sign":1},{"tag":"RepaymentsOfShortTermDebt","also_tags":[],"label":"Repayment of bridge loan facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":1500000000},"2021-12-31":{"v":0,"src":"0001804220-23-000008"},"2022-12-31":{"v":0,"src":"0001804220-23-000008"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net cash provided by by financing activities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-192858000},"2009-12-31":{"v":31363000},"2010-12-31":{"v":243306000},"2011-12-31":{"v":384249000},"2012-12-31":{"v":-97646000},"2013-12-31":{"v":72191000,"first_filed":77139000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":-218547000,"first_filed":-209269000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":-262796000},"2016-12-31":{"v":-700500000,"first_filed":-700391000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":-24400000},"2018-12-31":{"v":-77100000},"2019-12-31":{"v":-252100000},"2020-12-31":{"v":-1970500000},"2021-12-31":{"v":-1005800000},"2022-12-31":{"v":-1009000000},"2023-12-31":{"v":-1790100000},"2024-12-31":{"v":-2200500000},"2025-12-31":{"v":-3715400000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":[],"label":"Effect of exchange rate changes on cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":-400000},"2024-12-31":{"v":-700000},"2025-12-31":{"v":300000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net increase in cash, cash equivalents, and restricted cash","note":"decrease","earlier_labels":["Net increase in cash and cash equivalents","Net decrease in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-251129000},"2009-12-31":{"v":-40721000},"2010-12-31":{"v":-94503000},"2011-12-31":{"v":371038000},"2012-12-31":{"v":-253334000},"2013-12-31":{"v":305332000},"2014-12-31":{"v":113111000},"2015-12-31":{"v":160383000},"2016-12-31":{"v":-261400000,"first_filed":-273899000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":277500000},"2018-12-31":{"v":655000000},"2019-12-31":{"v":150100000},"2020-12-31":{"v":577000000},"2021-12-31":{"v":690800000},"2022-12-31":{"v":221300000},"2023-12-31":{"v":-381600000},"2024-12-31":{"v":-248800000},"2025-12-31":{"v":634700000}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":["InterestPaid"],"label":"Cash paid for interest","note":"net of amounts capitalized","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":9348000},"2009-12-31":{"v":2525000},"2010-12-31":{"v":12737000},"2011-12-31":{"v":14725000},"2012-12-31":{"v":21946000},"2013-12-31":{"v":23197000,"first_filed":23842000,"first_src":"0001532176-14-000008"},"2014-12-31":{"v":20348000,"first_filed":20614000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":10582000},"2016-12-31":{"v":5500000,"first_filed":5454000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":18700000,"first_filed":18678000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":22300000},"2019-12-31":{"v":25000000},"2020-12-31":{"v":23200000},"2021-12-31":{"v":55800000},"2022-12-31":{"v":53700000},"2023-12-31":{"v":73100000},"2024-12-31":{"v":52600000},"2025-12-31":{"v":41600000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":["IncomeTaxesPaid"],"label":"Cash paid for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":3079000},"2009-12-31":{"v":0,"src":"0001206774-11-000263"},"2010-12-31":{"v":0,"src":"0001206774-11-000263"},"2012-12-31":{"v":0},"2013-12-31":{"v":1057000},"2014-12-31":{"v":59847000},"2015-12-31":{"v":276092000},"2016-12-31":{"v":481400000,"first_filed":481360000,"first_src":"0001532176-17-000008"},"2017-12-31":{"v":754800000,"first_filed":754843000,"first_src":"0001532176-18-000013"},"2018-12-31":{"v":205600000},"2019-12-31":{"v":342300000},"2020-12-31":{"v":188100000},"2021-12-31":{"v":1218400000},"2022-12-31":{"v":1502400000},"2023-12-31":{"v":870300000,"src":"0001804220-25-000011"},"2024-12-31":{"v":743000000,"src":"0001804220-25-000011"}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-06-30":"0001206774-11-001639","2010-09-30":"0001206774-11-002300","2011-03-31":"0001206774-12-001689","2011-06-30":"0001206774-12-003062","2011-09-30":"0001532176-12-000004","2012-03-31":"0001532176-13-000008","2012-06-30":"0001532176-13-000022","2012-09-30":"0001532176-13-000030","2013-03-31":"0001532176-14-000022","2013-06-30":"0001532176-14-000035","2013-09-30":"0001532176-14-000046","2014-03-31":"0001532176-15-000020","2014-06-30":"0001532176-15-000029","2014-09-30":"0001532176-15-000037","2015-03-31":"0001532176-16-000055","2015-06-30":"0001532176-16-000067","2015-09-30":"0001532176-16-000082","2016-03-31":"0001532176-17-000017","2016-06-30":"0001532176-17-000027","2016-09-30":"0001532176-17-000034","2017-03-31":"0001532176-18-000020","2017-06-30":"0001532176-18-000028","2017-09-30":"0001532176-18-000036","2018-03-31":"0001532176-19-000017","2018-06-30":"0001532176-19-000026","2018-09-30":"0001532176-19-000034","2019-03-31":"0001804220-20-000011","2019-06-30":"0001804220-20-000022","2019-09-30":"0001804220-20-000030","2020-03-31":"0001804220-21-000017","2020-06-30":"0001804220-21-000025","2020-09-30":"0001804220-21-000033","2021-03-31":"0001804220-22-000015","2021-06-30":"0001804220-22-000023","2021-09-30":"0001804220-22-000031","2022-03-31":"0001804220-23-000016","2022-06-30":"0001804220-23-000023","2022-09-30":"0001804220-23-000031","2023-03-31":"0001804220-24-000017","2023-06-30":"0001804220-24-000028","2023-09-30":"0001804220-24-000040","2024-03-31":"0001804220-25-000022","2024-06-30":"0000872589-25-000019","2024-09-30":"0000872589-25-000028","2025-03-31":"0000872589-26-000016","2025-06-30":"0000872589-26-000025","2025-09-30":"0000872589-25-000028","2026-03-31":"0000872589-26-000016","2026-06-30":"0000872589-26-000025"},"frame_from":"0000872589-26-000025","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["Revenues"],"label":"Revenues","note":null,"earlier_labels":["Revenue from contract with customer","Total revenues","Total Revenues"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":115886000},"2010-09-30":{"v":105979000},"2010-12-31":{"v":133675000,"src":"0001206774-12-000709"},"2011-03-31":{"v":112204000},"2011-06-30":{"v":107810000},"2011-09-30":{"v":102833000},"2011-12-31":{"v":122977000,"src":"0001532176-13-000004"},"2012-03-31":{"v":231789000},"2012-06-30":{"v":304399000},"2012-09-30":{"v":427687000},"2012-12-31":{"v":414602000,"src":"0001532176-14-000008"},"2013-03-31":{"v":439664000},"2013-06-30":{"v":457642000},"2013-09-30":{"v":597027000},"2013-12-31":{"v":610412000,"src":"0001532176-15-000008"},"2014-03-31":{"v":625740000},"2014-06-30":{"v":665700000},"2014-09-30":{"v":725788000},"2014-12-31":{"v":802329000,"src":"0001532176-16-000045"},"2015-03-31":{"v":869612000},"2015-06-30":{"v":998617000},"2015-09-30":{"v":1137422000},"2015-12-31":{"v":1098077000,"src":"0001532176-17-000008"},"2016-03-31":{"v":1200849000},"2016-06-30":{"v":1212629000},"2016-09-30":{"v":1220122000},"2016-12-31":{"v":1226827000,"src":"0001532176-18-000013"},"2017-03-31":{"v":1319000000,"src":"0001532176-19-000009"},"2017-06-30":{"v":1470116000},"2017-09-30":{"v":1500673000},"2017-12-31":{"v":1582400000,"src":"0001532176-19-000009"},"2018-03-31":{"v":1511500000},"2018-06-30":{"v":1608000000,"first_filed":1608022000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":1663500000,"first_filed":1663496000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":1927800000,"src":"0001532176-20-000008"},"2019-03-31":{"v":1372600000,"first_filed":1711800000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":1577800000,"first_filed":1933700000,"first_src":"0001532176-19-000026"},"2019-09-30":{"v":1743700000,"first_filed":2048400000,"first_src":"0001532176-19-000034"},"2019-12-31":{"v":1863500000,"src":"0001804220-21-000008","first_filed":2169500000,"first_src":"0001532176-20-000008"},"2020-03-31":{"v":1828200000},"2020-06-30":{"v":1952000000},"2020-09-30":{"v":2294000000},"2020-12-31":{"v":2422900000,"src":"0001804220-21-000008"},"2021-03-31":{"v":2528700000},"2021-06-30":{"v":5138500000},"2021-09-30":{"v":3452800000},"2021-12-31":{"v":4951700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2965100000},"2022-06-30":{"v":2857200000},"2022-09-30":{"v":2936200000},"2022-12-31":{"v":3414400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3162100000},"2023-06-30":{"v":3158100000},"2023-09-30":{"v":3362700000},"2023-12-31":{"v":3434300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3145000000},"2024-06-30":{"v":3547100000},"2024-09-30":{"v":3720700000},"2024-12-31":{"v":3789200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3028700000},"2025-06-30":{"v":3675600000},"2025-09-30":{"v":3754300000},"2025-12-31":{"v":3884300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3605400000},"2026-06-30":{"v":4290700000}},"depth":1,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":124526000},"2010-09-30":{"v":122043000},"2010-12-31":{"v":125212000,"derived":"4 quarters less 3"},"2011-03-31":{"v":129392000},"2011-06-30":{"v":143149000},"2011-09-30":{"v":127924000},"2011-12-31":{"v":129041000,"derived":"4 quarters less 3"},"2012-03-31":{"v":138862000},"2012-06-30":{"v":147373000},"2012-09-30":{"v":158295000},"2012-12-31":{"v":181024000,"derived":"4 quarters less 3"},"2013-03-31":{"v":180299000},"2013-06-30":{"v":187463000},"2013-09-30":{"v":224045000},"2013-12-31":{"v":268140000,"derived":"4 quarters less 3"},"2014-03-31":{"v":287379000},"2014-06-30":{"v":294501000},"2014-09-30":{"v":337728000},"2014-12-31":{"v":351745000,"derived":"4 quarters less 3"},"2015-03-31":{"v":343113000},"2015-06-30":{"v":390330000},"2015-09-30":{"v":425924000},"2015-12-31":{"v":461210000,"derived":"4 quarters less 3"},"2016-03-31":{"v":470112000},"2016-06-30":{"v":559930000},"2016-09-30":{"v":543047000},"2016-12-31":{"v":479211000,"derived":"4 quarters less 3"},"2017-03-31":{"v":507435000},"2017-06-30":{"v":509975000},"2017-09-30":{"v":529749000},"2017-12-31":{"v":527941000,"derived":"4 quarters less 3"},"2018-03-31":{"v":498600000,"first_filed":498586000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":529300000,"first_filed":529289000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":557000000,"first_filed":556972000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":-116000000,"derived":"4 quarters less 3"},"2019-03-31":{"v":486100000,"first_filed":641800000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":885500000,"first_filed":1048300000,"first_src":"0001532176-19-000026"},"2019-09-30":{"v":526000000,"first_filed":663400000,"first_src":"0001532176-19-000034"},"2019-12-31":{"v":552400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":583900000},"2020-06-30":{"v":722000000},"2020-09-30":{"v":684600000},"2020-12-31":{"v":656500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":742900000},"2021-06-30":{"v":714200000},"2021-09-30":{"v":665400000},"2021-12-31":{"v":737600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":843800000},"2022-06-30":{"v":794300000},"2022-09-30":{"v":911300000},"2022-12-31":{"v":1043100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1101200000},"2023-06-30":{"v":1085300000},"2023-09-30":{"v":1075300000},"2023-12-31":{"v":1177200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1248400000},"2024-06-30":{"v":1200000000},"2024-09-30":{"v":1271500000},"2024-12-31":{"v":1412100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1327400000},"2025-06-30":{"v":1421700000},"2025-09-30":{"v":1475000000},"2025-12-31":{"v":1626100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1543500000},"2026-06-30":{"v":1631600000}},"depth":2,"sign":1},{"tag":"AcquiredInProcessResearchAndDevelopment","also_tags":[],"label":"Acquired in-process research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":48000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":28100000},"2022-06-30":{"v":197000000},"2022-09-30":{"v":0},"2022-12-31":{"v":30000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":56100000},"2023-06-30":{"v":0},"2023-09-30":{"v":100000000},"2023-12-31":{"v":30000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":7100000},"2024-06-30":{"v":23900000},"2024-09-30":{"v":56200000},"2024-12-31":{"v":13800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":12300000},"2025-06-30":{"v":10000000},"2025-09-30":{"v":83100000},"2025-12-31":{"v":18700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":101900000},"2026-06-30":{"v":127000000}},"depth":2,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general, and administrative","note":null,"earlier_labels":["Selling, general, and admistrative"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":14679000},"2010-09-30":{"v":15658000},"2010-12-31":{"v":20641000,"derived":"4 quarters less 3"},"2011-03-31":{"v":23411000},"2011-06-30":{"v":24585000},"2011-09-30":{"v":32916000},"2011-12-31":{"v":36349000,"derived":"4 quarters less 3"},"2012-03-31":{"v":58428000},"2012-06-30":{"v":47705000},"2012-09-30":{"v":46883000},"2012-12-31":{"v":57739000,"derived":"4 quarters less 3"},"2013-03-31":{"v":77260000},"2013-06-30":{"v":72463000},"2013-09-30":{"v":97607000},"2013-12-31":{"v":99063000,"derived":"4 quarters less 3"},"2014-03-31":{"v":103227000,"first_filed":108850000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":96730000,"first_filed":102414000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":144003000,"first_filed":149748000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":175307000,"src":"0001532176-15-000037"},"2015-03-31":{"v":158991000},"2015-06-30":{"v":174588000},"2015-09-30":{"v":209993000},"2015-12-31":{"v":294954000,"derived":"4 quarters less 3"},"2016-03-31":{"v":289677000},"2016-06-30":{"v":292038000},"2016-09-30":{"v":270045000},"2016-12-31":{"v":325940000,"derived":"4 quarters less 3"},"2017-03-31":{"v":296846000},"2017-06-30":{"v":306908000},"2017-09-30":{"v":306766000},"2017-12-31":{"v":409880000,"derived":"4 quarters less 3"},"2018-03-31":{"v":330800000,"first_filed":330770000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":364800000,"first_filed":364884000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":369200000,"first_filed":369232000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":62300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":291100000,"first_filed":410800000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":294600000,"first_filed":417300000,"first_src":"0001532176-19-000026"},"2019-09-30":{"v":304400000,"first_filed":419900000,"first_src":"0001532176-19-000034"},"2019-12-31":{"v":451800000,"derived":"4 quarters less 3"},"2020-03-31":{"v":367300000},"2020-06-30":{"v":348300000},"2020-09-30":{"v":326900000},"2020-12-31":{"v":303500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":405600000},"2021-06-30":{"v":414700000},"2021-09-30":{"v":445000000},"2021-12-31":{"v":559600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":450000000},"2022-06-30":{"v":476300000},"2022-09-30":{"v":529100000},"2022-12-31":{"v":660500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":601100000},"2023-06-30":{"v":652000000},"2023-09-30":{"v":640500000},"2023-12-31":{"v":737700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":689000000},"2024-06-30":{"v":758800000},"2024-09-30":{"v":714400000},"2024-12-31":{"v":792200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":633000000},"2025-06-30":{"v":634200000},"2025-09-30":{"v":657800000},"2025-12-31":{"v":775000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":647700000},"2026-06-30":{"v":662100000}},"depth":2,"sign":1},{"tag":"CostOfGoodsSold","also_tags":[],"label":"Cost of goods sold","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":405000},"2010-09-30":{"v":372000},"2010-12-31":{"v":599000,"derived":"4 quarters less 3"},"2011-03-31":{"v":382000},"2011-06-30":{"v":395000},"2011-09-30":{"v":450000},"2011-12-31":{"v":2989000,"derived":"4 quarters less 3"},"2012-03-31":{"v":12298000},"2012-06-30":{"v":21843000},"2012-09-30":{"v":20145000},"2012-12-31":{"v":29641000,"derived":"4 quarters less 3"},"2013-03-31":{"v":28021000,"first_filed":29055000,"first_src":"0001532176-13-000008"},"2013-06-30":{"v":27283000},"2013-09-30":{"v":28253000},"2013-12-31":{"v":34491000,"derived":"4 quarters less 3"},"2014-03-31":{"v":27473000},"2014-06-30":{"v":29945000},"2014-09-30":{"v":33655000},"2014-12-31":{"v":37957000,"derived":"4 quarters less 3"},"2015-03-31":{"v":42570000},"2015-06-30":{"v":60855000},"2015-09-30":{"v":67199000},"2015-12-31":{"v":71078000,"derived":"4 quarters less 3"},"2016-03-31":{"v":78942000},"2016-06-30":{"v":41247000},"2016-09-30":{"v":29901000},"2016-12-31":{"v":44534000,"derived":"4 quarters less 3"},"2017-03-31":{"v":61253000},"2017-06-30":{"v":42133000,"src":"0001532176-17-000027"},"2017-09-30":{"v":46388000,"src":"0001532176-17-000034"},"2017-12-31":{"v":52733000,"derived":"4 quarters less 3"},"2018-03-31":{"v":69243000,"src":"0001532176-18-000020"}},"depth":2,"sign":null},{"tag":"Costofcollaborationmanufacturing1","also_tags":["CostOfCollaborationManufacturing"],"label":"Cost of collaboration manufacturing","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":12330000,"src":"0001532176-13-000022"},"2013-09-30":{"v":10320000,"src":"0001532176-13-000030"}},"depth":2,"sign":null},{"tag":"Costofmanufacturing","also_tags":[],"label":"Cost of collaboration and contract manufacturing","note":null,"earlier_labels":["Cost of collaboration manufacturing"],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":1034000},"2013-06-30":{"v":12330000},"2013-09-30":{"v":10320000},"2013-12-31":{"v":13623000,"derived":"4 quarters less 3"},"2014-03-31":{"v":16099000},"2014-06-30":{"v":16434000},"2014-09-30":{"v":21938000},"2014-12-31":{"v":21517000,"derived":"4 quarters less 3"},"2015-03-31":{"v":41385000},"2015-06-30":{"v":27985000},"2015-09-30":{"v":41884000},"2015-12-31":{"v":39753000,"derived":"4 quarters less 3"},"2016-03-31":{"v":32810000},"2016-06-30":{"v":27786000},"2016-09-30":{"v":14327000},"2016-12-31":{"v":30147000,"derived":"4 quarters less 3"},"2017-03-31":{"v":22915000},"2017-06-30":{"v":60788000,"src":"0001532176-17-000027"},"2017-09-30":{"v":57844000,"src":"0001532176-17-000034"},"2017-12-31":{"v":53007000,"derived":"4 quarters less 3"},"2018-03-31":{"v":45655000,"src":"0001532176-18-000020"}},"depth":2,"sign":null},{"tag":"OtherOperatingIncomeExpenseNet","also_tags":[],"label":"Other operating expense, net","note":"income","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":56700000},"2019-06-30":{"v":63700000},"2019-09-30":{"v":50700000},"2019-12-31":{"v":38100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":40400000},"2020-06-30":{"v":50200000},"2020-09-30":{"v":44600000},"2020-12-31":{"v":145200000,"derived":"4 quarters less 3"},"2021-03-31":{"v":40500000},"2021-06-30":{"v":31300000},"2021-09-30":{"v":-42000000},"2021-12-31":{"v":15800000,"derived":"4 quarters less 3"},"2022-03-31":{"v":20200000},"2022-06-30":{"v":17400000},"2022-09-30":{"v":45700000},"2022-12-31":{"v":6600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":500000},"2023-06-30":{"v":600000},"2023-09-30":{"v":500000},"2023-12-31":{"v":500000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-15300000},"2024-06-30":{"v":-14600000},"2024-09-30":{"v":-8000000},"2024-12-31":{"v":-15500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0001804220-25-000022"},"2025-06-30":{"v":0,"src":"0000872589-25-000019"},"2025-09-30":{"v":10000000},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":2,"sign":null},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total Expenses","note":null,"earlier_labels":["Total expenses","Costs and expenses, total","Total operating expenses"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":139610000},"2010-09-30":{"v":138073000},"2010-12-31":{"v":146452000,"derived":"4 quarters less 3"},"2011-03-31":{"v":153185000},"2011-06-30":{"v":168129000},"2011-09-30":{"v":161290000},"2011-12-31":{"v":168379000,"derived":"4 quarters less 3"},"2012-03-31":{"v":209588000},"2012-06-30":{"v":216921000},"2012-09-30":{"v":225323000},"2012-12-31":{"v":268932000,"derived":"4 quarters less 3"},"2013-03-31":{"v":286614000},"2013-06-30":{"v":299539000},"2013-09-30":{"v":360225000},"2013-12-31":{"v":415317000,"derived":"4 quarters less 3"},"2014-03-31":{"v":434178000,"first_filed":439801000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":437610000,"first_filed":443294000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":537324000,"first_filed":543069000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":586526000,"src":"0001532176-15-000037"},"2015-03-31":{"v":586059000},"2015-06-30":{"v":653758000},"2015-09-30":{"v":745000000},"2015-12-31":{"v":866995000,"derived":"4 quarters less 3"},"2016-03-31":{"v":871541000},"2016-06-30":{"v":921001000},"2016-09-30":{"v":857320000},"2016-12-31":{"v":879838000,"derived":"4 quarters less 3"},"2017-03-31":{"v":888449000},"2017-06-30":{"v":919804000},"2017-09-30":{"v":940747000},"2017-12-31":{"v":1043600000,"derived":"4 quarters less 3"},"2018-03-31":{"v":944300000,"first_filed":944254000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":985800000,"first_filed":985834000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":1036600000,"first_filed":1036573000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":1209700000,"src":"0001532176-20-000008"},"2019-03-31":{"v":892600000,"first_filed":1231800000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":1262200000,"first_filed":1618100000,"first_src":"0001532176-19-000026"},"2019-09-30":{"v":1005200000,"first_filed":1309900000,"first_src":"0001532176-19-000034"},"2019-12-31":{"v":1187800000,"src":"0001804220-21-000008","first_filed":1493800000,"first_src":"0001532176-20-000008"},"2020-03-31":{"v":1128100000},"2020-06-30":{"v":1295600000},"2020-09-30":{"v":1240900000},"2020-12-31":{"v":1255900000,"src":"0001804220-21-000008"},"2021-03-31":{"v":1416000000},"2021-06-30":{"v":1791300000},"2021-09-30":{"v":1605600000},"2021-12-31":{"v":2312000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1706600000},"2022-06-30":{"v":1747300000},"2022-09-30":{"v":1712500000},"2022-12-31":{"v":2267600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2215400000},"2023-06-30":{"v":2141600000},"2023-09-30":{"v":2251700000},"2023-12-31":{"v":2461400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2393600000},"2024-06-30":{"v":2477500000},"2024-09-30":{"v":2541200000},"2024-12-31":{"v":2799000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2437000000},"2025-06-30":{"v":2596100000},"2025-09-30":{"v":2727500000},"2025-12-31":{"v":3004400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2962500000},"2026-06-30":{"v":2997200000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["Loss from operations"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-23724000},"2010-09-30":{"v":-32094000},"2010-12-31":{"v":-12777000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-40981000},"2011-06-30":{"v":-60319000},"2011-09-30":{"v":-58457000},"2011-12-31":{"v":-45402000,"derived":"4 quarters less 3"},"2012-03-31":{"v":22201000},"2012-06-30":{"v":87478000},"2012-09-30":{"v":202364000},"2012-12-31":{"v":145670000,"derived":"4 quarters less 3"},"2013-03-31":{"v":153050000},"2013-06-30":{"v":158103000},"2013-09-30":{"v":236802000},"2013-12-31":{"v":195095000,"derived":"4 quarters less 3"},"2014-03-31":{"v":191562000,"first_filed":185939000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":228090000,"first_filed":222406000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":188464000,"first_filed":182719000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":215803000,"src":"0001532176-15-000037"},"2015-03-31":{"v":283553000},"2015-06-30":{"v":344859000},"2015-09-30":{"v":392422000},"2015-12-31":{"v":231082000,"derived":"4 quarters less 3"},"2016-03-31":{"v":329308000},"2016-06-30":{"v":291628000},"2016-09-30":{"v":362802000},"2016-12-31":{"v":346962000,"derived":"4 quarters less 3"},"2017-03-31":{"v":430542000},"2017-06-30":{"v":550312000},"2017-09-30":{"v":559926000},"2017-12-31":{"v":538820000,"derived":"4 quarters less 3"},"2018-03-31":{"v":567200000,"first_filed":567231000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":622200000,"first_filed":622188000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":626900000,"first_filed":626923000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":718100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":480000000},"2019-06-30":{"v":315600000},"2019-09-30":{"v":738500000},"2019-12-31":{"v":675700000,"derived":"4 quarters less 3"},"2020-03-31":{"v":700100000},"2020-06-30":{"v":656400000},"2020-09-30":{"v":1053100000},"2020-12-31":{"v":1167000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1112700000},"2021-06-30":{"v":3347200000},"2021-09-30":{"v":1847200000},"2021-12-31":{"v":2639700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1258500000},"2022-06-30":{"v":1109900000},"2022-09-30":{"v":1223700000},"2022-12-31":{"v":1146800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":946700000},"2023-06-30":{"v":1016500000},"2023-09-30":{"v":1111000000},"2023-12-31":{"v":972900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":751400000},"2024-06-30":{"v":1069600000},"2024-09-30":{"v":1179500000},"2024-12-31":{"v":990200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":591700000},"2025-06-30":{"v":1079500000},"2025-09-30":{"v":1026800000},"2025-12-31":{"v":879900000,"derived":"4 quarters less 3"},"2026-03-31":{"v":642900000},"2026-06-30":{"v":1293500000}},"depth":0,"sign":1},{"tag":"OtherNonoperatingIncome","also_tags":[],"label":"Investment and other income","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":618000},"2013-12-31":{"v":-2259000,"derived":"4 quarters less 3"},"2014-03-31":{"v":937000},"2014-06-30":{"v":1677000},"2014-09-30":{"v":2591000},"2014-12-31":{"v":2952000,"derived":"4 quarters less 3"},"2015-03-31":{"v":81000,"src":"0001532176-15-000020"},"2015-06-30":{"v":1849000,"src":"0001532176-15-000029"},"2015-09-30":{"v":2603000,"src":"0001532176-15-000037"}},"depth":0,"sign":null},{"tag":"InvestmentIncomeNonoperating","also_tags":[],"label":"Investment income","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":592000},"2010-09-30":{"v":453000},"2010-12-31":{"v":638000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1037000},"2011-06-30":{"v":998000},"2011-09-30":{"v":715000},"2011-12-31":{"v":799000,"derived":"4 quarters less 3"},"2012-03-31":{"v":610000},"2012-06-30":{"v":501000},"2012-09-30":{"v":517000},"2012-12-31":{"v":384000,"derived":"4 quarters less 3"},"2013-03-31":{"v":456000},"2013-06-30":{"v":954000},"2013-09-30":{"v":618000,"src":"0001532176-13-000030"},"2013-12-31":{"v":-2259000,"derived":"4 quarters less 3"},"2014-03-31":{"v":937000,"src":"0001532176-14-000022"},"2014-06-30":{"v":1677000,"src":"0001532176-14-000035"},"2015-03-31":{"v":180000},"2015-06-30":{"v":1653000},"2015-09-30":{"v":2140000},"2016-03-31":{"v":2249000,"src":"0001532176-16-000055"},"2016-06-30":{"v":2801000,"src":"0001532176-16-000067"},"2016-09-30":{"v":3301000,"src":"0001532176-16-000082"}},"depth":0,"sign":null},{"tag":"OtherExpenses","also_tags":[],"label":"Interest and other expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":7210000},"2015-06-30":{"v":18516000},"2015-09-30":{"v":1273000},"2016-03-31":{"v":1406000,"src":"0001532176-16-000055"},"2016-06-30":{"v":2173000,"src":"0001532176-16-000067"},"2016-09-30":{"v":222000,"src":"0001532176-16-000082"}},"depth":0,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other income, net","note":"expense","earlier_labels":["Investment and other income"],"kind":"money","earlier_years":false,"values":{"2016-03-31":{"v":3483000},"2016-06-30":{"v":1879000},"2016-09-30":{"v":3575000},"2016-12-31":{"v":-2637000,"derived":"4 quarters less 3"},"2017-03-31":{"v":9248000},"2017-06-30":{"v":-19061000},"2017-09-30":{"v":11861000},"2017-12-31":{"v":21952000,"derived":"4 quarters less 3"},"2018-03-31":{"v":24600000,"first_filed":24606000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":40800000,"first_filed":40804000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":16400000,"first_filed":16432000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":-34500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":73800000},"2019-06-30":{"v":-82900000},"2019-09-30":{"v":37800000},"2019-12-31":{"v":220800000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-25400000},"2020-06-30":{"v":272200000},"2020-09-30":{"v":-28500000},"2020-12-31":{"v":72400000,"derived":"4 quarters less 3"},"2021-03-31":{"v":154900000},"2021-06-30":{"v":420000000},"2021-09-30":{"v":-16400000},"2021-12-31":{"v":-122200000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-183800000},"2022-06-30":{"v":-133600000},"2022-09-30":{"v":301400000},"2022-12-31":{"v":195300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-70700000},"2023-06-30":{"v":85300000},"2023-09-30":{"v":17600000},"2023-12-31":{"v":193000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-34600000},"2024-06-30":{"v":573300000},"2024-09-30":{"v":327300000},"2024-12-31":{"v":-21600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":322000000},"2025-06-30":{"v":442800000},"2025-09-30":{"v":755800000},"2025-12-31":{"v":176000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":201200000},"2026-06-30":{"v":245300000}},"depth":1,"sign":1},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":[],"label":"Interest