{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"MU","kind":"industrial","as_of":"2026-06-25","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-08-31":2.02547,"2012-08-31":-12.764378,"2013-08-31":14.131338,"2014-08-31":30.583036,"2015-08-31":25.128939,"2016-08-31":-2.263965,"2017-08-31":33.152015,"2018-08-31":55.523912,"2019-08-31":18.519985,"2020-08-31":7.177104,"2021-08-31":14.134983,"2022-08-31":18.514493,"2023-08-31":-12.407075,"2024-08-31":1.743398,"2025-08-31":17.199082},"roa":{"2011-08-31":1.134318,"2012-08-31":-7.097662,"2013-08-31":7.115948,"2014-08-31":14.662686,"2015-08-31":12.453017,"2016-08-31":-1.068049,"2017-08-31":16.187417,"2018-08-31":35.915743,"2019-08-31":13.684792,"2020-08-31":5.239604,"2021-08-31":10.417055,"2022-08-31":13.884538,"2023-08-31":-8.93693,"2024-08-31":1.164061,"2025-08-31":11.21973},"roc":{"2011-08-31":4.610154,"2012-08-31":-5.582061,"2013-08-31":1.910171,"2014-08-31":20.113613,"2015-08-31":16.468475,"2016-08-31":0.667136,"2017-08-31":23.083059,"2018-08-31":45.901533,"2019-08-31":17.389171,"2020-08-31":6.323707,"2021-08-31":12.215887,"2022-08-31":16.372176,"2023-08-31":-7.944041,"2024-08-31":1.430828,"2025-08-31":13.565639},"roic":{"2011-08-31":6.092427,"2012-08-31":-7.15809,"2013-08-31":2.482332,"2014-08-31":27.215654,"2015-08-31":21.538749,"2016-08-31":0.83291,"2017-08-31":28.767481,"2018-08-31":56.628322,"2019-08-31":21.545773,"2020-08-31":7.778637,"2021-08-31":14.791151,"2022-08-31":19.656191,"2023-08-31":-9.520968,"2024-08-31":1.688522,"2025-08-31":15.860247},"gross_margin":{"2009-08-31":-9.160941,"2010-08-31":31.99717,"2011-08-31":20.004552,"2012-08-31":11.756133,"2013-08-31":20.357103,"2014-08-31":33.23756,"2015-08-31":32.207263,"2016-08-31":20.203242,"2017-08-31":41.511662,"2018-08-31":58.869402,"2019-08-31":45.723319,"2020-08-31":30.56683,"2021-08-31":37.621368,"2022-08-31":45.184993,"2023-08-31":-9.111969,"2024-08-31":22.352754,"2025-08-31":39.790786},"ebitda_margin":{"2009-08-31":9.1193,"2010-08-31":41.393539,"2011-08-31":33.261265,"2012-08-31":19.553073,"2013-08-31":23.828943,"2014-08-31":32.748502,"2015-08-31":35.838686,"2016-08-31":25.389144,"2017-08-31":47.874225,"2018-08-31":64.996216,"2019-08-31":54.686832,"2020-08-31":40.368556,"2021-08-31":45.107381,"2022-08-31":54.678458,"2023-08-31":12.940798,"2024-08-31":36.175381,"2025-08-31":48.483065},"op_margin":{"2009-08-31":-34.894857,"2010-08-31":18.733789,"2011-08-31":8.659536,"2012-08-31":-7.432597,"2013-08-31":2.601124,"2014-08-31":18.8715,"2015-08-31":18.515316,"2016-08-31":1.354948,"2017-08-31":28.875111,"2018-08-31":49.336975,"2019-08-31":31.513287,"2020-08-31":14.009797,"2021-08-31":22.678217,"2022-08-31":31.543013,"2023-08-31":-36.969112,"2024-08-31":5.192943,"2025-08-31":26.13837},"incr_op_margin":{"2010-08-31":88.746942,"2011-08-31":-270.588235,"2012-08-31":247.833935,"2013-08-31":101.072706,"2014-08-31":39.135209,"2015-08-31":53.614458,"2016-08-31":74.611126,"2017-08-31":71.942446,"2018-08-31":90.634621,"2019-08-31":109.062276,"2020-08-31":221.867073,"2021-08-31":52.3126,"2022-08-31":111.988208,"2023-08-31":101.504797,"2024-08-31":73.649566,"2025-08-31":69.014429},"pretax_margin":{"2009-08-31":-38.559234,"2010-08-31":22.636171,"2011-08-31":6.269914,"2012-08-31":-9.157153,"2013-08-31":14.162901,"2014-08-31":16.707421,"2015-08-31":16.112895,"2016-08-31":-2.266312,"2017-08-31":25.56835,"2018-08-31":47.076437,"2019-08-31":30.111937,"2020-08-31":13.916492,"2021-08-31":22.443602,"2022-08-31":31.117108,"2023-08-31":-36.409266,"2024-08-31":4.938075,"2025-08-31":25.828027},"net_margin":{"2009-08-31":-39.183843,"2010-08-31":21.810894,"2011-08-31":1.900319,"2012-08-31":-12.533398,"2013-08-31":13.115838,"2014-08-31":18.614745,"2015-08-31":17.903903,"2016-08-31":-2.225986,"2017-08-31":25.041827,"2018-08-31":46.51048,"2019-08-31":26.971717,"2020-08-31":12.535573,"2021-08-31":21.155026,"2022-08-31":28.243059,"2023-08-31":-37.535393,"2024-08-31":3.098244,"2025-08-31":22.844989},"common_margin":{"2009-08-31":-39.183843,"2010-08-31":21.810894,"2011-08-31":1.900319,"2012-08-31":-12.533398,"2013-08-31":13.115838,"2014-08-31":18.614745,"2015-08-31":17.903903,"2016-08-31":-2.225986,"2017-08-31":25.041827,"2018-08-31":46.51048,"2019-08-31":26.971717,"2020-08-31":12.535573,"2021-08-31":21.155026,"2022-08-31":28.243059,"2023-08-31":-37.535393,"2024-08-31":3.098244,"2025-08-31":22.844989},"tax_rate_pct":{"2009-08-31":null,"2010-08-31":-0.989583,"2011-08-31":36.842105,"2012-08-31":null,"2013-08-31":0.622568,"2014-08-31":4.683498,"2015-08-31":6.017631,"2016-08-31":null,"2017-08-31":2.193995,"2018-08-31":1.17425,"2019-08-31":9.832577,"2020-08-31":9.386524,"2021-08-31":6.336443,"2022-08-31":9.278027,"2023-08-31":null,"2024-08-31":36.370968,"2025-08-31":11.642842},"payout":{"2020-08-31":0,"2021-08-31":0,"2022-08-31":5.30678,"2023-08-31":null,"2024-08-31":65.938303,"2025-08-31":6.113128},"sgr":{"2020-08-31":7.177104,"2021-08-31":14.134983,"2022-08-31":17.531969,"2023-08-31":-13.479107,"2024-08-31":0.593831,"2025-08-31":16.14768},"total_debt":{"2010-08-31":2360000000,"2011-08-31":2001000000,"2012-08-31":3262000000,"2013-08-31":4452000000,"2014-08-31":4893000000,"2015-08-31":6252000000,"2016-08-31":9154000000,"2017-08-31":9872000000,"2018-08-31":3777000000,"2019-08-31":4541000000,"2020-08-31":6643000000,"2021-08-31":6776000000,"2022-08-31":6906000000,"2023-08-31":13330000000,"2024-08-31":13397000000,"2025-08-31":14577000000},"st_debt":{"2010-08-31":712000000,"2011-08-31":140000000,"2012-08-31":224000000,"2013-08-31":1585000000,"2014-08-31":1618000000,"2015-08-31":1089000000,"2016-08-31":756000000,"2017-08-31":1262000000,"2018-08-31":859000000,"2019-08-31":1310000000,"2020-08-31":270000000,"2021-08-31":155000000,"2022-08-31":103000000,"2023-08-31":278000000,"2024-08-31":431000000,"2025-08-31":560000000},"lt_debt":{"2010-08-31":1648000000,"2011-08-31":1861000000,"2012-08-31":3038000000,"2013-08-31":4452000000,"2014-08-31":4893000000,"2015-08-31":6252000000,"2016-08-31":9154000000,"2017-08-31":9872000000,"2018-08-31":3777000000,"2019-08-31":4541000000,"2020-08-31":6373000000,"2021-08-31":6621000000,"2022-08-31":6803000000,"2023-08-31":13052000000,"2024-08-31":12966000000,"2025-08-31":14017000000},"debt_ebitda":{"2010-08-31":0.672173,"2011-08-31":0.684571,"2012-08-31":2.026087,"2013-08-31":2.059204,"2014-08-31":0.913384,"2015-08-31":1.077374,"2016-08-31":2.907878,"2017-08-31":1.014698,"2018-08-31":0.191211,"2019-08-31":0.354766,"2020-08-31":0.767711,"2021-08-31":0.54221,"2022-08-31":0.410631,"2023-08-31":6.628543,"2024-08-31":1.474791,"2025-08-31":0.804381},"net_debt_ebitda":{"2010-08-31":-0.157505,"2011-08-31":-0.054396,"2012-08-31":0.436646,"2013-08-31":0.624884,"2014-08-31":0.067015,"2015-08-31":0.470619,"2016-08-31":1.510801,"2017-08-31":0.456779,"2018-08-31":-0.153141,"2019-08-31":-0.266719,"2020-08-31":-0.173235,"2021-08-31":-0.148596,"2022-08-31":-0.144191,"2023-08-31":1.857782,"2024-08-31":0.582453,"2025-08-31":0.235625},"debt_ebit":{"2010-08-31":1.485211,"2011-08-31":2.629435,"2012-08-31":null,"2013-08-31":18.864407,"2014-08-31":1.585034,"2015-08-31":2.08539,"2016-08-31":54.488095,"2017-08-31":1.682345,"2018-08-31":0.251901,"2019-08-31":0.615645,"2020-08-31":2.212121,"2021-08-31":1.078466,"2022-08-31":0.711812,"2023-08-31":null,"2024-08-31":10.273773,"2025-08-31":1.492016},"net_debt_ebit":{"2010-08-31":-0.348018,"2011-08-31":-0.208936,"2012-08-31":null,"2013-08-31":5.724576,"2014-08-31":0.116294,"2015-08-31":0.910941,"2016-08-31":28.309524,"2017-08-31":0.757328,"2018-08-31":-0.201747,"2019-08-31":-0.462852,"2020-08-31":-0.499167,"2021-08-31":-0.295559,"2022-08-31":-0.249948,"2023-08-31":null,"2024-08-31":4.057515,"2025-08-31":0.437052},"ebitda_int":{"2009-08-31":2.406593,"2010-08-31":19.724719,"2011-08-31":23.572581,"2012-08-31":8.994413,"2013-08-31":9.359307,"2014-08-31":15.21875,"2015-08-31":15.641509,"2016-08-31":7.203661,"2017-08-31":16.18802,"2018-08-31":57.75731,"2019-08-31":100,"2020-08-31":44.603093,"2021-08-31":68.289617,"2022-08-31":88.984127,"2023-08-31":5.18299,"2024-08-31":16.163701,"2025-08-31":37.991614},"ebitda_capex_int":{"2009-08-31":-0.274725,"2010-08-31":16.264045,"2011-08-31":3.008065,"2012-08-31":-0.497207,"2013-08-31":3.116883,"2014-08-31":6.392045,"2015-08-31":4.803235,"2016-08-31":-6.107551,"2017-08-31":8.311148,"2018-08-31":31.795322,"2019-08-31":23.59375,"2020-08-31":2.216495,"2021-08-31":13.480874,"2022-08-31":25.137566,"2023-08-31":-14.600515,"2024-08-31":1.241993,"2025-08-31":4.748428},"ebit_int":{"2009-08-31":null,"2010-08-31":8.926966,"2011-08-31":6.137097,"2012-08-31":null,"2013-08-31":1.021645,"2014-08-31":8.769886,"2015-08-31":8.080863,"2016-08-31":0.384439,"2017-08-31":9.763727,"2018-08-31":43.842105,"2019-08-31":57.625,"2020-08-31":15.479381,"2021-08-31":34.333333,"2022-08-31":51.333333,"2023-08-31":null,"2024-08-31":2.320285,"2025-08-31":20.48218},"int_exp":{"2009-08-31":182000000,"2010-08-31":178000000,"2011-08-31":124000000,"2012-08-31":179000000,"2013-08-31":231000000,"2014-08-31":352000000,"2015-08-31":371000000,"2016-08-31":437000000,"2017-08-31":601000000,"2018-08-31":342000000,"2019-08-31":128000000,"2020-08-31":194000000,"2021-08-31":183000000,"2022-08-31":189000000,"2023-08-31":388000000,"2024-08-31":562000000,"2025-08-31":477000000},"equity_assets":{"2010-08-31":54.583815,"2011-08-31":57.415944,"2012-08-31":53.740927,"2013-08-31":47.818809,"2014-08-31":48.0505,"2015-08-31":50.954728,"2016-08-31":43.863471,"2017-08-31":52.696966,"2018-08-31":74.451309,"2019-08-31":73.39579,"2020-08-31":72.648012,"2021-08-31":74.653775,"2022-08-31":75.293816,"2023-08-31":68.664986,"2024-08-31":65.01527,"2025-08-31":65.418247},"ltd_equity":{"2010-08-31":20.548628,"2011-08-31":21.971665,"2012-08-31":39.454545,"2013-08-31":48.698315,"2014-08-31":45.427537,"2015-08-31":50.821005,"2016-08-31":75.778146,"2017-08-31":53.015413,"2018-08-31":11.695671,"2019-08-31":12.655723,"2020-08-31":16.342702,"2021-08-31":15.070676,"2022-08-31":13.631354,"2023-08-31":29.582956,"2024-08-31":28.729698,"2025-08-31":25.878335},"ltd_capital":{"2010-08-31":15.876686,"2011-08-31":17.772897,"2012-08-31":27.713921,"2013-08-31":32.749743,"2014-08-31":31.237232,"2015-08-31":33.696238,"2016-08-31":43.110106,"2017-08-31":34.647106,"2018-08-31":10.471015,"2019-08-31":11.233981,"2020-08-31":13.963934,"2021-08-31":13.056854,"2022-08-31":11.974372,"2023-08-31":22.718886,"2024-08-31":22.153499,"2025-08-31":20.390736},"ltd_assets":{"2010-08-31":11.216225,"2011-08-31":12.615239,"2012-08-31":21.203238,"2013-08-31":23.286955,"2014-08-31":21.828158,"2015-08-31":25.895705,"2016-08-31":33.238925,"2017-08-31":27.937514,"2018-08-31":8.70758,"2019-08-31":9.288768,"2020-08-31":11.872648,"2021-08-31":11.250828,"2022-08-31":10.263567,"2023-08-31":20.313132,"2024-08-31":18.678691,"2025-08-31":16.929153},"debt_equity":{"2010-08-31":29.426434,"2011-08-31":23.624557,"2012-08-31":42.363636,"2013-08-31":48.698315,"2014-08-31":45.427537,"2015-08-31":50.821005,"2016-08-31":75.778146,"2017-08-31":53.015413,"2018-08-31":11.695671,"2019-08-31":12.655723,"2020-08-31":17.035081,"2021-08-31":15.423486,"2022-08-31":13.837738,"2023-08-31":30.213055,"2024-08-31":29.684696,"2025-08-31":26.912213},"debt_capital":{"2010-08-31":22.736031,"2011-08-31":19.109923,"2012-08-31":29.757344,"2013-08-31":32.749743,"2014-08-31":31.237232,"2015-08-31":33.696238,"2016-08-31":43.110106,"2017-08-31":34.647106,"2018-08-31":10.471015,"2019-08-31":11.233981,"2020-08-31":14.555534,"2021-08-31":13.362519,"2022-08-31":12.155669,"2023-08-31":23.202785,"2024-08-31":22.889899,"2025-08-31":21.205377},"debt_assets":{"2010-08-31":16.06207,"2011-08-31":13.564262,"2012-08-31":22.766611,"2013-08-31":23.286955,"2014-08-31":21.828158,"2015-08-31":25.895705,"2016-08-31":33.238925,"2017-08-31":27.937514,"2018-08-31":8.70758,"2019-08-31":9.288768,"2020-08-31":12.375647,"2021-08-31":11.514214,"2022-08-31":10.418961,"2023-08-31":20.74579,"2024-08-31":19.299585,"2025-08-31":17.605498},"net_debt_equity":{"2010-08-31":-0.068953,"2011-08-31":-0.018772,"2012-08-31":0.091299,"2013-08-31":0.147779,"2014-08-31":0.03333,"2015-08-31":0.221996,"2016-08-31":0.393709,"2017-08-31":0.238655,"2018-08-31":-0.093671,"2019-08-31":-0.095148,"2020-08-31":-0.03844,"2021-08-31":-0.042269,"2022-08-31":-0.04859,"2023-08-31":0.084678,"2024-08-31":0.117236,"2025-08-31":0.078833},"net_debt_capital":{"2010-08-31":-5.327553,"2011-08-31":-1.51848,"2012-08-31":6.413063,"2013-08-31":9.938208,"2014-08-31":2.291879,"2015-08-31":14.719198,"2016-08-31":22.398041,"2017-08-31":15.596813,"2018-08-31":-8.386238,"2019-08-31":-8.445896,"2020-08-31":-3.284472,"2021-08-31":-3.662072,"2022-08-31":-4.268389,"2023-08-31":6.503046,"2024-08-31":9.040118,"2025-08-31":6.211632},"ebitda":{"2009-08-31":438000000,"2010-08-31":3511000000,"2011-08-31":2923000000,"2012-08-31":1610000000,"2013-08-31":2162000000,"2014-08-31":5357000000,"2015-08-31":5803000000,"2016-08-31":3148000000,"2017-08-31":9729000000,"2018-08-31":19753000000,"2019-08-31":12800000000,"2020-08-31":8653000000,"2021-08-31":12497000000,"2022-08-31":16818000000,"2023-08-31":2011000000,"2024-08-31":9084000000,"2025-08-31":18122000000},"ebitda_capex":{"2009-08-31":-50000000,"2010-08-31":2895000000,"2011-08-31":373000000,"2012-08-31":-89000000,"2013-08-31":720000000,"2014-08-31":2250000000,"2015-08-31":1782000000,"2016-08-31":-2669000000,"2017-08-31":4995000000,"2018-08-31":10874000000,"2019-08-31":3020000000,"2020-08-31":430000000,"2021-08-31":2467000000,"2022-08-31":4751000000,"2023-08-31":-5665000000,"2024-08-31":698000000,"2025-08-31":2265000000},"ebit":{"2009-08-31":-1676000000,"2010-08-31":1589000000,"2011-08-31":761000000,"2012-08-31":-612000000,"2013-08-31":236000000,"2014-08-31":3087000000,"2015-08-31":2998000000,"2016-08-31":168000000,"2017-08-31":5868000000,"2018-08-31":14994000000,"2019-08-31":7376000000,"2020-08-31":3003000000,"2021-08-31":6283000000,"2022-08-31":9702000000,"2023-08-31":-5745000000,"2024-08-31":1304000000,"2025-08-31":9770000000},"cash_ratio":{"2010-08-31":1.07809,"2011-08-31":0.870968,"2012-08-31":1.140883,"2013-08-31":0.751758,"2014-08-31":0.946358,"2015-08-31":0.901665,"2016-08-31":0.909617,"2017-08-31":1.017623,"2018-08-31":1.182134,"2019-08-31":1.244914,"2020-08-31":1.227129,"2021-08-31":1.343867,"2022-08-31":1.237697,"2023-08-31":2.013431,"2024-08-31":0.876514,"2025-08-31":0.89986},"current_ratio":{"2010-08-31":2.343819,"2011-08-31":2.351613,"2012-08-31":2.567098,"2013-08-31":2.160242,"2014-08-31":2.138384,"2015-08-31":2.20128,"2016-08-31":1.963806,"2017-08-31":2.335396,"2018-08-31":2.787452,"2019-08-31":2.582629,"2020-08-31":2.707611,"2021-08-31":3.098848,"2022-08-31":2.88911,"2023-08-31":4.458342,"2024-08-31":2.635381,"2025-08-31":2.517985},"quick_ratio":{"2010-08-31":1.536269,"2011-08-31":1.316532,"2012-08-31":1.556844,"2013-08-31":1.253333,"2014-08-31":1.473179,"2015-08-31":1.461972,"2016-08-31":1.274664,"2017-08-31":1.671916,"2018-08-31":2.060827,"2019-08-31":1.679656,"2020-08-31":1.75373,"2021-08-31":2.109745,"2022-08-31":1.869744,"2023-08-31":2.443232,"2024-08-31":1.462478,"2025-08-31":1.525231},"cfo_avg_cl":{"2011-08-31":0.958703,"2012-08-31":0.895194,"2013-08-31":0.568781,"2014-08-31":1.278376,"2015-08-31":1.197792,"2016-08-31":0.724943,"2017-08-31":1.603501,"2018-08-31":3.138528,"2019-08-31":2.172101,"2020-08-31":1.275393,"2021-08-31":1.909488,"2022-08-31":2.174461,"2023-08-31":0.253414,"2024-08-31":1.214158,"2025-08-31":1.693073},"cfo_liab":{"2010-08-31":0.634816,"2011-08-31":0.506939,"2012-08-31":0.357638,"2013-08-31":0.198749,"2014-08-31":0.52837,"2015-08-31":0.479779,"2016-08-31":0.216808,"2017-08-31":0.514547,"2018-08-31":1.720728,"2019-08-31":1.097346,"2020-08-31":0.565727,"2021-08-31":0.835881,"2022-08-31":0.927027,"2023-08-31":0.077431,"2024-08-31":0.350299,"2025-08-31":0.612056},"cfo_capex":{"2009-08-31":2.471311,"2010-08-31":5.025974,"2011-08-31":0.974118,"2012-08-31":1.244261,"2013-08-31":1.255895,"2014-08-31":1.834245,"2015-08-31":1.2952,"2016-08-31":0.544611,"2017-08-31":1.722222,"2018-08-31":1.95968,"2019-08-31":1.348569,"2020-08-31":1.010094,"2021-08-31":1.243071,"2022-08-31":1.258059,"2023-08-31":0.203101,"2024-08-31":1.014429,"2025-08-31":1.10519},"wc":{"2010-08-31":3631000000,"2011-08-31":3352000000,"2012-08-31":3515000000,"2013-08-31":4786000000,"2014-08-31":5454000000,"2015-08-31":4691000000,"2016-08-31":4660000000,"2017-08-31":7123000000,"2018-08-31":10285000000,"2019-08-31":10113000000,"2020-08-31":11330000000,"2021-08-31":13483000000,"2022-08-31":14242000000,"2023-08-31":16479000000,"2024-08-31":15124000000,"2025-08-31":17387000000},"wc_assets":{"2010-08-31":24.712448,"2011-08-31":22.722343,"2012-08-31":24.532384,"2013-08-31":25.033999,"2014-08-31":24.330835,"2015-08-31":19.430063,"2016-08-31":16.920842,"2017-08-31":20.157913,"2018-08-31":23.711269,"2019-08-31":20.686481,"2020-08-31":21.107344,"2021-08-31":22.911179,"2022-08-31":21.486656,"2023-08-31":25.646652,"2024-08-31":21.787484,"2025-08-31":20.999299},"cash_assets":{"2010-08-31":19.825767,"2011-08-31":14.642082,"2012-08-31":17.860134,"2013-08-31":16.220316,"2014-08-31":20.226624,"2015-08-31":14.583937,"2016-08-31":15.969499,"2017-08-31":15.361105,"2018-08-31":15.681483,"2019-08-31":16.27222,"2020-08-31":15.168225,"2021-08-31":14.669748,"2022-08-31":14.077516,"2023-08-31":14.931366,"2024-08-31":11.677423,"2025-08-31":12.448368},"cash_debt":{"2010-08-31":1.234322,"2011-08-31":1.07946,"2012-08-31":0.784488,"2013-08-31":0.696541,"2014-08-31":0.92663,"2015-08-31":0.56318,"2016-08-31":0.480446,"2017-08-31":0.549838,"2018-08-31":1.8009,"2019-08-31":1.751817,"2020-08-31":1.225651,"2021-08-31":1.274055,"2022-08-31":1.351144,"2023-08-31":0.71973,"2024-08-31":0.605061,"2025-08-31":0.707073},"fcf_debt":{"2010-08-31":1.050847,"2011-08-31":-0.032984,"2012-08-31":0.127223,"2013-08-31":0.082884,"2014-08-31":0.529736,"2015-08-31":0.189859,"2016-08-31":-0.289382,"2017-08-31":0.346333,"2018-08-31":2.256023,"2019-08-31":0.750716,"2020-08-31":0.012494,"2021-08-31":0.359799,"2022-08-31":0.450912,"2023-08-31":-0.45889,"2024-08-31":0.009032,"2025-08-31":0.114427},"liab_equity":{"2010-08-31":0.608105,"2011-08-31":0.578512,"2012-08-31":0.767662,"2013-08-31":0.996718,"2014-08-31":1.001393,"2015-08-31":0.882377,"2016-08-31":1.209603,"2017-08-31":0.850921,"2018-08-31":0.313123,"2019-08-31":0.334968,"2020-08-31":0.3765,"2021-08-31":0.339517,"2022-08-31":0.32813,"2023-08-31":0.456346,"2024-08-31":0.5381,"2025-08-31":0.528625},"altman_z":{"2010-08-31":2.015293,"2011-08-31":1.685685,"2012-08-31":1.23263,"2013-08-31":1.733419,"2014-08-31":3.592459,"2015-08-31":2.593927,"2016-08-31":1.684436,"2017-08-31":3.046957,"2018-08-31":6.534265,"2019-08-31":4.605305,"2020-08-31":3.78611,"2021-08-31":5.357944,"2022-08-31":4.513396,"2023-08-31":3.229019,"2024-08-31":4.146546,"2025-08-31":4.712376},"interest_cover_cfo":{"2009-08-31":12.271028,"2010-08-31":33.589474,"2011-08-31":43.101695,"2012-08-31":30.361111,"2013-08-31":17.925234,"2014-08-31":35.96319,"2015-08-31":24.044248,"2016-08-31":12.865169,"2017-08-31":18.42094,"2018-08-31":56.769231,"2019-08-31":249.849057,"2020-08-31":51.339394,"2021-08-31":73.912281,"2022-08-31":99.577922,"2023-08-31":5.826625,"2024-08-31":17.912525,"2025-08-31":42.925837},"ar_turnover":{"2011-08-31":7.501494,"2012-08-31":8.080471,"2013-08-31":6.044637,"2014-08-31":7.123013,"2015-08-31":6.872666,"2016-08-31":6.27321,"2017-08-31":7.734348,"2018-08-31":7.112333,"2019-08-31":5.975491,"2020-08-31":6.83514,"2021-08-31":6.585453,"2022-08-31":6.351678,"2023-08-31":4.561867,"2024-08-31":6.72586,"2025-08-31":5.941504},"dso":{"2011-08-31":48.656975,"2012-08-31":45.170634,"2013-08-31":60.384107,"2014-08-31":51.242358,"2015-08-31":53.108943,"2016-08-31":58.183926,"2017-08-31":47.192082,"2018-08-31":51.319305,"2019-08-31":61.082842,"2020-08-31":53.400513,"2021-08-31":55.425194,"2022-08-31":57.465131,"2023-08-31":80.0111,"2024-08-31":54.268149,"2025-08-31":61.43226},"inv_turnover":{"2011-08-31":3.651948,"2012-08-31":3.733813,"2013-08-31":3.239632,"2014-08-31":4.279389,"2015-08-31":4.578519,"2016-08-31":3.78428,"2017-08-31":3.954092,"2018-08-31":3.721346,"2019-08-31":2.916102,"2020-08-31":2.837289,"2021-08-31":3.505477,"2022-08-31":3.024215,"2023-08-31":2.253289,"2024-08-31":2.259066,"2025-08-31":2.612304},"dio":{"2011-08-31":99.946657,"2012-08-31":97.755299,"2013-08-31":112.667105,"2014-08-31":85.292556,"2015-08-31":79.720097,"2016-08-31":96.451637,"2017-08-31":92.30944,"2018-08-31":98.0828,"2019-08-31":125.167073,"2020-08-31":128.643923,"2021-08-31":104.122787,"2022-08-31":120.692467,"2023-08-31":161.985433,"2024-08-31":161.571187,"2025-08-31":139.723395},"inv_to_cash":{"2011-08-31":148.603633,"2012-08-31":142.925933,"2013-08-31":173.051212,"2014-08-31":136.534914,"2015-08-31":132.829039,"2016-08-31":154.635563,"2017-08-31":139.501522,"2018-08-31":149.402105,"2019-08-31":186.249915,"2020-08-31":182.044436,"2021-08-31":159.547981,"2022-08-31":178.157598,"2023-08-31":241.996533,"2024-08-31":215.839336,"2025-08-31":201.155654},"inventories":{"2010-08-31":1770000000,"2011-08-31":2080000000,"2012-08-31":1812000000,"2013-08-31":2649000000,"2014-08-31":2455000000,"2015-08-31":2340000000,"2016-08-31":2889000000,"2017-08-31":3123000000,"2018-08-31":3595000000,"2019-08-31":5118000000,"2020-08-31":5373000000,"2021-08-31":4487000000,"2022-08-31":6663000000,"2023-08-31":8387000000,"2024-08-31":8875000000,"2025-08-31":8355000000},"asset_turnover":{"2011-08-31":0.596909,"2012-08-31":0.5663,"2013-08-31":0.542546,"2014-08-31":0.787692,"2015-08-31":0.695548,"2016-08-31":0.47981,"2017-08-31":0.646415,"2018-08-31":0.772208,"2019-08-31":0.507376,"2020-08-31":0.417979,"2021-08-31":0.492415,"2022-08-31":0.491609,"2023-08-31":0.238093,"2024-08-31":0.375716,"2025-08-31":0.491124},"mcap":{"2009-08-31":6053292000,"2010-08-31":6792435000,"2011-08-31":5571138000,"2012-08-31":6319917000,"2013-08-31":14172508000,"2014-08-31":34979800000,"2015-08-31":17300640000,"2016-08-31":18061940000,"2017-08-31":33682480000,"2018-08-31":60975720000,"2019-08-31":50068620000,"2020-08-31":50852970000,"2021-08-31":82806000000,"2022-08-31":63047220000,"2023-08-31":69964560000,"2024-08-31":106730160000,"2025-08-31":133529220000},"ev_cash":{"2010-08-31":2913000000,"2011-08-31":2160000000,"2012-08-31":2559000000,"2013-08-31":3101000000,"2014-08-31":4534000000,"2015-08-31":3521000000,"2016-08-31":4398000000,"2017-08-31":5428000000,"2018-08-31":6802000000,"2019-08-31":7955000000,"2020-08-31":8142000000,"2021-08-31":8633000000,"2022-08-31":9331000000,"2023-08-31":9594000000,"2024-08-31":8106000000,"2025-08-31":10307000000},"ev_pref":{"2009-08-31":0,"2010-08-31":0,"2011-08-31":0,"2012-08-31":0,"2013-08-31":0,"2014-08-31":0,"2015-08-31":0,"2016-08-31":0,"2017-08-31":0,"2018-08-31":0,"2019-08-31":0,"2020-08-31":0,"2021-08-31":0,"2022-08-31":0,"2023-08-31":0,"2024-08-31":0,"2025-08-31":0},"ev_nci":{"2009-08-31":0,"2010-08-31":1796000000,"2011-08-31":1382000000,"2012-08-31":717000000,"2013-08-31":864000000,"2014-08-31":802000000,"2015-08-31":937000000,"2016-08-31":848000000,"2017-08-31":849000000,"2018-08-31":870000000,"2019-08-31":889000000,"2020-08-31":0,"2021-08-31":0,"2022-08-31":0,"2023-08-31":0,"2024-08-31":0,"2025-08-31":0},"ev_debt":{"2010-08-31":2360000000,"2011-08-31":2001000000,"2012-08-31":3262000000,"2013-08-31":4452000000,"2014-08-31":4893000000,"2015-08-31":6252000000,"2016-08-31":9154000000,"2017-08-31":9872000000,"2018-08-31":3777000000,"2019-08-31":4541000000,"2020-08-31":6643000000,"2021-08-31":6776000000,"2022-08-31":6906000000,"2023-08-31":13330000000,"2024-08-31":13397000000,"2025-08-31":14577000000},"ev":{"2010-08-31":8035435000,"2011-08-31":6794138000,"2012-08-31":7739917000,"2013-08-31":16387508000,"2014-08-31":36140800000,"2015-08-31":20968640000,"2016-08-31":23665940000,"2017-08-31":38975480000,"2018-08-31":58820720000,"2019-08-31":47543620000,"2020-08-31":49353970000,"2021-08-31":80949000000,"2022-08-31":60622220000,"2023-08-31":73700560000,"2024-08-31":112021160000,"2025-08-31":137799220000},"capital":{"2010-08-31":10380000000,"2011-08-31":10471000000,"2012-08-31":10962000000,"2013-08-31":13594000000,"2014-08-31":15664000000,"2015-08-31":18554000000,"2016-08-31":21234000000,"2017-08-31":28493000000,"2018-08-31":36071000000,"2019-08-31":40422000000,"2020-08-31":45639000000,"2021-08-31":50709000000,"2022-08-31":56813000000,"2023-08-31":57450000000,"2024-08-31":58528000000,"2025-08-31":68742000000},"debt_capital_ev":{"2010-08-31":22.736031,"2011-08-31":19.109923,"2012-08-31":29.757344,"2013-08-31":32.749743,"2014-08-31":31.237232,"2015-08-31":33.696238,"2016-08-31":43.110106,"2017-08-31":34.647106,"2018-08-31":10.471015,"2019-08-31":11.233981,"2020-08-31":14.555534,"2021-08-31":13.362519,"2022-08-31":12.155669,"2023-08-31":23.202785,"2024-08-31":22.889899,"2025-08-31":21.205377},"debt_ev":{"2010-08-31":0.293699,"2011-08-31":0.294519,"2012-08-31":0.421452,"2013-08-31":0.27167,"2014-08-31":0.135387,"2015-08-31":0.29816,"2016-08-31":0.386801,"2017-08-31":0.253287,"2018-08-31":0.064212,"2019-08-31":0.095512,"2020-08-31":0.134599,"2021-08-31":0.083707,"2022-08-31":0.113919,"2023-08-31":0.180867,"2024-08-31":0.119593,"2025-08-31":0.105784},"ev_sales":{"2010-08-31":0.947351,"2011-08-31":0.773115,"2012-08-31":0.939995,"2013-08-31":1.806184,"2014-08-31":2.209365,"2015-08-31":1.295,"2016-08-31":1.908697,"2017-08-31":1.917896,"2018-08-31":1.935465,"2019-08-31":2.031258,"2020-08-31":2.302495,"2021-08-31":2.921819,"2022-08-31":1.970942,"2023-08-31":4.742636,"2024-08-31":4.461039,"2025-08-31":3.68664},"ev_ebitda":{"2010-08-31":2.288646,"2011-08-31":2.324372,"2012-08-31":4.807402,"2013-08-31":7.579791,"2014-08-31":6.746463,"2015-08-31":3.613414,"2016-08-31":7.51777,"2017-08-31":4.006114,"2018-08-31":2.977812,"2019-08-31":3.714345,"2020-08-31":5.703683,"2021-08-31":6.477475,"2022-08-31":3.604603,"2023-08-31":36.648712,"2024-08-31":12.3317,"2025-08-31":7.603974},"ev_ebit":{"2010-08-31":5.056913,"2011-08-31":8.927908,"2012-08-31":null,"2013-08-31":69.438593,"2014-08-31":11.707418,"2015-08-31":6.994209,"2016-08-31":140.86869,"2017-08-31":6.642038,"2018-08-31":3.922951,"2019-08-31":6.445719,"2020-08-31":16.434888,"2021-08-31":12.883813,"2022-08-31":6.248425,"2023-08-31":null,"2024-08-31":85.905798,"2025-08-31":14.104321},"ev_cfo":{"2010-08-31":2.595425,"2011-08-31":2.73516,"2012-08-31":3.661266,"2013-08-31":9.048872,"2014-08-31":6.341604,"2015-08-31":4.026237,"2016-08-31":7.470309,"2017-08-31":4.780508,"2018-08-31":3.380501,"2019-08-31":3.604793,"2020-08-31":5.941966,"2021-08-31":6.492541,"2022-08-31":3.993296,"2023-08-31":47.274253,"2024-08-31":13.168116,"2025-08-31":7.863008},"ev_fcf":{"2010-08-31":3.240095,"2011-08-31":null,"2012-08-31":18.650402,"2013-08-31":44.410591,"2014-08-31":13.94321,"2015-08-31":17.66524,"2016-08-31":null,"2017-08-31":11.399672,"2018-08-31":6.90303,"2019-08-31":13.9465,"2020-08-31":594.626145,"2021-08-31":33.203035,"2022-08-31":19.467636,"2023-08-31":null,"2024-08-31":925.794711,"2025-08-31":82.613441},"mcap_dil":{"2009-08-31":6053292000,"2010-08-31":7176281000,"2011-08-31":5702450000,"2012-08-31":6155352000,"2013-08-31":14333991000,"2014-08-31":39054800000,"2015-08-31":18673200000,"2016-08-31":17104360000.000002,"2017-08-31":34954660000,"2018-08-31":64547080000.00001,"2019-08-31":51743610000,"2020-08-31":51675390000,"2021-08-31":84434000000,"2022-08-31":64660860000,"2023-08-31":69645960000,"2024-08-31":107596320000,"2025-08-31":133886250000},"ev_dil":{"2010-08-31":8419281000,"2011-08-31":6925450000,"2012-08-31":7575352000,"2013-08-31":16548991000,"2014-08-31":40215800000,"2015-08-31":22341200000,"2016-08-31":22708360000,"2017-08-31":40247660000,"2018-08-31":62392080000,"2019-08-31":49218610000,"2020-08-31":50176390000,"2021-08-31":82577000000,"2022-08-31":62235860000,"2023-08-31":73381960000,"2024-08-31":112887320000,"2025-08-31":138156250000},"ev_per_share":{"2010-08-31":8.079874,"2011-08-31":6.902507,"2012-08-31":7.605303,"2013-08-31":15.690835,"2014-08-31":33.682013,"2015-08-31":19.343764,"2016-08-31":21.632486,"2017-08-31":35.049892,"2018-08-31":50.663842,"2019-08-31":42.986998,"2020-08-31":44.34319,"2021-08-31":72.340483,"2022-08-31":55.413364,"2023-08-31":67.12255,"2024-08-31":101.010965,"2025-08-31":122.815704},"sales_base":{"2009-08-31":4803000000,"2010-08-31":8482000000,"2011-08-31":8788000000,"2012-08-31":8234000000,"2013-08-31":9073000000,"2014-08-31":16358000000,"2015-08-31":16192000000,"2016-08-31":12399000000,"2017-08-31":20322000000,"2018-08-31":30391000000,"2019-08-31":23406000000,"2020-08-31":21435000000,"2021-08-31":27705000000,"2022-08-31":30758000000,"2023-08-31":15540000000,"2024-08-31":25111000000,"2025-08-31":37378000000},"ebitda_base":{"2009-08-31":438000000,"2010-08-31":3511000000,"2011-08-31":2923000000,"2012-08-31":1610000000,"2013-08-31":2162000000,"2014-08-31":5357000000,"2015-08-31":5803000000,"2016-08-31":3148000000,"2017-08-31":9729000000,"2018-08-31":19753000000,"2019-08-31":12800000000,"2020-08-31":8653000000,"2021-08-31":12497000000,"2022-08-31":16818000000,"2023-08-31":2011000000,"2024-08-31":9084000000,"2025-08-31":18122000000},"ebit_base":{"2009-08-31":-1676000000,"2010-08-31":1589000000,"2011-08-31":761000000,"2012-08-31":-612000000,"2013-08-31":236000000,"2014-08-31":3087000000,"2015-08-31":2998000000,"2016-08-31":168000000,"2017-08-31":5868000000,"2018-08-31