{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PLTR","cik":"1321655","as_of":"2026-08-04","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001321655-25-000066":{"form":"10-Q","filed":"2025-05-06","period":"2025-03-31","accepted":"2025-05-05 18:15:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165525000066/"},"0001193125-21-159222":{"form":"10-Q","filed":"2021-05-12","period":"2021-03-31","accepted":"2021-05-12 16:57:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000119312521159222/"},"0001321655-24-000135":{"form":"10-Q","filed":"2024-08-06","period":"2024-06-30","accepted":"2024-08-05 18:20:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165524000135/"},"0001321655-23-000118":{"form":"10-Q","filed":"2023-11-03","period":"2023-09-30","accepted":"2023-11-03 16:21:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165523000118/"},"0001321655-25-000022":{"form":"10-K","filed":"2025-02-18","period":"2024-12-31","accepted":"2025-02-18 06:06:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165525000022/"},"0001321655-22-000016":{"form":"10-Q","filed":"2022-08-08","period":"2022-06-30","accepted":"2022-08-08 16:59:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165522000016/"},"0001321655-23-000044":{"form":"10-Q","filed":"2023-05-09","period":"2023-03-31","accepted":"2023-05-08 21:14:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165523000044/"},"0001321655-26-000041":{"form":"10-Q","filed":"2026-08-04","period":"2026-06-30","accepted":"2026-08-03 18:07:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165526000041/"},"0001321655-24-000209":{"form":"10-Q","filed":"2024-11-05","period":"2024-09-30","accepted":"2024-11-04 18:09:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165524000209/"},"0001321655-23-000011":{"form":"10-K","filed":"2023-02-21","period":"2022-12-31","accepted":"2023-02-21 16:36:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165523000011/"},"0001321655-25-000106":{"form":"10-Q","filed":"2025-08-05","period":"2025-06-30","accepted":"2025-08-04 18:02:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165525000106/"},"0001193125-22-050913":{"form":"10-K","filed":"2022-02-24","period":"2021-12-31","accepted":"2022-02-24 06:21:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000119312522050913/"},"0001321655-22-000006":{"form":"10-Q","filed":"2022-05-09","period":"2022-03-31","accepted":"2022-05-09 17:24:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165522000006/"},"0001193125-21-060650":{"form":"10-K","filed":"2021-02-26","period":"2020-12-31","accepted":"2021-02-26 16:40:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000119312521060650/"},"0000950123-21-010430":{"form":"10-Q","filed":"2021-08-12","period":"2021-06-30","accepted":"2021-08-12 08:10:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000095012321010430/"},"0001321655-26-000011":{"form":"10-K","filed":"2026-02-17","period":"2025-12-31","accepted":"2026-02-17 06:14:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165526000011/"},"0001193125-21-323920":{"form":"10-Q","filed":"2021-11-09","period":"2021-09-30","accepted":"2021-11-09 09:01:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000119312521323920/"},"0001321655-22-000032":{"form":"10-Q","filed":"2022-11-07","period":"2022-09-30","accepted":"2022-11-07 16:34:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165522000032/"},"0001321655-26-000028":{"form":"10-Q","filed":"2026-05-05","period":"2026-03-31","accepted":"2026-05-04 18:00:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165526000028/"},"0001321655-23-000090":{"form":"10-Q","filed":"2023-08-08","period":"2023-06-30","accepted":"2023-08-07 20:10:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165523000090/"},"0001321655-24-000071":{"form":"10-Q","filed":"2024-05-07","period":"2024-03-31","accepted":"2024-05-06 18:14:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165524000071/"},"0001193125-20-292177":{"form":"10-Q","filed":"2020-11-13","period":"2020-09-30","accepted":"2020-11-13 06:07:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000119312520292177/"},"0001321655-24-000022":{"form":"10-K","filed":"2024-02-20","period":"2023-12-31","accepted":"2024-02-20 06:15:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165524000022/"},"0001321655-25-000131":{"form":"10-Q","filed":"2025-11-04","period":"2025-09-30","accepted":"2025-11-03 17:59:00.0","cik":"1321655","url":"https://www.sec.gov/Archives/edgar/data/1321655/000132165525000131/"}},"annual":{"IS":{"name":"Income statement","periods":["2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2018-12-31":"0001193125-21-060650","2019-12-31":"0001193125-22-050913","2020-12-31":"0001321655-23-000011","2021-12-31":"0001321655-24-000022","2022-12-31":"0001321655-25-000022","2023-12-31":"0001321655-26-000011","2024-12-31":"0001321655-26-000011","2025-12-31":"0001321655-26-000011"},"frame_from":"0001321655-26-000011","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":[],"label":"Revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":595409000},"2019-12-31":{"v":742555000},"2020-12-31":{"v":1092673000},"2021-12-31":{"v":1541889000},"2022-12-31":{"v":1905871000},"2023-12-31":{"v":2225012000},"2024-12-31":{"v":2865507000},"2025-12-31":{"v":4475446000}},"depth":1,"sign":1},{"tag":"CostOfRevenue","also_tags":[],"label":"Cost of revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":165401000},"2019-12-31":{"v":242373000},"2020-12-31":{"v":352547000},"2021-12-31":{"v":339404000},"2022-12-31":{"v":408549000},"2023-12-31":{"v":431105000},"2024-12-31":{"v":565990000},"2025-12-31":{"v":789177000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":430008000},"2019-12-31":{"v":500182000},"2020-12-31":{"v":740126000},"2021-12-31":{"v":1202485000},"2022-12-31":{"v":1497322000},"2023-12-31":{"v":1793907000},"2024-12-31":{"v":2299517000},"2025-12-31":{"v":3686269000}},"depth":0,"sign":1},{"tag":"SellingAndMarketingExpense","also_tags":[],"label":"Sales and marketing","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":461762000},"2019-12-31":{"v":450120000},"2020-12-31":{"v":683701000},"2021-12-31":{"v":614512000},"2022-12-31":{"v":702511000},"2023-12-31":{"v":744992000},"2024-12-31":{"v":887755000},"2025-12-31":{"v":1056859000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":285451000},"2019-12-31":{"v":305563000},"2020-12-31":{"v":560660000},"2021-12-31":{"v":387487000},"2022-12-31":{"v":359679000},"2023-12-31":{"v":404624000},"2024-12-31":{"v":507878000},"2025-12-31":{"v":557677000}},"depth":2,"sign":1},{"tag":"GeneralAndAdministrativeExpense","also_tags":[],"label":"General and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":306235000},"2019-12-31":{"v":320943000},"2020-12-31":{"v":669444000},"2021-12-31":{"v":611532000},"2022-12-31":{"v":596333000},"2023-12-31":{"v":524325000},"2024-12-31":{"v":593481000},"2025-12-31":{"v":657718000}},"depth":2,"sign":1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":1053448000},"2019-12-31":{"v":1076626000},"2020-12-31":{"v":1913805000},"2021-12-31":{"v":1613531000},"2022-12-31":{"v":1658523000},"2023-12-31":{"v":1673941000},"2024-12-31":{"v":1989114000},"2025-12-31":{"v":2272254000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["Loss from operations"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-623440000},"2019-12-31":{"v":-576444000},"2020-12-31":{"v":-1173679000},"2021-12-31":{"v":-411046000},"2022-12-31":{"v":-161201000},"2023-12-31":{"v":119966000},"2024-12-31":{"v":310403000},"2025-12-31":{"v":1414015000}},"depth":0,"sign":1},{"tag":"InvestmentIncomeInterest","also_tags":[],"label":"Interest income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":10500000},"2019-12-31":{"v":15090000},"2020-12-31":{"v":4680000},"2021-12-31":{"v":1607000},"2022-12-31":{"v":20309000},"2023-12-31":{"v":132572000},"2024-12-31":{"v":196792000},"2025-12-31":{"v":229181000}},"depth":1,"sign":1},{"tag":"InterestExpense","also_tags":[],"label":"Interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":3440000},"2019-12-31":{"v":3061000},"2020-12-31":{"v":14139000},"2021-12-31":{"v":3640000},"2022-12-31":{"v":4058000,"src":"0001321655-24-000022"},"2023-12-31":{"v":3470000,"src":"0001321655-24-000022"}},"depth":1,"sign":null},{"tag":"FairValueAdjustmentOfWarrants","also_tags":[],"label":"Change in fair value of warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":-48093000},"2019-12-31":{"v":3000,"src":"0001193125-21-060650"},"2020-12-31":{"v":-811000,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other income, net","note":"expense","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-2638000},"2019-12-31":{"v":-2856000,"first_filed":-2853000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":4111000,"first_filed":3300000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":-75415000},"2022-12-31":{"v":-220135000,"first_filed":-216077000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":-15447000,"first_filed":-11977000,"first_src":"0001321655-24-000022"},"2024-12-31":{"v":-18022000},"2025-12-31":{"v":14172000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before provision for income taxes","note":null,"earlier_labels":["Loss before provision for income taxes"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-570925000},"2019-12-31":{"v":-567271000},"2020-12-31":{"v":-1179027000},"2021-12-31":{"v":-488494000},"2022-12-31":{"v":-361027000},"2023-12-31":{"v":237091000},"2024-12-31":{"v":489173000},"2025-12-31":{"v":1657368000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Provision for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":9102000},"2019-12-31":{"v":12375000},"2020-12-31":{"v":-12636000},"2021-12-31":{"v":31885000},"2022-12-31":{"v":10067000},"2023-12-31":{"v":19716000},"2024-12-31":{"v":21255000},"2025-12-31":{"v":22724000}},"depth":1,"sign":-1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-1166391000},"2021-12-31":{"v":-520379000},"2022-12-31":{"v":-371094000},"2023-12-31":{"v":217375000},"2024-12-31":{"v":467918000},"2025-12-31":{"v":1634644000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net income attributable to noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":2611000},"2023-12-31":{"v":7550000},"2024-12-31":{"v":5728000},"2025-12-31":{"v":9611000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to common stockholders","note":null,"earlier_labels":["Net loss attributable to common stockholders","Net loss"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-580027000},"2019-12-31":{"v":-579646000},"2020-12-31":{"v":-1166391000},"2021-12-31":{"v":-520379000},"2022-12-31":{"v":-373705000},"2023-12-31":{"v":209825000},"2024-12-31":{"v":462190000},"2025-12-31":{"v":1625033000}},"depth":0,"sign":null},{"tag":"NetIncomeLossAvailableToCommonStockholdersBasic","also_tags":[],"label":"Net loss attributable to common stockholders","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":-598125000},"2019-12-31":{"v":-588127000,"src":"0001193125-21-060650"},"2020-12-31":{"v":-1166391000,"src":"0001193125-21-060650"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Earnings per share attributable to common stockholders, basic","note":null,"earlier_labels":["Net earnings per share attributable to common stockholders, basic","Net loss per share attributable to common stockholders, basic"],"kind":"per_share","earlier_years":false,"values":{"2018-12-31":{"v":-1.11},"2019-12-31":{"v":-1.02},"2020-12-31":{"v":-1.19},"2021-12-31":{"v":-0.27},"2022-12-31":{"v":-0.18},"2023-12-31":{"v":0.1},"2024-12-31":{"v":0.21},"2025-12-31":{"v":0.69}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Earnings per share attributable to common stockholders, diluted","note":null,"earlier_labels":["Net earnings per share attributable to common stockholders, diluted","Net loss per share attributable to common stockholders, diluted"],"kind":"per_share","earlier_years":false,"values":{"2018-12-31":{"v":-1.17},"2019-12-31":{"v":-1.02},"2020-12-31":{"v":-1.2},"2021-12-31":{"v":-0.27},"2022-12-31":{"v":-0.18},"2023-12-31":{"v":0.09},"2024-12-31":{"v":0.19},"2025-12-31":{"v":0.63}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted-average shares of common stock outstanding used in computing earnings per share attributable to common stockholders, basic","note":null,"earlier_labels":["Weighted-average shares of common stock outstanding used in computing net earnings per share attributable to common stockholders, basic","Weighted-average shares of common stock outstanding used in computing net loss per share attributable to common stockholders, basic"],"kind":"shares","earlier_years":false,"values":{"2018-12-31":{"v":537280394},"2019-12-31":{"v":576959000},"2020-12-31":{"v":977722000},"2021-12-31":{"v":1923617000},"2022-12-31":{"v":2063793000},"2023-12-31":{"v":2147446000},"2024-12-31":{"v":2250163000},"2025-12-31":{"v":2369612000}},"depth":1,"sign":1},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted-average shares of common stock outstanding used in computing earnings per share attributable to common stockholders, diluted","note":null,"earlier_labels":["Weighted-average shares of common stock outstanding used in computing net earnings per share attributable to common stockholders, diluted","Weighted-average shares of common stock outstanding used in computing net loss per share attributable to common stockholders, diluted"],"kind":"shares","earlier_years":false,"values":{"2018-12-31":{"v":544014393},"2019-12-31":{"v":576959000},"2020-12-31":{"v":979330000},"2021-12-31":{"v":1923617000},"2022-12-31":{"v":2063793000},"2023-12-31":{"v":2297927000},"2024-12-31":{"v":2450818000},"2025-12-31":{"v":2565197000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2019-12-31":"0001193125-21-060650","2020-12-31":"0001193125-22-050913","2021-12-31":"0001321655-23-000011","2022-12-31":"0001321655-24-000022","2023-12-31":"0001321655-25-000022","2024-12-31":"0001321655-26-000011","2025-12-31":"0001321655-26-000011"},"frame_from":"0001321655-26-000011","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1079154000},"2020-12-31":{"v":2011323000},"2021-12-31":{"v":2290674000},"2022-12-31":{"v":2598540000},"2023-12-31":{"v":831047000},"2024-12-31":{"v":2098524000},"2025-12-31":{"v":1423796000}},"depth":1,"sign":1},{"tag":"RestrictedCashCurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":52099000},"2020-12-31":{"v":37285000},"2021-12-31":{"v":36628000},"2022-12-31":{"v":16244000,"src":"0001321655-23-000011"}},"depth":1,"sign":null},{"tag":"MarketableSecuritiesCurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":234153000},"2022-12-31":{"v":35135000},"2023-12-31":{"v":2843132000},"2024-12-31":{"v":3131463000},"2025-12-31":{"v":5753247000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":50315000},"2020-12-31":{"v":156932000},"2021-12-31":{"v":190923000},"2022-12-31":{"v":258346000},"2023-12-31":{"v":364784000},"2024-12-31":{"v":575048000},"2025-12-31":{"v":1042065000}},"depth":1,"sign":1},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":32585000},"2020-12-31":{"v":51889000},"2021-12-31":{"v":110872000},"2022-12-31":{"v":149556000,"first_filed":133312000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":99655000},"2024-12-31":{"v":129254000},"2025-12-31":{"v":139066000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1214153000},"2020-12-31":{"v":2257429000},"2021-12-31":{"v":2863250000},"2022-12-31":{"v":3041577000},"2023-12-31":{"v":4138618000},"2024-12-31":{"v":5934289000},"2025-12-31":{"v":8358174000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":31589000},"2020-12-31":{"v":29541000},"2021-12-31":{"v":31304000},"2022-12-31":{"v":69170000},"2023-12-31":{"v":47758000},"2024-12-31":{"v":39638000},"2025-12-31":{"v":51960000}},"depth":0,"sign":1},{"tag":"RestrictedCashNoncurrent","also_tags":[],"label":"Restricted