{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PTCT","kind":"industrial","as_of":"2026-07-30","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2013-12-31":null,"2014-12-31":-43.103895,"2015-12-31":-64.998055,"2016-12-31":-82.243391,"2017-12-31":-57.242229,"2018-12-31":-50.508711,"2019-12-31":-53.240387,"2020-12-31":-81.418771,"2021-12-31":-216.747756,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"roa":{"2013-12-31":-62.522832,"2014-12-31":-38.651323,"2015-12-31":-48.803722,"2016-12-31":-44.785433,"2017-12-31":-23.903249,"2018-12-31":-16.954546,"2019-12-31":-18.343101,"2020-12-31":-22.868118,"2021-12-31":-25.270564,"2022-12-31":-30.68424,"2023-12-31":-34.798603,"2024-12-31":-20.179009,"2025-12-31":29.655734},"roc":{"2013-12-31":-171.459067,"2014-12-31":-43.522387,"2015-12-31":-42.84578,"2016-12-31":-38.953126,"2017-12-31":-19.564713,"2018-12-31":-28.729791,"2019-12-31":-26.98644,"2020-12-31":-40.145178,"2021-12-31":-48.335002,"2022-12-31":-129.497214,"2023-12-31":null,"2024-12-31":null,"2025-12-31":-232.324801},"roic":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":-105.489755,"2018-12-31":-59.877672,"2019-12-31":-76.545638,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"gross_margin":{"2015-12-31":100,"2016-12-31":100,"2017-12-31":97.645479,"2018-12-31":95.214064,"2019-12-31":96.046974},"ebitda_margin":{"2011-12-31":31.735619,"2012-12-31":-71.007295,"2013-12-31":-123.936661,"2014-12-31":-384.939592,"2015-12-31":-446.755154,"2016-12-31":-155.695544,"2017-12-31":-23.977324,"2018-12-31":-33.844538,"2019-12-31":-68.075445,"2020-12-31":-101.972865,"2021-12-31":-57.614748,"2022-12-31":-45.588515,"2023-12-31":-21.636515,"2024-12-31":-28.125015,"2025-12-31":52.335676},"op_margin":{"2011-12-31":29.011834,"2012-12-31":-78.972872,"2013-12-31":-130.842291,"2014-12-31":-393.79283,"2015-12-31":-454.577599,"2016-12-31":-159.673538,"2017-12-31":-33.073378,"2018-12-31":-43.69858,"2019-12-31":-78.558212,"2020-12-31":-113.394578,"2021-12-31":-69.522441,"2022-12-31":-64.025238,"2023-12-31":-46.864117,"2024-12-31":-37.503409,"2025-12-31":50.092884},"incr_op_margin":{"2012-12-31":80.304075,"2013-12-31":-2477.699583,"2014-12-31":571.512667,"2015-12-31":-587.770159,"2016-12-31":76.344718,"2017-12-31":60.674922,"2018-12-31":-73.061613,"2019-12-31":-297.005634,"2020-12-31":-258.328138,"2021-12-31":36.321415,"2022-12-31":-45.544542,"2023-12-31":3.308078,"2024-12-31":-104.494742,"2025-12-31":126.58693},"pretax_margin":{"2011-12-31":27.130591,"2012-12-31":-77.284668,"2013-12-31":-148.642751,"2014-12-31":-389.962369,"2015-12-31":-462.280368,"2016-12-31":-171.139593,"2017-12-31":-39.952776,"2018-12-31":-48.391971,"2019-12-31":-78.156883,"2020-12-31":-105.821423,"2021-12-31":-96.239647,"2022-12-31":-84.070715,"2023-12-31":-74.226239,"2024-12-31":-45.008429,"2025-12-31":40.251754},"net_margin":{"2011-12-31":29.317792,"2012-12-31":-77.284668,"2013-12-31":-148.642751,"2014-12-31":-371.372549,"2015-12-31":-463.599521,"2016-12-31":-171.82758,"2017-12-31":-40.639532,"2018-12-31":-48.381016,"2019-12-31":-81.951919,"2020-12-31":-115.0733,"2021-12-31":-97.272152,"2022-12-31":-79.996594,"2023-12-31":-66.814811,"2024-12-31":-45.030244,"2025-12-31":39.444257},"common_margin":{"2011-12-31":29.317792,"2012-12-31":-77.284668,"2013-12-31":-148.642751,"2014-12-31":-371.372549,"2015-12-31":-463.599521,"2016-12-31":-171.82758,"2017-12-31":-40.639532,"2018-12-31":-48.381016,"2019-12-31":-81.951919,"2020-12-31":-115.0733,"2021-12-31":-97.272152,"2022-12-31":-79.996594,"2023-12-31":-66.814811,"2024-12-31":-45.030244,"2025-12-31":39.444257},"tax_rate_pct":{"2011-12-31":-8.061754,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":2.006118},"total_debt":{"2012-12-31":4882981,"2013-12-31":49000,"2014-12-31":0,"2015-12-31":91848000,"2016-12-31":98216000,"2017-12-31":144971000,"2018-12-31":153014000,"2019-12-31":313859000,"2020-12-31":309145000,"2021-12-31":431434000,"2022-12-31":571722000,"2023-12-31":284213000,"2024-12-31":285412000,"2025-12-31":286631000},"st_debt":{"2012-12-31":4444171,"2013-12-31":49000,"2017-12-31":0,"2018-12-31":11667000,"2019-12-31":20000000,"2020-12-31":1276000,"2021-12-31":152540000,"2022-12-31":3000000,"2023-12-31":3000000,"2024-12-31":3000000,"2025-12-31":289631000},"lt_debt":{"2012-12-31":438810,"2015-12-31":91848000,"2016-12-31":98216000,"2017-12-31":144971000,"2018-12-31":141347000,"2019-12-31":293859000,"2020-12-31":309145000,"2021-12-31":281894000,"2022-12-31":571722000,"2023-12-31":284213000,"2024-12-31":285412000},"debt_ebitda":{"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":0.316457},"net_debt_ebitda":{"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":-1.831344},"debt_ebit":{"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":0.330626},"net_debt_ebit":{"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":-1.913338},"equity_assets":{"2012-12-31":-762.22321,"2013-12-31":89.888003,"2014-12-31":89.570823,"2015-12-31":61.87045,"2016-12-31":44.397706,"2017-12-31":39.942755,"2018-12-31":31.336679,"2019-12-31":36.601588,"2020-12-31":21.826147,"2021-12-31":0.074198,"2022-12-31":-20.349562,"2023-12-31":-43.17961,"2024-12-31":-64.402085,"2025-12-31":-7.08277},"ltd_equity":{"2012-12-31":null,"2015-12-31":40.640528,"2016-12-31":82.132076,"2017-12-31":92.670532,"2018-12-31":40.301146,"2019-12-31":49.443743,"2020-12-31":64.140362,"2021-12-31":19603.198887,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null},"ltd_capital":{"2012-12-31":null,"2015-12-31":28.89674,"2016-12-31":45.094789,"2017-12-31":48.097927,"2018-12-31":28.059459,"2019-12-31":32.356591,"2020-12-31":39.076533,"2021-12-31":65.121791,"2022-12-31":254.510408,"2023-12-31":null,"2024-12-31":null},"ltd_assets":{"2012-12-31":3.356779,"2015-12-31":25.144478,"2016-12-31":36.464757,"2017-12-31":37.015164,"2018-12-31":12.629041,"2019-12-31":18.097195,"2020-12-31":13.99937,"2021-12-31":14.545194,"2022-12-31":33.519913,"2023-12-31":14.992525,"2024-12-31":16.739471},"debt_equity":{"2012-12-31":null,"2013-12-31":0.035886,"2014-12-31":0,"2015-12-31":40.640528,"2016-12-31":82.132076,"2017-12-31":92.670532,"2018-12-31":43.627665,"2019-12-31":52.808877,"2020-12-31":64.140362,"2021-12-31":30002.364395,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"debt_capital":{"2012-12-31":null,"2013-12-31":0.035873,"2014-12-31":0,"2015-12-31":28.89674,"2016-12-31":45.094789,"2017-12-31":48.097927,"2018-12-31":30.37553,"2019-12-31":34.558776,"2020-12-31":39.076533,"2021-12-31":99.6678,"2022-12-31":254.510408,"2023-12-31":null,"2024-12-31":null,"2025-12-31":352.481615},"debt_assets":{"2012-12-31":37.3535,"2013-12-31":0.032257,"2014-12-31":0,"2015-12-31":25.144478,"2016-12-31":36.464757,"2017-12-31":37.015164,"2018-12-31":13.671461,"2019-12-31":19.328888,"2020-12-31":13.99937,"2021-12-31":22.261173,"2022-12-31":33.519913,"2023-12-31":14.992525,"2024-12-31":16.739471,"2025-12-31":9.888032},"net_debt_equity":{"2012-12-31":null,"2013-12-31":-1.043034,"2014-12-31":-1.056201,"2015-12-31":-1.093256,"2016-12-31":-1.115961,"2017-12-31":-0.295806,"2018-12-31":-0.212621,"2019-12-31":-0.627099,"2020-12-31":-1.648412,"2021-12-31":-237.789986,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"net_debt_capital":{"2012-12-31":null,"2013-12-31":-104.266001,"2014-12-31":-105.620052,"2015-12-31":-77.734081,"2016-12-31":-61.27209,"2017-12-31":-15.352944,"2018-12-31":-14.803639,"2019-12-31":-41.038154,"2020-12-31":-100.426986,"2021-12-31":-78.99379,"2022-12-31":71.679072,"2023-12-31":null,"2024-12-31":null,"2025-12-31":-2039.818982},"ebitda":{"2011-12-31":33453197,"2012-12-31":-24104181,"2013-12-31":-43001469,"2014-12-31":-97178000,"2015-12-31":-164254000,"2016-12-31":-128768000,"2017-12-31":-46610000,"2018-12-31":-89598000,"2019-12-31":-208978000,"2020-12-31":-388278000,"2021-12-31":-310309000,"2022-12-31":-318573000,"2023-12-31":-202912000,"2024-12-31":-226907000,"2025-12-31":905750000},"ebitda_capex":{"2011-12-31":33288081,"2012-12-31":-24292862,"2013-12-31":-43847201,"2014-12-31":-101842000,"2015-12-31":-166974000,"2016-12-31":-130544000,"2017-12-31":-49711000,"2018-12-31":-96695000,"2019-12-31":-222735000,"2020-12-31":-406121000,"2021-12-31":-338522000,"2022-12-31":-350589000,"2023-12-31":-231350000,"2024-12-31":-233409000,"2025-12-31":896890000},"ebit":{"2011-12-31":30581997,"2012-12-31":-26808181,"2013-12-31":-45397469,"2014-12-31":-99413000,"2015-12-31":-167130000,"2016-12-31":-132058000,"2017-12-31":-64292000,"2018-12-31":-115685000,"2019-12-31":-241158000,"2020-12-31":-431768000,"2021-12-31":-374443000,"2022-12-31":-447409000,"2023-12-31":-439502000,"2024-12-31":-302570000,"2025-12-31":866935000},"cash_ratio":{"2012-12-31":0.096797,"2013-12-31":10.847685,"2014-12-31":9.70719,"2015-12-31":7.467611,"2016-12-31":4.668427,"2017-12-31":2.330904,"2018-12-31":1.364457,"2019-12-31":2.910929,"2020-12-31":3.979512,"2021-12-31":1.518365,"2022-12-31":1.011001,"2023-12-31":1.453721,"2024-12-31":1.961675,"2025-12-31":2.008795},"current_ratio":{"2012-12-31":0.163191,"2013-12-31":11.042382,"2014-12-31":9.963695,"2015-12-31":7.842705,"2016-12-31":5.265315,"2017-12-31":3.035577,"2018-12-31":1.923649,"2019-12-31":3.304053,"2020-12-31":4.441394,"2021-12-31":1.873705,"2022-12-31":1.707837,"2023-12-31":2.020609,"2024-12-31":2.350388,"2025-12-31":2.348084},"quick_ratio":{"2013-12-31":10.920628,"2014-12-31":9.844065,"2015-12-31":7.712048,"2016-12-31":5.170784,"2017-12-31":2.823225,"2018-12-31":1.771583,"2019-12-31":3.146402,"2020-12-31":4.23166,"2021-12-31":1.73522,"2022-12-31":1.394064,"2023-12-31":1.72038,"2024-12-31":2.234583,"2025-12-31":2.196337},"cfo_avg_cl":{"2013-12-31":-2.272674,"2014-12-31":-2.511553,"2015-12-31":-3.19382,"2016-12-31":-2.180107,"2017-12-31":-0.15285,"2018-12-31":-0.222155,"2019-12-31":-0.489945,"2020-12-31":-0.756332,"2021-12-31":-0.638968,"2022-12-31":-0.779074,"2023-12-31":-0.313905,"2024-12-31":-0.181893,"2025-12-31":0.918023},"cfo_liab":{"2012-12-31":-1.502959,"2013-12-31":-3.054736,"2014-12-31":-1.648078,"2015-12-31":-0.892713,"2016-12-31":-0.691537,"2017-12-31":-0.042782,"2018-12-31":-0.035968,"2019-12-31":-0.095817,"2020-12-31":-0.11242,"2021-12-31":-0.129779,"2022-12-31":-0.173748,"2023-12-31":-0.058365,"2024-12-31":-0.038418,"2025-12-31":0.229117},"cfo_capex":{"2011-12-31":-125.770894,"2012-12-31":-254.016038,"2013-12-31":-55.480932,"2014-12-31":-12.280017,"2015-12-31":-45.712132,"2016-12-31":-58.314189,"2017-12-31":-3.245082,"2018-12-31":-3.894744,"2019-12-31":-7.170095,"2020-12-31":-10.87659,"2021-12-31":-8.908376,"2022-12-31":-11.139868,"2023-12-31":-5.570645,"2024-12-31":-16.562289,"2025-12-31":80.270429},"wc":{"2012-12-31":-23563624,"2013-12-31":131891010,"2014-12-31":291096000,"2015-12-31":310563000,"2016-12-31":211662000,"2017-12-31":167015000,"2018-12-31":154061000,"2019-12-31":543427000,"2020-12-31":954412000,"2021-12-31":445020000,"2022-12-31":287549000,"2023-12-31":615529000,"2024-12-31":784550000,"2025-12-31":1305521000},"wc_assets":{"2012-12-31":-180.255428,"2013-12-31":86.825912,"2014-12-31":87.358764,"2015-12-31":85.020299,"2016-12-31":78.583972,"2017-12-31":42.643616,"2018-12-31":13.765008,"2019-12-31":33.466746,"2020-12-31":43.21974,"2021-12-31":22.962185,"2022-12-31":16.858923,"2023-12-31":32.469782,"2024-12-31":46.014015,"2025-12-31":45.037114},"cash_assets":{"2012-12-31":20.850892,"2013-12-31":93.788517,"2014-12-31":94.604749,"2015-12-31":92.784733,"2016-12-31":86.010878,"2017-12-31":48.83047,"2018-12-31":20.334304,"2019-12-31":42.281723,"2020-12-31":49.977856,"2021-12-31":39.904729,"2022-12-31":24.079528,"2023-12-31":46.248875,"2024-12-31":66.843399,"2025-12-31":67.110292},"cash_debt":{"2012-12-31":0.558205,"2013-12-31":2907.49802,"2015-12-31":3.690064,"2016-12-31":2.35874,"2017-12-31":1.319202,"2018-12-31":1.487354,"2019-12-31":2.187489,"2020-12-31":3.570008,"2021-12-31":1.792571,"2022-12-31":0.718365,"2023-12-31":3.084796,"2024-12-31":3.993161,"2025-12-31":6.787022},"fcf_debt":{"2012-12-31":-9.853956,"2013-12-31":-974.851673,"2015-12-31":-1.38334,"2016-12-31":-1.072554,"2017-12-31":-0.090804,"2018-12-31":-0.227025,"2019-12-31":-0.35811,"2020-12-31":-0.685484,"2021-12-31":-0.647944,"2022-12-31":-0.679823,"2023-12-31":-0.657451,"2024-12-31":-0.400088,"2025-12-31":2.450314},"liab_equity":{"2012-12-31":null,"2013-12-31":0.112496,"2014-12-31":0.116435,"2015-12-31":0.61628,"2016-12-31":1.252369,"2017-12-31":1.503583,"2018-12-31":2.191149,"2019-12-31":1.732122,"2020-12-31":3.581661,"2021-12-31":1346.744089,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"altman_z":{"2013-12-31":13.804028,"2014-12-31":28.678222,"2015-12-31":2.072158,"2016-12-31":-2.695318,"2017-12-31":-0.673228,"2018-12-31":0.150884,"2019-12-31":0.83608,"2020-12-31":0.492019,"2021-12-31":-0.725611,"2022-12-31":-1.618886,"2023-12-31":-1.844459,"2024-12-31":-1.803931,"2025-12-31":1.889049},"interest_cover_cfo":{"2011-12-31":-7.351203,"2012-12-31":-38.544554,"2013-12-31":-126.852861,"2014-12-31":-57273,"2016-12-31":-21.948371,"2017-12-31":-0.604688,"2018-12-31":-2.556027,"2019-12-31":-11.821916,"2020-12-31":-18.799123,"2021-12-31":-25.213183,"2022-12-31":-18.317229,"2023-12-31":-3.384545,"2024-12-31":-17.49356,"2025-12-31":125.727464},"ar_turnover":{"2014-12-31":9.344808,"2015-12-31":4.732093,"2016-12-31":4.591789,"2017-12-31":5.951717,"2018-12-31":4.888856,"2019-12-31":4.973551,"2020-12-31":6.06958,"2021-12-31":5.971627,"2022-12-31":5.25278,"2023-12-31":5.927404,"2024-12-31":5.052227,"2025-12-31":10.175086},"dso":{"2014-12-31":39.059121,"2015-12-31":77.132881,"2016-12-31":79.489723,"2017-12-31":61.326842,"2018-12-31":74.659592,"2019-12-31":73.388209,"2020-12-31":60.135956,"2021-12-31":61.122369,"2022-12-31":69.487011,"2023-12-31":61.578391,"2024-12-31":72.24537,"2025-12-31":35.871931},"inv_turnover":{"2017-12-31":0.851218,"2018-12-31":0.943024,"2019-12-31":0.685554},"dio":{"2017-12-31":428.797247,"2018-12-31":387.052684,"2019-12-31":532.41574},"inv_to_cash":{"2017-12-31":490.124089,"2018-12-31":461.712276,"2019-12-31":605.803949},"inventories":{"2016-12-31":0,"2017-12-31":10754000,"2018-12-31":16117000,"2019-12-31":19285000,"2020-12-31":18697000,"2021-12-31":15856000,"2022-12-31":21808000,"2023-12-31":30577000,"2024-12-31":23194000,"2025-12-31":79647000},"asset_turnover":{"2013-12-31":0.420625,"2014-12-31":0.104077,"2015-12-31":0.105271,"2016-12-31":0.260642,"2017-12-31":0.588177,"2018-12-31":0.350438,"2019-12-31":0.223828,"2020-12-31":0.198727,"2021-12-31":0.259792,"2022-12-31":0.383569,"2023-12-31":0.520822,"2024-12-31":0.448121,"2025-12-31":0.751839},"mcap":{"2013-12-31":423698419.6,"2014-12-31":1755787181.04,"2015-12-31":1098896511.6,"2016-12-31":372788263.1,"2017-12-31":694094748.6,"2018-12-31":1619902765.47,"2019-12-31":3023089814.7,"2020-12-31":4254895398.88,"2021-12-31":2821088241.58,"2022-12-31":2790406093.64,"2023-12-31":2086536980.84,"2024-12-31":3507567046.32,"2025-12-31":6188792841.36},"ev_cash":{"2012-12-31":2725702,"2013-12-31":142467403,"2014-12-31":315241000,"2015-12-31":338925000,"2016-12-31":231666000,"2017-12-31":191246000,"2018-12-31":227586000,"2019-12-31":686563000,"2020-12-31":1103650000,"2021-12-31":773376000,"2022-12-31":410705000,"2023-12-31":876739000,"2024-12-31":1139696000,"2025-12-31":1945371000},"ev_pref":{"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2012-12-31":4882981,"2013-12-31":49000,"2014-12-31":0,"2015-12-31":91848000,"2016-12-31":98216000,"2017-12-31":144971000,"2018-12-31":153014000,"2019-12-31":313859000,"2020-12-31":309145000,"2021-12-31":431434000,"2022-12-31":571722000,"2023-12-31":284213000,"2024-12-31":285412000,"2025-12-31":286631000},"ev":{"2013-12-31":281280016.6,"2014-12-31":1440546181.04,"2015-12-31":851819511.6,"2016-12-31":239338263.1,"2017-12-31":647819748.6,"2018-12-31":1545330765.47,"2019-12-31":2650385814.7,"2020-12-31":3460390398.88,"2021-12-31":2479146241.58,"2022-12-31":2951423093.64,"2023-12-31":1494010980.84,"2024-12-31":2653283046.32,"2025-12-31":4530052841.36},"capital":{"2012-12-31":-94757520,"2013-12-31":136591412,"2014-12-31":298467000,"2015-12-31":317849000,"2016-12-31":217799000,"2017-12-31":301408000,"2018-12-31":503741000,"2019-12-31":908189000,"2020-12-31":791127000,"2021-12-31":432872000,"2022-12-31":224636000,"2023-12-31":-534342000,"2024-12-31":-812659000,"2025-12-31":81318000},"debt_capital_ev":{"2012-12-31":null,"2013-12-31":0.035873,"2014-12-31":0,"2015-12-31":28.89674,"2016-12-31":45.094789,"2017-12-31":48.097927,"2018-12-31":30.37553,"2019-12-31":34.558776,"2020-12-31":39.076533,"2021-12-31":99.6678,"2022-12-31":254.510408,"2023-12-31":null,"2024-12-31":null,"2025-12-31":352.481615},"debt_ev":{"2013-12-31":0.000174,"2014-12-31":0,"2015-12-31":0.107826,"2016-12-31":0.410365,"2017-12-31":0.223783,"2018-12-31":0.099017,"2019-12-31":0.11842,"2020-12-31":0.089338,"2021-12-31":0.174025,"2022-12-31":0.193711,"2023-12-31":0.190235,"2024-12-31":0.107569,"2025-12-31":0.063273},"ev_sales":{"2013-12-31":8.10691,"2014-12-31":57.062633,"2015-12-31":23.168675,"2016-12-31":2.893879,"2017-12-31":3.332543,"2018-12-31":5.837296,"2019-12-31":8.633741,"2020-12-31":9.087971,"2021-12-31":4.603005,"2022-12-31":4.223553,"2023-12-31":1.593065,"2024-12-31":3.288732,"2025-12-31":2.617537},"ev_ebitda":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":5.001438},"ev_ebit":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":5.225366},"ev_cfo":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":6.369626},"ev_fcf":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":6.44998},"mcap_dil":{"2013-12-31":228363515.8,"2014-12-31":1684640594.7,"2019-12-31":2873112059.85,"2020-12-31":4029683225.24,"2021-12-31":2806676433.19,"2022-12-31":2737881959.78,"2023-12-31":2062546083.52,"2024-12-31":3468785782.7,"2025-12-31":6708141084.24},"ev_dil":{"2013-12-31":85945112.8,"2014-12-31":1369399594.7,"2019-12-31":2500408059.85,"2020-12-31":3235178225.24,"2021-12-31":2464734433.19,"2022-12-31":2898898959.78,"2023-12-31":1470020083.52,"2024-12-31":2614501782.7,"2025-12-31":5049401084.24},"ev_per_share":{"2013-12-31":11.816859,"2014-12-31":43.787738,"2015-12-31":25.115151,"2016-12-31":7.00446,"2017-12-31":15.567952,"2018-12-31":30.536424,"2019-12-31":42.792421,"2020-12-31":49.634035,"2021-12-31":35.002235,"2022-12-31":40.372554,"2023-12-31":19.733627,"2024-12-31":34.145947,"2025-12-31":55.600958},"sales_base":{"2011-12-31":105412147,"2012-12-31":33946063,"2013-12-31":34696327,"2014-12-31":25245000,"2015-12-31":36766000,"2016-12-31":82705000,"2017-12-31":194392000,"2018-12-31":264734000,"2019-12-31":306980000,"2020-12-31":380766000,"2021-12-31":538593000,"2022-12-31":698801000,"2023-