expense, net","note":null,"earlier_labels":["Interest expense"],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":-2640000},"2016-06-30":{"v":-1251000},"2016-09-30":{"v":-496000},"2016-12-31":{"v":-2808000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-7501000,"src":"0001532176-17-000017"},"2017-06-30":{"v":-5401000,"src":"0001532176-17-000027"},"2017-09-30":{"v":-6182000,"src":"0001532176-17-000034"},"2017-12-31":{"v":-6035000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"InterestExpenseNonoperating","also_tags":["InterestExpense"],"label":"Interest expense","note":null,"earlier_labels":["Interest Expense"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":2342000},"2010-09-30":{"v":2234000},"2010-12-31":{"v":2458000,"derived":"4 quarters less 3"},"2011-03-31":{"v":3719000},"2011-06-30":{"v":4047000},"2011-09-30":{"v":4061000},"2011-12-31":{"v":9455000,"derived":"4 quarters less 3"},"2012-03-31":{"v":11160000},"2012-06-30":{"v":11236000},"2012-09-30":{"v":11413000},"2012-12-31":{"v":11495000,"derived":"4 quarters less 3"},"2013-03-31":{"v":11675000},"2013-06-30":{"v":11365000},"2013-09-30":{"v":11736000},"2013-12-31":{"v":11661000,"derived":"4 quarters less 3"},"2014-03-31":{"v":11613000},"2014-06-30":{"v":10177000},"2014-09-30":{"v":9232000},"2014-12-31":{"v":6350000,"derived":"4 quarters less 3"},"2015-03-31":{"v":6169000,"src":"0001532176-15-000020"},"2015-06-30":{"v":2748000,"src":"0001532176-15-000029"},"2015-09-30":{"v":1715000,"src":"0001532176-15-000037"},"2015-12-31":{"v":3609000,"derived":"4 quarters less 3"},"2017-03-31":{"v":7501000},"2017-06-30":{"v":5401000},"2017-09-30":{"v":6182000},"2017-12-31":{"v":6016000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6400000,"first_filed":6439000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":6900000,"first_filed":6918000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":7400000,"first_filed":7494000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":7400000,"derived":"4 quarters less 3"},"2019-03-31":{"v":7700000},"2019-06-30":{"v":8000000},"2019-09-30":{"v":7800000},"2019-12-31":{"v":6700000,"derived":"4 quarters less 3"},"2020-03-31":{"v":6100000},"2020-06-30":{"v":9700000},"2020-09-30":{"v":26300000},"2020-12-31":{"v":14800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":14600000},"2021-06-30":{"v":14400000},"2021-09-30":{"v":14200000},"2021-12-31":{"v":14100000,"derived":"4 quarters less 3"},"2022-03-31":{"v":13600000},"2022-06-30":{"v":13100000},"2022-09-30":{"v":15300000},"2023-03-31":{"v":18000000},"2023-06-30":{"v":18900000},"2023-09-30":{"v":17800000},"2023-12-31":{"v":18300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":16100000},"2024-06-30":{"v":14800000},"2024-09-30":{"v":13800000},"2024-12-31":{"v":10500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":8700000},"2025-06-30":{"v":3600000},"2025-09-30":{"v":19300000},"2025-12-31":{"v":12200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":12900000},"2026-06-30":{"v":11000000}},"depth":1,"sign":-1},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on Extinguishment of Debt","note":null,"earlier_labels":["Loss on extinguishment of debt","Loss on early extinguishment of debt"],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":0},"2013-09-30":{"v":0},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":0},"2014-06-30":{"v":-10787000},"2014-09-30":{"v":0},"2014-12-31":{"v":-22682000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-942000,"src":"0001532176-15-000020"},"2015-06-30":{"v":-15964000,"src":"0001532176-15-000029"},"2015-09-30":{"v":-21000,"src":"0001532176-15-000037"},"2015-12-31":{"v":-1934000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Total other income","note":"expense","earlier_labels":["Nonoperating Income","Total Other Income"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-1750000},"2010-09-30":{"v":-1781000},"2010-12-31":{"v":-1820000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-2682000},"2011-06-30":{"v":-3049000},"2011-09-30":{"v":-3346000},"2011-12-31":{"v":-8656000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-10550000},"2012-06-30":{"v":-10735000},"2012-09-30":{"v":-10896000},"2012-12-31":{"v":-11111000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-11219000},"2013-06-30":{"v":-10411000},"2013-09-30":{"v":-11118000},"2013-12-31":{"v":-13920000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-10676000},"2014-06-30":{"v":-19287000},"2014-09-30":{"v":-6641000},"2014-12-31":{"v":-26080000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-7030000},"2015-06-30":{"v":-16863000},"2015-09-30":{"v":867000},"2015-12-31":{"v":-3793000,"derived":"4 quarters less 3"},"2016-03-31":{"v":843000},"2016-06-30":{"v":628000},"2016-09-30":{"v":3079000},"2016-12-31":{"v":-5450000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1747000},"2017-06-30":{"v":-24462000},"2017-09-30":{"v":5679000},"2017-12-31":{"v":15936000,"derived":"4 quarters less 3"},"2018-03-31":{"v":18200000,"first_filed":18167000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":33900000,"first_filed":33886000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":9000000,"first_filed":8938000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":-41900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":66100000},"2019-06-30":{"v":-90900000},"2019-09-30":{"v":30000000},"2019-12-31":{"v":214100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-31500000},"2020-06-30":{"v":262500000},"2020-09-30":{"v":-54800000},"2020-12-31":{"v":57600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":140300000},"2021-06-30":{"v":405600000},"2021-09-30":{"v":-30600000},"2021-12-31":{"v":-136300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-197400000},"2022-06-30":{"v":-146700000},"2022-09-30":{"v":286100000},"2022-12-31":{"v":177900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-88700000},"2023-06-30":{"v":66400000},"2023-09-30":{"v":-200000},"2023-12-31":{"v":174700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-50700000},"2024-06-30":{"v":558500000},"2024-09-30":{"v":313500000},"2024-12-31":{"v":-32100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":313300000},"2025-06-30":{"v":439200000},"2025-09-30":{"v":736500000},"2025-12-31":{"v":163800000,"derived":"4 quarters less 3"},"2026-03-31":{"v":188300000},"2026-06-30":{"v":234300000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"Income before income taxes","note":null,"earlier_labels":["Net income before income tax benefit","Net loss before income tax benefit","Net loss before income tax expense"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-25474000},"2010-09-30":{"v":-33875000},"2010-12-31":{"v":-14597000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-43663000},"2011-06-30":{"v":-63368000},"2011-09-30":{"v":-61803000},"2011-12-31":{"v":-54058000,"derived":"4 quarters less 3"},"2012-03-31":{"v":11651000},"2012-06-30":{"v":76743000},"2012-09-30":{"v":191468000},"2012-12-31":{"v":134559000,"derived":"4 quarters less 3"},"2013-03-31":{"v":141831000},"2013-06-30":{"v":147692000},"2013-09-30":{"v":225684000},"2013-12-31":{"v":181175000,"derived":"4 quarters less 3"},"2014-03-31":{"v":180886000,"first_filed":175263000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":208803000,"first_filed":203119000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":181823000,"first_filed":176078000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":189723000,"src":"0001532176-15-000037"},"2015-03-31":{"v":276523000},"2015-06-30":{"v":327996000},"2015-09-30":{"v":393289000},"2015-12-31":{"v":227289000,"derived":"4 quarters less 3"},"2016-03-31":{"v":330151000},"2016-06-30":{"v":292256000},"2016-09-30":{"v":365881000},"2016-12-31":{"v":341512000,"derived":"4 quarters less 3"},"2017-03-31":{"v":432289000},"2017-06-30":{"v":525850000},"2017-09-30":{"v":565605000},"2017-12-31":{"v":554756000,"derived":"4 quarters less 3"},"2018-03-31":{"v":585400000,"first_filed":585398000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":656100000,"first_filed":656074000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":635900000,"first_filed":635861000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":676200000,"derived":"4 quarters less 3"},"2019-03-31":{"v":546100000},"2019-06-30":{"v":224700000},"2019-09-30":{"v":768500000},"2020-03-31":{"v":668600000},"2020-06-30":{"v":918900000},"2020-09-30":{"v":998300000},"2020-12-31":{"v":1224600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1253000000},"2021-06-30":{"v":3752800000},"2021-09-30":{"v":1816600000},"2021-12-31":{"v":2503400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1061100000},"2022-06-30":{"v":963200000},"2022-09-30":{"v":1509800000},"2022-12-31":{"v":1324700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":858000000},"2023-06-30":{"v":1082900000},"2023-09-30":{"v":1110800000},"2023-12-31":{"v":1147600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":700700000},"2024-06-30":{"v":1628100000},"2024-09-30":{"v":1493000000},"2024-12-31":{"v":958100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":905000000},"2025-06-30":{"v":1518700000},"2025-09-30":{"v":1763300000},"2025-12-31":{"v":1043700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":831200000},"2026-06-30":{"v":1527800000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax expense","note":null,"earlier_labels":["Income tax benefit"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":0},"2010-09-30":{"v":0},"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-03-31":{"v":-216000},"2011-06-30":{"v":-863000},"2011-09-30":{"v":562000},"2011-12-31":{"v":-615000,"derived":"4 quarters less 3"},"2012-06-30":{"v":0,"src":"0001206774-12-003062"},"2012-12-31":{"v":-335800000,"src":"0001532176-14-000008"},"2013-03-31":{"v":42957000},"2013-06-30":{"v":60316000},"2013-09-30":{"v":84378000},"2013-12-31":{"v":94993000,"derived":"4 quarters less 3"},"2014-03-31":{"v":112581000,"first_filed":109820000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":112452000,"first_filed":110384000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":98448000,"first_filed":96358000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":99628000,"src":"0001532176-15-000037"},"2015-03-31":{"v":200502000},"2015-06-30":{"v":133353000},"2015-09-30":{"v":182891000},"2015-12-31":{"v":72295000,"derived":"4 quarters less 3"},"2016-03-31":{"v":148766000,"first_filed":164415000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":96038000},"2016-09-30":{"v":101077000},"2016-12-31":{"v":88419000,"derived":"4 quarters less 3"},"2017-03-31":{"v":183358000},"2017-06-30":{"v":138106000},"2017-09-30":{"v":177288000},"2017-12-31":{"v":381248000,"derived":"4 quarters less 3"},"2018-03-31":{"v":107400000,"first_filed":107418000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":104700000,"first_filed":104662000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":41200000,"first_filed":41206000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":-144200000,"derived":"4 quarters less 3"},"2019-03-31":{"v":85000000},"2019-06-30":{"v":31600000},"2019-09-30":{"v":98900000},"2019-12-31":{"v":97800000,"derived":"4 quarters less 3"},"2020-03-31":{"v":44000000},"2020-06-30":{"v":21600000},"2020-09-30":{"v":156200000},"2020-12-31":{"v":75400000,"derived":"4 quarters less 3"},"2021-03-31":{"v":137800000},"2021-06-30":{"v":653900000},"2021-09-30":{"v":184400000},"2021-12-31":{"v":274400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":87600000},"2022-06-30":{"v":111100000},"2022-09-30":{"v":194100000},"2022-12-31":{"v":127600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":40200000},"2023-06-30":{"v":114500000},"2023-09-30":{"v":103000000},"2023-12-31":{"v":-12000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-21300000},"2024-06-30":{"v":195800000},"2024-09-30":{"v":152400000},"2024-12-31":{"v":40400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":96300000},"2025-06-30":{"v":127100000},"2025-09-30":{"v":303300000},"2025-12-31":{"v":199100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":104000000},"2026-06-30":{"v":230900000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income - basic and diluted","Net loss"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-25474000},"2010-09-30":{"v":-33875000},"2010-12-31":{"v":-14597000,"src":"0001206774-12-000709"},"2011-03-31":{"v":-43447000},"2011-06-30":{"v":-62505000},"2011-09-30":{"v":-62365000},"2011-12-31":{"v":-53443000,"src":"0001532176-13-000004"},"2012-03-31":{"v":11651000},"2012-06-30":{"v":76743000},"2012-09-30":{"v":191468000},"2012-12-31":{"v":470407000,"src":"0001532176-14-000008"},"2013-03-31":{"v":98874000},"2013-06-30":{"v":87376000},"2013-09-30":{"v":141306000},"2013-12-31":{"v":96806000,"src":"0001532176-15-000008"},"2014-03-31":{"v":68305000,"first_filed":65443000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":96351000,"first_filed":92735000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":83375000,"first_filed":79720000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":90095000,"src":"0001532176-16-000045","first_filed":110176000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":76021000},"2015-06-30":{"v":194643000},"2015-09-30":{"v":210398000},"2015-12-31":{"v":154994000,"src":"0001532176-17-000008"},"2016-03-31":{"v":181385000,"first_filed":165736000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":196218000},"2016-09-30":{"v":264804000},"2016-12-31":{"v":253115000,"src":"0001532176-18-000013"},"2017-03-31":{"v":248931000},"2017-06-30":{"v":387744000},"2017-09-30":{"v":388317000},"2017-12-31":{"v":173500000,"src":"0001532176-19-000009","first_filed":173519000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":478000000,"first_filed":477980000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":551400000,"first_filed":551412000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":594700000,"first_filed":594655000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":820400000,"src":"0001532176-20-000008"},"2019-03-31":{"v":461100000},"2019-06-30":{"v":193100000},"2019-09-30":{"v":669600000},"2019-12-31":{"v":792000000,"src":"0001804220-21-000008"},"2020-03-31":{"v":624600000},"2020-06-30":{"v":897300000},"2020-09-30":{"v":842100000},"2020-12-31":{"v":1149200000,"src":"0001804220-21-000008"},"2021-03-31":{"v":1115200000},"2021-06-30":{"v":3098900000},"2021-09-30":{"v":1632200000},"2021-12-31":{"v":2229000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":973500000},"2022-06-30":{"v":852100000},"2022-09-30":{"v":1315700000},"2022-12-31":{"v":1197100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":817800000},"2023-06-30":{"v":968400000},"2023-09-30":{"v":1007800000},"2023-12-31":{"v":1159600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":722000000},"2024-06-30":{"v":1432300000},"2024-09-30":{"v":1340600000},"2024-12-31":{"v":917700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":808700000},"2025-06-30":{"v":1391600000},"2025-09-30":{"v":1460000000},"2025-12-31":{"v":844600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":727200000},"2026-06-30":{"v":1296900000}},"depth":0,"sign":1},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":["NetLossPerShareBasicAndDiluted"],"label":"Net loss per share, basic and diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2010-06-30":{"v":-0.31},"2010-09-30":{"v":-0.41},"2010-12-31":{"v":-0.17,"src":"0001206774-12-000709"},"2011-03-31":{"v":-0.49,"src":"0001206774-12-000709"},"2011-06-30":{"v":-0.69,"src":"0001206774-12-000709"},"2011-09-30":{"v":-0.68,"src":"0001206774-12-000709"},"2011-12-31":{"v":-0.58,"src":"0001206774-12-000709"}},"depth":0,"sign":null},{"tag":"WeightedAverageSharesOutstandingBasicAndDiluted","also_tags":[],"label":"Weighted average shares outstanding, basic and diluted","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2010-06-30":{"v":81492000,"first_filed":81492,"first_src":"0001206774-10-001689"},"2010-09-30":{"v":81638000,"first_filed":81638,"first_src":"0001206774-10-002228"},"2011-03-31":{"v":89162000,"src":"0001206774-11-001105"},"2011-06-30":{"v":90436000,"src":"0001206774-11-001639"},"2011-09-30":{"v":91046000,"src":"0001206774-11-002300"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Net income per share - basic","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2011-03-31":{"v":-0.49},"2011-06-30":{"v":-0.69},"2011-09-30":{"v":-0.68},"2012-03-31":{"v":0.12},"2012-06-30":{"v":0.81},"2012-09-30":{"v":2.02},"2012-12-31":{"v":4.92,"src":"0001532176-14-000008"},"2013-03-31":{"v":1.02},"2013-06-30":{"v":0.89},"2013-09-30":{"v":1.44},"2013-12-31":{"v":0.98,"src":"0001532176-15-000008"},"2014-03-31":{"v":0.69},"2014-06-30":{"v":0.96},"2014-09-30":{"v":0.83},"2014-12-31":{"v":0.89,"src":"0001532176-16-000045"},"2015-03-31":{"v":0.74},"2015-06-30":{"v":1.89},"2015-09-30":{"v":2.04},"2015-12-31":{"v":1.49,"src":"0001532176-17-000008"},"2016-03-31":{"v":1.74},"2016-06-30":{"v":1.88},"2016-09-30":{"v":2.53},"2016-12-31":{"v":2.41,"src":"0001532176-18-000013"},"2017-03-31":{"v":2.36},"2017-06-30":{"v":3.66},"2017-09-30":{"v":3.64},"2017-12-31":{"v":1.62,"src":"0001532176-19-000009"},"2018-03-31":{"v":4.44},"2018-06-30":{"v":5.12},"2018-09-30":{"v":5.5},"2018-12-31":{"v":7.58,"src":"0001532176-20-000008"},"2019-03-31":{"v":4.23},"2019-06-30":{"v":1.77},"2019-09-30":{"v":6.12},"2019-12-31":{"v":7.25,"src":"0001804220-21-000008"},"2020-03-31":{"v":5.69},"2020-06-30":{"v":8.19},"2020-09-30":{"v":7.98},"2020-12-31":{"v":10.9,"src":"0001804220-21-000008"},"2021-03-31":{"v":10.58},"2021-06-30":{"v":29.51},"2021-09-30":{"v":15.37},"2022-03-31":{"v":9.12},"2022-06-30":{"v":7.9},"2022-09-30":{"v":12.31},"2023-03-31":{"v":7.64},"2023-06-30":{"v":9.05},"2023-09-30":{"v":9.48},"2024-03-31":{"v":6.7},"2024-06-30":{"v":13.25},"2024-09-30":{"v":12.4},"2025-03-31":{"v":7.58},"2025-06-30":{"v":13.24},"2025-09-30":{"v":14.09},"2026-03-31":{"v":6.99},"2026-06-30":{"v":12.62}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Net income per share - diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2011-03-31":{"v":-0.49},"2011-06-30":{"v":-0.69},"2011-09-30":{"v":-0.68},"2012-03-31":{"v":0.11},"2012-06-30":{"v":0.7},"2012-09-30":{"v":1.72},"2012-12-31":{"v":4.08,"src":"0001532176-14-000008"},"2013-03-31":{"v":0.9},"2013-06-30":{"v":0.79},"2013-09-30":{"v":1.25},"2013-12-31":{"v":0.86,"src":"0001532176-15-000008"},"2014-03-31":{"v":0.61},"2014-06-30":{"v":0.85},"2014-09-30":{"v":0.73},"2014-12-31":{"v":0.78,"src":"0001532176-16-000045"},"2015-03-31":{"v":0.66},"2015-06-30":{"v":1.69},"2015-09-30":{"v":1.82},"2015-12-31":{"v":1.34,"src":"0001532176-17-000008"},"2016-03-31":{"v":1.59},"2016-06-30":{"v":1.69},"2016-09-30":{"v":2.27},"2016-12-31":{"v":2.19,"src":"0001532176-18-000013"},"2017-03-31":{"v":2.16},"2017-06-30":{"v":3.34},"2017-09-30":{"v":3.32},"2017-12-31":{"v":1.5,"src":"0001532176-19-000009"},"2018-03-31":{"v":4.16},"2018-06-30":{"v":4.82},"2018-09-30":{"v":5.17},"2018-12-31":{"v":7.15,"src":"0001532176-20-000008"},"2019-03-31":{"v":3.99},"2019-06-30":{"v":1.68},"2019-09-30":{"v":5.86},"2019-12-31":{"v":6.93,"src":"0001804220-21-000008"},"2020-03-31":{"v":5.43},"2020-06-30":{"v":7.61},"2020-09-30":{"v":7.39},"2020-12-31":{"v":10.24,"src":"0001804220-21-000008"},"2021-03-31":{"v":10.09},"2021-06-30":{"v":27.97},"2021-09-30":{"v":14.33},"2022-03-31":{"v":8.61},"2022-06-30":{"v":7.47},"2022-09-30":{"v":11.66},"2023-03-31":{"v":7.17},"2023-06-30":{"v":8.5},"2023-09-30":{"v":8.89},"2024-03-31":{"v":6.27},"2024-06-30":{"v":12.41},"2024-09-30":{"v":11.54},"2025-03-31":{"v":7.27},"2025-06-30":{"v":12.81},"2025-09-30":{"v":13.62},"2026-03-31":{"v":6.75},"2026-06-30":{"v":12.23}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted average shares outstanding - basic","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2011-03-31":{"v":89162000},"2011-06-30":{"v":90436000},"2011-09-30":{"v":91046000},"2012-03-31":{"v":93446000},"2012-06-30":{"v":94589000},"2012-09-30":{"v":95012000},"2013-03-31":{"v":96878000},"2013-06-30":{"v":97700000},"2013-09-30":{"v":98226000},"2014-03-31":{"v":98709000},"2014-06-30":{"v":100391000},"2014-09-30":{"v":100796000},"2015-03-31":{"v":102227000},"2015-06-30":{"v":102886000},"2015-09-30":{"v":103348000},"2016-03-31":{"v":104290000},"2016-06-30":{"v":104633000},"2016-09-30":{"v":104833000},"2017-03-31":{"v":105572000},"2017-06-30":{"v":106034000},"2017-09-30":{"v":106706000},"2018-03-31":{"v":107600000,"first_filed":107648000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":107800000},"2018-09-30":{"v":108000000,"first_filed":108033000,"first_src":"0001532176-18-000036"},"2019-03-31":{"v":108900000},"2019-06-30":{"v":109200000},"2019-09-30":{"v":109400000},"2020-03-31":{"v":109800000},"2020-06-30":{"v":109600000},"2020-09-30":{"v":105500000},"2021-03-31":{"v":105400000},"2021-06-30":{"v":105000000},"2021-09-30":{"v":106200000},"2022-03-31":{"v":106800000},"2022-06-30":{"v":107900000},"2022-09-30":{"v":106900000},"2023-03-31":{"v":107100000},"2023-06-30":{"v":107000000},"2023-09-30":{"v":106300000},"2024-03-31":{"v":107800000},"2024-06-30":{"v":108100000},"2024-09-30":{"v":108100000},"2025-03-31":{"v":106700000},"2025-06-30":{"v":105100000},"2025-09-30":{"v":103600000},"2026-03-31":{"v":104000000},"2026-06-30":{"v":102800000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted average shares outstanding - diluted","note":"in shares","earlier_labels":["Weighted average shares - diluted"],"kind":"shares","earlier_years":false,"values":{"2011-03-31":{"v":89162000},"2011-06-30":{"v":90436000},"2011-09-30":{"v":91046000},"2012-03-31":{"v":107734000},"2012-06-30":{"v":110167000},"2012-09-30":{"v":115830000},"2013-03-31":{"v":109369000},"2013-06-30":{"v":111060000},"2013-09-30":{"v":116713000},"2014-03-31":{"v":112151000},"2014-06-30":{"v":113032000},"2014-09-30":{"v":117423000},"2015-03-31":{"v":114519000},"2015-06-30":{"v":115259000},"2015-09-30":{"v":115944000},"2016-03-31":{"v":114228000},"2016-06-30":{"v":116231000},"2016-09-30":{"v":116466000},"2017-03-31":{"v":115106000},"2017-06-30":{"v":116137000},"2017-09-30":{"v":117028000},"2018-03-31":{"v":114900000,"first_filed":114906000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":114500000,"first_filed":114477000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":115100000,"first_filed":115088000,"first_src":"0001532176-18-000036"},"2019-03-31":{"v":115500000},"2019-06-30":{"v":114600000},"2019-09-30":{"v":114200000},"2020-03-31":{"v":115100000},"2020-06-30":{"v":117900000},"2020-09-30":{"v":113900000},"2021-03-31":{"v":110500000},"2021-06-30":{"v":110800000},"2021-09-30":{"v":113900000},"2022-03-31":{"v":113100000},"2022-06-30":{"v":114000000},"2022-09-30":{"v":112800000},"2023-03-31":{"v":114000000},"2023-06-30":{"v":113900000},"2023-09-30":{"v":113400000},"2024-03-31":{"v":115100000},"2024-06-30":{"v":115400000},"2024-09-30":{"v":116200000},"2025-03-31":{"v":111200000},"2025-06-30":{"v":108600000},"2025-09-30":{"v":107200000},"2026-03-31":{"v":107700000},"2026-06-30":{"v":106000000}},"depth":0,"sign":null},{"tag":"OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax","also_tags":[],"label":"Unrealized gain on debt securities","note":"loss","earlier_labels":["Unrealized loss on debt securities","Unrealized gain on marketable securities","Unrealized gain on marketable securities, net of tax","Unrealized loss on marketable securities, net of tax","Other comprehensive income, net of tax"],"kind":"money","earlier_years":false,"values":{"2011-03-31":{"v":316000},"2011-06-30":{"v":1271000},"2011-09-30":{"v":-827000},"2011-12-31":{"v":-131000,"derived":"4 quarters less 3"},"2012-03-31":{"v":525000},"2012-06-30":{"v":-1034000},"2012-09-30":{"v":467000},"2012-12-31":{"v":738000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-478000},"2013-06-30":{"v":-1785000},"2013-09-30":{"v":578000},"2013-12-31":{"v":1663000,"derived":"4 quarters less 3"},"2014-03-31":{"v":2653000},"2014-06-30":{"v":2798000},"2014-09-30":{"v":22632000},"2014-12-31":{"v":25356000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-4347000},"2015-06-30":{"v":-28751000},"2015-09-30":{"v":-11432000},"2015-12-31":{"v":851000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-4208000},"2016-06-30":{"v":840000},"2016-09-30":{"v":-8103000},"2016-12-31":{"v":-9929000,"derived":"4 quarters less 3"},"2017-03-31":{"v":6956000},"2017-06-30":{"v":8204000},"2017-09-30":{"v":21485000},"2017-12-31":{"v":-23945000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-11100000,"first_filed":-11080000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":3400000,"first_filed":3374000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":700000,"first_filed":752000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":16100000},"2019-06-30":{"v":14400000},"2019-09-30":{"v":1000000},"2019-12-31":{"v":4400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-28800000},"2020-06-30":{"v":44600000},"2020-09-30":{"v":-4900000},"2020-12-31":{"v":-1800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-13300000},"2021-06-30":{"v":-800000},"2021-09-30":{"v":-6400000},"2021-12-31":{"v":-35900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-144900000},"2022-06-30":{"v":-53700000},"2022-09-30":{"v":-51300000},"2022-12-31":{"v":36300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":57200000},"2023-06-30":{"v":-15700000},"2023-09-30":{"v":21300000},"2023-12-31":{"v":95400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3500000},"2024-06-30":{"v":7900000},"2024-09-30":{"v":128200000},"2024-12-31":{"v":-66000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":38100000},"2025-06-30":{"v":22100000},"2025-09-30":{"v":15700000},"2025-12-31":{"v":7100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-65800000},"2026-06-30":{"v":-48000000}},"depth":1,"sign":1},{"tag":"OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent","also_tags":["OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax"],"label":"Gain on foreign currency translation","note":null,"earlier_labels":["gain on foreign currency translation","Loss on foreign currency translation"],"kind":"money","earlier_years":false,"values":{"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2023-03-31":{"v":0},"2023-06-30":{"v":-400000},"2023-09-30":{"v":-400000},"2023-12-31":{"v":500000,"derived":"4 quarters less 3"},"2024-03-31":{"v":200000},"2024-06-30":{"v":-600000},"2024-09-30":{"v":1900000},"2024-12-31":{"v":-2100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-1100000},"2025-06-30":{"v":1300000},"2025-09-30":{"v":800000},"2025-12-31":{"v":1400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":200000},"2026-06-30":{"v":300000}},"depth":1,"sign":1},{"tag":"OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent","also_tags":["OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax"],"label":"Unrealized gain on cash flow hedges","note":null,"earlier_labels":["Unrealized loss on cash flow hedges"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":-1000000},"2019-06-30":{"v":-1400000},"2019-09-30":{"v":-300000},"2019-12-31":{"v":200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-1400000},"2020-06-30":{"v":0},"2020-09-30":{"v":200000},"2020-12-31":{"v":300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":200000},"2021-06-30":{"v":300000},"2021-09-30":{"v":200000},"2021-12-31":{"v":200000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1000000},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2023-03-31":{"v":0,"src":"0001804220-23-000016"},"2023-06-30":{"v":0,"src":"0001804220-23-000023"},"2023-09-30":{"v":0,"src":"0001804220-23-000031"}},"depth":1,"sign":null},{"tag":"OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax","also_tags":[],"label":"Unrealized gain on cash flow hedges","note":"loss","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-06-30":{"v":0},"2016-09-30":{"v":0},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":28000},"2017-09-30":{"v":2000},"2017-12-31":{"v":770000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1400000,"first_filed":1439000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":600000,"first_filed":608000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":300000,"first_filed":341000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":-1700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-1000000,"src":"0001532176-19-000017"}},"depth":1,"sign":null},{"tag":"ComprehensiveIncomeNetOfTax","also_tags":[],"label":"Comprehensive income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-03-31":{"v":-43131000},"2011-06-30":{"v":-61234000},"2011-09-30":{"v":-63192000},"2011-12-31":{"v":-53574000,"derived":"4 quarters less 3"},"2012-03-31":{"v":12176000},"2012-06-30":{"v":75709000},"2012-09-30":{"v":191935000},"2012-12-31":{"v":471145000,"derived":"4 