":14994000000,"2019-08-31":7376000000,"2020-08-31":3003000000,"2021-08-31":6283000000,"2022-08-31":9702000000,"2023-08-31":-5745000000,"2024-08-31":1304000000,"2025-08-31":9770000000},"cfo_base":{"2009-08-31":1206000000,"2010-08-31":3096000000,"2011-08-31":2484000000,"2012-08-31":2114000000,"2013-08-31":1811000000,"2014-08-31":5699000000,"2015-08-31":5208000000,"2016-08-31":3168000000,"2017-08-31":8153000000,"2018-08-31":17400000000,"2019-08-31":13189000000,"2020-08-31":8306000000,"2021-08-31":12468000000,"2022-08-31":15181000000,"2023-08-31":1559000000,"2024-08-31":8507000000,"2025-08-31":17525000000},"fcf_base":{"2009-08-31":718000000,"2010-08-31":2480000000,"2011-08-31":-66000000,"2012-08-31":415000000,"2013-08-31":369000000,"2014-08-31":2592000000,"2015-08-31":1187000000,"2016-08-31":-2649000000,"2017-08-31":3419000000,"2018-08-31":8521000000,"2019-08-31":3409000000,"2020-08-31":83000000,"2021-08-31":2438000000,"2022-08-31":3114000000,"2023-08-31":-6117000000,"2024-08-31":121000000,"2025-08-31":1668000000},"pe":{"2009-08-31":null,"2010-08-31":3.691892,"2011-08-31":33.294118,"2012-08-31":null,"2013-08-31":12.00885,"2014-08-31":12.834646,"2015-08-31":6.461538,"2016-08-31":null,"2017-08-31":6.868481,"2018-08-31":4.562989,"2019-08-31":8.215971,"2020-08-31":19.278481,"2021-08-31":14.396887,"2022-08-31":7.436129,"2023-08-31":null,"2024-08-31":137.485714,"2025-08-31":15.679842},"pe_avg":{"2009-08-31":null,"2010-08-31":4.722661,"2011-08-31":51.688914,"2012-08-31":null,"2013-08-31":8.164227,"2014-08-31":9.617202,"2015-08-31":11.359701,"2016-08-31":null,"2017-08-31":5.542168,"2018-08-31":4.141206,"2019-08-31":7.202743,"2020-08-31":20.60086,"2021-08-31":14.429924,"2022-08-31":9.535831,"2023-08-31":null,"2024-08-31":143.757463,"2025-08-31":13.198126},"pe_high":{"2009-08-31":null,"2010-08-31":6,"2011-08-31":68.823529,"2012-08-31":null,"2013-08-31":12.681416,"2014-08-31":13.279528,"2015-08-31":14.773279,"2016-08-31":null,"2017-08-31":7.258503,"2018-08-31":5.333623,"2019-08-31":8.618875,"2020-08-31":24.683544,"2021-08-31":18.540856,"2022-08-31":12.562581,"2023-08-31":null,"2024-08-31":219.214286,"2025-08-31":16.852437},"pe_low":{"2009-08-31":null,"2010-08-31":3.67027,"2011-08-31":30.882353,"2012-08-31":null,"2013-08-31":4.823009,"2014-08-31":6.007874,"2015-08-31":5.882591,"2016-08-31":null,"2017-08-31":3.782313,"2018-08-31":2.819288,"2019-08-31":5.502722,"2020-08-31":15.236287,"2021-08-31":8.966926,"2022-08-31":6.922581,"2023-08-31":null,"2024-08-31":92.185714,"2025-08-31":8.527009},"pb":{"2010-08-31":0.846937,"2011-08-31":0.657749,"2012-08-31":0.820768,"2013-08-31":1.550263,"2014-08-31":3.247591,"2015-08-31":1.406327,"2016-08-31":1.495194,"2017-08-31":1.808844,"2018-08-31":1.888144,"2019-08-31":1.395408,"2020-08-31":1.304056,"2021-08-31":1.884825,"2022-08-31":1.263294,"2023-08-31":1.585779,"2024-08-31":2.364897,"2025-08-31":2.465231},"pb_avg":{"2010-08-31":1.0834,"2011-08-31":1.021152,"2012-08-31":0.869135,"2013-08-31":1.053948,"2014-08-31":2.433471,"2015-08-31":2.472392,"2016-08-31":1.208545,"2017-08-31":1.459554,"2018-08-31":1.713612,"2019-08-31":1.22332,"2020-08-31":1.393506,"2021-08-31":1.88915,"2022-08-31":1.620004,"2023-08-31":1.488453,"2024-08-31":2.472777,"2025-08-31":2.075048},"pb_high":{"2010-08-31":1.376428,"2011-08-31":1.359659,"2012-08-31":1.165729,"2013-08-31":1.637087,"2014-08-31":3.360161,"2015-08-31":3.215344,"2016-08-31":1.675414,"2017-08-31":1.911558,"2018-08-31":2.207029,"2019-08-31":1.463837,"2020-08-31":1.669671,"2021-08-31":2.427348,"2022-08-31":2.134206,"2023-08-31":1.839872,"2024-08-31":3.770713,"2025-08-31":2.64959},"pb_low":{"2010-08-31":0.841977,"2011-08-31":0.610103,"2012-08-31":0.654236,"2013-08-31":0.622619,"2014-08-31":1.520191,"2015-08-31":1.280322,"2016-08-31":0.865781,"2017-08-31":0.996088,"2018-08-31":1.166608,"2019-08-31":0.934587,"2020-08-31":1.03063,"2021-08-31":1.17394,"2022-08-31":1.176049,"2023-08-31":1.243836,"2024-08-31":1.58569,"2025-08-31":1.340641},"ptb":{"2010-08-31":0.882478,"2011-08-31":0.691551,"2012-08-31":0.862316,"2013-08-31":1.618605,"2014-08-31":3.395108,"2015-08-31":1.4596,"2016-08-31":1.568966,"2017-08-31":1.980623,"2018-08-31":1.983918,"2019-08-31":1.459173,"2020-08-31":1.35847,"2021-08-31":1.955,"2022-08-31":1.306462,"2023-08-31":1.643672,"2024-08-31":2.449906,"2025-08-31":2.540414},"ptb_avg":{"2010-08-31":1.128864,"2011-08-31":1.073629,"2012-08-31":0.913131,"2013-08-31":1.10041,"2014-08-31":2.544008,"2015-08-31":2.566048,"2016-08-31":1.268174,"2017-08-31":1.598162,"2018-08-31":1.800533,"2019-08-31":1.279222,"2020-08-31":1.451652,"2021-08-31":1.959487,"2022-08-31":1.67536,"2023-08-31":1.542793,"2024-08-31":2.561665,"2025-08-31":2.138331},"ptb_high":{"2010-08-31":1.434189,"2011-08-31":1.429532,"2012-08-31":1.224739,"2013-08-31":1.709257,"2014-08-31":3.512791,"2015-08-31":3.337143,"2016-08-31":1.758079,"2017-08-31":2.093092,"2018-08-31":2.318978,"2019-08-31":1.53073,"2020-08-31":1.739341,"2021-08-31":2.517724,"2022-08-31":2.207133,"2023-08-31":1.907042,"2024-08-31":3.906256,"2025-08-31":2.730395},"ptb_low":{"2010-08-31":0.87731,"2011-08-31":0.641457,"2012-08-31":0.687354,"2013-08-31":0.650066,"2014-08-31":1.589244,"2015-08-31":1.328821,"2016-08-31":0.908499,"2017-08-31":1.090683,"2018-08-31":1.225783,"2019-08-31":0.977295,"2020-08-31":1.073634,"2021-08-31":1.217648,"2022-08-31":1.216236,"2023-08-31":1.289246,"2024-08-31":1.64269,"2025-08-31":1.381527},"ps":{"2009-08-31":1.260315,"2010-08-31":0.800806,"2011-08-31":0.633948,"2012-08-31":0.767539,"2013-08-31":1.562053,"2014-08-31":2.138391,"2015-08-31":1.068468,"2016-08-31":1.456726,"2017-08-31":1.657439,"2018-08-31":2.006374,"2019-08-31":2.139136,"2020-08-31":2.372427,"2021-08-31":2.988847,"2022-08-31":2.049783,"2023-08-31":4.502224,"2024-08-31":4.250335,"2025-08-31":3.572401},"ps_avg":{"2009-08-31":0.724348,"2010-08-31":1.024389,"2011-08-31":0.984201,"2012-08-31":0.812769,"2013-08-31":1.061963,"2014-08-31":1.60233,"2015-08-31":1.87842,"2016-08-31":1.177451,"2017-08-31":1.337386,"2018-08-31":1.820914,"2019-08-31":1.875329,"2020-08-31":2.53516,"2021-08-31":2.995705,"2022-08-31":2.62857,"2023-08-31":4.225903,"2024-08-31":4.444224,"2025-08-31":3.006982},"ps_high":{"2009-08-31":1.260315,"2010-08-31":1.301456,"2011-08-31":1.310459,"2012-08-31":1.090128,"2013-08-31":1.649537,"2014-08-31":2.212513,"2015-08-31":2.442883,"2016-08-31":1.632309,"2017-08-31":1.751556,"2018-08-31":2.345227,"2019-08-31":2.244037,"2020-08-31":3.037579,"2021-08-31":3.84915,"2022-08-31":3.462899,"2023-08-31":5.223625,"2024-08-31":6.776952,"2025-08-31":3.839559},"ps_low":{"2009-08-31":0.311745,"2010-08-31":0.796116,"2011-08-31":0.588026,"2012-08-31":0.611807,"2013-08-31":0.627354,"2014-08-31":1.000977,"2015-08-31":0.972735,"2016-08-31":0.843507,"2017-08-31":0.912713,"2018-08-31":1.239658,"2019-08-31":1.432706,"2020-08-31":1.874991,"2021-08-31":1.861567,"2022-08-31":1.908222,"2023-08-31":3.531405,"2024-08-31":2.849897,"2025-08-31":1.942743},"pcf":{"2009-08-31":5.019313,"2010-08-31":2.193939,"2011-08-31":2.242809,"2012-08-31":2.989554,"2013-08-31":7.825791,"2014-08-31":6.137884,"2015-08-31":3.321935,"2016-08-31":5.70137,"2017-08-31":4.131299,"2018-08-31":3.504352,"2019-08-31":3.796241,"2020-08-31":6.122438,"2021-08-31":6.641482,"2022-08-31":4.153035,"2023-08-31":44.877845,"2024-08-31":12.546157,"2025-08-31":7.619356},"pcf_avg":{"2009-08-31":2.884777,"2010-08-31":2.806483,"2011-08-31":3.481948,"2012-08-31":3.165723,"2013-08-31":5.320371,"2014-08-31":4.599213,"2015-08-31":5.840125,"2016-08-31":4.60834,"2017-08-31":3.33354,"2018-08-31":3.180425,"2019-08-31":3.328073,"2020-08-31":6.542398,"2021-08-31":6.656722,"2022-08-31":5.325706,"2023-08-31":42.123499,"2024-08-31":13.118481,"2025-08-31":6.413408},"pcf_high":{"2009-08-31":5.019313,"2010-08-31":3.565552,"2011-08-31":4.636196,"2012-08-31":4.246033,"2013-08-31":8.264082,"2014-08-31":6.350639,"2015-08-31":7.595077,"2016-08-31":6.388573,"2017-08-31":4.365892,"2018-08-31":4.096195,"2019-08-31":3.982405,"2020-08-31":7.838972,"2021-08-31":8.553152,"2022-08-31":7.016128,"2023-08-31":52.068724,"2024-08-31":20.004238,"2025-08-31":8.189159},"pcf_low":{"2009-08-31":1.24155,"2010-08-31":2.18109,"2011-08-31":2.080344,"2012-08-31":2.382978,"2013-08-31":3.143004,"2014-08-31":2.873132,"2015-08-31":3.024293,"2016-08-31":3.301338,"2017-08-31":2.27501,"2018-08-31":2.165198,"2019-08-31":2.542567,"2020-08-31":4.838723,"2021-08-31":4.136566,"2022-08-31":3.866221,"2023-08-31":35.200795,"2024-08-31":8.412339,"2025-08-31":4.143557},"pfcf":{"2009-08-31":8.430769,"2010-08-31":2.738885,"2011-08-31":null,"2012-08-31":15.228716,"2013-08-31":38.407881,"2014-08-31":13.495293,"2015-08-31":14.575097,"2016-08-31":null,"2017-08-31":9.851559,"2018-08-31":7.155935,"2019-08-31":14.687187,"2020-08-31":612.686386,"2021-08-31":33.964725,"2022-08-31":20.246378,"2023-08-31":null,"2024-08-31":882.067438,"2025-08-31":80.053489},"pfcf_avg":{"2009-08-31":4.845462,"2010-08-31":3.503577,"2011-08-31":null,"2012-08-31":16.126115,"2013-08-31":26.111633,"2014-08-31":10.112235,"2015-08-31":25.623734,"2016-08-31":null,"2017-08-31":7.94921,"2018-08-31":6.494472,"2019-08-31":12.875902,"2020-08-31":654.712709,"2021-08-31":34.042664,"2022-08-31":25.963245,"2023-08-31":null,"2024-08-31":922.305113,"2025-08-31":67.383079},"pfcf_high":{"2009-08-31":8.430769,"2010-08-31":4.45119,"2011-08-31":null,"2012-08-31":21.62919,"2013-08-31":40.558949,"2014-08-31":13.963075,"2015-08-31":33.323639,"2016-08-31":null,"2017-08-31":10.410974,"2018-08-31":8.364487,"2019-08-31":15.407433,"2020-08-31":784.463855,"2021-08-31":43.741058,"2022-08-31":34.204188,"2023-08-31":null,"2024-08-31":1406.413636,"2025-08-31":86.04018},"pfcf_low":{"2009-08-31":2.085389,"2010-08-31":2.722845,"2011-08-31":null,"2012-08-31":12.138831,"2013-08-31":15.42542,"2014-08-31":6.317122,"2015-08-31":13.269183,"2016-08-31":null,"2017-08-31":5.425025,"2018-08-31":4.421365,"2019-08-31":9.836879,"2020-08-31":484.222048,"2021-08-31":21.154516,"2022-08-31":18.848137,"2023-08-31":null,"2024-08-31":591.436116,"2025-08-31":43.534676},"evs_avg":{"2010-08-31":1.170935,"2011-08-31":1.123368,"2012-08-31":0.985224,"2013-08-31":1.306094,"2014-08-31":1.673304,"2015-08-31":2.104951,"2016-08-31":1.629423,"2017-08-31":1.597842,"2018-08-31":1.750005,"2019-08-31":1.767451,"2020-08-31":2.465228,"2021-08-31":2.928678,"2022-08-31":2.549728,"2023-08-31":4.466315,"2024-08-31":4.654929,"2025-08-31":3.12122},"evs_high":{"2010-08-31":1.448002,"2011-08-31":1.449626,"2012-08-31":1.262584,"2013-08-31":1.893668,"2014-08-31":2.283488,"2015-08-31":2.669415,"2016-08-31":2.084281,"2017-08-31":2.012013,"2018-08-31":2.274318,"2019-08-31":2.136159,"2020-08-31":2.967646,"2021-08-31":3.782122,"2022-08-31":3.384057,"2023-08-31":5.464037,"2024-08-31":6.987657,"2025-08-31":3.953797},"evs_low":{"2010-08-31":0.942662,"2011-08-31":0.727193,"2012-08-31":0.784262,"2013-08-31":0.871485,"2014-08-31":1.071951,"2015-08-31":1.199266,"2016-08-31":1.295479,"2017-08-31":1.17317,"2018-08-31":1.168749,"2019-08-31":1.324828,"2020-08-31":1.805059,"2021-08-31":1.794539,"2022-08-31":1.829381,"2023-08-31":3.771817,"2024-08-31":3.060602,"2025-08-31":2.056981},"eve_avg":{"2010-08-31":2.828787,"2011-08-31":3.377406,"2012-08-31":5.038719,"2013-08-31":5.481125,"2014-08-31":5.10956,"2015-08-31":5.873406,"2016-08-31":6.417795,"2017-08-31":3.337583,"2018-08-31":2.692472,"2019-08-31":3.231949,"2020-08-31":6.106802,"2021-08-31":6.492679,"2022-08-31":4.663131,"2023-08-31":34.513444,"2024-08-31":12.86767,"2025-08-31":6.437754},"eve_high":{"2010-08-31":3.498134,"2011-08-31":4.3583,"2012-08-31":6.457214,"2013-08-31":7.946925,"2014-08-31":6.9728,"2015-08-31":7.448416,"2016-08-31":8.209339,"2017-08-31":4.202705,"2018-08-31":3.499154,"2019-08-31":3.906167,"2020-08-31":7.351381,"2021-08-31":8.384708,"2022-08-31":6.189014,"2023-08-31":42.223342,"2024-08-31":19.316056,"2025-08-31":8.155006},"eve_low":{"2010-08-31":2.277316,"2011-08-31":2.186307,"2012-08-31":4.010941,"2013-08-31":3.657253,"2014-08-31":3.273284,"2015-08-31":3.34629,"2016-08-31":5.10249,"2017-08-31":2.450525,"2018-08-31":1.79818,"2019-08-31":2.422572,"2020-08-31":4.471447,"2021-08-31":3.978372,"2022-08-31":3.345707,"2023-08-31":29.146713,"2024-08-31":8.460455,"2025-08-31":4.24268},"evb_avg":{"2010-08-31":6.25039,"2011-08-31":12.972612,"2012-08-31":null,"2013-08-31":50.21268,"2014-08-31":8.866833,"2015-08-31":11.368703,"2016-08-31":120.25726,"2017-08-31":5.533631,"2018-08-31":3.547045,"2019-08-31":5.608589,"2020-08-31":17.596455,"2021-08-31":12.914056,"2022-08-31":8.083338,"2023-08-31":null,"2024-08-31":89.639508,"2025-08-31":11.941144},"evb_high":{"2010-08-31":7.729358,"2011-08-31":16.740223,"2012-08-31":null,"2013-08-31":72.801915,"2014-08-31":12.100191,"2015-08-31":14.417332,"2016-08-31":153.827381,"2017-08-31":6.967982,"2018-08-31":4.609763,"2019-08-31":6.778598,"2020-08-31":21.182651,"2021-08-31":16.677336,"2022-08-31":10.72839,"2023-08-31":null,"2024-08-31":134.560621,"2025-08-31":15.126409},"evb_low":{"2010-08-31":5.031879,"2011-08-31":8.397602,"2012-08-31":null,"2013-08-31":33.504153,"2014-08-31":5.680266,"2015-08-31":6.477158,"2016-08-31":95.610952,"2017-08-31":4.062911,"2018-08-31":2.368911,"2019-08-31":4.204029,"2020-08-31":12.884259,"2021-08-31":7.913053,"2022-08-31":5.799639,"2023-08-31":null,"2024-08-31":58.937707,"2025-08-31":7.869584},"earnings_yield":{"2009-08-31":-31.084656,"2010-08-31":27.086384,"2011-08-31":3.003534,"2012-08-31":-16.747182,"2013-08-31":8.327192,"2014-08-31":7.791411,"2015-08-31":15.47619,"2016-08-31":-1.635373,"2017-08-31":14.55926,"2018-08-31":21.915461,"2019-08-31":12.171416,"2020-08-31":5.187131,"2021-08-31":6.945946,"2022-08-31":13.447857,"2023-08-31":-8.380414,"2024-08-31":0.727348,"2025-08-31":6.377615},"fcf_yield":{"2009-08-31":11.861314,"2010-08-31":36.511207,"2011-08-31":-1.184677,"2012-08-31":6.566542,"2013-08-31":2.603632,"2014-08-31":7.409991,"2015-08-31":6.861018,"2016-08-31":-14.666199,"2017-08-31":10.150678,"2018-08-31":13.974415,"2019-08-31":6.808656,"2020-08-31":0.163216,"2021-08-31":2.944231,"2022-08-31":4.939155,"2023-08-31":-8.742998,"2024-08-31":0.11337,"2025-08-31":1.249165},"div_yield":{"2021-08-31":0.135135,"2022-08-31":0.54659,"2023-08-31":0.721908,"2024-08-31":0.477972,"2025-08-31":0.386522},"shareholder_yield":{"2020-08-31":0.346096,"2021-08-31":1.44917,"2022-08-31":4.588624,"2023-08-31":1.327815,"2024-08-31":0.761734,"2025-08-31":0.390926},"peg":{"2010-08-31":-0.020657,"2011-08-31":-0.366632,"2012-08-31":null,"2013-08-31":-0.057554,"2014-08-31":0.102859,"2015-08-31":-2.344615,"2016-08-31":null,"2017-08-31":-0.003963,"2018-08-31":0.028342,"2019-08-31":-0.15761,"2020-08-31":-0.338294,"2021-08-31":0.123179,"2022-08-31":0.146443,"2023-08-31":null,"2024-08-31":-1.215519,"2025-08-31":0.01593},"price":{"2009-08-31":7.56,"2010-08-31":6.83,"2011-08-31":5.66,"2012-08-31":6.21,"2013-08-31":13.57,"2014-08-31":32.6,"2015-08-31":15.96,"2016-08-31":16.51,"2017-08-31":30.29,"2018-08-31":52.52,"2019-08-31":45.27,"2020-08-31":45.69,"2021-08-31":74,"2022-08-31":57.63,"2023-08-31":63.72,"2024-08-31":96.24,"2025-08-31":119.01},"price_avg":{"2009-08-31":4.345,"2010-08-31":8.736923,"2011-08-31":8.787115,"2012-08-31":6.575943,"2013-08-31":9.225577,"2014-08-31":24.427692,"2015-08-31":28.058462,"2016-08-31":13.344808,"2017-08-31":24.440962,"2018-08-31":47.665283,"2019-08-31":39.687115,"2020-08-31":48.824038,"2021-08-31":74.169808,"2022-08-31":73.902692,"2023-08-31":59.809231,"2024-08-31":100.630224,"2025-08-31":100.173775},"price_high":{"2009-08-31":7.56,"2010-08-31":11.1,"2011-08-31":11.7,"2012-08-31":8.82,"2013-08-31":14.33,"2014-08-31":33.73,"2015-08-31":36.49,"2016-08-31":18.5,"2017-08-31":32.01,"2018-08-31":61.39,"2019-08-31":47.49,"2020-08-31":58.5,"2021-08-31":95.3,"2022-08-31":97.36,"2023-08-31":73.93,"2024-08-31":153.45,"2025-08-31":127.91},"price_low":{"2009-08-31":1.87,"2010-08-31":6.79,"2011-08-31":5.25,"2012-08-31":4.95,"2013-08-31":5.45,"2014-08-31":15.26,"2015-08-31":14.53,"2016-08-31":9.56,"2017-08-31":16.68,"2018-08-31":32.45,"2019-08-31":30.32,"2020-08-31":36.11,"2021-08-31":46.09,"2022-08-31":53.65,"2023-08-31":49.98,"2024-08-31":64.53,"2025-08-31":64.72},"ev_avg":{"2010-08-31":9931870000,"2011-08-31":9872157673.076923,"2012-08-31":8112337594.339622,"2013-08-31":11850192538.461538,"2014-08-31":27371913846.153847,"2015-08-31":34083372307.692307,"2016-08-31":20203219615.384613,"2017-08-31":32471349230.769234,"2018-08-31":53184393584.90567,"2019-08-31":41368949615.38461,"2020-08-31":52842154807.69231,"2021-08-31":81139014807.6923,"2022-08-31":78424545384.61539,"2023-08-31":69406535384.61539,"2024-08-31":116889918654.70853,"2025-08-31":116664975662.6506},"shares_out":{"2009-08-31":800700000,"2010-08-31":994500000,"2011-08-31":984300000,"2012-08-31":1017700000,"2013-08-31":1044400000,"2014-08-31":1073000000,"2015-08-31":1084000000,"2016-08-31":1094000000,"2017-08-31":1112000000,"2018-08-31":1161000000,"2019-08-31":1106000000,"2020-08-31":1113000000,"2021-08-31":1119000000,"2022-08-31":1094000000,"2023-08-31":1098000000,"2024-08-31":1109000000,"2025-08-31":1122000000},"shares_dil":{"2009-08-31":800700000,"2010-08-31":1050700000,"2011-08-31":1007500000,"2012-08-31":991200000,"2013-08-31":1056300000,"2014-08-31":1198000000,"2015-08-31":1170000000,"2016-08-31":1036000000,"2017-08-31":1154000000,"2018-08-31":1229000000,"2019-08-31":1143000000,"2020-08-31":1131000000,"2021-08-31":1141000000,"2022-08-31":1122000000,"2023-08-31":1093000000,"2024-08-31":1118000000,"2025-08-31":1125000000},"shares_basic":{"2009-08-31":800700000,"2010-08-31":887500000,"2011-08-31":988000000,"2012-08-31":991000000,"2013-08-31":1022000000,"2014-08-31":1060000000,"2015-08-31":1070000000,"2016-08-31":1036000000,"2017-08-31":1089000000,"2018-08-31":1152000000,"2019-08-31":1114000000,"2020-08-31":1110000000,"2021-08-31":1120000000,"2022-08-31":1112000000,"2023-08-31":1093000000,"2024-08-31":1105000000,"2025-08-31":1116000000},"rev_ps":{"2009-08-31":5.998501,"2010-08-31":8.072713,"2011-08-31":8.722581,"2012-08-31":8.307103,"2013-08-31":8.589416,"2014-08-31":13.654424,"2015-08-31":13.839316,"2016-08-31":11.968147,"2017-08-31":17.610052,"2018-08-31":24.728234,"2019-08-31":20.47769,"2020-08-31":18.952255,"2021-08-31":24.281332,"2022-08-31":27.413547,"2023-08-31":14.217749,"2024-08-31":22.460644,"2025-08-31":33.224889},"ebitda_ps":{"2009-08-31":0.547021,"2010-08-31":3.341582,"2011-08-31":2.901241,"2012-08-31":1.624294,"2013-08-31":2.046767,"2014-08-31":4.471619,"2015-08-31":4.959829,"2016-08-31":3.03861,"2017-08-31":8.430676,"2018-08-31":16.072417,"2019-08-31":11.1986,"2020-08-31":7.650752,"2021-08-31":10.952673,"2022-08-31":14.989305,"2023-08-31":1.83989,"2024-08-31":8.125224,"2025-08-31":16.108444},"ebit_ps":{"2009-08-31":-2.093168,"2010-08-31":1.512325,"2011-08-31":0.755335,"2012-08-31":-0.617433,"2013-08-31":0.223421,"2014-08-31":2.576795,"2015-08-31":2.562393,"2016-08-31":0.162162,"2017-08-31":5.084922,"2018-08-31":12.200163,"2019-08-31":6.453193,"2020-08-31":2.655172,"2021-08-31":5.506573,"2022-08-31":8.647059,"2023-08-31":-5.256176,"2024-08-31":1.166369,"2025-08-31":8.684444},"eps_basic":{"2009-08-31":-2.35,"2010-08-31":2.09,"2011-08-31":0.17,"2012-08-31":-1.04,"2013-08-31":1.16,"2014-08-31":2.87,"2015-08-31":2.71,"2016-08-31":-0.27,"2017-08-31":4.67,"2018-08-31":12.27,"2019-08-31":5.67,"2020-08-31":2.42,"2021-08-31":5.23,"2022-08-31":7.81,"2023-08-31":-5.34,"2024-08-31":0.7,"2025-08-31":7.65},"eps":{"2009-08-31":-2.35,"2010-08-31":1.85,"2011-08-31":0.17,"2012-08-31":-1.04,"2013-08-31":1.13,"2014-08-31":2.54,"2015-08-31":2.47,"2016-08-31":-0.27,"2017-08-31":4.41,"2018-08-31":11.51,"2019-08-31":5.51,"2020-08-31":2.37,"2021-08-31":5.14,"2022-08-31":7.75,"2023-08-31":-5.34,"2024-08-31":0.7,"2025-08-31":7.59},"dps":{"2021-08-31":0.1,"2022-08-31":0.315,"2023-08-31":0.46,"2024-08-31":0.46,"2025-08-31":0.46},"cfo_ps":{"2009-08-31":1.506182,"2010-08-31":2.946607,"2011-08-31":2.465509,"2012-08-31":2.132768,"2013-08-31":1.714475,"2014-08-31":4.757095,"2015-08-31":4.451282,"2016-08-31":3.057915,"2017-08-31":7.064991,"2018-08-31":14.157852,"2019-08-31":11.538933,"2020-08-31":7.343943,"2021-08-31":10.927257,"2022-08-31":13.530303,"2023-08-31":1.426349,"2024-08-31":7.609123,"2025-08-31":15.577778},"fcf_ps":{"2009-08-31":0.896715,"2010-08-31":2.360331,"2011-08-31":-0.065509,"2012-08-31":0.418684,"2013-08-31":0.349333,"2014-08-31":2.163606,"2015-08-31":1.01453,"2016-08-31":-2.55695,"2017-08-31":2.962738,"2018-08-31":6.933279,"2019-08-31":2.982502,"2020-08-31":0.073386,"2021-08-31":2.136722,"2022-08-31":2.775401,"2023-08-31":-5.596523,"2024-08-31":0.108229,"2025-08-31":1.482667},"cash_ps":{"2010-08-31":2.92911,"2011-08-31":2.194453,"2012-08-31":2.514493,"2013-08-31":2.969169,"2014-08-31":4.225536,"2015-08-31":3.248155,"2016-08-31":4.02011,"2017-08-31":4.881295,"2018-08-31":5.858742,"2019-08-31":7.192586,"2020-08-31":7.315364,"2021-08-31":7.714924,"2022-08-31":8.52925,"2023-08-31":8.737705,"2024-08-31":7.309288,"2025-08-31":9.186275},"bvps":{"2010-08-31":8.064354,"2011-08-31":8.6051,"2012-08-31":7.56608,"2013-08-31":8.753351,"2014-08-31":10.038211,"2015-08-31":11.348708,"2016-08-31":11.042048,"2017-08-31":16.745504,"2018-08-31":27.815676,"2019-08-31":32.442134,"2020-08-31":35.036837,"2021-08-31":39.260947,"2022-08-31":45.61883,"2023-08-31":40.182149,"2024-08-31":40.695221,"2025-08-31":48.275401},"tbvps":{"2010-08-31":7.739568,"2011-08-31":8.184497,"2012-08-31":7.201533,"2013-08-31":8.383761,"2014-08-31":9.60205,"2015-08-31":10.934502,"2016-08-31":10.522852,"2017-08-31":15.293165,"2018-08-31":26.472868,"2019-08-31":31.024412,"2020-08-31":33.633423,"2021-08-31":37.851653,"2022-08-31":44.111517,"2023-08-31":38.766849,"2024-08-31":39.283138,"2025-08-31":46.846702},"buyback_ps":{"2009-08-31":0.002498,"2010-08-31":0.019987,"2011-08-31":0.161787,"2012-08-31":0.006053,"2013-08-31":0.004734,"2014-08-31":0.063439,"2015-08-31":0.755556,"2016-08-31":0.142857,"2017-08-31":0.031196,"2018-08-31":0.057771,"2019-08-31":2.387577,"2020-08-31":0.155615,"2021-08-31":1.051709,"2022-08-31":2.167558,"2023-08-31":0.388838,"2024-08-31":0.268336,"2025-08-31":0},"fcf_margin":{"2009-08-31":14.94899,"2010-08-31":29.238387,"2011-08-31":-0.751024,"2012-08-31":5.040078,"2013-08-31":4.067012,"2014-08-31":15.845458,"2015-08-31":7.330781,"2016-08-31":-21.364626,"2017-08-31":16.824131,"2018-08-31":28.037906,"2019-08-31":14.564642,"2020-08-31":0.387217,"2021-08-31":8.799856,"2022-08-31":10.124195,"2023-08-31":-39.362934,"2024-08-31":0.481861,"2025-08-31":4.462518}},"ttm":{"roe":{"2011-08-31":2.444201,"2011-11-30":-2.121598,"2012-02-29":-6.432393,"2012-05-31":-11.272417,"2012-08-31":-12.764378,"2012-11-30":-14.231258,"2013-02-28":-14.772951,"2013-05-31":-10.053504,"2013-08-31":14.131338,"2013-11-30":21.848035,"2014-02-28":34.392976,"2014-05-31":41.730368,"2014-08-31":30.583036,"2014-11-30":35.316074,"2015-02-28":35.863657,"2015-05-31":31.949281,"2015-08-31":25.128939,"2015-11-30":17.532007,"2016-02-29":8.675577,"2016-05-31":2.962061,"2016-08-31":-2.263965,"2016-11-30":-2.45319,"2017-02-28":5.190012,"2017-05-31":17.991396,"2017-08-31":33.152015,"2017-11-30":43.545888,"2018-02-28":50.030012,"2018-05-31":54.341812,"2018-08-31":55.523912,"2018-11-30":52.309602,"2019-02-28":43.342626,"2019-05-31":31.504408,"2019-08-31":18.519985,"2019-11-30":9.978826,"2020-02-29":6.417097,"2020-05-31":6.179675,"2020-08-31":7.177104,"2020-11-30":7.850066,"2021-02-28":8.230569,"2021-05-31":10.312317,"2021-08-31":14.134983,"2021-11-30":17.162501,"2022-02-28":20.391377,"2022-05-31":21.662661,"2022-08-31":18.514493,"2022-11-30":12.993887,"2023-02-28":3.387941,"2023-05-31":-6.148744,"2023-08-31":-12.407075,"2023-11-30":-14.90818,"2024-02-29":-8.267583,"2024-05-31":-3.434118,"2024-08-31":1.743398,"2024-11-30":8.657256,"2025-02-28":10.101294,"2025-05-31":13.108989,"2025-08-31":17.199082,"2025-11-30":22.554283,"2026-02-28":39.822614,"2026-05-31":66.638059},"roa":{"2011-08-31":1.261425,"2011-11-30":-1.214097,"2012-02-29":-3.707467,"2012-05-31":-6.397563,"2012-08-31":-7.097662,"2012-11-30":-7.921352,"2013-02-28":-8.013975,"2013-05-31":-5.364633,"2013-08-31":7.115948,"2013-11-30":10.76755,"2014-02-28":16.450894,"2014-05-31":20.856729,"2014-08-31":14.662686,"2014-11-30":17.431973,"2015-02-28":17.523012,"2015-05-31":15.682321,"2015-08-31":12.453017,"2015-11-30":8.958023,"2016-02-29":4.404055,"2016-05-31":1.400157,"2016-08-31":-1.068049,"2016-11-30":-1.156556,"2017-02-28":2.410186,"2017-05-31":8.465521,"2017-08-31":16.187417,"2017-11-30":23.334922,"2018-02-28":27.172702,"2018-05-31":32.426243,"2018-08-31":35.915743,"2018-11-30":36.069743,"2019-02-28":29.430986,"2019-05-31":22.867711,"2019-08-31":13.684792,"2019-11-30":7.450872,"2020-02-29":4.7295,"2020-05-31":4.598496,"2020-08-31":5.239604,"2020-11-30":5.804142,"2021-02-28":6.160932,"2021-05-31":7.64998,"2021-08-31":10.417055,"2021-11-30":12.813976,"2022-02-28":15.316852,"2022-05-31":16.356123,"2022-08-31":13.884538,"2022-11-30":9.581784,"2023-02-28":2.47435,"2023-05-31":-4.445089,"2023-08-31":-8.93693,"2023-11-30":-10.439803,"2024-02-29":-5.697303,"2024-05-31":-2.332967,"2024-08-31":1.164061,"2024-11-30":5.741032,"2025-02-28":6.733395,"2025-05-31":8.606863,"2025-08-31":11.21973,"2025-11-30":15.129072,"2026-02-28":27.624569,"2026-05-31":47.498224},"roc":{"2011-08-31":5.175472,"2011-11-30":2.273493,"2012-02-29":-0.685851,"2012-05-31":-4.742746,"2012-08-31":-5.582061,"2012-11-30":-5.978182,"2013-02-28":-4.217161,"2013-05-31":-0.863349,"2013-08-31":1.910171,"2013-11-30":6.96014,"2014-02-28":13.739493,"2014-05-31":18.454383,"2014-08-31":20.113613,"2014-11-30":23.426735,"2015-02-28":22.151678,"2015-05-31":19.741999,"2015-08-31":16.468475,"2015-11-30":11.754924,"2016-02-29":6.73081,"2016-05-31":2.478695,"2016-08-31":0.667136,"2016-11-30":1.181885,"2017-02-28":5.40953,"2017-05-31":13.115087,"2017-08-31":23.083059,"2017-11-30":32.906804,"2018-02-28":36.561371,"2018-05-31":42.523464,"2018-08-31":45.901533,"2018-11-30":44.596574,"2019-02-28":37.290564,"2019-05-31":28.435109,"2019-08-31":17.389171,"2019-11-30":9.693097,"2020-02-29":6.480761,"2020-05-31":5.495785,"2020-08-31":6.323707,"2020-11-30":6.975604,"2021-02-28":7.316217,"2021-05-31":8.974107,"2021-08-31":12.215887,"2021-11-30":15.072286,"2022-02-28":17.96095,"2022-05-31":19.115275,"2022-08-31":16.372176,"2022-11-30":10.997559,"2023-02-28":2.718017,"2023-05-31":-3.784497,"2023-08-31":-7.944041,"2023-11-30":-9.07988,"2024-02-29":-6.38421,"2024-05-31":-2.580335,"2024-08-31":1.430828,"2024-11-30":6.730539,"2025-02-28":7.821176,"2025-05-31":10.18264,"2025-08-31":13.565639,"2025-11-30":18.363312,"2026-02-28":33.260996,"2026-05-31":58.598333},"roic":{"2011-08-31":6.486765,"2011-11-30":2.884143,"2012-02-29":-0.866687,"2012-05-31":-6.104079,"2012-08-31":-7.15809,"2012-11-30":-7.440929,"2013-02-28":-5.298151,"2013-05-31":-1.10981,"2013-08-31":2.482332,"2013-11-30":9.303206,"2014-02-28":18.950144,"2014-05-31":25.360718,"2014-08-31":27.215654,"2014-11-30":32.185404,"2015-02-28":30.970919,"2015-05-31":27.305869,"2015-08-31":21.538749,"2015-11-30":15.17638,"2016-02-29":8.763734,"2016-05-31":3.288389,"2016-08-31":0.83291,"2016-11-30":1.473741,"2017-02-28":6.587833,"2017-05-31":16.290937,"2017-08-31":28.767481,"2017-11-30":41.282302,"2018-02-28":45.819181,"2018-05-31":52.259778,"2018-08-31":56.628322,"2018-11-30":53.937534,"2019-02-28":47.644437,"2019-05-31":34.992841,"2019-08-31":21.545773,"2019-11-30":11.620431,"2020-02-29":7.969289,"2020-05-31":6.741355,"2020-08-31":7.778637,"2020-11-30":8.36633,"2021-02-28":8.756247,"2021-05-31":10.978528,"2021-08-31":14.791151,"2021-11-30":18.104228,"2022-02-28":21.636132,"2022-05-31":23.21358,"2022-08-31":19.656191,"2022-11-30":13.398704,"2023-02-28":3.326659,"2023-05-31":-4.610253,"2023-08-31":-9.520968,"2023-11-30":-10.930034,"2024-02-29":-7.684949,"2024-05-31":-3.076549,"2024-08-31":1.688522,"2024-11-30":7.846482,"2025-02-28":9.124289,"2025-05-31":12.051077,"2025-08-31":15.860247,"2025-11-30":21.26705,"2026-02-28":39.438328,"2026-05-31":74.480016},"gross_margin":{"2011-08-31":20.004552,"2011-11-30":17.84141,"2012-02-29":15.683934,"2012-05-31":12.721436,"2012-08-31":11.756133,"2012-11-30":11.030333,"2013-02-28":12.874363,"2013-05-31":16.575125,"2013-08-31":20.357103,"2013-11-30":25.80445,"2014-02-28":29.661908,"2014-05-31":31.788433,"2014-08-31":33.23756,"2014-11-30":34.306353,"2015-02-28":34.198726,"2015-05-31":33.474047,"2015-08-31":32.207263,"2015-11-30":29.567773,"2016-02-29":26.206595,"2016-05-31":22.656861,"2016-08-31":20.203242,"2016-11-30":20.485444,"2017-02-28":25.738139,"2017-05-31":33.923338,"2017-08-31":41.511662,"2017-11-30":48.248758,"2018-02-28":53.128626,"2018-05-31":56.434903,"2018-08-31":58.869402,"2018-11-30":59.55049,"2019-02-28":57.872269,"2019-05-31":53.595789,"2019-08-31":45.723319,"2019-11-30":36.114745,"2020-02-29":30.328078,"2020-05-31":29.033533,"2020-08-31":30.56683,"2020-11-30":31.372371,"2021-02-28":30.702464,"2021-05-31":33.660297,"2021-08-31":37.621368,"2021-11-30":41.36534,"2022-02-28":45.811544,"2022-05-31":46.892463,"2022-08-31":45.184993,"2022-11-30":41.338931,"2023-02-28":27.507263,"2023-05-31":9.029879,"2023-08-31":-9.111969,"2023-11-30":-14.486126,"2024-02-29":-0.322193,"2024-05-31":11.42202,"2024-08-31":22.352754,"2024-11-30":30.920465,"2025-02-28":34.734859,"2025-05-31":37.133647,"2025-08-31":39.790786,"2025-11-30