12-31":937822000,"2024-12-31":806780000,"2025-12-31":1730655000},"ebitda_base":{"2011-12-31":33453197,"2012-12-31":-24104181,"2013-12-31":-43001469,"2014-12-31":-97178000,"2015-12-31":-164254000,"2016-12-31":-128768000,"2017-12-31":-46610000,"2018-12-31":-89598000,"2019-12-31":-208978000,"2020-12-31":-388278000,"2021-12-31":-310309000,"2022-12-31":-318573000,"2023-12-31":-202912000,"2024-12-31":-226907000,"2025-12-31":905750000},"ebit_base":{"2011-12-31":30581997,"2012-12-31":-26808181,"2013-12-31":-45397469,"2014-12-31":-99413000,"2015-12-31":-167130000,"2016-12-31":-132058000,"2017-12-31":-64292000,"2018-12-31":-115685000,"2019-12-31":-241158000,"2020-12-31":-431768000,"2021-12-31":-374443000,"2022-12-31":-447409000,"2023-12-31":-439502000,"2024-12-31":-302570000,"2025-12-31":866935000},"cfo_base":{"2011-12-31":-20766787,"2012-12-31":-47928000,"2013-12-31":-46922000,"2014-12-31":-57274000,"2015-12-31":-124337000,"2016-12-31":-103566000,"2017-12-31":-10063000,"2018-12-31":-27641000,"2019-12-31":-98639000,"2020-12-31":-194071000,"2021-12-31":-251332000,"2022-12-31":-356654000,"2023-12-31":-158418000,"2024-12-31":-107688000,"2025-12-31":711196000},"fcf_base":{"2011-12-31":-20931903,"2012-12-31":-48116681,"2013-12-31":-47767732,"2014-12-31":-61938000,"2015-12-31":-127057000,"2016-12-31":-105342000,"2017-12-31":-13164000,"2018-12-31":-34738000,"2019-12-31":-112396000,"2020-12-31":-211914000,"2021-12-31":-279545000,"2022-12-31":-388670000,"2023-12-31":-186856000,"2024-12-31":-114190000,"2025-12-31":702336000},"pe":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":9.763496},"pe_avg":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":7.15782},"pe_high":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":11.086118},"pe_low":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":4.651671},"pb":{"2013-12-31":3.103054,"2014-12-31":5.882684,"2015-12-31":4.862352,"2016-12-31":3.117402,"2017-12-31":4.436896,"2018-12-31":4.6187,"2019-12-31":5.086551,"2020-12-31":8.827913,"2021-12-31":1961.813798,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_avg":{"2013-12-31":3.016147,"2014-12-31":3.39534,"2015-12-31":7.153112,"2016-12-31":3.106906,"2017-12-31":4.153298,"2018-12-31":4.842681,"2019-12-31":4.157387,"2020-12-31":7.539421,"2021-12-31":2232.345113,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_high":{"2013-12-31":3.725408,"2014-12-31":6.24863,"2015-12-31":10.99582,"2016-12-31":8.240685,"2017-12-31":5.703061,"2018-12-31":6.892699,"2019-12-31":5.127193,"2020-12-31":9.784042,"2021-12-31":3373.45285,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"pb_low":{"2013-12-31":2.451064,"2014-12-31":1.661084,"2015-12-31":3.732306,"2016-12-31":1.42869,"2017-12-31":2.266328,"2018-12-31":2.587107,"2019-12-31":3.065895,"2020-12-31":5.719412,"2021-12-31":1741.64539,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb":{"2013-12-31":3.103054,"2014-12-31":5.882684,"2015-12-31":4.862352,"2016-12-31":3.117402,"2017-12-31":29.606498,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_avg":{"2013-12-31":3.016147,"2014-12-31":3.39534,"2015-12-31":7.153112,"2016-12-31":3.106906,"2017-12-31":27.714107,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_high":{"2013-12-31":3.725408,"2014-12-31":6.24863,"2015-12-31":10.99582,"2016-12-31":8.240685,"2017-12-31":38.055355,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_low":{"2013-12-31":2.451064,"2014-12-31":1.661084,"2015-12-31":3.732306,"2016-12-31":1.42869,"2017-12-31":15.122744,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ps":{"2013-12-31":12.211622,"2014-12-31":69.549898,"2015-12-31":29.888933,"2016-12-31":4.507445,"2017-12-31":3.570593,"2018-12-31":6.118983,"2019-12-31":9.84784,"2020-12-31":11.174568,"2021-12-31":5.237885,"2022-12-31":3.993134,"2023-12-31":2.224875,"2024-12-31":4.347613,"2025-12-31":3.575983},"ps_avg":{"2013-12-31":11.869615,"2014-12-31":40.142484,"2015-12-31":43.970255,"2016-12-31":4.49227,"2017-12-31":3.342368,"2018-12-31":6.415719,"2019-12-31":8.048928,"2020-12-31":9.543565,"2021-12-31":5.960182,"2022-12-31":4.29201,"2023-12-31":2.588126,"2024-12-31":3.298826,"2025-12-31":2.621627},"ps_high":{"2013-12-31":14.660806,"2014-12-31":73.876405,"2015-12-31":67.591424,"2016-12-31":11.91519,"2017-12-31":4.589539,"2018-12-31":9.13164,"2019-12-31":9.926526,"2020-12-31":12.384856,"2021-12-31":9.006848,"2022-12-31":5.61152,"2023-12-31":4.712118,"2024-12-31":5.015069,"2025-12-31":4.060407},"ps_low":{"2013-12-31":9.645809,"2014-12-31":19.638692,"2015-12-31":22.942524,"2016-12-31":2.06574,"2017-12-31":1.823828,"2018-12-31":3.427471,"2019-12-31":5.935739,"2020-12-31":7.239758,"2021-12-31":4.650053,"2022-12-31":2.803668,"2023-12-31":1.458763,"2024-12-31":2.325982,"2025-12-31":1.703723},"pcf":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":8.701951},"pcf_avg":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":6.37958},"pcf_high":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":9.88077},"pcf_low":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":4.145914},"pfcf":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":8.811727},"pfcf_avg":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":6.460058},"pfcf_high":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":10.005416},"pfcf_low":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":4.198215},"evs_avg":{"2013-12-31":7.764904,"2014-12-31":27.655219,"2015-12-31":37.249997,"2016-12-31":2.878704,"2017-12-31":3.104318,"2018-12-31":6.134033,"2019-12-31":6.83483,"2020-12-31":7.456968,"2021-12-31":5.325302,"2022-12-31":4.522429,"2023-12-31":1.956316,"2024-12-31":2.239945,"2025-12-31":1.66318},"evs_high":{"2013-12-31":10.556095,"2014-12-31":61.38914,"2015-12-31":60.871166,"2016-12-31":10.301624,"2017-12-31":4.35149,"2018-12-31":8.849954,"2019-12-31":8.712427,"2020-12-31":10.298259,"2021-12-31":8.371968,"2022-12-31":5.841939,"2023-12-31":4.080307,"2024-12-31":3.956188,"2025-12-31":3.101961},"evs_low":{"2013-12-31":5.541098,"2014-12-31":7.151427,"2015-12-31":16.222266,"2016-12-31":0.452174,"2017-12-31":1.585778,"2018-12-31":3.145785,"2019-12-31":4.721641,"2020-12-31":5.153161,"2021-12-31":4.015173,"2022-12-31":3.034087,"2023-12-31":0.826952,"2024-12-31":1.267101,"2025-12-31":0.745277},"eve_avg":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":3.177909},"eve_high":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":5.927048},"eve_low":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":1.424032},"evb_avg":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":3.320193},"evb_high":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":6.192418},"evb_low":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":1.48779},"earnings_yield":{"2013-12-31":-29.101124,"2014-12-31":-5.564924,"2015-12-31":-15.648148,"2016-12-31":-38.221815,"2017-12-31":-12.110312,"2018-12-31":-8.591065,"2019-12-31":-8.748207,"2020-12-31":-10.879895,"2021-12-31":-18.654281,"2022-12-31":-20.408698,"2023-12-31":-30.370102,"2024-12-31":-10.478511,"2025-12-31":10.242233},"fcf_yield":{"2013-12-31":-11.273993,"2014-12-31":-3.527648,"2015-12-31":-11.562235,"2016-12-31":-28.257864,"2017-12-31":-1.896571,"2018-12-31":-2.14445,"2019-12-31":-3.717918,"2020-12-31":-4.980475,"2021-12-31":-9.909119,"2022-12-31":-13.928797,"2023-12-31":-8.955317,"2024-12-31":-3.255533,"2025-12-31":11.348514},"peg":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":null,"2021-12-31":null,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":-0.036916},"price":{"2013-12-31":17.8,"2014-12-31":53.37,"2015-12-31":32.4,"2016-12-31":10.91,"2017-12-31":16.68,"2018-12-31":32.01,"2019-12-31":48.81,"2020-12-31":61.03,"2021-12-31":39.83,"2022-12-31":38.17,"2023-12-31":27.56,"2024-12-31":45.14,"2025-12-31":75.96},"price_avg":{"2013-12-31":17.301481,"2014-12-31":30.803846,"2015-12-31":47.66434,"2016-12-31":10.873269,"2017-12-31":15.613846,"2018-12-31":33.562308,"2019-12-31":39.893846,"2020-12-31":52.122264,"2021-12-31":45.3225,"2022-12-31":41.026923,"2023-12-31":32.059667,"2024-12-31":34.250754,"2025-12-31":55.68784},"price_high":{"2013-12-31":21.37,"2014-12-31":56.69,"2015-12-31":73.27,"2016-12-31":28.84,"2017-12-31":21.44,"2018-12-31":47.77,"2019-12-31":49.2,"2020-12-31":67.64,"2021-12-31":68.49,"2022-12-31":53.64,"2023-12-31":58.37,"2024-12-31":52.07,"2025-12-31":86.25},"price_low":{"2013-12-31":14.06,"2014-12-31":15.07,"2015-12-31":24.87,"2016-12-31":5,"2017-12-31":8.52,"2018-12-31":17.93,"2019-12-31":29.42,"2020-12-31":39.54,"2021-12-31":35.36,"2022-12-31":26.8,"2023-12-31":18.07,"2024-12-31":24.15,"2025-12-31":36.19},"ev_avg":{"2013-12-31":269413639.721482,"2014-12-31":698156005.876923,"2015-12-31":1369533387.007359,"2016-12-31":238083194.386538,"2017-12-31":603454533.623077,"2018-12-31":1623887076.736154,"2019-12-31":2098156069.184616,"2020-12-31":2839360015.81283,"2021-12-31":2868170272.885,"2022-12-31":3160277575.246154,"2023-12-31":1834675745.043666,"2024-12-31":1807143025.490952,"2025-12-31":2878391457.909439},"shares_out":{"2011-12-31":5729000,"2012-12-31":4526,"2013-12-31":23803282,"2014-12-31":32898392,"2015-12-31":33916559,"2016-12-31":34169410,"2017-12-31":41612395,"2018-12-31":50606147,"2019-12-31":61935870,"2020-12-31":69718096,"2021-12-31":70828226,"2022-12-31":73104692,"2023-12-31":75708889,"2024-12-31":77704188,"2025-12-31":81474366},"shares_dil":{"2011-12-31":5729000,"2012-12-31":17205,"2013-12-31":12829411,"2014-12-31":31565310,"2019-12-31":58863185,"2020-12-31":66027908,"2021-12-31":70466393,"2022-12-31":71728634,"2023-12-31":74838392,"2024-12-31":76845055,"2025-12-31":88311494},"shares_basic":{"2011-12-31":1089,"2012-12-31":3328,"2013-12-31":12829411,"2014-12-31":31565310,"2019-12-31":58863185,"2020-12-31":66027908,"2021-12-31":70466393,"2022-12-31":71728634,"2023-12-31":74838292,"2024-12-31":76845055,"2025-12-31":79534290},"rev_ps":{"2011-12-31":18.399746,"2012-12-31":1973.034757,"2013-12-31":2.704436,"2014-12-31":0.79977,"2019-12-31":5.215144,"2020-12-31":5.766743,"2021-12-31":7.643261,"2022-12-31":9.742288,"2023-12-31":12.531295,"2024-12-31":10.498789,"2025-12-31":19.597166},"ebitda_ps":{"2011-12-31":5.839273,"2012-12-31":-1400.998605,"2013-12-31":-3.351788,"2014-12-31":-3.078633,"2019-12-31":-3.550233,"2020-12-31":-5.880513,"2021-12-31":-4.403645,"2022-12-31":-4.441364,"2023-12-31":-2.711336,"2024-12-31":-2.952786,"2025-12-31":10.256309},"ebit_ps":{"2011-12-31":5.338104,"2012-12-31":-1558.16222,"2013-12-31":-3.538547,"2014-12-31":-3.149438,"2019-12-31":-4.096924,"2020-12-31":-6.539174,"2021-12-31":-5.313781,"2022-12-31":-6.237523,"2023-12-31":-5.872681,"2024-12-31":-3.937404,"2025-12-31":9.816786},"eps_basic":{"2011-12-31":23.95,"2012-12-31":219.76,"2013-12-31":-5.18,"2014-12-31":-2.97,"2019-12-31":-4.27,"2020-12-31":-6.64,"2021-12-31":-7.43,"2022-12-31":-7.79,"2023-12-31":-8.37,"2024-12-31":-4.73,"2025-12-31":8.58},"eps":{"2011-12-31":4.55,"2012-12-31":42.5,"2013-12-31":-5.18,"2014-12-31":-2.97,"2015-12-31":-5.07,"2016-12-31":-4.17,"2017-12-31":-2.02,"2018-12-31":-2.75,"2019-12-31":-4.27,"2020-12-31":-6.64,"2021-12-31":-7.43,"2022-12-31":-7.79,"2023-12-31":-8.37,"2024-12-31":-4.73,"2025-12-31":7.78},"cfo_ps":{"2011-12-31":-3.624854,"2012-12-31":-2785.701831,"2013-12-31":-3.657378,"2014-12-31":-1.81446,"2019-12-31":-1.675733,"2020-12-31":-2.939227,"2021-12-31":-3.566693,"2022-12-31":-4.972268,"2023-12-31":-2.116801,"2024-12-31":-1.401365,"2025-12-31":8.053267},"fcf_ps":{"2011-12-31":-3.653675,"2012-12-31":-2796.668468,"2013-12-31":-3.723299,"2014-12-31":-1.962217,"2019-12-31":-1.909445,"2020-12-31":-3.209461,"2021-12-31":-3.967068,"2022-12-31":-5.418617,"2023-12-31":-2.496793,"2024-12-31":-1.485977,"2025-12-31":7.95294},"cash_ps":{"2012-12-31":602.231993,"2013-12-31":5.9852,"2014-12-31":9.582262,"2015-12-31":9.992906,"2016-12-31":6.779924,"2017-12-31":4.59589,"2018-12-31":4.497201,"2019-12-31":11.085063,"2020-12-31":15.83018,"2021-12-31":10.919037,"2022-12-31":5.618039,"2023-12-31":11.580397,"2024-12-31":14.667112,"2025-12-31":23.877093},"bvps":{"2012-12-31":-22015.134998,"2013-12-31":5.736285,"2014-12-31":9.072389,"2015-12-31":6.663441,"2016-12-31":3.499709,"2017-12-31":3.759385,"2018-12-31":6.930522,"2019-12-31":9.595893,"2020-12-31":6.913298,"2021-12-31":0.020303,"2022-12-31":-4.747794,"2023-12-31":-10.811874,"2024-12-31":-14.131426,"2025-12-31":-2.519971},"tbvps":{"2012-12-31":-22015.134998,"2013-12-31":5.736285,"2014-12-31":9.072389,"2015-12-31":6.663441,"2016-12-31":3.499709,"2017-12-31":0.56339,"2018-12-31":-8.549258,"2019-12-31":-3.205106,"2020-12-31":-4.52805,"2021-12-31":-11.37603,"2022-12-31":-15.530029,"2023-12-31":-16.912056,"2024-12-31":-16.719897,"2025-12-31":-8.302084},"fcf_margin":{"2011-12-31":-19.857202,"2012-12-31":-141.744511,"2013-12-31":-137.673743,"2014-12-31":-245.347594,"2015-12-31":-345.582875,"2016-12-31":-127.370776,"2017-12-31":-6.771884,"2018-12-31":-13.121851,"2019-12-31":-36.61346,"2020-12-31":-55.654654,"2021-12-31":-51.902828,"2022-12-31":-55.619554,"2023-12-31":-19.924463,"2024-12-31":-14.153797,"2025-12-31":40.582092}},"ttm":{"roe":{"2014-06-30":-32.656458,"2014-09-30":-47.892782,"2014-12-31":-43.103895,"2015-03-31":-45.423462,"2015-06-30":-55.395618,"2015-09-30":-62.395126,"2015-12-31":-64.998055,"2016-03-31":-74.049531,"2016-06-30":-84.169916,"2016-09-30":-81.236563,"2016-12-31":-82.243391,"2017-03-31":-87.548344,"2017-06-30":-64.704567,"2017-09-30":-74.855886,"2017-12-31":-57.242229,"2018-03-31":-55.11458,"2018-06-30":-28.023965,"2018-09-30":-29.506064,"2018-12-31":-50.509106,"2019-03-31":-54.559216,"2019-06-30":-56.395891,"2019-09-30":-42.339656,"2019-12-31":-53.240387,"2020-03-31":-56.092297,"2020-06-30":-81.378919,"2020-09-30":-75.171121,"2020-12-31":-81.418771,"2021-03-31":-110.583093,"2021-06-30":-101.696202,"2021-09-30":-147.752809,"2021-12-31":-216.747756,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"roa":{"2014-06-30":-29.782362,"2014-09-30":-43.485288,"2014-12-31":-38.651308,"2015-03-31":-42.340104,"2015-06-30":-51.166256,"2015-09-30":-47.582814,"2015-12-31":-48.803722,"2016-03-31":-54.750517,"2016-06-30":-60.17346,"2016-09-30":-48.59494,"2016-12-31":-44.785433,"2017-03-31":-44.507319,"2017-06-30":-31.509887,"2017-09-30":-32.647199,"2017-12-31":-23.903249,"2018-03-31":-22.038162,"2018-06-30":-13.689653,"2018-09-30":-11.241045,"2018-12-31":-16.954679,"2019-03-31":-21.755499,"2019-06-30":-23.64506,"2019-09-30":-16.645663,"2019-12-31":-18.343101,"2020-03-31":-20.65027,"2020-06-30":-31.196199,"2020-09-30":-23.098904,"2020-12-31":-22.868118,"2021-03-31":-24.831765,"2021-06-30":-22.123007,"2021-09-30":-21.726279,"2021-12-31":-25.270564,"2022-03-31":-26.689543,"2022-06-30":-28.77253,"2022-09-30":-29.655919,"2022-12-31":-30.68424,"2023-03-31":-33.519832,"2023-06-30":-39.338663,"2023-09-30":-45.249434,"2023-12-31":-34.798603,"2024-03-31":-34.087183,"2024-06-30":-29.468127,"2024-09-30":-29.218783,"2024-12-31":-20.179009,"2025-03-31":26.764493,"2025-06-30":27.652856,"2025-09-30":33.514656,"2025-12-31":29.655734,"2026-03-31":-6.759971,"2026-06-30":-1.304483},"roc":{"2014-06-30":-25.797022,"2014-09-30":-38.231796,"2014-12-31":-36.103419,"2015-03-31":-37.623713,"2015-06-30":-45.669562,"2015-09-30":-42.372632,"2015-12-31":-42.84578,"2016-03-31":-47.033534,"2016-06-30":-51.338883,"2016-09-30":-40.949425,"2016-12-31":-38.953126,"2017-03-31":-38.677501,"2017-06-30":-26.513717,"2017-09-30":-28.472573,"2017-12-31":-19.564713,"2018-03-31":-17.351479,"2018-06-30":-10.375604,"2018-09-30":-12.451767,"2018-12-31":-28.730015,"2019-03-31":-27.512663,"2019-06-30":-29.981924,"2019-09-30":-22.28454,"2019-12-31":-26.986328,"2020-03-31":-27.703903,"2020-06-30":-42.641699,"2020-09-30":-36.014561,"2020-12-31":-40.145271,"2021-03-31":-44.085407,"2021-06-30":-36.309997,"2021-09-30":-45.193207,"2021-12-31":-48.335002,"2022-03-31":-53.880505,"2022-06-30":-64.244084,"2022-09-30":-111.097148,"2022-12-31":-129.497214,"2023-03-31":-199.685538,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":-255.642644,"2025-06-30":-220.34414,"2025-09-30":-191.943462,"2025-12-31":-232.324801,"2026-03-31":-44.778568,"2026-06-30":28.460884},"roic":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":-128.88777,"2017-09-30":-138.517023,"2017-12-31":-105.489755,"2018-03-31":-73.802889,"2018-06-30":-30.173975,"2018-09-30":-25.253294,"2018-12-31":-59.878139,"2019-03-31":-69.917821,"2019-06-30":-79.3032,"2019-09-30":-60.699645,"2019-12-31":-76.54532,"2020-03-31":-82.364731,"2020-06-30":-97.547648,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":-797.701002,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"gross_margin":{"2016-12-31":100,"2017-03-31":99.956803,"2017-06-30":99.349993,"2017-09-30":98.318502,"2017-12-31":97.523561,"2018-03-31":96.507479,"2018-06-30":96.062741,"2018-09-30":95.576112,"2018-12-31":95.204917,"2019-03-31":95.415091,"2019-06-30":95.461873,"2019-09-30":95.831337,"2019-12-31":96.046974},"ebitda_margin":{"2014-06-30":-188.720241,"2014-09-30":-488.246983,"2014-12-31":-384.935631,"2015-03-31":-514.632071,"2015-06-30":-468.850281,"2015-09-30":-404.857042,"2015-12-31":-446.755154,"2016-03-31":-341.248262,"2016-06-30":-284.396367,"2016-09-30":-216.366302,"2016-12-31":-155.831205,"2017-03-31":-129.498809,"2017-06-30":-75.712398,"2017-09-30":-51.051378,"2017-12-31":-23.977324,"2018-03-31":-11.683422,"2018-06-30":-3.37491,"2018-09-30":-12.86024,"2020-12-31":-101.973128,"2021-03-31":-90.390267,"2021-06-30":-62.62699,"2021-09-30":-66.710549,"2021-12-31":-57.614748,"2022-03-31":-50.221818,"2022-06-30":-42.965955,"2022-09-30":-32.013867,"2022-12-31":-45.588515,"2023-03-31":-43.241724,"2023-06-30":-52.3385,"2023-09-30":-56.492341,"2023-12-31":-21.636515,"2024-03-31":-12.740982,"2024-06-30":0.794932,"2024-09-30":1.692418,"2024-12-31":-28.125015,"2025-03-31":41.776543,"2025-06-30":42.291956,"2025-09-30":45.447096,"2025-12-31":52.335676,"2026-03-31":-1.369104,"2026-06-30":17.933114},"op_margin":{"2014-03-31":-138.783661,"2014-06-30":-196.075963,"2014-09-30":-501.647868,"2014-12-31":-393.788869,"2015-03-31":-524.334326,"2015-06-30":-477.253819,"2015-09-30":-412.000872,"2015-12-31":-454.577599,"2016-03-31":-347.66392,"2016-06-30":-290.04348,"2016-09-30":-221.026933,"2016-12-31":-159.812666,"2017-03-31":-132.880323,"2017-06-30":-78.219453,"2017-09-30":-66.960228,"2017-12-31":-33.073378,"2018-03-31":-24.420853,"2018-06-30":-19.517508,"2018-09-30":-25.385491,"2018-12-31":-43.782098,"2019-03-31":-64.214709,"2019-06-30":-72.260339,"2019-09-30":-72.045932,"2019-12-31":-78.557887,"2020-03-31":-82.388639,"2020-06-30":-132.806313,"2020-09-30":-113.901624,"2020-12-31":-113.394841