cash, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":270709000},"2020-12-31":{"v":79538000},"2021-12-31":{"v":39612000},"2022-12-31":{"v":12551000,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":217075000},"2021-12-31":{"v":216898000},"2022-12-31":{"v":200240000},"2023-12-31":{"v":182863000},"2024-12-31":{"v":200740000},"2025-12-31":{"v":200105000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":77574000},"2020-12-31":{"v":106921000},"2021-12-31":{"v":96386000},"2022-12-31":{"v":150252000,"first_filed":137701000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":153186000},"2024-12-31":{"v":166217000},"2025-12-31":{"v":290153000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1594025000},"2020-12-31":{"v":2690504000},"2021-12-31":{"v":3247450000},"2022-12-31":{"v":3461239000},"2023-12-31":{"v":4522425000},"2024-12-31":{"v":6340884000},"2025-12-31":{"v":8900392000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":51735000},"2020-12-31":{"v":16358000},"2021-12-31":{"v":74907000},"2022-12-31":{"v":44788000},"2023-12-31":{"v":12122000},"2024-12-31":{"v":103000},"2025-12-31":{"v":8064000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":126620000},"2020-12-31":{"v":158546000},"2021-12-31":{"v":155806000},"2022-12-31":{"v":172715000},"2023-12-31":{"v":222991000},"2024-12-31":{"v":427046000},"2025-12-31":{"v":355624000}},"depth":0,"sign":1},{"tag":"DeferredRevenueCurrent","also_tags":[],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":186105000},"2020-12-31":{"v":189520000},"2021-12-31":{"v":227816000},"2022-12-31":{"v":183350000},"2023-12-31":{"v":246901000},"2024-12-31":{"v":259624000},"2025-12-31":{"v":408963000}},"depth":1,"sign":1},{"tag":"CustomerDepositCurrent","also_tags":[],"label":"Customer deposits","note":null,"earlier_labels":["Deferred revenue"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":364138000},"2020-12-31":{"v":210320000},"2021-12-31":{"v":161605000},"2022-12-31":{"v":141989000},"2023-12-31":{"v":209828000},"2024-12-31":{"v":265252000},"2025-12-31":{"v":357066000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":29079000},"2021-12-31":{"v":39927000},"2022-12-31":{"v":45099000},"2023-12-31":{"v":54176000},"2024-12-31":{"v":43993000},"2025-12-31":{"v":45864000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":728598000},"2020-12-31":{"v":603823000},"2021-12-31":{"v":660061000},"2022-12-31":{"v":587941000},"2023-12-31":{"v":746018000},"2024-12-31":{"v":996018000},"2025-12-31":{"v":1175581000}},"depth":0,"sign":1},{"tag":"DeferredRevenueNoncurrent","also_tags":[],"label":"Deferred revenue, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":77030000},"2020-12-31":{"v":50525000},"2021-12-31":{"v":40217000},"2022-12-31":{"v":9965000},"2023-12-31":{"v":28047000},"2024-12-31":{"v":39885000},"2025-12-31":{"v":46216000}},"depth":1,"sign":1},{"tag":"CustomerDepositNoncurrent","also_tags":[],"label":"Customer deposits, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":167538000},"2020-12-31":{"v":81513000},"2021-12-31":{"v":33699000},"2022-12-31":{"v":3936000},"2023-12-31":{"v":1477000},"2024-12-31":{"v":1663000},"2025-12-31":{"v":18000}},"depth":1,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Debt, noncurrent, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":396065000},"2020-12-31":{"v":197977000},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Operating lease liabilities, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":229800000},"2021-12-31":{"v":220146000},"2022-12-31":{"v":204305000},"2023-12-31":{"v":175216000},"2024-12-31":{"v":195226000},"2025-12-31":{"v":183474000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other noncurrent liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":78205000},"2020-12-31":{"v":4316000},"2021-12-31":{"v":2297000},"2022-12-31":{"v":12655000},"2023-12-31":{"v":10702000},"2024-12-31":{"v":13685000},"2025-12-31":{"v":7092000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1447436000},"2020-12-31":{"v":1167954000},"2021-12-31":{"v":956420000},"2022-12-31":{"v":818802000},"2023-12-31":{"v":961460000},"2024-12-31":{"v":1246477000},"2025-12-31":{"v":1412381000}},"depth":0,"sign":1},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock, $0.001 par value: 2,000,000 shares authorized and 0 shares issued and outstanding as of December 31, 2021 and 2020","note":null,"earlier_labels":["Preferred stock"],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common Stock, $0.001 par value","note":null,"earlier_labels":["Common stock"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":588000},"2020-12-31":{"v":1792000},"2021-12-31":{"v":2027000},"2022-12-31":{"v":2099000},"2023-12-31":{"v":2200000},"2024-12-31":{"v":2339000},"2025-12-31":{"v":2391000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1857331000},"2020-12-31":{"v":6488857000},"2021-12-31":{"v":7777085000},"2022-12-31":{"v":8427998000},"2023-12-31":{"v":9122173000},"2024-12-31":{"v":10193970000},"2025-12-31":{"v":10933325000}},"depth":1,"sign":1},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":38895000},"2020-12-31":{"v":0,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income, net","note":"loss","earlier_labels":["Accumulated other comprehensive loss"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":-703000},"2020-12-31":{"v":-2745000},"2021-12-31":{"v":-2349000},"2022-12-31":{"v":-5333000},"2023-12-31":{"v":801000},"2024-12-31":{"v":-5611000},"2025-12-31":{"v":13942000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":-3798963000},"2020-12-31":{"v":-4965354000},"2021-12-31":{"v":-5485733000},"2022-12-31":{"v":-5859438000},"2023-12-31":{"v":-5649613000},"2024-12-31":{"v":-5187423000},"2025-12-31":{"v":-3562390000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Palantir's stockholders equity","note":null,"earlier_labels":["Total stockholders equity","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":-1980642000},"2020-12-31":{"v":1522550000},"2021-12-31":{"v":2291030000},"2022-12-31":{"v":2565326000},"2023-12-31":{"v":3475561000},"2024-12-31":{"v":5003275000},"2025-12-31":{"v":7387268000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":77111000},"2023-12-31":{"v":85404000},"2024-12-31":{"v":91132000},"2025-12-31":{"v":100743000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":1522550000,"src":"0001321655-24-000022"},"2021-12-31":{"v":2291030000},"2022-12-31":{"v":2642437000},"2023-12-31":{"v":3560965000},"2024-12-31":{"v":5094407000},"2025-12-31":{"v":7488011000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":["Total liabilities and stockholders' equity","Total liabilities, redeemable convertible and convertible preferred stock, and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1594025000},"2020-12-31":{"v":2690504000},"2021-12-31":{"v":3247450000},"2022-12-31":{"v":3461239000},"2023-12-31":{"v":4522425000},"2024-12-31":{"v":6340884000},"2025-12-31":{"v":8900392000}},"depth":0,"sign":null},{"tag":"CommonStockSharesAuthorized","also_tags":[],"label":"Common stock, shares authorized","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2021-12-31":{"v":22701005000},"2022-12-31":{"v":22701005000,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"CommonStockSharesIssued","also_tags":[],"label":"Common stock, shares issued","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2021-12-31":{"v":2027474000},"2022-12-31":{"v":2099075000,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"CommonStockSharesOutstanding","also_tags":[],"label":"Common stock, shares outstanding","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2021-12-31":{"v":2027474000},"2022-12-31":{"v":2099075000,"src":"0001321655-23-000011"}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2018-12-31":"0001193125-21-060650","2019-12-31":"0001193125-22-050913","2020-12-31":"0001321655-23-000011","2021-12-31":"0001321655-24-000022","2022-12-31":"0001321655-25-000022","2023-12-31":"0001321655-26-000011","2024-12-31":"0001321655-26-000011","2025-12-31":"0001321655-26-000011"},"frame_from":"0001321655-26-000011","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-580027000},"2019-12-31":{"v":-579646000},"2020-12-31":{"v":-1166391000},"2021-12-31":{"v":-520379000},"2022-12-31":{"v":-371094000},"2023-12-31":{"v":217375000},"2024-12-31":{"v":467918000},"2025-12-31":{"v":1634644000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":13910000},"2019-12-31":{"v":12255000},"2020-12-31":{"v":13871000},"2021-12-31":{"v":14897000},"2022-12-31":{"v":22522000},"2023-12-31":{"v":33354000},"2024-12-31":{"v":31587000},"2025-12-31":{"v":26145000}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":248503000},"2019-12-31":{"v":241970000},"2020-12-31":{"v":1270702000},"2021-12-31":{"v":778215000},"2022-12-31":{"v":564798000},"2023-12-31":{"v":475903000},"2024-12-31":{"v":691638000},"2025-12-31":{"v":684033000}},"depth":1,"sign":1},{"tag":"FairValueAdjustmentOfWarrants","also_tags":[],"label":"Change in fair value of warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":-48093000},"2019-12-31":{"v":3000,"src":"0001193125-21-060650"},"2020-12-31":{"v":-811000,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":-7199000},"2020-12-31":{"v":-20385000},"2021-12-31":{"v":43316000},"2022-12-31":{"v":-174000,"src":"0001321655-24-000022"},"2023-12-31":{"v":-4806000,"src":"0001321655-24-000022"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairment of assets held for sale","note":null,"earlier_labels":["Impairment of assets"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":23700000},"2019-12-31":{"v":23407000},"2020-12-31":{"v":674000,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"NoncashOperatingLeaseCost","also_tags":[],"label":"Noncash operating lease expense","note":null,"earlier_labels":["Non-cash operating lease expense"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":35049000},"2021-12-31":{"v":33821000},"2022-12-31":{"v":40309000},"2023-12-31":{"v":47019000,"src":"0001321655-25-000022"},"2024-12-31":{"v":41239000,"src":"0001321655-25-000022"}},"depth":1,"sign":null},{"tag":"DebtAndEquitySecuritiesUnrealizedGainLoss","also_tags":["EquitySecuritiesFvNiGainLoss","UnrealizedAndRealizedLossGainFromMarketableSecuritiesNet"],"label":"Unrealized and realized loss from marketable securities, net","note":"gain","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":-73311000},"2022-12-31":{"v":-272108000},"2023-12-31":{"v":-13160000},"2024-12-31":{"v":-19306000},"2025-12-31":{"v":-21228000}},"depth":1,"sign":-1},{"tag":"NoncashConsideration","also_tags":[],"label":"Noncash consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":-15537000},"2023-12-31":{"v":-46609000},"2024-12-31":{"v":-52521000},"2025-12-31":{"v":-37244000}},"depth":1,"sign":1},{"tag":"BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain","also_tags":[],"label":"Gain from step acquisition","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":44306000,"src":"0001321655-24-000022"},"2023-12-31":{"v":0,"src":"0001321655-24-000022"}},"depth":1,"sign":null},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":420000},"2019-12-31":{"v":2772000,"first_filed":2769000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":4280000,"first_filed":4417000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":2767000,"first_filed":2722000,"first_src":"0001193125-22-050913"},"2022-12-31":{"v":-28152000,"first_filed":6677000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":12764000,"first_filed":-29449000,"first_src":"0001321655-24-000022"},"2024-12-31":{"v":66034000,"first_filed":24795000,"first_src":"0001321655-25-000022"},"2025-12-31":{"v":15630000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":10483000},"2019-12-31":{"v":23905000},"2020-12-31":{"v":108476000},"2021-12-31":{"v":35237000},"2022-12-31":{"v":72819000,"first_filed":77519000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":106159000},"2024-12-31":{"v":211157000},"2025-12-31":{"v":450429000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other assets","note":null,"earlier_labels":["Prepaid expenses and other current assets"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":19361000},"2019-12-31":{"v":-18809000,"first_filed":-18806000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":18565000},"2021-12-31":{"v":10974000,"first_filed":10929000,"first_src":"0001193125-22-050913"},"2022-12-31":{"v":24811000,"first_filed":25997000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":2955000,"first_filed":6197000,"first_src":"0001321655-24-000022"},"2024-12-31":{"v":-11883000,"first_filed":-7202000,"first_src":"0001321655-25-000022"},"2025-12-31":{"v":-51979000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":["IncreaseDecreaseInOtherNoncurrentAssets"],"label":"Accounts payable and accrued liabilities","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":3424000},"2019-12-31":{"v":22251000,"first_filed":29447000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":8605000,"first_filed":28990000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":3345000},"2022-12-31":{"v":-6033000},"2023-12-31":{"v":21063000},"2024-12-31":{"v":96793000},"2025-12-31":{"v":4659000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":10968000},"2019-12-31":{"v":23424000},"2020-12-31":{"v":-34681000},"2021-12-31":{"v":57767000},"2022-12-31":{"v":-29859000},"2023-12-31":{"v":-31832000,"src":"0001321655-25-000022"},"2024-12-31":{"v":-18841000,"src":"0001321655-25-000022"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":26424000},"2019-12-31":{"v":3733000},"2020-12-31":{"v":38505000},"2021-12-31":{"v":15245000},"2022-12-31":{"v":5527000},"2023-12-31":{"v":52895000,"src":"0001321655-25-000022"},"2024-12-31":{"v":115634000,"src":"0001321655-25-000022"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredRevenue","also_tags":[],"label":"Deferred revenue, current and noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":173744000},"2019-12-31":{"v":-134396000},"2020-12-31":{"v":-30905000},"2021-12-31":{"v":24732000},"2022-12-31":{"v":-61154000},"2023-12-31":{"v":79512000,"src":"0001321655-25-000022"},"2024-12-31":{"v":22356000,"src":"0001321655-25-000022"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":[],"label":"Contract liabilities","note":null,"earlier_labels":["Customer deposits, current and noncurrent"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":126028000},"2019-12-31":{"v":279226000},"2020-12-31":{"v":-230873000},"2021-12-31":{"v":-104944000},"2022-12-31":{"v":-49471000},"2023-12-31":{"v":143859000,"first_filed":64347000,"first_src":"0001321655-24-000022"},"2024-12-31":{"v":76796000,"first_filed":54440000,"first_src":"0001321655-25-000022"},"2025-12-31":{"v":238688000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOtherOperatingLiabilities","also_tags":["IncreaseDecreaseInOperatingLeaseLiabilityCurrentAndNoncurrent"],"label":"Other liabilities","note":null,"earlier_labels":["Operating lease liabilities, current and noncurrent","Operating lease liability, current and noncurrent"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":-43639000},"2021-12-31":{"v":-32156000},"2022-12-31":{"v":-34590000},"2023-12-31":{"v":-49572000},"2024-12-31":{"v":-44412000},"2025-12-31":{"v":-54860000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInDeferredRentCredit","also_tags":[],"label":"Deferred rent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":-1321000},"2019-12-31":{"v":-3414000,"src":"0001193125-21-060650"},"2020-12-31":{"v":0,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherNoncurrentLiabilities","also_tags":[],"label":"Other noncurrent liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":-3414000,"first_filed":0,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":3505000},"2021-12-31":{"v":-3185000},"2022-12-31":{"v":-73000},"2023-12-31":{"v":58000,"src":"0001321655-25-000022"},"2024-12-31":{"v":4554000,"src":"0001321655-25-000022"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net