{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"NTNX","kind":"industrial","as_of":"2026-09-18","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2017-07-31":null,"2018-07-31":-109.282108,"2019-07-31":-241.858229,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":null},"roa":{"2017-07-31":-66.761394,"2018-07-31":-25.419102,"2019-07-31":-36.691867,"2020-07-31":-49.11302,"2021-07-31":-51.124518,"2022-07-31":-34.352613,"2023-07-31":-10.405783,"2024-07-31":-5.34273,"2025-07-31":6.941666,"2026-07-31":36.062195},"roc":{"2017-07-31":-12243.910587,"2018-07-31":-45.513297,"2019-07-31":-67.388265,"2020-07-31":null,"2021-07-31":422.082372,"2022-07-31":-135.288396,"2023-07-31":-32.344701,"2024-07-31":null,"2025-07-31":62.52187,"2026-07-31":16.028911},"roic":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":null},"gross_margin":{"2015-07-31":58.183257,"2016-07-31":66.073975,"2017-07-31":61.303956,"2018-07-31":66.590708,"2019-07-31":75.397021,"2020-07-31":78.076551,"2021-07-31":79.065294,"2022-07-31":79.683906,"2023-07-31":82.168238,"2024-07-31":84.916717,"2025-07-31":86.80884,"2026-07-31":86.797159},"ebitda_margin":{"2015-07-31":-42.329931,"2016-07-31":-15.537633,"2017-07-31":-36.64841,"2018-07-31":-19.914718,"2019-07-31":-42.101035,"2020-07-31":-56.217643,"2021-07-31":-40.716628,"2022-07-31":-23.462863,"2023-07-31":-7.01929,"2024-07-31":3.758442,"2025-07-31":9.663083,"2026-07-31":12.076557},"op_margin":{"2015-07-31":-49.191905,"2016-07-31":-20.783457,"2017-07-31":-41.187819,"2018-07-31":-24.268147,"2019-07-31":-48.379597,"2020-07-31":-63.388576,"2021-07-31":-47.484803,"2022-07-31":-29.026642,"2023-07-31":-11.119789,"2024-07-31":0.351961,"2025-07-31":6.798501,"2026-07-31":9.60104},"incr_op_margin":{"2016-07-31":5.397018,"2017-07-31":-71.178973,"2018-07-31":21.967411,"2019-07-31":-393.665568,"2020-07-31":-322.733055,"2021-07-31":192.43903,"2022-07-31":109.025811,"2023-07-31":89.224705,"2024-07-31":75.095219,"2025-07-31":42.398699,"2026-07-31":32.136634},"pretax_margin":{"2015-07-31":-51.601693,"2016-07-31":-21.039709,"2017-07-31":-44.306026,"2018-07-31":-25.073542,"2019-07-31":-49.594586,"2020-07-31":-65.399768,"2021-07-31":-72.848481,"2022-07-31":-49.233045,"2023-07-31":-12.538817,"2024-07-31":-4.715062,"2025-07-31":8.339405,"2026-07-31":11.463215},"net_margin":{"2015-07-31":-52.241211,"2016-07-31":-21.49997,"2017-07-31":-44.879614,"2018-07-31":-25.718049,"2019-07-31":-50.251387,"2020-07-31":-66.750403,"2021-07-31":-74.174319,"2022-07-31":-50.451671,"2023-07-31":-13.664753,"2024-07-31":-5.806686,"2025-07-31":7.422042,"2026-07-31":52.805791},"common_margin":{"2015-07-31":-52.241211,"2016-07-31":-21.49997,"2017-07-31":-44.879614,"2018-07-31":-25.718049,"2019-07-31":-50.251387,"2020-07-31":-66.750403,"2021-07-31":-74.174319,"2022-07-31":-50.451671,"2023-07-31":-13.664753,"2024-07-31":-5.806686,"2025-07-31":7.422042,"2026-07-31":52.805791},"tax_rate_pct":{"2015-07-31":null,"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":11.00034,"2026-07-31":-360.654279},"total_debt":{"2016-07-31":73260000,"2017-07-31":0,"2018-07-31":429598000,"2019-07-31":458910000,"2020-07-31":0,"2021-07-31":1055694000,"2022-07-31":1301661000,"2023-07-31":1218165000,"2024-07-31":570073000,"2025-07-31":1343818000,"2026-07-31":1348711000},"lt_debt":{"2016-07-31":73260000,"2017-07-31":0,"2018-07-31":429598000},"debt_ebitda":{"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":7.058679,"2025-07-31":5.479559,"2026-07-31":3.913731},"net_debt_ebitda":{"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":-5.253325,"2025-07-31":-2.646031,"2026-07-31":-2.938835},"debt_ebit":{"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":75.37657,"2025-07-31":7.788398,"2026-07-31":4.922842},"net_debt_ebit":{"2016-07-31":null,"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":-56.097977,"2025-07-31":-3.76095,"2026-07-31":-3.69658},"equity_assets":{"2016-07-31":-71.620403,"2017-07-31":29.403884,"2018-07-31":20.425219,"2019-07-31":10.464088,"2020-07-31":-15.977862,"2021-07-31":-44.828575,"2022-07-31":-33.837233,"2023-07-31":-27.995362,"2024-07-31":-33.963426,"2025-07-31":-21.153791,"2026-07-31":13.847233},"ltd_equity":{"2016-07-31":null,"2017-07-31":0,"2018-07-31":131.464384},"ltd_capital":{"2016-07-31":null,"2017-07-31":0,"2018-07-31":56.796809},"ltd_assets":{"2016-07-31":18.356946,"2017-07-31":0,"2018-07-31":26.851889},"debt_equity":{"2016-07-31":null,"2017-07-31":0,"2018-07-31":131.464384,"2019-07-31":245.546917,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":191.969569},"debt_capital":{"2016-07-31":null,"2017-07-31":0,"2018-07-31":56.796809,"2019-07-31":71.06037,"2020-07-31":null,"2021-07-31":3040.155508,"2022-07-31":259.731182,"2023-07-31":238.507007,"2024-07-31":null,"2025-07-31":206.964753,"2026-07-31":65.749855},"debt_assets":{"2016-07-31":18.356946,"2017-07-31":0,"2018-07-31":26.851889,"2019-07-31":25.694245,"2020-07-31":0,"2021-07-31":46.353276,"2022-07-31":55.021095,"2023-07-31":48.207597,"2024-07-31":26.590243,"2025-07-31":40.930204,"2026-07-31":26.582474},"net_debt_equity":{"2016-07-31":null,"2017-07-31":-1.608072,"2018-07-31":-1.544484,"2019-07-31":-2.407388,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":-1.441506},"net_debt_capital":{"2016-07-31":null,"2017-07-31":-160.807231,"2018-07-31":-66.726646,"2019-07-31":-69.668924,"2020-07-31":null,"2021-07-31":-455.104392,"2022-07-31":-4.513157,"2023-07-31":-42.923488,"2024-07-31":null,"2025-07-31":-99.941475,"2026-07-31":-49.371806},"ebitda":{"2015-07-31":-102198000,"2016-07-31":-78218000,"2017-07-31":-310010000,"2018-07-31":-230106000,"2019-07-31":-520429000,"2020-07-31":-735148000,"2021-07-31":-567738000,"2022-07-31":-370900000,"2023-07-31":-130762000,"2024-07-31":80762000,"2025-07-31":245242000,"2026-07-31":344610000},"ebitda_capex":{"2015-07-31":-125506000,"2016-07-31":-120512000,"2017-07-31":-360191000,"2018-07-31":-292478000,"2019-07-31":-638881000,"2020-07-31":-824636000,"2021-07-31":-626385000,"2022-07-31":-419958000,"2023-07-31":-196166000,"2024-07-31":5510000,"2025-07-31":173959000,"2026-07-31":268597000},"ebit":{"2015-07-31":-118765000,"2016-07-31":-104626000,"2017-07-31":-348409000,"2018-07-31":-280408000,"2019-07-31":-598041000,"2020-07-31":-828921000,"2021-07-31":-662111000,"2022-07-31":-458852000,"2023-07-31":-207150000,"2024-07-31":7563000,"2025-07-31":172541000,"2026-07-31":273970000},"cash_ratio":{"2016-07-31":0.870448,"2017-07-31":1.122083,"2018-07-31":2.038935,"2019-07-31":1.516455,"2020-07-31":0.946823,"2021-07-31":1.308055,"2022-07-31":1.141069,"2023-07-31":1.265192,"2024-07-31":0.799091,"2025-07-31":1.409748,"2026-07-31":1.402216},"current_ratio":{"2016-07-31":1.550361,"2017-07-31":1.864927,"2018-07-31":2.756472,"2019-07-31":2.127783,"2020-07-31":1.439116,"2021-07-31":1.683674,"2022-07-31":1.428604,"2023-07-31":1.638695,"2024-07-31":1.190424,"2025-07-31":1.831688,"2026-07-31":1.798304},"quick_ratio":{"2016-07-31":1.39055,"2017-07-31":1.697106,"2018-07-31":2.6026,"2019-07-31":1.926047,"2020-07-31":1.265838,"2021-07-31":1.502886,"2022-07-31":1.248396,"2023-07-31":1.403604,"2024-07-31":0.983764,"2025-07-31":1.64884,"2026-07-31":1.57397},"cfo_avg_cl":{"2017-07-31":0.056426,"2018-07-31":0.240619,"2019-07-31":0.079747,"2020-07-31":-0.235208,"2021-07-31":-0.118252,"2022-07-31":0.064682,"2023-07-31":0.237216,"2024-07-31":0.565382,"2025-07-31":0.618128,"2026-07-31":0.591863},"cfo_liab":{"2016-07-31":0.007819,"2017-07-31":0.028358,"2018-07-31":0.0727,"2019-07-31":0.026369,"2020-07-31":-0.07824,"2021-07-31":-0.030342,"2022-07-31":0.021332,"2023-07-31":0.084222,"2024-07-31":0.234302,"2025-07-31":0.206515,"2026-07-31":0.209715},"cfo_capex":{"2015-07-31":-1.102368,"2016-07-31":0.08597,"2017-07-31":0.294514,"2018-07-31":1.483919,"2019-07-31":0.355992,"2020-07-31":-1.786664,"2021-07-31":-1.701877,"2022-07-31":1.376799,"2023-07-31":4.164929,"2024-07-31":8.942367,"2025-07-31":11.52387,"2026-07-31":12.059621},"wc":{"2016-07-31":117097000,"2017-07-31":269058000,"2018-07-31":804870000,"2019-07-31":675897000,"2020-07-31":333817000,"2021-07-31":634373000,"2022-07-31":497421000,"2023-07-31":725626000,"2024-07-31":236953000,"2025-07-31":1175625000,"2026-07-31":1344419000},"wc_assets":{"2016-07-31":29.341295,"2017-07-31":36.447254,"2018-07-31":50.308148,"2019-07-31":37.843287,"2020-07-31":18.875212,"2021-07-31":27.853968,"2022-07-31":21.025941,"2023-07-31":28.715885,"2024-07-31":11.052335,"2025-07-31":35.807357,"2026-07-31":26.497881},"cash_assets":{"2016-07-31":46.406038,"2017-07-31":47.283572,"2018-07-31":58.398317,"2019-07-31":50.885366,"2020-07-31":40.698834,"2021-07-31":53.292256,"2022-07-31":55.977156,"2023-07-31":56.883393,"2024-07-31":46.379666,"2025-07-31":60.695043,"2026-07-31":46.543351},"cash_debt":{"2016-07-31":2.527983,"2018-07-31":2.174831,"2019-07-31":1.980419,"2021-07-31":1.149698,"2022-07-31":1.017376,"2023-07-31":1.179967,"2024-07-31":1.744236,"2025-07-31":1.482891,"2026-07-31":1.750904},"fcf_debt":{"2016-07-31":-0.527682,"2018-07-31":0.070259,"2019-07-31":-0.166229,"2021-07-31":-0.150097,"2022-07-31":0.014201,"2023-07-31":0.169927,"2024-07-31":1.048425,"2025-07-31":0.55824,"2026-07-31":0.623317},"liab_equity":{"2016-07-31":null,"2017-07-31":2.400911,"2018-07-31":3.895908,"2019-07-31":8.556495,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":6.221659},"altman_z":{"2017-07-31":2.50995,"2018-07-31":4.075134,"2019-07-31":0.482076,"2020-07-31":-1.261655,"2021-07-31":-0.835318,"2022-07-31":-1.659909,"2023-07-31":-0.466949,"2024-07-31":0.563809,"2025-07-31":2.623037,"2026-07-31":2.401938},"interest_cover_cfo":{"2016-07-31":2.661792,"2017-07-31":12.627852},"ar_turnover":{"2017-07-31":5.843183,"2018-07-31":5.286137,"2019-07-31":4.907627,"2020-07-31":5.359451,"2021-07-31":6.588112,"2022-07-31":10.354333,"2023-07-31":13.220929,"2024-07-31":11.103644,"2025-07-31":8.940093,"2026-07-31":9.099053},"dso":{"2017-07-31":62.465954,"2018-07-31":69.048534,"2019-07-31":74.374025,"2020-07-31":68.103987,"2021-07-31":55.402823,"2022-07-31":35.250943,"2023-07-31":27.607742,"2024-07-31":32.872092,"2025-07-31":40.827316,"2026-07-31":40.114063},"ap_turnover":{"2017-07-31":5.202502,"2018-07-31":5.545293,"2019-07-31":4.358696,"2020-07-31":4.476857,"2021-07-31":5.775456,"2022-07-31":6.982639,"2023-07-31":8.875005,"2024-07-31":8.643678,"2025-07-31":5.286101,"2026-07-31":4.230592},"dpo":{"2017-07-31":70.158555,"2018-07-31":65.821594,"2019-07-31":83.740645,"2020-07-31":81.530404,"2021-07-31":63.19847,"2022-07-31":52.272502,"2023-07-31":41.126737,"2024-07-31":42.227394,"2025-07-31":69.049001,"2026-07-31":86.276347},"asset_turnover":{"2017-07-31":1.487566,"2018-07-31":0.988376,"2019-07-31":0.730166,"2020-07-31":0.735771,"2021-07-31":0.689248,"2022-07-31":0.680901,"2023-07-31":0.761505,"2024-07-31":0.9201,"2025-07-31":0.935277,"2026-07-31":0.682921},"mcap":{"2017-07-31":3361797944.8,"2018-07-31":8969605874.98,"2019-07-31":4620585193,"2020-07-31":4481248310,"2021-07-31":7715844200.000001,"2022-07-31":3433571940,"2023-07-31":6946095660,"2024-07-31":12361968930,"2025-07-31":22106219110,"2026-07-31":17241718830},"ev_cash":{"2016-07-31":185200000,"2017-07-31":349053000,"2018-07-31":934303000,"2019-07-31":908834000,"2020-07-31":719778000,"2021-07-31":1213729000,"2022-07-31":1324279000,"2023-07-31":1437395000,"2024-07-31":994342000,"2025-07-31":1992736000,"2026-07-31":2361463000},"ev_pref":{"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0,"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0,"2026-07-31":0},"ev_nci":{"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0,"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0,"2026-07-31":0},"ev_debt":{"2016-07-31":73260000,"2017-07-31":0,"2018-07-31":429598000,"2019-07-31":458910000,"2020-07-31":0,"2021-07-31":1055694000,"2022-07-31":1301661000,"2023-07-31":1218165000,"2024-07-31":570073000,"2025-07-31":1343818000,"2026-07-31":1348711000},"ev":{"2017-07-31":3012744944.8,"2018-07-31":8464900874.98,"2019-07-31":4170661193,"2020-07-31":3761470310,"2021-07-31":7557809200,"2022-07-31":3410953940,"2023-07-31":6726865660,"2024-07-31":11937699930,"2025-07-31":21457301110,"2026-07-31":16228966830},"capital":{"2016-07-31":-212567000,"2017-07-31":217063000,"2018-07-31":756377000,"2019-07-31":645803000,"2020-07-31":-282576000,"2021-07-31":34725000,"2022-07-31":501157000,"2023-07-31":510746000,"2024-07-31":-158075000,"2025-07-31":649298000,"2026-07-31":2051276000},"debt_capital_ev":{"2016-07-31":null,"2017-07-31":0,"2018-07-31":56.796809,"2019-07-31":71.06037,"2020-07-31":null,"2021-07-31":3040.155508,"2022-07-31":259.731182,"2023-07-31":238.507007,"2024-07-31":null,"2025-07-31":206.964753,"2026-07-31":65.749855},"debt_ev":{"2017-07-31":0,"2018-07-31":0.050751,"2019-07-31":0.110033,"2020-07-31":0,"2021-07-31":0.139683,"2022-07-31":0.381612,"2023-07-31":0.18109,"2024-07-31":0.047754,"2025-07-31":0.062628,"2026-07-31":0.083105},"ev_sales":{"2017-07-31":3.561573,"2018-07-31":7.32602,"2019-07-31":3.373931,"2020-07-31":2.876441,"2021-07-31":5.420256,"2022-07-31":2.157745,"2023-07-31":3.610974,"2024-07-31":5.555478,"2025-07-31":8.454657,"2026-07-31":5.6873},"ev_ebitda":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":147.813327,"2025-07-31":87.494398,"2026-07-31":47.09372},"ev_ebit":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":1578.434474,"2025-07-31":124.360593,"2026-07-31":59.236292},"ev_cfo":{"2017-07-31":203.853099,"2018-07-31":91.458061,"2019-07-31":98.905834,"2020-07-31":null,"2021-07-31":null,"2022-07-31":50.50048,"2023-07-31":24.694536,"2024-07-31":17.739857,"2025-07-31":26.12106,"2026-07-31":17.703915},"ev_fcf":{"2017-07-31":null,"2018-07-31":280.452602,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":184.525504,"2023-07-31":32.497093,"2024-07-31":19.97343,"2025-07-31":28.603137,"2026-07-31":19.304686},"mcap_dil":{"2020-07-31":4320814610,"2021-07-31":7437229500.000001,"2022-07-31":3336603770,"2023-07-31":6946095660,"2024-07-31":12361968930,"2025-07-31":22106219110,"2026-07-31":17241718830},"ev_dil":{"2020-07-31":3601036610,"2021-07-31":7279194500.000001,"2022-07-31":3313985770,"2023-07-31":6726865660,"2024-07-31":11937699930,"2025-07-31":21457301110,"2026-07-31":16228966830},"ev_per_share":{"2017-07-31":19.482752,"2018-07-31":48.970235,"2019-07-31":22.114342,"2020-07-31":18.625843,"2021-07-31":35.282243,"2022-07-31":15.030334,"2023-07-31":28.840095,"2024-07-31":48.776471,"2025-07-31":72.963419,"2026-07-31":55.543844},"sales_base":{"2015-07-31":241432000,"2016-07-31":503410000,"2017-07-31":845903000,"2018-07-31":1155457000,"2019-07-31":1236143000,"2020-07-31":1307682000,"2021-07-31":1394364000,"2022-07-31":1580796000,"2023-07-31":1862895000,"2024-07-31":2148816000,"2025-07-31":2537927000,"2026-07-31":2853545000},"ebitda_base":{"2015-07-31":-102198000,"2016-07-31":-78218000,"2017-07-31":-310010000,"2018-07-31":-230106000,"2019-07-31":-520429000,"2020-07-31":-735148000,"2021-07-31":-567738000,"2022-07-31":-370900000,"2023