{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"P","kind":"industrial","as_of":"2026-09-04","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2016-01-31":null,"2017-01-31":-40.258233,"2018-01-31":-28.765331,"2019-01-31":-27.185579,"2020-01-31":-25.637765,"2021-01-31":-35.703021,"2022-01-31":-19.046068,"2023-01-31":8.619054,"2024-01-31":5.545177,"2025-01-31":8.285359,"2026-01-31":13.675234},"roa":{"2016-01-31":-34.839329,"2017-01-31":-25.0244,"2018-01-31":-15.800251,"2019-01-31":-11.518298,"2020-01-31":-9.267991,"2021-01-31":-10.883309,"2022-01-31":-4.811583,"2023-01-31":2.188156,"2024-01-31":1.703268,"2025-01-31":2.801658,"2026-01-31":4.356949},"roc":{"2016-01-31":-124.133154,"2017-01-31":-31.766678,"2018-01-31":-23.798601,"2019-01-31":-15.177338,"2020-01-31":-12.114609,"2021-01-31":-14.661934,"2022-01-31":-5.102467,"2023-01-31":4.348845,"2024-01-31":2.511908,"2025-01-31":4.4341,"2026-01-31":6.755206},"roic":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":-158.471104,"2022-01-31":-11.714039,"2023-01-31":6.614478,"2024-01-31":4.523684,"2025-01-31":9.116653,"2026-01-31":15.126804},"gross_margin":{"2014-01-31":43.535441,"2015-01-31":55.54511,"2016-01-31":61.871356,"2017-01-31":65.870008,"2018-01-31":65.476764,"2019-01-31":66.353881,"2020-01-31":68.974468,"2021-01-31":68.218639,"2022-01-31":67.520478,"2023-01-31":68.919248,"2024-01-31":71.404508,"2025-01-31":69.841997,"2026-01-31":70.381204},"ebitda_margin":{"2014-01-31":-172.461564,"2015-01-31":-94.634023,"2016-01-31":-40.407374,"2017-01-31":-23.143359,"2018-01-31":-10.313614,"2019-01-31":-7.234686,"2020-01-31":-6.747006,"2021-01-31":-12.108749,"2022-01-31":-1.490154,"2023-01-31":6.19274,"2024-01-31":5.869772,"2025-01-31":6.305166,"2026-01-31":6.869418},"op_margin":{"2014-01-31":-182.830599,"2015-01-31":-103.457131,"2016-01-31":-47.732284,"2017-01-31":-29.935157,"2018-01-31":-16.338818,"2019-01-31":-12.446978,"2020-01-31":-11.639184,"2021-01-31":-15.499124,"2022-01-31":-4.511915,"2023-01-31":3.033049,"2024-01-31":1.891846,"2025-01-31":2.691085,"2026-01-31":3.134614},"incr_op_margin":{"2015-01-31":-77.70616,"2016-01-31":-11.169993,"2017-01-31":-3.711375,"2018-01-31":18.851434,"2019-01-31":-0.544078,"2020-01-31":-7.766134,"2021-01-31":-171.211861,"2022-01-31":32.745148,"2023-01-31":31.770075,"2024-01-31":-38.817417,"2025-01-31":9.39347,"2026-01-31":5.975188},"pretax_margin":{"2014-01-31":-183.160555,"2015-01-31":-104.266528,"2016-01-31":-48.18694,"2017-01-31":-29.715046,"2018-01-31":-15.221973,"2019-01-31":-13.036466,"2020-01-31":-11.845032,"2021-01-31":-16.04105,"2022-01-31":-5.89202,"2023-01-31":3.334309,"2024-01-31":3.200216,"2025-01-31":4.666236,"2026-01-31":6.123222},"net_margin":{"2014-01-31":-183.841528,"2015-01-31":-105.032932,"2016-01-31":-48.543262,"2017-01-31":-29.970332,"2018-01-31":-15.601476,"2019-01-31":-13.11655,"2020-01-31":-12.229652,"2021-01-31":-16.748576,"2022-01-31":-6.568958,"2023-01-31":2.653813,"2024-01-31":2.165991,"2025-01-31":3.369112,"2026-01-31":5.137567},"common_margin":{"2014-01-31":-183.841528,"2015-01-31":-105.032932,"2016-01-31":-48.543262,"2017-01-31":-29.970332,"2018-01-31":-15.601476,"2019-01-31":-13.11655,"2020-01-31":-12.229652,"2021-01-31":-16.748576,"2022-01-31":-6.568958,"2023-01-31":2.653813,"2024-01-31":2.165991,"2025-01-31":3.369112,"2026-01-31":5.137567},"tax_rate_pct":{"2014-01-31":null,"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":20.408897,"2024-01-31":32.317356,"2025-01-31":27.798071,"2026-01-31":16.097002},"total_debt":{"2015-01-31":4000000,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":449828000,"2020-01-31":477007000,"2021-01-31":755814000,"2022-01-31":786779000,"2023-01-31":574506000,"2024-01-31":100000000,"2025-01-31":100000000,"2026-01-31":0},"st_debt":{"2022-01-31":0,"2023-01-31":574506000,"2024-01-31":0,"2025-01-31":100000000,"2026-01-31":0},"lt_debt":{"2018-01-31":0,"2019-01-31":449828000,"2020-01-31":477007000,"2021-01-31":755814000,"2022-01-31":786779000,"2023-01-31":0,"2024-01-31":100000000,"2025-01-31":0},"debt_ebitda":{"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":3.36928,"2024-01-31":0.601862,"2025-01-31":0.500606,"2026-01-31":0},"net_debt_ebitda":{"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":-0.037229,"2024-01-31":-3.626436,"2025-01-31":-3.121692,"2026-01-31":-3.39753},"debt_ebit":{"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":6.87924,"2024-01-31":1.867379,"2025-01-31":1.17291,"2026-01-31":0},"net_debt_ebit":{"2015-01-31":null,"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":-0.076012,"2024-01-31":-11.251629,"2025-01-31":-7.31407,"2026-01-31":-7.445591},"equity_assets":{"2015-01-31":-84.153358,"2016-01-31":64.695108,"2017-01-31":59.705917,"2018-01-31":51.103519,"2019-01-31":37.393343,"2020-01-31":35.111945,"2021-01-31":26.60124,"2022-01-31":24.059337,"2023-01-31":26.562541,"2024-01-31":34.74227,"2025-01-31":32.958984,"2026-01-31":30.928282},"ltd_equity":{"2018-01-31":0,"2019-01-31":60.970479,"2020-01-31":57.462554,"2021-01-31":100.774394,"2022-01-31":104.300869,"2023-01-31":0,"2024-01-31":7.873433,"2025-01-31":0},"ltd_capital":{"2018-01-31":0,"2019-01-31":37.876808,"2020-01-31":36.492837,"2021-01-31":50.192852,"2022-01-31":51.052582,"2023-01-31":0,"2024-01-31":7.298769,"2025-01-31":0},"ltd_assets":{"2018-01-31":0,"2019-01-31":22.7989,"2020-01-31":20.17622,"2021-01-31":26.807238,"2022-01-31":25.094097,"2023-01-31":0,"2024-01-31":2.735409,"2025-01-31":0},"debt_equity":{"2015-01-31":null,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":60.970479,"2020-01-31":57.462554,"2021-01-31":100.774394,"2022-01-31":104.300869,"2023-01-31":61.037596,"2024-01-31":7.873433,"2025-01-31":7.654184,"2026-01-31":0},"debt_capital":{"2015-01-31":null,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":37.876808,"2020-01-31":36.492837,"2021-01-31":50.192852,"2022-01-31":51.052582,"2023-01-31":37.9027,"2024-01-31":7.298769,"2025-01-31":7.109974,"2026-01-31":0},"debt_assets":{"2015-01-31":1.122681,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":22.7989,"2020-01-31":20.17622,"2021-01-31":26.807238,"2022-01-31":25.094097,"2023-01-31":16.213136,"2024-01-31":2.735409,"2025-01-31":2.522741,"2026-01-31":0},"net_debt_equity":{"2015-01-31":null,"2016-01-31":-1.073467,"2017-01-31":-1.01761,"2018-01-31":-1.039946,"2019-01-31":-1.01337,"2020-01-31":-0.990397,"2021-01-31":-0.663623,"2022-01-31":0.424983,"2023-01-31":-0.006744,"2024-01-31":-0.474403,"2025-01-31":-0.477302,"2026-01-31":-0.591334},"net_debt_capital":{"2015-01-31":null,"2016-01-31":-107.346713,"2017-01-31":-101.76098,"2018-01-31":-103.994596,"2019-01-31":-62.953769,"2020-01-31":-62.897275,"2021-01-31":-33.053154,"2022-01-31":20.801822,"2023-01-31":-0.418806,"2024-01-31":-43.977712,"2025-01-31":-44.336586,"2026-01-31":-59.133425},"ebitda":{"2014-01-31":-73698000,"2015-01-31":-165090000,"2016-01-31":-177927000,"2017-01-31":-171069000,"2018-01-31":-105690000,"2019-01-31":-98379000,"2020-01-31":-110883000,"2021-01-31":-203933000,"2022-01-31":-32498000,"2023-01-31":170513000,"2024-01-31":166151000,"2025-01-31":199758000,"2026-01-31":251616000},"ebitda_capex":{"2014-01-31":-85971000,"2015-01-31":-207317000,"2016-01-31":-217282000,"2017-01-31":-247842000,"2018-01-31":-170750000,"2019-01-31":-198625000,"2020-01-31":-198730000,"2021-01-31":-298908000,"2022-01-31":-134785000,"2023-01-31":12374000,"2024-01-31":-29010000,"2025-01-31":-26969000,"2026-01-31":-12728000},"ebit":{"2014-01-31":-78129000,"2015-01-31":-180482000,"2016-01-31":-210181000,"2017-01-31":-221272000,"2018-01-31":-167434000,"2019-01-31":-169257000,"2020-01-31":-191283000,"2021-01-31":-261033000,"2022-01-31":-98398000,"2023-01-31":83513000,"2024-01-31":53551000,"2025-01-31":85258000,"2026-01-31":114816000},"cash_ratio":{"2015-01-31":2.768461,"2016-01-31":3.277166,"2017-01-31":2.001505,"2018-01-31":1.646961,"2019-01-31":2.348832,"2020-01-31":2.113334,"2021-01-31":1.647972,"2022-01-31":0.48954,"2023-01-31":0.331942,"2024-01-31":0.514421,"2025-01-31":0.453219,"2026-01-31":0.44758},"current_ratio":{"2015-01-31":4.223221,"2016-01-31":4.270641,"2017-01-31":2.856132,"2018-01-31":2.605027,"2019-01-31":3.33812,"2020-01-31":3.075103,"2021-01-31":2.508589,"2022-01-31":2.301935,"2023-01-31":1.414311,"2024-01-31":1.82916,"2025-01-31":1.608026,"2026-01-31":1.603931},"quick_ratio":{"2015-01-31":3.616524,"2016-01-31":3.96173,"2017-01-31":2.620189,"2018-01-31":2.316946,"2019-01-31":3.091706,"2020-01-31":2.859409,"2021-01-31":2.253871,"2022-01-31":1.058828,"2023-01-31":0.681963,"2024-01-31":0.99929,"2025-01-31":0.87968,"2026-01-31":0.942265},"cfo_avg_cl":{"2016-01-31":-0.061824,"2017-01-31":-0.062763,"2018-01-31":0.228857,"2019-01-31":0.376896,"2020-01-31":0.337153,"2021-01-31":0.272854,"2022-01-31":0.478848,"2023-01-31":0.567861,"2024-01-31":0.435057,"2025-01-31":0.508805,"2026-01-31":0.501969},"cfo_liab":{"2015-01-31":-1.280932,"2016-01-31":-0.025554,"2017-01-31":-0.034089,"2018-01-31":0.132381,"2019-01-31":0.13311,"2020-01-31":0.123575,"2021-01-31":0.090673,"2022-01-31":0.172251,"2023-01-31":0.294837,"2024-01-31":0.284081,"2025-01-31":0.283578,"2026-01-31":0.272591},"cfo_capex":{"2014-01-31":-5.477797,"2015-01-31":-3.402918,"2016-01-31":-0.199619,"2017-01-31":-0.187071,"2018-01-31":1.118291,"2019-01-31":1.640195,"2020-01-31":2.158002,"2021-01-31":1.975688,"2022-01-31":4.009571,"2023-01-31":4.851643,"2024-01-31":3.47263,"2025-01-31":3.323812,"2026-01-31":3.329317},"wc":{"2015-01-31":224362000,"2016-01-31":603538000,"2017-01-31":506956000,"2018-01-31":582137000,"2019-01-31":1192011000,"2020-01-31":1275651000,"2021-01-31":1147513000,"2022-01-31":1239859000,"2023-01-31":724989000,"2024-01-31":1132370000,"2025-01-31":970738000,"2026-01-31":1153502000},"wc_assets":{"2015-01-31":62.971737,"2016-01-31":69.309805,"2017-01-31":56.344409,"2018-01-31":51.791778,"2019-01-31":60.415403,"2020-01-31":53.956892,"2021-01-31":40.700033,"2022-01-31":39.544958,"2023-01-31":20.459918,"2024-01-31":30.974955,"2025-01-31":24.489208,"2026-01-31":24.677751},"cash_assets":{"2015-01-31":54.08712,"2016-01-31":69.448071,"2017-01-31":60.757326,"2018-01-31":53.144898,"2019-01-31":60.692186,"2020-01-31":54.950969,"2021-01-31":44.460425,"2022-01-31":14.869287,"2023-01-31":16.392283,"2024-01-31":19.217235,"2025-01-31":18.254127,"2026-01-31":18.288952},"cash_debt":{"2015-01-31":48.17675,"2019-01-31":2.662066,"2020-01-31":2.723551,"2021-01-31":1.658523,"2022-01-31":0.592541,"2023-01-31":1.011049,"2024-01-31":7.02536,"2025-01-31":7.23583},"fcf_debt":{"2015-01-31":-46.4805,"2019-01-31":0.14267,"2020-01-31":0.213261,"2021-01-31":0.122604,"2022-01-31":0.391266,"2023-01-31":1.060207,"2024-01-31":4.82561,"2025-01-31":5.26871},"liab_equity":{"2015-01-31":null,"2016-01-31":0.545712,"2017-01-31":0.784278,"2018-01-31":0.956812,"2019-01-31":1.674273,"2020-01-31":1.848034,"2021-01-31":2.759223,"2022-01-31":3.156391,"2023-01-31":2.7647,"2024-01-31":1.878338,"2025-01-31":2.034074,"2026-01-31":2.233287},"altman_z":{"2016-01-31":4.48529,"2017-01-31":2.749455,"2018-01-31":4.719377,"2019-01-31":2.337307,"2020-01-31":2.075993,"2021-01-31":1.799187,"2022-01-31":2.12713,"2023-01-31":2.706293,"2024-01-31":3.974006,"2025-01-31":5.925855,"2026-01-31":5.239722},"interest_cover_cfo":{"2019-01-31":444.188679,"2020-01-31":265.030641,"2021-01-31":83.334796,"2022-01-31":82.714883,"2023-01-31":648.454852,"2024-01-31":117.167638,"2025-01-31":105.943323,"2026-01-31":388.190937},"ar_turnover":{"2016-01-31":4.751214,"2017-01-31":5.006204,"2018-01-31":4.974826,"2019-01-31":4.374323,"2020-01-31":3.925233,"2021-01-31":3.663162,"2022-01-31":4.34855,"2023-01-31":4.769358,"2024-01-31":4.441339,"2025-01-31":4.717896,"2026-01-31":4.506157},"dso":{"2016-01-31":76.822473,"2017-01-31":72.909536,"2018-01-31":73.369395,"2019-01-31":83.441478,"2020-01-31":92.988116,"2021-01-31":99.640694,"2022-01-31":83.936018,"2023-01-31":76.530212,"2024-01-31":82.182417,"2025-01-31":77.364992,"2026-01-31":81.00029},"inv_turnover":{"2016-01-31":7.946845,"2017-01-31":11.429044,"2018-01-31":12.200397,"2019-01-31":11.556072,"2020-01-31":12.256138,"2021-01-31":12.557155,"2022-01-31":16.535255,"2023-01-31":19.210901,"2024-01-31":17.441793,"2025-01-31":22.356885,"2026-01-31":18.272601},"dio":{"2016-01-31":45.930176,"2017-01-31":31.93618,"2018-01-31":29.91706,"2019-01-31":31.585127,"2020-01-31":29.780995,"2021-01-31":29.067094,"2022-01-31":22.074047,"2023-01-31":18.99963,"2024-01-31":20.926748,"2025-01-31":16.326067,"2026-01-31":19.975262},"ap_turnover":{"2016-01-31":6.825751,"2017-01-31":5.550327,"2018-01-31":5.159451,"2019-01-31":4.870376,"2020-01-31":5.630584,"2021-01-31":7.373623,"2022-01-31":10.24826,"2023-01-31":12.418473,"2024-01-31":10.801185,"2025-01-31":9.792408,"2026-01-31":8.16637},"dpo":{"2016-01-31":53.473969,"2017-01-31":65.761895,"2018-01-31":70.743956,"2019-01-31":74.942878,"2020-01-31":64.824534,"2021-01-31":49.500766,"2022-01-31":35.615801,"2023-01-31":29.391698,"2024-01-31":33.792589,"2025-01-31":37.273775,"2026-01-31":44.695501},"ccc":{"2016-01-31":69.27868,"2017-01-31":39.083822,"2018-01-31":32.542499,"2019-01-31":40.083728,"2020-01-31":57.944577,"2021-01-31":79.207023,"2022-01-31":70.394264,"2023-01-31":66.138143,"2024-01-31":69.316576,"2025-01-31":56.417284,"2026-01-31":56.280051},"inv_to_cash":{"2016-01-31":122.752649,"2017-01-31":104.845716,"2018-01-31":103.286455,"2019-01-31":115.026605,"2020-01-31":122.769112,"2021-01-31":128.707789,"2022-01-31":106.010065,"2023-01-31":95.529841,"2024-01-31":103.109165,"2025-01-31":93.691059,"2026-01-31":100.975552},"inventories":{"2015-01-31":21605000,"2016-01-31":20649000,"2017-01-31":23498000,"2018-01-31":34497000,"2019-01-31":44687000,"2020-01-31":38518000,"2021-01-31":46733000,"2022-01-31":38942000,"2023-01-31":50152000,"2024-01-31":42663000,"2025-01-31":42810000,"2026-01-31":75935000},"asset_turnover":{"2016-01-31":0.717697,"2017-01-31":0.834972,"2018-01-31":1.012741,"2019-01-31":0.87815,"2020-01-31":0.757829,"2021-01-31":0.649805,"2022-01-31":0.732473,"2023-01-31":0.824533,"2024-01-31":0.786369,"2025-01-31":0.831572,"2026-01-31":0.848057},"mcap":{"2016-01-31":2478522090,"2017-01-31":2325662320,"2018-01-31":4399691890,"2019-01-31":4063803810,"2020-01-31":4500196000,"2021-01-31":6194769120,"2022-01-31":7235673420,"2023-01-31":9598907200,"2024-01-31":13299394320,"2025-01-31":23231904160.000004,"2026-01-31":23851663680.000004},"ev_cash":{"2015-01-31":192707000,"2016-01-31":604742000,"2017-01-31":546661000,"2018-01-31":597346000,"2019-01-31":1197472000,"2020-01-31":1299153000,"2021-01-31":1253535000,"2022-01-31":466199000,"2023-01-31":580854000,"2024-01-31":702536000,"2025-01-31":723583000,"2026-01-31":854873000},"ev_pref":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2015-01-31":4000000,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":449828000,"2020-01-31":477007000,"2021-01-31":755814000,"2022-01-31":786779000,"2023-01-31":574506000,"2024-01-31":100000000,"2025-01-31":100000000,"2026-01-31":0},"ev":{"2016-01-31":1873780090,"2017-01-31":1779001320,"2018-01-31":3802345890,"2019-01-31":3316159810,"2020-01-31":3678050000,"2021-01-31":5697048120,"2022-01-31":7556253420,"2023-01-31":9592559200,"2024-01-31":12696858320,"2025-01-31":22608321160.000004,"2026-01-31":22996790680.000004},"capital":{"2015-01-31":-295830000,"2016-01-31":563354000,"2017-01-31":537201000,"2018-01-31":574401000,"2019-01-31":1187608000,"2020-01-31":1307125000,"2021-01-31":1505820000,"2022-01-31":1541115000,"2023-01-31":1515739000,"2024-01-31":1370094000,"2025-01-31":1406475000,"2026-01-31":1445668000},"debt_capital_ev":{"2015-01-31":null,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":37.876808,"2020-01-31":36.492837,"2021-01-31":50.192852,"2022-01-31":51.052582,"2023-01-31":37.9027,"2024-01-31":7.298769,"2025-01-31":7.109974,"2026-01-31":0},"debt_ev":{"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0.135647,"2020-01-31":0.12969,"2021-01-31":0.132668,"2022-01-31":0.104123,"2023-01-31":0.059891,"2024-01-31":0.007876,"2025-01-31":0.004423,"2026-01-31":0},"ev_sales":{"2016-01-31":4.255371,"2017-01-31":2.406752,"2018-01-31":3.710467,"2019-01-31":2.438668,"2020-01-31":2.238019,"2021-01-31":3.382686,"2022-01-31":3.464824,"2023-01-31":3.483853,"2024-01-31":4.485538,"2025-01-31":7.136096,"2026-01-31":6.278399},"ev_ebitda":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":56.257055,"2024-01-31":76.417586,"2025-01-31":113.178552,"2026-01-31":91.396377},"ev_ebit":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":114.863066,"2024-01-31":237.098436,"2025-01-31":265.175364,"2026-01-31":200.292561},"ev_cfo":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":52.261613,"2019-01-31":20.168467,"2020-01-31":19.401658,"2021-01-31":30.361425,"2022-01-31":18.424179,"2023-01-31":12.502782,"2024-01-31":18.734611,"2025-01-31":30.000506,"2026-01-31":26.130193},"ev_fcf":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":494.067813,"2019-01-31":51.672091,"2020-01-31":36.156084,"2021-01-31":61.479379,"2022-01-31":24.546042,"2023-01-31":15.748872,"2024-01-31":