":45.308659,"2026-02-28":58.437,"2026-05-31":72.569068},"ebitda_margin":{"2011-08-31":32.350933,"2011-11-30":28.356133,"2012-02-29":25.614705,"2012-05-31":20.199738,"2012-08-31":18.569347,"2012-11-30":17.49812,"2013-02-28":18.180688,"2013-05-31":20.956914,"2013-08-31":23.828943,"2013-11-30":25.210531,"2014-02-28":28.534936,"2014-05-31":30.639776,"2014-08-31":31.727595,"2014-11-30":34.791876,"2015-02-28":35.319802,"2015-05-31":35.132885,"2015-08-31":34.986413,"2015-11-30":32.7744,"2016-02-29":30.421489,"2016-05-31":28.188077,"2016-08-31":25.364949,"2016-11-30":25.393655,"2017-02-28":31.113826,"2017-05-31":39.308086,"2017-08-31":47.874225,"2017-11-30":55.219175,"2018-02-28":59.776471,"2018-05-31":62.868027,"2018-08-31":64.996216,"2018-11-30":65.58522,"2019-02-28":64.072036,"2019-05-31":60.779953,"2019-08-31":54.686832,"2019-11-30":46.130736,"2020-02-29":41.099036,"2020-05-31":39.483431,"2020-08-31":40.368556,"2020-11-30":41.660624,"2021-02-28":40.841595,"2021-05-31":41.766391,"2021-08-31":45.107381,"2021-11-30":48.772747,"2022-02-28":53.007796,"2022-05-31":55.546636,"2022-08-31":54.678458,"2022-11-30":52.393578,"2023-02-28":41.534059,"2023-05-31":27.232708,"2023-08-31":12.940798,"2023-11-30":6.711575,"2024-02-29":19.451726,"2024-05-31":28.267278,"2024-08-31":36.175381,"2024-11-30":42.967622,"2025-02-28":45.455416,"2025-05-31":46.807441,"2025-08-31":48.483065,"2025-11-30":52.623369,"2026-02-28":63.378585,"2026-05-31":75.607595},"op_margin":{"2011-08-31":8.591261,"2011-11-30":3.4083,"2012-02-29":-1.062306,"2012-05-31":-6.111045,"2012-08-31":-7.432597,"2012-11-30":-7.996992,"2013-02-28":-5.679135,"2013-05-31":-1.464665,"2013-08-31":2.601124,"2013-11-30":7.836185,"2014-02-28":13.343351,"2014-05-31":16.468545,"2014-08-31":18.8715,"2014-11-30":21.439991,"2015-02-28":21.282747,"2015-05-31":20.209287,"2015-08-31":18.515316,"2015-11-30":14.329615,"2016-02-29":9.354299,"2016-05-31":4.905336,"2016-08-31":1.354948,"2016-11-30":2.265919,"2017-02-28":9.122378,"2017-05-31":19.159818,"2017-08-31":28.875111,"2017-11-30":37.166919,"2018-02-28":43.038905,"2018-05-31":46.705116,"2018-08-31":49.336975,"2018-11-30":49.70001,"2019-02-28":46.843422,"2019-05-31":41.158808,"2019-08-31":31.513287,"2019-11-30":20.036827,"2020-02-29":13.357824,"2020-05-31":12.326535,"2020-08-31":14.009797,"2020-11-30":15.187636,"2021-02-28":15.206569,"2021-05-31":17.597206,"2021-08-31":22.678217,"2021-11-30":27.171748,"2022-02-28":31.861786,"2022-05-31":34.382043,"2022-08-31":31.543013,"2022-11-30":25.268817,"2023-02-28":8.728266,"2023-05-31":-15.143345,"2023-08-31":-36.969112,"2023-11-30":-41.184105,"2024-02-29":-22.771953,"2024-05-31":-7.907913,"2024-08-31":5.192943,"2024-11-30":15.831443,"2025-02-28":19.755451,"2025-05-31":22.588945,"2025-08-31":26.13837,"2025-11-30":32.45415,"2026-02-28":48.338753,"2026-05-31":65.625762},"incr_op_margin":{"2012-08-31":246.750903,"2012-11-30":143.82716,"2013-02-28":111.178248,"2013-05-31":-180.733945,"2013-08-31":101.072706,"2013-11-30":46.079322,"2014-02-28":42.428273,"2014-05-31":38.135968,"2014-08-31":39.135209,"2014-11-30":48.805278,"2015-02-28":50.329852,"2015-05-31":50.569106,"2015-08-31":53.614458,"2015-11-30":76.875,"2016-02-29":72.313921,"2016-05-31":68.66485,"2016-08-31":74.611126,"2016-11-30":94.871795,"2017-02-28":5.923695,"2017-05-31":58.605759,"2017-08-31":71.942446,"2017-11-30":81.99487,"2018-02-28":87.955056,"2018-05-31":91.551272,"2018-08-31":90.634621,"2018-11-30":84.471603,"2019-02-28":70.680882,"2019-05-31":181.132075,"2019-08-31":109.062276,"2019-11-30":106.047496,"2020-02-29":110.032736,"2020-05-31":127.947079,"2020-08-31":221.867073,"2020-11-30":-54.940434,"2021-02-28":24.487705,"2021-05-31":37.972509,"2021-08-31":52.3126,"2021-11-30":62.170748,"2022-02-28":82.924602,"2022-05-31":96.363373,"2022-08-31":111.988208,"2022-11-30":48.152659,"2023-02-28":97.68073,"2023-05-31":97.692741,"2023-08-31":101.504797,"2023-11-30":123.243736,"2024-02-29":130.141023,"2024-05-31":33.208255,"2024-08-31":73.649566,"2024-11-30":87.276388,"2025-02-28":79.609561,"2025-05-31":74.971869,"2025-08-31":69.014429,"2025-11-30":69.042215,"2026-02-28":81.751008,"2026-05-31":91.399373},"pretax_margin":{"2011-08-31":6.269914,"2011-11-30":2.202643,"2012-02-29":-2.005252,"2012-05-31":-7.561527,"2012-08-31":-9.157153,"2012-11-30":-10.641765,"2013-02-28":-10.98546,"2013-05-31":-7.189064,"2013-08-31":14.162901,"2013-11-30":16.576545,"2014-02-28":20.848986,"2014-05-31":23.146788,"2014-08-31":16.707421,"2014-11-30":19.604476,"2015-02-28":20.14987,"2015-05-31":19.020156,"2015-08-31":16.112895,"2015-11-30":12.018171,"2016-02-29":6.762758,"2016-05-31":1.893287,"2016-08-31":-2.266312,"2016-11-30":-1.620708,"2017-02-28":5.497862,"2017-05-31":15.556577,"2017-08-31":25.56835,"2017-11-30":33.578061,"2018-02-28":39.844536,"2018-05-31":43.725302,"2018-08-31":47.076437,"2018-11-30":48.531793,"2019-02-28":45.819576,"2019-05-31":39.80946,"2019-08-31":30.111937,"2019-11-30":18.587973,"2020-02-29":12.036328,"2020-05-31":12.410489,"2020-08-31":13.916492,"2020-11-30":14.788796,"2021-02-28":14.768327,"2021-05-31":17.291168,"2021-08-31":22.443602,"2021-11-30":26.665316,"2022-02-28":31.351664,"2022-05-31":33.820124,"2022-08-31":31.117108,"2022-11-30":25.313006,"2023-02-28":9.079478,"2023-05-31":-14.565564,"2023-08-31":-36.409266,"2023-11-30":-41.017242,"2024-02-29":-22.913936,"2024-05-31":-8.085724,"2024-08-31":4.938075,"2024-11-30":15.628652,"2025-02-28":19.586247,"2025-05-31":22.278414,"2025-08-31":25.828027,"2025-11-30":32.054736,"2026-02-28":48.116795,"2026-05-31":65.427476},"net_margin":{"2011-08-31":1.900319,"2011-11-30":-2.02875,"2012-02-29":-6.314156,"2012-05-31":-10.985614,"2012-08-31":-12.533398,"2012-11-30":-14.038606,"2013-02-28":-13.967938,"2013-05-31":-9.288417,"2013-08-31":13.115838,"2013-11-30":16.159915,"2014-02-28":21.33734,"2014-05-31":24.061707,"2014-08-31":18.614745,"2014-11-30":21.84854,"2015-02-28":22.970262,"2015-05-31":21.27356,"2015-08-31":17.903903,"2015-11-30":14.042354,"2016-02-29":7.796462,"2016-05-31":2.855578,"2016-08-31":-2.225986,"2016-11-30":-2.319687,"2017-02-28":4.676576,"2017-05-31":14.660077,"2017-08-31":25.041827,"2017-11-30":32.766141,"2018-02-28":38.680486,"2018-05-31":43.35505,"2018-08-31":46.51048,"2018-11-30":46.82391,"2019-02-28":43.555111,"2019-05-31":37.355427,"2019-08-31":26.971717,"2019-11-30":17.013132,"2020-02-29":11.719986,"2020-05-31":11.161045,"2020-08-31":12.535573,"2020-11-30":13.592277,"2021-02-28":13.602519,"2021-05-31":16.200416,"2021-08-31":21.155026,"2021-11-30":24.862419,"2022-02-28":28.951843,"2022-05-31":30.612245,"2022-08-31":28.243059,"2022-11-30":22.779496,"2023-02-28":6.985214,"2023-05-31":-16.018269,"2023-08-31":-37.535393,"2023-11-30":-42.469563,"2024-02-29":-20.57121,"2024-05-31":-7.201348,"2024-08-31":3.098244,"2024-11-30":13.342957,"2025-02-28":14.915557,"2025-05-31":18.410079,"2025-08-31":22.844989,"2025-11-30":28.14568,"2026-02-28":41.485573,"2026-05-31":55.906463},"common_margin":{"2011-08-31":1.900319,"2011-11-30":-2.02875,"2012-02-29":-6.314156,"2012-05-31":-10.985614,"2012-08-31":-12.533398,"2012-11-30":-14.038606,"2013-02-28":-13.967938,"2013-05-31":-9.288417,"2013-08-31":13.115838,"2013-11-30":16.159915,"2014-02-28":21.33734,"2014-05-31":24.061707,"2014-08-31":18.614745,"2014-11-30":21.84854,"2015-02-28":22.970262,"2015-05-31":21.27356,"2015-08-31":17.903903,"2015-11-30":14.042354,"2016-02-29":7.796462,"2016-05-31":2.855578,"2016-08-31":-2.225986,"2016-11-30":-2.319687,"2017-02-28":4.676576,"2017-05-31":14.660077,"2017-08-31":25.041827,"2017-11-30":32.766141,"2018-02-28":38.680486,"2018-05-31":43.35505,"2018-08-31":46.51048,"2018-11-30":46.82391,"2019-02-28":43.555111,"2019-05-31":37.355427,"2019-08-31":26.971717,"2019-11-30":17.013132,"2020-02-29":11.719986,"2020-05-31":11.161045,"2020-08-31":12.535573,"2020-11-30":13.592277,"2021-02-28":13.602519,"2021-05-31":16.200416,"2021-08-31":21.155026,"2021-11-30":24.862419,"2022-02-28":28.951843,"2022-05-31":30.612245,"2022-08-31":28.243059,"2022-11-30":22.779496,"2023-02-28":6.985214,"2023-05-31":-16.018269,"2023-08-31":-37.535393,"2023-11-30":-42.469563,"2024-02-29":-20.57121,"2024-05-31":-7.201348,"2024-08-31":3.098244,"2024-11-30":13.342957,"2025-02-28":14.915557,"2025-05-31":18.410079,"2025-08-31":22.844989,"2025-11-30":28.14568,"2026-02-28":41.485573,"2026-05-31":55.906463},"tax_rate_pct":{"2011-08-31":36.842105,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":0.622568,"2013-11-30":4.010695,"2014-02-28":5.297297,"2014-05-31":6.347374,"2014-08-31":4.683498,"2014-11-30":3.71489,"2015-02-28":3.133236,"2015-05-31":4.345108,"2015-08-31":6.017631,"2015-11-30":4.335742,"2016-02-29":3.875135,"2016-05-31":-21.900826,"2016-08-31":null,"2016-11-30":null,"2017-02-28":10.740741,"2017-05-31":6.058367,"2017-08-31":2.193995,"2017-11-30":2.533762,"2018-02-28":2.931185,"2018-05-31":0.822342,"2018-08-31":1.17425,"2018-11-30":3.473312,"2019-02-28":4.862071,"2019-05-31":5.97821,"2019-08-31":9.832577,"2019-11-30":7.064651,"2020-02-29":0.50869,"2020-05-31":8.555511,"2020-08-31":9.386524,"2020-11-30":8.458474,"2021-02-28":8.729473,"2021-05-31":6.807352,"2021-08-31":6.336443,"2021-11-30":7.115726,"2022-02-28":7.869423,"2022-05-31":9.695089,"2022-08-31":9.278027,"2022-11-30":9.848705,"2023-02-28":22.731614,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":36.370968,"2024-11-30":14.537057,"2025-02-28":23.797881,"2025-05-31":17.496349,"2025-08-31":11.642842,"2025-11-30":12.31291,"2026-02-28":13.817272,"2026-05-31":14.572328},"payout":{"2021-08-31":0,"2021-11-30":1.520913,"2022-02-28":2.48227,"2022-05-31":3.378719,"2022-08-31":5.30678,"2022-11-30":7.678629,"2023-02-28":30.353818,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":65.938303,"2024-11-30":13.266358,"2025-02-28":11.087329,"2025-05-31":8.369478,"2025-08-31":6.113128,"2025-11-30":4.408431,"2026-02-28":2.185724,"2026-05-31":1.123462},"sgr":{"2021-08-31":14.134983,"2021-11-30":16.901474,"2022-02-28":19.885208,"2022-05-31":20.930741,"2022-08-31":17.531969,"2022-11-30":11.996135,"2023-02-28":2.359572,"2023-05-31":-7.213316,"2023-08-31":-13.479107,"2023-11-30":-16.00807,"2024-02-29":-9.38251,"2024-05-31":-4.57213,"2024-08-31":0.593831,"2024-11-30":7.508753,"2025-02-28":8.98133,"2025-05-31":12.011835,"2025-08-31":16.14768,"2025-11-30":21.559994,"2026-02-28":38.952202,"2026-05-31":65.889405},"total_debt":{"2009-11-30":2761000000,"2010-11-30":1816000000,"2011-02-28":1740000000,"2011-05-31":1572000000,"2011-08-31":2001000000,"2011-11-30":2119000000,"2012-02-29":2315000000,"2012-05-31":3198000000,"2012-08-31":3262000000,"2012-11-30":3435000000,"2013-02-28":3651000000,"2013-05-31":3624000000,"2013-08-31":4452000000,"2013-11-30":4260000000,"2014-02-28":4317000000,"2014-05-31":4137000000,"2014-08-31":4893000000,"2014-11-30":4608000000,"2015-02-28":5519000000,"2015-05-31":6403000000,"2015-08-31":6252000000,"2015-11-30":6326000000,"2016-02-29":6494000000,"2016-05-31":8919000000,"2016-08-31":9154000000,"2016-11-30":8490000000,"2017-02-28":11308000000,"2017-05-31":10485000000,"2017-08-31":9872000000,"2017-11-30":7644000000,"2018-02-28":7802000000,"2018-05-31":5890000000,"2018-08-31":3777000000,"2018-11-30":3734000000,"2019-02-28":3604000000,"2019-05-31":3563000000,"2019-08-31":4541000000,"2019-11-30":5188000000,"2020-02-29":5188000000,"2020-05-31":6356000000,"2020-08-31":6643000000,"2020-11-30":6356000000,"2021-02-28":6298000000,"2021-05-31":6715000000,"2021-08-31":6776000000,"2021-11-30":7022000000,"2022-02-28":7076000000,"2022-05-31":6963000000,"2022-08-31":6906000000,"2022-11-30":10265000000,"2023-02-28":12274000000,"2023-05-31":13245000000,"2023-08-31":13330000000,"2023-11-30":13505000000,"2024-02-29":13722000000,"2024-05-31":13258000000,"2024-08-31":13397000000,"2024-11-30":13785000000,"2025-02-28":14355000000,"2025-05-31":15541000000,"2025-08-31":14577000000,"2025-11-30":11756000000,"2026-02-28":10142000000,"2026-05-31":5722000000},"st_debt":{"2009-11-30":618000000,"2010-11-30":468000000,"2011-02-28":420000000,"2011-05-31":184000000,"2011-08-31":140000000,"2011-11-30":146000000,"2012-02-29":150000000,"2012-05-31":262000000,"2012-08-31":224000000,"2012-11-30":266000000,"2013-02-28":350000000,"2013-05-31":357000000,"2013-08-31":1585000000,"2013-11-30":1543000000,"2014-02-28":2230000000,"2014-05-31":1508000000,"2014-08-31":1618000000,"2014-11-30":1168000000,"2015-02-28":1199000000,"2015-05-31":1148000000,"2015-08-31":1089000000,"2015-11-30":1051000000,"2016-02-29":1125000000,"2016-05-31":712000000,"2016-08-31":756000000,"2016-11-30":1155000000,"2017-02-28":1117000000,"2017-05-31":1161000000,"2017-08-31":1262000000,"2017-11-30":1401000000,"2018-02-28":1514000000,"2018-05-31":1454000000,"2018-08-31":859000000,"2018-11-30":398000000,"2019-02-28":2634000000,"2019-05-31":1346000000,"2019-08-31":1310000000,"2019-11-30":462000000,"2020-02-29":237000000,"2020-05-31":330000000,"2020-08-31":270000000,"2020-11-30":273000000,"2021-02-28":323000000,"2021-05-31":297000000,"2021-08-31":155000000,"2021-11-30":118000000,"2022-02-28":123000000,"2022-05-31":107000000,"2022-08-31":103000000,"2022-11-30":171000000,"2023-02-28":237000000,"2023-05-31":259000000,"2023-08-31":278000000,"2023-11-30":908000000,"2024-02-29":344000000,"2024-05-31":398000000,"2024-08-31":431000000,"2024-11-30":533000000,"2025-02-28":504000000,"2025-05-31":538000000,"2025-08-31":560000000,"2025-11-30":569000000,"2026-02-28":585000000,"2026-05-31":582000000},"lt_debt":{"2009-11-30":2143000000,"2010-11-30":1348000000,"2011-02-28":1320000000,"2011-05-31":1388000000,"2011-08-31":1861000000,"2011-11-30":1973000000,"2012-02-29":2165000000,"2012-05-31":2936000000,"2012-08-31":3038000000,"2012-11-30":3169000000,"2013-02-28":3301000000,"2013-05-31":3267000000,"2013-08-31":4452000000,"2013-11-30":4260000000,"2014-02-28":4317000000,"2014-05-31":4137000000,"2014-08-31":4893000000,"2014-11-30":4608000000,"2015-02-28":5519000000,"2015-05-31":6403000000,"2015-08-31":6252000000,"2015-11-30":6326000000,"2016-02-29":6494000000,"2016-05-31":8919000000,"2016-08-31":9154000000,"2016-11-30":8490000000,"2017-02-28":11308000000,"2017-05-31":10485000000,"2017-08-31":9872000000,"2017-11-30":7644000000,"2018-02-28":7802000000,"2018-05-31":5890000000,"2018-08-31":3777000000,"2018-11-30":3734000000,"2019-02-28":3604000000,"2019-05-31":3563000000,"2019-08-31":4541000000,"2019-11-30":5188000000,"2020-02-29":5188000000,"2020-05-31":6356000000,"2020-08-31":6373000000,"2020-11-30":6356000000,"2021-02-28":6298000000,"2021-05-31":6418000000,"2021-08-31":6621000000,"2021-11-30":6904000000,"2022-02-28":6953000000,"2022-05-31":6856000000,"2022-08-31":6803000000,"2022-11-30":10094000000,"2023-02-28":12037000000,"2023-05-31":12986000000,"2023-08-31":13052000000,"2023-11-30":12597000000,"2024-02-29":13378000000,"2024-05-31":12860000000,"2024-08-31":12966000000,"2024-11-30":13252000000,"2025-02-28":13851000000,"2025-05-31":15003000000,"2025-08-31":14017000000,"2025-11-30":11187000000,"2026-02-28":9557000000,"2026-05-31":5140000000},"debt_ebitda":{"2011-08-31":0.703834,"2011-11-30":0.866312,"2012-02-29":1.078751,"2012-05-31":1.882284,"2012-08-31":2.133421,"2012-11-30":2.460602,"2013-02-28":2.495557,"2013-05-31":2.110658,"2013-08-31":2.059204,"2013-11-30":1.49789,"2014-02-28":1.136651,"2014-05-31":0.9017,"2014-08-31":0.942775,"2014-11-30":0.784207,"2015-02-28":0.921985,"2015-05-31":1.083601,"2015-08-31":1.103619,"2015-11-30":1.289442,"2016-02-29":1.55396,"2016-05-31":2.475437,"2016-08-31":2.910652,"2016-11-30":2.568058,"2017-02-28":2.466841,"2017-05-31":1.532895,"2017-08-31":1.014698,"2017-11-30":0.597841,"2018-02-28":0.504755,"2018-05-31":0.333541,"2018-08-31":0.191211,"2018-11-30":0.180736,"2019-02-28":0.187591,"2019-05-31":0.217309,"2019-08-31":0.354766,"2019-11-30":0.544958,"2020-02-29":0.644072,"2020-05-31":0.794997,"2020-08-31":0.767711,"2020-11-30":0.691471,"2021-02-28":0.65611,"2021-05-31":0.630813,"2021-08-31":0.54221,"2021-11-30":0.486086,"2022-02-28":0.428277,"2022-05-31":0.387027,"2022-08-31":0.410631,"2022-11-30":0.721465,"2023-02-28":1.281345,"2023-05-31":2.676298,"2023-08-31":6.628543,"2023-11-30":12.435543,"2024-02-29":3.85233,"2024-05-31":2.19467,"2024-08-31":1.474791,"2024-11-30":1.102712,"2025-02-28":1.008217,"2025-05-31":0.98193,"2025-08-31":0.804381,"2025-11-30":0.52798,"2026-02-28":0.275336,"2026-05-31":0.083834},"net_debt_ebitda":{"2011-08-31":-0.055927,"2011-11-30":0.083401,"2012-02-29":0.102982,"2012-05-31":0.513832,"2012-08-31":0.459778,"2012-11-30":0.833811,"2013-02-28":0.972659,"2013-05-31":0.624345,"2013-08-31":0.624884,"2013-11-30":0.137131,"2014-02-28":-0.049236,"2014-05-31":-0.027681,"2014-08-31":0.069171,"2014-11-30":0.064329,"2015-02-28":0.173739,"2015-05-31":0.261127,"2015-08-31":0.482083,"2015-11-30":0.547289,"2016-02-29":0.588418,"2016-05-31":1.092978,"2016-08-31":1.512242,"2016-11-30":1.307018,"2017-02-28":1.616492,"2017-05-31":0.899854,"2017-08-31":0.456779,"2017-11-30":0.114969,"2018-02-28":-0.015527,"2018-05-31":-0.066878,"2018-08-31":-0.153141,"2018-11-30":-0.088529,"2019-02-28":-0.204508,"2019-05-31":-0.190656,"2019-08-31":-0.266719,"2019-11-30":-0.252101,"2020-02-29":-0.284668,"2020-05-31":-0.28793,"2020-08-31":-0.173235,"2020-11-30":-0.073542,"2021-02-28":-0.092301,"2021-05-31":-0.153499,"2021-08-31":-0.148596,"2021-11-30":-0.177073,"2022-02-28":-0.18436,"2022-05-31":-0.181424,"2022-08-31":-0.144191,"2022-11-30":-0.02221,"2023-02-28":0.151999,"2023-05-31":0.584563,"2023-08-31":1.857782,"2023-11-30":4.104052,"2024-02-29":1.323975,"2024-05-31":0.807648,"2024-08-31":0.582453,"2024-11-30":0.49572,"2025-02-28":0.43124,"2025-05-31":0.298856,"2025-08-31":0.235625,"2025-11-30":0.064583,"2026-02-28":-0.120728,"2026-05-31":-0.297418},"debt_ebit":{"2011-08-31":2.650331,"2011-11-30":7.207483,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":18.864407,"2013-11-30":4.819005,"2014-02-28":2.430743,"2014-05-31":1.677616,"2014-08-31":1.585034,"2014-11-30":1.272577,"2015-02-28":1.53008,"2015-05-31":1.883789,"2015-08-31":2.08539,"2015-11-30":2.949184,"2016-02-29":5.053696,"2016-05-31":14.22488,"2016-08-31":54.488095,"2016-11-30":28.779661,"2017-02-28":8.41369,"2017-05-31":3.144871,"2017-08-31":1.682345,"2017-11-30":0.888218,"2018-02-28":0.701051,"2018-05-31":0.448967,"2018-08-31":0.251901,"2018-11-30":0.238503,"2019-02-28":0.256586,"2019-05-31":0.320904,"2019-08-31":0.615645,"2019-11-30":1.254655,"2020-02-29":1.981665,"2020-05-31":2.546474,"2020-08-31":2.212121,"2020-11-30":1.896747,"2021-02-28":1.762171,"2021-05-31":1.497213,"2021-08-31":1.078466,"2021-11-30":0.872515,"2022-02-28":0.712516,"2022-05-31":0.625269,"2022-08-31":0.711812,"2022-11-30":1.49592,"2023-02-28":6.097367,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":10.273773,"2024-11-30":2.992835,"2025-02-28":2.319813,"2025-05-31":2.034695,"2025-08-31":1.492016,"2025-11-30":0.856103,"2026-02-28":0.361002,"2026-05-31":0.096585},"net_debt_ebit":{"2011-08-31":-0.210596,"2011-11-30":0.693878,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":5.724576,"2013-11-30":0.441176,"2014-02-28":-0.105293,"2014-05-31":-0.0515,"2014-08-31":0.116294,"2014-11-30":0.104391,"2015-02-28":0.288328,"2015-05-31":0.453957,"2015-08-31":0.910941,"2015-11-30":1.251748,"2016-02-29":1.913619,"2016-05-31":6.280702,"2016-08-31":28.309524,"2016-11-30":14.647458,"2017-02-28":5.513393,"2017-05-31":1.846131,"2017-08-31":0.757328,"2017-11-30":0.170811,"2018-02-28":-0.021565,"2018-05-31":-0.090022,"2018-08-31":-0.201747,"2018-11-30":-0.116824,"2019-02-28":-0.279724,"2019-05-31":-0.281546,"2019-08-31":-0.462852,"2019-11-30":-0.580411,"2020-02-29":-0.875859,"2020-05-31":-0.922276,"2020-08-31":-0.499167,"2020-11-30":-0.201731,"2021-02-28":-0.247902,"2021-05-31":-0.364326,"2021-08-31":-0.295559,"2021-11-30":-0.317843,"2022-02-28":-0.306716,"2022-05-31":-0.293103,"2022-08-31":-0.249948,"2022-11-30":-0.046051,"2023-02-28":0.723299,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":4.057515,"2024-11-30":1.345419,"2025-02-28":0.992243,"2025-05-31":0.619272,"2025-08-31":0.437052,"2025-11-30":0.104719,"2026-02-28":-0.15829,"2026-05-31":-0.342657},"ebitda_int":{"2011-08-31":22.927419,"2011-11-30":20.214876,"2012-02-29":16.765625,"2012-05-31":10.891026,"2012-08-31":8.541899,"2012-11-30":6.945274,"2013-02-28":6.59009,"2013-05-31":7.804545,"2013-08-31":9.359307,"2013-11-30":10.341818,"2014-02-28":12.576159,"2014-05-31":13.987805,"2014-08-31":14.744318,"2014-11-30":17.231672,"2015-02-28":17.554252,"2015-05-31":16.505587,"2015-08-31":15.269542,"2015-11-30":13.013263,"2016-02-29":10.68798,"2016-05-31":8.940447,"2016-08-31":7.196796,"2016-11-30":6.8875,"2017-02-28":8.426471,"2017-05-31":11.632653,"2017-08-31":16.18802,"2017-11-30":21.819113,"2018-02-28":30.130604,"2018-05-31":40.134091,"2018-08-31":57.75731,"2018-11-30":82.310757,"2019-02-28":101.115789,"2019-05-31":117.956835,"2019-08-31":100,"2019-11-30":67.042254,"2020-02-29":50.031056,"2020-05-31":43.688525,"2020-08-31":44.603093,"2020-11-30":47.138462,"2021-02-28":50.256545,"2021-05-31":57.231183,"2021-08-31":68.289617,"2021-11-30":80.255556,"2022-02-28":85.606218,"2022-05-31":94.193717,"2022-08-31":88.984127,"2022-11-30":72.964103,"2023-02-28":41.829694,"2023-05-31":16.279605,"2023-08-31":5.18299,"2023-11-30":2.315565,"2024-02-29":6.79771,"2024-05-31":10.884685,"2024-08-31":16.163701,"2024-11-30":22.812044,"2025-02-28":27.593023,"2025-05-31":32.366053,"2025-08-31":37.991614,"2025-11-30":51.422633,"2026-02-28":104.348442,"2026-05-31":296.756522},"ebitda_capex_int":{"2011-08-31":2.362903,"2011-11-30":-2.77686,"2012-02-29":-2.375,"2012-05-31":-3.435897,"2012-08-31":-0.949721,"2012-11-30":-0.199005,"2013-02-28":0.414414,"2013-05-31":1.913636,"2013-08-31":3.116883,"2013-11-30":4.243636,"2014-02-28":6.235099,"2014-05-31":7.042683,"2014-08-31":5.917614,"2014-11-30":8.120235,"2015-02-28":7.59824,"2015-05-31":6.553073,"2015-08-31":4.431267,"2015-11-30":1.496021,"2016-02-29":-1.352941,"2016-05-31":-5.101737,"2016-08-31":-6.114416,"2016-11-30":-5.802083,"2017-02-28":-2.669118,"2017-05-31":2.462585,"2017-08-31":8.311148,"2017-11-30":12.559727,"2018-02-28":17.415205,"2018-05-31":22.195455,"2018-08-31":31.795322,"2018-11-30":43.972112,"2019-02-28":48.426316,"2019-05-31":45.992806,"2019-08-31":23.59375,"2019-11-30":3.5,"2020-02-29":-2.329193,"2020-05-31":0.131148,"2020-08-31":2.216495,"2020-11-30":0.892308,"2021-02-28":-1.994764,"2021-05-31":1.88172,"2021-08-31":13.480874,"2021-11-30":21.605556,"2022-02-28":33.015544,"2022-05-31":39.382199,"2022-08-31":25.137566,"2022-11-30":15.266667,"2023-02-28":-5.528384,"2023-05-31":-16.049342,"2023-08-31":-14.600515,"2023-11-30":-12.658849,"2024-02-29":-5.038168,"2024-05-31":-1.236036,"2024-08-31":1.241993,"2024-11-30":4.936131,"2025-02-28":3.432171,"2025-05-31":5.128834,"2025-08-31":4.748428,"2025-11-30":9.759815,"2026-02-28":46.637394,"2026-05-31":186.930435},"ebit_int":{"2011-08-31":6.08871,"2011-11-30":2.429752,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":1.021645,"2013-11-30":3.214545,"2014-02-28":5.880795,"2014-05-31":7.518293,"2014-08-31":8.769886,"2014-11-30":10.618768,"2015-02-28":10.577713,"2015-05-31":9.494413,"2015-08-31":8.080863,"2015-11-30":5.689655,"2016-02-29":3.286445,"2016-05-31":1.555831,"2016-08-31":0.384439,"2016-11-30":0.614583,"2017-02-28":2.470588,"2017-05-31":5.670068,"2017-08-31":9.763727,"2017-11-30":14.686007,"2018-02-28":21.693957,"2018-05-31":29.815909,"2018-08-31":43.842105,"2018-11-30":62.374502,"2019-02-28":73.926316,"2019-05-31":79.877698,"2019-08-31":57.625,"2019-11-30":29.119718,"2020-02-29":16.26087,"2020-05-31":13.639344,"2020-08-31":15.479381,"2020-11-30":17.184615,"2021-02-28":18.712042,"2021-05-31":24.112903,"2021-08-31":34.333333,"2021-11-30":44.711111,"2022-02-28":51.455959,"2022-05-31":58.303665,"2022-08-31":51.333333,"2022-11-30":35.189744,"2023-02-28":8.790393,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":2.320285,"2024-11-30":8.405109,"2025-02-28":11.992248,"2025-05-31":15.619632,"2025-08-31":20.48218,"2025-11-30":31.713626,"2026-02-28":79.586402,"2026-05-31":257.578261},"int_exp":{"2011-08-31":124000000,"2011-11-30":121000000,"2012-02-29":128000000,"2012-05-31":156000000,"2012-08-31":179000000,"2012-11-30":201000000,"2013-02-28":222000000,"2013-05-31":220000000,"2013-08-31":231000000,"2013-11-30":275000000,"2014-02-28":302000000,"2014-05-31":328000000,"2014-08-31":352000000,"2014-11-30":341000000,"2015-02-28":341000000,"2015-05-31":358000000,"2015-08-31":371000000,"2015-11-30":377000000,"2016-02-29":391000000,"2016-05-31":403000000,"2016-08-31":437000000,"2016-11-30":480000000,"2017-02-28":544000000,"2017-05-31":588000000,"2017-08-31":601000000,"2017-11-30":586000000,"2018-02-28":513000000,"2018-05-31":440000000,"2018-08-31":342000000,"2018-11-30":251000000,"2019-02-28":190000000,"2019-05-31":139000000,"2019-08-31":128000000,"2019-11-30":142000000,"2020-02-29":161000000,"2020-05-31":183000000,"2020-08-31":194000000,"2020-11-30":195000000,"2021-02-28":191000000,"2021-05-31":186000000,"2021-08-31":183000000,"2021-11-30":180000000,"2022-02-28":193000000,"2022-05-31":191000000,"2022-08-31":189000000,"2022-11-30":195000000,"2023-02-28":229000000,"2023-05-31":304000000,"2023-08-31":388000000,"2023-11-30":469000000,"2024-02-29":524000000,"2024-05-31":555000000,"2024-08-31":562000000,"2024-11-30":548000000,"2025-02-28":516000000,"2025-05-31":489000000,"2025-08-31":477000000,"2025-11-30":433000000,"2026-02-28":353000000,"2026-05-31":230000000},"equity_assets":{"2009-11-30":44.303258,"2010-11-30":56.276938,"2011-02-28":58.772052,"2011-05-31":58.908717,"2011-08-31":57.415944,"2011-11-30":58.201393,"2012-02-29":56.482071,"2012-05-31":54.56133,"2012-08-31":53.740927,"2012-11-30":53.095898,"2013-02-28":51.976711,"2013-05-31":52.138029,"2013-08-31":47.818809,"2013-11-30":46.57472,"2014-02-28":45.035169,"2014-05-31":48.499634,"2014-08-31":48.0505,"2014-11-30":51.805519,"2015-02-28":52.170627,"2015-05-31":49.562381,"2015-08-31":50.954728,"2015-11-30":50.43874,"2016-02-29":49.413756,"2016-05-31":45.135365,"2016-08-31":43.863471,"2016-11-30":44.259233,"2017-02-28":44.157008,"2017-05-31":48.609733,"2017-08-31":52.696966,"2017-11-30":60.568417,"2018-02-28":62.276131,"2018-05-31":68.464572,"2018-08-31":74.451309,"2018-11-30":75.947976,"2019-02-28":72.792554,"2019-05-31":76.311355,"2019-08-31":73.39579,"2019-11-30":73.516083,"2020-02-29":74.57098,"2020-05-31":72.723777,"2020-08-31":72.648012,"2020-11-30":74.327168,"2021-02-28":75.114067,"2021-05-31":75.539388,"2021-08-31":74.653775,"2021-11-30":74.956732,"2022-02-28":75.114607,"2022-05-31":75.47323,"2022-08-31":75.293816,"2022-11-30":72.643428,"2023-02-28":71.041792,"2023-05-31":69.130633,"2023-08-31":68.664986,"2023-11-30":67.243164,"2024-02-29":66.754923,"2024-05-31":66.749679,"2024-08-31":65.01527,"2024-11-30":65.486069,"2025-02-28":66.572215,"2025-05-31":64.732069,"2025-08-31":65.418247,"2025-11-30":68.402136,"2026-02-28":71.381848,"2026-05-31":75.10439},"ltd_equity":{"2009-11-30":41.251203,"2010-11-30":16.387065,"2011-02-28":15.599149,"2011-05-31":16.171502,"2011-08-31":21.971665,"2011-11-30":23.854431,"2012-02-29":27.109942,"2012-05-31":37.588017,"2012-08-31":39.454545,"2012-11-30":42.428705,"2013-02-28":45.650671,"2013-05-31":44.582424,"2013-08-31":48.698315,"2013-11-30":46.208916,"2014-02-28":46.499354,"2014-05-31":41.619718,"2014-08-31":45.427537,"2014-11-30":39.458811,"2015-02-28":44.414936,"2015-05-31":51.396693,"2015-08-31":50.821005,"2015-11-30":51.426713,"2016-02-29":52.951729,"2016-05-31":73.184541,"2016-08-31":75.778146,"2016-11-30":68.912338,"2017-02-28":79.148877,"2017-05-31":64.838291,"2017-08-31":53.015413,"2017-11-30":33.934121,"2018-02-28":30.361521,"2018-05-31":20.559182,"2018-08-31":11.695671,"2018-11-30":11.024831,"2019-02-28":10.426129,"2019-05-31":10.086912,"2019-08-31":12.655723,"2019-11-30":14.213699,"2020-02-29":14.012911,"2020-05-31":16.805923,"2020-08-31":16.342702,"2020-11-30":15.92703,"2021-02-28":15.488282,"2021-05-31":15.187297,"2021-08-31":15.070676,"2021-11-30":15.038773,"2022-02-28":14.532344,"2022-05-31":13.912055,"2022-08-31":13.631354,"2022-11-30":20.472153,"2023-02-28":25.471359,"2023-05-31":28.600374,"2023-08-31":29.582956,"2023-11-30":29.373907,"2024-02-29":30.494643,"2024-05-31":29.078575,"2024-08-31":28.729698,"2024-11-30":28.318055,"2025-02-28":28.480661,"2025-05-31":29.563727,"2025-08-31":25.878335,"2025-11-30":19.023569,"2026-02-28":13.189528,"2026-05-31":5.103054},"ltd_capital":{"2009-11-30":26.935646,"2010-11-30":13.423621,"2011-02-28":12.938639,"2011-05-31":13.668144,"2011-08-31":17.772897,"2011-11-30":18.989413,"2012-02-29":21.017377,"2012-05-31":26.669089,"2012-08-31":27.713921,"2012-11-30":29.062729,"2013-02-28":30.334497,"2013-05-31":29.830168,"2013-08-31":32.749743,"2013-11-30":31.604718,"2014-02-28":31.740313,"2014-05-31":29.388364,"2014-08-31":31.237232,"2014-11-30":28.29424,"2015-02-28":30.755085,"2015-05-31":33.948359,"2015-08-31":33.696238,"2015-11-30":33.961454,"2016-02-29":34.619896,"2016-05-31":42.258126,"2016-08-31":43.110106,"2016-11-30":40.797693,"2017-02-28":44.180504,"2017-05-31":39.334484,"2017-08-31":34.647106,"2017-11-30":25.336427,"2018-02-28":23.290247,"2018-05-31":17.053186,"2018-08-31":10.471015,"2018-11-30":9.930059,"2019-02-28":9.441723,"2019-05-31":9.162681,"2019-08-31":11.233981,"2019-11-30":12.444828,"2020-02-29":12.290635,"2020-05-31":14.387903,"2020-08-31