,"2021-03-31":-101.504708,"2021-06-30":-73.777565,"2021-09-30":-78.437909,"2021-12-31":-69.522441,"2022-03-31":-63.720745,"2022-06-30":-57.694149,"2022-09-30":-47.629554,"2022-12-31":-64.025238,"2023-03-31":-62.106982,"2023-06-30":-72.756953,"2023-09-30":-80.89163,"2023-12-31":-46.864117,"2024-03-31":-39.602914,"2024-06-30":-21.990574,"2024-09-30":-14.917994,"2024-12-31":-37.503409,"2025-03-31":40.225908,"2025-06-30":40.702431,"2025-09-30":43.610432,"2025-12-31":50.092884,"2026-03-31":-7.052387,"2026-06-30":12.451301},"incr_op_margin":{"2015-03-31":544.71253,"2015-06-30":2496.404995,"2015-09-30":-334.60682,"2015-12-31":-587.778839,"2016-03-31":-179.293851,"2016-06-30":-101.674229,"2016-09-30":-12.241128,"2016-12-31":76.464561,"2017-03-31":112.881775,"2017-06-30":106.02507,"2017-09-30":84.976064,"2017-12-31":60.635832,"2018-03-31":48.862463,"2018-06-30":39.444108,"2018-09-30":25.787116,"2018-12-31":-73.589931,"2019-03-31":-299.664403,"2019-06-30":-453.618392,"2019-09-30":-371.709076,"2019-12-31":-293.494889,"2020-03-31":-161.796815,"2020-06-30":-646.258068,"2020-09-30":-313.9452,"2020-12-31":-258.330849,"2021-03-31":-158.023035,"2021-06-30":40.730034,"2021-09-30":16.500329,"2021-12-31":36.322049,"2022-03-31":53.340003,"2022-06-30":-5.835326,"2022-09-30":26.563272,"2022-12-31":-45.544542,"2023-03-31":-57.536979,"2023-06-30":-119.204066,"2023-09-30":-309.044989,"2023-12-31":3.308078,"2024-03-31":70.754249,"2024-06-30":486.598796,"2024-09-30":498.901303,"2024-12-31":-104.494742,"2025-03-31":127.833412,"2025-06-30":106.004685,"2025-09-30":103.616449,"2025-12-31":126.58693,"2026-03-31":81.577818,"2026-06-30":78.390055},"pretax_margin":{"2015-03-31":-520.046789,"2015-06-30":-473.223337,"2015-09-30":-412.188939,"2015-12-31":-462.280368,"2016-03-31":-359.422155,"2016-06-30":-304.984396,"2016-09-30":-236.028072,"2016-12-31":-171.28992,"2017-03-31":-143.229772,"2017-06-30":-87.781982,"2017-09-30":-75.060962,"2017-12-31":-39.95329,"2018-03-31":-30.287575,"2018-06-30":-24.36654,"2018-09-30":-29.906874,"2018-12-31":-48.484459,"2019-03-31":-68.999045,"2019-06-30":-76.289722,"2019-09-30":-74.983297,"2019-12-31":-78.156883,"2020-03-31":-87.31502,"2020-06-30":-135.266064,"2020-09-30":-113.920042,"2020-12-31":-105.821423,"2021-03-31":-97.260767,"2021-06-30":-75.271782,"2021-09-30":-89.685205,"2021-12-31":-96.239647,"2022-03-31":-89.928449,"2022-06-30":-87.80676,"2022-09-30":-77.000517,"2022-12-31":-84.070715,"2023-03-31":-77.952827,"2023-06-30":-84.199919,"2023-09-30":-91.301826,"2023-12-31":-74.226239,"2024-03-31":-69.625403,"2024-06-30":-54.868988,"2024-09-30":-47.239703,"2024-12-31":-45.008429,"2025-03-31":36.745286,"2025-06-30":37.740102,"2025-09-30":41.649271,"2025-12-31":40.251754,"2026-03-31":-28.493308,"2026-06-30":-6.649193},"net_margin":{"2014-03-31":-138.65851,"2014-06-30":-194.668557,"2014-09-30":-496.326658,"2014-12-31":-371.372549,"2015-03-31":-500.08507,"2015-06-30":-457.32513,"2015-09-30":-400.032707,"2015-12-31":-463.599521,"2016-03-31":-360.665435,"2016-06-30":-305.617308,"2016-09-30":-236.678624,"2016-12-31":-171.977297,"2017-03-31":-143.915379,"2017-06-30":-88.485002,"2017-09-30":-75.675179,"2017-12-31":-40.639532,"2018-03-31":-30.908368,"2018-06-30":-25.032286,"2018-09-30":-30.606101,"2018-12-31":-48.473862,"2019-03-31":-69.123973,"2019-06-30":-76.545351,"2019-09-30":-74.987684,"2019-12-31":-81.951919,"2020-03-31":-90.826846,"2020-06-30":-138.672268,"2020-09-30":-123.195046,"2020-12-31":-115.0733,"2021-03-31":-105.49798,"2021-06-30":-82.871287,"2021-09-30":-92.43537,"2021-12-31":-97.272152,"2022-03-31":-91.675068,"2022-06-30":-89.885092,"2022-09-30":-76.281617,"2022-12-31":-79.996594,"2023-03-31":-74.145173,"2023-06-30":-75.488378,"2023-09-30":-80.395626,"2023-12-31":-66.814811,"2024-03-31":-62.445799,"2024-06-30":-53.252804,"2024-09-30":-50.318543,"2024-12-31":-45.030244,"2025-03-31":33.554665,"2025-06-30":35.648629,"2025-09-30":42.251806,"2025-12-31":39.444257,"2026-03-31":-22.575836,"2026-06-30":-3.804892},"common_margin":{"2014-03-31":-138.65851,"2014-06-30":-194.668557,"2014-09-30":-496.326658,"2014-12-31":-371.372549,"2015-03-31":-500.08507,"2015-06-30":-457.32513,"2015-09-30":-400.032707,"2015-12-31":-463.599521,"2016-03-31":-360.665435,"2016-06-30":-305.617308,"2016-09-30":-236.678624,"2016-12-31":-171.977297,"2017-03-31":-143.915379,"2017-06-30":-88.485002,"2017-09-30":-75.675179,"2017-12-31":-40.639532,"2018-03-31":-30.908368,"2018-06-30":-25.032286,"2018-09-30":-30.606101,"2018-12-31":-48.473862,"2019-03-31":-69.123973,"2019-06-30":-76.545351,"2019-09-30":-74.987684,"2019-12-31":-81.951919,"2020-03-31":-90.826846,"2020-06-30":-138.672268,"2020-09-30":-123.195046,"2020-12-31":-115.0733,"2021-03-31":-105.49798,"2021-06-30":-82.871287,"2021-09-30":-92.43537,"2021-12-31":-97.272152,"2022-03-31":-91.675068,"2022-06-30":-89.885092,"2022-09-30":-76.281617,"2022-12-31":-79.996594,"2023-03-31":-74.145173,"2023-06-30":-75.488378,"2023-09-30":-80.395626,"2023-12-31":-66.814811,"2024-03-31":-62.445799,"2024-06-30":-53.252804,"2024-09-30":-50.318543,"2024-12-31":-45.030244,"2025-03-31":33.554665,"2025-06-30":35.648629,"2025-09-30":42.251806,"2025-12-31":39.444257,"2026-03-31":-22.575836,"2026-06-30":-3.804892},"tax_rate_pct":{"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":8.683077,"2025-06-30":5.541777,"2025-09-30":-1.446688,"2025-12-31":2.006118,"2026-03-31":null,"2026-06-30":null},"total_debt":{"2013-06-30":2746512,"2013-09-30":84234,"2013-12-31":49000,"2014-03-31":12000,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":93198000,"2015-12-31":91848000,"2016-03-31":93366000,"2016-06-30":94936000,"2016-09-30":96559000,"2016-12-31":98216000,"2017-03-31":99895000,"2017-06-30":141242000,"2017-09-30":143091000,"2017-12-31":144971000,"2018-03-31":146878000,"2018-06-30":148870000,"2018-09-30":150925000,"2018-12-31":153014000,"2019-03-31":155135000,"2019-06-30":155683000,"2019-09-30":313149000,"2019-12-31":313859000,"2020-03-31":314574000,"2020-06-30":315362000,"2020-09-30":302971000,"2020-12-31":309145000,"2021-03-31":430038000,"2021-06-30":430496000,"2021-09-30":430962000,"2021-12-31":431434000,"2022-03-31":431897000,"2022-06-30":432368000,"2022-09-30":282749000,"2022-12-31":571722000,"2023-03-31":572091000,"2023-06-30":572643000,"2023-09-30":573174000,"2023-12-31":284213000,"2024-03-31":284512000,"2024-06-30":284806000,"2024-09-30":285106000,"2024-12-31":285412000,"2025-03-31":285712000,"2025-06-30":286013000,"2025-09-30":286319000,"2025-12-31":286631000,"2026-03-31":286937000,"2026-06-30":590970000},"st_debt":{"2013-06-30":2746512,"2013-09-30":84234,"2013-12-31":49000,"2014-03-31":12000,"2017-12-31":0,"2018-06-30":1666000,"2018-09-30":6667000,"2018-12-31":11667000,"2019-03-31":16667000,"2019-06-30":20000000,"2019-09-30":20000000,"2019-12-31":20000000,"2020-03-31":20000000,"2020-06-30":22513000,"2020-09-30":1251000,"2020-12-31":1276000,"2021-03-31":1694000,"2021-06-30":2121000,"2021-09-30":151915000,"2021-12-31":152540000,"2022-03-31":151493000,"2022-06-30":152082000,"2022-09-30":2583000,"2022-12-31":3000000,"2023-03-31":1857000,"2023-06-30":2230000,"2023-09-30":2611000,"2023-12-31":3000000,"2024-03-31":1948000,"2024-06-30":2292000,"2024-09-30":2642000,"2024-12-31":3000000,"2025-03-31":5047000,"2025-06-30":5358000,"2025-09-30":288995000,"2025-12-31":289631000,"2026-03-31":292937000,"2026-06-30":61451000},"lt_debt":{"2015-12-31":91848000,"2016-03-31":93366000,"2016-06-30":94936000,"2016-09-30":96559000,"2016-12-31":98216000,"2017-03-31":99895000,"2017-06-30":141242000,"2017-09-30":143091000,"2017-12-31":144971000,"2018-03-31":146878000,"2018-06-30":147204000,"2018-09-30":144258000,"2018-12-31":141347000,"2019-03-31":138468000,"2019-06-30":135683000,"2019-09-30":293149000,"2019-12-31":293859000,"2020-03-31":294574000,"2020-06-30":297029000,"2020-09-30":302971000,"2020-12-31":309145000,"2021-03-31":430038000,"2021-06-30":430496000,"2021-09-30":281604000,"2021-12-31":281894000,"2022-03-31":282176000,"2022-06-30":282460000,"2022-09-30":282749000,"2022-12-31":571722000,"2023-03-31":572091000,"2023-06-30":572643000,"2023-09-30":573174000,"2023-12-31":284213000,"2024-03-31":284512000,"2024-06-30":284806000,"2024-09-30":285106000,"2024-12-31":285412000,"2025-03-31":285712000,"2025-06-30":286013000,"2026-06-30":535519000},"debt_ebitda":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":39.788488,"2024-09-30":18.704061,"2024-12-31":null,"2025-03-31":0.385786,"2025-06-30":0.383178,"2025-09-30":0.354105,"2025-12-31":0.316457,"2026-03-31":null,"2026-06-30":3.266814},"net_debt_ebitda":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":-112.948729,"2024-09-30":-47.776094,"2024-12-31":null,"2025-03-31":-2.351439,"2025-06-30":-2.281732,"2025-09-30":-1.7333,"2025-12-31":-1.831344,"2026-03-31":null,"2026-06-30":-9.055295},"debt_ebit":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":0.400657,"2025-06-30":0.398142,"2025-09-30":0.369018,"2025-12-31":0.330626,"2026-03-31":null,"2026-06-30":4.705063},"net_debt_ebit":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":-2.442083,"2025-06-30":-2.370839,"2025-09-30":-1.806299,"2025-12-31":-1.913338,"2026-03-31":null,"2026-06-30":-13.041981},"equity_assets":{"2013-06-30":87.149547,"2013-09-30":90.306623,"2013-12-31":89.887897,"2014-03-31":95.505785,"2014-06-30":94.19005,"2014-09-30":91.168731,"2014-12-31":89.570823,"2015-03-31":91.252671,"2015-06-30":90.781968,"2015-09-30":67.950265,"2015-12-31":61.87045,"2016-03-31":58.46727,"2016-06-30":54.202898,"2016-09-30":48.642674,"2016-12-31":44.397706,"2017-03-31":40.550584,"2017-06-30":44.307165,"2017-09-30":39.672033,"2017-12-31":39.942755,"2018-03-31":39.616142,"2018-06-30":52.250119,"2018-09-30":37.5345,"2018-12-31":31.336679,"2019-03-31":39.951523,"2019-06-30":37.83645,"2019-09-30":40.430074,"2019-12-31":36.601588,"2020-03-31":34.209157,"2020-06-30":38.770124,"2020-09-30":23.426877,"2020-12-31":21.826147,"2021-03-31":13.853417,"2021-06-30":9.548742,"2021-09-30":5.227156,"2021-12-31":0.074198,"2022-03-31":-5.033421,"2022-06-30":-10.100457,"2022-09-30":-14.393827,"2022-12-31":-20.349562,"2023-03-31":-28.440447,"2023-06-30":-43.289561,"2023-09-30":-53.243748,"2023-12-31":-43.17961,"2024-03-31":-49.949794,"2024-06-30":-51.148195,"2024-09-30":-57.23219,"2024-12-31":-64.402085,"2025-03-31":-6.99559,"2025-06-30":-7.841072,"2025-09-30":-5.891667,"2025-12-31":-7.08277,"2026-03-31":-6.289943,"2026-06-30":-5.087346},"ltd_equity":{"2015-12-31":40.640528,"2016-03-31":47.635471,"2016-06-30":57.320195,"2016-09-30":68.883626,"2016-12-31":82.132076,"2017-03-31":99.075644,"2017-06-30":83.215205,"2017-09-30":98.08681,"2017-12-31":92.670532,"2018-03-31":97.718019,"2018-06-30":55.0497,"2018-09-30":37.363827,"2018-12-31":40.301146,"2019-03-31":26.994865,"2019-06-30":27.76492,"2019-09-30":44.171963,"2019-12-31":49.443743,"2020-03-31":55.713081,"2020-06-30":51.883339,"2020-09-30":59.295162,"2020-12-31":64.140362,"2021-03-31":146.983348,"2021-06-30":218.996119,"2021-09-30":268.383432,"2021-12-31":19603.198887,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2026-06-30":null},"ltd_capital":{"2015-12-31":28.89674,"2016-03-31":32.2656,"2016-06-30":36.43537,"2016-09-30":40.787628,"2016-12-31":45.094789,"2017-03-31":49.767838,"2017-06-30":45.419377,"2017-09-30":49.517083,"2017-12-31":48.097927,"2018-03-31":49.42292,"2018-06-30":35.362455,"2018-09-30":26.862937,"2018-12-31":28.059459,"2019-03-31":20.726353,"2019-06-30":21.056756,"2019-09-30":30.011067,"2019-12-31":32.356591,"2020-03-31":34.930773,"2020-06-30":33.454637,"2020-09-30":37.223454,"2020-12-31":39.076533,"2021-03-31":59.51144,"2021-06-30":68.651656,"2021-09-30":52.54904,"2021-12-31":65.121791,"2022-03-31":82.672948,"2022-06-30":112.91625,"2022-09-30":506.310323,"2022-12-31":254.510408,"2023-03-31":499.511918,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":285.849208,"2025-06-30":359.914178,"2026-06-30":125.824763},"ltd_assets":{"2015-12-31":25.144478,"2016-03-31":27.85116,"2016-06-30":31.069207,"2016-09-30":33.506838,"2016-12-31":36.464757,"2017-03-31":40.175753,"2017-06-30":36.870298,"2017-09-30":38.913032,"2017-12-31":37.015164,"2018-03-31":38.712109,"2018-06-30":28.763534,"2018-09-30":14.024326,"2018-12-31":12.629041,"2019-03-31":10.78486,"2019-06-30":10.50526,"2019-09-30":17.858757,"2019-12-31":18.097195,"2020-03-31":19.058975,"2020-06-30":20.115235,"2020-09-30":13.891004,"2020-12-31":13.99937,"2021-03-31":20.362217,"2021-06-30":20.911375,"2021-09-30":14.028819,"2021-12-31":14.545194,"2022-03-31":15.680007,"2022-06-30":15.656933,"2022-09-30":17.936397,"2022-12-31":33.519913,"2023-03-31":35.559245,"2023-06-30":42.794464,"2023-09-30":45.494152,"2023-12-31":14.992525,"2024-03-31":15.89782,"2024-06-30":14.86186,"2024-09-30":15.476084,"2024-12-31":16.739471,"2025-03-31":10.759712,"2025-06-30":10.857865,"2026-06-30":16.47509},"debt_equity":{"2013-06-30":1.796049,"2013-09-30":0.055772,"2013-12-31":0.035886,"2014-03-31":0.004911,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":34.626659,"2015-12-31":40.640528,"2016-03-31":47.635471,"2016-06-30":57.320195,"2016-09-30":68.883626,"2016-12-31":82.132076,"2017-03-31":99.075644,"2017-06-30":83.215205,"2017-09-30":98.08681,"2017-12-31":92.670532,"2018-03-31":97.718019,"2018-06-30":55.672732,"2018-09-30":39.090627,"2018-12-31":43.627665,"2019-03-31":30.24416,"2019-06-30":31.857536,"2019-09-30":47.185582,"2019-12-31":52.808877,"2020-03-31":59.495701,"2020-06-30":55.085643,"2020-09-30":59.295162,"2020-12-31":64.140362,"2021-03-31":146.983348,"2021-06-30":218.996119,"2021-09-30":410.729466,"2021-12-31":30002.364395,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"debt_capital":{"2013-06-30":1.76436,"2013-09-30":0.055741,"2013-12-31":0.035873,"2014-03-31":0.004911,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":25.720507,"2015-12-31":28.89674,"2016-03-31":32.2656,"2016-06-30":36.43537,"2016-09-30":40.787628,"2016-12-31":45.094789,"2017-03-31":49.767838,"2017-06-30":45.419377,"2017-09-30":49.517083,"2017-12-31":48.097927,"2018-03-31":49.42292,"2018-06-30":35.762674,"2018-09-30":28.104429,"2018-12-31":30.37553,"2019-03-31":23.221126,"2019-06-30":24.160573,"2019-09-30":32.058562,"2019-12-31":34.558776,"2020-03-31":37.302385,"2020-06-30":35.519499,"2020-09-30":37.223454,"2020-12-31":39.076533,"2021-03-31":59.51144,"2021-06-30":68.651656,"2021-09-30":80.420162,"2021-12-31":99.6678,"2022-03-31":126.53875,"2022-06-30":172.843494,"2022-09-30":506.310323,"2022-12-31":254.510408,"2023-03-31":499.511918,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":285.849208,"2025-06-30":359.914178,"2025-09-30":219.299025,"2025-12-31":352.481615,"2026-03-31":269.495266,"2026-06-30":138.853449},"debt_assets":{"2013-06-30":1.565249,"2013-09-30":0.050366,"2013-12-31":0.032257,"2014-03-31":0.00469,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":23.528907,"2015-12-31":25.144478,"2016-03-31":27.85116,"2016-06-30":31.069207,"2016-09-30":33.506838,"2016-12-31":36.464757,"2017-03-31":40.175753,"2017-06-30":36.870298,"2017-09-30":38.913032,"2017-12-31":37.015164,"2018-03-31":38.712109,"2018-06-30":29.089069,"2018-09-30":14.672471,"2018-12-31":13.671461,"2019-03-31":12.083003,"2019-06-30":12.053761,"2019-09-30":19.077165,"2019-12-31":19.328888,"2020-03-31":20.352978,"2020-06-30":21.356772,"2020-09-30":13.891004,"2020-12-31":13.99937,"2021-03-31":20.362217,"2021-06-30":20.911375,"2021-09-30":21.469468,"2021-12-31":22.261173,"2022-03-31":23.999731,"2022-06-30":23.966427,"2022-09-30":17.936397,"2022-12-31":33.519913,"2023-03-31":35.559245,"2023-06-30":42.794464,"2023-09-30":45.494152,"2023-12-31":14.992525,"2024-03-31":15.89782,"2024-06-30":14.86186,"2024-09-30":15.476084,"2024-12-31":16.739471,"2025-03-31":10.759712,"2025-06-30":10.857865,"2025-09-30":10.830238,"2025-12-31":9.888032,"2026-03-31":10.000927,"2026-06-30":18.181024},"net_debt_equity":{"2013-06-30":-1.065472,"2013-09-30":-1.040459,"2013-12-31":-1.043034,"2014-03-31":-1.009131,"2014-06-30":-1.013868,"2014-09-30":-1.040204,"2014-12-31":-1.056201,"2015-03-31":-1.026149,"2015-06-30":-1.026704,"2015-09-30":-1.034078,"2015-12-31":-1.093256,"2016-03-31":-1.047678,"2016-06-30":-1.074464,"2016-09-30":-1.082767,"2016-12-31":-1.115961,"2017-03-31":-1.018398,"2017-06-30":-0.234648,"2017-09-30":-0.179727,"2017-12-31":-0.295806,"2018-03-31":-0.208851,"2018-06-30":-0.550617,"2018-09-30":-0.255067,"2018-12-31":-0.212621,"2019-03-31":-0.491336,"2019-06-30":-0.425341,"2019-09-30":-0.595943,"2019-12-31":-0.627099,"2020-03-31":-0.531997,"2020-06-30":-0.320578,"2020-09-30":-1.640163,"2020-12-31":-1.648412,"2021-03-31":-1.908455,"2021-06-30":-2.627902,"2021-09-30":-4.164659,"2021-12-31":-237.789986,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"net_debt_capital":{"2013-06-30":-104.66729,"2013-09-30":-103.987912,"2013-12-31":-104.266001,"2014-03-31":-100.908109,"2014-06-30":-101.386778,"2014-09-30":-104.020448,"2014-12-31":-105.620052,"2015-03-31":-102.614884,"2015-06-30":-102.670357,"2015-09-30":-76.810754,"2015-12-31":-77.734081,"2016-03-31":-70.963862,"2016-06-30":-68.297897,"2016-09-30":-64.113189,"2016-12-31":-61.27209,"2017-03-31":-51.156326,"2017-06-30":-12.807221,"2017-09-30":-9.073166,"2017-12-31":-15.352944,"2018-03-31":-10.563082,"2018-06-30":-35.370143,"2018-09-30":-18.338221,"2018-12-31":-14.803639,"2019-03-31":-37.724244,"2019-06-30":-32.257654,"2019-09-30":-40.489229,"2019-12-31":-41.038154,"2020-03-31":-33.354955,"2020-06-30":-20.671032,"2020-09-30":-102.963787,"2020-12-31":-100.426986,"2021-03-31":-77.270576,"2021-06-30":-82.380361,"2021-09-30":-81.543345,"2021-12-31":-78.99379,"2022-03-31":-45.674976,"2022-06-30":-29.253248,"2022-09-30":-10.176381,"2022-12-31":71.679072,"2023-03-31":249.531127,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":-1742.305307,"2025-06-30":-2143.200322,"2025-09-30":-1073.443065,"2025-12-31":-2039.818982,"2026-03-31":-1507.932602,"2026-06-30":-384.888406},"ebitda":{"2014-06-30":-59625124,"2014-09-30":-82996509,"2014-12-31":-97177000,"2015-03-31":-120990000,"2015-06-30":-134124000,"2015-09-30":-148538000,"2015-12-31":-164254000,"2016-03-31":-164410000,"2016-06-30":-162214000,"2016-09-30":-151993000,"2016-12-31":-128768000,"2017-03-31":-116918000,"2017-06-30":-92834000,"2017-09-30":-72228000,"2017-12-31":-46610000,"2018-03-31":-26160000,"2018-06-30":-8258000,"2018-09-30":-32977000,"2020-12-31":-388279000,"2021-03-31":-389084000,"2021-06-30":-295528000,"2021-09-30":-328366000,"2021-12-31":-310309000,"2022-03-31":-285956000,"2022-06-30":-265631000,"2022-09-30":-223015000,"2022-12-31":-318573000,"2023-03-31":-333155000,"2023