26.311406,"2025-01-31":42.910544,"2026-01-31":37.348156},"mcap_dil":{"2020-01-31":4500196000,"2021-01-31":6194769120,"2022-01-31":7235673420,"2023-01-31":9598907200,"2024-01-31":13299394320,"2025-01-31":23231904160.000004,"2026-01-31":23851663680.000004},"ev_dil":{"2020-01-31":3678050000,"2021-01-31":5697048120,"2022-01-31":7556253420,"2023-01-31":9592559200,"2024-01-31":12696858320,"2025-01-31":22608321160.000004,"2026-01-31":22996790680.000004},"ev_per_share":{"2016-01-31":9.835651,"2017-01-31":8.705062,"2018-01-31":17.20682,"2019-01-31":15.006674,"2020-01-31":14.548097,"2021-01-31":21.271612,"2022-01-31":26.431372,"2023-01-31":28.281284,"2024-01-31":38.178232,"2025-01-31":65.970403,"2026-01-31":67.047601},"sales_base":{"2014-01-31":42733000,"2015-01-31":174451000,"2016-01-31":440333000,"2017-01-31":739171000,"2018-01-31":1024762000,"2019-01-31":1359824000,"2020-01-31":1643440000,"2021-01-31":1684179000,"2022-01-31":2180848000,"2023-01-31":2753434000,"2024-01-31":2830621000,"2025-01-31":3168164000,"2026-01-31":3662843000},"ebitda_base":{"2014-01-31":-73698000,"2015-01-31":-165090000,"2016-01-31":-177927000,"2017-01-31":-171069000,"2018-01-31":-105690000,"2019-01-31":-98379000,"2020-01-31":-110883000,"2021-01-31":-203933000,"2022-01-31":-32498000,"2023-01-31":170513000,"2024-01-31":166151000,"2025-01-31":199758000,"2026-01-31":251616000},"ebit_base":{"2014-01-31":-78129000,"2015-01-31":-180482000,"2016-01-31":-210181000,"2017-01-31":-221272000,"2018-01-31":-167434000,"2019-01-31":-169257000,"2020-01-31":-191283000,"2021-01-31":-261033000,"2022-01-31":-98398000,"2023-01-31":83513000,"2024-01-31":53551000,"2025-01-31":85258000,"2026-01-31":114816000},"cfo_base":{"2014-01-31":-67229000,"2015-01-31":-143695000,"2016-01-31":-7856000,"2017-01-31":-14362000,"2018-01-31":72756000,"2019-01-31":164423000,"2020-01-31":189574000,"2021-01-31":187641000,"2022-01-31":410127000,"2023-01-31":767234000,"2024-01-31":677722000,"2025-01-31":753598000,"2026-01-31":880085000},"fcf_base":{"2014-01-31":-79502000,"2015-01-31":-185922000,"2016-01-31":-47211000,"2017-01-31":-91135000,"2018-01-31":7696000,"2019-01-31":64177000,"2020-01-31":101727000,"2021-01-31":92666000,"2022-01-31":307840000,"2023-01-31":609095000,"2024-01-31":482561000,"2025-01-31":526871000,"2026-01-31":615741000},"pe":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":123.043478,"2024-01-31":210.473684,"2025-01-31":218.677419,"2026-01-31":126.436364},"pe_avg":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":123.714883,"2024-01-31":181.688146,"2025-01-31":181.023097,"2026-01-31":119.255636},"pe_high":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":155.826087,"2024-01-31":220.736842,"2025-01-31":233.451613,"2026-01-31":179.454545},"pe_low":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":101.913043,"2024-01-31":119.157895,"2025-01-31":126.548387,"2026-01-31":67.6},"pb":{"2016-01-31":4.399582,"2017-01-31":4.329222,"2018-01-31":7.659617,"2019-01-31":5.508151,"2020-01-31":5.421152,"2021-01-31":8.259626,"2022-01-31":9.592109,"2023-01-31":10.198226,"2024-01-31":10.471189,"2025-01-31":17.782127,"2026-01-31":16.498715},"pb_avg":{"2016-01-31":5.422842,"2017-01-31":4.815652,"2018-01-31":5.30444,"2019-01-31":6.431015,"2020-01-31":5.488557,"2021-01-31":6.096038,"2022-01-31":9.112621,"2023-01-31":10.253874,"2024-01-31":9.039092,"2025-01-31":14.720201,"2026-01-31":15.5617},"pb_high":{"2016-01-31":6.516521,"2017-01-31":5.580816,"2018-01-31":7.659617,"2019-01-31":8.51532,"2020-01-31":6.980495,"2021-01-31":8.563158,"2022-01-31":12.635359,"2023-01-31":12.915351,"2024-01-31":10.981787,"2025-01-31":18.983516,"2026-01-31":23.417071},"pb_low":{"2016-01-31":4.382673,"2017-01-31":3.71674,"2018-01-31":3.658612,"2019-01-31":4.498773,"2020-01-31":4.065864,"2021-01-31":3.474542,"2022-01-31":6.7952,"2023-01-31":8.44687,"2024-01-31":5.928175,"2025-01-31":10.290498,"2026-01-31":8.821142},"ptb":{"2016-01-31":4.454777,"2017-01-31":4.382741,"2018-01-31":7.727651,"2019-01-31":5.750679,"2020-01-31":6.128744,"2021-01-31":19.689561,"2022-01-31":21.731751,"2023-01-31":18.091211,"2024-01-31":15.187939,"2025-01-31":25.089154,"2026-01-31":22.223834},"ptb_avg":{"2016-01-31":5.490875,"2017-01-31":4.875185,"2018-01-31":5.351555,"2019-01-31":6.714177,"2020-01-31":6.204948,"2021-01-31":14.531929,"2022-01-31":20.645428,"2023-01-31":18.189929,"2024-01-31":13.110753,"2025-01-31":20.769023,"2026-01-31":20.961672},"ptb_high":{"2016-01-31":6.598275,"2017-01-31":5.649808,"2018-01-31":7.727651,"2019-01-31":8.890256,"2020-01-31":7.891619,"2021-01-31":20.413129,"2022-01-31":28.626495,"2023-01-31":22.911272,"2024-01-31":15.928536,"2025-01-31":26.784217,"2026-01-31":31.542888},"ptb_low":{"2016-01-31":4.437656,"2017-01-31":3.762688,"2018-01-31":3.691108,"2019-01-31":4.696857,"2020-01-31":4.596558,"2021-01-31":8.282725,"2022-01-31":15.395112,"2023-01-31":14.984381,"2024-01-31":8.598523,"2025-01-31":14.519066,"2026-01-31":11.882113},"ps":{"2016-01-31":5.628745,"2017-01-31":3.146312,"2018-01-31":4.293379,"2019-01-31":2.988478,"2020-01-31":2.738278,"2021-01-31":3.678213,"2022-01-31":3.317826,"2023-01-31":3.486158,"2024-01-31":4.698402,"2025-01-31":7.332923,"2026-01-31":6.51179},"ps_avg":{"2016-01-31":6.937885,"2017-01-31":3.49983,"2018-01-31":2.973252,"2019-01-31":3.489183,"2020-01-31":2.772325,"2021-01-31":2.714714,"2022-01-31":3.151975,"2023-01-31":3.505181,"2024-01-31":4.055822,"2025-01-31":6.070259,"2026-01-31":6.141964},"ps_high":{"2016-01-31":8.337119,"2017-01-31":4.055922,"2018-01-31":4.293379,"2019-01-31":4.620034,"2020-01-31":3.525918,"2021-01-31":3.813383,"2022-01-31":4.370459,"2023-01-31":4.414979,"2024-01-31":4.927506,"2025-01-31":7.828347,"2026-01-31":9.242359},"ps_low":{"2016-01-31":5.607112,"2017-01-31":2.701183,"2018-01-31":2.05073,"2019-01-31":2.440834,"2020-01-31":2.053709,"2021-01-31":1.547298,"2022-01-31":2.3504,"2023-01-31":2.887475,"2024-01-31":2.65996,"2025-01-31":4.243555,"2026-01-31":3.48157},"pcf":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":60.471877,"2019-01-31":24.715544,"2020-01-31":23.738466,"2021-01-31":33.013942,"2022-01-31":17.642519,"2023-01-31":12.511056,"2024-01-31":19.623672,"2025-01-31":30.82798,"2026-01-31":27.101546},"pcf_avg":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":41.877996,"2019-01-31":28.856511,"2020-01-31":24.033624,"2021-01-31":24.366022,"2022-01-31":16.760608,"2023-01-31":12.579324,"2024-01-31":16.939831,"2025-01-31":25.519674,"2026-01-31":25.562362},"pcf_high":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":60.471877,"2019-01-31":38.208967,"2020-01-31":30.566609,"2021-01-31":34.227165,"2022-01-31":23.239889,"2023-01-31":15.84439,"2024-01-31":20.580565,"2025-01-31":32.910767,"2026-01-31":38.465955},"pcf_low":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":28.884357,"2019-01-31":20.186376,"2020-01-31":17.80385,"2021-01-31":13.887836,"2022-01-31":12.498237,"2023-01-31":10.362514,"2024-01-31":11.109776,"2025-01-31":17.840119,"2026-01-31":14.490012},"pfcf":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":571.685537,"2019-01-31":63.32181,"2020-01-31":44.23797,"2021-01-31":66.850507,"2022-01-31":23.504656,"2023-01-31":15.759294,"2024-01-31":27.560027,"2025-01-31":44.094103,"2026-01-31":38.73652},"pfcf_avg":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":395.903775,"2019-01-31":73.931067,"2020-01-31":44.788014,"2021-01-31":49.339183,"2022-01-31":22.329709,"2023-01-31":15.845287,"2024-01-31":23.790766,"2025-01-31":36.501487,"2026-01-31":36.536549},"pfcf_high":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":571.685537,"2019-01-31":97.892282,"2020-01-31":56.9626,"2021-01-31":69.307184,"2022-01-31":30.961882,"2023-01-31":19.95806,"2024-01-31":28.903915,"2025-01-31":47.073171,"2026-01-31":54.979789},"pfcf_low":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":273.065266,"2019-01-31":51.717977,"2020-01-31":33.178478,"2021-01-31":28.121722,"2022-01-31":16.651066,"2023-01-31":13.052928,"2024-01-31":15.602876,"2025-01-31":25.51721,"2026-01-31":20.710725},"evs_avg":{"2016-01-31":5.564511,"2017-01-31":2.760271,"2018-01-31":2.39034,"2019-01-31":2.939373,"2020-01-31":2.272066,"2021-01-31":2.419187,"2022-01-31":3.298973,"2023-01-31":3.502876,"2024-01-31":3.842959,"2025-01-31":5.873431,"2026-01-31":5.908574},"evs_high":{"2016-01-31":6.963744,"2017-01-31":3.316362,"2018-01-31":3.710467,"2019-01-31":4.070225,"2020-01-31":3.025659,"2021-01-31":3.517856,"2022-01-31":4.517456,"2023-01-31":4.412674,"2024-01-31":4.714642,"2025-01-31":7.63152,"2026-01-31":9.008969},"evs_low":{"2016-01-31":4.233738,"2017-01-31":1.961624,"2018-01-31":1.467818,"2019-01-31":1.891025,"2020-01-31":1.553449,"2021-01-31":1.251771,"2022-01-31":2.497397,"2023-01-31":2.88517,"2024-01-31":2.447097,"2025-01-31":4.046727,"2026-01-31":3.248179},"eve_avg":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":56.564233,"2024-01-31":65.470325,"2025-01-31":93.152676,"2026-01-31":86.012726},"eve_high":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":71.255603,"2024-01-31":80.320708,"2025-01-31":121.035981,"2026-01-31":131.146022},"eve_low":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":46.589556,"2024-01-31":41.689809,"2025-01-31":64.181134,"2026-01-31":47.28463},"evb_avg":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":115.490247,"2024-01-31":203.132715,"2025-01-31":218.255087,"2026-01-31":188.494444},"evb_high":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":145.48641,"2024-01-31":249.208529,"2025-01-31":283.585182,"2026-01-31":287.402778},"evb_low":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":95.124411,"2024-01-31":129.349658,"2025-01-31":150.375272,"2026-01-31":103.622923},"earnings_yield":{"2016-01-31":-19.907763,"2017-01-31":-11.072056,"2018-01-31":-4.218985,"2019-01-31":-4.187058,"2020-01-31":-4.438202,"2021-01-31":-4.539559,"2022-01-31":-1.975504,"2023-01-31":0.812721,"2024-01-31":0.475119,"2025-01-31":0.457295,"2026-01-31":0.790912},"fcf_yield":{"2016-01-31":-1.904804,"2017-01-31":-3.918669,"2018-01-31":0.174921,"2019-01-31":1.579235,"2020-01-31":2.260502,"2021-01-31":1.495875,"2022-01-31":4.254476,"2023-01-31":6.345462,"2024-01-31":3.628443,"2025-01-31":2.267877,"2026-01-31":2.581543},"peg":{"2016-01-31":null,"2017-01-31":null,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":-0.842764,"2024-01-31":-12.102237,"2025-01-31":3.462392,"2026-01-31":1.633136},"price":{"2016-01-31":13.01,"2017-01-31":11.38,"2018-01-31":19.91,"2019-01-31":18.39,"2020-01-31":17.8,"2021-01-31":23.13,"2022-01-31":25.31,"2023-01-31":28.3,"2024-01-31":39.99,"2025-01-31":67.79,"2026-01-31":69.54},"price_avg":{"2016-01-31":16.035882,"2017-01-31":12.658654,"2018-01-31":13.788077,"2019-01-31":21.471154,"2020-01-31":18.021321,"2021-01-31":17.071154,"2022-01-31":24.044808,"2023-01-31":28.454423,"2024-01-31":34.520748,"2025-01-31":56.11716,"2026-01-31":65.5906},"price_high":{"2016-01-31":19.27,"2017-01-31":14.67,"2018-01-31":19.91,"2019-01-31":28.43,"2020-01-31":22.92,"2021-01-31":23.98,"2022-01-31":33.34,"2023-01-31":35.84,"2024-01-31":41.94,"2025-01-31":72.37,"2026-01-31":98.7},"price_low":{"2016-01-31":12.96,"2017-01-31":9.77,"2018-01-31":9.51,"2019-01-31":15.02,"2020-01-31":13.35,"2021-01-31":9.73,"2022-01-31":17.93,"2023-01-31":23.44,"2024-01-31":22.64,"2025-01-31":39.23,"2026-01-31":37.18},"ev_avg":{"2016-01-31":2450237911.17647,"2017-01-31":2040312134.615385,"2018-01-31":2449529450.384615,"2019-01-31":3997030105.769231,"2020-01-31":3734004313.207547,"2021-01-31":4074343707.692308,"2022-01-31":7194557712.692307,"2023-01-31":9644937036.923077,"2024-01-31":10877960008.97196,"2025-01-31":18607992200.640003,"2026-01-31":21642178075.200005},"shares_out":{"2015-01-31":36465000,"2016-01-31":190509000,"2017-01-31":204364000,"2018-01-31":220979000,"2019-01-31":220979000,"2020-01-31":252820000,"2021-01-31":267824000,"2022-01-31":285882000,"2023-01-31":339184000,"2024-01-31":332568000,"2025-01-31":342704000,"2026-01-31":342992000},"shares_dil":{"2020-01-31":252820000,"2021-01-31":267824000,"2022-01-31":285882000,"2023-01-31":339184000,"2024-01-31":332568000,"2025-01-31":342704000,"2026-01-31":342992000},"shares_basic":{"2020-01-31":252820000,"2021-01-31":267824000,"2022-01-31":285882000,"2023-01-31":299478000,"2024-01-31":311831000,"2025-01-31":325774000,"2026-01-31":328540000},"rev_ps":{"2020-01-31":6.500435,"2021-01-31":6.28838,"2022-01-31":7.62849,"2023-01-31":8.117818,"2024-01-31":8.511405,"2025-01-31":9.244608,"2026-01-31":10.679092},"ebitda_ps":{"2020-01-31":-0.438585,"2021-01-31":-0.761444,"2022-01-31":-0.113676,"2023-01-31":0.502715,"2024-01-31":0.4996,"2025-01-31":0.582888,"2026-01-31":0.733591},"ebit_ps":{"2020-01-31":-0.756598,"2021-01-31":-0.974644,"2022-01-31":-0.344191,"2023-01-31":0.246217,"2024-01-31":0.161023,"2025-01-31":0.24878,"2026-01-31":0.334748},"eps_basic":{"2020-01-31":-0.79,"2021-01-31":-1.05,"2022-01-31":-0.5,"2023-01-31":0.24,"2024-01-31":0.2,"2025-01-31":0.33,"2026-01-31":0.57},"eps":{"2014-01-31":-3.24,"2015-01-31":-6.56,"2016-01-31":-2.59,"2017-01-31":-1.26,"2018-01-31":-0.84,"2019-01-31":-0.77,"2020-01-31":-0.79,"2021-01-31":-1.05,"2022-01-31":-0.5,"2023-01-31":0.23,"2024-01-31":0.19,"2025-01-31":0.31,"2026-01-31":0.55},"cfo_ps":{"2020-01-31":0.749838,"2021-01-31":0.700613,"2022-01-31":1.434602,"2023-01-31":2.261999,"2024-01-31":2.037845,"2025-01-31":2.198976,"2026-01-31":2.565905},"fcf_ps":{"2020-01-31":0.402369,"2021-01-31":0.345996,"2022-01-31":1.076808,"2023-01-31":1.795766,"2024-01-31":1.451015,"2025-01-31":1.537394,"2026-01-31":1.795205},"cash_ps":{"2015-01-31":5.284711,"2016-01-31":3.174349,"2017-01-31":2.674938,"2018-01-31":2.70318,"2019-01-31":5.41894,"2020-01-31":5.138648,"2021-01-31":4.680443,"2022-01-31":1.630739,"2023-01-31":1.712504,"2024-01-31":2.112458,"2025-01-31":2.111394,"2026-01-31":2.492399},"bvps":{"2015-01-31":-8.222405,"2016-01-31":2.957099,"2017-01-31":2.628648,"2018-01-31":2.599347,"2019-01-31":3.338688,"2020-01-31":3.283435,"2021-01-31":2.800369,"2022-01-31":2.638627,"2023-01-31":2.774992,"2024-01-31":3.819051,"2025-01-31":3.812255,"2026-01-31":4.214874},"tbvps":{"2015-01-31":-8.449582,"2016-01-31":2.92046,"2017-01-31":2.596548,"2018-01-31":2.576462,"2019-01-31":3.197883,"2020-01-31":2.904347,"2021-01-31":1.174734,"2022-01-31":1.164655,"2023-01-31":1.564295,"2024-01-31":2.63301,"2025-01-31":2.701964,"2026-01-31":3.129073},"buyback_ps":{"2020-01-31":0.059398,"2021-01-31":0.504716,"2022-01-31":0.700184,"2023-01-31":0.645868,"2024-01-31":0.408341,"2025-01-31":1.091254,"2026-01-31":0.998997},"fcf_margin":{"2014-01-31":-186.043573,"2015-01-31":-106.575485,"2016-01-31":-10.721658,"2017-01-31":-12.329353,"2018-01-31":0.751004,"2019-01-31":4.719508,"2020-01-31":6.189882,"2021-01-31":5.502147,"2022-01-31":14.11561,"2023-01-31":22.121286,"2024-01-31":17.047885,"2025-01-31":16.630168,"2026-01-31":16.810467}},"ttm":{"roe":{"2017-07-31":-48.160004,"2017-10-31":-40.179488,"2018-01-31":-32.130742,"2018-04-30":-29.901142,"2018-07-31":-30.410901,"2018-10-31":-28.324102,"2019-01-31":-28.868499,"2019-04-30":-31.171071,"2019-07-31":-31.881285,"2019-10-31":-30.006661,"2020-01-31":-25.637765,"2020-04-30":-25.485164,"2020-07-31":-25.638748,"2020-10-31":-30.988658,"2021-01-31":-35.703021,"2021-04-30":-37.449188,"2021-07-31":-35.466177,"2021-10-31":-28.844711,"2022-01-31":-19.046068,"2022-04-30":-9.786443,"2022-07-31":-1.97436,"2022-10-31":1.73081,"2023-01-31":8.619054,"2023-04-30":2.107292,"2023-07-31":-0.095212,"2023-10-31":7.073435,"2024-01-31":5.545177,"2024-04-30":8.220355,"2024-07-31":11.190212,"2024-10-31":10.139892,"2025-01-31":8.285359,"2025-04-30":9.759483,"2025-07-31":10.043139,"2025-10-31":9.267116,"2026-01-31":13.675234,"2026-04-30":16.845699,"2026-07-31":17.71435},"roa":{"2017-07-31":-27.132456,"2017-10-31":-20.720959,"2018-01-31":-15.501201,"2018-04-30":-13.393338,"2018-07-31":-13.066673,"2018-10-31":-11.859382,"2019-01-31":-11.518298,"2019-04-30":-11.762931,"2019-07-31":-11.710639,"2019-10-31":-11.093055,"2020-01-31":-9.267991,"2020-04-30":-8.845642,"2020-07-31":-8.571958,"2020-10-31":-9.675812,"2021-01-31":-10.883309,"2021-04-30":-11.132614,"2021-07-31":-10.028253,"2021-10-31":-7.642204,"2022-01-31":-4.811583,"2022-04-30":-2.554625,"2022-07-31":-0.493731,"2022-10-31":0.443409,"2023-01-31":2.188156,"2023-04-30":0.594546,"2023-07-31":-0.026909,"2023-10-31":2.128948,"2024-01-31":1.703268,"2024-04-30":2.846877,"2024-07-31":3.947597,"2024-10-31":3.598959,"2025-01-31":2.801658,"2025-04-30":3.437004,"2025-07-31":3.565584,"2025-10-31":3.229679,"2026-01-31":4.356949,"2026-04-30":5.286116,"2026-07-31":5.478241},"roc":{"2017-07-31":-38.520008,"2017-10-31":-32.375728,"2018-01-31":-26.60607,"2018-04-30":-17.390562,"2018-07-31":-16.813662,"2018-10-31":-15.762673,"2019-01-31":-15.866143,"2019-04-30":-14.304649,"2019-07-31":-14.853567,"2019-10-31":-14.228822,"2020-01-31":-12.114609,"2020-04-30":-11.568956,"2020-07-31":-11.533201,"2020-10-31":-12.431219,"2021-01-31":-14.661934,"2021-04-30":-14.659752,"2021-07-31":-12.972457,"2021-10-31":-9.258124,"2022-01-31":-5.102