{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PCTY","kind":"industrial","as_of":"2026-08-05","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2014-06-30":null,"2015-06-30":-14.062421,"2016-06-30":-3.390681,"2017-06-30":5.028725,"2018-06-30":21.417335,"2019-06-30":20.669831,"2020-06-30":18.392802,"2021-06-30":16.283262,"2022-06-30":16.650327,"2023-06-30":19.339351,"2024-06-30":22.044141,"2025-06-30":20.039342,"2026-06-30":21.973359},"roa":{"2014-06-30":-1.56942,"2015-06-30":-2.237849,"2016-06-30":-0.36481,"2017-06-30":0.53146,"2018-06-30":2.918519,"2019-06-30":3.250633,"2020-06-30":3.401688,"2021-06-30":3.218656,"2022-06-30":2.513241,"2023-06-30":3.31163,"2024-06-30":5.207464,"2025-06-30":5.260682,"2026-06-30":5.817279},"roc":{"2014-06-30":-16.773981,"2015-06-30":-11.068762,"2016-06-30":-2.469272,"2017-06-30":4.978909,"2018-06-30":6.991352,"2019-06-30":20.021028,"2020-06-30":15.869096,"2021-06-30":9.456006,"2022-06-30":12.25783,"2023-06-30":18.901877,"2024-06-30":20.697532,"2025-06-30":18.394013,"2026-06-30":19.921245},"roic":{"2014-06-30":null,"2015-06-30":-56.970524,"2016-06-30":-9.443079,"2017-06-30":17.227047,"2018-06-30":21.168156,"2019-06-30":47.164109,"2020-06-30":35.934445,"2021-06-30":19.198293,"2022-06-30":17.967415,"2023-06-30":26.782656,"2024-06-30":32.755804,"2025-06-30":27.423565,"2026-06-30":26.499587},"gross_margin":{"2012-06-30":47.193989,"2013-06-30":48.681657,"2014-06-30":49.309485,"2015-06-30":53.571101,"2016-06-30":57.483929,"2017-06-30":58.672378,"2018-06-30":60.480442,"2019-06-30":67.100055,"2020-06-30":67.575165,"2021-06-30":65.498948,"2022-06-30":66.340038,"2023-06-30":68.751947,"2024-06-30":68.504508,"2025-06-30":68.767776,"2026-06-30":69.185571},"ebitda_margin":{"2012-06-30":13.416582,"2013-06-30":7.247652,"2014-06-30":-0.62749,"2015-06-30":-3.478762,"2016-06-30":4.474623,"2017-06-30":9.440685,"2018-06-30":12.224556,"2019-06-30":19.41437,"2020-06-30":18.542423,"2021-06-30":15.892182,"2022-06-30":15.810924,"2023-06-30":18.380076,"2024-06-30":23.993968,"2025-06-30":25.304331,"2026-06-30":28.102676},"op_margin":{"2012-06-30":5.023958,"2013-06-30":0.040107,"2014-06-30":-6.457074,"2015-06-30":-9.116688,"2016-06-30":-1.538788,"2017-06-30":2.431919,"2018-06-30":4.224599,"2019-06-30":12.023104,"2020-06-30":11.788274,"2021-06-30":9.131613,"2022-06-30":9.921293,"2023-06-30":13.198218,"2024-06-30":18.544757,"2025-06-30":19.058425,"2026-06-30":21.791189},"incr_op_margin":{"2013-06-30":-12.32994,"2014-06-30":-22.45405,"2015-06-30":-15.684715,"2016-06-30":13.295642,"2017-06-30":15.648761,"2018-06-30":11.162713,"2019-06-30":44.697356,"2020-06-30":10.616248,"2021-06-30":-10.939729,"2022-06-30":12.234131,"2023-06-30":21.876893,"2024-06-30":46.098799,"2025-06-30":22.796903,"2026-06-30":46.545527},"pretax_margin":{"2012-06-30":1.528242,"2013-06-30":0.019406,"2014-06-30":-6.307102,"2015-06-30":-9.081324,"2016-06-30":-1.592538,"2017-06-30":2.456251,"2018-06-30":4.437034,"2019-06-30":12.412725,"2020-06-30":11.956981,"2021-06-30":8.983885,"2022-06-30":9.804363,"2023-06-30":13.503684,"2024-06-30":19.751304,"2025-06-30":19.374306,"2026-06-30":21.865145},"net_margin":{"2012-06-30":3.063743,"2013-06-30":0.798251,"2014-06-30":-6.541721,"2015-06-30":-9.150087,"2016-06-30":-1.66926,"2017-06-30":2.239259,"2018-06-30":10.223905,"2019-06-30":11.509667,"2020-06-30":11.482571,"2021-06-30":11.141597,"2022-06-30":10.646443,"2023-06-30":11.988953,"2024-06-30":14.742516,"2025-06-30":14.237965,"2026-06-30":15.228196},"common_margin":{"2012-06-30":1.811384,"2013-06-30":-2.964008,"2014-06-30":-8.641328,"2015-06-30":-9.150087,"2016-06-30":-1.66926,"2017-06-30":2.239259,"2018-06-30":10.223905,"2019-06-30":11.509667,"2020-06-30":11.482571,"2021-06-30":11.141597,"2022-06-30":10.646443,"2023-06-30":11.988953,"2024-06-30":14.742516,"2025-06-30":14.237965,"2026-06-30":15.228196},"tax_rate_pct":{"2012-06-30":104.988124,"2013-06-30":null,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":8.834306,"2018-06-30":-130.422064,"2019-06-30":7.275264,"2020-06-30":3.967639,"2021-06-30":-24.017582,"2022-06-30":-8.588825,"2023-06-30":11.217169,"2024-06-30":25.359277,"2025-06-30":26.5111,"2026-06-30":30.354012},"total_debt":{"2013-06-30":1563000,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":100000000,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":162500000,"2026-06-30":81250000},"st_debt":{"2013-06-30":625000},"lt_debt":{"2013-06-30":938000},"debt_ebitda":{"2013-06-30":0.279007,"2014-06-30":null,"2015-06-30":null,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0.960762,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0.402567,"2026-06-30":0.163221},"net_debt_ebitda":{"2013-06-30":-1.07658,"2014-06-30":null,"2015-06-30":null,"2016-06-30":-8.37896,"2017-06-30":-3.653144,"2018-06-30":-2.988559,"2019-06-30":-1.782064,"2020-06-30":-1.781321,"2021-06-30":-2.046656,"2022-06-30":-1.036673,"2023-06-30":-1.337553,"2024-06-30":-1.194022,"2025-06-30":-0.583585,"2026-06-30":-0.383027},"debt_ebit":{"2013-06-30":50.419355,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":1.511236,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0.534497,"2026-06-30":0.210496},"net_debt_ebit":{"2013-06-30":-194.548387,"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":-14.181469,"2018-06-30":-8.647878,"2019-06-30":-2.877597,"2020-06-30":-2.801937,"2021-06-30":-3.561894,"2022-06-30":-1.652079,"2023-06-30":-1.8627,"2024-06-30":-1.544874,"2025-06-30":-0.77484,"2026-06-30":-0.493965},"equity_assets":{"2013-06-30":-7.036484,"2014-06-30":17.255293,"2015-06-30":14.930303,"2016-06-30":8.59804,"2017-06-30":12.97764,"2018-06-30":14.116751,"2019-06-30":17.071733,"2020-06-30":19.787394,"2021-06-30":19.749595,"2022-06-30":12.756523,"2023-06-30":22.806709,"2024-06-30":24.333382,"2025-06-30":28.107239,"2026-06-30":25.006705},"ltd_equity":{"2013-06-30":null},"ltd_capital":{"2013-06-30":null},"ltd_assets":{"2013-06-30":0.248203},"debt_equity":{"2013-06-30":null,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":25.451251,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":13.171258,"2026-06-30":6.65211},"debt_capital":{"2013-06-30":null,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":20.287762,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":11.638342,"2026-06-30":6.237204},"debt_assets":{"2013-06-30":0.413584,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":5.036139,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":3.702077,"2026-06-30":1.663473},"net_debt_equity":{"2013-06-30":null,"2014-06-30":-0.865188,"2015-06-30":-0.755326,"2016-06-30":-0.72338,"2017-06-30":-0.700941,"2018-06-30":-0.648071,"2019-06-30":-0.525354,"2020-06-30":-0.471884,"2021-06-30":-0.433487,"2022-06-30":-0.227815,"2023-06-30":-0.342603,"2024-06-30":-0.388951,"2025-06-30":-0.190939,"2026-06-30":-0.156103},"net_debt_capital":{"2013-06-30":null,"2014-06-30":-86.518753,"2015-06-30":-75.532627,"2016-06-30":-72.338006,"2017-06-30":-70.094097,"2018-06-30":-64.807071,"2019-06-30":-52.535361,"2020-06-30":-37.61493,"2021-06-30":-43.348709,"2022-06-30":-22.781488,"2023-06-30":-34.260253,"2024-06-30":-38.895073,"2025-06-30":-16.871657,"2026-06-30":-14.636665},"ebitda":{"2012-06-30":7392000,"2013-06-30":5602000,"2014-06-30":-682000,"2015-06-30":-5312000,"2016-06-30":10323000,"2017-06-30":28323000,"2018-06-30":46151000,"2019-06-30":90788000,"2020-06-30":104084000,"2021-06-30":101015000,"2022-06-30":134812000,"2023-06-30":215892000,"2024-06-30":336519000,"2025-06-30":403660000,"2026-06-30":497790000},"ebitda_capex":{"2012-06-30":3946000,"2013-06-30":1615000,"2014-06-30":-7349000,"2015-06-30":-14332000,"2016-06-30":-5760000,"2017-06-30":6985000,"2018-06-30":24475000,"2019-06-30":79508000,"2020-06-30":87506000,"2021-06-30":91554000,"2022-06-30":116743000,"2023-06-30":193982000,"2024-06-30":318491000,"2025-06-30":390587000,"2026-06-30":461638000},"ebit":{"2012-06-30":2768000,"2013-06-30":31000,"2014-06-30":-7018000,"2015-06-30":-13921000,"2016-06-30":-3550000,"2017-06-30":7296000,"2018-06-30":15949000,"2019-06-30":56224000,"2020-06-30":66171000,"2021-06-30":58043000,"2022-06-30":84594000,"2023-06-30":155026000,"2024-06-30":260093000,"2025-06-30":304024000,"2026-06-30":385993000},"cash_ratio":{"2013-06-30":0.020839,"2014-06-30":0.182043,"2015-06-30":0.133322,"2016-06-30":0.06831,"2017-06-30":0.106142,"2018-06-30":0.10853,"2019-06-30":0.111116,"2020-06-30":0.202569,"2021-06-30":0.110734,"2022-06-30":0.033917,"2023-06-30":0.104068,"2024-06-30":0.128895,"2025-06-30":0.137017,"2026-06-30":0.079502},"current_ratio":{"2013-06-30":1.006325,"2014-06-30":1.155005,"2015-06-30":1.113696,"2016-06-30":1.054482,"2017-06-30":1.090315,"2018-06-30":1.084507,"2019-06-30":1.096248,"2020-06-30":1.180429,"2021-06-30":1.088841,"2022-06-30":1.026974,"2023-06-30":1.098617,"2024-06-30":1.130602,"2025-06-30":1.139987,"2026-06-30":1.088537},"quick_ratio":{"2013-06-30":0.02287,"2014-06-30":0.183789,"2015-06-30":0.135151,"2016-06-30":0.069638,"2017-06-30":0.108235,"2018-06-30":0.111247,"2019-06-30":0.114109,"2020-06-30":0.206063,"2021-06-30":0.114091,"2022-06-30":0.03774,"2023-06-30":0.113108,"2024-06-30":0.13948,"2025-06-30":0.15135,"2026-06-30":0.094148},"cfo_avg_cl":{"2014-06-30":0.018053,"2015-06-30":0.021302,"2016-06-30":0.035179,"2017-06-30":0.055314,"2018-06-30":0.08716,"2019-06-30":0.084369,"2020-06-30":0.078643,"2021-06-30":0.076222,"2022-06-30":0.051792,"2023-06-30":0.082004,"2024-06-30":0.13057,"2025-06-30":0.138885,"2026-06-30":0.168604},"cfo_liab":{"2013-06-30":0.016927,"2014-06-30":0.016473,"2015-06-30":0.018117,"2016-06-30":0.025956,"2017-06-30":0.062617,"2018-06-30":0.075585,"2019-06-30":0.076894,"2020-06-30":0.07073,"2021-06-30":0.064424,"2022-06-30":0.036957,"2023-06-30":0.099103,"2024-06-30":0.119746,"2025-06-30":0.132531,"2026-06-30":0.14558},"cfo_capex":{"2012-06-30":2.4852,"2013-06-30":1.562077,"2014-06-30":1.079796,"2015-06-30":1.231153,"2016-06-30":2.051421,"2017-06-30":2.904677,"2018-06-30":4.514947,"2019-06-30":10.197872,"2020-06-30":6.795452,"2021-06-30":13.196279,"2022-06-30":8.581161,"2023-06-30":12.903834,"2024-06-30":21.337364,"2025-06-30":31.991586,"2026-06-30":14.750277},"wc":{"2013-06-30":2305000,"2014-06-30":67137000,"2015-06-30":69296000,"2016-06-30":68986000,"2017-06-30":88040000,"2018-06-30":107395000,"2019-06-30":140141000,"2020-06-30":254214000,"2021-06-30":165867000,"2022-06-30":111149000,"2023-06-30":273642000,"2024-06-30":407132000,"2025-06-30":406699000,"2026-06-30":302818000},"wc_assets":{"2013-06-30":0.609924,"2014-06-30":12.711706,"2015-06-30":9.617125,"2016-06-30":4.960563,"2017-06-30":7.740182,"2018-06-30":7.123579,"2019-06-30":7.768602,"2020-06-30":12.802571,"2021-06-30":6.868526,"2022-06-30":2.311264,"2023-06-30":7.404375,"2024-06-30":9.589821,"2025-06-30":9.265421,"2026-06-30":6.19975},"cash_assets":{"2013-06-30":2.009441,"2014-06-30":14.929064,"2015-06-30":11.27725,"2016-06-30":6.219651,"2017-06-30":9.09656,"2018-06-30":9.148653,"2019-06-30":8.968697,"2020-06-30":14.373494,"2021-06-30":8.561194,"2022-06-30":2.906126,"2023-06-30":7.813636,"2024-06-30":9.464487,"2025-06-30":9.068835,"2026-06-30":5.567098},"cash_debt":{"2013-06-30":4.858605,"2020-06-30":2.85407,"2025-06-30":2.449662,"2026-06-30":3.346671},"fcf_debt":{"2013-06-30":1.433781,"2020-06-30":0.96077,"2025-06-30":2.493249,"2026-06-30":6.118154},"liab_equity":{"2013-06-30":null,"2014-06-30":4.795323,"2015-06-30":5.697788,"2016-06-30":10.630557,"2017-06-30":6.705561,"2018-06-30":6.083783,"2019-06-30":4.857636,"2020-06-30":4.053722,"2021-06-30":4.063395,"2022-06-30":6.839126,"2023-06-30":3.384675,"2024-06-30":3.109581,"2025-06-30":2.557802,"2026-06-30":2.998927},"altman_z":{"2014-06-30":1.629784,"2015-06-30":1.934386,"2016-06-30":1.136833,"2017-06-30":1.739008,"2018-06-30":1.803624,"2019-06-30":2.529925,"2020-06-30":3.558645,"2021-06-30":3.829522,"2022-06-30":1.81983,"2023-06-30":2.89185,"2024-06-30":2.236801,"2025-06-30":2.897788,"2026-06-30":1.945408},"interest_cover_cfo":{"2012-06-30":54.192547,"2013-06-30":17.176623,"2014-06-30":103.842857,"2020-06-30":258.203196,"2021-06-30":144.505747,"2022-06-30":499.562701,"2023-06-30":700.809406,"2024-06-30":779.684211,"2025-06-30":33.78147,"2026-06-30":96.736445},"ar_turnover":{"2014-06-30":145.303476,"2015-06-30":163.226082,"2016-06-30":165.022175,"2017-06-30":161.252352,"2018-06-30":137.457491,"2019-06-30":119.737038,"2020-06-30":120.963043,"2021-06-30":113.606256,"2022-06-30":77.439807,"2023-06-30":57.523348,"2024-06-30":48.294308,"2025-06-30":42.744972,"2026-06-30":38.618325},"dso":{"2014-06-30":2.511984,"2015-06-30":2.236162,"2016-06-30":2.211824,"2017-06-30":2.263533,"2018-06-30":2.655366,"2019-06-30":3.048347,"2020-06-30":3.017451,"2021-06-30":3.212851,"2022-06-30":4.713338,"2023-06-30":6.34525,"2024-06-30":7.557826,"2025-06-30":8.539016,"2026-06-30":9.451472},"ap_turnover":{"2014-06-30":36.57086,"2015-06-30":40.980347,"2016-06-30":66.543419,"2017-06-30":67.623125,"2018-06-30":59.252184,"2019-06-30":44.311924,"2020-06-30":63.76248,"2021-06-30":73.28254,"2022-06-30":45.541415,"2023-06-30":50.531975,"2024-06-30":59.72943,"2025-06-30":38.346969,"2026-06-30":38.586406},"dpo":{"2014-06-30":9.980624,"2015-06-30":8.906708,"2016-06-30":5.48514,"2017-06-30":5.397562,"2018-06-30":6.16011,"2019-06-30":8.237061,"2020-06-30":5.72437,"2021-06-30":4.980723,"2022-06-30":8.014683,"2023-06-30":7.223149,"2024-06-30":6.11089,"2025-06-30":9.518353,"2026-06-30":9.45929},"asset_turnover":{"2014-06-30":0.239909,"2015-06-30":0.244571,"2016-06-30":0.218546,"2017-06-30":0.237337,"2018-06-30":0.28546,"2019-06-30":0.282426,"2020-06-30":0.296248,"2021-06-30":0.288886,"2022-06-30":0.236064,"2023-06-30":0.276223,"2024-06-30":0.353228,"2025-06-30":0.369483,"2026-06-30":0.382007},"mcap":{"2014-06-30":1023992240,"2015-06-30":1802491650,"2016-06-30":2059596960,"2017-06-30":2337522840,"2018-06-30":3105335880,"2019-06-30":4979496500,"2020-06-30":7689028480,"2021-06-30":10556295840,"2022-06-30":10222291800,"2023-06-30":10317441360,"2024-06-30":7319520900,"2025-06-30":10031765540,"2026-06-30":5568417630},"ev_cash":{"2013-06-30":7594000,"2014-06-30":78848000,"2015-06-30":81258000,"2016-06-30":86496000,"2017-06-30":103468000,"2018-06-30":137925000,"2019-06-30":161790000,"2020-06-30":285407000,"2021-06-30":206743000,"2022-06-30":139756000,"2023-06-30":288767000,"2024-06-30":401811000,"2025-06-30":398070000,"2026-06-30":271917000},"ev_pref":{"2012-06-30":0,"2013-06-30":0,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0,"2026-06-30":0},"ev_nci":{"2012-06-30":0,"2013-06-30":0,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0,"2026-06-30":0},"ev_debt":{"2013-06-30":1563000,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":100000000,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":162500000,"2026-06-30":81250000},"ev":{"2014-06-30":945144240,"2015-06-30":1721233650,"2016-06-30":1973100960,"2017-06-30":2234054840,"2018-06-30":2967410880,"2019-06-30":4817706500,"2020-06-30":7503621480,"2021-06-30":10349552840,"2022-06-30":10082535800,"2023-06-30":10028674360,"2024-06-30":6917709900,"2025-06-30":9796195540,"2026-06-30":5377750630},"capital":{"2013-06-30":-25029000,"2014-06-30":91134000,"2015-06-30":107580000,"2016-06-30":119572000,"2017-06-30":147613000,"2018-06-30":212824000,"2019-06-30":307964000,"2020-06-30":492908000,"2021-06-30":476930000,"2022-06-30":613463000,"2023-06-30":842863000,"2024-06-30":1033064000,"2025-06-30":1396247000,"2026-06-30":1302667000},"debt_capital_ev":{"2013-06-30":null,"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":20.287762,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":11.638342,"2026-06-30":6.237204},"debt_ev":{"2014-06-30":0,"2015-06-30":0,"2016-06-30":0,"2017-06-30":0,"2018-06-30":0,"2019-06-30":0,"2020-06-30":0.013327,"2021-06-30":0,"2022-06-30":0,"2023-06-30":0,"2024-06-30":0,"2025-06-30":0.016588,"2026-06-30":0.015109},"ev_sales":{"2014-06-30":8.696019,"2015-06-30":11.272143,"2016-06-30":8.552633,"2017-06-30":7.446601,"2018-06-30":7.860129,"2019-06-30":10.302324,"2020-06-30":13.3676,"2021-06-30":16.282431,"2022-06-30":11.824927,"2023-06-30":8.537963,"2024-06-30":4.932361,"2025-06-30":6.140965,"2026-06-30":3.036003},"ev_ebitda":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":191.136391,"2017-06-30":78.877762,"2018-06-30":64.297867,"2019-06-30":53.065455,"2020-06-30":72.091978,"2021-06-30":102.455604,"2022-06-30":74.789602,"2023-06-30":46.452274,"2024-06-30":20.55667,"2025-06-30":24.268433,"2026-06-30":10.803252},"ev_ebit":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":306.202692,"2018-06-30":186.056234,"2019-06-30":85.687722,"2020-06-30":113.397432,"2021-06-30":178.308372,"2022-06-30":119.187363,"2023-06-30":64.690274,"2024-06-30":26.597063,"2025-06-30":32.221784,"2026-06-30":13.932249},"ev_cfo":{"2014-06-30":131.288268,"2015-06-30":154.996276,"2016-06-30":59.803624,"2017-06-30":36.04477,"2018-06-30":30.321162,"2019-06-30":41.881446,"2020-06-30":66.607088,"2021-06-30":82.895898,"2022-06-30":65.026383,"2023-06-30":35.471732,"2024-06-30":17.983492,"2025-06-30":23.42321,"2026-06-30":10.08482},"ev_fcf":{"2014-06-30":1776.586917,"2015-06-30":825.531727,"2016-06-30":116.682493,"2017-06-30":54.969117,"2018-06-30":38.947511,"2019-06-30":46.43483,"2020-06-30":78.100081,"2021-06-30":89.692716,"2022-06-30":73.603748,"2023-06-30":38.451589,"2024-06-30":18.867751,"2025-06-30":24.179003,"2026-06-30":10.818247},"mcap_dil":{"2014-06-30":758366620,"2015-06-30":1782014850,"2016-06-30":2050775640,"2017-06-30":2442295260,"2018-06-30":3230648820,"2019-06-30":5198941480,"2020-06-30":7977052580,"2021-06-30":10887134800,"2022-06-30":10454742900,"2023-06-30":10443659880,"2024-06-30":7512285600,"2025-06-30":10246294500,"2026-06-30":5725108100},"ev_dil":{"2014-06-30":679518620,"2015-06-30":1700756850,"2016-06-30":1964279640,"2017-06-30":2338827260,"2018-06-30":3092723820,"2019-06-30":5037151480,"2020-06-30":7791645580,"2021-06-30":10680391800,"2022-06-30":10314986900,"2023-06-30":10154892880,"2024-06-30":7110474600,"2025-06-30":10010724500,"2026-06-30":5534441100},"ev_per_share":{"2014-06-30":19.069168,"2015-06-30":33.947373,"2016-06-30":38.588378,"2017-06-30":43.180155,"2018-06-30":56.245705,"2019-06-30":90.771672,"2020-06-30":139.493261,"2021-06-30":189.573082,"2022-06-30":182.68773,"2023-06-30":179.365331,"2024-06-30":124.611988,"2025-06-30":176.935223,"2026-06-30":100.950811},"sales_base":{"2012-06-30":55096000,"2013-06-30":77294000,"2014-06-30":108687000,"2015-06-30":152698000,"2016-06-30":230701000,"2017-06-30":300010000,"2018-06-30":377527000,"2019-06-30":467633000,"2020-06-30":561329000,"2021-06-30":635627000,"2022-06-30":852651000,"2023-06-30":1174598000,"2024-06-30":1402515000,"2025-06-30":1595221000,"2026-06-30":1771326000},"ebitda_base":{"2012-06-30":7392000,"2013-06-30":5602000,"2014-06-30":-682000,"2015-06-30":-5312000,"2016-06-30":10323000,"2017-06-30":28323000,"2018-06-30":46151000,"2019-06-30":90788000,"2020-06-30":104084000,"2021-06-30":101015000,"2022-06-30":134812000,"2023-06-30":215892000,"2024-06-30":336519000,"2025-06-30":403660000,"2026-06-30":497790000},"ebit_base":{"2012-06-30":2768000,"2013-06-30":31000,"2014-06-30":-7018000,"2015-06-30":-13921000,"2016-06-30":-3550000,"2017-06-30":7296000,"2018-06-30":15949000,"2019-06-30":56224000,"2020-06-30":66171000,"2021-06-30":58043000,"2022-06-30":84594000,"2023-06-30":155026000,"2024-06-30":260093000,"2025-06-30":304024000,"2026-06-30":385993000},"cfo_base":{"2012-06-30":8564000,"2013-06-30":6228000,"2014-06-30":7199000,"2015-06-30":11105000,"2016-06-30":32993000,"2017-06-30":61980000,"2018-06-30":97866000,"2019-06-30":115032000,"2020-06-30":112655000,"2021-06-30":124850000,"2022-06-30":155053000,"2023-06-30":282723000,"2024-06-30":384670000,"2025-06-30":418226000,"2026-06-30":533252000},"fcf_base":{"2012-06-30":5118000,"2013-06-30":2241000,"2014-06-30":532000,"2015-06-30":2085000,"2016-06-30":16910000,"2017-06-30":40642000,"2018-06-30":76190000,"2019-06-30":103752000,"2020-06-30":96077000,"2021-06-30":115389000,"2022-06-30":136984000,"2023-06