":13.963934,"2020-11-30":13.738841,"2021-02-28":13.411128,"2021-05-31":13.104913,"2021-08-31":13.056854,"2021-11-30":13.043643,"2022-02-28":12.660003,"2022-05-31":12.189745,"2022-08-31":11.974372,"2022-11-30":16.944486,"2023-02-28":20.219717,"2023-05-31":22.141517,"2023-08-31":22.718886,"2023-11-30":22.339067,"2024-02-29":23.228921,"2024-05-31":22.371832,"2024-08-31":22.153499,"2024-11-30":21.874484,"2025-02-28":21.989903,"2025-05-31":22.632714,"2025-08-31":20.390736,"2025-11-30":15.854142,"2026-02-28":11.570078,"2026-05-31":4.828739},"ltd_assets":{"2009-11-30":18.275627,"2010-11-30":9.222139,"2011-02-28":9.16794,"2011-05-31":9.526424,"2011-08-31":12.615239,"2011-11-30":13.883611,"2012-02-29":15.312257,"2012-05-31":20.508522,"2012-08-31":21.203238,"2012-11-30":22.527902,"2013-02-28":23.727717,"2013-05-31":23.244397,"2013-08-31":23.286955,"2013-11-30":21.521673,"2014-02-28":20.941062,"2014-05-31":20.185411,"2014-08-31":21.828158,"2014-11-30":20.441842,"2015-02-28":23.171551,"2015-05-31":25.473425,"2015-08-31":25.895705,"2015-11-30":25.938986,"2016-02-29":26.165438,"2016-05-31":33.03211,"2016-08-31":33.238925,"2016-11-30":30.500072,"2017-02-28":34.949776,"2017-05-31":31.51772,"2017-08-31":27.937514,"2017-11-30":20.55336,"2018-02-28":18.907981,"2018-05-31":14.075756,"2018-08-31":8.70758,"2018-11-30":8.373136,"2019-02-28":7.589446,"2019-05-31":7.697459,"2019-08-31":9.288768,"2019-11-30":10.449354,"2020-02-29":10.449565,"2020-05-31":12.221902,"2020-08-31":11.872648,"2020-11-30":11.838111,"2021-02-28":11.633878,"2021-05-31":11.472392,"2021-08-31":11.250828,"2021-11-30":11.272573,"2022-02-28":10.915913,"2022-05-31":10.499877,"2022-08-31":10.263567,"2022-11-30":14.871674,"2023-02-28":18.09531,"2023-05-31":19.77162,"2023-08-31":20.313132,"2023-11-30":19.751944,"2024-02-29":20.356675,"2024-05-31":19.409856,"2024-08-31":18.678691,"2024-11-30":18.544381,"2025-02-28":18.960207,"2025-05-31":19.137212,"2025-08-31":16.929153,"2025-11-30":13.012527,"2026-02-28":9.414929,"2026-05-31":3.832618},"debt_equity":{"2009-11-30":53.147257,"2010-11-30":22.076343,"2011-02-28":20.562515,"2011-05-31":18.315274,"2011-08-31":23.624557,"2011-11-30":25.619635,"2012-02-29":28.988229,"2012-05-31":40.942261,"2012-08-31":42.363636,"2012-11-30":45.990092,"2013-02-28":50.490942,"2013-05-31":49.454148,"2013-08-31":48.698315,"2013-11-30":46.208916,"2014-02-28":46.499354,"2014-05-31":41.619718,"2014-08-31":45.427537,"2014-11-30":39.458811,"2015-02-28":44.414936,"2015-05-31":51.396693,"2015-08-31":50.821005,"2015-11-30":51.426713,"2016-02-29":52.951729,"2016-05-31":73.184541,"2016-08-31":75.778146,"2016-11-30":68.912338,"2017-02-28":79.148877,"2017-05-31":64.838291,"2017-08-31":53.015413,"2017-11-30":33.934121,"2018-02-28":30.361521,"2018-05-31":20.559182,"2018-08-31":11.695671,"2018-11-30":11.024831,"2019-02-28":10.426129,"2019-05-31":10.086912,"2019-08-31":12.655723,"2019-11-30":14.213699,"2020-02-29":14.012911,"2020-05-31":16.805923,"2020-08-31":17.035081,"2020-11-30":15.92703,"2021-02-28":15.488282,"2021-05-31":15.890106,"2021-08-31":15.423486,"2021-11-30":15.295809,"2022-02-28":14.789424,"2022-05-31":14.129178,"2022-08-31":13.837738,"2022-11-30":20.818967,"2023-02-28":25.972872,"2023-05-31":29.170796,"2023-08-31":30.213055,"2023-11-30":31.491197,"2024-02-29":31.278778,"2024-05-31":29.978519,"2024-08-31":29.684696,"2024-11-30":29.457016,"2025-02-28":29.516995,"2025-05-31":30.623867,"2025-08-31":26.912213,"2025-11-30":19.991157,"2026-02-28":13.996881,"2026-05-31":5.68087},"debt_capital":{"2009-11-30":34.703369,"2010-11-30":18.084047,"2011-02-28":17.055479,"2011-05-31":15.480059,"2011-08-31":19.109923,"2011-11-30":20.39461,"2012-02-29":22.473546,"2012-05-31":29.04896,"2012-08-31":29.757344,"2012-11-30":31.502201,"2013-02-28":33.550818,"2013-05-31":33.089847,"2013-08-31":32.749743,"2013-11-30":31.604718,"2014-02-28":31.740313,"2014-05-31":29.388364,"2014-08-31":31.237232,"2014-11-30":28.29424,"2015-02-28":30.755085,"2015-05-31":33.948359,"2015-08-31":33.696238,"2015-11-30":33.961454,"2016-02-29":34.619896,"2016-05-31":42.258126,"2016-08-31":43.110106,"2016-11-30":40.797693,"2017-02-28":44.180504,"2017-05-31":39.334484,"2017-08-31":34.647106,"2017-11-30":25.336427,"2018-02-28":23.290247,"2018-05-31":17.053186,"2018-08-31":10.471015,"2018-11-30":9.930059,"2019-02-28":9.441723,"2019-05-31":9.162681,"2019-08-31":11.233981,"2019-11-30":12.444828,"2020-02-29":12.290635,"2020-05-31":14.387903,"2020-08-31":14.555534,"2020-11-30":13.738841,"2021-02-28":13.411128,"2021-05-31":13.711357,"2021-08-31":13.362519,"2021-11-30":13.266578,"2022-02-28":12.883961,"2022-05-31":12.379987,"2022-08-31":12.155669,"2022-11-30":17.231539,"2023-02-28":20.617829,"2023-05-31":22.58312,"2023-08-31":23.202785,"2023-11-30":23.949282,"2024-02-29":23.826226,"2024-05-31":23.06421,"2024-08-31":22.889899,"2024-11-30":22.754283,"2025-02-28":22.790055,"2025-05-31":23.444312,"2025-08-31":21.205377,"2025-11-30":16.660525,"2026-02-28":12.278302,"2026-05-31":5.375496},"debt_assets":{"2009-11-30":23.545966,"2010-11-30":12.42389,"2011-02-28":12.085012,"2011-05-31":10.789293,"2011-08-31":13.564262,"2011-11-30":14.910984,"2012-02-29":16.373152,"2012-05-31":22.338642,"2012-08-31":22.766611,"2012-11-30":24.418853,"2013-02-28":26.243531,"2013-05-31":25.784418,"2013-08-31":23.286955,"2013-11-30":21.521673,"2014-02-28":20.941062,"2014-05-31":20.185411,"2014-08-31":21.828158,"2014-11-30":20.441842,"2015-02-28":23.171551,"2015-05-31":25.473425,"2015-08-31":25.895705,"2015-11-30":25.938986,"2016-02-29":26.165438,"2016-05-31":33.03211,"2016-08-31":33.238925,"2016-11-30":30.500072,"2017-02-28":34.949776,"2017-05-31":31.51772,"2017-08-31":27.937514,"2017-11-30":20.55336,"2018-02-28":18.907981,"2018-05-31":14.075756,"2018-08-31":8.70758,"2018-11-30":8.373136,"2019-02-28":7.589446,"2019-05-31":7.697459,"2019-08-31":9.288768,"2019-11-30":10.449354,"2020-02-29":10.449565,"2020-05-31":12.221902,"2020-08-31":12.375647,"2020-11-30":11.838111,"2021-02-28":11.633878,"2021-05-31":12.003289,"2021-08-31":11.514214,"2021-11-30":11.465239,"2022-02-28":11.109018,"2022-05-31":10.663747,"2022-08-31":10.418961,"2022-11-30":15.123611,"2023-02-28":18.451594,"2023-05-31":20.165956,"2023-08-31":20.74579,"2023-11-30":21.175677,"2024-02-29":20.880124,"2024-05-31":20.010565,"2024-08-31":19.299585,"2024-11-30":19.290242,"2025-02-28":19.650117,"2025-05-31":19.823463,"2025-08-31":17.605498,"2025-11-30":13.674379,"2026-02-28":9.991232,"2026-05-31":4.266583},"net_debt_equity":{"2009-11-30":0.230221,"2010-11-30":-0.072332,"2011-02-28":-0.05247,"2011-05-31":-0.095887,"2011-08-31":-0.018772,"2011-11-30":0.024664,"2012-02-29":0.027673,"2012-05-31":0.111765,"2012-08-31":0.091299,"2012-11-30":0.155844,"2013-02-28":0.196792,"2013-05-31":0.146288,"2013-08-31":0.147779,"2013-11-30":0.042304,"2014-02-28":-0.020142,"2014-05-31":-0.012777,"2014-08-31":0.03333,"2014-11-30":0.032369,"2015-02-28":0.083695,"2015-05-31":0.123856,"2015-08-31":0.221996,"2015-11-30":0.218275,"2016-02-29":0.200506,"2016-05-31":0.323131,"2016-08-31":0.393709,"2016-11-30":0.350731,"2017-02-28":0.518653,"2017-05-31":0.38062,"2017-08-31":0.238655,"2017-11-30":0.065258,"2018-02-28":-0.00934,"2018-05-31":-0.041223,"2018-08-31":-0.093671,"2018-11-30":-0.054002,"2019-02-28":-0.113663,"2019-05-31":-0.088498,"2019-08-31":-0.095148,"2019-11-30":-0.065753,"2020-02-29":-0.061934,"2020-05-31":-0.060867,"2020-08-31":-0.03844,"2020-11-30":-0.016939,"2021-02-28":-0.021789,"2021-05-31":-0.038666,"2021-08-31":-0.042269,"2021-11-30":-0.05572,"2022-02-28":-0.063664,"2022-05-31":-0.066232,"2022-08-31":-0.04859,"2022-11-30":-0.006409,"2023-02-28":0.03081,"2023-05-31":0.063715,"2023-08-31":0.084678,"2023-11-30":0.103929,"2024-02-29":0.107499,"2024-05-31":0.110322,"2024-08-31":0.117236,"2024-11-30":0.132423,"2025-02-28":0.126252,"2025-05-31":0.093206,"2025-08-31":0.078833,"2025-11-30":0.024453,"2026-02-28":-0.061373,"2026-05-31":-0.201541},"net_debt_capital":{"2009-11-30":15.03268,"2010-11-30":-5.925115,"2011-02-28":-4.352088,"2011-05-31":-8.104382,"2011-08-31":-1.51848,"2011-11-30":1.963426,"2012-02-29":2.145423,"2012-05-31":7.929876,"2012-08-31":6.413063,"2012-11-30":10.674982,"2013-02-28":13.07664,"2013-05-31":9.788167,"2013-08-31":9.938208,"2013-11-30":2.89339,"2014-02-28":-1.374899,"2014-05-31":-0.902181,"2014-08-31":2.291879,"2014-11-30":2.321012,"2015-02-28":5.795486,"2015-05-31":8.180902,"2015-08-31":14.719198,"2015-11-30":14.41456,"2016-02-29":13.109073,"2016-05-31":18.658201,"2016-08-31":22.398041,"2016-11-30":20.764056,"2017-02-28":28.950967,"2017-05-31":23.090486,"2017-08-31":15.596813,"2017-11-30":4.87239,"2018-02-28":-0.716439,"2018-05-31":-3.419323,"2018-08-31":-8.386238,"2018-11-30":-4.863974,"2019-02-28":-10.293154,"2019-05-31":-8.038883,"2019-08-31":-8.445896,"2019-11-30":-5.757052,"2020-02-29":-5.432233,"2020-05-31":-5.210974,"2020-08-31":-3.284472,"2020-11-30":-1.461211,"2021-02-28":-1.886672,"2021-05-31":-3.336464,"2021-08-31":-3.662072,"2021-11-30":-4.832798,"2022-02-28":-5.546148,"2022-05-31":-5.803286,"2022-08-31":-4.268389,"2022-11-30":-0.530459,"2023-02-28":2.445785,"2023-05-31":4.932651,"2023-08-31":6.503046,"2023-11-30":7.903884,"2024-02-29":8.188637,"2024-05-31":8.487727,"2024-08-31":9.040118,"2024-11-30":10.229111,"2025-02-28":9.747888,"2025-05-31":7.135422,"2025-08-31":6.211632,"2025-11-30":2.037924,"2026-02-28":-5.383712,"2026-05-31":-19.070703},"ebitda":{"2011-08-31":2843000000,"2011-11-30":2446000000,"2012-02-29":2146000000,"2012-05-31":1699000000,"2012-08-31":1529000000,"2012-11-30":1396000000,"2013-02-28":1463000000,"2013-05-31":1717000000,"2013-08-31":2162000000,"2013-11-30":2844000000,"2014-02-28":3798000000,"2014-05-31":4588000000,"2014-08-31":5190000000,"2014-11-30":5876000000,"2015-02-28":5986000000,"2015-05-31":5909000000,"2015-08-31":5665000000,"2015-11-30":4906000000,"2016-02-29":4179000000,"2016-05-31":3603000000,"2016-08-31":3145000000,"2016-11-30":3306000000,"2017-02-28":4584000000,"2017-05-31":6840000000,"2017-08-31":9729000000,"2017-11-30":12786000000,"2018-02-28":15457000000,"2018-05-31":17659000000,"2018-08-31":19753000000,"2018-11-30":20660000000,"2019-02-28":19212000000,"2019-05-31":16396000000,"2019-08-31":12800000000,"2019-11-30":9520000000,"2020-02-29":8055000000,"2020-05-31":7995000000,"2020-08-31":8653000000,"2020-11-30":9192000000,"2021-02-28":9599000000,"2021-05-31":10645000000,"2021-08-31":12497000000,"2021-11-30":14446000000,"2022-02-28":16522000000,"2022-05-31":17991000000,"2022-08-31":16818000000,"2022-11-30":14228000000,"2023-02-28":9579000000,"2023-05-31":4949000000,"2023-08-31":2011000000,"2023-11-30":1086000000,"2024-02-29":3562000000,"2024-05-31":6041000000,"2024-08-31":9084000000,"2024-11-30":12501000000,"2025-02-28":14238000000,"2025-05-31":15827000000,"2025-08-31":18122000000,"2025-11-30":22266000000,"2026-02-28":36835000000,"2026-05-31":68254000000},"ebitda_capex":{"2011-08-31":293000000,"2011-11-30":-336000000,"2012-02-29":-304000000,"2012-05-31":-536000000,"2012-08-31":-170000000,"2012-11-30":-40000000,"2013-02-28":92000000,"2013-05-31":421000000,"2013-08-31":720000000,"2013-11-30":1167000000,"2014-02-28":1883000000,"2014-05-31":2310000000,"2014-08-31":2083000000,"2014-11-30":2769000000,"2015-02-28":2591000000,"2015-05-31":2346000000,"2015-08-31":1644000000,"2015-11-30":564000000,"2016-02-29":-529000000,"2016-05-31":-2056000000,"2016-08-31":-2672000000,"2016-11-30":-2785000000,"2017-02-28":-1452000000,"2017-05-31":1448000000,"2017-08-31":4995000000,"2017-11-30":7360000000,"2018-02-28":8934000000,"2018-05-31":9766000000,"2018-08-31":10874000000,"2018-11-30":11037000000,"2019-02-28":9201000000,"2019-05-31":6393000000,"2019-08-31":3020000000,"2019-11-30":497000000,"2020-02-29":-375000000,"2020-05-31":24000000,"2020-08-31":430000000,"2020-11-30":174000000,"2021-02-28":-381000000,"2021-05-31":350000000,"2021-08-31":2467000000,"2021-11-30":3889000000,"2022-02-28":6372000000,"2022-05-31":7522000000,"2022-08-31":4751000000,"2022-11-30":2977000000,"2023-02-28":-1266000000,"2023-05-31":-4879000000,"2023-08-31":-5665000000,"2023-11-30":-5937000000,"2024-02-29":-2640000000,"2024-05-31":-686000000,"2024-08-31":698000000,"2024-11-30":2705000000,"2025-02-28":1771000000,"2025-05-31":2508000000,"2025-08-31":2265000000,"2025-11-30":4226000000,"2026-02-28":16463000000,"2026-05-31":42994000000},"ebit":{"2011-08-31":755000000,"2011-11-30":294000000,"2012-02-29":-89000000,"2012-05-31":-514000000,"2012-08-31":-612000000,"2012-11-30":-638000000,"2013-02-28":-457000000,"2013-05-31":-120000000,"2013-08-31":236000000,"2013-11-30":884000000,"2014-02-28":1776000000,"2014-05-31":2466000000,"2014-08-31":3087000000,"2014-11-30":3621000000,"2015-02-28":3607000000,"2015-05-31":3399000000,"2015-08-31":2998000000,"2015-11-30":2145000000,"2016-02-29":1285000000,"2016-05-31":627000000,"2016-08-31":168000000,"2016-11-30":295000000,"2017-02-28":1344000000,"2017-05-31":3334000000,"2017-08-31":5868000000,"2017-11-30":8606000000,"2018-02-28":11129000000,"2018-05-31":13119000000,"2018-08-31":14994000000,"2018-11-30":15656000000,"2019-02-28":14046000000,"2019-05-31":11103000000,"2019-08-31":7376000000,"2019-11-30":4135000000,"2020-02-29":2618000000,"2020-05-31":2496000000,"2020-08-31":3003000000,"2020-11-30":3351000000,"2021-02-28":3574000000,"2021-05-31":4485000000,"2021-08-31":6283000000,"2021-11-30":8048000000,"2022-02-28":9931000000,"2022-05-31":11136000000,"2022-08-31":9702000000,"2022-11-30":6862000000,"2023-02-28":2013000000,"2023-05-31":-2752000000,"2023-08-31":-5745000000,"2023-11-30":-6664000000,"2024-02-29":-4170000000,"2024-05-31":-1690000000,"2024-08-31":1304000000,"2024-11-30":4606000000,"2025-02-28":6188000000,"2025-05-31":7638000000,"2025-08-31":9770000000,"2025-11-30":13732000000,"2026-02-28":28094000000,"2026-05-31":59243000000},"cash_ratio":{"2009-11-30":0.698037,"2010-11-30":0.874184,"2011-02-28":0.843243,"2011-05-31":0.925425,"2011-08-31":0.870968,"2011-11-30":0.947551,"2012-02-29":0.996194,"2012-05-31":1.067983,"2012-08-31":1.140883,"2012-11-30":1.062208,"2013-02-28":1.052433,"2013-05-31":1.089667,"2013-08-31":0.751758,"2013-11-30":0.857523,"2014-02-28":0.84901,"2014-05-31":0.895798,"2014-08-31":0.946358,"2014-11-30":0.95723,"2015-02-28":1.087136,"2015-05-31":1.064389,"2015-08-31":0.901665,"2015-11-30":0.904596,"2016-02-29":0.914759,"2016-05-31":1.106889,"2016-08-31":0.909617,"2016-11-30":0.751713,"2017-02-28":0.748608,"2017-05-31":0.841921,"2017-08-31":1.017623,"2017-11-30":1.105857,"2018-02-28":1.310839,"2018-05-31":1.201938,"2018-08-31":1.182134,"2018-11-30":1.072076,"2019-02-28":1.023366,"2019-05-31":1.239392,"2019-08-31":1.244914,"2019-11-30":1.201203,"2020-02-29":1.284954,"2020-05-31":1.399838,"2020-08-31":1.227129,"2020-11-30":1.236287,"2021-02-28":1.32229,"2021-05-31":1.528561,"2021-08-31":1.343867,"2021-11-30":1.47113,"2022-02-28":1.46314,"2022-05-31":1.459124,"2022-08-31":1.237697,"2022-11-30":1.621609,"2023-02-28":2.058611,"2023-05-31":2.028213,"2023-08-31":2.013431,"2023-11-30":1.517612,"2024-02-29":1.438888,"2024-05-31":1.225,"2024-08-31":0.876514,"2024-11-30":0.841708,"2025-02-28":1.04291,"2025-05-31":1.0667,"2025-08-31":0.89986,"2025-11-30":0.855556,"2026-02-28":1.020495,"2026-05-31":1.335283},"current_ratio":{"2009-11-30":1.681088,"2010-11-30":2.096809,"2011-02-28":2.183012,"2011-05-31":2.335781,"2011-08-31":2.351613,"2011-11-30":2.716972,"2012-02-29":2.692198,"2012-05-31":2.586128,"2012-08-31":2.567098,"2012-11-30":2.485968,"2013-02-28":2.533774,"2013-05-31":2.513237,"2013-08-31":2.160242,"2013-11-30":2.076003,"2014-02-28":1.883318,"2014-05-31":2.038866,"2014-08-31":2.138384,"2014-11-30":2.18873,"2015-02-28":2.407282,"2015-05-31":2.191853,"2015-08-31":2.20128,"2015-11-30":2.114286,"2016-02-29":1.996146,"2016-05-31":2.246667,"2016-08-31":1.963806,"2016-11-30":1.713668,"2017-02-28":1.909929,"2017-05-31":2.143302,"2017-08-31":2.335396,"2017-11-30":2.39262,"2018-02-28":2.581255,"2018-05-31":2.63454,"2018-08-31":2.787452,"2018-11-30":2.898246,"2019-02-28":2.248336,"2019-05-31":2.791551,"2019-08-31":2.582629,"2019-11-30":2.559284,"2020-02-29":2.744074,"2020-05-31":2.893937,"2020-08-31":2.707611,"2020-11-30":2.905942,"2021-02-28":3.180379,"2021-05-31":3.398206,"2021-08-31":3.098848,"2021-11-30":3.100584,"2022-02-28":3.108124,"2022-05-31":3.239834,"2022-08-31":2.88911,"2022-11-30":3.512797,"2023-02-28":4.167079,"2023-05-31":4.258229,"2023-08-31":4.458342,"2023-11-30":3.532036,"2024-02-29":3.744208,"2024-05-31":3.409211,"2024-08-31":2.635381,"2024-11-30":2.716916,"2025-02-28":3.134315,"2025-05-31":2.754711,"2025-08-31":2.517985,"2025-11-30":2.459784,"2026-02-28":2.896824,"2026-05-31":3.424518},"quick_ratio":{"2009-11-30":1.184657,"2010-11-30":1.36802,"2011-02-28":1.381081,"2011-05-31":1.503091,"2011-08-31":1.474597,"2011-11-30":1.631865,"2012-02-29":1.586584,"2012-05-31":1.680294,"2012-08-31":1.71556,"2012-11-30":1.594949,"2013-02-28":1.631554,"2013-05-31":1.731426,"2013-08-31":1.316364,"2013-11-30":1.485265,"2014-02-28":1.381715,"2014-05-31":1.466176,"2014-08-31":1.552912,"2014-11-30":1.559855,"2015-02-28":1.757282,"2015-05-31":1.618484,"2015-08-31":1.543662,"2015-11-30":1.456894,"2016-02-29":1.364543,"2016-05-31":1.567556,"2016-08-31":1.337332,"2016-11-30":1.194014,"2017-02-28":1.303822,"2017-05-31":1.521874,"2017-08-31":1.722347,"2017-11-30":1.800107,"2018-02-28":2.034067,"2018-05-31":2.036886,"2018-08-31":2.15398,"2018-11-30":2.116207,"2019-02-28":1.623285,"2019-05-31":1.842876,"2019-08-31":1.744914,"2019-11-30":1.742441,"2020-02-29":1.808657,"2020-05-31":1.982377,"2020-08-31":1.816729,"2020-11-30":1.885197,"2021-02-28":1.939444,"2021-05-31":2.303186,"2021-08-31":2.17061,"2021-11-30":2.227273,"2022-02-28":2.194709,"2022-05-31":2.300328,"2022-08-31":1.869744,"2022-11-30":2.062222,"2023-02-28":2.418459,"2023-05-31":2.428292,"2023-08-31":2.443232,"2023-11-30":1.933244,"2024-02-29":2.021729,"2024-05-31":1.870614,"2024-08-31":1.462478,"2024-11-30":1.534997,"2025-02-28":1.689349,"2025-05-31":1.608584,"2025-08-31":1.525231,"2025-11-30":1.519652,"2026-02-28":2.09695,"2026-05-31":2.715312},"cfo_avg_cl":{"2011-08-31":1.052097,"2011-11-30":0.902281,"2012-02-29":0.818841,"2012-05-31":0.847009,"2012-08-31":0.895194,"2012-11-30":0.935802,"2013-02-28":0.761318,"2013-05-31":0.683337,"2013-08-31":0.568781,"2013-11-30":0.926778,"2014-02-28":1.14201,"2014-05-31":1.427485,"2014-08-31":1.278376,"2014-11-30":1.295119,"2015-02-28":1.197878,"2015-05-31":1.18486,"2015-08-31":1.197792,"2015-11-30":1.121743,"2016-02-29":0.995897,"2016-05-31":0.728436,"2016-08-31":0.724943,"2016-11-30":0.665761,"2017-02-28":0.796007,"2017-05-31":1.212486,"2017-08-31":1.603501,"2017-11-30":1.914098,"2018-02-28":2.397108,"2018-05-31":2.802104,"2018-08-31":3.138528,"2018-11-30":3.44857,"2019-02-28":2.61722,"2019-05-31":2.85656,"2019-08-31":2.172101,"2019-11-30":1.806014,"2020-02-29":1.35872,"2020-05-31":1.427733,"2020-08-31":1.275393,"2020-11-30":1.376426,"2021-02-28":1.655797,"2021-05-31":1.863999,"2021-08-31":1.909488,"2021-11-30":2.367049,"2022-02-28":2.430572,"2022-05-31":2.451768,"2022-08-31":2.174461,"2022-11-30":1.869448,"2023-02-28":1.462417,"2023-05-31":0.839924,"2023-08-31":0.253414,"2023-11-30":0.323056,"2024-02-29":0.502519,"2024-05-31":0.896015,"2024-08-31":1.214158,"2024-11-30":1.382119,"2025-02-28":1.849604,"2025-05-31":1.790869,"2025-08-31":1.693073,"2025-11-30":2.153452,"2026-02-28":2.764894,"2026-05-31":3.472437},"cfo_liab":{"2011-08-31":0.506939,"2011-11-30":0.478898,"2012-02-29":0.401883,"2012-05-31":0.346141,"2012-08-31":0.357638,"2012-11-30":0.330896,"2013-02-28":0.269825,"2013-05-31":0.256096,"2013-08-31":0.198749,"2013-11-30":0.319444,"2014-02-28":0.404389,"2014-05-31":0.522039,"2014-08-31":0.52837,"2014-11-30":0.578631,"2015-02-28":0.536291,"2015-05-31":0.470894,"2015-08-31":0.479779,"2015-11-30":0.427784,"2016-02-29":0.368079,"2016-05-31":0.236414,"2016-08-31":0.216808,"2016-11-30":0.217668,"2017-02-28":0.222662,"2017-05-31":0.360353,"2017-08-31":0.514547,"2017-11-30":0.772932,"2018-02-28":0.925833,"2018-05-31":1.253693,"2018-08-31":1.720728,"2018-11-30":1.903659,"2019-02-28":1.476919,"2019-05-31":1.611261,"2019-08-31":1.097346,"2019-11-30":0.796108,"2020-02-29":0.714936,"2020-05-31":0.586924,"2020-08-31":0.565727,"2020-11-30":0.599391,"2021-02-28":0.691657,"2021-05-31":0.793262,"2021-08-31":0.835881,"2021-11-30":0.941387,"2022-02-28":0.946943,"2022-05-31":0.954605,"2022-08-31":0.927027,"2022-11-30":0.65629,"2023-02-28":0.462078,"2023-05-31":0.2509,"2023-08-31":0.077431,"2023-11-30":0.096549,"2024-02-29":0.132415,"2024-05-31":0.242896,"2024-08-31":0.350299,"2024-11-30":0.41964,"2025-02-28":0.53534,"2025-05-31":0.549749,"2025-08-31":0.612056,"2025-11-30":0.83534,"2026-02-28":1.055181,"2026-05-31":1.540434},"cfo_capex":{"2011-08-31":0.974118,"2011-11-30":0.774982,"2012-02-29":0.784082,"2012-05-31":0.902908,"2012-08-31":1.244261,"2012-11-30":1.355153,"2013-02-28":1.171408,"2013-05-31":1.191358,"2013-08-31":1.255895,"2013-11-30":1.837806,"2014-02-28":2.213055,"2014-05-31":2.225198,"2014-08-31":1.834245,"2014-11-30":1.861603,"2015-02-28":1.662739,"2015-05-31":1.55066,"2015-08-31":1.2952,"2015-11-30":1.090742,"2016-02-29":0.902294,"2016-05-31":0.583495,"2016-08-31":0.544611,"2016-11-30":0.523067,"2017-02-28":0.634195,"2017-05-31":1.084199,"2017-08-31":1.722222,"2017-11-30":1.962956,"2018-02-28":2.08401,"2018-05-31":1.957177,"2018-08-31":1.95968,"2018-11-30":1.930167,"2019-02-28":1.764159,"2019-05-31":1.610617,"2019-08-31":1.348569,"2019-11-30":1.151502,"2020-02-29":1.062396,"2020-05-31":1.03726,"2020-08-31":1.010094,"2020-11-30":0.916168,"2021-02-28":0.933667,"2021-05-31":1.054395,"2021-08-31":1.243071,"2021-11-30":1.367718,"2022-02-28":1.478818,"2022-05-31":1.460311,"2022-08-31":1.258059,"2022-11-30":1.083104,"2023-02-28":0.820747,"2023-05-31":0.517603,"2023-08-31":0.203101,"2023-11-30":0.287199,"2024-02-29":0.466462,"2024-05-31":0.795451,"2024-08-31":1.014429,"2024-11-30":1.056554,"2025-02-28":1.048608,"2025-05-31":1.141227,"2025-08-31":1.10519,"2025-11-30":1.257871,"2026-02-28":1.504663,"2026-05-31":2.036105},"wc":{"2009-11-30":1527000000,"2010-11-30":3025000000,"2011-02-28":3064000000,"2011-05-31":3457000000,"2011-08-31":3352000000,"2011-11-30":3470000000,"2012-02-29":3557000000,"2012-05-31":3453000000,"2012-08-31":3515000000,"2012-11-30":3177000000,"2013-02-28":3247000000,"2013-05-31":3544000000,"2013-08-31":4786000000,"2013-11-30":4856000000,"2014-02-28":4686000000,"2014-05-31":4945000000,"2014-08-31":5454000000,"2014-11-30":5253000000,"2015-02-28":5798000000,"2015-05-31":5442000000,"2015-08-31":4691000000,"2015-11-30":4485000000,"2016-02-29":4394000000,"2016-05-31":5610000000,"2016-08-31":4660000000,"2016-11-30":3958000000,"2017-02-28":4738000000,"2017-05-31":5880000000,"2017-08-31":7123000000,"2017-11-30":7775000000,"2018-02-28":9701000000,"2018-05-31":9616000000,"2018-08-31":10285000000,"2018-11-30":9850000000,"2019-02-28":9189000000,"2019-05-31":9669000000,"2019-08-31":10113000000,"2019-11-30":9850000000,"2020-02-29":10154000000,"2020-05-31":11714000000,"2020-08-31":11330000000,"2020-11-30":10841000000,"2021-02-28":11846000000,"2021-05-31":13099000000,"2021-08-31":13483000000,"2021-11-30":13679000000,"2022-02-28":14584000000,"2022-05-31":15699000000,"2022-08-31":14242000000,"2022-11-30":16396000000,"2023-02-28":16643000000,"2023-05-31":16630000000,"2023-08-31":16479000000,"2023-11-30":15096000000,"2024-02-29":17176000000,"2024-05-31":16479000000,"2024-08-31":15124000000,"2024-11-30":15478000000,"2025-02-28":16812000000,"2025-05-31":17784000000,"2025-08-31":17387000000,"2025-11-30":17605000000,"2026-02-28":27117000000,"2026-05-31":47249000000},"wc_assets":{"2009-11-30":13.022344,"2010-11-30":20.695081,"2011-02-28":21.280733,"2011-05-31":23.726836,"2011-08-31":22.722343,"2011-11-30":24.417705,"2012-02-29":25.157366,"2012-05-31":24.119866,"2012-08-31":24.532384,"2012-11-30":22.584773,"2013-02-28":23.339563,"2013-05-31":25.215226,"2013-08-31":25.033999,"2013-11-30":24.532687,"2014-02-28":22.731021,"2014-05-31":24.127836,"2014-08-31":24.330835,"2014-11-30":23.303167,"2015-02-28":24.342934,"2015-05-31":21.650223,"2015-08-31":19.430063,"2015-11-30":18.390192,"2016-02-29":17.704178,"2016-05-31":20.777008,"2016-08-31":16.920842,"2016-11-30":14.218997,"2017-02-28":14.643795,"2017-05-31":17.675174,"2017-08-31":20.157913,"2017-11-30":20.905595,"2018-02-28":23.510166,"2018-05-31":22.980045,"2018-08-31":23.711269,"2018-11-30":22.087678,"2019-02-28":19.350559,"2019-05-31":20.888783,"2019-08-31":20.686481,"2019-11-30":19.839272,"2020-02-29":20.451982,"2020-05-31":22.524757,"2020-08-31":21.107344,"2020-11-30":20.191466,"2021-02-28":21.882331,"2021-05-31":23.414904,"2021-08-31":22.911179,"2021-11-30":22.33452,"2022-02-28":22.896257,"2022-05-31":24.04282,"2022-08-31":21.486656,"2022-11-30":24.156525,"2023-02-28":25.019543,"2023-05-31":25.319732,"2023-08-31":25.646652,"2023-11-30":23.670346,"2024-02-29":26.135914,"2024-05-31":24.872085,"2024-08-31":21.787484,"2024-11-30":21.659367,"2025-02-28":23.013429,"2025-05-31":22.684542,"2025-08-31":20.999299,"2025-11-30":20.477836,"2026-02-28":26.713887,"2026-05-31":35.231001},"cash_assets":{"2009-11-30":13.34641,"2010-11-30":16.494493,"2011-02-28":15.168773,"2011-05-31":16.437886,"2011-08-31":14.642082,"2011-11-30":13.475477,"2012-02-29":14.8101,"2012-05-31":16.24057,"2012-08-31":17.860134,"2012-11-30":16.144167,"2013-02-28":16.014951,"2013-05-31":18.157239,"2013-08-31":16.220316,"2013-11-30":19.551379,"2014-02-28":21.848169,"2014-05-31":20.805074,"2014-08-31":20.226624,"2014-11-30":18.764972,"2015-02-28":18.805105,"2015-05-31":19.334819,"2015-08-31":14.583937,"2015-11-30":14.929474,"2016-02-29":16.257706,"2016-05-31":18.447465,"2016-08-31":15.969499,"2016-11-30":14.977008,"2017-02-28":12.047597,"2017-05-31":13.015902,"2017-08-31":15.361105,"2017-11-30":16.600791,"2018-02-28":19.489615,"2018-05-31":16.898076,"2018-08-31":15.681483,"2018-11-30":12.474493,"2019-02-28":15.863289,"2019-05-31":14.45083,"2019-08-31":16.27222,"2019-11-30":15.283289,"2020-02-29":15.068079,"2020-05-31":16.648399,"2020-08-31":15.168225,"2020-11-30":13.097167,"2021-02-28":13.270527,"2021-05-31":14.924119,"2021-08-31":14.669748,"2021-11-30":15.641838,"2022-02-28":15.891108,"2022-05-31":15.662521,"2022-08-31":14.077516,"2022-11-30":15.58918,"2023-02-28":16.262778,"2023-05-31":15.761267,"2023-08-31":14.931366,"2023-11-30":14.187155,"2024-02-29":13.704008,"2024-05-31":12.646593,"2024-08-31":11.677423,"2024-11-30":10.618379,"2025-02-28":11.24526,"2025-05-31":13.790068,"2025-08-31":12.448368,"2025-11-30":12.001722,"2026-02-28":14.372125,"2026-05-31":19.403185},"cash_debt":{"2009-11-30":0.566824,"2010-11-30":1.327643,"2011-02-28":1.255172,"2011-05-31":1.523537,"2011-08-31":1.07946,"2011-11-30":0.903728,"2012-02-29":0.904536,"2012-05-31":0.727017,"2012-08-31":0.784488,"2012-11-30":0.661135,"2013-02-28":0.610244,"2013-05-31":0.704194,"2013-08-31":0.696541,"2013-11-30":0.908451,"2014-02-28":1.043317,"2014-05-31":1.030699,"2014-08-31":0.92663,"2014-11-30":0.917969,"2015-02-28":0.81156,"2015-05-31":0.759019,"2015-08-31":0.56318,"2015-11-30":0.575561,"2016-02-29":0.621343,"2016-05-31":0.558471,"2016-08-31":0.480446,"2016-11-30":0.491048,"2017-02-28":0.344712,"2017-05-31":0.412971,"2017-08-31":0.549838,"2017-11-30":0.807692,"2018-02-28":1.030761,"2018-05-31":1.200509,"2018-08-31":1.8009,"2018-11-30":1.489823,"2019-02-28":2.090178,"2019-05-31":1.877351,"2019-08-31":1.751817,"2019-11-30":1.462606,"2020-02-29":1.441981,"2020-05-31":1.362177,"2020-08-31":1.225651,"2020-11-30":1.106356,"2021-02-28":1.14068,"2021-05-31":1.243336,"2021-08-31":1.274055,"2021-11-30":1.364284,"2022-02-28":1.430469,"2022-05-31":1.468763,"2022-08-31":1.351144,"2022-11-30":1.030784,"2023-02-28":0.881375,"2023-05-31":0.781578,"2023-08-31":0.71973,"2023-11-30":0.669974,"2024-02-29":0.656318,"2024-05-31":0.631996,"2024-08-31":0.605061,"2024-11-30":0.550453,"2025-02-28":0.572274,"2025-05-31":0.695644,"2025-08-31":0.707073,"2025-11-30":0.877679,"2026-02-28":1.438474,"2026-05-31":4.547711},"fcf_debt":{"2011-08-31":-0.032984,"2011-11-30":-0.295422,"2012-02-29":-0.22851,"2012-05-31":-0.067855,"2012-08-31":0.127223,"2012-11-30":0.148472,"2013-02-28":0.064366,"2013-05-31":0.068433,"2013-08-31":0.082884,"2013-11-30":0.329812,"2014-02-28":0.538105,"2014-05-31":0.674643,"2014-08-31":0.529736,"2014-11-30":0.580946,"2015-02-28":0.407683,"2015-05-31":0.306419,"2015-08-31":0.189859,"2015-11-30":0.062283,"2016-02-29":-0.070835,"2016-05-31":-0.264267,"2016-08-31":-0.289382,"2016-11-30":-0.342167,"2017-02-28":-0.19526,"2017-05-31":0.0433,"2017-08-31":0.346333,"2017-11-30":0.683543,"2018-02-28":0.906306,"2018-05-31":1.282683,"2018-08-31":2.256023,"2018-11-30":2.397161,"2019-02-28":2.122642,"2019-05-31":1.714286,"2019-08-31":0.750716,"2019-11-30":0.263493,"2020-02-29":0.101388,"2020-05-31":0.046728,"2020-08-31":0.012494,"2020-11-30":-0.118943,"2021-02-28":-0.105113,"2021-05-31":0.083395,"2021-08-31":0.359799,"2021-11-30":0.552834,"2022-02-28":0.686829,"2022-05-31":0.692087,"2022-08-31":0.450912,"2022-11-30":0.091086,"2023-02-28":-0.158384,"2023-05-31":-0.357946,"2023-08-31":-0.45889,"2023-11-30":-0.370678,"2024-02-29":-0.241146,"2024-05-31":-0.103786,"2024-08-31":0.009032,"2024-11-30":0.040189,"2025-02-28":0.042215,"2025-05-31":0.121035,"2025-08-31":0.114427,"2025-11-30":0.395713,"2026-02-28":1.013