{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PATH","kind":"industrial","as_of":"2026-09-08","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2022-01-31":null,"2023-01-31":-17.092431,"2024-01-31":-4.56691,"2025-01-31":-3.816487,"2026-01-31":14.373977},"roa":{"2022-01-31":-30.567002,"2023-01-31":-12.372769,"2024-01-31":-3.159352,"2025-01-31":-2.532428,"2026-01-31":9.341762},"roc":{"2022-01-31":-70.782103,"2023-01-31":-14.322655,"2024-01-31":-6.611779,"2025-01-31":-7.944206,"2026-01-31":2.282913},"roic":{"2022-01-31":null,"2023-01-31":-250.082775,"2024-01-31":-86.881117,"2025-01-31":-87.025512,"2026-01-31":10.852707},"gross_margin":{"2020-01-31":82.328145,"2021-01-31":89.161893,"2022-01-31":81.073957,"2023-01-31":82.991287,"2024-01-31":85.021925,"2025-01-31":82.72727,"2026-01-31":83.174673},"ebitda_margin":{"2020-01-31":-151.303859,"2021-01-31":-16.125916,"2022-01-31":-54.495927,"2023-01-31":-31.132242,"2024-01-31":-10.865075,"2025-01-31":-10.165815,"2026-01-31":4.577815},"op_margin":{"2020-01-31":-153.881829,"2021-01-31":-18.155891,"2022-01-31":-56.144004,"2023-01-31":-32.900931,"2024-01-31":-12.592579,"2025-01-31":-11.371133,"2026-01-31":3.524214},"incr_op_margin":{"2021-01-31":149.900364,"2022-01-31":-137.248998,"2023-01-31":91.783754,"2024-01-31":73.574999,"2025-01-31":1.769031,"2026-01-31":121.237867},"pretax_margin":{"2020-01-31":-153.838991,"2021-01-31":-15.577897,"2022-01-31":-57.257703,"2023-01-31":-29.998744,"2024-01-31":-5.795935,"2025-01-31":-5.462822,"2026-01-31":6.247967},"net_margin":{"2020-01-31":-154.670153,"2021-01-31":-15.205145,"2022-01-31":-58.905556,"2023-01-31":-31.018127,"2024-01-31":-6.871411,"2025-01-31":-5.154638,"2026-01-31":17.529797},"common_margin":{"2020-01-31":-154.670153,"2021-01-31":-15.205145,"2022-01-31":-58.905556,"2023-01-31":-31.018127,"2024-01-31":-6.871411,"2025-01-31":-5.154638,"2026-01-31":17.529797},"tax_rate_pct":{"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":-180.568033},"total_debt":{"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_ebitda":{"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":0},"net_debt_ebitda":{"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":-19.971599},"debt_ebit":{"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":0},"net_debt_ebit":{"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":-25.942319},"equity_assets":{"2021-01-31":-92.757089,"2022-01-31":74.71154,"2023-01-31":70.201586,"2024-01-31":68.232796,"2025-01-31":64.418432,"2026-01-31":65.506637},"debt_equity":{"2021-01-31":null,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_capital":{"2021-01-31":null,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_assets":{"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"net_debt_equity":{"2021-01-31":null,"2022-01-31":-0.970458,"2023-01-31":-0.914973,"2024-01-31":-0.932399,"2025-01-31":-0.882843,"2026-01-31":-0.707047},"net_debt_capital":{"2021-01-31":null,"2022-01-31":-97.045814,"2023-01-31":-91.497314,"2024-01-31":-93.239916,"2025-01-31":-88.284297,"2026-01-31":-70.704657},"ebitda":{"2020-01-31":-508617000,"2021-01-31":-97988000,"2022-01-31":-486241000,"2023-01-31":-329560000,"2024-01-31":-142123000,"2025-01-31":-145337000,"2026-01-31":73729000},"ebitda_capex":{"2020-01-31":-524365000,"2021-01-31":-99941000,"2022-01-31":-495120000,"2023-01-31":-353375000,"2024-01-31":-149465000,"2025-01-31":-160260000,"2026-01-31":54681000},"ebit":{"2020-01-31":-517283000,"2021-01-31":-110323000,"2022-01-31":-500946000,"2023-01-31":-348283000,"2024-01-31":-164720000,"2025-01-31":-162569000,"2026-01-31":56760000},"cash_ratio":{"2021-01-31":1.261154,"2022-01-31":3.535804,"2023-01-31":2.804513,"2024-01-31":2.641347,"2025-01-31":2.039651,"2026-01-31":1.626296},"current_ratio":{"2021-01-31":2.011277,"2022-01-31":4.31715,"2023-01-31":3.742357,"2024-01-31":3.625748,"2025-01-31":2.92715,"2026-01-31":2.478339},"quick_ratio":{"2021-01-31":1.732969,"2022-01-31":4.013505,"2023-01-31":3.401873,"2024-01-31":3.254388,"2025-01-31":2.604327,"2026-01-31":2.165563},"cfo_avg_cl":{"2022-01-31":-0.123145,"2023-01-31":-0.017299,"2024-01-31":0.447011,"2025-01-31":0.424418,"2026-01-31":0.435602},"cfo_liab":{"2021-01-31":0.065099,"2022-01-31":-0.084489,"2023-01-31":-0.012246,"2024-01-31":0.318632,"2025-01-31":0.314431,"2026-01-31":0.338504},"cfo_capex":{"2020-01-31":-22.824232,"2021-01-31":14.93958,"2022-01-31":-6.190224,"2023-01-31":-0.419106,"2024-01-31":40.735767,"2025-01-31":21.481271,"2026-01-31":19.48803},"wc":{"2021-01-31":369274000,"2022-01-31":1749800000,"2023-01-31":1717955000,"2024-01-31":1868721000,"2025-01-31":1539639000,"2026-01-31":1338522000},"wc_assets":{"2021-01-31":42.618652,"2022-01-31":68.020758,"2023-01-31":62.80898,"2024-01-31":63.244469,"2025-01-31":53.734517,"2026-01-31":42.102479},"cash_assets":{"2021-01-31":53.149305,"2022-01-31":72.504422,"2023-01-31":64.232566,"2024-01-31":63.620202,"2025-01-31":56.871359,"2026-01-31":46.316243},"liab_equity":{"2021-01-31":null,"2022-01-31":0.338481,"2023-01-31":0.424469,"2024-01-31":0.465571,"2025-01-31":0.552351,"2026-01-31":0.526563},"altman_z":{"2022-01-31":13.72387,"2023-01-31":5.951152,"2024-01-31":8.393327,"2025-01-31":4.671182,"2026-01-31":4.072944},"interest_cover_cfo":{"2020-01-31":-3743.125,"2021-01-31":18.082553,"2022-01-31":-78.541245,"2023-01-31":-14.331797,"2024-01-31":532.22913,"2025-01-31":1038.427184},"ar_turnover":{"2022-01-31":4.206018,"2023-01-31":3.380941,"2024-01-31":3.227763,"2025-01-31":3.222043,"2026-01-31":3.428952},"dso":{"2022-01-31":86.780422,"2023-01-31":107.958118,"2024-01-31":113.081407,"2025-01-31":113.282161,"2026-01-31":106.446511},"ap_turnover":{"2022-01-31":18.559982,"2023-01-31":17.646869,"2024-01-31":31.759442,"2025-01-31":13.484887,"2026-01-31":12.505319},"dpo":{"2022-01-31":19.665967,"2023-01-31":20.683556,"2024-01-31":11.492645,"2025-01-31":27.067338,"2026-01-31":29.187581},"asset_turnover":{"2022-01-31":0.518915,"2023-01-31":0.398888,"2024-01-31":0.459782,"2025-01-31":0.491291,"2026-01-31":0.532908},"mcap":{"2022-01-31":15198113750,"2023-01-31":8373776160,"2024-01-31":12957387900,"2025-01-31":7962247260,"2026-01-31":6859787400},"ev_cash":{"2021-01-31":460518000,"2022-01-31":1865140000,"2023-01-31":1756893000,"2024-01-31":1879823000,"2025-01-31":1629518000,"2026-01-31":1472486000},"ev_pref":{"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev":{"2022-01-31":13332973750,"2023-01-31":6616883160,"2024-01-31":11077564900,"2025-01-31":6332729260,"2026-01-31":5387301400},"capital":{"2021-01-31":-803704000,"2022-01-31":1921917000,"2023-01-31":1920158000,"2024-01-31":2016114000,"2025-01-31":1845762000,"2026-01-31":2082587000},"debt_capital_ev":{"2021-01-31":null,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"debt_ev":{"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_sales":{"2022-01-31":14.943058,"2023-01-31":6.25071,"2024-01-31":8.46862,"2025-01-31":4.429523,"2026-01-31":3.344962},"ev_ebitda":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":73.068961},"ev_ebit":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":94.913696},"ev_cfo":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":37.038554,"2025-01-31":19.754899,"2026-01-31":14.512891},"ev_fcf":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":37.970676,"2025-01-31":20.719434,"2026-01-31":15.29788},"mcap_dil":{"2022-01-31":15198113750,"2023-01-31":8373776160,"2024-01-31":12957387900,"2025-01-31":7962247260,"2026-01-31":6859787400},"ev_dil":{"2022-01-31":13332973750,"2023-01-31":6616883160,"2024-01-31":11077564900,"2025-01-31":6332729260,"2026-01-31":5387301400},"ev_per_share":{"2022-01-31":29.32741,"2023-01-31":12.07412,"2024-01-31":19.646123,"2025-01-31":11.309798,"2026-01-31":9.887497},"sales_base":{"2020-01-31":336156000,"2021-01-31":607643000,"2022-01-31":892252000,"2023-01-31":1058581000,"2024-01-31":1308072000,"2025-01-31":1429664000,"2026-01-31":1610572000},"ebitda_base":{"2020-01-31":-508617000,"2021-01-31":-97988000,"2022-01-31":-486241000,"2023-01-31":-329560000,"2024-01-31":-142123000,"2025-01-31":-145337000,"2026-01-31":73729000},"ebit_base":