{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"PANW","kind":"industrial","as_of":"2026-09-10","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2013-07-31":-11.663619,"2014-07-31":-61.1204,"2015-07-31":-27.454777,"2016-07-31":-27.871007,"2017-07-31":-24.539136,"2018-07-31":-12.72983,"2019-07-31":-5.963737,"2020-07-31":-19.865332,"2021-07-31":-57.467028,"2022-07-31":-63.232682,"2023-07-31":44.904003,"2024-07-31":74.51757,"2025-07-31":17.452536,"2026-07-31":1.738569},"roa":{"2013-07-31":-5.888002,"2014-07-31":-21.942258,"2015-07-31":-7.625643,"2016-07-31":-7.990251,"2017-07-31":-6.448027,"2018-07-31":-2.603545,"2019-07-31":-1.306106,"2020-07-31":-3.410484,"2021-07-31":-5.168074,"2022-07-31":-2.37384,"2023-07-31":3.286899,"2024-07-31":14.946074,"2025-07-31":5.205304,"2026-07-31":0.852349},"roc":{"2013-07-31":-5.866741,"2014-07-31":-28.169092,"2015-07-31":-8.253801,"2016-07-31":-10.486299,"2017-07-31":-9.776965,"2018-07-31":-3.771989,"2019-07-31":-1.402037,"2020-07-31":-3.926856,"2021-07-31":-5.971341,"2022-07-31":-3.850425,"2023-07-31":7.88589,"2024-07-31":10.944062,"2025-07-31":12.655127,"2026-07-31":2.14648},"roic":{"2013-07-31":null,"2014-07-31":-2159.620819,"2015-07-31":-45.186841,"2016-07-31":-84.105122,"2017-07-31":-1393.425532,"2018-07-31":null,"2019-07-31":null,"2020-07-31":-43.423921,"2021-07-31":-34.381252,"2022-07-31":-24.618635,"2023-07-31":37.53796,"2024-07-31":22.031154,"2025-07-31":20.841033,"2026-07-31":2.55863},"gross_margin":{"2011-07-31":72.787676,"2012-07-31":72.347122,"2013-07-31":72.291325,"2014-07-31":73.314342,"2015-07-31":72.900333,"2016-07-31":73.159231,"2017-07-31":72.856248,"2018-07-31":71.611456,"2019-07-31":72.120292,"2020-07-31":70.67539,"2021-07-31":70.045347,"2022-07-31":68.759429,"2023-07-31":72.293876,"2024-07-31":74.348178,"2025-07-31":73.414304,"2026-07-31":70.357143},"ebitda_margin":{"2011-07-31":-6.926819,"2012-07-31":3.929246,"2013-07-31":-2.203697,"2014-07-31":-32.754075,"2015-07-31":-7.641705,"2016-07-31":-8.30613,"2017-07-31":-6.039542,"2018-07-31":-0.343144,"2019-07-31":3.438405,"2020-07-31":0.795094,"2021-07-31":-1.026762,"2022-07-31":1.70499,"2023-07-31":9.713175,"2024-07-31":12.057303,"2025-07-31":17.202191,"2026-07-31":13.501742},"op_margin":{"2011-07-31":-8.772566,"2012-07-31":1.525057,"2013-07-31":-4.701003,"2014-07-31":-36.000428,"2015-07-31":-10.753708,"2016-07-31":-11.410954,"2017-07-31":-9.446755,"2018-07-31":-4.584048,"2019-07-31":-1.865775,"2020-07-31":-5.251731,"2021-07-31":-7.145039,"2022-07-31":-3.431791,"2023-07-31":5.618988,"2024-07-31":8.519464,"2025-07-31":13.478284,"2026-07-31":6.054007},"incr_op_margin":{"2012-07-31":10.469383,"2013-07-31":-15.969468,"2014-07-31":-97.354408,"2015-07-31":35.027723,"2016-07-31":-12.765069,"2017-07-31":-2.257037,"2018-07-31":11.891892,"2019-07-31":7.996808,"2020-07-31":-24.547956,"2021-07-31":-14.757579,"2022-07-31":9.25807,"2023-07-31":41.410293,"2024-07-31":26.136764,"2025-07-31":46.81742,"2026-07-31":-24.259464},"pretax_margin":{"2011-07-31":-10.162146,"2012-07-31":1.097053,"2013-07-31":-4.709839,"2014-07-31":-37.139385,"2015-07-31":-13.13504,"2016-07-31":-12.499093,"2017-07-31":-10.261524,"2018-07-31":-4.63244,"2019-07-31":-2.572769,"2020-07-31":-6.800845,"2021-07-31":-10.925495,"2022-07-31":-3.766246,"2023-07-31":8.215939,"2024-07-31":12.311429,"2025-07-31":17.304126,"2026-07-31":4.66899},"net_margin":{"2011-07-31":-10.563505,"2012-07-31":0.288863,"2013-07-31":-7.383359,"2014-07-31":-37.856896,"2015-07-31":-14.147914,"2016-07-31":-13.978963,"2017-07-31":-11.566293,"2018-07-31":-5.375918,"2019-07-31":-2.824528,"2020-07-31":-7.833588,"2021-07-31":-11.721999,"2022-07-31":-4.853222,"2023-07-31":6.379213,"2024-07-31":32.109623,"2025-07-31":12.296264,"2026-07-31":2.674216},"common_margin":{"2011-07-31":-10.563505,"2012-07-31":0.288863,"2013-07-31":-7.383359,"2014-07-31":-37.856896,"2015-07-31":-14.147914,"2016-07-31":-13.978963,"2017-07-31":-11.566293,"2018-07-31":-5.375918,"2019-07-31":-2.824528,"2020-07-31":-7.833588,"2021-07-31":-11.721999,"2022-07-31":-4.853222,"2023-07-31":6.379213,"2024-07-31":32.109623,"2025-07-31":12.296264,"2026-07-31":2.674216},"tax_rate_pct":{"2011-07-31":null,"2012-07-31":73.669168,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":22.355642,"2024-07-31":-160.811494,"2025-07-31":28.940277,"2026-07-31":42.723881},"total_debt":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":466875000,"2015-07-31":487084000,"2016-07-31":500200000,"2017-07-31":524700000,"2018-07-31":1920100000,"2019-07-31":1430000000,"2020-07-31":3084100000,"2021-07-31":3226000000,"2022-07-31":3676800000,"2023-07-31":1991500000,"2024-07-31":963900000,"2025-07-31":0,"2026-07-31":1774000000},"debt_ebitda":{"2012-07-31":0,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":14.343029,"2020-07-31":113.804428,"2021-07-31":null,"2022-07-31":39.198294,"2023-07-31":2.974608,"2024-07-31":0.995867,"2025-07-31":0,"2026-07-31":1.144516},"net_debt_ebitda":{"2012-07-31":-32.183741,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":-13.772317,"2020-07-31":-24.490775,"2021-07-31":null,"2022-07-31":0.450959,"2023-07-31":-0.59522,"2024-07-31":-1.668457,"2025-07-31":-1.830423,"2026-07-31":-0.836774},"debt_ebit":{"2012-07-31":0,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":5.142009,"2024-07-31":1.409417,"2025-07-31":0,"2026-07-31":2.552518},"net_debt_ebit":{"2012-07-31":-82.920072,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":-1.028918,"2024-07-31":-2.36131,"2025-07-31":-2.336149,"2026-07-31":-1.866187},"ebitda_int":{"2012-07-31":278.472222,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":1.188319,"2020-07-31":0.305524,"2021-07-31":null,"2022-07-31":3.423358,"2023-07-31":24.613971,"2024-07-31":116.614458,"2025-07-31":528.766667},"ebitda_capex_int":{"2012-07-31":-126.111111,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":-0.375447,"2020-07-31":-2.111612,"2021-07-31":null,"2022-07-31":-3.613139,"2023-07-31":19.235294,"2024-07-31":97.722892,"2025-07-31":446.433333},"ebit_int":{"2012-07-31":108.083333,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":14.238971,"2024-07-31":82.39759,"2025-07-31":414.3},"int_exp":{"2012-07-31":36000,"2013-07-31":74000,"2014-07-31":1883000,"2015-07-31":22300000,"2016-07-31":23400000,"2017-07-31":24500000,"2018-07-31":29600000,"2019-07-31":83900000,"2020-07-31":88700000,"2021-07-31":163300000,"2022-07-31":27400000,"2023-07-31":27200000,"2024-07-31":8300000,"2025-07-31":3000000},"equity_assets":{"2012-07-31":56.171837,"2013-07-31":46.519332,"2014-07-31":31.693864,"2015-07-31":24.827217,"2016-07-31":31.309915,"2017-07-31":22.092313,"2018-07-31":19.504446,"2019-07-31":24.063287,"2020-07-31":12.153904,"2021-07-31":6.195321,"2022-07-31":1.713782,"2023-07-31":12.057016,"2024-07-31":25.860266,"2025-07-31":33.187706,"2026-07-31":56.731325},"debt_equity":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":99.635497,"2015-07-31":99.832957,"2016-07-31":55.894513,"2017-07-31":69.075829,"2018-07-31":165.483065,"2019-07-31":90.146883,"2020-07-31":279.914685,"2021-07-31":508.431836,"2022-07-31":1750.857143,"2023-07-31":113.904141,"2024-07-31":18.645183,"2025-07-31":0,"2026-07-31":6.452786},"debt_capital":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":49.908708,"2015-07-31":49.958204,"2016-07-31":35.854061,"2017-07-31":40.85494,"2018-07-31":62.332814,"2019-07-31":47.409077,"2020-07-31":73.678301,"2021-07-31":83.564305,"2022-07-31":94.597098,"2023-07-31":53.250087,"2024-07-31":15.715078,"2025-07-31":0,"2026-07-31":6.061641},"debt_assets":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":31.578339,"2015-07-31":24.785745,"2016-07-31":17.500525,"2017-07-31":15.260448,"2018-07-31":32.276555,"2019-07-31":21.692303,"2020-07-31":34.020562,"2021-07-31":31.498985,"2022-07-31":30.005876,"2023-07-31":13.733441,"2024-07-31":4.821694,"2025-07-31":0,"2026-07-31":3.660751},"net_debt_equity":{"2012-07-31":-1.40848,"2013-07-31":-1.540346,"2014-07-31":-0.652237,"2015-07-31":-0.618765,"2016-07-31":-0.87764,"2017-07-31":-1.119405,"2018-07-31":-1.278376,"2019-07-31":-0.865599,"2020-07-31":-0.602378,"2021-07-31":0.512057,"2022-07-31":0.201429,"2023-07-31":-0.227923,"2024-07-31":-0.312378,"2025-07-31":-0.371096,"2026-07-31":-0.047177},"net_debt_capital":{"2012-07-31":-140.848034,"2013-07-31":-154.034579,"2014-07-31":-32.671376,"2015-07-31":-30.96413,"2016-07-31":-56.29704,"2017-07-31":-66.207272,"2018-07-31":-48.152837,"2019-07-31":-45.52266,"2020-07-31":-15.855611,"2021-07-31":8.416008,"2022-07-31":1.088299,"2023-07-31":-10.655365,"2024-07-31":-26.328747,"2025-07-31":-37.109555,"2026-07-31":-4.431764},"ebitda":{"2011-07-31":-8215000,"2012-07-31":10025000,"2013-07-31":-8729000,"2014-07-31":-195928000,"2015-07-31":-70919000,"2016-07-31":-114500000,"2017-07-31":-106000000,"2018-07-31":-7800000,"2019-07-31":99700000,"2020-07-31":27100000,"2021-07-31":-43700000,"2022-07-31":93800000,"2023-07-31":669500000,"2024-07-31":967900000,"2025-07-31":1586300000,"2026-07-31":1550000000},"ebitda_capex":{"2011-07-31":-21215000,"2012-07-31":-4540000,"2013-07-31":-31171000,"2014-07-31":-232035000,"2015-07-31":-104747000,"2016-07-31":-187000000,"2017-07-31":-269400000,"2018-07-31":-119800000,"2019-07-31":-31500000,"2020-07-31":-187300000,"2021-07-31":-159700000,"2022-07-31":-99000000,"2023-07-31":523200000,"2024-07-31":811100000,"2025-07-31":1339300000,"2026-07-31":1110000000},"ebit":{"2011-07-31":-10404000,"2012-07-31":3891000,"2013-07-31":-18621000,"2014-07-31":-215347000,"2015-07-31":-99800000,"2016-07-31":-157300000,"2017-07-31":-165800000,"2018-07-31":-104200000,"2019-07-31":-54100000,"2020-07-31":-179000000,"2021-07-31":-304100000,"2022-07-31":-188800000,"2023-07-31":387300000,"2024-07-31":683900000,"2025-07-31":1242900000,"2026-07-31":695000000},"cash_ratio":{"2012-07-31":2.644477,"2013-07-31":2.035987,"2014-07-31":2.218743,"2015-07-31":0.764346,"2016-07-31":1.518186,"2017-07-31":1.144593,"2018-07-31":1.619356,"2019-07-31":1.365168,"2020-07-31":1.392354,"2021-07-31":0.566987,"2022-07-31":0.437559,"2023-07-31":0.308885,"2024-07-31":0.335663,"2025-07-31":0.363495,"2026-07-31":0.309483},"current_ratio":{"2012-07-31":3.128182,"2013-07-31":2.570082,"2014-07-31":2.752458,"2015-07-31":1.040498,"2016-07-31":2.094946,"2017-07-31":1.645134,"2018-07-31":1.966028,"2019-07-31":1.784834,"2020-07-31":1.905562,"2021-07-31":0.908261,"2022-07-31":0.772293,"2023-07-31":0.781648,"2024-07-31":0.891575,"2025-07-31":0.941763,"2026-07-31":0.871007},"quick_ratio":{"2012-07-31":3.018573,"2013-07-31":2.460345,"2014-07-31":2.607971,"2015-07-31":0.970082,"2016-07-31":1.929972,"2017-07-31":1.504287,"2018-07-31":1.8417,"2019-07-31":1.648809,"2020-07-31":1.77765,"2021-07-31":0.809408,"2022-07-31":0.708896,"2023-07-31":0.67748,"2024-07-31":0.770992,"2025-07-31":0.824186,"2026-07-31":0.734858},"cfo_avg_cl":{"2013-07-31":0.698057,"2014-07-31":0.318998,"2015-07-31":0.511157,"2016-07-31":0.700469,"2017-07-31":0.848103,"2018-07-31":0.627914,"2019-07-31":0.508111,"2020-07-31":0.436544,"2021-07-31":0.38497,"2022-07-31":0.295716,"2023-07-31":0.34624,"2024-07-31":0.422511,"2025-07-31":0.474261,"2026-07-31":0.508403},"cfo_liab":{"2012-07-31":0.432869,"2013-07-31":0.365658,"2014-07-31":0.087541,"2015-07-31":0.253929,"2016-07-31":0.335201,"2017-07-31":0.324224,"2018-07-31":0.217551,"2019-07-31":0.210871,"2020-07-31":0.130054,"2021-07-31":0.158578,"2022-07-31":0.164793,"2023-07-31":0.217797,"2024-07-31":0.219793,"2025-07-31":0.23591,"2026-07-31":0.21714},"cfo_capex":{"2011-07-31":2.469385,"2012-07-31":5.311912,"2013-07-31":5.102887,"2014-07-31":2.448445,"2015-07-31":10.42923,"2016-07-31":9.077241,"2017-07-31":5.315177,"2018-07-31":9.258929,"2019-07-31":8.045732,"2020-07-31":4.83069,"2021-07-31":12.956897,"2022-07-31":10.294087,"2023-07-31":18.984962,"2024-07-31":20.77551,"2025-07-31":15.044534,"2026-07-31":10.347727},"wc":{"2012-07-31":259651000,"2013-07-31":323597000,"2014-07-31":610155000,"2015-07-31":41803000,"2016-07-31":927200000,"2017-07-31":775000000,"2018-07-31":2030300000,"2019-07-31":1611500000,"2020-07-31":2437500000,"2021-07-31":-469400000,"2022-07-31":-1891400000,"2023-07-31":-1689500000,"2024-07-31":-833000000,"2025-07-31":-465200000,"2026-07-31":-1280000000},"wc_assets":{"2012-07-31":63.670538,"2013-07-31":55.258484,"2014-07-31":41.269464,"2015-07-31":2.127186,"2016-07-31":32.439997,"2017-07-31":22.540209,"2018-07-31":34.128999,"2019-07-31":24.445557,"2020-07-31":26.887948,"2021-07-31":-4.583268,"2022-07-31":-15.435464,"2023-07-31":-11.65084,"2024-07-31":-4.166896,"2025-07-31":-1.973176,"2026-07-31":-2.641354},"cash_assets":{"2012-07-31":79.116929,"2013-07-31":71.655857,"2014-07-31":52.250238,"2015-07-31":40.147966,"2016-07-31":44.979358,"2017-07-31":39.990693,"2018-07-31":57.210577,"2019-07-31":42.521465,"2020-07-31":41.341805,"2021-07-31":28.326629,"2022-07-31":29.660671,"2023-07-31":16.481508,"2024-07-31":12.899869,"2025-07-31":12.31581,"2026-07-31":6.337185},"cash_debt":{"2014-07-31":1.654623,"2015-07-31":1.619801,"2016-07-31":2.570172,"2017-07-31":2.620545,"2018-07-31":1.772512,"2019-07-31":1.96021,"2020-07-31":1.215201,"2021-07-31":0.899287,"2022-07-31":0.988495,"2023-07-31":1.2001,"2024-07-31":2.675381,"2026-07-31":1.731116},"fcf_debt":{"2014-07-31":0.112019,"2015-07-31":0.65486,"2016-07-31":1.170732,"2017-07-31":1.343816,"2018-07-31":0.481746,"2019-07-31":0.646434,"2020-07-31":0.266301,"2021-07-31":0.429944,"2022-07-31":0.487353,"2023-07-31":1.321215,"2024-07-31":3.216931,"2026-07-31":2.318489},"liab_equity":{"2012-07-31":0.780252,"2013-07-31":1.149644,"2014-07-31":2.155185,"2015-07-31":2.847645,"2016-07-31":2.193876,"2017-07-31":3.526461,"2018-07-31":4.108162,"2019-07-31":3.155708,"2020-07-31":7.227809,"2021-07-31":14.937746,"2022-07-31":57.350476,"2023-07-31":7.293926,"2024-07-31":2.866936,"2025-07-31":2.013164,"2026-07-31":0.762695},"altman_z":{"2012-07-31":14.129702,"2013-07-31":7.731505,"2014-07-31":4.024438,"2015-07-31":6.77745,"2016-07-31":4.006413,"2017-07-31":3.022125,"2018-07-31":2.997898,"2019-07-31":3.14898,"2020-07-31":2.310233,"2021-07-31":2.492759,"2022-07-31":2.499148,"2023-07-31":3.908814,"2024-07-31":4.83287,"2025-07-31":5.105474,"2026-07-31":8.07185},"interest_cover_cfo":{"2011-07-31":1285.08,"2012-07-31":3364.826087,"2013-07-31":1975.465517,"2014-07-31":2010.227273,"2015-07-31":5784.606557},"ar_turnover":{"2013-07-31":5.951887,"2014-07-31":5.365339,"2015-07-31":5.335411,"2016-07-31":4.91386,"2017-07-31":4.495645,"2018-07-31":5.054703,"2019-07-31":5.524626,"2020-07-31":4.2092,"2021-07-31":3.737519,"2022-07-31":3.148933,"2023-07-31":2.699949,"2024-07-31":2.590979,"2025-07-31":2.625525,"2026-07-31":2.905961},"dso":{"2013-07-31":61.32509,"2014-07-31":68.029248,"2015-07-31":68.410854,"2016-07-31":74.279684,"2017-07-31":81.189676,"2018-07-31":72.209978,"2019-07-31":66.06782,"2020-07-31":86.714808,"2021-07-31":97.658361,"2022-07-31":115.912297,"2023-07-31":135.187735,"2024-07-31":140.873404,"2025-07-31":139.019818,"2026-07-31":125.603876},"inv_turnover":{"2025-07-31":21.420708,"2026-07-31":29.591304},"dio":{"2025-07-31":17.039586,"2026-07-31":12.334705},"ap_turnover":{"2013-07-31":8.866306,"2014-07-31":10.617093,"2015-07-31":18.139127,"2016-07-31":17.04912,"2017-07-31":14.508371,"2018-07-31":15.201413,"2019-07-31":13.176854,"2020-07-31":14.601899,"2021-07-31":21.160166,"2022-07-31":18.59059,"2023-07-31":14.67307,"2024-07-31":16.566372,"2025-07-31":14.077519,"2026-07-31":13.038314},"dpo":{"2013-07-31":41.167089,"2014-07-31":34.378524,"2015-07-31":20.122247,"2016-07-31":21.40873,"2017-07-31":25.157889,"2018-07-31":24.010925,"2019-07-31":27.700087,"2020-07-31":24.996748,"2021-07-31":17.249392,"2022-07-31":19.633589,"2023-07-31":24.875504,"2024-07-31":22.032585,"2025-07-31":25.927863,"2026-07-31":27.994417},"ccc":{"2025-07-31":130.131541,"2026-07-31":109.944164},"inv_to_cash":{"2025-07-31":156.059404,"2026-07-31":137.938581},"inventories":{"2024-07-31":115900000,"2025-07-31":113000000,"2026-07-31":117000000},"asset_turnover":{"2013-07-31":0.797469,"2014-07-31":0.579611,"2015-07-31":0.538994,"2016-07-31":0.571591,"2017-07-31":0.557484,"2018-07-31":0.484298,"2019-07-31":0.462416,"2020-07-31":0.435367,"2021-07-31":0.440887,"2022-07-31":0.489127,"2023-07-31":0.515252,"2024-07-31":0.46547,"2025-07-31":0.423324,"2026-07-31":0.318729},"mcap":{"2012-07-31":3867564000,"2013-07-31":3527607120,"2014-07-31":6603257760,"2015-07-31":15755306160,"2016-07-31":11848260000,"2017-07-31":12237210000,"2018-07-31":19465055999.999996,"2019-07-31":21977472000.000004,"2020-07-31":24648947999.999996,"2021-07-31":38828538000,"2022-07-31":49714344000,"2023-07-31":76594052000,"2024-07-31":105572974000,"2025-07-31":115947440000,"2026-07-31":270441450000},"ev_cash":{"2012-07-31":322642000,"2013-07-31":419621000,"2014-07-31":772502000,"2015-07-31":788979000,"2016-07-31":1285600000,"2017-07-31":1375000000,"2018-07-31":3403400000,"2019-07-31":2803100000,"2020-07-31":3747800000,"2021-07-31":2901100000,"2022-07-31":3634500000,"2023-07-31":2390000000,"2024-07-31":2578800000,"2025-07-31":2903600000,"2026-07-31":3071000000},"ev_pref":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0,"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0,"2026-07-31":0},"ev_nci":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0,"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0,"2026-07-31":0},"ev_debt":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":466875000,"2015-07-31":487084000,"2016-07-31":500200000,"2017-07-31":524700000,"2018-07-31":1920100000,"2019-07-31":1430000000,"2020-07-31":3084100000,"2021-07-31":3226000000,"2022-07-31":3676800000,"2023-07-31":1991500000,"2024-07-31":963900000,"2025-07-31":0,"2026-07-31":1774000000},"ev":{"2012-07-31":3544922000,"2013-07-31":3107986120,"2014-07-31":6297630760,"2015-07-31":15453411160,"2016-07-31":11062860000,"2017-07-31":11386910000,"2018-07-31":17981755999.999996,"2019-07-31":20604372000.000004,"2020-07-31":23985247999.999996,"2021-07-31":39153438000,"2022-07-31":49756644000,"2023-07-31":76195552000,"2024-07-31":103958074000,"2025-07-31":113043840000,"2026-07-31":269144450000},"capital":{"2012-07-31":229071000,"2013-07-31":272420000,"2014-07-31":935458000,"2015-07-31":974983000,"2016-07-31":1395100000,"2017-07-31":1284300000,"2018-07-31":3080400000,"2019-07-31":3016300000,"2020-07-31":4185900000,"2021-07-31":3860500000,"2022-07-31":3886800000,"2023-07-31":3739900000,"2024-07-31":6133600000,"2025-07-31":7824400000,"2026-07-31":29266000000},"debt_capital_ev":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":49.908708,"2015-07-31":49.958204,"2016-07-31":35.854061,"2017-07-31":40.85494,"2018-07-31":62.332814,"2019-07-31":47.409077,"2020-07-31":73.678301,"2021-07-31":83.564305,"2022-07-31":94.597098,"2023-07-31":53.250087,"2024-07-31":15.715078,"2025-07-31":0,"2026-07-31":6.061641},"debt_ev":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":0.074135,"2015-07-31":0.03152,"2016-07-31":0.045214,"2017-07-31":0.046079,"2018-07-31":0.10678,"2019-07-31":0.069403,"2020-07-31":0.128583,"2021-07-31":0.082394,"2022-07-31":0.073896,"2023-07-31":0.026137,"2024-07-31":0.009272,"2025-07-31":0,"2026-07-31":0.006591},"ev_sales":{"2012-07-31":13.894136,"2013-07-31":7.84633,"2014-07-31":10.528004,"2015-07-31":16.65145,"2016-07-31":8.025288,"2017-07-31":6.487898,"2018-07-31":7.910675,"2019-07-31":7.105936,"2020-07-31":7.037099,"2021-07-31":9.19937,"2022-07-31":9.044196,"2023-07-31":11.054529,"2024-07-31":12.950243,"2025-07-31":12.258726,"2026-07-31":23.444639},"ev_ebitda":{"2012-07-31":353.60818,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":206.663711,"2020-07-31":885.064502,"2021-07-31":null,"2022-07-31":530.454627,"2023-07-31":113.809637,"2024-07-31":107.4058,"2025-07-31":71.262586,"2026-07-31":173.641581},"ev_ebit":{"2012-07-31":911.056798,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":196.735223,"2024-07-31":152.007712,"2025-07-31":90.951678,"2026-07-31":387.258201},"ev_cfo":{"2012-07-31":45.818969,"2013-07-31":27.13948,"2014-07-31":71.235332,"2015-07-31":43.802186,"2016-07-31":16.810302,"2017-07-31":13.111007,"2018-07-31":17.34017,"2019-07-31":19.51911,"2020-07-31":23.15849,"2021-07-31":26.050192,"2022-07-31":25.070108,"2023-07-31":27.433142,"2024-07-31":31.912474,"2025-07-31":30.42084,"2026-07-31":59.11365},"ev_fcf":{"2012-07-31":56.445106,"2013-07-31":33.754207,"2014-07-31":120.415892,"2015-07-31":48.447548,"2016-07-31":18.891496,"2017-07-31":16.149355,"2018-07-31":19.439736,"2019-07-31":22.289455,"2020-07-31":29.204003,"2021-07-31":28.228867,"2022-07-31":27.767534,"2023-07-31":28.95848,"2024-07-31":33.526211,"2025-07-31":32.586867,"2026-07-31":65.437503},"mcap_dil":{"2019-07-31":21455280000.000004,"2020-07-31":24802523999.999996,"2021-07-31":38