-06-30":-428511000,"2023-09-30":-450910000,"2023-12-31":-202912000,"2024-03-31":-118180000,"2024-06-30":7158000,"2024-09-30":15243000,"2024-12-31":-226907000,"2025-03-31":740597000,"2025-06-30":746423000,"2025-09-30":808572000,"2025-12-31":905750000,"2026-03-31":-11324000,"2026-06-30":180901000},"ebitda_capex":{"2014-06-30":-61212124,"2014-09-30":-84524509,"2014-12-31":-101841000,"2015-03-31":-126351000,"2015-06-30":-139128000,"2015-09-30":-153810000,"2015-12-31":-166974000,"2016-03-31":-166512000,"2016-06-30":-164032000,"2016-09-30":-153489000,"2016-12-31":-130544000,"2017-03-31":-118654000,"2017-06-30":-94914000,"2017-09-30":-74522000,"2017-12-31":-49711000,"2018-03-31":-29515000,"2018-06-30":-11967000,"2018-09-30":-37509000,"2020-12-31":-406122000,"2021-03-31":-406573000,"2021-06-30":-318831000,"2021-09-30":-354205000,"2021-12-31":-338522000,"2022-03-31":-317812000,"2022-06-30":-298213000,"2022-09-30":-255135000,"2022-12-31":-350589000,"2023-03-31":-366129000,"2023-06-30":-459030000,"2023-09-30":-482404000,"2023-12-31":-231350000,"2024-03-31":-145936000,"2024-06-30":-6978000,"2024-09-30":6942000,"2024-12-31":-233409000,"2025-03-31":739235000,"2025-06-30":739093000,"2025-09-30":798319000,"2025-12-31":896890000,"2026-03-31":-19657000,"2026-06-30":171693000},"ebit":{"2014-03-31":-51033060,"2014-06-30":-61949124,"2014-09-30":-85274509,"2014-12-31":-99412000,"2015-03-31":-123271000,"2015-06-30":-136528000,"2015-09-30":-151159000,"2015-12-31":-167130000,"2016-03-31":-167501000,"2016-06-30":-165435000,"2016-09-30":-155267000,"2016-12-31":-132058000,"2017-03-31":-119971000,"2017-06-30":-95908000,"2017-09-30":-94736000,"2017-12-31":-64292000,"2018-03-31":-54680000,"2018-06-30":-47757000,"2018-09-30":-65095000,"2018-12-31":-115685000,"2019-03-31":-168082000,"2019-06-30":-201266000,"2019-09-30":-213511000,"2019-12-31":-241157000,"2020-03-31":-265008000,"2020-06-30":-413523000,"2020-09-30":-408179000,"2020-12-31":-431769000,"2021-03-31":-436926000,"2021-06-30":-348146000,"2021-09-30":-386091000,"2021-12-31":-374443000,"2022-03-31":-362817000,"2022-06-30":-356686000,"2022-09-30":-331797000,"2022-12-31":-447409000,"2023-03-31":-478502000,"2023-06-30":-595683000,"2023-09-30":-645660000,"2023-12-31":-439502000,"2024-03-31":-367340000,"2024-06-30":-198015000,"2024-09-30":-134361000,"2024-12-31":-302570000,"2025-03-31":713108000,"2025-06-30":718369000,"2025-09-30":775895000,"2025-12-31":866935000,"2026-03-31":-58331000,"2026-06-30":125603000},"cash_ratio":{"2013-06-30":8.372446,"2013-09-30":11.294132,"2013-12-31":10.847221,"2014-03-31":26.689577,"2014-06-30":19.585513,"2014-09-30":12.130054,"2014-12-31":9.70719,"2015-03-31":11.732566,"2015-06-30":11.057057,"2015-09-30":11.721754,"2015-12-31":7.467611,"2016-03-31":6.806079,"2016-06-30":6.359808,"2016-09-30":5.075788,"2016-12-31":4.668427,"2017-03-31":4.46028,"2017-06-30":2.663367,"2017-09-30":2.354831,"2017-12-31":2.330904,"2018-03-31":2.451592,"2018-06-30":3.42422,"2018-09-30":2.170202,"2018-12-31":1.364457,"2019-03-31":2.846371,"2019-06-30":2.089809,"2019-09-30":3.861847,"2019-12-31":2.910929,"2020-03-31":2.737467,"2020-06-30":2.471678,"2020-09-30":4.495351,"2020-12-31":3.979512,"2021-03-31":3.938673,"2021-06-30":3.254999,"2021-09-30":1.865497,"2021-12-31":1.518365,"2022-03-31":1.232849,"2022-06-30":0.891031,"2022-09-30":0.686619,"2022-12-31":1.011001,"2023-03-31":0.648281,"2023-06-30":0.709455,"2023-09-30":0.599064,"2023-12-31":1.453721,"2024-03-31":1.540021,"2024-06-30":1.792863,"2024-09-30":1.659304,"2024-12-31":1.961675,"2025-03-31":3.404789,"2025-06-30":3.1684,"2025-09-30":1.948429,"2025-12-31":2.008795,"2026-03-31":2.048998,"2026-06-30":2.890902},"current_ratio":{"2013-06-30":8.497773,"2013-09-30":11.503197,"2013-12-31":11.041876,"2014-03-31":26.992099,"2014-06-30":19.883795,"2014-09-30":12.369135,"2014-12-31":9.963695,"2015-03-31":12.121355,"2015-06-30":11.462352,"2015-09-30":12.12065,"2015-12-31":7.842705,"2016-03-31":7.437718,"2016-06-30":6.931739,"2016-09-30":5.735335,"2016-12-31":5.265315,"2017-03-31":5.300255,"2017-06-30":3.33856,"2017-09-30":3.077359,"2017-12-31":3.035577,"2018-03-31":3.327961,"2018-06-30":4.344034,"2018-09-30":2.726032,"2018-12-31":1.923649,"2019-03-31":3.349125,"2019-06-30":2.730333,"2019-09-30":4.397068,"2019-12-31":3.304053,"2020-03-31":3.178795,"2020-06-30":2.997498,"2020-09-30":4.901758,"2020-12-31":4.441394,"2021-03-31":4.472482,"2021-06-30":3.664509,"2021-09-30":2.173275,"2021-12-31":1.873705,"2022-03-31":1.623423,"2022-06-30":1.224377,"2022-09-30":1.231353,"2022-12-31":1.707837,"2023-03-31":1.388915,"2023-06-30":1.237957,"2023-09-30":1.098033,"2023-12-31":2.020609,"2024-03-31":2.034194,"2024-06-30":2.226801,"2024-09-30":2.098452,"2024-12-31":2.350388,"2025-03-31":3.890563,"2025-06-30":3.620329,"2025-09-30":2.317823,"2025-12-31":2.348084,"2026-03-31":2.440443,"2026-06-30":3.394459},"quick_ratio":{"2013-12-31":10.920162,"2014-09-30":12.205133,"2014-12-31":9.844065,"2015-03-31":11.865509,"2015-06-30":11.278615,"2015-09-30":11.974665,"2015-12-31":7.712048,"2016-03-31":7.321425,"2016-06-30":6.820434,"2016-09-30":5.636001,"2016-12-31":5.170784,"2017-03-31":5.168656,"2017-06-30":3.16005,"2017-09-30":2.893698,"2017-12-31":2.823225,"2018-03-31":3.078841,"2018-06-30":4.110935,"2018-09-30":2.537382,"2018-12-31":1.771583,"2019-03-31":3.170393,"2019-06-30":2.533039,"2019-09-30":4.19091,"2019-12-31":3.146402,"2020-03-31":2.979225,"2020-06-30":2.737449,"2020-09-30":4.719075,"2020-12-31":4.23166,"2021-03-31":4.313745,"2021-06-30":3.525828,"2021-09-30":2.073219,"2021-12-31":1.73522,"2022-03-31":1.52919,"2022-06-30":1.130632,"2022-09-30":0.982889,"2022-12-31":1.394064,"2023-03-31":1.105372,"2023-06-30":1.082092,"2023-09-30":0.935808,"2023-12-31":1.72038,"2024-03-31":1.884049,"2024-06-30":2.099765,"2024-09-30":1.986752,"2024-12-31":2.234583,"2025-03-31":3.75833,"2025-06-30":3.480809,"2025-09-30":2.182859,"2025-12-31":2.196337,"2026-03-31":2.287108,"2026-06-30":3.200919},"cfo_avg_cl":{"2014-06-30":-3.307781,"2014-09-30":-4.088361,"2014-12-31":-2.511522,"2015-03-31":-4.843169,"2015-06-30":-5.266003,"2015-09-30":-4.16684,"2015-12-31":-3.19382,"2016-03-31":-3.820368,"2016-06-30":-3.76612,"2016-09-30":-2.991255,"2016-12-31":-2.180107,"2017-03-31":-2.035249,"2017-06-30":-0.955435,"2017-09-30":-0.739417,"2017-12-31":-0.15285,"2018-03-31":0.05013,"2018-06-30":-0.134094,"2018-09-30":0.094101,"2018-12-31":-0.222155,"2019-03-31":-0.502146,"2019-06-30":-0.650432,"2019-09-30":-0.694158,"2019-12-31":-0.489945,"2020-03-31":-0.763951,"2020-06-30":-0.968978,"2020-09-30":-0.639853,"2020-12-31":-0.756332,"2021-03-31":-0.907667,"2021-06-30":-0.685906,"2021-09-30":-0.686591,"2021-12-31":-0.638968,"2022-03-31":-0.683167,"2022-06-30":-0.635362,"2022-09-30":-0.586287,"2022-12-31":-0.779074,"2023-03-31":-0.628785,"2023-06-30":-0.474496,"2023-09-30":-0.491328,"2023-12-31":-0.313905,"2024-03-31":-0.11448,"2024-06-30":-0.212677,"2024-09-30":-0.322755,"2024-12-31":-0.181893,"2025-03-31":1.182378,"2025-06-30":1.138926,"2025-09-30":0.968837,"2025-12-31":0.918023,"2026-03-31":-0.286965,"2026-06-30":-0.043611},"cfo_liab":{"2014-06-30":-3.759238,"2014-09-30":-3.269091,"2014-12-31":-1.648078,"2015-03-31":-3.063397,"2015-06-30":-3.616061,"2015-09-30":-0.803457,"2015-12-31":-0.892713,"2016-03-31":-0.930102,"2016-06-30":-0.887994,"2016-09-30":-0.814723,"2016-12-31":-0.691537,"2017-03-31":-0.614817,"2017-06-30":-0.248309,"2017-09-30":-0.201363,"2017-12-31":-0.042782,"2018-03-31":0.012924,"2018-06-30":-0.042378,"2018-09-30":0.01368,"2018-12-31":-0.035968,"2019-03-31":-0.070265,"2019-06-30":-0.105491,"2019-09-30":-0.105924,"2019-12-31":-0.095817,"2020-03-31":-0.1355,"2020-06-30":-0.201375,"2020-09-30":-0.083774,"2020-12-31":-0.11242,"2021-03-31":-0.116895,"2021-06-30":-0.090763,"2021-09-30":-0.129761,"2021-12-31":-0.129779,"2022-03-31":-0.131511,"2022-06-30":-0.13728,"2022-09-30":-0.14392,"2022-12-31":-0.173748,"2023-03-31":-0.139731,"2023-06-30":-0.129144,"2023-09-30":-0.116069,"2023-12-31":-0.058365,"2024-03-31":-0.021675,"2024-06-30":-0.039875,"2024-09-30":-0.061442,"2024-12-31":-0.038418,"2025-03-31":0.243442,"2025-06-30":0.248099,"2025-09-30":0.255573,"2025-12-31":0.229117,"2026-03-31":-0.071469,"2026-06-30":-0.00893},"cfo_capex":{"2014-06-30":-32.693762,"2014-09-30":-41.717277,"2014-12-31":-12.280017,"2015-03-31":-14.971274,"2015-06-30":-18.240008,"2015-09-30":-19.347117,"2015-12-31":-45.712132,"2016-03-31":-61.607517,"2016-06-30":-68.352585,"2016-09-30":-80.600936,"2016-12-31":-58.314189,"2017-03-31":-52.350806,"2017-06-30":-25.469231,"2017-09-30":-19.472537,"2017-12-31":-3.245082,"2018-03-31":0.882563,"2018-06-30":-2.792127,"2018-09-30":1.939541,"2018-12-31":-3.894744,"2019-03-31":-5.712538,"2019-06-30":-7.870737,"2019-09-30":-7.553676,"2019-12-31":-7.170095,"2020-03-31":-8.14567,"2020-06-30":-10.654339,"2020-09-30":-8.66644,"2020-12-31":-10.87659,"2021-03-31":-12.160444,"2021-06-30":-7.252671,"2021-09-30":-9.553698,"2021-12-31":-8.908376,"2022-03-31":-7.803208,"2022-06-30":-8.368915,"2022-09-30":-8.080044,"2022-12-31":-11.139868,"2023-03-31":-8.756626,"2023-06-30":-8.113601,"2023-09-30":-7.115419,"2023-12-31":-5.570645,"2024-03-31":-2.095619,"2024-06-30":-8.170557,"2024-09-30":-21.439827,"2024-12-31":-16.562289,"2025-03-31":507.82232,"2025-06-30":96.14925,"2025-09-30":69.78104,"2025-12-31":80.270429,"2026-03-31":-26.154926,"2026-06-30":-3.312663},"wc":{"2013-06-30":148369589,"2013-09-30":146216653,"2013-12-31":131890000,"2014-03-31":240141000,"2014-06-30":218731000,"2014-09-30":196254000,"2014-12-31":291096000,"2015-03-31":265856000,"2015-06-30":241492000,"2015-09-30":352469000,"2015-12-31":310563000,"2016-03-31":282545000,"2016-06-30":254525000,"2016-09-30":231681000,"2016-12-31":211662000,"2017-03-31":195309000,"2017-06-30":158987000,"2017-09-30":149360000,"2017-12-31":167015000,"2018-03-31":169280000,"2018-06-30":289172000,"2018-09-30":198359000,"2018-12-31":154061000,"2019-03-31":336033000,"2019-06-30":301007000,"2019-09-30":623362000,"2019-12-31":543427000,"2020-03-31":474254000,"2020-06-30":403181000,"2020-09-30":990352000,"2020-12-31":954412000,"2021-03-31":871416000,"2021-06-30":775271000,"2021-09-30":545879000,"2021-12-31":445020000,"2022-03-31":297233000,"2022-06-30":127305000,"2022-09-30":97186000,"2022-12-31":287549000,"2023-03-31":171758000,"2023-06-30":113349000,"2023-09-30":48244000,"2023-12-31":615529000,"2024-03-31":594192000,"2024-06-30":748107000,"2024-09-30":670838000,"2024-12-31":784550000,"2025-03-31":1721015000,"2025-06-30":1645066000,"2025-09-30":1141558000,"2025-12-31":1305521000,"2026-03-31":1330399000,"2026-06-30":1846291000},"wc_assets":{"2013-06-30":84.556454,"2013-09-30":87.427084,"2013-12-31":86.825145,"2014-03-31":93.863743,"2014-06-30":92.074778,"2014-09-30":88.885165,"2014-12-31":87.358764,"2015-03-31":88.760684,"2015-06-30":88.19306,"2015-09-30":88.984852,"2015-12-31":85.020299,"2016-03-31":84.283422,"2016-06-30":83.297061,"2016-09-30":80.395382,"2016-12-31":78.583972,"2017-03-31":78.549337,"2017-06-30":41.502514,"2017-09-30":40.617861,"2017-12-31":42.643616,"2018-03-31":44.616524,"2018-06-30":56.503958,"2018-09-30":19.283861,"2018-12-31":13.765008,"2019-03-31":26.172609,"2019-06-30":23.305476,"2019-09-30":37.975469,"2019-12-31":33.466746,"2020-03-31":30.684294,"2020-06-30":27.304002,"2020-09-30":45.406933,"2020-12-31":43.21974,"2021-03-31":41.26138,"2021-06-30":37.658847,"2021-09-30":27.194351,"2021-12-31":22.962185,"2022-03-31":16.516697,"2022-06-30":7.056595,"2022-09-30":6.165067,"2022-12-31":16.858923,"2023-03-31":10.675897,"2023-06-30":8.47074,"2023-09-30":3.829238,"2023-12-31":32.469782,"2024-03-31":33.201965,"2024-06-30":39.038017,"2024-09-30":36.414336,"2024-12-31":46.014015,"2025-03-31":64.81221,"2025-06-30":62.451374,"2025-09-30":43.180315,"2025-12-31":45.037114,"2026-03-31":46.369842,"2026-06-30":56.800617},"cash_assets":{"2013-06-30":94.420621,"2013-09-30":94.010712,"2013-12-31":93.788406,"2014-03-31":96.382505,"2014-06-30":95.496258,"2014-09-30":94.834122,"2014-12-31":94.604749,"2015-03-31":93.638822,"2015-06-30":93.20617,"2015-09-30":93.794749,"2015-12-31":92.784733,"2016-03-31":89.106052,"2016-06-30":89.30826,"2016-09-30":86.17551,"2016-12-31":86.010878,"2017-03-31":81.47238,"2017-06-30":47.266875,"2017-09-30":46.043185,"2017-12-31":48.83047,"2018-03-31":46.985986,"2018-06-30":57.858855,"2018-09-30":24.246301,"2018-12-31":20.334304,"2019-03-31":31.712634,"2019-06-30":28.147173,"2019-09-30":43.171188,"2019-12-31":42.281723,"2020-03-31":38.552153,"2020-06-30":33.785622,"2020-09-30":52.314908,"2020-12-31":49.977856,"2021-03-31":46.800834,"2021-06-30":46.00453,"2021-09-30":43.238788,"2021-12-31":39.904729,"2022-03-31":32.662588,"2022-06-30":28.022673,"2022-09-30":18.296902,"2022-12-31":24.079528,"2023-03-31":17.795628,"2023-06-30":25.254984,"2023-09-30":23.399755,"2023-12-31":46.248875,"2024-03-31":49.441141,"2024-06-30":57.050651,"2024-09-30":55.006905,"2024-12-31":66.843399,"2025-03-31":76.342205,"2025-06-30":75.51378,"2025-09-30":63.842985,"2025-12-31":67.110292,"2026-03-31":65.96007,"2026-06-30":68.577073},"cash_debt":{"2013-06-30":60.323077,"2013-09-30":1866.554883,"2013-12-31":2907.49802,"2014-03-31":20548.75,"2015-09-30":3.986362,"2015-12-31":3.690064,"2016-03-31":3.199366,"2016-06-30":2.874494,"2016-09-30":2.571878,"2016-12-31":2.35874,"2017-03-31":2.027899,"2017-06-30":1.281977,"2017-09-30":1.183233,"2017-12-31":1.319202,"2018-03-31":1.213728,"2018-06-30":1.989024,"2018-09-30":1.652503,"2018-12-31":1.487354,"2019-03-31":2.624566,"2019-06-30":2.335136,"2019-09-30":2.262977,"2019-12-31":2.187489,"2020-03-31":1.894178,"2020-06-30":1.581963,"2020-09-30":3.7661,"2020-12-31":3.570008,"2021-03-31":2.298415,"2021-06-30":2.199976,"2021-09-30":2.013966,"2021-12-31":1.792571,"2022-03-31":1.360956,"2022-06-30":1.169247,"2022-09-30":1.020099,"2022-12-31":0.718365,"2023-03-31":0.50045,"2023-06-30":0.590146,"2023-09-30":0.514346,"2023-12-31":3.084796,"2024-03-31":3.109932,"2024-06-30":3.838729,"2024-09-30":3.554317,"2024-12-31":3.993161,"2025-03-31":7.09519,"2025-06-30":6.954754,"2025-09-30":5.894883,"2025-12-31":6.787022,"2026-03-31":6.595396,"2026-06-30":3.771904},"fcf_debt":{"2015-09-30":-1.15099,"2015-12-31":-1.38334,"2016-03-31":-1.409517,"2016-06-30":-1.328084,"2016-09-30":-1.264253,"2016-12-31":-1.072554,"2017-03-31":-0.927144,"2017-06-30":-0.389799,"2017-09-30":-0.328211,"2017-12-31":-0.090804,"2018-03-31":-0.002682,"2018-06-30":-0.094478,"2018-09-30":0.028213,"2018-12-31":-0.227025,"2019-03-31":-0.41032,"2019-06-30":-0.613156,"2019-09-30":-0.374544,"2019-12-31":-0.35811,"2020-03-31":-0.491773,"2020-06-30":-0.631531,"2020-09-30":-0.515082,"2020-12-31":-0.685484,"2021-03-31":-0.535215,"2021-06-30":-0.446722,"2021-09-30":-0.632763,"2021-12-31":-0.647944,"2022-03-31":-0.64931,"2022-06-30":-0.706014,"2022-09-30":-1.031484,"2022-12-31":-0.679823,"2023-03-31":-0.562349,"2023-06-30":-0.485709,"2023-09-30":-0.445915,"2023-12-31":-0.657451,"2024-03-31":-0.301998,"2024-06-30":-0.455169,"2024-09-30":-0.653346,"2024-12-31":-0.400088,"2025-03-31":2.425575,"2025-06-30":2.438505,"2025-09-30":2.463029,"2025-12-31":2.450314,"2026-03-31":-0.788612,"2026-06-30":-0.067196},"liab_equity":{"2013-06-30":0.147453,"2013-09-30":0.107338,"2013-12-31":0.1125,"2014-03-31":0.047057,"2014-06-30":0.061683,"2014-09-30":0.096867,"2014-12-31":0.116435,"2015-03-31":0.095858,"2015-06-30":0.10154,"2015-09-30":0.471665,"2015-12-31":0.61628,"2016-03-31":0.710359,"2016-06-30":0.84492,"2016-09-30":1.055808,"2016-12-31":1.252369,"2017-03-31":1.466056,"2017-06-30":1.256971,"2017-09-30":1.520667,"2017-12-31":1.503583,"2018-03-31":1.524224,"2018-06-30":0.913871,"2018-09-30":1.664216,"2018-12-31":2.191149,"2019-03-31":1.503033,"2019-06-30":1.642954,"2019-09-30":1.473406,"2019-12-31":1.732122,"2020-03-31":1.923194,"2020-06-30":1.579306,"2020-09-30":3.268601,"2020-12-31":3.581661,"2021-03-31":6.218436,"2021-06-30":9.472583,"2021-09-30":18.130864,"2021-12-31":1346.744089,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"altman_z":{"2014-03-31":36.779159,"2014-06-30":33.284645,"2014-09-30":39.246719,"2014-12-31":28.678232,"2015-03-31":45.649776,"2015-06-30":36.300476,"2015-09-30":2.680231,"2015-12-31":2.072158,"2016-03-31":-2.306322,"2016-06-30":-2.711318,"2016-09-30":-2.070061,"2016-12-31":-2.695585,"2017-03-31":-3.218542,"2017-06-30":-0.735461,"2017-09-30":-0.838351,"2017-12-31":-0.673228,"2018-03-31":0.549858,"2018-06-30":2.417279,"2018-09-30":1.273145,"2018-12-31":0.150433,"2019-03-31":0.694734,"2019-06-30":0.780481,"2019-09-30":0.566016,"2019-12-31":0.836082,"2020-03-31":0.323702,"2020-06-30":0.674415,"2020-09-30":0.229002,"2020-12-31":0.492018,"2021-03-31":0.030106,"2021-06-30":-0.118202,"2021-09-30":-0.550826,"2021-12-31":-0.725611,"2022-03-31":-1.043569,"2022-06-30":-1.200772,"2022-09-30":-1.186414,"2022-12-31":-1.618886,"2023-03-31":-1.766511,"2023-06-30":-2.930288,"2023-09-30":-3.961798,"2023-12-31":-1.844459,"2024-03-31":-1.902408,"2024-06-30":-1.453716,"2024-09-30":-1.444799,"2024-12-31":-1.803931,"2025-03-31":1.718321,"2025-06-30":1.626089,"2025-09-30":1.712748,"2025-12-31":1.889049,"2026-03-31":0.440834,"2026-06-30":1.071415},"interest_cover_cfo":{"2014-06-30":-602.313953,"2014-09-30":-31871,"2014-12-31":-57273,"2016-09-30":-25.718148,"2016-12-31":-21.948371,"2017-03-31":-19.195778,"2017-06-30":-10.214225,"2017-09-30":-7.127729,"2017-12-31":-0.604688,"2018-03-31":1.420358,"2018-06-30":-0.356385,"2018-09-30":2.141262,"2018-12-31":-2.556027,"2019-03-31":-5.891235,"2019-06-30":-11.020579,"2019-09-30":-12.130832,"2019-12-31":-11.821916,"2020-03-31":-13.564905,"2020-06-30":-17.45075,"2020-09-30":-12.38477,"2020-12-31":-18.799123,"2021-03-31":-20.04433,"2021-06-30":-16.427201,"2021-09-30":-24.743873,"2021-12-31":-25.213183,"2022-03-31":-22.593299,"2022-06-30":-20.506112,"2022-09-30":-19.470973,"2022-12-31":-18.317229,"2023-03-31":-10.417652,"2023-06-30":-6.619046,"2023-09-30":-4.629912,"2023-12-31":-3.384545,"2024-03-31":-1.167058,"2024-06-30":-5.604849,"2024-09-30":-21.43156,"2024-12-31":-17.49356,"2025-03-31":161.364943,"2025-06-30":164.406909,"2025-09-30":126.476149,"2025-12-31":125.727464,"2026-03-31":-37.223255,"2026-06-30":-3.647722},"ar_turnover":{"2014-12-31":9.344808,"2015-09-30":7.87994,"2015-12-31":4.732093,"2016-03-31":3.735385,"2016-06-30":4.585233,"2016-09-30":3.966013,"2016-12-31":4.587791,"2017-03-31":3.295614,"2017-06-30":4.580961,"2017-09-30":4.277387,"2017-12-31":5.951717,"2018-03-31":5.757148,"2018-06-30":5.253634,"2018-09-30":6.336121,"2018-12-31":4.87953,"2019-03-31":5.692631,"2019-06-30":4.0814,"2019-09-30":5.778007,"2019