{"2020-01-31":-517283000,"2021-01-31":-110323000,"2022-01-31":-500946000,"2023-01-31":-348283000,"2024-01-31":-164720000,"2025-01-31":-162569000,"2026-01-31":56760000},"cfo_base":{"2020-01-31":-359436000,"2021-01-31":29177000,"2022-01-31":-54963000,"2023-01-31":-9981000,"2024-01-31":299082000,"2025-01-31":320565000,"2026-01-31":371208000},"fcf_base":{"2020-01-31":-375184000,"2021-01-31":27224000,"2022-01-31":-63842000,"2023-01-31":-33796000,"2024-01-31":291740000,"2025-01-31":305642000,"2026-01-31":352160000},"pe":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":24.211538},"pe_avg":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":25.402308},"pe_high":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":37.096154},"pe_low":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":18.826923},"pb":{"2022-01-31":7.907789,"2023-01-31":4.360983,"2024-01-31":6.426912,"2025-01-31":4.3138,"2026-01-31":3.293878},"pb_avg":{"2022-01-31":13.59728,"2023-01-31":5.28037,"2024-01-31":5.418857,"2025-01-31":4.753067,"2026-01-31":3.455877},"pb_high":{"2022-01-31":18.881236,"2023-01-31":10.831106,"2024-01-31":7.344244,"2025-01-31":8.154355,"2026-01-31":5.046776},"pb_low":{"2022-01-31":7.907789,"2023-01-31":3.079516,"2024-01-31":3.599407,"2025-01-31":3.261135,"2026-01-31":2.561324},"ptb":{"2022-01-31":8.208381,"2023-01-31":4.6286,"2024-01-31":6.775516,"2025-01-31":4.548418,"2026-01-31":3.540923},"ptb_avg":{"2022-01-31":14.114143,"2023-01-31":5.604406,"2024-01-31":5.712782,"2025-01-31":5.011576,"2026-01-31":3.715072},"ptb_high":{"2022-01-31":19.598953,"2023-01-31":11.49577,"2024-01-31":7.742604,"2025-01-31":8.597854,"2026-01-31":5.42529},"ptb_low":{"2022-01-31":8.208381,"2023-01-31":3.268494,"2024-01-31":3.794643,"2025-01-31":3.438502,"2026-01-31":2.753426},"ps":{"2022-01-31":17.033432,"2023-01-31":7.910378,"2024-01-31":9.905715,"2025-01-31":5.569314,"2026-01-31":4.259224},"ps_avg":{"2022-01-31":29.288635,"2023-01-31":9.578053,"2024-01-31":8.352012,"2025-01-31":6.136428,"2026-01-31":4.468701},"ps_high":{"2022-01-31":40.670312,"2023-01-31":19.646522,"2024-01-31":11.319585,"2025-01-31":10.527648,"2026-01-31":6.525849},"ps_low":{"2022-01-31":17.033432,"2023-01-31":5.585928,"2024-01-31":5.547717,"2025-01-31":4.210276,"2026-01-31":3.311978},"pcf":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":43.323864,"2025-01-31":24.838168,"2026-01-31":18.479632},"pcf_avg":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":36.528555,"2025-01-31":27.367399,"2026-01-31":19.388496},"pcf_high":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":49.507601,"2025-01-31":46.951473,"2026-01-31":28.313909},"pcf_low":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":24.263626,"2025-01-31":18.777096,"2026-01-31":14.369786},"pfcf":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":44.414163,"2025-01-31":26.050894,"2026-01-31":19.479178},"pfcf_avg":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":37.447841,"2025-01-31":28.703615,"2026-01-31":20.437201},"pfcf_high":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":50.753521,"2025-01-31":49.243883,"2026-01-31":29.845381},"pfcf_low":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":24.874251,"2025-01-31":19.693889,"2026-01-31":15.147034},"evs_avg":{"2022-01-31":27.198261,"2023-01-31":7.918385,"2024-01-31":6.914918,"2025-01-31":4.996637,"2026-01-31":3.554438},"evs_high":{"2022-01-31":38.579939,"2023-01-31":17.986854,"2024-01-31":9.882491,"2025-01-31":9.387857,"2026-01-31":5.611586},"evs_low":{"2022-01-31":14.943058,"2023-01-31":3.92626,"2024-01-31":4.110623,"2025-01-31":3.070485,"2026-01-31":2.397715},"eve_avg":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":77.644871},"eve_high":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":122.582205},"eve_low":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":52.376858},"evb_avg":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":100.857624},"evb_high":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":159.229447},"evb_low":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":68.035472},"earnings_yield":{"2022-01-31":-3.469937,"2023-01-31":-3.926702,"2024-01-31":-0.696258,"2025-01-31":-0.914205,"2026-01-31":4.130262},"fcf_yield":{"2022-01-31":-0.420065,"2023-01-31":-0.403593,"2024-01-31":2.251534,"2025-01-31":3.83864,"2026-01-31":5.133687},"peg":{"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":-0.048423},"price":{"2022-01-31":33.43,"2023-01-31":15.28,"2024-01-31":22.98,"2025-01-31":14.22,"2026-01-31":12.59},"price_avg":{"2022-01-31":57.482195,"2023-01-31":18.501346,"2024-01-31":19.375607,"2025-01-31":15.668,"2026-01-31":13.2092},"price_high":{"2022-01-31":79.82,"2023-01-31":37.95,"2024-01-31":26.26,"2025-01-31":26.88,"2026-01-31":19.29},"price_low":{"2022-01-31":33.43,"2023-01-31":10.79,"2024-01-31":12.87,"2025-01-31":10.75,"2026-01-31":9.79},"ev_avg":{"2022-01-31":24267702957.317074,"2023-01-31":8382251721.923077,"2024-01-31":9045210153.73832,"2025-01-31":7143512244,"2026-01-31":5724678712.000001},"shares_out":{"2020-01-31":152382000,"2021-01-31":168255000,"2022-01-31":454625000,"2023-01-31":548022000,"2024-01-31":563855000,"2025-01-31":559933000,"2026-01-31":544860000},"shares_dil":{"2020-01-31":152382000,"2021-01-31":168255000,"2022-01-31":454625000,"2023-01-31":548022000,"2024-01-31":563855000,"2025-01-31":559933000,"2026-01-31":544860000},"shares_basic":{"2020-01-31":152382000,"2021-01-31":168255000,"2022-01-31":454625000,"2023-01-31":548022000,"2024-01-31":563855000,"2025-01-31":559933000,"2026-01-31":538125000},"rev_ps":{"2020-01-31":2.206009,"2021-01-31":3.611441,"2022-01-31":1.962611,"2023-01-31":1.93164,"2024-01-31":2.319873,"2025-01-31":2.553277,"2026-01-31":2.955937},"ebitda_ps":{"2020-01-31":-3.337776,"2021-01-31":-0.582378,"2022-01-31":-1.069543,"2023-01-31":-0.601363,"2024-01-31":-0.252056,"2025-01-31":-0.259561,"2026-01-31":0.135317},"ebit_ps":{"2020-01-31":-3.394646,"2021-01-31":-0.655689,"2022-01-31":-1.101888,"2023-01-31":-0.635527,"2024-01-31":-0.292132,"2025-01-31":-0.290337,"2026-01-31":0.104174},"eps_basic":{"2020-01-31":-3.41,"2021-01-31":-0.55,"2022-01-31":-1.16,"2023-01-31":-0.6,"2024-01-31":-0.16,"2025-01-31":-0.13,"2026-01-31":0.52},"eps":{"2020-01-31":-3.41,"2021-01-31":-0.55,"2022-01-31":-1.16,"2023-01-31":-0.6,"2024-01-31":-0.16,"2025-01-31":-0.13,"2026-01-31":0.52},"cfo_ps":{"2020-01-31":-2.358783,"2021-01-31":0.173409,"2022-01-31":-0.120897,"2023-01-31":-0.018213,"2024-01-31":0.530424,"2025-01-31":0.572506,"2026-01-31":0.681291},"fcf_ps":{"2020-01-31":-2.462128,"2021-01-31":0.161802,"2022-01-31":-0.140428,"2023-01-31":-0.061669,"2024-01-31":0.517403,"2025-01-31":0.545855,"2026-01-31":0.646331},"cash_ps":{"2021-01-31":2.737024,"2022-01-31":4.10259,"2023-01-31":3.20588,"2024-01-31":3.333877,"2025-01-31":2.910202,"2026-01-31":2.702503},"bvps":{"2021-01-31":-4.776702,"2022-01-31":4.227478,"2023-01-31":3.503797,"2024-01-31":3.575589,"2025-01-31":3.296398,"2026-01-31":3.822242},"tbvps":{"2021-01-31":-5.004036,"2022-01-31":4.072666,"2023-01-31":3.301214,"2024-01-31":3.391624,"2025-01-31":3.126362,"2026-01-31":3.55557},"buyback_ps":{"2020-01-31":0.845526,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0.181988,"2025-01-31":0.697853,"2026-01-31":0.60401},"fcf_margin":{"2020-01-31":-111.610086,"2021-01-31":4.480262,"2022-01-31":-7.155153,"2023-01-31":-3.192576,"2024-01-31":22.303054,"2025-01-31":21.37859,"2026-01-31":21.865524}},"ttm":{"roe":{"2022-04-30":-21.614425,"2022-07-31":-22.880393,"2022-10-31":-19.436321,"2023-01-31":-17.092431,"2023-04-30":-12.39357,"2023-07-31":-9.271012,"2023-10-31":-7.929156,"2024-01-31":-4.56691,"2024-04-30":-4.354908,"2024-07-31":-5.892353,"2024-10-31":-4.959142,"2025-01-31":-3.816487,"2025-04-30":-3.624407,"2025-07-31":1.152693,"2025-10-31":12.561979,"2026-01-31":14.373977,"2026-04-30":18.182242,"2026-07-31":20.027093},"roa":{"2022-04-30":-17.267341,"2022-07-31":-17.933332,"2022-10-31":-14.6112,"2023-01-31":-12.372769,"2023-04-30":-9.381216,"2023-07-31":-6.961072,"2023-10-31":-5.717885,"2024-01-31":-3.159352,"2024-04-30":-3.160473,"2024-07-31":-4