{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PG","kind":"industrial","as_of":"2026-08-04","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-06-30":20.406823,"2011-06-30":18.22775,"2012-06-30":16.292526,"2013-06-30":17.043332,"2014-06-30":16.790569,"2015-06-30":10.578383,"2016-06-30":17.363859,"2017-06-30":26.944208,"2018-06-30":17.945721,"2019-06-30":7.758157,"2020-06-30":27.582921,"2021-06-30":30.5906,"2022-06-30":31.530992,"2023-06-30":31.203484,"2024-06-30":30.482258,"2025-06-30":31.064827,"2026-06-30":30.106478},"roa":{"2010-06-30":9.684987,"2011-06-30":8.85242,"2012-06-30":7.9498,"2013-06-30":8.33275,"2014-06-30":8.212916,"2015-06-30":5.14025,"2016-06-30":8.18919,"2017-06-30":12.382545,"2018-06-30":8.168703,"2019-06-30":3.33926,"2020-06-30":11.049429,"2021-06-30":11.921319,"2022-06-30":12.466017,"2023-06-30":12.311531,"2024-06-30":12.23607,"2025-06-30":12.903017,"2026-06-30":12.747466},"roc":{"2010-06-30":14.257683,"2011-06-30":13.770235,"2012-06-30":11.048388,"2013-06-30":11.188048,"2014-06-30":11.64504,"2015-06-30":9.561309,"2016-06-30":12.629179,"2017-06-30":14.016162,"2018-06-30":13.981551,"2019-06-30":5.90241,"2020-06-30":17.198933,"2021-06-30":18.749632,"2022-06-30":18.6553,"2023-06-30":18.200509,"2024-06-30":17.974996,"2025-06-30":19.18749,"2026-06-30":17.856169},"roic":{"2010-06-30":14.912922,"2011-06-30":14.221955,"2012-06-30":11.492528,"2013-06-30":11.854792,"2014-06-30":12.613304,"2015-06-30":10.442227,"2016-06-30":13.879595,"2017-06-30":15.369811,"2018-06-30":14.777941,"2019-06-30":6.189288,"2020-06-30":20.034295,"2021-06-30":22.716857,"2022-06-30":20.996057,"2023-06-30":20.14698,"2024-06-30":20.143302,"2025-06-30":21.61028,"2026-06-30":20.091644},"gross_margin":{"2008-06-30":50.463681,"2009-06-30":49.552768,"2010-06-30":52.245156,"2011-06-30":50.854458,"2012-06-30":49.502475,"2013-06-30":48.515762,"2014-06-30":47.541028,"2015-06-30":47.623288,"2016-06-30":49.426484,"2017-06-30":49.832457,"2018-06-30":48.47977,"2019-06-30":48.631878,"2020-06-30":50.317125,"2021-06-30":51.249376,"2022-06-30":47.42664,"2023-06-30":47.857474,"2024-06-30":51.393996,"2025-06-30":51.160363,"2026-06-30":50.176946},"ebitda_margin":{"2008-06-30":24.155595,"2009-06-30":24.064464,"2010-06-30":24.288679,"2011-06-30":22.604311,"2012-06-30":19.80221,"2013-06-30":21.692599,"2014-06-30":22.917703,"2015-06-30":20.046926,"2016-06-30":25.017228,"2017-06-30":25.494174,"2018-06-30":24.235396,"2019-06-30":12.279121,"2020-06-30":26.383369,"2021-06-30":27.222208,"2022-06-30":25.714891,"2023-06-30":25.42253,"2024-06-30":25.513155,"2025-06-30":27.642257,"2026-06-30":26.321353},"op_margin":{"2008-06-30":20.160995,"2009-06-30":20.045897,"2010-06-30":20.281821,"2011-06-30":19.1051,"2012-06-30":15.895178,"2013-06-30":17.657962,"2014-06-30":18.695985,"2015-06-30":15.617182,"2016-06-30":20.303527,"2017-06-30":21.159581,"2018-06-30":19.994913,"2019-06-30":8.10679,"2020-06-30":22.136716,"2021-06-30":23.629102,"2022-06-30":22.214324,"2023-06-30":22.113016,"2024-06-30":22.067135,"2025-06-30":24.264392,"2026-06-30":22.690505},"incr_op_margin":{"2009-06-30":23.60515,"2010-06-30":41.008018,"2011-06-30":-6.700594,"2012-06-30":-272.727273,"2013-06-30":-0.197628,"2014-06-30":174.949084,"2015-06-30":78.340635,"2016-06-30":-40.53211,"2017-06-30":-210.788382,"2018-06-30":-22.717024,"2019-06-30":-924.413146,"2020-06-30":312.890386,"2021-06-30":44.117647,"2022-06-30":-4.251659,"2023-06-30":17.647059,"2024-06-30":20.216429,"2025-06-30":777.959184,"2026-06-30":-25.582242},"pretax_margin":{"2022-06-30":22.441293,"2023-06-30":22.38007,"2024-06-30":22.324159,"2025-06-30":23.927436,"2026-06-30":23.413227},"net_margin":{"2008-06-30":15.235247,"2009-06-30":17.518971,"2010-06-30":16.419354,"2011-06-30":14.545522,"2012-06-30":13.116113,"2013-06-30":15.305101,"2014-06-30":15.648983,"2015-06-30":9.945017,"2016-06-30":16.09213,"2017-06-30":23.557441,"2018-06-30":14.58882,"2019-06-30":5.757638,"2020-06-30":18.360817,"2021-06-30":18.794503,"2022-06-30":18.384526,"2023-06-30":17.868205,"2024-06-30":17.704875,"2025-06-30":18.952589,"2026-06-30":18.436897},"common_margin":{"2008-06-30":15.235247,"2009-06-30":17.518971,"2010-06-30":16.419354,"2011-06-30":14.545522,"2012-06-30":13.116113,"2013-06-30":15.305101,"2014-06-30":15.648983,"2015-06-30":9.945017,"2016-06-30":16.09213,"2017-06-30":23.557441,"2018-06-30":14.58882,"2019-06-30":5.757638,"2020-06-30":18.360817,"2021-06-30":18.794503,"2022-06-30":18.384526,"2023-06-30":17.868205,"2024-06-30":17.704875,"2025-06-30":18.952589,"2026-06-30":18.436897},"tax_rate_pct":{"2022-06-30":17.793832,"2023-06-30":19.697052,"2024-06-30":20.185491,"2025-06-30":20.34016,"2026-06-30":20.773421},"payout":{"2008-06-30":38.550725,"2009-06-30":37.540935,"2010-06-30":42.854899,"2011-06-30":48.88531,"2012-06-30":57.075121,"2013-06-30":57.629066,"2014-06-30":59.357554,"2015-06-30":103.567368,"2016-06-30":70.765131,"2017-06-30":47.213885,"2018-06-30":74.974359,"2019-06-30":192.404414,"2020-06-30":59.791203,"2021-06-30":57.758982,"2022-06-30":59.489893,"2023-06-30":61.414045,"2024-06-30":62.584851,"2025-06-30":61.800426,"2026-06-30":63.766671},"sgr":{"2010-06-30":11.661499,"2011-06-30":9.317058,"2012-06-30":6.993547,"2013-06-30":7.221419,"2014-06-30":6.824098,"2015-06-30":-0.37737,"2016-06-30":5.076302,"2017-06-30":14.2228,"2018-06-30":4.491032,"2019-06-30":-7.16888,"2020-06-30":11.090761,"2021-06-30":12.921781,"2022-06-30":12.773239,"2023-06-30":12.040162,"2024-06-30":11.404982,"2025-06-30":11.866632,"2026-06-30":10.908579},"total_debt":{"2009-06-30":27593000000,"2010-06-30":21924000000,"2011-06-30":26426000000,"2012-06-30":27948000000,"2013-06-30":23617000000,"2014-06-30":26429000000,"2015-06-30":23129000000,"2016-06-30":21705000000,"2017-06-30":19714000000,"2018-06-30":22635000000,"2019-06-30":23783000000,"2020-06-30":26045000000,"2021-06-30":31988000000,"2022-06-30":31493000000,"2023-06-30":34607000000,"2024-06-30":32460000000,"2025-06-30":34508000000,"2026-06-30":34138000000},"st_debt":{"2009-06-30":16320000000,"2010-06-30":8472000000,"2011-06-30":9981000000,"2012-06-30":8698000000,"2013-06-30":12432000000,"2014-06-30":15606000000,"2015-06-30":12018000000,"2016-06-30":11653000000,"2017-06-30":13554000000,"2018-06-30":10423000000,"2019-06-30":9697000000,"2020-06-30":11183000000,"2021-06-30":8889000000,"2022-06-30":8645000000,"2023-06-30":10229000000,"2024-06-30":7191000000,"2025-06-30":9513000000,"2026-06-30":11296000000},"lt_debt":{"2009-06-30":20652000000,"2010-06-30":21360000000,"2011-06-30":22033000000,"2012-06-30":21080000000,"2013-06-30":19111000000,"2014-06-30":19811000000,"2015-06-30":18327000000,"2016-06-30":18945000000,"2017-06-30":18038000000,"2018-06-30":20863000000,"2019-06-30":20395000000,"2020-06-30":23537000000,"2021-06-30":23099000000,"2022-06-30":22848000000,"2023-06-30":24378000000,"2024-06-30":25269000000,"2025-06-30":24995000000,"2026-06-30":22842000000},"debt_ebitda":{"2009-06-30":1.495069,"2010-06-30":1.163694,"2011-06-30":1.441444,"2012-06-30":1.721042,"2013-06-30":1.473024,"2014-06-30":1.549997,"2015-06-30":1.630755,"2016-06-30":1.328661,"2017-06-30":1.188593,"2018-06-30":1.397481,"2019-06-30":2.861629,"2020-06-30":1.391367,"2021-06-30":1.543748,"2022-06-30":1.527304,"2023-06-30":1.659967,"2024-06-30":1.513922,"2025-06-30":1.481157,"2026-06-30":1.490222},"net_debt_ebitda":{"2009-06-30":1.236021,"2010-06-30":1.010881,"2011-06-30":1.29046,"2012-06-30":1.447872,"2013-06-30":1.103162,"2014-06-30":1.048091,"2015-06-30":1.148135,"2016-06-30":0.832946,"2017-06-30":0.852828,"2018-06-30":1.238871,"2019-06-30":2.351582,"2020-06-30":0.526951,"2021-06-30":1.047247,"2022-06-30":1.177449,"2023-06-30":1.264438,"2024-06-30":1.071685,"2025-06-30":1.070993,"2026-06-30":1.056225},"debt_ebit":{"2009-06-30":1.794783,"2010-06-30":1.393593,"2011-06-30":1.705453,"2012-06-30":2.144074,"2013-06-30":1.809593,"2014-06-30":1.9,"2015-06-30":2.093312,"2016-06-30":1.637125,"2017-06-30":1.432079,"2018-06-30":1.693856,"2019-06-30":4.334427,"2020-06-30":1.658283,"2021-06-30":1.778494,"2022-06-30":1.767978,"2023-06-30":1.908404,"2024-06-30":1.750337,"2025-06-30":1.68735,"2026-06-30":1.728681},"net_debt_ebit":{"2009-06-30":1.483804,"2010-06-30":1.21059,"2011-06-30":1.526815,"2012-06-30":1.803759,"2013-06-30":1.355222,"2014-06-30":1.284759,"2015-06-30":1.473799,"2016-06-30":1.026324,"2017-06-30":1.027532,"2018-06-30":1.501609,"2019-06-30":3.561874,"2020-06-30":0.62804,"2021-06-30":1.206494,"2022-06-30":1.362993,"2023-06-30":1.453678,"2024-06-30":1.23904,"2025-06-30":1.220087,"2026-06-30":1.225238},"ebitda_int":{"2008-06-30":13.050443,"2009-06-30":13.590574,"2010-06-30":19.915433,"2011-06-30":22.061372,"2012-06-30":21.117035,"2013-06-30":24.037481,"2014-06-30":24.049365,"2015-06-30":22.65655,"2016-06-30":28.214162,"2017-06-30":35.668817,"2018-06-30":32.009881,"2019-06-30":16.328094,"2020-06-30":40.255914,"2021-06-30":41.276892,"2022-06-30":46.970387,"2023-06-30":27.57672,"2024-06-30":23.179459,"2025-06-30":25.68688,"2026-06-30":26.120867},"ebitda_capex_int":{"2008-06-30":10.974097,"2009-06-30":11.206186,"2010-06-30":16.673362,"2011-06-30":18.083032,"2012-06-30":15.962289,"2013-06-30":18.028486,"2014-06-30":18.622003,"2015-06-30":16.688498,"2016-06-30":22.490501,"2017-06-30":28.391398,"2018-06-30":24.664032,"2019-06-30":9.752456,"2020-06-30":33.647312,"2021-06-30":35.7251,"2022-06-30":39.781321,"2023-06-30":23.526455,"2024-06-30":19.588108,"2025-06-30":21.527012,"2026-06-30":21.093501},"ebit_int":{"2008-06-30":10.892297,"2009-06-30":11.32106,"2010-06-30":16.630021,"2011-06-30":18.646209,"2012-06-30":16.950585,"2013-06-30":19.566717,"2014-06-30":19.619182,"2015-06-30":17.65016,"2016-06-30":22.8981,"2017-06-30":29.604301,"2018-06-30":26.409091,"2019-06-30":10.779961,"2020-06-30":33.776344,"2021-06-30":35.828685,"2022-06-30":40.57631,"2023-06-30":23.986772,"2024-06-30":20.048649,"2025-06-30":22.54796,"2026-06-30":22.517674},"int_exp":{"2008-06-30":1467000000,"2009-06-30":1358000000,"2010-06-30":946000000,"2011-06-30":831000000,"2012-06-30":769000000,"2013-06-30":667000000,"2014-06-30":709000000,"2015-06-30":626000000,"2016-06-30":579000000,"2017-06-30":465000000,"2018-06-30":506000000,"2019-06-30":509000000,"2020-06-30":465000000,"2021-06-30":502000000,"2022-06-30":439000000,"2023-06-30":756000000,"2024-06-30":925000000,"2025-06-30":907000000,"2026-06-30":877000000},"equity_assets":{"2009-06-30":47.00778,"2010-06-30":47.934806,"2011-06-30":49.150007,"2012-06-30":48.421857,"2013-06-30":49.337584,"2014-06-30":48.504845,"2015-06-30":48.689139,"2016-06-30":45.607066,"2017-06-30":46.324934,"2018-06-30":44.698673,"2019-06-30":41.338894,"2020-06-30":38.838442,"2021-06-30":39.10416,"2022-06-30":39.975087,"2023-06-30":38.951742,"2024-06-30":41.316499,"2025-06-30":41.750046,"2026-06-30":42.926471},"ltd_equity":{"2009-06-30":32.583383,"2010-06-30":34.766191,"2011-06-30":32.400994,"2012-06-30":32.919497,"2013-06-30":27.814406,"2014-06-30":28.311135,"2015-06-30":29.067407,"2016-06-30":32.67337,"2017-06-30":32.338915,"2018-06-30":39.451241,"2019-06-30":42.86555,"2020-06-30":50.209053,"2021-06-30":49.511296,"2022-06-30":48.764246,"2023-06-30":51.796452,"2024-06-30":49.979232,"2025-06-30":47.806212,"2026-06-30":42.057778},"ltd_capital":{"2009-06-30":22.700742,"2010-06-30":25.622878,"2011-06-30":23.333369,"2012-06-30":22.917278,"2013-06-30":20.699478,"2014-06-30":20.549764,"2015-06-30":21.266202,"2016-06-30":23.773968,"2017-06-30":23.893923,"2018-06-30":27.626526,"2019-06-30":28.579636,"2020-06-30":32.276511,"2021-06-30":29.372346,"2022-06-30":29.162572,"2023-06-30":29.848663,"2024-06-30":30.437611,"2025-06-30":28.798737,"2026-06-30":25.825052},"ltd_assets":{"2009-06-30":15.316725,"2010-06-30":16.665106,"2011-06-30":15.925091,"2012-06-30":15.940232,"2013-06-30":13.722956,"2014-06-30":13.732272,"2015-06-30":14.15267,"2016-06-30":14.901365,"2017-06-30":14.980981,"2018-06-30":17.634181,"2019-06-30":17.720144,"2020-06-30":19.500414,"2021-06-30":19.360976,"2022-06-30":19.49355,"2023-06-30":20.17562,"2024-06-30":20.649669,"2025-06-30":19.959116,"2026-06-30":18.05392},"debt_equity":{"2009-06-30":43.534442,"2010-06-30":35.684175,"2011-06-30":38.861193,"2012-06-30":43.644882,"2013-06-30":34.372499,"2014-06-30":37.768664,"2015-06-30":36.683584,"2016-06-30":37.433386,"2017-06-30":35.343684,"2018-06-30":42.802035,"2019-06-30":49.986339,"2020-06-30":55.559111,"2021-06-30":68.564325,"2022-06-30":67.215179,"2023-06-30":73.530224,"2024-06-30":64.202219,"2025-06-30":66.001071,"2026-06-30":62.856512},"debt_capital":{"2009-06-30":30.330311,"2010-06-30":26.299437,"2011-06-30":27.98564,"2012-06-30":30.383875,"2013-06-30":25.58001,"2014-06-30":27.414553,"2015-06-30":26.838325,"2016-06-30":27.237476,"2017-06-30":26.114025,"2018-06-30":29.972987,"2019-06-30":33.327261,"2020-06-30":35.715755,"2021-06-30":40.675466,"2022-06-30":40.196817,"2023-06-30":42.373151,"2024-06-30":39.099483,"2025-06-30":39.759425,"2026-06-30":38.596253},"debt_assets":{"2009-06-30":20.464575,"2010-06-30":17.10514,"2011-06-30":19.100279,"2012-06-30":21.133662,"2013-06-30":16.95856,"2014-06-30":18.319632,"2015-06-30":17.860921,"2016-06-30":17.072269,"2017-06-30":16.372938,"2018-06-30":19.131942,"2019-06-30":20.663799,"2020-06-30":21.578293,"2021-06-30":26.811503,"2022-06-30":26.869326,"2023-06-30":28.641303,"2024-06-30":26.526109,"2025-06-30":27.555477,"2026-06-30":26.982082},"net_debt_equity":{"2009-06-30":0.359913,"2010-06-30":0.309982,"2011-06-30":0.347907,"2012-06-30":0.367174,"2013-06-30":0.257419,"2014-06-30":0.255388,"2015-06-30":0.258271,"2016-06-30":0.234672,"2017-06-30":0.253595,"2018-06-30":0.379441,"2019-06-30":0.410769,"2020-06-30":0.210419,"2021-06-30":0.465126,"2022-06-30":0.518184,"2023-06-30":0.560098,"2024-06-30":0.454479,"2025-06-30":0.47724,"2026-06-30":0.445508},"net_debt_capital":{"2009-06-30":25.075021,"2010-06-30":22.845867,"2011-06-30":25.054275,"2012-06-30":25.561245,"2013-06-30":19.157117,"2014-06-30":18.53742,"2015-06-30":18.895555,"2016-06-30":17.075344,"2017-06-30":18.737085,"2018-06-30":26.571149,"2019-06-30":27.387125,"2020-06-30":13.526597,"2021-06-30":27.593398,"2022-06-30":30.989061,"2023-06-30":32.276668,"2024-06-30":27.678001,"2025-06-30":28.749193,"2026-06-30":27.355877},"ebitda":{"2008-06-30":19145000000,"2009-06-30":18456000000,"2010-06-30":18840000000,"2011-06-30":18333000000,"2012-06-30":16239000000,"2013-06-30":16033000000,"2014-06-30":17051000000,"2015-06-30":14183000000,"2016-06-30":16336000000,"2017-06-30":16586000000,"2018-06-30":16197000000,"2019-06-30":8311000000,"2020-06-30":18719000000,"2021-06-30":20721000000,"2022-06-30":20620000000,"2023-06-30":20848000000,"2024-06-30":21441000000,"2025-06-30":23298000000,"2026-06-30":22908000000},"ebitda_capex":{"2008-06-30":16099000000,"2009-06-30":15218000000,"2010-06-30":15773000000,"2011-06-30":15027000000,"2012-06-30":12275000000,"2013-06-30":12025000000,"2014-06-30":13203000000,"2015-06-30":10447000000,"2016-06-30":13022000000,"2017-06-30":13202000000,"2018-06-30":12480000000,"2019-06-30":4964000000,"2020-06-30":15646000000,"2021-06-30":17934000000,"2022-06-30":17464000000,"2023-06-30":17786000000,"2024-06-30":18119000000,"2025-06-30":19525000000,"2026-06-30":18499000000},"ebit":{"2008-06-30":15979000000,"2009-06-30":15374000000,"2010-06-30":15732000000,"2011-06-30":15495000000,"2012-06-30":13035000000,"2013-06-30":13051000000,"2014-06-30":13910000000,"2015-06-30":11049000000,"2016-06-30":13258000000,"2017-06-30":13766000000,"2018-06-30":13363000000,"2019-06-30":5487000000,"2020-06-30":15706000000,"2021-06-30":17986000000,"2022-06-30":17813000000,"2023-06-30":18134000000,"2024-06-30":18545000000,"2025-06-30":20451000000,"2026-06-30":19748000000},"cash_ratio":{"2009-06-30":0.15472,"2010-06-30":0.118565,"2011-06-30":0.101418,"2012-06-30":0.178103,"2013-06-30":0.197423,"2014-06-30":0.253751,"2015-06-30":0.229775,"2016-06-30":0.263178,"2017-06-30":0.184343,"2018-06-30":0.09098,"2019-06-30":0.141248,"2020-06-30":0.49069,"2021-06-30":0.310516,"2022-06-30":0.218071,"2023-06-30":0.230619,"2024-06-30":0.281976,"2025-06-30":0.265017,"2026-06-30":0.256939},"current_ratio":{"2009-06-30":0.708877,"2010-06-30":0.773495,"2011-06-30":0.804968,"2012-06-30":0.879672,"2013-06-30":0.798682,"2014-06-30":0.937467,"2015-06-30":0.995166,"2016-06-30":1.097888,"2017-06-30":0.876994,"2018-06-30":0.825867,"2019-06-30":0.748825,"2020-06-30":0.848708,"2021-06-30":0.69694,"2022-06-30":0.654545,"2023-06-30":0.633404,"2024-06-30":0.734796,"2025-06-30":0.704199,"2026-06-30":0.677314},"quick_ratio":{"2009-06-30":0.343581,"2010-06-30":0.338275,"2011-06-30":0.33133,"2012-06-30":0.421729,"2013-06-30":0.414089,"2014-06-30":0.432663,"2015-06-30":0.383115,"2016-06-30":0.405297,"2017-06-30":0.336412,"2018-06-30":0.256932,"2019-06-30":0.306221,"2020-06-30":0.617388,"2021-06-30":0.453127,"2022-06-30":0.373538,"2023-06-30":0.383628,"2024-06-30":0.463913,"2025-06-30":0.436547,"2026-06-30":0.413449},"cfo_avg_cl":{"2010-06-30":0.584637,"2011-06-30":0.516917,"2012-06-30":0.508966,"2013-06-30":0.541388,"2014-06-30":0.437809,"2015-06-30":0.459979,"2016-06-30":0.509742,"2017-06-30":0.418268,"2018-06-30":0.508734,"2019-06-30":0.523348,"2020-06-30":0.55259,"2021-06-30":0.555787,"2022-06-30":0.505127,"2023-06-30":0.489504,"2024-06-30":0.572071,"2025-06-30":0.511358,"2026-06-30":0.523223},"cfo_liab":{"2009-06-30":0.209696,"2010-06-30":0.241724,"2011-06-30":0.189473,"2012-06-30":0.194754,"2013-06-30":0.210803,"2014-06-30":0.187885,"2015-06-30":0.219851,"2016-06-30":0.223201,"2017-06-30":0.197329,"2018-06-30":0.22723,"2019-06-30":0.225754,"2020-06-30":0.235743,"2021-06-30":0.252859,"2022-06-30":0.237698,"2023-06-30":0.228404,"2024-06-30":0.276364,"2025-06-30":0.244249,"2026-06-30":0.270821},"cfo_capex":{"2008-06-30":4.927118,"2009-06-30":4.627239,"2010-06-30":5.259537,"2011-06-30":4.032063,"2012-06-30":3.35116,"2013-06-30":3.710828,"2014-06-30":3.627339,"2015-06-30":3.910064,"2016-06-30":4.657514,"2017-06-30":3.768617,"2018-06-30":3.999731,"2019-06-30":4.553929,"2020-06-30":5.663196,"2021-06-30":6.591676,"2022-06-30":5.298796,"2023-06-30":5.502286,"2024-06-30":5.974112,"2025-06-30":4.722237,"2026-06-30":4.435473},"wc":{"2009-06-30":-8996000000,"2010-06-30":-5500000000,"2011-06-30":-5323000000,"2012-06-30":-2997000000,"2013-06-30":-6047000000,"2014-06-30":-2109000000,"2015-06-30":-144000000,"2016-06-30":3012000000,"2017-06-30":-3716000000,"2018-06-30":-4917000000,"2019-06-30":-7538000000,"2020-06-30":-4989000000,"2021-06-30":-10041000000,"2022-06-30":-11428000000,"2023-06-30":-13108000000,"2024-06-30":-8918000000,"2025-06-30":-10666000000,"2026-06-30":-12486000000},"wc_assets":{"2009-06-30":-6.671957,"2010-06-30":-4.291109,"2011-06-30":-3.847377,"2012-06-30":-2.266265,"2013-06-30":-4.342144,"2014-06-30":-1.461883,"2015-06-30":-0.111201,"2016-06-30":2.369117,"2017-06-30":-3.086225,"2018-06-30":-4.156031,"2019-06-30":-6.549372,"2020-06-30":-4.133389,"2021-06-30":-8.416103,"2022-06-30":-9.750188,"2023-06-30":-10.848389,"2024-06-30":-7.287734,"2025-06-30":-8.51706,"2026-06-30":-9.868717},"cash_assets":{"2009-06-30":3.545868,"2010-06-30":2.2462,"2011-06-30":2.000665,"2012-06-30":3.354405,"2013-06-30":4.25813,"2014-06-30":5.932098,"2015-06-30":5.285918,"2016-06-30":6.369557,"2017-06-30":4.625185,"2018-06-30":2.171414,"2019-06-30":3.683044,"2020-06-30":13.405965,"2021-06-30":8.623132,"2022-06-30":6.15487,"2023-06-30":6.824521,"2024-06-30":7.748631,"2025-06-30":7.630698,"2026-06-30":7.857984},"cash_debt":{"2009-06-30":0.173269,"2010-06-30":0.131317,"2011-06-30":0.104745,"2012-06-30":0.158723,"2013-06-30":0.25109,"2014-06-30":0.323811,"2015-06-30":0.295949,"2016-06-30":0.373094,"2017-06-30":0.28249,"2018-06-30":0.113497,"2019-06-30":0.178237,"2020-06-30":0.621271,"2021-06-30":0.321621,"2022-06-30":0.229067,"2023-06-30":0.238275,"2024-06-30":0.292113,"2025-06-30":0.276921,"2026-06-30":0.29123},"fcf_debt":{"2009-06-30":0.425651,"2010-06-30":0.595877,"2011-06-30":0.379323,"2012-06-30":0.333476,"2013-06-30":0.46005,"2014-06-30":0.382534,"2015-06-30":0.470059,"2016-06-30":0.558443,"2017-06-30":0.475246,"2018-06-30":0.4926,"2019-06-30":0.500147,"2020-06-30":0.550202,"2021-06-30":0.487183,"2022-06-30":0.430794,"2023-06-30":0.398359,"2024-06-30":0.509057,"2025-06-30":0.406978,"2026-06-30":0.443699},"liab_equity":{"2009-06-30":1.127307,"2010-06-30":1.086167,"2011-06-30":1.034588,"2012-06-30":1.065183,"2013-06-30":1.026852,"2014-06-30":1.06165,"2015-06-30":1.053846,"2016-06-30":1.192643,"2017-06-30":1.158665,"2018-06-30":1.237203,"2019-06-30":1.419029,"2020-06-30":1.574769,"2021-06-30":1.557273,"2022-06-30":1.501558,"2023-06-30":1.567279,"2024-06-30":1.420341,"2025-06-30":1.395188,"2026-06-30":1.329565},"altman_z":{"2009-06-30":2.830727,"2010-06-30":3.330606,"2011-06-30":3.227247,"2012-06-30":3.300546,"2013-06-30":3.512849,"2014-06-30":3.494914,"2015-06-30":3.80938,"2016-06-30":3.884809,"2017-06-30":4.215477,"2018-06-30":3.956801,"2019-06-30":4.29595,"2020-06-30":4.589496,"2021-06-30":5.180841,"2022-06-30":5.537368,"2023-06-30":5.478749,"2024-06-30":5.922061,"2025-06-30":5.779112,"2026-06-30":5.539478},"interest_cover_cfo":{"2008-06-30":11.930808,"2009-06-30":13.221044,"2010-06-30":14.624155,"2011-06-30":17.538462,"2012-06-30":18.951351,"2013-06-30":22.775988,"2014-06-30":21.346939,"2015-06-30":22.545723,"2016-06-30":28.126538,"2017-06-30":25.619691,"2018-06-30":29.10397,"2019-06-30":31.668008,"2020-06-30":41.099078,"2021-06-30":35.596987,"2022-06-30":38.079823,"2023-06-30":24.367545,"2024-06-30":23.603645,"2025-06-30":20.885045,"2026-06-30":23.581986},"ar_turnover":{"2010-06-30":13.887208,"2011-06-30":13.971404,"2012-06-30":13.287855,"2013-06-30":11.754135,"2014-06-30":11.864296,"2015-06-30":13.34635,"2016-06-30":14.606644,"2017-06-30":14.510539,"2018-06-30":14.403448,"2019-06-30":14.046695,"2020-06-30":15.543871,"2021-06-30":17.099405,"2022-06-30":16.251925,"2023-06-30":15.452421,"2024-06-30":14.503236,"2025-06-30":13.701374,"2026-06-30":14.219753},"dso":{"2010-06-30":26.283181,"2011-06-30":26.12479,"2012-06-30":27.468691,"2013-06-30":31.052902,"2014-06-30":30.764573,"2015-06-30":27.348302,"2016-06-30":24.988629,"2017-06-30":25.154132,"2018-06-30":25.341154,"2019-06-30":25.98476,"2020-06-30":23.481924,"2021-06-30":21.345772,"2022-06-30":22.458877,"2023-06-30":23.620894,"2024-06-30":25.166798,"2025-06-30":26.639665,"2026-06-30":25.668518},"inv_turnover":{"2010-06-30":5.585344,"2011-06-30":5.792196,"2012-06-30":5.873901,"2013-06-30":5.583566,"2014-06-30":5.951963,"2015-06-30":6.626017,"2016-06-30":6.812584,"2017-06-30":6.988865,"2018-06-30":7.355693,"2019-06-30":7.128242,"2020-06-30":6.704708,"2021-06-30":6.464245,"2022-06-30":6.532424,"2023-06-30":6.109881,"2024-06-30":5.798566,"2025-06-30":5.651678,"2026-06-30":5.516443},"dio":{"2010-06-30":65.349603,"2011-06-30":63.015818,"2012-06-30":62.139287,"2013-06-30":65.370414,"2014-06-30":61.324302,"2015-06-30":55.085884,"2016-06-30":53.577323,"2017-06-30":52.225933,"2018-06-30":49.621428,"2019-06-30":51.204772,"2020-06-30":54.439362,"2021-06-30":56.464442,"2022-06-30":55.875122,"2023-06-30":59.739301,"2024-06-30":62.946595,"2025-06-30":64.582584,"2026-06-30":66.165825},"ap_turnover":{"2010-06-30":5.599274,"2011-06-30":5.219538,"2012-06-30":5.195208,"2013-06-30":4.557945,"2014-06-30":4.528368,"2015-06-30":4.464847,"2016-06-30":3.782168,"2017-06-30":3.443372,"2018-06-30":3.447337,"2019-06-30":3.218663,"2020-06-30":3.021731,"2021-06-30":2.877593,"2022-06-30":2.947836,"2023-06-30":2.90095,"2024-06-30":2.726654,"2025-06-30":2.691249,"2026-06-30":2.750262},"dpo":{"2010-06-30":65.187017,"2011-06-30":69.929564,"2012-06-30":70.257057,"2013-06-30":80.079956,"2014-06-30":80.602998,"2015-06-30":81.749717,"2016-06-30":96.505496,"2017-06-30":106.000751,"2018-06-30":105.878834,"2019-06-30":113.401116,"2020-06-30":120.791702,"2021-06-30":126.842123,"2022-06-30":123.81965,"2023-06-30":125.820861,"2024-06-30":133.863714,"2025-06-30":135.624757,"2026-06-30":132.714646},"ccc":{"2010-06-30":26.445767,"2011-06-30":19.211044,"2012-06-30":19.350921,"2013-06-30":16.34336,"2014-06-30":11.485877,"2015-06-30":0.684469,"2016-06-30":-17.939544,"2017-06-30":-28.620686,"2018-06-30":-30.916252,"2019-06-30":-36.211584,"2020-06-30":-42.870417,"2021-06-30":-49.031909,"2022-06-30":-45.485651,"2023-06-30":-42.460666,"2024-06-30":-45.750322,"2025-06-30":-44.402508,"2026-06-30":-40.880303},"inv_to_cash":{"2010-06-30":91.632784,"2011-06-30":89.140609,"2012-06-30":89.607978,"2013-06-30":96.423316,"2014-06-30":92.088875,"2015-06-30":82.434185,"2016-06-30":78.565952,"2017-06-30":77.380065,"2018-06-30":74.962582,"2019-06-30":77.189532,"2020-06-30":77.921286,"2021-06-30":77.810214,"2022-06-30":78.333999,"2023-06-30":83.360194,"2024-06-30":88.113392,"2025-06-30":91.222249,"2026-06-30":91.834343},"inventories":{"2009-06-30":6880000000,"2010-06-30":6384000000,"2011-06-30":7379000000,"2012-06-30":6721000000,"2013-06-30":6909000000,"2014-06-30":6206000000,"2015-06-30":4979000000,"2016-06-30":4716000000,"2017-06-30":4624000000,"2018-06-30":4738000000,"2019-06-30":5017000000,"2020-06-30":5498000000,"2021-06-30":5983000000,"2022-06-30":6924000000,"2023-06-30":7073000000,"2024-06-30":7016000000,"2025-06-30":7551000000,"2026-06-30":8170000000},"inv_raw":{"2009-06-30":1557000000,"2010-06-30":1692000000,"2011-06-30":2153000000,"2012-06-30":1740000000,"2013-06-30":1704000000,"2014-06-30":1742000000,"2015-06-30":1266000000,"2016-06-30":1188000000,"2017-06-30":1308000000,"2018-06-30":1335000000,"2019-06-30":1289000000,"2020-06-30":1414000000},"inv_wip":{"2009-06-30":672000000,"2010-06-30":604000000,"2011-06-30":717000000,"2012-06-30":685000000,"2013-06-30":722000000,"2014-06-30":684000000,"2015-06-30":525000000,"2016-06-30":563000000,"2017-06-30":529000000,"2018-06-30":588000000,"2019-06-30":612000000,"2020-06-30":674000000,"2021-06-30":719000000,"2022-06-30":856000000,"2023-06-30":956000000,"2024-06-30":929000000,"2025-06-30":1012000000,"2026-06-30":1105000000},"inv_fin":{"2009-06-30":4651000000,"2010-06-30":4088000000,"2011-06-30":4509000000,"2012-06-30":4296000000,"2013-06-30":4483000000,"2014-06-30":4333000000,"2015-06-30":3188000000,"2016-06-30":2965000000,"2017-06-30":2787000000,"2018-06-30":2815000000,"2019-06-30":3116000000,"2020-06-30":3410000000,"2021-06-30":3619000000,"2022-06-30":3900000000,"2023-06-30":4254000000,"2024-06-30":4470000000,"2025-06-30":4516000000,"2026-06-30":4922000000},"asset_turnover":{"2010-06-30":0.589852,"2011-06-30":0.608601,"2012-06-30":0.606109,"2013-06-30":0.544443,"2014-06-30":0.524821,"2015-06-30":0.516867,"2016-06-30":0.508894,"2017-06-30":0.525632,"2018-06-30":0.559929,"2019-06-30":0.57997,"2020-06-30":0.601794,"2021-06-30":0.634298,"2022-06-30":0.678071,"2023-06-30":0.689019,"2024-06-30":0.691113,"2025-06-30":0.680805,"2026-06-30":0.691411},"mcap":{"2008-06-30":200633232000,"2009-06-30":163224675000,"2010-06-30":185307147000,"2011-06-30":187888921000,"2012-06-30":180148500000,"2013-06-30":225626894000,"2014-06-30":229529394000,"2015-06-30":228784824000,"2016-06-30":233980344000,"2017-06-30":238825860000.00003,"2018-06-30":207382002000,"2019-06-30":278456175000,"2020-06-30":302570934000,"2021-06-30":350926919999.99994,"2022-06-30":366519085000,"2023-06-30":376906986000,"2024-06-30":407665747999.99994,"2025-06-30":391035008000,"2026-06-30":355235399999.99994},"ev_cash":{"2009-06-30":4781000000,"2010-06-30":2879000000,"2011-06-30":2768000000,"2012-06-30":4436000000,"2013-06-30":5930000000,"2014-06-30":8558000000,"2015-06-30":6845000000,"2016-06-30":8098000000,"2017-06-30":5569000000,"2018-06-30":2569000000,"2019-06-30":4239000000,"2020-06-30":16181000000,"2021-06-30":10288000000,"2022-06-30":7214000000,"2023-06-30":8246000000,"2024-06-30":9482000000,"2025-06-30":9556000000,"2026-06-30":9942000000},"ev_pref":{"2008-06-30":0,"2009-06-30":0,"2010-06-30":0,"2011-06-30":0,"2012-06-30":0,"2013-06-30":0,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0,"2026-06-30":0},"ev_nci":{"2008-06-30":0,"2009-06-30":283000000,"2010-06-30":324000000,"2011-06-30":361000000,"2012-06-30":596000000,"2013-06-30":645000000,"2014-06-30":762000000,"2015-06-30":631000000,"2016-06-30":642000000,"2017-06-30":594000000,"2018-06-30":590000000,"2019-06-30":385000000,"2020-06-30":357000000,"2021-06-30":276000000,"2022-06-30":265000000,"2023-06-30":288000000,"2024-06-30":272000000,"2025-06-30":272000000,"2026-06-30":230000000},"ev_debt":{"2009-06-30":27593000000,"2010-06-30":21924000000,"2011-06-30":26426000000,"2012-06-30":27948000000,"2013-06-30":23617000000,"2014-06-30":26429000000,"2015-06-30":23129000000,"2016-06-30":21705000000,"2017-06-30":19714000000,"2018-06-30":22635000000,"2019-06-30":23783000000,"2020-06-30":26045000000,"2021-06-30":31988000000,"2022-06-30":31493000000,"2023-06-30":34607000000,"2024-06-30":32460000000,"2025-06-30":34508000000,"2026-06-30":34138000000},"ev":{"2009-06-30":186319675000,"2010-06-30":204676147000,"2011-06-30":211907921000,"2012-06-30":204256500000,"2013-06-30":243958894000,"2014-06-30":248162394000,"2015-06-30":245699824000,"2016-06-30":248229344000,"2017-06-30":253564860000.00003,"2018-06-30":228038002000,"2019-06-30":298385175000,"2020-06-30":312791934000,"2021-06-30":372902919999.99994,"2022-06-30":391063085000,"2023-06-30":403555986000,"2024-06-30":430915747999.99994,"2025-06-30":416259008000,"2026-06-30":379661399999.99994},"capital":{"2009-06-30":90975000000,"2010-06-30":83363000000,"2011-06-30":94427000000,"2012-06-30":91983000000,"2013-06-30":92326000000,"2014-06-30":96405000000,"2015-06-30":86179000000,"2016-06-30":79688000000,"2017-06-30":75492000000,"2018-06-30":75518000000,"2019-06-30":71362000000,"2020-06-30":72923000000,"2021-06-30":78642000000,"2022-06-30":78347000000,"2023-06-30":81672000000,"2024-06-30":83019000000,"2025-06-30":86792000000,"2026-06-30":88449000000},"debt_capital_ev":{"2009-06-30":30.330311,"2010-06-30":26.299437,"2011-06-30":27.98564,"2012-06-30":30.383875,"2013-06-30":25.58001,"2014-06-30":27.414553,"2015-06-30":26.838325,"2016-06-30":27.237476,"2017-06-30":26.114025,"2018-06-30":29.972987,"2019-06-30":33.327261,"2020-06-30":35.715755,"2021-06-30":40.675466,"2022-06-30":40.196817,"2023-06-30":42.373151,"2024-06-30":39.099483,"2025-06-30":39.759425,"2026-06-30":38.596253},"debt_ev":{"2009-06-30":0.148095,"2010-06-30":0.107116,"2011-06-30":0.124705,"2012-06-30":0.136828,"2013-06-30":0.096807,"2014-06-30":0.106499,"2015-06-30":0.094135,"2016-06-30":0.087439,"2017-06-30":0.077747,"2018-06-30":0.09926,"2019-06-30":0.079706,"2020-06-30":0.083266,"2021-06-30":0.085781,"2022-06-30":0.080532,"2023-06-30":0.085755,"2024-06-30":0.075328,"2025-06-30":0.0829,"2026-06-30":0.089917},"ev_sales":{"2009-06-30":2.42939,"2010-06-30":2.638701,"2011-06-30":2.612792,"2012-06-30":2.490751,"2013-06-30":3.300756,"2014-06-30":3.335471,"2015-06-30":3.472838,"2016-06-30":3.801426,"2017-06-30":3.89752,"2018-06-30":3.412108,"2019-06-30":4.408504,"2020-06-30":4.408625,"2021-06-30":4.899011,"2022-06-30":4.876889,"2023-06-30":4.921054,"2024-06-30":5.127569,"2025-06-30":4.938767,"2026-06-30":4.36232},"ev_ebitda":{"2009-06-30":10.095344,"2010-06-30":10.863914,"2011-06-30":11.558824,"2012-06-30":12.578145,"2013-06-30":15.216048,"2014-06-30":14.554126,"2015-06-30":17.323544,"2016-06-30":15.195234,"2017-06-30":15.287885,"2018-06-30":14.079027,"2019-06-30":35.90244,"2020-06-30":16.709863,"2021-06-30":17.996377,"2022-06-30":18.965232,"2023-06-30":19.35706,"2024-06-30":20.097745,"2025-06-30":17.866727,"2026-06-30":16.573311},"ev_ebit":{"2009-06-30":12.119141,"2010-06-30":13.01018,"2011-06-30":13.67589,"2012-06-30":15.66985,"2013-06-30":18.692736,"2014-06-30":17.840575,"2015-06-30":22.237291,"2016-06-30":18.722986,"2017-06-30":18.419647,"2018-06-30":17.064881,"2019-06-30":54.380385,"2020-06-30":19.915442,"2021-06-30":20.732955,"2022-06-30":21.953803,"2023-06-30":22.254108,"2024-06-30":23.236223,"2025-06-30":20.353968,"2026-06-30":19.225309},"ev_cfo":{"2009-06-30":12.435405,"2010-06-30":12.688373,"2011-06-30":15.897068,"2012-06-30":15.376129,"2013-06-30":16.402803,"2014-06-30":17.779223,"2015-06-30":16.819539,"2016-06-30":16.082238,"2017-06-30":19.882762,"2018-06-30":15.338535,"2019-06-30":19.576511,"2020-06-30":17.973449,"2021-06-30":20.298455,"2022-06-30":23.384745,"2023-06-30":23.952753,"2024