{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PB","kind":"bank","as_of":"2026-08-06","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-12-31":9.110339,"2011-12-31":9.388582,"2012-12-31":9.183313,"2013-12-31":9.080747,"2014-12-31":9.862684,"2015-12-31":8.546729,"2016-12-31":7.725755,"2017-12-31":7.290331,"2018-12-31":8.170951,"2019-12-31":6.635341,"2020-12-31":8.741128,"2021-12-31":8.27044,"2022-12-31":7.991644,"2023-12-31":6.086436,"2024-12-31":6.604102,"2025-12-31":7.211639},"roa":{"2010-12-31":1.393662,"2011-12-31":1.468959,"2012-12-31":1.375886,"2013-12-31":1.332695,"2014-12-31":1.481658,"2015-12-31":1.316552,"2016-12-31":1.237217,"2017-12-31":1.211821,"2018-12-31":1.421409,"2019-12-31":1.211944,"2020-12-31":1.596812,"2021-12-31":1.444634,"2022-12-31":1.389009,"2023-12-31":1.100023,"2024-12-31":1.227391,"2025-12-31":1.391367},"pretax_margin":{"2008-12-31":45.139754,"2009-12-31":45.94878,"2010-12-31":51.562311,"2011-12-31":55.855724,"2012-12-31":55.164705,"2013-12-31":55.501108,"2014-12-31":56.282434,"2015-12-31":57.260768,"2016-12-31":54.411919,"2017-12-31":55.360902,"2018-12-31":54.054761,"2019-12-31":51.11981,"2020-12-31":55.497919,"2021-12-31":58.207812,"2022-12-31":57.910009,"2023-12-31":48.162653,"2024-12-31":51.384966,"2025-12-31":55.49559},"net_margin":{"2008-12-31":30.170404,"2009-12-31":30.468303,"2010-12-31":34.331861,"2011-12-31":37.038131,"2012-12-31":36.800945,"2013-12-31":37.256522,"2014-12-31":37.556346,"2015-12-31":38.153791,"2016-12-31":36.544548,"2017-12-31":37.105178,"2018-12-31":43.161191,"2019-12-31":40.552649,"2020-12-31":45.506239,"2021-12-31":45.822722,"2022-12-31":45.595853,"2023-12-31":37.786497,"2024-12-31":40.206692,"2025-12-31":43.434633},"common_margin":{"2008-12-31":30.170404,"2009-12-31":30.468303,"2010-12-31":34.331861,"2011-12-31":37.038131,"2012-12-31":36.800945,"2013-12-31":37.256522,"2014-12-31":37.556346,"2015-12-31":38.153791,"2016-12-31":36.544548,"2017-12-31":37.105178,"2018-12-31":43.161191,"2019-12-31":40.552649,"2020-12-31":45.506239,"2021-12-31":45.822722,"2022-12-31":45.595853,"2023-12-31":37.786497,"2024-12-31":40.206692,"2025-12-31":43.434633},"tax_rate_pct":{"2008-12-31":33.162232,"2009-12-31":33.690724,"2010-12-31":33.416753,"2011-12-31":33.689642,"2012-12-31":33.288966,"2013-12-31":32.872472,"2014-12-31":33.271639,"2015-12-31":33.368356,"2016-12-31":32.837238,"2017-12-31":32.975842,"2018-12-31":20.15284,"2019-12-31":20.671361,"2020-12-31":18.003702,"2021-12-31":21.277367,"2022-12-31":21.264296,"2023-12-31":21.543988,"2024-12-31":21.753976,"2025-12-31":21.733181},"payout":{"2008-12-31":27.662797,"2009-12-31":23.448547,"2010-12-31":23.369718,"2011-12-31":23.804048,"2012-12-31":24.742557,"2013-12-31":24.40808,"2014-12-31":22.990778,"2015-12-31":27.301271,"2016-12-31":31.415913,"2017-12-31":35.231569,"2018-12-31":32.333474,"2019-12-31":38.760855,"2020-12-31":32.864754,"2021-12-31":35.481237,"2022-12-31":36.822518,"2023-12-31":49.059659,"2024-12-31":44.718661,"2025-12-31":40.792089},"sgr":{"2010-12-31":6.981278,"2011-12-31":7.153719,"2012-12-31":6.911127,"2013-12-31":6.864311,"2014-12-31":7.595176,"2015-12-31":6.213363,"2016-12-31":5.298639,"2017-12-31":4.721833,"2018-12-31":5.528999,"2019-12-31":4.063426,"2020-12-31":5.868378,"2021-12-31":5.335986,"2022-12-31":5.04892,"2023-12-31":3.100451,"2024-12-31":3.650836,"2025-12-31":4.269861},"total_debt":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"int_exp":{"2008-12-31":120149000,"2009-12-31":102513000,"2010-12-31":66389000,"2011-12-31":45240000,"2012-12-31":39136000,"2013-12-31":40471000,"2014-12-31":43641000,"2015-12-31":39191000,"2016-12-31":43159000,"2017-12-31":60492000,"2018-12-31":97616000,"2019-12-31":137169000,"2020-12-31":113177000,"2021-12-31":53615000,"2022-12-31":89604000,"2023-12-31":488110000,"2024-12-31":597218000,"2025-12-31":488831000},"equity_assets":{"2009-12-31":15.267615,"2010-12-31":15.325573,"2011-12-31":15.955589,"2012-12-31":14.327003,"2013-12-31":14.949114,"2014-12-31":15.086788,"2015-12-31":15.713918,"2016-12-31":16.310507,"2017-12-31":16.930555,"2018-12-31":17.859041,"2019-12-31":18.5512,"2020-12-31":17.999999,"2021-12-31":16.988003,"2022-12-31":17.775018,"2023-12-31":18.365032,"2024-12-31":18.799869,"2025-12-31":19.800993},"debt_equity":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_capital":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_assets":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"net_debt_equity":{"2009-12-31":-0.144546,"2010-12-31":-0.109732,"2011-12-31":-0.136188,"2012-12-31":-0.156172,"2013-12-31":-0.136855,"2014-12-31":-0.208903,"2015-12-31":-0.162858,"2016-12-31":-0.120083,"2017-12-31":-0.102588,"2018-12-31":-0.101442,"2019-12-31":-0.096152,"2020-12-31":-0.219152,"2021-12-31":-0.396435,"2022-12-31":-0.063309,"2023-12-31":-0.064754,"2024-12-31":-0.26517,"2025-12-31":-0.229477},"net_debt_capital":{"2009-12-31":-14.454596,"2010-12-31":-10.973196,"2011-12-31":-13.618756,"2012-12-31":-15.617197,"2013-12-31":-13.685501,"2014-12-31":-20.890304,"2015-12-31":-16.285783,"2016-12-31":-12.008338,"2017-12-31":-10.258818,"2018-12-31":-10.144211,"2019-12-31":-9.615205,"2020-12-31":-21.91521,"2021-12-31":-39.64348,"2022-12-31":-6.330935,"2023-12-31":-6.475373,"2024-12-31":-26.517017,"2025-12-31":-22.947687},"cfo_liab":{"2009-12-31":0.009818,"2010-12-31":0.022145,"2011-12-31":0.026391,"2012-12-31":0.016793,"2013-12-31":0.019404,"2014-12-31":0.019069,"2015-12-31":0.016734,"2016-12-31":0.017891,"2017-12-31":0.020824,"2018-12-31":0.017175,"2019-12-31":0.015373,"2020-12-31":0.02085,"2021-12-31":0.02212,"2022-12-31":0.016345,"2023-12-31":0.02054,"2024-12-31":0.014713,"2025-12-31":0.017814},"cfo_capex":{"2008-12-31":15.653715,"2009-12-31":2.105221,"2010-12-31":12.815232,"2011-12-31":22.981962,"2012-12-31":16.864721,"2013-12-31":12.815304,"2014-12-31":28.841491,"2015-12-31":33.21727,"2016-12-31":66.777511,"2017-12-31":34.796064,"2018-12-31":21.180681,"2019-12-31":21.681407,"2020-12-31":26.298198,"2021-12-31":36.522343,"2022-12-31":11.940454,"2023-12-31":18.925277,"2024-12-31":22.36017,"2025-12-31":16.893019},"cash_assets":{"2009-12-31":2.206872,"2010-12-31":1.681705,"2011-12-31":2.172953,"2012-12-31":2.237476,"2013-12-31":2.045861,"2014-12-31":3.151676,"2015-12-31":2.559135,"2016-12-31":1.958621,"2017-12-31":1.736875,"2018-12-31":1.811659,"2019-12-31":1.783736,"2020-12-31":3.944738,"2021-12-31":6.734636,"2022-12-31":1.125325,"2023-12-31":1.189204,"2024-12-31":4.985165,"2025-12-31":4.54387},"liab_equity":{"2009-12-31":5.549811,"2010-12-31":5.525041,"2011-12-31":5.267396,"2012-12-31":5.979827,"2013-12-31":5.68936,"2014-12-31":5.628316,"2015-12-31":5.363785,"2016-12-31":5.131017,"2017-12-31":4.906481,"2018-12-31":4.599405,"2019-12-31":4.390487,"2020-12-31":4.555556,"2021-12-31":4.886507,"2022-12-31":4.625873,"2023-12-31":4.445131,"2024-12-31":4.319186,"2025-12-31":4.050252},"interest_cover_cfo":{"2008-12-31":1.85487,"2009-12-31":1.670595,"2010-12-31":3.548782,"2011-12-31":5.690297,"2012-12-31":6.240895,"2013-12-31":8.752085,"2014-12-31":9.059918,"2015-12-31":8.019762,"2016-12-31":8.823732,"2017-12-31":7.52666,"2018-12-31":4.322395,"2019-12-31":3.891975,"2020-12-31":5.922409,"2021-12-31":13.446754,"2022-12-31":6.864606,"2023-12-31":2.407365,"2024-12-31":1.801004,"2025-12-31":2.099404},"asset_turnover":{"2010-12-31":0.040594,"2011-12-31":0.039661,"2012-12-31":0.037387,"2013-12-31":0.035771,"2014-12-31":0.039452,"2015-12-31":0.034506,"2016-12-31":0.033855,"2017-12-31":0.032659,"2018-12-31":0.032933,"2019-12-31":0.029886,"2020-12-31":0.03509,"2021-12-31":0.031527,"2022-12-31":0.030463,"2023-12-31":0.029112,"2024-12-31":0.030527,"2025-12-31":0.032034},"mcap":{"2009-12-31":1883509413.6,"2010-12-31":1833748541.28,"2011-12-31":1892831694.45,"2012-12-31":2350459159.44,"2013-12-31":4162350694.82,"2014-12-31":3879046018.35,"2015-12-31":3351237269.78,"2016-12-31":4988064841.36,"2017-12-31":4869228063.7,"2018-12-31":4325613872.25,"2019-12-31":6796131942.870001,"2020-12-31":6420709925.04,"2021-12-31":6663925704,"2022-12-31":6636673538.200001,"2023-12-31":6347817000.59,"2024-12-31":7178992272.65,"2025-12-31":6431250197.81},"ev_cash":{"2009-12-31":195317000,"2010-12-31":159368000,"2011-12-31":213442000,"2012-12-31":326304000,"2013-12-31":381390000,"2014-12-31":677854000,"2015-12-31":563962000,"2016-12-31":437381000,"2017-12-31":392313000,"2018-12-31":411127000,"2019-12-31":574108000,"2020-12-31":1343549000,"2021-12-31":2547980000,"2022-12-31":424133000,"2023-12-31":458413000,"2024-12-31":1972467000,"2025-12-31":1747728000},"ev_pref":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2008-12-31":0,"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev":{"2009-12-31":1688192413.6,"2010-12-31":1674380541.28,"2011-12-31":1679389694.45,"2012-12-31":2024155159.44,"2013-12-31":3780960694.82,"2014-12-31":3201192018.35,"2015-12-31":2787275269.78,"2016-12-31":4550683841.36,"2017-12-31":4476915063.7,"2018-12-31":3914486872.25,"2019-12-31":6222023942.870001,"2020-12-31":5077160925.04,"2021-12-31":4115945704,"2022-12-31":6212540538.200001,"2023-12-31":5889404000.59,"2024-12-31":5206525272.65,"2025-12-31":4683522197.81},"capital":{"2009-12-31":1351245000,"2010-12-31":1452339000,"2011-12-31":1567265000,"2012-12-31":2089389000,"2013-12-31":2786818000,"2014-12-31":3244826000,"2015-12-31":3462910000,"2016-12-31":3642311000,"2017-12-31":3824154000,"2018-12-31":4052824000,"2019-12-31":5970835000,"2020-12-31":6130669000,"2021-12-31":6427236000,"2022-12-31":6699374000,"2023-12-31":7079330000,"2024-12-31":7438495000,"2025-12-31":7616140000},"debt_capital_ev":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"debt_ev":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_sales":{"2009-12-31":4.597499,"2010-12-31":4.501253,"2011-12-31":4.388141,"2012-12-31":4.436592,"2013-12-31":6.362544,"2014-12-31":4.041981,"2015-12-31":3.709981,"2016-12-31":6.059136,"2017-12-31":6.10353,"2018-12-31":5.250081,"2019-12-31":7.587371,"2020-12-31":4.368326,"2021-12-31":3.631907,"2022-12-31":5.400523,"2023-12-31":5.307213,"2024-12-31":4.366777,"2025-12-31":3.747438},"ev_cfo":{"2009-12-31":22.928674,"2010-12-31":9.422725,"2011-12-31":7.708254,"2012-12-31":9.647379,"2013-12-31":12.289532,"2014-12-31":9.191934,"2015-12-31":8.967663,"2016-12-31":13.610336,"2017-12-31":11.457969,"2018-12-31":12.227193,"2019-12-31":15.438729,"2020-12-31":8.718835,"2021-12-31":5.924543,"2022-12-31":12.264998,"2023-12-31":9.111717,"2024-12-31":11.014579,"2025-12-31":8.523042},"ev_fcf":{"2009-12-31":43.674456,"2010-12-31":10.220232,"2011-12-31":8.058917,"2012-12-31":10.255482,"2013-12-31":13.329669,"2014-12-31":9.522086,"2015-12-31":9.246013,"2016-12-31":13.817251,"2017-12-31":11.797002,"2018-12-31":12.833079,"2019-12-31":16.185232,"2020-12-31":9.063478,"2021-12-31":6.091326,"2022-12-31":13.386067,"2023-12-31":9.620034,"2024-12-31":11.530238,"2025-12-31":9.059317},"mcap_dil":{"2009-12-31":1868783190,"2010-12-31":1831272880,"2011-12-31":1890236100,"2012-12-31":2162823240,"2013-12-31":3817625560,"2014-12-31":3830762490,"2015-12-31":3352545140,"2016-12-31":5001630400,"2017-12-31":4868743880,"2018-12-31":4324014530,"2019-12-31":5273876520,"2020-12-31":6454502880,"2021-12-31":6699101100,"2022-12-31":6657778720.000001,"2023-12-31":6292252460,"2024-12-31":7158249999.999999,"2025-12-31":6559713870},"ev_dil":{"2009-12-31":1673466190,"2010-12-31":1671904880,"2011-12-31":1676794100,"2012-12-31":1836519240,"2013-12-31":3436235560,"2014-12-31":3152908490,"2015-12-31":2788583140,"2016-12-31":4564249400,"2017-12-31":4476430880,"2018-12-31":3912887530,"2019-12-31":4699768520,"2020-12-31":5110953880,"2021-12-31":4151121100,"2022-12-31":6233645720.000001,"2023-12-31":5833839460,"2024-12-31":5185782999.999999,"2025-12-31":4811985870},"ev_per_share":{"2009-12-31":36.273324,"2010-12-31":35.866241,"2011-12-31":35.8,"2012-12-31":35.8593,"2013-12-31":57.245571,"2014-12-31":45.875781,"2015-12-31":39.805894,"2016-12-31":65.485934,"2017-12-31":64.42447,"2018-12-31":56.043877,"2019-12-31":65.670558,"2020-12-31":54.846253,"2021-12-31":44.655791,"2022-12-31":68.035205,"2023-12-31":62.83882,"2024-12-31":54.647179,"2025-12-31":50.328973},"sales_base":{"2008-12-31":280099000,"2009-12-31":367198000,"2010-12-31":371981000,"2011-12-31":382711000,"2012-12-31":456241000,"2013-12-31":594253000,"2014-12-31":791986000,"2015-12-31":751291000,"2016-12-31":751045000,"2017-12-31":733496000,"2018-12-31":745605000,"2019-12-31":820050000,"2020-12-31":1162267000,"2021-12-31":1133274000,"2022-12-31":1150359000,"2023-12-31":1109698000,"2024-12-31":1192304000,"2025-12-31":1249793000},"cfo_base":{"2008-12-31":123680000,"2009-12-31":73628000,"2010-12-31":177696000,"2011-12-31":217869000,"2012-12-31":209814000,"2013-12-31":307657000,"2014-12-31":348261000,"2015-12-31":310814000,"2016-12-31":334355000,"2017-12-31":390725000,"2018-12-31":320146000,"2019-12-31":403014000,"2020-12-31":582321000,"2021-12-31":694728000,"2022-12-31":506526000,"2023-12-31":646355000,"2024-12-31":472694000,"2025-12-31":549513000},"fcf_base":{"2008-12-31":115779000,"2009-12-31":38654000,"2010-12-31":163830000,"2011-12-31":208389000,"2012-12-31":197373000,"2013-12-31":283650000,"2014-12-31":336186000,"2015-12-31":301457000,"2016-12-31":329348000,"2017-12-31":379496000,"2018-12-31":305031000,"2019-12-31":384426000,"2020-12-31":560178000,"2021-12-31":675706000,"2022-12-31":464105000,"2023-12-31":612202000,"2024-12-31":451554000,"2025-12-31":516984000},"pe":{"2008-12-31":14.72043,"2009-12-31":16.792531,"2010-12-31":14.388278,"2011-12-31":13.405316,"2012-12-31":12.891641,"2013-12-31":17.265753,"2014-12-31":12.868056,"2015-12-31":11.701711,"2016-12-31":18.218274,"2017-12-31":17.875,"2018-12-31":13.433839,"2019-12-31":15.869469,"2020-12-31":12.211268,"2021-12-31":12.910714,"2022-12-31":12.684119,"2023-12-31":15.017738,"2024-12-31":14.920792,"2025-12-31":12.082168},"pe_avg":{"2008-12-31":16.060174,"2009-12-31":13.0934,"2010-12-31":13.330797,"2011-12-31":13.321045,"2012-12-31":13.102882,"2013-12-31":14.863541,"2014-12-31":13.903802,"2015-12-31":12.784472,"2016-12-31":13.302226,"2017-12-31":17.083055,"2018-12-31":15.483105,"2019-12-31":15.424906,"2020-12-31":10.553913,"2021-12-31":13.013839,"2022-12-31":12.468855,"2023-12-31":13.550407,"2024-12-31":13.50363,"2025-12-31":12.25693},"pe_high":{"2008-12-31":20.967742,"2009-12-31":17.004149,"2010-12-31":15.739927,"2011-12-31":15.232558,"2012-12-31":14.582043,"2013-12-31":17.676712,"2014-12-31":15.342593,"2015-12-31":14.481663,"2016-12-31":18.492386,"2017-12-31":19.219388,"2018-12-31":17.052061,"2019-12-31":16.539823,"2020-12-31":13.086268,"2021-12-31":14.371429,"2022-12-31":13.883072,"2023-12-31":17.350333,"2024-12-31":16.845545,"2025-12-31":14.106643},"pe_low":{"2008-12-31":12.387097,"2009-12-31":8.780083,"2010-12-31":10.89011,"2011-12-31":10.857143,"2012-12-31":12.133127,"2013-12-31":12.186301,"2014-12-31":12.344907,"2015-12-31":11.195599,"2016-12-31":9.14467,"2017-12-31":14.642857,"2018-12-31":12.596529,"2019-12-31":13.960177,"2020-12-31":7.892606,"2021-12-31":11.791071,"2022-12-31":11.410122,"2023-12-31":11.115299,"2024-12-31":11.386139,"2025-12-31":10.81993},"pb":{"2009-12-31":1.393907,"2010-12-31":1.262617,"2011-12-31":1.207729,"2012-12-31":1.12495,"2013-12-31":1.493585,"2014-12-31":1.195456,"2015-12-31":0.967752,"2016-12-31":1.369478,"2017-12-31":1.273282,"2018-12-31":1.067309,"2019-12-31":1.138221,"2020-12-31":1.04731,"2021-12-31":1.036826,"2022-12-31":0.990641,"2023-12-31":0.896669,"2024-12-31":0.965114,"2025-12-31":0.844424},"pb_avg":{"2009-12-31":1.086851,"2010-12-31":1.16982,"2011-12-31":1.200137,"2012-12-31":1.143384,"2013-12-31":1.28578,"2014-12-31":1.291678,"2015-12-31":1.057298,"2016-12-31":0.999936,"2017-12-31":1.21687,"2018-12-31":1.230121,"2019-12-31":1.106336,"2020-12-31":0.905165,"2021-12-31":1.045108,"2022-12-31":0.973829,"2023-12-31":0.809059,"2024-12-31":0.873448,"2025-12-31":0.856638},"pb_high":{"2009-12-31":1.411473,"2010-12-31":1.381229,"2011-12-31":1.372352,"2012-12-31":1.272458,"2013-12-31":1.529136,"2014-12-31":1.425343,"2015-12-31":1.197659,"2016-12-31":1.390083,"2017-12-31":1.369047,"2018-12-31":1.354774,"2019-12-31":1.186302,"2020-12-31":1.122355,"2021-12-31":1.154132,"2022-12-31":1.08428,"2023-12-31":1.035942,"2024-12-31":1.089611,"2025-12-31":0.985915},"pb_low":{"2009-12-31":0.728813,"2010-12-31":0.955642,"2011-12-31":0.978156,"2012-12-31":1.058761,"2013-12-31":1.054184,"2014-12-31":1.146855,"2015-12-31":0.925895,"2016-12-31":0.68741,"2017-12-31":1.043049,"2018-12-31":1.000785,"2019-12-31":1.001279,"2020-12-31":0.676916,"2021-12-31":0.94691,"2022-12-31":0.891141,"2023-12-31":0.663665,"2024-12-31":0.736483,"2025-12-31":0.756206},"ptb":{"2009-12-31":4.291696,"2010-12-31":3.672602,"2011-12-31":3.04445,"2012-12-31":2.778097,"2013-12-31":3.878271,"2014-12-31":2.957293,"2015-12-31":2.169555,"2016-12-31":2.941628,"2017-12-31":2.583875,"2018-12-31":2.041254,"2019-12-31":2.554207,"2020-12-31":2.272176,"2021-12-31":2.126389,"2022-12-31":1.942598,"2023-12-31":1.753904,"2024-12-31":1.855363,"2025-12-31":1.583503},"ptb_avg":{"2009-12-31":3.346303,"2010-12-31":3.40268,"2011-12-31":3.025311,"2012-12-31":2.823619,"2013-12-31":3.338681,"2014-12-31":3.195325,"2015-12-31":2.370304,"2016-12-31":2.147854,"2017-12-31":2.469398,"2018-12-31":2.352638,"2019-12-31":2.482654,"2020-12-31":1.963788,"2021-12-31":2.143374,"2022-12-31":1.90963,"2023-12-31":1.582536,"2024-12-31":1.679143,"2025-12-31":1.606407},"ptb_high":{"2009-12-31":4.345779,"2010-12-31":4.01761,"2011-12-31":3.45943,"2012-12-31":3.142372,"2013-12-31":3.970582,"2014-12-31":3.525983,"2015-12-31":2.684971,"2016-12-31":2.985887,"2017-12-31":2.77821,"2018-12-31":2.591038,"2019-12-31":2.662101,"2020-12-31":2.434989,"2021-12-31":2.366968,"2