{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"MRVL","kind":"industrial","as_of":"2026-08-28","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-01-31":8.571699,"2011-01-31":18.192009,"2012-01-31":11.676112,"2013-01-31":6.455364,"2014-01-31":6.884337,"2015-01-31":8.864713,"2016-01-31":-17.475371,"2017-01-31":0.517913,"2018-01-31":12.751302,"2019-01-31":-3.128874,"2020-01-31":19.823484,"2021-01-31":-3.240526,"2022-01-31":-3.488572,"2023-01-31":-1.043418,"2024-01-31":-6.126963,"2025-01-31":-6.263624,"2026-01-31":19.254094},"roa":{"2010-01-31":7.375083,"2011-01-31":15.711554,"2012-01-31":10.161943,"2013-01-31":5.559422,"2014-01-31":5.886804,"2015-01-31":7.681178,"2016-01-31":-14.327444,"2017-01-31":0.419214,"2018-01-31":11.132511,"2019-01-31":-2.43251,"2020-01-31":14.98243,"2021-01-31":-2.532615,"2022-01-31":-2.561539,"2023-01-31":-0.73268,"2024-01-31":-4.266913,"2025-01-31":-4.271957,"2026-01-31":12.568193},"roc":{"2010-01-31":6.395913,"2011-01-31":18.00142,"2012-01-31":11.394285,"2013-01-31":6.132106,"2014-01-31":4.841346,"2015-01-31":7.341419,"2016-01-31":-12.682758,"2017-01-31":1.62057,"2018-01-31":10.09893,"2019-01-31":0.518694,"2020-01-31":-2.007159,"2021-01-31":-2.252602,"2022-01-31":-2.026555,"2023-01-31":0.931268,"2024-01-31":-2.292471,"2025-01-31":-3.905332,"2026-01-31":6.393283},"roic":{"2010-01-31":9.546818,"2011-01-31":34.314136,"2012-01-31":22.398811,"2013-01-31":10.921646,"2014-01-31":8.412036,"2015-01-31":13.546286,"2016-01-31":-26.32481,"2017-01-31":3.13908,"2018-01-31":17.705764,"2019-01-31":0.635564,"2020-01-31":-2.144877,"2021-01-31":-2.423979,"2022-01-31":-2.123346,"2023-01-31":0.967807,"2024-01-31":-2.407006,"2025-01-31":-4.119754,"2026-01-31":7.09498},"gross_margin":{"2008-01-31":48.257173,"2009-01-31":51.649092,"2010-01-31":56.295128,"2011-01-31":59.210475,"2012-01-31":56.799655,"2013-01-31":52.86616,"2014-01-31":51.130008,"2015-01-31":50.527273,"2016-01-31":45.970312,"2017-01-31":55.77716,"2018-01-31":60.68231,"2019-01-31":50.889685,"2020-01-31":50.272696,"2021-01-31":50.131362,"2022-01-31":46.258356,"2023-01-31":50.467937,"2024-01-31":41.643517,"2025-01-31":41.30529,"2026-01-31":51.017743},"ebitda_margin":{"2008-01-31":0.007669,"2009-01-31":9.421931,"2010-01-31":15.433665,"2011-01-31":27.530771,"2012-01-31":20.412374,"2013-01-31":12.17198,"2014-01-31":11.263159,"2015-01-31":15.468577,"2016-01-31":-24.792882,"2017-01-31":10.354578,"2018-01-31":21.301195,"2019-01-31":5.83619,"2020-01-31":-3.212109,"2021-01-31":-2.037017,"2022-01-31":-1.831622,"2023-01-31":9.171228,"2024-01-31":12.317301,"2025-01-31":8.830822,"2026-01-31":30.344373},"op_margin":{"2008-01-31":-3.64771,"2009-01-31":5.598118,"2010-01-31":11.900009,"2011-01-31":24.950684,"2012-01-31":17.805449,"2013-01-31":9.299192,"2014-01-31":8.244948,"2015-01-31":12.547433,"2016-01-31":-28.642108,"2017-01-31":5.667425,"2018-01-31":17.835811,"2019-01-31":1.50988,"2020-01-31":-9.016061,"2021-01-31":-8.70319,"2022-01-31":-7.791084,"2023-01-31":4.020542,"2024-01-31":-10.307388,"2025-01-31":-12.48938,"2026-01-31":16.143558},"incr_op_margin":{"2009-01-31":484.635762,"2010-01-31":-118.241692,"2011-01-31":70.513898,"2012-01-31":135.728548,"2013-01-31":137.912303,"2014-01-31":-5.92357,"2015-01-31":75.46412,"2016-01-31":116.147245,"2017-01-31":-290.48175,"2018-01-31":276.662538,"2019-01-31":-84.627076,"2020-01-31":172.014643,"2021-01-31":-5.572424,"2022-01-31":-5.977905,"2023-01-31":40.190857,"2024-01-31":195.60573,"2025-01-31":-58.782743,"2026-01-31":84.175833},"pretax_margin":{"2008-01-31":-4.076011,"2009-01-31":5.789844,"2010-01-31":12.220379,"2011-01-31":25.207336,"2012-01-31":18.244966,"2013-01-31":9.789404,"2014-01-31":8.995917,"2015-01-31":13.18897,"2016-01-31":-27.962568,"2017-01-31":6.407193,"2018-01-31":18.728608,"2019-01-31":-0.162154,"2020-01-31":29.578895,"2021-01-31":-10.851426,"2022-01-31":-10.834906,"2023-01-31":1.437597,"2024-01-31":-13.77526,"2025-01-31":-15.513325,"2026-01-31":37.178142},"net_margin":{"2008-01-31":-3.952993,"2009-01-31":4.990302,"2010-01-31":12.588868,"2011-01-31":25.031998,"2012-01-31":18.128021,"2013-01-31":9.675633,"2014-01-31":9.262131,"2015-01-31":11.969242,"2016-01-31":-31.17775,"2017-01-31":0.919212,"2018-01-31":21.61869,"2019-01-31":-6.249374,"2020-01-31":58.699388,"2021-01-31":-9.340092,"2022-01-31":-9.435183,"2023-01-31":-2.762011,"2024-01-31":-16.947183,"2025-01-31":-15.345136,"2026-01-31":32.583653},"common_margin":{"2008-01-31":-3.952993,"2009-01-31":4.990302,"2010-01-31":12.588868,"2011-01-31":25.031998,"2012-01-31":18.128021,"2013-01-31":9.675633,"2014-01-31":9.262131,"2015-01-31":11.969242,"2016-01-31":-31.17775,"2017-01-31":0.919212,"2018-01-31":21.61869,"2019-01-31":-6.249374,"2020-01-31":58.699388,"2021-01-31":-9.340092,"2022-01-31":-9.435183,"2023-01-31":-2.762011,"2024-01-31":-16.947183,"2025-01-31":-15.345136,"2026-01-31":32.583653},"tax_rate_pct":{"2008-01-31":null,"2009-01-31":13.809393,"2010-01-31":-3.01536,"2011-01-31":0.695581,"2012-01-31":0.640973,"2013-01-31":1.162191,"2014-01-31":-2.959279,"2015-01-31":-0.849888,"2016-01-31":null,"2017-01-31":49.249469,"2018-01-31":4.003067,"2019-01-31":null,"2020-01-31":-98.450241,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":12.358038},"payout":{"2013-01-31":32.213252,"2014-01-31":37.881834,"2015-01-31":28.207678,"2016-01-31":null,"2017-01-31":578.185429,"2018-01-31":22.896295,"2019-01-31":null,"2020-01-31":10.071567,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":7.68136},"sgr":{"2013-01-31":4.375881,"2014-01-31":4.276424,"2015-01-31":6.364183,"2016-01-31":-20.120605,"2017-01-31":-2.476587,"2018-01-31":9.831726,"2019-01-31":-5.715934,"2020-01-31":17.826949,"2021-01-31":-5.117006,"2022-01-31":-5.071551,"2023-01-31":-2.347851,"2024-01-31":-7.484427,"2025-01-31":-7.732214,"2026-01-31":17.775118},"total_debt":{"2009-01-31":4238000,"2010-01-31":2451000,"2011-01-31":511000,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":1732699000,"2020-01-31":1439024000,"2021-01-31":1192811000,"2022-01-31":4547977000,"2023-01-31":4492100000,"2024-01-31":4165900000,"2025-01-31":4063800000,"2026-01-31":4470600000},"st_debt":{"2009-01-31":1787000,"2010-01-31":1940000,"2011-01-31":511000,"2020-01-31":0,"2021-01-31":199641000,"2022-01-31":63200000,"2023-01-31":584400000,"2024-01-31":107300000,"2025-01-31":129500000,"2026-01-31":499800000},"lt_debt":{"2018-01-31":0,"2019-01-31":1732699000,"2020-01-31":1439024000,"2021-01-31":993170000,"2022-01-31":4484800000,"2023-01-31":3907700000},"debt_ebitda":{"2009-01-31":0.015245,"2010-01-31":0.005656,"2011-01-31":0.000514,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":null,"2017-01-31":0,"2018-01-31":0,"2019-01-31":10.359748,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":8.274268,"2024-01-31":6.140772,"2025-01-31":7.979187,"2026-01-31":1.797877},"net_debt_ebitda":{"2009-01-31":-3.320759,"2010-01-31":-4.140655,"2011-01-31":-2.94607,"2012-01-31":-3.243572,"2013-01-31":-4.975537,"2014-01-31":-5.136109,"2015-01-31":-4.495996,"2016-01-31":null,"2017-01-31":-7.002325,"2018-01-31":-3.587951,"2019-01-31":6.877539,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":6.596242,"2024-01-31":4.739239,"2025-01-31":6.11722,"2026-01-31":0.736669},"debt_ebit":{"2009-01-31":0.025657,"2010-01-31":0.007336,"2011-01-31":0.000567,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":null,"2017-01-31":0,"2018-01-31":0,"2019-01-31":40.043887,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":18.87437,"2024-01-31":null,"2025-01-31":null,"2026-01-31":3.379394},"net_debt_ebit":{"2009-01-31":-5.589014,"2010-01-31":-5.370205,"2011-01-31":-3.250716,"2012-01-31":-3.718469,"2013-01-31":-6.512623,"2014-01-31":-7.016274,"2015-01-31":-5.542699,"2016-01-31":null,"2017-01-31":-12.793485,"2018-01-31":-4.285067,"2019-01-31":26.583984,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":15.046639,"2024-01-31":null,"2025-01-31":null,"2026-01-31":1.384685},"ebitda_int":{"2008-01-31":0.005482,"2009-01-31":15.449594,"2010-01-31":250.189954,"2011-01-31":6905.430556,"2017-01-31":647.440217,"2018-01-31":749.170803,"2019-01-31":2.770833,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":3.182298,"2024-01-31":3.204535,"2025-01-31":2.689018,"2026-01-31":12.273445},"ebitda_capex_int":{"2008-01-31":-2.796187,"2009-01-31":11.379182,"2010-01-31":227.202656,"2011-01-31":6279.229167,"2017-01-31":526.48913,"2018-01-31":692.891971,"2019-01-31":1.513071,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":1.973623,"2024-01-31":1.615966,"2025-01-31":1.186378,"2026-01-31":10.525666},"ebit_int":{"2008-01-31":null,"2009-01-31":9.179504,"2010-01-31":192.907044,"2011-01-31":6258.277778,"2017-01-31":354.366848,"2018-01-31":627.291971,"2019-01-31":0.716842,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":1.395076,"2024-01-31":null,"2025-01-31":null,"2026-01-31":6.529615},"int_exp":{"2008-01-31":40498000,"2009-01-31":17994000,"2010-01-31":1732000,"2011-01-31":144000,"2017-01-31":368000,"2018-01-31":685000,"2019-01-31":60362000,"2020-01-31":85631000,"2021-01-31":69300000,"2022-01-31":139300000,"2023-01-31":170600000,"2024-01-31":211700000,"2025-01-31":189400000,"2026-01-31":202600000},"equity_assets":{"2009-01-31":86.744302,"2010-01-31":85.438605,"2011-01-31":87.121051,"2012-01-31":86.933932,"2013-01-31":85.229877,"2014-01-31":85.780617,"2015-01-31":87.453273,"2016-01-31":76.075457,"2017-01-31":86.641304,"2018-01-31":87.96008,"2019-01-31":72.941908,"2020-01-31":77.952006,"2021-01-31":78.363805,"2022-01-31":71.022585,"2023-01-31":69.430471,"2024-01-31":69.865511,"2025-01-31":66.455493,"2026-01-31":64.205553},"ltd_equity":{"2018-01-31":0,"2019-01-31":23.714779,"2020-01-31":16.58133,"2021-01-31":11.77327,"2022-01-31":28.56179,"2023-01-31":24.989768},"ltd_capital":{"2018-01-31":0,"2019-01-31":19.168914,"2020-01-31":14.222972,"2021-01-31":10