-07-31":-130762000,"2024-07-31":80762000,"2025-07-31":245242000,"2026-07-31":344610000},"ebit_base":{"2015-07-31":-118765000,"2016-07-31":-104626000,"2017-07-31":-348409000,"2018-07-31":-280408000,"2019-07-31":-598041000,"2020-07-31":-828921000,"2021-07-31":-662111000,"2022-07-31":-458852000,"2023-07-31":-207150000,"2024-07-31":7563000,"2025-07-31":172541000,"2026-07-31":273970000},"cfo_base":{"2015-07-31":-25694000,"2016-07-31":3636000,"2017-07-31":14779000,"2018-07-31":92555000,"2019-07-31":42168000,"2020-07-31":-159885000,"2021-07-31":-99810000,"2022-07-31":67543000,"2023-07-31":272403000,"2024-07-31":672931000,"2025-07-31":821456000,"2026-07-31":916688000},"fcf_base":{"2015-07-31":-49002000,"2016-07-31":-38658000,"2017-07-31":-35402000,"2018-07-31":30183000,"2019-07-31":-76284000,"2020-07-31":-249373000,"2021-07-31":-158457000,"2022-07-31":18485000,"2023-07-31":206999000,"2024-07-31":597679000,"2025-07-31":750173000,"2026-07-31":840675000},"pe":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":115.646154,"2026-07-31":11.413926},"pe_avg":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":103.329108,"2026-07-31":10.43817},"pe_high":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":127.8,"2026-07-31":15.690522},"pe_low":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":70.769231,"2026-07-31":6.655706},"pb":{"2017-07-31":15.48766,"2018-07-31":27.448538,"2019-07-31":24.723158,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":24.541101},"pb_avg":{"2017-07-31":17.528211,"2018-07-31":20.836446,"2019-07-31":41.553729,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":22.443126},"pb_high":{"2017-07-31":27.178207,"2018-07-31":32.738293,"2019-07-31":57.488911,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":33.736217},"pb_low":{"2017-07-31":10.821415,"2018-07-31":11.330655,"2019-07-31":24.723158,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":14.310444},"ptb":{"2017-07-31":19.27747,"2018-07-31":46.31769,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":33.447047},"ptb_avg":{"2017-07-31":21.817341,"2018-07-31":35.160199,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":30.587718},"ptb_high":{"2017-07-31":33.828678,"2018-07-31":55.24382,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":45.979063},"ptb_low":{"2017-07-31":13.4694,"2018-07-31":19.119771,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":null,"2026-07-31":19.503693},"ps":{"2017-07-31":3.974212,"2018-07-31":7.762821,"2019-07-31":3.737905,"2020-07-31":3.426864,"2021-07-31":5.533594,"2022-07-31":2.172053,"2023-07-31":3.728657,"2024-07-31":5.752921,"2025-07-31":8.710345,"2026-07-31":6.04221},"ps_avg":{"2017-07-31":4.497828,"2018-07-31":5.892831,"2019-07-31":6.282526,"2020-07-31":3.912191,"2021-07-31":4.496473,"2022-07-31":4.028661,"2023-07-31":3.262213,"2024-07-31":6.05964,"2025-07-31":7.782638,"2026-07-31":5.525672},"ps_high":{"2017-07-31":6.974066,"2018-07-31":9.258836,"2019-07-31":8.691774,"2020-07-31":5.768065,"2021-07-31":6.137343,"2022-07-31":6.207505,"2023-07-31":3.921475,"2024-07-31":8.356599,"2025-07-31":9.625759,"2026-07-31":8.306119},"ps_low":{"2017-07-31":2.77683,"2018-07-31":3.204464,"2019-07-31":3.737905,"2020-07-31":2.213022,"2021-07-31":3.223065,"2022-07-31":2.070125,"2023-07-31":2.117246,"2024-07-31":3.359952,"2025-07-31":5.330263,"2026-07-31":3.523343},"pcf":{"2017-07-31":227.471273,"2018-07-31":96.911089,"2019-07-31":109.575631,"2020-07-31":null,"2021-07-31":null,"2022-07-31":50.835348,"2023-07-31":25.499336,"2024-07-31":18.370337,"2025-07-31":26.91102,"2026-07-31":18.80871},"pcf_avg":{"2017-07-31":257.441379,"2018-07-31":73.566129,"2019-07-31":184.170488,"2020-07-31":null,"2021-07-31":null,"2022-07-31":94.287954,"2023-07-31":22.309449,"2024-07-31":19.349758,"2025-07-31":24.044827,"2026-07-31":17.200786},"pcf_high":{"2017-07-31":399.17337,"2018-07-31":115.587345,"2019-07-31":254.796885,"2020-07-31":null,"2021-07-31":null,"2022-07-31":145.282252,"2023-07-31":26.817972,"2024-07-31":26.68445,"2025-07-31":29.739237,"2026-07-31":25.856},"pcf_low":{"2017-07-31":158.93692,"2018-07-31":40.004539,"2019-07-31":109.575631,"2020-07-31":null,"2021-07-31":null,"2022-07-31":48.449817,"2023-07-31":14.479307,"2024-07-31":10.729062,"2025-07-31":16.468098,"2026-07-31":10.967763},"pfcf":{"2017-07-31":null,"2018-07-31":297.1741,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":185.749091,"2023-07-31":33.55618,"2024-07-31":20.683291,"2025-07-31":29.468161,"2026-07-31":20.509375},"pfcf_avg":{"2017-07-31":null,"2018-07-31":225.587685,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":344.522113,"2023-07-31":29.358407,"2024-07-31":21.786029,"2025-07-31":26.329616,"2026-07-31":18.756065},"pfcf_high":{"2017-07-31":null,"2018-07-31":354.444114,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":530.851995,"2023-07-31":35.291456,"2024-07-31":30.044211,"2025-07-31":32.565121,"2026-07-31":28.193874},"pfcf_low":{"2017-07-31":null,"2018-07-31":122.672369,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":177.032511,"2023-07-31":19.054231,"2024-07-31":12.079927,"2025-07-31":18.032931,"2026-07-31":11.959458},"evs_avg":{"2017-07-31":4.085188,"2018-07-31":5.45603,"2019-07-31":5.918552,"2020-07-31":3.361768,"2021-07-31":4.383135,"2022-07-31":4.014353,"2023-07-31":3.144531,"2024-07-31":5.862197,"2025-07-31":7.52695,"2026-07-31":5.170762},"evs_high":{"2017-07-31":6.561426,"2018-07-31":8.822035,"2019-07-31":8.327799,"2020-07-31":5.217642,"2021-07-31":6.024004,"2022-07-31":6.193197,"2023-07-31":3.803793,"2024-07-31":8.159156,"2025-07-31":9.370071,"2026-07-31":7.951209},"evs_low":{"2017-07-31":2.36419,"2018-07-31":2.767663,"2019-07-31":3.373931,"2020-07-31":1.662599,"2021-07-31":3.109727,"2022-07-31":2.055817,"2023-07-31":1.999563,"2024-07-31":3.162509,"2025-07-31":5.074575,"2026-07-31":3.168433},"eve_avg":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":155.974138,"2025-07-31":77.893873,"2026-07-31":42.816525},"eve_high":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":217.088791,"2025-07-31":96.967717,"2026-07-31":65.840031},"eve_low":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":84.144146,"2025-07-31":52.515067,"2026-07-31":26.236224},"evb_avg":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":1665.580236,"2025-07-31":110.714839,"2026-07-31":53.856271},"evb_high":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":2318.197132,"2025-07-31":137.825542,"2026-07-31":82.816122},"evb_low":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":898.538873,"2025-07-31":74.642549,"2026-07-31":33.000931},"earnings_yield":{"2017-07-31":-16.421343,"2018-07-31":-3.488148,"2019-07-31":-14,"2020-07-31":-20.189274,"2021-07-31":-13.908939,"2022-07-31":-23.925975,"2023-07-31":-3.660175,"2024-07-31":-1.009701,"2025-07-31":0.864707,"2026-07-31":8.761227},"fcf_yield":{"2017-07-31":-1.053067,"2018-07-31":0.336503,"2019-07-31":-1.65096,"2020-07-31":-5.564811,"2021-07-31":-2.053657,"2022-07-31":0.538361,"2023-07-31":2.980077,"2024-07-31":4.83482,"2025-07-31":3.393493,"2026-07-31":4.875819},"peg":{"2017-07-31":null,"2018-07-31":null,"2019-07-31":null,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":-0.508444,"2026-07-31":0.016414},"price":{"2017-07-31":21.74,"2018-07-31":51.89,"2019-07-31":24.5,"2020-07-31":22.19,"2021-07-31":36.02,"2022-07-31":15.13,"2023-07-31":29.78,"2024-07-31":50.51,"2025-07-31":75.17,"2026-07-31":59.01},"price_avg":{"2017-07-31":24.604318,"2018-07-31":39.390192,"2019-07-31":41.178654,"2020-07-31":25.332642,"2021-07-31":29.269038,"2022-07-31":28.062692,"2023-07-31":26.054615,"2024-07-31":53.202961,"2025-07-31":67.16392,"2026-07-31":53.965339},"price_high":{"2017-07-31":38.15,"2018-07-31":61.89,"2019-07-31":56.97,"2020-07-31":37.35,"2021-07-31":39.95,"2022-07-31":43.24,"2023-07-31":31.32,"2024-07-31":73.37,"2025-07-31":83.07,"2026-07-31":81.12},"price_low":{"2017-07-31":15.19,"2018-07-31":21.42,"2019-07-31":24.5,"2020-07-31":14.33,"2021-07-31":20.98,"2022-07-31":14.42,"2023-07-31":16.91,"2024-07-31":29.5,"2025-07-31":46,"2026-07-31":34.41},"ev_avg":{"2017-07-31":3455673140.60909,"2018-07-31":6304208091.918846,"2019-07-31":7316177152.212691,"2020-07-31":4396123620.18868,"2021-07-31":6111685728.846153,"2022-07-31":6345873266.923078,"2023-07-31":5857930874.615384,"2024-07-31":12596783324.417475,"2025-07-31":19102849085.36,"2026-07-31":14755002541.434261},"shares_out":{"2016-07-31":46083651,"2017-07-31":154636520,"2018-07-31":172858082,"2019-07-31":188595314,"2020-07-31":201949000,"2021-07-31":214210000,"2022-07-31":226938000,"2023-07-31":233247000,"2024-07-31":244743000,"2025-07-31":294083000,"2026-07-31":292183000},"shares_dil":{"2020-07-31":194719000,"2021-07-31":206475000,"2022-07-31":220529000,"2023-07-31":233247000,"2024-07-31":244743000,"2025-07-31":294083000,"2026-07-31":292183000},"shares_basic":{"2020-07-31":194719,"2021-07-31":206475,"2022-07-31":220529,"2023-07-31":233247,"2024-07-31":244743,"2025-07-31":267479,"2026-07-31":268691},"rev_ps":{"2020-07-31":6.715739,"2021-07-31":6.753186,"2022-07-31":7.1682,"2023-07-31":7.986791,"2024-07-31":8.779887,"2025-07-31":8.629968,"2026-07-31":9.766294},"ebitda_ps":{"2020-07-31":-3.77543,"2021-07-31":-2.749669,"2022-07-31":-1.681865,"2023-07-31":-0.560616,"2024-07-31":0.329987,"2025-07-31":0.833921,"2026-07-31":1.179432},"ebit_ps":{"2020-07-31":-4.257011,"2021-07-31":-3.206737,"2022-07-31":-2.080688,"2023-07-31":-0.888114,"2024-07-31":0.030902,"2025-07-31":0.586709,"2026-07-31":0.937666},"eps_basic":{"2020-07-31":-4.48,"2021-07-31":-5.02,"2022-07-31":-3.62,"2023-07-31":-1.09,"2024-07-31":-0.51,"2025-07-31":0.7,"2026-07-31":5.61},"eps":{"2015-07-31":-3.11,"2016-07-31":-3.83,"2017-07-31":-3.57,"2018-07-31":-1.81,"2019-07-31":-3.43,"2020-07-31":-4.48,"2021-07-31":-5.01,"2022-07-31":-3.62,"2023-07-31":-1.09,"2024-07-31":-0.51,"2025-07-31":0.65,"2026-07-31":5.17},"cfo_ps":{"2020-07-31":-0.821106,"2021-07-31":-0.4834,"2022-07-31":0.306277,"2023-07-31":1.167874,"2024-07-31":2.749541,"2025-07-31":2.793279,"2026-07-31":3.137376},"fcf_ps":{"2020-07-31":-1.280681,"2021-07-31":-0.767439,"2022-07-31":0.083821,"2023-07-31":0.887467,"2024-07-31":2.442068,"2025-07-31":2.550889,"2026-07-31":2.877221},"cash_ps":{"2016-07-31":4.018779,"2017-07-31":2.257248,"2018-07-31":5.405029,"2019-07-31":4.818964,"2020-07-31":3.564157,"2021-07-31":5.666071,"2022-07-31":5.835422,"2023-07-31":6.162544,"2024-07-31":4.062801,"2025-07-31":6.776101,"2026-07-31":8.082137},"bvps":{"2016-07-31":-6.202351,"2017-07-31":1.403698,"2018-07-31":1.890447,"2019-07-31":0.990974,"2020-07-31":-1.399244,"2021-07-31":-4.766206,"2022-07-31":-3.527413,"2023-07-31":-3.032918,"2024-07-31":-2.975154,"2025-07-31":-2.361646,"2026-07-31":2.404538},"tbvps":{"2016-07-31":-6.202351,"2017-07-31":1.127741,"2018-07-31":1.120306,"2019-07-31":-0.344971,"2020-07-31":-2.561181,"2021-07-31":-5.7805,"2022-07-31":-4.413509,"2023-07-31":-3.84678,"2024-07-31":-3.753063,"2025-07-31":-3.000411,"2026-07-31":1.764281},"buyback_ps":{"2021-07-31":0.605783,"2022-07-31":0.265589,"2023-07-31":0,"2024-07-31":0.535823,"2025-07-31":1.046983,"2026-07-31":1.654932},"fcf_margin":{"2015-07-31":-20.296398,"2016-07-31":-7.679228,"2017-07-31":-4.185113,"2018-07-31":2.612213,"2019-07-31":-6.171131,"2020-07-31":-19.06985,"2021-07-31":-11.364106,"2022-07-31":1.169348,"2023-07-31":11.111684,"2024-07-31":27.814341,"2025-07-31":29.558494,"2026-07-31":29.460723}},"ttm":{"roe":{"2017-10-31":-154.966348,"2018-01-31":-132.798442,"2018-04-30":-122.682234,"2018-07-31":-158.493897,"2018-10-31":-101.848899,"2019-01-31":-113.721666,"2019-04-30":-155.814838,"2019-07-31":-241.858229,"2019-10-31":-305.634862,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"roa":{"2017-10-31":-42.574122,"2018-01-31":-28.481884,"2018-04-30":-25.15598,"2018-07-31":-25.419102,"2018-10-31":-25.999962,"2019-01-31":-24.638652,"2019-04-30":-31.380894,"2019-07-31":-36.691867,"2019-10-31":-41.556248,"2020-01-31":-46.194904,"2020-04-30":-49.333345,"2020-07-31":-49.11302,"2020-10-31":-43.451695,"2021-01-31":-46.874796,"2021-04-30":-42.65655,"2021-07-31":-51.124518,"2021-10-31":-52.032825,"2022-01-31":-43.96286,"2022-04-30":-43.511811,"2022-07-31":-34.383066,"2022-10-31":-20.724555,"2023-01-31":-18.488293,"2023-04-30":-16.509768,"2023-07-31":-10.422052,"2023-10-31":-6.951901,"2024-01-31":-2.654837,"2024-04-30":-0.478019,"2024-07-31":-5.34273,"2024-10-31":-3.324754,"2025-01-31":-1.936304,"2025-04-30":0.804387,"2025-07-31":6.941666,"2025-10-31":8.011708,"2026-01-31":8.526469,"2026-04-30":8.467969,"2026-07-31":36.062195},"roc":{"2017-10-31":-119.227139,"2018-01-31":-51.689243,"2018-04-30":-48.032481,"2018-07-31":-55.065399,"2018-10-31":-46.113123,"2019-01-31":-38.113655,"2019-04-30":-50.959043,"2019-07-31":-67.388265,"2019-10-31":-81.725627,"2020-01-31":-103.919853,"2020-04-30":-125.813411,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":-185.033709,"2021-07-31":451.330411,"2021-10-31":-17497.747213,"2022-01-31":412.498522,"2022-04-30":-85.65487,"2022-07-31":-130.394271,"2022-10-31":-58.00772,"2023-01-31":-60.41423,"2023-04-30":-52.663894,"2023-07-31":-32.017659,"2023-10-31":-18.520915,"2024-01-31":-5.855567,"2024-04-30":1.240113,"2024-07-31":null,"2024-10-31":null,"2025-01-31":9.286492,"2025-04-30":9.908278,"2025-07-31":62.52187,"2025-10-31":63.587572,"2026-01-31":39.835691,"2026-04-30":35.765232,"2026-07-31":16.028911},"roic":{"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"gross_margin":{"2017-07-31":61.303956,"2017-10-31":60.746773,"2018-01-31":61.009051,"2018-04-30":62.842396,"2018-07-31":66.590708,"2018-10-31":70.539932,"2019-01-31":73.508863,"2019-04-30":75.126914,"2019-07-31":75.397021,"2019-10-31":75.580465,"2020-01-31":76.664865,"2020-04-30":77.441228,"2020-07-31":78.076551,"2020-10-31":78.367625,"2021-01-31":78.6883,"2021-04-30":78.944483,"2021-07-31":79.065294,"2021-10-31":79.084491,"2022-01-31":79.407739,"2022-04-30":79.836832,"2022-07-31":79.683906,"2022-10-31":80.303969,"2023-01-31":80.749979,"2023-04-30":81.095869,"2023-07-31":82.168238,"2023-10-31":82.907583,"2024-01-31":83.834106,"2024-04-30":84.554627,"2024-07-31":84.916717,"2024-10-31":85.425568,"2025-01-31":85.827187,"2025-04-30":86.35512,"2025-07-31":86.80884,"2025-10-31":87.026709,"2026-01-31":87.13284,"2026-04-30":87.094934,"2026-07-31":86.797159},"ebitda_margin":{"2017-07-31":-36.64841,"2017-10-31":-26.992241,"2018-01-31":-22.949578,"2018-04-30":-19.809503,"2018-07-31":-19.914718,"2018-10-31":-21.908283,"2019-01-31":-25.0091,"2019-04-30":-34.251441,"2019-07-31":-42.101035,"2019-10-31":-51.655021,"2020-01-31":-58.120549,"2020-04-30":-58.491081,"2020-07-31":-56.217643,"2020-10-31":-53.294329,"2021-01-31":-49.378257,"2021-04-30":-44.729324,"2021-07-31":-40.621316,"2021-10-31":-35.736617,"2022-01-31":-30.234224,"2022-04-30":-23.690901,"2022-07-31":-23.418518,"2022-10-31":-19.380911,"2023-01-31":-16.464849,"2023-04-30":-14.212316,"2023-07-31":-7.01929,"2023-10-31":-2.961594,"2024-01-31":1.71613