467,"2022-04-30":-1.524614,"2022-07-31":1.211213,"2022-10-31":1.493316,"2023-01-31":4.348845,"2023-04-30":0.571362,"2023-07-31":-0.282272,"2023-10-31":3.175638,"2024-01-31":2.511908,"2024-04-30":5.137333,"2024-07-31":7.110633,"2024-10-31":5.735046,"2025-01-31":4.4341,"2025-04-30":4.938359,"2025-07-31":4.034339,"2025-10-31":3.665183,"2026-01-31":6.755206,"2026-04-30":10.45841,"2026-07-31":14.222353},"roic":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":-3993.520403,"2020-01-31":null,"2020-04-30":-35081.888199,"2020-07-31":null,"2020-10-31":-117.602012,"2021-01-31":-158.471104,"2021-04-30":-188.920271,"2021-07-31":-32.738538,"2021-10-31":-20.031773,"2022-01-31":-11.714039,"2022-04-30":-3.890335,"2022-07-31":1.875642,"2022-10-31":2.537813,"2023-01-31":6.614478,"2023-04-30":0.894911,"2023-07-31":-0.502676,"2023-10-31":6.321425,"2024-01-31":4.523684,"2024-04-30":10.608434,"2024-07-31":14.830133,"2024-10-31":11.850111,"2025-01-31":9.116653,"2025-04-30":11.812838,"2025-07-31":11.369339,"2025-10-31":9.157629,"2026-01-31":15.126804,"2026-04-30":24.100603,"2026-07-31":25.641933},"gross_margin":{"2017-07-31":65.813389,"2017-10-31":65.924825,"2018-01-31":65.476764,"2018-04-30":65.405218,"2018-07-31":65.635996,"2018-10-31":66.020316,"2019-01-31":66.353881,"2019-04-30":66.572206,"2019-07-31":66.831838,"2019-10-31":67.743059,"2020-01-31":68.974468,"2020-04-30":69.720327,"2020-07-31":69.794265,"2020-10-31":69.094782,"2021-01-31":68.218639,"2021-04-30":67.868389,"2021-07-31":67.984146,"2021-10-31":67.723783,"2022-01-31":67.520478,"2022-04-30":67.701397,"2022-07-31":67.78132,"2022-10-31":68.337169,"2023-01-31":68.919248,"2023-04-30":69.226098,"2023-07-31":69.73329,"2023-10-31":70.64145,"2024-01-31":71.404508,"2024-04-30":71.676265,"2024-07-31":71.664906,"2024-10-31":71.056587,"2025-01-31":69.841997,"2025-04-30":69.260321,"2025-07-31":69.168198,"2025-10-31":69.805372,"2026-01-31":70.381204,"2026-04-30":70.229962,"2026-07-31":69.734383},"ebitda_margin":{"2017-07-31":-21.676499,"2017-10-31":-14.305695,"2018-01-31":-10.013252,"2018-04-30":-9.535223,"2018-07-31":-8.205504,"2018-10-31":-7.23581,"2019-01-31":-7.232039,"2019-04-30":-9.034803,"2019-07-31":-8.804154,"2019-10-31":-8.216048,"2020-01-31":-6.182033,"2020-04-30":-5.640734,"2020-07-31":-6.084003,"2020-10-31":-8.852889,"2021-01-31":-11.946474,"2021-04-30":-11.163874,"2021-07-31":-8.860728,"2021-10-31":-5.659961,"2022-01-31":-1.490154,"2022-04-30":1.837603,"2022-07-31":3.800886,"2022-10-31":4.841849,"2023-01-31":6.19274,"2023-04-30":4.061438,"2023-07-31":3.533527,"2023-10-31":5.936571,"2024-01-31":5.869772,"2024-04-30":6.838336,"2024-07-31":7.897191,"2024-10-31":7.126834,"2025-01-31":6.305166,"2025-04-30":6.441748,"2025-07-31":5.642728,"2025-10-31":5.559619,"2026-01-31":6.869418,"2026-04-30":7.904646,"2026-07-31":8.866652},"op_margin":{"2017-07-31":-28.535693,"2017-10-31":-20.782647,"2018-01-31":-16.04353,"2018-04-30":-15.307866,"2018-07-31":-13.737179,"2018-10-31":-12.529438,"2019-01-31":-12.446978,"2019-04-30":-14.316371,"2019-07-31":-14.130625,"2019-10-31":-13.697374,"2020-01-31":-11.639184,"2020-04-30":-10.614903,"2020-07-31":-10.522009,"2020-10-31":-12.842097,"2021-01-31":-15.499124,"2021-04-30":-14.5863,"2021-07-31":-12.185147,"2021-10-31":-8.859967,"2022-01-31":-4.511915,"2022-04-30":-1.122356,"2022-07-31":0.84637,"2022-10-31":1.83634,"2023-01-31":3.033049,"2023-04-30":0.597502,"2023-07-31":-0.156463,"2023-10-31":2.130919,"2024-01-31":1.891846,"2024-04-30":2.848276,"2024-07-31":3.810667,"2024-10-31":3.254349,"2025-01-31":2.691085,"2025-04-30":2.946695,"2025-07-31":2.264027,"2025-10-31":2.01175,"2026-01-31":3.134614,"2026-04-30":4.214257,"2026-07-31":5.260491},"incr_op_margin":{"2018-07-31":23.024069,"2018-10-31":9.009747,"2019-01-31":-1.447195,"2019-04-30":-11.042006,"2019-07-31":-15.517267,"2019-10-31":-18.739378,"2020-01-31":-7.766134,"2020-04-30":10.291772,"2020-07-31":21.099906,"2020-10-31":0.642201,"2021-01-31":-171.211861,"2021-04-30":-160.253115,"2021-07-31":-33.555691,"2021-10-31":13.24043,"2022-01-31":32.745148,"2022-04-30":34.230144,"2022-07-31":34.041492,"2022-10-31":33.049597,"2023-01-31":31.770075,"2023-04-30":12.904521,"2023-07-31":-11.433102,"2023-10-31":6.051921,"2024-01-31":-38.817417,"2024-04-30":31.688765,"2024-07-31":48.450285,"2024-10-31":17.357686,"2025-01-31":9.39347,"2025-04-30":3.853922,"2025-07-31":-11.407368,"2025-10-31":-7.41714,"2026-01-31":5.975188,"2026-04-30":10.242163,"2026-07-31":16.271584},"pretax_margin":{"2017-07-31":-24.981319,"2017-10-31":-17.394561,"2018-01-31":-15.221973,"2018-04-30":-14.81382,"2018-07-31":-13.895572,"2018-10-31":-12.99121,"2019-01-31":-13.036466,"2019-04-30":-14.933814,"2019-07-31":-14.489843,"2019-10-31":-13.859735,"2020-01-31":-11.845032,"2020-04-30":-10.91083,"2020-07-31":-10.683309,"2020-10-31":-13.297679,"2021-01-31":-16.04105,"2021-04-30":-15.189734,"2021-07-31":-13.252198,"2021-10-31":-10.000071,"2022-01-31":-5.89202,"2022-04-30":-2.443327,"2022-07-31":-0.081623,"2022-10-31":1.141792,"2023-01-31":3.334309,"2023-04-30":1.560829,"2023-07-31":1.012975,"2023-10-31":3.545289,"2024-01-31":3.200216,"2024-04-30":4.190006,"2024-07-31":5.542556,"2024-10-31":5.336784,"2025-01-31":4.666236,"2025-04-30":5.410138,"2025-07-31":5.439856,"2025-10-31":4.911961,"2026-01-31":6.123222,"2026-04-30":6.544409,"2026-07-31":6.552092},"net_margin":{"2017-07-31":-28.184846,"2017-10-31":-20.375713,"2018-01-31":-15.306188,"2018-04-30":-14.934941,"2018-07-31":-14.013458,"2018-10-31":-12.873654,"2019-01-31":-13.11655,"2019-04-30":-14.986519,"2019-07-31":-14.511582,"2019-10-31":-14.113095,"2020-01-31":-12.229652,"2020-04-30":-11.357542,"2020-07-31":-11.245732,"2020-10-31":-14.008898,"2021-01-31":-16.748576,"2021-04-30":-15.937869,"2021-07-31":-14.042982,"2021-10-31":-10.657996,"2022-01-31":-6.568958,"2022-04-30":-2.955271,"2022-07-31":-0.567306,"2022-10-31":0.51071,"2023-01-31":2.653813,"2023-04-30":0.631994,"2023-07-31":-0.030099,"2023-10-31":2.467325,"2024-01-31":2.165991,"2024-04-30":3.192832,"2024-07-31":4.534779,"2024-10-31":4.214966,"2025-01-31":3.369112,"2025-04-30":3.927031,"2025-07-31":4.154637,"2025-10-31":3.742025,"2026-01-31":5.137567,"2026-04-30":5.746492,"2026-07-31":5.942658},"common_margin":{"2017-07-31":-28.184846,"2017-10-31":-20.375713,"2018-01-31":-15.306188,"2018-04-30":-14.934941,"2018-07-31":-14.013458,"2018-10-31":-12.873654,"2019-01-31":-13.11655,"2019-04-30":-14.986519,"2019-07-31":-14.511582,"2019-10-31":-14.113095,"2020-01-31":-12.229652,"2020-04-30":-11.357542,"2020-07-31":-11.245732,"2020-10-31":-14.008898,"2021-01-31":-16.748576,"2021-04-30":-15.937869,"2021-07-31":-14.042982,"2021-10-31":-10.657996,"2022-01-31":-6.568958,"2022-04-30":-2.955271,"2022-07-31":-0.567306,"2022-10-31":0.51071,"2023-01-31":2.653813,"2023-04-30":0.631994,"2023-07-31":-0.030099,"2023-10-31":2.467325,"2024-01-31":2.165991,"2024-04-30":3.192832,"2024-07-31":4.534779,"2024-10-31":4.214966,"2025-01-31":3.369112,"2025-04-30":3.927031,"2025-07-31":4.154637,"2025-10-31":3.742025,"2026-01-31":5.137567,"2026-04-30":5.746492,"2026-07-31":5.942658},"tax_rate_pct":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":55.271154,"2023-01-31":20.408897,"2023-04-30":59.509073,"2023-07-31":null,"2023-10-31":30.405532,"2024-01-31":32.317356,"2024-04-30":23.798875,"2024-07-31":18.182527,"2024-10-31":21.020496,"2025-01-31":27.798071,"2025-04-30":27.413481,"2025-07-31":23.625979,"2025-10-31":23.818095,"2026-01-31":16.097002,"2026-04-30":12.192339,"2026-07-31":9.301368},"total_debt":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":430253000,"2018-07-31":436687000,"2018-10-31":443212000,"2019-01-31":449828000,"2019-04-30":456318000,"2019-07-31":463118000,"2019-10-31":470014000,"2020-01-31":477007000,"2020-04-30":483943000,"2020-07-31":491132000,"2020-10-31":748422000,"2021-01-31":755814000,"2021-04-30":763064000,"2021-07-31":770662000,"2021-10-31":778366000,"2022-01-31":786779000,"2022-04-30":572556000,"2022-07-31":573205000,"2022-10-31":573855000,"2023-01-31":574506000,"2023-04-30":100000000,"2023-07-31":100000000,"2023-10-31":100000000,"2024-01-31":100000000,"2024-04-30":100000000,"2024-07-31":100000000,"2024-10-31":100000000,"2025-01-31":100000000,"2025-04-30":100000000,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"st_debt":{"2022-01-31":0,"2022-04-30":572556000,"2022-07-31":573205000,"2022-10-31":573855000,"2023-01-31":574506000,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-10-31":100000000,"2025-01-31":100000000,"2025-04-30":100000000,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0},"lt_debt":{"2018-01-31":0,"2019-01-31":449828000,"2020-01-31":477007000,"2020-10-31":748422000,"2021-01-31":755814000,"2021-04-30":763064000,"2021-07-31":770662000,"2021-10-31":778366000,"2022-01-31":786779000,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":100000000,"2023-07-31":100000000,"2023-10-31":100000000,"2024-01-31":100000000,"2024-04-30":100000000,"2024-07-31":100000000,"2024-10-31":0,"2025-01-31":0},"debt_ebitda":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":13.044655,"2022-07-31":5.940872,"2022-10-31":4.469415,"2023-01-31":3.36928,"2023-04-30":0.904437,"2023-07-31":1.023803,"2023-10-31":0.590831,"2024-01-31":0.601862,"2024-04-30":0.498278,"2024-07-31":0.420704,"2024-10-31":0.455845,"2025-01-31":0.500606,"2025-04-30":0.477188,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebitda":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":2.672902,"2022-07-31":-0.822532,"2022-10-31":-1.729618,"2023-01-31":-0.037229,"2023-04-30":-2.516913,"2023-07-31":-3.162529,"2023-10-31":-2.535796,"2024-01-31":-3.626436,"2024-04-30":-3.989292,"2024-07-31":-3.639205,"2024-10-31":-3.622,"2025-01-31":-3.121692,"2025-04-30":-3.050835,"2025-07-31":-4.696272,"2025-10-31":-4.403222,"2026-01-31":-3.39753,"2026-04-30":-2.691915,"2026-07-31":-1.020597},"debt_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":26.679311,"2022-10-31":11.784438,"2023-01-31":6.87924,"2023-04-30":6.147793,"2023-07-31":null,"2023-10-31":1.646009,"2024-01-31":1.867379,"2024-04-30":1.196301,"2024-07-31":0.871862,"2024-10-31":0.998273,"2025-01-31":1.17291,"2025-04-30":1.043177,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":-3.693833,"2022-10-31":-4.560457,"2023-01-31":-0.076012,"2023-04-30":-17.108386,"2023-07-31":null,"2023-10-31":-7.064524,"2024-01-31":-11.251629,"2024-04-30":-9.577766,"2024-07-31":-7.541854,"2024-10-31":-7.931968,"2025-01-31":-7.31407,"2025-04-30":-6.669407,"2025-07-31":-11.704709,"2025-10-31":-12.168624,"2026-01-31":-7.445591,"2026-04-30":-5.049203,"2026-07-31":-1.720235},"equity_assets":{"2015-10-31":71.385576,"2016-01-31":64.695108,"2016-04-30":62.847674,"2016-10-31":55.935472,"2017-01-31":53.173955,"2017-04-30":53.307518,"2017-07-31":50.038197,"2017-10-31":47.698108,"2018-01-31":44.297884,"2018-04-30":40.075911,"2018-07-31":39.143643,"2018-10-31":38.77339,"2019-01-31":37.393343,"2019-04-30":35.954956,"2019-07-31":34.855769,"2019-10-31":35.477811,"2020-01-31":35.111945,"2020-04-30":33.565617,"2020-07-31":32.137411,"2020-10-31":27.707591,"2021-01-31":26.60124,"2021-04-30":26.519253,"2021-07-31":25.054712,"2021-10-31":25.367153,"2022-01-31":24.059337,"2022-04-30":25.707338,"2022-07-31":24.963711,"2022-10-31":25.839324,"2023-01-31":26.562541,"2023-04-30":30.609313,"2023-07-31":31.47264,"2023-10-31":34.225955,"2024-01-31":34.74227,"2024-04-30":37.917243,"2024-07-31":38.43047,"2024-10-31":36.596155,"2025-01-31":32.958984,"2025-04-30":32.649234,"2025-07-31":32.753232,"2025-10-31":33.256338,"2026-01-31":30.928282,"2026-04-30":30.361139,"2026-07-31":29.515657},"ltd_equity":{"2018-01-31":0,"2019-01-31":60.970479,"2020-01-31":57.462554,"2020-10-31":101.814902,"2021-01-31":100.774394,"2021-04-30":106.651684,"2021-07-31":110.498047,"2021-10-31":107.446192,"2022-01-31":104.300869,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":11.039879,"2023-07-31":10.138615,"2023-10-31":8.70735,"2024-01-31":7.873433,"2024-04-30":7.278163,"2024-07-31":6.88155,"2024-10-31":0,"2025-01-31":0},"ltd_capital":{"2018-01-31":0,"2019-01-31":37.876808,"2020-01-31":36.492837,"2020-10-31":50.449645,"2021-01-31":50.192852,"2021-04-30":51.609395,"2021-07-31":52.493621,"2021-10-31":51.794728,"2022-01-31":51.052582,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":9.942265,"2023-07-31":9.205323,"2023-10-31":8.0099,"2024-01-31":7.298769,"2024-04-30":6.784385,"2024-07-31":6.438483,"2024-10-31":0,"2025-01-31":0},"ltd_assets":{"2018-01-31":0,"2019-01-31":22.7989,"2020-01-31":20.17622,"2020-10-31":28.210456,"2021-01-31":26.807238,"2021-04-30":28.28323,"2021-07-31":27.684967,"2021-10-31":27.25604,"2022-01-31":25.094097,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":3.379231,"2023-07-31":3.19089,"2023-10-31":2.980174,"2024-01-31":2.735409,"2024-04-30":2.759679,"2024-07-31":2.644612,"2024-10-31":0,"2025-01-31":0},"debt_equity":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":68.118964,"2018-07-31":67.76708,"2018-10-31":63.106127,"2019-01-31":60.970479,"2019-04-30":61.335043,"2019-07-31":62.79234,"2019-10-31":60.416993,"2020-01-31":57.462554,"2020-04-30":63.941056,"2020-07-31":65.826035,"2020-10-31":101.814902,"2021-01-31":100.774394,"2021-04-30":106.651684,"2021-07-31":110.498047,"2021-10-31":107.446192,"2022-01-31":104.300869,"2022-04-30":78.745802,"2022-07-31":75.287184,"2022-10-31":68.274781,"2023-01-31":61.037596,"2023-04-30":11.039879,"2023-07-31":10.138615,"2023-10-31":8.70735,"2024-01-31":7.873433,"2024-04-30":7.278163,"2024-07-31":6.88155,"2024-10-31":7.089252,"2025-01-31":7.654184,"2025-04-30":8.03823,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_capital":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":40.518311,"2018-07-31":40.393551,"2018-10-31":38.690225,"2019-01-31":37.876808,"2019-04-30":38.017186,"2019-07-31":38.572048,"2019-10-31":37.662465,"2020-01-31":36.492837,"2020-04-30":39.002467,"2020-07-31":39.695839,"2020-10-31":50.449645,"2021-01-31":50.192852,"2021-04-30":51.609395,"2021-07-31":52.493621,"2021-10-31":51.794728,"2022-01-31":51.052582,"2022-04-30":44.05463,"2022-07-31":42.950764,"2022-10-31":40.573389,"2023-01-31":37.9027,"2023-04-30":9.942265,"2023-07-31":9.205323,"2023-10-31":8.0099,"2024-01-31":7.298769,"2024-04-30":6.784385,"2024-07-31":6.438483,"2024-10-31":6.619947,"2025-01-31":7.109974,"2025-04-30":7.440172,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_assets":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":27.299295,"2018-07-31":26.526504,"2018-10-31":24.468385,"2019-01-31":22.7989,"2019-04-30":22.052988,"2019-07-31":21.886753,"2019-10-31":21.434627,"2020-01-31":20.17622,"2020-04-30":21.46221,"2020-07-31":21.154784,"2020-10-31":28.210456,"2021-01-31":26.807238,"2021-04-30":28.28323,"2021-07-31":27.684967,"2021-10-31":27.25604,"2022-01-31":25.094097,"2022-04-30":20.243449,"2022-07-31":18.794475,"2022-10-31":17.641742,"2023-01-31":16.213136,"2023-04-30":3.379231,"2023-07-31":3.19089,"2023-10-31":2.980174,"2024-01-31":2.735409,"2024-04-30":2.759679,"2024-07-31":2.644612,"2024-10-31":2.594394,"2025-01-31":2.522741,"2025-04-30":2.62442,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"net_debt_equity":{"2015-10-31":-0.981767,"2016-01-31":-1.073467,"2016-04-30":-1.121123,"2016-10-31":-1.08473,"2017-01-31":-1.142614,"2017-04-30":-1.151871,"2017-07-31":-1.174248,"2017-10-31":-1.200938,"2018-01-31":-1.199716,"2018-04-30":-1.057129,"2018-07-31":-1.039698,"2018-10-31":-0.997325,"2019-01-31":-1.01337,"2019-04-30":-0.954106,"2019-07-31":-0.975326,"2019-10-31":-0.991453,"2020-01-31":-0.990397,"2020-04-30":-1.044049,"2020-07-31":-1.074892,"2020-10-31":-0.616256,"2021-01-31":-0.663623,"2021-04-30":-0.658473,"2021-07-31":0.617125,"2021-10-31":0.515822,"2022-01-31":0.424983,"2022-04-30":0.161353,"2022-07-31":-0.104237,"2022-10-31":-0.264216,"2023-01-31":-0.006744,"2023-04-30":-0.307223,"2023-07-31":-0.313182,"2023-10-31":-0.373712,"2024-01-31":-0.474403,"2024-04-30":-0.582701,"2024-07-31":-0.595273,"2024-10-31":-0.56329,"2025-01-31":-0.477302,"2025-04-30":-0.513913,"2025-07-31":-0.673214,"2025-10-31":-0.607916,"2026-01-31":-0.591334,"2026-04-30":-0.580939,"2026-07-31":-0.250314},"net_debt_capital":{"2015-10-31":-98.17674,"2016-01-31":-107.346713,"2016-04-30":-112.112291,"2016-10-31":-108.472994,"2017-01-31":-114.261438,"2017-04-30":-115.187145,"2017-07-31":-117.424776,"2017-10-31":-120.093831,"2018-01-31":-119.971641,"2018-04-30":-62.879836,"2018-07-31":-61.972692,"2018-10-31":-61.145748,"2019-01-31":-62.953769,"2019-04-30":-59.138178,"2019-07-31":-59.912281,"2019-10-31":-61.804748,"2020-01-31":-62.897275,"2020-04-30":-63.684426,"2020-07-31":-64.820431,"2020-10-31":-30.535698,"2021-01-31":-33.053154,"2021-04-30":-31.86393,"2021-07-31":29.317365,"2021-10-31":24.86535,"2022-01-31":20.801822,"2022-04-30":9.026969,"2022-07-31":-5.946666,"2022-10-31":-15.701485,"2023-01-31":-0.418806,"2023-04-30":-27.667833,"2023-07-31":-28.435242,"2023-10-31":-34.377771,"2024-01-31":-43.977712,"2024-04-30":-54.316802,"2024-07-31":-55.694677,"2024-10-31":-52.600051,"2025-01-