{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"QCOM","kind":"industrial","as_of":"2026-07-29","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2009-09-30":8.322007,"2010-09-30":15.772089,"2011-09-30":17.820912,"2012-09-30":20.203724,"2013-09-30":19.689417,"2014-09-30":21.172781,"2015-09-30":14.934127,"2016-09-30":18.054083,"2017-09-30":7.820997,"2018-09-30":-31.46452,"2019-09-30":153.463961,"2020-09-30":94.629528,"2021-09-30":112.847071,"2022-09-30":92.522262,"2023-09-30":36.530787,"2024-09-30":42.386376,"2025-09-30":23.340354},"roa":{"2009-09-30":6.104646,"2010-09-30":11.193271,"2011-09-30":12.717557,"2012-09-30":15.381323,"2013-09-30":15.482107,"2014-09-30":16.93485,"2015-09-30":10.608836,"2016-09-30":11.061025,"2017-09-30":4.149518,"2018-09-30":-10.112863,"2019-09-30":13.363192,"2020-09-30":15.165351,"2021-09-30":23.539058,"2022-09-30":28.665766,"2023-09-30":14.456194,"2024-09-30":19.100891,"2025-09-30":10.524516},"roc":{"2009-09-30":9.909342,"2010-09-30":14.183146,"2011-09-30":16.840228,"2012-09-30":15.128885,"2013-09-30":17.352734,"2014-09-30":17.221068,"2015-09-30":11.645147,"2016-09-30":13.032475,"2017-09-30":4.52081,"2018-09-30":1.446912,"2019-09-30":24.620288,"2020-09-30":26.978458,"2021-09-30":36.279891,"2022-09-30":46.400952,"2023-09-30":21.792943,"2024-09-30":25.295092,"2025-09-30":14.055839},"roic":{"2009-09-30":18.245015,"2010-09-30":29.455102,"2011-09-30":31.111928,"2012-09-30":25.101629,"2013-09-30":28.57612,"2014-09-30":30.332957,"2015-09-30":20.539956,"2016-09-30":22.962467,"2017-09-30":11.271982,"2018-09-30":5.327867,"2019-09-30":73.889193,"2020-09-30":60.895142,"2021-09-30":72.191967,"2022-09-30":67.992086,"2023-09-30":29.10544,"2024-09-30":36.989258,"2025-09-30":20.221534},"gross_margin":{"2007-09-30":69.777928,"2008-09-30":69.359181,"2009-09-30":70.877058,"2010-09-30":69.966336,"2011-09-30":67.393194,"2012-09-30":62.88897,"2013-09-30":60.508325,"2014-09-30":59.65568,"2015-09-30":58.949409,"2016-09-30":58.610003,"2017-09-30":56.071957,"2018-09-30":54.694618,"2019-09-30":64.573806,"2020-09-30":60.668905,"2021-09-30":57.510576,"2022-09-30":57.839367,"2023-09-30":55.697934,"2024-09-30":56.213747,"2025-09-30":55.428597},"ebitda_margin":{"2007-09-30":36.816593,"2008-09-30":37.569557,"2009-09-30":30.58631,"2010-09-30":39.969066,"2011-09-30":40.696664,"2012-09-30":34.407196,"2013-09-30":33.165769,"2014-09-30":32.846302,"2015-09-30":27.649223,"2016-09-30":33.637599,"2017-09-30":18.132879,"2018-09-30":9.65017,"2019-09-30":37.358382,"2020-09-30":32.501806,"2021-09-30":33.876542,"2022-09-30":39.868778,"2023-09-30":26.792295,"2024-09-30":30.226888,"2025-09-30":31.517026},"op_margin":{"2007-09-30":32.499155,"2008-09-30":33.476934,"2009-09-30":24.472899,"2010-09-30":33.909562,"2011-09-30":33.602995,"2012-09-30":29.716019,"2013-09-30":29.075847,"2014-09-30":28.504549,"2015-09-30":22.847198,"2016-09-30":27.574934,"2017-09-30":11.578664,"2018-09-30":2.746451,"2019-09-30":31.586536,"2020-09-30":26.581956,"2021-09-30":29.163439,"2022-09-30":35.882353,"2023-09-30":21.742044,"2024-09-30":25.848262,"2025-09-30":27.899467},"incr_op_margin":{"2008-09-30":37.296345,"2009-09-30":157.350993,"2010-09-30":196.192053,"2011-09-30":32.753404,"2012-09-30":15.754083,"2013-09-30":26.94517,"2014-09-30":19.740901,"2015-09-30":147.097844,"2016-09-30":-41.632889,"2017-09-30":309.89707,"2018-09-30":-612.5,"2019-09-30":423.947052,"2020-09-30":190.296496,"2021-09-30":35.216741,"2022-09-30":57.090465,"2023-09-30":96.324582,"2024-09-30":72.660726,"2025-09-30":42.916197},"pretax_margin":{"2009-09-30":23.134688,"2010-09-30":40.878901,"2011-09-30":38.022331,"2012-09-30":34.318289,"2013-09-30":32.952626,"2014-09-30":33.140786,"2015-09-30":25.659586,"2016-09-30":29.009935,"2017-09-30":13.400027,"2018-09-30":1.733669,"2019-09-30":30.820253,"2020-09-30":24.304109,"2021-09-30":30.608354,"2022-09-30":33.932127,"2023-09-30":20.778894,"2024-09-30":26.528412,"2025-09-30":28.594978},"net_margin":{"2007-09-30":37.233683,"2008-09-30":28.361156,"2009-09-30":15.326851,"2010-09-30":29.542353,"2011-09-30":28.481647,"2012-09-30":31.949166,"2013-09-30":27.55972,"2014-09-30":30.078907,"2015-09-30":20.84965,"2016-09-30":24.220939,"2017-09-30":10.968552,"2018-09-30":-21.953916,"2019-09-30":18.06946,"2020-09-30":22.090009,"2021-09-30":26.940952,"2022-09-30":29.266968,"2023-09-30":20.189838,"2024-09-30":26.030491,"2025-09-30":12.51242},"common_margin":{"2007-09-30":37.233683,"2008-09-30":28.361156,"2009-09-30":15.326851,"2010-09-30":29.542353,"2011-09-30":28.481647,"2012-09-30":31.949166,"2013-09-30":27.55972,"2014-09-30":30.078907,"2015-09-30":20.84965,"2016-09-30":24.220939,"2017-09-30":10.968552,"2018-09-30":-21.953916,"2019-09-30":18.06946,"2020-09-30":22.090009,"2021-09-30":26.940952,"2022-09-30":29.266968,"2023-09-30":20.189838,"2024-09-30":26.030491,"2025-09-30":12.51242},"tax_rate_pct":{"2009-09-30":25.42655,"2010-09-30":21.655909,"2011-09-30":19.905047,"2012-09-30":19.491009,"2013-09-30":16.463266,"2014-09-30":14.171793,"2015-09-30":18.791429,"2016-09-30":16.552027,"2017-09-30":18.178775,"2018-09-30":null,"2019-09-30":41.371474,"2020-09-30":9.109984,"2021-09-30":11.981701,"2022-09-30":13.415122,"2023-09-30":1.397286,"2024-09-30":2.186533,"2025-09-30":56.242597},"payout":{"2007-09-30":26.097487,"2008-09-30":31.075949,"2009-09-30":68.655779,"2010-09-30":36.248845,"2011-09-30":31.596244,"2012-09-30":25.912588,"2013-09-30":29.986867,"2014-09-30":32.458893,"2015-09-30":54.638589,"2016-09-30":52.410167,"2017-09-30":133.006135,"2018-09-30":null,"2019-09-30":67.669859,"2020-09-30":55.444402,"2021-09-30":33.263298,"2022-09-30":24.829932,"2023-09-30":47.870575,"2024-09-30":36.353776,"2025-09-30":68.669915},"sgr":{"2009-09-30":2.608468,"2010-09-30":10.054889,"2011-09-30":12.190173,"2012-09-30":14.968416,"2013-09-30":13.785178,"2014-09-30":14.300331,"2015-09-30":6.774331,"2016-09-30":8.591908,"2017-09-30":-2.581409,"2018-09-30":-53.433905,"2019-09-30":49.615115,"2020-09-30":42.162753,"2021-09-30":75.310414,"2022-09-30":69.549047,"2023-09-30":19.043289,"2024-09-30":26.977327,"2025-09-30":7.312553},"total_debt":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":9969000000,"2016-09-30":10008000000,"2017-09-30":20894000000,"2018-09-30":15365000000,"2019-09-30":15434000000,"2020-09-30":15726000000,"2021-09-30":15745000000,"2022-09-30":15482000000,"2023-09-30":15398000000,"2024-09-30":14634000000,"2025-09-30":14811000000},"st_debt":{"2014-09-30":0,"2015-09-30":2000000000,"2016-09-30":1749000000,"2017-09-30":2495000000,"2018-09-30":1005000000,"2019-09-30":2496000000,"2020-09-30":500000000,"2021-09-30":2044000000,"2022-09-30":1945000000,"2023-09-30":914000000,"2024-09-30":1364000000,"2025-09-30":0},"debt_ebitda":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":1.42618,"2016-09-30":1.263158,"2017-09-30":5.169223,"2018-09-30":7.041705,"2019-09-30":1.702029,"2020-09-30":2.056224,"2021-09-30":1.384663,"2022-09-30":0.878561,"2023-09-30":1.60446,"2024-09-30":1.242591,"2025-09-30":1.061188},"net_debt_ebitda":{"2008-09-30":-1.531534,"2009-09-30":-3.484105,"2010-09-30":-2.339859,"2011-09-30":-1.914243,"2012-09-30":-1.880833,"2013-09-30":-1.814721,"2014-09-30":-2.018966,"2015-09-30":-1.051788,"2016-09-30":-1.090496,"2017-09-30":-4.060861,"2018-09-30":1.501833,"2019-09-30":0.350022,"2020-09-30":0.589958,"2021-09-30":0.292938,"2022-09-30":0.5164,"2023-09-30":0.424508,"2024-09-30":0.113272,"2025-09-30":0.333596},"debt_ebit":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":1.725935,"2016-09-30":1.540878,"2017-09-30":8.095312,"2018-09-30":24.742351,"2019-09-30":2.013043,"2020-09-30":2.514149,"2021-09-30":1.608438,"2022-09-30":0.976166,"2023-09-30":1.977144,"2024-09-30":1.453083,"2025-09-30":1.198786},"net_debt_ebit":{"2008-09-30":-1.718767,"2009-09-30":-4.354445,"2010-09-30":-2.757982,"2011-09-30":-2.318345,"2012-09-30":-2.177754,"2013-09-30":-2.069986,"2014-09-30":-2.32649,"2015-09-30":-1.272853,"2016-09-30":-1.330254,"2017-09-30":-6.359551,"2018-09-30":5.276973,"2019-09-30":0.413982,"2020-09-30":0.721343,"2021-09-30":0.34028,"2022-09-30":0.57377,"2023-09-30":0.523112,"2024-09-30":0.13246,"2025-09-30":0.376851},"ebitda_int":{"2013-09-30":358.565217,"2014-09-30":1740,"2015-09-30":67.211538,"2016-09-30":26.676768,"2017-09-30":8.182186,"2018-09-30":2.841146,"2019-09-30":14.46252,"2020-09-30":12.704319,"2021-09-30":20.341682,"2022-09-30":35.963265,"2023-09-30":13.82853,"2024-09-30":16.8967,"2025-09-30":21.019578},"ebitda_capex_int":{"2013-09-30":313,"2014-09-30":1503,"2015-09-30":57.653846,"2016-09-30":24.861953,"2017-09-30":6.785425,"2018-09-30":1.820312,"2019-09-30":13.047847,"2020-09-30":10.36711,"2021-09-30":16.964222,"2022-09-30":31.346939,"2023-09-30":11.739193,"2024-09-30":15.403156,"2025-09-30":19.224398},"ebit_int":{"2013-09-30":314.347826,"2014-09-30":1510,"2015-09-30":55.538462,"2016-09-30":21.868687,"2017-09-30":5.224696,"2018-09-30":0.808594,"2019-09-30":12.22807,"2020-09-30":10.390365,"2021-09-30":17.511628,"2022-09-30":32.367347,"2023-09-30":11.221902,"2024-09-30":14.449067,"2025-09-30":18.606928},"int_exp":{"2013-09-30":23000000,"2014-09-30":5000000,"2015-09-30":104000000,"2016-09-30":297000000,"2017-09-30":494000000,"2018-09-30":768000000,"2019-09-30":627000000,"2020-09-30":602000000,"2021-09-30":559000000,"2022-09-30":490000000,"2023-09-30":694000000,"2024-09-30":697000000,"2025-09-30":664000000},"equity_assets":{"2008-09-30":72.612496,"2009-09-30":74.024412,"2010-09-30":68.225828,"2011-09-30":73.996486,"2012-09-30":77.938715,"2013-09-30":79.286405,"2014-09-30":80.63779,"2015-09-30":61.857233,"2016-09-30":60.692527,"2017-09-30":46.950493,"2018-09-30":2.468947,"2019-09-30":14.895166,"2020-09-30":17.073102,"2021-09-30":24.127061,"2022-09-30":36.750724,"2023-09-30":42.282524,"2024-09-30":47.637524,"2025-09-30":42.291048},"debt_equity":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":31.727189,"2016-09-30":31.493486,"2017-09-30":67.956807,"2018-09-30":1903.965304,"2019-09-30":314.402119,"2020-09-30":258.779003,"2021-09-30":158.241206,"2022-09-30":85.949037,"2023-09-30":71.349798,"2024-09-30":55.697648,"2025-09-30":69.843441},"debt_capital":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":24.085528,"2016-09-30":23.950605,"2017-09-30":40.460883,"2018-09-30":95.009894,"2019-09-30":75.868849,"2020-09-30":72.127689,"2021-09-30":61.276513,"2022-09-30":46.221824,"2023-09-30":41.63985,"2024-09-30":35.772954,"2025-09-30":41.122248},"debt_assets":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":19.625561,"2016-09-30":19.114192,"2017-09-30":31.906056,"2018-09-30":47.007893,"2019-09-30":46.830719,"2020-09-30":44.181604,"2021-09-30":38.178952,"2022-09-30":31.586894,"2023-09-30":30.168495,"2024-09-30":26.53298,"2025-09-30":29.537523},"net_debt_equity":{"2008-09-30":-0.357278,"2009-09-30":-0.544842,"2010-09-30":-0.492809,"2011-09-30":-0.43234,"2012-09-30":-0.36912,"2013-09-30":-0.414708,"2014-09-30":-0.448441,"2015-09-30":-0.233984,"2016-09-30":-0.271886,"2017-09-30":-0.533858,"2018-09-30":4.060719,"2019-09-30":0.646568,"2020-09-30":0.742472,"2021-09-30":0.334774,"2022-09-30":0.505191,"2023-09-30":0.188777,"2024-09-30":0.050773,"2025-09-30":0.219561},"net_debt_capital":{"2008-09-30":-35.72782,"2009-09-30":-54.48415,"2010-09-30":-49.280851,"2011-09-30":-43.234017,"2012-09-30":-36.911971,"2013-09-30":-41.470849,"2014-09-30":-44.844137,"2015-09-30":-17.762745,"2016-09-30":-20.676782,"2017-09-30":-31.785438,"2018-09-30":20.263418,"2019-09-30":15.602419,"2020-09-30":20.6944,"2021-09-30":12.963612,"2022-09-30":27.168234,"2023-09-30":11.017064,"2024-09-30":3.260976,"2025-09-30":12.927229},"ebitda":{"2007-09-30":3266000000,"2008-09-30":4186000000,"2009-09-30":3177000000,"2010-09-30":4393000000,"2011-09-30":6087000000,"2012-09-30":6579000000,"2013-09-30":8247000000,"2014-09-30":8700000000,"2015-09-30":6990000000,"2016-09-30":7923000000,"2017-09-30":4042000000,"2018-09-30":2182000000,"2019-09-30":9068000000,"2020-09-30":7648000000,"2021-09-30":11371000000,"2022-09-30":17622000000,"2023-09-30":9597000000,"2024-09-30":11777000000,"2025-09-30":13957000000},"ebitda_capex":{"2007-09-30":2448000000,"2008-09-30":2789000000,"2009-09-30":2416000000,"2010-09-30":3967000000,"2011-09-30":5494000000,"2012-09-30":5295000000,"2013-09-30":7199000000,"2014-09-30":7515000000,"2015-09-30":5996000000,"2016-09-30":7384000000,"2017-09-30":3352000000,"2018-09-30":1398000000,"2019-09-30":8181000000,"2020-09-30":6241000000,"2021-09-30":9483000000,"2022-09-30":15360000000,"2023-09-30":8147000000,"2024-09-30":10736000000,"2025-09-30":12765000000},"ebit":{"2007-09-30":2883000000,"2008-09-30":3730000000,"2009-09-30":2542000000,"2010-09-30":3727000000,"2011-09-30":5026000000,"2012-09-30":5682000000,"2013-09-30":7230000000,"2014-09-30":7550000000,"2015-09-30":5776000000,"2016-09-30":6495000000,"2017-09-30":2581000000,"2018-09-30":621000000,"2019-09-30":7667000000,"2020-09-30":6255000000,"2021-09-30":9789000000,"2022-09-30":15860000000,"2023-09-30":7788000000,"2024-09-30":10071000000,"2025-09-30":12355000000},"cash_ratio":{"2008-09-30":2.627459,"2009-09-30":3.934945,"2010-09-30":1.879846,"2011-09-30":2.203063,"2012-09-30":2.333836,"2013-09-30":2.8709,"2014-09-30":2.921171,"2015-09-30":2.839508,"2016-09-30":2.550677,"2017-09-30":3.420556,"2018-09-30":1.061375,"2019-09-30":1.372132,"2020-09-30":1.293127,"2021-09-30":1.038742,"2022-09-30":0.537839,"2023-09-30":1.176153,"2024-09-30":1.266184,"2025-09-30":1.110564},"current_ratio":{"2008-09-30":4.865574,"2009-09-30":4.468539,"2010-09-30":2.21891,"2011-09-30":2.702401,"2012-09-30":2.950773,"2013-09-30":3.751199,"2014-09-30":3.727424,"2015-09-30":3.622787,"2016-09-30":3.143346,"2017-09-30":3.996791,"2018-09-30":1.526385,"2019-09-30":1.876329,"2020-09-30":2.135494,"2021-09-30":1.679776,"2022-09-30":1.746503,"2023-09-30":2.333195,"2024-09-30":2.402037,"2025-09-30":2.816492},"quick_ratio":{"2008-09-30":4.343443,"2009-09-30":4.18379,"2010-09-30":2.01335,"2011-09-30":2.390811,"2012-09-30":2.609015,"2013-09-30":3.281796,"2014-09-30":3.313986,"2015-09-30":3.157705,"2016-09-30":2.850773,"2017-09-30":3.748418,"2018-09-30":1.295548,"2019-09-30":1.4892,"2020-09-30":1.602975,"2021-09-30":1.223998,"2022-09-30":0.889685,"2023-09-30":1.375883,"2024-09-30":1.489623,"2025-09-30":1.422791},"cfo_avg_cl":{"2009-09-30":2.73063,"2010-09-30":0.984422,"2011-09-30":0.911035,"2012-09-30":1.13266,"2013-09-30":1.669615,"2014-09-30":1.583289,"2015-09-30":0.909106,"2016-09-30":1.13817,"2017-09-30":0.549017,"2018-09-30":0.350556,"2019-09-30":0.716985,"2020-09-30":0.660419,"2021-09-30":1.021772,"2022-09-30":0.763824,"2023-09-30":1.051363,"2024-09-30":1.212199,"2025-09-30":1.426303},"cfo_liab":{"2008-09-30":0.525709,"2009-09-30":1.006032,"2010-09-30":0.419601,"2011-09-30":0.518519,"2012-09-30":0.633569,"2013-09-30":0.930958,"2014-09-30":0.944622,"2015-09-30":0.284078,"2016-09-30":0.370647,"2017-09-30":0.143955,"2018-09-30":0.122466,"2019-09-30":0.259769,"2020-09-30":0.196971,"2021-09-30":0.336721,"2022-09-30":0.29341,"2023-09-30":0.38355,"2024-09-30":0.422507,"2025-09-30":0.484224},"cfo_capex":{"2007-09-30":4.658924,"2008-09-30":2.546886,"2009-09-30":9.424442,"2010-09-30":9.568075,"2011-09-30":8.263069,"2012-09-30":4.67134,"2013-09-30":8.375954,"2014-09-30":7.499578,"2015-09-30":5.539235,"2016-09-30":14.159555,"2017-09-30":7.247826,"2018-09-30":4.984694,"2019-09-30":8.214205,"2020-09-30":4.132196,"2021-09-30":5.580508,"2022-09-30":4.02122,"2023-09-30":7.792414,"2024-09-30":11.721422,"2025-09-30":11.755034},"wc":{"2008-09-30":9432000000,"2009-09-30":9757000000,"2010-09-30":6665000000,"2011-09-30":9004000000,"2012-09-30":10343000000,"2013-09-30":14342000000,"2014-09-30":16400000000,"2015-09-30":15999000000,"2016-09-30":15670000000,"2017-09-30":32686000000,"2018-09-30":5995000000,"2019-09-30":7830000000,"2020-09-30":9847000000,"2021-09-30":8124000000,"2022-09-30":8858000000,"2023-09-30":12836000000,"2024-09-30":14727000000,"2025-09-30":16610000000},"wc_assets":{"2008-09-30":38.167692,"2009-09-30":35.551102,"2010-09-30":21.800994,"2011-09-30":24.721322,"2012-09-30":24.046778,"2013-09-30":31.509799,"2014-09-30":33.762918,"2015-09-30":31.496575,"2016-09-30":29.927997,"2017-09-30":49.912958,"2018-09-30":18.341186,"2019-09-30":23.75823,"2020-09-30":27.664775,"2021-09-30":19.699321,"2022-09-30":18.072387,"2023-09-30":25.148903,"2024-09-30":26.701599,"2025-09-30":33.125262},"cash_assets":{"2008-09-30":25.942862,"2009-09-30":40.331572,"2010-09-30":33.622269,"2011-09-30":31.991653,"2012-09-30":28.768716,"2013-09-30":32.880745,"2014-09-30":36.161321,"2015-09-30":34.099142,"2016-09-30":35.615653,"2017-09-30":56.970956,"2018-09-30":36.982194,"2019-09-30":37.199988,"2020-09-30":31.50531,"2021-09-30":30.101843,"2022-09-30":13.02077,"2023-09-30":22.18652,"2024-09-30":24.114298,"2025-09-30":20.252079},"cash_debt":{"2015-09-30":1.737486,"2016-09-30":1.863309,"2017-09-30":1.785584,"2018-09-30":0.786723,"2019-09-30":0.79435,"2020-09-30":0.713087,"2021-09-30":0.788441,"2022-09-30":0.412221,"2023-09-30":0.73542,"2024-09-30":0.908842,"2025-09-30":0.685639},"fcf_debt":{"2015-09-30":0.452603,"2016-09-30":0.708733,"2017-09-30":0.206327,"2018-09-30":0.203319,"2019-09-30":0.414604,"2020-09-30":0.280237,"2021-09-30":0.549254,"2022-09-30":0.441416,"2023-09-30":0.639629,"2024-09-30":0.762676,"2025-09-30":0.865573},"liab_equity":{"2008-09-30":0.377173,"2009-09-30":0.350906,"2010-09-30":0.465721,"2011-09-30":0.350636,"2012-09-30":0.282403,"2013-09-30":0.261278,"2014-09-30":0.24019,"2015-09-30":0.616849,"2016-09-30":0.647964,"2017-09-30":1.129903,"2018-09-30":39.542751,"2019-09-30":5.713587,"2020-09-30":4.857166,"2021-09-30":3.144724,"2022-09-30":1.721035,"2023-09-30":1.365043,"2024-09-30":1.099186,"2025-09-30":1.364567},"altman_z":{"2008-09-30":8.743833,"2009-09-30":7.962783,"2010-09-30":6.068445,"2011-09-30":6.975835,"2012-09-30":8.597289,"2013-09-30":9.456406,"2014-09-30":10.34055,"2015-09-30":4.622327,"2016-09-30":4.991652,"2017-09-30":3.032378,"2018-09-30":2.648697,"2019-09-30":3.855972,"2020-09-30":4.413191,"2021-09-30":5.055165,"2022-09-30":5.14726,"2023-09-30":4.595677,"2024-09-30":6.213551,"2025-09-30":6.374883},"ar_turnover":{"2009-09-30":4.25087,"2010-09-30":15.372028,"2011-09-30":17.361579,"2012-09-30":15.596248,"2013-09-30":13.810608,"2014-09-30":11.761545,"2015-09-30":11.750407,"2016-09-30":11.392503,"2017-09-30":7.726516,"2018-09-30":7.243633,"2019-09-30":13.074603,"2020-09-30":12.607018,"2021-09-30":13.697613,"2022-09-30":13.836281,"2023-09-30":11.748114,"2024-09-30":18.24918,"2025-09-30":17.025759},"dso":{"2009-09-30":85.864783,"2010-09-30":23.744427,"2011-09-30":21.023434,"2012-09-30":23.403065,"2013-09-30":26.428959,"2014-09-30":31.033337,"2015-09-30":31.062755,"2016-09-30":32.038613,"2017-09-30":47.239917,"2018-09-30":50.389081,"2019-09-30":27.916718,"2020-09-30":28.952127,"2021-09-30":26.646979,"2022-09-30":26.379921,"2023-09-30":31.068816,"2024-09-30":20.000898,"2025-09-30":21.438104},"inv_turnover":{"2009-09-30":6.211499,"2010-09-30":6.729867,"2011-09-30":7.543697,"2012-09-30":7.906407,"2013-09-30":8.421955,"2014-09-30":7.743478,"2015-09-30":7.035932,"2016-09-30":6.396982,"2017-09-30":5.453634,"2018-09-30":5.495708,"2019-09-30":5.560297,"2020-09-30":4.629815,"2021-09-30":4.895984,"2022-09-30":3.894869,"2023-09-30":2.486719,"2024-09-30":2.656286,"2025-09-30":3.048575},"dio":{"2009-09-30":58.761983,"2010-09-30":54.235838,"2011-09-30":48.384765,"2012-09-30":46.165093,"2013-09-30":43.339104,"2014-09-30":47.13644,"2015-09-30":51.876566,"2016-09-30":57.05816,"2017-09-30":66.927849,"2018-09-30":66.415463,"2019-09-30":65.64397,"2020-09-30":78.836845,"2021-09-30":74.550905,"2022-09-30":93.71304,"2023-09-30":146.779728,"2024-09-30":137.409877,"2025-09-30":119.728063},"ap_turnover":{"2009-09-30":5.016584,"2010-09-30":4.715714,"2011-09-30":5.62839,"2012-09-30":6.260256,"2013-09-30":6.886396,"2014-09-30":5.719026,"2015-09-30":5.959231,"2016-09-30":6.174161,"2017-09-30":5.114651,"2018-09-30":5.39726,"2019-09-30":5.386157,"2020-09-30":5.118916,"2021-09-30":5.707083,"2022-09-30":5.693553,"2023-09-30":5.560266,"2024-09-30":7.588968,"2025-09-30":7.344372},"dpo":{"2009-09-30":72.758678,"2010-09-30":77.400788,"2011-09-30":64.849805,"2012-09-30":58.304326,"2013-09-30":53.003055,"2014-09-30":63.822057,"2015-09-30":61.249518,"2016-09-30":59.117345,"2017-09-30":71.363613,"2018-09-30":67.626904,"2019-09-30":67.76631,"2020-09-30":71.30416,"2021-09-30":63.955616,"2022-09-30":64.107593,"2023-09-30":65.644338,"2024-09-30":48.096131,"2025-09-30":49.697918},"ccc":{"2009-09-30":71.868089,"2010-09-30":0.579477,"2011-09-30":4.558394,"2012-09-30":11.263831,"2013-09-30":16.765008,"2014-09-30":14.34772,"2015-09-30":21.689802,"2016-09-30":29.979428,"2017-09-30":42.804154,"2018-09-30":49.17764,"2019-09-30":25.794378,"2020-09-30":36.484812,"2021-09-30":37.242267,"2022-09-30":55.985368,"2023-09-30":112.204206,"2024-09-30":109.314644,"2025-09-30":91.468249},"inv_to_cash":{"2009-09-30":144.626766,"2010-09-30":77.980265,"2011-09-30":69.408199,"2012-09-30":69.568158,"2013-09-30":69.768063,"2014-09-30":78.169777,"2015-09-30":82.93932,"2016-09-30":89.096773,"2017-09-30":114.167767,"2018-09-30":116.804543,"2019-09-30":93.560688,"2020-09-30":107.788972,"2021-09-30":101.197884,"2022-09-30":120.092961,"2023-09-30":177.848544,"2024-09-30":157.410775,"2025-09-30":141.166167},"inventories":{"2008-09-30":521000000,"2009-09-30":453000000,"2010-09-30":528000000,"2011-09-30":765000000,"2012-09-30":1030000000,"2013-09-30":1302000000,"2014-09-30":1458000000,"2015-09-30":1492000000,"2016-09-30":1556000000,"2017-09-30":2035000000,"2018-09-30":1693000000,"2019-09-30":1400000000,"2020-09-30":2598000000,"2021-09-30":3228000000,"2022-09-30":6341000000,"2023-09-30":6422000000,"2024-09-30":6423000000,"2025-09-30":6526000000},"asset_turnover":{"2009-09-30":0.398297,"2010-09-30":0.378889,"2011-09-30":0.446518,"2012-09-30":0.481431,"2013-09-30":0.561766,"2014-09-30":0.563014,"2015-09-30":0.508826,"2016-09-30":0.456672,"2017-09-30":0.37831,"2018-09-30":0.460641,"2019-09-30":0.739546,"2020-09-30":0.686525,"2021-09-30":0.873728,"2022-09-30":0.979458,"2023-09-30":0.716013,"2024-09-30":0.733789,"2025-09-30":0.841126},"mcap":{"2007-09-30":71580040000,"2008-09-30":75911040000,"2009-09-30":74604300000,"2010-09-30":71814600000,"2011-09-30":81747030000,"2012-09-30":106573820000,"2013-09-30":113535299999.99998,"2014-09-30":125275140000,"2015-09-30":81107280000,"2016-09-30":101106000000,"2017-09-30":76412160000,"2018-09-30":87804570000,"2019-09-30":87741350000,"2020-09-30":129499500000,"2021-09-30":150615000000,"2022-09-30":126650580000,"2023-09-30":123720840000,"2024-09-30":189265650000,"2025-09-30":178670640000},"ev_cash":{"2008-09-30":6411000000,"2009-09-30":11069000000,"2010-09-30":10279000000,"2011-09-30":11652000000,"2012-09-30":12374000000,"2013-09-30":14966000000,"2014-09-30":17565000000,"2015-09-30":17321000000,"2016-09-30":18648000000,"2017-09-30":37308000000,"2018-09-30":12088000000,"2019-09-30":12260000000,"2020-09-30":11214000000,"2021-09-30":12414000000,"2022-09-30":6382000000,"2023-09-30":11324000000,"2024-09-30":13300000000,"2025-09-30":10155000000},"ev_pref":{"2007-09-30":0,"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":0,"2016-09-30":0,"2017-09-30":0,"2018-09-30":0,"2019-09-30":0,"2020-09-30":0,"2021-09-30":0,"2022-09-30":0,"2023-09-30":0,"2024-09-30":0,"2025-09-30":0},"ev_nci":{"2007-09-30":0,"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":21000000,"2012-09-30":22000000,"2013-09-30":-1000000,"2014-09-30":-3000000,"2015-09-30":-7000000,"2016-09-30":-10000000,"2017-09-30":0,"2018-09-30":0,"2019-09-30":0,"2020-09-30":0,"2021-09-30":0,"2022-09-30":0,"2023-09-30":0,"2024-09-30":0,"2025-09-30":0},"ev_debt":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":9969000000,"2016-09-30":10008000000,"2017-09-30":20894000000,"2018-09-30":15365000000,"2019-09-30":15434000000,"2020-09-30":15726000000,"2021-09-30":15745000000,"2022-09-30":15482000000,"2023-09-30":15398000000,"2024-09-30":14634000000,"2025-09-30":14811000000},"ev":{"2008-09-30":69500040000,"2009-09-30":63535300000,"2010-09-30":61535600000,"2011-09-30":70116030000,"2012-09-30":94221820000,"2013-09-30":98568299999.99998,"2014-09-30":107707140000,"2015-09-30":73748280000,"2016-09-30":92456000000,"2017-09-30":59998160000,"2018-09-30":91081570000,"2019-09-30":90915350000,"2020-09-30":134011500000,"2021-09-30":153946000000,"2022-09-30":135750580000,"2023-09-30":127794840000,"2024-09-30":190599650000,"2025-09-30":183326640000},"capital":{"2008-09-30":17944000000,"2009-09-30":20316000000,"2010-09-30":20858000000,"2011-09-30":26951000000,"2012-09-30":33523000000,"2013-09-30":36088000000,"2014-09-30":39169000000,"2015-09-30":41390000000,"2016-09-30":41786000000,"2017-09-30":51640000000,"2018-09-30":16172000000,"2019-09-30":20343000000,"2020-09-30":21803000000,"2021-09-30":25695000000,"2022-09-30":33495000000,"2023-09-30":36979000000,"2024-09-30":40908000000,"2025-09-30":36017000000},"debt_capital_ev":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":24.085528,"2016-09-30":23.950605,"2017-09-30":40.460883,"2018-09-30":95.009894,"2019-09-30":75.868849,"2020-09-30":72.127689,"2021-09-30":61.276513,"2022-09-30":46.221824,"2023-09-30":41.63985,"2024-09-30":35.772954,"2025-09-30":41.122248},"debt_ev":{"2008-09-30":0,"2009-09-30":0,"2010-09-30":0,"2011-09-30":0,"2012-09-30":0,"2013-09-30":0,"2014-09-30":0,"2015-09-30":0.135176,"2016-09-30":0.108246,"2017-09-30":0.348244,"2018-09-30":0.168695,"2019-09-30":0.169762,"2020-09-30":0.117348,"2021-09-30":0.102276,"2022-09-30":0.114047,"2023-09-30":0.12049,"2024-09-30":0.076779,"2025-09-30":0.08079},"ev_sales":{"2008-09-30":6.237663,"2009-09-30":6.116809,"2010-09-30":5.598726,"2011-09-30":4.68784,"2012-09-30":4.927662,"2013-09-30":3.963979,"2014-09-30":4.066415,"2015-09-30":2.917143,"2016-09-30":3.925278,"2017-09-30":2.691587,"2018-09-30":4.028197,"2019-09-30":3.745534,"2020-09-30":5.695104,"2021-09-30":4.586367,"2022-09-30":3.07128,"2023-09-30":3.567695,"2024-09-30":4.891937,"2025-09-30":4.139794},"ev_ebitda":{"2008-09-30":16.602972,"2009-09-30":19.998521,"2010-09-30":14.007649,"2011-09-30":11.51898,"2012-09-30":14.321602,"2013-09-30":11.952019,"2014-09-30":12.380131,"2015-09-30":10.550541,"2016-09-30":11.669317,"2017-09-30":14.843681,"2018-09-30":41.742241,"2019-09-30":10.025954,"2020-09-30":17.522424,"2021-09-30":13.538475,"2022-09-30":7.703472,"2023-09-30":13.316124,"2024-09-30":16.184058,"2025-09-30":13.135104},"ev_ebit":{"2008-09-30":18.632718,"2009-09-30":24.994217,"2010-09-30":16.510759,"2011-09-30":13.950663,"2012-09-30":16.58251,"2013-09-30":13.633237,"2014-09-30":14.265846,"2015-09-30":12.768054,"2016-09-30":14.23495,"2017-09-30":23.246091,"2018-09-30":146.669195,"2019-09-30":11.858008,"2020-09-30":21.4247,"2021-09-30":15.726428,"2022-09-30":8.559305,"2023-09-30":16.409199,"2024-09-30":18.925593,"2025-09-30":14.838255},"ev_cfo":{"2008-09-30":19.533457,"2009-09-30":8.858798,"2010-09-30":15.097056,"2011-09-30":14.309394,"2012-09-30":15.708873,"2013-09-30":11.229016,"2014-09-30":12.119629,"2015-09-30":13.394166,"2016-09-30":12.114256,"2017-09-30":11.997233,"2018-09-30":23.306441,"2019-09-30":12.478088,"2020-09-30":23.049794,"2021-09-30":14.611427,"2022-09-30":14.924206,"2023-09-30":11.310279,"2024-09-30":15.620361,"2025-09-30":13.083546},"ev_fcf":{"2008-09-30":32.161055,"2009-09-30":9.910357,"2010-09-30":16.859068,"2011-09-30":16.279552,"2012-09-30":19.987658,"2013-09-30":12.751397,"2014-09-30":13.984308,"2015-09-30":16.34492,"2016-09-30":13.034823,"2017-09-30":13.917458,"2018-09-30":29.155432,"2019-09-30":14.207743,"2020-09-30":30.408781,"2021-09-30":17.801341,"2022-09-30":19.864001,"2023-09-30":12.975413,"2024-09-30":17.077291,"2025-09-30":14.30005},"mcap_dil":{"2007-09-30":71580040000,"2008-09-30":76094400000,"2009-09-30":74783100000,"2010-09-30":73863900000,"2011-09-30":82233330000,"2012-09-30":108760270000,"2013-09-30":118184519999.99998,"2014-09-30":128652840000,"2015-09-30":87227580000,"2016-09-30":102613000000,"2017-09-30":77241600000,"2018-09-30":105379890000,"2019-09-30":93488600000,"2020-09-30":131560500000,"2021-09-30":153828120000,"2022-09-30":128458260000,"2023-09-30":125053560000,"2024-09-30":192156500000,"2025-09-30":183827800000},"ev_dil":{"2008-09-30":69683400000,"2009-09-30":63714100000,"2010-09-30":63584900000,"2011-09-30":70602330000,"2012-09-30":96408270000,"2013-09-30":103217519999.99998,"2014-09-30":111084840000,"2015-09-30":79868580000,"2016-09-30":93963000000,"2017-09-30":60827600000,"2018-09-30":108656890000,"2019-09-30":96662600000,"2020-09-30":136072500000,"2021-09-30":157159120000,"2022-09-30":137558260000,"2023-09-30":129127560000,"2024-09-30":193490500000,"2025-09-30":188483800000},"ev_per_share":{"2008-09-30":41.968623,"2009-09-30":38.067885,"2010-09-30":38.173449,"2011-09-30":41.710904,"2012-09-30":55.229672,"2013-09-30":58.497507,"2014-09-30":64.533936,"2015-09-30":48.39126,"2016-09-30":62.639566,"2017-09-30":40.704315,"2018-09-30":74.718269,"2019-09-30":79.402052,"2020-09-30":118.48939,"2021-09-30":136.840889,"2022-09-30":121.097752,"2023-09-30":114.717092,"2024-09-30":171.248562,"2025-09-30":170.695196},"sales_base":{"2007-09-30":8871000000,"2008-09-30":11142000000,"2009-09-30":10387000000,"2010-09-30":10991000000,"2011-09-30":14957000000,"2012-09-30":19121000000,"2013-09-30":24866000000,"2014-09-30":26487000000,