,"2024-04-30":3.851893,"2024-07-31":3.758442,"2024-10-31":5.102081,"2025-01-31":6.131854,"2025-04-30":8.29598,"2025-07-31":9.663083,"2025-10-31":10.220294,"2026-01-31":10.649969,"2026-04-30":11.165444,"2026-07-31":12.076557},"op_margin":{"2017-07-31":-41.187819,"2017-10-31":-31.404318,"2018-01-31":-27.187228,"2018-04-30":-24.01883,"2018-07-31":-24.268147,"2018-10-31":-26.530522,"2019-01-31":-30.02535,"2019-04-30":-39.898872,"2019-07-31":-48.379597,"2019-10-31":-58.43339,"2020-01-31":-65.177757,"2020-04-30":-65.648082,"2020-07-31":-63.388576,"2020-10-31":-60.555746,"2021-01-31":-56.680888,"2021-04-30":-51.839029,"2021-07-31":-47.389491,"2021-10-31":-42.185714,"2022-01-31":-36.316646,"2022-04-30":-29.421568,"2022-07-31":-28.982298,"2022-10-31":-24.546301,"2023-01-31":-21.253295,"2023-04-30":-18.767433,"2023-07-31":-11.119789,"2023-10-31":-6.81329,"2024-01-31":-1.914141,"2024-04-30":0.401131,"2024-07-31":0.351961,"2024-10-31":1.818041,"2025-01-31":2.972644,"2025-04-30":5.308903,"2025-07-31":6.798501,"2025-10-31":7.435435,"2026-01-31":7.943139,"2026-04-30":8.553155,"2026-07-31":9.60104},"incr_op_margin":{"2018-07-31":21.967411,"2018-10-31":-9.062829,"2019-01-31":-43.107327,"2019-04-30":-168.971203,"2019-07-31":-393.665568,"2019-10-31":-915.006751,"2020-01-31":-6102.019084,"2020-04-30":-870.54375,"2020-07-31":-322.733055,"2020-10-31":-99.160788,"2021-01-31":131.99936,"2021-04-30":289.080526,"2021-07-31":193.97222,"2021-10-31":113.099269,"2022-01-31":83.665022,"2022-04-30":87.883659,"2022-07-31":108.688959,"2022-10-31":121.992365,"2023-01-31":104.785835,"2023-04-30":81.662298,"2023-07-31":88.97621,"2023-10-31":88.470104,"2024-01-31":104.796692,"2024-04-30":99.054713,"2024-07-31":75.095219,"2024-10-31":59.893612,"2025-01-31":35.957851,"2025-04-30":35.771084,"2025-07-31":42.398699,"2025-10-31":39.633618,"2026-01-31":39.301936,"2026-04-30":33.439496,"2026-07-31":32.136634},"pretax_margin":{"2017-07-31":-44.306026,"2017-10-31":-31.495861,"2018-01-31":-27.314038,"2018-04-30":-24.547011,"2018-07-31":-25.073542,"2018-10-31":-27.521145,"2019-01-31":-31.262099,"2019-04-30":-41.054907,"2019-07-31":-49.594586,"2019-10-31":-59.83575,"2020-01-31":-66.68452,"2020-04-30":-67.308492,"2020-07-31":-65.399768,"2020-10-31":-68.214048,"2021-01-31":-73.54543,"2021-04-30":-63.340037,"2021-07-31":-72.943794,"2021-10-31":-80.273976,"2022-01-31":-65.492728,"2022-04-30":-62.366328,"2022-07-31":-49.277769,"2022-10-31":-27.950997,"2023-01-31":-24.206372,"2023-04-30":-21.159885,"2023-07-31":-12.560182,"2023-10-31":-7.776627,"2024-01-31":-2.235278,"2024-04-30":0.465234,"2024-07-31":-4.715062,"2024-10-31":-2.401111,"2025-01-31":-1.189368,"2025-04-30":1.971379,"2025-07-31":8.339405,"2025-10-31":9.184133,"2026-01-31":10.158468,"2026-04-30":10.5296,"2026-07-31":11.463215},"net_margin":{"2017-07-31":-44.879614,"2017-10-31":-32.246214,"2018-01-31":-28.133893,"2018-04-30":-24.989336,"2018-07-31":-25.718049,"2018-10-31":-27.651887,"2019-01-31":-31.41164,"2019-04-30":-41.468047,"2019-07-31":-50.251387,"2019-10-31":-61.101882,"2020-01-31":-68.133799,"2020-04-30":-68.913341,"2020-07-31":-66.750403,"2020-10-31":-69.591274,"2021-01-31":-74.961292,"2021-04-30":-64.695032,"2021-07-31":-74.174319,"2021-10-31":-81.435656,"2022-01-31":-66.614663,"2022-04-30":-63.395474,"2022-07-31":-50.496395,"2022-10-31":-29.213919,"2023-01-31":-25.348417,"2023-04-30":-22.361043,"2023-07-31":-13.686118,"2023-10-31":-8.828195,"2024-01-31":-3.35361,"2024-04-30":-0.589908,"2024-07-31":-5.806686,"2024-10-31":-3.544459,"2025-01-31":-2.388226,"2025-04-30":0.970767,"2025-07-31":7.422042,"2025-10-31":8.425293,"2026-01-31":9.946601,"2026-04-30":10.032061,"2026-07-31":52.805791},"common_margin":{"2017-07-31":-44.879614,"2017-10-31":-32.246214,"2018-01-31":-28.133893,"2018-04-30":-24.989336,"2018-07-31":-25.718049,"2018-10-31":-27.651887,"2019-01-31":-31.41164,"2019-04-30":-41.468047,"2019-07-31":-50.251387,"2019-10-31":-61.101882,"2020-01-31":-68.133799,"2020-04-30":-68.913341,"2020-07-31":-66.750403,"2020-10-31":-69.591274,"2021-01-31":-74.961292,"2021-04-30":-64.695032,"2021-07-31":-74.174319,"2021-10-31":-81.435656,"2022-01-31":-66.614663,"2022-04-30":-63.395474,"2022-07-31":-50.496395,"2022-10-31":-29.213919,"2023-01-31":-25.348417,"2023-04-30":-22.361043,"2023-07-31":-13.686118,"2023-10-31":-8.828195,"2024-01-31":-3.35361,"2024-04-30":-0.589908,"2024-07-31":-5.806686,"2024-10-31":-3.544459,"2025-01-31":-2.388226,"2025-04-30":0.970767,"2025-07-31":7.422042,"2025-10-31":8.425293,"2026-01-31":9.946601,"2026-04-30":10.032061,"2026-07-31":52.805791},"tax_rate_pct":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":50.756944,"2025-07-31":11.00034,"2025-10-31":8.262514,"2026-01-31":2.085617,"2026-04-30":4.725146,"2026-07-31":-360.654279},"total_debt":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":415651000,"2018-04-30":422567000,"2018-07-31":429598000,"2018-10-31":436745000,"2019-01-31":444012000,"2019-04-30":451399000,"2019-07-31":458910000,"2019-10-31":466545000,"2020-01-31":474308000,"2020-04-30":482200000,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":1038013000,"2021-07-31":1055694000,"2021-10-31":1261656000,"2022-01-31":1271621000,"2022-04-30":1291358000,"2022-07-31":1301661000,"2022-10-31":1321864000,"2023-01-31":1186764000,"2023-04-30":1207296000,"2023-07-31":1218165000,"2023-10-31":1239189000,"2024-01-31":1250434000,"2024-04-30":1271966000,"2024-07-31":570073000,"2024-10-31":570458000,"2025-01-31":1341388000,"2025-04-30":1342601000,"2025-07-31":1343818000,"2025-10-31":1345038000,"2026-01-31":1346260000,"2026-04-30":1347484000,"2026-07-31":1348711000},"lt_debt":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2018-07-31":429598000,"2018-10-31":436745000},"debt_ebitda":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":36.087561,"2024-04-30":15.76166,"2024-07-31":7.058679,"2024-10-31":5.016735,"2025-01-31":9.436493,"2025-04-30":6.65283,"2025-07-31":5.479559,"2025-10-31":5.027785,"2026-01-31":4.706857,"2026-04-30":4.388913,"2026-07-31":3.913731},"net_debt_ebitda":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":-11.357172,"2024-04-30":-4.701549,"2024-07-31":-5.253325,"2024-10-31":-4.441013,"2025-01-31":-2.824213,"2025-04-30":-2.675143,"2025-07-31":-2.646031,"2025-10-31":-2.680754,"2026-01-31":-1.845281,"2026-04-30":-2.183633,"2026-07-31":-2.938835},"debt_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":151.352451,"2024-07-31":75.37657,"2024-10-31":14.078778,"2025-01-31":19.465231,"2025-04-30":10.396074,"2025-07-31":7.788398,"2025-10-31":6.910885,"2026-01-31":6.31084,"2026-04-30":5.729367,"2026-07-31":4.922842},"net_debt_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":-45.146954,"2024-07-31":-56.097977,"2024-10-31":-12.463091,"2025-01-31":-5.825676,"2025-04-30":-4.180324,"2025-07-31":-3.76095,"2025-10-31":-3.684801,"2026-01-31":-2.474108,"2026-04-30":-2.850554,"2026-07-31":-3.69658},"equity_assets":{"2016-10-31":26.480456,"2017-01-31":19.662988,"2017-04-30":13.258676,"2017-07-31":6.529561,"2017-10-31":28.314442,"2018-01-31":22.337191,"2018-04-30":24.032905,"2018-07-31":20.425219,"2018-10-31":24.325893,"2019-01-31":21.169785,"2019-04-30":16.952091,"2019-07-31":10.464088,"2019-10-31":3.403851,"2020-01-31":-3.547546,"2020-04-30":-10.378094,"2020-07-31":-15.548187,"2020-10-31":-24.066745,"2021-01-31":-32.810199,"2021-04-30":-32.962136,"2021-07-31":-44.436565,"2021-10-31":-30.992173,"2022-01-31":-31.336161,"2022-04-30":-30.640865,"2022-07-31":-33.400331,"2022-10-31":-33.555681,"2023-01-31":-33.003738,"2023-04-30":-32.932721,"2023-07-31":-27.995362,"2023-10-31":-24.982534,"2024-01-31":-22.409759,"2024-04-30":-22.323494,"2024-07-31":-33.963426,"2024-10-31":-31.416127,"2025-01-31":-27.021636,"2025-04-30":-22.974459,"2025-07-31":-21.153791,"2025-10-31":-20.115211,"2026-01-31":-25.367836,"2026-04-30":-21.225269,"2026-07-31":13.847233},"ltd_equity":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2018-07-31":131.464384,"2018-10-31":101.258002},"ltd_capital":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2018-07-31":56.796809,"2018-10-31":50.312535},"ltd_assets":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2018-07-31":26.851889,"2018-10-31":24.631913},"debt_equity":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":138.329467,"2018-04-30":119.173616,"2018-07-31":131.464384,"2018-10-31":101.258002,"2019-01-31":115.168949,"2019-04-30":147.783569,"2019-07-31":245.546917,"2019-10-31":734.381149,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":191.969569},"debt_capital":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":58.041277,"2018-04-30":54.37407,"2018-07-31":56.796809,"2018-10-31":50.312535,"2019-01-31":53.524893,"2019-04-30":59.642199,"2019-07-31":71.06037,"2019-10-31":88.01507,"2020-01-31":116.193295,"2020-04-30":161.724706,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":356.412774,"2021-07-31":2418.376744,"2021-10-31":224.128246,"2022-01-31":232.895913,"2022-04-30":226.756127,"2022-07-31":254.482662,"2022-10-31":249.025367,"2023-01-31":293.693854,"2023-04-30":288.668648,"2023-07-31":238.507007,"2023-10-31":207.576996,"2024-01-31":195.762048,"2024-04-30":194.935525,"2024-07-31":null,"2024-10-31":null,"2025-01-31":251.330863,"2025-04-30":212.717236,"2025-07-31":206.964753,"2025-10-31":198.849514,"2026-01-31":261.423414,"2026-04-30":216.682238,"2026-07-31":65.749855},"debt_assets":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":30.898917,"2018-04-30":28.640882,"2018-07-31":26.851889,"2018-10-31":24.631913,"2019-01-31":24.381019,"2019-04-30":25.052405,"2019-07-31":25.694245,"2019-10-31":24.997241,"2020-01-31":25.455049,"2020-04-30":27.191612,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":45.817243,"2021-07-31":46.353276,"2021-10-31":55.960038,"2022-01-31":54.915637,"2022-04-30":54.81395,"2022-07-31":55.021095,"2022-10-31":56.072438,"2023-01-31":50.042863,"2023-04-30":50.388043,"2023-07-31":48.207597,"2023-10-31":48.205466,"2024-01-31":45.811263,"2024-04-30":45.837868,"2024-07-31":26.590243,"2024-10-31":26.151591,"2025-01-31":44.877634,"2025-04-30":43.356843,"2025-07-31":40.930204,"2025-10-31":40.464538,"2026-01-31":41.082927,"2026-04-30":39.415929,"2026-07-31":26.582474},"net_debt_equity":{"2016-10-31":-2.022055,"2017-01-31":-2.69294,"2017-04-30":-3.678626,"2017-07-31":-7.241463,"2017-10-31":-1.689653,"2018-01-31":-1.672676,"2018-04-30":-1.412645,"2018-07-31":-1.544484,"2018-10-31":-1.224685,"2019-01-31":-1.353751,"2019-04-30":-1.602093,"2019-07-31":-2.407388,"2019-10-31":-6.656157,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":-1.441506},"net_debt_capital":{"2016-10-31":-202.205484,"2017-01-31":-269.293995,"2017-04-30":-367.862618,"2017-07-31":-724.146301,"2017-10-31":-168.965278,"2018-01-31":-70.183347,"2018-04-30":-64.453232,"2018-07-31":-66.726646,"2018-10-31":-60.851504,"2019-01-31":-62.915726,"2019-04-30":-64.656964,"2019-07-31":-69.668924,"2019-10-31":-79.773579,"2020-01-31":-84.440699,"2020-04-30":-83.826188,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":-74.443327,"2021-07-31":-362.025519,"2021-10-31":-2.566098,"2022-01-31":-3.691182,"2022-04-30":-1.626713,"2022-07-31":-4.421957,"2022-10-31":-12.470258,"2023-01-31":-30.835326,"2023-04-30":-36.15053,"2023-07-31":-42.923488,"2023-10-31":-55.601211,"2024-01-31":-61.608574,"2024-04-30":-58.147358,"2024-07-31":null,"2024-10-31":null,"2025-01-31":-75.219874,"2025-04-30":-85.53489,"2025-07-31":-99.941475,"2025-10-31":-106.024157,"2026-01-31":-102.488674,"2026-04-30":-107.806764,"2026-07-31":-49.371806},"ebitda":{"2017-07-31":-310010000,"2017-10-31":-251809000,"2018-01-31":-234183000,"2018-04-30":-218730000,"2018-07-31":-230106000,"2018-10-31":-261407000,"2019-01-31":-310564000,"2019-04-30":-424723000,"2019-07-31":-520429000,"2019-10-31":-639297000,"2020-01-31":-725946000,"2020-04-30":-748501000,"2020-07-31":-735148000,"2020-10-31":-695847000,"2021-01-31":-644526000,"2021-04-30":-595579000,"2021-07-31":-566409000,"2021-10-31":-521800000,"2022-01-31":-461624000,"2022-04-30":-375732000,"2022-07-31":-370199000,"2022-10-31":-317050000,"2023-01-31":-281434000,"2023-04-30":-249316000,"2023-07-31":-130762000,"2023-10-31":-57465000,"2024-01-31":34650000,"2024-04-30":80700000,"2024-07-31":80762000,"2024-10-31":113711000,"2025-01-31":142149000,"2025-04-30":201809000,"2025-07-31":245242000,"2025-10-31":267521000,"2026-01-31":286021000,"2026-04-30":307020000,"2026-07-31":344610000},"ebitda_capex":{"2017-07-31":-360191000,"2017-10-31":-308040000,"2018-01-31":-291741000,"2018-04-30":-277203000,"2018-07-31":-292478000,"2018-10-31":-335646000,"2019-01-31":-413326000,"2019-04-30":-535821000,"2019-07-31":-638881000,"2019-10-31":-746120000,"2020-01-31":-811466000,"2020-04-30":-844211000,"2020-07-31":-824636000,"2020-10-31":-779384000,"2021-01-31":-719731000,"2021-04-30":-654105000,"2021-07-31":-625056000,"2021-10-31":-577039000,"2022-01-31":-512493000,"2022-04-30":-427547000,"2022-07-31":-419257000,"2022-10-31":-376966000,"2023-01-31":-343874000,"2023-04-30":-316698000,"2023-07-31":-196166000,"2023-10-31":-116187000,"2024-01-31":-36766000,"2024-04-30":13086000,"2024-07-31":5510000,"2024-10-31":41648000,"2025-01-31":59243000,"2025-04-30":121837000,"2025-07-31":173959000,"2025-10-31":183750000,"2026-01-31":230929000,"2026-04-30":256700000,"2026-07-31":268597000},"ebit":{"2017-07-31":-348409000,"2017-10-31":-292969000,"2018-01-31":-277425000,"2018-04-30":-265208000,"2018-07-31":-280408000,"2018-10-31":-316559000,"2019-01-31":-372856000,"2019-04-30":-494752000,"2019-07-31":-598041000,"2019-10-31":-723188000,"2020-01-31":-814093000,"2020-04-30":-840088000,"2020-07-31":-828921000,"2020-10-31":-790657000,"2021-01-31":-739846000,"2021-04-30":-690246000,"2021-07-31":-660782000,"2021-10-31":-615965000,"2022-01-31":-554492000,"2022-04-30":-466619000,"2022-07-31":-458151000,"2022-10-31":-401550000,"2023-01-31":-363283000,"2023-04-30":-329223000,"2023-07-31":-207150000,"2023-10-31":-132201000,"2024-01-31":-38648000,"2024-04-30":8404000,"2024-07-31":7563000,"2024-10-31":40519000,"2025-01-31":68912000,"2025-04-30":129145000,"2025-07-31":172541000,"2025-10-31":194626000,"2026-01-31":213325000,"2026-04-30":235189000,"2026-07-31":273970000},"cash_ratio":{"2016-10-31":1.344957,"2017-01-31":1.205809,"2017-04-30":0.982077,"2017-07-31":1.122083,"2017-10-31":1.147332,"2018-01-31":2.451609,"2018-04-30":2.37981,"2018-07-31":2.038935,"2018-10-31":2.049084,"2019-01-31":1.896376,"2019-04-30":1.745106,"2019-07-31":1.516455,"2019-10-31":1.357392,"2020-01-31":1.130196,"2020-04-30":1.026287,"2020-07-31":0.946823,"2020-10-31":1.690767,"2021-01-31":1.517038,"2021-04-30":1.45724,"2021-07-31":1.308055,"2021-10-31":1.410388,"2022-01-31":1.14618,"2022-04-30":1.144999,"2022-07-31":1.151323,"2022-10-31":1.209321,"2023-01-31":1.179001,"2023-04-30":1.199177,"2023-07-31":1.265192,"2023-10-31":1.428845,"2024-01-31":1.413768,"2024-04-30":1.395273,"2024-07-31":0.799091,"2024-10-31":0.881084,"2025-01