705,"2026-05-31":4.573925},"liab_equity":{"2009-11-30":0.892204,"2010-11-30":0.561999,"2011-02-28":0.524226,"2011-05-31":0.52872,"2011-08-31":0.578512,"2011-11-30":0.544311,"2012-02-29":0.598547,"2012-05-31":0.746383,"2012-08-31":0.767662,"2012-11-30":0.787388,"2013-02-28":0.823123,"2013-05-31":0.822735,"2013-08-31":0.996718,"2013-11-30":1.046534,"2014-02-28":1.128824,"2014-05-31":0.976861,"2014-08-31":1.001393,"2014-11-30":0.855968,"2015-02-28":0.847095,"2015-05-31":0.941804,"2015-08-31":0.882377,"2015-11-30":0.900008,"2016-02-29":0.941047,"2016-05-31":1.146057,"2016-08-31":1.209603,"2016-11-30":1.188068,"2017-02-28":1.203332,"2017-05-31":1.003216,"2017-08-31":0.850921,"2017-11-30":0.611738,"2018-02-28":0.57139,"2018-05-31":0.430102,"2018-08-31":0.313123,"2018-11-30":0.288081,"2019-02-28":0.345937,"2019-05-31":0.283073,"2019-08-31":0.334968,"2019-11-30":0.357562,"2020-02-29":0.338357,"2020-05-31":0.372475,"2020-08-31":0.3765,"2020-11-30":0.345403,"2021-02-28":0.331309,"2021-05-31":0.323813,"2021-08-31":0.339517,"2021-11-30":0.334103,"2022-02-28":0.331299,"2022-05-31":0.324973,"2022-08-31":0.32813,"2022-11-30":0.376587,"2023-02-28":0.407622,"2023-05-31":0.446537,"2023-08-31":0.456346,"2023-11-30":0.48714,"2024-02-29":0.498017,"2024-05-31":0.498135,"2024-08-31":0.5381,"2024-11-30":0.527042,"2025-02-28":0.502128,"2025-05-31":0.544829,"2025-08-31":0.528625,"2025-11-30":0.461943,"2026-02-28":0.400916,"2026-05-31":0.33148},"altman_z":{"2011-08-31":1.684343,"2011-11-30":1.637397,"2012-02-29":1.777916,"2012-05-31":1.255205,"2012-08-31":1.23263,"2012-11-30":1.142939,"2013-02-28":1.382525,"2013-05-31":1.8688,"2013-08-31":1.733419,"2013-11-30":2.408898,"2014-02-28":2.741359,"2014-05-31":3.415371,"2014-08-31":3.592459,"2014-11-30":4.109256,"2015-02-28":3.665251,"2015-05-31":3.206991,"2015-08-31":2.593927,"2015-11-30":2.373625,"2016-02-29":1.863819,"2016-05-31":1.659904,"2016-08-31":1.684436,"2016-11-30":1.854401,"2017-02-28":1.935516,"2017-05-31":2.619796,"2017-08-31":3.046957,"2017-11-30":4.629026,"2018-02-28":4.551865,"2018-05-31":6.118412,"2018-08-31":6.534265,"2018-11-30":5.657503,"2019-02-28":5.067829,"2019-05-31":4.698759,"2019-08-31":4.605305,"2019-11-30":4.228946,"2020-02-29":4.504721,"2020-05-31":3.959478,"2020-08-31":3.78611,"2020-11-30":4.872321,"2021-02-28":6.382297,"2021-05-31":6.045345,"2021-08-31":5.357944,"2021-11-30":5.783423,"2022-02-28":6.045617,"2022-05-31":5.367179,"2022-08-31":4.513396,"2022-11-30":4.049621,"2023-02-28":3.664332,"2023-05-31":3.741501,"2023-08-31":3.229019,"2023-11-30":3.470447,"2024-02-29":3.989574,"2024-05-31":5.161171,"2024-08-31":4.146546,"2024-11-30":4.365403,"2025-02-28":4.396548,"2025-05-31":4.132384,"2025-08-31":4.712376,"2025-11-30":8.015001,"2026-02-28":12.335364,"2026-05-31":23.242389},"interest_cover_cfo":{"2011-08-31":43.101695,"2011-11-30":45,"2012-02-29":37.942308,"2012-05-31":46.863636,"2012-08-31":30.361111},"ar_turnover":{"2011-08-31":6.791345,"2011-11-30":6.284882,"2012-02-29":6.361427,"2012-05-31":5.948373,"2012-08-31":5.910983,"2012-11-30":6.326725,"2013-02-28":6.523713,"2013-05-31":5.777856,"2013-08-31":5.015478,"2013-11-30":5.680262,"2014-02-28":6.569595,"2014-05-31":7.100047,"2014-08-31":6.249475,"2014-11-30":6.145924,"2015-02-28":6.066941,"2015-05-31":6.413346,"2015-08-31":5.982634,"2015-11-30":6.127302,"2016-02-29":5.790095,"2016-05-31":5.553769,"2016-08-31":5.420328,"2016-11-30":5.568435,"2017-02-28":6.044308,"2017-05-31":6.248115,"2017-08-31":6.975116,"2017-11-30":7.317112,"2018-02-28":7.057314,"2018-05-31":6.680699,"2018-08-31":6.500053,"2018-11-30":6.778782,"2019-02-28":6.773975,"2019-05-31":6.60448,"2019-08-31":5.327416,"2019-11-30":4.67059,"2020-02-29":5.250904,"2020-05-31":5.903499,"2020-08-31":6.032081,"2020-11-30":6.20647,"2021-02-28":7.342393,"2021-05-31":6.506765,"2021-08-31":6.007807,"2021-11-30":6.876146,"2022-02-28":7.408842,"2022-05-31":6.396564,"2022-08-31":6.1052,"2022-11-30":6.96397,"2023-02-28":6.634925,"2023-05-31":4.578735,"2023-08-31":4.561867,"2023-11-30":6.045582,"2024-02-29":6.612024,"2024-05-31":6.618458,"2024-08-31":6.72586,"2024-11-30":6.666819,"2025-02-28":7.167735,"2025-05-31":6.825394,"2025-08-31":5.941504,"2025-11-30":5.934778,"2026-02-28":5.675406,"2026-05-31":5.574878},"dso":{"2011-08-31":53.744879,"2011-11-30":58.075875,"2012-02-29":57.377059,"2012-05-31":61.361313,"2012-08-31":61.749453,"2012-11-30":57.691777,"2013-02-28":55.949733,"2013-05-31":63.17222,"2013-08-31":72.774716,"2013-11-30":64.257601,"2014-02-28":55.558978,"2014-05-31":51.408107,"2014-08-31":58.404909,"2014-11-30":59.388951,"2015-02-28":60.162114,"2015-05-31":56.912569,"2015-08-31":61.009912,"2015-11-30":59.569444,"2016-02-29":63.038691,"2016-05-31":65.721131,"2016-08-31":67.3391,"2016-11-30":65.548045,"2017-02-28":60.387396,"2017-05-31":58.41762,"2017-08-31":52.32888,"2017-11-30":49.883071,"2018-02-28":51.719391,"2018-05-31":54.634999,"2018-08-31":56.153384,"2018-11-30":53.844481,"2019-02-28":53.882691,"2019-05-31":55.265514,"2019-08-31":68.513522,"2019-11-30":78.148592,"2020-02-29":69.511837,"2020-05-31":61.827745,"2020-08-31":60.509797,"2020-11-30":58.809599,"2021-02-28":49.711313,"2021-05-31":56.09546,"2021-08-31":60.754286,"2021-11-30":53.082059,"2022-02-28":49.265456,"2022-05-31":57.061888,"2022-08-31":59.785097,"2022-11-30":52.412634,"2023-02-28":55.011924,"2023-05-31":79.716337,"2023-08-31":80.0111,"2023-11-30":60.374668,"2024-02-29":55.202463,"2024-05-31":55.1488,"2024-08-31":54.268149,"2024-11-30":54.748745,"2025-02-28":50.922645,"2025-05-31":53.476769,"2025-08-31":61.43226,"2025-11-30":61.501879,"2026-02-28":64.312574,"2026-05-31":65.472284},"inv_turnover":{"2011-08-31":4.510748,"2011-11-30":3.553271,"2012-02-29":3.498762,"2012-05-31":3.705704,"2012-08-31":3.733813,"2012-11-30":3.614053,"2013-02-28":3.688059,"2013-05-31":3.769994,"2013-08-31":3.239632,"2013-11-30":3.902098,"2014-02-28":4.476213,"2014-05-31":4.790807,"2014-08-31":4.279389,"2014-11-30":4.522111,"2015-02-28":4.609217,"2015-05-31":4.554854,"2015-08-31":4.578519,"2015-11-30":4.318247,"2016-02-29":4.067001,"2016-05-31":3.729862,"2016-08-31":3.78428,"2016-11-30":3.993057,"2017-02-28":3.901926,"2017-05-31":3.842914,"2017-08-31":3.954092,"2017-11-30":4.055161,"2018-02-28":3.919793,"2018-05-31":3.804446,"2018-08-31":3.724117,"2018-11-30":3.621944,"2019-02-28":3.335622,"2019-05-31":3.025864,"2019-08-31":2.917777,"2019-11-30":2.989908,"2020-02-29":2.845384,"2020-05-31":2.787585,"2020-08-31":2.837289,"2020-11-30":2.894113,"2021-02-28":3.27344,"2021-05-31":3.401328,"2021-08-31":3.505477,"2021-11-30":3.356591,"2022-02-28":3.335967,"2022-05-31":3.384025,"2022-08-31":3.024215,"2022-11-30":2.416199,"2023-02-28":2.474689,"2023-05-31":2.384366,"2023-08-31":2.253289,"2023-11-30":2.227232,"2024-02-29":2.217113,"2024-05-31":2.260299,"2024-08-31":2.259066,"2024-11-30":2.367116,"2025-02-28":2.343037,"2025-05-31":2.466152,"2025-08-31":2.612304,"2025-11-30":2.73696,"2026-02-28":2.796804,"2026-05-31":2.863768},"dio":{"2011-08-31":80.917852,"2011-11-30":102.722238,"2012-02-29":104.322622,"2012-05-31":98.496799,"2012-08-31":97.755299,"2012-11-30":100.994646,"2013-02-28":98.96805,"2013-05-31":96.817118,"2013-08-31":112.667105,"2013-11-30":93.539427,"2014-02-28":81.542138,"2014-05-31":76.187586,"2014-08-31":85.292556,"2014-11-30":80.714511,"2015-02-28":79.189159,"2015-05-31":80.134284,"2015-08-31":79.720097,"2015-11-30":84.52504,"2016-02-29":89.74672,"2016-05-31":97.858841,"2016-08-31":96.451637,"2016-11-30":91.408665,"2017-02-28":93.543552,"2017-05-31":94.979997,"2017-08-31":92.30944,"2017-11-30":90.008762,"2018-02-28":93.117162,"2018-05-31":95.940386,"2018-08-31":98.0098,"2018-11-30":100.774604,"2019-02-28":109.424873,"2019-05-31":120.626698,"2019-08-31":125.095246,"2019-11-30":122.077329,"2020-02-29":128.27792,"2020-05-31":130.937717,"2020-08-31":128.643923,"2020-11-30":126.118082,"2021-02-28":111.5035,"2021-05-31":107.311036,"2021-08-31":104.122787,"2021-11-30":108.741291,"2022-02-28":109.413558,"2022-05-31":107.859717,"2022-08-31":120.692467,"2022-11-30":151.063716,"2023-02-28":147.493271,"2023-05-31":153.080541,"2023-08-31":161.985433,"2023-11-30":163.880567,"2024-02-29":164.628491,"2024-05-31":161.483096,"2024-08-31":161.571187,"2024-11-30":154.196064,"2025-02-28":155.780707,"2025-05-31":148.003834,"2025-08-31":139.723395,"2025-11-30":133.359621,"2026-02-28":130.506085,"2026-05-31":127.454468},"inv_to_cash":{"2011-08-31":134.662731,"2011-11-30":160.798113,"2012-02-29":161.699681,"2012-05-31":159.858111,"2012-08-31":159.504752,"2012-11-30":158.686424,"2013-02-28":154.917783,"2013-05-31":159.989338,"2013-08-31":185.441821,"2013-11-30":157.797028,"2014-02-28":137.101117,"2014-05-31":127.595693,"2014-08-31":143.697465,"2014-11-30":140.103462,"2015-02-28":139.351272,"2015-05-31":137.046853,"2015-08-31":140.730009,"2015-11-30":144.094484,"2016-02-29":152.785411,"2016-05-31":163.579972,"2016-08-31":163.790737,"2016-11-30":156.95671,"2017-02-28":153.930947,"2017-05-31":153.397616,"2017-08-31":144.63832,"2017-11-30":139.891833,"2018-02-28":144.836552,"2018-05-31":150.575385,"2018-08-31":154.163184,"2018-11-30":154.619085,"2019-02-28":163.307565,"2019-05-31":175.892211,"2019-08-31":193.608768,"2019-11-30":200.225921,"2020-02-29":197.789758,"2020-05-31":192.765462,"2020-08-31":189.15372,"2020-11-30":184.927682,"2021-02-28":161.214813,"2021-05-31":163.406497,"2021-08-31":164.877073,"2021-11-30":161.82335,"2022-02-28":158.679014,"2022-05-31":164.921606,"2022-08-31":180.477564,"2022-11-30":203.476351,"2023-02-28":202.505195,"2023-05-31":232.796878,"2023-08-31":241.996533,"2023-11-30":224.255235,"2024-02-29":219.830953,"2024-05-31":216.631895,"2024-08-31":215.839336,"2024-11-30":208.94481,"2025-02-28":206.703352,"2025-05-31":201.480603,"2025-08-31":201.155654,"2025-11-30":194.8615,"2026-02-28":194.81866,"2026-05-31":192.926753},"inventories":{"2009-11-30":1037000000,"2010-11-30":1892000000,"2011-02-28":1957000000,"2011-05-31":2068000000,"2011-08-31":2080000000,"2011-11-30":2097000000,"2012-02-29":2081000000,"2012-05-31":1894000000,"2012-08-31":1812000000,"2012-11-30":1831000000,"2013-02-28":1721000000,"2013-05-31":1732000000,"2013-08-31":2649000000,"2013-11-30":2459000000,"2014-02-28":2462000000,"2014-05-31":2532000000,"2014-08-31":2455000000,"2014-11-30":2448000000,"2015-02-28":2377000000,"2015-05-31":2381000000,"2015-08-31":2340000000,"2015-11-30":2435000000,"2016-02-29":2608000000,"2016-05-31":2920000000,"2016-08-31":2889000000,"2016-11-30":2750000000,"2017-02-28":3000000000,"2017-05-31":3064000000,"2017-08-31":3123000000,"2017-11-30":3160000000,"2018-02-28":3184000000,"2018-05-31":3369000000,"2018-08-31":3590000000,"2018-11-30":3876000000,"2019-02-28":4390000000,"2019-05-31":4905000000,"2019-08-31":5118000000,"2019-11-30":4943000000,"2020-02-29":5208000000,"2020-05-31":5405000000,"2020-08-31":5373000000,"2020-11-30":5521000000,"2021-02-28":4743000000,"2021-05-31":4537000000,"2021-08-31":4487000000,"2021-11-30":4827000000,"2022-02-28":5383000000,"2022-05-31":5629000000,"2022-08-31":6663000000,"2022-11-30":8359000000,"2023-02-28":8129000000,"2023-05-31":8238000000,"2023-08-31":8387000000,"2023-11-30":8276000000,"2024-02-29":8443000000,"2024-05-31":8512000000,"2024-08-31":8875000000,"2024-11-30":8705000000,"2025-02-28":9007000000,"2025-05-31":8727000000,"2025-08-31":8355000000,"2025-11-30":8205000000,"2026-02-28":8267000000,"2026-05-31":8567000000},"asset_turnover":{"2011-08-31":0.663796,"2011-11-30":0.598446,"2012-02-29":0.587168,"2012-05-31":0.582358,"2012-08-31":0.5663,"2012-11-30":0.564255,"2013-02-28":0.573741,"2013-05-31":0.577562,"2013-08-31":0.542546,"2013-11-30":0.666312,"2014-02-28":0.770991,"2014-05-31":0.866802,"2014-08-31":0.787692,"2014-11-30":0.797855,"2015-02-28":0.762856,"2015-05-31":0.737174,"2015-08-31":0.695548,"2015-11-30":0.637929,"2016-02-29":0.564879,"2016-05-31":0.490324,"2016-08-31":0.47981,"2016-11-30":0.498583,"2017-02-28":0.515374,"2017-05-31":0.577454,"2017-08-31":0.646415,"2017-11-30":0.712166,"2018-02-28":0.702491,"2018-05-31":0.747923,"2018-08-31":0.772208,"2018-11-30":0.770327,"2019-02-28":0.675718,"2019-05-31":0.612166,"2019-08-31":0.507376,"2019-11-30":0.437948,"2020-02-29":0.403541,"2020-05-31":0.412013,"2020-08-31":0.417979,"2020-11-30":0.427018,"2021-02-28":0.452926,"2021-05-31":0.472209,"2021-08-31":0.492415,"2021-11-30":0.515395,"2022-02-28":0.529046,"2022-05-31":0.5343,"2022-08-31":0.491609,"2022-11-30":0.420632,"2023-02-28":0.354227,"2023-05-31":0.277501,"2023-08-31":0.238093,"2023-11-30":0.245818,"2024-02-29":0.276955,"2024-05-31":0.323963,"2024-08-31":0.375716,"2024-11-30":0.430267,"2025-02-28":0.451434,"2025-05-31":0.467508,"2025-08-31":0.491124,"2025-11-30":0.537527,"2026-02-28":0.665884,"2026-05-31":0.849602},"mcap":{"2009-11-30":6203540000,"2010-11-30":7605584000,"2011-02-28":11450296000,"2011-05-31":10059078000,"2011-08-31":5571138000,"2011-11-30":5432350000,"2012-02-29":7865730000,"2012-05-31":5927816000,"2012-08-31":6319917000,"2012-11-30":6090265000,"2013-02-28":8233332000,"2013-05-31":12085296000,"2013-08-31":14172508000,"2013-11-30":22323800000,"2014-02-28":25883300000,"2014-05-31":30591300000,"2014-08-31":34979800000,"2014-11-30":38646250000,"2015-02-28":33154270000,"2015-05-31":30248190000,"2015-08-31":17300640000,"2015-11-30":16913720000,"2016-02-29":11663000000,"2016-05-31":13430210000,"2016-08-31":18061940000,"2016-11-30":22102740000,"2017-02-28":25703440000,"2017-05-31":33033600000,"2017-08-31":33682480000,"2017-11-30":57529440000,"2018-02-28":53881740000,"2018-05-31":71166000000,"2018-08-31":60975720000,"2018-11-30":43187200000,"2019-02-28":47082420000,"2019-05-31":36001440000,"2019-08-31":50068620000,"2019-11-30":52641080000,"2020-02-29":58446720000,"2020-05-31":53275920000,"2020-08-31":50852970000,"2020-11-30":71744910000,"2021-02-28":102605130000,"2021-05-31":94236800000,"2021-08-31":82806000000,"2021-11-30":93430400000,"2022-02-28":100731800000,"2022-05-31":81018600000,"2022-08-31":63047220000,"2022-11-30":63725310000,"2023-02-28":63648920000,"2023-05-31":80953350000,"2023-08-31":69964560000,"2023-11-30":84036480000,"2024-02-29":100305270000,"2024-05-31":138625000000,"2024-08-31":106730160000,"2024-11-30":109116300000,"2025-02-28":104678340000,"2025-05-31":105700740000,"2025-08-31":133529220000,"2025-11-30":266276480000,"2026-02-28":465153360000,"2026-05-31":1096259000000},"ev_cash":{"2009-11-30":1565000000,"2010-11-30":2411000000,"2011-02-28":2184000000,"2011-05-31":2395000000,"2011-08-31":2160000000,"2011-11-30":1915000000,"2012-02-29":2094000000,"2012-05-31":2325000000,"2012-08-31":2559000000,"2012-11-30":2271000000,"2013-02-28":2228000000,"2013-05-31":2552000000,"2013-08-31":3101000000,"2013-11-30":3870000000,"2014-02-28":4504000000,"2014-05-31":4264000000,"2014-08-31":4534000000,"2014-11-30":4230000000,"2015-02-28":4479000000,"2015-05-31":4860000000,"2015-08-31":3521000000,"2015-11-30":3641000000,"2016-02-29":4035000000,"2016-05-31":4981000000,"2016-08-31":4398000000,"2016-11-30":4169000000,"2017-02-28":3898000000,"2017-05-31":4330000000,"2017-08-31":5428000000,"2017-11-30":6174000000,"2018-02-28":8042000000,"2018-05-31":7071000000,"2018-08-31":6802000000,"2018-11-30":5563000000,"2019-02-28":7533000000,"2019-05-31":6689000000,"2019-08-31":7955000000,"2019-11-30":7588000000,"2020-02-29":7481000000,"2020-05-31":8658000000,"2020-08-31":8142000000,"2020-11-30":7032000000,"2021-02-28":7184000000,"2021-05-31":8349000000,"2021-08-31":8633000000,"2021-11-30":9580000000,"2022-02-28":10122000000,"2022-05-31":10227000000,"2022-08-31":9331000000,"2022-11-30":10581000000,"2023-02-28":10818000000,"2023-05-31":10352000000,"2023-08-31":9594000000,"2023-11-30":9048000000,"2024-02-29":9006000000,"2024-05-31":8379000000,"2024-08-31":8106000000,"2024-11-30":7588000000,"2025-02-28":8215000000,"2025-05-31":10811000000,"2025-08-31":10307000000,"2025-11-30":10318000000,"2026-02-28":14589000000,"2026-05-31":26022000000},"ev_pref":{"2009-11-30":0,"2010-11-30":0,"2011-02-28":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":0,"2012-02-29":0,"2012-05-31":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0,"2016-02-29":0,"2016-05-31":0,"2016-08-31":0,"2016-11-30":0,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0},"ev_nci":{"2009-11-30":1896000000,"2010-11-30":1768000000,"2011-02-28":1500000000,"2011-05-31":1449000000,"2011-08-31":1382000000,"2011-11-30":1438000000,"2012-02-29":1373000000,"2012-05-31":675000000,"2012-08-31":717000000,"2012-11-30":717000000,"2013-02-28":729000000,"2013-05-31":698000000,"2013-08-31":864000000,"2013-11-30":927000000,"2014-02-28":760000000,"2014-05-31":757000000,"2014-08-31":802000000,"2014-11-30":815000000,"2015-02-28":815000000,"2015-05-31":897000000,"2015-08-31":937000000,"2015-11-30":974000000,"2016-02-29":975000000,"2016-05-31":847000000,"2016-08-31":848000000,"2016-11-30":848000000,"2017-02-28":848000000,"2017-05-31":848000000,"2017-08-31":849000000,"2017-11-30":867000000,"2018-02-28":869000000,"2018-05-31":869000000,"2018-08-31":870000000,"2018-11-30":870000000,"2019-02-28":863000000,"2019-05-31":867000000,"2019-08-31":889000000,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0},"ev_debt":{"2009-11-30":2761000000,"2010-11-30":1816000000,"2011-02-28":1740000000,"2011-05-31":1572000000,"2011-08-31":2001000000,"2011-11-30":2119000000,"2012-02-29":2315000000,"2012-05-31":3198000000,"2012-08-31":3262000000,"2012-11-30":3435000000,"2013-02-28":3651000000,"2013-05-31":3624000000,"2013-08-31":4452000000,"2013-11-30":4260000000,"2014-02-28":4317000000,"2014-05-31":4137000000,"2014-08-31":4893000000,"2014-11-30":4608000000,"2015-02-28":5519000000,"2015-05-31":6403000000,"2015-08-31":6252000000,"2015-11-30":6326000000,"2016-02-29":6494000000,"2016-05-31":8919000000,"2016-08-31":9154000000,"2016-11-30":8490000000,"2017-02-28":11308000000,"2017-05-31":10485000000,"2017-08-31":9872000000,"2017-11-30":7644000000,"2018-02-28":7802000000,"2018-05-31":5890000000,"2018-08-31":3777000000,"2018-11-30":3734000000,"2019-02-28":3604000000,"2019-05-31":3563000000,"2019-08-31":4541000000,"2019-11-30":5188000000,"2020-02-29":5188000000,"2020-05-31":6356000000,"2020-08-31":6643000000,"2020-11-30":6356000000,"2021-02-28":6298000000,"2021-05-31":6715000000,"2021-08-31":6776000000,"2021-11-30":7022000000,"2022-02-28":7076000000,"2022-05-31":6963000000,"2022-08-31":6906000000,"2022-11-30":10265000000,"2023-02-28":12274000000,"2023-05-31":13245000000,"2023-08-31":13330000000,"2023-11-30":13505000000,"2024-02-29":13722000000,"2024-05-31":13258000000,"2024-08-31":13397000000,"2024-11-30":13785000000,"2025-02-28":14355000000,"2025-05-31":15541000000,"2025-08-31":14577000000,"2025-11-30":11756000000,"2026-02-28":10142000000,"2026-05-31":5722000000},"ev":{"2009-11-30":9295540000,"2010-11-30":8778584000,"2011-02-28":12506296000,"2011-05-31":10685078000,"2011-08-31":6794138000,"2011-11-30":7074350000,"2012-02-29":9459730000,"2012-05-31":7475816000,"2012-08-31":7739917000,"2012-11-30":7971265000,"2013-02-28":10385332000,"2013-05-31":13855296000,"2013-08-31":16387508000,"2013-11-30":23640800000,"2014-02-28":26456300000,"2014-05-31":31221300000,"2014-08-31":36140800000,"2014-11-30":39839250000,"2015-02-28":35009270000,"2015-05-31":32688190000,"2015-08-31":20968640000,"2015-11-30":20572720000,"2016-02-29":15097000000,"2016-05-31":18215210000,"2016-08-31":23665940000,"2016-11-30":27271740000,"2017-02-28":33961440000,"2017-05-31":40036600000,"2017-08-31":38975480000,"2017-11-30":59866440000,"2018-02-28":54510740000,"2018-05-31":70854000000,"2018-08-31":58820720000,"2018-11-30":42228200000,"2019-02-28":44016420000,"2019-05-31":33742440000,"2019-08-31":47543620000,"2019-11-30":50241080000,"2020-02-29":56153720000,"2020-05-31":50973920000,"2020-08-31":49353970000,"2020-11-30":71068910000,"2021-02-28":101719130000,"2021-05-31":92602800000,"2021-08-31":80949000000,"2021-11-30":90872400000,"2022-02-28":97685800000,"2022-05-31":77754600000,"2022-08-31":60622220000,"2022-11-30":63409310000,"2023-02-28":65104920000,"2023-05-31":83846350000,"2023-08-31":73700560000,"2023-11-30":88493480000,"2024-02-29":105021270000,"2024-05-31":143504000000,"2024-08-31":112021160000,"2024-11-30":115313300000,"2025-02-28":110818340000,"2025-05-31":110430740000,"2025-08-31":137799220000,"2025-11-30":267714480000,"2026-02-28":460706360000,"2026-05-31":1075959000000},"capital":{"2009-11-30":7956000000,"2010-11-30":10042000000,"2011-02-28":10202000000,"2011-05-31":10155000000,"2011-08-31":10471000000,"2011-11-30":10390000000,"2012-02-29":10301000000,"2012-05-31":11009000000,"2012-08-31":10962000000,"2012-11-30":10904000000,"2013-02-28":10882000000,"2013-05-31":10952000000,"2013-08-31":13594000000,"2013-11-30":13479000000,"2014-02-28":13601000000,"2014-05-31":14077000000,"2014-08-31":15664000000,"2014-11-30":16286000000,"2015-02-28":17945000000,"2015-05-31":18861000000,"2015-08-31":18554000000,"2015-11-30":18627000000,"2016-02-29":18758000000,"2016-05-31":21106000000,"2016-08-31":21234000000,"2016-11-30":20810000000,"2017-02-28":25595000000,"2017-05-31":26656000000,"2017-08-31":28493000000,"2017-11-30":30170000000,"2018-02-28":33499000000,"2018-05-31":34539000000,"2018-08-31":36071000000,"2018-11-30":37603000000,"2019-02-28":38171000000,"2019-05-31":38886000000,"2019-08-31":40422000000,"2019-11-30":41688000000,"2020-02-29":42211000000,"2020-05-31":44176000000,"2020-08-31":45639000000,"2020-11-30":46263000000,"2021-02-28":46961000000,"2021-05-31":48974000000,"2021-08-31":50709000000,"2021-11-30":52930000000,"2022-02-28":54921000000,"2022-05-31":56244000000,"2022-08-31":56813000000,"2022-11-30":59571000000,"2023-02-28":59531000000,"2023-05-31":58650000000,"2023-08-31":57450000000,"2023-11-30":56390000000,"2024-02-29":57592000000,"2024-05-31":57483000000,"2024-08-31":58528000000,"2024-11-30":60582000000,"2025-02-28":62988000000,"2025-05-31":66289000000,"2025-08-31":68742000000,"2025-11-30":70562000000,"2026-02-28":82601000000,"2026-05-31":106446000000},"debt_capital_ev":{"2009-11-30":34.703369,"2010-11-30":18.084047,"2011-02-28":17.055479,"2011-05-31":15.480059,"2011-08-31":19.109923,"2011-11-30":20.39461,"2012-02-29":22.473546,"2012-05-31":29.04896,"2012-08-31":29.757344,"2012-11-30":31.502201,"2013-02-28":33.550818,"2013-05-31":33.089847,"2013-08-31":32.749743,"2013-11-30":31.604718,"2014-02-28":31.740313,"2014-05-31":29.388364,"2014-08-31":31.237232,"2014-11-30":28.29424,"2015-02-28":30.755085,"2015-05-31":33.948359,"2015-08-31":33.696238,"2015-11-30":33.961454,"2016-02-29":34.619896,"2016-05-31":42.258126,"2016-08-31":43.110106,"2016-11-30":40.797693,"2017-02-28":44.180504,"2017-05-31":39.334484,"2017-08-31":34.647106,"2017-11-30":25.336427,"2018-02-28":23.290247,"2018-05-31":17.053186,"2018-08-31":10.471015,"2018-11-30":9.930059,"2019-02-28":9.441723,"2019-05-31":9.162681,"2019-08-31":11.233981,"2019-11-30":12.444828,"2020-02-29":12.290635,"2020-05-31":14.387903,"2020-08-31":14.555534,"2020-11-30":13.738841,"2021-02-28":13.411128,"2021-05-31":13.711357,"2021-08-31":13.362519,"2021-11-30":13.266578,"2022-02-28":12.883961,"2022-05-31":12.379987,"2022-08-31":12.155669,"2022-11-30":17.231539,"2023-02-28":20.617829,"2023-05-31":22.58312,"2023-08-31":23.202785,"2023-11-30":23.949282,"2024-02-29":23.826226,"2024-05-31":23.06421,"2024-08-31":22.889899,"2024-11-30":22.754283,"2025-02-28":22.790055,"2025-05-31":23.444312,"2025-08-31":21.205377,"2025-11-30":16.660525,"2026-02-28":12.278302,"2026-05-31":5.375496},"debt_ev":{"2009-11-30":0.297024,"2010-11-30":0.206867,"2011-02-28":0.13913,"2011-05-31":0.147121,"2011-08-31":0.294519,"2011-11-30":0.299533,"2012-02-29":0.244722,"2012-05-31":0.427779,"2012-08-31":0.421452,"2012-11-30":0.430923,"2013-02-28":0.351554,"2013-05-31":0.261561,"2013-08-31":0.27167,"2013-11-30":0.180197,"2014-02-28":0.163175,"2014-05-31":0.132506,"2014-08-31":0.135387,"2014-11-30":0.115665,"2015-02-28":0.157644,"2015-05-31":0.195881,"2015-08-31":0.29816,"2015-11-30":0.307495,"2016-02-29":0.430152,"2016-05-31":0.489646,"2016-08-31":0.386801,"2016-11-30":0.311311,"2017-02-28":0.332966,"2017-05-31":0.261885,"2017-08-31":0.253287,"2017-11-30":0.127684,"2018-02-28":0.143128,"2018-05-31":0.083129,"2018-08-31":0.064212,"2018-11-30":0.088424,"2019-02-28":0.081879,"2019-05-31":0.105594,"2019-08-31":0.095512,"2019-11-30":0.103262,"2020-02-29":0.092389,"2020-05-31":0.124691,"2020-08-31":0.134599,"2020-11-30":0.089434,"2021-02-28":0.061916,"2021-05-31":0.072514,"2021-08-31":0.083707,"2021-11-30":0.077273,"2022-02-28":0.072436,"2022-05-31":0.089551,"2022-08-31":0.113919,"2022-11-30":0.161885,"2023-02-28":0.188526,"2023-05-31":0.157968,"2023-08-31":0.180867,"2023-11-30":0.15261,"2024-02-29":0.130659,"2024-05-31":0.092388,"2024-08-31":0.119593,"2024-11-30":0.119544,"2025-02-28":0.129536,"2025-05-31":0.140731,"2025-08-31":0.105784,"2025-11-30":0.043912,"2026-02-28":0.022014,"2026-05-31":0.005318},"ev_sales":{"2011-08-31":0.773115,"2011-11-30":0.820119,"2012-02-29":1.129116,"2012-05-31":0.888814,"2012-08-31":0.939995,"2012-11-30":0.999156,"2013-02-28":1.290584,"2013-05-31":1.691114,"2013-08-31":1.806184,"2013-11-30":2.09563,"2014-02-28":1.987701,"2014-05-31":2.085034,"2014-08-31":2.209365,"2014-11-30":2.358887,"2015-02-28":2.065687,"2015-05-31":1.943528,"2015-08-31":1.295,"2015-11-30":1.374355,"2016-02-29":1.099003,"2016-05-31":1.425067,"2016-08-31":1.908697,"2016-11-30":2.094765,"2017-02-28":2.305127,"2017-05-31":2.300822,"2017-08-31":1.917896,"2017-11-30":2.585465,"2018-02-28":2.10808,"2018-05-31":2.522482,"2018-08-31":1.935465,"2018-11-30":1.340535,"2019-02-28":1.467948,"2019-05-31":1.250832,"2019-08-31":2.031258,"2019-11-30":2.434515,"2020-02-29":2.865132,"2020-05-31":2.517355,"2020-08-31":2.302495,"2020-11-30":3.221035,"2021-02-28":4.327921,"2021-05-31":3.633335,"2021-08-31":2.921819,"2021-11-30":3.068044,"2022-02-28":3.134069,"2022-05-31":2.400648,"2022-08-31":1.970942,"2022-11-30":2.335002,"2023-02-28":2.822916,"2023-05-31":4.613787,"2023-08-31":4.742636,"2023-11-30":5.468975,"2024-02-29":5.735106,"2024-05-31":6.714894,"2024-08-31":4.461039,"2024-11-30":3.963474,"2025-02-28":3.537922,"2025-05-31":3.265926,"2025-08-31":3.68664,"2025-11-30":6.327153,"2026-02-28":7.926949,"2026-05-31":11.918814},"ev_ebitda":{"2011-08-31":2.389778,"2011-11-30":2.892212,"2012-02-29":4.408075,"2012-05-31":4.400127,"2012-08-31":5.062078,"2012-11-30":5.710075,"2013-02-28":7.098655,"2013-05-31":8.069479,"2013-08-31":7.579791,"2013-11-30":8.312518,"2014-02-28":6.96585,"2014-05-31":6.804991,"2014-08-31":6.963545,"2014-11-30":6.779995,"2015-02-28":5.848525,"2015-05-31":5.531933,"2015-08-31":3.701437,"2015-11-30":4.19338,"2016-02-29":3.612587,"2016-05-31":5.055568,"2016-08-31":7.524941,"2016-11-30":8.249165,"2017-02-28":7.408691,"2017-05-31":5.853304,"2017-08-31":4.006114,"2017-11-30":4.682187,"2018-02-28":3.526605,"2018-05-31":4.012345,"2018-08-31":2.977812,"2018-11-30":2.043959,"2019-02-28":2.29109,"2019-05-31":2.057968,"2019-08-31":3.714345,"2019-11-30":5.277424,"2020-02-29":6.971287,"2020-05-31":6.375725,"2020-08-31":5.703683,"2020-11-30":7.731605,"2021-02-28":10.596847,"2021-05-31":8.699183,"2021-08-31":6.477475,"2021-11-30":6.290489,"2022-02-28":5.912468,"2022-05-31":4.321861,"2022-08-31":3.604603,"2022-11-30":4.456657,"2023-02-28":6.79663,"2023-05-31":16.942079,"2023-08-31":36.648712,"2023-11-30":81.485709,"2024-02-29":29.483793,"2024-05-31":23.755007,"2024-08-31":12.3317,"2024-11-30":9.224326,"2025-02-28":7.78328,"2025-05-31":6.977364,"2025-08-31":7.603974,"2025-11-30":12.023465,"2026-02-28":12.507299,"2026-05-31":15.764043},"ev_ebit":{"2011-08-31":8.998858,"2011-11-30":24.062415,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":69.438593,"2013-11-30":26.742986,"2014-02-28":14.896565,"2014-05-31":12.660706,"2014-08-31":11.707418,"2014-11-30":11.002278,"2015-02-28":9.705925,"2015-05-31":9.617002,"2015-08-31":6.994209,"2015-11-30":9.591012,"2016-02-29":11.748638,"2016-05-31":29.051372,"2016-08-31":140.86869,"2016-11-30":92.446576,"2017-02-28":25.268929,"2017-05-31":12.008578,"2017-08-31":6.642038,"2017-11-30":6.956361,"2018-02-28":4.898081,"2018-05-31":5.400869,"2018-08-31":3.922951,"2018-11-30":2.697253,"2019-02-28":3.133733,"2019-05-31":3.039038,"2019-08-31":6.445719,"2019-11-30":12.150201,"2020-02-29":21.449091,"2020-05-31":20.422244,"2020-08-31":16.434888,"2020-11-30":21.208269,"2021-02-28":28.460865,"2021-05-31":20.647224,"2021-08-31":12.883813,"2021-11-30":11.291302,"2022-02-28":9.836452,"2022-05-31":6.982274,"2022-08-31":6.248425,"2022-11-30":9.240646,"2023-02-28":32.342235,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":85.905798,"2024-11-30":25.035454,"2025-02-28":17.908588,"2025-05-31":14.45807,"2025-08-31":14.104321,"2025-11-30":19.495666,"2026-02-28":16.398746,"2026-05-31":18.161791},"ev_cfo":{"2011-08-31":2.73516,"2011-11-30":3.281238,"2012-02-29":4.924378,"2012-05-31":3.704567,"2012-08-31":3.661266,"2012-11-30":4.096231,"2013-02-28":6.466583,"2013-05-31":8.973637,"2013-08-31":9.048872,"2013-11-30":7.670604,"2014-02-28":6.242638,"2014-05-31":6.159262,"2014-08-31":6.341604,"2014-11-30":6.887837,"2015-02-28":6.201819,"2015-05-31":5.916414,"2015-08-31":4.026237,"2015-11-30":4.343902,"2016-02-29":3.553908,"2016-05-31":5.516417,"2016-08-31":7.470309,"2016-11-30":8.559868,"2017-02-28":8.87185,"2017-05-31":6.848546,"2017-08-31":4.780508,"2017-11-30":5.620734,"2018-02-28":4.