"2015-09-30":25281000000,"2016-09-30":23554000000,"2017-09-30":22291000000,"2018-09-30":22611000000,"2019-09-30":24273000000,"2020-09-30":23531000000,"2021-09-30":33566000000,"2022-09-30":44200000000,"2023-09-30":35820000000,"2024-09-30":38962000000,"2025-09-30":44284000000},"ebitda_base":{"2007-09-30":3266000000,"2008-09-30":4186000000,"2009-09-30":3177000000,"2010-09-30":4393000000,"2011-09-30":6087000000,"2012-09-30":6579000000,"2013-09-30":8247000000,"2014-09-30":8700000000,"2015-09-30":6990000000,"2016-09-30":7923000000,"2017-09-30":4042000000,"2018-09-30":2182000000,"2019-09-30":9068000000,"2020-09-30":7648000000,"2021-09-30":11371000000,"2022-09-30":17622000000,"2023-09-30":9597000000,"2024-09-30":11777000000,"2025-09-30":13957000000},"ebit_base":{"2007-09-30":2883000000,"2008-09-30":3730000000,"2009-09-30":2542000000,"2010-09-30":3727000000,"2011-09-30":5026000000,"2012-09-30":5682000000,"2013-09-30":7230000000,"2014-09-30":7550000000,"2015-09-30":5776000000,"2016-09-30":6495000000,"2017-09-30":2581000000,"2018-09-30":621000000,"2019-09-30":7667000000,"2020-09-30":6255000000,"2021-09-30":9789000000,"2022-09-30":15860000000,"2023-09-30":7788000000,"2024-09-30":10071000000,"2025-09-30":12355000000},"cfo_base":{"2007-09-30":3811000000,"2008-09-30":3558000000,"2009-09-30":7172000000,"2010-09-30":4076000000,"2011-09-30":4900000000,"2012-09-30":5998000000,"2013-09-30":8778000000,"2014-09-30":8887000000,"2015-09-30":5506000000,"2016-09-30":7632000000,"2017-09-30":5001000000,"2018-09-30":3908000000,"2019-09-30":7286000000,"2020-09-30":5814000000,"2021-09-30":10536000000,"2022-09-30":9096000000,"2023-09-30":11299000000,"2024-09-30":12202000000,"2025-09-30":14012000000},"fcf_base":{"2007-09-30":2993000000,"2008-09-30":2161000000,"2009-09-30":6411000000,"2010-09-30":3650000000,"2011-09-30":4307000000,"2012-09-30":4714000000,"2013-09-30":7730000000,"2014-09-30":7702000000,"2015-09-30":4512000000,"2016-09-30":7093000000,"2017-09-30":4311000000,"2018-09-30":3124000000,"2019-09-30":6399000000,"2020-09-30":4407000000,"2021-09-30":8648000000,"2022-09-30":6834000000,"2023-09-30":9849000000,"2024-09-30":11161000000,"2025-09-30":12820000000},"pe":{"2007-09-30":21.682051,"2008-09-30":24.126316,"2009-09-30":47.052632,"2010-09-30":22.729592,"2011-09-30":19.297619,"2012-09-30":17.797721,"2013-09-30":17.232737,"2014-09-30":16.141935,"2015-09-30":16.52795,"2016-09-30":17.979003,"2017-09-30":31.609756,"2018-09-30":null,"2019-09-30":21.345404,"2020-09-30":25.331858,"2021-09-30":17.011436,"2022-09-30":9.936675,"2023-09-30":17.299065,"2024-09-30":18.957637,"2025-09-30":33.205589},"pe_avg":{"2007-09-30":20.793097,"2008-09-30":23.316093,"2009-09-30":42.163968,"2010-09-30":20.626962,"2011-09-30":20.768269,"2012-09-30":16.849523,"2013-09-30":16.364097,"2014-09-30":16.233871,"2015-09-30":21.045449,"2016-09-30":14.166345,"2017-09-30":35.655957,"2018-09-30":null,"2019-09-30":18.312353,"2020-09-30":19.48413,"2021-09-30":17.842269,"2022-09-30":13.146114,"2023-09-30":18.391775,"2024-09-30":18.237309,"2025-09-30":31.566778},"pe_high":{"2007-09-30":23.261538,"2008-09-30":29.652632,"2009-09-30":49.894737,"2010-09-30":25.239796,"2011-09-30":23.555556,"2012-09-30":19.390313,"2013-09-30":17.662404,"2014-09-30":17.488172,"2015-09-30":24.381988,"2016-09-30":17.979003,"2017-09-30":41.780488,"2018-09-30":null,"2019-09-30":24.871866,"2020-09-30":26.150442,"2021-09-30":20.637865,"2022-09-30":16.595427,"2023-09-30":21.031153,"2024-09-30":25.316611,"2025-09-30":35.536926},"pe_low":{"2007-09-30":18.092308,"2008-09-30":19.510526,"2009-09-30":31.821053,"2010-09-30":16.515306,"2011-09-30":17.531746,"2012-09-30":14.310541,"2013-09-30":15.025575,"2014-09-30":14.505376,"2015-09-30":16.52795,"2016-09-30":11.553806,"2017-09-30":30.268293,"2018-09-30":null,"2019-09-30":13.818942,"2020-09-30":13.475664,"2021-09-30":14.672173,"2022-09-30":9.936675,"2023-09-30":16.140187,"2024-09-30":11.681159,"2025-09-30":24.882236},"pb":{"2008-09-30":4.230441,"2009-09-30":3.672194,"2010-09-30":3.443024,"2011-09-30":3.033172,"2012-09-30":3.179125,"2013-09-30":3.146068,"2014-09-30":3.198324,"2015-09-30":2.581308,"2016-09-30":3.181635,"2017-09-30":2.485272,"2018-09-30":108.80368,"2019-09-30":17.873569,"2020-09-30":21.309775,"2021-09-30":15.137186,"2022-09-30":7.031065,"2023-09-30":5.732859,"2024-09-30":7.203534,"2025-09-30":8.425476},"pb_avg":{"2008-09-30":4.088372,"2009-09-30":3.290661,"2010-09-30":3.124523,"2011-09-30":3.264327,"2012-09-30":3.009753,"2013-09-30":2.987486,"2014-09-30":3.21654,"2015-09-30":3.286844,"2016-09-30":2.506932,"2017-09-30":2.803398,"2018-09-30":93.306485,"2019-09-30":15.333844,"2020-09-30":16.390524,"2021-09-30":15.876481,"2022-09-30":9.302024,"2023-09-30":6.09498,"2024-09-30":6.929823,"2025-09-30":8.00965},"pb_high":{"2008-09-30":5.199456,"2009-09-30":3.894005,"2010-09-30":3.823264,"2011-09-30":3.702429,"2012-09-30":3.463603,"2013-09-30":3.22451,"2014-09-30":3.465064,"2015-09-30":3.807939,"2016-09-30":3.181635,"2017-09-30":3.284931,"2018-09-30":113.425911,"2019-09-30":20.826451,"2020-09-30":21.998387,"2021-09-30":18.36407,"2022-09-30":11.742713,"2023-09-30":6.969662,"2024-09-30":9.619821,"2025-09-30":9.017022},"pb_low":{"2008-09-30":3.421083,"2009-09-30":2.483455,"2010-09-30":2.501699,"2011-09-30":2.755615,"2012-09-30":2.556226,"2013-09-30":2.743121,"2014-09-30":2.87406,"2015-09-30":2.581308,"2016-09-30":2.044607,"2017-09-30":2.379801,"2018-09-30":77.203333,"2019-09-30":11.571287,"2020-09-30":11.336056,"2021-09-30":13.055653,"2022-09-30":7.031065,"2023-09-30":5.348811,"2024-09-30":4.438614,"2025-09-30":6.313536},"ptb":{"2008-09-30":5.697744,"2009-09-30":4.734076,"2010-09-30":4.392868,"2011-09-30":4.003283,"2012-09-30":3.996318,"2013-09-30":3.840972,"2014-09-30":3.902531,"2015-09-30":3.653481,"2016-09-30":4.473915,"2017-09-30":3.748266,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":120.878812,"2022-09-30":22.523667,"2023-09-30":12.980888,"2024-09-30":13.299533,"2025-09-30":20.536855},"ptb_avg":{"2008-09-30":5.506399,"2009-09-30":4.242216,"2010-09-30":3.9865,"2011-09-30":4.308368,"2012-09-30":3.783409,"2013-09-30":3.647363,"2014-09-30":3.924757,"2015-09-30":4.652068,"2016-09-30":3.525169,"2017-09-30":4.228063,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":126.782492,"2022-09-30":29.798568,"2023-09-30":13.800836,"2024-09-30":12.794194,"2025-09-30":19.523291},"ptb_high":{"2008-09-30":7.002855,"2009-09-30":5.020027,"2010-09-30":4.878006,"2011-09-30":4.88659,"2012-09-30":4.353921,"2013-09-30":3.93674,"2014-09-30":4.228002,"2015-09-30":5.389605,"2016-09-30":4.473915,"2017-09-30":4.954306,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":146.647271,"2022-09-30":37.617195,"2023-09-30":15.781374,"2024-09-30":17.760605,"2025-09-30":21.978731},"ptb_low":{"2008-09-30":4.607665,"2009-09-30":3.201591,"2010-09-30":3.191855,"2011-09-30":3.636953,"2012-09-30":3.213304,"2013-09-30":3.349022,"2014-09-30":3.506871,"2015-09-30":3.653481,"2016-09-30":2.875062,"2017-09-30":3.589197,"2018-09-30":null,"2019-09-30":null,"2020-09-30":null,"2021-09-30":104.256621,"2022-09-30":22.523667,"2023-09-30":12.111287,"2024-09-30":8.194796,"2025-09-30":15.389062},"ps":{"2007-09-30":8.068993,"2008-09-30":6.813053,"2009-09-30":7.182468,"2010-09-30":6.533946,"2011-09-30":5.46547,"2012-09-30":5.573653,"2013-09-30":4.565885,"2014-09-30":4.729684,"2015-09-30":3.208231,"2016-09-30":4.292519,"2017-09-30":3.427938,"2018-09-30":3.883268,"2019-09-30":3.614772,"2020-09-30":5.503357,"2021-09-30":4.48713,"2022-09-30":2.865398,"2023-09-30":3.45396,"2024-09-30":4.857699,"2025-09-30":4.034655},"ps_avg":{"2007-09-30":7.738168,"2008-09-30":6.584254,"2009-09-30":6.436226,"2010-09-30":5.929515,"2011-09-30":5.881987,"2012-09-30":5.276709,"2013-09-30":4.335735,"2014-09-30":4.756622,"2015-09-30":4.08512,"2016-09-30":3.38224,"2017-09-30":3.86673,"2018-09-30":3.330164,"2019-09-30":3.101135,"2020-09-30":4.232936,"2021-09-30":4.70628,"2022-09-30":3.79089,"2023-09-30":3.672132,"2024-09-30":4.673122,"2025-09-30":3.83553},"ps_high":{"2007-09-30":8.656801,"2008-09-30":8.373635,"2009-09-30":7.616309,"2010-09-30":7.25554,"2011-09-30":6.671402,"2012-09-30":6.0724,"2013-09-30":4.679727,"2014-09-30":5.124139,"2015-09-30":4.732773,"2016-09-30":4.292519,"2017-09-30":4.530908,"2018-09-30":4.048238,"2019-09-30":4.211966,"2020-09-30":5.681195,"2021-09-30":5.443678,"2022-09-30":4.785554,"2023-09-30":4.199114,"2024-09-30":6.48712,"2025-09-30":4.317924},"ps_low":{"2007-09-30":6.733067,"2008-09-30":5.509596,"2009-09-30":4.857405,"2010-09-30":4.747561,"2011-09-30":4.965339,"2012-09-30":4.481585,"2013-09-30":3.981089,"2014-09-30":4.250162,"2015-09-30":3.208231,"2016-09-30":2.758492,"2017-09-30":3.282462,"2018-09-30":2.755433,"2019-09-30":2.340191,"2020-09-30":2.927594,"2021-09-30":3.870099,"2022-09-30":2.865398,"2023-09-30":3.222576,"2024-09-30":2.993176,"2025-09-30":3.023323},"pcf":{"2007-09-30":18.782482,"2008-09-30":21.335312,"2009-09-30":10.402161,"2010-09-30":17.618891,"2011-09-30":16.683067,"2012-09-30":17.768226,"2013-09-30":12.934074,"2014-09-30":14.096449,"2015-09-30":14.730708,"2016-09-30":13.247642,"2017-09-30":15.279376,"2018-09-30":22.467904,"2019-09-30":12.042458,"2020-09-30":22.273736,"2021-09-30":14.295273,"2022-09-30":13.923766,"2023-09-30":10.949716,"2024-09-30":15.511035,"2025-09-30":12.751259},"pcf_avg":{"2007-09-30":18.012409,"2008-09-30":20.618818,"2009-09-30":9.3214,"2010-09-30":15.989033,"2011-09-30":17.954465,"2012-09-30":16.8216,"2013-09-30":12.282114,"2014-09-30":14.176734,"2015-09-30":18.756976,"2016-09-30":10.438324,"2017-09-30":17.23521,"2018-09-30":19.267741,"2019-09-30":10.331299,"2020-09-30":17.131959,"2021-09-30":14.99345,"2022-09-30":18.420993,"2023-09-30":11.641363,"2024-09-30":14.921667,"2025-09-30":12.12194},"pcf_high":{"2007-09-30":20.150743,"2008-09-30":26.222327,"2009-09-30":11.03048,"2010-09-30":19.564681,"2011-09-30":20.364114,"2012-09-30":19.358179,"2013-09-30":13.256562,"2014-09-30":15.272092,"2015-09-30":21.730701,"2016-09-30":13.247642,"2017-09-30":20.195657,"2018-09-30":23.422393,"2019-09-30":14.031986,"2020-09-30":22.993498,"2021-09-30":17.342682,"2022-09-30":23.254341,"2023-09-30":13.311999,"2024-09-30":20.713913,"2025-09-30":13.646514},"pcf_low":{"2007-09-30":15.6728,"2008-09-30":17.253491,"2009-09-30":7.03484,"2010-09-30":12.801874,"2011-09-30":15.156445,"2012-09-30":14.286826,"2013-09-30":11.277483,"2014-09-30":12.667272,"2015-09-30":14.730708,"2016-09-30":8.513302,"2017-09-30":14.630946,"2018-09-30":15.942449,"2019-09-30":7.796246,"2020-09-30":11.848849,"2021-09-30":12.329513,"2022-09-30":13.923766,"2023-09-30":10.216186,"2024-09-30":9.557461,"2025-09-30":9.555013},"pfcf":{"2007-09-30":23.915817,"2008-09-30":35.127737,"2009-09-30":11.636921,"2010-09-30":19.675233,"2011-09-30":18.980039,"2012-09-30":22.607938,"2013-09-30":14.68762,"2014-09-30":16.265274,"2015-09-30":17.975904,"2016-09-30":14.254335,"2017-09-30":17.724927,"2018-09-30":28.106456,"2019-09-30":13.711728,"2020-09-30":29.384956,"2021-09-30":17.416166,"2022-09-30":18.532423,"2023-09-30":12.561767,"2024-09-30":16.957768,"2025-09-30":13.936867},"pfcf_avg":{"2007-09-30":22.935279,"2008-09-30":33.948059,"2009-09-30":10.427871,"2010-09-30":17.855151,"2011-09-30":20.426487,"2012-09-30":21.40347,"2013-09-30":13.94727,"2014-09-30":16.357912,"2015-09-30":22.889165,"2016-09-30":11.231537,"2017-09-30":19.993803,"2018-09-30":24.10318,"2019-09-30":11.763376,"2020-09-30":22.601591,"2021-09-30":18.266765,"2022-09-30":24.518196,"2023-09-30":13.355241,"2024-09-30":16.313429,"2025-09-30":13.249035},"pfcf_high":{"2007-09-30":25.658029,"2008-09-30":43.174012,"2009-09-30":12.339822,"2010-09-30":21.848121,"2011-09-30":23.167903,"2012-09-30":24.630963,"2013-09-30":15.053829,"2014-09-30":17.621797,"2015-09-30":26.518005,"2016-09-30":14.254335,"2017-09-30":23.428086,"2018-09-30":29.300483,"2019-09-30":15.977035,"2020-09-30":30.334513,"2021-09-30":21.128874,"2022-09-30":30.951345,"2023-09-30":15.271833,"2024-09-30":22.645925,"2025-09-30":14.915363},"pfcf_low":{"2007-09-30":19.956245,"2008-09-30":28.407182,"2009-09-30":7.869891,"2010-09-30":14.296011,"2011-09-30":17.243227,"2012-09-30":18.178273,"2013-09-30":12.806436,"2014-09-30":14.61621,"2015-09-30":17.975904,"2016-09-30":9.160231,"2017-09-30":16.972712,"2018-09-30":19.943371,"2019-09-30":8.876926,"2020-09-30":15.63177,"2021-09-30":15.021248,"2022-09-30":18.532423,"2023-09-30":11.720244,"2024-09-30":10.448897,"2025-09-30":10.443435},"evs_avg":{"2008-09-30":6.008863,"2009-09-30":5.370567,"2010-09-30":4.994295,"2011-09-30":5.104358,"2012-09-30":4.630718,"2013-09-30":3.733829,"2014-09-30":4.093353,"2015-09-30":3.794032,"2016-09-30":3.014999,"2017-09-30":3.130379,"2018-09-30":3.475093,"2019-09-30":3.231897,"2020-09-30":4.424683,"2021-09-30":4.805517,"2022-09-30":3.996773,"2023-09-30":3.785867,"2024-09-30":4.70736,"2025-09-30":3.94067},"evs_high":{"2008-09-30":7.798244,"2009-09-30":6.55065,"2010-09-30":6.32032,"2011-09-30":5.893773,"2012-09-30":5.426409,"2013-09-30":4.077821,"2014-09-30":4.460871,"2015-09-30":4.441685,"2016-09-30":3.925278,"2017-09-30":3.794557,"2018-09-30":4.193167,"2019-09-30":4.342729,"2020-09-30":5.872942,"2021-09-30":5.542915,"2022-09-30":4.991436,"2023-09-30":4.31285,"2024-09-30":6.521359,"2025-09-30":4.423064},"evs_low":{"2008-09-30":4.934206,"2009-09-30":3.791746,"2010-09-30":3.812341,"2011-09-30":4.18771,"2012-09-30":3.835593,"2013-09-30":3.379182,"2014-09-30":3.586894,"2015-09-30":2.917143,"2016-09-30":2.391251,"2017-09-30":2.546111,"2018-09-30":2.900362,"2019-09-30":2.470953,"2020-09-30":3.119341,"2021-09-30":3.969337,"2022-09-30":3.07128,"2023-09-30":3.336312,"2024-09-30":3.027415,"2025-09-30":3.128463},"eve_avg":{"2008-09-30":15.993969,"2009-09-30":17.558728,"2010-09-30":12.495402,"2011-09-30":12.542448,"2012-09-30":13.458574,"2013-09-30":11.258082,"2014-09-30":12.462142,"2015-09-30":13.722019,"2016-09-30":8.963182,"2017-09-30":17.263554,"2018-09-30":36.010694,"2019-09-30":8.651063,"2020-09-30":13.613652,"2021-09-30":14.185383,"2022-09-30":10.024818,"2023-09-30":14.130433,"2024-09-30":15.573421,"2025-09-30":12.503305},"eve_high":{"2008-09-30":20.756818,"2009-09-30":21.416934,"2010-09-30":15.81303,"2011-09-30":14.482201,"2012-09-30":15.771145,"2013-09-30":12.295271,"2014-09-30":13.581044,"2015-09-30":16.064412,"2016-09-30":11.669317,"2017-09-30":20.926393,"2018-09-30":43.451746,"2019-09-30":11.624509,"2020-09-30":18.069587,"2021-09-30":16.362105,"2022-09-30":12.519662,"2023-09-30":16.097351,"2024-09-30":21.574694,"2025-09-30":14.033887},"eve_low":{"2008-09-30":13.133521,"2009-09-30":12.396874,"2010-09-30":9.538229,"2011-09-30":10.290057,"2012-09-30":11.147649,"2013-09-30":10.188766,"2014-09-30":10.920236,"2015-09-30":10.550541,"2016-09-30":7.108863,"2017-09-30":14.041405,"2018-09-30":30.055037,"2019-09-30":6.614187,"2020-09-30":9.597439,"2021-09-30":11.717065,"2022-09-30":7.703472,"2023-09-30":12.452504,"2024-09-30":10.015636,"2025-09-30":9.926262},"evb_avg":{"2008-09-30":17.949264,"2009-09-30":21.944956,"2010-09-30":14.72828,"2011-09-30":15.190187,"2012-09-30":15.583238,"2013-09-30":12.841687,"2014-09-30":14.360349,"2015-09-30":16.606113,"2016-09-30":10.93384,"2017-09-30":27.035755,"2018-09-30":126.530327,"2019-09-30":10.231882,"2020-09-30":16.645438,"2021-09-30":16.477882,"2022-09-30":11.138547,"2023-09-30":17.412656,"2024-09-30":18.211516,"2025-09-30":14.124535},"evb_high":{"2008-09-30":23.294381,"2009-09-30":26.766955,"2010-09-30":18.638755,"2011-09-30":17.539427,"2012-09-30":18.260887,"2013-09-30":14.024772,"2014-09-30":15.649679,"2015-09-30":19.440831,"2016-09-30":14.23495,"2017-09-30":32.77198,"2018-09-30":152.675862,"2019-09-30":13.74867,"2020-09-30":22.093717,"2021-09-30":19.006385,"2022-09-30":13.910561,"2023-09-30":19.836451,"2024-09-30":25.229388,"2025-09-30":15.853578},"evb_low":{"2008-09-30":14.739121,"2009-09-30":15.493655,"2010-09-30":11.242672,"2011-09-30":12.462312,"2012-09-30":12.907494,"2013-09-30":11.621957,"2014-09-30":12.583583,"2015-09-30":12.768054,"2016-09-30":8.671828,"2017-09-30":21.989678,"2018-09-30":105.60401,"2019-09-30":7.822806,"2020-09-30":11.734806,"2021-09-30":13.61066,"2022-09-30":8.559305,"2023-09-30":15.344977,"2024-09-30":11.712257,"2025-09-30":11.213342},"earnings_yield":{"2007-09-30":4.61211,"2008-09-30":4.144852,"2009-09-30":2.12528,"2010-09-30":4.399551,"2011-09-30":5.181986,"2012-09-30":5.618697,"2013-09-30":5.802909,"2014-09-30":6.195044,"2015-09-30":6.050357,"2016-09-30":5.562044,"2017-09-30":3.16358,"2018-09-30":-4.706372,"2019-09-30":4.684849,"2020-09-30":3.947598,"2021-09-30":5.878399,"2022-09-30":10.063728,"2023-09-30":5.780659,"2024-09-30":5.274919,"2025-09-30":3.011541},"fcf_yield":{"2007-09-30":4.181333,"2008-09-30":2.846753,"2009-09-30":8.593338,"2010-09-30":5.082532,"2011-09-30":5.268693,"2012-09-30":4.423225,"2013-09-30":6.808455,"2014-09-30":6.148067,"2015-09-30":5.563002,"2016-09-30":7.01541,"2017-09-30":5.641772,"2018-09-30":3.557901,"2019-09-30":7.293027,"2020-09-30":3.403102,"2021-09-30":5.741792,"2022-09-30":5.395948,"2023-09-30":7.960664,"2024-09-30":5.897002,"2025-09-30":7.175214},"div_yield":{"2007-09-30":1.229896,"2008-09-30":1.308901,"2009-09-30":1.47651,"2010-09-30":1.616162,"2011-09-30":1.665638,"2012-09-30":1.488715,"2013-09-30":1.780944,"2014-09-30":2.051692,"2015-09-30":3.382187,"2016-09-30":2.948905,"2017-09-30":4.243827,"2018-09-30":3.304179,"2019-09-30":3.23633,"2020-09-30":2.218341,"2021-09-30":1.986854,"2022-09-30":2.531421,"2023-09-30":2.791284,"2024-09-30":1.940606,"2025-09-30":2.091849},"shareholder_yield":{"2007-09-30":3.274656,"2008-09-30":3.493563,"2009-09-30":1.847079,"2010-09-30":5.838646,"2011-09-30":1.82025,"2012-09-30":2.717365,"2013-09-30":5.870421,"2014-09-30":5.695464,"2015-09-30":17.416439,"2016-09-30":6.837379,"2017-09-30":6.012132,"2018-09-30":29.663604,"2019-09-30":5.426176,"2020-09-30":4.11739,"2021-09-30":4.231982,"2022-09-30":5.006688,"2023-09-30":5.201226,"2024-09-30":4.125418,"2025-09-30":7.049843},"peg":{"2008-09-30":-9.409263,"2009-09-30":-0.941053,"2010-09-30":0.213793,"2011-09-30":0.675417,"2012-09-30":0.453033,"2013-09-30":1.512173,"2014-09-30":0.852905,"2015-09-30":-0.537447,"2016-09-30":0.981227,"2017-09-30":-0.554992,"2018-09-30":null,"2019-09-30":-0.103669,"2020-09-30":0.977864,"2021-09-30":0.229527,"2022-09-30":0.223433,"2023-09-30":-0.397354,"2024-09-30":0.477286,"2025-09-30":-0.752157},"price":{"2007-09-30":42.28,"2008-09-30":45.84,"2009-09-30":44.7,"2010-09-30":44.55,"2011-09-30":48.63,"2012-09-30":62.47,"2013-09-30":67.38,"2014-09-30":75.06,"2015-09-30":53.22,"2016-09-30":68.5,"2017-09-30":51.84,"2018-09-30":72.03,"2019-09-30":76.63,"2020-09-30":114.5,"2021-09-30":133.88,"2022-09-30":112.98,"2023-09-30":111.06,"2024-09-30":170.05,"2025-09-30":166.36},"price_avg":{"2007-09-30":40.546538,"2008-09-30":44.300577,"2009-09-30":40.055769,"2010-09-30":40.428846,"2011-09-30":52.336038,"2012-09-30":59.141827,"2013-09-30":63.983619,"2014-09-30":75.4875,"2015-09-30":67.766346,"2016-09-30":53.973774,"2017-09-30":58.475769,"2018-09-30":61.770577,"2019-09-30":65.741346,"2020-09-30":88.068269,"2021-09-30":140.418654,"2022-09-30":149.471321,"2023-09-30":118.075192,"2024-09-30":163.588661,"2025-09-30":158.14956},"price_high":{"2007-09-30":45.36,"2008-09-30":56.34,"2009-09-30":47.4,"2010-09-30":49.47,"2011-09-30":59.36,"2012-09-30":68.06,"2013-09-30":69.06,"2014-09-30":81.32,"2015-09-30":78.51,"2016-09-30":68.5,"2017-09-30":68.52,"2018-09-30":75.09,"2019-09-30":89.29,"2020-09-30":118.2,"2021-09-30":162.42,"2022-09-30":188.69,"2023-09-30":135.02,"2024-09-30":227.09,"2025-09-30":178.04},"price_low":{"2007-09-30":35.28,"2008-09-30":37.07,"2009-09-30":30.23,"2010-09-30":32.37,"2011-09-30":44.18,"2012-09-30":50.23,"2013-09-30":58.75,"2014-09-30":67.45,"2015-09-30":53.22,"2016-09-30":44.02,"2017-09-30":49.64,"2018-09-30":51.11,"2019-09-30":49.61,"2020-09-30":60.91,"2021-09-30":115.47,"2022-09-30":112.98,"2023-09-30":103.62,"2024-09-30":104.78,"2025-09-30":124.66},"ev_avg":{"2008-09-30":66950755384.61539,"2009-09-30":55784078846.15385,"2010-09-30":54892300000.00001,"2011-09-30":76345879433.96227,"2012-09-30":88543956730.76923,"2013-09-30":92845398403.84616,"2014-09-30":108420637500,"2015-09-30":95916911538.46155,"2016-09-30":71015289811.32076,"2017-09-30":69779283846.15385,"2018-09-30":78575333269.23077,"2019-09-30":78447841346.15384,"2020-09-30":104117212500,"2021-09-30":161301985576.9231,"2022-09-30":176657350566.03772,"2023-09-30":135609764230.76923,"2024-09-30":183408179790.79498,"2025-09-30":174508627440},"shares_out":{"2007-09-30":1693000000,"2008-09-30":1656000000,"2009-09-30":1669000000,"2010-09-30":1612000000,"2011-09-30":1681000000,"2012-09-30":1706000000,"2013-09-30":1685000000,"2014-09-30":1669000000,"2015-09-30":1524000000,"2016-09-30":1476000000,"2017-09-30":1474000000,"2018-09-30":1219000000,"2019-09-30":1145000000,"2020-09-30":1131000000,"2021-09-30":1125000000,"2022-09-30":1121000000,"2023-09-30":1114000000,"2024-09-30":1113000000,"2025-09-30":1074000000},"shares_dil":{"2007-09-30":1693000000,"2008-09-30":1660000000,"2009-09-30":1673000000,"2010-09-30":1658000000,"2011-09-30":1691000000,"2012-09-30":1741000000,"2013-09-30":1754000000,"2014-09-30":1714000000,"2015-09-30":1639000000,"2016-09-30":1498000000,"2017-09-30":1490000000,"2018-09-30":1463000000,"2019-09-30":1220000000,"2020-09-30":1149000000,"2021-09-30":1149000000,"2022-09-30":1137000000,"2023-09-30":1126000000,"2024-09-30":1130000000,"2025-09-30":1105000000},"shares_basic":{"2007-09-30":1660000000,"2008-09-30":1632000000,"2009-09-30":1656000000,"2010-09-30":1643000000,"2011-09-30":1658000000,"2012-09-30":1700000000,"2013-09-30":1715000000,"2014-09-30":1683000000,"2015-09-30":1618000000,"2016-09-30":1484000000,"2017-09-30":1477000000,"2018-09-30":1463000000,"2019-09-30":1210000000,"2020-09-30":1135000000,"2021-09-30":1131000000,"2022-09-30":1123000000,"2023-09-30":1117000000,"2024-09-30":1116000000,"2025-09-30":1096000000},"rev_ps":{"2007-09-30":5.239811,"2008-09-30":6.712048,"2009-09-30":6.208607,"2010-09-30":6.629071,"2011-09-30":8.845062,"2012-09-30":10.982769,"2013-09-30":14.176739,"2014-09-30":15.453326,"2015-09-30":15.424649,"2016-09-30":15.723632,"2017-09-30":14.960403,"2018-09-30":15.455229,"2019-09-30":19.895902,"2020-09-30":20.479547,"2021-09-30":29.213229,"2022-09-30":38.87423,"2023-09-30":31.811723,"2024-09-30":34.479646,"2025-09-30":40.076018},"ebitda_ps":{"2007-09-30":1.92912,"2008-09-30":2.521687,"2009-09-30":1.898984,"2010-09-30":2.649578,"2011-09-30":3.599645,"2012-09-30":3.778863,"2013-09-30":4.701824,"2014-09-30":5.075846,"2015-09-30":4.264796,"2016-09-30":5.289052,"2017-09-30":2.712752,"2018-09-30":1.491456,"2019-09-30":7.432787,"2020-09-30":6.656223,"2021-09-30":9.896432,"2022-09-30":15.498681,"2023-09-30":8.523091,"2024-09-30":10.422124,"2025-09-30":12.630769},"ebit_ps":{"2007-09-30":1.702894,"2008-09-30":2.246988,"2009-09-30":1.519426,"2010-09-30":2.247889,"2011-09-30":2.972206,"2012-09-30":3.263642,"2013-09-30":4.122007,"2014-09-30":4.404901,"2015-09-30":3.5241,"2016-09-30":4.335781,"2017-09-30":1.732215,"2018-09-30":0.42447,"2019-09-30":6.284426,"2020-09-30":5.443864,"2021-09-30":8.519582,"2022-09-30":13.948989,"2023-09-30":6.916519,"2024-09-30":8.912389,"2025-09-30":11.180995},"eps_basic":{"2007-09-30":1.99,"2008-09-30":1.94,"2009-09-30":0.96,"2010-09-30":1.98,"2011-09-30":2.57,"2012-09-30":3.59,"2013-09-30":3.99,"2014-09-30":4.73,"2015-09-30":3.26,"2016-09-30":3.84,"2017-09-30":1.66,"2018-09-30":-3.39,"2019-09-30":3.63,"2020-09-30":4.58,"2021-09-30":7.99,"2022-09-30":11.52,"2023-09-30":6.47,"2024-09-30":9.09,"2025-09-30":5.05},"eps":{"2007-09-30":1.95,"2008-09-30":1.9,"2009-09-30":0.95,"2010-09-30":1.96,"2011-09-30":2.52,"2012-09-30":3.51,"2013-09-30":3.91,"2014-09-30":4.65,"2015-09-30":3.22,"2016-09-30":3.81,"2017-09-30":1.64,"2018-09-30":-3.39,"2019-09-30":3.59,"2020-09-30":4.52,"2021-09-30":7.87,"2022-09-30":11.37,"2023-09-30":6.42,"2024-09-30":8.97,"2025-09-30":5.01},"eps_cont":{"2009-09-30":1.07,"2010-09-30":2.12,"2011-09-30":2.7,"2012-09-30":3.06,"2013-09-30":3.91,"2014-09-30":4.4,"2015-09-30":3.22,"2016-09-30":3.81,"2020-09-30":4.52,"2021-09-30":7.87,"2022-09-30":11.41,"2023-09-30":6.52,"2024-09-30":8.94,"2025-09-30":5.01},"dps":{"2007-09-30":0.52,"2008-09-30":0.6,"2009-09-30":0.66,"2010-09-30":0.72,"2011-09-30":0.81,"2012-09-30":0.93,"2013-09-30":1.2,"2014-09-30":1.54,"2015-09-30":1.8,"2016-09-30":2.02,"2017-09-30":2.2,"2018-09-30":2.38,"2019-09-30":2.48,"2020-09-30":2.54,"2021-09-30":2.66,"2022-09-30":2.86,"2023-09-30":3.1,"2024-09-30":3.3,"2025-09-30":3.48},"cfo_ps":{"2007-09-30":2.251034,"2008-09-30":2.143373,"2009-09-30":4.28691,"2010-09-30":2.458384,"2011-09-30":2.897694,"2012-09-30":3.445146,"2013-09-30":5.004561,"2014-09-30":5.184947,"2015-09-30":3.359365,"2016-09-30":5.094793,"2017-09-30":3.356376,"2018-09-30":2.671224,"2019-09-30":5.972131,"2020-09-30":5.060052,"2021-09-30":9.169713,"2022-09-30":8,"2023-09-30":10.034636,"2024-09-30":10.79823,"2025-09-30":12.680543},"fcf_ps":{"2007-09-30":1.767868,"2008-09-30":1.301807,"2009-09-30":3.832038,"2010-09-30":2.201448,"2011-09-30":2.547014,"2012-09-30":2.707639,"2013-09-30":4.40707,"2014-09-30":4.493582,"2015-09-30":2.752898,"2016-09-30":4.73498,"2017-09-30":2.893289,"2018-09-30":2.135338,"2019-09-30":5.245082,"2020-09-30":3.835509,"2021-09-30":7.526545,"2022-09-30":6.010554,"2023-09-30":8.746892,"2024-09-30":9.876991,"2025-09-30":11.60181},"cash_ps":{"2008-09-30":3.871377,"2009-09-30":6.632115,"2010-09-30":6.376551,"2011-09-30":6.931588,"2012-09-30":7.253224,"2013-09-30":8.881899,"2014-09-30":10.524266,"2015-09-30":11.365486,"2016-09-30":12.634146,"2017-09-30":25.310719,"2018-09-30":9.916325,"2019-09-30":10.707424,"2020-09-30":9.915119,"2021-09-30":11.034667,"2022-09-30":5.693131,"2023-09-30":10.165171,"2024-09-30":11.949686,"2025-09-30":9.455307},"bvps":{"2008-09-30":10.835749,"2009-09-30":12.172558,"2010-09-30":12.939206,"2011-09-30":16.032719,"2012-09-30":19.650059,"2013-09-30":21.417211,"2014-09-30":23.468544,"2015-09-30":20.617454,"2016-09-30":21.52981,"2017-09-30":20.858887,"2018-09-30":0.662018,"2019-09-30":4.287336,"2020-09-30":5.373121,"2021-09-30":8.844444,"2022-09-30":16.068689,"2023-09-30":19.372531,"2024-09-30":23.606469,"2025-09-30":19.744879},"tbvps":{"2008-09-30":8.04529,"2009-09-30":9.442181,"2010-09-30":10.141439,"2011-09-30":12.147531,"2012-09-30":15.631887,"2013-09-30":17.542433,"2014-09-30":19.233673,"2015-09-30":14.566929,"2016-09-30":15.310976,"2017-09-30":13.830393,"2018-09-30":-7.092699,"2019-09-30":-3.09607,"2020-09-30":-1.679045,"2021-09-30":1.107556,"2022-09-30":5.016057,"2023-09-30":8.555655,"2024-09-30":12.786164,"2025-09-30":8.100559},"buyback_ps":{"2007-09-30":0.875369,"2008-09-30":1.006024,"2009-09-30":0.170353,"2010-09-30":1.819059,"2011-09-30":0.083974,"2012-09-30":0.754164,"2013-09-30":2.628278,"2014-09-30":2.654026,"2015-09-30":6.861501,"2016-09-30":2.618825,"2017-09-30":0.900671,"2018-09-30":15.43404,"2019-09-30":1.469672,"2020-09-30":2.132289,"2021-09-30":2.929504,"2022-09-30":2.751979,"2023-09-30":2.64032,"2024-09-30":3.646903,"2025-09-30":7.955656},"fcf_margin":{"2007-09-30":33.73915,"2008-09-30":19.395082,"2009-09-30":61.721382,"2010-09-30":33.208989,"2011-09-30":28.795882,"2012-09-30":24.653522,"2013-09-30":31.086624,"2014-09-30":29.078416,"2015-09-30":17.847395,"2016-09-30":30.113781,"2017-09-30":19.339644,"2018-09-30":13.816284,"2019-09-30":26.362625,"2020-09-30":18.728486,"2021-09-30":25.764166,"2022-09-30":15.461538,"2023-09-30":27.495812,"2024-09-30":28.64586,"2025-09-30":28.949508}},"ttm":{"roe":{"2010-06-30":16.503873,"2010-09-30":15.772089,"2010-12-31":16.221733,"2011-03-31":16.639307,"2011-06-30":17.631129,"2011-09-30":17.820912,"2011-12-31":17.537146,"2012-03-31":20.130521,"2012-06-30":20.028885,"2012-09-30":20.203724,"2012-12-31":20.728669,"2013-03-31":17.987423,"2013-06-30":18.879165,"2013-09-30":19.689417,"2013-12-31":18.855461,"2014-03-31":18.22975,"2014-06-30":19.833174,"2014-09-30":21.170124,"2014-12-31":21.260382,"2015-03-31":18.811192,"2015-06-30":16.954897,"2015-09-30":14.931293,"2015-12-31":13.888567,"2016-03-31":14.542706,"2016-06-30":16.185062,"2016-09-30":18.054083,"2016-12-31":15.91057,"2017-03-31":14.671498,"2017-06-30":12.547424,"2017-09-30":7.817798,"2017-12-31":-15.310397,"2018-03-31":-16.82287,"2018-06-30":-15.7978,"2018-09-30":-31.46452,"2018-12-31":15.155586,"2019-03-31":17.482391,"2019-06-30":23.602397,"2019-09-30":153.463961,"2019-12-31":104.378844,"2020-03-31":117.146578,"2020-06-30":62.584103,"2020-09-30":94.629528,"2020-12-31":113.142184,"2021-03-31":153.25246,"2021-06-30":160.30654,"2021-09-30":112.847071,"2021-12-31":106.738631,"2022-03-31":107.546261,"2022-06-30":106.187822,"2022-09-30":92.522262,"2022-12-31":78.107687,"2023-03-31":63.84061,"2023-06-30":46.925214,"2023-09-30":36.530787,"2023-12-31":37.087991,"2024-03-31":37.974053,"2024-06-30":38.429643,"2024-09-30":42.386376,"2024-12-31":42.272418,"2025-03-31":42.305113,"2025-06-30":44.634631,"2025-09-30":23.340354,"2025-12-31":21.480191,"2026-03-31":36.0797,"2026-06-30":33.750706},"roa":{"2010-06-30":11.557862,"2010-09-30":11.193271,"2010-12-31":11.881583,"2011-03-31":12.198135,"2011-06-30":12.616859,"2011-09-30":12.717557,"2011-12-31":13.036852,"2012-03-31":15.186783,"2012-06-30":15.201496,"2012-09-30":15.381323,"2012-12-31":16.044247,"2013-03-31":14.024459,"2013-06-30":14.840791,"2013