.314775,"2022-01-31":22.14708,"2023-01-31":19.412995},"ltd_assets":{"2018-01-31":0,"2019-01-31":17.298012,"2020-01-31":12.925479,"2021-01-31":9.225982,"2022-01-31":20.285322,"2023-01-31":17.350513},"debt_equity":{"2009-01-31":0.11068,"2010-01-31":0.055478,"2011-01-31":0.009254,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":23.714779,"2020-01-31":16.58133,"2021-01-31":14.139861,"2022-01-31":28.964138,"2023-01-31":28.72701,"2024-01-31":28.08838,"2025-01-31":30.265882,"2026-01-31":31.244584},"debt_capital":{"2009-01-31":0.110557,"2010-01-31":0.055447,"2011-01-31":0.009253,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":19.168914,"2020-01-31":14.222972,"2021-01-31":12.388189,"2022-01-31":22.459064,"2023-01-31":22.316226,"2024-01-31":21.928906,"2025-01-31":23.233929,"2026-01-31":23.806379},"debt_assets":{"2009-01-31":0.096008,"2010-01-31":0.0474,"2011-01-31":0.008062,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":17.298012,"2020-01-31":12.925479,"2021-01-31":11.080533,"2022-01-31":20.571079,"2023-01-31":19.945298,"2024-01-31":19.62409,"2025-01-31":20.113341,"2026-01-31":20.060758},"net_debt_equity":{"2009-01-31":-0.241096,"2010-01-31":-0.406128,"2011-01-31":-0.53053,"2012-01-31":-0.448043,"2013-01-31":-0.427907,"2014-01-31":-0.421181,"2015-01-31":-0.491549,"2016-01-31":-0.551372,"2017-01-31":-0.414227,"2018-01-31":-0.4446,"2019-01-31":0.157436,"2020-01-31":0.091192,"2021-01-31":0.052674,"2022-01-31":0.250568,"2023-01-31":0.229012,"2024-01-31":0.216777,"2025-01-31":0.232032,"2026-01-31":0.128023},"net_debt_capital":{"2009-01-31":-24.0829,"2010-01-31":-40.590305,"2011-01-31":-53.048124,"2012-01-31":-44.804347,"2013-01-31":-42.790709,"2014-01-31":-42.118112,"2015-01-31":-49.154902,"2016-01-31":-55.137227,"2017-01-31":-41.422656,"2018-01-31":-44.459995,"2019-01-31":12.72569,"2020-01-31":7.822208,"2021-01-31":4.614828,"2022-01-31":19.429282,"2023-01-31":17.790485,"2024-01-31":16.923984,"2025-01-31":17.812221,"2026-01-31":9.754513},"ebitda":{"2008-01-31":222000,"2009-01-31":278000000,"2010-01-31":433329000,"2011-01-31":994382000,"2012-01-31":692600000,"2013-01-31":385685000,"2014-01-31":383443000,"2015-01-31":562624000,"2016-01-31":-645234000,"2017-01-31":238258000,"2018-01-31":513182000,"2019-01-31":167253000,"2020-01-31":-86700000,"2021-01-31":-60477000,"2022-01-31":-81734000,"2023-01-31":542900000,"2024-01-31":678400000,"2025-01-31":509300000,"2026-01-31":2486600000},"ebitda_capex":{"2008-01-31":-113240000,"2009-01-31":204757000,"2010-01-31":393515000,"2011-01-31":904209000,"2012-01-31":603821000,"2013-01-31":317499000,"2014-01-31":316850000,"2015-01-31":499594000,"2016-01-31":-682489000,"2017-01-31":193748000,"2018-01-31":474631000,"2019-01-31":91332000,"2020-01-31":-168621000,"2021-01-31":-167275000,"2022-01-31":-251058000,"2023-01-31":336700000,"2024-01-31":342100000,"2025-01-31":224700000,"2026-01-31":2132500000},"ebit":{"2008-01-31":-105590000,"2009-01-31":165176000,"2010-01-31":334115000,"2011-01-31":901192000,"2012-01-31":604146000,"2013-01-31":294657000,"2014-01-31":280691000,"2015-01-31":456376000,"2016-01-31":-745410000,"2017-01-31":130407000,"2018-01-31":429695000,"2019-01-31":43270000,"2020-01-31":-243358000,"2021-01-31":-258389000,"2022-01-31":-347668000,"2023-01-31":238000000,"2024-01-31":-567700000,"2025-01-31":-720300000,"2026-01-31":1322900000},"cash_ratio":{"2009-01-31":2.263917,"2010-01-31":3.255589,"2011-01-31":4.57327,"2012-01-31":3.810504,"2013-01-31":3.156815,"2014-01-31":3.023778,"2015-01-31":3.968701,"2016-01-31":1.862275,"2017-01-31":3.36081,"2018-01-31":4.372093,"2019-01-31":0.914594,"2020-01-31":0.911905,"2021-01-31":0.694893,"2022-01-31":0.441854,"2023-01-31":0.381699,"2024-01-31":0.524088,"2025-01-31":0.46788,"2026-01-31":0.819376},"current_ratio":{"2009-01-31":3.808916,"2010-01-31":4.467482,"2011-01-31":5.7948,"2012-01-31":5.222526,"2013-01-31":4.252997,"2014-01-31":4.359272,"2015-01-31":5.246573,"2016-01-31":2.410424,"2017-01-31":4.613941,"2018-01-31":5.613202,"2019-01-31":2.19106,"2020-01-31":2.164983,"2021-01-31":1.501392,"2022-01-31":1.795733,"2023-01-31":1.374743,"2024-01-31":1.688182,"2025-01-31":1.53952,"2026-01-31":2.006086},"quick_ratio":{"2009-01-31":2.806092,"2010-01-31":3.90209,"2011-01-31":5.290323,"2012-01-31":4.501303,"2013-01-31":3.70007,"2014-01-31":3.720066,"2015-01-31":4.629151,"2016-01-31":2.126025,"2017-01-31":4.036421,"2018-01-31":5.03789,"2019-01-31":1.688974,"2020-01-31":1.605188,"2021-01-31":1.193147,"2022-01-31":1.197022,"2023-01-31":0.881217,"2024-01-31":1.142322,"2025-01-31":0.975281,"2026-01-31":1.498339},"cfo_avg_cl":{"2010-01-31":1.687953,"2011-01-31":2.001635,"2012-01-31":1.253816,"2013-01-31":1.217657,"2014-01-31":0.711628,"2015-01-31":1.131289,"2016-01-31":0.220434,"2017-01-31":-0.416252,"2018-01-31":1.244854,"2019-01-31":1.128127,"2020-01-31":0.534977,"2021-01-31":0.914568,"2022-01-31":0.664629,"2023-01-31":0.682764,"2024-01-31":0.652479,"2025-01-31":0.875397,"2026-01-31":0.6672},"cfo_liab":{"2009-01-31":1.1633,"2010-01-31":1.077762,"2011-01-31":1.462165,"2012-01-31":1.023416,"2013-01-31":0.938068,"2014-01-31":0.57804,"2015-01-31":0.987319,"2016-01-31":0.15772,"2017-01-31":-0.577191,"2018-01-31":1.007478,"2019-01-31":0.220173,"2020-01-31":0.146781,"2021-01-31":0.350899,"2022-01-31":0.127896,"2023-01-31":0.187192,"2024-01-31":0.214238,"2025-01-31":0.248056,"2026-01-31":0.219446},"cfo_capex":{"2008-01-31":1.563096,"2009-01-31":9.293516,"2010-01-31":20.382604,"2011-01-31":13.236202,"2012-01-31":8.687268,"2013-01-31":10.691887,"2014-01-31":6.728019,"2015-01-31":11.564906,"2016-01-31":5.512065,"2017-01-31":-8.052909,"2018-01-31":14.81448,"2019-01-31":7.860065,"2020-01-31":4.398103,"2021-01-31":7.652643,"2022-01-31":4.839054,"2023-01-31":6.250242,"2024-01-31":4.07523,"2025-01-31":5.907238,"2026-01-31":4.943519},"wc":{"2009-01-31":1150667000,"2010-01-31":1913658000,"2011-01-31":3071961000,"2012-01-31":2489407000,"2013-01-31":1977458000,"2014-01-31":2187914000,"2015-01-31":2706664000,"2016-01-31":1728877000,"2017-01-31":1794018000,"2018-01-31":1942813000,"2019-01-31":758462000,"2020-01-31":827331000,"2021-01-31":540048000,"2022-01-31":1104908000,"2023-01-31":894400000,"2024-01-31":1248500000,"2025-01-31":1093500000,"2026-01-31":3240100000},"wc_assets":{"2009-01-31":26.067396,"2010-01-31":37.007933,"2011-01-31":48.467733,"2012-01-31":43.16178,"2013-01-31":37.581655,"2014-01-31":40.137773,"2015-01-31":45.997383,"2016-01-31":31.768406,"2017-01-31":38.592236,"2018-01-31":41.263691,"2019-01-31":7.571935,"2020-01-31":7.431182,"2021-01-31":5.016738,"2022-01-31":4.99764,"2023-01-31":3.97121,"2024-01-31":5.881245,"2025-01-31":5.412161,"2026-01-31":14.539181},"cash_assets":{"2009-01-31":21.009673,"2010-01-31":34.746429,"2011-01-31":46.228423,"2012-01-31":38.95018,"2013-01-31":36.470469,"2014-01-31":36.129176,"2015-01-31":42.98757,"2016-01-31":41.945897,"2017-01-31":35.889129,"2018-01-31":39.107047,"2019-01-31":5.81436,"2020-01-31":5.816854,"2021-01-31":6.952831,"2022-01-31":2.775088,"2023-01-31":4.044916,"2024-01-31":4.478885,"2025-01-31":4.693509,"2026-01-31":11.840989},"cash_debt":{"2009-01-31":218.83176,"2010-01-31":733.054672,"2011-01-31":5733.913894,"2019-01-31":0.336129,"2020-01-31":0.45003,"2021-01-31":0.627482,"2022-01-31":0.134902,"2023-01-31":0.2028,"2024-01-31":0.228234,"2025-01-31":0.233353,"2026-01-31":0.590256},"fcf_debt":{"2009-01-31":143.332232,"2010-01-31":314.850673,"2011-01-31":2159.246575,"2019-01-31":0.300585,"2020-01-31":0.193448,"2021-01-31":0.595643,"2022-01-31":0.14293,"2023-01-31":0.241001,"2024-01-31":0.248254,"2025-01-31":0.343668,"2026-01-31":0.312352},"liab_equity":{"2009-01-31":0.152813,"2010-01-31":0.170431,"2011-01-31":0.147828,"2012-01-31":0.150299,"2013-01-31":0.173297,"2014-01-31":0.165765,"2015-01-31":0.143468,"2016-01-31":0.314484,"2017-01-31":0.154184,"2018-01-31":0.136879,"2019-01-31":0.370954,"2020-01-31":0.282841,"2021-01-31":0.276099,"2022-01-31":0.408003,"2023-01-31":0.44029,"2024-01-31":0.431321,"2025-01-31":0.504767,"2026-01-31":0.557498},"altman_z":{"2009-01-31":5.539913,"2010-01-31":10.014808,"2011-01-31":11.064482,"2012-01-31":9.112187,"2013-01-31":5.241747,"2014-01-31":7.527535,"2015-01-31":8.396107,"2016-01-31":2.76328,"2017-01-31":8.733518,"2018-01-31":14.00435,"2019-01-31":3.254365,"2020-01-31":4.477787,"2021-01-31":9.483815,"2022-01-31":5.563343,"2023-01-31":3.716549,"2024-01-31":5.736383,"2025-01-31":8.808349,"2026-01-31":5.852944},"interest_cover_cfo":{"2008-01-31":5.238815,"2009-01-31":33.745706,"2010-01-31":2733.367003,"2011-01-31":8289.527778,"2012-01-31":1069.209141,"2013-01-31":1295.914742,"2014-01-31":240.20929,"2015-01-31":625.623822},"ar_turnover":{"2010-01-31":9.700126,"2011-01-31":8.850488,"2012-01-31":7.830071,"2013-01-31":8.592883,"2014-01-31":8.687641,"2015-01-31":8.318833,"2016-01-31":6.993563,"2017-01-31":6.986634,"2018-01-31":7.824788,"2019-01-31":7.409769,"2020-01-31":5.477927,"2021-01-31":5.770378,"2022-01-31":5.629876,"2023-01-31":5.28351,"2024-01-31":4.76074,"2025-01-31":5.36493,"2026-01-31":5.097729},"dso":{"2010-01-31":37.628376,"2011-01-31":41.240664,"2012-01-31":46.615157,"2013-01-31":42.477011,"2014-01-31":42.013704,"2015-01-31":43.876346,"2016-01-31":52.190853,"2017-01-31":52.242611,"2018-01-31":46.646632,"2019-01-31":49.259298,"2020-01-31":66.631042,"2021-01-31":63.254086,"2022-01-31":64.832693,"2023-01-31":69.08286,"2024-01-31":76.668755,"2025-01-31":68.034436,"2026-01-31":71.600505},"inv_turnover":{"2010-01-31":4.44443,"2011-01-31":6.050543,"2012-01-31":4.889545,"2013-01-31":4.940945,"2014-01-31":5.561701,"2015-01-31":5.485859,"2016-01-31":5.523731,"2017-01-31":5.473717,"2018-01-31":5.557541,"2019-01-31":6.310584,"2020-01-31":4.481648,"2021-01-31":5.008559,"2022-01-31":4.851826,"2023-01-31":3.278597,"2024-01-31":3.326021,"2025-01-31":3.574362,"2026-01-31":3.320429},"