009912,"2018-05-31":4.586613,"2018-08-31":3.380501,"2018-11-30":2.273511,"2019-02-28":2.492295,"2019-05-31":2.094373,"2019-08-31":3.604793,"2019-11-30":4.835523,"2020-02-29":6.269955,"2020-05-31":6.165206,"2020-08-31":5.941966,"2020-11-30":8.601901,"2021-02-28":10.916412,"2021-05-31":8.530889,"2021-08-31":6.492541,"2021-11-30":6.293538,"2022-02-28":6.508048,"2022-05-31":5.085989,"2022-08-31":3.993296,"2022-11-30":5.203456,"2023-02-28":7.314338,"2023-05-31":16.482475,"2023-08-31":47.274253,"2023-11-30":43.873813,"2024-02-29":36.301856,"2024-05-31":26.818165,"2024-08-31":13.168116,"2024-11-30":11.141382,"2025-02-28":8.476887,"2025-05-31":7.26518,"2025-08-31":7.863008,"2025-11-30":11.797747,"2026-02-28":15.029732,"2026-05-31":20.92003},"ev_fcf":{"2011-08-31":null,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":18.650402,"2012-11-30":15.629931,"2013-02-28":44.192902,"2013-05-31":55.868129,"2013-08-31":44.410591,"2013-11-30":16.826192,"2014-02-28":11.388851,"2014-05-31":11.186421,"2014-08-31":13.94321,"2014-11-30":14.882051,"2015-02-28":15.559676,"2015-05-31":16.660647,"2015-08-31":17.66524,"2015-11-30":52.215025,"2016-02-29":null,"2016-05-31":null,"2016-08-31":null,"2016-11-30":null,"2017-02-28":null,"2017-05-31":88.186344,"2017-08-31":11.399672,"2017-11-30":11.457692,"2018-02-28":7.709057,"2018-05-31":9.378425,"2018-08-31":6.90303,"2018-11-30":4.717708,"2019-02-28":5.75378,"2019-05-31":5.524303,"2019-08-31":13.9465,"2019-11-30":36.752802,"2020-02-29":106.756122,"2020-05-31":171.62936,"2020-08-31":594.626145,"2020-11-30":null,"2021-02-28":null,"2021-05-31":165.362143,"2021-08-31":33.203035,"2021-11-30":23.408655,"2022-02-28":20.099959,"2022-05-31":16.135007,"2022-08-31":19.467636,"2022-11-30":67.817444,"2023-02-28":null,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":925.794711,"2024-11-30":208.146751,"2025-02-28":182.868548,"2025-05-31":58.708527,"2025-08-31":82.613441,"2025-11-30":57.548255,"2026-02-28":44.811435,"2026-05-31":41.111073},"mcap_dil":{"2021-08-31":84452500000,"2021-11-30":95098800000,"2022-02-28":102398650000,"2022-05-31":82888259999.99998,"2022-08-31":64876972500,"2022-11-30":65170957500,"2023-02-28":64347080000,"2023-05-31":81267552500,"2023-08-31":69614100000,"2023-11-30":83351400000,"2024-02-29":99738957500,"2024-05-31":138500000000,"2024-08-31":107355720000,"2024-11-30":109801950000,"2025-02-28":105169897500,"2025-05-31":106149425000,"2025-08-31":133916002500,"2025-11-30":267045040000,"2026-02-28":467627580000,"2026-05-31":1105969000000},"ev_dil":{"2021-08-31":82595500000,"2021-11-30":92540800000,"2022-02-28":99352650000,"2022-05-31":79624259999.99998,"2022-08-31":62451972500,"2022-11-30":64854957500,"2023-02-28":65803080000,"2023-05-31":84160552500,"2023-08-31":73350100000,"2023-11-30":87808400000,"2024-02-29":104454957500,"2024-05-31":143379000000,"2024-08-31":112646720000,"2024-11-30":115998950000,"2025-02-28":111309897500,"2025-05-31":110879425000,"2025-08-31":138186002500,"2025-11-30":268483040000,"2026-02-28":463180580000,"2026-05-31":1085669000000},"ev_per_share":{"2009-11-30":10.938503,"2010-11-30":8.806766,"2011-02-28":12.49505,"2011-05-31":10.643568,"2011-08-31":6.902507,"2011-11-30":7.162448,"2012-02-29":9.561077,"2012-05-31":7.516405,"2012-08-31":7.605303,"2012-11-30":7.807311,"2013-02-28":10.11624,"2013-05-31":13.390641,"2013-08-31":15.690835,"2013-11-30":22.344802,"2014-02-28":24.725514,"2014-05-31":29.178785,"2014-08-31":33.682013,"2014-11-30":37.059767,"2015-02-28":32.386004,"2015-05-31":30.183001,"2015-08-31":19.343764,"2015-11-30":18.926145,"2016-02-29":13.850459,"2016-05-31":16.695885,"2016-08-31":21.632486,"2016-11-30":24.83765,"2017-02-28":30.706546,"2017-05-31":36.069009,"2017-08-31":35.049892,"2017-11-30":51.698135,"2018-02-28":47.073178,"2018-05-31":61.081034,"2018-08-31":50.663842,"2018-11-30":37.70375,"2019-02-28":39.797848,"2019-05-31":30.563804,"2019-08-31":42.986998,"2019-11-30":45.343935,"2020-02-29":50.49795,"2020-05-31":45.839856,"2020-08-31":44.34319,"2020-11-30":63.624808,"2021-02-28":90.739634,"2021-05-31":82.681071,"2021-08-31":72.340483,"2021-11-30":81.136071,"2022-02-28":87.375492,"2022-05-31":70.366154,"2022-08-31":55.413364,"2022-11-30":58.120357,"2023-02-28":59.510896,"2023-05-31":76.572009,"2023-08-31":67.12255,"2023-11-30":80.157138,"2024-02-29":94.870163,"2024-05-31":129.399459,"2024-08-31":101.010965,"2024-11-30":103.512837,"2025-02-28":99.12195,"2025-05-31":98.686988,"2025-08-31":122.815704,"2025-11-30":237.757087,"2026-02-28":408.427624,"2026-05-31":953.019486},"sales_base":{"2011-08-31":8788000000,"2011-11-30":8626000000,"2012-02-29":8378000000,"2012-05-31":8411000000,"2012-08-31":8234000000,"2012-11-30":7978000000,"2013-02-28":8047000000,"2013-05-31":8193000000,"2013-08-31":9073000000,"2013-11-30":11281000000,"2014-02-28":13310000000,"2014-05-31":14974000000,"2014-08-31":16358000000,"2014-11-30":16889000000,"2015-02-28":16948000000,"2015-05-31":16819000000,"2015-08-31":16192000000,"2015-11-30":14969000000,"2016-02-29":13737000000,"2016-05-31":12782000000,"2016-08-31":12399000000,"2016-11-30":13019000000,"2017-02-28":14733000000,"2017-05-31":17401000000,"2017-08-31":20322000000,"2017-11-30":23155000000,"2018-02-28":25858000000,"2018-05-31":28089000000,"2018-08-31":30391000000,"2018-11-30":31501000000,"2019-02-28":29985000000,"2019-05-31":26976000000,"2019-08-31":23406000000,"2019-11-30":20637000000,"2020-02-29":19599000000,"2020-05-31":20249000000,"2020-08-31":21435000000,"2020-11-30":22064000000,"2021-02-28":23503000000,"2021-05-31":25487000000,"2021-08-31":27705000000,"2021-11-30":29619000000,"2022-02-28":31169000000,"2022-05-31":32389000000,"2022-08-31":30758000000,"2022-11-30":27156000000,"2023-02-28":23063000000,"2023-05-31":18173000000,"2023-08-31":15540000000,"2023-11-30":16181000000,"2024-02-29":18312000000,"2024-05-31":21371000000,"2024-08-31":25111000000,"2024-11-30":29094000000,"2025-02-28":31323000000,"2025-05-31":33813000000,"2025-08-31":37378000000,"2025-11-30":42312000000,"2026-02-28":58119000000,"2026-05-31":90274000000},"ebitda_base":{"2011-08-31":2843000000,"2011-11-30":2446000000,"2012-02-29":2146000000,"2012-05-31":1699000000,"2012-08-31":1529000000,"2012-11-30":1396000000,"2013-02-28":1463000000,"2013-05-31":1717000000,"2013-08-31":2162000000,"2013-11-30":2844000000,"2014-02-28":3798000000,"2014-05-31":4588000000,"2014-08-31":5190000000,"2014-11-30":5876000000,"2015-02-28":5986000000,"2015-05-31":5909000000,"2015-08-31":5665000000,"2015-11-30":4906000000,"2016-02-29":4179000000,"2016-05-31":3603000000,"2016-08-31":3145000000,"2016-11-30":3306000000,"2017-02-28":4584000000,"2017-05-31":6840000000,"2017-08-31":9729000000,"2017-11-30":12786000000,"2018-02-28":15457000000,"2018-05-31":17659000000,"2018-08-31":19753000000,"2018-11-30":20660000000,"2019-02-28":19212000000,"2019-05-31":16396000000,"2019-08-31":12800000000,"2019-11-30":9520000000,"2020-02-29":8055000000,"2020-05-31":7995000000,"2020-08-31":8653000000,"2020-11-30":9192000000,"2021-02-28":9599000000,"2021-05-31":10645000000,"2021-08-31":12497000000,"2021-11-30":14446000000,"2022-02-28":16522000000,"2022-05-31":17991000000,"2022-08-31":16818000000,"2022-11-30":14228000000,"2023-02-28":9579000000,"2023-05-31":4949000000,"2023-08-31":2011000000,"2023-11-30":1086000000,"2024-02-29":3562000000,"2024-05-31":6041000000,"2024-08-31":9084000000,"2024-11-30":12501000000,"2025-02-28":14238000000,"2025-05-31":15827000000,"2025-08-31":18122000000,"2025-11-30":22266000000,"2026-02-28":36835000000,"2026-05-31":68254000000},"ebit_base":{"2011-08-31":755000000,"2011-11-30":294000000,"2012-02-29":-89000000,"2012-05-31":-514000000,"2012-08-31":-612000000,"2012-11-30":-638000000,"2013-02-28":-457000000,"2013-05-31":-120000000,"2013-08-31":236000000,"2013-11-30":884000000,"2014-02-28":1776000000,"2014-05-31":2466000000,"2014-08-31":3087000000,"2014-11-30":3621000000,"2015-02-28":3607000000,"2015-05-31":3399000000,"2015-08-31":2998000000,"2015-11-30":2145000000,"2016-02-29":1285000000,"2016-05-31":627000000,"2016-08-31":168000000,"2016-11-30":295000000,"2017-02-28":1344000000,"2017-05-31":3334000000,"2017-08-31":5868000000,"2017-11-30":8606000000,"2018-02-28":11129000000,"2018-05-31":13119000000,"2018-08-31":14994000000,"2018-11-30":15656000000,"2019-02-28":14046000000,"2019-05-31":11103000000,"2019-08-31":7376000000,"2019-11-30":4135000000,"2020-02-29":2618000000,"2020-05-31":2496000000,"2020-08-31":3003000000,"2020-11-30":3351000000,"2021-02-28":3574000000,"2021-05-31":4485000000,"2021-08-31":6283000000,"2021-11-30":8048000000,"2022-02-28":9931000000,"2022-05-31":11136000000,"2022-08-31":9702000000,"2022-11-30":6862000000,"2023-02-28":2013000000,"2023-05-31":-2752000000,"2023-08-31":-5745000000,"2023-11-30":-6664000000,"2024-02-29":-4170000000,"2024-05-31":-1690000000,"2024-08-31":1304000000,"2024-11-30":4606000000,"2025-02-28":6188000000,"2025-05-31":7638000000,"2025-08-31":9770000000,"2025-11-30":13732000000,"2026-02-28":28094000000,"2026-05-31":59243000000},"cfo_base":{"2011-08-31":2484000000,"2011-11-30":2156000000,"2012-02-29":1921000000,"2012-05-31":2018000000,"2012-08-31":2114000000,"2012-11-30":1946000000,"2013-02-28":1606000000,"2013-05-31":1544000000,"2013-08-31":1811000000,"2013-11-30":3082000000,"2014-02-28":4238000000,"2014-05-31":5069000000,"2014-08-31":5699000000,"2014-11-30":5784000000,"2015-02-28":5645000000,"2015-05-31":5525000000,"2015-08-31":5208000000,"2015-11-30":4736000000,"2016-02-29":4248000000,"2016-05-31":3302000000,"2016-08-31":3168000000,"2016-11-30":3186000000,"2017-02-28":3828000000,"2017-05-31":5846000000,"2017-08-31":8153000000,"2017-11-30":10651000000,"2018-02-28":13594000000,"2018-05-31":15448000000,"2018-08-31":17400000000,"2018-11-30":18574000000,"2019-02-28":17661000000,"2019-05-31":16111000000,"2019-08-31":13189000000,"2019-11-30":10390000000,"2020-02-29":8956000000,"2020-05-31":8268000000,"2020-08-31":8306000000,"2020-11-30":8262000000,"2021-02-28":9318000000,"2021-05-31":10855000000,"2021-08-31":12468000000,"2021-11-30":14439000000,"2022-02-28":15010000000,"2022-05-31":15288000000,"2022-08-31":15181000000,"2022-11-30":12186000000,"2023-02-28":8901000000,"2023-05-31":5087000000,"2023-08-31":1559000000,"2023-11-30":2017000000,"2024-02-29":2893000000,"2024-05-31":5351000000,"2024-08-31":8507000000,"2024-11-30":10350000000,"2025-02-28":13073000000,"2025-05-31":15200000000,"2025-08-31":17525000000,"2025-11-30":22692000000,"2026-02-28":30653000000,"2026-05-31":51432000000},"fcf_base":{"2011-08-31":-66000000,"2011-11-30":-626000000,"2012-02-29":-529000000,"2012-05-31":-217000000,"2012-08-31":415000000,"2012-11-30":510000000,"2013-02-28":235000000,"2013-05-31":248000000,"2013-08-31":369000000,"2013-11-30":1405000000,"2014-02-28":2323000000,"2014-05-31":2791000000,"2014-08-31":2592000000,"2014-11-30":2677000000,"2015-02-28":2250000000,"2015-05-31":1962000000,"2015-08-31":1187000000,"2015-11-30":394000000,"2016-02-29":-460000000,"2016-05-31":-2357000000,"2016-08-31":-2649000000,"2016-11-30":-2905000000,"2017-02-28":-2208000000,"2017-05-31":454000000,"2017-08-31":3419000000,"2017-11-30":5225000000,"2018-02-28":7071000000,"2018-05-31":7555000000,"2018-08-31":8521000000,"2018-11-30":8951000000,"2019-02-28":7650000000,"2019-05-31":6108000000,"2019-08-31":3409000000,"2019-11-30":1367000000,"2020-02-29":526000000,"2020-05-31":297000000,"2020-08-31":83000000,"2020-11-30":-756000000,"2021-02-28":-662000000,"2021-05-31":560000000,"2021-08-31":2438000000,"2021-11-30":3882000000,"2022-02-28":4860000000,"2022-05-31":4819000000,"2022-08-31":3114000000,"2022-11-30":935000000,"2023-02-28":-1944000000,"2023-05-31":-4741000000,"2023-08-31":-6117000000,"2023-11-30":-5006000000,"2024-02-29":-3309000000,"2024-05-31":-1376000000,"2024-08-31":121000000,"2024-11-30":554000000,"2025-02-28":606000000,"2025-05-31":1881000000,"2025-08-31":1668000000,"2025-11-30":4652000000,"2026-02-28":10281000000,"2026-05-31":26172000000},"pe":{"2011-08-31":37.733333,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":13.57,"2013-11-30":13.43949,"2014-02-28":9.833333,"2014-05-31":9.222581,"2014-08-31":12.784314,"2014-11-30":11.634304,"2015-02-28":9.407975,"2015-05-31":9.31,"2015-08-31":6.487805,"2015-11-30":8.596685,"2016-02-29":11.382979,"2016-05-31":39.709677,"2016-08-31":null,"2016-11-30":null,"2017-02-28":41.5,"2017-05-31":13.714286,"2017-08-31":7.011574,"2017-11-30":7.823622,"2018-02-28":5.64,"2018-05-31":6.165829,"2018-08-31":4.559028,"2018-11-30":3.176277,"2019-02-28":3.909091,"2019-05-31":3.822978,"2019-08-31":8.291209,"2019-11-30":15.425325,"2020-02-29":26.019802,"2020-05-31":24.075377,"2020-08-31":19.278481,"2020-11-30":24.237736,"2021-02-28":32.457447,"2021-05-31":23.179063,"2021-08-31":14.396887,"2021-11-30":12.893354,"2022-02-28":11.347607,"2022-05-31":8.369863,"2022-08-31":7.436129,"2022-11-30":10.562387,"2023-02-28":41.262411,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":141.529412,"2024-11-30":28.227666,"2025-02-28":22.453237,"2025-05-31":17.01982,"2025-08-31":15.679842,"2025-11-30":22.479087,"2026-02-28":19.469783,"2026-05-31":21.983247},"pe_avg":{"2011-08-31":58.580769,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":9.225577,"2013-11-30":7.778234,"2014-02-28":6.507747,"2014-05-31":6.39237,"2014-08-31":9.579487,"2014-11-30":9.080346,"2015-02-28":9.314535,"2015-05-31":10.380641,"2015-08-31":11.405879,"2015-11-30":13.296005,"2016-02-29":20.303191,"2016-05-31":47.861663,"2016-08-31":null,"2016-11-30":null,"2017-02-28":28.78125,"2017-05-31":9.354218,"2017-08-31":5.65763,"2017-11-30":4.736402,"2018-02-28":4.274289,"2018-05-31":4.171685,"2018-08-31":4.137611,"2018-11-30":3.94652,"2019-02-28":4.268207,"2019-05-31":5.069544,"2019-08-31":7.268702,"2019-11-30":13.352398,"2020-02-29":22.584063,"2020-05-31":23.551894,"2020-08-31":20.60086,"2020-11-30":18.952177,"2021-02-28":19.981792,"2021-05-31":18.460002,"2021-08-31":14.429924,"2021-11-30":12.281982,"2022-02-28":10.277417,"2022-05-31":8.912693,"2022-08-31":9.535831,"2022-11-30":12.53102,"2023-02-28":43.618385,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":147.985624,"2024-11-30":30.155354,"2025-02-28":25.85177,"2025-05-31":18.122957,"2025-08-31":13.198126,"2025-11-30":11.762793,"2026-02-28":8.640219,"2026-05-31":6.660904},"pe_high":{"2011-08-31":78,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":14.33,"2013-11-30":13.43949,"2014-02-28":10.195122,"2014-05-31":9.222581,"2014-08-31":13.227451,"2014-11-30":11.634304,"2015-02-28":11.193252,"2015-05-31":12.163333,"2015-08-31":14.833333,"2015-11-30":20.160221,"2016-02-29":31.06383,"2016-05-31":85.774194,"2016-08-31":null,"2016-11-30":null,"2017-02-28":43.928571,"2017-05-31":13.714286,"2017-08-31":7.409722,"2017-11-30":7.823622,"2018-02-28":6.021818,"2018-05-31":6.165829,"2018-08-31":5.328993,"2018-11-30":5.056837,"2019-02-28":5.637282,"2019-05-31":7.196952,"2019-08-31":8.697802,"2019-11-30":16.396104,"2020-02-29":28.960396,"2020-05-31":29.396985,"2020-08-31":24.683544,"2020-11-30":24.237736,"2021-02-28":32.457447,"2021-05-31":26.253444,"2021-08-31":18.540856,"2021-11-30":14.729521,"2022-02-28":12.261965,"2022-05-31":11.114155,"2022-08-31":12.562581,"2022-11-30":17.605787,"2023-02-28":58.092199,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":225.661765,"2024-11-30":44.221902,"2025-02-28":36.798561,"2025-05-31":27.648649,"2025-08-31":16.852437,"2025-11-30":24.077947,"2026-02-28":20.670444,"2026-05-31":21.983247},"pe_low":{"2011-08-31":35,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":5.45,"2013-11-30":3.904459,"2014-02-28":3.353659,"2014-05-31":4.06129,"2014-08-31":5.984314,"2014-11-30":6.786408,"2015-02-28":6.481595,"2015-05-31":8.776667,"2015-08-31":5.906504,"2015-11-30":8.027624,"2016-02-29":10.659574,"2016-05-31":30.83871,"2016-08-31":null,"2016-11-30":null,"2017-02-28":17.071429,"2017-05-31":5.59447,"2017-08-31":3.861111,"2017-11-30":2.959055,"2018-02-28":3.052121,"2018-05-31":2.80603,"2018-08-31":2.81684,"2018-11-30":2.91598,"2019-02-28":2.784206,"2019-05-31":3.554513,"2019-08-31":5.553114,"2019-11-30":9.844156,"2020-02-29":16.143564,"2020-05-31":16.41206,"2020-08-31":15.236287,"2020-11-30":13.626415,"2021-02-28":12.804965,"2021-05-31":11.752066,"2021-08-31":8.966926,"2021-11-30":10.434312,"2022-02-28":8.502519,"2022-05-31":7.706621,"2022-08-31":6.922581,"2022-11-30":9.059675,"2023-02-28":35.446809,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":94.897059,"2024-11-30":21.074928,"2025-02-28":20.182254,"2025-05-31":11.661261,"2025-08-31":8.527009,"2025-11-30":6.152091,"2026-02-28":3.055713,"2026-05-31":2.222776},"pb":{"2009-11-30":1.194137,"2010-11-30":0.924579,"2011-02-28":1.353143,"2011-05-31":1.171977,"2011-08-31":0.657749,"2011-11-30":0.656795,"2012-02-29":0.98494,"2012-05-31":0.758906,"2012-08-31":0.820768,"2012-11-30":0.815406,"2013-02-28":1.138616,"2013-05-31":1.649194,"2013-08-31":1.550263,"2013-11-30":2.421499,"2014-02-28":2.787947,"2014-05-31":3.077596,"2014-08-31":3.247591,"2014-11-30":3.309321,"2015-02-28":2.668137,"2015-05-31":2.428013,"2015-08-31":1.406327,"2015-11-30":1.374987,"2016-02-29":0.950995,"2016-05-31":1.102011,"2016-08-31":1.495194,"2016-11-30":1.794054,"2017-02-28":1.799079,"2017-05-31":2.042768,"2017-08-31":1.808844,"2017-11-30":2.553913,"2018-02-28":2.096811,"2018-05-31":2.484066,"2018-08-31":1.888144,"2018-11-30":1.275125,"2019-02-28":1.362063,"2019-05-31":1.019207,"2019-08-31":1.395408,"2019-11-30":1.442221,"2020-02-29":1.57866,"2020-05-31":1.408671,"2020-08-31":1.304056,"2020-11-30":1.797803,"2021-02-28":2.523304,"2021-05-31":2.229982,"2021-08-31":1.884825,"2021-11-30":2.035166,"2022-02-28":2.105378,"2022-05-31":1.644013,"2022-08-31":1.263294,"2022-11-30":1.292445,"2023-02-28":1.346868,"2023-05-31":1.782917,"2023-08-31":1.585779,"2023-11-30":1.959577,"2024-02-29":2.286421,"2024-05-31":3.134539,"2024-08-31":2.364897,"2024-11-30":2.331694,"2025-02-28":2.152414,"2025-05-31":2.082855,"2025-08-31":2.465231,"2025-11-30":4.52805,"2026-02-28":6.419539,"2026-05-31":10.883791},"pb_avg":{"2009-11-30":0.861471,"2010-11-30":1.054634,"2011-02-28":1.037717,"2011-05-31":1.0558,"2011-08-31":1.021152,"2011-11-30":0.999545,"2012-02-29":0.959578,"2012-05-31":0.873102,"2012-08-31":0.869135,"2012-11-30":0.900765,"2013-02-28":0.941439,"2013-05-31":1.039618,"2013-08-31":1.053948,"2013-11-30":1.401466,"2014-02-28":1.845077,"2014-05-31":2.133148,"2014-08-31":2.433471,"2014-11-30":2.58286,"2015-02-28":2.641637,"2015-05-31":2.707233,"2015-08-31":2.472392,"2015-11-30":2.126615,"2016-02-29":1.696237,"2016-05-31":1.328243,"2016-08-31":1.208545,"2016-11-30":1.216723,"2017-02-28":1.247705,"2017-05-31":1.393328,"2017-08-31":1.459554,"2017-11-30":1.546133,"2018-02-28":1.589073,"2018-05-31":1.680673,"2018-08-31":1.713612,"2018-11-30":1.584341,"2019-02-28":1.487191,"2019-05-31":1.351542,"2019-08-31":1.22332,"2019-11-30":1.248409,"2020-02-29":1.370208,"2020-05-31":1.378041,"2020-08-31":1.393506,"2020-11-30":1.405753,"2021-02-28":1.553423,"2021-05-31":1.775976,"2021-08-31":1.88915,"2021-11-30":1.938663,"2022-02-28":1.90682,"2022-05-31":1.750636,"2022-08-31":1.620004,"2022-11-30":1.533333,"2023-02-28":1.42377,"2023-05-31":1.412714,"2023-08-31":1.488453,"2023-11-30":1.712305,"2024-02-29":1.918475,"2024-05-31":2.291357,"2024-08-31":2.472777,"2024-11-30":2.490928,"2025-02-28":2.478204,"2025-05-31":2.217855,"2025-08-31":2.075048,"2025-11-30":2.369425,"2026-02-28":2.848836,"2026-05-31":3.297779},"pb_high":{"2009-11-30":1.436236,"2010-11-30":1.345062,"2011-02-28":1.383896,"2011-05-31":1.368476,"2011-08-31":1.359659,"2011-11-30":1.397182,"2012-02-29":1.442101,"2012-05-31":1.166373,"2012-08-31":1.165729,"2012-11-30":1.205679,"2013-02-28":1.252194,"2013-05-31":1.649194,"2013-08-31":1.637087,"2013-11-30":2.421499,"2014-02-28":2.890521,"2014-05-31":3.077596,"2014-08-31":3.360161,"2014-11-30":3.309321,"2015-02-28":3.174448,"2015-05-31":3.172152,"2015-08-31":3.215344,"2015-11-30":3.224505,"2016-02-29":2.595238,"2016-05-31":2.38038,"2016-08-31":1.675414,"2016-11-30":1.794054,"2017-02-28":1.904361,"2017-05-31":2.042768,"2017-08-31":1.911558,"2017-11-30":2.553913,"2018-02-28":2.238761,"2018-05-31":2.484066,"2018-08-31":2.207029,"2018-11-30":2.030081,"2019-02-28":1.964224,"2019-05-31":1.918709,"2019-08-31":1.463837,"2019-11-30":1.532986,"2020-02-29":1.75707,"2020-05-31":1.720042,"2020-08-31":1.669671,"2020-11-30":1.797803,"2021-02-28":2.523304,"2021-05-31":2.525758,"2021-08-31":2.427348,"2021-11-30":2.324998,"2022-02-28":2.275023,"2022-05-31":2.183048,"2022-08-31":2.134206,"2022-11-30":2.154297,"2023-02-28":1.896217,"2023-05-31":1.782917,"2023-08-31":1.839872,"2023-11-30":2.023936,"2024-02-29":2.31771,"2024-05-31":3.326875,"2024-08-31":3.770713,"2024-11-30":3.652869,"2025-02-28":3.527586,"2025-05-31":3.383592,"2025-08-31":2.64959,"2025-11-30":4.850114,"2026-02-28":6.815418,"2026-05-31":10.883791},"pb_low":{"2009-11-30":0.333704,"2010-11-30":0.788861,"2011-02-28":0.770014,"2011-05-31":0.761434,"2011-08-31":0.610103,"2011-11-30":0.591115,"2012-02-29":0.613264,"2012-05-31":0.6303,"2012-08-31":0.654236,"2012-11-30":0.745006,"2013-02-28":0.773748,"2013-05-31":0.76953,"2013-08-31":0.622619,"2013-11-30":0.703497,"2014-02-28":0.950829,"2014-05-31":1.355262,"2014-08-31":1.520191,"2014-11-30":1.930361,"2015-02-28":1.838205,"2015-05-31":2.288922,"2015-08-31":1.280322,"2015-11-30":1.28397,"2016-02-29":0.890558,"2016-05-31":0.855827,"2016-08-31":0.865781,"2016-11-30":0.852019,"2017-02-28":0.740069,"2017-05-31":0.833307,"2017-08-31":0.996088,"2017-11-30":0.965942,"2018-02-28":1.134702,"2018-05-31":1.130483,"2018-08-31":1.166608,"2018-11-30":1.170628,"2019-02-28":0.970114,"2019-05-31":0.947634,"2019-08-31":0.934587,"2019-11-30":0.920399,"2020-02-29":0.979454,"2020-05-31":0.960283,"2020-08-31":1.03063,"2020-11-30":1.010722,"2021-02-28":0.995483,"2021-05-31":1.130628,"2021-08-31":1.17394,"2021-11-30":1.647016,"2022-02-28":1.577514,"2022-05-31":1.513739,"2022-08-31":1.176049,"2022-11-30":1.108569,"2023-02-28":1.157037,"2023-05-31":1.205332,"2023-08-31":1.243836,"2023-11-30":1.286648,"2024-02-29":1.386084,"2024-05-31":1.520878,"2024-08-31":1.58569,"2024-11-30":1.740856,"2025-02-28":1.934713,"2025-05-31":1.427084,"2025-08-31":1.340641,"2025-11-30":1.23924,"2026-02-28":1.007524,"2026-05-31":1.100485},"ptb":{"2009-11-30":1.276186,"2010-11-30":0.961029,"2011-02-28":1.404427,"2011-05-31":1.232881,"2011-08-31":0.691551,"2011-11-30":0.69026,"2012-02-29":1.036875,"2012-05-31":0.798359,"2012-08-31":0.862316,"2012-11-30":0.856577,"2013-02-28":1.195836,"2013-05-31":1.727211,"2013-08-31":1.618605,"2013-11-30":2.522178,"2014-02-28":2.902691,"2014-05-31":3.18759,"2014-08-31":3.395108,"2014-11-30":3.441953,"2015-02-28":2.766083,"2015-05-31":2.515024,"2015-08-31":1.4596,"2015-11-30":1.43763,"2016-02-29":0.992427,"2016-05-31":1.148274,"2016-08-31":1.568966,"2016-11-30":1.861283,"2017-02-28":2.028365,"2017-05-31":2.272225,"2017-08-31":1.980623,"2017-11-30":2.748659,"2018-02-28":2.23381,"2018-05-31":2.627312,"2018-08-31":1.983918,"2018-11-30":1.337686,"2019-02-28":1.427216,"2019-05-31":1.06652,"2019-08-31":1.459173,"2019-11-30":1.506657,"2020-02-29":1.648104,"2020-05-31":1.469275,"2020-08-31":1.35847,"2020-11-30":1.871134,"2021-02-28":2.624642,"2021-05-31":2.316482,"2021-08-31":1.955,"2021-11-30":2.107468,"2022-02-28":2.1802,"2022-05-31":1.700714,"2022-08-31":1.306462,"2022-11-30":1.337362,"2023-02-28":1.395228,"2023-05-31":1.850658,"2023-08-31":1.643672,"2023-11-30":2.033846,"2024-02-29":2.370947,"2024-05-31":3.249379,"2024-08-31":2.449906,"2024-11-30":2.412583,"2025-02-28":2.224359,"2025-05-31":2.149612,"2025-08-31":2.540414,"2025-11-30":4.655916,"2026-02-28":6.56616,"2026-05-31":11.062038},"ptb_avg":{"2009-11-30":0.920663,"2010-11-30":1.096212,"2011-02-28":1.077047,"2011-05-31":1.110667,"2011-08-31":1.073629,"2011-11-30":1.050475,"2012-02-29":1.010175,"2012-05-31":0.918492,"2012-08-31":0.913131,"2012-11-30":0.946246,"2013-02-28":0.98875,"2013-05-31":1.088798,"2013-08-31":1.10041,"2013-11-30":1.459735,"2014-02-28":1.921015,"2014-05-31":2.209387,"2014-08-31":2.544008,"2014-11-30":2.686377,"2015-02-28":2.73861,"2015-05-31":2.804249,"2015-08-31":2.566048,"2015-11-30":2.223501,"2016-02-29":1.770137,"2016-05-31":1.384002,"2016-08-31":1.268174,"2016-11-30":1.262318,"2017-02-28":1.40672,"2017-05-31":1.549835,"2017-08-31":1.598162,"2017-11-30":1.664032,"2018-02-28":1.692899,"2018-05-31":1.77759,"2018-08-31":1.800533,"2018-11-30":1.662074,"2019-02-28":1.558329,"2019-05-31":1.414282,"2019-08-31":1.279222,"2019-11-30":1.304185,"2020-02-29":1.430483,"2020-05-31":1.437328,"2020-08-31":1.451652,"2020-11-30":1.463093,"2021-02-28":1.61581,"2021-05-31":1.844866,"2021-08-31":1.959487,"2021-11-30":2.007537,"2022-02-28":1.974586,"2022-05-31":1.811014,"2022-08-31":1.67536,"2022-11-30":1.586622,"2023-02-28":1.474892,"2023-05-31":1.466389,"2023-08-31":1.542793,"2023-11-30":1.777202,"2024-02-29":1.989399,"2024-05-31":2.375305,"2024-08-31":2.561665,"2024-11-30":2.57734,"2025-02-28":2.561039,"2025-05-31":2.288939,"2025-08-31":2.138331,"2025-11-30":2.436334,"2026-02-28":2.913903,"2026-05-31":3.351787},"ptb_high":{"2009-11-30":1.53492,"2010-11-30":1.398089,"2011-02-28":1.436346,"2011-05-31":1.439592,"2011-08-31":1.429532,"2011-11-30":1.468372,"2012-02-29":1.518141,"2012-05-31":1.227008,"2012-08-31":1.224739,"2012-11-30":1.266557,"2013-02-28":1.315122,"2013-05-31":1.727211,"2013-08-31":1.709257,"2013-11-30":2.522178,"2014-02-28":3.009487,"2014-05-31":3.18759,"2014-08-31":3.512791,"2014-11-30":3.441953,"2015-02-28":3.29098,"2015-05-31":3.285829,"2015-08-31":3.337143,"2015-11-30":3.371409,"2016-02-29":2.708305,"2016-05-31":2.480309,"2016-08-31":1.758079,"2016-11-30":1.861283,"2017-02-28":2.147064,"2017-05-31":2.272225,"2017-08-31":2.093092,"2017-11-30":2.748659,"2018-02-28":2.385035,"2018-05-31":2.627312,"2018-08-31":2.318978,"2018-11-30":2.129683,"2019-02-28":2.058181,"2019-05-31":2.007778,"2019-08-31":1.53073,"2019-11-30":1.601477,"2020-02-29":1.834363,"2020-05-31":1.794043,"2020-08-31":1.739341,"2020-11-30":1.871134,"2021-02-28":2.624642,"2021-05-31":2.623731,"2021-08-31":2.517724,"2021-11-30":2.407597,"2022-02-28":2.355875,"2022-05-31":2.25834,"2022-08-31":2.207133,"2022-11-30":2.229166,"2023-02-28":1.964303,"2023-05-31":1.850658,"2023-08-31":1.907042,"2023-11-30":2.100643,"2024-02-29":2.403393,"2024-05-31":3.448761,"2024-08-31":3.906256,"2024-11-30":3.77959,"2025-02-28":3.645497,"2025-05-31":3.492039,"2025-08-31":2.730395,"2025-11-30":4.987075,"2026-02-28":6.971082,"2026-05-31":11.062038},"ptb_low":{"2009-11-30":0.356633,"2010-11-30":0.819961,"2011-02-28":0.799198,"2011-05-31":0.801004,"2011-08-31":0.641457,"2011-11-30":0.621234,"2012-02-29":0.645601,"2012-05-31":0.663067,"2012-08-31":0.687354,"2012-11-30":0.782623,"2013-02-28":0.812632,"2013-05-31":0.805933,"2013-08-31":0.650066,"2013-11-30":0.732747,"2014-02-28":0.989963,"2014-05-31":1.403699,"2014-08-31":1.589244,"2014-11-30":2.007726,"2015-02-28":1.905684,"2015-05-31":2.370948,"2015-08-31":1.328821,"2015-11-30":1.342466,"2016-02-29":0.929357,"2016-05-31":0.891754,"2016-08-31":0.908499,"2016-11-30":0.883948,"2017-02-28":0.834388,"2017-05-31":0.926909,"2017-08-31":1.090683,"2017-11-30":1.0396,"2018-02-28":1.20884,"2018-05-31":1.195673,"2018-08-31":1.225783,"2018-11-30":1.228063,"2019-02-28":1.016518,"2019-05-31":0.991625,"2019-08-31":0.977295,"2019-11-30":0.96152,"2020-02-29":1.02254,"2020-05-31":1.001597,"2020-08-31":1.073634,"2020-11-30":1.051949,"2021-02-28":1.035462,"2021-05-31":1.174484,"2021-08-31":1.217648,"2021-11-30":1.705529,"2022-02-28":1.633577,"2022-05-31":1.565946,"2022-08-31":1.216236,"2022-11-30":1.147095,"2023-02-28":1.198582,"2023-05-31":1.251128,"2023-08-31":1.289246,"2023-11-30":1.335413,"2024-02-29":1.437326,"2024-05-31":1.576599,"2024-08-31":1.64269,"2024-11-30":1.801247,"2025-02-28":1.999381,"2025-05-31":1.472824,"2025-08-31":1.381527,"2025-11-30":1.274234,"2026-02-28":1.030535,"2026-05-31":1.118508},"ps":{"2011-08-31":0.633948,"2011-11-30":0.629765,"2012-02-29":0.938855,"2012-05-31":0.704769,"2012-08-31":0.767539,"2012-11-30":0.763382,"2013-02-28":1.023155,"2013-05-31":1.475076,"2013-08-31":1.562053,"2013-11-30":1.978885,"2014-02-28":1.944651,"2014-05-31":2.042961,"2014-08-31":2.138391,"2014-11-30":2.28825,"2015-02-28":1.956235,"2015-05-31":1.798454,"2015-08-31":1.068468,"2015-11-30":1.129916,"2016-02-29":0.849021,"2016-05-31":1.050713,"2016-08-31":1.456726,"2016-11-30":1.697729,"2017-02-28":1.744617,"2017-05-31":1.898374,"2017-08-31":1.657439,"2017-11-30":2.484536,"2018-02-28":2.083755,"2018-05-31":2.53359,"2018-08-31":2.006374,"2018-11-30":1.370979,"2019-02-28":1.570199,"2019-05-31":1.334573,"2019-08-31":2.139136,"2019-11-30":2.550811,"2020-02-29":2.982128,"2020-05-31":2.63104,"2020-08-31":2.372427,"2020-11-30":3.251673,"2021-02-28":4.365618,"2021-05-31":3.697446,"2021-08-31":2.988847,"2021-11-30":3.154408,"2022-02-28":3.231794,"2022-05-31":2.501423,"2022-08-31":2.049783,"2022-11-30":2.346638,"2023-02-28":2.759785,"2023-05-31":4.454595,"2023-08-31":4.502224,"2023-11-30":5.193528,"2024-02-29":5.47757,"2024-05-31":6.486594,"2024-08-31":4.250335,"2024-11-30":3.750474,"2025-02-28":3.3419,"2025-05-31":3.126039,"2025-08-31":3.572401,"2025-11-30":6.293167,"2026-02-28":8.003465,"2026-05-31":12.143685},"ps_avg":{"2011-08-31":0.984201,"2011-11-30":0.958409,"2012-02-29":0.91468,"2012-05-31":0.810819,"2012-08-31":0.812769