-12-31":4.973551,"2020-03-31":6.499874,"2020-06-30":4.762949,"2020-09-30":6.116993,"2020-12-31":6.06958,"2021-03-31":5.866546,"2021-06-30":7.125765,"2021-09-30":6.416239,"2021-12-31":5.971627,"2022-03-31":4.837357,"2022-06-30":5.757888,"2022-09-30":6.301374,"2022-12-31":5.25278,"2023-03-31":4.490379,"2023-06-30":5.224058,"2023-09-30":5.501382,"2023-12-31":5.927404,"2024-03-31":4.643281,"2024-06-30":4.93869,"2024-09-30":4.925779,"2024-12-31":5.052227,"2025-03-31":8.68669,"2025-06-30":9.209534,"2025-09-30":8.828433,"2025-12-31":10.175086,"2026-03-31":3.843323,"2026-06-30":4.636063},"dso":{"2014-12-31":39.059121,"2015-09-30":46.32015,"2015-12-31":77.132881,"2016-03-31":97.714149,"2016-06-30":79.603378,"2016-09-30":92.03198,"2016-12-31":79.558984,"2017-03-31":110.753254,"2017-06-30":79.677606,"2017-09-30":85.332465,"2017-12-31":61.326842,"2018-03-31":63.399447,"2018-06-30":69.47572,"2018-09-30":57.60622,"2018-12-31":74.802283,"2019-03-31":64.117985,"2019-06-30":89.430104,"2019-09-30":63.170566,"2019-12-31":73.388209,"2020-03-31":56.154937,"2020-06-30":76.633202,"2020-09-30":59.669837,"2020-12-31":60.135956,"2021-03-31":62.217191,"2021-06-30":51.222568,"2021-09-30":56.886906,"2021-12-31":61.122369,"2022-03-31":75.454419,"2022-06-30":63.391294,"2022-09-30":57.923879,"2022-12-31":69.487011,"2023-03-31":81.284899,"2023-06-30":69.869059,"2023-09-30":66.346966,"2023-12-31":61.578391,"2024-03-31":78.608214,"2024-06-30":73.906243,"2024-09-30":74.099947,"2024-12-31":72.24537,"2025-03-31":42.018306,"2025-06-30":39.632839,"2025-09-30":41.343689,"2025-12-31":35.871931,"2026-03-31":94.969901,"2026-06-30":78.730595},"inv_turnover":{"2017-12-31":0.895295,"2018-03-31":1.140856,"2018-06-30":0.927952,"2018-09-30":1.057617,"2018-12-31":0.943024,"2019-03-31":0.839994,"2019-06-30":0.822141,"2019-09-30":0.803068,"2019-12-31":0.685554},"dio":{"2017-12-31":407.686955,"2018-03-31":319.935102,"2018-06-30":393.339215,"2018-09-30":345.11548,"2018-12-31":387.052684,"2019-03-31":434.526706,"2019-06-30":443.963014,"2019-09-30":454.50684,"2019-12-31":532.41574},"inv_to_cash":{"2017-12-31":469.013797,"2018-03-31":383.334549,"2018-06-30":462.814935,"2018-09-30":402.721699,"2018-12-31":461.854967,"2019-03-31":498.644691,"2019-06-30":533.393118,"2019-09-30":517.677406,"2019-12-31":605.803949},"inventories":{"2016-12-31":0,"2017-03-31":1354000,"2017-06-30":6912000,"2017-09-30":7792000,"2017-12-31":10754000,"2018-03-31":12355000,"2018-06-30":13852000,"2018-09-30":13660000,"2018-12-31":16117000,"2019-03-31":16219000,"2019-06-30":16897000,"2019-09-30":17107000,"2019-12-31":19285000,"2020-03-31":19133000,"2020-06-30":18373000,"2020-09-30":19481000,"2020-12-31":18697000,"2021-03-31":16234000,"2021-06-30":16441000,"2021-09-30":15613000,"2021-12-31":15856000,"2022-03-31":15281000,"2022-06-30":15004000,"2022-09-30":14812000,"2022-12-31":21808000,"2023-03-31":26649000,"2023-06-30":32018000,"2023-09-30":35752000,"2023-12-31":30577000,"2024-03-31":30058000,"2024-06-30":31826000,"2024-09-30":35671000,"2024-12-31":23194000,"2025-03-31":21675000,"2025-06-30":34061000,"2025-09-30":52688000,"2025-12-31":79647000,"2026-03-31":75567000,"2026-06-30":91354000},"asset_turnover":{"2014-06-30":0.15299,"2014-09-30":0.087614,"2014-12-31":0.104077,"2015-03-31":0.084666,"2015-06-30":0.111882,"2015-09-30":0.118947,"2015-12-31":0.105271,"2016-03-31":0.151804,"2016-06-30":0.196892,"2016-09-30":0.20532,"2016-12-31":0.260415,"2017-03-31":0.30926,"2017-06-30":0.356104,"2017-09-30":0.431412,"2017-12-31":0.588177,"2018-03-31":0.713016,"2018-06-30":0.54688,"2018-09-30":0.367281,"2018-12-31":0.34977,"2019-03-31":0.314732,"2019-06-30":0.308903,"2019-09-30":0.221979,"2019-12-31":0.223828,"2020-03-31":0.227359,"2020-06-30":0.224964,"2020-09-30":0.187499,"2020-12-31":0.198727,"2021-03-31":0.235377,"2021-06-30":0.266956,"2021-09-30":0.235043,"2021-12-31":0.259792,"2022-03-31":0.291132,"2022-06-30":0.320103,"2022-09-30":0.388769,"2022-12-31":0.383569,"2023-03-31":0.452084,"2023-06-30":0.521122,"2023-09-30":0.562835,"2023-12-31":0.520822,"2024-03-31":0.545868,"2024-06-30":0.553363,"2024-09-30":0.580676,"2024-12-31":0.448121,"2025-03-31":0.797639,"2025-06-30":0.775706,"2025-09-30":0.793212,"2025-12-31":0.751839,"2026-03-31":0.299434,"2026-06-30":0.342844},"mcap":{"2013-06-30":416557435,"2013-09-30":508676136.34,"2013-12-31":423698419.6,"2014-03-31":729044285.42,"2014-06-30":806865867.5,"2014-09-30":1361159973.18,"2014-12-31":1755787181.04,"2015-03-31":2096724621.72,"2015-06-30":1654693900.6,"2015-09-30":993372078.11,"2015-12-31":1098896511.6,"2016-03-31":194020592.48,"2016-06-30":226994904.54,"2016-09-30":478658921.19,"2016-12-31":372788263.1,"2017-03-31":337677666.24,"2017-06-30":757102466.64,"2017-09-30":829677051.21,"2017-12-31":694094748.6,"2018-03-31":1131362309.88,"2018-06-30":1574532657.86,"2018-09-30":2370334785,"2018-12-31":1619902765.47,"2019-03-31":2198883255.6,"2019-06-30":2596823325,"2019-09-30":2131864703.04,"2019-12-31":3023089814.7,"2020-03-31":2531678696.8,"2020-06-30":3718761399.75,"2020-09-30":3159925496,"2020-12-31":4254895398.88,"2021-03-31":3464674585.05,"2021-06-30":3094732213.8,"2021-09-30":2776428242.9,"2021-12-31":2821088241.58,"2022-03-31":2639470517,"2022-06-30":2875966855.58,"2022-09-30":3607115578.4,"2022-12-31":2790406093.64,"2023-03-31":3585142926.96,"2023-06-30":3063192536.11,"2023-09-30":1691036683.02,"2023-12-31":2086536980.84,"2024-03-31":2229863696.4,"2024-06-30":2351605761.34,"2024-09-30":2854923800.4,"2024-12-31":3507567046.32,"2025-03-31":4037320064.96,"2025-06-30":3876828601.8,"2025-09-30":4905412479.42,"2025-12-31":6188792841.36,"2026-03-31":5646752295.12,"2026-06-30":6797006719.02},"ev_cash":{"2013-06-30":165678055,"2013-09-30":157227384,"2013-12-31":142467403,"2014-03-31":246585000,"2014-06-30":226859000,"2014-09-30":209389000,"2014-12-31":315241000,"2015-03-31":280467000,"2015-06-30":255219000,"2015-09-30":371521000,"2015-12-31":338925000,"2016-03-31":298712000,"2016-06-30":272893000,"2016-09-30":248338000,"2016-12-31":231666000,"2017-03-31":202577000,"2017-06-30":181069000,"2017-09-30":169310000,"2017-12-31":191246000,"2018-03-31":178270000,"2018-06-30":296106000,"2018-09-30":249404000,"2018-12-31":227586000,"2019-03-31":407162000,"2019-06-30":363541000,"2019-09-30":708649000,"2019-12-31":686563000,"2020-03-31":595859000,"2020-06-30":498891000,"2020-09-30":1141019000,"2020-12-31":1103650000,"2021-03-31":988406000,"2021-06-30":947081000,"2021-09-30":867943000,"2021-12-31":773376000,"2022-03-31":587793000,"2022-06-30":505545000,"2022-09-30":288432000,"2022-12-31":410705000,"2023-03-31":286303000,"2023-06-30":337943000,"2023-09-30":294810000,"2023-12-31":876739000,"2024-03-31":884813000,"2024-06-30":1093293000,"2024-09-30":1013357000,"2024-12-31":1139696000,"2025-03-31":2027181000,"2025-06-30":1989150000,"2025-09-30":1687817000,"2025-12-31":1945371000,"2026-03-31":1892463000,"2026-06-30":2229082000},"ev_pref":{"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2013-06-30":2746512,"2013-09-30":84234,"2013-12-31":49000,"2014-03-31":12000,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":93198000,"2015-12-31":91848000,"2016-03-31":93366000,"2016-06-30":94936000,"2016-09-30":96559000,"2016-12-31":98216000,"2017-03-31":99895000,"2017-06-30":141242000,"2017-09-30":143091000,"2017-12-31":144971000,"2018-03-31":146878000,"2018-06-30":148870000,"2018-09-30":150925000,"2018-12-31":153014000,"2019-03-31":155135000,"2019-06-30":155683000,"2019-09-30":313149000,"2019-12-31":313859000,"2020-03-31":314574000,"2020-06-30":315362000,"2020-09-30":302971000,"2020-12-31":309145000,"2021-03-31":430038000,"2021-06-30":430496000,"2021-09-30":430962000,"2021-12-31":431434000,"2022-03-31":431897000,"2022-06-30":432368000,"2022-09-30":282749000,"2022-12-31":571722000,"2023-03-31":572091000,"2023-06-30":572643000,"2023-09-30":573174000,"2023-12-31":284213000,"2024-03-31":284512000,"2024-06-30":284806000,"2024-09-30":285106000,"2024-12-31":285412000,"2025-03-31":285712000,"2025-06-30":286013000,"2025-09-30":286319000,"2025-12-31":286631000,"2026-03-31":286937000,"2026-06-30":590970000},"ev":{"2013-06-30":253625892,"2013-09-30":351532986.34,"2013-12-31":281280016.6,"2014-03-31":482471285.42,"2014-06-30":580006867.5,"2014-09-30":1151770973.18,"2014-12-31":1440546181.04,"2015-03-31":1816257621.72,"2015-06-30":1399474900.6,"2015-09-30":715049078.11,"2015-12-31":851819511.6,"2016-03-31":-11325407.52,"2016-06-30":49037904.54,"2016-09-30":326879921.19,"2016-12-31":239338263.1,"2017-03-31":234995666.24,"2017-06-30":717275466.64,"2017-09-30":803458051.21,"2017-12-31":647819748.6,"2018-03-31":1099970309.88,"2018-06-30":1427296657.86,"2018-09-30":2271855785,"2018-12-31":1545330765.47,"2019-03-31":1946856255.6,"2019-06-30":2388965325,"2019-09-30":1736364703.04,"2019-12-31":2650385814.7,"2020-03-31":2250393696.8,"2020-06-30":3535232399.75,"2020-09-30":2321877496,"2020-12-31":3460390398.88,"2021-03-31":2906306585.05,"2021-06-30":2578147213.8,"2021-09-30":2339447242.9,"2021-12-31":2479146241.58,"2022-03-31":2483574517,"2022-06-30":2802789855.58,"2022-09-30":3601432578.4,"2022-12-31":2951423093.64,"2023-03-31":3870930926.96,"2023-06-30":3297892536.11,"2023-09-30":1969400683.02,"2023-12-31":1494010980.84,"2024-03-31":1629562696.4,"2024-06-30":1543118761.34,"2024-09-30":2126672800.4,"2024-12-31":2653283046.32,"2025-03-31":2295851064.96,"2025-06-30":2173691601.8,"2025-09-30":3503914479.42,"2025-12-31":4530052841.36,"2026-03-31":4041226295.12,"2026-06-30":5158894719.02},"capital":{"2013-06-30":155666152,"2013-09-30":151116747,"2013-12-31":136591412,"2014-03-31":244354000,"2014-06-30":223756000,"2014-09-30":201296000,"2014-12-31":298467000,"2015-03-31":273320000,"2015-06-30":248581000,"2015-09-30":362349000,"2015-12-31":317849000,"2016-03-31":289367000,"2016-06-30":260560000,"2016-09-30":236736000,"2016-12-31":217799000,"2017-03-31":200722000,"2017-06-30":310973000,"2017-09-30":288973000,"2017-12-31":301408000,"2018-03-31":297186000,"2018-06-30":416272000,"2018-09-30":537015000,"2018-12-31":503741000,"2019-03-31":668077000,"2019-06-30":644368000,"2019-09-30":976803000,"2019-12-31":908189000,"2020-03-31":843308000,"2020-06-30":887856000,"2020-09-30":813925000,"2020-12-31":791127000,"2021-03-31":722614000,"2021-06-30":627073000,"2021-09-30":535888000,"2021-12-31":432872000,"2022-03-31":341316000,"2022-06-30":250150000,"2022-09-30":55845000,"2022-12-31":224636000,"2023-03-31":114530000,"2023-06-30":-6625000,"2023-09-30":-97636000,"2023-12-31":-534342000,"2024-03-31":-609404000,"2024-06-30":-695375000,"2024-09-30":-769246000,"2024-12-31":-812659000,"2025-03-31":99952000,"2025-06-30":79467000,"2025-09-30":130561000,"2025-12-31":81318000,"2026-03-31":106472000,"2026-06-30":425607000},"debt_capital_ev":{"2013-06-30":1.76436,"2013-09-30":0.055741,"2013-12-31":0.035873,"2014-03-31":0.004911,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":25.720507,"2015-12-31":28.89674,"2016-03-31":32.2656,"2016-06-30":36.43537,"2016-09-30":40.787628,"2016-12-31":45.094789,"2017-03-31":49.767838,"2017-06-30":45.419377,"2017-09-30":49.517083,"2017-12-31":48.097927,"2018-03-31":49.42292,"2018-06-30":35.762674,"2018-09-30":28.104429,"2018-12-31":30.37553,"2019-03-31":23.221126,"2019-06-30":24.160573,"2019-09-30":32.058562,"2019-12-31":34.558776,"2020-03-31":37.302385,"2020-06-30":35.519499,"2020-09-30":37.223454,"2020-12-31":39.076533,"2021-03-31":59.51144,"2021-06-30":68.651656,"2021-09-30":80.420162,"2021-12-31":99.6678,"2022-03-31":126.53875,"2022-06-30":172.843494,"2022-09-30":506.310323,"2022-12-31":254.510408,"2023-03-31":499.511918,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":285.849208,"2025-06-30":359.914178,"2025-09-30":219.299025,"2025-12-31":352.481615,"2026-03-31":269.495266,"2026-06-30":138.853449},"debt_ev":{"2013-06-30":0.010829,"2013-09-30":0.00024,"2013-12-31":0.000174,"2014-03-31":0.000025,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0.130338,"2015-12-31":0.107826,"2016-03-31":-8.243942,"2016-06-30":1.935972,"2016-09-30":0.295396,"2016-12-31":0.410365,"2017-03-31":0.425093,"2017-06-30":0.196915,"2017-09-30":0.178094,"2017-12-31":0.223783,"2018-03-31":0.133529,"2018-06-30":0.104302,"2018-09-30":0.066432,"2018-12-31":0.099017,"2019-03-31":0.079685,"2019-06-30":0.065168,"2019-09-30":0.180347,"2019-12-31":0.11842,"2020-03-31":0.139786,"2020-06-30":0.089205,"2020-09-30":0.130485,"2020-12-31":0.089338,"2021-03-31":0.147967,"2021-06-30":0.166979,"2021-09-30":0.184215,"2021-12-31":0.174025,"2022-03-31":0.173901,"2022-06-30":0.154263,"2022-09-30":0.07851,"2022-12-31":0.193711,"2023-03-31":0.147792,"2023-06-30":0.173639,"2023-09-30":0.29104,"2023-12-31":0.190235,"2024-03-31":0.174594,"2024-06-30":0.184565,"2024-09-30":0.134062,"2024-12-31":0.107569,"2025-03-31":0.124447,"2025-06-30":0.131579,"2025-09-30":0.081714,"2025-12-31":0.063273,"2026-03-31":0.071002,"2026-06-30":0.114554},"ev_sales":{"2014-03-31":13.120736,"2014-06-30":18.357871,"2014-09-30":67.755706,"2014-12-31":57.062633,"2015-03-31":77.254684,"2015-06-30":48.920715,"2015-09-30":19.489468,"2015-12-31":23.168675,"2016-03-31":-0.235069,"2016-06-30":0.859741,"2016-09-30":4.653227,"2016-12-31":2.896401,"2017-03-31":2.602821,"2017-06-30":5.849866,"2017-09-30":5.678911,"2017-12-31":3.332543,"2018-03-31":4.912621,"2018-06-30":5.833129,"2018-09-30":8.859694,"2018-12-31":5.848453,"2019-03-31":7.437846,"2019-06-30":8.577079,"2019-09-30":5.85909,"2019-12-31":8.633741,"2020-03-31":6.996275,"2020-06-30":11.35369,"2020-09-30":6.479158,"2020-12-31":9.087971,"2021-03-31":6.751802,"2021-06-30":5.463496,"2021-09-30":4.752801,"2021-12-31":4.603005,"2022-03-31":4.361847,"2022-06-30":4.533527,"2022-09-30":5.169867,"2022-12-31":4.223553,"2023-03-31":5.02426,"2023-06-30":4.028059,"2023-09-30":2.467367,"2023-12-31":1.593065,"2024-03-31":1.756831,"2024-06-30":1.713712,"2024-09-30":2.361228,"2024-12-31":3.288732,"2025-03-31":1.295073,"2025-06-30":1.231603,"2025-09-30":1.969432,"2025-12-31":2.617537,"2026-03-31":4.88596,"2026-06-30":5.114126},"ev_ebitda":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":215.579598,"2024-09-30":139.517995,"2024-12-31":null,"2025-03-31":3.1,"2025-06-30":2.912144,"2025-09-30":4.33346,"2025-12-31":5.001438,"2026-03-31":null,"2026-06-30":28.517779},"ev_ebit":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":3.2195,"2025-06-30":3.025871,"2025-09-30":4.515965,"2025-12-31":5.225366,"2026-03-31":null,"2026-06-30":41.073021},"ev_cfo":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":371.486089,"2018-06-30":null,"2018-09-30":258.459134,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":3.319364,"2025-06-30":3.084239,"2025-09-30":4.897395,"2025-12-31":6.369626,"2026-03-31":null,"2026-06-30":null},"ev_fcf":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":533.549973,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":3.31284,"2025-06-30":3.116654,"2025-09-30":4.968597,"2025-12-31":6.44998,"2026-03-31":null,"2026-06-30":null},"mcap_dil":{"2021-09-30":2722964768.3,"2021-12-31":2804585288.4875,"2022-03-31":2614809129,"2022-06-30":2852003980.68,"2022-09-30":3573099317.95,"2022-12-31":2737738536.005,"2023-03-31":3504799725.35,"2023-06-30":2976750952.315,"2023-09-30":1661110458.66,"2023-12-31":2062371869.87,"2024-03-31":2196986803.835,"2024-06-30":2324766238.135,"2024-09-30":2834785855.475,"2024-12-31":3468427856.355,"2025-03-31":4041615916.52,"2025-06-30":3890893154.28,"2025-09-30":5045447312.545,"2025-12-31":6311181055.589999,"2026-03-31":5594792030.865,"2026-06-30":6981295107.817499},"ev_dil":{"2021-09-30":2285983768.3,"2021-12-31":2462643288.4875,"2022-03-31":2458913129,"2022-06-30":2778826980.68,"2022-09-30":3567416317.95,"2022-12-31":2898755536.005,"2023-03-31":3790587725.35,"2023-06-30":3211450952.315,"2023-09-30":1939474458.66,"2023-12-31":1469845869.87,"2024-03-31":1596685803.835,"2024-06-30":1516279238.135,"2024-09-30":2106534855.475,"2024-12-31":2614143856.355,"2025-03-31":2300146916.52,"2025-06-30":2187756154.28,"2025-09-30":3643949312.545,"2025-12-31":4652441055.589999,"2026-03-31":3989266030.865,"2026-06-30":5343183107.817499},"ev_per_share":{"2013-06-30":10.655081,"2013-09-30":14.768257,"2013-12-31":11.816859,"2014-03-31":16.451999,"2014-06-30":19.76808,"2014-09-30":39.211458,"2014-12-31":43.787738,"2015-03-31":54.243677,"2015-06-30":41.315405,"2015-09-30":21.083527,"2015-12-31":25.115151,"2016-03-31":-0.333889,"2016-06-30":1.438766,"2016-09-30":9.567539,"2016-12-31":7.00446,"2017-03-31":6.847824,"2017-06-30":17.365759,"2017-09-30":19.377655,"2017-12-31":15.567952,"2018-03-31":26.309164,"2018-06-30":30.575877,"2018-09-30":45.047317,"2018-12-31":30.536424,"2019-03-31":33.325857,"2019-06-30":41.398057,"2019-09-30":28.197355,"2019-12-31":42.792421,"2020-03-31":35.857979,"2020-06-30":50.07062,"2020-09-30":34.241153,"2020-12-31":49.634035,"2021-03-31":41.279302,"2021-06-30":36.538714,"2021-09-30":33.106162,"2021-12-31":35.002235,"2022-03-31":34.814656,"2022-06-30":39.19663,"2022-09-30":50.12091,"2022-12-31":40.372554,"2023-03-31":52.301372,"2023-06-30":43.786111,"2023-09-30":26.098943,"2023-12-31":19.733627,"2024-03-31":21.258689,"2024-06-30":20.066532,"2024-09-30":27.636311,"2024-12-31":34.145947,"2025-03-31":28.97877,"2025-06-30":27.384006,"2025-09-30":43.83632,"2025-12-31":55.600958,"2026-03-31":48.758779,"2026-06-30":61.911229},"sales_base":{"2014-03-31":36771663,"2014-06-30":31594451,"2014-09-30":16998878,"2014-12-31":25245000,"2015-03-31":23510000,"2015-06-30":28607000,"2015-09-30":36689000,"2015-12-31":36766000,"2016-03-31":48179000,"2016-06-30":57038000,"2016-09-30":70248000,"2016-12-31":82633000,"2017-03-31":90285000,"2017-06-30":122614000,"2017-09-30":141481000,"2017-12-31":194392000,"2018-03-31":223907000,"2018-06-30":244688000,"2018-09-30":256426000,"2018-12-31":264229000,"2019-03-31":261750000,"2019-06-30":278529000,"2019-09-30":296354000,"2019-12-31":306980000,"2020-03-31":321656000,"2020-06-30":311373000,"2020-09-30":358361000,"2020-12-31":380766000,"2021-03-31":430449000,"2021-06-30":471886000,"2021-09-30":492225000,"2021-12-31":538593000,"2022-03-31":569386000,"2022-06-30":618236000,"2022-09-30":696620000,"2022-12-31":698801000,"2023-03-31":770448000,"2023-06-30":818730000,"2023-09-30":798179000,"2023-12-31":937822000,"2024-03-31":927558000,"2024-06-30":900454000,"2024-09-30":900664000,"2024-12-31":806780000,"2025-03-31":1772758000,"2025-06-30":1764929000,"2025-09-30":1779150000,"2025-12-31":1730655000,"2026-03-31":827110000,"2026-06-30":1008754000},"ebitda_base":{"2014-06-30":-59625124,"2014-09-30":-82996509,"2014-12-31":-97177000,"2015-03-31":-120990000