022-12-31":2.12622,"2023-12-31":2.026325,"2024-12-31":2.094701,"2025-12-31":1.848833},"ptb_low":{"2009-12-31":2.243941,"2010-12-31":2.779696,"2011-12-31":2.46574,"2012-12-31":2.61464,"2013-12-31":2.737314,"2014-12-31":2.837065,"2015-12-31":2.075719,"2016-12-31":1.476551,"2017-12-31":2.116661,"2018-12-31":1.914026,"2019-12-31":2.246905,"2020-12-31":1.468593,"2021-12-31":1.941985,"2022-12-31":1.747483,"2023-12-31":1.298143,"2024-12-31":1.415838,"2025-12-31":1.418072},"ps":{"2009-12-31":5.129411,"2010-12-31":4.929683,"2011-12-31":4.945851,"2012-12-31":5.151793,"2013-12-31":7.004341,"2014-12-31":4.897872,"2015-12-31":4.460638,"2016-12-31":6.641499,"2017-12-31":6.638384,"2018-12-31":5.801482,"2019-12-31":8.28746,"2020-12-31":5.524299,"2021-12-31":5.880242,"2022-12-31":5.769219,"2023-12-31":5.72031,"2024-12-31":6.021109,"2025-12-31":5.145852},"ps_avg":{"2009-12-31":3.999482,"2010-12-31":4.567371,"2011-12-31":4.91476,"2012-12-31":5.23621,"2013-12-31":6.029816,"2014-12-31":5.2921,"2015-12-31":4.873381,"2016-12-31":4.849346,"2017-12-31":6.344273,"2018-12-31":6.686469,"2019-12-31":8.055298,"2020-12-31":4.774522,"2021-12-31":5.927211,"2022-12-31":5.671309,"2023-12-31":5.161398,"2024-12-31":5.44923,"2025-12-31":5.220284},"ps_high":{"2009-12-31":5.194051,"2010-12-31":5.392782,"2011-12-31":5.620007,"2012-12-31":5.827316,"2013-12-31":7.171058,"2014-12-31":5.839737,"2015-12-31":5.520343,"2016-12-31":6.741427,"2017-12-31":7.13766,"2018-12-31":7.364032,"2019-12-31":8.637537,"2020-12-31":5.920143,"2021-12-31":6.545531,"2022-12-31":6.314549,"2023-12-31":6.608804,"2024-12-31":6.79782,"2025-12-31":6.008086},"ps_low":{"2009-12-31":2.681945,"2010-12-31":3.731148,"2011-12-31":4.005711,"2012-12-31":4.848674,"2013-12-31":4.943718,"2014-12-31":4.69875,"2015-12-31":4.26771,"2016-12-31":3.333703,"2017-12-31":5.438037,"2018-12-31":5.439885,"2019-12-31":7.290377,"2020-12-31":3.570564,"2021-12-31":5.370296,"2022-12-31":5.189757,"2023-12-31":4.233857,"2024-12-31":4.594741,"2025-12-31":4.608259},"pcf":{"2009-12-31":25.581428,"2010-12-31":10.319583,"2011-12-31":8.687935,"2012-12-31":11.202585,"2013-12-31":13.529192,"2014-12-31":11.13833,"2015-12-31":10.782131,"2016-12-31":14.918469,"2017-12-31":12.462034,"2018-12-31":13.511379,"2019-12-31":16.863265,"2020-12-31":11.026066,"2021-12-31":9.592136,"2022-12-31":13.102335,"2023-12-31":9.820945,"2024-12-31":15.187399,"2025-12-31":11.703545},"pcf_avg":{"2009-12-31":19.946241,"2010-12-31":9.561134,"2011-12-31":8.63332,"2012-12-31":11.386149,"2013-12-31":11.646853,"2014-12-31":12.034851,"2015-12-31":11.779803,"2016-12-31":10.892846,"2017-12-31":11.909908,"2018-12-31":15.572473,"2019-12-31":16.390863,"2020-12-31":9.529571,"2021-12-31":9.668754,"2022-12-31":12.879974,"2023-12-31":8.861374,"2024-12-31":13.744915,"2025-12-31":11.872831},"pcf_high":{"2009-12-31":25.903804,"2010-12-31":11.289014,"2011-12-31":9.872164,"2012-12-31":12.671512,"2013-12-31":13.851214,"2014-12-31":13.28024,"2015-12-31":13.343619,"2016-12-31":15.142932,"2017-12-31":13.399309,"2018-12-31":17.150484,"2019-12-31":17.575599,"2020-12-31":11.81614,"2021-12-31":10.677388,"2022-12-31":14.34082,"2023-12-31":11.34636,"2024-12-31":17.146543,"2025-12-31":13.664579},"pcf_low":{"2009-12-31":13.375415,"2010-12-31":7.810621,"2011-12-31":7.036474,"2012-12-31":10.543451,"2013-12-31":9.549008,"2014-12-31":10.685504,"2015-12-31":10.315791,"2016-12-31":7.488332,"2017-12-31":10.208659,"2018-12-31":12.669236,"2019-12-31":14.834407,"2020-12-31":7.126565,"2021-12-31":8.760287,"2022-12-31":11.786333,"2023-12-31":7.26892,"2024-12-31":11.589588,"2025-12-31":10.480863},"pfcf":{"2009-12-31":48.727413,"2010-12-31":11.192996,"2011-12-31":9.083165,"2012-12-31":11.908717,"2013-12-31":14.674249,"2014-12-31":11.538392,"2015-12-31":11.1168,"2016-12-31":15.145271,"2017-12-31":12.830776,"2018-12-31":14.180899,"2019-12-31":17.678648,"2020-12-31":11.46191,"2021-12-31":9.862167,"2022-12-31":14.29994,"2023-12-31":10.368828,"2024-12-31":15.898414,"2025-12-31":12.43994},"pfcf_avg":{"2009-12-31":37.993529,"2010-12-31":10.370356,"2011-12-31":9.026065,"2012-12-31":12.103851,"2013-12-31":12.632596,"2014-12-31":12.467114,"2015-12-31":12.145439,"2016-12-31":11.058447,"2017-12-31":12.262313,"2018-12-31":16.344125,"2019-12-31":17.183404,"2020-12-31":9.906261,"2021-12-31":9.940942,"2022-12-31":14.057254,"2023-12-31":9.355725,"2024-12-31":14.388398,"2025-12-31":12.619878},"pfcf_high":{"2009-12-31":49.341472,"2010-12-31":12.244477,"2011-12-31":10.321267,"2012-12-31":13.470234,"2013-12-31":15.023525,"2014-12-31":13.757234,"2015-12-31":13.757795,"2016-12-31":15.373147,"2017-12-31":13.795785,"2018-12-31":18.000331,"2019-12-31":18.425425,"2020-12-31":12.283215,"2021-12-31":10.97797,"2022-12-31":15.651626,"2023-12-31":11.979341,"2024-12-31":17.949277,"2025-12-31":14.524364},"pfcf_low":{"2009-12-31":25.477441,"2010-12-31":8.471685,"2011-12-31":7.356576,"2012-12-31":11.208036,"2013-12-31":10.357198,"2014-12-31":11.069302,"2015-12-31":10.635986,"2016-12-31":7.602175,"2017-12-31":10.510725,"2018-12-31":13.297026,"2019-12-31":15.55169,"2020-12-31":7.408267,"2021-12-31":9.006901,"2022-12-31":12.86365,"2023-12-31":7.674433,"2024-12-31":12.132167,"2025-12-31":11.140326},"evs_avg":{"2009-12-31":3.46757,"2010-12-31":4.138941,"2011-12-31":4.357049,"2012-12-31":4.521009,"2013-12-31":5.388018,"2014-12-31":4.436209,"2015-12-31":4.122724,"2016-12-31":4.266983,"2017-12-31":5.809419,"2018-12-31":6.135069,"2019-12-31":7.355209,"2020-12-31":3.618549,"2021-12-31":3.678876,"2022-12-31":5.302613,"2023-12-31":4.748301,"2024-12-31":3.794898,"2025-12-31":3.82187},"evs_high":{"2009-12-31":4.662139,"2010-12-31":4.964352,"2011-12-31":5.062296,"2012-12-31":5.112115,"2013-12-31":6.529261,"2014-12-31":4.983845,"2015-12-31":4.769685,"2016-12-31":6.159064,"2017-12-31":6.602807,"2018-12-31":6.812631,"2019-12-31":7.937448,"2020-12-31":4.76417,"2021-12-31":4.297196,"2022-12-31":5.945853,"2023-12-31":6.195707,"2024-12-31":5.143488,"2025-12-31":4.609672},"evs_low":{"2009-12-31":2.150034,"2010-12-31":3.302717,"2011-12-31":3.448,"2012-12-31":4.133473,"2013-12-31":4.30192,"2014-12-31":3.842859,"2015-12-31":3.517053,"2016-12-31":2.75134,"2017-12-31":4.903183,"2018-12-31":4.888484,"2019-12-31":6.590288,"2020-12-31":2.414591,"2021-12-31":3.121961,"2022-12-31":4.821061,"2023-12-31":3.82076,"2024-12-31":2.940409,"2025-12-31":3.209845},"earnings_yield":{"2008-12-31":6.79328,"2009-12-31":5.955028,"2010-12-31":6.950102,"2011-12-31":7.459727,"2012-12-31":7.756964,"2013-12-31":5.791812,"2014-12-31":7.771182,"2015-12-31":8.545758,"2016-12-31":5.488994,"2017-12-31":5.594406,"2018-12-31":7.443888,"2019-12-31":6.301408,"2020-12-31":8.189158,"2021-12-31":7.745505,"2022-12-31":7.883875,"2023-12-31":6.658792,"2024-12-31":6.702057,"2025-12-31":8.27666},"fcf_yield":{"2009-12-31":2.052233,"2010-12-31":8.934158,"2011-12-31":11.009378,"2012-12-31":8.39721,"2013-12-31":6.814659,"2014-12-31":8.666719,"2015-12-31":8.995394,"2016-12-31":6.602721,"2017-12-31":7.793761,"2018-12-31":7.051739,"2019-12-31":5.656541,"2020-12-31":8.724549,"2021-12-31":10.139759,"2022-12-31":6.993036,"2023-12-31":9.644292,"2024-12-31":6.289936,"2025-12-31":8.038624},"div_yield":{"2008-12-31":1.87363,"2009-12-31":1.403509,"2010-12-31":1.629328,"2011-12-31":1.784387,"2012-12-31":1.92123,"2013-12-31":1.41225,"2014-12-31":1.785393,"2015-12-31":2.334935},"shareholder_yield":{"2016-12-31":2.75223,"2019-12-31":3.286929,"2020-12-31":4.500811,"2021-12-31":3.546588,"2022-12-31":3.900463,"2023-12-31":4.378875,"2024-12-31":4.027599,"2025-12-31":5.887316},"peg":{"2009-12-31":0.567893,"2010-12-31":1.083617,"2011-12-31":1.307018,"2012-12-31":1.763811,"2013-12-31":1.327819,"2014-12-31":0.701021,"2015-12-31":-2.197887,"2016-12-31":-4.967516,"2017-12-31":-35.21375,"2018-12-31":0.763198,"2019-12-31":-8.128695,"2020-12-31":0.475818,"2021-12-31":-9.166607,"2022-12-31":5.463928,"2023-12-31":-0.705341,"2024-12-31":1.246162,"2025-12-31":0.910671},"price":{"2008-12-31":27.38,"2009-12-31":40.47,"2010-12-31":39.28,"2011-12-31":40.35,"2012-12-31":41.64,"2013-12-31":63.02,"2014-12-31":55.59,"2015-12-31":47.86,"2016-12-31":71.78,"2017-12-31":70.07,"2018-12-31":61.93,"2019-12-31":71.73,"2020-12-31":69.36,"2021-12-31":72.3,"2022-12-31":72.68,"2023-12-31":67.73,"2024-12-31":75.35,"2025-12-31":69.11},"price_avg":{"2008-12-31":29.871923,"2009-12-31":31.555094,"2010-12-31":36.393077,"2011-12-31":40.096346,"2012-12-31":42.322308,"2013-12-31":54.251923,"2014-12-31":60.064423,"2015-12-31":52.288491,"2016-12-31":52.410769,"2017-12-31":66.965577,"2018-12-31":71.377115,"2019-12-31":69.720577,"2020-12-31":59.946226,"2021-12-31":72.8775,"2022-12-31":71.446538,"2023-12-31":61.112333,"2024-12-31":68.193333,"2025-12-31":70.10964},"price_high":{"2008-12-31":39,"2009-12-31":40.98,"2010-12-31":42.97,"2011-12-31":45.85,"2012-12-31":47.1,"2013-12-31":64.52,"2014-12-31":66.28,"2015-12-31":59.23,"2016-12-31":72.86,"2017-12-31":75.34,"2018-12-31":78.61,"2019-12-31":74.76,"2020-12-31":74.33,"2021-12-31":80.48,"2022-12-31":79.55,"2023-12-31":78.25,"2024-12-31":85.07,"2025-12-31":80.69},"price_low":{"2008-12-31":23.04,"2009-12-31":21.16,"2010-12-31":29.73,"2011-12-31":32.68,"2012-12-31":39.19,"2013-12-31":44.48,"2014-12-31":53.33,"2015-12-31":45.79,"2016-12-31":36.03,"2017-12-31":57.4,"2018-12-31":58.07,"2019-12-31":63.1,"2020-12-31":44.83,"2021-12-31":66.03,"2022-12-31":65.38,"2023-12-31":50.13,"2024-12-31":57.5,"2025-12-31":61.89},"ev_avg":{"2009-12-31":1273284859.049057,"2010-12-31":1539607349.296923,"2011-12-31":1667490709.582115,"2012-12-31":2062669481.364615,"2013-12-31":3201845952.309616,"2014-12-31":3513415314.283654,"2015-12-31":3097365588.07868,"2016-12-31":3204696393.544616,"2017-12-31":4261185879.059615,"2018-12-31":4574337887.274039,"2019-12-31":6031639105.844808,"2020-12-31":4205720476.817924,"2021-12-31":4169174156.2,"2022-12-31":6099908706.159615,"2023-12-31":5269180510.690333,"2024-12-31":4524671859.273335,"2025-12-31":4776546867.86844},"shares_out":{"2009-12-31":46540880,"2010-12-31":46684026,"2011-12-31":46910327,"2012-12-31":56447146,"2013-12-31":66048091,"2014-12-31":69779565,"2015-12-31":70021673,"2016-12-31":69491012,"2017-12-31":69490910,"2018-12-31":69846825,"2019-12-31":94746019,"2020-12-31":92570789,"2021-12-31":92170480,"2022-12-31":91313615,"2023-12-31":93722383,"2024-12-31":95275279,"2025-12-31":93058171},"shares_dil":{"2009-12-31":46177000,"2010-12-31":46621000,"2011-12-31":46846000,"2012-12-31":51941000,"2013-12-31":60578000,"2014-12-31":68911000,"2015-12-31":70049000,"2016-12-31":69680000,"2017-12-31":69484000,"2018-12-31":69821000,"2019-12-31":73524000,"2020-12-31":93058000,"2021-12-31":92657000,"2022-12-31":91604000,"2023-12-31":92902000,"2024-12-31":95000000,"2025-12-31":94917000},"rev_ps":{"2009-12-31":7.951967,"2010-12-31":7.978829,"2011-12-31":8.169556,"2012-12-31":8.783832,"2013-12-31":9.809716,"2014-12-31":11.492882,"2015-12-31":10.725221,"2016-12-31":10.778487,"2017-12-31":10.55633,"2018-12-31":10.678807,"2019-12-31":11.153501,"2020-12-31":12.489705,"2021-12-31":12.230851,"2022-12-31":12.557956,"2023-12-31":11.944824,"2024-12-31":12.550568,"2025-12-31":13.16722},"eps_basic":{"2008-12-31":1.87,"2009-12-31":2.42,"2010-12-31":2.74,"2011-12-31":3.03,"2012-12-31":3.24,"2013-12-31":3.66,"2014-12-31":4.32,"2015-12-31":4.09,"2016-12-31":3.94,"2017-12-31":3.92,"2018-12-31":4.61,"2019-12-31":4.52,"2020-12-31":5.68,"2021-12-31":5.6,"2022-12-31":5.73,"2023-12-31":4.51,"2024-12-31":5.05,"2025-12-31":5.72},"eps":{"2008-12-31":1.86,"2009-12-31":2.41,"2010-12-31":2.73,"2011-12-31":3.01,"2012-12-31":3.23,"2013-12-31":3.65,"2014-12-31":4.32,"2015-12-31":4.09,"2016-12-31":3.94,"2017-12-31":3.92,"2018-12-31":4.61,"2019-12-31":4.52,"2020-12-31":5.68,"2021-12-31":5.6,"2022-12-31":5.73,"2023-12-31":4.51,"2024-12-31":5.05,"2025-12-31":5.72},"dps":{"2008-12-31":0.513,"2009-12-31":0.568,"2010-12-31":0.64,"2011-12-31":0.72,"2012-12-31":0.8,"2013-12-31":0.89,"2014-12-31":0.9925,"2015-12-31":1.1175},"cfo_ps":{"2009-12-31":1.594473,"2010-12-31":3.811501,"2011-12-31":4.650749,"2012-12-31":4.039468,"2013-12-31":5.078692,"2014-12-31":5.05378,"2015-12-31":4.437094,"2016-12-31":4.798436,"2017-12-31":5.623237,"2018-12-31":4.585239,"2019-12-31":5.481394,"2020-12-31":6.257614,"2021-12-31":7.497847,"2022-12-31":5.529518,"2023-12-31":6.957385,"2024-12-31":4.975726,"2025-12-31":5.789405},"fcf_ps":{"2009-12-31":0.837083,"2010-12-31":3.514082,"2011-12-31":4.448384,"2012-12-31":3.799946,"2013-12-31":4.682393,"2014-12-31":4.878553,"2015-12-31":4.303516,"2016-12-31":4.726579,"2017-12-31":5.461631,"2018-12-31":4.368757,"2019-12-31":5.228578,"2020-12-31":6.019665,"2021-12-31":7.292552,"2022-12-31":5.066427,"2023-12-31":6.589761,"2024-12-31":4.7532,"2025-12-31":5.446696},"cash_ps":{"2009-12-31":4.196676,"2010-12-31":3.413759,"2011-12-31":4.55,"2012-12-31":5.7807,"2013-12-31":5.774429,"2014-12-31":9.714219,"2015-12-31":8.054106,"2016-12-31":6.294066,"2017-12-31":5.64553,"2018-12-31":5.886123,"2019-12-31":6.059442,"2020-12-31":14.513747,"2021-12-31":27.644209,"2022-12-31":4.644795,"2023-12-31":4.89118,"2024-12-31":20.702821,"2025-12-31":18.781027},"bvps":{"2009-12-31":29.033508,"2010-12-31":31.109978,"2011-12-31":33.409808,"2012-12-31":37.014963,"2013-12-31":42.193771,"2014-12-31":46.501092,"2015-12-31":49.454831,"2016-12-31":52.414131,"2017-12-31":55.030996,"2018-12-31":58.024456,"2019-12-31":63.019376,"2020-12-31":66.22682,"2021-12-31":69.732044,"2022-12-31":73.36665,"2023-12-31":75.535105,"2024-12-31":78.073715,"2025-12-31":81.842786},"tbvps":{"2009-12-31":9.429839,"2010-12-31":10.695414,"2011-12-31":13.253628,"2012-12-31":14.988676,"2013-12-31":16.249508,"2014-12-31":18.797595,"2015-12-31":22.059827,"2016-12-31":24.401458,"2017-12-31":27.11818,"2018-12-31":30.339189,"2019-12-31":28.08308,"2020-12-31":30.525807,"2021-12-31":34.001298,"2022-12-31":37.413807,"2023-12-31":38.616709,"2024-12-31":40.611993,"2025-12-31":43.643755},"buyback_ps":{"2016-12-31":0.732735,"2019-12-31":1.285077,"2020-12-31":1.237519,"2021-12-31":0.56217,"2022-12-31":0.717447,"2023-12-31":0.77768,"2024-12-31":0.787011,"2025-12-31":1.656089},"fcf_margin":{"2008-12-31":41.335028,"2009-12-31":10.526746,"2010-12-31":44.042572,"2011-12-31":54.450747,"2012-12-31":43.260689,"2013-12-31":47.732195,"2014-12-31":42.448478,"2015-12-31":40.125198,"2016-12-31":43.851966,"2017-12-31":51.737978,"2018-12-31":40.910536,"2019-12-31":46.878361,"2020-12-31":48.197015,"2021-12-31":59.624239,"2022-12-31":40.344362,"2023-12-31":55.168343,"2024-12-31":37.872388,"2025-12-31":41.36557}},"ttm":{"roe":{"2011-06-30":9.186832,"2011-09-30":9.299578,"2011-12-31":9.388582,"2012-03-31":9.343466,"2012-06-30":9.268872,"2012-09-30":8.718555,"2012-12-31":9.183313,"2013-03-31":9.615301,"2013-06-30":9.906548,"2013-09-30":9.337229,"2013-12-31":9.080747,"2014-03-31":9.587975,"2014-06-30":9.54621,"2014-09-30":10.128531,"2014-12-31":9.862684,"2015-03-31":9.896274,"2015-06-30":9.273745,"2015-09-30":8.929043,"2015-12-31":8.546729,"2016-03-31":8.2917,"2016-06-30":8.058542,"2016-09-30":7.883128,"2016-12-31":7.725755,"2017-03-31":7.625893,"2017-06-30":7.54214,"2017-09-30":7.424449,"2017-12-31":7.290331,"2018-03-31":7.348385,"2018-06-30":7.586487,"2018-09-30":7.859505,"2018-12-31":8.170951,"2019-03-31":8.260849,"2019-06-30":8.197936,"2019-09-30":8.119394,"2019-12-31":6.635341,"2020-03-31":7.646444,"2020-06-30":8.527993,"2020-09-30":9.406847,"2020-12-31":8.741128,"2021-03-31":8.799313,"2021-06-30":8.664629,"2021-09-30":8.555531,"2021-12-31":8.27044,"2022-03-31":7.988421,"2022-06-30":7.889441,"2022-09-30":7.924978,"2022-12-31":7.991644,"2023-03-31":7.956845,"2023-06-30":7.195464,"2023-09-30":6.767945,"2023-12-31":6.086436,"2024-03-31":5.851747,"2024-06-30":6.030385,"2024-09-30":6.18019,"2024-12-31":6.604102,"2025-03-31":6.828047,"2025-06-30":7.024547,"2025-09-30":7.094441,"2025-12-31":7.211639,"2026-03-31":6.726715,"2026-06-30":7.070898},"roa":{"2011-06-30":1.390369,"2011-09-30":1.469148,"2011-12-31":1.468959,"2012-03-31":1.400657,"2012-06-30":1.434093,"2012-09-30":1.340604,"2012-12-31":1.375886,"2013-03-31":1.391684,"2013-06-30":1.4632,"2013-09-30":1.388767,"2013-12-31":1.332695,"2014-03-31":1.407465,"2014-06-30":1.390726,"2014-09-30":1.518278,"2014-12-31":1.481658,"2015-03-31":1.500222,"2015-06-30":1.399209,"2015-09-30":1.379417,"2015-12-31":1.316552,"2016-03-31":1.293815,"2016-06-30":1.279109,"2016-09-30":1.285268,"2016-12-31":1.237217,"2017-03-31":1.233046,"2017-06-30":1.245386,"2017-09-30":1.257575,"2017-12-31":1.211821,"2018-03-31":1.236764,"2018-06-30":1.297177,"2018-09-30":1.365717,"2018-12-31":1.421409,"2019-03-31":1.471686,"2019-06-30":1.470717,"2019-09-30":1.475209,"2019-12-31":1.211944,"2020-03-31":1.408554,"2020-06-30":1.55268,"2020-09-30":1.72886,"2020-12-31":1.596812,"2021-03-31":1.579049,"2021-06-30":1.537864,"2021-09-30":1.519447,"2021-12-31":1.444634,"2022-03-31":1.376992,"2022-06-30":1.377636,"2022-09-30":1.380993,"2022-12-31":1.389009,"2023-03-31":1.384707,"2023-06-30":1.255834,"2023-09-30":1.197109,"2023-12-31":1.100023,"2024-03-31":1.057763,"2024-06-30":1.078765,"2024-09-30":1.120213,"2024-12-31":1.227391,"2025-03-31":1.287867,"2025-06-30":1.337274,"2025-09-30":1.358931,"2025-12-31":1.391367,"2026-03-31":1.283953,"2026-06-30":1.366664},"pretax_margin":{"2011-03-31":52.214715,"2011-06-30":53.262755,"2011-09-30":54.568255,"2011-12-31":55.855724,"2012-03-31":56.754428,"2012-06-30":57.42981,"2012-09-30":56.081304,"2012-12-31":55.164705,"2013-03-31":54.770892,"2013-06-30":54.521625,"2013-09-30":55.308947,"2013-12-31":55.501108,"2014-03-31":56.295142,"2014-06-30":55.952308,"2014-09-30":56.013777,"2014-12-31":56.282434,"2015-03-31":56.193115,"2015-06-30":56.880005,"2015-09-30":57.016239,"2015-12-31":57.260768,"2016-03-31":55.758869,"2016-06