cash used in operating activities"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-39012000},"2019-12-31":{"v":-165215000},"2020-12-31":{"v":-296608000},"2021-12-31":{"v":333851000},"2022-12-31":{"v":223737000},"2023-12-31":{"v":712183000},"2024-12-31":{"v":1153865000},"2025-12-31":{"v":2134473000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":13004000},"2019-12-31":{"v":13096000},"2020-12-31":{"v":12236000},"2021-12-31":{"v":12627000},"2022-12-31":{"v":40027000},"2023-12-31":{"v":15114000},"2024-12-31":{"v":12634000},"2025-12-31":{"v":33882000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireOtherProductiveAssets","also_tags":[],"label":"Purchase of assets held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":2400000},"2019-12-31":{"v":0,"src":"0001193125-21-060650"},"2020-12-31":{"v":0,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireMarketableSecurities","also_tags":[],"label":"Purchases of marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":308315000},"2022-12-31":{"v":124500000},"2023-12-31":{"v":5636406000},"2024-12-31":{"v":5395913000},"2025-12-31":{"v":7702060000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleAndMaturityOfMarketableSecurities","also_tags":[],"label":"Proceeds from sales and redemption of marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":851000},"2022-12-31":{"v":52319000},"2023-12-31":{"v":2889268000},"2024-12-31":{"v":5073507000},"2025-12-31":{"v":5026315000}},"depth":1,"sign":1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":["CashAcquiredInExcessOfPaymentsToAcquireBusiness"],"label":"Business combinations, net of cash acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":-66708000,"src":"0001321655-24-000022"},"2023-12-31":{"v":0,"src":"0001321655-24-000022"}},"depth":1,"sign":null},{"tag":"PurchasesOfAlternativeInvestments","also_tags":[],"label":"Purchases of alternative investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":50941000},"2022-12-31":{"v":0,"src":"0001321655-24-000022"},"2023-12-31":{"v":0,"src":"0001321655-24-000022"}},"depth":1,"sign":null},{"tag":"ProceedsFromSalesOfAlternativeInvestments","also_tags":[],"label":"Proceeds from sales of alternative investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0,"src":"0001321655-24-000022"},"2023-12-31":{"v":51072000,"src":"0001321655-24-000022"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireOtherInvestments","also_tags":[],"label":"Purchases of privately-held securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":23009000},"2022-12-31":{"v":0,"src":"0001321655-24-000022"},"2023-12-31":{"v":0},"2024-12-31":{"v":5615000},"2025-12-31":{"v":72924000}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0},"2020-12-31":{"v":2684000,"first_filed":-250000,"first_src":"0001193125-22-050913"},"2021-12-31":{"v":3871000,"first_filed":3020000,"first_src":"0001193125-22-050913"},"2022-12-31":{"v":-66781000,"first_filed":-73000,"first_src":"0001321655-23-000011"},"2023-12-31":{"v":-51072000,"first_filed":0,"first_src":"0001321655-24-000022"},"2024-12-31":{"v":0,"first_filed":5615000,"first_src":"0001321655-25-000022"},"2025-12-31":{"v":1000000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-6784000},"2019-12-31":{"v":-21964000},"2020-12-31":{"v":-14920000},"2021-12-31":{"v":-397912000},"2022-12-31":{"v":-45427000},"2023-12-31":{"v":-2711180000},"2024-12-31":{"v":-340655000},"2025-12-31":{"v":-2783551000}},"depth":0,"sign":1},{"tag":"ProceedsFromSaleOfOtherAssetsInvestingActivities","also_tags":[],"label":"Proceeds from the issuance of common stock, net of issuance costs","note":null,"earlier_labels":["Proceeds from the sale of assets held for sale"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":8620000},"2019-12-31":{"v":100000000,"first_filed":0,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":942529000,"first_filed":250000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":0,"src":"0001321655-23-000011"},"2022-12-31":{"v":0,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquireEquityMethodInvestments","also_tags":[],"label":"Purchases of equity method investments","note":null,"earlier_labels":["Purchase of equity method investment"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":25868000},"2020-12-31":{"v":2934000,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":0,"sign":null},{"tag":"ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital","also_tags":[],"label":"Return of capital from equity method investment","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":17000000},"2020-12-31":{"v":0,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from issuance of debt, net of borrowing costs","note":null,"earlier_labels":["Proceeds from the issuance of common stock, net of issuance costs"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":96480000},"2019-12-31":{"v":544413000,"first_filed":100000000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":199369000,"first_filed":942529000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":0,"src":"0001321655-23-000011"},"2022-12-31":{"v":0,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"RepaymentsOfDebt","also_tags":[],"label":"Principal payments on borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":56491000},"2019-12-31":{"v":150000000},"2020-12-31":{"v":400000000},"2021-12-31":{"v":200000000},"2022-12-31":{"v":0,"src":"0001321655-24-000022"},"2023-12-31":{"v":0,"src":"0001321655-24-000022"}},"depth":0,"sign":null},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from the exercise of common stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":12671000},"2019-12-31":{"v":7500000,"first_filed":16897000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":0,"src":"0001193125-22-050913","first_filed":298829000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":507455000,"first_filed":0,"first_src":"0001193125-22-050913"},"2022-12-31":{"v":86089000},"2023-12-31":{"v":218238000},"2024-12-31":{"v":745396000},"2025-12-31":{"v":129107000}},"depth":1,"sign":1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":["Repurchase of common stock"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":7706000},"2019-12-31":{"v":11202000},"2020-12-31":{"v":3777000,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":64196000},"2025-12-31":{"v":74985000}},"depth":1,"sign":-1},{"tag":"ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock","also_tags":[],"label":"Proceeds from the sale of redeemable convertible preferred stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":7500000,"src":"0001193125-21-060650"},"2020-12-31":{"v":0,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfRedeemableConvertiblePreferredStock","also_tags":[],"label":"Redemption of redeemable convertible preferred stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":168000000},"2020-12-31":{"v":0,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfConvertiblePreferredStock","also_tags":[],"label":"Repurchase of convertible preferred stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":13873000},"2020-12-31":{"v":0,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":["ProceedsFromDebtNetOfIssuanceCosts"],"label":"Taxes paid related to net share settlement of equity awards","note":null,"earlier_labels":["Proceeds from the exercise of common stock options","Proceeds from issuance of debt, net of issuance costs"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":16897000,"first_filed":544413000,"first_src":"0001193125-21-060650"},"2020-12-31":{"v":298829000,"first_filed":199369000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":507455000,"src":"0001321655-23-000011"},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":218280000},"2025-12-31":{"v":81117000}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other financing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":1200000},"2019-12-31":{"v":-1202000},"2020-12-31":{"v":-4274000,"first_filed":-497000,"first_src":"0001193125-21-060650"},"2021-12-31":{"v":-708000},"2022-12-31":{"v":-93000},"2023-12-31":{"v":601000},"2024-12-31":{"v":444000},"2025-12-31":{"v":85000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":46154000},"2019-12-31":{"v":324533000},"2020-12-31":{"v":1036453000},"2021-12-31":{"v":306747000},"2022-12-31":{"v":85996000},"2023-12-31":{"v":218839000},"2024-12-31":{"v":463364000},"2025-12-31":{"v":-26910000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":[],"label":"Effect of foreign exchange on cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-3703000},"2019-12-31":{"v":-2227000},"2020-12-31":{"v":1259000},"2021-12-31":{"v":-3918000},"2022-12-31":{"v":-3885000},"2023-12-31":{"v":2930000},"2024-12-31":{"v":-6745000},"2025-12-31":{"v":7477000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":["Net increase in cash, cash equivalents, and restricted cash"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-3345000},"2019-12-31":{"v":135127000},"2020-12-31":{"v":726184000},"2021-12-31":{"v":238768000},"2022-12-31":{"v":260421000},"2023-12-31":{"v":-1777228000},"2024-12-31":{"v":1269829000},"2025-12-31":{"v":-668511000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Cash paid for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":17098000},"2019-12-31":{"v":8579000},"2020-12-31":{"v":14283000},"2021-12-31":{"v":4131000},"2022-12-31":{"v":2904000},"2023-12-31":{"v":13515000,"src":"0001321655-25-000022"},"2024-12-31":{"v":16179000,"src":"0001321655-25-000022"}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Cash paid for interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":2438000},"2019-12-31":{"v":2710000},"2020-12-31":{"v":11432000},"2021-12-31":{"v":2774000,"src":"0001321655-23-000011"},"2022-12-31":{"v":5000,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"TemporaryEquityAccretionToRedemptionValue","also_tags":[],"label":"Accretion of redeemable convertible preferred stock to redemption value","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":18098000},"2019-12-31":{"v":0,"src":"0001193125-21-060650"},"2020-12-31":{"v":0,"src":"0001193125-21-060650"}},"depth":0,"sign":null},{"tag":"ReclassificationOfRedeemableConvertiblePreferredStockIntoConvertiblePreferredStockUponExpirationOfRedemptionOption","also_tags":[],"label":"Reclassification of redeemable convertible preferred stock into convertible preferred stock upon expiration of redemption option","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":4163000},"2020-12-31":{"v":0,"src":"0001193125-22-050913"},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":0,"sign":null},{"tag":"AccruedTaxesRelatedToNetShareSettlementOfEquityAwards","also_tags":[],"label":"Accrued taxes related to net share settlement of equity awards","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":84207000},"2025-12-31":{"v":0}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2020-09-30":"0001193125-21-323920","2021-03-31":"0001321655-22-000006","2021-06-30":"0001321655-22-000016","2021-09-30":"0001321655-22-000032","2022-03-31":"0001321655-23-000044","2022-06-30":"0001321655-23-000090","2022-09-30":"0001321655-23-000118","2023-03-31":"0001321655-24-000071","2023-06-30":"0001321655-24-000135","2023-09-30":"0001321655-24-000209","2024-03-31":"0001321655-25-000066","2024-06-30":"0001321655-25-000106","2024-09-30":"0001321655-25-000131","2025-03-31":"0001321655-26-000028","2025-06-30":"0001321655-26-000041","2025-09-30":"0001321655-25-000131","2026-03-31":"0001321655-26-000028","2026-06-30":"0001321655-26-000041"},"frame_from":"0001321655-26-000041","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["RevenueFromContractWithCustomerIncludingAssessedTax"],"label":"Revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":289366000},"2020-12-31":{"v":322091000,"derived":"4 quarters less 3"},"2021-03-31":{"v":341234000},"2021-06-30":{"v":375642000},"2021-09-30":{"v":392146000},"2021-12-31":{"v":432867000,"derived":"4 quarters less 3"},"2022-03-31":{"v":446357000},"2022-06-30":{"v":473010000},"2022-09-30":{"v":477880000},"2022-12-31":{"v":508624000,"derived":"4 quarters less 3"},"2023-03-31":{"v":525186000},"2023-06-30":{"v":533317000},"2023-09-30":{"v":558159000},"2023-12-31":{"v":608350000,"derived":"4 quarters less 3"},"2024-03-31":{"v":634338000},"2024-06-30":{"v":678134000},"2024-09-30":{"v":725516000},"2024-12-31":{"v":827519000,"derived":"4 quarters less 3"},"2025-03-31":{"v":883855000},"2025-06-30":{"v":1003697000},"2025-09-30":{"v":1181092000},"2025-12-31":{"v":1406802000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1632583000},"2026-06-30":{"v":1935464000}},"depth":1,"sign":1},{"tag":"CostOfRevenue","also_tags":[],"label":"Cost of revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":149340000},"2020-12-31":{"v":70503000,"derived":"4 quarters less 3"},"2021-03-31":{"v":74111000},"2021-06-30":{"v":90926000},"2021-09-30":{"v":86804000},"2021-12-31":{"v":87563000,"derived":"4 quarters less 3"},"2022-03-31":{"v":94403000},"2022-06-30":{"v":102224000},"2022-09-30":{"v":107611000},"2022-12-31":{"v":104311000,"derived":"4 quarters less 3"},"2023-03-31":{"v":107645000},"2023-06-30":{"v":106899000},"2023-09-30":{"v":107922000},"2023-12-31":{"v":108639000,"derived":"4 quarters less 3"},"2024-03-31":{"v":116256000},"2024-06-30":{"v":128562000},"2024-09-30":{"v":146639000},"2024-12-31":{"v":174533000,"derived":"4 quarters less 3"},"2025-03-31":{"v":172970000},"2025-06-30":{"v":192934000},"2025-09-30":{"v":207307000},"2025-12-31":{"v":215966000,"derived":"4 quarters less 3"},"2026-03-31":{"v":215798000},"2026-06-30":{"v":296870000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":140026000},"2020-12-31":{"v":251588000,"derived":"4 quarters less 3"},"2021-03-31":{"v":267123000},"2021-06-30":{"v":284716000},"2021-09-30":{"v":305342000},"2021-12-31":{"v":345304000,"derived":"4 quarters less 3"},"2022-03-31":{"v":351954000},"2022-06-30":{"v":370786000},"2022-09-30":{"v":370269000},"2022-12-31":{"v":404313000,"derived":"4 quarters less 3"},"2023-03-31":{"v":417541000},"2023-06-30":{"v":426418000},"2023-09-30":{"v":450237000},"2023-12-31":{"v":499711000,"derived":"4 quarters less 3"},"2024-03-31":{"v":518082000},"2024-06-30":{"v":549572000},"2024-09-30":{"v":578877000},"2024-12-31":{"v":652986000,"derived":"4 quarters less 3"},"2025-03-31":{"v":710885000},"2025-06-30":{"v":810763000},"2025-09-30":{"v":973785000},"2025-12-31":{"v":1190836000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1416785000},"2026-06-30":{"v":1638594000}},"depth":0,"sign":1},{"tag":"SellingAndMarketingExpense","also_tags":[],"label":"Sales and marketing","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":334911000},"2020-12-31":{"v":147619000,"derived":"4 quarters less 3"},"2021-03-31":{"v":136097000},"2021-06-30":{"v":162379000},"2021-09-30":{"v":153443000},"2021-12-31":{"v":162593000,"derived":"4 quarters less 3"},"2022-03-31":{"v":160485000},"2022-06-30":{"v":168875000},"2022-09-30":{"v":182918000},"2022-12-31":{"v":190233000,"derived":"4 quarters less 3"},"2023-03-31":{"v":187093000},"2023-06-30":{"v":184163000},"2023-09-30":{"v":176373000},"2023-12-31":{"v":197363000,"derived":"4 quarters less 3"},"2024-03-31":{"v":193177000},"2024-06-30":{"v":196809000},"2024-09-30":{"v":209474000},"2024-12-31":{"v":288295000,"derived":"4 quarters less 3"},"2025-03-31":{"v":236309000},"2025-06-30":{"v":243788000},"2025-09-30":{"v":274636000},"2025-12-31":{"v":302126000,"derived":"4 quarters less 3"},"2026-03-31":{"v":319220000},"2026-06-30":{"v":339500000}},"depth":2,"sign":1},{"tag":"ResearchAndDevelopmentExpense","also_tags":[],"label":"Research and