.187082,"2024-10-31":-3.360225,"2025-01-31":-2.532428,"2025-04-30":-2.459751,"2025-07-31":0.76197,"2025-10-31":8.262312,"2026-01-31":9.341762,"2026-04-30":11.800383,"2026-07-31":13.161302},"roc":{"2022-04-30":-15.922291,"2022-07-31":-16.997942,"2022-10-31":-14.942813,"2023-01-31":-14.322655,"2023-04-30":-11.481836,"2023-07-31":-9.73389,"2023-10-31":-9.302186,"2024-01-31":-6.611779,"2024-04-30":-6.656125,"2024-07-31":-8.011378,"2024-10-31":-9.341881,"2025-01-31":-7.944206,"2025-04-30":-6.441687,"2025-07-31":-2.09289,"2025-10-31":0.435698,"2026-01-31":2.282913,"2026-04-30":4.437998,"2026-07-31":6.686244},"roic":{"2022-04-30":-566.477866,"2022-07-31":-488.648389,"2022-10-31":-297.450464,"2023-01-31":-250.082775,"2023-04-30":-168.664114,"2023-07-31":-132.394517,"2023-10-31":-108.663008,"2024-01-31":-86.881117,"2024-04-30":-99.522038,"2024-07-31":-125.321219,"2024-10-31":-112.436805,"2025-01-31":-87.025512,"2025-04-30":-102.166429,"2025-07-31":-23.745363,"2025-10-31":2.311424,"2026-01-31":10.852707,"2026-04-30":21.623681,"2026-07-31":27.374732},"gross_margin":{"2022-01-31":81.073957,"2022-04-30":82.664933,"2022-07-31":82.576102,"2022-10-31":83.310667,"2023-01-31":82.991287,"2023-04-30":83.800062,"2023-07-31":84.052044,"2023-10-31":84.293377,"2024-01-31":85.021925,"2024-04-30":84.664405,"2024-07-31":83.948735,"2024-10-31":83.294633,"2025-01-31":82.72727,"2025-04-30":82.395381,"2025-07-31":82.859464,"2025-10-31":83.157482,"2026-01-31":83.174673,"2026-04-30":83.014417,"2026-07-31":82.551611},"ebitda_margin":{"2022-01-31":-54.644428,"2022-04-30":-38.55027,"2022-07-31":-38.978074,"2022-10-31":-32.553451,"2023-01-31":-31.269596,"2023-04-30":-23.560447,"2023-07-31":-18.767609,"2023-10-31":-16.825275,"2024-01-31":-10.952149,"2024-04-30":-10.862177,"2024-07-31":-12.563407,"2024-10-31":-11.495949,"2025-01-31":-10.2508,"2025-04-30":-7.934806,"2025-07-31":-2.177127,"2025-10-31":1.535692,"2026-01-31":4.488219,"2026-04-30":7.231886,"2026-07-31":10.316365},"op_margin":{"2022-01-31":-56.144004,"2022-04-30":-40.048218,"2022-07-31":-40.415934,"2022-10-31":-34.048743,"2023-01-31":-32.900931,"2023-04-30":-25.268901,"2023-07-31":-20.565742,"2023-10-31":-18.570905,"2024-01-31":-12.592579,"2024-04-30":-12.394688,"2024-07-31":-13.998737,"2024-10-31":-12.8312,"2025-01-31":-11.371133,"2025-04-30":-8.9249,"2025-07-31":-3.097048,"2025-10-31":0.649213,"2026-01-31":3.524214,"2026-04-30":6.048986,"2026-07-31":8.887892},"incr_op_margin":{"2023-01-31":91.783754,"2023-04-30":67.207668,"2023-07-31":111.136453,"2023-10-31":75.189061,"2024-01-31":73.574999,"2024-04-30":44.299841,"2024-07-31":18.176387,"2024-10-31":21.950146,"2025-01-31":1.769031,"2025-04-30":39.206805,"2025-07-31":128.983805,"2025-10-31":134.775804,"2026-01-31":121.237867,"2026-04-30":104.305145,"2026-07-31":88.891069},"pretax_margin":{"2022-01-31":-57.257703,"2022-04-30":-41.044957,"2022-07-31":-40.928661,"2022-10-31":-33.208718,"2023-01-31":-29.998744,"2023-04-30":-20.674225,"2023-07-31":-14.657927,"2023-10-31":-11.505174,"2024-01-31":-5.795935,"2024-04-30":-5.356251,"2024-07-31":-7.105767,"2024-10-31":-6.811449,"2025-01-31":-5.462822,"2025-04-30":-5.021582,"2025-07-31":0.850165,"2025-10-31":4.044463,"2026-01-31":6.247967,"2026-04-30":9.646661,"2026-07-31":12.252725},"net_margin":{"2022-01-31":-58.905556,"2022-04-30":-42.948541,"2022-07-31":-42.978066,"2022-10-31":-34.987256,"2023-01-31":-31.018127,"2023-04-30":-21.54758,"2023-07-31":-15.474342,"2023-10-31":-12.505531,"2024-01-31":-6.871411,"2024-04-30":-6.406491,"2024-07-31":-8.133875,"2024-10-31":-6.488619,"2025-01-31":-5.154638,"2025-04-30":-4.652296,"2025-07-31":1.347542,"2025-10-31":14.787224,"2026-01-31":17.529797,"2026-04-30":19.578074,"2026-07-31":21.031079},"common_margin":{"2022-01-31":-58.905556,"2022-04-30":-42.948541,"2022-07-31":-42.978066,"2022-10-31":-34.987256,"2023-01-31":-31.018127,"2023-04-30":-21.54758,"2023-07-31":-15.474342,"2023-10-31":-12.505531,"2024-01-31":-6.871411,"2024-04-30":-6.406491,"2024-07-31":-8.133875,"2024-10-31":-6.488619,"2025-01-31":-5.154638,"2025-04-30":-4.652296,"2025-07-31":1.347542,"2025-10-31":14.787224,"2026-01-31":17.529797,"2026-04-30":19.578074,"2026-07-31":21.031079},"tax_rate_pct":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":-58.503615,"2025-10-31":-265.616493,"2026-01-31":-180.568033,"2026-04-30":-102.951824,"2026-07-31":-71.644092},"total_debt":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ebitda":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebitda":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":-58.621693,"2026-01-31":-20.370279,"2026-04-30":-10.80894,"2026-07-31":-7.232524},"debt_ebit":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebit":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":-138.667658,"2026-01-31":-25.942319,"2026-04-30":-12.922666,"2026-07-31":-8.394945},"equity_assets":{"2021-04-30":82.353495,"2021-07-31":80.87944,"2021-10-31":76.322655,"2022-01-31":74.71154,"2022-04-30":77.542727,"2022-07-31":75.966915,"2022-10-31":74.046894,"2023-01-31":70.201586,"2023-04-30":73.998168,"2023-07-31":74.279476,"2023-10-31":70.368575,"2024-01-31":68.232796,"2024-04-30":71.248545,"2024-07-31":67.876896,"2024-10-31":65.026503,"2025-01-31":64.418432,"2025-04-30":64.227576,"2025-07-31":64.255375,"2025-10-31":66.45832,"2026-01-31":65.506637,"2026-04-30":65.513306,"2026-07-31":67.021157},"debt_equity":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_capital":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_assets":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_equity":{"2021-04-30":-0.989465,"2021-07-31":-0.998742,"2021-10-31":-0.997356,"2022-01-31":-0.970458,"2022-04-30":-0.954139,"2022-07-31":-0.930791,"2022-10-31":-0.901568,"2023-01-31":-0.914973,"2023-04-30":-0.910567,"2023-07-31":-0.922456,"2023-10-31":-0.926558,"2024-01-31":-0.932399,"2024-04-30":-0.954876,"2024-07-31":-0.950803,"2024-10-31":-0.905994,"2025-01-31":-0.882843,"2025-04-30":-0.915554,"2025-07-31":-0.868995,"2025-10-31":-0.726475,"2026-01-31":-0.707047,"2026-04-30":-0.686951,"2026-07-31":-0.658946},"net_debt_capital":{"2021-04-30":-98.946535,"2021-07-31":-99.874194,"2021-10-31":-99.735638,"2022-01-31":-97.045814,"2022-04-30":-95.413878,"2022-07-31":-93.079124,"2022-10-31":-90.156757,"2023-01-31":-91.497314,"2023-04-30":-91.056677,"2023-07-31":-92.245607,"2023-10-31":-92.65577,"2024-01-31":-93.239916,"2024-04-30":-95.487626,"2024-07-31":-95.080283,"2024-10-31":-90.59939,"2025-01-31":-88.284297,"2025-04-30":-91.555414,"2025-07-31":-86.899465,"2025-10-31":-72.647493,"2026-01-31":-70.704657,"2026-04-30":-68.695115,"2026-07-31":-65.894606},"ebitda":{"2022-01-31":-487566000,"2022-04-30":-366652000,"2022-07-31":-388924000,"2022-10-31":-338468000,"2023-01-31":-331014000,"2023-04-30":-259896000,"2023-07-31":-215488000,"2023-10-31":-203816000,"2024-01-31":-143262000,"2024-04-30":-147030000,"2024-07-31":-173694000,"2024-10-31":-162239000,"2025-01-31":-146552000,"2025-04-30":-115148000,"2025-07-31":-32584000,"2025-10-31":23851000,"2026-01-31":72286000,"2026-04-30":120941000,"2026-07-31":177530000},"ebitda_capex":{"2022-01-31":-496445000,"2022-04-30":-383023000,"2022-07-31":-410460000,"2022-10-31":-363242000,"2023-01-31":-354829000,"2023-04-30":-275889000,"2023-07-31":-225881000,"2023-10-31":-209575000,"2024-01-31":-150604000,"2024-04-30":-153740000,"2024-07-31":-180816000,"2024-10-31":-173554000,"2025-01-31":-161475000,"2025-04-30":-141665000,"2025-07-31":-57683000,"2025-10-31":463000,"2026-01-31":53238000,"2026-04-30":112041000,"2026-07-31":167241000},"ebit":{"2022-01-31":-500946000,"2022-04-30":-380899000,"2022-07-31":-403271000,"2022-10-31":-354015000,"2023-01-31":-348283000,"2023-04-30":-278742000,"2023-07-31":-236134000,"2023-10-31":-224962000,"2024-01-31":-164720000,"2024-04-30":-167774000,"2024-07-31":-193538000,"2024-10-31":-181083000,"2025-01-31":-162569000,"2025-04-30":-129516000,"2025-07-31":-46352000,"2025-10-31":10083000,"2026-01-31":56760000,"2026-04-30":101159000,"2026-07-31":152948000},"cash_ratio":{"2021-04-30":5.719985,"2021-07-31":5.063661,"2021-10-31":4.019838