,"2015-06-30":-134124000,"2015-09-30":-148538000,"2015-12-31":-164254000,"2016-03-31":-164410000,"2016-06-30":-162214000,"2016-09-30":-151993000,"2016-12-31":-128768000,"2017-03-31":-116918000,"2017-06-30":-92834000,"2017-09-30":-72228000,"2017-12-31":-46610000,"2018-03-31":-26160000,"2018-06-30":-8258000,"2018-09-30":-32977000,"2020-12-31":-388279000,"2021-03-31":-389084000,"2021-06-30":-295528000,"2021-09-30":-328366000,"2021-12-31":-310309000,"2022-03-31":-285956000,"2022-06-30":-265631000,"2022-09-30":-223015000,"2022-12-31":-318573000,"2023-03-31":-333155000,"2023-06-30":-428511000,"2023-09-30":-450910000,"2023-12-31":-202912000,"2024-03-31":-118180000,"2024-06-30":7158000,"2024-09-30":15243000,"2024-12-31":-226907000,"2025-03-31":740597000,"2025-06-30":746423000,"2025-09-30":808572000,"2025-12-31":905750000,"2026-03-31":-11324000,"2026-06-30":180901000},"ebit_base":{"2014-03-31":-51033060,"2014-06-30":-61949124,"2014-09-30":-85274509,"2014-12-31":-99412000,"2015-03-31":-123271000,"2015-06-30":-136528000,"2015-09-30":-151159000,"2015-12-31":-167130000,"2016-03-31":-167501000,"2016-06-30":-165435000,"2016-09-30":-155267000,"2016-12-31":-132058000,"2017-03-31":-119971000,"2017-06-30":-95908000,"2017-09-30":-94736000,"2017-12-31":-64292000,"2018-03-31":-54680000,"2018-06-30":-47757000,"2018-09-30":-65095000,"2018-12-31":-115685000,"2019-03-31":-168082000,"2019-06-30":-201266000,"2019-09-30":-213511000,"2019-12-31":-241157000,"2020-03-31":-265008000,"2020-06-30":-413523000,"2020-09-30":-408179000,"2020-12-31":-431769000,"2021-03-31":-436926000,"2021-06-30":-348146000,"2021-09-30":-386091000,"2021-12-31":-374443000,"2022-03-31":-362817000,"2022-06-30":-356686000,"2022-09-30":-331797000,"2022-12-31":-447409000,"2023-03-31":-478502000,"2023-06-30":-595683000,"2023-09-30":-645660000,"2023-12-31":-439502000,"2024-03-31":-367340000,"2024-06-30":-198015000,"2024-09-30":-134361000,"2024-12-31":-302570000,"2025-03-31":713108000,"2025-06-30":718369000,"2025-09-30":775895000,"2025-12-31":866935000,"2026-03-31":-58331000,"2026-06-30":125603000},"cfo_base":{"2014-06-30":-51885000,"2014-09-30":-63744000,"2014-12-31":-57274000,"2015-03-31":-80261000,"2015-06-30":-91273000,"2015-09-30":-101998000,"2015-12-31":-124337000,"2016-03-31":-129499000,"2016-06-30":-124265000,"2016-09-30":-120579000,"2016-12-31":-103566000,"2017-03-31":-90881000,"2017-06-30":-52976000,"2017-09-30":-44670000,"2017-12-31":-10063000,"2018-03-31":2961000,"2018-06-30":-10356000,"2018-09-30":8790000,"2018-12-31":-27641000,"2019-03-31":-54172000,"2019-06-30":-84697000,"2019-09-30":-103576000,"2019-12-31":-98639000,"2020-03-31":-137784000,"2020-06-30":-182072000,"2020-09-30":-139911000,"2020-12-31":-194071000,"2021-03-31":-212674000,"2021-06-30":-169009000,"2021-09-30":-246858000,"2021-12-31":-251332000,"2022-03-31":-248579000,"2022-06-30":-272676000,"2022-09-30":-259531000,"2022-12-31":-356654000,"2023-03-31":-288741000,"2023-06-30":-247619000,"2023-09-30":-224093000,"2023-12-31":-158418000,"2024-03-31":-58166000,"2024-06-30":-115499000,"2024-09-30":-177972000,"2024-12-31":-107688000,"2025-03-31":691654000,"2025-06-30":704774000,"2025-09-30":715465000,"2025-12-31":711196000,"2026-03-31":-217949000,"2026-06-30":-30503000},"fcf_base":{"2014-06-30":-53472000,"2014-09-30":-65272000,"2014-12-31":-61938000,"2015-03-31":-85622000,"2015-06-30":-96277000,"2015-09-30":-107270000,"2015-12-31":-127057000,"2016-03-31":-131601000,"2016-06-30":-126083000,"2016-09-30":-122075000,"2016-12-31":-105342000,"2017-03-31":-92617000,"2017-06-30":-55056000,"2017-09-30":-46964000,"2017-12-31":-13164000,"2018-03-31":-394000,"2018-06-30":-14065000,"2018-09-30":4258000,"2018-12-31":-34738000,"2019-03-31":-63655000,"2019-06-30":-95458000,"2019-09-30":-117288000,"2019-12-31":-112396000,"2020-03-31":-154699000,"2020-06-30":-199161000,"2020-09-30":-156055000,"2020-12-31":-211914000,"2021-03-31":-230163000,"2021-06-30":-192312000,"2021-09-30":-272697000,"2021-12-31":-279545000,"2022-03-31":-280435000,"2022-06-30":-305258000,"2022-09-30":-291651000,"2022-12-31":-388670000,"2023-03-31":-321715000,"2023-06-30":-278138000,"2023-09-30":-255587000,"2023-12-31":-186856000,"2024-03-31":-85922000,"2024-06-30":-129635000,"2024-09-30":-186273000,"2024-12-31":-114190000,"2025-03-31":693016000,"2025-06-30":697444000,"2025-09-30":705212000,"2025-12-31":702336000,"2026-03-31":-226282000,"2026-06-30":-39711000},"pe":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":7.827957,"2025-06-30":7.007174,"2025-09-30":7.169393,"2025-12-31":9.813953,"2026-03-31":null,"2026-06-30":null},"pe_avg":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":6.068867,"2025-06-30":6.208878,"2025-09-30":5.612112,"2025-12-31":7.194811,"2026-03-31":null,"2026-06-30":null},"pe_high":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":8.781874,"2025-06-30":8.202296,"2025-09-30":7.345794,"2025-12-31":11.143411,"2026-03-31":null,"2026-06-30":null},"pe_low":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":3.792627,"2025-06-30":4.360115,"2025-09-30":4.087617,"2025-12-31":4.675711,"2026-03-31":null,"2026-06-30":null},"pb":{"2013-06-30":2.724028,"2013-09-30":3.367991,"2013-12-31":3.103054,"2014-03-31":2.983704,"2014-06-30":3.606008,"2014-09-30":6.761982,"2014-12-31":5.882684,"2015-03-31":7.671318,"2015-06-30":6.656558,"2015-09-30":3.690761,"2015-12-31":4.862352,"2016-03-31":0.989896,"2016-06-30":1.370544,"2016-09-30":3.414675,"2016-12-31":3.117402,"2017-03-31":3.34908,"2017-06-30":4.460602,"2017-09-30":5.687316,"2017-12-31":4.436896,"2018-03-31":7.52696,"2018-06-30":5.888261,"2018-09-30":6.139332,"2018-12-31":4.6187,"2019-03-31":4.286807,"2019-06-30":5.3139,"2019-09-30":3.212313,"2019-12-31":5.086551,"2020-03-31":4.78819,"2020-06-30":6.495721,"2020-09-30":6.184364,"2020-12-31":8.827913,"2021-03-31":11.841964,"2021-06-30":15.743104,"2021-09-30":26.460822,"2021-12-31":1961.813798,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_avg":{"2013-06-30":2.724028,"2013-09-30":2.717313,"2013-12-31":3.016147,"2014-03-31":2.445233,"2014-06-30":2.707834,"2014-09-30":3.518129,"2014-12-31":3.39534,"2015-03-31":4.794644,"2015-06-30":6.608053,"2015-09-30":6.497119,"2015-12-31":7.153112,"2016-03-31":6.511867,"2016-06-30":5.103526,"2016-09-30":3.879466,"2016-12-31":3.106906,"2017-03-31":3.28133,"2017-06-30":2.724921,"2017-09-30":3.999738,"2017-12-31":4.153298,"2018-03-31":5.260399,"2018-06-30":4.080651,"2018-09-30":3.777699,"2018-12-31":4.842681,"2019-03-31":4.064744,"2019-06-30":4.457976,"2019-09-30":3.532663,"2019-12-31":4.157387,"2020-03-31":5.23549,"2020-06-30":5.722711,"2020-09-30":6.357604,"2020-12-31":7.539421,"2021-03-31":13.075113,"2021-06-30":18.971148,"2021-09-30":34.298255,"2021-12-31":2232.345113,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_high":{"2013-06-30":2.724028,"2013-09-30":3.367991,"2013-12-31":3.725408,"2014-03-31":3.763836,"2014-06-30":4.11216,"2014-09-30":6.761982,"2014-12-31":6.24863,"2015-03-31":8.976006,"2015-06-30":9.984156,"2015-09-30":9.232573,"2015-12-31":10.99582,"2016-03-31":12.401389,"2016-06-30":12.386339,"2016-09-30":8.591527,"2016-12-31":8.240685,"2017-03-31":5.265271,"2017-06-30":4.460602,"2017-09-30":6.093756,"2017-12-31":5.703061,"2018-03-31":8.89828,"2018-06-30":6.55512,"2018-09-30":6.239913,"2018-12-31":6.892699,"2019-03-31":5.440509,"2019-06-30":5.641,"2019-09-30":4.370305,"2019-12-31":5.127193,"2020-03-31":6.854684,"2020-06-30":7.122231,"2020-09-30":7.664099,"2020-12-31":9.784042,"2021-03-31":16.481531,"2021-06-30":24.583794,"2021-09-30":46.126285,"2021-12-31":3373.45285,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"pb_low":{"2013-06-30":2.724028,"2013-09-30":2.215908,"2013-12-31":2.451064,"2014-03-31":1.687485,"2014-06-30":1.843653,"2014-09-30":2.124611,"2014-12-31":1.661084,"2015-03-31":1.846164,"2015-06-30":3.245839,"2015-09-30":3.690761,"2015-12-31":3.732306,"2016-03-31":0.989896,"2016-06-30":1.177103,"2016-09-30":1.394143,"2016-12-31":1.42869,"2017-03-31":1.701768,"2017-06-30":1.216749,"2017-09-30":1.421118,"2017-12-31":2.266328,"2018-03-31":2.737076,"2018-06-30":2.754721,"2018-09-30":2.061248,"2018-12-31":2.587107,"2019-03-31":2.926964,"2019-06-30":3.47411,"2019-09-30":2.729817,"2019-12-31":3.065895,"2020-03-31":4.10925,"2020-06-30":4.269639,"2020-09-30":4.668797,"2020-12-31":5.719412,"2021-03-31":10.241699,"2021-06-30":13.636127,"2021-09-30":25.585305,"2021-12-31":1741.64539,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb":{"2013-06-30":2.724028,"2013-09-30":3.367991,"2013-12-31":3.103054,"2014-03-31":2.983704,"2014-06-30":3.606008,"2014-09-30":6.761982,"2014-12-31":5.882684,"2015-03-31":7.671318,"2015-06-30":6.656558,"2015-09-30":3.690761,"2015-12-31":4.862352,"2016-03-31":0.989896,"2016-06-30":1.370544,"2016-09-30":3.414675,"2016-12-31":3.117402,"2017-03-31":3.34908,"2017-06-30":35.062403,"2017-09-30":111.216763,"2017-12-31":29.606498,"2018-03-31":49.745518,"2018-06-30":11.158035,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2013-06-30":2.724028,"2013-09-30":2.717313,"2013-12-31":3.016147,"2014-03-31":2.445233,"2014-06-30":2.707834,"2014-09-30":3.518129,"2014-12-31":3.39534,"2015-03-31":4.794644,"2015-06-30":6.608053,"2015-09-30":6.497119,"2015-12-31":7.153112,"2016-03-31":6.511867,"2016-06-30":5.103526,"2016-09-30":3.879466,"2016-12-31":3.106906,"2017-03-31":3.28133,"2017-06-30":21.419144,"2017-09-30":78.215787,"2017-12-31":27.714107,"2018-03-31":34.765864,"2018-06-30":7.732682,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2013-06-30":2.724028,"2013-09-30":3.367991,"2013-12-31":3.725408,"2014-03-31":3.763836,"2014-06-30":4.11216,"2014-09-30":6.761982,"2014-12-31":6.24863,"2015-03-31":8.976006,"2015-06-30":9.984156,"2015-09-30":9.232573,"2015-12-31":10.99582,"2016-03-31":12.401389,"2016-06-30":12.386339,"2016-09-30":8.591527,"2016-12-31":8.240685,"2017-03-31":5.265271,"2017-06-30":35.062403,"2017-09-30":119.164787,"2017-12-31":38.055355,"2018-03-31":58.808541,"2018-06-30":12.421708,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2013-06-30":2.724028,"2013-09-30":2.215908,"2013-12-31":2.451064,"2014-03-31":1.687485,"2014-06-30":1.843653,"2014-09-30":2.124611,"2014-12-31":1.661084,"2015-03-31":1.846164,"2015-06-30":3.245839,"2015-09-30":3.690761,"2015-12-31":3.732306,"2016-03-31":0.989896,"2016-06-30":1.177103,"2016-09-30":1.394143,"2016-12-31":1.42869,"2017-03-31":1.701768,"2017-06-30":9.564212,"2017-09-30":27.790296,"2017-12-31":15.122744,"2018-03-31":18.089279,"2018-06-30":5.220095,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2014-03-31":19.826253,"2014-06-30":25.538215,"2014-09-30":80.073519,"2014-12-31":69.549898,"2015-03-31":89.184374,"2015-06-30":57.842273,"2015-09-30":27.075474,"2015-12-31":29.888933,"2016-03-31":4.027078,"2016-06-30":3.979714,"2016-09-30":6.813844,"2016-12-31":4.511373,"2017-03-31":3.74013,"2017-06-30":6.174682,"2017-09-30":5.864229,"2017-12-31":3.570593,"2018-03-31":5.052822,"2018-06-30":6.434859,"2018-09-30":9.243738,"2018-12-31":6.130677,"2019-03-31":8.4007,"2019-06-30":9.32335,"2019-09-30":7.193642,"2019-12-31":9.84784,"2020-03-31":7.870765,"2020-06-30":11.943108,"2020-09-30":8.817716,"2020-12-31":11.174568,"2021-03-31":8.048978,"2021-06-30":6.55822,"2021-09-30":5.640567,"2021-12-31":5.237885,"2022-03-31":4.635644,"2022-06-30":4.651892,"2022-09-30":5.178025,"2022-12-31":3.993134,"2023-03-31":4.653322,"2023-06-30":3.741395,"2023-09-30":2.118618,"2023-12-31":2.224875,"2024-03-31":2.404015,"2024-06-30":2.611578,"2024-09-30":3.169799,"2024-12-31":4.347613,"2025-03-31":2.277423,"2025-06-30":2.196592,"2025-09-30":2.757166,"2025-12-31":3.575983,"2026-03-31":6.827087,"2026-06-30":6.738022},"ps_avg":{"2014-03-31":16.248196,"2014-06-30":19.177235,"2014-09-30":41.660706,"2014-12-31":40.142484,"2015-03-31":55.741055,"2015-06-30":57.420786,"2015-09-30":47.662953,"2015-12-31":43.970255,"2016-03-31":26.491469,"2016-06-30":14.819354,"2016-09-30":7.741315,"2016-12-31":4.496184,"2017-03-31":3.66447,"2017-06-30":3.772029,"2017-09-30":4.124156,"2017-12-31":3.342368,"2018-03-31":3.531288,"2018-06-30":4.459451,"2018-09-30":5.687925,"2018-12-31":6.427981,"2019-03-31":7.965531,"2019-06-30":7.821613,"2019-09-30":7.911033,"2019-12-31":8.048928,"2020-03-31":8.606032,"2020-06-30":10.521843,"2020-09-30":9.064723,"2020-12-31":9.543565,"2021-03-31":8.887149,"2021-06-30":7.90295,"2021-09-30":7.311247,"2021-12-31":5.960182,"2022-03-31":5.05237,"2022-06-30":4.432291,"2022-09-30":4.159916,"2022-12-31":4.29201,"2023-03-31":4.108297,"2023-06-30":4.240714,"2023-09-30":4.061212,"2023-12-31":2.588126,"2024-03-31":2.394913,"2024-06-30":2.456597,"2024-09-30":2.529726,"2024-12-31":3.298826,"2025-03-31":1.765643,"2025-06-30":1.946344,"2025-09-30":2.158276,"2025-12-31":2.621627,"2026-03-31":6.087262,"2026-06-30":5.522744},"ps_high":{"2014-03-31":25.010108,"2014-06-30":29.122851,"2014-09-30":80.073519,"2014-12-31":73.876405,"2015-03-31":104.352268,"2015-06-30":86.757489,"2015-09-30":67.730284,"2015-12-31":67.591424,"2016-03-31":50.451121,"2016-06-30":35.966811,"2016-09-30":17.14404,"2016-12-31":11.925572,"2017-03-31":5.880063,"2017-06-30":6.174682,"2017-09-30":6.283312,"2017-12-31":4.589539,"2018-03-31":5.973385,"2018-06-30":7.163621,"2018-09-30":9.395178,"2018-12-31":9.149093,"2019-03-31":10.661569,"2019-06-30":9.897254,"2019-09-30":9.786845,"2019-12-31":9.926526,"2020-03-31":11.267642,"2020-06-30":13.095016,"2020-09-30":10.927534,"2020-12-31":12.384856,"2021-03-31":11.20249,"2021-06-30":10.241051,"2021-09-30":9.83259,"2021-12-31":9.006848,"2022-03-31":6.1629,"2022-06-30":5.146921,"2022-09-30":5.532854,"2022-12-31":5.61152,"2023-03-31":5.152853,"2023-06-30":5.369689,"2023-09-30":5.51824,"2023-12-31":4.712118,"2024-03-31":4.823732,"2024-06-30":3.559535,"2024-09-30":3.427826,"2024-12-31":5.015069,"2025-03-31":2.554951,"2025-06-30":2.571236,"2025-09-30":2.825006,"2025-12-31":4.060407,"2026-03-31":8.642834,"2026-06-30":7.12461},"ps_low":{"2014-03-31":11.213078,"2014-06-30":13.056993,"2014-09-30":25.159051,"2014-12-31":19.638692,"2015-03-31":21.462927,"2015-06-30":28.204768,"2015-09-30":27.075474,"2015-12-31":22.942524,"2016-03-31":4.027078,"2016-06-30":3.418012,"2016-09-30":2.781955,"2016-12-31":2.06754,"2017-03-31":1.900473,"2017-06-30":1.68431,"2017-09-30":1.465325,"2017-12-31":1.823828,"2018-03-31":1.83739,"2018-06-30":3.010438,"2018-09-30":3.103536,"2018-12-31":3.434022,"2019-03-31":5.735866,"2019-06-30":6.095399,"2019-09-30":6.113142,"2019-12-31":5.935739,"2020-03-31":6.754732,"2020-06-30":7.850207,"2020-09-30":6.656808,"2020-12-31":7.239758,"2021-03-31":6.961278,"2021-06-30":5.680501,"2021-09-30":5.453936,"2021-12-31":4.650053,"2022-03-31":4.175838,"2022-06-30":3.099719,"2022-09-30":2.764364,"2022-12-31":2.803668,"2023-03-31":2.574505,"2023-06-30":3.168273,"2023-09-30":2.118618,"2023-12-31":1.458763,"2024-03-31":1.493316,"2024-06-30":1.543205,"2024-09-30":1.543889,"2024-12-31":2.325982,"2025-03-31":1.103406,"2025-06-30":1.366798,"2025-09-30":1.571994,"2025-12-31":1.703723,"2026-03-31":3.626483,"2026-06-30":3.576761},"pcf":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":382.087913,"2018-06-30":null,"2018-09-30":269.66266,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":5.837196,"2025-06-30":5.500811,"2025-09-30":6.856258,"2025-12-31":8.701951,"2026-03-31":null,"2026-06-30":null},"pcf_avg":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":267.031421,"2018-06-30":null,"2018-09-30":165.930805,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":4.525468,"2025-06-30":4.874129,"2025-09-30":5.366994,"2025-12-31":6.37958,"2026-03-31":null,"2026-06-30":null},"pcf_high":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":451.699643,"2018-06-30":null,"2018-09-30":274.080538,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":6.548519,"2025-06-30":6.439012,"2025-09-30":7.024955,"2025-12-31":9.88077,"2026-03-31":null,"2026-06-30":null},"pcf_low":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":138.941059,"2018-06-30":null,"2018-09-30":90.537804,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":2.828108,"2025-06-30":3.422802,"2025-09-30":3.909084,"2025-12-31":4.145914,"2026-03-31":null,"2026-06-30":null},"pfcf":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":556.677967,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":5.825724,"2025-06-30":5.558623,"2025-09-30":6.95594,"2025-12-31":8.811727,"2026-03-31":null,"2026-06-30":null},"pfcf_avg":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":342.539169,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":4.516574,"2025-06-30":4.925355,"2025-09-30":5.445024,"2025-12-31":6.460058,"2026-03-31":null,"2026-06-30":null},"pfcf_high":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":565.798011,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":6.535649,"2025-06-30":6.506685,"2025-09-30":7.12709,"2025-12-31":10.005416,"2026-03-31":null,"2026-06-30":null},"pfcf_low":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":186.901666,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":2.82255,"2025-06-30":3.458775,"2025-09-30":3.965917,"2025-12-31":4.198215,"2026-03-31":null,"2026-06-30":null},"evs_avg":{"2014-03-31":9.54268,"2014-06-30":11.996891,"2014-09-30":29.342893,"2014-12-31":27.655219,"2015-03-31":43.811366,"2015-06-30":48.499229,"2015-09-30":40.076947,"2015-12-31":37.249997,"2016-03-31":22.229321,"2016-06-30":11.699381,"2016-09-30":5.580699,"2016-12-31":2.881212,"2017-03-31":2.52716,"2017-06-30":3.447213,"2017-09-30":3.938838,"2017-12-31":3.104318,"2018-03-31":3.391087,"2018-06-30":3.857722,"2018-09-30":5.30388,"2018-12-31":6.145756,"2019-03-31":7.002678,"2019-06-30":7.075343,"2019-09-30":6.57648,"2019-12-31":6.83483,"2020-03-31":7.731542,"2020-06-30":9.932425,"2020-09-30":6.726165,"2020-12-31":7.456968,"2021-03-31":7.589973,"2021-06-30":6.808225,"2021-09-30":6.423481,"2021-12-31":5.325302,"2022-03-31":4.778573,"2022-06-30":4.313927,"2022-09-30":4.151758,"2022-12-31":4.522429,"2023-03-31":4.479235,"2023-06-30":4.527378,"2023-09-30":4.409961,"2023-12-31":1.956316,"2024-03-31":1.747729,"2024-06-30":1.558731,"2024-09-30":1.721155,"2024-12-31":2.239945,"2025-03-31":0.783293,"2025-06-30":0.981355,"2025-09-30":1.370541,"2025-12-31":1.66318,"2026-03-31":4.146134,"2026-06-30":3.898847},"evs_high":{"2014-03-31":18.304591,"2014-06-30":21.942508,"2014-09-30":67.755706,"2014-12-31":61.38914,"2015-03-31":92.422579,"2015-06-30":77.835931,"2015-09-30":60.144277,"2015-12-31":60.871166,"2016-03-31":46.188974,"2016-06-30":32.846838,"2016-09-30":14.983424,"2016-12-31":10.3106,"2017-03-31":4.742753,"2017-06-30":5.849866,"2017-09-30":6.097994,"