{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"NWSA","cik":"1564708","as_of":"2026-08-07","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001564708-23-000368":{"form":"10-K","filed":"2023-08-15","period":"2023-06-30","accepted":"2023-08-15 07:05:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470823000368/"},"0001564708-21-000040":{"form":"10-Q","filed":"2021-11-05","period":"2021-09-30","accepted":"2021-11-05 07:05:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470821000040/"},"0001193125-15-369166":{"form":"10-Q","filed":"2015-11-06","period":"2015-09-30","accepted":"2015-11-06 07:10:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312515369166/"},"0001564708-24-000408":{"form":"10-K","filed":"2024-08-13","period":"2024-06-30","accepted":"2024-08-13 07:06:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470824000408/"},"0001564708-25-000419":{"form":"10-K","filed":"2025-08-06","period":"2025-06-30","accepted":"2025-08-06 07:03:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470825000419/"},"0001564708-22-000398":{"form":"10-Q","filed":"2022-11-09","period":"2022-09-30","accepted":"2022-11-09 07:15:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470822000398/"},"0001564708-23-000190":{"form":"10-Q","filed":"2023-05-12","period":"2023-03-31","accepted":"2023-05-12 06:48:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470823000190/"},"0001193125-19-031442":{"form":"10-Q","filed":"2019-02-08","period":"2018-12-31","accepted":"2019-02-08 06:23:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312519031442/"},"0001193125-17-037023":{"form":"10-Q","filed":"2017-02-10","period":"2016-12-31","accepted":"2017-02-10 06:23:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312517037023/"},"0001564708-22-000172":{"form":"10-Q","filed":"2022-05-06","period":"2022-03-31","accepted":"2022-05-06 07:08:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470822000172/"},"0001564708-23-000012":{"form":"10-Q","filed":"2023-02-10","period":"2022-12-31","accepted":"2023-02-10 07:05:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470823000012/"},"0001193125-16-762357":{"form":"10-Q","filed":"2016-11-08","period":"2016-09-30","accepted":"2016-11-08 07:17:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312516762357/"},"0001564708-25-000255":{"form":"10-Q","filed":"2025-05-09","period":"2025-03-31","accepted":"2025-05-09 07:03:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470825000255/"},"0001193125-13-436999":{"form":"10-Q","filed":"2013-11-12","period":"2013-09-30","accepted":"2013-11-12 07:55:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312513436999/"},"0001193125-16-580872":{"form":"10-Q","filed":"2016-05-06","period":"2016-03-31","accepted":"2016-05-06 07:11:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312516580872/"},"0001193125-15-173207":{"form":"10-Q","filed":"2015-05-06","period":"2015-03-31","accepted":"2015-05-06 07:22:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312515173207/"},"0001193125-14-039756":{"form":"10-Q","filed":"2014-02-07","period":"2013-12-31","accepted":"2014-02-07 07:55:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312514039756/"},"0001193125-14-191043":{"form":"10-Q","filed":"2014-05-09","period":"2014-03-31","accepted":"2014-05-09 07:28:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312514191043/"},"0001564708-26-000103":{"form":"10-Q","filed":"2026-05-08","period":"2026-03-31","accepted":"2026-05-08 07:03:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470826000103/"},"0001564708-21-000029":{"form":"10-K","filed":"2021-08-10","period":"2021-06-30","accepted":"2021-08-10 07:08:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470821000029/"},"0001193125-18-036975":{"form":"10-Q","filed":"2018-02-09","period":"2017-12-31","accepted":"2018-02-09 06:11:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312518036975/"},"0001193125-20-027351":{"form":"10-Q","filed":"2020-02-07","period":"2019-12-31","accepted":"2020-02-07 07:07:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312520027351/"},"0001193125-20-136899":{"form":"10-Q","filed":"2020-05-08","period":"2020-03-31","accepted":"2020-05-08 06:51:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312520136899/"},"0001564708-22-000051":{"form":"10-Q","filed":"2022-02-04","period":"2021-12-31","accepted":"2022-02-04 07:36:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470822000051/"},"0001193125-16-679975":{"form":"10-K","filed":"2016-08-12","period":"2016-06-30","accepted":"2016-08-12 07:19:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312516679975/"},"0001564708-20-000036":{"form":"10-Q","filed":"2020-11-06","period":"2020-09-30","accepted":"2020-11-06 07:07:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470820000036/"},"0001564708-22-000265":{"form":"10-K","filed":"2022-08-12","period":"2022-06-30","accepted":"2022-08-12 07:00:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470822000265/"},"0001564708-24-000070":{"form":"10-Q","filed":"2024-02-08","period":"2023-12-31","accepted":"2024-02-08 06:57:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470824000070/"},"0001564708-25-000573":{"form":"10-Q","filed":"2025-11-07","period":"2025-09-30","accepted":"2025-11-07 07:05:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470825000573/"},"0001564708-26-000175":{"form":"10-K","filed":"2026-08-07","period":"2026-06-30","accepted":"2026-08-07 07:03:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470826000175/"},"0001193125-19-219463":{"form":"10-K","filed":"2019-08-13","period":"2019-06-30","accepted":"2019-08-13 07:10:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312519219463/"},"0001564708-20-000022":{"form":"10-K","filed":"2020-08-11","period":"2020-06-30","accepted":"2020-08-11 06:37:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470820000022/"},"0001193125-18-321775":{"form":"10-Q","filed":"2018-11-08","period":"2018-09-30","accepted":"2018-11-08 06:35:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312518321775/"},"0001193125-17-339122":{"form":"10-Q","filed":"2017-11-13","period":"2017-09-30","accepted":"2017-11-09 19:02:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312517339122/"},"0001193125-18-159861":{"form":"10-Q","filed":"2018-05-11","period":"2018-03-31","accepted":"2018-05-11 06:23:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312518159861/"},"0001564708-24-000249":{"form":"10-Q","filed":"2024-05-09","period":"2024-03-31","accepted":"2024-05-09 07:00:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470824000249/"},"0001193125-14-399701":{"form":"10-Q","filed":"2014-11-06","period":"2014-09-30","accepted":"2014-11-06 07:14:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312514399701/"},"0001193125-14-309269":{"form":"10-K","filed":"2014-08-14","period":"2014-06-30","accepted":"2014-08-14 08:05:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312514309269/"},"0001193125-16-451408":{"form":"10-Q","filed":"2016-02-05","period":"2015-12-31","accepted":"2016-02-05 07:08:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312516451408/"},"0001564708-24-000599":{"form":"10-Q","filed":"2024-11-08","period":"2024-09-30","accepted":"2024-11-08 06:54:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470824000599/"},"0001564708-25-000072":{"form":"10-Q","filed":"2025-02-06","period":"2024-12-31","accepted":"2025-02-06 06:56:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470825000072/"},"0001193125-17-165013":{"form":"10-Q","filed":"2017-05-10","period":"2017-03-31","accepted":"2017-05-10 07:24:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312517165013/"},"0001193125-15-288946":{"form":"10-K","filed":"2015-08-13","period":"2015-06-30","accepted":"2015-08-13 06:42:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312515288946/"},"0001564708-21-000004":{"form":"10-Q","filed":"2021-02-05","period":"2020-12-31","accepted":"2021-02-05 07:11:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470821000004/"},"0001193125-17-257248":{"form":"10-K","filed":"2017-08-14","period":"2017-06-30","accepted":"2017-08-14 16:10:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312517257248/"},"0001193125-19-143603":{"form":"10-Q","filed":"2019-05-10","period":"2019-03-31","accepted":"2019-05-10 07:17:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312519143603/"},"0001193125-19-287803":{"form":"10-Q","filed":"2019-11-08","period":"2019-09-30","accepted":"2019-11-08 07:02:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312519287803/"},"0001564708-21-000023":{"form":"10-Q","filed":"2021-05-07","period":"2021-03-31","accepted":"2021-05-07 06:57:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470821000023/"},"0001564708-23-000547":{"form":"10-Q","filed":"2023-11-09","period":"2023-09-30","accepted":"2023-11-09 17:17:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470823000547/"},"0001193125-15-036310":{"form":"10-Q","filed":"2015-02-06","period":"2014-12-31","accepted":"2015-02-06 07:34:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312515036310/"},"0001193125-18-249117":{"form":"10-K","filed":"2018-08-15","period":"2018-06-30","accepted":"2018-08-15 06:54:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000119312518249117/"},"0001564708-26-000029":{"form":"10-Q","filed":"2026-02-06","period":"2025-12-31","accepted":"2026-02-06 07:03:00.0","cik":"1564708","url":"https://www.sec.gov/Archives/edgar/data/1564708/000156470826000029/"}},"annual":{"IS":{"name":"Income statement","periods":["2012-06-30","2013-06-30","2014-06-30","2015-06-30","2016-06-30","2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30"],"source":{"2012-06-30":"0001193125-14-309269","2013-06-30":"0001193125-15-288946","2014-06-30":"0001193125-16-679975","2015-06-30":"0001193125-17-257248","2016-06-30":"0001193125-18-249117","2017-06-30":"0001193125-19-219463","2018-06-30":"0001564708-20-000022","2019-06-30":"0001564708-21-000029","2020-06-30":"0001564708-22-000265","2021-06-30":"0001564708-23-000368","2022-06-30":"0001564708-24-000408","2023-06-30":"0001564708-25-000419","2024-06-30":"0001564708-26-000175","2025-06-30":"0001564708-26-000175","2026-06-30":"0001564708-26-000175"},"frame_from":"0001564708-26-000175","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["SalesRevenueNet"],"label":"Revenues","note":null,"earlier_labels":["Total Revenues"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":8486000000},"2015-06-30":{"v":8524000000},"2016-06-30":{"v":8292000000},"2017-06-30":{"v":8139000000},"2018-06-30":{"v":9024000000},"2019-06-30":{"v":10074000000},"2020-06-30":{"v":9008000000},"2021-06-30":{"v":9358000000},"2022-06-30":{"v":10385000000},"2023-06-30":{"v":8012000000,"first_filed":9879000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":8252000000,"first_filed":10085000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":8452000000},"2026-06-30":{"v":9028000000}},"depth":1,"sign":1},{"tag":"Revenues","also_tags":[],"label":"Total Revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":8654000000},"2013-06-30":{"v":8891000000},"2014-06-30":{"v":8574000000,"src":"0001193125-15-288946"},"2015-06-30":{"v":8633000000,"src":"0001193125-15-288946"},"2018-06-30":{"v":9024000000},"2019-06-30":{"v":10074000000},"2020-06-30":{"v":9008000000},"2021-06-30":{"v":9358000000},"2022-06-30":{"v":10385000000},"2023-06-30":{"v":8012000000,"first_filed":9879000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":8252000000,"first_filed":10085000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":8452000000},"2026-06-30":{"v":9028000000}},"depth":0,"sign":1},{"tag":"OperatingCostsAndExpenses","also_tags":[],"label":"Operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":5122000000},"2013-06-30":{"v":5420000000},"2014-06-30":{"v":5074000000,"first_filed":5139000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":4952000000,"first_filed":5025000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":4728000000},"2017-06-30":{"v":4529000000},"2018-06-30":{"v":4904000000,"first_filed":4903000000,"first_src":"0001193125-18-249117"},"2019-06-30":{"v":5639000000,"first_filed":5622000000,"first_src":"0001193125-19-219463"},"2020-06-30":{"v":5000000000},"2021-06-30":{"v":4831000000},"2022-06-30":{"v":5124000000},"2023-06-30":{"v":3911000000,"first_filed":5124000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":3814000000,"first_filed":5053000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":3736000000},"2026-06-30":{"v":3892000000}},"depth":1,"sign":-1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":2750000000},"2013-06-30":{"v":2783000000},"2014-06-30":{"v":2449000000,"first_filed":2665000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":2627000000,"first_filed":2756000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":2722000000},"2017-06-30":{"v":2728000000,"first_filed":2725000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":3049000000},"2019-06-30":{"v":3191000000,"first_filed":3208000000,"first_src":"0001193125-19-219463"},"2020-06-30":{"v":2995000000},"2021-06-30":{"v":3254000000},"2022-06-30":{"v":3592000000},"2023-06-30":{"v":3012000000,"first_filed":3335000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":3197000000,"first_filed":3493000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":3301000000},"2026-06-30":{"v":3509000000}},"depth":1,"sign":-1},{"tag":"LitigationSettlementExpense","also_tags":[],"label":"NAM Group and Zillow settlements, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0},"2015-06-30":{"v":0},"2016-06-30":{"v":158000000},"2017-06-30":{"v":0,"src":"0001193125-18-249117"},"2018-06-30":{"v":0,"src":"0001193125-18-249117"}},"depth":1,"sign":null},{"tag":"DepreciationAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":483000000},"2013-06-30":{"v":548000000},"2014-06-30":{"v":552000000,"first_filed":578000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":498000000,"first_filed":530000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":505000000},"2017-06-30":{"v":449000000},"2018-06-30":{"v":472000000},"2019-06-30":{"v":659000000},"2020-06-30":{"v":644000000},"2021-06-30":{"v":680000000},"2022-06-30":{"v":688000000},"2023-06-30":{"v":415000000,"first_filed":714000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":440000000,"first_filed":734000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":459000000},"2026-06-30":{"v":485000000}},"depth":1,"sign":-1},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":[],"label":"Impairment and restructuring charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":2763000000},"2013-06-30":{"v":1737000000},"2014-06-30":{"v":94000000},"2015-06-30":{"v":84000000,"first_filed":455000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":89000000},"2017-06-30":{"v":927000000},"2018-06-30":{"v":351000000},"2019-06-30":{"v":188000000},"2020-06-30":{"v":1830000000},"2021-06-30":{"v":168000000},"2022-06-30":{"v":109000000},"2023-06-30":{"v":121000000,"first_filed":150000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":133000000,"first_filed":138000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":132000000},"2026-06-30":{"v":113000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity losses of affiliates","note":null,"earlier_labels":["Equity earnings of affiliates"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":90000000},"2013-06-30":{"v":100000000},"2014-06-30":{"v":90000000},"2015-06-30":{"v":58000000},"2016-06-30":{"v":30000000},"2017-06-30":{"v":-295000000},"2018-06-30":{"v":-1006000000},"2019-06-30":{"v":-17000000},"2020-06-30":{"v":-47000000},"2021-06-30":{"v":-65000000},"2022-06-30":{"v":-13000000},"2023-06-30":{"v":-127000000},"2024-06-30":{"v":-6000000},"2025-06-30":{"v":-15000000},"2026-06-30":{"v":-8000000}},"depth":1,"sign":1},{"tag":"InterestIncomeExpenseNet","also_tags":[],"label":"Interest, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":56000000},"2013-06-30":{"v":77000000,"src":"0001193125-14-309269"},"2014-06-30":{"v":68000000,"src":"0001193125-14-309269"}},"depth":1,"sign":null},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":[],"label":"Interest income, net","note":"expense","earlier_labels":["Interest expense, net","Interest, net"],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":77000000},"2014-06-30":{"v":68000000},"2015-06-30":{"v":56000000},"2016-06-30":{"v":43000000},"2017-06-30":{"v":39000000},"2018-06-30":{"v":-7000000},"2019-06-30":{"v":-59000000},"2020-06-30":{"v":-25000000},"2021-06-30":{"v":-53000000},"2022-06-30":{"v":-99000000},"2023-06-30":{"v":-49000000,"first_filed":-100000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":-18000000,"first_filed":-85000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":3000000},"2026-06-30":{"v":29000000}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-59000000},"2013-06-30":{"v":1593000000},"2014-06-30":{"v":-653000000},"2015-06-30":{"v":75000000},"2016-06-30":{"v":18000000},"2017-06-30":{"v":135000000,"first_filed":132000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":-324000000,"first_filed":-325000000,"first_src":"0001193125-18-249117"},"2019-06-30":{"v":33000000},"2020-06-30":{"v":9000000},"2021-06-30":{"v":143000000},"2022-06-30":{"v":52000000},"2023-06-30":{"v":3000000,"first_filed":1000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":-59000000,"first_filed":-30000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":111000000},"2026-06-30":{"v":-4000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income tax expense from continuing operations","note":null,"earlier_labels":["Income before income tax expense","income before income tax expense","income from continuing operations before income tax benefit","Income from continuing operations before income tax benefit","Income before income tax benefit","income before income tax benefit"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-2377000000},"2013-06-30":{"v":173000000},"2014-06-30":{"v":-178000000,"first_filed":-397000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":552000000,"first_filed":56000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":181000000},"2017-06-30":{"v":-615000000},"2018-06-30":{"v":-1089000000},"2019-06-30":{"v":354000000},"2020-06-30":{"v":-1524000000},"2021-06-30":{"v":450000000},"2022-06-30":{"v":812000000},"2023-06-30":{"v":380000000,"first_filed":330000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":585000000,"first_filed":546000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":923000000},"2026-06-30":{"v":1046000000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax expense from continuing operations","note":null,"earlier_labels":["Income tax expense","Income tax benefit"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-337000000},"2013-06-30":{"v":-374000000},"2014-06-30":{"v":-614000000,"first_filed":-691000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":185000000,"first_filed":134000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":-54000000},"2017-06-30":{"v":28000000},"2018-06-30":{"v":355000000},"2019-06-30":{"v":126000000},"2020-06-30":{"v":21000000},"2021-06-30":{"v":61000000},"2022-06-30":{"v":52000000},"2023-06-30":{"v":152000000,"first_filed":143000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":206000000,"first_filed":192000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":275000000},"2026-06-30":{"v":303000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":["income from continuing operations","Income from continuing operations"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":436000000},"2015-06-30":{"v":367000000},"2016-06-30":{"v":235000000},"2017-06-30":{"v":-643000000,"src":"0001193125-18-249117"},"2018-06-30":{"v":-1444000000,"src":"0001193125-18-249117"},"2023-06-30":{"v":228000000},"2024-06-30":{"v":379000000},"2025-06-30":{"v":648000000},"2026-06-30":{"v":743000000}},"depth":0,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Net income from discontinued operations, net of tax","note":"loss","earlier_labels":["Income from discontinued operations, net of tax"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":-142000000},"2015-06-30":{"v":-445000000},"2016-06-30":{"v":15000000},"2017-06-30":{"v":0},"2018-06-30":{"v":0,"src":"0001193125-19-219463"},"2019-06-30":{"v":0,"src":"0001193125-19-219463"},"2023-06-30":{"v":-41000000},"2024-06-30":{"v":-25000000},"2025-06-30":{"v":692000000},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-2040000000},"2013-06-30":{"v":547000000},"2014-06-30":{"v":294000000},"2015-06-30":{"v":-78000000},"2016-06-30":{"v":250000000},"2017-06-30":{"v":-643000000},"2018-06-30":{"v":-1444000000},"2019-06-30":{"v":228000000},"2020-06-30":{"v":-1545000000},"2021-06-30":{"v":389000000},"2022-06-30":{"v":760000000},"2023-06-30":{"v":187000000},"2024-06-30":{"v":354000000},"2025-06-30":{"v":1340000000},"2026-06-30":{"v":743000000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity","also_tags":["NetIncomeLossAttributableToNoncontrollingInterest"],"label":"Net income attributable to noncontrolling interests from continuing operations","note":null,"earlier_labels":["Net income attributable to noncontrolling interests","Less: Net income attributable to noncontrolling interests","Less: Net loss attributable to noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":35000000},"2013-06-30":{"v":41000000},"2014-06-30":{"v":55000000},"2015-06-30":{"v":69000000},"2016-06-30":{"v":71000000},"2017-06-30":{"v":95000000},"2018-06-30":{"v":70000000},"2019-06-30":{"v":73000000},"2020-06-30":{"v":-276000000},"2021-06-30":{"v":59000000},"2022-06-30":{"v":137000000},"2023-06-30":{"v":65000000},"2024-06-30":{"v":110000000},"2025-06-30":{"v":168000000},"2026-06-30":{"v":170000000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest","also_tags":[],"label":"Net loss attributable to noncontrolling interests from discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-06-30":{"v":-27000000},"2024-06-30":{"v":-22000000},"2025-06-30":{"v":-8000000},"2026-06-30":{"v":0}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to News Corporation stockholders","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-2075000000},"2013-06-30":{"v":506000000},"2014-06-30":{"v":239000000},"2015-06-30":{"v":-147000000},"2016-06-30":{"v":179000000},"2017-06-30":{"v":-738000000},"2018-06-30":{"v":-1514000000},"2019-06-30":{"v":155000000},"2020-06-30":{"v":-1269000000},"2021-06-30":{"v":330000000},"2022-06-30":{"v":623000000},"2023-06-30":{"v":149000000},"2024-06-30":{"v":266000000},"2025-06-30":{"v":1180000000},"2026-06-30":{"v":573000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicAndDilutedShare","also_tags":[],"label":"income from continuing operations available to News Corporation stockholders per share","note":"Loss","earlier_labels":["Income from continuing operations available to News Corporation stockholders per share"],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0.65},"2015-06-30":{"v":0.51},"2016-06-30":{"v":0.28},"2017-06-30":{"v":-1.27,"src":"0001193125-18-249117"},"2018-06-30":{"v":-2.6,"src":"0001193125-18-249117"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare","also_tags":[],"label":"Income from discontinued operations available to News Corporation stockholders per share","note":"loss","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":-0.24},"2015-06-30":{"v":-0.77},"2016-06-30":{"v":0.02},"2017-06-30":{"v":0,"src":"0001193125-18-249117"},"2018-06-30":{"v":0,"src":"0001193125-18-249117"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Net income available to News Corporation stockholders per share","note":"loss","earlier_labels":["Basic and diluted"],"kind":"per_share","earlier_years":true,"values":{"2013-06-30":{"v":0.87},"2014-06-30":{"v":0.41},"2015-06-30":{"v":-0.26},"2016-06-30":{"v":0.3},"2017-06-30":{"v":-1.27,"src":"0001193125-18-249117"},"2018-06-30":{"v":-2.6,"src":"0001193125-18-249117"}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareDeclared","also_tags":[],"label":"Cash dividends declared per share of common stock","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":0.2},"2017-06-30":{"v":0.2,"src":"0001193125-18-249117"},"2018-06-30":{"v":0.2,"src":"0001193125-18-249117"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-06-30":{"v":0.28},"2024-06-30":{"v":0.47},"2025-06-30":{"v":0.85},"2026-06-30":{"v":1.03}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinued operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-06-30":{"v":-0.02},"2024-06-30":{"v":0},"2025-06-30":{"v":1.23},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2012-06-30":{"v":-3.58},"2013-06-30":{"v":0.87,"src":"0001193125-14-309269"},"2014-06-30":{"v":0.41,"src":"0001193125-14-309269"},"2017-06-30":{"v":-1.27},"2018-06-30":{"v":-2.6},"2019-06-30":{"v":0.27},"2020-06-30":{"v":-2.16},"2021-06-30":{"v":0.56},"2022-06-30":{"v":1.06},"2023-06-30":{"v":0.26},"2024-06-30":{"v":0.47},"2025-06-30":{"v":2.08},"2026-06-30":{"v":1.03}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-06-30":{"v":0.28},"2024-06-30":{"v":0.47},"2025-06-30":{"v":0.84},"2026-06-30":{"v":1.03}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinued operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-06-30":{"v":-0.02},"2024-06-30":{"v":-0.01},"2025-06-30":{"v":1.23},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":false,"values":{"2012-06-30":{"v":-3.58},"2013-06-30":{"v":0.87,"src":"0001193125-14-309269"},"2014-06-30":{"v":0.41,"src":"0001193125-14-309269"},"2017-06-30":{"v":-1.27},"2018-06-30":{"v":-2.6},"2019-06-30":{"v":0.26},"2020-06-30":{"v":-2.16},"2021-06-30":{"v":0.56},"2022-06-30":{"v":1.05},"2023-06-30":{"v":0.26},"2024-06-30":{"v":0.46},"2025-06-30":{"v":2.07},"2026-06-30":{"v":1.03}},"depth":0,"sign":null},{"tag":"AdvertisingRevenue","also_tags":[],"label":"Advertising","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":4693000000},"2013-06-30":{"v":4346000000},"2014-06-30":{"v":4019000000},"2015-06-30":{"v":3349000000,"first_filed":3835000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":3025000000,"src":"0001193125-17-257248","first_filed":3644000000,"first_src":"0001193125-16-679975"},"2017-06-30":{"v":2860000000,"src":"0001193125-17-257248"}},"depth":0,"sign":null},{"tag":"SubscriptionRevenue","also_tags":[],"label":"Circulation and subscription","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":2365000000},"2013-06-30":{"v":2669000000},"2014-06-30":{"v":2648000000,"first_filed":2688000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":2608000000,"first_filed":2654000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":2569000000,"src":"0001193125-17-257248"},"2017-06-30":{"v":2470000000,"src":"0001193125-17-257248"}},"depth":0,"sign":null},{"tag":"ConsumerRevenue","also_tags":[],"label":"Consumer","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":1123000000},"2013-06-30":{"v":1286000000},"2014-06-30":{"v":1374000000},"2015-06-30":{"v":1594000000},"2016-06-30":{"v":1578000000,"src":"0001193125-17-257248"},"2017-06-30":{"v":1573000000,"src":"0001193125-17-257248"}},"depth":0,"sign":null},{"tag":"RealEstateRevenue","also_tags":[],"label":"Real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":486000000},"2016-06-30":{"v":619000000,"src":"0001193125-17-257248"},"2017-06-30":{"v":696000000,"src":"0001193125-17-257248"}},"depth":0,"sign":null},{"tag":"OtherSalesRevenueNet","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":473000000},"2013-06-30":{"v":590000000},"2014-06-30":{"v":445000000,"first_filed":493000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":487000000,"first_filed":550000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":501000000,"src":"0001193125-17-257248"},"2017-06-30":{"v":540000000,"src":"0001193125-17-257248"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2013-06-30","2014-06-30","2015-06-30","2016-06-30","2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30"],"source":{"2013-06-30":"0001193125-14-309269","2014-06-30":"0001193125-15-288946","2015-06-30":"0001193125-16-679975","2016-06-30":"0001193125-17-257248","2017-06-30":"0001193125-18-249117","2018-06-30":"0001193125-19-219463","2019-06-30":"0001564708-20-000022","2020-06-30":"0001564708-21-000029","2021-06-30":"0001564708-22-000265","2022-06-30":"0001564708-23-000368","2023-06-30":"0001564708-24-000408","2024-06-30":"0001564708-25-000419","2025-06-30":"0001564708-26-000175","2026-06-30":"0001564708-26-000175"},"frame_from":"0001564708-26-000175","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":2381000000},"2014-06-30":{"v":3145000000},"2015-06-30":{"v":1951000000},"2016-06-30":{"v":1832000000},"2017-06-30":{"v":2016000000},"2018-06-30":{"v":2034000000},"2019-06-30":{"v":1643000000},"2020-06-30":{"v":1517000000},"2021-06-30":{"v":2236000000},"2022-06-30":{"v":1822000000},"2023-06-30":{"v":1833000000},"2024-06-30":{"v":1872000000,"first_filed":1960000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":2403000000},"2026-06-30":{"v":2095000000}},"depth":1,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":315000000},"2017-06-30":{"v":0,"src":"0001193125-17-257248"}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Receivables, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":1335000000},"2014-06-30":{"v":1388000000},"2015-06-30":{"v":1283000000,"first_filed":1310000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":1229000000},"2017-06-30":{"v":1276000000},"2018-06-30":{"v":1612000000},"2019-06-30":{"v":1544000000},"2020-06-30":{"v":1203000000},"2021-06-30":{"v":1498000000},"2022-06-30":{"v":1502000000},"2023-06-30":{"v":1425000000},"2024-06-30":{"v":1420000000,"first_filed":1503000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1562000000},"2026-06-30":{"v":1757000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventory, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-06-30":{"v":208000000},"2018-06-30":{"v":376000000},"2019-06-30":{"v":348000000},"2020-06-30":{"v":348000000},"2021-06-30":{"v":253000000},"2022-06-30":{"v":311000000},"2023-06-30":{"v":311000000},"2024-06-30":{"v":266000000,"first_filed":296000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":327000000},"2026-06-30":{"v":302000000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":680000000,"first_filed":651000000,"first_src":"0001193125-13-436999"},"2014-06-30":{"v":671000000},"2015-06-30":{"v":780000000,"first_filed":651000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":513000000},"2017-06-30":{"v":315000000,"first_filed":523000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":372000000},"2019-06-30":{"v":515000000},"2020-06-30":{"v":393000000},"2021-06-30":{"v":469000000},"2022-06-30":{"v":458000000},"2023-06-30":{"v":484000000},"2024-06-30":{"v":474000000,"first_filed":613000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":519000000},"2026-06-30":{"v":328000000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":340000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":4643000000},"2014-06-30":{"v":5270000000},"2015-06-30":{"v":4014000000,"first_filed":3975000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":3889000000},"2017-06-30":{"v":3815000000},"2018-06-30":{"v":4394000000},"2019-06-30":{"v":4050000000},"2020-06-30":{"v":3461000000},"2021-06-30":{"v":4456000000},"2022-06-30":{"v":4093000000},"2023-06-30":{"v":4053000000},"2024-06-30":{"v":4372000000},"2025-06-30":{"v":4811000000},"2026-06-30":{"v":4482000000}},"depth":0,"sign":1},{"tag":"LongTermInvestments","also_tags":[],"label":"Investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":2499000000},"2014-06-30":{"v":2609000000},"2015-06-30":{"v":2379000000},"2016-06-30":{"v":2270000000},"2017-06-30":{"v":2027000000},"2018-06-30":{"v":393000000},"2019-06-30":{"v":335000000},"2020-06-30":{"v":297000000},"2021-06-30":{"v":351000000},"2022-06-30":{"v":488000000},"2023-06-30":{"v":427000000},"2024-06-30":{"v":429000000,"first_filed":430000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1016000000},"2026-06-30":{"v":1002000000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":["PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization"],"label":"Property, plant