-30":55.003515,"2016-09-30":54.790697,"2016-12-31":54.411919,"2017-03-31":55.429743,"2017-06-30":55.83432,"2017-09-30":55.506313,"2017-12-31":55.360902,"2018-03-31":54.095718,"2018-06-30":53.590736,"2018-09-30":53.817081,"2018-12-31":54.054761,"2019-03-31":55.47994,"2019-06-30":55.963246,"2019-09-30":56.080537,"2019-12-31":51.11981,"2020-03-31":51.875646,"2020-06-30":50.444391,"2020-09-30":51.112342,"2020-12-31":55.497919,"2021-03-31":55.915956,"2021-06-30":58.298199,"2021-09-30":58.647547,"2021-12-31":58.207812,"2022-03-31":57.633936,"2022-06-30":57.143022,"2022-09-30":57.390184,"2022-12-31":57.910009,"2023-03-31":57.88029,"2023-06-30":53.895536,"2023-09-30":52.008216,"2023-12-31":48.162653,"2024-03-31":46.783352,"2024-06-30":48.348491,"2024-09-30":49.03794,"2024-12-31":51.384966,"2025-03-31":52.196996,"2025-06-30":54.328516,"2025-09-30":54.90368,"2025-12-31":55.49559,"2026-03-31":51.691266,"2026-06-30":51.784861},"net_margin":{"2011-03-31":34.776078,"2011-06-30":35.359778,"2011-09-30":36.165122,"2011-12-31":37.038131,"2012-03-31":37.571508,"2012-06-30":38.044768,"2012-09-30":37.331633,"2012-12-31":36.800945,"2013-03-31":36.73352,"2013-06-30":36.681475,"2013-09-30":37.172794,"2013-12-31":37.256522,"2014-03-31":37.668973,"2014-06-30":37.392023,"2014-09-30":37.351519,"2014-12-31":37.556346,"2015-03-31":37.479792,"2015-06-30":37.885402,"2015-09-30":37.992801,"2015-12-31":38.153791,"2016-03-31":37.245761,"2016-06-30":36.813345,"2016-09-30":36.75705,"2016-12-31":36.544548,"2017-03-31":37.17579,"2017-06-30":37.594633,"2017-09-30":37.430984,"2017-12-31":37.105178,"2018-03-31":38.004069,"2018-06-30":39.242085,"2018-09-30":41.047589,"2018-12-31":43.161191,"2019-03-31":44.127551,"2019-06-30":44.536403,"2019-09-30":44.630577,"2019-12-31":40.552649,"2020-03-31":41.081761,"2020-06-30":41.824467,"2020-09-30":42.086804,"2020-12-31":45.506239,"2021-03-31":45.790038,"2021-06-30":45.910441,"2021-09-30":46.175207,"2021-12-31":45.822722,"2022-03-31":45.395311,"2022-06-30":45.000533,"2022-09-30":45.155341,"2022-12-31":45.595853,"2023-03-31":45.537784,"2023-06-30":42.309181,"2023-09-30":40.859888,"2023-12-31":37.786497,"2024-03-31":36.653307,"2024-06-30":37.9028,"2024-09-30":38.401753,"2024-12-31":40.206692,"2025-03-31":40.854082,"2025-06-30":42.575591,"2025-09-30":42.996247,"2025-12-31":43.434633,"2026-03-31":40.350292,"2026-06-30":40.416809},"common_margin":{"2011-03-31":34.776078,"2011-06-30":35.359778,"2011-09-30":36.165122,"2011-12-31":37.038131,"2012-03-31":37.571508,"2012-06-30":38.044768,"2012-09-30":37.331633,"2012-12-31":36.800945,"2013-03-31":36.73352,"2013-06-30":36.681475,"2013-09-30":37.172794,"2013-12-31":37.256522,"2014-03-31":37.668973,"2014-06-30":37.392023,"2014-09-30":37.351519,"2014-12-31":37.556346,"2015-03-31":37.479792,"2015-06-30":37.885402,"2015-09-30":37.992801,"2015-12-31":38.153791,"2016-03-31":37.245761,"2016-06-30":36.813345,"2016-09-30":36.75705,"2016-12-31":36.544548,"2017-03-31":37.17579,"2017-06-30":37.594633,"2017-09-30":37.430984,"2017-12-31":37.105178,"2018-03-31":38.004069,"2018-06-30":39.242085,"2018-09-30":41.047589,"2018-12-31":43.161191,"2019-03-31":44.127551,"2019-06-30":44.536403,"2019-09-30":44.630577,"2019-12-31":40.552649,"2020-03-31":41.081761,"2020-06-30":41.824467,"2020-09-30":42.086804,"2020-12-31":45.506239,"2021-03-31":45.790038,"2021-06-30":45.910441,"2021-09-30":46.175207,"2021-12-31":45.822722,"2022-03-31":45.395311,"2022-06-30":45.000533,"2022-09-30":45.155341,"2022-12-31":45.595853,"2023-03-31":45.537784,"2023-06-30":42.309181,"2023-09-30":40.859888,"2023-12-31":37.786497,"2024-03-31":36.653307,"2024-06-30":37.9028,"2024-09-30":38.401753,"2024-12-31":40.206692,"2025-03-31":40.854082,"2025-06-30":42.575591,"2025-09-30":42.996247,"2025-12-31":43.434633,"2026-03-31":40.350292,"2026-06-30":40.416809},"tax_rate_pct":{"2011-03-31":33.397935,"2011-06-30":33.612562,"2011-09-30":33.72498,"2011-12-31":33.689642,"2012-03-31":33.799865,"2012-06-30":33.75432,"2012-09-30":33.433015,"2012-12-31":33.288966,"2013-03-31":32.932405,"2013-06-30":32.721237,"2013-09-30":32.790633,"2013-12-31":32.872472,"2014-03-31":33.086635,"2014-06-30":33.171615,"2014-09-30":33.317264,"2014-12-31":33.271639,"2015-03-31":33.301807,"2015-06-30":33.394165,"2015-09-30":33.364946,"2015-12-31":33.368356,"2016-03-31":33.202086,"2016-06-30":33.070923,"2016-09-30":32.913702,"2016-12-31":32.837238,"2017-03-31":32.931693,"2017-06-30":32.66752,"2017-09-30":32.564457,"2017-12-31":32.975842,"2018-03-31":29.746623,"2018-06-30":26.774499,"2018-09-30":23.727583,"2018-12-31":20.15284,"2019-03-31":20.462152,"2019-06-30":20.418478,"2019-09-30":20.416994,"2019-12-31":20.671361,"2020-03-31":20.80723,"2020-06-30":17.087974,"2020-09-30":17.658237,"2020-12-31":18.003702,"2021-03-31":18.109174,"2021-06-30":21.248955,"2021-09-30":21.2666,"2021-12-31":21.277367,"2022-03-31":21.235101,"2022-06-30":21.249294,"2022-09-30":21.318703,"2022-12-31":21.264296,"2023-03-31":21.324195,"2023-06-30":21.4978,"2023-09-30":21.435706,"2023-12-31":21.543988,"2024-03-31":21.653098,"2024-06-30":21.605,"2024-09-30":21.68971,"2024-12-31":21.753976,"2025-03-31":21.73097,"2025-06-30":21.633068,"2025-09-30":21.68786,"2025-12-31":21.733181,"2026-03-31":21.939826,"2026-06-30":21.952462},"payout":{"2011-06-30":23.738558,"2011-09-30":23.721415,"2011-12-31":23.804048,"2012-03-31":24.092187,"2012-06-30":24.501156,"2012-09-30":24.706968,"2012-12-31":24.742557,"2013-03-31":24.665918,"2013-06-30":24.441903,"2013-09-30":24.355929,"2013-12-31":24.40808,"2014-03-31":24.109016,"2014-06-30":23.549208,"2014-09-30":23.105846,"2014-12-31":22.990778,"2015-03-31":23.54801,"2015-06-30":24.609899,"2015-09-30":25.905998,"2015-12-31":27.301271,"2016-03-31":28.396275,"2016-06-30":29.432388,"2016-09-30":30.275794,"2016-12-31":31.415913,"2017-03-31":32.457677,"2017-06-30":33.403991,"2017-09-30":34.511358,"2017-12-31":35.231569,"2018-03-31":35.040887,"2018-06-30":33.991629,"2018-09-30":32.862158,"2018-12-31":32.333474,"2019-03-31":32.606949,"2019-06-30":33.600695,"2019-09-30":34.558407,"2019-12-31":38.760855,"2020-03-31":37.660565,"2020-06-30":36.650599,"2020-09-30":35.997088,"2020-12-31":32.864754,"2021-03-31":33.147648,"2021-06-30":33.714824,"2021-09-30":34.305449,"2021-12-31":35.481237,"2022-03-31":36.717659,"2022-06-30":37.27274,"2022-09-30":37.171299,"2022-12-31":36.822518,"2023-03-31":37.065274,"2023-06-30":41.072297,"2023-09-30":44.064151,"2023-12-31":49.059659,"2024-03-31":51.355642,"2024-06-30":48.823631,"2024-09-30":47.573889,"2024-12-31":44.718661,"2025-03-31":43.52134,"2025-06-30":41.916218,"2025-09-30":41.436591,"2025-12-31":40.792089,"2026-03-31":42.88437,"2026-06-30":41.246601},"sgr":{"2011-06-30":7.006011,"2011-09-30":7.093587,"2011-12-31":7.153719,"2012-03-31":7.092421,"2012-06-30":6.997891,"2012-09-30":6.564465,"2012-12-31":6.911127,"2013-03-31":7.243599,"2013-06-30":7.485199,"2013-09-30":7.06306,"2013-12-31":6.864311,"2014-03-31":7.276409,"2014-06-30":7.298153,"2014-09-30":7.788248,"2014-12-31":7.595176,"2015-03-31":7.565898,"2015-06-30":6.991486,"2015-09-30":6.615886,"2015-12-31":6.213363,"2016-03-31":5.937166,"2016-06-30":5.686721,"2016-09-30":5.496449,"2016-12-31":5.298639,"2017-03-31":5.150705,"2017-06-30":5.022764,"2017-09-30":4.862171,"2017-12-31":4.721833,"2018-03-31":4.773446,"2018-06-30":5.007717,"2018-09-30":5.276702,"2018-12-31":5.528999,"2019-03-31":5.567238,"2019-06-30":5.443372,"2019-09-30":5.313461,"2019-12-31":4.063426,"2020-03-31":4.76675,"2020-06-30":5.402432,"2020-09-30":6.020656,"2020-12-31":5.868378,"2021-03-31":5.882548,"2021-06-30":5.743365,"2021-09-30":5.620518,"2021-12-31":5.335986,"2022-03-31":5.05526,"2022-06-30":4.94883,"2022-09-30":4.979161,"2022-12-31":5.04892,"2023-03-31":5.007618,"2023-06-30":4.240122,"2023-09-30":3.785707,"2023-12-31":3.100451,"2024-03-31":2.846545,"2024-06-30":3.086132,"2024-09-30":3.240033,"2024-12-31":3.650836,"2025-03-31":3.856389,"2025-06-30":4.080123,"2025-09-30":4.154747,"2025-12-31":4.269861,"2026-03-31":3.842006,"2026-06-30":4.154393},"total_debt":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"int_exp":{"2011-03-31":60661000,"2011-06-30":53925000,"2011-09-30":48596000,"2011-12-31":45240000,"2012-03-31":42014000,"2012-06-30":39200000,"2012-09-30":39289000,"2012-12-31":39136000,"2013-03-31":39315000,"2013-06-30":40667000,"2013-09-30":39607000,"2013-12-31":40471000,"2014-03-31":41079000,"2014-06-30":42967000,"2014-09-30":45096000,"2014-12-31":43641000,"2015-03-31":43784000,"2015-06-30":41078000,"2015-09-30":38704000,"2015-12-31":39191000,"2016-03-31":39425000,"2016-06-30":40675000,"2016-09-30":41636000,"2016-12-31":43159000,"2017-03-31":44840000,"2017-06-30":49664000,"2017-09-30":55540000,"2017-12-31":60492000,"2018-03-31":65672000,"2018-06-30":72374000,"2018-09-30":83459000,"2018-12-31":97616000,"2019-03-31":111025000,"2019-06-30":121456000,"2019-09-30":126287000,"2019-12-31":137169000,"2020-03-31":146172000,"2020-06-30":140861000,"2020-09-30":132992000,"2020-12-31":113177000,"2021-03-31":90491000,"2021-06-30":78305000,"2021-09-30":65759000,"2021-12-31":53615000,"2022-03-31":45033000,"2022-06-30":38916000,"2022-09-30":46018000,"2022-12-31":89604000,"2023-03-31":164507000,"2023-06-30":279161000,"2023-09-30":401116000,"2023-12-31":488110000,"2024-03-31":547938000,"2024-06-30":578114000,"2024-09-30":593496000,"2024-12-31":597218000,"2025-03-31":580971000,"2025-06-30":551848000,"2025-09-30":520308000,"2025-12-31":488831000,"2026-03-31":482033000,"2026-06-30":485934000},"equity_assets":{"2010-06-30":14.612967,"2010-09-30":15.474045,"2010-12-31":15.325573,"2011-03-31":15.226844,"2011-06-30":15.653153,"2011-09-30":16.11085,"2011-12-31":15.955589,"2012-03-31":14.779978,"2012-06-30":15.309335,"2012-09-30":14.864048,"2012-12-31":14.327003,"2013-03-31":14.252438,"2013-06-30":14.414127,"2013-09-30":14.881466,"2013-12-31":14.949114,"2014-03-31":15.020008,"2014-06-30":14.686457,"2014-09-30":15.072703,"2014-12-31":15.086788,"2015-03-31":15.281541,"2015-06-30":15.481143,"2015-09-30":15.816765,"2015-12-31":15.713918,"2016-03-31":15.920489,"2016-06-30":16.262312,"2016-09-30":16.795013,"2016-12-31":16.310507,"2017-03-31":16.412391,"2017-06-30":16.756804,"2017-09-30":17.076788,"2017-12-31":16.930555,"2018-03-31":17.248535,"2018-06-30":17.436079,"2018-09-30":17.670237,"2018-12-31":17.859041,"2019-03-31":18.384834,"2019-06-30":18.448511,"2019-09-30":18.679402,"2019-12-31":18.5512,"2020-03-31":18.44653,"2020-06-30":18.042847,"2020-09-30":18.178655,"2020-12-31":17.999999,"2021-03-31":17.497533,"2021-06-30":17.480195,"2021-09-30":17.379,"2021-12-31":16.988003,"2022-03-31":16.995616,"2022-06-30":17.443984,"2022-09-30":17.47101,"2022-12-31":17.775018,"2023-03-31":17.814575,"2023-06-30":17.461704,"2023-09-30":17.896818,"2023-12-31":18.365032,"2024-03-31":18.331223,"2024-06-30":18.317464,"2024-09-30":18.350219,"2024-12-31":18.799869,"2025-03-31":19.391523,"2025-06-30":19.78204,"2025-09-30":19.996985,"2025-12-31":19.800993,"2026-03-31":18.817067,"2026-06-30":18.930439},"debt_equity":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_capital":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_assets":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"net_debt_equity":{"2010-06-30":-0.10627,"2010-09-30":-0.098793,"2010-12-31":-0.109732,"2011-03-31":-0.098641,"2011-06-30":-0.096755,"2011-09-30":-0.137254,"2011-12-31":-0.136188,"2012-03-31":-0.094383,"2012-06-30":-0.09281,"2012-09-30":-0.101906,"2012-12-31":-0.156172,"2013-03-31":-0.084399,"2013-06-30":-0.107086,"2013-09-30":-0.113476,"2013-12-31":-0.136855,"2014-03-31":-0.123292,"2014-06-30":-0.164547,"2014-09-30":-0.104129,"2014-12-31":-0.208903,"2015-03-31":-0.107297,"2015-06-30":-0.105591,"2015-09-30":-0.088304,"2015-12-31":-0.162858,"2016-03-31":-0.09602,"2016-06-30":-0.094141,"2016-09-30":-0.095169,"2016-12-31":-0.120083,"2017-03-31":-0.088299,"2017-06-30":-0.086375,"2017-09-30":-0.080256,"2017-12-31":-0.102588,"2018-03-31":-0.062945,"2018-06-30":-0.069999,"2018-09-30":-0.073697,"2018-12-31":-0.101442,"2019-03-31":-0.071065,"2019-06-30":-0.073312,"2019-09-30":-0.101987,"2019-12-31":-0.096152,"2020-03-31":-0.06526,"2020-06-30":-0.056058,"2020-09-30":-0.180229,"2020-12-31":-0.219152,"2021-03-31":-0.314412,"2021-06-30":-0.168004,"2021-09-30":-0.166359,"2021-12-31":-0.396435,"2022-03-31":-0.239928,"2022-06-30":-0.0604,"2022-09-30":-0.091111,"2022-12-31":-0.063309,"2023-03-31":-0.060179,"2023-06-30":-0.056978,"2023-09-30":-0.07287,"2023-12-31":-0.064754,"2024-03-31":-0.152958,"2024-06-30":-0.207023,"2024-09-30":-0.30023,"2024-12-31":-0.26517,"2025-03-31":-0.225468,"2025-06-30":-0.171741,"2025-09-30":-0.230442,"2025-12-31":-0.229477,"2026-03-31":-0.188621,"2026-06-30":-0.202674},"net_debt_capital":{"2010-06-30":-10.627048,"2010-09-30":-9.879264,"2010-12-31":-10.973196,"2011-03-31":-9.864113,"2011-06-30":-9.675533,"2011-09-30":-13.725404,"2011-12-31":-13.618756,"2012-03-31":-9.438266,"2012-06-30":-9.281021,"2012-09-30":-10.190631,"2012-12-31":-15.617197,"2013-03-31":-8.439907,"2013-06-30":-10.708648,"2013-09-30":-11.347647,"2013-12-31":-13.685501,"2014-03-31":-12.329191,"2014-06-30":-16.454656,"2014-09-30":-10.412856,"2014-12-31":-20.890304,"2015-03-31":-10.729737,"2015-06-30":-10.559068,"2015-09-30":-8.830399,"2015-12-31":-16.285783,"2016-03-31":-9.60195,"2016-06-30":-9.414137,"2016-09-30":-9.516854,"2016-12-31":-12.008338,"2017-03-31":-8.829893,"2017-06-30":-8.637547,"2017-09-30":-8.025582,"2017-12-31":-10.258818,"2018-03-31":-6.294476,"2018-06-30":-6.999933,"2018-09-30":-7.369678,"2018-12-31":-10.144211,"2019-03-31":-7.106543,"2019-06-30":-7.331194,"2019-09-30":-10.198686,"2019-12-31":-9.615205,"2020-03-31":-6.525987,"2020-06-30":-5.60582,"2020-09-30":-18.022936,"2020-12-31":-21.91521,"2021-03-31":-31.441167,"2021-06-30":-16.800371,"2021-09-30":-16.635928,"2021-12-31":-39.64348,"2022-03-31":-23.992824,"2022-06-30":-6.039979,"2022-09-30":-9.111141,"2022-12-31":-6.330935,"2023-03-31":-6.017895,"2023-06-30":-5.697796,"2023-09-30":-7.287026,"2023-12-31":-6.475373,"2024-03-31":-15.29576,"2024-06-30":-20.702267,"2024-09-30":-30.023044,"2024-12-31":-26.517017,"2025-03-31":-22.546817,"2025-06-30":-17.174149,"2025-09-30":-23.044218,"2025-12-31":-22.947687,"2026-03-31":-18.862136,"2026-06-30":-20.267351},"cfo_liab":{"2011-06-30":0.024245,"2011-09-30":0.026339,"2011-12-31":0.026391,"2012-03-31":0.020928,"2012-06-30":0.021136,"2012-09-30":0.020232,"2012-12-31":0.016793,"2013-03-31":0.021071,"2013-06-30":0.021016,"2013-09-30":0.018865,"2013-12-31":0.019404,"2014-03-31":0.019136,"2014-06-30":0.018441,"2014-09-30":0.018902,"2014-12-31":0.019069,"2015-03-31":0.019238,"2015-06-30":0.019111,"2015-09-30":0.019132,"2015-12-31":0.016734,"2016-03-31":0.019224,"2016-06-30":0.018699,"2016-09-30":0.021564,"2016-12-31":0.017891,"2017-03-31":0.016915,"2017-06-30":0.016988,"2017-09-30":0.017886,"2017-12-31":0.020824,"2018-03-31":0.017412,"2018-06-30":0.018283,"2018-09-30":0.014532,"2018-12-31":0.017175,"2019-03-31":0.020619,"2019-06-30":0.020209,"2019-09-30":0.024665,"2019-12-31":0.015373,"2020-03-31":0.018518,"2020-06-30":0.023462,"2020-09-30":0.020275,"2020-12-31":0.02085,"2021-03-31":0.020559,"2021-06-30":0.019488,"2021-09-30":0.023374,"2021-12-31":0.02212,"2022-03-31":0.022025,"2022-06-30":0.018608,"2022-09-30":0.018636,"2022-12-31":0.016345,"2023-03-31":0.014494,"2023-06-30":0.017184,"2023-09-30":0.019153,"2023-12-31":0.02054,"2024-03-31":0.020662,"2024-06-30":0.020801,"2024-09-30":0.021569,"2024-12-31":0.014713,"2025-03-31":0.014832,"2025-06-30":0.0112,"2025-09-30":0.008652,"2025-12-31":0.017814,"2026-03-31":0.015714,"2026-06-30":0.017452},"cfo_capex":{"2011-06-30":25.049594,"2011-09-30":22.892246,"2011-12-31":22.981962,"2012-03-31":20.539763,"2012-06-30":18.308249,"2012-09-30":24.142901,"2012-12-31":16.864721,"2013-03-31":23.160306,"2013-06-30":14.992214,"2013-09-30":10.128074,"2013-12-31":12.815304,"2014-03-31":12.353215,"2014-06-30":19.560094,"2014-09-30":28.406569,"2014-12-31":28.841491,"2015-03-31":28.56026,"2015-06-30":32.535575,"2015-09-30":31.097046,"2015-12-31":33.21727,"2016-03-31":42.281124,"2016-06-30":46.636786,"2016-09-30":72.037329,"2016-12-31":66.777511,"2017-03-31":73.025046,"2017-06-30":61.389798,"2017-09-30":42.557082,"2017-12-31":34.796064,"2018-03-31":24.560452,"2018-06-30":24.303374,"2018-09-30":17.943556,"2018-12-31":21.180681,"2019-03-31":24.006573,"2019-06-30":17.924561,"2019-09-30":21.226038,"2019-12-31":21.681407,"2020-03-31":22.523022,"2020-06-30":33.821107,"2020-09-30":27.601844,"2020-12-31":26.298198,"2021-03-31":25.30574,"2021-06-30":26.289602,"2021-09-30":36.18835,"2021-12-31":36.522343,"2022-03-31":20.403692,"2022-06-30":15.99045,"2022-09-30":15.191371,"2022-12-31":11.940454,"2023-03-31":15.350082,"2023-06-30":17.702155,"2023-09-30":16.395909,"2023-12-31":18.925277,"2024-03-31":21.019574,"2024-06-30":24.335471,"2024-09-30":33.717654,"2024-12-31":22.36017,"2025-03-31":22.038374,"2025-06-30":15.176721,"2025-09-30":9.661253,"2025-12-31":16.893019,"2026-03-31":17.141084,"2026-06-30":20.271359},"cash_assets":{"2010-06-30":1.552927,"2010-09-30":1.528722,"2010-12-31":1.681705,"2011-03-31":1.501993,"2011-06-30":1.514526,"2011-09-30":2.211279,"2011-12-31":2.172953,"2012-03-31":1.394974,"2012-06-30":1.420863,"2012-09-30":1.51474,"2012-12-31":2.237476,"2013-03-31":1.202893,"2013-06-30":1.543558,"2013-09-30":1.688696,"2013-12-31":2.045861,"2014-03-31":1.851845,"2014-06-30":2.416606,"2014-09-30":1.569499,"2014-12-31":3.151676,"2015-03-31":1.639669,"2015-06-30":1.634664,"2015-09-30":1.396683,"2015-12-31":2.559135,"2016-03-31":1.528677,"2016-06-30":1.530956,"2016-09-30":1.598357,"2016-12-31":1.958621,"2017-03-31":1.449197,"2017-06-30":1.447377,"2017-09-30":1.370512,"2017-12-31":1.736875,"2018-03-31":1.085705