-06-30":21.712977,"2025-06-30":23.363025,"2026-06-30":19.414062},"ev_fcf":{"2009-06-30":15.863744,"2010-06-30":15.667188,"2011-06-30":21.140056,"2012-06-30":21.915933,"2013-06-30":22.453649,"2014-06-30":24.546231,"2015-06-30":22.599322,"2016-06-30":20.479279,"2017-06-30":27.06424,"2018-06-30":20.451839,"2019-06-30":25.084924,"2020-06-30":21.827769,"2021-06-30":23.928575,"2022-06-30":28.824581,"2023-06-30":29.272885,"2024-06-30":26.078174,"2025-06-30":29.639633,"2026-06-30":25.065122},"mcap_dil":{"2008-06-30":200633232000,"2009-06-30":163224675000,"2010-06-30":185307147000,"2011-06-30":187888921000,"2012-06-30":180148500000,"2013-06-30":225626894000,"2014-06-30":229529394000,"2015-06-30":228784824000,"2016-06-30":233980344000,"2017-06-30":238825860000.00003,"2018-06-30":207382002000,"2019-06-30":278456175000,"2020-06-30":302570934000,"2021-06-30":350926919999.99994,"2022-06-30":366519085000,"2023-06-30":376906986000,"2024-06-30":407665747999.99994,"2025-06-30":391035008000,"2026-06-30":355235399999.99994},"ev_dil":{"2009-06-30":186319675000,"2010-06-30":204676147000,"2011-06-30":211907921000,"2012-06-30":204256500000,"2013-06-30":243958894000,"2014-06-30":248162394000,"2015-06-30":245699824000,"2016-06-30":248229344000,"2017-06-30":253564860000.00003,"2018-06-30":228038002000,"2019-06-30":298385175000,"2020-06-30":312791934000,"2021-06-30":372902919999.99994,"2022-06-30":391063085000,"2023-06-30":403555986000,"2024-06-30":430915747999.99994,"2025-06-30":416259008000,"2026-06-30":379661399999.99994},"ev_per_share":{"2009-06-30":59.072216,"2010-06-30":66.039476,"2011-06-30":70.591266,"2012-06-30":69.446654,"2013-06-30":83.245374,"2014-06-30":85.434776,"2015-06-30":85.205931,"2016-06-30":87.269492,"2017-06-30":92.528412,"2018-06-30":85.835059,"2019-06-30":117.497608,"2020-06-30":119.122528,"2021-06-30":143.369058,"2022-06-30":154.016417,"2023-06-30":162.468693,"2024-06-30":174.32572,"2025-06-30":169.597053,"2026-06-30":156.722972},"sales_base":{"2008-06-30":79257000000,"2009-06-30":76694000000,"2010-06-30":77567000000,"2011-06-30":81104000000,"2012-06-30":82006000000,"2013-06-30":73910000000,"2014-06-30":74401000000,"2015-06-30":70749000000,"2016-06-30":65299000000,"2017-06-30":65058000000,"2018-06-30":66832000000,"2019-06-30":67684000000,"2020-06-30":70950000000,"2021-06-30":76118000000,"2022-06-30":80187000000,"2023-06-30":82006000000,"2024-06-30":84039000000,"2025-06-30":84284000000,"2026-06-30":87032000000},"ebitda_base":{"2008-06-30":19145000000,"2009-06-30":18456000000,"2010-06-30":18840000000,"2011-06-30":18333000000,"2012-06-30":16239000000,"2013-06-30":16033000000,"2014-06-30":17051000000,"2015-06-30":14183000000,"2016-06-30":16336000000,"2017-06-30":16586000000,"2018-06-30":16197000000,"2019-06-30":8311000000,"2020-06-30":18719000000,"2021-06-30":20721000000,"2022-06-30":20620000000,"2023-06-30":20848000000,"2024-06-30":21441000000,"2025-06-30":23298000000,"2026-06-30":22908000000},"ebit_base":{"2008-06-30":15979000000,"2009-06-30":15374000000,"2010-06-30":15732000000,"2011-06-30":15495000000,"2012-06-30":13035000000,"2013-06-30":13051000000,"2014-06-30":13910000000,"2015-06-30":11049000000,"2016-06-30":13258000000,"2017-06-30":13766000000,"2018-06-30":13363000000,"2019-06-30":5487000000,"2020-06-30":15706000000,"2021-06-30":17986000000,"2022-06-30":17813000000,"2023-06-30":18134000000,"2024-06-30":18545000000,"2025-06-30":20451000000,"2026-06-30":19748000000},"cfo_base":{"2008-06-30":15008000000,"2009-06-30":14983000000,"2010-06-30":16131000000,"2011-06-30":13330000000,"2012-06-30":13284000000,"2013-06-30":14873000000,"2014-06-30":13958000000,"2015-06-30":14608000000,"2016-06-30":15435000000,"2017-06-30":12753000000,"2018-06-30":14867000000,"2019-06-30":15242000000,"2020-06-30":17403000000,"2021-06-30":18371000000,"2022-06-30":16723000000,"2023-06-30":16848000000,"2024-06-30":19846000000,"2025-06-30":17817000000,"2026-06-30":19556000000},"fcf_base":{"2008-06-30":11962000000,"2009-06-30":11745000000,"2010-06-30":13064000000,"2011-06-30":10024000000,"2012-06-30":9320000000,"2013-06-30":10865000000,"2014-06-30":10110000000,"2015-06-30":10872000000,"2016-06-30":12121000000,"2017-06-30":9369000000,"2018-06-30":11150000000,"2019-06-30":11895000000,"2020-06-30":14330000000,"2021-06-30":15584000000,"2022-06-30":13567000000,"2023-06-30":13786000000,"2024-06-30":16524000000,"2025-06-30":14044000000,"2026-06-30":15147000000},"pe":{"2008-06-30":16.618132,"2009-06-30":12.147887,"2010-06-30":14.547445,"2011-06-30":15.926209,"2012-06-30":16.734973,"2013-06-30":19.945596,"2014-06-30":19.705736,"2015-06-30":32.516393,"2016-06-30":22.292683,"2017-06-30":15.59034,"2018-06-30":21.269755,"2019-06-30":76.678322,"2020-06-30":23.231855,"2021-06-30":24.530909,"2022-06-30":24.845095,"2023-06-30":25.718644,"2024-06-30":27.395349,"2025-06-30":24.473118,"2026-06-30":22.151057},"pe_avg":{"2008-06-30":18.61829,"2009-06-30":13.746073,"2010-06-30":14.500749,"2011-06-30":16.032149,"2012-06-30":17.532734,"2013-06-30":18.702322,"2014-06-30":20.000671,"2015-06-30":34.501813,"2016-06-30":21.240254,"2017-06-30":15.586728,"2018-06-30":23.125236,"2019-06-30":65.824099,"2020-06-30":24.090493,"2021-06-30":24.47507,"2022-06-30":25.718622,"2023-06-30":24.454045,"2024-06-30":26.009578,"2025-06-30":25.765837,"2026-06-30":22.691271},"pe_high":{"2008-06-30":20.398352,"2009-06-30":17.171362,"2010-06-30":15.532847,"2011-06-30":17.139949,"2012-06-30":18.445355,"2013-06-30":21.212435,"2014-06-30":21.184539,"2015-06-30":38.303279,"2016-06-30":22.636856,"2017-06-30":16.29517,"2018-06-30":25.414169,"2019-06-30":77.762238,"2020-06-30":25.544355,"2021-06-30":26.252727,"2022-06-30":28.154905,"2023-06-30":26.505085,"2024-06-30":28,"2025-06-30":27.603687,"2026-06-30":25.256798},"pe_low":{"2008-06-30":16.618132,"2009-06-30":10.701878,"2010-06-30":12.435523,"2011-06-30":15.109415,"2012-06-30":16.346995,"2013-06-30":15.875648,"2014-06-30":18.957606,"2015-06-30":31.733607,"2016-06-30":18.542005,"2017-06-30":14.669052,"2018-06-30":19.735695,"2019-06-30":55.020979,"2020-06-30":20.65121,"2021-06-30":21.978182,"2022-06-30":22.781411,"2023-06-30":21.062712,"2024-06-30":23.905316,"2025-06-30":24.218126,"2026-06-30":20.851964},"pb":{"2009-06-30":2.575253,"2010-06-30":3.016116,"2011-06-30":2.763032,"2012-06-30":2.813282,"2013-06-30":3.283804,"2014-06-30":3.280116,"2015-06-30":3.628625,"2016-06-30":4.035327,"2017-06-30":4.281721,"2018-06-30":3.921525,"2019-06-30":5.852502,"2020-06-30":6.454434,"2021-06-30":7.521904,"2022-06-30":7.822578,"2023-06-30":8.008222,"2024-06-30":8.063169,"2025-06-30":7.479057,"2026-06-30":6.540763},"pb_avg":{"2009-06-30":2.914055,"2010-06-30":3.006434,"2011-06-30":2.781411,"2012-06-30":2.947392,"2013-06-30":3.079114,"2014-06-30":3.329209,"2015-06-30":3.850186,"2016-06-30":3.84482,"2017-06-30":4.28073,"2018-06-30":4.263622,"2019-06-30":5.024049,"2020-06-30":6.692986,"2021-06-30":7.504782,"2022-06-30":8.097612,"2023-06-30":7.614454,"2024-06-30":7.6553,"2025-06-30":7.874116,"2026-06-30":6.700278},"pb_high":{"2009-06-30":3.640188,"2010-06-30":3.220419,"2011-06-30":2.973603,"2012-06-30":3.100811,"2013-06-30":3.492374,"2014-06-30":3.52627,"2015-06-30":4.274405,"2016-06-30":4.097627,"2017-06-30":4.475296,"2018-06-30":4.685634,"2019-06-30":5.935232,"2020-06-30":7.096908,"2021-06-30":8.049865,"2022-06-30":8.864686,"2023-06-30":8.253103,"2024-06-30":8.241133,"2025-06-30":8.435768,"2026-06-30":7.457826},"pb_low":{"2009-06-30":2.268711,"2010-06-30":2.578252,"2011-06-30":2.621326,"2012-06-30":2.74806,"2013-06-30":2.613736,"2014-06-30":3.155586,"2015-06-30":3.541271,"2016-06-30":3.356395,"2017-06-30":4.028699,"2018-06-30":3.638689,"2019-06-30":4.199497,"2020-06-30":5.737461,"2021-06-30":6.739162,"2022-06-30":7.172819,"2023-06-30":6.558467,"2024-06-30":7.035961,"2025-06-30":7.40113,"2026-06-30":6.157167},"ptb":{"2009-06-30":null,"2010-06-30":null,"2011-06-30":null,"2012-06-30":null,"2013-06-30":null,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":null,"2018-06-30":null,"2019-06-30":null,"2020-06-30":null,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":null},"ptb_avg":{"2009-06-30":null,"2010-06-30":null,"2011-06-30":null,"2012-06-30":null,"2013-06-30":null,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":null,"2018-06-30":null,"2019-06-30":null,"2020-06-30":null,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":null},"ptb_high":{"2009-06-30":null,"2010-06-30":null,"2011-06-30":null,"2012-06-30":null,"2013-06-30":null,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":null,"2018-06-30":null,"2019-06-30":null,"2020-06-30":null,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":null},"ptb_low":{"2009-06-30":null,"2010-06-30":null,"2011-06-30":null,"2012-06-30":null,"2013-06-30":null,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":null,"2018-06-30":null,"2019-06-30":null,"2020-06-30":null,"2021-06-30":null,"2022-06-30":null,"2023-06-30":null,"2024-06-30":null,"2025-06-30":null,"2026-06-30":null},"ps":{"2008-06-30":2.531426,"2009-06-30":2.128259,"2010-06-30":2.388995,"2011-06-30":2.316642,"2012-06-30":2.196772,"2013-06-30":3.052725,"2014-06-30":3.085031,"2015-06-30":3.233753,"2016-06-30":3.583215,"2017-06-30":3.670968,"2018-06-30":3.103035,"2019-06-30":4.114062,"2020-06-30":4.264566,"2021-06-30":4.610301,"2022-06-30":4.570804,"2023-06-30":4.59609,"2024-06-30":4.850911,"2025-06-30":4.639493,"2026-06-30":4.081664},"ps_avg":{"2008-06-30":2.836108,"2009-06-30":2.408254,"2010-06-30":2.381326,"2011-06-30":2.332052,"2012-06-30":2.301493,"2013-06-30":2.862439,"2014-06-30":3.131205,"2015-06-30":3.431203,"2016-06-30":3.414053,"2017-06-30":3.670118,"2018-06-30":3.37373,"2019-06-30":3.531695,"2020-06-30":4.422182,"2021-06-30":4.599807,"2022-06-30":4.731509,"2023-06-30":4.370098,"2024-06-30":4.605532,"2025-06-30":4.88456,"2026-06-30":4.181207},"ps_high":{"2008-06-30":3.107264,"2009-06-30":3.00835,"2010-06-30":2.550818,"2011-06-30":2.493194,"2012-06-30":2.421291,"2013-06-30":3.246618,"2014-06-30":3.316545,"2015-06-30":3.809259,"2016-06-30":3.638536,"2017-06-30":3.836931,"2018-06-30":3.707661,"2019-06-30":4.172218,"2020-06-30":4.689061,"2021-06-30":4.933897,"2022-06-30":5.179717,"2023-06-30":4.736632,"2024-06-30":4.957977,"2025-06-30":5.23297,"2026-06-30":4.653943},"ps_low":{"2008-06-30":2.531426,"2009-06-30":1.874924,"2010-06-30":2.042173,"2011-06-30":2.19783,"2012-06-30":2.145843,"2013-06-30":2.429809,"2014-06-30":2.967908,"2015-06-30":3.155905,"2016-06-30":2.98035,"2017-06-30":3.454038,"2018-06-30":2.879231,"2019-06-30":2.952069,"2020-06-30":3.790848,"2021-06-30":4.130546,"2022-06-30":4.191144,"2023-06-30":3.764045,"2024-06-30":4.232929,"2025-06-30":4.591153,"2026-06-30":3.842287},"pcf":{"2008-06-30":13.368419,"2009-06-30":10.893992,"2010-06-30":11.487642,"2011-06-30":14.095193,"2012-06-30":13.561314,"2013-06-30":15.170234,"2014-06-30":16.44429,"2015-06-30":15.661612,"2016-06-30":15.159076,"2017-06-30":18.727034,"2018-06-30":13.949149,"2019-06-30":18.269005,"2020-06-30":17.386137,"2021-06-30":19.102222,"2022-06-30":21.917065,"2023-06-30":22.371022,"2024-06-30":20.541457,"2025-06-30":21.947298,"2026-06-30":18.165034},"pcf_avg":{"2008-06-30":14.977442,"2009-06-30":12.327213,"2010-06-30":11.450767,"2011-06-30":14.188954,"2012-06-30":14.207787,"2013-06-30":14.224624,"2014-06-30":16.690411,"2015-06-30":16.617894,"2016-06-30":14.443422,"2017-06-30":18.722695,"2018-06-30":15.166012,"2019-06-30":15.682931,"2020-06-30":18.02872,"2021-06-30":19.05874,"2022-06-30":22.687646,"2023-06-30":21.271028,"2024-06-30":19.502384,"2025-06-30":23.106598,"2026-06-30":18.608037},"pcf_high":{"2008-06-30":16.409408,"2009-06-30":15.398946,"2010-06-30":12.265781,"2011-06-30":15.169391,"2012-06-30":14.947336,"2013-06-30":16.133768,"2014-06-30":17.67834,"2015-06-30":18.448881,"2016-06-30":15.393115,"2017-06-30":19.573672,"2018-06-30":16.667143,"2019-06-30":18.527254,"2020-06-30":19.116753,"2021-06-30":20.443002,"2022-06-30":24.83681,"2023-06-30":23.055097,"2024-06-30":20.994833,"2025-06-30":24.754767,"2026-06-30":20.711904},"pcf_low":{"2008-06-30":13.368419,"2009-06-30":9.597238,"2010-06-30":9.819926,"2011-06-30":13.372305,"2012-06-30":13.246913,"2013-06-30":12.07471,"2014-06-30":15.819981,"2015-06-30":15.28458,"2016-06-30":12.608607,"2017-06-30":17.620387,"2018-06-30":12.943081,"2019-06-30":13.109032,"2020-06-30":15.454847,"2021-06-30":17.114413,"2022-06-30":20.09659,"2023-06-30":18.321121,"2024-06-30":17.924576,"2025-06-30":21.718623,"2026-06-30":17.099709},"pfcf":{"2008-06-30":16.772549,"2009-06-30":13.897375,"2010-06-30":14.184564,"2011-06-30":18.743907,"2012-06-30":19.329238,"2013-06-30":20.766396,"2014-06-30":22.703204,"2015-06-30":21.04349,"2016-06-30":19.303716,"2017-06-30":25.491073,"2018-06-30":18.599283,"2019-06-30":23.409515,"2020-06-30":21.11451,"2021-06-30":22.518411,"2022-06-30":27.015485,"2023-06-30":27.339837,"2024-06-30":24.67113,"2025-06-30":27.843564,"2026-06-30":23.452525},"pfcf_avg":{"2008-06-30":18.791293,"2009-06-30":15.725725,"2010-06-30":14.139032,"2011-06-30":18.86859,"2012-06-30":20.250669,"2013-06-30":19.471959,"2014-06-30":23.043003,"2015-06-30":22.328385,"2016-06-30":18.392396,"2017-06-30":25.485168,"2018-06-30":20.221803,"2019-06-30":20.095774,"2020-06-30":21.894893,"2021-06-30":22.467153,"2022-06-30":27.965321,"2023-06-30":25.995523,"2024-06-30":23.423161,"2025-06-30":29.314316,"2026-06-30":24.024479},"pfcf_high":{"2008-06-30":20.587895,"2009-06-30":19.644309,"2010-06-30":15.145385,"2011-06-30":20.172385,"2012-06-30":21.304765,"2013-06-30":22.085368,"2014-06-30":24.40695,"2015-06-30":24.788563,"2016-06-30":19.601743,"2017-06-30":26.643509,"2018-06-30":22.223355,"2019-06-30":23.740429,"2020-06-30":23.21625,"2021-06-30":24.098973,"2022-06-30":30.61443,"2023-06-30":28.175851,"2024-06-30":25.215654,"2025-06-30":31.405275,"2026-06-30":26.740741},"pfcf_low":{"2008-06-30":16.772549,"2009-06-30":12.243118,"2010-06-30":12.125323,"2011-06-30":17.782604,"2012-06-30":18.881115,"2013-06-30":16.528962,"2014-06-30":21.841275,"2015-06-30":20.536897,"2016-06-30":16.055923,"2017-06-30":23.984716,"2018-06-30":17.257828,"2019-06-30":16.797634,"2020-06-30":18.769064,"2021-06-30":20.175108,"2022-06-30":24.771525,"2023-06-30":22.390414,"2024-06-30":21.528149,"2025-06-30":27.553454,"2026-06-30":22.077104},"evs_avg":{"2009-06-30":2.709386,"2010-06-30":2.631033,"2011-06-30":2.628203,"2012-06-30":2.595472,"2013-06-30":3.11047,"2014-06-30":3.381645,"2015-06-30":3.670288,"2016-06-30":3.632264,"2017-06-30":3.89667,"2018-06-30":3.682803,"2019-06-30":3.826137,"2020-06-30":4.566241,"2021-06-30":4.888517,"2022-06-30":5.037593,"2023-06-30":4.695062,"2024-06-30":4.882189,"2025-06-30":5.183834,"2026-06-30":4.461862},"evs_high":{"2009-06-30":3.309482,"2010-06-30":2.800525,"2011-06-30":2.789344,"2012-06-30":2.71527,"2013-06-30":3.494649,"2014-06-30":3.566985,"2015-06-30":4.048344,"2016-06-30":3.856747,"2017-06-30":4.063482,"2018-06-30":4.016735,"2019-06-30":4.46666,"2020-06-30":4.83312,"2021-06-30":5.222607,"2022-06-30":5.485802,"2023-06-30":5.061596,"2024-06-30":5.234635,"2025-06-30":5.532244,"2026-06-30":4.934599},"evs_low":{"2009-06-30":2.176056,"2010-06-30":2.29188,"2011-06-30":2.493981,"2012-06-30":2.439821,"2013-06-30":2.67784,"2014-06-30":3.218348,"2015-06-30":3.39499,"2016-06-30":3.198561,"2017-06-30":3.68059,"2018-06-30":3.188305,"2019-06-30":3.246511,"2020-06-30":3.934908,"2021-06-30":4.419255,"2022-06-30":4.497229,"2023-06-30":4.089009,"2024-06-30":4.509586,"2025-06-30":4.890426,"2026-06-30":4.122942},"eve_avg":{"2009-06-30":11.258866,"2010-06-30":10.832342,"2011-06-30":11.626998,"2012-06-30":13.106979,"2013-06-30":14.338853,"2014-06-30":14.755601,"2015-06-30":18.308482,"2016-06-30":14.519052,"2017-06-30":15.284549,"2018-06-30":15.195969,"2019-06-30":31.159695,"2020-06-30":17.307271,"2021-06-30":17.957826,"2022-06-30":19.59018,"2023-06-30":18.468116,"2024-06-30":19.135969,"2025-06-30":18.753295,"2026-06-30":16.951492},"eve_high":{"2009-06-30":13.752569,"2010-06-30":11.530165,"2011-06-30":12.339878,"2012-06-30":13.711953,"2013-06-30":16.109869,"2014-06-30":15.564323,"2015-06-30":20.194335,"2016-06-30":15.416365,"2017-06-30":15.938866,"2018-06-30":16.573835,"2019-06-30":36.376056,"2020-06-30":18.318813,"2021-06-30":19.185097,"2022-06-30":21.333171,"2023-06-30":19.909885,"2024-06-30":20.517395,"2025-06-30":20.013721,"2026-06-30":18.747512},"eve_low":{"2009-06-30":9.04261,"2010-06-30":9.435999,"2011-06-30":11.033209,"2012-06-30":12.320955,"2013-06-30":12.344487,"2014-06-30":14.043065,"2015-06-30":16.935215,"2016-06-30":12.785434,"2017-06-30":14.436983,"2018-06-30":13.155571,"2019-06-30":26.43928,"2020-06-30":14.914349,"2021-06-30":16.234008,"2022-06-30":17.488811,"2023-06-30":16.084193,"2024-06-30":17.675534,"2025-06-30":17.691849,"2026-06-30":15.663869},"evb_avg":{"2009-06-30":13.515912,"2010-06-30":12.97237,"2011-06-30":13.756551,"2012-06-30":16.328672,"2013-06-30":17.615112,"2014-06-30":18.087546,"2015-06-30":23.501602,"2016-06-30":17.889819,"2017-06-30":18.415628,"2018-06-30":18.418701,"2019-06-30":47.196688,"2020-06-30":20.627455,"2021-06-30":20.688542,"2022-06-30":22.67723,"2023-06-30":21.232121,"2024-06-30":22.124255,"2025-06-30":21.363956,"2026-06-30":19.664006},"evb_high":{"2009-06-30":16.509524,"2010-06-30":13.808054,"2011-06-30":14.599999,"2012-06-30":17.082348,"2013-06-30":19.790784,"2014-06-30":19.078883,"2015-06-30":25.922369,"2016-06-30":18.995454,"2017-06-30":19.203983,"2018-06-30":20.088783,"2019-06-30":55.097758,"2020-06-30":21.833049,"2021-06-30":22.102435,"2022-06-30":24.694885,"2023-06-30":22.88967,"2024-06-30":23.721405,"2025-06-30":22.799847,"2026-06-30":21.747417},"evb_low":{"2009-06-30":10.855367,"2010-06-30":11.300167,"2011-06-30":13.054006,"2012-06-30":15.349443,"2013-06-30":15.165058,"2014-06-30":17.214112,"2015-06-30":21.738813,"2016-06-30":15.753722,"2017-06-30":17.394436,"2018-06-30":15.94558,"2019-06-30":40.046812,"2020-06-30":17.77548,"2021-06-30":18.702595,"2022-06-30":20.244724,"2023-06-30":18.491411,"2024-06-30":20.435758,"2025-06-30":20.154746,"2026-06-30":18.170341},"earnings_yield":{"2008-06-30":6.017524,"2009-06-30":8.231884,"2010-06-30":6.874059,"2011-06-30":6.278958,"2012-06-30":5.97551,"2013-06-30":5.013638,"2014-06-30":5.074665,"2015-06-30":3.075372,"2016-06-30":4.485777,"2017-06-30":6.414228,"2018-06-30":4.701512,"2019-06-30":1.30415,"2020-06-30":4.304435,"2021-06-30":4.07649,"2022-06-30":4.024939,"2023-06-30":3.88823,"2024-06-30":3.650255,"2025-06-30":4.086116,"2026-06-30":4.514457},"fcf_yield":{"2008-06-30":5.962123,"2009-06-30":7.195603,"2010-06-30":7.049917,"2011-06-30":5.335067,"2012-06-30":5.17351,"2013-06-30":4.815472,"2014-06-30":4.404665,"2015-06-30":4.752063,"2016-06-30":5.18035,"2017-06-30":3.922942,"2018-06-30":5.376551,"2019-06-30":4.271767,"2020-06-30":4.73608,"2021-06-30":4.440811,"2022-06-30":3.701581,"2023-06-30":3.657666,"2024-06-30":4.053321,"2025-06-30":3.591494,"2026-06-30":4.263933},"div_yield":{"2008-06-30":2.39709,"2009-06-30":3.169082,"2010-06-30":3.010537,"2011-06-30":3.147468,"2012-06-30":3.493878,"2013-06-30":2.974412,"2014-06-30":3.100481,"2015-06-30":3.264432,"2016-06-30":3.233649,"2017-06-30":3.098107,"2018-06-30":3.574174,"2019-06-30":2.735978,"2020-06-30":2.628135,"2021-06-30":2.402831,"2022-06-30":2.440388,"2023-06-30":2.425596,"2024-06-30":2.321489,"2025-06-30":2.558561,"2026-06-30":2.904324},"shareholder_yield":{"2008-06-30":7.327799,"2009-06-30":6.992815,"2010-06-30":6.185406,"2011-06-30":6.815729,"2012-06-30":5.641457,"2013-06-30":5.542336,"2014-06-30":5.627166,"2015-06-30":5.19746,"2016-06-30":4.8893,"2017-06-30":5.208816,"2018-06-30":6.902238,"2019-06-30":4.489396,"2020-06-30":5.021632,"2021-06-30":5.491742,"2022-06-30":5.121971,"2023-06-30":4.338471,"2024-06-30":3.512191,"2025-06-30":4.186837,"2026-06-30":4.295743},"peg":{"2009-06-30":0.713199,"2010-06-30":-4.131474,"2011-06-30":-3.636484,"2012-06-30":-2.435868,"2013-06-30":3.650044,"2014-06-30":5.070943,"2015-06-30":-0.830514,"2016-06-30":0.435153,"2017-06-30":0.302781,"2018-06-30":-0.61926,"2019-06-30":-1.256292,"2020-06-30":0.094112,"2021-06-30":2.253209,"2022-06-30":4.408001,"2023-06-30":16.602814,"2024-06-30":13.46938,"2025-06-30":3.006697,"2026-06-30":13.109399},"price":{"2008-06-30":60.49,"2009-06-30":51.75,"2010-06-30":59.79,"2011-06-30":62.59,"2012-06-30":61.25,"2013-06-30":76.99,"2014-06-30":79.02,"2015-06-30":79.34,"2016-06-30":82.26,"2017-06-30":87.15,"2018-06-30":78.06,"2019-06-30":109.65,"2020-06-30":115.23,"2021-06-30":134.92,"2022-06-30":144.35,"2023-06-30":151.74,"2024-06-30":164.92,"2025-06-30":159.32,"2026-06-30":146.64},"price_avg":{"2008-06-30":67.770577,"2009-06-30":58.558269,"2010-06-30":59.598077,"2011-06-30":63.006346,"2012-06-30":64.169808,"2013-06-30":72.190962,"2014-06-30":80.202692,"2015-06-30":84.184423,"2016-06-30":78.376538,"2017-06-30":87.129811,"2018-06-30":84.869615,"2019-06-30":94.128462,"2020-06-30":119.488846,"2021-06-30":134.612885,"2022-06-30":149.425192,"2023-06-30":144.278868,"2024-06-30":156.57766,"2025-06-30":167.7356,"2026-06-30":150.216215},"price_high":{"2008-06-30":74.25,"2009-06-30":73.15,"2010-06-30":63.84,"2011-06-30":67.36,"2012-06-30":67.51,"2013-06-30":81.88,"2014-06-30":84.95,"2015-06-30":93.46,"2016-06-30":83.53,"2017-06-30":91.09,"2018-06-30":93.27,"2019-06-30":111.2,"2020-06-30":126.7,"2021-06-30":144.39,"2022-06-30":163.58,"2023-06-30":156.38,"2024-06-30":168.56,"2025-06-30":179.7,"2026-06-30":167.2},"price_low":{"2008-06-30":60.49,"2009-06-30":45.59,"2010-06-30":51.11,"2011-06-30":59.38,"2012-06-30":59.83,"2013-06-30":61.28,"2014-06-30":76.02,"2015-06-30":77.43,"2016-06-30":68.42,"2017-06-30":82,"2018-06-30":72.43,"2019-06-30":78.68,"2020-06-30":102.43,"2021-06-30":120.88,"2022-06-30":132.36,"2023-06-30":124.27,"2024-06-30":143.91,"2025-06-30":157.66,"2026-06-30":138.04},"ev_avg":{"2009-06-30":207793636980.76923,"2010-06-30":204081319807.69232,"2011-06-30":213157750519.23077,"2012-06-30":212844238384.61536,"2013-06-30":229894831884.6154,"2014-06-30":251597760346.15384,"2015-06-30":259669202384.6154,"2016-06-30":237183226000,"2017-06-30":253509534943.39624,"2018-06-30":246129107192.3077,"2019-06-30":258968228076.9231,"2020-06-30":323974812230.7692,"2021-06-30":372104112884.61536,"2022-06-30":403949505788.4615,"2023-06-30":385023280037.73584,"2024-06-30":410294316702.1276,"2025-06-30":436914256640,"2026-06-30":388324781175.29877},"shares_out":{"2008-06-30":3316800000,"2009-06-30":3154100000,"2010-06-30":3099300000,"2011-06-30":3001900000,"2012-06-30":2941200000,"2013-06-30":2930600000,"2014-06-30":2904700000,"2015-06-30":2883600000,"2016-06-30":2844400000,"2017-06-30":2740400000,"2018-06-30":2656700000,"2019-06-30":2539500000,"2020-06-30":2625800000,"2021-06-30":2601000000,"2022-06-30":2539100000,"2023-06-30":2483900000,"2024-06-30":2471900000,"2025-06-30":2454400000,"2026-06-30":2422500000},"shares_dil":{"2008-06-30":3316800000,"2009-06-30":3154100000,"2010-06-30":3099300000,"2011-06-30":3001900000,"2012-06-30":2941200000,"2013-06-30":2930600000,"2014-06-30":2904700000,"2015-06-30":2883600000,"2016-06-30":2844400000,"2017-06-30":2740400000,"2018-06-30":2656700000,"2019-06-30":2539500000,"2020-06-30":2625800000,"2021-06-30":2601000000,"2022-06-30":2539100000,"2023-06-30":2483900000,"2024-06-30":2471900000,"2025-06-30":2454400000,"2026-06-30":2422500000},"rev_ps":{"2008-06-30":23.895622,"2009-06-30":24.315653,"2010-06-30":25.027264,"2011-06-30":27.017556,"2012-06-30":27.881817,"2013-06-30":25.220091,"2014-06-30":25.614005,"2015-06-30":24.534956,"2016-06-30":22.957038,"2017-06-30":23.74033,"2018-06-30":25.156021,"2019-06-30":26.652491,"2020-06-30":27.020337,"2021-06-30":29.264898,"2022-06-30":31.580875,"2023-06-30":33.015017,"2024-06-30":33.997735,"2025-06-30":34.339961,"2026-06-30":35.926522},"ebitda_ps":{"2008-06-30":5.77213,"2009-06-30":5.851431,"2010-06-30":6.078792,"2011-06-30":6.107132,"2012-06-30":5.521216,"2013-06-30":5.470893,"2014-06-30":5.870141,"2015-06-30":4.918505,"2016-06-30":5.743215,"2017-06-30":6.052401,"2018-06-30":6.096661,"2019-06-30":3.272691,"2020-06-30":7.128875,"2021-06-30":7.966551,"2022-06-30":8.120988,"2023-06-30":8.393253,"2024-06-30":8.673895,"2025-06-30":9.49234,"2026-06-30":9.456347},"ebit_ps":{"2008-06-30":4.817595,"2009-06-30":4.874291,"2010-06-30":5.075985,"2011-06-30":5.161731,"2012-06-30":4.431865,"2013-06-30":4.453354,"2014-06-30":4.788791,"2015-06-30":3.831669,"2016-06-30":4.661088,"2017-06-30":5.023354,"2018-06-30":5.029924,"2019-06-30":2.160662,"2020-06-30":5.981415,"2021-06-30":6.915033,"2022-06-30":7.015478,"2023-06-30":7.300616,"2024-06-30":7.502326,"2025-06-30":8.332383,"2026-06-30":8.151909},"eps_basic":{"2008-06-30":3.86,"2009-06-30":4.49,"2010-06-30":4.32,"2011-06-30":4.12,"2012-06-30":3.82,"2013-06-30":4.04,"2014-06-30":4.19,"2015-06-30":2.5,"2016-06-30":3.8,"2017-06-30":5.8,"2018-06-30":3.75,"2019-06-30":1.45,"2020-06-30":5.13,"2021-06-30":5.69,"2022-06-30":6,"2023-06-30":6.07,"2024-06-30":6.18,"2025-06-30":6.67,"2026-06-30":6.75},"eps":{"2008-06-30":3.64,"2009-06-30":4.26,"2010-06-30":4.11,"2011-06-30":3.93,"2012-06-30":3.66,"2013-06-30":3.86,"2014-06-30":4.01,"2015-06-30":2.44,"2016-06-30":3.69,"2017-06-30":5.59,"2018-06-30":3.67,"2019-06-30":1.43,"2020-06-30":4.96,"2021-06-30":5.5,"2022-06-30":5.81,"2023-06-30":5.9,"2024-06-30":6.02,"2025-06-30":6.51,"2026-06-30":6.62},"eps_cont":{"2008-06-30":3.4,"2009-06-30":3.39,"2010-06-30":3.47,"2011-06-30":3.85,"2012-06-30":3.06,"2013-06-30":3.71,"2014-06-30":3.63,"2015-06-30":2.84,"2016-06-30":3.49,"2017-06-30":3.69,"2018-06-30":3.67,"2019-06-30":1.43},"dps":{"2008-06-30":1.45,"2009-06-30":1.64,"2010-06-30":1.8,"2011-06-30":1.97,"2012-06-30":2.14,"2013-06-30":2.29,"2014-06-30":2.45,"2015-06-30":2.59,"2016-06-30":2.66,"2017-06-30":2.7,"2018-06-30":2.79,"2019-06-30":3,"2020-06-30":3.0284,"2021-06-30":3.2419,"2022-06-30":3.5227,"2023-06-30":3.6806,"2024-06-30":3.8286,"2025-06-30":4.0763,"2026-06-30":4.2589},"cfo_ps":{"2008-06-30":4.524843,"2009-06-30":4.750325,"2010-06-30":5.204724,"2011-06-30":4.440521,"2012-06-30":4.516524,"2013-06-30":5.07507,"2014-06-30":4.805316,"2015-06-30":5.06589,"2016-06-30":5.426452,"2017-06-30":4.6537,"2018-06-30":5.59604,"2019-06-30":6.001969,"2020-06-30":6.627694,"2021-06-30":7.063053,"2022-06-30":6.586192,"2023-06-30":6.782882,"2024-06-30":8.028642,"2025-06-30":7.259208,"2026-06-30":8.072652},"fcf_ps":{"2008-06-30":3.606488,"2009-06-30":3.723725,"2010-06-30":4.215145,"2011-06-30":3.339218,"2012-06-30":3.168775,"2013-06-30":3.707432,"2014-06-30":3.480566,"2015-06-30":3.770287,"2016-06-30":4.261356,"2017-06-30":3.418844,"2018-06-30":4.196936,"2019-06-30":4.683993,"2020-06-30":5.457384,"2021-06-30":5.991542,"2022-06-30":5.343232,"2023-06-30":5.550143,"2024-06-30":6.684736,"2025-06-30":5.721969,"2026-06-30":6.252632},"cash_ps":{"2009-06-30":1.515805,"2010-06-30":0.928919,"2011-06-30":0.922083,"2012-06-30":1.508228,"2013-06-30":2.023476,"2014-06-30":2.94626,"2015-06-30":2.373769,"2016-06-30":2.846998,"2017-06-30":2.032185,"2018-06-30":0.966989,"2019-06-30":1.669226,"2020-06-30":6.162312,"2021-06-30":3.955402,"2022-06-30":2.841164,"2023-06-30":3.319779,"2024-06-30":3.835916,"2025-06-30":3.893416,"2026-06-30":4.104025},"bvps":{"2009-06-30":20.095114,"2010-06-30":19.823509,"2011-06-30":22.652653,"2012-06-30":21.771726,"2013-06-30":23.44537,"2014-06-30":24.090612,"2015-06-30":21.86503,"2016-06-30":20.384967,"2017-06-30":20.353963,"2018-06-30":19.905522,"2019-06-30":18.735578,"2020-06-30":17.852845,"2021-06-30":17.936947,"2022-06-30":18.452995,"2023-06-30":18.948025,"2024-06-30":20.453497,"2025-06-30":21.302151,"2026-06-30":22.419401},"tbvps":{"2009-06-30":-8.159538,"2010-06-30":-7.811119,"2011-06-30":-7.388987,"2012-06-30":-7.046784,"2013-06-30":-6.15949,"2014-06-30":-5.016353,"2015-06-30":-2.282563,"2016-06-30":-3.829982,"2017-06-30":-4.783243,"2018-06-30":-6.095532,"2019-06-30":-6.658397,"2020-06-30":-6.403763,"2021-06-30":-6.886582,"2022-06-30":-6.508212,"2023-06-30":-6.995853,"2024-06-30":-4.770015,"2025-06-30":-4.594198,"2026-06-30":-3.471207},"buyback_ps":{"2008-06-30":3.029124,"2009-06-30":2.019594,"2010-06-30":1.937212,"2011-06-30":2.344848,"2012-06-30":1.368149,"2013-06-30":2.042585,"2014-06-30":2.067339,"2015-06-30":1.596615,"2016-06-30":1.407678,"2017-06-30":1.898993,"2018-06-30":2.636353,"2019-06-30":1.970073,"2020-06-30":2.820093,"2021-06-30":4.232603,"2022-06-30":3.939585,"2023-06-30":2.960264,"2024-06-30":2.025163,"2025-06-30":2.648305,"2026-06-30":2.075542},"fcf_margin":{"2008-06-30":15.092673,"2009-06-30":15.314105,"2010-06-30":16.842214,"2011-06-30":12.35944,"2012-06-30":11.365022,"2013-06-30":14.700311,"2014-06-30":13.588527,"2015-06-30":15.367002,"2016-06-30":18.562306,"2017-06-30":14.400996,"2018-06-30":16.683625,"2019-06-30":17.574316,"2020-06-30":20.197322,"2021-06-30":20.473475,"2022-06-30":16.919201,"2023-06-30":16.810965,"2024-06-30":19.6623,"2025-06-30":16.662712,"2026-06-30":17.403943}},"ttm":{"roe":{"2010-09-30":19.212458,"2010-12-31":16.734999,"2011-03-31":17.096233,"2011-06-30":18.22775,"2011-12-31":15.580227,"2012-03-31":14.451669,"2012-06-30":16.292526,"2012-12-31":19.532154,"2013-03-31":19.524585,"2013-06-30":17.043332,"2013-12-31":15.853224,"2014-03-31":15.854313,"2014-06-30":16.790569,"2014-09-30":15.637878,"2014-12-31":14.15339,"2015-03-31":13.632037,"2015-06-30":10.578383,"2015-09-30":11.784286,"2015-12-31":13.343927,"2016-03-31":14.733067,"2016-06-30":17.363859,"2016-09-30":17.425044,"2016-12-31":26.351619,"2017-03-31":26.331938,"2017-06-30":26.944208,"2017-09-30":27.044751,"2017-12-31":18.59586,"2018-03-31":18.401008,"2018-06-30":17.945721,"2018-09-30":18.710329,"2018-12-31":19.777582,"2019-03-31":19.962352,"2019-06-30":7.758157,"2019-09-30":8.626166,"2019-12-31":9.594324,"2020-03-31":9.825308,"2020-06-30":27.582921,"2020-09-30":28.696107,"2020-12-31":29.324073,"2021-03-31":30.583674,"2021-06-30":30.5906,"2021-09-30":29.775541,"2021-12-31":31.05969,"2022-03-31":31.502725,"2022-06-30":31.530992,"2022-09-30":32.11082,"2022-12-31":31.866366,"2023-03-31":31.41707,"2023-06-30":31.203484,"2023-09-30":32.994759,"2023-12-31":31.575347,"2024-03-31":31.595547,"2024-06-30":30.482258,"2024-09-30":28.589686,"2024-12-31":30.874023,"2025-03-31":30.121114,"2025-06-30":31.064827,"2025-09-30":31.724255,"2025-12-31":31.412753,"2026-03-31":30.979902,"2026-06-30":30.106478},"roa":{"2010-09-30":9.196061,"2010-12-31":8.297782,"2011-03-31":8.512786,"2011-06-30":8.85242,"2011-12-31":7.518691,"2012-03-31":7.106951,"2012-06-30":7.9498,"2012-12-31":9.418192,"2013-03-31":9.547886,"2013-06-30":8.33275,"2013-12-31":7.704982,"2014-03-31":7.749143,"2014-06-30":8.212916,"2014-09-30":7.594484,"2014-12-31":6.841219,"2015-03-31":6.634711,"2015-06-30":5.14025,"2015-09-30":5.718495,"2015-12-31":6.390963,"2016-03-31":7.025092,"2016-06-30":8.18919,"2016-09-30":8.223516,"2016-12-31":12.422007,"2017-03-31":12.265522,"2017-06-30":12.382545,"2017-09-30":12.278974,"2017-12-31":8.277351,"2018-03-31":8.309824,"2018-06-30":8.168703,"2018-09-30":8.368319,"2018-12-31":8.624581,"2019-03-31":8.965136,"2019-06-30":3.33926,"2019-09-30":3.691215,"2019-12-31":4.089886,"2020-03-31":4.15097,"2020-06-30":11.049429,"2020-09-30":11.720957,"2020-12-31":11.946427,"2021-03-31":12.067749,"2021-06-30":11.921319,"2021-09-30":11.805416,"2021-12-31":12.01517,"2022-03-31":12.317559,"2022-06-30":12.466017,"2022-09-30":12.349174,"2022-12-31":11.942408,"2023-03-31":11.930786,"2023-06-30":12.311531,"2023-09-30":12.758937,"2023-12-31":12.389692,"2024-03-31":12.634841,"2024-06-30":12.23607,"2024-09-30":11.498998,"2024-12-31":12.721699,"2025-03-31":12.774237,"2025-06-30":12.903017,"2025-09-30":13.196579,"2025-12-31":13.16715,"2026-03-31":13.221569,"2026-06-30":12.747466},"roc":{"2010-09-30":14.515991,"2010-12-31":13.839683,"2011-03-31":13.486921,"2011-06-30":13.770235,"2011-12-31":12.823807,"2012-03-31":12.010727,"2012-06-30":11.26622,"2012-12-31":13.246374,"2013-03-31":13.209677,"2013-06-30":12.284479,"2013-12-31":11.881261,"2014-03-31":11.888895,"2014-06-30":11.64504,"2014-09-30":12.51833,"2014-12-31":12.130247,"2015-03-31":12.204764,"2015-06-30":9.561309,"2015-09-30":10.633418,"2015-12-31":11.117918,"2016-03-31":11.623655,"2016-06-30":12.803499,"2016-09-30":13.383297,"2016-12-31":14.078854,"2017-03-31":14.065207,"2017-06-