,"2022-01-31":3.535804,"2022-04-30":4.093542,"2022-07-31":3.741901,"2022-10-31":3.517847,"2023-01-31":2.804513,"2023-04-30":3.537318,"2023-07-31":3.531017,"2023-10-31":2.895046,"2024-01-31":2.641347,"2024-04-30":3.239199,"2024-07-31":2.756309,"2024-10-31":2.256078,"2025-01-31":2.039651,"2025-04-30":2.172237,"2025-07-31":1.960257,"2025-10-31":1.772773,"2026-01-31":1.626296,"2026-04-30":1.571838,"2026-07-31":1.590557},"current_ratio":{"2021-04-30":6.451517,"2021-07-31":5.764588,"2021-10-31":4.723456,"2022-01-31":4.31715,"2022-04-30":4.894586,"2022-07-31":4.582926,"2022-10-31":4.53011,"2023-01-31":3.742357,"2023-04-30":4.484154,"2023-07-31":4.445878,"2023-10-31":3.870816,"2024-01-31":3.625748,"2024-04-30":4.1323,"2024-07-31":3.595768,"2024-10-31":3.129493,"2025-01-31":2.92715,"2025-04-30":2.947013,"2025-07-31":2.750121,"2025-10-31":2.654169,"2026-01-31":2.478339,"2026-04-30":2.30665,"2026-07-31":2.386635},"quick_ratio":{"2021-04-30":6.135458,"2021-07-31":5.434633,"2021-10-31":4.440192,"2022-01-31":4.013505,"2022-04-30":4.479312,"2022-07-31":4.162451,"2022-10-31":4.09676,"2023-01-31":3.401873,"2023-04-30":4.000791,"2023-07-31":3.967822,"2023-10-31":3.489438,"2024-01-31":3.254388,"2024-04-30":3.692094,"2024-07-31":3.179558,"2024-10-31":2.739399,"2025-01-31":2.604327,"2025-04-30":2.544679,"2025-07-31":2.325647,"2025-10-31":2.237787,"2026-01-31":2.165563,"2026-04-30":1.932558,"2026-07-31":1.970996},"cfo_avg_cl":{"2022-04-30":-0.235579,"2022-07-31":-0.258948,"2022-10-31":-0.232966,"2023-01-31":-0.017299,"2023-04-30":0.234155,"2023-07-31":0.364472,"2023-10-31":0.448122,"2024-01-31":0.447011,"2024-04-30":0.602726,"2024-07-31":0.580316,"2024-10-31":0.48382,"2025-01-31":0.424418,"2025-04-30":0.517023,"2025-07-31":0.488345,"2025-10-31":0.451352,"2026-01-31":0.435602,"2026-04-30":0.496447,"2026-07-31":0.482955},"cfo_liab":{"2022-01-31":-0.084489,"2022-04-30":-0.165878,"2022-07-31":-0.184679,"2022-10-31":-0.168674,"2023-01-31":-0.012246,"2023-04-30":0.160438,"2023-07-31":0.25957,"2023-10-31":0.299617,"2024-01-31":0.318632,"2024-04-30":0.40561,"2024-07-31":0.384752,"2024-10-31":0.343643,"2025-01-31":0.314431,"2025-04-30":0.358918,"2025-07-31":0.361252,"2025-10-31":0.344818,"2026-01-31":0.338504,"2026-04-30":0.383469,"2026-07-31":0.389278},"cfo_capex":{"2022-01-31":-6.190224,"2022-04-30":-5.517378,"2022-07-31":-5.017691,"2022-10-31":-4.438201,"2023-01-31":-0.419106,"2023-04-30":6.893266,"2023-07-31":17.152506,"2023-10-31":42.965272,"2024-01-31":40.735767,"2024-04-30":49.445306,"2024-07-31":46.878545,"2024-10-31":28.288555,"2025-01-31":21.481271,"2025-04-30":12.804239,"2025-07-31":13.336826,"2025-10-31":14.321105,"2026-01-31":19.48803,"2026-04-30":43.161124,"2026-07-31":36.276217},"wc":{"2021-04-30":1791314000,"2021-07-31":1784548000,"2021-10-31":1739930000,"2022-01-31":1749800000,"2022-04-30":1706775000,"2022-07-31":1648404000,"2022-10-31":1682602000,"2023-01-31":1717955000,"2023-04-30":1753885000,"2023-07-31":1785454000,"2023-10-31":1801968000,"2024-01-31":1868721000,"2024-04-30":1871662000,"2024-07-31":1641831000,"2024-10-31":1481005000,"2025-01-31":1539639000,"2025-04-30":1393802000,"2025-07-31":1292319000,"2025-10-31":1304643000,"2026-01-31":1338522000,"2026-04-30":1086696000,"2026-07-31":1119372000},"wc_assets":{"2021-04-30":77.661376,"2021-07-31":76.006748,"2021-10-31":70.508508,"2022-01-31":68.020758,"2022-04-30":70.390602,"2022-07-31":67.705244,"2022-10-31":66.990991,"2023-01-31":62.80898,"2023-04-30":66.367589,"2023-07-31":66.86743,"2023-10-31":64.654844,"2024-01-31":63.244469,"2024-04-30":65.788323,"2024-07-31":60.778549,"2024-10-31":55.60808,"2025-01-31":53.734517,"2025-04-30":52.706847,"2025-07-31":49.851889,"2025-10-31":45.050201,"2026-01-31":42.102479,"2026-04-30":37.411643,"2026-07-31":38.501228},"cash_assets":{"2021-04-30":81.485929,"2021-07-31":80.777688,"2021-10-31":76.120887,"2022-01-31":72.504422,"2022-04-30":73.986522,"2022-07-31":70.709338,"2022-10-31":66.758279,"2023-01-31":64.232566,"2023-04-30":67.380272,"2023-07-31":68.519553,"2023-10-31":65.200545,"2024-01-31":63.620202,"2024-04-30":68.033544,"2024-07-31":64.537545,"2024-10-31":58.913615,"2025-01-31":56.871359,"2025-04-30":58.803823,"2025-07-31":55.837577,"2025-10-31":48.280303,"2026-01-31":46.316243,"2026-04-30":45.004441,"2026-07-31":44.163327},"liab_equity":{"2021-04-30":0.214278,"2021-07-31":0.236408,"2021-10-31":0.310227,"2022-01-31":0.338481,"2022-04-30":0.289612,"2022-07-31":0.316363,"2022-10-31":0.350496,"2023-01-31":0.424469,"2023-04-30":0.351385,"2023-07-31":0.346267,"2023-10-31":0.421089,"2024-01-31":0.465571,"2024-04-30":0.403537,"2024-07-31":0.473255,"2024-10-31":0.537835,"2025-01-31":0.552351,"2025-04-30":0.556964,"2025-07-31":0.55629,"2025-10-31":0.504702,"2026-01-31":0.526563,"2026-04-30":0.526407,"2026-07-31":0.492066},"altman_z":{"2022-01-31":13.027865,"2022-04-30":9.876206,"2022-07-31":9.422881,"2022-10-31":5.944216,"2023-01-31":5.950595,"2023-04-30":6.668465,"2023-07-31":8.404941,"2023-10-31":6.288445,"2024-01-31":8.450497,"2024-04-30":8.056588,"2024-07-31":4.76685,"2024-10-31":4.423333,"2025-01-31":4.680898,"2025-04-30":4.163837,"2025-07-31":4.211929,"2025-10-31":5.566497,"2026-01-31":4.066362,"2026-04-30":3.652105,"2026-07-31":4.696636},"interest_cover_cfo":{"2022-01-31":-78.541245,"2022-04-30":-118.79443,"2022-07-31":-118.40442,"2022-10-31":-121.304783,"2023-01-31":-14.331797,"2023-04-30":240.66087,"2023-07-31":332.96648,"2023-10-31":555.79148,"2024-01-31":532.22913,"2024-04-30":636.590038,"2024-07-31":728.383442,"2024-10-31":897.596639,"2025-01-31":1038.427184,"2025-04-30":1287.098485},"ar_turnover":{"2022-04-30":6.22487,"2022-07-31":6.003116,"2022-10-31":4.402259,"2023-01-31":3.380941,"2023-04-30":5.483055,"2023-07-31":5.470051,"2023-10-31":3.73288,"2024-01-31":3.227763,"2024-04-30":5.37218,"2024-07-31":5.59695,"2024-10-31":3.979739,"2025-01-31":3.222043,"2025-04-30":5.402338,"2025-07-31":5.568768,"2025-10-31":4.41919,"2026-01-31":3.428952,"2026-04-30":5.902848,"2026-07-31":5.965652},"dso":{"2022-04-30":58.635763,"2022-07-31":60.801752,"2022-10-31":82.911972,"2023-01-31":107.958118,"2023-04-30":66.568725,"2023-07-31":66.726986,"2023-10-31":97.779737,"2024-01-31":113.081407,"2024-04-30":67.942621,"2024-07-31":65.21409,"2024-10-31":91.714568,"2025-01-31":113.282161,"2025-04-30":67.563342,"2025-07-31":65.544118,"2025-10-31":82.594325,"2026-01-31":106.446511,"2026-04-30":61.834557,"2026-07-31":61.183587},"ap_turnover":{"2022-04-30":14.284699,"2022-07-31":23.186983,"2022-10-31":9.860719,"2023-01-31":17.646869,"2023-04-30":15.421298,"2023-07-31":26.142194,"2023-10-31":15.271903,"2024-01-31":31.759442,"2024-04-30":32.954755,"2024-07-31":37.622277,"2024-10-31":14.693549,"2025-01-31":13.484887,"2025-04-30":21.514506,"2025-07-31":17.302398,"2025-10-31":15.996025,"2026-01-31":12.505319,"2026-04-30":15.52892,"2026-07-31":16.411795},"dpo":{"2022-04-30":25.551815,"2022-07-31":15.741591,"2022-10-31":37.015557,"2023-01-31":20.683556,"2023-04-30":23.668566,"2023-07-31":13.962103,"2023-10-31":23.9001,"2024-01-31":11.492645,"2024-04-30":11.075792,"2024-07-31":9.701699,"2024-10-31":24.840833,"2025-01-31":27.067338,"2025-04-30":16.965298,"2025-07-31":21.095342,"2025-10-31":22.818169,"2026-01-31":29.187581,"2026-04-30":23.504533,"2026-07-31":22.240102},"asset_turnover":{"2022-04-30":0.402047,"2022-07-31":0.417267,"2022-10-31":0.417615,"2023-01-31":0.398888,"2023-04-30":0.435372,"2023-07-31":0.449846,"2023-10-31":0.457229,"2024-01-31":0.459782,"2024-04-30":0.493324,"2024-07-31":0.514771,"2024-10-31":0.517864,"2025-01-31":0.491291,"2025-04-30":0.528718,"2025-07-31":0.565451,"2025-10-31":0.558747,"2026-01-31":0.532908,"2026-04-30":0.602735,"2026-07-31":0.625803},"mcap":{"2022-01-31":14443490002.5,"2022-04-30":9159079327.5,"2022-07-31":9505493497.5,"2022-10-31":6728188035,"2023-01-31":8373019800,"2023-04-30":7771688320,"2023-07-31":9694091032.5,"2023-10-31":8702868347.5,"2024-01-31":13046826060,"2024-04-30":10827293487.5,"2024-07-31":6961830245,"2024-10-31":7021079460,"2025-01-31":7978756680,"2025-04-30":6635362470,"2025-07-31":6455817187.5,"2025-10-31":8666328255