,"2018-06-30":1.220514,"2018-09-30":1.30224,"2018-12-31":1.811659,"2019-03-31":1.306526,"2019-06-30":1.352496,"2019-09-30":1.905054,"2019-12-31":1.783736,"2020-03-31":1.203818,"2020-06-30":1.011449,"2020-09-30":3.276327,"2020-12-31":3.944738,"2021-03-31":5.501429,"2021-06-30":2.936737,"2021-09-30":2.891158,"2021-12-31":6.734636,"2022-03-31":4.077728,"2022-06-30":1.053613,"2022-09-30":1.591808,"2022-12-31":1.125325,"2023-03-31":1.072062,"2023-06-30":0.994932,"2023-09-30":1.304146,"2023-12-31":1.189204,"2024-03-31":2.8039,"2024-06-30":3.79213,"2024-09-30":5.509294,"2024-12-31":4.985165,"2025-03-31":4.372171,"2025-06-30":3.397397,"2025-09-30":4.608149,"2025-12-31":4.54387,"2026-03-31":3.549301,"2026-06-30":3.836699},"liab_equity":{"2010-06-30":5.843237,"2010-09-30":5.462434,"2010-12-31":5.525041,"2011-03-31":5.567349,"2011-06-30":5.388489,"2011-09-30":5.206997,"2011-12-31":5.267396,"2012-03-31":5.76591,"2012-06-30":5.531962,"2012-09-30":5.727642,"2012-12-31":5.979827,"2013-03-31":6.016343,"2013-06-30":5.937638,"2013-09-30":5.719768,"2013-12-31":5.68936,"2014-03-31":5.657786,"2014-06-30":5.808994,"2014-09-30":5.63451,"2014-12-31":5.628316,"2015-03-31":5.543843,"2015-06-30":5.459472,"2015-09-30":5.322405,"2015-12-31":5.363785,"2016-03-31":5.281214,"2016-06-30":5.149187,"2016-09-30":4.954148,"2016-12-31":5.131017,"2017-03-31":5.092957,"2017-06-30":4.967725,"2017-09-30":4.855902,"2017-12-31":4.906481,"2018-03-31":4.797594,"2018-06-30":4.735234,"2018-09-30":4.659234,"2018-12-31":4.599405,"2019-03-31":4.439266,"2019-06-30":4.420492,"2019-09-30":4.353491,"2019-12-31":4.390487,"2020-03-31":4.421074,"2020-06-30":4.542363,"2020-09-30":4.500957,"2020-12-31":4.555556,"2021-03-31":4.715091,"2021-06-30":4.72076,"2021-09-30":4.754071,"2021-12-31":4.886507,"2022-03-31":4.88387,"2022-06-30":4.732635,"2022-09-30":4.723768,"2022-12-31":4.625873,"2023-03-31":4.613381,"2023-06-30":4.726818,"2023-09-30":4.587585,"2023-12-31":4.445131,"2024-03-31":4.455173,"2024-06-30":4.459271,"2024-09-30":4.449526,"2024-12-31":4.319186,"2025-03-31":4.156892,"2025-06-30":4.05509,"2025-09-30":4.000754,"2025-12-31":4.050252,"2026-03-31":4.314324,"2026-06-30":4.282498},"interest_cover_cfo":{"2011-06-30":4.449142,"2011-09-30":5.171426,"2011-12-31":5.690297,"2012-03-31":5.521043,"2012-06-30":5.773139,"2012-09-30":6.865306,"2012-12-31":6.240895,"2013-03-31":7.800634,"2013-06-30":8.234464,"2013-09-30":7.564306,"2013-12-31":8.752085,"2014-03-31":8.622822,"2014-06-30":8.637415,"2014-09-30":8.578387,"2014-12-31":9.059918,"2015-03-31":8.970756,"2015-06-30":9.633278,"2015-09-30":8.974334,"2015-12-31":8.019762,"2016-03-31":9.208466,"2016-06-30":8.694118,"2016-09-30":10.617606,"2016-12-31":8.823732,"2017-03-31":8.097664,"2017-06-30":7.427308,"2017-09-30":6.873433,"2017-12-31":7.52666,"2018-03-31":5.988676,"2018-06-30":5.754588,"2018-09-30":4.266305,"2018-12-31":4.322395,"2019-03-31":4.432577,"2019-06-30":4.077299,"2019-09-30":4.556383,"2019-12-31":3.891975,"2020-03-31":4.229496,"2020-06-30":5.388159,"2020-09-30":4.978874,"2020-12-31":5.922409,"2021-03-31":7.228438,"2021-06-30":9.047228,"2021-09-30":10.952154,"2021-12-31":13.446754,"2022-03-31":16.101727,"2022-06-30":12.008261,"2022-09-30":13.814897,"2022-12-31":6.864606,"2023-03-31":3.866046,"2023-06-30":3.250658,"2023-09-30":2.900314,"2023-12-31":2.407365,"2024-03-31":2.357046,"2024-06-30":2.411089,"2024-09-30":2.4164,"2024-12-31":1.801004,"2025-03-31":1.744272,"2025-06-30":1.532164,"2025-09-30":1.400858,"2025-12-31":2.099404,"2026-03-31":2.136897,"2026-06-30":2.254325},"asset_turnover":{"2011-06-30":0.039321,"2011-09-30":0.040623,"2011-12-31":0.039661,"2012-03-31":0.03728,"2012-06-30":0.037695,"2012-09-30":0.035911,"2012-12-31":0.037387,"2013-03-31":0.037886,"2013-06-30":0.039889,"2013-09-30":0.03736,"2013-12-31":0.035771,"2014-03-31":0.037364,"2014-06-30":0.037193,"2014-09-30":0.040648,"2014-12-31":0.039452,"2015-03-31":0.040028,"2015-06-30":0.036933,"2015-09-30":0.036307,"2015-12-31":0.034506,"2016-03-31":0.034737,"2016-06-30":0.034746,"2016-09-30":0.034967,"2016-12-31":0.033855,"2017-03-31":0.033168,"2017-06-30":0.033127,"2017-09-30":0.033597,"2017-12-31":0.032659,"2018-03-31":0.032543,"2018-06-30":0.033056,"2018-09-30":0.033272,"2018-12-31":0.032933,"2019-03-31":0.033351,"2019-06-30":0.033023,"2019-09-30":0.033054,"2019-12-31":0.029886,"2020-03-31":0.034287,"2020-06-30":0.037124,"2020-09-30":0.041078,"2020-12-31":0.03509,"2021-03-31":0.034485,"2021-06-30":0.033497,"2021-09-30":0.032906,"2021-12-31":0.031527,"2022-03-31":0.030333,"2022-06-30":0.030614,"2022-09-30":0.030583,"2022-12-31":0.030463,"2023-03-31":0.030408,"2023-06-30":0.029682,"2023-09-30":0.029298,"2023-12-31":0.029112,"2024-03-31":0.028859,"2024-06-30":0.028461,"2024-09-30":0.029171,"2024-12-31":0.030527,"2025-03-31":0.031524,"2025-06-30":0.031409,"2025-09-30":0.031606,"2025-12-31":0.032034,"2026-03-31":0.03182,"2026-06-30":0.033814},"mcap":{"2010-06-30":1648083634.75,"2010-09-30":1511572881.6,"2010-12-31":1833748541.28,"2011-03-31":1922724828.6,"2011-06-30":1989945563.36,"2011-09-30":1532461409.92,"2011-12-31":1892831694.45,"2012-03-31":2166196233.8,"2012-06-30":1995314357.25,"2012-09-30":2389198779.2,"2012-12-31":2350459159.44,"2013-03-31":2701886067.16,"2013-06-30":3123724725.9,"2013-09-30":3667053031.16,"2013-12-31":4162350694.82,"2014-03-31":4279141063.04,"2014-06-30":4376467186.75,"2014-09-30":4040281826.24,"2014-12-31":3879046018.35,"2015-03-31":3641937317.9,"2015-06-30":4148450838.7,"2015-09-30":3426380770.8,"2015-12-31":3351237269.78,"2016-03-31":3164918541.15,"2016-06-30":3367700980.17,"2016-09-30":3813624256.42,"2016-12-31":4988064841.36,"2017-03-31":4843444665.52,"2017-06-30":4463909890.88,"2017-09-30":4567184108.76,"2017-12-31":4869228063.7,"2018-03-31":5070974742.179999,"2018-06-30":4774138394.96,"2018-09-30":4843264329.099999,"2018-12-31":4325613872.25,"2019-03-31":4823559580.5,"2019-06-30":4574717517.55,"2019-09-30":4863010915.799999,"2019-12-31":6796131942.870001,"2020-03-31":4565876367.36,"2020-06-30":5144508850.240001,"2020-09-30":4597576096.78,"2020-12-31":6420709925.04,"2021-03-31":7198244630.94,"2021-06-30":6871598298.66,"2021-09-30":6237419594.400001,"2021-12-31":6663925704,"2022-03-31":6546105621.900001,"2022-06-30":6369103916.64,"2022-09-30":6081902537.280001,"2022-12-31":6636673538.200001,"2023-03-31":5579439635.04,"2023-06-30":5293387721.92,"2023-09-30":5115098639.32,"2023-12-31":6347817000.59,"2024-03-31":6152093641.98,"2024-06-30":5824344114.24,"2024-09-30":6865436198.619999,"2024-12-31":7178992272.65,"2025-03-31":6798578947.29,"2025-06-30":6692242431.999999,"2025-09-30":6302790990.7,"2025-12-31":6431250197.81,"2026-03-31":6774096777.960001,"2026-06-30":7350160729.16},"ev_cash":{"2010-06-30":149218000,"2010-09-30":141231000,"2010-12-31":159368000,"2011-03-31":146038000,"2011-06-30":146260000,"2011-09-30":211555000,"2011-12-31":213442000,"2012-03-31":151912000,"2012-06-30":152563000,"2012-09-30":207703000,"2012-12-31":326304000,"2013-03-31":181412000,"2013-06-30":251148000,"2013-09-30":271108000,"2013-12-31":381390000,"2014-03-31":350242000,"2014-06-30":513483000,"2014-09-30":331436000,"2014-12-31":677854000,"2015-03-31":354281000,"2015-06-30":354498000,"2015-09-30":301226000,"2015-12-31":563962000,"2016-03-31":335978000,"2016-06-30":333692000,"2016-09-30":342113000,"2016-12-31":437381000,"2017-03-31":325742000,"2017-06-30":322715000,"2017-09-30":303476000,"2017-12-31":392313000,"2018-03-31":243983000,"2018-06-30":275479000,"2018-09-30":294470000,"2018-12-31":411127000,"2019-03-31":292064000,"2019-06-30":302624000,"2019-09-30":420880000,"2019-12-31":574108000,"2020-03-31":382134000,"2020-06-30":333441000,"2020-09-30":1087662000,"2020-12-31":1343549000,"2021-03-31":1956221000,"2021-06-30":1060160000,"2021-09-30":1055623000,"2021-12-31":2547980000,"2022-03-31":1560595000,"2022-06-30":393917000,"2022-09-30":602396000,"2022-12-31":424133000,"2023-03-31":405553000,"2023-06-30":397029000,"2023-09-30":512473000,"2023-12-31":458413000,"2024-03-31":1086694000,"2024-06-30":1507838000,"2024-09-30":2210071000,"2024-12-31":1972467000,"2025-03-31":1694858000,"2025-06-30":1305190000,"2025-09-30":1766325000,"2025-12-31":1747728000,"2026-03-31":1548176000,"2026-06-30":1683256000},"ev_pref":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev":{"2010-06-30":1498865634.75,"2010-09-30":1370341881.6,"2010-12-31":1674380541.28,"2011-03-31":1776686828.6,"2011-06-30":1843685563.36,"2011-09-30":1320906409.92,"2011-12-31":1679389694.45,"2012-03-31":2014284233.8,"2012-06-30":1842751357.25,"2012-09-30":2181495779.2,"2012-12-31":2024155159.44,"2013-03-31":2520474067.16,"2013-06-30":2872576725.9,"2013-09-30":3395945031.16,"2013-12-31":3780960694.82,"2014-03-31":3928899063.04,"2014-06-30":3862984186.75,"2014-09-30":3708845826.24,"2014-12-31":3201192018.35,"2015-03-31":3287656317.9,"2015-06-30":3793952838.7,"2015-09-30":3125154770.8,"2015-12-31":2787275269.78,"2016-03-31":2828940541.15,"2016-06-30":3034008980.17,"2016-09-30":3471511256.42,"2016-12-31":4550683841.36,"2017-03-31":4517702665.52,"2017-06-30":4141194890.88,"2017-09-30":4263708108.76,"2017-12-31":4476915063.7,"2018-03-31":4826991742.179999,"2018-06-30":4498659394.96,"2018-09-30":4548794329.099999,"2018-12-31":3914486872.25,"2019-03-31":4531495580.5,"2019-06-30":4272093517.55,"2019-09-30":4442130915.799999,"2019-12-31":6222023942.870001,"2020-03-31":4183742367.36,"2020-06-30":4811067850.240001,"2020-09-30":3509914096.78,"2020-12-31":5077160925.04,"2021-03-31":5242023630.94,"2021-06-30":5811438298.66,"2021-09-30":5181796594.400001,"2021-12-31":4115945704,"2022-03-31":4985510621.900001,"2022-06-30":5975186916.64,"2022-09-30":5479506537.280001,"2022-12-31":6212540538.200001,"2023-03-31":5173886635.04,"2023-06-30":4896358721.92,"2023-09-30":4602625639.32,"2023-12-31":5889404000.59,"2024-03-31":5065399641.98,"2024-06-30":4316506114.24,"2024-09-30":4655365198.619999,"2024-12-31":5206525272.65,"2025-03-31":5103720947.29,"2025-06-30":5387052431.999999,"2025-09-30":4536465990.7,"2025-12-31":4683522197.81,"2026-03-31":5225920777.960001,"2026-06-30":5666904729.16},"capital":{"2010-06-30":1404134000,"2010-09-30":1429570000,"2010-12-31":1452339000,"2011-03-31":1480498000,"2011-06-30":1511648000,"2011-09-30":1541339000,"2011-12-31":1567265000,"2012-03-31":1609533000,"2012-06-30":1643817000,"2012-09-30":2038176000,"2012-12-31":2089389000,"2013-03-31":2149455000,"2013-06-30":2345282000,"2013-09-30":2389112000,"2013-12-31":2786818000,"2014-03-31":2840754000,"2014-06-30":3120594000,"2014-09-30":3182950000,"2014-12-31":3244826000,"2015-03-31":3301861000,"2015-06-30":3357285000,"2015-09-30":3411239000,"2015-12-31":3462910000,"2016-03-31":3499060000,"2016-06-30":3544584000,"2016-09-30":3594812000,"2016-12-31":3642311000,"2017-03-31":3689082000,"2017-06-30":3736188000,"2017-09-30":3781358000,"2017-12-31":3824154000,"2018-03-31":3876145000,"2018-06-30":3935452000,"2018-09-30":3995697000,"2018-12-31":4052824000,"2019-03-31":4109790000,"2019-06-30":4127895000,"2019-09-30":4126806000,"2019-12-31":5970835000,"2020-03-31":5855574000,"2020-06-30":5948122000,"2020-09-30":6034877000,"2020-12-31":6130669000,"2021-03-31":6221846000,"2021-06-30":6310337000,"2021-09-30":6345441000,"2021-12-31":6427236000,"2022-03-31":6504424000,"2022-06-30":6521827000,"2022-09-30":6611642000,"2022-12-31":6699374000,"2023-03-31":6739117000,"2023-06-30":6968116000,"2023-09-30":7032677000,"2023-12-31":7079330000,"2024-03-31":7104544000,"2024-06-30":7283444000,"2024-09-30":7361249000,"2024-12-31":7438495000,"2025-03-31":7517061000,"2025-06-30":7599736000,"2025-09-30":7664938000,"2025-12-31":7616140000,"2026-03-31":8207851000,"2026-06-30":8305259000},"debt_capital_ev":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"debt_ev":{"2010-06-30":0,"2010-09-30":0,"2010-12-31":0,"2011-03-31":0,"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_sales":{"2011-03-31":4.731384,"2011-06-30":4.867495,"2011-09-30":3.458115,"2011-12-31":4.388141,"2012-03-31":5.242501,"2012-06-30":4.794038,"2012-09-30":5.219064,"2012-12-31":4.436592,"2013-03-31":5.123196,"2013-06-30":5.332751,"2013-09-30":6.107452,"2013-12-31":6.362544,"2014-03-31":6.186415,"2014-06-30":5.536574,"2014-09-30":4.909244,"2014-12-31":4.041981,"2015-03-31":4.054045,"2015-06-30":4.785263,"2015-09-30":4.033077,"2015-12-31":3.709981,"2016-03-31":3.736968,"2016-06-30":4.016326,"2016-09-30":4.620802,"2016-12-31":6.059136,"2017-03-31":6.127742,"2017-06-30":5.670345,"2017-09-30":5.828456,"2017-12-31":6.10353,"2018-03-31":6.599679,"2018-06-30":6.066472,"2018-09-30":6.109471,"2018-12-31":5.250081,"2019-03-31":6.06221,"2019-06-30":5.7566,"2019-09-30":6.012296,"2019-12-31":7.587371,"2020-03-31":4.511192,"2020-06-30":4.683453,"2020-09-30":3.090742,"2020-12-31":4.368326,"2021-03-31":4.51728,"2021-06-30":5.02388,"2021-09-30":4.51794,"2021-12-31":3.631907,"2022-03-31":4.452343,"2022-06-30":5.311938,"2022-09-30":4.819203,"2022-12-31":5.400523,"2023-03-31":4.471712,"2023-06-30":4.268437,"2023-09-30":4.073091,"2023-12-31":5.307213,"2024-03-31":4.583744,"2024-06-30":3.80738,"2024-09-30":4.01933,"2024-12-31":4.366777,"2025-03-31":4.176965,"2025-06-30":4.387608,"2025-09-30":3.659411,"2025-12-31":3.747438,"2026-03-31":3.987019,"2026-06-30":4.073144},"ev_cfo":{"2011-06-30":9.335542,"2011-09-30":6.248759,"2011-12-31":7.708254,"2012-03-31":10.370934,"2012-06-30":9.587676,"2012-09-30":9.23619,"2012-12-31":9.647379,"2013-03-31":9.250091,"2013-06-30":9.815305,"2013-09-30":13.172789,"2013-12-31":12.289532,"2014-03-31":12.774498,"2014-06-30":11.556064,"2014-09-30":10.940419,"2014-12-31":9.191934,"2015-03-31":9.336007,"2015-06-30":10.831262,"2015-09-30":8.997031,"2015-12-31":8.967663,"2016-03-31":7.963328,"2016-06-30":8.889879,"2016-09-30":9.039664,"2016-12-31":13.610336,"2017-03-31":14.215329,"2017-06-30":13.134225,"2017-09-30":12.982763,"2017-12-31":11.457969,"2018-03-31":14.907095,"2018-06-30":13.203817,"2018-09-30":16.81407,"2018-12-31":12.227193,"2019-03-31":12.045987,"2019-06-30":11.584961,"2019-09-30":10.024306,"2019-12-31":15.438729,"2020-03-31":8.727403,"2020-06-30":7.589524,"2020-09-30":6.373411,"2020-12-31":8.718835,"2021-03-31":8.691265,"2021-06-30":10.010625,"2021-09-30":7.348711,"2021-12-31":5.924543,"2022-03-31":7.125588,"2022-06-30":10.40348,"2022-09-30":9.414523,"2022-12-31":12.264998,"2023-03-31":11.481783,"2023-06-30":8.650948,"2023-09-30":7.44847,"2023-12-31":9.111717,"2024-03-31":7.745473,"2024-06-30":6.389362,"2024-09-30":6.589466,"2024-12-31":11.014579,"2025-03-31":11.012048,"2025-06-30":15.607904,"2025-09-30":17.097642,"2025-12-31":8.523042,"2026-03-31":9.39152,"2026-06-30":9.129729},"ev_fcf":{"2011-06-30":9.723721,"2011-09-30":6.534191,"2011-12-31":8.058917,"2012-03-31":10.901694,"2012-06-30":10.141613,"2012-09-30":9.635284,"2012-12-31":10.255482,"2013-03-31":9.667508,"2013-06-30":10.516789,"2013-09-30":14.615896,"2013-12-31":13.329669,"2014-03-31":13.899686,"2014-06-30":12.178694,"2014-09-30":11.339609,"2014-12-31":9.522086,"2015-03-31":9.674756,"2015-06-30":11.174724,"2015-09-30":9.295965,"2015-12-31":9.246013,"2016-03-31":8.156233,"2016-06-30":9.084675,"2016-09-30":9.166916,"2016-12-31":13.817251,"2017-03-31":14.412696,"2017-06-30":13.351716,"2017-09-30":13.295171,"2017-12-31":11.797002,"2018-03-31":15.539811,"2018-06-30":13.770423,"2018-09-30":17.806427,"2018-12-31":12.833079,"2019-03-31":12.569576,"2019-06-30":12.269467,"2019-09-30":10.51992,"2019-12-31":16.185232,"2020-03-31":9.132894,"2020-06-30":7.820764,"2020-09-30":6.612997,"2020-12-31":9.063478,"2021-03-31":9.048846,"2021-06-30":10.406465,"2021-09-30":7.55755,"2021-12-31":6.091326,"2022-03-31":7.492817,"2022-06-30":11.097488,"2022-09-30":10.077921,"2022-12-31":13.386067,"2023-03-31":12.281903,"2023-06-30":9.168902,"2023-09-30":7.932265,"2023-12-31":9.620034,"2024-03-31":8.132368,"2024-06-30":6.663167,"2024-09-30":6.79087,"2024-12-31":11.530238,"2025-03-31":11.535475,"2025-06-30":16.708857,"2025-09-30":19.07168,"2025-12-31":9.059317,"2026-03-31":9.97336,"2026-06-30":9.603475},"mcap_dil":{"2011-03-31":1923387525,"2011-06-30":1988250340,"2011-09-30":1533125010,"2011-12-31":1895219325,"2012-03-31":2156573150,"2012-06-30":1984845735,"2012-09-30":2109242490,"2012-12-31":2113781730,"2013-03-31":2520863660,"2013-06-30":2920463995,"2013-09-30":3491565072.5,"2013-12-31":3759300550,"2014-03-31":4000020620,"2014-06-30":4033099375,"2014-09-30":3857138960,"2014-12-31":3817782225,"2015-03-31":3621001212.5,"2015-06-30":4128479075,"2015-09-30":3413050560,"2015-12-31":3352712650,"2016-03-31":3189522840,"2016-06-30":3391167197.5,"2016-09-30":3832529580,"2016-12-31":5005201455,"2017-03-31":4848679050,"2017-06-30":4466815980,"2017-09-30":4570436955,"2017-12-31":4868778915,"2018-03-31":5051852280,"2018-06-30":4760863840,"2018-09-30":4835931537.5,"2018-12-31":4323735845,"2019-03-31":4822891425,"2019-06-30":4612139400,"2019-09-30":4945218300,"2019-12-31":5055440737.5,"2020-03-31":3775328480,"2020-06-30":4570559080,"2020-09-30":4385972757.5,"2020-12-31":6463363620,"2021-03-31":7188791489.999999,"2021-06-30":6867232955,"2021-09-30":6286287600.000001,"2021-12-31":6708156675,"2022-03-31":6578017270,"2022-06-30":6447506580,"2022-09-30":6131209330.000001,"2022-12-31":6658014930.000001,"2023-03-31":5621005500,"2023-06-30":5176857960,"2023-09-30":5036969880,"2023-12-31":6291642890,"2024-03-31":6151597595,"2024-06-30":5761008210,"2024-09-30":6818668822.499999,"2024-12-31":7158174649.999999,"2025-03-31":6807912930,"2025-06-30":6691554079.999999,"2025-09-30":6318178749.999999,"2025-12-31":6559921200,"2026-03-31":6453294005.000001,"2026-06-30":7115769337.5},"ev_dil":{"2011-03-31":1777349525,"2011-06-30":1841990340,"2011-09-30":1321570010,"2011-12-31":1681777325,"2012-03-31":2004661150,"2012-06-30