-30":260813000,"2024-06-30":366642000,"2025-06-30":405153000,"2026-06-30":497100000},"pe":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":376.5,"2018-06-30":84.085714,"2019-06-30":96.721649,"2020-06-30":124.295652,"2021-06-30":153.460317,"2022-06-30":115.043478,"2023-06-30":74.108434,"2024-06-30":36.322314,"2025-06-30":45.072139,"2026-06-30":21.245935},"pe_avg":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":334.056604,"2018-06-30":72.194505,"2019-06-30":79.604679,"2020-06-30":98.874415,"2021-06-30":139.762515,"2022-06-30":138.593645,"2023-06-30":82.395014,"2024-06-30":44.947277,"2025-06-30":45.380677,"2026-06-30":28.29674},"pe_high":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":408.666667,"2018-06-30":89.742857,"2019-06-30":104.556701,"2020-06-30":128.391304,"2021-06-30":170.063492,"2022-06-30":189.52795,"2023-06-30":106.401606,"2024-06-30":62.269972,"2025-06-30":54.19403,"2026-06-30":38.691057},"pe_low":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":250.083333,"2018-06-30":62.828571,"2019-06-30":56.185567,"2020-06-30":64.365217,"2021-06-30":104.47619,"2022-06-30":99.434783,"2023-06-30":65.582329,"2024-06-30":36.322314,"2025-06-30":32.835821,"2026-06-30":19.329268},"pb":{"2014-06-30":11.236116,"2015-06-30":16.754895,"2016-06-30":17.224743,"2017-06-30":15.835481,"2018-06-30":14.591098,"2019-06-30":16.169086,"2020-06-30":19.569539,"2021-06-30":22.133847,"2022-06-30":16.663257,"2023-06-30":12.240947,"2024-06-30":7.085254,"2025-06-30":8.131137,"2026-06-30":4.558982},"pb_avg":{"2014-06-30":10.994643,"2015-06-30":12.552214,"2016-06-30":15.106847,"2017-06-30":14.050324,"2018-06-30":12.527659,"2019-06-30":13.30762,"2020-06-30":15.567131,"2021-06-30":20.15819,"2022-06-30":20.074337,"2023-06-30":13.609693,"2024-06-30":8.767692,"2025-06-30":8.186798,"2026-06-30":6.071953},"pb_high":{"2014-06-30":14.145759,"2015-06-30":17.372305,"2016-06-30":19.012216,"2017-06-30":17.188402,"2018-06-30":15.572762,"2019-06-30":17.478882,"2020-06-30":20.214373,"2021-06-30":24.528552,"2022-06-30":27.451821,"2023-06-30":17.57501,"2024-06-30":12.146764,"2025-06-30":9.776751,"2026-06-30":8.30238},"pb_low":{"2014-06-30":8.516824,"2015-06-30":9.044344,"2016-06-30":10.79326,"2017-06-30":10.518433,"2018-06-30":10.902421,"2019-06-30":9.392616,"2020-06-30":10.133883,"2021-06-30":15.068782,"2022-06-30":14.402445,"2023-06-30":10.832638,"2024-06-30":7.085254,"2025-06-30":5.923672,"2026-06-30":4.147701},"ptb":{"2014-06-30":12.521457,"2015-06-30":20.109015,"2016-06-30":19.967009,"2017-06-30":17.614695,"2018-06-30":16.323941,"2019-06-30":17.312581,"2020-06-30":21.484154,"2021-06-30":24.535089,"2022-06-30":21.934413,"2023-06-30":14.608105,"2024-06-30":8.170604,"2025-06-30":12.571513,"2026-06-30":7.362584},"ptb_avg":{"2014-06-30":12.252361,"2015-06-30":15.065009,"2016-06-30":17.511933,"2017-06-30":15.628964,"2018-06-30":14.015446,"2019-06-30":14.248748,"2020-06-30":17.090165,"2021-06-30":22.345098,"2022-06-30":26.424533,"2023-06-30":16.241539,"2024-06-30":10.110765,"2025-06-30":12.65757,"2026-06-30":9.805975},"ptb_high":{"2014-06-30":15.763945,"2015-06-30":20.850022,"2016-06-30":22.039057,"2017-06-30":19.119624,"2018-06-30":17.422187,"2019-06-30":18.715007,"2020-06-30":22.192076,"2021-06-30":27.189589,"2022-06-30":36.135767,"2023-06-30":20.97367,"2024-06-30":14.007457,"2025-06-30":15.115789,"2026-06-30":13.40803},"ptb_low":{"2014-06-30":9.491095,"2015-06-30":10.854908,"2016-06-30":12.511601,"2017-06-30":11.700243,"2018-06-30":12.197195,"2019-06-30":10.056871,"2020-06-30":11.125347,"2021-06-30":16.703554,"2022-06-30":18.958429,"2023-06-30":12.927456,"2024-06-30":8.170604,"2025-06-30":9.158561,"2026-06-30":6.69838},"ps":{"2014-06-30":9.421479,"2015-06-30":11.804291,"2016-06-30":8.92756,"2017-06-30":7.791483,"2018-06-30":8.225467,"2019-06-30":10.6483,"2020-06-30":13.6979,"2021-06-30":16.607689,"2022-06-30":11.988835,"2023-06-30":8.783806,"2024-06-30":5.218854,"2025-06-30":6.288637,"2026-06-30":3.143644},"ps_avg":{"2014-06-30":9.219003,"2015-06-30":8.843385,"2016-06-30":7.829857,"2017-06-30":6.913138,"2018-06-30":7.06224,"2019-06-30":8.763855,"2020-06-30":10.896373,"2021-06-30":15.125294,"2022-06-30":14.443029,"2023-06-30":9.765985,"2024-06-30":6.458104,"2025-06-30":6.331685,"2026-06-30":4.186912},"ps_high":{"2014-06-30":11.861213,"2015-06-30":12.239273,"2016-06-30":9.854005,"2017-06-30":8.457156,"2018-06-30":8.778862,"2019-06-30":11.510878,"2020-06-30":14.149258,"2021-06-30":18.404508,"2022-06-30":19.750961,"2023-06-30":12.6114,"2024-06-30":8.947059,"2025-06-30":7.561358,"2026-06-30":5.724902},"ps_low":{"2014-06-30":7.141353,"2015-06-30":6.371993,"2016-06-30":5.594131,"2017-06-30":5.175352,"2018-06-30":6.146042,"2019-06-30":6.185593,"2020-06-30":7.093316,"2021-06-30":11.306559,"2022-06-30":10.362232,"2023-06-30":7.773238,"2024-06-30":5.218854,"2025-06-30":4.581379,"2026-06-30":2.860045},"pcf":{"2014-06-30":142.2409,"2015-06-30":162.313521,"2016-06-30":62.425271,"2017-06-30":37.714147,"2018-06-30":31.730487,"2019-06-30":43.287924,"2020-06-30":68.252883,"2021-06-30":84.551829,"2022-06-30":65.927727,"2023-06-30":36.493109,"2024-06-30":19.028052,"2025-06-30":23.98647,"2026-06-30":10.442376},"pcf_avg":{"2014-06-30":139.184029,"2015-06-30":121.599923,"2016-06-30":54.749671,"2017-06-30":33.462576,"2018-06-30":27.243235,"2019-06-30":35.627197,"2020-06-30":54.293643,"2021-06-30":77.004769,"2022-06-30":79.423572,"2023-06-30":40.573658,"2024-06-30":23.546384,"2025-06-30":24.150668,"2026-06-30":13.907846},"pcf_high":{"2014-06-30":179.074822,"2015-06-30":168.294694,"2016-06-30":68.903365,"2017-06-30":40.936294,"2018-06-30":33.86526,"2019-06-30":46.794514,"2020-06-30":70.501876,"2021-06-30":93.699658,"2022-06-30":108.612388,"2023-06-30":52.39519,"2024-06-30":32.621168,"2025-06-30":28.840954,"2026-06-30":19.016652},"pcf_low":{"2014-06-30":107.816675,"2015-06-30":87.617341,"2016-06-30":39.11653,"2017-06-30":25.050942,"2018-06-30":23.708917,"2019-06-30":25.145938,"2020-06-30":35.344049,"2021-06-30":57.563109,"2022-06-30":56.982884,"2023-06-30":32.294612,"2024-06-30":19.028052,"2025-06-30":17.474552,"2026-06-30":9.500334},"pfcf":{"2014-06-30":1924.797444,"2015-06-30":864.504388,"2016-06-30":121.797573,"2017-06-30":57.514956,"2018-06-30":40.757788,"2019-06-30":47.994222,"2020-06-30":80.029856,"2021-06-30":91.484421,"2022-06-30":74.623984,"2023-06-30":39.55877,"2024-06-30":19.963673,"2025-06-30":24.760438,"2026-06-30":11.201806},"pfcf_avg":{"2014-06-30":1883.432,"2015-06-30":647.658105,"2016-06-30":106.821756,"2017-06-30":51.031211,"2018-06-30":34.993915,"2019-06-30":39.500615,"2020-06-30":63.661963,"2021-06-30":83.318561,"2022-06-30":89.900011,"2023-06-30":43.982111,"2024-06-30":24.704173,"2025-06-30":24.929933,"2026-06-30":14.919305},"pfcf_high":{"2014-06-30":2423.232406,"2015-06-30":896.36095,"2016-06-30":134.436944,"2017-06-30":62.428806,"2018-06-30":43.499902,"2019-06-30":51.88205,"2020-06-30":82.666911,"2021-06-30":101.382301,"2022-06-30":122.939005,"2023-06-30":56.796729,"2024-06-30":34.225169,"2025-06-30":29.77156,"2026-06-30":20.399653},"pfcf_low":{"2014-06-30":1458.970376,"2015-06-30":466.662144,"2016-06-30":76.320028,"2017-06-30":38.203272,"2018-06-30":30.454086,"2019-06-30":27.879824,"2020-06-30":41.442633,"2021-06-30":62.282836,"2022-06-30":64.499263,"2023-06-30":35.007571,"2024-06-30":19.963673,"2025-06-30":18.0384,"2026-06-30":10.191253},"evs_avg":{"2014-06-30":8.493544,"2015-06-30":8.311236,"2016-06-30":7.45493,"2017-06-30":6.568256,"2018-06-30":6.696902,"2019-06-30":8.417879,"2020-06-30":10.566073,"2021-06-30":14.800036,"2022-06-30":14.279121,"2023-06-30":9.520142,"2024-06-30":6.171611,"2025-06-30":6.184013,"2026-06-30":4.079271},"evs_high":{"2014-06-30":11.135753,"2015-06-30":11.707125,"2016-06-30":9.479078,"2017-06-30":8.112275,"2018-06-30":8.413524,"2019-06-30":11.164902,"2020-06-30":13.818958,"2021-06-30":18.07925,"2022-06-30":19.587053,"2023-06-30":12.365557,"2024-06-30":8.660566,"2025-06-30":7.413685,"2026-06-30":5.617261},"evs_low":{"2014-06-30":6.415894,"2015-06-30":5.839844,"2016-06-30":5.219204,"2017-06-30":4.83047,"2018-06-30":5.780704,"2019-06-30":5.839617,"2020-06-30":6.763016,"2021-06-30":10.981301,"2022-06-30":10.198324,"2023-06-30":7.527395,"2024-06-30":4.932361,"2025-06-30":4.433707,"2026-06-30":2.752404},"eve_avg":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":166.604659,"2017-06-30":69.573932,"2018-06-30":54.782375,"2019-06-30":43.35901,"2020-06-30":56.983238,"2021-06-30":93.127777,"2022-06-30":90.311746,"2023-06-30":51.795988,"2024-06-30":25.721509,"2025-06-30":24.438555,"2026-06-30":14.515598},"eve_high":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":211.840814,"2017-06-30":85.928875,"2018-06-30":68.824783,"2019-06-30":57.508443,"2020-06-30":74.526169,"2021-06-30":113.76191,"2022-06-30":123.883042,"2023-06-30":67.276964,"2024-06-30":36.094763,"2025-06-30":29.298089,"2026-06-30":19.98835},"eve_low":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":116.640093,"2017-06-30":51.166521,"2018-06-30":47.287639,"2019-06-30":30.078838,"2020-06-30":36.473203,"2021-06-30":69.098759,"2022-06-30":64.501759,"2023-06-30":40.9541,"2024-06-30":20.55667,"2025-06-30":17.521533,"2026-06-30":9.7941},"evb_avg":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":270.085316,"2018-06-30":158.521625,"2019-06-30":70.014189,"2020-06-30":89.632065,"2021-06-30":162.07471,"2022-06-30":143.924003,"2023-06-30":72.132025,"2024-06-30":33.279544,"2025-06-30":32.447659,"2026-06-30":18.71982},"evb_high":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":333.575044,"2018-06-30":199.155593,"2019-06-30":92.862061,"2020-06-30":117.226305,"2021-06-30":197.985275,"2022-06-30":197.424411,"2023-06-30":93.691112,"2024-06-30":46.700886,"2025-06-30":38.89978,"2026-06-30":25.777671},"evb_low":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":198.62793,"2018-06-30":136.8344,"2019-06-30":48.569961,"2020-06-30":57.370704,"2021-06-30":120.255865,"2022-06-30":102.792291,"2023-06-30":57.033418,"2024-06-30":26.597063,"2025-06-30":23.263762,"2026-06-30":12.630812},"earnings_yield":{"2014-06-30":-1.25847,"2015-06-30":-0.787623,"2016-06-30":-0.19861,"2017-06-30":0.265604,"2018-06-30":1.189263,"2019-06-30":1.033895,"2020-06-30":0.804533,"2021-06-30":0.651634,"2022-06-30":0.869237,"2023-06-30":1.349374,"2024-06-30":2.753129,"2025-06-30":2.218665,"2026-06-30":4.706783},"fcf_yield":{"2014-06-30":0.051954,"2015-06-30":0.115673,"2016-06-30":0.821034,"2017-06-30":1.738678,"2018-06-30":2.453519,"2019-06-30":2.083584,"2020-06-30":1.249534,"2021-06-30":1.093082,"2022-06-30":1.340052,"2023-06-30":2.527884,"2024-06-30":5.009098,"2025-06-30":4.038701,"2026-06-30":8.927132},"peg":{"2014-06-30":null,"2015-06-30":null,"2016-06-30":null,"2017-06-30":-1.506,"2018-06-30":0.17397,"2019-06-30":2.507598,"2020-06-30":6.698155,"2021-06-30":16.043579,"2022-06-30":4.141565,"2023-06-30":1.355847,"2024-06-30":0.793356,"2025-06-30":4.195176,"2026-06-30":0.948985},"price":{"2014-06-30":20.66,"2015-06-30":35.55,"2016-06-30":40.28,"2017-06-30":45.18,"2018-06-30":58.86,"2019-06-30":93.82,"2020-06-30":142.94,"2021-06-30":193.36,"2022-06-30":185.22,"2023-06-30":184.53,"2024-06-30":131.85,"2025-06-30":181.19,"2026-06-30":104.53},"price_avg":{"2014-06-30":20.216,"2015-06-30":26.632885,"2016-06-30":35.327308,"2017-06-30":40.086792,"2018-06-30":50.536154,"2019-06-30":77.216538,"2020-06-30":113.705577,"2021-06-30":176.100769,"2022-06-30":223.135769,"2023-06-30":205.163585,"2024-06-30":163.158617,"2025-06-30":182.43032,"2026-06-30":139.21996},"price_high":{"2014-06-30":26.01,"2015-06-30":36.86,"2016-06-30":44.46,"2017-06-30":49.04,"2018-06-30":62.82,"2019-06-30":101.42,"2020-06-30":147.65,"2021-06-30":214.28,"2022-06-30":305.14,"2023-06-30":264.94,"2024-06-30":226.04,"2025-06-30":217.86,"2026-06-30":190.36},"price_low":{"2014-06-30":15.66,"2015-06-30":19.19,"2016-06-30":25.24,"2017-06-30":30.01,"2018-06-30":43.98,"2019-06-30":54.5,"2020-06-30":74.02,"2021-06-30":131.64,"2022-06-30":160.09,"2023-06-30":163.3,"2024-06-30":131.85,"2025-06-30":132,"2026-06-30":95.1},"ev_avg":{"2014-06-30":923137824,"2015-06-30":1269109148.653846,"2016-06-30":1719859896.923077,"2017-06-30":1970542467.924528,"2018-06-30":2528261404.615385,"2019-06-30":3936477778.846154,"2020-06-30":5931043393.846153,"2021-06-30":9407302395.384615,"2022-06-30":12175107103.846153,"2023-06-30":11182339359.245283,"2024-06-30":8655776465.319149,"2025-06-30":9864867097.119999,"2026-06-30":7225719497.649403},"shares_out":{"2012-06-30":44317000,"2013-06-30":31988000,"2014-06-30":49564000,"2015-06-30":50703000,"2016-06-30":51132000,"2017-06-30":51738000,"2018-06-30":52758000,"2019-06-30":53075000,"2020-06-30":53792000,"2021-06-30":54594000,"2022-06-30":55190000,"2023-06-30":55912000,"2024-06-30":55514000,"2025-06-30":55366000,"2026-06-30":53271000},"shares_dil":{"2012-06-30":44317000,"2013-06-30":31988000,"2014-06-30":36707000,"2015-06-30":50127000,"2016-06-30":50913000,"2017-06-30":54057000,"2018-06-30":54887000,"2019-06-30":55414000,"2020-06-30":55807000,"2021-06-30":56305000,"2022-06-30":56445000,"2023-06-30":56596000,"2024-06-30":56976000,"2025-06-30":56550000,"2026-06-30":54770000},"shares_basic":{"2012-06-30":43873000,"2013-06-30":31988000,"2014-06-30":36707000,"2015-06-30":50127000,"2016-06-30":50913000,"2017-06-30":51415000,"2018-06-30":52425000,"2019-06-30":52914000,"2020-06-30":53547000,"2021-06-30":54318000,"2022-06-30":55036000,"2023-06-30":55706000,"2024-06-30":56214000,"2025-06-30":55649000,"2026-06-30":54082000},"rev_ps":{"2012-06-30":1.243225,"2013-06-30":2.416344,"2014-06-30":2.960934,"2015-06-30":3.046223,"2016-06-30":4.531279,"2017-06-30":5.549883,"2018-06-30":6.878259,"2019-06-30":8.438896,"2020-06-30":10.058398,"2021-06-30":11.288997,"2022-06-30":15.105873,"2023-06-30":20.754082,"2024-06-30":24.615891,"2025-06-30":28.209036,"2026-06-30":32.341172},"ebitda_ps":{"2012-06-30":0.166798,"2013-06-30":0.175128,"2014-06-30":-0.01858,"2015-06-30":-0.105971,"2016-06-30":0.202758,"2017-06-30":0.523947,"2018-06-30":0.840837,"2019-06-30":1.638359,"2020-06-30":1.865071,"2021-06-30":1.794068,"2022-06-30":2.388378,"2023-06-30":3.814616,"2024-06-30":5.906329,"2025-06-30":7.138108,"2026-06-30":9.088735},"ebit_ps":{"2012-06-30":0.062459,"2013-06-30":0.000969,"2014-06-30":-0.19119,"2015-06-30":-0.277715,"2016-06-30":-0.069727,"2017-06-30":0.134969,"2018-06-30":0.290579,"2019-06-30":1.014617,"2020-06-30":1.185711,"2021-06-30":1.030868,"2022-06-30":1.498698,"2023-06-30":2.739169,"2024-06-30":4.564957,"2025-06-30":5.376198,"2026-06-30":7.047526},"eps_basic":{"2012-06-30":0.02,"2013-06-30":-0.07,"2014-06-30":-0.26,"2015-06-30":-0.28,"2016-06-30":-0.08,"2017-06-30":0.13,"2018-06-30":0.74,"2019-06-30":1.02,"2020-06-30":1.2,"2021-06-30":1.3,"2022-06-30":1.65,"2023-06-30":2.53,"2024-06-30":3.68,"2025-06-30":4.08,"2026-06-30":4.99},"eps":{"2012-06-30":0.02,"2013-06-30":-0.07,"2014-06-30":-0.26,"2015-06-30":-0.28,"2016-06-30":-0.08,"2017-06-30":0.12,"2018-06-30":0.7,"2019-06-30":0.97,"2020-06-30":1.15,"2021-06-30":1.26,"2022-06-30":1.61,"2023-06-30":2.49,"2024-06-30":3.63,"2025-06-30":4.02,"2026-06-30":4.92},"cfo_ps":{"2012-06-30":0.193244,"2013-06-30":0.194698,"2014-06-30":0.196121,"2015-06-30":0.221537,"2016-06-30":0.648027,"2017-06-30":1.146568,"2018-06-30":1.783045,"2019-06-30":2.075865,"2020-06-30":2.018654,"2021-06-30":2.217387,"2022-06-30":2.746975,"2023-06-30":4.995459,"2024-06-30":6.751439,"2025-06-30":7.395685,"2026-06-30":9.736206},"fcf_ps":{"2012-06-30":0.115486,"2013-06-30":0.070058,"2014-06-30":0.014493,"2015-06-30":0.041594,"2016-06-30":0.332135,"2017-06-30":0.751836,"2018-06-30":1.388125,"2019-06-30":1.872307,"2020-06-30":1.721594,"2021-06-30":2.049356,"2022-06-30":2.426858,"2023-06-30":4.608329,"2024-06-30":6.435025,"2025-06-30":7.164509,"2026-06-30":9.076137},"cash_ps":{"2013-06-30":0.237402,"2014-06-30":1.590832,"2015-06-30":1.602627,"2016-06-30":1.691622,"2017-06-30":1.999845,"2018-06-30":2.614295,"2019-06-30":3.048328,"2020-06-30":5.305752,"2021-06-30":3.786918,"2022-06-30":2.53227,"2023-06-30":5.164669,"2024-06-30":7.238012,"2025-06-30":7.189792,"2026-06-30":5.10441},"bvps":{"2013-06-30":-0.831312,"2014-06-30":1.838714,"2015-06-30":2.121768,"2016-06-30":2.338496,"2017-06-30":2.853087,"2018-06-30":4.033966,"2019-06-30":5.802431,"2020-06-30":7.304209,"2021-06-30":8.735942,"2022-06-30":11.115474,"2023-06-30":15.074814,"2024-06-30":18.609072,"2025-06-30":22.283477,"2026-06-30":22.928366},"tbvps":{"2013-06-30":-0.831312,"2014-06-30":1.649968,"2015-06-30":1.767864,"2016-06-30":2.017328,"2017-06-30":2.564904,"2018-06-30":3.605747,"2019-06-30":5.41918,"2020-06-30":6.653276,"2021-06-30":7.880958,"2022-06-30":8.444265,"2023-06-30":12.632029,"2024-06-30":16.137119,"2025-06-30":14.412744,"2026-06-30":14.197462},"buyback_ps":{"2012-06-30":0.617619,"2013-06-30":0.005064,"2019-06-30":0.631447,"2022-06-30":0,"2023-06-30":0,"2024-06-30":2.632687,"2025-06-30":2.646118,"2026-06-30":7.268815},"fcf_margin":{"2012-06-30":9.289241,"2013-06-30":2.899319,"2014-06-30":0.489479,"2015-06-30":1.36544,"2016-06-30":7.329834,"2017-06-30":13.546882,"2018-06-30":20.181338,"2019-06-30":22.186629,"2020-06-30":17.115987,"2021-06-30":18.153571,"2022-06-30":16.065659,"2023-06-30":22.204448,"2024-06-30":26.141752,"2025-06-30":25.397923,"2026-06-30":28.063722}},"ttm":{"roe":{"2015-03-31":-16.065301,"2015-06-30":-14.062421,"2015-09-30":-12.777194,"2015-12-31":-6.771507,"2016-03-31":-2.499782,"2016-06-30":-3.390681,"2016-09-30":-2.651985,"2016-12-31":-2.968571,"2017-03-31":3.865742,"2017-06-30":5.028725,"2017-09-30":7.352441,"2017-12-31":8.417109,"2018-03-31":20.723351,"2018-06-30":21.417335,"2018-09-30":25.125214,"2018-12-31":25.999169,"2019-03-31":17.127674,"2019-06-30":20.669831,"2019-09-30":21.353478,"2019-12-31":19.790524,"2020-03-31":21.115955,"2020-06-30":18.392802,"2020-09-30":18.098779,"2020-12-31":18.163189,"2021-03-31":15.413084,"2021-06-30":16.283262,"2021-09-30":20.901623,"2021-12-31":19.565182,"2022-03-31":17.159137,"2022-06-30":16.650327,"2022-09-30":16.727636,"2022-12-31":16.200463,"2023-03-31":17.796,"2023-06-30":19.339351,"2023-09-30":19.28679,"2023-12-31":20.126041,"2024-03-31":20.897675,"2024-06-30":22.044141,"2024-09-30":22.198283,"2024-12-31":20.489107,"2025-03-31":19.698902,"2025-06-30":20.039342,"2025-09-30":20.416938,"2025-12-31":20.989361,"2026-03-31":21.598439,"2026-06-30":21.973359},"roa":{"2015-03-31":-2.146295,"2015-06-30":-2.237849,"2015-09-30":-2.070228,"2015-12-31":-0.727597,"2016-03-31":-0.235373,"2016-06-30":-0.36481,"2016-09-30":-0.37596,"2016-12-31":-0.307381,"2017-03-31":0.351588,"2017-06-30":0.53146,"2017-09-30":0.959063,"2017-12-31":0.851524,"2018-03-31":2.448367,"2018-06-30":2.918519,"2018-09-30":3.687464,"2018-12-31":3.398431,"2019-03-31":2.268237,"2019-06-30":3.250633,"2019-09-30":3.779627,"2019-12-31":2.953032,"2020-03-31":3.205295,"2020-06-30":3.401688,"2020-09-30":3.49727,"2020-12-31":2.596787,"2021-03-31":2.596739,"2021-06-30":3.218656,"2021-09-30":3.070325,"2021-12-31":3.290785,"2022-03-31":2.260529,"2022-06-30":2.513241,"2022-09-30":2.61189,"2022-12-31":2.940198,"2023-03-31":2.56049,"2023-06-30":3.31163,"2023-09-30":4.301081,"2023-12-31":3.973742,"2024-03-31":4.268296,"2024-06-30":5.207464,"2024-09-30":5.782971,"2024-12-31":4.519923,"2025-03-31":4.49244,"2025-06-30":5.260682,"2025-09-30":5.460534,"2025-12-31":3.884986,"2026-03-31":4.863093,"2026-06-30":5.817279},"roc":{"2015-03-31":-12.469737,"2015-06-30":-11.068762,"2015-09-30":-10.021492,"2015-12-31":-5.344345,"2016-03-31":-1.910102,"2016-06-30":-2.469272,"2016-09-30":-1.853545,"2016-12-31":-2.008514,"2017-03-31":4.112953,"2017-06-30":4.978909,"2017-09-30":7.251934,"2017-12-31":8.226646,"2018-03-31":7.971763,"2018-06-30":6.991352,"2018-09-30":7.959124,"2018-12-31":10.081967,"2019-03-31":16.538087,"2019-06-30":20.021028,"2019-09-30":20.637752,"2019-12-31":19.136616,"2020-03-31":20.561894,"2020-06-30":15.869096,"2020-09-30":15.772311,"2020-12-31":12.014316,"2021-03-31":10.532075,"2021-06-30":9.456006,"2021-09-30":10.735272,"2021-12-31":10.373337,"2022-03