,"2026-01-31":6847757655,"2026-04-30":5549086375,"2026-07-31":6811074270},"ev_cash":{"2021-04-30":1879530000,"2021-07-31":1896564000,"2021-10-31":1878426000,"2022-01-31":1865140000,"2022-04-30":1793966000,"2022-07-31":1721544000,"2022-10-31":1676757000,"2023-01-31":1756893000,"2023-04-30":1780647000,"2023-07-31":1829568000,"2023-10-31":1817177000,"2024-01-31":1879823000,"2024-04-30":1935538000,"2024-07-31":1743374000,"2024-10-31":1569041000,"2025-01-31":1629518000,"2025-04-30":1555033000,"2025-07-31":1447487000,"2025-10-31":1398186000,"2026-01-31":1472486000,"2026-04-30":1307244000,"2026-07-31":1283990000},"ev_pref":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev":{"2022-01-31":12578350002.5,"2022-04-30":7365113327.5,"2022-07-31":7783949497.5,"2022-10-31":5051431035,"2023-01-31":6616126800,"2023-04-30":5991041320,"2023-07-31":7864523032.5,"2023-10-31":6885691347.5,"2024-01-31":11167003060,"2024-04-30":8891755487.5,"2024-07-31":5218456245,"2024-10-31":5452038460,"2025-01-31":6349238680,"2025-04-30":5080329470,"2025-07-31":5008330187.5,"2025-10-31":7268142255,"2026-01-31":5375271655,"2026-04-30":4241842375,"2026-07-31":5527084270},"capital":{"2021-04-30":1899541000,"2021-07-31":1898953000,"2021-10-31":1883405000,"2022-01-31":1921917000,"2022-04-30":1880194000,"2022-07-31":1849549000,"2022-10-31":1859824000,"2023-01-31":1920158000,"2023-04-30":1955537000,"2023-07-31":1983366000,"2023-10-31":1961213000,"2024-01-31":2016114000,"2024-04-30":2027004000,"2024-07-31":1833581000,"2024-10-31":1731845000,"2025-01-31":1845762000,"2025-04-30":1698461000,"2025-07-31":1665703000,"2025-10-31":1924617000,"2026-01-31":2082587000,"2026-04-30":1902965000,"2026-07-31":1948551000},"debt_capital_ev":{"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ev":{"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_sales":{"2022-01-31":14.097307,"2022-04-30":7.743776,"2022-07-31":7.801096,"2022-10-31":4.858407,"2023-01-31":6.249996,"2023-04-30":5.431081,"2023-07-31":6.84949,"2023-10-31":5.684228,"2024-01-31":8.536994,"2024-04-30":6.568988,"2024-07-31":3.774545,"2024-10-31":3.863212,"2025-01-31":4.441071,"2025-04-30":3.500836,"2025-07-31":3.346358,"2025-10-31":4.679731,"2026-01-31":3.337492,"2026-04-30":2.536486,"2026-07-31":3.211819},"ev_ebitda":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":304.731133,"2026-01-31":74.361172,"2026-04-30":35.073651,"2026-07-31":31.133241},"ev_ebit":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":720.831325,"2026-01-31":94.701756,"2026-04-30":41.932427,"2026-07-31":36.137016},"ev_cfo":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":54.343468,"2023-07-31":44.116786,"2023-10-31":27.828059,"2024-01-31":37.337597,"2024-04-30":26.800317,"2024-07-31":15.630251,"2024-10-31":17.033096,"2025-01-31":19.8064,"2025-04-30":14.962829,"2025-07-31":14.961807,"2025-10-31":21.699704,"2026-01-31":14.480484,"2026-04-30":11.042611,"2026-07-31":14.808154},"ev_fcf":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":63.564751,"2023-07-31":46.848052,"2023-10-31":28.49118,"2024-01-31":38.277244,"2024-04-30":27.353524,"2024-07-31":15.970939,"2024-10-31":17.65728,"2025-01-31":20.77345,"2025-04-30":16.23041,"2025-07-31":16.174583,"2025-10-31":23.328676,"2026-01-31":15.26372,"2026-04-30":11.304526,"2026-07-31":15.227931},"mcap_dil":{"2022-01-31":14443490002.5,"2022-04-30":9159079327.5,"2022-07-31":9505493497.5,"2022-10-31":6728188035,"2023-01-31":8373019800,"2023-04-30":7771688320,"2023-07-31":9694091032.5,"2023-10-31":8702868347.5,"2024-01-31":13046826060,"2024-04-30":10827293487.5,"2024-07-31":6961830245,"2024-10-31":7021079460,"2025-01-31":7978756680,"2025-04-30":6635362470,"2025-07-31":6455817187.5,"2025-10-31":8666328255,"2026-01-31":6847757655,"2026-04-30":5549086375,"2026-07-31":6811074270},"ev_dil":{"2022-01-31":12578350002.5,"2022-04-30":7365113327.5,"2022-07-31":7783949497.5,"2022-10-31":5051431035,"2023-01-31":6616126800,"2023-04-30":5991041320,"2023-07-31":7864523032.5,"2023-10-31":6885691347.5,"2024-01-31":11167003060,"2024-04-30":8891755487.5,"2024-07-31":5218456245,"2024-10-31":5452038460,"2025-01-31":6349238680,"2025-04-30":5080329470,"2025-07-31":5008330187.5,"2025-10-31":7268142255,"2026-01-31":5375271655,"2026-04-30":4241842375,"2026-07-31":5527084270},"ev_per_share":{"2022-01-31":29.113063,"2022-04-30":14.337682,"2022-07-31":15.010246,"2022-10-31":9.655111,"2023-01-31":12.07383,"2023-04-30":10.853994,"2023-07-31":14.140432,"2023-10-31":12.287304,"2024-01-31":19.668978,"2024-04-30":15.578833,"2024-07-31":9.122402,"2024-10-31":9.59784,"2025-01-31":11.31582,"2025-04-30":9.141797,"2025-07-31":9.115481,"2025-10-31":13.30122,"2026-01-31":9.882749,"2026-04-30":7.873544,"2026-07-31":10.354548},"sales_base":{"2022-01-31":892252000,"2022-04-30":951101000,"2022-07-31":997802000,"2022-10-31":1039730000,"2023-01-31":1058581000,"2023-04-30":1103103000,"2023-07-31":1148191000,"2023-10-31":1211368000,"2024-01-31":1308072000,"2024-04-30":1353596000,"2024-07-31":1382539000,"2024-10-31":1411271000,"2025-01-31":1429664000,"2025-04-30":1451176000,"2025-07-31":1496651000,"2025-10-31":1553111000,"2026-01-31":1610572000,"2026-04-30":1672330000,"2026-07-31":1720858000},"ebitda_base":{"2022-01-31":-487566000,"2022-04-30":-366652000,"2022-07-31":-388924000,"2022-10-31":-338468000,"2023-01-31":-331014000,"2023-04-30":-259896000,"2023-07-31":-215488000,"2023-10-31":-203816000,"2024-01-31":-143262000,"2024-04-30":-147030000,"2024-07-31":-173694000,"2024-10-31":-162239000,"2025-01-31":-146552000,"2025-04-30":-115148000,"2025-07-31":-32584000,"2025-10-31":23851000,"2026-01-31":72286000,"2026-04-30":120941000,"2026-07-31":177530000},"ebit_base":{"2022-01-31":-500946000,"2022-04-30":-380899000,"2022-07-31":-403271000,"2022-10-31":-354015000,"2023-01-31":-348283000,"2023-04-30":-278742000,"2023-07-31":-236134000,"2023-10-31":-224962000,"2024-01-31":-164720000,"2024-04-30":-167774000,"2024-07-31":-193538000,"2024-10-31":-181083000,"2025-01-31":-162569000,"2025-04-30":-129516000,"2025-07-31":-46352000,"2025-10-31":10083000,"2026-01-31":56760000,"2026-04-30":101159000,"2026-07-31":152948000},"cfo_base":{"2022-01-31":-54963000,"2022-04-30":-90325000,"2022-07-31":-108061000,"2022-10-31":-109952000,"2023-01-31":-9981000,"2023-04-30":110244000,"2023-07-31":178266000,"2023-10-31":247437000,"2024-01-31":299082000,"2024-04-30":331778000,"2024-07-31":333869000,"2024-10-31":320085000,"2025-01-31":320565000,"2025-04-30":339530000,"2025-07-31":334741000,"2025-10-31":334942000,"2026-01-31":371208000,"2026-04-30":384134000,"2026-07-31":373246000},"fcf_base":{"2022-01-31":-63842000,"2022-04-30":-106696000,"2022-07-31":-129597000,"2022-10-31":-134726000,"2023-01-31":-33796000,"2023-04-30":94251000,"2023-07-31":167873000,"2023-10-31":241678000,"2024-01-31":291740000,"2024-04-30":325068000,"2024-07-31":326747000,"2024-10-31":308770000,"2025-01-31":305642000,"2025-04-30":313013000,"2025-07-31":309642000,"2025-10-31":311554000,"2026-01-31":352160000,"2026-04-30":375234000,"2026-07-31":362957000},"pe":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":391.666667,"2025-10-31":37.761905,"2026-01-31":24.211538,"2026-04-30":17.166667,"2026-07-31":19.044776},"pe_avg":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":419.792,"2025-10-31":30.397619,"2026-01-31":25.402308,"2026-04-30":21.698207,"2026-07-31":18.875245},"pe_high":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":516.666667,"2025-10-31":44.071429,"2026-01-31":37.096154,"2026-04-30":32.15,"2026-07-31":28.791045},"pe_low":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":326.333333,"2025-10-31":23.309524,"2026-01-31":18.826923,"2026-04-30":15.633333,"2026-07-31":14},"pb":{"2022-01-31":7.515148,"2022-04-30":4.871348,"2022-07-31":5.139357,"2022-10-31":3.617648,"2023-01-31":4.360589,"2023-04-30":3.974197,"2023-07-31":4.887696,"2023-10-31":4.437493,"2024-01-31":6.471274,"2024-04-30":5.341525,"2024-07-31":3.796849,"2024-10-31":4.054104,"2025-01-31":4.322744,"2025-04-30":3.906691,"2025-07-31":3.875731,"2025-10-31":4.502885,"2026-01-31":3.288102,"2026-04-30":2.916021,"2026-07-31":3.