-31":1.32279,"2025-04-30":1.468894,"2025-07-31":1.409748,"2025-10-31":1.473173,"2026-01-31":1.257276,"2026-04-30":1.372706,"2026-07-31":1.402216},"current_ratio":{"2016-10-31":2.055614,"2017-01-31":1.846297,"2017-04-30":1.64617,"2017-07-31":1.864927,"2017-10-31":1.858898,"2018-01-31":3.103844,"2018-04-30":3.052966,"2018-07-31":2.756472,"2018-10-31":2.711698,"2019-01-31":2.552091,"2019-04-30":2.410125,"2019-07-31":2.127783,"2019-10-31":1.858747,"2020-01-31":1.64442,"2020-04-30":1.535208,"2020-07-31":1.439116,"2020-10-31":2.096161,"2021-01-31":1.901803,"2021-04-30":1.819294,"2021-07-31":1.683674,"2021-10-31":1.715757,"2022-01-31":1.438941,"2022-04-30":1.475796,"2022-07-31":1.441442,"2022-10-31":1.456784,"2023-01-31":1.520991,"2023-04-30":1.526158,"2023-07-31":1.638695,"2023-10-31":1.744268,"2024-01-31":1.789128,"2024-04-30":1.807471,"2024-07-31":1.190424,"2024-10-31":1.248124,"2025-01-31":1.772522,"2025-04-30":1.881342,"2025-07-31":1.831688,"2025-10-31":1.885197,"2026-01-31":1.654505,"2026-04-30":1.776522,"2026-07-31":1.798304},"quick_ratio":{"2016-10-31":1.917279,"2017-01-31":1.719242,"2017-04-30":1.459554,"2017-07-31":1.697106,"2017-10-31":1.685186,"2018-01-31":2.930157,"2018-04-30":2.88059,"2018-07-31":2.6026,"2018-10-31":2.553791,"2019-01-31":2.382483,"2019-04-30":2.198555,"2019-07-31":1.926047,"2019-10-31":1.685343,"2020-01-31":1.471495,"2020-04-30":1.358072,"2020-07-31":1.265838,"2020-10-31":1.925856,"2021-01-31":1.711097,"2021-04-30":1.623443,"2021-07-31":1.502886,"2021-10-31":1.539639,"2022-01-31":1.288092,"2022-04-30":1.303802,"2022-07-31":1.259614,"2022-10-31":1.28219,"2023-01-31":1.318588,"2023-04-30":1.31841,"2023-07-31":1.403604,"2023-10-31":1.550452,"2024-01-31":1.576343,"2024-04-30":1.585633,"2024-07-31":0.983764,"2024-10-31":1.043776,"2025-01-31":1.5712,"2025-04-30":1.679757,"2025-07-31":1.64884,"2025-10-31":1.713162,"2026-01-31":1.432107,"2026-04-30":1.543853,"2026-07-31":1.57397},"cfo_avg_cl":{"2017-10-31":0.071805,"2018-01-31":0.141623,"2018-04-30":0.205913,"2018-07-31":0.24058,"2018-10-31":0.3349,"2019-01-31":0.281347,"2019-04-30":0.160842,"2019-07-31":0.079747,"2019-10-31":-0.060061,"2020-01-31":-0.202268,"2020-04-30":-0.276529,"2020-07-31":-0.235208,"2020-10-31":-0.192074,"2021-01-31":-0.12814,"2021-04-30":-0.090887,"2021-07-31":-0.118252,"2021-10-31":-0.105438,"2022-01-31":-0.048036,"2022-04-30":0.004916,"2022-07-31":0.065004,"2022-10-31":0.122886,"2023-01-31":0.155794,"2023-04-30":0.222234,"2023-07-31":0.238288,"2023-10-31":0.313578,"2024-01-31":0.4085,"2024-04-30":0.420085,"2024-07-31":0.565382,"2024-10-31":0.594102,"2025-01-31":0.584162,"2025-04-30":0.686886,"2025-07-31":0.618128,"2025-10-31":0.653732,"2026-01-31":0.592715,"2026-04-30":0.596898,"2026-07-31":0.591863},"cfo_liab":{"2017-07-31":0.028358,"2017-10-31":0.037782,"2018-01-31":0.045351,"2018-04-30":0.068414,"2018-07-31":0.072689,"2018-10-31":0.098576,"2019-01-31":0.086613,"2019-04-30":0.049827,"2019-07-31":0.026369,"2019-10-31":-0.018759,"2020-01-31":-0.064683,"2020-04-30":-0.088471,"2020-07-31":-0.07824,"2020-10-31":-0.047958,"2021-01-31":-0.032855,"2021-04-30":-0.023752,"2021-07-31":-0.030342,"2021-10-31":-0.030067,"2022-01-31":-0.01561,"2022-04-30":0.001595,"2022-07-31":0.021402,"2022-10-31":0.040057,"2023-01-31":0.055303,"2023-04-30":0.07915,"2023-07-31":0.084222,"2023-10-31":0.109673,"2024-01-31":0.139077,"2024-04-30":0.143338,"2024-07-31":0.234302,"2024-10-31":0.240423,"2025-01-31":0.190818,"2025-04-30":0.222324,"2025-07-31":0.206515,"2025-10-31":0.214528,"2026-01-31":0.202571,"2026-04-30":0.198155,"2026-07-31":0.209715},"cfo_capex":{"2017-07-31":0.294514,"2017-10-31":0.368427,"2018-01-31":0.823152,"2018-04-30":1.311374,"2018-07-31":1.483679,"2018-10-31":1.781624,"2019-01-31":1.21,"2019-04-30":0.671119,"2019-07-31":0.355992,"2019-10-31":-0.316589,"2020-01-31":-1.459308,"2020-04-30":-1.80933,"2020-07-31":-1.786664,"2020-10-31":-1.649509,"2021-01-31":-1.341148,"2021-04-30":-1.222534,"2021-07-31":-1.701877,"2021-10-31":-1.607524,"2022-01-31":-0.93326,"2022-04-30":0.094741,"2022-07-31":1.376799,"2022-10-31":2.104897,"2023-01-31":2.793626,"2023-04-30":3.741326,"2023-07-31":4.164929,"2023-10-31":6.000528,"2024-01-31":6.506763,"2024-04-30":7.195891,"2024-07-31":8.942367,"2024-10-31":9.563979,"2025-01-31":8.738463,"2025-04-30":10.586505,"2025-07-31":11.52387,"2025-10-31":10.22466,"2026-01-31":15.10575,"2026-04-30":16.319634,"2026-07-31":12.059621},"wc":{"2016-10-31":272437000,"2017-01-31":249264000,"2017-04-30":230514000,"2017-07-31":269058000,"2017-10-31":273948000,"2018-01-31":787999000,"2018-04-30":796635000,"2018-07-31":804870000,"2018-10-31":806090000,"2019-01-31":790562000,"2019-04-30":760170000,"2019-07-31":675897000,"2019-10-31":562677000,"2020-01-31":466981000,"2020-04-30":381809000,"2020-07-31":333817000,"2020-10-31":854543000,"2021-01-31":766150000,"2021-04-30":705489000,"2021-07-31":634373000,"2021-10-31":647608000,"2022-01-31":494698000,"2022-04-30":540464000,"2022-07-31":507757000,"2022-10-31":524296000,"2023-01-31":579481000,"2023-04-30":596058000,"2023-07-31":725626000,"2023-10-31":818376000,"2024-01-31":917615000,"2024-04-30":955686000,"2024-07-31":236953000,"2024-10-31":302860000,"2025-01-31":1017840000,"2025-04-30":1129488000,"2025-07-31":1175625000,"2025-10-31":1239128000,"2026-01-31":975581000,"2026-04-30":1141502000,"2026-07-31":1344419000},"wc_assets":{"2016-10-31":42.02569,"2017-01-31":37.163811,"2017-04-30":32.091292,"2017-07-31":36.447254,"2017-10-31":35.81441,"2018-01-31":58.57875,"2018-04-30":53.994583,"2018-07-31":50.308148,"2018-10-31":45.462544,"2019-01-31":43.410329,"2019-04-30":42.189032,"2019-07-31":37.843287,"2019-10-31":30.147944,"2020-01-31":25.061825,"2020-04-30":21.53049,"2020-07-31":18.875212,"2020-10-31":36.899405,"2021-01-31":33.145832,"2021-04-30":31.139842,"2021-07-31":27.853968,"2021-10-31":28.724287,"2022-01-31":21.363799,"2022-04-30":22.94094,"2022-07-31":21.462843,"2022-10-31":22.240227,"2023-01-31":24.435261,"2023-04-30":24.877243,"2023-07-31":28.715885,"2023-10-31":31.835496,"2024-01-31":33.61801,"2024-04-30":34.440078,"2024-07-31":11.052335,"2024-10-31":13.884056,"2025-01-31":34.052974,"2025-04-30":36.474748,"2025-07-31":35.807357,"2025-10-31":37.278309,"2026-01-31":29.771161,"2026-04-30":33.390647,"2026-07-31":26.497881},"cash_assets":{"2016-10-31":53.544935,"2017-01-31":52.951245,"2017-04-30":48.773714,"2017-07-31":47.283572,"2017-10-31":47.841576,"2018-01-31":68.2618,"2018-04-30":62.59084,"2018-07-31":58.398317,"2018-10-31":54.423474,"2019-01-31":53.039638,"2019-04-30":52.211238,"2019-07-31":50.885366,"2019-10-31":47.653808,"2020-01-31":43.953897,"2020-04-30":41.285743,"2020-07-31":40.698834,"2020-10-31":56.915279,"2021-01-31":55.758848,"2021-04-30":55.387012,"2021-07-31":53.292256,"2021-10-31":56.600738,"2022-01-31":55.785998,"2022-04-30":55.207176,"2022-07-31":55.977156,"2022-10-31":58.880336,"2023-01-31":55.296933,"2023-04-30":56.698235,"2023-07-31":56.883393,"2023-10-31":61.117698,"2024-01-31":60.228596,"2024-04-30":59.510855,"2024-07-31":46.379666,"2024-10-31":49.302015,"2025-01-31":58.308894,"2025-04-30":60.790892,"2025-07-31":60.695043,"2025-10-31":62.03974,"2026-01-31":57.189116,"2026-04-30":59.026691,"2026-07-31":46.543351},"cash_debt":{"2018-01-31":2.209197,"2018-04-30":2.185367,"2018-07-31":2.174831,"2018-10-31":2.20947,"2019-01-31":2.175448,"2019-04-30":2.084081,"2019-07-31":1.980419,"2019-10-31":1.906363,"2020-01-31":1.726726,"2020-04-30":1.518326,"2021-04-30":1.208868,"2021-07-31":1.149698,"2021-10-31":1.011449,"2022-01-31":1.015849,"2022-04-30":1.007174,"2022-07-31":1.017376,"2022-10-31":1.050076,"2023-01-31":1.104991,"2023-04-30":1.125232,"2023-07-31":1.179967,"2023-10-31":1.267858,"2024-01-31":1.314712,"2024-04-30":1.29829,"2024-07-31":1.744236,"2024-10-31":1.88524,"2025-01-31":1.299286,"2025-04-30":1.402106,"2025-07-31":1.482891,"2025-10-31":1.533188,"2026-01-31":1.392041,"2026-04-30":1.497534,"2026-07-31":1.750904},"fcf_debt":{"2018-01-31":-0.024489,"2018-04-30":0.043087,"2018-07-31":0.070224,"2018-10-31":0.132862,"2019-01-31":0.048602,"2019-04-30":-0.080944,"2019-07-31":-0.166229,"2019-10-31":-0.301454,"2020-01-31":-0.443425,"2020-04-30":-0.557613,"2021-04-30":-0.125312,"2021-07-31":-0.150097,"2021-10-31":-0.114165,"2022-01-31":-0.077337,"2022-04-30":-0.036323,"2022-07-31":0.014201,"2022-10-31":0.050082,"2023-01-31":0.094369,"2023-04-30":0.153,"2023-07-31":0.169927,"2023-10-31":0.236962,"2024-01-31":0.314508,"2024-04-30":0.329356,"2024-07-31":1.048425,"2024-10-31":1.081843,"2025-01-31":0.478284,"2025-04-30":0.57102,"2025-07-31":0.55824,"2025-10-31":0.574526,"2026-01-31":0.577239,"2026-04-30":0.572091,"2026-07-31":0.623317},"liab_equity":{"2016-10-31":2.77637,"2017-01-31":4.085697,"2017-04-30":6.542231,"2017-07-31":10.811771,"2017-10-31":2.531767,"2018-01-31":3.476839,"2018-04-30":3.160962,"2018-07-31":3.895908,"2018-10-31":3.110846,"2019-01-31":3.723714,"2019-04-30":4.898977,"2019-07-31":8.556495,"2019-10-31":28.378489,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":6.221659},"altman_z":{"2017-07-31":2.50995,"2017-10-31":3.814493,"2018-01-31":2.999536,"2018-04-30":4.430884,"2018-07-31":4.075134,"2018-10-31":2.621738,"2019-01-31":3.543591,"2019-04-30":2.385438,"2019-07-31":0.482076,"2019-10-31":0.200089,"2020-01-31":-0.080185,"2020-04-30":-1.340138,"2020-07-31":-1.261655,"2020-10-31":-0.824479,"2021-01-31":-0.780687,"2021-04-30":-0.92492,"2021-07-31":-0.833393,"2021-10-31":-0.874801,"2022-01-31":-1.223596,"2022-04-30":-1.116715,"2022-07-31":-1.651557,"2022-10-31":-1.078957,"2023-01-31":-0.922067,"2023-04-30":-1.057048,"2023-07-31":-0.431774,"2023-10-31":0.070258,"2024-01-31":1.175983,"2024-04-30":1.452143,"2024-07-31":0.779825,"2024-10-31":1.631018,"2025-01-31":1.849885,"2025-04-30":2.04989,"2025-07-31":2.336361,"2025-10-31":2.270397,"2026-01-31":0.78472,"2026-04-30":1.007419,"2026-07-31":2.226874},"interest_cover_cfo":{"2017-07-31":12.627852},"ar_turnover":{"2017-10-31":5.844157,"2018-01-31":6.175686,"2018-04-30":6.055904,"2018-07-31":5.286137,"2018-10-31":5.831352,"2019-01-31":5.818579,"2019-04-30":5.652258,"2019-07-31":4.907627,"2019-10-31":5.469393,"2020-01-31":5.047391,"2020-04-30":5.319438,"2020-07-31":5.359451,"2020-10-31":6.558624,"2021-01-31":6.333389,"2021-04-30":7.011569,"2021-07-31":6.588112,"2021-10-31":9.727241,"2022-01-31":9.401464,"2022-04-30":9.805046,"2022-07-31":10.354333,"2022-10-31":16.311414,"2023-01-31":10.845963,"2023-04-30":11.121731,"2023-07-31":13.220929,"2023-10-31":17.854192,"2024-01-31":11.728461,"2024-04-30":11.627221,"2024-07-31":11.103644,"2024-10-31":13.413972,"2025-01-31":8.979378,"2025-04-30":9.818163,"2025-07-31":8.940093,"2025-10-31":9.793881,"2026-01-31":9.136561,"2026-04-30":10.539013,"2026-07-31":9.099053},"dso":{"2017-10-31":62.455544,"2018-01-31":59.102748,"2018-04-30":60.271757,"2018-07-31":69.048534,"2018-10-31":62.592684,"2019-01-31":62.730095,"2019-04-30":64.575961,"2019-07-31":74.374025,"2019-10-31":66.735006,"2020-01-31":72.314585,"2020-04-30":68.616266,"2020-07-31":68.103987,"2020-10-31":55.651913,"2021-01-31":57.631071,"2021-04-30":52.056822,"2021-07-31":55.402823,"2021-10-31":37.523486,"2022-01-31":38.82374,"2022-04-30":37.22573,"2022-07-31":35.250943,"2022-10-31":22.376969,"2023-01-31":33.653076,"2023-04-30":32.818634,"2023-07-31":27.607742,"2023-10-31":20.443378,"2024-01-31":31.120878,"2024-04-30":31.391853,"2024-07-31":32.872092,"2024-10-31":27.210434,"2025-01-31":40.648696,"2025-04-30":37.175995,"2025-07-31":40.827316,"2025-10-31":37.268167,"2026-01-31":39.949386,"2026-04-30":34.633223,"2026-07-31":40.114063},"ap_turnover":{"2017-10-31":5.815463,"2018-01-31":6.549296,"2018-04-30":5.284619,"2018-07-31":5.545293,"2018-10-31":5.090606,"2019-01-31":5.250257,"2019-04-30":4.005532,"2019-07-31":4.358696,"2019-10-31":3.954375,"2020-01-31":4.003984,"2020-04-30":3.827924,"2020-07-31":4.476857,"2020-10-31":4.29078,"2021-01-31":4.312804,"2021-04-30":4.490398,"2021-07-31":5.775456,"2021-10-31":6.678468,"2022-01-31":6.328727,"2022-04-30":5.810222,"2022-07-31":6.982639,"2022-10-31":8.705655,"2023-01-31":7.234055,"2023-04-30":7.564952,"2023-07-31":8.875005,"2023-10-31":9.954557,"2024-01-31":7.807353,"2024-04-30":8.684586,"2024-07-31":8.643678,"2024-10-31":8.070838,"2025-01-31":7.690264,"2025-04-30":7.385839,"2025-07-31":5.286101,"2025-10-31":5.118619,"2026-01-31":4.866353,"2026-04-30":5.297213,"2026-07-31":4.230592},"dpo":{"2017-10-31":62.763701,"2018-01-31":55.731182,"2018-04-30":69.06836,"2018-07-31":65.821594,"2018-10-31":71.700693,"2019-01-31":69.520402,"2019-04-30":91.123967,"2019-07-31":83.740645,"2019-10-31":92.302828,"2020-01-31":91.159208,"2020-04-30":95.351937,"2020-07-31":81.530404,"2020-10-31":85.066127,"2021-01-31":84.63172,"2021-04-30":81.284554,"2021-07-31":63.19847,"2021-10-31":54.65325,"2022-01-31":57.673525,"2022-04-30":62.820319,"2022-07-31":52.272502,"2022-10-31":41.92677,"2023-01-31":50.455794,"2023-04-30":48.248822,"2023-07-31":41.126737,"2023-10-31":36.666624,"2024-01-31":46.750801,"2024-04-30":42.028488,"2024-07-31":42.227394,"2024-10-31":45.224545,"2025-01-31":47.462609,"2025-04-30":49.418893,"2025-07-31":69.049001,"2025-10-31":71.308292,"2026-01-31":75.00484,"2026-04-30":68.904158,"2026-07-31":86.276347},"asset_turnover":{"2017-10-31":1.320283,"2018-01-31":1.012369,"2018-04-30":1.006669,"2018-07-31":0.988376,"2018-10-31":0.94026,"2019-01-31":0.78438,"2019-04-30":0.756749,"2019-07-31":0.730166,"2019-10-31":0.680114,"2020-01-31":0.678003,"2020-04-30":0.715875,"2020-07-31":0.735771,"2020-10-31":0.624384,"2021-01-31":0.62532,"2021-04-30":0.659348,"2021-07-31":0.689248,"2021-10-31":0.638944,"2022-01-31":0.659958,"2022-04-30":0.686355,"2022-07-31":0.680901,"2022-10-31":0.709407,"2023-01-31":0.729367,"2023-04-30":0.738327,"2023-07-31":0.761505,"2023-10-31":0.787466,"2024-01-31":0.791636,"2024-04-30":0.810329,"2024-07-31":0.9201,"2024-10-31":0.938014,"2025-01-31":0.810771,"2025-04-30":0.828609,"2025-07-31":0.935277,"2025-10-31":0.950912,"2026-01-31":0.857224,"2026-04-30":0.844091,"2026-07-31":0.682921},"mcap":{"2017-07-31":3361797944.8,"2017-10-31":4459257494.25,"2018-01-31":5412534535.85,"2018-04-30":8444300298.39,"2018-07-31":8969605874.98,"2018-10-31":6437430285.450001,"2019-01-31":9507628507.8,"2019-04-30":8049487623.099999,"2019-07-31":4620585193,"2019-10-31":5598028620,"2020-01-31":6320415380,"2020-04-30":3549567540,"2020-07-31":4481248310,"2020-10-31":4900761640,"2021-01-31":6233343760,"2021-04-30":5719798240,"2021-07-31":7715844200.000001,"2021-10-31":7443863290.000001,"2022-01-31":5742835560,"2022-04-30":5613853550,"2022-07-31":3433571940,"2022-10-31":6166963972.8,"2023-01-31":6596117875.46,"2023-04-30":5653509596.68,"2023-07-31":7135703699.02,"2023-10-31":8782940098.24,"2024-01-31":13731299129.2,"2024-04-30":14971097834.7,"2024-07-31":13395991617.93,"2024-10-31":16638344076.6,"2025-01-31":18338378061.899998,"2025-04-30":18416921021.100002,"2025-07-31":20205696526.19,"2025-10-31":19263290