dio":{"2010-01-31":82.125268,"2011-01-31":60.325162,"2012-01-31":74.649068,"2013-01-31":73.872507,"2014-01-31":65.627405,"2015-01-31":66.534697,"2016-01-31":66.078524,"2017-01-31":66.682292,"2018-01-31":65.676533,"2019-01-31":57.839341,"2020-01-31":81.443253,"2021-01-31":72.875256,"2022-01-31":75.229413,"2023-01-31":111.328112,"2024-01-31":109.740752,"2025-01-31":102.116112,"2026-01-31":109.925571},"ap_turnover":{"2010-01-31":5.810251,"2011-01-31":4.788262,"2012-01-31":4.604368,"2013-01-31":5.052024,"2014-01-31":5.518716,"2015-01-31":6.00521,"2016-01-31":6.070404,"2017-01-31":6.284052,"2018-01-31":6.561582,"2019-01-31":8.514262,"2020-01-31":6.726082,"2021-01-31":6.352029,"2022-01-31":6.718292,"2023-01-31":6.323951,"2024-01-31":7.328925,"2025-01-31":6.55075,"2026-01-31":4.733373},"dpo":{"2010-01-31":62.820003,"2011-01-31":76.228076,"2012-01-31":79.27256,"2013-01-31":72.248272,"2014-01-31":66.138576,"2015-01-31":60.78056,"2016-01-31":60.127797,"2017-01-31":58.083541,"2018-01-31":55.626828,"2019-01-31":42.869247,"2020-01-31":54.266359,"2021-01-31":57.461953,"2022-01-31":54.329288,"2023-01-31":57.71708,"2024-01-31":49.802666,"2025-01-31":55.718812,"2026-01-31":77.112036},"ccc":{"2010-01-31":56.93364,"2011-01-31":25.33775,"2012-01-31":41.991665,"2013-01-31":44.101246,"2014-01-31":41.502534,"2015-01-31":49.630482,"2016-01-31":58.14158,"2017-01-31":60.841363,"2018-01-31":56.696338,"2019-01-31":64.229392,"2020-01-31":93.807936,"2021-01-31":78.667388,"2022-01-31":85.732817,"2023-01-31":122.693892,"2024-01-31":136.60684,"2025-01-31":114.431735,"2026-01-31":104.414041},"inv_to_cash":{"2010-01-31":119.753644,"2011-01-31":101.565826,"2012-01-31":121.264225,"2013-01-31":116.349518,"2014-01-31":107.641109,"2015-01-31":110.411043,"2016-01-31":118.269376,"2017-01-31":118.924903,"2018-01-31":112.323166,"2019-01-31":107.098638,"2020-01-31":148.074295,"2021-01-31":136.129342,"2022-01-31":140.062106,"2023-01-31":180.410972,"2024-01-31":186.409506,"2025-01-31":170.150547,"2026-01-31":181.526076},"inventories":{"2009-01-31":310654000,"2010-01-31":241541000,"2011-01-31":245448000,"2012-01-31":354119000,"2013-01-31":250420000,"2014-01-31":347861000,"2015-01-31":308162000,"2016-01-31":200958000,"2017-01-31":170842000,"2018-01-31":170039000,"2019-01-31":276005000,"2020-01-31":322980000,"2021-01-31":268228000,"2022-01-31":720331000,"2023-01-31":1068300000,"2024-01-31":864400000,"2025-01-31":1029700000,"2026-01-31":1388000000},"asset_turnover":{"2010-01-31":0.585842,"2011-01-31":0.627659,"2012-01-31":0.560565,"2013-01-31":0.57458,"2014-01-31":0.635578,"2015-01-31":0.641743,"2016-01-31":0.459541,"2017-01-31":0.456058,"2018-01-31":0.514948,"2019-01-31":0.389241,"2020-01-31":0.25524,"2021-01-31":0.271155,"2022-01-31":0.271488,"2023-01-31":0.26527,"2024-01-31":0.251777,"2025-01-31":0.278392,"2026-01-31":0.385721},"mcap":{"2008-01-31":6806251240,"2009-01-31":4493468520,"2010-01-31":11126283630,"2011-01-31":12633567520,"2012-01-31":9216165090,"2013-01-31":4656376080,"2014-01-31":7500906650,"2015-01-31":7977923130,"2016-01-31":4492012200,"2017-01-31":7636973550,"2018-01-31":11599405070,"2019-01-31":12228604980,"2020-01-31":15950083240,"2021-01-31":34756186920,"2022-01-31":56152812399.99999,"2023-01-31":37882425000,"2024-01-31":58594350000,"2025-01-31":97736760000,"2026-01-31":66868916000},"ev_cash":{"2009-01-31":927409000,"2010-01-31":1796717000,"2011-01-31":2930030000,"2012-01-31":2246498000,"2013-01-31":1918990000,"2014-01-31":1969405000,"2015-01-31":2529555000,"2016-01-31":2282749000,"2017-01-31":1668360000,"2018-01-31":1841272000,"2019-01-31":582410000,"2020-01-31":647604000,"2021-01-31":748467000,"2022-01-31":613533000,"2023-01-31":911000000,"2024-01-31":950800000,"2025-01-31":948300000,"2026-01-31":2638800000},"ev_pref":{"2008-01-31":0,"2009-01-31":0,"2010-01-31":0,"2011-01-31":0,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2008-01-31":0,"2009-01-31":0,"2010-01-31":0,"2011-01-31":0,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2009-01-31":4238000,"2010-01-31":2451000,"2011-01-31":511000,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":1732699000,"2020-01-31":1439024000,"2021-01-31":1192811000,"2022-01-31":4547977000,"2023-01-31":4492100000,"2024-01-31":4165900000,"2025-01-31":4063800000,"2026-01-31":4470600000},"ev":{"2009-01-31":3570297520,"2010-01-31":9332017630,"2011-01-31":9704048520,"2012-01-31":6969667090,"2013-01-31":2737386080,"2014-01-31":5531501650,"2015-01-31":5448368130,"2016-01-31":2209263200,"2017-01-31":5968613550,"2018-01-31":9758133070,"2019-01-31":13378893980,"2020-01-31":16741503240,"2021-01-31":35200530920,"2022-01-31":60087256399.99999,"2023-01-31":41463525000,"2024-01-31":61809450000,"2025-01-31":100852260000,"2026-01-31":68700716000},"capital":{"2009-01-31":3833305000,"2010-01-31":4420430000,"2011-01-31":5522380000,"2012-01-31":5014018000,"2013-01-31":4484595000,"2014-01-31":4675910000,"2015-01-31":5146089000,"2016-01-31":4140123000,"2017-01-31":4027651000,"2018-01-31":4141413000,"2019-01-31":9039109000,"2020-01-31":10117604000,"2021-01-31":9628615000,"2022-01-31":20250074000,"2023-01-31":20129300000,"2024-01-31":18997300000,"2025-01-31":17490800000,"2026-01-31":18779000000},"debt_capital_ev":{"2009-01-31":0.110557,"2010-01-31":0.055447,"2011-01-31":0.009253,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":19.168914,"2020-01-31":14.222972,"2021-01-31":12.388189,"2022-01-31":22.459064,"2023-01-31":22.316226,"2024-01-31":21.928906,"2025-01-31":23.233929,"2026-01-31":23.806379},"debt_ev":{"2009-01-31":0.001187,"2010-01-31":0.000263,"2011-01-31":0.000053,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0.12951,"2020-01-31":0.085955,"2021-01-31":0.033886,"2022-01-31":0.07569,"2023-01-31":0.108339,"2024-01-31":0.067399,"2025-01-31":0.040295,"2026-01-31":0.065074},"ev_sales":{"2009-01-31":1.210039,"2010-01-31":3.323739,"2011-01-31":2.686693,"2012-01-31":2.054107,"2013-01-31":0.863902,"2014-01-31":1.62481,"2015-01-31":1.497954,"2016-01-31":0.848901,"2017-01-31":2.593931,"2018-01-31":4.050413,"2019-01-31":4.668482,"2020-01-31":6.202484,"2021-01-31":11.856422,"2022-01-31":13.465284,"2023-01-31":7.004447,"2024-01-31":11.22237,"2025-01-31":17.486911,"2026-01-31":8.383657},"ev_ebitda":{"2009-01-31":12.842797,"2010-01-31":21.535641,"2011-01-31":9.758874,"2012-01-31":10.063048,"2013-01-31":7.097466,"2014-01-31":14.425877,"2015-01-31":9.683853,"2016-01-31":null,"2017-01-31":25.051052,"2018-01-31":19.014956,"2019-01-31":79.991952,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":76.374148,"2024-01-31":91.110628,"2025-01-31":198.021323,"2026-01-31":27.628374},"ev_ebit":{"2009-01-31":21.615111,"2010-01-31":27.930556,"2011-01-31":10.768014,"2012-01-31":11.536395,"2013-01-31":9.290077,"2014-01-31":19.70673,"2015-01-31":11.938332,"2016-01-31":null,"2017-01-31":45.769119,"2018-01-31":22.709441,"2019-01-31":309.195609,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":174.216492,"2024-01-31":null,"2025-01-31":null,"2026-01-31":51.931904},"ev_cfo":{"2009-01-31":5.245154,"2010-01-31":11.499529,"2011-01-31":8.130422,"2012-01-31":9.036881,"2013-01-31":3.754797,"2014-01-31":12.346027,"2015-01-31":7.474412,"2016-01-31":10.758421,"2017-01-31":null,"2018-01-31":17.086169,"2019-01-31":22.419822,"2020-01-31":46.465841,"2021-01-31":43.069975,"2022-01-31":73.333663,"2023-01-31":32.172195,"2024-01-31":45.099927,"2025-01-31":59.988258,"2026-01-31":39.246339},"ev_fcf":{"2009-01-31":5.877594,"2010-01-31":12.092821,"2011-01-31":8.794878,"2012-01-31":10.212445,"2013-01-31":4.142214,"2014-01-31":14.501402,"2015-01-31":8.181888,"2016-01-31":13.142788,"2017-01-31":null,"2018-01-31":18.322999,"2019-01-31":25.687986,"2020-01-31":60.139894,"2021-01-31":49.54409,"2022-01-31":92.435676,"2023-01-31":38.299949,"2024-01-31":59.765471,"2025-01-31":72.212702,"2026-01-31":49.19845},"mcap_dil":{"2008-01-31":6806251240,"2009-01-31":4595091120,"2010-01-31":11389999530,"2011-01-31":12968982480,"2012-01-31":9841401720,"2013-01-31":5158206680,"2014-01-31":7530886090,"2015-01-31":8066572400,"2016-01-31":4521863250,"2017-01-31":7809271170,"2018-01-31":11921111130,"2019-01-31":10979178240,"2020-01-31":16253299760,"2021-01-31":34415007120,"2022-01-31":52847423599.99999,"2023-01-31":37674450000,"2024-01-31":58310010000,"2025-01-31":97680330000,"2026-01-31":68636724000},"ev_dil":{"2009-01-31":3671920120,"2010-01-31":9595733530,"2011-01-31":10039463480,"2012-01-31":7594903720,"2013-01-31":3239216680,"2014-01-31":5561481090,"2015-01-31":5537017400,"2016-01-31":2239114250,"2017-01-31":6140911170,"2018-01-31":10079839130,"2019-01-31":12129467240,"2020-01-31":17044719760,"2021-01-31":34859351120,"2022-01-31":56781867599.99999,"2023-01-31":41255550000,"2024-01-31":61525110000,"2025-01-31":100795830000,"2026-01-31":70468524000},"ev_per_share":{"2009-01-31":5.792289,"2010-01-31":14.619173,"2011-01-31":14.717107,"2012-01-31":11.941089,"2013-01-31":5.384972,"2014-01-31":11.010045,"2015-01-31":10.578596,"2016-01-31":4.35261,"2017-01-31":11.793465,"2018-01-31":19.677107,"2019-01-31":20.316795,"2020-01-31":25.23283,"2021-01-31":52.117896,"2022-01-31":70.966826,"2023-01-31":48.433039,"2024-01-31":71.414731,"2025-01-31":116.457575,"2026-01-31":81.081926},"sales_base":{"2008-01-31":2894693000,"2009-01-31":2950563000,"2010-01-31":2807687000,"2011-01-31":3611893000,"2012-01-31":3393040000,"2013-01-31":3168630000,"2014-01-31":3404400000,"2015-01-31":3637206000,"2016-01-31":2602497000,"2017-01-31":2300992000,"2018-01-31":2409170000,"2019-01-31":2865791000,"2020-01-31":2699161000,"2021-01-31":2968900000,"2022-01-31":4462383000,"2023-01-31":5919600000,"2024-01-31":5507700000,"2025-01-31":5767300000,"2026-01-31":8194600000},"ebitda_base":{"2008-01-31":222000,"2009-01-31":278000000,"2010-01-31":433329000,"2011-01-31":994382000,"2012-01-31":692600000,"2013-01-31":385685000