495456},"pb_avg":{"2022-01-31":12.922141,"2022-04-30":13.468713,"2022-07-31":10.257309,"2022-10-31":7.395859,"2023-01-31":5.279893,"2023-04-30":4.412511,"2023-07-31":4.21453,"2023-10-31":4.371379,"2024-01-31":5.45626,"2024-04-30":5.891847,"2024-07-31":6.008818,"2024-10-31":5.81388,"2025-01-31":4.762922,"2025-04-30":4.280398,"2025-07-31":4.154045,"2025-10-31":3.624737,"2026-01-31":3.449817,"2026-04-30":3.685773,"2026-07-31":3.464341},"pb_high":{"2022-01-31":17.943736,"2022-04-30":21.807684,"2022-07-31":18.216261,"2022-10-31":15.792748,"2023-01-31":10.830128,"2023-04-30":6.187101,"2023-07-31":5.956091,"2023-10-31":5.280416,"2024-01-31":7.394937,"2024-04-30":7.568804,"2024-07-31":8.386138,"2024-10-31":8.816692,"2025-01-31":8.171263,"2025-04-30":6.785994,"2025-07-31":5.112667,"2025-10-31":5.255258,"2026-01-31":5.037925,"2026-04-30":5.46117,"2026-07-31":5.284275},"pb_low":{"2022-01-31":7.515148,"2022-04-30":4.871348,"2022-07-31":4.802902,"2022-10-31":3.128168,"2023-01-31":3.079238,"2023-04-30":3.045567,"2023-07-31":3.025717,"2023-10-31":3.0831,"2024-01-31":3.624251,"2024-04-30":3.623903,"2024-07-31":3.512943,"2024-10-31":3.526021,"2025-01-31":3.267897,"2025-04-30":3.203225,"2025-07-31":3.229226,"2025-10-31":2.779523,"2026-01-31":2.556832,"2026-04-30":2.655561,"2026-07-31":2.569544},"ptb":{"2022-01-31":7.800815,"2022-04-30":5.051911,"2022-07-31":5.473897,"2022-10-31":3.840318,"2023-01-31":4.628182,"2023-04-30":4.211925,"2023-07-31":5.172745,"2023-10-31":4.68536,"2024-01-31":6.822284,"2024-04-30":5.621522,"2024-07-31":4.017153,"2024-10-31":4.300419,"2025-01-31":4.557849,"2025-04-30":4.27251,"2025-07-31":4.23805,"2025-10-31":4.862143,"2026-01-31":3.534713,"2026-04-30":3.431399,"2026-07-31":4.084379},"ptb_avg":{"2022-01-31":13.413341,"2022-04-30":13.967949,"2022-07-31":10.924995,"2022-10-31":7.851083,"2023-01-31":5.6039,"2023-04-30":4.676459,"2023-07-31":4.46032,"2023-10-31":4.615553,"2024-01-31":5.752215,"2024-04-30":6.200691,"2024-07-31":6.357466,"2024-10-31":6.167114,"2025-01-31":5.021968,"2025-04-30":4.681211,"2025-07-31":4.542382,"2025-10-31":3.913934,"2026-01-31":3.708557,"2026-04-30":4.337196,"2026-07-31":4.048021},"ptb_high":{"2022-01-31":18.625817,"2022-04-30":22.616014,"2022-07-31":19.402024,"2022-10-31":16.764812,"2023-01-31":11.494732,"2023-04-30":6.557202,"2023-07-31":6.303448,"2023-10-31":5.575367,"2024-01-31":7.796047,"2024-04-30":7.965552,"2024-07-31":8.872725,"2024-10-31":9.352368,"2025-01-31":8.615681,"2025-04-30":7.421429,"2025-07-31":5.590619,"2025-10-31":5.674544,"2026-01-31":5.415776,"2026-04-30":6.426377,"2026-07-31":6.174583},"ptb_low":{"2022-01-31":7.800815,"2022-04-30":5.051911,"2022-07-31":5.115541,"2022-10-31":3.320711,"2023-01-31":3.268199,"2023-04-30":3.227747,"2023-07-31":3.202175,"2023-10-31":3.255314,"2024-01-31":3.820835,"2024-04-30":3.813864,"2024-07-31":3.716774,"2024-10-31":3.740251,"2025-01-31":3.445631,"2025-04-30":3.503172,"2025-07-31":3.531107,"2025-10-31":3.001285,"2026-01-31":2.748598,"2026-04-30":3.124905,"2026-07-31":3.002467},"ps":{"2022-01-31":16.18768,"2022-04-30":9.629975,"2022-07-31":9.526433,"2022-10-31":6.471092,"2023-01-31":7.909664,"2023-04-30":7.045297,"2023-07-31":8.442925,"2023-10-31":7.184331,"2024-01-31":9.974089,"2024-04-30":7.998911,"2024-07-31":5.03554,"2024-10-31":4.975004,"2025-01-31":5.580861,"2025-04-30":4.572404,"2025-07-31":4.313509,"2025-10-31":5.57998,"2026-01-31":4.251755,"2026-04-30":3.318177,"2026-07-31":3.957953},"ps_avg":{"2022-01-31":27.834382,"2022-04-30":26.625767,"2022-07-31":19.013187,"2022-10-31":13.229392,"2023-01-31":9.577188,"2023-04-30":7.822324,"2023-07-31":7.280109,"2023-10-31":7.077292,"2024-01-31":8.409662,"2024-04-30":8.823015,"2024-07-31":7.969145,"2024-10-31":7.134518,"2025-01-31":6.149152,"2025-04-30":5.009792,"2025-07-31":4.623259,"2025-10-31":4.491778,"2026-01-31":4.460864,"2026-04-30":4.194086,"2026-07-31":3.92272},"ps_high":{"2022-01-31":38.650931,"2022-04-30":43.110748,"2022-07-31":33.766084,"2022-10-31":28.249384,"2023-01-31":19.644747,"2023-04-30":10.968247,"2023-07-31":10.288453,"2023-10-31":8.54903,"2024-01-31":11.397718,"2024-04-30":11.33425,"2024-07-31":11.122047,"2024-10-31":10.819427,"2025-01-31":10.549476,"2025-04-30":7.942349,"2025-07-31":5.69016,"2025-10-31":6.512322,"2026-01-31":6.514405,"2026-04-30":6.214333,"2026-07-31":5.983456},"ps_low":{"2022-01-31":16.18768,"2022-04-30":9.629975,"2022-07-31":8.902771,"2022-10-31":5.595532,"2023-01-31":5.585424,"2023-04-30":5.399059,"2023-07-31":5.226573,"2023-10-31":4.99156,"2024-01-31":5.58601,"2024-04-30":5.426778,"2024-07-31":4.659012,"2024-10-31":4.326966,"2025-01-31":4.219006,"2025-04-30":3.749065,"2025-07-31":3.593979,"2025-10-31":3.444389,"2026-01-31":3.30617,"2026-04-30":3.021796,"2026-07-31":2.909529},"pcf":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":70.495341,"2023-07-31":54.379921,"2023-10-31":35.172057,"2024-01-31":43.622906,"2024-04-30":32.634151,"2024-07-31":20.851982,"2024-10-31":21.935047,"2025-01-31":24.889669,"2025-04-30":19.542787,"2025-07-31":19.286007,"2025-10-31":25.874116,"2026-01-31":18.447225,"2026-04-30":14.445705,"2026-07-31":18.248218},"pcf_avg":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":78.270279,"2023-07-31":46.890352,"2023-10-31":34.648034,"2024-01-31":36.780692,"2024-04-30":35.996352,"2024-07-31":32.999931,"2024-10-31":31.456453,"2025-01-31":27.424144,"2025-04-30":21.412217,"2025-07-31":20.670923,"2025-10-31":20.828174,"2026-01-31":19.354495,"2026-04-30":18.258984,"2026-07-31":18.085778},"pcf_high":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":109.748428,"2023-07-31":66.266754,"2023-10-31":41.853163,"2024-01-31":49.849326,"2024-04-30":46.24175,"2024-07-31":46.055979,"2024-10-31":47.703403,"2025-01-31":47.048825,"2025-04-30":33.946181,"2025-07-31":25.441115,"2025-10-31":30.197345,"2026-01-31":28.264256,"2026-04-30":27.05414,"2026-07-31":27.586843},"pcf_low":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":54.023063,"2023-07-31":33.663761,"2023-10-31":24.436993,"2024-01-31":24.431105,"2024-04-30":22.140302,"2024-07-31":19.292795,"2024-10-31":19.077812,"2025-01-31":18.81603,"2025-04-30":16.023776,"2025-07-31":16.068937,"2025-10-31":15.971475,"2026-01-31":14.344586,"2026-04-30":13.155409,"2026-07-31":13.414442},"pfcf":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":82.457357,"2023-07-31":57.746576,"2023-10-31":36.01018,"2024-01-31":44.720731,"2024-04-30":33.30778,"2024-07-31":21.306486,"2024-10-31":22.738865,"2025-01-31":26.104909,"2025-04-30":21.198361,"2025-07-31":20.849294,"2025-10-31":27.816456,"2026-01-31":19.445018,"2026-04-30":14.788336,"2026-07-31":18.765513},"pfcf_avg":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":91.551587,"2023-07-31":49.793329,"2023-10-31":35.47367,"2024-01-31":37.706324,"2024-04-30":36.739382,"2024-07-31":33.71922,"2024-10-31":32.609188,"2025-01-31":28.763131,"2025-04-30":23.22616,"2025-07-31":22.346469,"2025-10-31":22.391721,"2026-01-31":20.401361,"2026-04-30":18.692061,"2026-07-31":18.598468},"pfcf_high":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":128.371112,"2023-07-31":70.369322,"2023-10-31":42.850491,"2024-01-31":51.103847,"2024-04-30":47.196264,"2024-07-31":47.059847,"2024-10-31":49.451513,"2025-01-31":49.345989,"2025-04-30":36.821943,"2025-07-31":27.503324,"2025-10-31":32.464225,"2026-01-31":29.793042,"2026-04-30":27.695825,"2026-07-31":28.368867},"pfcf_low":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":63.189977,"2023-07-31":35.747881,"2023-10-31":25.019307,"2024-01-31":25.045945,"2024-04-30":22.597318,"2024-07-31":19.713314,"2024-10-31":19.776926,"2025-01-31":19.734724,"2025-04-30":17.381235,"2025-07-31":17.371455,"2025-10-31":17.170436,"2026-01-31":15.120471,"2026-04-30":13.467436,"2026-07-31":13.794711},"evs_avg":{"2022-01-31":25.744008,"2022-04-30":24.739567,"2022-07-31":17.28785,"2022-10-31":11.616707,"2023-01-31":7.91752,"2023-04-30":6.208107,"2023-07-31":5.686674,"2023-10-31":5.577189,"2024-01-31":6.972567,"2024-04-30":7.393092,"2024-07-31":6.708151,"2024-10-31":6.022726,"2025-01-31":5.009361,"2025-04-30":3.938225,"2025-07-31":3.656108,"2