585.76,"2026-01-31":10430791775.01,"2026-04-30":11053405613.01,"2026-07-31":15966346262.789999},"ev_cash":{"2016-10-31":347112000,"2017-01-31":355153000,"2017-04-30":350345000,"2017-07-31":349053000,"2017-10-31":365945000,"2018-01-31":918255000,"2018-04-30":923464000,"2018-07-31":934303000,"2018-10-31":964975000,"2019-01-31":965925000,"2019-04-30":940752000,"2019-07-31":908834000,"2019-10-31":889404000,"2020-01-31":819000000,"2020-04-30":732137000,"2020-07-31":719778000,"2020-10-31":1318085000,"2021-01-31":1288839000,"2021-04-30":1254821000,"2021-07-31":1213729000,"2021-10-31":1276101000,"2022-01-31":1291775000,"2022-04-30":1300622000,"2022-07-31":1324279000,"2022-10-31":1388058000,"2023-01-31":1311364000,"2023-04-30":1358488000,"2023-07-31":1437395000,"2023-10-31":1571116000,"2024-01-31":1643960000,"2024-04-30":1651381000,"2024-07-31":994342000,"2024-10-31":1075450000,"2025-01-31":1742847000,"2025-04-30":1882469000,"2025-07-31":1992736000,"2025-10-31":2062196000,"2026-01-31":1874049000,"2026-04-30":2017903000,"2026-07-31":2361463000},"ev_pref":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":415651000,"2018-04-30":422567000,"2018-07-31":429598000,"2018-10-31":436745000,"2019-01-31":444012000,"2019-04-30":451399000,"2019-07-31":458910000,"2019-10-31":466545000,"2020-01-31":474308000,"2020-04-30":482200000,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":1038013000,"2021-07-31":1055694000,"2021-10-31":1261656000,"2022-01-31":1271621000,"2022-04-30":1291358000,"2022-07-31":1301661000,"2022-10-31":1321864000,"2023-01-31":1186764000,"2023-04-30":1207296000,"2023-07-31":1218165000,"2023-10-31":1239189000,"2024-01-31":1250434000,"2024-04-30":1271966000,"2024-07-31":570073000,"2024-10-31":570458000,"2025-01-31":1341388000,"2025-04-30":1342601000,"2025-07-31":1343818000,"2025-10-31":1345038000,"2026-01-31":1346260000,"2026-04-30":1347484000,"2026-07-31":1348711000},"ev":{"2017-07-31":3012744944.8,"2017-10-31":4093312494.25,"2018-01-31":4909930535.85,"2018-04-30":7943403298.389999,"2018-07-31":8464900874.98,"2018-10-31":5909200285.450001,"2019-01-31":8985715507.8,"2019-04-30":7560134623.099999,"2019-07-31":4170661193,"2019-10-31":5175169620,"2020-01-31":5975723380,"2020-04-30":3299630540,"2020-07-31":3761470310,"2020-10-31":3582676640,"2021-01-31":4944504760,"2021-04-30":5502990240,"2021-07-31":7557809200,"2021-10-31":7429418290,"2022-01-31":5722681560,"2022-04-30":5604589550,"2022-07-31":3410953940,"2022-10-31":6100769972.8,"2023-01-31":6471517875.46,"2023-04-30":5502317596.68,"2023-07-31":6916473699.02,"2023-10-31":8451013098.24,"2024-01-31":13337773129.2,"2024-04-30":14591682834.7,"2024-07-31":12971722617.93,"2024-10-31":16133352076.599998,"2025-01-31":17936919061.899998,"2025-04-30":17877053021.100002,"2025-07-31":19556778526.19,"2025-10-31":18546132585.76,"2026-01-31":9903002775.01,"2026-04-30":10382986613.01,"2026-07-31":14953594262.79},"capital":{"2016-10-31":171663000,"2017-01-31":131883000,"2017-04-30":95238000,"2017-07-31":48202000,"2017-10-31":216580000,"2018-01-31":716130000,"2018-04-30":777148000,"2018-07-31":756377000,"2018-10-31":868064000,"2019-01-31":829543000,"2019-04-30":756845000,"2019-07-31":645803000,"2019-10-31":530074000,"2020-01-31":408206000,"2020-04-30":298161000,"2020-07-31":-274977000,"2020-10-31":-557355000,"2021-01-31":-758392000,"2021-04-30":291239000,"2021-07-31":43653000,"2021-10-31":562917000,"2022-01-31":546004000,"2022-04-30":569492000,"2022-07-31":511493000,"2022-10-31":530815000,"2023-01-31":404082000,"2023-04-30":418229000,"2023-07-31":510746000,"2023-10-31":596978000,"2024-01-31":638752000,"2024-04-30":652506000,"2024-07-31":-158075000,"2024-10-31":-114838000,"2025-01-31":533714000,"2025-04-30":631167000,"2025-07-31":649298000,"2025-10-31":676410000,"2026-01-31":514973000,"2026-04-30":621871000,"2026-07-31":2051276000},"debt_capital_ev":{"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":58.041277,"2018-04-30":54.37407,"2018-07-31":56.796809,"2018-10-31":50.312535,"2019-01-31":53.524893,"2019-04-30":59.642199,"2019-07-31":71.06037,"2019-10-31":88.01507,"2020-01-31":116.193295,"2020-04-30":161.724706,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":356.412774,"2021-07-31":2418.376744,"2021-10-31":224.128246,"2022-01-31":232.895913,"2022-04-30":226.756127,"2022-07-31":254.482662,"2022-10-31":249.025367,"2023-01-31":293.693854,"2023-04-30":288.668648,"2023-07-31":238.507007,"2023-10-31":207.576996,"2024-01-31":195.762048,"2024-04-30":194.935525,"2024-07-31":null,"2024-10-31":null,"2025-01-31":251.330863,"2025-04-30":212.717236,"2025-07-31":206.964753,"2025-10-31":198.849514,"2026-01-31":261.423414,"2026-04-30":216.682238,"2026-07-31":65.749855},"debt_ev":{"2017-07-31":0,"2017-10-31":0,"2018-01-31":0.084655,"2018-04-30":0.053197,"2018-07-31":0.050751,"2018-10-31":0.073909,"2019-01-31":0.049413,"2019-04-30":0.059708,"2019-07-31":0.110033,"2019-10-31":0.090151,"2020-01-31":0.079372,"2020-04-30":0.146138,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0.188627,"2021-07-31":0.139683,"2021-10-31":0.169819,"2022-01-31":0.222207,"2022-04-30":0.230411,"2022-07-31":0.381612,"2022-10-31":0.216672,"2023-01-31":0.183383,"2023-04-30":0.219416,"2023-07-31":0.176125,"2023-10-31":0.146632,"2024-01-31":0.093751,"2024-04-30":0.087171,"2024-07-31":0.043947,"2024-10-31":0.035359,"2025-01-31":0.074784,"2025-04-30":0.075102,"2025-07-31":0.068714,"2025-10-31":0.072524,"2026-01-31":0.135945,"2026-04-30":0.129778,"2026-07-31":0.090193},"ev_sales":{"2017-07-31":3.561573,"2017-10-31":4.387757,"2018-01-31":4.811657,"2018-04-30":7.194023,"2018-07-31":7.32602,"2018-10-31":4.952447,"2019-01-31":7.236018,"2019-04-30":6.096809,"2019-07-31":3.373931,"2019-10-31":4.181523,"2020-01-31":4.784272,"2020-04-30":2.578473,"2020-07-31":2.876441,"2020-10-31":2.743942,"2021-01-31":3.788071,"2021-04-30":4.13287,"2021-07-31":5.420256,"2021-10-31":5.0882,"2022-01-31":3.74809,"2022-04-30":3.533843,"2022-07-31":2.157745,"2022-10-31":3.729332,"2023-01-31":3.786059,"2023-04-30":3.136609,"2023-07-31":3.712756,"2023-10-31":4.355429,"2024-01-31":6.605873,"2024-04-30":6.964758,"2024-07-31":6.036684,"2024-10-31":7.238849,"2025-01-31":7.737414,"2025-04-30":7.348913,"2025-07-31":7.705808,"2025-10-31":7.08531,"2026-01-31":3.687375,"2026-04-30":3.775997,"2026-07-31":5.240357},"ev_ebitda":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":384.928517,"2024-04-30":180.813914,"2024-07-31":160.616659,"2024-10-31":141.880311,"2025-01-31":126.183927,"2025-04-30":88.584023,"2025-07-31":79.744817,"2025-10-31":69.325894,"2026-01-31":34.623342,"2026-04-30":33.8186,"2026-07-31":43.392804},"ev_ebit":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":1736.2783,"2024-07-31":1715.155708,"2024-10-31":398.167578,"2025-01-31":260.287309,"2025-04-30":138.426211,"2025-07-31":113.345689,"2025-10-31":95.291136,"2026-01-31":46.422139,"2026-04-30":44.147416,"2026-07-31":54.581138},"ev_cfo":{"2017-07-31":203.853099,"2017-10-31":197.582299,"2018-01-31":103.630945,"2018-04-30":103.591592,"2018-07-31":91.472886,"2018-10-31":44.676639,"2019-01-31":72.266133,"2019-04-30":101.396655,"2019-07-31":98.905834,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":1141.696792,"2022-07-31":50.50048,"2022-10-31":48.373891,"2023-01-31":37.100094,"2023-04-30":21.826106,"2023-07-31":25.390593,"2023-10-31":23.983827,"2024-01-31":28.702703,"2024-04-30":29.990531,"2024-07-31":19.276453,"2024-10-31":23.408505,"2025-01-31":24.758643,"2025-04-30":21.115694,"2025-07-31":23.807457,"2025-10-31":21.652636,"2026-01-31":11.899701,"2026-04-30":12.643614,"2026-07-31":16.312632},"ev_fcf":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":436.28293,"2018-07-31":280.592047,"2018-10-31":101.835357,"2019-01-31":416.390895,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":184.525504,"2022-10-31":92.155254,"2023-01-31":57.784505,"2023-04-30":29.787986,"2023-07-31":33.413078,"2023-10-31":28.780086,"2024-01-31":33.914967,"2024-04-30":34.830921,"2024-07-31":21.703494,"2024-10-31":26.141873,"2025-01-31":27.95807,"2025-04-30":23.318341,"2025-07-31":26.069691,"2025-10-31":23.999892,"2026-01-31":12.743308,"2026-04-30":13.468935,"2026-07-31":17.787604},"mcap_dil":{"2022-04-30":5401818162.5,"2022-07-31":3318421292.5,"2022-10-31":5965371800,"2023-01-31":6319772650,"2023-04-30":5489813340,"2023-07-31":6946445575,"2023-10-31":8558763097.499999,"2024-01-31":14226987850,"2024-04-30":15533554900,"2024-07-31":13052819455,"2024-10-31":16782851025,"2025-01-31":18496241660,"2025-04-30":19353992250,"2025-07-31":22108248700,"2025-10-31":21089337490,"2026-01-31":11628779760,"2026-04-30":11994723712.5,"2026-07-31":17240435362.5},"ev_dil":{"2022-04-30":5392554162.5,"2022-07-31":3295803292.5,"2022-10-31":5899177800,"2023-01-31":6195172650,"2023-04-30":5338621340,"2023-07-31":6727215575,"2023-10-31":8226836097.5,"2024-01-31":13833461850,"2024-04-30":15154139900,"2024-07-31":12628550455,"2024-10-31":16277859025,"2025-01-31":18094782660,"2025-04-30":18814124250,"2025-07-31":21459330700,"2025-10-31":20372179490,"2026-01-31":11100990760,"2026-04-30":11324304712.5,"2026-07-31":16227683362.5},"ev_per_share":{"2017-07-31":19.482752,"2017-10-31":25.601232,"2018-01-31":29.926573,"2018-04-30":46.648432,"2018-07-31":48.970235,"2018-10-31":33.000086,"2019-01-31":49.36288,"2019-04-30":40.66766,"2019-07-31":22.114342,"2019-10-31":26.929603,"2020-01-31":30.699207,"2020-04-30":16.537346,"2020-07-31":18.625843,"2020-10-31":17.793632,"2021-01-31":24.209524,"2021-04-30":26.015053,"2021-07-31":35.282243,"2021-10-31":34.243421,"2022-01-31":25.948615,"2022-04-30":24.988695,"2022-07-31":15.030334,"2022-10-31":26.512338,"2023-01-31":27.451461,"2023-04-30":23.338702,"2023-07-31":28.86507,"2023-10-31":34.822299,"2024-01-31":54.589361,"2024-04-30":59.16167,"2024-07-31":48.910281,"2024-10-31":60.215197,"2025-01-31":67.264505,"2025-04-30":66.686149,"2025-07-31":72.755871,"2025-10-31":68.587788,"2026-01-31":37.339936,"2026-04-30":38.409911,"2026-07-31":55.266971},"sales_base":{"2017-07-31":845903000,"2017-10-31":932894000,"2018-01-31":1020424000,"2018-04-30":1104167000,"2018-07-31":1155457000,"2018-10-31":1193188000,"2019-01-31":1241804000,"2019-04-30":1240015000,"2019-07-31":1236143000,"2019-10-31":1237628000,"2020-01-31":1249035000,"2020-04-30":1279684000,"2020-07-31":1307682000,"2020-10-31":1305668000,"2021-01-31":1305283000,"2021-04-30":1331518000,"2021-07-31":1394364000,"2021-10-31":1460127000,"2022-01-31":1526826000,"2022-04-30":1585976000,"2022-07-31":1580796000,"2022-10-31":1635888000,"2023-01-31":1709302000,"2023-04-30":1754225000,"2023-07-31":1862895000,"2023-10-31":1940340000,"2024-01-31":2019078000,"2024-04-30":2095074000,"2024-07-31":2148816000,"2024-10-31":2228718000,"2025-01-31":2318206000,"2025-04-30":2432612000,"2025-07-31":2537927000,"2025-10-31":2617547000,"2026-01-31":2685651000,"2026-04-30":2749734000,"2026-07-31":2853545000},"ebitda_base":{"2017-07-31":-310010000,"2017-10-31":-251809000,"2018-01-31":-234183000,"2018-04-30":-218730000,"2018-07-31":-230106000,"2018-10-31":-261407000,"2019-01-31":-310564000,"2019-04-30":-424723000,"2019-07-31":-520429000,"2019-10-31":-639297000,"2020-01-31":-725946000,"2020-04-30":-748501000,"2020-07-31":-735148000,"2020-10-31":-695847000,"2021-01-31":-644526000,"2021-04-30":-595579000,"2021-07-31":-566409000,"2021-10-31":-521800000,"2022-01-31":-461624000,"2022-04-30":-375732000,"2022-07-31":-370199000,"2022-10-31":-317050000,"2023-01-31":-281434000,"2023-04-30":-249316000,"2023-07-31":-130762000,"2023-10-31":-57465000,"2024-01-31":34650000,"2024-04-30":80700000,"2024-07-31":80762000,"2024-10-31":113711000,"2025-01-31":142149000,"2025-04-30":201809000,"2025-07-31":245242000,"2025-10-31":267521000,"2026-01-31":286021000,"2026-04-30":307020000,"2026-07-31":344610000},"ebit_base":{"2017-07-31":-348409000,"2017-10-31":-292969000,"2018-01-31":-277425000,"2018-04-30":-265208000,"2018-07-31":-280408000,"2018-10-31":-316559000,"2019-01-31":-372856000,"2019-04-30":-494752000,"2019-07-31":-598041000,"2019-10-31":-723188000,"2020-01-31":-814093000,"2020-04-30":-840088000,"2020-07-31":-828921000,"2020-10-31":-790657000,"2021-01-31":-739846000,"2021-04-30":-690246000,"2021-07-31":-660782000,"2021-10-31":-615965000,"2022-01-31":-554492000,"2022-04-30":-466619000,"2022-07-31":-458151000,"2022-10-31":-401550000,"2023-01-31":-363283000,"2023-04-30":-329223000,"2023-07-31":-207150000,"2023-10-31":-132201000,"2024-01-31":-38648000,"2024-04-30":8404000,"2024-07-31":7563000,"2024-10-31":40519000,"2025-01-31":68912000,"2025-04-30":129145000,"2025-07-31":172541000,"2025-10-31":194626000,"2026-01-31":213325000,"2026-04-30":235189000,"2026-07-31":273970000},"cfo_base":{"2017-07-31":14779000,"2017-10-31":20717000,"2018-01-31":47379000,"2018-04-30":76680000,"2018-07-31":92540000,"2018-10-31":132266000,"2019-01-31":124342000,"2019-04-30":74560000,"2019-07-31":42168000,"2019-10-31":-33819000,"2020-01-31":-124800000,"2020-04-30":-173171000,"2020-07-31":-159885000,"2020-10-31":-137795000,"2021-01-31":-100861000,"2021-04-30":-71550000,"2021-07-31":-99810000,"2021-10-31":-88798000,"2022-01-31":-47474000,"2022-04-30":4909000,"2022-07-31":67543000,"2022-10-31":126117000,"2023-01-31":174434000,"2023-04-30":252098000,"2023-07-31":272403000,"2023-10-31":352363000,"2024-01-31":464687000,"2024-04-30":486543000,"2024-07-31":672931000,"2024-10-31":689209000,"2025-01-31":724471000,"2025-04-30":846624000,"2025-07-31":821456000,"2025-10-31":856530000,"2026-01-31":832206000,"2026-04-30":821204000,"2026-07-31":916688000},"fcf_base":{"2017-07-31":-35402000,"2017-10-31":-35514000,"2018-01-31":-10179000,"2018-04-30":18207000,"2018-07-31":30168000,"2018-10-31":58027000,"2019-01-31":21580000,"2019-04-30":-36538000,"2019-07-31":-76284000,"2019-10-31":-140642000,"2020-01-31":-210320000,"2020-04-30":-268881000,"2020-07-31":-249373000,"2020-10-31":-221332000,"2021-01-31":-176066000,"2021-04-30":-130076000,"2021-07-31":-158457000,"2021-10-31":-144037000,"2022-01-31":-98343000,"2022-04-30":-46906000,"2022-07-31":18485000,"2022-10-31":66201000,"2023-01-31":111994000,"2023-04-30":184716000,"2023-07-31":206999000,"2023-10-31":293641000,"2024-01-31":393271000,"2024-04-30":418929000,"2024-07-31":597679000,"2024-10-31":617146000,"2025-01-31":641565000,"2025-04-30":766652000,"2025-07-31":750173000,"2025-10-31":772759000,"2026-01-31":777114000,"2026-04-30":770884000,"2026-07-31":840675000},"pe":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-07-31":117.453125,"2025-10-31":94.986667,"2026-01-31":42.75,"2026-04-30":43.042105,"2026-07-31":11.436047},"pe_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-07-31":104.943625,"2025-10-31":94.263627,"2026-01-31":73.334739,"2026-04-30":63.474858,"2026-07-31":10.458399},"pe_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-07-31":129.796875,"2025-10-31":110.76,"2026-01-31":90.293478,"2026-04-30":87.442105,"2026-07-31":15.72093},"pe_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