and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":2992000000},"2014-06-30":{"v":3009000000},"2015-06-30":{"v":2690000000,"first_filed":2746000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":2405000000},"2017-06-30":{"v":1624000000},"2018-06-30":{"v":2560000000},"2019-06-30":{"v":2554000000},"2020-06-30":{"v":2256000000},"2021-06-30":{"v":2272000000},"2022-06-30":{"v":2103000000,"src":"0001564708-22-000265"},"2023-06-30":{"v":2042000000},"2024-06-30":{"v":1272000000,"first_filed":1914000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1331000000},"2026-06-30":{"v":1398000000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0},"2020-06-30":{"v":1061000000},"2021-06-30":{"v":1035000000},"2022-06-30":{"v":891000000},"2023-06-30":{"v":1036000000},"2024-06-30":{"v":805000000,"first_filed":958000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":789000000},"2026-06-30":{"v":754000000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":2186000000},"2014-06-30":{"v":2137000000},"2015-06-30":{"v":2203000000,"first_filed":2242000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":2207000000},"2017-06-30":{"v":2281000000},"2018-06-30":{"v":2671000000},"2019-06-30":{"v":2426000000},"2020-06-30":{"v":1864000000},"2021-06-30":{"v":2179000000},"2022-06-30":{"v":2671000000},"2023-06-30":{"v":2489000000},"2024-06-30":{"v":1948000000,"first_filed":2322000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1930000000},"2026-06-30":{"v":1837000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":2725000000},"2014-06-30":{"v":2782000000},"2015-06-30":{"v":3063000000},"2016-06-30":{"v":3714000000},"2017-06-30":{"v":3838000000},"2018-06-30":{"v":5218000000},"2019-06-30":{"v":5147000000},"2020-06-30":{"v":3951000000},"2021-06-30":{"v":4653000000},"2022-06-30":{"v":5169000000},"2023-06-30":{"v":5140000000},"2024-06-30":{"v":4336000000,"first_filed":5186000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":4373000000},"2026-06-30":{"v":4542000000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsNetNoncurrent","also_tags":["DeferredTaxAssetsNoncurrent"],"label":"Deferred income tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":219000000},"2016-06-30":{"v":602000000},"2017-06-30":{"v":525000000},"2018-06-30":{"v":279000000},"2019-06-30":{"v":269000000,"src":"0001193125-19-219463"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred income tax assets, net","note":null,"earlier_labels":["Deferred income tax assets"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":269000000},"2020-06-30":{"v":332000000},"2021-06-30":{"v":378000000},"2022-06-30":{"v":422000000},"2023-06-30":{"v":393000000},"2024-06-30":{"v":332000000},"2025-06-30":{"v":254000000},"2026-06-30":{"v":251000000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":598000000},"2014-06-30":{"v":682000000},"2015-06-30":{"v":467000000,"first_filed":688000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":396000000},"2017-06-30":{"v":442000000},"2018-06-30":{"v":831000000},"2019-06-30":{"v":930000000},"2020-06-30":{"v":1039000000},"2021-06-30":{"v":1447000000},"2022-06-30":{"v":1384000000},"2023-06-30":{"v":1341000000},"2024-06-30":{"v":957000000,"first_filed":1170000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1000000000},"2026-06-30":{"v":1278000000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Non-current assets of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":2233000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":15643000000},"2014-06-30":{"v":16489000000},"2015-06-30":{"v":15035000000,"first_filed":15093000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":15483000000},"2017-06-30":{"v":14552000000},"2018-06-30":{"v":16346000000},"2019-06-30":{"v":15711000000},"2020-06-30":{"v":14261000000},"2021-06-30":{"v":16771000000},"2022-06-30":{"v":17221000000},"2023-06-30":{"v":16921000000},"2024-06-30":{"v":16684000000},"2025-06-30":{"v":15504000000},"2026-06-30":{"v":15544000000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":242000000},"2014-06-30":{"v":276000000},"2015-06-30":{"v":238000000,"first_filed":239000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":217000000},"2017-06-30":{"v":222000000},"2018-06-30":{"v":605000000},"2019-06-30":{"v":411000000},"2020-06-30":{"v":351000000},"2021-06-30":{"v":321000000},"2022-06-30":{"v":411000000},"2023-06-30":{"v":440000000},"2024-06-30":{"v":254000000,"first_filed":314000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":335000000},"2026-06-30":{"v":412000000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":1108000000},"2014-06-30":{"v":1188000000},"2015-06-30":{"v":1125000000,"first_filed":1151000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":1371000000},"2017-06-30":{"v":1204000000},"2018-06-30":{"v":1340000000},"2019-06-30":{"v":1328000000},"2020-06-30":{"v":1019000000},"2021-06-30":{"v":1339000000},"2022-06-30":{"v":1236000000},"2023-06-30":{"v":1123000000},"2024-06-30":{"v":986000000,"first_filed":1231000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1036000000},"2026-06-30":{"v":1080000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":["DeferredRevenueCurrent"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":389000000},"2014-06-30":{"v":369000000},"2015-06-30":{"v":346000000,"first_filed":361000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":388000000},"2017-06-30":{"v":426000000},"2018-06-30":{"v":516000000},"2019-06-30":{"v":428000000},"2020-06-30":{"v":398000000},"2021-06-30":{"v":473000000},"2022-06-30":{"v":604000000},"2023-06-30":{"v":622000000},"2024-06-30":{"v":483000000,"first_filed":551000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":498000000},"2026-06-30":{"v":543000000}},"depth":1,"sign":1},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-06-30":{"v":103000000},"2018-06-30":{"v":462000000},"2019-06-30":{"v":449000000},"2020-06-30":{"v":76000000},"2021-06-30":{"v":28000000},"2022-06-30":{"v":293000000},"2023-06-30":{"v":27000000},"2024-06-30":{"v":9000000,"first_filed":54000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":25000000},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesCurrent","also_tags":[],"label":"Other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":432000000},"2014-06-30":{"v":431000000},"2015-06-30":{"v":401000000,"first_filed":404000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":466000000},"2017-06-30":{"v":497000000,"first_filed":600000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":372000000},"2019-06-30":{"v":724000000},"2020-06-30":{"v":838000000},"2021-06-30":{"v":1073000000},"2022-06-30":{"v":975000000},"2023-06-30":{"v":953000000},"2024-06-30":{"v":772000000,"first_filed":905000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":714000000},"2026-06-30":{"v":726000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":551000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":2171000000},"2014-06-30":{"v":2264000000},"2015-06-30":{"v":2110000000,"first_filed":2155000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":2442000000},"2017-06-30":{"v":2452000000},"2018-06-30":{"v":3295000000},"2019-06-30":{"v":3340000000},"2020-06-30":{"v":2682000000},"2021-06-30":{"v":3234000000},"2022-06-30":{"v":3519000000},"2023-06-30":{"v":3165000000},"2024-06-30":{"v":3055000000},"2025-06-30":{"v":2608000000},"2026-06-30":{"v":2761000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":369000000},"2017-06-30":{"v":276000000},"2018-06-30":{"v":1490000000},"2019-06-30":{"v":1004000000},"2020-06-30":{"v":1183000000},"2021-06-30":{"v":2285000000},"2022-06-30":{"v":2776000000},"2023-06-30":{"v":2940000000},"2024-06-30":{"v":2093000000,"first_filed":2855000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":1937000000},"2026-06-30":{"v":1989000000}},"depth":1,"sign":1},{"tag":"PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent","also_tags":[],"label":"Retirement benefit obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":345000000},"2014-06-30":{"v":272000000},"2015-06-30":{"v":305000000},"2016-06-30":{"v":350000000},"2017-06-30":{"v":319000000},"2018-06-30":{"v":245000000},"2019-06-30":{"v":266000000},"2020-06-30":{"v":277000000},"2021-06-30":{"v":211000000},"2022-06-30":{"v":155000000},"2023-06-30":{"v":134000000},"2024-06-30":{"v":125000000},"2025-06-30":{"v":117000000},"2026-06-30":{"v":97000000}},"depth":1,"sign":1},{"tag":"DeferredTaxLiabilitiesGrossNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred income tax liabilities","note":null,"earlier_labels":["Deferred income taxes"],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":152000000},"2014-06-30":{"v":224000000},"2015-06-30":{"v":166000000},"2016-06-30":{"v":171000000},"2017-06-30":{"v":61000000},"2018-06-30":{"v":389000000},"2019-06-30":{"v":295000000,"src":"0001193125-19-219463"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income tax liabilities, net","note":null,"earlier_labels":["Deferred income tax liabilities"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":295000000},"2020-06-30":{"v":258000000},"2021-06-30":{"v":260000000},"2022-06-30":{"v":198000000},"2023-06-30":{"v":163000000},"2024-06-30":{"v":21000000,"first_filed":119000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":57000000},"2026-06-30":{"v":108000000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0},"2020-06-30":{"v":1146000000},"2021-06-30":{"v":1116000000},"2022-06-30":{"v":947000000},"2023-06-30":{"v":1128000000},"2024-06-30":{"v":912000000,"first_filed":1027000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":904000000},"2026-06-30":{"v":840000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other non-current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":279000000},"2014-06-30":{"v":310000000},"2015-06-30":{"v":318000000,"first_filed":331000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":349000000},"2017-06-30":{"v":351000000},"2018-06-30":{"v":430000000},"2019-06-30":{"v":495000000},"2020-06-30":{"v":326000000},"2021-06-30":{"v":519000000},"2022-06-30":{"v":483000000},"2023-06-30":{"v":446000000},"2024-06-30":{"v":472000000,"first_filed":492000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":492000000},"2026-06-30":{"v":513000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Non-current liabilities of discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":995000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":12281000000},"2014-06-30":{"v":12390000000},"2015-06-30":{"v":12433000000},"2016-06-30":{"v":12434000000},"2017-06-30":{"v":12395000000},"2018-06-30":{"v":12322000000},"2019-06-30":{"v":12243000000},"2020-06-30":{"v":12148000000},"2021-06-30":{"v":12057000000},"2022-06-30":{"v":11779000000},"2023-06-30":{"v":11449000000},"2024-06-30":{"v":11254000000},"2025-06-30":{"v":11058000000},"2026-06-30":{"v":10380000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":["retained earnings","Retained earnings"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":237000000},"2015-06-30":{"v":88000000},"2016-06-30":{"v":150000000},"2017-06-30":{"v":-648000000},"2018-06-30":{"v":-2163000000},"2019-06-30":{"v":-1979000000},"2020-06-30":{"v":-3241000000},"2021-06-30":{"v":-2911000000},"2022-06-30":{"v":-2293000000},"2023-06-30":{"v":-2144000000},"2024-06-30":{"v":-1889000000},"2025-06-30":{"v":-747000000},"2026-06-30":{"v":-312000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":271000000},"2014-06-30":{"v":610000000},"2015-06-30":{"v":-582000000},"2016-06-30":{"v":-1026000000},"2017-06-30":{"v":-964000000},"2018-06-30":{"v":-874000000},"2019-06-30":{"v":-1126000000},"2020-06-30":{"v":-1331000000},"2021-06-30":{"v":-941000000},"2022-06-30":{"v":-1270000000},"2023-06-30":{"v":-1247000000},"2024-06-30":{"v":-1251000000},"2025-06-30":{"v":-1543000000},"2026-06-30":{"v":-1548000000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total News Corporation stockholders equity","note":null,"earlier_labels":["Total News Corporation stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":12558000000},"2014-06-30":{"v":13243000000},"2015-06-30":{"v":11945000000},"2016-06-30":{"v":11564000000},"2017-06-30":{"v":10789000000},"2018-06-30":{"v":9291000000},"2019-06-30":{"v":9144000000},"2020-06-30":{"v":7582000000},"2021-06-30":{"v":8211000000},"2022-06-30":{"v":8222000000},"2023-06-30":{"v":8064000000},"2024-06-30":{"v":8120000000},"2025-06-30":{"v":8774000000},"2026-06-30":{"v":8526000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":118000000},"2014-06-30":{"v":156000000},"2015-06-30":{"v":171000000},"2016-06-30":{"v":218000000},"2017-06-30":{"v":284000000},"2018-06-30":{"v":1186000000},"2019-06-30":{"v":1167000000},"2020-06-30":{"v":807000000},"2021-06-30":{"v":935000000},"2022-06-30":{"v":921000000},"2023-06-30":{"v":881000000},"2024-06-30":{"v":891000000},"2025-06-30":{"v":615000000},"2026-06-30":{"v":710000000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":12676000000},"2014-06-30":{"v":13399000000},"2015-06-30":{"v":12116000000},"2016-06-30":{"v":11782000000},"2017-06-30":{"v":11073000000},"2018-06-30":{"v":10477000000},"2019-06-30":{"v":10311000000},"2020-06-30":{"v":8389000000},"2021-06-30":{"v":9146000000},"2022-06-30":{"v":9143000000},"2023-06-30":{"v":8945000000},"2024-06-30":{"v":9011000000},"2025-06-30":{"v":9389000000},"2026-06-30":{"v":9236000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":15643000000},"2014-06-30":{"v":16489000000},"2015-06-30":{"v":15035000000,"first_filed":15093000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":15483000000},"2017-06-30":{"v":14552000000},"2018-06-30":{"v":16346000000},"2019-06-30":{"v":15711000000},"2020-06-30":{"v":14261000000},"2021-06-30":{"v":16771000000},"2022-06-30":{"v":17221000000},"2023-06-30":{"v":16921000000},"2024-06-30":{"v":16684000000},"2025-06-30":{"v":15504000000},"2026-06-30":{"v":15544000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2012-06-30","2013-06-30","2014-06-30","2015-06-30","2016-06-30","2017-06-30","2018-06-30","2019-06-30","2020-06-30","2021-06-30","2022-06-30","2023-06-30","2024-06-30","2025-06-30","2026-06-30"],"source":{"2012-06-30":"0001193125-14-309269","2013-06-30":"0001193125-15-288946","2014-06-30":"0001193125-16-679975","2015-06-30":"0001193125-17-257248","2016-06-30":"0001193125-18-249117","2017-06-30":"0001193125-19-219463","2018-06-30":"0001564708-20-000022","2019-06-30":"0001564708-21-000029","2020-06-30":"0001564708-22-000265","2021-06-30":"0001564708-23-000368","2022-06-30":"0001564708-24-000408","2023-06-30":"0001564708-25-000419","2024-06-30":"0001564708-26-000175","2025-06-30":"0001564708-26-000175","2026-06-30":"0001564708-26-000175"},"frame_from":"0001564708-26-000175","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-2040000000},"2013-06-30":{"v":547000000},"2014-06-30":{"v":294000000},"2015-06-30":{"v":-78000000},"2016-06-30":{"v":250000000},"2017-06-30":{"v":-643000000},"2018-06-30":{"v":-1444000000},"2019-06-30":{"v":228000000},"2020-06-30":{"v":-1545000000},"2021-06-30":{"v":389000000},"2022-06-30":{"v":760000000},"2023-06-30":{"v":187000000},"2024-06-30":{"v":354000000},"2025-06-30":{"v":1340000000},"2026-06-30":{"v":743000000}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Net loss from discontinued operations, net of tax","note":"income","earlier_labels":["Less: Income from discontinued operations, net of tax"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":-142000000},"2015-06-30":{"v":-445000000},"2016-06-30":{"v":15000000},"2017-06-30":{"v":0},"2018-06-30":{"v":0,"src":"0001193125-19-219463"},"2019-06-30":{"v":0,"src":"0001193125-19-219463"},"2023-06-30":{"v":-41000000},"2024-06-30":{"v":-25000000},"2025-06-30":{"v":692000000},"2026-06-30":{"v":0}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Income from continuing operations","note":"loss","earlier_labels":["income from continuing operations"],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":436000000},"2015-06-30":{"v":367000000},"2016-06-30":{"v":235000000},"2017-06-30":{"v":-643000000},"2018-06-30":{"v":-1444000000,"src":"0001193125-19-219463"},"2019-06-30":{"v":228000000,"src":"0001193125-19-219463"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":436000000},"2015-06-30":{"v":367000000},"2016-06-30":{"v":235000000},"2017-06-30":{"v":-643000000,"src":"0001193125-18-249117"},"2018-06-30":{"v":-1444000000,"src":"0001193125-18-249117"},"2023-06-30":{"v":228000000},"2024-06-30":{"v":379000000},"2025-06-30":{"v":648000000},"2026-06-30":{"v":743000000}},"depth":1,"sign":1},{"tag":"DepreciationAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":483000000},"2013-06-30":{"v":548000000},"2014-06-30":{"v":552000000,"first_filed":578000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":498000000,"first_filed":530000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":505000000},"2017-06-30":{"v":449000000},"2018-06-30":{"v":472000000},"2019-06-30":{"v":659000000},"2020-06-30":{"v":644000000},"2021-06-30":{"v":680000000},"2022-06-30":{"v":688000000},"2023-06-30":{"v":415000000,"first_filed":714000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":440000000,"first_filed":734000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":459000000},"2026-06-30":{"v":485000000}},"depth":1,"sign":1},{"tag":"OperatingLeaseExpense","also_tags":[],"label":"Operating lease expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-06-30":{"v":0},"2019-06-30":{"v":0},"2020-06-30":{"v":160000000},"2021-06-30":{"v":128000000},"2022-06-30":{"v":125000000},"2023-06-30":{"v":83000000,"first_filed":109000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":72000000,"first_filed":96000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":74000000},"2026-06-30":{"v":69000000}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity losses of affiliates","note":null,"earlier_labels":["Equity earnings of affiliates"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":90000000},"2013-06-30":{"v":100000000},"2014-06-30":{"v":90000000},"2015-06-30":{"v":58000000},"2016-06-30":{"v":30000000},"2017-06-30":{"v":-295000000},"2018-06-30":{"v":-1006000000},"2019-06-30":{"v":-17000000},"2020-06-30":{"v":-47000000},"2021-06-30":{"v":-65000000},"2022-06-30":{"v":-13000000},"2023-06-30":{"v":-127000000},"2024-06-30":{"v":-6000000},"2025-06-30":{"v":-15000000},"2026-06-30":{"v":-8000000}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentDividendsOrDistributions","also_tags":[],"label":"Cash distributions received from affiliates","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":185000000},"2013-06-30":{"v":220000000},"2014-06-30":{"v":153000000},"2015-06-30":{"v":138000000},"2016-06-30":{"v":34000000},"2017-06-30":{"v":4000000},"2018-06-30":{"v":5000000},"2019-06-30":{"v":32000000},"2020-06-30":{"v":7000000},"2021-06-30":{"v":15000000},"2022-06-30":{"v":23000000,"src":"0001564708-23-000368"},"2023-06-30":{"v":7000000,"src":"0001564708-23-000368"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairment charges","note":null,"earlier_labels":["Impairment charges, net of tax"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":2153000000},"2013-06-30":{"v":1138000000},"2014-06-30":{"v":14000000},"2015-06-30":{"v":0,"first_filed":371000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":0},"2017-06-30":{"v":785000000},"2018-06-30":{"v":280000000},"2019-06-30":{"v":96000000},"2020-06-30":{"v":1690000000},"2021-06-30":{"v":0},"2022-06-30":{"v":15000000},"2023-06-30":{"v":2000000,"first_filed":25000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":44000000},"2025-06-30":{"v":12000000},"2026-06-30":{"v":27000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInIncomeTaxes","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred income taxes and taxes payable"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":29000000},"2013-06-30":{"v":-153000000},"2014-06-30":{"v":109000000,"first_filed":32000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":59000000,"first_filed":8000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":-147000000},"2017-06-30":{"v":-95000000},"2018-06-30":{"v":202000000},"2019-06-30":{"v":0},"2020-06-30":{"v":-51000000},"2021-06-30":{"v":-100000000},"2022-06-30":{"v":-125000000},"2023-06-30":{"v":12000000,"first_filed":6000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":31000000,"first_filed":17000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":83000000},"2026-06-30":{"v":41000000}},"depth":1,"sign":1},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":59000000},"2013-06-30":{"v":-1593000000},"2014-06-30":{"v":-68000000},"2015-06-30":{"v":-75000000},"2016-06-30":{"v":-18000000},"2017-06-30":{"v":-135000000,"first_filed":-132000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":324000000,"first_filed":325000000,"first_src":"0001193125-18-249117"},"2019-06-30":{"v":-33000000},"2020-06-30":{"v":-9000000},"2021-06-30":{"v":-143000000},"2022-06-30":{"v":-29000000,"first_filed":-52000000,"first_src":"0001564708-22-000265"},"2023-06-30":{"v":6000000,"first_filed":-1000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":64000000,"first_filed":34000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":-107000000},"2026-06-30":{"v":9000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets","also_tags":[],"label":"Receivables and other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-96000000},"2013-06-30":{"v":0},"2014-06-30":{"v":102000000,"first_filed":105000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":-29000000,"first_filed":-34000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":-22000000},"2017-06-30":{"v":58000000},"2018-06-30":{"v":128000000},"2019-06-30":{"v":-134000000},"2020-06-30":{"v":1470000000},"2021-06-30":{"v":166000000},"2022-06-30":{"v":51000000},"2023-06-30":{"v":181000000,"first_filed":146000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":85000000,"first_filed":120000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":96000000},"2026-06-30":{"v":237000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":6000000},"2013-06-30":{"v":15000000},"2014-06-30":{"v":-24000000,"first_filed":-23000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":-18000000,"first_filed":-11000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":-35000000},"2017-06-30":{"v":-15000000},"2018-06-30":{"v":14000000},"2019-06-30":{"v":58000000},"2020-06-30":{"v":-9000000},"2021-06-30":{"v":-6000000},"2022-06-30":{"v":87000000},"2023-06-30":{"v":-5000000,"first_filed":2000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":-27000000,"first_filed":-54000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":46000000},"2026-06-30":{"v":-33000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities","also_tags":[],"label":"Accounts payable and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-2000000},"2013-06-30":{"v":44000000},"2014-06-30":{"v":104000000,"first_filed":126000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":12000000,"first_filed":-28000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":58000000,"first_filed":342000000,"first_src":"0001193125-16-679975"},"2017-06-30":{"v":140000000,"first_filed":137000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":54000000,"first_filed":53000000,"first_src":"0001193125-18-249117"},"2019-06-30":{"v":-147000000},"2020-06-30":{"v":1298000000},"2021-06-30":{"v":363000000},"2022-06-30":{"v":45000000},"2023-06-30":{"v":80000000,"first_filed":66000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":-81000000,"first_filed":-121000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":-64000000},"2026-06-30":{"v":59000000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInPensionAndPostretirementObligations","also_tags":[],"label":"Pension and postretirement benefit plans","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":-16000000},"2013-06-30":{"v":-135000000},"2014-06-30":{"v":-103000000},"2015-06-30":{"v":-22000000,"src":"0001193125-16-679975"},"2016-06-30":{"v":-26000000,"src":"0001193125-16-679975"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherAccountsPayable","also_tags":[],"label":"NAM Group settlement","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":258000000},"2017-06-30":{"v":-258000000},"2018-06-30":{"v":0,"src":"0001193125-19-219463"},"2019-06-30":{"v":0,"src":"0001193125-19-219463"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":831000000},"2016-06-30":{"v":878000000},"2017-06-30":{"v":494000000},"2018-06-30":{"v":757000000},"2019-06-30":{"v":928000000},"2020-06-30":{"v":780000000},"2021-06-30":{"v":1237000000},"2022-06-30":{"v":1354000000},"2023-06-30":{"v":1092000000,"src":"0001564708-24-000408"},"2024-06-30":{"v":1098000000,"src":"0001564708-24-000408"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by operating activities from continuing operations","note":null,"earlier_labels":["Net cash provided by operating activities"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":851000000},"2013-06-30":{"v":501000000},"2014-06-30":{"v":1029000000,"first_filed":854000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":988000000,"first_filed":831000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":952000000},"2017-06-30":{"v":499000000},"2018-06-30":{"v":757000000,"src":"0001193125-19-219463"},"2019-06-30":{"v":928000000,"src":"0001193125-19-219463"},"2023-06-30":{"v":777000000},"2024-06-30":{"v":897000000},"2025-06-30":{"v":978000000},"2026-06-30":{"v":1237000000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital expenditures","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":375000000},"2013-06-30":{"v":332000000},"2014-06-30":{"v":358000000,"first_filed":379000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":308000000,"first_filed":378000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":256000000},"2017-06-30":{"v":256000000},"2018-06-30":{"v":364000000},"2019-06-30":{"v":572000000},"2020-06-30":{"v":438000000},"2021-06-30":{"v":390000000},"2022-06-30":{"v":499000000},"2023-06-30":{"v":347000000,"first_filed":499000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":357000000,"first_filed":496000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":407000000},"2026-06-30":{"v":426000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"Changes in restricted cash for Wireless Group acquisition","note":null,"earlier_labels":["Changes in restricted cash"],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0},"2015-06-30":{"v":0},"2016-06-30":{"v":315000000},"2017-06-30":{"v":-315000000,"src":"0001193125-18-249117"},"2018-06-30":{"v":0,"src":"0001193125-18-249117"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfProductiveAssets","also_tags":[],"label":"Proceeds from sales of property, plant and equipment","note":null,"earlier_labels":["Proceeds from property, plant and equipment and other asset dispositions"],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":182000000},"2016-06-30":{"v":41000000},"2017-06-30":{"v":271000000,"first_filed":109000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":138000000,"first_filed":137000000,"first_src":"0001193125-18-249117"},"2019-06-30":{"v":103000000},"2020-06-30":{"v":36000000},"2021-06-30":{"v":24000000},"2022-06-30":{"v":6000000,"first_filed":3000000,"first_src":"0001564708-22-000265"},"2023-06-30":{"v":37000000,"first_filed":66000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":0,"src":"0001564708-25-000419"},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisitions, net of cash acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":92000000},"2013-06-30":{"v":2156000000},"2014-06-30":{"v":45000000},"2015-06-30":{"v":1190000000},"2016-06-30":{"v":520000000},"2017-06-30":{"v":347000000},"2018-06-30":{"v":77000000},"2019-06-30":{"v":188000000},"2020-06-30":{"v":32000000},"2021-06-30":{"v":886000000},"2022-06-30":{"v":1501000000},"2023-06-30":{"v":17000000},"2024-06-30":{"v":38000000},"2025-06-30":{"v":96000000},"2026-06-30":{"v":122000000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireInvestments","also_tags":["PaymentsToAcquireEquityMethodAndOtherInvestments"],"label":"Investments in equity affiliates and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":261000000},"2013-06-30":{"v":5000000},"2014-06-30":{"v":1000000},"2015-06-30":{"v":146000000},"2016-06-30":{"v":51000000},"2017-06-30":{"v":59000000},"2018-06-30":{"v":18000000,"src":"0001193125-19-219463"},"2019-06-30":{"v":4000000,"src":"0001193125-19-219463"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireInterestInSubsidiariesAndAffiliates","also_tags":[],"label":"Purchases of investments in equity affiliates and other","note":null,"earlier_labels":["Investments in equity affiliates","Investments in equity affiliates and other"],"kind":"money","earlier_years":false,"values":{"2018-06-30":{"v":18000000},"2019-06-30":{"v":4000000},"2020-06-30":{"v":8000000},"2021-06-30":{"v":26000000},"2022-06-30":{"v":138000000,"first_filed":71000000,"first_src":"0001564708-22-000265"},"2023-06-30":{"v":124000000,"first_filed":43000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":96000000},"2025-06-30":{"v":154000000},"2026-06-30":{"v":60000000}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromInvestments","also_tags":["PaymentsToAcquireOtherInvestments"],"label":"Other investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":2000000},"2013-06-30":{"v":7000000},"2014-06-30":{"v":83000000},"2015-06-30":{"v":224000000},"2016-06-30":{"v":54000000},"2017-06-30":{"v":39000000},"2018-06-30":{"v":33000000},"2019-06-30":{"v":34000000},"2020-06-30":{"v":-11000000},"2021-06-30":{"v":13000000},"2022-06-30":{"v":41000000,"src":"0001564708-23-000368"},"2023-06-30":{"v":60000000,"src":"0001564708-23-000368"}},"depth":1,"sign":null},{"tag":"ProceedsFromInvestmentSalesAndFromDivestitureOfBusiness","also_tags":[],"label":"Proceeds from dispositions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":71000000},"2013-06-30":{"v":826000000},"2014-06-30":{"v":202000000},"2015-06-30":{"v":182000000,"src":"0001193125-16-679975"},"2016-06-30":{"v":42000000,"src":"0001193125-16-679975"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":[],"label":"Proceeds from business dispositions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":1000000},"2017-06-30":{"v":162000000,"src":"0001193125-18-249117"},"2018-06-30":{"v":1000000,"src":"0001193125-18-249117"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfEquityMethodInvestments","also_tags":[],"label":"Proceeds from sales of investments in equity affiliates and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-06-30":{"v":26000000},"2023-06-30":{"v":50000000},"2024-06-30":{"v":81000000},"2025-06-30":{"v":274000000},"2026-06-30":{"v":89000000}},"depth":1,"sign":1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":0},"2014-06-30":{"v":0},"2015-06-30":{"v":-15000000},"2016-06-30":{"v":-30000000},"2017-06-30":{"v":-10000000},"2018-06-30":{"v":-33000000},"2019-06-30":{"v":-18000000},"2020-06-30":{"v":-4000000},"2021-06-30":{"v":1000000},"2022-06-30":{"v":-30000000,"first_filed":-33000000,"first_src":"0001564708-22-000265"},"2023-06-30":{"v":22000000,"first_filed":21000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":0,"first_filed":-25000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":23000000},"2026-06-30":{"v":20000000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":-1741000000},"2016-06-30":{"v":-1111000000},"2017-06-30":{"v":-420000000,"first_filed":-105000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":-321000000},"2019-06-30":{"v":-677000000},"2020-06-30":{"v":-427000000},"2021-06-30":{"v":-1292000000},"2022-06-30":{"v":-2076000000},"2023-06-30":{"v":-574000000,"src":"0001564708-24-000408"},"2024-06-30":{"v":-524000000,"src":"0001564708-24-000408"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used in investing activities from continuing operations","note":null,"earlier_labels":["Net cash used in investing activities"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-659000000},"2013-06-30":{"v":-1674000000},"2014-06-30":{"v":-285000000,"first_filed":-306000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":-1671000000,"first_filed":-1741000000,"first_src":"0001193125-15-288946"},"2016-06-30":{"v":-1124000000},"2017-06-30":{"v":-420000000,"first_filed":-105000000,"first_src":"0001193125-17-257248"},"2018-06-30":{"v":-321000000,"src":"0001193125-19-219463"},"2019-06-30":{"v":-677000000,"src":"0001193125-19-219463"},"2023-06-30":{"v":-423000000},"2024-06-30":{"v":-410000000},"2025-06-30":{"v":-406000000},"2026-06-30":{"v":-539000000}},"depth":0,"sign":1},{"tag":"ProceedsFromContributionsFromPaymentsOfDistributionsToAffiliates","also_tags":[],"label":"Net transfers from 21st Century Fox and affiliates","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":-993000000},"2013-06-30":{"v":2749000000},"2014-06-30":{"v":217000000},"2015-06-30":{"v":0,"src":"0001193125-16-679975"},"2016-06-30":{"v":0,"src":"0001193125-16-679975"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":0},"2015-06-30":{"v":0},"2016-06-30":{"v":342000000},"2017-06-30":{"v":0},"2018-06-30":{"v":95000000},"2019-06-30":{"v":681000000},"2020-06-30":{"v":926000000},"2021-06-30":{"v":1515000000},"2022-06-30":{"v":1690000000},"2023-06-30":{"v":0,"first_filed":514000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":278000000,"first_filed":1268000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":61000000},"2026-06-30":{"v":125000000}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Repayment