-31":11.596882,"2022-06-30":12.25783,"2022-09-30":11.930519,"2022-12-31":12.205695,"2023-03-31":17.686048,"2023-06-30":18.901877,"2023-09-30":18.600695,"2023-12-31":19.188382,"2024-03-31":19.777311,"2024-06-30":20.697532,"2024-09-30":17.925608,"2024-12-31":16.912292,"2025-03-31":17.241654,"2025-06-30":18.394013,"2025-09-30":17.19119,"2025-12-31":17.772088,"2026-03-31":18.954302,"2026-06-30":19.921245},"roic":{"2015-03-31":-125.536509,"2015-06-30":-56.970524,"2015-09-30":-44.049386,"2015-12-31":-24.74174,"2016-03-31":-9.420367,"2016-06-30":-9.443079,"2016-09-30":-6.102707,"2016-12-31":-6.394968,"2017-03-31":14.556061,"2017-06-30":17.227047,"2017-09-30":21.082178,"2017-12-31":25.853063,"2018-03-31":23.390991,"2018-06-30":21.168156,"2018-09-30":15.247564,"2018-12-31":21.258315,"2019-03-31":36.523059,"2019-06-30":47.164109,"2019-09-30":34.155981,"2019-12-31":33.504551,"2020-03-31":39.839001,"2020-06-30":35.934445,"2020-09-30":29.443443,"2020-12-31":21.852731,"2021-03-31":18.732869,"2021-06-30":19.198293,"2021-09-30":15.891088,"2021-12-31":15.072879,"2022-03-31":15.957576,"2022-06-30":17.967415,"2022-09-30":13.638689,"2022-12-31":14.747642,"2023-03-31":23.50191,"2023-06-30":26.782656,"2023-09-30":24.683677,"2023-12-31":27.123209,"2024-03-31":32.359481,"2024-06-30":32.755804,"2024-09-30":33.590354,"2024-12-31":25.698952,"2025-03-31":27.822455,"2025-06-30":27.423565,"2025-09-30":26.895138,"2025-12-31":23.41252,"2026-03-31":26.562744,"2026-06-30":26.499587},"gross_margin":{"2014-12-31":50.305472,"2015-03-31":51.971473,"2015-06-30":53.571101,"2015-09-30":54.624858,"2015-12-31":56.446196,"2016-03-31":57.499075,"2016-06-30":57.483929,"2016-09-30":57.604692,"2016-12-31":57.387962,"2017-03-31":58.629329,"2017-06-30":58.672378,"2017-09-30":58.73872,"2017-12-31":58.948951,"2018-03-31":59.768833,"2018-06-30":60.480442,"2018-09-30":62.126542,"2018-12-31":63.754186,"2019-03-31":65.642882,"2019-06-30":67.100055,"2019-09-30":67.49229,"2019-12-31":67.651859,"2020-03-31":68.023073,"2020-06-30":67.575165,"2020-09-30":66.907607,"2020-12-31":66.308667,"2021-03-31":65.575309,"2021-06-30":65.498948,"2021-09-30":65.787713,"2021-12-31":65.750412,"2022-03-31":66.042305,"2022-06-30":66.340038,"2022-09-30":66.64308,"2022-12-31":67.284322,"2023-03-31":68.246777,"2023-06-30":68.751947,"2023-09-30":69.007849,"2023-12-31":68.946889,"2024-03-31":68.858616,"2024-06-30":68.504508,"2024-09-30":68.55952,"2024-12-31":68.477361,"2025-03-31":68.665609,"2025-06-30":68.767776,"2025-09-30":68.810567,"2025-12-31":68.974947,"2026-03-31":69.297163,"2026-06-30":69.185571},"ebitda_margin":{"2014-12-31":-7.21868,"2015-03-31":-6.547286,"2015-06-30":-4.348453,"2015-09-30":-2.623323,"2015-12-31":0.676021,"2016-03-31":3.100547,"2016-06-30":3.205881,"2016-09-30":3.932326,"2016-12-31":3.929795,"2017-03-31":6.994658,"2017-06-30":7.933069,"2017-09-30":9.234789,"2017-12-31":9.456383,"2018-03-31":10.558811,"2018-06-30":10.378595,"2018-09-30":11.096736,"2018-12-31":12.351489,"2019-03-31":15.315989,"2019-06-30":17.566339,"2019-09-30":17.226116,"2019-12-31":16.308652,"2020-03-31":17.533791,"2020-06-30":16.829346,"2020-09-30":16.342656,"2020-12-31":16.047012,"2021-03-31":14.283233,"2021-06-30":14.02206,"2021-09-30":14.235323,"2021-12-31":13.651506,"2022-03-31":13.877685,"2022-06-30":14.357222,"2022-09-30":13.221652,"2022-12-31":13.348315,"2023-03-31":15.278899,"2023-06-30":17.06371,"2023-09-30":19.160807,"2023-12-31":20.834633,"2024-03-31":21.84887,"2024-06-30":22.35862,"2024-09-30":23.549453,"2024-12-31":22.756629,"2025-03-31":23.486455,"2025-06-30":23.418636,"2025-09-30":23.746538,"2025-12-31":24.563301,"2026-03-31":25.581346,"2026-06-30":26.130707},"op_margin":{"2014-12-31":-12.152384,"2015-03-31":-11.293963,"2015-06-30":-9.116688,"2015-09-30":-7.463842,"2015-12-31":-3.875928,"2016-03-31":-1.315527,"2016-06-30":-1.538788,"2016-09-30":-1.053409,"2016-12-31":-1.131833,"2017-03-31":2.005018,"2017-06-30":2.431919,"2017-09-30":3.260155,"2017-12-31":3.622715,"2018-03-31":4.952489,"2018-06-30":4.224599,"2018-09-30":4.844514,"2018-12-31":6.248998,"2019-03-31":9.428534,"2019-06-30":12.023104,"2019-09-30":11.835197,"2019-12-31":11.085336,"2020-03-31":12.531731,"2020-06-30":11.788274,"2020-09-30":11.153518,"2020-12-31":10.927719,"2021-03-31":9.228829,"2021-06-30":9.131613,"2021-09-30":9.514768,"2021-12-31":9.112355,"2022-03-31":9.463127,"2022-06-30":9.921293,"2022-09-30":8.810648,"2022-12-31":9.139087,"2023-03-31":11.368908,"2023-06-30":13.198218,"2023-09-30":15.26559,"2023-12-31":17.072765,"2024-03-31":18.212267,"2024-06-30":18.544757,"2024-09-30":19.549066,"2024-12-31":18.682966,"2025-03-31":19.378246,"2025-06-30":19.058425,"2025-09-30":19.146788,"2025-12-31":20.114957,"2026-03-31":21.292875,"2026-06-30":21.791189},"incr_op_margin":{"2015-12-31":13.836573,"2016-03-31":18.970155,"2016-06-30":13.295642,"2016-09-30":11.68045,"2016-12-31":5.594835,"2017-03-31":11.606922,"2017-06-30":15.648761,"2017-09-30":19.671185,"2017-12-31":21.623443,"2018-03-31":16.381996,"2018-06-30":11.162713,"2018-09-30":11.109029,"2018-12-31":16.699844,"2019-03-31":27.8146,"2019-06-30":44.697356,"2019-09-30":40.319365,"2019-12-31":31.031317,"2020-03-31":25.376503,"2020-06-30":10.616248,"2020-09-30":6.756015,"2020-12-31":9.675691,"2021-03-31":-28.970452,"2021-06-30":-10.939729,"2021-09-30":1.103242,"2021-12-31":1.889978,"2022-03-31":10.192318,"2022-06-30":12.234131,"2022-09-30":6.833427,"2022-12-31":9.211496,"2023-03-31":16.3297,"2023-06-30":21.876893,"2023-09-30":34.224743,"2023-12-31":44.364237,"2024-03-31":47.193036,"2024-06-30":46.098799,"2024-09-30":44.942842,"2024-12-31":28.771812,"2025-03-31":27.346156,"2025-06-30":22.796903,"2025-09-30":16.121879,"2025-12-31":31.964746,"2026-03-31":38.21643,"2026-06-30":46.545527},"pretax_margin":{"2014-12-31":-11.963077,"2015-03-31":-11.128406,"2015-06-30":-9.081324,"2015-09-30":-7.411051,"2015-12-31":-3.757571,"2016-03-31":-1.273795,"2016-06-30":-1.592538,"2016-09-30":-1.120444,"2016-12-31":-1.274968,"2017-03-31":1.884505,"2017-06-30":2.456251,"2017-09-30":3.305339,"2017-12-31":3.706588,"2018-03-31":5.104322,"2018-06-30":4.437034,"2018-09-30":5.087118,"2018-12-31":6.528364,"2019-03-31":9.764664,"2019-06-30":12.412725,"2019-09-30":12.245646,"2019-12-31":11.464128,"2020-03-31":12.869412,"2020-06-30":11.956981,"2020-09-30":11.191386,"2020-12-31":10.851054,"2021-03-31":9.046788,"2021-06-30":8.983885,"2021-09-30":9.397532,"2021-12-31":9.004045,"2022-03-31":9.349875,"2022-06-30":9.804363,"2022-09-30":8.697797,"2022-12-31":9.071569,"2023-03-31":11.439587,"2023-06-30":13.503684,"2023-09-30":15.828668,"2023-12-31":17.907042,"2024-03-31":19.243973,"2024-06-30":19.751304,"2024-09-30":20.822579,"2024-12-31":19.672754,"2025-03-31":20.025249,"2025-06-30":19.374306,"2025-09-30":19.207687,"2025-12-31":20.150799,"2026-03-31":21.358236,"2026-06-30":21.865145},"net_margin":{"2014-12-31":-13.180271,"2015-03-31":-11.494895,"2015-06-30":-9.150087,"2015-09-30":-7.517832,"2015-12-31":-3.87966,"2016-03-31":-1.360105,"2016-06-30":-1.66926,"2016-09-30":-1.190671,"2016-12-31":-1.321544,"2017-03-31":1.814735,"2017-06-30":2.239259,"2017-09-30":3.105647,"2017-12-31":3.573889,"2018-03-31":10.170826,"2018-06-30":10.223905,"2018-09-30":12.081527,"2018-12-31":12.730681,"2019-03-31":9.468635,"2019-06-30":11.509667,"2019-09-30":11.719574,"2019-12-31":11.105566,"2020-03-31":12.655481,"2020-06-30":11.482571,"2020-09-30":11.046401,"2020-12-31":11.497062,"2021-03-31":10.669628,"2021-06-30":11.141597,"2021-09-30":13.101551,"2021-12-31":12.239791,"2022-03-31":11.061549,"2022-06-30":10.646443,"2022-09-30":9.759109,"2022-12-31":9.582853,"2023-03-31":10.84055,"2023-06-30":11.988953,"2023-09-30":11.702844,"2023-12-31":12.96205,"2024-03-31":14.420015,"2024-06-30":14.742516,"2024-09-30":15.320416,"2024-12-31":14.759453,"2025-03-31":14.650358,"2025-06-30":14.237965,"2025-09-30":13.74908,"2025-12-31":14.186609,"2026-03-31":14.938903,"2026-06-30":15.228196},"common_margin":{"2014-12-31":-13.743497,"2015-03-31":-11.494895,"2015-06-30":-9.150087,"2015-09-30":-7.517832,"2015-12-31":-3.87966,"2016-03-31":-1.360105,"2016-06-30":-1.66926,"2016-09-30":-1.190671,"2016-12-31":-1.321544,"2017-03-31":1.814735,"2017-06-30":2.239259,"2017-09-30":3.105647,"2017-12-31":3.573889,"2018-03-31":10.170826,"2018-06-30":10.223905,"2018-09-30":12.081527,"2018-12-31":12.730681,"2019-03-31":9.468635,"2019-06-30":11.509667,"2019-09-30":11.719574,"2019-12-31":11.105566,"2020-03-31":12.655481,"2020-06-30":11.482571,"2020-09-30":11.046401,"2020-12-31":11.497062,"2021-03-31":10.669628,"2021-06-30":11.141597,"2021-09-30":13.101551,"2021-12-31":12.239791,"2022-03-31":11.061549,"2022-06-30":10.646443,"2022-09-30":9.759109,"2022-12-31":9.582853,"2023-03-31":10.84055,"2023-06-30":11.988953,"2023-09-30":11.702844,"2023-12-31":12.96205,"2024-03-31":14.420015,"2024-06-30":14.742516,"2024-09-30":15.320416,"2024-12-31":14.759453,"2025-03-31":14.650358,"2025-06-30":14.237965,"2025-09-30":13.74908,"2025-12-31":14.186609,"2026-03-31":14.938903,"2026-06-30":15.228196},"tax_rate_pct":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":3.702319,"2017-06-30":8.834306,"2017-09-30":6.041487,"2017-12-31":3.580087,"2018-03-31":-99.259097,"2018-06-30":-130.422064,"2018-09-30":-137.492564,"2018-12-31":-95.005684,"2019-03-31":3.031631,"2019-06-30":7.275264,"2019-09-30":4.29599,"2019-12-31":3.127679,"2020-03-31":1.662319,"2020-06-30":3.967639,"2020-09-30":1.295507,"2020-12-31":-5.953414,"2021-03-31":-17.938304,"2021-06-30":-24.017582,"2021-09-30":-39.414805,"2021-12-31":-35.936574,"2022-03-31":-18.306927,"2022-06-30":-8.588825,"2022-09-30":-12.20207,"2022-12-31":-5.636113,"2023-03-31":5.236522,"2023-06-30":11.217169,"2023-09-30":26.065517,"2023-12-31":27.614788,"2024-03-31":25.06737,"2024-06-30":25.359277,"2024-09-30":26.424025,"2024-12-31":24.975152,"2025-03-31":26.840571,"2025-06-30":26.5111,"2025-09-30":28.418864,"2025-12-31":29.597785,"2026-03-31":30.055539,"2026-06-30":30.354012},"total_debt":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":100000000,"2020-09-30":100000000,"2020-12-31":100000000,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":325000000,"2024-12-31":325000000,"2025-03-31":243750000,"2025-06-30":162500000,"2025-09-30":81250000,"2025-12-31":81250000,"2026-03-31":81250000,"2026-06-30":81250000},"debt_ebitda":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":1.05856,"2020-09-30":1.072743,"2020-12-31":1.066416,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0.953166,"2024-12-31":0.953054,"2025-03-31":0.668805,"2025-06-30":0.434982,"2025-09-30":0.208576,"2025-12-31":0.19694,"2026-03-31":0.183876,"2026-06-30":0.175539},"net_debt_ebitda":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":-62.321767,"2016-03-31":-13.720863,"2016-06-30":-11.69497,"2016-09-30":-7.914561,"2016-12-31":-7.926094,"2017-03-31":-5.110831,"2017-06-30":-4.347395,"2017-09-30":-3.332501,"2017-12-31":-3.516963,"2018-03-31":-3.436538,"2018-06-30":-3.520111,"2018-09-30":-1.929162,"2018-12-31":-2.01659,"2019-03-31":-2.044819,"2019-06-30":-1.969542,"2019-09-30":-1.524127,"2019-12-31":-1.721886,"2020-03-31":-1.869307,"2020-06-30":-1.962643,"2020-09-30":-1.502569,"2020-12-31":-1.411221,"2021-03-31":-2.13131,"2021-06-30":-2.319619,"2021-09-30":-0.717207,"2021-12-31":-0.842514,"2022-03-31":-0.8786,"2022-06-30":-1.141639,"2022-09-30":-0.53588,"2022-12-31":-0.898304,"2023-03-31":-1.396694,"2023-06-30":-1.440737,"2023-09-30":-1.284969,"2023-12-31":-1.362755,"2024-03-31":-1.665838,"2024-06-30":-1.281355,"2024-09-30":-1.330177,"2024-12-31":-0.461466,"2025-03-31":-0.642149,"2025-06-30":-0.630576,"2025-09-30":-0.215486,"2025-12-31":-0.196927,"2026-03-31":-0.494435,"2026-06-30":-0.411932},"debt_ebit":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":1.511236,"2020-09-30":1.571833,"2020-12-31":1.565999,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":1.148215,"2024-12-31":1.160859,"2025-03-31":0.810592,"2025-06-30":0.534497,"2025-09-30":0.258683,"2025-12-31":0.240492,"2026-03-31":0.220909,"2026-06-30":0.210496},"net_debt_ebit":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":-17.829525,"2017-06-30":-14.181469,"2017-09-30":-9.439717,"2017-12-31":-9.180337,"2018-03-31":-7.326772,"2018-06-30":-8.647878,"2018-09-30":-4.418896,"2018-12-31":-3.985903,"2019-03-31":-3.321665,"2019-06-30":-2.877597,"2019-09-30":-2.218365,"2019-12-31":-2.533223,"2020-03-31":-2.615444,"2020-06-30":-2.801937,"2020-09-30":-2.201635,"2020-12-31":-2.072333,"2021-03-31":-3.298576,"2021-06-30":-3.561894,"2021-09-30":-1.073035,"2021-12-31":-1.262197,"2022-03-31":-1.288468,"2022-06-30":-1.652079,"2022-09-30":-0.804165,"2022-12-31":-1.31204,"2023-03-31":-1.877044,"2023-06-30":-1.8627,"2023-09-30":-1.612845,"2023-12-31":-1.663029,"2024-03-31":-1.998471,"2024-06-30":-1.544874,"2024-09-30":-1.602375,"2024-12-31":-0.562085,"2025-03-31":-0.778285,"2025-06-30":-0.77484,"2025-09-30":-0.267254,"2025-12-31":-0.240477,"2026-03-31":-0.594016,"2026-06-30":-0.493965},"equity_assets":{"2014-03-31":14.333377,"2014-06-30":17.255293,"2014-09-30":16.663418,"2014-12-31":10.702158,"2015-03-31":12.624194,"2015-06-30":14.930303,"2015-09-30":15.833015,"2015-12-31":10.78631,"2016-03-31":7.658576,"2016-06-30":8.59804,"2016-09-30":12.960624,"2016-12-31":10.003743,"2017-03-31":10.764272,"2017-06-30":12.97764,"2017-09-30":13.11154,"2017-12-31":10.207845,"2018-03-31":12.69792,"2018-06-30":14.116751,"2018-09-30":15.888636,"2018-12-31":15.878551,"2019-03-31":13.662317,"2019-06-30":17.071733,"2019-09-30":19.359652,"2019-12-31":14.270441,"2020-03-31":16.587813,"2020-06-30":19.787394,"2020-09-30":19.294202,"2020-12-31":14.3186,"2021-03-31":17.067773,"2021-06-30":19.749595,"2021-09-30":12.267308,"2021-12-31":19.574092,"2022-03-31":11.131965,"2022-06-30":12.756523,"2022-09-30":19.735848,"2022-12-31":17.211937,"2023-03-31":18.331773,"2023-06-30":22.806709,"2023-09-30":24.477477,"2023-12-31":21.963821,"2024-03-31":22.196765,"2024-06-30":24.333382,"2024-09-30":27.47757,"2024-12-31":22.141859,"2025-03-31":23.388989,"2025-06-30":28.107239,"2025-09-30":26.049212,"2025-12-31":15.751456,"2026-03-31":21.687228,"2026-06-30":25.006705},"debt_equity":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":25.451251,"2020-09-30":25.851817,"2020-12-31":24.496715,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":29.38751,"2024-12-31":27.727063,"2025-03-31":20.16571,"2025-06-30":13.171258,"2025-09-30":7.363076,"2025-12-31":7.397696,"2026-03-31":6.881313,"2026-06-30":6.65211},"debt_capital":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":20.287762,"2020-09-30":20.541473,"2020-12-31":19.676595,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":22.712787,"2024-12-31":21.708057,"2025-03-31":16.781585,"2025-06-30":11.638342,"2025-09-30":6.858108,"2025-12-31":6.888132,"2026-03-31":6.438275,"2026-06-30":6.237204},"debt_assets":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":5.036139,"2020-09-30":4.987902,"2020-12-31":3.507587,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":8.074974,"2024-12-31":6.139287,"2025-03-31":4.716556,"2025-06-30":3.702077,"2025-09-30":1.918023,"2025-12-31":1.165245,"2026-03-31":1.492366,"2026-06-30":1.663473},"net_debt_equity":{"2014-03-31":-0.952332,"2014-06-30":-0.865188,"2014-09-30":-0.81144,"2014-12-31":-0.851048,"2015-03-31":-0.856346,"2015-06-30":-0.755326,"2015-09-30":-0.739633,"2015-12-31":-0.719781,"2016-03-31":-0.743876,"2016-06-30":-0.72338,"2016-09-30":-0.657395,"2016-12-31":-0.656266,"2017-03-31":-0.695582,"2017-06-30":-0.700941,"2017-09-30":-0.654915,"2017-12-31":-0.702023,"2018-03-31":-0.63325,"2018-06-30":-0.648071,"2018-09-30":-0.364908,"2018-12-31":-0.414638,"2019-03-31":-0.485684,"2019-06-30":-0.525354,"2019-09-30":-0.418986,"2019-12-31":-0.43958,"2020-03-31":-0.482492,"2020-06-30":-0.471884,"2020-09-30":-0.362101,"2020-12-31":-0.324172,"2021-03-31":-0.400951,"2021-06-30":-0.433487,"2021-09-30":-0.148815,"2021-12-31":-0.165986,"2022-03-31":-0.170608,"2022-06-30":-0.227815,"2022-09-30":-0.107202,"2022-12-31":-0.17713,"2023-03-31":-0.303991,"2023-06-30":-0.342603,"2023-09-30":-0.341718,"2023-12-31":-0.371822,"2024-03-31":-0.448143,"2024-06-30":-0.388951,"2024-09-30":-0.410113,"2024-12-31":-0.134254,"2025-03-31":-0.19362,"2025-06-30":-0.190939,"2025-09-30":-0.07607,"2025-12-31":-0.073972,"2026-03-31":-0.185036,"2026-06-30":-0.156103},"net_debt_capital":{"2014-03-31":-95.233201,"2014-06-30":-86.518753,"2014-09-30":-81.144035,"2014-12-31":-85.104764,"2015-03-31":-85.634633,"2015-06-30":-75.532627,"2015-09-30":-73.963268,"2015-12-31":-71.978067,"2016-03-31":-74.387615,"2016-06-30":-72.338006,"2016-09-30":-65.739547,"2016-12-31":-65.626571,"2017-03-31":-69.558242,"2017-06-30":-70.094097,"2017-09-30":-65.491528,"2017-12-31":-70.202272,"2018-03-31":-63.32499,"2018-06-30":-64.807071,"2018-09-30":-36.490762,"2018-12-31":-41.463794,"2019-03-31":-48.568434,"2019-06-30":-52.535361,"2019-09-30":-41.898604,"2019-12-31":-43.958029,"2020-03-31":-48.249215,"2020-06-30":-37.61493,"2020-09-30":-28.772031,"2020-12-31":-26.038629,"2021-03-31":-40.095115,"2021-06-30":-43.348709,"2021-09-30":-14.881527,"2021-12-31":-16.598611,"2022-03-31":-17.060799,"2022-06-30":-22.781488,"2022-09-30":-10.720214,"2022-12-31":-17.713019,"2023-03-31":-30.399118,"2023-06-30":-34.260253,"2023-09-30":-34.171821,"2023-12-31":-37.182209,"2024-03-31":-44.814328,"2024-06-30":-38.895073,"2024-09-30":-31.696498,"2024-12-31":-10.510974,"2025-03-31":-16.112731,"2025-06-30":-16.871657,"2025-09-30":-7.085333,"2025-12-31":-6.887709,"2026-03-31":-17.312264,"2026-06-30":-14.636665},"ebitda":{"2014-12-31":-9228000,"2015-03-31":-9254000,"2015-06-30":-6640000,"2015-09-30":-4373000,"2015-12-31":1268000,"2016-03-31":6538000,"2016-06-30":7396000,"2016-09-30":9855000,"2016-12-31":10378000,"2017-03-31":19850000,"2017-06-30":23800000,"2017-09-30":29227000,"2017-12-31":31569000,"2018-03-31":37692000,"2018-06-30":39182000,"2018-09-30":44002000,"2018-12-31":51596000,"2019-03-31":67984000,"2019-06-30":82146000,"2019-09-30":85071000,"2019-12-31":84645000,"2020-03-31":96631000,"2020-06-30":94468000,"2020-09-30":93219000,"2020-12-31":93772000,"2021-03-31":85523000,"2021-06-30":89128000,"2021-09-30":97018000,"2021-12-31":99825000,"2022-03-31":109794000,"2022-06-30":122417000,"2022-09-30":122199000,"2022-12-31":133644000,"2023-03-31":167318000,"2023-06-30":200430000,"2023-09-30":237384000,"2023-12-31":269237000,"2024-03-31":295764000,"2024-06-30":313583000,"2024-09-30":340969000,"2024-12-31":341009000,"2025-03-31":364456000,"2025-06-30":373579000,"2025-09-30":389547000,"2025-12-31":412563000,"2026-03-31":441874000,"2026-06-30":462860000},"ebitda_capex":{"2015-03-31":-17298000,"2015-06-30":-15660000,"2015-09-30":-12482000,"2015-12-31":-10452000,"2016-03-31":-7897000,"2016-06-30":-8687000,"2016-09-30":-7592000,"2016-12-31":-8878000,"2017-03-31":1597000,"2017-06-30":2462000,"2017-09-30":8148000,"2017-12-31":12271000,"2018-03-31":20896000,"2018-06-30":17506000,"2018-09-30":22591000,"2018-12-31":30386000,"2019-03-31":46061000,"2019-06-30":70866000,"2019-09-30":68186000,"2019-12-31":68499000,"2020-03-31":80394000,"2020-06-30":77890000,"2020-09-30":82629000,"2020-12-31":83547000,"2021-03-31":75368000,"2021-06-30":79667000,"2021-09-30":86382000,"2021-12-31":85881000,"2022-03-31":93133000,"2022-06-30":104348000,"2022-09-30":103903000,"2022-12-31":119440000,"2023-03-31":155835000,"2023-06-30":178520000,"2023-09-30":215467000,"2023-12-31":247848000,"2024-03-31":270922000,"2024-06-30":295555000,"2024-09-30":324067000,"2024-12-31":323810000,"2025-03-31":350505000,"2025-06-30":360506000,"2025-09-30":375005000,"2025-12-31":397643000,"2026-03-31":420907000,"2026-06-30":426708000},"ebit":{"2014-12-31":-15535000,"2015-03-31":-15963000,"2015-06-30":-13921000,"2015-09-30":-12442000,"2015-12-31":-7270000,"2016-03-31":-2774000,"2016-06-30":-3550000,"2016-09-30":-2640000,"2016-12-31":-2989000,"2017-03-31":5690000,"2017-06-30":7296000,"2017-09-30":10318000,"2017-12-31":12094000,"2018-03-31":17679000,"2018-06-30":15949000,"2018-09-30":19210000,"2018-12-31":26104000,"2019-03-31":