,"2012-11-30":0.843296,"2013-02-28":0.845973,"2013-05-31":0.929857,"2013-08-31":1.061963,"2013-11-30":1.145299,"2014-02-28":1.286979,"2014-05-31":1.41602,"2014-08-31":1.60233,"2014-11-30":1.785934,"2015-02-28":1.936806,"2015-05-31":2.005274,"2015-08-31":1.87842,"2015-11-30":1.747578,"2016-02-29":1.514352,"2016-05-31":1.266413,"2016-08-31":1.177451,"2016-11-30":1.151396,"2017-02-28":1.209934,"2017-05-31":1.29484,"2017-08-31":1.337386,"2017-11-30":1.504132,"2018-02-28":1.579179,"2018-05-31":1.71418,"2018-08-31":1.820914,"2018-11-30":1.703439,"2019-02-28":1.714448,"2019-05-31":1.76974,"2019-08-31":1.875329,"2019-11-30":2.208021,"2020-02-29":2.588358,"2020-05-31":2.573832,"2020-08-31":2.53516,"2020-11-30":2.542576,"2021-02-28":2.687608,"2021-05-31":2.944677,"2021-08-31":2.995705,"2021-11-30":3.004833,"2022-02-28":2.927005,"2022-05-31":2.663654,"2022-08-31":2.62857,"2022-11-30":2.784008,"2023-02-28":2.917361,"2023-05-31":3.529646,"2023-08-31":4.225903,"2023-11-30":4.538174,"2024-02-29":4.596085,"2024-05-31":4.741718,"2024-08-31":4.444224,"2024-11-30":4.006597,"2025-02-28":3.847732,"2025-05-31":3.328652,"2025-08-31":3.006982,"2025-11-30":3.29307,"2026-02-28":3.551744,"2026-05-31":3.679525},"ps_high":{"2011-08-31":1.310459,"2011-11-30":1.339681,"2012-02-29":1.374626,"2012-05-31":1.083169,"2012-08-31":1.090128,"2012-11-30":1.128757,"2013-02-28":1.125216,"2013-05-31":1.475076,"2013-08-31":1.649537,"2013-11-30":1.978885,"2014-02-28":2.016198,"2014-05-31":2.042961,"2014-08-31":2.212513,"2014-11-30":2.28825,"2015-02-28":2.327454,"2015-05-31":2.349644,"2015-08-31":2.442883,"2015-11-30":2.649785,"2016-02-29":2.316954,"2016-05-31":2.269574,"2016-08-31":1.632309,"2016-11-30":1.697729,"2017-02-28":1.846711,"2017-05-31":1.898374,"2017-08-31":1.751556,"2017-11-30":2.484536,"2018-02-28":2.224822,"2018-05-31":2.53359,"2018-08-31":2.345227,"2018-11-30":2.182686,"2019-02-28":2.264377,"2019-05-31":2.512402,"2019-08-31":2.244037,"2019-11-30":2.711344,"2020-02-29":3.319149,"2020-05-31":3.212603,"2020-08-31":3.037579,"2020-11-30":3.251673,"2021-02-28":4.365618,"2021-05-31":4.18786,"2021-08-31":3.84915,"2021-11-30":3.603633,"2022-02-28":3.492203,"2022-05-31":3.321584,"2022-08-31":3.462899,"2022-11-30":3.911466,"2023-02-28":3.885424,"2023-05-31":4.454595,"2023-08-31":5.223625,"2023-11-30":5.364099,"2024-02-29":5.552531,"2024-05-31":6.884611,"2024-08-31":6.776952,"2024-11-30":5.875552,"2025-02-28":5.477033,"2025-05-31":5.078241,"2025-08-31":3.839559,"2025-11-30":6.740778,"2026-02-28":8.497022,"2026-05-31":12.143685},"ps_low":{"2011-08-31":0.588026,"2011-11-30":0.566788,"2012-02-29":0.58457,"2012-05-31":0.585337,"2012-08-31":0.611807,"2012-11-30":0.697474,"2013-02-28":0.695286,"2013-05-31":0.688285,"2013-08-31":0.627354,"2013-11-30":0.574908,"2014-02-28":0.663223,"2014-05-31":0.899646,"2014-08-31":1.000977,"2014-11-30":1.334759,"2015-02-28":1.347742,"2015-05-31":1.695427,"2015-08-31":0.972735,"2015-11-30":1.055121,"2016-02-29":0.795064,"2016-05-31":0.815988,"2016-08-31":0.843507,"2016-11-30":0.806274,"2017-02-28":0.717665,"2017-05-31":0.774404,"2017-08-31":0.912713,"2017-11-30":0.939703,"2018-02-28":1.127637,"2018-05-31":1.153021,"2018-08-31":1.239658,"2018-11-30":1.258627,"2019-02-28":1.118357,"2019-05-31":1.240854,"2019-08-31":1.432706,"2019-11-30":1.62788,"2020-02-29":1.850213,"2020-05-31":1.793566,"2020-08-31":1.874991,"2020-11-30":1.828085,"2021-02-28":1.722304,"2021-05-31":1.87465,"2021-08-31":1.861567,"2021-11-30":2.552794,"2022-02-28":2.421514,"2022-05-31":2.303206,"2022-08-31":1.908222,"2022-11-30":2.012782,"2023-02-28":2.370816,"2023-05-31":3.011506,"2023-08-31":3.531405,"2023-11-30":3.410044,"2024-02-29":3.320637,"2024-05-31":3.147295,"2024-08-31":2.849897,"2024-11-30":2.800124,"2025-02-28":3.003891,"2025-05-31":2.141829,"2025-08-31":1.942743,"2025-11-30":1.722318,"2026-02-28":1.256115,"2026-05-31":1.227875},"pcf":{"2011-08-31":2.242809,"2011-11-30":2.519643,"2012-02-29":4.094602,"2012-05-31":2.937471,"2012-08-31":2.989554,"2012-11-30":3.129633,"2013-02-28":5.126608,"2013-05-31":7.827264,"2013-08-31":7.825791,"2013-11-30":7.243284,"2014-02-28":6.107433,"2014-05-31":6.034977,"2014-08-31":6.137884,"2014-11-30":6.681578,"2015-02-28":5.87321,"2015-05-31":5.474786,"2015-08-31":3.321935,"2015-11-30":3.571309,"2016-02-29":2.745527,"2016-05-31":4.067296,"2016-08-31":5.70137,"2016-11-30":6.937458,"2017-02-28":6.714587,"2017-05-31":5.650633,"2017-08-31":4.131299,"2017-11-30":5.401318,"2018-02-28":3.963641,"2018-05-31":4.60681,"2018-08-31":3.504352,"2018-11-30":2.325143,"2019-02-28":2.665898,"2019-05-31":2.234588,"2019-08-31":3.796241,"2019-11-30":5.066514,"2020-02-29":6.525985,"2020-05-31":6.443628,"2020-08-31":6.122438,"2020-11-30":8.683722,"2021-02-28":11.011497,"2021-05-31":8.681419,"2021-08-31":6.641482,"2021-11-30":6.470697,"2022-02-28":6.710979,"2022-05-31":5.29949,"2022-08-31":4.153035,"2022-11-30":5.229387,"2023-02-28":7.150761,"2023-05-31":15.91377,"2023-08-31":44.877845,"2023-11-30":41.664095,"2024-02-29":34.671714,"2024-05-31":25.906373,"2024-08-31":12.546157,"2024-11-30":10.542638,"2025-02-28":8.007216,"2025-05-31":6.953996,"2025-08-31":7.619356,"2025-11-30":11.734377,"2026-02-28":15.174807,"2026-05-31":21.314726},"pcf_avg":{"2011-08-31":3.481948,"2011-11-30":3.834526,"2012-02-29":3.989166,"2012-05-31":3.379485,"2012-08-31":3.165723,"2012-11-30":3.457252,"2013-02-28":4.238819,"2013-05-31":4.934145,"2013-08-31":5.320371,"2013-11-30":4.19212,"2014-02-28":4.041928,"2014-05-31":4.182973,"2014-08-31":4.599213,"2014-11-30":5.214841,"2015-02-28":5.814877,"2015-05-31":6.104381,"2015-08-31":5.840125,"2015-11-30":5.523541,"2016-02-29":4.897046,"2016-05-31":4.902269,"2016-08-31":4.60834,"2016-11-30":4.704966,"2017-02-28":4.656728,"2017-05-31":3.854175,"2017-08-31":3.33354,"2017-11-30":3.269945,"2018-02-28":3.003856,"2018-05-31":3.116882,"2018-08-31":3.180425,"2018-11-30":2.888987,"2019-02-28":2.910805,"2019-05-31":2.963224,"2019-08-31":3.328073,"2019-11-30":4.385652,"2020-02-29":5.664273,"2020-05-31":6.303521,"2020-08-31":6.542398,"2020-11-30":6.79005,"2021-02-28":6.779013,"2021-05-31":6.913955,"2021-08-31":6.656722,"2021-11-30":6.163872,"2022-02-28":6.078069,"2022-05-31":5.64319,"2022-08-31":5.325706,"2022-11-30":6.204048,"2023-02-28":7.55905,"2023-05-31":12.609447,"2023-08-31":42.123499,"2023-11-30":36.40664,"2024-02-29":29.092119,"2024-05-31":18.93763,"2024-08-31":13.118481,"2024-11-30":11.262602,"2025-02-28":9.219192,"2025-05-31":7.404718,"2025-08-31":6.413408,"2025-11-30":6.140331,"2026-02-28":6.734213,"2026-05-31":6.458343},"pcf_high":{"2011-08-31":4.636196,"2011-11-30":5.359968,"2012-02-29":5.995115,"2012-05-31":4.514636,"2012-08-31":4.246033,"2012-11-30":4.627554,"2013-02-28":5.63799,"2013-05-31":7.827264,"2013-08-31":8.264082,"2013-11-30":7.243284,"2014-02-28":6.332138,"2014-05-31":6.034977,"2014-08-31":6.350639,"2014-11-30":6.681578,"2015-02-28":6.987722,"2015-05-31":7.1527,"2015-08-31":7.595077,"2015-11-30":8.375133,"2016-02-29":7.492467,"2016-05-31":8.785491,"2016-08-31":6.388573,"2016-11-30":6.937458,"2017-02-28":7.107524,"2017-05-31":5.650633,"2017-08-31":4.365892,"2017-11-30":5.401318,"2018-02-28":4.231973,"2018-05-31":4.60681,"2018-08-31":4.096195,"2018-11-30":3.701777,"2019-02-28":3.844479,"2019-05-31":4.206726,"2019-08-31":3.982405,"2019-11-30":5.385371,"2020-02-29":7.26351,"2020-05-31":7.867925,"2020-08-31":7.838972,"2020-11-30":8.683722,"2021-02-28":11.011497,"2021-05-31":9.832888,"2021-08-31":8.553152,"2021-11-30":7.392202,"2022-02-28":7.251731,"2022-05-31":7.037075,"2022-08-31":7.016128,"2022-11-30":8.71654,"2023-02-28":10.067356,"2023-05-31":15.91377,"2023-08-31":52.068724,"2023-11-30":43.032464,"2024-02-29":35.146198,"2024-05-31":27.495988,"2024-08-31":20.004238,"2024-11-30":16.516261,"2025-02-28":13.123009,"2025-05-31":11.296747,"2025-08-31":8.189159,"2025-11-30":12.569002,"2026-02-28":16.110606,"2026-05-31":21.314726},"pcf_low":{"2011-08-31":2.080344,"2011-11-30":2.267679,"2012-02-29":2.549469,"2012-05-31":2.439678,"2012-08-31":2.382978,"2012-11-30":2.85943,"2013-02-28":3.483792,"2013-05-31":3.652277,"2013-08-31":3.143004,"2013-11-30":2.104328,"2014-02-28":2.08294,"2014-05-31":2.657585,"2014-08-31":2.873132,"2014-11-30":3.897433,"2015-02-28":4.046329,"2015-05-31":5.161157,"2015-08-31":3.024293,"2015-11-30":3.334905,"2016-02-29":2.571045,"2016-05-31":3.15868,"2016-08-31":3.301338,"2016-11-30":3.294689,"2017-02-28":2.762111,"2017-05-31":2.305063,"2017-08-31":2.27501,"2017-11-30":2.04289,"2018-02-28":2.144949,"2018-05-31":2.09653,"2018-08-31":2.165198,"2018-11-30":2.134597,"2019-02-28":1.898755,"2019-05-31":2.077666,"2019-08-31":2.542567,"2019-11-30":3.233355,"2020-02-29":4.048941,"2020-05-31":4.392588,"2020-08-31":4.838723,"2020-11-30":4.881974,"2021-02-28":4.344206,"2021-05-31":4.401585,"2021-08-31":4.136566,"2021-11-30":5.236595,"2022-02-28":5.028393,"2022-05-31":4.879549,"2022-08-31":3.866221,"2022-11-30":4.485401,"2023-02-28":6.142919,"2023-05-31":10.758423,"2023-08-31":35.200795,"2023-11-30":27.35643,"2024-02-29":21.018842,"2024-05-31":12.569772,"2024-08-31":8.412339,"2024-11-30":7.87119,"2025-02-28":7.197344,"2025-05-31":4.764584,"2025-08-31":4.143557,"2025-11-30":3.211472,"2026-02-28":2.381632,"2026-05-31":2.15518},"pfcf":{"2011-08-31":null,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":15.228716,"2012-11-30":11.941696,"2013-02-28":35.035455,"2013-05-31":48.731032,"2013-08-31":38.407881,"2013-11-30":15.888826,"2014-02-28":11.142187,"2014-05-31":10.960695,"2014-08-31":13.495293,"2014-11-30":14.436403,"2015-02-28":14.735231,"2015-05-31":15.417018,"2015-08-31":14.575097,"2015-11-30":42.928223,"2016-02-29":null,"2016-05-31":null,"2016-08-31":null,"2016-11-30":null,"2017-02-28":null,"2017-05-31":72.761233,"2017-08-31":9.851559,"2017-11-30":11.010419,"2018-02-28":7.620102,"2018-05-31":9.419722,"2018-08-31":7.155935,"2018-11-30":4.824846,"2019-02-28":6.154565,"2019-05-31":5.894145,"2019-08-31":14.687187,"2019-11-30":38.508471,"2020-02-29":111.115437,"2020-05-31":179.380202,"2020-08-31":612.686386,"2020-11-30":null,"2021-02-28":null,"2021-05-31":168.28,"2021-08-31":33.964725,"2021-11-30":24.067594,"2022-02-28":20.726708,"2022-05-31":16.812326,"2022-08-31":20.246378,"2022-11-30":68.155412,"2023-02-28":null,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":882.067438,"2024-11-30":196.96083,"2025-02-28":172.736535,"2025-05-31":56.193907,"2025-08-31":80.053489,"2025-11-30":57.23914,"2026-02-28":45.24398,"2026-05-31":41.886711},"pfcf_avg":{"2011-08-31":null,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":16.126115,"2012-11-30":13.191788,"2013-02-28":28.968266,"2013-05-31":30.719034,"2013-08-31":26.111633,"2013-11-30":9.19581,"2014-02-28":7.373952,"2014-05-31":7.597094,"2014-08-31":10.112235,"2014-11-30":11.267329,"2015-02-28":14.58888,"2015-05-31":17.189961,"2015-08-31":25.623734,"2015-11-30":66.394648,"2016-02-29":null,"2016-05-31":null,"2016-08-31":null,"2016-11-30":null,"2017-02-28":null,"2017-05-31":49.628867,"2017-08-31":7.94921,"2017-11-30":6.665682,"2018-02-28":5.774914,"2018-05-31":6.373209,"2018-08-31":6.494472,"2018-11-30":5.994866,"2019-02-28":6.719965,"2019-05-31":7.816061,"2019-08-31":12.875902,"2019-11-30":33.333523,"2020-02-29":96.443396,"2020-05-31":175.47985,"2020-08-31":654.712709,"2020-11-30":null,"2021-02-28":null,"2021-05-31":134.019615,"2021-08-31":34.042664,"2021-11-30":22.926366,"2022-02-28":18.771977,"2022-05-31":17.902695,"2022-08-31":25.963245,"2022-11-30":80.858314,"2023-02-28":null,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":922.305113,"2024-11-30":210.411435,"2025-02-28":198.882016,"2025-05-31":59.836107,"2025-08-31":67.383079,"2025-11-30":29.951934,"2026-02-28":20.078185,"2026-05-31":12.691635},"pfcf_high":{"2011-08-31":null,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":21.62919,"2012-11-30":17.657294,"2013-02-28":38.530264,"2013-05-31":48.731032,"2013-08-31":40.558949,"2013-11-30":15.888826,"2014-02-28":11.552131,"2014-05-31":10.960695,"2014-08-31":13.963075,"2014-11-30":14.436403,"2015-02-28":17.531418,"2015-05-31":20.142034,"2015-08-31":33.323639,"2015-11-30":100.67165,"2016-02-29":null,"2016-05-31":null,"2016-08-31":null,"2016-11-30":null,"2017-02-28":null,"2017-05-31":72.761233,"2017-08-31":10.410974,"2017-11-30":11.010419,"2018-02-28":8.135969,"2018-05-31":9.419722,"2018-08-31":8.364487,"2018-11-30":7.681466,"2019-02-28":8.875469,"2019-05-31":11.096031,"2019-08-31":15.407433,"2019-11-30":40.931968,"2020-02-29":123.673004,"2020-05-31":219.030303,"2020-08-31":784.463855,"2020-11-30":null,"2021-02-28":null,"2021-05-31":190.6,"2021-08-31":43.741058,"2021-11-30":27.495106,"2022-02-28":22.396807,"2022-05-31":22.324715,"2022-08-31":34.204188,"2022-11-30":113.604021,"2023-02-28":null,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":1406.413636,"2024-11-30":308.561913,"2025-02-28":283.097525,"2025-05-31":91.286842,"2025-08-31":86.04018,"2025-11-30":61.310361,"2026-02-28":48.034082,"2026-05-31":41.886711},"pfcf_low":{"2011-08-31":null,"2011-11-30":null,"2012-02-29":null,"2012-05-31":null,"2012-08-31":12.138831,"2012-11-30":10.910686,"2013-02-28":23.808383,"2013-05-31":22.738367,"2013-08-31":15.42542,"2013-11-30":4.616043,"2014-02-28":3.800043,"2014-05-31":4.826693,"2014-08-31":6.317122,"2014-11-30":8.4209,"2015-02-28":10.151791,"2015-05-31":14.533838,"2015-08-31":13.269183,"2015-11-30":40.086574,"2016-02-29":null,"2016-05-31":null,"2016-08-31":null,"2016-11-30":null,"2017-02-28":null,"2017-05-31":29.681498,"2017-08-31":5.425025,"2017-11-30":4.164367,"2018-02-28":4.123666,"2018-05-31":4.286856,"2018-08-31":4.421365,"2018-11-30":4.429449,"2019-02-28":4.383519,"2019-05-31":5.480236,"2019-08-31":9.836879,"2019-11-30":24.575391,"2020-02-29":68.939772,"2020-05-31":122.282559,"2020-08-31":484.222048,"2020-11-30":null,"2021-02-28":null,"2021-05-31":85.32,"2021-08-31":21.154516,"2021-11-30":19.477383,"2022-02-28":15.530078,"2022-05-31":15.480089,"2022-08-31":18.848137,"2022-11-30":58.45893,"2023-02-28":null,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":591.436116,"2024-11-30":147.052022,"2025-02-28":155.265479,"2025-05-31":38.501691,"2025-08-31":43.534676,"2025-11-30":15.665245,"2026-02-28":7.100881,"2026-05-31":4.23526},"evs_avg":{"2011-08-31":1.123368,"2011-11-30":1.148764,"2012-02-29":1.10494,"2012-05-31":0.994864,"2012-08-31":0.985224,"2012-11-30":1.079069,"2013-02-28":1.113402,"2013-05-31":1.145895,"2013-08-31":1.306094,"2013-11-30":1.262044,"2014-02-28":1.330029,"2014-05-31":1.458093,"2014-08-31":1.673304,"2014-11-30":1.856572,"2015-02-28":2.046258,"2015-05-31":2.150348,"2015-08-31":2.104951,"2015-11-30":1.992016,"2016-02-29":1.764334,"2016-05-31":1.640768,"2016-08-31":1.629423,"2016-11-30":1.548431,"2017-02-28":1.770444,"2017-05-31":1.697288,"2017-08-31":1.597842,"2017-11-30":1.605061,"2018-02-28":1.603505,"2018-05-31":1.703072,"2018-08-31":1.750005,"2018-11-30":1.672996,"2019-02-28":1.612197,"2019-05-31":1.685999,"2019-08-31":1.767451,"2019-11-30":2.091725,"2020-02-29":2.471362,"2020-05-31":2.460147,"2020-08-31":2.465228,"2020-11-30":2.511938,"2021-02-28":2.64991,"2021-05-31":2.880566,"2021-08-31":2.928678,"2021-11-30":2.91847,"2022-02-28":2.829279,"2022-05-31":2.562879,"2022-08-31":2.549728,"2022-11-30":2.772372,"2023-02-28":2.980493,"2023-05-31":3.688838,"2023-08-31":4.466315,"2023-11-30":4.81362,"2024-02-29":4.853621,"2024-05-31":4.970018,"2024-08-31":4.654929,"2024-11-30":4.219596,"2025-02-28":4.043754,"2025-05-31":3.468539,"2025-08-31":3.12122,"2025-11-30":3.327056,"2026-02-28":3.475229,"2026-05-31":3.454655},"evs_high":{"2011-08-31":1.449626,"2011-11-30":1.530036,"2012-02-29":1.564886,"2012-05-31":1.267214,"2012-08-31":1.262584,"2012-11-30":1.36453,"2013-02-28":1.392645,"2013-05-31":1.691114,"2013-08-31":1.893668,"2013-11-30":2.09563,"2014-02-28":2.059249,"2014-05-31":2.085034,"2014-08-31":2.283488,"2014-11-30":2.358887,"2015-02-28":2.436906,"2015-05-31":2.494718,"2015-08-31":2.669415,"2015-11-30":2.894223,"2016-02-29":2.566936,"2016-05-31":2.643928,"2016-08-31":2.084281,"2016-11-30":2.094765,"2017-02-28":2.407222,"2017-05-31":2.300822,"2017-08-31":2.012013,"2017-11-30":2.585465,"2018-02-28":2.249147,"2018-05-31":2.522482,"2018-08-31":2.274318,"2018-11-30":2.152243,"2019-02-28":2.162126,"2019-05-31":2.428661,"2019-08-31":2.136159,"2019-11-30":2.595048,"2020-02-29":3.202153,"2020-05-31":3.098918,"2020-08-31":2.967646,"2020-11-30":3.221035,"2021-02-28":4.327921,"2021-05-31":4.123749,"2021-08-31":3.782122,"2021-11-30":3.517269,"2022-02-28":3.394478,"2022-05-31":3.22081,"2022-08-31":3.384057,"2022-11-30":3.899829,"2023-02-28":3.948556,"2023-05-31":4.613787,"2023-08-31":5.464037,"2023-11-30":5.639545,"2024-02-29":5.810067,"2024-05-31":7.112911,"2024-08-31":6.987657,"2024-11-30":6.088551,"2025-02-28":5.673055,"2025-05-31":5.218128,"2025-08-31":3.953797,"2025-11-30":6.774764,"2026-02-28":8.420506,"2026-05-31":11.918814},"evs_low":{"2011-08-31":0.727193,"2011-11-30":0.757143,"2012-02-29":0.774831,"2012-05-31":0.769382,"2012-08-31":0.784262,"2012-11-30":0.933248,"2013-02-28":0.962715,"2013-05-31":0.904323,"2013-08-31":0.871485,"2013-11-30":0.691653,"2014-02-28":0.706273,"2014-05-31":0.941719,"2014-08-31":1.071951,"2014-11-30":1.405397,"2015-02-28":1.457194,"2015-05-31":1.840501,"2015-08-31":1.199266,"2015-11-30":1.29956,"2016-02-29":1.045046,"2016-05-31":1.190343,"2016-08-31":1.295479,"2016-11-30":1.203309,"2017-02-28":1.278176,"2017-05-31":1.176852,"2017-08-31":1.17317,"2017-11-30":1.040631,"2018-02-28":1.151962,"2018-05-31":1.141913,"2018-08-31":1.168749,"2018-11-30":1.228183,"2019-02-28":1.016105,"2019-05-31":1.157113,"2019-08-31":1.324828,"2019-11-30":1.511584,"2020-02-29":1.733217,"2020-05-31":1.679881,"2020-08-31":1.805059,"2020-11-30":1.797447,"2021-02-28":1.684607,"2021-05-31":1.810539,"2021-08-31":1.794539,"2021-11-30":2.46643,"2022-02-28":2.323789,"2022-05-31":2.202431,"2022-08-31":1.829381,"2022-11-30":2.001145,"2023-02-28":2.433947,"2023-05-31":3.170698,"2023-08-31":3.771817,"2023-11-30":3.68549,"2024-02-29":3.578173,"2024-05-31":3.375595,"2024-08-31":3.060602,"2024-11-30":3.013124,"2025-02-28":3.199913,"2025-05-31":2.281716,"2025-08-31":2.056981,"2025-11-30":1.756304,"2026-02-28":1.1796,"2026-05-31":1.003004},"eve_avg":{"2011-08-31":3.472444,"2011-11-30":4.051202,"2012-02-29":4.313695,"2012-05-31":4.925132,"2012-08-31":5.305649,"2012-11-30":6.166771,"2013-02-28":6.124089,"2013-05-31":5.467863,"2013-08-31":5.481125,"2013-11-30":5.006017,"2014-02-28":4.661056,"2014-05-31":4.758825,"2014-08-31":5.273972,"2014-11-30":5.336222,"2015-02-28":5.793515,"2015-05-31":6.120613,"2015-08-31":6.016482,"2015-11-30":6.077964,"2016-02-29":5.799629,"2016-05-31":5.820786,"2016-08-31":6.423917,"2016-11-30":6.097708,"2017-02-28":5.690217,"2017-05-31":4.31791,"2017-08-31":3.337583,"2017-11-30":2.906709,"2018-02-28":2.682501,"2018-05-31":2.708964,"2018-08-31":2.692472,"2018-11-30":2.550873,"2019-02-28":2.516226,"2019-05-31":2.773939,"2019-08-31":3.231949,"2019-11-30":4.534341,"2020-02-29":6.013188,"2020-05-31":6.230834,"2020-08-31":6.106802,"2020-11-30":6.029525,"2021-02-28":6.488263,"2021-05-31":6.896852,"2021-08-31":6.492679,"2021-11-30":5.983812,"2022-02-28":5.337478,"2022-05-31":4.613923,"2022-08-31":4.663131,"2022-11-30":5.291434,"2023-02-28":7.176021,"2023-05-31":13.545617,"2023-08-31":34.513444,"2023-11-30":71.721171,"2024-02-29":24.952134,"2024-05-31":17.582231,"2024-08-31":12.86767,"2024-11-30":9.820409,"2025-02-28":8.896088,"2025-05-31":7.41023,"2025-08-31":6.437754,"2025-11-30":6.322393,"2026-02-28":5.483285,"2026-05-31":4.56919},"eve_high":{"2011-08-31":4.480939,"2011-11-30":5.395785,"2012-02-29":6.109327,"2012-05-31":6.273417,"2012-08-31":6.79929,"2012-11-30":7.798152,"2013-02-28":7.660022,"2013-05-31":8.069479,"2013-08-31":7.946925,"2013-11-30":8.312518,"2014-02-28":7.216588,"2014-05-31":6.804991,"2014-08-31":7.197166,"2014-11-30":6.779995,"2015-02-28":6.899547,"2015-05-31":7.100807,"2015-08-31":7.629861,"2015-11-30":8.830744,"2016-02-29":8.437904,"2016-05-31":9.379598,"2016-08-31":8.21717,"2016-11-30":8.249165,"2017-02-28":7.736824,"2017-05-31":5.853304,"2017-08-31":4.202705,"2017-11-30":4.682187,"2018-02-28":3.762596,"2018-05-31":4.012345,"2018-08-31":3.499154,"2018-11-30":3.281597,"2019-02-28":3.374523,"2019-05-31":3.995826,"2019-08-31":3.906167,"2019-11-30":5.62542,"2020-02-29":7.79131,"2020-05-31":7.848655,"2020-08-31":7.351381,"2020-11-30":7.731605,"2021-02-28":10.596847,"2021-05-31":9.873368,"2021-08-31":8.384708,"2021-11-30":7.211546,"2022-02-28":6.403733,"2022-05-31":5.798388,"2022-08-31":6.189014,"2022-11-30":7.443334,"2023-02-28":9.50679,"2023-05-31":16.942079,"2023-08-31":42.223342,"2023-11-30":84.027145,"2024-02-29":29.869161,"2024-05-31":25.163057,"2024-08-31":19.316056,"2024-11-30":14.17009,"2025-02-28":12.480482,"2025-05-31":11.148073,"2025-08-31":8.155006,"2025-11-30":12.874059,"2026-02-28":13.286043,"2026-05-31":15.764043},"eve_low":{"2011-08-31":2.247828,"2011-11-30":2.670121,"2012-02-29":3.024944,"2012-05-31":3.80887,"2012-08-31":4.223424,"2012-11-30":5.333417,"2013-02-28":5.295263,"2013-05-31":4.315151,"2013-08-31":3.657253,"2013-11-30":2.743509,"2014-02-28":2.475118,"2014-05-31":3.073518,"2014-08-31":3.378609,"2014-11-30":4.03944,"2015-02-28":4.125715,"2015-05-31":5.238685,"2015-08-31":3.427806,"2015-11-30":3.965167,"2016-02-29":3.435224,"2016-05-31":4.222859,"2016-08-31":5.107358,"2016-11-30":4.738621,"2017-02-28":4.108063,"2017-05-31":2.993918,"2017-08-31":2.450525,"2017-11-30":1.884547,"2018-02-28":1.927117,"2018-05-31":1.816366,"2018-08-31":1.79818,"2018-11-30":1.872652,"2019-02-28":1.58588,"2019-05-31":1.903774,"2019-08-31":2.422572,"2019-11-30":3.276739,"2020-02-29":4.217172,"2020-05-31":4.254649,"2020-08-31":4.471447,"2020-11-30":4.314498,"2021-02-28":4.124733,"2021-05-31":4.334918,"2021-08-31":3.978372,"2021-11-30":5.056985,"2022-02-28":4.383863,"2022-05-31":3.965013,"2022-08-31":3.345707,"2022-11-30":3.819448,"2023-02-28":5.860123,"2023-05-31":11.642978,"2023-08-31":29.146713,"2023-11-30":54.912449,"2024-02-29":18.395146,"2024-05-31":11.941707,"2024-08-31":8.460455,"2024-11-30":7.012545,"2025-02-28":7.039674,"2025-05-31":4.874688,"2025-08-31":4.24268,"2025-11-30":3.337498,"2026-02-28":1.861196,"2026-05-31":1.326592},"evb_avg":{"2011-08-31":13.075706,"2011-11-30":33.704894,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":50.21268,"2013-11-30":16.105331,"2014-02-28":9.967731,"2014-05-31":8.853808,"2014-08-31":8.866833,"2014-11-30":8.659387,"2015-02-28":9.614633,"2015-05-31":10.640395,"2015-08-31":11.368703,"2015-11-30":13.901394,"2016-02-29":18.861206,"2016-05-31":33.448633,"2016-08-31":120.25726,"2016-11-30":68.33567,"2017-02-28":19.407705,"2017-05-31":8.85858,"2017-08-31":5.533631,"2017-11-30":4.31852,"2018-02-28":3.725709,"2018-05-31":3.646436,"2018-08-31":3.547045,"2018-11-30":3.366188,"2019-02-28":3.441672,"2019-05-31":4.096325,"2019-08-31":5.608589,"2019-11-30":10.439402,"2020-02-29":18.501232,"2020-05-31":19.958139,"2020-08-31":17.596455,"2020-11-30":16.539359,"2021-02-28":17.426089,"2021-05-31":16.36945,"2021-08-31":12.914056,"2021-11-30":10.740824,"2022-02-28":8.879852,"2022-05-31":7.454121,"2022-08-31":8.083338,"2022-11-30":10.971513,"2023-02-28":34.147593,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":89.639508,"2024-11-30":26.653264,"2025-02-28":20.469053,"2025-05-31":15.35503,"2025-08-31":11.941144,"2025-11-30":10.251558,"2026-02-28":7.189322,"2026-05-31":5.264174},"evb_high":{"2011-08-31":16.873258,"2011-11-30":44.891463,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":72.801915,"2013-11-30":26.742986,"2014-02-28":15.43277,"2014-05-31":12.660706,"2014-08-31":12.100191,"2014-11-30":11.002278,"2015-02-28":11.45015,"2015-05-31":12.344416,"2015-08-31":14.417332,"2015-11-30":20.197497,"2016-02-29":27.441245,"2016-05-31":53.899027,"2016-08-31":153.827381,"2016-11-30":92.446576,"2017-02-28":26.388095,"2017-05-31":12.008578,"2017-08-31":6.967982,"2017-11-30":6.956361,"2018-02-28":5.225846,"2018-05-31":5.400869,"2018-08-31":4.609763,"2018-11-30":4.330468,"2019-02-28":4.615644,"2019-05-31":5.900708,"2019-08-31":6.778598,"2019-11-30":12.951391,"2020-02-29":23.972116,"2020-05-31":25.140224,"2020-08-31":21.182651,"2020-11-30":21.208269,"2021-02-28":28.460865,"2021-05-31":23.434114,"2021-08-31":16.677336,"2021-11-30":12.944583,"2022-02-28":10.653759,"2022-05-31":9.367708,"2022-08-31":10.72839,"2022-11-30":15.433366,"2023-02-28":45.238718,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":134.560621,"2024-11-30":38.458597,"2025-02-28":28.716403,"2025-05-31":23.10036,"2025-08-31":15.126409,"2025-11-30":20.874876,"2026-02-28":17.419784,"2026-05-31":18.161791},"evb_low":{"2011-08-31":8.464338,"2011-11-30":22.214677,"2012-02-29":null,"2012-05-31":null,"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":33.504153,"2013-11-30":8.826403,"2014-02-28":5.293074,"2014-05-31":5.718289,"2014-08-31":5.680266,"2014-11-30":6.555026,"2015-02-28":6.846834,"2015-05-31":9.107205,"2015-08-31":6.477158,"2015-11-30":9.069049,"2016-02-29":11.171829,"2016-05-31":24.266284,"2016-08-31":95.610952,"2016-11-30":53.104678,"2017-02-28":14.011429,"2017-05-31":6.142292,"2017-08-31":4.062911,"2017-11-30":2.799886,"2018-02-28":2.67656,"2018-05-31":2.444942,"2018-08-31":2.368911,"2018-11-30":2.471193,"2019-02-28":2.169153,"2019-05-31":2.811337,"2019-08-31":4.204029,"2019-11-30":7.544029,"2020-02-29":12.975294,"2020-05-31":13.628173,"2020-08-31":12.884259,"2020-11-30":11.834936,"2021-02-28":11.078151,"2021-05-31":10.288785,"2021-08-31":7.913053,"2021-11-30":9.077187,"2022-02-28":7.293342,"2022-05-31":6.405761,"2022-08-31":5.799639,"2022-11-30":7.919426,"2023-02-28":27.885802,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":58.937707,"2024-11-30":19.032527,"2025-02-28":16.197621,"2025-05-31":10.101032,"2025-08-31":7.869584,"2025-11-30":5.411646,"2026-02-28":2.440278,"2026-05-31":1.52837},"earnings_yield":{"2011-08-31":2.650177,"2011-11-30":-3.454545,"2012-02-29":-6.918239,"2012-05-31":-15.771812,"2012-08-31":-16.747182,"2012-11-30":-18.776194,"2013-02-28":-13.840399,"2013-05-31":-6.421233,"2013-08-31":7.369197,"2013-11-30":7.440758,"2014-02-28":10.169492,"2014-05-31":10.842952,"2014-08-31":7.822086,"2014-11-30":8.595271,"2015-02-28":10.629279,"2015-05-31":10.741139,"2015-08-31":15.413534,"2015-11-30":11.632391,"2016-02-29":8.785047,"2016-05-31":2.518278,"2016-08-31":-1.635373,"2016-11-30":-1.490313,"2017-02-28":2.409639,"2017-05-31":7.291667,"2017-08-31":14.262133,"2017-11-30":12.781804,"2018-02-28":17.730496,"2018-05-31":16.218419,"2018-08-31":21.934501,"2018-11-30":31.483402,"2019-02-28":25.581395,"2019-05-31":26.15762,"2019-08-31":12.060968,"2019-11-30":6.482846,"2020-02-29":3.843227,"2020-05-31":4.153621,"2020-08-31":5.187131,"2020-11-30":4.125798,"2021-02-28":3.080957,"2021-05-31":4.314238,"2021-08-31":6.945946,"2021-11-30":7.755934,"2022-02-28":8.812431,"2022-05-31":11.947627,"2022-08-31":13.447857,"2022-11-30":9.467557,"2023-02-28":2.423513,"2023-05-31":-3.597998,"2023-08-31":-8.380414,"2023-11-30":-8.250131,"2024-02-29":-3.807527,"2024-05-31":-1.136,"2024-08-31":0.706567,"2024-11-30":3.542624,"2025-02-28":4.453701,"2025-05-31":5.875503,"2025-08-31":6.377615,"2025-11-30":4.448579,"2026-02-28":5.136164,"2026-05-31":4.548919},"fcf_yield":{"2011-08-31":-1.184677,"2011-11-30":-11.523558,"2012-02-29":-6.725377,"2012-05-31":-3.660707,"2012-08-31":6.566542,"2012-11-30":8.37402,"2013-02-28":2.854251,"2013-05-31":2.05208,"2013-08-31":2.603632,"2013-11-30":6.293731,"2014-02-28":8.974899,"2014-05-31":9.123509,"2014-08-31":7.409991,"2014-11-30":6.926933,"2015-02-28":6.786456,"2015-05-31":6.486339,"2015-08-31":6.861018,"2015-11-30":2.32947,"2016-02-29":-3.944097,"2016-05-31":-17.549986,"2016-08-31":-14.666199,"2016-11-30":-13.143167,"2017-02-28":-8.59029,"2017-05-31":1.374358,"2017-08-31":10.150678,"2017-11-30":9.082306,"2018-02-28":13.123184,"2018-05-31":10.616025,"2018-08-31":13.974415,"2018-11-30":20.726048,"2019-02-28":16.248103,"2019-05-31":16.965988,"2019-08-31":6.808656,"2019-11-30":2.596831,"2020-02-29":0.899965,"2020-05-31":0.557475,"2020-08-31":0.163216,"2020-11-30":-1.053733,"2021-02-28":-0.645192,"2021-05-31":0.594248,"2021-08-31":2.944231,"2021-11-30":4.154965,"2022-02-28":4.824693,"2022-05-31":5.948017,"2022-08-31":4.939155,"2022-11-30":1.467235,"2023-02-28":-3.054254,"2023-05-31":-5.856459,"2023-08-31":-8.742998,"2023-11-30":-5.956937,"2024-02-29":-3.298929,"2024-05-31":-0.992606,"2024-08-31":0.11337,"2024-11-30":0.507715,"2025-02-28":0.578916,"2025-05-31":1.779552,"2025-08-31":1.249165,"2025-11-30":1.747056,"2026-02-28":2.210239,"2026-05-31":2.387392},"div_yield":{"2023-08-31":0.721908,"2023-11-30":0.604309,"2024-02-29":0.50767,"2024-05-31":0.368,"2024-08-31":0.477972,"2024-11-30":0.469627,"2025-02-28":0.491296,"2025-05-31":0.486979,"2025-08-31":0.386522,"2025-11-30":0.19452,"2026-02-28":0.11155,"2026-05-31":0.050978},"shareholder_yield":{"2021-08-31":1.44917,"2021-11-30":1.681466,"2022-02-28":2.075809,"2022-05-31":3.743585,"2022-08-31":4.588624,"2022-11-30":4.82226,"2023-02-28":4.209027,"2023-05-31":2.116033,"2023-08-31":1.327815,"2023-11-30":0.603309,"2024-02-29":0.506454,"2024-05-31":0.367899,"2024-08-31":0.761734,"2024-11-30":0.746909,"2025-02-28":0.781442,"2025-05-31":0.776721,"2025-08-31":0.390926,"2025-11-30":0.309828,"2026-02-28":0.253035,"2026-05-31":0.111014},"peg":{"2