quarters less 3"},"2013-03-31":{"v":98396000},"2013-06-30":{"v":85591000},"2013-09-30":{"v":141884000},"2013-12-31":{"v":87845000,"derived":"4 quarters less 3"},"2014-03-31":{"v":70958000,"first_filed":68096000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":99149000,"first_filed":95533000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":106007000,"first_filed":102352000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":115451000,"derived":"4 quarters less 3"},"2015-03-31":{"v":71674000},"2015-06-30":{"v":165892000},"2015-09-30":{"v":198966000},"2015-12-31":{"v":155845000,"derived":"4 quarters less 3"},"2016-03-31":{"v":177177000,"first_filed":161528000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":197058000},"2016-09-30":{"v":256701000},"2016-12-31":{"v":243164000,"derived":"4 quarters less 3"},"2017-03-31":{"v":255887000},"2017-06-30":{"v":395976000},"2017-09-30":{"v":409804000},"2017-12-31":{"v":150333000,"derived":"4 quarters less 3"},"2018-03-31":{"v":468300000,"first_filed":468339000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":555400000,"first_filed":555394000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":595700000,"first_filed":595748000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":818600000,"derived":"4 quarters less 3"},"2019-03-31":{"v":476200000},"2019-06-30":{"v":206100000},"2019-09-30":{"v":670300000},"2019-12-31":{"v":796600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":594400000},"2020-06-30":{"v":941900000},"2020-09-30":{"v":837400000},"2020-12-31":{"v":1147700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1102100000},"2021-06-30":{"v":3098400000},"2021-09-30":{"v":1626000000},"2021-12-31":{"v":2193300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":829600000},"2022-06-30":{"v":798400000},"2022-09-30":{"v":1264400000},"2022-12-31":{"v":1233400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":875000000},"2023-06-30":{"v":952300000},"2023-09-30":{"v":1028700000},"2023-12-31":{"v":1255500000,"derived":"4 quarters less 3"},"2024-03-31":{"v":725700000},"2024-06-30":{"v":1439600000},"2024-09-30":{"v":1470700000},"2024-12-31":{"v":849600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":845700000},"2025-06-30":{"v":1415000000},"2025-09-30":{"v":1476500000},"2025-12-31":{"v":853100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":661600000},"2026-06-30":{"v":1249200000}},"depth":0,"sign":null},{"tag":"SalesRevenueGoodsNet","also_tags":[],"label":"Net product sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":5197000},"2010-09-30":{"v":4936000},"2010-12-31":{"v":5269000,"derived":"4 quarters less 3"},"2011-03-31":{"v":4427000},"2011-06-30":{"v":5039000},"2011-09-30":{"v":5468000},"2011-12-31":{"v":29752000,"derived":"4 quarters less 3"},"2012-03-31":{"v":127931000},"2012-06-30":{"v":199519000},"2012-09-30":{"v":249172000},"2012-12-31":{"v":281471000,"derived":"4 quarters less 3"},"2013-03-31":{"v":318740000},"2013-06-30":{"v":333893000},"2013-09-30":{"v":367118000},"2013-12-31":{"v":406088000,"derived":"4 quarters less 3"},"2014-03-31":{"v":362378000},"2014-06-30":{"v":418022000},"2014-09-30":{"v":448844000},"2014-12-31":{"v":521518000,"derived":"4 quarters less 3"},"2015-03-31":{"v":544573000},"2015-06-30":{"v":657819000},"2015-09-30":{"v":737562000},"2015-12-31":{"v":749524000,"derived":"4 quarters less 3"},"2016-03-31":{"v":784182000},"2016-06-30":{"v":834219000},"2016-09-30":{"v":857468000},"2016-12-31":{"v":862521000,"derived":"4 quarters less 3"},"2017-03-31":{"v":858245000},"2017-06-30":{"v":924133000,"src":"0001532176-17-000027"},"2017-09-30":{"v":957367000,"src":"0001532176-17-000034"},"2017-12-31":{"v":978718000,"derived":"4 quarters less 3"},"2018-03-31":{"v":987909000,"src":"0001532176-18-000020"}},"depth":0,"sign":null},{"tag":"RevenueFromRelatedParties","also_tags":["RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty"],"label":"Sanofi collaboration revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":84941000},"2010-09-30":{"v":75583000},"2011-03-31":{"v":85329000},"2011-06-30":{"v":84446000},"2011-09-30":{"v":79802000},"2012-03-31":{"v":85005000},"2012-06-30":{"v":88988000},"2012-09-30":{"v":145042000},"2012-12-31":{"v":104779000,"derived":"4 quarters less 3"},"2013-03-31":{"v":99273000},"2013-06-30":{"v":85529000},"2013-09-30":{"v":134359000},"2013-12-31":{"v":110950000,"derived":"4 quarters less 3"},"2014-03-31":{"v":130508000},"2014-06-30":{"v":142595000},"2014-09-30":{"v":132925000},"2014-12-31":{"v":135271000,"derived":"4 quarters less 3"},"2015-03-31":{"v":173356000},"2015-06-30":{"v":195110000},"2015-09-30":{"v":224735000},"2015-12-31":{"v":165672000,"derived":"4 quarters less 3"},"2016-03-31":{"v":219694000},"2016-06-30":{"v":163414000},"2016-09-30":{"v":144392000},"2016-12-31":{"v":131165000,"derived":"4 quarters less 3"},"2017-03-31":{"v":210367000},"2017-06-30":{"v":222128000,"src":"0001532176-17-000027"},"2017-09-30":{"v":245175000,"src":"0001532176-17-000034"},"2017-12-31":{"v":199523000,"derived":"4 quarters less 3"},"2018-03-31":{"v":189490000,"src":"0001532176-18-000020"}},"depth":0,"sign":null},{"tag":"OtherCollaborationRevenue","also_tags":[],"label":"Bayer Collaboration Revenue","note":null,"earlier_labels":["Bayer collaboration revenue","Bayer HealthCare collaboration revenue","Other collaboration revenue"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":13635000},"2010-09-30":{"v":13761000},"2010-12-31":{"v":34910000,"derived":"4 quarters less 3"},"2011-03-31":{"v":12481000},"2011-06-30":{"v":11123000},"2011-09-30":{"v":10094000},"2011-12-31":{"v":9374000,"derived":"4 quarters less 3"},"2012-03-31":{"v":12483000},"2012-06-30":{"v":9124000},"2012-09-30":{"v":26701000},"2012-12-31":{"v":21791000,"derived":"4 quarters less 3"},"2013-03-31":{"v":14907000},"2013-06-30":{"v":31104000},"2013-09-30":{"v":88583000},"2013-12-31":{"v":85695000,"derived":"4 quarters less 3"},"2014-03-31":{"v":125312000},"2014-06-30":{"v":97295000},"2014-09-30":{"v":135853000},"2014-12-31":{"v":137095000,"derived":"4 quarters less 3"},"2015-03-31":{"v":123846000},"2015-06-30":{"v":134237000},"2015-09-30":{"v":157596000},"2015-12-31":{"v":164809000,"derived":"4 quarters less 3"},"2016-03-31":{"v":179592000},"2016-06-30":{"v":191896000},"2016-09-30":{"v":191298000},"2016-12-31":{"v":181484000,"derived":"4 quarters less 3"},"2017-03-31":{"v":193939000},"2017-06-30":{"v":210355000,"src":"0001532176-17-000027"},"2017-09-30":{"v":236625000,"src":"0001532176-17-000034"},"2017-12-31":{"v":297133000,"derived":"4 quarters less 3"},"2018-03-31":{"v":247928000,"src":"0001532176-18-000020"}},"depth":0,"sign":null},{"tag":"OtherSalesRevenueNet","also_tags":["LicensesRevenue"],"label":"Other revenue","note":null,"earlier_labels":["Technology licensing and other revenue","Technology licensing"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":10037000},"2010-09-30":{"v":10037000},"2010-12-31":{"v":10038000,"derived":"4 quarters less 3"},"2011-03-31":{"v":7845000},"2011-06-30":{"v":5228000},"2011-09-30":{"v":5893000},"2011-12-31":{"v":12491000,"derived":"4 quarters less 3"},"2012-03-31":{"v":5893000},"2012-06-30":{"v":5893000},"2012-09-30":{"v":5893000},"2012-12-31":{"v":8792000,"derived":"4 quarters less 3"},"2013-03-31":{"v":6744000,"first_filed":5893000,"first_src":"0001532176-13-000008"},"2013-06-30":{"v":7116000,"first_filed":5893000,"first_src":"0001532176-13-000022"},"2013-09-30":{"v":6967000,"first_filed":5893000,"first_src":"0001532176-13-000030"},"2013-12-31":{"v":7679000,"derived":"4 quarters less 3"},"2014-03-31":{"v":7542000},"2014-06-30":{"v":7788000},"2014-09-30":{"v":8166000},"2015-03-31":{"v":27837000},"2015-06-30":{"v":11451000},"2015-09-30":{"v":17529000},"2015-12-31":{"v":18072000,"derived":"4 quarters less 3"},"2016-03-31":{"v":17381000},"2016-06-30":{"v":23100000},"2016-09-30":{"v":26964000},"2016-12-31":{"v":51657000,"derived":"4 quarters less 3"},"2017-03-31":{"v":56440000},"2017-06-30":{"v":113500000,"src":"0001532176-17-000027"},"2017-09-30":{"v":61506000,"src":"0001532176-17-000034"},"2017-12-31":{"v":107073000,"derived":"4 quarters less 3"},"2018-03-31":{"v":86158000,"src":"0001532176-18-000020"}},"depth":0,"sign":null},{"tag":"ContractsRevenue","also_tags":[],"label":"Contract research and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":2076000},"2010-09-30":{"v":1662000},"2010-12-31":{"v":1321000,"derived":"4 quarters less 3"},"2011-03-31":{"v":2122000},"2011-06-30":{"v":1974000},"2011-09-30":{"v":1576000},"2011-12-31":{"v":927000,"derived":"4 quarters less 3"},"2012-03-31":{"v":477000,"src":"0001206774-12-001689"},"2012-06-30":{"v":875000,"src":"0001206774-12-003062"},"2012-09-30":{"v":879000,"src":"0001532176-12-000004"},"2012-12-31":{"v":669000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"RoyaltyRevenue","also_tags":[],"label":"Other revenue","note":null,"earlier_labels":["Other Revenue"],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":477000},"2012-06-30":{"v":875000},"2012-09-30":{"v":879000},"2013-03-31":{"v":851000,"src":"0001532176-13-000008"},"2013-06-30":{"v":1223000,"src":"0001532176-13-000022"},"2013-09-30":{"v":1074000,"src":"0001532176-13-000030"}},"depth":0,"sign":null},{"tag":"SanofiAventisCollaborationRevenue","also_tags":[],"label":"Sanofi-aventis collaboration revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":84941000,"src":"0001206774-10-001689"},"2010-09-30":{"v":75583000,"src":"0001206774-10-002228"},"2010-12-31":{"v":82137000,"derived":"4 quarters less 3"},"2011-03-31":{"v":85329000,"src":"0001206774-11-001105"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-06-30":"0001206774-10-001689","2010-09-30":"0001206774-10-002228","2010-12-31":"0001206774-12-000709","2011-03-31":"0001206774-11-001105","2011-06-30":"0001206774-11-001639","2011-09-30":"0001206774-11-002300","2011-12-31":"0001532176-13-000004","2012-03-31":"0001206774-12-001689","2012-06-30":"0001206774-12-003062","2012-09-30":"0001532176-12-000004","2012-12-31":"0001532176-14-000008","2013-03-31":"0001532176-13-000008","2013-06-30":"0001532176-13-000022","2013-09-30":"0001532176-13-000030","2013-12-31":"0001532176-15-000008","2014-03-31":"0001532176-14-000022","2014-06-30":"0001532176-14-000035","2014-09-30":"0001532176-14-000046","2014-12-31":"0001532176-16-000045","2015-03-31":"0001532176-15-000020","2015-06-30":"0001532176-15-000029","2015-09-30":"0001532176-15-000037","2015-12-31":"0001532176-17-000008","2016-03-31":"0001532176-16-000055","2016-06-30":"0001532176-16-000067","2016-09-30":"0001532176-16-000082","2016-12-31":"0001532176-18-000013","2017-03-31":"0001532176-17-000017","2017-06-30":"0001532176-17-000027","2017-09-30":"0001532176-17-000034","2017-12-31":"0001532176-19-000009","2018-03-31":"0001532176-18-000020","2018-06-30":"0001532176-18-000028","2018-09-30":"0001532176-18-000036","2018-12-31":"0001532176-20-000008","2019-03-31":"0001532176-19-000017","2019-06-30":"0001532176-19-000026","2019-09-30":"0001532176-19-000034","2019-12-31":"0001804220-21-000008","2020-03-31":"0001804220-20-000011","2020-06-30":"0001804220-20-000022","2020-09-30":"0001804220-20-000030","2020-12-31":"0001804220-22-000007","2021-03-31":"0001804220-21-000017","2021-06-30":"0001804220-21-000025","2021-09-30":"0001804220-21-000033","2021-12-31":"0001804220-23-000008","2022-03-31":"0001804220-22-000015","2022-06-30":"0001804220-22-000023","2022-09-30":"0001804220-22-000031","2022-12-31":"0001804220-24-000009","2023-03-31":"0001804220-23-000016","2023-06-30":"0001804220-23-000023","2023-09-30":"0001804220-23-000031","2023-12-31":"0001804220-25-000011","2024-03-31":"0001804220-24-000017","2024-06-30":"0001804220-24-000028","2024-09-30":"0001804220-24-000040","2024-12-31":"0000872589-26-000008","2025-03-31":"0001804220-25-000022","2025-06-30":"0000872589-25-000019","2025-09-30":"0000872589-25-000028","2025-12-31":"0000872589-26-000025","2026-03-31":"0000872589-26-000016","2026-06-30":"0000872589-26-000025"},"frame_from":"0000872589-26-000025","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":112000000},"2010-09-30":{"v":325286000},"2010-12-31":{"v":112572000},"2011-03-31":{"v":135376000},"2011-06-30":{"v":254312000},"2011-09-30":{"v":206395000},"2011-12-31":{"v":483610000},"2012-03-31":{"v":394585000},"2012-06-30":{"v":171943000},"2012-09-30":{"v":118998000},"2012-12-31":{"v":230276000},"2013-03-31":{"v":180362000},"2013-06-30":{"v":381675000},"2013-09-30":{"v":263211000},"2013-12-31":{"v":535608000},"2014-03-31":{"v":461858000},"2014-06-30":{"v":600135000},"2014-09-30":{"v":646554000},"2014-12-31":{"v":648719000},"2015-03-31":{"v":507907000},"2015-06-30":{"v":390554000},"2015-09-30":{"v":654587000},"2015-12-31":{"v":809102000},"2016-03-31":{"v":604214000},"2016-06-30":{"v":646508000},"2016-09-30":{"v":920359000},"2016-12-31":{"v":535203000},"2017-03-31":{"v":811773000},"2017-06-30":{"v":744313000},"2017-09-30":{"v":792065000},"2017-12-31":{"v":812700000,"first_filed":812733000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":1019491000},"2018-06-30":{"v":917876000},"2018-09-30":{"v":1087843000},"2018-12-31":{"v":1467700000},"2019-03-31":{"v":1708500000},"2019-06-30":{"v":1045500000},"2019-09-30":{"v":1384800000},"2019-12-31":{"v":1617800000},"2020-03-31":{"v":2208200000},"2020-06-30":{"v":1992200000},"2020-09-30":{"v":1573000000},"2020-12-31":{"v":2193700000},"2021-03-31":{"v":1437900000},"2021-06-30":{"v":2072200000},"2021-09-30":{"v":3432400000},"2021-12-31":{"v":2885600000},"2022-03-31":{"v":3345700000},"2022-06-30":{"v":3395100000},"2022-09-30":{"v":3491300000},"2022-12-31":{"v":3105900000},"2023-03-31":{"v":3916300000},"2023-06-30":{"v":1937200000},"2023-09-30":{"v":2152300000},"2023-12-31":{"v":2730000000},"2024-03-31":{"v":2602000000},"2024-06-30":{"v":1920700000},"2024-09-30":{"v":2011800000},"2024-12-31":{"v":2488200000},"2025-03-31":{"v":3090200000},"2025-06-30":{"v":1995800000},"2025-09-30":{"v":2506400000},"2025-12-31":{"v":3118100000},"2026-03-31":{"v":2962600000},"2026-06-30":{"v":2455800000}},"depth":1,"sign":1},{"tag":"MarketableSecuritiesCurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":194337000},"2010-09-30":{"v":153767000},"2010-12-31":{"v":136796000},"2011-03-31":{"v":91065000},"2011-06-30":{"v":55371000},"2011-09-30":{"v":39103000},"2011-12-31":{"v":43332000},"2012-03-31":{"v":37713000},"2012-06-30":{"v":129079000},"2012-09-30":{"v":143554000},"2012-12-31":{"v":77819000},"2013-03-31":{"v":127348000},"2013-06-30":{"v":155831000},"2013-09-30":{"v":182112000},"2013-12-31":{"v":158376000},"2014-03-31":{"v":186275000},"2014-06-30":{"v":216774000},"2014-09-30":{"v":395650000},"2014-12-31":{"v":251761000},"2015-03-31":{"v":234257000},"2015-06-30":{"v":213694000},"2015-09-30":{"v":241055000},"2015-12-31":{"v":236121000},"2016-03-31":{"v":244965000},"2016-06-30":{"v":398656000},"2016-09-30":{"v":488032000},"2016-12-31":{"v":503481000},"2017-03-31":{"v":495311000},"2017-06-30":{"v":523537000},"2017-09-30":{"v":586879000},"2017-12-31":{"v":596800000,"first_filed":596847000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":605461000},"2018-06-30":{"v":765642000},"2018-09-30":{"v":1104309000},"2018-12-31":{"v":1342200000},"2019-03-31":{"v":1523900000},"2019-06-30":{"v":1624200000},"2019-09-30":{"v":1493100000},"2019-12-31":{"v":1596500000},"2020-03-31":{"v":1795200000},"2020-06-30":{"v":1152000000},"2020-09-30":{"v":1452900000},"2020-12-31":{"v":1393300000},"2021-03-31":{"v":2065900000},"2021-06-30":{"v":1838600000},"2021-09-30":{"v":2355200000},"2021-12-31":{"v":2809100000},"2022-03-31":{"v":3704900000},"2022-06-30":{"v":4171300000},"2022-09-30":{"v":3530400000},"2022-12-31":{"v":4636400000},"2023-03-31":{"v":5043400000},"2023-06-30":{"v":6990500000},"2023-09-30":{"v":7761300000},"2023-12-31":{"v":8114800000},"2024-03-31":{"v":7917500000},"2024-06-30":{"v":7888300000},"2024-09-30":{"v":7784700000},"2024-12-31":{"v":6524300000},"2025-03-31":{"v":5259200000},"2025-06-30":{"v":5473800000},"2025-09-30":{"v":5937200000},"2025-12-31":{"v":5487100000},"2026-03-31":{"v":5791100000},"2026-06-30":{"v":5538800000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable - trade, net","Accounts receivable - other"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":4070000},"2010-09-30":{"v":3048000},"2010-12-31":{"v":2314000,"first_filed":13509000,"first_src":"0001206774-11-000263"},"2011-03-31":{"v":3765000},"2011-06-30":{"v":2921000},"2011-09-30":{"v":3659000},"2011-12-31":{"v":28254000},"2012-03-31":{"v":159462000},"2012-06-30":{"v":349645000},"2012-09-30":{"v":506682000},"2012-12-31":{"v":593207000},"2013-03-31":{"v":703857000},"2013-06-30":{"v":767865000},"2013-09-30":{"v":855844000},"2013-12-31":{"v":787071000},"2014-03-31":{"v":801773000},"2014-06-30":{"v":664075000},"2014-09-30":{"v":673915000},"2014-12-31":{"v":739379000},"2015-03-31":{"v":1015962000},"2015-06-30":{"v":1071665000},"2015-09-30":{"v":1088207000},"2015-12-31":{"v":1152489000},"2016-03-31":{"v":1450572000},"2016-06-30":{"v":1431966000},"2016-09-30":{"v":1332071000},"2016-12-31":{"v":1343368000},"2017-03-31":{"v":1339794000},"2017-06-30":{"v":1420403000},"2017-09-30":{"v":1532693000},"2017-12-31":{"v":1538600000,"first_filed":1538642000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":1531936000},"2018-06-30":{"v":1534324000},"2018-09-30":{"v":1665737000},"2018-12-31":{"v":1723700000},"2019-03-31":{"v":1728400000},"2019-06-30":{"v":1920200000},"2019-09-30":{"v":2027700000},"2019-12-31":{"v":2100000000},"2020-03-31":{"v":2063100000},"2020-06-30":{"v":1991000000},"2020-09-30":{"v":3092500000},"2020-12-31":{"v":4114700000,"first_filed":3111500000,"first_src":"0001804220-21-000008"},"2021-03-31":{"v":4173000000},"2021-06-30":{"v":6998600000},"2021-09-30":{"v":5452000000},"2021-12-31":{"v":6036500000},"2022-03-31":{"v":4839000000},"2022-06-30":{"v":5161400000},"2022-09-30":{"v":5548300000},"2022-12-31":{"v":5328700000},"2023-03-31":{"v":5118600000},"2023-06-30":{"v":5121300000},"2023-09-30":{"v":5584500000},"2023-12-31":{"v":5667300000},"2024-03-31":{"v":5222200000},"2024-06-30":{"v":5717100000},"2024-09-30":{"v":6107100000},"2024-12-31":{"v":6211900000},"2025-03-31":{"v":5561000000},"2025-06-30":{"v":5610000000},"2025-09-30":{"v":5687100000},"2025-12-31":{"v":5741100000},"2026-03-31":{"v":5731000000},"2026-06-30":{"v":6565400000}},"depth":1,"sign":1},{"tag":"PrepaidExpenseAndOtherAssets","also_tags":["PrepaidExpensesAndOtherCurrentAssets"],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":16217000},"2010-09-30":{"v":14379000},"2010-12-31":{"v":15142000,"src":"0001206774-11-001105"},"2011-03-31":{"v":10904000}},"depth":1,"sign":null},{"tag":"DueFromRelatedPartiesCurrent","also_tags":[],"label":"Accounts receivable from Sanofi","note":null,"earlier_labels":["Accounts receivable from the sanofi-aventis Group"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":91126000},"2010-09-30":{"v":79239000},"2010-12-31":{"v":79603000},"2011-03-31":{"v":84391000},"2011-06-30":{"v":81643000},"2011-09-30":{"v":74788000},"2011-12-31":{"v":74781000},"2012-03-31":{"v":78885000},"2012-06-30":{"v":85735000},"2012-09-30":{"v":94589000},"2012-12-31":{"v":99913000},"2013-03-31":{"v":98781000},"2013-06-30":{"v":108151000},"2013-09-30":{"v":136980000},"2013-12-31":{"v":104707000,"src":"0001532176-14-000008"}},"depth":1,"sign":null},{"tag":"AccountsReceivableRelatedPartiesCurrent","also_tags":[],"label":"Accounts receivable - Sanofi","note":null,"earlier_labels":["Accounts receivable from Sanofi","Accounts Receivable from Sanofi"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":104707000},"2014-03-31":{"v":118003000},"2014-06-30":{"v":116865000},"2014-09-30":{"v":110720000},"2014-12-31":{"v":111510000,"first_filed":121058000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":159444000},"2015-06-30":{"v":197693000},"2015-09-30":{"v":199117000},"2015-12-31":{"v":153152000},"2016-03-31":{"v":173782000},"2016-06-30":{"v":138067000},"2016-09-30":{"v":124107000},"2016-12-31":{"v":92989000},"2017-03-31":{"v":214269000},"2017-06-30":{"v":221078000},"2017-09-30":{"v":217478000},"2017-12-31":{"v":193700000,"first_filed":193684000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":168855000},"2018-06-30":{"v":243238000},"2018-09-30":{"v":269271000},"2018-12-31":{"v":226400000},"2019-03-31":{"v":287600000},"2019-06-30":{"v":252000000},"2019-09-30":{"v":345400000},"2019-12-31":{"v":260600000,"src":"0001804220-20-000030"},"2020-03-31":{"v":468300000},"2020-06-30":{"v":389200000},"2020-09-30":{"v":460800000}},"depth":1,"sign":null},{"tag":"AccountsAndNotesReceivableNet","also_tags":[],"label":"Accounts receivable","note":null,"earlier_labels":["Accounts receivable - other","Accounts receivable from Bayer","Accounts receivable from Bayer HealthCare"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":63189000},"2014-03-31":{"v":127720000},"2014-06-30":{"v":112984000},"2014-09-30":{"v":142619000},"2014-12-31":{"v":125483000,"first_filed":156962000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":163056000},"2015-06-30":{"v":125767000},"2015-09-30":{"v":151991000},"2015-12-31":{"v":162152000},"2016-03-31":{"v":240867000},"2016-06-30":{"v":181938000},"2016-09-30":{"v":187694000},"2016-12-31":{"v":175263000},"2017-03-31":{"v":195485000},"2017-06-30":{"v":203066000},"2017-09-30":{"v":221278000},"2017-12-31":{"v":242000000,"first_filed":242014000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":243141000},"2018-06-30":{"v":261685000},"2018-09-30":{"v":267937000},"2018-12-31":{"v":293100000},"2019-03-31":{"v":289200000},"2019-06-30":{"v":283700000},"2019-09-30":{"v":286900000},"2019-12-31":{"v":425000000,"src":"0001804220-20-000030","first_filed":311600000,"first_src":"0001532176-20-000008"},"2020-03-31":{"v":401800000},"2020-06-30":{"v":431100000},"2020-09-30":{"v":486200000}},"depth":1,"sign":null},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":28638000},"2013-12-31":{"v":70354000},"2014-03-31":{"v":86545000},"2014-06-30":{"v":109897000},"2014-09-30":{"v":120317000},"2014-12-31":{"v":128861000},"2015-03-31":{"v":133863000},"2015-06-30":{"v":171266000},"2015-09-30":{"v":190668000},"2015-12-31":{"v":238578000},"2016-03-31":{"v":303294000},"2016-06-30":{"v":316073000},"2016-09-30":{"v":345620000},"2016-12-31":{"v":399356000},"2017-03-31":{"v":466576000},"2017-06-30":{"v":554320000},"2017-09-30":{"v":641588000},"2017-12-31":{"v":726100000,"first_filed":726138000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":820397000},"2018-06-30":{"v":928553000},"2018-09-30":{"v":1039679000},"2018-12-31":{"v":1151200000},"2019-03-31":{"v":1208800000},"2019-06-30":{"v":1317200000},"2019-09-30":{"v":1344300000},"2019-12-31":{"v":1415500000},"2020-03-31":{"v":1480900000},"2020-06-30":{"v":1640900000},"2020-09-30":{"v":1801600000},"2020-12-31":{"v":1916600000},"2021-03-31":{"v":2164700000},"2021-06-30":{"v":1983900000},"2021-09-30":{"v":2053800000},"2021-12-31":{"v":1951300000},"2022-03-31":{"v":1991500000},"2022-06-30":{"v":2218500000},"2022-09-30":{"v":2412200000},"2022-12-31":{"v":2401900000},"2023-03-31":{"v":2424700000},"2023-06-30":{"v":2507700000},"2023-09-30":{"v":2562000000},"2023-12-31":{"v":2580500000},"2024-03-31":{"v":2714900000},"2024-06-30":{"v":2873600000},"2024-09-30":{"v":3018000000},"2024-12-31":{"v":3087300000},"2025-03-31":{"v":3192400000},"2025-06-30":{"v":3205600000},"2025-09-30":{"v":3254400000},"2025-12-31":{"v":3200800000},"2026-03-31":{"v":3103600000},"2026-06-30":{"v":3084300000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":148134000},"2013-03-31":{"v":99632000},"2013-06-30":{"v":38927000},"2013-09-30":{"v":39174000},"2013-12-31":{"v":44677000},"2014-03-31":{"v":36623000},"2014-06-30":{"v":37291000},"2014-09-30":{"v":49005000},"2014-12-31":{"v":46179000,"src":"0001532176-15-000037","first_filed":49235000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":62126000},"2015-06-30":{"v":69603000},"2015-09-30":{"v":60521000}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":26337000,"first_filed":15142000,"first_src":"0001206774-11-001639"},"2011-06-30":{"v":19026000},"2011-09-30":{"v":15927000},"2011-12-31":{"v":35800000,"first_filed":22898000,"first_src":"0001206774-12-000709"},"2012-03-31":{"v":26270000},"2012-06-30":{"v":32791000},"2012-09-30":{"v":84780000},"2012-12-31":{"v":28025000,"first_filed":56663000,"first_src":"0001532176-13-000004"},"2013-03-31":{"v":97142000},"2013-06-30":{"v":108913000},"2013-09-30":{"v":156839000},"2013-12-31":{"v":32952000,"first_filed":96141000,"first_src":"0001532176-14-000008"},"2014-03-31":{"v":52252000},"2014-06-30":{"v":60674000},"2014-09-30":{"v":61732000},"2014-12-31":{"v":79046000,"first_filed":71486000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":34099000},"2015-06-30":{"v":43099000},"2015-09-30":{"v":89494000},"2015-12-31":{"v":163501000},"2016-03-31":{"v":115685000},"2016-06-30":{"v":96017000},"2016-09-30":{"v":103806000},"2016-12-31":{"v":130528000},"2017-03-31":{"v":146055000},"2017-06-30":{"v":193334000},"2017-09-30":{"v":143761000},"2017-12-31":{"v":225100000,"first_filed":224972000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":155451000},"2018-06-30":{"v":163599000},"2018-09-30":{"v":284807000},"2018-12-31":{"v":243300000},"2019-03-31":{"v":182200000},"2019-06-30":{"v":208200000},"2019-09-30":{"v":226900000},"2019-12-31":{"v":273700000,"first_filed":387100000,"first_src":"0001532176-20-000008"},"2020-03-31":{"v":226600000},"2020-06-30":{"v":263800000},"2020-09-30":{"v":230600000},"2020-12-31":{"v":160800000},"2021-03-31":{"v":213600000},"2021-06-30":{"v":444300000},"2021-09-30":{"v":482000000},"2021-12-31":{"v":332400000},"2022-03-31":{"v":424900000},"2022-06-30":{"v":583600000},"2022-09-30":{"v":446400000},"2022-12-31":{"v":411200000},"2023-03-31":{"v":406200000},"2023-06-30":{"v":366300000},"2023-09-30":{"v":574700000},"2023-12-31":{"v":386600000},"2024-03-31":{"v":414900000},"2024-06-30":{"v":681900000},"2024-09-30":{"v":412000000},"2024-12-31":{"v":349200000},"2025-03-31":{"v":468900000},"2025-06-30":{"v":574300000},"2025-09-30":{"v":595600000},"2025-12-31":{"v":474800000},"2026-03-31":{"v":620900000},"2026-06-30":{"v":801700000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":417750000},"2010-09-30":{"v":575719000},"2010-12-31":{"v":357622000},"2011-03-31":{"v":325501000},"2011-06-30":{"v":413273000},"2011-09-30":{"v":339872000},"2011-12-31":{"v":665777000,"first_filed":652875000,"first_src":"0001206774-12-000709"},"2012-03-31":{"v":696915000},"2012-06-30":{"v":769193000},"2012-09-30":{"v":948603000},"2012-12-31":{"v":1206012000},"2013-03-31":{"v":1307122000},"2013-06-30":{"v":1561362000},"2013-09-30":{"v":1634160000},"2013-12-31":{"v":1796934000},"2014-03-31":{"v":1871049000},"2014-06-30":{"v":1918695000},"2014-09-30":{"v":2200512000},"2014-12-31":{"v":2084759000,"first_filed":2167461000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":2310714000},"2015-06-30":{"v":2283341000},"2015-09-30":{"v":2675640000},"2015-12-31":{"v":2915095000},"2016-03-31":{"v":3133379000},"2016-06-30":{"v":3209225000},"2016-09-30":{"v":3501689000},"2016-12-31":{"v":3180188000},"2017-03-31":{"v":3669263000},"2017-06-30":{"v":3860051000},"2017-09-30":{"v":4135742000},"2017-12-31":{"v":4335000000,"first_filed":4335030000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":4544732000},"2018-06-30":{"v":4814917000},"2018-09-30":{"v":5719583000},"2018-12-31":{"v":6447600000},"2019-03-31":{"v":6928600000},"2019-06-30":{"v":6651000000},"2019-09-30":{"v":7109100000},"2019-12-31":{"v":7689100000},"2020-03-31":{"v":8644100000},"2020-06-30":{"v":7860200000},"2020-09-30":{"v":9097600000},"2020-12-31":{"v":9779100000},"2021-03-31":{"v":10055100000},"2021-06-30":{"v":13337600000},"2021-09-30":{"v":13775400000},"2021-12-31":{"v":14014900000},"2022-03-31":{"v":14306000000},"2022-06-30":{"v":15529900000},"2022-09-30":{"v":15428600000},"2022-12-31":{"v":15884100000},"2023-03-31":{"v":16909200000},"2023-06-30":{"v":16923000000},"2023-09-30":{"v":18634800000},"2023-12-31":{"v":19479200000},"2024-03-31":{"v":18871500000},"2024-06-30":{"v":19081600000},"2024-09-30":{"v":19333600000},"2024-12-31":{"v":18660900000},"2025-03-31":{"v":17571700000},"2025-06-30":{"v":16859500000},"2025-09-30":{"v":17980700000},"2025-12-31":{"v":18021900000},"2026-03-31":{"v":18209200000},"2026-06-30":{"v":18446000000}},"depth":0,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsNoncurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":3400000},"2010-09-30":{"v":3400000}},"depth":0,"sign":null},{"tag":"RestrictedCashAndInvestmentsNoncurrent","also_tags":[],"label":"Restricted cash and marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":7518000},"2011-03-31":{"v":7520000},"2011-06-30":{"v":8165000},"2011-09-30":{"v":8150000},"2011-12-31":{"v":7721000},"2012-03-31":{"v":8154000},"2012-06-30":{"v":8141000},"2012-09-30":{"v":8173000},"2012-12-31":{"v":8186000},"2013-03-31":{"v":8494000},"2013-12-31":{"v":0,"src":"0001532176-14-000008"}},"depth":0,"sign":null},{"tag":"MarketableSecuritiesNoncurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":70465000},"2010-09-30":{"v":37956000},"2010-12-31":{"v":370053000},"2011-03-31":{"v":373621000},"2011-06-30":{"v":251256000},"2011-09-30":{"v":258073000},"2011-12-31":{"v":275887000},"2012-03-31":{"v":254738000},"2012-06-30":{"v":288321000},"2012-09-30":{"v":312600000},"2012-12-31":{"v":271230000},"2013-03-31":{"v":346607000},"2013-06-30":{"v":173328000},"2013-09-30":{"v":329863000},"2013-12-31":{"v":389891000},"2014-03-31":{"v":534689000},"2014-06-30":{"v":550818000},"2014-09-30":{"v":453443000},"2014-12-31":{"v":460154000},"2015-03-31":{"v":483305000},"2015-06-30":{"v":589595000},"2015-09-30":{"v":681326000},"2015-12-31":{"v":632162000},"2016-03-31":{"v":555210000},"2016-06-30":{"v":589852000},"2016-09-30":{"v":777906000},"2016-12-31":{"v":864260000},"2017-03-31":{"v":967695000},"2017-06-30":{"v":1064677000},"2017-09-30":{"v":1327303000},"2017-12-31":{"v":1486500000,"first_filed":1486494000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":1821985000},"2018-06-30":{"v":2044703000},"2018-09-30":{"v":1873569000},"2018-12-31":{"v":1755000000},"2019-03-31":{"v":2339800000},"2019-06-30":{"v":2884600000},"2019-09-30":{"v":3112600000},"2019-12-31":{"v":3256800000},"2020-03-31":{"v":3236400000},"2020-06-30":{"v":2587600000},"2020-09-30":{"v":2875100000},"2020-12-31":{"v":3135600000},"2021-03-31":{"v":3543700000},"2021-06-30":{"v":3900300000},"2021-09-30":{"v":5631300000},"2021-12-31":{"v":6838000000},"2022-03-31":{"v":7084000000},"2022-06-30":{"v":6415900000},"2022-09-30":{"v":5968600000},"2022-12-31":{"v":6591800000},"2023-03-31":{"v":6066600000},"2023-06-30":{"v":6327200000},"2023-09-30":{"v":5778500000},"2023-12-31":{"v":5396500000},"2024-03-31":{"v":6978800000},"2024-06-30":{"v":7722400000},"2024-09-30":{"v":8490900000},"2024-12-31":{"v":8900100000},"2025-03-31":{"v":9276300000},"2025-06-30":{"v":10058200000},"2025-09-30":{"v":10285700000},"2025-12-31":{"v":10260600000},"2026-03-31":{"v":9786000000},"2026-06-30":{"v":9828300000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property, plant, and equipment, net","note":null,"earlier_labels":["Property, Plant, and Equipment, Net","Property, plant, and equipment, at cost, net of accumulated depreciation and amortization"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":292329000},"2010-09-30":{"v":318498000},"2010-12-31":{"v":347450000},"2011-03-31":{"v":357423000},"2011-06-30":{"v":361883000},"2011-09-30":{"v":363913000},"2011-12-31":{"v":367955000},"2012-03-31":{"v":369959000},"2012-06-30":{"v":372278000},"2012-09-30":{"v":372917000},"2012-12-31":{"v":379940000},"2013-03-31":{"v":392378000},"2013-06-30":{"v":419651000},"2013-09-30":{"v":453891000},"2013-12-31":{"v":526983000},"2014-03-31":{"v":600864000},"2014-06-30":{"v":707321000},"2014-09-30":{"v":818967000},"2014-12-31":{"v":974309000},"2015-03-31":{"v":1110597000},"2015-06-30":{"v":1326112000},"2015-09-30":{"v":1475123000},"2015-12-31":{"v":1594120000},"2016-03-31":{"v":1666391000},"2016-06-30":{"v":1772923000},"2016-09-30":{"v":1872167000},"2016-12-31":{"v":2083421000},"2017-03-31":{"v":2277029000},"2017-06-30":{"v":2261702000},"2017-09-30":{"v":2274529000},"2017-12-31":{"v":2358600000,"first_filed":2358605000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":2394727000},"2018-06-30":{"v":2461614000},"2018-09-30":{"v":2524446000},"2018-12-31":{"v":2575800000},"2019-03-31":{"v":2612800000},"2019-06-30":{"v":2676600000},"2019-09-30":{"v":2771400000},"2019-12-31":{"v":2890400000,"src":"0001804220-20-000030"},"2020-03-31":{"v":2944600000},"2020-06-30":{"v":3031400000},"2020-09-30":{"v":3138300000},"2020-12-31":{"v":3221600000,"src":"0001804220-21-000033"},"2021-03-31":{"v":3262600000},"2021-06-30":{"v":3358500000},"2021-09-30":{"v":3395700000},"2021-12-31":{"v":3482200000,"src":"0001804220-22-000031"},"2022-03-31":{"v":3556400000},"2022-06-30":{"v":3637700000},"2022-09-30":{"v":3704200000}},"depth":1,"sign":null},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":192022000},"2013-03-31":{"v":201319000},"2013-06-30":{"v":208707000},"2013-09-30":{"v":218092000},"2013-12-31":{"v":231878000},"2014-03-31":{"v":248454000},"2014-06-30":{"v":270367000},"2014-09-30":{"v":263081000},"2014-12-31":{"v":315416000,"first_filed":266869000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":289484000},"2015-06-30":{"v":323784000},"2015-09-30":{"v":346243000},"2015-12-31":{"v":461945000},"2016-03-31":{"v":543689000},"2016-06-30":{"v":626191000},"2016-09-30":{"v":655552000},"2016-12-31":{"v":825303000},"2017-03-31":{"v":866291000},"2017-06-30":{"v":882980000},"2017-09-30":{"v":927023000},"2017-12-31":{"v":506291000,"src":"0001532176-18-000020"},"2018-03-31":{"v":532268000}},"depth":1,"sign":null},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":[],"label":"Property, plant, and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":2890400000},"2020-12-31":{"v":3221600000},"2021-12-31":{"v":3482200000},"2022-12-31":{"v":3763000000},"2023-03-31":{"v":3880900000},"2023-06-30":{"v":3922600000},"2023-09-30":{"v":4006100000},"2023-12-31":{"v":4146400000},"2024-03-31":{"v":4225500000},"2024-06-30":{"v":4305900000},"2024-09-30":{"v":4439200000},"2024-12-31":{"v":4599700000},"2025-03-31":{"v":4694200000},"2025-06-30":{"v":4840700000},"2025-09-30":{"v":5002300000},"2025-12-31":{"v":5120400000},"2026-03-31":{"v":5266100000},"2026-06-30":{"v":5458900000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":6700000},"2022-09-30":{"v":804100000},"2022-12-31":{"v":915500000},"2023-03-31":{"v":928700000},"2023-06-30":{"v":953000000},"2023-09-30":{"v":1017200000},"2023-12-31":{"v":1038600000},"2024-03-31":{"v":1058700000},"2024-06-30":{"v":1102200000},"2024-09-30":{"v":1120100000},"2024-12-31":{"v":1148600000},"2025-03-31":{"v":1167000000},"2025-06-30":{"v":1351700000},"2025-09-30":{"v":1380900000},"2025-12-31":{"v":1257400000},"2026-03-31":{"v":1286900000},"2026-06-30":{"v":1309800000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":506300000,"first_filed":506291000,"first_src":"0001532176-18-000028"},"2018-06-30":{"v":545077000},"2018-09-30":{"v":562818000},"2018-12-31":{"v":828700000},"2019-03-31":{"v":829300000},"2019-06-30":{"v":821600000},"2019-09-30":{"v":808300000},"2019-12-31":{"v":824200000},"2020-03-31":{"v":771200000},"2020-06-30":{"v":774000000},"2020-09-30":{"v":804200000},"2020-12-31":{"v":858900000},"2021-03-31":{"v":765100000},"2021-06-30":{"v":746600000},"2021-09-30":{"v":723200000},"2021-12-31":{"v":876900000},"2022-03-31":{"v":1140300000},"2022-06-30":{"v":1352400000},"2022-09-30":{"v":1452100000},"2022-12-31":{"v":1723700000},"2023-03-31":{"v":1924900000},"2023-06-30":{"v":2138500000},"2023-09-30":{"v":2316800000},"2023-12-31":{"v":2575400000},"2024-03-31":{"v":2764900000},"2024-06-30":{"v":2880900000},"2024-09-30":{"v":3015100000},"2024-12-31":{"v":3314100000},"2025-03-31":{"v":3442900000},"2025-06-30":{"v":3572200000},"2025-09-30":{"v":3846700000},"2025-12-31":{"v":4077200000},"2026-03-31":{"v":4190900000},"2026-06-30":{"v":4381400000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other noncurrent assets","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":6697000},"2010-09-30":{"v":6860000},"2010-12-31":{"v":6789000},"2011-03-31":{"v":10228000},"2011-06-30":{"v":12287000},"2011-09-30":{"v":13023000},"2011-12-31":{"v":6243000,"first_filed":19145000,"first_src":"0001206774-12-000709"},"2012-03-31":{"v":20393000},"2012-06-30":{"v":19567000},"2012-09-30":{"v":18322000},"2012-12-31":{"v":23100000},"2013-03-31":{"v":20078000},"2013-06-30":{"v":15211000},"2013-09-30":{"v":4409000},"2013-12-31":{"v":5327000},"2014-03-31":{"v":5340000},"2014-06-30":{"v":8877000},"2014-09-30":{"v":3416000},"2014-12-31":{"v":3034000},"2015-03-31":{"v":4473000},"2015-06-30":{"v":4138000},"2015-09-30":{"v":4583000},"2015-12-31":{"v":5810000},"2016-03-31":{"v":5791000},"2016-06-30":{"v":6715000},"2016-09-30":{"v":20705000},"2016-12-31":{"v":20294000},"2017-03-31":{"v":37087000},"2017-06-30":{"v":36963000},"2017-09-30":{"v":36618000},"2017-12-31":{"v":77900000,"first_filed":77866000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":78984000},"2018-06-30":{"v":85669000},"2018-09-30":{"v":125197000},"2018-12-31":{"v":127400000},"2019-03-31":{"v":144300000},"2019-06-30":{"v":139800000},"2019-09-30":{"v":137900000},"2019-12-31":{"v":144700000},"2020-03-31":{"v":161200000},"2020-06-30":{"v":175500000},"2020-09-30":{"v":168800000},"2020-12-31":{"v":168100000},"2021-03-31":{"v":145700000},"2021-06-30":{"v":142900000},"2021-09-30":{"v":145900000},"2021-12-31":{"v":216100000,"first_filed":222800000,"first_src":"0001804220-22-000007"},"2022-03-31":{"v":262000000},"2022-06-30":{"v":269900000},"2022-09-30":{"v":320200000},"2022-12-31":{"v":336400000},"2023-03-31":{"v":349600000},"2023-06-30":{"v":393200000},"2023-09-30":{"v":409900000},"2023-12-31":{"v":444100000},"2024-03-31":{"v":470200000},"2024-06-30":{"v":993800000},"2024-09-30":{"v":1043000000},"2024-12-31":{"v":1136000000},"2025-03-31":{"v":1393100000},"2025-06-30":{"v":1536900000},"2025-09-30":{"v":1673100000},"2025-12-31":{"v":1821200000},"2026-03-31":{"v":2129700000},"2026-06-30":{"v":2306200000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":790641000},"2010-09-30":{"v":942433000},"2010-12-31":{"v":1089432000},"2011-03-31":{"v":1074293000},"2011-06-30":{"v":1046864000},"2011-09-30":{"v":983031000},"2011-12-31":{"v":1323583000},"2012-03-31":{"v":1350159000},"2012-06-30":{"v":1457500000},"2012-09-30":{"v":1660615000},"2012-12-31":{"v":2080490000},"2013-03-31":{"v":2275998000},"2013-06-30":{"v":2378259000},"2013-09-30":{"v":2640415000},"2013-12-31":{"v":2951013000},"2014-03-31":{"v":3260396000},"2014-06-30":{"v":3456078000},"2014-09-30":{"v":3739419000},"2014-12-31":{"v":3837672000,"first_filed":3871827000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":4198573000},"2015-06-30":{"v":4526970000},"2015-09-30":{"v":5182915000},"2015-12-31":{"v":5609132000},"2016-03-31":{"v":5904460000},"2016-06-30":{"v":6204906000},"2016-09-30":{"v":6828019000},"2016-12-31":{"v":6973466000},"2017-03-31":{"v":7817365000},"2017-06-30":{"v":8106373000},"2017-09-30":{"v":8701215000},"2017-12-31":{"v":8764300000,"first_filed":8764286000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":9372696000},"2018-06-30":{"v":9951980000},"2018-09-30":{"v":10805613000},"2018-12-31":{"v":11734500000},"2019-03-31":{"v":12854800000},"2019-06-30":{"v":13173600000},"2019-09-30":{"v":13939300000},"2019-12-31":{"v":14805200000},"2020-03-31":{"v":15757500000},"2020-06-30":{"v":14428700000},"2020-09-30":{"v":16084000000},"2020-12-31":{"v":17163300000},"2021-03-31":{"v":17772200000},"2021-06-30":{"v":21485900000},"2021-09-30":{"v":23671500000},"2021-12-31":{"v":25434800000},"2022-03-31":{"v":26348700000},"2022-06-30":{"v":27205800000},"2022-09-30":{"v":27677800000},"2022-12-31":{"v":29214500000},"2023-03-31":{"v":30059900000},"2023-06-30":{"v":30657500000},"2023-09-30":{"v":32163300000},"2023-12-31":{"v":33080200000},"2024-03-31":{"v":34369600000},"2024-06-30":{"v":36086800000},"2024-09-30":{"v":37441900000},"2024-12-31":{"v":37759400000},"2025-03-31":{"v":37545200000},"2025-06-30":{"v":38219200000},"2025-09-30":{"v":40169400000},"2025-12-31":{"v":40558700000},"2026-03-31":{"v":40868800000},"2026-06-30":{"v":41730600000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndAccruedLiabilitiesCurrent","also_tags":[],"label":"Accounts payable and accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":58256000},"2010-09-30":{"v":74976000},"2010-12-31":{"v":53658000},"2011-03-31":{"v":58602000},"2011-06-30":{"v":81665000},"2011-09-30":{"v":78890000},"2011-12-31":{"v":95625000},"2012-03-31":{"v":106723000},"2012-06-30":{"v":126768000},"2012-09-30":{"v":124224000},"2012-12-31":{"v":111345000},"2013-03-31":{"v":145413000},"2013-06-30":{"v":153826000},"2013-09-30":{"v":219138000},"2013-12-31":{"v":250896000},"2014-03-31":{"v":237935000},"2014-06-30":{"v":283385000},"2014-09-30":{"v":337976000},"2014-12-31":{"v":483489000,"first_filed":484228000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":462762000},"2015-06-30":{"v":529505000},"2015-09-30":{"v":577428000},"2015-12-31":{"v":644112000},"2016-03-31":{"v":733276000},"2016-06-30":{"v":759643000},"2016-09-30":{"v":714916000},"2016-12-31":{"v":879096000},"2017-03-31":{"v":1061777000},"2017-06-30":{"v":716364000},"2017-09-30":{"v":818426000},"2017-12-31":{"v":815078000,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"CapitalLeaseObligationsCurrent","also_tags":[],"label":"Capital Lease Obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":127274000,"src":"0001532176-17-000008"}},"depth":0,"sign":null},{"tag":"Capitalandfacilityleaseobligationscurrent","also_tags":[],"label":"Capital and facility lease obligations","note":null,"earlier_labels":["Capital and facility lease obligations, current"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":129557000},"2017-03-31":{"v":7200000},"2017-06-30":{"v":0},"2017-09-30":{"v":0},"2017-12-31":{"v":0,"src":"0001532176-18-000013"}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":["AccountsPayableCurrentAndNoncurrent"],"label":"Accounts payable","note":null,"earlier_labels":["Accounts Payable"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":178200000},"2018-03-31":{"v":207611000},"2018-06-30":{"v":171906000},"2018-09-30":{"v":172361000},"2018-12-31":{"v":218200000},"2019-03-31":{"v":239600000},"2019-06-30":{"v":244000000},"2019-09-30":{"v":335600000},"2019-12-31":{"v":418100000},"2020-03-31":{"v":347800000},"2020-06-30":{"v":380100000},"2020-09-30":{"v":443100000},"2020-12-31":{"v":475500000},"2021-03-31":{"v":542900000},"2021-06-30":{"v":476000000},"2021-09-30":{"v":427000000},"2021-12-31":{"v":564000000},"2022-03-31":{"v":470300000},"2022-06-30":{"v":534200000},"2022-09-30":{"v":535600000},"2022-12-31":{"v":589200000},"2023-03-31":{"v":599500000},"2023-06-30":{"v":547300000},"2023-09-30":{"v":536600000},"2023-12-31":{"v":606600000},"2024-03-31":{"v":671300000},"2024-06-30":{"v":561700000},"2024-09-30":{"v":497300000},"2024-12-31":{"v":789500000},"2025-03-31":{"v":705500000},"2025-06-30":{"v":723900000},"2025-09-30":{"v":903800000},"2025-12-31":{"v":939000000},"2026-03-31":{"v":1027100000},"2026-06-30":{"v":1159300000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesAndOtherLiabilities","also_tags":[],"label":"Accrued expenses and other current liabilities","note":null,"earlier_labels":["Accrued Liabilities and Other Liabilities"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":637200000,"first_filed":637162000,"first_src":"0001532176-18-000020"},"2018-03-31":{"v":666216000},"2018-06-30":{"v":670709000},"2018-09-30":{"v":781924000},"2018-12-31":{"v":772100000},"2019-03-31":{"v":741100000},"2019-06-30":{"v":876700000},"2019-09-30":{"v":821100000},"2019-12-31":{"v":1211400000,"first_filed":1086800000,"first_src":"0001532176-20-000008"},"2020-03-31":{"v":1143200000},"2020-06-30":{"v":1257000000},"2020-09-30":{"v":1303000000},"2020-12-31":{"v":1644200000,"first_filed":1521800000,"first_src":"0001804220-21-000008"},"2021-03-31":{"v":1492200000},"2021-06-30":{"v":2018000000},"2021-09-30":{"v":2061000000},"2021-12-31":{"v":2206800000},"2022-03-31":{"v":2046000000},"2022-06-30":{"v":1933400000},"2022-09-30":{"v":1796400000},"2022-12-31":{"v":2074200000},"2023-03-31":{"v":2074300000},"2023-06-30":{"v":2176000000},"2023-09-30":{"v":2644700000},"2023-12-31":{"v":2357900000},"2024-03-31":{"v":2392900000},"2024-06-30":{"v":2360900000},"2024-09-30":{"v":2536500000},"2024-12-31":{"v":2527100000},"2025-03-31":{"v":2241800000},"2025-06-30":{"v":2461200000},"2025-09-30":{"v":2975700000},"2025-12-31":{"v":2876400000},"2026-03-31":{"v":2724400000},"2026-06-30":{"v":2966500000}},"depth":1,"sign":1},{"tag":"DeferredRevenueFromRelatedPartyCurrent","also_tags":[],"label":"Deferred revenue from Sanofi, current portion","note":null,"earlier_labels":["Deferred revenue from sanofi-aventis, current portion"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":19126000},"2010-09-30":{"v":19335000},"2010-12-31":{"v":19506000},"2011-03-31":{"v":19561000},"2011-06-30":{"v":19720000},"2011-09-30":{"v":19819000},"2011-12-31":{"v":20011000},"2012-03-31":{"v":20141000},"2012-06-30":{"v":21790000},"2012-09-30":{"v":19588000},"2012-12-31":{"v":17022000},"2013-03-31":{"v":15967000},"2013-06-30":{"v":14916000},"2013-09-30":{"v":13866000},"2013-12-31":{"v":12815000},"2014-03-31":{"v":12980000},"2014-06-30":{"v":12979000},"2014-09-30":{"v":13368000},"2014-12-31":{"v":15927000},"2015-03-31":{"v":19342000},"2015-06-30":{"v":18026000},"2015-09-30":{"v":100908000},"2015-12-31":{"v":101573000},"2016-03-31":{"v":99314000},"2016-06-30":{"v":104141000},"2016-09-30":{"v":105041000},"2016-12-31":{"v":115267000},"2017-03-31":{"v":112161000},"2017-06-30":{"v":184452000},"2017-09-30":{"v":187036000},"2017-12-31":{"v":177746000,"src":"0001532176-18-000020"},"2018-03-31":{"v":231447000}},"depth":1,"sign":null},{"tag":"DeferredRevenueExcludingAmountsFromRelatedPartyCurrent","also_tags":["DeferredRevenueOtherCurrent"],"label":"Deferred revenue - other, current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":35217000},"2011-12-31":{"v":31629000},"2012-03-31":{"v":32429000},"2012-06-30":{"v":33479000},"2012-12-31":{"v":33809000},"2013-12-31":{"v":34185000},"2014-12-31":{"v":58098000},"2015-12-31":{"v":51914000},"2016-12-31":{"v":116397000},"2017-12-31":{"v":142392000,"src":"0001532176-18-000013"}},"depth":1,"sign":null},{"tag":"DeferredRevenueCurrent","also_tags":[],"label":"Deferred Revenue, Current","note":null,"earlier_labels":["Deferred revenue - other, current portion","Deferred Revenue - other, current portion"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":41741000},"2010-09-30":{"v":38888000},"2010-12-31":{"v":35217000,"src":"0001206774-11-002300"},"2011-03-31":{"v":33291000},"2011-06-30":{"v":33606000},"2011-09-30":{"v":33606000},"2011-12-31":{"v":31629000,"src":"0001532176-12-000004"},"2012-09-30":{"v":33479000},"2012-12-31":{"v":33809000,"src":"0001532176-13-000030"},"2013-03-31":{"v":34391000},"2013-06-30":{"v":34266000},"2013-09-30":{"v":34929000},"2013-12-31":{"v":34185000,"src":"0001532176-14-000046"},"2014-03-31":{"v":53093000},"2014-06-30":{"v":54154000},"2014-09-30":{"v":57604000},"2014-12-31":{"v":58098000,"src":"0001532176-15-000037"},"2015-03-31":{"v":51845000},"2015-06-30":{"v":51720000},"2015-09-30":{"v":54148000},"2015-12-31":{"v":51914000,"src":"0001532176-16-000082"},"2016-03-31":{"v":73626000},"2016-06-30":{"v":84084000},"2016-09-30":{"v":137642000},"2016-12-31":{"v":116397000,"src":"0001532176-17-000034"},"2017-03-31":{"v":126257000},"2017-06-30":{"v":127804000},"2017-09-30":{"v":132832000},"2017-12-31":{"v":142392000,"src":"0001532176-18-000020"},"2018-03-31":{"v":160466000}},"depth":1,"sign":null},{"tag":"FacilityLeaseObligationsCurrentPortion","also_tags":[],"label":"Facility lease obligations, current portion","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":448000},"2010-09-30":{"v":634000},"2010-12-31":{"v":675000,"src":"0001206774-11-002300"},"2011-03-31":{"v":798000},"2011-06-30":{"v":877000},"2011-09-30":{"v":920000}},"depth":1,"sign":null},{"tag":"FacilityLeaseObligationsCurrent","also_tags":[],"label":"Facility lease obligations, current portion","note":null,"earlier_labels":["Facility Lease Obligations, Current"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":675000},"2011-12-31":{"v":1006000},"2012-03-31":{"v":1093000},"2012-06-30":{"v":1183000},"2012-09-30":{"v":1277000},"2012-12-31":{"v":1374000},"2013-03-31":{"v":1473000},"2013-06-30":{"v":794000},"2013-09-30":{"v":794000},"2013-12-31":{"v":939000,"src":"0001532176-14-000046"},"2014-03-31":{"v":1060000},"2014-06-30":{"v":1060000},"2014-09-30":{"v":1252000}},"depth":1,"sign":null},{"tag":"ShortTermBorrowings","also_tags":[],"label":"Debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0,"src":"0001804220-20-000022"},"2020-06-30":{"v":1500000000}},"depth":1,"sign":null},{"tag":"FinanceLeaseLiabilityCurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0},"2021-03-31":{"v":717800000},"2021-06-30":{"v":718400000},"2021-09-30":{"v":719000000},"2021-12-31":{"v":719700000},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":0,"src":"0001804220-23-000008"},"2025-12-31":{"v":0},"2026-03-31":{"v":720000000},"2026-06-30":{"v":720000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":[],"label":"Deferred revenue","note":null,"earlier_labels":["Deferred revenue, current"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":320100000},"2018-12-31":{"v":452500000},"2019-12-31":{"v":591700000,"src":"0001532176-20-000008"},"2020-12-31":{"v":577700000},"2021-03-31":{"v":464900000},"2021-06-30":{"v":520000000},"2021-09-30":{"v":507800000},"2021-12-31":{"v":442000000},"2022-03-31":{"v":491300000},"2022-06-30":{"v":566300000},"2022-09-30":{"v":547200000},"2022-12-31":{"v":477900000},"2023-03-31":{"v":426300000},"2023-06-30":{"v":381100000},"2023-09-30":{"v":417300000},"2023-12-31":{"v":458900000},"2024-03-31":{"v":516700000},"2024-06-30":{"v":586000000},"2024-09-30":{"v":627200000},"2024-12-31":{"v":627700000},"2025-03-31":{"v":619300000},"2025-06-30":{"v":481900000},"2025-09-30":{"v":545600000},"2025-12-31":{"v":553000000},"2026-03-31":{"v":636200000},"2026-06-30":{"v":684800000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesCurrent","also_tags":[],"label":"Other liabilities - Sanofi","note":null,"earlier_labels":["Other current liabilities","Other Liabilities, Current"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":939000},"2014-12-31":{"v":97146000,"first_filed":96407000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":2185000},"2015-06-30":{"v":2291000},"2015-09-30":{"v":2506000},"2015-12-31":{"v":13563000},"2016-03-31":{"v":13508000},"2016-06-30":{"v":3695000},"2016-09-30":{"v":3586000},"2016-12-31":{"v":1178000,"first_filed":3461000,"first_src":"0001532176-17-000008"},"2017-03-31":{"v":876000},"2017-06-30":{"v":397000},"2017-09-30":{"v":334000},"2017-12-31":{"v":267000,"src":"0001532176-18-000013"},"2019-12-31":{"v":85000000},"2020-03-31":{"v":85000000},"2020-06-30":{"v":103800000},"2020-09-30":{"v":96900000},"2020-12-31":{"v":122400000,"src":"0001804220-21-000008"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":119571000},"2010-09-30":{"v":133833000},"2010-12-31":{"v":109056000},"2011-03-31":{"v":112252000},"2011-06-30":{"v":135868000},"2011-09-30":{"v":133235000},"2011-12-31":{"v":148271000},"2012-03-31":{"v":160386000},"2012-06-30":{"v":183220000},"2012-09-30":{"v":178568000},"2012-12-31":{"v":163550000},"2013-03-31":{"v":197244000},"2013-06-30":{"v":203802000},"2013-09-30":{"v":268727000},"2013-12-31":{"v":298835000},"2014-03-31":{"v":305068000},"2014-06-30":{"v":351578000},"2014-09-30":{"v":410200000},"2014-12-31":{"v":654660000},"2015-03-31":{"v":536134000},"2015-06-30":{"v":601542000},"2015-09-30":{"v":734990000},"2015-12-31":{"v":811162000},"2016-03-31":{"v":919724000},"2016-06-30":{"v":951563000},"2016-09-30":{"v":961185000},"2016-12-31":{"v":1241495000},"2017-03-31":{"v":1308271000},"2017-06-30":{"v":1029017000},"2017-09-30":{"v":1138628000},"2017-12-31":{"v":1135500000,"first_filed":1135483000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":1265740000},"2018-06-30":{"v":1331190000},"2018-09-30":{"v":1417230000},"2018-12-31":{"v":1442800000},"2019-03-31":{"v":1511400000},"2019-06-30":{"v":1713100000},"2019-09-30":{"v":1765400000},"2019-12-31":{"v":2096600000},"2020-03-31":{"v":2055200000},"2020-06-30":{"v":3702400000},"2020-09-30":{"v":2337800000},"2020-12-31":{"v":2697400000},"2021-03-31":{"v":3217800000},"2021-06-30":{"v":3732400000},"2021-09-30":{"v":3714800000},"2021-12-31":{"v":3932500000},"2022-03-31":{"v":3007600000},"2022-06-30":{"v":3033900000},"2022-09-30":{"v":2879200000},"2022-12-31":{"v":3141300000},"2023-03-31":{"v":3100100000},"2023-06-30":{"v":3104400000},"2023-09-30":{"v":3598600000},"2023-12-31":{"v":3423400000},"2024-03-31":{"v":3580900000},"2024-06-30":{"v":3508600000},"2024-09-30":{"v":3661000000},"2024-12-31":{"v":3944300000},"2025-03-31":{"v":3566600000},"2025-06-30":{"v":3667000000},"2025-09-30":{"v":4425100000},"2025-12-31":{"v":4368400000},"2026-03-31":{"v":5107700000},"2026-06-30":{"v":5530600000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-09-30":{"v":1978300000},"2020-12-31":{"v":1978500000},"2021-03-31":{"v":1978900000},"2021-06-30":{"v":1979200000},"2021-09-30":{"v":1979600000},"2021-12-31":{"v":1980000000},"2022-03-31":{"v":1980400000},"2022-06-30":{"v":1980700000},"2022-09-30":{"v":1981100000},"2022-12-31":{"v":1981400000},"2023-03-31":{"v":1981800000},"2023-06-30":{"v":1982200000},"2023-09-30":{"v":1982600000},"2023-12-31":{"v":1982900000},"2024-03-31":{"v":1983300000},"2024-06-30":{"v":1983600000},"2024-09-30":{"v":1984000000},"2024-12-31":{"v":1984400000},"2025-03-31":{"v":1984800000},"2025-06-30":{"v":1985100000},"2025-09-30":{"v":1985500000},"2025-12-31":{"v":1985900000},"2026-03-31":{"v":1986200000},"2026-06-30":{"v":1986600000}},"depth":1,"sign":1},{"tag":"FinanceLeaseLiabilityNoncurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":709900000},"2019-06-30":{"v":711300000},"2019-09-30":{"v":712700000},"2019-12-31":{"v":713900000},"2020-03-31":{"v":715200000},"2020-06-30":{"v":715900000},"2020-09-30":{"v":716500000},"2020-12-31":{"v":717200000},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0},"2022-03-31":{"v":720000000},"2022-06-30":{"v":720000000},"2022-09-30":{"v":720000000},"2022-12-31":{"v":720000000},"2023-03-31":{"v":720000000},"2023-06-30":{"v":720000000},"2023-09-30":{"v":720000000},"2023-12-31":{"v":720000000},"2024-03-31":{"v":720000000},"2024-06-30":{"v":720000000},"2024-09-30":{"v":720000000},"2024-12-31":{"v":720000000},"2025-03-31":{"v":720000000},"2025-06-30":{"v":720000000},"2025-09-30":{"v":720000000},"2025-12-31":{"v":720000000},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"Capitalandfacilityleaseobligationsnoncurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":["Capital and facility lease obligations","Capital and facility lease obligations, noncurrent"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":351569000},"2017-03-31":{"v":700407000},"2017-06-30":{"v":701173000},"2017-09-30":{"v":702317000},"2017-12-31":{"v":703500000,"first_filed":703453000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":704645000},"2018-06-30":{"v":705903000},"2018-09-30":{"v":707203000},"2018-12-31":{"v":708500000,"src":"0001532176-19-000034"}},"depth":1,"sign":null},{"tag":"DeferredRevenueFromRelatedPartyNoncurrent","also_tags":[],"label":"Deferred revenue from Sanofi","note":null,"earlier_labels":["Deferred revenue from sanofi-aventis"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":96168000},"2010-09-30":{"v":99726000},"2010-12-31":{"v":97081000},"2011-03-31":{"v":94398000},"2011-06-30":{"v":91712000},"2011-09-30":{"v":88033000},"2011-12-31":{"v":86017000},"2012-03-31":{"v":83625000},"2012-06-30":{"v":78281000},"2012-09-30":{"v":77446000},"2012-12-31":{"v":76520000},"2013-03-31":{"v":76909000},"2013-06-30":{"v":78740000},"2013-09-30":{"v":77670000},"2013-12-31":{"v":76522000},"2014-03-31":{"v":73694000},"2014-06-30":{"v":75862000},"2014-09-30":{"v":75283000},"2014-12-31":{"v":62819000,"first_filed":72367000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":48656000},"2015-06-30":{"v":46095000},"2015-09-30":{"v":599339000},"2015-12-31":{"v":582664000},"2016-03-31":{"v":565773000},"2016-06-30":{"v":549342000},"2016-09-30":{"v":529791000},"2016-12-31":{"v":503474000},"2017-03-31":{"v":520191000},"2017-06-30":{"v":443904000},"2017-09-30":{"v":408786000},"2017-12-31":{"v":379936000,"src":"0001532176-18-000020"},"2018-03-31":{"v":406778000}},"depth":1,"sign":null},{"tag":"DeferredRevenueOtherNoncurrent","also_tags":[],"label":"Deferred revenue - other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":188775000},"2011-12-31":{"v":162593000,"src":"0001206774-12-003062"},"2012-03-31":{"v":154929000},"2012-06-30":{"v":149031000}},"depth":1,"sign":null},{"tag":"DeferredRevenueExcludingAmountsFromRelatedPartyNonCurrent","also_tags":[],"label":"Deferred revenue - other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":162593000},"2012-12-31":{"v":131822000},"2013-12-31":{"v":107677000},"2014-12-31":{"v":72430000,"first_filed":103909000,"first_src":"0001532176-15-000008"},"2015-12-31":{"v":82015000},"2016-12-31":{"v":327298000},"2017-12-31":{"v":249263000,"src":"0001532176-18-000013"}},"depth":1,"sign":null},{"tag":"FacilityLeaseObligationsNoncurrent","also_tags":["FacilityLeaseObligationNoncurrent"],"label":"Facility lease obligations","note":null,"earlier_labels":["Facility lease obligation"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":157359000},"2010-09-30":{"v":158382000},"2010-12-31":{"v":159355000},"2011-03-31":{"v":159353000},"2011-06-30":{"v":159457000},"2011-09-30":{"v":159482000},"2011-12-31":{"v":159508000},"2012-03-31":{"v":159534000},"2012-06-30":{"v":159558000},"2012-09-30":{"v":159499000},"2012-12-31":{"v":159436000},"2013-03-31":{"v":159007000},"2013-06-30":{"v":164392000},"2013-09-30":{"v":167219000},"2013-12-31":{"v":184258000},"2014-03-31":{"v":203380000},"2014-06-30":{"v":234525000},"2014-09-30":{"v":276112000},"2014-12-31":{"v":310938000},"2015-03-31":{"v":328394000},"2015-06-30":{"v":357687000},"2015-09-30":{"v":364144000},"2015-12-31":{"v":362919000},"2016-03-31":{"v":362230000},"2016-06-30":{"v":361523000},"2016-09-30":{"v":382228000},"2016-12-31":{"v":351569000,"src":"0001532176-17-000008"}},"depth":1,"sign":null},{"tag":"ConvertibleLongTermNotesPayable","also_tags":[],"label":"Convertible senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0},"2011-12-31":{"v":275019000},"2012-03-31":{"v":280206000},"2012-06-30":{"v":285491000},"2012-09-30":{"v":290959000},"2012-12-31":{"v":296518000},"2013-03-31":{"v":302268000},"2013-06-30":{"v":308116000},"2013-09-30":{"v":314162000},"2013-12-31":{"v":320315000},"2014-03-31":{"v":326673000},"2014-06-30":{"v":282261000},"2014-09-30":{"v":287950000},"2014-12-31":{"v":146773000},"2015-03-31":{"v":144082000},"2015-06-30":{"v":30360000},"2015-09-30":{"v":30723000},"2015-12-31":{"v":0,"src":"0001532176-16-000045"}},"depth":1,"sign":null},{"tag":"DeferredRevenueNoncurrent","also_tags":[],"label":"Deferred Revenue, Noncurrent","note":null,"earlier_labels":["Deferred Revenue - other","Deferred revenue - other"],"kind":"money","earlier_years":true,"values":{"2010-06-30":{"v":42009000},"2010-09-30":{"v":197139000},"2010-12-31":{"v":188775000,"src":"0001206774-11-002300"},"2011-03-31":{"v":183019000},"2011-06-30":{"v":174987000},"2011-09-30":{"v":166623000},"2011-12-31":{"v":162593000,"src":"0001532176-12-000004"},"2012-09-30":{"v":141132000},"2012-12-31":{"v":131822000,"src":"0001532176-13-000030"},"2013-03-31":{"v":125436000},"2013-06-30":{"v":119672000},"2013-09-30":{"v":111893000},"2013-12-31":{"v":107677000,"src":"0001532176-14-000046"},"2014-03-31":{"v":128539000},"2014-06-30":{"v":128042000},"2014-09-30":{"v":114339000},"2014-12-31":{"v":72430000,"src":"0001532176-15-000037","first_filed":103909000,"first_src":"0001532176-15-000020"},"2015-03-31":{"v":114318000},"2015-06-30":{"v":76748000},"2015-09-30":{"v":78942000},"2015-12-31":{"v":82015000,"src":"0001532176-16-000082"},"2016-03-31":{"v":170658000},"2016-06-30":{"v":146449000},"2016-09-30":{"v":327868000},"2016-12-31":{"v":327298000,"src":"0001532176-17-000034"},"2017-03-31":{"v":316227000},"2017-06-30":{"v":295621000},"2017-09-30":{"v":274666000},"2017-12-31":{"v":249263000,"src":"0001532176-18-000020"},"2018-03-31":{"v":257967000}},"depth":1,"sign":null},{"tag":"CapitalLeaseObligationsNoncurrent","also_tags":[],"label":"Finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":708500000}},"depth":1,"sign":null},{"tag":"ContractWithCustomerLiabilityNoncurrent","also_tags":[],"label":"Deferred revenue","note":null,"earlier_labels":["Deferred revenue, noncurrent"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":629200000},"2018-12-31":{"v":464200000},"2019-12-31":{"v":619000000,"src":"0001532176-20-000008"},"2020-12-31":{"v":57800000},"2021-03-31":{"v":27000000},"2021-06-30":{"v":50700000},"2021-09-30":{"v":56500000},"2021-12-31":{"v":73300000},"2022-03-31":{"v":33500000},"2022-06-30":{"v":58700000},"2022-09-30":{"v":60100000},"2022-12-31":{"v":69800000},"2023-03-31":{"v":85500000},"2023-06-30":{"v":116200000},"2023-09-30":{"v":125300000},"2023-12-31":{"v":126700000},"2024-03-31":{"v":185800000},"2024-06-30":{"v":205600000},"2024-09-30":{"v":207400000},"2024-12-31":{"v":185700000},"2025-03-31":{"v":211800000},"2025-06-30":{"v":206300000},"2025-09-30":{"v":219200000},"2025-12-31":{"v":208700000},"2026-03-31":{"v":225100000},"2026-06-30":{"v":220400000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other noncurrent liabilities","note":null,"earlier_labels":["Other long-term liabilities","Other long term liabilities"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":4318000},"2010-09-30":{"v":5289000},"2010-12-31":{"v":7350000},"2011-03-31":{"v":7180000},"2011-06-30":{"v":6806000},"2011-09-30":{"v":7405000},"2011-12-31":{"v":6443000},"2012-03-31":{"v":7455000},"2012-06-30":{"v":7262000},"2012-09-30":{"v":6987000},"2012-12-31":{"v":7259000},"2013-03-31":{"v":8786000},"2013-06-30":{"v":10200000},"2013-09-30":{"v":10573000},"2013-12-31":{"v":11330000},"2014-03-31":{"v":11794000},"2014-06-30":{"v":14968000},"2014-09-30":{"v":23747000},"2014-12-31":{"v":39801000,"first_filed":40855000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":55559000},"2015-06-30":{"v":76080000},"2015-09-30":{"v":77910000},"2015-12-31":{"v":115535000},"2016-03-31":{"v":120993000},"2016-06-30":{"v":119523000},"2016-09-30":{"v":135700000},"2016-12-31":{"v":100385000},"2017-03-31":{"v":106248000},"2017-06-30":{"v":115920000},"2017-09-30":{"v":125225000},"2017-12-31":{"v":152000000,"first_filed":152073000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":169922000},"2018-06-30":{"v":190020000},"2018-09-30":{"v":194033000},"2018-12-31":{"v":361700000},"2019-03-31":{"v":376300000},"2019-06-30":{"v":267900000},"2019-09-30":{"v":273000000},"2019-12-31":{"v":317700000,"src":"0001804220-20-000030","first_filed":286000000,"first_src":"0001532176-20-000008"},"2020-03-31":{"v":321500000},"2020-06-30":{"v":457900000},"2020-09-30":{"v":454000000},"2020-12-31":{"v":687100000},"2021-03-31":{"v":571500000},"2021-06-30":{"v":596300000},"2021-09-30":{"v":662600000},"2021-12-31":{"v":680200000},"2022-03-31":{"v":692500000},"2022-06-30":{"v":724700000},"2022-09-30":{"v":598600000},"2022-12-31":{"v":638000000},"2023-03-31":{"v":677300000},"2023-06-30":{"v":716800000},"2023-09-30":{"v":832400000},"2023-12-31":{"v":854100000},"2024-03-31":{"v":908500000},"2024-06-30":{"v":1463200000},"2024-09-30":{"v":1543600000},"2024-12-31":{"v":1571400000},"2025-03-31":{"v":1674400000},"2025-06-30":{"v":1701900000},"2025-09-30":{"v":1861800000},"2025-12-31":{"v":2018800000},"2026-03-31":{"v":2126200000},"2026-06-30":{"v":2281600000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":419425000},"2010-09-30":{"v":594369000},"2010-12-31":{"v":561617000},"2011-03-31":{"v":556202000},"2011-06-30":{"v":568830000},"2011-09-30":{"v":554778000},"2011-12-31":{"v":837851000},"2012-03-31":{"v":846135000},"2012-06-30":{"v":862843000},"2012-09-30":{"v":854591000},"2012-12-31":{"v":835105000},"2013-03-31":{"v":869650000},"2013-06-30":{"v":884922000},"2013-09-30":{"v":950244000},"2013-12-31":{"v":998937000},"2014-03-31":{"v":1049148000},"2014-06-30":{"v":1087236000},"2014-09-30":{"v":1187631000},"2014-12-31":{"v":1287421000,"first_filed":1329502000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":1227143000},"2015-06-30":{"v":1188512000},"2015-09-30":{"v":1886048000},"2015-12-31":{"v":1954295000},"2016-03-31":{"v":2139378000},"2016-06-30":{"v":2128400000},"2016-09-30":{"v":2336772000},"2016-12-31":{"v":2524221000},"2017-03-31":{"v":2951344000},"2017-06-30":{"v":2585635000},"2017-09-30":{"v":2649622000},"2017-12-31":{"v":2620200000,"first_filed":2620208000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":2805052000},"2018-06-30":{"v":2765554000},"2018-09-30":{"v":2937313000},"2018-12-31":{"v":2977200000},"2019-03-31":{"v":3410100000},"2019-06-30":{"v":3417700000},"2019-09-30":{"v":3434900000},"2019-12-31":{"v":3715500000},"2020-03-31":{"v":3624500000},"2020-06-30":{"v":5371300000},"2020-09-30":{"v":5958500000},"2020-12-31":{"v":6138000000},"2021-03-31":{"v":5795200000},"2021-06-30":{"v":6358600000},"2021-09-30":{"v":6413500000},"2021-12-31":{"v":6666000000},"2022-03-31":{"v":6434000000},"2022-06-30":{"v":6518000000},"2022-09-30":{"v":6239000000},"2022-12-31":{"v":6550500000},"2023-03-31":{"v":6564700000},"2023-06-30":{"v":6639600000},"2023-09-30":{"v":7258900000},"2023-12-31":{"v":7107100000},"2024-03-31":{"v":7378500000},"2024-06-30":{"v":7881000000},"2024-09-30":{"v":8116000000},"2024-12-31":{"v":8405800000},"2025-03-31":{"v":8157600000},"2025-06-30":{"v":8280300000},"2025-09-30":{"v":9211600000},"2025-12-31":{"v":9301800000},"2026-03-31":{"v":9445200000},"2026-06-30":{"v":10019200000}},"depth":0,"sign":1},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred Stock, par value $.01 per share; 30.0 shares authorized; shares issued and outstanding - none","note":null,"earlier_labels":["Preferred Stock, par value $.01 per share; 30.0 shares authorized; issued and outstanding - none","Preferred Stock, $.01 par value; 30,000,000 shares authorized; issued and outstanding - none","Preferred Stock, $.01 par value; 30,0000,000 shares authorized; issued and outstanding - none","Preferred Stock","Preferred stock","Preferred stock, $.01 par value; 30,000,000 shares authorized; issued and outstanding - none","Preferred stock, $.01 par value; 30,000,000 shares authorized; issued and outstanding-none"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":0},"2010-09-30":{"v":0},"2010-12-31":{"v":0,"first_filed":2000,"first_src":"0001206774-11-000263"},"2011-03-31":{"v":0},"2011-06-30":{"v":0},"2011-09-30":{"v":0},"2011-12-31":{"v":0,"src":"0001206774-12-003062"},"2012-06-30":{"v":0},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-03-31":{"v":0},"2014-06-30":{"v":0},"2014-09-30":{"v":0},"2014-12-31":{"v":0},"2015-03-31":{"v":0},"2015-06-30":{"v":0},"2015-09-30":{"v":0},"2015-12-31":{"v":0},"2016-03-31":{"v":0},"2016-06-30":{"v":0},"2016-09-30":{"v":0},"2016-12-31":{"v":0},"2017-03-31":{"v":0},"2017-06-30":{"v":0},"2017-09-30":{"v":0},"2017-12-31":{"v":0},"2018-03-31":{"v":0},"2018-06-30":{"v":0},"2018-09-30":{"v":0},"2018-12-31":{"v":0},"2019-03-31":{"v":0},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0},"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":0},"2023-03-31":{"v":0},"2023-06-30":{"v":0},"2023-09-30":{"v":0},"2023-12-31":{"v":0},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":null,"earlier_labels":["Common Stock"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":80000},"2010-09-30":{"v":80000},"2010-12-31":{"v":87000},"2011-03-31":{"v":89000},"2011-06-30":{"v":89000},"2011-09-30":{"v":90000},"2011-12-31":{"v":91000,"src":"0001532176-12-000004"},"2012-03-31":{"v":93000},"2012-06-30":{"v":94000},"2012-09-30":{"v":94000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":1368531000},"2010-09-30":{"v":1379123000},"2010-12-31":{"v":1575780000},"2011-03-31":{"v":1609185000},"2011-06-30":{"v":1630362000},"2011-09-30":{"v":1643772000},"2011-12-31":{"v":1754824000},"2012-03-31":{"v":1760938000},"2012-06-30":{"v":1775861000},"2012-09-30":{"v":1795293000},"2012-12-31":{"v":1763508000},"2013-03-31":{"v":1826075000},"2013-06-30":{"v":1827471000},"2013-09-30":{"v":1882421000},"2013-12-31":{"v":2045857000},"2014-03-31":{"v":2236931000},"2014-06-30":{"v":2342839000},"2014-09-30":{"v":2423434000},"2014-12-31":{"v":2450782000,"first_filed":2404118000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":2812573000},"2015-06-30":{"v":3118969000},"2015-09-30":{"v":2880109000},"2015-12-31":{"v":3099526000},"2016-03-31":{"v":3049651000},"2016-06-30":{"v":3156942000},"2016-09-30":{"v":3314982000},"2016-12-31":{"v":3029993000},"2017-03-31":{"v":3190882000},"2017-06-30":{"v":3449622000},"2017-09-30":{"v":3570673000},"2017-12-31":{"v":3512900000,"first_filed":3512833000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":3611599000},"2018-06-30":{"v":3712599000},"2018-09-30":{"v":3841174000},"2018-12-31":{"v":3911600000},"2019-03-31":{"v":4160900000},"2019-06-30":{"v":4263600000},"2019-09-30":{"v":4388400000},"2019-12-31":{"v":4428600000},"2020-03-31":{"v":5211400000},"2020-06-30":{"v":6263000000},"2020-09-30":{"v":6592800000},"2020-12-31":{"v":6716200000},"2021-03-31":{"v":6887800000},"2021-06-30":{"v":7225800000},"2021-09-30":{"v":7919300000},"2021-12-31":{"v":8087500000},"2022-03-31":{"v":8754100000},"2022-06-30":{"v":9120200000},"2022-09-30":{"v":9518200000},"2022-12-31":{"v":9949300000},"2023-03-31":{"v":10597700000},"2023-06-30":{"v":10888500000},"2023-09-30":{"v":11251500000},"2023-12-31":{"v":11354000000},"2024-03-31":{"v":11942600000},"2024-06-30":{"v":12316900000},"2024-09-30":{"v":12702800000},"2024-12-31":{"v":12855900000},"2025-03-31":{"v":13192100000},"2025-06-30":{"v":13490800000},"2025-09-30":{"v":13787300000},"2025-12-31":{"v":13995000000},"2026-03-31":{"v":14401300000},"2026-06-30":{"v":14700600000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Accumulated deficit"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-997091000},"2010-09-30":{"v":-1030966000},"2010-12-31":{"v":-1045563000},"2011-03-31":{"v":-1089010000},"2011-06-30":{"v":-1151515000},"2011-09-30":{"v":-1213880000},"2011-12-31":{"v":-1267323000},"2012-03-31":{"v":-1255672000},"2012-06-30":{"v":-1178929000},"2012-09-30":{"v":-987461000},"2012-12-31":{"v":-517054000},"2013-03-31":{"v":-418180000},"2013-06-30":{"v":-330804000},"2013-09-30":{"v":-189498000},"2013-12-31":{"v":-92692000},"2014-03-31":{"v":-27249000},"2014-06-30":{"v":65486000},"2014-09-30":{"v":145206000},"2014-12-31":{"v":216644000,"first_filed":255382000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":292665000},"2015-06-30":{"v":487308000},"2015-09-30":{"v":697706000},"2015-12-31":{"v":852700000},"2016-03-31":{"v":1018436000},"2016-06-30":{"v":1230303000},"2016-09-30":{"v":1495107000},"2016-12-31":{"v":1748222000},"2017-03-31":{"v":1997153000},"2017-06-30":{"v":2384897000},"2017-09-30":{"v":2773214000},"2017-12-31":{"v":2946700000,"first_filed":2946733000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":3287767000},"2018-06-30":{"v":3839179000},"2018-09-30":{"v":4433904000},"2018-12-31":{"v":5254300000},"2019-03-31":{"v":5725100000},"2019-06-30":{"v":5918200000},"2019-09-30":{"v":6587800000},"2019-12-31":{"v":7379800000},"2020-03-31":{"v":8004400000},"2020-06-30":{"v":8901700000},"2020-09-30":{"v":9743800000},"2020-12-31":{"v":10893000000},"2021-03-31":{"v":12008200000},"2021-06-30":{"v":15107100000},"2021-09-30":{"v":16739300000},"2021-12-31":{"v":18968300000},"2022-03-31":{"v":19941800000},"2022-06-30":{"v":20793900000},"2022-09-30":{"v":22109600000},"2022-12-31":{"v":23306700000},"2023-03-31":{"v":24124500000},"2023-06-30":{"v":25092900000},"2023-09-30":{"v":26100700000},"2023-12-31":{"v":27260300000},"2024-03-31":{"v":27982300000},"2024-06-30":{"v":29414600000},"2024-09-30":{"v":30755200000},"2024-12-31":{"v":31672900000},"2025-03-31":{"v":32384400000},"2025-06-30":{"v":33680200000},"2025-09-30":{"v":35045800000},"2025-12-31":{"v":35797100000},"2026-03-31":{"v":36423800000},"2026-06-30":{"v":37621400000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income","note":"loss","earlier_labels":["Accumulated other comprehensive loss"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-306000},"2010-09-30":{"v":-175000},"2010-12-31":{"v":-2491000},"2011-03-31":{"v":-2175000},"2011-06-30":{"v":-904000},"2011-09-30":{"v":-1731000},"2011-12-31":{"v":-1862000},"2012-03-31":{"v":-1337000},"2012-06-30":{"v":-2371000},"2012-09-30":{"v":-1904000},"2012-12-31":{"v":-1166000},"2013-03-31":{"v":-1644000},"2013-06-30":{"v":-3429000},"2013-09-30":{"v":-2851000},"2013-12-31":{"v":-1188000},"2014-03-31":{"v":1465000},"2014-06-30":{"v":4263000},"2014-09-30":{"v":26895000},"2014-12-31":{"v":52251000},"2015-03-31":{"v":47904000},"2015-06-30":{"v":19153000},"2015-09-30":{"v":7721000},"2015-12-31":{"v":8572000},"2016-03-31":{"v":4364000},"2016-06-30":{"v":5204000},"2016-09-30":{"v":-2899000},"2016-12-31":{"v":-12840000},"2017-03-31":{"v":-5884000},"2017-06-30":{"v":2348000},"2017-09-30":{"v":23835000},"2017-12-31":{"v":600000,"first_filed":640000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":-15594000},"2018-06-30":{"v":-11612000},"2018-09-30":{"v":-10519000},"2018-12-31":{"v":-12300000},"2019-03-31":{"v":2800000},"2019-06-30":{"v":15800000},"2019-09-30":{"v":16500000},"2019-12-31":{"v":21100000},"2020-03-31":{"v":-9100000},"2020-06-30":{"v":35500000},"2020-09-30":{"v":30800000},"2020-12-31":{"v":29300000},"2021-03-31":{"v":16200000},"2021-06-30":{"v":15700000},"2021-09-30":{"v":9500000},"2021-12-31":{"v":-26200000},"2022-03-31":{"v":-170100000},"2022-06-30":{"v":-223800000},"2022-09-30":{"v":-275100000},"2022-12-31":{"v":-238800000},"2023-03-31":{"v":-181600000},"2023-06-30":{"v":-197700000},"2023-09-30":{"v":-176800000},"2023-12-31":{"v":-80900000},"2024-03-31":{"v":-77200000},"2024-06-30":{"v":-69900000},"2024-09-30":{"v":60200000},"2024-12-31":{"v":-7900000},"2025-03-31":{"v":29100000},"2025-06-30":{"v":52500000},"2025-09-30":{"v":69000000},"2025-12-31":{"v":77500000},"2026-03-31":{"v":11900000},"2026-06-30":{"v":-35800000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury Stock, at cost; 36.4 shares in 2026 and 33.7 shares in 2025","note":null,"earlier_labels":["Treasury Stock, at cost; 34.7 shares in 2026 and 33.7 shares in 2025","Treasury Stock, at cost; 33.7 shares in 2025 and 28.2 shares in 2024","Treasury Stock, at cost; 32.7 shares in 2025 and 28.2 shares in 2024","Treasury Stock, at cost; 31.6 shares in 2025 and 28.2 shares in 2024","Treasury Stock, at cost; 29.7 shares in 2025 and 28.2 shares in 2024","Treasury Stock, at cost; 28.2 shares in 2024 and 25.5 shares in 2023","Treasury Stock, at cost; 27.0 shares in 2024 and 25.5 shares in 2023","Treasury Stock, at cost; 26.4 shares in 2024 and 25.5 shares in 2023","Treasury Stock, at cost; 25.8 shares in 2024 and 25.5 shares in 2023","Treasury Stock, at cost; 25.5 shares in 2023 and 22.6 shares in 2022","Treasury Stock, at cost; 25.1 shares in 2023 and 22.6 shares in 2022","Treasury Stock, at cost; 24.5 shares in 2023 and 22.6 shares in 2022","Treasury Stock, at cost; 23.5 shares in 2023 and 22.6 shares in 2022","Treasury Stock, at cost; 22.6 shares in 2022 and 19.4 shares in 2021","Treasury Stock, at cost; 22.0 shares in 2022 and 19.4 shares in 2021","Treasury Stock, at cost; 20.6 shares in 2022 and 19.4 shares in 2021","Treasury Stock, at cost; 19,940,149 shares in 2022 and 19,392,961 shares in 2021","Treasury Stock, at cost; 19,392,961 shares in 2021 and 16,431,520 shares in 2020","Treasury Stock, at cost; 17,930,390 shares in 2021 and 16,431,520 shares in 2020","Treasury Stock, at cost; 17,656,256 shares in 2021 and 16,431,520 shares in 2020","Treasury Stock, at cost; 17,104,177 shares in 2021 and 16,431,520 shares in 2020","Treasury Stock, at cost; 16,431,520 shares in 2020 and 4,860,123 shares in 2019","Treasury Stock, at cost; 15,741,824 shares in 2020 and 4,860,123 shares in 2019","Treasury Stock, at cost; 15,578,240 shares in 2020 and 4,860,123 shares in 2019","Treasury Stock, at cost; 5,683,562 shares in 2020 and 4,860,123 shares in 2019","Treasury Stock, at cost; 4,860,123 shares in 2019 and 3,990,021 shares in 2018","Treasury Stock, at cost; 4,167,018 shares in 2019 and 3,990,021 shares in 2018","Treasury Stock, at cost; 4,018,269 shares in 2019 and 3,990,021 shares in 2018","Treasury Stock, at cost; 4,046,627 shares in 2019 and 3,990,021 shares in 2018","Treasury Stock, at cost; 3,990,021 shares in 2018 and 3,763,868 shares in 2017","Treasury Stock, at cost; 3,885,469 shares in 2018 and 3,763,868 shares in 2017","Treasury stock","Treasury Stock","Treasury Stock, Value"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":0},"2014-06-30":{"v":-43848000},"2014-09-30":{"v":43849000},"2014-12-31":{"v":169530000,"first_filed":-169530000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":181817000},"2015-06-30":{"v":287079000},"2015-09-30":{"v":288777000},"2015-12-31":{"v":306069000},"2016-03-31":{"v":307478000},"2016-06-30":{"v":316052000},"2016-09-30":{"v":316052000},"2016-12-31":{"v":316240000},"2017-03-31":{"v":316240000},"2017-06-30":{"v":316240000},"2017-09-30":{"v":316240000},"2017-12-31":{"v":316200000,"first_filed":316240000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":316240000},"2018-06-30":{"v":353852000},"2018-09-30":{"v":396371000},"2018-12-31":{"v":396400000},"2019-03-31":{"v":444200000},"2019-06-30":{"v":441800000},"2019-09-30":{"v":488400000},"2019-12-31":{"v":739900000},"2020-03-31":{"v":1073800000},"2020-06-30":{"v":6142900000},"2020-09-30":{"v":6242000000},"2020-12-31":{"v":6613300000},"2021-03-31":{"v":6935300000},"2021-06-30":{"v":7221400000},"2021-09-30":{"v":7410200000},"2021-12-31":{"v":8260900000},"2022-03-31":{"v":8611200000},"2022-06-30":{"v":9002600000},"2022-09-30":{"v":9914000000},"2022-12-31":{"v":10353300000},"2023-03-31":{"v":11045500000},"2023-06-30":{"v":11765900000},"2023-09-30":{"v":12271100000},"2023-12-31":{"v":12560400000},"2024-03-31":{"v":12856700000},"2024-06-30":{"v":13455900000},"2024-09-30":{"v":14192400000},"2024-12-31":{"v":15167400000},"2025-03-31":{"v":16218100000},"2025-06-30":{"v":17284700000},"2025-09-30":{"v":17944400000},"2025-12-31":{"v":18612800000},"2026-03-31":{"v":19413500000},"2026-06-30":{"v":20574900000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total stockholders' equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":371216000},"2010-09-30":{"v":348064000},"2010-12-31":{"v":527815000},"2011-03-31":{"v":518091000},"2011-06-30":{"v":478034000},"2011-09-30":{"v":428253000},"2011-12-31":{"v":485732000},"2012-03-31":{"v":504024000},"2012-06-30":{"v":594657000},"2012-09-30":{"v":806024000},"2012-12-31":{"v":1245385000},"2013-03-31":{"v":1406348000},"2013-06-30":{"v":1493337000},"2013-09-30":{"v":1690171000},"2013-12-31":{"v":1952076000},"2014-03-31":{"v":2211248000},"2014-06-30":{"v":2368842000},"2014-09-30":{"v":2551788000},"2014-12-31":{"v":2550251000,"first_filed":2542325000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":2971430000},"2015-06-30":{"v":3338458000},"2015-09-30":{"v":3296867000},"2015-12-31":{"v":3654837000},"2016-03-31":{"v":3765082000},"2016-06-30":{"v":4076506000},"2016-09-30":{"v":4491247000},"2016-12-31":{"v":4449245000},"2017-03-31":{"v":4866021000},"2017-06-30":{"v":5520738000},"2017-09-30":{"v":6051593000},"2017-12-31":{"v":6144100000,"first_filed":6144078000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":6567644000},"2018-06-30":{"v":7186426000},"2018-09-30":{"v":7868300000},"2018-12-31":{"v":8757300000},"2019-03-31":{"v":9444700000},"2019-06-30":{"v":9755900000},"2019-09-30":{"v":10504400000},"2019-12-31":{"v":11089700000},"2020-03-31":{"v":12133000000},"2020-06-30":{"v":9057400000},"2020-09-30":{"v":10125500000},"2020-12-31":{"v":11025300000},"2021-03-31":{"v":11977000000},"2021-06-30":{"v":15127300000},"2021-09-30":{"v":17258000000},"2021-12-31":{"v":18768800000},"2022-03-31":{"v":19914700000},"2022-06-30":{"v":20687800000},"2022-09-30":{"v":21438800000},"2022-12-31":{"v":22664000000},"2023-03-31":{"v":23495200000},"2023-06-30":{"v":24017900000},"2023-09-30":{"v":24904400000},"2023-12-31":{"v":25973100000},"2024-03-31":{"v":26991100000},"2024-06-30":{"v":28205800000},"2024-09-30":{"v":29325900000},"2024-12-31":{"v":29353600000},"2025-03-31":{"v":29387600000},"2025-06-30":{"v":29938900000},"2025-09-30":{"v":30957800000},"2025-12-31":{"v":31256900000},"2026-03-31":{"v":31423600000},"2026-06-30":{"v":31711400000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and stockholders' equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":790641000},"2010-09-30":{"v":942433000},"2010-12-31":{"v":1089432000},"2011-03-31":{"v":1074293000},"2011-06-30":{"v":1046864000},"2011-09-30":{"v":983031000},"2011-12-31":{"v":1323583000},"2012-03-31":{"v":1350159000},"2012-06-30":{"v":1457500000},"2012-09-30":{"v":1660615000},"2012-12-31":{"v":2080490000},"2013-03-31":{"v":2275998000},"2013-06-30":{"v":2378259000},"2013-09-30":{"v":2640415000},"2013-12-31":{"v":2951013000},"2014-03-31":{"v":3260396000},"2014-06-30":{"v":3456078000},"2014-09-30":{"v":3739419000},"2014-12-31":{"v":3837672000,"first_filed":3871827000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":4198573000},"2015-06-30":{"v":4526970000},"2015-09-30":{"v":5182915000},"2015-12-31":{"v":5609132000},"2016-03-31":{"v":5904460000},"2016-06-30":{"v":6204906000},"2016-09-30":{"v":6828019000},"2016-12-31":{"v":6973466000},"2017-03-31":{"v":7817365000},"2017-06-30":{"v":8106373000},"2017-09-30":{"v":8701215000},"2017-12-31":{"v":8764300000,"first_filed":8764286000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":9372696000},"2018-06-30":{"v":9951980000},"2018-09-30":{"v":10805613000},"2018-12-31":{"v":11734500000},"2019-03-31":{"v":12854800000},"2019-06-30":{"v":13173600000},"2019-09-30":{"v":13939300000},"2019-12-31":{"v":14805200000},"2020-03-31":{"v":15757500000},"2020-06-30":{"v":14428700000},"2020-09-30":{"v":16084000000},"2020-12-31":{"v":17163300000},"2021-03-31":{"v":17772200000},"2021-06-30":{"v":21485900000},"2021-09-30":{"v":23671500000},"2021-12-31":{"v":25434800000},"2022-03-31":{"v":26348700000},"2022-06-30":{"v":27205800000},"2022-09-30":{"v":27677800000},"2022-12-31":{"v":29214500000},"2023-03-31":{"v":30059900000},"2023-06-30":{"v":30657500000},"2023-09-30":{"v":32163300000},"2023-12-31":{"v":33080200000},"2024-03-31":{"v":34369600000},"2024-06-30":{"v":36086800000},"2024-09-30":{"v":37441900000},"2024-12-31":{"v":37759400000},"2025-03-31":{"v":37545200000},"2025-06-30":{"v":38219200000},"2025-09-30":{"v":40169400000},"2025-12-31":{"v":40558700000},"2026-03-31":{"v":40868800000},"2026-06-30":{"v":41730600000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2011-03-31":"0001206774-12-001689","2012-03-31":"0001532176-13-000008","2013-03-31":"0001532176-14-000022","2014-03-31":"0001532176-15-000020","2015-03-31":"0001532176-16-000055","2016-03-31":"0001532176-17-000017","2017-03-31":"0001532176-18-000020","2018-03-31":"0001532176-19-000017","2019-03-31":"0001804220-20-000011","2020-03-31":"0001804220-21-000017","2021-03-31":"0001804220-22-000015","2022-03-31":"0001804220-23-000016","2023-03-31":"0001804220-24-000017","2024-03-31":"0001804220-25-000022","2025-03-31":"0000872589-26-000016","2026-03-31":"0000872589-26-000016"},"frame_from":"0000872589-26-000025","lines":[{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income - basic and diluted","Net loss"],"kind":"money","earlier_years":false,"values":{"2010-06-30":{"v":-25474000,"src":"0001206774-12-000709"},"2010-09-30":{"v":-33875000,"src":"0001206774-12-000709"},"2010-12-31":{"v":-14597000,"src":"0001206774-12-000709"},"2011-03-31":{"v":-43447000},"2011-06-30":{"v":-62505000,"src":"0001532176-13-000004"},"2011-09-30":{"v":-62365000,"src":"0001532176-13-000004"},"2011-12-31":{"v":-53443000,"src":"0001532176-13-000004"},"2012-03-31":{"v":11651000},"2012-06-30":{"v":76743000,"src":"0001532176-14-000008"},"2012-09-30":{"v":191468000,"src":"0001532176-14-000008"},"2012-12-31":{"v":470407000,"src":"0001532176-14-000008"},"2013-03-31":{"v":98874000},"2013-06-30":{"v":87376000,"src":"0001532176-15-000008"},"2013-09-30":{"v":141306000,"src":"0001532176-15-000008"},"2013-12-31":{"v":96806000,"src":"0001532176-15-000008"},"2014-03-31":{"v":68305000,"first_filed":65443000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":96351000,"src":"0001532176-16-000045","first_filed":92735000,"first_src":"0001532176-14-000035"},"2014-09-30":{"v":83375000,"src":"0001532176-16-000045","first_filed":79720000,"first_src":"0001532176-14-000046"},"2014-12-31":{"v":90095000,"src":"0001532176-16-000045","first_filed":110176000,"first_src":"0001532176-15-000008"},"2015-03-31":{"v":76021000},"2015-06-30":{"v":194643000,"src":"0001532176-17-000008"},"2015-09-30":{"v":210398000,"src":"0001532176-17-000008"},"2015-12-31":{"v":154994000,"src":"0001532176-17-000008"},"2016-03-31":{"v":181385000,"first_filed":165736000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":196218000,"src":"0001532176-18-000013"},"2016-09-30":{"v":264804000,"src":"0001532176-18-000013"},"2016-12-31":{"v":253115000,"src":"0001532176-18-000013"},"2017-03-31":{"v":248931000},"2017-06-30":{"v":387700000,"src":"0001532176-19-000009","first_filed":387744000,"first_src":"0001532176-17-000027"},"2017-09-30":{"v":388300000,"src":"0001532176-19-000009","first_filed":388317000,"first_src":"0001532176-17-000034"},"2017-12-31":{"v":173500000,"src":"0001532176-19-000009","first_filed":173519000,"first_src":"0001532176-18-000013"},"2018-03-31":{"v":478000000,"first_filed":477980000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":551400000,"src":"0001532176-20-000008","first_filed":551412000,"first_src":"0001532176-18-000028"},"2018-09-30":{"v":594700000,"src":"0001532176-20-000008","first_filed":594655000,"first_src":"0001532176-18-000036"},"2018-12-31":{"v":820400000,"src":"0001532176-20-000008"},"2019-03-31":{"v":461100000},"2019-06-30":{"v":193100000,"src":"0001804220-21-000008"},"2019-09-30":{"v":669600000,"src":"0001804220-21-000008"},"2019-12-31":{"v":792000000,"src":"0001804220-21-000008"},"2020-03-31":{"v":624600000},"2020-06-30":{"v":897300000,"src":"0001804220-21-000033"},"2020-09-30":{"v":842100000,"src":"0001804220-21-000033"},"2020-12-31":{"v":1149200000,"src":"0001804220-21-000008"},"2021-03-31":{"v":1115200000},"2021-06-30":{"v":3098900000,"src":"0001804220-22-000031"},"2021-09-30":{"v":1632200000,"src":"0001804220-22-000031"},"2021-12-31":{"v":2229000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":973500000},"2022-06-30":{"v":852100000,"src":"0001804220-23-000031"},"2022-09-30":{"v":1315700000,"src":"0001804220-23-000031"},"2022-12-31":{"v":1197100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":817800000},"2023-06-30":{"v":968400000,"src":"0001804220-24-000040"},"2023-09-30":{"v":1007800000,"src":"0001804220-24-000040"},"2023-12-31":{"v":1159600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":722000000},"2024-06-30":{"v":1432300000,"src":"0000872589-25-000028"},"2024-09-30":{"v":1340600000,"src":"0000872589-25-000028"},"2024-12-31":{"v":917700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":808700000},"2025-06-30":{"v":1391600000,"src":"0000872589-26-000025"},"2025-09-30":{"v":1460000000,"src":"0000872589-25-000028"},"2025-12-31":{"v":844600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":727200000},"2026-06-30":{"v":1296900000,"src":"0000872589-26-000025"}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":["DepreciationAndAmortizationLessAmountsCapitalized"],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":4894000,"derived":"3 