development","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":313915000},"2020-12-31":{"v":94130000,"derived":"4 quarters less 3"},"2021-03-31":{"v":98471000},"2021-06-30":{"v":110524000},"2021-09-30":{"v":94316000},"2021-12-31":{"v":84176000,"derived":"4 quarters less 3"},"2022-03-31":{"v":88601000},"2022-06-30":{"v":88171000},"2022-09-30":{"v":100863000},"2022-12-31":{"v":82044000,"derived":"4 quarters less 3"},"2023-03-31":{"v":90100000},"2023-06-30":{"v":99533000},"2023-09-30":{"v":105708000},"2023-12-31":{"v":109283000,"derived":"4 quarters less 3"},"2024-03-31":{"v":110040000},"2024-06-30":{"v":108781000},"2024-09-30":{"v":117555000},"2024-12-31":{"v":171502000,"derived":"4 quarters less 3"},"2025-03-31":{"v":134889000},"2025-06-30":{"v":135043000},"2025-09-30":{"v":144191000},"2025-12-31":{"v":143554000,"derived":"4 quarters less 3"},"2026-03-31":{"v":160981000},"2026-06-30":{"v":192513000}},"depth":2,"sign":1},{"tag":"GeneralAndAdministrativeExpense","also_tags":[],"label":"General and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":338977000},"2020-12-31":{"v":166411000,"derived":"4 quarters less 3"},"2021-03-31":{"v":146569000},"2021-06-30":{"v":157961000},"2021-09-30":{"v":149524000},"2021-12-31":{"v":157478000,"derived":"4 quarters less 3"},"2022-03-31":{"v":142307000},"2022-06-30":{"v":155485000},"2022-09-30":{"v":148679000},"2022-12-31":{"v":149862000,"derived":"4 quarters less 3"},"2023-03-31":{"v":136233000},"2023-06-30":{"v":132648000},"2023-09-30":{"v":128173000},"2023-12-31":{"v":127271000,"derived":"4 quarters less 3"},"2024-03-31":{"v":133984000},"2024-06-30":{"v":138643000},"2024-09-30":{"v":138708000},"2024-12-31":{"v":182146000,"derived":"4 quarters less 3"},"2025-03-31":{"v":163639000},"2025-06-30":{"v":162615000},"2025-09-30":{"v":161702000},"2025-12-31":{"v":169762000,"derived":"4 quarters less 3"},"2026-03-31":{"v":182586000},"2026-06-30":{"v":194577000}},"depth":2,"sign":1},{"tag":"OperatingExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":987803000},"2020-12-31":{"v":408160000,"derived":"4 quarters less 3"},"2021-03-31":{"v":381137000},"2021-06-30":{"v":430864000},"2021-09-30":{"v":397283000},"2021-12-31":{"v":404247000,"derived":"4 quarters less 3"},"2022-03-31":{"v":391393000},"2022-06-30":{"v":412531000},"2022-09-30":{"v":432460000},"2022-12-31":{"v":422139000,"derived":"4 quarters less 3"},"2023-03-31":{"v":413426000},"2023-06-30":{"v":416344000},"2023-09-30":{"v":410254000},"2023-12-31":{"v":433917000,"derived":"4 quarters less 3"},"2024-03-31":{"v":437201000},"2024-06-30":{"v":444233000},"2024-09-30":{"v":465737000},"2024-12-31":{"v":641943000,"derived":"4 quarters less 3"},"2025-03-31":{"v":534837000},"2025-06-30":{"v":541446000},"2025-09-30":{"v":580529000},"2025-12-31":{"v":615442000,"derived":"4 quarters less 3"},"2026-03-31":{"v":662787000},"2026-06-30":{"v":726590000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from operations","note":null,"earlier_labels":["Loss from operations"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-847777000},"2020-12-31":{"v":-156572000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-114014000},"2021-06-30":{"v":-146148000},"2021-09-30":{"v":-91941000},"2021-12-31":{"v":-58943000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-39439000},"2022-06-30":{"v":-41745000},"2022-09-30":{"v":-62191000},"2022-12-31":{"v":-17826000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4115000},"2023-06-30":{"v":10074000},"2023-09-30":{"v":39983000},"2023-12-31":{"v":65794000,"derived":"4 quarters less 3"},"2024-03-31":{"v":80881000},"2024-06-30":{"v":105339000},"2024-09-30":{"v":113140000},"2024-12-31":{"v":11043000,"derived":"4 quarters less 3"},"2025-03-31":{"v":176048000},"2025-06-30":{"v":269317000},"2025-09-30":{"v":393256000},"2025-12-31":{"v":575394000,"derived":"4 quarters less 3"},"2026-03-31":{"v":753998000},"2026-06-30":{"v":912004000}},"depth":0,"sign":1},{"tag":"InvestmentIncomeInterest","also_tags":[],"label":"Interest income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":494000},"2020-12-31":{"v":368000,"derived":"4 quarters less 3"},"2021-03-31":{"v":376000},"2021-06-30":{"v":372000},"2021-09-30":{"v":379000},"2021-12-31":{"v":480000,"derived":"4 quarters less 3"},"2022-03-31":{"v":547000},"2022-06-30":{"v":1472000},"2022-09-30":{"v":5540000},"2022-12-31":{"v":12750000,"derived":"4 quarters less 3"},"2023-03-31":{"v":20853000},"2023-06-30":{"v":30310000},"2023-09-30":{"v":36864000},"2023-12-31":{"v":44545000,"derived":"4 quarters less 3"},"2024-03-31":{"v":43352000},"2024-06-30":{"v":46593000},"2024-09-30":{"v":52120000},"2024-12-31":{"v":54727000,"derived":"4 quarters less 3"},"2025-03-31":{"v":50441000},"2025-06-30":{"v":56255000},"2025-09-30":{"v":59762000},"2025-12-31":{"v":62723000,"derived":"4 quarters less 3"},"2026-03-31":{"v":66394000},"2026-06-30":{"v":77505000}},"depth":1,"sign":1},{"tag":"InterestExpense","also_tags":[],"label":"Interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":2085000},"2020-12-31":{"v":1814000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1840000},"2021-06-30":{"v":590000},"2021-09-30":{"v":609000},"2021-12-31":{"v":601000,"derived":"4 quarters less 3"},"2022-03-31":{"v":594000},"2022-06-30":{"v":670000},"2022-09-30":{"v":1082000},"2022-12-31":{"v":1712000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1275000,"src":"0001321655-23-000044"},"2023-06-30":{"v":1317000,"src":"0001321655-23-000090"},"2023-09-30":{"v":742000,"src":"0001321655-23-000118"},"2023-12-31":{"v":136000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"FairValueAdjustmentOfWarrants","also_tags":[],"label":"Change in fair value of warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":9201000},"2020-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other income, net","note":"expense","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-3293000},"2020-12-31":{"v":2893000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-4894000},"2021-06-30":{"v":2125000},"2021-09-30":{"v":-8528000},"2021-12-31":{"v":-64118000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-59870000},"2022-06-30":{"v":-135798000},"2022-09-30":{"v":-65046000},"2022-12-31":{"v":40579000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-4136000,"first_filed":-2861000,"first_src":"0001321655-23-000044"},"2023-06-30":{"v":-10341000,"first_filed":-9024000,"first_src":"0001321655-23-000090"},"2023-09-30":{"v":3122000,"first_filed":3864000,"first_src":"0001321655-23-000118"},"2023-12-31":{"v":-4092000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-13507000},"2024-06-30":{"v":-11173000},"2024-09-30":{"v":-8110000},"2024-12-31":{"v":14768000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3173000},"2025-06-30":{"v":6596000},"2025-09-30":{"v":27483000},"2025-12-31":{"v":-16734000,"derived":"4 quarters less 3"},"2026-03-31":{"v":68209000},"2026-06-30":{"v":91836000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before provision for income taxes","note":null,"earlier_labels":["Loss before provision for income taxes"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-861862000},"2020-12-31":{"v":-155936000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-120372000},"2021-06-30":{"v":-144241000},"2021-09-30":{"v":-100699000},"2021-12-31":{"v":-123182000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-99356000},"2022-06-30":{"v":-176741000},"2022-09-30":{"v":-122779000},"2022-12-31":{"v":37849000,"derived":"4 quarters less 3"},"2023-03-31":{"v":20832000},"2023-06-30":{"v":30043000},"2023-09-30":{"v":79969000},"2023-12-31":{"v":106247000,"derived":"4 quarters less 3"},"2024-03-31":{"v":110726000},"2024-06-30":{"v":140759000},"2024-09-30":{"v":157150000},"2024-12-31":{"v":80538000,"derived":"4 quarters less 3"},"2025-03-31":{"v":223316000},"2025-06-30":{"v":332168000},"2025-09-30":{"v":480501000},"2025-12-31":{"v":621383000,"derived":"4 quarters less 3"},"2026-03-31":{"v":888601000},"2026-06-30":{"v":1081345000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Provision for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-8543000},"2020-12-31":{"v":-7593000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3102000},"2021-06-30":{"v":-5661000},"2021-09-30":{"v":1438000},"2021-12-31":{"v":33006000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2023000},"2022-06-30":{"v":2588000},"2022-09-30":{"v":1096000},"2022-12-31":{"v":4360000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1681000},"2023-06-30":{"v":2171000},"2023-09-30":{"v":6530000},"2023-12-31":{"v":9334000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4655000},"2024-06-30":{"v":5189000},"2024-09-30":{"v":7809000},"2024-12-31":{"v":3602000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5599000},"2025-06-30":{"v":3596000},"2025-09-30":{"v":3753000},"2025-12-31":{"v":9776000,"derived":"4 quarters less 3"},"2026-03-31":{"v":12199000},"2026-06-30":{"v":15383000}},"depth":1,"sign":-1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2022-03-31":{"v":-101379000},"2022-06-30":{"v":-179329000},"2022-09-30":{"v":-123875000},"2022-12-31":{"v":33489000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19151000},"2023-06-30":{"v":27872000},"2023-09-30":{"v":73439000},"2023-12-31":{"v":96913000,"derived":"4 quarters less 3"},"2024-03-31":{"v":106071000},"2024-06-30":{"v":135570000},"2024-09-30":{"v":149341000},"2024-12-31":{"v":76936000,"derived":"4 quarters less 3"},"2025-03-31":{"v":217717000},"2025-06-30":{"v":328572000},"2025-09-30":{"v":476748000},"2025-12-31":{"v":611607000,"derived":"4 quarters less 3"},"2026-03-31":{"v":876402000},"2026-06-30":{"v":1065962000}},"depth":0,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net income attributable to noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":2611000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2349000},"2023-06-30":{"v":-255000},"2023-09-30":{"v":1934000},"2023-12-31":{"v":3522000,"derived":"4 quarters less 3"},"2024-03-31":{"v":541000},"2024-06-30":{"v":1444000},"2024-09-30":{"v":5816000},"2024-12-31":{"v":-2073000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3686000},"2025-06-30":{"v":1845000},"2025-09-30":{"v":1149000},"2025-12-31":{"v":2931000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5875000},"2026-06-30":{"v":4072000}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to common stockholders","note":null,"earlier_labels":["Net loss attributable to common stockholders","Net loss"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-853319000},"2020-12-31":{"v":-148343000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-123474000},"2021-06-30":{"v":-138580000},"2021-09-30":{"v":-102137000},"2021-12-31":{"v":-156188000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-101379000},"2022-06-30":{"v":-179329000},"2022-09-30":{"v":-123875000},"2022-12-31":{"v":30878000,"derived":"4 quarters less 3"},"2023-03-31":{"v":16802000},"2023-06-30":{"v":28127000},"2023-09-30":{"v":71505000},"2023-12-31":{"v":93391000,"derived":"4 quarters less 3"},"2024-03-31":{"v":105530000},"2024-06-30":{"v":134126000},"2024-09-30":{"v":143525000},"2024-12-31":{"v":79009000,"derived":"4 quarters less 3"},"2025-03-31":{"v":214031000},"2025-06-30":{"v":326727000},"2025-09-30":{"v":475599000},"2025-12-31":{"v":608676000,"derived":"4 quarters less 3"},"2026-03-31":{"v":870527000},"2026-06-30":{"v":1061890000}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Earnings per share attributable to common stockholders, basic","note":null,"earlier_labels":["Net earnings per share attributable to common stockholders, basic","Net loss per share attributable to common stockholders, basic"],"kind":"per_share","earlier_years":false,"values":{"2020-09-30":{"v":-0.94},"2021-03-31":{"v":-0.07},"2021-06-30":{"v":-0.07},"2021-09-30":{"v":-0.05},"2022-03-31":{"v":-0.05},"2022-06-30":{"v":-0.09},"2022-09-30":{"v":-0.06},"2023-03-31":{"v":0.01},"2023-06-30":{"v":0.01},"2023-09-30":{"v":0.03},"2024-03-31":{"v":0.05},"2024-06-30":{"v":0.06},"2024-09-30":{"v":0.06},"2025-03-31":{"v":0.09},"2025-06-30":{"v":0.14},"2025-09-30":{"v":0.2},"2026-03-31":{"v":0.36},"2026-06-30":{"v":0.44}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Earnings per share attributable to common stockholders, diluted","note":null,"earlier_labels":["Net earnings per share attributable to common stockholders, diluted","Net loss per share attributable to common stockholders, diluted"],"kind":"per_share","earlier_years":false,"values":{"2020-09-30":{"v":-0.94},"2021-03-31":{"v":-0.07},"2021-06-30":{"v":-0.07},"2021-09-30":{"v":-0.05},"2022-03-31":{"v":-0.05},"2022-06-30":{"v":-0.09},"2022-09-30":{"v":-0.06},"2023-03-31":{"v":0.01},"2023-06-30":{"v":0.01},"2023-09-30":{"v":0.03},"2024-03-31":{"v":0.04},"2024-06-30":{"v":0.06},"2024-09-30":{"v":0.06},"2025-03-31":{"v":0.08},"2025-06-30":{"v":0.13},"2025-09-30":{"v":0.18},"2026-03-31":{"v":0.34},"2026-06-30":{"v":0.41}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted-average shares of common stock outstanding used in computing earnings per share attributable to common stockholders, basic","note":null,"earlier_labels":["Weighted-average shares of common stock outstanding used in computing net earnings per share attributable to common stockholders, basic","Weighted-average shares of common stock outstanding used in computing net loss per share attributable to common stockholders, basic"],"kind":"shares","earlier_years":false,"values":{"2020-09-30":{"v":905462000},"2021-03-31":{"v":1821158000},"2021-06-30":{"v":1894606000},"2021-09-30":{"v":1964395000},"2022-03-31":{"v":2036307000},"2022-06-30":{"v":2054799000},"2022-09-30":{"v":2073265000},"2023-03-31":{"v":2107780000},"2023-06-30":{"v":2131224000},"2023-09-30":{"v":2162530000},"2024-03-31":{"v":2213545000},"2024-06-30":{"v":2231592000},"2024-09-30":{"v":2250032000},"2025-03-31":{"v":2348679000},"2025-06-30":{"v":2365196000},"2025-09-30":{"v":2377167000},"2026-03-31":{"v":2393869000},"2026-06-30":{"v":2399820000}},"depth":1,"sign":1},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted-average shares of common stock outstanding used in computing earnings per share attributable to common stockholders, diluted","note":null,"earlier_labels":["Weighted-average shares of common stock outstanding used in computing net earnings per share attributable to common stockholders, diluted","Weighted-average shares of common stock outstanding used in computing net loss per share attributable to common