-09-30":15.482107,"2013-12-31":14.973168,"2014-03-31":14.485619,"2014-06-30":15.915682,"2014-09-30":16.932724,"2014-12-31":17.023298,"2015-03-31":15.059759,"2015-06-30":12.127173,"2015-09-30":10.606823,"2015-12-31":9.720702,"2016-03-31":10.093281,"2016-06-30":10.025126,"2016-09-30":11.061025,"2016-12-31":9.530679,"2017-03-31":8.430454,"2017-06-30":6.748578,"2017-09-30":4.147821,"2017-12-31":-7.23288,"2018-03-31":-7.720145,"2018-06-30":-6.790597,"2018-09-30":-10.109568,"2018-12-31":4.233395,"2019-03-31":4.931278,"2019-06-30":6.998327,"2019-09-30":13.356681,"2019-12-31":12.598542,"2020-03-31":12.273919,"2020-06-30":8.257474,"2020-09-30":15.165351,"2020-12-31":19.06219,"2021-03-31":23.216508,"2021-06-30":25.891388,"2021-09-30":23.539058,"2021-12-31":24.874531,"2022-03-31":27.394133,"2022-06-30":29.985196,"2022-09-30":28.665766,"2022-12-31":25.361398,"2023-03-31":22.753173,"2023-06-30":17.943805,"2023-09-30":14.456194,"2023-12-31":15.201324,"2024-03-31":16.519418,"2024-06-30":17.125502,"2024-09-30":19.100891,"2024-12-31":19.598923,"2025-03-31":20.344761,"2025-06-30":21.519846,"2025-09-30":10.524516,"2025-12-31":9.879476,"2026-03-31":17.639635,"2026-06-30":16.500192},"roc":{"2010-06-30":13.778998,"2010-09-30":14.30189,"2010-12-31":14.313139,"2011-03-31":15.921358,"2011-06-30":16.502476,"2011-09-30":16.503798,"2011-12-31":16.490764,"2012-03-31":15.352104,"2012-06-30":15.234738,"2012-09-30":14.886504,"2012-12-31":15.735075,"2013-03-31":15.544252,"2013-06-30":16.116953,"2013-09-30":17.350617,"2013-12-31":15.358734,"2014-03-31":14.855523,"2014-06-30":16.006746,"2014-09-30":17.218782,"2014-12-31":18.52037,"2015-03-31":16.12051,"2015-06-30":13.184506,"2015-09-30":11.642716,"2015-12-31":11.097111,"2016-03-31":11.724577,"2016-06-30":11.738892,"2016-09-30":13.034482,"2016-12-31":11.206053,"2017-03-31":10.072799,"2017-06-30":7.50814,"2017-09-30":4.512945,"2017-12-31":3.306985,"2018-03-31":2.701892,"2018-06-30":2.698727,"2018-09-30":1.444582,"2018-12-31":3.303274,"2019-03-31":4.630055,"2019-06-30":11.03628,"2019-09-30":24.626791,"2019-12-31":23.313288,"2020-03-31":23.756668,"2020-06-30":16.033539,"2020-09-30":26.978458,"2020-12-31":34.861346,"2021-03-31":41.065115,"2021-06-30":43.342897,"2021-09-30":36.279891,"2021-12-31":38.772301,"2022-03-31":43.16218,"2022-06-30":47.232918,"2022-09-30":46.400952,"2022-12-31":40.466762,"2023-03-31":34.824923,"2023-06-30":26.978366,"2023-09-30":21.792943,"2023-12-31":21.797937,"2024-03-31":21.99988,"2024-06-30":22.757541,"2024-09-30":25.295092,"2024-12-31":25.459022,"2025-03-31":26.459711,"2025-06-30":27.873848,"2025-09-30":14.055839,"2025-12-31":13.083051,"2026-03-31":22.682841,"2026-06-30":19.873934},"roic":{"2010-06-30":28.365673,"2010-09-30":29.701705,"2010-12-31":29.46638,"2011-03-31":33.823077,"2011-06-30":29.916531,"2011-09-30":29.973015,"2011-12-31":28.956647,"2012-03-31":30.361863,"2012-06-30":25.529068,"2012-09-30":24.438962,"2012-12-31":25.74702,"2013-03-31":26.397613,"2013-06-30":24.774147,"2013-09-30":28.572633,"2013-12-31":26.584064,"2014-03-31":24.637422,"2014-06-30":26.145641,"2014-09-30":30.328931,"2014-12-31":34.445835,"2015-03-31":27.648004,"2015-06-30":25.456477,"2015-09-30":20.535667,"2015-12-31":19.616697,"2016-03-31":19.76221,"2016-06-30":21.69048,"2016-09-30":22.966002,"2016-12-31":16.879531,"2017-03-31":14.945834,"2017-06-30":12.70219,"2017-09-30":11.252372,"2017-12-31":7.153082,"2018-03-31":6.379192,"2018-06-30":6.754281,"2018-09-30":5.319288,"2018-12-31":11.651943,"2019-03-31":21.075664,"2019-06-30":53.770198,"2019-09-30":73.90871,"2019-12-31":56.617109,"2020-03-31":54.855525,"2020-06-30":43.322482,"2020-09-30":60.895142,"2020-12-31":83.967403,"2021-03-31":90.935039,"2021-06-30":96.572169,"2021-09-30":72.191967,"2021-12-31":73.861487,"2022-03-31":77.987772,"2022-06-30":73.329584,"2022-09-30":67.992086,"2022-12-31":58.768651,"2023-03-31":48.480904,"2023-06-30":34.974041,"2023-09-30":29.10544,"2023-12-31":29.999293,"2024-03-31":30.198412,"2024-06-30":31.942387,"2024-09-30":36.989258,"2024-12-31":37.970663,"2025-03-31":39.886875,"2025-06-30":38.914054,"2025-09-30":20.221534,"2025-12-31":19.505841,"2026-03-31":31.438772,"2026-06-30":25.338445},"gross_margin":{"2010-03-31":70.703415,"2010-06-30":70.670521,"2010-09-30":69.021393,"2010-12-31":68.875932,"2011-03-31":69.864078,"2011-06-30":68.792579,"2011-09-30":67.406269,"2011-12-31":65.709377,"2012-03-31":63.648929,"2012-06-30":63.232972,"2012-09-30":62.88374,"2012-12-31":62.94848,"2013-03-31":62.248718,"2013-06-30":61.528208,"2013-09-30":60.506736,"2013-12-31":59.601869,"2014-03-31":59.555849,"2014-06-30":59.497621,"2014-09-30":59.659456,"2014-12-31":59.108441,"2015-03-31":59.361245,"2015-06-30":58.958404,"2015-09-30":58.949409,"2015-12-31":58.822056,"2016-03-31":58.530114,"2016-06-30":58.551652,"2016-09-30":58.614248,"2016-12-31":59.386828,"2017-03-31":58.163748,"2017-06-30":57.091554,"2017-09-30":56.013298,"2017-12-31":55.097556,"2018-03-31":55.366905,"2018-06-30":55.787852,"2018-09-30":54.697037,"2018-12-31":54.391371,"2019-03-31":54.162142,"2019-06-30":63.026509,"2019-09-30":64.573806,"2019-12-31":65.21952,"2020-03-31":65.071538,"2020-06-30":56.96,"2020-09-30":60.666327,"2020-12-31":60.164856,"2021-03-31":59.988439,"2021-06-30":59.813973,"2021-09-30":57.510576,"2021-12-31":58.164058,"2022-03-31":58.507577,"2022-06-30":57.988657,"2022-09-30":57.839367,"2022-12-31":57.223334,"2023-03-31":56.461078,"2023-06-30":56.310906,"2023-09-30":55.697934,"2023-12-31":55.535655,"2024-03-31":55.803988,"2024-06-30":55.895898,"2024-09-30":56.213747,"2024-12-31":55.993218,"2025-03-31":55.682732,"2025-06-30":55.679874,"2025-09-30":55.428597,"2025-12-31":55.100631,"2026-03-31":54.800279,"2026-06-30":54.226327},"ebitda_margin":{"2010-03-31":37.351522,"2010-06-30":37.638721,"2010-09-30":39.990897,"2010-12-31":40.289805,"2011-03-31":42.718447,"2011-06-30":41.592984,"2011-09-30":40.693711,"2011-12-31":39.273441,"2012-03-31":36.05736,"2012-06-30":35.748897,"2012-09-30":34.407196,"2012-12-31":34.944765,"2013-03-31":34.886085,"2013-06-30":33.875129,"2013-09-30":33.167102,"2013-12-31":30.166084,"2014-03-31":30.479932,"2014-06-30":31.482398,"2014-09-30":32.846302,"2014-12-31":34.438511,"2015-03-31":31.45393,"2015-06-30":29.460346,"2015-09-30":27.645267,"2015-12-31":27.91251,"2016-03-31":30.220218,"2016-06-30":31.762026,"2016-09-30":33.641844,"2016-12-31":29.363277,"2017-03-31":26.958654,"2017-06-30":24.247395,"2017-09-30":18.158947,"2017-12-31":14.774613,"2018-03-31":13.382817,"2018-06-30":13.983275,"2018-09-30":9.646174,"2018-12-31":13.470607,"2019-03-31":15.968648,"2019-06-30":30.649443,"2019-09-30":37.362502,"2019-12-31":38.301779,"2020-03-31":38.125455,"2020-06-30":24.54,"2020-09-30":32.500425,"2020-12-31":34.30873,"2021-03-31":35.291917,"2021-06-30":36.330427,"2021-09-30":33.876542,"2021-12-31":35.38406,"2022-03-31":36.887814,"2022-06-30":39.849553,"2022-09-30":39.868778,"2022-12-31":37.746171,"2023-03-31":35.279651,"2023-06-30":30.792557,"2023-09-30":26.792295,"2023-12-31":27.827069,"2024-03-31":28.264572,"2024-06-30":28.456678,"2024-09-30":30.226888,"2024-12-31":30.477197,"2025-03-31":31.142695,"2025-06-30":31.645014,"2025-09-30":31.517026,"2025-12-31":30.590412,"2026-03-31":29.064671,"2026-06-30":26.758039},"op_margin":{"2010-03-31":31.24536,"2010-06-30":31.390469,"2010-09-30":33.928084,"2010-12-31":34.245048,"2011-03-31":35.168932,"2011-06-30":34.410784,"2011-09-30":33.602887,"2011-12-31":32.719686,"2012-03-31":31.19097,"2012-06-30":30.952251,"2012-09-30":29.716019,"2012-12-31":30.398866,"2013-03-31":30.417302,"2013-06-30":29.570863,"2013-09-30":29.077016,"2013-12-31":26.051278,"2014-03-31":26.244555,"2014-06-30":27.196955,"2014-09-30":28.504549,"2014-12-31":30.117935,"2015-03-31":27.161617,"2015-06-30":24.991515,"2015-09-30":22.843242,"2015-12-31":22.523688,"2016-03-31":24.210666,"2016-06-30":25.549812,"2016-09-30":27.57918,"2016-12-31":23.504921,"2017-03-31":21.094523,"2017-06-30":18.040346,"2017-09-30":11.59531,"2017-12-31":8.069074,"2018-03-31":6.533624,"2018-06-30":7.108275,"2018-09-30":2.742149,"2018-12-31":6.228697,"2019-03-31":8.848388,"2019-06-30":24.915798,"2019-09-30":31.590656,"2019-12-31":32.593439,"2020-03-31":32.49131,"2020-06-30":17.52,"2020-09-30":26.580826,"2020-12-31":29.040839,"2021-03-31":30.351253,"2021-06-30":31.738089,"2021-09-30":29.163439,"2021-12-31":30.877456,"2022-03-31":32.647396,"2022-06-30":35.822596,"2022-09-30":35.882353,"2022-12-31":33.663113,"2023-03-31":30.906523,"2023-06-30":26.031516,"2023-09-30":21.742044,"2023-12-31":22.735038,"2024-03-31":23.350547,"2024-06-30":23.827246,"2024-09-30":25.848262,"2024-12-31":26.287596,"2025-03-31":27.143736,"2025-06-30":27.784456,"2025-09-30":27.899467,"2025-12-31":27.115698,"2026-03-31":25.52431,"2026-06-30":23.188636},"incr_op_margin":{"2011-03-31":55.312053,"2011-06-30":44.943089,"2011-09-30":32.704877,"2011-12-31":28.879776,"2012-03-31":19.781689,"2012-06-30":20.50777,"2012-09-30":15.728716,"2012-12-31":21.311869,"2013-03-31":27.274854,"2013-06-30":24.381264,"2013-09-30":26.949861,"2013-12-31":8.301736,"2014-03-31":4.07562,"2014-06-30":8.910235,"2014-09-30":19.72873,"2014-12-31":99.397993,"2015-03-31":40.415964,"2015-06-30":-214.46281,"2015-09-30":147.180763,"2015-12-31":90.621882,"2016-03-31":40.844782,"2016-06-30":21.538878,"2016-09-30":-41.748697,"2016-12-31":-107.821229,"2017-03-31":-90.937997,"2017-06-30":650.553506,"2017-09-30":302.316602,"2017-12-31":255.563048,"2018-03-31":461.424731,"2018-06-30":-1487.272727,"2018-09-30":-558.689459,"2018-12-31":52.961276,"2019-03-31":-30.606061,"2019-06-30":185.657529,"2019-09-30":423.812387,"2019-12-31":215.270139,"2020-03-31":173.028347,"2020-06-30":53.160206,"2020-09-30":190.688259,"2020-12-31":-10.861595,"2021-03-31":19.005785,"2021-06-30":54.349555,"2021-09-30":35.220251,"2021-12-31":36.122405,"2022-03-31":39.498782,"2022-06-30":49.733403,"2022-09-30":57.090465,"2022-12-31":48.16527,"2023-03-31":-6.984479,"2023-06-30":142.0298,"2023-09-30":96.324582,"2023-12-31":93.159316,"2024-03-31":89.899207,"2024-06-30":92.63754,"2024-09-30":72.660726,"2024-12-31":55.563124,"2025-03-31":50.629252,"2025-06-30":52.791878,"2025-09-30":42.916197,"2025-12-31":35.195397,"2026-03-31":-5.588369,"2026-06-30":-221.948212},"pretax_margin":{"2011-03-31":41.44466,"2011-06-30":40.107262,"2011-09-30":38.007084,"2011-12-31":36.43839,"2012-03-31":34.859479,"2012-06-30":34.627321,"2012-09-30":34.313059,"2012-12-31":35.03275,"2013-03-31":34.978511,"2013-06-30":33.961128,"2013-09-30":32.957973,"2013-12-31":29.938356,"2014-03-31":30.18435,"2014-06-30":31.771646,"2014-09-30":33.140786,"2014-12-31":34.560896,"2015-03-31":31.23204,"2015-06-30":28.234717,"2015-09-30":25.655631,"2015-12-31":24.619109,"2016-03-31":25.776068,"2016-06-30":26.829055,"2016-09-30":29.009935,"2016-12-31":25.20397,"2017-03-31":23.146754,"2017-06-30":20.150743,"2017-09-30":13.48668,"2017-12-31":9.293564,"2018-03-31":6.809192,"2018-06-30":7.077465,"2018-09-30":1.729323,"2018-12-31":4.71588,"2019-03-31":7.077766,"2019-06-30":24.036137,"2019-09-30":30.816133,"2019-12-31":32.103803,"2020-03-31":30.959502,"2020-06-30":15.135,"2020-09-30":24.303077,"2020-12-31":27.635819,"2021-03-31":30.286647,"2021-06-30":31.60609,"2021-09-30":30.608354,"2021-12-31":32.009657,"2022-03-31":32.672864,"2022-06-30":35.146295,"2022-09-30":33.932127,"2022-12-31":31.435355,"2023-03-31":29.160681,"2023-06-30":24.606054,"2023-09-30":20.778894,"2023-12-31":22.13711,"2024-03-31":23.724111,"2024-06-30":24.523402,"2024-09-30":26.528412,"2024-12-31":27.051799,"2025-03-31":27.470085,"2025-06-30":28.408618,"2025-09-30":28.594978,"2025-12-31":28.027281,"2026-03-31":26.304314,"2026-06-30":25.441921},"net_margin":{"2010-03-31":29.278025,"2010-06-30":29.702509,"2010-09-30":29.558489,"2010-12-31":30.661065,"2011-03-31":29.52233,"2011-06-30":29.489781,"2011-09-30":28.470227,"2011-12-31":27.55891,"2012-03-31":32.953237,"2012-06-30":32.090162,"2012-09-30":31.949166,"2012-12-31":32.329651,"2013-03-31":28.883035,"2013-06-30":28.478672,"2013-09-30":27.560828,"2013-12-31":26.785504,"2014-03-31":26.894057,"2014-06-30":28.822074,"2014-09-30":30.075131,"2014-12-31":29.902833,"2015-03-31":26.033975,"2015-06-30":23.015424,"2015-09-30":20.845694,"2015-12-31":20.019201,"2016-03-31":21.698948,"2016-06-30":22.636467,"2016-09-30":24.220939,"2016-12-31":20.561023,"2017-03-31":19.248806,"2017-06-30":17.228996,"2017-09-30":10.979828,"2017-12-31":-18.932496,"2018-03-31":-20.623139,"2018-06-30":-18.899648,"2018-09-30":-21.954887,"2018-12-31":9.744595,"2019-03-31":11.426413,"2019-06-30":13.341522,"2019-09-30":18.06946,"2019-12-31":17.312714,"2020-03-31":16.360844,"2020-06-30":13.72,"2020-09-30":22.08907,"2020-12-31":25.207943,"2021-03-31":27.277364,"2021-06-30":28.253929,"2021-09-30":26.940952,"2021-12-31":27.713953,"2022-03-31":28.419712,"2022-06-30":30.521345,"2022-09-30":29.266968,"2022-12-31":27.40351,"2023-03-31":25.668996,"2023-06-30":22.327908,"2023-09-30":20.189838,"2023-12-31":21.393144,"2024-03-31":23.034665,"2024-06-30":23.32655,"2024-09-30":26.030491,"2024-12-31":25.93621,"2025-03-31":26.110297,"2025-06-30":26.764991,"2025-09-30":12.51242,"2025-12-31":11.957563,"2026-03-31":22.305393,"2026-06-30":21.010234},"common_margin":{"2010-03-31":29.278025,"2010-06-30":29.702509,"2010-09-30":29.558489,"2010-12-31":30.661065,"2011-03-31":29.52233,"2011-06-30":29.489781,"2011-09-30":28.470227,"2011-12-31":27.55891,"2012-03-31":32.953237,"2012-06-30":32.090162,"2012-09-30":31.949166,"2012-12-31":32.329651,"2013-03-31":28.883035,"2013-06-30":28.478672,"2013-09-30":27.560828,"2013-12-31":26.785504,"2014-03-31":26.894057,"2014-06-30":28.822074,"2014-09-30":30.075131,"2014-12-31":29.902833,"2015-03-31":26.033975,"2015-06-30":23.015424,"2015-09-30":20.845694,"2015-12-31":20.019201,"2016-03-31":21.698948,"2016-06-30":22.636467,"2016-09-30":24.220939,"2016-12-31":20.561023,"2017-03-31":19.248806,"2017-06-30":17.228996,"2017-09-30":10.979828,"2017-12-31":-18.932496,"2018-03-31":-20.623139,"2018-06-30":-18.899648,"2018-09-30":-21.954887,"2018-12-31":9.744595,"2019-03-31":11.426413,"2019-06-30":13.341522,"2019-09-30":18.06946,"2019-12-31":17.312714,"2020-03-31":16.360844,"2020-06-30":13.72,"2020-09-30":22.08907,"2020-12-31":25.207943,"2021-03-31":27.277364,"2021-06-30":28.253929,"2021-09-30":26.940952,"2021-12-31":27.713953,"2022-03-31":28.419712,"2022-06-30":30.521345,"2022-09-30":29.266968,"2022-12-31":27.40351,"2023-03-31":25.668996,"2023-06-30":22.327908,"2023-09-30":20.189838,"2023-12-31":21.393144,"2024-03-31":23.034665,"2024-06-30":23.32655,"2024-09-30":26.030491,"2024-12-31":25.93621,"2025-03-31":26.110297,"2025-06-30":26.764991,"2025-09-30":12.51242,"2025-12-31":11.957563,"2026-03-31":22.305393,"2026-06-30":21.010234},"tax_rate_pct":{"2011-03-31":19.677661,"2011-06-30":19.786773,"2011-09-30":19.905047,"2011-12-31":20.798249,"2012-03-31":19.428383,"2012-06-30":19.842767,"2012-09-30":19.478738,"2012-12-31":19.268871,"2013-03-31":17.941604,"2013-06-30":16.649785,"2013-09-30":16.473459,"2013-12-31":16.24918,"2014-03-31":16.49272,"2014-06-30":14.470532,"2014-09-30":14.183185,"2014-12-31":13.510033,"2015-03-31":16.678314,"2015-06-30":18.525444,"2015-09-30":18.794326,"2015-12-31":18.752119,"2016-03-31":15.868931,"2016-06-30":15.676029,"2016-09-30":16.552027,"2016-12-31":18.454864,"2017-03-31":16.877323,"2017-06-30":14.323432,"2017-09-30":18.321119,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":-106.633663,"2019-03-31":-61.440961,"2019-06-30":44.4939,"2019-09-30":41.363636,"2019-12-31":46.0727,"2020-03-31":47.154047,"2020-06-30":9.349191,"2020-09-30":9.109984,"2020-12-31":8.785249,"2021-03-31":9.936005,"2021-06-30":10.606061,"2021-09-30":11.981701,"2021-12-31":13.420026,"2022-03-31":13.017382,"2022-06-30":13.159138,"2022-09-30":13.415122,"2022-12-31":12.174171,"2023-03-31":11.255845,"2023-06-30":9.068886,"2023-09-30":1.397286,"2023-12-31":1.954195,"2024-03-31":2.165104,"2024-06-30":3.668523,"2024-09-30":2.186533,"2024-12-31":4.814243,"2025-03-31":5.165289,"2025-06-30":5.818211,"2025-09-30":56.242597,"2025-12-31":57.335984,"2026-03-31":15.202529,"2026-06-30":17.418837},"payout":{"2010-06-30":36.263736,"2010-09-30":36.248845,"2010-12-31":33.612975,"2011-03-31":32.596685,"2011-06-30":31.703121,"2011-09-30":31.596244,"2011-12-31":31.151191,"2012-03-31":25.34079,"2012-06-30":25.771971,"2012-09-30":25.912588,"2012-12-31":24.931963,"2013-03-31":27.408,"2013-06-30":28.506719,"2013-09-30":29.986867,"2013-12-31":32.497801,"2014-03-31":34.345625,"2014-06-30":32.695101,"2014-09-30":32.462968,"2014-12-31":33.399479,"2015-03-31":39.010759,"2015-06-30":46.600033,"2015-09-30":54.648956,"2015-12-31":60.467056,"2016-03-31":59.547585,"2016-06-30":57.015676,"2016-09-30":52.410167,"2016-12-31":62.528124,"2017-03-31":69.959768,"2017-06-30":82.166752,"2017-09-30":133.060556,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":161.571634,"2019-03-31":135.495868,"2019-06-30":92.753193,"2019-09-30":67.669859,"2019-12-31":69.007778,"2020-03-31":71.170949,"2020-06-30":104.190962,"2020-09-30":55.444402,"2020-12-31":43.266944,"2021-03-31":36.649215,"2021-06-30":32.312038,"2021-09-30":33.263298,"2021-12-31":30.379493,"2022-03-31":27.457657,"2022-06-30":24.405225,"2022-09-30":24.829932,"2022-12-31":27.939178,"2023-03-31":31.863024,"2023-06-30":39.582124,"2023-09-30":47.870575,"2023-12-31":45.273055,"2024-03-31":42.642499,"2024-06-30":41.689624,"2024-09-30":36.353776,"2024-12-31":35.376599,"2025-03-31":34.208858,"2025-06-30":32.786319,"2025-09-30":68.669915,"2025-12-31":71.053122,"2026-03-31":38.496422,"2026-06-30":41.311157},"sgr":{"2010-06-30":10.518952,"2010-09-30":10.054889,"2010-12-31":10.769126,"2011-03-31":11.215444,"2011-06-30":12.04151,"2011-09-30":12.190173,"2011-12-31":12.074116,"2012-03-31":15.029288,"2012-06-30":14.867046,"2012-09-30":14.968416,"2012-12-31":15.560605,"2013-03-31":13.05743,"2013-06-30":13.497335,"2013-09-30":13.785178,"2013-12-31":12.727851,"2014-03-31":11.968628,"2014-06-30":13.348698,"2014-09-30":14.297673,"2014-12-31":14.159525,"2015-03-31":11.472803,"2015-06-30":9.05391,"2015-09-30":6.771497,"2015-12-31":5.490559,"2016-03-31":5.882876,"2016-06-30":6.957039,"2016-09-30":8.591908,"2016-12-31":5.961989,"2017-03-31":4.407352,"2017-06-30":2.237613,"2017-09-30":-2.584608,"2017-12-31":-27.323673,"2018-03-31":-29.055708,"2018-06-30":-28.457378,"2018-09-30":-53.433905,"2018-12-31":-9.331542,"2019-03-31":-6.205526,"2019-06-30":1.71042,"2019-09-30":49.615115,"2019-12-31":32.349323,"2020-03-31":33.772247,"2020-06-30":-2.622876,"2020-09-30":42.162753,"2020-12-31":64.189019,"2021-03-31":97.086637,"2021-06-30":108.50823,"2021-09-30":75.310414,"2021-12-31":74.311976,"2022-03-31":78.016577,"2022-06-30":80.272446,"2022-09-30":69.549047,"2022-12-31":56.285041,"2023-03-31":43.499061,"2023-06-30":28.351217,"2023-09-30":19.043289,"2023-12-31":20.297124,"2024-03-31":21.780968,"2024-06-30":22.408469,"2024-09-30":26.977327,"2024-12-31":27.317874,"2025-03-31":27.833017,"2025-06-30":30.000578,"2025-09-30":7.312553,"2025-12-31":6.217845,"2026-03-31":22.190307,"2026-06-30":19.807899},"total_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":994000000,"2011-12-31":0,"2012-03-31":0,"2012-06-30":968000000,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":1096000000,"2015-06-30":9913000000,"2015-09-30":9969000000,"2015-12-31":9950000000,"2016-03-31":9993000000,"2016-06-30":10024000000,"2016-09-30":10008000000,"2016-12-31":9935000000,"2017-03-31":9939000000,"2017-06-30":20899000000,"2017-09-30":20894000000,"2017-12-31":20878000000,"2018-03-31":20860000000,"2018-06-30":19291000000,"2018-09-30":15365000000,"2018-12-31":15388000000,"2019-03-31":15405000000,"2019-06-30":15428000000,"2019-09-30":15434000000,"2019-12-31":13437000000,"2020-03-31":13449000000,"2020-06-30":15425000000,"2020-09-30":15726000000,"2020-12-31":15231000000,"2021-03-31":15235000000,"2021-06-30":15740000000,"2021-09-30":15745000000,"2021-12-31":15750000000,"2022-03-31":15680000000,"2022-06-30":15545000000,"2022-09-30":15482000000,"2022-12-31":16877000000,"2023-03-31":15985000000,"2023-06-30":15444000000,"2023-09-30":15398000000,"2023-12-31":15480000000,"2024-03-31":15457000000,"2024-06-30":14554000000,"2024-09-30":14634000000,"2024-12-31":14577000000,"2025-03-31":14623000000,"2025-06-30":14788000000,"2025-09-30":14811000000,"2025-12-31":14817000000,"2026-03-31":15270000000,"2026-06-30":15270000000},"st_debt":{"2011-09-30":994000000,"2012-06-30":968000000,"2014-09-30":0,"2015-03-31":1096000000,"2015-06-30":1000000000,"2015-09-30":2000000000,"2015-12-31":1000000000,"2016-03-31":1949000000,"2016-06-30":1749000000,"2016-09-30":1749000000,"2016-12-31":1749000000,"2017-03-31":1998000000,"2017-06-30":2495000000,"2017-09-30":2495000000,"2017-12-31":3465000000,"2018-03-31":3733000000,"2018-06-30":7103000000,"2018-09-30":1005000000,"2018-12-31":998000000,"2019-03-31":998000000,"2019-06-30":3000000000,"2019-09-30":2496000000,"2019-12-31":2498000000,"2020-03-31":2499000000,"2020-06-30":500000000,"2020-09-30":500000000,"2020-12-31":500000000,"2021-03-31":500000000,"2021-06-30":2045000000,"2021-09-30":2044000000,"2021-12-31":2042000000,"2022-03-31":3485000000,"2022-06-30":1945000000,"2022-09-30":1945000000,"2022-12-31":1446000000,"2023-03-31":499000000,"2023-06-30":914000000,"2023-09-30":914000000,"2023-12-31":914000000,"2024-03-31":914000000,"2024-06-30":1364000000,"2024-09-30":1364000000,"2024-12-31":1365000000,"2025-03-31":1365000000,"2025-06-30":0,"2025-09-30":0,"2026-03-31":498000000,"2026-06-30":2489000000},"lt_debt":{"2018-09-30":15365000000,"2019-03-31":15405000000,"2019-06-30":13426000000},"debt_ebitda":{"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0.163245,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0.147426,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0.126749,"2015-06-30":1.268945,"2015-09-30":1.426384,"2015-12-31":1.487962,"2016-03-31":1.462248,"2016-06-30":1.382621,"2016-09-30":1.262998,"2016-12-31":1.422945,"2017-03-31":1.586179,"2017-06-30":3.821357,"2017-09-30":5.169223,"2017-12-31":6.338191,"2018-03-31":6.927931,"2018-06-30":6.072081,"2018-09-30":7.044934,"2018-12-31":5.333795,"2019-03-31":4.554997,"2019-06-30":1.99457,"2019-09-30":1.701841,"2019-12-31":1.431448,"2020-03-31":1.425739,"2020-06-30":3.142828,"2020-09-30":2.056224,"2020-12-31":1.663318,"2021-03-31":1.467868,"2021-06-30":1.329954,"2021-09-30":1.384663,"2021-12-31":1.235197,"2022-03-31":1.082574,"2022-06-30":0.925683,"2022-09-30":0.878561,"2022-12-31":1.040826,"2023-03-31":1.103251,"2023-06-30":1.299891,"2023-09-30":1.60446,"2023-12-31":1.532825,"2024-03-31":1.502138,"2024-06-30":1.369402,"2024-09-30":1.242591,"2024-12-31":1.17528,"2025-03-31":1.110411,"2025-06-30":1.080283,"2025-09-30":1.061188,"2025-12-31":1.079563,"2026-03-31":1.180974,"2026-06-30":1.294946},"net_debt_ebitda":{"2010-03-31":-2.771677,"2010-06-30":-2.469772,"2010-09-30":-2.339859,"2010-12-31":-2.236433,"2011-03-31":-2.368182,"2011-06-30":-1.869315,"2011-09-30":-1.75037,"2011-12-31":-1.803125,"2012-03-31":-2.408401,"2012-06-30":-1.892629,"2012-09-30":-1.880833,"2012-12-31":-1.856903,"2013-03-31":-1.787389,"2013-06-30":-1.454811,"2013-09-30":-1.814721,"2013-12-31":-2.249121,"2014-03-31":-2.12173,"2014-06-30":-2.194512,"2014-09-30":-2.018966,"2014-12-31":-1.915572,"2015-03-31":-1.672141,"2015-06-30":-1.461598,"2015-09-30":-1.051939,"2015-12-31":-0.9837,"2016-03-31":-0.937811,"2016-06-30":-0.977379,"2016-09-30":-1.090358,"2016-12-31":-0.125609,"2017-03-31":-0.006862,"2017-06-30":0.006583,"2017-09-30":-4.060861,"2017-12-31":-4.409532,"2018-03-31":-6.214215,"2018-06-30":-5.231036,"2018-09-30":1.502522,"2018-12-31":1.758406,"2019-03-31":1.500591,"2019-06-30":0.138332,"2019-09-30":0.349983,"2019-12-31":0.214552,"2020-03-31":0.371356,"2020-06-30":0.983089,"2020-09-30":0.589958,"2020-12-31":0.320301,"2021-03-31":0.357356,"2021-06-30":0.239375,"2021-09-30":0.292938,"2021-12-31":0.348208,"2022-03-31":0.285418,"2022-06-30":0.517894,"2022-09-30":0.5164,"2022-12-31":0.532778,"2023-03-31":0.642487,"2023-06-30":0.573437,"2023-09-30":0.424508,"2023-12-31":0.339242,"2024-03-31":0.156074,"2024-06-30":0.143207,"2024-09-30":0.113272,"2024-12-31":0.02193,"2025-03-31":0.059002,"2025-06-30":0.348966,"2025-09-30":0.333596,"2025-12-31":0.218215,"2026-03-31":0.423125,"2026-06-30":0.590739},"debt_ebit":{"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0.197693,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0.170273,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0.146779,"2015-06-30":1.49585,"2015-09-30":1.726234,"2015-12-31":1.843958,"2016-03-31":1.825205,"2016-06-30":1.718793,"2016-09-30":1.54064,"2016-12-31":1.777599,"2017-03-31":2.027126,"2017-06-30":5.136151,"2017-09-30":8.095312,"2017-12-31":11.605336,"2018-03-31":14.190476,"2018-06-30":11.944892,"2018-09-30":24.782258,"2018-12-31":11.535232,"2019-03-31":8.220384,"2019-06-30":2.453562,"2019-09-30":2.01278,"2019-12-31":1.682148,"2020-03-31":1.672969,"2020-06-30":4.402112,"2020-09-30":2.514149,"2020-12-31":1.965037,"2021-03-31":1.706812,"2021-06-30":1.522391,"2021-09-30":1.608438,"2021-12-31":1.415476,"2022-03-31":1.223184,"2022-06-30":1.029743,"2022-09-30":0.976166,"2022-12-31":1.16707,"2023-03-31":1.259356,"2023-06-30":1.537634,"2023-09-30":1.977144,"2023-12-31":1.876136,"2024-03-31":1.818257,"2024-06-30":1.635465,"2024-09-30":1.453083,"2024-12-31":1.362591,"2025-03-31":1.274002,"2025-06-30":1.230385,"2025-09-30":1.198786,"2025-12-31":1.217902,"2026-03-31":1.344782,"2026-06-30":1.494275},"net_debt_ebit":{"2010-03-31":-3.313335,"2010-06-30":-2.961378,"2010-09-30":-2.757982,"2010-12-31":-2.631197,"2011-03-31":-2.876546,"2011-06-30":-2.259478,"2011-09-30":-2.11973,"2011-12-31":-2.164291,"2012-03-31":-2.784158,"2012-06-30":-2.185928,"2012-09-30":-2.177754,"2012-12-31":-2.134588,"2013-03-31":-2.049985,"2013-06-30":-1.66657,"2013-09-30":-2.069986,"2013-12-31":-2.604371,"2014-03-31":-2.464138,"2014-06-30":-2.540302,"2014-09-30":-2.32649,"2014-12-31":-2.190371,"2015-03-31":-1.936387,"2015-06-30":-1.722952,"2015-09-30":-1.273074,"2015-12-31":-1.219051,"2016-03-31":-1.170594,"2016-06-30":-1.215021,"2016-09-30":-1.330049,"2016-12-31":-0.156915,"2017-03-31":-0.00877,"2017-06-30":0.008847,"2017-09-30":-6.359551,"2017-12-31":-8.07393,"2018-03-31":-12.728571,"2018-06-30":-10.290402,"2018-09-30":5.285484,"2018-12-31":3.802849,"2019-03-31":2.708111,"2019-06-30":0.170165,"2019-09-30":0.413928,"2019-12-31":0.252128,"2020-03-31":0.435751,"2020-06-30":1.376998,"2020-09-30":0.721343,"2020-12-31":0.378403,"2021-03-31":0.415528,"2021-06-30":0.274011,"2021-09-30":0.34028,"2021-12-31":0.399029,"2022-03-31":0.32249,"2022-06-30":0.576113,"2022-09-30":0.57377,"2022-12-31":0.5974,"2023-03-31":0.733396,"2023-06-30":0.678315,"2023-09-30":0.523112,"2023-12-31":0.415222,"2024-03-31":0.188919,"2024-06-30":0.17103,"2024-09-30":0.13246,"2024-12-31":0.025425,"2025-03-31":0.067695,"2025-06-30":0.397454,"2025-09-30":0.376851,"2025-12-31":0.246178,"2026-03-31":0.481814,"2026-06-30":0.681671},"ebitda_int":{"2015-09-30":67.201923,"2015-12-31":37.779661,"2016-03-31":27.556452,"2016-06-30":24.914089,"2016-09-30":26.680135,"2016-12-31":22.306709,"2017-03-31":18.005747,"2017-06-30":13.470443,"2017-09-30":8.182186,"2017-12-31":5.738676,"2018-03-31":4.660991,"2018-06-30":4.382069,"2018-09-30":2.839844,"2018-12-31":3.82626,"2019-03-31":4.588874,"2019-06-30":11.291971,"2019-09-30":14.441083,"2019-12-31":15.140323,"2020-03-31":15.61755,"2020-06-30":8.361158,"2020-09-30":12.68325,"2020-12-31":15.364094,"2021-03-31":17.56176,"2021-06-30":20.196246,"2021-09-30":20.378136,"2021-12-31":22.933453,"2022-03-31":26.23913,"2022-06-30":34.696281,"2022-09-30":35.89002,"2022-12-31":31.063218,"2023-03-31":25.689716,"2023-06-30":17.839339,"2023-09-30":13.82853,"2023-12-31":14.38604,"2024-03-31":14.805755,"2024-06-30":15.380608,"2024-09-30":16.872493,"2024-12-31":18.15959,"2025-03-31":19.538576,"2025-06-30":20.310089,"2025-09-30":20.98797,"2025-12-31":20.454545,"2026-03-31":19.04271,"2026-06-30":17.114659},"ebitda_capex_int":{"2015-09-30":57.644231,"2015-12-31":32.870056,"2016-03-31":24.33871,"2016-06-30":22.962199,"2016-09-30":24.86532,"2016-12-31":20.58147,"2017-03-31":16.462644,"2017-06-30":12.046798,"2017-09-30":6.785425,"2017-12-31":4.367596,"2018-03-31":3.345201,"2018-06-30":3.158621,"2018-09-30":1.81901,"2018-12-31":2.884615,"2019-03-31":3.645862,"2019-06-30":10.227737,"2019-09-30":13.028662,"2019-12-31":13.477419,"2020-03-31":13.620861,"2020-06-30":6.017036,"2020-09-30":10.349917,"2020-12-31":12.713087,"2021-03-31":14.654822,"2021-06-30":17.114334,"2021-09-30":16.994624,"2021-12-31":19.332734,"2022-03-31":22.597826,"2022-06-30":30.444215,"2022-09-30":31.283096,"2022-12-31":27.084291,"2023-03-31":22.074468,"2023-06-30":15.15015,"2023-09-30":11.739193,"2023-12-31":12.582621,"2024-03-31":13.371223,"2024-06-30":13.82055,"2024-09-30":15.381089,"2024-12-31":16.543192,"2025-03-31":17.856083,"2025-06-30":18.765579,"2025-09-30":19.195489,"2025-12-31":18.272727,"2026-03-31":16.416789,"2026-06-30":14.233672},"ebit_int":{"2015-09-30":55.528846,"2015-12-31":30.485876,"2016-03-31":22.076613,"2016-06-30":20.041237,"2016-09-30":21.872054,"2016-12-31":17.85623,"2017-03-31":14.08908,"2017-06-30":10.022167,"2017-09-30":5.224696,"2017-12-31":3.134146,"2018-03-31":2.275542,"2018-06-30":2.227586,"2018-09-30":0.807292,"2018-12-31":1.769231,"2019-03-31":2.542741,"2019-06-30":9.179562,"2019