469384000,"2022-07-31":49165290000,"2023-07-31":85041012000,"2024-07-31":114957960000,"2025-07-31":123134480000,"2026-07-31":253518120000},"ev_dil":{"2019-07-31":20082180000.000004,"2020-07-31":24138823999.999996,"2021-07-31":38794284000,"2022-07-31":49207590000,"2023-07-31":84642512000,"2024-07-31":113343060000,"2025-07-31":120230880000,"2026-07-31":252221120000},"ev_per_share":{"2012-07-31":8.707486,"2013-07-31":7.233392,"2014-07-31":13.199426,"2015-07-31":30.376569,"2016-07-31":20.373591,"2017-07-31":20.741184,"2018-07-31":32.018796,"2019-07-31":35.475847,"2020-07-31":41.511333,"2021-07-31":67.066526,"2022-07-31":83.260783,"2023-07-31":123.573714,"2024-07-31":159.886303,"2025-07-31":169.252643,"2026-07-31":330.238589},"sales_base":{"2011-07-31":118597000,"2012-07-31":255138000,"2013-07-31":396107000,"2014-07-31":598179000,"2015-07-31":928052000,"2016-07-31":1378500000,"2017-07-31":1755100000,"2018-07-31":2273100000,"2019-07-31":2899600000,"2020-07-31":3408400000,"2021-07-31":4256100000,"2022-07-31":5501500000,"2023-07-31":6892700000,"2024-07-31":8027500000,"2025-07-31":9221500000,"2026-07-31":11480000000},"ebitda_base":{"2011-07-31":-8215000,"2012-07-31":10025000,"2013-07-31":-8729000,"2014-07-31":-195928000,"2015-07-31":-70919000,"2016-07-31":-114500000,"2017-07-31":-106000000,"2018-07-31":-7800000,"2019-07-31":99700000,"2020-07-31":27100000,"2021-07-31":-43700000,"2022-07-31":93800000,"2023-07-31":669500000,"2024-07-31":967900000,"2025-07-31":1586300000,"2026-07-31":1550000000},"ebit_base":{"2011-07-31":-10404000,"2012-07-31":3891000,"2013-07-31":-18621000,"2014-07-31":-215347000,"2015-07-31":-99800000,"2016-07-31":-157300000,"2017-07-31":-165800000,"2018-07-31":-104200000,"2019-07-31":-54100000,"2020-07-31":-179000000,"2021-07-31":-304100000,"2022-07-31":-188800000,"2023-07-31":387300000,"2024-07-31":683900000,"2025-07-31":1242900000,"2026-07-31":695000000},"cfo_base":{"2011-07-31":32102000,"2012-07-31":77368000,"2013-07-31":114519000,"2014-07-31":88406000,"2015-07-31":352800000,"2016-07-31":658100000,"2017-07-31":868500000,"2018-07-31":1037000000,"2019-07-31":1055600000,"2020-07-31":1035700000,"2021-07-31":1503000000,"2022-07-31":1984700000,"2023-07-31":2777500000,"2024-07-31":3257600000,"2025-07-31":3716000000,"2026-07-31":4553000000},"fcf_base":{"2011-07-31":19102000,"2012-07-31":62803000,"2013-07-31":92077000,"2014-07-31":52299000,"2015-07-31":318972000,"2016-07-31":585600000,"2017-07-31":705100000,"2018-07-31":925000000,"2019-07-31":924400000,"2020-07-31":821300000,"2021-07-31":1387000000,"2022-07-31":1791900000,"2023-07-31":2631200000,"2024-07-31":3100800000,"2025-07-31":3469000000,"2026-07-31":4113000000},"pe":{"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":194.09375,"2024-07-31":44.607143,"2025-07-31":108.5,"2026-07-31":829.575},"pe_avg":{"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":143.789363,"2024-07-31":40.884549,"2025-07-31":115.3099,"2026-07-31":524.951195},"pe_high":{"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":199.609375,"2024-07-31":51.771978,"2025-07-31":130.175,"2026-07-31":896.7},"pe_low":{"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":105.34375,"2024-07-31":28.802198,"2025-07-31":91.93125,"2026-07-31":354.175},"pb":{"2012-07-31":16.883691,"2013-07-31":12.949149,"2014-07-31":14.09197,"2015-07-31":32.292147,"2016-07-31":13.239759,"2017-07-31":16.110071,"2018-07-31":16.775882,"2019-07-31":13.85455,"2020-07-31":22.371527,"2021-07-31":61.195489,"2022-07-31":236.734971,"2023-07-31":43.808083,"2024-07-31":20.421489,"2025-07-31":14.8187,"2026-07-31":9.837096},"pb_avg":{"2012-07-31":16.314977,"2013-07-31":14.379282,"2014-07-31":10.341056,"2015-07-31":22.971078,"2016-07-31":15.582364,"2017-07-31":16.273524,"2018-07-31":13.608949,"2019-07-31":13.00399,"2020-07-31":19.0503,"2021-07-31":49.753052,"2022-07-31":243.155341,"2023-07-31":32.454091,"2024-07-31":18.717258,"2025-07-31":15.748782,"2026-07-31":6.224869},"pb_high":{"2012-07-31":16.883691,"2013-07-31":18.595672,"2014-07-31":14.09197,"2015-07-31":34.210699,"2016-07-31":19.386356,"2017-07-31":19.434716,"2018-07-31":17.419619,"2019-07-31":15.304444,"2020-07-31":22.371527,"2021-07-31":61.59113,"2022-07-31":297.291771,"2023-07-31":45.052991,"2024-07-31":23.701606,"2025-07-31":17.779026,"2026-07-31":10.633064},"pb_low":{"2012-07-31":15.746263,"2013-07-31":10.788329,"2014-07-31":6.954347,"2015-07-31":13.669682,"2016-07-31":12.244653,"2017-07-31":13.060071,"2018-07-31":10.377233,"2019-07-31":10.152924,"2020-07-31":12.543997,"2021-07-31":33.923887,"2022-07-31":174.271543,"2023-07-31":23.776694,"2024-07-31":13.185865,"2025-07-31":12.555776,"2026-07-31":4.199805},"ptb":{"2012-07-31":16.883691,"2013-07-31":13.014023,"2014-07-31":24.862131,"2015-07-31":57.983395,"2016-07-31":17.23634,"2017-07-31":26.198266,"2018-07-31":39.188758,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":73.076053,"2025-07-31":46.483098,"2026-07-31":null},"ptb_avg":{"2012-07-31":16.314977,"2013-07-31":14.451321,"2014-07-31":18.244482,"2015-07-31":41.246594,"2016-07-31":20.286089,"2017-07-31":26.464073,"2018-07-31":31.790747,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":66.977647,"2025-07-31":49.400566,"2026-07-31":null},"ptb_high":{"2012-07-31":16.883691,"2013-07-31":18.688835,"2014-07-31":24.862131,"2015-07-31":61.428324,"2016-07-31":25.238362,"2017-07-31":31.604817,"2018-07-31":40.692539,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":84.813588,"2025-07-31":55.769007,"2026-07-31":null},"ptb_low":{"2012-07-31":15.746263,"2013-07-31":10.842377,"2014-07-31":12.26939,"2015-07-31":24.545118,"2016-07-31":15.94085,"2017-07-31":21.238343,"2018-07-31":24.241401,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":47.184168,"2025-07-31":39.384786,"2026-07-31":null},"ps":{"2012-07-31":15.158714,"2013-07-31":8.905692,"2014-07-31":11.038933,"2015-07-31":16.976749,"2016-07-31":8.595038,"2017-07-31":6.972372,"2018-07-31":8.56322,"2019-07-31":7.579484,"2020-07-31":7.231824,"2021-07-31":9.123032,"2022-07-31":9.036507,"2023-07-31":11.112344,"2024-07-31":13.151414,"2025-07-31":12.573599,"2026-07-31":23.557618},"ps_avg":{"2012-07-31":14.648105,"2013-07-31":9.889257,"2014-07-31":8.100657,"2015-07-31":12.076442,"2016-07-31":10.11582,"2017-07-31":7.043113,"2018-07-31":6.946665,"2019-07-31":7.114164,"2020-07-31":6.158203,"2021-07-31":7.417192,"2022-07-31":9.281582,"2023-07-31":8.232294,"2024-07-31":12.053891,"2025-07-31":13.362769,"2026-07-31":14.907151},"ps_high":{"2012-07-31":15.158714,"2013-07-31":12.789052,"2014-07-31":11.038933,"2015-07-31":17.985378,"2016-07-31":12.58531,"2017-07-31":8.411264,"2018-07-31":8.891815,"2019-07-31":8.372686,"2020-07-31":7.231824,"2021-07-31":9.182015,"2022-07-31":11.348045,"2023-07-31":11.428127,"2024-07-31":15.263804,"2025-07-31":15.085421,"2026-07-31":25.46378},"ps_low":{"2012-07-31":14.137495,"2013-07-31":7.419602,"2014-07-31":5.447681,"2015-07-31":7.186477,"2016-07-31":7.949032,"2017-07-31":5.652345,"2018-07-31":5.297041,"2019-07-31":5.554416,"2020-07-31":4.054975,"2021-07-31":5.057378,"2022-07-31":6.65219,"2023-07-31":6.031188,"2024-07-31":8.491681,"2025-07-31":10.653517,"2026-07-31":10.057583},"pcf":{"2012-07-31":49.989194,"2013-07-31":30.803684,"2014-07-31":74.692416,"2015-07-31":44.657897,"2016-07-31":18.003738,"2017-07-31":14.090052,"2018-07-31":18.770546,"2019-07-31":20.819886,"2020-07-31":23.799313,"2021-07-31":25.834024,"2022-07-31":25.048795,"2023-07-31":27.576616,"2024-07-31":32.408207,"2025-07-31":31.202217,"2026-07-31":59.398517},"pcf_avg":{"2012-07-31":48.305348,"2013-07-31":34.205712,"2014-07-31":54.811248,"2015-07-31":31.767477,"2016-07-31":21.189269,"2017-07-31":14.233009,"2018-07-31":15.227063,"2019-07-31":19.54171,"2020-07-31":20.26612,"2021-07-31":21.003534,"2022-07-31":25.728131,"2023-07-31":20.429427,"2024-07-31":29.703649,"2025-07-31":33.160595,"2026-07-31":37.587105},"pcf_high":{"2012-07-31":49.989194,"2013-07-31":44.235741,"2014-07-31":74.692416,"2015-07-31":47.311127,"2016-07-31":26.362027,"2017-07-31":16.997824,"2018-07-31":19.490824,"2019-07-31":22.998712,"2020-07-31":23.799313,"2021-07-31":26.001046,"2022-07-31":31.456277,"2023-07-31":28.36027,"2024-07-31":37.613639,"2025-07-31":37.435471,"2026-07-31":64.204744},"pcf_low":{"2012-07-31":46.621501,"2013-07-31":25.663484,"2014-07-31":36.860492,"2015-07-31":18.904263,"2016-07-31":16.65057,"2017-07-31":11.422487,"2018-07-31":11.611094,"2019-07-31":15.257279,"2020-07-31":13.344575,"2021-07-31":14.321162,"2022-07-31":18.439575,"2023-07-31":14.967119,"2024-07-31":20.925518,"2025-07-31":26.437409,"2026-07-31":25.359335},"pfcf":{"2012-07-31":61.582472,"2013-07-31":38.311491,"2014-07-31":126.259733,"2015-07-31":49.39401,"2016-07-31":20.232684,"2017-07-31":17.355283,"2018-07-31":21.043304,"2019-07-31":23.774851,"2020-07-31":30.012113,"2021-07-31":27.99462,"2022-07-31":27.743928,"2023-07-31":29.109932,"2024-07-31":34.047012,"2025-07-31":33.42388,"2026-07-31":65.752845},"pfcf_avg":{"2012-07-31":59.508115,"2013-07-31":42.542697,"2014-07-31":92.652693,"2015-07-31":35.136519,"2016-07-31":23.812599,"2017-07-31":17.531369,"2018-07-31":17.070772,"2019-07-31":22.315263,"2020-07-31":25.556582,"2021-07-31":22.760138,"2022-07-31":28.496357,"2023-07-31":21.565344,"2024-07-31":31.205691,"2025-07-31":35.521698,"2026-07-31":41.608094},"pfcf_high":{"2012-07-31":61.582472,"2013-07-31":55.017354,"2014-07-31":126.259733,"2015-07-31":52.328623,"2016-07-31":29.625768,"2017-07-31":20.936903,"2018-07-31":21.850794,"2019-07-31":26.262916,"2020-07-31":30.012113,"2021-07-31":28.175611,"2022-07-31":34.840824,"2023-07-31":29.937158,"2024-07-31":39.51567,"2025-07-31":40.100955,"2026-07-31":71.073231},"pfcf_low":{"2012-07-31":57.433758,"2013-07-31":31.918465,"2014-07-31":62.308813,"2015-07-31":20.909121,"2016-07-31":18.711988,"2017-07-31":14.069536,"2018-07-31":13.016977,"2019-07-31":17.422743,"2020-07-31":16.82817,"2021-07-31":15.518894,"2022-07-31":20.423586,"2023-07-31":15.79932,"2024-07-31":21.983671,"2025-07-31":28.319807,"2026-07-31":28.072222},"evs_avg":{"2012-07-31":13.383526,"2013-07-31":8.829894,"2014-07-31":7.589728,"2015-07-31":11.751142,"2016-07-31":9.54607,"2017-07-31":6.55864,"2018-07-31":6.29412,"2019-07-31":6.640616,"2020-07-31":5.963479,"2021-07-31":7.49353,"2022-07-31":9.28927,"2023-07-31":8.174479,"2024-07-31":11.85272,"2025-07-31":13.047896,"2026-07-31":14.794172},"evs_high":{"2012-07-31":13.894136,"2013-07-31":11.729689,"2014-07-31":10.528004,"2015-07-31":17.660078,"2016-07-31":12.01556,"2017-07-31":7.92679,"2018-07-31":8.23927,"2019-07-31":7.899138,"2020-07-31":7.037099,"2021-07-31":9.258352,"2022-07-31":11.355734,"2023-07-31":11.370312,"2024-07-31":15.062633,"2025-07-31":14.770548,"2026-07-31":25.350801},"evs_low":{"2012-07-31":12.872917,"2013-07-31":6.36024,"2014-07-31":4.936752,"2015-07-31":6.861177,"2016-07-31":7.379282,"2017-07-31":5.167871,"2018-07-31":4.644496,"2019-07-31":5.080868,"2020-07-31":3.86025,"2021-07-31":5.133715,"2022-07-31":6.659879,"2023-07-31":5.973374,"2024-07-31":8.29051,"2025-07-31":10.338645,"2026-07-31":9.944604},"eve_avg":{"2012-07-31":340.613083,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":193.130681,"2020-07-31":750.033973,"2021-07-31":null,"2022-07-31":544.828588,"2023-07-31":84.158676,"2024-07-31":98.30324,"2025-07-31":75.8502,"2026-07-31":109.572316},"eve_high":{"2012-07-31":353.60818,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":229.732598,"2020-07-31":885.064502,"2021-07-31":null,"2022-07-31":666.029552,"2023-07-31":117.060717,"2024-07-31":124.925395,"2025-07-31":85.864346,"2026-07-31":187.759484},"eve_low":{"2012-07-31":327.617987,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":147.768144,"2020-07-31":485.508339,"2021-07-31":null,"2022-07-31":390.61113,"2023-07-31":61.497643,"2024-07-31":68.75924,"2025-07-31":60.100744,"2026-07-31":73.654226},"evb_avg":{"2012-07-31":877.575472,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":145.47956,"2024-07-31":139.125174,"2025-07-31":96.8068,"2026-07-31":244.369913},"evb_high":{"2012-07-31":911.056798,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":202.355151,"2024-07-31":176.802588,"2025-07-31":109.587748,"2026-07-31":418.744173},"evb_low":{"2012-07-31":844.094145,"2013-07-31":null,"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":106.306925,"2024-07-31":97.312572,"2025-07-31":76.705939,"2026-07-31":164.26482},"earnings_yield":{"2012-07-31":0,"2013-07-31":-0.873325,"2014-07-31":-3.672688,"2015-07-31":-1.087181,"2016-07-31":-1.97846,"2017-07-31":-1.7869,"2018-07-31":-0.774091,"2019-07-31":-0.383192,"2020-07-31":-1.078293,"2021-07-31":-1.298,"2022-07-31":-0.542974,"2023-07-31":0.515215,"2024-07-31":2.241793,"2025-07-31":0.921659,"2026-07-31":0.120544},"fcf_yield":{"2012-07-31":1.623839,"2013-07-31":2.610183,"2014-07-31":0.792018,"2015-07-31":2.024537,"2016-07-31":4.942498,"2017-07-31":5.761934,"2018-07-31":4.752106,"2019-07-31":4.206125,"2020-07-31":3.331988,"2021-07-31":3.572115,"2022-07-31":3.604392,"2023-07-31":3.435254,"2024-07-31":2.937115,"2025-07-31":2.991873,"2026-07-31":1.520847},"peg":{"2014-07-31":null,"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":-0.803079,"2024-07-31":0.095162,"2025-07-31":-1.93598,"2026-07-31":-11.061},"price":{"2012-07-31":9.5,"2013-07-31":8.21,"2014-07-31":13.84,"2015-07-31":30.97,"2016-07-31":21.82,"2017-07-31":22.29,"2018-07-31":34.66,"2019-07-31":37.84,"2020-07-31":42.66,"2021-07-31":66.51,"2022-07-31":83.19,"2023-07-31":124.22,"2024-07-31":162.37,"2025-07-31":173.6,"2026-07-31":331.83},"price_avg":{"2012-07-31":9.18,"2013-07-31":9.116731,"2014-07-31":10.156154,"2015-07-31":22.030566,"2016-07-31":25.680769,"2017-07-31":22.516154,"2018-07-31":28.116923,"2019-07-31":35.516923,"2020-07-31":36.326792,"2021-07-31":54.073846,"2022-07-31":85.446154,"2023-07-31":92.025192,"2024-07-31":148.819757,"2025-07-31":184.49584,"2026-07-31":209.980478},"price_high":{"2012-07-31":9.5,"2013-07-31":11.79,"2014-07-31":13.84,"2015-07-31":32.81,"2016-07-31":31.95,"2017-07-31":26.89,"2018-07-31":35.99,"2019-07-31":41.8,"2020-07-31":42.66,"2021-07-31":66.94,"2022-07-31":104.47,"2023-07-31":127.75,"2024-07-31":188.45,"2025-07-31":208.28,"2026-07-31":358.68},"price_low":{"2012-07-31":8.86,"2013-07-31":6.84,"2014-07-31":6.83,"2015-07-31":13.11,"2016-07-31":20.18,"2017-07-31":18.07,"2018-07-31":21.44,"2019-07-31":27.73,"2020-07-31":23.92,"2021-07-31":36.87,"2022-07-31":61.24,"2023-07-31":67.42,"2024-07-31":104.84,"2025-07-31":147.09,"2026-07-31":141.67},"ev_avg":{"2012-07-31":3414646160,"2013-07-31":3497582943.076923,"2014-07-31":4540016186.153846,"2015-07-31":10905670799.245283,"2016-07-31":13159257692.307693,"2017-07-31":11511068461.538462,"2018-07-31":14307164000,"2019-07-31":19255128923.076923,"2020-07-31":20325920679.245285,"2021-07-31":31893211384.615387,"2022-07-31":51104921538.46154,"2023-07-31":56344233576.92309,"2024-07-31":95147706184.46602,"2025-07-31":120321171535.99998,"2026-07-31":169837089641.43427},"shares_out":{"2012-07-31":407112000,"2013-07-31":429672000,"2014-07-31":477114000,"2015-07-31":508728000,"2016-07-31":543000000,"2017-07-31":549000000,"2018-07-31":561600000,"2019-07-31":580800000,"2020-07-31":577800000,"2021-07-31":583800000,"2022-07-31":597600000,"2023-07-31":616600000,"2024-07-31":650200000,"2025-07-31":667900000,"2026-07-31":815000000},"shares_dil":{"2019-07-31":567000000,"2020-07-31":581400000,"2021-07-31":578400000,"2022-07-31":591000000,"2023-07-31":684600000,"2024-07-31":708000000,"2025-07-31":709300000,"2026-07-31":764000000},"shares_basic":{"2019-07-31":567000000,"2020-07-31":581400000,"2021-07-31":578200000,"2022-07-31":591200000,"2023-07-31":606400000,"2024-07-31":638000000,"2025-07-31":663000000,"2026-07-31":749000000},"rev_ps":{"2019-07-31":5.113933,"2020-07-31":5.862401,"2021-07-31":7.358402,"2022-07-31":9.308799,"2023-07-31":10.068215,"2024-07-31":11.338277,"2025-07-31":13.000846,"2026-07-31":15.026178},"ebitda_ps":{"2019-07-31":0.175838,"2020-07-31":0.046612,"2021-07-31":-0.075553,"2022-07-31":0.158714,"2023-07-31":0.977943,"2024-07-31":1.36709,"2025-07-31":2.23643,"2026-07-31":2.028796},"ebit_ps":{"2019-07-31":-0.095414,"2020-07-31":-0.307878,"2021-07-31":-0.525761,"2022-07-31":-0.319459,"2023-07-31":0.565732,"2024-07-31":0.96596,"2025-07-31":1.752291,"2026-07-31":0.909686},"eps_basic":{"2019-07-31":-0.145,"2020-07-31":-0.46,"2021-07-31":-0.865,"2022-07-31":-0.45,"2023-07-31":0.73,"2024-07-31":4.04,"2025-07-31":1.71,"2026-07-31":0.41},"eps":{"2011-07-31":-0.1467,"2012-07-31":0,"2013-07-31":-0.0717,"2014-07-31":-0.5083,"2015-07-31":-0.3367,"2016-07-31":-0.4317,"2017-07-31":-0.3983,"2018-07-31":-0.2683,"2019-07-31":-0.145,"2020-07-31":-0.46,"2021-07-31":-0.8633,"2022-07-31":-0.4517,"2023-07-31":0.64,"2024-07-31":3.64,"2025-07-31":1.6,"2026-07-31":0.4},"cfo_ps":{"2019-07-31":1.861728,"2020-07-31":1.78139,"2021-07-31":2.598548,"2022-07-31":3.358206,"2023-07-31":4.057114,"2024-07-31":4.60113,"2025-07-31":5.238968,"2026-07-31":5.959424},"fcf_ps":{"2019-07-31":1.630335,"2020-07-31":1.412625,"2021-07-31":2.397994,"2022-07-31":3.03198,"2023-07-31":3.843412,"2024-07-31":4.379661,"2025-07-31":4.890737,"2026-07-31":5.383508},"cash_ps":{"2012-07-31":0.792514,"2013-07-31":0.976608,"2014-07-31":1.619114,"2015-07-31":1.550886,"2016-07-31":2.367587,"2017-07-31":2.504554,"2018-07-31":6.060185,"2019-07-31":4.826274,"2020-07-31":6.486327,"2021-07-31":4.969339,"2022-07-31":6.081827,"2023-07-31":3.876095,"2024-07-31":3.966164,"2025-07-31":4.347357,"2026-07-31":3.768098},"bvps":{"2012-07-31":0.562673,"2013-07-31":0.634019,"2014-07-31":0.98212,"2015-07-31":0.959057,"2016-07-31":1.648066,"2017-07-31":1.383607,"2018-07-31":2.066061,"2019-07-31":2.731233,"2020-07-31":1.906888,"2021-07-31":1.086845,"2022-07-31":0.351406,"2023-07-31":2.83555,"2024-07-31":7.950938,"2025-07-31":11.714927,"2026-07-31":33.732515},"tbvps":{"2012-07-31":0.562673,"2013-07-31":0.630858,"2014-07-31":0.55667,"2015-07-31":0.534118,"2016-07-31":1.26593,"2017-07-31":0.85082,"2018-07-31":0.884437,"2019-07-31":-0.080234,"2020-07-31":-1.85064,"2021-07-31":-4.409387,"2022-07-31":-4.889893,"2023-07-31":-2.42264,"2024-07-31":2.221932,"2025-07-31":3.734691,"2026-07-31":-1.883436},"buyback_ps":{"2019-07-31":0.582011,"2020-07-31":2.060716,"2021-07-31":2.036826,"2022-07-31":1.509814,"2023-07-31":0.398335,"2024-07-31":0.800424,"2025-07-31":0,"2026-07-31":1.308901},"fcf_margin":{"2011-07-31":16.106647,"2012-07-31":24.615306,"2013-07-31":23.245487,"2014-07-31":8.743035,"2015-07-31":34.370057,"2016-07-31":42.480958,"2017-07-31":40.174349,"2018-07-31":40.693326,"2019-07-31":31.880259,"2020-07-31":24.09635,"2021-07-31":32.58852,"2022-07-31":32.571117,"2023-07-31":38.17372,"2024-07-31":38.627219,"2025-07-31":37.618609,"2026-07-31":35.827526}},"ttm":{"roe":{"2013-10-31":-12.783122,"2014-01-31":-26.867362,"2014-04-30":-78.506425,"2014-07-31":-61.1204,"2014-10-31":-63.515243,"2015-01-31":-62.89055,"2015-04-30":-41.618467,"2015-07-31":-34.49767,"2015-10-31":-33.714975,"2016-01-31":-34.108152,"2016-04-30":-37.236162,"2017-07-31":-30.537149,"2017-10-31":-29.282712,"2018-01-31":-24.991687,"2018-04-30":-21.808233,"2018-07-31":-14.159907,"2018-10-31":-10.143341,"2019-01-31":-8.716054,"2019-04-30":-4.973341,"2019-07-31":-6.416735,"2019-10-31":-7.452878,"2020-01-31":-13.006007,"2020-04-30":-20.82613,"2020-07-31":-19.865332,"2020-10-31":-26.473447,"2021-01-31":-27.832792,"2021-04-30":-50.347322,"2021-07-31":-57.467028,"2021-10-31":-80.622482,"2022-01-31":-79.906502,"2022-04-30":-58.375787,"2022-07-31":-63.232682,"2022-10-31":-27.928717,"2023-01-31":8.101086,"2023-04-30":27.426752,"2023-07-31":44.904003,"2023-10-31":45.839089,"2024-01-31":89.520664,"2024-04-30":85.877689,"2024-07-31":74.51757,"2024-10-31":67.656484,"2025-01-31":23.377591,"2025-04-30":21.162049,"2025-07-31":17.452536,"2025-10-31":15.328467,"2026-01-31":16.259204,"2026-04-30":4.830007,"2026-07-31":1.738569},"roa":{"2013-10-31":-6.196414,"2014-01-31":-12.029597,"2014-04-30":-29.627302,"2014-07-31":-21.942258,"2014-10-31":-22.809624,"2015-01-31":-21.31594,"2015-04-30":-11.338031,"2015-07-31":-9.581765,"2015-10-31":-9.619023,"2016-01-31":-9.480461,"2016-04-30":-9.659759,"2017-07-31":-7.286428,"2017-10-31":-6.865856,"2018-01-31":-5.524764,"2018-04-30":-4.677023,"2018-07-31":-2.603545,"2018-10-31":-2.095177,"2019-01-31":-1.591859,"2019-04-30":-1.063903,"2019-07-31":-1.306106,"2019-10-31":-1.634683,"2020-01-31":-2.704086,"2020-04-30":-3.586762,"2020-07-31":-3.410484,"2020-10-31":-3.853054,"2021-01-31":-4.416854,"2021-04-30":-5.459446,"2021-07-31":-5.168074,"2021-10-31":-5.328697,"2022-01-31":-4.64078,"2022-04-30":-3.771156,"2022-07-31":-2.37384,"2022-10-31":-1.248574,"2023-01-31":0.291123,"2023-04-30":1.703963,"2023-07-31":3.286899,"2023-10-31":4.488836,"