stockholders, diluted"],"kind":"shares","earlier_years":false,"values":{"2020-09-30":{"v":905462000},"2021-03-31":{"v":1821158000},"2021-06-30":{"v":1894606000},"2021-09-30":{"v":1964395000},"2022-03-31":{"v":2036307000},"2022-06-30":{"v":2054799000},"2022-09-30":{"v":2073265000},"2023-03-31":{"v":2217439000},"2023-06-30":{"v":2278155000},"2023-09-30":{"v":2325600000},"2024-03-31":{"v":2400107000},"2024-06-30":{"v":2414696000},"2024-09-30":{"v":2459589000},"2025-03-31":{"v":2552818000},"2025-06-30":{"v":2562912000},"2025-09-30":{"v":2571057000},"2026-03-31":{"v":2570924000},"2026-06-30":{"v":2568694000}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2020-09-30":"0001193125-20-292177","2020-12-31":"0001193125-22-050913","2021-03-31":"0001193125-21-159222","2021-06-30":"0000950123-21-010430","2021-09-30":"0001193125-21-323920","2021-12-31":"0001321655-23-000011","2022-03-31":"0001321655-22-000006","2022-06-30":"0001321655-22-000016","2022-09-30":"0001321655-22-000032","2022-12-31":"0001321655-24-000022","2023-03-31":"0001321655-23-000044","2023-06-30":"0001321655-23-000090","2023-09-30":"0001321655-23-000118","2023-12-31":"0001321655-25-000022","2024-03-31":"0001321655-24-000071","2024-06-30":"0001321655-24-000135","2024-09-30":"0001321655-24-000209","2024-12-31":"0001321655-26-000011","2025-03-31":"0001321655-25-000066","2025-06-30":"0001321655-25-000106","2025-09-30":"0001321655-25-000131","2025-12-31":"0001321655-26-000041","2026-03-31":"0001321655-26-000028","2026-06-30":"0001321655-26-000041"},"frame_from":"0001321655-26-000041","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":1800190000},"2020-12-31":{"v":2011323000},"2021-03-31":{"v":2339437000},"2021-06-30":{"v":2341156000},"2021-09-30":{"v":2335068000},"2021-12-31":{"v":2290674000},"2022-03-31":{"v":2269411000},"2022-06-30":{"v":2358393000},"2022-09-30":{"v":2411290000},"2022-12-31":{"v":2598540000},"2023-03-31":{"v":1264738000},"2023-06-30":{"v":1055923000},"2023-09-30":{"v":1040310000},"2023-12-31":{"v":831047000},"2024-03-31":{"v":520388000},"2024-06-30":{"v":512659000},"2024-09-30":{"v":768710000},"2024-12-31":{"v":2098524000},"2025-03-31":{"v":993464000},"2025-06-30":{"v":929547000},"2025-09-30":{"v":1615967000},"2025-12-31":{"v":1423796000},"2026-03-31":{"v":2291631000},"2026-06-30":{"v":2030047000}},"depth":1,"sign":1},{"tag":"MarketableSecuritiesCurrent","also_tags":[],"label":"Marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-09-30":{"v":148077000},"2021-12-31":{"v":234153000},"2022-03-31":{"v":252563000},"2022-06-30":{"v":99210000},"2022-09-30":{"v":57342000},"2022-12-31":{"v":35135000},"2023-03-31":{"v":1639797000},"2023-06-30":{"v":2047329000},"2023-09-30":{"v":2243264000},"2023-12-31":{"v":2843132000},"2024-03-31":{"v":3347512000},"2024-06-30":{"v":3485800000},"2024-09-30":{"v":3795949000},"2024-12-31":{"v":3131463000},"2025-03-31":{"v":4437225000},"2025-06-30":{"v":5070875000},"2025-09-30":{"v":4821850000},"2025-12-31":{"v":5753247000},"2026-03-31":{"v":5734782000},"2026-06-30":{"v":7379052000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":162269000},"2020-12-31":{"v":156932000},"2021-03-31":{"v":151400000},"2021-06-30":{"v":242998000},"2021-09-30":{"v":174405000},"2021-12-31":{"v":190923000},"2022-03-31":{"v":256554000},"2022-06-30":{"v":265826000},"2022-09-30":{"v":343264000},"2022-12-31":{"v":258346000},"2023-03-31":{"v":254041000},"2023-06-30":{"v":375756000},"2023-09-30":{"v":430269000},"2023-12-31":{"v":364784000},"2024-03-31":{"v":486986000},"2024-06-30":{"v":659339000},"2024-09-30":{"v":668110000},"2024-12-31":{"v":575048000},"2025-03-31":{"v":725205000},"2025-06-30":{"v":747484000},"2025-09-30":{"v":1005910000},"2025-12-31":{"v":1042065000},"2026-03-31":{"v":1405588000},"2026-06-30":{"v":1485249000}},"depth":1,"sign":1},{"tag":"RestrictedCashCurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":43800000},"2020-12-31":{"v":37285000},"2021-03-31":{"v":37106000},"2021-06-30":{"v":36750000},"2021-09-30":{"v":41316000},"2021-12-31":{"v":36628000},"2022-03-31":{"v":33804000},"2022-06-30":{"v":28125000},"2022-09-30":{"v":20557000},"2022-12-31":{"v":16244000,"src":"0001321655-23-000044"},"2023-03-31":{"v":11946000}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":388165000},"2020-12-31":{"v":51889000},"2021-03-31":{"v":61755000},"2021-06-30":{"v":41648000},"2021-09-30":{"v":112624000},"2021-12-31":{"v":110872000},"2022-03-31":{"v":115042000},"2022-06-30":{"v":150885000},"2022-09-30":{"v":114157000},"2022-12-31":{"v":149556000,"first_filed":133312000,"first_src":"0001321655-23-000011"},"2023-03-31":{"v":85625000},"2023-06-30":{"v":97906000},"2023-09-30":{"v":95554000},"2023-12-31":{"v":99655000},"2024-03-31":{"v":81178000},"2024-06-30":{"v":115712000},"2024-09-30":{"v":119193000},"2024-12-31":{"v":129254000},"2025-03-31":{"v":126705000},"2025-06-30":{"v":142487000},"2025-09-30":{"v":142429000},"2025-12-31":{"v":139066000},"2026-03-31":{"v":119703000},"2026-06-30":{"v":205165000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":2394424000},"2020-12-31":{"v":2257429000},"2021-03-31":{"v":2589698000},"2021-06-30":{"v":2662552000},"2021-09-30":{"v":2811490000},"2021-12-31":{"v":2863250000},"2022-03-31":{"v":2927374000},"2022-06-30":{"v":2902439000},"2022-09-30":{"v":2946610000},"2022-12-31":{"v":3041577000},"2023-03-31":{"v":3256147000},"2023-06-30":{"v":3576914000},"2023-09-30":{"v":3809397000},"2023-12-31":{"v":4138618000},"2024-03-31":{"v":4436064000},"2024-06-30":{"v":4773510000},"2024-09-30":{"v":5351962000},"2024-12-31":{"v":5934289000},"2025-03-31":{"v":6282599000},"2025-06-30":{"v":6890393000},"2025-09-30":{"v":7586156000},"2025-12-31":{"v":8358174000},"2026-03-31":{"v":9551704000},"2026-06-30":{"v":11099513000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":29369000},"2020-12-31":{"v":29541000},"2021-03-31":{"v":27378000},"2021-06-30":{"v":24824000},"2021-09-30":{"v":28778000},"2021-12-31":{"v":31304000},"2022-03-31":{"v":41866000},"2022-06-30":{"v":47644000},"2022-09-30":{"v":57822000},"2022-12-31":{"v":69170000},"2023-03-31":{"v":63115000},"2023-06-30":{"v":54097000},"2023-09-30":{"v":50133000},"2023-12-31":{"v":47758000},"2024-03-31":{"v":46906000},"2024-06-30":{"v":43483000},"2024-09-30":{"v":40345000},"2024-12-31":{"v":39638000},"2025-03-31":{"v":39669000},"2025-06-30":{"v":43523000},"2025-09-30":{"v":45706000},"2025-12-31":{"v":51960000},"2026-03-31":{"v":55726000},"2026-06-30":{"v":61403000}},"depth":1,"sign":1},{"tag":"RestrictedCashNoncurrent","also_tags":[],"label":"Restricted cash, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":86343000},"2020-12-31":{"v":79538000},"2021-03-31":{"v":71933000},"2021-06-30":{"v":61914000},"2021-09-30":{"v":46791000},"2021-12-31":{"v":39612000},"2022-03-31":{"v":29222000},"2022-06-30":{"v":28647000},"2022-09-30":{"v":20902000},"2022-12-31":{"v":12551000,"src":"0001321655-23-000044"},"2023-03-31":{"v":12095000}},"depth":1,"sign":null},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":217075000},"2021-03-31":{"v":213331000},"2021-06-30":{"v":209243000},"2021-09-30":{"v":220846000},"2021-12-31":{"v":216898000},"2022-03-31":{"v":224888000},"2022-06-30":{"v":211410000},"2022-09-30":{"v":199359000},"2022-12-31":{"v":200240000},"2023-03-31":{"v":210019000},"2023-06-30":{"v":199661000},"2023-09-30":{"v":190191000},"2023-12-31":{"v":182863000},"2024-03-31":{"v":173707000},"2024-06-30":{"v":213453000},"2024-09-30":{"v":211570000},"2024-12-31":{"v":200740000},"2025-03-31":{"v":209348000},"2025-06-30":{"v":203474000},"2025-09-30":{"v":204315000},"2025-12-31":{"v":200105000},"2026-03-31":{"v":228980000},"2026-06-30":{"v":230268000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":93576000},"2020-12-31":{"v":106921000},"2021-03-31":{"v":111845000},"2021-06-30":{"v":117135000},"2021-09-30":{"v":116422000},"2021-12-31":{"v":96386000},"2022-03-31":{"v":95829000},"2022-06-30":{"v":92198000},"2022-09-30":{"v":94142000},"2022-12-31":{"v":150252000,"first_filed":137701000,"first_src":"0001321655-23-000011"},"2023-03-31":{"v":141762000},"2023-06-30":{"v":149592000},"2023-09-30":{"v":143696000},"2023-12-31":{"v":153186000},"2024-03-31":{"v":150402000},"2024-06-30":{"v":161434000},"2024-09-30":{"v":164220000},"2024-12-31":{"v":166217000},"2025-03-31":{"v":205301000},"2025-06-30":{"v":228298000},"2025-09-30":{"v":277783000},"2025-12-31":{"v":290153000},"2026-03-31":{"v":362773000},"2026-06-30":{"v":287380000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":2603712000},"2020-12-31":{"v":2690504000},"2021-03-31":{"v":3014185000},"2021-06-30":{"v":3075668000},"2021-09-30":{"v":3224327000},"2021-12-31":{"v":3247450000},"2022-03-31":{"v":3319179000},"2022-06-30":{"v":3282338000},"2022-09-30":{"v":3318835000},"2022-12-31":{"v":3461239000},"2023-03-31":{"v":3683138000},"2023-06-30":{"v":3980264000},"2023-09-30":{"v":4193417000},"2023-12-31":{"v":4522425000},"2024-03-31":{"v":4807079000},"2024-06-30":{"v":5191880000},"2024-09-30":{"v":5768097000},"2024-12-31":{"v":6340884000},"2025-03-31":{"v":6736917000},"2025-06-30":{"v":7365688000},"2025-09-30":{"v":8113960000},"2025-12-31":{"v":8900392000},"2026-03-31":{"v":10199183000},"2026-06-30":{"v":11678564000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndAccruedLiabilitiesCurrent","also_tags":["AccountsPayableCurrent"],"label":"Accounts payable, accrued liabilities, and other","note":null,"earlier_labels":["Accounts payable"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":22221000},"2020-12-31":{"v":16358000},"2021-03-31":{"v":17234000},"2021-06-30":{"v":30914000},"2021-09-30":{"v":17654000},"2021-12-31":{"v":74907000},"2022-03-31":{"v":27454000},"2022-06-30":{"v":56798000},"2022-09-30":{"v":59507000},"2022-12-31":{"v":44788000},"2023-03-31":{"v":4530000},"2023-06-30":{"v":4613000},"2023-09-30":{"v":9475000},"2023-12-31":{"v":12122000},"2024-03-31":{"v":35634000},"2024-06-30":{"v":67345000},"2024-09-30":{"v":27021000},"2024-12-31":{"v":103000},"2025-03-31":{"v":2330000},"2025-06-30":{"v":10774000},"2025-09-30":{"v":67503000},"2025-12-31":{"v":409552000},"2026-03-31":{"v":495962000},"2026-06-30":{"v":504070000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":466999000},"2020-12-31":{"v":158546000},"2021-03-31":{"v":181603000},"2021-06-30":{"v":166252000},"2021-09-30":{"v":179467000},"2021-12-31":{"v":155806000},"2022-03-31":{"v":150176000},"2022-06-30":{"v":187568000},"2022-09-30":{"v":164697000},"2022-12-31":{"v":172715000},"2023-03-31":{"v":174525000},"2023-06-30":{"v":184617000},"2023-09-30":{"v":174753000},"2023-12-31":{"v":222991000},"2024-03-31":{"v":206034000},"2024-06-30":{"v":195489000},"2024-09-30":{"v":265244000},"2024-12-31":{"v":427046000},"2025-03-31":{"v":371061000},"2025-06-30":{"v":393623000},"2025-09-30":{"v":381737000},"2025-12-31":{"v":355624000,"src":"0001321655-26-000011"}},"depth":1,"sign":null},{"tag":"DeferredRevenueCurrent","also_tags":[],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":172066000},"2020-12-31":{"v":189520000},"2021-03-31":{"v":186498000},"2021-06-30":{"v":194511000},"2021-09-30":{"v":208100000},"2021-12-31":{"v":227816000},"2022-03-31":{"v":218521000},"2022-06-30":{"v":219441000},"2022-09-30":{"v":189771000},"2022-12-31":{"v":183350000},"2023-03-31":{"v":229551000},"2023-06-30":{"v":260335000},"2023-09-30":{"v":223507000},"2023-12-31":{"v":246901000},"2024-03-31":{"v":237195000},"2024-06-30":{"v":278441000},"2024-09-30":{"v":236608000},"2024-12-31":{"v":259624000},"2025-03-31":{"v":318556000},"2025-06-30":{"v":376784000},"2025-09-30":{"v":316722000},"2025-12-31":{"v":408963000},"2026-03-31":{"v":516868000},"2026-06-30":{"v":579437000}},"depth":1,"sign":1},{"tag":"CustomerDepositCurrent","also_tags":[],"label":"Customer deposits","note":null,"earlier_labels":["Deferred revenue"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":280901000},"2020-12-31":{"v":210320000},"2021-03-31":{"v":250181000},"2021-06-30":{"v":257747000},"2021-09-30":{"v":232707000},"2021-12-31":{"v":161605000},"2022-03-31":{"v":232908000},"2022-06-30":{"v":161026000},"2022-09-30":{"v":234142000},"2022-12-31":{"v":141989000},"2023-03-31":{"v":139741000},"2023-06-30":{"v":183964000},"2023-09-30":{"v":228986000},"2023-12-31":{"v":209828000},"2024-03-31":{"v":217634000},"2024-06-30":{"v":221519000},"2024-09-30":{"v":366946000},"2024-12-31":{"v":265252000},"2025-03-31":{"v":231077000},"2025-06-30":{"v":262994000},"2025-09-30":{"v":368170000},"2025-12-31":{"v":357066000},"2026-03-31":{"v":370119000},"2026-06-30":{"v":452075000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":29079000},"2021-03-31":{"v":32110000},"2021-06-30":{"v":33162000},"2021-09-30":{"v":43581000},"2021-12-31":{"v":39927000},"2022-03-31":{"v":40045000},"2022-06-30":{"v":40909000},"2022-09-30":{"v":40233000},"2022-12-31":{"v":45099000},"2023-03-31":{"v":53066000},"2023-06-30":{"v":51855000},"2023-09-30":{"v":52204000},"2023-12-31":{"v":54176000},"2024-03-31":{"v":54056000},"2024-06-30":{"v":44125000},"2024-09-30":{"v":47637000},"2024-12-31":{"v":43993000},"2025-03-31":{"v":44419000},"2025-06-30":{"v":45465000},"2025-09-30":{"v":46271000},"2025-12-31":{"v":45864000,"src":"0001321655-26-000011"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":942187000},"2020-12-31":{"v":603823000},"2021-03-31":{"v":667626000},"2021-06-30":{"v":682586000},"2021-09-30":{"v":681509000},"2021-12-31":{"v":660061000},"2022-03-31":{"v":669104000},"2022-06-30":{"v":665742000},"2022-09-30":{"v":688350000},"2022-12-31":{"v":587941000},"2023-03-31":{"v":601413000},"2023-06-30":{"v":685384000},"2023-09-30":{"v":688925000},"2023-12-31":{"v":746018000},"2024-03-31":{"v":750553000},"2024-06-30":{"v":806919000},"2024-09-30":{"v":943456000},"2024-12-31":{"v":996018000},"2025-03-31":{"v":967443000},"2025-06-30":{"v":1089640000},"2025-09-30":{"v":1180403000},"2025-12-31":{"v":1175581000},"2026-03-31":{"v":1382949000},"2026-06-30":{"v":1535582000}},"depth":0,"sign":1},{"tag":"DeferredRevenueNoncurrent","also_tags":[],"label":"Deferred revenue, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":67064000},"2020-12-31":{"v":50525000},"2021-03-31":{"v":44998000},"2021-06-30":{"v":40518000},"2021-09-30":{"v":26723000},"2021-12-31":{"v":40217000},"2022-03-31":{"v":33244000},"2022-06-30":{"v":34143000},"2022-09-30":{"v":31383000},"2022-12-31":{"v":9965000},"2023-03-31":{"v":54400000},"2023-06-30":{"v":50408000},"2023-09-30":{"v":34880000},"2023-12-31":{"v":28047000},"2024-03-31":{"v":20722000},"2024-06-30":{"v":15649000},"2024-09-30":{"v":7825000},"2024-12-31":{"v":39885000},"2025-03-31":{"v":36372000},"2025-06-30":{"v":44638000},"2025-09-30":{"v":43901000},"2025-12-31":{"v":46216000},"2026-03-31":{"v":41128000},"2026-06-30":{"v":33722000}},"depth":1,"sign":1},{"tag":"CustomerDepositNoncurrent","also_tags":[],"label":"Customer deposits, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":102231000},"2020-12-31":{"v":81513000},"2021-03-31":{"v":70768000},"2021-06-30":{"v":62732000},"2021-09-30":{"v":42734000},"2021-12-31":{"v":33699000},"2022-03-31":{"v":22276000},"2022-06-30":{"v":15412000},"2022-09-30":{"v":5533000},"2022-12-31":{"v":3936000},"2023-03-31":{"v":4162000},"2023-06-30":{"v":3099000},"2023-09-30":{"v":2234000},"2023-12-31":{"v":1477000},"2024-03-31":{"v":1651000},"2024-06-30":{"v":1527000},"2024-09-30":{"v":3681000},"2024-12-31":{"v":1663000},"2025-03-31":{"v":1463000},"2025-06-30":{"v":1491000},"2025-09-30":{"v":1570000},"2025-12-31":{"v":18000},"2026-03-31":{"v":1175000},"2026-06-30":{"v":537000}},"depth":1,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Debt, noncurrent, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":197753000},"2020-12-31":{"v":197977000},"2021-03-31":{"v":198185000},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Operating lease liabilities, noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":229800000},"2021-03-31":{"v":222429000},"2021-06-30":{"v":216630000},"2021-09-30":{"v":219646000},"2021-12-31":{"v":220146000},"2022-03-31":{"v":227617000},"2022-06-30":{"v":216059000},"2022-09-30":{"v":204903000},"2022-12-31":{"v":204305000},"2023-03-31":{"v":206422000},"2023-06-30":{"v":194134000},"2023-09-30":{"v":184067000},"2023-12-31":{"v":175216000},"2024-03-31":{"v":163013000},"2024-06-30":{"v":214334000},"2024-09-30":{"v":207278000},"2024-12-31":{"v":195226000},"2025-03-31":{"v":200177000},"2025-06-30":{"v":192347000},"2025-09-30":{"v":189165000},"2025-12-31":{"v":183474000},"2026-03-31":{"v":211977000},"2026-06-30":{"v":211400000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other noncurrent liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":42724000},"2020-12-31":{"v":4316000},"2021-03-31":{"v":4236000},"2021-06-30":{"v":4239000},"2021-09-30":{"v":5659000},"2021-12-31":{"v":2297000},"2022-03-31":{"v":2192000},"2022-06-30":{"v":2158000},"2022-09-30":{"v":2051000},"2022-12-31":{"v":12655000},"2023-03-31":{"v":13548000},"2023-06-30":{"v":12101000},"2023-09-30":{"v":11414000},"2023-12-31":{"v":10702000},"2024-03-31":{"v":9968000},"2024-06-30":{"v":15645000},"2024-09-30":{"v":14495000},"2024-12-31":{"v":13685000},"2025-03-31":{"v":12489000},"2025-06-30":{"v":12008000},"2025-09-30":{"v":10652000},"2025-12-31":{"v":7092000},"2026-03-31":{"v":5673000},"2026-06-30":{"v":12439000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":1351959000},"2020-12-31":{"v":1167954000},"2021-03-31":{"v":1208242000},"2021-06-30":{"v":1006705000},"2021-09-30":{"v":976271000},"2021-12-31":{"v":956420000},"2022-03-31":{"v":954433000},"2022-06-30":{"v":933514000},"2022-09-30":{"v":932220000},"2022-12-31":{"v":818802000},"2023-03-31":{"v":879945000},"2023-06-30":{"v":945126000},"2023-09-30":{"v":921520000},"2023-12-31":{"v":961460000},"2024-03-31":{"v":945907000},"2024-06-30":{"v":1054074000},"2024-09-30":{"v":1176735000},"2024-12-31":{"v":1246477000},"2025-03-31":{"v":1217944000},"2025-06-30":{"v":1340124000},"2025-09-30":{"v":1425691000},"2025-12-31":{"v":1412381000},"2026-03-31":{"v":1642902000},"2026-06-30":{"v":1793680000}},"depth":0,"sign":1},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock, $0.001 par value: 2,000,000 shares authorized and 0 shares issued and outstanding as of December 31, 2021 and 2020","note":null,"earlier_labels":["Preferred stock, par value $0.001: 2,000,000 shares authorized and 0 issued and outstanding as of September 30, 2021 and December 31, 2020","Preferred stock, par value $0.001: 2,000,000 shares authorized and 0 issued and outstanding as of June 30, 2021 and December 31, 2020","Preferred stock"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0,"src":"0001193125-22-050913"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock, $0.001 par value","note":null,"earlier_labels":["Common stock","Common Stock, $0.001 par value","Common stock, $0.001 par value: 20,000,000 Class A shares authorized as of June 30, 2024 and December 31, 2023; 2,140,809 and 2,096,982 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively; 2,700,000 Class B shares authorized as of June 30, 2024 and December 31, 2023; 96,125 and 102,141 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively; and 1,005 Class F shares authorized, issued, and outstanding as of June 30, 2024 and December 31, 2023","Common stock, $0.001 par value: 20,000,000 Class A shares authorized as of June 30, 2023 and December 31, 2022; 2,045,404 and 1,995,414 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively; 2,700,000 Class B shares authorized as of June 30, 2023 and December 31, 2022; 103,571 and 102,656 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively; and 1,005 Class F shares authorized, issued, and outstanding as of June 30, 2023 and December 31, 2022","Common stock, $0.001 par value: 20,000,000 Class A shares authorized as of June 30, 2022 and December 31, 2021; 1,962,382 and 1,926,589 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively; 2,700,000 Class B shares authorized as of June 30, 2022 and December 31, 2021; 99,354 and 99,880 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively; and 1,005 Class F shares authorized, issued, and outstanding as of June 30, 2022 and December 31, 2021"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":1727000},"2020-12-31":{"v":1792000},"2021-03-31":{"v":1860000},"2021-06-30":{"v":1937000},"2021-09-30":{"v":1991000},"2021-12-31":{"v":2027000},"2022-03-31":{"v":2046000},"2022-06-30":{"v":2063000},"2022-09-30":{"v":2080000},"2022-12-31":{"v":2099000},"2023-03-31":{"v":2117000},"2023-06-30":{"v":2149000},"2023-09-30":{"v":2174000},"2023-12-31":{"v":2200000},"2024-03-31":{"v":2227000},"2024-06-30":{"v":2238000},"2024-09-30":{"v":2270000},"2024-12-31":{"v":2339000},"2025-03-31":{"v":2360000},"2025-06-30":{"v":2372000},"2025-09-30":{"v":2383000},"2025-12-31":{"v":2391000},"2026-03-31":{"v":2397000},"2026-06-30":{"v":2403000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":6065869000},"2020-12-31":{"v":6488857000},"2021-03-31":{"v":6892046000},"2021-06-30":{"v":7294369000},"2021-09-30":{"v":7577305000},"2021-12-31":{"v":7777085000},"2022-03-31":{"v":7953856000},"2022-06-30":{"v":8119876000},"2022-09-30":{"v":8284686000},"2022-12-31":{"v":8427998000},"2023-03-31":{"v":8568570000},"2023-06-30":{"v":8773043000},"2023-09-30":{"v":8938050000},"2023-12-31":{"v":9122173000},"2024-03-31":{"v":9322803000},"2024-06-30":{"v":9463178000},"2024-09-30":{"v":9757380000},"2024-12-31":{"v":10193970000},"2025-03-31":{"v":10398181000},"2025-06-30":{"v":10568473000},"2025-09-30":{"v":10747603000},"2025-12-31":{"v":10933325000},"2026-03-31":{"v":11138528000},"2026-06-30":{"v":11408867000}},"depth":1,"sign":1},{"tag":"TreasuryStockValue","also_tags":[],"label":"Treasury stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"src":"0001193125-21-060650"}},"depth":1,"sign":null},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income, net","note":"loss","earlier_labels":["Accumulated other comprehensive loss, net","Accumulated other comprehensive loss","Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":1168000},"2020-12-31":{"v":-2745000},"2021-03-31":{"v":865000},"2021-06-30":{"v":65000},"2021-09-30":{"v":-1695000},"2021-12-31":{"v":-2349000},"2022-03-31":{"v":-4044000},"2022-06-30":{"v":-6674000},"2022-09-30":{"v":-9835000},"2022-12-31":{"v":-5333000},"2023-03-31":{"v":-4318000},"2023-06-30":{"v":-5209000},"2023-09-30":{"v":-7205000},"2023-12-31":{"v":801000},"2024-03-31":{"v":-5720000},"2024-06-30":{"v":-4935000},"2024-09-30":{"v":4925000},"2024-12-31":{"v":-5611000},"2025-03-31":{"v":-2994000},"2025-06-30":{"v":4721000},"2025-09-30":{"v":11537000},"2025-12-31":{"v":13942000},"2026-03-31":{"v":601000},"2026-06-30":{"v":-7103000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-4817011000},"2020-12-31":{"v":-4965354000},"2021-03-31":{"v":-5088828000},"2021-06-30":{"v":-5227408000},"2021-09-30":{"v":-5329545000},"2021-12-31":{"v":-5485733000},"2022-03-31":{"v":-5587112000},"2022-06-30":{"v":-5766441000},"2022-09-30":{"v":-5890316000},"2022-12-31":{"v":-5859438000},"2023-03-31":{"v":-5842636000},"2023-06-30":{"v":-5814509000},"2023-09-30":{"v":-5743004000},"2023-12-31":{"v":-5649613000},"2024-03-31":{"v":-5544083000},"2024-06-30":{"v":-5409957000},"2024-09-30":{"v":-5266432000},"2024-12-31":{"v":-5187423000},"2025-03-31":{"v":-4973392000},"2025-06-30":{"v":-4646665000},"2025-09-30":{"v":-4171066000},"2025-12-31":{"v":-3562390000},"2026-03-31":{"v":-2691863000},"2026-06-30":{"v":-1629973000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Palantir's stockholders equity","note":null,"earlier_labels":["Total stockholders equity","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":1251753000},"2020-12-31":{"v":1522550000},"2021-03-31":{"v":1805943000},"2021-06-30":{"v":2068963000},"2021-09-30":{"v":2248056000},"2021-12-31":{"v":2291030000},"2022-03-31":{"v":2364746000},"2022-06-30":{"v":2348824000},"2022-09-30":{"v":2386615000},"2022-12-31":{"v":2565326000},"2023-03-31":{"v":2723733000},"2023-06-30":{"v":2955474000},"2023-09-30":{"v":3190015000},"2023-12-31":{"v":3475561000},"2024-03-31":{"v":3775227000},"2024-06-30":{"v":4050524000},"2024-09-30":{"v":4498143000},"2024-12-31":{"v":5003275000},"2025-03-31":{"v":5424155000},"2025-06-30":{"v":5928901000},"2025-09-30":{"v":6590457000},"2025-12-31":{"v":7387268000},"2026-03-31":{"v":8449663000},"2026-06-30":{"v":9774194000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":77111000},"2023-03-31":{"v":79460000},"2023-06-30":{"v":79664000},"2023-09-30":{"v":81882000},"2023-12-31":{"v":85404000},"2024-03-31":{"v":85945000},"2024-06-30":{"v":87282000},"2024-09-30":{"v":93219000},"2024-12-31":{"v":91132000},"2025-03-31":{"v":94818000},"2025-06-30":{"v":96663000},"2025-09-30":{"v":97812000},"2025-12-31":{"v":100743000},"2026-03-31":{"v":106618000},"2026-06-30":{"v":110690000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":1522550000,"src":"0001321655-24-000022"},"2021-12-31":{"v":2291030000},"2022-03-31":{"v":2364746000,"src":"0001321655-23-000090"},"2022-06-30":{"v":2348824000,"src":"0001321655-23-000118"},"2022-09-30":{"v":2386615000,"src":"0001321655-23-000118"},"2022-12-31":{"v":2642437000},"2023-03-31":{"v":2803193000},"2023-06-30":{"v":3035138000},"2023-09-30":{"v":3271897000},"2023-12-31":{"v":3560965000},"2024-03-31":{"v":3861172000},"2024-06-30":{"v":4137806000},"2024-09-30":{"v":4591362000},"2024-12-31":{"v":5094407000},"2025-03-31":{"v":5518973000},"2025-06-30":{"v":6025564000},"2025-09-30":{"v":6688269000},"2025-12-31":{"v":7488011000},"2026-03-31":{"v":8556281000},"2026-06-30":{"v":9884884000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":["Total liabilities and stockholders equity","Total liabilities and stockholders' equity","Total liabilities, redeemable convertible and convertible preferred stock, and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":2603712000},"2020-12-31":{"v":2690504000},"2021-03-31":{"v":3014185000},"2021-06-30":{"v":3075668000},"2021-09-30":{"v":3224327000},"2021-12-31":{"v":3247450000},"2022-03-31":{"v":3319179000},"2022-06-30":{"v":3282338000},"2022-09-30":{"v":3318835000},"2022-12-31":{"v":3461239000},"2023-03-31":{"v":3683138000},"2023-06-30":{"v":3980264000},"2023-09-30":{"v":4193417000},"2023-12-31":{"v":4522425000},"2024-03-31":{"v":4807079000},"2024-06-30":{"v":5191880000},"2024-09-30":{"v":5768097000},"2024-12-31":{"v":6340884000},"2025-03-31":{"v":6736917000},"2025-06-30":{"v":7365688000},"2025-09-30":{"v":8113960000},"2025-12-31":{"v":8900392000},"2026-03-31":{"v":10199183000},"2026-06-30":{"v":11678564000}},"depth":0,"sign":null},{"tag":"CommonStockSharesAuthorized","also_tags":[],"label":"Common stock, shares authorized","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2021-12-31":{"v":22701005000},"2022-12-31":{"v":22701005000,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"CommonStockSharesIssued","also_tags":[],"label":"Common stock, shares issued","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2021-12-31":{"v":2027474000},"2022-12-31":{"v":2099075000,"src":"0001321655-23-000011"}},"depth":0,"sign":null},{"tag":"CommonStockSharesOutstanding","also_tags":[],"label":"Common stock, shares outstanding","note":"in shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2021-12-31":{"v":2027474000},"2022-12-31":{"v":2099075000,"src":"0001321655-23-000011"}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2021-03-31":"0001321655-22-000006","2022-03-31":"0001321655-23-000044","2023-03-31":"0001321655-24-000071","2024-03-31":"0001321655-25-000066","2025-03-31":"0001321655-26-000028","2026-03-31":"0001321655-26-000028"},"frame_from":"0001321655-26-000041","lines":[{"tag":"ProfitLoss","also_tags":["NetIncomeLoss"],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":-853319000,"src":"0001193125-21-323920"},"2021-03-31":{"v":-123474000},"2021-06-30":{"v":-138580000,"src":"0001321655-22-000016"},"2021-09-30":{"v":-102137000,"src":"0001321655-22-000032"},"2022-03-31":{"v":-101379000},"2022-06-30":{"v":-179329000,"src":"0001321655-23-000090"},"2022-09-30":{"v":-123875000,"src":"0001321655-23-000118"},"2022-12-31":{"v":33489000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19151000},"2023-06-30":{"v":27872000,"src":"0001321655-24-000135"},"2023-09-30":{"v":73439000,"src":"0001321655-24-000209"},"2023-12-31":{"v":96913000,"derived":"4 quarters less 3"},"2024-03-31":{"v":106071000},"2024-06-30":{"v":135570000,"src":"0001321655-25-000106"},"2024-09-30":{"v":149341000,"src":"0001321655-25-000131"},"2024-12-31":{"v":76936000,"derived":"4 quarters less 3"},"2025-03-31":{"v":217717000},"2025-06-30":{"v":328572000,"src":"0001321655-26-000041"},"2025-09-30":{"v":476748000,"src":"0001321655-25-000131"},"2025-12-31":{"v":611607000,"derived":"4 quarters less 3"},"2026-03-31":{"v":876402000},"2026-06-30":{"v":1065962000,"src":"0001321655-26-000041"}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":3563000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3237000},"2021-06-30":{"v":4762000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3058000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3840000,"derived":"4 quarters less 3"},"2022-03-31":{"v":4312000},"2022-06-30":{"v":4895000,"derived":"2 quarters less 1"},"2022-09-30":{"v":5942000,"derived":"3 quarters less 2"},"2022-12-31":{"v":7373000,"derived":"4 quarters less 3"},"2023-03-31":{"v":8320000},"2023-06-30":{"v":8399000,"derived":"2 quarters less 1"},"2023-09-30":{"v":8663000,"derived":"3 quarters less 2"},"2023-12-31":{"v":7972000,"derived":"4 quarters less 3"},"2024-03-31":{"v":8438000},"2024-06-30":{"v":8056000,"derived":"2 quarters less 1"},"2024-09-30":{"v":8087000,"derived":"3 quarters less 2"},"2024-12-31":{"v":7006000,"derived":"4 quarters less 3"},"2025-03-31":{"v":6622000},"2025-06-30":{"v":6530000,"derived":"2 quarters less 1"},"2025-09-30":{"v":5975000,"derived":"3 quarters less 2"},"2025-12-31":{"v":7018000,"derived":"4 quarters less 3"},"2026-03-31":{"v":6765000},"2026-06-30":{"v":8220000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":8400000,"src":"0001193125-20-292177"},"2020-12-31":{"v":241788000,"derived":"4 quarters less 3"},"2021-03-31":{"v":193731000},"2021-06-30":{"v":232742000,"derived":"2 quarters less 1"},"2021-09-30":{"v":184835000,"derived":"3 quarters less 2"},"2021-12-31":{"v":166907000,"derived":"4 quarters less 3"},"2022-03-31":{"v":149323000},"2022-06-30":{"v":145769000,"derived":"2 quarters less 1"},"2022-09-30":{"v":140308000,"derived":"3 quarters less 2"},"2022-12-31":{"v":129398000,"derived":"4 quarters less 3"},"2023-03-31":{"v":114714000},"2023-06-30":{"v":114201000,"derived":"2 quarters less 1"},"2023-09-30":{"v":114380000,"derived":"3 quarters less 2"},"2023-12-31":{"v":132608000,"derived":"4 quarters less 3"},"2024-03-31":{"v":125651000},"2024-06-30":{"v":141764000,"derived":"2 quarters less 1"},"2024-09-30":{"v":142425000,"derived":"3 quarters less 2"},"2024-12-31":{"v":281798000,"derived":"4 quarters less 3"},"2025-03-31":{"v":155339000},"2025-06-30":{"v":159971000,"derived":"2 quarters less 1"},"2025-09-30":{"v":172318000,"derived":"3 quarters less 2"},"2025-12-31":{"v":196405000,"derived":"4 quarters less 3"},"2026-03-31":{"v":201592000},"2026-06-30":{"v":265209000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"FairValueAdjustmentOfWarrants","also_tags":[],"label":"Change in fair value of warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":9201000,"src":"0001193125-21-323920"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":1846000},"2021-06-30":{"v":-4008000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2499000,"derived":"3 quarters less 2"},"2021-12-31":{"v":42979000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-3000,"src":"0001321655-22-000006"},"2022-06-30":{"v":-11000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-17000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-143000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairment of assets held for sale","note":null,"earlier_labels":["Impairment of assets"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NoncashOperatingLeaseCost","also_tags":[],"label":"Noncash operating lease expense","note":null,"earlier_labels":["Non-cash operating lease expense"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":6234000,"derived":"4 quarters less 3"},"2021-03-31":{"v":6477000},"2021-06-30":{"v":7958000,"derived":"2 quarters less 1"},"2021-09-30":{"v":8982000,"derived":"3 quarters less 2"},"2021-12-31":{"v":10404000,"derived":"4 quarters less 3"},"2022-03-31":{"v":10142000},"2022-06-30":{"v":10104000,"derived":"2 quarters less 1"},"2022-09-30":{"v":9884000,"derived":"3 quarters less 2"},"2022-12-31":{"v":10179000,"derived":"4 quarters less 3"},"2023-03-31":{"v":10836000},"2023-06-30":{"v":11888000,"derived":"2 quarters less 1"},"2023-09-30":{"v":12086000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12209000,"derived":"4 quarters less 3"},"2024-03-31":{"v":12366000,"src":"0001321655-24-000071"},"2024-06-30":{"v":10073000,"derived":"2 quarters less 1"},"2024-09-30":{"v":9602000,"derived":"3 quarters less 