30":14.016162,"2017-09-30":14.090523,"2017-12-31":14.797833,"2018-03-31":14.544627,"2018-06-30":13.981551,"2018-09-30":14.081257,"2018-12-31":13.691046,"2019-03-31":13.584637,"2019-06-30":5.90241,"2019-09-30":7.001695,"2019-12-31":7.638069,"2020-03-31":7.602619,"2020-06-30":17.198933,"2020-09-30":18.888415,"2020-12-31":20.449219,"2021-03-31":20.641336,"2021-06-30":18.749632,"2021-09-30":18.49117,"2021-12-31":18.255462,"2022-03-31":19.033497,"2022-06-30":17.927715,"2022-09-30":17.922747,"2022-12-31":17.112811,"2023-03-31":17.196999,"2023-06-30":17.905199,"2023-09-30":18.58201,"2023-12-31":18.133927,"2024-03-31":18.097306,"2024-06-30":17.791561,"2024-09-30":17.044451,"2024-12-31":18.625099,"2025-03-31":18.680351,"2025-06-30":19.028555,"2025-09-30":18.226907,"2025-12-31":18.06691,"2026-03-31":17.844208,"2026-06-30":17.805103},"roic":{"2010-09-30":15.297602,"2010-12-31":14.440735,"2011-03-31":14.105674,"2011-06-30":14.221955,"2011-12-31":13.428401,"2012-03-31":12.502443,"2012-06-30":11.719117,"2012-12-31":14.13922,"2013-03-31":13.992683,"2013-06-30":13.017835,"2013-12-31":12.956002,"2014-03-31":13.019558,"2014-06-30":12.770514,"2014-09-30":14.020391,"2014-12-31":13.766727,"2015-03-31":14.085172,"2015-06-30":10.891419,"2015-09-30":12.380609,"2015-12-31":13.281714,"2016-03-31":13.985914,"2016-06-30":15.071487,"2016-09-30":16.097664,"2016-12-31":17.269347,"2017-03-31":17.309534,"2017-06-30":17.167434,"2017-09-30":17.525392,"2017-12-31":18.946414,"2018-03-31":18.203483,"2018-06-30":17.023891,"2018-09-30":17.237285,"2018-12-31":17.156203,"2019-03-31":16.256218,"2019-06-30":6.949857,"2019-09-30":8.202434,"2019-12-31":8.785519,"2020-03-31":9.187687,"2020-06-30":21.062733,"2020-09-30":22.55329,"2020-12-31":23.614039,"2021-03-31":25.329905,"2021-06-30":22.716857,"2021-09-30":21.931489,"2021-12-31":21.601905,"2022-03-31":21.771074,"2022-06-30":20.177178,"2022-09-30":20.121699,"2022-12-31":19.333837,"2023-03-31":19.105055,"2023-06-30":19.820087,"2023-09-30":20.692295,"2023-12-31":19.947763,"2024-03-31":19.838669,"2024-06-30":19.937739,"2024-09-30":19.526743,"2024-12-31":20.866776,"2025-03-31":20.62629,"2025-06-30":21.431277,"2025-09-30":20.979516,"2025-12-31":20.520606,"2026-03-31":20.278651,"2026-06-30":20.034185},"gross_margin":{"2010-06-30":53.074565,"2010-09-30":52.692137,"2010-12-31":51.962873,"2011-03-31":51.685746,"2011-06-30":50.314411,"2011-09-30":50.013277,"2011-12-31":49.79789,"2012-03-31":49.444107,"2012-06-30":50.512667,"2012-09-30":50.352761,"2012-12-31":50.31339,"2013-03-31":50.190312,"2013-06-30":51.573607,"2013-09-30":50.348787,"2013-12-31":49.324694,"2014-03-31":48.415445,"2014-06-30":47.049099,"2014-09-30":48.188562,"2014-12-31":48.867033,"2015-03-31":49.486247,"2015-06-30":47.623288,"2015-09-30":48.216918,"2015-12-31":48.635039,"2016-03-31":49.256274,"2016-06-30":49.602597,"2016-09-30":49.672232,"2016-12-31":49.875059,"2017-03-31":49.880918,"2017-06-30":49.990777,"2017-09-30":49.838173,"2017-12-31":49.624232,"2018-03-31":49.31183,"2018-06-30":48.47977,"2018-09-30":48.186753,"2018-12-31":47.906205,"2019-03-31":47.982651,"2019-06-30":48.631878,"2019-09-30":49.111815,"2019-12-31":49.770095,"2020-03-31":49.896227,"2020-06-30":50.317125,"2020-09-30":50.781013,"2020-12-31":51.263265,"2021-03-31":51.570723,"2021-06-30":51.249376,"2021-09-30":50.308538,"2021-12-31":49.273734,"2022-03-31":48.320731,"2022-06-30":47.42664,"2022-09-30":47.007867,"2022-12-31":46.598822,"2023-03-31":46.955587,"2023-06-30":47.857474,"2023-09-30":49.060229,"2023-12-31":50.362789,"2024-03-31":51.090887,"2024-06-30":51.393996,"2024-09-30":51.411716,"2024-12-31":51.340905,"2025-03-31":51.289811,"2025-06-30":51.160363,"2025-09-30":50.984894,"2025-12-31":50.684385,"2026-03-31":50.328651,"2026-06-30":50.176946},"ebitda_margin":{"2010-06-30":24.232942,"2010-09-30":24.106951,"2010-12-31":23.468249,"2011-03-31":22.806268,"2011-06-30":22.604311,"2011-09-30":21.981895,"2011-12-31":19.981344,"2012-03-31":19.745231,"2012-06-30":19.713193,"2012-09-30":19.519469,"2012-12-31":21.671819,"2013-03-31":21.464071,"2013-06-30":20.96366,"2013-09-30":21.37169,"2013-12-31":21.373016,"2014-03-31":21.743729,"2014-06-30":22.917703,"2014-09-30":22.684638,"2014-12-31":22.494974,"2015-03-31":22.689494,"2015-06-30":20.046926,"2015-09-30":20.8087,"2015-12-31":21.675009,"2016-03-31":22.506464,"2016-06-30":25.297478,"2016-09-30":25.235105,"2016-12-31":25.193543,"2017-03-31":25.056468,"2017-06-30":25.494174,"2017-09-30":25.263449,"2017-12-31":25.14909,"2018-03-31":24.816287,"2018-06-30":24.235396,"2018-09-30":24.008135,"2018-12-31":23.919476,"2019-03-31":23.877305,"2019-06-30":12.279121,"2019-09-30":13.267531,"2019-12-31":13.995459,"2020-03-31":14.28937,"2020-06-30":26.383369,"2020-09-30":27.125707,"2020-12-31":27.779655,"2021-03-31":27.736076,"2021-06-30":27.222208,"2021-09-30":26.579636,"2021-12-31":25.915809,"2022-03-31":25.810746,"2022-06-30":25.714891,"2022-09-30":25.463268,"2022-12-31":25.004671,"2023-03-31":25.071633,"2023-06-30":25.42253,"2023-09-30":26.079385,"2023-12-31":25.533461,"2024-03-31":25.770878,"2024-06-30":25.513155,"2024-09-30":25.620642,"2024-12-31":27.019657,"2025-03-31":27.245106,"2025-06-30":27.642257,"2025-09-30":27.539355,"2025-12-31":27.107989,"2026-03-31":26.782214,"2026-06-30":26.321353},"op_margin":{"2010-06-30":20.295675,"2010-09-30":20.272445,"2010-12-31":19.69086,"2011-03-31":19.183453,"2011-06-30":19.1051,"2011-09-30":18.491249,"2011-12-31":16.520366,"2012-03-31":15.977311,"2012-06-30":15.884321,"2012-09-30":15.675459,"2012-12-31":17.797175,"2013-03-31":17.869957,"2013-06-30":17.35266,"2013-09-30":17.614668,"2013-12-31":17.477755,"2014-03-31":17.68147,"2014-06-30":18.695985,"2014-09-30":18.432864,"2014-12-31":18.208988,"2015-03-31":18.33331,"2015-06-30":15.617182,"2015-09-30":16.325816,"2015-12-31":17.120657,"2016-03-31":17.872243,"2016-06-30":20.583776,"2016-09-30":20.525348,"2016-12-31":20.504055,"2017-03-31":20.540557,"2017-06-30":21.159581,"2017-09-30":20.993051,"2017-12-31":20.960871,"2018-03-31":20.593904,"2018-06-30":19.994913,"2018-09-30":19.843276,"2018-12-31":19.79615,"2019-03-31":19.772555,"2019-06-30":8.10679,"2019-09-30":9.04611,"2019-12-31":9.783889,"2020-03-31":9.997726,"2020-06-30":22.136716,"2020-09-30":23.039879,"2020-12-31":23.785063,"2021-03-31":23.94417,"2021-06-30":23.629102,"2021-09-30":22.982188,"2021-12-31":22.357236,"2022-03-31":22.300234,"2022-06-30":22.214324,"2022-09-30":22.034277,"2022-12-31":21.606607,"2023-03-31":21.699931,"2023-06-30":22.113016,"2023-09-30":22.773074,"2023-12-31":22.172447,"2024-03-31":22.391149,"2024-06-30":22.067135,"2024-09-30":22.138132,"2024-12-31":23.573139,"2025-03-31":23.807595,"2025-06-30":24.264392,"2025-09-30":24.148446,"2025-12-31":23.616275,"2026-03-31":23.239696,"2026-06-30":22.690505},"incr_op_margin":{"2011-06-30":-24.284395,"2011-09-30":-17.229987,"2011-12-31":-36.074884,"2012-03-31":-42.81106,"2012-06-30":-85.520186,"2012-09-30":667.318436,"2012-12-31":-76.434245,"2013-03-31":-93.745608,"2013-06-30":-94.4495,"2013-09-30":-89.245157,"2013-12-31":24.185336,"2014-03-31":20.311179,"2014-06-30":5.134474,"2014-09-30":8.359933,"2014-12-31":6.592518,"2015-03-31":6.64794,"2015-06-30":78.340635,"2015-09-30":42.852309,"2015-12-31":29.101241,"2016-03-31":22.953818,"2016-06-30":-43.889908,"2016-09-30":-68.958009,"2016-12-31":-113.164109,"2017-03-31":-241.704036,"2017-06-30":-134.854772,"2017-09-30":-293.814433,"2017-12-31":80.439122,"2018-03-31":23.210249,"2018-06-30":-22.717024,"2018-09-30":-24.880668,"2018-12-31":-45.084746,"2019-03-31":-59.854015,"2019-06-30":-924.413146,"2019-09-30":-366.406656,"2019-12-31":-240.007457,"2020-03-31":-191.607747,"2020-06-30":312.890386,"2020-09-30":284.774334,"2020-12-31":246.199498,"2021-03-31":240.804598,"2021-06-30":44.117647,"2021-09-30":22.086547,"2021-12-31":-1.807367,"2022-03-31":-3.622578,"2022-06-30":-4.251659,"2022-09-30":0.030093,"2022-12-31":-8.78553,"2023-03-31":-13.703704,"2023-06-30":17.647059,"2023-09-30":43.972896,"2023-12-31":34.611172,"2024-03-31":40.491591,"2024-06-30":20.216429,"2024-09-30":-60.46875,"2024-12-31":308.232446,"2025-03-31":-871.428571,"2025-06-30":777.959184,"2025-09-30":188.229572,"2025-12-31":27.601314,"2026-03-31":6.162666,"2026-06-30":-25.582242},"net_margin":{"2010-06-30":16.134181,"2010-09-30":15.8525,"2010-12-31":14.181376,"2011-03-31":14.415863,"2011-06-30":14.545522,"2011-09-30":14.170187,"2011-12-31":12.075151,"2012-03-31":11.481309,"2012-06-30":12.853728,"2012-09-30":12.78427,"2012-12-31":15.654968,"2013-03-31":15.840768,"2013-06-30":13.698066,"2013-09-30":14.229273,"2013-12-31":13.870183,"2014-03-31":14.283849,"2014-06-30":15.648983,"2014-09-30":14.252311,"2014-12-31":12.973428,"2015-03-31":12.576233,"2015-06-30":9.945017,"2015-09-30":11.162689,"2015-12-31":12.672394,"2016-03-31":13.806844,"2016-06-30":16.09213,"2016-09-30":16.267422,"2016-12-31":23.439776,"2017-03-31":23.143467,"2017-06-30":23.557441,"2017-09-30":23.721872,"2017-12-31":15.342603,"2018-03-31":15.169859,"2018-06-30":14.58882,"2018-09-30":15.098177,"2018-12-31":16.13313,"2019-03-31":16.438377,"2019-06-30":5.757638,"2019-09-30":6.237644,"2019-12-31":6.917263,"2020-03-31":7.087823,"2020-06-30":18.360817,"2020-09-30":18.919553,"2020-12-31":18.719838,"2021-03-31":18.966208,"2021-06-30":18.794503,"2021-09-30":18.33208,"2021-12-31":18.520409,"2022-03-31":18.332538,"2022-06-30":18.384526,"2022-09-30":18.106909,"2022-12-31":17.786276,"2023-03-31":17.687234,"2023-06-30":17.868205,"2023-09-30":18.297004,"2023-12-31":17.597369,"2024-03-31":17.995479,"2024-06-30":17.704875,"2024-09-30":17.063345,"2024-12-31":18.351789,"2025-03-31":18.461282,"2025-06-30":18.952589,"2025-09-30":19.739088,"2025-12-31":19.298842,"2026-03-31":19.162112,"2026-06-30":18.436897},"common_margin":{"2010-06-30":16.134181,"2010-09-30":15.8525,"2010-12-31":14.181376,"2011-03-31":14.415863,"2011-06-30":14.545522,"2011-09-30":14.170187,"2011-12-31":12.075151,"2012-03-31":11.481309,"2012-06-30":12.853728,"2012-09-30":12.78427,"2012-12-31":15.654968,"2013-03-31":15.840768,"2013-06-30":13.698066,"2013-09-30":14.229273,"2013-12-31":13.870183,"2014-03-31":14.283849,"2014-06-30":15.648983,"2014-09-30":14.252311,"2014-12-31":12.973428,"2015-03-31":12.576233,"2015-06-30":9.945017,"2015-09-30":11.162689,"2015-12-31":12.672394,"2016-03-31":13.806844,"2016-06-30":16.09213,"2016-09-30":16.267422,"2016-12-31":23.439776,"2017-03-31":23.143467,"2017-06-30":23.557441,"2017-09-30":23.721872,"2017-12-31":15.342603,"2018-03-31":15.169859,"2018-06-30":14.58882,"2018-09-30":15.098177,"2018-12-31":16.13313,"2019-03-31":16.438377,"2019-06-30":5.757638,"2019-09-30":6.237644,"2019-12-31":6.917263,"2020-03-31":7.087823,"2020-06-30":18.360817,"2020-09-30":18.919553,"2020-12-31":18.719838,"2021-03-31":18.966208,"2021-06-30":18.794503,"2021-09-30":18.33208,"2021-12-31":18.520409,"2022-03-31":18.332538,"2022-06-30":18.384526,"2022-09-30":18.106909,"2022-12-31":17.786276,"2023-03-31":17.687234,"2023-06-30":17.868205,"2023-09-30":18.297004,"2023-12-31":17.597369,"2024-03-31":17.995479,"2024-06-30":17.704875,"2024-09-30":17.063345,"2024-12-31":18.351789,"2025-03-31":18.461282,"2025-06-30":18.952589,"2025-09-30":19.739088,"2025-12-31":19.298842,"2026-03-31":19.162112,"2026-06-30":18.436897},"payout":{"2010-06-30":42.854899,"2010-09-30":44.316547,"2010-12-31":50.250358,"2011-03-31":49.633891,"2011-06-30":48.88531,"2011-09-30":49.812606,"2011-12-31":58.888779,"2012-03-31":62.802283,"2012-06-30":57.075121,"2012-09-30":59.178836,"2012-12-31":49.035855,"2013-03-31":49.089379,"2013-06-30":57.629066,"2013-09-30":57.457701,"2013-12-31":61.692364,"2014-03-31":62.336594,"2014-06-30":59.357554,"2014-09-30":66.085235,"2014-12-31":74.513089,"2015-03-31":79.502969,"2015-06-30":103.567368,"2015-09-30":96.063816,"2015-12-31":87.324608,"2016-03-31":82.176691,"2016-06-30":70.765131,"2016-09-30":69.880426,"2016-12-31":48.005232,"2017-03-31":48.180852,"2017-06-30":47.213885,"2017-09-30":46.608471,"2017-12-31":71.740208,"2018-03-31":72.215605,"2018-06-30":74.974359,"2018-09-30":72.70206,"2018-12-31":68.337193,"2019-03-31":67.295312,"2019-06-30":192.404414,"2019-09-30":176.578886,"2019-12-31":158.911508,"2020-03-31":154.392298,"2020-06-30":59.791203,"2020-09-30":57.523157,"2020-12-31":57.690641,"2021-03-31":57,"2021-06-30":57.758982,"2021-09-30":59.507814,"2021-12-31":59.000689,"2022-03-31":59.639627,"2022-06-30":59.489893,"2022-09-30":60.697371,"2022-12-31":62.350305,"2023-03-31":62.649256,"2023-06-30":61.414045,"2023-09-30":59.29767,"2023-12-31":61.55044,"2024-03-31":60.501091,"2024-06-30":62.584851,"2024-09-30":66.124188,"2024-12-31":62.148718,"2025-03-31":63.043759,"2025-06-30":61.800426,"2025-09-30":59.504921,"2025-12-31":61.255622,"2026-03-31":61.238491,"2026-06-30":63.766671},"sgr":{"2010-09-30":10.69816,"2010-12-31":8.325602,"2011-03-31":8.610707,"2011-06-30":9.317058,"2011-12-31":6.405222,"2012-03-31":5.375691,"2012-06-30":6.993547,"2012-12-31":9.954395,"2013-03-31":9.940088,"2013-06-30":7.221419,"2013-12-31":6.072995,"2014-03-31":5.971274,"2014-06-30":6.824098,"2014-09-30":5.30355,"2014-12-31":3.607262,"2015-03-31":2.794163,"2015-06-30":-0.37737,"2015-09-30":0.463851,"2015-12-31":1.691395,"2016-03-31":2.62592,"2016-06-30":5.076302,"2016-09-30":5.248349,"2016-12-31":13.701463,"2017-03-31":13.644986,"2017-06-30":14.2228,"2017-09-30":14.439606,"2017-12-31":5.255151,"2018-03-31":5.112609,"2018-06-30":4.491032,"2018-09-30":5.107534,"2018-12-31":6.262138,"2019-03-31":6.528625,"2019-06-30":-7.16888,"2019-09-30":-6.605822,"2019-12-31":-5.652161,"2020-03-31":-5.344211,"2020-06-30":11.090761,"2020-09-30":12.189201,"2020-12-31":12.406827,"2021-03-31":13.15098,"2021-06-30":12.921781,"2021-09-30":12.056767,"2021-12-31":12.734259,"2022-03-31":12.714617,"2022-06-30":12.773239,"2022-09-30":12.620396,"2022-12-31":11.99759,"2023-03-31":11.734509,"2023-06-30":12.040162,"2023-09-30":13.429636,"2023-12-31":12.140582,"2024-03-31":12.479896,"2024-06-30":11.404982,"2024-09-30":9.684988,"2024-12-31":11.686213,"2025-03-31":11.131632,"2025-06-30":11.866632,"2025-09-30":12.846762,"2025-12-31":12.170676,"2026-03-31":12.008278,"2026-06-30":10.908579},"total_debt":{"2009-09-30":22439000000,"2009-12-31":22309000000,"2010-03-31":22938000000,"2010-06-30":21924000000,"2010-09-30":21464000000,"2010-12-31":21317000000,"2011-03-31":21699000000,"2011-06-30":26426000000,"2011-12-31":19270000000,"2012-03-31":21341000000,"2012-06-30":27948000000,"2012-12-31":23607000000,"2013-03-31":21125000000,"2013-06-30":23617000000,"2013-09-30":18480000000,"2013-12-31":21517000000,"2014-03-31":20837000000,"2014-06-30":26429000000,"2014-09-30":19004000000,"2014-12-31":18124000000,"2015-03-31":17364000000,"2015-06-30":23129000000,"2015-09-30":17394000000,"2015-12-31":17595000000,"2016-03-31":19134000000,"2016-06-30":21705000000,"2016-09-30":18910000000,"2016-12-31":16460000000,"2017-03-31":16633000000,"2017-06-30":19714000000,"2017-09-30":20188000000,"2017-12-31":22186000000,"2018-03-31":22437000000,"2018-06-30":22635000000,"2018-09-30":20779000000,"2018-12-31":21514000000,"2019-03-31":21359000000,"2019-06-30":23783000000,"2019-09-30":20161000000,"2019-12-31":18985000000,"2020-03-31":23310000000,"2020-06-30":26045000000,"2020-09-30":23948000000,"2020-12-31":22514000000,"2021-03-31":21053000000,"2021-06-30":31988000000,"2021-09-30":32547000000,"2021-12-31":35653000000,"2022-03-31":33669000000,"2022-06-30":31493000000,"2022-09-30":33003000000,"2022-12-31":34882000000,"2023-03-31":36591000000,"2023-06-30":34607000000,"2023-09-30":35880000000,"2023-12-31":33712000000,"2024-03-31":31982000000,"2024-06-30":32460000000,"2024-09-30":36153000000,"2024-12-31":34687000000,"2025-03-31":34141000000,"2025-06-30":34508000000,"2025-09-30":35946000000,"2025-12-31":36639000000,"2026-03-31":37026000000,"2026-06-30":34138000000},"st_debt":{"2009-09-30":12957000000,"2009-12-31":7780000000,"2010-03-31":7038000000,"2010-06-30":8472000000,"2010-09-30":11512000000,"2010-12-31":11158000000,"2011-03-31":9721000000,"2011-06-30":9981000000,"2011-12-31":14118000000,"2012-03-31":11771000000,"2012-06-30":8698000000,"2012-12-31":9819000000,"2013-03-31":11098000000,"2013-06-30":12432000000,"2013-09-30":16300000000,"2013-12-31":14091000000,"2014-03-31":15528000000,"2014-06-30":15606000000,"2014-09-30":14228000000,"2014-12-31":16329000000,"2015-03-31":15075000000,"2015-06-30":12018000000,"2015-09-30":13093000000,"2015-12-31":13931000000,"2016-03-31":13681000000,"2016-06-30":11653000000,"2016-09-30":12215000000,"2016-12-31":13007000000,"2017-03-31":13781000000,"2017-06-30":13554000000,"2017-09-30":14026000000,"2017-12-31":15547000000,"2018-03-31":12862000000,"2018-06-30":10423000000,"2018-09-30":10508000000,"2018-12-31":12113000000,"2019-03-31":8911000000,"2019-06-30":9697000000,"2019-09-30":9352000000,"2019-12-31":9153000000,"2020-03-31":12701000000,"2020-06-30":11183000000,"2020-09-30":7707000000,"2020-12-31":8586000000,"2021-03-31":8773000000,"2021-06-30":8889000000,"2021-09-30":11989000000,"2021-12-31":13331000000,"2022-03-31":9902000000,"2022-06-30":8645000000,"2022-09-30":11717000000,"2022-12-31":14300000000,"2023-03-31":13717000000,"2023-06-30":10229000000,"2023-09-30":11811000000,"2023-12-31":10616000000,"2024-03-31":7729000000,"2024-06-30":7191000000,"2024-09-30":10409000000,"2024-12-31":9424000000,"2025-03-31":9889000000,"2025-06-30":9513000000,"2025-09-30":11631000000,"2025-12-31":11062000000,"2026-03-31":13174000000,"2026-06-30":11296000000},"lt_debt":{"2009-09-30":22439000000,"2009-12-31":22309000000,"2010-03-31":22938000000,"2010-06-30":21360000000,"2010-09-30":21464000000,"2010-12-31":21317000000,"2011-03-31":21699000000,"2011-06-30":22033000000,"2011-12-31":19270000000,"2012-03-31":21341000000,"2012-06-30":21080000000,"2012-12-31":23607000000,"2013-03-31":21125000000,"2013-06-30":19111000000,"2013-09-30":18480000000,"2013-12-31":21517000000,"2014-03-31":20837000000,"2014-06-30":19811000000,"2014-09-30":19004000000,"2014-12-31":18124000000,"2015-03-31":17364000000,"2015-06-30":18327000000,"2015-09-30":17394000000,"2015-12-31":17595000000,"2016-03-31":19134000000,"2016-06-30":18945000000,"2016-09-30":18910000000,"2016-12-31":16460000000,"2017-03-31":16633000000,"2017-06-30":18038000000,"2017-09-30":20188000000,"2017-12-31":22186000000,"2018-03-31":22437000000,"2018-06-30":20863000000,"2018-09-30":20779000000,"2018-12-31":21514000000,"2019-03-31":21359000000,"2019-06-30":20395000000,"2019-09-30":20161000000,"2019-12-31":18985000000,"2020-03-31":23310000000,"2020-06-30":23537000000,"2020-09-30":23948000000,"2020-12-31":22514000000,"2021-03-31":21053000000,"2021-06-30":23099000000,"2021-09-30":20558000000,"2021-12-31":22322000000,"2022-03-31":23767000000,"2022-06-30":22848000000,"2022-09-30":21286000000,"2022-12-31":20582000000,"2023-03-31":22874000000,"2023-06-30":24378000000,"2023-09-30":24069000000,"2023-12-31":23096000000,"2024-03-31":24253000000,"2024-06-30":25269000000,"2024-09-30":25744000000,"2024-12-31":25263000000,"2025-03-31":24252000000,"2025-06-30":24995000000,"2025-09-30":24315000000,"2025-12-31":25577000000,"2026-03-31":23852000000,"2026-06-30":22842000000},"debt_ebitda":{"2010-06-30":1.146113,"2010-09-30":1.128259,"2010-12-31":1.151772,"2011-03-31":1.195603,"2011-06-30":1.441444,"2011-12-31":1.15334,"2012-03-31":1.28793,"2012-06-30":1.694229,"2012-12-31":1.320597,"2013-03-31":1.193031,"2013-06-30":1.364198,"2013-09-30":1.067591,"2013-12-31":1.281537,"2014-03-31":1.251321,"2014-06-30":1.549997,"2014-09-30":1.125763,"2014-12-31":1.094511,"2015-03-31":1.058329,"2015-06-30":1.630755,"2015-09-30":1.220203,"2015-12-31":1.212946,"2016-03-31":1.293013,"2016-06-30":1.313942,"2016-09-30":1.14773,"2016-12-31":1.001582,"2017-03-31":1.019991,"2017-06-30":1.188593,"2017-09-30":1.225744,"2017-12-31":1.342085,"2018-03-31":1.361468,"2018-06-30":1.397481,"2018-09-30":1.294319,"2018-12-31":1.344205,"2019-03-31":1.333271,"2019-06-30":2.861629,"2019-09-30":2.208941,"2019-12-31":1.949179,"2020-03-31":2.318942,"2020-06-30":1.391367,"2020-09-30":1.218232,"2020-12-31":1.095572,"2021-03-31":1.013821,"2021-06-30":1.543748,"2021-09-30":1.587426,"2021-12-31":1.755959,"2022-03-31":1.638394,"2022-06-30":1.527304,"2022-09-30":1.610845,"2022-12-31":1.737671,"2023-03-31":1.802512,"2023-06-30":1.659967,"2023-09-30":1.652314,"2023-12-31":1.573048,"2024-03-31":1.476342,"2024-06-30":1.513922,"2024-09-30":1.68177,"2024-12-31":1.522027,"2025-03-31":1.49309,"2025-06-30":1.481157,"2025-09-30":1.536811,"2025-12-31":1.58528,"2026-03-31":1.59423,"2026-06-30":1.490222},"net_debt_ebitda":{"2010-06-30":0.995609,"2010-09-30":0.991432,"2010-12-31":0.976226,"2011-03-31":1.03328,"2011-06-30":1.29046,"2011-12-31":0.889155,"2012-03-31":1.047073,"2012-06-30":1.425315,"2012-12-31":0.948982,"2013-03-31":0.861185,"2013-06-30":1.020679,"2013-09-30":0.622646,"2013-12-31":0.775104,"2014-03-31":0.665686,"2014-06-30":0.923289,"2014-09-30":0.483265,"2014-12-31":0.354671,"2015-03-31":0.256232,"2015-06-30":0.812028,"2015-09-30":0.335882,"2015-12-31":0.228733,"2016-03-31":0.35917,"2016-06-30":0.505902,"2016-09-30":0.2937,"2016-12-31":0.182913,"2017-03-31":0.141412,"2017-06-30":0.275956,"2017-09-30":0.253855,"2017-12-31":0.207368,"2018-03-31":0.418871,"2018-06-30":0.665864,"2018-09-30":0.593372,"2018-12-31":0.587129,"2019-03-31":0.7201,"2019-06-30":1.623872,"2019-09-30":1.189547,"2019-12-31":1.304517,"2020-03-31":0.787604,"2020-06-30":0.526951,"2020-09-30":0.536982,"2020-12-31":0.514501,"2021-03-31":0.531927,"2021-06-30":1.047247,"2021-09-30":1.081647,"2021-12-31":1.187401,"2022-03-31":1.223504,"2022-06-30":1.177449,"2022-09-30":1.283337,"2022-12-31":1.396234,"2023-03-31":1.428325,"2023-06-30":1.264438,"2023-09-30":1.204099,"2023-12-31":1.20489,"2024-03-31":1.16115,"2024-06-30":1.071685,"2024-09-30":1.116295,"2024-12-31":1.073146,"2025-03-31":1.09442,"2025-06-30":1.070993,"2025-09-30":1.059213,"2025-12-31":1.116909,"2026-03-31":1.06437,"2026-06-30":1.056225},"debt_ebit":{"2010-06-30":1.368454,"2010-09-30":1.341668,"2010-12-31":1.372722,"2011-03-31":1.421394,"2011-06-30":1.705453,"2011-12-31":1.394962,"2012-03-31":1.591662,"2012-06-30":2.102618,"2012-12-31":1.608106,"2013-03-31":1.432981,"2013-06-30":1.648081,"2013-09-30":1.295297,"2013-12-31":1.567152,"2014-03-31":1.538808,"2014-06-30":1.9,"2014-09-30":1.385434,"2014-12-31":1.352134,"2015-03-31":1.309799,"2015-06-30":2.093312,"2015-09-30":1.555258,"2015-12-31":1.535608,"2016-03-31":1.628287,"2016-06-30":1.614835,"2016-09-30":1.411089,"2016-12-31":1.230654,"2017-03-31":1.24424,"2017-06-30":1.432079,"2017-09-30":1.475084,"2017-12-31":1.610248,"2018-03-31":1.640611,"2018-06-30":1.693856,"2018-09-30":1.565981,"2018-12-31":1.624188,"2019-03-31":1.610056,"2019-06-30":4.334427,"2019-09-30":3.239756,"2019-12-31":2.788221,"2020-03-31":3.314375,"2020-06-30":1.658283,"2020-09-30":1.43427,"2020-12-31":1.279568,"2021-03-31":1.174374,"2021-06-30":1.778494,"2021-09-30":1.835909,"2021-12-31":2.035453,"2022-03-31":1.896311,"2022-06-30":1.767978,"2022-09-30":1.861526,"2022-12-31":2.010954,"2023-03-31":2.082584,"2023-06-30":1.908404,"2023-09-30":1.892205,"2023-12-31":1.811499,"2024-03-31":1.699182,"2024-06-30":1.750337,"2024-09-30":1.946326,"2024-12-31":1.744556,"2025-03-31":1.708673,"2025-06-30":1.68735,"2025-09-30":1.752608,"2025-12-31":1.819667,"2026-03-31":1.837245,"2026-06-30":1.728681},"net_debt_ebit":{"2010-06-30":1.188752,"2010-09-30":1.17896,"2010-12-31":1.163501,"2011-03-31":1.228416,"2011-06-30":1.526815,"2011-12-31":1.075431,"2012-03-31":1.294004,"2012-06-30":1.768884,"2012-12-31":1.155586,"2013-03-31":1.034392,"2013-06-30":1.233077,"2013-09-30":0.75545,"2013-12-31":0.947851,"2014-03-31":0.818625,"2014-06-30":1.131776,"2014-09-30":0.594736,"2014-12-31":0.438153,"2015-03-31":0.317115,"2015-06-30":1.042357,"2015-09-30":0.428112,"2015-12-31":0.289579,"2016-03-31":0.452302,"2016-06-30":0.621754,"2016-09-30":0.361092,"2016-12-31":0.224748,"2017-03-31":0.172501,"2017-06-30":0.332486,"2017-09-30":0.305495,"2017-12-31":0.248802,"2018-03-31":0.504753,"2018-06-30":0.807079,"2018-09-30":0.717914,"2018-12-31":0.709422,"2019-03-31":0.869591,"2019-06-30":2.459632,"2019-09-30":1.744657,"2019-12-31":1.86606,"2020-03-31":1.125693,"2020-06-30":0.62804,"2020-09-30":0.632209,"2020-12-31":0.600909,"2021-03-31":0.616166,"2021-06-30":1.206494,"2021-09-30":1.250959,"2021-12-31":1.376399,"2022-03-31":1.416108,"2022-06-30":1.362993,"2022-09-30":1.48305,"2022-12-31":1.615819,"2023-03-31":1.650256,"2023-06-30":1.453678,"2023-09-30":1.378916,"2023-12-31":1.387534,"2024-03-31":1.336415,"2024-06-30":1.23904,"2024-09-30":1.291898,"2024-12-31":1.230046,"2025-03-31":1.25244,"2025-06-30":1.220087,"2025-09-30":1.207947,"2025-12-31":1.282046,"2026-03-31":1.226616,"2026-06-30":1.225238},"ebitda_int":{"2010-06-30":20.22093,"2010-09-30":21.94233,"2010-12-31":21.723005,"2011-03-31":21.839952,"2011-06-30":22.061372,"2011-09-30":21.942169,"2011-12-31":20.326034,"2012-03-31":20.738423,"2012-06-30":21.451235,"2012-09-30":21.93733,"2012-12-31":25.464387,"2013-03-31":25.811953,"2013-06-30":25.955022,"2013-09-30":26.227273,"2013-12-31":24.837278,"2014-03-31":24.02886,"2014-06-30":24.083333,"2014-09-30":23.676017,"2014-12-31":24.068314,"2015-03-31":25.010671,"2015-06-30":22.65655,"2015-09-30":23.917785,"2015-12-31":25.053541,"2016-03-31":25.646447,"2016-06-30":28.530225,"2016-09-30":28.905263,"2016-12-31":29.934426,"2017-03-31":32.679359,"2017-06-30":35.668817,"2017-09-30":36.681514,"2017-12-31":36.817372,"2018-03-31":33.909465,"2018-06-30":32.009881,"2018-09-30":30.873077,"2018-12-31":29.860075,"2019-03-31":30,"2019-06-30":16.328094,"2019-09-30":18.702869,"2019-12-31":21.644444,"2020-03-31":23.990453,"2020-06-30":40.255914,"2020-09-30":39.874239,"2020-12-31":38.339552,"2021-03-31":38.313653,"2021-06-30":41.276892,"2021-09-30":43.164211,"2021-12-31":46.356164,"2022-03-31":46.598639,"2022-06-30":46.970387,"2022-09-30":45.227373,"2022-12-31":38.752896,"2023-03-31":32.171157,"2023-06-30":27.57672,"2023-09-30":25.308858,"2023-12-31":22.920856,"2024-03-31":22.899577,"2024-06-30":23.154428,"2024-09-30":22.893504,"2024-12-31":24.479055,"2025-03-31":24.990164,"2025-06-30":25.68688,"2025-09-30":27.009238,"2025-12-31":27.319149,"2026-03-31":27.25939,"2026-06-30":26.150685},"ebitda_capex_int":{"2010-06-30":16.978858,"2010-09-30":18.442907,"2010-12-31":18.144366,"2011-03-31":18.045728,"2011-06-30":18.083032,"2011-09-30":17.580723,"2011-12-31":15.666667,"2012-03-31":15.853567,"2012-06-30":16.296489,"2012-09-30":16.574932,"2012-12-31":20.175214,"2013-03-31":20.379009,"2013-06-30":19.946027,"2013-09-30":20.275758,"2013-12-31":18.710059,"2014-03-31":17.984127,"2014-06-30":18.648305,"2014-09-30":18.159888,"2014-12-31":18.505814,"2015-03-31":19.365854,"2015-06-30":16.688498,"2015-09-30":18.115772,"2015-12-31":19.324698,"2016-03-31":19.932409,"2016-06-30":22.806563,"2016-09-30":22.824561,"2016-12-31":23.522769,"2017-03-31":25.623246,"2017-06-30":28.391398,"2017-09-30":28.146993,"2017-12-31":28.231626,"2018-03-31":25.753086,"2018-06-30":24.664032,"2018-09-30":23.825,"2018-12-31":23.147388,"2019-03-31":23.558052,"2019-06-30":9.752456,"2019-09-30":11.846311,"2019-12-31":14.422222,"2020-03-31":16.28401,"2020-06-30":33.647312,"2020-09-30":34.105477,"2020-12-31":33.104478,"2021-03-31":33.274908,"2021-06-30":35.7251,"2021-09-30":36.789474,"2021-12-31":39.308219,"2022-03-31":39.39229,"2022-06-30":39.781321,"2022-09-30":38.704194,"2022-12-31":32.889961,"2023-03-31":27.385103,"2023-06-30":23.526455,"2023-09-30":21.699301,"2023-12-31":19.491979,"2024-03-31":19.439746,"2024-06-30":19.566955,"2024-09-30":19.28328,"2024-12-31":20.721805,"2025-03-31":21.099454,"2025-06-30":21.527012,"2025-09-30":22.413395,"2025-12-31":22.328605,"2026-03-31":22.116197,"2026-06-30":21.11758},"ebit_int":{"2010-06-30":16.935518,"2010-09-30":18.452134,"2010-12-31":18.226526,"2011-03-31":18.370638,"2011-06-30":18.646209,"2011-09-30":18.457831,"2011-12-31":16.805353,"2012-03-31":16.780976,"2012-06-30":17.284785,"2012-09-30":17.617166,"2012-12-31":20.911681,"2013-03-31":21.489796,"2013-06-30":21.484258,"2013-09-30":21.616667,"2013-12-31":20.310651,"2014-03-31":19.539683,"2014-06-30":19.646893,"2014-09-30":19.238429,"2014-12-31":19.482558,"2015-03-31":20.208841,"2015-06-30":17.65016,"2015-09-30":18.765101,"2015-12-31":19.789292,"2016-03-31":20.365685,"2016-06-30":23.214162,"2016-09-30":23.510526,"2016-12-31":24.362477,"2017-03-31":26.789579,"2017-06-30":29.604301,"2017-09-30":30.481069,"2017-12-31":30.685969,"2018-03-31":28.139918,"2018-06-30":26.409091,"2018-09-30":25.517308,"2018-12-31":24.712687,"2019-03-31":24.842697,"2019-06-30":10.779961,"2019-09-30":12.752049,"2019-12-31":15.131111,"2020-03-31":16.785203,"2020-06-30":33.776344,"2020-09-30":33.868154,"2020-12-31":32.826493,"2021-03-31":33.075646,"2021-06-30":35.828685,"2021-09-30":37.322105,"2021-12-31":39.990868,"2022-03-31":40.260771,"2022-06-30":40.57631,"2022-09-30":39.136865,"2022-12-31":33.486486,"2023-03-31":27.844691,"2023-06-30":23.986772,"2023-09-30":22.100233,"2023-12-31":19.903743,"2024-03-31":19.896406,"2024-06-30":20.026998,"2024-09-30":19.781683,"2024-12-31":21.356606,"2025-03-31":21.837158,"2025-06-30":22.54796,"2025-09-30":23.683603,"2025-12-31":23.800236,"2026-03-31":23.653756,"2026-06-30":22.543379},"int_exp":{"2010-06-30":946000000,"2010-09-30":867000000,"2010-12-31":852000000,"2011-03-31":831000000,"2011-06-30":831000000,"2011-09-30":830000000,"2011-12-31":822000000,"2012-03-31":799000000,"2012-06-30":769000000,"2012-09-30":734000000,"2012-12-31":702000000,"2013-03-31":686000000,"2013-06-30":667000000,"2013-09-30":660000000,"2013-12-31":676000000,"2014-03-31":693000000,"2014-06-30":708000000,"2014-09-30":713000000,"2014-12-31":688000000,"2015-03-31":656000000,"2015-06-30":626000000,"2015-09-30":596000000,"2015-12-31":579000000,"2016-03-31":577000000,"2016-06-30":579000000,"2016-09-30":570000000,"2016-12-31":549000000,"2017-03-31":499000000,"2017-06-30":465000000,"2017-09-30":449000000,"2017-12-31":449000000,"2018-03-31":486000000,"2018-06-30":506000000,"2018-09-30":520000000,"2018-12-31":536000000,"2019-03-31":534000000,"2019-06-30":509000000,"2019-09-30":488000000,"2019-12-31":450000000,"2020-03-31":419000000,"2020-06-30":465000000,"2020-09-30":493000000,"2020-12-31":536000000,"2021-03-31":542000000,"2021-06-30":502000000,"2021-09-30":475000000,"2021-12-31":438000000,"2022-03-31":441000000,"2022-06-30":439000000,"2022-09-30":453000000,"2022-12-31":518000000,"2023-03-31":631000000,"2023-06-30":756000000,"2023-09-30":858000000,"2023-12-31":935000000,"2024-03-31":946000000,"2024-06-30":926000000,"2024-09-30":939000000,"2024-12-31":931000000,"2025-03-31":915000000,"2025-06-30":907000000,"2025-09-30":866000000,"2025-12-31":846000000,"2026-03-31":852000000,"2026-06-30":876000000},"equity_assets":{"2009-09-30":48.436563,"2009-12-31":50.961247,"2010-03-31":50.210548,"2010-06-30":47.934806,"2010-09-30":47.273584,"2010-12-31":48.195095,"2011-03-31":49.386984,"2011-06-30":49.150007,"2011-12-31":48.320689,"2012-03-31":48.964749,"2012-06-30":48.421857,"2012-12-31":48.121198,"2013-03-31":48.84102,"2013-06-30":49.337584,"2013-09-30":48.762445,"2013-12-31":49.072603,"2014-03-31":48.912338,"2014-06-30":48.504845,"2014-09-30":48.362678,"2014-12-31":47.563902,"2015-03-31":48.404958,"2015-06-30":48.689139,"2015-09-30":48.701505,"2015-12-31":48.242646,"2016-03-31":46.940584,"2016-06-30":45.607066,"2016-09-30":45.683222,"2016-12-31":45.92209,"2017-03-31":46.191496,"2017-06-30":46.324934,"2017-09-30":45.107488,"2017-12-31":43.208522,"2018-03-31":44.17982,"2018-06-30":44.698673,"2018-09-30":44.329618,"2018-12-31":44.016752,"2019-03-31":45.656801,"2019-06-30":41.338894,"2019-09-30":41.193077,"2019-12-31":41.090912,"2020-03-31":38.749157,"2020-06-30":38.838442,"2020-09-30":40.514099,"2020-12-31":40.412282,"2021-03-31":40.177944,"2021-06-30":39.10416,"2021-09-30":38.780302,"2021-12-31":36.974534,"2022-03-31":38.052854,"2022-06-30":39.975087,"2022-09-30":38.126279,"2022-12-31":37.994308,"2023-03-31":37.89789,"2023-06-30":38.951742,"2023-09-30":39.185186,"2023-12-31":40.45183,"2024-03-31":42.085152,"2024-06-30":41.316499,"2024-09-30":41.224048,"2024-12-31":41.946689,"2025-03-31":42.72507,"2025-06-30":41.750046,"2025-09-30":41.968197,"2025-12-31":41.88756,"2026-03-31":42.632694,"2026-06-30":42