-07-31":71.875,"2025-10-31":77.56,"2026-01-31":42.75,"2026-04-30":36.221053,"2026-07-31":6.668605},"pb":{"2017-07-31":69.743951,"2017-10-31":20.589424,"2018-01-31":18.013021,"2018-04-30":23.81487,"2018-07-31":27.448538,"2018-10-31":14.924987,"2019-01-31":24.661126,"2019-04-30":26.353227,"2019-07-31":24.723158,"2019-10-31":88.117688,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":22.725792},"pb_avg":{"2017-07-31":78.932952,"2017-10-31":17.36986,"2018-01-31":13.517326,"2018-04-30":14.527211,"2018-07-31":20.836446,"2018-10-31":18.911077,"2019-01-31":22.680761,"2019-04-30":28.993933,"2019-07-31":41.553729,"2019-10-31":106.348433,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":20.783004},"pb_high":{"2017-07-31":122.388765,"2017-10-31":25.609434,"2018-01-31":20.661192,"2018-04-30":25.947114,"2018-07-31":32.738293,"2018-10-31":25.694226,"2019-01-31":29.22223,"2019-04-30":37.667464,"2019-07-31":57.488911,"2019-10-31":162.229716,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":31.240743},"pb_low":{"2017-07-31":48.730939,"2017-10-31":11.213817,"2018-01-31":8.293961,"2018-04-30":7.683765,"2018-07-31":11.330655,"2018-10-31":11.346311,"2019-01-31":14.759847,"2019-04-30":20.510479,"2019-07-31":24.723158,"2019-10-31":55.175648,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":13.251898},"ptb":{"2017-07-31":608.030014,"2017-10-31":25.479579,"2018-01-31":20.796005,"2018-04-30":38.652521,"2018-07-31":46.31769,"2018-10-31":38.664406,"2019-01-31":75.915877,"2019-04-30":163.780573,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":30.972964},"ptb_avg":{"2017-07-31":688.140015,"2017-10-31":21.495342,"2018-01-31":15.605732,"2018-04-30":23.578266,"2018-07-31":35.160199,"2018-10-31":48.990702,"2019-01-31":69.819597,"2019-04-30":180.192091,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":28.32514},"ptb_high":{"2017-07-31":1066.989191,"2017-10-31":31.691882,"2018-01-31":23.853314,"2018-04-30":42.113243,"2018-07-31":55.24382,"2018-10-31":66.563007,"2019-01-31":89.956608,"2019-04-30":234.096529,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":42.577984},"ptb_low":{"2017-07-31":424.837898,"2017-10-31":13.877189,"2018-01-31":9.575366,"2018-04-30":12.471069,"2018-07-31":19.119771,"2018-10-31":29.393553,"2019-01-31":45.436154,"2019-04-30":127.468945,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":18.061002},"ps":{"2017-07-31":3.974212,"2017-10-31":4.780026,"2018-01-31":5.304202,"2018-04-30":7.647666,"2018-07-31":7.762821,"2018-10-31":5.395152,"2019-01-31":7.656304,"2019-04-30":6.491444,"2019-07-31":3.737905,"2019-10-31":4.523192,"2020-01-31":5.060239,"2020-04-30":2.773784,"2020-07-31":3.426864,"2020-10-31":3.753452,"2021-01-31":4.775473,"2021-04-30":4.295697,"2021-07-31":5.533594,"2021-10-31":5.098093,"2022-01-31":3.76129,"2022-04-30":3.539684,"2022-07-31":2.172053,"2022-10-31":3.769796,"2023-01-31":3.858954,"2023-04-30":3.222796,"2023-07-31":3.830438,"2023-10-31":4.526495,"2024-01-31":6.800777,"2024-04-30":7.145856,"2024-07-31":6.234127,"2024-10-31":7.465433,"2025-01-31":7.91059,"2025-04-30":7.570842,"2025-07-31":7.961496,"2025-10-31":7.359291,"2026-01-31":3.883897,"2026-04-30":4.019809,"2026-07-31":5.595267},"ps_avg":{"2017-07-31":4.497828,"2017-10-31":4.032574,"2018-01-31":3.980377,"2018-04-30":4.665121,"2018-07-31":5.892831,"2018-10-31":6.836062,"2019-01-31":7.041479,"2019-04-30":7.141914,"2019-07-31":6.282526,"2019-10-31":5.458999,"2020-01-31":5.034392,"2020-04-30":4.245922,"2020-07-31":3.912191,"2020-10-31":3.878836,"2021-01-31":3.840864,"2021-04-30":4.159463,"2021-07-31":4.496473,"2021-10-31":4.889525,"2022-01-31":4.803445,"2022-04-30":4.591042,"2022-07-31":4.028661,"2022-10-31":3.37499,"2023-01-31":3.183977,"2023-04-30":3.125851,"2023-07-31":3.351262,"2023-10-31":3.723552,"2024-01-31":4.746565,"2024-04-30":5.777721,"2024-07-31":6.566502,"2024-10-31":6.728377,"2025-01-31":7.011353,"2025-04-30":6.913199,"2025-07-31":7.113547,"2025-10-31":7.303272,"2026-01-31":6.662563,"2026-04-30":5.928075,"2026-07-31":5.116937},"ps_high":{"2017-07-31":6.974066,"2017-10-31":5.945468,"2018-01-31":6.083995,"2018-04-30":8.332393,"2018-07-31":9.258836,"2018-10-31":9.288065,"2019-01-31":9.072346,"2019-04-30":9.278417,"2019-07-31":8.691774,"2019-10-31":8.327455,"2020-01-31":8.357888,"2020-04-30":6.13538,"2020-07-31":5.768065,"2020-10-31":5.759713,"2021-01-31":5.784706,"2021-04-30":5.468118,"2021-07-31":6.137343,"2021-10-31":6.424994,"2022-01-31":6.245706,"2022-04-30":6.114899,"2022-07-31":6.207505,"2022-10-31":5.014673,"2023-01-31":4.319601,"2023-04-30":4.209257,"2023-07-31":4.02852,"2023-10-31":4.840436,"2024-01-31":6.890325,"2024-04-30":7.76744,"2024-07-31":9.055591,"2024-10-31":8.82027,"2025-01-31":8.439727,"2025-04-30":8.534003,"2025-07-31":8.798211,"2025-10-31":8.581363,"2026-01-31":8.203288,"2026-04-30":8.166435,"2026-07-31":7.691714},"ps_low":{"2017-07-31":2.77683,"2017-10-31":2.603392,"2018-01-31":2.44228,"2018-04-30":2.467486,"2018-07-31":3.204464,"2018-10-31":4.101516,"2019-01-31":4.582348,"2019-04-30":5.052232,"2019-07-31":3.737905,"2019-10-31":2.832235,"2020-01-31":2.842586,"2020-04-30":2.234308,"2020-07-31":2.213022,"2020-10-31":2.209818,"2021-01-31":2.242219,"2021-04-30":2.900867,"2021-07-31":3.223065,"2021-10-31":3.848458,"2022-01-31":3.76129,"2022-04-30":3.232807,"2022-07-31":2.070125,"2022-10-31":2.028375,"2023-01-31":1.988782,"2023-04-30":1.937978,"2023-07-31":2.17504,"2023-10-31":2.994316,"2024-01-31":2.896986,"2024-04-30":2.818316,"2024-07-31":3.640997,"2024-10-31":4.486473,"2025-01-31":5.291365,"2025-04-30":5.069268,"2025-07-31":4.872008,"2025-10-31":6.009124,"2026-01-31":3.883897,"2026-04-30":3.382774,"2026-07-31":3.262721},"pcf":{"2017-07-31":227.471273,"2017-10-31":215.246295,"2018-01-31":114.239105,"2018-04-30":110.123895,"2018-07-31":96.926798,"2018-10-31":48.670333,"2019-01-31":76.463532,"2019-04-30":107.959866,"2019-07-31":109.575631,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":1143.583938,"2022-07-31":50.835348,"2022-10-31":48.898753,"2023-01-31":37.814405,"2023-04-30":22.425841,"2023-07-31":26.195393,"2023-10-31":24.92583,"2024-01-31":29.549566,"2024-04-30":30.770349,"2024-07-31":19.906932,"2024-10-31":24.141217,"2025-01-31":25.312784,"2025-04-30":21.753365,"2025-07-31":24.597418,"2025-10-31":22.489919,"2026-01-31":12.533906,"2026-04-30":13.46,"2026-07-31":17.417427},"pcf_avg":{"2017-07-31":257.441379,"2017-10-31":181.588274,"2018-01-31":85.727275,"2018-04-30":67.176225,"2018-07-31":73.578054,"2018-10-31":61.668962,"2019-01-31":70.323274,"2019-04-30":118.777909,"2019-07-31":184.170488,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":1483.251809,"2022-07-31":94.287954,"2022-10-31":43.777647,"2023-01-31":31.200211,"2023-04-30":21.751245,"2023-07-31":22.918432,"2023-10-31":20.504298,"2024-01-31":20.62396,"2024-04-30":24.8791,"2024-07-31":20.968278,"2024-10-31":21.757777,"2025-01-31":22.43535,"2025-04-30":19.863754,"2025-07-31":21.977637,"2025-10-31":22.318726,"2026-01-31":21.50107,"2026-04-30":19.84967,"2026-07-31":15.928442},"pcf_high":{"2017-07-31":399.17337,"2017-10-31":267.726568,"2018-01-31":131.03388,"2018-04-30":119.983748,"2018-07-31":115.606081,"2018-10-31":83.788788,"2019-01-31":90.605552,"2019-04-30":154.310303,"2019-07-31":254.796885,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":1975.572092,"2022-07-31":145.282252,"2022-10-31":65.046288,"2023-01-31":42.328347,"2023-04-30":29.290131,"2023-07-31":27.550024,"2023-10-31":26.65459,"2024-01-31":29.938653,"2024-04-30":33.446913,"2024-07-31":28.916484,"2024-10-31":28.522401,"2025-01-31":27.005947,"2025-04-30":24.520824,"2025-07-31":27.182486,"2025-10-31":26.224559,"2026-01-31":26.473216,"2026-04-30":27.344636,"2026-07-31":23.943428},"pcf_low":{"2017-07-31":158.93692,"2017-10-31":117.231668,"2018-01-31":52.600546,"2018-04-30":35.531001,"2018-07-31":40.011024,"2018-10-31":37.000284,"2019-01-31":45.763929,"2019-04-30":84.024191,"2019-07-31":109.575631,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":1044.439825,"2022-07-31":48.449817,"2022-10-31":26.310448,"2023-01-31":19.488339,"2023-04-30":13.48543,"2023-07-31":14.87455,"2023-10-31":16.488653,"2024-01-31":12.587484,"2024-04-30":12.135785,"2024-07-31":11.6265,"2024-10-31":14.508055,"2025-01-31":16.931628,"2025-04-30":14.565572,"2025-07-31":15.052298,"2025-10-31":18.363821,"2026-01-31":12.533906,"2026-04-30":11.32694,"2026-07-31":10.156476},"pfcf":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":463.794161,"2018-07-31":297.32186,"2018-10-31":110.938534,"2019-01-31":440.575927,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":185.749091,"2022-10-31":93.155148,"2023-01-31":58.897065,"2023-04-30":30.606496,"2023-07-31":34.472165,"2023-10-31":29.910469,"2024-01-31":34.915616,"2024-04-30":35.736599,"2024-07-31":22.413355,"2024-10-31":26.960142,"2025-01-31":28.583819,"2025-04-30":24.02253,"2025-07-31":26.934716,"2025-10-31":24.927941,"2026-01-31":13.422473,"2026-04-30":14.338611,"2026-07-31":18.992293},"pfcf_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":282.917172,"2018-07-31":225.699851,"2018-10-31":140.567442,"2019-01-31":405.196316,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":344.522113,"2022-10-31":83.399125,"2023-01-31":48.59526,"2023-04-30":29.685818,"2023-07-31":30.159805,"2023-10-31":24.604725,"2024-01-31":24.369165,"2024-04-30":28.894519,"2024-07-31":23.608332,"2024-10-31":24.298392,"2025-01-31":25.334549,"2025-04-30":21.935808,"2025-07-31":24.065998,"2025-10-31":24.738189,"2026-01-31":23.025347,"2026-04-30":21.145371,"2026-07-31":17.368676},"pfcf_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":505.319592,"2018-07-31":354.620349,"2018-10-31":190.987089,"2019-01-31":522.060964,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":530.851995,"2022-10-31":123.917203,"2023-01-31":65.927665,"2023-04-30":39.97479,"2023-07-31":36.254809,"2023-10-31":31.984945,"2024-01-31":35.375359,"2024-04-30":38.845154,"2024-07-31":32.557273,"2024-10-31":31.852909,"2025-01-31":30.495781,"2025-04-30":27.078672,"2025-07-31":29.765423,"2025-10-31":29.067435,"2026-01-31":28.349983,"2026-04-30":29.129577,"2026-07-31":26.108369},"pfcf_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":149.641189,"2018-07-31":122.733364,"2018-10-31":84.337973,"2019-01-31":263.687603,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":177.032511,"2022-10-31":50.123031,"2023-01-31":30.35367,"2023-04-30":18.404741,"2023-07-31":19.574356,"2023-10-31":19.786036,"2024-01-31":14.873307,"2024-04-30":14.094468,"2024-07-31":13.090358,"2024-10-31":16.202134,"2025-01-31":19.119612,"2025-04-30":16.084955,"2025-07-31":16.482598,"2025-10-31":20.354552,"2026-01-31":13.422473,"2026-04-30":12.066314,"2026-07-31":11.074815},"evs_avg":{"2017-07-31":4.085188,"2017-10-31":3.640306,"2018-01-31":3.487833,"2018-04-30":4.211479,"2018-07-31":5.45603,"2018-10-31":6.393357,"2019-01-31":6.621193,"2019-04-30":6.74728,"2019-07-31":5.918552,"2019-10-31":5.11733,"2020-01-31":4.758426,"2020-04-30":4.05061,"2020-07-31":3.361768,"2020-10-31":2.869325,"2021-01-31":2.853462,"2021-04-30":3.996636,"2021-07-31":4.383135,"2021-10-31":4.879632,"2022-01-31":4.790245,"2022-04-30":4.585201,"2022-07-31":4.014353,"2022-10-31":3.334526,"2023-01-31":3.111081,"2023-04-30":3.039663,"2023-07-31":3.23358,"2023-10-31":3.552485,"2024-01-31":4.551662,"2024-04-30":5.596622,"2024-07-31":6.369059,"2024-10-31":6.501793,"2025-01-31":6.838176,"2025-04-30":6.69127,"2025-07-31":6.857858,"2025-10-31":7.029291,"2026-01-31":6.466041,"2026-04-30":5.684262,"2026-07-31":4.762027},"evs_high":{"2017-07-31":6.561426,"2017-10-31":5.553199,"2018-01-31":5.59145,"2018-04-30":7.878751,"2018-07-31":8.822035,"2018-10-31":8.84536,"2019-01-31":8.65206,"2019-04-30":8.883782,"2019-07-31":8.327799,"2019-10-31":7.985786,"2020-01-31":8.081921,"2020-04-30":5.940069,"2020-07-31":5.217642,"2020-10-31":4.750203,"2021-01-31":4.797304,"2021-04-30":5.30529,"2021-07-31":6.024004,"2021-10-31":6.415101,"2022-01-31":6.232506,"2022-04-30":6.109058,"2022-07-31":6.193197,"2022-10-31":4.974209,"2023-01-31":4.246706,"2023-04-30":4.123069,"2023-07-31":3.910837,"2023-10-31":4.669369,"2024-01-31":6.695421,"2024-04-30":7.586341,"2024-07-31":8.858148,"2024-10-31":8.593686,"2025-01-31":8.26655,"2025-04-30":8.312074,"2025-07-31":8.542523,"2025-10-31":8.307382,"2026-01-31":8.006766,"2026-04-30":7.922623,"2026-07-31":7.336804},"evs_low":{"2017-07-31":2.36419,"2017-10-31":2.211123,"2018-01-31":1.949736,"2018-04-30":2.013844,"2018-07-31":2.767663,"2018-10-31":3.658811,"2019-01-31":4.162062,"2019-04-30":4.657597,"2019-07-31":3.373931,"2019-10-31":2.490566,"2020-01-31":2.566619,"2020-04-30":2.038996,"2020-07-31":1.662599,"2020-10-31":1.200308,"2021-01-31":1.254817,"2021-04-30":2.738039,"2021-07-31":3.109727,"2021-10-31":3.838565,"2022-01-31":3.74809,"2022-04-30":3.226966,"2022-07-31":2.055817,"2022-10-31":1.987912,"2023-01-31":1.915887,"2023-04-30":1.851791,"2023-07-31":2.057358,"2023-10-31":2.82325,"2024-01-31":2.702082,"2024-04-30":2.637218,"2024-07-31":3.443554,"2024-10-31":4.259888,"2025-01-31":5.118188,"2025-04-30":4.847339,"2025-07-31":4.61632,"2025-10-31":5.735143,"2026-01-31":3.687375,"2026-04-30":3.138962,"2026-07-31":2.90781},"eve_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":265.228281,"2024-04-30":145.295379,"2024-07-31":169.460085,"2024-10-31":127.434142,"2025-01-31":111.518908,"2025-04-30":80.656776,"2025-07-31":70.969671,"2025-10-31":68.777779,"2026-01-31":60.714179,"2026-04-30":50.909417,"2026-07-31":39.431994},"eve_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":390.146514,"2024-04-30":196.951008,"2024-07-31":235.686701,"2024-10-31":168.434922,"2025-01-31":134.813234,"2025-04-30":100.193995,"2025-07-31":88.403693,"2025-10-31":81.283203,"2026-01-31":75.181123,"2026-04-30":70.956634,"2026-07-31":60.752447},"eve_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":157.45207,"2024-04-30":68.465505,"2024-07-31":91.621839,"2024-10-31":83.493155,"2025-01-31":83.468857,"2025-04-30":58.429975,"2025-07-31":47.77274,"2025-10-31":56.115242,"2026-01-31":34.623342,"2026-04-30":28.113184,"2026-07-31":24.07814},"evb_avg":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":1395.209073,"2024-07-31":1809.590817,"2024-10-31":357.626391,"2025-01-31":230.036876,"2025-04-30":126.038664,"2025-07-31":100.873092,"2025-10-31":94.537729,"2026-01-31":81.404102,"2026-04-30":66.458079,"2026-07-31":49.599078},"evb_high":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":1891.235884,"2024-07-31":2516.79616,"2024-10-31":472.68944,"2025-01-31":278.087509,"2025-04-30":156.568585,"2025-07-31":125.653025,"2025-10-31":111.726921,"2026-01-31":100.801031,"2026-04-30":92.628081,"2026-07-31":76.416764},"evb_low":{"2017-07-31":null,"2017-10-31":null,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":657.444819,"2024-07-31":978.38992,"2024-10-31":234.312055,"2025-01-31":172.176321,"2025-04-30":91.305857,"2025-07-31":67.902019,"2025-10-31":77.13258,"2026-01-31":46.