31":-44.336586,"2025-04-30":-47.567696,"2025-07-31":-67.321418,"2025-10-31":-60.791552,"2026-01-31":-59.133425,"2026-04-30":-58.093886,"2026-07-31":-25.031444},"ebitda":{"2017-07-31":-182755000,"2017-10-31":-132147000,"2018-01-31":-102612000,"2018-04-30":-104704000,"2018-07-31":-97030000,"2018-10-31":-92451000,"2019-01-31":-98343000,"2019-04-30":-129250000,"2019-07-31":-133649000,"2019-10-31":-129292000,"2020-01-31":-101598000,"2020-04-30":-94982000,"2020-07-31":-102896000,"2020-10-31":-148150000,"2021-01-31":-201200000,"2021-04-30":-193109000,"2021-07-31":-161520000,"2021-10-31":-111784000,"2022-01-31":-32498000,"2022-04-30":43892000,"2022-07-31":96485000,"2022-10-31":128396000,"2023-01-31":170513000,"2023-04-30":110566000,"2023-07-31":97675000,"2023-10-31":169253000,"2024-01-31":166151000,"2024-04-30":200691000,"2024-07-31":237697000,"2024-10-31":219373000,"2025-01-31":199758000,"2025-04-30":209561000,"2025-07-31":189054000,"2025-10-31":193685000,"2026-01-31":251616000,"2026-04-30":311226000,"2026-07-31":377910000},"ebitda_capex":{"2017-10-31":-188669000,"2018-01-31":-167672000,"2018-04-30":-179291000,"2018-07-31":-174723000,"2018-10-31":-183967000,"2019-01-31":-198589000,"2019-04-30":-231496000,"2019-07-31":-244391000,"2019-10-31":-232937000,"2020-01-31":-189445000,"2020-04-30":-182315000,"2020-07-31":-186290000,"2020-10-31":-235434000,"2021-01-31":-296175000,"2021-04-30":-292131000,"2021-07-31":-263218000,"2021-10-31":-214333000,"2022-01-31":-134785000,"2022-04-30":-63376000,"2022-07-31":-8297000,"2022-10-31":9416000,"2023-01-31":12374000,"2023-04-30":-66187000,"2023-07-31":-108999000,"2023-10-31":-42567000,"2024-01-31":-29010000,"2024-04-30":8136000,"2024-07-31":40212000,"2024-10-31":5162000,"2025-01-31":-26969000,"2025-04-30":-40694000,"2025-07-31":-63193000,"2025-10-31":-60193000,"2026-01-31":-12728000,"2026-04-30":50814000,"2026-07-31":78271000},"ebit":{"2017-07-31":-240585000,"2017-10-31":-191977000,"2018-01-31":-164408000,"2018-04-30":-168092000,"2018-07-31":-162442000,"2018-10-31":-160087000,"2019-01-31":-169257000,"2019-04-30":-204807000,"2019-07-31":-214506000,"2019-10-31":-215549000,"2020-01-31":-191283000,"2020-04-30":-178740000,"2020-07-31":-177954000,"2020-10-31":-214908000,"2021-01-31":-261033000,"2021-04-30":-252309000,"2021-07-31":-222120000,"2021-10-31":-174984000,"2022-01-31":-98398000,"2022-04-30":-26808000,"2022-07-31":21485000,"2022-10-31":48696000,"2023-01-31":83513000,"2023-04-30":16266000,"2023-07-31":-4325000,"2023-10-31":60753000,"2024-01-31":53551000,"2024-04-30":83591000,"2024-07-31":114697000,"2024-10-31":100173000,"2025-01-31":85258000,"2025-04-30":95861000,"2025-07-31":75854000,"2025-10-31":70085000,"2026-01-31":114816000,"2026-04-30":165926000,"2026-07-31":224210000},"cash_ratio":{"2015-10-31":4.015795,"2016-01-31":3.277166,"2016-04-30":3.215339,"2016-10-31":2.237706,"2017-01-31":2.001505,"2017-04-30":2.128,"2017-07-31":1.84556,"2017-10-31":1.690596,"2018-01-31":1.646961,"2018-04-30":3.430869,"2018-07-31":3.075248,"2018-10-31":2.651076,"2019-01-31":2.348832,"2019-04-30":2.429682,"2019-07-31":2.298031,"2019-10-31":2.385791,"2020-01-31":2.113334,"2020-04-30":2.261572,"2020-07-31":2.129597,"2020-10-31":1.821827,"2021-01-31":1.647972,"2021-04-30":1.841244,"2021-07-31":0.450828,"2021-10-31":0.51897,"2022-01-31":0.48954,"2022-04-30":0.315837,"2022-07-31":0.427827,"2022-10-31":0.490357,"2023-01-31":0.331942,"2023-04-30":0.341969,"2023-07-31":0.339671,"2023-10-31":0.427491,"2024-01-31":0.514421,"2024-04-30":0.734415,"2024-07-31":0.752169,"2024-10-31":0.619236,"2025-01-31":0.453219,"2025-04-30":0.494701,"2025-07-31":0.578626,"2025-10-31":0.531356,"2026-01-31":0.44758,"2026-04-30":0.444121,"2026-07-31":0.175594},"current_ratio":{"2015-10-31":5.173764,"2016-01-31":4.270641,"2016-04-30":4.033398,"2016-10-31":3.171241,"2017-01-31":2.856132,"2017-04-30":2.988204,"2017-07-31":2.714526,"2017-10-31":2.561143,"2018-01-31":2.601308,"2018-04-30":4.337804,"2018-07-31":4.030267,"2018-10-31":3.636584,"2019-01-31":3.33812,"2019-04-30":3.34826,"2019-07-31":3.20656,"2019-10-31":3.310007,"2020-01-31":3.075103,"2020-04-30":3.120177,"2020-07-31":2.984768,"2020-10-31":2.64354,"2021-01-31":2.508589,"2021-04-30":2.661603,"2021-07-31":2.463883,"2021-10-31":2.470673,"2022-01-31":2.301935,"2022-04-30":1.30058,"2022-07-31":1.324983,"2022-10-31":1.360718,"2023-01-31":1.414311,"2023-04-30":1.68845,"2023-07-31":1.695499,"2023-10-31":1.81519,"2024-01-31":1.82916,"2024-04-30":1.996052,"2024-07-31":1.989897,"2024-10-31":1.771831,"2025-01-31":1.608026,"2025-04-30":1.606028,"2025-07-31":1.645415,"2025-10-31":1.652471,"2026-01-31":1.603931,"2026-04-30":1.616764,"2026-07-31":1.510567},"quick_ratio":{"2015-10-31":4.801195,"2016-01-31":3.96173,"2016-04-30":3.730031,"2016-10-31":2.941679,"2017-01-31":2.620189,"2017-04-30":2.652616,"2017-07-31":2.439804,"2017-10-31":2.309974,"2018-01-31":2.316946,"2018-04-30":4.043094,"2018-07-31":3.748867,"2018-10-31":3.359589,"2019-01-31":3.091706,"2019-04-30":3.079409,"2019-07-31":2.98332,"2019-10-31":3.081771,"2020-01-31":2.859409,"2020-04-30":2.881263,"2020-07-31":2.733503,"2020-10-31":2.395316,"2021-01-31":2.253871,"2021-04-30":2.329842,"2021-07-31":0.925781,"2021-10-31":0.973164,"2022-01-31":1.058828,"2022-04-30":0.555841,"2022-07-31":0.691385,"2022-10-31":0.758732,"2023-01-31":0.681963,"2023-04-30":0.695691,"2023-07-31":0.776002,"2023-10-31":0.941525,"2024-01-31":0.99929,"2024-04-30":1.079724,"2024-07-31":1.076801,"2024-10-31":1.019492,"2025-01-31":0.87968,"2025-04-30":0.769921,"2025-07-31":0.92435,"2025-10-31":0.91824,"2026-01-31":0.942265,"2026-04-30":0.914225,"2026-07-31":0.643457},"cfo_avg_cl":{"2017-10-31":0.183863,"2018-01-31":0.228857,"2018-04-30":0.369486,"2018-07-31":0.355468,"2018-10-31":0.376559,"2019-01-31":0.376896,"2019-04-30":0.381181,"2019-07-31":0.440986,"2019-10-31":0.421377,"2020-01-31":0.337153,"2020-04-30":0.417953,"2020-07-31":0.392104,"2020-10-31":0.319501,"2021-01-31":0.272854,"2021-04-30":0.282059,"2021-07-31":0.362237,"2021-10-31":0.473743,"2022-01-31":0.478848,"2022-04-30":0.576617,"2022-07-31":0.565605,"2022-10-31":0.559683,"2023-01-31":0.567861,"2023-04-30":0.565521,"2023-07-31":0.485568,"2023-10-31":0.465786,"2024-01-31":0.435057,"2024-04-30":0.622487,"2024-07-31":0.684375,"2024-10-31":0.588634,"2025-01-31":0.508805,"2025-04-30":0.599845,"2025-07-31":0.569031,"2025-10-31":0.538155,"2026-01-31":0.501969,"2026-04-30":0.459232,"2026-07-31":0.229331},"cfo_liab":{"2017-10-31":0.101848,"2018-01-31":0.132381,"2018-04-30":0.111869,"2018-07-31":0.114119,"2018-10-31":0.128606,"2019-01-31":0.13311,"2019-04-30":0.115052,"2019-07-31":0.13987,"2019-10-31":0.14172,"2020-01-31":0.123575,"2020-04-30":0.14555,"2020-07-31":0.139589,"2020-10-31":0.098266,"2021-01-31":0.090673,"2021-04-30":0.087762,"2021-07-31":0.118238,"2021-10-31":0.159956,"2022-01-31":0.172251,"2022-04-30":0.289736,"2022-07-31":0.281756,"2022-10-31":0.278756,"2023-01-31":0.294837,"2023-04-30":0.3508,"2023-07-31":0.308525,"2023-10-31":0.301906,"2024-01-31":0.284081,"2024-04-30":0.322708,"2024-07-31":0.365512,"2024-10-31":0.323058,"2025-01-31":0.283578,"2025-04-30":0.31798,"2025-07-31":0.296041,"2025-10-31":0.291454,"2026-01-31":0.272591,"2026-04-30":0.234691,"2026-07-31":0.116266},"cfo_capex":{"2017-10-31":0.907151,"2018-01-31":1.118291,"2018-04-30":1.416507,"2018-07-31":1.471535,"2018-10-31":1.558514,"2019-01-31":1.640195,"2019-04-30":1.491198,"2019-07-31":1.741002,"2019-10-31":1.934584,"2020-01-31":2.158002,"2020-04-30":2.496593,"2020-07-31":2.637168,"2020-10-31":2.159227,"2021-01-31":1.975688,"2021-04-30":1.757044,"2021-07-31":2.425534,"2021-10-31":3.32445,"2022-01-31":4.009571,"2022-04-30":5.675607,"2022-07-31":6.153719,"2022-10-31":5.651782,"2023-01-31":4.851643,"2023-04-30":4.075456,"2023-07-31":3.205952,"2023-10-31":3.145704,"2024-01-31":3.47263,"2024-04-30":3.770221,"2024-07-31":4.308955,"2024-10-31":3.685688,"2025-01-31":3.323812,"2025-04-30":3.26081,"2025-07-31":3.177814,"2025-10-31":3.232238,"2026-01-31":3.329317,"2026-04-30":2.981095,"2026-07-31":1.427745},"wc":{"2015-10-31":595859000,"2016-01-31":603538000,"2016-04-30":572648000,"2016-10-31":502853000,"2017-01-31":506956000,"2017-04-30":500765000,"2017-07-31":485883000,"2017-10-31":509156000,"2018-01-31":580788000,"2018-04-30":1068174000,"2018-07-31":1090475000,"2018-10-31":1137409000,"2019-01-31":1192011000,"2019-04-30":1127071000,"2019-07-31":1135392000,"2019-10-31":1201885000,"2020-01-31":1275651000,"2020-04-30":1194480000,"2020-07-31":1205173000,"2020-10-31":1083847000,"2021-01-31":1147513000,"2021-04-30":1113771000,"2021-07-31":1104832000,"2021-10-31":1146828000,"2022-01-31":1239859000,"2022-04-30":433246000,"2022-07-31":495699000,"2022-10-31":585506000,"2023-01-31":724989000,"2023-04-30":761561000,"2023-07-31":837250000,"2023-10-31":1009125000,"2024-01-31":1132370000,"2024-04-30":1221461000,"2024-07-31":1270032000,"2024-10-31":1115014000,"2025-01-31":970738000,"2025-04-30":905716000,"2025-07-31":990330000,"2025-10-31":1047231000,"2026-01-31":1153502000,"2026-04-30":1163470000,"2026-07-31":1121465000},"wc_assets":{"2015-10-31":72.840905,"2016-01-31":69.309805,"2016-04-30":66.472968,"2016-10-31":58.872709,"2017-01-31":56.344409,"2017-04-30":57.369612,"2017-07-31":54.5855,"2017-10-31":52.896247,"2018-01-31":51.67176,"2018-04-30":67.775001,"2018-07-31":66.240784,"2018-10-31":62.792887,"2019-01-31":60.415403,"2019-04-30":54.469215,"2019-07-31":53.658126,"2019-10-31":54.811041,"2020-01-31":53.956892,"2020-04-30":52.973554,"2020-07-31":51.911043,"2020-10-31":40.853714,"2021-01-31":40.700033,"2021-04-30":41.282305,"2021-07-31":39.689562,"2021-10-31":40.158473,"2022-01-31":39.544958,"2022-04-30":15.317966,"2022-07-31":16.253178,"2022-10-31":17.999923,"2023-01-31":20.459918,"2023-04-30":25.734907,"2023-07-31":26.715726,"2023-10-31":30.073679,"2024-01-31":30.974955,"2024-04-30":33.708401,"2024-07-31":33.587419,"2024-10-31":28.927854,"2025-01-31":24.489208,"2025-04-30":23.769796,"2025-07-31":24.59508,"2025-10-31":24.825248,"2026-01-31":24.677751,"2026-04-30":24.494379,"2026-07-31":21.482321},"cash_assets":{"2015-10-31":70.084031,"2016-01-31":69.448071,"2016-04-30":70.459967,"2016-10-31":60.674881,"2017-01-31":60.757326,"2017-04-30":61.403408,"2017-07-31":58.75724,"2017-10-31":57.282485,"2018-01-31":53.144898,"2018-04-30":69.664714,"2018-07-31":67.224062,"2018-10-31":63.138041,"2019-01-31":60.692186,"2019-04-30":56.357829,"2019-07-31":55.882492,"2019-10-31":56.609216,"2020-01-31":54.950969,"2020-04-30":56.506366,"2020-07-31":55.699014,"2020-10-31":45.285423,"2021-01-31":44.460425,"2021-04-30":45.745454,"2021-07-31":12.223083,"2021-10-31":14.171099,"2022-01-31":14.869287,"2022-04-30":16.095486,"2022-07-31":21.396628,"2022-10-31":24.468915,"2023-01-31":16.392283,"2023-04-30":12.783125,"2023-07-31":13.047549,"2023-10-31":15.770812,"2024-01-31":19.217235,"2024-04-30":24.854082,"2024-07-31":25.521246,"2024-10-31":23.208642,"2025-01-31":18.254127,"2025-04-30":19.403286,"2025-07-31":22.04994,"2025-10-31":20.217044,"2026-01-31":18.288952,"2026-04-30":17.637965,"2026-07-31":7.388195},"cash_debt":{"2018-04-30":2.551887,"2018-07-31":2.534222,"2018-10-31":2.580393,"2019-01-31":2.662066,"2019-04-30":2.555564,"2019-07-31":2.553256,"2019-10-31":2.641017,"2020-01-31":2.723551,"2020-04-30":2.632831,"2020-07-31":2.632928,"2020-10-31":1.605271,"2021-01-31":1.658523,"2021-04-30":1.617406,"2021-07-31":0.441506,"2021-10-31":0.519925,"2022-01-31":0.592541,"2022-04-30":0.795096,"2022-07-31":1.138453,"2022-10-31":1.38699,"2023-01-31":1.011049,"2023-04-30":3.78285,"2023-07-31":4.089,"2023-10-31":5.29191,"2024-01-31":7.02536,"2024-04-30":9.00615,"2024-07-31":9.65028,"2024-10-31":8.94569,"2025-01-31":7.23583,"2025-04-30":7.39336},"fcf_debt":{"2018-04-30":0.072204,"2018-07-31":0.083893,"2018-10-31":0.115324,"2019-01-31":0.14267,"2019-04-30":0.110061,"2019-07-31":0.17719,"2019-10-31":0.20609,"2020-01-31":0.213261,"2020-04-30":0.270077,"2020-07-31":0.27799,"2020-10-31":0.135194,"2021-01-31":0.122604,"2021-04-30":0.098241,"2021-07-31":0.188116,"2021-10-31":0.306244,"2022-01-31":0.391266,"2022-04-30":0.875972,"2022-07-31":0.942101,"2022-10-31":0.964475,"2023-01-31":1.060207,"2023-04-30":5.43596,"2023-07-31":4.55913,"2023-10-31":4.54503,"2024-01-31":4.82561,"2024-04-30":5.3342,"2024-07-31":6.53469,"2024-10-31":5.75304,"2025-01-31":5.26871,"2025-04-30":5.65779},"liab_equity":{"2015-10-31":0.400843,"2016-01-31":0.545712,"2016-04-30":0.591149,"2016-10-31":0.787774,"2017-01-31":0.88062,"2017-04-30":0.875908,"2017-07-31":0.998473,"2017-10-31":1.096519,"2018-01-31":1.103811,"2018-04-30":1.495265,"2018-07-31":1.554693,"2018-10-31":1.579088,"2019-01-31":1.674273,"2019-04-30":1.781258,"2019-07-31":1.868966,"2019-10-31":1.818663,"2020-01-31":1.848034,"2020-04-30":1.979239,"2020-07-31":2.111638,"2020-10-31":2.609119,"2021-01-31":2.759223,"2021-04-30":2.770845,"2021-07-31":2.991265,"2021-10-31":2.942106,"2022-01-31":3.156391,"2022-04-30":2.88994,"2022-07-31":3.005815,"2022-10-31":2.87007,"2023-01-31":2.7647,"2023-04-30":2.26698,"2023-07-31":2.177363,"2023-10-31":1.921759,"2024-01-31":1.878338,"2024-04-30":1.637323,"2024-07-31":1.602102,"2024-10-31":1.732527,"2025-01-31":2.034074,"2025-04-30":2.062859,"2025-07-31":2.053134,"2025-10-31":2.006946,"2026-01-31":2.233287,"2026-04-30":2.293684,"2026-07-31":2.388032},"altman_z":{"2017-07-31":2.734078,"2017-10-31":3.709039,"2018-01-31":4.726821,"2018-04-30":3.253458,"2018-07-31":3.516575,"2018-10-31":2.8593,"2019-01-31":2.337307,"2019-04-30":2.660787,"2019-07-31":1.871272,"2019-10-31":2.371488,"2020-01-31":2.174913,"2020-04-30":1.756291,"2020-07-31":2.055299,"2020-10-31":1.429512,"2021-01-31":1.883093,"2021-04-30":1.705537,"2021-07-31":1.615976,"2021-10-31":2.318922,"2022-01-31":2.207602,"2022-04-30":2.670973,"2022-07-31":2.533025,"2022-10-31":2.682469,"2023-01-31":2.503108,"2023-04-30":2.53931,"2023-07-31":3.750811,"2023-10-31":3.53151,"2024-01-31":3.896988,"2024-04-30":5.078702,"2024-07-31":5.814248,"2024-10-31":4.727574,"2025-01-31":5.670536,"2025-04-30":4.17997,"2025-07-31":5.059288,"2025-10-31":7.69805,"2026-01-31":5.077779,"2026-04-30":5.20522,"2026-07-31":5.118804},"interest_cover_cfo":{"2019-01-31":444.188679,"2019-04-30":209.861644,"2019-07-31":265.112329,"2019-10-31":280.261838,"2020-01-31":265.030641,"2020-04-30":304.669916,"2020-07-31":307.300836,"2020-10-31":178.463277,"2021-01-31":83.334796,"2021-04-30":52.551407,"2021-07-31":56.556757,"2021-10-31":67.210721,"2022-01-31":82.714883,"2022-04-30":143.278803,"2022-07-31":199.950633,"2022-10-31":301.468722,"2023-01-31":648.454852,"2023-04-30":838.615116,"2023-07-31":257.617738,"2023-10-31":166.628387,"2024-01-31":117.167638,"2024-04-30":102.012244,"2024-07-31":118.942342,"2024-10-31":111.406237,"2025-01-31":105.943323,"2025-04-30":119.868755,"2025-07-31":139.612139,"2025-10-31":198.828833,"2026-01-31":388.190937,"2026-04-30":918.62766,"2026-07-31":2834.165563},"ar_turnover":{"2017-07-31":6.349425,"2017-10-31":5.060963,"2018-01-31":4.974826,"2018-04-30":6.694361,"2018-07-31":5.756872,"2018-10-31":5.033682,"2019-01-31":4.374323,"2019-04-30":5.634763,"2019-07-31":5.102372,"2019-10-31":4.713198,"2020-01-31":3.925233,"2020-04-30":5.095122,"2020-07-31":4.702404,"2020-10-31":4.520997,"2021-01-31":3.663162,"2021-04-30":5.112866,"2021-07-31":5.027525,"2021-10-31":5.393423,"2022-01-31":4.34855,"2022-04-30":7.093567,"2022-07-31":6.676127,"2022-10-31":6.715136,"2023-01-31":4.769358,"2023-04-30":7.38542,"2023-07-31":5.962112,"2023-10-31":5.319361,"2024-01-31":4.441339,"2024-04-30":7.204244,"2024-07-31":6.392053,"2024-10-31":5.068761,"2025-01-31":4.717896,"2025-04-30":7.794143,"2025-07-31":7.075955,"2025-10-31":5.810259,"2026-01-31":4.506157,"2026-04-30":6.06604,"2026-07-31":5.470797},"dso":{"2017-07-31":57.485524,"2017-10-31":72.120669,"2018-01-31":73.369395,"2018-04-30":54.523503,"2018-07-31":63.402483,"2018-10-31":72.511529,"2019-01-31":83.441478,"2019-04-30":64.776459,"2019-07-31":71.535357,"2019-10-31":77.442109,"2020-01-31":92.988116,"2020-04-30":71.63714,"2020-07-31":77.619867,"2020-10-31":80.73441,"2021-01-31":99.640694,"2021-04-30":71.388529,"2021-07-31":72.600335,"2021-10-31":67.675018,"2022-01-31":83.936018,"2022-04-30":51.455069,"2022-07-31":54.67242,"2022-10-31":54.354821,"2023-01-31":76.530212,"2023-04-30":49.421698,"2023-07-31":61.219913,"2023-10-31":68.61727,"2024-01-31":82.182417,"2024-04-30":50.664578,"2024-07-31":57.102157,"2024-10-31":72.009703,"2025-01-31":77.364992,"2025-04-30":46.830037,"2025-07-31":51.583143,"2025-10-31":62.819917,"2026-01-31":81.00029,"2026-04-30":60.171054,"2026-07-31":66.717888},"inv_turnover":{"2017-07-31":10.368476,"2017-10-31":10.990509,"2018-01-31":12.200397,"2018-04-30":9.73783,"2018-07-31":10.782287,"2018-10-31":9.868236,"2019-01-31":11.556072,"2019-04-30":11.321819,"2019-07-31":12.994722,"2019-10-31":11.207047,"2020-01-31":12.256138,"2020-04-30":11.968428,"2020-07-31":14.154469,"2020-10-31":12.461911,"2021-01-31":12.557155,"2021-04-30":12.55298,"2021-07-31":13.973304,"2021-10-31":14.622517,"2022-01-31":16.535