":1832282735,"2012-09-30":1901539490,"2012-12-31":1787477730,"2013-03-31":2339451660,"2013-06-30":2669315995,"2013-09-30":3220457072.5,"2013-12-31":3377910550,"2014-03-31":3649778620,"2014-06-30":3519616375,"2014-09-30":3525702960,"2014-12-31":3139928225,"2015-03-31":3266720212.5,"2015-06-30":3773981075,"2015-09-30":3111824560,"2015-12-31":2788750650,"2016-03-31":2853544840,"2016-06-30":3057475197.5,"2016-09-30":3490416580,"2016-12-31":4567820455,"2017-03-31":4522937050,"2017-06-30":4144100980,"2017-09-30":4266960955,"2017-12-31":4476465915,"2018-03-31":4807869280,"2018-06-30":4485384840,"2018-09-30":4541461537.5,"2018-12-31":3912608845,"2019-03-31":4530827425,"2019-06-30":4309515400,"2019-09-30":4524338300,"2019-12-31":4481332737.5,"2020-03-31":3393194480,"2020-06-30":4237118080,"2020-09-30":3298310757.5,"2020-12-31":5119814620,"2021-03-31":5232570489.999999,"2021-06-30":5807072955,"2021-09-30":5230664600.000001,"2021-12-31":4160176675,"2022-03-31":5017422270,"2022-06-30":6053589580,"2022-09-30":5528813330.000001,"2022-12-31":6233881930.000001,"2023-03-31":5215452500,"2023-06-30":4779828960,"2023-09-30":4524496880,"2023-12-31":5833229890,"2024-03-31":5064903595,"2024-06-30":4253170210,"2024-09-30":4608597822.499999,"2024-12-31":5185707649.999999,"2025-03-31":5113054930,"2025-06-30":5386364079.999999,"2025-09-30":4551853749.999999,"2025-12-31":4812193200,"2026-03-31":4905118005.000001,"2026-06-30":5432513337.5},"ev_per_share":{"2010-06-30":32.1494,"2010-09-30":29.372766,"2010-12-31":35.866241,"2011-03-31":37.978304,"2011-06-30":39.320681,"2011-09-30":28.168554,"2011-12-31":35.8,"2012-03-31":42.588117,"2012-06-30":38.81636,"2012-09-30":38.914866,"2012-12-31":35.8593,"2013-03-31":44.208106,"2013-06-30":47.626075,"2013-09-30":56.240185,"2013-12-31":57.245571,"2014-03-31":59.294213,"2014-06-30":55.387656,"2014-09-30":53.168655,"2014-12-31":45.875781,"2015-03-31":46.950562,"2015-06-30":54.168613,"2015-09-30":44.619259,"2015-12-31":39.805894,"2016-03-31":40.678799,"2016-06-30":43.667302,"2016-09-30":49.965922,"2016-12-31":65.485934,"2017-03-31":65.02171,"2017-06-30":59.595818,"2017-09-30":61.362434,"2017-12-31":64.42447,"2018-03-31":69.135507,"2018-06-30":64.415467,"2018-09-30":65.133527,"2018-12-31":56.043877,"2019-03-31":64.878453,"2019-06-30":61.6807,"2019-09-30":64.946494,"2019-12-31":65.670558,"2020-03-31":45.155586,"2020-06-30":51.921475,"2020-09-30":37.919423,"2020-12-31":54.846253,"2021-03-31":56.40919,"2021-06-30":62.532431,"2021-09-30":56.225814,"2021-12-31":44.655791,"2022-03-31":54.096411,"2022-06-30":65.520528,"2022-09-30":60.075526,"2022-12-31":68.035205,"2023-03-31":57.048293,"2023-06-30":52.243734,"2023-09-30":49.111723,"2023-12-31":62.83882,"2024-03-31":54.160747,"2024-06-30":45.311743,"2024-09-30":48.869753,"2024-12-31":54.647179,"2025-03-31":53.57775,"2025-06-30":56.541072,"2025-09-30":47.755751,"2025-12-31":50.328973,"2026-03-31":51.826446,"2026-06-30":56.305443},"sales_base":{"2011-03-31":375511000,"2011-06-30":378775000,"2011-09-30":381973000,"2011-12-31":382711000,"2012-03-31":384222000,"2012-06-30":384384000,"2012-09-30":417986000,"2012-12-31":456241000,"2013-03-31":491973000,"2013-06-30":538667000,"2013-09-30":556033000,"2013-12-31":594253000,"2014-03-31":635085000,"2014-06-30":697721000,"2014-09-30":755482000,"2014-12-31":791986000,"2015-03-31":810957000,"2015-06-30":792841000,"2015-09-30":774881000,"2015-12-31":751291000,"2016-03-31":757015000,"2016-06-30":755419000,"2016-09-30":751279000,"2016-12-31":751045000,"2017-03-31":737254000,"2017-06-30":730325000,"2017-09-30":731533000,"2017-12-31":733496000,"2018-03-31":731398000,"2018-06-30":741561000,"2018-09-30":744548000,"2018-12-31":745605000,"2019-03-31":747499000,"2019-06-30":742121000,"2019-09-30":738841000,"2019-12-31":820050000,"2020-03-31":927414000,"2020-06-30":1027248000,"2020-09-30":1135622000,"2020-12-31":1162267000,"2021-03-31":1160438000,"2021-06-30":1156763000,"2021-09-30":1146938000,"2021-12-31":1133274000,"2022-03-31":1119750000,"2022-06-30":1124860000,"2022-09-30":1137015000,"2022-12-31":1150359000,"2023-03-31":1157026000,"2023-06-30":1147108000,"2023-09-30":1130008000,"2023-12-31":1109698000,"2024-03-31":1105079000,"2024-06-30":1133721000,"2024-09-30":1158244000,"2024-12-31":1192304000,"2025-03-31":1221873000,"2025-06-30":1227788000,"2025-09-30":1239671000,"2025-12-31":1249793000,"2026-03-31":1310734000,"2026-06-30":1391285000},"cfo_base":{"2011-06-30":197491000,"2011-09-30":211387000,"2011-12-31":217869000,"2012-03-31":194224000,"2012-06-30":192200000,"2012-09-30":236190000,"2012-12-31":209814000,"2013-03-31":272481000,"2013-06-30":292663000,"2013-09-30":257800000,"2013-12-31":307657000,"2014-03-31":307558000,"2014-06-30":334282000,"2014-09-30":339004000,"2014-12-31":348261000,"2015-03-31":352148000,"2015-06-30":350278000,"2015-09-30":347354000,"2015-12-31":310814000,"2016-03-31":355246000,"2016-06-30":341288000,"2016-09-30":384031000,"2016-12-31":334355000,"2017-03-31":317805000,"2017-06-30":315298000,"2017-09-30":328413000,"2017-12-31":390725000,"2018-03-31":323805000,"2018-06-30":340709000,"2018-09-30":270535000,"2018-12-31":320146000,"2019-03-31":376183000,"2019-06-30":368762000,"2019-09-30":443136000,"2019-12-31":403014000,"2020-03-31":479380000,"2020-06-30":633909000,"2020-09-30":550712000,"2020-12-31":582321000,"2021-03-31":603137000,"2021-06-30":580527000,"2021-09-30":705130000,"2021-12-31":694728000,"2022-03-31":699663000,"2022-06-30":574345000,"2022-09-30":582027000,"2022-12-31":506526000,"2023-03-31":450617000,"2023-06-30":565991000,"2023-09-30":617929000,"2023-12-31":646355000,"2024-03-31":653982000,"2024-06-30":675577000,"2024-09-30":706486000,"2024-12-31":472694000,"2025-03-31":463467000,"2025-06-30":345149000,"2025-09-30":265327000,"2025-12-31":549513000,"2026-03-31":556451000,"2026-06-30":620709000},"fcf_base":{"2011-06-30":189607000,"2011-09-30":202153000,"2011-12-31":208389000,"2012-03-31":184768000,"2012-06-30":181702000,"2012-09-30":226407000,"2012-12-31":197373000,"2013-03-31":260716000,"2013-06-30":273142000,"2013-09-30":232346000,"2013-12-31":283650000,"2014-03-31":282661000,"2014-06-30":317192000,"2014-09-30":327070000,"2014-12-31":336186000,"2015-03-31":339818000,"2015-06-30":339512000,"2015-09-30":336184000,"2015-12-31":301457000,"2016-03-31":346844000,"2016-06-30":333970000,"2016-09-30":378700000,"2016-12-31":329348000,"2017-03-31":313453000,"2017-06-30":310162000,"2017-09-30":320696000,"2017-12-31":379496000,"2018-03-31":310621000,"2018-06-30":326690000,"2018-09-30":255458000,"2018-12-31":305031000,"2019-03-31":360513000,"2019-06-30":348189000,"2019-09-30":422259000,"2019-12-31":384426000,"2020-03-31":458096000,"2020-06-30":615166000,"2020-09-30":530760000,"2020-12-31":560178000,"2021-03-31":579303000,"2021-06-30":558445000,"2021-09-30":685645000,"2021-12-31":675706000,"2022-03-31":665372000,"2022-06-30":538427000,"2022-09-30":543714000,"2022-12-31":464105000,"2023-03-31":421261000,"2023-06-30":534018000,"2023-09-30":580241000,"2023-12-31":612202000,"2024-03-31":622869000,"2024-06-30":647816000,"2024-09-30":685533000,"2024-12-31":451554000,"2025-03-31":442437000,"2025-06-30":322407000,"2025-09-30":237864000,"2025-12-31":516984000,"2026-03-31":523988000,"2026-06-30":590089000},"pe":{"2011-03-31":14.731183,"2011-06-30":14.839161,"2011-09-30":11.115646,"2011-12-31":13.405316,"2012-03-31":14.96732,"2012-06-30":13.601942,"2012-09-30":13.573248,"2012-12-31":12.891641,"2013-03-31":14.274096,"2013-06-30":15.099125,"2013-09-30":17.252841,"2013-12-31":17.265753,"2014-03-31":16.994737,"2014-06-30":15.726817,"2014-09-30":13.856459,"2014-12-31":12.868056,"2015-03-31":11.928899,"2015-06-30":13.742459,"2015-09-30":11.592417,"2015-12-31":11.701711,"2016-03-31":11.320896,"2016-06-30":12.209068,"2016-09-30":13.896203,"2016-12-31":18.218274,"2017-03-31":17.648101,"2017-06-30":16.222222,"2017-09-30":16.640506,"2017-12-31":17.875,"2018-03-31":18.1575,"2018-06-30":16.354067,"2018-09-30":15.833333,"2018-12-31":13.433839,"2019-03-31":14.631356,"2019-06-30":13.964059,"2019-09-30":15,"2019-12-31":15.869469,"2020-03-31":10.418605,"2020-06-30":11.193548,"2020-09-30":9.60735,"2020-12-31":12.211268,"2021-03-31":13.518325,"2021-06-30":12.904014,"2021-09-30":11.832168,"2021-12-31":12.910714,"2022-03-31":12.938069,"2022-06-30":12.744526,"2022-09-30":11.949821,"2022-12-31":12.684119,"2023-03-31":10.662045,"2023-06-30":10.636535,"2023-09-30":10.87251,"2023-12-31":14.951435,"2024-03-31":15.156682,"2024-06-30":13.378556,"2024-09-30":15.301486,"2024-12-31":14.891304,"2025-03-31":13.594286,"2025-06-30":12.770909,"2025-09-30":11.827094,"2025-12-31":12.061082,"2026-03-31":12.17029,"2026-06-30":12.656846},"pe_avg":{"2011-03-31":13.049904,"2011-06-30":13.150888,"2011-09-30":13.285008,"2011-12-31":13.321045,"2012-03-31":13.268539,"2012-06-30":13.130321,"2012-09-30":13.235669,"2012-12-31":13.102882,"2013-03-31":12.980016,"2013-06-30":12.91691,"2013-09-30":13.84599,"2013-12-31":14.863541,"2014-03-31":15.413563,"2014-06-30":15.440428,"2014-09-30":14.762192,"2014-12-31":13.903802,"2015-03-31":13.075291,"2015-06-30":12.86949,"2015-09-30":12.725437,"2015-12-31":12.784472,"2016-03-31":12.516504,"2016-06-30":12.415569,"2016-09-30":12.514258,"2016-12-31":13.302226,"2017-03-31":15.10738,"2017-06-30":16.026205,"2017-09-30":16.708958,"2017-12-31":17.083055,"2018-03-31":16.888846,"2018-06-30":16.592703,"2018-09-30":16.374737,"2018-12-31":15.483105,"2019-03-31":14.912606,"2019-06-30":14.699545,"2019-09-30":14.435208,"2019-12-31":15.424906,"2020-03-31":14.450846,"2020-06-30":13.19413,"2020-09-30":12.048021,"2020-12-31":10.553913,"2021-03-31":10.749698,"2021-06-30":11.50688,"2021-09-30":12.161848,"2021-12-31":13.013839,"2022-03-31":13.301352,"2022-06-30":13.027127,"2022-09-30":12.87303,"2022-12-31":12.468855,"2023-03-31":12.268467,"2023-06-30":12.921721,"2023-09-30":12.997931,"2023-12-31":13.490581,"2024-03-31":14.134308,"2024-06-30":13.469971,"2024-09-30":13.583758,"2024-12-31":13.476943,"2025-03-31":13.536096,"2025-06-30":13.254131,"2025-09-30":12.941633,"2025-12-31":12.235539,"2026-03-31":12.458738,"2026-06-30":11.948476},"pe_high":{"2011-03-31":15.401434,"2011-06-30":16.031469,"2011-09-30":15.595238,"2011-12-31":15.232558,"2012-03-31":15.19281,"2012-06-30":15.242718,"2012-09-30":15,"2012-12-31":14.582043,"2013-03-31":14.304217,"2013-06-30":15.099125,"2013-09-30":17.508523,"2013-12-31":17.676712,"2014-03-31":17.442105,"2014-06-30":16.611529,"2014-09-30":15.856459,"2014-12-31":15.342593,"2015-03-31":14.995413,"2015-06-30":14.672854,"2015-09-30":14.310427,"2015-12-31":14.481663,"2016-03-31":14.733831,"2016-06-30":14.541562,"2016-09-30":14.222785,"2016-12-31":18.492386,"2017-03-31":19.073418,"2017-06-30":19.025253,"2017-09-30":19.073418,"2017-12-31":19.219388,"2018-03-31":19.6525,"2018-06-30":18.80622,"2018-09-30":17.947489,"2018-12-31":17.052061,"2019-03-31":16.033898,"2019-06-30":15.89852,"2019-09-30":15.772152,"2019-12-31":16.539823,"2020-03-31":15.72093,"2020-06-30":14.985887,"2020-09-30":14.377176,"2020-12-31":13.086268,"2021-03-31":14.045375,"2021-06-30":14.045375,"2021-09-30":14.06993,"2021-12-31":14.371429,"2022-03-31":14.489982,"2022-06-30":14.516423,"2022-09-30":14.256272,"2022-12-31":13.883072,"2023-03-31":13.561525,"2023-06-30":14.736347,"2023-09-30":15.587649,"2023-12-31":17.273731,"2024-03-31":15.794931,"2024-06-30":15,"2024-09-30":15.766454,"2024-12-31":16.812253,"2025-03-31":16.20381,"2025-06-30":15.467273,"2025-09-30":15.163993,"2025-12-31":14.082024,"2026-03-31":13.773551,"2026-06-30":13.176776},"pe_low":{"2011-03-31":10.655914,"2011-06-30":10.395105,"2011-09-30":10.57483,"2011-12-31":10.857143,"2012-03-31":10.679739,"2012-06-30":10.576052,"2012-09-30":10.882166,"2012-12-31":12.133127,"2013-03-31":11.804217,"2013-06-30":11.425656,"2013-09-30":11.133523,"2013-12-31":12.186301,"2014-03-31":11.952632,"2014-06-30":14.150376,"2014-09-30":13.626794,"2014-12-31":12.344907,"2015-03-31":10.502294,"2015-06-30":10.62413,"2015-09-30":10.850711,"2015-12-31":11.195599,"2016-03-31":8.962687,"2016-06-30":9.075567,"2016-09-30":9.121519,"2016-12-31":9.14467,"2017-03-31":11.16962,"2017-06-30":12.414141,"2017-09-30":13.518987,"2017-12-31":14.642857,"2018-03-31":14.35,"2018-06-30":13.732057,"2018-09-30":14.360731,"2018-12-31":12.596529,"2019-03-31":12.302966,"2019-06-30":12.276956,"2019-09-30":12.251055,"2019-12-31":13.960177,"2020-03-31":10.241015,"2020-06-30":9.038306,"2020-09-30":8.67118,"2020-12-31":7.892606,"2021-03-31":7.823735,"2021-06-30":8.668412,"2021-09-30":9.262238,"2021-12-31":11.791071,"2022-03-31":12.027322,"2022-06-30":11.930657,"2022-09-30":11.716846,"2022-12-31":11.410122,"2023-03-31":10.662045,"2023-06-30":10.450094,"2023-09-30":10.713147,"2023-12-31":11.066225,"2024-03-31":11.550691,"2024-06-30":10.969365,"2024-09-30":10.643312,"2024-12-31":11.363636,"2025-03-31":10.952381,"2025-06-30":10.767273,"2025-09-30":11.365419,"2025-12-31":10.801047,"2026-03-31":11.211957,"2026-06-30":10.72617},"pb":{"2010-06-30":1.173737,"2010-09-30":1.057362,"2010-12-31":1.262617,"2011-03-31":1.298701,"2011-06-30":1.316408,"2011-09-30":0.99424,"2011-12-31":1.207729,"2012-03-31":1.345854,"2012-06-30":1.21383,"2012-09-30":1.172224,"2012-12-31":1.12495,"2013-03-31":1.25701,"2013-06-30":1.331919,"2013-09-30":1.534902,"2013-12-31":1.493585,"2014-03-31":1.50634,"2014-06-30":1.402447,"2014-09-30":1.269351,"2014-12-31":1.195456,"2015-03-31":1.102995,"2015-06-30":1.235656,"2015-09-30":1.004439,"2015-12-31":0.967752,"2016-03-31":0.904505,"2016-06-30":0.950098,"2016-09-30":1.060869,"2016-12-31":1.369478,"2017-03-31":1.312913,"2017-06-30":1.194777,"2017-09-30":1.207816,"2017-12-31":1.273282,"2018-03-31":1.308252,"2018-06-30":1.213111,"2018-09-30":1.21212,"2018-12-31":1.067309,"2019-03-31":1.173675,"2019-06-30":1.108245,"2019-09-30":1.178396,"2019-12-31":1.138221,"2020-03-31":0.779749,"2020-06-30":0.864896,"2020-09-30":0.761834,"2020-12-31":1.04731,"2021-03-31":1.156931,"2021-06-30":1.088943,"2021-09-30":0.982977,"2021-12-31":1.036826,"2022-03-31":1.006408,"2022-06-30":0.976583,"2022-09-30":0.919878,"2022-12-31":0.990641,"2023-03-31":0.827918,"2023-06-30":0.759658,"2023-09-30":0.727333,"2023-12-31":0.896669,"2024-03-31":0.865938,"2024-06-30":0.799669,"2024-09-30":0.932646,"2024-12-31":0.965114,"2025-03-31":0.90442,"2025-06-30":0.880589,"2025-09-30":0.822289,"2025-12-31":0.844424,"2026-03-31":0.825319,"2026-06-30":0.885001},"pb_avg":{"2010-06-30":1.244032,"2010-09-30":1.214655,"2010-12-31":1.16982,"2011-03-31":1.15048,"2011-06-30":1.166638,"2011-09-30":1.188279,"2011-12-31":1.200137,"2012-03-31":1.1931,"2012-06-30":1.171743,"2012-09-30":1.14307,"2012-12-31":1.143384,"2013-03-31":1.14305,"2013-06-30":1.139422,"2013-09-30":1.231811,"2013-12-31":1.28578,"2014-03-31":1.366191,"2014-06-30":1.376908,"2014-09-30":1.352323,"2014-12-31":1.291678,"2015-03-31":1.208995,"2015-06-30":1.157163,"2015-09-30":1.102611,"2015-12-31":1.057298,"2016-03-31":1.000031,"2016-06-30":0.966167,"2016-09-30":0.955368,"2016-12-31":0.999936,"2017-03-31":1.123899,"2017-06-30":1.18034,"2017-09-30":1.212784,"2017-12-31":1.21687,"2018-03-31":1.216845,"2018-06-30":1.230812,"2018-09-30":1.253567,"2018-12-31":1.230121,"2019-03-31":1.196236,"2019-06-30":1.166616,"2019-09-30":1.134026,"2019-12-31":1.106336,"2020-03-31":1.08153,"2020-06-30":1.019476,"2020-09-30":0.955372,"2020-12-31":0.905165,"2021-03-31":0.919985,"2021-06-30":0.971042,"2021-09-30":1.010365,"2021-12-31":1.045108,"2022-03-31":1.034667,"2022-06-30":0.998238,"2022-09-30":0.990945,"2022-12-31":0.973829,"2023-03-31":0.952659,"2023-06-30":0.922866,"2023-09-30":0.869516,"2023-12-31":0.809059,"2024-03-31":0.807527,"2024-06-30":0.805133,"2024-09-30":0.827948,"2024-12-31":0.873448,"2025-03-31":0.900548,"2025-06-30":0.913908,"2025-09-30":0.899778,"2025-12-31":0.856638,"2026-03-31":0.84488,"2026-06-30":0.83547},"pb_high":{"2010-06-30":1.426746,"2010-09-30":1.40231,"2010-12-31":1.381229,"2011-03-31":1.357791,"2011-06-30":1.42218,"2011-09-30":1.394918,"2011-12-31":1.372352,"2012-03-31":1.36613,"2012-06-30":1.360252,"2012-09-30":1.295442,"2012-12-31":1.272458,"2013-03-31":1.259662,"2013-06-30":1.331919,"2013-09-30":1.557649,"2013-12-31":1.529136,"2014-03-31":1.545993,"2014-06-30":1.481341,"2014-09-30":1.452566,"2014-12-31":1.425343,"2015-03-31":1.386538,"2015-06-30":1.319313,"2015-09-30":1.239944,"2015-12-31":1.197659,"2016-03-31":1.177189,"2016-06-30":1.13161,"2016-09-30":1.085801,"2016-12-31":1.390083,"2017-03-31":1.418948,"2017-06-30":1.401221,"2017-09-30":1.384404,"2017-12-31":1.369047,"2018-03-31":1.415967,"2018-06-30":1.395006,"2018-09-30":1.373969,"2018-12-31":1.354774,"2019-03-31":1.286182,"2019-06-30":1.261771,"2019-09-30":1.239056,"2019-12-31":1.186302,"2020-03-31":1.176585,"2020-06-30":1.15792,"2020-09-30":1.140067,"2020-12-31":1.122355,"2021-03-31":1.202037,"2021-06-30":1.18526,"2021-09-30":1.168882,"2021-12-31":1.154132,"2022-03-31":1.127126,"2022-06-30":1.112359,"2022-09-30":1.097425,"2022-12-31":1.08428,"2023-03-31":1.053066,"2023-06-30":1.052466,"2023-09-30":1.04276,"2023-12-31":1.035942,"2024-03-31":0.902403,"2024-06-30":0.896587,"2024-09-30":0.960986,"2024-12-31":1.089611,"2025-03-31":1.07803,"2025-06-30":1.06651,"2025-09-30":1.054289,"2025-12-31":0.985915,"2026-03-31":0.934043,"2026-06-30":0.921356},"pb_low":{"2010-06-30":0.950278,"2010-09-30":0.970227,"2010-12-31":0.955642,"2011-03-31":0.939426,"2011-06-30":0.922168,"2011-09-30":0.945867,"2011-12-31":0.978156,"2012-03-31":0.960317,"2012-06-30":0.943801,"2012-09-30":0.939814,"2012-12-31":1.058761,"2013-03-31":1.039507,"2013-06-30":1.007876,"2013-09-30":0.990496,"2013-12-31":1.054184,"2014-03-31":1.05943,"2014-06-30":1.261867,"2014-09-30":1.248312,"2014-12-31":1.146855,"2015-03-31":0.971086,"2015-06-30":0.955271,"2015-09