422139,"2026-04-30":36.699462,"2026-07-31":30.28641},"earnings_yield":{"2017-07-31":-19.365225,"2017-10-31":-8.676945,"2018-01-31":-6.517126,"2018-04-30":-3.791087,"2018-07-31":-3.468876,"2018-10-31":-5.4242,"2019-01-31":-4.288723,"2019-04-30":-6.65127,"2019-07-31":-13.918367,"2019-10-31":-14.006179,"2020-01-31":-13.95134,"2020-04-30":-25.913435,"2020-07-31":-20.279405,"2020-10-31":-18.898932,"2021-01-31":-16.02228,"2021-04-30":-15.754438,"2021-07-31":-13.908939,"2021-10-31":-16.467502,"2022-01-31":-18.27957,"2022-04-30":-18.617659,"2022-07-31":-23.925975,"2022-10-31":-7.835821,"2023-01-31":-6.719085,"2023-04-30":-7.005838,"2023-07-31":-3.693754,"2023-10-31":-2.044764,"2024-01-31":-0.551601,"2024-04-30":-0.115321,"2024-07-31":-1.029499,"2024-10-31":-0.563607,"2025-01-31":-0.407154,"2025-04-30":0,"2025-07-31":0.851403,"2025-10-31":1.052779,"2026-01-31":2.339181,"2026-04-30":2.323306,"2026-07-31":8.744281},"fcf_yield":{"2017-07-31":-1.053067,"2017-10-31":-0.796411,"2018-01-31":-0.188063,"2018-04-30":0.215613,"2018-07-31":0.336336,"2018-10-31":0.9014,"2019-01-31":0.226976,"2019-04-30":-0.453917,"2019-07-31":-1.65096,"2019-10-31":-2.512349,"2020-01-31":-3.327629,"2020-04-30":-7.575035,"2020-07-31":-5.564811,"2020-10-31":-4.516278,"2021-01-31":-2.824584,"2021-04-30":-2.274136,"2021-07-31":-2.053657,"2021-10-31":-1.934976,"2022-01-31":-1.712447,"2022-04-30":-0.83554,"2022-07-31":0.538361,"2022-10-31":1.073478,"2023-01-31":1.697877,"2023-04-30":3.26728,"2023-07-31":2.900891,"2023-10-31":3.343311,"2024-01-31":2.864048,"2024-04-30":2.798252,"2024-07-31":4.461626,"2024-10-31":3.709179,"2025-01-31":3.498483,"2025-04-30":4.162759,"2025-07-31":3.712681,"2025-10-31":4.011563,"2026-01-31":7.450192,"2026-04-30":6.974176,"2026-07-31":5.265294},"peg":{"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-07-31":-0.526514,"2025-10-31":-0.30223,"2026-01-31":-0.09975,"2026-07-31":0.016193},"price":{"2016-10-31":24.84,"2017-01-31":30.31,"2017-04-30":15.19,"2017-07-31":21.74,"2017-10-31":27.89,"2018-01-31":32.99,"2018-04-30":49.59,"2018-07-31":51.89,"2018-10-31":35.95,"2019-01-31":52.23,"2019-04-30":43.3,"2019-07-31":24.5,"2019-10-31":29.13,"2020-01-31":32.47,"2020-04-30":17.79,"2020-07-31":22.19,"2020-10-31":24.34,"2021-01-31":30.52,"2021-04-30":27.04,"2021-07-31":36.02,"2021-10-31":34.31,"2022-01-31":26.04,"2022-04-30":25.03,"2022-07-31":15.13,"2022-10-31":26.8,"2023-01-31":27.98,"2023-04-30":23.98,"2023-07-31":29.78,"2023-10-31":36.19,"2024-01-31":56.2,"2024-04-30":60.7,"2024-07-31":50.51,"2024-10-31":62.1,"2025-01-31":68.77,"2025-04-30":68.7,"2025-07-31":75.17,"2025-10-31":71.24,"2026-01-31":39.33,"2026-04-30":40.89,"2026-07-31":59.01},"price_avg":{"2016-10-31":32.47,"2017-01-31":29.957222,"2017-04-30":26.918065,"2017-07-31":24.604318,"2017-10-31":23.528846,"2018-01-31":24.756346,"2018-04-30":30.250192,"2018-07-31":39.390192,"2018-10-31":45.551346,"2019-01-31":48.035769,"2019-04-30":47.638846,"2019-07-31":41.178654,"2019-10-31":35.156731,"2020-01-31":32.304151,"2020-04-30":27.231731,"2020-07-31":25.332642,"2020-10-31":25.153077,"2021-01-31":24.546923,"2021-04-30":26.182453,"2021-07-31":29.269038,"2021-10-31":32.906346,"2022-01-31":33.255,"2022-04-30":32.464423,"2022-07-31":28.062692,"2022-10-31":23.993269,"2023-01-31":23.085962,"2023-04-30":23.258654,"2023-07-31":26.054615,"2023-10-31":29.770345,"2024-01-31":39.224486,"2024-04-30":49.078462,"2024-07-31":53.202961,"2024-10-31":55.968924,"2025-01-31":60.95256,"2025-04-30":62.73236,"2025-07-31":67.16392,"2025-10-31":70.69772,"2026-01-31":67.46796,"2026-04-30":60.301116,"2026-07-31":53.965339},"price_high":{"2016-10-31":38.15,"2017-01-31":38.15,"2017-04-30":38.15,"2017-07-31":38.15,"2017-10-31":34.69,"2018-01-31":37.84,"2018-04-30":54.03,"2018-07-31":61.89,"2018-10-31":61.89,"2019-01-31":61.89,"2019-04-30":61.89,"2019-07-31":56.97,"2019-10-31":53.63,"2020-01-31":53.63,"2020-04-30":39.35,"2020-07-31":37.35,"2020-10-31":37.35,"2021-01-31":36.97,"2021-04-30":34.42,"2021-07-31":39.95,"2021-10-31":43.24,"2022-01-31":43.24,"2022-04-30":43.24,"2022-07-31":43.24,"2022-10-31":35.65,"2023-01-31":31.32,"2023-04-30":31.32,"2023-07-31":31.32,"2023-10-31":38.7,"2024-01-31":56.94,"2024-04-30":65.98,"2024-07-31":73.37,"2024-10-31":73.37,"2025-01-31":73.37,"2025-04-30":77.44,"2025-07-31":83.07,"2025-10-31":83.07,"2026-01-31":83.07,"2026-04-30":83.07,"2026-07-31":81.12},"price_low":{"2016-10-31":24.84,"2017-01-31":24.13,"2017-04-30":15.19,"2017-07-31":15.19,"2017-10-31":15.19,"2018-01-31":15.19,"2018-04-30":16,"2018-07-31":21.42,"2018-10-31":27.33,"2019-01-31":31.26,"2019-04-30":33.7,"2019-07-31":24.5,"2019-10-31":18.24,"2020-01-31":18.24,"2020-04-30":14.33,"2020-07-31":14.33,"2020-10-31":14.33,"2021-01-31":14.33,"2021-04-30":18.26,"2021-07-31":20.98,"2021-10-31":25.9,"2022-01-31":26.04,"2022-04-30":22.86,"2022-07-31":14.42,"2022-10-31":14.42,"2023-01-31":14.42,"2023-04-30":14.42,"2023-07-31":16.91,"2023-10-31":23.94,"2024-01-31":23.94,"2024-04-30":23.94,"2024-07-31":29.5,"2024-10-31":37.32,"2025-01-31":46,"2025-04-30":46,"2025-07-31":46,"2025-10-31":58.17,"2026-01-31":39.33,"2026-04-30":34.41,"2026-07-31":34.41},"ev_avg":{"2017-07-31":3455673140.60909,"2017-10-31":3396019271.875,"2018-01-31":3559068583.7875,"2018-04-30":4650175956.850193,"2018-07-31":6304208091.918846,"2018-10-31":7628476961.718655,"2019-01-31":8222223491.146154,"2019-04-30":8366727889.010384,"2019-07-31":7316177152.212691,"2019-10-31":6333350578.846154,"2020-01-31":5943440197.735848,"2020-04-30":5183501313.461538,"2020-07-31":4396123620.18868,"2020-10-31":3746386426.153847,"2021-01-31":3724575475.384616,"2021-04-30":5321592429.622642,"2021-07-31":6111685728.846153,"2021-10-31":7124882955.192308,"2022-01-31":7313870445,"2022-04-30":7272019129.807693,"2022-07-31":6345873266.923078,"2022-10-31":5454911482.68077,"2023-01-31":5317777540.244039,"2023-04-30":5332253484.782693,"2023-07-31":6023819542.529999,"2023-10-31":6893028936.022069,"2024-01-31":9190159946.591776,"2024-04-30":11725337047.263077,"2024-07-31":13685935351.931213,"2024-10-31":14490663718.95299,"2025-01-31":15852301202.423199,"2025-04-30":16277263289.47908,"2025-07-31":17404744166.14744,"2025-10-31":18399500114.97328,"2026-01-31":17365530151.91212,"2026-04-30":15630209245.459045,"2026-07-31":13588659337.086452},"shares_out":{"2017-07-31":154636520,"2017-10-31":159887325,"2018-01-31":164065915,"2018-04-30":170282321,"2018-07-31":172858082,"2018-10-31":179066211,"2019-01-31":182033860,"2019-04-30":185900407,"2019-07-31":188595314,"2019-10-31":192174000,"2020-01-31":194654000,"2020-04-30":199526000,"2020-07-31":201949000,"2020-10-31":201346000,"2021-01-31":204238000,"2021-04-30":211531000,"2021-07-31":214210000,"2021-10-31":216959000,"2022-01-31":220539000,"2022-04-30":224285000,"2022-07-31":226938000,"2022-10-31":230110596,"2023-01-31":235744027,"2023-04-30":235759366,"2023-07-31":239613959,"2023-10-31":242689696,"2024-01-31":244329166,"2024-04-30":246640821,"2024-07-31":265214643,"2024-10-31":267928246,"2025-01-31":266662470,"2025-04-30":268077453,"2025-07-31":268800007,"2025-10-31":270399924,"2026-01-31":265212097,"2026-04-30":270320509,"2026-07-31":270570179},"shares_dil":{"2022-04-30":215813750,"2022-07-31":219327250,"2022-10-31":222588500,"2023-01-31":225867500,"2023-04-30":228933000,"2023-07-31":233258750,"2023-10-31":236495250,"2024-01-31":253149250,"2024-04-30":255907000,"2024-07-31":258420500,"2024-10-31":270255250,"2025-01-31":268958000,"2025-04-30":281717500,"2025-07-31":294110000,"2025-10-31":296032250,"2026-01-31":295672000,"2026-04-30":293341250,"2026-07-31":292161250},"rev_ps":{"2022-04-30":7.348818,"2022-07-31":7.207476,"2022-10-31":7.349382,"2023-01-31":7.56772,"2023-04-30":7.662613,"2023-07-31":7.986389,"2023-10-31":8.204562,"2024-01-31":7.97584,"2024-04-30":8.186857,"2024-07-31":8.315192,"2024-10-31":8.246715,"2025-01-31":8.619212,"2025-04-30":8.634934,"2025-07-31":8.629176,"2025-10-31":8.842101,"2026-01-31":9.08321,"2026-04-30":9.37384,"2026-07-31":9.767021},"ebitda_ps":{"2022-04-30":-1.741001,"2022-07-31":-1.687884,"2022-10-31":-1.424377,"2023-01-31":-1.246014,"2023-04-30":-1.089035,"2023-07-31":-0.560588,"2023-10-31":-0.242986,"2024-01-31":0.136876,"2024-04-30":0.315349,"2024-07-31":0.312522,"2024-10-31":0.420754,"2025-01-31":0.528517,"2025-04-30":0.716352,"2025-07-31":0.833844,"2025-10-31":0.903689,"2026-01-31":0.967359,"2026-04-30":1.046631,"2026-07-31":1.17952},"ebit_ps":{"2022-04-30":-2.162137,"2022-07-31":-2.088892,"2022-10-31":-1.804002,"2023-01-31":-1.60839,"2023-04-30":-1.438076,"2023-07-31":-0.88807,"2023-10-31":-0.559001,"2024-01-31":-0.152669,"2024-04-30":0.03284,"2024-07-31":0.029266,"2024-10-31":0.149929,"2025-01-31":0.256218,"2025-04-30":0.45842,"2025-07-31":0.586655,"2025-10-31":0.657449,"2026-01-31":0.721492,"2026-04-30":0.801759,"2026-07-31":0.937736},"eps":{"2017-07-31":-4.21,"2017-10-31":-2.42,"2018-01-31":-2.15,"2018-04-30":-1.88,"2018-07-31":-1.8,"2018-10-31":-1.95,"2019-01-31":-2.24,"2019-04-30":-2.88,"2019-07-31":-3.41,"2019-10-31":-4.08,"2020-01-31":-4.53,"2020-04-30":-4.61,"2020-07-31":-4.5,"2020-10-31":-4.6,"2021-01-31":-4.89,"2021-04-30":-4.26,"2021-07-31":-5.01,"2021-10-31":-5.65,"2022-01-31":-4.76,"2022-04-30":-4.66,"2022-07-31":-3.62,"2022-10-31":-2.1,"2023-01-31":-1.88,"2023-04-30":-1.68,"2023-07-31":-1.1,"2023-10-31":-0.74,"2024-01-31":-0.31,"2024-04-30":-0.07,"2024-07-31":-0.52,"2024-10-31":-0.35,"2025-01-31":-0.28,"2025-04-30":0,"2025-07-31":0.64,"2025-10-31":0.75,"2026-01-31":0.92,"2026-04-30":0.95,"2026-07-31":5.16},"cfo_ps":{"2022-04-30":0.022746,"2022-07-31":0.307955,"2022-10-31":0.566593,"2023-01-31":0.772285,"2023-04-30":1.101187,"2023-07-31":1.167815,"2023-10-31":1.489937,"2024-01-31":1.835625,"2024-04-30":1.901249,"2024-07-31":2.604016,"2024-10-31":2.550215,"2025-01-31":2.693621,"2025-04-30":3.005223,"2025-07-31":2.793023,"2025-10-31":2.893367,"2026-01-31":2.814626,"2026-04-30":2.799484,"2026-07-31":3.13761},"fcf_ps":{"2022-04-30":-0.217345,"2022-07-31":0.08428,"2022-10-31":0.297414,"2023-01-31":0.495839,"2023-04-30":0.806856,"2023-07-31":0.887422,"2023-10-31":1.241636,"2024-01-31":1.553514,"2024-04-30":1.637036,"2024-07-31":2.312816,"2024-10-31":2.283567,"2025-01-31":2.385372,"2025-04-30":2.72135,"2025-07-31":2.550655,"2025-10-31":2.610388,"2026-01-31":2.628298,"2026-04-30":2.627943,"2026-07-31":2.877435},"cash_ps":{"2017-07-31":2.257248,"2017-10-31":2.288768,"2018-01-31":5.596866,"2018-04-30":5.423135,"2018-07-31":5.405029,"2018-10-31":5.388928,"2019-01-31":5.306293,"2019-04-30":5.060516,"2019-07-31":4.818964,"2019-10-31":4.628118,"2020-01-31":4.207466,"2020-04-30":3.669381,"2020-07-31":3.564157,"2020-10-31":6.546368,"2021-01-31":6.310476,"2021-04-30":5.93209,"2021-07-31":5.666071,"2021-10-31":5.881761,"2022-01-31":5.857354,"2022-04-30":5.79897,"2022-07-31":5.835422,"2022-10-31":6.032134,"2023-01-31":5.562661,"2023-04-30":5.76218,"2023-07-31":5.998795,"2023-10-31":6.473765,"2024-01-31":6.728464,"2024-04-30":6.695489,"2024-07-31":3.749197,"2024-10-31":4.013948,"2025-01-31":6.535779,"2025-04-30":7.022109,"2025-07-31":7.413452,"2025-10-31":7.626467,"2026-01-31":7.066227,"2026-04-30":7.464854,"2026-07-31":8.727728},"bvps":{"2017-07-31":0.311712,"2017-10-31":1.354579,"2018-01-31":1.831453,"2018-04-30":2.082312,"2018-07-31":1.890447,"2018-10-31":2.408712,"2019-01-31":2.117908,"2019-04-30":1.643063,"2019-07-31":0.990974,"2019-10-31":0.330581,"2020-01-31":-0.339587,"2020-04-30":-0.922381,"2020-07-31":-1.361616,"2020-10-31":-2.768145,"2021-01-31":-3.713276,"2021-04-30":-3.530329,"2021-07-31":-4.724527,"2021-10-31":-3.220604,"2022-01-31":-3.290198,"2022-04-30":-3.218521,"2022-07-31":-3.481867,"2022-10-31":-3.43769,"2023-01-31":-3.32005,"2023-04-30":-3.346917,"2023-07-31":-2.952328,"2023-10-31":-2.646223,"2024-01-31":-2.503516,"2024-04-30":-2.511587,"2024-07-31":-2.745505,"2024-10-31":-2.557759,"2025-01-31":-3.028825,"2025-04-30":-2.653838,"2025-07-31":-2.58378,"2025-10-31":-2.472737,"2026-01-31":-3.134423,"2026-04-30":-2.684269,"2026-07-31":2.596609},"tbvps":{"2017-07-31":0.035755,"2017-10-31":1.094602,"2018-01-31":1.586362,"2018-04-30":1.282969,"2018-07-31":1.120306,"2018-10-31":0.929796,"2019-01-31":0.687998,"2019-04-30":0.264378,"2019-07-31":-0.344971,"2019-10-31":-0.958293,"2020-01-31":-1.589718,"2020-04-30":-2.12021,"2020-07-31":-2.523553,"2020-10-31":-3.911982,"2021-01-31":-4.819642,"2021-04-30":-4.57801,"2021-07-31":-5.738822,"2021-10-31":-4.203025,"2022-01-31":-4.238448,"2022-04-30":-4.133018,"2022-07-31":-4.367964,"2022-10-31":-4.297842,"2023-01-31":-4.148071,"2023-04-30":-4.163826,"2023-07-31":-3.744565,"2023-10-31":-3.423689,"2024-01-31":-3.289828,"2024-04-30":-3.287023,"2024-07-31":-3.463368,"2024-10-31":-3.265162,"2025-01-31":-3.736379,"2025-04-30":-3.355292,"2025-07-31":-3.282626,"2025-10-31":-3.166732,"2026-01-31":-3.841261,"2026-04-30":-3.377032,"2026-07-31":1.90521},"buyback_ps":{"2022-04-30":0.271391,"2022-07-31":0.267044,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0.074052,"2024-01-31":0.233823,"2024-04-30":0.414725,"2024-07-31":0.507464,"2024-10-31":0.494814,"2025-01-31":1.085846,"2025-04-30":1.00408,"2025-07-31":1.046887,"2025-10-31":1.141852,"2026-01-31":1.592636,"2026-04-30":1.647504,"2026-07-31":1.655055},"fcf_margin":{"2017-07-31":-4.185113,"2017-10-31":-3.806863,"2018-01-31":-0.997527,"2018-04-30":1.648935,"2018-07-31":2.610915,"2018-10-31":4.86319,"2019-01-31":1.737794,"2019-04-30":-2.946577,"2019-07-31":-6.171131,"2019-10-31":-11.363835,"2020-01-31":-16.838599,"2020-04-30":-21.011515,"2020-07-31":-19.06985,"2020-10-31":-16.951629,"2021-01-31":-13.488722,"2021-04-30":-9.769,"2021-07-31":-11.364106,"2021-10-31":-9.86469,"2022-01-31":-6.441009,"2022-04-30":-2.957548,"2022-07-31":1.169348,"2022-10-31":4.046793,"2023-01-31":6.552031,"2023-04-30":10.529778,"2023-07-31":11.111684,"2023-10-31":15.133482,"2024-01-31":19.477752,"2024-04-30":19.995905,"2024-07-31":27.814341,"2024-10-31":27.690628,"2025-01-31":27.675064,"2025-04-30":31.515589,"2025-07-31":29.558494,"2025-10-31":29.522259,"2026-01-31":28.935778,"2026-04-30":28.034857,"2026-07-31":29.460723}},"masked":{"tax_rate_pct":{"annual":{"2015-07-31":"a loss","2016-07-31":"a loss","2017-07-31":"a loss","2018-07-31":"a loss","2019-07-31":"a loss","2020-07-31":"a loss","2021-07-31":"a loss","2022-07-31":"a loss","2023-07-31":"a loss","2024-07-31":"a loss"},"ttm":{"2017-07-31":"a loss","2017-10-31":"a loss","2018-01-31":"a loss","2018-04-30":"a loss","2018-07-31":"a loss","2018-10-31":"a loss","2019-01-31":"a loss","2019-04-30":"a loss","2019-07-31":"a loss","2019-10-31":"a loss","2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss","2023-10-31":"a loss","2024-01-31":"a loss","2024-04-30":"a loss","2024-07-31":"a loss","2024-10-31":"a loss","2025-01-31":"a loss"}},"debt_equity":{"annual":{"2016-07-31":"negative equity","2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"ltd_equity":{"annual":{"2016-07-31":"negative