2024-01-31":14.475098,"2024-04-30":15.249227,"2024-07-31":14.946074,"2024-10-31":15.542121,"2025-01-31":6.393383,"2025-04-30":6.199291,"2025-07-31":5.205304,"2025-10-31":5.088521,"2026-01-31":5.581887,"2026-04-30":2.469063,"2026-07-31":0.852349},"roc":{"2013-10-31":-6.764411,"2014-01-31":-17.207613,"2014-04-30":-58.052773,"2014-07-31":-28.169092,"2014-10-31":-29.224018,"2015-01-31":-28.87677,"2015-04-30":-27.085459,"2015-07-31":-11.043884,"2015-10-31":-11.193536,"2016-01-31":-11.631155,"2016-04-30":-16.53572,"2017-07-31":-11.613753,"2017-10-31":-11.376543,"2018-01-31":-9.43025,"2018-04-30":-9.039347,"2018-07-31":-3.947348,"2018-10-31":-3.211272,"2019-01-31":-2.233906,"2019-04-30":-0.997577,"2019-07-31":-1.448092,"2019-10-31":-1.996883,"2020-01-31":-3.696734,"2020-04-30":-5.151258,"2020-07-31":-3.926856,"2020-10-31":-3.97314,"2021-01-31":-4.516959,"2021-04-30":-6.446213,"2021-07-31":-5.971341,"2021-10-31":-6.712514,"2022-01-31":-6.479352,"2022-04-30":-5.097706,"2022-07-31":-3.850425,"2022-10-31":-1.714357,"2023-01-31":0.229132,"2023-04-30":2.694167,"2023-07-31":7.88589,"2023-10-31":10.661533,"2024-01-31":8.968201,"2024-04-30":10.473598,"2024-07-31":10.944062,"2024-10-31":11.177877,"2025-01-31":14.304752,"2025-04-30":13.911311,"2025-07-31":12.659003,"2025-10-31":11.325895,"2026-01-31":11.996487,"2026-04-30":3.360662,"2026-07-31":2.14648},"roic":{"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":-2159.620819,"2014-10-31":-786.708757,"2015-01-31":-224.769798,"2015-04-30":null,"2015-07-31":-60.467688,"2015-10-31":-47.825927,"2016-01-31":-54.625151,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":-167.807573,"2020-07-31":-43.423921,"2020-10-31":-36.210091,"2021-01-31":-34.28894,"2021-04-30":-28.988283,"2021-07-31":-34.381252,"2021-10-31":-39.244902,"2022-01-31":-35.137345,"2022-04-30":-30.270654,"2022-07-31":-24.618635,"2022-10-31":-12.909843,"2023-01-31":1.241323,"2023-04-30":21.966195,"2023-07-31":37.53796,"2023-10-31":146.018867,"2024-01-31":24.534415,"2024-04-30":29.879877,"2024-07-31":22.031154,"2024-10-31":35.198112,"2025-01-31":28.873573,"2025-04-30":26.120934,"2025-07-31":20.847416,"2025-10-31":22.621177,"2026-01-31":22.918475,"2026-04-30":4.07357,"2026-07-31":2.55863},"gross_margin":{"2013-07-31":72.291325,"2013-10-31":72.767838,"2014-01-31":73.23398,"2014-04-30":73.460409,"2014-07-31":73.314342,"2014-10-31":72.934498,"2015-01-31":72.782611,"2015-04-30":72.54634,"2015-07-31":72.901195,"2015-10-31":73.158739,"2016-01-31":72.860583,"2016-04-30":72.842129,"2017-07-31":72.94505,"2017-10-31":72.299362,"2018-01-31":71.689383,"2018-04-30":71.796441,"2018-07-31":71.626495,"2018-10-31":71.690419,"2019-01-31":71.832344,"2019-04-30":71.823566,"2019-07-31":72.120292,"2019-10-31":72.057702,"2020-01-31":72.024992,"2020-04-30":71.612844,"2020-07-31":70.67539,"2020-10-31":70.422889,"2021-01-31":70.01877,"2021-04-30":69.743178,"2021-07-31":70.045347,"2021-10-31":69.770708,"2022-01-31":69.626351,"2022-04-30":69.338336,"2022-07-31":68.759429,"2022-10-31":69.058874,"2023-01-31":69.769482,"2023-04-30":70.797701,"2023-07-31":72.293876,"2023-10-31":73.352388,"2024-01-31":74.048144,"2024-04-30":74.429171,"2024-07-31":74.348178,"2024-10-31":74.174127,"2025-01-31":73.856834,"2025-04-30":73.561923,"2025-07-31":73.414304,"2025-10-31":73.468875,"2026-01-31":73.504291,"2026-04-30":71.941205,"2026-07-31":70.357143},"ebitda_margin":{"2013-07-31":-2.203697,"2013-10-31":-2.627106,"2014-01-31":-9.317033,"2014-04-30":-34.27798,"2014-07-31":-32.754075,"2014-10-31":-31.664163,"2015-01-31":-28.178506,"2015-04-30":-11.723192,"2015-07-31":-11.278463,"2015-10-31":-10.63088,"2016-01-31":-10.252002,"2016-04-30":-10.290675,"2017-07-31":-6.811989,"2017-10-31":-6.261727,"2018-01-31":-3.882714,"2018-04-30":-3.008191,"2018-07-31":-0.343068,"2018-10-31":1.021501,"2019-01-31":2.722295,"2019-04-30":4.102024,"2019-07-31":3.438405,"2019-10-31":3.034323,"2020-01-31":1.332906,"2020-04-30":0.511674,"2020-07-31":0.795094,"2020-10-31":1.351012,"2021-01-31":0.766648,"2021-04-30":-0.235754,"2021-07-31":-1.026762,"2021-10-31":-1.555677,"2022-01-31":-1.05404,"2022-04-30":0.27658,"2022-07-31":1.70499,"2022-10-31":3.324452,"2023-01-31":4.993746,"2023-04-30":6.696559,"2023-07-31":9.713175,"2023-10-31":11.975192,"2024-01-31":11.630842,"2024-04-30":12.520375,"2024-07-31":12.048583,"2024-10-31":12.766343,"2025-01-31":14.754098,"2025-04-30":14.878249,"2025-07-31":17.208697,"2025-10-31":16.893907,"2026-01-31":17.930316,"2026-04-30":15.255084,"2026-07-31":13.501742},"op_margin":{"2013-07-31":-4.701003,"2013-10-31":-5.133078,"2014-01-31":-11.906685,"2014-04-30":-36.965959,"2014-07-31":-36.000428,"2014-10-31":-35.04201,"2015-01-31":-31.594112,"2015-04-30":-15.132587,"2015-07-31":-14.388849,"2015-10-31":-13.725644,"2016-01-31":-13.33596,"2016-04-30":-13.406453,"2017-07-31":-10.20663,"2017-10-31":-9.880448,"2018-01-31":-7.664839,"2018-04-30":-6.995575,"2018-07-31":-4.58304,"2018-10-31":-3.410495,"2019-01-31":-2.070641,"2019-04-30":-0.984631,"2019-07-31":-1.865775,"2019-10-31":-2.447355,"2020-01-31":-4.271067,"2020-04-30":-5.242356,"2020-07-31":-5.251731,"2020-10-31":-4.792742,"2021-01-31":-5.488143,"2021-04-30":-6.558487,"2021-07-31":-7.145039,"2021-10-31":-7.510697,"2022-01-31":-6.740093,"2022-04-30":-5.117691,"2022-07-31":-3.431791,"2022-10-31":-1.562527,"2023-01-31":0.372013,"2023-04-30":2.298957,"2023-07-31":5.618988,"2023-10-31":8.14857,"2024-01-31":7.984165,"2024-04-30":8.971545,"2024-07-31":8.519464,"2024-10-31":9.111749,"2025-01-31":10.998191,"2025-04-30":11.095586,"2025-07-31":13.484791,"2025-10-31":13.247251,"2026-01-31":14.373364,"2026-04-30":9.618811,"2026-07-31":6.054007},"incr_op_margin":{"2014-07-31":-97.354408,"2014-10-31":-93.573878,"2015-01-31":-68.7313,"2015-04-30":24.935619,"2015-07-31":24.800757,"2015-10-31":24.375474,"2016-01-31":19.488637,"2016-04-30":-10.174076,"2017-07-31":-2.13331,"2018-07-31":14.765625,"2018-10-31":18.044444,"2019-01-31":16.311353,"2019-04-30":19.344053,"2019-07-31":8.003195,"2019-10-31":1.531394,"2020-01-31":-15.087187,"2020-04-30":-28.152493,"2020-07-31":-24.547956,"2020-10-31":-17.266314,"2021-01-31":-11.228653,"2021-04-30":-12.496544,"2021-07-31":-14.757579,"2021-10-31":-17.497436,"2022-01-31":-11.14626,"2022-04-30":-0.262023,"2022-07-31":9.25807,"2022-10-31":19.952381,"2023-01-31":26.983516,"2023-04-30":31.357987,"2023-07-31":41.410293,"2023-10-31":48.794877,"2024-01-31":42.144784,"2024-04-30":42.246811,"2024-07-31":26.136764,"2024-10-31":15.534789,"2025-01-31":32.748538,"2025-04-30":26.370685,"2025-07-31":46.867672,"2025-10-31":40.268033,"2026-01-31":36.241306,"2026-04-30":2.050127,"2026-07-31":-24.286031},"pretax_margin":{"2013-07-31":-4.709839,"2013-10-31":-5.034071,"2014-01-31":-11.866513,"2014-04-30":-36.846673,"2014-07-31":-37.139385,"2014-10-31":-36.906144,"2015-01-31":-33.941689,"2015-04-30":-17.982768,"2015-07-31":-16.760375,"2015-10-31":-15.707625,"2016-01-31":-14.952376,"2016-04-30":-14.810408,"2017-07-31":-11.018392,"2017-10-31":-10.53986,"2018-01-31":-8.187899,"2018-04-30":-7.193296,"2018-07-31":-4.631422,"2018-10-31":-3.793558,"2019-01-31":-2.548778,"2019-04-30":-1.598663,"2019-07-31":-2.572769,"2019-10-31":-2.895042,"2020-01-31":-4.818968,"2020-04-30":-6.038973,"2020-07-31":-6.800845,"2020-10-31":-7.246336,"2021-01-31":-8.684273,"2021-04-30":-10.310494,"2021-07-31":-10.925495,"2021-10-31":-10.398245,"2022-01-31":-8.743181,"2022-04-30":-6.320716,"2022-07-31":-3.766246,"2022-10-31":-1.402664,"2023-01-31":1.358091,"2023-04-30":4.115626,"2023-07-31":8.215939,"2023-10-31":11.300885,"2024-01-31":11.499322,"2024-04-30":12.652574,"2024-07-31":12.311429,"2024-10-31":12.961801,"2025-01-31":14.743597,"2025-04-30":14.906419,"2025-07-31":17.304126,"2025-10-31":17.151318,"2026-01-31":18.833958,"2026-04-30":13.169531,"2026-07-31":4.66899},"net_margin":{"2013-07-31":-7.383359,"2013-10-31":-7.66323,"2014-01-31":-14.686637,"2014-04-30":-39.492198,"2014-07-31":-37.856896,"2014-10-31":-37.542217,"2015-01-31":-34.065516,"2015-04-30":-18.369196,"2015-07-31":-17.777237,"2015-10-31":-16.924483,"2016-01-31":-16.444701,"2016-04-30":-16.42949,"2017-07-31":-12.29564,"2017-10-31":-11.94982,"2018-01-31":-9.450284,"2018-04-30":-7.880614,"2018-07-31":-5.374736,"2018-10-31":-4.007744,"2019-01-31":-2.864965,"2019-04-30":-1.965629,"2019-07-31":-2.824528,"2019-10-31":-3.422318,"2020-01-31":-5.584748,"2020-04-30":-7.013297,"2020-07-31":-7.833588,"2020-10-31":-8.362875,"2021-01-31":-9.733788,"2021-04-30":-10.997693,"2021-07-31":-11.721999,"2021-10-31":-11.196928,"2022-01-31":-9.500772,"2022-04-30":-7.535346,"2022-07-31":-4.853222,"2022-10-31":-2.464976,"2023-01-31":0.557207,"2023-04-30":3.317463,"2023-07-31":6.379213,"2023-10-31":8.517635,"2024-01-31":30.244175,"2024-04-30":31.414526,"2024-07-31":32.109623,"2024-10-31":32.987862,"2025-01-31":14.637419,"2025-04-30":13.947514,"2025-07-31":12.296264,"2025-10-31":11.690228,"2026-01-31":12.957254,"2026-04-30":7.946221,"2026-07-31":2.674216},"common_margin":{"2013-07-31":-7.383359,"2013-10-31":-7.66323,"2014-01-31":-14.686637,"2014-04-30":-39.492198,"2014-07-31":-37.856896,"2014-10-31":-37.542217,"2015-01-31":-34.065516,"2015-04-30":-18.369196,"2015-07-31":-17.777237,"2015-10-31":-16.924483,"2016-01-31":-16.444701,"2016-04-30":-16.42949,"2017-07-31":-12.29564,"2017-10-31":-11.94982,"2018-01-31":-9.450284,"2018-04-30":-7.880614,"2018-07-31":-5.374736,"2018-10-31":-4.007744,"2019-01-31":-2.864965,"2019-04-30":-1.965629,"2019-07-31":-2.824528,"2019-10-31":-3.422318,"2020-01-31":-5.584748,"2020-04-30":-7.013297,"2020-07-31":-7.833588,"2020-10-31":-8.362875,"2021-01-31":-9.733788,"2021-04-30":-10.997693,"2021-07-31":-11.721999,"2021-10-31":-11.196928,"2022-01-31":-9.500772,"2022-04-30":-7.535346,"2022-07-31":-4.853222,"2022-10-31":-2.464976,"2023-01-31":0.557207,"2023-04-30":3.317463,"2023-07-31":6.379213,"2023-10-31":8.517635,"2024-01-31":30.244175,"2024-04-30":31.414526,"2024-07-31":32.109623,"2024-10-31":32.987862,"2025-01-31":14.637419,"2025-04-30":13.947514,"2025-07-31":12.296264,"2025-10-31":11.690228,"2026-01-31":12.957254,"2026-04-30":7.946221,"2026-07-31":2.674216},"tax_rate_pct":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":58.971292,"2023-04-30":19.393486,"2023-07-31":22.355642,"2023-10-31":24.628607,"2024-01-31":-163.008318,"2024-04-30":-148.285656,"2024-07-31":-160.811494,"2024-10-31":-154.584381,"2025-01-31":0.688509,"2025-04-30":6.447955,"2025-07-31":28.952811,"2025-10-31":31.907754,"2026-01-31":31.234906,"2026-04-30":39.662085,"2026-07-31":42.723881},"total_debt":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":466875000,"2014-10-31":471856000,"2015-01-31":476872000,"2015-04-30":0,"2015-07-31":487084000,"2015-10-31":492300000,"2016-01-31":497500000,"2016-04-30":502800000,"2016-10-31":506200000,"2017-01-31":512300000,"2017-04-30":518400000,"2017-07-31":524700000,"2017-10-31":531000000,"2018-01-31":537400000,"2018-04-30":543800000,"2018-07-31":1920100000,"2018-10-31":1624400000,"2019-01-31":1555800000,"2019-04-30":1572800000,"2019-07-31":1430000000,"2019-10-31":1445500000,"2020-01-31":1461200000,"2020-04-30":1477000000,"2020-07-31":3084100000,"2020-10-31":3119100000,"2021-01-31":3154700000,"2021-04-30":3190600000,"2021-07-31":3226000000,"2021-10-31":3672100000,"2022-01-31":3673900000,"2022-04-30":3675700000,"2022-07-31":3676800000,"2022-10-31":3678600000,"2023-01-31":3680300000,"2023-04-30":3682100000,"2023-07-31":1991500000,"2023-10-31":1946700000,"2024-01-31":1821800000,"2024-04-30":1162500000,"2024-07-31":963900000,"2024-10-31":645800000,"2025-01-31":533800000,"2025-04-30":383200000,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":1352000000,"2026-07-31":1774000000},"debt_ebitda":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":65.5,"2019-01-31":22.036827,"2019-04-30":13.930912,"2019-07-31":14.343029,"2019-10-31":15.797814,"2020-01-31":35.125,"2020-04-30":88.443114,"2020-07-31":113.804428,"2020-10-31":64.444215,"2021-01-31":108.782759,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":257.041958,"2022-07-31":39.198294,"2022-10-31":19.020683,"2023-01-31":11.972349,"2023-04-30":8.472388,"2023-07-31":2.974608,"2023-10-31":2.255474,"2024-01-31":2.080868,"2024-04-30":1.191697,"2024-07-31":0.996588,"2024-10-31":0.610339,"2025-01-31":0.422143,"2025-04-30":0.290215,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0.8356,"2026-07-31":1.144516},"net_debt_ebitda":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":-63.685484,"2019-01-31":-18.048159,"2019-04-30":-13.067316,"2019-07-31":-13.772317,"2019-10-31":-15.472131,"2020-01-31":-40.209135,"2020-04-30":-33.640719,"2020-07-31":-24.490775,"2020-10-31":-2.035124,"2021-01-31":-0.568966,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":-13.909091,"2022-07-31":0.450959,"2022-10-31":-0.646846,"2023-01-31":1.08458,"2023-04-30":-0.635297,"2023-07-31":-0.59522,"2023-10-31":-2.255938,"2024-01-31":-1.769503,"2024-04-30":-1.771297,"2024-07-31":-1.669665,"2024-10-31":-2.594462,"2025-01-31":-2.13452,"2025-04-30":-2.209179,"2025-07-31":-1.829731,"2025-10-31":-2.607618,"2026-01-31":-2.557078,"2026-04-30":-1.087145,"2026-07-31":-0.836774},"debt_ebit":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":160.71179,"2023-04-30":24.678954,"2023-07-31":5.142009,"2023-10-31":3.31466,"2024-01-31":3.031281,"2024-04-30":1.66309,"2024-07-31":1.409417,"2024-10-31":0.855138,"2025-01-31":0.566306,"2025-04-30":0.389154,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":1.32523,"2026-07-31":2.552518},"net_debt_ebit":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":14.558952,"2023-04-30":-1.850536,"2023-07-31":-1.028918,"2023-10-31":-3.315341,"2024-01-31":-2.577704,"2024-04-30":-2.47196,"2024-07-31":-2.36131,"2024-10-31":-3.635064,"2025-01-31":-2.863463,"2025-04-30":-2.962324,"2025-07-31":-2.335022,"2025-10-31":-3.325434,"2026-01-31":-3.189873,"2026-04-30":-1.724172,"2026-07-31":-1.866187},"ebitda_int":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":0.53913,"2019-01-31":1.172757,"2019-04-30":1.519515,"2019-07-31":1.188319,"2019-10-31":1.142322,"2020-01-31":0.529936,"2020-04-30":0.216041,"2020-07-31":0.305524,"2020-10-31":0.44,"2021-01-31":0.220197,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":0.231018,"2022-07-31":3.423358,"2022-10-31":7.084249,"2023-01-31":11.218978,"2023-04-30":15.302817,"2023-07-31":24.613971,"2023-10-31":37.042918,"2024-01-31":45.598958,"2024-04-30":71.20438,"2024-07-31":116.53012,"2024-10-31":165.328125,"2025-01-31":274.891304,"2025-04-30":400.121212,"2025-07-31":528.966667,"2025-10-31":807.25,"2026-01-31":1773.9},"ebitda_capex_int":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":-1.941304,"2019-01-31":-0.687708,"2019-04-30":0.126514,"2019-07-31":-0.375447,"2019-10-31":-0.656679,"2020-01-31":-1.631847,"2020-04-30":-2.833118,"2020-07-31":-2.111612,"2020-10-31":-1.349091,"2021-01-31":-1.145027,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":-2.074313,"2022-07-31":-2.215328,"2022-10-31":1.241758,"2023-01-31":6.945255,"2023-04-30":10.080986,"2023-07-31":19.235294,"2023-10-31":30.88412,"2024-01-31":38.286458,"2024-04-30":60.50365,"2024-07-31":97.638554,"2024-10-31":139.703125,"2025-01-31":236.565217,"2025-04-30":337.333333,"2025-07-31":446.933333,"2025-10-31":664.2,"2026-01-31":1365.3},"ebit_int":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":0.835766,"2023-04-30":5.253521,"2023-07-31":14.238971,"2023-10-31":25.206009,"2024-01-31":31.302083,"2024-04-30":51.021898,"2024-07-31":82.39759,"2024-10-31":118,"2025-01-31":204.913043,"2025-04-30":298.393939,"2025-07-31":414.5,"2025-10-31":633,"2026-01-31":1422},"int_exp":{"2013-07-31":74000,"2013-10-31":42000,"2014-01-31":49000,"2014-04-30":44000,"2014-07-31":1883000,"2014-10-31":7375000,"2015-01-31":12861000,"2015-04-30":18548000,"2015-07-31":22366000,"2015-10-31":22666000,"2016-01-31":22966000,"2016-04-30":23066000,"2017-07-31":24500000,"2017-10-31":24800000,"2018-01-31":25100000,"2018-04-30":25400000,"2018-07-31":29600000,"2018-10-31":46000000,"2019-01-31":60200000,"2019-04-30":74300000,"2019-07-31":83900000,"2019-10-31":80100000,"2020-01-31":78500000,"2020-04-30":77300000,"2020-07-31":88700000,"2020-10-31":110000000,"2021-01-31":131700000,"2021-04-30":153300000,"2021-07-31":163300000,"2021-10-31":130000000,"2022-01-31":96100000,"2022-04-30":61900000,"2022-07-31":27400000,"2022-10-31":27300000,"2023-01-31":27400000,"2023-04-30":28400000,"2023-07-31":27200000,"2023-10-31":23300000,"2024-01-31":19200000,"2024-04-30":13700000,"2024-07-31":8300000,"2024-10-31":6400000,"2025-01-31":4600000,"2025-04-30":3300000,"2025-07-31":3000000,"2025-10-31":2000000,"2026-01-31":1000000,"2026-04-30":0},"equity_assets":{"2012-10-31":53.070131,"2013-01-31":49.682852,"2013-04-30":48.977777,"2013-07-31":46.519332,"2013-10-31":45.282002,"2014-01-31":41.282042,"2014-04-30":30.860633,"2014-07-31":31.693864,"2014-10-31":32.019286,"2015-01-31":30.850427,"2015-04-30":25.457849,"2015-07-31":24.826939,"2015-10-31":25.964477,"2016-01-31":25.589226,"2016-04-30":26.286398,"2016-10-31":28.50158,"2017-01-31":27.423927,"2017-04-30":25.017692,"2017-07-31":22.092313,"2017-10-31":19.087911,"2018-01-31":17.452791,"2018-04-30":18.476064,"2018-07-31":16.24502,"2018-10-31":21.597863,"2019-01-31":18.7788,"2019-04-30":23.212175,"2019-07-31":24.063287,"2019-10-31":22.218966,"2020-01-31":22.389722,"2020-04-30":11.453751,"2020-07-31":12.153904,"2020-10-31":8.560133,"2021-01-31":10.932296,"2021-04-30":10.428672,"2021-07-31":6.195321,"2021-10-31":4.97679,"2022-01-31":1.132638,"2022-04-30":3.041441,"2022-07-31":1.713782,"2022-10-31":4.049809,"2023-01-31":5.538083,"2023-04-30":8.696941,"2023-07-31":12.057016,"2023-10-31":14.657123,"2024-01-31":23.820249,"2024-04-30":24.916903,"2024-07-31":25.860266,"2024-10-31":29.015539,"2025-01-31":30.428557,"2025-04-30":32.861727,"2025-07-31":33.187706,"2025-10-31":36.815942,"2026-01-31":37.603587,"2026-04-30":59.802014,"2026-07-31":56.731325},"debt_equity":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":99.635497,"2014-10-31":95.67021,"2015-01-31":92.40613,"2015-04-30":0,"2015-07-31":99.832957,"2015-10-31":90.529606,"2016-01-31":83.923752,"2016-04-30":76.29742,"2016-10-31":59.073404,"2017-01-31":58.844475,"2017-04-30":63.755996,"2017-07-31":69.075829,"2017-10-31":79.789632,"2018-01-31":84.883905,"2018-04-30":75.308129,"2018-07-31":198.685844,"2018-10-31":129.640862,"2019-01-31":145.157679,"2019-04-30":108.207774,"2019-07-31":90.146883,"2019-10-31":95.324453,"2020-01-31":90.8424,"2020-04-30":198.3349,"2020-07-31":279.914685,"2020-10-31":417.550201,"2021-01-31":304.126097,"2021-04-30":319.955876,"2021-07-31":508.431836,"2021-10-31":707.670071,"2022-01-31":3118.760611,"2022-04-30":1088.773697,"2022-07-31":1750.857143,"2022-10-31":724.133858,"2023-01-31":504.84225,"2023-04-30":298.774748,"2023-07-31":113.904141,"2023-10-31":89.689012,"2024-01-31":41.811255,"2024-04-30":26.019517,"2024-07-31":18.645183,"2024-10-31":10.923915,"2025-01-31":8.372939,"2025-04-30":5.299772,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":4.886511,"2026-07-31":6.452786},"debt_capital":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":49.908708,"2014-10-31":48.8936,"2015-01-31":48.026604,"2015-04-30":0,"2015-07-31":49.958204,"2015-10-31":47.514719,"2016-01-31":45.629643,"2016-04-30":43.277673,"2016-10-31":37.13594,"2017-01-31":37.04534,"2017-04-30":38.933534,"2017-07-31":40.85494,"2017-10-31":44.37944,"2018-01-31":45.912003,"2018-04-30":42.95758,"2018-07-31":66.520007,"2018-10-31":56.453743,"2019-01-31":59.209925,"2019-04-30":51.971054,"2019-07-31":47.409077,"2019-10-31":48.803133,"2020-01-31":47.600743,"2020-04-30":66.480623,"2020-07-31":73.678301,"2020-10-31":80.678203,"2021-01-31":75.255248,"2021-04-30":76.187975,"2021-07-31":83.564305,"2021-10-31":87.618707,"2022-01-31":96.893214,"2022-04-30":91.58797,"2022-07-31":94.597098,"2022-10-31":87.866049,"2023-01-31":83.466763,"2023-04-30":74.923186,"2023-07-31":53.250087,"2023-10-31":47.282133,"2024-01-31":29.483735,"2024-04-30":20.647212,"2024-07-31":15.715078,"2024-10-31":9.848115,"2025-01-31":7.726042,"2025-04-30":5.033033,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":4.658856,"2026-07-31":6.061641},"debt_assets":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":31.578339,"2014-10-31":30.632919,"2015-01-31":28.507685,"2015-04-30":0,"2015-07-31":24.785467,"2015-10-31":23.505539,"2016-01-31":21.475438,"2016-04-30":20.055844,"2016-10-31":16.836853,"2017-01-31":16.137466,"2017-04-30":15.950278,"2017-07-31":15.260448,"2017-10-31":15.230174,"2018-01-31":14.814611,"2018-04-30":13.913978,"2018-07-31":32.276555,"2018-10-31":27.999655,"2019-01-31":27.25887,"2019-04-30":25.117378,"2019-07-31":21.692303,"2019-10-31":21.180108,"2020-01-31":20.339361,"2020-04-30":22