of borrowings","note":null,"earlier_labels":["Repayment of borrowings acquired in acquisitions","Repayment of borrowings acquired in the Move acquisition","Repayment of borrowings acquired in the CMH acquisition"],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":235000000},"2014-06-30":{"v":0},"2015-06-30":{"v":129000000},"2016-06-30":{"v":0},"2017-06-30":{"v":23000000},"2018-06-30":{"v":213000000},"2019-06-30":{"v":1116000000},"2020-06-30":{"v":1226000000},"2021-06-30":{"v":557000000},"2022-06-30":{"v":838000000},"2023-06-30":{"v":65000000,"first_filed":589000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":409000000,"first_filed":1375000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":203000000},"2026-06-30":{"v":100000000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":["PaymentsForRepurchaseOfEquity"],"label":"Repurchase of shares","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":0},"2014-06-30":{"v":0},"2015-06-30":{"v":30000000},"2016-06-30":{"v":41000000},"2017-06-30":{"v":0,"src":"0001193125-18-249117"},"2018-06-30":{"v":0,"src":"0001193125-18-249117"},"2020-06-30":{"v":0},"2021-06-30":{"v":0},"2022-06-30":{"v":179000000},"2023-06-30":{"v":243000000},"2024-06-30":{"v":117000000},"2025-06-30":{"v":150000000},"2026-06-30":{"v":641000000}},"depth":1,"sign":-1},{"tag":"PaymentsForTheRepurchaseOfSubsidiaryCommonStock","also_tags":[],"label":"Payments For The Repurchase of Subsidiary Common Stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-06-30":{"v":0},"2025-06-30":{"v":0},"2026-06-30":{"v":141000000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Dividends paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":13000000},"2013-06-30":{"v":20000000},"2014-06-30":{"v":24000000},"2015-06-30":{"v":30000000},"2016-06-30":{"v":147000000},"2017-06-30":{"v":152000000},"2018-06-30":{"v":158000000},"2019-06-30":{"v":161000000},"2020-06-30":{"v":158000000},"2021-06-30":{"v":163000000},"2022-06-30":{"v":175000000},"2023-06-30":{"v":174000000},"2024-06-30":{"v":172000000},"2025-06-30":{"v":185000000},"2026-06-30":{"v":204000000}},"depth":1,"sign":-1},{"tag":"PaymentsToMinorityShareholders","also_tags":[],"label":"Purchase of subsidiary shares from noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":8000000},"2014-06-30":{"v":0,"src":"0001193125-15-288946"},"2015-06-30":{"v":0,"src":"0001193125-15-288946"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-06-30":{"v":0},"2014-06-30":{"v":-4000000},"2015-06-30":{"v":-1000000},"2016-06-30":{"v":-4000000},"2017-06-30":{"v":-42000000},"2018-06-30":{"v":-122000000},"2019-06-30":{"v":-14000000},"2020-06-30":{"v":-14000000},"2021-06-30":{"v":-96000000},"2022-06-30":{"v":-94000000},"2023-06-30":{"v":-43000000,"first_filed":-9000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":-63000000,"first_filed":-45000000,"first_src":"0001564708-24-000408"},"2025-06-30":{"v":-47000000},"2026-06-30":{"v":-53000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used in financing activities from continuing operations","note":null,"earlier_labels":["Net cash provided by financing activities from continuing operations","Net cash provided by financing activities"],"kind":"money","earlier_years":false,"values":{"2012-06-30":{"v":-1006000000},"2013-06-30":{"v":2486000000},"2014-06-30":{"v":189000000},"2015-06-30":{"v":-190000000},"2016-06-30":{"v":150000000},"2017-06-30":{"v":-217000000},"2018-06-30":{"v":-398000000,"src":"0001193125-19-219463"},"2019-06-30":{"v":-610000000,"src":"0001193125-19-219463"},"2023-06-30":{"v":-525000000},"2024-06-30":{"v":-483000000},"2025-06-30":{"v":-524000000},"2026-06-30":{"v":-1014000000}},"depth":0,"sign":1},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by operating activities from discontinued operations","note":"used in","earlier_labels":["Net cash used in operating activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":-157000000},"2016-06-30":{"v":-74000000},"2017-06-30":{"v":-5000000},"2018-06-30":{"v":0,"src":"0001193125-19-219463"},"2019-06-30":{"v":0,"src":"0001193125-19-219463"},"2023-06-30":{"v":314000000},"2024-06-30":{"v":201000000},"2025-06-30":{"v":156000000},"2026-06-30":{"v":-6000000}},"depth":1,"sign":1},{"tag":"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by investing activities from discontinued operations","note":"used in","earlier_labels":["Net cash used in investing activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":-70000000},"2016-06-30":{"v":13000000},"2017-06-30":{"v":0},"2018-06-30":{"v":0,"src":"0001193125-19-219463"},"2019-06-30":{"v":0,"src":"0001193125-19-219463"},"2023-06-30":{"v":-151000000},"2024-06-30":{"v":-114000000},"2025-06-30":{"v":253000000},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by financing activities from discontinued operations","note":"used in","earlier_labels":["Net cash used in financing activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":0},"2017-06-30":{"v":0},"2018-06-30":{"v":0,"src":"0001193125-19-219463"},"2019-06-30":{"v":0,"src":"0001193125-19-219463"},"2023-06-30":{"v":24000000},"2024-06-30":{"v":42000000},"2025-06-30":{"v":-39000000},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInDiscontinuedOperations","also_tags":["NetCashProvidedByUsedInFinancingActivities"],"label":"Net cash provided by discontinued operations","note":"used in","earlier_labels":["Net cash provided by financing activities","Net cash used in financing activities","Net decrease in cash and cash equivalents from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":-196000000},"2015-06-30":{"v":-227000000,"src":"0001193125-16-679975"},"2016-06-30":{"v":-61000000,"src":"0001193125-16-679975"},"2017-06-30":{"v":-217000000},"2018-06-30":{"v":-398000000},"2019-06-30":{"v":-610000000},"2020-06-30":{"v":-472000000},"2021-06-30":{"v":699000000},"2022-06-30":{"v":404000000},"2023-06-30":{"v":187000000},"2024-06-30":{"v":129000000},"2025-06-30":{"v":370000000},"2026-06-30":{"v":-6000000}},"depth":0,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect","also_tags":[],"label":"Net increase in cash and cash equivalents","note":"decrease","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":-814000000},"2013-06-30":{"v":1313000000},"2014-06-30":{"v":933000000,"first_filed":737000000,"first_src":"0001193125-14-309269"},"2015-06-30":{"v":-1100000000},"2016-06-30":{"v":-83000000,"first_filed":-22000000,"first_src":"0001193125-16-679975"},"2017-06-30":{"v":172000000,"src":"0001193125-18-249117"},"2018-06-30":{"v":38000000,"src":"0001193125-18-249117"}},"depth":0,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect","also_tags":[],"label":"Net change in cash and cash equivalents, including discontinued operations","note":null,"earlier_labels":["Net change in cash and cash equivalents","Net change in cash, cash equivalents and restricted cash"],"kind":"money","earlier_years":false,"values":{"2017-06-30":{"v":-143000000},"2018-06-30":{"v":38000000},"2019-06-30":{"v":-359000000},"2020-06-30":{"v":-119000000},"2021-06-30":{"v":644000000},"2022-06-30":{"v":-318000000},"2023-06-30":{"v":16000000,"first_filed":17000000,"first_src":"0001564708-23-000368"},"2024-06-30":{"v":133000000},"2025-06-30":{"v":418000000},"2026-06-30":{"v":-322000000}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":[],"label":"Effect of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":["Exchange movement on opening cash balance"],"kind":"money","earlier_years":true,"values":{"2017-06-30":{"v":12000000},"2018-06-30":{"v":-20000000},"2019-06-30":{"v":-32000000},"2020-06-30":{"v":-7000000},"2021-06-30":{"v":75000000},"2022-06-30":{"v":-96000000},"2023-06-30":{"v":-6000000,"src":"0001564708-24-000408"},"2024-06-30":{"v":-6000000,"src":"0001564708-24-000408"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":[],"label":"Effect of exchange rate changes on cash and cash equivalents, including discontinued operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-06-30":{"v":-5000000},"2024-06-30":{"v":-6000000},"2025-06-30":{"v":25000000},"2026-06-30":{"v":14000000}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashAndCashEquivalents","also_tags":[],"label":"Exchange movement on opening cash balance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-06-30":{"v":-75000000},"2013-06-30":{"v":-65000000},"2014-06-30":{"v":27000000},"2015-06-30":{"v":-94000000},"2016-06-30":{"v":-36000000},"2017-06-30":{"v":12000000,"src":"0001193125-18-249117"},"2018-06-30":{"v":-20000000,"src":"0001193125-18-249117"}},"depth":1,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2013-09-30":"0001193125-14-399701","2013-12-31":"0001193125-15-036310","2014-03-31":"0001193125-15-173207","2014-09-30":"0001193125-15-369166","2014-12-31":"0001193125-16-451408","2015-03-31":"0001193125-16-580872","2015-09-30":"0001193125-16-762357","2015-12-31":"0001193125-17-037023","2016-03-31":"0001193125-17-165013","2016-09-30":"0001193125-17-339122","2016-12-31":"0001193125-18-036975","2017-03-31":"0001193125-18-159861","2017-09-30":"0001193125-18-321775","2017-12-31":"0001193125-19-031442","2018-03-31":"0001193125-19-143603","2018-09-30":"0001193125-19-287803","2018-12-31":"0001193125-20-027351","2019-03-31":"0001193125-20-136899","2019-09-30":"0001564708-20-000036","2019-12-31":"0001564708-21-000004","2020-03-31":"0001564708-21-000023","2020-09-30":"0001564708-21-000040","2020-12-31":"0001564708-22-000051","2021-03-31":"0001564708-22-000172","2021-09-30":"0001564708-22-000398","2021-12-31":"0001564708-23-000012","2022-03-31":"0001564708-23-000190","2022-09-30":"0001564708-23-000547","2022-12-31":"0001564708-24-000070","2023-03-31":"0001564708-24-000249","2023-09-30":"0001564708-24-000599","2023-12-31":"0001564708-25-000072","2024-03-31":"0001564708-25-000255","2024-09-30":"0001564708-25-000573","2024-12-31":"0001564708-26-000029","2025-03-31":"0001564708-26-000103","2025-09-30":"0001564708-25-000573","2025-12-31":"0001564708-26-000029","2026-03-31":"0001564708-26-000103"},"frame_from":"0001564708-26-000175","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["SalesRevenueNet"],"label":"Revenues","note":null,"earlier_labels":["Total Revenues","Total revenues"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":2108000000},"2014-12-31":{"v":2258000000},"2015-03-31":{"v":2041000000},"2015-06-30":{"v":2226000000,"src":"0001193125-16-679975"},"2015-09-30":{"v":2014000000},"2015-12-31":{"v":2161000000},"2016-03-31":{"v":1891000000},"2016-06-30":{"v":2226000000,"src":"0001193125-17-257248","first_filed":2117000000,"first_src":"0001193125-16-679975"},"2016-09-30":{"v":1965000000},"2016-12-31":{"v":2116000000},"2017-03-31":{"v":1978000000},"2017-06-30":{"v":2080000000,"src":"0001193125-17-257248"},"2017-09-30":{"v":2058000000},"2017-12-31":{"v":2180000000},"2018-03-31":{"v":2093000000},"2018-06-30":{"v":2693000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":2524000000},"2018-12-31":{"v":2627000000},"2019-03-31":{"v":2457000000},"2019-06-30":{"v":2466000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":2340000000},"2019-12-31":{"v":2479000000},"2020-03-31":{"v":2266000000},"2020-06-30":{"v":1923000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":2117000000},"2020-12-31":{"v":2414000000},"2021-03-31":{"v":2335000000},"2021-06-30":{"v":2492000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":2502000000},"2021-12-31":{"v":2717000000},"2022-03-31":{"v":2492000000},"2022-06-30":{"v":2674000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":2478000000},"2022-12-31":{"v":2521000000},"2023-03-31":{"v":2447000000},"2023-06-30":{"v":566000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":2499000000},"2023-12-31":{"v":2135000000,"first_filed":2586000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":1994000000,"first_filed":2423000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":2092000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":2096000000,"first_filed":2577000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":2238000000},"2025-03-31":{"v":2009000000},"2025-06-30":{"v":2109000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":2144000000},"2025-12-31":{"v":2362000000},"2026-03-31":{"v":2185000000},"2026-06-30":{"v":2337000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"Revenues","also_tags":[],"label":"Total Revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2072000000},"2013-12-31":{"v":2238000000},"2014-03-31":{"v":2078000000},"2014-06-30":{"v":2186000000,"src":"0001193125-15-288946"},"2014-09-30":{"v":2150000000,"src":"0001193125-15-288946"},"2014-12-31":{"v":2280000000,"src":"0001193125-15-288946"},"2015-03-31":{"v":2062000000,"src":"0001193125-15-288946"},"2015-06-30":{"v":2141000000,"src":"0001193125-15-288946"},"2018-09-30":{"v":2524000000,"src":"0001564708-20-000022"},"2018-12-31":{"v":2627000000,"src":"0001564708-20-000022"},"2019-03-31":{"v":2457000000,"src":"0001564708-20-000022"},"2019-06-30":{"v":2466000000,"src":"0001564708-20-000022"},"2019-09-30":{"v":2340000000,"src":"0001564708-20-000022"},"2019-12-31":{"v":2479000000,"src":"0001564708-20-000022"},"2020-03-31":{"v":2266000000,"src":"0001564708-20-000022"},"2020-06-30":{"v":1923000000,"src":"0001564708-20-000022"},"2022-09-30":{"v":2478000000},"2022-12-31":{"v":2521000000},"2023-03-31":{"v":2447000000},"2023-06-30":{"v":566000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":2499000000},"2023-12-31":{"v":2135000000,"first_filed":2586000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":1994000000,"first_filed":2423000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":2092000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":2096000000,"first_filed":2577000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":2238000000},"2025-03-31":{"v":2009000000},"2025-06-30":{"v":2109000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":2144000000},"2025-12-31":{"v":2362000000},"2026-03-31":{"v":2185000000},"2026-06-30":{"v":2337000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"OperatingCostsAndExpenses","also_tags":[],"label":"Operating expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":1295000000},"2013-12-31":{"v":1274000000},"2014-03-31":{"v":1259000000},"2014-06-30":{"v":1246000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":1282000000,"first_filed":1314000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":1251000000,"first_filed":1266000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":1204000000,"first_filed":1216000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":1215000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":1199000000},"2015-12-31":{"v":1193000000},"2016-03-31":{"v":1084000000},"2016-06-30":{"v":1252000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":1157000000},"2016-12-31":{"v":1126000000},"2017-03-31":{"v":1101000000},"2017-06-30":{"v":1145000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":1149000000},"2017-12-31":{"v":1139000000},"2018-03-31":{"v":1151000000},"2018-06-30":{"v":1465000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":1340000000},"2018-12-31":{"v":1484000000},"2019-03-31":{"v":1400000000},"2019-06-30":{"v":1415000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":1338000000,"first_filed":1337000000,"first_src":"0001193125-19-287803"},"2019-12-31":{"v":1351000000,"first_filed":1350000000,"first_src":"0001193125-20-027351"},"2020-03-31":{"v":1283000000,"first_filed":1281000000,"first_src":"0001193125-20-136899"},"2020-06-30":{"v":1028000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":1164000000},"2020-12-31":{"v":1198000000},"2021-03-31":{"v":1186000000},"2021-06-30":{"v":1283000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":1244000000},"2021-12-31":{"v":1279000000},"2022-03-31":{"v":1246000000},"2022-06-30":{"v":1355000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":1273000000},"2022-12-31":{"v":1294000000},"2023-03-31":{"v":1286000000},"2023-06-30":{"v":58000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":1273000000},"2023-12-31":{"v":970000000,"first_filed":1281000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":938000000,"first_filed":1238000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":928000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":952000000,"first_filed":1263000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":963000000},"2025-03-31":{"v":904000000},"2025-06-30":{"v":917000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":941000000},"2025-12-31":{"v":1008000000},"2026-03-31":{"v":952000000},"2026-06-30":{"v":991000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":636000000},"2013-12-31":{"v":637000000},"2014-03-31":{"v":644000000},"2014-06-30":{"v":532000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":632000000,"first_filed":666000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":655000000,"first_filed":686000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":653000000,"first_filed":683000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":687000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":650000000},"2015-12-31":{"v":688000000},"2016-03-31":{"v":649000000},"2016-06-30":{"v":735000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":678000000},"2016-12-31":{"v":665000000},"2017-03-31":{"v":662000000},"2017-06-30":{"v":723000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":661000000,"first_filed":660000000,"first_src":"0001193125-17-339122"},"2017-12-31":{"v":713000000,"first_filed":712000000,"first_src":"0001193125-18-036975"},"2018-03-31":{"v":761000000,"first_filed":760000000,"first_src":"0001193125-18-159861"},"2018-06-30":{"v":914000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":826000000},"2018-12-31":{"v":773000000},"2019-03-31":{"v":810000000},"2019-06-30":{"v":782000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":781000000,"first_filed":782000000,"first_src":"0001193125-19-287803"},"2019-12-31":{"v":773000000,"first_filed":774000000,"first_src":"0001193125-20-027351"},"2020-03-31":{"v":741000000,"first_filed":743000000,"first_src":"0001193125-20-136899"},"2020-06-30":{"v":700000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":685000000},"2020-12-31":{"v":719000000},"2021-03-31":{"v":851000000},"2021-06-30":{"v":999000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":848000000},"2021-12-31":{"v":852000000},"2022-03-31":{"v":888000000},"2022-06-30":{"v":1004000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":855000000},"2022-12-31":{"v":818000000},"2023-03-31":{"v":841000000},"2023-06-30":{"v":498000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":862000000},"2023-12-31":{"v":765000000,"first_filed":832000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":797000000,"first_filed":863000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":856000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":819000000,"first_filed":899000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":797000000},"2025-03-31":{"v":815000000},"2025-06-30":{"v":870000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":863000000},"2025-12-31":{"v":833000000},"2026-03-31":{"v":890000000},"2026-06-30":{"v":923000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"LitigationSettlementExpense","also_tags":[],"label":"NAM Group and Zillow settlements, net","note":null,"earlier_labels":["NAM Group settlement charge"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":0},"2015-06-30":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":280000000},"2016-06-30":{"v":-122000000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001193125-17-165013"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DepreciationAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":141000000},"2013-12-31":{"v":138000000},"2014-03-31":{"v":142000000},"2014-06-30":{"v":131000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":124000000,"first_filed":131000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":127000000,"first_filed":135000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":124000000,"first_filed":132000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":123000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":121000000},"2015-12-31":{"v":123000000},"2016-03-31":{"v":126000000},"2016-06-30":{"v":135000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":120000000},"2016-12-31":{"v":120000000},"2017-03-31":{"v":109000000},"2017-06-30":{"v":100000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":97000000},"2017-12-31":{"v":100000000},"2018-03-31":{"v":100000000},"2018-06-30":{"v":175000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":163000000},"2018-12-31":{"v":163000000},"2019-03-31":{"v":168000000},"2019-06-30":{"v":165000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":162000000},"2019-12-31":{"v":162000000},"2020-03-31":{"v":160000000},"2020-06-30":{"v":160000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":164000000},"2020-12-31":{"v":167000000},"2021-03-31":{"v":173000000},"2021-06-30":{"v":176000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":165000000},"2021-12-31":{"v":168000000},"2022-03-31":{"v":172000000},"2022-06-30":{"v":183000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":179000000},"2022-12-31":{"v":174000000},"2023-03-31":{"v":183000000},"2023-06-30":{"v":-121000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":171000000},"2023-12-31":{"v":110000000,"first_filed":179000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":114000000,"first_filed":192000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":115000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":112000000,"first_filed":189000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":113000000},"2025-03-31":{"v":114000000},"2025-06-30":{"v":120000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":117000000},"2025-12-31":{"v":118000000},"2026-03-31":{"v":122000000},"2026-06-30":{"v":128000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"RestructuringCharges","also_tags":[],"label":"Restructuring charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":10000000},"2015-09-30":{"v":17000000},"2016-03-31":{"v":24000000,"src":"0001193125-16-580872"},"2016-09-30":{"v":20000000},"2017-09-30":{"v":15000000,"src":"0001193125-17-339122"}},"depth":1,"sign":null},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":[],"label":"Impairment and restructuring charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":27000000},"2013-12-31":{"v":36000000},"2014-03-31":{"v":10000000},"2014-06-30":{"v":21000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":4000000},"2014-12-31":{"v":17000000},"2015-03-31":{"v":10000000,"src":"0001193125-15-173207"},"2015-06-30":{"v":53000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":17000000,"src":"0001193125-15-369166"},"2015-12-31":{"v":22000000},"2016-03-31":{"v":24000000},"2016-06-30":{"v":26000000,"derived":"4 quarters less 3"},"2016-12-31":{"v":356000000},"2017-03-31":{"v":33000000},"2017-06-30":{"v":518000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":15000000},"2017-12-31":{"v":12000000},"2018-03-31":{"v":246000000},"2018-06-30":{"v":78000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":18000000},"2018-12-31":{"v":19000000},"2019-03-31":{"v":34000000},"2019-06-30":{"v":117000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":297000000},"2019-12-31":{"v":29000000},"2020-03-31":{"v":1125000000},"2020-06-30":{"v":379000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":40000000},"2020-12-31":{"v":23000000},"2021-03-31":{"v":30000000},"2021-06-30":{"v":75000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":22000000},"2021-12-31":{"v":23000000},"2022-03-31":{"v":37000000},"2022-06-30":{"v":27000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":21000000},"2022-12-31":{"v":19000000},"2023-03-31":{"v":25000000},"2023-06-30":{"v":56000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":38000000},"2023-12-31":{"v":12000000,"first_filed":13000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":35000000},"2024-06-30":{"v":49000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":22000000,"first_filed":24000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":16000000},"2025-03-31":{"v":13000000},"2025-06-30":{"v":81000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":19000000},"2025-12-31":{"v":30000000},"2026-03-31":{"v":18000000},"2026-06-30":{"v":46000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity losses of affiliates","note":null,"earlier_labels":["Equity earnings of affiliates"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":13000000},"2013-12-31":{"v":17000000},"2014-03-31":{"v":23000000},"2014-06-30":{"v":37000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":25000000},"2014-12-31":{"v":16000000},"2015-03-31":{"v":7000000},"2015-06-30":{"v":10000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":8000000},"2015-12-31":{"v":15000000},"2016-03-31":{"v":2000000},"2016-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-15000000},"2016-12-31":{"v":-238000000},"2017-03-31":{"v":-23000000},"2017-06-30":{"v":-19000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-10000000},"2017-12-31":{"v":-18000000},"2018-03-31":{"v":-974000000},"2018-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-3000000},"2018-12-31":{"v":-6000000},"2019-03-31":{"v":-4000000},"2019-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-2000000},"2019-12-31":{"v":-3000000},"2020-03-31":{"v":-7000000},"2020-06-30":{"v":-35000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-1000000},"2020-12-31":{"v":-3000000},"2021-03-31":{"v":-5000000},"2021-06-30":{"v":-56000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":0},"2021-12-31":{"v":-6000000},"2022-03-31":{"v":-4000000},"2022-06-30":{"v":-3000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-4000000},"2022-12-31":{"v":-29000000},"2023-03-31":{"v":-10000000},"2023-06-30":{"v":-84000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-2000000},"2023-12-31":{"v":-1000000},"2024-03-31":{"v":-2000000},"2024-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-3000000},"2024-12-31":{"v":-8000000},"2025-03-31":{"v":0},"2025-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-2000000},"2025-12-31":{"v":-2000000},"2026-03-31":{"v":-1000000},"2026-06-30":{"v":-3000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"InterestIncomeExpenseNet","also_tags":[],"label":"Interest, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":17000000},"2013-12-31":{"v":16000000},"2014-03-31":{"v":17000000},"2014-06-30":{"v":18000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":17000000,"src":"0001193125-14-399701"},"2014-12-31":{"v":13000000,"src":"0001193125-15-036310"},"2015-03-31":{"v":12000000,"src":"0001193125-15-173207"}},"depth":1,"sign":null},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":[],"label":"Interest income, net","note":"expense","earlier_labels":["Interest expense, net","Interest expense , net","Interest, net"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":17000000},"2014-12-31":{"v":13000000},"2015-03-31":{"v":12000000},"2015-06-30":{"v":14000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":12000000},"2015-12-31":{"v":11000000},"2016-03-31":{"v":11000000},"2016-06-30":{"v":9000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":7000000},"2016-12-31":{"v":15000000},"2017-03-31":{"v":8000000},"2017-06-30":{"v":9000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":6000000},"2017-12-31":{"v":1000000},"2018-03-31":{"v":2000000},"2018-06-30":{"v":-16000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-16000000},"2018-12-31":{"v":-15000000},"2019-03-31":{"v":-14000000},"2019-06-30":{"v":-14000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":4000000},"2019-12-31":{"v":-8000000},"2020-03-31":{"v":-9000000},"2020-06-30":{"v":-12000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-8000000},"2020-12-31":{"v":-12000000},"2021-03-31":{"v":-12000000},"2021-06-30":{"v":-21000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-22000000},"2021-12-31":{"v":-21000000},"2022-03-31":{"v":-25000000},"2022-06-30":{"v":-31000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-27000000},"2022-12-31":{"v":-26000000},"2023-03-31":{"v":-25000000},"2023-06-30":{"v":29000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-23000000},"2023-12-31":{"v":-7000000,"first_filed":-25000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":-3000000,"first_filed":-19000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"first_filed":-18000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":-3000000},"2025-03-31":{"v":1000000},"2025-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":6000000},"2025-12-31":{"v":9000000},"2026-03-31":{"v":5000000},"2026-06-30":{"v":9000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":-441000000},"2013-12-31":{"v":-231000000},"2014-03-31":{"v":-1000000},"2014-06-30":{"v":20000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":48000000},"2014-12-31":{"v":10000000},"2015-03-31":{"v":12000000},"2015-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":5000000},"2015-12-31":{"v":-6000000},"2016-03-31":{"v":33000000},"2016-06-30":{"v":-14000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":17000000},"2016-12-31":{"v":123000000},"2017-03-31":{"v":-13000000},"2017-06-30":{"v":8000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":9000000,"first_filed":8000000,"first_src":"0001193125-17-339122"},"2017-12-31":{"v":-30000000,"first_filed":-31000000,"first_src":"0001193125-18-036975"},"2018-03-31":{"v":30000000,"first_filed":29000000,"first_src":"0001193125-18-159861"},"2018-06-30":{"v":-333000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":20000000},"2018-12-31":{"v":7000000},"2019-03-31":{"v":3000000},"2019-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":4000000},"2019-12-31":{"v":2000000},"2020-03-31":{"v":13000000},"2020-06-30":{"v":-10000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":17000000},"2020-12-31":{"v":54000000},"2021-03-31":{"v":61000000},"2021-06-30":{"v":11000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":137000000},"2021-12-31":{"v":-7000000},"2022-03-31":{"v":13000000},"2022-06-30":{"v":-91000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-18000000},"2022-12-31":{"v":-6000000},"2023-03-31":{"v":14000000},"2023-06-30":{"v":13000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-35000000},"2023-12-31":{"v":21000000,"first_filed":22000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":-9000000,"first_filed":-10000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":-33000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":22000000,"first_filed":23000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":92000000},"2025-03-31":{"v":-13000000},"2025-06-30":{"v":10000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":4000000},"2025-12-31":{"v":-13000000},"2026-03-31":{"v":-18000000},"2026-06-30":{"v":23000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income tax expense from continuing operations","note":null,"earlier_labels":["Income before income tax expense","Income before income tax benefit","income before income tax expense","income before income tax benefit","income from continuing operations before income tax benefit","Income from continuing operations before income tax benefit","Loss before income tax benefit"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":-438000000},"2013-12-31":{"v":-45000000},"2014-03-31":{"v":62000000},"2014-06-30":{"v":243000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":156000000,"first_filed":125000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":247000000,"first_filed":215000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":81000000,"first_filed":52000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":68000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":52000000},"2015-12-31":{"v":155000000},"2016-03-31":{"v":-226000000},"2016-06-30":{"v":200000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-1000000},"2016-12-31":{"v":-251000000},"2017-03-31":{"v":45000000},"2017-06-30":{"v":-408000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":141000000},"2017-12-31":{"v":169000000},"2018-03-31":{"v":-1107000000},"2018-06-30":{"v":-292000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":178000000},"2018-12-31":{"v":174000000},"2019-03-31":{"v":30000000},"2019-06-30":{"v":-28000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-232000000},"2019-12-31":{"v":155000000},"2020-03-31":{"v":-1046000000},"2020-06-30":{"v":-401000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":72000000},"2020-12-31":{"v":346000000},"2021-03-31":{"v":139000000},"2021-06-30":{"v":-107000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":338000000},"2021-12-31":{"v":361000000},"2022-03-31":{"v":133000000},"2022-06-30":{"v":-20000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":101000000},"2022-12-31":{"v":155000000},"2023-03-31":{"v":91000000},"2023-06-30":{"v":33000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":95000000},"2023-12-31":{"v":291000000,"first_filed":277000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":96000000,"first_filed":64000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":110000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":210000000,"first_filed":204000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":430000000},"2025-03-31":{"v":151000000},"2025-06-30":{"v":132000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":212000000},"2025-12-31":{"v":367000000},"2026-03-31":{"v":189000000},"2026-06-30":{"v":278000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax expense from continuing operations","note":null,"earlier_labels":["Income tax expense","Income tax benefit"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":-476000000},"2013-12-31":{"v":-211000000},"2014-03-31":{"v":1000000},"2014-06-30":{"v":72000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":47000000,"first_filed":37000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":65000000,"first_filed":52000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":25000000,"first_filed":18000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":48000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-91000000},"2015-12-31":{"v":49000000},"2016-03-31":{"v":-98000000},"2016-06-30":{"v":86000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-1000000},"2016-12-31":{"v":-32000000},"2017-03-31":{"v":45000000},"2017-06-30":{"v":16000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":54000000},"2017-12-31":{"v":235000000},"2018-03-31":{"v":3000000},"2018-06-30":{"v":63000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":50000000},"2018-12-31":{"v":55000000},"2019-03-31":{"v":7000000},"2019-06-30":{"v":14000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-21000000},"2019-12-31":{"v":52000000},"2020-03-31":{"v":-10000000},"2020-06-30":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":25000000},"2020-12-31":{"v":85000000},"2021-03-31":{"v":43000000},"2021-06-30":{"v":-92000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":71000000},"2021-12-31":{"v":99000000},"2022-03-31":{"v":29000000},"2022-06-30":{"v":-147000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":35000000},"2022-12-31":{"v":61000000},"2023-03-31":{"v":32000000},"2023-06-30":{"v":24000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":37000000},"2023-12-31":{"v":97000000,"first_filed":94000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":32000000,"first_filed":22000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":43000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":61000000,"first_filed":60000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":124000000},"2025-03-31":{"v":44000000},"2025-06-30":{"v":46000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":62000000},"2025-12-31":{"v":125000000},"2026-03-31":{"v":68000000},"2026-06-30":{"v":48000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":["income from continuing operations","Income from continuing operations"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":109000000},"2014-12-31":{"v":182000000},"2015-03-31":{"v":56000000},"2015-06-30":{"v":95000000,"src":"0001193125-16-679975"},"2015-09-30":{"v":143000000},"2015-12-31":{"v":106000000},"2016-03-31":{"v":-128000000},"2016-06-30":{"v":95000000,"src":"0001193125-17-257248","first_filed":5000000,"first_src":"0001193125-16-679975"},"2016-09-30":{"v":-15000000,"src":"0001193125-17-257248","first_filed":0,"first_src":"0001193125-16-762357"},"2016-12-31":{"v":-289000000,"src":"0001193125-17-257248","first_filed":-219000000,"first_src":"0001193125-17-037023"},"2017-03-31":{"v":-5000000,"src":"0001193125-17-257248","first_filed":0,"first_src":"0001193125-17-165013"},"2017-06-30":{"v":-429000000,"src":"0001193125-17-257248"},"2023-09-30":{"v":54000000,"src":"0001564708-25-000419"},"2023-12-31":{"v":194000000},"2024-03-31":{"v":64000000},"2024-06-30":{"v":67000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":149000000},"2024-12-31":{"v":306000000},"2025-03-31":{"v":107000000},"2025-06-30":{"v":86000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":150000000},"2025-12-31":{"v":242000000},"2026-03-31":{"v":121000000},"2026-06-30":{"v":230000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Net income from discontinued operations, net of tax","note":"loss","earlier_labels":["Net loss from discontinued operations, net of tax","Income from discontinued operations, net of tax","income from discontinued operations, net of tax"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":-21000000},"2014-12-31":{"v":-19000000},"2015-03-31":{"v":-22000000},"2015-06-30":{"v":-5000000,"src":"0001193125-16-679975"},"2015-09-30":{"v":46000000},"2015-12-31":{"v":-24000000},"2016-03-31":{"v":-2000000},"2016-06-30":{"v":-5000000,"src":"0001193125-17-257248","first_filed":-383000000,"first_src":"0001193125-16-679975"},"2016-09-30":{"v":0},"2016-12-31":{"v":0,"src":"0001193125-17-257248"},"2017-03-31":{"v":0,"src":"0001193125-17-257248"},"2017-06-30":{"v":0,"src":"0001193125-17-257248"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":4000000,"src":"0001564708-25-000419"},"2023-12-31":{"v":-11000000},"2024-03-31":{"v":-22000000},"2024-06-30":{"v":4000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":-5000000},"2024-12-31":{"v":-23000000},"2025-03-31":{"v":30000000},"2025-06-30":{"v":690000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":38000000},"2013-12-31":{"v":166000000},"2014-03-31":{"v":61000000},"2014-06-30":{"v":29000000,"src":"0001193125-15-288946"},"2014-09-30":{"v":88000000},"2014-12-31":{"v":163000000},"2015-03-31":{"v":34000000},"2015-06-30":{"v":-363000000,"src":"0001193125-15-288946"},"2015-09-30":{"v":189000000},"2015-12-31":{"v":82000000},"2016-03-31":{"v":-130000000},"2016-06-30":{"v":109000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":0},"2016-12-31":{"v":-219000000},"2017-03-31":{"v":0},"2017-06-30":{"v":-424000000,"src":"0001193125-18-249117"},"2017-09-30":{"v":87000000},"2017-12-31":{"v":-66000000},"2018-03-31":{"v":-1110000000},"2018-06-30":{"v":-355000000,"src":"0001193125-19-219463"},"2018-09-30":{"v":128000000},"2018-12-31":{"v":119000000},"2019-03-31":{"v":23000000},"2019-06-30":{"v":-42000000,"src":"0001564708-20-000022"},"2019-09-30":{"v":-211000000},"2019-12-31":{"v":103000000},"2020-03-31":{"v":-1036000000},"2020-06-30":{"v":-401000000,"src":"0001564708-20-000022"},"2020-09-30":{"v":47000000},"2020-12-31":{"v":261000000},"2021-03-31":{"v":96000000},"2021-06-30":{"v":-15000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":267000000},"2021-12-31":{"v":262000000},"2022-03-31":{"v":104000000},"2022-06-30":{"v":127000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":66000000},"2022-12-31":{"v":94000000},"2023-03-31":{"v":59000000},"2023-06-30":{"v":-32000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":58000000},"2023-12-31":{"v":183000000},"2024-03-31":{"v":42000000},"2024-06-30":{"v":71000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":144000000},"2024-12-31":{"v":283000000},"2025-03-31":{"v":137000000},"2025-06-30":{"v":776000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":150000000},"2025-12-31":{"v":242000000},"2026-03-31":{"v":121000000},"2026-06-30":{"v":230000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity","also_tags":["NetIncomeLossAttributableToNoncontrollingInterest"],"label":"Net income attributable to noncontrolling interests from continuing operations","note":null,"earlier_labels":["Net income from continuing operations","Net income attributable to noncontrolling interests","Less: Net income attributable to noncontrolling interests","Less: Net loss attributable to noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":11000000},"2013-12-31":{"v":15000000},"2014-03-31":{"v":13000000},"2014-06-30":{"v":16000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":23000000},"2014-12-31":{"v":20000000},"2015-03-31":{"v":11000000},"2015-06-30":{"v":15000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":14000000},"2015-12-31":{"v":19000000},"2016-03-31":{"v":19000000},"2016-06-30":{"v":19000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":15000000},"2016-12-31":{"v":70000000},"2017-03-31":{"v":5000000},"2017-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":19000000},"2017-12-31":{"v":17000000},"2018-03-31":{"v":18000000},"2018-06-30":{"v":16000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":27000000},"2018-12-31":{"v":24000000},"2019-03-31":{"v":13000000},"2019-06-30":{"v":9000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":16000000},"2019-12-31":{"v":18000000},"2020-03-31":{"v":-306000000},"2020-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":13000000},"2020-12-31":{"v":30000000},"2021-03-31":{"v":17000000},"2021-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":71000000},"2021-12-31":{"v":27000000},"2022-03-31":{"v":22000000},"2022-06-30":{"v":17000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":26000000},"2022-12-31":{"v":27000000},"2023-03-31":{"v":9000000},"2023-09-30":{"v":30000000,"src":"0001564708-25-000419"},"2023-12-31":{"v":34000000},"2024-03-31":{"v":22000000},"2024-06-30":{"v":24000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":31000000},"2024-12-31":{"v":78000000},"2025-03-31":{"v":26000000},"2025-06-30":{"v":33000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":38000000},"2025-12-31":{"v":49000000},"2026-03-31":{"v":32000000},"2026-06-30":{"v":51000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest","also_tags":[],"label":"Net loss attributable to noncontrolling interests from discontinued operations","note":null,"earlier_labels":["Net loss from discontinued operations, net of tax"],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":-2000000,"src":"0001564708-25-000419"},"2023-12-31":{"v":-7000000},"2024-03-31":{"v":-10000000},"2024-06-30":{"v":-3000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":-6000000},"2024-12-31":{"v":-10000000},"2025-03-31":{"v":8000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income attributable to News Corporation stockholders","note":null,"earlier_labels":["Net income","Net loss attributable to News Corporation stockholders"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":27000000},"2013-12-31":{"v":151000000},"2014-03-31":{"v":48000000},"2014-06-30":{"v":13000000,"src":"0001193125-15-288946"},"2014-09-30":{"v":65000000},"2014-12-31":{"v":143000000},"2015-03-31":{"v":23000000},"2015-06-30":{"v":90000000,"src":"0001193125-16-679975","first_filed":-378000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":175000000},"2015-12-31":{"v":63000000},"2016-03-31":{"v":-149000000},"2016-06-30":{"v":90000000,"src":"0001193125-17-257248","first_filed":-378000000,"first_src":"0001193125-16-679975"},"2016-09-30":{"v":-15000000},"2016-12-31":{"v":-289000000},"2017-03-31":{"v":-5000000},"2017-06-30":{"v":-429000000,"src":"0001193125-18-249117"},"2017-09-30":{"v":68000000},"2017-12-31":{"v":-83000000},"2018-03-31":{"v":-1128000000},"2018-06-30":{"v":-371000000,"src":"0001193125-19-219463"},"2018-09-30":{"v":101000000},"2018-12-31":{"v":95000000},"2019-03-31":{"v":10000000},"2019-06-30":{"v":-51000000,"src":"0001564708-20-000022"},"2019-09-30":{"v":-227000000},"2019-12-31":{"v":85000000},"2020-03-31":{"v":-730000000},"2020-06-30":{"v":-397000000,"src":"0001564708-20-000022"},"2020-09-30":{"v":34000000},"2020-12-31":{"v":231000000},"2021-03-31":{"v":79000000},"2021-06-30":{"v":-14000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":196000000},"2021-12-31":{"v":235000000},"2022-03-31":{"v":82000000},"2022-06-30":{"v":110000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":40000000},"2022-12-31":{"v":67000000},"2023-03-31":{"v":50000000},"2023-06-30":{"v":-8000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":30000000},"2023-12-31":{"v":156000000},"2024-03-31":{"v":30000000},"2024-06-30":{"v":50000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":119000000},"2024-12-31":{"v":215000000},"2025-03-31":{"v":103000000},"2025-06-30":{"v":743000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":112000000},"2025-12-31":{"v":193000000},"2026-03-31":{"v":89000000},"2026-06-30":{"v":179000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicAndDilutedShare","also_tags":[],"label":"income from continuing operations available to News Corporation stockholders per share","note":"Loss","earlier_labels":["Income from continuing operations available to News Corporation stockholders per share"],"kind":"money","earlier_years":true,"values":{"2014-09-30":{"v":0.15},"2014-12-31":{"v":0.27},"2015-03-31":{"v":0.08},"2015-06-30":{"v":0.16,"src":"0001193125-16-679975"},"2015-09-30":{"v":0.22},"2015-12-31":{"v":0.15},"2016-03-31":{"v":-0.26},"2016-06-30":{"v":0.16,"src":"0001193125-17-257248"},"2016-09-30":{"v":-0.03,"src":"0001193125-17-257248"},"2016-12-31":{"v":-0.5,"src":"0001193125-17-257248"},"2017-03-31":{"v":-0.01,"src":"0001193125-17-257248"},"2017-06-30":{"v":-0.74,"src":"0001193125-17-257248"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare","also_tags":[],"label":"Income from discontinued operations available to News Corporation stockholders per share","note":"loss","earlier_labels":["income from discontinued operations available to News Corporation stockholders per share"],"kind":"money","earlier_years":true,"values":{"2014-09-30":{"v":-0.04},"2014-12-31":{"v":-0.03},"2015-03-31":{"v":-0.04},"2015-06-30":{"v":-0.66,"derived":"4 quarters less 3"},"2015-09-30":{"v":0.08},"2015-12-31":{"v":-0.04},"2016-03-31":{"v":0},"2016-06-30":{"v":-0.01,"src":"0001193125-17-257248"},"2016-09-30":{"v":0,"src":"0001193125-17-257248"},"2016-12-31":{"v":0,"src":"0001193125-17-257248"},"2017-03-31":{"v":0,"src":"0001193125-17-257248"},"2017-06-30":{"v":0,"src":"0001193125-17-257248"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Net income attributable to News Corporation stockholders per share, basic and diluted","note":"loss; in dollars per share","earlier_labels":["Basic and diluted","Net income attributable to News Corporation stockholders per share","Net income available to News Corporation stockholders per share","Net loss available to News Corporation stockholders per share"],"kind":"per_share","earlier_years":true,"values":{"2013-09-30":{"v":0.05},"2013-12-31":{"v":0.26},"2014-03-31":{"v":0.08},"2014-09-30":{"v":0.11},"2014-12-31":{"v":0.24},"2015-03-31":{"v":0.04},"2015-09-30":{"v":0.3},"2015-12-31":{"v":0.11},"2016-03-31":{"v":-0.26},"2016-09-30":{"v":-0.03},"2016-12-31":{"v":-0.5},"2017-03-31":{"v":-0.01},"2017-06-30":{"v":-0.74,"src":"0001193125-18-249117"},"2017-09-30":{"v":0.12},"2017-12-31":{"v":-0.14,"src":"0001193125-18-249117"},"2018-03-31":{"v":-1.94},"2018-06-30":{"v":-0.64,"src":"0001193125-18-249117"},"2018-09-30":{"v":0.17},"2019-03-31":{"v":0.02},"2019-09-30":{"v":-0.39},"2020-03-31":{"v":-1.24},"2020-09-30":{"v":0.06,"src":"0001564708-20-000036"},"2021-03-31":{"v":0.13,"src":"0001564708-21-000023"}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareDeclared","also_tags":[],"label":"Cash dividends declared per share of common stock","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2016-03-31":{"v":0.1},"2016-09-30":{"v":0.1},"2016-12-31":{"v":0},"2017-03-31":{"v":0.1},"2017-09-30":{"v":0.1},"2017-12-31":{"v":0,"src":"0001193125-18-036975"},"2018-03-31":{"v":0.1,"src":"0001193125-18-159861"},"2018-09-30":{"v":0.1,"src":"0001193125-18-321775"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0.04,"src":"0001564708-25-000419"},"2023-12-31":{"v":0.28},"2024-03-31":{"v":0.07},"2024-06-30":{"v":0.08,"src":"0001564708-25-000419"},"2024-09-30":{"v":0.21},"2024-12-31":{"v":0.4},"2025-03-31":{"v":0.14},"2025-06-30":{"v":0.09,"src":"0001564708-25-000419"},"2025-09-30":{"v":0.2},"2025-12-31":{"v":0.34},"2026-03-31":{"v":0.16},"2026-06-30":{"v":0.33000000000000007,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Discontinued operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0.01,"src":"0001564708-25-000419"},"2023-12-31":{"v":-0.01},"2024-03-31":{"v":-0.02},"2024-06-30":{"v":0.01,"src":"0001564708-25-000419"},"2024-09-30":{"v":0},"2024-12-31":{"v":-0.02},"2025-03-31":{"v":0.04},"2025-06-30":{"v":1.22,"src":"0001564708-25-000419"},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic","note":"in dollars per share","earlier_labels":["Diluted","Net income attributable to News Corporation stockholders per share, basic","Net income attributable to News Corporation stockholders per share - basic"],"kind":"per_share","earlier_years":false,"values":{"2013-09-30":{"v":0.05,"src":"0001193125-14-309269"},"2013-12-31":{"v":0.26,"src":"0001193125-14-309269"},"2014-03-31":{"v":0.08,"src":"0001193125-14-309269"},"2014-06-30":{"v":0.02,"src":"0001193125-14-309269"},"2017-12-31":{"v":-0.14},"2018-12-31":{"v":0.16},"2019-09-30":{"v":-0.39,"src":"0001564708-20-000022"},"2019-12-31":{"v":0.15},"2020-03-31":{"v":-1.24,"src":"0001564708-20-000022"},"2020-06-30":{"v":-0.67,"src":"0001564708-20-000022"},"2020-09-30":{"v":0.06},"2020-12-31":{"v":0.39},"2021-03-31":{"v":0.13},"2021-09-30":{"v":0.33},"2021-12-31":{"v":0.4},"2022-03-31":{"v":0.14},"2022-09-30":{"v":0.07},"2022-12-31":{"v":0.12},"2023-03-31":{"v":0.09},"2023-09-30":{"v":0.05},"2023-12-31":{"v":0.27},"2024-03-31":{"v":0.05},"2024-06-30":{"v":0.09,"src":"0001564708-25-000419"},"2024-09-30":{"v":0.21},"2024-12-31":{"v":0.38},"2025-03-31":{"v":0.18},"2025-06-30":{"v":1.31,"src":"0001564708-25-000419"},"2025-09-30":{"v":0.2},"2025-12-31":{"v":0.34},"2026-03-31":{"v":0.16}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Continuing operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0.04,"src":"0001564708-25-000419"},"2023-12-31":{"v":0.28},"2024-03-31":{"v":0.07},"2024-06-30":{"v":0.08,"src":"0001564708-25-000419"},"2024-09-30":{"v":0.21},"2024-12-31":{"v":0.4},"2025-03-31":{"v":0.14},"2025-06-30":{"v":0.09,"src":"0001564708-25-000419"},"2025-09-30":{"v":0.2},"2025-12-31":{"v":0.34},"2026-03-31":{"v":0.16},"2026-06-30":{"v":0.33000000000000007,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Discontinued operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":0.01,"src":"0001564708-25-000419"},"2023-12-31":{"v":-0.01},"2024-03-31":{"v":-0.02},"2024-06-30":{"v":0.01,"src":"0001564708-25-000419"},"2024-09-30":{"v":0},"2024-12-31":{"v":-0.02},"2025-03-31":{"v":0.04},"2025-06-30":{"v":1.22,"src":"0001564708-25-000419"},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted","note":"in dollars per share","earlier_labels":["Net income attributable to News Corporation stockholders per share, diluted","Net income attributable to News Corporation stockholders per share - diluted"],"kind":"per_share","earlier_years":false,"values":{"2013-09-30":{"v":0.05,"src":"0001193125-14-309269"},"2013-12-31":{"v":0.26,"src":"0001193125-14-309269"},"2014-03-31":{"v":0.08,"src":"0001193125-14-309269"},"2014-06-30":{"v":0.02,"src":"0001193125-14-309269"},"2017-12-31":{"v":-0.14},"2018-12-31":{"v":0.16},"2019-09-30":{"v":-0.39,"src":"0001564708-20-000022"},"2019-12-31":{"v":0.14},"2020-03-31":{"v":-1.24,"src":"0001564708-20-000022"},"2020-06-30":{"v":-0.67,"src":"0001564708-20-000022"},"2020-09-30":{"v":0.06},"2020-12-31":{"v":0.39},"2021-03-31":{"v":0.13},"2021-09-30":{"v":0.33},"2021-12-31":{"v":0.4},"2022-03-31":{"v":0.14},"2022-09-30":{"v":0.07},"2022-12-31":{"v":0.12},"2023-03-31":{"v":0.09},"2023-09-30":{"v":0.05},"2023-12-31":{"v":0.27},"2024-03-31":{"v":0.05},"2024-06-30":{"v":0.09,"src":"0001564708-25-000419"},"2024-09-30":{"v":0.21},"2024-12-31":{"v":0.38},"2025-03-31":{"v":0.18},"2025-06-30":{"v":1.31,"src":"0001564708-25-000419"},"2025-09-30":{"v":0.2},"2025-12-31":{"v":0.34},"2026-03-31":{"v":0.16}},"depth":0,"sign":null},{"tag":"AdvertisingRevenue","also_tags":[],"label":"Advertising","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":958000000},"2013-12-31":{"v":1080000000},"2014-03-31":{"v":952000000},"2014-06-30":{"v":1029000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":920000000},"2014-12-31":{"v":1038000000},"2015-03-31":{"v":904000000},"2015-06-30":{"v":487000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":735000000,"first_filed":880000000,"first_src":"0001193125-15-369166"},"2015-12-31":{"v":816000000,"first_filed":976000000,"first_src":"0001193125-16-451408"},"2016-03-31":{"v":671000000,"first_filed":816000000,"first_src":"0001193125-16-580872"},"2016-06-30":{"v":803000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":670000000},"2016-12-31":{"v":748000000},"2017-03-31":{"v":705000000},"2017-06-30":{"v":737000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":670000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":702000000,"src":"0001193125-18-036975"},"2018-03-31":{"v":687000000,"src":"0001193125-18-159861"}},"depth":0,"sign":null},{"tag":"SubscriptionRevenue","also_tags":[],"label":"Circulation and subscription","note":null,"earlier_labels":["Circulation and Subscription"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":679000000},"2013-12-31":{"v":661000000},"2014-03-31":{"v":665000000},"2014-06-30":{"v":643000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":672000000,"first_filed":683000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":644000000,"first_filed":656000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":638000000,"first_filed":650000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":654000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":639000000},"2015-12-31":{"v":621000000},"2016-03-31":{"v":615000000},"2016-06-30":{"v":694000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":621000000},"2016-12-31":{"v":595000000},"2017-03-31":{"v":618000000},"2017-06-30":{"v":636000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":651000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":637000000,"src":"0001193125-18-036975"},"2018-03-31":{"v":659000000,"src":"0001193125-18-159861"}},"depth":0,"sign":null},{"tag":"ConsumerRevenue","also_tags":[],"label":"Consumer","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":311000000},"2013-12-31":{"v":377000000},"2014-03-31":{"v":342000000},"2014-06-30":{"v":344000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":390000000},"2014-12-31":{"v":448000000},"2015-03-31":{"v":385000000},"2015-06-30":{"v":371000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":392000000},"2015-12-31":{"v":429000000},"2016-03-31":{"v":343000000},"2016-06-30":{"v":414000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":374000000},"2016-12-31":{"v":450000000},"2017-03-31":{"v":359000000},"2017-06-30":{"v":390000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":386000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":453000000,"src":"0001193125-18-036975"},"2018-03-31":{"v":381000000,"src":"0001193125-18-159861"}},"depth":0,"sign":null},{"tag":"RealEstateRevenue","also_tags":["RealEstateListingRevenue"],"label":"Real estate","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-09-30":{"v":145000000},"2015-12-31":{"v":160000000},"2016-03-31":{"v":145000000},"2016-06-30":{"v":169000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":172000000},"2016-12-31":{"v":185000000},"2017-03-31":{"v":168000000},"2017-06-30":{"v":171000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":203000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":222000000,"src":"0001193125-18-036975"},"2018-03-31":{"v":208000000,"src":"0001193125-18-159861"}},"depth":0,"sign":null},{"tag":"OtherSalesRevenueNet","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":124000000},"2013-12-31":{"v":120000000},"2014-03-31":{"v":119000000},"2014-06-30":{"v":82000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":126000000,"first_filed":157000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":128000000,"first_filed":138000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":114000000,"first_filed":123000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":119000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":103000000},"2015-12-31":{"v":135000000},"2016-03-31":{"v":117000000},"2016-06-30":{"v":146000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":128000000},"2016-12-31":{"v":138000000},"2017-03-31":{"v":128000000},"2017-06-30":{"v":146000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":148000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":166000000,"src":"0001193125-18-036975"},"2018-03-31":{"v":158000000,"src":"0001193125-18-159861"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2013-09-30":"0001193125-13-436999","2013-12-31":"0001193125-14-039756","2014-03-31":"0001193125-14-191043","2014-06-30":"0001193125-15-288946","2014-09-30":"0001193125-14-399701","2014-12-31":"0001193125-15-036310","2015-03-31":"0001193125-15-173207","2015-06-30":"0001193125-16-679975","2015-09-30":"0001193125-15-369166","2015-12-31":"0001193125-16-451408","2016-03-31":"0001193125-16-580872","2016-06-30":"0001193125-17-257248","2016-09-30":"0001193125-16-762357","2016-12-31":"0001193125-17-037023","2017-03-31":"0001193125-17-165013","2017-06-30":"0001193125-18-249117","2017-09-30":"0001193125-17-339122","2017-12-31":"0001193125-18-036975","2018-03-31":"0001193125-18-159861","2018-06-30":"0001193125-19-219463","2018-09-30":"0001193125-18-321775","2018-12-31":"0001193125-19-031442","2019-03-31":"0001193125-19-143603","2019-06-30":"0001564708-20-000022","2019-09-30":"0001193125-19-287803","2019-12-31":"0001193125-20-027351","2020-03-31":"0001193125-20-136899","2020-06-30":"0001564708-21-000029","2020-09-30":"0001564708-20-000036","2020-12-31":"0001564708-21-000004","2021-03-31":"0001564708-21-000023","2021-06-30":"0001564708-22-000265","2021-09-30":"0001564708-21-000040","2021-12-31":"0001564708-22-000051","2022-03-31":"0001564708-22-000172","2022-06-30":"0001564708-23-000368","2022-09-30":"0001564708-22-000398","2022-12-31":"0001564708-23-000012","2023-03-31":"0001564708-23-000190","2023-06-30":"0001564708-24-000408","2023-09-30":"0001564708-23-000547","2023-12-31":"0001564708-24-000070","2024-03-31":"0001564708-24-000249","2024-06-30":"0001564708-25-000419","2024-09-30":"0001564708-24-000599","2024-12-31":"0001564708-25-000072","2025-03-31":"0001564708-25-000255","2025-06-30":"0001564708-26-000175","2025-09-30":"0001564708-25-000573","2025-12-31":"0001564708-26-000029","2026-03-31":"0001564708-26-000103","2026-06-30":"0001564708-26-000175"},"frame_from":"0001564708-26-000175","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2688000000},"2013-12-31":{"v":2908000000},"2014-03-31":{"v":3207000000},"2014-06-30":{"v":3145000000},"2014-09-30":{"v":2735000000},"2014-12-31":{"v":1918000000},"2015-03-31":{"v":2027000000},"2015-06-30":{"v":1951000000},"2015-09-30":{"v":1898000000},"2015-12-31":{"v":1883000000},"2016-03-31":{"v":1972000000},"2016-06-30":{"v":1832000000},"2016-09-30":{"v":1499000000},"2016-12-31":{"v":1564000000},"2017-03-31":{"v":1850000000},"2017-06-30":{"v":2016000000},"2017-09-30":{"v":1877000000},"2017-12-31":{"v":1856000000},"2018-03-31":{"v":2112000000},"2018-06-30":{"v":2034000000},"2018-09-30":{"v":1886000000},"2018-12-31":{"v":1618000000},"2019-03-31":{"v":1648000000},"2019-06-30":{"v":1643000000},"2019-09-30":{"v":1441000000},"2019-12-31":{"v":1272000000},"2020-03-31":{"v":1388000000},"2020-06-30":{"v":1517000000},"2020-09-30":{"v":1539000000},"2020-12-31":{"v":1562000000},"2021-03-31":{"v":1974000000},"2021-06-30":{"v":2236000000},"2021-09-30":{"v":2100000000},"2021-12-31":{"v":2184000000},"2022-03-31":{"v":1865000000},"2022-06-30":{"v":1822000000},"2022-09-30":{"v":1458000000},"2022-12-31":{"v":1328000000},"2023-03-31":{"v":1659000000},"2023-06-30":{"v":1833000000},"2023-09-30":{"v":1529000000},"2023-12-31":{"v":1724000000},"2024-03-31":{"v":1943000000},"2024-06-30":{"v":1872000000,"first_filed":1960000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":1778000000},"2024-12-31":{"v":1751000000},"2025-03-31":{"v":2095000000},"2025-06-30":{"v":2403000000},"2025-09-30":{"v":2198000000},"2025-12-31":{"v":2051000000},"2026-03-31":{"v":2171000000},"2026-06-30":{"v":2095000000}},"depth":1,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":0},"2016-06-30":{"v":315000000},"2016-09-30":{"v":0},"2016-12-31":{"v":0},"2017-03-31":{"v":0},"2017-06-30":{"v":0,"src":"0001193125-17-257248"}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Receivables, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":1426000000},"2013-12-31":{"v":1481000000},"2014-03-31":{"v":1394000000},"2014-06-30":{"v":1388000000},"2014-09-30":{"v":1411000000},"2014-12-31":{"v":1450000000},"2015-03-31":{"v":1308000000},"2015-06-30":{"v":1283000000,"first_filed":1310000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":1301000000},"2015-12-31":{"v":1349000000},"2016-03-31":{"v":1254000000},"2016-06-30":{"v":1229000000},"2016-09-30":{"v":1294000000},"2016-12-31":{"v":1528000000},"2017-03-31":{"v":1326000000},"2017-06-30":{"v":1276000000},"2017-09-30":{"v":1365000000},"2017-12-31":{"v":1379000000},"2018-03-31":{"v":1328000000},"2018-06-30":{"v":1612000000},"2018-09-30":{"v":1648000000},"2018-12-31":{"v":1853000000},"2019-03-31":{"v":1631000000},"2019-06-30":{"v":1544000000},"2019-09-30":{"v":1540000000},"2019-12-31":{"v":1570000000},"2020-03-31":{"v":1237000000},"2020-06-30":{"v":1203000000},"2020-09-30":{"v":1240000000},"2020-12-31":{"v":1444000000},"2021-03-31":{"v":1335000000},"2021-06-30":{"v":1498000000},"2021-09-30":{"v":1499000000},"2021-12-31":{"v":1665000000},"2022-03-31":{"v":1532000000},"2022-06-30":{"v":1502000000},"2022-09-30":{"v":1473000000},"2022-12-31":{"v":1636000000},"2023-03-31":{"v":1540000000},"2023-06-30":{"v":1425000000},"2023-09-30":{"v":1559000000},"2023-12-31":{"v":1516000000},"2024-03-31":{"v":1438000000},"2024-06-30":{"v":1420000000,"first_filed":1503000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":1698000000},"2024-12-31":{"v":1655000000},"2025-03-31":{"v":1539000000},"2025-06-30":{"v":1562000000},"2025-09-30":{"v":1635000000},"2025-12-31":{"v":1894000000},"2026-03-31":{"v":1778000000},"2026-06-30":{"v":1757000000}},"depth":1,"sign":1},{"tag":"IncomeTaxesReceivable","also_tags":[],"label":"Income taxes receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":584000000},"2013-12-31":{"v":147000000}},"depth":1,"sign":null},{"tag":"InventoryNet","also_tags":[],"label":"Inventory, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-06-30":{"v":208000000},"2018-06-30":{"v":376000000},"2018-09-30":{"v":388000000},"2018-12-31":{"v":400000000},"2019-03-31":{"v":404000000},"2019-06-30":{"v":348000000},"2019-09-30":{"v":402000000},"2019-12-31":{"v":358000000},"2020-03-31":{"v":363000000},"2020-06-30":{"v":348000000},"2020-09-30":{"v":203000000},"2020-12-31":{"v":203000000},"2021-03-31":{"v":246000000},"2021-06-30":{"v":253000000},"2021-09-30":{"v":308000000},"2021-12-31":{"v":248000000},"2022-03-31":{"v":308000000},"2022-06-30":{"v":311000000},"2022-09-30":{"v":373000000},"2022-12-31":{"v":328000000},"2023-03-31":{"v":356000000},"2023-06-30":{"v":311000000},"2023-09-30":{"v":378000000},"2023-12-31":{"v":297000000},"2024-03-31":{"v":331000000},"2024-06-30":{"v":266000000,"first_filed":296000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":378000000},"2024-12-31":{"v":296000000},"2025-03-31":{"v":317000000},"2025-06-30":{"v":327000000},"2025-09-30":{"v":327000000},"2025-12-31":{"v":306000000},"2026-03-31":{"v":303000000},"2026-06-30":{"v":302000000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":532000000},"2013-12-31":{"v":576000000},"2014-03-31":{"v":678000000},"2014-06-30":{"v":671000000},"2014-09-30":{"v":659000000},"2014-12-31":{"v":629000000},"2015-03-31":{"v":701000000},"2015-06-30":{"v":780000000,"first_filed":651000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":630000000},"2015-12-31":{"v":503000000},"2016-03-31":{"v":679000000},"2016-06-30":{"v":513000000},"2016-09-30":{"v":535000000},"2016-12-31":{"v":499000000},"2017-03-31":{"v":586000000},"2017-06-30":{"v":315000000,"first_filed":523000000,"first_src":"0001193125-17-257248"},"2017-09-30":{"v":526000000},"2017-12-31":{"v":483000000},"2018-03-31":{"v":546000000},"2018-06-30":{"v":372000000},"2018-09-30":{"v":547000000},"2018-12-31":{"v":558000000},"2019-03-31":{"v":564000000},"2019-06-30":{"v":515000000},"2019-09-30":{"v":416000000},"2019-12-31":{"v":518000000},"2020-03-31":{"v":753000000},"2020-06-30":{"v":393000000},"2020-09-30":{"v":453000000},"2020-12-31":{"v":387000000},"2021-03-31":{"v":388000000},"2021-06-30":{"v":469000000},"2021-09-30":{"v":465000000},"2021-12-31":{"v":502000000},"2022-03-31":{"v":457000000},"2022-06-30":{"v":458000000},"2022-09-30":{"v":450000000},"2022-12-31":{"v":471000000},"2023-03-31":{"v":477000000},"2023-06-30":{"v":484000000},"2023-09-30":{"v":503000000},"2023-12-31":{"v":466000000},"2024-03-31":{"v":416000000},"2024-06-30":{"v":474000000,"first_filed":613000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":652000000},"2024-12-31":{"v":554000000},"2025-03-31":{"v":526000000},"2025-06-30":{"v":519000000},"2025-09-30":{"v":313000000},"2025-12-31":{"v":322000000},"2026-03-31":{"v":327000000},"2026-06-30":{"v":328000000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets of discontinued operations","note":null,"earlier_labels":["Current assets held for sale"],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":340000000},"2024-12-31":{"v":2196000000},"2025-03-31":{"v":2364000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":5230000000},"2013-12-31":{"v":5112000000},"2014-03-31":{"v":5370000000},"2014-06-30":{"v":5270000000},"2014-09-30":{"v":4865000000},"2014-12-31":{"v":4052000000},"2015-03-31":{"v":4088000000},"2015-06-30":{"v":4014000000,"first_filed":3975000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":3889000000},"2015-12-31":{"v":3795000000},"2016-03-31":{"v":3905000000},"2016-06-30":{"v":3889000000},"2016-09-30":{"v":3328000000},"2016-12-31":{"v":3591000000},"2017-03-31":{"v":3762000000},"2017-06-30":{"v":3815000000},"2017-09-30":{"v":3768000000},"2017-12-31":{"v":3718000000},"2018-03-31":{"v":3986000000},"2018-06-30":{"v":4394000000},"2018-09-30":{"v":4469000000},"2018-12-31":{"v":4429000000},"2019-03-31":{"v":4247000000},"2019-06-30":{"v":4050000000},"2019-09-30":{"v":3799000000},"2019-12-31":{"v":3718000000},"2020-03-31":{"v":3741000000},"2020-06-30":{"v":3461000000},"2020-09-30":{"v":3435000000},"2020-12-31":{"v":3596000000},"2021-03-31":{"v":3943000000},"2021-06-30":{"v":4456000000},"2021-09-30":{"v":4372000000},"2021-12-31":{"v":4599000000},"2022-03-31":{"v":4162000000},"2022-06-30":{"v":4093000000},"2022-09-30":{"v":3754000000},"2022-12-31":{"v":3763000000},"2023-03-31":{"v":4032000000},"2023-06-30":{"v":4053000000},"2023-09-30":{"v":3969000000},"2023-12-31":{"v":4003000000},"2024-03-31":{"v":4128000000},"2024-06-30":{"v":4372000000},"2024-09-30":{"v":4506000000},"2024-12-31":{"v":6452000000},"2025-03-31":{"v":6841000000},"2025-06-30":{"v":4811000000},"2025-09-30":{"v":4473000000},"2025-12-31":{"v":4573000000},"2026-03-31":{"v":4579000000},"2026-06-30":{"v":4482000000}},"depth":0,"sign":1},{"tag":"LongTermInvestments","also_tags":[],"label":"Investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2571000000},"2013-12-31":{"v":2431000000},"2014-03-31":{"v":2551000000},"2014-06-30":{"v":2609000000},"2014-09-30":{"v":2497000000},"2014-12-31":{"v":2466000000},"2015-03-31":{"v":2382000000},"2015-06-30":{"v":2379000000},"2015-09-30":{"v":2196000000},"2015-12-31":{"v":2288000000},"2016-03-31":{"v":2264000000},"2016-06-30":{"v":2270000000},"2016-09-30":{"v":2269000000},"2016-12-31":{"v":1932000000},"2017-03-31":{"v":2010000000},"2017-06-30":{"v":2027000000},"2017-09-30":{"v":2044000000},"2017-12-31":{"v":2019000000},"2018-03-31":{"v":957000000},"2018-06-30":{"v":393000000},"2018-09-30":{"v":390000000},"2018-12-31":{"v":345000000},"2019-03-31":{"v":347000000},"2019-06-30":{"v":335000000},"2019-09-30":{"v":329000000},"2019-12-31":{"v":325000000},"2020-03-31":{"v":325000000},"2020-06-30":{"v":297000000},"2020-09-30":{"v":314000000},"2020-12-31":{"v":353000000},"2021-03-31":{"v":391000000},"2021-06-30":{"v":351000000},"2021-09-30":{"v":499000000},"2021-12-31":{"v":505000000},"2022-03-31":{"v":564000000},"2022-06-30":{"v":488000000},"2022-09-30":{"v":470000000},"2022-12-31":{"v":524000000},"2023-03-31":{"v":506000000},"2023-06-30":{"v":427000000},"2023-09-30":{"v":391000000},"2023-12-31":{"v":424000000},"2024-03-31":{"v":416000000},"2024-06-30":{"v":429000000,"first_filed":430000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":458000000},"2024-12-31":{"v":365000000},"2025-03-31":{"v":354000000},"2025-06-30":{"v":1016000000},"2025-09-30":{"v":1028000000},"2025-12-31":{"v":1003000000},"2026-03-31":{"v":1000000000},"2026-06-30":{"v":1002000000}},"depth":1,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":["PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization"],"label":"Property, plant and equipment, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":3012000000},"2013-12-31":{"v":2927000000},"2014-03-31":{"v":2959000000},"2014-06-30":{"v":3009000000},"2014-09-30":{"v":2910000000},"2014-12-31":{"v":2809000000},"2015-03-31":{"v":2699000000},"2015-06-30":{"v":2690000000,"first_filed":2746000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":2553000000},"2015-12-31":{"v":2554000000},"2016-03-31":{"v":2499000000},"2016-06-30":{"v":2405000000},"2016-09-30":{"v":2367000000},"2016-12-31":{"v":1981000000},"2017-03-31":{"v":1961000000},"2017-06-30":{"v":1624000000},"2017-09-30":{"v":1636000000},"2017-12-31":{"v":1631000000},"2018-03-31":{"v":1642000000},"2018-06-30":{"v":2560000000},"2018-09-30":{"v":2512000000},"2018-12-31":{"v":2517000000},"2019-03-31":{"v":2557000000},"2019-06-30":{"v":2554000000},"2019-09-30":{"v":2433000000},"2019-12-31":{"v":2476000000},"2020-03-31":{"v":2225000000},"2020-06-30":{"v":2256000000},"2020-09-30":{"v":2225000000},"2020-12-31":{"v":2315000000},"2021-03-31":{"v":2261000000},"2021-06-30":{"v":2272000000},"2021-09-30":{"v":2162000000},"2021-12-31":{"v":2134000000},"2022-03-31":{"v":2167000000},"2022-06-30":{"v":2103000000,"src":"0001564708-23-000190"},"2022-09-30":{"v":1971000000},"2022-12-31":{"v":2045000000},"2023-03-31":{"v":2017000000},"2023-06-30":{"v":2042000000},"2023-09-30":{"v":1947000000},"2023-12-31":{"v":1985000000},"2024-03-31":{"v":1901000000},"2024-06-30":{"v":1272000000,"first_filed":1914000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":1919000000},"2024-12-31":{"v":1241000000},"2025-03-31":{"v":1256000000},"2025-06-30":{"v":1331000000},"2025-09-30":{"v":1321000000},"2025-12-31":{"v":1330000000},"2026-03-31":{"v":1350000000},"2026-06-30":{"v":1398000000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0},"2019-09-30":{"v":1290000000},"2019-12-31":{"v":1299000000},"2020-03-31":{"v":1191000000},"2020-06-30":{"v":1061000000},"2020-09-30":{"v":1048000000},"2020-12-31":{"v":1074000000},"2021-03-31":{"v":1062000000},"2021-06-30":{"v":1035000000},"2021-09-30":{"v":1008000000},"2021-12-31":{"v":963000000},"2022-03-31":{"v":976000000},"2022-06-30":{"v":891000000},"2022-09-30":{"v":841000000},"2022-12-31":{"v":1021000000},"2023-03-31":{"v":1022000000},"2023-06-30":{"v":1036000000},"2023-09-30":{"v":998000000},"2023-12-31":{"v":1007000000},"2024-03-31":{"v":974000000},"2024-06-30":{"v":805000000,"first_filed":958000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":965000000},"2024-12-31":{"v":769000000},"2025-03-31":{"v":774000000},"2025-06-30":{"v":789000000},"2025-09-30":{"v":779000000},"2025-12-31":{"v":783000000},"2026-03-31":{"v":765000000},"2026-06-30":{"v":754000000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Intangible assets, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2174000000},"2013-12-31":{"v":2120000000},"2014-03-31":{"v":2116000000},"2014-06-30":{"v":2137000000},"2014-09-30":{"v":2246000000},"2014-12-31":{"v":2379000000},"2015-03-31":{"v":2313000000},"2015-06-30":{"v":2203000000,"first_filed":2242000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":2143000000},"2015-12-31":{"v":2164000000},"2016-03-31":{"v":2229000000},"2016-06-30":{"v":2207000000},"2016-09-30":{"v":2381000000},"2016-12-31":{"v":2298000000},"2017-03-31":{"v":2316000000},"2017-06-30":{"v":2281000000},"2017-09-30":{"v":2301000000},"2017-12-31":{"v":2281000000},"2018-03-31":{"v":2226000000},"2018-06-30":{"v":2671000000},"2018-09-30":{"v":2607000000},"2018-12-31":{"v":2571000000},"2019-03-31":{"v":2514000000},"2019-06-30":{"v":2426000000},"2019-09-30":{"v":2239000000},"2019-12-31":{"v":2257000000},"2020-03-31":{"v":1846000000},"2020-06-30":{"v":1864000000},"2020-09-30":{"v":1869000000},"2020-12-31":{"v":1934000000},"2021-03-31":{"v":1915000000},"2021-06-30":{"v":2179000000},"2021-09-30":{"v":2106000000},"2021-12-31":{"v":2082000000},"2022-03-31":{"v":2651000000},"2022-06-30":{"v":2671000000},"2022-09-30":{"v":2563000000},"2022-12-31":{"v":2585000000},"2023-03-31":{"v":2542000000},"2023-06-30":{"v":2489000000},"2023-09-30":{"v":2417000000},"2023-12-31":{"v":2423000000},"2024-03-31":{"v":2359000000},"2024-06-30":{"v":1948000000,"first_filed":2322000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":2324000000},"2024-12-31":{"v":1893000000},"2025-03-31":{"v":1881000000},"2025-06-30":{"v":1930000000},"2025-09-30":{"v":1897000000},"2025-12-31":{"v":1891000000},"2026-03-31":{"v":1877000000},"2026-06-30":{"v":1837000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2739000000},"2013-12-31":{"v":2728000000},"2014-03-31":{"v":2763000000},"2014-06-30":{"v":2782000000},"2014-09-30":{"v":2909000000},"2014-12-31":{"v":3547000000},"2015-03-31":{"v":3510000000},"2015-06-30":{"v":3063000000},"2015-09-30":{"v":3012000000},"2015-12-31":{"v":3090000000},"2016-03-31":{"v":3681000000},"2016-06-30":{"v":3714000000},"2016-09-30":{"v":3889000000},"2016-12-31":{"v":3791000000},"2017-03-31":{"v":3859000000},"2017-06-30":{"v":3838000000},"2017-09-30":{"v":3922000000},"2017-12-31":{"v":3917000000},"2018-03-31":{"v":3724000000},"2018-06-30":{"v":5218000000},"2018-09-30":{"v":5153000000},"2018-12-31":{"v":5225000000},"2019-03-31":{"v":5223000000},"2019-06-30":{"v":5147000000},"2019-09-30":{"v":4885000000},"2019-12-31":{"v":4976000000},"2020-03-31":{"v":3831000000},"2020-06-30":{"v":3951000000},"2020-09-30":{"v":3997000000},"2020-12-31":{"v":4292000000},"2021-03-31":{"v":4304000000},"2021-06-30":{"v":4653000000},"2021-09-30":{"v":4568000000},"2021-12-31":{"v":4557000000},"2022-03-31":{"v":5174000000},"2022-06-30":{"v":5169000000},"2022-09-30":{"v":5041000000},"2022-12-31":{"v":5167000000},"2023-03-31":{"v":5136000000},"2023-06-30":{"v":5140000000},"2023-09-30":{"v":5104000000},"2023-12-31":{"v":5214000000},"2024-03-31":{"v":5131000000},"2024-06-30":{"v":4336000000,"first_filed":5186000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":5258000000},"2024-12-31":{"v":4265000000},"2025-03-31":{"v":4285000000},"2025-06-30":{"v":4373000000},"2025-09-30":{"v":4420000000},"2025-12-31":{"v":4500000000},"2026-03-31":{"v":4485000000},"2026-06-30":{"v":4542000000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsNetNoncurrent","also_tags":["DeferredTaxAssetsNoncurrent"],"label":"Deferred income tax assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":219000000},"2016-03-31":{"v":666000000},"2016-06-30":{"v":602000000},"2016-09-30":{"v":628000000},"2016-12-31":{"v":549000000},"2017-03-31":{"v":536000000},"2017-06-30":{"v":525000000},"2017-09-30":{"v":553000000},"2017-12-31":{"v":349000000},"2018-03-31":{"v":370000000},"2018-06-30":{"v":279000000},"2018-09-30":{"v":260000000},"2018-12-31":{"v":228000000},"2019-03-31":{"v":257000000},"2019-06-30":{"v":269000000,"src":"0001193125-20-136899"},"2019-09-30":{"v":305000000},"2019-12-31":{"v":283000000},"2020-03-31":{"v":306000000}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred income tax assets, net","note":null,"earlier_labels":["Deferred income tax assets"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":269000000},"2020-06-30":{"v":332000000},"2020-09-30":{"v":337000000},"2020-12-31":{"v":337000000},"2021-03-31":{"v":302000000},"2021-06-30":{"v":378000000},"2021-09-30":{"v":345000000},"2021-12-31":{"v":295000000},"2022-03-31":{"v":273000000},"2022-06-30":{"v":422000000},"2022-09-30":{"v":390000000},"2022-12-31":{"v":386000000},"2023-03-31":{"v":368000000},"2023-06-30":{"v":393000000},"2023-09-30":{"v":360000000},"2023-12-31":{"v":305000000},"2024-03-31":{"v":305000000},"2024-06-30":{"v":332000000},"2024-09-30":{"v":323000000},"2024-12-31":{"v":241000000},"2025-03-31":{"v":240000000},"2025-06-30":{"v":254000000},"2025-09-30":{"v":233000000},"2025-12-31":{"v":192000000},"2026-03-31":{"v":186000000},"2026-06-30":{"v":251000000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":617000000},"2013-12-31":{"v":665000000},"2014-03-31":{"v":784000000},"2014-06-30":{"v":682000000},"2014-09-30":{"v":696000000},"2014-12-31":{"v":717000000},"2015-03-31":{"v":694000000},"2015-06-30":{"v":467000000,"first_filed":688000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":963000000},"2015-12-31":{"v":984000000},"2016-03-31":{"v":472000000},"2016-06-30":{"v":396000000},"2016-09-30":{"v":407000000},"2016-12-31":{"v":385000000},"2017-03-31":{"v":442000000},"2017-06-30":{"v":442000000},"2017-09-30":{"v":438000000},"2017-12-31":{"v":444000000},"2018-03-31":{"v":467000000},"2018-06-30":{"v":831000000},"2018-09-30":{"v":897000000},"2018-12-31":{"v":912000000},"2019-03-31":{"v":913000000},"2019-06-30":{"v":930000000},"2019-09-30":{"v":953000000},"2019-12-31":{"v":948000000},"2020-03-31":{"v":963000000},"2020-06-30":{"v":1039000000},"2020-09-30":{"v":1175000000},"2020-12-31":{"v":1193000000},"2021-03-31":{"v":1219000000},"2021-06-30":{"v":1447000000},"2021-09-30":{"v":1358000000},"2021-12-31":{"v":1385000000},"2022-03-31":{"v":1452000000},"2022-06-30":{"v":1384000000},"2022-09-30":{"v":1357000000},"2022-12-31":{"v":1400000000},"2023-03-31":{"v":1411000000},"2023-06-30":{"v":1341000000},"2023-09-30":{"v":1289000000},"2023-12-31":{"v":1320000000},"2024-03-31":{"v":1330000000},"2024-06-30":{"v":957000000,"first_filed":1170000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":1174000000},"2024-12-31":{"v":935000000},"2025-03-31":{"v":949000000},"2025-06-30":{"v":1000000000},"2025-09-30":{"v":1192000000},"2025-12-31":{"v":1238000000},"2026-03-31":{"v":1274000000},"2026-06-30":{"v":1278000000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Non-current assets of discontinued operations","note":null,"earlier_labels":["Non-current assets held for sale"],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":2233000000},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":16343000000},"2013-12-31":{"v":15983000000},"2014-03-31":{"v":16543000000},"2014-06-30":{"v":16489000000},"2014-09-30":{"v":16123000000},"2014-12-31":{"v":15970000000},"2015-03-31":{"v":15686000000},"2015-06-30":{"v":15035000000,"first_filed":15093000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":14756000000},"2015-12-31":{"v":14875000000},"2016-03-31":{"v":15716000000},"2016-06-30":{"v":15483000000},"2016-09-30":{"v":15269000000},"2016-12-31":{"v":14527000000},"2017-03-31":{"v":14886000000},"2017-06-30":{"v":14552000000},"2017-09-30":{"v":14662000000},"2017-12-31":{"v":14359000000},"2018-03-31":{"v":13372000000},"2018-06-30":{"v":16346000000},"2018-09-30":{"v":16288000000},"2018-12-31":{"v":16227000000},"2019-03-31":{"v":16058000000},"2019-06-30":{"v":15711000000},"2019-09-30":{"v":16233000000},"2019-12-31":{"v":16282000000},"2020-03-31":{"v":14428000000},"2020-06-30":{"v":14261000000},"2020-09-30":{"v":14400000000},"2020-12-31":{"v":15094000000},"2021-03-31":{"v":15397000000},"2021-06-30":{"v":16771000000},"2021-09-30":{"v":16418000000},"2021-12-31":{"v":16520000000},"2022-03-31":{"v":17419000000},"2022-06-30":{"v":17221000000},"2022-09-30":{"v":16387000000},"2022-12-31":{"v":16891000000},"2023-03-31":{"v":17034000000},"2023-06-30":{"v":16921000000},"2023-09-30":{"v":16475000000},"2023-12-31":{"v":16681000000},"2024-03-31":{"v":16544000000},"2024-06-30":{"v":16684000000},"2024-09-30":{"v":16927000000},"2024-12-31":{"v":16161000000},"2025-03-31":{"v":16580000000},"2025-06-30":{"v":15504000000},"2025-09-30":{"v":15343000000},"2025-12-31":{"v":15510000000},"2026-03-31":{"v":15516000000},"2026-06-30":{"v":15544000000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":238000000},"2013-12-31":{"v":242000000},"2014-03-31":{"v":245000000},"2014-06-30":{"v":276000000},"2014-09-30":{"v":272000000},"2014-12-31":{"v":320000000},"2015-03-31":{"v":225000000},"2015-06-30":{"v":238000000,"first_filed":239000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":272000000},"2015-12-31":{"v":248000000},"2016-03-31":{"v":227000000},"2016-06-30":{"v":217000000},"2016-09-30":{"v":240000000},"2016-12-31":{"v":240000000},"2017-03-31":{"v":229000000},"2017-06-30":{"v":222000000},"2017-09-30":{"v":235000000},"2017-12-31":{"v":216000000},"2018-03-31":{"v":230000000},"2018-06-30":{"v":605000000},"2018-09-30":{"v":537000000},"2018-12-31":{"v":625000000},"2019-03-31":{"v":432000000},"2019-06-30":{"v":411000000},"2019-09-30":{"v":406000000},"2019-12-31":{"v":375000000},"2020-03-31":{"v":342000000},"2020-06-30":{"v":351000000},"2020-09-30":{"v":322000000},"2020-12-31":{"v":291000000},"2021-03-31":{"v":336000000},"2021-06-30":{"v":321000000},"2021-09-30":{"v":309000000},"2021-12-31":{"v":351000000},"2022-03-31":{"v":317000000},"2022-06-30":{"v":411000000},"2022-09-30":{"v":348000000},"2022-12-31":{"v":308000000},"2023-03-31":{"v":407000000},"2023-06-30":{"v":440000000},"2023-09-30":{"v":324000000},"2023-12-31":{"v":243000000},"2024-03-31":{"v":269000000},"2024-06-30":{"v":254000000,"first_filed":314000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":374000000},"2024-12-31":{"v":365000000},"2025-03-31":{"v":371000000},"2025-06-30":{"v":335000000},"2025-09-30":{"v":368000000},"2025-12-31":{"v":425000000},"2026-03-31":{"v":384000000},"2026-06-30":{"v":412000000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":1107000000},"2013-12-31":{"v":1115000000},"2014-03-31":{"v":1200000000},"2014-06-30":{"v":1188000000},"2014-09-30":{"v":1132000000},"2014-12-31":{"v":1136000000},"2015-03-31":{"v":1121000000},"2015-06-30":{"v":1125000000,"first_filed":1151000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":1133000000},"2015-12-31":{"v":1108000000},"2016-03-31":{"v":1439000000},"2016-06-30":{"v":1371000000},"2016-09-30":{"v":1136000000},"2016-12-31":{"v":1121000000},"2017-03-31":{"v":1214000000},"2017-06-30":{"v":1204000000},"2017-09-30":{"v":1146000000},"2017-12-31":{"v":1113000000},"2018-03-31":{"v":1223000000},"2018-06-30":{"v":1340000000},"2018-09-30":{"v":1258000000},"2018-12-31":{"v":1243000000},"2019-03-31":{"v":1364000000},"2019-06-30":{"v":1328000000},"2019-09-30":{"v":1167000000},"2019-12-31":{"v":1072000000},"2020-03-31":{"v":981000000},"2020-06-30":{"v":1019000000},"2020-09-30":{"v":1060000000},"2020-12-31":{"v":1094000000},"2021-03-31":{"v":1249000000},"2021-06-30":{"v":1339000000},"2021-09-30":{"v":1173000000},"2021-12-31":{"v":1118000000},"2022-03-31":{"v":1285000000},"2022-06-30":{"v":1236000000},"2022-09-30":{"v":1101000000},"2022-12-31":{"v":1052000000},"2023-03-31":{"v":1164000000},"2023-06-30":{"v":1123000000},"2023-09-30":{"v":1153000000},"2023-12-31":{"v":1095000000},"2024-03-31":{"v":1238000000},"2024-06-30":{"v":986000000,"first_filed":1231000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":1213000000},"2024-12-31":{"v":832000000},"2025-03-31":{"v":1008000000},"2025-06-30":{"v":1036000000},"2025-09-30":{"v":949000000},"2025-12-31":{"v":885000000},"2026-03-31":{"v":1041000000},"2026-06-30":{"v":1080000000}},"depth":1,"sign":1},{"tag":"ContractWithCustomerLiabilityCurrent","also_tags":["DeferredRevenueCurrent"],"label":"Deferred revenue","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":414000000},"2013-12-31":{"v":380000000},"2014-03-31":{"v":406000000},"2014-06-30":{"v":369000000},"2014-09-30":{"v":404000000},"2014-12-31":{"v":412000000},"2015-03-31":{"v":399000000},"2015-06-30":{"v":346000000,"first_filed":361000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":354000000},"2015-12-31":{"v":337000000},"2016-03-31":{"v":378000000},"2016-06-30":{"v":388000000},"2016-09-30":{"v":401000000},"2016-12-31":{"v":404000000},"2017-03-31":{"v":435000000},"2017-06-30":{"v":426000000},"2017-09-30":{"v":448000000},"2017-12-31":{"v":390000000},"2018-03-31":{"v":448000000},"2018-06-30":{"v":516000000},"2018-09-30":{"v":436000000},"2018-12-31":{"v":430000000},"2019-03-31":{"v":460000000},"2019-06-30":{"v":428000000},"2019-09-30":{"v":448000000},"2019-12-31":{"v":411000000},"2020-03-31":{"v":387000000},"2020-06-30":{"v":398000000},"2020-09-30":{"v":409000000},"2020-12-31":{"v":400000000},"2021-03-31":{"v":449000000},"2021-06-30":{"v":473000000},"2021-09-30":{"v":467000000},"2021-12-31":{"v":462000000},"2022-03-31":{"v":528000000},"2022-06-30":{"v":604000000},"2022-09-30":{"v":592000000},"2022-12-31":{"v":591000000},"2023-03-31":{"v":623000000},"2023-06-30":{"v":622000000},"2023-09-30":{"v":624000000},"2023-12-31":{"v":510000000},"2024-03-31":{"v":549000000},"2024-06-30":{"v":483000000,"first_filed":551000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":559000000},"2024-12-31":{"v":431000000},"2025-03-31":{"v":501000000},"2025-06-30":{"v":498000000},"2025-09-30":{"v":504000000},"2025-12-31":{"v":474000000},"2026-03-31":{"v":556000000},"2026-06-30":{"v":543000000}},"depth":1,"sign":1},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-06-30":{"v":103000000},"2018-06-30":{"v":462000000},"2018-09-30":{"v":671000000},"2018-12-31":{"v":744000000},"2019-03-31":{"v":678000000},"2019-06-30":{"v":449000000},"2019-09-30":{"v":622000000},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":76000000},"2020-09-30":{"v":78000000},"2020-12-31":{"v":212000000},"2021-03-31":{"v":212000000},"2021-06-30":{"v":28000000},"2021-09-30":{"v":300000000},"2021-12-31":{"v":302000000},"2022-03-31":{"v":306000000},"2022-06-30":{"v":293000000},"2022-09-30":{"v":23000000},"2022-12-31":{"v":27000000},"2023-03-31":{"v":27000000},"2023-06-30":{"v":27000000},"2023-09-30":{"v":61000000},"2023-12-31":{"v":58000000},"2024-03-31":{"v":56000000},"2024-06-30":{"v":9000000,"first_filed":54000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":194000000},"2024-12-31":{"v":19000000},"2025-03-31":{"v":22000000},"2025-06-30":{"v":25000000},"2025-09-30":{"v":25000000},"2025-12-31":{"v":25000000},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesCurrent","also_tags":[],"label":"Other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":473000000},"2013-12-31":{"v":472000000},"2014-03-31":{"v":647000000},"2014-06-30":{"v":431000000},"2014-09-30":{"v":485000000},"2014-12-31":{"v":461000000},"2015-03-31":{"v":528000000},"2015-06-30":{"v":401000000,"first_filed":404000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":407000000},"2015-12-31":{"v":403000000},"2016-03-31":{"v":604000000},"2016-06-30":{"v":466000000},"2016-09-30":{"v":510000000},"2016-12-31":{"v":560000000},"2017-03-31":{"v":583000000},"2017-06-30":{"v":497000000,"first_filed":600000000,"first_src":"0001193125-17-257248"},"2017-09-30":{"v":588000000},"2017-12-31":{"v":551000000},"2018-03-31":{"v":566000000},"2018-06-30":{"v":372000000},"2018-09-30":{"v":643000000},"2018-12-31":{"v":670000000},"2019-03-31":{"v":745000000},"2019-06-30":{"v":724000000},"2019-09-30":{"v":849000000},"2019-12-31":{"v":869000000},"2020-03-31":{"v":979000000},"2020-06-30":{"v":838000000},"2020-09-30":{"v":869000000},"2020-12-31":{"v":864000000},"2021-03-31":{"v":923000000},"2021-06-30":{"v":1073000000},"2021-09-30":{"v":1023000000},"2021-12-31":{"v":1000000000},"2022-03-31":{"v":1091000000},"2022-06-30":{"v":975000000},"2022-09-30":{"v":949000000},"2022-12-31":{"v":961000000},"2023-03-31":{"v":983000000},"2023-06-30":{"v":953000000},"2023-09-30":{"v":875000000},"2023-12-31":{"v":878000000},"2024-03-31":{"v":930000000},"2024-06-30":{"v":772000000,"first_filed":905000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":929000000},"2024-12-31":{"v":759000000},"2025-03-31":{"v":748000000},"2025-06-30":{"v":714000000},"2025-09-30":{"v":691000000},"2025-12-31":{"v":713000000},"2026-03-31":{"v":709000000},"2026-06-30":{"v":726000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities of discontinued operations","note":null,"earlier_labels":["Current liabilities held for sale"],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":551000000},"2024-12-31":{"v":1324000000},"2025-03-31":{"v":1431000000},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2645000000},"2013-12-31":{"v":2292000000},"2014-03-31":{"v":2498000000},"2014-06-30":{"v":2264000000},"2014-09-30":{"v":2293000000},"2014-12-31":{"v":2329000000},"2015-03-31":{"v":2273000000},"2015-06-30":{"v":2110000000,"first_filed":2155000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":2166000000},"2015-12-31":{"v":2096000000},"2016-03-31":{"v":2648000000},"2016-06-30":{"v":2442000000},"2016-09-30":{"v":2287000000},"2016-12-31":{"v":2325000000},"2017-03-31":{"v":2461000000},"2017-06-30":{"v":2452000000},"2017-09-30":{"v":2417000000},"2017-12-31":{"v":2270000000},"2018-03-31":{"v":2467000000},"2018-06-30":{"v":3295000000},"2018-09-30":{"v":3545000000},"2018-12-31":{"v":3712000000},"2019-03-31":{"v":3679000000},"2019-06-30":{"v":3340000000},"2019-09-30":{"v":3492000000},"2019-12-31":{"v":2727000000},"2020-03-31":{"v":2689000000},"2020-06-30":{"v":2682000000},"2020-09-30":{"v":2738000000},"2020-12-31":{"v":2861000000},"2021-03-31":{"v":3169000000},"2021-06-30":{"v":3234000000},"2021-09-30":{"v":3272000000},"2021-12-31":{"v":3233000000},"2022-03-31":{"v":3527000000},"2022-06-30":{"v":3519000000},"2022-09-30":{"v":3013000000},"2022-12-31":{"v":2939000000},"2023-03-31":{"v":3204000000},"2023-06-30":{"v":3165000000},"2023-09-30":{"v":3037000000},"2023-12-31":{"v":2784000000},"2024-03-31":{"v":3042000000},"2024-06-30":{"v":3055000000},"2024-09-30":{"v":3269000000},"2024-12-31":{"v":3730000000},"2025-03-31":{"v":4081000000},"2025-06-30":{"v":2608000000},"2025-09-30":{"v":2537000000},"2025-12-31":{"v":2522000000},"2026-03-31":{"v":2690000000},"2026-06-30":{"v":2761000000}},"depth":0,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":0},"2016-03-31":{"v":369000000},"2016-06-30":{"v":369000000},"2016-09-30":{"v":377000000},"2016-12-31":{"v":268000000},"2017-03-31":{"v":273000000},"2017-06-30":{"v":276000000},"2017-09-30":{"v":281000000},"2017-12-31":{"v":187000000},"2018-03-31":{"v":184000000},"2018-06-30":{"v":1490000000},"2018-09-30":{"v":1186000000},"2018-12-31":{"v":936000000},"2019-03-31":{"v":868000000},"2019-06-30":{"v":1004000000},"2019-09-30":{"v":707000000},"2019-12-31":{"v":1201000000},"2020-03-31":{"v":1115000000},"2020-06-30":{"v":1183000000},"2020-09-30":{"v":1206000000},"2020-12-31":{"v":1044000000},"2021-03-31":{"v":1000000000},"2021-06-30":{"v":2285000000},"2021-09-30":{"v":1964000000},"2021-12-31":{"v":1968000000},"2022-03-31":{"v":2496000000},"2022-06-30":{"v":2776000000},"2022-09-30":{"v":2977000000},"2022-12-31":{"v":2998000000},"2023-03-31":{"v":2960000000},"2023-06-30":{"v":2940000000},"2023-09-30":{"v":2909000000},"2023-12-31":{"v":2984000000},"2024-03-31":{"v":2844000000},"2024-06-30":{"v":2093000000,"first_filed":2855000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":2706000000},"2024-12-31":{"v":1948000000},"2025-03-31":{"v":1943000000},"2025-06-30":{"v":1937000000},"2025-09-30":{"v":1931000000},"2025-12-31":{"v":1926000000},"2026-03-31":{"v":1988000000},"2026-06-30":{"v":1989000000}},"depth":1,"sign":1},{"tag":"PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent","also_tags":[],"label":"Retirement benefit obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":268000000},"2013-12-31":{"v":284000000},"2014-03-31":{"v":253000000},"2014-06-30":{"v":272000000},"2014-09-30":{"v":281000000},"2014-12-31":{"v":273000000},"2015-03-31":{"v":266000000},"2015-06-30":{"v":305000000},"2015-09-30":{"v":298000000},"2015-12-31":{"v":291000000},"2016-03-31":{"v":281000000},"2016-06-30":{"v":350000000},"2016-09-30":{"v":332000000},"2016-12-31":{"v":315000000},"2017-03-31":{"v":305000000},"2017-06-30":{"v":319000000},"2017-09-30":{"v":313000000},"2017-12-31":{"v":305000000},"2018-03-31":{"v":301000000},"2018-06-30":{"v":245000000},"2018-09-30":{"v":241000000},"2018-12-31":{"v":237000000},"2019-03-31":{"v":237000000},"2019-06-30":{"v":266000000},"2019-09-30":{"v":258000000},"2019-12-31":{"v":258000000},"2020-03-31":{"v":248000000},"2020-06-30":{"v":277000000},"2020-09-30":{"v":260000000},"2020-12-31":{"v":254000000},"2021-03-31":{"v":251000000},"2021-06-30":{"v":211000000},"2021-09-30":{"v":208000000},"2021-12-31":{"v":202000000},"2022-03-31":{"v":197000000},"2022-06-30":{"v":155000000},"2022-09-30":{"v":152000000},"2022-12-31":{"v":156000000},"2023-03-31":{"v":156000000},"2023-06-30":{"v":134000000},"2023-09-30":{"v":134000000},"2023-12-31":{"v":136000000},"2024-03-31":{"v":135000000},"2024-06-30":{"v":125000000},"2024-09-30":{"v":130000000},"2024-12-31":{"v":126000000},"2025-03-31":{"v":127000000},"2025-06-30":{"v":117000000},"2025-09-30":{"v":118000000},"2025-12-31":{"v":117000000},"2026-03-31":{"v":115000000},"2026-06-30":{"v":97000000}},"depth":1,"sign":1},{"tag":"DeferredTaxLiabilitiesGrossNoncurrent","also_tags":["DeferredTaxLiabilitiesNoncurrent"],"label":"Deferred income tax liabilities","note":null,"earlier_labels":["Deferred income taxes"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":185000000},"2013-12-31":{"v":239000000},"2014-03-31":{"v":295000000},"2014-06-30":{"v":224000000},"2014-09-30":{"v":245000000},"2014-12-31":{"v":274000000},"2015-03-31":{"v":295000000},"2015-06-30":{"v":166000000},"2015-09-30":{"v":171000000},"2015-12-31":{"v":145000000},"2016-03-31":{"v":200000000},"2016-06-30":{"v":171000000},"2016-09-30":{"v":171000000},"2016-12-31":{"v":40000000},"2017-03-31":{"v":82000000},"2017-06-30":{"v":61000000},"2017-09-30":{"v":73000000},"2017-12-31":{"v":59000000},"2018-03-31":{"v":55000000},"2018-06-30":{"v":389000000},"2018-09-30":{"v":401000000},"2018-12-31":{"v":384000000},"2019-03-31":{"v":321000000},"2019-06-30":{"v":295000000,"src":"0001193125-20-136899"},"2019-09-30":{"v":274000000},"2019-12-31":{"v":268000000},"2020-03-31":{"v":238000000}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income tax liabilities, net","note":null,"earlier_labels":["Deferred income tax liabilities"],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":295000000},"2020-06-30":{"v":258000000},"2020-09-30":{"v":263000000},"2020-12-31":{"v":339000000},"2021-03-31":{"v":334000000},"2021-06-30":{"v":260000000},"2021-09-30":{"v":249000000},"2021-12-31":{"v":241000000},"2022-03-31":{"v":230000000},"2022-06-30":{"v":198000000},"2022-09-30":{"v":167000000},"2022-12-31":{"v":179000000},"2023-03-31":{"v":172000000},"2023-06-30":{"v":163000000},"2023-09-30":{"v":147000000},"2023-12-31":{"v":129000000},"2024-03-31":{"v":124000000},"2024-06-30":{"v":21000000,"first_filed":119000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":112000000},"2024-12-31":{"v":14000000},"2025-03-31":{"v":17000000},"2025-06-30":{"v":57000000},"2025-09-30":{"v":53000000},"2025-12-31":{"v":53000000},"2026-03-31":{"v":54000000},"2026-06-30":{"v":108000000}},"depth":1,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-06-30":{"v":0},"2019-09-30":{"v":1329000000},"2019-12-31":{"v":1343000000},"2020-03-31":{"v":1249000000},"2020-06-30":{"v":1146000000},"2020-09-30":{"v":1135000000},"2020-12-31":{"v":1160000000},"2021-03-31":{"v":1146000000},"2021-06-30":{"v":1116000000},"2021-09-30":{"v":1079000000},"2021-12-31":{"v":1035000000},"2022-03-31":{"v":1040000000},"2022-06-30":{"v":947000000},"2022-09-30":{"v":888000000},"2022-12-31":{"v":1092000000},"2023-03-31":{"v":1093000000},"2023-06-30":{"v":1128000000},"2023-09-30":{"v":1081000000},"2023-12-31":{"v":1090000000},"2024-03-31":{"v":1053000000},"2024-06-30":{"v":912000000,"first_filed":1027000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":1036000000},"2024-12-31":{"v":872000000},"2025-03-31":{"v":879000000},"2025-06-30":{"v":904000000},"2025-09-30":{"v":900000000},"2025-12-31":{"v":897000000},"2026-03-31":{"v":854000000},"2026-06-30":{"v":840000000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other non-current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":286000000},"2013-12-31":{"v":277000000},"2014-03-31":{"v":309000000},"2014-06-30":{"v":310000000},"2014-09-30":{"v":302000000},"2014-12-31":{"v":307000000},"2015-03-31":{"v":306000000},"2015-06-30":{"v":318000000,"first_filed":331000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":320000000},"2015-12-31":{"v":344000000},"2016-03-31":{"v":353000000},"2016-06-30":{"v":349000000},"2016-09-30":{"v":336000000},"2016-12-31":{"v":331000000},"2017-03-31":{"v":328000000},"2017-06-30":{"v":351000000},"2017-09-30":{"v":362000000},"2017-12-31":{"v":360000000},"2018-03-31":{"v":354000000},"2018-06-30":{"v":430000000},"2018-09-30":{"v":485000000},"2018-12-31":{"v":524000000},"2019-03-31":{"v":495000000},"2019-06-30":{"v":495000000},"2019-09-30":{"v":344000000},"2019-12-31":{"v":358000000},"2020-03-31":{"v":321000000},"2020-06-30":{"v":326000000},"2020-09-30":{"v":344000000},"2020-12-31":{"v":362000000},"2021-03-31":{"v":368000000},"2021-06-30":{"v":519000000},"2021-09-30":{"v":498000000},"2021-12-31":{"v":494000000},"2022-03-31":{"v":513000000},"2022-06-30":{"v":483000000},"2022-09-30":{"v":462000000},"2022-12-31":{"v":471000000},"2023-03-31":{"v":465000000},"2023-06-30":{"v":446000000},"2023-09-30":{"v":431000000},"2023-12-31":{"v":456000000},"2024-03-31":{"v":438000000},"2024-06-30":{"v":472000000,"first_filed":492000000,"first_src":"0001564708-24-000408"},"2024-09-30":{"v":508000000},"2024-12-31":{"v":446000000},"2025-03-31":{"v":452000000},"2025-06-30":{"v":492000000},"2025-09-30":{"v":494000000},"2025-12-31":{"v":533000000},"2026-03-31":{"v":534000000},"2026-06-30":{"v":513000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Non-current