.926471},"ltd_equity":{"2009-09-30":33.477554,"2009-12-31":32.356738,"2010-03-31":34.352208,"2010-06-30":34.766191,"2010-09-30":33.961488,"2010-12-31":32.940831,"2011-03-31":32.179084,"2011-06-30":32.400994,"2011-12-31":29.691834,"2012-03-31":32.379493,"2012-06-30":32.919497,"2012-12-31":35.065282,"2013-03-31":31.087664,"2013-06-30":27.814406,"2013-09-30":26.85422,"2013-12-31":30.678092,"2014-03-31":29.749718,"2014-06-30":28.311135,"2014-09-30":28.436756,"2014-12-31":27.963957,"2015-03-31":27.396655,"2015-06-30":29.067407,"2015-09-30":27.629698,"2015-12-31":28.241469,"2016-03-31":31.968322,"2016-06-30":32.67337,"2016-09-30":32.077488,"2016-12-31":30.626675,"2017-03-31":30.49241,"2017-06-30":32.338915,"2017-09-30":36.430569,"2017-12-31":40.54385,"2018-03-31":40.834638,"2018-06-30":39.451241,"2018-09-30":39.576032,"2018-12-31":39.516559,"2019-03-31":38.448661,"2019-06-30":42.86555,"2019-09-30":42.910352,"2019-12-31":41.354448,"2020-03-31":50.738991,"2020-06-30":50.209053,"2020-09-30":49.300066,"2020-12-31":46.382365,"2021-03-31":44.870948,"2021-06-30":49.511296,"2021-09-30":44.298397,"2021-12-31":49.722674,"2022-03-31":51.954269,"2022-06-30":48.764246,"2022-09-30":48.012812,"2022-12-31":46.019005,"2023-03-31":50.359966,"2023-06-30":51.796452,"2023-09-30":50.129129,"2023-12-31":47.29976,"2024-03-31":48.185087,"2024-06-30":49.979232,"2024-09-30":49.373813,"2024-12-31":49.108722,"2025-03-31":46.154725,"2025-06-30":47.806212,"2025-09-30":45.405315,"2025-12-31":47.971566,"2026-03-31":43.580421,"2026-06-30":42.057778},"ltd_capital":{"2009-09-30":25.081036,"2009-12-31":24.446612,"2010-03-31":25.568771,"2010-06-30":25.622878,"2010-09-30":25.35168,"2010-12-31":24.778566,"2011-03-31":24.345065,"2011-06-30":23.333369,"2011-12-31":22.894143,"2012-03-31":24.459599,"2012-06-30":22.917278,"2012-12-31":25.961729,"2013-03-31":23.715171,"2013-06-30":20.699478,"2013-09-30":21.169355,"2013-12-31":23.476079,"2014-03-31":22.928542,"2014-06-30":20.549764,"2014-09-30":22.140669,"2014-12-31":21.852995,"2015-03-31":21.505003,"2015-06-30":21.266202,"2015-09-30":21.64833,"2015-12-31":22.022103,"2016-03-31":24.224239,"2016-06-30":23.773968,"2016-09-30":24.28687,"2016-12-31":23.445957,"2017-03-31":23.367191,"2017-06-30":23.893923,"2017-09-30":26.702644,"2017-12-31":28.847829,"2018-03-31":28.99474,"2018-06-30":27.626526,"2018-09-30":28.354461,"2018-12-31":28.32392,"2019-03-31":27.77106,"2019-06-30":28.579636,"2019-09-30":30.026063,"2019-12-31":29.255852,"2020-03-31":33.660164,"2020-06-30":32.276511,"2020-09-30":33.020793,"2020-12-31":31.68576,"2021-03-31":30.973048,"2021-06-30":29.372346,"2021-09-30":26.037616,"2021-12-31":27.713356,"2022-03-31":29.927596,"2022-06-30":29.162572,"2022-09-30":27.523695,"2022-12-31":25.85451,"2023-03-31":27.89104,"2023-06-30":29.848663,"2023-09-30":28.689775,"2023-12-31":27.981246,"2024-03-31":29.463646,"2024-06-30":30.437611,"2024-09-30":29.157134,"2024-12-31":29.331243,"2025-03-31":27.976836,"2025-06-30":28.798737,"2025-09-30":27.168508,"2025-12-31":28.432789,"2026-03-31":25.994747,"2026-06-30":25.825052},"ltd_assets":{"2009-09-30":16.215376,"2009-12-31":16.489397,"2010-03-31":17.248432,"2010-06-30":16.665106,"2010-09-30":16.054813,"2010-12-31":15.875865,"2011-03-31":15.892279,"2011-06-30":15.925091,"2011-12-31":14.347298,"2012-03-31":15.854537,"2012-06-30":15.940232,"2012-12-31":16.873834,"2013-03-31":15.183532,"2013-06-30":13.722956,"2013-09-30":13.094774,"2013-12-31":15.054538,"2014-03-31":14.551282,"2014-06-30":13.732272,"2014-09-30":13.752777,"2014-12-31":13.300749,"2015-03-31":13.261339,"2015-06-30":14.15267,"2015-09-30":13.456079,"2015-12-31":13.624432,"2016-03-31":15.006117,"2016-06-30":14.901365,"2016-09-30":14.65403,"2016-12-31":14.064409,"2017-03-31":14.084901,"2017-06-30":14.980981,"2017-09-30":16.432915,"2017-12-31":17.518398,"2018-03-31":18.040669,"2018-06-30":17.634181,"2018-09-30":17.543904,"2018-12-31":17.393906,"2019-03-31":17.554429,"2019-06-30":17.720144,"2019-09-30":17.676095,"2019-12-31":16.99292,"2020-03-31":19.660931,"2020-06-30":19.500414,"2020-09-30":19.973478,"2020-12-31":18.744172,"2021-03-31":18.028224,"2021-06-30":19.360976,"2021-09-30":17.179052,"2021-12-31":18.384727,"2022-03-31":19.770082,"2022-06-30":19.49355,"2022-09-30":18.305499,"2022-12-31":17.484603,"2023-03-31":19.085364,"2023-06-30":20.17562,"2023-09-30":19.643192,"2023-12-31":19.133619,"2024-03-31":20.278767,"2024-06-30":20.649669,"2024-09-30":20.353884,"2024-12-31":20.599483,"2025-03-31":19.719638,"2025-06-30":19.959116,"2025-09-30":19.055792,"2025-12-31":20.094119,"2026-03-31":18.579507,"2026-06-30":18.05392},"debt_equity":{"2009-09-30":33.477554,"2009-12-31":32.356738,"2010-03-31":34.352208,"2010-06-30":35.684175,"2010-09-30":33.961488,"2010-12-31":32.940831,"2011-03-31":32.179084,"2011-06-30":38.861193,"2011-12-31":29.691834,"2012-03-31":32.379493,"2012-06-30":43.644882,"2012-12-31":35.065282,"2013-03-31":31.087664,"2013-06-30":34.372499,"2013-09-30":26.85422,"2013-12-31":30.678092,"2014-03-31":29.749718,"2014-06-30":37.768664,"2014-09-30":28.436756,"2014-12-31":27.963957,"2015-03-31":27.396655,"2015-06-30":36.683584,"2015-09-30":27.629698,"2015-12-31":28.241469,"2016-03-31":31.968322,"2016-06-30":37.433386,"2016-09-30":32.077488,"2016-12-31":30.626675,"2017-03-31":30.49241,"2017-06-30":35.343684,"2017-09-30":36.430569,"2017-12-31":40.54385,"2018-03-31":40.834638,"2018-06-30":42.802035,"2018-09-30":39.576032,"2018-12-31":39.516559,"2019-03-31":38.448661,"2019-06-30":49.986339,"2019-09-30":42.910352,"2019-12-31":41.354448,"2020-03-31":50.738991,"2020-06-30":55.559111,"2020-09-30":49.300066,"2020-12-31":46.382365,"2021-03-31":44.870948,"2021-06-30":68.564325,"2021-09-30":70.132305,"2021-12-31":79.417727,"2022-03-31":73.599878,"2022-06-30":67.215179,"2022-09-30":74.441738,"2022-12-31":77.992174,"2023-03-31":80.559653,"2023-06-30":73.530224,"2023-09-30":74.728204,"2023-12-31":69.040939,"2024-03-31":63.540818,"2024-06-30":64.202219,"2024-09-30":69.33699,"2024-12-31":67.428027,"2025-03-31":64.974784,"2025-06-30":66.001071,"2025-09-30":67.124797,"2025-12-31":68.71917,"2026-03-31":67.650874,"2026-06-30":62.856512},"debt_capital":{"2009-09-30":25.081036,"2009-12-31":24.446612,"2010-03-31":25.568771,"2010-06-30":26.299437,"2010-09-30":25.35168,"2010-12-31":24.778566,"2011-03-31":24.345065,"2011-06-30":27.98564,"2011-12-31":22.894143,"2012-03-31":24.459599,"2012-06-30":30.383875,"2012-12-31":25.961729,"2013-03-31":23.715171,"2013-06-30":25.58001,"2013-09-30":21.169355,"2013-12-31":23.476079,"2014-03-31":22.928542,"2014-06-30":27.414553,"2014-09-30":22.140669,"2014-12-31":21.852995,"2015-03-31":21.505003,"2015-06-30":26.838325,"2015-09-30":21.64833,"2015-12-31":22.022103,"2016-03-31":24.224239,"2016-06-30":27.237476,"2016-09-30":24.28687,"2016-12-31":23.445957,"2017-03-31":23.367191,"2017-06-30":26.114025,"2017-09-30":26.702644,"2017-12-31":28.847829,"2018-03-31":28.99474,"2018-06-30":29.972987,"2018-09-30":28.354461,"2018-12-31":28.32392,"2019-03-31":27.77106,"2019-06-30":33.327261,"2019-09-30":30.026063,"2019-12-31":29.255852,"2020-03-31":33.660164,"2020-06-30":35.715755,"2020-09-30":33.020793,"2020-12-31":31.68576,"2021-03-31":30.973048,"2021-06-30":40.675466,"2021-09-30":41.222215,"2021-12-31":44.264147,"2022-03-31":42.396273,"2022-06-30":40.196817,"2022-09-30":42.67427,"2022-12-31":43.817755,"2023-03-31":44.616641,"2023-06-30":42.373151,"2023-09-30":42.768255,"2023-12-31":40.842733,"2024-03-31":38.853186,"2024-06-30":39.099483,"2024-09-30":40.946157,"2024-12-31":40.272843,"2025-03-31":39.384676,"2025-06-30":39.759425,"2025-09-30":40.164475,"2025-12-31":40.729912,"2026-03-31":40.352235,"2026-06-30":38.596253},"debt_assets":{"2009-09-30":16.215376,"2009-12-31":16.489397,"2010-03-31":17.248432,"2010-06-30":17.10514,"2010-09-30":16.054813,"2010-12-31":15.875865,"2011-03-31":15.892279,"2011-06-30":19.100279,"2011-12-31":14.347298,"2012-03-31":15.854537,"2012-06-30":21.133662,"2012-12-31":16.873834,"2013-03-31":15.183532,"2013-06-30":16.95856,"2013-09-30":13.094774,"2013-12-31":15.054538,"2014-03-31":14.551282,"2014-06-30":18.319632,"2014-09-30":13.752777,"2014-12-31":13.300749,"2015-03-31":13.261339,"2015-06-30":17.860921,"2015-09-30":13.456079,"2015-12-31":13.624432,"2016-03-31":15.006117,"2016-06-30":17.072269,"2016-09-30":14.65403,"2016-12-31":14.064409,"2017-03-31":14.084901,"2017-06-30":16.372938,"2017-09-30":16.432915,"2017-12-31":17.518398,"2018-03-31":18.040669,"2018-06-30":19.131942,"2018-09-30":17.543904,"2018-12-31":17.393906,"2019-03-31":17.554429,"2019-06-30":20.663799,"2019-09-30":17.676095,"2019-12-31":16.99292,"2020-03-31":19.660931,"2020-06-30":21.578293,"2020-09-30":19.973478,"2020-12-31":18.744172,"2021-03-31":18.028224,"2021-06-30":26.811503,"2021-09-30":27.19752,"2021-12-31":29.364334,"2022-03-31":28.006854,"2022-06-30":26.869326,"2022-09-30":28.381865,"2022-12-31":29.632587,"2023-03-31":30.530409,"2023-06-30":28.641303,"2023-09-30":29.282386,"2023-12-31":27.928323,"2024-03-31":26.74125,"2024-06-30":26.526109,"2024-09-30":28.583514,"2024-12-31":28.283825,"2025-03-31":27.760522,"2025-06-30":27.555477,"2025-09-30":28.171067,"2025-12-31":28.784784,"2026-03-31":28.84139,"2026-06-30":26.982082},"net_debt_equity":{"2009-09-30":0.240873,"2009-12-31":0.263666,"2010-03-31":0.270154,"2010-06-30":0.309982,"2010-09-30":0.298429,"2010-12-31":0.279202,"2011-03-31":0.278102,"2011-06-30":0.347907,"2011-12-31":0.228906,"2012-03-31":0.263242,"2012-06-30":0.367174,"2012-12-31":0.251979,"2013-03-31":0.224405,"2013-06-30":0.257172,"2013-09-30":0.156621,"2013-12-31":0.185548,"2014-03-31":0.158264,"2014-06-30":0.224977,"2014-09-30":0.122073,"2014-12-31":0.090616,"2015-03-31":0.06633,"2015-06-30":0.182665,"2015-09-30":0.076056,"2015-12-31":0.053257,"2016-03-31":0.088801,"2016-06-30":0.144128,"2016-09-30":0.082085,"2016-12-31":0.055932,"2017-03-31":0.042275,"2017-06-30":0.082057,"2017-09-30":0.075449,"2017-12-31":0.062645,"2018-03-31":0.125632,"2018-06-30":0.203941,"2018-09-30":0.181434,"2018-12-31":0.172603,"2019-03-31":0.207661,"2019-06-30":0.283655,"2019-09-30":0.231079,"2019-12-31":0.276771,"2020-03-31":0.17233,"2020-06-30":0.210419,"2020-09-30":0.217309,"2020-12-31":0.21782,"2021-03-31":0.235427,"2021-06-30":0.465126,"2021-09-30":0.47787,"2021-12-31":0.537032,"2022-03-31":0.549622,"2022-06-30":0.518184,"2022-09-30":0.593066,"2022-12-31":0.626674,"2023-03-31":0.638361,"2023-06-30":0.560098,"2023-09-30":0.54457,"2023-12-31":0.528825,"2024-03-31":0.499752,"2024-06-30":0.454479,"2024-09-30":0.460233,"2024-12-31":0.475419,"2025-03-31":0.476258,"2025-06-30":0.47724,"2025-09-30":0.462643,"2025-12-31":0.484161,"2026-03-31":0.451664,"2026-06-30":0.445508},"net_debt_capital":{"2009-09-30":18.045962,"2009-12-31":19.920882,"2010-03-31":20.107902,"2010-06-30":22.845867,"2010-09-30":22.27721,"2010-12-31":21.001976,"2011-03-31":21.039818,"2011-06-30":25.054275,"2011-12-31":17.649994,"2012-03-31":19.885387,"2012-06-30":25.561245,"2012-12-31":18.656109,"2013-03-31":17.118705,"2013-06-30":19.138704,"2013-09-30":12.346499,"2013-12-31":14.198898,"2014-03-31":12.197672,"2014-06-30":16.330066,"2014-09-30":9.504503,"2014-12-31":7.081364,"2015-03-31":5.206579,"2015-06-30":13.364045,"2015-09-30":5.959078,"2015-12-31":4.152847,"2016-03-31":6.728955,"2016-06-30":10.48715,"2016-09-30":6.214921,"2016-12-31":4.281807,"2017-03-31":3.239629,"2017-06-30":6.062894,"2017-09-30":5.530204,"2017-12-31":4.457332,"2018-03-31":8.920564,"2018-06-30":14.281363,"2018-09-30":12.998922,"2018-12-31":12.371473,"2019-03-31":14.999155,"2019-06-30":18.912026,"2019-09-30":16.169484,"2019-12-31":19.579924,"2020-03-31":11.432326,"2020-06-30":13.526597,"2020-09-30":14.555182,"2020-12-31":14.880232,"2021-03-31":16.250809,"2021-06-30":27.593398,"2021-09-30":28.088151,"2021-12-31":29.931964,"2022-03-31":31.660266,"2022-06-30":30.989061,"2022-09-30":33.997957,"2022-12-31":35.207959,"2023-03-31":35.354582,"2023-06-30":32.276668,"2023-09-30":31.16671,"2023-12-31":31.283847,"2024-03-31":30.558221,"2024-06-30":27.678001,"2024-09-30":27.178517,"2024-12-31":28.395449,"2025-03-31":28.86856,"2025-06-30":28.749193,"2025-09-30":27.682492,"2025-12-31":28.696252,"2026-03-31":26.940724,"2026-06-30":27.355877},"ebitda":{"2010-06-30":19129000000,"2010-09-30":19024000000,"2010-12-31":18508000000,"2011-03-31":18149000000,"2011-06-30":18333000000,"2011-09-30":18212000000,"2011-12-31":16708000000,"2012-03-31":16570000000,"2012-06-30":16496000000,"2012-09-30":16102000000,"2012-12-31":17876000000,"2013-03-31":17707000000,"2013-06-30":17312000000,"2013-09-30":17310000000,"2013-12-31":16790000000,"2014-03-31":16652000000,"2014-06-30":17051000000,"2014-09-30":16881000000,"2014-12-31":16559000000,"2015-03-31":16407000000,"2015-06-30":14183000000,"2015-09-30":14255000000,"2015-12-31":14506000000,"2016-03-31":14798000000,"2016-06-30":16519000000,"2016-09-30":16476000000,"2016-12-31":16434000000,"2017-03-31":16307000000,"2017-06-30":16586000000,"2017-09-30":16470000000,"2017-12-31":16531000000,"2018-03-31":16480000000,"2018-06-30":16197000000,"2018-09-30":16054000000,"2018-12-31":16005000000,"2019-03-31":16020000000,"2019-06-30":8311000000,"2019-09-30":9127000000,"2019-12-31":9740000000,"2020-03-31":10052000000,"2020-06-30":18719000000,"2020-09-30":19658000000,"2020-12-31":20550000000,"2021-03-31":20766000000,"2021-06-30":20721000000,"2021-09-30":20503000000,"2021-12-31":20304000000,"2022-03-31":20550000000,"2022-06-30":20620000000,"2022-09-30":20488000000,"2022-12-31":20074000000,"2023-03-31":20300000000,"2023-06-30":20848000000,"2023-09-30":21715000000,"2023-12-31":21431000000,"2024-03-31":21663000000,"2024-06-30":21441000000,"2024-09-30":21497000000,"2024-12-31":22790000000,"2025-03-31":22866000000,"2025-06-30":23298000000,"2025-09-30":23390000000,"2025-12-31":23112000000,"2026-03-31":23225000000,"2026-06-30":22908000000},"ebitda_capex":{"2010-06-30":16062000000,"2010-09-30":15990000000,"2010-12-31":15459000000,"2011-03-31":14996000000,"2011-06-30":15027000000,"2011-09-30":14592000000,"2011-12-31":12878000000,"2012-03-31":12667000000,"2012-06-30":12532000000,"2012-09-30":12166000000,"2012-12-31":14163000000,"2013-03-31":13980000000,"2013-06-30":13304000000,"2013-09-30":13382000000,"2013-12-31":12648000000,"2014-03-31":12463000000,"2014-06-30":13203000000,"2014-09-30":12948000000,"2014-12-31":12732000000,"2015-03-31":12704000000,"2015-06-30":10447000000,"2015-09-30":10797000000,"2015-12-31":11189000000,"2016-03-31":11501000000,"2016-06-30":13205000000,"2016-09-30":13010000000,"2016-12-31":12914000000,"2017-03-31":12786000000,"2017-06-30":13202000000,"2017-09-30":12638000000,"2017-12-31":12676000000,"2018-03-31":12516000000,"2018-06-30":12480000000,"2018-09-30":12389000000,"2018-12-31":12407000000,"2019-03-31":12580000000,"2019-06-30":4964000000,"2019-09-30":5781000000,"2019-12-31":6490000000,"2020-03-31":6823000000,"2020-06-30":15646000000,"2020-09-30":16814000000,"2020-12-31":17744000000,"2021-03-31":18035000000,"2021-06-30":17934000000,"2021-09-30":17475000000,"2021-12-31":17217000000,"2022-03-31":17372000000,"2022-06-30":17464000000,"2022-09-30":17533000000,"2022-12-31":17037000000,"2023-03-31":17280000000,"2023-06-30":17786000000,"2023-09-30":18618000000,"2023-12-31":18225000000,"2024-03-31":18390000000,"2024-06-30":18119000000,"2024-09-30":18107000000,"2024-12-31":19292000000,"2025-03-31":19306000000,"2025-06-30":19525000000,"2025-09-30":19410000000,"2025-12-31":18890000000,"2026-03-31":18843000000,"2026-06-30":18499000000},"ebit":{"2010-06-30":16021000000,"2010-09-30":15998000000,"2010-12-31":15529000000,"2011-03-31":15266000000,"2011-06-30":15495000000,"2011-09-30":15320000000,"2011-12-31":13814000000,"2012-03-31":13408000000,"2012-06-30":13292000000,"2012-09-30":12931000000,"2012-12-31":14680000000,"2013-03-31":14742000000,"2013-06-30":14330000000,"2013-09-30":14267000000,"2013-12-31":13730000000,"2014-03-31":13541000000,"2014-06-30":13910000000,"2014-09-30":13717000000,"2014-12-31":13404000000,"2015-03-31":13257000000,"2015-06-30":11049000000,"2015-09-30":11184000000,"2015-12-31":11458000000,"2016-03-31":11751000000,"2016-06-30":13441000000,"2016-09-30":13401000000,"2016-12-31":13375000000,"2017-03-31":13368000000,"2017-06-30":13766000000,"2017-09-30":13686000000,"2017-12-31":13778000000,"2018-03-31":13676000000,"2018-06-30":13363000000,"2018-09-30":13269000000,"2018-12-31":13246000000,"2019-03-31":13266000000,"2019-06-30":5487000000,"2019-09-30":6223000000,"2019-12-31":6809000000,"2020-03-31":7033000000,"2020-06-30":15706000000,"2020-09-30":16697000000,"2020-12-31":17595000000,"2021-03-31":17927000000,"2021-06-30":17986000000,"2021-09-30":17728000000,"2021-12-31":17516000000,"2022-03-31":17755000000,"2022-06-30":17813000000,"2022-09-30":17729000000,"2022-12-31":17346000000,"2023-03-31":17570000000,"2023-06-30":18134000000,"2023-09-30":18962000000,"2023-12-31":18610000000,"2024-03-31":18822000000,"2024-06-30":18545000000,"2024-09-30":18575000000,"2024-12-31":19883000000,"2025-03-31":19981000000,"2025-06-30":20451000000,"2025-09-30":20510000000,"2025-12-31":20135000000,"2026-03-31":20153000000,"2026-06-30":19748000000},"cash_ratio":{"2009-09-30":0.219502,"2009-12-31":0.174438,"2010-03-31":0.21051,"2010-06-30":0.118565,"2010-09-30":0.094175,"2010-12-31":0.119269,"2011-03-31":0.11255,"2011-06-30":0.101418,"2011-12-31":0.148161,"2012-03-31":0.148342,"2012-06-30":0.178103,"2012-12-31":0.25326,"2013-03-31":0.214359,"2013-06-30":0.197989,"2013-09-30":0.231869,"2013-12-31":0.276727,"2014-03-31":0.30363,"2014-06-30":0.316848,"2014-09-30":0.338187,"2014-12-31":0.35872,"2015-03-31":0.412785,"2015-06-30":0.389795,"2015-09-30":0.399341,"2015-12-31":0.445419,"2016-03-31":0.440699,"2016-06-30":0.433799,"2016-09-30":0.434277,"2016-12-31":0.465681,"2017-03-31":0.492641,"2017-06-30":0.501059,"2017-09-30":0.520993,"2017-12-31":0.566587,"2018-03-31":0.505812,"2018-06-30":0.419662,"2018-09-30":0.385113,"2018-12-31":0.387781,"2019-03-31":0.346246,"2019-06-30":0.342774,"2019-09-30":0.30754,"2019-12-31":0.208162,"2020-03-31":0.467929,"2020-06-30":0.49069,"2020-09-30":0.446281,"2020-12-31":0.376166,"2021-03-31":0.312562,"2021-06-30":0.310516,"2021-09-30":0.283419,"2021-12-31":0.303574,"2022-03-31":0.247842,"2022-06-30":0.218071,"2022-09-30":0.183243,"2022-12-31":0.176896,"2023-03-31":0.199737,"2023-06-30":0.230619,"2023-09-30":0.261936,"2023-12-31":0.219471,"2024-03-31":0.211132,"2024-06-30":0.281976,"2024-09-30":0.333773,"2024-12-31":0.30269,"2025-03-31":0.266176,"2025-06-30":0.265017,"2025-09-30":0.294012,"2025-12-31":0.294967,"2026-03-31":0.321852,"2026-06-30":0.256939},"current_ratio":{"2009-09-30":0.855025,"2009-12-31":0.919116,"2010-03-31":0.923427,"2010-06-30":0.773495,"2010-09-30":0.741534,"2010-12-31":0.801366,"2011-03-31":0.833391,"2011-06-30":0.804968,"2011-12-31":0.793871,"2012-03-31":0.858906,"2012-06-30":0.879672,"2012-12-31":0.97602,"2013-03-31":0.8864,"2013-06-30":0.798682,"2013-09-30":0.792426,"2013-12-31":0.893904,"2014-03-31":0.875708,"2014-06-30":0.937467,"2014-09-30":0.90758,"2014-12-31":0.97148,"2015-03-31":0.989994,"2015-06-30":0.995166,"2015-09-30":1.128394,"2015-12-31":1.133966,"2016-03-31":1.094397,"2016-06-30":1.097888,"2016-09-30":1.085491,"2016-12-31":0.88512,"2017-03-31":0.890069,"2017-06-30":0.876994,"2017-09-30":0.914464,"2017-12-31":0.942822,"2018-03-31":0.910423,"2018-06-30":0.825867,"2018-09-30":0.798973,"2018-12-31":0.781867,"2019-03-31":0.786465,"2019-06-30":0.748825,"2019-09-30":0.724722,"2019-12-31":0.627138,"2020-03-31":0.825024,"2020-06-30":0.848708,"2020-09-30":0.867302,"2020-12-31":0.776682,"2021-03-31":0.706147,"2021-06-30":0.69694,"2021-09-30":0.665118,"2021-12-31":0.67176,"2022-03-31":0.680678,"2022-06-30":0.654545,"2022-09-30":0.615025,"2022-12-31":0.564342,"2023-03-31":0.586511,"2023-06-30":0.633404,"2023-09-30":0.671188,"2023-12-31":0.642865,"2024-03-31":0.694434,"2024-06-30":0.734796,"2024-09-30":0.753679,"2024-12-31":0.758706,"2025-03-31":0.713472,"2025-06-30":0.704199,"2025-09-30":0.713725,"2025-12-31":0.724488,"2026-03-31":0.731973,"2026-06-30":0.677314},"quick_ratio":{"2009-09-30":0.437086,"2009-12-31":0.450836,"2010-03-31":0.462315,"2010-06-30":0.338275,"2010-09-30":0.314219,"2010-12-31":0.359752,"2011-03-31":0.351862,"2011-06-30":0.33133,"2011-12-31":0.379934,"2012-03-31":0.378791,"2012-06-30":0.421729,"2012-12-31":0.527106,"2013-03-31":0.457646,"2013-06-30":0.414655,"2013-09-30":0.429208,"2013-12-31":0.501644,"2014-03-31":0.501432,"2014-06-30":0.506197,"2014-09-30":0.531415,"2014-12-31":0.528607,"2015-03-31":0.569305,"2015-06-30":0.543135,"2015-09-30":0.548991,"2015-12-31":0.592706,"2016-03-31":0.58711,"2016-06-30":0.575918,"2016-09-30":0.579735,"2016-12-31":0.629366,"2017-03-31":0.642494,"2017-06-30":0.653128,"2017-09-30":0.681845,"2017-12-31":0.72311,"2018-03-31":0.673472,"2018-06-30":0.585615,"2018-09-30":0.557426,"2018-12-31":0.549557,"2019-03-31":0.529468,"2019-06-30":0.507747,"2019-09-30":0.477539,"2019-12-31":0.38042,"2020-03-31":0.60898,"2020-06-30":0.617388,"2020-09-30":0.614336,"2020-12-31":0.527974,"2021-03-31":0.464393,"2021-06-30":0.453127,"2021-09-30":0.438164,"2021-12-31":0.441397,"2022-03-31":0.408099,"2022-06-30":0.373538,"2022-09-30":0.339451,"2022-12-31":0.325737,"2023-03-31":0.343597,"2023-06-30":0.383628,"2023-09-30":0.429194,"2023-12-31":0.395661,"2024-03-31":0.400495,"2024-06-30":0.463913,"2024-09-30":0.507139,"2024-12-31":0.487144,"2025-03-31":0.445427,"2025-06-30":0.436547,"2025-09-30":0.464745,"2025-12-31":0.466062,"2026-03-31":0.487198,"2026-06-30":0.413449},"cfo_avg_cl":{"2010-09-30":0.498206,"2010-12-31":0.536481,"2011-03-31":0.518697,"2011-06-30":0.516917,"2011-12-31":0.471622,"2012-03-31":0.496957,"2012-06-30":0.508966,"2012-12-31":0.514369,"2013-03-31":0.532219,"2013-06-30":0.541388,"2013-12-31":0.477448,"2014-03-31":0.46511,"2014-06-30":0.437809,"2014-09-30":0.476259,"2014-12-31":0.483454,"2015-03-31":0.472695,"2015-06-30":0.459979,"2015-09-30":0.456111,"2015-12-31":0.469995,"2016-03-31":0.48338,"2016-06-30":0.509742,"2016-09-30":0.466546,"2016-12-31":0.441126,"2017-03-31":0.436936,"2017-06-30":0.418268,"2017-09-30":0.423255,"2017-12-31":0.453015,"2018-03-31":0.48019,"2018-06-30":0.508734,"2018-09-30":0.493894,"2018-12-31":0.470087,"2019-03-31":0.517594,"2019-06-30":0.523348,"2019-09-30":0.532813,"2019-12-31":0.527625,"2020-03-31":0.546731,"2020-06-30":0.55259,"2020-09-30":0.596505,"2020-12-31":0.61488,"2021-03-31":0.587133,"2021-06-30":0.555787,"2021-09-30":0.548824,"2021-12-31":0.515171,"2022-03-31":0.515862,"2022-06-30":0.505127,"2022-09-30":0.441215,"2022-12-31":0.38042,"2023-03-31":0.420262,"2023-06-30":0.489504,"2023-09-30":0.479343,"2023-12-31":0.514298,"2024-03-31":0.552309,"2024-06-30":0.572071,"2024-09-30":0.523091,"2024-12-31":0.543937,"2025-03-31":0.558239,"2025-06-30":0.511358,"2025-09-30":0.50858,"2025-12-31":0.541024,"2026-03-31":0.535574,"2026-06-30":0.523223},"cfo_liab":{"2010-06-30":0.241724,"2010-09-30":0.199004,"2010-12-31":0.196348,"2011-03-31":0.18557,"2011-06-30":0.189473,"2011-12-31":0.193759,"2012-03-31":0.191991,"2012-06-30":0.194754,"2012-12-31":0.198512,"2013-03-31":0.203068,"2013-06-30":0.210803,"2013-09-30":0.195646,"2013-12-31":0.1868,"2014-03-31":0.189239,"2014-06-30":0.187885,"2014-09-30":0.217885,"2014-12-31":0.219493,"2015-03-31":0.2239,"2015-06-30":0.219851,"2015-09-30":0.218863,"2015-12-31":0.232761,"2016-03-31":0.225911,"2016-06-30":0.223201,"2016-09-30":0.212892,"2016-12-31":0.212391,"2017-03-31":0.207796,"2017-06-30":0.197329,"2017-09-30":0.198099,"2017-12-31":0.19525,"2018-03-31":0.20679,"2018-06-30":0.22723,"2018-09-30":0.224506,"2018-12-31":0.218445,"2019-03-31":0.231243,"2019-06-30":0.225754,"2019-09-30":0.236217,"2019-12-31":0.24616,"2020-03-31":0.230628,"2020-06-30":0.235743,"2020-09-30":0.251994,"2020-12-31":0.265928,"2021-03-31":0.272778,"2021-06-30":0.252859,"2021-09-30":0.249451,"2021-12-31":0.234857,"2022-03-31":0.230036,"2022-06-30":0.237698,"2022-09-30":0.224468,"2022-12-31":0.200069,"2023-03-31":0.204487,"2023-06-30":0.228404,"2023-09-30":0.237288,"2023-12-31":0.267223,"2024-03-31":0.280564,"2024-06-30":0.276364,"2024-09-30":0.258861,"2024-12-31":0.266437,"2025-03-31":0.26386,"2025-06-30":0.244249,"2025-09-30":0.25555,"2025-12-31":0.257811,"2026-03-31":0.263555,"2026-06-30":0.270821},"cfo_capex":{"2010-06-30":5.259537,"2010-09-30":4.623599,"2010-12-31":4.479501,"2011-03-31":4.067238,"2011-06-30":4.032063,"2011-09-30":3.603591,"2011-12-31":3.511488,"2012-03-31":3.379195,"2012-06-30":3.35116,"2012-09-30":3.528201,"2012-12-31":3.88042,"2013-03-31":3.878186,"2013-06-30":3.710828,"2013-09-30":3.601578,"2013-12-31":3.282714,"2014-03-31":3.304846,"2014-06-30":3.627339,"2014-09-30":3.952962,"2014-12-31":4.097988,"2015-03-31":4.084796,"2015-06-30":3.910064,"2015-09-30":4.196935,"2015-12-31":4.690383,"2016-03-31":4.635729,"2016-06-30":4.657514,"2016-09-30":4.305251,"2016-12-31":3.81875,"2017-03-31":3.750071,"2017-06-30":3.768617,"2017-09-30":3.486169,"2017-12-31":3.642802,"2018-03-31":3.621594,"2018-06-30":3.999731,"2018-09-30":4.039018,"2018-12-31":4.204002,"2019-03-31":4.444767,"2019-06-30":4.553929,"2019-09-30":4.735206,"2019-12-31":4.984923,"2020-03-31":5.186745,"2020-06-30":5.663196,"2020-09-30":6.31962,"2020-12-31":6.782965,"2021-03-31":6.977664,"2021-06-30":6.591676,"2021-09-30":6.035337,"2021-12-31":5.821833,"2022-03-31":5.390497,"2022-06-30":5.298796,"2022-09-30":5.465313,"2022-12-31":4.808364,"2023-03-31":5.039735,"2023-06-30":5.502286,"2023-09-30":5.709396,"2023-12-31":5.991266,"2024-03-31":5.937366,"2024-06-30":5.974112,"2024-09-30":5.676696,"2024-12-31":5.422813,"2025-03-31":5.220787,"2025-06-30":4.722237,"2025-09-30":4.754523,"2025-12-31":4.516817,"2026-03-31":4.429484,"2026-06-30":4.435473},"wc":{"2009-09-30":-4157000000,"2009-12-31":-1915000000,"2010-03-31":-1782000000,"2010-06-30":-5500000000,"2010-09-30":-7144000000,"2010-12-31":-5411000000,"2011-03-31":-4361000000,"2011-06-30":-5323000000,"2011-12-31":-6141000000,"2012-03-31":-3796000000,"2012-06-30":-2997000000,"2012-12-31":-629000000,"2013-03-31":-3114000000,"2013-06-30":-6047000000,"2013-09-30":-6895000000,"2013-12-31":-3260000000,"2014-03-31":-3992000000,"2014-06-30":-2109000000,"2014-09-30":-2964000000,"2014-12-31":-974000000,"2015-03-31":-319000000,"2015-06-30":-144000000,"2015-09-30":4053000000,"2015-12-31":4294000000,"2016-03-31":2960000000,"2016-06-30":3012000000,"2016-09-30":2770000000,"2016-12-31":-3319000000,"2017-03-31":-3197000000,"2017-06-30":-3716000000,"2017-09-30":-2628000000,"2017-12-31":-1893000000,"2018-03-31":-2751000000,"2018-06-30":-4917000000,"2018-09-30":-5874000000,"2018-12-31":-6816000000,"2019-03-31":-6058000000,"2019-06-30":-7538000000,"2019-09-30":-8328000000,"2019-12-31":-11247000000,"2020-03-31":-5756000000,"2020-06-30":-4989000000,"2020-09-30":-3982000000,"2020-12-31":-7089000000,"2021-03-31":-9408000000,"2021-06-30":-10041000000,"2021-09-30":-12253000000,"2021-12-31":-12482000000,"2022-03-31":-10985000000,"2022-06-30":-11428000000,"2022-09-30":-14097000000,"2022-12-31":-16880000000,"2023-03-31":-15725000000,"2023-06-30":-13108000000,"2023-09-30":-12218000000,"2023-12-31":-12839000000,"2024-03-31":-9882000000,"2024-06-30":-8918000000,"2024-09-30":-8971000000,"2024-12-31":-8155000000,"2025-03-31":-9813000000,"2025-06-30":-10666000000,"2025-09-30":-10877000000,"2025-12-31":-10111000000,"2026-03-31":-10248000000,"2026-06-30":-12486000000},"wc_assets":{"2009-09-30":-3.004025,"2009-12-31":-1.415446,"2010-03-31":-1.339991,"2010-06-30":-4.291109,"2010-09-30":-5.343626,"2010-12-31":-4.02985,"2011-03-31":-3.193983,"2011-06-30":-3.847377,"2011-12-31":-4.572224,"2012-03-31":-2.820103,"2012-06-30":-2.266265,"2012-12-31":-0.449597,"2013-03-31":-2.238178,"2013-06-30":-4.342144,"2013-09-30":-4.88574,"2013-12-31":-2.280885,"2014-03-31":-2.787768,"2014-06-30":-1.461883,"2014-09-30":-2.144982,"2014-12-31":-0.714794,"2015-03-31":-0.243629,"2015-06-30":-0.111201,"2015-09-30":3.135419,"2015-12-31":3.324996,"2016-03-31":2.321423,"2016-06-30":2.369117,"2016-09-30":2.146571,"2016-12-31":-2.835952,"2017-03-31":-2.707234,"2017-06-30":-3.086225,"2017-09-30":-2.139177,"2017-12-31":-1.494741,"2018-03-31":-2.211966,"2018-06-30":-4.156031,"2018-09-30":-4.959473,"2018-12-31":-5.510684,"2019-03-31":-4.978919,"2019-06-30":-6.549372,"2019-09-30":-7.301548,"2019-12-31":-10.066862,"2020-03-31":-4.854926,"2020-06-30":-4.133389,"2020-09-30":-3.321129,"2020-12-31":-5.901991,"2021-03-31":-8.056312,"2021-06-30":-8.416103,"2021-09-30":-10.239076,"2021-12-31":-10.280358,"2022-03-31":-9.137643,"2022-06-30":-9.750188,"2022-09-30":-12.123114,"2022-12-31":-14.339719,"2023-03-31":-13.120458,"2023-06-30":-10.848389,"2023-09-30":-9.971354,"2023-12-31":-10.636324,"2024-03-31":-8.26268,"2024-06-30":-7.287734,"2024-09-30":-7.092709,"2024-12-31":-6.649598,"2025-03-31":-7.979087,"2025-06-30":-8.51706,"2025-09-30":-8.524361,"2025-12-31":-7.943529,"2026-03-31":-7.982676,"2026-06-30":-9.868717},"cash_assets":{"2009-09-30":4.548312,"2009-12-31":3.052634,"2010-03-31":3.683846,"2010-06-30":2.2462,"2010-09-30":1.947013,"2010-12-31":2.419697,"2011-03-31":2.157641,"2011-06-30":2.000665,"2011-12-31":3.286402,"2012-03-31":2.964972,"2012-06-30":3.354405,"2012-12-31":4.74829,"2013-03-31":4.223358,"2013-06-30":4.270337,"2013-09-30":5.457573,"2013-12-31":5.949191,"2014-03-31":6.810199,"2014-06-30":7.407151,"2014-09-30":7.849012,"2014-12-31":8.990702,"2015-03-31":10.050635,"2015-06-30":8.967142,"2015-09-30":9.75206,"2015-12-31":11.055187,"2016-03-31":10.837751,"2016-06-30":10.498993,"2016-09-30":10.904117,"2016-12-31":11.495903,"2017-03-31":12.132169,"2017-06-30":12.571633,"2017-09-30":13.029605,"2017-12-31":14.811598,"2018-03-31":12.490251,"2018-06-30":10.01606,"2018-09-30":9.501013,"2018-12-31":9.796502,"2019-03-31":8.073278,"2019-06-30":8.937834,"2019-09-30":8.157253,"2019-12-31":5.62015,"2020-03-31":12.9833,"2020-06-30":13.405965,"2020-09-30":11.169401,"2020-12-31":9.941555,"2021-03-31":8.569251,"2021-06-30":8.623132,"2021-09-30":8.665569,"2021-12-31":9.507808,"2022-03-31":7.092175,"2022-06-30":6.15487,"2022-09-30":5.770455,"2022-12-31":5.822537,"2023-03-31":6.33787,"2023-06-30":6.824521,"2023-09-30":7.943296,"2023-12-31":6.536381,"2024-03-31":5.709126,"2024-06-30":7.748631,"2024-09-30":9.610854,"2024-12-31":8.341555,"2025-03-31":7.412346,"2025-06-30":7.630698,"2025-09-30":8.754771,"2025-12-31":8.50447,"2026-03-31":9.585755,"2026-06-30":7.857984},"cash_debt":{"2009-09-30":0.280494,"2009-12-31":0.185127,"2010-03-31":0.213576,"2010-06-30":0.131317,"2010-09-30":0.121273,"2010-12-31":0.152414,"2011-03-31":0.135767,"2011-06-30":0.104745,"2011-12-31":0.229061,"2012-03-31":0.187011,"2012-06-30":0.158723,"2012-12-31":0.2814,"2013-03-31":0.278154,"2013-06-30":0.25181,"2013-09-30":0.416775,"2013-12-31":0.395176,"2014-03-31":0.468014,"2014-06-30":0.404329,"2014-09-30":0.570722,"2014-12-31":0.675955,"2015-03-31":0.75789,"2015-06-30":0.502054,"2015-09-30":0.724733,"2015-12-31":0.811424,"2016-03-31":0.722222,"2016-06-30":0.614974,"2016-09-30":0.744104,"2016-12-31":0.817375,"2017-03-31":0.86136,"2017-06-30":0.76783,"2017-09-30":0.792897,"2017-12-31":0.845488,"2018-03-31":0.692339,"2018-06-30":0.523526,"2018-09-30":0.541556,"2018-12-31":0.563215,"2019-03-31":0.4599,"2019-06-30":0.432536,"2019-09-30":0.461485,"2019-12-31":0.330735,"2020-03-31":0.66036,"2020-06-30":0.621271,"2020-09-30":0.559212,"2020-12-31":0.530381,"2021-03-31":0.475324,"2021-06-30":0.321621,"2021-09-30":0.318616,"2021-12-31":0.323788,"2022-03-31":0.25323,"2022-06-30":0.229067,"2022-09-30":0.203315,"2022-12-31":0.196491,"2023-03-31":0.207592,"2023-06-30":0.238275,"2023-09-30":0.271265,"2023-12-31":0.234041,"2024-03-31":0.213495,"2024-06-30":0.292113,"2024-09-30":0.336238,"2024-12-31":0.294923,"2025-03-31":0.26701,"2025-06-30":0.276921,"2025-09-30":0.310772,"2025-12-31":0.29545,"2026-03-31":0.332361,"2026-06-30":0.29123},"fcf_debt":{"2010-06-30":0.595877,"2010-09-30":0.512206,"2010-12-31":0.497678,"2011-03-31":0.445689,"2011-06-30":0.379323,"2011-12-31":0.49917,"2012-03-31":0.435125,"2012-06-30":0.333476,"2012-12-31":0.453044,"2013-03-31":0.507787,"2013-06-30":0.46005,"2013-09-30":0.552976,"2013-12-31":0.43942,"2014-03-31":0.463358,"2014-06-30":0.382534,"2014-09-30":0.611134,"2014-12-31":0.65416,"2015-03-31":0.657855,"2015-