.716786,"2020-07-31":34.020562,"2020-10-31":35.742852,"2021-01-31":33.247966,"2021-04-30":33.367147,"2021-07-31":31.498985,"2021-10-31":35.219251,"2022-01-31":35.324263,"2022-04-30":33.114414,"2022-07-31":30.005876,"2022-10-31":29.326042,"2023-01-31":27.958582,"2023-04-30":25.984263,"2023-07-31":13.733441,"2023-10-31":13.145828,"2024-01-31":9.959545,"2024-04-30":6.483258,"2024-07-31":4.821694,"2024-10-31":3.169633,"2025-01-31":2.547765,"2025-04-30":1.741597,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":2.922232,"2026-07-31":3.660751},"net_debt_equity":{"2012-10-31":-1.363749,"2013-01-31":-1.385693,"2013-04-30":-1.370682,"2013-07-31":-1.540346,"2013-10-31":-1.507124,"2014-01-31":-1.540591,"2014-04-30":-1.35436,"2014-07-31":-0.652237,"2014-10-31":-0.607535,"2015-01-31":-0.384034,"2015-04-30":-1.811607,"2015-07-31":-0.618837,"2015-10-31":-0.494667,"2016-01-31":-0.787955,"2016-04-30":-0.887253,"2016-10-31":-1.031392,"2017-01-31":-0.967264,"2017-04-30":-1.049809,"2017-07-31":-1.119405,"2017-10-31":-1.460856,"2018-01-31":-1.734797,"2018-04-30":-1.492037,"2018-07-31":-1.534872,"2018-10-31":-1.260495,"2019-01-31":-1.188841,"2019-04-30":-1.014998,"2019-07-31":-0.865599,"2019-10-31":-0.933593,"2020-01-31":-1.039913,"2020-04-30":-0.754398,"2020-07-31":-0.602378,"2020-10-31":-0.131861,"2021-01-31":-0.015907,"2021-04-30":0.245888,"2021-07-31":0.512057,"2021-10-31":0.406051,"2022-01-31":2.831919,"2022-04-30":-0.589159,"2022-07-31":0.201429,"2022-10-31":-0.24626,"2023-01-31":0.457339,"2023-04-30":-0.224034,"2023-07-31":-0.227923,"2023-10-31":-0.897074,"2024-01-31":-0.355549,"2024-04-30":-0.386745,"2024-07-31":-0.312378,"2024-10-31":-0.464359,"2025-01-31":-0.423368,"2025-04-30":-0.40343,"2025-07-31":-0.371096,"2025-10-31":-0.485863,"2026-01-31":-0.482913,"2026-04-30":-0.063575,"2026-07-31":-0.047177},"net_debt_capital":{"2012-10-31":-136.374895,"2013-01-31":-138.569317,"2013-04-30":-137.068224,"2013-07-31":-154.034579,"2013-10-31":-150.712439,"2014-01-31":-154.059147,"2014-04-30":-135.435952,"2014-07-31":-32.671376,"2014-10-31":-31.048932,"2015-01-31":-19.959554,"2015-04-30":-181.160655,"2015-07-31":-30.967719,"2015-10-31":-25.962745,"2016-01-31":-42.84142,"2016-04-30":-50.327079,"2016-10-31":-64.837503,"2017-01-31":-60.893774,"2017-04-30":-64.108149,"2017-07-31":-66.207272,"2017-10-31":-81.253656,"2018-01-31":-93.831696,"2018-04-30":-85.109408,"2018-07-31":-51.387494,"2018-10-31":-54.889831,"2019-01-31":-48.492921,"2019-04-30":-48.749298,"2019-07-31":-45.52266,"2019-10-31":-47.797022,"2020-01-31":-54.490667,"2020-04-30":-25.286942,"2020-07-31":-15.855611,"2020-10-31":-2.547787,"2021-01-31":-0.393607,"2021-04-30":5.855103,"2021-07-31":8.416008,"2021-10-31":5.02744,"2022-01-31":8.798164,"2022-04-30":-4.956021,"2022-07-31":1.088299,"2022-10-31":-2.988105,"2023-01-31":7.561291,"2023-04-30":-5.618069,"2023-07-31":-10.655365,"2023-10-31":-47.291849,"2024-01-31":-25.072018,"2024-04-30":-30.689306,"2024-07-31":-26.328747,"2024-10-31":-41.862877,"2025-01-31":-39.06587,"2025-04-30":-38.312516,"2025-07-31":-37.109555,"2025-10-31":-48.586267,"2026-01-31":-48.291281,"2026-04-30":-6.061337,"2026-07-31":-4.431764},"ebitda":{"2013-07-31":-8729000,"2013-10-31":-11516000,"2014-01-31":-44994000,"2014-04-30":-182473000,"2014-07-31":-195928000,"2014-10-31":-209726000,"2015-01-31":-208220000,"2015-04-30":-96412000,"2015-07-31":-104670000,"2015-10-31":-109807000,"2016-01-31":-117893000,"2016-04-30":-129825000,"2017-07-31":-120000000,"2017-10-31":-116800000,"2018-01-31":-77200000,"2018-04-30":-63900000,"2018-07-31":-7800000,"2018-10-31":24800000,"2019-01-31":70600000,"2019-04-30":112900000,"2019-07-31":99700000,"2019-10-31":91500000,"2020-01-31":41600000,"2020-04-30":16700000,"2020-07-31":27100000,"2020-10-31":48400000,"2021-01-31":29000000,"2021-04-30":-9400000,"2021-07-31":-43700000,"2021-10-31":-70900000,"2022-01-31":-51200000,"2022-04-30":14300000,"2022-07-31":93800000,"2022-10-31":193400000,"2023-01-31":307400000,"2023-04-30":434600000,"2023-07-31":669500000,"2023-10-31":863100000,"2024-01-31":875500000,"2024-04-30":975500000,"2024-07-31":967200000,"2024-10-31":1058100000,"2025-01-31":1264500000,"2025-04-30":1320400000,"2025-07-31":1586900000,"2025-10-31":1614500000,"2026-01-31":1773900000,"2026-04-30":1618000000,"2026-07-31":1550000000},"ebitda_capex":{"2013-07-31":-31171000,"2013-10-31":-45623000,"2014-01-31":-82683000,"2014-04-30":-219699000,"2014-07-31":-232035000,"2014-10-31":-236053000,"2015-01-31":-230944000,"2015-04-30":-123040000,"2015-07-31":-138470000,"2015-10-31":-157207000,"2016-01-31":-176493000,"2016-04-30":-197925000,"2017-07-31":-283400000,"2017-10-31":-291500000,"2018-01-31":-232800000,"2018-04-30":-199700000,"2018-07-31":-119800000,"2018-10-31":-89300000,"2019-01-31":-41400000,"2019-04-30":9400000,"2019-07-31":-31500000,"2019-10-31":-52600000,"2020-01-31":-128100000,"2020-04-30":-219000000,"2020-07-31":-187300000,"2020-10-31":-148400000,"2021-01-31":-150800000,"2021-04-30":-129800000,"2021-07-31":-159700000,"2021-10-31":-191900000,"2022-01-31":-220800000,"2022-04-30":-128400000,"2022-07-31":-60700000,"2022-10-31":33900000,"2023-01-31":190300000,"2023-04-30":286300000,"2023-07-31":523200000,"2023-10-31":719600000,"2024-01-31":735100000,"2024-04-30":828900000,"2024-07-31":810400000,"2024-10-31":894100000,"2025-01-31":1088200000,"2025-04-30":1113200000,"2025-07-31":1340800000,"2025-10-31":1328400000,"2026-01-31":1365300000,"2026-04-30":1194700000,"2026-07-31":1110000000},"ebit":{"2013-07-31":-18621000,"2013-10-31":-22501000,"2014-01-31":-57500000,"2014-04-30":-196782000,"2014-07-31":-215347000,"2014-10-31":-232099000,"2015-01-31":-233459000,"2015-04-30":-124451000,"2015-07-31":-133536000,"2015-10-31":-141773000,"2016-01-31":-153357000,"2016-04-30":-169133000,"2017-07-31":-179800000,"2017-10-31":-184300000,"2018-01-31":-152400000,"2018-04-30":-148600000,"2018-07-31":-104200000,"2018-10-31":-82800000,"2019-01-31":-53700000,"2019-04-30":-27100000,"2019-07-31":-54100000,"2019-10-31":-73800000,"2020-01-31":-133300000,"2020-04-30":-171100000,"2020-07-31":-179000000,"2020-10-31":-171700000,"2021-01-31":-207600000,"2021-04-30":-261500000,"2021-07-31":-304100000,"2021-10-31":-342300000,"2022-01-31":-327400000,"2022-04-30":-264600000,"2022-07-31":-188800000,"2022-10-31":-90900000,"2023-01-31":22900000,"2023-04-30":149200000,"2023-07-31":387300000,"2023-10-31":587300000,"2024-01-31":601000000,"2024-04-30":699000000,"2024-07-31":683900000,"2024-10-31":755200000,"2025-01-31":942600000,"2025-04-30":984700000,"2025-07-31":1243500000,"2025-10-31":1266000000,"2026-01-31":1422000000,"2026-04-30":1020200000,"2026-07-31":695000000},"cash_ratio":{"2012-10-31":2.254705,"2013-01-31":1.996757,"2013-04-30":1.98715,"2013-07-31":2.035987,"2013-10-31":1.912736,"2014-01-31":1.667416,"2014-04-30":0.845226,"2014-07-31":2.218743,"2014-10-31":2.137318,"2015-01-31":1.626353,"2015-04-30":0.871787,"2015-07-31":0.7644,"2015-10-31":0.706084,"2016-01-31":0.813048,"2016-04-30":0.877724,"2016-10-31":0.992219,"2017-01-31":1.363124,"2017-04-30":1.300844,"2017-07-31":1.144593,"2017-10-31":0.862421,"2018-01-31":0.881114,"2018-04-30":0.834337,"2018-07-31":1.619356,"2018-10-31":1.764499,"2019-01-31":1.514827,"2019-04-30":1.524965,"2019-07-31":1.365168,"2019-10-31":1.394619,"2020-01-31":1.399375,"2020-04-30":0.872886,"2020-07-31":1.392354,"2020-10-31":1.221054,"2021-01-31":0.72463,"2021-04-30":0.979417,"2021-07-31":0.566987,"2021-10-31":0.484491,"2022-01-31":0.451002,"2022-04-30":0.504689,"2022-07-31":0.437559,"2022-10-31":0.464143,"2023-01-31":0.39491,"2023-04-30":0.458061,"2023-07-31":0.308885,"2023-10-31":0.518247,"2024-01-31":0.4341,"2024-04-30":0.407972,"2024-07-31":0.335663,"2024-10-31":0.458076,"2025-01-31":0.428074,"2025-04-30":0.428286,"2025-07-31":0.363495,"2025-10-31":0.567538,"2026-01-31":0.566363,"2026-04-30":0.345436,"2026-07-31":0.309483},"current_ratio":{"2012-10-31":2.767845,"2013-01-31":2.524758,"2013-04-30":2.597128,"2013-07-31":2.570082,"2013-10-31":2.419018,"2014-01-31":2.112892,"2014-04-30":1.186273,"2014-07-31":2.752458,"2014-10-31":2.586302,"2015-01-31":2.075543,"2015-04-30":1.102226,"2015-07-31":1.040496,"2015-10-31":0.964478,"2016-01-31":1.101736,"2016-04-30":1.167232,"2016-10-31":1.331929,"2017-01-31":1.892512,"2017-04-30":1.796909,"2017-07-31":1.645134,"2017-10-31":1.170109,"2018-01-31":1.190584,"2018-04-30":1.135042,"2018-07-31":1.96912,"2018-10-31":2.101228,"2019-01-31":1.86677,"2019-04-30":1.859866,"2019-07-31":1.784834,"2019-10-31":1.779002,"2020-01-31":1.776379,"2020-04-30":1.290405,"2020-07-31":1.905562,"2020-10-31":1.632158,"2021-01-31":0.977035,"2021-04-30":1.376949,"2021-07-31":0.908261,"2021-10-31":0.677328,"2022-01-31":0.65735,"2022-04-30":0.742146,"2022-07-31":0.772293,"2022-10-31":0.699625,"2023-01-31":0.637845,"2023-04-30":0.742212,"2023-07-31":0.781648,"2023-10-31":0.86214,"2024-01-31":0.830172,"2024-04-30":0.835422,"2024-07-31":0.891575,"2024-10-31":0.8433,"2025-01-31":0.839464,"2025-04-30":0.895323,"2025-07-31":0.941763,"2025-10-31":0.985441,"2026-01-31":1.044949,"2026-04-30":0.856429,"2026-07-31":0.871007},"quick_ratio":{"2012-10-31":2.649955,"2013-01-31":2.402601,"2013-04-30":2.489787,"2013-07-31":2.460345,"2013-10-31":2.313206,"2014-01-31":1.994993,"2014-04-30":1.108896,"2014-07-31":2.607971,"2014-10-31":2.459298,"2015-01-31":1.952201,"2015-04-30":1.031238,"2015-07-31":0.970174,"2015-10-31":0.88824,"2016-01-31":1.027478,"2016-04-30":1.093705,"2016-10-31":1.23956,"2017-01-31":1.751711,"2017-04-30":1.64606,"2017-07-31":1.504287,"2017-10-31":1.063683,"2018-01-31":1.077785,"2018-04-30":1.020534,"2018-07-31":1.841557,"2018-10-31":1.975051,"2019-01-31":1.736966,"2019-04-30":1.728837,"2019-07-31":1.648809,"2019-10-31":1.637941,"2020-01-31":1.640634,"2020-04-30":1.159224,"2020-07-31":1.77765,"2020-10-31":1.477401,"2021-01-31":0.877545,"2021-04-30":1.234396,"2021-07-31":0.809408,"2021-10-31":0.598161,"2022-01-31":0.579566,"2022-04-30":0.666285,"2022-07-31":0.708896,"2022-10-31":0.615221,"2023-01-31":0.545716,"2023-04-30":0.625122,"2023-07-31":0.67748,"2023-10-31":0.765659,"2024-01-31":0.735664,"2024-04-30":0.730875,"2024-07-31":0.770992,"2024-10-31":0.719872,"2025-01-31":0.726053,"2025-04-30":0.777032,"2025-07-31":0.824186,"2025-10-31":0.847937,"2026-01-31":0.914471,"2026-04-30":0.727737,"2026-07-31":0.734858},"cfo_avg_cl":{"2013-10-31":0.702659,"2014-01-31":0.635532,"2014-04-30":0.506297,"2014-07-31":0.318998,"2014-10-31":0.422284,"2015-01-31":0.471848,"2015-04-30":0.308622,"2015-07-31":0.511167,"2015-10-31":0.590064,"2016-01-31":0.626922,"2016-04-30":0.53605,"2017-07-31":0.712044,"2017-10-31":0.597538,"2018-01-31":0.680421,"2018-04-30":0.667356,"2018-07-31":0.62858,"2018-10-31":0.57122,"2019-01-31":0.562315,"2019-04-30":0.558969,"2019-07-31":0.508111,"2019-10-31":0.531896,"2020-01-31":0.516104,"2020-04-30":0.43073,"2020-07-31":0.436544,"2020-10-31":0.574135,"2021-01-31":0.424136,"2021-04-30":0.565562,"2021-07-31":0.38497,"2021-10-31":0.318421,"2022-01-31":0.284332,"2022-04-30":0.334466,"2022-07-31":0.295716,"2022-10-31":0.343232,"2023-01-31":0.358216,"2023-04-30":0.353846,"2023-07-31":0.34624,"2023-10-31":0.390464,"2024-01-31":0.377104,"2024-04-30":0.401755,"2024-07-31":0.422511,"2024-10-31":0.434591,"2025-01-31":0.405818,"2025-04-30":0.433781,"2025-07-31":0.474261,"2025-10-31":0.536736,"2026-01-31":0.510822,"2026-04-30":0.504655,"2026-07-31":0.508403},"cfo_liab":{"2013-07-31":0.365658,"2013-10-31":0.37218,"2014-01-31":0.339148,"2014-04-30":0.256756,"2014-07-31":0.087541,"2014-10-31":0.118823,"2015-01-31":0.13826,"2015-04-30":0.172054,"2015-07-31":0.253922,"2015-10-31":0.289257,"2016-01-31":0.304926,"2016-04-30":0.329485,"2017-07-31":0.324336,"2017-10-31":0.337659,"2018-01-31":0.327468,"2018-04-30":0.316701,"2018-07-31":0.209269,"2018-10-31":0.223798,"2019-01-31":0.226036,"2019-04-30":0.229177,"2019-07-31":0.210871,"2019-10-31":0.19375,"2020-01-31":0.190114,"2020-04-30":0.162148,"2020-07-31":0.130054,"2020-10-31":0.168607,"2021-01-31":0.166014,"2021-04-30":0.176406,"2021-07-31":0.158578,"2021-10-31":0.157154,"2022-01-31":0.162905,"2022-04-30":0.166022,"2022-07-31":0.164793,"2022-10-31":0.218722,"2023-01-31":0.228761,"2023-04-30":0.223147,"2023-07-31":0.217797,"2023-10-31":0.242665,"2024-01-31":0.219752,"2024-04-30":0.234643,"2024-07-31":0.219793,"2024-10-31":0.224106,"2025-01-31":0.213228,"2025-04-30":0.217156,"2025-07-31":0.23591,"2025-10-31":0.26746,"2026-01-31":0.255004,"2026-04-30":0.226734,"2026-07-31":0.21714},"cfo_capex":{"2013-07-31":5.102887,"2013-10-31":3.821034,"2014-01-31":3.640664,"2014-04-30":4.198302,"2014-07-31":2.448445,"2014-10-31":4.726137,"2015-01-31":7.037889,"2015-04-30":7.993466,"2015-07-31":10.43787,"2015-10-31":8.957806,"2016-01-31":8.566553,"2016-04-30":8.591777,"2017-07-31":5.317013,"2017-10-31":5.376646,"2018-01-31":6.231362,"2018-04-30":7.365979,"2018-07-31":9.26875,"2018-10-31":8.907975,"2019-01-31":9.35,"2019-04-30":10.644444,"2019-07-31":8.045732,"2019-10-31":7.137405,"2020-01-31":6.246317,"2020-04-30":3.960543,"2020-07-31":4.83069,"2020-10-31":6.836382,"2021-01-31":7.803115,"2021-04-30":12.549003,"2021-07-31":12.956897,"2021-10-31":12.867769,"2022-01-31":9.876769,"2022-04-30":12.521374,"2022-07-31":12.845955,"2022-10-31":16.504702,"2023-01-31":24.291204,"2023-04-30":19.46797,"2023-07-31":18.984962,"2023-10-31":21.371429,"2024-01-31":21.810541,"2024-04-30":21.548431,"2024-07-31":20.77551,"2024-10-31":19.763415,"2025-01-31":17.629609,"2025-04-30":15.482143,"2025-07-31":15.099553,"2025-10-31":13.902132,"2026-01-31":9.727117,"2026-04-30":9.961729,"2026-07-31":10.347727},"wc":{"2012-10-31":252123000,"2013-01-31":257678000,"2013-04-30":290706000,"2013-07-31":323597000,"2013-10-31":324003000,"2014-01-31":292478000,"2014-04-30":81094000,"2014-07-31":610155000,"2014-10-31":572601000,"2015-01-31":446430000,"2015-04-30":96502000,"2015-07-31":41800000,"2015-10-31":-38300000,"2016-01-31":120700000,"2016-04-30":207200000,"2016-10-31":465000000,"2017-01-31":886800000,"2017-04-30":840500000,"2017-07-31":775000000,"2017-10-31":296500000,"2018-01-31":353800000,"2018-04-30":262400000,"2018-07-31":2036800000,"2018-10-31":1999500000,"2019-01-31":1619300000,"2019-04-30":1718700000,"2019-07-31":1611500000,"2019-10-31":1598200000,"2020-01-31":1738700000,"2020-04-30":678300000,"2020-07-31":2437500000,"2020-10-31":1665800000,"2021-01-31":-100500000,"2021-04-30":1133600000,"2021-07-31":-469400000,"2021-10-31":-2305300000,"2022-01-31":-2537800000,"2022-04-30":-1979600000,"2022-07-31":-1891400000,"2022-10-31":-2461600000,"2023-01-31":-3069300000,"2023-04-30":-2227600000,"2023-07-31":-1689500000,"2023-10-31":-1035800000,"2024-01-31":-1318800000,"2024-04-30":-1166000000,"2024-07-31":-833000000,"2024-10-31":-1160000000,"2025-01-31":-1212400000,"2025-04-30":-806600000,"2025-07-31":-465200000,"2025-10-31":-108000000,"2026-01-31":360000000,"2026-04-30":-1293000000,"2026-07-31":-1280000000},"wc_assets":{"2012-10-31":56.746501,"2013-01-31":52.571361,"2013-04-30":53.956646,"2013-07-31":55.258484,"2013-10-31":50.629978,"2014-01-31":42.448035,"2014-04-30":9.211176,"2014-07-31":41.269464,"2014-10-31":37.17329,"2015-01-31":26.687845,"2015-04-30":5.407995,"2015-07-31":2.12701,"2015-10-31":-1.828686,"2016-01-31":5.210222,"2016-04-30":8.264858,"2016-10-31":15.466489,"2017-01-31":27.934228,"2017-04-30":25.860743,"2017-07-31":22.540209,"2017-10-31":8.504231,"2018-01-31":9.753274,"2018-04-30":6.713917,"2018-07-31":34.238263,"2018-10-31":34.465225,"2019-01-31":28.371441,"2019-04-30":27.447379,"2019-07-31":24.445557,"2019-10-31":23.417536,"2020-01-31":24.202057,"2020-04-30":10.432496,"2020-07-31":26.887948,"2020-10-31":19.088982,"2021-01-31":-1.059188,"2021-04-30":11.855136,"2021-07-31":-4.583268,"2021-10-31":-22.11022,"2022-01-31":-24.40075,"2022-04-30":-17.834234,"2022-07-31":-15.435464,"2022-10-31":-19.624037,"2023-01-31":-23.316924,"2023-04-30":-15.719982,"2023-07-31":-11.65084,"2023-10-31":-6.994631,"2024-01-31":-7.209709,"2024-04-30":-6.502777,"2024-07-31":-4.166896,"2024-10-31":-5.693363,"2025-01-31":-5.786643,"2025-04-30":-3.665897,"2025-07-31":-1.973176,"2025-10-31":-0.458872,"2026-01-31":1.441211,"2026-04-30":-2.794709,"2026-07-31":-2.641354},"cash_assets":{"2012-10-31":72.374335,"2013-01-31":68.845188,"2013-04-30":67.13297,"2013-07-31":71.655857,"2013-10-31":68.245609,"2014-01-31":63.598761,"2014-04-30":41.796392,"2014-07-31":52.250238,"2014-10-31":50.085759,"2015-01-31":40.3553,"2015-04-30":46.119606,"2015-07-31":40.149298,"2015-10-31":36.349312,"2016-01-31":41.638608,"2016-04-30":43.37854,"2016-10-31":46.233161,"2017-01-31":42.663643,"2017-04-30":42.214086,"2017-07-31":39.990693,"2017-10-31":43.114872,"2018-01-31":45.091661,"2018-04-30":41.480951,"2018-07-31":57.210577,"2018-10-31":55.223649,"2019-01-31":49.583881,"2019-04-30":48.677697,"2019-07-31":42.521465,"2019-10-31":41.923573,"2020-01-31":43.622722,"2020-04-30":31.35747,"2020-07-31":41.341805,"2020-10-31":36.871598,"2021-01-31":33.421862,"2021-04-30":30.802857,"2021-07-31":28.326629,"2021-10-31":33.198419,"2022-01-31":32.116725,"2022-04-30":34.906306,"2022-07-31":29.660671,"2022-10-31":30.323347,"2023-01-31":25.425802,"2023-04-30":27.932677,"2023-07-31":16.481508,"2023-10-31":26.294358,"2024-01-31":18.428821,"2024-04-30":16.119749,"2024-07-31":12.899869,"2024-10-31":16.643272,"2025-01-31":15.430251,"2025-04-30":14.999,"2025-07-31":12.31581,"2025-10-31":17.887492,"2026-01-31":18.159254,"2026-04-30":6.72416,"2026-07-31":6.337185},"cash_debt":{"2014-07-31":1.654623,"2014-10-31":1.635031,"2015-01-31":1.415594,"2015-07-31":1.619873,"2015-10-31":1.546415,"2016-01-31":1.938894,"2016-04-30":2.162888,"2016-10-31":2.74595,"2017-01-31":2.643763,"2017-04-30":2.646605,"2017-07-31":2.620545,"2017-10-31":2.830885,"2018-01-31":3.043729,"2018-04-30":2.981243,"2018-07-31":1.772512,"2018-10-31":1.972297,"2019-01-31":1.819,"2019-04-30":1.938009,"2019-07-31":1.96021,"2019-10-31":1.979384,"2020-01-31":2.144744,"2020-04-30":1.380366,"2020-07-31":1.215201,"2020-10-31":1.03158,"2021-01-31":1.00523,"2021-04-30":0.923149,"2021-07-31":0.899287,"2021-10-31":0.942621,"2022-01-31":0.909197,"2022-04-30":1.054112,"2022-07-31":0.988495,"2022-10-31":1.034008,"2023-01-31":0.90941,"2023-04-30":1.074984,"2023-07-31":1.2001,"2023-10-31":2.000205,"2024-01-31":1.850368,"2024-04-30":2.486366,"2024-07-31":2.675381,"2024-10-31":5.250852,"2025-01-31":6.056388,"2025-04-30":8.612213,"2026-04-30":2.301036,"2026-07-31":1.731116},"fcf_debt":{"2014-07-31":0.112019,"2014-10-31":0.207898,"2015-01-31":0.287719,"2015-07-31":0.654918,"2015-10-31":0.766199,"2016-01-31":0.891256,"2016-04-30":1.028242,"2017-07-31":1.344387,"2017-10-31":1.439925,"2018-01-31":1.5147,"2018-04-30":1.589739,"2018-07-31":0.482319,"2018-10-31":0.555467,"2019-01-31":0.601106,"2019-04-30":0.634664,"2019-07-31":0.646434,"2019-10-31":0.61183,"2020-01-31":0.609294,"2020-04-30":0.472444,"2020-07-31":0.266301,"2020-10-31":0.368247,"2021-01-31":0.387739,"2021-04-30":0.435811,"2021-07-31":0.429944,"2021-10-31":0.391057,"2022-01-31":0.409783,"2022-04-30":0.447289,"2022-07-31":0.49777,"2022-10-31":0.672267,"2023-01-31":0.741081,"2023-04-30":0.743815,"2023-07-31":1.321215,"2023-10-31":1.501669,"2024-01-31":1.603798,"2024-04-30":2.591312,"2024-07-31":3.216931,"2024-10-31":4.764943,"2025-01-31":5.492319,"2025-04-30":7.830637,"2026-04-30":2.805843,"2026-07-31":2.318489},"liab_equity":{"2012-10-31":0.884299,"2013-01-31":1.012767,"2013-04-30":1.041742,"2013-07-31":1.149644,"2013-10-31":1.208383,"2014-01-31":1.422361,"2014-04-30":2.240374,"2014-07-31":2.155185,"2014-10-31":2.123118,"2015-01-31":2.241446,"2015-04-30":2.723253,"2015-07-31":2.847723,"2015-10-31":2.699338,"2016-01-31":2.777159,"2016-04-30":2.694689,"2016-10-31":2.436924,"2017-01-31":2.646451,"2017-04-30":2.997171,"2017-07-31":3.526461,"2017-10-31":4.180015,"2018-01-31":4.676828,"2018-04-30":4.374048,"2018-07-31":5.133071,"2018-10-31":3.624581,"2019-01-31":4.322542,"2019-04-30":3.307327,"2019-07-31":3.155708,"2019-10-31":3.500659,"2020-01-31":3.466335,"2020-04-30":7.730764,"2020-07-31":7.227809,"2020-10-31":10.682062,"2021-01-31":8.147209,"2021-04-30":8.588949,"2021-07-31":14.937746,"2021-10-31":19.093274,"2022-01-31":87.289474,"2022-04-30":31.879147,"2022-07-31":57.350476,"2022-10-31":23.69252,"2023-01-31":17.05679,"2023-04-30":10.498296,"2023-07-31":7.293926,"2023-10-31":5.822622,"2024-01-31":3.198109,"2024-04-30":3.01334,"2024-07-31":2.866936,"2024-10-31":2.446429,"2025-01-31":2.286387,"2025-04-30":2.043054,"2025-07-31":2.013164,"2025-10-31":1.716215,"2026-01-31":1.659321,"2026-04-30":0.672184,"2026-07-31":0.762695},"altman_z":{"2013-07-31":7.731505,"2013-10-31":6.367601,"2014-01-31":7.140835,"2014-04-30":4.521352,"2014-07-31":4.024438,"2014-10-31":4.921072,"2015-01-