255,"2022-04-30":17.032433,"2022-07-31":16.45045,"2022-10-31":16.185404,"2023-01-31":19.210901,"2023-04-30":17.992934,"2023-07-31":16.772611,"2023-10-31":15.803695,"2024-01-31":17.441793,"2024-04-30":17.973793,"2024-07-31":18.734618,"2024-10-31":20.298353,"2025-01-31":22.356885,"2025-04-30":25.568612,"2025-07-31":22.863856,"2025-10-31":16.967466,"2026-01-31":18.272601,"2026-04-30":20.298594,"2026-07-31":16.849966},"dio":{"2017-07-31":35.202859,"2017-10-31":33.210472,"2018-01-31":29.91706,"2018-04-30":37.482685,"2018-07-31":33.851818,"2018-10-31":36.987361,"2019-01-31":31.585127,"2019-04-30":32.238635,"2019-07-31":28.088327,"2019-10-31":32.568793,"2020-01-31":29.780995,"2020-04-30":30.496904,"2020-07-31":25.78691,"2020-10-31":29.289248,"2021-01-31":29.067094,"2021-04-30":29.076762,"2021-07-31":26.121239,"2021-10-31":24.961503,"2022-01-31":22.074047,"2022-04-30":21.429705,"2022-07-31":22.187844,"2022-10-31":22.551183,"2023-01-31":18.99963,"2023-04-30":20.285741,"2023-07-31":21.761668,"2023-10-31":23.095865,"2024-01-31":20.926748,"2024-04-30":20.307344,"2024-07-31":19.48265,"2024-10-31":17.981755,"2025-01-31":16.326067,"2025-04-30":14.275315,"2025-07-31":15.964062,"2025-10-31":21.511757,"2026-01-31":19.975262,"2026-04-30":17.981541,"2026-07-31":21.661765},"ap_turnover":{"2017-07-31":6.102458,"2017-10-31":5.7231,"2018-01-31":5.159451,"2018-04-30":6.605796,"2018-07-31":6.7604,"2018-10-31":5.146149,"2019-01-31":4.870376,"2019-04-30":6.857301,"2019-07-31":7.591978,"2019-10-31":6.2812,"2020-01-31":5.630584,"2020-04-30":7.268343,"2020-07-31":8.447531,"2020-10-31":6.941236,"2021-01-31":7.373623,"2021-04-30":10.548529,"2021-07-31":10.510554,"2021-10-31":9.233312,"2022-01-31":10.24826,"2022-04-30":15.548911,"2022-07-31":13.781449,"2022-10-31":11.077916,"2023-01-31":12.418473,"2023-04-30":12.888556,"2023-07-31":10.328097,"2023-10-31":8.207235,"2024-01-31":10.801185,"2024-04-30":13.08601,"2024-07-31":10.268445,"2024-10-31":8.772604,"2025-01-31":9.792408,"2025-04-30":14.330236,"2025-07-31":11.460719,"2025-10-31":9.145377,"2026-01-31":8.16637,"2026-04-30":9.119266,"2026-07-31":5.836818},"dpo":{"2017-07-31":59.811961,"2017-10-31":63.77662,"2018-01-31":70.743956,"2018-04-30":55.254506,"2018-07-31":53.990892,"2018-10-31":70.926824,"2019-01-31":74.942878,"2019-04-30":53.227942,"2019-07-31":48.077061,"2019-10-31":58.10992,"2020-01-31":64.824534,"2020-04-30":50.217772,"2020-07-31":43.20789,"2020-10-31":52.584297,"2021-01-31":49.500766,"2021-04-30":34.601981,"2021-07-31":34.727,"2021-10-31":39.530778,"2022-01-31":35.615801,"2022-04-30":23.474313,"2022-07-31":26.484878,"2022-10-31":32.948436,"2023-01-31":29.391698,"2023-04-30":28.319698,"2023-07-31":35.340489,"2023-10-31":44.472954,"2024-01-31":33.792589,"2024-04-30":27.892382,"2024-07-31":35.54579,"2024-10-31":41.6068,"2025-01-31":37.273775,"2025-04-30":25.470621,"2025-07-31":31.847914,"2025-10-31":39.910874,"2026-01-31":44.695501,"2026-04-30":40.025153,"2026-07-31":62.534071},"ccc":{"2017-07-31":32.876422,"2017-10-31":41.55452,"2018-01-31":32.542499,"2018-04-30":36.751681,"2018-07-31":43.263408,"2018-10-31":38.572066,"2019-01-31":40.083728,"2019-04-30":43.787152,"2019-07-31":51.546623,"2019-10-31":51.900982,"2020-01-31":57.944577,"2020-04-30":51.916271,"2020-07-31":60.198886,"2020-10-31":57.439361,"2021-01-31":79.207023,"2021-04-30":65.863311,"2021-07-31":63.994573,"2021-10-31":53.105743,"2022-01-31":70.394264,"2022-04-30":49.410461,"2022-07-31":50.375386,"2022-10-31":43.957568,"2023-01-31":66.138143,"2023-04-30":41.387741,"2023-07-31":47.641093,"2023-10-31":47.240181,"2024-01-31":69.316576,"2024-04-30":43.07954,"2024-07-31":41.039017,"2024-10-31":48.384657,"2025-01-31":56.417284,"2025-04-30":35.634732,"2025-07-31":35.699291,"2025-10-31":44.4208,"2026-01-31":56.280051,"2026-04-30":38.127443,"2026-07-31":25.845582},"inv_to_cash":{"2017-07-31":92.688383,"2017-10-31":105.33114,"2018-01-31":103.286455,"2018-04-30":92.006187,"2018-07-31":97.2543,"2018-10-31":109.49889,"2019-01-31":115.026605,"2019-04-30":97.015095,"2019-07-31":99.623683,"2019-10-31":110.010902,"2020-01-31":122.769112,"2020-04-30":102.134044,"2020-07-31":103.406776,"2020-10-31":110.023658,"2021-01-31":128.707789,"2021-04-30":100.465292,"2021-07-31":98.721573,"2021-10-31":92.636521,"2022-01-31":106.010065,"2022-04-30":72.884774,"2022-07-31":76.860264,"2022-10-31":76.906004,"2023-01-31":95.529841,"2023-04-30":69.707439,"2023-07-31":82.981582,"2023-10-31":91.713135,"2024-01-31":103.109165,"2024-04-30":70.971922,"2024-07-31":76.584807,"2024-10-31":89.991457,"2025-01-31":93.691059,"2025-04-30":61.105352,"2025-07-31":67.547205,"2025-10-31":84.331675,"2026-01-31":100.975552,"2026-04-30":78.152596,"2026-07-31":88.379652},"inventories":{"2015-10-31":25549000,"2016-01-31":20649000,"2016-04-30":21980000,"2016-10-31":20112000,"2017-01-31":23498000,"2017-04-30":39478000,"2017-07-31":33660000,"2017-10-31":37208000,"2018-01-31":34497000,"2018-04-30":38540000,"2018-07-31":41673000,"2018-10-31":50737000,"2019-01-31":44687000,"2019-04-30":45936000,"2019-07-31":35820000,"2019-10-31":39851000,"2020-01-31":38518000,"2020-04-30":39266000,"2020-07-31":36363000,"2020-10-31":43152000,"2021-01-31":46733000,"2021-04-30":49287000,"2021-07-31":47169000,"2021-10-31":44036000,"2022-01-31":38942000,"2022-04-30":41301000,"2022-07-31":52265000,"2022-10-31":59716000,"2023-01-31":50152000,"2023-04-30":51821000,"2023-07-31":47498000,"2023-10-31":46211000,"2024-01-31":42663000,"2024-04-30":40674000,"2024-07-31":43548000,"2024-10-31":41571000,"2025-01-31":42810000,"2025-04-30":37548000,"2025-07-31":46812000,"2025-10-31":82421000,"2026-01-31":75935000,"2026-04-30":77940000,"2026-07-31":106300000},"asset_turnover":{"2017-07-31":0.962661,"2017-10-31":1.016944,"2018-01-31":1.012741,"2018-04-30":0.896779,"2018-07-31":0.932437,"2018-10-31":0.921213,"2019-01-31":0.87815,"2019-04-30":0.784901,"2019-07-31":0.806986,"2019-10-31":0.786011,"2020-01-31":0.757829,"2020-04-30":0.778834,"2020-07-31":0.762241,"2020-10-31":0.69069,"2021-01-31":0.649805,"2021-04-30":0.698501,"2021-07-31":0.714111,"2021-10-31":0.717039,"2022-01-31":0.732473,"2022-04-30":0.86443,"2022-07-31":0.870307,"2022-10-31":0.86822,"2023-01-31":0.824533,"2023-04-30":0.940747,"2023-07-31":0.894027,"2023-10-31":0.862857,"2024-01-31":0.786369,"2024-04-30":0.891646,"2024-07-31":0.870516,"2024-10-31":0.853852,"2025-01-31":0.831572,"2025-04-30":0.875217,"2025-07-31":0.858218,"2025-10-31":0.863083,"2026-01-31":0.848057,"2026-04-30":0.919886,"2026-07-31":0.92185},"mcap":{"2015-10-31":3349347400,"2016-01-31":2478522090,"2016-04-30":2824504200,"2016-10-31":2495975000,"2017-01-31":2325662320,"2017-04-30":2208142590,"2017-07-31":2580224250,"2017-10-31":3508099840,"2018-01-31":4399691890,"2018-04-30":4651614960,"2018-07-31":5348560640,"2018-10-31":4636506390,"2019-01-31":4063803810,"2019-04-30":5394373650,"2019-07-31":3837608100,"2019-10-31":5038265015.55,"2020-01-31":4753115060.8,"2020-04-30":3715610178.48,"2020-07-31":4790292484.9,"2020-10-31":4392256922.900001,"2021-01-31":6484166915.219999,"2021-04-30":5727414199.32,"2021-07-31":5564646080.64,"2021-10-31":7787979213.44,"2022-01-31":7555007968.92,"2022-04-30":8673435165.4,"2022-07-31":8474331451.950001,"2022-10-31":9228861806.5,"2023-01-31":8717682018.300001,"2023-04-30":7020975011.16,"2023-07-31":11713948964.05,"2023-10-31":10683041044.2,"2024-01-31":12993163216.92,"2024-04-30":16391816683.199999,"2024-07-31":19638575207.42,"2024-10-31":16328160448.599998,"2025-01-31":22101066224.06,"2025-04-30":14825084914.08,"2025-07-31":19560449836.8,"2025-10-31":32587941756.3,"2026-01-31":22980253072.2,"2026-04-30":23750332391.4,"2026-07-31":25715146959.670002},"ev_cash":{"2015-10-31":573307000,"2016-01-31":604742000,"2016-04-30":606995000,"2016-10-31":518246000,"2017-01-31":546661000,"2017-04-30":535975000,"2017-07-31":523017000,"2017-10-31":551376000,"2018-01-31":597346000,"2018-04-30":1097957000,"2018-07-31":1106662000,"2018-10-31":1143661000,"2019-01-31":1197472000,"2019-04-30":1166150000,"2019-07-31":1182459000,"2019-10-31":1241315000,"2020-01-31":1299153000,"2020-04-30":1274140000,"2020-07-31":1293115000,"2020-10-31":1201420000,"2021-01-31":1253535000,"2021-04-30":1234184000,"2021-07-31":340252000,"2021-10-31":404692000,"2022-01-31":466199000,"2022-04-30":455237000,"2022-07-31":652567000,"2022-10-31":795931000,"2023-01-31":580854000,"2023-04-30":378285000,"2023-07-31":408900000,"2023-10-31":529191000,"2024-01-31":702536000,"2024-04-30":900615000,"2024-07-31":965028000,"2024-10-31":894569000,"2025-01-31":723583000,"2025-04-30":739336000,"2025-07-31":887849000,"2025-10-31":852838000,"2026-01-31":854873000,"2026-04-30":837794000,"2026-07-31":385694000},"ev_pref":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":430253000,"2018-07-31":436687000,"2018-10-31":443212000,"2019-01-31":449828000,"2019-04-30":456318000,"2019-07-31":463118000,"2019-10-31":470014000,"2020-01-31":477007000,"2020-04-30":483943000,"2020-07-31":491132000,"2020-10-31":748422000,"2021-01-31":755814000,"2021-04-30":763064000,"2021-07-31":770662000,"2021-10-31":778366000,"2022-01-31":786779000,"2022-04-30":572556000,"2022-07-31":573205000,"2022-10-31":573855000,"2023-01-31":574506000,"2023-04-30":100000000,"2023-07-31":100000000,"2023-10-31":100000000,"2024-01-31":100000000,"2024-04-30":100000000,"2024-07-31":100000000,"2024-10-31":100000000,"2025-01-31":100000000,"2025-04-30":100000000,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev":{"2015-10-31":2776040400,"2016-01-31":1873780090,"2016-04-30":2217509200,"2016-10-31":1977729000,"2017-01-31":1779001320,"2017-04-30":1672167590,"2017-07-31":2057207250,"2017-10-31":2956723840,"2018-01-31":3802345890,"2018-04-30":3983910960,"2018-07-31":4678585640,"2018-10-31":3936057390,"2019-01-31":3316159810,"2019-04-30":4684541650,"2019-07-31":3118267100,"2019-10-31":4266964015.55,"2020-01-31":3930969060.8,"2020-04-30":2925413178.48,"2020-07-31":3988309484.9,"2020-10-31":3939258922.900001,"2021-01-31":5986445915.219999,"2021-04-30":5256294199.32,"2021-07-31":5995056080.64,"2021-10-31":8161653213.44,"2022-01-31":7875587968.92,"2022-04-30":8790754165.4,"2022-07-31":8394969451.950001,"2022-10-31":9006785806.5,"2023-01-31":8711334018.300001,"2023-04-30":6742690011.16,"2023-07-31":11405048964.05,"2023-10-31":10253850044.2,"2024-01-31":12390627216.92,"2024-04-30":15591201683.199999,"2024-07-31":18773547207.42,"2024-10-31":15533591448.599998,"2025-01-31":21477483224.06,"2025-04-30":14185748914.08,"2025-07-31":18672600836.8,"2025-10-31":31735103756.3,"2026-01-31":22125380072.2,"2026-04-30":22912538391.4,"2026-07-31":25329452959.670002},"capital":{"2015-10-31":583954000,"2016-01-31":563354000,"2016-04-30":541417000,"2016-10-31":477765000,"2017-01-31":478430000,"2017-04-30":465308000,"2017-07-31":445406000,"2017-10-31":459121000,"2018-01-31":497906000,"2018-04-30":1061873000,"2018-07-31":1081081000,"2018-10-31":1145540000,"2019-01-31":1187608000,"2019-04-30":1200294000,"2019-07-31":1200657000,"2019-10-31":1247964000,"2020-01-31":1307125000,"2020-04-30":1240801000,"2020-07-31":1237238000,"2020-10-31":1483503000,"2021-01-31":1505820000,"2021-04-30":1478537000,"2021-07-31":1468106000,"2021-10-31":1502790000,"2022-01-31":1541115000,"2022-04-30":1299650000,"2022-07-31":1334563000,"2022-10-31":1414363000,"2023-01-31":1515739000,"2023-04-30":1005807000,"2023-07-31":1086328000,"2023-10-31":1248455000,"2024-01-31":1370094000,"2024-04-30":1473973000,"2024-07-31":1553161000,"2024-10-31":1510586000,"2025-01-31":1406475000,"2025-04-30":1344055000,"2025-07-31":1318821000,"2025-10-31":1402889000,"2026-01-31":1445668000,"2026-04-30":1442138000,"2026-07-31":1540838000},"debt_capital_ev":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":40.518311,"2018-07-31":40.393551,"2018-10-31":38.690225,"2019-01-31":37.876808,"2019-04-30":38.017186,"2019-07-31":38.572048,"2019-10-31":37.662465,"2020-01-31":36.492837,"2020-04-30":39.002467,"2020-07-31":39.695839,"2020-10-31":50.449645,"2021-01-31":50.192852,"2021-04-30":51.609395,"2021-07-31":52.493621,"2021-10-31":51.794728,"2022-01-31":51.052582,"2022-04-30":44.05463,"2022-07-31":42.950764,"2022-10-31":40.573389,"2023-01-31":37.9027,"2023-04-30":9.942265,"2023-07-31":9.205323,"2023-10-31":8.0099,"2024-01-31":7.298769,"2024-04-30":6.784385,"2024-07-31":6.438483,"2024-10-31":6.619947,"2025-01-31":7.109974,"2025-04-30":7.440172,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"debt_ev":{"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0.107998,"2018-07-31":0.093337,"2018-10-31":0.112603,"2019-01-31":0.135647,"2019-04-30":0.097409,"2019-07-31":0.148518,"2019-10-31":0.110152,"2020-01-31":0.121346,"2020-04-30":0.165427,"2020-07-31":0.123143,"2020-10-31":0.189991,"2021-01-31":0.126254,"2021-04-30":0.145171,"2021-07-31":0.12855,"2021-10-31":0.095369,"2022-01-31":0.099901,"2022-04-30":0.065132,"2022-07-31":0.06828,"2022-10-31":0.063714,"2023-01-31":0.065949,"2023-04-30":0.014831,"2023-07-31":0.008768,"2023-10-31":0.009752,"2024-01-31":0.008071,"2024-04-30":0.006414,"2024-07-31":0.005327,"2024-10-31":0.006438,"2025-01-31":0.004656,"2025-04-30":0.007049,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_sales":{"2017-07-31":2.440046,"2017-10-31":3.200829,"2018-01-31":3.710467,"2018-04-30":3.628083,"2018-07-31":3.956524,"2018-10-31":3.080612,"2019-01-31":2.438668,"2019-04-30":3.274577,"2019-07-31":2.054165,"2019-10-31":2.711504,"2020-01-31":2.391915,"2020-04-30":1.737327,"2020-07-31":2.358195,"2020-10-31":2.353954,"2021-01-31":3.554519,"2021-04-30":3.03873,"2021-07-31":3.288792,"2021-10-31":4.132491,"2022-01-31":3.61125,"2022-04-30":3.680379,"2022-07-31":3.307076,"2022-10-31":3.396484,"2023-01-31":3.163807,"2023-04-30":2.476803,"2023-07-31":4.125933,"2023-10-31":3.596551,"2024-01-31":4.377353,"2024-04-30":5.312539,"2024-07-31":6.237281,"2024-10-31":5.046443,"2025-01-31":6.779158,"2025-04-30":4.360593,"2025-07-31":5.573244,"2025-10-31":9.109383,"2026-01-31":6.040494,"2026-04-30":5.819421,"2026-07-31":5.942882},"ev_ebitda":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":200.281467,"2022-07-31":87.008027,"2022-10-31":70.148492,"2023-01-31":51.088973,"2023-04-30":60.983395,"2023-07-31":116.765282,"2023-10-31":60.582974,"2024-01-31":74.574497,"2024-04-30":77.687598,"2024-07-31":78.981002,"2024-10-31":70.80904,"2025-01-31":107.517512,"2025-04-30":67.692695,"2025-07-31":98.76861,"2025-10-31":163.849053,"2026-01-31":87.933121,"2026-04-30":73.620258,"2026-07-31":67.025093},"ev_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":390.736302,"2022-10-31":184.959459,"2023-01-31":104.311113,"2023-04-30":414.526621,"2023-07-31":null,"2023-10-31":168.77932,"2024-01-31":231.379941,"2024-04-30":186.517707,"2024-07-31":163.679496,"2024-10-31":155.067647,"2025-01-31":251.911647,"2025-04-30":147.982484,"2025-07-31":246.165012,"2025-10-31":452.808786,"2026-01-31":192.702934,"2026-04-30":138.088897,"2026-07-31":112.972004},"ev_cfo":{"2017-10-31":57.665168,"2018-01-31":52.261613,"2018-04-30":37.707504,"2018-07-31":40.922483,"2018-10-31":27.596473,"2019-01-31":20.168467,"2019-04-30":30.724552,"2019-07-31":16.173417,"2019-10-31":21.280555,"2020-01-31":20.735803,"2020-04-30":13.417172,"2020-07-31":18.134944,"2020-10-31":20.901695,"2021-01-31":31.90372,"2021-04-30":30.211018,"2021-07-31":24.303756,"2021-10-31":23.940154,"2022-01-31":19.202803,"2022-04-30":14.439217,"2022-07-31":13.019514,"2022-10-31":13.394006,"2023-01-31":11.354207,"2023-04-30":9.36031,"2023-07-31":17.212908,"2023-10-31":15.388708,"2024-01-31":18.282758,"2024-04-30":21.476224,"2024-07-31":22.061765,"2024-10-31":19.674853,"2025-01-31":28.499921,"2025-04-30":17.383772,"2025-07-31":23.294337,"2025-10-31":38.673331,"2026-01-31":25.140049,"2026-04-30":29.514562,"2026-07-31":59.207525},"ev_fcf":{"2017-10-31":null,"2018-01-31":494.067813,"2018-04-30":128.240229,"2018-07-31":127.708084,"2018-10-31":77.006973,"2019-01-31":51.672091,"2019-04-30":93.274827,"2019-07-31":37.999843,"2019-10-31":44.050627,"2020-01-31":38.642337,"2020-04-30":22.382314,"2020-07-31":29.211964,"2020-10-31":38.932408,"2021-01-31":64.602399,"2021-04-30":70.117579,"2021-07-31":41.352629,"2021-10-31":34.239431,"2022-01-31":25.583381,"2022-04-30":17.527419,"2022-07-31":15.54575,"2022-10-31":16.273334,"2023-01-31":14.302094,"2023-04-30":12.403862,"2023-07-31":25.015845,"2023-10-31":22.560577,"2024-01-31":25.67681,"2024-04-30":29.228753,"2024-07-31":28.729056,"2024-10-31":27.000667,"2025-01-31":40.764216,"2025-04-30":25.072951,"2025-07-31":33.990539,"2025-10-31":55.998249,"2026-01-31":35.932933,"2026-04-30":44.412665,"2026-07-31":197.625424},"mcap_dil":{"2021-04-30":5470005390,"2021-07-31":5374002400,"2021-10-31":7517764820,"2022-01-31":7198201965,"2022-04-30":8446589350,"2022-07-31":8376765862.5,"2022-10-31":9115146125,"2023-01-31":8838415450,"2023-04-30":7187260694.999999,"2023-07-31":11791225700,"2023-10-31":10864226467.5,"2024-01-31":12773225895,"2024-04-30":16309036800,"2024-07-31":19901269732.5,"2024-10-31":16749357625,"2025-01-31":22874125487.500004,"2025-04-30":15350447700,"2025