41851000,"2019-06-30":56224000,"2019-09-30":58448000,"2019-12-31":57535000,"2020-03-31":69064000,"2020-06-30":66171000,"2020-09-30":63620000,"2020-12-31":63857000,"2021-03-31":55259000,"2021-06-30":58043000,"2021-09-30":64846000,"2021-12-31":66633000,"2022-03-31":74868000,"2022-06-30":84594000,"2022-09-30":81431000,"2022-12-31":91501000,"2023-03-31":124500000,"2023-06-30":155026000,"2023-09-30":189126000,"2023-12-31":220624000,"2024-03-31":246536000,"2024-06-30":260093000,"2024-09-30":283048000,"2024-12-31":279965000,"2025-03-31":300706000,"2025-06-30":304024000,"2025-09-30":314091000,"2025-12-31":337849000,"2026-03-31":367798000,"2026-06-30":385993000},"cash_ratio":{"2014-03-31":0.160149,"2014-06-30":0.182043,"2014-09-30":0.163644,"2014-12-31":0.102421,"2015-03-31":0.124349,"2015-06-30":0.133322,"2015-09-30":0.140084,"2015-12-31":0.087414,"2016-03-31":0.061919,"2016-06-30":0.06831,"2016-09-30":0.098483,"2016-12-31":0.073595,"2017-03-31":0.084604,"2017-06-30":0.106142,"2017-09-30":0.100351,"2017-12-31":0.080652,"2018-03-31":0.093499,"2018-06-30":0.10853,"2018-09-30":0.070306,"2018-12-31":0.079701,"2019-03-31":0.078272,"2019-06-30":0.111116,"2019-09-30":0.10706,"2019-12-31":0.076234,"2020-03-31":0.10053,"2020-06-30":0.202569,"2020-09-30":0.166191,"2020-12-31":0.102293,"2021-03-31":0.085241,"2021-06-30":0.110734,"2021-09-30":0.021256,"2021-12-31":0.041923,"2022-03-31":0.021734,"2022-06-30":0.033917,"2022-09-30":0.027154,"2022-12-31":0.037645,"2023-03-31":0.069662,"2023-06-30":0.104068,"2023-09-30":0.114148,"2023-12-31":0.107192,"2024-03-31":0.130855,"2024-06-30":0.128895,"2024-09-30":0.311332,"2024-12-31":0.130171,"2025-03-31":0.131803,"2025-06-30":0.137017,"2025-09-30":0.056086,"2025-12-31":0.028618,"2026-03-31":0.07423,"2026-06-30":0.079502},"current_ratio":{"2014-03-31":1.143917,"2014-06-30":1.155005,"2014-09-30":1.14493,"2014-12-31":1.090036,"2015-03-31":1.108998,"2015-06-30":1.113696,"2015-09-30":1.118081,"2015-12-31":1.072482,"2016-03-31":1.05043,"2016-06-30":1.054482,"2016-09-30":1.082252,"2016-12-31":1.062973,"2017-03-31":1.073348,"2017-06-30":1.090315,"2017-09-30":1.087438,"2017-12-31":1.065595,"2018-03-31":1.080838,"2018-06-30":1.084507,"2018-09-30":1.065494,"2018-12-31":1.070341,"2019-03-31":1.074378,"2019-06-30":1.096248,"2019-09-30":1.094669,"2019-12-31":1.064103,"2020-03-31":1.089709,"2020-06-30":1.180429,"2020-09-30":1.158193,"2020-12-31":1.098868,"2021-03-31":1.074799,"2021-06-30":1.088841,"2021-09-30":1.017896,"2021-12-31":1.040334,"2022-03-31":1.017698,"2022-06-30":1.026974,"2022-09-30":1.028214,"2022-12-31":1.037603,"2023-03-31":1.063001,"2023-06-30":1.098617,"2023-09-30":1.11626,"2023-12-31":1.112138,"2024-03-31":1.127839,"2024-06-30":1.130602,"2024-09-30":1.318137,"2024-12-31":1.143468,"2025-03-31":1.131868,"2025-06-30":1.139987,"2025-09-30":1.07389,"2025-12-31":1.038019,"2026-03-31":1.079383,"2026-06-30":1.088537},"quick_ratio":{"2014-03-31":0.161573,"2014-06-30":0.183789,"2014-09-30":0.165439,"2014-12-31":0.1036,"2015-03-31":0.125776,"2015-06-30":0.135151,"2015-09-30":0.142448,"2015-12-31":0.089038,"2016-03-31":0.063109,"2016-06-30":0.069638,"2016-09-30":0.100702,"2016-12-31":0.075444,"2017-03-31":0.08642,"2017-06-30":0.108235,"2017-09-30":0.102994,"2017-12-31":0.082641,"2018-03-31":0.095941,"2018-06-30":0.111247,"2018-09-30":0.072784,"2018-12-31":0.08297,"2019-03-31":0.081164,"2019-06-30":0.114109,"2019-09-30":0.110285,"2019-12-31":0.078508,"2020-03-31":0.103736,"2020-06-30":0.206063,"2020-09-30":0.169426,"2020-12-31":0.104986,"2021-03-31":0.089548,"2021-06-30":0.114091,"2021-09-30":0.023729,"2021-12-31":0.046823,"2022-03-31":0.025743,"2022-06-30":0.03774,"2022-09-30":0.036077,"2022-12-31":0.04534,"2023-03-31":0.077844,"2023-06-30":0.113108,"2023-09-30":0.125417,"2023-12-31":0.11668,"2024-03-31":0.139809,"2024-06-30":0.13948,"2024-09-30":0.325055,"2024-12-31":0.141902,"2025-03-31":0.143839,"2025-06-30":0.15135,"2025-09-30":0.070251,"2025-12-31":0.03637,"2026-03-31":0.086209,"2026-06-30":0.094148},"cfo_avg_cl":{"2015-03-31":0.014287,"2015-06-30":0.021302,"2015-09-30":0.028371,"2015-12-31":0.023705,"2016-03-31":0.027265,"2016-06-30":0.035179,"2016-09-30":0.047126,"2016-12-31":0.037165,"2017-03-31":0.035697,"2017-06-30":0.055314,"2017-09-30":0.0775,"2017-12-31":0.064753,"2018-03-31":0.06809,"2018-06-30":0.08716,"2018-09-30":0.08908,"2018-12-31":0.073073,"2019-03-31":0.068123,"2019-06-30":0.084369,"2019-09-30":0.095889,"2019-12-31":0.072615,"2020-03-31":0.068667,"2020-06-30":0.078643,"2020-09-30":0.077438,"2020-12-31":0.046018,"2021-03-31":0.056729,"2021-06-30":0.076222,"2021-09-30":0.051838,"2021-12-31":0.061736,"2022-03-31":0.043937,"2022-06-30":0.051792,"2022-09-30":0.061766,"2022-12-31":0.079669,"2023-03-31":0.065639,"2023-06-30":0.082004,"2023-09-30":0.129225,"2023-12-31":0.1032,"2024-03-31":0.107124,"2024-06-30":0.13057,"2024-09-30":0.160057,"2024-12-31":0.110294,"2025-03-31":0.111388,"2025-06-30":0.138885,"2025-09-30":0.151753,"2025-12-31":0.101458,"2026-03-31":0.13257,"2026-06-30":0.168604},"cfo_liab":{"2015-03-31":0.012373,"2015-06-30":0.018117,"2015-09-30":0.025254,"2015-12-31":0.023203,"2016-03-31":0.020612,"2016-06-30":0.025956,"2016-09-30":0.040033,"2016-12-31":0.033318,"2017-03-31":0.039088,"2017-06-30":0.062617,"2017-09-30":0.069302,"2017-12-31":0.05805,"2018-03-31":0.062566,"2018-06-30":0.075585,"2018-09-30":0.078773,"2018-12-31":0.073712,"2019-03-31":0.059533,"2019-06-30":0.076894,"2019-09-30":0.089955,"2019-12-31":0.058645,"2020-03-31":0.06516,"2020-06-30":0.07073,"2020-09-30":0.063548,"2020-12-31":0.039402,"2021-03-31":0.050531,"2021-06-30":0.064424,"2021-09-30":0.036569,"2021-12-31":0.063421,"2022-03-31":0.032009,"2022-06-30":0.036957,"2022-09-30":0.070674,"2022-12-31":0.063482,"2023-03-31":0.074681,"2023-06-30":0.099103,"2023-09-30":0.119267,"2023-12-31":0.097314,"2024-03-31":0.09896,"2024-06-30":0.119746,"2024-09-30":0.14183,"2024-12-31":0.095378,"2025-03-31":0.103957,"2025-06-30":0.132531,"2025-09-30":0.13191,"2025-12-31":0.081033,"2026-03-31":0.11913,"2026-06-30":0.14558},"cfo_capex":{"2015-03-31":1.159,"2015-06-30":1.231153,"2015-09-30":1.761376,"2015-12-31":1.797782,"2016-03-31":2.076273,"2016-06-30":2.051421,"2016-09-30":1.82828,"2016-12-31":1.951028,"2017-03-31":2.589218,"2017-06-30":2.904677,"2017-09-30":3.240192,"2017-12-31":4.184786,"2018-03-31":5.238628,"2018-06-30":4.514947,"2018-09-30":4.530709,"2018-12-31":4.620179,"2019-03-31":4.911828,"2019-06-30":10.197872,"2019-09-30":6.867219,"2019-12-31":7.234857,"2020-03-31":7.554844,"2020-06-30":6.795452,"2020-09-30":9.709443,"2020-12-31":9.413105,"2021-03-31":10.99163,"2021-06-30":13.196279,"2021-09-30":11.497273,"2021-12-31":9.469019,"2022-03-31":8.671988,"2022-06-30":8.581161,"2022-09-30":9.596196,"2022-12-31":14.56998,"2023-03-31":22.273448,"2023-06-30":12.903834,"2023-09-30":14.987361,"2023-12-31":15.951096,"2024-03-31":15.35122,"2024-06-30":21.337364,"2024-09-30":24.493137,"2024-12-31":22.856794,"2025-03-31":29.502401,"2025-06-30":31.991586,"2025-09-30":28.416105,"2025-12-31":31.905161,"2026-03-31":24.225116,"2026-06-30":14.750277},"wc":{"2014-03-31":79929000,"2014-06-30":67137000,"2014-09-30":64513000,"2014-12-31":78660000,"2015-03-31":81718000,"2015-06-30":69296000,"2015-09-30":66331000,"2015-12-31":65525000,"2016-03-31":73063000,"2016-06-30":68986000,"2016-09-30":65143000,"2016-12-31":70385000,"2017-03-31":87952000,"2017-06-30":88040000,"2017-09-30":84866000,"2017-12-31":90300000,"2018-03-31":111990000,"2018-06-30":107395000,"2018-09-30":79077000,"2018-12-31":91828000,"2019-03-31":132099000,"2019-06-30":140141000,"2019-09-30":114652000,"2019-12-31":122556000,"2020-03-31":161189000,"2020-06-30":254214000,"2020-09-30":228514000,"2020-12-31":224556000,"2021-03-31":159948000,"2021-06-30":165867000,"2021-09-30":58580000,"2021-12-31":80916000,"2022-03-31":78553000,"2022-06-30":111149000,"2022-09-30":68041000,"2022-12-31":119919000,"2023-03-31":211346000,"2023-06-30":273642000,"2023-09-30":310673000,"2023-12-31":383833000,"2024-03-31":481340000,"2024-06-30":407132000,"2024-09-30":795568000,"2024-12-31":531638000,"2025-03-31":478018000,"2025-06-30":406699000,"2025-09-30":217630000,"2025-12-31":215874000,"2026-03-31":320533000,"2026-06-30":302818000},"wc_assets":{"2014-03-31":12.266612,"2014-06-30":12.711706,"2014-09-30":11.975126,"2014-12-31":8.006694,"2015-03-31":9.476089,"2015-06-30":9.617125,"2015-09-30":9.871228,"2015-12-31":6.437557,"2016-03-31":4.64002,"2016-06-30":4.960563,"2016-09-30":7.116016,"2016-12-31":5.617583,"2017-03-31":6.491229,"2017-06-30":7.740182,"2017-09-30":7.482006,"2017-12-31":5.828333,"2018-03-31":6.952109,"2018-06-30":7.123579,"2018-09-30":5.401054,"2018-12-31":5.810604,"2019-03-31":6.305454,"2019-06-30":7.768602,"2019-09-30":7.172591,"2019-12-31":5.274783,"2020-03-31":7.141965,"2020-06-30":12.802571,"2020-09-30":11.398054,"2020-12-31":7.876496,"2021-03-31":6.005064,"2021-06-30":6.868526,"2021-09-30":1.536913,"2021-12-31":3.125872,"2022-03-31":1.546551,"2022-06-30":2.311264,"2022-09-30":2.198339,"2022-12-31":3.045351,"2023-03-31":5.039827,"2023-06-30":7.404375,"2023-09-30":8.519112,"2023-12-31":8.543444,"2024-03-31":9.718078,"2024-06-30":9.589821,"2024-09-30":19.76674,"2024-12-31":10.042703,"2025-03-31":9.249635,"2025-06-30":9.265421,"2025-09-30":5.13747,"2025-12-31":3.095951,"2026-03-31":5.887416,"2026-06-30":6.19975},"cash_assets":{"2014-03-31":13.650134,"2014-06-30":14.929064,"2014-09-30":13.52137,"2014-12-31":9.108047,"2015-03-31":10.810682,"2015-06-30":11.27725,"2015-09-30":11.710615,"2015-12-31":7.763778,"2016-03-31":5.697032,"2016-06-30":6.219651,"2016-09-30":8.520256,"2016-12-31":6.565114,"2017-03-31":7.487439,"2017-06-30":9.09656,"2017-09-30":8.586948,"2017-12-31":7.166139,"2018-03-31":8.040957,"2018-06-30":9.148653,"2018-09-30":5.797884,"2018-12-31":6.58385,"2019-03-31":6.635574,"2019-06-30":8.968697,"2019-09-30":8.111424,"2019-12-31":6.273005,"2020-03-31":8.00349,"2020-06-30":14.373494,"2020-09-30":11.974356,"2020-12-31":8.149281,"2021-03-31":6.843343,"2021-06-30":8.561194,"2021-09-30":1.825563,"2021-12-31":3.249027,"2022-03-31":1.899202,"2022-06-30":2.906126,"2022-09-30":2.115725,"2022-12-31":3.048754,"2023-03-31":5.572697,"2023-06-30":7.813636,"2023-09-30":8.3644,"2023-12-31":8.166634,"2024-03-31":9.947331,"2024-06-30":9.464487,"2024-09-30":19.343885,"2024-12-31":9.111911,"2025-03-31":9.245127,"2025-06-30":9.068835,"2025-09-30":3.899595,"2025-12-31":2.330418,"2026-03-31":5.505278,"2026-06-30":5.567098},"cash_debt":{"2020-06-30":2.85407,"2020-09-30":2.40068,"2020-12-31":2.32333,"2024-09-30":2.395535,"2024-12-31":1.484197,"2025-03-31":1.960144,"2025-06-30":2.449662,"2025-09-30":2.033132,"2025-12-31":1.999938,"2026-03-31":3.68896,"2026-06-30":3.346671},"fcf_debt":{"2020-06-30":0.96077,"2020-09-30":0.92233,"2020-12-31":0.86024,"2024-09-30":1.221788,"2024-12-31":1.156662,"2025-03-31":1.631331,"2025-06-30":2.493249,"2025-09-30":4.906892,"2025-12-31":5.675138,"2026-03-31":5.993366,"2026-06-30":6.118154},"liab_equity":{"2014-03-31":5.976723,"2014-06-30":4.795323,"2014-09-30":5.00117,"2014-12-31":8.34391,"2015-03-31":6.921298,"2015-06-30":5.697788,"2015-09-30":5.315917,"2015-12-31":8.271011,"2016-03-31":12.057258,"2016-06-30":10.630557,"2016-09-30":6.715678,"2016-12-31":8.996258,"2017-03-31":8.289992,"2017-06-30":6.705561,"2017-09-30":6.626869,"2017-12-31":8.796387,"2018-03-31":6.875306,"2018-06-30":6.083783,"2018-09-30":5.293806,"2018-12-31":5.297804,"2019-03-31":6.319403,"2019-06-30":4.857636,"2019-09-30":4.165382,"2019-12-31":6.007492,"2020-03-31":5.028522,"2020-06-30":4.053722,"2020-09-30":4.182904,"2020-12-31":5.983923,"2021-03-31":4.858995,"2021-06-30":4.063395,"2021-09-30":7.151747,"2021-12-31":4.108794,"2022-03-31":7.98314,"2022-06-30":6.839126,"2022-09-30":4.066922,"2022-12-31":4.809921,"2023-03-31":4.45501,"2023-06-30":3.384675,"2023-09-30":3.085388,"2023-12-31":3.552942,"2024-03-31":3.505161,"2024-06-30":3.109581,"2024-09-30":2.639332,"2024-12-31":3.516333,"2025-03-31":3.275516,"2025-06-30":2.557802,"2025-09-30":2.838888,"2025-12-31":5.348619,"2026-03-31":3.611009,"2026-06-30":2.998927},"altman_z":{"2014-12-31":1.014935,"2015-03-31":1.334961,"2015-06-30":1.934386,"2015-09-30":1.802308,"2015-12-31":1.530608,"2016-03-31":0.780668,"2016-06-30":1.136833,"2016-09-30":1.984747,"2016-12-31":1.028734,"2017-03-31":1.245426,"2017-06-30":1.739008,"2017-09-30":1.891363,"2017-12-31":1.340802,"2018-03-31":1.487532,"2018-06-30":1.803624,"2018-09-30":2.498439,"2018-12-31":1.866655,"2019-03-31":1.980307,"2019-06-30":2.529925,"2019-09-30":2.984772,"2019-12-31":2.404154,"2020-03-31":2.103799,"2020-06-30":3.558645,"2020-09-30":3.70026,"2020-12-31":3.214778,"2021-03-31":3.097691,"2021-06-30":3.829522,"2021-09-30":3.288993,"2021-12-31":4.304646,"2022-03-31":1.794636,"2022-06-30":1.81983,"2022-09-30":3.820739,"2022-12-31":2.493566,"2023-03-31":2.506545,"2023-06-30":2.89185,"2023-09-30":3.028829,"2023-12-31":2.308975,"2024-03-31":2.240618,"2024-06-30":2.236801,"2024-09-30":2.970658,"2024-12-31":2.401958,"2025-03-31":2.410879,"2025-06-30":2.897788,"2025-09-30":2.665821,"2025-12-31":1.477576,"2026-03-31":1.71026,"2026-06-30":1.945408},"interest_cover_cfo":{"2020-12-31":100.328173,"2021-03-31":98.655293,"2021-06-30":144.505747,"2021-09-30":197.599678,"2021-12-31":321.475728,"2022-03-31":471.631922,"2022-06-30":499.562701,"2022-09-30":567.36129,"2022-12-31":606.122807,"2023-03-31":762.208333,"2023-06-30":700.809406,"2023-09-30":705.888412,"2023-12-31":691.643725,"2024-03-31":772.973684,"2024-06-30":779.684211,"2024-09-30":840.72211,"2024-12-31":73.450055,"2025-03-31":43.563392,"2025-06-30":33.78147,"2025-09-30":28.622126,"2025-12-31":44.157298,"2026-03-31":66.810832,"2026-06-30":96.736445},"ar_turnover":{"2015-03-31":151.897904,"2015-06-30":163.226082,"2015-09-30":156.743771,"2015-12-31":150.17454,"2016-03-31":150.888014,"2016-06-30":165.022175,"2016-09-30":162.473258,"2016-12-31":149.411598,"2017-03-31":145.457714,"2017-06-30":161.252352,"2017-09-30":146.454419,"2017-12-31":138.92551,"2018-03-31":128.384104,"2018-06-30":137.457491,"2018-09-30":142.714054,"2018-12-31":119.2495,"2019-03-31":104.184016,"2019-06-30":119.737038,"2019-09-30":143.186141,"2019-12-31":120.491933,"2020-03-31":101.140209,"2020-06-30":120.963043,"2020-09-30":132.992073,"2020-12-31":111.667877,"2021-03-31":79.984638,"2021-06-30":113.606256,"2021-09-30":106.772677,"2021-12-31":91.702784,"2022-03-31":58.593223,"2022-06-30":77.439807,"2022-09-30":62.420829,"2022-12-31":58.260402,"2023-03-31":48.409345,"2023-06-30":57.523348,"2023-09-30":47.991633,"2023-12-31":45.329627,"2024-03-31":44.264703,"2024-06-30":48.294308,"2024-09-30":44.945831,"2024-12-31":39.461835,"2025-03-31":40.126993,"2025-06-30":42.744972,"2025-09-30":43.147821,"2025-12-31":38.397234,"2026-03-31":37.551855,"2026-06-30":38.618325},"dso":{"2015-03-31":2.40293,"2015-06-30":2.236162,"2015-09-30":2.328641,"2015-12-31":2.430505,"2016-03-31":2.419013,"2016-06-30":2.211824,"2016-09-30":2.246524,"2016-12-31":2.442916,"2017-03-31":2.50932,"2017-06-30":2.263533,"2017-09-30":2.492243,"2017-12-31":2.627307,"2018-03-31":2.843031,"2018-06-30":2.655366,"2018-09-30":2.557562,"2018-12-31":3.060809,"2019-03-31":3.503416,"2019-06-30":3.048347,"2019-09-30":2.549129,"2019-12-31":3.029248,"2020-03-31":3.608852,"2020-06-30":3.017451,"2020-09-30":2.744524,"2020-12-31":3.268621,"2021-03-31":4.563376,"2021-06-30":3.212851,"2021-09-30":3.418478,"2021-12-31":3.98025,"2022-03-31":6.229389,"2022-06-30":4.713338,"2022-09-30":5.847407,"2022-12-31":6.264976,"2023-03-31":7.539867,"2023-06-30":6.34525,"2023-09-30":7.605492,"2023-12-31":8.052129,"2024-03-31":8.245848,"2024-06-30":7.557826,"2024-09-30":8.120887,"2024-12-31":9.249443,"2025-03-31":9.096121,"2025-06-30":8.539016,"2025-09-30":8.459292,"2025-12-31":9.505893,"2026-03-31":9.719893,"2026-06-30":9.451472},"ap_turnover":{"2015-03-31":26.059117,"2015-06-30":40.980347,"2015-09-30":43.308904,"2015-12-31":26.091664,"2016-03-31":60.28927,"2016-06-30":66.543419,"2016-09-30":44.670591,"2016-12-31":37.367425,"2017-03-31":94.528986,"2017-06-30":67.623125,"2017-09-30":56.19062,"2017-12-31":55.618506,"2018-03-31":71.735265,"2018-06-30":59.252184,"2018-09-30":55.386318,"2018-12-31":57.222222,"2019-03-31":39.534154,"2019-06-30":44.311924,"2019-09-30":37.248028,"2019-12-31":46.559346,"2020-03-31":39.292977,"2020-06-30":63.76248,"2020-09-30":45.649335,"2020-12-31":60.717965,"2021-03-31":59.358675,"2021-06-30":73.28254,"2021-09-30":46.084989,"2021-12-31":53.451286,"2022-03-31":64.19546,"2022-06-30":45.541415,"2022-09-30":46.906961,"2022-12-31":46.098234,"2023-03-31":53.418389,"2023-06-30":50.531975,"2023-09-30":51.249733,"2023-12-31":51.499743,"2024-03-31":64.119705,"2024-06-30":59.72943,"2024-09-30":36.729224,"2024-12-31":70.308551,"2025-03-31":69.962302,"2025-06-30":38.346969,"2025-09-30":46.405424,"2025-12-31":81.656977,"2026-03-31":50.559035,"2026-06-30":38.586406},"dpo":{"2015-03-31":14.006614,"2015-06-30":8.906708,"2015-09-30":8.427828,"2015-12-31":13.989142,"2016-03-31":6.054145,"2016-06-30":5.48514,"2016-09-30":8.170924,"2016-12-31":9.767866,"2017-03-31":3.86125,"2017-06-30":5.397562,"2017-09-30":6.495746,"2017-12-31":6.562564,"2018-03-31":5.088153,"2018-06-30":6.16011,"2018-09-30":6.590075,"2018-12-31":6.378641,"2019-03-31":9.232523,"2019-06-30":8.237061,"2019-09-30":9.799177,"2019-12-31":7.839457,"2020-03-31":9.289192,"2020-06-30":5.72437,"2020-09-30":7.995735,"2020-12-31":6.0114,"2021-03-31":6.149059,"2021-06-30":4.980723,"2021-09-30":7.92015,"2021-12-31":6.828648,"2022-03-31":5.68576,"2022-06-30":8.014683,"2022-09-30":7.781361,"2022-12-31":7.917874,"2023-03-31":6.832853,"2023-06-30":7.223149,"2023-09-30":7.121988,"2023-12-31":7.087414,"2024-03-31":5.692478,"2024-06-30":6.11089,"2024-09-30":9.937591,"2024-12-31":5.191403,"2025-03-31":5.217095,"2025-06-30":9.518353,"2025-09-30":7.86546,"2025-12-31":4.469918,"2026-03-31":7.219283,"2026-06-30":9.45929},"asset_turnover":{"2015-03-31":0.186717,"2015-06-30":0.244571,"2015-09-30":0.275376,"2015-12-31":0.187541,"2016-03-31":0.173055,"2016-06-30":0.218546,"2016-09-30":0.315754,"2016-12-31":0.232592,"2017-03-31":0.193741,"2017-06-30":0.237337,"2017-09-30":0.308812,"2017-12-31":0.238263,"2018-03-31":0.240724,"2018-06-30":0.28546,"2018-09-30":0.305215,"2018-12-31":0.266948,"2019-03-31":0.239553,"2019-06-30":0.282426,"2019-09-30":0.322506,"2019-12-31":0.265906,"2020-03-31":0.253273,"2020-06-30":0.296248,"2020-09-30":0.316598,"2020-12-31":0.225865,"2021-03-31":0.243377,"2021-06-30":0.288886,"2021-09-30":0.234348,"2021-12-31":0.26886,"2022-03-31":0.204359,"2022-06-30":0.236064,"2022-09-30":0.267636,"2022-12-31":0.306819,"2023-03-31":0.236196,"2023-06-30":0.276223,"2023-09-30":0.367524,"2023-12-31":0.306567,"2024-03-31":0.295998,"2024-06-30":0.353228,"2024-09-30":0.377468,"2024-12-31":0.306239,"2025-03-31":0.306644,"2025-06-30":0.369483,"2025-09-30":0.397156,"2025-12-31":0.273849,"2026-03-31":0.325532,"2026-06-30":0.382007},"mcap":{"2014-03-31":1135015600,"2014-06-30":1023992240,"2014-09-30":993027310,"2014-12-31":1324274010,"2015-03-31":1493678160,"2015-06-30":1802491650,"2015-09-30":1512281750,"2015-12-31":2066144150,"2016-03-31":1546854560,"2016-06-30":2059596960,"2016-09-30":2282220720,"2016-12-31":1543414300,"2017-03-31":1989020070,"2017-06-30":2337522840,"2017-09-30":2542301500,"2017-12-31":2480144400,"2018-03-31":2697208270,"2018-06-30":3105335880,"2018-09-30":4240574720,"2018-12-31":3154180680,"2019-03-31":4723859160,"2019-06-30":4979496500,"2019-09-30":5090501430,"2019-12-31":6519834100,"2020-03-31":4938866400,"2020-06-30":7689028480,"2020-09-30":8227255789.999999,"2020-12-31":11195326700,"2021-03-31":9627481310,"2021-06-30":10556295840,"2021-09-30":16373654400.000002,"2021-12-31":13013596800,"2022-03-31":11179438400,"2022-06-30":10222291800,"2022-09-30":13447309120,"2022-12-31":10833491680,"2023-03-31":11093911800,"2023-06-30":10317441360,"2023-09-30":10205543900,"2023-12-31":9283198050,"2024-03-31":9697544220,"2024-06-30":7319520900,"2024-09-30":9195097860,"2024-12-31":11147181480,"2025-03-31":10404863