025-10-31":3.59153,"2026-01-31":3.546602,"2026-04-30":3.412396,"2026-07-31":3.176586},"evs_high":{"2022-01-31":36.560558,"2022-04-30":41.224549,"2022-07-31":32.040748,"2022-10-31":26.636699,"2023-01-31":17.985079,"2023-04-30":9.35403,"2023-07-31":8.695018,"2023-10-31":7.048927,"2024-01-31":9.960624,"2024-04-30":9.904327,"2024-07-31":9.861053,"2024-10-31":9.707634,"2025-01-31":9.409686,"2025-04-30":6.870782,"2025-07-31":4.72301,"2025-10-31":5.612074,"2026-01-31":5.600142,"2026-04-30":5.432643,"2026-07-31":5.237323},"evs_low":{"2022-01-31":14.097307,"2022-04-30":7.743776,"2022-07-31":7.177435,"2022-10-31":3.982847,"2023-01-31":3.925756,"2023-04-30":3.784843,"2023-07-31":3.633138,"2023-10-31":3.491457,"2024-01-31":4.148916,"2024-04-30":3.996855,"2024-07-31":3.398018,"2024-10-31":3.215173,"2025-01-31":3.079215,"2025-04-30":2.677497,"2025-07-31":2.626828,"2025-10-31":2.54414,"2026-01-31":2.391907,"2026-04-30":2.240106,"2026-07-31":2.163396},"eve_avg":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":233.870459,"2026-01-31":79.020243,"2026-04-30":47.185426,"2026-07-31":30.791721},"eve_high":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":365.442671,"2026-01-31":124.774255,"2026-04-30":75.120688,"2026-07-31":50.767132},"eve_low":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":165.667347,"2026-01-31":53.293017,"2026-04-30":30.9754,"2026-07-31":20.970523},"evb_avg":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":553.212766,"2026-01-31":100.635259,"2026-04-30":56.412703,"2026-07-31":35.740606},"evb_high":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":864.442442,"2026-01-31":158.904718,"2026-04-30":89.810804,"2026-07-31":58.926491},"evb_low":{"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":391.880579,"2026-01-31":67.870667,"2026-04-30":37.032749,"2026-07-31":24.340932},"earnings_yield":{"2022-01-31":-3.469937,"2022-04-30":-1.570387,"2022-07-31":-1.691217,"2022-10-31":-1.399689,"2023-01-31":-3.926702,"2023-04-30":-3.053977,"2023-07-31":-1.835915,"2023-10-31":-1.802962,"2024-01-31":-0.739774,"2024-04-30":-0.843437,"2024-07-31":-1.643385,"2024-10-31":-1.294498,"2025-01-31":-0.914205,"2025-04-30":-1.005025,"2025-07-31":0.255319,"2025-10-31":2.648172,"2026-01-31":4.130262,"2026-04-30":5.825243,"2026-07-31":5.250784},"fcf_yield":{"2022-01-31":-0.442012,"2022-04-30":-1.164921,"2022-07-31":-1.363391,"2022-10-31":-2.002411,"2023-01-31":-0.40363,"2023-04-30":1.212748,"2023-07-31":1.731704,"2023-10-31":2.776992,"2024-01-31":2.236099,"2024-04-30":3.002302,"2024-07-31":4.693407,"2024-10-31":4.397757,"2025-01-31":3.830697,"2025-04-30":4.717346,"2025-07-31":4.796325,"2025-10-31":3.594994,"2026-01-31":5.142705,"2026-04-30":6.762086,"2026-07-31":5.328924},"peg":{"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":-3.405797,"2025-10-31":-0.104171,"2026-01-31":-0.048423,"2026-04-30":-0.028611,"2026-07-31":0.008927},"price":{"2021-04-30":72,"2021-07-31":62.56,"2021-10-31":50.25,"2022-01-31":33.43,"2022-04-30":17.83,"2022-07-31":18.33,"2022-10-31":12.86,"2023-01-31":15.28,"2023-04-30":14.08,"2023-07-31":17.43,"2023-10-31":15.53,"2024-01-31":22.98,"2024-04-30":18.97,"2024-07-31":12.17,"2024-10-31":12.36,"2025-01-31":14.22,"2025-04-30":11.94,"2025-07-31":11.75,"2025-10-31":15.86,"2026-01-31":12.59,"2026-04-30":10.3,"2026-07-31":12.76},"price_avg":{"2021-04-30":73.42,"2021-07-31":70.155333,"2021-10-31":63.6925,"2022-01-31":57.482195,"2022-04-30":49.297885,"2022-07-31":36.583654,"2022-10-31":26.290769,"2023-01-31":18.501346,"2023-04-30":15.632885,"2023-07-31":15.029423,"2023-10-31":15.298621,"2024-01-31":19.375607,"2024-04-30":20.924423,"2024-07-31":19.26,"2024-10-31":17.725139,"2025-01-31":15.668,"2025-04-30":13.08216,"2025-07-31":12.59376,"2025-10-31":12.767,"2026-01-31":13.2092,"2026-04-30":13.018924,"2026-07-31":12.646414},"price_high":{"2021-04-30":74.84,"2021-07-31":79.82,"2021-10-31":79.82,"2022-01-31":79.82,"2022-04-30":79.82,"2022-07-31":64.97,"2022-10-31":56.14,"2023-01-31":37.95,"2023-04-30":21.92,"2023-07-31":21.24,"2023-10-31":18.48,"2024-01-31":26.26,"2024-04-30":26.88,"2024-07-31":26.88,"2024-10-31":26.88,"2025-01-31":26.88,"2025-04-30":20.74,"2025-07-31":15.5,"2025-10-31":18.51,"2026-01-31":19.29,"2026-04-30":19.29,"2026-07-31":19.29},"price_low":{"2021-04-30":72,"2021-07-31":59.36,"2021-10-31":49.99,"2022-01-31":33.43,"2022-04-30":17.83,"2022-07-31":17.13,"2022-10-31":11.12,"2023-01-31":10.79,"2023-04-30":10.79,"2023-07-31":10.79,"2023-10-31":10.79,"2024-01-31":12.87,"2024-04-30":12.87,"2024-07-31":11.26,"2024-10-31":10.75,"2025-01-31":10.75,"2025-04-30":9.79,"2025-07-31":9.79,"2025-10-31":9.79,"2026-01-31":9.79,"2026-04-30":9.38,"2026-07-31":9.38},"ev_avg":{"2022-01-31":22970142996.280487,"2022-04-30":23529827374.66346,"2022-07-31":17249851731.009613,"2022-10-31":12078238254.230768,"2023-01-31":8381335905.288462,"2023-04-30":6848181606.057692,"2023-07-31":6529387563.605769,"2023-10-31":6756028522.241379,"2024-01-31":9120620018.037384,"2024-04-30":10007259559.855768,"2024-07-31":9274280109.999998,"2024-10-31":8499697872.450199,"2025-01-31":7161702792,"2025-04-30":5715056907.08,"2025-07-31":5471918299,"2025-10-31":5578044317.25,"2026-01-31":5712057321.400001,"2026-04-30":5706652647.161355,"2026-07-31":5466454148.655378},"shares_out":{"2022-01-31":432051750,"2022-04-30":513689250,"2022-07-31":518575750,"2022-10-31":523187250,"2023-01-31":547972500,"2023-04-30":551966500,"2023-07-31":556172750,"2023-10-31":560390750,"2024-01-31":567747000,"2024-04-30":570758750,"2024-07-31":572048500,"2024-10-31":568048500,"2025-01-31":561094000,"2025-04-30":555725500,"2025-07-31":549431250,"2025-10-31":546426750,"2026-01-31":543904500,"2026-04-30":538746250,"2026-07-31":533783250},"shares_dil":{"2022-01-31":432051750,"2022-04-30":513689250,"2022-07-31":518575750,"2022-10-31":523187250,"2023-01-31":547972500,"2023-04-30":551966500,"2023-07-31":556172750,"2023-10-31":560390750,"2024-01-31":567747000,"2024-04-30":570758750,"2024-07-31":572048500,"2024-10-31":568048500,"2025-01-31":561094000,"2025-04-30":555725500,"2025-07-31":549431250,"2025-10-31":546426750,"2026-01-31":543904500,"2026-04-30":538746250,"2026-07-31":533783250},"rev_ps":{"2022-01-31":2.065151,"2022-04-30":1.85151,"2022-07-31":1.92412,"2022-10-31":1.9873,"2023-01-31":1.931814,"2023-04-30":1.998496,"2023-07-31":2.06445,"2023-10-31":2.161649,"2024-01-31":2.30397,"2024-04-30":2.371573,"2024-07-31":2.416821,"2024-10-31":2.48442,"2025-01-31":2.547994,"2025-04-30":2.611318,"2025-07-31":2.724001,"2025-10-31":2.842304,"2026-01-31":2.96113,"2026-04-30":3.104114,"2026-07-31":3.223889},"ebitda_ps":{"2022-01-31":-1.12849,"2022-04-30":-0.713762,"2022-07-31":-0.749985,"2022-10-31":-0.646935,"2023-01-31":-0.60407,"2023-04-30":-0.470855,"2023-07-31":-0.387448,"2023-10-31":-0.363703,"2024-01-31":-0.252334,"2024-04-30":-0.257604,"2024-07-31":-0.303635,"2024-10-31":-0.285608,"2025-01-31":-0.26119,"2025-04-30":-0.207203,"2025-07-31":-0.059305,"2025-10-31":0.043649,"2026-01-31":0.132902,"2026-04-30":0.224486,"2026-07-31":0.332588},"ebit_ps":{"2022-01-31":-1.159458,"2022-04-30":-0.741497,"2022-07-31":-0.777651,"2022-10-31":-0.676651,"2023-01-31":-0.635585,"2023-04-30":-0.504998,"2023-07-31":-0.42457,"2023-10-31":-0.401438,"2024-01-31":-0.290129,"2024-04-30":-0.293949,"2024-07-31":-0.338324,"2024-10-31":-0.318781,"2025-01-31":-0.289736,"2025-04-30":-0.233058,"2025-07-31":-0.084364,"2025-10-31":0.018453,"2026-01-31":0.104357,"2026-04-30":0.187767,"2026-07-31":0.286536},"eps":{"2022-01-31":-1.16,"2022-04-30":-0.28,"2022-07-31":-0.31,"2022-10-31":-0.18,"2023-01-31":-0.6,"2023-04-30":-0.43,"2023-07-31":-0.32,"2023-10-31":-0.28,"2024-01-31":-0.17,"2024-04-30":-0.16,"2024-07-31":-0.2,"2024-10-31":-0.16,"2025-01-31":-0.13,"2025-04-30":-0.12,"2025-07-31":0.03,"2025-10-31":0.42,"2026-01-31":0.52,"2026-04-30":0.6,"2026-07-31":0.67},"cfo_ps":{"2022-01-31":-0.127214,"2022-04-30":-0.175836,"2022-07-31":-0.20838,"2022-10-31":-0.210158,"2023-01-31":-0.018214,"2023-04-30":0.19973,"2023-07-31":0.320523,"2023-10-31":0.441544,"2024-01-31":0.526787,"2024-04-30":0.581293,"2024-07-31":0.583638,"