-07-31":20057436480,"2025-10-31":33388458075,"2026-01-31":23575694190.000004,"2026-04-30":24526069900,"2026-07-31":26641032542.5},"ev_dil":{"2021-04-30":4998885390,"2021-07-31":5804412400,"2021-10-31":7891438820,"2022-01-31":7518781965,"2022-04-30":8563908350,"2022-07-31":8297403862.5,"2022-10-31":8893070125,"2023-01-31":8832067450,"2023-04-30":6908975694.999999,"2023-07-31":11482325700,"2023-10-31":10435035467.5,"2024-01-31":12170689895,"2024-04-30":15508421800,"2024-07-31":19036241732.5,"2024-10-31":15954788625,"2025-01-31":22250542487.500004,"2025-04-30":14711111700,"2025-07-31":19169587480,"2025-10-31":32535620075,"2026-01-31":22720821190.000004,"2026-04-30":23688275900,"2026-07-31":26255338542.5},"ev_per_share":{"2015-10-31":14.612277,"2016-01-31":9.835651,"2016-04-30":11.423158,"2016-10-31":9.904591,"2017-01-31":8.705062,"2017-04-30":8.034671,"2017-07-31":9.750953,"2017-10-31":13.687522,"2018-01-31":17.20682,"2018-04-30":17.351831,"2018-07-31":19.874032,"2018-10-31":16.307896,"2019-01-31":15.006674,"2019-04-30":19.40902,"2019-07-31":12.919622,"2019-10-31":16.387735,"2020-01-31":14.721135,"2020-04-30":11.038373,"2020-07-31":14.869908,"2020-10-31":14.439517,"2021-01-31":21.354554,"2021-04-30":18.556763,"2021-07-31":21.029818,"2021-10-31":28.148766,"2022-01-31":26.383974,"2022-04-30":29.696319,"2022-07-31":28.084503,"2022-10-31":29.766072,"2023-01-31":28.279393,"2023-04-30":21.925105,"2023-07-31":36.559796,"2023-10-31":32.451684,"2024-01-31":38.135531,"2024-04-30":47.938345,"2024-07-31":57.29024,"2024-10-31":47.614442,"2025-01-31":65.877301,"2025-04-30":43.403837,"2025-07-31":56.818387,"2025-10-31":96.116986,"2026-01-31":66.953089,"2026-04-30":68.929598,"2026-07-31":76.01255},"sales_base":{"2017-07-31":843102000,"2017-10-31":923737000,"2018-01-31":1024762000,"2018-04-30":1098076000,"2018-07-31":1182499000,"2018-10-31":1277687000,"2019-01-31":1359824000,"2019-04-30":1430579000,"2019-07-31":1518022000,"2019-10-31":1573652000,"2020-01-31":1643440000,"2020-04-30":1683859000,"2020-07-31":1691255000,"2020-10-31":1673465000,"2021-01-31":1684179000,"2021-04-30":1729767000,"2021-07-31":1822875000,"2021-10-31":1974996000,"2022-01-31":2180848000,"2022-04-30":2388546000,"2022-07-31":2538487000,"2022-10-31":2651797000,"2023-01-31":2753434000,"2023-04-30":2722336000,"2023-07-31":2764235000,"2023-10-31":2851023000,"2024-01-31":2830621000,"2024-04-30":2934793000,"2024-07-31":3009893000,"2024-10-31":3078127000,"2025-01-31":3168164000,"2025-04-30":3253170000,"2025-07-31":3350401000,"2025-10-31":3483782000,"2026-01-31":3662843000,"2026-04-30":3937254000,"2026-07-31":4262150000},"ebitda_base":{"2017-07-31":-182755000,"2017-10-31":-132147000,"2018-01-31":-102612000,"2018-04-30":-104704000,"2018-07-31":-97030000,"2018-10-31":-92451000,"2019-01-31":-98343000,"2019-04-30":-129250000,"2019-07-31":-133649000,"2019-10-31":-129292000,"2020-01-31":-101598000,"2020-04-30":-94982000,"2020-07-31":-102896000,"2020-10-31":-148150000,"2021-01-31":-201200000,"2021-04-30":-193109000,"2021-07-31":-161520000,"2021-10-31":-111784000,"2022-01-31":-32498000,"2022-04-30":43892000,"2022-07-31":96485000,"2022-10-31":128396000,"2023-01-31":170513000,"2023-04-30":110566000,"2023-07-31":97675000,"2023-10-31":169253000,"2024-01-31":166151000,"2024-04-30":200691000,"2024-07-31":237697000,"2024-10-31":219373000,"2025-01-31":199758000,"2025-04-30":209561000,"2025-07-31":189054000,"2025-10-31":193685000,"2026-01-31":251616000,"2026-04-30":311226000,"2026-07-31":377910000},"ebit_base":{"2017-07-31":-240585000,"2017-10-31":-191977000,"2018-01-31":-164408000,"2018-04-30":-168092000,"2018-07-31":-162442000,"2018-10-31":-160087000,"2019-01-31":-169257000,"2019-04-30":-204807000,"2019-07-31":-214506000,"2019-10-31":-215549000,"2020-01-31":-191283000,"2020-04-30":-178740000,"2020-07-31":-177954000,"2020-10-31":-214908000,"2021-01-31":-261033000,"2021-04-30":-252309000,"2021-07-31":-222120000,"2021-10-31":-174984000,"2022-01-31":-98398000,"2022-04-30":-26808000,"2022-07-31":21485000,"2022-10-31":48696000,"2023-01-31":83513000,"2023-04-30":16266000,"2023-07-31":-4325000,"2023-10-31":60753000,"2024-01-31":53551000,"2024-04-30":83591000,"2024-07-31":114697000,"2024-10-31":100173000,"2025-01-31":85258000,"2025-04-30":95861000,"2025-07-31":75854000,"2025-10-31":70085000,"2026-01-31":114816000,"2026-04-30":165926000,"2026-07-31":224210000},"cfo_base":{"2017-10-31":51274000,"2018-01-31":72756000,"2018-04-30":105653000,"2018-07-31":114328000,"2018-10-31":142629000,"2019-01-31":164423000,"2019-04-30":152469000,"2019-07-31":192802000,"2019-10-31":200510000,"2020-01-31":189574000,"2020-04-30":218035000,"2020-07-31":219924000,"2020-10-31":188466000,"2021-01-31":187641000,"2021-04-30":173986000,"2021-07-31":246672000,"2021-10-31":340919000,"2022-01-31":410127000,"2022-04-30":608811000,"2022-07-31":644799000,"2022-10-31":672449000,"2023-01-31":767234000,"2023-04-30":720349000,"2023-07-31":662587000,"2023-10-31":666323000,"2024-01-31":677722000,"2024-04-30":725975000,"2024-07-31":850954000,"2024-10-31":789515000,"2025-01-31":753598000,"2025-04-30":816034000,"2025-07-31":801594000,"2025-10-31":820594000,"2026-01-31":880085000,"2026-04-30":776313000,"2026-07-31":427808000},"fcf_base":{"2017-10-31":-5248000,"2018-01-31":7696000,"2018-04-30":31066000,"2018-07-31":36635000,"2018-10-31":51113000,"2019-01-31":64177000,"2019-04-30":50223000,"2019-07-31":82060000,"2019-10-31":96865000,"2020-01-31":101727000,"2020-04-30":130702000,"2020-07-31":136530000,"2020-10-31":101182000,"2021-01-31":92666000,"2021-04-30":74964000,"2021-07-31":144974000,"2021-10-31":238370000,"2022-01-31":307840000,"2022-04-30":501543000,"2022-07-31":540017000,"2022-10-31":553469000,"2023-01-31":609095000,"2023-04-30":543596000,"2023-07-31":455913000,"2023-10-31":454503000,"2024-01-31":482561000,"2024-04-30":533420000,"2024-07-31":653469000,"2024-10-31":575304000,"2025-01-31":526871000,"2025-04-30":565779000,"2025-07-31":549347000,"2025-10-31":566716000,"2026-01-31":615741000,"2026-04-30":515901000,"2026-07-31":128169000},"pe":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":610,"2023-01-31":134.761905,"2023-04-30":761,"2023-07-31":null,"2023-10-31":177.947368,"2024-01-31":235.235294,"2024-04-30":180,"2024-07-31":149.825,"2024-10-31":131.710526,"2025-01-31":225.966667,"2025-04-30":122.594595,"2025-07-31":145.170732,"2025-10-31":259.736842,"2026-01-31":126.436364,"2026-04-30":108.257576,"2026-07-31":105.712329},"pe_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":573.861538,"2023-01-31":135.497253,"2023-04-30":913.705128,"2023-07-31":null,"2023-10-31":163.586207,"2024-01-31":203.063222,"2024-04-30":146.992903,"2024-07-31":119.582888,"2024-10-31":132.356574,"2025-01-31":187.0572,"2025-04-30":153.370703,"2025-07-31":134.393659,"2025-10-31":162.361789,"2026-01-31":119.255636,"2026-04-30":104.551612,"2026-07-31":101.865797},"pe_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":716.8,"2023-01-31":170.666667,"2023-04-30":1026,"2023-07-31":null,"2023-10-31":205.789474,"2024-01-31":246.705882,"2024-04-30":204.142857,"2024-07-31":170.875,"2024-10-31":179.868421,"2025-01-31":241.233333,"2025-04-30":195.594595,"2025-07-31":176.512195,"2025-10-31":259.736842,"2026-01-31":179.454545,"2026-04-30":149.545455,"2026-07-31":135.205479},"pe_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":468.8,"2023-01-31":111.619048,"2023-04-30":761,"2023-07-31":null,"2023-10-31":119.157895,"2024-01-31":133.176471,"2024-04-30":80.857143,"2024-07-31":79.525,"2024-10-31":83.710526,"2025-01-31":130.766667,"2025-04-30":100.486486,"2025-07-31":90.682927,"2025-10-31":97.842105,"2026-01-31":67.6,"2026-04-30":70.393939,"2026-07-31":74.671233},"pb":{"2015-10-31":5.735636,"2016-01-31":4.399582,"2016-04-30":5.216874,"2016-10-31":5.224273,"2017-01-31":4.861029,"2017-04-30":4.74555,"2017-07-31":5.792971,"2017-10-31":7.640905,"2018-01-31":8.836391,"2018-04-30":7.364578,"2018-07-31":8.30014,"2018-10-31":6.601625,"2019-01-31":5.508151,"2019-04-30":7.250736,"2019-07-31":5.203261,"2019-10-31":6.476335,"2020-01-31":5.725831,"2020-04-30":4.909257,"2020-07-31":6.420391,"2020-10-31":5.975201,"2021-01-31":8.645487,"2021-04-30":8.005074,"2021-07-31":7.978628,"2021-10-31":10.750581,"2022-01-31":10.015441,"2022-04-30":11.928905,"2022-07-31":11.130548,"2022-10-31":10.9801,"2023-01-31":9.261981,"2023-04-30":7.751072,"2023-07-31":11.876322,"2023-10-31":9.302098,"2024-01-31":10.23008,"2024-04-30":11.930232,"2024-07-31":13.514384,"2024-10-31":11.575445,"2025-01-31":16.916563,"2025-04-30":11.916744,"2025-07-31":14.83177,"2025-10-31":23.229166,"2026-01-31":15.895941,"2026-04-30":16.468835,"2026-07-31":16.689066},"pb_avg":{"2015-10-31":5.883663,"2016-01-31":5.422842,"2016-04-30":5.342007,"2016-10-31":5.602591,"2017-01-31":5.407213,"2017-04-30":5.349969,"2017-07-31":5.735038,"2017-10-31":5.926931,"2018-01-31":6.119379,"2018-04-30":5.881904,"2018-07-31":6.902147,"2018-10-31":7.32469,"2019-01-31":6.431015,"2019-04-30":7.01179,"2019-07-31":6.561786,"2019-10-31":6.029905,"2020-01-31":5.797024,"2020-04-30":5.759542,"2020-07-31":5.858578,"2020-10-31":6.001537,"2021-01-31":6.380823,"2021-04-30":7.600435,"2021-07-31":8.121451,"2021-10-31":8.810163,"2022-01-31":9.514791,"2022-04-30":10.513502,"2022-07-31":10.841147,"2022-10-31":10.329602,"2023-01-31":9.31252,"2023-04-30":9.306431,"2023-07-31":9.202294,"2023-10-31":8.551376,"2024-01-31":8.830958,"2024-04-30":9.742552,"2024-07-31":10.786511,"2024-10-31":11.632223,"2025-01-31":14.00368,"2025-04-30":14.90832,"2025-07-31":13.730701,"2025-10-31":14.520578,"2026-01-31":14.993159,"2026-04-30":15.90506,"2026-07-31":16.081804},"pb_high":{"2015-10-31":6.269183,"2016-01-31":6.516521,"2016-04-30":6.909221,"2016-10-31":7.376674,"2017-01-31":6.266371,"2017-04-30":6.561473,"2017-07-31":6.948724,"2017-10-31":7.659725,"2018-01-31":8.836391,"2018-04-30":7.891658,"2018-07-31":9.151343,"2018-10-31":9.770131,"2019-01-31":8.51532,"2019-04-30":9.223196,"2019-07-31":9.303693,"2019-10-31":7.671194,"2020-01-31":7.372811,"2020-04-30":7.931146,"2020-07-31":7.189688,"2020-10-31":7.42261,"2021-01-31":8.963198,"2021-04-30":11.441475,"2021-07-31":11.81262,"2021-10-31":11.567081,"2022-01-31":13.192999,"2022-04-30":14.591534,"2022-07-31":14.071211,"2022-10-31":12.902517,"2023-01-31":11.729661,"2023-04-30":10.450197,"2023-07-31":11.993346,"2023-10-31":10.757528,"2024-01-31":10.728921,"2024-04-30":13.530398,"2024-07-31":15.413117,"2024-10-31":15.807825,"2025-01-31":18.059473,"2025-04-30":19.012671,"2025-07-31":18.033858,"2025-10-31":23.229166,"2026-01-31":22.561538,"2026-04-30":22.749811,"2026-07-31":21.345222},"pb_low":{"2015-10-31":5.400542,"2016-01-31":4.382673,"2016-04-30":4.29182,"2016-10-31":4.083292,"2017-01-31":4.173309,"2017-04-30":4.253552,"2017-07-31":4.504592,"2017-10-31":4.474446,"2018-01-31":4.220697,"2018-04-30":3.613224,"2018-07-31":4.562885,"2018-10-31":5.450379,"2019-01-31":4.498773,"2019-04-30":4.872754,"2019-07-31":4.915282,"2019-10-31":4.468169,"2020-01-31":4.294373,"2020-04-30":3.407066,"2020-07-31":3.497783,"2020-10-31":3.6111,"2021-01-31":3.636861,"2021-04-30":5.293167,"2021-07-31":5.918572,"2021-10-31":7.052317,"2022-01-31":7.095095,"2022-04-30":7.299838,"2022-07-31":7.69912,"2022-10-31":8.438477,"2023-01-31":7.671407,"2023-04-30":7.751072,"2023-07-31":7.160584,"2023-10-31":6.228912,"2024-01-31":5.791673,"2024-04-30":5.359136,"2024-07-31":7.173244,"2024-10-31":7.356941,"2025-01-31":9.789597,"2025-04-30":9.767737,"2025-07-31":9.264873,"2025-10-31":8.750359,"2026-01-31":8.498865,"2026-04-30":10.708776,"2026-07-31":11.788532},"ptb":{"2015-10-31":5.808305,"2016-01-31":4.454777,"2016-04-30":5.281787,"2016-10-31":5.301235,"2017-01-31":4.928608,"2017-04-30":4.809469,"2017-07-31":5.869509,"2017-10-31":7.732389,"2018-01-31":8.927059,"2018-04-30":7.419565,"2018-07-31":8.355964,"2018-10-31":6.918042,"2019-01-31":5.750679,"2019-04-30":8.294583,"2019-07-31":6.020155,"2019-10-31":7.403748,"2020-01-31":6.473191,"2020-04-30":5.598176,"2020-07-31":7.305984,"2020-10-31":14.990178,"2021-01-31":20.609388,"2021-04-30":20.139579,"2021-07-31":20.577106,"2021-10-31":26.073262,"2022-01-31":22.690846,"2022-04-30":28.00023,"2022-07-31":24.750234,"2022-10-31":21.67916,"2023-01-31":16.430352,"2023-04-30":14.061186,"2023-07-31":20.058304,"2023-10-31":14.241017,"2024-01-31":14.838222,"2024-04-30":16.668684,"2024-07-31":18.444653,"2024-10-31":15.912525,"2025-01-31":23.867912,"2025-04-30":17.089041,"2025-07-31":20.671524,"2025-10-31":31.67753,"2026-01-31":21.411896,"2026-04-30":22.160928,"2026-07-31":24.462961},"ptb_avg":{"2015-10-31":5.958207,"2016-01-31":5.490875,"2016-04-30":5.408477,"2016-10-31":5.685126,"2017-01-31":5.482385,"2017-04-30":5.422028,"2017-07-31":5.81081,"2017-10-31":5.997894,"2018-01-31":6.182168,"2018-04-30":5.925821,"2018-07-31":6.948569,"2018-10-31":7.675763,"2019-01-31":6.714177,"2019-04-30":8.021237,"2019-07-31":7.591963,"2019-10-31":6.893388,"2020-01-31":6.553677,"2020-04-30":6.567782,"2020-07-31":6.666677,"2020-10-31":15.056247,"2021-01-31":15.21081,"2021-04-30":19.121568,"2021-07-31":20.945452,"2021-10-31":21.367187,"2022-01-31":21.55658,"2022-04-30":24.677913,"2022-07-31":24.106714,"2022-10-31":20.394813,"2023-01-31":16.520007,"2023-04-30":16.882756,"2023-07-31":15.542052,"2023-10-31":13.091702,"2024-01-31":12.808865,"2024-04-30":13.612101,"2024-07-31":14.721608,"2024-10-31":15.990577,"2025-01-31":19.758068,"2025-04-30":21.379069,"2025-07-31":19.136927,"2025-10-31":19.801659,"2026-01-31":20.195846,"2026-04-30":21.402297,"2026-07-31":23.572833},"ptb_high":{"2015-10-31":6.348612,"2016-01-31":6.598275,"2016-04-30":6.995191,"2016-10-31":7.485343,"2017-01-31":6.353487,"2017-04-30":6.64985,"2017-07-31":7.040531,"2017-10-31":7.751434,"2018-01-31":8.927059,"2018-04-30":7.950581,"2018-07-31":9.212892,"2018-10-31":10.238414,"2019-01-31":8.890256,"2019-04-30":10.551006,"2019-07-31":10.76434,"2019-10-31":8.76971,"2020-01-31":8.335142,"2020-04-30":9.044129,"2020-07-31":8.181393,"2020-10-31":18.621339,"2021-01-31":21.366759,"2021-04-30":28.785055,"2021-07-31":30.465079,"2021-10-31":28.05351,"2022-01-31":29.889878,"2022-04-30":34.25011,"2022-07-31":31.289184,"2022-10-31":25.47479,"2023-01-31":20.807909,"2023-04-30":18.957656,"2023-07-31":20.255949,"2023-10-31":16.469203,"2024-01-31":15.561766,"2024-04-30":18.904404,"2024-07-31":21.036076,"2024-10-31":21.730691,"2025-01-31":25.480466,"2025-04-30":27.264857,"2025-07-31":25.134378,"2025-10-31":31.67753,"2026-01-31":30.390482,"2026-04-30":30.612787,"2026-07-31":31.287991},"ptb_low":{"2015-10-31":5.468965,"2016-01-31":4.437656,"2016-04-30":4.345223,"2016-10-31":4.143445,"2017-01-31":4.231327,"2017-04-30":4.310843,"2017-07-31":4.564107,"2017-10-31":4.528018,"2018-01-31":4.264004,"2018-04-30":3.640201,"2018-07-31":4.593574,"2018-10-31":5.711616,"2019-01-31":4.696857,"2019-04-30":5.574257,"2019-07-31":5.686964,"2019-10-31":5.108012,"2020-01-31":4.854893,"2020-04-30":3.885182,"2020-07-31":3.980248,"2020-10-31":9.059281,"2021-01-31":8.669665,"2021-04-30":13.316823,"2021-07-31":15.264164,"2021-10-31":17.103905,"2022-01-31":16.07455,"2022-04-30":17.134612,"2022-07-31":17.120003,"2022-10-31":16.660968,"2023-01-31":13.608744,"2023-04-30":14.061186,"2023-07-31":12.093741,"2023-10-31":9.536132,"2024-01-31":8.400534,"2024-04-30":7.487678,"2024-07-31":9.790162,"2024-10-31":10.113435,"2025-01-31":13.812335,"2025-04-30":14.007287,"2025-07-31":12.912756,"2025-10-31":11.932832,"2026-01-31":11.448005,"2026-04-30":14.410031,"2026-07-31":17.27972},"ps":{"2017-07-31":3.060394,"2017-10-31":3.797726,"2018-01-31":4.293379,"2018-04-30":4.23615,"2018-07-31":4.5231,"2018-10-31":3.628828,"2019-01-31":2.988478,"2019-04-30":3.770763,"2019-07-31":2.528032,"2019-10-31":3.201639,"2020-01-31":2.892174,"2020-04-30":2.206604,"2020-07-31":2.832389,"2020-10-31":2.624648,"2021-01-31":3.850046,"2021-04-30":3.31109,"2021-07-31":3.052676,"2021-10-31":3.943289,"2022-01-31":3.464252,"2022-04-30":3.631262,"2022-07-31":3.33834,"2022-10-31":3.480229,"2023-01-31":3.166113,"2023-04-30":2.579026,"2023-07-31":4.237682,"2023-10-31":3.74709,"2024-01-31":4.590216,"2024-04-30":5.58534,"2024-07-31":6.524676,"2024-10-31":5.304577,"2025-01-31":6.975986,"2025-04-30":4.55712,"2025-07-31":5.838241,"2025-10-31":9.354185,"2026-01-31":6.273884,"2026-04-30":6.032207,"2026-07-31":6.033374},"ps_avg":{"2017-07-31":3.029788,"2017-10-31":2.945837,"2018-01-31":2.973252,"2018-04-30":3.383307,"2018-07-31":3.761274,"2018-10-31":4.026287,"2019-01-31":3.489183,"2019-04-30":3.646498,"2019-07-31":3.188078,"2019-10-31":2.980941,"2020-01-31":2.928135,"2020-04-30":2.588789,"2020-07-31":2.584542,"2020-10-31":2.636216,"2021-01-31":2.841536,"2021-04-30":3.143722,"2021-07-31":3.107321,"2021-10-31":3.231547,"2022-01-31":3.291082,"2022-04-30":3.200401,"2022-07-31":3.251541,"2022-10-31":3.274049,"2023-01-31":3.183389,"2023-04-30":3.096543,"2023-07-31":3.283542,"2023-10-31":3.444683,"2024-01-31":3.962433,"2024-04-30":4.561141,"2024-07-31":5.207673,"2024-10-31":5.330596,"2025-01-31":5.774782,"2025-04-30":5.701138,"2025-07-31":5.404827,"2025-10-31":5