600,"2025-06-30":10031765540,"2025-09-30":8660465520,"2025-12-31":8215632500,"2026-03-31":5784137480,"2026-06-30":5568417630},"ev_cash":{"2014-03-31":88944000,"2014-06-30":78848000,"2014-09-30":72843000,"2014-12-31":89480000,"2015-03-31":93227000,"2015-06-30":81258000,"2015-09-30":78691000,"2015-12-31":79024000,"2016-03-31":89707000,"2016-06-30":86496000,"2016-09-30":77998000,"2016-12-31":82257000,"2017-03-31":101450000,"2017-06-30":103468000,"2017-09-30":97399000,"2017-12-31":111027000,"2018-03-31":129530000,"2018-06-30":137925000,"2018-09-30":84887000,"2018-12-31":104048000,"2019-03-31":139015000,"2019-06-30":161790000,"2019-09-30":129659000,"2019-12-31":145749000,"2020-03-31":180633000,"2020-06-30":285407000,"2020-09-30":240068000,"2020-12-31":232333000,"2021-03-31":182276000,"2021-06-30":206743000,"2021-09-30":69582000,"2021-12-31":84104000,"2022-03-31":96465000,"2022-06-30":139756000,"2022-09-30":65484000,"2022-12-31":120053000,"2023-03-31":233692000,"2023-06-30":288767000,"2023-09-30":305031000,"2023-12-31":366904000,"2024-03-31":492695000,"2024-06-30":401811000,"2024-09-30":778549000,"2024-12-31":482364000,"2025-03-31":477785000,"2025-06-30":398070000,"2025-09-30":165192000,"2025-12-31":162495000,"2026-03-31":299728000,"2026-06-30":271917000},"ev_pref":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":100000000,"2020-09-30":100000000,"2020-12-31":100000000,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":325000000,"2024-12-31":325000000,"2025-03-31":243750000,"2025-06-30":162500000,"2025-09-30":81250000,"2025-12-31":81250000,"2026-03-31":81250000,"2026-06-30":81250000},"ev":{"2014-03-31":1046071600,"2014-06-30":945144240,"2014-09-30":920184310,"2014-12-31":1234794010,"2015-03-31":1400451160,"2015-06-30":1721233650,"2015-09-30":1433590750,"2015-12-31":1987120150,"2016-03-31":1457147560,"2016-06-30":1973100960,"2016-09-30":2204222720,"2016-12-31":1461157300,"2017-03-31":1887570070,"2017-06-30":2234054840,"2017-09-30":2444902500,"2017-12-31":2369117400,"2018-03-31":2567678270,"2018-06-30":2967410880,"2018-09-30":4155687720,"2018-12-31":3050132680,"2019-03-31":4584844160,"2019-06-30":4817706500,"2019-09-30":4960842430,"2019-12-31":6374085100,"2020-03-31":4758233400,"2020-06-30":7503621480,"2020-09-30":8087187789.999999,"2020-12-31":11062993700,"2021-03-31":9445205310,"2021-06-30":10349552840,"2021-09-30":16304072400.000002,"2021-12-31":12929492800,"2022-03-31":11082973400,"2022-06-30":10082535800,"2022-09-30":13381825120,"2022-12-31":10713438680,"2023-03-31":10860219800,"2023-06-30":10028674360,"2023-09-30":9900512900,"2023-12-31":8916294050,"2024-03-31":9204849220,"2024-06-30":6917709900,"2024-09-30":8741548860,"2024-12-31":10989817480,"2025-03-31":10170828600,"2025-06-30":9796195540,"2025-09-30":8576523520,"2025-12-31":8134387500,"2026-03-31":5565659480,"2026-06-30":5377750630},"capital":{"2014-03-31":93396000,"2014-06-30":91134000,"2014-09-30":89770000,"2014-12-31":105141000,"2015-03-31":108866000,"2015-06-30":107580000,"2015-09-30":106392000,"2015-12-31":109789000,"2016-03-31":120594000,"2016-06-30":119572000,"2016-09-30":118647000,"2016-12-31":125341000,"2017-03-31":145849000,"2017-06-30":147613000,"2017-09-30":148720000,"2017-12-31":158153000,"2018-03-31":204548000,"2018-06-30":212824000,"2018-09-30":232626000,"2018-12-31":250937000,"2019-03-31":286225000,"2019-06-30":307964000,"2019-09-30":309459000,"2019-12-31":331564000,"2020-03-31":374375000,"2020-06-30":492908000,"2020-09-30":486820000,"2020-12-31":508218000,"2021-03-31":454609000,"2021-06-30":476930000,"2021-09-30":467573000,"2021-12-31":506693000,"2022-03-31":565419000,"2022-06-30":613463000,"2022-09-30":610846000,"2022-12-31":677767000,"2023-03-31":768746000,"2023-06-30":842863000,"2023-09-30":892639000,"2023-12-31":986773000,"2024-03-31":1099414000,"2024-06-30":1033064000,"2024-09-30":1430912000,"2024-12-31":1497140000,"2025-03-31":1452485000,"2025-06-30":1396247000,"2025-09-30":1184729000,"2025-12-31":1179565000,"2026-03-31":1261984000,"2026-06-30":1302667000},"debt_capital_ev":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":20.287762,"2020-09-30":20.541473,"2020-12-31":19.676595,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":22.712787,"2024-12-31":21.708057,"2025-03-31":16.781585,"2025-06-30":11.638342,"2025-09-30":6.858108,"2025-12-31":6.888132,"2026-03-31":6.438275,"2026-06-30":6.237204},"debt_ev":{"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0.013327,"2020-09-30":0.012365,"2020-12-31":0.009039,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0.037179,"2024-12-31":0.029573,"2025-03-31":0.023966,"2025-06-30":0.016588,"2025-09-30":0.009474,"2025-12-31":0.009988,"2026-03-31":0.014598,"2026-06-30":0.015109},"ev_sales":{"2014-12-31":9.65928,"2015-03-31":9.908315,"2015-06-30":11.272143,"2015-09-30":8.599979,"2015-12-31":10.594132,"2016-03-31":6.910301,"2016-06-30":8.552633,"2016-09-30":8.795255,"2016-12-31":5.532905,"2017-03-31":6.651339,"2017-06-30":7.446601,"2017-09-30":7.725103,"2017-12-31":7.096608,"2018-03-31":7.19294,"2018-06-30":7.860129,"2018-09-30":10.480108,"2018-12-31":7.301667,"2019-03-31":10.32911,"2019-06-30":10.302324,"2019-09-30":10.045262,"2019-12-31":12.281025,"2020-03-31":8.633862,"2020-06-30":13.3676,"2020-09-30":14.178025,"2020-12-31":18.931877,"2021-03-31":15.774478,"2021-06-30":16.282431,"2021-09-30":23.922751,"2021-12-31":17.681648,"2022-03-31":14.008599,"2022-06-30":11.824927,"2022-09-30":14.478828,"2022-12-31":10.700545,"2023-03-31":9.917176,"2023-06-30":8.537963,"2023-09-30":7.991348,"2023-12-31":6.899784,"2024-03-31":6.799866,"2024-06-30":4.932361,"2024-09-30":6.037461,"2024-12-31":7.333859,"2025-03-31":6.554336,"2025-06-30":6.140965,"2025-09-30":5.228194,"2025-12-31":4.843076,"2026-03-31":3.222119,"2026-06-30":3.036003},"ev_ebitda":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":1567.129456,"2016-03-31":222.873594,"2016-06-30":266.77947,"2016-09-30":223.665421,"2016-12-31":140.793727,"2017-03-31":95.091691,"2017-06-30":93.86785,"2017-09-30":83.652188,"2017-12-31":75.04569,"2018-03-31":68.122633,"2018-06-30":75.734033,"2018-09-30":94.443155,"2018-12-31":59.115681,"2019-03-31":67.440047,"2019-06-30":58.648096,"2019-09-30":58.314143,"2019-12-31":75.30374,"2020-03-31":49.241272,"2020-06-30":79.430299,"2020-09-30":86.754715,"2020-12-31":117.977581,"2021-03-31":110.440528,"2021-06-30":116.120106,"2021-09-30":168.052036,"2021-12-31":129.521591,"2022-03-31":100.943343,"2022-06-30":82.362219,"2022-09-30":109.508467,"2022-12-31":80.164008,"2023-03-31":64.90766,"2023-06-30":50.035795,"2023-09-30":41.706741,"2023-12-31":33.116897,"2024-03-31":31.122277,"2024-06-30":22.06022,"2024-09-30":25.637371,"2024-12-31":32.227353,"2025-03-31":27.906877,"2025-06-30":26.222554,"2025-09-30":22.016659,"2025-12-31":19.716716,"2026-03-31":12.59558,"2026-06-30":11.618525},"ev_ebit":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":331.734634,"2017-06-30":306.202692,"2017-09-30":236.955079,"2017-12-31":195.891963,"2018-03-31":145.238886,"2018-06-30":186.056234,"2018-09-30":216.329397,"2018-12-31":116.845414,"2019-03-31":109.551604,"2019-06-30":85.687722,"2019-09-30":84.876171,"2019-12-31":110.786219,"2020-03-31":68.896001,"2020-06-30":113.397432,"2020-09-30":127.117067,"2020-12-31":173.246374,"2021-03-31":170.926099,"2021-06-30":178.308372,"2021-09-30":251.427573,"2021-12-31":194.040382,"2022-03-31":148.033518,"2022-06-30":119.187363,"2022-09-30":164.333302,"2022-12-31":117.085482,"2023-03-31":87.230681,"2023-06-30":64.690274,"2023-09-30":52.348767,"2023-12-31":40.413981,"2024-03-31":37.336735,"2024-06-30":26.597063,"2024-09-30":30.883627,"2024-12-31":39.254255,"2025-03-31":33.823165,"2025-06-30":32.221784,"2025-09-30":27.305856,"2025-12-31":24.076991,"2026-03-31":15.132381,"2026-06-30":13.932249},"ev_cfo":{"2015-03-31":150.214648,"2015-06-30":154.996276,"2015-09-30":100.370423,"2015-12-31":94.310401,"2016-03-31":48.618583,"2016-06-30":59.803624,"2016-09-30":69.102223,"2016-12-31":38.892632,"2017-03-31":39.939275,"2017-06-30":36.04477,"2017-09-30":35.796523,"2017-12-31":29.336009,"2018-03-31":29.182142,"2018-06-30":30.321162,"2018-09-30":42.83905,"2018-12-31":31.125709,"2019-03-31":42.577628,"2019-06-30":41.881446,"2019-09-30":42.783218,"2019-12-31":54.566106,"2020-03-31":38.789525,"2020-06-30":66.607088,"2020-09-30":78.651545,"2020-12-31":114.941388,"2021-03-31":84.619291,"2021-06-30":82.895898,"2021-09-30":133.328474,"2021-12-31":97.923996,"2022-03-31":76.707271,"2022-06-30":65.026383,"2022-09-30":76.218447,"2022-12-31":51.767747,"2023-03-31":42.461546,"2023-06-30":35.471732,"2023-09-30":30.140566,"2023-12-31":26.133848,"2024-03-31":24.137219,"2024-06-30":17.983492,"2024-09-30":21.115719,"2024-12-31":27.955803,"2025-03-31":24.711188,"2025-06-30":23.42321,"2025-09-30":20.754993,"2025-12-31":17.088152,"2026-03-31":10.957576,"2026-06-30":10.08482},"ev_fcf":{"2015-03-31":1094.957905,"2015-06-30":825.531727,"2015-09-30":232.198048,"2015-12-31":212.526219,"2016-03-31":93.791681,"2016-06-30":116.682493,"2016-09-30":152.530809,"2016-12-31":79.787981,"2017-03-31":65.070673,"2017-06-30":54.969117,"2017-09-30":51.775746,"2017-12-31":38.547306,"2018-03-31":36.06695,"2018-06-30":38.947511,"2018-09-30":54.972323,"2018-12-31":39.723545,"2019-03-31":53.461959,"2019-06-30":46.43483,"2019-09-30":50.075124,"2019-12-31":63.317888,"2020-03-31":44.707213,"2020-06-30":78.100081,"2020-09-30":87.682151,"2020-12-31":128.603572,"2021-03-31":93.088309,"2021-06-30":89.692716,"2021-09-30":146.029722,"2021-12-31":109.48661,"2022-03-31":86.705627,"2022-06-30":73.603748,"2022-09-30":85.084979,"2022-12-31":55.582619,"2023-03-31":44.457534,"2023-06-30":38.451589,"2023-09-30":32.295409,"2023-12-31":27.881803,"2024-03-31":25.819112,"2024-06-30":18.867751,"2024-09-30":22.014523,"2024-12-31":29.234847,"2025-03-31":25.578175,"2025-06-30":24.179003,"2025-09-30":21.51203,"2025-12-31":17.641074,"2026-03-31":11.429374,"2026-06-30":10.818247},"mcap_dil":{"2014-12-31":1270679562.5,"2015-03-31":1483674270,"2015-06-30":1796999175,"2015-09-30":1512579250,"2015-12-31":2072986962.5,"2016-03-31":1560295180,"2016-06-30":2075588120,"2016-09-30":2296392345,"2016-12-31":1553745242.5,"2017-03-31":2005621312.5,"2017-06-30":2351833605,"2017-09-30":2582553590,"2017-12-31":2535227280,"2018-03-31":2767188450,"2018-06-30":3195465255,"2018-09-30":4378122720,"2018-12-31":3254808270,"2019-03-31":4877176770,"2019-06-30":5200559875,"2019-09-30":5278549657.5,"2019-12-31":6775525800,"2020-03-31":5135463840,"2020-06-30":7985414570,"2020-09-30":8489255567.499999,"2020-12-31":11547226890,"2021-03-31":9935705342.5,"2021-06-30":10881914080,"2021-09-30":16782259200.000002,"2021-12-31":13324914720,"2022-03-31":11441380430,"2022-06-30":10455020730,"2022-09-30":13645887880,"2022-12-31":10973261750,"2023-03-31":11237927910,"2023-06-30":10442460435,"2023-09-30":10292169375,"2023-12-31":9353424150,"2024-03-31":9772346285,"2024-06-30":7504704225,"2024-09-30":9364480807.5,"2024-12-31":11317129920,"2025-03-31":10616370460,"2025-06-30":10239092197.5,"2025-09-30":8984181795,"2025-12-31":8527304375,"2026-03-31":5973558610,"2026-06-30":5719620275},"ev_dil":{"2014-12-31":1181199562.5,"2015-03-31":1390447270,"2015-06-30":1715741175,"2015-09-30":1433888250,"2015-12-31":1993962962.5,"2016-03-31":1470588180,"2016-06-30":1989092120,"2016-09-30":2218394345,"2016-12-31":1471488242.5,"2017-03-31":1904171312.5,"2017-06-30":2248365605,"2017-09-30":2485154590,"2017-12-31":2424200280,"2018-03-31":2637658450,"2018-06-30":3057540255,"2018-09-30":4293235720,"2018-12-31":3150760270,"2019-03-31":4738161770,"2019-06-30":5038769875,"2019-09-30":5148890657.5,"2019-12-31":6629776800,"2020-03-31":4954830840,"2020-06-30":7800007570,"2020-09-30":8349187567.499999,"2020-12-31":11414893890,"2021-03-31":9753429342.5,"2021-06-30":10675171080,"2021-09-30":16712677200.000002,"2021-12-31":13240810720,"2022-03-31":11344915430,"2022-06-30":10315264730,"2022-09-30":13580403880,"2022-12-31":10853208750,"2023-03-31":11004235910,"2023-06-30":10153693435,"2023-09-30":9987138375,"2023-12-31":8986520150,"2024-03-31":9279651285,"2024-06-30":7102893225,"2024-09-30":8910931807.5,"2024-12-31":11159765920,"2025-03-31":10382335460,"2025-06-30":10003522197.5,"2025-09-30":8900239795,"2025-12-31":8446059375,"2026-03-31":5755080610,"2026-06-30":5528953275},"ev_per_share":{"2014-03-31":21.105472,"2014-06-30":19.069168,"2014-09-30":18.56071,"2014-12-31":24.457663,"2015-03-31":27.668152,"2015-06-30":33.947373,"2015-09-30":28.20197,"2015-12-31":38.999081,"2016-03-31":28.580487,"2016-06-30":38.588378,"2016-09-30":42.940519,"2016-12-31":28.410603,"2017-03-31":36.659676,"2017-06-30":43.180155,"2017-09-30":46.94964,"2017-12-31":45.048819,"2018-03-31":48.769744,"2018-06-30":56.245705,"2018-09-30":78.71217,"2018-12-31":57.672636,"2019-03-31":86.565293,"2019-06-30":90.771672,"2019-09-30":92.706965,"2019-12-31":118.979432,"2020-03-31":88.67375,"2020-06-30":139.493261,"2020-09-30":149.146816,"2020-12-31":203.476066,"2021-03-31":173.462477,"2021-06-30":189.573082,"2021-09-30":296.33531,"2021-12-31":234.63375,"2022-03-31":201.069909,"2022-06-30":182.68773,"2022-09-30":240.403584,"2022-12-31":192.107278,"2023-03-31":194.592722,"2023-06-30":179.365331,"2023-09-30":176.269213,"2023-12-31":158.33456,"2024-03-31":163.128453,"2024-06-30":124.611988,"2024-09-30":156.83284,"2024-12-31":196.654096,"2025-03-31":183.12619,"2025-06-30":176.935223,"2025-09-30":157.726267,"2025-12-31":150.991916,"2026-03-31":103.959121,"2026-06-30":100.950811},"sales_base":{"2014-12-31":127835000,"2015-03-31":141341000,"2015-06-30":152698000,"2015-09-30":166697000,"2015-12-31":187568000,"2016-03-31":210866000,"2016-06-30":230701000,"2016-09-30":250615000,"2016-12-31":264085000,"2017-03-31":283788000,"2017-06-30":300010000,"2017-09-30":316488000,"2017-12-31":333838000,"2018-03-31":356972000,"2018-06-30":377527000,"2018-09-30":396531000,"2018-12-31":417731000,"2019-03-31":443876000,"2019-06-30":467633000,"2019-09-30":493849000,"2019-12-31":519019000,"2020-03-31":551113000,"2020-06-30":561329000,"2020-09-30":570403000,"2020-12-31":584358000,"2021-03-31":598765000,"2021-06-30":635627000,"2021-09-30":681530000,"2021-12-31":731238000,"2022-03-31":791155000,"2022-06-30":852651000,"2022-09-30":924234000,"2022-12-31":1001205000,"2023-03-31":1095092000,"2023-06-30":1174598000,"2023-09-30":1238904000,"2023-12-31":1292257000,"2024-03-31":1353681000,"2024-06-30":1402515000,"2024-09-30":1447885000,"2024-12-31":1498504000,"2025-03-31":1551771000,"2025-06-30":1595221000,"2025-09-30":1640437000,"2025-12-31":1679591000,"2026-03-31":1727329000,"2026-06-30":1771326000},"ebitda_base":{"2014-12-31":-9228000,"2015-03-31":-9254000,"2015-06-30":-6640000,"2015-09-30":-4373000,"2015-12-31":1268000,"2016-03-31":6538000,"2016-06-30":7396000,"2016-09-30":9855000,"2016-12-31":10378000,"2017-03-31":19850000,"2017-06-30":23800000,"2017-09-30":29227000,"2017-12-31":31569000,"2018-03-31":37692000,"2018-06-30":39182000,"2018-09-30":44002000,"2018-12-31":51596000,"2019-03-31":67984000,"2019-06-30":82146000,"2019-09-30":85071000,"2019-12-31":84645000,"2020-03-31":96631000,"2020-06-30":94468000,"2020-09-30":93219000,"2020-12-31":93772000,"2021-03-31":85523000,"2021-06-30":89128000,"2021-09-30":97018000,"2021-12-31":99825000,"2022-03-31":109794000,"2022-06-30":122417000,"2022-09-30":122199000,"2022-12-31":133644000,"2023-03-31":167318000,"2023-06-30":200430000,"2023-09-30":237384000,"2023-12-31":269237000,"2024-03-31":295764000,"2024-06-30":313583000,"2024-09-30":340969000,"2024-12-31":341009000,"2025-03-31":364456000,"2025-06-30":373579000,"2025-09-30":389547000,"2025-12-31":412563000,"2026-03-31":441874000,"2026-06-30":462860000},"ebit_base":{"2014-12-31":-15535000,"2015-03-31":-15963000,"2015-06-30":-13921000,"2015-09-30":-12442000,"2015-12-31":-7270000,"2016-03-31":-2774000,"2016-06-30":-3550000,"2016-09-30":-2640000,"2016-12-31":-2989000,"2017-03-31":5690000,"2017-06-30":7296000,"2017-09-30":10318000,"2017-12-31":12094000,"2018-03-31":17679000,"2018-06-30":15949000,"2018-09-30":19210000,"2018-12-31":26104000,"2019-03-31":41851000,"2019-06-30":56224000,"2019-09-30":58448000,"2019-12-31":57535000,"2020-03-31":69064000,"2020-06-30":66171000,"2020-09-30":63620000,"2020-12-31":63857000,"2021-03-31":55259000,"2021-06-30":58043000,"2021-09-30":64846000,"2021-12-31":66633000,"2022-03-31":74868000,"2022-06-30":84594000,"2022-09-30":81431000,"2022-12-31":91501000,"2023-03-31":124500000,"2023-06-30":155026000,"2023-09-30":189126000,"2023-12-31":220624000,"2024-03-31":246536000,"2024-06-30":260093000,"2024-09-30":283048000,"2024-12-31":279965000,"2025-03-31":300706000,"2025-06-30":304024000,"2025-09-30":314091000,"2025-12-31":337849000,"2026-03-31":367798000,"2026-06-30":385993000},"cfo_base":{"2015-03-31":9323000,"2015-06-30":11105000,"2015-09-30":14283000,"2015-12-31":21070000,"2016-03-31":29971000,"2016-06-30":32993000,"2016-09-30":31898000,"2016-12-31":37569000,"2017-03-31":47261000,"2017-06-30":61980000,"2017-09-30":68300000,"2017-12-31":80758000,"2018-03-31":87988000,"2018-06-30":97866000,"2018-09-30":97007000,"2018-12-31":97994000,"2019-03-31":107682000,"2019-06-30":115032000,"2019-09-30":115953000,"2019-12-31":116814000,"2020-03-31":122668000,"2020-06-30":112655000,"2020-09-30":102823000,"2020-12-31":96249000,"2021-03-31":111620000,"2021-06-30":124850000,"2021-09-30":122285000,"2021-12-31":132036000,"2022-03-31":144484000,"2022-06-30":155053000,"2022-09-30":175572000,"2022-12-31":206952000,"2023-03-31":255766000,"2023-06-30":282723000,"2023-09-30":328478000,"2023-12-31":341178000,"2024-03-31":381355000,"2024-06-30":384670000,"2024-09-30":413983000,"2024-12-31":393114000,"2025-03-31":411588000,"2025-06-30":418226000,"2025-09-30":413227000,"2025-12-31":476025000,"2026-03-31":507928000,"2026-06-30":533252000},"fcf_base":{"2015-03-31":1279000,"2015-06-30":2085000,"2015-09-30":6174000,"2015-12-31":9350000,"2016-03-31":15536000,"2016-06-30":16910000,"2016-09-30":14451000,"2016-12-31":18313000,"2017-03-31":29008000,"2017-06-30":40642000,"2017-09-30":47221000,"2017-12-31":61460000,"2018-03-31":71192000,"2018-06-30":76190000,"2018-09-30":75596000,"2018-12-31":76784000,"2019-03-31":85759000,"2019-06-30":103752000,"2019-09-30":99068000,"2019-12-31":100668000,"2020-03-31":106431000,"2020-06-30":96077000,"2020-09-30":92233000,"2020-12-31":86024000,"2021-03-31":101465000,"2021-06-30":115389000,"2021-09-30":111649000,"2021-12-31":118092000,"2022-03-31":127823000,"2022-06-30":136984000,"2022-09-30":157276000,"2022-12-31":192748000,"2023-03-31":244283000,"2023-06-30":260813000,"2023-09-30":306561000,"2023-12-31":319789000,"2024-03-31":356513000,"2024-06-30":366642000,"2024-09-30":397081000,"2024-12-31":375915000,"2025-03-31":397637000,"2025-06-30":405153000,"2025-09-30":398685000,"2025-12-31":461105000,"2026-03-31":486961000,"2026-06-30":497100000},"pe":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":482.875,"2017-06-30":376.5,"2017-09-30":271.222222,"2017-12-31":214.363636,"2018-03-31":77.621212,"2018-06-30":84.085714,"2018-09-30":92.321839,"2018-12-31":62.125,"2019-03-31":117.355263,"2019-06-30":96.721649,"2019-09-30":91.471154,"2019-12-31":117.019231,"2020-03-31":73.632,"2020-06-30":123.224138,"2020-09-30":134.274336,"2020-12-31":171.591667,"2021-03-31":156.469027,"2021-06-30":153.460317,"2021-09-30":187.169811,"2021-12-31":148.528302,"2022-03-31":130.012821,"2022-06-30":115.043478,"2022-09-30":150.9875,"2022-12-31":113.602339,"2023-03-31":94.208531,"2023-06-30":73.812,"2023-09-30":70.700389,"2023-12-31":55.692568,"2024-03-31":49.959302,"2024-06-30":36.222527,"2024-09-30":42.191816,"2024-12-31":51.146154,"2025-03-31":46.718204,"2025-06-30":45.184539,"2025-09-30":39.917293,"2025-12-31":35.882353,"2026-03-31":23.036247,"2026-06-30":21.117172},"pe_avg":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":479.113208,"2017-06-30":334.056604,"2017-09-30":225.21047,"2017-12-31":197.94493,"2018-03-31":71.334207,"2018-06-30":72.194505,"2018-09-30":65.40672,"2018-12-31":63.082332,"2019-03-31":89.201417,"2019-06-30":79.604679