31":5.353815,"2015-04-30":6.176371,"2015-07-31":6.720618,"2015-10-31":5.541625,"2016-01-31":4.79197,"2016-04-30":4.570925,"2017-07-31":3.010579,"2017-10-31":3.008784,"2018-01-31":3.136614,"2018-04-30":3.543547,"2018-07-31":2.903523,"2018-10-31":2.897623,"2019-01-31":3.097566,"2019-04-30":3.500926,"2019-07-31":3.14898,"2019-10-31":2.968271,"2020-01-31":2.981015,"2020-04-30":2.246991,"2020-07-31":2.310233,"2020-10-31":1.956079,"2021-01-31":2.527383,"2021-04-30":2.653741,"2021-07-31":2.492759,"2021-10-31":0.875887,"2022-01-31":0.805881,"2022-04-30":3.079147,"2022-07-31":2.499148,"2022-10-31":2.598724,"2023-01-31":2.358827,"2023-04-30":2.746174,"2023-07-31":3.908814,"2023-10-31":4.05531,"2024-01-31":5.191404,"2024-04-30":4.75503,"2024-07-31":4.83287,"2024-10-31":5.476168,"2025-01-31":5.632812,"2025-04-30":5.704764,"2025-07-31":5.105558,"2025-10-31":6.894796,"2026-01-31":5.572669,"2026-04-30":5.064783,"2026-07-31":8.07185},"ar_turnover":{"2013-10-31":5.931384,"2014-01-31":6.244304,"2014-04-30":5.161316,"2014-07-31":5.365339,"2014-10-31":6.379037,"2015-01-31":6.676865,"2015-04-30":6.199524,"2015-07-31":5.334889,"2015-10-31":6.607976,"2016-01-31":5.902467,"2016-04-30":6.034487,"2017-07-31":5.035301,"2017-10-31":5.350065,"2018-01-31":5.293663,"2018-04-30":5.852597,"2018-07-31":5.057502,"2018-10-31":6.62338,"2019-01-31":6.648891,"2019-04-30":7.155336,"2019-07-31":5.526205,"2019-10-31":6.841747,"2020-01-31":6.534073,"2020-04-30":6.064852,"2020-07-31":4.2092,"2020-10-31":6.09943,"2021-01-31":6.254981,"2021-04-30":5.554751,"2021-07-31":3.737519,"2021-10-31":6.127319,"2022-01-31":5.991736,"2022-04-30":5.15124,"2022-07-31":3.148933,"2022-10-31":5.675056,"2023-01-31":5.520065,"2023-04-30":4.835631,"2023-07-31":2.699949,"2023-10-31":4.65444,"2024-01-31":4.158899,"2024-04-30":4.176185,"2024-07-31":2.590979,"2024-10-31":4.365772,"2025-01-31":3.732634,"2025-04-30":3.567719,"2025-07-31":2.625525,"2025-10-31":4.756944,"2026-01-31":3.927159,"2026-04-30":3.460287,"2026-07-31":2.905961},"dso":{"2013-10-31":61.537072,"2014-01-31":58.45327,"2014-04-30":70.718394,"2014-07-31":68.029248,"2014-10-31":57.218666,"2015-01-31":54.666373,"2015-04-30":58.875492,"2015-07-31":68.41754,"2015-10-31":55.236275,"2016-01-31":61.838554,"2016-04-30":60.485667,"2017-07-31":72.488221,"2017-10-31":68.223476,"2018-01-31":68.95036,"2018-04-30":62.365479,"2018-07-31":72.170017,"2018-10-31":55.107814,"2019-01-31":54.896372,"2019-04-30":51.010882,"2019-07-31":66.048938,"2019-10-31":53.348947,"2020-01-31":55.861022,"2020-04-30":60.182839,"2020-07-31":86.714808,"2020-10-31":59.841661,"2021-01-31":58.353491,"2021-04-30":65.70952,"2021-07-31":97.658361,"2021-10-31":59.569281,"2022-01-31":60.917241,"2022-04-30":70.85672,"2022-07-31":115.912297,"2022-10-31":64.316545,"2023-01-31":66.122415,"2023-04-30":75.481363,"2023-07-31":135.187735,"2023-10-31":78.419749,"2024-01-31":87.763604,"2024-04-30":87.400338,"2024-07-31":140.873404,"2024-10-31":83.604914,"2025-01-31":97.786185,"2025-04-30":102.306275,"2025-07-31":139.019818,"2025-10-31":76.729938,"2026-01-31":92.942496,"2026-04-30":105.482567,"2026-07-31":125.603876},"inv_turnover":{"2025-07-31":21.383341,"2026-07-31":29.539931},"dio":{"2025-07-31":17.069363,"2026-07-31":12.356156},"ap_turnover":{"2013-10-31":9.359652,"2014-01-31":12.246234,"2014-04-30":7.544738,"2014-07-31":10.617093,"2014-10-31":13.939024,"2015-01-31":16.524279,"2015-04-30":11.490866,"2015-07-31":18.143115,"2015-10-31":19.810551,"2016-01-31":13.424141,"2016-04-30":17.587742,"2017-07-31":15.939799,"2017-10-31":15.197059,"2018-01-31":18.335505,"2018-04-30":18.182094,"2018-07-31":15.196702,"2018-10-31":16.804401,"2019-01-31":23.833605,"2019-04-30":15.310958,"2019-07-31":13.176854,"2019-10-31":14.317757,"2020-01-31":20.962785,"2020-04-30":15.326716,"2020-07-31":14.601899,"2020-10-31":17.201299,"2021-01-31":22.659341,"2021-04-30":19.442385,"2021-07-31":21.160166,"2021-10-31":19.161335,"2022-01-31":17.872804,"2022-04-30":17.634038,"2022-07-31":18.59059,"2022-10-31":16.274864,"2023-01-31":14.965018,"2023-04-30":18.98998,"2023-07-31":14.67307,"2023-10-31":14.905704,"2024-01-31":12.72224,"2024-04-30":19.873317,"2024-07-31":16.566372,"2024-10-31":12.466511,"2025-01-31":13.658031,"2025-04-30":13.653186,"2025-07-31":14.077519,"2025-10-31":11.668201,"2026-01-31":12.746414,"2026-04-30":11.276999,"2026-07-31":13.038314},"dpo":{"2013-10-31":38.997177,"2014-01-31":29.805081,"2014-04-30":48.378085,"2014-07-31":34.378524,"2014-10-31":26.185478,"2015-01-31":22.08871,"2015-04-30":31.764361,"2015-07-31":20.117825,"2015-10-31":18.424525,"2016-01-31":27.189821,"2016-04-30":20.753091,"2017-07-31":22.898657,"2017-10-31":24.017805,"2018-01-31":19.906733,"2018-04-30":20.074695,"2018-07-31":24.018369,"2018-10-31":21.720501,"2019-01-31":15.314511,"2019-04-30":23.839136,"2019-07-31":27.700087,"2019-10-31":25.49282,"2020-01-31":17.411808,"2020-04-30":23.814625,"2020-07-31":24.996748,"2020-10-31":21.219328,"2021-01-31":16.108147,"2021-04-30":18.773417,"2021-07-31":17.249392,"2021-10-31":19.048777,"2022-01-31":20.422089,"2022-04-30":20.698606,"2022-07-31":19.633589,"2022-10-31":22.427222,"2023-01-31":24.390214,"2023-04-30":19.220663,"2023-07-31":24.875504,"2023-10-31":24.48727,"2024-01-31":28.689916,"2024-04-30":18.366335,"2024-07-31":22.032585,"2024-10-31":29.27844,"2025-01-31":26.724203,"2025-04-30":26.733687,"2025-07-31":25.927863,"2025-10-31":31.281601,"2026-01-31":28.635505,"2026-04-30":32.366767,"2026-07-31":27.994417},"ccc":{"2025-07-31":130.161317,"2026-07-31":109.965616},"inv_to_cash":{"2025-07-31":156.089181,"2026-07-31":137.960033},"inventories":{"2024-07-31":115900000,"2025-07-31":113400000,"2026-07-31":117000000},"asset_turnover":{"2013-10-31":0.80859,"2014-01-31":0.819085,"2014-04-30":0.750206,"2014-07-31":0.579611,"2014-10-31":0.607573,"2015-01-31":0.625734,"2015-04-30":0.617231,"2015-07-31":0.538991,"2015-10-31":0.56835,"2016-01-31":0.576506,"2016-04-30":0.587952,"2017-07-31":0.592603,"2017-10-31":0.574557,"2018-01-31":0.584614,"2018-04-30":0.593485,"2018-07-31":0.484404,"2018-10-31":0.522782,"2019-01-31":0.555629,"2019-04-30":0.541253,"2019-07-31":0.462416,"2019-10-31":0.477654,"2020-01-31":0.484191,"2020-04-30":0.511423,"2020-07-31":0.435367,"2020-10-31":0.460733,"2021-01-31":0.453765,"2021-04-30":0.496417,"2021-07-31":0.440887,"2021-10-31":0.475907,"2022-01-31":0.488463,"2022-04-30":0.500462,"2022-07-31":0.489127,"2022-10-31":0.506526,"2023-01-31":0.522469,"2023-04-30":0.513634,"2023-07-31":0.515252,"2023-10-31":0.527005,"2024-01-31":0.478608,"2024-04-30":0.48542,"2024-07-31":0.46547,"2024-10-31":0.471147,"2025-01-31":0.436783,"2025-04-30":0.444473,"2025-07-31":0.423324,"2025-10-31":0.43528,"2026-01-31":0.430792,"2026-04-30":0.310722,"2026-07-31":0.318729},"mcap":{"2012-10-31":3852084600,"2013-01-31":3910536960,"2013-04-30":3813964920,"2013-07-31":3527607120,"2013-10-31":3179104380,"2014-01-31":4399921080,"2014-04-30":5099499900,"2014-07-31":6603257760,"2014-10-31":8507531880,"2015-01-31":10399941300,"2015-04-30":12860870160,"2015-07-31":15755306160,"2015-10-31":13833336000,"2016-01-31":13212264000,"2016-04-30":13515264000,"2016-10-31":13903554000,"2017-01-31":13358400000,"2017-04-30":9952956000,"2017-07-31":12237210000,"2017-10-31":13481730000,"2018-01-31":14662296000,"2018-04-30":17881392000,"2018-07-31":19465055999.999996,"2018-10-31":17557380000,"2019-01-31":19648890000,"2019-04-30":23579892000,"2019-07-31":21977472000.000004,"2019-10-31":21924864000,"2020-01-31":23407566000,"2020-04-30":18666960000,"2020-07-31":24648947999.999996,"2020-10-31":21060144000,"2021-01-31":34093872000,"2021-04-30":34421160000,"2021-07-31":38828538000,"2021-10-31":16749389999.999998,"2022-01-31":16289930000,"2022-04-30":55905480000,"2022-07-31":49714344000,"2022-10-31":51717484000,"2023-01-31":48317472000,"2023-04-30":55759776000,"2023-07-31":76594052000,"2023-10-31":76235374000,"2024-01-31":109233950000,"2024-04-30":94070592000,"2024-07-31":105572974000,"2024-10-31":118076864000,"2025-01-31":121790967999.99998,"2025-04-30":124476687000,"2025-07-31":115947440000,"2025-10-31":152406080000,"2026-01-31":124409910000,"2026-04-30":145787160000,"2026-07-31":270441450000},"ev_cash":{"2012-10-31":321557000,"2013-01-31":337444000,"2013-04-30":361697000,"2013-07-31":419621000,"2013-10-31":436733000,"2014-01-31":438212000,"2014-04-30":367970000,"2014-07-31":772502000,"2014-10-31":771499000,"2015-01-31":675057000,"2015-04-30":822973000,"2015-07-31":789014000,"2015-10-31":761300000,"2016-01-31":964600000,"2016-04-30":1087500000,"2016-10-31":1390000000,"2017-01-31":1354400000,"2017-04-30":1372000000,"2017-07-31":1375000000,"2017-10-31":1503200000,"2018-01-31":1635700000,"2018-04-30":1621200000,"2018-07-31":3403400000,"2018-10-31":3203800000,"2019-01-31":2830000000,"2019-04-30":3048100000,"2019-07-31":2803100000,"2019-10-31":2861200000,"2020-01-31":3133900000,"2020-04-30":2038800000,"2020-07-31":3747800000,"2020-10-31":3217600000,"2021-01-31":3171200000,"2021-04-30":2945400000,"2021-07-31":2901100000,"2021-10-31":3461400000,"2022-01-31":3340300000,"2022-04-30":3874600000,"2022-07-31":3634500000,"2022-10-31":3803700000,"2023-01-31":3346900000,"2023-04-30":3958200000,"2023-07-31":2390000000,"2023-10-31":3893800000,"2024-01-31":3371000000,"2024-04-30":2890400000,"2024-07-31":2578800000,"2024-10-31":3391000000,"2025-01-31":3232900000,"2025-04-30":3300200000,"2025-07-31":2903600000,"2025-10-31":4210000000,"2026-01-31":4536000000,"2026-04-30":3111000000,"2026-07-31":3071000000},"ev_pref":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":466875000,"2014-10-31":471856000,"2015-01-31":476872000,"2015-04-30":0,"2015-07-31":487084000,"2015-10-31":492300000,"2016-01-31":497500000,"2016-04-30":502800000,"2016-10-31":506200000,"2017-01-31":512300000,"2017-04-30":518400000,"2017-07-31":524700000,"2017-10-31":531000000,"2018-01-31":537400000,"2018-04-30":543800000,"2018-07-31":1920100000,"2018-10-31":1624400000,"2019-01-31":1555800000,"2019-04-30":1572800000,"2019-07-31":1430000000,"2019-10-31":1445500000,"2020-01-31":1461200000,"2020-04-30":1477000000,"2020-07-31":3084100000,"2020-10-31":3119100000,"2021-01-31":3154700000,"2021-04-30":3190600000,"2021-07-31":3226000000,"2021-10-31":3672100000,"2022-01-31":3673900000,"2022-04-30":3675700000,"2022-07-31":3676800000,"2022-10-31":3678600000,"2023-01-31":3680300000,"2023-04-30":3682100000,"2023-07-31":1991500000,"2023-10-31":1946700000,"2024-01-31":1821800000,"2024-04-30":1162500000,"2024-07-31":963900000,"2024-10-31":645800000,"2025-01-31":533800000,"2025-04-30":383200000,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":1352000000,"2026-07-31":1774000000},"ev":{"2012-10-31":3530527600,"2013-01-31":3573092960,"2013-04-30":3452267920,"2013-07-31":3107986120,"2013-10-31":2742371380,"2014-01-31":3961709080,"2014-04-30":4731529900,"2014-07-31":6297630760,"2014-10-31":8207888880,"2015-01-31":10201756300,"2015-04-30":12037897160,"2015-07-31":15453376160,"2015-10-31":13564336000,"2016-01-31":12745164000,"2016-04-30":12930564000,"2016-10-31":13019754000,"2017-01-31":12516300000,"2017-04-30":9099356000,"2017-07-31":11386910000,"2017-10-31":12509530000,"2018-01-31":13563996000,"2018-04-30":16803992000,"2018-07-31":17981755999.999996,"2018-10-31":15977980000,"2019-01-31":18374690000,"2019-04-30":22104592000,"2019-07-31":20604372000.000004,"2019-10-31":20509164000,"2020-01-31":21734866000,"2020-04-30":18105160000,"2020-07-31":23985247999.999996,"2020-10-31":20961644000,"2021-01-31":34077372000,"2021-04-30":34666360000,"2021-07-31":39153438000,"2021-10-31":16960090000,"2022-01-31":16623530000,"2022-04-30":55706580000,"2022-07-31":49756644000,"2022-10-31":51592384000,"2023-01-31":48650872000,"2023-04-30":55483676000,"2023-07-31":76195552000,"2023-10-31":74288274000,"2024-01-31":107684750000,"2024-04-30":92342692000,"2024-07-31":103958074000,"2024-10-31":115331664000,"2025-01-31":119091867999.99998,"2025-04-30":121559687000,"2025-07-31":113043840000,"2025-10-31":148196080000,"2026-01-31":119873910000,"2026-04-30":144028160000,"2026-07-31":269144450000},"capital":{"2012-10-31":235789000,"2013-01-31":243520000,"2013-04-30":263881000,"2013-07-31":272420000,"2013-10-31":289779000,"2014-01-31":284444000,"2014-04-30":271693000,"2014-07-31":935458000,"2014-10-31":965067000,"2015-01-31":992933000,"2015-04-30":454278000,"2015-07-31":974983000,"2015-10-31":1036100000,"2016-01-31":1090300000,"2016-04-30":1161800000,"2016-10-31":1363100000,"2017-01-31":1382900000,"2017-04-30":1331500000,"2017-07-31":1284300000,"2017-10-31":1196500000,"2018-01-31":1170500000,"2018-04-30":1265900000,"2018-07-31":2886500000,"2018-10-31":2877400000,"2019-01-31":2627600000,"2019-04-30":3026300000,"2019-07-31":3016300000,"2019-10-31":2961900000,"2020-01-31":3069700000,"2020-04-30":2221700000,"2020-07-31":4185900000,"2020-10-31":3866100000,"2021-01-31":4192000000,"2021-04-30":4187800000,"2021-07-31":3860500000,"2021-10-31":4191000000,"2022-01-31":3791700000,"2022-04-30":4013300000,"2022-07-31":3886800000,"2022-10-31":4186600000,"2023-01-31":4409300000,"2023-04-30":4914500000,"2023-07-31":3739900000,"2023-10-31":4117200000,"2024-01-31":6179000000,"2024-04-30":5630300000,"2024-07-31":6133600000,"2024-10-31":6557600000,"2025-01-31":6909100000,"2025-04-30":7613700000,"2025-07-31":7824400000,"2025-10-31":8665000000,"2026-01-31":9393000000,"2026-04-30":29020000000,"2026-07-31":29266000000},"debt_capital_ev":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":49.908708,"2014-10-31":48.8936,"2015-01-31":48.026604,"2015-04-30":0,"2015-07-31":49.958204,"2015-10-31":47.514719,"2016-01-31":45.629643,"2016-04-30":43.277673,"2016-10-31":37.13594,"2017-01-31":37.04534,"2017-04-30":38.933534,"2017-07-31":40.85494,"2017-10-31":44.37944,"2018-01-31":45.912003,"2018-04-30":42.95758,"2018-07-31":66.520007,"2018-10-31":56.453743,"2019-01-31":59.209925,"2019-04-30":51.971054,"2019-07-31":47.409077,"2019-10-31":48.803133,"2020-01-31":47.600743,"2020-04-30":66.480623,"2020-07-31":73.678301,"2020-10-31":80.678203,"2021-01-31":75.255248,"2021-04-30":76.187975,"2021-07-31":83.564305,"2021-10-31":87.618707,"2022-01-31":96.893214,"2022-04-30":91.58797,"2022-07-31":94.597098,"2022-10-31":87.866049,"2023-01-31":83.466763,"2023-04-30":74.923186,"2023-07-31":53.250087,"2023-10-31":47.282133,"2024-01-31":29.483735,"2024-04-30":20.647212,"2024-07-31":15.715078,"2024-10-31":9.848115,"2025-01-31":7.726042,"2025-04-30":5.033033,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":4.658856,"2026-07-31":6.061641},"debt_ev":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0.074135,"2014-10-31":0.057488,"2015-01-31":0.046744,"2015-04-30":0,"2015-07-31":0.03152,"2015-10-31":0.036294,"2016-01-31":0.039034,"2016-04-30":0.038885,"2016-10-31":0.038879,"2017-01-31":0.040931,"2017-04-30":0.056971,"2017-07-31":0.046079,"2017-10-31":0.042448,"2018-01-31":0.03962,"2018-04-30":0.032361,"2018-07-31":0.10678,"2018-10-31":0.101665,"2019-01-31":0.084671,"2019-04-30":0.071153,"2019-07-31":0.069403,"2019-10-31":0.070481,"2020-01-31":0.067228,"2020-04-30":0.081579,"2020-07-31":0.128583,"2020-10-31":0.1488,"2021-01-31":0.092575,"2021-04-30":0.092037,"2021-07-31":0.082394,"2021-10-31":0.216514,"2022-01-31":0.221006,"2022-04-30":0.065983,"2022-07-31":0.073896,"2022-10-31":0.071301,"2023-01-31":0.075647,"2023-04-30":0.066364,"2023-07-31":0.026137,"2023-10-31":0.026205,"2024-01-31":0.016918,"2024-04-30":0.012589,"2024-07-31":0.009272,"2024-10-31":0.0056,"2025-01-31":0.004482,"2025-04-30":0.003152,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0.009387,"2026-07-31":0.006591},"ev_sales":{"2013-07-31":7.84633,"2013-10-31":6.25608,"2014-01-31":8.203621,"2014-04-30":8.88829,"2014-07-31":10.528004,"2014-10-31":12.392166,"2015-01-31":13.806083,"2015-04-30":14.63745,"2015-07-31":16.651412,"2015-10-31":13.132208,"2016-01-31":11.083224,"2016-04-30":10.249508,"2017-07-31":6.463959,"2017-10-31":6.706444,"2018-01-31":6.821906,"2018-04-30":7.910739,"2018-07-31":7.908936,"2018-10-31":6.581259,"2019-01-31":7.085174,"2019-04-30":8.031316,"2019-07-31":7.105936,"2019-10-31":6.801248,"2020-01-31":6.964071,"2020-04-30":5.547264,"2020-07-31":7.037099,"2020-10-31":5.851122,"2021-01-31":9.008743,"2021-04-30":8.694412,"2021-07-31":9.19937,"2021-10-31":3.721358,"2022-01-31":3.42224,"2022-04-30":10.774342,"2022-07-31":9.044196,"2022-10-31":8.86848,"2023-01-31":7.903386,"2023-04-30":8.549234,"2023-07-31":11.054529,"2023-10-31":10.307222,"2024-01-31":14.305703,"2024-04-30":11.852026,"2024-07-31":12.950243,"2024-10-31":13.915164,"2025-01-31":13.895557,"2025-04-30":13.697329,"2025-07-31":12.258726,"2025-10-31":15.507035,"2026-01-31":12.116676,"2026-04-30":13.579491,"2026-07-31":23.444639},"ev_ebitda":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":644.273387,"2019-01-31":260.264731,"2019-04-30":195.789123,"2019-07-31":206.663711,"2019-10-31":224.143869,"2020-01-31":522.47274,"2020-04-30":1084.141317,"2020-07-31":885.064502,"2020-10-31":433.091818,"2021-01-31":1175.081793,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":3895.565035,"2022-07-31":530.454627,"2022-10-31":266.765171,"2023-01-31":158.265686,"2023-04-30":127.666075,"2023-07-31":113.809637,"2023-10-31":86.071456,"2024-01-31":122.998001,"2024-04-30":94.661909,"2024-07-31":107.483534,"2024-10-31":108.998832,"2025-01-31":94.180995,"2025-04-30":92.062774,"2025-07-31":71.235642,"2025-10-31":91.790697,"2026-01-31":67.576476,"2026-04-30":89.016168,"2026-07-31":173.641581},"ev_ebit":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":2124.492227,"2023-04-30":371.874504,"2023-07-31":196.735223,"2023-10-31":126.491187,"2024-01-31":179.175957,"2024-04-30":132.106856,"2024-07-31":152.007712,"2024-10-31":152.716716,"2025-01-31":126.344014,"2025-04-30":123.448448,"2025-07-31":90.907793,"2025-10-31":117.058515,"2026-01-31":84.299515,"2026-04-30":141.176397,"2026-07-31":387.258201},"ev_cfo":{"2013-07-31":27.13948,"2013-10-31":21.04272,"2014-01-31":28.872695,"2014-04-30":30.274816,"2014-07-31":71.235332,"2014-10-31":65.966557,"2015-01-31":63.789283,"2015-04-30":56.555777,"2015-07-31":43.802087,"2015-10-31":31.946152,"2016-01-31":25.388773,"2016-04-30":22.09975,"2017-07-31":13.10648,"2017-10-31":13.317928,"2018-01-31":13.98927,"2018-04-30":16.798952,"2018-07-31":17.321796,"2018-10-31":15.720169,"2019-01-31":17.546495,"2019-04-30":20.064076,"2019-07-31":19.51911,"2019-10-31":19.94085,"2020-01-31":20.504591,"2020-04-30":19.394922,"2020-07-31":23.15849,"2020-10-31":15.580232,"2021-01-31":24.288932,"2021-04-30":22.944179,"2021-07-31":26.050192,"2021-10-31":10.8928,"2022-01-31":9.923903,"2022-04-30":31.176729,"2022-07-31":25.070108,"2022-10-31":19.598247,"2023-01-31":17.103488,"2023-04-30":19.217788,"2023-07-31":27.433142,"2023-10-31":24.223384,"2024-01-31":35.165812,"2024-04-30":29.231621,"2024-07-31":31.912474,"2024-10-31":35.583014,"2025-01-31":38.316614,"2025-04-30":37.893852,"2025-07-31":30.42084,"2025-10-31":37.259536,"2026-01-31":30.160752,"2026-04-30":34.155796,"2026-07-31":59.11365},"ev_fcf":{"2013-07-31":33.754207,"2013-10-31":28.501942,"2014-01-31":39.80657,"2014-04-30":39.740718,"2014-07-31":120.415892,"2014-10-31":83.670298,"2015-01-31":74.354115,"2015-04-30":64.642723,"2015-07-31":48.443185,"2015-10-31":35.960594,"2016-01-31":28.744168,"2016-04-30":25.010762,"2017-07-31":16.142487,"2017-10-31":16.360882,"2018-01-31":16.663386,"2018-04-30":19.437816,"2018-07-31":19.416646,"2018-10-31":17.708057,"2019-01-31":19.647872,"2019-04-30":22.144452,"2019-07-31":22.289455,"2019-10-31":23.189919,"2020-01-31":24.412969,"2020-04-30":25.946059,"2020-07-31":29.204003,"2020-10-31":18.249734,"2021-01-31":27.859199,"2021-04-30":24.930859,"2021-07-31":28.228867,"2021-10-31":11.810648,"2022-01-31":11.041866,"2022-04-30":33.88272,"2022-07-31":27.186452,"2022-10-31":20.862266,"2023-01-31":17.837821,"2023-04-30":20.258389,"2023-07-31":28.95848,"2023-10-31":25.41247,"2024-01-31":36.85562,"2024-04-30":30.654193,"2024-07-31":33.526211,"2024-10-31":37.479418,"2025-01-31":40.620734,"2025-04-30":40.510443,"2025-07-31":32.578414,"2025-10-31":40.147395,"2026-01-31":33.616734,"2026-04-30":37.967091,"2026-07-31":65.437503},"mcap_dil":{"2022-01-31":48262018500,"2022-04-30":54881107500,"2022-07-31":38822693250,"2022-10-31":41865414500,"2023-01-31":40582122750,"2023-04-30":48532079250,"2023-07-31":85041012000,"2023-10-31":83878353000,"2024-01-31":119025062500,"2024-04-30":103000608000,"2024-07-31":114941723000,"2024-10-31":127958640000,"2025-01-31":130707674999.99998,"2025-04-30":132402519000,"2025-07-31":123012960000,"2025-10-31":156062064000,"2026-01-31":125489427000,"2026-04-30":131351900000,"2026-07-31":252024885000},"ev_dil":{"2022-01-31":48595618500,"2022-04-30":54682207500,"2022-07-31":38864993250,"2022-10-31":41