-09-30":12.210191,"2019-12-31":12.883871,"2020-03-31":13.309603,"2020-06-30":5.969336,"2020-09-30":10.373134,"2020-12-31":13.005034,"2021-03-31":15.103215,"2021-06-30":17.643345,"2021-09-30":17.543011,"2021-12-31":20.01259,"2022-03-31":23.222826,"2022-06-30":31.190083,"2022-09-30":32.301426,"2022-12-31":27.703065,"2023-03-31":22.505319,"2023-06-30":15.081081,"2023-09-30":11.221902,"2023-12-31":11.753561,"2024-03-31":12.231655,"2024-06-30":12.878437,"2024-09-30":14.428367,"2024-12-31":15.66325,"2025-03-31":17.029674,"2025-06-30":17.832344,"2025-09-30":18.578947,"2025-12-31":18.131148,"2026-03-31":16.723122,"2026-06-30":14.83164},"int_exp":{"2015-09-30":104000000,"2015-12-31":177000000,"2016-03-31":248000000,"2016-06-30":291000000,"2016-09-30":297000000,"2016-12-31":313000000,"2017-03-31":348000000,"2017-06-30":406000000,"2017-09-30":494000000,"2017-12-31":574000000,"2018-03-31":646000000,"2018-06-30":725000000,"2018-09-30":768000000,"2018-12-31":754000000,"2019-03-31":737000000,"2019-06-30":685000000,"2019-09-30":628000000,"2019-12-31":620000000,"2020-03-31":604000000,"2020-06-30":587000000,"2020-09-30":603000000,"2020-12-31":596000000,"2021-03-31":591000000,"2021-06-30":586000000,"2021-09-30":558000000,"2021-12-31":556000000,"2022-03-31":552000000,"2022-06-30":484000000,"2022-09-30":491000000,"2022-12-31":522000000,"2023-03-31":564000000,"2023-06-30":666000000,"2023-09-30":694000000,"2023-12-31":702000000,"2024-03-31":695000000,"2024-06-30":691000000,"2024-09-30":698000000,"2024-12-31":683000000,"2025-03-31":674000000,"2025-06-30":674000000,"2025-09-30":665000000,"2025-12-31":671000000,"2026-03-31":679000000,"2026-06-30":689000000},"equity_assets":{"2009-06-30":72.768638,"2009-09-30":74.024412,"2009-12-31":73.878144,"2010-03-31":72.709408,"2010-06-30":67.637155,"2010-09-30":68.225828,"2010-12-31":72.65987,"2011-03-31":73.814451,"2011-06-30":74.846154,"2011-09-30":73.996486,"2011-12-31":75.735255,"2012-03-31":76.766753,"2012-06-30":76.767582,"2012-09-30":77.938715,"2012-12-31":78.798421,"2013-03-31":79.016366,"2013-06-30":80.279433,"2013-09-30":79.286405,"2013-12-31":80.003025,"2014-03-31":79.903916,"2014-06-30":80.217144,"2014-09-30":80.63779,"2014-12-31":80.134993,"2015-03-31":80.213258,"2015-06-30":63.489817,"2015-09-30":61.857233,"2015-12-31":60.206255,"2016-03-31":59.218937,"2016-06-30":60.345371,"2016-09-30":60.692527,"2016-12-31":59.609288,"2017-03-31":55.89258,"2017-06-30":48.609018,"2017-09-30":46.950493,"2017-12-31":37.177355,"2018-03-31":37.14406,"2018-06-30":37.152521,"2018-09-30":2.466532,"2018-12-31":10.561817,"2019-03-31":11.362902,"2019-06-30":16.005039,"2019-09-30":14.895166,"2019-12-31":13.629912,"2020-03-31":9.534097,"2020-06-30":10.226429,"2020-09-30":17.073102,"2020-12-31":19.691027,"2021-03-31":19.974171,"2021-06-30":21.091594,"2021-09-30":24.127061,"2021-12-31":26.466604,"2022-03-31":30.084421,"2022-06-30":34.130157,"2022-09-30":36.750724,"2022-12-31":37.609469,"2023-03-31":40.730325,"2023-06-30":42.181952,"2023-09-30":42.282524,"2023-12-31":44.227486,"2024-03-31":46.022909,"2024-06-30":46.775753,"2024-09-30":47.637524,"2024-12-31":48.367072,"2025-03-31":50.075851,"2025-06-30":49.595348,"2025-09-30":42.291048,"2025-12-31":43.506053,"2026-03-31":47.742229,"2026-06-30":48.212387},"ltd_equity":{"2018-09-30":1903.965304,"2019-03-31":398.473875,"2019-06-30":245.762402},"ltd_capital":{"2018-09-30":95.009894,"2019-03-31":79.938768,"2019-06-30":64.266909},"ltd_assets":{"2018-09-30":46.961917,"2019-03-31":45.278194,"2019-06-30":39.334368},"debt_equity":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":3.688175,"2011-12-31":0,"2012-03-31":0,"2012-06-30":2.970783,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":2.896482,"2015-06-30":29.856635,"2015-09-30":31.727189,"2015-12-31":32.902351,"2016-03-31":33.708889,"2016-06-30":32.707932,"2016-09-30":31.493486,"2016-12-31":31.827647,"2017-03-31":31.709418,"2017-06-30":66.78277,"2017-09-30":67.956807,"2017-12-31":87.268015,"2018-03-31":87.577144,"2018-06-30":83.626669,"2018-09-30":1903.965304,"2018-12-31":425.435444,"2019-03-31":398.473875,"2019-06-30":282.408933,"2019-09-30":314.402119,"2019-12-31":297.739863,"2020-03-31":441.674877,"2020-06-30":466.575923,"2020-09-30":258.779003,"2020-12-31":206.382114,"2021-03-31":205.212823,"2021-06-30":192.491134,"2021-09-30":158.241206,"2021-12-31":138.974676,"2022-03-31":117.647059,"2022-06-30":96.865653,"2022-09-30":85.949037,"2022-12-31":89.723551,"2023-03-31":81.150371,"2023-06-30":74.716981,"2023-09-30":71.349798,"2023-12-31":67.135051,"2024-03-31":63.169725,"2024-06-30":58.99473,"2024-09-30":55.697648,"2024-12-31":54.229911,"2025-03-31":52.737305,"2025-06-30":54.349664,"2025-09-30":69.843441,"2025-12-31":64.217917,"2026-03-31":55.979177,"2026-06-30":55.210066},"debt_capital":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":3.556987,"2011-12-31":0,"2012-03-31":0,"2012-06-30":2.885074,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":2.814948,"2015-06-30":22.991998,"2015-09-30":24.085528,"2015-12-31":24.756786,"2016-03-31":25.210656,"2016-06-30":24.646554,"2016-09-30":23.950605,"2016-12-31":24.143378,"2017-03-31":24.075285,"2017-06-30":40.041768,"2017-09-30":40.460883,"2017-12-31":46.600598,"2018-03-31":46.688601,"2018-06-30":45.541679,"2018-09-30":95.009894,"2018-12-31":80.968166,"2019-03-31":79.938768,"2019-06-30":73.849983,"2019-09-30":75.868849,"2019-12-31":74.857939,"2020-03-31":81.538741,"2020-06-30":82.350115,"2020-09-30":72.127689,"2020-12-31":67.361019,"2021-03-31":67.235977,"2021-06-30":65.810929,"2021-09-30":61.276513,"2021-12-31":58.154562,"2022-03-31":54.054054,"2022-06-30":49.203938,"2022-09-30":46.221824,"2022-12-31":47.291731,"2023-03-31":44.797242,"2023-06-30":42.764579,"2023-09-30":41.63985,"2023-12-31":40.168146,"2024-03-31":38.714121,"2024-06-30":37.104834,"2024-09-30":35.772954,"2024-12-31":35.161734,"2025-03-31":34.52811,"2025-06-30":35.212039,"2025-09-30":41.122248,"2025-12-31":39.105305,"2026-03-31":35.888878,"2026-06-30":35.571189},"debt_assets":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":2.72912,"2011-12-31":0,"2012-03-31":0,"2012-06-30":2.280598,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":2.323363,"2015-06-30":18.955923,"2015-09-30":19.625561,"2015-12-31":19.809274,"2016-03-31":19.962046,"2016-06-30":19.737723,"2016-09-30":19.114192,"2016-12-31":18.972234,"2017-03-31":17.723212,"2017-06-30":32.462449,"2017-09-30":31.906056,"2017-12-31":32.44394,"2018-03-31":32.529707,"2018-06-30":31.069415,"2018-09-30":46.961917,"2018-12-31":44.933715,"2019-03-31":45.278194,"2019-06-30":45.19966,"2019-09-30":46.830719,"2019-12-31":40.58168,"2020-03-31":42.109713,"2020-06-30":47.714056,"2020-09-30":44.181604,"2020-12-31":40.638758,"2021-03-31":40.989561,"2021-06-30":40.599448,"2021-09-30":38.178952,"2021-12-31":36.781878,"2022-03-31":35.393436,"2022-06-30":33.0604,"2022-09-30":31.586894,"2022-12-31":33.744552,"2023-03-31":33.05281,"2023-06-30":31.517081,"2023-09-30":30.168495,"2023-12-31":29.692145,"2024-03-31":29.072545,"2024-06-30":27.59523,"2024-09-30":26.53298,"2024-12-31":26.22942,"2025-03-31":26.408654,"2025-06-30":26.954905,"2025-09-30":29.537523,"2025-12-31":27.938681,"2026-03-31":26.725707,"2026-06-30":26.618091},"net_debt_equity":{"2009-06-30":-0.528032,"2009-09-30":-0.544842,"2009-12-31":-0.569662,"2010-03-31":-0.538417,"2010-06-30":-0.501257,"2010-09-30":-0.492809,"2010-12-31":-0.462219,"2011-03-31":-0.521689,"2011-06-30":-0.408359,"2011-09-30":-0.395458,"2011-12-31":-0.405182,"2012-03-31":-0.472963,"2012-06-30":-0.381384,"2012-09-30":-0.36912,"2012-12-31":-0.3757,"2013-03-31":-0.358751,"2013-06-30":-0.304992,"2013-09-30":-0.414708,"2013-12-31":-0.466686,"2014-03-31":-0.434673,"2014-06-30":-0.467994,"2014-09-30":-0.448441,"2014-12-31":-0.458182,"2015-03-31":-0.382119,"2015-06-30":-0.343895,"2015-09-30":-0.233984,"2015-12-31":-0.217519,"2016-03-31":-0.216192,"2016-06-30":-0.231213,"2016-09-30":-0.271886,"2016-12-31":-0.028095,"2017-03-31":-0.001372,"2017-06-30":0.00115,"2017-09-30":-0.533858,"2017-12-31":-0.607131,"2018-03-31":-0.785549,"2018-06-30":-0.720435,"2018-09-30":4.060719,"2018-12-31":1.402544,"2019-03-31":1.312726,"2019-06-30":0.195863,"2019-09-30":0.646568,"2019-12-31":0.446266,"2020-03-31":1.150411,"2020-06-30":1.459468,"2020-09-30":0.742472,"2020-12-31":0.397425,"2021-03-31":0.499596,"2021-06-30":0.34646,"2021-09-30":0.334774,"2021-12-31":0.391776,"2022-03-31":0.310174,"2022-06-30":0.541937,"2022-09-30":0.505191,"2022-12-31":0.459277,"2023-03-31":0.472586,"2023-06-30":0.329608,"2023-09-30":0.188777,"2023-12-31":0.148582,"2024-03-31":0.065634,"2024-06-30":0.061694,"2024-09-30":0.050773,"2024-12-31":0.010119,"2025-03-31":0.028022,"2025-06-30":0.175567,"2025-09-30":0.219561,"2025-12-31":0.129805,"2026-03-31":0.200565,"2026-06-30":0.251862},"net_debt_capital":{"2009-06-30":-52.803164,"2009-09-30":-54.48415,"2009-12-31":-56.966234,"2010-03-31":-53.841699,"2010-06-30":-50.125717,"2010-09-30":-49.280851,"2010-12-31":-46.221851,"2011-03-31":-52.168863,"2011-06-30":-40.835903,"2011-09-30":-38.139202,"2011-12-31":-40.51824,"2012-03-31":-47.29628,"2012-06-30":-37.038031,"2012-09-30":-36.911971,"2012-12-31":-37.570046,"2013-03-31":-35.875143,"2013-06-30":-30.499228,"2013-09-30":-41.470849,"2013-12-31":-46.668647,"2014-03-31":-43.46735,"2014-06-30":-46.79935,"2014-09-30":-44.844137,"2014-12-31":-45.818201,"2015-03-31":-37.136253,"2015-06-30":-26.482663,"2015-09-30":-17.762745,"2015-12-31":-16.366848,"2016-03-31":-16.168828,"2016-06-30":-17.422734,"2016-09-30":-20.676782,"2016-12-31":-2.131227,"2017-03-31":-0.104159,"2017-06-30":0.068975,"2017-09-30":-31.785438,"2017-12-31":-32.420428,"2018-03-31":-41.878735,"2018-06-30":-39.233693,"2018-09-30":20.263418,"2018-12-31":26.692976,"2019-03-31":26.334907,"2019-06-30":5.121823,"2019-09-30":15.602419,"2019-12-31":11.220056,"2020-03-31":21.238026,"2020-06-30":25.759436,"2020-09-30":20.6944,"2020-12-31":12.971563,"2021-03-31":16.368772,"2021-06-30":11.845131,"2021-09-30":12.963612,"2021-12-31":16.394048,"2022-03-31":14.251241,"2022-06-30":27.52825,"2022-09-30":27.168234,"2022-12-31":24.207695,"2023-03-31":26.088053,"2023-06-30":18.86526,"2023-09-30":11.017064,"2023-12-31":8.889927,"2024-03-31":4.022442,"2024-06-30":3.880277,"2024-09-30":3.260976,"2024-12-31":0.656102,"2025-03-31":1.834667,"2025-06-30":11.374622,"2025-09-30":12.927229,"2025-12-31":7.90446,"2026-03-31":12.858419,"2026-06-30":16.227171},"ebitda":{"2010-03-31":4025000000,"2010-06-30":4036000000,"2010-09-30":4393000000,"2010-12-31":4699000000,"2011-03-31":5500000000,"2011-06-30":5739000000,"2011-09-30":6089000000,"2011-12-31":6400000000,"2012-03-31":6261000000,"2012-06-30":6566000000,"2012-09-30":6579000000,"2012-12-31":7149000000,"2013-03-31":7549000000,"2013-06-30":7878000000,"2013-09-30":8247000000,"2013-12-31":7683000000,"2014-03-31":7837000000,"2014-06-30":8272000000,"2014-09-30":8700000000,"2014-12-31":9286000000,"2015-03-31":8647000000,"2015-06-30":7812000000,"2015-09-30":6989000000,"2015-12-31":6687000000,"2016-03-31":6834000000,"2016-06-30":7250000000,"2016-09-30":7924000000,"2016-12-31":6982000000,"2017-03-31":6266000000,"2017-06-30":5469000000,"2017-09-30":4042000000,"2017-12-31":3294000000,"2018-03-31":3011000000,"2018-06-30":3177000000,"2018-09-30":2181000000,"2018-12-31":2885000000,"2019-03-31":3382000000,"2019-06-30":7735000000,"2019-09-30":9069000000,"2019-12-31":9387000000,"2020-03-31":9433000000,"2020-06-30":4908000000,"2020-09-30":7648000000,"2020-12-31":9157000000,"2021-03-31":10379000000,"2021-06-30":11835000000,"2021-09-30":11371000000,"2021-12-31":12751000000,"2022-03-31":14484000000,"2022-06-30":16793000000,"2022-09-30":17622000000,"2022-12-31":16215000000,"2023-03-31":14489000000,"2023-06-30":11881000000,"2023-09-30":9597000000,"2023-12-31":10099000000,"2024-03-31":10290000000,"2024-06-30":10628000000,"2024-09-30":11777000000,"2024-12-31":12403000000,"2025-03-31":13169000000,"2025-06-30":13689000000,"2025-09-30":13957000000,"2025-12-31":13725000000,"2026-03-31":12930000000,"2026-06-30":11792000000},"ebitda_capex":{"2010-06-30":3579000000,"2010-09-30":3967000000,"2010-12-31":4259000000,"2011-03-31":5089000000,"2011-06-30":5226000000,"2011-09-30":5496000000,"2011-12-31":5550000000,"2012-03-31":5214000000,"2012-06-30":5339000000,"2012-09-30":5295000000,"2012-12-31":6019000000,"2013-03-31":6406000000,"2013-06-30":6820000000,"2013-09-30":7199000000,"2013-12-31":6630000000,"2014-03-31":6486000000,"2014-06-30":7077000000,"2014-09-30":7515000000,"2014-12-31":8058000000,"2015-03-31":7810000000,"2015-06-30":6767000000,"2015-09-30":5995000000,"2015-12-31":5818000000,"2016-03-31":6036000000,"2016-06-30":6682000000,"2016-09-30":7385000000,"2016-12-31":6442000000,"2017-03-31":5729000000,"2017-06-30":4891000000,"2017-09-30":3352000000,"2017-12-31":2507000000,"2018-03-31":2161000000,"2018-06-30":2290000000,"2018-09-30":1397000000,"2018-12-31":2175000000,"2019-03-31":2687000000,"2019-06-30":7006000000,"2019-09-30":8182000000,"2019-12-31":8356000000,"2020-03-31":8227000000,"2020-06-30":3532000000,"2020-09-30":6241000000,"2020-12-31":7577000000,"2021-03-31":8661000000,"2021-06-30":10029000000,"2021-09-30":9483000000,"2021-12-31":10749000000,"2022-03-31":12474000000,"2022-06-30":14735000000,"2022-09-30":15360000000,"2022-12-31":14138000000,"2023-03-31":12450000000,"2023-06-30":10090000000,"2023-09-30":8147000000,"2023-12-31":8833000000,"2024-03-31":9293000000,"2024-06-30":9550000000,"2024-09-30":10736000000,"2024-12-31":11299000000,"2025-03-31":12035000000,"2025-06-30":12648000000,"2025-09-30":12765000000,"2025-12-31":12261000000,"2026-03-31":11147000000,"2026-06-30":9807000000},"ebit":{"2010-03-31":3367000000,"2010-06-30":3366000000,"2010-09-30":3727000000,"2010-12-31":3994000000,"2011-03-31":4528000000,"2011-06-30":4748000000,"2011-09-30":5028000000,"2011-12-31":5332000000,"2012-03-31":5416000000,"2012-06-30":5685000000,"2012-09-30":5682000000,"2012-12-31":6219000000,"2013-03-31":6582000000,"2013-06-30":6877000000,"2013-09-30":7230000000,"2013-12-31":6635000000,"2014-03-31":6748000000,"2014-06-30":7146000000,"2014-09-30":7550000000,"2014-12-31":8121000000,"2015-03-31":7467000000,"2015-06-30":6627000000,"2015-09-30":5775000000,"2015-12-31":5396000000,"2016-03-31":5475000000,"2016-06-30":5832000000,"2016-09-30":6496000000,"2016-12-31":5589000000,"2017-03-31":4903000000,"2017-06-30":4069000000,"2017-09-30":2581000000,"2017-12-31":1799000000,"2018-03-31":1470000000,"2018-06-30":1615000000,"2018-09-30":620000000,"2018-12-31":1334000000,"2019-03-31":1874000000,"2019-06-30":6288000000,"2019-09-30":7668000000,"2019-12-31":7988000000,"2020-03-31":8039000000,"2020-06-30":3504000000,"2020-09-30":6255000000,"2020-12-31":7751000000,"2021-03-31":8926000000,"2021-06-30":10339000000,"2021-09-30":9789000000,"2021-12-31":11127000000,"2022-03-31":12819000000,"2022-06-30":15096000000,"2022-09-30":15860000000,"2022-12-31":14461000000,"2023-03-31":12693000000,"2023-06-30":10044000000,"2023-09-30":7788000000,"2023-12-31":8251000000,"2024-03-31":8501000000,"2024-06-30":8899000000,"2024-09-30":10071000000,"2024-12-31":10698000000,"2025-03-31":11478000000,"2025-06-30":12019000000,"2025-09-30":12355000000,"2025-12-31":12166000000,"2026-03-31":11355000000,"2026-06-30":10219000000},"cash_ratio":{"2009-06-30":4.165261,"2009-09-30":3.934945,"2009-12-31":4.126187,"2010-03-31":3.35015,"2010-06-30":1.920617,"2010-09-30":1.879846,"2010-12-31":2.66523,"2011-03-31":2.970353,"2011-06-30":2.403226,"2011-09-30":2.203063,"2011-12-31":2.310773,"2012-03-31":2.912128,"2012-06-30":2.42839,"2012-09-30":2.333836,"2012-12-31":2.652348,"2013-03-31":2.563747,"2013-06-30":2.279435,"2013-09-30":2.8709,"2013-12-31":3.2524,"2014-03-31":2.817827,"2014-06-30":3.014948,"2014-09-30":2.921171,"2014-12-31":2.777205,"2015-03-31":2.521478,"2015-06-30":3.506658,"2015-09-30":2.839508,"2015-12-31":2.541596,"2016-03-31":2.334472,"2016-06-30":2.500365,"2016-09-30":2.550677,"2016-12-31":1.352514,"2017-03-31":0.983933,"2017-06-30":2.276874,"2017-09-30":3.420556,"2017-12-31":2.943627,"2018-03-31":3.125671,"2018-06-30":2.215026,"2018-09-30":1.061375,"2018-12-31":0.977169,"2019-03-31":0.982219,"2019-06-30":1.322952,"2019-09-30":1.372132,"2019-12-31":1.242441,"2020-03-31":1.017598,"2020-06-30":1.339399,"2020-09-30":1.293127,"2020-12-31":1.333406,"2021-03-31":1.270783,"2021-06-30":1.126265,"2021-09-30":1.038742,"2021-12-31":0.921535,"2022-03-31":0.859589,"2022-06-30":0.578916,"2022-09-30":0.537839,"2022-12-31":0.817181,"2023-03-31":0.848716,"2023-06-30":1.019851,"2023-09-30":1.176153,"2023-12-31":1.314647,"2024-03-31":1.514929,"2024-06-30":1.337027,"2024-09-30":1.266184,"2024-12-31":1.437111,"2025-03-31":1.450754,"2025-06-30":1.283462,"2025-09-30":1.110564,"2025-12-31":1.203625,"2026-03-31":1.003276,"2026-06-30":0.727591},"current_ratio":{"2009-06-30":4.945616,"2009-09-30":4.468539,"2009-12-31":4.604478,"2010-03-31":3.799399,"2010-06-30":2.237765,"2010-09-30":2.21891,"2010-12-31":3.127314,"2011-03-31":3.386545,"2011-06-30":2.874776,"2011-09-30":2.702401,"2011-12-31":2.810172,"2012-03-31":3.449401,"2012-06-30":2.968999,"2012-09-30":2.950773,"2012-12-31":3.417183,"2013-03-31":3.375641,"2013-06-30":3.176611,"2013-09-30":3.751199,"2013-12-31":3.874459,"2014-03-31":3.560075,"2014-06-30":3.721641,"2014-09-30":3.727424,"2014-12-31":3.55363,"2015-03-31":3.361971,"2015-06-30":4.262371,"2015-09-30":3.622787,"2015-12-31":3.12748,"2016-03-31":2.868915,"2016-06-30":3.065761,"2016-09-30":3.143346,"2016-12-31":1.973855,"2017-03-31":1.666634,"2017-06-30":2.948925,"2017-09-30":3.996791,"2017-12-31":3.406169,"2018-03-31":3.597472,"2018-06-30":2.733654,"2018-09-30":1.526385,"2018-12-31":1.543577,"2019-03-31":1.552154,"2019-06-30":1.769465,"2019-09-30":1.876329,"2019-12-31":1.762563,"2020-03-31":1.566708,"2020-06-30":1.965883,"2020-09-30":2.135494,"2020-12-31":2.145939,"2021-03-31":2.01753,"2021-06-30":1.718412,"2021-09-30":1.679776,"2021-12-31":1.647682,"2022-03-31":1.608845,"2022-06-30":1.606137,"2022-09-30":1.746503,"2022-12-31":2.092848,"2023-03-31":2.424739,"2023-06-30":2.419473,"2023-09-30":2.333195,"2023-12-31":2.556331,"2024-03-31":2.650334,"2024-06-30":2.393762,"2024-09-30":2.402037,"2024-12-31":2.618545,"2025-03-31":2.732607,"2025-06-30":3.193974,"2025-09-30":2.816492,"2025-12-31":2.505396,"2026-03-31":2.366336,"2026-06-30":2.015596},"quick_ratio":{"2009-06-30":4.562816,"2009-09-30":4.18379,"2009-12-31":4.335142,"2010-03-31":3.554354,"2010-06-30":2.074374,"2010-09-30":2.01335,"2010-12-31":2.831854,"2011-03-31":3.133409,"2011-06-30":2.589606,"2011-09-30":2.390811,"2011-12-31":2.518022,"2012-03-31":3.141754,"2012-06-30":2.655004,"2012-09-30":2.609015,"2012-12-31":2.981419,"2013-03-31":2.922668,"2013-06-30":2.667064,"2013-09-30":3.281796,"2013-12-31":3.502165,"2021-09-30":1.223998,"2022-09-30":0.889685,"2023-09-30":1.375883,"2024-09-30":1.489623,"2025-09-30":1.422791},"cfo_avg_cl":{"2010-06-30":1.138323,"2010-09-30":0.984422,"2010-12-31":0.837324,"2011-03-31":1.000648,"2011-06-30":0.864512,"2011-09-30":0.911035,"2011-12-31":1.483943,"2012-03-31":1.4119,"2012-06-30":1.284369,"2012-09-30":1.13266,"2012-12-31":1.238924,"2013-03-31":1.249306,"2013-06-30":1.456184,"2013-09-30":1.669615,"2013-12-31":1.857724,"2014-03-31":1.64493,"2014-06-30":1.769934,"2014-09-30":1.583289,"2014-12-31":1.445639,"2015-03-31":0.993869,"2015-06-30":0.899042,"2015-09-30":0.909106,"2015-12-31":0.911218,"2016-03-31":1.102842,"2016-06-30":1.083088,"2019-09-30":0.716985,"2019-12-31":0.814987,"2020-03-31":0.821744,"2020-06-30":0.564821,"2020-09-30":0.660419,"2020-12-31":0.854754,"2021-03-31":1.029399,"2021-06-30":1.156189,"2021-09-30":1.021772,"2021-12-31":0.876256,"2022-03-31":0.818149,"2022-06-30":0.749453,"2022-09-30":0.763824,"2022-12-31":0.906683,"2023-03-31":0.835102,"2023-06-30":0.853046,"2023-09-30":1.051363,"2023-12-31":1.158753,"2024-03-31":1.557999,"2024-06-30":1.498627,"2024-09-30":1.212199,"2024-12-31":1.447472,"2025-03-31":1.374217,"2025-06-30":1.443324,"2025-09-30":1.426303,"2025-12-31":1.455299,"2026-03-31":1.479468,"2026-06-30":1.290897},"cfo_liab":{"2010-06-30":0.452338,"2010-09-30":0.419601,"2010-12-31":0.33723,"2011-03-31":0.437493,"2011-06-30":0.474258,"2011-09-30":0.518519,"2011-12-31":0.727961,"2012-03-31":0.698789,"2012-06-30":0.651321,"2012-09-30":0.633569,"2012-12-31":0.652893,"2013-03-31":0.654097,"2013-06-30":0.832105,"2013-09-30":0.930958,"2013-12-31":1.035548,"2014-03-31":0.954271,"2014-06-30":1.021948,"2014-09-30":0.944622,"2014-12-31":0.879726,"2015-03-31":0.642253,"2015-06-30":0.284884,"2015-09-30":0.284078,"2015-12-31":0.294109,"2016-03-31":0.356265,"2016-06-30":0.347429,"2019-09-30":0.259769,"2019-12-31":0.281418,"2020-03-31":0.288547,"2020-06-30":0.18262,"2020-09-30":0.196971,"2020-12-31":0.261504,"2021-03-31":0.326083,"2021-06-30":0.366109,"2021-09-30":0.336721,"2021-12-31":0.299108,"2022-03-31":0.297185,"2022-06-30":0.281771,"2022-09-30":0.29341,"2022-12-31":0.324766,"2023-03-31":0.31025,"2023-06-30":0.305485,"2023-09-30":0.38355,"2023-12-31":0.383568,"2024-03-31":0.461705,"2024-06-30":0.486089,"2024-09-30":0.422507,"2024-12-31":0.482314,"2025-03-31":0.464477,"2025-06-30":0.457925,"2025-09-30":0.484224,"2025-12-31":0.480291,"2026-03-31":0.478431,"2026-06-30":0.417416},"cfo_capex":{"2010-06-30":9.417943,"2010-09-30":9.568075,"2010-12-31":6.556818,"2011-03-31":9.391727,"2011-06-30":8.134503,"2011-09-30":8.263069,"2011-12-31":7.801176,"2012-03-31":6.447947,"2012-06-30":5.223309,"2012-09-30":4.67134,"2012-12-31":5.481416,"2013-03-31":5.706037,"2013-06-30":7.256144,"2013-09-30":8.375954,"2013-12-31":9.101614,"2014-03-31":6.796447,"2014-06-30":8.182427,"2014-09-30":7.499578,"2014-12-31":6.897394,"2015-03-31":7.166069,"2015-06-30":5.206699,"2015-09-30":5.539235,"2015-12-31":6.767549,"2016-03-31":9.117794,"2016-06-30":12.323944,"2019-09-30":8.214205,"2019-12-31":7.806014,"2020-03-31":6.912935,"2020-06-30":3.851744,"2020-09-30":4.132196,"2020-12-31":4.981646,"2021-03-31":5.645518,"2021-06-30":6.20155,"2021-09-30":5.580508,"2021-12-31":4.704296,"2022-03-31":4.579602,"2022-06-30":4.240525,"2022-09-30":4.02122,"2022-12-31":4.879153,"2023-03-31":4.361452,"2023-06-30":4.832496,"2023-09-30":7.792414,"2023-12-31":8.809637,"2024-03-31":13.28987,"2024-06-30":12.657699,"2024-09-30":11.721422,"2024-12-31":12.536232,"2025-03-31":11.322751,"2025-06-30":12.164265,"2025-09-30":11.755034,"2025-12-31":9.829235,"2026-03-31":8.011778,"2026-06-30":6.247355},"wc":{"2009-06-30":9359000000,"2009-09-30":9757000000,"2009-12-31":10626000000,"2010-03-31":9322000000,"2010-06-30":6424000000,"2010-09-30":6665000000,"2010-12-31":8388000000,"2011-03-31":10465000000,"2011-06-30":8369000000,"2011-09-30":9004000000,"2011-12-31":9040000000,"2012-03-31":12683000000,"2012-06-30":10861000000,"2012-09-30":10343000000,"2012-12-31":12098000000,"2013-03-31":12503000000,"2013-06-30":10944000000,"2013-09-30":14342000000,"2013-12-31":15272000000,"2014-03-31":15107000000,"2014-06-30":16387000000,"2014-09-30":16400000000,"2014-12-31":16356000000,"2015-03-31":14571000000,"2015-06-30":19845000000,"2015-09-30":15999000000,"2015-12-31":13835000000,"2016-03-31":13131000000,"2016-06-30":14136000000,"2016-09-30":15670000000,"2016-12-31":7785000000,"2017-03-31":6763000000,"2017-06-30":17858000000,"2017-09-30":32686000000,"2017-12-31":28939000000,"2018-03-31":32884000000,"2018-06-30":28106000000,"2018-09-30":5995000000,"2018-12-31":5738000000,"2019-03-31":5807000000,"2019-06-30":8351000000,"2019-09-30":7830000000,"2019-12-31":7011000000,"2020-03-31":5539000000,"2020-06-30":7644000000,"2020-09-30":9847000000,"2020-12-31":10569000000,"2021-03-31":9229000000,"2021-06-30":8233000000,"2021-09-30":8124000000,"2021-12-31":7949000000,"2022-03-31":8178000000,"2022-06-30":7170000000,"2022-09-30":8858000000,"2022-12-31":11017000000,"2023-03-31":11207000000,"2023-06-30":12013000000,"2023-09-30":12836000000,"2023-12-31":14270000000,"2024-03-31":15089000000,"2024-06-30":13585000000,"2024-09-30":14727000000,"2024-12-31":16111000000,"2025-03-31":16536000000,"2025-06-30":17113000000,"2025-09-30":16610000000,"2025-12-31":14786000000,"2026-03-31":13345000000,"2026-06-30":11591000000},"wc_assets":{"2009-06-30":36.397931,"2009-09-30":35.551102,"2009-12-31":36.76435,"2010-03-31":32.712215,"2010-06-30":21.849597,"2010-09-30":21.800994,"2010-12-31":26.80643,"2011-03-31":30.93957,"2011-06-30":23.843305,"2011-09-30":24.721322,"2011-12-31":24.038717,"2012-03-31":30.538634,"2012-06-30":25.588409,"2012-09-30":24.046778,"2012-12-31":26.979773,"2013-03-31":26.267359,"2013-06-30":23.380119,"2013-09-30":31.509799,"2013-12-31":32.99771,"2014-03-31":31.555091,"2014-06-30":33.888946,"2014-09-30":33.762918,"2014-12-31":33.760604,"2015-03-31":30.888432,"2015-06-30":37.948179,"2015-09-30":31.496575,"2015-12-31":27.543849,"2016-03-31":26.230523,"2016-06-30":27.834443,"2016-09-30":29.927997,"2016-12-31":14.866516,"2017-03-31":12.059773,"2017-06-30":27.738859,"2017-09-30":49.912958,"2017-12-31":44.970552,"2018-03-31":51.280292,"2018-06-30":45.266549,"2018-09-30":18.323247,"2018-12-31":16.755241,"2019-03-31":17.067866,"2019-06-30":24.466059,"2019-09-30":23.75823,"2019-12-31":21.174232,"2020-03-31":17.342977,"2020-06-30":23.645137,"2020-09-30":27.664775,"2020-12-31":28.199792,"2021-03-31":24.830499,"2021-06-30":21.236039,"2021-09-30":19.699321,"2021-12-31":18.563755,"2022-03-31":18.459663,"2022-06-30":15.24883,"2022-09-30":18.072387,"2022-12-31":22.027832,"2023-03-31":23.173152,"2023-06-30":24.515326,"2023-09-30":25.148903,"2023-12-31":27.371248,"2024-03-31":28.380386,"2024-06-30":25.757949,"2024-09-30":26.701599,"2024-12-31":28.989654,"2025-03-31":29.863469,"2025-06-30":31.192811,"2025-09-30":33.125262,"2025-12-31":27.880228,"2026-03-31":23.356553,"2026-06-30":20.204996},"cash_assets":{"2009-06-30":38.424143,"2009-09-30":40.331572,"2009-12-31":42.085597,"2010-03-31":39.14798,"2010-06-30":33.903609,"2010-09-30":33.622269,"2010-12-31":33.584737,"2011-03-31":38.50816,"2011-06-30":30.564103,"2011-09-30":31.991653,"2011-12-31":30.686593,"2012-03-31":36.307818,"2012-06-30":31.558487,"2012-09-30":28.768716,"2012-12-31":29.604603,"2013-03-31":28.347234,"2013-06-30":24.484608,"2013-09-30":32.880745,"2013-12-31":37.336329,"2014-03-31":34.732115,"2014-06-30":37.541102,"2014-09-30":36.161321,"2014-12-31":36.716412,"2015-03-31":32.974371,"2015-06-30":40.78975,"2015-09-30":34.099142,"2015-12-31":32.905294,"2016-03-31":32.764682,"2016-06-30":33.690387,"2016-09-30":35.615653,"2016-12-31":20.646985,"2017-03-31":17.799889,"2017-06-30":32.40653,"2017-09-30":56.970956,"2017-12-31":55.015462,"2018-03-31":61.708199,"2018-06-30":57.8354,"2018-09-30":36.946024,"2018-12-31":30.120306,"2019-03-31":30.361814,"2019-06-30":42.064864,"2019-09-30":37.199988,"2019-12-31":34.499109,"2020-03-31":31.141587,"2020-06-30":32.788914,"2020-09-30":31.50531,"2020-12-31":32.813042,"2021-03-31":31.010547,"2021-06-30":33.292063,"2021-09-30":30.101843,"2021-12-31":26.412891,"2022-03-31":26.062029,"2022-06-30":14.564015,"2022-09-30":13.02077,"2022-12-31":16.471388,"2023-03-31":13.804226,"2023-06-30":17.613567,"2023-09-30":22.18652,"2023-12-31":23.120744,"2024-03-31":26.051874,"2024-06-30":24.709429,"2024-09-30":24.114298,"2024-12-31":25.739991,"2025-03-31":25.005418,"2025-06-30":18.247603,"2025-09-30":20.252079,"2025-12-31":22.29136,"2026-03-31":17.150308,"2026-06-30":14.475221},"cash_debt":{"2011-09-30":11.722334,"2012-06-30":13.83781,"2015-03-31":14.192518,"2015-06-30":2.151821,"2015-09-30":1.737486,"2015-12-31":1.661106,"2016-03-31":1.641349,"2016-06-30":1.706903,"2016-09-30":1.863309,"2016-12-31":1.088274,"2017-03-31":1.004326,"2017-06-30":0.998277,"2017-09-30":1.785584,"2017-12-31":1.695708,"2018-03-31":1.89698,"2018-06-30":1.86149,"2018-09-30":0.786723,"2018-12-31":0.670328,"2019-03-31":0.670562,"2019-06-30":0.930646,"2019-09-30":0.79435,"2019-12-31":0.850115,"2020-03-31":0.739535,"2020-06-30":0.687196,"2020-09-30":0.713087,"2020-12-31":0.807432,"2021-03-31":0.756547,"2021-06-30":0.820013,"2021-09-30":0.788441,"2021-12-31":0.718095,"2022-03-31":0.736352,"2022-06-30":0.440528,"2022-09-30":0.412221,"2022-12-31":0.48812,"2023-03-31":0.417642,"2023-06-30":0.558858,"2023-09-30":0.73542,"2023-12-31":0.778682,"2024-03-31":0.896099,"2024-06-30":0.895424,"2024-09-30":0.908842,"2024-12-31":0.98134,"2025-03-31":0.946865,"2025-06-30":0.676968,"2025-09-30":0.685639,"2025-12-31":0.797867,"2026-03-31":0.641716,"2026-06-30":0.543811},"fcf_debt":{"2011-09-30":4.332998,"2012-06-30":5.353306,"2015-03-31":4.708942,"2015-06-30":0.443458,"2015-09-30":0.452603,"2015-12-31":0.503719,"2016-03-31":0.648254,"2016-06-30":0.64166,"2019-09-30":0.414604,"2019-12-31":0.522215,"2020-03-31":0.530225,"2020-06-30":0.254392,"2020-09-30":0.280237,"2020-12-31":0.413039,"2021-03-31":0.52386,"2021-06-30":0.596823,"2021-09-30":0.549254,"2021-12-31":0.470857,"2022-03-31":0.458865,"2022-06-30":0.429013,"2022-09-30":0.441416,"2022-12-31":0.477395,"2023-03-31":0.428777,"2023-06-30":0.444444,"2023-09-30":0.639629,"2023-12-31":0.638695,"2024-03-31":0.792715,"2024-06-30":0.863474,"2024-09-30":0.762676,"2024-12-31":0.873705,"2025-03-31":0.80052,"2025-06-30":0.785907,"2025-09-30":0.865573,"2025-12-31":0.872376,"2026-03-31":0.81873,"2026-06-30":0.682122},"liab_equity":{"2009-06-30":0.374218,"2009-09-30":0.350906,"2009-12-31":0.35358,"2010-03-31":0.375338,"2010-06-30":0.478477,"2010-09-30":0.465721,"2010-12-31":0.376276,"2011-03