2017-12-31":4.35149,"2018-03-31":5.833184,"2018-06-30":6.561891,"2018-09-30":9.011134,"2018-12-31":8.866868,"2019-03-31":9.698715,"2019-06-30":9.150983,"2019-09-30":8.452292,"2019-12-31":8.712427,"2020-03-31":10.393151,"2020-06-30":12.505598,"2020-09-30":8.588976,"2020-12-31":10.298259,"2021-03-31":9.905314,"2021-06-30":9.146327,"2021-09-30":8.944823,"2021-12-31":8.371968,"2022-03-31":5.889103,"2022-06-30":5.028557,"2022-09-30":5.524696,"2022-12-31":5.841939,"2023-03-31":5.523791,"2023-06-30":5.656352,"2023-09-30":5.866989,"2023-12-31":4.080307,"2024-03-31":4.176548,"2024-06-30":2.661669,"2024-09-30":2.619254,"2024-12-31":3.956188,"2025-03-31":1.5726,"2025-06-30":1.606247,"2025-09-30":2.037271,"2025-12-31":3.101961,"2026-03-31":6.701707,"2026-06-30":5.500713},"evs_low":{"2014-03-31":4.507561,"2014-06-30":5.876649,"2014-09-30":12.841238,"2014-12-31":7.151427,"2015-03-31":9.533238,"2015-06-30":19.283211,"2015-09-30":19.489468,"2015-12-31":16.222266,"2016-03-31":-0.235069,"2016-06-30":0.29804,"2016-09-30":0.621338,"2016-12-31":0.452568,"2017-03-31":0.763163,"2017-06-30":1.359494,"2017-09-30":1.280007,"2017-12-31":1.585778,"2018-03-31":1.697189,"2018-06-30":2.408708,"2018-09-30":2.719491,"2018-12-31":3.151797,"2019-03-31":4.773012,"2019-06-30":5.349128,"2019-09-30":4.778589,"2019-12-31":4.721641,"2020-03-31":5.880242,"2020-06-30":7.260789,"2020-09-30":4.31825,"2020-12-31":5.153161,"2021-03-31":5.664103,"2021-06-30":4.585777,"2021-09-30":4.566169,"2021-12-31":4.015173,"2022-03-31":3.902041,"2022-06-30":2.981355,"2022-09-30":2.756206,"2022-12-31":3.034087,"2023-03-31":2.945443,"2023-06-30":3.454936,"2023-09-30":2.467367,"2023-12-31":0.826952,"2024-03-31":0.846132,"2024-06-30":0.645339,"2024-09-30":0.735317,"2024-12-31":1.267101,"2025-03-31":0.121056,"2025-06-30":0.401809,"2025-09-30":0.784259,"2025-12-31":0.745277,"2026-03-31":1.685356,"2026-06-30":1.952864},"eve_avg":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":196.083472,"2024-09-30":101.697977,"2024-12-31":null,"2025-03-31":1.874959,"2025-06-30":2.32043,"2025-09-30":3.015685,"2025-12-31":3.177909,"2026-03-31":null,"2026-06-30":21.74105},"eve_high":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":334.829579,"2024-09-30":154.764037,"2024-12-31":null,"2025-03-31":3.764315,"2025-06-30":3.797996,"2025-09-30":4.482732,"2025-12-31":5.927048,"2026-03-31":null,"2026-06-30":30.673498},"eve_low":{"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":81.181646,"2024-09-30":43.447739,"2024-12-31":null,"2025-03-31":0.28977,"2025-06-30":0.950084,"2025-09-30":1.725653,"2025-12-31":1.424032,"2026-03-31":null,"2026-06-30":10.88971},"evb_avg":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":1.947235,"2025-06-30":2.411048,"2025-09-30":3.142691,"2025-12-31":3.320193,"2026-03-31":null,"2026-06-30":31.312769},"evb_high":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":3.909422,"2025-06-30":3.946317,"2025-09-30":4.671523,"2025-12-31":6.192418,"2026-03-31":null,"2026-06-30":44.177818},"evb_low":{"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":0.30094,"2025-06-30":0.987187,"2025-09-30":1.798329,"2025-12-31":1.48779,"2026-03-31":null,"2026-06-30":15.684016},"earnings_yield":{"2014-03-31":-28.278359,"2014-06-30":-8.654545,"2014-09-30":-6.732844,"2014-12-31":-6.014615,"2015-03-31":-6.03641,"2015-06-30":-8.311157,"2015-09-30":-15.022192,"2015-12-31":-15.617284,"2016-03-31":-89.685315,"2016-06-30":-77.027027,"2016-09-30":-34.90364,"2016-12-31":-38.221815,"2017-03-31":-38.617886,"2017-06-30":-16.912166,"2017-09-30":-14.442779,"2017-12-31":-12.470024,"2018-03-31":-6.245381,"2018-06-30":-4.328491,"2018-09-30":-3.617021,"2018-12-31":-8.403624,"2019-03-31":-9.351753,"2019-06-30":-9.022222,"2019-09-30":-11.727325,"2019-12-31":-9.157959,"2020-03-31":-12.369856,"2020-06-30":-13.32827,"2020-09-30":-15,"2020-12-31":-10.978207,"2021-03-31":-13.655761,"2021-06-30":-12.813497,"2021-09-30":-16.492746,"2021-12-31":-18.654281,"2022-03-31":-19.945946,"2022-06-30":-20.686226,"2022-09-30":-15.856574,"2022-12-31":-21.692429,"2023-03-31":-17.299752,"2023-06-30":-20.703221,"2023-09-30":-38.59884,"2023-12-31":-30.333817,"2024-03-31":-26.400825,"2024-06-30":-20.634402,"2024-09-30":-16.010782,"2024-12-31":-10.478511,"2025-03-31":12.774725,"2025-06-30":14.271089,"2025-09-30":13.948183,"2025-12-31":10.189573,"2026-03-31":-3.419932,"2026-06-30":-0.711046},"fcf_yield":{"2014-06-30":-6.627124,"2014-09-30":-4.795322,"2014-12-31":-3.527648,"2015-03-31":-4.083607,"2015-06-30":-5.818418,"2015-09-30":-10.798572,"2015-12-31":-11.562235,"2016-03-31":-67.828367,"2016-06-30":-55.544419,"2016-09-30":-25.503546,"2016-12-31":-28.257864,"2017-03-31":-27.427636,"2017-06-30":-7.271935,"2017-09-30":-5.660516,"2017-12-31":-1.896571,"2018-03-31":-0.034825,"2018-06-30":-0.893281,"2018-09-30":0.179637,"2018-12-31":-2.14445,"2019-03-31":-2.894879,"2019-06-30":-3.675953,"2019-09-30":-5.501662,"2019-12-31":-3.717918,"2020-03-31":-6.110531,"2020-06-30":-5.355573,"2020-09-30":-4.938566,"2020-12-31":-4.980475,"2021-03-31":-6.643135,"2021-06-30":-6.214173,"2021-09-30":-9.821864,"2021-12-31":-9.909119,"2022-03-31":-10.624669,"2022-06-30":-10.6141,"2022-09-30":-8.085435,"2022-12-31":-13.928797,"2023-03-31":-8.973561,"2023-06-30":-9.080004,"2023-09-30":-15.11422,"2023-12-31":-8.955317,"2024-03-31":-3.85324,"2024-06-30":-5.512616,"2024-09-30":-6.524622,"2024-12-31":-3.255533,"2025-03-31":17.165248,"2025-06-30":17.990065,"2025-09-30":14.376202,"2025-12-31":11.348514,"2026-03-31":-4.007295,"2026-06-30":-0.584242},"peg":{"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":-0.042367,"2025-06-30":-0.033295,"2025-09-30":-0.02937,"2025-12-31":-0.037225,"2026-03-31":null,"2026-06-30":null},"price":{"2013-06-30":17.5,"2013-09-30":21.37,"2013-12-31":17.8,"2014-03-31":24.86,"2014-06-30":27.5,"2014-09-30":46.34,"2014-12-31":53.37,"2015-03-31":62.62,"2015-06-30":48.85,"2015-09-30":29.29,"2015-12-31":32.4,"2016-03-31":5.72,"2016-06-30":6.66,"2016-09-30":14.01,"2016-12-31":10.91,"2017-03-31":9.84,"2017-06-30":18.33,"2017-09-30":20.01,"2017-12-31":16.68,"2018-03-31":27.06,"2018-06-30":33.73,"2018-09-30":47,"2018-12-31":32.01,"2019-03-31":37.64,"2019-06-30":45,"2019-09-30":34.62,"2019-12-31":48.81,"2020-03-31":40.34,"2020-06-30":52.67,"2020-09-30":46.6,"2020-12-31":61.03,"2021-03-31":49.21,"2021-06-30":43.86,"2021-09-30":39.29,"2021-12-31":39.83,"2022-03-31":37,"2022-06-30":40.22,"2022-09-30":50.2,"2022-12-31":38.17,"2023-03-31":48.44,"2023-06-30":40.67,"2023-09-30":22.41,"2023-12-31":27.56,"2024-03-31":29.09,"2024-06-30":30.58,"2024-09-30":37.1,"2024-12-31":45.14,"2025-03-31":50.96,"2025-06-30":48.84,"2025-09-30":61.37,"2025-12-31":75.96,"2026-03-31":68.13,"2026-06-30":81.57},"price_avg":{"2013-06-30":17.5,"2013-09-30":17.241429,"2013-12-31":17.301481,"2014-03-31":20.3735,"2014-06-30":20.650385,"2014-09-30":24.109808,"2014-12-31":30.803846,"2015-03-31":39.138077,"2015-06-30":48.494038,"2015-09-30":51.561346,"2015-12-31":47.66434,"2016-03-31":37.628077,"2016-06-30":24.8,"2016-09-30":15.916981,"2016-12-31":10.873269,"2017-03-31":9.640943,"2017-06-30":11.197547,"2017-09-30":14.0725,"2017-12-31":15.613846,"2018-03-31":18.911538,"2018-06-30":23.375385,"2018-09-30":28.920385,"2018-12-31":33.562308,"2019-03-31":35.690192,"2019-06-30":37.751731,"2019-09-30":38.0725,"2019-12-31":39.893846,"2020-03-31":44.108462,"2020-06-30":46.402115,"2020-09-30":47.905385,"2020-12-31":52.122264,"2021-03-31":54.334423,"2021-06-30":52.853269,"2021-09-30":50.927308,"2021-12-31":45.3225,"2022-03-31":40.326154,"2022-06-30":38.321346,"2022-09-30":40.329623,"2022-12-31":41.026923,"2023-03-31":42.766415,"2023-06-30":46.097736,"2023-09-30":42.958077,"2023-12-31":32.059667,"2024-03-31":28.979855,"2024-06-30":28.765266,"2024-09-30":29.608452,"2024-12-31":34.250754,"2025-03-31":39.508327,"2025-06-30":43.27588,"2025-09-30":48.03968,"2025-12-31":55.68784,"2026-03-31":60.747012,"2026-06-30":66.857928},"price_high":{"2013-06-30":17.5,"2013-09-30":21.37,"2013-12-31":21.37,"2014-03-31":31.36,"2014-06-30":31.36,"2014-09-30":46.34,"2014-12-31":56.69,"2015-03-31":73.27,"2015-06-30":73.27,"2015-09-30":73.27,"2015-12-31":73.27,"2016-03-31":71.66,"2016-06-30":60.19,"2016-09-30":35.25,"2016-12-31":28.84,"2017-03-31":15.47,"2017-06-30":18.33,"2017-09-30":21.44,"2017-12-31":21.44,"2018-03-31":31.99,"2018-06-30":37.55,"2018-09-30":47.77,"2018-12-31":47.77,"2019-03-31":47.77,"2019-06-30":47.77,"2019-09-30":47.1,"2019-12-31":49.2,"2020-03-31":57.75,"2020-06-30":57.75,"2020-09-30":57.75,"2020-12-31":67.64,"2021-03-31":68.49,"2021-06-30":68.49,"2021-09-30":68.49,"2021-12-31":68.49,"2022-03-31":49.19,"2022-06-30":44.5,"2022-09-30":53.64,"2022-12-31":53.64,"2023-03-31":53.64,"2023-06-30":58.37,"2023-09-30":58.37,"2023-12-31":58.37,"2024-03-31":58.37,"2024-06-30":41.68,"2024-09-30":40.12,"2024-12-31":52.07,"2025-03-31":57.17,"2025-06-30":57.17,"2025-09-30":62.88,"2025-12-31":86.25,"2026-03-31":86.25,"2026-06-30":86.25},"price_low":{"2013-06-30":17.5,"2013-09-30":14.06,"2013-12-31":14.06,"2014-03-31":14.06,"2014-06-30":14.06,"2014-09-30":14.56,"2014-12-31":15.07,"2015-03-31":15.07,"2015-06-30":23.82,"2015-09-30":29.29,"2015-12-31":24.87,"2016-03-31":5.72,"2016-06-30":5.72,"2016-09-30":5.72,"2016-12-31":5,"2017-03-31":5,"2017-06-30":5,"2017-09-30":5,"2017-12-31":8.52,"2018-03-31":9.84,"2018-06-30":15.78,"2018-09-30":15.78,"2018-12-31":17.93,"2019-03-31":25.7,"2019-06-30":29.42,"2019-09-30":29.42,"2019-12-31":29.42,"2020-03-31":34.62,"2020-06-30":34.62,"2020-09-30":35.18,"2020-12-31":39.54,"2021-03-31":42.56,"2021-06-30":37.99,"2021-09-30":37.99,"2021-12-31":35.36,"2022-03-31":33.33,"2022-06-30":26.8,"2022-09-30":26.8,"2022-12-31":26.8,"2023-03-31":26.8,"2023-06-30":34.44,"2023-09-30":22.41,"2023-12-31":18.07,"2024-03-31":18.07,"2024-06-30":18.07,"2024-09-30":18.07,"2024-12-31":24.15,"2025-03-31":24.69,"2025-06-30":30.39,"2025-09-30":34.99,"2025-12-31":36.19,"2026-03-31":36.19,"2026-06-30":43.3},"ev_avg":{"2013-06-30":253625892,"2013-09-30":253259436.368571,"2013-12-31":269413639.721482,"2014-03-31":350900199.8795,"2014-06-30":379035199.887308,"2014-09-30":498796265.253269,"2014-12-31":698156005.876923,"2015-03-31":1030005205.866923,"2015-06-30":1387417431.07,"2015-09-30":1470383096.927115,"2015-12-31":1369533387.007359,"2016-03-31":1070986478.758462,"2016-06-30":667309311.2,"2016-09-30":392032921.290566,"2016-12-31":238083194.386538,"2017-03-31":228164673.413585,"2017-06-30":422676577.882264,"2017-09-30":557270770.2725,"2017-12-31":603454533.623077,"2018-03-31":759288038.330769,"2018-06-30":943938220.781538,"2018-09-30":1360052779.775,"2018-12-31":1623887076.736154,"2019-03-31":1832950849.482692,"2019-06-30":1970688111.570192,"2019-09-30":1948966172.92,"2019-12-31":2098156069.184616,"2020-03-31":2486896765.630769,"2020-06-30":3092688876.572115,"2020-09-30":2410395052.4,"2020-12-31":2839360015.81283,"2021-03-31":3267096229.383654,"2021-06-30":3212706265.232692,"2021-09-30":3161797707.349999,"2021-12-31":2868170272.885,"2022-03-31":2720852490.295384,"2022-06-30":2667024924.4075,"2022-09-30":2892197679.306415,"2022-12-31":3160277575.246154,"2023-03-31":3451017368.020377,"2023-06-30":3706700009.451698,"2023-09-30":3519938471.616154,"2023-12-31":1834675745.043666,"2024-03-31":1621119651.530435,"2024-06-30":1403565490.255372,"2024-09-30":1550182260.736736,"2024-12-31":1807143025.490952,"2025-03-31":1388589086.569084,"2025-06-30":1732022077.6426,"2025-09-30":2438398460.47488,"2025-12-31":2878391457.909439,"2026-03-31":3429309302.549801,"2026-06-30":3932977711.726055},"shares_out":{"2013-06-30":23803282,"2013-09-30":23803282,"2013-12-31":23803282,"2014-03-31":29325997,"2014-06-30":29340577,"2014-09-30":29373327,"2014-12-31":32898392,"2015-03-31":33483306,"2015-06-30":33872956,"2015-09-30":33915059,"2015-12-31":33916559,"2016-03-31":33919684,"2016-06-30":34083319,"2016-09-30":34165519,"2016-12-31":34169410,"2017-03-31":34316836,"2017-06-30":41304008,"2017-09-30":41463121,"2017-12-31":41612395,"2018-03-31":41809398,"2018-06-30":46680482,"2018-09-30":50432655,"2018-12-31":50606147,"2019-03-31":58418790,"2019-06-30":57707185,"2019-09-30":61578992,"2019-12-31":61935870,"2020-03-31":62758520,"2020-06-30":70604925,"2020-09-30":67809560,"2020-12-31":69718096,"2021-03-31":70405905,"2021-06-30":70559330,"2021-09-30":70665010,"2021-12-31":70828226,"2022-03-31":71337041,"2022-06-30":71505889,"2022-09-30":71854892,"2022-12-31":73104692,"2023-03-31":74012034,"2023-06-30":75318233,"2023-09-30":75459022,"2023-12-31":75708889,"2024-03-31":76653960,"2024-06-30":76900123,"2024-09-30":76952124,"2024-12-31":77704188,"2025-03-31":79225276,"2025-06-30":79378145,"2025-09-30":79931766,"2025-12-31":81474366,"2026-03-31":82882024,"2026-06-30":83327286},"shares_dil":{"2021-09-30":69304270,"2021-12-31":70413891.25,"2022-03-31":70670517,"2022-06-30":70910094,"2022-09-30":71177277.25,"2022-12-31":71724876.5,"2023-03-31":72353421.25,"2023-06-30":73192794.5,"2023-09-30":74123626,"2023-12-31":74832070.75,"2024-03-31":75523781.5,"2024-06-30":76022440.75,"2024-09-30":76409322.25,"2024-12-31":76837125.75,"2025-03-31":79309574.5,"2025-06-30":79666117,"2025-09-30":82213578.5,"2025-12-31":83085585.25,"2026-03-31":82119360.5,"2026-06-30":85586552.75},"rev_ps":{"2021-09-30":7.102376,"2021-12-31":7.648959,"2022-03-31":8.05691,"2022-06-30":8.718589,"2022-09-30":9.787112,"2022-12-31":9.742798,"2023-03-31":10.648398,"2023-06-30":11.185937,"2023-09-30":10.768213,"2023-12-31":12.532354,"2024-03-31":12.281668,"2024-06-30":11.844582,"2024-09-30":11.787358,"2024-12-31":10.499872,"2025-03-31":22.352383,"2025-06-30":22.154073,"2025-09-30":21.640586,"2025-12-31":20.829786,"2026-03-31":10.072046,"2026-06-30":11.786361},"ebitda_ps":{"2021-09-30":-4.738034,"2021-12-31":-4.406929,"2022-03-31":-4.046327,"2022-06-30":-3.746025,"2022-09-30":-3.133233,"2022-12-31":-4.441597,"2023-03-31":-4.604551,"2023-06-30":-5.854552,"2023-09-30":-6.083216,"2023-12-31":-2.711565,"2024-03-31":-1.564805,"2024-06-30":0.094156,"2024-09-30":0.199491,"2024-12-31":-2.953091,"2025-03-31":9.338053,"2025-06-30":9.369391,"2025-09-30":9.835018,"2025-12-31":10.90141,"2026-03-31":-0.137897,"2026-06-30":2.113661},"ebit_ps":{"2021-09-30":-5.570955,"2021-12-31":-5.317743,"2022-03-31":-5.133923,"2022-06-30":-5.030116,"2022-09-30":-4.661558,"2022-12-31":-6.23785,"2023-03-31":-6.613398,"2023-06-30":-8.138547,"2023-09-30":-8.710583,"2023-12-31":-5.873177,"2024-03-31":-4.863898,"2024-06-30":-2.604691,"2024-09-30":-1.758437,"2024-12-31":-3.93781,"2025-03-31":8.991449,"2025-06-30":9.017246,"2025-09-30":9.437553,"2025-12-31":10.434241,"2026-03-31":-0.71032,"2026-06-30":1.467555},"eps_basic":{"2014-03-31":-7.03,"2014-06-30":-2.38,"2014-09-30":-3.12,"2014-12-31":-3.21},"eps":{"2014-03-31":-7.03,"2014-06-30":-2.38,"2014-09-30":-3.12,"2014-12-31":-3.21,"2015-03-31":-3.78,"2015-06-30":-4.06,"2015-09-30":-4.4,"2015-12-31":-5.06,"2016-03-31":-5.13,"2016-06-30":-5.13,"2016-09-30":-4.89,"2016-12-31":-4.17,"2017-03-31":-3.8,"2017-06-30":-3.1,"2017-09-30":-2.89,"2017-12-31":-2.08,"2018-03-31":-1.69,"2018-06-30":-1.46,"2018-09-30":-1.7,"2018-12-31":-2.69,"2019-03-31":-3.52,"2019-06-30":-4.06,"2019-09-30":-4.06,"2019-12-31":-4.47,"2020-03-31":-4.99,"2020-06-30":-7.02,"2020-09-30":-6.99,"2020-12-31":-6.7,"2021-03-31":-6.72,"2021-06-30":-5.62,"2021-09-30":-6.48,"2021-12-31":-7.43,"2022-03-31":-7.38,"2022-06-30":-8.32,"2022-09-30":-7.96,"2022-12-31":-8.28,"2023-03-31":-8.38,"2023-06-30":-8.42,"2023-09-30":-8.65,"2023-12-31":-8.36,"2024-03-31":-7.68,"2024-06-30":-6.31,"2024-09-30":-5.94,"2024-12-31":-4.73,"2025-03-31":6.51,"2025-06-30":6.97,"2025-09-30":8.56,"2025-12-31":7.74,"2026-03-31":-2.33,"2026-06-30":-0.58},"cfo_ps":{"2021-09-30":-3.561945,"2021-12-31":-3.569353,"2022-03-31":-3.517436,"2022-06-30":-3.845376,"2022-09-30":-3.646262,"2022-12-31":-4.972529,"2023-03-31":-3.990703,"2023-06-30":-3.383106,"2023-09-30":-3.023233,"2023-12-31":-2.11698,"2024-03-31":-0.770168,"2024-06-30":-1.519275,"2024-09-30":-2.329192,"2024-12-31":-1.40151,"2025-03-31":8.720939,"2025-06-30":8.846597,"2025-09-30":8.702516,"2025-12-31":8.5598,"2026-03-31":-2.654051,"2026-06-30":-0.356399},"fcf_ps":{"2021-09-30":-3.934779,"2021-12-31":-3.970026,"2022-03-31":-3.968204,"2022-06-30":-4.30486,"2022-09-30":-4.09753,"2022-12-31":-5.418901,"2023-03-31":-4.446438,"2023-06-30":-3.800074,"2023-09-30":-3.448118,"2023-12-31":-2.497004,"2024-03-31":-1.137681,"2024-06-30":-1.70522,"2024-09-30":-2.437831,"2024-12-31":-1.486131,"2025-03-31":8.738113,"2025-06-30":8.754588,"2025-09-30":8.577804,"2025-12-31":8.453163,"2026-03-31":-2.755526,"2026-06-30":-0.463986},"cash_ps":{"2013-06-30":6.960303,"2013-09-30":6.605282,"2013-12-31":5.9852,"2014-03-31":8.40841,"2014-06-30":7.73192,"2014-09-30":7.128542,"2014-12-31":9.582262,"2015-03-31":8.376323,"2015-06-30":7.534595,"2015-09-30":10.954455,"2015-12-31":9.992906,"2016-03-31":8.80645,"2016-06-30":8.006644,"2016-09-30":7.268673,"2016-12-31":6.779924,"2017-03-31":5.903137,"2017-06-30":4.383812,"2017-09-30":4.083388,"2017-12-31":4.59589,"2018-03-31":4.263874,"2018-06-30":6.343251,"2018-09-30":4.945288,"2018-12-31":4.497201,"2019-03-31":6.96971,"2019-06-30":6.299753,"2019-09-30":11.507967,"2019-12-31":11.085063,"2020-03-31":9.494472,"2020-06-30":7.065952,"2020-09-30":16.826816,"2020-12-31":15.83018,"2021-03-31":14.03868,"2021-06-30":13.422477,"2021-09-30":12.2825,"2021-12-31":10.919037,"2022-03-31":8.239661,"2022-06-30":7.069977,"2022-09-30":4.01409,"2022-12-31":5.618039,"2023-03-31":3.86833,"2023-06-30":4.486868,"2023-09-30":3.906889,"2023-12-31":11.580397,"2024-03-31":11.542952,"2024-06-30":14.217051,"2024-09-30":13.168668,"2024-12-31":14.667112,"2025-03-31":25.587554,"2025-06-30":25.059165,"2025-09-30":21.115723,"2025-12-31":23.877093,"2026-03-31":22.833214,"2026-06-30":26.750925},"bvps":{"2013-06-30":6.424309,"2013-09-30":6.345029,"2013-12-31":5.736285,"2014-03-31":8.331925,"2014-06-30":7.626162,"2014-09-30":6.85302,"2014-12-31":9.072389,"2015-03-31":8.162874,"2015-06-30":7.338627,"2015-09-30":7.936032,"2015-12-31":6.663441,"2016-03-31":5.778385,"2016-06-30":4.859386,"2016-09-30":4.102879,"2016-12-31":3.499709,"2017-03-31":2.938121,"2017-06-30":4.109311,"2017-09-30":3.518356,"2017-12-31":3.759385,"2018-03-31":3.595077,"2018-06-30":5.728347,"2018-09-30":7.655556,"2018-12-31":6.930522,"2019-03-31":8.780428,"2019-06-30":8.468356,"2019-09-30":10.777279,"2019-12-31":9.595893,"2020-03-31":8.424896,"2020-06-30":8.108415,"2020-09-30":7.535132,"2020-12-31":6.913298,"2021-03-31":4.155561,"2021-06-30":2.785982,"2021-09-30":1.484837,"2021-12-31":0.020303,"2022-03-31":-1.269761,"2022-06-30