,"2014-01-31":383443000,"2015-01-31":562624000,"2016-01-31":-645234000,"2017-01-31":238258000,"2018-01-31":513182000,"2019-01-31":167253000,"2020-01-31":-86700000,"2021-01-31":-60477000,"2022-01-31":-81734000,"2023-01-31":542900000,"2024-01-31":678400000,"2025-01-31":509300000,"2026-01-31":2486600000},"ebit_base":{"2008-01-31":-105590000,"2009-01-31":165176000,"2010-01-31":334115000,"2011-01-31":901192000,"2012-01-31":604146000,"2013-01-31":294657000,"2014-01-31":280691000,"2015-01-31":456376000,"2016-01-31":-745410000,"2017-01-31":130407000,"2018-01-31":429695000,"2019-01-31":43270000,"2020-01-31":-243358000,"2021-01-31":-258389000,"2022-01-31":-347668000,"2023-01-31":238000000,"2024-01-31":-567700000,"2025-01-31":-720300000,"2026-01-31":1322900000},"cfo_base":{"2008-01-31":177352000,"2009-01-31":680685000,"2010-01-31":811513000,"2011-01-31":1193548000,"2012-01-31":771247000,"2013-01-31":729037000,"2014-01-31":448039000,"2015-01-31":728936000,"2016-01-31":205352000,"2017-01-31":-358435000,"2018-01-31":571113000,"2019-01-31":596744000,"2020-01-31":360297000,"2021-01-31":817287000,"2022-01-31":819368000,"2023-01-31":1288800000,"2024-01-31":1370500000,"2025-01-31":1681200000,"2026-01-31":1750500000},"fcf_base":{"2008-01-31":63890000,"2009-01-31":607442000,"2010-01-31":771699000,"2011-01-31":1103375000,"2012-01-31":682468000,"2013-01-31":660851000,"2014-01-31":381446000,"2015-01-31":665906000,"2016-01-31":168097000,"2017-01-31":-402945000,"2018-01-31":532562000,"2019-01-31":520823000,"2020-01-31":278376000,"2021-01-31":710489000,"2022-01-31":650044000,"2023-01-31":1082600000,"2024-01-31":1034200000,"2025-01-31":1396600000,"2026-01-31":1396400000},"pe":{"2008-01-31":null,"2009-01-31":31.695652,"2010-01-31":32.277778,"2011-01-31":14.298507,"2012-01-31":15.949495,"2013-01-31":16.962963,"2014-01-31":23.698413,"2015-01-31":18.440476,"2016-01-31":null,"2017-01-31":377.25,"2018-01-31":22.931373,"2019-01-31":null,"2020-01-31":10.273504,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":25.70684},"pe_avg":{"2008-01-31":null,"2009-01-31":48.542642,"2010-01-31":25.106481,"2011-01-31":13.944747,"2012-01-31":15.171329,"2013-01-31":21.07817,"2014-01-31":18.97664,"2015-01-31":17.332875,"2016-01-31":null,"2017-01-31":291.807692,"2018-01-31":17.532994,"2019-01-31":null,"2020-01-31":10.232463,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":25.203844},"pe_high":{"2008-01-31":null,"2009-01-31":76.869565,"2010-01-31":39.555556,"2011-01-31":16.552239,"2012-01-31":19.949495,"2013-01-31":30.814815,"2014-01-31":24.142857,"2015-01-31":19.27381,"2016-01-31":null,"2017-01-31":377.25,"2018-01-31":23.372549,"2019-01-31":null,"2020-01-31":12.175214,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":38.840391},"pe_low":{"2008-01-31":null,"2009-01-31":22.217391,"2010-01-31":13,"2011-01-31":10.828358,"2012-01-31":12.707071,"2013-01-31":13.277778,"2014-01-31":14.84127,"2015-01-31":14.464286,"2016-01-31":null,"2017-01-31":215.25,"2018-01-31":14.392157,"2019-01-31":null,"2020-01-31":7.858974,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":16.084691},"pb":{"2009-01-31":1.173515,"2010-01-31":2.51841,"2011-01-31":2.287915,"2012-01-31":1.83808,"2013-01-31":1.038305,"2014-01-31":1.60416,"2015-01-31":1.550289,"2016-01-31":1.084995,"2017-01-31":1.896136,"2018-01-31":2.800833,"2019-01-31":1.673682,"2020-01-31":1.837868,"2021-01-31":4.12008,"2022-01-31":3.576135,"2023-01-31":2.422584,"2024-01-31":3.950696,"2025-01-31":7.279121,"2026-01-31":4.673403},"pb_avg":{"2009-01-31":1.797266,"2010-01-31":1.958884,"2011-01-31":2.23131,"2012-01-31":1.748401,"2013-01-31":1.290197,"2014-01-31":1.28454,"2015-01-31":1.457173,"2016-01-31":1.464885,"2017-01-31":1.466685,"2018-01-31":2.141476,"2019-01-31":1.785475,"2020-01-31":1.830526,"2021-01-31":2.848822,"2022-01-31":3.268849,"2023-01-31":2.815145,"2024-01-31":3.237227,"2025-01-31":5.11494,"2026-01-31":4.58196},"pb_high":{"2009-01-31":2.846056,"2010-01-31":3.086245,"2011-01-31":2.648536,"2012-01-31":2.299055,"2013-01-31":1.886178,"2014-01-31":1.634244,"2015-01-31":1.620347,"2016-01-31":2.033906,"2017-01-31":1.896136,"2018-01-31":2.854718,"2019-01-31":2.193722,"2020-01-31":2.178072,"2021-01-31":4.212954,"2022-01-31":4.800173,"2023-01-31":4.071583,"2024-01-31":4.217966,"2025-01-31":8.13048,"2026-01-31":7.061031},"pb_low":{"2009-01-31":0.822588,"2010-01-31":1.014299,"2011-01-31":1.732654,"2012-01-31":1.464411,"2013-01-31":0.812734,"2014-01-31":1.004614,"2015-01-31":1.216011,"2016-01-31":0.994272,"2017-01-31":1.081891,"2018-01-31":1.757855,"2019-01-31":1.34201,"2020-01-31":1.405923,"2021-01-31":1.49479,"2022-01-31":2.238319,"2023-01-31":1.97639,"2024-01-31":2.257207,"2025-01-31":3.621501,"2026-01-31":2.924134},"ptb":{"2009-01-31":2.908576,"2010-01-31":4.964396,"2011-01-31":3.724074,"2012-01-31":3.244532,"2013-01-31":1.970701,"2014-01-31":2.888375,"2015-01-31":2.585663,"2016-01-31":2.114124,"2017-01-31":3.767252,"2018-01-31":5.399837,"2019-01-31":null,"2020-01-31":27.663501,"2021-01-31":41.968823,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":44.833333},"ptb_avg":{"2009-01-31":4.454554,"2010-01-31":3.861434,"2011-01-31":3.631937,"2012-01-31":3.086233,"2013-01-31":2.448792,"2014-01-31":2.312883,"2015-01-31":2.430359,"2016-01-31":2.854343,"2017-01-31":2.914018,"2018-01-31":4.128636,"2019-01-31":null,"2020-01-31":27.552988,"2021-01-31":29.019266,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":43.956095},"ptb_high":{"2009-01-31":7.053996,"2010-01-31":6.083735,"2011-01-31":4.311063,"2012-01-31":4.058234,"2013-01-31":3.579963,"2014-01-31":2.942544,"2015-01-31":2.70251,"2016-01-31":3.963086,"2017-01-31":3.767252,"2018-01-31":5.503724,"2019-01-31":null,"2020-01-31":32.784241,"2021-01-31":42.914875,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":67.738553},"ptb_low":{"2009-01-31":2.038796,"2010-01-31":1.99943,"2011-01-31":2.820267,"2012-01-31":2.584941,"2013-01-31":1.542568,"2014-01-31":1.808862,"2015-01-31":2.028135,"2016-01-31":1.93735,"2017-01-31":2.149506,"2018-01-31":3.389038,"2019-01-31":null,"2020-01-31":21.161888,"2021-01-31":15.226543,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":28.052078},"ps":{"2008-01-31":2.351286,"2009-01-31":1.522919,"2010-01-31":3.962793,"2011-01-31":3.497769,"2012-01-31":2.716197,"2013-01-31":1.469523,"2014-01-31":2.203298,"2015-01-31":2.193421,"2016-01-31":1.726039,"2017-01-31":3.318992,"2018-01-31":4.814689,"2019-01-31":4.267096,"2020-01-31":5.909274,"2021-01-31":11.706756,"2022-01-31":12.583593,"2023-01-31":6.399491,"2024-01-31":10.638624,"2025-01-31":16.94671,"2026-01-31":8.16012},"ps_avg":{"2008-01-31":3.40822,"2009-01-31":2.332387,"2010-01-31":3.082362,"2011-01-31":3.411231,"2012-01-31":2.583675,"2013-01-31":1.826029,"2014-01-31":1.764303,"2015-01-31":2.061676,"2016-01-31":2.330378,"2017-01-31":2.567283,"2018-01-31":3.681241,"2019-01-31":4.552117,"2020-01-31":5.885667,"2021-01-31":8.094615,"2022-01-31":11.502327,"2023-01-31":7.436481,"2024-01-31":8.71736,"2025-01-31":11.908225,"2026-01-31":8.000453},"ps_high":{"2008-01-31":4.094868,"2009-01-31":3.693444,"2010-01-31":4.856298,"2011-01-31":4.049088,"2012-01-31":3.397397,"2013-01-31":2.669527,"2014-01-31":2.244619,"2015-01-31":2.292542,"2016-01-31":3.235592,"2017-01-31":3.318992,"2018-01-31":4.907319,"2019-01-31":5.592952,"2020-01-31":7.003129,"2021-01-31":11.970647,"2022-01-31":16.890704,"2023-01-31":10.755483,"2024-01-31":11.358342,"2025-01-31":18.928781,"2026-01-31":12.329101},"ps_low":{"2008-01-31":2.190183,"2009-01-31":1.067506,"2010-01-31":1.59603,"2011-01-31":2.648885,"2012-01-31":2.164013,"2013-01-31":1.150271,"2014-01-31":1.379828,"2015-01-31":1.720469,"2016-01-31":1.581715,"2017-01-31":1.893739,"2018-01-31":3.021789,"2019-01-31":3.421489,"2020-01-31":4.520447,"2021-01-31":4.247282,"2022-01-31":7.87613,"2023-01-31":5.220827,"2024-01-31":6.078316,"2025-01-31":8.431311,"2026-01-31":5.105762},"pcf":{"2008-01-31":38.377076,"2009-01-31":6.601392,"2010-01-31":13.710543,"2011-01-31":10.584884,"2012-01-31":11.949693,"2013-01-31":6.387023,"2014-01-31":16.741638,"2015-01-31":10.944614,"2016-01-31":21.874694,"2017-01-31":null,"2018-01-31":20.310175,"2019-01-31":20.492213,"2020-01-31":44.269265,"2021-01-31":42.526294,"2022-01-31":68.531859,"2023-01-31":29.393564,"2024-01-31":42.753995,"2025-01-31":58.135118,"2026-01-31":38.199895},"pcf_avg":{"2008-01-31":55.62807,"2009-01-31":10.110188,"2010-01-31":10.664411,"2011-01-31":10.323003,"2012-01-31":11.366675,"2013-01-31":7.936512,"2014-01-31":13.405962,"2015-01-31":10.287241,"2016-01-31":29.533689,"2017-01-31":null,"2018-01-31":15.528865,"2019-01-31":21.860992,"2020-01-31":44.092413,"2021-01-31":29.404728,"2022-01-31":62.643148,"2023-01-31":34.156573,"2024-01-31":35.032909,"2025-01-31":40.850763,"2026-01-31":37.452451},"pcf_high":{"2008-01-31":66.835359,"2009-01-31":16.00996,"2010-01-31":16.801904,"2011-01-31":12.253274,"2012-01-31":14.946576,"2013-01-31":11.602627,"2014-01-31":17.055614,"2015-01-31":11.439206,"2016-01-31":41.005783,"2017-01-31":null,"2018-01-31":20.700922,"2019-01-31":26.859475,"2020-01-31":52.463866,"2021-01-31":43.484912,"2022-01-31":91.988934,"2023-01-31":49.401115,"2024-01-31":45.646363,"2025-01-31":64.934547,"2026-01-31":57.716111},"pcf_low":{"2008-01-31":35.747598,"2009-01-31":4.627313,"2010-01-31":5.521974,"2011-01-31":8.016006,"2012-01-31":9.520402,"2013-01-31":4.999449,"2014-01-31":10.484549,"2015-01-31":8.584704,"2016-01-31":20.045624,"2017-01-31":null,"2018-01-31":12.747045,"2019-01-31":16.43129,"2020-01-31":33.864883,"2021-01-31":15.428797,"2022-01-31":42.894413,"2023-01-31":23.979834,"2024-01-31":24.427246,"2025-01-31":28.923329,"2026-01-31":23.901556},"pfcf":{"2008-01-31":106.530775,"2009-01-31":7.397362,"2010-01-31":14.417906,"2011-01-31":11.449931,"2012-01-31":13.504172,"2013-01-31":7.04603,"2014-01-31":19.6644,"2015-01-31":