quarters less 2"},"2010-12-31":{"v":6086000,"derived":"4 quarters less 3"},"2011-03-31":{"v":6978000},"2011-06-30":{"v":7902000,"derived":"2 quarters less 1"},"2011-09-30":{"v":8276000,"derived":"3 quarters less 2"},"2011-12-31":{"v":7926000,"derived":"4 quarters less 3"},"2012-03-31":{"v":8416000},"2012-06-30":{"v":9417000,"derived":"2 quarters less 1"},"2012-09-30":{"v":9329000,"derived":"3 quarters less 2"},"2012-12-31":{"v":9778000,"derived":"4 quarters less 3"},"2013-03-31":{"v":9407000},"2013-06-30":{"v":9702000,"derived":"2 quarters less 1"},"2013-09-30":{"v":10803000,"derived":"3 quarters less 2"},"2013-12-31":{"v":11292000,"derived":"4 quarters less 3"},"2014-03-31":{"v":11530000},"2014-06-30":{"v":13016000,"derived":"2 quarters less 1"},"2014-09-30":{"v":14005000,"derived":"3 quarters less 2"},"2014-12-31":{"v":14135000,"derived":"4 quarters less 3"},"2015-03-31":{"v":16027000},"2015-06-30":{"v":15298000,"derived":"2 quarters less 1"},"2015-09-30":{"v":20674000,"derived":"3 quarters less 2"},"2015-12-31":{"v":22910000,"derived":"4 quarters less 3"},"2016-03-31":{"v":22977000},"2016-06-30":{"v":25029000,"derived":"2 quarters less 1"},"2016-09-30":{"v":27839000,"derived":"3 quarters less 2"},"2016-12-31":{"v":28855000,"derived":"4 quarters less 3"},"2017-03-31":{"v":38115000},"2017-06-30":{"v":35126000,"derived":"2 quarters less 1"},"2017-09-30":{"v":37719000,"derived":"3 quarters less 2"},"2017-12-31":{"v":34540000,"derived":"4 quarters less 3"},"2018-03-31":{"v":36400000,"first_filed":36358000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":33600000,"derived":"2 quarters less 1"},"2018-09-30":{"v":35400000,"derived":"3 quarters less 2"},"2018-12-31":{"v":42800000,"derived":"4 quarters less 3"},"2019-03-31":{"v":51000000},"2019-06-30":{"v":52100000,"derived":"2 quarters less 1"},"2019-09-30":{"v":52900000,"derived":"3 quarters less 2"},"2019-12-31":{"v":54300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":56100000},"2020-06-30":{"v":58800000,"derived":"2 quarters less 1"},"2020-09-30":{"v":59300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":61700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":67400000},"2021-06-30":{"v":71100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":73200000,"derived":"3 quarters less 2"},"2021-12-31":{"v":74500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":74300000},"2022-06-30":{"v":74400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":92600000,"derived":"3 quarters less 2"},"2022-12-31":{"v":100100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":99500000},"2023-06-30":{"v":103100000,"derived":"2 quarters less 1"},"2023-09-30":{"v":105400000,"derived":"3 quarters less 2"},"2023-12-31":{"v":113000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":114100000},"2024-06-30":{"v":120700000,"derived":"2 quarters less 1"},"2024-09-30":{"v":121700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":126400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":126900000},"2025-06-30":{"v":135100000,"derived":"2 quarters less 1"},"2025-09-30":{"v":136700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":145000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":123200000},"2026-06-30":{"v":123700000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AllocatedShareBasedCompensationExpense","also_tags":[],"label":"Non-cash compensation expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":8790000,"derived":"3 quarters less 2"},"2010-12-31":{"v":13566000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":["Non-cash compensation expense"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":8790000,"derived":"3 quarters less 2"},"2010-12-31":{"v":13566000,"derived":"4 quarters less 3"},"2011-03-31":{"v":14801000},"2011-06-30":{"v":12396000,"derived":"2 quarters less 1"},"2011-09-30":{"v":13364000,"derived":"3 quarters less 2"},"2011-12-31":{"v":15533000,"derived":"4 quarters less 3"},"2012-03-31":{"v":23244000},"2012-06-30":{"v":19606000,"derived":"2 quarters less 1"},"2012-09-30":{"v":20535000,"derived":"3 quarters less 2"},"2012-12-31":{"v":30772000,"derived":"4 quarters less 3"},"2013-03-31":{"v":53030000},"2013-06-30":{"v":44443000,"derived":"2 quarters less 1"},"2013-09-30":{"v":45744000,"derived":"3 quarters less 2"},"2013-12-31":{"v":72160000,"derived":"4 quarters less 3"},"2014-03-31":{"v":75785000,"first_filed":81408000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":64828000,"src":"0001532176-15-000029"},"2014-09-30":{"v":68100000,"src":"0001532176-15-000037"},"2014-12-31":{"v":113018000,"derived":"4 quarters less 3"},"2015-03-31":{"v":103759000},"2015-06-30":{"v":94257000,"src":"0001532176-15-000029"},"2015-09-30":{"v":102600000,"src":"0001532176-15-000037"},"2015-12-31":{"v":158392000,"derived":"4 quarters less 3"},"2016-03-31":{"v":142250000},"2016-06-30":{"v":131691000,"derived":"2 quarters less 1"},"2016-09-30":{"v":131379000,"derived":"3 quarters less 2"},"2016-12-31":{"v":154580000,"derived":"4 quarters less 3"},"2017-03-31":{"v":133789000},"2017-06-30":{"v":121258000,"derived":"2 quarters less 1"},"2017-09-30":{"v":125097000,"derived":"3 quarters less 2"},"2017-12-31":{"v":127156000,"derived":"4 quarters less 3"},"2018-03-31":{"v":82400000,"first_filed":82422000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":106800000,"derived":"2 quarters less 1"},"2018-09-30":{"v":111500000,"derived":"3 quarters less 2"},"2018-12-31":{"v":126700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":107900000},"2019-06-30":{"v":105800000,"derived":"2 quarters less 1"},"2019-09-30":{"v":117100000,"derived":"3 quarters less 2"},"2019-12-31":{"v":133500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":105800000},"2020-06-30":{"v":103500000,"derived":"2 quarters less 1"},"2020-09-30":{"v":101200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":121500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":130900000},"2021-06-30":{"v":145500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":136900000,"derived":"3 quarters less 2"},"2021-12-31":{"v":188400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":166900000},"2022-06-30":{"v":159800000,"derived":"2 quarters less 1"},"2022-09-30":{"v":166300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":232000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":238700000},"2023-06-30":{"v":202000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":203900000,"derived":"3 quarters less 2"},"2023-12-31":{"v":240400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":230100000},"2024-06-30":{"v":223200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":225100000,"derived":"3 quarters less 2"},"2024-12-31":{"v":304400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":255700000},"2025-06-30":{"v":251700000,"derived":"2 quarters less 1"},"2025-09-30":{"v":237000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":249300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":257400000},"2026-06-30":{"v":243000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"OtherNoncashExpense","also_tags":["NonCashInterestExpense"],"label":"Non-cash interest expense","note":null,"earlier_labels":["Other non-cash charges and expenses, net","Other non-cash charges and expenses"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":1004000,"derived":"3 quarters less 2"},"2011-03-31":{"v":582000,"src":"0001206774-11-001105"},"2011-06-30":{"v":250000,"derived":"2 quarters less 1"},"2011-09-30":{"v":1289000,"derived":"3 quarters less 2"},"2012-03-31":{"v":5543000},"2012-06-30":{"v":5648000,"derived":"2 quarters less 1"},"2012-09-30":{"v":5818000,"derived":"3 quarters less 2"},"2013-03-31":{"v":5781000},"2013-06-30":{"v":5534000,"derived":"2 quarters less 1"},"2013-09-30":{"v":6001000,"derived":"3 quarters less 2"},"2013-12-31":{"v":5745000,"derived":"4 quarters less 3"},"2014-03-31":{"v":5916000},"2014-06-30":{"v":4955000,"derived":"2 quarters less 1"},"2014-09-30":{"v":4758000,"derived":"3 quarters less 2"},"2014-12-31":{"v":2423000,"derived":"4 quarters less 3"},"2015-03-31":{"v":2358000,"src":"0001532176-15-000020"},"2015-06-30":{"v":387000,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on Extinguishment of Debt","note":null,"earlier_labels":["Losses on extinguishment of debt","Losses on Extinguishment of Debt","Loss on early extinguishment of debt"],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":0,"src":"0001532176-14-000035"},"2013-09-30":{"v":0,"src":"0001532176-14-000046"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":0},"2014-06-30":{"v":-10787000,"src":"0001532176-15-000029"},"2014-09-30":{"v":0,"src":"0001532176-15-000037"},"2014-12-31":{"v":-22682000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-942000,"src":"0001532176-15-000020"},"2015-06-30":{"v":-15964000,"src":"0001532176-15-000029"},"2015-09-30":{"v":-21000,"src":"0001532176-15-000037"},"2015-12-31":{"v":-1934000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainLossOnInvestments","also_tags":[],"label":"Net realized loss on marketable securities","note":"gain","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":-42000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-51000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"MarketableAndOtherSecuritiesGainLoss","also_tags":["MarketableSecuritiesGainLoss"],"label":"Gains on marketable and other securities, net","note":null,"earlier_labels":["losses on marketable and other securities, net","Losses on marketable and other securities, net"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-37300000,"derived":"3 quarters less 2"},"2021-03-31":{"v":144400000},"2021-09-30":{"v":-29300000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-137600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-204500000},"2022-06-30":{"v":-166400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":253500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":80600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-166600000},"2023-06-30":{"v":-30900000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-127000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":58100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-196100000},"2024-06-30":{"v":392600000,"derived":"2 quarters less 1"},"2024-09-30":{"v":134700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-212900000,"derived":"4 quarters less 3"},"2025-03-31":{"v":139900000},"2025-06-30":{"v":250000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":577700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-21500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":25000000},"2026-06-30":{"v":61900000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other non-cash items, net","Other non-cash charges and expenses, net"],"kind":"money","earlier_years":false,"values":{"2011-03-31":{"v":-582000},"2011-06-30":{"v":-250000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-1289000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-4593000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-2494000,"first_filed":-5863000,"first_src":"0001206774-12-001689"},"2012-06-30":{"v":-8562000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-2580000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-20413000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-7174000},"2013-06-30":{"v":-11149000,"derived":"2 quarters less 1"},"2013-09-30":{"v":2613000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-31041000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-3761000},"2014-06-30":{"v":-2837000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-21875000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-49098000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-8808000,"first_filed":-6006000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":-24209000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1902000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-17643000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-3957000},"2016-06-30":{"v":-3838000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-5791000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-31514000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-3956000},"2017-06-30":{"v":-33675000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-6385000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-19484000,"derived":"4 quarters less 3"},"2018-03-31":{"v":4200000,"first_filed":4193000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":50700000,"derived":"2 quarters less 1"},"2018-09-30":{"v":27800000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-94800000,"derived":"4 quarters less 3"},"2019-03-31":{"v":23800000},"2019-06-30":{"v":-134500000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-2500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":11000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-82600000},"2020-06-30":{"v":58800000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-27200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-35800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-28700000,"first_filed":115700000,"first_src":"0001804220-21-000017"},"2021-06-30":{"v":-163900000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-71800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-304300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-84300000},"2022-06-30":{"v":-54000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-60700000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-169000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-20600000},"2023-06-30":{"v":-8600000,"derived":"2 quarters less 1"},"2023-09-30":{"v":11800000,"derived":"3 quarters less 2"},"2023-12-31":{"v":17500000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-100000},"2024-06-30":{"v":3000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":29000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-68000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3200000},"2025-06-30":{"v":20900000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-16300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-136900000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-55600000},"2026-06-30":{"v":-54900000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":39525000},"2013-06-30":{"v":52997000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-9632000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-19289000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-8522000,"src":"0001532176-14-000022"},"2014-06-30":{"v":-24021000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-17923000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredIncomeTaxes","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred taxes","Deferred Taxes","Increase in Deferred Income Taxes"],"kind":"money","earlier_years":false,"values":{"2014-03-31":{"v":5761000},"2014-06-30":{"v":13331000,"derived":"2 quarters less 1"},"2014-09-30":{"v":15069000,"derived":"3 quarters less 2"},"2014-12-31":{"v":19115000,"derived":"4 quarters less 3"},"2015-03-31":{"v":37256000,"first_filed":10888000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":21813000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6906000,"derived":"3 quarters less 2"},"2015-12-31":{"v":55648000,"derived":"4 quarters less 3"},"2016-03-31":{"v":79785000},"2016-06-30":{"v":82867000,"derived":"2 quarters less 1"},"2016-09-30":{"v":27675000,"derived":"3 quarters less 2"},"2016-12-31":{"v":169773000,"derived":"4 quarters less 3"},"2017-03-31":{"v":40988000},"2017-06-30":{"v":16749000,"derived":"2 quarters less 1"},"2017-09-30":{"v":50505000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-427042000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6400000,"first_filed":6366000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":9100000,"derived":"2 quarters less 1"},"2018-09-30":{"v":18000000,"derived":"3 quarters less 2"},"2018-12-31":{"v":106500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10700000},"2019-06-30":{"v":114600000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-15300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":20600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-9900000},"2020-06-30":{"v":-108100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":42300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-10100000},"2021-06-30":{"v":-41700000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-7000000,"derived":"3 quarters less 2"},"2021-12-31":{"v":205900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":225000000},"2022-06-30":{"v":156000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":85700000,"derived":"3 quarters less 2"},"2022-12-31":{"v":279700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":216500000},"2023-06-30":{"v":209300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":125700000,"derived":"3 quarters less 2"},"2023-12-31":{"v":286300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":190400000},"2024-06-30":{"v":118100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":168600000,"derived":"3 quarters less 2"},"2024-12-31":{"v":280200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":139100000},"2025-06-30":{"v":135200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":278600000,"derived":"3 quarters less 2"},"2025-12-31":{"v":232500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":96000000},"2026-06-30":{"v":194400000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"AcquiredInProcessResearchAndDevelopmentAssetAcquisition","also_tags":["ResearchAndDevelopmentInProcess"],"label":"Acquired in-process research and development in connection with asset acquisition","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"decrease in accounts receivable","note":"Increase","earlier_labels":["Decrease in accounts receivable","Increase in accounts receivable","Increase in accounts receivable, net","Increase in trade, Sanofi, and other accounts receivable","Increase in Sanofi, trade, and other accounts receivable","Increase in Sanofi, Bayer, and trade accounts receivable","decrease in Sanofi, Bayer, and trade accounts receivable","Decrease in Sanofi, Bayer, and trade accounts receivable","Increase in Sanofi, Bayer HealthCare, and trade accounts receivable","decrease in Sanofi, Bayer HealthCare, and trade accounts receivable","Decrease in Sanofi, Bayer HealthCare, and trade accounts receivable","Increase in Sanofi and trade accounts receivable","decrease in Sanofi and trade accounts receivable"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-12909000,"derived":"3 quarters less 2"},"2010-12-31":{"v":799000,"derived":"4 quarters less 3"},"2011-03-31":{"v":4317000,"first_filed":-4956000,"first_src":"0001206774-11-001105"},"2011-06-30":{"v":-3179000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-6071000,"derived":"3 quarters less 2"},"2011-12-31":{"v":26051000,"derived":"4 quarters less 3"},"2012-03-31":{"v":135312000},"2012-06-30":{"v":197033000,"derived":"2 quarters less 1"},"2012-09-30":{"v":165891000,"derived":"3 quarters less 2"},"2012-12-31":{"v":90162000,"derived":"4 quarters less 3"},"2013-03-31":{"v":117782000,"first_filed":109518000,"first_src":"0001532176-13-000008"},"2013-06-30":{"v":88367000,"derived":"2 quarters less 1"},"2013-09-30":{"v":144660000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-105337000,"derived":"4 quarters less 3"},"2014-03-31":{"v":92529000},"2014-06-30":{"v":-177305000,"derived":"2 quarters less 1"},"2014-09-30":{"v":31134000,"derived":"3 quarters less 2"},"2014-12-31":{"v":88569000,"derived":"4 quarters less 3"},"2015-03-31":{"v":329746000,"first_filed":321063000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":89007000,"derived":"2 quarters less 1"},"2015-09-30":{"v":44190000,"derived":"3 quarters less 2"},"2015-12-31":{"v":28478000,"derived":"4 quarters less 3"},"2016-03-31":{"v":397428000},"2016-06-30":{"v":-113250000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-108099000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-32279000,"derived":"4 quarters less 3"},"2017-03-31":{"v":137928000},"2017-06-30":{"v":94999000,"derived":"2 quarters less 1"},"2017-09-30":{"v":126902000,"derived":"3 quarters less 2"},"2017-12-31":{"v":2871000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-30400000,"first_filed":-30408000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":95300000,"derived":"2 quarters less 1"},"2018-09-30":{"v":163700000,"derived":"3 quarters less 2"},"2018-12-31":{"v":7800000,"derived":"4 quarters less 3"},"2019-03-31":{"v":91100000,"first_filed":106100000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":156400000,"derived":"2 quarters less 1"},"2019-09-30":{"v":217000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":59200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":169000000},"2020-06-30":{"v":-121900000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1228200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":80800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":58300000},"2021-06-30":{"v":2825600000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1541000000,"derived":"3 quarters less 2"},"2021-12-31":{"v":584500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-1197500000},"2022-06-30":{"v":322400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":386900000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-219600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-210100000},"2023-06-30":{"v":2700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":463500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":82700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-446800000},"2024-06-30":{"v":494100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":388900000,"derived":"3 quarters less 2"},"2024-12-31":{"v":117800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-657800000},"2025-06-30":{"v":28200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":80300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":51200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-1200000},"2026-06-30":{"v":838500000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Increase in inventories","note":null,"earlier_labels":["Decrease in inventories","Increase in Inventories"],"kind":"money","earlier_years":false,"values":{"2013-03-31":{"v":17581000},"2013-06-30":{"v":13563000,"derived":"2 quarters less 1"},"2013-09-30":{"v":5598000,"derived":"3 quarters less 2"},"2013-12-31":{"v":11214000,"derived":"4 quarters less 3"},"2014-03-31":{"v":15550000},"2014-06-30":{"v":21745000,"derived":"2 quarters less 1"},"2014-09-30":{"v":13622000,"derived":"3 quarters less 2"},"2014-12-31":{"v":6030000,"derived":"4 quarters less 3"},"2015-03-31":{"v":5434000,"first_filed":5932000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":40157000,"derived":"2 quarters less 1"},"2015-09-30":{"v":20663000,"derived":"3 quarters less 2"},"2015-12-31":{"v":45571000,"derived":"4 quarters less 3"},"2016-03-31":{"v":62263000},"2016-06-30":{"v":10625000,"derived":"2 quarters less 1"},"2016-09-30":{"v":26818000,"derived":"3 quarters less 2"},"2016-12-31":{"v":50094000,"derived":"4 quarters less 3"},"2017-03-31":{"v":69744000},"2017-06-30":{"v":81800000,"derived":"2 quarters less 1"},"2017-09-30":{"v":84101000,"derived":"3 quarters less 2"},"2017-12-31":{"v":78555000,"derived":"4 quarters less 3"},"2018-03-31":{"v":88800000,"first_filed":88760000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":93300000,"derived":"2 quarters less 1"},"2018-09-30":{"v":99500000,"derived":"3 quarters less 2"},"2018-12-31":{"v":106300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":58600000},"2019-06-30":{"v":109600000,"derived":"2 quarters less 1"},"2019-09-30":{"v":59000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":108300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":70800000},"2020-06-30":{"v":162600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":169000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":127000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":252800000},"2021-06-30":{"v":-31300000,"derived":"2 quarters less 1"},"2021-09-30":{"v":109100000,"derived":"3 quarters less 2"},"2021-12-31":{"v":163700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":88600000},"2022-06-30":{"v":240100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":223500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":144300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":46800000},"2023-06-30":{"v":100400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":77200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":47300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":155800000},"2024-06-30":{"v":181800000,"derived":"2 quarters less 1"},"2024-09-30":{"v":164400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":117700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":152300000},"2025-06-30":{"v":42500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":82600000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-2100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-26600000},"2026-06-30":{"v":28200000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Increase in prepaid expenses and other assets","note":null,"earlier_labels":["decrease in prepaid expenses and other assets","Decrease in prepaid expenses and other assets"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":-1842000,"derived":"3 quarters less 2"},"2010-12-31":{"v":11658000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-11559000,"first_filed":-2286000,"first_src":"0001206774-11-001105"},"2011-06-30":{"v":10031000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-1897000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-3187000,"derived":"4 quarters less 3"},"2012-03-31":{"v":6661000,"first_filed":4487000,"first_src":"0001206774-12-001689"},"2012-06-30":{"v":12856000,"derived":"2 quarters less 1"},"2012-09-30":{"v":51727000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-45873000,"derived":"4 quarters less 3"},"2013-03-31":{"v":17815000,"first_filed":43660000,"first_src":"0001532176-13-000008"},"2013-06-30":{"v":-20515000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-1038000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-3833000,"derived":"4 quarters less 3"},"2014-03-31":{"v":20898000},"2014-06-30":{"v":8548000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-596000,"derived":"3 quarters less 2"},"2014-12-31":{"v":16477000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-43434000,"first_filed":-35874000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":9592000,"derived":"2 quarters less 1"},"2015-09-30":{"v":47065000,"derived":"3 quarters less 2"},"2015-12-31":{"v":66253000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-39260000},"2016-06-30":{"v":-17826000,"derived":"2 quarters less 1"},"2016-09-30":{"v":22229000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-1243000,"derived":"4 quarters less 3"},"2017-03-31":{"v":20325000},"2017-06-30":{"v":56843000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-48959000,"derived":"3 quarters less 2"},"2017-12-31":{"v":85091000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-68800000,"first_filed":-68836000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":9400000,"derived":"2 quarters less 1"},"2018-09-30":{"v":147200000,"derived":"3 quarters less 2"},"2018-12-31":{"v":300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-54300000,"first_filed":-69300000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":21100000,"derived":"2 quarters less 1"},"2019-09-30":{"v":8400000,"derived":"3 quarters less 2"},"2019-12-31":{"v":104600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-70100000},"2020-06-30":{"v":36300000,"derived":"2 quarters less 1"},"2020-09-30":{"v":17400000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-98500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":50000000},"2021-06-30":{"v":227800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":39000000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-76100000,"derived":"4 quarters less 