2"},"2024-12-31":{"v":9198000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DebtAndEquitySecuritiesUnrealizedGainLoss","also_tags":["EquitySecuritiesFvNiGainLoss","MarketableSecuritiesGainLoss","UnrealizedAndRealizedLossGainFromMarketableSecuritiesNet","MarketableSecuritiesUnrealizedGainLoss"],"label":"Unrealized and realized loss from marketable securities, net","note":"gain","earlier_labels":["Unrealized loss from marketable securities"],"kind":"money","earlier_years":false,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":-7200000,"src":"0001193125-21-323920"},"2022-03-31":{"v":-62843000},"2022-06-30":{"v":-138498000,"derived":"2 quarters less 1"},"2022-12-31":{"v":-11388000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-8508000},"2023-06-30":{"v":-2570000,"derived":"2 quarters less 1"},"2023-12-31":{"v":-1350000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-12354000},"2024-12-31":{"v":6715000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-10688000,"src":"0001321655-25-000066"},"2025-06-30":{"v":11140000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-5457000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-16223000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"NoncashConsideration","also_tags":["NoncashConsiderationReceived"],"label":"Noncash consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":-7566000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-7596000},"2023-12-31":{"v":-11757000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-11907000},"2024-12-31":{"v":-17732000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-17313000,"src":"0001321655-25-000066"},"2025-12-31":{"v":-5191000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":659000,"derived":"4 quarters less 3"},"2021-03-31":{"v":771000},"2021-06-30":{"v":-211000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2516000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-309000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-2754000,"first_filed":-2751000,"first_src":"0001321655-22-000006"},"2022-06-30":{"v":2131000,"derived":"2 quarters less 1"},"2022-09-30":{"v":9624000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-37153000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-6670000,"first_filed":-11342000,"first_src":"0001321655-23-000044"},"2023-06-30":{"v":-11147000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4489000,"derived":"3 quarters less 2"},"2023-12-31":{"v":26092000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5592000,"first_filed":-6774000,"first_src":"0001321655-24-000071"},"2024-06-30":{"v":5759000,"derived":"2 quarters less 1"},"2024-09-30":{"v":39805000,"derived":"3 quarters less 2"},"2024-12-31":{"v":14878000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3094000,"first_filed":3531000,"first_src":"0001321655-25-000066"},"2025-06-30":{"v":5186000,"derived":"2 quarters less 1"},"2025-09-30":{"v":13741000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-203000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-53959000},"2026-06-30":{"v":-31623000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivable, net","note":null,"earlier_labels":["Accounts receivable"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-4247000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-4480000},"2021-06-30":{"v":88363000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-68471000,"derived":"3 quarters less 2"},"2021-12-31":{"v":19825000,"derived":"4 quarters less 3"},"2022-03-31":{"v":65867000},"2022-06-30":{"v":9872000,"derived":"2 quarters less 1"},"2022-09-30":{"v":78852000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-81772000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-2709000,"first_filed":628000,"first_src":"0001321655-23-000044"},"2023-06-30":{"v":116372000,"derived":"2 quarters less 1"},"2023-09-30":{"v":46089000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-53593000,"derived":"4 quarters less 3"},"2024-03-31":{"v":121884000},"2024-06-30":{"v":176427000,"derived":"2 quarters less 1"},"2024-09-30":{"v":13388000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-100542000,"derived":"4 quarters less 3"},"2025-03-31":{"v":134959000},"2025-06-30":{"v":28542000,"derived":"2 quarters less 1"},"2025-09-30":{"v":259476000,"derived":"3 quarters less 2"},"2025-12-31":{"v":27452000,"derived":"4 quarters less 3"},"2026-03-31":{"v":360973000},"2026-06-30":{"v":72828000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other assets","note":null,"earlier_labels":["Prepaid expenses and other current assets"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":6967000,"derived":"4 quarters less 3"},"2021-03-31":{"v":9753000},"2021-06-30":{"v":-22523000,"derived":"2 quarters less 1"},"2021-09-30":{"v":20642000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3102000,"derived":"4 quarters less 3"},"2022-03-31":{"v":4320000},"2022-06-30":{"v":30500000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-30323000,"derived":"3 quarters less 2"},"2022-12-31":{"v":20314000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-1252000,"first_filed":-1973000,"first_src":"0001321655-23-000044"},"2023-06-30":{"v":161000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1166000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2880000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-22924000,"first_filed":-19399000,"first_src":"0001321655-24-000071"},"2024-06-30":{"v":20127000,"derived":"2 quarters less 1"},"2024-09-30":{"v":18288000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-27374000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-40730000},"2025-06-30":{"v":48037000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-57650000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-1636000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-49062000},"2026-06-30":{"v":102968000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":["IncreaseDecreaseInOtherNoncurrentAssets"],"label":"Accounts payable and accrued liabilities","note":null,"earlier_labels":["Other assets"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-12339000,"derived":"4 quarters less 3"},"2021-03-31":{"v":6711000,"first_filed":4865000,"first_src":"0001193125-21-159222"},"2021-06-30":{"v":649000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-328000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-3687000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-2891000},"2022-06-30":{"v":-5196000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-2403000,"derived":"3 quarters less 2"},"2022-12-31":{"v":4457000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4551000},"2023-06-30":{"v":-1066000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-5426000,"derived":"3 quarters less 2"},"2024-03-31":{"v":4704000},"2024-06-30":{"v":18120000,"derived":"2 quarters less 1"},"2024-09-30":{"v":27035000,"derived":"3 quarters less 2"},"2024-12-31":{"v":46934000,"derived":"4 quarters less 3"},"2025-03-31":{"v":22395000},"2025-06-30":{"v":25807000,"derived":"2 quarters less 1"},"2025-09-30":{"v":42380000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-85923000,"derived":"4 quarters less 3"},"2026-03-31":{"v":80788000},"2026-06-30":{"v":7309000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":-5309000,"derived":"4 quarters less 3"},"2021-03-31":{"v":51000},"2021-06-30":{"v":14538000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-13431000,"derived":"3 quarters less 2"},"2021-12-31":{"v":56609000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-47404000},"2022-06-30":{"v":27419000,"derived":"2 quarters less 1"},"2022-09-30":{"v":4820000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-14694000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-39921000},"2023-06-30":{"v":864000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6670000,"derived":"3 quarters less 2"},"2023-12-31":{"v":555000,"derived":"4 quarters less 3"},"2024-03-31":{"v":23809000,"src":"0001321655-24-000071"},"2024-06-30":{"v":29563000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-45662000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-26551000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInAccruedLiabilities","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":-3633000,"derived":"4 quarters less 3"},"2021-03-31":{"v":44488000},"2021-06-30":{"v":-35418000,"derived":"2 quarters less 1"},"2021-09-30":{"v":11290000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-5115000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-5334000},"2022-06-30":{"v":34184000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-29678000,"derived":"3 quarters less 2"},"2022-12-31":{"v":6355000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4271000},"2023-06-30":{"v":9509000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-11228000,"derived":"3 quarters less 2"},"2023-12-31":{"v":50343000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-19105000,"src":"0001321655-24-000071"},"2024-06-30":{"v":-11443000,"derived":"2 quarters less 1"},"2024-09-30":{"v":72697000,"derived":"3 quarters less 2"},"2024-12-31":{"v":73485000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredRevenue","also_tags":[],"label":"Deferred revenue, current and noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":32000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-11952000},"2021-06-30":{"v":8273000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-102000,"derived":"3 quarters less 2"},"2021-12-31":{"v":28513000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-16335000},"2022-06-30":{"v":4654000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-33231000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-16242000,"derived":"4 quarters less 3"},"2023-03-31":{"v":43238000,"first_filed":88673000,"first_src":"0001321655-23-000044"},"2023-06-30":{"v":72630000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-51404000,"derived":"3 quarters less 2"},"2023-12-31":{"v":15048000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-14802000,"src":"0001321655-24-000071"},"2024-06-30":{"v":36265000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-48580000,"derived":"3 quarters less 2"},"2024-12-31":{"v":49473000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":[],"label":"Contract liabilities","note":null,"earlier_labels":["Customer deposits, current and noncurrent"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-90711000,"derived":"4 quarters less 3"},"2021-03-31":{"v":20825000},"2021-06-30":{"v":7843000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-44895000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-88717000,"derived":"4 quarters less 3"},"2022-03-31":{"v":59822000},"2022-06-30":{"v":-79136000,"derived":"2 quarters less 1"},"2022-09-30":{"v":63577000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-93734000,"derived":"4 quarters less 3"},"2023-03-31":{"v":43631000,"first_filed":-2112000,"first_src":"0001321655-23-000044"},"2023-06-30":{"v":-3487000,"derived":"2 quarters less 1"},"2023-09-30":{"v":44128000,"derived":"3 quarters less 2"},"2023-12-31":{"v":59587000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-6849000,"first_filed":7953000,"first_src":"0001321655-24-000071"},"2024-06-30":{"v":40118000,"derived":"2 quarters less 1"},"2024-09-30":{"v":99071000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-55544000,"derived":"4 quarters less 3"},"2025-03-31":{"v":18760000},"2025-06-30":{"v":101906000,"derived":"2 quarters less 1"},"2025-09-30":{"v":39488000,"derived":"3 quarters less 2"},"2025-12-31":{"v":78534000,"derived":"4 quarters less 3"},"2026-03-31":{"v":112386000},"2026-06-30":{"v":144142000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOtherOperatingLiabilities","also_tags":["IncreaseDecreaseInOperatingLeaseLiabilityCurrentAndNoncurrent"],"label":"Other liabilities","note":null,"earlier_labels":["Operating lease liabilities, current and noncurrent","Operating lease liability, current and noncurrent"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-8914000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-7132000},"2021-06-30":{"v":-8663000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-6991000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-9370000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-10388000},"2022-06-30":{"v":-6943000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-10106000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-7153000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-10536000},"2023-06-30":{"v":-15067000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-12164000,"derived":"3 quarters less 2"},"2024-03-31":{"v":-15515000},"2024-06-30":{"v":-1757000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-11990000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-15150000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-13247000},"2025-06-30":{"v":-11690000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-14564000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-15359000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-12898000},"2026-06-30":{"v":-5014000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOtherNoncurrentLiabilities","also_tags":[],"label":"Other noncurrent liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":-2888000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-3000},"2021-06-30":{"v":3000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-226000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-2959000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-75000},"2022-06-30":{"v":-39000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-81000,"derived":"3 quarters less 2"},"2022-12-31":{"v":122000,"derived":"4 quarters less 3"},"2023-03-31":{"v":20000},"2023-06-30":{"v":-3000,"derived":"2 quarters less 1"},"2023-09-30":{"v":167000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-126000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-33000,"src":"0001321655-24-000071"},"2024-06-30":{"v":6539000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-563000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-1389000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net cash used in operating activities"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-18288000,"derived":"4 quarters less 3"},"2021-03-31":{"v":116881000},"2021-06-30":{"v":22750000,"derived":"2 quarters less 1"},"2021-09-30":{"v":100793000,"derived":"3 quarters less 2"},"2021-12-31":{"v":93427000,"derived":"4 quarters less 3"},"2022-03-31":{"v":35477000},"2022-06-30":{"v":62431000,"derived":"2 quarters less 1"},"2022-09-30":{"v":47066000,"derived":"3 quarters less 2"},"2022-12-31":{"v":78763000,"derived":"4 quarters less 3"},"2023-03-31":{"v":187376000},"2023-06-30":{"v":90192000,"derived":"2 quarters less 1"},"2023-09-30":{"v":133443000,"derived":"3 quarters less 2"},"2023-12-31":{"v":301172000,"derived":"4 quarters less 3"},"2024-03-31":{"v":129579000},"2024-06-30":{"v":144187000,"derived":"2 quarters less 1"},"2024-09-30":{"v":419772000,"derived":"3 quarters less 2"},"2024-12-31":{"v":460327000,"derived":"4 quarters less 3"},"2025-03-31":{"v":310263000},"2025-06-30":{"v":539251000,"derived":"2 quarters less 1"},"2025-09-30":{"v":507664000,"derived":"3 quarters less 2"},"2025-12-31":{"v":777295000,"derived":"4 quarters less 3"},"2026-03-31":{"v":899165000},"2026-06-30":{"v":1216167000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property and equipment","note":null,"earlier_labels":["Purchases of marketable securities"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":4761000,"derived":"4 quarters less 3"},"2021-03-31":{"v":708000},"2021-06-30":{"v":697000,"derived":"2 quarters less 1"},"2021-09-30":{"v":5378000,"derived":"3 quarters less 