740314500,"2023-01-31":40915522750,"2023-04-30":48255979250,"2023-07-31":84642512000,"2023-10-31":81931253000,"2024-01-31":117475862500,"2024-04-30":101272708000,"2024-07-31":113326823000,"2024-10-31":125213440000,"2025-01-31":128008574999.99998,"2025-04-30":129485519000,"2025-07-31":120109360000,"2025-10-31":151852064000,"2026-01-31":120953427000,"2026-04-30":129592900000,"2026-07-31":250727885000},"ev_per_share":{"2012-10-31":8.596994,"2013-01-31":8.643687,"2013-04-30":8.092176,"2013-07-31":7.233392,"2013-10-31":6.305781,"2014-01-31":8.923009,"2014-04-30":10.234097,"2014-07-31":13.199426,"2014-10-31":16.98976,"2015-01-31":20.668483,"2015-04-30":23.999285,"2015-07-31":30.3765,"2015-10-31":26.318075,"2016-01-31":24.029344,"2016-04-30":24.052388,"2016-10-31":23.663675,"2017-01-31":22.674457,"2017-04-30":16.520254,"2017-07-31":20.741184,"2017-10-31":22.686852,"2018-01-31":24.625991,"2018-04-30":30.147097,"2018-07-31":32.018796,"2018-10-31":28.120345,"2019-01-31":32.683547,"2019-04-30":38.416044,"2019-07-31":35.475847,"2019-10-31":35.02248,"2020-01-31":36.333778,"2020-04-30":31.269706,"2020-07-31":41.511333,"2020-10-31":36.697556,"2021-01-31":58.431708,"2021-04-30":59.319576,"2021-07-31":67.066526,"2021-10-31":85.917376,"2022-01-31":84.383401,"2022-04-30":93.217169,"2022-07-31":83.260783,"2022-10-31":85.333086,"2023-01-31":80.441257,"2023-04-30":90.778266,"2023-07-31":123.573714,"2023-10-31":118.406557,"2024-01-31":166.849628,"2024-04-30":142.768541,"2024-07-31":159.886303,"2024-10-31":175.971413,"2025-01-31":180.332932,"2025-04-30":182.549462,"2025-07-31":169.252643,"2025-10-31":214.156185,"2026-01-31":170.517653,"2026-04-30":177.156408,"2026-07-31":330.238589},"sales_base":{"2013-07-31":396107000,"2013-10-31":438353000,"2014-01-31":482922000,"2014-04-30":532333000,"2014-07-31":598179000,"2014-10-31":662345000,"2015-01-31":738932000,"2015-04-30":822404000,"2015-07-31":928052000,"2015-10-31":1032906000,"2016-01-31":1149951000,"2016-04-30":1261579000,"2017-07-31":1761600000,"2017-10-31":1865300000,"2018-01-31":1988300000,"2018-04-30":2124200000,"2018-07-31":2273600000,"2018-10-31":2427800000,"2019-01-31":2593400000,"2019-04-30":2752300000,"2019-07-31":2899600000,"2019-10-31":3015500000,"2020-01-31":3121000000,"2020-04-30":3263800000,"2020-07-31":3408400000,"2020-10-31":3582500000,"2021-01-31":3782700000,"2021-04-30":3987200000,"2021-07-31":4256100000,"2021-10-31":4557500000,"2022-01-31":4857500000,"2022-04-30":5170300000,"2022-07-31":5501500000,"2022-10-31":5817500000,"2023-01-31":6155700000,"2023-04-30":6489900000,"2023-07-31":6892700000,"2023-10-31":7207400000,"2024-01-31":7527400000,"2024-04-30":7791300000,"2024-07-31":8027500000,"2024-10-31":8288200000,"2025-01-31":8570500000,"2025-04-30":8874700000,"2025-07-31":9221500000,"2025-10-31":9556700000,"2026-01-31":9893300000,"2026-04-30":10606300000,"2026-07-31":11480000000},"ebitda_base":{"2013-07-31":-8729000,"2013-10-31":-11516000,"2014-01-31":-44994000,"2014-04-30":-182473000,"2014-07-31":-195928000,"2014-10-31":-209726000,"2015-01-31":-208220000,"2015-04-30":-96412000,"2015-07-31":-104670000,"2015-10-31":-109807000,"2016-01-31":-117893000,"2016-04-30":-129825000,"2017-07-31":-120000000,"2017-10-31":-116800000,"2018-01-31":-77200000,"2018-04-30":-63900000,"2018-07-31":-7800000,"2018-10-31":24800000,"2019-01-31":70600000,"2019-04-30":112900000,"2019-07-31":99700000,"2019-10-31":91500000,"2020-01-31":41600000,"2020-04-30":16700000,"2020-07-31":27100000,"2020-10-31":48400000,"2021-01-31":29000000,"2021-04-30":-9400000,"2021-07-31":-43700000,"2021-10-31":-70900000,"2022-01-31":-51200000,"2022-04-30":14300000,"2022-07-31":93800000,"2022-10-31":193400000,"2023-01-31":307400000,"2023-04-30":434600000,"2023-07-31":669500000,"2023-10-31":863100000,"2024-01-31":875500000,"2024-04-30":975500000,"2024-07-31":967200000,"2024-10-31":1058100000,"2025-01-31":1264500000,"2025-04-30":1320400000,"2025-07-31":1586900000,"2025-10-31":1614500000,"2026-01-31":1773900000,"2026-04-30":1618000000,"2026-07-31":1550000000},"ebit_base":{"2013-07-31":-18621000,"2013-10-31":-22501000,"2014-01-31":-57500000,"2014-04-30":-196782000,"2014-07-31":-215347000,"2014-10-31":-232099000,"2015-01-31":-233459000,"2015-04-30":-124451000,"2015-07-31":-133536000,"2015-10-31":-141773000,"2016-01-31":-153357000,"2016-04-30":-169133000,"2017-07-31":-179800000,"2017-10-31":-184300000,"2018-01-31":-152400000,"2018-04-30":-148600000,"2018-07-31":-104200000,"2018-10-31":-82800000,"2019-01-31":-53700000,"2019-04-30":-27100000,"2019-07-31":-54100000,"2019-10-31":-73800000,"2020-01-31":-133300000,"2020-04-30":-171100000,"2020-07-31":-179000000,"2020-10-31":-171700000,"2021-01-31":-207600000,"2021-04-30":-261500000,"2021-07-31":-304100000,"2021-10-31":-342300000,"2022-01-31":-327400000,"2022-04-30":-264600000,"2022-07-31":-188800000,"2022-10-31":-90900000,"2023-01-31":22900000,"2023-04-30":149200000,"2023-07-31":387300000,"2023-10-31":587300000,"2024-01-31":601000000,"2024-04-30":699000000,"2024-07-31":683900000,"2024-10-31":755200000,"2025-01-31":942600000,"2025-04-30":984700000,"2025-07-31":1243500000,"2025-10-31":1266000000,"2026-01-31":1422000000,"2026-04-30":1020200000,"2026-07-31":695000000},"cfo_base":{"2013-07-31":114519000,"2013-10-31":130324000,"2014-01-31":137213000,"2014-04-30":156286000,"2014-07-31":88406000,"2014-10-31":124425000,"2015-01-31":159929000,"2015-04-30":212850000,"2015-07-31":352800000,"2015-10-31":424600000,"2016-01-31":502000000,"2016-04-30":585100000,"2017-07-31":868800000,"2017-10-31":939300000,"2018-01-31":969600000,"2018-04-30":1000300000,"2018-07-31":1038100000,"2018-10-31":1016400000,"2019-01-31":1047200000,"2019-04-30":1101700000,"2019-07-31":1055600000,"2019-10-31":1028500000,"2020-01-31":1060000000,"2020-04-30":933500000,"2020-07-31":1035700000,"2020-10-31":1345400000,"2021-01-31":1403000000,"2021-04-30":1510900000,"2021-07-31":1503000000,"2021-10-31":1557000000,"2022-01-31":1675100000,"2022-04-30":1786800000,"2022-07-31":1984700000,"2022-10-31":2632500000,"2023-01-31":2844500000,"2023-04-30":2887100000,"2023-07-31":2777500000,"2023-10-31":3066800000,"2024-01-31":3062200000,"2024-04-30":3159000000,"2024-07-31":3257600000,"2024-10-31":3241200000,"2025-01-31":3108100000,"2025-04-30":3207900000,"2025-07-31":3716000000,"2025-10-31":3977400000,"2026-01-31":3974500000,"2026-04-30":4216800000,"2026-07-31":4553000000},"fcf_base":{"2013-07-31":92077000,"2013-10-31":96217000,"2014-01-31":99524000,"2014-04-30":119060000,"2014-07-31":52299000,"2014-10-31":98098000,"2015-01-31":137205000,"2015-04-30":186222000,"2015-07-31":319000000,"2015-10-31":377200000,"2016-01-31":443400000,"2016-04-30":517000000,"2017-07-31":705400000,"2017-10-31":764600000,"2018-01-31":814000000,"2018-04-30":864500000,"2018-07-31":926100000,"2018-10-31":902300000,"2019-01-31":935200000,"2019-04-30":998200000,"2019-07-31":924400000,"2019-10-31":884400000,"2020-01-31":890300000,"2020-04-30":697800000,"2020-07-31":821300000,"2020-10-31":1148600000,"2021-01-31":1223200000,"2021-04-30":1390500000,"2021-07-31":1387000000,"2021-10-31":1436000000,"2022-01-31":1505500000,"2022-04-30":1644100000,"2022-07-31":1830200000,"2022-10-31":2473000000,"2023-01-31":2727400000,"2023-04-30":2738800000,"2023-07-31":2631200000,"2023-10-31":2923300000,"2024-01-31":2921800000,"2024-04-30":3012400000,"2024-07-31":3100800000,"2024-10-31":3077200000,"2025-01-31":2931800000,"2025-04-30":3000700000,"2025-07-31":3469900000,"2025-10-31":3691300000,"2026-01-31":3565900000,"2026-04-30":3793500000,"2026-07-31":4113000000},"pe":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":2085.900783,"2023-04-30":288.155401,"2023-07-31":197.174603,"2023-10-31":138.079545,"2024-01-31":52.890625,"2024-04-30":42.27907,"2024-07-31":44.791724,"2024-10-31":46.916667,"2025-01-31":103.898592,"2025-04-30":106.817143,"2025-07-31":108.161994,"2025-10-31":139.392405,"2026-01-31":97.773481,"2026-04-30":146.983607,"2026-07-31":650.647059},"pe_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":2220.747138,"2023-04-30":267.208076,"2023-07-31":146.071734,"2023-10-31":116.238049,"2024-01-31":40.942114,"2024-04-30":41.244391,"2024-07-31":41.053726,"2024-10-31":41.023541,"2025-01-31":94.576789,"2025-04-30":100.248686,"2025-07-31":114.950679,"2025-10-31":120.749975,"2026-01-31":105.753039,"2026-04-30":153.290902,"2026-07-31":411.726428},"pe_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":2727.67624,"2023-04-30":315.445357,"2023-07-31":202.777778,"2023-10-31":147.386364,"2024-01-31":54.04375,"2024-04-30":54.781977,"2024-07-31":51.986207,"2024-10-31":49.273438,"2025-01-31":114.338028,"2025-04-30":119.017143,"2025-07-31":129.76947,"2025-10-31":140.113924,"2026-01-31":122.309392,"2026-04-30":181.459016,"2026-07-31":703.294118},"pe_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":1760.313316,"2023-04-30":212.950095,"2023-07-31":107.015873,"2023-10-31":76.613636,"2024-01-31":24.95625,"2024-04-30":26.735465,"2024-07-31":28.921379,"2024-10-31":30.859375,"2025-01-31":73.797183,"2025-04-30":82.097143,"2025-07-31":91.64486,"2025-10-31":96.481013,"2026-01-31":84.220994,"2026-04-30":116.122951,"2026-07-31":277.784314},"pb":{"2012-10-31":16.336999,"2013-01-31":16.058381,"2013-04-30":14.453352,"2013-07-31":12.949149,"2013-10-31":10.970789,"2014-01-31":15.468497,"2014-04-30":18.769346,"2014-07-31":14.09197,"2014-10-31":17.249274,"2015-01-31":20.152543,"2015-04-30":28.310572,"2015-07-31":32.292147,"2015-10-31":25.438279,"2016-01-31":22.287895,"2016-04-30":20.508747,"2016-10-31":16.22541,"2017-01-31":15.343901,"2017-04-30":12.240753,"2017-07-31":16.110071,"2017-10-31":20.258047,"2018-01-31":23.159526,"2018-04-30":24.763041,"2018-07-31":20.141821,"2018-10-31":14.012275,"2019-01-31":18.332609,"2019-04-30":16.222836,"2019-07-31":13.85455,"2019-10-31":14.458496,"2020-01-31":14.552419,"2020-04-30":25.066416,"2020-07-31":22.371527,"2020-10-31":28.192964,"2021-01-31":32.867899,"2021-04-30":34.51781,"2021-07-31":61.195489,"2021-10-31":32.278647,"2022-01-31":138.284635,"2022-04-30":165.596801,"2022-07-31":236.734971,"2022-10-31":101.806071,"2023-01-31":66.279111,"2023-04-30":45.244869,"2023-07-31":43.808083,"2023-10-31":35.123416,"2024-01-31":25.069758,"2024-04-30":21.055238,"2024-07-31":20.421489,"2024-10-31":19.973082,"2025-01-31":19.103567,"2025-04-30":17.215502,"2025-07-31":14.8187,"2025-10-31":17.588699,"2026-01-31":13.24496,"2026-04-30":5.269161,"2026-07-31":9.837096},"pb_avg":{"2012-10-31":17.943993,"2013-01-31":16.352413,"2013-04-30":15.331499,"2013-07-31":14.379282,"2013-10-31":12.689196,"2014-01-31":13.210791,"2014-04-30":15.402343,"2014-07-31":10.341056,"2014-10-31":11.920154,"2015-01-31":14.375544,"2015-04-30":19.625957,"2015-07-31":22.971078,"2015-10-31":24.043045,"2016-01-31":24.536781,"2016-04-30":22.478859,"2016-10-31":15.824479,"2017-01-31":14.814961,"2017-04-30":15.25261,"2017-07-31":16.273524,"2017-10-31":18.476505,"2018-01-31":19.745259,"2018-04-30":19.221877,"2018-07-31":16.33947,"2018-10-31":14.178315,"2019-01-31":17.167831,"2019-04-30":13.912314,"2019-07-31":13.00399,"2019-10-31":13.61856,"2020-01-31":13.939487,"2020-04-30":27.734268,"2020-07-31":19.0503,"2020-10-31":28.901449,"2021-01-31":23.351635,"2021-04-30":28.153516,"2021-07-31":49.753052,"2021-10-31":23.967492,"2022-01-31":118.992747,"2022-04-30":141.609332,"2022-07-31":243.155341,"2022-10-31":104.303342,"2023-01-31":70.563829,"2023-04-30":41.955814,"2023-07-31":32.454091,"2023-10-31":29.567575,"2024-01-31":19.406254,"2024-04-30":20.539962,"2024-07-31":18.717258,"2024-10-31":17.464296,"2025-01-31":17.389591,"2025-04-30":16.156877,"2025-07-31":15.748782,"2025-10-31":15.236375,"2026-01-31":14.325917,"2026-04-30":5.495269,"2026-07-31":6.224869},"pb_high":{"2012-10-31":20.534458,"2013-01-31":20.013564,"2013-04-30":19.060964,"2013-07-31":18.595672,"2013-10-31":14.64773,"2014-01-31":16.358208,"2014-04-30":21.88339,"2014-07-31":14.09197,"2014-10-31":17.641081,"2015-01-31":20.31514,"2015-04-30":28.310572,"2015-07-31":34.210699,"2015-10-31":31.096495,"2016-01-31":29.356316,"2016-04-30":26.765791,"2016-10-31":20.514517,"2017-01-31":17.049483,"2017-04-30":18.215486,"2017-07-31":19.434716,"2017-10-31":22.279708,"2018-01-31":23.159526,"2018-04-30":24.932862,"2018-07-31":20.914719,"2018-10-31":17.730742,"2019-01-31":20.509442,"2019-04-30":16.222836,"2019-07-31":15.304444,"2019-10-31":16.142232,"2020-01-31":15.54539,"2020-04-30":32.499261,"2020-07-31":22.371527,"2020-10-31":34.325526,"2021-01-31":34.402784,"2021-04-30":38.766606,"2021-07-31":61.59113,"2021-10-31":32.278647,"2022-01-31":156.579881,"2022-04-30":184.926754,"2022-07-31":297.291771,"2022-10-31":124.335752,"2023-01-31":86.671407,"2023-04-30":49.529815,"2023-07-31":45.052991,"2023-10-31":37.490799,"2024-01-31":25.616331,"2024-04-30":27.281763,"2024-07-31":23.701606,"2024-10-31":20.976392,"2025-01-31":21.023039,"2025-04-30":19.181751,"2025-07-31":17.779026,"2025-10-31":17.679741,"2026-01-31":16.568736,"2026-04-30":6.505058,"2026-07-31":10.633064},"pb_low":{"2012-10-31":15.431323,"2013-01-31":13.647926,"2013-04-30":12.998316,"2013-07-31":10.788329,"2013-10-31":10.265417,"2014-01-31":10.660932,"2014-04-30":11.62236,"2014-07-31":6.954347,"2014-10-31":6.690093,"2015-01-31":9.325453,"2015-04-30":10.765526,"2015-07-31":13.669682,"2015-10-31":16.908305,"2016-01-31":18.726842,"2016-04-30":16.829572,"2016-10-31":12.957213,"2017-01-31":12.795038,"2017-04-30":12.240753,"2017-07-31":13.060071,"2017-10-31":14.971898,"2018-01-31":15.720986,"2018-04-30":14.967437,"2018-07-31":12.459338,"2018-10-31":10.606702,"2019-01-31":13.449158,"2019-04-30":10.977531,"2019-07-31":10.152924,"2019-10-31":10.70871,"2020-01-31":12.120198,"2020-04-30":18.597663,"2020-07-31":12.543997,"2020-10-31":18.290635,"2021-01-31":13.448514,"2021-04-30":19.017028,"2021-07-31":33.923887,"2021-10-31":15.852106,"2022-01-31":88.315535,"2022-04-30":99.358081,"2022-07-31":174.271543,"2022-10-31":92.141992,"2023-01-31":55.93363,"2023-04-30":33.436469,"2023-07-31":23.776694,"2023-10-31":19.488278,"2024-01-31":11.829075,"2024-04-30":13.314427,"2024-07-31":13.185865,"2024-10-31":13.137268,"2025-01-31":13.568898,"2025-04-30":13.23143,"2025-07-31":12.555776,"2025-10-31":12.174089,"2026-01-31":11.409062,"2026-04-30":4.162849,"2026-07-31":4.199805},"ptb":{"2012-10-31":16.336999,"2013-01-31":16.058381,"2013-04-30":14.453352,"2013-07-31":13.014023,"2013-10-31":10.970789,"2014-01-31":15.468497,"2014-04-30":76.118755,"2014-07-31":24.862131,"2014-10-31":29.262958,"2015-01-31":33.036347,"2015-04-30":50.436565,"2015-07-31":57.98809,"2015-10-31":42.008309,"2016-01-31":34.714304,"2016-04-30":30.094108,"2016-10-31":21.334286,"2017-01-31":20.009587,"2017-04-30":19.221622,"2017-07-31":26.198266,"2017-10-31":35.884296,"2018-01-31":42.376578,"2018-04-30":342.555402,"2018-07-31":64.28354,"2018-10-31":40.793169,"2019-01-31":74.540554,"2019-04-30":122.811937,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":200.650165,"2024-04-30":136.889686,"2024-07-31":73.076053,"2024-10-31":112.304417,"2025-01-31":78.417982,"2025-04-30":50.817182,"2025-07-31":46.483098,"2025-10-31":45.157357,"2026-01-31":102.563817,"2026-04-30":null,"2026-07-31":null},"ptb_avg":{"2012-10-31":17.943993,"2013-01-31":16.352413,"2013-04-30":15.331499,"2013-07-31":14.451321,"2013-10-31":12.689196,"2014-01-31":13.210791,"2014-04-30":62.463935,"2014-07-31":18.244482,"2014-10-31":20.222239,"2015-01-31":23.566032,"2015-04-30":34.96453,"2015-07-31":41.249934,"2015-10-31":39.704245,"2016-01-31":38.217036,"2016-04-30":32.98501,"2016-10-31":20.807114,"2017-01-31":19.319809,"2017-04-30":23.951135,"2017-07-31":26.464073,"2017-10-31":32.728544,"2018-01-31":36.129259,"2018-04-30":265.902635,"2018-07-31":52.148164,"2018-10-31":41.276553,"2019-01-31":69.804559,"2019-04-30":105.320561,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":155.321327,"2024-04-30":133.539639,"2024-07-31":66.977647,"2024-10-31":98.198044,"2025-01-31":71.382305,"2025-04-30":47.692304,"2025-07-31":49.400566,"2025-10-31":39.117983,"2026-01-31":110.934327,"2026-04-30":null,"2026-07-31":null},"ptb_high":{"2012-10-31":20.534458,"2013-01-31":20.013564,"2013-04-30":19.060964,"2013-07-31":18.688835,"2013-10-31":14.64773,"2014-01-31":16.358208,"2014-04-30":88.747706,"2014-07-31":24.862131,"2014-10-31":29.927647,"2015-01-31":33.302896,"2015-04-30":50.436565,"2015-07-31":61.433298,"2015-10-31":51.352183,"2016-01-31":45.723657,"2016-04-30":39.275564,"2016-10-31":26.973899,"2017-01-31":22.233793,"2017-04-30":28.603731,"2017-07-31":31.604817,"2017-10-31":39.465387,"2018-01-31":42.376578,"2018-04-30":344.904598,"2018-07-31":66.750277,"2018-10-31":51.618541,"2019-01-31":83.391578,"2019-04-30":122.811937,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":205.024754,"2024-04-30":177.371158,"2024-07-31":84.813588,"2024-10-31":117.945819,"2025-01-31":86.297199,"2025-04-30":56.621209,"2025-07-31":55.769007,"2025-10-31":45.391099,"2026-01-31":128.301847,"2026-04-30":null,"2026-07-31":null},"ptb_low":{"2012-10-31":15.431323,"2013-01-31":13.647926,"2013-04-30":12.998316,"2013-07-31":10.842377,"2013-10-31":10.265417,"2014-01-31":10.660932,"2014-04-30":47.134279,"2014-07-31":12.26939,"2014-10-31":11.349574,"2015-01-31":15.287346,"2015-04-30":19.179271,"2015-07-31":24.547106,"2015-10-31":27.922065,"2016-01-31":29.167819,"2016-04-30":24.695364,"2016-10-31":17.037035,"2017-01-31":16.68568,"2017-04-30":19.221622,"2017-07-31":21.238343,"2017-10-31":26.520623,"2018-01-31":28.765769,"2018-04-30":207.04954,"2018-07-31":39.764544,"2018-10-31":30.878713,"2019-01-31":54.684401,"2019-04-30":83.103344,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":94.676054,"2024-04-30":86.563149,"2024-07-31":47.184168,"2024-10-31":73.868081,"2025-01-31":55.698793,"2025-04-30":39.05689,"2025-07-31":39.384786,"2025-10-31":31.255846,"2026-01-31":88.347337,"2026-04-30":null,"2026-07-31":null},"ps":{"2013-07-31":8.905692,"2013-10-31":7.252384,"2014-01-31":9.111039,"2014-04-30":9.57953,"2014-07-31":11.038933,"2014-10-31":12.844563,"2015-01-31":14.074287,"2015-04-30":15.638142,"2015-07-31":16.976749,"2015-10-31":13.392638,"2016-01-31":11.489415,"2016-04-30":10.712975,"2017-07-31":6.946645,"2017-10-31":7.227647,"2018-01-31":7.374288,"2018-04-30":8.417942,"2018-07-31":8.561337,"2018-10-31":7.231807,"2019-01-31":7.576498,"2019-04-30":8.567341,"2019-07-31":7.579484,"2019-10-31":7.270723,"2020-01-31":7.500021,"2020-04-30":5.719395,"2020-07-31":7.231824,"2020-10-31":5.878617,"2021-01-31":9.013105,"2021-04-30":8.632915,"2021-07-31":9.123032,"2021-10-31":3.675127,"2022-01-31":3.353563,"2022-04-30":10.812812,"2022-07-31":9.036507,"2022-10-31":8.889984,"2023-01-31":7.849225,"2023-04-30":8.591777,"2023-07-31":11.112344,"2023-10-31":10.577375,"2024-01-31":14.511511,"2024-04-30":12.073799,"2024-07-31":13.151414,"2024-10-31":14.246382,"2025-01-31":14.210486,"2025-04-30":14.026016,"2025-07-31":12.573599,"2025-10-31":15.947563,"2026-01-31":12.575168,"2026-04-30":13.745336,"2026-07-31":23.557618},"ps_avg":{"2013-07-31":9.889257,"2013-10-31":8.38836,"2014-01-31":7.781236,"2014-04-30":7.861074,"2014-07-31":8.100657,"2014-10-31":8.876267,"2015-01-31":10.039703,"2015-04-30":10.84095,"2015-07-31":12.076442,"2015-10-31":12.658081,"2016-01-31":12.648716,"2016-04-30":11.742085,"2017-07-31":7.017126,"2017-10-31":6.59203,"2018-01-31":6.287142,"2018-04-30":6.53428,"2018-07-31":6.945137,"2018-10-31":7.317501,"2019-01-31":7.095119,"2019-04-30":7.347145,"2019-07-31":7.114164,"2019-10-31":6.848345,"2020-01-31":7.184128,"2020-04-30":6.328117,"2020-07-31":6.158203,"2020-10-31":6.026346,"2021-01-31":6.403535,"2021-04-30":7.041203,"2021-07-31":7.417192,"2021-10-31":2.728849,"2022-01-31":2.885712,"2022-04-30":9.246525,"2022-07-31":9.281582,"2022-10-31":9.108053,"2023-01-31":8.35665,"2023-04-30":7.967202,"2023-07-31":8.232294,"2023-10-31":8.90424,"2024-01-31":11.233219,"2024-04-30":11.778322,"2024-07-31":12.053891,"2024-10-31":12.456917,"2025-01-31":12.935518,"2025-04-30":13.163521,"2025-07-31":13.362769,"2025-10-31":13.814726,"2026-01-31":13.601461,"2026-04-30":14.33517,"2026-07-31":14.907151},"ps_high":{"2013-07-31":12.789052,"2013-10-31":9.683074,"2014-01-31":9.635084,"2014-04-30":11.168881,"2014-07-31":11.038933,"2014-10-31":13.136319,"2015-01-31":14.187844,"2015-04-30":15.638142,"2015-07-31":17.985378,"2015-10-31":16.371552,"2016-01-31":15.133187,"2016-04-30":13.981412,"2017-07-31":8.380228,"2017-10-31":7.948934,"2018-01-31":7.374288,"2018-04-30":8.475671,"2018-07-31":8.889859,"2018-10-31":9.150927,"2019-01-31":8.476139,"2019-04-30":8.567341,"2019-07-31":8.372686,"2019-10-31":8.11742,"2020-01-31":8.011778,"2020-04-30":7.415344,"2020-07-31":7.231824,"2020-10-31":7.157339,"2021-01-31":9.434004,"2021-04-30":9.695541,"2021-07-31":9.182015,"2021-10-31":3.675127