3"},"2022-03-31":{"v":44800000},"2022-06-30":{"v":243700000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-121200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-18700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5500000},"2023-06-30":{"v":3400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":275500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-164300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":77900000},"2024-06-30":{"v":526300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-252000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":55300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":179500000},"2025-06-30":{"v":230700000,"derived":"2 quarters less 1"},"2025-09-30":{"v":47900000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-82800000,"derived":"4 quarters less 3"},"2026-03-31":{"v":198600000},"2026-06-30":{"v":319100000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Increase in deferred revenue","note":"decrease","earlier_labels":["increase in deferred revenue","Decrease in deferred revenue"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":156044000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-14509000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-10310000},"2011-06-30":{"v":-10244000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-11944000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-7831000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-9126000},"2012-06-30":{"v":-8543000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-10936000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-12472000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-6470000},"2013-06-30":{"v":-5109000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-9236000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-20681000,"derived":"4 quarters less 3"},"2014-03-31":{"v":37107000},"2014-06-30":{"v":-21002000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-12639000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-11869000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-7457000,"first_filed":-16140000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":-9228000,"derived":"2 quarters less 1"},"2015-09-30":{"v":640748000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-15171000,"derived":"4 quarters less 3"},"2016-03-31":{"v":91205000},"2016-06-30":{"v":-25355000,"derived":"2 quarters less 1"},"2016-09-30":{"v":216326000,"derived":"3 quarters less 2"},"2017-03-31":{"v":12400000},"2017-09-30":{"v":-48461000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-53984000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-54500000},"2018-06-30":{"v":-29700000,"derived":"2 quarters less 1"},"2018-09-30":{"v":54700000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-13900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":81100000,"first_filed":426500000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":48700000,"derived":"2 quarters less 1"},"2019-09-30":{"v":37000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-27300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":73900000},"2020-06-30":{"v":5000000,"derived":"2 quarters less 1"},"2020-09-30":{"v":33400000,"derived":"3 quarters less 2"},"2020-12-31":{"v":35800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-143600000},"2021-06-30":{"v":78800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-6400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-49000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":9500000},"2022-06-30":{"v":100200000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-17700000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-59600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-35900000},"2023-06-30":{"v":-14500000,"derived":"2 quarters less 1"},"2023-09-30":{"v":45300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":43000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":116900000},"2024-06-30":{"v":89100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":43000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-21200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":17700000},"2025-06-30":{"v":-142900000,"derived":"2 quarters less 1"},"2025-09-30":{"v":76600000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-3100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":99600000},"2026-06-30":{"v":43900000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Increase in accounts payable, accrued expenses, and other liabilities","note":null,"earlier_labels":["increase in accounts payable, accrued expenses, and other liabilities","Decrease in accounts payable, accrued expenses, and other liabilities","Increase in accounts payable, accrued expenses and other liabilities","increase in accounts payable, accrued expenses and other liabilities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":9893000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-20393000,"derived":"4 quarters less 3"},"2011-03-31":{"v":13574000},"2011-06-30":{"v":25003000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-3323000,"derived":"3 quarters less 2"},"2011-12-31":{"v":14762000,"derived":"4 quarters less 3"},"2012-03-31":{"v":12710000},"2012-06-30":{"v":20079000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-3558000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-18252000,"derived":"4 quarters less 3"},"2013-03-31":{"v":32105000},"2013-06-30":{"v":3487000,"derived":"2 quarters less 1"},"2013-09-30":{"v":59302000,"derived":"3 quarters less 2"},"2013-12-31":{"v":41790000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-14139000},"2014-06-30":{"v":30959000,"derived":"2 quarters less 1"},"2014-09-30":{"v":59686000,"derived":"3 quarters less 2"},"2014-12-31":{"v":84676000,"derived":"4 quarters less 3"},"2015-03-31":{"v":30117000,"first_filed":25534000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":99221000,"derived":"2 quarters less 1"},"2015-09-30":{"v":35314000,"derived":"3 quarters less 2"},"2015-12-31":{"v":139005000,"derived":"4 quarters less 3"},"2016-03-31":{"v":103431000},"2016-06-30":{"v":30494000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-26487000,"derived":"3 quarters less 2"},"2016-12-31":{"v":146562000,"derived":"4 quarters less 3"},"2017-03-31":{"v":187695000},"2017-06-30":{"v":-334927000,"derived":"2 quarters less 1"},"2017-09-30":{"v":118324000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5708000,"derived":"4 quarters less 3"},"2018-03-31":{"v":76700000,"first_filed":76654000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":-9700000,"derived":"2 quarters less 1"},"2018-09-30":{"v":112900000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-121100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":325800000,"first_filed":-19600000,"first_src":"0001532176-19-000017"},"2019-06-30":{"v":55800000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-52700000,"derived":"3 quarters less 2"},"2019-12-31":{"v":270100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-85200000},"2020-06-30":{"v":106100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":59900000,"derived":"3 quarters less 2"},"2020-12-31":{"v":38100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-34700000},"2021-06-30":{"v":458400000,"derived":"2 quarters less 1"},"2021-09-30":{"v":76700000,"derived":"3 quarters less 2"},"2021-12-31":{"v":365700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-250400000},"2022-06-30":{"v":-75300000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-160300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":347600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":119000000},"2023-06-30":{"v":39700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":578600000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-138700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":110500000},"2024-06-30":{"v":204600000,"derived":"2 quarters less 1"},"2024-09-30":{"v":194400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":225600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-214100000},"2025-06-30":{"v":216400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":759200000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-24700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":107700000},"2026-06-30":{"v":492700000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Total adjustments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":195376000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-26254000,"derived":"4 quarters less 3"},"2011-03-31":{"v":32867000},"2011-06-30":{"v":28455000,"derived":"2 quarters less 1"},"2011-09-30":{"v":15630000,"derived":"3 quarters less 2"},"2011-12-31":{"v":3126000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-98692000},"2012-06-30":{"v":-155120000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-193850000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-377222000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-12626000},"2013-06-30":{"v":40788000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-48851000,"derived":"3 quarters less 2"},"2013-12-31":{"v":195547000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-14778000,"first_filed":-11916000,"first_src":"0001532176-14-000022"},"2014-06-30":{"v":240061000,"derived":"2 quarters less 1"},"2014-09-30":{"v":80946000,"derived":"3 quarters less 2"},"2014-12-31":{"v":108080000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-177748000,"first_filed":-163523000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":63188000,"derived":"2 quarters less 1"},"2015-09-30":{"v":682455000,"derived":"3 quarters less 2"},"2015-12-31":{"v":126829000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-136396000},"2016-06-30":{"v":203281000,"derived":"2 quarters less 1"},"2016-09-30":{"v":386225000,"derived":"3 quarters less 2"},"2016-12-31":{"v":137290000,"derived":"4 quarters less 3"},"2017-03-31":{"v":106970000},"2017-06-30":{"v":-418314000,"derived":"2 quarters less 1"},"2017-09-30":{"v":26515000,"derived":"3 quarters less 2"},"2017-12-31":{"v":393429000,"derived":"4 quarters less 3"},"2018-03-31":{"v":140800000,"first_filed":140763000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":-156800000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-141700000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-91600000,"derived":"4 quarters less 3"},"2019-03-31":{"v":435900000},"2019-06-30":{"v":-4800000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-112300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-4600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":73400000},"2020-06-30":{"v":46100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1096400000,"derived":"3 quarters less 2"},"2020-12-31":{"v":81800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-446700000},"2021-06-30":{"v":-2472200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1781400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":143500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1128200000},"2022-06-30":{"v":-287700000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-686800000,"derived":"3 quarters less 2"},"2022-12-31":{"v":522800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":549800000},"2023-06-30":{"v":54000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":106500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-69900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":790500000},"2024-06-30":{"v":-1078300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-49400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":345100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":236400000},"2025-06-30":{"v":-247200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":158700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":326100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":351700000},"2026-06-30":{"v":-483900000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net cash used in operating activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":161501000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-40851000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-10580000},"2011-06-30":{"v":-34050000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-46735000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-50317000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-87041000},"2012-06-30":{"v":-78377000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-2382000,"derived":"3 quarters less 2"},"2012-12-31":{"v":93185000,"derived":"4 quarters less 3"},"2013-03-31":{"v":86248000},"2013-06-30":{"v":128164000,"derived":"2 quarters less 1"},"2013-09-30":{"v":92455000,"derived":"3 quarters less 2"},"2013-12-31":{"v":281729000,"derived":"4 quarters less 3"},"2014-03-31":{"v":53527000},"2014-06-30":{"v":336412000,"derived":"2 quarters less 1"},"2014-09-30":{"v":164321000,"derived":"3 quarters less 2"},"2014-12-31":{"v":198175000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-101727000,"first_filed":-87502000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":257831000,"derived":"2 quarters less 1"},"2015-09-30":{"v":892853000,"derived":"3 quarters less 2"},"2015-12-31":{"v":281823000,"derived":"4 quarters less 3"},"2016-03-31":{"v":44989000,"first_filed":29340000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":399499000,"derived":"2 quarters less 1"},"2016-09-30":{"v":651029000,"derived":"3 quarters less 2"},"2016-12-31":{"v":390383000,"derived":"4 quarters less 3"},"2017-03-31":{"v":355901000},"2017-06-30":{"v":-30570000,"derived":"2 quarters less 1"},"2017-09-30":{"v":414832000,"derived":"3 quarters less 2"},"2017-12-31":{"v":566937000,"derived":"4 quarters less 3"},"2018-03-31":{"v":618800000,"first_filed":618743000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":394600000,"derived":"2 quarters less 1"},"2018-09-30":{"v":452900000,"derived":"3 quarters less 2"},"2018-12-31":{"v":728800000,"derived":"4 quarters less 3"},"2019-03-31":{"v":897000000},"2019-06-30":{"v":188300000,"derived":"2 quarters less 1"},"2019-09-30":{"v":557300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":787400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":698000000},"2020-06-30":{"v":943400000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-254300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1231000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":668500000},"2021-06-30":{"v":626700000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3413600000,"derived":"3 quarters less 2"},"2021-12-31":{"v":2372500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2101700000},"2022-06-30":{"v":564400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":628900000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1719900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1367600000},"2023-06-30":{"v":1022400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1114300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1089700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1512500000},"2024-06-30":{"v":354000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1291200000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1262800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1045100000},"2025-06-30":{"v":1144400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1618700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1170700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1078900000},"2026-06-30":{"v":813000000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireMarketableSecurities","also_tags":[],"label":"Purchases of marketable and other securities","note":null,"earlier_labels":["Purchases of marketable securities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":19497000,"derived":"3 quarters less 2"},"2010-12-31":{"v":363459000,"derived":"4 quarters less 3"},"2011-03-31":{"v":15638000},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":99900000,"derived":"3 quarters less 2"},"2011-12-31":{"v":124853000,"derived":"4 quarters less 3"},"2012-03-31":{"v":48569000},"2012-06-30":{"v":222338000,"derived":"2 quarters less 1"},"2012-09-30":{"v":127346000,"derived":"3 quarters less 2"},"2012-12-31":{"v":72692000,"derived":"4 quarters less 3"},"2013-03-31":{"v":181236000,"first_filed":180922000,"first_src":"0001532176-13-000008"},"2013-06-30":{"v":101407000,"derived":"2 quarters less 1"},"2013-09-30":{"v":194669000,"derived":"3 quarters less 2"},"2013-12-31":{"v":99966000,"derived":"4 quarters less 3"},"2014-03-31":{"v":253878000},"2014-06-30":{"v":120631000,"derived":"2 quarters less 1"},"2014-09-30":{"v":103927000,"derived":"3 quarters less 2"},"2014-12-31":{"v":85752000,"derived":"4 quarters less 3"},"2015-03-31":{"v":95775000},"2015-06-30":{"v":245069000,"derived":"2 quarters less 1"},"2015-09-30":{"v":209298000,"derived":"3 quarters less 2"},"2015-12-31":{"v":6963000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0},"2016-06-30":{"v":228942000,"derived":"2 quarters less 1"},"2016-09-30":{"v":377211000,"derived":"3 quarters less 2"},"2016-12-31":{"v":203247000,"derived":"4 quarters less 3"},"2017-03-31":{"v":208694000},"2017-06-30":{"v":268714000,"derived":"2 quarters less 1"},"2017-09-30":{"v":406340000,"derived":"3 quarters less 2"},"2017-12-31":{"v":393452000,"derived":"4 quarters less 3"},"2018-03-31":{"v":601300000,"first_filed":601313000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":579900000,"derived":"2 quarters less 1"},"2018-09-30":{"v":352400000,"derived":"3 quarters less 2"},"2018-12-31":{"v":311900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1040200000},"2019-06-30":{"v":1148900000,"derived":"2 quarters less 1"},"2019-09-30":{"v":645800000,"derived":"3 quarters less 2"},"2019-12-31":{"v":367500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":714300000},"2020-06-30":{"v":819200000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1109200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":598300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1360000000},"2021-06-30":{"v":526500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2985800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":2175800000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2309800000},"2022-06-30":{"v":1465100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":570100000,"derived":"3 quarters less 2"},"2022-12-31":{"v":3142900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1749400000},"2023-06-30":{"v":4521700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":3243100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2131800000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5657500000},"2024-06-30":{"v":4415900000,"derived":"2 quarters less 1"},"2024-09-30":{"v":4591100000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1952900000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2539300000},"2025-06-30":{"v":2855100000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3520200000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2043700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2755900000},"2026-06-30":{"v":1950100000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleAndMaturityOfMarketableSecurities","also_tags":[],"label":"Sales or maturities of marketable and other securities","note":null,"earlier_labels":["Sales or maturities of marketable securities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":91772000,"derived":"3 quarters less 2"},"2010-12-31":{"v":45240000,"derived":"4 quarters less 3"},"2011-03-31":{"v":58119000,"first_filed":58151000,"first_src":"0001206774-11-001105"},"2011-06-30":{"v":158512000,"derived":"2 quarters less 1"},"2011-09-30":{"v":107899000,"derived":"3 quarters less 2"},"2011-12-31":{"v":101826000,"derived":"4 quarters less 3"},"2012-03-31":{"v":75853000},"2012-06-30":{"v":96028000,"derived":"2 quarters less 1"},"2012-09-30":{"v":88889000,"derived":"3 quarters less 2"},"2012-12-31":{"v":178439000,"derived":"4 quarters less 3"},"2013-03-31":{"v":54754000},"2013-06-30":{"v":252490000,"derived":"2 quarters less 1"},"2013-09-30":{"v":11908000,"derived":"3 quarters less 2"},"2013-12-31":{"v":58994000,"derived":"4 quarters less 3"},"2014-03-31":{"v":82469000},"2014-06-30":{"v":73381000,"derived":"2 quarters less 1"},"2014-09-30":{"v":60628000,"derived":"3 quarters less 2"},"2014-12-31":{"v":259939000,"derived":"4 quarters less 3"},"2015-03-31":{"v":80456000},"2015-06-30":{"v":113313000,"derived":"2 quarters less 1"},"2015-09-30":{"v":72226000,"derived":"3 quarters less 2"},"2015-12-31":{"v":61442000,"derived":"4 quarters less 3"},"2016-03-31":{"v":60409000},"2016-06-30":{"v":41768000,"derived":"2 quarters less 1"},"2016-09-30":{"v":89914000,"derived":"3 quarters less 2"},"2016-12-31":{"v":82409000,"derived":"4 quarters less 3"},"2017-03-31":{"v":119012000},"2017-06-30":{"v":153154000,"derived":"2 quarters less 1"},"2017-09-30":{"v":107109000,"derived":"3 quarters less 2"},"2017-12-31":{"v":165325000,"derived":"4 quarters less 3"},"2018-03-31":{"v":255300000,"first_filed":255276000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":206900000,"derived":"2 quarters less 1"},"2018-09-30":{"v":181900000,"derived":"3 quarters less 2"},"2018-12-31":{"v":131500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":338400000},"2019-06-30":{"v":407500000,"derived":"2 quarters less 1"},"2019-09-30":{"v":560500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":297800000,"derived":"4 quarters less 3"},"2020-03-31":{"v":441200000},"2020-06-30":{"v":2402500000,"derived":"2 quarters less 1"},"2020-09-30":{"v":486600000,"derived":"3 quarters less 2"},"2020-12-31":{"v":454700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":416300000},"2021-06-30":{"v":800800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":680200000,"derived":"3 quarters less 2"},"2021-12-31":{"v":318000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":746300000},"2022-06-30":{"v":1435100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1831700000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1537400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1792800000},"2023-06-30":{"v":2268700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2997800000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2382900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4132200000},"2024-06-30":{"v":4054500000,"derived":"2 quarters less 1"},"2024-09-30":{"v":4258600000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2582000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3458300000},"2025-06-30":{"v":2167900000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3365000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2555000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2606500000},"2026-06-30":{"v":2148600000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInRestrictedCashAndInvestments","also_tags":[],"label":"Purchase of restricted cash and marketable securities","note":null,"earlier_labels":["Increase in restricted cash and marketable securities","decrease in restricted cash and marketable securities"],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":-32000},"2011-06-30":{"v":713000,"derived":"2 quarters less 1"},"2011-09-30":{"v":4000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-408000,"derived":"4 quarters less 3"},"2012-03-31":{"v":463000},"2012-06-30":{"v":6000,"derived":"2 quarters less 1"},"2012-09-30":{"v":49000,"derived":"3 quarters less 2"},"2012-12-31":{"v":34000,"derived":"4 quarters less 3"},"2013-03-31":{"v":314000,"src":"0001532176-13-000008"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireProductiveAssets","also_tags":[],"label":"Capital expenditures","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":22103000,"derived":"3 quarters less 2"},"2010-12-31":{"v":32262000,"derived":"4 quarters less 3"},"2011-03-31":{"v":22166000},"2011-06-30":{"v":14864000,"derived":"2 quarters less 1"},"2011-09-30":{"v":8898000,"derived":"3 quarters less 2"},"2011-12-31":{"v":11289000,"derived":"4 quarters less 3"},"2012-03-31":{"v":11055000},"2012-06-30":{"v":12872000,"derived":"2 quarters less 1"},"2012-09-30":{"v":10248000,"derived":"3 quarters less 2"},"2012-12-31":{"v":15162000,"derived":"4 quarters less 3"},"2013-03-31":{"v":21203000},"2013-06-30":{"v":34453000,"derived":"2 quarters less 1"},"2013-09-30":{"v":31691000,"derived":"3 quarters less 2"},"2013-12-31":{"v":68976000,"derived":"4 quarters less 3"},"2014-03-31":{"v":64822000},"2014-06-30":{"v":70873000,"derived":"2 quarters less 1"},"2014-09-30":{"v":79769000,"derived":"3 quarters less 2"},"2014-12-31":{"v":117542000,"derived":"4 quarters less 3"},"2015-03-31":{"v":114162000},"2015-06-30":{"v":239893000,"derived":"2 quarters less 1"},"2015-09-30":{"v":146099000,"derived":"3 quarters less 2"},"2015-12-31":{"v":177779000,"derived":"4 quarters less 3"},"2016-03-31":{"v":104094000},"2016-06-30":{"v":138836000,"derived":"2 quarters less 1"},"2016-09-30":{"v":118556000,"derived":"3 quarters less 2"},"2016-12-31":{"v":150414000,"derived":"4 quarters less 3"},"2017-03-31":{"v":50461000},"2017-06-30":{"v":54849000,"derived":"2 quarters less 1"},"2017-09-30":{"v":59653000,"derived":"3 quarters less 2"},"2017-12-31":{"v":107637000,"derived":"4 quarters less 3"},"2018-03-31":{"v":79400000,"first_filed":79375000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":112000000,"derived":"2 quarters less 1"},"2018-09-30":{"v":106200000,"derived":"3 quarters less 2"},"2018-12-31":{"v":85500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":74300000},"2019-06-30":{"v":94600000,"derived":"2 quarters less 1"},"2019-09-30":{"v":121700000,"derived":"3 quarters less 2"},"2019-12-31":{"v":139000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":170100000},"2020-06-30":{"v":129900000,"derived":"2 quarters less 1"},"2020-09-30":{"v":153200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":161400000,"derived":"4 quarters less 3"},"2021-03-31":{"v":115300000},"2021-06-30":{"v":148500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":133200000,"derived":"3 quarters less 2"},"2021-12-31":{"v":154900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":141800000},"2022-06-30":{"v":153600000,"derived":"2 quarters less 1"},"2022-09-30":{"v":142500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":152200000,"derived":"4 quarters less 3"},"2023-03-31":{"v":178200000},"2023-06-30":{"v":113000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":176000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":251400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":133900000},"2024-06-30":{"v":180500000,"derived":"2 quarters less 1"},"2024-09-30":{"v":241900000,"derived":"3 quarters less 2"},"2024-12-31":{"v":199600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":229300000},"2025-06-30":{"v":219000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":201400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":248700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":230600000},"2026-06-30":{"v":240200000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"Increase in restricted cash","note":null,"earlier_labels":["Decrease in restricted cash","decrease in restricted cash"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"3 quarters less 2"},"2010-12-31":{"v":-2922000,"derived":"4 quarters less 3"},"2011-09-30":{"v":4000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from sale of property, plant, and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets1","also_tags":[],"label":"Payments for intangible assets","note":null,"earlier_labels":["Payments for Libtayo intangible asset"],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":926800000,"derived":"3 quarters less 2"},"2022-12-31":{"v":100000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":100900000},"2023-06-30":{"v":20900000,"derived":"2 quarters less 1"},"2023-09-30":{"v":23900000,"derived":"3 quarters less 2"},"2023-12-31":{"v":62100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":27900000},"2024-06-30":{"v":30400000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":67400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":42200000},"2025-06-30":{"v":187800000,"derived":"2 quarters less 1"},"2025-09-30":{"v":43300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":42000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":48900000},"2026-06-30":{"v":51000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisitions, net of cash acquired","note":null,"earlier_labels":["Asset acquisition, net of cash acquired"],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":51100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":3800000,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":11500000,"derived":"4 quarters less 3"},"2025-09-30":{"v":3000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":300000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash provided by investing activities","Net cash provided by in investing activities","Net cash used in by investing activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":50172000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-354622000,"derived":"4 quarters less 3"},"2011-03-31":{"v":20347000},"2011-06-30":{"v":142935000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-903000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-33908000,"derived":"4 quarters less 3"},"2012-03-31":{"v":15766000},"2012-06-30":{"v":-139188000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-48754000,"derived":"3 quarters less 2"},"2012-12-31":{"v":91103000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-147685000},"2013-06-30":{"v":116630000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-214452000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-109948000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-236231000},"2014-06-30":{"v":-118123000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-123068000,"derived":"3 quarters less 2"},"2014-12-31":{"v":56645000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-129481000},"2015-06-30":{"v":-371649000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-283171000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-123300000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-43685000},"2016-06-30":{"v":-326010000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-405853000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-271252000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-140143000},"2017-06-30":{"v":-170409000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-358884000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-335764000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-425400000,"first_filed":-425412000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":-485000000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-286700000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-265900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-776100000},"2019-06-30":{"v":-836000000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-207000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-208700000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-443200000},"2020-06-30":{"v":1453400000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-775800000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-305000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-1059000000},"2021-06-30":{"v":125800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2438800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-2012700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-1705300000},"2022-06-30":{"v":-413900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":192300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-1857700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-235700000},"2023-06-30":{"v":-2386900000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-496300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-66200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-1687100000},"2024-06-30":{"v":-557200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-574400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":350600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":647500000},"2025-06-30":{"v":-1094000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-402900000,"derived":"3 quarters less 2"},"2025-12-31":{"v":220300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-428900000},"2026-06-30":{"v":-92700000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"ProceedsFromFacilityLeaseObligation","also_tags":[],"label":"Proceeds in connection with facility lease obligations","note":null,"earlier_labels":["Proceeds in connection with facility lease obligation"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"3 quarters less 2"},"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-03-31":{"v":0,"src":"0001206774-11-001105"}},"depth":0,"sign":null},{"tag":"PaymentsInConnectionWithFacilityLeaseObligation","also_tags":[],"label":"Payments in connection with facility lease obligations","note":null,"earlier_labels":["Payments in connection with facility lease obligation"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":-83000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-167000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-89000,"src":"0001206774-11-001105"}},"depth":0,"sign":null},{"tag":"ProceedsFromFacilityLeaseObligations","also_tags":[],"label":"Proceeds in connection with facility lease obligation","note":null,"earlier_labels":["Proceeds in connection with facility lease obligations"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"3 quarters less 2"},"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsInConnectionWithFacilityLeaseObligations","also_tags":[],"label":"Payments in connection with facility lease obligation","note":null,"earlier_labels":["Payments in connection with facility lease obligations"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":83000,"derived":"3 quarters less 2"},"2010-12-31":{"v":167000,"derived":"4 quarters less 3"},"2011-09-30":{"v":241000,"derived":"3 quarters less 2"},"2011-12-31":{"v":206000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Proceeds in connection with capital and facility lease obligations","note":null,"earlier_labels":["proceeds in connection with capital and facility lease obligations","Proceeds in connection with facility lease obligations","proceeds in connection with facility lease obligations","Proceeds from Long-term Debt and Capital Securities","Proceeds in connection with facility and capital lease obligations"],"kind":"money","earlier_years":true,"values":{"2014-03-31":{"v":-262000},"2014-06-30":{"v":-272000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-276000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-285000,"derived":"4 quarters less 3"},"2015-03-31":{"v":6738000},"2015-06-30":{"v":20042000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-375000,"derived":"3 quarters less 2"},"2015-12-31":{"v":968000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"first_filed":-598000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":5085000,"derived":"3 quarters less 2"},"2016-12-31":{"v":15000,"derived":"4 quarters less 3"},"2017-03-31":{"v":57000000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":0,"src":"0001532176-18-000020"},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"RepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":["RepaymentsOfLongTermDebt"],"label":"Payments in connection with capital and facility lease obligations","note":null,"earlier_labels":["Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities"],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":598000},"2016-09-30":{"v":640000,"derived":"3 quarters less 2"},"2016-12-31":{"v":30947000,"derived":"4 quarters less 3"},"2017-03-31":{"v":12861000},"2017-06-30":{"v":7064000,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":-25000,"derived":"4 quarters less 3"},"2018-03-31":{"v":0,"src":"0001532176-18-000020"},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"RepaymentsOfConvertibleDebt","also_tags":[],"label":"Repayments of convertible senior notes","note":null,"earlier_labels":["Repayments of convertible senior debt"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":0},"2014-06-30":{"v":61125000,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":159514000,"derived":"4 quarters less 3"},"2015-03-31":{"v":16686000},"2015-06-30":{"v":127315000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2006000,"derived":"3 quarters less 2"},"2015-12-31":{"v":20460000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1739000},"2016-06-30":{"v":10911000,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":250000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001532176-17-000017"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsForRepurchaseOfWarrants","also_tags":[],"label":"Payments in connection with reduction of outstanding warrants","note":null,"earlier_labels":["Payments in connection with deduction of outstanding warrants"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":0},"2014-06-30":{"v":143041000,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":151511000,"derived":"4 quarters less 3"},"2015-03-31":{"v":124531000},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":398956000,"derived":"3 quarters less 2"},"2015-12-31":{"v":50000000,"derived":"4 quarters less 3"},"2016-03-31":{"v":242117000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":401283000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001532176-17-000017"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"RepaymentsOfLongTermCapitalLeaseObligations","also_tags":[],"label":"Payments in connection with finance lease liabilities","note":null,"earlier_labels":["Payments in connection with facility and capital lease obligations","Payments in connection with capital lease obligation","Payments in connection with capital lease obligations"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":0,"derived":"3 quarters less 2"},"2010-12-31":{"v":1028000,"derived":"4 quarters less 3"},"2011-03-31":{"v":306000,"first_filed":217000,"first_src":"0001206774-11-001105"},"2011-06-30":{"v":398000,"derived":"2 quarters less 1"},"2011-09-30":{"v":306000,"derived":"3 quarters less 2"},"2011-12-31":{"v":657000,"derived":"4 quarters less 3"},"2012-03-31":{"v":500000},"2012-06-30":{"v":514000,"derived":"2 quarters less 1"},"2012-09-30":{"v":587000,"derived":"3 quarters less 2"},"2012-12-31":{"v":602000,"derived":"4 quarters less 3"},"2013-03-31":{"v":649000},"2013-06-30":{"v":348000,"derived":"2 quarters less 1"},"2013-09-30":{"v":628000,"derived":"3 quarters less 2"},"2013-12-31":{"v":399000,"derived":"4 quarters less 3"},"2014-03-31":{"v":262000,"src":"0001532176-14-000022"},"2014-06-30":{"v":272000,"derived":"2 quarters less 1"},"2014-09-30":{"v":276000,"derived":"3 quarters less 2"},"2014-12-31":{"v":285000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from issuance of Common Stock","note":null,"earlier_labels":["Net proceeds from issuance of Common Stock","Net proceeds from issuances of Common Stock","Net proceeds in connection with issuance of Common Stock","Net proceeds from the issuance of Common Stock"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":1696000,"derived":"3 quarters less 2"},"2010-12-31":{"v":186828000,"derived":"4 quarters less 3"},"2011-03-31":{"v":14406000,"first_filed":13343000,"first_src":"0001206774-11-001105"},"2011-06-30":{"v":14095000,"derived":"2 quarters less 1"},"2011-09-30":{"v":11634000,"derived":"3 quarters less 2"},"2011-12-31":{"v":3452000,"derived":"4 quarters less 3"},"2012-03-31":{"v":31828000},"2012-06-30":{"v":7803000,"derived":"2 quarters less 1"},"2012-09-30":{"v":8809000,"derived":"3 quarters less 2"},"2012-12-31":{"v":15109000,"derived":"4 quarters less 3"},"2013-03-31":{"v":12964000},"2013-06-30":{"v":21336000,"derived":"2 quarters less 1"},"2013-09-30":{"v":7418000,"derived":"3 quarters less 2"},"2013-12-31":{"v":15675000,"derived":"4 quarters less 3"},"2014-03-31":{"v":55042000},"2014-06-30":{"v":8015000,"derived":"2 quarters less 1"},"2014-09-30":{"v":17747000,"derived":"3 quarters less 2"},"2014-12-31":{"v":45241000,"derived":"4 quarters less 3"},"2015-03-31":{"v":76273000},"2015-06-30":{"v":39552000,"derived":"2 quarters less 1"},"2015-09-30":{"v":34598000,"derived":"3 quarters less 2"},"2015-12-31":{"v":55935000,"derived":"4 quarters less 3"},"2016-03-31":{"v":39304000},"2016-06-30":{"v":24302000,"derived":"2 quarters less 1"},"2016-09-30":{"v":26171000,"derived":"3 quarters less 2"},"2016-12-31":{"v":36923000,"derived":"4 quarters less 3"},"2017-03-31":{"v":16673000},"2017-06-30":{"v":172020000,"derived":"2 quarters less 1"},"2017-09-30":{"v":38199000,"derived":"3 quarters less 2"},"2017-12-31":{"v":13308000,"derived":"4 quarters less 3"},"2018-03-31":{"v":13400000,"first_filed":13427000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":20700000,"derived":"2 quarters less 1"},"2018-09-30":{"v":53300000,"derived":"3 quarters less 2"},"2018-12-31":{"v":27100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":140600000},"2019-06-30":{"v":14500000,"derived":"2 quarters less 1"},"2019-09-30":{"v":8400000,"derived":"3 quarters less 2"},"2019-12-31":{"v":48300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":811400000},"2020-06-30":{"v":1356600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":303100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":104100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":95000000},"2021-06-30":{"v":213200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":821400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":542700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":521600000},"2022-06-30":{"v":306800000,"derived":"2 quarters less 1"},"2022-09-30":{"v":318500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":372600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":485200000},"2023-06-30":{"v":90700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":268600000,"derived":"3 quarters less 2"},"2023-12-31":{"v":301000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":682100000},"2024-06-30":{"v":437600000,"derived":"2 quarters less 1"},"2024-09-30":{"v":254700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":90900000,"derived":"4 quarters less 3"},"2025-03-31":{"v":60600000},"2025-06-30":{"v":31500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":40300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":503500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":163100000},"2026-06-30":{"v":49200000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payments in connection with Common Stock tendered for employee tax obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-03-31":{"v":1063000},"2011-06-30":{"v":3646000,"derived":"2 quarters less 1"},"2011-09-30":{"v":11607000,"derived":"3 quarters less 2"},"2011-12-31":{"v":8762000,"derived":"4 quarters less 3"},"2012-03-31":{"v":49078000},"2012-06-30":{"v":12366000,"derived":"2 quarters less 1"},"2012-09-30":{"v":10031000,"derived":"3 quarters less 2"},"2012-12-31":{"v":91825000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3085000},"2013-06-30":{"v":70052000,"derived":"2 quarters less 1"},"2013-09-30":{"v":93221000,"derived":"3 quarters less 2"},"2013-12-31":{"v":28729000,"derived":"4 quarters less 3"},"2014-03-31":{"v":63086000},"2014-06-30":{"v":1904000,"derived":"2 quarters less 1"},"2014-09-30":{"v":110876000,"derived":"3 quarters less 2"},"2014-12-31":{"v":91718000,"derived":"4 quarters less 3"},"2015-03-31":{"v":21192000},"2015-06-30":{"v":14738000,"derived":"2 quarters less 1"},"2015-09-30":{"v":35743000,"derived":"3 quarters less 2"},"2015-12-31":{"v":88864000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1042000},"2016-06-30":{"v":43971000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1941000,"derived":"3 quarters less 2"},"2016-12-31":{"v":96246000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001532176-17-000017"},"2017-06-30":{"v":31437000,"derived":"2 quarters less 1"},"2017-09-30":{"v":46395000,"derived":"3 quarters less 2"},"2017-12-31":{"v":223868000,"derived":"4 quarters less 3"},"2018-03-31":{"v":0},"2018-06-30":{"v":31900000,"derived":"2 quarters less 1"},"2018-09-30":{"v":45200000,"derived":"3 quarters less 2"},"2018-12-31":{"v":110100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10700000},"2019-06-30":{"v":29800000,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":147500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":155100000},"2020-06-30":{"v":416500000,"derived":"2 quarters less 1"},"2020-09-30":{"v":80900000,"derived":"3 quarters less 2"},"2020-12-31":{"v":28300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":154500000},"2021-06-30":{"v":26200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":269600000,"derived":"3 quarters less 2"},"2021-12-31":{"v":582400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":98800000},"2022-06-30":{"v":48900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":108900000,"derived":"3 quarters less 2"},"2022-12-31":{"v":189100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":97000000},"2023-06-30":{"v":16100000,"derived":"2 quarters less 1"},"2023-09-30":{"v":129400000,"derived":"3 quarters less 2"},"2023-12-31":{"v":458100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":343700000},"2024-06-30":{"v":311800000,"derived":"2 quarters less 1"},"2024-09-30":{"v":120200000,"derived":"3 quarters less 2"},"2024-12-31":{"v":253400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4300000},"2025-06-30":{"v":5600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":519200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":73200000},"2026-06-30":{"v":7600000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess Tax Benefit from Share-based compensation","note":null,"earlier_labels":["Excess tax benefit from stock-based compensation"],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":2293000},"2013-06-30":{"v":5583000,"derived":"2 quarters less 1"},"2013-09-30":{"v":89964000,"derived":"3 quarters less 2"},"2013-12-31":{"v":114069000,"derived":"4 quarters less 3"},"2014-03-31":{"v":117260000},"2014-06-30":{"v":118315000,"derived":"2 quarters less 1"},"2014-09-30":{"v":98571000,"derived":"3 quarters less 2"},"2014-12-31":{"v":105132000,"derived":"4 quarters less 3"},"2015-03-31":{"v":169794000,"first_filed":155569000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":78924000,"derived":"2 quarters less 1"},"2015-09-30":{"v":56833000,"derived":"3 quarters less 2"},"2015-12-31":{"v":99766000,"derived":"4 quarters less 3"},"2016-03-31":{"v":15649000,"src":"0001532176-16-000055"},"2016-06-30":{"v":-15649000,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of Common Stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":0},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":4400000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":10000000},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":19400000,"derived":"3 quarters less 2"},"2019-12-31":{"v":246500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":320700000},"2020-06-30":{"v":5052900000,"derived":"2 quarters less 1"},"2020-09-30":{"v":92100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":381100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":306900000},"2021-06-30":{"v":305200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":166400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":866900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":358100000},"2022-06-30":{"v":359000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":934600000,"derived":"3 quarters less 2"},"2022-12-31":{"v":431100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":710700000},"2023-06-30":{"v":688800000,"derived":"2 quarters less 1"},"2023-09-30":{"v":546500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":289000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":291300000},"2024-06-30":{"v":603900000,"derived":"2 quarters less 1"},"2024-09-30":{"v":735100000,"derived":"3 quarters less 2"},"2024-12-31":{"v":973000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1041400000},"2025-06-30":{"v":1061500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":664000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":671700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":794300000},"2026-06-30":{"v":1169400000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":["ProceedsFromIssuanceOfLongTermDebt"],"label":"Dividends paid","note":null,"earlier_labels":["Proceeds from issuance of long-term debt","Proceeds from issuance of long-term debt, net of issuance costs"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":93800000},"2025-06-30":{"v":92600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":91200000,"derived":"3 quarters less 2"},"2025-12-31":{"v":92700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":97800000},"2026-06-30":{"v":96800000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":["ProceedsFromShortTermDebt"],"label":"Other","note":null,"earlier_labels":["Proceeds from bridge loan facility"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":-33400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":-10300000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOfShortTermDebt","also_tags":[],"label":"Repayment of bridge loan facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net cash used in by financing activities","Net cash provided by by financing activities"],"kind":"money","earlier_years":false,"values":{"2010-09-30":{"v":1613000,"derived":"3 quarters less 2"},"2010-12-31":{"v":182759000,"derived":"4 quarters less 3"},"2011-03-31":{"v":13037000},"2011-06-30":{"v":10051000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-279000,"derived":"3 quarters less 2"},"2011-12-31":{"v":361440000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-17750000},"2012-06-30":{"v":-5077000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-1809000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-73010000,"derived":"4 quarters less 3"},"2013-03-31":{"v":11523000},"2013-06-30":{"v":-43481000,"derived":"2 quarters less 1"},"2013-09-30":{"v":3533000,"derived":"3 quarters less 2"},"2013-12-31":{"v":100616000,"derived":"4 quarters less 3"},"2014-03-31":{"v":108954000},"2014-06-30":{"v":-80012000,"derived":"2 quarters less 1"},"2014-09-30":{"v":5166000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-252655000,"derived":"4 quarters less 3"},"2015-03-31":{"v":90396000,"first_filed":76171000,"first_src":"0001532176-15-000020"},"2015-06-30":{"v":-3535000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-345649000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-4008000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-206192000,"first_filed":-190543000,"first_src":"0001532176-16-000055"},"2016-06-30":{"v":-31195000,"derived":"2 quarters less 1"},"2016-09-30":{"v":28675000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-491788000,"derived":"4 quarters less 3"},"2017-03-31":{"v":60812000},"2017-06-30":{"v":133519000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-8196000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-210535000,"derived":"4 quarters less 3"},"2018-03-31":{"v":13400000,"first_filed":13427000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":-11200000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3700000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-83000000,"derived":"4 quarters less 3"},"2019-03-31":{"v":119900000},"2019-06-30":{"v":-15300000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-11000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-345700000,"derived":"4 quarters less 3"},"2020-03-31":{"v":335600000},"2020-06-30":{"v":-2612800000,"derived":"2 quarters less 1"},"2020-09-30":{"v":612000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-305300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-366400000},"2021-06-30":{"v":-118200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":385400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-906600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":64700000},"2022-06-30":{"v":-101100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-725000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-247600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-322500000},"2023-06-30":{"v":-614200000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-407300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-446100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":47100000},"2024-06-30":{"v":-478100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-634000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-1135500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-1089200000},"2025-06-30":{"v":-1128200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-717900000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-780100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-802200000},"2026-06-30":{"v":-1224600000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Net increase in cash, cash equivalents, and restricted cash","note":null,"earlier_labels":["Net increase in cash and cash equivalents","Net decrease in cash and cash equivalents"],"kind":"money","earlier_years":true,"values":{"2010-09-30":{"v":213286000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-212714000,"derived":"4 quarters less 3"},"2011-03-31":{"v":22804000},"2011-06-30":{"v":118936000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-47917000,"derived":"3 quarters less 2"},"2011-12-31":{"v":277215000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-89025000},"2012-06-30":{"v":-222642000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-52945000,"derived":"3 quarters less 2"},"2012-12-31":{"v":111278000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-49914000},"2013-06-30":{"v":201313000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-118464000,"derived":"3 quarters less 2"},"2013-12-31":{"v":272397000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-73750000},"2014-06-30":{"v":138277000,"derived":"2 quarters less 1"},"2014-09-30":{"v":46419000,"derived":"3 quarters less 2"},"2014-12-31":{"v":2165000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-140812000},"2015-06-30":{"v":-117353000,"derived":"2 quarters less 1"},"2015-09-30":{"v":264033000,"derived":"3 quarters less 2"},"2015-12-31":{"v":154515000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-204888000},"2016-06-30":{"v":42294000,"derived":"2 quarters less 1"},"2016-09-30":{"v":273851000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-372657000,"derived":"4 quarters less 3"},"2017-03-31":{"v":276570000},"2017-06-30":{"v":-67460000,"derived":"2 quarters less 1"},"2017-09-30":{"v":47752000,"derived":"3 quarters less 2"},"2017-12-31":{"v":20638000,"derived":"4 quarters less 3"},"2018-03-31":{"v":206800000,"first_filed":206758000,"first_src":"0001532176-18-000020"},"2018-06-30":{"v":-101657000,"derived":"2 quarters less 1"},"2018-09-30":{"v":169967000,"derived":"3 quarters less 2"},"2018-12-31":{"v":379890000,"derived":"4 quarters less 3"},"2019-03-31":{"v":240800000,"src":"0001532176-19-000017"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations"],"label":"Effect of exchange rate changes on cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-03-31":{"v":0},"2023-06-30":{"v":-400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-500000},"2024-06-30":{"v":-300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":800000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":600000},"2025-06-30":{"v":400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-900000},"2026-06-30":{"v":-300000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Net decrease in cash, cash equivalents, and restricted cash","note":null,"earlier_labels":["Net increase in cash, cash equivalents, and restricted cash"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":169900000,"derived":"3 quarters less 2"},"2018-12-31":{"v":379900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":240800000},"2019-06-30":{"v":-663000000,"derived":"2 quarters less 1"},"2019-09-30":{"v":339300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":233000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":590400000},"2020-06-30":{"v":-216000000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-418100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":620700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-756900000},"2021-06-30":{"v":634300000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1360200000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-546800000,"derived":"4 quarters less 3"},"2022-03-31":{"v":461100000},"2022-06-30":{"v":49400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":96200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-385400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":809400000},"2023-06-30":{"v":-1979100000,"derived":"2 quarters less 1"},"2023-09-30":{"v":210500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":577600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-128000000},"2024-06-30":{"v":-681600000,"derived":"2 quarters less 1"},"2024-09-30":{"v":83600000,"derived":"3 quarters less 2"},"2024-12-31":{"v":477200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":604000000},"2025-06-30":{"v":-1077400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":497500000,"derived":"3 quarters less 2"},"2025-12-31":{"v":610600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-153100000},"2026-06-30":{"v":-504600000,"derived":"2 quarters less 1"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":287,"subtotals_off":[{"freq":"annual","total":"CostsAndExpenses","period":"2019-12-31","filed":4347800000,"sum_of_lines":3985500000}],"balance_checked":82,"balance_off":[],"split_read":true,"fill":{"before":0.4857,"after":0.5307}}}