-31":0.353386,"2011-06-30":0.334932,"2011-09-30":0.350636,"2011-12-31":0.319827,"2012-03-31":0.303024,"2012-06-30":0.301989,"2012-09-30":0.282403,"2012-12-31":0.268495,"2013-03-31":0.265109,"2013-06-30":0.245516,"2013-09-30":0.261278,"2013-12-31":0.249953,"2014-03-31":0.251529,"2014-06-30":0.246668,"2014-09-30":0.24019,"2014-12-31":0.247997,"2015-03-31":0.246809,"2015-06-30":0.575236,"2015-09-30":0.616849,"2015-12-31":0.661222,"2016-03-31":0.688919,"2016-06-30":0.657422,"2016-09-30":0.647964,"2016-12-31":0.677879,"2017-03-31":0.789465,"2017-06-30":1.057583,"2017-09-30":1.129903,"2017-12-31":1.689809,"2018-03-31":1.69222,"2018-06-30":1.691607,"2018-09-30":39.542751,"2018-12-31":8.468067,"2019-03-31":7.800569,"2019-06-30":5.248032,"2019-09-30":5.713587,"2019-12-31":6.336805,"2020-03-31":9.48867,"2020-06-30":8.778584,"2020-09-30":4.857166,"2020-12-31":4.078455,"2021-03-31":4.006466,"2021-06-30":3.741225,"2021-09-30":3.144724,"2021-12-31":2.778346,"2022-03-31":2.32398,"2022-06-30":1.92996,"2022-09-30":1.721035,"2022-12-31":1.658905,"2023-03-31":1.455173,"2023-06-30":1.370682,"2023-09-30":1.365043,"2023-12-31":1.261037,"2024-03-31":1.172831,"2024-06-30":1.13786,"2024-09-30":1.099186,"2024-12-31":1.067522,"2025-03-31":0.996971,"2025-06-30":1.016318,"2025-09-30":1.364567,"2025-12-31":1.298531,"2026-03-31":1.094582,"2026-06-30":1.074156},"altman_z":{"2010-03-31":7.056853,"2010-06-30":5.119147,"2010-09-30":6.068248,"2010-12-31":7.420736,"2011-03-31":7.78423,"2011-06-30":7.941328,"2011-09-30":6.976181,"2011-12-31":7.909705,"2012-03-31":9.09064,"2012-06-30":7.649553,"2012-09-30":8.597289,"2012-12-31":8.51082,"2013-03-31":8.872715,"2013-06-30":8.83823,"2013-09-30":9.456384,"2013-12-31":10.29949,"2014-03-31":10.537527,"2014-06-30":10.607024,"2014-09-30":10.34055,"2014-12-31":10.23583,"2015-03-31":9.470124,"2015-06-30":5.461926,"2015-09-30":4.622262,"2015-12-31":4.245458,"2016-03-31":4.144,"2016-06-30":4.279381,"2016-09-30":4.991715,"2016-12-31":4.540999,"2017-03-31":3.669357,"2017-06-30":3.038697,"2017-09-30":3.031889,"2017-12-31":2.890913,"2018-03-31":2.761562,"2018-06-30":2.775403,"2018-09-30":2.64759,"2018-12-31":2.441173,"2019-03-31":2.522711,"2019-06-30":3.772164,"2019-09-30":3.856072,"2019-12-31":4.104902,"2020-03-31":3.502947,"2020-06-30":3.446158,"2020-09-30":4.413219,"2020-12-31":5.443289,"2021-03-31":5.179529,"2021-06-30":5.309071,"2021-09-30":5.055165,"2021-12-31":6.210754,"2022-03-31":5.910454,"2022-06-30":5.329178,"2022-09-30":5.14726,"2022-12-31":4.961264,"2023-03-31":5.526481,"2023-06-30":5.144924,"2023-09-30":4.595677,"2023-12-31":5.489365,"2024-03-31":6.141302,"2024-06-30":6.969567,"2024-09-30":6.213551,"2024-12-31":5.938261,"2025-03-31":6.164597,"2025-06-30":6.309128,"2025-09-30":6.374883,"2025-12-31":6.21043,"2026-03-31":5.11441,"2026-06-30":6.208554},"ar_turnover":{"2010-06-30":12.318208,"2010-09-30":15.363636,"2010-12-31":18.323645,"2011-03-31":18.458781,"2011-06-30":16.930061,"2011-09-30":17.368543,"2011-12-31":19.262411,"2012-03-31":18.239496,"2012-06-30":17.643612,"2012-09-30":15.596248,"2012-12-31":15.255779,"2013-03-31":14.060429,"2013-06-30":14.539544,"2013-09-30":13.810053,"2013-12-31":17.127774,"2022-09-30":13.836281,"2023-09-30":11.748114,"2024-09-30":18.24918,"2025-09-30":17.025759},"dso":{"2010-06-30":29.630934,"2010-09-30":23.757396,"2010-12-31":19.919618,"2011-03-31":19.773786,"2011-06-30":21.559284,"2011-09-30":21.015004,"2011-12-31":18.948822,"2012-03-31":20.011518,"2012-06-30":20.687374,"2012-09-30":23.403065,"2012-12-31":23.925359,"2013-03-31":25.959379,"2013-06-30":25.103952,"2013-09-30":26.430022,"2013-12-31":21.310417,"2022-09-30":26.379921,"2023-09-30":31.068816,"2024-09-30":20.000898,"2025-09-30":21.438104},"inv_turnover":{"2010-06-30":7.661389,"2010-09-30":6.937819,"2010-12-31":7.857143,"2011-03-31":7.698413,"2011-06-30":7.182652,"2011-09-30":7.543697,"2011-12-31":8.677019,"2012-03-31":9.101658,"2012-06-30":8.586141,"2012-09-30":7.907521,"2012-12-31":7.614264,"2013-03-31":7.213245,"2013-06-30":7.02552,"2013-09-30":8.421955,"2013-12-31":8.790261,"2014-03-31":7.904979,"2014-06-30":7.309066,"2014-09-30":7.742754,"2014-12-31":7.806018,"2015-03-31":7.428191,"2015-06-30":7.863439,"2015-09-30":7.035932,"2015-12-31":6.627477,"2016-03-31":5.70438,"2016-06-30":6.477919,"2016-09-30":6.396325,"2016-12-31":6.178503,"2017-03-31":5.567707,"2017-06-30":5.79521,"2017-09-30":5.453077,"2017-12-31":5.294024,"2018-03-31":5.199068,"2018-06-30":5.304991,"2018-09-30":5.495172,"2018-12-31":5.472269,"2019-03-31":5.512777,"2019-06-30":5.243608,"2019-09-30":5.560297,"2019-12-31":5.467607,"2020-03-31":5.046423,"2020-06-30":4.181686,"2020-09-30":4.630315,"2020-12-31":5.353474,"2021-03-31":5.387821,"2021-06-30":4.781227,"2021-09-30":4.895984,"2021-12-31":4.7017,"2022-03-31":4.511145,"2022-06-30":4.140802,"2022-09-30":3.894869,"2022-12-31":3.40517,"2023-03-31":3.133444,"2023-06-30":2.798771,"2023-09-30":2.486719,"2023-12-31":2.448896,"2024-03-31":2.485902,"2024-06-30":2.604681,"2024-09-30":2.656286,"2024-12-31":2.854024,"2025-03-31":3.051372,"2025-06-30":3.102767,"2025-09-30":3.048575,"2025-12-31":3.106878,"2026-03-31":2.964907,"2026-06-30":2.74132},"dio":{"2010-06-30":47.641494,"2010-09-30":52.610197,"2010-12-31":46.454545,"2011-03-31":47.412371,"2011-06-30":50.816883,"2011-09-30":48.384765,"2011-12-31":42.06514,"2012-03-31":40.102582,"2012-06-30":42.510366,"2012-09-30":46.158588,"2012-12-31":47.936346,"2013-03-31":50.601359,"2013-06-30":51.953448,"2013-09-30":43.339104,"2013-12-31":41.523229,"2014-03-31":46.17343,"2014-06-30":49.937982,"2014-09-30":47.140852,"2014-12-31":46.758797,"2015-03-31":49.137129,"2015-06-30":46.417348,"2015-09-30":51.876566,"2015-12-31":55.073746,"2016-03-31":63.985925,"2016-06-30":56.345259,"2016-09-30":57.064013,"2016-12-31":59.0758,"2017-03-31":65.556613,"2017-06-30":62.983054,"2017-09-30":66.934685,"2017-12-31":68.94566,"2018-03-31":70.204889,"2018-06-30":68.803136,"2018-09-30":66.421947,"2018-12-31":66.699939,"2019-03-31":66.209827,"2019-06-30":69.608563,"2019-09-30":65.64397,"2019-12-31":66.756804,"2020-03-31":72.328454,"2020-06-30":87.285374,"2020-09-30":78.828328,"2020-12-31":68.180023,"2021-03-31":67.74539,"2021-06-30":76.340234,"2021-09-30":74.550905,"2021-12-31":77.6315,"2022-03-31":80.910723,"2022-06-30":88.14717,"2022-09-30":93.71304,"2022-12-31":107.189949,"2023-03-31":116.485236,"2023-06-30":130.414368,"2023-09-30":146.779728,"2023-12-31":149.046756,"2024-03-31":146.827999,"2024-06-30":140.132346,"2024-09-30":137.409877,"2024-12-31":127.889609,"2025-03-31":119.61833,"2025-06-30":117.636918,"2025-09-30":119.728063,"2025-12-31":117.481261,"2026-03-31":123.106724,"2026-06-30":133.147556},"ap_turnover":{"2010-06-30":5.237302,"2010-09-30":4.861429,"2010-12-31":7.748132,"2011-03-31":6.407927,"2011-06-30":6.147038,"2011-09-30":5.62839,"2011-12-31":7.470588,"2012-03-31":6.588727,"2012-06-30":7.195525,"2012-09-30":6.261138,"2012-12-31":5.762068,"2013-03-31":5.676859,"2013-06-30":6.033041,"2013-09-30":6.886396,"2013-12-31":6.786939,"2014-03-31":6.542309,"2014-06-30":5.675733,"2014-09-30":5.718491,"2014-12-31":5.717397,"2015-03-31":6.909091,"2015-06-30":6.57186,"2015-09-30":5.959231,"2015-12-31":5.136683,"2016-03-31":5.982775,"2016-06-30":6.341153,"2016-09-30":6.173528,"2016-12-31":6.423013,"2017-03-31":7.095221,"2017-06-30":6.284416,"2017-09-30":5.114129,"2017-12-31":6.007201,"2018-03-31":7.32191,"2018-06-30":6.373731,"2018-09-30":5.396733,"2018-12-31":6.287737,"2019-03-31":6.221083,"2019-06-30":5.775921,"2019-09-30":5.386157,"2019-12-31":5.429299,"2020-03-31":4.636266,"2020-06-30":4.738783,"2020-09-30":5.119469,"2020-12-31":5.127562,"2021-03-31":5.106097,"2021-06-30":5.506204,"2021-09-30":5.707083,"2021-12-31":5.063308,"2022-03-31":5.195153,"2022-06-30":5.480266,"2022-09-30":5.693553,"2022-12-31":6.036794,"2023-03-31":6.938688,"2023-06-30":6.134279,"2023-09-30":5.560266,"2023-12-31":6.853684,"2024-03-31":8.595085,"2024-06-30":7.608314,"2024-09-30":7.588968,"2024-12-31":7.575719,"2025-03-31":7.819737,"2025-06-30":7.788747,"2025-09-30":7.344372,"2025-12-31":7.616257,"2026-03-31":7.376376,"2026-06-30":7.708063},"dpo":{"2010-06-30":69.692369,"2010-09-30":75.080811,"2010-12-31":47.108127,"2011-03-31":56.960696,"2011-06-30":59.378193,"2011-09-30":64.849805,"2011-12-31":48.858268,"2012-03-31":55.397655,"2012-06-30":50.725974,"2012-09-30":58.296111,"2012-12-31":63.345317,"2013-03-31":64.296119,"2013-06-30":60.500168,"2013-09-30":53.003055,"2013-12-31":53.779765,"2014-03-31":55.790701,"2014-06-30":64.308871,"2014-09-30":63.82803,"2014-12-31":63.840241,"2015-03-31":52.828947,"2015-06-30":55.539833,"2015-09-30":61.249518,"2015-12-31":71.057527,"2016-03-31":61.008477,"2016-06-30":57.560512,"2016-09-30":59.12341,"2016-12-31":56.826913,"2017-03-31":51.443079,"2017-06-30":58.080182,"2017-09-30":71.370902,"2017-12-31":60.760414,"2018-03-31":49.850378,"2018-06-30":57.266302,"2018-09-30":67.633506,"2018-12-31":58.049498,"2019-03-31":58.671457,"2019-06-30":63.193388,"2019-09-30":67.76631,"2019-12-31":67.227827,"2020-03-31":78.727146,"2020-06-30":77.023989,"2020-09-30":71.296456,"2020-12-31":71.183926,"2021-03-31":71.483173,"2021-06-30":66.288863,"2021-09-30":63.955616,"2021-12-31":72.087258,"2022-03-31":70.257795,"2022-06-30":66.602604,"2022-09-30":64.107593,"2022-12-31":60.46256,"2023-03-31":52.603602,"2023-06-30":59.501691,"2023-09-30":65.644338,"2023-12-31":53.256027,"2024-03-31":42.466128,"2024-06-30":47.973834,"2024-09-30":48.096131,"2024-12-31":48.180245,"2025-03-31":46.676761,"2025-06-30":46.862482,"2025-09-30":49.697918,"2025-12-31":47.923802,"2026-03-31":49.482296,"2026-06-30":47.353014},"ccc":{"2010-06-30":7.580059,"2010-09-30":1.286782,"2010-12-31":19.266036,"2011-03-31":10.225462,"2011-06-30":12.997974,"2011-09-30":4.549964,"2011-12-31":12.155694,"2012-03-31":4.716445,"2012-06-30":12.471766,"2012-09-30":11.265542,"2012-12-31":8.516388,"2013-03-31":12.264618,"2013-06-30":16.557232,"2013-09-30":16.766071,"2013-12-31":9.05388,"2022-09-30":55.985368,"2023-09-30":112.204206,"2024-09-30":109.314644,"2025-09-30":91.468249},"inv_to_cash":{"2010-06-30":77.272428,"2010-09-30":76.367593,"2010-12-31":66.374163,"2011-03-31":67.186158,"2011-06-30":72.376167,"2011-09-30":69.399769,"2011-12-31":61.013961,"2012-03-31":60.1141,"2012-06-30":63.19774,"2012-09-30":69.561653,"2012-12-31":71.861705,"2013-03-31":76.560738,"2013-06-30":77.0574,"2013-09-30":69.769126,"2013-12-31":62.833645,"2022-09-30":120.092961,"2023-09-30":177.848544,"2024-09-30":157.410775,"2025-09-30":141.166167},"inventories":{"2009-06-30":375000000,"2009-09-30":453000000,"2009-12-31":350000000,"2010-03-31":402000000,"2010-06-30":446000000,"2010-09-30":528000000,"2010-12-31":574000000,"2011-03-31":606000000,"2011-06-30":753000000,"2011-09-30":765000000,"2011-12-31":714000000,"2012-03-31":781000000,"2012-06-30":820000000,"2012-09-30":1030000000,"2012-12-31":1277000000,"2013-03-31":1484000000,"2013-06-30":1727000000,"2013-09-30":1302000000,"2013-12-31":1064000000,"2014-03-31":1147000000,"2014-06-30":1185000000,"2014-09-30":1458000000,"2014-12-31":1761000000,"2015-03-31":1861000000,"2015-06-30":1583000000,"2015-09-30":1492000000,"2015-12-31":1216000000,"2016-03-31":1427000000,"2016-06-30":1338000000,"2016-09-30":1556000000,"2016-12-31":1910000000,"2017-03-31":2066000000,"2017-06-30":2002000000,"2017-09-30":2035000000,"2017-12-31":1872000000,"2018-03-31":1797000000,"2018-06-30":1785000000,"2018-09-30":1693000000,"2018-12-31":1698000000,"2019-03-31":1725000000,"2019-06-30":1774000000,"2019-09-30":1400000000,"2019-12-31":1420000000,"2020-03-31":1700000000,"2020-06-30":2343000000,"2020-09-30":2598000000,"2020-12-31":2552000000,"2021-03-31":2668000000,"2021-06-30":3133000000,"2021-09-30":3228000000,"2021-12-31":3861000000,"2022-03-31":4555000000,"2022-06-30":5418000000,"2022-09-30":6341000000,"2022-12-31":6932000000,"2023-03-31":6858000000,"2023-06-30":6628000000,"2023-09-30":6422000000,"2023-12-31":6247000000,"2024-03-31":6087000000,"2024-06-30":6020000000,"2024-09-30":6423000000,"2024-12-31":6303000000,"2025-03-31":6196000000,"2025-06-30":6338000000,"2025-09-30":6526000000,"2025-12-31":6665000000,"2026-03-31":7368000000,"2026-06-30":8379000000},"asset_turnover":{"2010-06-30":0.389121,"2010-09-30":0.378682,"2010-12-31":0.387514,"2011-03-31":0.413183,"2011-06-30":0.427838,"2011-09-30":0.446697,"2011-12-31":0.473054,"2012-03-31":0.460859,"2012-06-30":0.473712,"2012-09-30":0.481431,"2012-12-31":0.49627,"2013-03-31":0.48556,"2013-06-30":0.52112,"2013-09-30":0.561743,"2013-12-31":0.559003,"2014-03-31":0.538618,"2014-06-30":0.552205,"2014-09-30":0.563014,"2014-12-31":0.569287,"2015-03-31":0.578466,"2015-06-30":0.526915,"2015-09-30":0.508826,"2015-12-31":0.485569,"2016-03-31":0.465151,"2016-06-30":0.442875,"2016-09-30":0.456672,"2016-12-31":0.463531,"2017-03-31":0.437973,"2017-06-30":0.391699,"2017-09-30":0.377767,"2017-12-31":0.382035,"2018-03-31":0.374344,"2018-06-30":0.359298,"2018-09-30":0.46047,"2018-12-31":0.434435,"2019-03-31":0.431568,"2019-06-30":0.524552,"2019-09-30":0.739185,"2019-12-31":0.727705,"2020-03-31":0.750201,"2020-06-30":0.601857,"2020-09-30":0.686555,"2020-12-31":0.756198,"2021-03-31":0.851127,"2021-06-30":0.916382,"2021-09-30":0.873728,"2021-12-31":0.897545,"2022-03-31":0.963913,"2022-06-30":0.982434,"2022-09-30":0.979458,"2022-12-31":0.92548,"2023-03-31":0.886407,"2023-06-30":0.803649,"2023-09-30":0.716013,"2023-12-31":0.71057,"2024-03-31":0.717155,"2024-06-30":0.734164,"2024-09-30":0.733789,"2024-12-31":0.755659,"2025-03-31":0.779185,"2025-06-30":0.80403,"2025-09-30":0.841126,"2025-12-31":0.826211,"2026-03-31":0.790824,"2026-06-30":0.785341},"mcap":{"2009-06-30":76629210000,"2009-09-30":74604300000,"2010-03-31":68601200000,"2010-06-30":55623130000,"2010-09-30":71814600000,"2010-12-31":80866660000,"2011-03-31":87881500000,"2011-06-30":90876630000,"2011-09-30":81747030000,"2011-12-31":92278900000,"2012-03-31":116450660000,"2012-06-30":95324160000,"2012-09-30":106573820000,"2012-12-31":104055151200,"2013-03-31":115538440000,"2013-06-30":105196980000,"2013-09-30":113535299999.99998,"2013-12-31":124500600000,"2014-03-31":133666080000,"2014-06-30":132545219999.99998,"2014-09-30":125275140000,"2014-12-31":125075480000,"2015-03-31":109459990000,"2015-06-30":102049260000,"2015-09-30":81107280000,"2015-12-31":74735050000,"2016-03-31":74611620000,"2016-06-30":76772760000,"2016-09-30":101106000000,"2016-12-31":96365600000,"2017-03-31":84691180000,"2017-06-30":81504720000,"2017-09-30":76412160000,"2017-12-31":94749600000,"2018-03-31":82117620000,"2018-06-30":82440280000,"2018-09-30":87804570000,"2018-12-31":68740100000,"2019-03-31":69234420000,"2019-06-30":92653259999.99998,"2019-09-30":87741350000,"2019-12-31":101498400000,"2020-03-31":75046930000,"2020-06-30":99286560000,"2020-09-30":129499500000,"2020-12-31":173058240000,"2021-03-31":150145710000,"2021-06-30":155269200000,"2021-09-30":150615000000,"2021-12-31":205728750000,"2022-03-31":177242340000,"2022-06-30":140362200000,"2022-09-30":126650580000,"2022-12-31":123022860000,"2023-03-31":142124120000,"2023-06-30":132729600000,"2023-09-30":123720840000,"2023-12-31":161696340000,"2024-03-31":189277400000,"2024-06-30":222284880000,"2024-09-30":189265650000,"2024-12-31":169903720000,"2025-03-31":168971000000,"2025-06-30":172637840000,"2025-09-30":178670640000,"2025-12-31":183707700000,"2026-03-31":136378020000,"2026-06-30":195323030000},"ev_cash":{"2009-06-30":9880000000,"2009-09-30":11069000000,"2009-12-31":12164000000,"2010-03-31":11156000000,"2010-06-30":9968000000,"2010-09-30":10279000000,"2010-12-31":10509000000,"2011-03-31":13025000000,"2011-06-30":10728000000,"2011-09-30":11652000000,"2011-12-31":11540000000,"2012-03-31":15079000000,"2012-06-30":13395000000,"2012-09-30":12374000000,"2012-12-31":13275000000,"2013-03-31":13493000000,"2013-06-30":11461000000,"2013-09-30":14966000000,"2013-12-31":17280000000,"2014-03-31":16628000000,"2014-06-30":18153000000,"2014-09-30":17565000000,"2014-12-31":17788000000,"2015-03-31":15555000000,"2015-06-30":21331000000,"2015-09-30":17321000000,"2015-12-31":16528000000,"2016-03-31":16402000000,"2016-06-30":17110000000,"2016-09-30":18648000000,"2016-12-31":10812000000,"2017-03-31":9982000000,"2017-06-30":20863000000,"2017-09-30":37308000000,"2017-12-31":35403000000,"2018-03-31":39571000000,"2018-06-30":35910000000,"2018-09-30":12088000000,"2018-12-31":10315000000,"2019-03-31":10330000000,"2019-06-30":14358000000,"2019-09-30":12260000000,"2019-12-31":11423000000,"2020-03-31":9946000000,"2020-06-30":10600000000,"2020-09-30":11214000000,"2020-12-31":12298000000,"2021-03-31":11526000000,"2021-06-30":12907000000,"2021-09-30":12414000000,"2021-12-31":11310000000,"2022-03-31":11546000000,"2022-06-30":6848000000,"2022-09-30":6382000000,"2022-12-31":8238000000,"2023-03-31":6676000000,"2023-06-30":8631000000,"2023-09-30":11324000000,"2023-12-31":12054000000,"2024-03-31":13851000000,"2024-06-30":13032000000,"2024-09-30":13300000000,"2024-12-31":14305000000,"2025-03-31":13846000000,"2025-06-30":10011000000,"2025-09-30":10155000000,"2025-12-31":11822000000,"2026-03-31":9799000000,"2026-06-30":8304000000},"ev_pref":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":34000000,"2011-06-30":30000000,"2011-09-30":21000000,"2011-12-31":16000000,"2012-03-31":-12000000,"2012-06-30":21000000,"2012-09-30":22000000,"2012-12-31":20000000,"2013-03-31":17000000,"2013-06-30":5000000,"2013-09-30":-1000000,"2013-12-31":0,"2014-03-31":-1000000,"2014-06-30":-2000000,"2014-09-30":-3000000,"2014-12-31":-4000000,"2015-03-31":-5000000,"2015-06-30":-6000000,"2015-09-30":-7000000,"2015-12-31":-8000000,"2016-03-31":-8000000,"2016-06-30":-9000000,"2016-09-30":-10000000,"2016-12-31":-9000000,"2017-03-31":-10000000,"2017-06-30":-11000000,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":994000000,"2011-12-31":0,"2012-03-31":0,"2012-06-30":968000000,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":1096000000,"2015-06-30":9913000000,"2015-09-30":9969000000,"2015-12-31":9950000000,"2016-03-31":9993000000,"2016-06-30":10024000000,"2016-09-30":10008000000,"2016-12-31":9935000000,"2017-03-31":9939000000,"2017-06-30":20899000000,"2017-09-30":20894000000,"2017-12-31":20878000000,"2018-03-31":20860000000,"2018-06-30":19291000000,"2018-09-30":15365000000,"2018-12-31":15388000000,"2019-03-31":15405000000,"2019-06-30":15428000000,"2019-09-30":15434000000,"2019-12-31":13437000000,"2020-03-31":13449000000,"2020-06-30":15425000000,"2020-09-30":15726000000,"2020-12-31":15231000000,"2021-03-31":15235000000,"2021-06-30":15740000000,"2021-09-30":15745000000,"2021-12-31":15750000000,"2022-03-31":15680000000,"2022-06-30":15545000000,"2022-09-30":15482000000,"2022-12-31":16877000000,"2023-03-31":15985000000,"2023-06-30":15444000000,"2023-09-30":15398000000,"2023-12-31":15480000000,"2024-03-31":15457000000,"2024-06-30":14554000000,"2024-09-30":14634000000,"2024-12-31":14577000000,"2025-03-31":14623000000,"2025-06-30":14788000000,"2025-09-30":14811000000,"2025-12-31":14817000000,"2026-03-31":15270000000,"2026-06-30":15270000000},"ev":{"2009-06-30":66749210000,"2009-09-30":63535300000,"2010-03-31":57445200000,"2010-06-30":45655130000,"2010-09-30":61535600000,"2010-12-31":70357660000,"2011-03-31":74890500000,"2011-06-30":80178630000,"2011-09-30":71110030000,"2011-12-31":80754900000,"2012-03-31":101359660000,"2012-06-30":82918160000,"2012-09-30":94221820000,"2012-12-31":90800151200,"2013-03-31":102062440000,"2013-06-30":93740980000,"2013-09-30":98568299999.99998,"2013-12-31":107220600000,"2014-03-31":117037080000,"2014-06-30":114390219999.99998,"2014-09-30":107707140000,"2014-12-31":107283480000,"2015-03-31":94995990000,"2015-06-30":90625260000,"2015-09-30":73748280000,"2015-12-31":68149050000,"2016-03-31":68194620000,"2016-06-30":69677760000,"2016-09-30":92456000000,"2016-12-31":95479600000,"2017-03-31":84638180000,"2017-06-30":81529720000,"2017-09-30":59998160000,"2017-12-31":80224600000,"2018-03-31":63406620000,"2018-06-30":65821280000,"2018-09-30":91081570000,"2018-12-31":73813100000,"2019-03-31":74309420000,"2019-06-30":93723259999.99998,"2019-09-30":90915350000,"2019-12-31":103512400000,"2020-03-31":78549930000,"2020-06-30":104111560000,"2020-09-30":134011500000,"2020-12-31":175991240000,"2021-03-31":153854710000,"2021-06-30":158102200000,"2021-09-30":153946000000,"2021-12-31":210168750000,"2022-03-31":181376340000,"2022-06-30":149059200000,"2022-09-30":135750580000,"2022-12-31":131661860000,"2023-03-31":151433120000,"2023-06-30":139542600000,"2023-09-30":127794840000,"2023-12-31":165122340000,"2024-03-31":190883400000,"2024-06-30":223806880000,"2024-09-30":190599650000,"2024-12-31":170175720000,"2025-03-31":169748000000,"2025-06-30":177414840000,"2025-09-30":183326640000,"2025-12-31":186702700000,"2026-03-31":141849020000,"2026-06-30":202289030000},"capital":{"2009-06-30":18711000000,"2009-09-30":20316000000,"2009-12-31":21353000000,"2010-03-31":20720000000,"2010-06-30":19886000000,"2010-09-30":20858000000,"2010-12-31":22736000000,"2011-03-31":24967000000,"2011-06-30":26271000000,"2011-09-30":27945000000,"2011-12-31":28481000000,"2012-03-31":31882000000,"2012-06-30":33552000000,"2012-09-30":33523000000,"2012-12-31":35334000000,"2013-03-31":37611000000,"2013-06-30":37578000000,"2013-09-30":36088000000,"2013-12-31":37027000000,"2014-03-31":38254000000,"2014-06-30":38789000000,"2014-09-30":39169000000,"2014-12-31":38823000000,"2015-03-31":38935000000,"2015-06-30":43115000000,"2015-09-30":41390000000,"2015-12-31":40191000000,"2016-03-31":39638000000,"2016-06-30":40671000000,"2016-09-30":41786000000,"2016-12-31":41150000000,"2017-03-31":41283000000,"2017-06-30":52193000000,"2017-09-30":51640000000,"2017-12-31":44802000000,"2018-03-31":44679000000,"2018-06-30":42359000000,"2018-09-30":16172000000,"2018-12-31":19005000000,"2019-03-31":19271000000,"2019-06-30":20891000000,"2019-09-30":20343000000,"2019-12-31":17950000000,"2020-03-31":16494000000,"2020-06-30":18731000000,"2020-09-30":21803000000,"2020-12-31":22611000000,"2021-03-31":22659000000,"2021-06-30":23917000000,"2021-09-30":25695000000,"2021-12-31":27083000000,"2022-03-31":29008000000,"2022-06-30":31593000000,"2022-09-30":33495000000,"2022-12-31":35687000000,"2023-03-31":35683000000,"2023-06-30":36114000000,"2023-09-30":36979000000,"2023-12-31":38538000000,"2024-03-31":39926000000,"2024-06-30":39224000000,"2024-09-30":40908000000,"2024-12-31":41457000000,"2025-03-31":42351000000,"2025-06-30":41997000000,"2025-09-30":36017000000,"2025-12-31":37890000000,"2026-03-31":42548000000,"2026-06-30":42928000000},"debt_capital_ev":{"2009-06-30":0,"2009-09-30":0,"2009-12-31":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":3.556987,"2011-12-31":0,"2012-03-31":0,"2012-06-30":2.885074,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":2.814948,"2015-06-30":22.991998,"2015-09-30":24.085528,"2015-12-31":24.756786,"2016-03-31":25.210656,"2016-06-30":24.646554,"2016-09-30":23.950605,"2016-12-31":24.143378,"2017-03-31":24.075285,"2017-06-30":40.041768,"2017-09-30":40.460883,"2017-12-31":46.600598,"2018-03-31":46.688601,"2018-06-30":45.541679,"2018-09-30":95.009894,"2018-12-31":80.968166,"2019-03-31":79.938768,"2019-06-30":73.849983,"2019-09-30":75.868849,"2019-12-31":74.857939,"2020-03-31":81.538741,"2020-06-30":82.350115,"2020-09-30":72.127689,"2020-12-31":67.361019,"2021-03-31":67.235977,"2021-06-30":65.810929,"2021-09-30":61.276513,"2021-12-31":58.154562,"2022-03-31":54.054054,"2022-06-30":49.203938,"2022-09-30":46.221824,"2022-12-31":47.291731,"2023-03-31":44.797242,"2023-06-30":42.764579,"2023-09-30":41.63985,"2023-12-31":40.168146,"2024-03-31":38.714121,"2024-06-30":37.104834,"2024-09-30":35.772954,"2024-12-31":35.161734,"2025-03-31":34.52811,"2025-06-30":35.212039,"2025-09-30":41.122248,"2025-12-31":39.105305,"2026-03-31":35.888878,"2026-06-30":35.571189},"debt_ev":{"2009-06-30":0,"2009-09-30":0,"2010-03-31":0,"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0.013978,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0.011674,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0.011537,"2015-06-30":0.109385,"2015-09-30":0.135176,"2015-12-31":0.146004,"2016-03-31":0.146536,"2016-06-30":0.143862,"2016-09-30":0.108246,"2016-12-31":0.104054,"2017-03-31":0.117429,"2017-06-30":0.256336,"2017-09-30":0.348244,"2017-12-31":0.260244,"2018-03-31":0.328988,"2018-06-30":0.293082,"2018-09-30":0.168695,"2018-12-31":0.208472,"2019-03-31":0.207309,"2019-06-30":0.164612,"2019-09-30":0.169762,"2019-12-31":0.129811,"2020-03-31":0.171216,"2020-06-30":0.148158,"2020-09-30":0.117348,"2020-12-31":0.086544,"2021-03-31":0.099022,"2021-06-30":0.099556,"2021-09-30":0.102276,"2021-12-31":0.07494,"2022-03-31":0.08645,"2022-06-30":0.104287,"2022-09-30":0.114047,"2022-12-31":0.128184,"2023-03-31":0.105558,"2023-06-30":0.110676,"2023-09-30":0.12049,"2023-12-31":0.093749,"2024-03-31":0.080976,"2024-06-30":0.065029,"2024-09-30":0.076779,"2024-12-31":0.085659,"2025-03-31":0.086145,"2025-06-30":0.083353,"2025-09-30":0.08079,"2025-12-31":0.079361,"2026-03-31":0.10765,"2026-06-30":0.075486},"ev_sales":{"2010-03-31":5.330846,"2010-06-30":4.257683,"2010-09-30":5.601784,"2010-12-31":6.032553,"2011-03-31":5.816738,"2011-06-30":5.810888,"2011-09-30":4.752391,"2011-12-31":4.955504,"2012-03-31":5.837345,"2012-06-30":4.514518,"2012-09-30":4.927662,"2012-12-31":4.438369,"2013-03-31":4.716597,"2013-06-30":4.03083,"2013-09-30":3.964138,"2013-12-31":4.209847,"2014-03-31":4.551847,"2014-06-30":4.353576,"2014-09-30":4.066415,"2014-12-31":3.978767,"2015-03-31":3.455531,"2015-06-30":3.417629,"2015-09-30":2.917143,"2015-12-31":2.84464,"2016-03-31":3.015593,"2016-06-30":3.052561,"2016-09-30":3.925278,"2016-12-31":4.01546,"2017-03-31":3.641448,"2017-06-30":3.614707,"2017-09-30":2.695456,"2017-12-31":3.598322,"2018-03-31":2.818197,"2018-06-30":2.897063,"2018-09-30":4.028375,"2018-12-31":3.446472,"2019-03-31":3.508637,"2019-06-30":3.713724,"2019-09-30":3.745534,"2019-12-31":4.223617,"2020-03-31":3.174761,"2020-06-30":5.205578,"2020-09-30":5.694862,"2020-12-31":6.593902,"2021-03-31":5.231552,"2021-06-30":4.853334,"2021-09-30":4.586367,"2021-12-31":5.832189,"2022-03-31":4.619288,"2022-06-30":3.537154,"2022-09-30":3.07128,"2022-12-31":3.064897,"2023-03-31":3.687285,"2023-06-30":3.616592,"2023-09-30":3.567695,"2023-12-31":4.549828,"2024-03-31":5.243185,"2024-06-30":5.992473,"2024-09-30":4.891937,"2024-12-31":4.181633,"2025-03-31":4.014284,"2025-06-30":4.101319,"2025-09-30":4.139794,"2025-12-31":4.161248,"2026-03-31":3.18855,"2026-06-30":4.59028},"ev_ebitda":{"2010-03-31":14.272099,"2010-06-30":11.311975,"2010-09-30":14.007649,"2010-12-31":14.972901,"2011-03-31":13.616455,"2011-06-30":13.970836,"2011-09-30":11.678441,"2011-12-31":12.617953,"2012-03-31":16.189053,"2012-06-30":12.628413,"2012-09-30":14.321602,"2012-12-31":12.701098,"2013-03-31":13.519995,"2013-06-30":11.899084,"2013-09-30":11.952019,"2013-12-31":13.955564,"2014-03-31":14.933913,"2014-06-30":13.828605,"2014-09-30":12.380131,"2014-12-31":11.55325,"2015-03-31":10.986006,"2015-06-30":11.600776,"2015-09-30":10.55205,"2015-12-31":10.191274,"2016-03-31":9.978727,"2016-06-30":9.610726,"2016-09-30":11.667845,"2016-12-31":13.675107,"2017-03-31":13.50753,"2017-06-30":14.90761,"2017-09-30":14.843681,"2017-12-31":24.354766,"2018-03-31":21.058326,"2018-06-30":20.718061,"2018-09-30":41.76138,"2018-12-31":25.58513,"2019-03-31":21.972034,"2019-06-30":12.116776,"2019-09-30":10.024848,"2019-12-31":11.027208,"2020-03-31":8.327142,"2020-06-30":21.212624,"2020-09-30":17.522424,"2020-12-31":19.219312,"2021-03-31":14.823654,"2021-06-30":13.358868,"2021-09-30":13.538475,"2021-12-31":16.482531,"2022-03-31":12.522531,"2022-06-30":8.87627,"2022-09-30":7.703472,"2022-12-31":8.119757,"2023-03-31":10.451592,"2023-06-30":11.745021,"2023-09-30":13.316124,"2023-12-31":16.350365,"2024-03-31":18.550379,"2024-06-30":21.058231,"2024-09-30":16.184058,"2024-12-31":13.720529,"2025-03-31":12.889969,"2025-06-30":12.960394,"2025-09-30":13.135104,"2025-12-31":13.603111,"2026-03-31":10.970535,"2026-06-30":17.154768},"ev_ebit":{"2010-03-31":17.061241,"2010-06-30":13.563616,"2010-09-30":16.510759,"2010-12-31":17.615839,"2011-03-31":16.539421,"2011-06-30":16.886822,"2011-09-30":14.142806,"2011-12-31":15.14533,"2012-03-31":18.714856,"2012-06-30":14.585428,"2012-09-30":16.58251,"2012-12-31":14.600442,"2013-03-31":15.506296,"2013-06-30":13.631086,"2013-09-30":13.633237,"2013-12-31":16.159849,"2014-03-31":17.343966,"2014-06-30":16.007587,"2014-09-30":14.265846,"2014-12-31":13.210624,"2015-03-31":12.722109,"2015-06-30":13.675156,"2015-09-30":12.770265,"2015-12-31":12.62955,"2016-03-31":12.455638,"2016-06-30":11.94749,"2016-09-30":14.232759,"2016-12-31":17.083485,"2017-03-31":17.262529,"2017-06-30":20.036795,"2017-09-30":23.246091,"2017-12-31":44.593997,"2018-03-31":43.133755,"2018-06-30":40.756211,"2018-09-30":146.905758,"2018-12-31":55.332159,"2019-03-31":39.652839,"2019-06-30":14.905099,"2019-09-30":11.856462,"2019-12-31":12.958488,"2020-03-31":9.771107,"2020-06-30":29.712203,"2020-09-30":21.4247,"2020-12-31":22.705617,"2021-03-31":17.236692,"2021-06-30":15.291827,"2021-09-30":15.726428,"2021-12-31":18.888177,"2022-03-31":14.149024,"2022-06-30":9.874086,"2022-09-30":8.559305,"2022-12-31":9.104617,"2023-03-31":11.930444,"2023-06-30":13.89313,"2023-09-30":16.409199,"2023-12-31":20.012403,"2024-03-31":22.454