11.980555,"2016-01-31":26.722739,"2017-01-31":null,"2018-01-31":21.780384,"2019-01-31":23.479387,"2020-01-31":57.296905,"2021-01-31":48.918684,"2022-01-31":86.383095,"2023-01-31":34.992079,"2024-01-31":56.656691,"2025-01-31":69.981928,"2026-01-31":47.886649},"pfcf_avg":{"2008-01-31":154.417741,"2009-01-31":11.329236,"2010-01-31":11.214616,"2011-01-31":11.166648,"2012-01-31":12.845311,"2013-01-31":8.755394,"2014-01-31":15.746381,"2015-01-31":11.26096,"2016-01-31":36.079181,"2017-01-31":null,"2018-01-31":16.652965,"2019-01-31":25.047695,"2020-01-31":57.068009,"2021-01-31":33.824735,"2022-01-31":78.960487,"2023-01-31":40.662286,"2024-01-31":46.424871,"2025-01-31":49.175357,"2026-01-31":46.949667},"pfcf_high":{"2008-01-31":185.528011,"2009-01-31":17.940379,"2010-01-31":17.668759,"2011-01-31":13.25467,"2012-01-31":16.890905,"2013-01-31":12.799775,"2014-01-31":20.03319,"2015-01-31":12.521961,"2016-01-31":50.093812,"2017-01-31":null,"2018-01-31":22.199417,"2019-01-31":30.774814,"2020-01-31":67.903029,"2021-01-31":50.021398,"2022-01-31":115.950288,"2023-01-31":58.810417,"2024-01-31":60.489596,"2025-01-31":78.166948,"2026-01-31":72.351799},"pfcf_low":{"2008-01-31":99.231616,"2009-01-31":5.185257,"2010-01-31":5.806867,"2011-01-31":8.671112,"2012-01-31":10.758865,"2013-01-31":5.515288,"2014-01-31":12.314946,"2015-01-31":9.397272,"2016-01-31":24.488295,"2017-01-31":null,"2018-01-31":13.669775,"2019-01-31":18.826499,"2020-01-31":43.830702,"2021-01-31":17.747995,"2022-01-31":54.067585,"2023-01-31":28.54721,"2024-01-31":32.37047,"2025-01-31":34.817342,"2026-01-31":29.962528},"evs_avg":{"2009-01-31":2.019507,"2010-01-31":2.443307,"2011-01-31":2.600155,"2012-01-31":1.921585,"2013-01-31":1.220408,"2014-01-31":1.185815,"2015-01-31":1.36621,"2016-01-31":1.45324,"2017-01-31":1.842221,"2018-01-31":2.916965,"2019-01-31":4.953503,"2020-01-31":6.178877,"2021-01-31":8.244281,"2022-01-31":12.384019,"2023-01-31":8.041437,"2024-01-31":9.301106,"2025-01-31":12.448425,"2026-01-31":8.223991},"evs_high":{"2009-01-31":3.380565,"2010-01-31":4.217243,"2011-01-31":3.238012,"2012-01-31":2.735306,"2013-01-31":2.063906,"2014-01-31":1.666131,"2015-01-31":1.597076,"2016-01-31":2.358454,"2017-01-31":2.593931,"2018-01-31":4.143043,"2019-01-31":5.994338,"2020-01-31":7.296339,"2021-01-31":12.120313,"2022-01-31":17.772395,"2023-01-31":11.360439,"2024-01-31":11.942088,"2025-01-31":19.468982,"2026-01-31":12.552639},"evs_low":{"2009-01-31":0.754626,"2010-01-31":0.956976,"2011-01-31":1.837809,"2012-01-31":1.501923,"2013-01-31":0.54465,"2014-01-31":0.80134,"2015-01-31":1.025002,"2016-01-31":0.704577,"2017-01-31":1.168678,"2018-01-31":2.257512,"2019-01-31":3.822876,"2020-01-31":4.813657,"2021-01-31":4.396948,"2022-01-31":8.757821,"2023-01-31":5.825784,"2024-01-31":6.662062,"2025-01-31":8.971512,"2026-01-31":5.329299},"eve_avg":{"2009-01-31":21.43411,"2010-01-31":15.831025,"2011-01-31":9.44454,"2012-01-31":9.413826,"2013-01-31":10.02637,"2014-01-31":10.528264,"2015-01-31":8.832161,"2016-01-31":null,"2017-01-31":17.791371,"2018-01-31":13.693903,"2019-01-31":84.875635,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":87.681141,"2024-01-31":75.512532,"2025-01-31":140.965645,"2026-01-31":27.102194},"eve_high":{"2009-01-31":35.879744,"2010-01-31":27.32496,"2011-01-31":11.761428,"2012-01-31":13.400237,"2013-01-31":16.956206,"2014-01-31":14.792746,"2015-01-31":10.324647,"2016-01-31":null,"2017-01-31":25.051052,"2018-01-31":19.449813,"2019-01-31":102.709786,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":123.870431,"2024-01-31":96.953774,"2025-01-31":220.466248,"2026-01-31":41.367269},"eve_low":{"2009-01-31":8.009251,"2010-01-31":6.200572,"2011-01-31":6.675472,"2012-01-31":7.357902,"2013-01-31":4.474619,"2014-01-31":7.1147,"2015-01-31":6.626352,"2016-01-31":null,"2017-01-31":11.28658,"2018-01-31":10.598055,"2019-01-31":65.502935,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":63.522398,"2024-01-31":54.087028,"2025-01-31":101.593167,"2026-01-31":17.562726},"evb_avg":{"2009-01-31":36.074747,"2010-01-31":20.531979,"2011-01-31":10.421176,"2012-01-31":10.79212,"2013-01-31":13.123804,"2014-01-31":14.382324,"2015-01-31":10.888359,"2016-01-31":null,"2017-01-31":32.505437,"2018-01-31":16.354541,"2019-01-31":328.072674,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":200.008787,"2024-01-31":null,"2025-01-31":null,"2026-01-31":50.942864},"evb_high":{"2009-01-31":60.387519,"2010-01-31":35.438989,"2011-01-31":12.977647,"2012-01-31":15.362188,"2013-01-31":22.194464,"2014-01-31":20.207898,"2015-01-31":12.728307,"2016-01-31":null,"2017-01-31":45.769119,"2018-01-31":23.228788,"2019-01-31":397.007621,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":282.559903,"2024-01-31":null,"2025-01-31":null,"2026-01-31":77.756332},"evb_low":{"2009-01-31":13.479995,"2010-01-31":8.041805,"2011-01-31":7.365765,"2012-01-31":8.435185,"2013-01-31":5.856957,"2014-01-31":9.719164,"2015-01-31":8.16902,"2016-01-31":null,"2017-01-31":20.620963,"2018-01-31":12.657189,"2019-01-31":253.19072,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":144.900462,"2024-01-31":null,"2025-01-31":null,"2026-01-31":33.011924},"earnings_yield":{"2008-01-31":-1.647875,"2009-01-31":3.155007,"2010-01-31":3.098107,"2011-01-31":6.993737,"2012-01-31":6.269791,"2013-01-31":5.895197,"2014-01-31":4.219692,"2015-01-31":5.422853,"2016-01-31":-17.966102,"2017-01-31":0.265076,"2018-01-31":4.360838,"2019-01-31":-1.615509,"2020-01-31":9.733777,"2021-01-31":-0.796735,"2022-01-31":-0.799156,"2023-01-31":-0.429379,"2024-01-31":-1.595273,"2025-01-31":-0.903775,"2026-01-31":3.890015},"fcf_yield":{"2008-01-31":0.938696,"2009-01-31":13.518332,"2010-01-31":6.93582,"2011-01-31":8.733677,"2012-01-31":7.405119,"2013-01-31":14.192389,"2014-01-31":5.085332,"2015-01-31":8.346859,"2016-01-31":3.742131,"2017-01-31":-5.276239,"2018-01-31":4.591287,"2019-01-31":4.259055,"2020-01-31":1.745295,"2021-01-31":2.044209,"2022-01-31":1.157634,"2023-01-31":2.85779,"2024-01-31":1.765017,"2025-01-31":1.42894,"2026-01-31":2.088265},"div_yield":{"2013-01-31":1.965066,"2014-01-31":1.607502,"2015-01-31":1.549387,"2016-01-31":2.711864,"2017-01-31":1.590457,"2018-01-31":1.02608,"2019-01-31":1.292407,"2020-01-31":0.998336,"2021-01-31":0.466382,"2022-01-31":0.361882,"2023-01-31":0.542373,"2024-01-31":0.354505,"2025-01-31":0.212653,"2026-01-31":0.304105},"shareholder_yield":{"2013-01-31":22.242533,"2014-01-31":6.608988,"2015-01-31":2.353532,"2016-01-31":8.54174,"2017-01-31":3.978749,"2018-01-31":5.576364,"2019-01-31":2.061192,"2020-01-31":3.284278,"2021-01-31":0.534512,"2022-01-31":0.340231,"2023-01-31":0.843135,"2024-01-31":0.608932,"2025-01-31":0.954093,"2026-01-31":3.357614},"peg":{"2009-01-31":-0.143385,"2010-01-31":0.23948,"2011-01-31":0.096515,"2012-01-31":-0.610638,"2013-01-31":-0.373185,"2014-01-31":1.421905,"2015-01-31":0.553214,"2016-01-31":null,"2017-01-31":-3.679923,"2018-01-31":0.00936,"2019-01-31":null,"2020-01-31":-0.011674,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":-0.06411},"price":{"2008-01-31":11.53,"2009-01-31":7.29,"2010-01-31":17.43,"2011-01-31":19.16,"2012-01-31":15.79,"2013-01-31":9.16,"2014-01-31":14.93,"2015-01-31":15.49,"2016-01-31":8.85,"2017-01-31":15.09,"2018-01-31":23.39,"2019-01-31":18.57,"2020-01-31":24.04,"2021-01-31":51.46,"2022-01-31":66.32,"2023-01-31":44.25,"2024-01-31":67.7,"2025-01-31":112.86,"2026-01-31":78.92},"price_avg":{"2008-01-31":16.712885,"2009-01-31":11.164808,"2010-01-31":13.5575,"2011-01-31":18.685962,"2012-01-31":15.019615,"2013-01-31":11.382212,"2014-01-31":11.955283,"2015-01-31":14.559615,"2016-01-31":11.948654,"2017-01-31":11.672308,"2018-01-31":17.883654,"2019-01-31":19.810385,"2020-01-31":23.943962,"2021-01-31":35.581923,"2022-01-31":60.621346,"2023-01-31":51.420385,"2024-01-31":55.473832,"2025-01-31":79.3052,"2026-01-31":77.3758},"price_high":{"2008-01-31":20.08,"2009-01-31":17.68,"2010-01-31":21.36,"2011-01-31":22.18,"2012-01-31":19.75,"2013-01-31":16.64,"2014-01-31":15.21,"2015-01-31":16.19,"2016-01-31":16.59,"2017-01-31":15.09,"2018-01-31":23.84,"2019-01-31":24.34,"2020-01-31":28.49,"2021-01-31":52.62,"2022-01-31":89.02,"2023-01-31":74.37,"2024-01-31":72.28,"2025-01-31":126.06,"2026-01-31":119.24},"price_low":{"2008-01-31":10.74,"2009-01-31":5.11,"2010-01-31":7.02,"2011-01-31":14.51,"2012-01-31":12.58,"2013-01-31":7.17,"2014-01-31":9.35,"2015-01-31":12.15,"2016-01-31":8.11,"2017-01-31":8.61,"2018-01-31":14.68,"2019-01-31":14.89,"2020-01-31":18.39,"2021-01-31":18.67,"2022-01-31":41.51,"2023-01-31":36.1,"2024-01-31":38.68,"2025-01-31":56.15,"2026-01-31":49.38},"ev_avg":{"2009-01-31":5958682483.846154,"2010-01-31":6860042107.5,"2011-01-31":9391480831.538462,"2012-01-31":6520015931.153847,"2013-01-31":3867020649.038462,"2014-01-31":4036988965.094339,"2015-01-31":4969185628.846154,"2016-01-31":3782053130.000001,"2017-01-31":4238936561.538463,"2018-01-31":7027464429.807693,"2019-01-31":14195704614.615385,"2020-01-31":16677784026.981133,"2021-01-31":24476446010,"2022-01-31":55262234681.73077,"2023-01-31":47602091269.230774,"2024-01-31":51227701401.869156,"2025-01-31":71793803200,"2026-01-31":67392315340},"shares_out":{"2008-01-31":590308000,"2009-01-31":616388000,"2010-01-31":638341000,"2011-01-31":659372000,"2012-01-31":583671000,"2013-01-31":508338000,"2014-01-31":502405000,"2015-01-31":515037000,"2016-01-31":507572000,"2017-01-31":506095000,"2018-01-31":495913000,"2019-01-31":658514000,"2020-01-31":663481000,"2021-01-31":675402000,"2022-01-31":846695000,"2023-01-31":856100000,"2024-01-31":865500000,"2025-01-31":866000000,"2026-01-31":847300000},"shares_dil":{"2008-01-31":590308000,"2009-01-31":630328000,"2010-01-31":653471000,"2011-01-31":676878000,"2012-01-31":623268000,"2013-01-31":563123000,"2014-01-31":504413000,"2015-01-31":520760000,"2016-01-31":510945000,"2017-01-31":517513000