-30":0.940173,"2015-12-31":0.925895,"2016-03-31":0.716092,"2016-06-30":0.706252,"2016-09-30":0.696358,"2016-12-31":0.68741,"2017-03-31":0.830953,"2017-06-30":0.914309,"2017-09-30":0.981247,"2017-12-31":1.043049,"2018-03-31":1.033921,"2018-06-30":1.018615,"2018-09-30":1.099385,"2018-12-31":1.000785,"2019-03-31":0.9869,"2019-06-30":0.974349,"2019-09-30":0.962439,"2019-12-31":1.001279,"2020-03-31":0.766458,"2020-06-30":0.698366,"2020-09-30":0.687599,"2020-12-31":0.676916,"2021-03-31":0.669574,"2021-06-30":0.731509,"2021-09-30":0.769475,"2021-12-31":0.94691,"2022-03-31":0.935564,"2022-06-30":0.914218,"2022-09-30":0.901944,"2022-12-31":0.891141,"2023-03-31":0.827918,"2023-06-30":0.746343,"2023-09-30":0.716672,"2023-12-31":0.663665,"2024-03-31":0.659919,"2024-06-30":0.655666,"2024-09-30":0.648724,"2024-12-31":0.736483,"2025-03-31":0.728655,"2025-06-30":0.742433,"2025-09-30":0.79019,"2025-12-31":0.756206,"2026-03-31":0.760331,"2026-06-30":0.750003},"ptb":{"2010-06-30":3.668432,"2010-09-30":3.184344,"2010-12-31":3.672602,"2011-03-31":3.633136,"2011-06-30":3.538864,"2011-09-30":2.580214,"2011-12-31":3.04445,"2012-03-31":3.276798,"2012-06-30":2.878635,"2012-09-30":2.949679,"2012-12-31":2.778097,"2013-03-31":3.045415,"2013-06-30":3.227789,"2013-09-30":3.623223,"2013-12-31":3.878271,"2014-03-31":3.790044,"2014-06-30":3.680017,"2014-09-30":3.216219,"2014-12-31":2.957293,"2015-03-31":2.671123,"2015-06-30":2.91885,"2015-09-30":2.318926,"2015-12-31":2.169555,"2016-03-31":2.043974,"2016-06-30":2.109729,"2016-09-30":2.316267,"2016-12-31":2.941628,"2017-03-31":2.776619,"2017-06-30":2.489364,"2017-09-30":2.482099,"2017-12-31":2.583875,"2018-03-31":2.616567,"2018-06-30":2.388462,"2018-09-30":2.350464,"2018-12-31":2.041254,"2019-03-31":2.215303,"2019-06-30":2.082493,"2019-09-30":2.213569,"2019-12-31":2.554207,"2020-03-31":1.790969,"2020-06-30":1.951331,"2020-09-30":1.686128,"2020-12-31":2.272176,"2021-03-31":2.465232,"2021-06-30":2.28195,"2021-09-30":2.045548,"2021-12-31":2.126389,"2022-03-31":2.036922,"2022-06-30":1.969598,"2022-09-30":1.828539,"2022-12-31":1.942598,"2023-03-31":1.613251,"2023-06-30":1.506675,"2023-09-30":1.433337,"2023-12-31":1.753904,"2024-03-31":1.686714,"2024-06-30":1.572017,"2024-09-30":1.813048,"2024-12-31":1.855363,"2025-03-31":1.720494,"2025-06-30":1.657393,"2025-09-30":1.534789,"2025-12-31":1.583503,"2026-03-31":1.584834,"2026-06-30":1.679746},"ptb_avg":{"2010-06-30":3.888135,"2010-09-30":3.658045,"2010-12-31":3.40268,"2011-03-31":3.218484,"2011-06-30":3.136242,"2011-09-30":3.083776,"2011-12-31":3.025311,"2012-03-31":2.904884,"2012-06-30":2.778824,"2012-09-30":2.876318,"2012-12-31":2.823619,"2013-03-31":2.76932,"2013-06-30":2.761289,"2013-09-30":2.907759,"2013-12-31":3.338681,"2014-03-31":3.437421,"2014-06-30":3.613003,"2014-09-30":3.426448,"2014-12-31":3.195325,"2015-03-31":2.927823,"2015-06-30":2.733434,"2015-09-30":2.545574,"2015-12-31":2.370304,"2016-03-31":2.25984,"2016-06-30":2.145412,"2016-09-30":2.08592,"2016-12-31":2.147854,"2017-03-31":2.376881,"2017-06-30":2.459284,"2017-09-30":2.492309,"2017-12-31":2.469398,"2018-03-31":2.433749,"2018-06-30":2.423314,"2018-09-30":2.430835,"2018-12-31":2.352638,"2019-03-31":2.257887,"2019-06-30":2.192177,"2019-09-30":2.130221,"2019-12-31":2.482654,"2020-03-31":2.484115,"2020-06-30":2.300085,"2020-09-30":2.114475,"2020-12-31":1.963788,"2021-03-31":1.960339,"2021-06-30":2.03488,"2021-09-30":2.102543,"2021-12-31":2.143374,"2022-03-31":2.094116,"2022-06-30":2.013272,"2022-09-30":1.969806,"2022-12-31":1.90963,"2023-03-31":1.856315,"2023-06-30":1.830374,"2023-09-30":1.713534,"2023-12-31":1.582536,"2024-03-31":1.572939,"2024-06-30":1.582759,"2024-09-30":1.609517,"2024-12-31":1.679143,"2025-03-31":1.713129,"2025-06-30":1.720105,"2025-09-30":1.679422,"2025-12-31":1.606407,"2026-03-31":1.622396,"2026-06-30":1.585735},"ptb_high":{"2010-06-30":4.459195,"2010-09-30":4.223187,"2010-12-31":4.01761,"2011-03-31":3.79844,"2011-06-30":3.823207,"2011-09-30":3.620037,"2011-12-31":3.45943,"2012-03-31":3.326165,"2012-06-30":3.225879,"2012-09-30":3.259735,"2012-12-31":3.142372,"2013-03-31":3.051841,"2013-06-30":3.227789,"2013-09-30":3.676918,"2013-12-31":3.970582,"2014-03-31":3.889812,"2014-06-30":3.887036,"2014-09-30":3.680438,"2014-12-31":3.525983,"2015-03-31":3.357778,"2015-06-30":3.116463,"2015-09-30":2.862632,"2015-12-31":2.684971,"2016-03-31":2.660176,"2016-06-30":2.512784,"2016-09-30":2.370703,"2016-12-31":2.985887,"2017-03-31":3.000867,"2017-06-30":2.9195,"2017-09-30":2.844992,"2017-12-31":2.77821,"2018-03-31":2.832002,"2018-06-30":2.746591,"2018-09-30":2.664311,"2018-12-31":2.591038,"2019-03-31":2.427659,"2019-06-30":2.370983,"2019-09-30":2.327516,"2019-12-31":2.662101,"2020-03-31":2.702444,"2020-06-30":2.612436,"2020-09-30":2.523251,"2020-12-31":2.434989,"2021-03-31":2.561346,"2021-06-30":2.483788,"2021-09-30":2.432413,"2021-12-31":2.366968,"2022-03-31":2.28125,"2022-06-30":2.243435,"2022-09-30":2.181467,"2022-12-31":2.12622,"2023-03-31":2.051965,"2023-06-30":2.087418,"2023-09-30":2.05494,"2023-12-31":2.026325,"2024-03-31":1.757741,"2024-06-30":1.762541,"2024-09-30":1.868141,"2024-12-31":2.094701,"2025-03-31":2.050755,"2025-06-30":2.007324,"2025-09-30":1.967815,"2025-12-31":1.848833,"2026-03-31":1.793613,"2026-06-30":1.748748},"ptb_low":{"2010-06-30":2.970029,"2010-09-30":2.92193,"2010-12-31":2.779696,"2011-03-31":2.628057,"2011-06-30":2.479039,"2011-09-30":2.454677,"2011-12-31":2.46574,"2012-03-31":2.338117,"2012-06-30":2.238253,"2012-09-30":2.364865,"2012-12-31":2.61464,"2013-03-31":2.51846,"2013-06-30":2.442499,"2013-09-30":2.338121,"2013-12-31":2.737314,"2014-03-31":2.66559,"2014-06-30":3.311135,"2014-09-30":3.162911,"2014-12-31":2.837065,"2015-03-31":2.351677,"2015-06-30":2.256528,"2015-09-30":2.170557,"2015-12-31":2.075719,"2016-03-31":1.618203,"2016-06-30":1.568259,"2016-09-30":1.520406,"2016-12-31":1.476551,"2017-03-31":1.757343,"2017-06-30":1.904999,"2017-09-30":2.016493,"2017-12-31":2.116661,"2018-03-31":2.067891,"2018-06-30":2.005525,"2018-09-30":2.131855,"2018-12-31":1.914026,"2019-03-31":1.862767,"2019-06-30":1.830891,"2019-09-30":1.807903,"2019-12-31":2.246905,"2020-03-31":1.760441,"2020-06-30":1.575616,"2020-09-30":1.521826,"2020-12-31":1.468593,"2021-03-31":1.426754,"2021-06-30":1.532924,"2021-09-30":1.601258,"2021-12-31":1.941985,"2022-03-31":1.893538,"2022-06-30":1.843819,"2022-09-30":1.792889,"2022-12-31":1.747483,"2023-03-31":1.613251,"2023-06-30":1.480266,"2023-09-30":1.412328,"2023-12-31":1.298143,"2024-03-31":1.28542,"2024-06-30":1.288931,"2024-09-30":1.261108,"2024-12-31":1.415838,"2025-03-31":1.386134,"2025-06-30":1.397363,"2025-09-30":1.474878,"2025-12-31":1.418072,"2026-03-31":1.460039,"2026-06-30":1.423518},"ps":{"2011-03-31":5.120289,"2011-06-30":5.253635,"2011-09-30":4.011963,"2011-12-31":4.945851,"2012-03-31":5.637877,"2012-06-30":5.19094,"2012-09-30":5.715978,"2012-12-31":5.151793,"2013-03-31":5.49194,"2013-06-30":5.79899,"2013-09-30":6.595028,"2013-12-31":7.004341,"2014-03-31":6.737903,"2014-06-30":6.272518,"2014-09-30":5.347952,"2014-12-31":4.897872,"2015-03-31":4.490913,"2015-06-30":5.232387,"2015-09-30":4.421815,"2015-12-31":4.460638,"2016-03-31":4.180787,"2016-06-30":4.458057,"2016-09-30":5.076176,"2016-12-31":6.641499,"2017-03-31":6.569574,"2017-06-30":6.112224,"2017-09-30":6.243306,"2017-12-31":6.638384,"2018-03-31":6.933263,"2018-06-30":6.437958,"2018-09-30":6.504973,"2018-12-31":5.801482,"2019-03-31":6.452931,"2019-06-30":6.164382,"2019-09-30":6.581945,"2019-12-31":8.28746,"2020-03-31":4.923234,"2020-06-30":5.00805,"2020-09-30":4.048509,"2020-12-31":5.524299,"2021-03-31":6.203041,"2021-06-30":5.940368,"2021-09-30":5.438323,"2021-12-31":5.880242,"2022-03-31":5.846042,"2022-06-30":5.66213,"2022-09-30":5.349008,"2022-12-31":5.769219,"2023-03-31":4.822225,"2023-06-30":4.61455,"2023-09-30":4.526604,"2023-12-31":5.72031,"2024-03-31":5.567108,"2024-06-30":5.13737,"2024-09-30":5.927452,"2024-12-31":6.021109,"2025-03-31":5.564063,"2025-06-30":5.45065,"2025-09-30":5.084245,"2025-12-31":5.145852,"2026-03-31":5.16817,"2026-06-30":5.283001},"ps_avg":{"2011-03-31":4.535907,"2011-06-30":4.655921,"2011-09-30":4.794949,"2011-12-31":4.91476,"2012-03-31":4.997981,"2012-06-30":5.010955,"2012-09-30":5.573816,"2012-12-31":5.23621,"2013-03-31":4.994044,"2013-06-30":4.960886,"2013-09-30":5.292733,"2013-12-31":6.029816,"2014-03-31":6.111015,"2014-06-30":6.158293,"2014-09-30":5.697523,"2014-12-31":5.2921,"2015-03-31":4.922499,"2015-06-30":4.900007,"2015-09-30":4.853995,"2015-12-31":4.873381,"2016-03-31":4.622323,"2016-06-30":4.533459,"2016-09-30":4.571362,"2016-12-31":4.849346,"2017-03-31":5.623781,"2017-06-30":6.038368,"2017-09-30":6.268988,"2017-12-31":6.344273,"2018-03-31":6.44884,"2018-06-30":6.5319,"2018-09-30":6.727403,"2018-12-31":6.686469,"2019-03-31":6.576972,"2019-06-30":6.48906,"2019-09-30":6.334116,"2019-12-31":8.055298,"2020-03-31":6.82864,"2020-06-30":5.90312,"2020-09-30":5.077001,"2020-12-31":4.774522,"2021-03-31":4.932624,"2021-06-30":5.297197,"2021-09-30":5.589851,"2021-12-31":5.927211,"2022-03-31":6.010191,"2022-06-30":5.787684,"2022-09-30":5.762258,"2022-12-31":5.671309,"2023-03-31":5.548777,"2023-06-30":5.605955,"2023-09-30":5.411491,"2023-12-31":5.161398,"2024-03-31":5.191586,"2024-06-30":5.172473,"2024-09-30":5.262043,"2024-12-31":5.44923,"2025-03-31":5.540247,"2025-06-30":5.65689,"2025-09-30":5.563364,"2025-12-31":5.220284,"2026-03-31":5.290661,"2026-06-30":4.987326},"ps_high":{"2011-03-31":5.353256,"2011-06-30":5.675758,"2011-09-30":5.628779,"2011-12-31":5.620007,"2012-03-31":5.722814,"2012-06-30":5.817114,"2012-09-30":6.316813,"2012-12-31":5.827316,"2013-03-31":5.503529,"2013-06-30":5.79899,"2013-09-30":6.692764,"2013-12-31":7.171058,"2014-03-31":6.915271,"2014-06-30":6.625378,"2014-09-30":6.11986,"2014-12-31":5.839737,"2015-03-31":5.645374,"2015-06-30":5.586631,"2015-09-30":5.458574,"2015-12-31":5.520343,"2016-03-31":5.441178,"2016-06-30":5.309751,"2016-09-30":5.195474,"2016-12-31":6.741427,"2017-03-31":7.100154,"2017-06-30":7.168352,"2017-09-30":7.156103,"2017-12-31":7.13766,"2018-03-31":7.504114,"2018-06-30":7.403275,"2018-09-30":7.373553,"2018-12-31":7.364032,"2019-03-31":7.071501,"2019-06-30":7.018343,"2019-09-30":6.920763,"2019-12-31":8.637537,"2020-03-31":7.428809,"2020-06-30":6.704761,"2020-09-30":6.0585,"2020-12-31":5.920143,"2021-03-31":6.444884,"2021-06-30":6.465794,"2021-09-30":6.466848,"2021-12-31":6.545531,"2022-03-31":6.547271,"2022-06-30":6.449348,"2022-09-30":6.381428,"2022-12-31":6.314549,"2023-03-31":6.1336,"2023-06-30":6.393211,"2023-09-30":6.48968,"2023-12-31":6.608804,"2024-03-31":5.801539,"2024-06-30":5.760005,"2024-09-30":6.107571,"2024-12-31":6.79782,"2025-03-31":6.632127,"2025-06-30":6.601463,"2025-09-30":6.518715,"2025-12-31":6.008086,"2026-03-31":5.849003,"2026-06-30":5.500022},"ps_low":{"2011-03-31":3.7038,"2011-06-30":3.680268,"2011-09-30":3.816766,"2011-12-31":4.005711,"2012-03-31":4.022834,"2012-06-30":4.036163,"2012-09-30":4.582707,"2012-12-31":4.848674,"2013-03-31":4.541657,"2013-06-30":4.388153,"2013-09-30":4.255872,"2013-12-31":4.943718,"2014-03-31":4.73886,"2014-06-30":5.643766,"2014-09-30":5.259312,"2014-12-31":4.69875,"2015-03-31":3.953834,"2015-06-30":4.045095,"2015-09-30":4.138899,"2015-12-31":4.26771,"2016-03-31":3.309905,"2016-06-30":3.313881,"2016-09-30":3.332021,"2016-12-31":3.333703,"2017-03-31":4.157934,"2017-06-30":4.677412,"2017-09-30":5.072152,"2017-12-31":5.438037,"2018-03-31":5.479407,"2018-06-30":5.405775,"2018-09-30":5.899968,"2018-12-31":5.439885,"2019-03-31":5.426031,"2019-06-30":5.419617,"2019-09-30":5.375718,"2019-12-31":7.290377,"2020-03-31":4.839315,"2020-06-30":4.043783,"2020-09-30":3.65401,"2020-12-31":3.570564,"2021-03-31":3.590012,"2021-06-30":3.990507,"2021-09-30":4.257127,"2021-12-31":5.370296,"2022-03-31":5.434523,"2022-06-30":5.300545,"2022-09-30":5.244723,"2022-12-31":5.189757,"2023-03-31":4.822225,"2023-06-30":4.533665,"2023-09-30":4.460256,"2023-12-31":4.233857,"2024-03-31":4.242613,"2024-06-30":4.21224,"2024-09-30":4.12298,"2024-12-31":4.594741,"2025-03-31":4.482747,"2025-06-30":4.595494,"2025-09-30":4.885779,"2025-12-31":4.608259,"2026-03-31":4.76121,"2026-06-30":4.477132},"pcf":{"2011-06-30":10.076133,"2011-09-30":7.249554,"2011-12-31":8.687935,"2012-03-31":11.153082,"2012-06-30":10.381448,"2012-09-30":10.11558,"2012-12-31":11.202585,"2013-03-31":9.91587,"2013-06-30":10.673453,"2013-09-30":14.224411,"2013-12-31":13.529192,"2014-03-31":13.913282,"2014-06-30":13.092141,"2014-09-30":11.918095,"2014-12-31":11.13833,"2015-03-31":10.342064,"2015-06-30":11.84331,"2015-09-30":9.864233,"2015-12-31":10.782131,"2016-03-31":8.90909,"2016-06-30":9.867622,"2016-09-30":9.930511,"2016-12-31":14.918469,"2017-03-31":15.240304,"2017-06-30":14.157749,"2017-09-30":13.906831,"2017-12-31":12.462034,"2018-03-31":15.660582,"2018-06-30":14.012364,"2018-09-30":17.902542,"2018-12-31":13.511379,"2019-03-31":12.822375,"2019-06-30":12.40561,"2019-09-30":10.974082,"2019-12-31":16.863265,"2020-03-31":9.524545,"2020-06-30":8.115532,"2020-09-30":8.348422,"2020-12-31":11.026066,"2021-03-31":11.934676,"2021-06-30":11.836828,"2021-09-30":8.845773,"2021-12-31":9.592136,"2022-03-31":9.356084,"2022-06-30":11.089335,"2022-09-30":10.44952,"2022-12-31":13.102335,"2023-03-31":12.381778,"2023-06-30":9.352424,"2023-09-30":8.27781,"2023-12-31":9.820945,"2024-03-31":9.40713,"2024-06-30":8.621288,"2024-09-30":9.717724,"2024-12-31":15.187399,"2025-03-31":14.66896,"2025-06-30":19.38943,"2025-09-30":23.754804,"2025-12-31":11.703545,"2026-03-31":12.173753,"2026-06-30":11.841557},"pcf_avg":{"2011-06-30":8.929756,"2011-09-30":8.664398,"2011-12-31":8.63332,"2012-03-31":9.887215,"2012-06-30":10.021492,"2012-09-30":9.863996,"2012-12-31":11.386149,"2013-03-31":9.016903,"2013-06-30":9.130862,"2013-09-30":11.415572,"2013-12-31":11.646853,"2014-03-31":12.618803,"2014-06-30":12.85373,"2014-09-30":12.697125,"2014-12-31":12.034851,"2015-03-31":11.335958,"2015-06-30":11.090981,"2015-09-30":10.828344,"2015-12-31":11.779803,"2016-03-31":9.849986,"2016-06-30":10.03452,"2016-09-30":8.942946,"2016-12-31":10.892846,"2017-03-31":13.046223,"2017-06-30":13.986678,"2017-09-30":13.964038,"2017-12-31":11.909908,"2018-03-31":14.566386,"2018-06-30":14.21683,"2018-09-30":18.5147,"2018-12-31":15.572473,"2019-03-31":13.068852,"2019-06-30":13.059012,"2019-09-30":10.560877,"2019-12-31":16.390863,"2020-03-31":13.210764,"2020-06-30":9.565991,"2020-09-30":10.469272,"2020-12-31":9.529571,"2021-03-31":9.490389,"2021-06-30":10.55524,"2021-09-30":9.092242,"2021-12-31":9.668754,"2022-03-31":9.618789,"2022-06-30":11.335233,"2022-09-30":11.25682,"2022-12-31":12.879974,"2023-03-31":14.247308,"2023-06-30":11.361728,"2023-09-30":9.896004,"2023-12-31":8.861374,"2024-03-31":8.772585,"2024-06-30":8.680197,"2024-09-30":8.626823,"2024-12-31":13.744915,"2025-03-31":14.60617,"2025-06-30":20.123082,"2025-09-30":25.993363,"2025-12-31":11.872831,"2026-03-31":12.462282,"2026-06-30":11.178817},"pcf_high":{"2011-06-30":10.885737,"2011-09-30":10.171115,"2011-12-31":9.872164,"2012-03-31":11.321109,"2012-06-30":11.633743,"2012-09-30":11.178879,"2012-12-31":12.671512,"2013-03-31":9.936794,"2013-06-30":10.673453,"2013-09-30":14.435212,"2013-12-31":13.851214,"2014-03-31":14.279534,"2014-06-30":13.828639,"2014-09-30":13.638317,"2014-12-31":13.28024,"2015-03-31":13.000657,"2015-06-30":12.645128,"2015-09-30":12.177045,"2015-12-31":13.343619,"2016-03-31":11.594933,"2016-06-30":11.752792,"2016-09-30":10.163894,"2016-12-31":15.142932,"2017-03-31":16.471159,"2017-06-30":16.60406,"2017-09-30":15.940068,"2017-12-31":13.399309,"2018-03-31":16.949998,"2018-06-30":16.113398,"2018-09-30":20.29299,"2018-12-31":17.150484,"2019-03-31":14.051511,"2019-06-30":14.124177,"2019-09-30":11.538993,"2019-12-31":17.575599,"2020-03-31":14.371858,"2020-06-30":10.865049,"2020-09-30":12.493219,"2020-12-31":11.81614,"2021-03-31":12.399983,"2021-06-30":12.883797,"2021-09-30":10.518732,"2021-12-31":10.677388,"2022-03-31":10.47834,"2022-06-30":12.631108,"2022-09-30":12.466396,"2022-12-31":14.34082,"2023-03-31":15.748929,"2023-06-30":12.95728,"2023-09-30":11.867692,"2023-12-31":11.34636,"2024-03-31":9.803265,"2024-06-30":9.666165,"2024-09-30":10.013018,"2024-12-31":17.146543,"2025-03-31":17.484776,"2025-06-30":23.483184,"2025-09-30":30.456989,"2025-12-31":13.664579,"2026-03-31":13.77747,"2026-06-30":12.327996},"pcf_low":{"2011-06-30":7.058516,"2011-09-30":6.896837,"2011-12-31":7.036474,"2012-03-31":7.958138,"2012-06-30":8.07199,"2012-09-30":8.110027,"2012-12-31":10.543451,"2013-03-31":8.200104,"2013-06-30":8.076706,"2013-09-30":9.17923,"2013-12-31":9.549008,"2014-03-31":9.785402,"2014-06-30":11.779798,"2014-09-30":11.720557,"2014-12-31":10.685504,"2015-03-31":9.105232,"2015-06-30":9.15592,"2015-09-30":9.233099,"2015-12-31":10.315791,"2016-03-31":7.053274,"2016-06-30":7.335061,"2016-09-30":6.518425,"2016-12-31":7.488332,"2017-03-31":9.645706,"2017-06-30":10.834292,"2017-09-30":11.29811,"2017-12-31":10.208659,"2018-03-31":12.376668,"2018-06-30":11.765794,"2018-09-30":16.23749,"2018-12-31":12.669236,"2019-03-31":10.781861,"2019-06-30":10.906794,"2019-09-30":8.962939,"2019-12-31":14.834407,"2020-03-31":9.362195,"2020-06-30":6.552941,"2020-09-30":7.534926,"2020-12-31":7.126565,"2021-03-31":6.907198,"2021-06-30":7.951518,"2021-09-30":6.924483,"2021-12-31":8.760287,"2022-03-31":8.697483,"2022-06-30":10.381167,"2022-09-30":10.245795,"2022-12-31":11.786333,"2023-03-31":12.381778,"2023-06-30":9.188491,"2023-09-30":8.156479,"2023-12-31":7.26892,"2024-03-31":7.16904,"2024-06-30":7.06878,"2024-09-30":6.759394,"2024-12-31":11.589588,"2025-03-31":11.818204,"2025-06-30":16.34741,"2025-09-30":22.827526,"2025-12-31":10.480863,"2026-03-31":11.215147,"2026