229,"2024-06-30":25.149666,"2024-09-30":18.925593,"2024-12-31":15.907246,"2025-03-31":14.788988,"2025-06-30":14.761198,"2025-09-30":14.838255,"2025-12-31":15.346268,"2026-03-31":12.492208,"2026-06-30":19.795384},"ev_cfo":{"2010-06-30":10.607605,"2010-09-30":15.097056,"2010-12-31":24.387404,"2011-03-31":19.401684,"2011-06-30":19.213666,"2011-09-30":14.512251,"2011-12-31":12.178389,"2012-03-31":15.014022,"2012-06-30":12.937769,"2012-09-30":15.708873,"2012-12-31":14.659372,"2013-03-31":15.648948,"2013-06-30":12.210627,"2013-09-30":11.229016,"2013-12-31":11.187458,"2014-03-31":12.74636,"2014-06-30":11.698734,"2014-09-30":12.119629,"2014-12-31":12.66629,"2015-03-31":15.837944,"2015-06-30":16.655993,"2015-09-30":13.394166,"2015-12-31":11.588004,"2016-03-31":9.372543,"2016-06-30":9.953966,"2019-09-30":12.478088,"2019-12-31":12.861879,"2020-03-31":9.421846,"2020-06-30":19.643691,"2020-09-30":23.049794,"2020-12-31":22.359451,"2021-03-31":15.862946,"2021-06-30":14.116268,"2021-09-30":14.611427,"2021-12-31":22.315646,"2022-03-31":19.704111,"2022-06-30":17.080234,"2022-09-30":14.924206,"2022-12-31":12.992092,"2023-03-31":17.02835,"2023-06-30":16.122773,"2023-09-30":11.310279,"2023-12-31":14.805195,"2024-03-31":14.406294,"2024-06-30":16.402117,"2024-09-30":15.620361,"2024-12-31":12.295934,"2025-03-31":13.220249,"2025-06-30":14.01049,"2025-09-30":13.083546,"2025-12-31":12.974475,"2026-03-31":9.929928,"2026-06-30":16.312316},"ev_fcf":{"2010-06-30":11.867723,"2010-09-30":16.859068,"2010-12-31":28.776139,"2011-03-31":21.713685,"2011-06-30":21.90673,"2011-09-30":16.510339,"2011-12-31":13.969019,"2012-03-31":17.769926,"2012-06-30":16.001189,"2012-09-30":19.987658,"2012-12-31":17.93052,"2013-03-31":18.974241,"2013-06-30":14.162408,"2013-09-30":12.751397,"2013-12-31":12.568351,"2014-03-31":14.945356,"2014-06-30":13.327533,"2014-09-30":13.984308,"2014-12-31":14.814068,"2015-03-31":18.406508,"2015-06-30":20.615391,"2015-09-30":16.34492,"2015-12-31":13.597177,"2016-03-31":10.52711,"2016-06-30":10.832985,"2019-09-30":14.207743,"2019-12-31":14.75166,"2020-03-31":11.015276,"2020-06-30":26.531998,"2020-09-30":30.408781,"2020-12-31":27.975082,"2021-03-31":19.277623,"2021-06-30":16.830126,"2021-09-30":17.801341,"2021-12-31":28.339907,"2022-03-31":25.208664,"2022-06-30":22.351057,"2022-09-30":19.864001,"2022-12-31":16.341301,"2023-03-31":22.094123,"2023-06-30":20.329633,"2023-09-30":12.975413,"2023-12-31":16.700955,"2024-03-31":15.578503,"2024-06-30":17.809094,"2024-09-30":17.077291,"2024-12-31":13.361787,"2025-03-31":14.50094,"2025-06-30":15.265431,"2025-09-30":14.30005,"2025-12-31":14.443966,"2026-03-31":11.346106,"2026-06-30":19.42099},"mcap_dil":{"2021-09-30":153995470000,"2021-12-31":209706172500,"2022-03-31":180717680000,"2022-06-30":142770375000,"2022-09-30":128599485000,"2022-12-31":124836870000,"2023-03-31":144324875000,"2023-06-30":134366400000,"2023-09-30":125053560000,"2023-12-31":162708750000,"2024-03-31":190758775000,"2024-06-30":224924015000,"2024-09-30":192199012500,"2024-12-31":173436980000,"2025-03-31":172849652500.00003,"2025-06-30":177813790000,"2025-09-30":184701190000,"2025-12-31":188069475000,"2026-03-31":140209225000,"2026-06-30":199804187500},"ev_dil":{"2021-09-30":157326470000,"2021-12-31":214146172500,"2022-03-31":184851680000,"2022-06-30":151467375000,"2022-09-30":137699485000,"2022-12-31":133475870000,"2023-03-31":153633875000,"2023-06-30":141179400000,"2023-09-30":129127560000,"2023-12-31":166134750000,"2024-03-31":192364775000,"2024-06-30":226446015000,"2024-09-30":193533012500,"2024-12-31":173708980000,"2025-03-31":173626652500.00003,"2025-06-30":182590790000,"2025-09-30":189357190000,"2025-12-31":191064475000,"2026-03-31":145680225000,"2026-06-30":206770187500},"ev_per_share":{"2009-06-30":40.234605,"2009-09-30":38.067885,"2010-03-31":35.027561,"2010-06-30":28.374848,"2010-09-30":38.173449,"2010-12-31":43.058543,"2011-03-31":44.952281,"2011-06-30":47.810751,"2011-09-30":42.302219,"2011-12-31":47.868939,"2012-03-31":59.240012,"2012-06-30":48.433505,"2012-09-30":55.229672,"2012-12-31":52.913841,"2013-03-31":59.132352,"2013-06-30":54.437271,"2013-09-30":58.497507,"2013-12-31":63.556965,"2014-03-31":69.417011,"2014-06-30":68.170572,"2014-09-30":64.533936,"2014-12-31":64.863047,"2015-03-31":58.172682,"2015-06-30":57.430456,"2015-09-30":48.39126,"2015-12-31":45.584649,"2016-03-31":46.485767,"2016-06-30":47.303299,"2016-09-30":62.639566,"2016-12-31":64.600541,"2017-03-31":57.304116,"2017-06-30":55.236938,"2017-09-30":40.704315,"2017-12-31":54.205811,"2018-03-31":42.784494,"2018-06-30":44.806862,"2018-09-30":74.718269,"2018-12-31":61.002562,"2019-03-31":61.210395,"2019-06-30":76.948489,"2019-09-30":79.402052,"2019-12-31":90.56203,"2020-03-31":69.698252,"2020-06-30":92.297482,"2020-09-30":118.48939,"2020-12-31":154.921866,"2021-03-31":136.275208,"2021-06-30":140.161525,"2021-09-30":136.840889,"2021-12-31":186.816667,"2022-03-31":161.654492,"2022-06-30":132.851337,"2022-09-30":121.097752,"2022-12-31":117.660286,"2023-03-31":135.936373,"2023-06-30":125.150314,"2023-09-30":114.717092,"2023-12-31":147.694401,"2024-03-31":170.736494,"2024-06-30":200.543799,"2024-09-30":171.248562,"2024-12-31":153.865931,"2025-03-31":154.316364,"2025-06-30":163.666827,"2025-09-30":170.695196,"2025-12-31":173.838641,"2026-03-31":133.946195,"2026-06-30":191.38035},"sales_base":{"2010-03-31":10776000000,"2010-06-30":10723000000,"2010-09-30":10985000000,"2010-12-31":11663000000,"2011-03-31":12875000000,"2011-06-30":13798000000,"2011-09-30":14963000000,"2011-12-31":16296000000,"2012-03-31":17364000000,"2012-06-30":18367000000,"2012-09-30":19121000000,"2012-12-31":20458000000,"2013-03-31":21639000000,"2013-06-30":23256000000,"2013-09-30":24865000000,"2013-12-31":25469000000,"2014-03-31":25712000000,"2014-06-30":26275000000,"2014-09-30":26487000000,"2014-12-31":26964000000,"2015-03-31":27491000000,"2015-06-30":26517000000,"2015-09-30":25281000000,"2015-12-31":23957000000,"2016-03-31":22614000000,"2016-06-30":22826000000,"2016-09-30":23554000000,"2016-12-31":23778000000,"2017-03-31":23243000000,"2017-06-30":22555000000,"2017-09-30":22259000000,"2017-12-31":22295000000,"2018-03-31":22499000000,"2018-06-30":22720000000,"2018-09-30":22610000000,"2018-12-31":21417000000,"2019-03-31":21179000000,"2019-06-30":25237000000,"2019-09-30":24273000000,"2019-12-31":24508000000,"2020-03-31":24742000000,"2020-06-30":20000000000,"2020-09-30":23532000000,"2020-12-31":26690000000,"2021-03-31":29409000000,"2021-06-30":32576000000,"2021-09-30":33566000000,"2021-12-31":36036000000,"2022-03-31":39265000000,"2022-06-30":42141000000,"2022-09-30":44200000000,"2022-12-31":42958000000,"2023-03-31":41069000000,"2023-06-30":38584000000,"2023-09-30":35820000000,"2023-12-31":36292000000,"2024-03-31":36406000000,"2024-06-30":37348000000,"2024-09-30":38962000000,"2024-12-31":40696000000,"2025-03-31":42286000000,"2025-06-30":43258000000,"2025-09-30":44284000000,"2025-12-31":44867000000,"2026-03-31":44487000000,"2026-06-30":44069000000},"ebitda_base":{"2010-03-31":4025000000,"2010-06-30":4036000000,"2010-09-30":4393000000,"2010-12-31":4699000000,"2011-03-31":5500000000,"2011-06-30":5739000000,"2011-09-30":6089000000,"2011-12-31":6400000000,"2012-03-31":6261000000,"2012-06-30":6566000000,"2012-09-30":6579000000,"2012-12-31":7149000000,"2013-03-31":7549000000,"2013-06-30":7878000000,"2013-09-30":8247000000,"2013-12-31":7683000000,"2014-03-31":7837000000,"2014-06-30":8272000000,"2014-09-30":8700000000,"2014-12-31":9286000000,"2015-03-31":8647000000,"2015-06-30":7812000000,"2015-09-30":6989000000,"2015-12-31":6687000000,"2016-03-31":6834000000,"2016-06-30":7250000000,"2016-09-30":7924000000,"2016-12-31":6982000000,"2017-03-31":6266000000,"2017-06-30":5469000000,"2017-09-30":4042000000,"2017-12-31":3294000000,"2018-03-31":3011000000,"2018-06-30":3177000000,"2018-09-30":2181000000,"2018-12-31":2885000000,"2019-03-31":3382000000,"2019-06-30":7735000000,"2019-09-30":9069000000,"2019-12-31":9387000000,"2020-03-31":9433000000,"2020-06-30":4908000000,"2020-09-30":7648000000,"2020-12-31":9157000000,"2021-03-31":10379000000,"2021-06-30":11835000000,"2021-09-30":11371000000,"2021-12-31":12751000000,"2022-03-31":14484000000,"2022-06-30":16793000000,"2022-09-30":17622000000,"2022-12-31":16215000000,"2023-03-31":14489000000,"2023-06-30":11881000000,"2023-09-30":9597000000,"2023-12-31":10099000000,"2024-03-31":10290000000,"2024-06-30":10628000000,"2024-09-30":11777000000,"2024-12-31":12403000000,"2025-03-31":13169000000,"2025-06-30":13689000000,"2025-09-30":13957000000,"2025-12-31":13725000000,"2026-03-31":12930000000,"2026-06-30":11792000000},"ebit_base":{"2010-03-31":3367000000,"2010-06-30":3366000000,"2010-09-30":3727000000,"2010-12-31":3994000000,"2011-03-31":4528000000,"2011-06-30":4748000000,"2011-09-30":5028000000,"2011-12-31":5332000000,"2012-03-31":5416000000,"2012-06-30":5685000000,"2012-09-30":5682000000,"2012-12-31":6219000000,"2013-03-31":6582000000,"2013-06-30":6877000000,"2013-09-30":7230000000,"2013-12-31":6635000000,"2014-03-31":6748000000,"2014-06-30":7146000000,"2014-09-30":7550000000,"2014-12-31":8121000000,"2015-03-31":7467000000,"2015-06-30":6627000000,"2015-09-30":5775000000,"2015-12-31":5396000000,"2016-03-31":5475000000,"2016-06-30":5832000000,"2016-09-30":6496000000,"2016-12-31":5589000000,"2017-03-31":4903000000,"2017-06-30":4069000000,"2017-09-30":2581000000,"2017-12-31":1799000000,"2018-03-31":1470000000,"2018-06-30":1615000000,"2018-09-30":620000000,"2018-12-31":1334000000,"2019-03-31":1874000000,"2019-06-30":6288000000,"2019-09-30":7668000000,"2019-12-31":7988000000,"2020-03-31":8039000000,"2020-06-30":3504000000,"2020-09-30":6255000000,"2020-12-31":7751000000,"2021-03-31":8926000000,"2021-06-30":10339000000,"2021-09-30":9789000000,"2021-12-31":11127000000,"2022-03-31":12819000000,"2022-06-30":15096000000,"2022-09-30":15860000000,"2022-12-31":14461000000,"2023-03-31":12693000000,"2023-06-30":10044000000,"2023-09-30":7788000000,"2023-12-31":8251000000,"2024-03-31":8501000000,"2024-06-30":8899000000,"2024-09-30":10071000000,"2024-12-31":10698000000,"2025-03-31":11478000000,"2025-06-30":12019000000,"2025-09-30":12355000000,"2025-12-31":12166000000,"2026-03-31":11355000000,"2026-06-30":10219000000},"cfo_base":{"2010-06-30":4304000000,"2010-09-30":4076000000,"2010-12-31":2885000000,"2011-03-31":3860000000,"2011-06-30":4173000000,"2011-09-30":4900000000,"2011-12-31":6631000000,"2012-03-31":6751000000,"2012-06-30":6409000000,"2012-09-30":5998000000,"2012-12-31":6194000000,"2013-03-31":6522000000,"2013-06-30":7677000000,"2013-09-30":8778000000,"2013-12-31":9584000000,"2014-03-31":9182000000,"2014-06-30":9778000000,"2014-09-30":8887000000,"2014-12-31":8470000000,"2015-03-31":5998000000,"2015-06-30":5441000000,"2015-09-30":5506000000,"2015-12-31":5881000000,"2016-03-31":7276000000,"2016-06-30":7000000000,"2019-09-30":7286000000,"2019-12-31":8048000000,"2020-03-31":8337000000,"2020-06-30":5300000000,"2020-09-30":5814000000,"2020-12-31":7871000000,"2021-03-31":9699000000,"2021-06-30":11200000000,"2021-09-30":10536000000,"2021-12-31":9418000000,"2022-03-31":9205000000,"2022-06-30":8727000000,"2022-09-30":9096000000,"2022-12-31":10134000000,"2023-03-31":8893000000,"2023-06-30":8655000000,"2023-09-30":11299000000,"2023-12-31":11153000000,"2024-03-31":13250000000,"2024-06-30":13645000000,"2024-09-30":12202000000,"2024-12-31":13840000000,"2025-03-31":12840000000,"2025-06-30":12663000000,"2025-09-30":14012000000,"2025-12-31":14390000000,"2026-03-31":14285000000,"2026-06-30":12401000000},"fcf_base":{"2010-06-30":3847000000,"2010-09-30":3650000000,"2010-12-31":2445000000,"2011-03-31":3449000000,"2011-06-30":3660000000,"2011-09-30":4307000000,"2011-12-31":5781000000,"2012-03-31":5704000000,"2012-06-30":5182000000,"2012-09-30":4714000000,"2012-12-31":5064000000,"2013-03-31":5379000000,"2013-06-30":6619000000,"2013-09-30":7730000000,"2013-12-31":8531000000,"2014-03-31":7831000000,"2014-06-30":8583000000,"2014-09-30":7702000000,"2014-12-31":7242000000,"2015-03-31":5161000000,"2015-06-30":4396000000,"2015-09-30":4512000000,"2015-12-31":5012000000,"2016-03-31":6478000000,"2016-06-30":6432000000,"2019-09-30":6399000000,"2019-12-31":7017000000,"2020-03-31":7131000000,"2020-06-30":3924000000,"2020-09-30":4407000000,"2020-12-31":6291000000,"2021-03-31":7981000000,"2021-06-30":9394000000,"2021-09-30":8648000000,"2021-12-31":7416000000,"2022-03-31":7195000000,"2022-06-30":6669000000,"2022-09-30":6834000000,"2022-12-31":8057000000,"2023-03-31":6854000000,"2023-06-30":6864000000,"2023-09-30":9849000000,"2023-12-31":9887000000,"2024-03-31":12253000000,"2024-06-30":12567000000,"2024-09-30":11161000000,"2024-12-31":12736000000,"2025-03-31":11706000000,"2025-06-30":11622000000,"2025-09-30":12820000000,"2025-12-31":12926000000,"2026-03-31":12502000000,"2026-06-30":10416000000},"pe":{"2010-03-31":22.25,"2010-06-30":18.099476,"2010-09-30":22.729592,"2010-12-31":22.806452,"2011-03-31":22.934783,"2011-06-30":22.209016,"2011-09-30":19.221344,"2011-12-31":20.798479,"2012-03-31":20.5,"2012-06-30":16.376471,"2012-09-30":17.797721,"2012-12-31":15.999525,"2013-03-31":18.7507,"2013-06-30":16.161376,"2013-09-30":17.232737,"2013-12-31":18.87468,"2014-03-31":19.869674,"2014-06-30":17.952273,"2014-09-30":16.141935,"2014-12-31":15.987315,"2015-03-31":15.883886,"2015-06-30":17.766484,"2015-09-30":16.63125,"2015-12-31":16.55298,"2016-03-31":16.044164,"2016-06-30":15.284457,"2016-09-30":17.979003,"2016-12-31":19.878049,"2017-03-31":19.113333,"2017-06-30":21.157088,"2017-09-30":31.418182,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":35.955696,"2019-03-31":30.174603,"2019-06-30":26.975177,"2019-09-30":21.345404,"2019-12-31":25.227273,"2020-03-31":19.701183,"2020-06-30":37.139241,"2020-09-30":25.275938,"2020-12-31":26.041026,"2021-03-31":19.080344,"2021-06-30":17.20625,"2021-09-30":17.011436,"2021-12-31":20.947308,"2022-03-31":16.168884,"2022-06-30":11.080602,"2022-09-30":9.927944,"2022-12-31":10.591522,"2023-03-31":13.674169,"2023-06-30":15.581152,"2023-09-30":17.299065,"2023-12-31":20.96087,"2024-03-31":22.755376,"2024-06-30":25.800518,"2024-09-30":18.915462,"2024-12-31":16.412393,"2025-03-31":15.642566,"2025-06-30":15.357763,"2025-09-30":34.02045,"2025-12-31":35.340909,"2026-03-31":13.997826,"2026-06-30":21.387731},"pe_avg":{"2010-03-31":23.188011,"2010-06-30":22.131192,"2010-09-30":20.626962,"2010-12-31":19.051046,"2011-03-31":19.306104,"2011-06-30":20.026324,"2011-09-30":20.686181,"2011-12-31":20.584089,"2012-03-31":16.844851,"2012-06-30":16.750764,"2012-09-30":16.849523,"2012-12-31":16.072982,"2013-03-31":17.322496,"2013-06-30":16.595331,"2013-09-30":16.364097,"2013-12-31":16.986229,"2014-03-31":17.266484,"2014-06-30":16.561233,"2014-09-30":16.233871,"2014-12-31":16.077858,"2015-03-31":17.714364,"2015-06-30":19.772823,"2015-09-30":21.176983,"2015-12-31":20.720605,"2016-03-31":18.111441,"2016-06-30":15.679055,"2016-09-30":14.166345,"2016-12-31":17.528846,"2017-03-31":19.904025,"2017-06-30":23.190776,"2017-09-30":35.43986,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":38.862829,"2019-03-31":31.264856,"2019-06-30":22.504774,"2019-09-30":18.312353,"2019-12-31":20.42559,"2020-03-31":23.362142,"2020-06-30":33.917478,"2020-09-30":19.441119,"2020-12-31":17.521497,"2021-03-31":16.809348,"2021-06-30":16.407692,"2021-09-30":17.842269,"2021-12-31":16.724403,"2022-03-31":15.493209,"2022-06-30":13.40061,"2022-09-30":13.134562,"2022-12-31":13.342226,"2023-03-31":13.774454,"2023-06-30":16.168799,"2023-09-30":18.391775,"2023-12-31":17.855958,"2024-03-31":18.404307,"2024-06-30":20.187741,"2024-09-30":18.196736,"2024-12-31":18.275022,"2025-03-31":17.63149,"2025-06-30":15.693836,"2025-09-30":32.341423,"2025-12-31":33.081967,"2026-03-31":16.954997,"2026-06-30":19.191217},"pe_high":{"2010-03-31":26.31383,"2010-06-30":25.900524,"2010-09-30":25.239796,"2010-12-31":22.806452,"2011-03-31":25.734783,"2011-06-30":24.258197,"2011-09-30":23.462451,"2011-12-31":22.570342,"2012-03-31":20.5,"2012-06-30":20.017647,"2012-09-30":19.390313,"2012-12-31":17.957784,"2013-03-31":18.820728,"2013-06-30":17.71164,"2013-09-30":17.662404,"2013-12-31":18.87468,"2014-03-31":19.869674,"2014-06-30":18.481818,"2014-09-30":17.488172,"2014-12-31":17.192389,"2015-03-31":19.270142,"2015-06-30":22.25,"2015-09-30":24.534375,"2015-12-31":24.642384,"2016-03-31":22.416404,"2016-06-30":18.882698,"2016-09-30":17.979003,"2016-12-31":20.890244,"2017-03-31":22.84,"2017-06-30":26.252874,"2017-09-30":41.527273,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":47.525316,"2019-03-31":39.730159,"2019-06-30":31.663121,"2019-09-30":24.871866,"2019-12-31":26.713068,"2020-03-31":28.37574,"2020-06-30":40.468354,"2020-09-30":26.092715,"2020-12-31":26.94359,"2021-03-31":23.302726,"2021-06-30":20.3025,"2021-09-30":20.637865,"2021-12-31":21.191294,"2022-03-31":19.313204,"2022-06-30":16.71302,"2022-09-30":16.580844,"2022-12-31":18.178227,"2023-03-31":16.473741,"2023-06-30":20.117801,"2023-09-30":21.031153,"2023-12-31":21.13913,"2024-03-31":23.61828,"2024-06-30":29.415803,"2024-09-30":25.260289,"2024-12-31":24.261752,"2025-03-31":23.125255,"2025-06-30":20.216008,"2025-09-30":36.408998,"2025-12-31":38.77686,"2026-03-31":20.4,"2026-06-30":29.053241},"pe_low":{"2010-03-31":19.510638,"2010-06-30":18.099476,"2010-09-30":16.515306,"2010-12-31":14.917051,"2011-03-31":14.073913,"2011-06-30":13.266393,"2011-09-30":17.462451,"2011-12-31":17.688213,"2012-03-31":14.012048,"2012-06-30":13.682353,"2012-09-30":14.310541,"2012-12-31":14.506596,"2013-03-31":15.40056,"2013-06-30":14.544974,"2013-09-30":15.025575,"2013-12-31":15.516624,"2014-03-31":15.205514,"2014-06-30":13.852273,"2014-09-30":14.505376,"2014-12-31":14.642706,"2015-03-31":14.800948,"2015-06-30":17.159341,"2015-09-30":16.63125,"2015-12-31":15.705298,"2016-03-31":13.886435,"2016-06-30":12.909091,"2016-09-30":11.553806,"2016-12-31":13.420732,"2017-03-31":16.84,"2017-06-30":20.114943,"2017-09-30":30.084848,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":32.348101,"2019-03-31":26.248677,"2019-06-30":17.592199,"2019-09-30":13.818942,"2019-12-31":14.09375,"2020-03-31":16.849112,"2020-06-30":25.700422,"2020-09-30":13.445916,"2020-12-31":10.411966,"2021-03-31":9.35868,"2021-06-30":11.11125,"2021-09-30":14.672173,"2021-12-31":14.495991,"2022-03-31":12.952917,"2022-06-30":10.716563,"2022-09-30":9.927944,"2022-12-31":10.27842,"2023-03-31":11.435155,"2023-06-30":13.562827,"2023-09-30":16.140187,"2023-12-31":15.017391,"2024-03-31":13.927419,"2024-06-30":13.572539,"2024-09-30":11.655172,"2024-12-31":14.548077,"2025-03-31":15.315682,"2025-06-30":12.021215,"2025-09-30":25.492843,"2025-12-31":25.756198,"2026-03-31":13.55,"2026-06-30":14.359954},"pb":{"2009-06-30":4.09541,"2009-09-30":3.672194,"2010-03-31":3.310869,"2010-06-30":2.7971,"2010-09-30":3.443024,"2010-12-31":3.556767,"2011-03-31":3.519906,"2011-06-30":3.459199,"2011-09-30":3.033172,"2011-12-31":3.240016,"2012-03-31":3.652552,"2012-06-30":2.92549,"2012-09-30":3.179125,"2012-12-31":2.944902,"2013-03-31":3.071932,"2013-06-30":2.79943,"2013-09-30":3.146068,"2013-12-31":3.362427,"2014-03-31":3.494173,"2014-06-30":3.417083,"2014-09-30":3.198324,"2014-12-31":3.221685,"2015-03-31":2.892782,"2015-06-30":3.073588,"2015-09-30":2.581308,"2015-12-31":2.471315,"2016-03-31":2.516837,"2016-06-30":2.505066,"2016-09-30":3.181635,"2016-12-31":3.087157,"2017-03-31":2.70199,"2017-06-30":2.604484,"2017-09-30":2.485272,"2017-12-31":3.960441,"2018-03-31":3.447568,"2018-06-30":3.573794,"2018-09-30":108.80368,"2018-12-31":19.004728,"2019-03-31":17.908541,"2019-06-30":16.960143,"2019-09-30":17.873569,"2019-12-31":22.490228,"2020-03-31":24.645954,"2020-06-30":30.032232,"2020-09-30":21.309775,"2020-12-31":23.449626,"2021-03-31":20.224368,"2021-06-30":18.988529,"2021-09-30":15.137186,"2021-12-31":18.153071,"2022-03-31":13.298495,"2022-06-30":8.746398,"2022-09-30":7.031065,"2022-12-31":6.54029,"2023-03-31":7.215155,"2023-06-30":6.421364,"2023-09-30":5.732859,"2023-12-31":7.012592,"2024-03-31":7.735396,"2024-06-30":9.010332,"2024-09-30":7.203534,"2024-12-31":6.320823,"2025-03-31":6.093876,"2025-06-30":6.34488,"2025-09-30":8.425476,"2025-12-31":7.962021,"2026-03-31":4.999561,"2026-06-30":7.062081},"pb_avg":{"2009-06-30":3.656538,"2009-09-30":3.290661,"2010-03-31":3.450448,"2010-06-30":3.420163,"2010-09-30":3.124523,"2010-12-31":2.971095,"2011-03-31":2.962996,"2011-06-30":3.119231,"2011-09-30":3.264327,"2011-12-31":3.206618,"2012-03-31":3.001302,"2012-06-30":2.992353,"2012-09-30":3.009753,"2012-12-31":2.958422,"2013-03-31":2.837949,"2013-06-30":2.874599,"2013-09-30":2.987486,"2013-12-31":3.026009,"2014-03-31":3.03639,"2014-06-30":3.152308,"2014-09-30":3.21654,"2014-12-31":3.239931,"2015-03-31":3.22615,"2015-06-30":3.420683,"2015-09-30":3.286844,"2015-12-31":3.093531,"2016-03-31":2.841129,"2016-06-30":2.569739,"2016-09-30":2.506932,"2016-12-31":2.722314,"2017-03-31":2.813768,"2017-06-30":2.854835,"2017-09-30":2.803398,"2017-12-31":3.528046,"2018-03-31":3.62859,"2018-06-30":3.719453,"2018-09-30":93.306485,"2018-12-31":20.54132,"2019-03-31":18.555603,"2019-06-30":14.149459,"2019-09-30":15.333844,"2019-12-31":18.209506,"2020-03-31":29.225771,"2020-06-30":27.42699,"2020-09-30":16.390524,"2020-12-31":15.777894,"2021-03-31":17.817207,"2021-06-30":18.107254,"2021-09-30":15.876481,"2021-12-31":14.493474,"2022-03-31":12.742769,"2022-06-30":10.57768,"2022-09-30":9.302024,"2022-12-31":8.238857,"2023-03-31":7.26807,"2023-06-30":6.663548,"2023-09-30":6.09498,"2023-12-31":5.973824,"2024-03-31":6.256306,"2024-06-30":7.050178,"2024-09-30":6.929823,"2024-12-31":7.038168,"2025-03-31":6.868702,"2025-06-30":6.483725,"2025-09-30":8.00965,"2025-12-31":7.453099,"2026-03-31":6.055765,"2026-06-30":6.336807},"pb_high":{"2009-06-30":4.995354,"2009-09-30":3.894005,"2010-03-31":3.915579,"2010-06-30":4.002677,"2010-09-30":3.823264,"2010-12-31":3.556767,"2011-03-31":3.949635,"2011-06-30":3.778373,"2011-09-30":3.702429,"2011-12-31":3.516039,"2012-03-31":3.652552,"2012-06-30":3.575949,"2012-09-30":3.463603,"2012-12-31":3.305342,"2013-03-31":3.083405,"2013-06-30":3.067963,"2013-09-30":3.22451,"2013-12-31":3.362427,"2014-03-31":3.494173,"2014-06-30":3.517878,"2014-09-30":3.465064,"2014-12-31":3.464526,"2015-03-31":3.509489,"2015-06-30":3.849233,"2015-09-30":3.807939,"2015-12-31":3.679042,"2016-03-31":3.516445,"2016-06-30":3.094804,"2016-09-30":3.181635,"2016-12-31":3.244356,"2017-03-31":3.228817,"2017-06-30":3.231786,"2017-09-30":3.284931,"2017-12-31":4.262949,"2018-03-31":4.287528,"2018-06-30":4.388278,"2018-09-30":113.425911,"2018-12-31":25.119961,"2019-03-31":23.579736,"2019-06-30":19.9076,"2019-09-30":20.826451,"2019-12-31":23.814822,"2020-03-31":35.497724,"2020-06-30":32.724283,"2020-09-30":21.998387,"2020-12-31":24.262374,"2021-03-31":24.699916,"2021-06-30":22.405498,"2021-09-30":18.36407,"2021-12-31":18.364511,"2022-03-31":15.884617,"2022-06-30":13.192309,"2022-09-30":11.742713,"2022-12-31":11.225099,"2023-03-31":8.692344,"2023-06-30":8.291026,"2023-09-30":6.969662,"2023-12-31":7.07223,"2024-03-31":8.028729,"2024-06-30":10.2729,"2024-09-30":9.619821,"2024-12-31":9.343807,"2025-03-31":9.008908,"2025-06-30":8.352007,"2025-09-30":9.017022,"2025-12-31":8.736112,"2026-03-31":7.286206,"2026-06-30":9.593179},"pb_low":{"2009-06-30":2.680325,"2009-09-30":2.483455,"2010-03-31":2.903243,"2010-06-30":2.7971,"2010-09-30":2.501699,"2010-12-31":2.32638,"2011-03-31":2.159988,"2011-06-30":2.066328,"2011-09-30":2.755615,"2011-12-31":2.755495,"2012-03-31":2.496572,"2012-06-30":2.444213,"2012-09-30":2.556226,"2012-12-31":2.67011,"2013-03-31":2.523078,"2013-06-30":2.519441,"2013-09-30":2.743121,"2013-12-31":2.764207,"2014-03-31":2.673959,"2014-06-30":2.636678,"2014-09-30":2.87406,"2014-12-31":2.950726,"2015-03-31":2.695557,"2015-06-30":2.968552,"2015-09-30":2.581308,"2015-12-31":2.344759,"2016-03-31":2.178355,"2016-06-30":2.115752,"2016-09-30":2.044607,"2016-12-31":2.084304,"2017-03-31":2.380616,"2017-06-30":2.476194,"2017-09-30":2.379801,"2017-12-31":3.070858,"2018-03-31":3.088563,"2018-06-30":3.161139,"2018-09-30":77.203333,"2018-12-31":17.097899,"2019-03-31":15.578515,"2019-06-30":11.060769,"2019-09-30":11.571287,"2019-12-31":12.564642,"2020-03-31":21.078046,"2020-06-30":20.782359,"2020-09-30":11.336056,"2020-12-31":9.375848,"2021-03-31":9.91981,"2021-06-30":12.262189,"2021-09-30":13.055653,"2021-12-31":12.562318,"2022-03-31":10.653444,"2022-06-30":8.459047,"2022-09-30":7.031065,"2022-12-31":6.346949,"2023-03-31":6.033743,"2023-06-30":5.589565,"2023-09-30":5.348811,"2023-12-31":5.024163,"2024-03-31":4.734446,"2024-06-30":4.739946,"2024-09-30":4.438614,"2024-12-31":5.602828,"2025-03-31":5.966532,"2025-06-30":4.966424,"2025-09-30":6.313536,"2025-12-31":5.802663,"2026-03-31":4.839612,"2026-06-30":4.741557},"ptb":{"2009-06-30":5.44977,"2009-09-30":4.734076,"2010-03-31":4.249331,"2010-06-30":3.618941,"2010-09-30":4.392868,"2010-12-31":4.434938,"2011-03-31":4.111223,"2011-06-30":4.548835,"2011-09-30":4.003283,"2011-12-31":4.239979,"2012-03-31":4.60771,"2012-06-30":3.828895,"2012-09-30":3.996318,"2012-12-31":3.640965,"2013-03-31":3.738987,"2013-06-30":3.405204,"2013-09-30":3.840972,"2013-12-31":4.105543,"2014-03-31":4.266529,"2014-06-30":4.142297,"2014-09-30":3.902531,"2014-12-31":3.919264,"2015-03-31":3.534502,"2015-06-30":3.845401,"2015-09-30":3.653481,"2015-12-31":3.644901,"2016-03-31":3.713499,"2016-06-30":3.600805,"2016-09-30":4.473915,"2016-12-31":4.342553,"2017-03-31":4.078947,"2017-06-30":3.901427,"2017-09-30":3.748266,"2017-12-31":6.896899,"2018-03-31":5.990489,"2018-06-30":6.215341,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":120.878812,"2021-12-31":76.308884,"2022-03-31":36.856382,"2022-06-30":41.5888,"2022-09-30":22.523667,"2022-12-31":19.079228,"2023-03-31":19.226748,"2023-06-30":15.687224,"2023-09-30":12.980888,"2023-12-31":14.768138,"2024-03-31":15.291436,"2024-06-30":17.636058,"2024-09-30":13.299533,"2024-12-31":11.52124,"2025-03-31":10.833558,"2025-06-30":11.791397,"2025-09-30":20.536855,"2025-12-31":25.293639,"2026-03-31":11.908664,"2026-06-30":16.44964},"ptb_avg":{"2009-06-30":4.865762,"2009-09-30":4.242216,"2010-03-31":4.428474,"2010-06-30":4.425072,"2010-09-30":3.9865,"2010-12-31":3.704663,"2011-03-31":3.460756,"2011-06-30":4.101778,"2011-09-30":4.308368,"2011-12-31":4.196273,"2012-03-31":3.786156,"2012-06-30":3.916406,"2012-09-30":3.783409,"2012-12-31":3.657682,"2013-03-31":3.454196,"2013-06-30":3.496639,"2013-09-30":3.647363,"2013-12-31":3.694775,"2014-03-31":3.707557,"2014-06-30":3.821329,"2014-09-30":3.924757,"2014-12-31":3.941461,"2015-03-31":3.941822,"2015-06-30":4.279656,"2015-09-30":4.652068,"2015-12-31":4.562596,"2016-03-31":4.19198,"2016-06-30":3.693766,"2016-09-30":3.525169,"2016-12-31":3.829347,"2017-03-31":4.247687,"2017-06-30":4.276445,"2017-09-30":4.228063,"2017-12-31":6.143905,"2018-03-31":6.305032,"2018-06-30":6.468662,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":126.782492,"2021-12-31":60.925276,"2022-03-31":35.316205,"2022-06-30":50.296479,"2022-09-30":29.798568,"2022-12-31":24.034257,"2023-03-31":19.367755,"2023-06-30":16.278871,"2023-09-30":13.800836,"2023-12-31":12.580549,"2024-03-31":12.367552,"2024-06-30":13.79942,"2024-09-30":12.794194,"2024-12-31":12.828775,"2025-03-31":12.211025,"2025-06-30":12.049427,"2025-09-30":19.523291,"2025-12-31":23.676904,"2026-03-31":14.42448,"2026-06-30":14.760266},"ptb_high":{"2009-06-30":6.647327,"2009-09-30":5.020027,"2010-03-31":5.025446,"2010-06-30":5.17874,"2010-09-30":4.878006,"2010-12-31":4.434938,"2011-03-31":4.613143,"2011-06-30":4.968547,"2011-09-30":4.88659,"2011-12-31":4.601191,"2012-03-31":4.60771,"2012-06-30":4.680219,"2012-09-30":4.353921,"2012-12-31":4.086601,"2013-03-31":3.752951,"2013-06-30":3.731845,"2013-09-30":3.93674,"2013-12-31":4.105543,"2014-03-31":4.266529,"2014-06-30":4.264484,"2014-09-30":4.228002,"2014-12-31":4.214686,"2015-03-31":4.288016,"2015-06-30":4.81582,"2015-09-30":5.389605,"2015-12-31":5.426156,"2016-03-31":5.188384,"2016-06-30":4.4485,"2016-09-30":4.473915,"2016-12-31":4.563677,"2017-03-31":4.874249,"2017-06-30":4.841105,"2017-09-30":4.954306,"2017-12-31":7.423701,"2018-03-31":7.450001,"2018-06-30":7.631845,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":146.647271,"2021-12-31":77.1977,"2022-03-31":44.023743,"2022-06-30":62.728942,"2022-09-30":37.617195,"2022-12-31":32.745675,"2023-03-31":23.163122,"2023-06-30":20.254757,"2023-09-30":15.781374,"2023-12-31":14.893733,"2024-03-31":15.871301,"2024-06-30":20.107302,"2024-09-30":17.760605,"2024-12-31":17.031365,"2025-03-31":16.015836,"2025-06-30":15.521464,"2025-09-30":21.978731,"2025-12-31":27.752763,"2026-03-31":17.35532,"2026-06-30":22.345304},"ptb_low":{"2009-06-30":3.566714,"2009-09-30":3.201591,"2010-03-31":3.726165,"2010-06-30":3.618941,"2010-09-30":3.191855,"2010-12-31":2.900767,"2011-03-31":2.522849,"2011-06-30":2.717213,"2011-09-30":3.636953,"2011-12-31":3.60592,"2012-03-31":3.149437,"2012-06-30":3.198997,"2012-09-30":3.213304,"2012-12-31":3.301224,"2013-03-31":3.070952,"2013-06-30":3.064628,"2013-09-30":3.349022,"2013-12-31":3.375113,"2014-03-31":3.265014,"2014-06-30":3.196265,"2014-09-30":3.506871,"2014-12-31":3.589636,"2015-03-31":3.293525,"2015-06-30":3.713991,"2015-09-30":3.653481,"2015-12-31":3.458245,"2016-03-31":3.214082,"2016-06-30":3.041202,"2016-09-30":2.875062,"2016-12-31