,"2019-09-30":81.846339,"2019-12-31":93.117234,"2020-03-31":87.056462,"2020-06-30":98.022049,"2020-09-30":108.64823,"2020-12-31":120.350786,"2021-03-31":141.44418,"2021-06-30":139.762515,"2021-09-30":126.449202,"2021-12-31":138.555273,"2022-03-31":142.480276,"2022-06-30":138.593645,"2022-09-30":137.845873,"2022-12-31":120.796446,"2023-03-31":97.424931,"2023-06-30":82.065434,"2023-09-30":76.873691,"2023-12-31":59.18292,"2024-03-31":49.054264,"2024-06-30":44.823796,"2024-09-30":40.458004,"2024-12-31":42.540985,"2025-03-31":43.43925,"2025-06-30":45.493845,"2025-09-30":47.324822,"2025-12-31":41.863652,"2026-03-31":33.961162,"2026-06-30":28.125244},"pe_high":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":590.625,"2017-06-30":408.666667,"2017-09-30":272.444444,"2017-12-31":237.954545,"2018-03-31":81.984848,"2018-06-30":89.742857,"2018-09-30":97.83908,"2018-12-31":88.666667,"2019-03-31":117.605263,"2019-06-30":104.556701,"2019-09-30":106.403846,"2019-12-31":117.615385,"2020-03-31":118.12,"2020-06-30":127.284483,"2020-09-30":135.389381,"2020-12-31":178.566667,"2021-03-31":189.628319,"2021-06-30":170.063492,"2021-09-30":187.169811,"2021-12-31":191.91195,"2022-03-31":195.602564,"2022-06-30":189.52795,"2022-09-30":190.7125,"2022-12-31":154.935673,"2023-03-31":125.563981,"2023-06-30":105.976,"2023-09-30":95.645914,"2023-12-31":76.364865,"2024-03-31":65.709302,"2024-06-30":62.098901,"2024-09-30":51.941176,"2024-12-31":54.817949,"2025-03-31":54.329177,"2025-06-30":54.329177,"2025-09-30":54.601504,"2025-12-31":51.261176,"2026-03-31":42.865672,"2026-06-30":38.456566},"pe_low":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":375.125,"2017-06-30":250.083333,"2017-09-30":166.722222,"2017-12-31":142.454545,"2018-03-31":58.272727,"2018-06-30":62.828571,"2018-09-30":50.586207,"2018-12-31":45.84375,"2019-03-31":67.184211,"2019-06-30":56.185567,"2019-09-30":52.403846,"2019-12-31":58.346154,"2020-03-31":65.8,"2020-06-30":63.810345,"2020-09-30":65.504425,"2020-12-31":61.683333,"2021-03-31":65.504425,"2021-06-30":104.47619,"2021-09-30":102.433962,"2021-12-31":102.433962,"2022-03-31":104.403846,"2022-06-30":99.434783,"2022-09-30":100.05625,"2022-12-31":93.619883,"2023-03-31":75.872038,"2023-06-30":65.32,"2023-09-30":63.540856,"2023-12-31":47.935811,"2024-03-31":41.247093,"2024-06-30":36.222527,"2024-09-30":33.721228,"2024-12-31":33.807692,"2025-03-31":32.880299,"2025-06-30":32.917706,"2025-09-30":39.917293,"2025-12-31":32.569412,"2026-03-31":21.73774,"2026-06-30":19.212121},"pb":{"2014-03-31":12.152722,"2014-06-30":11.236116,"2014-09-30":11.061906,"2014-12-31":12.59522,"2015-03-31":13.720337,"2015-06-30":16.754895,"2015-09-30":14.214243,"2015-12-31":18.819227,"2016-03-31":12.826961,"2016-06-30":17.224743,"2016-09-30":19.235385,"2016-12-31":12.313723,"2017-03-31":13.63753,"2017-06-30":15.835481,"2017-09-30":17.09455,"2017-12-31":15.681931,"2018-03-31":13.186187,"2018-06-30":14.591098,"2018-09-30":18.229152,"2018-12-31":12.569612,"2019-03-31":16.504006,"2019-06-30":16.169086,"2019-09-30":16.44968,"2019-12-31":19.663878,"2020-03-31":13.192298,"2020-06-30":19.569539,"2020-09-30":21.268951,"2020-12-31":27.424873,"2021-03-31":21.177498,"2021-06-30":22.133847,"2021-09-30":35.018392,"2021-12-31":25.683396,"2022-03-31":19.771954,"2022-06-30":16.663257,"2022-09-30":22.014238,"2022-12-31":15.984094,"2023-03-31":14.43118,"2023-06-30":12.240947,"2023-09-30":11.433002,"2023-12-31":9.407633,"2024-03-31":8.820648,"2024-06-30":7.085254,"2024-09-30":8.314493,"2024-12-31":9.510111,"2025-03-31":8.60806,"2025-06-30":8.131137,"2025-09-30":7.848328,"2025-12-31":7.480215,"2026-03-31":4.898764,"2026-06-30":4.558982},"pb_avg":{"2014-03-31":12.977939,"2014-06-30":10.994643,"2014-09-30":11.462891,"2014-12-31":10.673548,"2015-03-31":10.90871,"2015-06-30":12.552214,"2015-09-30":14.235836,"2015-12-31":15.408185,"2016-03-31":14.447974,"2016-06-30":15.106847,"2016-09-30":16.443928,"2016-12-31":15.378187,"2017-03-31":13.531288,"2017-06-30":14.050324,"2017-09-30":14.194529,"2017-12-31":14.480808,"2018-03-31":12.11816,"2018-06-30":12.527659,"2018-09-30":12.914702,"2018-12-31":12.763307,"2019-03-31":12.54465,"2019-06-30":13.30762,"2019-09-30":14.718805,"2019-12-31":15.647393,"2020-03-31":15.597495,"2020-06-30":15.567131,"2020-09-30":17.209796,"2020-12-31":19.235229,"2021-03-31":19.143941,"2021-06-30":20.15819,"2021-09-30":23.657916,"2021-12-31":23.958868,"2022-03-31":21.667967,"2022-06-30":20.074337,"2022-09-30":20.098166,"2022-12-31":16.996321,"2023-03-31":14.923879,"2023-06-30":13.609693,"2023-09-30":12.431291,"2023-12-31":9.997226,"2024-03-31":8.660858,"2024-06-30":8.767692,"2024-09-30":7.972821,"2024-12-31":7.910067,"2025-03-31":8.003897,"2025-06-30":8.186798,"2025-09-30":9.304758,"2025-12-31":8.727107,"2026-03-31":7.221998,"2026-06-30":6.071953},"pb_high":{"2014-03-31":13.803157,"2014-06-30":14.145759,"2014-09-30":14.364462,"2014-12-31":14.419918,"2015-03-31":15.170945,"2015-06-30":17.372305,"2015-09-30":17.611328,"2015-12-31":20.633856,"2016-03-31":18.796529,"2016-06-30":19.012216,"2016-09-30":20.442464,"2016-12-31":19.38765,"2017-03-31":16.680644,"2017-06-30":17.188402,"2017-09-30":17.171584,"2017-12-31":17.407741,"2018-03-31":13.927476,"2018-06-30":15.572762,"2018-09-30":19.318544,"2018-12-31":17.939728,"2019-03-31":16.539164,"2019-06-30":17.478882,"2019-09-30":19.135095,"2019-12-31":19.764056,"2020-03-31":21.163002,"2020-06-30":20.214373,"2020-09-30":21.445574,"2020-12-31":28.539662,"2021-03-31":25.665485,"2021-06-30":24.528552,"2021-09-30":35.018392,"2021-12-31":33.185261,"2022-03-31":29.746642,"2022-06-30":27.451821,"2022-09-30":27.806211,"2022-12-31":21.799784,"2023-03-31":19.234313,"2023-06-30":17.57501,"2023-09-30":15.466958,"2023-12-31":12.899614,"2024-03-31":11.601416,"2024-06-30":12.146764,"2024-09-30":10.235742,"2024-12-31":10.192844,"2025-03-31":10.010419,"2025-06-30":9.776751,"2025-09-30":10.735461,"2025-12-31":10.686162,"2026-03-31":9.115583,"2026-06-30":8.30238},"pb_low":{"2014-03-31":12.152722,"2014-06-30":8.516824,"2014-09-30":8.6485,"2014-12-31":7.519678,"2015-03-31":7.280938,"2015-06-30":9.044344,"2015-09-30":9.675241,"2015-12-31":10.706771,"2016-03-31":10.670814,"2016-06-30":10.79326,"2016-09-30":10.919953,"2016-12-31":10.356493,"2017-03-31":10.594415,"2017-06-30":10.518433,"2017-09-30":10.508141,"2017-12-31":10.421368,"2018-03-31":9.899293,"2018-06-30":10.902421,"2018-09-30":9.988359,"2018-12-31":9.275463,"2019-03-31":9.448308,"2019-06-30":9.392616,"2019-09-30":9.424025,"2019-12-31":9.804471,"2020-03-31":11.789075,"2020-06-30":10.133883,"2020-09-30":10.37585,"2020-12-31":9.858623,"2021-03-31":8.865779,"2021-06-30":15.068782,"2021-09-30":19.164803,"2021-12-31":17.712799,"2022-03-31":15.877419,"2022-06-30":14.402445,"2022-09-30":14.588374,"2022-12-31":13.17252,"2023-03-31":11.622334,"2023-06-30":10.832638,"2023-09-30":10.27523,"2023-12-31":8.097355,"2024-03-31":7.28245,"2024-06-30":7.085254,"2024-09-30":6.645244,"2024-12-31":6.286199,"2025-03-31":6.058358,"2025-06-30":5.923672,"2025-09-30":7.848328,"2025-12-31":6.789583,"2026-03-31":4.622631,"2026-06-30":4.147701},"ptb":{"2014-03-31":12.152722,"2014-06-30":12.521457,"2014-09-30":12.319674,"2014-12-31":13.770709,"2015-03-31":14.924693,"2015-06-30":20.109015,"2015-09-30":17.024832,"2015-12-31":22.311126,"2016-03-31":14.903408,"2016-06-30":19.967009,"2016-09-30":22.242566,"2016-12-31":14.071847,"2017-03-31":15.233479,"2017-06-30":17.614695,"2017-09-30":18.948502,"2017-12-31":17.227891,"2018-03-31":14.87401,"2018-06-30":16.323941,"2018-09-30":20.135969,"2018-12-31":13.745444,"2019-03-31":17.804317,"2019-06-30":17.312581,"2019-09-30":17.572783,"2019-12-31":20.873622,"2020-03-31":13.884062,"2020-06-30":21.484154,"2020-09-30":23.329871,"2020-12-31":31.102363,"2021-03-31":23.63326,"2021-06-30":24.535089,"2021-09-30":45.184158,"2021-12-31":32.276426,"2022-03-31":26.93899,"2022-06-30":21.934413,"2022-09-30":28.851438,"2022-12-31":20.220075,"2023-03-31":17.622587,"2023-06-30":14.608105,"2023-09-30":13.453236,"2023-12-31":10.989297,"2024-03-31":10.101409,"2024-06-30":8.170604,"2024-09-30":9.466746,"2024-12-31":15.362179,"2025-03-31":13.548052,"2025-06-30":12.571513,"2025-09-30":12.87015,"2025-12-31":12.208893,"2026-03-31":7.606314,"2026-06-30":7.362584},"ptb_avg":{"2014-03-31":12.977939,"2014-06-30":12.252361,"2014-09-30":12.766252,"2014-12-31":11.669691,"2015-03-31":11.866265,"2015-06-30":15.065009,"2015-09-30":17.050694,"2015-12-31":18.267166,"2016-03-31":16.786833,"2016-06-30":17.511933,"2016-09-30":19.014705,"2016-12-31":17.573848,"2017-03-31":15.114804,"2017-06-30":15.628964,"2017-09-30":15.733965,"2017-12-31":15.908359,"2018-03-31":13.669275,"2018-06-30":14.015446,"2018-09-30":14.265614,"2018-12-31":13.957258,"2019-03-31":13.533013,"2019-06-30":14.248748,"2019-09-30":15.723733,"2019-12-31":16.610039,"2020-03-31":16.415381,"2020-06-30":17.090165,"2020-09-30":18.877392,"2020-12-31":21.814543,"2021-03-31":21.36389,"2021-06-30":22.345098,"2021-09-30":30.52576,"2021-12-31":30.109205,"2022-03-31":29.522279,"2022-06-30":26.424533,"2022-09-30":26.340271,"2022-12-31":21.500554,"2023-03-31":18.224244,"2023-06-30":16.241539,"2023-09-30":14.627923,"2023-12-31":11.678016,"2024-03-31":9.918416,"2024-06-30":10.110765,"2024-09-30":9.077724,"2024-12-31":12.777544,"2025-03-31":12.597172,"2025-06-30":12.65757,"2025-09-30":15.258488,"2025-12-31":14.244017,"2026-03-31":11.213599,"2026-06-30":9.805975},"ptb_high":{"2014-03-31":13.803157,"2014-06-30":15.763945,"2014-09-30":15.997739,"2014-12-31":15.765703,"2015-03-31":16.502634,"2015-06-30":20.850022,"2015-09-30":21.093623,"2015-12-31":24.462458,"2016-03-31":21.839339,"2016-06-30":22.039057,"2016-09-30":23.638354,"2016-12-31":22.155774,"2017-03-31":18.632717,"2017-06-30":19.119624,"2017-09-30":19.03389,"2017-12-31":19.123836,"2018-03-31":15.710183,"2018-06-30":17.422187,"2018-09-30":21.339314,"2018-12-31":19.61791,"2019-03-31":17.842245,"2019-06-30":18.715007,"2019-09-30":20.441545,"2019-12-31":20.979963,"2020-03-31":22.272727,"2020-06-30":22.192076,"2020-09-30":23.523608,"2020-12-31":32.366638,"2021-03-31":28.641678,"2021-06-30":27.189589,"2021-09-30":45.184158,"2021-12-31":41.704051,"2022-03-31":40.529353,"2022-06-30":36.135767,"2022-09-30":36.442288,"2022-12-31":27.576993,"2023-03-31":23.487917,"2023-06-30":20.97367,"2023-09-30":18.199999,"2023-12-31":15.06837,"2024-03-31":13.285944,"2024-06-30":14.007457,"2024-09-30":11.654249,"2024-12-31":16.465034,"2025-03-31":15.755197,"2025-06-30":15.115789,"2025-09-30":17.604639,"2025-12-31":17.441504,"2026-03-31":14.15377,"2026-06-30":13.40803},"ptb_low":{"2014-03-31":12.152722,"2014-06-30":9.491095,"2014-09-30":9.631857,"2014-12-31":8.221476,"2015-03-31":7.92005,"2015-06-30":10.854908,"2015-09-30":11.588331,"2015-12-31":12.693408,"2016-03-31":12.398221,"2016-06-30":12.511601,"2016-09-30":12.627134,"2016-12-31":11.835169,"2017-03-31":11.83424,"2017-06-30":11.700243,"2017-09-30":11.647778,"2017-12-31":11.44873,"2018-03-31":11.166395,"2018-06-30":12.197195,"2018-09-30":11.033167,"2018-12-31":10.143142,"2019-03-31":10.192717,"2019-06-30":10.056871,"2019-09-30":10.067452,"2019-12-31":10.407653,"2020-03-31":12.407259,"2020-06-30":11.125347,"2020-09-30":11.38125,"2020-12-31":11.180598,"2021-03-31":9.893863,"2021-06-30":16.703554,"2021-09-30":24.728306,"2021-12-31":22.259746,"2022-03-31":21.632745,"2022-06-30":18.958429,"2022-09-30":19.119243,"2022-12-31":16.663399,"2023-03-31":14.192574,"2023-06-30":12.927456,"2023-09-30":12.090883,"2023-12-31":9.458729,"2024-03-31":8.339863,"2024-06-30":8.170604,"2024-09-30":7.566166,"2024-12-31":10.154426,"2025-03-31":9.535127,"2025-06-30":9.158561,"2025-09-30":12.87015,"2025-12-31":11.081672,"2026-03-31":7.177561,"2026-06-30":6.69838},"ps":{"2014-12-31":10.359244,"2015-03-31":10.567904,"2015-06-30":11.804291,"2015-09-30":9.072039,"2015-12-31":11.015441,"2016-03-31":7.335723,"2016-06-30":8.92756,"2016-09-30":9.106481,"2016-12-31":5.844385,"2017-03-31":7.008824,"2017-06-30":7.791483,"2017-09-30":8.032853,"2017-12-31":7.429185,"2018-03-31":7.555798,"2018-06-30":8.225467,"2018-09-30":10.694182,"2018-12-31":7.550746,"2019-03-31":10.642295,"2019-06-30":10.6483,"2019-09-30":10.30781,"2019-12-31":12.561841,"2020-03-31":8.961622,"2020-06-30":13.6979,"2020-09-30":14.423584,"2020-12-31":19.158336,"2021-03-31":16.078898,"2021-06-30":16.607689,"2021-09-30":24.024848,"2021-12-31":17.796664,"2022-03-31":14.130529,"2022-06-30":11.988835,"2022-09-30":14.54968,"2022-12-31":10.820453,"2023-03-31":10.130575,"2023-06-30":8.783806,"2023-09-30":8.237558,"2023-12-31":7.183709,"2024-03-31":7.163833,"2024-06-30":5.218854,"2024-09-30":6.35071,"2024-12-31":7.438873,"2025-03-31":6.705154,"2025-06-30":6.288637,"2025-09-30":5.279365,"2025-12-31":4.891448,"2026-03-31":3.348602,"2026-06-30":3.143644},"ps_avg":{"2014-12-31":8.778719,"2015-03-31":8.402287,"2015-06-30":8.843385,"2015-09-30":9.08582,"2015-12-31":9.018858,"2016-03-31":8.262778,"2016-06-30":7.829857,"2016-09-30":7.78494,"2016-12-31":7.298852,"2017-03-31":6.954222,"2017-06-30":6.913138,"2017-09-30":6.670112,"2017-12-31":6.860163,"2018-03-31":6.943809,"2018-06-30":7.06224,"2018-09-30":7.576445,"2018-12-31":7.667101,"2019-03-31":8.089179,"2019-06-30":8.763855,"2019-09-30":9.223197,"2019-12-31":9.995997,"2020-03-31":10.59549,"2020-06-30":10.896373,"2020-09-30":11.670859,"2020-12-31":13.437254,"2021-03-31":14.534931,"2021-06-30":15.125294,"2021-09-30":16.230838,"2021-12-31":16.601695,"2022-03-31":15.485562,"2022-06-30":14.443029,"2022-09-30":13.283307,"2022-12-31":11.505681,"2023-03-31":10.476446,"2023-06-30":9.765985,"2023-09-30":8.956832,"2023-12-31":7.633925,"2024-03-31":7.034056,"2024-06-30":6.458104,"2024-09-30":6.089737,"2024-12-31":6.187308,"2025-03-31":6.234548,"2025-06-30":6.331685,"2025-09-30":6.259067,"2025-12-31":5.706813,"2026-03-31":4.936673,"2026-06-30":4.186912},"ps_high":{"2014-12-31":11.860012,"2015-03-31":11.685216,"2015-06-30":12.239273,"2015-09-30":11.240181,"2015-12-31":12.077595,"2016-03-31":10.749711,"2016-06-30":9.854005,"2016-09-30":9.67794,"2016-12-31":9.201838,"2017-03-31":8.572791,"2017-06-30":8.457156,"2017-09-30":8.069052,"2017-12-31":8.246774,"2018-03-31":7.980563,"2018-06-30":8.778862,"2018-09-30":11.333277,"2018-12-31":10.776652,"2019-03-31":10.664966,"2019-06-30":11.510878,"2019-09-30":11.990562,"2019-12-31":12.625837,"2020-03-31":14.376179,"2020-06-30":14.149258,"2020-09-30":14.543361,"2020-12-31":19.9371,"2021-03-31":19.486377,"2021-06-30":18.404508,"2021-09-30":24.024848,"2021-12-31":22.994893,"2022-03-31":21.259193,"2022-06-30":19.750961,"2022-09-30":18.377719,"2022-12-31":14.757391,"2023-03-31":13.502337,"2023-06-30":12.6114,"2023-09-30":11.144052,"2023-12-31":9.8502,"2024-03-31":9.422278,"2024-06-30":8.947059,"2024-09-30":7.818183,"2024-12-31":7.972912,"2025-03-31":7.797506,"2025-06-30":7.561358,"2025-09-30":7.221463,"2025-12-31":6.987875,"2026-03-31":6.231053,"2026-06-30":5.724902},"ps_low":{"2014-12-31":6.184741,"2015-03-31":5.608044,"2015-06-30":6.371993,"2015-09-30":6.175086,"2015-12-31":6.266984,"2016-03-31":6.102625,"2016-06-30":5.594131,"2016-09-30":5.169761,"2016-12-31":4.915437,"2017-03-31":5.444856,"2017-06-30":5.175352,"2017-09-30":4.937852,"2017-12-31":4.937037,"2018-03-31":5.672379,"2018-06-30":6.146042,"2018-09-30":5.859698,"2018-12-31":5.571904,"2019-03-31":6.092562,"2019-06-30":6.185593,"2019-09-30":5.905347,"2019-12-31":6.263373,"2020-03-31":8.008403,"2020-06-30":7.093316,"2020-09-30":7.036405,"2020-12-31":6.886989,"2021-03-31":6.731294,"2021-06-30":11.306559,"2021-09-30":13.148276,"2021-12-31":12.273639,"2022-03-31":11.3472,"2022-06-30":10.362232,"2022-09-30":9.641768,"2022-12-31":8.917154,"2023-03-31":8.158787,"2023-06-30":7.773238,"2023-09-30":7.403375,"2023-12-31":6.183175,"2024-03-31":5.91456,"2024-06-30":5.218854,"2024-09-30":5.075718,"2024-12-31":4.917108,"2025-03-31":4.719091,"2025-06-30":4.581379,"2025-09-30":5.279365,"2025-12-31":4.439831,"2026-03-31":3.159848,"2026-06-30":2.860045},"pcf":{"2015-03-31":160.214326,"2015-06-30":162.313521,"2015-09-30":105.87984,"2015-12-31":98.060947,"2016-03-31":51.61171,"2016-06-30":62.425271,"2016-09-30":71.547455,"2016-12-31":41.082124,"2017-03-31":42.085865,"2017-06-30":37.714147,"2017-09-30":37.22257,"2017-12-31":30.71082,"2018-03-31":30.654274,"2018-06-30":31.730487,"2018-09-30":43.714111,"2018-12-31":32.187488,"2019-03-31":43.868605,"2019-06-30":43.287924,"2019-09-30":43.901421,"2019-12-31":55.813807,"2020-03-31":40.26206,"2020-06-30":68.252883,"2020-09-30":80.013769,"2020-12-31":116.316291,"2021-03-31":86.252296,"2021-06-30":84.551829,"2021-09-30":133.897489,"2021-12-31":98.560974,"2022-03-31":77.374923,"2022-06-30":65.927727,"2022-09-30":76.591422,"2022-12-31":52.347847,"2023-03-31":43.375241,"2023-06-30":36.493109,"2023-09-30":31.069185,"2023-12-31":27.209252,"2024-03-31":25.429178,"2024-06-30":19.028052,"2024-09-30":22.211293,"2024-12-31":28.356104,"2025-03-31":25.279803,"2025-06-30":23.98647,"2025-09-30":20.958131,"2025-12-31":17.258826,"2026-03-31":11.387711,"2026-06-30":10.442376},"pcf_avg":{"2015-03-31":127.382563,"2015-06-30":121.599923,"2015-09-30":106.040678,"2015-12-31":80.287101,"2016-03-31":58.134162,"2016-06-30":54.749671,"2016-09-30":61.164424,"2016-12-31":51.306058,"2017-03-31":41.757999,"2017-06-30":33.462576,"2017-09-30":30.907911,"2017-12-31":28.358593,"2018-03-31":28.171402,"2018-06-30":27.243235,"2018-09-30":30.969883,"2018-12-31":32.683489,"2019-03-31":33.344408,"2019-06-30":35.627197,"2019-09-30":39.282007,"2019-12-31":44.413447,"2020-03-31":47.602571,"2020-06-30":54.293643,"2020-09-30":64.743231,"2020-12-31":81.5818,"2021-03-31":77.96997,"2021-06-30":77.004769,"2021-09-30":90.459196,"2021-12-31":91.943034,"2022-03-31":84.794718,"2022-06-30":79.423572,"2022-09-30":69.925069,"2022-12-31":55.662885,"2023-03-31":44.856127,"2023-06-30":40.573658,"2023-09-30":33.782034,"2023-12-31":28.914504,"2024-03-31":24.968515,"2024-06-30":23.546384,"2024-09-30":21.298552,"2024-12-31":23.585285,"2025-03-31":23.50552,"2025-06-30":24.150668,"2025-09-30":24.847371,"2025-12-31":20.135733,"2026-03-31":16.788321,"2026-06-30":13.907846},"pcf_high":{"2015-03-31":177.153285,"2015-06-30":168.294694,"2015-09-30":131.184232,"2015-12-31":107.516392,"2016-03-31":75.631398,"2016-06-30":68.903365,"2016-09-30":76.037275,"2016-12-31":64.682784,"2017-03-31":51.477016,"2017-06-30":40.936294,"2017-09-30":37.390307,"2017-12-31":34.090573,"2018-03-31":32.377567,"2018-06-30":33.86526,"2018-09-30":46.326508,"2018-12-31":45.93895,"2019-03-31":43.962058,"2019-06-30":46.794514,"2019-09-30":51.06834,"2019-12-31":56.098151,"2020-03-31":64.588148,"2020-06-30":70.501876,"2020-09-30":80.678222,"2020-12-31":121.044412,"2021-03-31":104.53109,"2021-06-30":93.699658,"2021-09-30":133.897489,"2021-12-31":127.34966,"2022-03-31":116.409546,"2022-06-30":108.612388,"2022-09-30":96.742721,"2022-12-31":71.394207,"2023-03-31":57.811833,"2023-06-30":52.39519,"2023-09-30":42.031461,"2023-12-31":37.308943,"2024-03-31":33.445894,"2024-06-30":32.621168,"2024-09-30":27.343708,"2024-12-31":30.391796,"2025-03-31":29.398195,"2025-06-30":28.840954,"2025-09-30":28.667912,"2025-12-31":24.655789,"2026-03-31":21.190166,"2026-06-30":19.016652},"pcf_low":{"2015-03-31":85.020547,"2015-06-30":87.617341,"2015-09-30":72.069471,"2015-12-31":55.789545,"2016-03-31":42.936044,"2016-06-30":39.11653,"2016-09-30":40.617584,"2016-12-31":34.552243,"2017-03-31":32.694714,"2017-06-30":25.050942,"2017-09-30":22.880977,"2017-12-31":20.40876,"2018-03-31":23.013144,"2018-06-30":23.708917,"2018-09-30":23.952415,"2018-12-31":23.752035,"2019-03-31":25.114149,"2019-06-30":25.145938,"2019-09-30":25.151135,"2019-12-31":27.828939,"2020-03-31":35.979514,"2020-06-30":35.344049,"2020-09-30":39.033937,"2020-12-31":41.813083,"2021-03-31":36.108789,"2021-06-30":57.563109,"2021-09-30":73.27918,"2021-12-31":67.973517,"2022-03-31":62.134177,"2022-06-30":56.982884,"2022-09-30":50.755529,"2022-12-31":43.139951,"2023-03-31":34.932801,"2023-06-30":32.294612,"2023-09-30":27.922939,"2023-12-31":23.419598,"2024-03-31":20.994682,"2024-06-30":19.028052