equity"}},"net_debt_equity":{"annual":{"2016-07-31":"negative equity","2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"liab_equity":{"annual":{"2016-07-31":"negative equity","2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"debt_ebit":{"annual":{"2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2016-07-31":"an operating loss","2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss"}},"debt_ebitda":{"annual":{"2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2019-07-31":"negative EBITDA","2020-07-31":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2016-07-31":"negative EBITDA","2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2019-07-31":"negative EBITDA","2020-07-31":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA"}},"ltd_capital":{"annual":{"2016-07-31":"negative capital"}},"debt_capital":{"annual":{"2016-07-31":"negative capital","2020-07-31":"negative capital","2024-07-31":"negative capital"},"ttm":{"2020-07-31":"negative capital","2020-10-31":"negative capital","2021-01-31":"negative capital","2024-07-31":"negative capital","2024-10-31":"negative capital"}},"net_debt_capital":{"annual":{"2016-07-31":"negative capital","2020-07-31":"negative capital","2024-07-31":"negative capital"},"ttm":{"2020-07-31":"negative capital","2020-10-31":"negative capital","2021-01-31":"negative capital","2024-07-31":"negative capital","2024-10-31":"negative capital"}},"debt_capital_ev":{"annual":{"2016-07-31":"negative capital","2020-07-31":"negative capital","2024-07-31":"negative capital"},"ttm":{"2020-07-31":"negative capital","2020-10-31":"negative capital","2021-01-31":"negative capital","2024-07-31":"negative capital","2024-10-31":"negative capital"}},"roe":{"annual":{"2017-07-31":"negative equity","2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity","2026-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity","2026-07-31":"negative equity"}},"pe":{"annual":{"2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share"}},"pe_avg":{"annual":{"2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share"}},"pe_high":{"annual":{"2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share"}},"pe_low":{"annual":{"2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2017-07-31":"a loss per share","2017-10-31":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share"}},"peg":{"annual":{"2017-07-31":"a loss per share","2018-07-31":"a loss per share","2019-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share"}},"ev_ebit":{"annual":{"2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss"}},"evb_avg":{"annual":{"2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss"}},"evb_high":{"annual":{"2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss"}},"evb_low":{"annual":{"2017-07-31":"an operating loss","2018-07-31":"an operating loss","2019-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss"},"ttm":{"2017-07-31":"an operating loss","2017-10-31":"an operating loss","2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2018-10-31":"an operating loss","2019-01-31":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss"}},"ev_ebitda":{"annual":{"2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2019-07-31":"negative EBITDA","2020-07-31":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA"}},"eve_avg":{"annual":{"2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2019-07-31":"negative EBITDA","2020-07-31":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA"}},"eve_high":{"annual":{"2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2019-07-31":"negative EBITDA","2020-07-31":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA"}},"eve_low":{"annual":{"2017-07-31":"negative EBITDA","2018-07-31":"negative EBITDA","2019-07-31":"negative EBITDA","2020-07-31":"negative EBITDA","2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA"},"ttm":{"2017-07-31":"negative EBITDA","2017-10-31":"negative EBITDA","2018-01-31":"negative EBITDA","2018-04-30":"negative EBITDA","2018-07-31":"negative EBITDA","2018-10-31":"negative EBITDA","2019-01-31":"negative EBITDA","2019-04-30":"negative EBITDA","2019-07-31":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA","2020-04-30":"negative EBITDA","2020-07-31":"negative EBITDA","2020-10-31":"negative EBITDA","2021-01-31":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2017-07-31":"negative free cash flow","2019-07-31":"negative free cash flow","2020-07-31":"negative free cash flow","2021-07-31":"negative free cash flow"},"ttm":{"2017-07-31":"negative free cash flow","2017-10-31":"negative free cash flow","2018-01-31":"negative free cash flow","2019-04-30":"negative free cash flow","2019-07-31":"negative free cash flow","2019-10-31":"negative free cash flow","2020-01-31":"negative free cash flow","2020-04-30":"negative free cash flow","2020-07-31":"negative free cash flow","2020-10-31":"negative free cash flow","2021-01-31":"negative free cash flow","2021-04-30":"negative free cash flow","2021-07-31":"negative free cash flow","2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow"}},"pfcf":{"annual":{"2017-07-31":"negative free cash flow","2019-07-31":"negative free cash flow","2020-07-31":"negative free cash flow","2021-07-31":"negative free cash flow"},"ttm":{"2017-07-31":"negative free cash flow","2017-10-31":"negative free cash flow","2018-01-31":"negative free cash flow","2019-04-30":"negative free cash flow","2019-07-31":"negative free cash flow","2019-10-31":"negative free cash flow","2020-01-31":"negative free cash flow","2020-04-30":"negative free cash flow","2020-07-31":"negative free cash flow","2020-10-31":"negative free cash flow","2021-01-31":"negative free cash flow","2021-04-30":"negative free cash flow","2021-07-31":"negative free cash flow","2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2017-07-31":"negative free cash flow","2019-07-31":"negative free cash flow","2020-07-31":"negative free cash flow","2021-07-31":"negative free cash flow"},"ttm":{"2017-07-31":"negative free cash flow","2017-10-31":"negative free cash flow","2018-01-31":"negative free cash flow","2019-04-30":"negative free cash flow","2019-07-31":"negative free cash flow","2019-10-31":"negative free cash flow","2020-01-31":"negative free cash flow","2020-04-30":"negative free cash flow","2020-07-31":"negative free cash flow","2020-10-31":"negative free cash flow","2021-01-31":"negative free cash flow","2021-04-30":"negative free cash flow","2021-07-31":"negative free cash flow","2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2017-07-31":"negative free cash flow","2019-07-31":"negative free cash flow","2020-07-31":"negative free cash flow","2021-07-31":"negative free cash flow"},"ttm":{"2017-07-31":"negative free cash flow","2017-10-31":"negative free cash flow","2018-01-31":"negative free cash flow","2019-04-30":"negative free cash flow","2019-07-31":"negative free cash flow","2019-10-31":"negative free cash flow","2020-01-31":"negative free cash flow","2020-04-30":"negative free cash flow","2020-07-31":"negative free cash flow","2020-10-31":"negative free cash flow","2021-01-31":"negative free cash flow","2021-04-30":"negative free cash flow","2021-07-31":"negative free cash flow","2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2017-07-31":"negative free cash flow","2019-07-31":"negative free cash flow","2020-07-31":"negative free cash flow","2021-07-31":"negative free cash flow"},"ttm":{"2017-07-31":"negative free cash flow","2017-10-31":"negative free cash flow","2018-01-31":"negative free cash flow","2019-04-30":"negative free cash flow","2019-07-31":"negative free cash flow","2019-10-31":"negative free cash flow","2020-01-31":"negative free cash flow","2020-04-30":"negative free cash flow","2020-07-31":"negative free cash flow","2020-10-31":"negative free cash flow","2021-01-31":"negative free cash flow","2021-04-30":"negative free cash flow","2021-07-31":"negative free cash flow","2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow"}},"roic":{"annual":{"2017-07-31":"negative invested capital","2018-07-31":"negative invested capital","2019-07-31":"negative invested capital","2020-07-31":"negative invested capital","2021-07-31":"negative invested capital","2022-07-31":"negative invested capital","2023-07-31":"negative invested capital","2024-07-31":"negative invested capital","2025-07-31":"negative invested capital","2026-07-31":"negative invested capital"},"ttm":{"2017-10-31":"negative invested capital","2018-01-31":"negative invested capital","2018-04-30":"negative invested capital","2018-07-31":"negative invested capital","2018-10-31":"negative invested capital","2019-01-31":"negative invested capital","2019-04-30":"negative invested capital","2019-07-31":"negative invested capital","2019-10-31":"negative invested capital","2020-01-31":"negative invested capital","2020-04-30":"negative invested capital","2020-07-31":"negative invested capital","2020-10-31":"negative invested capital","2021-01-31":"negative invested capital","2021-04-30":"negative invested capital","2021-07-31":"negative invested capital","2021-10-31":"negative invested capital","2022-01-31":"negative invested capital","2022-04-30":"negative invested capital","2022-07-31":"negative invested capital","2022-10-31":"negative invested capital","2023-01-31":"negative invested capital","2023-04-30":"negative invested capital","2023-07-31":"negative invested capital","2023-10-31":"negative invested capital","2024-01-31":"negative invested capital","2024-04-30":"negative invested capital","2024-07-31":"negative invested capital","2024-10-31":"negative invested capital","2025-01-31":"negative invested capital","2025-04-30":"negative invested capital","2025-07-31":"negative invested capital","2025-10-31":"negative invested capital","2026-01-31":"negative invested capital","2026-04-30":"negative invested capital","2026-07-31":"negative invested capital"}},"ptb":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2024-07-31":"negative tangible book value","2025-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2024-07-31":"negative tangible book value","2025-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value"}},"ptb_high":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2024-07-31":"negative tangible book value","2025-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value"}},"ptb_low":{"annual":{"2019-07-31":"negative tangible book value","2020-07-31":"negative tangible book value","2021-07-31":"negative tangible book value","2022-07-31":"negative tangible book value","2023-07-31":"negative tangible book value","2024-07-31":"negative tangible book value","2025-07-31":"negative tangible book value"},"ttm":{"2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value"}},"pb":{"annual":{"2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"pb_avg":{"annual":{"2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"pb_high":{"annual":{"2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"pb_low":{"annual":{"2020-07-31":"negative equity","2021-07-31":"negative equity","2022-07-31":"negative equity","2023-07-31":"negative equity","2024-07-31":"negative equity","2025-07-31":"negative equity"},"ttm":{"2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2021-01-31":"negative equity","2021-04-30":"negative equity","2021-07-31":"negative equity","2021-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity","2022-10-31":"negative equity","2023-01-31":"negative equity","2023-04-30":"negative equity","2023-07-31":"negative equity","2023-10-31":"negative equity","2024-01-31":"negative equity","2024-04-30":"negative equity","2024-07-31":"negative equity","2024-10-31":"negative equity","2025-01-31":"negative equity","2025-04-30":"negative equity","2025-07-31":"negative equity","2025-10-31":"negative equity","2026-01-31":"negative equity","2026-04-30":"negative equity"}},"ev_cfo":{"annual":{"2020-07-31":"negative operating cash flow","2021-07-31":"negative operating cash flow"},"ttm":{"2019-10-31":"negative operating cash flow","2020-01-31":"negative operating cash flow","2020-04-30":"negative operating cash flow","2020-07-31":"negative operating cash flow","2020-10-31":"negative operating cash flow","2021-01-31":"negative operating cash flow","2021-04-30":"negative operating cash flow","2021-07-31":"negative operating cash flow","2021-10-31":"negative operating cash flow","2022-01-31":"negative operating cash flow"}},"pcf":{"annual":{"2020-07-31":"negative operating cash flow","2021-07-31":"negative operating cash flow"},"ttm":{"2019-10-31":"negative operating cash flow","2020-01-31":"negative operating cash flow","2020-04-30":"negative operating cash flow","2020-07-31":"negative operating cash flow","2020-10-31":"negative operating cash flow","2021-01-31":"negative operating cash flow","2021-04-30":"negative operating cash flow","2021-07-31":"negative operating cash flow","2021-10-31":"negative operating cash flow","2022-01-31":"negative operating cash flow"}},"pcf_avg":{"annual":{"2020-07-31":"negative operating cash flow","2021-07-31":"negative operating cash flow"},"ttm":{"2019-10-31":"negative operating cash flow","2020-01-31":"negative operating cash flow","2020-04-30":"negative operating cash flow","2020-07-31":"negative operating cash flow","2020-10-31":"negative operating cash flow","2021-01-31":"negative operating cash flow","2021-04-30":"negative operating cash flow","2021-07-31":"negative operating cash flow","2021-10-31":"negative operating cash flow","2022-01-31":"negative operating cash flow"}},"pcf_high":{"annual":{"2020-07-31":"negative operating cash flow","2021-07-31":"negative operating cash flow"},"ttm":{"2019-10-31":"negative operating cash flow","2020-01-31":"negative operating cash flow","2020-04-30":"negative operating cash flow","2020-07-31":"negative operating cash flow","2020-10-31":"negative operating cash flow","2021-01-31":"negative operating cash flow","2021-04-30":"negative operating cash flow","2021-07-31":"negative operating cash flow","2021-10-31":"negative operating cash flow","2022-01-31":"negative operating cash flow"}},"pcf_low":{"annual":{"2020-07-31":"negative operating cash flow","2021-07-31":"negative operating cash flow"},"ttm":{"2019-10-31":"negative operating cash flow","2020-01-31":"negative operating cash flow","2020-04-30":"negative operating cash flow","2020-07-31":"negative operating cash flow","2020-10-31":"negative operating cash flow","2021-01-31":"negative operating cash flow","2021-04-30":"negative operating cash flow","2021-07-31":"negative operating cash flow","2021-10-31":"negative operating cash flow","2022-01-31":"negative operating cash flow"}},"roc":{"annual":{"2020-07-31":"negative capital","2024-07-31":"negative capital"},"ttm":{"2020-07-31":"negative capital","2020-10-31":"negative capital","2021-01-31":"negative capital","2024-07-31":"negative capital","2024-10-31":"negative capital"}}}}