liabilities of discontinued operations","note":null,"earlier_labels":["Non-current liabilities held for sale"],"kind":"money","earlier_years":true,"values":{"2024-06-30":{"v":995000000},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"src":"0001564708-25-000419"}},"depth":1,"sign":null},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":12299000000},"2013-12-31":{"v":12309000000},"2014-03-31":{"v":12321000000},"2014-06-30":{"v":12390000000},"2014-09-30":{"v":12381000000},"2014-12-31":{"v":12421000000},"2015-03-31":{"v":12450000000},"2015-06-30":{"v":12433000000},"2015-09-30":{"v":12431000000},"2015-12-31":{"v":12441000000},"2016-03-31":{"v":12425000000},"2016-06-30":{"v":12434000000},"2016-09-30":{"v":12434000000},"2016-12-31":{"v":12451000000},"2017-03-31":{"v":12397000000},"2017-06-30":{"v":12395000000},"2017-09-30":{"v":12340000000},"2017-12-31":{"v":12350000000},"2018-03-31":{"v":12310000000},"2018-06-30":{"v":12322000000},"2018-09-30":{"v":12257000000},"2018-12-31":{"v":12271000000},"2019-03-31":{"v":12229000000},"2019-06-30":{"v":12243000000},"2019-09-30":{"v":12174000000},"2019-12-31":{"v":12183000000},"2020-03-31":{"v":12137000000},"2020-06-30":{"v":12148000000},"2020-09-30":{"v":12075000000},"2020-12-31":{"v":12091000000},"2021-03-31":{"v":12044000000},"2021-06-30":{"v":12057000000},"2021-09-30":{"v":11980000000},"2021-12-31":{"v":11948000000},"2022-03-31":{"v":11823000000},"2022-06-30":{"v":11779000000},"2022-09-30":{"v":11584000000},"2022-12-31":{"v":11550000000},"2023-03-31":{"v":11486000000},"2023-06-30":{"v":11449000000},"2023-09-30":{"v":11347000000},"2023-12-31":{"v":11334000000},"2024-03-31":{"v":11270000000},"2024-06-30":{"v":11254000000},"2024-09-30":{"v":11157000000},"2024-12-31":{"v":11141000000},"2025-03-31":{"v":11070000000},"2025-06-30":{"v":11058000000},"2025-09-30":{"v":10929000000},"2025-12-31":{"v":10809000000},"2026-03-31":{"v":10567000000},"2026-06-30":{"v":10380000000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Accumulated deficit","note":null,"earlier_labels":["retained earnings","Retained earnings"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":27000000},"2013-12-31":{"v":177000000},"2014-03-31":{"v":225000000},"2014-06-30":{"v":237000000},"2014-09-30":{"v":302000000},"2014-12-31":{"v":444000000},"2015-03-31":{"v":467000000},"2015-06-30":{"v":88000000},"2015-09-30":{"v":204000000},"2015-12-31":{"v":268000000},"2016-03-31":{"v":60000000},"2016-06-30":{"v":150000000},"2016-09-30":{"v":76000000},"2016-12-31":{"v":-213000000},"2017-03-31":{"v":-219000000},"2017-06-30":{"v":-648000000},"2017-09-30":{"v":-581000000},"2017-12-31":{"v":-664000000},"2018-03-31":{"v":-1792000000},"2018-06-30":{"v":-2163000000},"2018-09-30":{"v":-2032000000},"2018-12-31":{"v":-1937000000},"2019-03-31":{"v":-1927000000},"2019-06-30":{"v":-1979000000},"2019-09-30":{"v":-2200000000},"2019-12-31":{"v":-2114000000},"2020-03-31":{"v":-2845000000},"2020-06-30":{"v":-3241000000},"2020-09-30":{"v":-3207000000},"2020-12-31":{"v":-2976000000},"2021-03-31":{"v":-2897000000},"2021-06-30":{"v":-2911000000},"2021-09-30":{"v":-2715000000},"2021-12-31":{"v":-2482000000},"2022-03-31":{"v":-2403000000},"2022-06-30":{"v":-2293000000},"2022-09-30":{"v":-2253000000},"2022-12-31":{"v":-2186000000},"2023-03-31":{"v":-2136000000},"2023-06-30":{"v":-2144000000},"2023-09-30":{"v":-2114000000},"2023-12-31":{"v":-1958000000},"2024-03-31":{"v":-1933000000},"2024-06-30":{"v":-1889000000},"2024-09-30":{"v":-1779000000},"2024-12-31":{"v":-1574000000},"2025-03-31":{"v":-1481000000},"2025-06-30":{"v":-747000000},"2025-09-30":{"v":-664000000},"2025-12-31":{"v":-509000000},"2026-03-31":{"v":-452000000},"2026-06-30":{"v":-312000000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive income"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":489000000},"2013-12-31":{"v":257000000},"2014-03-31":{"v":482000000},"2014-06-30":{"v":610000000},"2014-09-30":{"v":152000000},"2014-12-31":{"v":-261000000},"2015-03-31":{"v":-554000000},"2015-06-30":{"v":-582000000},"2015-09-30":{"v":-1025000000},"2015-12-31":{"v":-923000000},"2016-03-31":{"v":-845000000},"2016-06-30":{"v":-1026000000},"2016-09-30":{"v":-986000000},"2016-12-31":{"v":-1289000000},"2017-03-31":{"v":-1045000000},"2017-06-30":{"v":-964000000},"2017-09-30":{"v":-852000000},"2017-12-31":{"v":-832000000},"2018-03-31":{"v":-829000000},"2018-06-30":{"v":-874000000},"2018-09-30":{"v":-970000000},"2018-12-31":{"v":-1076000000},"2019-03-31":{"v":-1019000000},"2019-06-30":{"v":-1126000000},"2019-09-30":{"v":-1266000000},"2019-12-31":{"v":-1117000000},"2020-03-31":{"v":-1466000000},"2020-06-30":{"v":-1331000000},"2020-09-30":{"v":-1235000000},"2020-12-31":{"v":-990000000},"2021-03-31":{"v":-965000000},"2021-06-30":{"v":-941000000},"2021-09-30":{"v":-1061000000},"2021-12-31":{"v":-1089000000},"2022-03-31":{"v":-1001000000},"2022-06-30":{"v":-1270000000},"2022-09-30":{"v":-1465000000},"2022-12-31":{"v":-1255000000},"2023-03-31":{"v":-1279000000},"2023-06-30":{"v":-1247000000},"2023-09-30":{"v":-1347000000},"2023-12-31":{"v":-1200000000},"2024-03-31":{"v":-1292000000},"2024-06-30":{"v":-1251000000},"2024-09-30":{"v":-1131000000},"2024-12-31":{"v":-1424000000},"2025-03-31":{"v":-1392000000},"2025-06-30":{"v":-1543000000},"2025-09-30":{"v":-1567000000},"2025-12-31":{"v":-1514000000},"2026-03-31":{"v":-1537000000},"2026-06-30":{"v":-1548000000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total News Corporation stockholders equity","note":null,"earlier_labels":["Total News Corporation stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":12821000000},"2013-12-31":{"v":12749000000},"2014-03-31":{"v":13034000000},"2014-06-30":{"v":13243000000},"2014-09-30":{"v":12841000000},"2014-12-31":{"v":12610000000},"2015-03-31":{"v":12369000000},"2015-06-30":{"v":11945000000},"2015-09-30":{"v":11616000000},"2015-12-31":{"v":11792000000},"2016-03-31":{"v":11646000000},"2016-06-30":{"v":11564000000},"2016-09-30":{"v":11530000000},"2016-12-31":{"v":10955000000},"2017-03-31":{"v":11139000000},"2017-06-30":{"v":10789000000},"2017-09-30":{"v":10913000000},"2017-12-31":{"v":10860000000},"2018-03-31":{"v":9695000000},"2018-06-30":{"v":9291000000},"2018-09-30":{"v":9261000000},"2018-12-31":{"v":9264000000},"2019-03-31":{"v":9289000000},"2019-06-30":{"v":9144000000},"2019-09-30":{"v":8714000000},"2019-12-31":{"v":8958000000},"2020-03-31":{"v":7832000000},"2020-06-30":{"v":7582000000},"2020-09-30":{"v":7639000000},"2020-12-31":{"v":8131000000},"2021-03-31":{"v":8188000000},"2021-06-30":{"v":8211000000},"2021-09-30":{"v":8210000000},"2021-12-31":{"v":8383000000},"2022-03-31":{"v":8425000000},"2022-06-30":{"v":8222000000},"2022-09-30":{"v":7872000000},"2022-12-31":{"v":8115000000},"2023-03-31":{"v":8077000000},"2023-06-30":{"v":8064000000},"2023-09-30":{"v":7892000000},"2023-12-31":{"v":8182000000},"2024-03-31":{"v":8051000000},"2024-06-30":{"v":8120000000},"2024-09-30":{"v":8253000000},"2024-12-31":{"v":8149000000},"2025-03-31":{"v":8203000000},"2025-06-30":{"v":8774000000},"2025-09-30":{"v":8704000000},"2025-12-31":{"v":8792000000},"2026-03-31":{"v":8584000000},"2026-06-30":{"v":8526000000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":118000000},"2013-12-31":{"v":122000000},"2014-03-31":{"v":134000000},"2014-06-30":{"v":156000000},"2014-09-30":{"v":141000000},"2014-12-31":{"v":157000000},"2015-03-31":{"v":157000000},"2015-06-30":{"v":171000000},"2015-09-30":{"v":165000000},"2015-12-31":{"v":187000000},"2016-03-31":{"v":199000000},"2016-06-30":{"v":218000000},"2016-09-30":{"v":216000000},"2016-12-31":{"v":273000000},"2017-03-31":{"v":278000000},"2017-06-30":{"v":284000000},"2017-09-30":{"v":283000000},"2017-12-31":{"v":298000000},"2018-03-31":{"v":296000000},"2018-06-30":{"v":1186000000},"2018-09-30":{"v":1169000000},"2018-12-31":{"v":1170000000},"2019-03-31":{"v":1169000000},"2019-06-30":{"v":1167000000},"2019-09-30":{"v":1115000000},"2019-12-31":{"v":1169000000},"2020-03-31":{"v":736000000},"2020-06-30":{"v":807000000},"2020-09-30":{"v":815000000},"2020-12-31":{"v":943000000},"2021-03-31":{"v":941000000},"2021-06-30":{"v":935000000},"2021-09-30":{"v":938000000},"2021-12-31":{"v":964000000},"2022-03-31":{"v":991000000},"2022-06-30":{"v":921000000},"2022-09-30":{"v":856000000},"2022-12-31":{"v":941000000},"2023-03-31":{"v":907000000},"2023-06-30":{"v":881000000},"2023-09-30":{"v":844000000},"2023-12-31":{"v":920000000},"2024-03-31":{"v":857000000},"2024-06-30":{"v":891000000},"2024-09-30":{"v":913000000},"2024-12-31":{"v":876000000},"2025-03-31":{"v":878000000},"2025-06-30":{"v":615000000},"2025-09-30":{"v":606000000},"2025-12-31":{"v":670000000},"2026-03-31":{"v":697000000},"2026-06-30":{"v":710000000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":12939000000},"2013-12-31":{"v":12871000000},"2014-03-31":{"v":13168000000},"2014-06-30":{"v":13399000000},"2014-09-30":{"v":12982000000},"2014-12-31":{"v":12767000000},"2015-03-31":{"v":12526000000},"2015-06-30":{"v":12116000000},"2015-09-30":{"v":11781000000},"2015-12-31":{"v":11979000000},"2016-03-31":{"v":11845000000},"2016-06-30":{"v":11782000000},"2016-09-30":{"v":11746000000},"2016-12-31":{"v":11228000000},"2017-03-31":{"v":11417000000},"2017-06-30":{"v":11073000000},"2017-09-30":{"v":11196000000},"2017-12-31":{"v":11158000000},"2018-03-31":{"v":9991000000},"2018-06-30":{"v":10477000000},"2018-09-30":{"v":10430000000},"2018-12-31":{"v":10434000000},"2019-03-31":{"v":10458000000},"2019-06-30":{"v":10311000000},"2019-09-30":{"v":9829000000},"2019-12-31":{"v":10127000000},"2020-03-31":{"v":8568000000},"2020-06-30":{"v":8389000000},"2020-09-30":{"v":8454000000},"2020-12-31":{"v":9074000000},"2021-03-31":{"v":9129000000},"2021-06-30":{"v":9146000000},"2021-09-30":{"v":9148000000},"2021-12-31":{"v":9347000000},"2022-03-31":{"v":9416000000},"2022-06-30":{"v":9143000000},"2022-09-30":{"v":8728000000},"2022-12-31":{"v":9056000000},"2023-03-31":{"v":8984000000},"2023-06-30":{"v":8945000000},"2023-09-30":{"v":8736000000},"2023-12-31":{"v":9102000000},"2024-03-31":{"v":8908000000},"2024-06-30":{"v":9011000000},"2024-09-30":{"v":9166000000},"2024-12-31":{"v":9025000000},"2025-03-31":{"v":9081000000},"2025-06-30":{"v":9389000000},"2025-09-30":{"v":9310000000},"2025-12-31":{"v":9462000000},"2026-03-31":{"v":9281000000},"2026-06-30":{"v":9236000000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":16343000000},"2013-12-31":{"v":15983000000},"2014-03-31":{"v":16543000000},"2014-06-30":{"v":16489000000},"2014-09-30":{"v":16123000000},"2014-12-31":{"v":15970000000},"2015-03-31":{"v":15686000000},"2015-06-30":{"v":15035000000,"first_filed":15093000000,"first_src":"0001193125-15-288946"},"2015-09-30":{"v":14756000000},"2015-12-31":{"v":14875000000},"2016-03-31":{"v":15716000000},"2016-06-30":{"v":15483000000},"2016-09-30":{"v":15269000000},"2016-12-31":{"v":14527000000},"2017-03-31":{"v":14886000000},"2017-06-30":{"v":14552000000},"2017-09-30":{"v":14662000000},"2017-12-31":{"v":14359000000},"2018-03-31":{"v":13372000000},"2018-06-30":{"v":16346000000},"2018-09-30":{"v":16288000000},"2018-12-31":{"v":16227000000},"2019-03-31":{"v":16058000000},"2019-06-30":{"v":15711000000},"2019-09-30":{"v":16233000000},"2019-12-31":{"v":16282000000},"2020-03-31":{"v":14428000000},"2020-06-30":{"v":14261000000},"2020-09-30":{"v":14400000000},"2020-12-31":{"v":15094000000},"2021-03-31":{"v":15397000000},"2021-06-30":{"v":16771000000},"2021-09-30":{"v":16418000000},"2021-12-31":{"v":16520000000},"2022-03-31":{"v":17419000000},"2022-06-30":{"v":17221000000},"2022-09-30":{"v":16387000000},"2022-12-31":{"v":16891000000},"2023-03-31":{"v":17034000000},"2023-06-30":{"v":16921000000},"2023-09-30":{"v":16475000000},"2023-12-31":{"v":16681000000},"2024-03-31":{"v":16544000000},"2024-06-30":{"v":16684000000},"2024-09-30":{"v":16927000000},"2024-12-31":{"v":16161000000},"2025-03-31":{"v":16580000000},"2025-06-30":{"v":15504000000},"2025-09-30":{"v":15343000000},"2025-12-31":{"v":15510000000},"2026-03-31":{"v":15516000000},"2026-06-30":{"v":15544000000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2013-09-30":"0001193125-14-399701","2014-09-30":"0001193125-15-369166","2015-09-30":"0001193125-16-762357","2016-09-30":"0001193125-17-339122","2017-09-30":"0001193125-18-321775","2018-09-30":"0001193125-19-287803","2019-09-30":"0001564708-20-000036","2020-09-30":"0001564708-21-000040","2021-09-30":"0001564708-22-000398","2022-09-30":"0001564708-23-000547","2023-09-30":"0001564708-24-000599","2024-09-30":"0001564708-25-000573","2025-09-30":"0001564708-25-000573"},"frame_from":"0001564708-26-000175","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net loss"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":38000000},"2013-12-31":{"v":166000000,"src":"0001193125-15-288946"},"2014-03-31":{"v":61000000,"src":"0001193125-15-288946"},"2014-06-30":{"v":29000000,"src":"0001193125-15-288946"},"2014-09-30":{"v":88000000},"2014-12-31":{"v":163000000,"src":"0001193125-16-451408"},"2015-03-31":{"v":34000000,"src":"0001193125-16-580872"},"2015-06-30":{"v":-363000000,"src":"0001193125-15-288946"},"2015-09-30":{"v":189000000},"2015-12-31":{"v":82000000,"src":"0001193125-17-037023"},"2016-03-31":{"v":-130000000,"src":"0001193125-17-165013"},"2016-06-30":{"v":109000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":0},"2016-12-31":{"v":-219000000,"src":"0001193125-18-249117"},"2017-03-31":{"v":0,"src":"0001193125-18-249117"},"2017-06-30":{"v":-424000000,"src":"0001193125-18-249117"},"2017-09-30":{"v":87000000},"2017-12-31":{"v":-66000000,"src":"0001193125-19-219463"},"2018-03-31":{"v":-1110000000,"src":"0001193125-19-219463"},"2018-06-30":{"v":-355000000,"src":"0001193125-19-219463"},"2018-09-30":{"v":128000000},"2018-12-31":{"v":119000000,"src":"0001564708-20-000022"},"2019-03-31":{"v":23000000,"src":"0001564708-20-000022"},"2019-06-30":{"v":-42000000,"src":"0001564708-20-000022"},"2019-09-30":{"v":-211000000},"2019-12-31":{"v":103000000,"src":"0001564708-21-000004"},"2020-03-31":{"v":-1036000000,"src":"0001564708-21-000023"},"2020-06-30":{"v":-401000000,"src":"0001564708-20-000022"},"2020-09-30":{"v":47000000},"2020-12-31":{"v":261000000,"src":"0001564708-22-000051"},"2021-03-31":{"v":96000000,"src":"0001564708-22-000172"},"2021-06-30":{"v":-15000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":267000000},"2021-12-31":{"v":262000000,"src":"0001564708-23-000012"},"2022-03-31":{"v":104000000,"src":"0001564708-23-000190"},"2022-06-30":{"v":127000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":66000000},"2022-12-31":{"v":94000000,"src":"0001564708-24-000070"},"2023-03-31":{"v":59000000,"src":"0001564708-24-000249"},"2023-06-30":{"v":-32000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":58000000},"2023-12-31":{"v":183000000,"src":"0001564708-25-000419"},"2024-03-31":{"v":42000000,"src":"0001564708-25-000419"},"2024-06-30":{"v":71000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":144000000},"2024-12-31":{"v":283000000,"src":"0001564708-26-000029"},"2025-03-31":{"v":137000000,"src":"0001564708-26-000103"},"2025-06-30":{"v":776000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":150000000},"2025-12-31":{"v":242000000,"src":"0001564708-26-000029"},"2026-03-31":{"v":121000000,"src":"0001564708-26-000103"},"2026-06-30":{"v":230000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTax","also_tags":[],"label":"Net loss from discontinued operations, net of tax","note":"income","earlier_labels":["Less: Income from discontinued operations, net of tax"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":-21000000},"2014-12-31":{"v":-24000000,"src":"0001193125-16-679975","first_filed":-19000000,"first_src":"0001193125-16-451408"},"2015-03-31":{"v":-2000000,"src":"0001193125-16-679975","first_filed":-22000000,"first_src":"0001193125-16-580872"},"2015-06-30":{"v":-5000000,"src":"0001193125-16-679975"},"2015-09-30":{"v":46000000},"2015-12-31":{"v":-24000000,"src":"0001193125-17-257248"},"2016-03-31":{"v":-2000000,"src":"0001193125-17-257248"},"2016-06-30":{"v":-5000000,"src":"0001193125-17-257248","first_filed":-383000000,"first_src":"0001193125-16-679975"},"2016-09-30":{"v":0},"2016-12-31":{"v":0,"src":"0001193125-17-257248"},"2017-03-31":{"v":0,"src":"0001193125-17-257248"},"2017-06-30":{"v":0,"src":"0001193125-17-257248"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":4000000,"src":"0001564708-25-000419"},"2023-12-31":{"v":-11000000,"src":"0001564708-25-000419"},"2024-03-31":{"v":-22000000,"src":"0001564708-25-000419"},"2024-06-30":{"v":4000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":-5000000},"2024-12-31":{"v":-23000000,"src":"0001564708-26-000029"},"2025-03-31":{"v":30000000,"src":"0001564708-26-000103"},"2025-06-30":{"v":690000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"src":"0001564708-26-000029"},"2026-03-31":{"v":0,"src":"0001564708-26-000103"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Income from continuing operations","note":"loss","earlier_labels":["income from continuing operations","Loss from continuing operations"],"kind":"money","earlier_years":true,"values":{"2014-09-30":{"v":109000000},"2014-12-31":{"v":182000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":56000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":20000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":143000000},"2015-12-31":{"v":106000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-128000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":114000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":0},"2016-12-31":{"v":-219000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":-424000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":87000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":-66000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-1110000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-355000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":109000000},"2014-12-31":{"v":87000000,"src":"0001193125-16-679975","first_filed":182000000,"first_src":"0001193125-16-451408"},"2015-03-31":{"v":-147000000,"src":"0001193125-16-679975","first_filed":56000000,"first_src":"0001193125-16-580872"},"2015-06-30":{"v":95000000,"src":"0001193125-16-679975"},"2015-09-30":{"v":143000000},"2015-12-31":{"v":87000000,"src":"0001193125-17-257248","first_filed":106000000,"first_src":"0001193125-16-451408"},"2016-03-31":{"v":-147000000,"src":"0001193125-17-257248","first_filed":-128000000,"first_src":"0001193125-16-580872"},"2016-06-30":{"v":95000000,"src":"0001193125-17-257248","first_filed":5000000,"first_src":"0001193125-16-679975"},"2016-09-30":{"v":-15000000,"src":"0001193125-17-257248","first_filed":0,"first_src":"0001193125-16-762357"},"2016-12-31":{"v":-289000000,"src":"0001193125-17-257248","first_filed":-219000000,"first_src":"0001193125-17-037023"},"2017-03-31":{"v":-5000000,"src":"0001193125-17-257248","first_filed":0,"first_src":"0001193125-17-165013"},"2017-06-30":{"v":-429000000,"src":"0001193125-17-257248"},"2023-09-30":{"v":54000000,"src":"0001564708-25-000419"},"2023-12-31":{"v":194000000,"src":"0001564708-25-000419"},"2024-03-31":{"v":64000000,"src":"0001564708-25-000419"},"2024-06-30":{"v":67000000,"src":"0001564708-25-000419"},"2024-09-30":{"v":149000000},"2024-12-31":{"v":306000000,"src":"0001564708-26-000029"},"2025-03-31":{"v":107000000,"src":"0001564708-26-000103"},"2025-06-30":{"v":86000000,"src":"0001564708-25-000419"},"2025-09-30":{"v":150000000},"2025-12-31":{"v":242000000,"src":"0001564708-26-000029"},"2026-03-31":{"v":121000000,"src":"0001564708-26-000103"},"2026-06-30":{"v":230000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"DepreciationAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":141000000},"2013-12-31":{"v":138000000,"src":"0001193125-15-036310"},"2014-03-31":{"v":142000000,"src":"0001193125-15-173207"},"2014-06-30":{"v":131000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":124000000,"first_filed":131000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":127000000,"src":"0001193125-16-451408","first_filed":135000000,"first_src":"0001193125-15-036310"},"2015-03-31":{"v":124000000,"src":"0001193125-16-580872","first_filed":132000000,"first_src":"0001193125-15-173207"},"2015-06-30":{"v":123000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":121000000},"2015-12-31":{"v":123000000,"src":"0001193125-17-037023"},"2016-03-31":{"v":126000000,"src":"0001193125-17-165013"},"2016-06-30":{"v":135000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":120000000},"2016-12-31":{"v":120000000,"src":"0001193125-18-036975"},"2017-03-31":{"v":109000000,"src":"0001193125-18-159861"},"2017-06-30":{"v":100000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":97000000},"2017-12-31":{"v":100000000,"src":"0001193125-19-031442"},"2018-03-31":{"v":100000000,"src":"0001193125-19-143603"},"2018-06-30":{"v":175000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":163000000},"2018-12-31":{"v":163000000,"src":"0001193125-20-027351"},"2019-03-31":{"v":168000000,"src":"0001193125-20-136899"},"2019-06-30":{"v":165000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":162000000},"2019-12-31":{"v":162000000,"src":"0001564708-21-000004"},"2020-03-31":{"v":160000000,"src":"0001564708-21-000023"},"2020-06-30":{"v":160000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":164000000},"2020-12-31":{"v":167000000,"src":"0001564708-22-000051"},"2021-03-31":{"v":173000000,"src":"0001564708-22-000172"},"2021-06-30":{"v":176000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":165000000},"2021-12-31":{"v":168000000,"src":"0001564708-23-000012"},"2022-03-31":{"v":172000000,"src":"0001564708-23-000190"},"2022-06-30":{"v":183000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":179000000},"2022-12-31":{"v":174000000,"src":"0001564708-24-000070"},"2023-03-31":{"v":183000000,"src":"0001564708-24-000249"},"2023-06-30":{"v":-121000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":171000000},"2023-12-31":{"v":110000000,"src":"0001564708-25-000072","first_filed":179000000,"first_src":"0001564708-24-000070"},"2024-03-31":{"v":114000000,"src":"0001564708-25-000255","first_filed":192000000,"first_src":"0001564708-24-000249"},"2024-06-30":{"v":115000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":112000000,"first_filed":189000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":113000000,"src":"0001564708-26-000029"},"2025-03-31":{"v":114000000,"src":"0001564708-26-000103"},"2025-06-30":{"v":120000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":117000000},"2025-12-31":{"v":118000000,"src":"0001564708-26-000029"},"2026-03-31":{"v":122000000,"src":"0001564708-26-000103"},"2026-06-30":{"v":128000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"OperatingLeaseExpense","also_tags":[],"label":"Operating lease expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":0,"derived":"3 quarters less 2"},"2019-06-30":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":43000000},"2019-12-31":{"v":43000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":42000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":32000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":32000000},"2020-12-31":{"v":32000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":32000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":32000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":32000000},"2021-12-31":{"v":32000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":31000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":30000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":30000000},"2022-12-31":{"v":27000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":25000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":24000000},"2023-12-31":{"v":12000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":18000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":18000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":18000000,"first_filed":25000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":19000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":18000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":19000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":17000000},"2025-12-31":{"v":17000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":17000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":18000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity losses of affiliates","note":null,"earlier_labels":["Equity earnings of affiliates"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":13000000},"2013-12-31":{"v":17000000,"src":"0001193125-15-036310"},"2014-03-31":{"v":23000000,"src":"0001193125-15-173207"},"2014-06-30":{"v":37000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":25000000},"2014-12-31":{"v":16000000,"src":"0001193125-16-451408"},"2015-03-31":{"v":7000000,"src":"0001193125-16-580872"},"2015-06-30":{"v":10000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":8000000},"2015-12-31":{"v":15000000,"src":"0001193125-17-037023"},"2016-03-31":{"v":2000000,"src":"0001193125-17-165013"},"2016-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-15000000},"2016-12-31":{"v":-238000000,"src":"0001193125-18-036975"},"2017-03-31":{"v":-23000000,"src":"0001193125-18-159861"},"2017-06-30":{"v":-19000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-10000000},"2017-12-31":{"v":-18000000,"src":"0001193125-19-031442"},"2018-03-31":{"v":-974000000,"src":"0001193125-19-143603"},"2018-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-3000000},"2018-12-31":{"v":-6000000,"src":"0001193125-20-027351"},"2019-03-31":{"v":-4000000,"src":"0001193125-20-136899"},"2019-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-2000000},"2019-12-31":{"v":-3000000,"src":"0001564708-21-000004"},"2020-03-31":{"v":-7000000,"src":"0001564708-21-000023"},"2020-06-30":{"v":-35000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-1000000},"2020-12-31":{"v":-3000000,"src":"0001564708-22-000051"},"2021-03-31":{"v":-5000000,"src":"0001564708-22-000172"},"2021-06-30":{"v":-56000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":0},"2021-12-31":{"v":-6000000,"src":"0001564708-23-000012"},"2022-03-31":{"v":-4000000,"src":"0001564708-23-000190"},"2022-06-30":{"v":-3000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-4000000},"2022-12-31":{"v":-29000000,"src":"0001564708-24-000070"},"2023-03-31":{"v":-10000000,"src":"0001564708-24-000249"},"2023-06-30":{"v":-84000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-2000000},"2023-12-31":{"v":-1000000,"src":"0001564708-25-000072"},"2024-03-31":{"v":-2000000,"src":"0001564708-25-000255"},"2024-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-3000000},"2024-12-31":{"v":-8000000,"src":"0001564708-26-000029"},"2025-03-31":{"v":0,"src":"0001564708-26-000103"},"2025-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-2000000},"2025-12-31":{"v":-2000000,"src":"0001564708-26-000029"},"2026-03-31":{"v":-1000000,"src":"0001564708-26-000103"},"2026-06-30":{"v":-3000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentDividendsOrDistributions","also_tags":[],"label":"Cash distributions received from affiliates","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0},"2013-12-31":{"v":47000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":0,"derived":"3 quarters less 2"},"2014-06-30":{"v":106000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":17000000},"2014-12-31":{"v":51000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":1000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":69000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":0,"src":"0001193125-15-369166"},"2015-12-31":{"v":30000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":1000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":0},"2017-12-31":{"v":1000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":1000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":4000000},"2018-12-31":{"v":23000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":3000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":2000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":2000000},"2019-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":2000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":4000000},"2020-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":7000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":4000000},"2021-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":13000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":1000000},"2022-12-31":{"v":4000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":2000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":2000000,"src":"0001564708-23-000547"},"2023-12-31":{"v":1000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":1000000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInForeignIncomeTaxRefundPayable","also_tags":["ForeignIncomeTaxRefundPayable"],"label":"Foreign tax refund payable to 21st Century Fox","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":483000000},"2013-12-31":{"v":-335000000,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"src":"0001193125-14-399701"},"2014-12-31":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInForeignTaxRefund","also_tags":["TaxBenefitNet"],"label":"Foreign tax refund receivable, net of applicable taxes","note":null,"earlier_labels":["Foreign tax refund receivable"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":483000000},"2013-12-31":{"v":-343000000,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"src":"0001193125-14-399701"},"2014-12-31":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Impairment charges","note":null,"earlier_labels":["Impairment charges, net of tax"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":12000000,"src":"0001193125-15-036310"},"2014-03-31":{"v":0,"derived":"3 quarters less 2"},"2014-06-30":{"v":2000000,"derived":"4 quarters less 3"},"2015-03-31":{"v":0,"derived":"3 quarters less 2"},"2015-06-30":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"derived":"3 quarters less 2"},"2016-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":11000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":464000000,"derived":"4 quarters less 3"},"2018-03-31":{"v":225000000,"src":"0001193125-18-159861"},"2018-06-30":{"v":55000000,"derived":"4 quarters less 3"},"2019-03-31":{"v":9000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":87000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":273000000},"2019-12-31":{"v":19000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":1106000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":292000000,"src":"0001564708-20-000022"},"2020-09-30":{"v":0,"src":"0001564708-20-000036"},"2020-12-31":{"v":0,"derived":"2 quarters less 1"},"2021-03-31":{"v":0,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":15000000,"src":"0001564708-23-000190"},"2022-06-30":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0},"2022-12-31":{"v":0,"derived":"2 quarters less 1"},"2023-03-31":{"v":0,"derived":"3 quarters less 2"},"2023-06-30":{"v":2000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":21000000},"2023-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":0,"derived":"3 quarters less 2"},"2024-06-30":{"v":20000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"derived":"2 quarters less 1"},"2025-03-31":{"v":2000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":10000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":5000000},"2025-12-31":{"v":8000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":4000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":10000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInIncomeTaxes","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred income taxes and taxes payable"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":5000000},"2013-12-31":{"v":80000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":0,"derived":"3 quarters less 