,"2024-09-30":17.75207,"2024-12-31":18.743432,"2025-03-31":17.79194,"2025-06-30":17.474552,"2025-09-30":20.958131,"2025-12-31":15.665355,"2026-03-31":10.745809,"2026-06-30":9.500334},"pfcf":{"2015-03-31":1167.848444,"2015-06-30":864.504388,"2015-09-30":244.943594,"2015-12-31":220.977984,"2016-03-31":99.565819,"2016-06-30":121.797573,"2016-09-30":157.928221,"2016-12-31":84.279708,"2017-03-31":68.567984,"2017-06-30":57.514956,"2017-09-30":53.838366,"2017-12-31":40.353798,"2018-03-31":37.886396,"2018-06-30":40.757788,"2018-09-30":56.095226,"2018-12-31":41.078619,"2019-03-31":55.082955,"2019-06-30":47.994222,"2019-09-30":51.383912,"2019-12-31":64.765706,"2020-03-31":46.404397,"2020-06-30":80.029856,"2020-09-30":89.200783,"2020-12-31":130.141899,"2021-03-31":94.884751,"2021-06-30":91.484421,"2021-09-30":146.652943,"2021-12-31":110.198801,"2022-03-31":87.460304,"2022-06-30":74.623984,"2022-09-30":85.501342,"2022-12-31":56.205469,"2023-03-31":45.414179,"2023-06-30":39.55877,"2023-09-30":33.290418,"2023-12-31":29.029135,"2024-03-31":27.201096,"2024-06-30":19.963673,"2024-09-30":23.156731,"2024-12-31":29.653463,"2025-03-31":26.166739,"2025-06-30":24.760438,"2025-09-30":21.722577,"2025-12-31":17.81727,"2026-03-31":11.87803,"2026-06-30":11.201806},"pfcf_avg":{"2015-03-31":928.528252,"2015-06-30":647.658105,"2015-09-30":245.31568,"2015-12-31":180.92505,"2016-03-31":112.148493,"2016-06-30":106.821756,"2016-09-30":135.009534,"2016-12-31":105.254042,"2017-03-31":68.033811,"2017-06-30":51.031211,"2017-09-30":44.704905,"2017-12-31":37.262988,"2018-03-31":34.817751,"2018-06-30":34.993915,"2018-09-30":39.741461,"2018-12-31":41.711631,"2019-03-31":41.868405,"2019-06-30":39.500615,"2019-09-30":45.977173,"2019-12-31":51.536857,"2020-03-31":54.864768,"2020-06-30":63.661963,"2020-09-30":72.176914,"2020-12-31":91.278791,"2021-03-31":85.773499,"2021-06-30":83.318561,"2021-09-30":99.076595,"2021-12-31":102.799431,"2022-03-31":95.847226,"2022-06-30":89.900011,"2022-09-30":78.059489,"2022-12-31":59.764798,"2023-03-31":46.964677,"2023-06-30":43.982111,"2023-09-30":36.197217,"2023-12-31":30.848443,"2024-03-31":26.708334,"2024-06-30":24.704173,"2024-09-30":22.205138,"2024-12-31":24.664367,"2025-03-31":24.330206,"2025-06-30":24.929933,"2025-09-30":25.753677,"2025-12-31":20.787266,"2026-03-31":17.511173,"2026-06-30":14.919305},"pfcf_high":{"2015-03-31":1291.321407,"2015-06-30":896.36095,"2015-09-30":303.483055,"2015-12-31":242.285602,"2016-03-31":145.902976,"2016-06-30":134.436944,"2016-09-30":167.838696,"2016-12-31":132.696309,"2017-03-31":83.868424,"2017-06-30":62.428806,"2017-09-30":54.080981,"2017-12-31":44.794769,"2018-03-31":40.016257,"2018-06-30":43.499902,"2018-09-30":59.447531,"2018-12-31":58.628639,"2019-03-31":55.200298,"2019-06-30":51.88205,"2019-09-30":59.772351,"2019-12-31":65.095655,"2020-03-31":74.441648,"2020-06-30":82.666911,"2020-09-30":89.941526,"2020-12-31":135.432014,"2021-03-31":114.992956,"2021-06-30":101.382301,"2021-09-30":146.652943,"2021-12-31":142.386781,"2022-03-31":131.582867,"2022-06-30":122.939005,"2022-09-30":107.996852,"2022-12-31":76.655394,"2023-03-31":60.529392,"2023-06-30":56.796729,"2023-09-30":45.036421,"2023-12-31":39.804341,"2024-03-31":35.776421,"2024-06-30":34.225169,"2024-09-30":28.50761,"2024-12-31":31.782292,"2025-03-31":30.429624,"2025-06-30":29.77156,"2025-09-30":29.713572,"2025-12-31":25.453577,"2026-03-31":22.102547,"2026-06-30":20.399653},"pfcf_low":{"2015-03-31":619.739296,"2015-06-30":466.662144,"2015-09-30":166.726312,"2015-12-31":125.720397,"2016-03-31":82.82931,"2016-06-30":76.320028,"2016-09-30":89.656057,"2016-12-31":70.8837,"2017-03-31":53.267543,"2017-06-30":38.203272,"2017-09-30":33.094825,"2017-12-31":26.816964,"2018-03-31":28.442529,"2018-06-30":30.454086,"2018-09-30":30.736441,"2018-12-31":30.313045,"2019-03-31":31.534204,"2019-06-30":27.879824,"2019-09-30":29.437856,"2019-12-31":32.292383,"2020-03-31":41.46851,"2020-06-30":41.442633,"2020-09-30":43.515731,"2020-12-31":46.783077,"2021-03-31":39.722693,"2021-06-30":62.282836,"2021-09-30":80.259962,"2021-12-31":75.999656,"2022-03-31":70.233013,"2022-06-30":64.499263,"2022-09-30":56.659947,"2022-12-31":46.319023,"2023-03-31":36.574886,"2023-06-30":35.007571,"2023-09-30":29.919237,"2023-12-31":24.986011,"2024-03-31":22.457602,"2024-06-30":19.963673,"2024-09-30":18.507698,"2024-12-31":19.600988,"2025-03-31":18.416166,"2025-06-30":18.0384,"2025-09-30":21.722577,"2025-12-31":16.17224,"2026-03-31":11.208489,"2026-06-30":10.191253},"evs_avg":{"2014-12-31":8.078754,"2015-03-31":7.742698,"2015-06-30":8.311236,"2015-09-30":8.61376,"2015-12-31":8.59755,"2016-03-31":7.837356,"2016-06-30":7.45493,"2016-09-30":7.473714,"2016-12-31":6.987373,"2017-03-31":6.596737,"2017-06-30":6.568256,"2017-09-30":6.362362,"2017-12-31":6.527586,"2018-03-31":6.580951,"2018-06-30":6.696902,"2018-09-30":7.362371,"2018-12-31":7.418022,"2019-03-31":7.775995,"2019-06-30":8.417879,"2019-09-30":8.960649,"2019-12-31":9.715181,"2020-03-31":10.267729,"2020-06-30":10.566073,"2020-09-30":11.4253,"2020-12-31":13.210795,"2021-03-31":14.230511,"2021-06-30":14.800036,"2021-09-30":16.128741,"2021-12-31":16.486679,"2022-03-31":15.363633,"2022-06-30":14.279121,"2022-09-30":13.212455,"2022-12-31":11.385772,"2023-03-31":10.263047,"2023-06-30":9.520142,"2023-09-30":8.710622,"2023-12-31":7.35,"2024-03-31":6.670089,"2024-06-30":6.171611,"2024-09-30":5.776487,"2024-12-31":6.082294,"2025-03-31":6.08373,"2025-06-30":6.184013,"2025-09-30":6.207896,"2025-12-31":5.658441,"2026-03-31":4.81019,"2026-06-30":4.079271},"evs_high":{"2014-12-31":11.160047,"2015-03-31":11.025627,"2015-06-30":11.707125,"2015-09-30":10.76812,"2015-12-31":11.656287,"2016-03-31":10.32429,"2016-06-30":9.479078,"2016-09-30":9.366714,"2016-12-31":8.890359,"2017-03-31":8.215306,"2017-06-30":8.112275,"2017-09-30":7.761302,"2017-12-31":7.914196,"2018-03-31":7.617705,"2018-06-30":8.413524,"2018-09-30":11.119203,"2018-12-31":10.527573,"2019-03-31":10.351781,"2019-06-30":11.164902,"2019-09-30":11.728015,"2019-12-31":12.345021,"2020-03-31":14.048418,"2020-06-30":13.818958,"2020-09-30":14.297801,"2020-12-31":19.710641,"2021-03-31":19.181957,"2021-06-30":18.07925,"2021-09-30":23.922751,"2021-12-31":22.879877,"2022-03-31":21.137264,"2022-06-30":19.587053,"2022-09-30":18.306867,"2022-12-31":14.637483,"2023-03-31":13.288938,"2023-06-30":12.365557,"2023-09-30":10.897841,"2023-12-31":9.566276,"2024-03-31":9.058311,"2024-06-30":8.660566,"2024-09-30":7.504934,"2024-12-31":7.867898,"2025-03-31":7.646688,"2025-06-30":7.413685,"2025-09-30":7.170293,"2025-12-31":6.939503,"2026-03-31":6.10457,"2026-06-30":5.617261},"evs_low":{"2014-12-31":5.484777,"2015-03-31":4.948455,"2015-06-30":5.839844,"2015-09-30":5.703026,"2015-12-31":5.845676,"2016-03-31":5.677203,"2016-06-30":5.219204,"2016-09-30":4.858535,"2016-12-31":4.603958,"2017-03-31":5.087371,"2017-06-30":4.83047,"2017-09-30":4.630102,"2017-12-31":4.60446,"2018-03-31":5.309522,"2018-06-30":5.780704,"2018-09-30":5.645624,"2018-12-31":5.322825,"2019-03-31":5.779377,"2019-06-30":5.839617,"2019-09-30":5.642799,"2019-12-31":5.982557,"2020-03-31":7.680643,"2020-06-30":6.763016,"2020-09-30":6.790845,"2020-12-31":6.660531,"2021-03-31":6.426874,"2021-06-30":10.981301,"2021-09-30":13.046179,"2021-12-31":12.158623,"2022-03-31":11.225271,"2022-06-30":10.198324,"2022-09-30":9.570916,"2022-12-31":8.797245,"2023-03-31":7.945388,"2023-06-30":7.527395,"2023-09-30":7.157165,"2023-12-31":5.89925,"2024-03-31":5.550593,"2024-06-30":4.932361,"2024-09-30":4.762468,"2024-12-31":4.812094,"2025-03-31":4.568273,"2025-06-30":4.433707,"2025-09-30":5.228194,"2025-12-31":4.391459,"2026-03-31":3.033365,"2026-06-30":2.752404},"eve_avg":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":1271.786446,"2016-03-31":252.773322,"2016-06-30":232.539196,"2016-09-30":190.058324,"2016-12-31":177.804999,"2017-03-31":94.311073,"2017-06-30":82.795902,"2017-09-30":68.895588,"2017-12-31":69.028359,"2018-03-31":62.326629,"2018-06-30":64.526094,"2018-09-30":66.347177,"2018-12-31":60.057715,"2019-03-31":50.770439,"2019-06-30":47.920505,"2019-09-30":52.017816,"2019-12-31":59.570717,"2020-03-31":58.559667,"2020-06-30":62.783624,"2020-09-30":69.910912,"2020-12-31":82.325574,"2021-03-31":99.630883,"2021-06-30":105.548227,"2021-09-30":113.300838,"2021-12-31":120.768209,"2022-03-31":110.707461,"2022-06-30":99.456016,"2022-09-30":99.930443,"2022-12-31":85.297449,"2023-03-31":67.171375,"2023-06-30":55.791745,"2023-09-30":45.460621,"2023-12-31":35.277799,"2024-03-31":30.528304,"2024-06-30":27.602824,"2024-09-30":24.529179,"2024-12-31":26.727569,"2025-03-31":25.903141,"2025-06-30":26.406375,"2025-09-30":26.142321,"2025-12-31":23.03616,"2026-03-31":18.803505,"2026-06-30":15.611026},"eve_high":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":1724.247934,"2016-03-31":332.982814,"2016-06-30":295.677761,"2016-09-30":238.197768,"2016-12-31":226.229572,"2017-03-31":117.451146,"2017-06-30":102.258971,"2017-09-30":84.044171,"2017-12-31":83.69158,"2018-03-31":72.145479,"2018-06-30":81.066116,"2018-09-30":100.202457,"2018-12-31":85.233224,"2019-03-31":67.58807,"2019-06-30":63.5585,"2019-09-30":68.082757,"2019-12-31":75.696147,"2020-03-31":80.121969,"2020-06-30":82.112269,"2020-09-30":87.487623,"2020-12-31":122.830595,"2021-03-31":134.297023,"2021-06-30":128.934334,"2021-09-30":168.052036,"2021-12-31":167.599656,"2022-03-31":152.311163,"2022-06-30":136.426482,"2022-09-30":138.461272,"2022-12-31":109.657904,"2023-03-31":86.975755,"2023-06-30":72.466987,"2023-09-30":56.875692,"2023-12-31":45.915259,"2024-03-31":41.458947,"2024-06-30":38.734796,"2024-09-30":31.868825,"2024-12-31":34.574091,"2025-03-31":32.557865,"2025-06-30":31.657204,"2025-09-30":30.195107,"2025-12-31":28.251508,"2026-03-31":23.863365,"2026-06-30":21.496782},"eve_low":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":864.717437,"2016-03-31":183.103267,"2016-06-30":162.80093,"2016-09-30":123.553697,"2016-12-31":117.155155,"2017-03-31":72.732236,"2017-06-30":60.89031,"2017-09-30":50.137604,"2017-12-31":48.691552,"2018-03-31":50.285221,"2018-06-30":55.698327,"2018-09-30":50.876437,"2018-12-31":43.094598,"2019-03-31":37.734273,"2019-06-30":33.243219,"2019-09-30":32.757232,"2019-12-31":36.683332,"2020-03-31":43.804804,"2020-06-30":40.18585,"2020-09-30":41.552886,"2020-12-31":41.50636,"2021-03-31":44.995931,"2021-06-30":78.31446,"2021-09-30":91.646525,"2021-12-31":89.064336,"2022-03-31":80.887201,"2022-06-30":71.032709,"2022-09-30":72.388201,"2022-12-31":65.905287,"2023-03-31":52.00236,"2023-06-30":44.113469,"2023-09-30":37.35315,"2023-12-31":28.314636,"2024-03-31":25.404485,"2024-06-30":22.06022,"2024-09-30":20.223265,"2024-12-31":21.145898,"2025-03-31":19.450672,"2025-06-30":18.932386,"2025-09-30":22.016659,"2025-12-31":17.878132,"2026-03-31":11.857722,"2026-06-30":10.533218},"evb_avg":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":329.011388,"2017-06-30":270.085316,"2017-09-30":195.155199,"2017-12-31":180.184906,"2018-03-31":132.881684,"2018-06-30":158.521625,"2018-09-30":151.973371,"2018-12-31":118.707396,"2019-03-31":82.473,"2019-06-30":70.014189,"2019-09-30":75.711874,"2019-12-31":87.63993,"2020-03-31":81.933846,"2020-06-30":89.632065,"2020-09-30":102.436738,"2020-12-31":120.892521,"2021-03-31":154.196277,"2021-06-30":162.07471,"2021-09-30":169.512703,"2021-12-31":180.926665,"2022-03-31":162.352607,"2022-06-30":143.924003,"2022-09-30":149.960092,"2022-12-31":124.583254,"2023-03-31":90.272933,"2023-06-30":72.132025,"2023-09-30":57.060499,"2023-12-31":43.051022,"2024-03-31":36.624157,"2024-06-30":33.279544,"2024-09-30":29.548661,"2024-12-31":32.555289,"2025-03-31":31.394635,"2025-06-30":32.447659,"2025-09-30":32.422651,"2025-12-31":28.130517,"2026-03-31":22.590607,"2026-06-30":18.71982},"evb_high":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":409.737302,"2017-06-30":333.575044,"2017-09-30":238.06542,"2017-12-31":218.460352,"2018-03-31":153.815679,"2018-06-30":199.155593,"2018-09-30":229.521526,"2018-12-31":168.468183,"2019-03-31":109.792056,"2019-06-30":92.862061,"2019-09-30":99.094379,"2019-12-31":111.363524,"2020-03-31":112.102774,"2020-06-30":117.226305,"2020-09-30":128.190958,"2020-12-31":180.372874,"2021-03-31":207.848211,"2021-06-30":197.985275,"2021-09-30":251.427573,"2021-12-31":251.086334,"2022-03-31":223.364479,"2022-06-30":197.424411,"2022-09-30":207.781176,"2022-12-31":160.163506,"2023-03-31":116.888429,"2023-06-30":93.691112,"2023-09-30":71.388277,"2023-12-31":56.032374,"2024-03-31":49.737418,"2024-06-30":46.700886,"2024-09-30":38.390243,"2024-12-31":42.11268,"2025-03-31":39.460168,"2025-06-30":38.89978,"2025-09-30":37.449062,"2025-12-31":34.499219,"2026-03-31":28.669543,"2026-06-30":25.777671},"evb_low":{"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":253.731967,"2017-06-30":198.62793,"2017-09-30":142.02091,"2017-12-31":127.099686,"2018-03-31":107.209149,"2018-06-30":136.8344,"2018-09-30":116.536437,"2018-12-31":85.178856,"2019-03-31":61.296668,"2019-06-30":48.569961,"2019-09-30":47.678116,"2019-12-31":53.968204,"2020-03-31":61.289558,"2020-06-30":57.370704,"2020-09-30":60.885232,"2020-12-31":60.950787,"2021-03-31":69.6391,"2021-06-30":120.255865,"2021-09-30":137.11505,"2021-12-31":133.430092,"2022-03-31":118.621165,"2022-06-30":102.792291,"2022-09-30":108.628971,"2022-12-31":96.259561,"2023-03-31":69.886995,"2023-06-30":57.033418,"2023-09-30":46.8843,"2023-12-31":34.553573,"2024-03-31":30.47722,"2024-06-30":26.597063,"2024-09-30":24.361615,"2024-12-31":25.756582,"2025-03-31":23.574235,"2025-06-30":23.263762,"2025-09-30":27.305856,"2025-12-31":21.831811,"2026-03-31":14.245915,"2026-06-30":12.630812},"earnings_yield":{"2014-12-31":-1.372474,"2015-03-31":-1.152152,"2015-06-30":-0.815752,"2015-09-30":-0.87395,"2015-12-31":-0.369914,"2016-03-31":-0.197759,"2016-06-30":-0.19861,"2016-09-30":-0.134953,"2016-12-31":-0.233256,"2017-03-31":0.207093,"2017-06-30":0.265604,"2017-09-30":0.368701,"2017-12-31":0.466497,"2018-03-31":1.288308,"2018-06-30":1.189263,"2018-09-30":1.083167,"2018-12-31":1.609658,"2019-03-31":0.852113,"2019-06-30":1.033895,"2019-09-30":1.093241,"2019-12-31":0.85456,"2020-03-31":1.358105,"2020-06-30":0.811529,"2020-09-30":0.744744,"2020-12-31":0.582779,"2021-03-31":0.639104,"2021-06-30":0.651634,"2021-09-30":0.534274,"2021-12-31":0.673272,"2022-03-31":0.769155,"2022-06-30":0.869237,"2022-09-30":0.662306,"2022-12-31":0.880264,"2023-03-31":1.061475,"2023-06-30":1.354793,"2023-09-30":1.414419,"2023-12-31":1.795572,"2024-03-31":2.001629,"2024-06-30":2.760713,"2024-09-30":2.370128,"2024-12-31":1.955181,"2025-03-31":2.140493,"2025-06-30":2.213146,"2025-09-30":2.50518,"2025-12-31":2.786885,"2026-03-31":4.340985,"2026-06-30":4.735483},"fcf_yield":{"2015-03-31":0.085628,"2015-06-30":0.115673,"2015-09-30":0.408257,"2015-12-31":0.452534,"2016-03-31":1.004361,"2016-06-30":0.821034,"2016-09-30":0.633199,"2016-12-31":1.186525,"2017-03-31":1.458407,"2017-06-30":1.738678,"2017-09-30":1.857411,"2017-12-31":2.478082,"2018-03-31":2.63947,"2018-06-30":2.453519,"2018-09-30":1.782683,"2018-12-31":2.434356,"2019-03-31":1.815444,"2019-06-30":2.083584,"2019-09-30":1.946134,"2019-12-31":1.544027,"2020-03-31":2.154968,"2020-06-30":1.249534,"2020-09-30":1.121066,"2020-12-31":0.768392,"2021-03-31":1.05391,"2021-06-30":1.093082,"2021-09-30":0.681882,"2021-12-31":0.907451,"2022-03-31":1.143376,"2022-06-30":1.340052,"2022-09-30":1.169572,"2022-12-31":1.779186,"2023-03-31":2.201955,"2023-06-30":2.527884,"2023-09-30":3.003867,"2023-12-31":3.444815,"2024-03-31":3.676322,"2024-06-30":5.009098,"2024-09-30":4.318399,"2024-12-31":3.372287,"2025-03-31":3.821645,"2025-06-30":4.038701,"2025-09-30":4.603505,"2025-12-31":5.612532,"2026-03-31":8.418904,"2026-06-30":8.927132},"peg":{"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":-2.069464,"2017-06-30":-1.506,"2017-09-30":-0.678056,"2017-12-31":-0.517429,"2018-03-31":0.107064,"2018-06-30":0.17397,"2018-09-30":0.24084,"2018-12-31":0.184696,"2019-03-31":7.745447,"2019-06-30":2.507598,"2019-09-30":4.681171,"2019-12-31":14.042308,"2020-03-31":1.142047,"2020-06-30":6.290917,"2020-09-30":15.516146,"2020-12-31":11.153458,"2021-03-31":-16.298857,"2021-06-30":17.801397,"2021-09-30":4.597867,"2021-12-31":4.570102,"2022-03-31":3.416616,"2022-06-30":4.141565,"2022-09-30":240.070125,"2022-12-31":15.05231,"2023-03-31":2.672097,"2023-06-30":1.335251,"2023-09-30":1.166192,"2023-12-31":0.761874,"2024-03-31":0.792587,"2024-06-30":0.794354,"2024-09-30":0.809201,"2024-12-31":1.61056,"2025-03-31":2.819485,"2025-06-30":4.445182,"2025-09-30":19.509577,"2025-12-31":3.998319,"2026-03-31":1.358461,"2026-06-30":0.90085},"price":{"2014-03-31":22.9,"2014-06-30":20.66,"2014-09-30":20.03,"2014-12-31":26.23,"2015-03-31":29.51,"2015-06-30":35.55,"2015-09-30":29.75,"2015-12-31":40.55,"2016-03-31":30.34,"2016-06-30":40.28,"2016-09-30":44.46,"2016-12-31":30.01,"2017-03-31":38.63,"2017-06-30":45.18,"2017-09-30":48.82,"2017-12-31":47.16,"2018-03-31":51.23,"2018-06-30":58.86,"2018-09-30":80.32,"2018-12-31":59.64,"2019-03-31":89.19,"2019-06-30":93.82,"2019-09-30":95.13,"2019-12-31":121.7,"2020-03-31":92.04,"2020-06-30":142.94,"2020-09-30":151.73,"2020-12-31":205.91,"2021-03-31":176.81,"2021-06-30":193.36,"2021-09-30":297.6,"2021-12-31":236.16,"2022-03-31":202.82,"2022-06-30":185.22,"2022-09-30":241.58,"2022-12-31":194.26,"2023-03-31":198.78,"2023-06-30":184.53,"2023-09-30":181.7,"2023-12-31":164.85,"2024-03-31":171.86,"2024-06-30":131.85,"2024-09-30":164.97,"2024-12-31":199.47,"2025-03-31":187.34,"2025-06-30":181.19,"2025-09-30":159.27,"2025-12-31":152.5,"2026-03-31":108.04,"2026-06-30":104.53},"price_avg":{"2014-03-31":24.455,"2014-06-30":20.216,"2014-09-30":20.756071,"2014-12-31":22.228049,"2015-03-31":23.462692,"2015-06-30":26.632885,"2015-09-30":29.795192,"2015-12-31":33.200189,"2016-03-31":34.174231,"2016-06-30":35.327308,"2016-09-30":38.007925,"2016-12-31":37.478462,"2017-03-31":38.329057,"2017-06-30":40.086792,"2017-09-30":40.537885,"2017-12-31":43.547885,"2018-03-31":47.080577,"2018-06-30":50.536154,"2018-09-30":56.903846,"2018-12-31":60.559038,"2019-03-31":67.793077,"2019-06-30":77.216538,"2019-09-30":85.120192,"2019-12-31":96.841923,"2020-03-31":108.820577,"2020-06-30":113.705577,"2020-09-30":122.7725,"2020-12-31":144.420943,"2021-03-31":159.831923,"2021-06-30":176.100769,"2021-09-30":201.054231,"2021-12-31":220.302885,"2022-03-31":222.269231,"2022-06-30":223.135769,"2022-09-30":220.553396,"2022-12-31":206.561923,"2023-03-31":205.566604,"2023-06-30":205.163585,"2023-09-30":197.565385,"2023-12-31":175.181444,"2024-03-31":168.746667,"2024-06-30":163.158617,"2024-09-30":158.190795,"2024-12-31":165.909841,"2025-03-31":174.191394,"2025-06-30":182.43032,"2025-09-30":188.82604,"2025-12-31":177.92052,"2026-03-31":159.277849,"2026-06-30":139.21996},"price_high":{"2014-03-31":26.01,"2014-06-30":26.01,"2014-09-30":26.01,"2014-12-31":30.03,"2015-03-31":32.63,"2015-06-30":36.86,"2015-09-30":36.86,"2015-12-31":44.46,"2016-03-31":44.46,"2016-06-30":44.46,"2016-09-30":47.25,"2016-12-31":47.25,"2017-03-31":47.25,"2017-06-30":49.04,"2017-09-30":49.04,"2017-12-31":52.35,"2018-03-31":54.11,"2018-06-30":62.82,"2018-09-30":85.12,"2018-12-31":85.12,"2019-03-31":89.38,"2019-06-30":101.42,"2019-09-30":110.66,"2019-12-31":122.32,"2020-03-31":147.65,"2020-06-30":147.65,"2020-09-30":152.99,"2020-12-31":214.28,"2021-03-31":214.28,"2021-06-30":214.28,"2021-09-30":297.6,"2021-12-31":305.14,"2022-03-31":305.14,"2022-06-30":305.14,"2022-09-30":305.14,"2022-12-31":264.94,"2023-03-31":264.94,"2023-06-30":264.94,"2023-09-30":245.81,"2023-12-31":226.04,"2024-03-31":226.04,"2024-06-30":226.04,"2024-09-30":203.09,"2024-12-31":213.79,"2025-03-31":217.86,"2025-06-30":217.86,"2025-09-30":217.86,"2025-12-31":217.86,"2026-03-31":201.04,"2026-06-30":190.36},"price_low":{"2014-03-31":22.9,"2014-06-30":15.66,"2014-09-30":15.66,"2014-12-31":15.66,"2015-03-31":15.66,"2015-06-30":19.19,"2015-09-30":20.25,"2015-12-31":23.07,"2016-03-31":25.24,"2016-06-30":25.24,"2016-09-30":25.24,"2016-12-31":25.24,"2017