2"},"2021-12-31":{"v":5844000,"derived":"4 quarters less 3"},"2022-03-31":{"v":15215000},"2022-06-30":{"v":5458000,"derived":"2 quarters less 1"},"2022-09-30":{"v":14436000,"derived":"3 quarters less 2"},"2022-12-31":{"v":4918000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4755000},"2023-06-30":{"v":3934000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1565000,"derived":"3 quarters less 2"},"2023-12-31":{"v":4860000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2664000},"2024-06-30":{"v":2879000,"derived":"2 quarters less 1"},"2024-09-30":{"v":3985000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3106000,"derived":"4 quarters less 3"},"2025-03-31":{"v":6184000},"2025-06-30":{"v":7634000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6792000,"derived":"3 quarters less 2"},"2025-12-31":{"v":13272000,"derived":"4 quarters less 3"},"2026-03-31":{"v":7401000},"2026-06-30":{"v":14554000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireMarketableSecurities","also_tags":[],"label":"Purchases of marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":155315000,"derived":"3 quarters less 2"},"2021-12-31":{"v":153000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":89500000},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":35000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":2310367000},"2023-06-30":{"v":626572000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1854731000,"derived":"3 quarters less 2"},"2023-12-31":{"v":844736000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1260327000},"2024-06-30":{"v":523788000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1634584000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1977214000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1704720000},"2025-06-30":{"v":871511000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3515282000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1610547000,"derived":"4 quarters less 3"},"2026-03-31":{"v":810856000},"2026-06-30":{"v":2694443000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfEquitySecuritiesFvNi","also_tags":[],"label":"Proceeds from sales of marketable securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-03-31":{"v":8247000,"src":"0001321655-22-000006"},"2022-06-30":{"v":10762000,"derived":"2 quarters less 1"},"2022-09-30":{"v":17473000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleAndMaturityOfMarketableSecurities","also_tags":[],"label":"Proceeds from sales and redemption of marketable securities","note":null,"earlier_labels":["Proceeds from redemption of marketable securities"],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":851000,"derived":"4 quarters less 3"},"2022-03-31":{"v":8247000},"2022-06-30":{"v":10762000,"derived":"2 quarters less 1"},"2022-09-30":{"v":22092000,"derived":"3 quarters less 2"},"2022-12-31":{"v":11218000,"derived":"4 quarters less 3"},"2023-03-31":{"v":709459000},"2023-06-30":{"v":239407000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1660032000,"derived":"3 quarters less 2"},"2023-12-31":{"v":280370000,"derived":"4 quarters less 3"},"2024-03-31":{"v":751746000},"2024-06-30":{"v":381789000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1317843000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2622129000,"derived":"4 quarters less 3"},"2025-03-31":{"v":350627000},"2025-06-30":{"v":302135000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3707565000,"derived":"3 quarters less 2"},"2025-12-31":{"v":665988000,"derived":"4 quarters less 3"},"2026-03-31":{"v":791533000},"2026-06-30":{"v":1226056000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PurchasesOfAlternativeInvestments","also_tags":[],"label":"Purchases of alternative investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSalesOfAlternativeInvestments","also_tags":[],"label":"Proceeds from sales of alternative investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":51072000},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001321655-24-000071"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireOtherInvestments","also_tags":[],"label":"Purchases of privately-held securities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":1615000,"derived":"4 quarters less 3"},"2025-09-30":{"v":2924000,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":871000,"derived":"4 quarters less 3"},"2022-12-31":{"v":-66781000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":-51072000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":4000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-4000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":30000000},"2025-06-30":{"v":40000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-69000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-4945000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-708000},"2021-06-30":{"v":-697000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-214634000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-181873000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-96468000},"2022-06-30":{"v":5304000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-27344000,"derived":"3 quarters less 2"},"2022-12-31":{"v":73081000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-1554591000},"2023-06-30":{"v":-391099000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-196264000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-569226000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-511245000},"2024-06-30":{"v":-148878000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-320726000,"derived":"3 quarters less 2"},"2024-12-31":{"v":640194000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-1390277000},"2025-06-30":{"v":-617010000,"derived":"2 quarters less 1"},"2025-09-30":{"v":181567000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-957831000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-26724000},"2026-06-30":{"v":-1482941000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireEquityMethodInvestments","also_tags":[],"label":"Purchases of equity method investments","note":null,"earlier_labels":["Other investing activities","Purchase of equity method investment"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":434000,"derived":"4 quarters less 3"},"2021-12-31":{"v":-3000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfCommonStock","also_tags":[],"label":"Proceeds from issuance of debt, net of borrowing costs","note":null,"earlier_labels":["Proceeds from the issuance of common stock, net of issuance costs"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":-743160000,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"RepaymentsOfDebt","also_tags":[],"label":"Principal payments on borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromDebtNetOfIssuanceCosts","also_tags":[],"label":"Proceeds from the exercise of common stock options","note":null,"earlier_labels":["Proceeds from issuance of debt, net of issuance costs"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":99460000,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":507455000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from the exercise of common stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-79473000,"derived":"4 quarters less 3"},"2021-03-31":{"v":208860000},"2021-06-30":{"v":167828000,"derived":"2 quarters less 1"},"2021-09-30":{"v":97995000,"derived":"3 quarters less 2"},"2021-12-31":{"v":32772000,"derived":"4 quarters less 3"},"2022-03-31":{"v":27225000},"2022-06-30":{"v":20316000,"derived":"2 quarters less 1"},"2022-09-30":{"v":24567000,"derived":"3 quarters less 2"},"2022-12-31":{"v":13981000,"derived":"4 quarters less 3"},"2023-03-31":{"v":25924000},"2023-06-30":{"v":90349000,"derived":"2 quarters less 1"},"2023-09-30":{"v":50556000,"derived":"3 quarters less 2"},"2023-12-31":{"v":51409000,"derived":"4 quarters less 3"},"2024-03-31":{"v":83840000},"2024-06-30":{"v":16030000,"derived":"2 quarters less 1"},"2024-09-30":{"v":170337000,"derived":"3 quarters less 2"},"2024-12-31":{"v":475189000,"derived":"4 quarters less 3"},"2025-03-31":{"v":66584000},"2025-06-30":{"v":28617000,"derived":"2 quarters less 1"},"2025-09-30":{"v":25638000,"derived":"3 quarters less 2"},"2025-12-31":{"v":8268000,"derived":"4 quarters less 3"},"2026-03-31":{"v":4899000},"2026-06-30":{"v":4858000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock","note":null,"earlier_labels":["Repurchase of common stock"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":0},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":9000000},"2024-06-30":{"v":17699000,"derived":"2 quarters less 1"},"2024-09-30":{"v":18899000,"derived":"3 quarters less 2"},"2024-12-31":{"v":18598000,"derived":"4 quarters less 3"},"2025-03-31":{"v":17998000,"src":"0001321655-25-000066"},"2025-06-30":{"v":18596000,"derived":"2 quarters less 1"},"2025-09-30":{"v":19195000,"derived":"3 quarters less 2"},"2025-12-31":{"v":19196000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Taxes paid related to net share settlement of equity awards","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":218280000,"derived":"4 quarters less 3"},"2025-03-31":{"v":77573000,"src":"0001321655-25-000066"},"2025-06-30":{"v":3544000,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other financing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":-4024000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-2506000},"2021-06-30":{"v":762000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1343000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-307000,"derived":"4 quarters less 3"},"2022-03-31":{"v":16000},"2022-06-30":{"v":291000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-576000,"derived":"3 quarters less 2"},"2022-12-31":{"v":176000,"derived":"4 quarters less 3"},"2023-03-31":{"v":59000},"2023-06-30":{"v":335000,"derived":"2 quarters less 1"},"2023-09-30":{"v":384000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-177000,"derived":"4 quarters less 3"},"2024-03-31":{"v":408000},"2024-06-30":{"v":-306000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-11000,"derived":"3 quarters less 2"},"2024-12-31":{"v":353000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-95481000,"first_filed":90000,"first_src":"0001321655-25-000066"},"2025-06-30":{"v":-22167000,"derived":"2 quarters less 1"},"2025-09-30":{"v":117703000,"derived":"3 quarters less 2"},"2025-12-31":{"v":30000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-1502000},"2026-06-30":{"v":123000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":219109000,"derived":"4 quarters less 3"},"2021-03-31":{"v":206354000},"2021-06-30":{"v":-31410000,"derived":"2 quarters less 1"},"2021-09-30":{"v":99338000,"derived":"3 quarters less 2"},"2021-12-31":{"v":32465000,"derived":"4 quarters less 3"},"2022-03-31":{"v":27241000},"2022-06-30":{"v":20607000,"derived":"2 quarters less 1"},"2022-09-30":{"v":23991000,"derived":"3 quarters less 2"},"2022-12-31":{"v":14157000,"derived":"4 quarters less 3"},"2023-03-31":{"v":25983000},"2023-06-30":{"v":90684000,"derived":"2 quarters less 1"},"2023-09-30":{"v":50940000,"derived":"3 quarters less 2"},"2023-12-31":{"v":51232000,"derived":"4 quarters less 3"},"2024-03-31":{"v":75248000},"2024-06-30":{"v":-1975000,"derived":"2 quarters less 1"},"2024-09-30":{"v":151427000,"derived":"3 quarters less 2"},"2024-12-31":{"v":238664000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-28897000},"2025-06-30":{"v":6450000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6435000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-10898000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3397000},"2026-06-30":{"v":4981000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":[],"label":"Effect of foreign exchange on cash, cash equivalents, and restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":1937000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-2197000},"2021-06-30":{"v":701000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2142000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-280000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-727000},"2022-06-30":{"v":-5614000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-6129000,"derived":"3 quarters less 2"},"2022-12-31":{"v":8585000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2676000},"2023-06-30":{"v":-4531000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-258000,"derived":"3 quarters less 2"},"2023-12-31":{"v":5043000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-4024000},"2024-06-30":{"v":-924000,"derived":"2 quarters less 1"},"2024-09-30":{"v":5908000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-7705000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3980000},"2025-06-30":{"v":7538000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-2074000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-1967000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-2404000},"2026-06-30":{"v":292000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Net increase in cash, cash equivalents, and restricted cash","note":"decrease","earlier_labels":["Net cash provided by financing activities","Net decrease in cash, cash equivalents, and restricted cash"],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":197813000,"derived":"4 quarters less 3"},"2021-03-31":{"v":320330000},"2021-06-30":{"v":-8656000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-16645000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-56261000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-34477000},"2022-06-30":{"v":82728000,"derived":"2 quarters less 1"},"2022-09-30":{"v":37584000,"derived":"3 quarters less 2"},"2022-12-31":{"v":174586000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-1338556000},"2023-06-30":{"v":-214754000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-12139000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-211779000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-310442000},"2024-06-30":{"v":-7590000,"derived":"2 quarters less 1"},"2024-09-30":{"v":256381000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1331480000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-1104931000},"2025-06-30":{"v":-63771000,"derived":"2 quarters less 1"},"2025-09-30":{"v":693592000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-193401000,"derived":"4 quarters less 3"},"2026-03-31":{"v":873434000},"2026-06-30":{"v":-261501000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Cash paid for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":5140000,"derived":"4 quarters less 3"},"2021-03-31":{"v":878000},"2021-06-30":{"v":2547000,"derived":"2 quarters less 1"},"2021-09-30":{"v":163000,"derived":"3 quarters less 2"},"2021-12-31":{"v":543000,"derived":"4 quarters less 3"},"2022-03-31":{"v":659000},"2022-06-30":{"v":715000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-106000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1636000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4992000,"src":"0001321655-23-000044"}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Cash paid for interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":1695000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1662000},"2021-06-30":{"v":719000,"derived":"2 quarters less 1"},"2021-09-30":{"v":393000,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":2000},"2022-06-30":{"v":3000,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":0,"src":"0001321655-23-000044"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":316,"subtotals_off":[{"freq":"annual","total":"NetCashProvidedByUsedInInvestingActivities","period":"2019-12-31","filed":-21964000,"sum_of_lines":78036000}],"balance_checked":31,"balance_off":[],"split_read":true,"fill":{"before":0.6452,"after":0.7618}}}