":2.93189,"2017-03-31":3.593799,"2017-06-30":3.709253,"2017-09-30":3.589197,"2017-12-31":5.347736,"2018-03-31":5.366682,"2018-06-30":5.497675,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":104.256621,"2021-12-31":52.8074,"2022-03-31":29.525702,"2022-06-30":40.222453,"2022-09-30":22.523667,"2022-12-31":18.515216,"2023-03-31":16.078552,"2023-06-30":13.655159,"2023-09-30":12.111287,"2023-12-31":10.580616,"2024-03-31":9.359118,"2024-06-30":9.277569,"2024-09-30":8.194796,"2024-12-31":10.212519,"2025-03-31":10.607168,"2025-06-30":9.229659,"2025-09-30":15.389062,"2025-12-31":18.433821,"2026-03-31":11.527676,"2026-06-30":11.044466},"ps":{"2010-03-31":6.36611,"2010-06-30":5.187273,"2010-09-30":6.537515,"2010-12-31":6.933607,"2011-03-31":6.825748,"2011-06-30":6.586218,"2011-09-30":5.463278,"2011-12-31":5.662672,"2012-03-31":6.706442,"2012-06-30":5.189969,"2012-09-30":5.573653,"2012-12-31":5.086282,"2013-03-31":5.339361,"2013-06-30":4.523434,"2013-09-30":4.566069,"2013-12-31":4.888319,"2014-03-31":5.198587,"2014-06-30":5.044537,"2014-09-30":4.729684,"2014-12-31":4.63861,"2015-03-31":3.981666,"2015-06-30":3.848447,"2015-09-30":3.208231,"2015-12-31":3.11955,"2016-03-31":3.299355,"2016-06-30":3.363391,"2016-09-30":4.292519,"2016-12-31":4.052721,"2017-03-31":3.643728,"2017-06-30":3.613599,"2017-09-30":3.432866,"2017-12-31":4.249814,"2018-03-31":3.649834,"2018-06-30":3.628533,"2018-09-30":3.88344,"2018-12-31":3.209605,"2019-03-31":3.269013,"2019-06-30":3.671326,"2019-09-30":3.614772,"2019-12-31":4.14144,"2020-03-31":3.03318,"2020-06-30":4.964328,"2020-09-30":5.503123,"2020-12-31":6.48401,"2021-03-31":5.105434,"2021-06-30":4.766368,"2021-09-30":4.48713,"2021-12-31":5.708979,"2022-03-31":4.514003,"2022-06-30":3.330775,"2022-09-30":2.865398,"2022-12-31":2.863794,"2023-03-31":3.460618,"2023-06-30":3.440017,"2023-09-30":3.45396,"2023-12-31":4.455427,"2024-03-31":5.199072,"2024-06-30":5.951721,"2024-09-30":4.857699,"2024-12-31":4.174949,"2025-03-31":3.995909,"2025-06-30":3.990888,"2025-09-30":4.034655,"2025-12-31":4.094495,"2026-03-31":3.06557,"2026-06-30":4.432209},"ps_avg":{"2010-03-31":6.634491,"2010-06-30":6.342755,"2010-09-30":5.932754,"2010-12-31":5.79189,"2011-03-31":5.745796,"2011-06-30":5.938927,"2011-09-30":5.879628,"2011-12-31":5.604301,"2012-03-31":5.510684,"2012-06-30":5.308588,"2012-09-30":5.276709,"2012-12-31":5.109634,"2013-03-31":4.932673,"2013-06-30":4.644894,"2013-09-30":4.33591,"2013-12-31":4.399232,"2014-03-31":4.517504,"2014-06-30":4.653659,"2014-09-30":4.756622,"2014-12-31":4.66488,"2015-03-31":4.440518,"2015-06-30":4.283045,"2015-09-30":4.08512,"2015-12-31":3.904974,"2016-03-31":3.724474,"2016-06-30":3.450223,"2016-09-30":3.38224,"2016-12-31":3.573767,"2017-03-31":3.794464,"2017-06-30":3.96095,"2017-09-30":3.872289,"2017-12-31":3.785825,"2018-03-31":3.841477,"2018-06-30":3.776423,"2018-09-30":3.330311,"2018-12-31":3.469111,"2019-03-31":3.387127,"2019-06-30":3.062904,"2019-09-30":3.101135,"2019-12-31":3.35317,"2020-03-31":3.596818,"2020-06-30":4.533681,"2020-09-30":4.232756,"2020-12-31":4.362715,"2021-03-31":4.497771,"2021-06-30":4.545156,"2021-09-30":4.70628,"2021-12-31":4.558068,"2022-03-31":4.325369,"2022-06-30":4.028158,"2022-09-30":3.79089,"2022-12-31":3.607544,"2023-03-31":3.485998,"2023-06-30":3.569758,"2023-09-30":3.672132,"2023-12-31":3.795449,"2024-03-31":4.204954,"2024-06-30":4.656953,"2024-09-30":4.673122,"2024-12-31":4.64876,"2025-03-31":4.503981,"2025-06-30":4.078221,"2025-09-30":3.83553,"2025-12-31":3.83278,"2026-03-31":3.7132,"2026-06-30":3.977022},"ps_high":{"2010-03-31":7.528842,"2010-06-30":7.423037,"2010-09-30":7.259503,"2010-12-31":6.933607,"2011-03-31":7.659071,"2011-06-30":7.193914,"2011-09-30":6.668727,"2011-12-31":6.145086,"2012-03-31":6.706442,"2012-06-30":6.343917,"2012-09-30":6.0724,"2012-12-31":5.708816,"2013-03-31":5.359302,"2013-06-30":4.95734,"2013-09-30":4.679916,"2013-12-31":4.888319,"2014-03-31":5.198587,"2014-06-30":5.193338,"2014-09-30":5.124139,"2014-12-31":4.988254,"2015-03-31":4.83051,"2015-06-30":4.819633,"2015-09-30":4.732773,"2015-12-31":4.644066,"2016-03-31":4.609756,"2016-06-30":4.155195,"2016-09-30":4.292519,"2016-12-31":4.259087,"2017-03-31":4.354173,"2017-06-30":4.483951,"2017-09-30":4.537422,"2017-12-31":4.574425,"2018-03-31":4.539074,"2018-06-30":4.455493,"2018-09-30":4.048417,"2018-12-31":4.242373,"2019-03-31":4.304229,"2019-06-30":4.309356,"2019-09-30":4.211966,"2019-12-31":4.385355,"2020-03-31":4.368708,"2020-06-30":5.409324,"2020-09-30":5.680954,"2020-12-31":6.708742,"2021-03-31":6.23524,"2021-06-30":5.624072,"2021-09-30":5.443678,"2021-12-31":5.775475,"2022-03-31":5.391829,"2022-06-30":5.023853,"2022-09-30":4.785554,"2022-12-31":4.915129,"2023-03-31":4.169125,"2023-06-30":4.441621,"2023-09-30":4.199114,"2023-12-31":4.493318,"2024-03-31":5.396225,"2024-06-30":6.785703,"2024-09-30":6.48712,"2024-12-31":6.171652,"2025-03-31":5.907369,"2025-06-30":5.253358,"2025-09-30":4.317924,"2025-12-31":4.492574,"2026-03-31":4.467667,"2026-06-30":6.020743},"ps_low":{"2010-03-31":5.582331,"2010-06-30":5.187273,"2010-09-30":4.750154,"2010-12-31":4.535075,"2011-03-31":4.188615,"2011-06-30":3.934229,"2011-09-30":4.963348,"2011-12-31":4.815859,"2012-03-31":4.583951,"2012-06-30":4.336159,"2012-09-30":4.481585,"2012-12-31":4.611677,"2013-03-31":4.385391,"2013-06-30":4.071017,"2013-09-30":3.981249,"2013-12-31":4.018622,"2014-03-31":3.978283,"2014-06-30":3.892449,"2014-09-30":4.250162,"2014-12-31":4.248481,"2015-03-31":3.710203,"2015-06-30":3.716932,"2015-09-30":3.208231,"2015-12-31":2.959797,"2016-03-31":2.855635,"2016-06-30":2.840684,"2016-09-30":2.758492,"2016-12-31":2.736208,"2017-03-31":3.210345,"2017-06-30":3.435602,"2017-09-30":3.287181,"2017-12-31":3.295232,"2018-03-31":3.269767,"2018-06-30":3.209558,"2018-09-30":2.755555,"2018-12-31":2.887571,"2019-03-31":2.843691,"2019-06-30":2.394301,"2019-09-30":2.340191,"2019-12-31":2.313703,"2020-03-31":2.594077,"2020-06-30":3.435324,"2020-09-30":2.927469,"2020-12-31":2.592498,"2021-03-31":2.504154,"2021-06-30":3.077969,"2021-09-30":3.870099,"2021-12-31":3.950737,"2022-03-31":3.616175,"2022-06-30":3.221347,"2022-09-30":2.865398,"2022-12-31":2.779136,"2023-03-31":2.893975,"2023-06-30":2.99441,"2023-09-30":3.222576,"2023-12-31":3.192085,"2024-03-31":3.18209,"2024-06-30":3.130944,"2024-09-30":2.993176,"2024-12-31":3.700708,"2025-03-31":3.912406,"2025-06-30":3.123849,"2025-09-30":3.023323,"2025-12-31":2.984038,"2026-03-31":2.967495,"2026-06-30":2.975833},"pcf":{"2010-06-30":12.92359,"2010-09-30":17.618891,"2010-12-31":28.030038,"2011-03-31":22.767228,"2011-06-30":21.77729,"2011-09-30":16.683067,"2011-12-31":13.916287,"2012-03-31":17.249394,"2012-06-30":14.873484,"2012-09-30":17.768226,"2012-12-31":16.799346,"2013-03-31":17.715186,"2013-06-30":13.702876,"2013-09-30":12.934074,"2013-12-31":12.990463,"2014-03-31":14.557404,"2014-06-30":13.555453,"2014-09-30":14.096449,"2014-12-31":14.766881,"2015-03-31":18.249415,"2015-06-30":18.755607,"2015-09-30":14.730708,"2015-12-31":12.707881,"2016-03-31":10.254483,"2016-06-30":10.967537,"2019-09-30":12.042458,"2019-12-31":12.61163,"2020-03-31":9.001671,"2020-06-30":18.733313,"2020-09-30":22.273736,"2020-12-31":21.986817,"2021-03-31":15.480535,"2021-06-30":13.863321,"2021-09-30":14.295273,"2021-12-31":21.844208,"2022-03-31":19.255007,"2022-06-30":16.083671,"2022-09-30":13.923766,"2022-12-31":12.139615,"2023-03-31":15.981572,"2023-06-30":15.335598,"2023-09-30":10.949716,"2023-12-31":14.498013,"2024-03-31":14.285087,"2024-06-30":16.290574,"2024-09-30":15.511035,"2024-12-31":12.27628,"2025-03-31":13.159735,"2025-06-30":13.63325,"2025-09-30":12.751259,"2025-12-31":12.766345,"2026-03-31":9.546939,"2026-06-30":15.750587},"pcf_avg":{"2010-06-30":15.80236,"2010-09-30":15.989033,"2010-12-31":23.414495,"2011-03-31":19.165059,"2011-06-30":19.637027,"2011-09-30":17.954465,"2011-12-31":13.772838,"2012-03-31":14.173828,"2012-06-30":15.213426,"2012-09-30":16.8216,"2012-12-31":16.876475,"2013-03-31":16.365855,"2013-06-30":14.070817,"2013-09-30":12.282114,"2013-12-31":11.69074,"2014-03-31":12.650191,"2014-06-30":12.505102,"2014-09-30":14.176734,"2014-12-31":14.850512,"2015-03-31":20.352499,"2015-06-30":20.873647,"2015-09-30":18.756976,"2015-12-31":15.907407,"2016-03-31":11.575765,"2016-06-30":11.250685,"2019-09-30":10.331299,"2019-12-31":10.211171,"2020-03-31":10.6744,"2020-06-30":17.108232,"2020-09-30":17.131959,"2020-12-31":14.793655,"2021-03-31":13.637998,"2021-06-30":13.219912,"2021-09-30":14.99345,"2021-12-31":17.440491,"2022-03-31":18.450367,"2022-06-30":19.451199,"2022-09-30":18.420993,"2022-12-31":15.292371,"2023-03-31":16.098779,"2023-06-30":15.913984,"2023-09-30":11.641363,"2023-12-31":12.350438,"2024-03-31":11.553627,"2024-06-30":12.746639,"2024-09-30":14.921667,"2024-12-31":13.669505,"2025-03-31":14.832972,"2025-06-30":13.931585,"2025-09-30":12.12194,"2025-12-31":11.950338,"2026-03-31":11.563819,"2026-06-30":14.133006},"pcf_high":{"2010-06-30":18.49378,"2010-09-30":19.564681,"2010-12-31":28.030038,"2011-03-31":25.546772,"2011-06-30":23.786636,"2011-09-30":20.364114,"2011-12-31":15.101843,"2012-03-31":17.249394,"2012-06-30":18.180484,"2012-09-30":19.358179,"2012-12-31":18.855499,"2013-03-31":17.781346,"2013-06-30":15.017311,"2013-09-30":13.256562,"2013-12-31":12.990463,"2014-03-31":14.557404,"2014-06-30":13.955304,"2014-09-30":15.272092,"2014-12-31":15.879962,"2015-03-31":22.139973,"2015-06-30":23.488737,"2015-09-30":21.730701,"2015-12-31":18.918194,"2016-03-31":14.327243,"2016-06-30":13.549496,"2019-09-30":14.031986,"2019-12-31":13.35441,"2020-03-31":12.965164,"2020-06-30":20.412543,"2020-09-30":22.993498,"2020-12-31":22.748865,"2021-03-31":18.906298,"2021-06-30":16.358014,"2021-09-30":17.342682,"2021-12-31":22.098641,"2022-03-31":22.999476,"2022-06-30":24.259216,"2022-09-30":23.254341,"2022-12-31":20.835219,"2023-03-31":19.253548,"2023-06-30":19.800751,"2023-09-30":13.311999,"2023-12-31":14.621311,"2024-03-31":14.826789,"2024-06-30":18.573283,"2024-09-30":20.713913,"2024-12-31":18.14751,"2025-03-31":19.454751,"2025-06-30":17.945965,"2025-09-30":13.646514,"2025-12-31":14.007527,"2026-03-31":13.913414,"2026-06-30":21.395705},"pcf_low":{"2010-06-30":12.92359,"2010-09-30":12.801874,"2010-12-31":18.33365,"2011-03-31":13.971093,"2011-06-30":13.008505,"2011-09-30":15.156445,"2011-12-31":11.835204,"2012-03-31":11.790212,"2012-06-30":12.426625,"2012-09-30":14.286826,"2012-12-31":15.231786,"2013-03-31":14.550058,"2013-06-30":12.332364,"2013-09-30":11.277483,"2013-12-31":10.679287,"2014-03-31":11.140233,"2014-06-30":10.459613,"2014-09-30":12.667272,"2014-12-31":13.524916,"2015-03-31":17.005198,"2015-06-30":18.114663,"2015-09-30":14.730708,"2015-12-31":12.057108,"2016-03-31":8.87539,"2016-06-30":9.263066,"2019-09-30":7.796246,"2019-12-31":7.045754,"2020-03-31":7.698531,"2020-06-30":12.963487,"2020-09-30":11.848849,"2020-12-31":8.790974,"2021-03-31":7.593017,"2021-06-30":8.952493,"2021-09-30":12.329513,"2021-12-31":15.116665,"2022-03-31":15.425215,"2022-06-30":15.555263,"2022-09-30":13.923766,"2022-12-31":11.780749,"2023-03-31":13.364743,"2023-06-30":13.349081,"2023-09-30":10.216186,"2023-12-31":10.387085,"2024-03-31":8.743182,"2024-06-30":8.569768,"2024-09-30":9.557461,"2024-12-31":10.881793,"2025-03-31":12.884735,"2025-06-30":10.671361,"2025-09-30":9.555013,"2025-12-31":9.304019,"2026-03-31":9.241508,"2026-06-30":10.575114},"pfcf":{"2010-06-30":14.458833,"2010-09-30":19.675233,"2010-12-31":33.074299,"2011-03-31":25.480284,"2011-06-30":24.82968,"2011-09-30":18.980039,"2011-12-31":15.962446,"2012-03-31":20.415614,"2012-06-30":18.395245,"2012-09-30":22.607938,"2012-12-31":20.548016,"2013-03-31":21.479539,"2013-06-30":15.893183,"2013-09-30":14.68762,"2013-12-31":14.593905,"2014-03-31":17.068839,"2014-06-30":15.442761,"2014-09-30":16.265274,"2014-12-31":17.270848,"2015-03-31":21.209066,"2015-06-30":23.214117,"2015-09-30":17.975904,"2015-12-31":14.911223,"2016-03-31":11.517694,"2016-06-30":11.936063,"2019-09-30":13.711728,"2019-12-31":14.464643,"2020-03-31":10.52404,"2020-06-30":25.302385,"2020-09-30":29.384956,"2020-12-31":27.50886,"2021-03-31":18.812894,"2021-06-30":16.52855,"2021-09-30":17.416166,"2021-12-31":27.741201,"2022-03-31":24.634099,"2022-06-30":21.046964,"2022-09-30":18.532423,"2022-12-31":15.269065,"2023-03-31":20.735938,"2023-06-30":19.337063,"2023-09-30":12.561767,"2023-12-31":16.354439,"2024-03-31":15.447433,"2024-06-30":17.687983,"2024-09-30":16.957768,"2024-12-31":13.34043,"2025-03-31":14.434563,"2025-06-30":14.8544,"2025-09-30":13.936867,"2025-12-31":14.212262,"2026-03-31":10.908496,"2026-06-30":18.752211},"pfcf_avg":{"2010-06-30":17.679584,"2010-09-30":17.855151,"2010-12-31":27.628146,"2011-03-31":21.448863,"2011-06-30":22.38943,"2011-09-30":20.426487,"2011-12-31":15.797905,"2012-03-31":16.77551,"2012-06-30":18.815678,"2012-09-30":21.40347,"2012-12-31":20.642355,"2013-03-31":19.843485,"2013-06-30":16.319937,"2013-09-30":13.94727,"2013-12-31":13.133754,"2014-03-31":14.832595,"2014-06-30":14.246172,"2014-09-30":16.357912,"2014-12-31":17.36866,"2015-03-31":23.653224,"2015-06-30":25.83565,"2015-09-30":22.889165,"2015-12-31":18.665495,"2016-03-31":13.001739,"2016-06-30":12.244216,"2019-09-30":11.763376,"2019-12-31":11.711487,"2020-03-31":12.479662,"2020-06-30":23.107449,"2020-09-30":22.601591,"2020-12-31":18.509117,"2021-03-31":16.57373,"2021-06-30":15.761445,"2021-09-30":18.266765,"2021-12-31":22.148671,"2022-03-31":23.604674,"2022-06-30":25.453684,"2022-09-30":24.518196,"2022-12-31":19.234565,"2023-03-31":20.888014,"2023-06-30":20.066365,"2023-09-30":13.355241,"2023-12-31":13.931873,"2024-03-31":12.49372,"2024-06-30":13.840048,"2024-09-30":16.313429,"2024-12-31":14.854425,"2025-03-31":16.269892,"2025-06-30":15.179459,"2025-09-30":13.249035,"2025-12-31":13.303834,"2026-03-31":13.213018,"2026-06-30":16.826363},"pfcf_high":{"2010-06-30":20.690728,"2010-09-30":21.848121,"2010-12-31":33.074299,"2011-03-31":28.591052,"2011-06-30":27.120664,"2011-09-30":23.167903,"2011-12-31":17.322318,"2012-03-31":20.415614,"2012-06-30":22.48528,"2012-09-30":24.630963,"2012-12-31":23.062986,"2013-03-31":21.559758,"2013-06-30":17.417722,"2013-09-30":15.053829,"2013-12-31":14.593905,"2014-03-31":17.068839,"2014-06-30":15.898283,"2014-09-30":17.621797,"2014-12-31":18.572671,"2015-03-31":25.730587,"2015-06-30":29.072389,"2015-09-30":26.518005,"2015-12-31":22.198304,"2016-03-31":16.092161,"2016-06-30":14.746031,"2019-09-30":15.977035,"2019-12-31":15.316558,"2020-03-31":15.157842,"2020-06-30":27.570459,"2020-09-30":30.334513,"2020-12-31":28.462299,"2021-03-31":22.976091,"2021-06-30":19.502849,"2021-09-30":21.128874,"2021-12-31":28.06432,"2022-03-31":29.424625,"2022-06-30":31.745416,"2022-09-30":30.951345,"2022-12-31":26.206294,"2023-03-31":24.981296,"2023-06-30":24.967293,"2023-09-30":15.271833,"2023-12-31":16.493525,"2024-03-31":16.033213,"2024-06-30":20.166503,"2024-09-30":22.645925,"2024-12-31":19.720598,"2025-03-31":21.339399,"2025-06-30":19.553412,"2025-09-30":14.915363,"2025-12-31":15.594021,"2026-03-31":15.897706,"2026-06-30":25.473132},"pfcf_low":{"2010-06-30":14.458833,"2010-09-30":14.296011,"2010-12-31":21.632957,"2011-03-31":15.635958,"2011-06-30":14.831828,"2011-09-30":17.243227,"2011-12-31":13.575375,"2012-03-31":13.954369,"2012-06-30":15.369016,"2012-09-30":18.178273,"2012-12-31":18.630664,"2013-03-31":17.641844,"2013-06-30":14.303605,"2013-09-30":12.806436,"2013-12-31":11.997455,"2014-03-31":13.06214,"2014-06-30":11.915892,"2014-09-30":14.61621,"2014-12-31":15.818288,"2015-03-31":19.763065,"2015-06-30":22.42081,"2015-09-30":17.975904,"2015-12-31":14.147616,"2016-03-31":9.968716,"2016-06-30":10.081073,"2019-09-30":8.876926,"2019-12-31":8.080979,"2020-03-31":9.000512,"2020-06-30":17.509297,"2020-09-30":15.63177,"2020-12-31":10.998849,"2021-03-31":9.227499,"2021-06-30":10.673613,"2021-09-30":15.021248,"2021-12-31":19.197512,"2022-03-31":19.734413,"2022-06-30":20.355493,"2022-09-30":18.532423,"2022-12-31":14.817688,"2023-03-31":17.340627,"2023-06-30":16.832212,"2023-09-30":11.720244,"2023-12-31":11.717119,"2024-03-31":9.454596,"2024-06-30":9.304884,"2024-09-30":10.448897,"2024-12-31":11.825064,"2025-03-31":14.132923,"2025-06-30":11.62721,"2025-09-30":10.443435,"2025-12-31":10.357794,"2026-03-31":10.559506,"2026-06-30":12.590437},"evs_avg":{"2010-03-31":5.599228,"2010-06-30":5.413164,"2010-09-30":4.997023,"2010-12-31":4.890836,"2011-03-31":4.736787,"2011-06-30":5.163597,"2011-09-30":5.168742,"2011-12-31":4.897134,"2012-03-31":4.641587,"2012-06-30":4.633138,"2012-09-30":4.630718,"2012-12-31":4.461721,"2013-03-31":4.309908,"2013-06-30":4.15229,"2013-09-30":3.733979,"2013-12-31":3.720761,"2014-03-31":3.870763,"2014-06-30":3.962698,"2014-09-30":4.093353,"2014-12-31":4.005038,"2015-03-31":3.914382,"2015-06-30":3.852227,"2015-09-30":3.794032,"2015-12-31":3.630065,"2016-03-31":3.440712,"2016-06-30":3.139393,"2016-09-30":3.014999,"2016-12-31":3.536506,"2017-03-31":3.792184,"2017-06-30":3.962058,"2017-09-30":3.13488,"2017-12-31":3.134334,"2018-03-31":3.00984,"2018-06-30":3.044953,"2018-09-30":3.475247,"2018-12-31":3.705979,"2019-03-31":3.626751,"2019-06-30":3.105302,"2019-09-30":3.231897,"2019-12-31":3.435348,"2020-03-31":3.738399,"2020-06-30":4.774931,"2020-09-30":4.424495,"2020-12-31":4.472606,"2021-03-31":4.623889,"2021-06-30":4.632122,"2021-09-30":4.805517,"2021-12-31":4.681278,"2022-03-31":4.430654,"2022-06-30":4.234537,"2022-09-30":3.996773,"2022-12-31":3.808648,"2023-03-31":3.712665,"2023-06-30":3.746333,"2023-09-30":3.785867,"2023-12-31":3.88985,"2024-03-31":4.249068,"2024-06-30":4.697705,"2024-09-30":4.70736,"2024-12-31":4.655444,"2025-03-31":4.522356,"2025-06-30":4.188651,"2025-09-30":3.94067,"2025-12-31":3.899533,"2026-03-31":3.83618,"2026-06-30":4.135093},"evs_high":{"2010-03-31":6.493578,"2010-06-30":6.493447,"2010-09-30":6.323772,"2010-12-31":6.032553,"2011-03-31":6.650061,"2011-06-30":6.418585,"2011-09-30":5.95784,"2011-12-31":5.437919,"2012-03-31":5.837345,"2012-06-30":5.668466,"2012-09-30":5.426409,"2012-12-31":5.060903,"2013-03-31":4.736538,"2013-06-30":4.464736,"2013-09-30":4.077985,"2013-12-31":4.209847,"2014-03-31":4.551847,"2014-06-30":4.502377,"2014-09-30":4.460871,"2014-12-31":4.328411,"2015-03-31":4.304375,"2015-06-30":4.388815,"2015-09-30":4.441685,"2015-12-31":4.369157,"2016-03-31":4.325994,"2016-06-30":3.844365,"2016-09-30":3.925278,"2016-12-31":4.221825,"2017-03-31":4.351893,"2017-06-30":4.48506,"2017-09-30":3.800013,"2017-12-31":3.922933,"2018-03-31":3.707437,"2018-06-30":3.724022,"2018-09-30":4.193353,"2018-12-31":4.479241,"2019-03-31":4.543853,"2019-06-30":4.351754,"2019-09-30":4.342729,"2019-12-31":4.467533,"2020-03-31":4.510289,"2020-06-30":5.650574,"2020-09-30":5.872693,"2020-12-31":6.818633,"2021-03-31":6.361358,"2021-06-30":5.711038,"2021-09-30":5.542915,"2021-12-31":5.898685,"2022-03-31":5.497114,"2022-06-30":5.230231,"2022-09-30":4.991436,"2022-12-31":5.116232,"2023-03-31":4.395792,"2023-06-30":4.618197,"2023-09-30":4.31285,"2023-12-31":4.587719,"2024-03-31":5.440338,"2024-06-30":6.826455,"2024-09-30":6.521359,"2024-12-31":6.178335,"2025-03-31":5.925744,"2025-06-30":5.363788,"2025-09-30":4.423064,"2025-12-31":4.559327,"2026-03-31":4.590647,"2026-06-30":6.178814},"evs_low":{"2010-03-31":4.547068,"2010-06-30":4.257683,"2010-09-30":3.814423,"2010-12-31":3.63402,"2011-03-31":3.179605,"2011-06-30":3.158899,"2011-09-30":4.252461,"2011-12-31":4.108692,"2012-03-31":3.714854,"2012-06-30":3.660709,"2012-09-30":3.835593,"2012-12-31":3.963764,"2013-03-31":3.762627,"2013-06-30":3.578412,"2013-09-30":3.379318,"2013-12-31":3.34015,"2014-03-31":3.331542,"2014-06-30":3.201488,"2014-09-30":3.586894,"2014-12-31":3.588638,"2015-03-31":3.184067,"2015-06-30":3.286114,"2015-09-30":2.917143,"2015-12-31":2.684888,"2016-03-31":2.571873,"2016-06-30":2.529855,"2016-09-30":2.391251,"2016-12-31":2.698947,"2017-03-31":3.208064,"2017-06-30":3.43671,"2017-09-30":2.549771,"2017-12-31":2.643741,"2018-03-31":2.43813,"2018-06-30":2.478088,"2018-09-30":2.90049,"2018-12-31":3.124439,"2019-03-31":3.083316,"2019-06-30":2.436699,"2019-09-30":2.470953,"2019-12-31":2.39588,"2020-03-31":2.735658,"2020-06-30":3.676574,"2020-09-30":3.119208,"2020-12-31":2.702389,"2021-03-31":2.630272,"2021-06-30":3.164935,"2021-09-30":3.969337,"2021-12-31":4.073947,"2022-03-31":3.721459,"2022-06-30":3.427725,"2022-09-30":3.07128,"2022-12-31":2.980239,"2023-03-31":3.120642,"2023-06-30":3.170985,"2023-09-30":3.336312,"2023-12-31":3.286486,"2024-03-31":3.226203,"2024-06-30":3.171695,"2024-09-30":3.027415,"2024-12-31":3.707392,"2025-03-31":3.930781,"2025-06-30":3.234279,"2025-09-30":3.128463,"2025-12-31":3.050791,"2026-03-31":3.090475,"2026-06-30":3.133903},"eve_avg":{"2010-03-31":14.990628,"2010-06-30":14.381902,"2010-09-30":12.495402,"2010-12-31":12.13914,"2011-03-31":11.088387,"2011-06-30":12.414587,"2011-09-30":12.701573,"2011-12-31":12.469327,"2012-03-31":12.872786,"2012-06-30":12.960226,"2012-09-30":13.458574,"2012-12-31":12.767924,"2013-03-31":12.354233,"2013-06-30":12.257637,"2013-09-30":11.258082,"2013-12-31":12.334251,"2014-03-31":12.699381,"2014-06-30":12.587028,"2014-09-30":12.462142,"2014-12-31":11.629532,"2015-03-31":12.444812,"2015-06-30":13.075975,"2015-09-30":13.723982,"2015-12-31":13.005153,"2016-03-31":11.385465,"2016-06-30":9.88411,"2016-09-30":8.962051,"2016-12-31":12.043976,"2017-03-31":14.066667,"2017-06-30":16.340138,"2017-09-30":17.263554,"2017-12-31":21.21432,"2018-03-31":22.49033,"2018-06-30":21.77568,"2018-09-30":36.027205,"2018-12-31":27.511596,"2019-03-31":22.711697,"2019-06-30":10.131674,"2019-09-30":8.650109,"2019-12-31":8.96916,"2020-03-31":9.80552,"2020-06-30":19.457748,"2020-09-30":13.613652,"2020-12-31":13.03635,"2021-03-31":13.101835,"2021-06-30":12.74998,"2021-09-30":14.185383,"2021-12-31":13.229907,"2022-03-31":12.011159,"2022-06-30":10.62631,"2022-09-30":10.024818,"2022-12-31":10.090157,"2023-03-31":10.523531,"2023-06-30":12.166361,"2023-09-30":14.130433,"2023-12-31":13.978655,"2024-03-31":15.033193,"2024-06-30":16.508269,"2024-09-30":15.573421,"2024-12-31":15.275172,"2025-03-31":14.521403,"2025-06-30":13.23637,"2025-09-30":12.503305,"2025-12-31":12.747567,"2026-03-31":13.198774,"2026-06-30":15.453647},"eve_high":{"2010-03-31":17.385043,"2010-06-30":17.252039,"2010-09-30":15.81303,"2010-12-31":14.972901,"2011-03-31":15.567189,"2011-06-30":15.431892,"2011-09-30":14.64069,"2011-12-31":13.8463,"2012-03-31":16.189053,"2012-06-30":15.856339,"2012-09-30":15.771145,"2012-12-31":14.482579,"2013-03-31":13.577155,"2013-06-30":13.179982,"2013-09-30":12.295271,"2013-12-31":13.955564,"2014-03-31":14.933913,"2014-06-30":14.301252,"2014-09-30":13.581044,"2014-12-31":12.56852,"2015-03-31":13.684695,"2015-06-30":14.897366,"2015-09-30":16.066711,"2015-12-31":15.653043,"2016-03-31":14.314899,"2016-06-30":12.103651,"2016-09-30":11.667845,"2016-12-31":14.377909,"2017-03-31":16.142841,"2017-06-30":18.497078,"2017-09-30":20.926393,"2017-12-31":26.551852,"2018-03-31":27.702962,"2018-06-30":26.631977,"2018-09-30":43.471669,"2018-12-31":33.251958,"2019-03-31":28.454837,"2019-06-30":14.198477,"2019-09-30":11.623227,"2019-12-31":11.664034,"2020-03-31":11.830125,"2020-06-30":23.025974,"2020-09-30":18.069587,"2020-12-31":19.874339,"2021-03-31":18.024972,"2021-06-30":15.719709,"2021-09-30":16.362105,"2021-12-31":16.670457,"2022-03-31":14.902249,"2022-06-30":13.124944,"2022-09-30":12.519662,"2022-12-31":13.554308,"2023-03-31":12.459852,"2023-06-30":14.99777,"2023-09-30":16.097351,"2023-12-31":16.486531,"2024-03-31":19.247907,"2024-06-30":23.988939,"2024-09-30":21.574694,"2024-12-31":20.271994,"2025-03-31":19.027717,"2025-06-30":16.949869,"2025-09-30":14.033887,"2025-12-31":14.904431,"2026-03-31":15.794596,"2026-06-30":23.09143},"eve_low":{"2010-03-31":12.173714,"2010-06-30":11.311975,"2010-09-30":9.538229,"2010-12-31":9.019702,"2011-03-31":7.443167,"2011-06-30":7.594788,"2011-09-30":10.449923,"2011-12-31":10.461756,"2012-03-31":10.302623,"2012-06-30":10.240061,"2012-09-30":11.147649,"2012-12-31":11.34294,"2013-03-31":10.785466,"2013-06-30":10.563539,"2013-09-30":10.188766,"2013-12-31":11.072535,"2014-03-31":10.930282,"2014-06-30":10.169137,"2014-09-30":10.920236,"2014-12-31":10.420422,"2015-03-31":10.122954,"2015-06-30":11.154363,"2015-09-30":10.55205,"2015-12-31":9.61894,"2016-03-31":8.510439,"2016-06-30":7.965029,"2016-09-30":7.107966,"2016-12-31":9.191573,"2017-03-31":11.899943,"2017-06-30":14.173523,"2017-09-30":14.041405,"2017-12-31":17.893807,"2018-03-31":18.218359,"2018-06-30":17.7218,"2018-09-30":30.068817,"2018-12-31":23.194489,"2019-03-31":19.308557,"2019-06-30":7.950224,"2019-09-30":6.613458,"2019-12-31":6.255271,"2020-03-31":7.175411,"2020-06-30":14.981964,"2020-09-30":9.597439,"2020-12-31":7.87668,"2021-03-31":7.452902,"2021-06-30":8.711527,"2021-09-30":11.717065,"2021-12-31":11.513509,"2022-03-31":10.088587,"2022-06-30":8.601666,"2022-09-30":7.703472,"2022-12-31":7.895474,"2023-03-31":8.845446,"2023-06-30":10.297896,"2023-09-30":12.452504,"2023-12-31":11.810393,"2024-03-31":11.414301,"2024-06-30":11.145698,"2024-09-30":10.015636,"2024-12-31":12.164478,"2025-03-31":12.621839,"2025-06-30":10.220501,"2025-09-30":9.926262,"2025-12-31":9.97303,"2026-03-31":10.633097,"2026-06-30":11.712007},"evb_avg":{"2010-03-31":17.920189,"2010-06-30":17.24461,"2010-09-30":14.72828,"2010-12-31":14.281877,"2011-03-31":13.468668,"2011-06-30":15.005753,"2011-09-30":15.381838,"2011-12-31":14.966934,"2012-03-31":14.881187,"2012-06-30":14.968662,"2012-09-30":15.583238,"2012-12-31":14.677261,"2013-03-31":14.169265,"2013-06-30":14.04183,"2013-09-30":12.841687,"2013-12-31":14.282449,"2014-03-31":14.748822,"2014-06-30":14.570374,"2014-09-30":14.360349,"2014-12-31":13.29785,"2015-03-31":14.411449,"2015-06-30":15.414141,"2015-09-30":16.608989,"2015-12-31":16.116653,"2016-03-31":14.211555,"2016-06-30":12.287345,"2016-09-30":10.932157,"2016-12-31":15.045812,"2017-03-31":17.977103,"2017-06-30":21.962206,"2017-09-30":27.035755,"2017-12-31":38.843785,"2018-03-31":46.066929,"2018-06-30":42.83674,"2018-09-30":126.734408,"2018-12-31":59.498468,"2019-03-31":40.987706,"2019-06-30":12.463183,"2019-09-30":10.230548,"2019-12-31":10.539998,"2020-03-31":11.505843,"2020-06-30":27.254175,"2020-09-30":16.645438,"2020-12-31":15.401091,"2021-03-31":15.234589,"2021-06-30":14.594837,"2021-09-30":16.477882,"2021-12-31":15.160829,"2022-03-31":13.571233,"2022-06-30":11.820854,"2022-09-30":11.138547,"2022-12-31":11.31401,"2023-03-31":12.012562,"2023-06-30":14.39153,"2023-09-30":17.412656,"2023-12-31":17.109494,"2024-03-31":18.196865,"2024-06-30":19.715686,"2024-09-30":18.211516,"2024-12-31":17.709661,"2025-03-31":16.660774,"2025-06-30":15.075519,"2025-09-30":14.124535,"2025-12-31":14.381091,"2026-03-31":15.029516,"2026-06-30":17.83241},"evb_high":{"2010-03-31":20.782536,"2010-06-30":20.686046,"2010-09-30":18.638755,"2010-12-31":17.615839,"2011-03-31":18.908909,"2011-06-30":18.652829,"2011-09-30":17.730143,"2011-12-31":16.619715,"2012-03-31":18.714856,"2012-06-30":18.313583,"2012-09-30":18.260887,"2012-12-31":16.648329,"2013-03-31":15.571854,"2013-06-30":15.09843,"2013-09-30":14.024772,"2013-12-31":16.159849,"2014-03-31":17.343966,"2014-06-30":16.55471,"2014-09-30":15.649679,"2014-12-31":14.37154,"2015-03-31":15.847269,"2015-06-30":17.561222,"2015-09-30":19.444197,"2015-12-31":19.398054,"2016-03-31":17.868132,"2016-06-30":15.046548,"2016-09-30":14.232759,"2016-12-31":17.961453,"2017-03-31":20.630439,"2017-06-30":24.861273,"2017-09-30":32.77198,"2017-12-31":48.616898,"2018-03-31":56.743959,"2018-06-30":52.389963,"2018-09-30":152.922113,"2018-12-31":71.912969,"2019-03-31":51.352327,"2019-06-30":17.465843,"2019-09-30":13.746877,"2019-12-31":13.706847,"2020-03-31":13.881524,"2020-06-30":32.252135,"2020-09-30":22.093717,"2020-12-31":23.479463,"2021-03-31":20.959128,"2021-06-30":17.99427,"2021-09-30":19.006385,"2021-12-31":19.103532,"2022-03-31":16.837833,"2022-06-30":14.60037,"2022-09-30":13.910561,"2022-12-31":15.198334,"2023-03-31":14.222863,"2023-06-30":17.740791,"2023-09-30":19.836451,"2023-12-31":20.179067,"2024-03-31":23.298548,"2024-06-30":28.649785,"2024-09-30":25.229388,"2024-12-31":23.502855,"2025-03-31":21.830981,"2025-06-30":19.304997,"2025-09-30":15.853578,"2025-12-31":16.814345,"2026-03-31":17.985391,"2026-06-30":26.645869},"evb_low":{"2010-03-31":14.552777,"2010-06-30":13.563616,"2010-09-30":11.242672,"2010-12-31":10.611813,"2011-03-31":9.04095,"2011-06-30":9.179968,"2011-09-30":12.655048,"2011-12-31":12.557247,"2012-03-31":11.91003,"2012-06-30":11.826955,"2012-09-30":12.907494,"2012-12-31":13.039183,"2013-03-31":12.370021,"2013-06-30":12.101143,"2013-09-30":11.621957,"2013-12-31":12.821445,"2014-03-31":12.694223,"2014-06-30":11.771495,"2014-09-30":12.583583,"2014-12-31":11.915286,"2015-03-31":11.72267,"2015-06-30":13.148918,"2015-09-30":12.770265,"2015-12-31":11.920284,"2016-03-31":10.622893,"2016-06-30":9.901656,"2016-09-30":8.670493,"2016-12-31":11.482476,"2017-03-31":15.208044,"2017-06-30":19.050135,"2017-09-30":21.989678,"2017-12-31":32.763869,"2018-03-31":37.316653,"2018-06-30":34.862019,"2018-09-30":105.774339,"2018-12-31":50.161994,"2019-03-31":34.846073,"2019-06-30":9.779736,"2019-09-30":7.821785,"2019-12-31":7.350805,"2020-03-31":8.41966,"2020-06-30":20.985011,"2020-09-30":11.734806,"2020-12-31":9.305478,"2021-03-31":8.666107,"2021-06-30":9.97204,"2021-09-30":13.61066,"2021-12-