-03-31":30.01,"2017-06-30":30.01,"2017-09-30":30.01,"2017-12-31":31.34,"2018-03-31":38.46,"2018-06-30":43.98,"2018-09-30":44.01,"2018-12-31":44.01,"2019-03-31":51.06,"2019-06-30":54.5,"2019-09-30":54.5,"2019-12-31":60.68,"2020-03-31":82.25,"2020-06-30":74.02,"2020-09-30":74.02,"2020-12-31":74.02,"2021-03-31":74.02,"2021-06-30":131.64,"2021-09-30":162.87,"2021-12-31":162.87,"2022-03-31":162.87,"2022-06-30":160.09,"2022-09-30":160.09,"2022-12-31":160.09,"2023-03-31":160.09,"2023-06-30":163.3,"2023-09-30":163.3,"2023-12-31":141.89,"2024-03-31":141.89,"2024-06-30":131.85,"2024-09-30":131.85,"2024-12-31":131.85,"2025-03-31":131.85,"2025-06-30":132,"2025-09-30":159.27,"2025-12-31":138.42,"2026-03-31":101.95,"2026-06-30":95.1},"ev_avg":{"2014-03-31":1123143620,"2014-06-30":923137824,"2014-09-30":956180753.214286,"2014-12-31":1032747498.780488,"2015-03-31":1094360633.846154,"2015-06-30":1269109148.653846,"2015-09-30":1435888010.576923,"2015-12-31":1612625213.773585,"2016-03-31":1652631981.538461,"2016-06-30":1719859896.923077,"2016-09-30":1873024781.886792,"2016-12-31":1845260276.923077,"2017-03-31":1872074795.471698,"2017-06-30":1970542467.924528,"2017-09-30":2013611341.346154,"2017-12-31":2179156251.923077,"2018-03-31":2349215294.423077,"2018-06-30":2528261404.615385,"2018-09-30":2919408461.538462,"2018-12-31":3098737867.115385,"2019-03-31":3451577526.153846,"2019-06-30":3936477778.846154,"2019-09-30":4425207610.576923,"2019-12-31":5042363344.999999,"2020-03-31":5658679157.692307,"2020-06-30":5931043393.846153,"2020-09-30":6517025267.5,"2020-12-31":7719833692.45283,"2021-03-31":8520732043.461538,"2021-06-30":9407302395.384615,"2021-09-30":10992220722.692308,"2021-12-31":12055686456.730768,"2022-03-31":12155015000,"2022-06-30":12175107103.846153,"2022-09-30":12211400247.547169,"2022-12-31":11399492326.153845,"2023-03-31":11238980156.603775,"2023-06-30":11182339359.245283,"2023-09-30":10791623957.692307,"2023-12-31":9498088681,"2024-03-31":9029173160,"2024-06-30":8655776465.319149,"2024-09-30":8363689530.543934,"2024-12-31":9114341569.52381,"2025-03-31":9440555046.21514,"2025-06-30":9864867097.119999,"2025-09-30":10183662751.04,"2025-12-31":9503867173.96,"2026-03-31":8308780180.796812,"2026-06-30":7225719497.649403},"shares_out":{"2014-03-31":49564000,"2014-06-30":49564000,"2014-09-30":49577000,"2014-12-31":50487000,"2015-03-31":50616000,"2015-06-30":50703000,"2015-09-30":50833000,"2015-12-31":50953000,"2016-03-31":50984000,"2016-06-30":51132000,"2016-09-30":51332000,"2016-12-31":51430000,"2017-03-31":51489000,"2017-06-30":51738000,"2017-09-30":52075000,"2017-12-31":52590000,"2018-03-31":52649000,"2018-06-30":52758000,"2018-09-30":52796000,"2018-12-31":52887000,"2019-03-31":52964000,"2019-06-30":53075000,"2019-09-30":53511000,"2019-12-31":53573000,"2020-03-31":53660000,"2020-06-30":53792000,"2020-09-30":54223000,"2020-12-31":54370000,"2021-03-31":54451000,"2021-06-30":54594000,"2021-09-30":55019000,"2021-12-31":55105000,"2022-03-31":55120000,"2022-06-30":55190000,"2022-09-30":55664000,"2022-12-31":55768000,"2023-03-31":55810000,"2023-06-30":55912000,"2023-09-30":56167000,"2023-12-31":56313000,"2024-03-31":56427000,"2024-06-30":55514000,"2024-09-30":55738000,"2024-12-31":55884000,"2025-03-31":55540000,"2025-06-30":55366000,"2025-09-30":54376000,"2025-12-31":53873000,"2026-03-31":53537000,"2026-06-30":53271000},"shares_dil":{"2014-12-31":48443750,"2015-03-31":50277000,"2015-06-30":50548500,"2015-09-30":50843000,"2015-12-31":51121750,"2016-03-31":51427000,"2016-06-30":51529000,"2016-09-30":51650750,"2016-12-31":51774250,"2017-03-31":51918750,"2017-06-30":52054750,"2017-09-30":52899500,"2017-12-31":53758000,"2018-03-31":54015000,"2018-06-30":54289250,"2018-09-30":54508500,"2018-12-31":54574250,"2019-03-31":54683000,"2019-06-30":55431250,"2019-09-30":55487750,"2019-12-31":55674000,"2020-03-31":55796000,"2020-06-30":55865500,"2020-09-30":55949750,"2020-12-31":56079000,"2021-03-31":56194250,"2021-06-30":56278000,"2021-09-30":56392000,"2021-12-31":56423250,"2022-03-31":56411500,"2022-06-30":56446500,"2022-09-30":56486000,"2022-12-31":56487500,"2023-03-31":56534500,"2023-06-30":56589500,"2023-09-30":56643750,"2023-12-31":56739000,"2024-03-31":56862250,"2024-06-30":56918500,"2024-09-30":56764750,"2024-12-31":56736000,"2025-03-31":56669000,"2025-06-30":56510250,"2025-09-30":56408500,"2025-12-31":55916750,"2026-03-31":55290250,"2026-06-30":54717500},"shares_basic":{"2014-12-31":48316250,"2015-03-31":49859500,"2015-06-30":50131000,"2015-09-30":50425500,"2015-12-31":50704250,"2016-03-31":50811500,"2016-06-30":50913500,"2016-09-30":51035250,"2016-12-31":51158750,"2017-03-31":51280000,"2017-06-30":51416000,"2017-09-30":51581500,"2017-12-31":51861000,"2018-03-31":52153000,"2018-06-30":52427250,"2018-09-30":52670250,"2018-12-31":52755250,"2019-03-31":52835000,"2019-06-30":52914500,"2019-09-30":53020000,"2019-12-31":53195000,"2020-03-31":53368750,"2020-06-30":53547250,"2020-09-30":53729250,"2020-12-31":53920000,"2021-03-31":54116500},"rev_ps":{"2014-12-31":2.638834,"2015-03-31":2.811246,"2015-06-30":3.020822,"2015-09-30":3.278662,"2015-12-31":3.669045,"2016-03-31":4.100298,"2016-06-30":4.47711,"2016-09-30":4.852108,"2016-12-31":5.100702,"2017-03-31":5.466002,"2017-06-30":5.763355,"2017-09-30":5.982816,"2017-12-31":6.210015,"2018-03-31":6.608757,"2018-06-30":6.953992,"2018-09-30":7.274664,"2018-12-31":7.654361,"2019-03-31":8.117258,"2019-06-30":8.43627,"2019-09-30":8.900145,"2019-12-31":9.322467,"2020-03-31":9.877285,"2020-06-30":10.047865,"2020-09-30":10.194916,"2020-12-31":10.420264,"2021-03-31":10.655272,"2021-06-30":11.294413,"2021-09-30":12.08558,"2021-12-31":12.95987,"2022-03-31":14.024711,"2022-06-30":15.105472,"2022-09-30":16.362178,"2022-12-31":17.724364,"2023-03-31":19.370331,"2023-06-30":20.756465,"2023-09-30":21.871857,"2023-12-31":22.775463,"2024-03-31":23.806321,"2024-06-30":24.640758,"2024-09-30":25.506763,"2024-12-31":26.411873,"2025-03-31":27.383067,"2025-06-30":28.228879,"2025-09-30":29.08138,"2025-12-31":30.03735,"2026-03-31":31.241114,"2026-06-30":32.372203},"ebitda_ps":{"2014-12-31":-0.190489,"2015-03-31":-0.18406,"2015-06-30":-0.131359,"2015-09-30":-0.08601,"2015-12-31":0.024804,"2016-03-31":0.127132,"2016-06-30":0.143531,"2016-09-30":0.190801,"2016-12-31":0.200447,"2017-03-31":0.382328,"2017-06-30":0.457211,"2017-09-30":0.5525,"2017-12-31":0.587243,"2018-03-31":0.697806,"2018-06-30":0.721727,"2018-09-30":0.80725,"2018-12-31":0.945428,"2019-03-31":1.243238,"2019-06-30":1.481944,"2019-09-30":1.533149,"2019-12-31":1.520369,"2020-03-31":1.731862,"2020-06-30":1.69099,"2020-09-30":1.66612,"2020-12-31":1.672141,"2021-03-31":1.521917,"2021-06-30":1.583709,"2021-09-30":1.720421,"2021-12-31":1.769217,"2022-03-31":1.946305,"2022-06-30":2.168726,"2022-09-30":2.16335,"2022-12-31":2.365904,"2023-03-31":2.959573,"2023-06-30":3.541823,"2023-09-30":4.190824,"2023-12-31":4.745184,"2024-03-31":5.201412,"2024-06-30":5.509334,"2024-09-30":6.006703,"2024-12-31":6.010452,"2025-03-31":6.431312,"2025-06-30":6.610818,"2025-09-30":6.905821,"2025-12-31":7.378165,"2026-03-31":7.991897,"2026-06-30":8.459085},"ebit_ps":{"2014-12-31":-0.320681,"2015-03-31":-0.317501,"2015-06-30":-0.275399,"2015-09-30":-0.244714,"2015-12-31":-0.14221,"2016-03-31":-0.053941,"2016-06-30":-0.068893,"2016-09-30":-0.051113,"2016-12-31":-0.057731,"2017-03-31":0.109594,"2017-06-30":0.14016,"2017-09-30":0.195049,"2017-12-31":0.224971,"2018-03-31":0.327298,"2018-06-30":0.293778,"2018-09-30":0.352422,"2018-12-31":0.478321,"2019-03-31":0.765338,"2019-06-30":1.014301,"2019-09-30":1.05335,"2019-12-31":1.033427,"2020-03-31":1.237795,"2020-06-30":1.18447,"2020-09-30":1.137092,"2020-12-31":1.138697,"2021-03-31":0.983357,"2021-06-30":1.031362,"2021-09-30":1.149915,"2021-12-31":1.180949,"2022-03-31":1.327176,"2022-06-30":1.498658,"2022-09-30":1.441614,"2022-12-31":1.619845,"2023-03-31":2.202195,"2023-06-30":2.739483,"2023-09-30":3.338868,"2023-12-31":3.888401,"2024-03-31":4.335671,"2024-06-30":4.569569,"2024-09-30":4.986334,"2024-12-31":4.934521,"2025-03-31":5.306358,"2025-06-30":5.37998,"2025-09-30":5.56815,"2025-12-31":6.042,"2026-03-31":6.652131,"2026-06-30":7.054288},"eps_basic":{"2014-12-31":-0.36,"2015-03-31":-0.34,"2015-06-30":-0.29,"2015-09-30":-0.26,"2015-12-31":-0.15,"2016-03-31":-0.06,"2016-06-30":-0.08,"2016-09-30":-0.06,"2016-12-31":-0.07,"2017-03-31":0.1,"2017-06-30":0.14,"2017-09-30":0.2,"2017-12-31":0.24,"2018-03-31":0.69,"2018-06-30":0.73,"2018-09-30":0.91,"2018-12-31":1.01,"2019-03-31":0.8,"2019-06-30":1.02,"2019-09-30":1.09,"2019-12-31":1.08,"2020-03-31":1.3,"2020-06-30":1.2,"2020-09-30":1.17,"2020-12-31":1.25,"2021-03-31":1.18},"eps":{"2014-12-31":-0.36,"2015-03-31":-0.34,"2015-06-30":-0.29,"2015-09-30":-0.26,"2015-12-31":-0.15,"2016-03-31":-0.06,"2016-06-30":-0.08,"2016-09-30":-0.06,"2016-12-31":-0.07,"2017-03-31":0.08,"2017-06-30":0.12,"2017-09-30":0.18,"2017-12-31":0.22,"2018-03-31":0.66,"2018-06-30":0.7,"2018-09-30":0.87,"2018-12-31":0.96,"2019-03-31":0.76,"2019-06-30":0.97,"2019-09-30":1.04,"2019-12-31":1.04,"2020-03-31":1.25,"2020-06-30":1.16,"2020-09-30":1.13,"2020-12-31":1.2,"2021-03-31":1.13,"2021-06-30":1.26,"2021-09-30":1.59,"2021-12-31":1.59,"2022-03-31":1.56,"2022-06-30":1.61,"2022-09-30":1.6,"2022-12-31":1.71,"2023-03-31":2.11,"2023-06-30":2.5,"2023-09-30":2.57,"2023-12-31":2.96,"2024-03-31":3.44,"2024-06-30":3.64,"2024-09-30":3.91,"2024-12-31":3.9,"2025-03-31":4.01,"2025-06-30":4.01,"2025-09-30":3.99,"2025-12-31":4.25,"2026-03-31":4.69,"2026-06-30":4.95},"cfo_ps":{"2015-03-31":0.185433,"2015-06-30":0.21969,"2015-09-30":0.280924,"2015-12-31":0.412153,"2016-03-31":0.582787,"2016-06-30":0.64028,"2016-09-30":0.617571,"2016-12-31":0.725631,"2017-03-31":0.910288,"2017-06-30":1.190669,"2017-09-30":1.291128,"2017-12-31":1.502251,"2018-03-31":1.628955,"2018-06-30":1.802677,"2018-09-30":1.779667,"2018-12-31":1.795609,"2019-03-31":1.969204,"2019-06-30":2.075219,"2019-09-30":2.089704,"2019-12-31":2.098179,"2020-03-31":2.198509,"2020-06-30":2.01654,"2020-09-30":1.837774,"2020-12-31":1.716311,"2021-03-31":1.986324,"2021-06-30":2.218451,"2021-09-30":2.168481,"2021-12-31":2.340099,"2022-03-31":2.561251,"2022-06-30":2.746902,"2022-09-30":3.108239,"2022-12-31":3.663678,"2023-03-31":4.524069,"2023-06-30":4.996033,"2023-09-30":5.799016,"2023-12-31":6.013113,"2024-03-31":6.706646,"2024-06-30":6.75826,"2024-09-30":7.292959,"2024-12-31":6.928828,"2025-03-31":7.263019,"2025-06-30":7.400887,"2025-09-30":7.325616,"2025-12-31":8.513102,"2026-03-31":9.186574,"2026-06-30":9.745548},"fcf_ps":{"2015-03-31":0.025439,"2015-06-30":0.041248,"2015-09-30":0.121433,"2015-12-31":0.182897,"2016-03-31":0.302098,"2016-06-30":0.328165,"2016-09-30":0.279783,"2016-12-31":0.353709,"2017-03-31":0.558719,"2017-06-30":0.780755,"2017-09-30":0.892655,"2017-12-31":1.143272,"2018-03-31":1.318004,"2018-06-30":1.403409,"2018-09-30":1.386866,"2018-12-31":1.406964,"2019-03-31":1.568294,"2019-06-30":1.871724,"2019-09-30":1.785403,"2019-12-31":1.808169,"2020-03-31":1.907502,"2020-06-30":1.719791,"2020-09-30":1.648497,"2020-12-31":1.533979,"2021-03-31":1.805612,"2021-06-30":2.050339,"2021-09-30":1.979873,"2021-12-31":2.092967,"2022-03-31":2.265903,"2022-06-30":2.426794,"2022-09-30":2.784336,"2022-12-31":3.412224,"2023-03-31":4.320954,"2023-06-30":4.608859,"2023-09-30":5.412089,"2023-12-31":5.636141,"2024-03-31":6.269766,"2024-06-30":6.441526,"2024-09-30":6.995204,"2024-12-31":6.625687,"2025-03-31":7.016835,"2025-06-30":7.169549,"2025-09-30":7.067818,"2025-12-31":8.246277,"2026-03-31":8.807358,"2026-06-30":9.084845},"cash_ps":{"2014-03-31":1.794528,"2014-06-30":1.590832,"2014-09-30":1.46929,"2014-12-31":1.772337,"2015-03-31":1.841848,"2015-06-30":1.602627,"2015-09-30":1.54803,"2015-12-31":1.550919,"2016-03-31":1.759513,"2016-06-30":1.691622,"2016-09-30":1.519481,"2016-12-31":1.599397,"2017-03-31":1.970324,"2017-06-30":1.999845,"2017-09-30":1.87036,"2017-12-31":2.111181,"2018-03-31":2.460256,"2018-06-30":2.614295,"2018-09-30":1.60783,"2018-12-31":1.967364,"2019-03-31":2.624707,"2019-06-30":3.048328,"2019-09-30":2.423035,"2019-12-31":2.720568,"2020-03-31":3.36625,"2020-06-30":5.305752,"2020-09-30":4.42742,"2020-12-31":4.273184,"2021-03-31":3.347523,"2021-06-30":3.786918,"2021-09-30":1.26469,"2021-12-31":1.52625,"2022-03-31":1.750091,"2022-06-30":2.53227,"2022-09-30":1.176416,"2022-12-31":2.152722,"2023-03-31":4.187278,"2023-06-30":5.164669,"2023-09-30":5.430787,"2023-12-31":6.51544,"2024-03-31":8.731547,"2024-06-30":7.238012,"2024-09-30":13.968011,"2024-12-31":8.631522,"2025-03-31":8.602539,"2025-06-30":7.189792,"2025-09-30":3.037958,"2025-12-31":3.01626,"2026-03-31":5.598521,"2026-06-30":5.10441},"bvps":{"2014-03-31":1.884352,"2014-06-30":1.838714,"2014-09-30":1.810719,"2014-12-31":2.082536,"2015-03-31":2.150822,"2015-06-30":2.121768,"2015-09-30":2.092971,"2015-12-31":2.154711,"2016-03-31":2.36533,"2016-06-30":2.338496,"2016-09-30":2.311365,"2016-12-31":2.437118,"2017-03-31":2.832624,"2017-06-30":2.853087,"2017-09-30":2.855881,"2017-12-31":3.007283,"2018-03-31":3.885126,"2018-06-30":4.033966,"2018-09-30":4.406129,"2018-12-31":4.744777,"2019-03-31":5.404142,"2019-06-30":5.802431,"2019-09-30":5.783091,"2019-12-31":6.189013,"2020-03-31":6.976798,"2020-06-30":7.304209,"2020-09-30":7.133873,"2020-12-31":7.508148,"2021-03-31":8.348956,"2021-06-30":8.735942,"2021-09-30":8.498391,"2021-12-31":9.195046,"2022-03-31":10.257964,"2022-06-30":11.115474,"2022-09-30":10.973807,"2022-12-31":12.153332,"2023-03-31":13.774342,"2023-06-30":15.074814,"2023-09-30":15.892588,"2023-12-31":17.523005,"2024-03-31":19.483829,"2024-06-30":18.609072,"2024-09-30":19.841257,"2024-12-31":20.974519,"2025-03-31":21.763324,"2025-06-30":22.283477,"2025-09-30":20.293493,"2025-12-31":20.387114,"2026-03-31":22.054542,"2026-06-30":22.928366},"tbvps":{"2014-03-31":1.884352,"2014-06-30":1.649968,"2014-09-30":1.625855,"2014-12-31":1.904768,"2015-03-31":1.97726,"2015-06-30":1.767864,"2015-09-30":1.747448,"2015-12-31":1.817479,"2016-03-31":2.035776,"2016-06-30":2.017328,"2016-09-30":1.99887,"2016-12-31":2.132627,"2017-03-31":2.535862,"2017-06-30":2.564904,"2017-09-30":2.576457,"2017-12-31":2.737422,"2018-03-31":3.444263,"2018-06-30":3.605747,"2018-09-30":3.988882,"2018-12-31":4.338892,"2019-03-31":5.009459,"2019-06-30":5.41918,"2019-09-30":5.413485,"2019-12-31":5.830325,"2020-03-31":6.629184,"2020-06-30":6.653276,"2020-09-30":6.503679,"2020-12-31":6.620397,"2021-03-31":7.481405,"2021-06-30":7.880958,"2021-09-30":6.586379,"2021-12-31":7.316795,"2022-03-31":7.528864,"2022-06-30":8.444265,"2022-09-30":8.373239,"2022-12-31":9.607284,"2023-03-31":11.279842,"2023-06-30":12.632029,"2023-09-30":13.506044,"2023-12-31":15.000959,"2024-03-31":17.013469,"2024-06-30":16.137119,"2024-09-30":17.426262,"2024-12-31":12.984486,"2025-03-31":13.827818,"2025-06-30":14.412744,"2025-09-30":12.375147,"2025-12-31":12.490895,"2026-03-31":14.20399,"2026-06-30":14.197462},"buyback_ps":{"2019-06-30":0.63125,"2024-12-31":2.79179,"2025-03-31":4.254178,"2025-06-30":2.64798,"2025-09-30":6.198321,"2025-12-31":7.89107,"2026-03-31":7.389332,"2026-06-30":7.275789},"fcf_margin":{"2015-03-31":0.904904,"2015-06-30":1.36544,"2015-09-30":3.703726,"2015-12-31":4.984859,"2016-03-31":7.367712,"2016-06-30":7.329834,"2016-09-30":5.766215,"2016-12-31":6.93451,"2017-03-31":10.221715,"2017-06-30":13.546882,"2017-09-30":14.920313,"2017-12-31":18.410127,"2018-03-31":19.943301,"2018-06-30":20.181338,"2018-09-30":19.064335,"2018-12-31":18.381207,"2019-03-31":19.320486,"2019-06-30":22.186629,"2019-09-30":20.060383,"2019-12-31":19.395822,"2020-03-31":19.31201,"2020-06-30":17.115987,"2020-09-30":16.169796,"2020-12-31":14.721113,"2021-03-31":16.945713,"2021-06-30":18.153571,"2021-09-30":16.382111,"2021-12-31":16.149598,"2022-03-31":16.156505,"2022-06-30":16.065659,"2022-09-30":17.016903,"2022-12-31":19.251602,"2023-03-31":22.307076,"2023-06-30":22.204448,"2023-09-30":24.744532,"2023-12-31":24.746548,"2024-03-31":26.336559,"2024-06-30":26.141752,"2024-09-30":27.424899,"2024-12-31":25.086019,"2025-03-31":25.624722,"2025-06-30":25.397923,"2025-09-30":24.303585,"2025-12-31":27.45341,"2026-03-31":28.19156,"2026-06-30":28.063722}},"masked":{"debt_equity":{"annual":{"2013-06-30":"negative equity"}},"ltd_equity":{"annual":{"2013-06-30":"negative equity"}},"net_debt_equity":{"annual":{"2013-06-30":"negative equity"}},"liab_equity":{"annual":{"2013-06-30":"negative equity"}},"tax_rate_pct":{"annual":{"2013-06-30":"a loss","2014-06-30":"a loss","2015-06-30":"a loss","2016-06-30":"a loss"},"ttm":{"2014-12-31":"a loss","2015-03-31":"a loss","2015-06-30":"a loss","2015-09-30":"a loss","2015-12-31":"a loss","2016-03-31":"a loss","2016-06-30":"a loss","2016-09-30":"a loss","2016-12-31":"a loss"}},"ltd_capital":{"annual":{"2013-06-30":"negative capital"}},"debt_capital":{"annual":{"2013-06-30":"negative capital"}},"net_debt_capital":{"annual":{"2013-06-30":"negative capital"}},"debt_capital_ev":{"annual":{"2013-06-30":"negative capital"}},"roe":{"annual":{"2014-06-30":"negative equity"}},"pe":{"annual":{"2014-06-30":"a loss per share","2015-06-30":"a loss per share","2016-06-30":"a loss per share"},"ttm":{"2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share"}},"pe_avg":{"annual":{"2014-06-30":"a loss per share","2015-06-30":"a loss per share","2016-06-30":"a loss per share"},"ttm":{"2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share"}},"pe_high":{"annual":{"2014-06-30":"a loss per share","2015-06-30":"a loss per share","2016-06-30":"a loss per share"},"ttm":{"2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share"}},"pe_low":{"annual":{"2014-06-30":"a loss per share","2015-06-30":"a loss per share","2016-06-30":"a loss per share"},"ttm":{"2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share"}},"peg":{"annual":{"2014-06-30":"a loss per share","2015-06-30":"a loss per share","2016-06-30":"a loss per share"},"ttm":{"2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share"}},"ev_ebit":{"annual":{"2014-06-30":"an operating loss","2015-06-30":"an operating loss","2016-06-30":"an operating loss"},"ttm":{"2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss"}},"debt_ebit":{"annual":{"2014-06-30":"an operating loss","2015-06-30":"an operating loss","2016-06-30":"an operating loss"},"ttm":{"2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2014-06-30":"an operating loss","2015-06-30":"an operating loss","2016-06-30":"an operating loss"},"ttm":{"2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss"}},"evb_avg":{"annual":{"2014-06-30":"an operating loss","2015-06-30":"an operating loss","2016-06-30":"an operating loss"},"ttm":{"2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss"}},"evb_high":{"annual":{"2014-06-30":"an operating loss","2015-06-30":"an operating loss","2016-06-30":"an operating loss"},"ttm":{"2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss"}},"evb_low":{"annual":{"2014-06-30":"an operating loss","2015-06-30":"an operating loss","2016-06-30":"an operating loss"},"ttm":{"2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss"}},"ev_ebitda":{"annual":{"2014-06-30":"negative EBITDA","2015-06-30":"negative EBITDA"},"ttm":{"2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA"}},"debt_ebitda":{"annual":{"2014-06-30":"negative EBITDA","2015-06-30":"negative EBITDA"},"ttm":{"2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2014-06-30":"negative EBITDA","2015-06-30":"negative EBITDA"},"ttm":{"2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA"}},"eve_avg":{"annual":{"2014-06-30":"negative EBITDA","2015-06-30":"negative EBITDA"},"ttm":{"2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA"}},"eve_high":{"annual":{"2014-06-30":"negative EBITDA","2015-06-30":"negative EBITDA"},"ttm":{"2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA"}},"eve_low":{"annual":{"2014-06-30":"negative EBITDA","2015-06-30":"negative EBITDA"},"ttm":{"2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA"}},"roic":{"annual":{"2014-06-30":"negative invested capital"}}}}