2"},"2014-06-30":{"v":24000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":31000000,"first_filed":21000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":35000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-5000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-2000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-109000000},"2015-12-31":{"v":11000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-119000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":70000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-35000000},"2016-12-31":{"v":-67000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":26000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-19000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":6000000},"2017-12-31":{"v":194000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-18000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":20000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":31000000},"2018-12-31":{"v":9000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-18000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-22000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-45000000},"2019-12-31":{"v":10000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-32000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":16000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":10000000},"2020-12-31":{"v":11000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":12000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":-133000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":27000000},"2021-12-31":{"v":52000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-10000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":-194000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-4000000},"2022-12-31":{"v":21000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":10000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-15000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":13000000,"first_filed":19000000,"first_src":"0001564708-23-000547"},"2023-12-31":{"v":47000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":-2000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-27000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":15000000,"first_filed":14000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":65000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":3000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":18000000},"2025-12-31":{"v":44000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":7000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-28000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":-42000000},"2013-12-31":{"v":-7000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":1000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-20000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-48000000},"2014-12-31":{"v":-10000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-12000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-5000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-5000000},"2015-12-31":{"v":6000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-33000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":14000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-17000000},"2016-12-31":{"v":-123000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":13000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-8000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-9000000,"first_filed":-8000000,"first_src":"0001193125-17-339122"},"2017-12-31":{"v":30000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-30000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":333000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-20000000},"2018-12-31":{"v":-7000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-3000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-3000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-4000000},"2019-12-31":{"v":-2000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-13000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":10000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-17000000},"2020-12-31":{"v":-54000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":-61000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":-11000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-137000000},"2021-12-31":{"v":7000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-13000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":114000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":18000000},"2022-12-31":{"v":6000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":-14000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":36000000,"first_filed":35000000,"first_src":"0001564708-23-000547"},"2023-12-31":{"v":-16000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":10000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":34000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-23000000},"2024-12-31":{"v":-89000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":13000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-8000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-3000000},"2025-12-31":{"v":12000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":22000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-22000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets","also_tags":[],"label":"Receivables and other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":74000000},"2013-12-31":{"v":170000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":-104000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-38000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-17000000,"first_filed":16000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":73000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-107000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":22000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":94000000},"2015-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-85000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-34000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":64000000},"2016-12-31":{"v":67000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":-5000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-68000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":73000000},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":13000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":42000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":21000000},"2018-12-31":{"v":119000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-177000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-97000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":1551000000},"2019-12-31":{"v":110000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-68000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":-123000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":46000000},"2020-12-31":{"v":126000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":-105000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":99000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-9000000},"2021-12-31":{"v":231000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-160000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":-11000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":96000000},"2022-12-31":{"v":255000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":-115000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-55000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":128000000,"first_filed":129000000,"first_src":"0001564708-23-000547"},"2023-12-31":{"v":-49000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":-76000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":82000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":130000000,"first_filed":107000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":117000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-152000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":77000000},"2025-12-31":{"v":276000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-83000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-33000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":-32000000},"2013-12-31":{"v":-19000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":83000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-56000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-41000000,"first_filed":-46000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":-24000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":108000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-61000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-30000000},"2015-12-31":{"v":-42000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":109000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-72000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":16000000},"2016-12-31":{"v":-7000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":-1000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-23000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":16000000},"2017-12-31":{"v":-8000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":6000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"},"2018-09-30":{"v":23000000},"2018-12-31":{"v":20000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":31000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-16000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":72000000},"2019-12-31":{"v":-75000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":50000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":-56000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-2000000},"2020-12-31":{"v":-25000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":48000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":-27000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":59000000},"2021-12-31":{"v":-65000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":88000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":61000000},"2022-12-31":{"v":-50000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":44000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-60000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":55000000},"2023-12-31":{"v":-78000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":2000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-6000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":24000000,"first_filed":68000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":7000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":18000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-3000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":3000000},"2025-12-31":{"v":-34000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-1000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-1000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities","also_tags":[],"label":"Accounts payable and other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":-22000000},"2013-12-31":{"v":87000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":216000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-177000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-40000000,"first_filed":-25000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":10000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":132000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-90000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":74000000},"2015-12-31":{"v":-106000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":164000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-74000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-21000000,"first_filed":-258000000,"first_src":"0001193125-16-762357"},"2016-12-31":{"v":73000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":37000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":51000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-106000000,"first_filed":-107000000,"first_src":"0001193125-17-339122"},"2017-12-31":{"v":-77000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":138000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":99000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-152000000},"2018-12-31":{"v":71000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-29000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-37000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":1428000000},"2019-12-31":{"v":-141000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":16000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":-5000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-42000000},"2020-12-31":{"v":6000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":256000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":143000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-240000000},"2021-12-31":{"v":-2000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":212000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":75000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-168000000},"2022-12-31":{"v":42000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":163000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":43000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-197000000,"first_filed":-203000000,"first_src":"0001564708-23-000547"},"2023-12-31":{"v":-98000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":190000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":24000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-94000000,"first_filed":-113000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":-46000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":120000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-44000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-141000000},"2025-12-31":{"v":30000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":121000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":49000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInPensionAndPostretirementObligations","also_tags":[],"label":"Pension and postretirement benefit plans","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":-6000000},"2013-12-31":{"v":-15000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":-14000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-68000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-6000000},"2014-12-31":{"v":-6000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-6000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-4000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-11000000},"2015-12-31":{"v":-6000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-7000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-2000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-13000000,"src":"0001193125-16-762357"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherAccountsPayable","also_tags":["LossContingencyDamagesPaidValue"],"label":"NAM Group settlement","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":-258000000,"derived":"3 quarters less 2"},"2016-09-30":{"v":-250000000},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":-6000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-2000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":"used in","earlier_labels":["Net cash used in operating activities"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":59000000,"src":"0001193125-13-436999"},"2013-12-31":{"v":348000000,"derived":"2 quarters less 1"},"2016-06-30":{"v":355000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-271000000},"2016-12-31":{"v":272000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":218000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":275000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-4000000},"2017-12-31":{"v":208000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":261000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":292000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":113000000},"2018-12-31":{"v":245000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":303000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":267000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":27000000},"2019-12-31":{"v":165000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":270000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":318000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":155000000},"2020-12-31":{"v":328000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":577000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":177000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":68000000},"2021-12-31":{"v":362000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":600000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":324000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-31000000},"2022-12-31":{"v":192000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":509000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":422000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-55000000},"2023-12-31":{"v":360000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":539000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":254000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":64000000,"src":"0001564708-24-000599"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net cash provided by operating activities from continuing operations","note":null,"earlier_labels":["Net cash used in operating activities from continuing operations","Net cash provided by operating activities"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":59000000},"2013-12-31":{"v":348000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":396000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":226000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":220000000,"first_filed":183000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":324000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":282000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":162000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":141000000},"2015-12-31":{"v":205000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":243000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":363000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-268000000},"2016-12-31":{"v":272000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":220000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":275000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-4000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":208000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":261000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":292000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":470000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":176000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":26000000},"2024-12-31":{"v":252000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":511000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":189000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":85000000},"2025-12-31":{"v":231000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":499000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":422000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital expenditures","note":null,"earlier_labels":["Property, plant and equipment, net of acquisitions"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":67000000},"2013-12-31":{"v":80000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":97000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":114000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":94000000,"first_filed":114000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":56000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":68000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":90000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":63000000},"2015-12-31":{"v":57000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":60000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":76000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":49000000},"2016-12-31":{"v":59000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":60000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":88000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":62000000},"2017-12-31":{"v":66000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":72000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":164000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":133000000},"2018-12-31":{"v":131000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":153000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":155000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":117000000},"2019-12-31":{"v":120000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":98000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":103000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":93000000},"2020-12-31":{"v":80000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":80000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":137000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":101000000},"2021-12-31":{"v":107000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":107000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":184000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":104000000},"2022-12-31":{"v":113000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":133000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-3000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":124000000},"2023-12-31":{"v":30000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":92000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":111000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":75000000,"first_filed":95000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":82000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":93000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":157000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":81000000},"2025-12-31":{"v":99000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":100000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":146000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"Changes in restricted cash for Wireless Group acquisition","note":null,"earlier_labels":["Changes in restricted cash"],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":0,"derived":"3 quarters less 2"},"2016-06-30":{"v":315000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-315000000},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfProductiveAssets","also_tags":[],"label":"Proceeds from sales of property, plant and equipment","note":null,"earlier_labels":["Proceeds from property, plant and equipment and other asset dispositions"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":24000000},"2016-12-31":{"v":35000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":173000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":39000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":0},"2017-12-31":{"v":15000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":122000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":5000000,"src":"0001193125-18-321775"},"2018-12-31":{"v":27000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":17000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":54000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":3000000},"2019-12-31":{"v":7000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-7000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":33000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":2000000},"2020-12-31":{"v":1000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":21000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":-2000000},"2021-12-31":{"v":0,"derived":"2 quarters less 1"},"2022-03-31":{"v":0,"derived":"3 quarters less 2"},"2022-06-30":{"v":8000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":4000000},"2022-12-31":{"v":4000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":43000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-14000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"src":"0001564708-23-000547"},"2023-12-31":{"v":0,"derived":"2 quarters less 1"},"2024-03-31":{"v":0,"derived":"3 quarters less 2"},"2024-06-30":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0},"2024-12-31":{"v":0,"derived":"2 quarters less 1"},"2025-03-31":{"v":0,"derived":"3 quarters less 2"},"2025-06-30":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":1000000},"2025-12-31":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Acquisitions, net of cash acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":2000000},"2013-12-31":{"v":24000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":13000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":6000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":414000000},"2014-12-31":{"v":769000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":5000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":2000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":16000000},"2015-12-31":{"v":85000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":385000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":34000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":283000000},"2016-12-31":{"v":59000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":3000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":2000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":54000000},"2017-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":9000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":15000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-1000000},"2018-12-31":{"v":186000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":2000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":0},"2019-12-31":{"v":2000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":0,"derived":"3 quarters less 2"},"2020-06-30":{"v":30000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":1000000},"2020-12-31":{"v":89000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":1000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":795000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":0},"2021-12-31":{"v":21000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":1146000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":334000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":3000000},"2022-12-31":{"v":12000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":0,"derived":"3 quarters less 2"},"2023-06-30":{"v":2000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":20000000},"2023-12-31":{"v":0,"derived":"2 quarters less 1"},"2024-03-31":{"v":0,"derived":"3 quarters less 2"},"2024-06-30":{"v":18000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":12000000},"2024-12-31":{"v":1000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":40000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":43000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":41000000},"2025-12-31":{"v":56000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-1000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":26000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireEquityMethodInvestments","also_tags":[],"label":"Investments in equity affiliates","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"src":"0001193125-13-436999"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireInterestInSubsidiariesAndAffiliates","also_tags":[],"label":"Purchases of investments in equity affiliates and other","note":null,"earlier_labels":["Investments in equity affiliates and other, net","Investments in equity affiliates and other","Investments in equity affiliates"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":5000000},"2019-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2020-09-30":{"v":7000000},"2020-12-31":{"v":4000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":14000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":16000000},"2021-12-31":{"v":30000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":53000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":39000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":8000000},"2022-12-31":{"v":84000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":13000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":19000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":31000000,"first_filed":15000000,"first_src":"0001564708-23-000547"},"2023-12-31":{"v":21000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":11000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":33000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":51000000},"2024-12-31":{"v":56000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":34000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":13000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":17000000},"2025-12-31":{"v":13000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":23000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":7000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates","also_tags":["PaymentsToAcquireInvestments","PaymentsToAcquireEquityMethodAndOtherInvestments"],"label":"Investments in equity affiliates and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0},"2013-12-31":{"v":2000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":10000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-11000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":115000000},"2014-12-31":{"v":131000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":11000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-111000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":14000000},"2015-12-31":{"v":22000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":26000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-11000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":0,"first_filed":10000000,"first_src":"0001193125-16-762357"},"2016-12-31":{"v":39000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":54000000,"derived":"3 quarters less 2"},"2017-09-30":{"v":12000000},"2018-03-31":{"v":9000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-24000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":10000000},"2018-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":23000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-32000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":5000000,"src":"0001193125-19-287803"},"2019-12-31":{"v":3000000,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"ProceedsFromInvestmentSalesAndFromDivestitureOfBusiness","also_tags":[],"label":"Proceeds from dispositions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":96000000},"2013-12-31":{"v":4000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":9000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":93000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":114000000},"2014-12-31":{"v":0,"derived":"2 quarters less 1"},"2015-03-31":{"v":20000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":48000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":2000000},"2015-12-31":{"v":0,"derived":"2 quarters less 1"},"2016-03-31":{"v":2000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":38000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":24000000,"src":"0001193125-16-762357"},"2016-12-31":{"v":35000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":173000000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":[],"label":"Proceeds from business dispositions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":5000000},"2018-12-31":{"v":0,"derived":"2 quarters less 1"},"2019-03-31":{"v":45000000,"derived":"3 quarters less 2"},"2020-03-31":{"v":-7000000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfEquityMethodInvestments","also_tags":[],"label":"Proceeds from sales of investments in equity affiliates and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-09-30":{"v":16000000},"2023-12-31":{"v":14000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":3000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":48000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":22000000},"2024-12-31":{"v":212000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":29000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":11000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":38000000},"2025-12-31":{"v":24000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":3000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":24000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash provided by investing activities"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":27000000,"src":"0001193125-13-436999"},"2013-12-31":{"v":-102000000,"derived":"2 quarters less 