-06-30":10.035245},"pfcf":{"2011-06-30":10.495106,"2011-09-30":7.580701,"2011-12-31":9.083165,"2012-03-31":11.723871,"2012-06-30":10.981246,"2012-09-30":10.552672,"2012-12-31":11.908717,"2013-03-31":10.36333,"2013-06-30":11.436267,"2013-09-30":15.782725,"2013-12-31":14.674249,"2014-03-31":15.138774,"2014-06-30":13.797533,"2014-09-30":12.352958,"2014-12-31":11.538392,"2015-03-31":10.717317,"2015-06-30":12.218864,"2015-09-30":10.19198,"2015-12-31":11.1168,"2016-03-31":9.124905,"2016-06-30":10.083843,"2016-09-30":10.070304,"2016-12-31":15.145271,"2017-03-31":15.451901,"2017-06-30":14.392188,"2017-09-30":14.241475,"2017-12-31":12.830776,"2018-03-31":16.32528,"2018-06-30":14.613666,"2018-09-30":18.959141,"2018-12-31":14.180899,"2019-03-31":13.379711,"2019-06-30":13.138604,"2019-09-30":11.516654,"2019-12-31":17.678648,"2020-03-31":9.967073,"2020-06-30":8.362798,"2020-09-30":8.662251,"2020-12-31":11.46191,"2021-03-31":12.425699,"2021-06-30":12.304879,"2021-09-30":9.097156,"2021-12-31":9.862167,"2022-03-31":9.838264,"2022-06-30":11.829095,"2022-09-30":11.185849,"2022-12-31":14.29994,"2023-03-31":13.244615,"2023-06-30":9.912377,"2023-09-30":8.815473,"2023-12-31":10.368828,"2024-03-31":9.877027,"2024-06-30":8.990738,"2024-09-30":10.014742,"2024-12-31":15.898414,"2025-03-31":15.366208,"2025-06-30":20.757125,"2025-09-30":26.497456,"2025-12-31":12.43994,"2026-03-31":12.927962,"2026-06-30":12.456021},"pfcf_avg":{"2011-06-30":9.301062,"2011-09-30":9.060173,"2011-12-31":9.026065,"2012-03-31":10.39322,"2012-06-30":10.600493,"2012-09-30":10.290217,"2012-12-31":12.103851,"2013-03-31":9.423798,"2013-06-30":9.783429,"2013-09-30":12.666172,"2013-12-31":12.632596,"2014-03-31":13.730277,"2014-06-30":13.546277,"2014-09-30":13.160413,"2014-12-31":12.467114,"2015-03-31":11.747274,"2015-06-30":11.442678,"2015-09-30":11.188125,"2015-12-31":12.145439,"2016-03-31":10.088593,"2016-06-30":10.254398,"2016-09-30":9.068837,"2016-12-31":11.058447,"2017-03-31":13.227357,"2017-06-30":14.218284,"2017-09-30":14.300058,"2017-12-31":12.262313,"2018-03-31":15.184642,"2018-06-30":14.826906,"2018-09-30":19.607428,"2018-12-31":16.344125,"2019-03-31":13.636901,"2019-06-30":13.830613,"2019-09-30":11.08302,"2019-12-31":17.183404,"2020-03-31":13.824561,"2020-06-30":9.85745,"2020-09-30":10.862827,"2020-12-31":9.906261,"2021-03-31":9.880848,"2021-06-30":10.972614,"2021-09-30":9.35063,"2021-12-31":9.940942,"2022-03-31":10.114509,"2022-06-30":12.091397,"2022-09-30":12.050036,"2022-12-31":14.057254,"2023-03-31":15.240146,"2023-06-30":12.041983,"2023-09-30":10.538772,"2023-12-31":9.355725,"2024-03-31":9.210785,"2024-06-30":9.052171,"2024-09-30":8.890498,"2024-12-31":14.388398,"2025-03-31":15.300433,"2025-06-30":21.542527,"2025-09-30":28.994471,"2025-12-31":12.619878,"2026-03-31":13.234367,"2026-06-30":11.758891},"pfcf_high":{"2011-06-30":11.338374,"2011-09-30":10.635714,"2011-12-31":10.321267,"2012-03-31":11.900497,"2012-06-30":12.305893,"2012-09-30":11.661916,"2012-12-31":13.470234,"2013-03-31":10.385199,"2013-06-30":11.436267,"2013-09-30":16.01662,"2013-12-31":15.023525,"2014-03-31":15.537286,"2014-06-30":14.573713,"2014-09-30":14.135947,"2014-12-31":13.757234,"2015-03-31":13.472375,"2015-06-30":13.046107,"2015-09-30":12.581637,"2015-12-31":13.757795,"2016-03-31":11.87581,"2016-06-30":12.010321,"2016-09-30":10.306972,"2016-12-31":15.373147,"2017-03-31":16.699845,"2017-06-30":16.879008,"2017-09-30":16.323638,"2017-12-31":13.795785,"2018-03-31":17.669424,"2018-06-30":16.80486,"2018-09-30":21.490672,"2018-12-31":18.000331,"2019-03-31":14.662272,"2019-06-30":14.958714,"2019-09-30":12.109495,"2019-12-31":18.425425,"2020-03-31":15.039602,"2020-06-30":11.196087,"2020-09-30":12.962857,"2020-12-31":12.283215,"2021-03-31":12.91015,"2021-06-30":13.393247,"2021-09-30":10.817658,"2021-12-31":10.97797,"2022-03-31":11.018357,"2022-06-30":13.473718,"2022-09-30":13.344845,"2022-12-31":15.651626,"2023-03-31":16.846409,"2023-06-30":13.733065,"2023-09-30":12.638526,"2023-12-31":11.979341,"2024-03-31":10.292949,"2024-06-30":10.080391,"2024-09-30":10.319061,"2024-12-31":17.949277,"2025-03-31":18.315865,"2025-06-30":25.139645,"2025-09-30":33.973453,"2025-12-31":14.524364,"2026-03-31":14.631035,"2026-06-30":12.967702},"pfcf_low":{"2011-06-30":7.352015,"2011-09-30":7.211872,"2011-12-31":7.356576,"2012-03-31":8.365417,"2012-06-30":8.538356,"2012-09-30":8.46046,"2012-12-31":11.208036,"2013-03-31":8.57014,"2013-06-30":8.653935,"2013-09-30":10.184834,"2013-12-31":10.357198,"2014-03-31":10.647308,"2014-06-30":12.414482,"2014-09-30":12.148212,"2014-12-31":11.069302,"2015-03-31":9.435608,"2015-06-30":9.446256,"2015-09-30":9.539877,"2015-12-31":10.635986,"2016-03-31":7.224134,"2016-06-30":7.495788,"2016-09-30":6.610185,"2016-12-31":7.602175,"2017-03-31":9.779628,"2017-06-30":11.013698,"2017-09-30":11.56998,"2017-12-31":10.510725,"2018-03-31":12.901983,"2018-06-30":12.27069,"2018-09-30":17.195818,"2018-12-31":13.297026,"2019-03-31":11.250504,"2019-06-30":11.55123,"2019-09-30":9.406078,"2019-12-31":15.55169,"2020-03-31":9.79718,"2020-06-30":6.752598,"2020-09-30":7.818174,"2020-12-31":7.408267,"2021-03-31":7.191377,"2021-06-30":8.265937,"2021-09-30":7.121267,"2021-12-31":9.006901,"2022-03-31":9.145721,"2022-06-30":11.073686,"2022-09-30":10.967768,"2022-12-31":12.86365,"2023-03-31":13.244615,"2023-06-30":9.73863,"2023-09-30":8.686261,"2023-12-31":7.674433,"2024-03-31":7.527141,"2024-06-30":7.3717,"2024-09-30":6.965992,"2024-12-31":12.132167,"2025-03-31":12.379949,"2025-06-30":17.500526,"2025-09-30":25.463117,"2025-12-31":11.140326,"2026-03-31":11.909966,"2026-06-30":10.555979},"evs_avg":{"2011-03-31":4.147002,"2011-06-30":4.269782,"2011-09-30":4.241101,"2011-12-31":4.357049,"2012-03-31":4.602606,"2012-06-30":4.614052,"2012-09-30":5.076902,"2012-12-31":4.521009,"2013-03-31":4.6253,"2013-06-30":4.494646,"2013-09-30":4.805158,"2013-12-31":5.388018,"2014-03-31":5.559526,"2014-06-30":5.42235,"2014-09-30":5.258815,"2014-12-31":4.436209,"2015-03-31":4.485631,"2015-06-30":4.452883,"2015-09-30":4.465257,"2015-12-31":4.122724,"2016-03-31":4.178504,"2016-06-30":4.091728,"2016-09-30":4.115988,"2016-12-31":4.266983,"2017-03-31":5.181949,"2017-06-30":5.59649,"2017-09-30":5.854139,"2017-12-31":5.809419,"2018-03-31":6.115256,"2018-06-30":6.160414,"2018-09-30":6.331901,"2018-12-31":6.135069,"2019-03-31":6.18625,"2019-06-30":6.081277,"2019-09-30":5.764467,"2019-12-31":7.355209,"2020-03-31":6.416597,"2020-06-30":5.578523,"2020-09-30":4.119233,"2020-12-31":3.618549,"2021-03-31":3.246864,"2021-06-30":4.380709,"2021-09-30":4.669468,"2021-12-31":3.678876,"2022-03-31":4.616491,"2022-06-30":5.437492,"2022-09-30":5.232453,"2022-12-31":5.302613,"2023-03-31":5.198264,"2023-06-30":5.259842,"2023-09-30":4.957978,"2023-12-31":4.748301,"2024-03-31":4.208223,"2024-06-30":3.842483,"2024-09-30":3.353921,"2024-12-31":3.794898,"2025-03-31":4.153148,"2025-06-30":4.593848,"2025-09-30":4.13853,"2025-12-31":3.82187,"2026-03-31":4.109509,"2026-06-30":3.777469},"evs_high":{"2011-03-31":4.964351,"2011-06-30":5.289618,"2011-09-30":5.074931,"2011-12-31":5.062296,"2012-03-31":5.327438,"2012-06-30":5.420211,"2012-09-30":5.819899,"2012-12-31":5.112115,"2013-03-31":5.134785,"2013-06-30":5.332751,"2013-09-30":6.205189,"2013-12-31":6.529261,"2014-03-31":6.363783,"2014-06-30":5.889435,"2014-09-30":5.681152,"2014-12-31":4.983845,"2015-03-31":5.208506,"2015-06-30":5.139507,"2015-09-30":5.069835,"2015-12-31":4.769685,"2016-03-31":4.997359,"2016-06-30":4.86802,"2016-09-30":4.7401,"2016-12-31":6.159064,"2017-03-31":6.658322,"2017-06-30":6.726474,"2017-09-30":6.741254,"2017-12-31":6.602807,"2018-03-31":7.17053,"2018-06-30":7.031789,"2018-09-30":6.978051,"2018-12-31":6.812631,"2019-03-31":6.680779,"2019-06-30":6.61056,"2019-09-30":6.351114,"2019-12-31":7.937448,"2020-03-31":7.016766,"2020-06-30":6.380164,"2020-09-30":5.100732,"2020-12-31":4.76417,"2021-03-31":4.759124,"2021-06-30":5.549306,"2021-09-30":5.546464,"2021-12-31":4.297196,"2022-03-31":5.153571,"2022-06-30":6.099156,"2022-09-30":5.851623,"2022-12-31":5.945853,"2023-03-31":5.783087,"2023-06-30":6.047098,"2023-09-30":6.036168,"2023-12-31":6.195707,"2024-03-31":4.818176,"2024-06-30":4.430015,"2024-09-30":4.199449,"2024-12-31":5.143488,"2025-03-31":5.245028,"2025-06-30":5.538421,"2025-09-30":5.093881,"2025-12-31":4.609672,"2026-03-31":4.667851,"2026-06-30":4.290165},"evs_low":{"2011-03-31":3.314896,"2011-06-30":3.294128,"2011-09-30":3.262918,"2011-12-31":3.448,"2012-03-31":3.627459,"2012-06-30":3.63926,"2012-09-30":4.085793,"2012-12-31":4.133473,"2013-03-31":4.172913,"2013-06-30":3.921913,"2013-09-30":3.768297,"2013-12-31":4.30192,"2014-03-31":4.187371,"2014-06-30":4.907823,"2014-09-30":4.820604,"2014-12-31":3.842859,"2015-03-31":3.516966,"2015-06-30":3.597972,"2015-09-30":3.75016,"2015-12-31":3.517053,"2016-03-31":2.866085,"2016-06-30":2.87215,"2016-09-30":2.876647,"2016-12-31":2.75134,"2017-03-31":3.716103,"2017-06-30":4.235533,"2017-09-30":4.657302,"2017-12-31":4.903183,"2018-03-31":5.145822,"2018-06-30":5.03429,"2018-09-30":5.504466,"2018-12-31":4.888484,"2019-03-31":5.03531,"2019-06-30":5.011834,"2019-09-30":4.806069,"2019-12-31":6.590288,"2020-03-31":4.427273,"2020-06-30":3.719187,"2020-09-30":2.696242,"2020-12-31":2.414591,"2021-03-31":1.904251,"2021-06-30":3.074019,"2021-09-30":3.336743,"2021-12-31":3.121961,"2022-03-31":4.040823,"2022-06-30":4.950353,"2022-09-30":4.714919,"2022-12-31":4.821061,"2023-03-31":4.471712,"2023-06-30":4.187552,"2023-09-30":4.006743,"2023-12-31":3.82076,"2024-03-31":3.25925,"2024-06-30":2.88225,"2024-09-30":2.214858,"2024-12-31":2.940409,"2025-03-31":3.095649,"2025-06-30":3.532452,"2025-09-30":3.460946,"2025-12-31":3.209845,"2026-03-31":3.580058,"2026-06-30":3.267275},"earnings_yield":{"2011-03-31":6.788321,"2011-06-30":6.738926,"2011-09-30":8.996328,"2011-12-31":7.459727,"2012-03-31":6.681223,"2012-06-30":7.351892,"2012-09-30":7.367433,"2012-12-31":7.756964,"2013-03-31":7.005697,"2013-06-30":6.6229,"2013-09-30":5.796147,"2013-12-31":5.791812,"2014-03-31":5.884175,"2014-06-30":6.358566,"2014-09-30":7.216851,"2014-12-31":7.771182,"2015-03-31":8.383003,"2015-06-30":7.276718,"2015-09-30":8.626329,"2015-12-31":8.545758,"2016-03-31":8.833223,"2016-06-30":8.190633,"2016-09-30":7.196211,"2016-12-31":5.488994,"2017-03-31":5.666332,"2017-06-30":6.164384,"2017-09-30":6.009433,"2017-12-31":5.594406,"2018-03-31":5.507366,"2018-06-30":6.114687,"2018-09-30":6.315789,"2018-12-31":7.443888,"2019-03-31":6.834637,"2019-06-30":7.161241,"2019-09-30":6.666667,"2019-12-31":6.301408,"2020-03-31":9.598214,"2020-06-30":8.933718,"2020-09-30":10.408697,"2020-12-31":8.189158,"2021-03-31":7.397366,"2021-06-30":7.749527,"2021-09-30":8.451537,"2021-12-31":7.745505,"2022-03-31":7.729129,"2022-06-30":7.846506,"2022-09-30":8.368326,"2022-12-31":7.883875,"2023-03-31":9.379064,"2023-06-30":9.401558,"2023-09-30":9.197508,"2023-12-31":6.688321,"2024-03-31":6.59775,"2024-06-30":7.474648,"2024-09-30":6.535313,"2024-12-31":6.715328,"2025-03-31":7.356032,"2025-06-30":7.830296,"2025-09-30":8.455162,"2025-12-31":8.29113,"2026-03-31":8.216731,"2026-06-30":7.900863},"fcf_yield":{"2011-06-30":9.528251,"2011-09-30":13.191393,"2011-12-31":11.009378,"2012-03-31":8.529606,"2012-06-30":9.106435,"2012-09-30":9.476273,"2012-12-31":8.39721,"2013-03-31":9.649408,"2013-06-30":8.744112,"2013-09-30":6.336041,"2013-12-31":6.814659,"2014-03-31":6.605555,"2014-06-30":7.247672,"2014-09-30":8.095227,"2014-12-31":8.666719,"2015-03-31":9.330693,"2015-06-30":8.184067,"2015-09-30":9.811636,"2015-12-31":8.995394,"2016-03-31":10.959018,"2016-06-30":9.916854,"2016-09-30":9.930186,"2016-12-31":6.602721,"2017-03-31":6.471696,"2017-06-30":6.948214,"2017-09-30":7.021745,"2017-12-31":7.793761,"2018-03-31":6.125469,"2018-06-30":6.84291,"2018-09-30":5.2745,"2018-12-31":7.051739,"2019-03-31":7.474003,"2019-06-30":7.611158,"2019-09-30":8.683077,"2019-12-31":5.656541,"2020-03-31":10.033036,"2020-06-30":11.957721,"2020-09-30":11.544344,"2020-12-31":8.724549,"2021-03-31":8.047837,"2021-06-30":8.126857,"2021-09-30":10.992446,"2021-12-31":10.139759,"2022-03-31":10.164395,"2022-06-30":8.453732,"2022-09-30":8.939867,"2022-12-31":6.993036,"2023-03-31":7.550239,"2023-06-30":10.088398,"2023-09-30":11.343691,"2023-12-31":9.644292,"2024-03-31":10.124505,"2024-06-30":11.122557,"2024-09-30":9.98528,"2024-12-31":6.289936,"2025-03-31":6.507786,"2025-06-30":4.817623,"2025-09-30":3.773947,"2025-12-31":8.038624,"2026-03-31":7.735171,"2026-06-30":8.028246},"shareholder_yield":{"2016-12-31":2.75223,"2020-06-30":6.290008,"2020-09-30":6.242659,"2020-12-31":4.500811,"2023-06-30":5.130646,"2023-09-30":5.389945,"2023-12-31":4.378875,"2024-03-31":4.510741,"2024-06-30":4.885821,"2024-09-30":4.171155,"2024-12-31":4.027599},"peg":{"2012-03-31":1.546623,"2012-06-30":1.691372,"2012-09-30":1.995268,"2012-12-31":1.763811,"2013-03-31":1.679951,"2013-06-30":1.372244,"2013-09-30":1.425629,"2013-12-31":1.327819,"2014-03-31":1.175469,"2014-06-30":0.963268,"2014-09-30":0.739011,"2014-12-31":0.701021,"2015-03-31":0.809461,"2015-06-30":1.713513,"2015-09-30":12.114076,"2015-12-31":-2.197887,"2016-03-31":-1.451738,"2016-06-30":-1.547679,"2016-09-30":-2.171925,"2016-12-31":-4.967516,"2017-03-31":-10.135052,"2017-06-30":-64.402222,"2017-12-31":-35.21375,"2018-03-31":14.344425,"2018-06-30":2.943732,"2018-09-30":1.454457,"2018-12-31":0.763198,"2019-03-31":0.812853,"2019-06-30":1.061268,"2019-09-30":1.825,"2019-12-31":-8.128695,"2020-03-31":49.175814,"2020-06-30":2.301978,"2020-09-30":1.059043,"2020-12-31":0.475818,"2021-03-31":0.639417,"2021-06-30":0.83122,"2021-09-30":1.112224,"2021-12-31":-9.166607,"2022-03-31":-3.088964,"2022-06-30":-2.921045,"2022-09-30":-4.882355,"2022-12-31":5.463928,"2023-03-31":2.090522,"2023-06-30":-3.428718,"2023-09-30":-1.083368,"2023-12-31":-0.713931,"2024-03-31":-0.611567,"2024-06-30":-0.960002,"2024-09-30":-2.477854,"2024-12-31":1.272785,"2025-03-31":0.648343,"2025-06-30":0.62756,"2025-09-30":0.618951,"2025-12-31":0.910882,"2026-03-31":2.366445,"2026-06-30":2.578246},"price":{"2010-06-30":35.35,"2010-09-30":32.4,"2010-12-31":39.28,"2011-03-31":41.1,"2011-06-30":42.44,"2011-09-30":32.68,"2011-12-31":40.35,"2012-03-31":45.8,"2012-06-30":42.03,"2012-09-30":42.62,"2012-12-31":41.64,"2013-03-31":47.39,"2013-06-30":51.79,"2013-09-30":60.73,"2013-12-31":63.02,"2014-03-31":64.58,"2014-06-30":62.75,"2014-09-30":57.92,"2014-12-31":55.59,"2015-03-31":52.01,"2015-06-30":59.23,"2015-09-30":48.92,"2015-12-31":47.86,"2016-03-31":45.51,"2016-06-30":48.47,"2016-09-30":54.89,"2016-12-31":71.78,"2017-03-31":69.71,"2017-06-30":64.24,"2017-09-30":65.73,"2017-12-31":70.07,"2018-03-31":72.63,"2018-06-30":68.36,"2018-09-30":69.35,"2018-12-31":61.93,"2019-03-31":69.06,"2019-06-30":66.05,"2019-09-30":71.1,"2019-12-31":71.73,"2020-03-31":49.28,"2020-06-30":55.52,"2020-09-30":49.67,"2020-12-31":69.36,"2021-03-31":77.46,"2021-06-30":73.94,"2021-09-30":67.68,"2021-12-31":72.3,"2022-03-31":71.03,"2022-06-30":69.84,"2022-09-30":66.68,"2022-12-31":72.68,"2023-03-31":61.52,"2023-06-30":56.48,"2023-09-30":54.58,"2023-12-31":67.73,"2024-03-31":65.78,"2024-06-30":61.14,"2024-09-30":72.07,"2024-12-31":75.35,"2025-03-31":71.37,"2025-06-30":70.24,"2025-09-30":66.35,"2025-12-31":69.11,"2026-03-31":67.18,"2026-06-30":73.03},"price_avg":{"2010-06-30":37.467115,"2010-09-30":37.219808,"2010-12-31":36.393077,"2011-03-31":36.409231,"2011-06-30":37.611538,"2011-09-30":39.057925,"2011-12-31":40.096346,"2012-03-31":40.601731,"2012-06-30":40.572692,"2012-09-30":41.56,"2012-12-31":42.322308,"2013-03-31":43.093654,"2013-06-30":44.305,"2013-09-30":48.737885,"2013-12-31":54.251923,"2014-03-31":58.571538,"2014-06-30":61.607308,"2014-09-30":61.705962,"2014-12-31":60.064423,"2015-03-31":57.008269,"2015-06-30":55.4675,"2015-09-30":53.701346,"2015-12-31":52.288491,"2016-03-31":50.316346,"2016-06-30":49.289808,"2016-09-30":49.431321,"2016-12-31":52.410769,"2017-03-31":59.674151,"2017-06-30":63.463774,"2017-09-30":66.000385,"2017-12-31":66.965577,"2018-03-31":67.555385,"2018-06-30":69.3575,"2018-09-30":71.721346,"2018-12-31":71.377115,"2019-03-31":70.3875,"2019-06-30":69.528846,"2019-09-30":68.422885,"2019-12-31":69.720577,"2020-03-31":68.3525,"2020-06-30":65.442885,"2020-09-30":62.288269,"2020-12-31":59.946226,"2021-03-31":61.595769,"2021-06-30":65.934423,"2021-09-30":69.565769,"2021-12-31":72.8775,"2022-03-31":73.024423,"2022-06-30":71.388654,"2022-09-30":71.831509,"2022-12-31":71.446538,"2023-03-31":70.789057,"2023-06-30":68.61434,"2023-09-30":65.249615,"2023-12-31":61.112333,"2024-03-31":61.342899,"2024-06-30":61.557766,"2024-09-30":63.979498,"2024-12-31":68.193333,"2025-03-31":71.064502,"2025-06-30":72.89772,"2025-09-30":72.60256,"2025-12-31":70.10964,"2026-03-31":68.772231,"2026-06-30":68.942709},"price_high":{"2010-06-30":42.97,"2010-09-30":42.97,"2010-12-31":42.97,"2011-03-31":42.97,"2011-06-30":45.85,"2011-09-30":45.85,"2011-12-31":45.85,"2012-03-31":46.49,"2012-06-30":47.1,"2012-09-30":47.1,"2012-12-31":47.1,"2013-03-31":47.49,"2013-06-30":51.79,"2013-09-30":61.63,"2013-12-31":64.52,"2014-03-31":66.28,"2014-06-30":66.28,"2014-09-30":66.28,"2014-12-31":66.28,"2015-03-31":65.38,"2015-06-30":63.24,"2015-09-30":60.39,"2015-12-31":59.23,"2016-03-31":59.23,"2016-06-30":57.73,"2016-09-30":56.18,"2016-12-31":72.86,"2017-03-31":75.34,"2017-06-30":75.34,"2017-09-30":75.34,"2017-12-31":75.34,"2018-03-31":78.61,"2018-06-30":78.61,"2018-09-30":78.61,"2018-12-31":78.61,"2019-03-31":75.68,"2019-06-30":75.2,"2019-09-30":74.76,"2019-12-31":74.76,"2020-03-31":74.36,"2020-06-30":74.33,"2020-09-30":74.33,"2020-12-31":74.33,"2021-03-31":80.48,"2021-06-30":80.48,"2021-09-30":80.48,"2021-12-31":80.48,"2022-03-31":79.55,"2022-06-30":79.55,"2022-09-30":79.55,"2022-