2024-10-31":0.563482,"2025-01-31":0.571321,"2025-04-30":0.610967,"2025-07-31":0.60925,"2025-10-31":0.612968,"2026-01-31":0.682487,"2026-04-30":0.713015,"2026-07-31":0.699246},"fcf_ps":{"2022-01-31":-0.147765,"2022-04-30":-0.207705,"2022-07-31":-0.249909,"2022-10-31":-0.25751,"2023-01-31":-0.061675,"2023-04-30":0.170755,"2023-07-31":0.301836,"2023-10-31":0.431267,"2024-01-31":0.513856,"2024-04-30":0.569537,"2024-07-31":0.571188,"2024-10-31":0.543563,"2025-01-31":0.544725,"2025-04-30":0.563251,"2025-07-31":0.563568,"2025-10-31":0.570166,"2026-01-31":0.647467,"2026-04-30":0.696495,"2026-07-31":0.679971},"cash_ps":{"2022-01-31":4.316937,"2022-04-30":3.492318,"2022-07-31":3.319754,"2022-10-31":3.204889,"2023-01-31":3.20617,"2023-04-30":3.226006,"2023-07-31":3.289568,"2023-10-31":3.242696,"2024-01-31":3.311022,"2024-04-30":3.391167,"2024-07-31":3.047598,"2024-10-31":2.76216,"2025-01-31":2.90418,"2025-04-30":2.798203,"2025-07-31":2.634519,"2025-10-31":2.55878,"2026-01-31":2.707251,"2026-04-30":2.426456,"2026-07-31":2.405452},"bvps":{"2022-01-31":4.448349,"2022-04-30":3.660178,"2022-07-31":3.566594,"2022-10-31":3.554796,"2023-01-31":3.504114,"2023-04-30":3.542855,"2023-07-31":3.566097,"2023-10-31":3.499724,"2024-01-31":3.551078,"2024-04-30":3.55142,"2024-07-31":3.205289,"2024-10-31":3.048763,"2025-01-31":3.289577,"2025-04-30":3.056295,"2025-07-31":3.031686,"2025-10-31":3.522187,"2026-01-31":3.828957,"2026-04-30":3.53221,"2026-07-31":3.650454},"tbvps":{"2022-01-31":4.28545,"2022-04-30":3.529357,"2022-07-31":3.34862,"2022-10-31":3.348681,"2023-01-31":3.301512,"2023-04-30":3.342889,"2023-07-31":3.369584,"2023-10-31":3.31458,"2024-01-31":3.368374,"2024-04-30":3.374531,"2024-07-31":3.029509,"2024-10-31":2.874138,"2025-01-31":3.119893,"2025-04-30":2.79461,"2025-07-31":2.772502,"2025-10-31":3.261936,"2026-01-31":3.561816,"2026-04-30":3.001691,"2026-07-31":3.124098},"buyback_ps":{"2023-10-31":0.093951,"2024-01-31":0.180741,"2024-04-30":0.218341,"2024-07-31":0.561783,"2024-10-31":0.759388,"2025-01-31":0.696409,"2025-04-30":1.07296,"2025-07-31":0.912034,"2025-10-31":0.619386,"2026-01-31":0.605071,"2026-04-30":0.641066,"2026-07-31":0.503103},"fcf_margin":{"2022-01-31":-7.155153,"2022-04-30":-11.218157,"2022-07-31":-12.988248,"2022-10-31":-12.957787,"2023-01-31":-3.192576,"2023-04-30":8.54417,"2023-07-31":14.620651,"2023-10-31":19.950832,"2024-01-31":22.303054,"2024-04-30":24.015142,"2024-07-31":23.633836,"2024-10-31":21.87886,"2025-01-31":21.37859,"2025-04-30":21.56961,"2025-07-31":20.688992,"2025-10-31":20.059996,"2026-01-31":21.865524,"2026-04-30":22.437796,"2026-07-31":21.09163}},"masked":{"tax_rate_pct":{"annual":{"2020-01-31":"a loss","2021-01-31":"a loss","2022-01-31":"a loss","2023-01-31":"a loss","2024-01-31":"a loss","2025-01-31":"a loss"},"ttm":{"2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss","2023-10-31":"a loss","2024-01-31":"a loss","2024-04-30":"a loss","2024-07-31":"a loss","2024-10-31":"a loss","2025-01-31":"a loss","2025-04-30":"a loss"}},"debt_equity":{"annual":{"2021-01-31":"negative equity"}},"net_debt_equity":{"annual":{"2021-01-31":"negative equity"}},"liab_equity":{"annual":{"2021-01-31":"negative equity"}},"debt_ebit":{"annual":{"2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2021-01-31":"an operating loss","2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss"}},"debt_ebitda":{"annual":{"2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA","2023-01-31":"negative EBITDA","2024-01-31":"negative EBITDA","2025-01-31":"negative EBITDA"},"ttm":{"2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA","2025-01-31":"negative EBITDA","2025-04-30":"negative EBITDA","2025-07-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA","2023-01-31":"negative EBITDA","2024-01-31":"negative EBITDA","2025-01-31":"negative EBITDA"},"ttm":{"2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA","2025-01-31":"negative EBITDA","2025-04-30":"negative EBITDA","2025-07-31":"negative EBITDA"}},"debt_capital":{"annual":{"2021-01-31":"negative capital"}},"net_debt_capital":{"annual":{"2021-01-31":"negative capital"}},"debt_capital_ev":{"annual":{"2021-01-31":"negative capital"}},"roe":{"annual":{"2022-01-31":"negative equity"}},"pe":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share"}},"pe_avg":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share"}},"pe_high":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share"}},"pe_low":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share"}},"peg":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share"}},"ev_ebit":{"annual":{"2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss"}},"evb_avg":{"annual":{"2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss"}},"evb_high":{"annual":{"2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss"}},"evb_low":{"annual":{"2022-01-31":"an operating loss","2023-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss","2025-07-31":"an operating loss"}},"ev_ebitda":{"annual":{"2022-01-31":"negative EBITDA","2023-01-31":"negative EBITDA","2024-01-31":"negative EBITDA","2025-01-31":"negative EBITDA"},"ttm":{"2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA","2025-01-31":"negative EBITDA","2025-04-30":"negative EBITDA","2025-07-31":"negative EBITDA"}},"eve_avg":{"annual":{"2022-01-31":"negative EBITDA","2023-01-31":"negative EBITDA","2024-01-31":"negative EBITDA","2025-01-31":"negative EBITDA"},"ttm":{"2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA","2025-01-31":"negative EBITDA","2025-04-30":"negative EBITDA","2025-07-31":"negative EBITDA"}},"eve_high":{"annual":{"2022-01-31":"negative EBITDA","2023-01-31":"negative EBITDA","2024-01-31":"negative EBITDA","2025-01-31":"negative EBITDA"},"ttm":{"2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA","2025-01-31":"negative EBITDA","2025-04-30":"negative EBITDA","2025-07-31":"negative EBITDA"}},"eve_low":{"annual":{"2022-01-31":"negative EBITDA","2023-01-31":"negative EBITDA","2024-01-31":"negative EBITDA","2025-01-31":"negative EBITDA"},"ttm":{"2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA","2025-01-31":"negative EBITDA","2025-04-30":"negative EBITDA","2025-07-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2022-01-31":"negative free cash flow","2023-01-31":"negative free cash flow"},"ttm":{"2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow"}},"pfcf":{"annual":{"2022-01-31":"negative free cash flow","2023-01-31":"negative free cash flow"},"ttm":{"2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow"}},"pfcf_avg":{"annual":{"2022-01-31":"negative free cash flow","2023-01-31":"negative free cash flow"},"ttm":{"2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow"}},"pfcf_high":{"annual":{"2022-01-31":"negative free cash flow","2023-01-31":"negative free cash flow"},"ttm":{"2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow"}},"pfcf_low":{"annual":{"2022-01-31":"negative free cash flow","2023-01-31":"negative free cash flow"},"ttm":{"2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow"}},"ev_cfo":{"annual":{"2022-01-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"},"ttm":{"2022-01-31":"negative operating cash flow","2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"}},"pcf":{"annual":{"2022-01-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"},"ttm":{"2022-01-31":"negative operating cash flow","2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"}},"pcf_avg":{"annual":{"2022-01-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"},"ttm":{"2022-01-31":"negative operating cash flow","2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"}},"pcf_high":{"annual":{"2022-01-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"},"ttm":{"2022-01-31":"negative operating cash flow","2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"}},"pcf_low":{"annual":{"2022-01-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"},"ttm":{"2022-01-31":"negative operating cash flow","2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow"}},"roic":{"annual":{"2022-01-31":"negative invested capital"}}}}