,"2022-01-31":3.797243,"2022-04-30":12.074981,"2022-07-31":11.348045,"2022-10-31":10.857338,"2023-01-31":10.26422,"2023-04-30":9.405468,"2023-07-31":11.428127,"2023-10-31":11.29031,"2024-01-31":14.827892,"2024-04-30":15.644303,"2024-07-31":15.263804,"2024-10-31":14.962022,"2025-01-31":15.638315,"2025-04-30":15.627982,"2025-07-31":15.085421,"2025-10-31":16.030111,"2026-01-31":15.730862,"2026-04-30":16.969343,"2026-07-31":25.46378},"ps_low":{"2013-07-31":7.419602,"2013-10-31":6.786089,"2014-01-31":6.279354,"2014-04-30":5.931839,"2014-07-31":5.447681,"2014-10-31":4.981736,"2015-01-31":6.512781,"2015-04-30":5.946641,"2015-07-31":7.186477,"2015-10-31":8.901813,"2016-01-31":9.653691,"2016-04-30":8.791117,"2017-07-31":5.631488,"2017-10-31":5.34166,"2018-01-31":5.005762,"2018-04-30":5.088027,"2018-07-31":5.295876,"2018-10-31":5.474173,"2019-01-31":5.558266,"2019-04-30":5.797276,"2019-07-31":5.554416,"2019-10-31":5.385073,"2020-01-31":6.246504,"2020-04-30":4.243422,"2020-07-31":4.054975,"2020-10-31":3.813846,"2021-01-31":3.68788,"2021-04-30":4.756165,"2021-07-31":5.057378,"2021-10-31":1.804862,"2022-01-31":2.141754,"2022-04-30":6.487687,"2022-07-31":6.65219,"2022-10-31":8.046091,"2023-01-31":6.624042,"2023-04-30":6.34942,"2023-07-31":6.031188,"2023-10-31":5.868872,"2024-01-31":6.847204,"2024-04-30":7.634951,"2024-07-31":8.491681,"2024-10-31":9.370539,"2025-01-31":10.093436,"2025-04-30":10.780066,"2025-07-31":10.653517,"2025-10-31":11.03817,"2026-01-31":10.832111,"2026-04-30":10.859368,"2026-07-31":10.057583},"pcf":{"2013-07-31":30.803684,"2013-10-31":24.393852,"2014-01-31":32.066357,"2014-04-30":32.629282,"2014-07-31":74.692416,"2014-10-31":68.374779,"2015-01-31":65.02849,"2015-04-30":60.422223,"2015-07-31":44.657897,"2015-10-31":32.579689,"2016-01-31":26.319251,"2016-04-30":23.099067,"2017-07-31":14.085186,"2017-10-31":14.352954,"2018-01-31":15.122005,"2018-04-30":17.876029,"2018-07-31":18.750656,"2018-10-31":17.274085,"2019-01-31":18.763264,"2019-04-30":21.403188,"2019-07-31":20.819886,"2019-10-31":21.31732,"2020-01-31":22.082609,"2020-04-30":19.996743,"2020-07-31":23.799313,"2020-10-31":15.653444,"2021-01-31":24.300693,"2021-04-30":22.781892,"2021-07-31":25.834024,"2021-10-31":10.757476,"2022-01-31":9.724751,"2022-04-30":31.288046,"2022-07-31":25.048795,"2022-10-31":19.645768,"2023-01-31":16.986279,"2023-04-30":19.31342,"2023-07-31":27.576616,"2023-10-31":24.85828,"2024-01-31":35.671723,"2024-04-30":29.778598,"2024-07-31":32.408207,"2024-10-31":36.429984,"2025-01-31":39.185022,"2025-04-30":38.803169,"2025-07-31":31.202217,"2025-10-31":38.318017,"2026-01-31":31.302028,"2026-04-30":34.572937,"2026-07-31":59.398517},"pcf_avg":{"2013-07-31":34.205712,"2013-10-31":28.214777,"2014-01-31":27.386109,"2014-04-30":26.775968,"2014-07-31":54.811248,"2014-10-31":47.25056,"2015-01-31":46.387195,"2015-04-30":41.886965,"2015-07-31":31.767477,"2015-10-31":30.792764,"2016-01-31":28.974908,"2016-04-30":25.318011,"2017-07-31":14.228094,"2017-10-31":13.090721,"2018-01-31":12.892661,"2018-04-30":13.875955,"2018-07-31":15.210928,"2018-10-31":17.478777,"2019-01-31":17.571125,"2019-04-30":18.354859,"2019-07-31":19.54171,"2019-10-31":20.078934,"2020-01-31":21.152514,"2020-04-30":22.125023,"2020-07-31":20.26612,"2020-10-31":16.046813,"2021-01-31":17.264898,"2021-04-30":18.581432,"2021-07-31":21.003534,"2021-10-31":7.987625,"2022-01-31":8.368065,"2022-04-30":26.755826,"2022-07-31":25.728131,"2022-10-31":20.127672,"2023-01-31":18.084384,"2023-04-30":17.90944,"2023-07-31":20.429427,"2023-10-31":20.926184,"2024-01-31":27.613131,"2024-04-30":29.049839,"2024-07-31":29.703649,"2024-10-31":31.854074,"2025-01-31":35.669334,"2025-04-30":36.417064,"2025-07-31":33.160595,"2025-10-31":33.19334,"2026-01-31":33.856671,"2026-04-30":36.056515,"2026-07-31":37.587105},"pcf_high":{"2013-07-31":44.235741,"2013-10-31":32.56963,"2014-01-31":33.910739,"2014-04-30":38.042843,"2014-07-31":74.692416,"2014-10-31":69.927869,"2015-01-31":65.553162,"2015-04-30":60.422223,"2015-07-31":47.311127,"2015-10-31":39.826364,"2016-01-31":34.666183,"2016-04-30":30.146395,"2017-07-31":16.991954,"2017-10-31":15.785315,"2018-01-31":15.122005,"2018-04-30":17.99862,"2018-07-31":19.470171,"2018-10-31":21.858146,"2019-01-31":20.991234,"2019-04-30":21.403188,"2019-07-31":22.998712,"2019-10-31":23.799786,"2020-01-31":23.589396,"2020-04-30":25.926299,"2020-07-31":23.799313,"2020-10-31":19.058398,"2021-01-31":25.435501,"2021-04-30":25.586114,"2021-07-31":26.001046,"2021-10-31":10.757476,"2022-01-31":11.011349,"2022-04-30":34.940269,"2022-07-31":31.456277,"2022-10-31":23.993376,"2023-01-31":22.2125,"2023-04-30":21.142511,"2023-07-31":28.36027,"2023-10-31":26.533775,"2024-01-31":36.44944,"2024-04-30":38.584824,"2024-07-31":37.613639,"2024-10-31":38.259976,"2025-01-31":43.122223,"2025-04-30":43.23503,"2025-07-31":37.435471,"2025-10-31":38.516357,"2026-01-31":39.157162,"2026-04-30":42.682114,"2026-07-31":64.204744},"pcf_low":{"2013-07-31":25.663484,"2013-10-31":22.825438,"2014-01-31":22.100224,"2014-04-30":20.204714,"2014-07-31":36.860492,"2014-10-31":26.519009,"2015-01-31":30.091494,"2015-04-30":22.976469,"2015-07-31":18.904263,"2015-10-31":21.655054,"2016-01-31":22.114088,"2016-04-30":18.955201,"2017-07-31":11.418543,"2017-10-31":10.607684,"2018-01-31":10.265012,"2018-04-30":10.804745,"2018-07-31":11.59879,"2018-10-31":13.075756,"2019-01-31":13.765095,"2019-04-30":14.482928,"2019-07-31":15.257279,"2019-10-31":15.78871,"2020-01-31":18.391828,"2020-04-30":14.836294,"2020-07-31":13.344575,"2020-10-31":10.155421,"2021-01-31":9.943082,"2021-04-30":12.551314,"2021-07-31":14.321162,"2021-10-31":5.283017,"2022-01-31":6.210716,"2022-04-30":18.772827,"2022-07-31":18.439575,"2022-10-31":17.780867,"2023-01-31":14.334898,"2023-04-30":14.272836,"2023-07-31":14.967119,"2023-10-31":13.792653,"2024-01-31":16.831573,"2024-04-30":18.830705,"2024-07-31":20.925518,"2024-10-31":23.961773,"2025-01-31":27.832372,"2025-04-30":29.823203,"2025-07-31":26.437409,"2025-10-31":26.521969,"2026-01-31":26.963221,"2026-04-30":27.314008,"2026-07-31":25.359335},"pfcf":{"2013-07-31":38.311491,"2013-10-31":33.040984,"2014-01-31":44.209649,"2014-04-30":42.831345,"2014-07-31":126.259733,"2014-10-31":86.724825,"2015-01-31":75.798559,"2015-04-30":69.062034,"2015-07-31":49.389674,"2015-10-31":36.673743,"2016-01-31":29.797618,"2016-04-30":26.14171,"2017-07-31":17.347902,"2017-10-31":17.632396,"2018-01-31":18.012649,"2018-04-30":20.684086,"2018-07-31":21.018309,"2018-10-31":19.458473,"2019-01-31":21.010361,"2019-04-30":23.622412,"2019-07-31":23.774851,"2019-10-31":24.790665,"2020-01-31":26.291774,"2020-04-30":26.751161,"2020-07-31":30.012113,"2020-10-31":18.33549,"2021-01-31":27.872688,"2021-04-30":24.75452,"2021-07-31":27.99462,"2021-10-31":11.663921,"2022-01-31":10.820279,"2022-04-30":34.003698,"2022-07-31":27.16334,"2022-10-31":20.912852,"2023-01-31":17.71558,"2023-04-30":20.3592,"2023-07-31":29.109932,"2023-10-31":26.078532,"2024-01-31":37.385841,"2024-04-30":31.227789,"2024-07-31":34.047012,"2024-10-31":38.371527,"2025-01-31":41.541363,"2025-04-30":41.48255,"2025-07-31":33.415211,"2025-10-31":41.287915,"2026-01-31":34.888783,"2026-04-30":38.430779,"2026-07-31":65.752845},"pfcf_avg":{"2013-07-31":42.542697,"2013-10-31":38.21635,"2014-01-31":37.757025,"2014-04-30":35.147899,"2014-07-31":92.652693,"2014-10-31":59.931404,"2015-01-31":54.069879,"2015-04-30":47.876408,"2015-07-31":35.133435,"2015-10-31":34.662269,"2016-01-31":32.804249,"2016-04-30":28.652936,"2017-07-31":17.523913,"2017-10-31":16.08176,"2018-01-31":15.357155,"2018-04-30":16.055659,"2018-07-31":17.050496,"2018-10-31":19.689049,"2019-01-31":19.675451,"2019-04-30":20.258012,"2019-07-31":22.315263,"2019-10-31":23.350502,"2020-01-31":25.184393,"2020-04-30":29.598322,"2020-07-31":25.556582,"2020-10-31":18.796259,"2021-01-31":19.802691,"2021-04-30":20.190353,"2021-07-31":22.760138,"2021-10-31":8.660677,"2022-01-31":9.310758,"2022-04-30":29.078104,"2022-07-31":27.900023,"2022-10-31":21.425838,"2023-01-31":18.860831,"2023-04-30":18.879197,"2023-07-31":21.565344,"2023-10-31":21.953416,"2024-01-31":28.940013,"2024-04-30":30.463564,"2024-07-31":31.205691,"2024-10-31":33.551743,"2025-01-31":37.814263,"2025-04-30":38.931683,"2025-07-31":35.512485,"2025-10-31":35.766042,"2026-01-31":37.73615,"2026-04-30":40.079904,"2026-07-31":41.608094},"pfcf_high":{"2013-07-31":55.017354,"2013-10-31":44.114912,"2014-01-31":46.752484,"2014-04-30":49.937542,"2014-07-31":126.259733,"2014-10-31":88.694724,"2015-01-31":76.410128,"2015-04-30":69.062034,"2015-07-31":52.32403,"2015-10-31":44.831055,"2016-01-31":39.247686,"2016-04-30":34.117323,"2017-07-31":20.927998,"2017-10-31":19.39203,"2018-01-31":18.012649,"2018-04-30":20.825934,"2018-07-31":21.82484,"2018-10-31":24.62221,"2019-01-31":23.505154,"2019-04-30":23.622412,"2019-07-31":26.262916,"2019-10-31":27.677612,"2020-01-31":28.085769,"2020-04-30":34.683577,"2020-07-31":30.012113,"2020-10-31":22.323845,"2021-01-31":29.174303,"2021-04-30":27.801553,"2021-07-31":28.175611,"2021-10-31":11.663921,"2022-01-31":12.251817,"2022-04-30":37.972916,"2022-07-31":34.111721,"2022-10-31":25.540866,"2023-01-31":23.166186,"2023-04-30":22.287332,"2023-07-31":29.937158,"2023-10-31":27.836274,"2024-01-31":38.20093,"2024-04-30":40.462575,"2024-07-31":39.51567,"2024-10-31":40.299049,"2025-01-31":45.715322,"2025-04-30":46.220433,"2025-07-31":40.090554,"2025-10-31":41.501628,"2026-01-31":43.644,"2026-04-30":47.444824,"2026-07-31":71.073231},"pfcf_low":{"2013-07-31":31.918465,"2013-10-31":30.916598,"2014-01-31":30.469415,"2014-04-30":26.522038,"2014-07-31":62.308813,"2014-10-31":33.636034,"2015-01-31":35.075271,"2015-04-30":26.261889,"2015-07-31":20.907286,"2015-10-31":24.376288,"2016-01-31":25.036698,"2016-04-30":21.452008,"2017-07-31":14.063553,"2017-10-31":13.031386,"2018-01-31":12.227219,"2018-04-30":12.502008,"2018-07-31":13.001516,"2018-10-31":14.729245,"2019-01-31":15.41361,"2019-04-30":15.984614,"2019-07-31":17.422743,"2019-10-31":18.361248,"2020-01-31":21.897493,"2020-04-30":19.847635,"2020-07-31":16.82817,"2020-10-31":11.895441,"2021-01-31":11.40463,"2021-04-30":13.638101,"2021-07-31":15.518894,"2021-10-31":5.728174,"2022-01-31":6.910375,"2022-04-30":20.402219,"2022-07-31":19.996188,"2022-10-31":18.927672,"2023-01-31":14.950362,"2023-04-30":15.045678,"2023-07-31":15.79932,"2023-10-31":14.469712,"2024-01-31":17.640374,"2024-04-30":19.747111,"2024-07-31":21.983671,"2024-10-31":25.238821,"2025-01-31":29.506036,"2025-04-30":31.882512,"2025-07-31":28.312462,"2025-10-31":28.577596,"2026-01-31":30.052811,"2026-04-30":30.361858,"2026-07-31":28.072222},"evs_avg":{"2013-07-31":8.829894,"2013-10-31":7.392055,"2014-01-31":6.873818,"2014-04-30":7.169833,"2014-07-31":7.589728,"2014-10-31":8.42387,"2015-01-31":9.771498,"2015-04-30":9.840258,"2015-07-31":11.751104,"2015-10-31":12.397651,"2016-01-31":12.242525,"2016-04-30":11.278618,"2017-07-31":6.534439,"2017-10-31":6.070827,"2018-01-31":5.73476,"2018-04-30":6.027077,"2018-07-31":6.292736,"2018-10-31":6.666953,"2019-01-31":6.603795,"2019-04-30":6.811121,"2019-07-31":6.640616,"2019-10-31":6.378871,"2020-01-31":6.648178,"2020-04-30":6.155987,"2020-07-31":5.963479,"2020-10-31":5.998851,"2021-01-31":6.399173,"2021-04-30":7.1027,"2021-07-31":7.49353,"2021-10-31":2.775081,"2022-01-31":2.954389,"2022-04-30":9.208056,"2022-07-31":9.28927,"2022-10-31":9.086549,"2023-01-31":8.410811,"2023-04-30":7.924659,"2023-07-31":8.174479,"2023-10-31":8.634087,"2024-01-31":11.027411,"2024-04-30":11.556549,"2024-07-31":11.85272,"2024-10-31":12.1257,"2025-01-31":12.620589,"2025-04-30":12.834834,"2025-07-31":13.047896,"2025-10-31":13.374197,"2026-01-31":13.142969,"2026-04-30":14.169325,"2026-07-31":14.794172},"evs_high":{"2013-07-31":11.729689,"2013-10-31":8.68677,"2014-01-31":8.727667,"2014-04-30":10.47764,"2014-07-31":10.528004,"2014-10-31":12.683922,"2015-01-31":13.919639,"2015-04-30":14.63745,"2015-07-31":17.66004,"2015-10-31":16.111121,"2016-01-31":14.726996,"2016-04-30":13.517945,"2017-07-31":7.897542,"2017-10-31":7.427731,"2018-01-31":6.821906,"2018-04-30":7.968468,"2018-07-31":8.237458,"2018-10-31":8.500379,"2019-01-31":7.984815,"2019-04-30":8.031316,"2019-07-31":7.899138,"2019-10-31":7.647946,"2020-01-31":7.475828,"2020-04-30":7.243213,"2020-07-31":7.037099,"2020-10-31":7.129845,"2021-01-31":9.429642,"2021-04-30":9.757038,"2021-07-31":9.258352,"2021-10-31":3.721358,"2022-01-31":3.865921,"2022-04-30":12.036511,"2022-07-31":11.355734,"2022-10-31":10.835834,"2023-01-31":10.318381,"2023-04-30":9.362925,"2023-07-31":11.370312,"2023-10-31":11.020157,"2024-01-31":14.622084,"2024-04-30":15.42253,"2024-07-31":15.062633,"2024-10-31":14.630805,"2025-01-31":15.323386,"2025-04-30":15.299295,"2025-07-31":14.770548,"2025-10-31":15.589582,"2026-01-31":15.27237,"2026-04-30":16.803498,"2026-07-31":25.350801},"evs_low":{"2013-07-31":6.36024,"2013-10-31":5.789784,"2014-01-31":5.371936,"2014-04-30":5.240599,"2014-07-31":4.936752,"2014-10-31":4.529338,"2015-01-31":6.244577,"2015-04-30":4.945949,"2015-07-31":6.861139,"2015-10-31":8.641383,"2016-01-31":9.2475,"2016-04-30":8.32765,"2017-07-31":5.148802,"2017-10-31":4.820457,"2018-01-31":4.45338,"2018-04-30":4.580824,"2018-07-31":4.643475,"2018-10-31":4.823626,"2019-01-31":5.066942,"2019-04-30":5.261251,"2019-07-31":5.080868,"2019-10-31":4.915599,"2020-01-31":5.710554,"2020-04-30":4.071291,"2020-07-31":3.86025,"2020-10-31":3.786351,"2021-01-31":3.683518,"2021-04-30":4.817662,"2021-07-31":5.133715,"2021-10-31":1.851093,"2022-01-31":2.210431,"2022-04-30":6.449217,"2022-07-31":6.659879,"2022-10-31":8.024587,"2023-01-31":6.678203,"2023-04-30":6.306877,"2023-07-31":5.973374,"2023-10-31":5.598719,"2024-01-31":6.641396,"2024-04-30":7.413178,"2024-07-31":8.29051,"2024-10-31":9.039321,"2025-01-31":9.778507,"2025-04-30":10.451379,"2025-07-31":10.338645,"2025-10-31":10.597641,"2026-01-31":10.373619,"2026-04-30":10.693523,"2026-07-31":9.944604},"eve_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":652.662444,"2019-01-31":242.581893,"2019-04-30":166.042939,"2019-07-31":193.130681,"2019-10-31":210.223869,"2020-01-31":498.773189,"2020-04-30":1203.108349,"2020-07-31":750.033973,"2020-10-31":444.026503,"2021-01-31":834.69487,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":3329.259473,"2022-07-31":544.828588,"2022-10-31":273.324703,"2023-01-31":168.426908,"2023-04-30":118.339265,"2023-07-31":84.158676,"2023-10-31":72.099782,"2024-01-31":94.811799,"2024-04-30":92.301938,"2024-07-31":98.374386,"2024-10-31":94.981782,"2025-01-31":85.539547,"2025-04-30":86.265753,"2025-07-31":75.821521,"2025-10-31":79.165805,"2026-01-31":73.300264,"2026-04-30":92.882642,"2026-07-31":109.572316},"eve_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":832.145968,"2019-01-31":293.311898,"2019-04-30":195.789123,"2019-07-31":229.732598,"2019-10-31":252.047869,"2020-01-31":560.866827,"2020-04-30":1415.592814,"2020-07-31":885.064502,"2020-10-31":527.741074,"2021-01-31":1229.983034,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":4351.914126,"2022-07-31":666.029552,"2022-10-31":325.943444,"2023-01-31":206.626077,"2023-04-30":139.816944,"2023-07-31":117.060717,"2023-10-31":92.024887,"2024-01-31":125.718191,"2024-04-30":123.179457,"2024-07-31":125.015809,"2024-10-31":114.604512,"2025-01-31":103.858505,"2025-04-30":102.829939,"2025-07-31":85.831881,"2025-10-31":92.279319,"2026-01-31":85.176244,"2026-04-30":110.150148,"2026-07-31":187.759484},"eve_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":472.209597,"2019-01-31":186.127592,"2019-04-30":128.259894,"2019-07-31":147.768144,"2019-10-31":161.999869,"2020-01-31":428.428798,"2020-04-30":795.681437,"2020-07-31":485.508339,"2020-10-31":280.260413,"2021-01-31":480.470483,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":2331.775385,"2022-07-31":390.61113,"2022-10-31":241.380724,"2023-01-31":133.731347,"2023-04-30":94.180865,"2023-07-31":61.497643,"2023-10-31":46.752645,"2024-01-31":57.101592,"2024-04-30":59.208914,"2024-07-31":68.809003,"2024-10-31":70.805878,"2025-01-31":66.276549,"2025-04-30":70.246026,"2025-07-31":60.078021,"2025-10-31":62.730554,"2026-01-31":57.855189,"2026-04-30":70.09809,"2026-07-31":73.654226},"evb_avg":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":2260.8922,"2023-04-30":344.706733,"2023-07-31":145.47956,"2023-10-31":105.95832,"2024-01-31":138.116024,"2024-04-30":128.813362,"2024-07-31":139.125174,"2024-10-31":133.077626,"2025-01-31":114.751493,"2025-04-30":115.675129,"2025-07-31":96.76009,"2025-10-31":100.958288,"2026-01-31":91.43976,"2026-04-30":147.308483,"2026-07-31":244.369913},"evb_high":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":2773.661834,"2023-04-30":407.268391,"2023-07-31":202.355151,"2023-10-31":135.240388,"2024-01-31":183.138562,"2024-04-30":171.90495,"2024-07-31":176.802588,"2024-10-31":160.570755,"2025-01-31":139.326416,"2025-04-30":137.886313,"2025-07-31":109.534871,"2025-10-31":117.681643,"2026-01-31":106.254669,"2026-04-30":174.694119,"2026-07-31":418.744173},"evb_low":{"2013-07-31":null,"2013-10-31":null,"2014-01-31":null,"2014-04-30":null,"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":1795.153537,"2023-04-30":274.336488,"2023-07-31":106.306925,"2023-10-31":68.707999,"2024-01-31":83.182103,"2024-04-30":82.629894,"2024-07-31":97.312572,"2024-10-31":99.205111,"2025-01-31":88.910138,"2025-04-30":94.194022,"2025-07-31":76.668927,"2025-10-31":79.998799,"2026-01-31":72.172518,"2026-04-30":111.173015,"2026-07-31":164.26482},"earnings_yield":{"2013-07-31":-0.83313,"2013-10-31":-1.072503,"2014-01-31":-1.64884,"2014-04-30":-4.291931,"2014-07-31":-3.648844,"2014-10-31":-3.123225,"2015-01-31":-2.59421,"2015-04-30":-1.221529,"2015-07-31":-1.086858,"2015-10-31":-1.29769,"2016-01-31":-1.525492,"2016-04-30":-1.670644,"2017-07-31":-1.832212,"2017-10-31":-1.677301,"2018-01-31":-1.296394,"2018-04-30":-0.956047,"2018-07-31":-0.649163,"2018-10-31":-0.571521,"2019-01-31":-0.38598,"2019-04-30":-0.235725,"2019-07-31":-0.383192,"2019-10-31":-0.480769,"2020-01-31":-0.766675,"2020-04-30":-1.219913,"2020-07-31":-1.074308,"2020-10-31":-1.40141,"2021-01-31":-1.092029,"2021-04-30":-1.290492,"2021-07-31":-1.298,"2021-10-31":-1.033117,"2022-01-31":-0.955255,"2022-04-30":-0.708926,"2022-07-31":-0.542974,"2022-10-31":-0.288403,"2023-01-31":0.047941,"2023-04-30":0.347035,"2023-07-31":0.507165,"2023-10-31":0.72422,"2024-01-31":1.890694,"2024-04-30":2.365237,"2024-07-31":2.232555,"2024-10-31":2.131439,"2025-01-31":0.962477,"2025-04-30":0.936179,"2025-07-31":0.924539,"2025-10-31":0.717399,"2026-01-31":1.022772,"2026-04-30":0.680348,"2026-07-31":0.153693},"fcf_yield":{"2013-07-31":2.610183,"2013-10-31":3.026544,"2014-01-31":2.26195,"2014-04-30":2.334739,"2014-07-31":0.792018,"2014-10-31":1.153072,"2015-01-31":1.319286,"2015-04-30":1.447974,"2015-07-31":2.024715,"2015-10-31":2.726746,"2016-01-31":3.355973,"2016-04-30":3.825304,"2017-07-31":5.764386,"2017-10-31":5.671379,"2018-01-31":5.551654,"2018-04-30":4.834635,"2018-07-31":4.757757,"2018-10-31":5.139149,"2019-01-31":4.759556,"2019-04-30":4.233268,"2019-07-31":4.206125,"2019-10-31":4.033776,"2020-01-31":3.803471,"2020-04-30":3.738156,"2020-07-31":3.331988,"2020-10-31":5.453904,"2021-01-31":3.587742,"2021-04-30":4.039666,"2021-07-31":3.572115,"2021-10-31":8.573447,"2022-01-31":9.241906,"2022-04-30":2.940857,"2022-07-31":3.681432,"2022-10-31":4.781748,"2023-01-31":5.644749,"2023-04-30":4.911784,"2023-07-31":3.435254,"2023-10-31":3.834572,"2024-01-31":2.674809,"2024-04-30":3.202276,"2024-07-31":2.937115,"2024-10-31":2.606099,"2025-01-31":2.407239,"2025-04-30":2.410652,"2025-07-31":2.992649,"2025-10-31":2.422016,"2026-01-31":2.866251,"2026-04-30":2.602081,"2026-07-31":1.520847},"peg":{"2014-07-31":null,"2014-10-31":null,"2015-01-31":null,"2015-04-30":null,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":-19.894386,"2023-04-30":-1.950446,"2023-07-31":-0.823368,"2023-10-31":-0.302336,"2024-01-31":0.006407,"2024-04-30":0.042856,"2024-07-31":0.09422,"2024-10-31":0.139482,"2025-01-31":-2.333161,"2025-04-30":-2.174266,"2025-07-31":-1.941026,"2025-10-31":-2.368437,"2026-01-31":49.585122,"2026-04-30":-4.853232,"2026-07-31":-9.536882},"price":{"2012-10-31":9.38,"2013-01-31":9.46,"2013-04-30":8.94,"2013-07-31":8.21,"2013-10-31":7.31,"2014-01-31":9.91,"2014-04-30":11.03,"2014-07-31":13.84,"2014-10-31":17.61,"2015-01-31":21.07,"2015-04-30":25.64,"2015-07-31":30.97,"2015-10-31":26.84,"2016-01-31":24.91,"2016-04-30":25.14,"2016-10-31":25.27,"2017-01-31":24.2,"2017-04-30":18.07,"2017-07-31":22.29,"2017-10-31":24.45,"2018-01-31":26.62,"2018-04-30":32.08,"2018-07-31":34.66,"2018-10-31":30.9,"2019-01-31":34.95,"2019-04-30":40.98,"2019-07-31":37.84,"2019-10-31":37.44,"2020-01-31":39.13,"2020