,"2018-01-31":509667000,"2019-01-31":591232000,"2020-01-31":676094000,"2021-01-31":668772000,"2022-01-31":796855000,"2023-01-31":851400000,"2024-01-31":861300000,"2025-01-31":865500000,"2026-01-31":869700000},"shares_basic":{"2008-01-31":590308000,"2009-01-31":608747000,"2010-01-31":623934000,"2011-01-31":648347000,"2012-01-31":607857000,"2013-01-31":555310000,"2014-01-31":496518000,"2015-01-31":511089000,"2016-01-31":510945000,"2017-01-31":509738000,"2018-01-31":498008000,"2019-01-31":591232000,"2020-01-31":664709000,"2021-01-31":668800000,"2022-01-31":796900000,"2023-01-31":851400000,"2024-01-31":861300000,"2025-01-31":865500000,"2026-01-31":861000000},"rev_ps":{"2008-01-31":4.903699,"2009-01-31":4.680996,"2010-01-31":4.296575,"2011-01-31":5.336106,"2012-01-31":5.44395,"2013-01-31":5.626888,"2014-01-31":6.749231,"2015-01-31":6.984419,"2016-01-31":5.093497,"2017-01-31":4.44625,"2018-01-31":4.726949,"2019-01-31":4.847151,"2020-01-31":3.992287,"2021-01-31":4.439331,"2022-01-31":5.599994,"2023-01-31":6.952784,"2024-01-31":6.394636,"2025-01-31":6.663547,"2026-01-31":9.42233},"ebitda_ps":{"2008-01-31":0.000376,"2009-01-31":0.44104,"2010-01-31":0.663119,"2011-01-31":1.469071,"2012-01-31":1.111239,"2013-01-31":0.684904,"2014-01-31":0.760177,"2015-01-31":1.08039,"2016-01-31":-1.262825,"2017-01-31":0.46039,"2018-01-31":1.006897,"2019-01-31":0.282889,"2020-01-31":-0.128237,"2021-01-31":-0.09043,"2022-01-31":-0.102571,"2023-01-31":0.637656,"2024-01-31":0.787647,"2025-01-31":0.588446,"2026-01-31":2.859147},"ebit_ps":{"2008-01-31":-0.178873,"2009-01-31":0.262048,"2010-01-31":0.511293,"2011-01-31":1.331395,"2012-01-31":0.96932,"2013-01-31":0.523255,"2014-01-31":0.556471,"2015-01-31":0.876365,"2016-01-31":-1.458885,"2017-01-31":0.251988,"2018-01-31":0.84309,"2019-01-31":0.073186,"2020-01-31":-0.359947,"2021-01-31":-0.386363,"2022-01-31":-0.4363,"2023-01-31":0.27954,"2024-01-31":-0.65912,"2025-01-31":-0.832236,"2026-01-31":1.521099},"eps_basic":{"2008-01-31":-0.19,"2009-01-31":0.24,"2010-01-31":0.57,"2011-01-31":1.39,"2012-01-31":1.01,"2013-01-31":0.55,"2014-01-31":0.64,"2015-01-31":0.85,"2016-01-31":-1.59,"2017-01-31":0.04,"2018-01-31":1.05,"2019-01-31":-0.3,"2020-01-31":2.38,"2021-01-31":-0.41,"2022-01-31":-0.53,"2023-01-31":-0.19,"2024-01-31":-1.08,"2025-01-31":-1.02,"2026-01-31":3.1},"eps":{"2008-01-31":-0.19,"2009-01-31":0.23,"2010-01-31":0.54,"2011-01-31":1.34,"2012-01-31":0.99,"2013-01-31":0.54,"2014-01-31":0.63,"2015-01-31":0.84,"2016-01-31":-1.59,"2017-01-31":0.04,"2018-01-31":1.02,"2019-01-31":-0.3,"2020-01-31":2.34,"2021-01-31":-0.41,"2022-01-31":-0.53,"2023-01-31":-0.19,"2024-01-31":-1.08,"2025-01-31":-1.02,"2026-01-31":3.07},"eps_cont":{"2015-01-31":0.93,"2016-01-31":-1.45,"2017-01-31":0.14,"2018-01-31":0.85,"2019-01-31":-0.3,"2020-01-31":2.34},"dps":{"2013-01-31":0.18,"2014-01-31":0.24,"2015-01-31":0.24,"2016-01-31":0.24,"2017-01-31":0.24,"2018-01-31":0.24,"2019-01-31":0.24,"2020-01-31":0.24,"2021-01-31":0.24,"2022-01-31":0.24,"2023-01-31":0.24,"2024-01-31":0.24,"2025-01-31":0.24,"2026-01-31":0.24},"cfo_ps":{"2008-01-31":0.30044,"2009-01-31":1.07989,"2010-01-31":1.24185,"2011-01-31":1.763313,"2012-01-31":1.237424,"2013-01-31":1.294632,"2014-01-31":0.888238,"2015-01-31":1.399754,"2016-01-31":0.401906,"2017-01-31":-0.692611,"2018-01-31":1.120561,"2019-01-31":1.009323,"2020-01-31":0.53291,"2021-01-31":1.222071,"2022-01-31":1.028252,"2023-01-31":1.513742,"2024-01-31":1.591199,"2025-01-31":1.942461,"2026-01-31":2.012763},"fcf_ps":{"2008-01-31":0.108232,"2009-01-31":0.963692,"2010-01-31":1.180923,"2011-01-31":1.630094,"2012-01-31":1.094983,"2013-01-31":1.173546,"2014-01-31":0.756218,"2015-01-31":1.27872,"2016-01-31":0.328992,"2017-01-31":-0.778618,"2018-01-31":1.044921,"2019-01-31":0.880911,"2020-01-31":0.411742,"2021-01-31":1.062379,"2022-01-31":0.815762,"2023-01-31":1.271553,"2024-01-31":1.200743,"2025-01-31":1.613634,"2026-01-31":1.605611},"cash_ps":{"2009-01-31":1.504586,"2010-01-31":2.814666,"2011-01-31":4.443668,"2012-01-31":3.848911,"2013-01-31":3.775028,"2014-01-31":3.919955,"2015-01-31":4.911404,"2016-01-31":4.49739,"2017-01-31":3.296535,"2018-01-31":3.712893,"2019-01-31":0.884431,"2020-01-31":0.97607,"2021-01-31":1.10818,"2022-01-31":0.724621,"2023-01-31":1.064128,"2024-01-31":1.098556,"2025-01-31":1.095035,"2026-01-31":3.114363},"bvps":{"2009-01-31":6.212105,"2010-01-31":6.921033,"2011-01-31":8.374437,"2012-01-31":8.590487,"2013-01-31":8.822073,"2014-01-31":9.307053,"2015-01-31":9.991688,"2016-01-31":8.156721,"2017-01-31":7.95829,"2018-01-31":8.351088,"2019-01-31":11.095299,"2020-01-31":13.080375,"2021-01-31":12.490049,"2022-01-31":18.545163,"2023-01-31":18.265623,"2024-01-31":17.136222,"2025-01-31":15.504619,"2026-01-31":16.887053},"tbvps":{"2009-01-31":2.506381,"2010-01-31":3.511001,"2011-01-31":5.144903,"2012-01-31":4.866649,"2013-01-31":4.648092,"2014-01-31":5.168997,"2015-01-31":5.990727,"2016-01-31":4.186131,"2017-01-31":4.005572,"2018-01-31":4.331613,"2019-01-31":-1.137071,"2020-01-31":0.869015,"2021-01-31":1.226148,"2022-01-31":-2.317721,"2023-01-31":-1.228478,"2024-01-31":-0.877643,"2025-01-31":-1.005196,"2026-01-31":1.760297},"buyback_ps":{"2011-01-31":0.129249,"2012-01-31":2.151363,"2013-01-31":1.663819,"2014-01-31":0.745986,"2015-01-31":0.124745,"2016-01-31":0.510574,"2017-01-31":0.350839,"2018-01-31":1.035135,"2019-01-31":0.17586,"2020-01-31":0.538789,"2021-01-31":0.037684,"2022-01-31":0,"2023-01-31":0.135072,"2024-01-31":0.174155,"2025-01-31":0.837666,"2026-01-31":2.345751},"fcf_margin":{"2008-01-31":2.207143,"2009-01-31":20.587325,"2010-01-31":27.485222,"2011-01-31":30.548386,"2012-01-31":20.113762,"2013-01-31":20.856048,"2014-01-31":11.2045,"2015-01-31":18.308174,"2016-01-31":6.459066,"2017-01-31":-17.511795,"2018-01-31":22.105621,"2019-01-31":18.173796,"2020-01-31":10.313427,"2021-01-31":23.931052,"2022-01-31":14.567194,"2023-01-31":18.288398,"2024-01-31":18.777348,"2025-01-31":24.215838,"2026-01-31":17.04049}},"ttm":{"roe":{"2010-07-31":18.822764,"2010-10-31":18.985814,"2011-01-31":18.192009,"2011-04-30":17.603069,"2011-07-31":16.341993,"2011-10-31":14.750258,"2012-01-31":11.676112,"2012-04-30":11.45485,"2012-07-31":9.430124,"2012-10-31":6.94039,"2013-01-31":6.455364,"2013-04-30":5.719716,"2013-07-31":5.089443,"2013-10-31":5.872151,"2014-01-31":6.884337,"2014-04-30":7.927929,"2014-07-31":9.378489,"2014-10-31":9.493016,"2015-01-31":8.864713,"2015-04-30":7.069296,"2015-07-31":-12.224971,"2015-10-31":-16.049764,"2016-01-31":-17.475371,"2016-04-30":-18.376356,"2017-07-31":6.549611,"2017-10-31":9.512339,"2018-01-31":12.751302,"2018-04-30":13.163538,"2018-07-31":6.603946,"2018-10-31":2.240709,"2019-01-31":-3.128874,"2019-04-30":-6.185603,"2019-07-31":-5.652693,"2019-10-31":-6.091541,"2020-01-31":19.823484,"2020-04-30":19.279864,"2020-07-31":18.170595,"2020-10-31":19.013792,"2021-01-31":-3.240526,"2021-04-30":-2.159011,"2021-07-31":-3.204338,"2021-10-31":-3.411419,"2022-01-31":-3.488572,"2022-04-30":-3.288166,"2022-07-31":-1.438744,"2022-10-31":-0.9085,"2023-01-31":-1.043418,"2023-04-30":-1.076912,"2023-07-31":-2.448277,"2023-10-31":-3.61193,"2024-01-31":-6.126963,"2024-04-30":-6.539973,"2024-07-31":-6.527586,"2024-10-31":-10.332689,"2025-01-31":-6.263624,"2025-04-30":-3.537065,"2025-07-31":-0.748554,"2025-10-31":18.040431,"2026-01-31":19.254094,"2026-04-30":16.028038,"2026-07-31":16.523489},"roa":{"2010-07-31":15.833651,"2010-10-31":16.097111,"2011-01-31":15.711554,"2011-04-30":15.129485,"2011-07-31":13.985109,"2011-10-31":12.63198,"2012-01-31":10.161943,"2012-04-30":9.863579,"2012-07-31":8.121446,"2012-10-31":5.970782,"2013-01-31":5.559422,"2013-04-30":4.894069,"2013-07-31":4.337889,"2013-10-31":4.981348,"2014-01-31":5.886804,"2014-04-30":6.693546,"2014-07-31":7.924778,"2014-10-31":8.052006,"2015-01-31":7.681178,"2015-04-30":6.072995,"2015-07-31":-9.727194,"2015-10-31":-12.926211,"2016-01-31":-14.327444,"2016-04-30":-16.156877,"2017-07-31":5.720222,"2017-10-31":8.307546,"2018-01-31":11.132511,"2018-04-30":11.427163,"2018-07-31":5.14133,"2018-10-31":1.748223,"2019-01-31":-2.43251,"2019-04-30":-4.776598,"2019-07-31":-4.131403,"2019-10-31":-4.372766,"2020-01-31":14.98243,"2020-04-30":14.453888,"2020-07-31":13.57635,"2020-10-31":13.998832,"2021-01-31":-2.532615,"2021-04-30":-1.567808,"2021-07-31":-2.33616,"2021-10-31":-2.500736,"2022-01-31":-2.561539,"2022-04-30":-2.304172,"2022-07-31":-1.012839,"2022-10-31":-0.63731,"2023-01-31":-0.73268,"2023-04-30":-0.752394,"2023-07-31":-1.723894,"2023-10-31":-2.514213,"2024-01-31":-4.266913,"2024-04-30":-4.583741,"2024-07-31":-4.594765,"2024-10-31":-7.134444,"2025-01-31":-4.271957,"2025-04-30":-2.42628,"2025-07-31":-0.505875,"2025-10-31":11.983165,"2026-01-31":12.568193,"2026-04-30":10.759195,"2026-07-31":10.967389},"roc":{"2010-07-31":14.332117,"2010-10-31":18.787196,"2011-01-31":18.00142,"2011-04-30":17.33548,"2011-07-31":16.129294,"2011-10-31":14.364718,"2012-01-31":11.394285,"2012-04-30":11.127322,"2012-07-31":9.025318,"2012-10-31":5.221114,"2013-01-31":6.132106,"2013-04-30":4.149834,"2013-07-31":3.526915,"2013-10-31":4.040002,"2014-01-31":4.841346,"2014-04-30":5.729702,"2014-07-31":6.744173,"2014-10-31":8.82876,"2015-01-31":6.576401,"2015-04-30":6.568203,"2015-07-31":-9.721509,"2015-10-31":-12.770257,"2016-01-31":-13.896383,"2016-04-30":-14.550493,"2017-07-31":6.04618,"2017-10-31":7.494596,"2018-01-31":10.09893,"2018-04-30":10.611308,"2018-07-31":3.748383,"2018-10-31":1.766532,"2019-01-31":0.518694,"2019-04-30":-1.232108,"2019-07-31":-1.207506,"2019-10-31":-1.546316,"2020-01-31":-2.007159,"2020-04-30":-2.661743,"2020-07-31":-3.567226,"2020-10-31":-3.097199,"2021-01-31":-2.067508,"2021-04-30":-1.30051,"2021-07-31":-1.941621,"2021-10-31":-2.02443,"2022-01-31":-1.838486,"2022-04-30":-0.777148,"2022-07-31":0.439992,"2022-10-31":0.977282,"2023-01-31":0.931268,