":-2.548294,"2022-09-30":-3.157809,"2022-12-31":-4.747794,"2023-03-31":-6.182251,"2023-06-30":-7.69094,"2023-09-30":-8.889726,"2023-12-31":-10.811874,"2024-03-31":-11.661707,"2024-06-30":-12.746156,"2024-09-30":-13.701402,"2024-12-31":-14.131426,"2025-03-31":-2.344706,"2025-06-30":-2.602051,"2025-09-30":-1.948637,"2025-12-31":-2.519971,"2026-03-31":-2.177372,"2026-06-30":-1.9845},"tbvps":{"2013-06-30":6.424309,"2013-09-30":6.345029,"2013-12-31":5.736285,"2014-03-31":8.331925,"2014-06-30":7.626162,"2014-09-30":6.85302,"2014-12-31":9.072389,"2015-03-31":8.162874,"2015-06-30":7.338627,"2015-09-30":7.936032,"2015-12-31":6.663441,"2016-03-31":5.778385,"2016-06-30":4.859386,"2016-09-30":4.102879,"2016-12-31":3.499709,"2017-03-31":2.938121,"2017-06-30":0.522782,"2017-09-30":0.179919,"2017-12-31":0.56339,"2018-03-31":0.543969,"2018-06-30":3.022934,"2018-09-30":-6.321916,"2018-12-31":-8.549258,"2019-03-31":-4.525154,"2019-06-30":-5.136016,"2019-09-30":-1.974651,"2019-12-31":-3.205106,"2020-03-31":-4.125352,"2020-06-30":-3.096965,"2020-09-30":-4.187064,"2020-12-31":-4.52805,"2021-03-31":-7.134899,"2021-06-30":-8.543774,"2021-09-30":-9.915445,"2021-12-31":-11.37603,"2022-03-31":-13.129042,"2022-06-30":-14.33047,"2022-09-30":-14.739915,"2022-12-31":-15.530029,"2023-03-31":-16.566319,"2023-06-30":-14.780458,"2023-09-30":-15.591151,"2023-12-31":-16.912056,"2024-03-31":-17.041481,"2024-06-30":-18.106616,"2024-09-30":-19.064594,"2024-12-31":-16.719897,"2025-03-31":-4.879112,"2025-06-30":-5.451034,"2025-09-30":-7.938834,"2025-12-31":-8.302084,"2026-03-31":-7.763927,"2026-06-30":-7.808127},"fcf_margin":{"2014-06-30":-169.244909,"2014-09-30":-383.978284,"2014-12-31":-245.347594,"2015-03-31":-364.19396,"2015-06-30":-336.550495,"2015-09-30":-292.376462,"2015-12-31":-345.582875,"2016-03-31":-273.150128,"2016-06-30":-221.050878,"2016-09-30":-173.777189,"2016-12-31":-127.481757,"2017-03-31":-102.582932,"2017-06-30":-44.901887,"2017-09-30":-33.194563,"2017-12-31":-6.771884,"2018-03-31":-0.175966,"2018-06-30":-5.748136,"2018-09-30":1.660518,"2018-12-31":-13.146929,"2019-03-31":-24.319007,"2019-06-30":-34.272194,"2019-09-30":-39.576992,"2019-12-31":-36.61346,"2020-03-31":-48.094548,"2020-06-30":-63.962193,"2020-09-30":-43.54687,"2020-12-31":-55.654654,"2021-03-31":-53.470446,"2021-06-30":-40.753911,"2021-09-30":-55.400884,"2021-12-31":-51.902828,"2022-03-31":-49.252177,"2022-06-30":-49.375643,"2022-09-30":-41.866584,"2022-12-31":-55.619554,"2023-03-31":-41.756874,"2023-06-30":-33.971883,"2023-09-30":-32.021263,"2023-12-31":-19.924463,"2024-03-31":-9.263248,"2024-06-30":-14.396627,"2024-09-30":-20.681741,"2024-12-31":-14.153797,"2025-03-31":39.092533,"2025-06-30":39.51683,"2025-09-30":39.63758,"2025-12-31":40.582092,"2026-03-31":-27.358151,"2026-06-30":-3.936639}},"masked":{"debt_equity":{"annual":{"2012-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"ltd_equity":{"annual":{"2012-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2026-06-30":"negative equity"}},"net_debt_equity":{"annual":{"2012-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"liab_equity":{"annual":{"2012-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"debt_ebit":{"annual":{"2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss"},"ttm":{"2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2026-03-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss"},"ttm":{"2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2026-03-31":"an operating loss"}},"debt_ebitda":{"annual":{"2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA"},"ttm":{"2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2017-12-31":"negative EBITDA","2018-03-31":"negative EBITDA","2018-06-30":"negative EBITDA","2018-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-12-31":"negative EBITDA","2026-03-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA"},"ttm":{"2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2017-12-31":"negative EBITDA","2018-03-31":"negative EBITDA","2018-06-30":"negative EBITDA","2018-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-12-31":"negative EBITDA","2026-03-31":"negative EBITDA"}},"ltd_capital":{"annual":{"2012-12-31":"negative capital","2023-12-31":"negative capital","2024-12-31":"negative capital"},"ttm":{"2023-06-30":"negative capital","2023-09-30":"negative capital","2023-12-31":"negative capital","2024-03-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital"}},"debt_capital":{"annual":{"2012-12-31":"negative capital","2023-12-31":"negative capital","2024-12-31":"negative capital"},"ttm":{"2023-06-30":"negative capital","2023-09-30":"negative capital","2023-12-31":"negative capital","2024-03-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital"}},"net_debt_capital":{"annual":{"2012-12-31":"negative capital","2023-12-31":"negative capital","2024-12-31":"negative capital"},"ttm":{"2023-06-30":"negative capital","2023-09-30":"negative capital","2023-12-31":"negative capital","2024-03-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital"}},"debt_capital_ev":{"annual":{"2012-12-31":"negative capital","2023-12-31":"negative capital","2024-12-31":"negative capital"},"ttm":{"2023-06-30":"negative capital","2023-09-30":"negative capital","2023-12-31":"negative capital","2024-03-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital"}},"roe":{"annual":{"2013-12-31":"negative equity","2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pe":{"annual":{"2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share"},"ttm":{"2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_avg":{"annual":{"2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share"},"ttm":{"2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_high":{"annual":{"2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share"},"ttm":{"2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"pe_low":{"annual":{"2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share"},"ttm":{"2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"peg":{"annual":{"2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2017-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share","2020-12-31":"a loss per share","2021-12-31":"a loss per share","2022-12-31":"a loss per share","2023-12-31":"a loss per share","2024-12-31":"a loss per share"},"ttm":{"2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2017-12-31":"a loss per share","2018-03-31":"a loss per share","2018-06-30":"a loss per share","2018-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share","2020-09-30":"a loss per share","2020-12-31":"a loss per share","2021-03-31":"a loss per share","2021-06-30":"a loss per share","2021-09-30":"a loss per share","2021-12-31":"a loss per share","2022-03-31":"a loss per share","2022-06-30":"a loss per share","2022-09-30":"a loss per share","2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share","2023-12-31":"a loss per share","2024-03-31":"a loss per share","2024-06-30":"a loss per share","2024-09-30":"a loss per share","2024-12-31":"a loss per share","2026-03-31":"a loss per share","2026-06-30":"a loss per share"}},"ev_ebit":{"annual":{"2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss"},"ttm":{"2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2026-03-31":"an operating loss"}},"evb_avg":{"annual":{"2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss"},"ttm":{"2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2026-03-31":"an operating loss"}},"evb_high":{"annual":{"2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss"},"ttm":{"2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2026-03-31":"an operating loss"}},"evb_low":{"annual":{"2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2017-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss","2020-12-31":"an operating loss","2021-12-31":"an operating loss","2022-12-31":"an operating loss","2023-12-31":"an operating loss","2024-12-31":"an operating loss"},"ttm":{"2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2017-12-31":"an operating loss","2018-03-31":"an operating loss","2018-06-30":"an operating loss","2018-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss","2020-09-30":"an operating loss","2020-12-31":"an operating loss","2021-03-31":"an operating loss","2021-06-30":"an operating loss","2021-09-30":"an operating loss","2021-12-31":"an operating loss","2022-03-31":"an operating loss","2022-06-30":"an operating loss","2022-09-30":"an operating loss","2022-12-31":"an operating loss","2023-03-31":"an operating loss","2023-06-30":"an operating loss","2023-09-30":"an operating loss","2023-12-31":"an operating loss","2024-03-31":"an operating loss","2024-06-30":"an operating loss","2024-09-30":"an operating loss","2024-12-31":"an operating loss","2026-03-31":"an operating loss"}},"ev_ebitda":{"annual":{"2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA"},"ttm":{"2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2017-12-31":"negative EBITDA","2018-03-31":"negative EBITDA","2018-06-30":"negative EBITDA","2018-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-12-31":"negative EBITDA","2026-03-31":"negative EBITDA"}},"eve_avg":{"annual":{"2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA"},"ttm":{"2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2017-12-31":"negative EBITDA","2018-03-31":"negative EBITDA","2018-06-30":"negative EBITDA","2018-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-12-31":"negative EBITDA","2026-03-31":"negative EBITDA"}},"eve_high":{"annual":{"2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA"},"ttm":{"2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2017-12-31":"negative EBITDA","2018-03-31":"negative EBITDA","2018-06-30":"negative EBITDA","2018-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-12-31":"negative EBITDA","2026-03-31":"negative EBITDA"}},"eve_low":{"annual":{"2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2017-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA","2020-12-31":"negative EBITDA","2021-12-31":"negative EBITDA","2022-12-31":"negative EBITDA","2023-12-31":"negative EBITDA","2024-12-31":"negative EBITDA"},"ttm":{"2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2017-12-31":"negative EBITDA","2018-03-31":"negative EBITDA","2018-06-30":"negative EBITDA","2018-09-30":"negative EBITDA","2020-12-31":"negative EBITDA","2021-03-31":"negative EBITDA","2021-06-30":"negative EBITDA","2021-09-30":"negative EBITDA","2021-12-31":"negative EBITDA","2022-03-31":"negative EBITDA","2022-06-30":"negative EBITDA","2022-09-30":"negative EBITDA","2022-12-31":"negative EBITDA","2023-03-31":"negative EBITDA","2023-06-30":"negative EBITDA","2023-09-30":"negative EBITDA","2023-12-31":"negative EBITDA","2024-03-31":"negative EBITDA","2024-12-31":"negative EBITDA","2026-03-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow"},"ttm":{"2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf":{"annual":{"2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow"},"ttm":{"2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow"},"ttm":{"2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow"},"ttm":{"2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2017-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow","2020-12-31":"negative free cash flow","2021-12-31":"negative free cash flow","2022-12-31":"negative free cash flow","2023-12-31":"negative free cash flow","2024-12-31":"negative free cash flow"},"ttm":{"2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2017-12-31":"negative free cash flow","2018-03-31":"negative free cash flow","2018-06-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow","2020-12-31":"negative free cash flow","2021-03-31":"negative free cash flow","2021-06-30":"negative free cash flow","2021-09-30":"negative free cash flow","2021-12-31":"negative free cash flow","2022-03-31":"negative free cash flow","2022-06-30":"negative free cash flow","2022-09-30":"negative free cash flow","2022-12-31":"negative free cash flow","2023-03-31":"negative free cash flow","2023-06-30":"negative free cash flow","2023-09-30":"negative free cash flow","2023-12-31":"negative free cash flow","2024-03-31":"negative free cash flow","2024-06-30":"negative free cash flow","2024-09-30":"negative free cash flow","2024-12-31":"negative free cash flow","2026-03-31":"negative free cash flow","2026-06-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow"},"ttm":{"2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-03-31":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf":{"annual":{"2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow"},"ttm":{"2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-03-31":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow"},"ttm":{"2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-03-31":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow"},"ttm":{"2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-03-31":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-12-31":"negative operating cash flow"},"ttm":{"2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2017-12-31":"negative operating cash flow","2018-06-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow","2020-12-31":"negative operating cash flow","2021-03-31":"negative operating cash flow","2021-06-30":"negative operating cash flow","2021-09-30":"negative operating cash flow","2021-12-31":"negative operating cash flow","2022-03-31":"negative operating cash flow","2022-06-30":"negative operating cash flow","2022-09-30":"negative operating cash flow","2022-12-31":"negative operating cash flow","2023-03-31":"negative operating cash flow","2023-06-30":"negative operating cash flow","2023-09-30":"negative operating cash flow","2023-12-31":"negative operating cash flow","2024-03-31":"negative operating cash flow","2024-06-30":"negative operating cash flow","2024-09-30":"negative operating cash flow","2024-12-31":"negative operating cash flow","2026-03-31":"negative operating cash flow","2026-06-30":"negative operating cash flow"}},"roic":{"annual":{"2013-12-31":"negative invested capital","2014-12-31":"negative invested capital","2015-12-31":"negative invested capital","2016-12-31":"negative invested capital","2020-12-31":"negative invested capital","2021-12-31":"negative invested capital","2022-12-31":"negative invested capital","2023-12-31":"negative invested capital","2024-12-31":"negative invested capital","2025-12-31":"negative invested capital"},"ttm":{"2014-06-30":"negative invested capital","2014-09-30":"negative invested capital","2014-12-31":"negative invested capital","2015-03-31":"negative invested capital","2015-06-30":"negative invested capital","2015-09-30":"negative invested capital","2015-12-31":"negative invested capital","2016-03-31":"negative invested capital","2016-06-30":"negative invested capital","2016-09-30":"negative invested capital","2016-12-31":"negative invested capital","2017-03-31":"negative invested capital","2020-09-30":"negative invested capital","2020-12-31":"negative invested capital","2021-03-31":"negative invested capital","2021-09-30":"negative invested capital","2021-12-31":"negative invested capital","2022-03-31":"negative invested capital","2022-06-30":"negative invested capital","2022-09-30":"negative invested capital","2022-12-31":"negative invested capital","2023-03-31":"negative invested capital","2023-06-30":"negative invested capital","2023-09-30":"negative invested capital","2023-12-31":"negative invested capital","2024-03-31":"negative invested capital","2024-06-30":"negative invested capital","2024-09-30":"negative invested capital","2024-12-31":"negative invested capital","2025-03-31":"negative invested capital","2025-06-30":"negative invested capital","2025-09-30":"negative invested capital","2025-12-31":"negative invested capital","2026-03-31":"negative invested capital","2026-06-30":"negative invested capital"}},"tax_rate_pct":{"annual":{"2014-12-31":"a loss","2015-12-31":"a loss","2016-12-31":"a loss","2017-12-31":"a loss","2018-12-31":"a loss","2019-12-31":"a loss","2020-12-31":"a loss","2021-12-31":"a loss","2022-12-31":"a loss","2023-12-31":"a loss","2024-12-31":"a loss"},"ttm":{"2016-03-31":"a loss","2016-06-30":"a loss","2016-09-30":"a loss","2016-12-31":"a loss","2017-03-31":"a loss","2017-06-30":"a loss","2017-09-30":"a loss","2017-12-31":"a loss","2018-03-31":"a loss","2018-06-30":"a loss","2018-09-30":"a loss","2018-12-31":"a loss","2019-03-31":"a loss","2019-06-30":"a loss","2019-09-30":"a loss","2019-12-31":"a loss","2020-03-31":"a loss","2020-06-30":"a loss","2020-09-30":"a loss","2020-12-31":"a loss","2021-03-31":"a loss","2021-06-30":"a loss","2021-09-30":"a loss","2021-12-31":"a loss","2022-03-31":"a loss","2022-06-30":"a loss","2022-09-30":"a loss","2022-12-31":"a loss","2023-03-31":"a loss","2023-06-30":"a loss","2023-09-30":"a loss","2023-12-31":"a loss","2024-03-31":"a loss","2024-06-30":"a loss","2024-09-30":"a loss","2024-12-31":"a loss","2026-03-31":"a loss","2026-06-30":"a loss"}},"ptb":{"annual":{"2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2018-12-31":"negative tangible book value","2019-12-31":"negative tangible book value","2020-12-31":"negative tangible book value","2021-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"pb":{"annual":{"2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_avg":{"annual":{"2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_high":{"annual":{"2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"pb_low":{"annual":{"2022-12-31":"negative equity","2023-12-31":"negative equity","2024-12-31":"negative equity","2025-12-31":"negative equity"},"ttm":{"2022-03-31":"negative equity","2022-06-30":"negative equity","2022-09-30":"negative equity","2022-12-31":"negative equity","2023-03-31":"negative equity","2023-06-30":"negative equity","2023-09-30":"negative equity","2023-12-31":"negative equity","2024-03-31":"negative equity","2024-06-30":"negative equity","2024-09-30":"negative equity","2024-12-31":"negative equity","2025-03-31":"negative equity","2025-06-30":"negative equity","2025-09-30":"negative equity","2025-12-31":"negative equity","2026-03-31":"negative equity","2026-06-30":"negative equity"}},"roc":{"annual":{"2023-12-31":"negative capital","2024-12-31":"negative capital"},"ttm":{"2023-06-30":"negative capital","2023-09-30":"negative capital","2023-12-31":"negative capital","2024-03-31":"negative capital","2024-06-30":"negative capital","2024-09-30":"negative capital","2024-12-31":"negative capital"}}}}