.847312,"2026-01-31":5.91757,"2026-04-30":5.825708,"2026-07-31":5.813839},"ps_high":{"2017-07-31":3.670971,"2017-10-31":3.80708,"2018-01-31":4.293379,"2018-04-30":4.53933,"2018-07-31":4.986956,"2018-10-31":5.370514,"2019-01-31":4.620034,"2019-04-30":4.796545,"2019-07-31":4.520248,"2019-10-31":3.792329,"2020-01-31":3.724081,"2020-04-30":3.564878,"2020-07-31":3.171768,"2020-10-31":3.260433,"2021-01-31":3.991531,"2021-04-30":4.732468,"2021-07-31":4.519586,"2021-10-31":4.242779,"2022-01-31":4.563342,"2022-04-30":4.441789,"2022-07-31":4.220321,"2022-10-31":4.089555,"2023-01-31":4.009663,"2023-04-30":3.47711,"2023-07-31":4.279438,"2023-10-31":4.33337,"2024-01-31":4.814046,"2024-04-30":6.334485,"2024-07-31":7.441374,"2024-10-31":7.244112,"2025-01-31":7.447294,"2025-04-30":7.270696,"2025-07-31":7.098682,"2025-10-31":9.354185,"2026-01-31":8.904693,"2026-04-30":8.332804,"2026-07-31":7.716652},"ps_low":{"2017-07-31":2.37975,"2017-10-31":2.223915,"2018-01-31":2.05073,"2018-04-30":2.078348,"2018-07-31":2.48651,"2018-10-31":2.996003,"2019-01-31":2.440834,"2019-04-30":2.534087,"2019-07-31":2.388116,"2019-10-31":2.208882,"2020-01-31":2.169131,"2020-04-30":1.531402,"2020-07-31":1.543065,"2020-10-31":1.5862,"2021-01-31":1.619583,"2021-04-30":2.18938,"2021-07-31":2.264485,"2021-10-31":2.586774,"2022-01-31":2.454131,"2022-04-30":2.222134,"2022-07-31":2.309165,"2022-10-31":2.674642,"2023-01-31":2.622391,"2023-04-30":2.579026,"2023-07-31":2.555023,"2023-10-31":2.509143,"2024-01-31":2.598712,"2024-04-30":2.50897,"2024-07-31":3.463206,"2024-10-31":3.3714,"2025-01-31":4.036995,"2025-04-30":3.735311,"2025-07-31":3.646939,"2025-10-31":3.523694,"2026-01-31":3.354372,"2026-04-30":3.922412,"2026-07-31":4.26175},"pcf":{"2017-10-31":68.418689,"2018-01-31":60.471877,"2018-04-30":44.027287,"2018-07-31":46.782596,"2018-10-31":32.507459,"2019-01-31":24.715544,"2019-04-30":35.380134,"2019-07-31":19.9044,"2019-10-31":25.127251,"2020-01-31":25.07261,"2020-04-30":17.041347,"2020-07-31":21.781581,"2020-10-31":23.305301,"2021-01-31":34.556237,"2021-04-30":32.918822,"2021-07-31":22.558888,"2021-10-31":22.844075,"2022-01-31":18.421143,"2022-04-30":14.246515,"2022-07-31":13.142594,"2022-10-31":13.724255,"2023-01-31":11.362481,"2023-04-30":9.74663,"2023-07-31":17.679111,"2023-10-31":16.032826,"2024-01-31":19.171819,"2024-04-30":22.579037,"2024-07-31":23.078304,"2024-10-31":20.681254,"2025-01-31":29.327395,"2025-04-30":18.167239,"2025-07-31":24.401941,"2025-10-31":39.712625,"2026-01-31":26.111402,"2026-04-30":30.593758,"2026-07-31":60.109084},"pcf_avg":{"2017-10-31":53.071312,"2018-01-31":41.877996,"2018-04-30":35.16349,"2018-07-31":38.903001,"2018-10-31":36.067946,"2019-01-31":28.856511,"2019-04-30":34.214191,"2019-07-31":25.101259,"2019-10-31":23.395163,"2020-01-31":25.384357,"2020-04-30":19.992915,"2020-07-31":19.875595,"2020-10-31":23.408021,"2021-01-31":25.504317,"2021-04-30":31.25485,"2021-07-31":22.96271,"2021-10-31":18.72085,"2022-01-31":17.500309,"2022-04-30":12.556121,"2022-07-31":12.800879,"2022-10-31":12.911184,"2023-01-31":11.424482,"2023-04-30":11.702425,"2023-07-31":13.698549,"2023-10-31":14.738905,"2024-01-31":16.549775,"2024-04-30":18.438657,"2024-07-31":18.419958,"2024-10-31":20.782697,"2025-01-31":24.277476,"2025-04-30":22.727937,"2025-07-31":22.590409,"2025-10-31":24.824406,"2026-01-31":24.628451,"2026-04-30":29.546447,"2026-07-31":57.921908},"pcf_high":{"2017-10-31":68.587208,"2018-01-31":60.471877,"2018-04-30":47.178302,"2018-07-31":51.580283,"2018-10-31":48.109686,"2019-01-31":38.208967,"2019-04-30":45.004797,"2019-07-31":35.590068,"2019-10-31":29.763131,"2020-01-31":32.284507,"2020-04-30":27.531135,"2020-07-31":24.391468,"2020-10-31":28.950685,"2021-01-31":35.826138,"2021-04-30":47.050146,"2021-07-31":33.399174,"2021-10-31":24.579068,"2022-01-31":24.265543,"2022-04-30":17.426454,"2022-07-31":16.614835,"2022-10-31":16.127125,"2023-01-31":14.3898,"2023-04-30":13.14066,"2023-07-31":17.853312,"2023-10-31":18.541364,"2024-01-31":20.106678,"2024-04-30":25.607496,"2024-07-31":26.320742,"2024-10-31":28.243032,"2025-01-31":31.3088,"2025-04-30":28.985077,"2025-07-31":29.67017,"2025-10-31":39.712625,"2026-01-31":37.060618,"2026-04-30":42.261777,"2026-07-31":76.879183},"pcf_low":{"2017-10-31":40.065377,"2018-01-31":28.884357,"2018-04-30":21.600752,"2018-07-31":25.718073,"2018-10-31":26.838537,"2019-01-31":20.186376,"2019-04-30":23.776716,"2019-07-31":18.802773,"2019-10-31":17.335855,"2020-01-31":18.804458,"2020-04-30":11.826841,"2020-07-31":11.866449,"2020-10-31":14.084508,"2021-01-31":14.536627,"2021-04-30":21.766798,"2021-07-31":16.734257,"2021-10-31":14.985577,"2022-01-31":13.049826,"2022-04-30":8.718089,"2022-07-31":9.090874,"2022-10-31":10.547428,"2023-01-31":9.411186,"2023-04-30":9.74663,"2023-07-31":10.659256,"2023-10-31":10.735971,"2024-01-31":10.853963,"2024-04-30":10.142647,"2024-07-31":12.249639,"2024-10-31":13.14427,"2025-01-31":16.971732,"2025-04-30":14.891048,"2025-07-31":15.243014,"2025-10-31":14.959629,"2026-01-31":13.960626,"2026-04-30":19.893436,"2026-07-31":42.458807},"pfcf":{"2017-10-31":null,"2018-01-31":571.685537,"2018-04-30":149.733308,"2018-07-31":145.995923,"2018-10-31":90.710903,"2019-01-31":63.32181,"2019-04-30":107.408431,"2019-07-31":46.76588,"2019-10-31":52.013266,"2020-01-31":46.724223,"2020-04-30":28.428105,"2020-07-31":35.086007,"2020-10-31":43.409469,"2021-01-31":69.973528,"2021-04-30":76.402196,"2021-07-31":38.383752,"2021-10-31":32.671809,"2022-01-31":24.541996,"2022-04-30":17.293503,"2022-07-31":15.692712,"2022-10-31":16.674578,"2023-01-31":14.312516,"2023-04-30":12.915796,"2023-07-31":25.693387,"2023-10-31":23.504886,"2024-01-31":26.925432,"2024-04-30":30.729663,"2024-07-31":30.052803,"2024-10-31":28.381795,"2025-01-31":41.947775,"2025-04-30":26.202961,"2025-07-31":35.606729,"2025-10-31":57.503126,"2026-01-31":37.321298,"2026-04-30":46.036609,"2026-07-31":200.634685},"pfcf_avg":{"2017-10-31":null,"2018-01-31":395.903775,"2018-04-30":119.588238,"2018-07-31":121.405822,"2018-10-31":100.646313,"2019-01-31":73.931067,"2019-04-30":103.868814,"2019-07-31":58.976028,"2019-10-31":48.427855,"2020-01-31":47.305181,"2020-04-30":33.351863,"2020-07-31":32.015824,"2020-10-31":43.600799,"2021-01-31":51.644136,"2021-04-30":72.540237,"2021-07-31":39.070851,"2021-10-31":26.774734,"2022-01-31":23.315194,"2022-04-30":15.241573,"2022-07-31":15.284693,"2022-10-31":15.686719,"2023-01-31":14.390614,"2023-04-30":15.507528,"2023-07-31":19.908361,"2023-10-31":21.607935,"2024-01-31":23.242962,"2024-04-30":25.09468,"2024-07-31":23.986658,"2024-10-31":28.52101,"2025-01-31":34.724738,"2025-04-30":32.780944,"2025-07-31":32.963384,"2025-10-31":35.945268,"2026-01-31":35.201701,"2026-04-30":44.460645,"2026-07-31":193.334234},"pfcf_high":{"2017-10-31":null,"2018-01-31":571.685537,"2018-04-30":160.449661,"2018-07-31":160.968216,"2018-10-31":134.248359,"2019-01-31":97.892282,"2019-04-30":136.627369,"2019-07-31":83.619746,"2019-10-31":61.609512,"2020-01-31":60.164,"2020-04-30":45.927003,"2020-07-31":39.290041,"2020-10-31":53.924807,"2021-01-31":72.544972,"2021-04-30":109.199973,"2021-07-31":56.828404,"2021-10-31":35.153213,"2022-01-31":32.328334,"2022-04-30":21.153554,"2022-07-31":19.838688,"2022-10-31":19.593995,"2023-01-31":18.125815,"2023-04-30":17.413412,"2023-07-31":25.946557,"2023-10-31":27.182521,"2024-01-31":28.238375,"2024-04-30":34.85134,"2024-07-31":34.275139,"2024-10-31":38.759155,"2025-01-31":44.781833,"2025-04-30":41.805738,"2025-07-31":43.294002,"2025-10-31":57.503126,"2026-01-31":52.971126,"2026-04-30":63.594307,"2026-07-31":256.610644},"pfcf_low":{"2017-10-31":null,"2018-01-31":273.065266,"2018-04-30":73.462443,"2018-07-31":80.259202,"2018-10-31":74.891979,"2019-01-31":51.717977,"2019-04-30":72.18231,"2019-07-31":44.17758,"2019-10-31":35.885122,"2020-01-31":35.043167,"2020-04-30":19.729348,"2020-07-31":19.114605,"2020-10-31":26.234418,"2021-01-31":29.43547,"2021-04-30":50.519157,"2021-07-31":28.473193,"2021-10-31":21.432512,"2022-01-31":17.385934,"2022-04-30":10.582679,"2022-07-31":10.854818,"2022-10-31":12.814823,"2023-01-31":11.854607,"2023-04-30":12.915796,"2023-07-31":15.491299,"2023-10-31":15.739444,"2024-01-31":15.243605,"2024-04-30":13.80396,"2024-07-31":15.951605,"2024-10-31":18.03846,"2025-01-31":24.275132,"2025-04-30":21.477647,"2025-07-31":22.242241,"2025-10-31":21.661259,"2026-01-31":19.954067,"2026-04-30":29.935071,"2026-07-31":141.720833},"evs_avg":{"2017-07-31":2.40944,"2017-10-31":2.34894,"2018-01-31":2.39034,"2018-04-30":2.77524,"2018-07-31":3.194698,"2018-10-31":3.478071,"2019-01-31":2.939373,"2019-04-30":3.150313,"2019-07-31":2.714211,"2019-10-31":2.490807,"2020-01-31":2.427876,"2020-04-30":2.119511,"2020-07-31":2.110348,"2020-10-31":2.365522,"2021-01-31":2.546009,"2021-04-30":2.871361,"2021-07-31":3.343437,"2021-10-31":3.42075,"2022-01-31":3.43808,"2022-04-30":3.249518,"2022-07-31":3.220277,"2022-10-31":3.190303,"2023-01-31":3.181083,"2023-04-30":2.99432,"2023-07-31":3.171793,"2023-10-31":3.294144,"2024-01-31":3.74957,"2024-04-30":4.28834,"2024-07-31":4.920278,"2024-10-31":5.072462,"2025-01-31":5.577954,"2025-04-30":5.50461,"2025-07-31":5.139829,"2025-10-31":5.602509,"2026-01-31":5.68418,"2026-04-30":5.612921,"2026-07-31":5.723347},"evs_high":{"2017-07-31":3.050623,"2017-10-31":3.210183,"2018-01-31":3.710467,"2018-04-30":3.931263,"2018-07-31":4.420381,"2018-10-31":4.822298,"2019-01-31":4.070225,"2019-04-30":4.30036,"2019-07-31":4.046381,"2019-10-31":3.302194,"2020-01-31":3.223822,"2020-04-30":3.0956,"2020-07-31":2.697574,"2020-10-31":2.989738,"2021-01-31":3.696003,"2021-04-30":4.460108,"2021-07-31":4.755702,"2021-10-31":4.431981,"2022-01-31":4.710339,"2022-04-30":4.490906,"2022-07-31":4.189057,"2022-10-31":4.005809,"2023-01-31":4.007358,"2023-04-30":3.374887,"2023-07-31":4.167689,"2023-10-31":4.182831,"2024-01-31":4.601182,"2024-04-30":6.061684,"2024-07-31":7.15398,"2024-10-31":6.985978,"2025-01-31":7.250466,"2025-04-30":7.074168,"2025-07-31":6.833684,"2025-10-31":9.109383,"2026-01-31":8.671303,"2026-04-30":8.120018,"2026-07-31":7.626159},"evs_low":{"2017-07-31":1.759402,"2017-10-31":1.627017,"2018-01-31":1.467818,"2018-04-30":1.470281,"2018-07-31":1.919935,"2018-10-31":2.447786,"2019-01-31":1.891025,"2019-04-30":2.037902,"2019-07-31":1.914248,"2019-10-31":1.718748,"2020-01-31":1.668872,"2020-04-30":1.062125,"2020-07-31":1.068871,"2020-10-31":1.315506,"2021-01-31":1.324055,"2021-04-30":1.91702,"2021-07-31":2.500601,"2021-10-31":2.775976,"2022-01-31":2.601128,"2022-04-30":2.271251,"2022-07-31":2.277902,"2022-10-31":2.590896,"2023-01-31":2.620086,"2023-04-30":2.476803,"2023-07-31":2.443274,"2023-10-31":2.358604,"2024-01-31":2.385849,"2024-04-30":2.236169,"2024-07-31":3.175811,"2024-10-31":3.113266,"2025-01-31":3.840167,"2025-04-30":3.538784,"2025-07-31":3.381941,"2025-10-31":3.278892,"2026-01-31":3.120981,"2026-04-30":3.709626,"2026-07-31":4.171257},"eve_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":176.834581,"2022-07-31":84.724384,"2022-10-31":65.89019,"2023-01-31":51.36795,"2023-04-30":73.725606,"2023-07-31":89.762792,"2023-10-31":55.489002,"2024-01-31":63.879307,"2024-04-30":62.710281,"2024-07-31":62.304149,"2024-10-31":71.174128,"2025-01-31":88.466417,"2025-04-30":85.452129,"2025-07-31":91.087664,"2025-10-31":100.771462,"2026-01-31":82.74616,"2026-04-30":71.007876,"2026-07-31":64.549129},"eve_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":244.389318,"2022-07-31":110.212643,"2022-10-31":82.733053,"2023-01-31":64.710583,"2023-04-30":83.095854,"2023-07-31":117.946995,"2023-10-31":70.458699,"2024-01-31":78.387746,"2024-04-30":88.642673,"2024-07-31":90.588913,"2024-10-31":98.023586,"2025-01-31":114.992473,"2025-04-30":109.817535,"2025-07-31":121.106039,"2025-10-31":163.849053,"2026-01-31":126.230529,"2026-04-30":102.724621,"2026-07-31":86.009462},"eve_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":123.598553,"2022-07-31":59.93081,"2022-10-31":53.510477,"2023-01-31":42.308996,"2023-04-30":60.983395,"2023-07-31":69.145478,"2023-10-31":39.730071,"2024-01-31":40.64636,"2024-04-30":32.700485,"2024-07-31":40.214437,"2024-10-31":43.683722,"2025-01-31":60.905096,"2025-04-30":54.935154,"2025-07-31":59.934513,"2025-10-31":58.976916,"2026-01-31":45.432979,"2026-04-30":46.929688,"2026-07-31":47.044332},"evb_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":380.480905,"2022-10-31":173.731659,"2023-01-31":104.880717,"2023-04-30":501.140128,"2023-07-31":null,"2023-10-31":154.587923,"2024-01-31":198.196313,"2024-04-30":150.559139,"2024-07-31":129.118541,"2024-10-31":155.86717,"2025-01-31":207.275265,"2025-04-30":186.806246,"2025-07-31":227.021478,"2025-10-31":278.489273,"2026-01-31":181.335856,"2026-04-30":133.188874,"2026-07-31":108.798722},"evb_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":494.94377,"2022-10-31":218.140978,"2023-01-31":132.12309,"2023-04-30":564.83316,"2023-07-31":null,"2023-10-31":196.292303,"2024-01-31":243.211188,"2024-04-30":212.819402,"2024-07-31":187.735625,"2024-10-31":214.665908,"2025-01-31":269.425348,"2025-04-30":240.071275,"2025-07-31":301.837491,"2025-10-31":452.808786,"2026-01-31":276.630616,"2026-04-30":192.679705,"2026-07-31":144.970499},"evb_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":269.137735,"2022-10-31":141.090259,"2023-01-31":86.384561,"2023-04-30":414.526621,"2023-07-31":null,"2023-10-31":110.6848,"2024-01-31":126.11218,"2024-04-30":78.509566,"2024-07-31":83.340028,"2024-10-31":95.664791,"2025-01-31":142.699573,"2025-04-30":120.09332,"2025-07-31":149.377217,"2025-10-31":162.987,"2026-01-31":99.565081,"2026-04-30":88.025621,"2026-07-31":79.29407},"earnings_yield":{"2017-07-31":-9.811938,"2017-10-31":-6.157635,"2018-01-31":-4.218985,"2018-04-30":-4.096742,"2018-07-31":-3.521127,"2018-10-31":-3.748048,"2019-01-31":-4.187058,"2019-04-30":-3.982103,"2019-07-31":-5.597484,"2019-10-31":-4.599483,"2021-01-31":-4.539559,"2021-04-30":-4.995054,"2021-07-31":-4.713115,"2021-10-31":-2.755026,"2022-01-31":-1.975504,"2022-04-30":-0.819113,"2022-07-31":-0.176367,"2022-10-31":0.163934,"2023-01-31":0.742049,"2023-04-30":0.131406,"2023-07-31":-0.053262,"2023-10-31":0.561964,"2024-01-31":0.425106,"2024-04-30":0.555556,"2024-07-31":0.667445,"2024-10-31":0.759241,"2025-01-31":0.442543,"2025-04-30":0.815697,"2025-07-31":0.688844,"2025-10-31":0.385005,"2026-01-31":0.790912,"2026-04-30":0.923723,"2026-07-31":0.945963},"fcf_yield":{"2017-10-31":-0.149597,"2018-01-31":0.174921,"2018-04-30":0.667854,"2018-07-31":0.684951,"2018-10-31":1.102403,"2019-01-31":1.579235,"2019-04-30":0.931026,"2019-07-31":2.138311,"2019-10-31":1.922586,"2020-01-31":2.140217,"2020-04-30":3.517646,"2020-07-31":2.850139,"2020-10-31":2.303645,"2021-01-31":1.429112,"2021-04-30":1.308863,"2021-07-31":2.605269,"2021-10-31":3.060743,"2022-01-31":4.074648,"2022-04-30":5.782519,"2022-07-31":6.372385,"2022-10-31":5.997153,"2023-01-31":6.986892,"2023-04-30":7.742457,"2023-07-31":3.892052,"2023-10-31":4.254435,"2024-01-31":3.713961,"2024-04-30":3.254185,"2024-07-31":3.327477,"2024-10-31":3.523385,"2025-01-31":2.383917,"2025-04-30":3.816363,"2025-07-31":2.808458,"2025-10-31":1.739036,"2026-01-31":2.679435,"2026-04-30":2.172184,"2026-07-31":0.498418},"peg":{"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":-5.713924,"2023-01-31":-0.949027,"2023-04-30":-6.764444,"2023-07-31":null,"2023-10-31":0.635526,"2024-01-31":-12.349853,"2024-04-30":0.216,"2024-07-31":-0.071345,"2024-10-31":1.317105,"2025-01-31":2.954949,"2025-04-30":3.814054,"2025-07-31":58.068293,"2026-01-31":1.517236,"2026-04-30":1.381217,"2026-07-31":1.354439},"price":{"2015-10-31":17.63,"2016-01-31":13.01,"2016-04-30":14.55,"2016-10-31":12.5,"2017-01-31":11.38,"2017-04-30":10.61,"2017-07-31":12.23,"2017-10-31":16.24,"2018-01-31":19.91,"2018-04-30":20.26,"2018-07-31":22.72,"2018-10-31":19.21,"2019-01-31":18.39,"2019-04-30":22.35,"2019-07-31":15.9,"2019-10-31":19.35,"2020-01-31":17.8,"2020-04-30":14.02,"2020-07-31":17.86,"2020-10-31":16.1,"2021-01-31":23.13,"2021-04-30":20.22,"2021-07-31":19.52,"2021-10-31":26.86,"2022-01-31":25.31,"2022-04-30":29.3,"2022-07-31":28.35,"2022-10-31":30.5,"2023-01-31":28.3,"2023-04-30":22.83,"2023-07-31":37.55,"2023-10-31":33.81,"2024-01-31":39.99,"2024-04-30":50.4,"2024-07-31":59.93,"2024-10-31":50.05,"2025-01-31":67.79,"2025-04-30":45.36,"2025-07-31":59.52,"2025-10-31":98.7,"2026-01-31":69.54,"2026-04-30":71.45,"2026-07-31":77.17},"price_avg":{"2015-10-31":18.085,"2016-01-31":16.035882,"2016-04-30":14.899,"2016-10-31":13.405192,"2017-01-31":12.658654,"2017-04-30":11.961346,"2017-07-31":12.107692,"2017-10-31":12.597115,"2018-01-31":13.788077,"2018-04-30":16.181154,"2018-07-31":18.893269,"2018-10-31":21.314038,"2019-01-31":21.471154,"2019-04-30":21.613462,"2019-07-31":20.051346,"2019-10-31":18.016154,"2020-01-31":18.021321,"2020-04-30":16.448269,"2020-07-31":16.29717,"2020-10-31":16.170962,"2021-01-31":17.071154,"2021-04-30":19.197925,"2021-07-31":19.869423,"2021-10-31":22.011923,"2022-01-31":24.044808,"2022-04-30":25.823462,"2022-07-31":27.612885,"2022-10-