012-08-31":null,"2012-11-30":null,"2013-02-28":null,"2013-05-31":null,"2013-08-31":-0.06918,"2013-11-30":-0.055956,"2014-02-28":-0.030574,"2014-05-31":-0.017966,"2014-08-31":0.082479,"2014-11-30":0.12017,"2015-02-28":0.289295,"2015-05-31":-2.8861,"2015-08-31":-1.838211,"2015-11-30":-0.207529,"2016-02-29":-0.15995,"2016-05-31":-0.442859,"2016-08-31":null,"2016-11-30":null,"2017-02-28":-1.026579,"2017-05-31":0.022857,"2017-08-31":-0.004124,"2017-11-30":-0.003529,"2018-02-28":0.004107,"2018-05-31":0.017198,"2018-08-31":0.027354,"2018-11-30":0.034835,"2019-02-28":0.122159,"2019-05-31":-0.267878,"2019-08-31":-0.157615,"2019-11-30":-0.206693,"2020-02-29":-0.319454,"2020-05-31":-0.314011,"2020-08-31":-0.340649,"2020-11-30":-1.736098,"2021-02-28":0.819551,"2021-05-31":0.281258,"2021-08-31":0.123179,"2021-11-30":0.089443,"2022-02-28":0.0625,"2022-05-31":0.059225,"2022-08-31":0.146443,"2022-11-30":-0.727007,"2023-02-28":-0.501721,"2023-05-31":null,"2023-08-31":null,"2023-11-30":null,"2024-02-29":null,"2024-05-31":null,"2024-08-31":-1.255427,"2024-11-30":-0.181815,"2025-02-28":-0.101658,"2025-05-31":-0.034675,"2025-08-31":0.01543,"2025-11-30":0.110642,"2026-02-28":0.04773,"2026-05-31":0.031592},"price":{"2009-11-30":7.3,"2010-11-30":7.63,"2011-02-28":11.44,"2011-05-31":10.02,"2011-08-31":5.66,"2011-11-30":5.5,"2012-02-29":7.95,"2012-05-31":5.96,"2012-08-31":6.21,"2012-11-30":5.965,"2013-02-28":8.02,"2013-05-31":11.68,"2013-08-31":13.57,"2013-11-30":21.1,"2014-02-28":24.19,"2014-05-31":28.59,"2014-08-31":32.6,"2014-11-30":35.95,"2015-02-28":30.67,"2015-05-31":27.93,"2015-08-31":15.96,"2015-11-30":15.56,"2016-02-29":10.7,"2016-05-31":12.31,"2016-08-31":16.51,"2016-11-30":20.13,"2017-02-28":23.24,"2017-05-31":29.76,"2017-08-31":30.29,"2017-11-30":49.68,"2018-02-28":46.53,"2018-05-31":61.35,"2018-08-31":52.52,"2018-11-30":38.56,"2019-02-28":42.57,"2019-05-31":32.61,"2019-08-31":45.27,"2019-11-30":47.51,"2020-02-29":52.56,"2020-05-31":47.91,"2020-08-31":45.69,"2020-11-30":64.23,"2021-02-28":91.53,"2021-05-31":84.14,"2021-08-31":74,"2021-11-30":83.42,"2022-02-28":90.1,"2022-05-31":73.32,"2022-08-31":57.63,"2022-11-30":58.41,"2023-02-28":58.18,"2023-05-31":73.93,"2023-08-31":63.72,"2023-11-30":76.12,"2024-02-29":90.61,"2024-05-31":125,"2024-08-31":96.24,"2024-11-30":97.95,"2025-02-28":93.63,"2025-05-31":94.46,"2025-08-31":119.01,"2025-11-30":236.48,"2026-02-28":412.37,"2026-05-31":971},"price_avg":{"2009-11-30":5.266346,"2010-11-30":8.703269,"2011-02-28":8.773269,"2011-05-31":9.026731,"2011-08-31":8.787115,"2011-11-30":8.370192,"2012-02-29":7.745288,"2012-05-31":6.856827,"2012-08-31":6.575943,"2012-11-30":6.589434,"2013-02-28":6.631154,"2013-05-31":7.36283,"2013-08-31":9.225577,"2013-11-30":12.211827,"2014-02-28":16.009057,"2014-05-31":19.816346,"2014-08-31":24.427692,"2014-11-30":28.058269,"2015-02-28":30.365385,"2015-05-31":31.141923,"2015-08-31":28.058462,"2015-11-30":24.065769,"2016-02-29":19.085,"2016-05-31":14.837115,"2016-08-31":13.344808,"2016-11-30":13.652115,"2017-02-28":16.1175,"2017-05-31":20.298654,"2017-08-31":24.440962,"2017-11-30":30.076154,"2018-02-28":35.262885,"2018-05-31":41.508269,"2018-08-31":47.665283,"2018-11-30":47.910755,"2019-02-28":46.480769,"2019-05-31":43.243208,"2019-08-31":39.687115,"2019-11-30":41.125385,"2020-02-29":45.619808,"2020-05-31":46.868269,"2020-08-31":48.824038,"2020-11-30":50.223269,"2021-02-28":56.348654,"2021-05-31":67.009808,"2021-08-31":74.169808,"2021-11-30":79.464423,"2022-02-28":81.602692,"2022-05-31":78.075192,"2022-08-31":73.902692,"2022-11-30":69.296538,"2023-02-28":61.501923,"2023-05-31":58.579231,"2023-08-31":59.809231,"2023-11-30":66.514667,"2024-02-29":76.028455,"2024-05-31":91.375345,"2024-08-31":100.630224,"2024-11-30":104.63908,"2025-02-28":107.80188,"2025-05-31":100.58241,"2025-08-31":100.173775,"2025-11-30":123.744578,"2026-02-28":182.99984,"2026-05-31":294.21212},"price_high":{"2009-11-30":8.78,"2010-11-30":11.1,"2011-02-28":11.7,"2011-05-31":11.7,"2011-08-31":11.7,"2011-11-30":11.7,"2012-02-29":11.64,"2012-05-31":9.16,"2012-08-31":8.82,"2012-11-30":8.82,"2013-02-28":8.82,"2013-05-31":11.68,"2013-08-31":14.33,"2013-11-30":21.1,"2014-02-28":25.08,"2014-05-31":28.59,"2014-08-31":33.73,"2014-11-30":35.95,"2015-02-28":36.49,"2015-05-31":36.49,"2015-08-31":36.49,"2015-11-30":36.49,"2016-02-29":29.2,"2016-05-31":26.59,"2016-08-31":18.5,"2016-11-30":20.13,"2017-02-28":24.6,"2017-05-31":29.76,"2017-08-31":32.01,"2017-11-30":49.68,"2018-02-28":49.68,"2018-05-31":61.35,"2018-08-31":61.39,"2018-11-30":61.39,"2019-02-28":61.39,"2019-05-31":61.39,"2019-08-31":47.49,"2019-11-30":50.5,"2020-02-29":58.5,"2020-05-31":58.5,"2020-08-31":58.5,"2020-11-30":64.23,"2021-02-28":91.53,"2021-05-31":95.3,"2021-08-31":95.3,"2021-11-30":95.3,"2022-02-28":97.36,"2022-05-31":97.36,"2022-08-31":97.36,"2022-11-30":97.36,"2023-02-28":81.91,"2023-05-31":73.93,"2023-08-31":73.93,"2023-11-30":78.62,"2024-02-29":91.85,"2024-05-31":132.67,"2024-08-31":153.45,"2024-11-30":153.45,"2025-02-28":153.45,"2025-05-31":153.45,"2025-08-31":127.91,"2025-11-30":253.3,"2026-02-28":437.8,"2026-05-31":971},"price_low":{"2009-11-30":2.04,"2010-11-30":6.51,"2011-02-28":6.51,"2011-05-31":6.51,"2011-08-31":5.25,"2011-11-30":4.95,"2012-02-29":4.95,"2012-05-31":4.95,"2012-08-31":4.95,"2012-11-30":5.45,"2013-02-28":5.45,"2013-05-31":5.45,"2013-08-31":5.45,"2013-11-30":6.13,"2014-02-28":8.25,"2014-05-31":12.59,"2014-08-31":15.26,"2014-11-30":20.97,"2015-02-28":21.13,"2015-05-31":26.33,"2015-08-31":14.53,"2015-11-30":14.53,"2016-02-29":10.02,"2016-05-31":9.56,"2016-08-31":9.56,"2016-11-30":9.56,"2017-02-28":9.56,"2017-05-31":12.14,"2017-08-31":16.68,"2017-11-30":18.79,"2018-02-28":25.18,"2018-05-31":27.92,"2018-08-31":32.45,"2018-11-30":35.4,"2019-02-28":30.32,"2019-05-31":30.32,"2019-08-31":30.32,"2019-11-30":30.32,"2020-02-29":32.61,"2020-05-31":32.66,"2020-08-31":36.11,"2020-11-30":36.11,"2021-02-28":36.11,"2021-05-31":42.66,"2021-08-31":46.09,"2021-11-30":67.51,"2022-02-28":67.51,"2022-05-31":67.51,"2022-08-31":53.65,"2022-11-30":50.1,"2023-02-28":49.98,"2023-05-31":49.98,"2023-08-31":49.98,"2023-11-30":49.98,"2024-02-29":54.93,"2024-05-31":60.65,"2024-08-31":64.53,"2024-11-30":73.13,"2025-02-28":84.16,"2025-05-31":64.72,"2025-08-31":64.72,"2025-11-30":64.72,"2026-02-28":64.72,"2026-05-31":98.18},"ev_avg":{"2009-11-30":7567340961.538462,"2010-11-30":9848418769.230768,"2011-02-28":9837165173.076923,"2011-05-31":9687935019.230768,"2011-08-31":9872157673.076923,"2011-11-30":9909238942.307693,"2012-02-29":9257188403.846153,"2012-05-31":8367800057.692307,"2012-08-31":8112337594.339622,"2012-11-30":8608812075.471699,"2013-02-28":8959542538.461538,"2013-05-31":9388320396.226414,"2013-08-31":11850192538.461538,"2013-11-30":14237112884.615387,"2014-02-28":17702690566.03774,"2014-05-31":21833490384.615387,"2014-08-31":27371913846.153847,"2014-11-30":31355639423.07692,"2015-02-28":34679980769.230774,"2015-05-31":36166702692.30769,"2015-08-31":34083372307.692307,"2015-11-30":29818491153.846153,"2016-02-29":24236650000,"2016-05-31":20972292884.615383,"2016-08-31":20203219615.384613,"2016-11-30":20159022692.307693,"2017-02-28":26083955000,"2017-05-31":29534505769.23077,"2017-08-31":32471349230.769234,"2017-11-30":37165186153.84615,"2018-02-28":41463420384.61538,"2018-05-31":47837592307.69231,"2018-08-31":53184393584.90567,"2018-11-30":52701045283.01887,"2019-02-28":48341730769.230774,"2019-05-31":45481501132.07547,"2019-08-31":41368949615.38461,"2019-11-30":43166926153.84616,"2020-02-29":48436226153.84616,"2020-05-31":49815515384.61538,"2020-08-31":52842154807.69231,"2020-11-30":55423391730.76923,"2021-02-28":62280840961.53847,"2021-05-31":73416984615.38463,"2021-08-31":81139014807.6923,"2021-11-30":86442153846.15384,"2022-02-28":88185810000,"2022-05-31":83009087500,"2022-08-31":78424545384.61539,"2022-11-30":75286523461.53847,"2023-02-28":68739103846.15384,"2023-05-31":67037257692.30769,"2023-08-31":69406535384.61539,"2023-11-30":77889192000,"2024-02-29":88879500000,"2024-05-31":106214257413.7931,"2024-08-31":116889918654.70853,"2024-11-30":122764935120.00002,"2025-02-28":126662501840.00002,"2025-05-31":117281716385.54218,"2025-08-31":116664975662.6506,"2025-11-30":140774395180.7229,"2026-02-28":201976819520,"2026-05-31":311865483479.99994},"shares_out":{"2009-11-30":849800000,"2010-11-30":996800000,"2011-02-28":1000900000,"2011-05-31":1003900000,"2011-08-31":984300000,"2011-11-30":987700000,"2012-02-29":989400000,"2012-05-31":994600000,"2012-08-31":1017700000,"2012-11-30":1021000000,"2013-02-28":1026600000,"2013-05-31":1034700000,"2013-08-31":1044400000,"2013-11-30":1058000000,"2014-02-28":1070000000,"2014-05-31":1070000000,"2014-08-31":1073000000,"2014-11-30":1075000000,"2015-02-28":1081000000,"2015-05-31":1083000000,"2015-08-31":1084000000,"2015-11-30":1087000000,"2016-02-29":1090000000,"2016-05-31":1091000000,"2016-08-31":1094000000,"2016-11-30":1098000000,"2017-02-28":1106000000,"2017-05-31":1110000000,"2017-08-31":1112000000,"2017-11-30":1158000000,"2018-02-28":1158000000,"2018-05-31":1160000000,"2018-08-31":1161000000,"2018-11-30":1120000000,"2019-02-28":1106000000,"2019-05-31":1104000000,"2019-08-31":1106000000,"2019-11-30":1108000000,"2020-02-29":1112000000,"2020-05-31":1112000000,"2020-08-31":1113000000,"2020-11-30":1117000000,"2021-02-28":1121000000,"2021-05-31":1120000000,"2021-08-31":1119000000,"2021-11-30":1120000000,"2022-02-28":1118000000,"2022-05-31":1105000000,"2022-08-31":1094000000,"2022-11-30":1091000000,"2023-02-28":1094000000,"2023-05-31":1095000000,"2023-08-31":1098000000,"2023-11-30":1104000000,"2024-02-29":1107000000,"2024-05-31":1109000000,"2024-08-31":1109000000,"2024-11-30":1114000000,"2025-02-28":1118000000,"2025-05-31":1119000000,"2025-08-31":1122000000,"2025-11-30":1126000000,"2026-02-28":1128000000,"2026-05-31":1129000000},"shares_dil":{"2021-08-31":1141250000,"2021-11-30":1140000000,"2022-02-28":1136500000,"2022-05-31":1130500000,"2022-08-31":1125750000,"2022-11-30":1115750000,"2023-02-28":1106000000,"2023-05-31":1099250000,"2023-08-31":1092500000,"2023-11-30":1095000000,"2024-02-29":1100750000,"2024-05-31":1108000000,"2024-08-31":1115500000,"2024-11-30":1121000000,"2025-02-28":1123250000,"2025-05-31":1123750000,"2025-08-31":1125250000,"2025-11-30":1129250000,"2026-02-28":1134000000,"2026-05-31":1139000000},"rev_ps":{"2021-08-31":24.276013,"2021-11-30":25.981579,"2022-02-28":27.425429,"2022-05-31":28.650155,"2022-08-31":27.32223,"2022-11-30":24.338786,"2023-02-28":20.852622,"2023-05-31":16.532181,"2023-08-31":14.224256,"2023-11-30":14.777169,"2024-02-29":16.63593,"2024-05-31":19.287906,"2024-08-31":22.510982,"2024-11-30":25.953613,"2025-02-28":27.886045,"2025-05-31":30.089433,"2025-08-31":33.217507,"2025-11-30":37.469117,"2026-02-28":51.251323,"2026-05-31":79.257243},"ebitda_ps":{"2021-08-31":10.950274,"2021-11-30":12.67193,"2022-02-28":14.537615,"2022-05-31":15.914197,"2022-08-31":14.939374,"2022-11-30":12.751961,"2023-02-28":8.66094,"2023-05-31":4.502161,"2023-08-31":1.840732,"2023-11-30":0.991781,"2024-02-29":3.235975,"2024-05-31":5.452166,"2024-08-31":8.143433,"2024-11-30":11.15165,"2025-02-28":12.675718,"2025-05-31":14.084093,"2025-08-31":16.104866,"2025-11-30":19.717512,"2026-02-28":32.482363,"2026-05-31":59.924495},"ebit_ps":{"2021-08-31":5.505367,"2021-11-30":7.059649,"2022-02-28":8.738231,"2022-05-31":9.850509,"2022-08-31":8.618254,"2022-11-30":6.150123,"2023-02-28":1.820072,"2023-05-31":-2.503525,"2023-08-31":-5.258581,"2023-11-30":-6.085845,"2024-02-29":-3.788326,"2024-05-31":-1.525271,"2024-08-31":1.168983,"2024-11-30":4.108831,"2025-02-28":5.509014,"2025-05-31":6.796885,"2025-08-31":8.682515,"2025-11-30":12.160283,"2026-02-28":24.77425,"2026-05-31":52.013169},"eps_basic":{"2011-08-31":0.16,"2011-11-30":-0.19,"2012-02-29":-0.55,"2012-05-31":-0.94,"2012-08-31":-1.04,"2012-11-30":-1.12,"2013-02-28":-1.11,"2013-05-31":-0.75,"2013-08-31":1.14,"2013-11-30":1.75,"2014-02-28":2.72,"2014-05-31":3.44,"2014-08-31":2.87,"2014-11-30":3.47,"2015-02-28":3.65,"2015-05-31":3.35,"2015-08-31":2.71,"2015-11-30":1.97,"2016-02-29":1.01,"2016-05-31":0.34,"2016-08-31":-0.26,"2016-11-30":-0.29,"2017-02-28":0.61,"2017-05-31":2.31,"2017-08-31":4.6,"2017-11-30":6.79,"2018-02-28":8.84,"2018-05-31":10.65,"2018-08-31":12.25,"2018-11-30":12.8,"2019-02-28":11.39,"2019-05-31":8.85,"2019-08-31":5.63,"2019-11-30":3.16,"2020-02-29":2.08,"2020-05-31":2.04,"2020-08-31":2.42,"2020-11-30":2.7,"2021-02-28":2.87,"2021-05-31":3.7},"eps":{"2011-08-31":0.15,"2011-11-30":-0.19,"2012-02-29":-0.55,"2012-05-31":-0.94,"2012-08-31":-1.04,"2012-11-30":-1.12,"2013-02-28":-1.11,"2013-05-31":-0.75,"2013-08-31":1,"2013-11-30":1.57,"2014-02-28":2.46,"2014-05-31":3.1,"2014-08-31":2.55,"2014-11-30":3.09,"2015-02-28":3.26,"2015-05-31":3,"2015-08-31":2.46,"2015-11-30":1.81,"2016-02-29":0.94,"2016-05-31":0.31,"2016-08-31":-0.27,"2016-11-30":-0.3,"2017-02-28":0.56,"2017-05-31":2.17,"2017-08-31":4.32,"2017-11-30":6.35,"2018-02-28":8.25,"2018-05-31":9.95,"2018-08-31":11.52,"2018-11-30":12.14,"2019-02-28":10.89,"2019-05-31":8.53,"2019-08-31":5.46,"2019-11-30":3.08,"2020-02-29":2.02,"2020-05-31":1.99,"2020-08-31":2.37,"2020-11-30":2.65,"2021-02-28":2.82,"2021-05-31":3.63,"2021-08-31":5.14,"2021-11-30":6.47,"2022-02-28":7.94,"2022-05-31":8.76,"2022-08-31":7.75,"2022-11-30":5.53,"2023-02-28":1.41,"2023-05-31":-2.66,"2023-08-31":-5.34,"2023-11-30":-6.28,"2024-02-29":-3.45,"2024-05-31":-1.42,"2024-08-31":0.68,"2024-11-30":3.47,"2025-02-28":4.17,"2025-05-31":5.55,"2025-08-31":7.59,"2025-11-30":10.52,"2026-02-28":21.18,"2026-05-31":44.17},"dps":{"2023-08-31":0.46,"2023-11-30":0.46,"2024-02-29":0.46,"2024-05-31":0.46,"2024-08-31":0.46,"2024-11-30":0.46,"2025-02-28":0.46,"2025-05-31":0.46,"2025-08-31":0.46,"2025-11-30":0.46,"2026-02-28":0.46,"2026-05-31":0.495},"cfo_ps":{"2021-08-31":10.924863,"2021-11-30":12.665789,"2022-02-28":13.207215,"2022-05-31":13.52322,"2022-08-31":13.485232,"2022-11-30":10.921801,"2023-02-28":8.04792,"2023-05-31":4.627701,"2023-08-31":1.427002,"2023-11-30":1.842009,"2024-02-29":2.628208,"2024-05-31":4.829422,"2024-08-31":7.626177,"2024-11-30":9.232828,"2025-02-28":11.638549,"2025-05-31":13.52614,"2025-08-31":15.574317,"2025-11-30":20.094753,"2026-02-28":27.030864,"2026-05-31":45.155399},"fcf_ps":{"2021-08-31":2.136254,"2021-11-30":3.405263,"2022-02-28":4.276287,"2022-05-31":4.262716,"2022-08-31":2.766156,"2022-11-30":0.838001,"2023-02-28":-1.757685,"2023-05-31":-4.312941,"2023-08-31":-5.599085,"2023-11-30":-4.571689,"2024-02-29":-3.006132,"2024-05-31":-1.241877,"2024-08-31":0.108472,"2024-11-30":0.494202,"2025-02-28":0.539506,"2025-05-31":1.67386,"2025-08-31":1.482337,"2025-11-30":4.119548,"2026-02-28":9.066138,"2026-05-31":22.978051},"cash_ps":{"2009-11-30":1.84161,"2010-11-30":2.41874,"2011-02-28":2.182036,"2011-05-31":2.385696,"2011-08-31":2.194453,"2011-11-30":1.938848,"2012-02-29":2.116434,"2012-05-31":2.337623,"2012-08-31":2.514493,"2012-11-30":2.22429,"2013-02-28":2.170271,"2013-05-31":2.466415,"2013-08-31":2.969169,"2013-11-30":3.657845,"2014-02-28":4.209346,"2014-05-31":3.985047,"2014-08-31":4.225536,"2014-11-30":3.934884,"2015-02-28":4.143386,"2015-05-31":4.487535,"2015-08-31":3.248155,"2015-11-30":3.349586,"2016-02-29":3.701835,"2016-05-31":4.565536,"2016-08-31":4.02011,"2016-11-30":3.796903,"2017-02-28":3.524412,"2017-05-31":3.900901,"2017-08-31":4.881295,"2017-11-30":5.331606,"2018-02-28":6.944732,"2018-05-31":6.09569,"2018-08-31":5.858742,"2018-11-30":4.966964,"2019-02-28":6.811031,"2019-05-31":6.058877,"2019-08-31":7.192586,"2019-11-30":6.848375,"2020-02-29":6.727518,"2020-05-31":7.785971,"2020-08-31":7.315364,"2020-11-30":6.295434,"2021-02-28":6.408564,"2021-05-31":7.454464,"2021-08-31":7.714924,"2021-11-30":8.553571,"2022-02-28":9.053667,"2022-05-31":9.255204,"2022-08-31":8.52925,"2022-11-30":9.698442,"2023-02-28":9.888483,"2023-05-31":9.453881,"2023-08-31":8.737705,"2023-11-30":8.195652,"2024-02-29":8.135501,"2024-05-31":7.555455,"2024-08-31":7.309288,"2024-11-30":6.81149,"2025-02-28":7.347943,"2025-05-31":9.661305,"2025-08-31":9.186275,"2025-11-30":9.16341,"2026-02-28":12.933511,"2026-05-31":23.048716},"bvps":{"2009-11-30":6.113203,"2010-11-30":8.252408,"2011-02-28":8.454391,"2011-05-31":8.549656,"2011-08-31":8.6051,"2011-11-30":8.374,"2012-02-29":8.071559,"2012-05-31":7.853408,"2012-08-31":7.56608,"2012-11-30":7.315377,"2013-02-28":7.043639,"2013-05-31":7.082246,"2013-08-31":8.753351,"2013-11-30":8.713611,"2014-02-28":8.676636,"2014-05-31":9.28972,"2014-08-31":10.038211,"2014-11-30":10.863256,"2015-02-28":11.494912,"2015-05-31":11.503232,"2015-08-31":11.348708,"2015-11-30":11.316467,"2016-02-29":11.251376,"2016-05-31":11.170486,"2016-08-31":11.042048,"2016-11-30":11.220401,"2017-02-28":12.917722,"2017-05-31":14.568468,"2017-08-31":16.745504,"2017-11-30":19.452504,"2018-02-28":22.190846,"2018-05-31":24.697414,"2018-08-31":27.815676,"2018-11-30":30.240179,"2019-02-28":31.254069,"2019-05-31":31.995471,"2019-08-31":32.442134,"2019-11-30":32.942238,"2020-02-29":33.294065,"2020-05-31":34.010791,"2020-08-31":35.036837,"2020-11-30":35.726947,"2021-02-28":36.273863,"2021-05-31":37.73125,"2021-08-31":39.260947,"2021-11-30":40.989286,"2022-02-28":42.79517,"2022-05-31":44.59819,"2022-08-31":45.61883,"2022-11-30":45.193401,"2023-02-28":43.196527,"2023-05-31":41.465753,"2023-08-31":40.182149,"2023-11-30":38.845109,"2024-02-29":39.62963,"2024-05-31":39.878269,"2024-08-31":40.695221,"2024-11-30":42.008079,"2025-02-28":43.5,"2025-05-31":45.351206,"2025-08-31":48.275401,"2025-11-30":52.225577,"2026-02-28":64.236702,"2026-05-31":89.215235},"tbvps":{"2009-11-30":5.720169,"2010-11-30":7.939406,"2011-02-28":8.145669,"2011-05-31":8.127304,"2011-08-31":8.184497,"2011-11-30":7.968006,"2012-02-29":7.667273,"2012-05-31":7.465313,"2012-08-31":7.201533,"2012-11-30":6.963761,"2013-02-28":6.706604,"2013-05-31":6.762347,"2013-08-31":8.383761,"2013-11-30":8.365784,"2014-02-28":8.333645,"2014-05-31":8.969159,"2014-08-31":9.60205,"2014-11-30":10.444651,"2015-02-28":11.087882,"2015-05-31":11.105263,"2015-08-31":10.934502,"2015-11-30":10.823367,"2016-02-29":10.781651,"2016-05-31":10.72044,"2016-08-31":10.522852,"2016-11-30":10.815118,"2017-02-28":11.457505,"2017-05-31":13.097297,"2017-08-31":15.293165,"2017-11-30":18.074266,"2018-02-28":20.829879,"2018-05-31":23.350862,"2018-08-31":26.472868,"2018-11-30":28.825893,"2019-02-28":29.827306,"2019-05-31":30.576087,"2019-08-31":31.024412,"2019-11-30":31.533394,"2020-02-29":31.891187,"2020-05-31":32.607914,"2020-08-31":33.633423,"2020-11-30":34.326768,"2021-02-28":34.873327,"2021-05-31":36.322321,"2021-08-31":37.851653,"2021-11-30":39.583036,"2022-02-28":41.326476,"2022-05-31":43.111312,"2022-08-31":44.111517,"2022-11-30":43.675527,"2023-02-28":41.699269,"2023-05-31":39.947945,"2023-08-31":38.766849,"2023-11-30":37.42663,"2024-02-29":38.216802,"2024-05-31":38.468891,"2024-08-31":39.283138,"2024-11-30":40.599641,"2025-02-28":42.093023,"2025-05-31":43.942806,"2025-08-31":46.846702,"2025-11-30":50.791297,"2026-02-28":62.802305,"2026-05-31":87.777679},"buyback_ps":{"2021-08-31":1.051479,"2021-11-30":1.279825,"2022-02-28":1.642763,"2022-05-31":2.386555,"2022-08-31":2.160338,"2022-11-30":2.328479,"2023-02-28":1.980108,"2023-05-31":1.099841,"2023-08-31":0.389016,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0.268938,"2024-11-30":0.267618,"2025-02-28":0.267082,"2025-05-31":0.266963,"2025-08-31":0,"2025-11-30":0.265663,"2026-02-28":0.573192,"2026-05-31":0.570676},"fcf_margin":{"2011-08-31":-0.751024,"2011-11-30":-7.25713,"2012-02-29":-6.314156,"2012-05-31":-2.579955,"2012-08-31":5.040078,"2012-11-30":6.39258,"2013-02-28":2.920343,"2013-05-31":3.026974,"2013-08-31":4.067012,"2013-11-30":12.45457,"2014-02-28":17.453043,"2014-05-31":18.638974,"2014-08-31":15.845458,"2014-11-30":15.850554,"2015-02-28":13.275903,"2015-05-31":11.665378,"2015-08-31":7.330781,"2015-11-30":2.632106,"2016-02-29":-3.348621,"2016-05-31":-18.439994,"2016-08-31":-21.364626,"2016-11-30":-22.313542,"2017-02-28":-14.986764,"2017-05-31":2.609045,"2017-08-31":16.824131,"2017-11-30":22.565321,"2018-02-28":27.345502,"2018-05-31":26.89665,"2018-08-31":28.037906,"2018-11-30":28.414971,"2019-02-28":25.512756,"2019-05-31":22.642349,"2019-08-31":14.564642,"2019-11-30":6.624025,"2020-02-29":2.68381,"2020-05-31":1.466739,"2020-08-31":0.387217,"2020-11-30":-3.426396,"2021-02-28":-2.816662,"2021-05-31":2.197199,"2021-08-31":8.799856,"2021-11-30":13.106452,"2022-02-28":15.592416,"2022-05-31":14.878508,"2022-08-31":10.124195,"2022-11-30":3.44307,"2023-02-28":-8.429086,"2023-05-31":-26.088153,"2023-08-31":-39.362934,"2023-11-30":-30.937519,"2024-02-29":-18.070118,"2024-05-31":-6.438632,"2024-08-31":0.481861,"2024-11-30":1.904173,"2025-02-28":1.934681,"2025-05-31":5.562949,"2025-08-31":4.462518,"2025-11-30":10.994517,"2026-02-28":17.689568,"2026-05-31":28.991736}},"masked":{"pe":{"annual":{"2009-08-31":"a loss per share","2012-08-31":"a loss per share","2016-08-31":"a loss per share","2023-08-31":"a loss per share"},"ttm":{"2011-11-30":"a loss per share","2012-02-29":"a loss per share","2012-05-31":"a loss per share","2012-08-31":"a loss per share","2012-11-30":"a loss per share","2013-02-28":"a loss per share","2013-05-31":"a loss per share","2016-08-31":"a loss per share","2016-11-30":"a loss per share","2023-05-31":"a loss per share","2023-08-31":"a loss per share","2023-11-30":"a loss per share","2024-02-29":"a loss per share","2024-05-31":"a loss per share"}},"pe_avg":{"annual":{"2009-08-31":"a loss per share","2012-08-31":"a loss per share","2016-08-31":"a loss per share","2023-08-31":"a loss per share"},"ttm":{"2011-11-30":"a loss per share","2012-02-29":"a loss per share","2012-05-31":"a loss per share","2012-08-31":"a loss per share","2012-11-30":"a loss per share","2013-02-28":"a loss per share","2013-05-31":"a loss per share","2016-08-31":"a loss per share","2016-11-30":"a loss per share","2023-05-31":"a loss per share","2023-08-31":"a loss per share","2023-11-30":"a loss per share","2024-02-29":"a loss per share","2024-05-31":"a loss per share"}},"pe_high":{"annual":{"2009-08-31":"a loss per share","2012-08-31":"a loss per share","2016-08-31":"a loss per share","2023-08-31":"a loss per share"},"ttm":{"2011-11-30":"a loss per share","2012-02-29":"a loss per share","2012-05-31":"a loss per share","2012-08-31":"a loss per share","2012-11-30":"a loss per share","2013-02-28":"a loss per share","2013-05-31":"a loss per share","2016-08-31":"a loss per share","2016-11-30":"a loss per share","2023-05-31":"a loss per share","2023-08-31":"a loss per share","2023-11-30":"a loss per share","2024-02-29":"a loss per share","2024-05-31":"a loss per share"}},"pe_low":{"annual":{"2009-08-31":"a loss per share","2012-08-31":"a loss per share","2016-08-31":"a loss per share","2023-08-31":"a loss per share"},"ttm":{"2011-11-30":"a loss per share","2012-02-29":"a loss per share","2012-05-31":"a loss per share","2012-08-31":"a loss per share","2012-11-30":"a loss per share","2013-02-28":"a loss per share","2013-05-31":"a loss per share","2016-08-31":"a loss per share","2016-11-30":"a loss per share","2023-05-31":"a loss per share","2023-08-31":"a loss per share","2023-11-30":"a loss per share","2024-02-29":"a loss per share","2024-05-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2009-08-31":"a loss","2012-08-31":"a loss","2016-08-31":"a loss","2023-08-31":"a loss"},"ttm":{"2011-11-30":"a loss","2012-02-29":"a loss","2012-05-31":"a loss","2012-08-31":"a loss","2012-11-30":"a loss","2013-02-28":"a loss","2013-05-31":"a loss","2016-08-31":"a loss","2016-11-30":"a loss","2023-05-31":"a loss","2023-08-31":"a loss","2023-11-30":"a loss","2024-02-29":"a loss","2024-05-31":"a loss"}},"ebit_int":{"annual":{"2009-08-31":"an operating loss","2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"ev_fcf":{"annual":{"2011-08-31":"negative free cash flow","2016-08-31":"negative free cash flow","2023-08-31":"negative free cash flow"},"ttm":{"2011-08-31":"negative free cash flow","2011-11-30":"negative free cash flow","2012-02-29":"negative free cash flow","2012-05-31":"negative free cash flow","2016-02-29":"negative free cash flow","2016-05-31":"negative free cash flow","2016-08-31":"negative free cash flow","2016-11-30":"negative free cash flow","2017-02-28":"negative free cash flow","2020-11-30":"negative free cash flow","2021-02-28":"negative free cash flow","2023-02-28":"negative free cash flow","2023-05-31":"negative free cash flow","2023-08-31":"negative free cash flow","2023-11-30":"negative free cash flow","2024-02-29":"negative free cash flow","2024-05-31":"negative free cash flow"}},"pfcf":{"annual":{"2011-08-31":"negative free cash flow","2016-08-31":"negative free cash flow","2023-08-31":"negative free cash flow"},"ttm":{"2011-08-31":"negative free cash flow","2011-11-30":"negative free cash flow","2012-02-29":"negative free cash flow","2012-05-31":"negative free cash flow","2016-02-29":"negative free cash flow","2016-05-31":"negative free cash flow","2016-08-31":"negative free cash flow","2016-11-30":"negative free cash flow","2017-02-28":"negative free cash flow","2020-11-30":"negative free cash flow","2021-02-28":"negative free cash flow","2023-02-28":"negative free cash flow","2023-05-31":"negative free cash flow","2023-08-31":"negative free cash flow","2023-11-30":"negative free cash flow","2024-02-29":"negative free cash flow","2024-05-31":"negative free cash flow"}},"pfcf_avg":{"annual":{"2011-08-31":"negative free cash flow","2016-08-31":"negative free cash flow","2023-08-31":"negative free cash flow"},"ttm":{"2011-08-31":"negative free cash flow","2011-11-30":"negative free cash flow","2012-02-29":"negative free cash flow","2012-05-31":"negative free cash flow","2016-02-29":"negative free cash flow","2016-05-31":"negative free cash flow","2016-08-31":"negative free cash flow","2016-11-30":"negative free cash flow","2017-02-28":"negative free cash flow","2020-11-30":"negative free cash flow","2021-02-28":"negative free cash flow","2023-02-28":"negative free cash flow","2023-05-31":"negative free cash flow","2023-08-31":"negative free cash flow","2023-11-30":"negative free cash flow","2024-02-29":"negative free cash flow","2024-05-31":"negative free cash flow"}},"pfcf_high":{"annual":{"2011-08-31":"negative free cash flow","2016-08-31":"negative free cash flow","2023-08-31":"negative free cash flow"},"ttm":{"2011-08-31":"negative free cash flow","2011-11-30":"negative free cash flow","2012-02-29":"negative free cash flow","2012-05-31":"negative free cash flow","2016-02-29":"negative free cash flow","2016-05-31":"negative free cash flow","2016-08-31":"negative free cash flow","2016-11-30":"negative free cash flow","2017-02-28":"negative free cash flow","2020-11-30":"negative free cash flow","2021-02-28":"negative free cash flow","2023-02-28":"negative free cash flow","2023-05-31":"negative free cash flow","2023-08-31":"negative free cash flow","2023-11-30":"negative free cash flow","2024-02-29":"negative free cash flow","2024-05-31":"negative free cash flow"}},"pfcf_low":{"annual":{"2011-08-31":"negative free cash flow","2016-08-31":"negative free cash flow","2023-08-31":"negative free cash flow"},"ttm":{"2011-08-31":"negative free cash flow","2011-11-30":"negative free cash flow","2012-02-29":"negative free cash flow","2012-05-31":"negative free cash flow","2016-02-29":"negative free cash flow","2016-05-31":"negative free cash flow","2016-08-31":"negative free cash flow","2016-11-30":"negative free cash flow","2017-02-28":"negative free cash flow","2020-11-30":"negative free cash flow","2021-02-28":"negative free cash flow","2023-02-28":"negative free cash flow","2023-05-31":"negative free cash flow","2023-08-31":"negative free cash flow","2023-11-30":"negative free cash flow","2024-02-29":"negative free cash flow","2024-05-31":"negative free cash flow"}},"peg":{"annual":{"2012-08-31":"a loss per share","2016-08-31":"a loss per share","2023-08-31":"a loss per share"},"ttm":{"2012-08-31":"a loss per share","2012-11-30":"a loss per share","2013-02-28":"a loss per share","2013-05-31":"a loss per share","2016-08-31":"a loss per share","2016-11-30":"a loss per share","2023-05-31":"a loss per share","2023-08-31":"a loss per share","2023-11-30":"a loss per share","2024-02-29":"a loss per share","2024-05-31":"a loss per share"}},"ev_ebit":{"annual":{"2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"debt_ebit":{"annual":{"2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"evb_avg":{"annual":{"2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"evb_high":{"annual":{"2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"evb_low":{"annual":{"2012-08-31":"an operating loss","2023-08-31":"an operating loss"},"ttm":{"2012-02-29":"an operating loss","2012-05-31":"an operating loss","2012-08-31":"an operating loss","2012-11-30":"an operating loss","2013-02-28":"an operating loss","2013-05-31":"an operating loss","2023-05-31":"an operating loss","2023-08-31":"an operating loss","2023-11-30":"an operating loss","2024-02-29":"an operating loss","2024-05-31":"an operating loss"}},"payout":{"annual":{"2023-08-31":"a loss"},"ttm":{"2023-05-31":"a loss","2023-08-31":"a loss","2023-11-30":"a loss","2024-02-29":"a loss","2024-05-31":"a loss"}}}}