06-30":0.470059,"2015-09-30":0.635564,"2015-12-31":0.695709,"2016-03-31":0.626476,"2016-06-30":0.558443,"2016-09-30":0.605817,"2016-12-31":0.602795,"2017-03-31":0.582156,"2017-06-30":0.475246,"2017-09-30":0.471914,"2017-12-31":0.459209,"2018-03-31":0.463164,"2018-06-30":0.4926,"2018-09-30":0.536022,"2018-12-31":0.535837,"2019-03-31":0.554801,"2019-06-30":0.500147,"2019-09-30":0.61991,"2019-12-31":0.68217,"2020-03-31":0.579966,"2020-06-30":0.550202,"2020-09-30":0.631744,"2020-12-31":0.720752,"2021-03-31":0.775424,"2021-06-30":0.487183,"2021-09-30":0.468461,"2021-12-31":0.417496,"2022-03-31":0.414417,"2022-06-30":0.430794,"2022-09-30":0.399812,"2022-12-31":0.331575,"2023-03-31":0.333415,"2023-06-30":0.398359,"2023-09-30":0.406494,"2023-12-31":0.474668,"2024-03-31":0.505284,"2024-06-30":0.509057,"2024-09-30":0.438525,"2024-12-31":0.446017,"2025-03-31":0.440116,"2025-06-30":0.406978,"2025-09-30":0.415707,"2025-12-31":0.405251,"2026-03-31":0.405877,"2026-06-30":0.443699},"liab_equity":{"2009-09-30":1.064556,"2009-12-31":0.962275,"2010-03-31":0.991613,"2010-06-30":1.086167,"2010-09-30":1.115346,"2010-12-31":1.0749,"2011-03-31":1.024825,"2011-06-30":1.034588,"2011-12-31":1.069507,"2012-03-31":1.042286,"2012-06-30":1.065183,"2012-12-31":1.078086,"2013-03-31":1.047459,"2013-06-30":1.026852,"2013-09-30":1.050759,"2013-12-31":1.037797,"2014-03-31":1.044474,"2014-06-30":1.06165,"2014-09-30":1.06771,"2014-12-31":1.102435,"2015-03-31":1.065904,"2015-06-30":1.053846,"2015-09-30":1.053325,"2015-12-31":1.072855,"2016-03-31":1.130353,"2016-06-30":1.192643,"2016-09-30":1.188987,"2016-12-31":1.177601,"2017-03-31":1.164901,"2017-06-30":1.158665,"2017-09-30":1.216927,"2017-12-31":1.314358,"2018-03-31":1.263477,"2018-06-30":1.237203,"2018-09-30":1.255828,"2018-12-31":1.271862,"2019-03-31":1.190254,"2019-06-30":1.419029,"2019-09-30":1.427592,"2019-12-31":1.433628,"2020-03-31":1.580701,"2020-06-30":1.574769,"2020-09-30":1.468277,"2020-12-31":1.474495,"2021-03-31":1.488928,"2021-06-30":1.557273,"2021-09-30":1.578629,"2021-12-31":1.704564,"2022-03-31":1.627924,"2022-06-30":1.501558,"2022-09-30":1.622863,"2022-12-31":1.631973,"2023-03-31":1.638669,"2023-06-30":1.567279,"2023-09-30":1.551985,"2023-12-31":1.472076,"2024-03-31":1.376115,"2024-06-30":1.420341,"2024-09-30":1.425769,"2024-12-31":1.383959,"2025-03-31":1.340546,"2025-06-30":1.395188,"2025-09-30":1.382757,"2025-12-31":1.387344,"2026-03-31":1.345618,"2026-06-30":1.329565},"altman_z":{"2010-06-30":3.20853,"2010-09-30":3.083766,"2010-12-31":3.18597,"2011-03-31":3.103483,"2011-06-30":3.091593,"2011-12-31":3.250181,"2012-03-31":3.289446,"2012-06-30":3.218905,"2012-12-31":3.23783,"2013-03-31":3.501448,"2013-06-30":3.479816,"2013-09-30":3.399229,"2013-12-31":3.487948,"2014-03-31":3.406948,"2014-06-30":3.369158,"2014-09-30":3.625433,"2014-12-31":3.856889,"2015-03-31":3.787928,"2015-06-30":3.686841,"2015-09-30":3.568839,"2015-12-31":3.721036,"2016-03-31":3.768951,"2016-06-30":3.764195,"2016-09-30":3.894314,"2016-12-31":4.074034,"2017-03-31":4.197045,"2017-06-30":4.061437,"2017-09-30":3.997019,"2017-12-31":3.859573,"2018-03-31":3.69916,"2018-06-30":3.846244,"2018-09-30":3.941727,"2018-12-31":3.949827,"2019-03-31":4.394605,"2019-06-30":4.259662,"2019-09-30":4.660489,"2019-12-31":4.775081,"2020-03-31":4.158932,"2020-06-30":4.458648,"2020-09-30":5.092109,"2020-12-31":5.117196,"2021-03-31":5.166064,"2021-06-30":4.987439,"2021-09-30":5.123338,"2021-12-31":5.345339,"2022-03-31":5.294503,"2022-06-30":5.353268,"2022-09-30":4.919014,"2022-12-31":5.313292,"2023-03-31":5.19469,"2023-06-30":5.322499,"2023-09-30":5.214743,"2023-12-31":5.365226,"2024-03-31":5.881567,"2024-06-30":5.759671,"2024-09-30":5.742561,"2024-12-31":5.911968,"2025-03-31":5.993809,"2025-06-30":5.632304,"2025-09-30":5.453621,"2025-12-31":5.271712,"2026-03-31":5.314751,"2026-06-30":5.419988},"ar_turnover":{"2010-09-30":12.809837,"2010-12-31":12.044903,"2011-03-31":13.127516,"2011-06-30":13.971404,"2011-12-31":12.428359,"2012-03-31":13.465822,"2012-06-30":13.559102,"2012-12-31":11.709966,"2013-03-31":12.820887,"2013-06-30":13.133111,"2013-12-31":11.147581,"2014-03-31":11.762095,"2014-06-30":11.540406,"2014-09-30":11.671267,"2014-12-31":11.580587,"2015-03-31":12.74989,"2015-06-30":12.917473,"2015-09-30":12.545554,"2015-12-31":12.719757,"2016-03-31":13.725081,"2016-06-30":14.606644,"2016-09-30":13.837024,"2016-12-31":13.805503,"2017-03-31":14.544865,"2017-06-30":14.510539,"2017-09-30":13.504505,"2017-12-31":13.264454,"2018-03-31":13.970338,"2018-06-30":14.403448,"2018-09-30":13.404631,"2018-12-31":13.07258,"2019-03-31":12.96859,"2019-06-30":14.046695,"2019-09-30":13.517783,"2019-12-31":13.577992,"2020-03-31":14.300874,"2020-06-30":15.543871,"2020-09-30":14.229334,"2020-12-31":14.772841,"2021-03-31":15.760446,"2021-06-30":17.099405,"2021-09-30":14.411583,"2021-12-31":15.575746,"2022-03-31":15.349528,"2022-06-30":16.251925,"2022-09-30":14.138289,"2022-12-31":14.585938,"2023-03-31":14.742899,"2023-06-30":15.452421,"2023-09-30":13.953079,"2023-12-31":13.872077,"2024-03-31":14.499353,"2024-06-30":14.503236,"2024-09-30":13.393727,"2024-12-31":13.422342,"2025-03-31":13.687841,"2025-06-30":13.701374,"2025-09-30":13.269745,"2025-12-31":13.627268,"2026-03-31":13.918305,"2026-06-30":14.219753},"dso":{"2010-09-30":28.493727,"2010-12-31":30.303275,"2011-03-31":27.804195,"2011-06-30":26.12479,"2011-12-31":29.368318,"2012-03-31":27.105661,"2012-06-30":26.919186,"2012-12-31":31.170031,"2013-03-31":28.469168,"2013-06-30":27.792349,"2013-12-31":32.742531,"2014-03-31":31.031887,"2014-06-30":31.628002,"2014-09-30":31.273382,"2014-12-31":31.518265,"2015-03-31":28.627698,"2015-06-30":28.2563,"2015-09-30":29.093971,"2015-12-31":28.695517,"2016-03-31":26.59365,"2016-06-30":24.988629,"2016-09-30":26.378504,"2016-12-31":26.438733,"2017-03-31":25.094767,"2017-06-30":25.154132,"2017-09-30":27.028017,"2017-12-31":27.517153,"2018-03-31":26.126784,"2018-06-30":25.341154,"2018-09-30":27.229396,"2018-12-31":27.921038,"2019-03-31":28.144926,"2019-06-30":25.98476,"2019-09-30":27.001468,"2019-12-31":26.881735,"2020-03-31":25.522915,"2020-06-30":23.481924,"2020-09-30":25.651235,"2020-12-31":24.707503,"2021-03-31":23.159243,"2021-06-30":21.345772,"2021-09-30":25.326849,"2021-12-31":23.43387,"2022-03-31":23.779233,"2022-06-30":22.458877,"2022-09-30":25.81642,"2022-12-31":25.024103,"2023-03-31":24.757682,"2023-06-30":23.620894,"2023-09-30":26.1591,"2023-12-31":26.31185,"2024-03-31":25.173537,"2024-06-30":25.166798,"2024-09-30":27.251564,"2024-12-31":27.193465,"2025-03-31":26.666001,"2025-06-30":26.639665,"2025-09-30":27.506181,"2025-12-31":26.784533,"2026-03-31":26.224457,"2026-06-30":25.668518},"inv_turnover":{"2010-09-30":5.211559,"2010-12-31":5.303283,"2011-03-31":5.351521,"2011-06-30":5.855845,"2011-12-31":5.647138,"2012-03-31":5.710863,"2012-06-30":5.873901,"2012-12-31":5.590125,"2013-03-31":5.675944,"2013-06-30":5.868085,"2013-12-31":5.454035,"2014-03-31":5.461395,"2014-06-30":5.764706,"2014-09-30":5.32027,"2014-12-31":5.433025,"2015-03-31":5.56814,"2015-06-30":6.313852,"2015-09-30":5.749899,"2015-12-31":5.925875,"2016-03-31":6.150046,"2016-06-30":6.78886,"2016-09-30":6.419027,"2016-12-31":6.597458,"2017-03-31":6.717743,"2017-06-30":6.966809,"2017-09-30":6.526043,"2017-12-31":6.677354,"2018-03-31":6.758558,"2018-06-30":7.355693,"2018-09-30":6.790201,"2018-12-31":6.695544,"2019-03-31":6.60672,"2019-06-30":7.128242,"2019-09-30":6.575937,"2019-12-31":6.47232,"2020-03-31":6.595434,"2020-06-30":6.704708,"2020-09-30":6.385428,"2020-12-31":6.282105,"2021-03-31":6.3994,"2021-06-30":6.464245,"2021-09-30":6.381055,"2021-12-31":6.29327,"2022-03-31":6.280394,"2022-06-30":6.532424,"2022-09-30":6.136288,"2022-12-31":6.032222,"2023-03-31":5.889879,"2023-06-30":6.109881,"2023-09-30":5.768002,"2023-12-31":5.671386,"2024-03-31":5.64739,"2024-06-30":5.798566,"2024-09-30":5.66065,"2024-12-31":5.792393,"2025-03-31":5.647717,"2025-06-30":5.651678,"2025-09-30":5.501156,"2025-12-31":5.667723,"2026-03-31":5.647938,"2026-06-30":5.516443},"dio":{"2010-09-30":70.03663,"2010-12-31":68.825296,"2011-03-31":68.204913,"2011-06-30":62.330881,"2011-12-31":64.634511,"2012-03-31":63.913284,"2012-06-30":62.139287,"2012-12-31":65.293712,"2013-03-31":64.306478,"2013-06-30":62.20087,"2013-12-31":66.922932,"2014-03-31":66.832743,"2014-06-30":63.316327,"2014-09-30":68.605535,"2014-12-31":67.181722,"2015-03-31":65.55151,"2015-06-30":57.809397,"2015-09-30":63.479379,"2015-12-31":61.594281,"2016-03-31":59.349149,"2016-06-30":53.764548,"2016-09-30":56.862199,"2016-12-31":55.324342,"2017-03-31":54.333727,"2017-06-30":52.391271,"2017-09-30":55.92976,"2017-12-31":54.662368,"2018-03-31":54.0056,"2018-06-30":49.621428,"2018-09-30":53.753933,"2018-12-31":54.513871,"2019-03-31":55.246777,"2019-06-30":51.204772,"2019-09-30":55.505399,"2019-12-31":56.393998,"2020-03-31":55.341315,"2020-06-30":54.439362,"2020-09-30":57.161401,"2020-12-31":58.101545,"2021-03-31":57.036598,"2021-06-30":56.464442,"2021-09-30":57.200569,"2021-12-31":57.998465,"2022-03-31":58.117375,"2022-06-30":55.875122,"2022-09-30":59.482211,"2022-12-31":60.508386,"2023-03-31":61.970709,"2023-06-30":59.739301,"2023-09-30":63.280149,"2023-12-31":64.358168,"2024-03-31":64.631625,"2024-06-30":62.946595,"2024-09-30":64.48023,"2024-12-31":63.013681,"2025-03-31":64.627883,"2025-06-30":64.582584,"2025-09-30":66.349688,"2025-12-31":64.399765,"2026-03-31":64.625354,"2026-06-30":66.165825},"ap_turnover":{"2010-09-30":6.071887,"2010-12-31":6.475897,"2011-03-31":6.280814,"2011-06-30":5.276894,"2011-12-31":6.45716,"2012-03-31":6.456552,"2012-06-30":5.195208,"2012-12-31":5.900374,"2013-03-31":5.826031,"2013-06-30":4.790202,"2013-12-31":5.562635,"2014-03-31":5.290612,"2014-06-30":4.570832,"2014-09-30":4.890101,"2014-12-31":5.056082,"2015-03-31":4.937082,"2015-06-30":4.464847,"2015-09-30":4.423744,"2015-12-31":4.449968,"2016-03-31":4.424934,"2016-06-30":3.768997,"2016-09-30":3.915981,"2016-12-31":4.082787,"2017-03-31":4.11039,"2017-06-30":3.432505,"2017-09-30":3.538795,"2017-12-31":3.671064,"2018-03-31":3.783835,"2018-06-30":3.447337,"2018-09-30":3.517283,"2018-12-31":3.484655,"2019-03-31":3.503488,"2019-06-30":3.218663,"2019-09-30":3.303482,"2019-12-31":3.321804,"2020-03-31":3.410188,"2020-06-30":3.021731,"2020-09-30":3.117102,"2020-12-31":3.161435,"2021-03-31":3.209045,"2021-06-30":2.877593,"2021-09-30":2.930729,"2021-12-31":3.035942,"2022-03-31":3.127903,"2022-06-30":2.947836,"2022-09-30":2.933673,"2022-12-31":3.029003,"2023-03-31":3.071625,"2023-06-30":2.90095,"2023-09-30":2.897199,"2023-12-31":2.935287,"2024-03-31":2.992104,"2024-06-30":2.726654,"2024-09-30":2.737485,"2024-12-31":2.857183,"2025-03-31":2.899053,"2025-06-30":2.691249,"2025-09-30":2.689363,"2025-12-31":2.834434,"2026-03-31":2.916119,"2026-06-30":2.750262},"dpo":{"2010-09-30":60.113104,"2010-12-31":56.362844,"2011-03-31":58.113491,"2011-06-30":69.169479,"2011-12-31":56.526395,"2012-03-31":56.531726,"2012-06-30":70.257057,"2012-12-31":61.860482,"2013-03-31":62.64985,"2013-06-30":76.197207,"2013-12-31":65.616381,"2014-03-31":68.990128,"2014-06-30":79.854173,"2014-09-30":74.640588,"2014-12-31":72.19029,"2015-03-31":73.930312,"2015-06-30":81.749717,"2015-09-30":82.509303,"2015-12-31":82.023068,"2016-03-31":82.487112,"2016-06-30":96.842733,"2016-09-30":93.207797,"2016-12-31":89.399716,"2017-03-31":88.799359,"2017-06-30":106.33633,"2017-09-30":103.142468,"2017-12-31":99.426207,"2018-03-31":96.462969,"2018-06-30":105.878834,"2018-09-30":103.77327,"2018-12-31":104.744958,"2019-03-31":104.181877,"2019-06-30":113.401116,"2019-09-30":110.489474,"2019-12-31":109.880067,"2020-03-31":107.032216,"2020-06-30":120.791702,"2020-09-30":117.095938,"2020-12-31":115.453915,"2021-03-31":113.741002,"2021-06-30":126.842123,"2021-09-30":124.542407,"2021-12-31":120.226272,"2022-03-31":116.691598,"2022-06-30":123.81965,"2022-09-30":124.417421,"2022-12-31":120.501679,"2023-03-31":118.8296,"2023-06-30":125.820861,"2023-09-30":125.983732,"2023-12-31":124.348987,"2024-03-31":121.987753,"2024-06-30":133.863714,"2024-09-30":133.334049,"2024-12-31":127.748221,"2025-03-31":125.90317,"2025-06-30":135.624757,"2025-09-30":135.719853,"2025-12-31":128.773486,"2026-03-31":125.166342,"2026-06-30":132.714646},"ccc":{"2010-09-30":38.417254,"2010-12-31":42.765726,"2011-03-31":37.895617,"2011-06-30":19.286192,"2011-12-31":37.476434,"2012-03-31":34.48722,"2012-06-30":18.801416,"2012-12-31":34.603261,"2013-03-31":30.125796,"2013-06-30":13.796013,"2013-12-31":34.049082,"2014-03-31":28.874502,"2014-06-30":15.090156,"2014-09-30":25.238329,"2014-12-31":26.509697,"2015-03-31":20.248896,"2015-06-30":4.31598,"2015-09-30":10.064048,"2015-12-31":8.26673,"2016-03-31":3.455687,"2016-06-30":-18.089556,"2016-09-30":-9.967094,"2016-12-31":-7.636641,"2017-03-31":-9.370866,"2017-06-30":-28.790927,"2017-09-30":-20.184692,"2017-12-31":-17.246686,"2018-03-31":-16.330585,"2018-06-30":-30.916252,"2018-09-30":-22.789942,"2018-12-31":-22.310049,"2019-03-31":-20.790175,"2019-06-30":-36.211584,"2019-09-30":-27.982606,"2019-12-31":-26.604333,"2020-03-31":-26.167986,"2020-06-30":-42.870417,"2020-09-30":-34.283302,"2020-12-31":-32.644868,"2021-03-31":-33.545162,"2021-06-30":-49.031909,"2021-09-30":-42.014989,"2021-12-31":-38.793937,"2022-03-31":-34.79499,"2022-06-30":-45.485651,"2022-09-30":-39.11879,"2022-12-31":-34.969191,"2023-03-31":-32.101209,"2023-06-30":-42.460666,"2023-09-30":-36.544483,"2023-12-31":-33.678969,"2024-03-31":-32.182591,"2024-06-30":-45.750322,"2024-09-30":-41.602255,"2024-12-31":-37.541075,"2025-03-31":-34.609285,"2025-06-30":-44.402508,"2025-09-30":-41.863984,"2025-12-31":-37.589189,"2026-03-31":-34.31653,"2026-06-30":-40.880303},"inv_to_cash":{"2010-09-30":98.530357,"2010-12-31":99.128571,"2011-03-31":96.009108,"2011-06-30":88.455671,"2011-12-31":94.002829,"2012-03-31":91.018946,"2012-06-30":89.058473,"2012-12-31":96.463743,"2013-03-31":92.775647,"2013-06-30":89.99322,"2013-12-31":99.665463,"2014-03-31":97.86463,"2014-06-30":94.944329,"2014-09-30":99.878917,"2014-12-31":98.699986,"2015-03-31":94.179208,"2015-06-30":86.065697,"2015-09-30":92.573351,"2015-12-31":90.289798,"2016-03-31":85.942799,"2016-06-30":78.753177,"2016-09-30":83.240703,"2016-12-31":81.763075,"2017-03-31":79.428493,"2017-06-30":77.545403,"2017-09-30":82.957776,"2017-12-31":82.179521,"2018-03-31":80.132384,"2018-06-30":74.962582,"2018-09-30":80.983329,"2018-12-31":82.434909,"2019-03-31":83.391702,"2019-06-30":77.189532,"2019-09-30":82.506867,"2019-12-31":83.275734,"2020-03-31":80.864231,"2020-06-30":77.921286,"2020-09-30":82.812636,"2020-12-31":82.809047,"2021-03-31":80.19584,"2021-06-30":77.810214,"2021-09-30":82.527418,"2021-12-31":81.432335,"2022-03-31":81.896608,"2022-06-30":78.333999,"2022-09-30":85.298631,"2022-12-31":85.532488,"2023-03-31":86.728391,"2023-06-30":83.360194,"2023-09-30":89.439249,"2023-12-31":90.670018,"2024-03-31":89.805162,"2024-06-30":88.113392,"2024-09-30":91.731794,"2024-12-31":90.207146,"2025-03-31":91.293885,"2025-06-30":91.222249,"2025-09-30":93.855869,"2025-12-31":91.184298,"2026-03-31":90.849811,"2026-06-30":91.834343},"inventories":{"2009-09-30":7050000000,"2009-12-31":6864000000,"2010-03-31":6750000000,"2010-06-30":6384000000,"2010-09-30":7277000000,"2010-12-31":7423000000,"2011-03-31":7619000000,"2011-06-30":7379000000,"2011-12-31":7444000000,"2012-03-31":7239000000,"2012-06-30":6721000000,"2012-12-31":7219000000,"2013-03-31":7240000000,"2013-06-30":6909000000,"2013-09-30":7394000000,"2013-12-31":7379000000,"2014-03-31":7227000000,"2014-06-30":6759000000,"2014-09-30":7100000000,"2014-12-31":6477000000,"2015-03-31":5893000000,"2015-06-30":4979000000,"2015-09-30":5239000000,"2015-12-31":5125000000,"2016-03-31":4957000000,"2016-06-30":4716000000,"2016-09-30":4999000000,"2016-12-31":4787000000,"2017-03-31":4754000000,"2017-06-30":4624000000,"2017-09-30":5023000000,"2017-12-31":5131000000,"2018-03-31":5207000000,"2018-06-30":4738000000,"2018-09-30":5182000000,"2018-12-31":5281000000,"2019-03-31":5358000000,"2019-06-30":5017000000,"2019-09-30":5465000000,"2019-12-31":5521000000,"2020-03-31":5330000000,"2020-06-30":5498000000,"2020-09-30":5707000000,"2020-12-31":5957000000,"2021-03-31":6002000000,"2021-06-30":5983000000,"2021-09-30":6307000000,"2021-12-31":6673000000,"2022-03-31":7101000000,"2022-06-30":6924000000,"2022-09-30":7590000000,"2022-12-31":7541000000,"2023-03-31":7483000000,"2023-06-30":7073000000,"2023-09-30":7117000000,"2023-12-31":7151000000,"2024-03-31":7077000000,"2024-06-30":7016000000,"2024-09-30":7287000000,"2024-12-31":7020000000,"2025-03-31":7400000000,"2025-06-30":7551000000,"2025-09-30":7848000000,"2025-12-31":7817000000,"2026-03-31":7853000000,"2026-06-30":8170000000},"inv_raw":{"2009-09-30":1699000000,"2009-12-31":1788000000,"2010-03-31":1716000000,"2010-06-30":1692000000,"2010-09-30":1959000000,"2010-12-31":2121000000,"2011-03-31":2134000000,"2011-06-30":2153000000,"2011-12-31":2053000000,"2012-06-30":1740000000,"2013-06-30":1704000000,"2014-06-30":1742000000,"2015-06-30":1266000000,"2016-06-30":1188000000,"2017-06-30":1308000000,"2018-06-30":1335000000,"2019-06-30":1289000000,"2020-06-30":1414000000},"inv_wip":{"2009-09-30":657000000,"2009-12-31":640000000,"2010-03-31":635000000,"2010-06-30":604000000,"2010-09-30":683000000,"2010-12-31":678000000,"2011-03-31":710000000,"2011-06-30":717000000,"2011-12-31":709000000,"2012-03-31":728000000,"2012-06-30":685000000,"2012-12-31":667000000,"2013-03-31":721000000,"2013-06-30":722000000,"2013-09-30":698000000,"2013-12-31":686000000,"2014-03-31":718000000,"2014-06-30":684000000,"2014-09-30":739000000,"2014-12-31":612000000,"2015-03-31":585000000,"2015-06-30":525000000,"2015-09-30":549000000,"2015-12-31":533000000,"2016-03-31":558000000,"2016-06-30":563000000,"2016-09-30":549000000,"2016-12-31":522000000,"2017-03-31":505000000,"2017-06-30":529000000,"2017-09-30":588000000,"2017-12-31":575000000,"2018-03-31":617000000,"2018-06-30":588000000,"2018-09-30":600000000,"2018-12-31":593000000,"2019-03-31":617000000,"2019-06-30":612000000,"2019-09-30":656000000,"2019-12-31":632000000,"2020-03-31":635000000,"2020-06-30":674000000,"2020-09-30":678000000,"2020-12-31":699000000,"2021-03-31":710000000,"2021-06-30":719000000,"2021-09-30":769000000,"2021-12-31":766000000,"2022-03-31":837000000,"2022-06-30":856000000,"2022-09-30":898000000,"2022-12-31":946000000,"2023-03-31":966000000,"2023-06-30":956000000,"2023-09-30":972000000,"2023-12-31":962000000,"2024-03-31":971000000,"2024-06-30":929000000,"2024-09-30":921000000,"2024-12-31":879000000,"2025-03-31":957000000,"2025-06-30":1012000000,"2025-09-30":1041000000,"2025-12-31":1007000000,"2026-03-31":1063000000,"2026-06-30":1105000000},"inv_fin":{"2009-09-30":4694000000,"2009-12-31":4436000000,"2010-03-31":4399000000,"2010-06-30":4088000000,"2010-09-30":4635000000,"2010-12-31":4624000000,"2011-03-31":4775000000,"2011-06-30":4509000000,"2011-12-31":4682000000,"2012-03-31":4645000000,"2012-06-30":4296000000,"2012-12-31":4632000000,"2013-03-31":4742000000,"2013-06-30":4483000000,"2013-09-30":4852000000,"2013-12-31":4719000000,"2014-03-31":4707000000,"2014-06-30":4333000000,"2014-09-30":4532000000,"2014-12-31":4090000000,"2015-03-31":3772000000,"2015-06-30":3188000000,"2015-09-30":3309000000,"2015-12-31":3167000000,"2016-03-31":3114000000,"2016-06-30":2965000000,"2016-09-30":3070000000,"2016-12-31":2867000000,"2017-03-31":2925000000,"2017-06-30":2787000000,"2017-09-30":3091000000,"2017-12-31":3085000000,"2018-03-31":3175000000,"2018-06-30":2815000000,"2018-09-30":3153000000,"2018-12-31":3164000000,"2019-03-31":3326000000,"2019-06-30":3116000000,"2019-09-30":3415000000,"2019-12-31":3431000000,"2020-03-31":3370000000,"2020-06-30":3410000000,"2020-09-30":3605000000,"2020-12-31":3702000000,"2021-03-31":3744000000,"2021-06-30":3619000000,"2021-09-30":3699000000,"2021-12-31":3846000000,"2022-03-31":4118000000,"2022-06-30":3900000000,"2022-09-30":4457000000,"2022-12-31":4363000000,"2023-03-31":4507000000,"2023-06-30":4254000000,"2023-09-30":4386000000,"2023-12-31":4410000000,"2024-03-31":4431000000,"2024-06-30":4470000000,"2024-09-30":4546000000,"2024-12-31":4192000000,"2025-03-31":4508000000,"2025-06-30":4516000000,"2025-09-30":4735000000,"2025-12-31":4672000000,"2026-03-31":4819000000,"2026-06-30":4922000000},"asset_turnover":{"2010-09-30":0.580102,"2010-12-31":0.585118,"2011-03-31":0.590515,"2011-06-30":0.608601,"2011-12-31":0.622658,"2012-03-31":0.619002,"2012-06-30":0.618482,"2012-12-31":0.60161,"2013-03-31":0.602741,"2013-06-30":0.608316,"2013-12-31":0.555507,"2014-03-31":0.542511,"2014-06-30":0.524821,"2014-09-30":0.53286,"2014-12-31":0.527325,"2015-03-31":0.52756,"2015-06-30":0.516867,"2015-09-30":0.512287,"2015-12-31":0.504322,"2016-03-31":0.508812,"2016-06-30":0.508894,"2016-09-30":0.505521,"2016-12-31":0.529954,"2017-03-31":0.529978,"2017-06-30":0.525632,"2017-09-30":0.517622,"2017-12-31":0.539501,"2018-03-31":0.547785,"2018-06-30":0.559929,"2018-09-30":0.55426,"2018-12-31":0.534588,"2019-03-31":0.545378,"2019-06-30":0.57997,"2019-09-30":0.591764,"2019-12-31":0.591258,"2020-03-31":0.585648,"2020-06-30":0.601794,"2020-09-30":0.619516,"2020-12-31":0.638169,"2021-03-31":0.636276,"2021-06-30":0.634298,"2021-09-30":0.643976,"2021-12-31":0.648753,"2022-03-31":0.671896,"2022-06-30":0.678071,"2022-09-30":0.682014,"2022-12-31":0.67144,"2023-03-31":0.674542,"2023-06-30":0.689019,"2023-09-30":0.697324,"2023-12-31":0.704065,"2024-03-31":0.702112,"2024-06-30":0.691113,"2024-09-30":0.673901,"2024-12-31":0.693213,"2025-03-31":0.691947,"2025-06-30":0.680805,"2025-09-30":0.668551,"2025-12-31":0.682277,"2026-03-31":0.689985,"2026-06-30":0.691411},"mcap":{"2009-09-30":169489808947.38,"2009-12-31":176105470801.02002,"2010-03-31":183421100153.94,"2010-06-30":169712412357.72,"2010-09-30":172542262375.8,"2010-12-31":180174408988,"2011-03-31":169933971901.44,"2011-06-30":171982811763.18002,"2011-12-31":183745978236.93997,"2012-03-31":184162521840.43997,"2012-06-30":168699315330,"2012-12-31":183430367470.30002,"2013-03-31":211203993503.34,"2013-06-30":210857174128.58,"2013-09-30":209874594586.09,"2013-12-31":222362583283.61002,"2014-03-31":215827391613.76,"2014-06-30":213958687669.74,"2014-09-30":228545202437.13998,"2014-12-31":252389652824.03998,"2015-03-31":223306667012.9,"2015-06-30":215214647896.22,"2015-09-30":197704021233.81,"2015-12-31":214769551119.59998,"2016-03-31":220640901089.85,"2016-06-30":219531467542.5,"2016-09-30":240170329029,"2016-12-31":214948604657.6,"2017-03-31":229801652761.8,"2017-06-30":222233740144.5,"2017-09-30":226668329772.42,"2017-12-31":229845143662.91998,"2018-03-31":198860383689.92,"2018-06-30":195326389684.08002,"2018-09-30":207359915222.67,"2018-12-31":228094037866.62003,"2019-03-31":260991711944.19998,"2019-06-30":274372772596.2,"2019-09-30":310654166819.36,"2019-12-31":311373314143.56,"2020-03-31":272741546674.21,"2020-06-30":286471769519.16003,"2020-09-30":341243362994.66003,"2020-12-31":342628916762.16,"2021-03-31":331613130863.69995,"2021-06-30":327508164000.07996,"2021-09-30":347383509417.45,"2021-12-31":392112008187.48004,"2022-03-31":366684536210.03,"2022-06-30":344932103011.05,"2022-09-30":299174228827.5,"2022-12-31":357551879189.76,"2023-03-31":350457768488.18,"2023-06-30":357697640815.38,"2023-09-30":343775422736.46,"2023-12-31":344811705253.16,"2024-03-31":382931949504.5,"2024-06-30":388230088776.04,"2024-09-30":407893227462.8,"2024-12-31":393114406617.10004,"2025-03-31":399556853434.27997,"2025-06-30":373186625468.16,"2025-09-30":359039109803.85004,"2025-12-31":333052538167.35,"2026-03-31":336342836382.32,"2026-06-30":340854863918.39996},"ev_cash":{"2009-09-30":6294000000,"2009-12-31":4130000000,"2010-03-31":4899000000,"2010-06-30":2879000000,"2010-09-30":2603000000,"2010-12-31":3249000000,"2011-03-31":2946000000,"2011-06-30":2768000000,"2011-12-31":4414000000,"2012-03-31":3991000000,"2012-06-30":4436000000,"2012-12-31":6643000000,"2013-03-31":5876000000,"2013-06-30":5947000000,"2013-09-30":7702000000,"2013-12-31":8503000000,"2014-03-31":9752000000,"2014-06-30":10686000000,"2014-09-30":10846000000,"2014-12-31":12251000000,"2015-03-31":13160000000,"2015-06-30":11612000000,"2015-09-30":12606000000,"2015-12-31":14277000000,"2016-03-31":13819000000,"2016-06-30":13348000000,"2016-09-30":14071000000,"2016-12-31":13454000000,"2017-03-31":14327000000,"2017-06-30":15137000000,"2017-09-30":16007000000,"2017-12-31":18758000000,"2018-03-31":15534000000,"2018-06-30":11850000000,"2018-09-30":11253000000,"2018-12-31":12117000000,"2019-03-31":9823000000,"2019-06-30":10287000000,"2019-09-30":9304000000,"2019-12-31":6279000000,"2020-03-31":15393000000,"2020-06-30":16181000000,"2020-09-30":13392000000,"2020-12-31":11941000000,"2021-03-31":10007000000,"2021-06-30":10288000000,"2021-09-30":10370000000,"2021-12-31":11544000000,"2022-03-31":8526000000,"2022-06-30":7214000000,"2022-09-30":6710000000,"2022-12-31":6854000000,"2023-03-31":7596000000,"2023-06-30":8246000000,"2023-09-30":9733000000,"2023-12-31":7890000000,"2024-03-31":6828000000,"2024-06-30":9482000000,"2024-09-30":12156000000,"2024-12-31":10230000000,"2025-03-31":9116000000,"2025-06-30":9556000000,"2025-09-30":11171000000,"2025-12-31":10825000000,"2026-03-31":12306000000,"2026-06-30":9942000000},"ev_pref":{"2009-09-30":1308000000,"2009-12-31":1301000000,"2010-03-31":1284000000,"2010-06-30":1277000000,"2010-09-30":1260000000,"2010-12-31":1253000000,"2011-03-31":1241000000,"2011-06-30":1234000000,"2011-09-30":0,"2011-12-31":1217000000,"2012-03-31":1202000000,"2012-06-30":1195000000,"2012-09-30":0,"2012-12-31":1156000000,"2013-03-31":1143000000,"2013-06-30":1137000000,"2013-09-30":1128000000,"2013-12-31":1125000000,"2014-03-31":1115000000,"2014-06-30":1111000000,"2014-09-30":1102000000,"2014-12-31":1094000000,"2015-03-31":1086000000,"2015-06-30":1077000000,"2015-09-30":1067000000,"2015-12-31":1062000000,"2016-03-31":1043000000,"2016-06-30":1038000000,"2016-09-30":1029000000,"2016-12-31":1024000000,"2017-03-31":1010000000,"2017-06-30":1006000000,"2017-09-30":991000000,"2017-12-31":986000000,"2018-03-31":972000000,"2018-06-30":967000000,"2018-09-30":951000000,"2018-12-31":946000000,"2019-03-31":933000000,"2019-06-30":928000000,"2019-09-30":915000000,"2019-12-31":911000000,"2020-03-31":900000000,"2020-06-30":897000000,"2020-09-30":888000000,"2020-12-31":885000000,"2021-03-31":873000000,"2021-06-30":870000000,"2021-09-30":859000000,"2021-12-31":856000000,"2022-03-31":846000000,"2022-06-30":843000000,"2022-09-30":834000000,"2022-12-31":831000000,"2023-03-31":822000000,"2023-06-30":819000000,"2023-09-30":812000000,"2023-12-31":809000000,"2024-03-31":801000000,"2024-06-30":798000000,"2024-09-30":791000000,"2024-12-31":788000000,"2025-03-31":781000000,"2025-06-30":777000000,"2025-09-30":770000000,"2025-12-31":767000000,"2026-03-31":759000000,"2026-06-30":0},"ev_nci":{"2009-09-30":313000000,"2009-12-31":310000000,"2010-03-31":343000000,"2010-06-30":324000000,"2010-09-30":346000000,"2010-12-31":349000000,"2011-03-31":363000000,"2011-06-30":361000000,"2011-09-30":0,"2011-12-31":603000000,"2012-03-31":644000000,"2012-06-30":596000000,"2012-09-30":0,"2012-12-31":642000000,"2013-03-31":685000000,"2013-06-30":645000000,"2013-09-30":729000000,"2013-12-31":760000000,"2014-03-31":760000000,"2014-06-30":762000000,"2014-09-30":774000000,"2014-12-31":679000000,"2015-03-31":647000000,"2015-06-30":631000000,"2015-09-30":667000000,"2015-12-31":674000000,"2016-03-31":666000000,"2016-06-30":642000000,"2016-09-30":689000000,"2016-12-31":684000000,"2017-03-31":708000000,"2017-06-30":594000000,"2017-09-30":597000000,"2017-12-31":609000000,"2018-03-31":631000000,"2018-06-30":590000000,"2018-09-30":268000000,"2018-12-31":453000000,"2019-03-31":480000000,"2019-06-30":385000000,"2019-09-30":406000000,"2019-12-31":370000000,"2020-03-31":401000000,"2020-06-30":357000000,"2020-09-30":394000000,"2020-12-31":359000000,"2021-03-31":323000000,"2021-06-30":276000000,"2021-09-30":297000000,"2021-12-31":275000000,"2022-03-31":268000000,"2022-06-30":265000000,"2022-09-30":259000000,"2022-12-31":270000000,"2023-03-31":281000000,"2023-06-30":288000000,"2023-09-30":321000000,"2023-12-31":294000000,"2024-03-31":275000000,"2024-06-30":272000000,"2024-09-30":300000000,"2024-12-31":275000000,"2025-03-31":273000000,"2025-06-30":272000000,"2025-09-30":281000000,"2025-12-31":276000000,"2026-03-31":226000000,"2026-06-30":230000000},"ev_debt":{"2009-09-30":22439000000,"2009-12-31":22309000000,"2010-03-31":22938000000,"2010-06-30":21924000000,"2010-09-30":21464000000,"2010-12-31":21317000000,"2011-03-31":21699000000,"2011-06-30":26426000000,"2011-12-31":19270000000,"2012-03-31":21341000000,"2012-06-30":27948000000,"2012-12-31":23607000000,"2013-03-31":21125000000,"2013-06-30":23617000000,"2013-09-30":18480000000,"2013-12-31":21517000000,"2014-03-31":20837000000,"2014-06-30":26429000000,"2014-09-30":19004000000,"2014-12-31":18124000000,"2015-03-31":17364000000,"2015-06-30":23129000000,"2015-09-30":17394000000,"2015-12-31":17595000000,"2016-03-31":19134000000,"2016-06-30":21705000000,"2016-09-30":18910000000,"2016-12-31":16460000000,"2017-03-31":16633000000,"2017-06-30":19714000000,"2017-09-30":20188000000,"2017-12-31":22186000000,"2018-03-31":22437000000,"2018-06-30":22635000000,"2018-09-30":20779000000,"2018-12-31":21514000000,"2019-03-31":21359000000,"2019-06-30":23783000000,"2019-09-30":20161000000,"2019-12-31":18985000000,"2020-03-31":23310000000,"2020-06-30":26045000000,"2020-09-30":23948000000,"2020-12-31":22514000000,"2021-03-31":21053000000,"2021-06-30":31988000000,"2021-09-30":32547000000,"2021-12-31":35653000000,"2022-03-31":33669000000,"2022-06-30":31493000000,"2022-09-30":33003000000,"2022-12-31":34882000000,"2023-03-31":36591000000,"2023-06-30":34607000000,"2023-09-30":35880000000,"2023-12-31":33712000000,"2024-03-31":31982000000,"2024-06-30":32460000000,"2024-09-30":36153000000,"2024-12-31":34687000000,"2025-03-31":34141000000,"2025-06-30":34508000000,"2025-09-30":35946000000,"2025-12-31":36639000000,"2026-03-31":37026000000,"2026-06-30":34138000000},"ev":{"2009-09-30":187255808947.38,"2009-12-31":195895470801.02002,"2010-03-31":203087100153.94,"2010-06-30":190358412357.72,"2010-09-30":193009262375.8,"2010-12-31":199844408988,"2011-03-31":190290971901.44,"2011-06-30":197235811763.18002,"2011-12-31":200421978236.93997,"2012-03-31":203358521840.43997,"2012-06-30":194002315330,"2012-12-31":202192367470.30002,"2013-03-31":228280993503.34,"2013-06-30":230309174128.58,"2013-09-30":222509594586.09,"2013-12-31":237261583283.61002,"2014-03-31":228787391613.76,"2014-06-30":231574687669.74,"2014-09-30":238579202437.13998,"2014-12-31":260035652824.03998,"2015-03-31":229243667012.9,"2015-06-30":228439647896.22,"2015-09-30":204226021233.81,"2015-12-31":219823551119.59998,"2016-03-31":227664901089.85,"2016-06-30":229568467542.5,"2016-09-30":246727329029,"2016-12-31":219662604657.6,"2017-03-31":233825652761.8,"2017-06-30":228410740144.5,"2017-09-30":232437329772.42,"2017-12-31":234868143662.91998,"2018-03-31":207366383689.92,"2018-06-30":207668389684.08002,"2018-09-30":218104915222.67,"2018-12-31":238890037866.62003,"2019-03-31":273940711944.19995,"2019-06-30":289181772596.2,"2019-09-30":322832166819.36,"2019-12-31":325360314143.56,"2020-03-31":281959546674.20996,"2020-06-30":297589769519.16003,"2020-09-30":353081362994.66003,"2020-12-31":354445916762.16,"2021-03-31":343855130863.69995,"2021-06-30":350354164000.07996,"2021-09-30":370716509417.45,"2021-12-31":417352008187.48004,"2022-03-31":392941536210.03,"2022-06-30":370319103011.05,"2022-09-30":326560228827.5,"2022-12-31":386680879189.76,"2023-03-31":380555768488.18,"2023-06-30":385165640815.38,"2023-09-30":371055422736.46,"2023-12-31":371736705253.16,"2024-03-31":409161949504.5,"2024-06-30":412278088776.04,"2024-09-30":432981227462.8,"2024-12-31":418634406617.10004,"2025-03-31":425635853434.27997,"2025-06-30":399187625468.16,"2025-09-30":384865109803.85004,"2025-12-31":359909538167.35,"2026-03-31":362047836382.32,"2026-06-30":365280863918.39996},"capital":{"2009-09-30":89466000000,"2009-12-31":91256000000,"2010-03-31":89711000000,"2010-06-30":83363000000,"2010-09-30":84665000000,"2010-12-31":86030000000,"2011-03-31":89131000000,"2011