"2023-04-30":-0.055852,"2023-07-31":-1.031464,"2023-10-31":-2.044923,"2024-01-31":-2.292471,"2024-04-30":-2.189704,"2024-07-31":-1.803471,"2024-10-31":-4.235367,"2025-01-31":-3.119028,"2025-04-30":-1.299124,"2025-07-31":0.406128,"2025-10-31":5.064404,"2026-01-31":5.762872,"2026-04-30":5.399696,"2026-07-31":5.960975},"roic":{"2010-07-31":24.330763,"2010-10-31":33.746285,"2011-01-31":34.314136,"2011-04-30":31.667364,"2011-07-31":30.867731,"2011-10-31":28.539401,"2012-01-31":22.398811,"2012-04-30":20.416038,"2012-07-31":16.753093,"2012-10-31":9.617993,"2013-01-31":10.921646,"2013-04-30":7.208265,"2013-07-31":6.07887,"2013-10-31":6.942303,"2014-01-31":8.412036,"2014-04-30":9.96901,"2014-07-31":11.840684,"2014-10-31":15.849412,"2015-01-31":12.134685,"2015-04-30":12.37869,"2015-07-31":-19.656757,"2015-10-31":-26.310571,"2016-01-31":-28.843857,"2016-04-30":-26.259748,"2017-07-31":9.992766,"2017-10-31":12.711738,"2018-01-31":17.705764,"2018-04-30":18.546729,"2018-07-31":4.436698,"2018-10-31":2.139321,"2019-01-31":0.635564,"2019-04-30":-1.513085,"2019-07-31":-1.283927,"2019-10-31":-1.638791,"2020-01-31":-2.144877,"2020-04-30":-2.848655,"2020-07-31":-3.856233,"2020-10-31":-3.319962,"2021-01-31":-2.224803,"2021-04-30":-1.354741,"2021-07-31":-2.038391,"2021-10-31":-2.120318,"2022-01-31":-1.926295,"2022-04-30":-0.796942,"2022-07-31":0.453475,"2022-10-31":1.008474,"2023-01-31":0.967807,"2023-04-30":-0.058008,"2023-07-31":-1.059244,"2023-10-31":-2.122815,"2024-01-31":-2.407006,"2024-04-30":-2.300983,"2024-07-31":-1.864115,"2024-10-31":-4.426618,"2025-01-31":-3.290277,"2025-04-30":-1.364525,"2025-07-31":0.430281,"2025-10-31":5.624211,"2026-01-31":6.395377,"2026-04-30":6.109222,"2026-07-31":6.809585},"gross_margin":{"2010-04-30":58.194741,"2010-07-31":59.028763,"2010-10-31":59.44571,"2011-01-31":59.210475,"2011-04-30":58.868199,"2011-07-31":58.559055,"2011-10-31":57.855439,"2012-01-31":56.799655,"2012-04-30":55.782201,"2012-07-31":54.580522,"2012-10-31":53.323988,"2013-01-31":52.86616,"2013-04-30":52.9199,"2013-07-31":52.646145,"2013-10-31":52.052421,"2014-01-31":51.130008,"2014-04-30":49.773379,"2014-07-31":49.400928,"2014-10-31":49.650989,"2015-01-31":51.458242,"2015-04-30":52.302989,"2015-07-31":49.084152,"2015-10-31":47.256095,"2016-01-31":48.414904,"2016-04-30":48.049845,"2017-07-31":59.860553,"2017-10-31":61.768758,"2018-01-31":60.845741,"2018-04-30":61.28765,"2018-07-31":60.278353,"2018-10-31":55.308085,"2019-01-31":50.889685,"2019-04-30":49.395303,"2019-07-31":48.637469,"2019-10-31":50.405478,"2020-01-31":50.272696,"2020-04-30":48.4339,"2020-07-31":47.516296,"2020-10-31":47.493243,"2021-01-31":50.129678,"2021-04-30":50.831172,"2021-07-31":46.067297,"2021-10-31":45.922878,"2022-01-31":46.259006,"2022-04-30":47.211978,"2022-07-31":50.944949,"2022-10-31":51.344866,"2023-01-31":50.467937,"2023-04-30":48.215518,"2023-07-31":45.011035,"2023-10-31":41.871375,"2024-01-31":41.643517,"2024-04-30":42.346032,"2024-07-31":44.151244,"2024-10-31":39.597128,"2025-01-31":41.30529,"2025-04-30":43.170248,"2025-07-31":44.641944,"2025-10-31":50.687129,"2026-01-31":51.017743,"2026-04-30":51.497631,"2026-07-31":52.211041},"ebitda_margin":{"2010-04-30":23.830491,"2010-07-31":26.399497,"2010-10-31":27.701479,"2011-01-31":27.530771,"2011-04-30":26.274954,"2011-07-31":25.599773,"2011-10-31":23.676402,"2012-01-31":20.412374,"2012-04-30":18.765399,"2012-07-31":16.036705,"2012-10-31":12.999018,"2013-01-31":12.17198,"2013-04-30":10.892769,"2013-07-31":9.829352,"2013-10-31":10.360305,"2014-01-31":11.263159,"2014-04-30":12.006772,"2014-07-31":13.341758,"2014-10-31":13.898806,"2015-01-31":13.894582,"2015-04-30":12.522122,"2015-07-31":-14.267986,"2015-10-31":-21.412365,"2016-01-31":-26.287902,"2016-04-30":-29.687472,"2017-07-31":18.073231,"2017-10-31":20.595496,"2018-01-31":21.358564,"2018-04-30":22.033696,"2018-07-31":16.435401,"2018-10-31":9.434784,"2019-01-31":5.83619,"2019-04-30":1.539295,"2019-07-31":0.76343,"2019-10-31":-0.641788,"2020-01-31":-3.212109},"op_margin":{"2010-04-30":20.745762,"2010-07-31":23.613483,"2010-10-31":25.078202,"2011-01-31":24.950684,"2011-04-30":23.629365,"2011-07-31":22.9644,"2011-10-31":21.117805,"2012-01-31":17.805449,"2012-04-30":16.237608,"2012-07-31":13.481505,"2012-10-31":10.237507,"2013-01-31":9.299192,"2013-04-30":7.84141,"2013-07-31":6.626646,"2013-10-31":7.195134,"2014-01-31":8.244948,"2014-04-30":9.118238,"2014-07-31":10.556241,"2014-10-31":11.096566,"2015-01-31":11.028408,"2015-04-30":9.474348,"2015-07-31":-17.519942,"2015-10-31":-24.912053,"2016-01-31":-29.962969,"2016-04-30":-33.437685,"2017-07-31":13.989863,"2017-10-31":16.697667,"2018-01-31":17.883846,"2018-04-30":18.620927,"2018-07-31":12.852575,"2018-10-31":5.505233,"2019-01-31":1.50988,"2019-04-30":-3.520816,"2019-07-31":-4.832874,"2019-10-31":-6.67101,"2020-01-31":-9.016061,"2020-04-30":-11.655209,"2020-07-31":-15.110855,"2020-10-31":-12.84804,"2021-01-31":-8.70319,"2021-04-30":-7.87453,"2021-07-31":-10.419337,"2021-10-31":-9.80429,"2022-01-31":-7.791084,"2022-04-30":-3.851819,"2022-07-31":1.997291,"2022-10-31":4.266747,"2023-01-31":4.020542,"2023-04-30":-0.245064,"2023-07-31":-4.609853,"2023-10-31":-9.293234,"2024-01-31":-10.307388,"2024-04-30":-10.054424,"2024-07-31":-8.189206,"2024-10-31":-18.391489,"2025-01-31":-12.48938,"2025-04-30":-4.574188,"2025-07-31":1.286818,"2025-10-31":14.803742,"2026-01-31":16.143558,"2026-04-30":15.965172,"2026-07-31":16.521169},"incr_op_margin":{"2011-04-30":45.361539,"2011-07-31":9.357339,"2011-10-31":4616.25857,"2012-01-31":135.728548,"2012-04-30":169.417739,"2012-07-31":146.283671,"2012-10-31":103.373793,"2013-01-31":137.912303,"2013-04-30":109.281554,"2013-07-31":115.579426,"2013-10-31":-78.062337,"2014-01-31":-5.92357,"2014-04-30":16.728669,"2014-07-31":28.33253,"2014-10-31":34.856698,"2015-01-31":42.347544,"2015-04-30":1.109169,"2015-07-31":172.118211,"2015-10-31":142.329802,"2016-01-31":124.91227,"2016-04-30":126.650513,"2017-07-31":-548.263272,"2018-07-31":-2.97476,"2018-10-31":-52.721956,"2019-01-31":-83.444542,"2019-04-30":-113.761603,"2019-07-31":-109.978341,"2019-10-31":9122.76847,"2020-01-31":172.014643,"2020-04-30":111.399551,"2020-07-31":248.16989,"2020-10-31":-116.504681,"2021-01-31":-5.572424,"2021-04-30":19.492667,"2021-07-31":9.64242,"2021-10-31":-1.255066,"2022-01-31":-5.977905,"2022-04-30":2.495448,"2022-07-31":22.809825,"2022-10-31":32.872651,"2023-01-31":40.190857,"2023-04-30":25.279901,"2023-07-31":-367.824302,"2023-10-31":220.818984,"2024-01-31":195.60573,"2024-04-30":116.960894,"2024-07-31":51.045655,"2024-10-31":387.429035,"2025-01-31":-58.782743,"2025-04-30":20.800139,"2025-07-31":26.860941,"2025-10-31":88.646613,"2026-01-31":84.175833,"2026-04-30":76.243568,"2026-07-31":66.272456},"pretax_margin":{"2010-04-30":20.917732,"2010-07-31":23.888258,"2010-10-31":25.332682,"2011-01-31":25.207336,"2011-04-30":23.989158,"2011-07-31":23.263746,"2011-10-31":21.682458,"2012-01-31":18.244966,"2012-04-30":16.715555,"2012-07-31":14.086181,"2012-10-31":10.704529,"2013-01-31":9.789404,"2013-04-30":8.409096,"2013-07-31":7.273115,"2013-10-31":7.785477,"2014-01-31":8.995917,"2014-04-30":9.788909,"2014-07-31":11.305538,"2014-10-31":11.931446,"2015-01-31":12.940782,"2015-04-30":11.608642,"2015-07-31":-15.389211,"2015-10-31":-22.60207,"2016-01-31":-26.697392,"2016-04-30":-30.081161,"2017-07-31":14.597834,"2017-10-31":17.34764,"2018-01-31":18.779048,"2018-04-30":19.667168,"2018-07-31":12.987354,"2018-10-31":4.523926,"2019-01-31":-0.162154},"net_margin":{"2010-04-30":21.346781,"2010-07-31":24.486194,"2010-10-31":24.932982,"2011-01-31":25.031998,"2011-04-30":23.750785,"2011-07-31":22.974513,"2011-10-31":21.32522,"2012-01-31":18.128021,"2012-04-30":16.615732,"2012-07-31":14.020413,"2012-10-31":10.75083,"2013-01-31":9.675633,"2013-04-30":8.538174,"2013-07-31":7.554332,"2013-10-31":8.261932,"2014-01-31":9.262131,"2014-04-30":9.96703,"2014-07-31":11.596864,"2014-10-31":11.921476,"2015-01-31":11.744007,"2015-04-30":10.075283,"2015-07-31":-17.404995,"2015-10-31":-24.734642,"2016-01-31":-29.767102,"2016-04-30":-33.361457,"2017-07-31":11.358057,"2017-10-31":17.118492,"2018-01-31":21.676914,"2018-04-30":22.295955,"2018-07-31":15.40257,"2018-10-31":4.77547,"2019-01-31":-6.249374,"2019-04-30":-12.182054,"2019-07-31":-14.417315,"2019-10-31":-16.46854,"2020-01-31":58.699388,"2020-04-30":55.663486,"2020-07-31":50.667832,"2020-10-31":51.193007,"2021-01-31":-9.340092,"2021-04-30":-8.125629,"2021-07-31":-10.73579,"2021-10-31":-10.483598,"2022-01-31":-9.435183,"2022-04-30":-9.818625,"2022-07-31":-3.946413,"2022-10-31":-2.428647,"2023-01-31":-2.762011,"2023-04-30":-2.876916,"2023-07-31":-6.736793,"2023-10-31":-10.111461,"2024-01-31":-16.947183,"2024-04-30":-18.330247,"2024-07-31":-18.297373,"2024-10-31":-27.488654,"2025-01-31":-15.345136,"2025-04-30":-7.559561,"2025-07-31":-1.429184,"2025-10-31":31.747783,"2026-01-31":32.583653,"2026-04-30":28.985557,"2026-07-31":27.934563},"common_margin":{"2010-04-30":21.346781,"2010-07-31":24.486194,"2010-10-31":24.932982,"2011-01-31":25.031998,"2011-04-30":23.750785,"2011-07-31":22.974513,"2011-10-31":21.32522,"2012-01-31":18.128021,"2012-04-30":16.615732,"2012-07-31":14.020413,"2012-10-31":10.75083,"2013-01-31":9.675633,"2013-04-30":8.538174,"2013-07-31":7.554332,"2013-10-31":8.261932,"2014-01-31":9.262131,"2014-04-30":9.96703,"2014-07-31":11.596864,"2014-10-31":11.921476,"2015-01-31":11.744007,"2015-04-30":10.075283,"2015-07-31":-17.404995,"2015-10-31":-24.734642,"2016-01-31":-29.767102,"2016-04-30":-33.361457,"2017-07-31":11.358057,"2017-10-31":17.118492,"2018-01-31":21.676914,"2018-04-30":22.295955,"2018-07-31":15.40257,"2018-10-31":4.77547,"2019-01-31":-6.249374,"2019-04-30":-12.182054,"2019-07-31":-14.417315,"2019-10-31":-16.46854,"2020-01-31":58.699388,"2020-04-30":55.663486,"2020-07-31":50.667832