31":13.19392,"2022-03-31":11.398947,"2022-06-30":9.568613,"2022-09-30":8.559305,"2022-12-31":8.85313,"2023-03-31":10.097035,"2023-06-30":12.181332,"2023-09-30":15.344977,"2023-12-31":14.455601,"2024-03-31":13.816393,"2024-06-30":13.311212,"2024-09-30":11.712257,"2024-12-31":14.103199,"2025-03-31":14.481356,"2025-06-30":11.640606,"2025-09-30":11.213342,"2025-12-31":11.251014,"2026-03-31":12.107965,"2026-06-30":13.514824},"earnings_yield":{"2010-03-31":4.494382,"2010-06-30":5.525022,"2010-09-30":4.399551,"2010-12-31":4.384724,"2011-03-31":4.36019,"2011-06-30":4.502676,"2011-09-30":5.20255,"2011-12-31":4.808044,"2012-03-31":4.878049,"2012-06-30":6.106322,"2012-09-30":5.618697,"2012-12-31":6.250186,"2013-03-31":5.333134,"2013-06-30":6.187592,"2013-09-30":5.802909,"2013-12-31":5.298103,"2014-03-31":5.032795,"2014-06-30":5.570325,"2014-09-30":6.195044,"2014-12-31":6.254959,"2015-03-31":6.295688,"2015-06-30":5.628576,"2015-09-30":6.012777,"2015-12-31":6.041208,"2016-03-31":6.232796,"2016-06-30":6.542594,"2016-09-30":5.562044,"2016-12-31":5.030675,"2017-03-31":5.23195,"2017-06-30":4.726548,"2017-09-30":3.18287,"2017-12-31":-4.436114,"2018-03-31":-5.594658,"2018-06-30":-5.096222,"2018-09-30":-4.609191,"2018-12-31":2.7812,"2019-03-31":3.314045,"2019-06-30":3.707112,"2019-09-30":4.684849,"2019-12-31":3.963964,"2020-03-31":5.075837,"2020-06-30":2.69257,"2020-09-30":3.956332,"2020-12-31":3.840095,"2021-03-31":5.240996,"2021-06-30":5.811842,"2021-09-30":5.878399,"2021-12-31":4.773883,"2022-03-31":6.184719,"2022-06-30":9.02478,"2022-09-30":10.072579,"2022-12-31":9.441514,"2023-03-31":7.313058,"2023-06-30":6.418011,"2023-09-30":5.780659,"2023-12-31":4.770794,"2024-03-31":4.394566,"2024-06-30":3.875891,"2024-09-30":5.28668,"2024-12-31":6.092957,"2025-03-31":6.392813,"2025-06-30":6.511365,"2025-09-30":2.939409,"2025-12-31":2.829582,"2026-03-31":7.143966,"2026-06-30":4.675578},"fcf_yield":{"2010-06-30":6.916188,"2010-09-30":5.082532,"2010-12-31":3.023496,"2011-03-31":3.924603,"2011-06-30":4.027438,"2011-09-30":5.268693,"2011-12-31":6.264704,"2012-03-31":4.898212,"2012-06-30":5.436187,"2012-09-30":4.423225,"2012-12-31":4.86665,"2013-03-31":4.655593,"2013-06-30":6.292006,"2013-09-30":6.808455,"2013-12-31":6.852176,"2014-03-31":5.858629,"2014-06-30":6.475526,"2014-09-30":6.148067,"2014-12-31":5.790104,"2015-03-31":4.714965,"2015-06-30":4.307724,"2015-09-30":5.563002,"2015-12-31":6.706358,"2016-03-31":8.682294,"2016-06-30":8.377972,"2019-09-30":7.293027,"2019-12-31":6.913409,"2020-03-31":9.502054,"2020-06-30":3.952197,"2020-09-30":3.403102,"2020-12-31":3.635192,"2021-03-31":5.315503,"2021-06-30":6.050137,"2021-09-30":5.741792,"2021-12-31":3.604747,"2022-03-31":4.059414,"2022-06-30":4.751279,"2022-09-30":5.395948,"2022-12-31":6.549189,"2023-03-31":4.822545,"2023-06-30":5.171416,"2023-09-30":7.960664,"2023-12-31":6.114548,"2024-03-31":6.473567,"2024-06-30":5.653556,"2024-09-30":5.897002,"2024-12-31":7.49601,"2025-03-31":6.927816,"2025-06-30":6.732012,"2025-09-30":7.175214,"2025-12-31":7.036178,"2026-03-31":9.167166,"2026-06-30":5.332704},"div_yield":{"2010-03-31":1.625628,"2010-06-30":2.024877,"2010-09-30":1.616162,"2010-12-31":1.495252,"2011-03-31":1.440758,"2011-06-30":1.448607,"2011-09-30":1.665638,"2011-12-31":1.526508,"2012-03-31":1.263591,"2012-06-30":1.607399,"2012-09-30":1.488715,"2012-12-31":1.591406,"2013-03-31":1.493875,"2013-06-30":1.800622,"2013-09-30":1.780944,"2013-12-31":1.761518,"2014-03-31":1.765893,"2014-06-30":1.860995,"2014-09-30":2.051692,"2014-12-31":2.129066,"2015-03-31":2.50634,"2015-06-30":2.690583,"2015-09-30":3.382187,"2015-12-31":3.720744,"2016-03-31":3.775069,"2016-06-30":3.779739,"2016-09-30":2.948905,"2016-12-31":3.174847,"2017-03-31":3.697245,"2017-06-30":3.911626,"2017-09-30":4.243827,"2017-12-31":3.498907,"2018-03-31":4.114781,"2018-06-30":4.151818},"shareholder_yield":{"2010-06-30":7.277548,"2010-09-30":5.838646,"2010-12-31":5.215994,"2011-03-31":2.890256,"2011-06-30":1.554855,"2011-09-30":1.82025,"2011-12-31":1.777221,"2012-03-31":1.452117,"2012-06-30":2.237628,"2012-09-30":2.717365,"2012-12-31":2.991683,"2013-03-31":2.749734,"2013-06-30":3.819501,"2013-09-30":5.870421,"2013-12-31":6.087521,"2014-03-31":6.537934,"2014-06-30":6.904059,"2014-09-30":5.695464,"2014-12-31":6.319384,"2015-03-31":8.174676,"2015-06-30":12.792841,"2015-09-30":17.416439,"2015-12-31":19.444692,"2016-03-31":18.971576,"2016-06-30":11.558787,"2016-09-30":6.837379,"2016-12-31":5.576679,"2017-03-31":4.93794,"2017-06-30":5.453672,"2017-09-30":6.012132,"2017-12-31":4.680759,"2018-03-31":5.375217,"2018-06-30":6.284549,"2018-09-30":29.663604,"2018-12-31":38.908876,"2019-03-31":38.207874,"2019-06-30":27.377342,"2019-09-30":5.426176,"2019-12-31":4.398099,"2020-03-31":7.988335,"2020-06-30":6.057215,"2020-09-30":4.11739,"2020-12-31":2.914048,"2021-03-31":3.340089,"2021-06-30":3.586674,"2021-09-30":4.231982,"2021-12-31":3.467673,"2022-03-31":3.72033,"2022-06-30":4.658662,"2022-09-30":5.006688,"2022-12-31":5.291699,"2023-03-31":4.595983,"2023-06-30":4.884366,"2023-09-30":5.201226,"2023-12-31":3.711896,"2024-03-31":3.112363,"2024-06-30":3.081631,"2024-09-30":4.125418,"2024-12-31":5.191764,"2025-03-31":5.847749,"2025-06-30":6.630064,"2025-09-30":7.049843,"2025-12-31":7.350263,"2026-03-31":10.672541,"2026-06-30":6.694039},"peg":{"2011-03-31":1.026605,"2011-06-30":0.800363,"2011-09-30":0.660944,"2011-12-31":0.981146,"2012-03-31":0.462255,"2012-06-30":0.416235,"2012-09-30":0.459472,"2012-12-31":0.362748,"2013-03-31":2.490093,"2013-06-30":1.446018,"2013-09-30":1.512173,"2013-12-31":5.961253,"2014-03-31":1.688922,"2014-06-30":1.09451,"2014-09-30":0.852905,"2014-12-31":0.762322,"2015-03-31":2.755509,"2015-06-30":-1.028586,"2015-09-30":-0.533347,"2015-12-31":-0.457869,"2016-03-31":-0.644823,"2016-06-30":-2.418932,"2016-09-30":0.943161,"2016-12-31":2.308912,"2017-03-31":-3.564075,"2017-06-30":-0.901821,"2017-09-30":-0.554182,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":-0.231028,"2019-03-31":-0.187457,"2019-06-30":-0.135826,"2019-09-30":-0.102557,"2019-12-31":0.205459,"2020-03-31":0.249901,"2020-06-30":-2.327392,"2020-09-30":0.965326,"2020-12-31":0.393409,"2021-03-31":0.179642,"2021-06-30":0.072431,"2021-09-30":0.230724,"2021-12-31":0.425492,"2022-03-31":0.40249,"2022-06-30":0.269437,"2022-09-30":0.222601,"2022-12-31":0.560388,"2023-03-31":-3.036287,"2023-06-30":-0.481949,"2023-09-30":-0.396902,"2023-12-31":-0.625212,"2024-03-31":-1.123321,"2024-06-30":24.639495,"2024-09-30":0.472519,"2024-12-31":0.460348,"2025-03-31":0.488995,"2025-06-30":0.447404,"2025-09-30":-0.745961,"2025-12-31":-0.731838,"2026-03-31":-2.217075,"2026-06-30":-1.282028},"price":{"2009-06-30":46.19,"2009-09-30":44.7,"2009-12-31":46.26,"2010-03-31":41.83,"2010-06-30":34.57,"2010-09-30":44.55,"2010-12-31":49.49,"2011-03-31":52.75,"2011-06-30":54.19,"2011-09-30":48.63,"2011-12-31":54.7,"2012-03-31":68.06,"2012-06-30":55.68,"2012-09-30":62.47,"2012-12-31":60.6382,"2013-03-31":66.94,"2013-06-30":61.09,"2013-09-30":67.38,"2013-12-31":73.8,"2014-03-31":79.28,"2014-06-30":78.99,"2014-09-30":75.06,"2014-12-31":75.62,"2015-03-31":67.03,"2015-06-30":64.67,"2015-09-30":53.22,"2015-12-31":49.99,"2016-03-31":50.86,"2016-06-30":52.12,"2016-09-30":68.5,"2016-12-31":65.2,"2017-03-31":57.34,"2017-06-30":55.22,"2017-09-30":51.84,"2017-12-31":64.02,"2018-03-31":55.41,"2018-06-30":56.12,"2018-09-30":72.03,"2018-12-31":56.81,"2019-03-31":57.03,"2019-06-30":76.07,"2019-09-30":76.63,"2019-12-31":88.8,"2020-03-31":66.59,"2020-06-30":88.02,"2020-09-30":114.5,"2020-12-31":152.34,"2021-03-31":132.99,"2021-06-30":137.65,"2021-09-30":133.88,"2021-12-31":182.87,"2022-03-31":157.97,"2022-06-30":125.1,"2022-09-30":112.98,"2022-12-31":109.94,"2023-03-31":127.58,"2023-06-30":119.04,"2023-09-30":111.06,"2023-12-31":144.63,"2024-03-31":169.3,"2024-06-30":199.18,"2024-09-30":170.05,"2024-12-31":153.62,"2025-03-31":153.61,"2025-06-30":159.26,"2025-09-30":166.36,"2025-12-31":171.05,"2026-03-31":128.78,"2026-06-30":184.79},"price_avg":{"2009-06-30":41.240192,"2009-09-30":40.055769,"2009-12-31":42.18434,"2010-03-31":43.593462,"2010-06-30":42.270577,"2010-09-30":40.428846,"2010-12-31":41.340769,"2011-03-31":44.404038,"2011-06-30":48.864231,"2011-09-30":52.336038,"2011-12-31":54.136154,"2012-03-31":55.924904,"2012-06-30":56.952596,"2012-09-30":59.141827,"2012-12-31":60.9166,"2013-03-31":61.841312,"2013-06-30":62.73035,"2013-09-30":63.983619,"2013-12-31":66.416154,"2014-03-31":68.893269,"2014-06-30":72.869423,"2014-09-30":75.4875,"2014-12-31":76.048269,"2015-03-31":74.754615,"2015-06-30":71.973077,"2015-09-30":67.766346,"2015-12-31":62.576226,"2016-03-31":57.413269,"2016-06-30":53.465577,"2016-09-30":53.973774,"2016-12-31":57.494615,"2017-03-31":59.712075,"2017-06-30":60.527925,"2017-09-30":58.475769,"2017-12-31":57.030385,"2018-03-31":58.319423,"2018-06-30":58.407308,"2018-09-30":61.770577,"2018-12-31":61.403269,"2019-03-31":59.090577,"2019-06-30":63.463462,"2019-09-30":65.741346,"2019-12-31":71.898077,"2020-03-31":78.964038,"2020-06-30":80.384423,"2020-09-30":88.068269,"2020-12-31":102.500755,"2021-03-31":117.161154,"2021-06-30":131.261538,"2021-09-30":140.418654,"2021-12-31":146.004038,"2022-03-31":151.368654,"2022-06-30":151.292885,"2022-09-30":149.471321,"2022-12-31":138.492308,"2023-03-31":128.51566,"2023-06-30":123.529623,"2023-09-30":118.075192,"2023-12-31":123.206111,"2024-03-31":136.928043,"2024-06-30":155.849362,"2024-09-30":163.588661,"2024-12-31":171.054206,"2025-03-31":173.141235,"2025-06-30":162.74508,"2025-09-30":158.14956,"2025-12-31":160.11672,"2026-03-31":155.985976,"2026-06-30":165.812112},"price_high":{"2009-06-30":56.34,"2009-09-30":47.4,"2009-12-31":47.4,"2010-03-31":49.47,"2010-06-30":49.47,"2010-09-30":49.47,"2010-12-31":49.49,"2011-03-31":59.19,"2011-06-30":59.19,"2011-09-30":59.36,"2011-12-31":59.36,"2012-03-31":68.06,"2012-06-30":68.06,"2012-09-30":68.06,"2012-12-31":68.06,"2013-03-31":67.19,"2013-06-30":66.95,"2013-09-30":69.06,"2013-12-31":73.8,"2014-03-31":79.28,"2014-06-30":81.32,"2014-09-30":81.32,"2014-12-31":81.32,"2015-03-31":81.32,"2015-06-30":80.99,"2015-09-30":78.51,"2015-12-31":74.42,"2016-03-31":71.06,"2016-06-30":64.39,"2016-09-30":68.5,"2016-12-31":68.52,"2017-03-31":68.52,"2017-06-30":68.52,"2017-09-30":68.52,"2017-12-31":68.91,"2018-03-31":68.91,"2018-06-30":68.91,"2018-09-30":75.09,"2018-12-31":75.09,"2019-03-31":75.09,"2019-06-30":89.29,"2019-09-30":89.29,"2019-12-31":94.03,"2020-03-31":95.91,"2020-06-30":95.91,"2020-09-30":118.2,"2020-12-31":157.62,"2021-03-31":162.42,"2021-06-30":162.42,"2021-09-30":162.42,"2021-12-31":185,"2022-03-31":188.69,"2022-06-30":188.69,"2022-09-30":188.69,"2022-12-31":188.69,"2023-03-31":153.7,"2023-06-30":153.7,"2023-09-30":135.02,"2023-12-31":145.86,"2024-03-31":175.72,"2024-06-30":227.09,"2024-09-30":227.09,"2024-12-31":227.09,"2025-03-31":227.09,"2025-06-30":209.64,"2025-09-30":178.04,"2025-12-31":187.68,"2026-03-31":187.68,"2026-06-30":251.02},"price_low":{"2009-06-30":30.23,"2009-09-30":30.23,"2009-12-31":33.48,"2010-03-31":36.68,"2010-06-30":34.57,"2010-09-30":32.37,"2010-12-31":32.37,"2011-03-31":32.37,"2011-06-30":32.37,"2011-09-30":44.18,"2011-12-31":46.52,"2012-03-31":46.52,"2012-06-30":46.52,"2012-09-30":50.23,"2012-12-31":54.98,"2013-03-31":54.98,"2013-06-30":54.98,"2013-09-30":58.75,"2013-12-31":60.67,"2014-03-31":60.67,"2014-06-30":60.95,"2014-09-30":67.45,"2014-12-31":69.26,"2015-03-31":62.46,"2015-06-30":62.46,"2015-09-30":53.22,"2015-12-31":47.43,"2016-03-31":44.02,"2016-06-30":44.02,"2016-09-30":44.02,"2016-12-31":44.02,"2017-03-31":50.52,"2017-06-30":52.5,"2017-09-30":49.64,"2017-12-31":49.64,"2018-03-31":49.64,"2018-06-30":49.64,"2018-09-30":51.11,"2018-12-31":51.11,"2019-03-31":49.61,"2019-06-30":49.61,"2019-09-30":49.61,"2019-12-31":49.61,"2020-03-31":56.95,"2020-06-30":60.91,"2020-09-30":60.91,"2020-12-31":60.91,"2021-03-31":65.23,"2021-06-30":88.89,"2021-09-30":115.47,"2021-12-31":126.55,"2022-03-31":126.55,"2022-06-30":120.99,"2022-09-30":112.98,"2022-12-31":106.69,"2023-03-31":106.69,"2023-06-30":103.62,"2023-09-30":103.62,"2023-12-31":103.62,"2024-03-31":103.62,"2024-06-30":104.78,"2024-09-30":104.78,"2024-12-31":136.17,"2025-03-31":150.4,"2025-06-30":124.66,"2025-09-30":124.66,"2025-12-31":124.66,"2026-03-31":124.66,"2026-06-30":124.07},"ev_avg":{"2009-06-30":58537479038.46153,"2009-09-30":55784078846.15385,"2010-03-31":60337276923.07692,"2010-06-30":58045358269.23077,"2010-09-30":54892300000.00001,"2010-12-31":57041816923.07691,"2011-03-31":60986128076.923065,"2011-06-30":71247315000,"2011-09-30":77339879433.96227,"2011-12-31":79803691538.46153,"2012-03-31":80596510480.76923,"2012-06-30":85096844615.38461,"2012-09-30":88543956730.76923,"2012-12-31":91277885600,"2013-03-31":93262103715.38461,"2013-06-30":96565662700,"2013-09-30":92845398403.84616,"2013-12-31":94764051538.46153,"2014-03-31":99525051923.0769,"2014-06-30":104119891923.07693,"2014-09-30":108420637500,"2014-12-31":107991837307.69232,"2015-03-31":107610286923.0769,"2015-06-30":102149515384.61537,"2015-09-30":95916911538.46155,"2015-12-31":86965458490.56604,"2016-03-31":77808265961.53847,"2016-06-30":71659794807.6923,"2016-09-30":71015289811.32076,"2016-12-31":84091041538.46155,"2017-03-31":88141735471.69812,"2017-06-30":89364216603.77359,"2017-09-30":69779283846.15385,"2017-12-31":69879969230.76923,"2018-03-31":67718385000,"2018-06-30":69181335000,"2018-09-30":78575333269.23077,"2018-12-31":79370955769.23076,"2019-03-31":76810960384.61539,"2019-06-30":78368496153.84615,"2019-09-30":78447841346.15384,"2019-12-31":84193501923.07692,"2020-03-31":92495471346.15385,"2020-06-30":95498629230.76923,"2020-09-30":104117212500,"2020-12-31":119373857358.49057,"2021-03-31":135983942692.30768,"2021-06-30":150896015384.6154,"2021-09-30":161301985576.9231,"2021-12-31":168694543269.23077,"2022-03-31":173969629615.3846,"2022-06-30":178447616538.46152,"2022-09-30":176657350566.03772,"2022-12-31":163611892307.6923,"2023-03-31":152475445660.37738,"2023-06-30":144548529245.28302,"2023-09-30":135609764230.76923,"2023-12-31":141170432222.2222,"2024-03-31":154691552608.69565,"2024-06-30":175449887659.57446,"2024-09-30":183408179790.79498,"2024-12-31":189457952222.22223,"2025-03-31":191232358565.73703,"2025-06-30":181192666719.99997,"2025-09-30":174508627440,"2025-12-31":174960357280.00003,"2026-03-31":170660148685.25897,"2026-06-30":182229401912.3506},"shares_out":{"2009-06-30":1659000000,"2009-09-30":1669000000,"2010-03-31":1640000000,"2010-06-30":1609000000,"2010-09-30":1612000000,"2010-12-31":1634000000,"2011-03-31":1666000000,"2011-06-30":1677000000,"2011-09-30":1681000000,"2011-12-31":1687000000,"2012-03-31":1711000000,"2012-06-30":1712000000,"2012-09-30":1706000000,"2012-12-31":1716000000,"2013-03-31":1726000000,"2013-06-30":1722000000,"2013-09-30":1685000000,"2013-12-31":1687000000,"2014-03-31":1686000000,"2014-06-30":1678000000,"2014-09-30":1669000000,"2014-12-31":1654000000,"2015-03-31":1633000000,"2015-06-30":1578000000,"2015-09-30":1524000000,"2015-12-31":1495000000,"2016-03-31":1467000000,"2016-06-30":1473000000,"2016-09-30":1476000000,"2016-12-31":1478000000,"2017-03-31":1477000000,"2017-06-30":1476000000,"2017-09-30":1474000000,"2017-12-31":1480000000,"2018-03-31":1482000000,"2018-06-30":1469000000,"2018-09-30":1219000000,"2018-12-31":1210000000,"2019-03-31":1214000000,"2019-06-30":1218000000,"2019-09-30":1145000000,"2019-12-31":1143000000,"2020-03-31":1127000000,"2020-06-30":1128000000,"2020-09-30":1131000000,"2020-12-31":1136000000,"2021-03-31":1129000000,"2021-06-30":1128000000,"2021-09-30":1125000000,"2021-12-31":1125000000,"2022-03-31":1122000000,"2022-06-30":1122000000,"2022-09-30":1121000000,"2022-12-31":1119000000,"2023-03-31":1114000000,"2023-06-30":1115000000,"2023-09-30":1114000000,"2023-12-31":1118000000,"2024-03-31":1118000000,"2024-06-30":1116000000,"2024-09-30":1113000000,"2024-12-31":1106000000,"2025-03-31":1100000000,"2025-06-30":1084000000,"2025-09-30":1074000000,"2025-12-31":1074000000,"2026-03-31":1059000000,"2026-06-30":1057000000},"shares_dil":{"2021-09-30":1150250000,"2021-12-31":1146750000,"2022-03-31":1144000000,"2022-06-30":1141250000,"2022-09-30":1138250000,"2022-12-31":1135500000,"2023-03-31":1131250000,"2023-06-30":1128750000,"2023-09-30":1126000000,"2023-12-31":1125000000,"2024-03-31":1126750000,"2024-06-30":1129250000,"2024-09-30":1130250000,"2024-12-31":1129000000,"2025-03-31":1125250000,"2025-06-30":1116500000,"2025-09-30":1110250000,"2025-12-31":1099500000,"2026-03-31":1088750000,"2026-06-30":1081250000},"rev_ps":{"2021-09-30":29.181482,"2021-12-31":31.42446,"2022-03-31":34.322552,"2022-06-30":36.925301,"2022-09-30":38.83154,"2022-12-31":37.831792,"2023-03-31":36.304088,"2023-06-30":34.182946,"2023-09-30":31.811723,"2023-12-31":32.259556,"2024-03-31":32.310628,"2024-06-30":33.073279,"2024-09-30":34.472019,"2024-12-31":36.046058,"2025-03-31":37.579205,"2025-06-30":38.74429,"2025-09-30":39.886512,"2025-12-31":40.80673,"2026-03-31":40.86062,"2026-06-30":40.757457},"ebitda_ps":{"2021-09-30":9.885677,"2021-12-31":11.11925,"2022-03-31":12.660839,"2022-06-30":14.714567,"2022-09-30":15.48166,"2022-12-31":14.280053,"2023-03-31":12.807956,"2023-06-30":10.525803,"2023-09-30":8.523091,"2023-12-31":8.976889,"2024-03-31":9.132461,"2024-06-30":9.411556,"2024-09-30":10.419819,"2024-12-31":10.985828,"2025-03-31":11.703177,"2025-06-30":12.260636,"2025-09-30":12.571043,"2025-12-31":12.482947,"2026-03-31":11.876005,"2026-06-30":10.905896},"ebit_ps":{"2021-09-30":8.510324,"2021-12-31":9.703074,"2022-03-31":11.20542,"2022-06-30":13.227601,"2022-09-30":13.93367,"2022-12-31":12.735359,"2023-03-31":11.220331,"2023-06-30":8.898339,"2023-09-30":6.916519,"2023-12-31":7.334222,"2024-03-31":7.544708,"2024-06-30":7.880452,"2024-09-30":8.910418,"2024-12-31":9.475642,"2025-03-31":10.2004,"2025-06-30":10.76489,"2025-09-30":11.128124,"2025-12-31":11.06503,"2026-03-31":10.429392,"2026-06-30":9.451098},"eps_basic":{"2010-03-31":1.9,"2010-06-30":1.92,"2010-09-30":1.98,"2010-12-31":2.2,"2011-03-31":2.33,"2011-06-30":2.48,"2011-09-30":2.57,"2011-12-31":2.68,"2012-03-31":3.39,"2012-06-30":3.47,"2012-09-30":3.59,"2012-12-31":3.88,"2013-03-31":3.65,"2013-06-30":3.86,"2013-09-30":3.99,"2013-12-31":3.98,"2014-03-31":4.06,"2014-06-30":4.48,"2014-09-30":4.73,"2014-12-31":4.81,"2015-03-31":4.29,"2015-06-30":3.7,"2015-09-30":3.25,"2015-12-31":3.06,"2016-03-31":3.2,"2016-06-30":3.44,"2016-09-30":3.84,"2016-12-31":3.3,"2017-03-31":3.03,"2017-06-30":2.64,"2017-09-30":1.67,"2017-12-31":-2.84,"2018-03-31":-3.13,"2018-06-30":-2.91,"2018-09-30":-3.38,"2018-12-31":1.55,"2019-03-31":1.88,"2019-06-30":2.84,"2019-09-30":3.62,"2019-12-31":3.55,"2020-03-31":3.41,"2020-06-30":2.39,"2020-09-30":4.59,"2020-12-31":5.94,"2021-03-31":7.08,"2021-06-30":8.13},"eps":{"2010-03-31":1.88,"2010-06-30":1.91,"2010-09-30":1.96,"2010-12-31":2.17,"2011-03-31":2.3,"2011-06-30":2.44,"2011-09-30":2.53,"2011-12-31":2.63,"2012-03-31":3.32,"2012-06-30":3.4,"2012-09-30":3.51,"2012-12-31":3.79,"2013-03-31":3.57,"2013-06-30":3.78,"2013-09-30":3.91,"2013-12-31":3.91,"2014-03-31":3.99,"2014-06-30":4.4,"2014-09-30":4.65,"2014-12-31":4.73,"2015-03-31":4.22,"2015-06-30":3.64,"2015-09-30":3.2,"2015-12-31":3.02,"2016-03-31":3.17,"2016-06-30":3.41,"2016-09-30":3.81,"2016-12-31":3.28,"2017-03-31":3,"2017-06-30":2.61,"2017-09-30":1.65,"2017-12-31":-2.84,"2018-03-31":-3.1,"2018-06-30":-2.86,"2018-09-30":-3.32,"2018-12-31":1.58,"2019-03-31":1.89,"2019-06-30":2.82,"2019-09-30":3.59,"2019-12-31":3.52,"2020-03-31":3.38,"2020-06-30":2.37,"2020-09-30":4.53,"2020-12-31":5.85,"2021-03-31":6.97,"2021-06-30":8,"2021-09-30":7.87,"2021-12-31":8.73,"2022-03-31":9.77,"2022-06-30":11.29,"2022-09-30":11.38,"2022-12-31":10.38,"2023-03-31":9.33,"2023-06-30":7.64,"2023-09-30":6.42,"2023-12-31":6.9,"2024-03-31":7.44,"2024-06-30":7.72,"2024-09-30":8.99,"2024-12-31":9.36,"2025-03-31":9.82,"2025-06-30":10.37,"2025-09-30":4.89,"2025-12-31":4.84,"2026-03-31":9.2,"2026-06-30":8.64},"eps_cont":{"2010-09-30":2.13,"2010-12-31":2.36,"2011-03-31":2.6,"2011-06-30":2.67,"2011-09-30":2.71,"2011-12-31":2.76,"2012-03-31":2.85,"2012-06-30":2.96,"2012-09-30":3.06,"2012-12-31":3.34,"2013-03-31":3.56,"2013-06-30":3.77,"2013-09-30":3.91,"2013-12-31":3.66,"2014-03-31":3.74,"2014-06-30":4.15,"2014-09-30":4.4,"2014-12-31":4.73,"2015-03-31":4.22,"2015-06-30":3.64},"dps":{"2010-03-31":0.68,"2010-06-30":0.7,"2010-09-30":0.72,"2010-12-31":0.74,"2011-03-31":0.76,"2011-06-30":0.785,"2011-09-30":0.81,"2011-12-31":0.835,"2012-03-31":0.86,"2012-06-30":0.895,"2012-09-30":0.93,"2012-12-31":0.965,"2013-03-31":1,"2013-06-30":1.1,"2013-09-30":1.2,"2013-12-31":1.3,"2014-03-31":1.4,"2014-06-30":1.47,"2014-09-30":1.54,"2014-12-31":1.61,"2015-03-31":1.68,"2015-06-30":1.74,"2015-09-30":1.8,"2015-12-31":1.86,"2016-03-31":1.92,"2016-06-30":1.97,"2016-09-30":2.02,"2016-12-31":2.07,"2017-03-31":2.12,"2017-06-30":2.16,"2017-09-30":2.2,"2017-12-31":2.24,"2018-03-31":2.28,"2018-06-30":2.33},"cfo_ps":{"2021-09-30":9.159748,"2021-12-31":8.212775,"2022-03-31":8.046329,"2022-06-30":7.646878,"2022-09-30":7.991215,"2022-12-31":8.924703,"2023-03-31":7.861215,"2023-06-30":7.667774,"2023-09-30":10.034636,"2023-12-31":9.913778,"2024-03-31":11.759485,"2024-06-30":12.083241,"2024-09-30":10.795842,"2024-12-31":12.258636,"2025-03-31":11.410798,"2025-06-30":11.341693,"2025-09-30":12.620581,"2025-12-31":13.087767,"2026-03-31":13.120551,"2026-06-30":11.469133},"fcf_ps":{"2021-09-30":7.518366,"2021-12-31":6.466972,"2022-03-31":6.289336,"2022-06-30":5.843593,"2022-09-30":6.003953,"2022-12-31":7.095553,"2023-03-31":6.058785,"2023-06-30":6.081063,"2023-09-30":8.746892,"2023-12-31":8.788444,"2024-03-31":10.874639,"2024-06-30":11.128625,"2024-09-30":9.874806,"2024-12-31":11.280779,"2025-03-31":10.403022,"2025-06-30":10.409315,"2025-09-30":11.546949,"2025-12-31":11.756253,"2026-03-31":11.482893,"2026-06-30":9.633295},"cash_ps":{"2009-06-30":5.955395,"2009-09-30":6.632115,"2010-03-31":6.802439,"2010-06-30":6.195152,"2010-09-30":6.376551,"2010-12-31":6.431457,"2011-03-31":7.818127,"2011-06-30":6.397138,"2011-09-30":6.931588,"2011-12-31":6.840545,"2012-03-31":8.812975,"2012-06-30":7.824182,"2012-09-30":7.253224,"2012-12-31":7.736014,"2013-03-31":7.817497,"2013-06-30":6.655633,"2013-09-30":8.881899,"2013-12-31":10.243035,"2014-03-31":9.862396,"2014-06-30":10.818236,"2014-09-30":10.524266,"2014-12-31":10.754534,"2015-03-31":9.525413,"2015-06-30":13.517744,"2015-09-30":11.365486,"2015-12-31":11.055518,"2016-03-31":11.180641,"2016-06-30":11.61575,"2016-09-30":12.634146,"2016-12-31":7.315291,"2017-03-31":6.758294,"2017-06-30":14.134824,"2017-09-30":25.310719,"2017-12-31":23.920946,"2018-03-31":26.70108,"2018-06-30":24.445201,"2018-09-30":9.916325,"2018-12-31":8.524793,"2019-03-31":8.509061,"2019-06-30":11.788177,"2019-09-30":10.707424,"2019-12-31":9.993876,"2020-03-31":8.8252,"2020-06-30":9.397163,"2020-09-30":9.915119,"2020-12-31":10.825704,"2021-03-31":10.209035,"2021-06-30":11.442376,"2021-09-30":11.034667,"2021-12-31":10.053333,"2022-03-31":10.290553,"2022-06-30":6.103387,"2022-09-30":5.693131,"2022-12-31":7.36193,"2023-03-31":5.992819,"2023-06-30":7.740807,"2023-09-30":10.165171,"2023-12-31":10.781753,"2024-03-31":12.389088,"2024-06-30":11.677419,"2024-09-30":11.949686,"2024-12-31":12.933996,"2025-03-31":12.587273,"2025-06-30":9.23524,"2025-09-30":9.455307,"2025-12-31":11.007449,"2026-03-31":9.253069,"2026-06-30":7.856197},"bvps":{"2009-06-30":11.278481,"2009-09-30":12.172558,"2010-03-31":12.634146,"2010-06-30":12.359229,"2010-09-30":12.939206,"2010-12-31":13.914321,"2011-03-31":14.986194,"2011-06-30":15.665474,"2011-09-30":16.032719,"2011-12-31":16.882632,"2012-03-31":18.633548,"2012-06-30":19.03271,"2012-09-30":19.650059,"2012-12-31":20.590909,"2013-03-31":21.790846,"2013-06-30":21.8223,"2013-09-30":21.417211,"2013-12-31":21.948429,"2014-03-31":22.689205,"2014-06-30":23.11621,"2014-09-30":23.468544,"2014-12-31":23.472189,"2015-03-31":23.171464,"2015-06-30":21.040558,"2015-09-30":20.617454,"2015-12-31":20.228094,"2016-03-31":20.207907,"2016-06-30":20.805838,"2016-09-30":21.52981,"2016-12-31":21.119756,"2017-03-31":21.221395,"2017-06-30":21.201897,"2017-09-30":20.858887,"2017-12-31":16.164865,"2018-03-31":16.0722,"2018-06-30":15.703199,"2018-09-30":0.662018,"2018-12-31":2.989256,"2019-03-31":3.184514,"2019-06-30":4.485222,"2019-09-30":4.287336,"2019-12-31":3.948381,"2020-03-31":2.701863,"2020-06-30":2.930851,"2020-09-30":5.373121,"2020-12-31":6.496479,"2021-03-31":6.575731,"2021-06-30":7.249113,"2021-09-30":8.844444,"2021-12-31":10.073778,"2022-03-31":11.878788,"2022-06-30":14.30303,"2022-09-30":16.068689,"2022-12-31":16.809651,"2023-03-31":17.682226,"2023-06-30":18.538117,"2023-09-30":19.372531,"2023-12-31":20.624329,"2024-03-31":21.886404,"2024-06-30":22.105735,"2024-09-30":23.606469,"2024-12-31":24.303797,"2025-03-31":25.207273,"2025-06-30":25.100554,"2025-09-30":19.744879,"2025-12-31":21.48324,"2026-03-31":25.758263,"2026-06-30":26.166509},"tbvps":{"2009-06-30":8.475588,"2009-09-30":9.442181,"2010-03-31":9.843902,"2010-06-30":9.552517,"2010-09-30":10.141439,"2010-12-31":11.159119,"2011-03-31":12.830732,"2011-06-30":11.91294,"2011-09-30":12.147531,"2011-12-31":12.901008,"2012-03-31":14.770894,"2012-06-30":14.542056,"2012-09-30":15.631887,"2012-12-31":16.654429,"2013-03-31":17.903244,"2013-06-30":17.940186,"2013-09-30":17.542433,"2013-12-31":17.975697,"2014-03-31":18.581851,"2014-06-30":19.06913,"2014-09-30":19.233673,"2014-12-31":19.294438,"2015-03-31":18.964483,"2015-06-30":16.81749,"2015-09-30":14.566929,"2015-12-31":13.71505,"2016-03-31":13.695978,"2016-06-30":14.474542,"2016-09-30":15.310976,"2016-12-31":15.014208,"2017-03-31":14.057549,"2017-06-30":14.153794,"2017-09-30":13.830393,"2017-12-31":9.282432,"2018-03-31":9.249663,"2018-06-30":9.029272,"2018-09-30":-7.092699,"2018-12-31":-4.482645,"2019-03-31":-4.071664,"2019-06-30":-2.623153,"2019-09-30":-3.09607,"2019-12-31":-3.349956,"2020-03-31":-4.559006,"2020-06-30":-4.203901,"2020-09-30":-1.679045,"2020-12-31":-0.456866,"2021-03-31":-1.291408,"2021-06-30":-0.526596,"2021-09-30":1.107556,"2021-12-31":2.396444,"2022-03-31":4.286096,"2022-06-30":3.008021,"2022-09-30":5.016057,"2022-12-31":5.762288,"2023-03-31":6.635548,"2023-06-30":7.588341,"2023-09-30":8.555655,"2023-12-31":9.793381,"2024-03-31":11.071556,"2024-06-30":11.293907,"2024-09-30":12.786164,"2024-12-31":13.333635,"2025-03-31":14.179091,"2025-06-30":13.506458,"2025-09-30":8.100559,"2025-12-31":6.76257,"2026-03-31":10.813975,"2026-06-30":11.23368},"buyback_ps":{"2021-09-30":2.92632,"2021-12-31":3.575322,"2022-03-31":3.085664,"2022-06-30":2.979189,"2022-09-30":2.748957,"2022-12-31":2.836636,"2023-03-31":2.804862,"2023-06-30":2.722481,"2023-09-30":2.64032,"2023-12-31":2.210667,"2024-03-31":2.054582,"2024-06-30":2.849679,"2024-09-30":3.646096,"2024-12-31":4.505757,"2025-03-31":5.424572,"2025-06-30":6.851769,"2025-09-30":7.918036,"2025-12-31":8.814006,"2026-03-31":9.859931,"2026-06-30":8.554913},"fcf_margin":{"2010-06-30":35.876154,"2010-09-30":33.227128,"2010-12-31":20.963731,"2011-03-31":26.78835,"2011-06-30":26.525583,"2011-09-30":28.784335,"2011-12-31":35.474963,"2012-03-31":32.849574,"2012-06-30":28.213644,"2012-09-30":24.653522,"2012-12-31":24.753153,"2013-03-31":24.857895,"2013-06-30":28.461472,"2013-09-30":31.087875,"2013-12-31":33.495622,"2014-03-31":30.456596,"2014-06-30":32.666032,"2014-09-30":29.078416,"2014-12-31":26.858033,"2015-03-31":18.773417,"2015-06-30":16.578044,"2015-09-30":17.847395,"2015-12-31":20.920816,"2016-03-31":28.645972,"2016-06-30":28.178393,"2019-09-30":26.362625,"2019-12-31":28.631467,"2020-03-31":28.821437,"2020-06-30":19.62,"2020-09-30":18.72769,"2020-12-31":23.570626,"2021-03-31":27.137951,"2021-06-30":28.837181,"2021-09-30":25.764166,"2021-12-31":20.579421,"2022-03-31":18.324207,"2022-06-30":15.825443,"2022-09-30":15.461538,"2022-12-31":18.755529,"2023-03-31":16.688987,"2023-06-30":17.789757,"2023-09-30":27.495812,"2023-12-31":27.242919,"2024-03-31":33.65654,"2024-06-30":33.648388,"2024-09-30":28.64586,"2024-12-31":31.295459,"2025-03-31":27.682921,"2025-06-30":26.866707,"2025-09-30":28.949508,"2025-12-31":28.809593,"2026-03-31":28.102592,"2026-06-30":23.635662}},"masked":{"ptb":{"annual":{"2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2018-09-30":"negative tangible book value","2019-09-30":"negative tangible book value","2020-09-30":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value"}},"pe":{"annual":{"2018-09-30":"a loss per share"},"ttm":{"2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share"}},"pe_avg":{"annual":{"2018-09-30":"a loss per share"},"ttm":{"2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share"}},"pe_high":{"annual":{"2018-09-30":"a loss per share"},"ttm":{"2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share"}},"pe_low":{"annual":{"2018-09-30":"a loss per share"},"ttm":{"2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share"}},"peg":{"annual":{"2018-09-30":"a loss per share"},"ttm":{"2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share"}},"payout":{"annual":{"2018-09-30":"a loss"},"ttm":{"2017-12-31":"a loss","2018-03-31":"a loss","2018-06-30":"a loss","2018-09-30":"a loss"}},"tax_rate_pct":{"annual":{"2018-09-30":"a loss"},"ttm":{"2017-12-31":"a loss","2018-03-31":"a loss","2018-06-30":"a loss","2018-09-30":"a loss"}}}}