-06-30":94427000000,"2011-12-31":84170000000,"2012-03-31":87250000000,"2012-06-30":91983000000,"2012-12-31":90930000000,"2013-03-31":89078000000,"2013-06-30":92326000000,"2013-09-30":87296000000,"2013-12-31":91655000000,"2014-03-31":90878000000,"2014-06-30":96405000000,"2014-09-30":85833000000,"2014-12-31":82936000000,"2015-03-31":80744000000,"2015-06-30":86179000000,"2015-09-30":80348000000,"2015-12-31":79897000000,"2016-03-31":78987000000,"2016-06-30":79688000000,"2016-09-30":77861000000,"2016-12-31":70204000000,"2017-03-31":71181000000,"2017-06-30":75492000000,"2017-09-30":75603000000,"2017-12-31":76907000000,"2018-03-31":77383000000,"2018-06-30":75518000000,"2018-09-30":73283000000,"2018-12-31":75957000000,"2019-03-31":76911000000,"2019-06-30":71362000000,"2019-09-30":67145000000,"2019-12-31":64893000000,"2020-03-31":69251000000,"2020-06-30":72923000000,"2020-09-30":72524000000,"2020-12-31":71054000000,"2021-03-31":67972000000,"2021-06-30":78642000000,"2021-09-30":78955000000,"2021-12-31":80546000000,"2022-03-31":79415000000,"2022-06-30":78347000000,"2022-09-30":77337000000,"2022-12-31":79607000000,"2023-03-31":82012000000,"2023-06-30":81672000000,"2023-09-30":83894000000,"2023-12-31":82541000000,"2024-03-31":82315000000,"2024-06-30":83019000000,"2024-09-30":88294000000,"2024-12-31":86130000000,"2025-03-31":86686000000,"2025-06-30":86792000000,"2025-09-30":89497000000,"2025-12-31":89956000000,"2026-03-31":91757000000,"2026-06-30":88449000000},"debt_capital_ev":{"2009-09-30":25.081036,"2009-12-31":24.446612,"2010-03-31":25.568771,"2010-06-30":26.299437,"2010-09-30":25.35168,"2010-12-31":24.778566,"2011-03-31":24.345065,"2011-06-30":27.98564,"2011-12-31":22.894143,"2012-03-31":24.459599,"2012-06-30":30.383875,"2012-12-31":25.961729,"2013-03-31":23.715171,"2013-06-30":25.58001,"2013-09-30":21.169355,"2013-12-31":23.476079,"2014-03-31":22.928542,"2014-06-30":27.414553,"2014-09-30":22.140669,"2014-12-31":21.852995,"2015-03-31":21.505003,"2015-06-30":26.838325,"2015-09-30":21.64833,"2015-12-31":22.022103,"2016-03-31":24.224239,"2016-06-30":27.237476,"2016-09-30":24.28687,"2016-12-31":23.445957,"2017-03-31":23.367191,"2017-06-30":26.114025,"2017-09-30":26.702644,"2017-12-31":28.847829,"2018-03-31":28.99474,"2018-06-30":29.972987,"2018-09-30":28.354461,"2018-12-31":28.32392,"2019-03-31":27.77106,"2019-06-30":33.327261,"2019-09-30":30.026063,"2019-12-31":29.255852,"2020-03-31":33.660164,"2020-06-30":35.715755,"2020-09-30":33.020793,"2020-12-31":31.68576,"2021-03-31":30.973048,"2021-06-30":40.675466,"2021-09-30":41.222215,"2021-12-31":44.264147,"2022-03-31":42.396273,"2022-06-30":40.196817,"2022-09-30":42.67427,"2022-12-31":43.817755,"2023-03-31":44.616641,"2023-06-30":42.373151,"2023-09-30":42.768255,"2023-12-31":40.842733,"2024-03-31":38.853186,"2024-06-30":39.099483,"2024-09-30":40.946157,"2024-12-31":40.272843,"2025-03-31":39.384676,"2025-06-30":39.759425,"2025-09-30":40.164475,"2025-12-31":40.729912,"2026-03-31":40.352235,"2026-06-30":38.596253},"debt_ev":{"2009-09-30":0.119831,"2009-12-31":0.113882,"2010-03-31":0.112947,"2010-06-30":0.115172,"2010-09-30":0.111207,"2010-12-31":0.106668,"2011-03-31":0.114031,"2011-06-30":0.133982,"2011-12-31":0.096147,"2012-03-31":0.104943,"2012-06-30":0.14406,"2012-12-31":0.116755,"2013-03-31":0.092539,"2013-06-30":0.102545,"2013-09-30":0.083053,"2013-12-31":0.090689,"2014-03-31":0.091076,"2014-06-30":0.114127,"2014-09-30":0.079655,"2014-12-31":0.069698,"2015-03-31":0.075745,"2015-06-30":0.101248,"2015-09-30":0.08517,"2015-12-31":0.080041,"2016-03-31":0.084045,"2016-06-30":0.094547,"2016-09-30":0.076643,"2016-12-31":0.074933,"2017-03-31":0.071134,"2017-06-30":0.086309,"2017-09-30":0.086854,"2017-12-31":0.094462,"2018-03-31":0.1082,"2018-06-30":0.108996,"2018-09-30":0.095271,"2018-12-31":0.090058,"2019-03-31":0.077969,"2019-06-30":0.082242,"2019-09-30":0.06245,"2019-12-31":0.058351,"2020-03-31":0.082671,"2020-06-30":0.08752,"2020-09-30":0.067826,"2020-12-31":0.063519,"2021-03-31":0.061226,"2021-06-30":0.091302,"2021-09-30":0.087795,"2021-12-31":0.085427,"2022-03-31":0.085685,"2022-06-30":0.085043,"2022-09-30":0.101063,"2022-12-31":0.090209,"2023-03-31":0.096151,"2023-06-30":0.08985,"2023-09-30":0.096697,"2023-12-31":0.090688,"2024-03-31":0.078165,"2024-06-30":0.078733,"2024-09-30":0.083498,"2024-12-31":0.082857,"2025-03-31":0.080212,"2025-06-30":0.086446,"2025-09-30":0.093399,"2025-12-31":0.101801,"2026-03-31":0.102268,"2026-06-30":0.093457},"ev_sales":{"2010-06-30":2.411493,"2010-09-30":2.445787,"2010-12-31":2.534038,"2011-03-31":2.391221,"2011-06-30":2.431888,"2011-12-31":2.396876,"2012-03-31":2.423272,"2012-06-30":2.318383,"2012-12-31":2.451262,"2013-03-31":2.767177,"2013-06-30":2.788888,"2013-09-30":2.747202,"2013-12-31":3.020248,"2014-03-31":2.987444,"2014-06-30":3.112521,"2014-09-30":3.20602,"2014-12-31":3.532517,"2015-03-31":3.170246,"2015-06-30":3.228875,"2015-09-30":2.981184,"2015-12-31":3.284625,"2016-03-31":3.462584,"2016-06-30":3.515651,"2016-09-30":3.778945,"2016-12-31":3.367457,"2017-03-31":3.592841,"2017-06-30":3.510879,"2017-09-30":3.565373,"2017-12-31":3.573117,"2018-03-31":3.122611,"2018-06-30":3.10732,"2018-09-30":3.261675,"2018-12-31":3.570212,"2019-03-31":4.083,"2019-06-30":4.272528,"2019-09-30":4.692874,"2019-12-31":4.67512,"2020-03-31":4.008182,"2020-06-30":4.194359,"2020-09-30":4.872104,"2020-12-31":4.791428,"2021-03-31":4.592696,"2021-06-30":4.602777,"2021-09-30":4.805887,"2021-12-31":5.327037,"2022-03-31":4.935335,"2022-06-30":4.618194,"2022-09-30":4.058615,"2022-12-31":4.816593,"2023-03-31":4.700076,"2023-06-30":4.696798,"2023-09-30":4.456319,"2023-12-31":4.42897,"2024-03-31":4.867499,"2024-06-30":4.905795,"2024-09-30":5.160375,"2024-12-31":4.963299,"2025-03-31":5.071501,"2025-06-30":4.736221,"2025-09-30":4.531397,"2025-12-31":4.221367,"2026-03-31":4.175002,"2026-06-30":4.197087},"ev_ebitda":{"2010-06-30":9.9513,"2010-09-30":10.145567,"2010-12-31":10.797731,"2011-03-31":10.484929,"2011-06-30":10.758513,"2011-12-31":11.99557,"2012-03-31":12.272693,"2012-06-30":11.760567,"2012-12-31":11.310828,"2013-03-31":12.892133,"2013-06-30":13.303441,"2013-09-30":12.854396,"2013-12-31":14.131125,"2014-03-31":13.739334,"2014-06-30":13.581297,"2014-09-30":14.133002,"2014-12-31":15.703584,"2015-03-31":13.972309,"2015-06-30":16.106582,"2015-09-30":14.326624,"2015-12-31":15.153974,"2016-03-31":15.384843,"2016-06-30":13.897238,"2016-09-30":14.974953,"2016-12-31":13.366351,"2017-03-31":14.338974,"2017-06-30":13.771297,"2017-09-30":14.11277,"2017-12-31":14.20774,"2018-03-31":12.582912,"2018-06-30":12.821411,"2018-09-30":13.585705,"2018-12-31":14.925963,"2019-03-31":17.09992,"2019-06-30":34.795063,"2019-09-30":35.371115,"2019-12-31":33.40455,"2020-03-31":28.050094,"2020-06-30":15.897739,"2020-09-30":17.961205,"2020-12-31":17.247976,"2021-03-31":16.558564,"2021-06-30":16.908169,"2021-09-30":18.081086,"2021-12-31":20.555162,"2022-03-31":19.121243,"2022-06-30":17.959219,"2022-09-30":15.939097,"2022-12-31":19.262772,"2023-03-31":18.74659,"2023-06-30":18.474944,"2023-09-30":17.087517,"2023-12-31":17.345747,"2024-03-31":18.887594,"2024-06-30":19.228492,"2024-09-30":20.141472,"2024-12-31":18.369215,"2025-03-31":18.614356,"2025-06-30":17.133987,"2025-09-30":16.454259,"2025-12-31":15.57241,"2026-03-31":15.588712,"2026-06-30":15.945559},"ev_ebit":{"2010-06-30":11.881806,"2010-09-30":12.064587,"2010-12-31":12.86911,"2011-03-31":12.465018,"2011-06-30":12.728997,"2011-12-31":14.508613,"2012-03-31":15.166954,"2012-06-30":14.595419,"2012-12-31":13.773322,"2013-03-31":15.485076,"2013-06-30":16.07182,"2013-09-30":15.596103,"2013-12-31":17.280523,"2014-03-31":16.895901,"2014-06-30":16.648072,"2014-09-30":17.392958,"2014-12-31":19.399855,"2015-03-31":17.292273,"2015-06-30":20.675142,"2015-09-30":18.260553,"2015-12-31":19.185159,"2016-03-31":19.374087,"2016-06-30":17.079716,"2016-09-30":18.411113,"2016-12-31":16.423372,"2017-03-31":17.491446,"2017-06-30":16.592383,"2017-09-30":16.983584,"2017-12-31":17.046606,"2018-03-31":15.162795,"2018-06-30":15.540551,"2018-09-30":16.437178,"2018-12-31":18.034881,"2019-03-31":20.649835,"2019-06-30":52.703075,"2019-09-30":51.877256,"2019-12-31":47.783862,"2020-03-31":40.090935,"2020-06-30":18.947521,"2020-09-30":21.146395,"2020-12-31":20.144695,"2021-03-31":19.180852,"2021-06-30":19.479271,"2021-09-30":20.911355,"2021-12-31":23.826902,"2022-03-31":22.131317,"2022-06-30":20.789261,"2022-09-30":18.419552,"2022-12-31":22.292222,"2023-03-31":21.659406,"2023-06-30":21.239971,"2023-09-30":19.56837,"2023-12-31":19.975105,"2024-03-31":21.738495,"2024-06-30":22.231226,"2024-09-30":23.309891,"2024-12-31":21.054891,"2025-03-31":21.30203,"2025-06-30":19.519223,"2025-09-30":18.764754,"2025-12-31":17.874822,"2026-03-31":17.96496,"2026-06-30":18.497107},"ev_cfo":{"2010-06-30":11.800782,"2010-09-30":13.758858,"2010-12-31":14.63204,"2011-03-31":14.83866,"2011-06-30":14.796385,"2011-12-31":14.90237,"2012-03-31":15.418798,"2012-06-30":14.604209,"2012-12-31":14.03334,"2013-03-31":15.793621,"2013-06-30":15.485052,"2013-09-30":15.728394,"2013-12-31":17.449554,"2014-03-31":16.526105,"2014-06-30":16.590822,"2014-09-30":15.345675,"2014-12-31":16.580734,"2015-03-31":15.155604,"2015-06-30":15.637982,"2015-09-30":14.071937,"2015-12-31":14.129294,"2016-03-31":14.895636,"2016-06-30":14.873241,"2016-09-30":16.534468,"2016-12-31":16.341512,"2017-03-31":17.708698,"2017-06-30":17.910354,"2017-09-30":17.399306,"2017-12-31":16.724927,"2018-03-31":14.44458,"2018-06-30":13.968413,"2018-09-30":14.733832,"2018-12-31":15.793338,"2019-03-31":17.916332,"2019-06-30":18.972692,"2019-09-30":20.375673,"2019-12-31":20.08273,"2020-03-31":16.835416,"2020-06-30":17.099912,"2020-09-30":19.645099,"2020-12-31":18.622704,"2021-03-31":18.044455,"2021-06-30":19.071045,"2021-09-30":20.285445,"2021-12-31":23.222346,"2022-03-31":22.937455,"2022-06-30":22.144298,"2022-09-30":20.220448,"2022-12-31":26.479551,"2023-03-31":25.003664,"2023-06-30":22.861209,"2023-09-30":20.984924,"2023-12-31":19.353223,"2024-03-31":21.055007,"2024-06-30":20.773863,"2024-09-30":22.499544,"2024-12-31":22.069398,"2025-03-31":22.900885,"2025-06-30":22.404873,"2025-09-30":20.338483,"2025-12-31":18.873075,"2026-03-31":18.652645,"2026-06-30":18.678711},"ev_fcf":{"2010-06-30":14.57122,"2010-09-30":17.555873,"2010-12-31":18.837252,"2011-03-31":19.676452,"2011-06-30":19.676358,"2011-12-31":20.836051,"2012-03-31":21.899475,"2012-06-30":20.815699,"2012-12-31":18.905317,"2013-03-31":21.280973,"2013-06-30":21.197347,"2013-09-30":21.774107,"2013-12-31":25.093769,"2014-03-31":23.69626,"2014-06-30":22.905508,"2014-09-30":20.54238,"2014-12-31":21.932832,"2015-03-31":20.068604,"2015-06-30":21.011741,"2015-09-30":18.473634,"2015-12-31":17.957973,"2016-03-31":18.99265,"2016-06-30":18.93973,"2016-09-30":21.536953,"2016-12-31":22.138944,"2017-03-31":24.148059,"2017-06-30":24.379415,"2017-09-30":24.397746,"2017-12-31":23.05341,"2018-03-31":19.954425,"2018-06-30":18.624968,"2018-09-30":19.582054,"2018-12-31":20.722592,"2019-03-31":23.11736,"2019-06-30":24.311204,"2019-09-30":25.830706,"2019-12-31":25.122409,"2020-03-31":20.856539,"2020-06-30":20.766906,"2020-09-30":23.33805,"2020-12-31":21.842973,"2021-03-31":21.063101,"2021-06-30":22.481658,"2021-09-30":24.314062,"2021-12-31":28.038428,"2022-03-31":28.161796,"2022-06-30":27.295578,"2022-09-30":24.748786,"2022-12-31":33.432551,"2023-03-31":31.193096,"2023-06-30":27.938897,"2023-09-30":25.440893,"2023-12-31":23.23064,"2024-03-31":25.319428,"2024-06-30":24.95026,"2024-09-30":27.310535,"2024-12-31":27.059298,"2025-03-31":28.326624,"2025-06-30":28.424069,"2025-09-30":25.755545,"2025-12-31":24.239597,"2026-03-31":24.091552,"2026-06-30":24.115724},"mcap_dil":{"2021-06-30":351871359999.99994,"2021-09-30":371995470000,"2021-12-31":420989488000.00006,"2022-03-31":391027017250.00006,"2022-06-30":367096485000,"2022-09-30":319320968750,"2022-12-31":380949849000,"2023-03-31":371617199750,"2023-06-30":376903192500,"2023-09-30":361262401500.00006,"2023-12-31":362477680500,"2024-03-31":401288868750,"2024-06-30":407673993999.99994,"2024-09-30":427743380000,"2024-12-31":413605123750,"2025-03-31":419493090499.99994,"2025-06-30":391038991000,"2025-09-30":376000756250,"2025-12-31":349475766000,"2026-03-31":351028921000,"2026-06-30":355235399999.99994},"ev_dil":{"2021-06-30":374717359999.99994,"2021-09-30":395328470000,"2021-12-31":446229488000.00006,"2022-03-31":417284017250.00006,"2022-06-30":392483485000,"2022-09-30":346706968750,"2022-12-31":410078849000,"2023-03-31":401715199750,"2023-06-30":404371192500,"2023-09-30":388542401500.00006,"2023-12-31":389402680500,"2024-03-31":427518868750,"2024-06-30":431721993999.99994,"2024-09-30":452831380000,"2024-12-31":439125123750,"2025-03-31":445572090499.99994,"2025-06-30":417039991000,"2025-09-30":401826756250,"2025-12-31":376332766000,"2026-03-31":376733921000,"2026-06-30":379661399999.99994},"ev_per_share":{"2009-09-30":64.090635,"2009-12-31":67.443347,"2010-03-31":70.518699,"2010-06-30":67.063624,"2010-09-30":68.95175,"2010-12-31":71.353035,"2011-03-31":68.173034,"2011-06-30":71.780368,"2011-12-31":72.764315,"2012-03-31":74.215568,"2012-06-30":70.436811,"2012-12-31":74.018374,"2013-03-31":83.290723,"2013-06-30":84.092483,"2013-09-30":81.858244,"2013-12-31":87.504931,"2014-03-31":84.549427,"2014-06-30":85.526005,"2014-09-30":88.293382,"2014-12-31":96.291317,"2015-03-31":84.498356,"2015-06-30":84.215465,"2015-09-30":75.067289,"2015-12-31":81.278692,"2016-03-31":85.528764,"2016-06-30":86.020935,"2016-09-30":92.200306,"2016-12-31":85.923944,"2017-03-31":91.423341,"2017-06-30":89.572339,"2017-09-30":93.295558,"2017-12-31":93.887931,"2018-03-31":82.671101,"2018-06-30":82.992342,"2018-09-30":87.542822,"2018-12-31":95.495673,"2019-03-31":109.212399,"2019-06-30":115.568251,"2019-09-30":129.453287,"2019-12-31":131.754008,"2020-03-31":113.893478,"2020-06-30":119.702089,"2020-09-30":142.394146,"2020-12-31":143.938828,"2021-03-31":140.450341,"2021-06-30":144.33162,"2021-09-30":153.191943,"2021-12-31":174.10954,"2022-03-31":163.773623,"2022-06-30":154.974159,"2022-09-30":137.806752,"2022-12-31":163.907275,"2023-03-31":161.459789,"2023-06-30":163.392284,"2023-09-30":157.434594,"2023-12-31":157.982737,"2024-03-31":173.36377,"2024-06-30":175.135582,"2024-09-30":183.85289,"2024-12-31":178.533417,"2025-03-31":181.543281,"2025-06-30":170.420289,"2025-09-30":164.70218,"2025-12-31":154.866365,"2026-03-31":155.478826,"2026-06-30":157.148369},"sales_base":{"2010-06-30":78938000000,"2010-09-30":78915000000,"2010-12-31":78864000000,"2011-03-31":79579000000,"2011-06-30":81104000000,"2011-09-30":82850000000,"2011-12-31":83618000000,"2012-03-31":83919000000,"2012-06-30":83680000000,"2012-09-30":82492000000,"2012-12-31":82485000000,"2013-03-31":82496000000,"2013-06-30":82581000000,"2013-09-30":80995000000,"2013-12-31":78557000000,"2014-03-31":76583000000,"2014-06-30":74401000000,"2014-09-30":74416000000,"2014-12-31":73612000000,"2015-03-31":72311000000,"2015-06-30":70749000000,"2015-09-30":68505000000,"2015-12-31":66925000000,"2016-03-31":65750000000,"2016-06-30":65299000000,"2016-09-30":65290000000,"2016-12-31":65231000000,"2017-03-31":65081000000,"2017-06-30":65058000000,"2017-09-30":65193000000,"2017-12-31":65732000000,"2018-03-31":66408000000,"2018-06-30":66832000000,"2018-09-30":66869000000,"2018-12-31":66912000000,"2019-03-31":67093000000,"2019-06-30":67684000000,"2019-09-30":68792000000,"2019-12-31":69594000000,"2020-03-31":70346000000,"2020-06-30":70950000000,"2020-09-30":72470000000,"2020-12-31":73975000000,"2021-03-31":74870000000,"2021-06-30":76118000000,"2021-09-30":77138000000,"2021-12-31":78346000000,"2022-03-31":79618000000,"2022-06-30":80187000000,"2022-09-30":80461000000,"2022-12-31":80281000000,"2023-03-31":80968000000,"2023-06-30":82006000000,"2023-09-30":83265000000,"2023-12-31":83933000000,"2024-03-31":84060000000,"2024-06-30":84039000000,"2024-09-30":83905000000,"2024-12-31":84346000000,"2025-03-31":83927000000,"2025-06-30":84284000000,"2025-09-30":84933000000,"2025-12-31":85259000000,"2026-03-31":86718000000,"2026-06-30":87032000000},"ebitda_base":{"2010-06-30":19129000000,"2010-09-30":19024000000,"2010-12-31":18508000000,"2011-03-31":18149000000,"2011-06-30":18333000000,"2011-09-30":18212000000,"2011-12-31":16708000000,"2012-03-31":16570000000,"2012-06-30":16496000000,"2012-09-30":16102000000,"2012-12-31":17876000000,"2013-03-31":17707000000,"2013-06-30":17312000000,"2013-09-30":17310000000,"2013-12-31":16790000000,"2014-03-31":16652000000,"2014-06-30":17051000000,"2014-09-30":16881000000,"2014-12-31":16559000000,"2015-03-31":16407000000,"2015-06-30":14183000000,"2015-09-30":14255000000,"2015-12-31":14506000000,"2016-03-31":14798000000,"2016-06-30":16519000000,"2016-09-30":16476000000,"2016-12-31":16434000000,"2017-03-31":16307000000,"2017-06-30":16586000000,"2017-09-30":16470000000,"2017-12-31":16531000000,"2018-03-31":16480000000,"2018-06-30":16197000000,"2018-09-30":16054000000,"2018-12-31":16005000000,"2019-03-31":16020000000,"2019-06-30":8311000000,"2019-09-30":9127000000,"2019-12-31":9740000000,"2020-03-31":10052000000,"2020-06-30":18719000000,"2020-09-30":19658000000,"2020-12-31":20550000000,"2021-03-31":20766000000,"2021-06-30":20721000000,"2021-09-30":20503000000,"2021-12-31":20304000000,"2022-03-31":20550000000,"2022-06-30":20620000000,"2022-09-30":20488000000,"2022-12-31":20074000000,"2023-03-31":20300000000,"2023-06-30":20848000000,"2023-09-30":21715000000,"2023-12-31":21431000000,"2024-03-31":21663000000,"2024-06-30":21441000000,"2024-09-30":21497000000,"2024-12-31":22790000000,"2025-03-31":22866000000,"2025-06-30":23298000000,"2025-09-30":23390000000,"2025-12-31":23112000000,"2026-03-31":23225000000,"2026-06-30":22908000000},"ebit_base":{"2010-06-30":16021000000,"2010-09-30":15998000000,"2010-12-31":15529000000,"2011-03-31":15266000000,"2011-06-30":15495000000,"2011-09-30":15320000000,"2011-12-31":13814000000,"2012-03-31":13408000000,"2012-06-30":13292000000,"2012-09-30":12931000000,"2012-12-31":14680000000,"2013-03-31":14742000000,"2013-06-30":14330000000,"2013-09-30":14267000000,"2013-12-31":13730000000,"2014-03-31":13541000000,"2014-06-30":13910000000,"2014-09-30":13717000000,"2014-12-31":13404000000,"2015-03-31":13257000000,"2015-06-30":11049000000,"2015-09-30":11184000000,"2015-12-31":11458000000,"2016-03-31":11751000000,"2016-06-30":13441000000,"2016-09-30":13401000000,"2016-12-31":13375000000,"2017-03-31":13368000000,"2017-06-30":13766000000,"2017-09-30":13686000000,"2017-12-31":13778000000,"2018-03-31":13676000000,"2018-06-30":13363000000,"2018-09-30":13269000000,"2018-12-31":13246000000,"2019-03-31":13266000000,"2019-06-30":5487000000,"2019-09-30":6223000000,"2019-12-31":6809000000,"2020-03-31":7033000000,"2020-06-30":15706000000,"2020-09-30":16697000000,"2020-12-31":17595000000,"2021-03-31":17927000000,"2021-06-30":17986000000,"2021-09-30":17728000000,"2021-12-31":17516000000,"2022-03-31":17755000000,"2022-06-30":17813000000,"2022-09-30":17729000000,"2022-12-31":17346000000,"2023-03-31":17570000000,"2023-06-30":18134000000,"2023-09-30":18962000000,"2023-12-31":18610000000,"2024-03-31":18822000000,"2024-06-30":18545000000,"2024-09-30":18575000000,"2024-12-31":19883000000,"2025-03-31":19981000000,"2025-06-30":20451000000,"2025-09-30":20510000000,"2025-12-31":20135000000,"2026-03-31":20153000000,"2026-06-30":19748000000},"cfo_base":{"2010-06-30":16131000000,"2010-09-30":14028000000,"2010-12-31":13658000000,"2011-03-31":12824000000,"2011-06-30":13330000000,"2011-09-30":13045000000,"2011-12-31":13449000000,"2012-03-31":13189000000,"2012-06-30":13284000000,"2012-09-30":13887000000,"2012-12-31":14408000000,"2013-03-31":14454000000,"2013-06-30":14873000000,"2013-09-30":14147000000,"2013-12-31":13597000000,"2014-03-31":13844000000,"2014-06-30":13958000000,"2014-09-30":15547000000,"2014-12-31":15683000000,"2015-03-31":15126000000,"2015-06-30":14608000000,"2015-09-30":14513000000,"2015-12-31":15558000000,"2016-03-31":15284000000,"2016-06-30":15435000000,"2016-09-30":14922000000,"2016-12-31":13442000000,"2017-03-31":13204000000,"2017-06-30":12753000000,"2017-09-30":13359000000,"2017-12-31":14043000000,"2018-03-31":14356000000,"2018-06-30":14867000000,"2018-09-30":14803000000,"2018-12-31":15126000000,"2019-03-31":15290000000,"2019-06-30":15242000000,"2019-09-30":15844000000,"2019-12-31":16201000000,"2020-03-31":16748000000,"2020-06-30":17403000000,"2020-09-30":17973000000,"2020-12-31":19033000000,"2021-03-31":19056000000,"2021-06-30":18371000000,"2021-09-30":18275000000,"2021-12-31":17972000000,"2022-03-31":17131000000,"2022-06-30":16723000000,"2022-09-30":16150000000,"2022-12-31":14603000000,"2023-03-31":15220000000,"2023-06-30":16848000000,"2023-09-30":17682000000,"2023-12-31":19208000000,"2024-03-31":19433000000,"2024-06-30":19846000000,"2024-09-30":19244000000,"2024-12-31":18969000000,"2025-03-31":18586000000,"2025-06-30":17817000000,"2025-09-30":18923000000,"2025-12-31":19070000000,"2026-03-31":19410000000,"2026-06-30":19556000000},"fcf_base":{"2010-06-30":13064000000,"2010-09-30":10994000000,"2010-12-31":10609000000,"2011-03-31":9671000000,"2011-06-30":10024000000,"2011-09-30":9425000000,"2011-12-31":9619000000,"2012-03-31":9286000000,"2012-06-30":9320000000,"2012-09-30":9951000000,"2012-12-31":10695000000,"2013-03-31":10727000000,"2013-06-30":10865000000,"2013-09-30":10219000000,"2013-12-31":9455000000,"2014-03-31":9655000000,"2014-06-30":10110000000,"2014-09-30":11614000000,"2014-12-31":11856000000,"2015-03-31":11423000000,"2015-06-30":10872000000,"2015-09-30":11055000000,"2015-12-31":12241000000,"2016-03-31":11987000000,"2016-06-30":12121000000,"2016-09-30":11456000000,"2016-12-31":9922000000,"2017-03-31":9683000000,"2017-06-30":9369000000,"2017-09-30":9527000000,"2017-12-31":10188000000,"2018-03-31":10392000000,"2018-06-30":11150000000,"2018-09-30":11138000000,"2018-12-31":11528000000,"2019-03-31":11850000000,"2019-06-30":11895000000,"2019-09-30":12498000000,"2019-12-31":12951000000,"2020-03-31":13519000000,"2020-06-30":14330000000,"2020-09-30":15129000000,"2020-12-31":16227000000,"2021-03-31":16325000000,"2021-06-30":15584000000,"2021-09-30":15247000000,"2021-12-31":14885000000,"2022-03-31":13953000000,"2022-06-30":13567000000,"2022-09-30":13195000000,"2022-12-31":11566000000,"2023-03-31":12200000000,"2023-06-30":13786000000,"2023-09-30":14585000000,"2023-12-31":16002000000,"2024-03-31":16160000000,"2024-06-30":16524000000,"2024-09-30":15854000000,"2024-12-31":15471000000,"2025-03-31":15026000000,"2025-06-30":14044000000,"2025-09-30":14943000000,"2025-12-31":14848000000,"2026-03-31":15028000000,"2026-06-30":15147000000},"pe":{"2010-06-30":14.618582,"2010-09-30":15.219753,"2010-12-31":17.52861,"2011-03-31":16.021053,"2011-06-30":15.926209,"2011-09-30":16.035533,"2011-12-31":19.620588,"2012-03-31":20.616564,"2012-06-30":16.734973,"2012-09-30":19.320334,"2012-12-31":15.226757,"2013-03-31":17.239374,"2013-06-30":19.894057,"2013-09-30":19.546835,"2013-12-31":21.927807,"2014-03-31":21.212766,"2014-06-30":19.705736,"2014-09-30":23.10929,"2014-12-31":28.321212,"2015-03-31":26.130159,"2015-06-30":32.516393,"2015-09-30":27.319549,"2015-12-31":26.827703,"2016-03-31":26.066038,"2016-06-30":22.292683,"2016-09-30":23.997326,"2016-12-31":15.287273,"2017-03-31":16.456044,"2017-06-30":15.59034,"2017-09-30":15.989455,"2017-12-31":24.566845,"2018-03-31":21.085106,"2018-06-30":21.327869,"2018-09-30":21.787958,"2018-12-31":22.184915,"2019-03-31":24.77381,"2019-06-30":80.625,"2019-09-30":83.046667,"2019-12-31":74.609467,"2020-03-31":62.242938,"2020-06-30":23.231855,"2020-09-30":26.313576,"2020-12-31":26.302457,"2021-03-31":24.944751,"2021-06-30":24.530909,"2021-09-30":26.195255,"2021-12-31":28.850088,"2022-03-31":26.625436,"2022-06-30":24.845095,"2022-09-30":21.880416,"2022-12-31":26.589474,"2023-03-31":25.904181,"2023-06-30":25.718644,"2023-09-30":23.678571,"2023-12-31":24.546064,"2024-03-31":26.511438,"2024-06-30":27.395349,"2024-09-30":29.862069,"2024-12-31":26.69586,"2025-03-31":27.050794,"2025-06-30":24.473118,"2025-09-30":22.430657,"2025-12-31":21.231111,"2026-03-31":21.116959,"2026-06-30":22.151057},"pe_avg":{"2010-06-30":14.571657,"2010-09-30":15.112108,"2010-12-31":16.909767,"2011-03-31":16.397925,"2011-06-30":16.032149,"2011-09-30":16.116272,"2011-12-31":18.763179,"2012-03-31":19.76811,"2012-06-30":17.532734,"2012-09-30":18.154328,"2012-12-31":15.018577,"2013-03-31":15.309929,"2013-06-30":18.653995,"2013-09-30":19.099221,"2013-12-31":21.036559,"2014-03-31":21.199468,"2014-06-30":20.000671,"2014-09-30":22.076345,"2014-12-31":24.971678,"2015-03-31":26.738278,"2015-06-30":34.501813,"2015-09-30":30.981998,"2015-12-31":26.827766,"2016-03-31":24.52673,"2016-06-30":21.240254,"2016-09-30":21.779387,"2016-12-31":15.217203,"2017-03-31":15.686917,"2017-06-30":15.586728,"2017-09-30":15.495201,"2017-12-31":23.906931,"2018-03-31":23.409984,"2018-06-30":23.18842,"2018-09-30":21.632149,"2018-12-31":20.109489,"2019-03-31":20.533745,"2019-06-30":69.212104,"2019-09-30":68.821795,"2019-12-31":65.905553,"2020-03-31":66.132008,"2020-06-30":24.090493,"2020-09-30":23.52265,"2020-12-31":24.125441,"2021-03-31":23.934162,"2021-06-30":24.47507,"2021-09-30":24.987437,"2021-12-31":24.566307,"2022-03-31":25.358148,"2022-06-30":25.718622,"2022-09-30":25.849057,"2022-12-31":25.829892,"2023-03-31":25.106732,"2023-06-30":24.454045,"2023-09-30":23.891515,"2023-12-31":24.947404,"2024-03-31":24.990717,"2024-06-30":26.009578,"2024-09-30":27.641423,"2024-12-31":26.306219,"2025-03-31":26.632334,"2025-06-30":25.765837,"2025-09-30":23.979393,"2025-12-31":23.46755,"2026-03-31":22.599543,"2026-06-30":22.691271},"pe_high":{"2010-06-30":15.608802,"2010-09-30":15.762963,"2010-12-31":17.776567,"2011-03-31":17.344737,"2011-06-30":17.139949,"2011-09-30":17.096447,"2011-12-31":19.811765,"2012-03-31":20.684049,"2012-06-30":18.445355,"2012-09-30":19.337047,"2012-12-31":15.938776,"2013-03-31":17.286353,"2013-06-30":21.157623,"2013-09-30":20.729114,"2013-12-31":22.713904,"2014-03-31":22.593085,"2014-06-30":21.184539,"2014-09-30":23.210383,"2014-12-31":28.321212,"2015-03-31":29.669841,"2015-06-30":38.303279,"2015-09-30":35.135338,"2015-12-31":30.827703,"2016-03-31":26.254717,"2016-06-30":22.636856,"2016-09-30":23.997326,"2016-12-31":16.363636,"2017-03-31":16.68315,"2017-06-30":16.29517,"2017-09-30":16.391916,"2017-12-31":24.938503,"2018-03-31":24.805851,"2018-06-30":25.483607,"2018-09-30":24.356021,"2018-12-31":23.513382,"2019-03-31":24.77381,"2019-06-30":81.764706,"2019-09-30":83.046667,"2019-12-31":74.609467,"2020-03-31":71.581921,"2020-06-30":25.544355,"2020-09-30":26.533461,"2020-12-31":27.294896,"2021-03-31":26.59116,"2021-06-30":26.252727,"2021-09-30":26.476277,"2021-12-31":28.850088,"2022-03-31":28.498258,"2022-06-30":28.154905,"2022-09-30":28.350087,"2022-12-31":28.550877,"2023-03-31":28.092334,"2023-06-30":26.505085,"2023-09-30":25.49026,"2023-12-31":26.301508,"2024-03-31":26.570261,"2024-06-30":28,"2024-09-30":30.653448,"2024-12-31":28.61465,"2025-03-31":28.52381,"2025-06-30":27.603687,"2025-09-30":26.233577,"2025-12-31":26.112593,"2026-03-31":25.203216,"2026-06-30":25.256798},"pe_low":{"2010-06-30":12.496333,"2010-09-30":14.012346,"2010-12-31":16.179837,"2011-03-31":15.626316,"2011-06-30":15.109415,"2011-09-30":15.269036,"2011-12-31":17.820588,"2012-03-31":18.58589,"2012-06-30":16.346995,"2012-09-30":16.665738,"2012-12-31":13.566893,"2013-03-31":13.384787,"2013-06-30":15.834625,"2013-09-30":16.916456,"2013-12-31":18.473262,"2014-03-31":20.218085,"2014-06-30":18.957606,"2014-09-30":20.770492,"2014-12-31":23.218182,"2015-03-31":25.085714,"2015-06-30":31.733607,"2015-09-30":25.721805,"2015-12-31":23.114865,"2016-03-31":21.515723,"2016-06-30":18.542005,"2016-09-30":19.363636,"2016-12-31":13.632727,"2017-03-31":14.655678,"2017-06-30":14.669052,"2017-09-30":14.411248,"2017-12-31":22.462567,"2018-03-31":20.18883,"2018-06-30":19.789617,"2018-09-30":18.960733,"2018-12-31":17.622871,"2019-03-31":17.245238,"2019-06-30":57.852941,"2019-09-30":52.706667,"2019-12-31":54.094675,"2020-03-31":57.870056,"2020-06-30":20.65121,"2020-09-30":19.585086,"2020-12-31":19.362949,"2021-03-31":20.736648,"2021-06-30":21.978182,"2021-09-30":22.541971,"2021-12-31":21.786596,"2022-03-31":23.001742,"2022-06-30":22.781411,"2022-09-30":21.880416,"2022-12-31":21.801754,"2023-03-31":21.649826,"2023-06-30":21.062712,"2023-09-30":20.173701,"2023-12-31":22.979899,"2024-03-31":23.514706,"2024-06-30":23.905316,"2024-09-30":24.812069,"2024-12-31":23.474522,"2025-03-31":24.655556,"2025-06-30":24.218126,"2025-09-30":21.966423,"2025-12-31":20.494815,"2026-03-31":20.181287,"2026-06-30":20.851964},"pb":{"2009-09-30":2.52868,"2009-12-31":2.554215,"2010-03-31":2.746935,"2010-06-30":2.762291,"2010-09-30":2.730056,"2010-12-31":2.784207,"2011-03-31":2.520079,"2011-06-30":2.529122,"2011-12-31":2.831217,"2012-03-31":2.794194,"2012-06-30":2.634486,"2012-12-31":2.724632,"2013-03-31":3.108089,"2013-06-30":3.068844,"2013-09-30":3.049794,"2013-12-31":3.170358,"2014-03-31":3.081444,"2014-06-30":3.057601,"2014-09-30":3.419851,"2014-12-31":3.894181,"2015-03-31":3.523299,"2015-06-30":3.413396,"2015-09-30":3.140452,"2015-12-31":3.447234,"2016-03-31":3.68638,"2016-06-30":3.786135,"2016-09-30":4.074067,"2016-12-31":3.99949,"2017-03-31":4.212834,"2017-06-30":3.984254,"2017-09-30":4.090379,"2017-12-31":4.20031,"2018-03-31":3.619197,"2018-06-30":3.693557,"2018-09-30":3.949412,"2018-12-31":4.189593,"2019-03-31":4.698151,"2019-06-30":5.766678,"2019-09-30":6.611914,"2019-12-31":6.78255,"2020-03-31":5.936779,"2020-06-30":6.111007,"2020-09-30":7.024937,"2020-12-31":7.058692,"2021-03-31":7.067779,"2021-06-30":7.019937,"2021-09-30":7.485423,"2021-12-31":8.734369,"2022-03-31":8.015663,"2022-06-30":7.36185,"2022-09-30":6.748189,"2022-12-31":7.994452,"2023-03-31":7.715765,"2023-06-30":7.600077,"2023-09-30":7.1599,"2023-12-31":7.061617,"2024-03-31":7.60797,"2024-06-30":7.678753,"2024-09-30":7.822888,"2024-12-31":7.641747,"2025-03-31":7.604089,"2025-06-30":7.137683,"2025-09-30":6.70462,"2025-12-31":6.246648,"2026-03-31":6.145381,"2026-06-30":6.275982},"pb_avg":{"2009-09-30":2.401404,"2009-12-31":2.300629,"2010-03-31":2.455569,"2010-06-30":2.753424,"2010-09-30":2.710747,"2010-12-31":2.685912,"2011-03-31":2.57936,"2011-06-30":2.545945,"2011-12-31":2.707494,"2012-03-31":2.679202,"2012-06-30":2.760073,"2012-12-31":2.68738,"2013-03-31":2.76023,"2013-06-30":2.877553,"2013-09-30":2.979955,"2013-12-31":3.0415,"2014-03-31":3.079512,"2014-06-30":3.103364,"2014-09-30":3.266989,"2014-12-31":3.433618,"2015-03-31":3.605295,"2015-06-30":3.621815,"2015-09-30":3.56146,"2015-12-31":3.447242,"2016-03-31":3.468684,"2016-06-30":3.607393,"2016-09-30":3.697524,"2016-12-31":3.981158,"2017-03-31":4.015933,"2017-06-30":3.983331,"2017-09-30":3.96394,"2017-12-31":4.087481,"2018-03-31":4.018255,"2018-06-30":4.015767,"2018-09-30":3.921169,"2018-12-31":3.797652,"2019-03-31":3.894058,"2019-06-30":4.950374,"2019-09-30":5.479375,"2019-12-31":5.9913,"2020-03-31":6.307721,"2020-06-30":6.336867,"2020-09-30":6.279844,"2020-12-31":6.474454,"2021-03-31":6.781441,"2021-06-30":7.003958,"2021-09-30":7.140283,"2021-12-31":7.437453,"2022-03-31":7.634143,"2022-06-30":7.620684,"2022-09-30":7.972167,"2022-12-31":7.766075,"2023-03-31":7.478239,"2023-06-30":7.226378,"2023-09-30":7.224289,"2023-12-31":7.177078,"2024-03-31":7.17157,"2024-06-30":7.29033,"2024-09-30":7.241152,"2024-12-31":7.530212,"2025-03-31":7.486458,"2025-06-30":7.51471,"2025-09-30":7.167544,"2025-12-31":6.904656,"2026-03-31":6.576837,"2026-06-30":6.429039},"pb_high":{"2009-09-30":3.095791,"2009-12-31":2.645633,"2010-03-31":2.753405,"2010-06-30":2.949401,"2010-09-30":2.827495,"2010-12-31":2.823592,"2011-03-31":2.728292,"2011-06-30":2.721867,"2011-12-31":2.858803,"2012-03-31":2.80334,"2012-06-30":2.903741,"2012-12-31":2.852038,"2013-03-31":3.116559,"2013-06-30":3.26376,"2013-09-30":3.234258,"2013-12-31":3.284013,"2014-03-31":3.281954,"2014-06-30":3.287057,"2014-09-30":3.434811,"2014-12-31":3.894181,"2015-03-31":4.000577,"2015-06-30":4.020873,"2015-09-30":4.038897,"2015-12-31":3.961215,"2016-03-31":3.713064,"2016-06-30":3.844589,"2016-09-30":4.074067,"2016-12-31":4.281091,"2017-03-31":4.270974,"2017-06-30":4.16438