12-31":79.55,"2023-03-31":78.25,"2023-06-30":78.25,"2023-09-30":78.25,"2023-12-31":78.25,"2024-03-31":68.55,"2024-06-30":68.55,"2024-09-30":74.26,"2024-12-31":85.07,"2025-03-31":85.07,"2025-06-30":85.07,"2025-09-30":85.07,"2025-12-31":80.69,"2026-03-31":76.03,"2026-06-30":76.03},"price_low":{"2010-06-30":28.62,"2010-09-30":29.73,"2010-12-31":29.73,"2011-03-31":29.73,"2011-06-30":29.73,"2011-09-30":31.09,"2011-12-31":32.68,"2012-03-31":32.68,"2012-06-30":32.68,"2012-09-30":34.17,"2012-12-31":39.19,"2013-03-31":39.19,"2013-06-30":39.19,"2013-09-30":39.19,"2013-12-31":44.48,"2014-03-31":45.42,"2014-06-30":56.46,"2014-09-30":56.96,"2014-12-31":53.33,"2015-03-31":45.79,"2015-06-30":45.79,"2015-09-30":45.79,"2015-12-31":45.79,"2016-03-31":36.03,"2016-06-30":36.03,"2016-09-30":36.03,"2016-12-31":36.03,"2017-03-31":44.12,"2017-06-30":49.16,"2017-09-30":53.4,"2017-12-31":57.4,"2018-03-31":57.4,"2018-06-30":57.4,"2018-09-30":62.9,"2018-12-31":58.07,"2019-03-31":58.07,"2019-06-30":58.07,"2019-09-30":58.07,"2019-12-31":63.1,"2020-03-31":48.44,"2020-06-30":44.83,"2020-09-30":44.83,"2020-12-31":44.83,"2021-03-31":44.83,"2021-06-30":49.67,"2021-09-30":52.98,"2021-12-31":66.03,"2022-03-31":66.03,"2022-06-30":65.38,"2022-09-30":65.38,"2022-12-31":65.38,"2023-03-31":61.52,"2023-06-30":55.49,"2023-09-30":53.78,"2023-12-31":50.13,"2024-03-31":50.13,"2024-06-30":50.13,"2024-09-30":50.13,"2024-12-31":57.5,"2025-03-31":57.5,"2025-06-30":59.22,"2025-09-30":63.76,"2025-12-31":61.89,"2026-03-31":61.89,"2026-06-30":61.89},"ev_avg":{"2010-06-30":1597569544.743269,"2010-09-30":1595202702.656154,"2010-12-31":1539607349.296923,"2011-03-31":1557245016.793846,"2011-06-30":1617286514.907692,"2011-09-30":1619986067.661887,"2011-12-31":1667490709.582115,"2012-03-31":1768422416.551731,"2012-06-30":1773567751.221154,"2012-09-30":2122074129.6,"2012-12-31":2062669481.364615,"2013-03-31":2275522857.774615,"2013-06-30":2421117379.05,"2013-09-30":2671826423.039231,"2013-12-31":3201845952.309616,"2014-03-31":3530771864.295384,"2014-06-30":3783287686.524231,"2014-09-30":3972940294.449423,"2014-12-31":3513415314.283654,"2015-03-31":3637654072.878846,"2015-06-30":3530428505.075,"2015-09-30":3460042598.275,"2015-12-31":3097365588.07868,"2016-03-31":3163190026.043269,"2016-06-30":3090969309.630193,"2016-09-30":3092255443.378868,"2016-12-31":3204696393.544616,"2017-03-31":3820412756.221887,"2017-06-30":4087256460.433208,"2017-09-30":4282495516.62,"2017-12-31":4261185879.059615,"2018-03-31":4472685719.301538,"2018-06-30":4568322985.495,"2018-09-30":4714404368.593462,"2018-12-31":4574337887.274039,"2019-03-31":4624216045.9375,"2019-06-30":4513043380.394231,"2019-09-30":4259024849.158077,"2019-12-31":6031639105.844808,"2020-03-31":5950842144.48,"2020-06-30":5730526923.07423,"2020-09-30":4677891809.647307,"2020-12-31":4205720476.817924,"2021-03-31":3767783843.196538,"2021-06-30":5067441696.490578,"2021-09-30":5355589944.732693,"2021-12-31":4169174156.2,"2022-03-31":5169316114.174999,"2022-06-30":6116417404.570384,"2022-09-30":5949377237.598491,"2022-12-31":6099908706.159615,"2023-03-31":6014526131.049811,"2023-06-30":6033606674.683774,"2023-09-30":5602554828.325384,"2023-12-31":5269180510.690333,"2024-03-31":4650418437.74,"2024-06-30":4356303508.668937,"2024-09-30":3884658581.056904,"2024-12-31":4524671859.273335,"2025-03-31":5074619751.753903,"2025-06-30":5640271488.896001,"2025-09-30":5130415935.48992,"2025-12-31":4776546867.86844,"2026-03-31":5386473433.507013,"2026-06-30":5255536187.516493},"shares_out":{"2010-06-30":46621885,"2010-09-30":46653484,"2010-12-31":46684026,"2011-03-31":46781626,"2011-06-30":46888444,"2011-09-30":46892944,"2011-12-31":46910327,"2012-03-31":47296861,"2012-06-30":47473575,"2012-09-30":56058160,"2012-12-31":56447146,"2013-03-31":57013844,"2013-06-30":60315210,"2013-09-30":60382892,"2013-12-31":66048091,"2014-03-31":66261088,"2014-06-30":69744497,"2014-09-30":69756247,"2014-12-31":69779565,"2015-03-31":70023790,"2015-06-30":70039690,"2015-09-30":70040490,"2015-12-31":70021673,"2016-03-31":69543365,"2016-06-30":69480111,"2016-09-30":69477578,"2016-12-31":69491012,"2017-03-31":69479912,"2017-06-30":69488012,"2017-09-30":69484012,"2017-12-31":69490910,"2018-03-31":69819286,"2018-06-30":69838186,"2018-09-30":69837986,"2018-12-31":69846825,"2019-03-31":69845925,"2019-06-30":69261431,"2019-09-30":68396778,"2019-12-31":94746019,"2020-03-31":92651712,"2020-06-30":92660462,"2020-09-30":92562434,"2020-12-31":92570789,"2021-03-31":92928539,"2021-06-30":92934789,"2021-09-30":92160455,"2021-12-31":92170480,"2022-03-31":92159730,"2022-06-30":91195646,"2022-09-30":91210296,"2022-12-31":91313615,"2023-03-31":90693102,"2023-06-30":93721454,"2023-09-30":93717454,"2023-12-31":93722383,"2024-03-31":93525291,"2024-06-30":95262416,"2024-09-30":95260666,"2024-12-31":95275279,"2025-03-31":95258217,"2025-06-30":95276800,"2025-09-30":94993082,"2025-12-31":93058171,"2026-03-31":100835022,"2026-06-30":100645772},"shares_dil":{"2011-03-31":46797750,"2011-06-30":46848500,"2011-09-30":46913250,"2011-12-31":46969500,"2012-03-31":47086750,"2012-06-30":47224500,"2012-09-30":49489500,"2012-12-31":50763250,"2013-03-31":53194000,"2013-06-30":56390500,"2013-09-30":57493250,"2013-12-31":59652500,"2014-03-31":61939000,"2014-06-30":64272500,"2014-09-30":66594250,"2014-12-31":68677500,"2015-03-31":69621250,"2015-06-30":69702500,"2015-09-30":69768000,"2015-12-31":70052500,"2016-03-31":70084000,"2016-06-30":69964250,"2016-09-30":69822000,"2016-12-31":69729750,"2017-03-31":69555000,"2017-06-30":69533250,"2017-09-30":69533500,"2017-12-31":69484500,"2018-03-31":69556000,"2018-06-30":69644000,"2018-09-30":69732250,"2018-12-31":69816500,"2019-03-31":69836250,"2019-06-30":69828000,"2019-09-30":69553000,"2019-12-31":70478750,"2020-03-31":76609750,"2020-06-30":82322750,"2020-09-30":88302250,"2020-12-31":93185750,"2021-03-31":92806500,"2021-06-30":92875750,"2021-09-30":92882500,"2021-12-31":92782250,"2022-03-31":92609000,"2022-06-30":92318250,"2022-09-30":91949750,"2022-12-31":91607250,"2023-03-31":91368750,"2023-06-30":91658250,"2023-09-30":92286000,"2023-12-31":92893000,"2024-03-31":93517750,"2024-06-30":94226500,"2024-09-30":94611750,"2024-12-31":94999000,"2025-03-31":95389000,"2025-06-30":95267000,"2025-09-30":95225000,"2025-12-31":94920000,"2026-03-31":96059750,"2026-06-30":97436250},"rev_ps":{"2011-03-31":8.024125,"2011-06-30":8.085104,"2011-09-30":8.142113,"2011-12-31":8.148075,"2012-03-31":8.159875,"2012-06-30":8.139504,"2012-09-30":8.445953,"2012-12-31":8.987624,"2013-03-31":9.248656,"2013-06-30":9.552442,"2013-09-30":9.671274,"2013-12-31":9.961913,"2014-03-31":10.253394,"2014-06-30":10.855669,"2014-09-30":11.344553,"2014-12-31":11.531957,"2015-03-31":11.648125,"2015-06-30":11.374642,"2015-09-30":11.106539,"2015-12-31":10.724685,"2016-03-31":10.801538,"2016-06-30":10.797214,"2016-09-30":10.759918,"2016-12-31":10.770797,"2017-03-31":10.599583,"2017-06-30":10.503248,"2017-09-30":10.520584,"2017-12-31":10.556254,"2018-03-31":10.51524,"2018-06-30":10.647881,"2018-09-30":10.67724,"2018-12-31":10.679496,"2019-03-31":10.703596,"2019-06-30":10.627843,"2019-09-30":10.622705,"2019-12-31":11.635422,"2020-03-31":12.105692,"2020-06-30":12.4783,"2020-09-30":12.860624,"2020-12-31":12.472583,"2021-03-31":12.503844,"2021-06-30":12.454952,"2021-09-30":12.348268,"2021-12-31":12.214341,"2022-03-31":12.091157,"2022-06-30":12.18459,"2022-09-30":12.365613,"2022-12-31":12.55751,"2023-03-31":12.663257,"2023-06-30":12.515055,"2023-09-30":12.244631,"2023-12-31":11.945981,"2024-03-31":11.816783,"2024-06-30":12.03187,"2024-09-30":12.242074,"2024-12-31":12.550701,"2025-03-31":12.80937,"2025-06-30":12.887863,"2025-09-30":13.018336,"2025-12-31":13.166804,"2026-03-31":13.644987,"2026-06-30":14.278926},"eps":{"2011-03-31":2.79,"2011-06-30":2.86,"2011-09-30":2.94,"2011-12-31":3.01,"2012-03-31":3.06,"2012-06-30":3.09,"2012-09-30":3.14,"2012-12-31":3.23,"2013-03-31":3.32,"2013-06-30":3.43,"2013-09-30":3.52,"2013-12-31":3.65,"2014-03-31":3.8,"2014-06-30":3.99,"2014-09-30":4.18,"2014-12-31":4.32,"2015-03-31":4.36,"2015-06-30":4.31,"2015-09-30":4.22,"2015-12-31":4.09,"2016-03-31":4.02,"2016-06-30":3.97,"2016-09-30":3.95,"2016-12-31":3.94,"2017-03-31":3.95,"2017-06-30":3.96,"2017-09-30":3.95,"2017-12-31":3.92,"2018-03-31":4,"2018-06-30":4.18,"2018-09-30":4.38,"2018-12-31":4.61,"2019-03-31":4.72,"2019-06-30":4.73,"2019-09-30":4.74,"2019-12-31":4.52,"2020-03-31":4.73,"2020-06-30":4.96,"2020-09-30":5.17,"2020-12-31":5.68,"2021-03-31":5.73,"2021-06-30":5.73,"2021-09-30":5.72,"2021-12-31":5.6,"2022-03-31":5.49,"2022-06-30":5.48,"2022-09-30":5.58,"2022-12-31":5.73,"2023-03-31":5.77,"2023-06-30":5.31,"2023-09-30":5.02,"2023-12-31":4.53,"2024-03-31":4.34,"2024-06-30":4.57,"2024-09-30":4.71,"2024-12-31":5.06,"2025-03-31":5.25,"2025-06-30":5.5,"2025-09-30":5.61,"2025-12-31":5.73,"2026-03-31":5.52,"2026-06-30":5.77},"cfo_ps":{"2011-06-30":4.215525,"2011-09-30":4.505913,"2011-12-31":4.638521,"2012-03-31":4.124812,"2012-06-30":4.069921,"2012-09-30":4.772528,"2012-12-31":4.133187,"2013-03-31":5.122401,"2013-06-30":5.189934,"2013-09-30":4.484005,"2013-12-31":5.157487,"2014-03-31":4.965498,"2014-06-30":5.201011,"2014-09-30":5.09059,"2014-12-31":5.070962,"2015-03-31":5.058053,"2015-06-30":5.025329,"2015-09-30":4.978701,"2015-12-31":4.436872,"2016-03-31":5.06886,"2016-06-30":4.878034,"2016-09-30":5.500143,"2016-12-31":4.795012,"2017-03-31":4.569118,"2017-06-30":4.534492,"2017-09-30":4.72309,"2017-12-31":5.623197,"2018-03-31":4.655314,"2018-06-30":4.892152,"2018-09-30":3.879625,"2018-12-31":4.585535,"2019-03-31":5.386644,"2019-06-30":5.281005,"2019-09-30":6.371199,"2019-12-31":5.718234,"2020-03-31":6.257428,"2020-06-30":7.700289,"2020-09-30":6.23667,"2020-12-31":6.249035,"2021-03-31":6.498866,"2021-06-30":6.250577,"2021-09-30":7.591635,"2021-12-31":7.487725,"2022-03-31":7.555022,"2022-06-30":6.221359,"2022-09-30":6.329838,"2022-12-31":5.529322,"2023-03-31":4.93185,"2023-06-30":6.175014,"2023-09-30":6.695804,"2023-12-31":6.958059,"2024-03-31":6.993132,"2024-06-30":7.169713,"2024-09-30":7.467212,"2024-12-31":4.975779,"2025-03-31":4.858705,"2025-06-30":3.622965,"2025-09-30":2.786317,"2025-12-31":5.789223,"2026-03-31":5.792759,"2026-06-30":6.370411},"fcf_ps":{"2011-06-30":4.047237,"2011-09-30":4.309081,"2011-12-31":4.436688,"2012-03-31":3.923991,"2012-06-30":3.847621,"2012-09-30":4.574849,"2012-12-31":3.888108,"2013-03-31":4.901229,"2013-06-30":4.843759,"2013-09-30":4.041274,"2013-12-31":4.75504,"2014-03-31":4.563538,"2014-06-30":4.935112,"2014-09-30":4.911385,"2014-12-31":4.89514,"2015-03-31":4.880952,"2015-06-30":4.870873,"2015-09-30":4.818599,"2015-12-31":4.303301,"2016-03-31":4.948976,"2016-06-30":4.773438,"2016-09-30":5.423792,"2016-12-31":4.723206,"2017-03-31":4.506549,"2017-06-30":4.460629,"2017-09-30":4.612108,"2017-12-31":5.461592,"2018-03-31":4.465769,"2018-06-30":4.690856,"2018-09-30":3.663413,"2018-12-31":4.369039,"2019-03-31":5.162262,"2019-06-30":4.986381,"2019-09-30":6.071039,"2019-12-31":5.454495,"2020-03-31":5.979604,"2020-06-30":7.472612,"2020-09-30":6.010719,"2020-12-31":6.011413,"2021-03-31":6.242052,"2021-06-30":6.012818,"2021-09-30":7.381853,"2021-12-31":7.282708,"2022-03-31":7.184744,"2022-06-30":5.832292,"2022-09-30":5.913165,"2022-12-31":5.066247,"2023-03-31":4.610559,"2023-06-30":5.826186,"2023-09-30":6.287422,"2023-12-31":6.5904,"2024-03-31":6.660436,"2024-06-30":6.875094,"2024-09-30":7.245749,"2024-12-31":4.75325,"2025-03-31":4.638239,"2025-06-30":3.384246,"2025-09-30":2.497915,"2025-12-31":5.446523,"2026-03-31":5.454813,"2026-06-30":6.056155},"cash_ps":{"2010-06-30":3.2006,"2010-09-30":3.027234,"2010-12-31":3.413759,"2011-03-31":3.121696,"2011-06-30":3.119319,"2011-09-30":4.511446,"2011-12-31":4.55,"2012-03-31":3.211883,"2012-06-30":3.21364,"2012-09-30":3.705134,"2012-12-31":5.7807,"2013-03-31":3.181894,"2013-06-30":4.163925,"2013-09-30":4.489815,"2013-12-31":5.774429,"2014-03-31":5.285787,"2014-06-30":7.362344,"2014-09-30":4.751345,"2014-12-31":9.714219,"2015-03-31":5.059438,"2015-06-30":5.061387,"2015-09-30":4.300741,"2015-12-31":8.054106,"2016-03-31":4.831201,"2016-06-30":4.802698,"2016-09-30":4.924078,"2016-12-31":6.294066,"2017-03-31":4.68829,"2017-06-30":4.644182,"2017-09-30":4.367566,"2017-12-31":5.64553,"2018-03-31":3.494493,"2018-06-30":3.944533,"2018-09-30":4.216473,"2018-12-31":5.886123,"2019-03-31":4.181547,"2019-06-30":4.3693,"2019-09-30":6.153506,"2019-12-31":6.059442,"2020-03-31":4.124414,"2020-06-30":3.598525,"2020-09-30":11.750577,"2020-12-31":14.513747,"2021-03-31":21.05081,"2021-06-30":11.407569,"2021-09-30":11.454186,"2021-12-31":27.644209,"2022-03-31":16.933589,"2022-06-30":4.319472,"2022-09-30":6.604474,"2022-12-31":4.644795,"2023-03-31":4.471707,"2023-06-30":4.236266,"2023-09-30":5.468277,"2023-12-31":4.89118,"2024-03-31":11.619253,"2024-06-30":15.828257,"2024-09-30":23.200247,"2024-12-31":20.702821,"2025-03-31":17.79225,"2025-06-30":13.698928,"2025-09-30":18.594249,"2025-12-31":18.781027,"2026-03-31":15.353554,"2026-06-30":16.724557},"bvps":{"2010-06-30":30.117487,"2010-09-30":30.642299,"2010-12-31":31.109978,"2011-03-31":31.646997,"2011-06-30":32.239244,"2011-09-30":32.869316,"2011-12-31":33.409808,"2012-03-31":34.03044,"2012-06-30":34.625937,"2012-09-30":36.358239,"2012-12-31":37.014963,"2013-03-31":37.70058,"2013-06-30":38.883758,"2013-09-30":39.566041,"2013-12-31":42.193771,"2014-03-31":42.87213,"2014-06-30":44.743229,"2014-09-30":45.629605,"2014-12-31":46.501092,"2015-03-31":47.153417,"2015-06-30":47.934036,"2015-09-30":48.703814,"2015-12-31":49.454831,"2016-03-31":50.314793,"2016-06-30":51.015808,"2016-09-30":51.740606,"2016-12-31":52.414131,"2017-03-31":53.095663,"2017-06-30":53.767375,"2017-09-30":54.420548,"2017-12-31":55.030996,"2018-03-31":55.516824,"2018-06-30":56.351005,"2018-09-30":57.213806,"2018-12-31":58.024456,"2019-03-31":58.840799,"2019-06-30":59.598754,"2019-09-30":60.336263,"2019-12-31":63.019376,"2020-03-31":63.199847,"2020-06-30":64.192665,"2020-09-30":65.197907,"2020-12-31":66.22682,"2021-03-31":66.953016,"2021-06-30":67.900698,"2021-09-30":68.852101,"2021-12-31":69.732044,"2022-03-31":70.577724,"2022-06-30":71.514675,"2022-09-30":72.487891,"2022-12-31":73.36665,"2023-03-31":74.306831,"2023-06-30":74.349209,"2023-09-30":75.041272,"2023-12-31":75.535105,"2024-03-31":75.96388,"2024-06-30":76.456637,"2024-09-30":77.274801,"2024-12-31":78.073715,"2025-03-31":78.912468,"2025-06-30":79.764812,"2025-09-30":80.689434,"2025-12-31":81.842786,"2026-03-31":81.398812,"2026-06-30":82.519701},"tbvps":{"2010-06-30":9.636268,"2010-09-30":10.174781,"2010-12-31":10.695414,"2011-03-31":11.31254,"2011-06-30":11.99255,"2011-09-30":12.665616,"2011-12-31":13.253628,"2012-03-31":13.977059,"2012-06-30":14.60067,"2012-09-30":14.449029,"2012-12-31":14.988676,"2013-03-31":15.561098,"2013-06-30":16.045041,"2013-09-30":16.76132,"2013-12-31":16.249508,"2014-03-31":17.039382,"2014-06-30":17.051553,"2014-09-30":18.008724,"2014-12-31":18.797595,"2015-03-31":19.471211,"2015-06-30":20.292237,"2015-09-30":21.095969,"2015-12-31":22.059827,"2016-03-31":22.265445,"2016-06-30":22.974517,"2016-09-30":23.697617,"2016-12-31":24.401458,"2017-03-31":25.106077,"2017-06-30":25.805789,"2017-09-30":26.481617,"2017-12-31":27.11818,"2018-03-31":27.757746,"2018-06-30":28.620932,"2018-09-30":29.504817,"2018-12-31":30.339189,"2019-03-31":31.174059,"2019-06-30":31.716801,"2019-09-30":32.12008,"2019-12-31":28.08308,"2020-03-31":27.515833,"2020-06-30":28.452373,"2020-09-30":29.45803,"2020-12-31":30.525807,"2021-03-31":31.420983,"2021-06-30":32.402118,"2021-09-30":33.08649,"2021-12-31":34.001298,"2022-03-31":34.871239,"2022-06-30":35.459017,"2022-09-30":36.466278,"2022-12-31":37.413807,"2023-03-31":38.134179,"2023-06-30":37.486508,"2023-09-30":38.078979,"2023-12-31":38.616709,"2024-03-31":38.998916,"2024-06-30":38.892705,"2024-09-30":39.750751,"2024-12-31":40.611993,"2025-03-31":41.48228,"2025-06-30":42.379813,"2025-09-30":43.230695,"2025-12-31":43.643755,"2026-03-31":42.38929,"2026-06-30":43.476809},"buyback_ps":{"2016-12-31":0.732213,"2020-06-30":2.01796,"2020-09-30":1.301937,"2020-12-31":1.235822,"2023-06-30":0.788232,"2023-09-30":0.782871,"2023-12-31":0.777755,"2024-03-31":0.743067,"2024-06-30":0.793471,"2024-09-30":0.79024,"2024-12-31":0.787019},"fcf_margin":{"2011-06-30":50.05795,"2011-09-30":52.923374,"2011-12-31":54.450747,"2012-03-31":48.088865,"2012-06-30":47.270958,"2012-09-30":54.166168,"2012-12-31":43.260689,"2013-03-31":52.993965,"2013-06-30":50.707023,"2013-09-30":41.786369,"2013-12-31":47.732195,"2014-03-31":44.507586,"2014-06-30":45.461151,"2014-09-30":43.292891,"2014-12-31":42.448478,"2015-03-31":41.903331,"2015-06-30":42.822205,"2015-09-30":43.385242,"2015-12-31":40.125198,"2016-03-31":45.817322,"2016-06-30":44.209902,"2016-09-30":50.407372,"2016-12-31":43.851966,"2017-03-31":42.516283,"2017-06-30":42.469038,"2017-09-30":43.838897,"2017-12-31":51.737978,"2018-03-31":42.46949,"2018-06-30":44.054366,"2018-09-30":34.310481,"2018-12-31":40.910536,"2019-03-31":48.229228,"2019-06-30":46.91809,"2019-09-30":57.151539,"2019-12-31":46.878361,"2020-03-31":49.394984,"2020-06-30":59.884857,"2020-09-30":46.737383,"2020-12-31":48.197015,"2021-03-31":49.921064,"2021-06-30":48.276527,"2021-09-30":59.780476,"2021-12-31":59.624239,"2022-03-31":59.421478,"2022-06-30":47.866134,"2022-09-30":47.819422,"2022-12-31":40.344362,"2023-03-31":36.408948,"2023-06-30":46.55342,"2023-09-30":51.348398,"2023-12-31":55.168343,"2024-03-31":56.364206,"2024-06-30":57.14069,"2024-09-30":59.18727,"2024-12-31":37.872388,"2025-03-31":36.209737,"2025-06-30":26.259175,"2025-09-30":19.187672,"2025-12-31":41.36557,"2026-03-31":39.976685,"2026-06-30":42.413237}},"masked":{}}