1"},"2016-06-30":{"v":-423000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-11000000},"2016-12-31":{"v":-107000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":69000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-371000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-121000000},"2017-12-31":{"v":-55000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":32000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-177000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-121000000},"2018-12-31":{"v":-288000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-114000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-154000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-118000000},"2019-12-31":{"v":-116000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-93000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":-100000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-96000000},"2020-12-31":{"v":-180000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":-70000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":-946000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-95000000},"2021-12-31":{"v":-154000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-1305000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":-522000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-130000000},"2022-12-31":{"v":-207000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":-103000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-134000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-159000000},"2023-12-31":{"v":-119000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":-126000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-120000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-136000000,"src":"0001564708-24-000599"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":["Other"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":0},"2014-12-31":{"v":0,"derived":"2 quarters less 1"},"2015-03-31":{"v":-16000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-5000000},"2015-12-31":{"v":0,"derived":"2 quarters less 1"},"2016-03-31":{"v":-16000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-9000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":18000000,"first_filed":8000000,"first_src":"0001193125-16-762357"},"2016-12-31":{"v":-15000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":-13000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":-7000000},"2017-12-31":{"v":-16000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":-10000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-16000000},"2018-12-31":{"v":0,"derived":"2 quarters less 1"},"2019-03-31":{"v":-2000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":-1000000},"2019-12-31":{"v":-2000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":0,"derived":"3 quarters less 2"},"2020-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-3000000},"2020-12-31":{"v":8000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":-4000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":-24000000},"2021-12-31":{"v":-4000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-1000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":19000000},"2022-12-31":{"v":2000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":0,"derived":"3 quarters less 2"},"2023-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"src":"0001564708-23-000547"},"2023-12-31":{"v":0,"derived":"2 quarters less 1"},"2024-03-31":{"v":0,"derived":"3 quarters less 2"},"2024-06-30":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0},"2024-12-31":{"v":13000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":0,"derived":"3 quarters less 2"},"2025-06-30":{"v":10000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":1000000},"2025-12-31":{"v":6000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":9000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":4000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used in investing activities from continuing operations","note":null,"earlier_labels":["Net cash used in investing activities","Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":27000000},"2013-12-31":{"v":-102000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":-111000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-99000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-509000000,"first_filed":-529000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":-956000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-48000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-158000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-86000000},"2015-12-31":{"v":-164000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-453000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-421000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-11000000},"2016-12-31":{"v":-107000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":69000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-371000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-121000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":-55000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":32000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-177000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-100000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-114000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-116000000},"2024-12-31":{"v":60000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-138000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-212000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-101000000},"2025-12-31":{"v":-150000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-128000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-160000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"ProceedsFromContributionsFromPaymentsOfDistributionsToAffiliates","also_tags":[],"label":"Net transfers from 21st Century Fox and affiliates","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":217000000},"2013-12-31":{"v":0,"derived":"2 quarters less 1"},"2014-03-31":{"v":0,"derived":"3 quarters less 2"},"2014-06-30":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":0,"src":"0001193125-14-399701"},"2014-12-31":{"v":0,"derived":"2 quarters less 1"},"2015-03-31":{"v":0,"derived":"3 quarters less 2"},"2015-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Borrowings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-06-30":{"v":0,"derived":"4 quarters less 3"},"2016-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":95000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":131000000},"2018-12-31":{"v":132000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":187000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":231000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":199000000},"2019-12-31":{"v":718000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":8000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":123000000},"2020-12-31":{"v":23000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":19000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":1350000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":378000000},"2021-12-31":{"v":117000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":662000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":533000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":328000000},"2022-12-31":{"v":79000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":27000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-434000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":925000000},"2023-12-31":{"v":-652000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":6000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":56000000,"first_filed":153000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":5000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":0,"derived":"3 quarters less 2"},"2025-06-30":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":125000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Repayment of borrowings","note":null,"earlier_labels":["Repayment of borrowings acquired in Wireless Group acquisition","Repayment of borrowings acquired in acquisitions","Repayment of borrowings acquired in the Wireless Group acquisition","Repayment of borrowings acquired in the Move acquisition","Repayment of borrowings acquired in the CMH acquisition"],"kind":"money","earlier_years":false,"values":{"2014-03-31":{"v":0,"derived":"3 quarters less 2"},"2014-06-30":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0,"derived":"3 quarters less 2"},"2015-06-30":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":0},"2015-12-31":{"v":0,"derived":"2 quarters less 1"},"2016-03-31":{"v":0,"derived":"3 quarters less 2"},"2016-06-30":{"v":0,"derived":"4 quarters less 3"},"2016-09-30":{"v":23000000},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0},"2017-12-31":{"v":93000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":120000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":192000000},"2018-12-31":{"v":278000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":331000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":315000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":290000000},"2019-12-31":{"v":871000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":0,"derived":"3 quarters less 2"},"2020-06-30":{"v":65000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":119000000},"2020-12-31":{"v":129000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":78000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":231000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":383000000},"2021-12-31":{"v":117000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":162000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":176000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":337000000},"2022-12-31":{"v":125000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":44000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-441000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":933000000},"2023-12-31":{"v":-665000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":85000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":56000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":57000000,"first_filed":185000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":139000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":4000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":6000000},"2025-12-31":{"v":6000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":88000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":["PaymentsForRepurchaseOfEquity"],"label":"Repurchase of shares","note":null,"earlier_labels":["Repurchase of News Corp shares"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":0},"2014-12-31":{"v":0,"derived":"2 quarters less 1"},"2015-03-31":{"v":0,"derived":"3 quarters less 2"},"2015-06-30":{"v":30000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":15000000},"2015-12-31":{"v":3000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":23000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":0,"derived":"4 quarters less 3"},"2016-09-30":{"v":0,"src":"0001193125-16-762357"},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"derived":"3 quarters less 2"},"2021-06-30":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0},"2021-12-31":{"v":43000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":82000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":54000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":127000000},"2022-12-31":{"v":51000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":18000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":47000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":29000000},"2023-12-31":{"v":27000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":27000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":34000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":38000000},"2024-12-31":{"v":40000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":36000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":36000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":92000000},"2025-12-31":{"v":172000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":192000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":185000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":["PaymentsOfDividendsMinorityInterest"],"label":"Dividends paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":12000000},"2013-12-31":{"v":1000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":10000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":17000000},"2014-12-31":{"v":0,"derived":"2 quarters less 1"},"2015-03-31":{"v":12000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":16000000},"2015-12-31":{"v":58000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":14000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":59000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":18000000},"2016-12-31":{"v":59000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":16000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":59000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":21000000},"2017-12-31":{"v":59000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":19000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":59000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":23000000},"2018-12-31":{"v":58000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":21000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":59000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":22000000},"2019-12-31":{"v":59000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":19000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":58000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":20000000},"2020-12-31":{"v":60000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":24000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":59000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":27000000},"2021-12-31":{"v":59000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":28000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":61000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":31000000},"2022-12-31":{"v":58000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":27000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":58000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":28000000},"2023-12-31":{"v":57000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":30000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":57000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":35000000},"2024-12-31":{"v":57000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":36000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":57000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":47000000},"2025-12-31":{"v":57000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":45000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":55000000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsToMinorityShareholders","also_tags":[],"label":"Purchase of subsidiary shares from noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":0},"2013-12-31":{"v":0,"derived":"2 quarters less 1"},"2014-03-31":{"v":-3000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-9000000},"2014-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":8000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":1000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-6000000},"2015-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-2000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-18000000},"2016-12-31":{"v":-3000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":-15000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-6000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-10000000},"2017-12-31":{"v":-19000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-13000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-80000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-40000000},"2018-12-31":{"v":-5000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-3000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":34000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":18000000},"2019-12-31":{"v":-21000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-2000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":-9000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-34000000},"2020-12-31":{"v":-3000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":-27000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":-32000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-53000000},"2021-12-31":{"v":-11000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-18000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":-12000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":18000000},"2022-12-31":{"v":-8000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":-8000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":-45000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":0},"2023-12-31":{"v":-39000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":-11000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-13000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-35000000,"first_filed":-42000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":-2000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-7000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-3000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-34000000},"2025-12-31":{"v":-5000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-57000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":43000000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash used in financing activities from continuing operations","note":null,"earlier_labels":["Net cash provided by financing activities from continuing operations","Net cash provided by financing activities"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":205000000},"2013-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":-13000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":-2000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-26000000},"2014-12-31":{"v":-130000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-4000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-30000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-37000000},"2015-12-31":{"v":-62000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":303000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-54000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-59000000},"2016-12-31":{"v":-62000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":-31000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-65000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-31000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":-171000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-32000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-164000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-147000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-161000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-109000000},"2024-12-31":{"v":-233000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-83000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-99000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-179000000},"2025-12-31":{"v":-240000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":-257000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-338000000,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by operating activities from discontinued operations","note":"used in","earlier_labels":["Net cash used in operating activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2016-06-30":{"v":-8000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-3000000},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":-2000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":69000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":79000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":39000000},"2024-12-31":{"v":51000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":67000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":-1000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-5000000},"2025-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":0,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by investing activities from discontinued operations","note":"used in","earlier_labels":["Net cash used in investing activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2016-06-30":{"v":-2000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":0},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":-25000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":-7000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-20000000},"2024-12-31":{"v":-23000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-22000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":318000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":0,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations","also_tags":[],"label":"Net cash provided by financing activities from discontinued operations","note":"used in","earlier_labels":["Net cash used in financing activities from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2016-06-30":{"v":0,"derived":"4 quarters less 3"},"2016-09-30":{"v":0},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":0,"derived":"3 quarters less 2"},"2017-06-30":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"src":"0001193125-17-339122"},"2017-12-31":{"v":0,"derived":"2 quarters less 1"},"2018-03-31":{"v":0,"derived":"3 quarters less 2"},"2018-06-30":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":-28000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":39000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-38000000},"2024-12-31":{"v":27000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":-28000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":0,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInDiscontinuedOperations","also_tags":["NetCashProvidedByUsedInFinancingActivities"],"label":"Net cash provided by discontinued operations","note":"used in","earlier_labels":["Net cash used in discontinued operations","Net cash used in financing activities","Net cash provided by financing activities","Net decrease in cash and cash equivalents from discontinued operations"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":205000000,"src":"0001193125-13-436999"},"2013-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-57000000},"2014-12-31":{"v":-28000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-89000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-53000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-35000000},"2015-12-31":{"v":-5000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":-11000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-10000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-3000000,"src":"0001193125-16-762357"},"2016-12-31":{"v":0,"derived":"2 quarters less 1"},"2017-03-31":{"v":-31000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":-65000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-31000000},"2017-12-31":{"v":-171000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-32000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-164000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-124000000},"2018-12-31":{"v":-209000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":-168000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-109000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-95000000},"2019-12-31":{"v":-233000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-13000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":-131000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":-50000000},"2020-12-31":{"v":-169000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":-110000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":1028000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-85000000},"2021-12-31":{"v":-113000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":372000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":230000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-149000000},"2022-12-31":{"v":-163000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":-70000000,"derived":"3 quarters less 2"},"2023-09-30":{"v":-65000000},"2024-03-31":{"v":16000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":111000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-19000000},"2024-12-31":{"v":55000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":17000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":317000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-5000000},"2025-12-31":{"v":-1000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":0,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net increase in cash and cash equivalents","note":"decrease","earlier_labels":["Net decrease in cash and cash equivalents","Net decrease in cash and cash equivalents from continuing operations","Net increase in cash and cash equivalents from continuing operations"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":291000000},"2013-12-31":{"v":245000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":272000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":125000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-315000000,"first_filed":-372000000,"first_src":"0001193125-14-399701"},"2014-12-31":{"v":-762000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":230000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":-253000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":18000000},"2015-12-31":{"v":-21000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":42000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-122000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":-341000000,"first_filed":-338000000,"first_src":"0001193125-16-762357"},"2016-12-31":{"v":103000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":256000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":154000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":-156000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":-18000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":261000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-49000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect","also_tags":[],"label":"Net change in cash and cash equivalents, including discontinued operations","note":null,"earlier_labels":["Net change in cash, cash equivalents and restricted cash, including discontinued operations","Net change in cash, cash equivalents and restricted cash","Net change in cash, cash equivalents, and restricted cash","Net change in cash and cash equivalents","Net change in cash and cash equivalents, including cash classified within current assets held for sale","Net decrease in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":-156000000},"2017-12-31":{"v":-18000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":261000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-49000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-132000000},"2018-12-31":{"v":-252000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":21000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":4000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-186000000},"2019-12-31":{"v":-184000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":164000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":87000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":9000000},"2020-12-31":{"v":-21000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":397000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":259000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-112000000},"2021-12-31":{"v":95000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":-333000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":32000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-310000000},"2022-12-31":{"v":-178000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":336000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":168000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-279000000},"2023-12-31":{"v":161000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":239000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":12000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":-218000000,"first_filed":-219000000,"first_src":"0001564708-24-000599"},"2024-12-31":{"v":134000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":307000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":195000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-200000000},"2025-12-31":{"v":-160000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":114000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":-76000000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":[],"label":"Effect of exchange rate changes on cash, cash equivalents and restricted cash","note":null,"earlier_labels":["Effect of exchange rate changes on cash and cash equivalents","Exchange movement on opening cash balance"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":17000000},"2017-12-31":{"v":-3000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-5000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-29000000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-16000000},"2018-12-31":{"v":-16000000,"derived":"2 quarters less 1"},"2019-03-31":{"v":9000000,"derived":"3 quarters less 2"},"2019-06-30":{"v":-9000000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-16000000},"2019-12-31":{"v":15000000,"derived":"2 quarters less 1"},"2020-03-31":{"v":-38000000,"derived":"3 quarters less 2"},"2020-06-30":{"v":32000000,"derived":"4 quarters less 3"},"2020-09-30":{"v":13000000},"2020-12-31":{"v":44000000,"derived":"2 quarters less 1"},"2021-03-31":{"v":15000000,"derived":"3 quarters less 2"},"2021-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2021-09-30":{"v":-24000000},"2021-12-31":{"v":-11000000,"derived":"2 quarters less 1"},"2022-03-31":{"v":14000000,"derived":"3 quarters less 2"},"2022-06-30":{"v":-75000000,"derived":"4 quarters less 3"},"2022-09-30":{"v":-54000000},"2022-12-31":{"v":48000000,"derived":"2 quarters less 1"},"2023-03-31":{"v":-5000000,"derived":"3 quarters less 2"},"2023-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2023-09-30":{"v":-25000000},"2023-12-31":{"v":34000000,"derived":"2 quarters less 1"},"2024-03-31":{"v":-20000000,"derived":"3 quarters less 2"},"2024-06-30":{"v":5000000,"derived":"4 quarters less 3"},"2024-09-30":{"v":37000000,"src":"0001564708-24-000599"},"2024-12-31":{"v":-67000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":18000000,"derived":"3 quarters less 2"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations","also_tags":[],"label":"Effect of exchange rate changes on cash and cash equivalents, including discontinued operations","note":null,"earlier_labels":["Effect of exchange rate changes on cash, cash equivalents and restricted cash, including discontinued operations"],"kind":"money","earlier_years":false,"values":{"2024-09-30":{"v":36000000},"2024-12-31":{"v":-66000000,"derived":"2 quarters less 1"},"2025-03-31":{"v":18000000,"derived":"3 quarters less 2"},"2025-06-30":{"v":37000000,"derived":"4 quarters less 3"},"2025-09-30":{"v":-5000000},"2025-12-31":{"v":13000000,"derived":"2 quarters less 1"},"2026-03-31":{"v":6000000,"derived":"3 quarters less 2"},"2026-06-30":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashAndCashEquivalents","also_tags":[],"label":"Exchange movement on opening cash balance","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":16000000},"2013-12-31":{"v":-25000000,"derived":"2 quarters less 1"},"2014-03-31":{"v":27000000,"derived":"3 quarters less 2"},"2014-06-30":{"v":9000000,"derived":"4 quarters less 3"},"2014-09-30":{"v":-38000000},"2014-12-31":{"v":-27000000,"derived":"2 quarters less 1"},"2015-03-31":{"v":-32000000,"derived":"3 quarters less 2"},"2015-06-30":{"v":3000000,"derived":"4 quarters less 3"},"2015-09-30":{"v":-36000000},"2015-12-31":{"v":11000000,"derived":"2 quarters less 1"},"2016-03-31":{"v":7000000,"derived":"3 quarters less 2"},"2016-06-30":{"v":-18000000,"derived":"4 quarters less 3"},"2016-09-30":{"v":8000000},"2016-12-31":{"v":-38000000,"derived":"2 quarters less 1"},"2017-03-31":{"v":30000000,"derived":"3 quarters less 2"},"2017-06-30":{"v":12000000,"derived":"4 quarters less 3"},"2017-09-30":{"v":17000000,"src":"0001193125-17-339122"},"2017-12-31":{"v":-3000000,"derived":"2 quarters less 1"},"2018-03-31":{"v":-5000000,"derived":"3 quarters less 2"},"2018-06-30":{"v":-29000000,"derived":"4 quarters less 3"}},"depth":1,"sign":null}]}},"checks":{"subtotals_checked":281,"subtotals_off":[],"balance_checked":66,"balance_off":[],"split_read":true,"fill":{"before":0.5894,"after":0.6498}}}