,"2017-09-30":4.193335,"2017-12-31":4.263854,"2018-03-31":4.257852,"2018-06-30":4.413247,"2018-09-30":4.414914,"2018-12-31":4.440473,"2019-03-31":4.698151,"2019-06-30":5.848195,"2019-09-30":6.611914,"2019-12-31":6.78255,"2020-03-31":6.827538,"2020-06-30":6.719297,"2020-09-30":7.08364,"2020-12-31":7.325029,"2021-03-31":7.534268,"2021-06-30":7.512665,"2021-09-30":7.565726,"2021-12-31":8.734369,"2022-03-31":8.579482,"2022-06-30":8.34258,"2022-09-30":8.743515,"2022-12-31":8.584172,"2023-03-31":8.367524,"2023-06-30":7.832477,"2023-09-30":7.707716,"2023-12-31":7.566638,"2024-03-31":7.62485,"2024-06-30":7.848233,"2024-09-30":8.030204,"2024-12-31":8.191005,"2025-03-31":8.01816,"2025-06-30":8.050726,"2025-09-30":7.841329,"2025-12-31":7.682885,"2026-03-31":7.334549,"2026-06-30":7.155921},"pb_low":{"2009-09-30":1.987287,"2009-12-31":1.920611,"2010-03-31":2.121553,"2010-06-30":2.361276,"2010-09-30":2.513476,"2010-12-31":2.569971,"2011-03-31":2.457988,"2011-06-30":2.399413,"2011-12-31":2.57148,"2012-03-31":2.518973,"2012-06-30":2.573409,"2012-12-31":2.42762,"2013-03-31":2.413145,"2013-06-30":2.442638,"2013-09-30":2.639389,"2013-12-31":2.670894,"2014-03-31":2.936953,"2014-06-30":2.941519,"2014-09-30":3.073741,"2014-12-31":3.192512,"2015-03-31":3.382469,"2015-06-30":3.331224,"2015-09-30":2.956787,"2015-12-31":2.970151,"2016-03-31":3.042853,"2016-06-30":3.149129,"2016-09-30":3.287398,"2016-12-31":3.566624,"2017-03-31":3.75193,"2017-06-30":3.748811,"2017-09-30":3.686646,"2017-12-31":3.840531,"2018-03-31":3.465353,"2018-06-30":3.427163,"2018-09-30":3.436933,"2018-12-31":3.328057,"2019-03-31":3.270419,"2019-06-30":4.137914,"2019-09-30":4.196339,"2019-12-31":4.917604,"2020-03-31":5.51969,"2020-06-30":5.432183,"2020-09-30":5.228632,"2020-12-31":5.196362,"2021-03-31":5.875466,"2021-06-30":6.289431,"2021-09-30":6.441479,"2021-12-31":6.595895,"2022-03-31":6.92474,"2022-06-30":6.75036,"2022-09-30":6.748189,"2022-12-31":6.554966,"2023-03-31":6.448572,"2023-06-30":6.22421,"2023-09-30":6.100101,"2023-12-31":6.61105,"2024-03-31":6.748,"2024-06-30":6.700518,"2024-09-30":6.499953,"2024-12-31":6.719632,"2025-03-31":6.930778,"2025-06-30":7.063314,"2025-09-30":6.565859,"2025-12-31":6.030014,"2026-03-31":5.873085,"2026-06-30":5.907914},"ptb":{"2009-09-30":null,"2009-12-31":null,"2010-03-31":null,"2010-06-30":null,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2009-09-30":null,"2009-12-31":null,"2010-03-31":null,"2010-06-30":null,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2009-09-30":null,"2009-12-31":null,"2010-03-31":null,"2010-06-30":null,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2009-09-30":null,"2009-12-31":null,"2010-03-31":null,"2010-06-30":null,"2010-09-30":null,"2010-12-31":null,"2011-03-31":null,"2011-06-30":null,"2011-12-31":null,"2012-03-31":null,"2012-06-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":null,"2021-03-31":null,"2021-06-30":null,"2021-09-30":null,"2021-12-31":null,"2022-03-31":null,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2010-06-30":2.149946,"2010-09-30":2.186432,"2010-12-31":2.284622,"2011-03-31":2.135412,"2011-06-30":2.120522,"2011-12-31":2.197445,"2012-03-31":2.194527,"2012-06-30":2.016005,"2012-12-31":2.223803,"2013-03-31":2.560173,"2013-06-30":2.553338,"2013-09-30":2.591204,"2013-12-31":2.830589,"2014-03-31":2.818215,"2014-06-30":2.87575,"2014-09-30":3.071184,"2014-12-31":3.428648,"2015-03-31":3.088142,"2015-06-30":3.041946,"2015-09-30":2.885979,"2015-12-31":3.209108,"2016-03-31":3.355755,"2016-06-30":3.361942,"2016-09-30":3.678516,"2016-12-31":3.295191,"2017-03-31":3.53101,"2017-06-30":3.415933,"2017-09-30":3.476881,"2017-12-31":3.496701,"2018-03-31":2.994525,"2018-06-30":2.922648,"2018-09-30":3.100987,"2018-12-31":3.408866,"2019-03-31":3.889999,"2019-06-30":4.053732,"2019-09-30":4.515847,"2019-12-31":4.47414,"2020-03-31":3.877144,"2020-06-30":4.037657,"2020-09-30":4.708753,"2020-12-31":4.631685,"2021-03-31":4.429186,"2021-06-30":4.302638,"2021-09-30":4.503403,"2021-12-31":5.004876,"2022-03-31":4.605548,"2022-06-30":4.301596,"2022-09-30":3.718251,"2022-12-31":4.453755,"2023-03-31":4.328349,"2023-06-30":4.361847,"2023-09-30":4.128691,"2023-12-31":4.108178,"2024-03-31":4.55546,"2024-06-30":4.619642,"2024-09-30":4.86137,"2024-12-31":4.660736,"2025-03-31":4.760767,"2025-06-30":4.427728,"2025-09-30":4.227322,"2025-12-31":3.906362,"2026-03-31":3.878582,"2026-06-30":3.916431},"ps_avg":{"2010-06-30":2.143044,"2010-09-30":2.170968,"2010-12-31":2.203964,"2011-03-31":2.185645,"2011-06-30":2.134628,"2011-12-31":2.101418,"2012-03-31":2.104214,"2012-06-30":2.112109,"2012-12-31":2.193399,"2013-03-31":2.273636,"2013-06-30":2.39418,"2013-09-30":2.531867,"2013-12-31":2.715541,"2014-03-31":2.816449,"2014-06-30":2.918792,"2014-09-30":2.933907,"2014-12-31":3.023144,"2015-03-31":3.160012,"2015-06-30":3.227684,"2015-09-30":3.272873,"2015-12-31":3.209116,"2016-03-31":3.157584,"2016-06-30":3.203226,"2016-09-30":3.338531,"2016-12-31":3.280087,"2017-03-31":3.365977,"2017-06-30":3.415141,"2017-09-30":3.369407,"2017-12-31":3.402773,"2018-03-31":3.324706,"2018-06-30":3.177607,"2018-09-30":3.078812,"2018-12-31":3.089962,"2019-03-31":3.224222,"2019-06-30":3.479904,"2019-09-30":3.742338,"2019-12-31":3.952189,"2020-03-31":4.119396,"2020-06-30":4.186887,"2020-09-30":4.209324,"2020-12-31":4.248327,"2021-03-31":4.249746,"2021-06-30":4.292844,"2021-09-30":4.295759,"2021-12-31":4.261731,"2022-03-31":4.386338,"2022-06-30":4.452836,"2022-09-30":4.392663,"2022-12-31":4.326524,"2023-03-31":4.195103,"2023-06-30":4.147373,"2023-09-30":4.16582,"2023-12-31":4.175349,"2024-03-31":4.294154,"2024-06-30":4.385961,"2024-09-30":4.499862,"2024-12-31":4.59271,"2025-03-31":4.68712,"2025-06-30":4.661609,"2025-09-30":4.519199,"2025-12-31":4.31785,"2026-03-31":4.15089,"2026-06-30":4.011944},"ps_high":{"2010-06-30":2.295577,"2010-09-30":2.264468,"2010-12-31":2.31694,"2011-03-31":2.311843,"2011-06-30":2.282127,"2011-12-31":2.218856,"2012-03-31":2.201711,"2012-06-30":2.222049,"2012-12-31":2.32779,"2013-03-31":2.567149,"2013-06-30":2.715512,"2013-09-30":2.747932,"2013-12-31":2.932064,"2014-03-31":3.001597,"2014-06-30":3.091559,"2014-09-30":3.084619,"2014-12-31":3.428648,"2015-03-31":3.506473,"2015-06-30":3.583316,"2015-09-30":3.711623,"2015-12-31":3.687585,"2016-03-31":3.380046,"2016-06-30":3.413847,"2016-09-30":3.678516,"2016-12-31":3.527203,"2017-03-31":3.579741,"2017-06-30":3.570365,"2017-09-30":3.564396,"2017-12-31":3.5496,"2018-03-31":3.522948,"2018-06-30":3.492126,"2018-09-30":3.466489,"2018-12-31":3.612994,"2019-03-31":3.889999,"2019-06-30":4.111035,"2019-09-30":4.515847,"2019-12-31":4.47414,"2020-03-31":4.458874,"2020-06-30":4.439566,"2020-09-30":4.748101,"2020-12-31":4.806447,"2021-03-31":4.721522,"2021-06-30":4.604639,"2021-09-30":4.551715,"2021-12-31":5.004876,"2022-03-31":4.929501,"2022-06-30":4.874646,"2022-09-30":4.817676,"2022-12-31":4.782291,"2023-03-31":4.693969,"2023-06-30":4.495226,"2023-09-30":4.444584,"2023-12-31":4.40198,"2024-03-31":4.565567,"2024-06-30":4.721603,"2024-09-30":4.990202,"2024-12-31":4.99573,"2025-03-31":5.020008,"2025-06-30":4.994117,"2025-09-30":4.944027,"2025-12-31":4.804518,"2026-03-31":4.62911,"2026-06-30":4.465544},"ps_low":{"2010-06-30":1.837828,"2010-09-30":2.012979,"2010-12-31":2.108827,"2011-03-31":2.082799,"2011-06-30":2.011769,"2011-12-31":1.995851,"2012-03-31":1.978372,"2012-06-30":1.969267,"2012-12-31":1.981387,"2013-03-31":1.987738,"2013-06-30":2.032323,"2013-09-30":2.242511,"2013-12-31":2.384653,"2014-03-31":2.686067,"2014-06-30":2.766572,"2014-09-30":2.760362,"2014-12-31":2.810861,"2015-03-31":2.964707,"2015-06-30":2.968716,"2015-09-30":2.717197,"2015-12-31":2.764981,"2016-03-31":2.769945,"2016-06-30":2.796305,"2016-09-30":2.968225,"2016-12-31":2.938552,"2017-03-31":3.144701,"2017-06-30":3.214073,"2017-09-30":3.133703,"2017-12-31":3.19719,"2018-03-31":2.867235,"2018-06-30":2.711855,"2018-09-30":2.6986,"2018-12-31":2.707876,"2019-03-31":2.707858,"2019-06-30":2.908779,"2019-09-30":2.866042,"2019-12-31":3.24392,"2020-03-31":3.604755,"2020-06-30":3.589145,"2020-09-30":3.504706,"2020-12-31":3.409685,"2021-03-31":3.681996,"2021-06-30":3.854898,"2021-09-30":3.875342,"2021-12-31":3.77951,"2022-03-31":3.978738,"2022-06-30":3.944297,"2022-09-30":3.718251,"2022-12-31":3.651808,"2023-03-31":3.617486,"2023-06-30":3.572207,"2023-09-30":3.517567,"2023-12-31":3.846055,"2024-03-31":4.040531,"2024-06-30":4.031122,"2024-09-30":4.039259,"2024-12-31":4.098334,"2025-03-31":4.33922,"2025-06-30":4.381594,"2025-09-30":4.139831,"2025-12-31":3.770889,"2026-03-31":3.706725,"2026-06-30":3.686744},"pcf":{"2010-06-30":10.520886,"2010-09-30":12.299848,"2010-12-31":13.191859,"2011-03-31":13.251245,"2011-06-30":12.901936,"2011-12-31":13.662427,"2012-03-31":13.963342,"2012-06-30":12.699437,"2012-12-31":12.731147,"2013-03-31":14.612148,"2013-06-30":14.177178,"2013-09-30":14.835272,"2013-12-31":16.353797,"2014-03-31":15.589959,"2014-06-30":15.32875,"2014-09-30":14.700277,"2014-12-31":16.0932,"2015-03-31":14.763101,"2015-06-30":14.732657,"2015-09-30":13.622547,"2015-12-31":13.804445,"2016-03-31":14.43607,"2016-06-30":14.222965,"2016-09-30":16.09505,"2016-12-31":15.99082,"2017-03-31":17.403942,"2017-06-30":17.425997,"2017-09-30":16.967462,"2017-12-31":16.367239,"2018-03-31":13.852075,"2018-06-30":13.138252,"2018-09-30":14.007966,"2018-12-31":15.079601,"2019-03-31":17.069438,"2019-06-30":18.0011,"2019-09-30":19.607054,"2019-12-31":19.219389,"2020-03-31":16.285022,"2020-06-30":16.461057,"2020-09-30":18.986444,"2020-12-31":18.001835,"2021-03-31":17.402032,"2021-06-30":17.827454,"2021-09-30":19.008674,"2021-12-31":21.817939,"2022-03-31":21.404736,"2022-06-30":20.62621,"2022-09-30":18.52472,"2022-12-31":24.484824,"2023-03-31":23.026135,"2023-06-30":21.230867,"2023-09-30":19.442112,"2023-12-31":17.951463,"2024-03-31":19.705241,"2024-06-30":19.562133,"2024-09-30":21.195865,"2024-12-31":20.724045,"2025-03-31":21.497732,"2025-06-30":20.945537,"2025-09-30":18.973689,"2025-12-31":17.464737,"2026-03-31":17.328327,"2026-06-30":17.429682},"pcf_avg":{"2010-06-30":10.487114,"2010-09-30":12.212854,"2010-12-31":12.726124,"2011-03-31":13.562962,"2011-06-30":12.98776,"2011-12-31":13.065386,"2012-03-31":13.388695,"2012-06-30":13.304823,"2012-12-31":12.557086,"2013-03-31":12.976745,"2013-06-30":13.293468,"2013-09-30":14.495551,"2013-12-31":15.689103,"2014-03-31":15.580186,"2014-06-30":15.558175,"2014-09-30":14.0432,"2014-12-31":14.189866,"2015-03-31":15.106678,"2015-06-30":15.632218,"2015-09-30":15.448781,"2015-12-31":13.804478,"2016-03-31":13.58356,"2016-06-30":13.551505,"2016-09-30":14.607473,"2016-12-31":15.917525,"2017-03-31":16.590512,"2017-06-30":17.42196,"2017-09-30":16.442976,"2017-12-31":15.927583,"2018-03-31":15.379426,"2018-06-30":14.284376,"2018-09-30":13.907792,"2018-12-31":13.668886,"2019-03-31":14.147986,"2019-06-30":15.452949,"2019-09-30":16.248607,"2019-12-31":16.977261,"2020-03-31":17.302544,"2020-06-30":17.06945,"2020-09-30":16.972665,"2020-12-31":16.511849,"2021-03-31":16.697022,"2021-06-30":17.786874,"2021-09-30":18.132216,"2021-12-31":18.578321,"2022-03-31":20.385938,"2022-06-30":21.351405,"2022-09-30":21.884709,"2022-12-31":23.785366,"2023-03-31":22.317285,"2023-06-30":20.186934,"2023-09-30":19.616956,"2023-12-31":18.244978,"2024-03-31":18.57493,"2024-06-30":18.572599,"2024-09-30":19.619667,"2024-12-31":20.421566,"2025-03-31":21.165175,"2025-06-30":22.051922,"2025-09-30":20.283736,"2025-12-31":19.304434,"2026-03-31":18.544919,"2026-06-30":17.854752},"pcf_high":{"2010-06-30":11.23354,"2010-09-30":12.738843,"2010-12-31":13.378468,"2011-03-31":14.346084,"2011-06-30":13.885196,"2011-12-31":13.795549,"2012-03-31":14.009049,"2012-06-30":13.997371,"2012-12-31":13.326468,"2013-03-31":14.651969,"2013-06-30":15.077638,"2013-09-30":15.732575,"2013-12-31":16.940069,"2014-03-31":16.604401,"2014-06-30":16.479085,"2014-09-30":14.764584,"2014-12-31":16.0932,"2015-03-31":16.762962,"2015-06-30":17.354602,"2015-09-30":17.519791,"2015-12-31":15.862682,"2016-03-31":14.540566,"2016-06-30":14.442551,"2016-09-30":16.09505,"2016-12-31":17.11672,"2017-03-31":17.64413,"2017-06-30":18.213816,"2017-09-30":17.39454,"2017-12-31":16.61485,"2018-03-31":16.296456,"2018-06-30":15.698242,"2018-09-30":15.659031,"2018-12-31":15.98259,"2019-03-31":17.069438,"2019-06-30":18.255562,"2019-09-30":19.607054,"2019-12-31":19.219389,"2020-03-31":18.72844,"2020-06-30":18.099591,"2020-09-30":19.145102,"2020-12-31":18.681076,"2021-03-31":18.550605,"2021-06-30":19.078759,"2021-09-30":19.212598,"2021-12-31":21.817939,"2022-03-31":22.910337,"2022-06-30":23.373989,"2022-09-30":24.002168,"2022-12-31":26.290975,"2023-03-31":24.971176,"2023-06-30":21.880077,"2023-09-30":20.929661,"2023-12-31":19.235286,"2024-03-31":19.748963,"2024-06-30":19.993895,"2024-09-30":21.75758,"2024-12-31":22.213605,"2025-03-31":22.668363,"2025-06-30":23.624861,"2025-09-30":22.19051,"2025-12-31":21.48025,"2026-03-31":20.681462,"2026-06-30":19.873451},"pcf_low":{"2010-06-30":8.993519,"2010-09-30":11.324081,"2010-12-31":12.176785,"2011-03-31":12.924753,"2011-06-30":12.240246,"2011-12-31":12.409031,"2012-03-31":12.587992,"2012-06-30":12.405017,"2012-12-31":11.343329,"2013-03-31":11.344989,"2013-06-30":11.28429,"2013-09-30":12.838918,"2013-12-31":13.777391,"2014-03-31":14.858935,"2014-06-30":14.746793,"2014-09-30":13.212521,"2014-12-31":13.193462,"2015-03-31":14.173008,"2015-06-30":14.377988,"2015-09-30":12.825852,"2015-12-31":11.893969,"2016-03-31":11.915984,"2016-06-30":11.829994,"2016-09-30":12.987225,"2016-12-31":14.26013,"2017-03-31":15.499872,"2017-06-30":16.396234,"2017-09-30":15.292723,"2017-12-31":14.9653,"2018-03-31":13.263257,"2018-06-30":12.190668,"2018-09-30":12.190279,"2018-12-31":11.978674,"2019-03-31":11.882166,"2019-06-30":12.916795,"2019-09-30":12.443877,"2019-12-31":13.934781,"2020-03-31":15.140917,"2020-06-30":14.632527,"2020-09-30":14.131532,"2020-12-31":13.252321,"2021-03-31":14.466363,"2021-06-30":15.9723,"2021-09-30":16.357655,"2021-12-31":16.476159,"2022-03-31":18.491574,"2022-06-30":18.912955,"2022-09-30":18.52472,"2022-12-31":20.076069,"2023-03-31":19.244453,"2023-06-30":17.387372,"2023-09-30":16.564317,"2023-12-31":16.806068,"2024-03-31":17.47785,"2024-06-30":17.070013,"2024-09-30":17.611414,"2024-12-31":18.223315,"2025-03-31":19.594195,"2025-06-30":20.727299,"2025-09-30":18.581002,"2025-12-31":16.859059,"2026-03-31":16.560526,"2026-06-30":16.407483},"pfcf":{"2010-06-30":12.990846,"2010-09-30":15.694221,"2010-12-31":16.983166,"2011-03-31":17.5715,"2011-06-30":17.157104,"2011-12-31":19.102399,"2012-03-31":19.832277,"2012-06-30":18.100785,"2012-12-31":17.15104,"2013-03-31":19.689008,"2013-06-30":19.407011,"2013-09-30":20.537684,"2013-12-31":23.517989,"2014-03-31":22.35395,"2014-06-30":21.163075,"2014-09-30":19.678423,"2014-12-31":21.287926,"2015-03-31":19.548863,"2015-06-30":19.795313,"2015-09-30":17.883674,"2015-12-31":17.545099,"2016-03-31":18.406682,"2016-06-30":18.111663,"2016-09-30":20.964589,"2016-12-31":21.663838,"2017-03-31":23.732485,"2017-06-30":23.720113,"2017-09-30":23.792204,"2017-12-31":22.560379,"2018-03-31":19.135911,"2018-06-30":17.518062,"2018-09-30":18.617338,"2018-12-31":19.786089,"2019-03-31":22.024617,"2019-06-30":23.066227,"2019-09-30":24.85631,"2019-12-31":24.042415,"2020-03-31":20.174684,"2020-06-30":19.991052,"2020-09-30":22.55558,"2020-12-31":21.114742,"2021-03-31":20.313209,"2021-06-30":21.015668,"2021-09-30":22.783729,"2021-12-31":26.342762,"2022-03-31":26.279978,"2022-06-30":25.424346,"2022-09-30":22.673303,"2022-12-31":30.914048,"2023-03-31":28.726047,"2023-06-30":25.946441,"2023-09-30":23.570478,"2023-12-31":21.548038,"2024-03-31":23.696284,"2024-06-30":23.494922,"2024-09-30":25.728096,"2024-12-31":25.409761,"2025-03-31":26.591032,"2025-06-30":26.572673,"2025-09-30":24.027244,"2025-12-31":22.430801,"2026-03-31":22.381078,"2026-06-30":22.503127},"pfcf_avg":{"2010-06-30":12.949146,"2010-09-30":15.58322,"2010-12-31":16.38358,"2011-03-31":17.984844,"2011-06-30":17.271232,"2011-12-31":18.267634,"2012-03-31":19.016099,"2012-06-30":18.963655,"2012-12-31":16.91655,"2013-03-31":17.485399,"2013-06-30":18.197309,"2013-09-30":20.06738,"2013-12-31":22.562108,"2014-03-31":22.339937,"2014-06-30":21.479823,"2014-09-30":18.798832,"2014-12-31":18.770215,"2015-03-31":20.003819,"2015-06-30":21.003996,"2015-09-30":20.281154,"2015-12-31":17.54514,"2016-03-31":17.319691,"2016-06-30":17.256619,"2016-09-30":19.026948,"2016-12-31":21.564541,"2017-03-31":22.62327,"2017-06-30":23.714618,"2017-09-30":23.056757,"2017-12-31":21.954363,"2018-03-31":21.245867,"2018-06-30":19.046261,"2018-09-30":18.484203,"2018-12-31":17.935077,"2019-03-31":18.25508,"2019-06-30":19.801081,"2019-09-30":20.59873,"2019-12-31":21.237635,"2020-03-31":21.43524,"2020-06-30":20.729911,"2020-09-30":20.163243,"2020-12-31":19.367105,"2021-03-31":19.490257,"2021-06-30":20.96783,"2021-09-30":21.73321,"2021-12-31":22.431279,"2022-03-31":25.029133,"2022-06-30":26.318239,"2022-09-30":26.785756,"2022-12-31":30.030926,"2023-03-31":27.841727,"2023-06-30":24.670642,"2023-09-30":23.782449,"2023-12-31":21.900359,"2024-03-31":22.337043,"2024-06-30":22.306451,"2024-09-30":23.814866,"2024-12-31":25.038891,"2025-03-31":26.179685,"2025-06-30":27.976295,"2025-09-30":25.686217,"2025-12-31":24.793613,"2026-03-31":23.952414,"2026-06-30":23.051927},"pfcf_high":{"2010-06-30":13.870808,"2010-09-30":16.254365,"2010-12-31":17.223407,"2011-03-31":19.023284,"2011-06-30":18.464651,"2011-12-31":19.288527,"2012-03-31":19.897194,"2012-06-30":19.950759,"2012-12-31":17.953039,"2013-03-31":19.742664,"2013-06-30":20.639642,"2013-09-30":21.779894,"2013-12-31":24.361092,"2014-03-31":23.808527,"2014-06-30":22.751243,"2014-09-30":19.764507,"2014-12-31":21.287926,"2015-03-31":22.197021,"2015-06-30":23.318251,"2015-09-30":22.999975,"2015-12-31":20.161066,"2016-03-31":18.539919,"2016-06-30":18.391286,"2016-09-30":20.964589,"2016-12-31":23.189171,"2017-03-31":24.060012,"2017-06-30":24.792485,"2017-09-30":24.391063,"2017-12-31":22.901682,"2018-03-31":22.512694,"2018-06-30":20.931458,"2018-09-30":20.811692,"2018-12-31":20.970911,"2019-03-31":22.024617,"2019-06-30":23.392289,"2019-09-30":24.85631,"2019-12-31":24.042415,"2020-03-31":23.20171,"2020-06-30":21.980962,"2020-09-30":22.744062,"2020-12-31":21.911439,"2021-03-31":21.653925,"2021-06-30":22.490752,"2021-09-30":23.028152,"2021-12-31":26.342762,"2022-03-31":28.128501,"2022-06-30":28.811323,"2022-09-30":29.377417,"2022-12-31":33.194459,"2023-03-31":31.152566,"2023-06-30":26.739848,"2023-09-30":25.373896,"2023-12-31":23.089074,"2024-03-31":23.748861,"2024-06-30":24.013485,"2024-09-30":26.40992,"2024-12-31":27.236111,"2025-03-31":28.039013,"2025-06-30":29.971814,"2025-09-30":28.100851,"2025-12-31":27.588117,"2026-03-31":26.71195,"2026-06-30":25.65823},"pfcf_low":{"2010-06-30":11.104903,"2010-09-30":14.449173,"2010-12-31":15.676363,"2011-03-31":17.138562,"2011-06-30":16.277182,"2011-12-31":17.349938,"2012-03-31":17.878852,"2012-06-30":17.681142,"2012-12-31":15.28141,"2013-03-31":15.286704,"2013-06-30":15.446962,"2013-09-30":17.773968,"2013-12-31":19.812923,"2014-03-31":21.305759,"2014-06-30":20.359617,"2014-09-30":17.686849,"2014-12-31":17.452182,"2015-03-31":18.767479,"2015-06-30":19.318769,"2015-09-30":16.837774,"2015-12-31":15.116933,"2016-03-31":15.193452,"2016-06-30":15.06443,"2016-09-30":16.916496,"2016-12-31":19.319156,"2017-03-31":21.136043,"2017-06-30":22.318408,"2017-09-30":21.443842,"2017-12-31":20.627965,"2018-03-31":18.32249,"2018-06-30":16.254589,"2018-09-30":16.201536,"2018-12-31":15.717333,"2019-03-31":15.331504,"2019-06-30":16.551306,"2019-09-30":15.775387,"2019-12-31":17.431656,"2020-03-31":18.75731,"2020-06-30":17.770402,"2020-09-30":16.788025,"2020-12-31":15.543934,"2021-03-31":16.886433,"2021-06-30":18.828742,"2021-09-30":19.606228,"2021-12-31":19.893149,"2022-03-31":22.703301,"2022-06-30":23.312549,"2022-09-30":22.673303,"2022-12-31":25.347643,"2023-03-31":24.008244,"2023-06-30":21.24927,"2023-09-30":20.081608,"2023-12-31":20.173163,"2024-03-31":21.017764,"2024-06-30":20.501784,"2024-09-30":21.377195,"2024-12-31":22.343614,"2025-03-31":24.236504,"2025-06-30":26.295805,"2025-09-30":23.529967,"2025-12-31":21.6529,"2026-03-31":21.389393,"2026-06-30":21.183385},"evs_avg":{"2010-06-30":2.404591,"2010-09-30":2.430323,"2010-12-31":2.45338,"2011-03-31":2.441453,"2011-06-30":2.445993,"2011-12-31":2.300849,"2012-03-31":2.332958,"2012-06-30":2.414487,"2012-12-31":2.420858,"2013-03-31":2.48064,"2013-06-30":2.62973,"2013-09-30":2.687864,"2013-12-31":2.905199,"2014-03-31":2.985677,"2014-06-30":3.155563,"2014-09-30":3.068744,"2014-12-31":3.127013,"2015-03-31":3.242116,"2015-06-30":3.414613,"2015-09-30":3.368078,"2015-12-31":3.284633,"2016-03-31":3.264413,"2016-06-30":3.356935,"2016-09-30":3.43896,"2016-12-31":3.352354,"2017-03-31":3.427807,"2017-06-30":3.510087,"2017-09-30":3.457898,"2017-12-31":3.479189,"2018-03-31":3.452793,"2018-06-30":3.362279,"2018-09-30":3.239499,"2018-12-31":3.251309,"2019-03-31":3.417222,"2019-06-30":3.698701,"2019-09-30":3.919365,"2019-12-31":4.153169,"2020-03-31":4.250434,"2020-06-30":4.343589,"2020-09-30":4.372674,"2020-12-31":4.408071,"2021-03-31":4.413256,"2021-06-30":4.592983,"2021-09-30":4.598243,"2021-12-31":4.583892,"2022-03-31":4.716126,"2022-06-30":4.769433,"2022-09-30":4.733027,"2022-12-31":4.689362,"2023-03-31":4.56683,"2023-06-30":4.482324,"2023-09-30":4.493449,"2023-12-31":4.49614,"2024-03-31":4.606193,"2024-06-30":4.672114,"2024-09-30":4.798866,"2024-12-31":4.895273,"2025-03-31":4.997855,"2025-06-30":4.970102,"2025-09-30":4.823274,"2025-12-31":4.632855,"2026-03-31":4.44731,"2026-06-30":4.2926},"evs_high":{"2010-06-30":2.557124,"2010-09-30":2.523823,"2010-12-31":2.566356,"2011-03-31":2.567652,"2011-06-30":2.593493,"2011-12-31":2.418287,"2012-03-31":2.430455,"2012-06-30":2.524427,"2012-12-31":2.555249,"2013-03-31":2.774153,"2013-06-30":2.951063,"2013-09-30":2.903929,"2013-12-31":3.121722,"2014-03-31":3.170825,"2014-06-30":3.32833,"2014-09-30":3.219455,"2014-12-31":3.532517,"2015-03-31":3.588577,"2015-06-30":3.770244,"2015-09-30":3.806828,"2015-12-31":3.763102,"2016-03-31":3.486875,"2016-06-30":3.567555,"2016-09-30":3.778945,"2016-12-31":3.599469,"2017-03-31":3.641571,"2017-06-30":3.665311,"2017-09-30":3.652887,"2017-12-31":3.626017,"2018-03-31":3.651035,"2018-06-30":3.676798,"2018-09-30":3.627176,"2018-12-31":3.77434,"2019-03-31":4.083,"2019-06-30":4.329831,"2019-09-30":4.692874,"2019-12-31":4.67512,"2020-03-31":4.589912,"2020-06-30":4.596268,"2020-09-30":4.911452,"2020-12-31":4.96619,"2021-03-31":4.885032,"2021-06-30":4.904778,"2021-09-30":4.854199,"2021-12-31":5.327037,"2022-03-31":5.259288,"2022-06-30":5.191243,"2022-09-30":5.158039,"2022-12-31":5.145129,"2023-03-31":5.065696,"2023-06-30":4.830178,"2023-09-30":4.772212,"2023-12-31":4.722771,"2024-03-31":4.877606,"2024-06-30":5.007756,"2024-09-30":5.289206,"2024-12-31":5.298294,"2025-03-31":5.330742,"2025-06-30":5.30261,"2025-09-30":5.248102,"2025-12-31":5.119522,"2026-03-31":4.925531,"2026-06-30":4.746199},"evs_low":{"2010-06-30":2.099375,"2010-09-30":2.272334,"2010-12-31":2.358244,"2011-03-31":2.338607,"2011-06-30":2.323134,"2011-12-31":2.195282,"2012-03-31":2.207117,"2012-06-30":2.271645,"2012-12-31":2.208846,"2013-03-31":2.194742,"2013-06-30":2.267873,"2013-09-30":2.398508,"2013-12-31":2.574312,"2014-03-31":2.855296,"2014-06-30":3.003343,"2014-09-30":2.895198,"2014-12-31":2.914729,"2015-03-31":3.04681,"2015-06-30":3.155644,"2015-09-30":2.812402,"2015-12-31":2.840499,"2016-03-31":2.876774,"2016-06-30":2.950014,"2016-09-30":3.068653,"2016-12-31":3.010818,"2017-03-31":3.206532,"2017-06-30":3.309019,"2017-09-30":3.222194,"2017-12-31":3.273607,"2018-03-31":2.995322,"2018-06-30":2.896527,"2018-09-30":2.859288,"2018-12-31":2.869223,"2019-03-31":2.900859,"2019-06-30":3.127575,"2019-09-30":3.043069,"2019-12-31":3.4449,"2020-03-31":3.735793,"2020-06-30":3.745847,"2020-09-30":3.668056,"2020-12-31":3.569428,"2021-03-31":3.845506,"2021-06-30":4.155037,"2021-09-30":4.177826,"2021-12-31":4.101671,"2022-03-31":4.308525,"2022-06-30":4.260895,"2022-09-30":4.058615,"2022-12-31":4.014647,"2023-03-31":3.989213,"2023-06-30":3.907158,"2023-09-30":3.845196,"2023-12-31":4.166847,"2024-03-31":4.35257,"2024-06-30":4.317275,"2024-09-30":4.338264,"2024-12-31":4.400897,"2025-03-31":4.649954,"2025-06-30":4.690087,"2025-09-30":4.443906,"2025-12-31":4.085894,"2026-03-31":4.003146,"2026-06-30":3.9674},"eve_avg":{"2010-06-30":9.922821,"2010-09-30":10.081419,"2010-12-31":10.454041,"2011-03-31":10.705186,"2011-06-30":10.820915,"2011-12-31":11.514985,"2012-03-31":11.815298,"2012-06-30":12.248076,"2012-12-31":11.170536,"2013-03-31":11.557174,"2013-06-30":12.544233,"2013-09-30":12.576751,"2013-12-31":13.592837,"2014-03-31":13.731209,"2014-06-30":13.769105,"2014-09-30":13.52785,"2014-12-31":13.90094,"2015-03-31":14.289061,"2015-06-30":17.033099,"2015-09-30":16.185911,"2015-12-31":15.154009,"2016-03-31":14.504334,"2016-06-30":13.269839,"2016-09-30":13.627684,"2016-12-31":13.3064,"2017-03-31":13.680329,"2017-06-30":13.768194,"2017-09-30":13.687354,"2017-12-31":13.834254,"2018-03-31":13.913413,"2018-06-30":13.873422,"2018-09-30":13.493338,"2018-12-31":13.592725,"2019-03-31":14.311592,"2019-06-30":30.121869,"2019-09-30":29.541025,"2019-12-31":29.675114,"2020-03-31":29.745425,"2020-06-30":16.46336,"2020-09-30":16.120038,"2020-12-31":15.867982,"2021-03-31":15.911608,"2021-06-30":16.872191,"2021-09-30":17.299871,"2021-12-31":17.687627,"2022-03-31":18.271946,"2022-06-30":18.547359,"2022-09-30":18.587664,"2022-12-31":18.753945,"2023-03-31":18.215127,"2023-06-30":17.631306,"2023-09-30":17.229888,"2023-12-31":17.608816,"2024-03-31":17.873638,"2024-06-30":18.312569,"2024-09-30":18.730468,"2024-12-31":18.11745,"2025-03-31":18.344046,"2025-06-30":17.980088,"2025-09-30":17.514115,"2025-12-31":17.090367,"2026-03-31":16.605463,"2026-06-30":16.308431},"eve_high":{"2010-06-30":10.552263,"2010-09-30":10.469275,"2010-12-31":10.93544,"2011-03-31":11.258537,"2011-06-30":11.473445,"2011-12-31":12.102726,"2012-03-31":12.309073,"2012-06-30":12.805776,"2012-12-31":11.790655,"2013-03-31":12.924637,"2013-06-30":14.07704,"2013-09-30":13.587737,"2013-12-31":14.605904,"2014-03-31":14.582712,"2014-06-30":14.522964,"2014-09-30":14.192227,"2014-12-31":15.703584,"2015-03-31":15.816028,"2015-06-30":18.807094,"2015-09-30":18.294404,"2015-12-31":17.361479,"2016-03-31":15.49277,"2016-06-30":14.102414,"2016-09-30":14.974953,"2016-12-31":14.287267,"2017-03-31":14.533458,"2017-06-30":14.377053,"2017-09-30":14.459178,"2017-12-31":14.418084,"2018-03-31":14.712252,"2018-06-30":15.17119,"2018-09-30":15.108112,"2018-12-31":15.77936,"2019-03-31":17.09992,"2019-06-30":35.261734,"2019-09-30":35.371115,"2019-12-31":33.40455,"2020-03-31":32.121162,"2020-06-30":17.421079,"2020-09-30":18.106263,"2020-12-31":17.877076,"2021-03-31":17.612556,"2021-06-30":18.017561,"2021-09-30":18.262851,"2021-12-31":20.555162,"2022-03-31":20.376349,"2022-06-30":20.187693,"2022-09-30":20.256785,"2022-12-31":20.576672,"2023-03-31":20.204892,"2023-06-30":18.999594,"2023-09-30":18.298792,"2023-12-31":18.496401,"2024-03-31":18.926815,"2024-06-30":19.628135,"2024-09-30":20.644316,"2024-12-31":19.609033,"2025-03-31":19.565871,"2025-06-30":19.182984,"2025-09-30":19.056734,"2025-12-31":18.885659,"2026-03-31":18.391052,"2026-06-30":18.031745},"eve_low":{"2010-06-30":8.66331,"2010-09-30":9.426052,"2010-12-31":10.048656,"2011-03-31":10.254231,"2011-06-30":10.277395,"2011-12-31":10.986656,"2012-03-31":11.177973,"2012-06-30":11.523475,"2012-12-31":10.192251,"2013-03-31":10.225192,"2013-06-30":10.818117,"2013-09-30":11.222829,"2013-12-31":12.044681,"2014-03-31":13.131582,"2014-06-30":13.104905,"2014-09-30":12.762814,"2014-12-31":12.957248,"2015-03-31":13.428287,"2015-06-30":15.741286,"2015-09-30":13.515509,"2015-12-31":13.104948,"2016-03-31":12.781991,"2016-06-30":11.661296,"2016-09-30":12.160256,"2016-12-31":11.950752,"2017-03-31":12.797222,"2017-06-30":12.979511,"2017-09-30":12.754371,"2017-12-31":13.016799,"2018-03-31":12.069983,"2018-06-30":11.951637,"2018-09-30":11.909661,"2018-12-31":11.99534,"2019-03-31":12.149022,"2019-06-30":25.470676,"2019-09-30":22.936209,"2019-12-31":24.614413,"2020-03-31":26.143859,"2020-06-30":14.197759,"2020-09-30":13.522435,"2020-12-31":12.849072,"2021-03-31":13.864635,"2021-06-30":15.26341,"2021-09-30":15.718146,"2021-12-31":15.826907,"2022-03-31":16.692757,"2022-06-30":16.569755,"2022-09-30":15.939097,"2022-12-31":16.055586,"2023-03-31":15.91126,"2023-06-30":15.368881,"2023-09-30":14.744198,"2023-12-31":16.319162,"2024-03-31":16.889492,"2024-06-30":16.921761,"2024-09-30":16.932691,"2024-12-31":16.28776,"2025-03-31":17.067118,"2025-06-30":16.967091,"2025-09-30":16.136567,"2025-12-31":15.072657,"2026-03-31":14.947031,"2026-06-30":15.072933},"evb_avg":{"2010-06-30":11.847802,"2010-09-30":11.988306,"2010-12-31":12.459489,"2011-03-31":12.726872,"2011-06-30":12.802829,"2011-12-31":13.927347,"2012-03-31":14.601693,"2012-06-30":15.200441,"2012-12-31":13.602486,"2013-03-31":13.881622,"2013-06-30":15.154624,"2013-09-30":15.259238,"2013-12-31":16.622267,"2014-03-31":16.885909,"2014-06-30":16.87829,"2014-09-30":16.64822,"2014-12-31":17.172909,"2015-03-31":17.684289,"2015-06-30":21.864462,"2015-09-30":20.630379,"2015-12-31":19.185203,"2016-03-31":18.265266,"2016-06-30":16.308643,"2016-09-30":16.754699,"2016-12-31":16.34971,"2017-03-31":16.687995,"2017-06-30":16.588643,"2017-09-30":16.47163,"2017-12-31":16.598494,"2018-03-31":16.76609,"2018-06-30":16.815671,"2018-09-30":16.325424,"2018-12-31":16.423944,"2019-03-31":17.282655,"2019-06-30":45.624723,"2019-09-30":43.32652,"2019-12-31":42.449054,"2020-03-31":42.514007,"2020-06-30":19.62165,"2020-09-30":18.978721,"2020-12-31":18.532937,"2021-03-31":18.431442,"2021-06-30":19.437822,"2021-09-30":20.007855,"2021-12-31":20.502945,"2022-03-31":21.148324,"2022-06-30":21.470081,"2022-09-30":21.480289,"2022-12-31":21.703372,"2023-03-31":21.045366,"2023-06-30":20.270071,"2023-09-30":19.731411,"2023-12-31":20.278052,"2024-03-31":20.571492,"2024-06-30":21.172273,"2024-09-30":21.676925,"2024-12-31":20.766317,"2025-03-31":20.992691,"2025-06-30":20.48311,"2025-09-30":19.973435,"2025-12-31":19.617212,"2026-03-31":19.136698,"2026-06-30":18.918044},"evb_high":{"2010-06-30":12.599353,"2010-09-30":12.449524,"2010-12-31":13.033236,"2011-03-31":13.384723,"2011-06-30":13.574874,"2011-12-31":14.638218,"2012-03-31":15.211914,"2012-06-30":15.892573,"2012-12-31":14.357613,"2013-03-31":15.524119,"2013-06-30":17.0064,"2013-09-30":16.485858,"2013-12-31":17.861116,"2014-03-31":17.933042,"2014-06-30":17.802377,"2014-09-30":17.465844,"2014-12-31":19.399855,"2015-03-31":19.574079,"2015-06-30":24.141644,"2015-09-30":23.317841,"2015-12-31":21.979892,"2016-03-31":19.51,"2016-06-30":17.331879,"2016-09-30":18.411113,"2016-12-31":17.554912,"2017-03-31":17.728688,"2017-06-30":17.322228,"2017-09-30":17.400457,"2017-12-31":17.298979,"2018-03-31":17.728716,"2018-06-30":18.388667,"2018-09-30":18.279119,"2018-12-31":19.066032,"2019-03-31":20.649835,"2019-06-30":53.409928,"2019-09-30":51.877256,"2019-12-31":47.783862,"2020-03-31":45.909558,"2020-06-30":20.763096,"2020-09-30":21.317177,"2020-12-31":20.87945,"2021-03-31":20.401759,"2021-06-30":20.75736,"2021-09-30":21.121572,"2021-12-31":23.826902,"2022-03-31":23.584003,"2022-06-30":23.3689,"2022-09-30":23.409161,"2022-12-31":23.812759,"2023-03-31":23.344297,"2023-06-30":21.843142,"2023-09-30":20.955504,"2023-12-31":21.300181,"2024-03-31":21.783636,"2024-06-30":22.693278,"2024-09-30":23.891837,"2024-12-31":22.475978,"2025-03-31":22.390932,"2025-06-30":21.853462,"2025-09-30":21.732668,"2025-12-31":21.677942,"2026-03-31":21.194471,"2026-06-30":20.917116},"evb_low":{"2010-06-30":10.343952,"2010-09-30":11.208977,"2010-12-31":11.976337,"2011-03-31":12.190753,"2011-06-30":12.15976,"2011-12-31":13.288335,"2012-03-31":13.814068,"2012-06-30":14.301177,"2012-12-31":12.411218,"2013-03-31":12.281744,"2013-06-30":13.069312,"2013-09-30":13.61654,"2013-12-31":14.729074,"2014-03-31":16.148519,"2014-06-30":16.064107,"2014-09-30":15.706719,"2014-12-31":16.007092,"2015-03-31":16.618987,"2015-06-30":20.206232,"2015-09-30":17.226716,"2015-12-31":16.591061,"2016-03-31":16.096324,"2016-06-30":