31":28.693077,"2023-01-31":28.454423,"2023-04-30":27.411154,"2023-07-31":29.095385,"2023-10-31":31.081379,"2024-01-31":34.520748,"2024-04-30":41.158013,"2024-07-31":47.833155,"2024-10-31":50.295498,"2025-01-31":56.11716,"2025-04-30":56.74716,"2025-07-31":55.1014,"2025-10-31":61.69748,"2026-01-31":65.5906,"2026-04-30":69.004064,"2026-07-31":74.362032},"price_high":{"2015-10-31":19.27,"2016-01-31":19.27,"2016-04-30":19.27,"2016-10-31":17.65,"2017-01-31":14.67,"2017-04-30":14.67,"2017-07-31":14.67,"2017-10-31":16.28,"2018-01-31":19.91,"2018-04-30":21.71,"2018-07-31":25.05,"2018-10-31":28.43,"2019-01-31":28.43,"2019-04-30":28.43,"2019-07-31":28.43,"2019-10-31":22.92,"2020-01-31":22.92,"2020-04-30":22.65,"2020-07-31":20,"2020-10-31":20,"2021-01-31":23.98,"2021-04-30":28.9,"2021-07-31":28.9,"2021-10-31":28.9,"2022-01-31":33.34,"2022-04-30":35.84,"2022-07-31":35.84,"2022-10-31":35.84,"2023-01-31":35.84,"2023-04-30":30.78,"2023-07-31":37.92,"2023-10-31":39.1,"2024-01-31":41.94,"2024-04-30":57.16,"2024-07-31":68.35,"2024-10-31":68.35,"2025-01-31":72.37,"2025-04-30":72.37,"2025-07-31":72.37,"2025-10-31":98.7,"2026-01-31":98.7,"2026-04-30":98.7,"2026-07-31":98.7},"price_low":{"2015-10-31":16.6,"2016-01-31":12.96,"2016-04-30":11.97,"2016-10-31":9.77,"2017-01-31":9.77,"2017-04-30":9.51,"2017-07-31":9.51,"2017-10-31":9.51,"2018-01-31":9.51,"2018-04-30":9.94,"2018-07-31":12.49,"2018-10-31":15.86,"2019-01-31":15.02,"2019-04-30":15.02,"2019-07-31":15.02,"2019-10-31":13.35,"2020-01-31":13.35,"2020-04-30":9.73,"2020-07-31":9.73,"2020-10-31":9.73,"2021-01-31":9.73,"2021-04-30":13.37,"2021-07-31":14.48,"2021-10-31":17.62,"2022-01-31":17.93,"2022-04-30":17.93,"2022-07-31":19.61,"2022-10-31":23.44,"2023-01-31":23.44,"2023-04-30":22.83,"2023-07-31":22.64,"2023-10-31":22.64,"2024-01-31":22.64,"2024-04-30":22.64,"2024-07-31":31.81,"2024-10-31":31.81,"2025-01-31":39.23,"2025-04-30":37.18,"2025-07-31":37.18,"2025-10-31":37.18,"2026-01-31":37.18,"2026-04-30":46.46,"2026-07-31":54.51},"ev_avg":{"2015-10-31":2862481300,"2016-01-31":2450237911.17647,"2016-04-30":2285258476,"2016-10-31":2158475989.615385,"2017-01-31":2040312134.615385,"2017-04-30":1953408400.192308,"2017-07-31":2031403384.615385,"2017-10-31":2169802476.923077,"2018-01-31":2449529450.384615,"2018-04-30":3047424198.461538,"2018-07-31":3777727296.153847,"2018-10-31":4443886009.038461,"2019-01-31":3997030105.769231,"2019-04-30":4506771463.461538,"2019-07-31":4120231856.346154,"2019-10-31":3919663219.01,"2020-01-31":3990068106.446793,"2020-04-30":3568958247.662308,"2020-07-31":3569137384.787735,"2020-10-31":3958618010.388654,"2021-01-31":4287934467.957693,"2021-04-30":4966786307.659245,"2021-07-31":6094667543.523461,"2021-10-31":6755967349.624615,"2022-01-31":7497929416.299231,"2022-04-30":7761623416.383845,"2022-07-31":8174632235.457499,"2022-10-31":8460036843.486923,"2023-01-31":8758903321.512115,"2023-04-30":8151545318.918462,"2023-07-31":8767580705.033846,"2023-10-31":9391680070.179312,"2024-01-31":10613610755.754765,"2024-04-30":12585388992.036537,"2024-07-31":14809509269.297182,"2024-10-31":15613681975.351553,"2025-01-31":17671874581.740242,"2025-04-30":17907433524.53448,"2025-07-31":17220487200.225998,"2025-10-31":19517920710.744522,"2026-01-31":20820257675.258003,"2026-04-30":22099497116.887012,"2026-07-31":24393761459.650875},"shares_out":{"2015-10-31":189980000,"2016-01-31":190509000,"2016-04-30":194124000,"2016-10-31":199678000,"2017-01-31":204364000,"2017-04-30":208119000,"2017-07-31":210975000,"2017-10-31":216016000,"2018-01-31":220979000,"2018-04-30":229596000,"2018-07-31":235412000,"2018-10-31":241359000,"2019-01-31":220979000,"2019-04-30":241359000,"2019-07-31":241359000,"2019-10-31":260375453,"2020-01-31":267028936,"2020-04-30":265022124,"2020-07-31":268213465,"2020-10-31":272810989,"2021-01-31":280335794,"2021-04-30":283254906,"2021-07-31":285074082,"2021-10-31":289947104,"2022-01-31":298498932,"2022-04-30":296021678,"2022-07-31":298918217,"2022-10-31":302585633,"2023-01-31":308045301,"2023-04-30":307532852,"2023-07-31":311956031,"2023-10-31":315972820,"2024-01-31":324910308,"2024-04-30":325234458,"2024-07-31":327691894,"2024-10-31":326236972,"2025-01-31":326022514,"2025-04-30":326831678,"2025-07-31":328636590,"2025-10-31":330171649,"2026-01-31":330460930,"2026-04-30":332404932,"2026-07-31":333227251},"shares_dil":{"2021-04-30":270524500,"2021-07-31":275307500,"2021-10-31":279887000,"2022-01-31":284401500,"2022-04-30":288279500,"2022-07-31":295476750,"2022-10-31":298857250,"2023-01-31":312311500,"2023-04-30":314816500,"2023-07-31":314014000,"2023-10-31":321331750,"2024-01-31":319410500,"2024-04-30":323592000,"2024-07-31":332075250,"2024-10-31":334652500,"2025-01-31":337426250,"2025-04-30":338413750,"2025-07-31":336986500,"2025-10-31":338282250,"2026-01-31":339023500,"2026-04-30":343262000,"2026-07-31":345225250},"rev_ps":{"2021-04-30":6.394123,"2021-07-31":6.621233,"2021-10-31":7.056405,"2022-01-31":7.668201,"2022-04-30":8.285522,"2022-07-31":8.591156,"2022-10-31":8.873123,"2023-01-31":8.816307,"2023-04-30":8.647374,"2023-07-31":8.802904,"2023-10-31":8.872522,"2024-01-31":8.862016,"2024-04-30":9.069424,"2024-07-31":9.063888,"2024-10-31":9.19798,"2025-01-31":9.389204,"2025-04-30":9.612996,"2025-07-31":9.942241,"2025-10-31":10.298448,"2026-01-31":10.804098,"2026-04-30":11.470113,"2026-07-31":12.345997},"ebitda_ps":{"2021-04-30":-0.713832,"2021-07-31":-0.586689,"2021-10-31":-0.39939,"2022-01-31":-0.114268,"2022-04-30":0.152255,"2022-07-31":0.32654,"2022-10-31":0.429623,"2023-01-31":0.545971,"2023-04-30":0.351208,"2023-07-31":0.311053,"2023-10-31":0.526724,"2024-01-31":0.52018,"2024-04-30":0.620198,"2024-07-31":0.715793,"2024-10-31":0.655525,"2025-01-31":0.592005,"2025-04-30":0.619245,"2025-07-31":0.561014,"2025-10-31":0.572554,"2026-01-31":0.742179,"2026-04-30":0.906672,"2026-07-31":1.094677},"ebit_ps":{"2021-04-30":-0.932666,"2021-07-31":-0.806807,"2021-10-31":-0.625195,"2022-01-31":-0.345983,"2022-04-30":-0.092993,"2022-07-31":0.072713,"2022-10-31":0.162941,"2023-01-31":0.267403,"2023-04-30":0.051668,"2023-07-31":-0.013773,"2023-10-31":0.189066,"2024-01-31":0.167656,"2024-04-30":0.258322,"2024-07-31":0.345395,"2024-10-31":0.299334,"2025-01-31":0.252672,"2025-04-30":0.283266,"2025-07-31":0.225095,"2025-10-31":0.207179,"2026-01-31":0.338667,"2026-04-30":0.48338,"2026-07-31":0.64946},"eps":{"2017-07-31":-1.2,"2017-10-31":-1,"2018-01-31":-0.84,"2018-04-30":-0.83,"2018-07-31":-0.8,"2018-10-31":-0.72,"2019-01-31":-0.77,"2019-04-30":-0.89,"2019-07-31":-0.89,"2019-10-31":-0.89,"2021-01-31":-1.05,"2021-04-30":-1.01,"2021-07-31":-0.92,"2021-10-31":-0.74,"2022-01-31":-0.5,"2022-04-30":-0.24,"2022-07-31":-0.05,"2022-10-31":0.05,"2023-01-31":0.21,"2023-04-30":0.03,"2023-07-31":-0.02,"2023-10-31":0.19,"2024-01-31":0.17,"2024-04-30":0.28,"2024-07-31":0.4,"2024-10-31":0.38,"2025-01-31":0.3,"2025-04-30":0.37,"2025-07-31":0.41,"2025-10-31":0.38,"2026-01-31":0.55,"2026-04-30":0.66,"2026-07-31":0.73},"cfo_ps":{"2021-04-30":0.643143,"2021-07-31":0.895987,"2021-10-31":1.218059,"2022-01-31":1.44207,"2022-04-30":2.111878,"2022-07-31":2.182233,"2022-10-31":2.250068,"2023-01-31":2.456631,"2023-04-30":2.288155,"2023-07-31":2.110056,"2023-10-31":2.07363,"2024-01-31":2.12179,"2024-04-30":2.243489,"2024-07-31":2.562534,"2024-10-31":2.359208,"2025-01-31":2.233371,"2025-04-30":2.41135,"2025-07-31":2.378713,"2025-10-31":2.425767,"2026-01-31":2.595941,"2026-04-30":2.261576,"2026-07-31":1.239214},"fcf_ps":{"2021-04-30":0.277106,"2021-07-31":0.526589,"2021-10-31":0.851665,"2022-01-31":1.082413,"2022-04-30":1.73978,"2022-07-31":1.827612,"2022-10-31":1.851951,"2023-01-31":1.95028,"2023-04-30":1.726707,"2023-07-31":1.451887,"2023-10-31":1.414435,"2024-01-31":1.510786,"2024-04-30":1.648434,"2024-07-31":1.967834,"2024-10-31":1.719109,"2025-01-31":1.56144,"2025-04-30":1.671856,"2025-07-31":1.630175,"2025-10-31":1.675276,"2026-01-31":1.816219,"2026-04-30":1.502937,"2026-07-31":0.371262},"cash_ps":{"2015-10-31":3.017723,"2016-01-31":3.174349,"2016-04-30":3.126842,"2016-10-31":2.595409,"2017-01-31":2.674938,"2017-04-30":2.575329,"2017-07-31":2.479047,"2017-10-31":2.552478,"2018-01-31":2.70318,"2018-04-30":4.782126,"2018-07-31":4.700958,"2018-10-31":4.738423,"2019-01-31":5.41894,"2019-04-30":4.831599,"2019-07-31":4.899171,"2019-10-31":4.767404,"2020-01-31":4.865214,"2020-04-30":4.807674,"2020-07-31":4.821216,"2020-10-31":4.403855,"2021-01-31":4.471548,"2021-04-30":4.35715,"2021-07-31":1.193556,"2021-10-31":1.395744,"2022-01-31":1.561811,"2022-04-30":1.53785,"2022-07-31":2.183095,"2022-10-31":2.630432,"2023-01-31":1.885612,"2023-04-30":1.230064,"2023-07-31":1.310762,"2023-10-31":1.674799,"2024-01-31":2.162246,"2024-04-30":2.769125,"2024-07-31":2.944925,"2024-10-31":2.742083,"2025-01-31":2.219426,"2025-04-30":2.262131,"2025-07-31":2.701613,"2025-10-31":2.583014,"2026-01-31":2.586911,"2026-04-30":2.520402,"2026-07-31":1.15745},"bvps":{"2015-10-31":3.073766,"2016-01-31":2.957099,"2016-04-30":2.789027,"2016-10-31":2.392677,"2017-01-31":2.341068,"2017-04-30":2.235779,"2017-07-31":2.111179,"2017-10-31":2.125403,"2018-01-31":2.253182,"2018-04-30":2.751006,"2018-07-31":2.737303,"2018-10-31":2.909889,"2019-01-31":3.338688,"2019-04-30":3.082446,"2019-07-31":3.055776,"2019-10-31":2.987801,"2020-01-31":3.108719,"2020-04-30":2.85583,"2020-07-31":2.781762,"2020-10-31":2.69447,"2021-01-31":2.675384,"2021-04-30":2.525898,"2021-07-31":2.446536,"2021-10-31":2.49847,"2022-01-31":2.527098,"2022-04-30":2.456219,"2022-07-31":2.547044,"2022-10-31":2.777753,"2023-01-31":3.055502,"2023-04-30":2.945399,"2023-07-31":3.161753,"2023-10-31":3.634664,"2024-01-31":3.90906,"2024-04-30":4.224562,"2024-07-31":4.434534,"2024-10-31":4.323808,"2025-01-31":4.007315,"2025-04-30":3.806409,"2025-07-31":4.013007,"2025-10-31":4.248969,"2026-01-31":4.374702,"2026-04-30":4.338498,"2026-07-31":4.623986},"tbvps":{"2015-10-31":3.035309,"2016-01-31":2.92046,"2016-04-30":2.75475,"2016-10-31":2.357941,"2017-01-31":2.308968,"2017-04-30":2.206065,"2017-07-31":2.08365,"2017-10-31":2.100256,"2018-01-31":2.230298,"2018-04-30":2.730618,"2018-07-31":2.719016,"2018-10-31":2.776797,"2019-01-31":3.197883,"2019-04-30":2.69453,"2019-07-31":2.641128,"2019-10-31":2.613541,"2020-01-31":2.749803,"2020-04-30":2.504387,"2020-07-31":2.444572,"2020-10-31":1.074037,"2021-01-31":1.122304,"2021-04-30":1.003993,"2021-07-31":0.948627,"2021-10-31":1.030174,"2022-01-31":1.115428,"2022-04-30":1.04642,"2022-07-31":1.145444,"2022-10-31":1.406881,"2023-01-31":1.722422,"2023-04-30":1.623618,"2023-07-31":1.872043,"2023-10-31":2.374128,"2024-01-31":2.695067,"2024-04-30":3.023634,"2024-07-31":3.24918,"2024-10-31":3.145321,"2025-01-31":2.840215,"2025-04-30":2.654333,"2025-07-31":2.879323,"2025-10-31":3.115773,"2026-01-31":3.247727,"2026-04-30":3.224143,"2026-07-31":3.154565},"buyback_ps":{"2021-04-30":0.351451,"2021-07-31":0.433788,"2021-10-31":0.55104,"2022-01-31":0.703829,"2022-04-30":0.820627,"2022-07-31":0.855485,"2022-10-31":0.739905,"2023-01-31":0.701441,"2023-04-30":0.706948,"2023-07-31":0.585802,"2023-10-31":0.56591,"2024-01-31":0.425161,"2024-04-30":0.203621,"2024-07-31":0.132259,"2024-10-31":0.607971,"2025-01-31":1.108322,"2025-04-30":1.459494,"2025-07-31":1.591028,"2025-10-31":1.204394,"2026-01-31":1.010691,"2026-04-30":0.893822,"2026-07-31":0.966192},"fcf_margin":{"2017-10-31":-0.568127,"2018-01-31":0.751004,"2018-04-30":2.82913,"2018-07-31":3.0981,"2018-10-31":4.000432,"2019-01-31":4.719508,"2019-04-30":3.510676,"2019-07-31":5.405719,"2019-10-31":6.155427,"2020-01-31":6.189882,"2020-04-30":7.762051,"2020-07-31":8.072703,"2020-10-31":6.046257,"2021-01-31":5.502147,"2021-04-30":4.333763,"2021-07-31":7.953041,"2021-10-31":12.069392,"2022-01-31":14.11561,"2022-04-30":20.997837,"2022-07-31":21.273184,"2022-10-31":20.871469,"2023-01-31":22.121286,"2023-04-30":19.967998,"2023-07-31":16.493279,"2023-10-31":15.941751,"2024-01-31":17.047885,"2024-04-30":18.175728,"2024-07-31":21.710705,"2024-10-31":18.690067,"2025-01-31":16.630168,"2025-04-30":17.391621,"2025-07-31":16.396455,"2025-10-31":16.267264,"2026-01-31":16.810467,"2026-04-30":13.103066,"2026-07-31":3.007144}},"masked":{"tax_rate_pct":{"annual":{"2014-01-31":"a loss","2015-01-31":"a loss","2016-01-31":"a loss","2017-01-31":"a loss","2018-01-31":"a loss","2019-01-31":"a loss","2020-01-31":"a loss","2021-01-31":"a loss","2022-01-31":"a loss"},"ttm":{"2017-07-31":"a loss","2017-10-31":"a loss","2018-01-31":"a loss","2018-04-30":"a loss","2018-07-31":"a loss","2018-10-31":"a loss","2019-01-31":"a loss","2019-04-30":"a loss","2019-07-31":"a loss","2019-10-31":"a loss","2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2023-07-31":"a loss"}},"debt_equity":{"annual":{"2015-01-31":"negative equity"}},"net_debt_equity":{"annual":{"2015-01-31":"negative equity"}},"liab_equity":{"annual":{"2015-01-31":"negative equity"}},"debt_ebit":{"annual":{"2015-01-31":"an operating loss","2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-07-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2015-01-31":"an operating loss","2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-07-31":"an operating loss"}},"debt_ebitda":{"annual":{"2015-01-31":"negative EBITDA","2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2015-01-31":"negative EBITDA","2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"debt_capital":{"annual":{"2015-01-31":"negative capital"}},"net_debt_capital":{"annual":{"2015-01-31":"negative capital"}},"debt_capital_ev":{"annual":{"2015-01-31":"negative capital"}},"roe":{"annual":{"2016-01-31":"negative equity"}},"pe":{"annual":{"2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share"}},"pe_avg":{"annual":{"2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share"}},"pe_high":{"annual":{"2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share"}},"pe_low":{"annual":{"2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share"}},"peg":{"annual":{"2016-01-31":"a loss per share","2017-01-31":"a loss per share","2018-01-31":"a loss per share","2019-01-31":"a loss per share","2020-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share"},"ttm":{"2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share"}},"ev_ebit":{"annual":{"2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_avg":{"annual":{"2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_high":{"annual":{"2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-07-31":"an operating loss"}},"evb_low":{"annual":{"2016-01-31":"an operating loss","2017-01-31":"an operating loss","2018-01-31":"an operating loss","2019-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-07-31":"an operating loss"}},"ev_ebitda":{"annual":{"2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"eve_avg":{"annual":{"2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"eve_high":{"annual":{"2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"eve_low":{"annual":{"2016-01-31":"negative EBITDA","2017-01-31":"negative EBITDA","2018-01-31":"negative EBITDA","2019-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2016-01-31":"negative free cash flow","2017-01-31":"negative free cash flow"},"ttm":{"2017-10-31":"negative free cash flow"}},"pfcf":{"annual":{"2016-01-31":"negative free cash flow","2017-01-31":"negative free cash flow"},"ttm":{"2017-10-31":"negative free cash flow"}},"pfcf_avg":{"annual":{"2016-01-31":"negative free cash flow","2017-01-31":"negative free cash flow"},"ttm":{"2017-10-31":"negative free cash flow"}},"pfcf_high":{"annual":{"2016-01-31":"negative free cash flow","2017-01-31":"negative free cash flow"},"ttm":{"2017-10-31":"negative free cash flow"}},"pfcf_low":{"annual":{"2016-01-31":"negative free cash flow","2017-01-31":"negative free cash flow"},"ttm":{"2017-10-31":"negative free cash flow"}},"ev_cfo":{"annual":{"2016-01-31":"negative operating cash flow","2017-01-31":"negative operating cash flow"}},"pcf":{"annual":{"2016-01-31":"negative operating cash flow","2017-01-31":"negative operating cash flow"}},"pcf_avg":{"annual":{"2016-01-31":"negative operating cash flow","2017-01-31":"negative operating cash flow"}},"pcf_high":{"annual":{"2016-01-31":"negative operating cash flow","2017-01-31":"negative operating cash flow"}},"pcf_low":{"annual":{"2016-01-31":"negative operating cash flow","2017-01-31":"negative operating cash flow"}},"roic":{"annual":{"2016-01-31":"negative invested capital","2017-01-31":"negative invested capital","2018-01-31":"negative invested capital","2019-01-31":"negative invested capital","2020-01-31":"negative invested capital"},"ttm":{"2017-07-31":"negative invested capital","2017-10-31":"negative invested capital","2018-01-31":"negative invested capital","2018-04-30":"negative invested capital","2018-07-31":"negative invested capital","2018-10-31":"negative invested capital","2019-01-31":"negative invested capital","2019-04-30":"negative invested capital","2019-07-31":"negative invested capital","2020-01-31":"negative invested capital","2020-07-31":"negative invested capital"}}}}