-04-30":32.24,"2020-07-31":42.66,"2020-10-31":36.87,"2021-01-31":58.46,"2021-04-30":58.9,"2021-07-31":66.51,"2021-10-31":84.85,"2022-01-31":82.69,"2022-04-30":93.55,"2022-07-31":83.19,"2022-10-31":85.54,"2023-01-31":79.89,"2023-04-30":91.23,"2023-07-31":124.22,"2023-10-31":121.51,"2024-01-31":169.25,"2024-04-30":145.44,"2024-07-31":162.37,"2024-10-31":180.16,"2025-01-31":184.42,"2025-04-30":186.93,"2025-07-31":173.6,"2025-10-31":220.24,"2026-01-31":176.97,"2026-04-30":179.32,"2026-07-31":331.83},"price_avg":{"2012-10-31":10.302667,"2013-01-31":9.633214,"2013-04-30":9.483171,"2013-07-31":9.116731,"2013-10-31":8.455,"2014-01-31":8.463585,"2014-04-30":9.051346,"2014-07-31":10.156154,"2014-10-31":12.169434,"2015-01-31":15.03,"2015-04-30":17.774615,"2015-07-31":22.030566,"2015-10-31":25.367885,"2016-01-31":27.423462,"2016-04-30":27.555,"2016-10-31":24.645577,"2017-01-31":23.365769,"2017-04-30":22.516154,"2017-07-31":22.516154,"2017-10-31":22.299808,"2018-01-31":22.695577,"2018-04-30":24.901538,"2018-07-31":28.116923,"2018-10-31":31.266154,"2019-01-31":32.729423,"2019-04-30":35.143462,"2019-07-31":35.516923,"2019-10-31":35.265,"2020-01-31":37.481887,"2020-04-30":35.671346,"2020-07-31":36.326792,"2020-10-31":37.796538,"2021-01-31":41.534038,"2021-04-30":48.040189,"2021-07-31":54.073846,"2021-10-31":63.002692,"2022-01-31":71.154038,"2022-04-30":79.998846,"2022-07-31":85.446154,"2022-10-31":87.638269,"2023-01-31":85.054615,"2023-04-30":84.598077,"2023-07-31":92.025192,"2023-10-31":102.289483,"2024-01-31":131.014766,"2024-04-30":141.880705,"2024-07-31":148.819757,"2024-10-31":157.530398,"2025-01-31":167.8738,"2025-04-30":175.4352,"2025-07-31":184.49584,"2025-10-31":190.78496,"2026-01-31":191.413,"2026-04-30":187.0149,"2026-07-31":209.980478},"price_high":{"2012-10-31":11.79,"2013-01-31":11.79,"2013-04-30":11.79,"2013-07-31":11.79,"2013-10-31":9.76,"2014-01-31":10.48,"2014-04-30":12.86,"2014-07-31":13.84,"2014-10-31":18.01,"2015-01-31":21.24,"2015-04-30":25.64,"2015-07-31":32.81,"2015-10-31":32.81,"2016-01-31":32.81,"2016-04-30":32.81,"2016-10-31":31.95,"2017-01-31":26.89,"2017-04-30":26.89,"2017-07-31":26.89,"2017-10-31":26.89,"2018-01-31":26.62,"2018-04-30":32.3,"2018-07-31":35.99,"2018-10-31":39.1,"2019-01-31":39.1,"2019-04-30":40.98,"2019-07-31":41.8,"2019-10-31":41.8,"2020-01-31":41.8,"2020-04-30":41.8,"2020-07-31":42.66,"2020-10-31":44.89,"2021-01-31":61.19,"2021-04-30":66.15,"2021-07-31":66.94,"2021-10-31":84.85,"2022-01-31":93.63,"2022-04-30":104.47,"2022-07-31":104.47,"2022-10-31":104.47,"2023-01-31":104.47,"2023-04-30":99.87,"2023-07-31":127.75,"2023-10-31":129.7,"2024-01-31":172.94,"2024-04-30":188.45,"2024-07-31":188.45,"2024-10-31":189.21,"2025-01-31":202.95,"2025-04-30":208.28,"2025-07-31":208.28,"2025-10-31":221.38,"2026-01-31":221.38,"2026-04-30":221.38,"2026-07-31":358.68},"price_low":{"2012-10-31":8.86,"2013-01-31":8.04,"2013-04-30":8.04,"2013-07-31":6.84,"2013-10-31":6.84,"2014-01-31":6.83,"2014-04-30":6.83,"2014-07-31":6.83,"2014-10-31":6.83,"2015-01-31":9.75,"2015-04-30":9.75,"2015-07-31":13.11,"2015-10-31":17.84,"2016-01-31":20.93,"2016-04-30":20.63,"2016-10-31":20.18,"2017-01-31":20.18,"2017-04-30":18.07,"2017-07-31":18.07,"2017-10-31":18.07,"2018-01-31":18.07,"2018-04-30":19.39,"2018-07-31":21.44,"2018-10-31":23.39,"2019-01-31":25.64,"2019-04-30":27.73,"2019-07-31":27.73,"2019-10-31":27.73,"2020-01-31":32.59,"2020-04-30":23.92,"2020-07-31":23.92,"2020-10-31":23.92,"2021-01-31":23.92,"2021-04-30":32.45,"2021-07-31":36.87,"2021-10-31":41.67,"2022-01-31":52.81,"2022-04-30":56.13,"2022-07-31":61.24,"2022-10-31":77.42,"2023-01-31":67.42,"2023-04-30":67.42,"2023-07-31":67.42,"2023-10-31":67.42,"2024-01-31":79.86,"2024-04-30":91.97,"2024-07-31":104.84,"2024-10-31":118.5,"2025-01-31":130.99,"2025-04-30":143.67,"2025-07-31":147.09,"2025-10-31":152.44,"2026-01-31":152.44,"2026-04-30":141.67,"2026-07-31":141.67},"ev_avg":{"2012-10-31":3909439120,"2013-01-31":3644695588.571429,"2013-04-30":3683994331.219512,"2013-07-31":3497582943.076923,"2013-10-31":3240329590,"2014-01-31":3319518135.09434,"2014-04-30":3816738867.307693,"2014-07-31":4540016186.153846,"2014-10-31":5579507902.641509,"2015-01-31":7220472700.000001,"2015-04-30":8092667429.230768,"2015-07-31":10905635799.245283,"2015-10-31":12805607730.769232,"2016-01-31":14078304000,"2016-04-30":14228868000,"2016-10-31":12676196423.076923,"2017-01-31":12055804615.384615,"2017-04-30":11548297538.461538,"2017-07-31":11511068461.538462,"2017-10-31":11323913961.538462,"2018-01-31":11402423769.23077,"2018-04-30":12802717538.46154,"2018-07-31":14307164000,"2018-10-31":16186028615.384613,"2019-01-31":17126281653.846153,"2019-04-30":18746247769.23077,"2019-07-31":19255128923.076923,"2019-10-31":19235484000,"2020-01-31":20748964679.24528,"2020-04-30":20091909423.076927,"2020-07-31":20325920679.245285,"2020-10-31":21490882769.23077,"2021-01-31":24206151230.76923,"2021-04-30":28319886264.150944,"2021-07-31":31893211384.615387,"2021-10-31":12647431461.538462,"2022-01-31":14350945576.923077,"2022-04-30":47608410461.53846,"2022-07-31":51104921538.46154,"2022-10-31":52860997576.92307,"2023-01-31":51774431384.61539,"2023-04-30":51430244615.38462,"2023-07-31":56344233576.92309,"2023-10-31":62229321482.75862,"2024-01-31":83007730205.60747,"2024-04-30":90040540076.92308,"2024-07-31":95147706184.46602,"2024-10-31":100500223115.53784,"2025-01-31":108164757520,"2025-04-30":113905299680,"2025-07-31":120321171535.99998,"2025-10-31":127813192319.99998,"2026-01-31":130027339000.00002,"2026-04-30":150284114023.90436,"2026-07-31":169837089641.43427},"shares_out":{"2012-10-31":410670000,"2013-01-31":413376000,"2013-04-30":426618000,"2013-07-31":429672000,"2013-10-31":434898000,"2014-01-31":443988000,"2014-04-30":462330000,"2014-07-31":477114000,"2014-10-31":483108000,"2015-01-31":493590000,"2015-04-30":501594000,"2015-07-31":508728000,"2015-10-31":515400000,"2016-01-31":530400000,"2016-04-30":537600000,"2016-10-31":550200000,"2017-01-31":552000000,"2017-04-30":550800000,"2017-07-31":549000000,"2017-10-31":551400000,"2018-01-31":550800000,"2018-04-30":557400000,"2018-07-31":561600000,"2018-10-31":568200000,"2019-01-31":562200000,"2019-04-30":575400000,"2019-07-31":580800000,"2019-10-31":585600000,"2020-01-31":598200000,"2020-04-30":579000000,"2020-07-31":577800000,"2020-10-31":571200000,"2021-01-31":583200000,"2021-04-30":584400000,"2021-07-31":583800000,"2021-10-31":197400000,"2022-01-31":197000000,"2022-04-30":597600000,"2022-07-31":597600000,"2022-10-31":604600000,"2023-01-31":604800000,"2023-04-30":611200000,"2023-07-31":616600000,"2023-10-31":627400000,"2024-01-31":645400000,"2024-04-30":646800000,"2024-07-31":650200000,"2024-10-31":655400000,"2025-01-31":660400000,"2025-04-30":665900000,"2025-07-31":667900000,"2025-10-31":692000000,"2026-01-31":703000000,"2026-04-30":813000000,"2026-07-31":815000000},"shares_dil":{"2022-01-31":583650000,"2022-04-30":586650000,"2022-07-31":466675000,"2022-10-31":489425000,"2023-01-31":507975000,"2023-04-30":531975000,"2023-07-31":684600000,"2023-10-31":690300000,"2024-01-31":703250000,"2024-04-30":708200000,"2024-07-31":707900000,"2024-10-31":710250000,"2025-01-31":708750000,"2025-04-30":708300000,"2025-07-31":708600000,"2025-10-31":708600000,"2026-01-31":709100000,"2026-04-30":732500000,"2026-07-31":759500000},"rev_ps":{"2022-01-31":8.322625,"2022-04-30":8.813262,"2022-07-31":11.788718,"2022-10-31":11.886397,"2023-01-31":12.118116,"2023-04-30":12.199633,"2023-07-31":10.068215,"2023-10-31":10.440968,"2024-01-31":10.703733,"2024-04-30":11.001553,"2024-07-31":11.339879,"2024-10-31":11.669412,"2025-01-31":12.092416,"2025-04-30":12.529578,"2025-07-31":13.013689,"2025-10-31":13.486734,"2026-01-31":13.951911,"2026-04-30":14.47959,"2026-07-31":15.115207},"ebitda_ps":{"2022-01-31":-0.087724,"2022-04-30":0.024376,"2022-07-31":0.200996,"2022-10-31":0.395158,"2023-01-31":0.605148,"2023-04-30":0.816956,"2023-07-31":0.977943,"2023-10-31":1.250326,"2024-01-31":1.244934,"2024-04-30":1.377436,"2024-07-31":1.366295,"2024-10-31":1.489757,"2025-01-31":1.784127,"2025-04-30":1.864182,"2025-07-31":2.239486,"2025-10-31":2.278436,"2026-01-31":2.501622,"2026-04-30":2.208874,"2026-07-31":2.040816},"ebit_ps":{"2022-01-31":-0.560953,"2022-04-30":-0.451036,"2022-07-31":-0.404564,"2022-10-31":-0.185728,"2023-01-31":0.045081,"2023-04-30":0.280464,"2023-07-31":0.565732,"2023-10-31":0.85079,"2024-01-31":0.854604,"2024-04-30":0.987009,"2024-07-31":0.966097,"2024-10-31":1.063288,"2025-01-31":1.329947,"2025-04-30":1.39023,"2025-07-31":1.754869,"2025-10-31":1.786622,"2026-01-31":2.005359,"2026-04-30":1.392765,"2026-07-31":0.915076},"eps":{"2013-07-31":-0.0684,"2013-10-31":-0.0784,"2014-01-31":-0.1634,"2014-04-30":-0.4734,"2014-07-31":-0.505,"2014-10-31":-0.55,"2015-01-31":-0.5466,"2015-04-30":-0.3132,"2015-07-31":-0.3366,"2015-10-31":-0.3483,"2016-01-31":-0.38,"2016-04-30":-0.42,"2017-07-31":-0.4084,"2017-10-31":-0.4101,"2018-01-31":-0.3451,"2018-04-30":-0.3067,"2018-07-31":-0.225,"2018-10-31":-0.1766,"2019-01-31":-0.1349,"2019-04-30":-0.0966,"2019-07-31":-0.145,"2019-10-31":-0.18,"2020-01-31":-0.3,"2020-04-30":-0.3933,"2020-07-31":-0.4583,"2020-10-31":-0.5167,"2021-01-31":-0.6384,"2021-04-30":-0.7601,"2021-07-31":-0.8633,"2021-10-31":-0.8766,"2022-01-31":-0.7899,"2022-04-30":-0.6632,"2022-07-31":-0.4517,"2022-10-31":-0.2467,"2023-01-31":0.0383,"2023-04-30":0.3166,"2023-07-31":0.63,"2023-10-31":0.88,"2024-01-31":3.2,"2024-04-30":3.44,"2024-07-31":3.625,"2024-10-31":3.84,"2025-01-31":1.775,"2025-04-30":1.75,"2025-07-31":1.605,"2025-10-31":1.58,"2026-01-31":1.81,"2026-04-30":1.22,"2026-07-31":0.51},"cfo_ps":{"2022-01-31":2.870042,"2022-04-30":3.045768,"2022-07-31":4.252853,"2022-10-31":5.378761,"2023-01-31":5.599685,"2023-04-30":5.427135,"2023-07-31":4.057114,"2023-10-31":4.442706,"2024-01-31":4.354355,"2024-04-30":4.460604,"2024-07-31":4.60178,"2024-10-31":4.563464,"2025-01-31":4.385326,"2025-04-30":4.529013,"2025-07-31":5.244143,"2025-10-31":5.61304,"2026-01-31":5.604992,"2026-04-30":5.756724,"2026-07-31":5.994733},"fcf_ps":{"2022-01-31":2.579457,"2022-04-30":2.802523,"2022-07-31":3.921787,"2022-10-31":5.052868,"2023-01-31":5.369162,"2023-04-30":5.148362,"2023-07-31":3.843412,"2023-10-31":4.234825,"2024-01-31":4.15471,"2024-04-30":4.253601,"2024-07-31":4.38028,"2024-10-31":4.332559,"2025-01-31":4.136578,"2025-04-30":4.236482,"2025-07-31":4.896839,"2025-10-31":5.209286,"2026-01-31":5.028769,"2026-04-30":5.17884,"2026-07-31":5.415405},"cash_ps":{"2012-10-31":0.783006,"2013-01-31":0.816313,"2013-04-30":0.847824,"2013-07-31":0.976608,"2013-10-31":1.004219,"2014-01-31":0.986991,"2014-04-30":0.795903,"2014-07-31":1.619114,"2014-10-31":1.596949,"2015-01-31":1.367647,"2015-04-30":1.640715,"2015-07-31":1.550955,"2015-10-31":1.477105,"2016-01-31":1.818627,"2016-04-30":2.022879,"2016-10-31":2.526354,"2017-01-31":2.453623,"2017-04-30":2.490922,"2017-07-31":2.504554,"2017-10-31":2.726152,"2018-01-31":2.96968,"2018-04-30":2.908504,"2018-07-31":6.060185,"2018-10-31":5.638508,"2019-01-31":5.033796,"2019-04-30":5.297358,"2019-07-31":4.826274,"2019-10-31":4.885929,"2020-01-31":5.238883,"2020-04-30":3.521244,"2020-07-31":6.486327,"2020-10-31":5.633053,"2021-01-31":5.437586,"2021-04-30":5.040041,"2021-07-31":4.969339,"2021-10-31":17.534954,"2022-01-31":16.955838,"2022-04-30":6.483601,"2022-07-31":6.081827,"2022-10-31":6.291267,"2023-01-31":5.533896,"2023-04-30":6.476113,"2023-07-31":3.876095,"2023-10-31":6.206248,"2024-01-31":5.223117,"2024-04-30":4.468769,"2024-07-31":3.966164,"2024-10-31":5.17394,"2025-01-31":4.895366,"2025-04-30":4.955999,"2025-07-31":4.347357,"2025-10-31":6.083815,"2026-01-31":6.452347,"2026-04-30":3.826568,"2026-07-31":3.768098},"bvps":{"2012-10-31":0.574157,"2013-01-31":0.5891,"2013-04-30":0.618542,"2013-07-31":0.634019,"2013-10-31":0.666315,"2014-01-31":0.640657,"2014-04-30":0.58766,"2014-07-31":0.98212,"2014-10-31":1.020913,"2015-01-31":1.045526,"2015-04-30":0.905669,"2015-07-31":0.959057,"2015-10-31":1.055103,"2016-01-31":1.117647,"2016-04-30":1.225818,"2016-10-31":1.557434,"2017-01-31":1.577174,"2017-04-30":1.476216,"2017-07-31":1.383607,"2017-10-31":1.206928,"2018-01-31":1.149419,"2018-04-30":1.295479,"2018-07-31":1.720798,"2018-10-31":2.205209,"2019-01-31":1.906439,"2019-04-30":2.526069,"2019-07-31":2.731233,"2019-10-31":2.589481,"2020-01-31":2.6889,"2020-04-30":1.286183,"2020-07-31":1.906888,"2020-10-31":1.307773,"2021-01-31":1.778635,"2021-04-30":1.706366,"2021-07-31":1.086845,"2021-10-31":2.628673,"2022-01-31":0.59797,"2022-04-30":0.564926,"2022-07-31":0.351406,"2022-10-31":0.840225,"2023-01-31":1.205357,"2023-04-30":2.016361,"2023-07-31":2.83555,"2023-10-31":3.459515,"2024-01-31":6.751162,"2024-04-30":6.907545,"2024-07-31":7.950938,"2024-10-31":9.02014,"2025-01-31":9.653695,"2025-04-30":10.858237,"2025-07-31":11.714927,"2025-10-31":12.521676,"2026-01-31":13.361309,"2026-04-30":34.03198,"2026-07-31":33.732515},"tbvps":{"2012-10-31":0.574157,"2013-01-31":0.5891,"2013-04-30":0.618542,"2013-07-31":0.630858,"2013-10-31":0.666315,"2014-01-31":0.640657,"2014-04-30":0.144905,"2014-07-31":0.55667,"2014-10-31":0.601785,"2015-01-31":0.637782,"2015-04-30":0.508361,"2015-07-31":0.534075,"2015-10-31":0.638921,"2016-01-31":0.717572,"2016-04-30":0.835379,"2016-10-31":1.184478,"2017-01-31":1.20942,"2017-04-30":0.940087,"2017-07-31":0.85082,"2017-10-31":0.681357,"2018-01-31":0.628177,"2018-04-30":0.093649,"2018-07-31":0.539174,"2018-10-31":0.75748,"2019-01-31":0.468872,"2019-04-30":0.333681,"2019-07-31":-0.080234,"2019-10-31":-0.287056,"2020-01-31":-0.322969,"2020-04-30":-2.502245,"2020-07-31":-1.85064,"2020-10-31":-2.819328,"2021-01-31":-3.579047,"2021-04-30":-3.8436,"2021-07-31":-4.409387,"2021-10-31":-13.600304,"2022-01-31":-15.519797,"2022-04-30":-4.695114,"2022-07-31":-4.889893,"2022-10-31":-4.292259,"2023-01-31":-4.208003,"2023-04-30":-3.329516,"2023-07-31":-2.42264,"2023-10-31":-1.668473,"2024-01-31":0.843508,"2024-04-30":1.062461,"2024-07-31":2.221932,"2024-10-31":1.604211,"2025-01-31":2.351757,"2025-04-30":3.67848,"2025-07-31":3.734691,"2025-10-31":4.877168,"2026-01-31":1.725462,"2026-04-30":-1.865929,"2026-07-31":-1.883436},"buyback_ps":{"2022-01-31":2.104172,"2022-04-30":1.496804,"2022-07-31":1.912037,"2022-10-31":1.869541,"2023-01-31":1.21069,"2023-04-30":1.156069,"2023-07-31":0.398335,"2023-10-31":0.458786,"2024-01-31":0.094845,"2024-04-30":0.800198,"2024-07-31":0.800537,"2024-10-31":0.703977,"2025-01-31":0.705467,"2025-04-30":0,"2025-07-31":0},"fcf_margin":{"2013-07-31":23.245487,"2013-10-31":21.949662,"2014-01-31":20.608711,"2014-04-30":22.3657,"2014-07-31":8.743035,"2014-10-31":14.81071,"2015-01-31":18.568014,"2015-04-30":22.643616,"2015-07-31":34.373074,"2015-10-31":36.518328,"2016-01-31":38.558165,"2016-04-30":40.98039,"2017-07-31":40.043143,"2017-10-31":40.990725,"2018-01-31":40.939496,"2018-04-30":40.697674,"2018-07-31":40.732759,"2018-10-31":37.165335,"2019-01-31":36.06077,"2019-04-30":36.267849,"2019-07-31":31.880259,"2019-10-31":29.32847,"2020-01-31":28.526113,"2020-04-30":21.379987,"2020-07-31":24.09635,"2020-10-31":32.06141,"2021-01-31":32.336691,"2021-04-30":34.874097,"2021-07-31":32.58852,"2021-10-31":31.508502,"2022-01-31":30.993309,"2022-04-30":31.798928,"2022-07-31":33.267291,"2022-10-31":42.509669,"2023-01-31":44.306903,"2023-04-30":42.200958,"2023-07-31":38.17372,"2023-10-31":40.559703,"2024-01-31":38.815527,"2024-04-30":38.663638,"2024-07-31":38.627219,"2024-10-31":37.127482,"2025-01-31":34.208039,"2025-04-30":33.811847,"2025-07-31":37.628368,"2025-10-31":38.625258,"2026-01-31":36.043585,"2026-04-30":35.766478,"2026-07-31":35.827526}},"masked":{"tax_rate_pct":{"annual":{"2011-07-31":"a loss","2013-07-31":"a loss","2014-07-31":"a loss","2015-07-31":"a loss","2016-07-31":"a loss","2017-07-31":"a loss","2018-07-31":"a loss","2019-07-31":"a loss","2020-07-31":"a loss","2021-07-31":"a loss","2022-07-31":"a loss"},"ttm":{"2013-07-31":"a loss","2013-10-31":"a loss","2014-01-31":"a loss","2014-04-30":"a loss","2014-07-31":"a loss","2014-10-31":"a loss","2015-01-31":"a loss","2015-04-30":"a loss","2015-07-31":"a loss","2015-10-31":"a loss","2016-01-31":"a loss","2016-04-30":"a loss","2017-07-31":"a loss","2017-10-31":"a loss","2018-01-31":"a loss","2018-04-30":"a loss","2018-07-31":"a loss","2018-10-31":"a loss","2019-01-31":"a loss","2019-04-30":"a loss","2019-07-31":"a loss","2019-10-31":"a loss","2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss"}},"pe":{"annual":{"2013-07-31":"a loss per share","2014-07-31":"a loss per share","2015-07-31":"a loss per share","2016-07-31":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"pe_avg":{"annual":{"2013-07-31":"a loss per share","2014-07-31":"a loss per share","2015-07-31":"a loss per share","2016-07-31":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"pe_high":{"annual":{"2013-07-31":"a loss per share","2014-07-31":"a loss per share","2015-07-31":"a loss per share","2016-07-31":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"pe_low":{"annual":{"2013-07-31":"a loss per share","2014-07-31":"a loss per share","2015-07-31":"a loss per share","2016-07-31":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share"},"ttm":{"2013-07-31":"a loss per share","2013-10-31":"a loss per share","2014-01-31":"a loss per share","2014-04-30":"a loss per share","2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"ev_ebit":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"debt_ebit":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"evb_avg":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"evb_high":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"evb_low":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"ebit_int":{"annual":{"2013-07-31":"an operating loss","2014-07-31":"an operating loss","2015-07-31":"an operating loss","2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss"},"ttm":{"2013-07-31":"an operating loss","2013-10-31":"an operating loss","2014-01-31":"an operating loss","2014-04-30":"an operating loss","2014-07-31":"an operating loss","2014-10-31":"an operating loss","2015-01-31":"an operating loss","2015-04-30":"an operating loss","2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"ev_ebitda":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"debt_ebitda":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"eve_avg":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"eve_high":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"eve_low":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"ebitda_int":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2013-07-31":"negative EBITDA","2014-07-31":"negative EBITDA","2015-07-31":"negative EBITDA","2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2021-07-31":"negative EBITDA"},"ttm":{"2013-07-31":"negative EBITDA","2013-10-31":"negative EBITDA","2014-01-31":"negative EBITDA","2014-04-30":"negative EBITDA","2014-07-31":"negative EBITDA","2014-10-31":"negative EBITDA","2015-01-31":"negative EBITDA","2015-04-30":"negative EBITDA","2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"roic":{"annual":{"2013-07-31":"negative invested capital","2018-07-31":"negative invested capital","2019-07-31":"negative invested capital"},"ttm":{"2013-10-31":"negative invested capital","2014-01-31":"negative invested capital","2014-04-30":"negative invested capital","2015-04-30":"negative invested capital","2016-04-30":"negative invested capital","2017-07-31":"negative invested capital","2017-10-31":"negative invested capital","2018-01-31":"negative invested capital","2018-04-30":"negative invested capital","2018-07-31":"negative invested capital","2018-10-31":"negative invested capital","2019-01-31":"negative invested capital","2019-04-30":"negative invested capital","2019-07-31":"negative invested capital","2019-10-31":"negative invested capital","2020-01-31":"negative invested capital"}},"peg":{"annual":{"2014-07-31":"a loss per share","2015-07-31":"a loss per share","2016-07-31":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share"},"ttm":{"2014-07-31":"a loss per share","2014-10-31":"a loss per share","2015-01-31":"a loss per share","2015-04-30":"a loss per share","2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2017-07-31":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"ptb":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2026-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2026-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_high":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2026-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_low":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2026-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}}}}