14.331743,"2016-09-30":14.950554,"2016-12-31":14.684012,"2017-03-31":15.610735,"2017-06-30":15.638397,"2017-09-30":15.348859,"2017-12-31":15.617703,"2018-03-31":14.5447,"2018-06-30":14.486318,"2018-09-30":14.409353,"2018-12-31":14.493841,"2019-03-31":14.671139,"2019-06-30":38.579696,"2019-09-30":33.639528,"2019-12-31":35.209925,"2020-03-31":37.366426,"2020-06-30":16.921422,"2020-09-30":15.920467,"2020-12-31":15.007015,"2021-03-31":16.060301,"2021-06-30":17.584406,"2021-09-30":18.17854,"2021-12-31":18.346057,"2022-03-31":19.320539,"2022-06-30":19.180843,"2022-09-30":18.419552,"2022-12-31":18.580643,"2023-03-31":18.383527,"2023-06-30":17.669044,"2023-09-30":16.884835,"2023-12-31":18.792905,"2024-03-31":19.438799,"2024-06-30":19.564275,"2024-09-30":19.596342,"2024-12-31":18.669117,"2025-03-31":19.531391,"2025-06-30":19.329093,"2025-09-30":18.402452,"2025-12-31":17.30118,"2026-03-31":17.225465,"2026-06-30":17.484846},"earnings_yield":{"2010-06-30":6.840609,"2010-09-30":6.570409,"2010-12-31":5.704959,"2011-03-31":6.241787,"2011-06-30":6.278958,"2011-09-30":6.236151,"2011-12-31":5.096687,"2012-03-31":4.850469,"2012-06-30":5.97551,"2012-09-30":5.175894,"2012-12-31":6.567386,"2013-03-31":5.800675,"2013-06-30":5.026627,"2013-09-30":5.115918,"2013-12-31":4.560419,"2014-03-31":4.714142,"2014-06-30":5.074665,"2014-09-30":4.327264,"2014-12-31":3.530922,"2015-03-31":3.826996,"2015-06-30":3.075372,"2015-09-30":3.660383,"2015-12-31":3.72749,"2016-03-31":3.83641,"2016-06-30":4.485777,"2016-09-30":4.167131,"2016-12-31":6.541389,"2017-03-31":6.076795,"2017-06-30":6.414228,"2017-09-30":6.254122,"2017-12-31":4.070527,"2018-03-31":4.742684,"2018-06-30":4.688701,"2018-09-30":4.589691,"2018-12-31":4.507567,"2019-03-31":4.036521,"2019-06-30":1.24031,"2019-09-30":1.204142,"2019-12-31":1.340312,"2020-03-31":1.606608,"2020-06-30":4.304435,"2020-09-30":3.80032,"2020-12-31":3.801926,"2021-03-31":4.008859,"2021-06-30":4.07649,"2021-09-30":3.817485,"2021-12-31":3.466194,"2022-03-31":3.755807,"2022-06-30":4.024939,"2022-09-30":4.570297,"2022-12-31":3.760887,"2023-03-31":3.860381,"2023-06-30":3.88823,"2023-09-30":4.223228,"2023-12-31":4.073973,"2024-03-31":3.771957,"2024-06-30":3.650255,"2024-09-30":3.34873,"2024-12-31":3.745899,"2025-03-31":3.696749,"2025-06-30":4.086116,"2025-09-30":4.458184,"2025-12-31":4.710069,"2026-03-31":4.73553,"2026-06-30":4.514457},"fcf_yield":{"2010-06-30":7.697728,"2010-09-30":6.371772,"2010-12-31":5.888184,"2011-03-31":5.691034,"2011-06-30":5.828489,"2011-12-31":5.234945,"2012-03-31":5.042285,"2012-06-30":5.524622,"2012-12-31":5.83055,"2013-03-31":5.078976,"2013-06-30":5.152777,"2013-09-30":4.869098,"2013-12-31":4.252064,"2014-03-31":4.473482,"2014-06-30":4.725211,"2014-09-30":5.081708,"2014-12-31":4.697498,"2015-03-31":5.115387,"2015-06-30":5.051701,"2015-09-30":5.591692,"2015-12-31":5.699598,"2016-03-31":5.43281,"2016-06-30":5.521304,"2016-09-30":4.769948,"2016-12-31":4.615987,"2017-03-31":4.213634,"2017-06-30":4.215831,"2017-09-30":4.203057,"2017-12-31":4.43255,"2018-03-31":5.225777,"2018-06-30":5.708394,"2018-09-30":5.371337,"2018-12-31":5.054056,"2019-03-31":4.540374,"2019-06-30":4.335343,"2019-09-30":4.023123,"2019-12-31":4.159316,"2020-03-31":4.956707,"2020-06-30":5.002238,"2020-09-30":4.433493,"2020-12-31":4.736028,"2021-03-31":4.922905,"2021-06-30":4.758355,"2021-09-30":4.389097,"2021-12-31":3.796109,"2022-03-31":3.805178,"2022-06-30":3.933238,"2022-09-30":4.410473,"2022-12-31":3.234775,"2023-03-31":3.481161,"2023-06-30":3.854093,"2023-09-30":4.242595,"2023-12-31":4.640794,"2024-03-31":4.220071,"2024-06-30":4.256239,"2024-09-30":3.886801,"2024-12-31":3.935496,"2025-03-31":3.760666,"2025-06-30":3.763265,"2025-09-30":4.161942,"2025-12-31":4.458155,"2026-03-31":4.46806,"2026-06-30":4.443827},"shareholder_yield":{"2010-06-30":6.753778,"2010-09-30":8.432717,"2010-12-31":7.624834,"2011-03-31":7.542341,"2011-06-30":7.446093,"2011-12-31":6.1068,"2012-03-31":6.829294,"2012-06-30":6.024328,"2012-12-31":6.856008,"2013-03-31":5.398099,"2013-06-30":5.930555,"2013-09-30":5.968326,"2013-12-31":5.723985,"2014-03-31":6.173915,"2014-06-30":6.036679,"2014-09-30":5.640022,"2014-12-31":5.297365,"2015-03-31":5.366611,"2015-06-30":5.525182,"2015-09-30":5.095496,"2015-12-31":4.777214,"2016-03-31":5.127789,"2016-06-30":5.211098,"2016-09-30":4.965643,"2016-12-31":5.277541,"2017-03-31":5.335471,"2017-06-30":5.59771,"2017-09-30":6.137602,"2017-12-31":6.173287,"2018-03-31":6.843495,"2018-06-30":7.328247,"2018-09-30":6.314624,"2018-12-31":5.31842,"2019-03-31":4.615089,"2019-06-30":4.55621,"2019-09-30":4.612203,"2019-12-31":5.509143,"2020-03-31":6.17911,"2020-06-30":5.303838,"2020-09-30":4.188213,"2020-12-31":4.056283,"2021-03-31":4.85596,"2021-06-30":5.884433,"2021-09-30":5.807414,"2021-12-31":5.627474,"2022-03-31":5.579183,"2022-06-30":5.44252,"2022-09-30":6.717156,"2022-12-31":4.867545,"2023-03-31":5.01487,"2023-06-30":4.571459,"2023-09-30":4.039556,"2023-12-31":3.754223,"2024-03-31":3.30137,"2024-06-30":3.688019,"2024-09-30":3.655859,"2024-12-31":4.215567,"2025-03-31":4.275737,"2025-06-30":4.387081,"2025-09-30":4.397014,"2025-12-31":4.70136,"2026-03-31":4.468357,"2026-06-30":4.476979},"peg":{"2011-06-30":-4.071137,"2011-09-30":-5.903992,"2011-12-31":-2.666947,"2012-03-31":-1.450795,"2012-06-30":-2.435868,"2012-09-30":-2.174918,"2012-12-31":0.512584,"2013-03-31":0.464466,"2013-06-30":3.46725,"2013-09-30":1.949254,"2013-12-31":-1.443308,"2014-03-31":-1.335508,"2014-06-30":5.447228,"2014-09-30":-3.147645,"2014-12-31":-2.407303,"2015-03-31":-1.610646,"2015-06-30":-0.830514,"2015-09-30":-0.999895,"2015-12-31":-2.603865,"2016-03-31":27.36934,"2016-06-30":0.435153,"2016-09-30":0.591045,"2016-12-31":0.178151,"2017-03-31":0.229519,"2017-06-30":0.302781,"2017-09-30":0.30667,"2017-12-31":-0.767714,"2018-03-31":-0.677204,"2018-06-30":-0.617735,"2018-09-30":-0.66296,"2018-12-31":2.242475,"2019-03-31":2.117035,"2019-06-30":-1.282989,"2019-09-30":-1.367406,"2019-12-31":-1.267128,"2020-03-31":-1.075804,"2020-06-30":0.087765,"2020-09-30":0.105819,"2020-12-31":0.123475,"2021-03-31":0.120634,"2021-06-30":2.253209,"2021-09-30":5.480047,"2021-12-31":4.016236,"2022-03-31":4.663746,"2022-06-30":4.408001,"2022-09-30":4.134644,"2022-12-31":50.254105,"2023-06-30":16.602814,"2023-09-30":3.503214,"2023-12-31":5.181947,"2024-03-31":4.004622,"2024-06-30":13.46938,"2024-09-30":-5.109732,"2024-12-31":5.141106,"2025-03-31":9.19727,"2025-06-30":3.006697,"2025-09-30":1.239027,"2025-12-31":2.836838,"2026-03-31":2.463645,"2026-06-30":13.109399},"price":{"2009-09-30":58.01,"2009-12-31":60.63,"2010-03-31":63.69,"2010-06-30":59.79,"2010-09-30":61.64,"2010-12-31":64.33,"2011-03-31":60.88,"2011-06-30":62.59,"2011-09-30":63.18,"2011-12-31":66.71,"2012-03-31":67.21,"2012-06-30":61.25,"2012-09-30":69.36,"2012-12-31":67.15,"2013-03-31":77.06,"2013-06-30":76.99,"2013-09-30":77.21,"2013-12-31":82.01,"2014-03-31":79.76,"2014-06-30":79.02,"2014-09-30":84.58,"2014-12-31":93.46,"2015-03-31":82.31,"2015-06-30":79.34,"2015-09-30":72.67,"2015-12-31":79.41,"2016-03-31":82.89,"2016-06-30":82.26,"2016-09-30":89.75,"2016-12-31":84.08,"2017-03-31":89.85,"2017-06-30":87.15,"2017-09-30":90.98,"2017-12-31":91.88,"2018-03-31":79.28,"2018-06-30":78.06,"2018-09-30":83.23,"2018-12-31":91.18,"2019-03-31":104.05,"2019-06-30":109.65,"2019-09-30":124.57,"2019-12-31":126.09,"2020-03-31":110.17,"2020-06-30":115.23,"2020-09-30":137.62,"2020-12-31":139.14,"2021-03-31":135.45,"2021-06-30":134.92,"2021-09-30":143.55,"2021-12-31":163.58,"2022-03-31":152.83,"2022-06-30":144.35,"2022-09-30":126.25,"2022-12-31":151.56,"2023-03-31":148.69,"2023-06-30":151.74,"2023-09-30":145.86,"2023-12-31":146.54,"2024-03-31":162.25,"2024-06-30":164.92,"2024-09-30":173.2,"2024-12-31":167.65,"2025-03-31":170.42,"2025-06-30":159.32,"2025-09-30":153.65,"2025-12-31":143.31,"2026-03-31":144.44,"2026-06-30":146.64},"price_avg":{"2009-09-30":55.090192,"2009-12-31":54.610566,"2010-03-31":56.934423,"2010-06-30":59.598077,"2010-09-30":61.204038,"2010-12-31":62.058846,"2011-03-31":62.312115,"2011-06-30":63.006346,"2011-09-30":63.498113,"2011-12-31":63.794808,"2012-03-31":64.444038,"2012-06-30":64.169808,"2012-09-30":65.174038,"2012-12-31":66.231923,"2013-03-31":68.435385,"2013-06-30":72.190962,"2013-09-30":75.441923,"2013-12-31":78.676731,"2014-03-31":79.71,"2014-06-30":80.202692,"2014-09-30":80.799423,"2014-12-31":82.406538,"2015-03-31":84.225577,"2015-06-30":84.184423,"2015-09-30":82.412115,"2015-12-31":79.410189,"2016-03-31":77.995,"2016-06-30":78.376538,"2016-09-30":81.454906,"2016-12-31":83.694615,"2017-03-31":85.650566,"2017-06-30":87.129811,"2017-09-30":88.167692,"2017-12-31":89.411923,"2018-03-31":88.021538,"2018-06-30":84.869615,"2018-09-30":82.634808,"2018-12-31":82.65,"2019-03-31":86.241731,"2019-06-30":94.128462,"2019-09-30":103.232692,"2019-12-31":111.380385,"2020-03-31":117.053654,"2020-06-30":119.488846,"2020-09-30":123.023462,"2020-12-31":127.623585,"2021-03-31":129.9625,"2021-06-30":134.612885,"2021-09-30":136.931154,"2021-12-31":139.290962,"2022-03-31":145.555769,"2022-06-30":149.425192,"2022-09-30":149.149057,"2022-12-31":147.230385,"2023-03-31":144.112642,"2023-06-30":144.278868,"2023-09-30":147.171731,"2023-12-31":148.936,"2024-03-31":152.943188,"2024-06-30":156.57766,"2024-09-30":160.320251,"2024-12-31":165.203056,"2025-03-31":167.783705,"2025-06-30":167.7356,"2025-09-30":164.25884,"2025-12-31":158.40596,"2026-03-31":154.580876,"2026-06-30":150.216215},"price_high":{"2009-09-30":71.02,"2009-12-31":62.8,"2010-03-31":63.84,"2010-06-30":63.84,"2010-09-30":63.84,"2010-12-31":65.24,"2011-03-31":65.91,"2011-06-30":67.36,"2011-09-30":67.36,"2011-12-31":67.36,"2012-03-31":67.43,"2012-06-30":67.51,"2012-09-30":69.42,"2012-12-31":70.29,"2013-03-31":77.27,"2013-06-30":81.88,"2013-09-30":81.88,"2013-12-31":84.95,"2014-03-31":84.95,"2014-06-30":84.95,"2014-09-30":84.95,"2014-12-31":93.46,"2015-03-31":93.46,"2015-06-30":93.46,"2015-09-30":93.46,"2015-12-31":91.25,"2016-03-31":83.49,"2016-06-30":83.53,"2016-09-30":89.75,"2016-12-31":90,"2017-03-31":91.09,"2017-06-30":91.09,"2017-09-30":93.27,"2017-12-31":93.27,"2018-03-31":93.27,"2018-06-30":93.27,"2018-09-30":93.04,"2018-12-31":96.64,"2019-03-31":104.05,"2019-06-30":111.2,"2019-09-30":124.57,"2019-12-31":126.09,"2020-03-31":126.7,"2020-06-30":126.7,"2020-09-30":138.77,"2020-12-31":144.39,"2021-03-31":144.39,"2021-06-30":144.39,"2021-09-30":145.09,"2021-12-31":163.58,"2022-03-31":163.58,"2022-06-30":163.58,"2022-09-30":163.58,"2022-12-31":162.74,"2023-03-31":161.25,"2023-06-30":156.38,"2023-09-30":157.02,"2023-12-31":157.02,"2024-03-31":162.61,"2024-06-30":168.56,"2024-09-30":177.79,"2024-12-31":179.7,"2025-03-31":179.7,"2025-06-30":179.7,"2025-09-30":179.7,"2025-12-31":176.26,"2026-03-31":172.39,"2026-06-30":167.2},"price_low":{"2009-09-30":45.59,"2009-12-31":45.59,"2010-03-31":49.19,"2010-06-30":51.11,"2010-09-30":56.75,"2010-12-31":59.38,"2011-03-31":59.38,"2011-06-30":59.38,"2011-09-30":60.16,"2011-12-31":60.59,"2012-03-31":60.59,"2012-06-30":59.83,"2012-09-30":59.83,"2012-12-31":59.83,"2013-03-31":59.83,"2013-06-30":61.28,"2013-09-30":66.82,"2013-12-31":69.09,"2014-03-31":76.02,"2014-06-30":76.02,"2014-09-30":76.02,"2014-12-31":76.62,"2015-03-31":79.02,"2015-06-30":77.43,"2015-09-30":68.42,"2015-12-31":68.42,"2016-03-31":68.42,"2016-06-30":68.42,"2016-09-30":72.42,"2016-12-31":74.98,"2017-03-31":80.02,"2017-06-30":82,"2017-09-30":82,"2017-12-31":84.01,"2018-03-31":75.91,"2018-06-30":72.43,"2018-09-30":72.43,"2018-12-31":72.43,"2019-03-31":72.43,"2019-06-30":78.68,"2019-09-30":79.06,"2019-12-31":91.42,"2020-03-31":102.43,"2020-06-30":102.43,"2020-09-30":102.43,"2020-12-31":102.43,"2021-03-31":112.6,"2021-06-30":120.88,"2021-09-30":123.53,"2021-12-31":123.53,"2022-03-31":132.03,"2022-06-30":132.36,"2022-09-30":126.25,"2022-12-31":124.27,"2023-03-31":124.27,"2023-06-30":124.27,"2023-09-30":124.27,"2023-12-31":137.19,"2024-03-31":143.91,"2024-06-30":143.91,"2024-09-30":143.91,"2024-12-31":147.42,"2025-03-31":155.33,"2025-06-30":157.66,"2025-09-30":150.47,"2025-12-31":138.34,"2026-03-31":138.04,"2026-06-30":138.04},"ev_avg":{"2009-09-30":178724906552.40808,"2009-12-31":178411465327.15924,"2010-03-31":183631685624.1027,"2010-06-30":189813643527.2846,"2010-09-30":191788921847.6529,"2010-12-31":193483398542.6154,"2011-03-31":194288426821.42767,"2011-06-30":198379834485.74347,"2011-12-31":192392374544.45422,"2012-03-31":195779494132.70694,"2012-06-30":202044267306.93997,"2012-12-31":199684501686.74078,"2013-03-31":204642877598.0569,"2013-06-30":217165756950.57806,"2013-09-30":217703553562.54654,"2013-12-31":228223729888.49213,"2014-03-31":228652093599.96002,"2014-06-30":234777007260.615,"2014-09-30":228363634711.74634,"2014-12-31":230185670797.5454,"2015-03-31":234440618757.51343,"2015-06-30":241580444553.14368,"2015-09-30":230730154808.3556,"2015-12-31":219824061414.98868,"2016-03-31":214635136210.67502,"2016-06-30":219204475192.83652,"2016-09-30":224529718590.29507,"2016-12-31":218677377667.4308,"2017-03-31":223085120038.45734,"2017-06-30":228359258725.13965,"2017-09-30":225430722964.09384,"2017-12-31":228694052511.8996,"2018-03-31":229293044796.14767,"2018-06-30":224707815615.5954,"2018-09-30":216622048149.92868,"2018-12-31":217551562948.85,"2019-03-31":229271700187.33615,"2019-06-30":250342852918.58157,"2019-09-30":269620931824.40002,"2019-12-31":289035612009.4908,"2020-03-31":299001013468.88983,"2020-06-30":308177630265.5123,"2020-09-30":316887700208.0281,"2020-12-31":326087020479.5887,"2021-03-31":330420453450.525,"2021-06-30":349608664476.27655,"2021-09-30":354699247103.15344,"2021-12-31":359129587059.61115,"2022-03-31":375488497304.7096,"2022-06-30":382446548496.86786,"2022-09-30":380824051404.2226,"2022-12-31":376466692617.1938,"2023-03-31":369767074950.1196,"2023-06-30":367577468011.84644,"2023-09-30":374147022899.00446,"2023-12-31":377374543698.544,"2024-03-31":387196615098.09503,"2024-06-30":392639794063.4266,"2024-09-30":402648881217.145,"2024-12-31":412896684497.78723,"2025-03-31":419454949413.09216,"2025-06-30":418900086962.5728,"2025-09-30":409655142147.8231,"2025-12-31":394992559548.0826,"2026-03-31":385661871022.3283,"2026-06-30":373593536618.192},"shares_out":{"2009-09-30":2921734338,"2009-12-31":2904592954,"2010-03-31":2879904226,"2010-06-30":2838474868,"2010-09-30":2799193095,"2010-12-31":2800783600,"2011-03-31":2791293888,"2011-06-30":2747768202,"2011-12-31":2754399314,"2012-03-31":2740105964,"2012-06-30":2754274536,"2012-12-31":2731651042,"2013-03-31":2740773339,"2013-06-30":2738760542,"2013-09-30":2718230729,"2013-12-31":2711408161,"2014-03-31":2705960276,"2014-06-30":2707652337,"2014-09-30":2702118733,"2014-12-31":2700509874,"2015-03-31":2712995590,"2015-06-30":2712561733,"2015-09-30":2720572743,"2015-12-31":2704565560,"2016-03-31":2661851865,"2016-06-30":2668751125,"2016-09-30":2675992524,"2016-12-31":2556477220,"2017-03-31":2557614388,"2017-06-30":2550014230,"2017-09-30":2491408329,"2017-12-31":2501579709,"2018-03-31":2508329764,"2018-06-30":2502259668,"2018-09-30":2491408329,"2018-12-31":2501579709,"2019-03-31":2508329764,"2019-06-30":2502259668,"2019-09-30":2493812048,"2019-12-31":2469452884,"2020-03-31":2475642613,"2020-06-30":2486086692,"2020-09-30":2479605893,"2020-12-31":2462476044,"2021-03-31":2448232786,"2021-06-30":2427424874,"2021-09-30":2419947819,"2021-12-31":2397065706,"2022-03-31":2399296841,"2022-06-30":2389553883,"2022-09-30":2369696862,"2022-12-31":2359144096,"2023-03-31":2356969322,"2023-06-30":2357306187,"2023-09-30":2356886211,"2023-12-31":2353021054,"2024-03-31":2360135282,"2024-06-30":2354050987,"2024-09-30":2355041729,"2024-12-31":2344851814,"2025-03-31":2344542034,"2025-06-30":2342371488,"2025-09-30":2336733549,"2025-12-31":2324000685,"2026-03-31":2328598978,"2026-06-30":2324433060},"shares_dil":{"2021-06-30":2608000000,"2021-09-30":2591400000,"2021-12-31":2573600000,"2022-03-31":2558575000,"2022-06-30":2543100000,"2022-09-30":2529275000,"2022-12-31":2513525000,"2023-03-31":2499275000,"2023-06-30":2483875000,"2023-09-30":2476775000,"2023-12-31":2473575000,"2024-03-31":2473275000,"2024-06-30":2471950000,"2024-09-30":2469650000,"2024-12-31":2467075000,"2025-03-31":2461525000,"2025-06-30":2454425000,"2025-09-30":2447125000,"2025-12-31":2438600000,"2026-03-31":2430275000,"2026-06-30":2422500000},"rev_ps":{"2021-06-30":29.18635,"2021-09-30":29.766921,"2021-12-31":30.442182,"2022-03-31":31.118103,"2022-06-30":31.531202,"2022-09-30":31.811883,"2022-12-31":31.939607,"2023-03-31":32.396595,"2023-06-30":33.015349,"2023-09-30":33.618314,"2023-12-31":33.93186,"2024-03-31":33.987324,"2024-06-30":33.997047,"2024-09-30":33.97445,"2024-12-31":34.188665,"2025-03-31":34.09553,"2025-06-30":34.339611,"2025-09-30":34.707259,"2025-12-31":34.962273,"2026-03-31":35.682382,"2026-06-30":35.926522},"ebitda_ps":{"2021-06-30":7.945169,"2021-09-30":7.911939,"2021-12-31":7.889338,"2022-03-31":8.031815,"2022-06-30":8.108214,"2022-09-30":8.100345,"2022-12-31":7.986394,"2023-03-31":8.122355,"2023-06-30":8.393337,"2023-09-30":8.76745,"2023-12-31":8.663978,"2024-03-31":8.758832,"2024-06-30":8.673719,"2024-09-30":8.704472,"2024-12-31":9.23766,"2025-03-31":9.289363,"2025-06-30":9.492244,"2025-09-30":9.558155,"2025-12-31":9.477569,"2026-03-31":9.556532,"2026-06-30":9.456347},"ebit_ps":{"2021-06-30":6.896472,"2021-09-30":6.84109,"2021-12-31":6.80603,"2022-03-31":6.93941,"2022-06-30":7.004443,"2022-09-30":7.009519,"2022-12-31":6.901065,"2023-03-31":7.030039,"2023-06-30":7.300689,"2023-09-30":7.655924,"2023-12-31":7.523524,"2024-03-31":7.610153,"2024-06-30":7.502174,"2024-09-30":7.521309,"2024-12-31":8.059342,"2025-03-31":8.117326,"2025-06-30":8.332298,"2025-09-30":8.381264,"2025-12-31":8.256787,"2026-03-31":8.292477,"2026-06-30":8.151909},"eps":{"2010-06-30":4.09,"2010-09-30":4.05,"2010-12-31":3.67,"2011-03-31":3.8,"2011-06-30":3.93,"2011-09-30":3.94,"2011-12-31":3.4,"2012-03-31":3.26,"2012-06-30":3.66,"2012-09-30":3.59,"2012-12-31":4.41,"2013-03-31":4.47,"2013-06-30":3.87,"2013-09-30":3.95,"2013-12-31":3.74,"2014-03-31":3.76,"2014-06-30":4.01,"2014-09-30":3.66,"2014-12-31":3.3,"2015-03-31":3.15,"2015-06-30":2.44,"2015-09-30":2.66,"2015-12-31":2.96,"2016-03-31":3.18,"2016-06-30":3.69,"2016-09-30":3.74,"2016-12-31":5.5,"2017-03-31":5.46,"2017-06-30":5.59,"2017-09-30":5.69,"2017-12-31":3.74,"2018-03-31":3.76,"2018-06-30":3.66,"2018-09-30":3.82,"2018-12-31":4.11,"2019-03-31":4.2,"2019-06-30":1.36,"2019-09-30":1.5,"2019-12-31":1.69,"2020-03-31":1.77,"2020-06-30":4.96,"2020-09-30":5.23,"2020-12-31":5.29,"2021-03-31":5.43,"2021-06-30":5.5,"2021-09-30":5.48,"2021-12-31":5.67,"2022-03-31":5.74,"2022-06-30":5.81,"2022-09-30":5.77,"2022-12-31":5.7,"2023-03-31":5.74,"2023-06-30":5.9,"2023-09-30":6.16,"2023-12-31":5.97,"2024-03-31":6.12,"2024-06-30":6.02,"2024-09-30":5.8,"2024-12-31":6.28,"2025-03-31":6.3,"2025-06-30":6.51,"2025-09-30":6.85,"2025-12-31":6.75,"2026-03-31":6.84,"2026-06-30":6.62},"eps_cont":{"2010-06-30":3.52,"2010-09-30":3.55,"2010-12-31":3.63,"2011-03-31":3.74,"2011-06-30":3.85,"2011-09-30":3.86,"2011-12-31":3.33,"2012-03-31":3.2,"2012-06-30":3.12,"2012-09-30":3.07,"2012-12-31":3.9,"2013-03-31":3.97,"2013-06-30":3.87,"2013-09-30":3.94,"2013-12-31":3.67,"2014-03-31":3.66,"2014-06-30":3.89,"2014-09-30":3.79,"2014-12-31":3.59,"2015-03-31":3.54,"2015-06-30":2.84,"2015-09-30":2.87,"2015-12-31":2.96,"2016-03-31":2.95,"2016-06-30":3.49,"2016-09-30":3.53,"2016-12-31":3.45,"2017-03-31":3.57,"2017-06-30":3.68,"2017-09-30":3.74,"2017-12-31":3.74,"2018-03-31":3.76,"2018-06-30":3.66},"cfo_ps":{"2021-06-30":7.044095,"2021-09-30":7.052173,"2021-12-31":6.983214,"2022-03-31":6.695524,"2022-06-30":6.575833,"2022-09-30":6.385229,"2022-12-31":5.809769,"2023-03-31":6.089766,"2023-06-30":6.78295,"2023-09-30":7.139122,"2023-12-31":7.765279,"2024-03-31":7.857193,"2024-06-30":8.02848,"2024-09-30":7.792197,"2024-12-31":7.688862,"2025-03-31":7.550604,"2025-06-30":7.259134,"2025-09-30":7.732748,"2025-12-31":7.820061,"2026-03-31":7.98675,"2026-06-30":8.072652},"fcf_ps":{"2021-06-30":5.97546,"2021-09-30":5.883692,"2021-12-31":5.783727,"2022-03-31":5.453426,"2022-06-30":5.334828,"2022-09-30":5.21691,"2022-12-31":4.601506,"2023-03-31":4.881416,"2023-06-30":5.550199,"2023-09-30":5.888706,"2023-12-31":6.469179,"2024-03-31":6.533847,"2024-06-30":6.684601,"2024-09-30":6.419533,"2024-12-31":6.270989,"2025-03-31":6.104346,"2025-06-30":5.72191,"2025-09-30":6.106349,"2025-12-31":6.088739,"2026-03-31":6.183662,"2026-06-30":6.252632},"cash_ps":{"2009-09-30":2.1542,"2009-12-31":1.421886,"2010-03-31":1.701098,"2010-06-30":1.014277,"2010-09-30":0.929911,"2010-12-31":1.160032,"2011-03-31":1.055425,"2011-06-30":1.007363,"2011-12-31":1.602527,"2012-03-31":1.456513,"2012-06-30":1.610587,"2012-12-31":2.431863,"2013-03-31":2.14392,"2013-06-30":2.17142,"2013-09-30":2.833461,"2013-12-31":3.136009,"2014-03-31":3.603896,"2014-06-30":3.946592,"2014-09-30":4.013887,"2014-12-31":4.536551,"2015-03-31":4.850727,"2015-06-30":4.280824,"2015-09-30":4.633583,"2015-12-31":5.278852,"2016-03-31":5.191499,"2016-06-30":5.00159,"2016-09-30":5.258236,"2016-12-31":5.262711,"2017-03-31":5.601704,"2017-06-30":5.936045,"2017-09-30":6.42488,"2017-12-31":7.498462,"2018-03-31":6.192966,"2018-06-30":4.73572,"2018-09-30":4.516722,"2018-12-31":4.843739,"2019-03-31":3.916152,"2019-06-30":4.111084,"2019-09-30":3.730834,"2019-12-31":2.542668,"2020-03-31":6.21778,"2020-06-30":6.508623,"2020-09-30":5.400858,"2020-12-31":4.849184,"2021-03-31":4.087438,"2021-06-30":4.238236,"2021-09-30":4.285216,"2021-12-31":4.815888,"2022-03-31":3.553541,"2022-06-30":3.018974,"2022-09-30":2.831586,"2022-12-31":2.905291,"2023-03-31":3.222783,"2023-06-30":3.498061,"2023-09-30":4.129601,"2023-12-31":3.353136,"2024-03-31":2.893055,"2024-06-30":4.02795,"2024-09-30":5.161692,"2024-12-31":4.362749,"2025-03-31":3.888179,"2025-06-30":4.079626,"2025-09-30":4.780605,"2025-12-31":4.657916,"2026-03-31":5.284723,"2026-06-30":4.277172},"bvps":{"2009-09-30":22.940826,"2009-12-31":23.737233,"2010-03-31":23.18584,"2010-06-30":21.645075,"2010-09-30":22.578292,"2010-12-31":23.10532,"2011-03-31":24.157972,"2011-06-30":24.747721,"2011-12-31":23.562306,"2012-03-31":24.053449,"2012-06-30":23.249316,"2012-12-31":24.645535,"2013-03-31":24.793367,"2013-06-30":25.087626,"2013-09-30":25.316468,"2013-12-31":25.86774,"2014-03-31":25.883972,"2014-06-30":25.843791,"2014-09-30":24.732074,"2014-12-31":23.999912,"2015-03-31":23.36163,"2015-06-30":23.243711,"2015-09-30":23.13998,"2015-12-31":23.035862,"2016-03-31":22.485474,"2016-06-30":21.726642,"2016-09-30":22.029583,"2016-12-31":21.022679,"2017-03-31":21.327687,"2017-06-30":21.873603,"2017-09-30":22.24244,"2017-12-31":21.874578,"2018-03-31":21.905413,"2018-06-30":21.134098,"2018-09-30":21.074024,"2018-12-31":21.763448,"2019-03-31":22.147008,"2019-06-30":19.014413,"2019-09-30":18.840233,"2019-12-31":18.590353,"2020-03-31":18.557202,"2020-06-30":18.856141,"2020-09-30":19.59021,"2020-12-31":19.711867,"2021-03-31":19.164436,"2021-06-30":19.219544,"2021-09-30":19.177273,"2021-12-31":18.728314,"2022-03-31":19.066419,"2022-06-30":19.607844,"2022-09-30":18.708722,"2022-12-31":18.958147,"2023-03-31":19.270934,"2023-06-30":19.965586,"2023-09-30":20.371794,"2023-12-31":20.751621,"2024-03-31":21.32632,"2024-06-30":21.477445,"2024-09-30":22.14016,"2024-12-31":21.9387,"2025-03-31":22.411626,"2025-06-30":22.320968,"2025-09-30":22.917033,"2025-12-31":22.941904,"2026-03-31":23.503832,"2026-06-30":23.365267},"tbvps":{"2009-09-30":-7.75909,"2009-12-31":-7.111496,"2010-03-31":-7.280103,"2010-06-30":-8.528876,"2010-09-30":-9.052252,"2010-12-31":-8.318386,"2011-03-31":-7.951868,"2011-06-30":-8.072369,"2011-12-31":-7.526868,"2012-03-31":-7.427815,"2012-06-30":-7.525031,"2012-12-31":-7.508646,"2013-03-31":-6.878715,"2013-06-30":-6.590938,"2013-09-30":-6.906331,"2013-12-31":-6.546414,"2014-03-31":-6.463879,"2014-06-30":-5.381415,"2014-09-30":-5.455719,"2014-12-31":-4.306594,"2015-03-31":-3.827503,"2015-06-30":-2.426489,"2015-09-30":-2.342521,"2015-12-31":-2.347882,"2016-03-31":-3.552038,"2016-06-30":-4.082059,"2016-09-30":-3.713015,"2016-12-31":-5.436778,"2017-03-31":-5.195076,"2017-06-30":-5.140363,"2017-09-30":-5.633761,"2017-12-31":-6.046979,"2018-03-31":-6.122799,"2018-06-30":-6.47175,"2018-09-30":-6.678953,"2018-12-31":-7.369743,"2019-03-31":-6.792169,"2019-06-30":-6.757492,"2019-09-30":-6.665699,"2019-12-31":-7.31741,"2020-03-31":-7.072911,"2020-06-30":-6.763642,"2020-09-30":-6.374803,"2020-12-31":-6.783822,"2021-03-31":-7.087153,"2021-06-30":-7.379013,"2021-09-30":-7.268339,"2021-12-31":-7.909671,"2022-03-31":-7.867722,"2022-06-30":-6.915517,"2022-09-30":-7.550333,"2022-12-31":-7.977469,"2023-03-31":-8.115931,"2023-06-30":-7.37155,"2023-09-30":-6.730066,"2023-12-31":-6.115117,"2024-03-31":-5.265376,"2024-06-30":-5.008812,"2024-09-30":-4.620725,"2024-12-31":-4.387484,"2025-03-31":-4.165846,"2025-06-30":-4.813925,"2025-09-30":-4.240963,"2025-12-31":-4.3395,"2026-03-31":-3.503824,"2026-06-30":-3.617656},"buyback_ps":{"2021-06-30":4.221242,"2021-09-30":4.537702,"2021-12-31":5.247513,"2022-03-31":4.593573,"2022-06-30":3.933388,"2022-09-30":4.449101,"2022-12-31":3.382103,"2023-03-31":3.442198,"2023-06-30":2.960294,"2023-09-30":1.959403,"2023-12-31":1.558069,"2024-03-31":1.411084,"2024-06-30":2.025122,"2024-09-30":2.204766,"2024-12-31":2.817912,"2025-03-31":2.972141,"2025-06-30":2.648278,"2025-09-30":2.374623,"2025-12-31":2.287788,"2026-03-31":1.996893,"2026-06-30":2.075542},"fcf_margin":{"2010-06-30":16.549697,"2010-09-30":13.931445,"2010-12-31":13.452272,"2011-03-31":12.152704,"2011-06-30":12.35944,"2011-09-30":11.375981,"2011-12-31":11.503504,"2012-03-31":11.065432,"2012-06-30":11.137667,"2012-09-30":12.062988,"2012-12-31":12.965994,"2013-03-31":13.003055,"2013-06-30":13.156779,"2013-09-30":12.616828,"2013-12-31":12.035847,"2014-03-31":12.607237,"2014-06-30":13.588527,"2014-09-30":15.606859,"2014-12-31":16.10607,"2015-03-31":15.797043,"2015-06-30":15.367002,"2015-09-30":16.137508,"2015-12-31":18.290624,"2016-03-31":18.231179,"2016-06-30":18.562306,"2016-09-30":17.546332,"2016-12-31":15.210559,"2017-03-31":14.878382,"2017-06-30":14.400996,"2017-09-30":14.613532,"2017-12-31":15.4993,"2018-03-31":15.648717,"2018-06-30":16.683625,"2018-09-30":16.656448,"2018-12-31":17.228599,"2019-03-31":17.662051,"2019-06-30":17.574316,"2019-09-30":18.16781,"2019-12-31":18.609363,"2020-03-31":19.217866,"2020-06-30":20.197322,"2020-09-30":20.876225,"2020-12-31":21.935789,"2021-03-31":21.804461,"2021-06-30":20.473475,"2021-09-30":19.765874,"2021-12-31":18.999055,"2022-03-31":17.524932,"2022-06-30":16.919201,"2022-09-30":16.399249,"2022-12-31":14.406896,"2023-03-31":15.067681,"2023-06-30":16.810965,"2023-09-30":17.516363,"2023-12-31":19.065207,"2024-03-31":19.224364,"2024-06-30":19.6623,"2024-09-30":18.895179,"2024-12-31":18.342304,"2025-03-31":17.903654,"2025-06-30":16.662712,"2025-09-30":17.593868,"2025-12-31":17.41517,"2026-03-31":17.329735,"2026-06-30":17.403943}},"masked":{"ptb":{"annual":{"2009-06-30":"negative tangible book value","2010-06-30":"negative tangible book value","2011-06-30":"negative tangible book value","2012-06-30":"negative tangible book value","2013-06-30":"negative tangible book value","2014-06-30":"negative tangible book value","2015-06-30":"negative tangible book value","2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2018-06-30":"negative tangible book value","2019-06-30":"negative tangible book value","2020-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value","2026-06-30":"negative tangible book value"},"ttm":{"2009-09-30":"negative tangible book value","2009-12-31":"negative tangible book value","2010-03-31":"negative tangible book value","2010-06-30":"negative tangible book value","2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2009-06-30":"negative tangible book value","2010-06-30":"negative tangible book value","2011-06-30":"negative tangible book value","2012-06-30":"negative tangible book value","2013-06-30":"negative tangible book value","2014-06-30":"negative tangible book value","2015-06-30":"negative tangible book value","2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2018-06-30":"negative tangible book value","2019-06-30":"negative tangible book value","2020-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value","2026-06-30":"negative tangible book value"},"ttm":{"2009-09-30":"negative tangible book value","2009-12-31":"negative tangible book value","2010-03-31":"negative tangible book value","2010-06-30":"negative tangible book value","2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2009-06-30":"negative tangible book value","2010-06-30":"negative tangible book value","2011-06-30":"negative tangible book value","2012-06-30":"negative tangible book value","2013-06-30":"negative tangible book value","2014-06-30":"negative tangible book value","2015-06-30":"negative tangible book value","2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2018-06-30":"negative tangible book value","2019-06-30":"negative tangible book value","2020-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value","2026-06-30":"negative tangible book value"},"ttm":{"2009-09-30":"negative tangible book value","2009-12-31":"negative tangible book value","2010-03-31":"negative tangible book value","2010-06-30":"negative tangible book value","2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2009-06-30":"negative tangible book value","2010-06-30":"negative tangible book value","2011-06-30":"negative tangible book value","2012-06-30":"negative tangible book value","2013-06-30":"negative tangible book value","2014-06-30":"negative tangible book value","2015-06-30":"negative tangible book value","2016-06-30":"negative tangible book value","2017-06-30":"negative tangible book value","2018-06-30":"negative tangible book value","2019-06-30":"negative tangible book value","2020-06-30":"negative tangible book value","2021-06-30":"negative tangible book value","2022-06-30":"negative tangible book value","2023-06-30":"negative tangible book value","2024-06-30":"negative tangible book value","2025-06-30":"negative tangible book value","2026-06-30":"negative tangible book value"},"ttm":{"2009-09-30":"negative tangible book value","2009-12-31":"negative tangible book value","2010-03-31":"negative tangible book value","2010-06-30":"negative tangible book value","2010-09-30":"negative tangible book value","2010-12-31":"negative tangible book value","2011-03-31":"negative tangible book value","2011-06-30":"negative tangible book value","2011-12-31":"negative tangible book value","2012-03-31":"negative tangible book value","2012-06-30":"negative tangible book value","2012-12-31":"negative tangible book value","2013-03-31":"negative tangible book value","2013-06-30":"negative tangible book value","2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2014-03-31":"negative tangible book value","2014-06-30":"negative tangible book value","2014-09-30":"negative tangible book value","2014-12-31":"negative tangible book value","2015-03-31":"negative tangible book value","2015-06-30":"negative tangible book value","2015-09-30":"negative tangible book value","2015-12-31":"negative tangible book value","2016-03-31":"negative tangible book value","2016-06-30":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2017-06-30":"negative tangible book value","2017-09-30":"negative tangible book value","2017-12-31":"negative tangible book value","2018-03-31":"negative tangible book value","2018-06-30":"negative tangible book value","2018-09-30":"negative tangible book value","2018-12-31":"negative tangible book value","2019-03-31":"negative tangible book value","2019-06-30":"negative tangible book value","2019-09-30":"negative tangible book value","2019-12-31":"negative tangible book value","2020-03-31":"negative tangible book value","2020-06-30":"negative tangible book value","2020-09-30":"negative tangible book value","2020-12-31":"negative tangible book value","2021-03-31":"negative tangible book value","2021-06-30":"negative tangible book value","2021-09-30":"negative tangible book value","2021-12-31":"negative tangible book value","2022-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}}}}