,"2020-10-31":51.193007,"2021-01-31":-9.340092,"2021-04-30":-8.125629,"2021-07-31":-10.73579,"2021-10-31":-10.483598,"2022-01-31":-9.435183,"2022-04-30":-9.818625,"2022-07-31":-3.946413,"2022-10-31":-2.428647,"2023-01-31":-2.762011,"2023-04-30":-2.876916,"2023-07-31":-6.736793,"2023-10-31":-10.111461,"2024-01-31":-16.947183,"2024-04-30":-18.330247,"2024-07-31":-18.297373,"2024-10-31":-27.488654,"2025-01-31":-15.345136,"2025-04-30":-7.559561,"2025-07-31":-1.429184,"2025-10-31":31.747783,"2026-01-31":32.583653,"2026-04-30":28.985557,"2026-07-31":27.934563},"tax_rate_pct":{"2010-04-30":-2.051126,"2010-07-31":-2.503056,"2010-10-31":1.577804,"2011-01-31":0.695581,"2011-04-30":0.993668,"2011-07-31":1.243277,"2011-10-31":1.647591,"2012-01-31":0.640973,"2012-04-30":0.597187,"2012-07-31":0.466895,"2012-10-31":-0.432532,"2013-01-31":1.162191,"2013-04-30":-1.534981,"2013-07-31":-3.866538,"2013-10-31":-6.119794,"2014-01-31":-2.959279,"2014-04-30":-1.819626,"2014-07-31":-2.576851,"2014-10-31":0.083563,"2015-01-31":-0.849888,"2015-04-30":1.195138,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":25.052674,"2017-10-31":19.22618,"2018-01-31":4.003067,"2018-04-30":3.479171,"2018-07-31":-2.904727,"2018-10-31":-5.560324,"2019-01-31":null},"payout":{"2013-04-30":48.633558,"2013-07-31":53.542903,"2013-10-31":45.206322,"2014-01-31":37.881834,"2014-04-30":33.011975,"2014-07-31":27.448169,"2014-10-31":27.008177,"2015-01-31":28.207678,"2015-04-30":35.301194,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":45.854655,"2017-10-31":30.617358,"2018-01-31":22.896295,"2018-04-30":21.933157,"2018-07-31":33.395434,"2018-10-31":106.075157,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":10.071567,"2020-04-30":10.519026,"2020-07-31":11.280567,"2020-10-31":10.832011,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":8.334007,"2026-01-31":7.68136,"2026-04-30":8.196462,"2026-07-31":7.928331},"sgr":{"2013-04-30":2.938015,"2013-07-31":2.364407,"2013-10-31":3.217568,"2014-01-31":4.276424,"2014-04-30":5.310763,"2014-07-31":6.804266,"2014-10-31":6.929126,"2015-01-31":6.364183,"2015-04-30":4.57375,"2015-07-31":-14.925915,"2015-10-31":-18.746554,"2016-01-31":-20.120605,"2016-04-30":-21.027658,"2017-07-31":3.546309,"2017-10-31":6.599912,"2018-01-31":9.831726,"2018-04-30":10.276359,"2018-07-31":4.398529,"2018-10-31":-0.136127,"2019-01-31":-5.715934,"2019-04-30":-8.925355,"2019-07-31":-7.781381,"2019-10-31":-8.248572,"2020-01-31":17.826949,"2020-04-30":17.25181,"2020-07-31":16.120848,"2020-10-31":16.954216,"2021-01-31":-5.11731,"2021-04-30":-3.539345,"2021-07-31":-4.677803,"2021-10-31":-4.913482,"2022-01-31":-5.071642,"2022-04-30":-4.616382,"2022-07-31":-2.781001,"2022-10-31":-2.213213,"2023-01-31":-2.347851,"2023-04-30":-2.400602,"2023-07-31":-3.777527,"2023-10-31":-4.951222,"2024-01-31":-7.484427,"2024-04-30":-7.922569,"2024-07-31":-7.929203,"2024-10-31":-11.783418,"2025-01-31":-7.732214,"2025-04-30":-5.030333,"2025-07-31":-2.249281,"2025-10-31":16.53694,"2026-01-31":17.775118,"2026-04-30":14.714306,"2026-07-31":15.213452},"total_debt":{"2009-07-31":3363000,"2009-10-31":2912000,"2010-01-31":2451000,"2010-04-30":1981000,"2010-07-31":1501000,"2010-10-31":1011000,"2011-01-31":511000,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":1878617000,"2018-10-31":1805734000,"2019-01-31":1732699000,"2019-04-30":1684281000,"2019-07-31":1685359000,"2019-10-31":2036441000,"2020-01-31":1439024000,"2020-04-30":1439852000,"2020-07-31":1440684000,"2020-10-31":1341805000,"2021-01-31":1192811000,"2021-04-30":4898430000,"2021-07-31":4704234000,"2021-10-31":4556526000,"2022-01-31":4547977000,"2022-04-30":4539400000,"2022-07-31":4600900000,"2022-10-31":4511600000,"2023-01-31":4492100000,"2023-04-30":4672500000,"2023-07-31":4153100000,"2023-10-31":4185900000,"2024-01-31":4165900000,"2024-04-30":4145900000,"2024-07-31":4125800000,"2024-10-31":4094900000,"2025-01-31":4063800000,"2025-04-30":4232600000,"2025-07-31":4467200000,"2025-10-31":4468900000,"2026-01-31":4470600000,"2026-04-30":4961300000,"2026-07-31":4962900000},"st_debt":{"2009-07-31":1862000,"2009-10-31":1901000,"2010-01-31":1940000,"2010-04-30":1981000,"2010-07-31":1501000,"2010-10-31":1011000,"2011-01-31":511000,"2020-01-31":0,"2020-07-31":448248000,"2020-10-31":349004000,"2021-01-31":199641000,"2021-04-30":30308000,"2021-07-31":41390000,"2021-10-31":52205000,"2022-01-31":63200000,"2022-04-30":74100000,"2022-07-31":653500000,"2022-10-31":584000000,"2023-01-31":584400000,"2023-04-30":1517600000,"2023-07-31":1018600000,"2023-10-31":96300000,"2024-01-31":107300000,"2024-04-30":118300000,"2024-07-31":129300000,"2024-10-31":129400000,"2025-01-31":129500000,"2025-04-30":1255200000,"2025-07-31":499300000,"2025-10-31":499500000,"2026-01-31":499800000,"2026-04-30":0,"2026-07-31":0},"lt_debt":{"2018-01-31":0,"2018-07-31":1878617000,"2018-10-31":1805734000,"2019-01-31":1732699000,"2019-04-30":1684281000,"2019-07-31":1685359000,"2019-10-31":2036441000,"2020-01-31":1439024000,"2020-04-30":1439852000,"2020-07-31":992436000,"2020-10-31":992801000,"2021-01-31":993170000,"2022-01-31":4484800000,"2023-01-31":3907700000,"2026-01-31":3970800000,"2026-04-30":4961300000,"2026-07-31":4962900000},"debt_ebitda":{"2010-04-30":0.002646,"2010-07-31":0.001673,"2010-10-31":0.001027,"2011-01-31":0.000514,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":4.580954,"2018-10-31":7.010844,"2019-01-31":10.359748,"2019-04-30":37.425972,"2019-07-31":75.73626,"2019-10-31":null,"2020-01-31":null},"net_debt_ebitda":{"2010-04-30":-2.774386,"2010-07-31":-2.651644,"2010-10-31":-2.716402,"2011-01-31":-2.94607,"2011-04-30":-2.425364,"2011-07-31":-2.633393,"2011-10-31":-2.884094,"2012-01-31":-3.243572,"2012-04-30":-3.465613,"2012-07-31":-4.025982,"2012-10-31":-4.94733,"2013-01-31":-4.975537,"2013-04-30":-5.120103,"2013-07-31":-5.669443,"2013-10-31":-5.36132,"2014-01-31":-5.136109,"2014-04-30":-4.927684,"2014-07-31":-4.557785,"2014-10-31":-4.57193,"2015-01-31":-4.911118,"2015-04-30":-5.749944,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":-3.739963,"2017-10-31":-3.672817,"2018-01-31":-3.587951,"2018-04-30":-3.503321,"2018-07-31":3.304026,"2018-10-31":4.641478,"2019-01-31":6.877539,"2019-04-30":24.718085,"2019-07-31":49.964634,"2019-10-31":null,"2020-01-31":null},"debt_ebit":{"2010-04-30":0.003039,"2010-07-31":0.001871,"2010-10-31":0.001134,"2011-01-31":0.000567,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":5.857955,"2018-10-31":12.015078,"2019-01-31":40.043887,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":41.746287,"2022-10-31":18.093298,"2023-01-31":18.87437,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":47.982814,"2025-10-31":3.873537,"2026-01-31":3.379394,"2026-04-30":3.564921,"2026-07-31":3.178697},"net_debt_ebit":{"2010-04-30":-3.186916,"2010-07-31":-2.964495,"2010-10-31":-3.000548,"2011-01-31":-3.250716,"2011-04-30":-2.696912,"2011-07-31":-2.935598,"2011-10-31":-3.233526,"2012-01-31":-3.718469,"2012-04-30":-4.005122,"2012-07-31":-4.789041,"2012-10-31":-6.281845,"2013-01-31":-6.512623,"2013-04-30":-7.11251,"2013-07-31":-8.409525,"2013-10-31":-7.719787,"2014-01-31":-7.016274,"2014-04-30":-6.488708,"2014-07-31":-5.760465,"2014-10-31":-5.72649,"2015-01-31":-6.187469,"2015-04-30":-7.599625,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":-4.831585,"2017-10-31":-4.530184,"2018-01-31":-4.285067,"2018-04-30":-4.145396,"2018-07-31":4.225067,"2018-10-31":7.954494,"2019-01-31":26.583984,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":36.147027,"2022-10-31":15.192178,"2023-01-31":15.046639,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":34.831364,"2025-10-31":1.520673,"2026-01-31":1.384685,"2026-04-30":0.803118,"2026-07-31":0.659771},"ebitda_int":{"2010-04-30":441.719174,"2010-07-31":4040.414414,"2010-10-31":5379.710383,"2011-01-31":6905.430556,"2011-04-30":3292.433099,"2011-07-31":14464.936508,"2018-04-30":610.976082,"2018-07-31":24.71482,"2018-10-31":6.655203,"2019-01-31":2.770833,"2019-04-30":0.553399,"2019-07-31":0.258584,"2019-10-31":null,"2020-01-31":null},"ebitda_capex_int":{"2010-07-31":3716.391892,"2010-10-31":4897.344262,"2011-01-31":6279.229167,"2011-04-30":2972.728873,"2011-07-31":12986.84127,"2018-04-30":562.686788,"2018-07-31":21.195504,"2018-10-31":5.093744,"2019-01-31":1.513071,"2019-04-30":-0.448998,"2019-07-31":-0.714317,"2019-10-31":null,"2020-01-31":null},"ebit_int":{"2010-04-30":384.541003,"2010-07-31":3614.018018,"2010-10-31":4870.262295,"2011-01-31":6258.277778,"2011-04-30":2960.922535,"2011-07-31":12975.84127,"2018-04-30":516.342825,"2018-07-31":19.327126,"2018-10-31":3.883336,"2019-01-31":0.716842,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":0.752294,"2022-10-31":1.595342,"2023-01-31":1.395076,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":0.482884,"2025-10-31":5.862297,"2026-01-31":6.529615,"2026-04-30":6.732946,"2026-07-31":7.21488},"int_exp":{"2010-04-30":1695000,"2010-07-31":222000,"2010-10-31":183000,"2011-01-31":144000,"2011-04-30":284000,"2011-07-31":63000,"2018-04-30":878000,"2018-07-31":16593000,"2018-10-31":38701000,"2019-01-31":60362000,"2019-04-30":81321000,"2019-07-31":86057000,"2019-10-31":84928000,"2020-01-31":85631000,"2020-04-30":81258000,"2020-07-31":76362000,"2020-10-31":71187000,"2021-01-31":69300000,"2021-04-30":87570000,"2021-07-31":105735000,"2021-10-31":125069000,"2022-01-31":139300000,"2022-04-30":140500000,"2022-07-31":146500000,"2022-10-31":156300000,"2023-01-31":170600000,"2023-04-30":187000000,"2023-07-31":201000000,"2023-10-31":208400000,"2024-01-31":211700000,"2024-04-30":207800000,"2024-07-31":202400000,"2024-10-31":197000000,"2025-01-31":189400000,"2025-04-30":189300000,"2025-07-31":192800000,"2025-10-31":196800000,"2026-01-31":202600000,"2026-04-30":206700000,"2026-07-31":216400000},"equity_assets":{"2009-07-31":83.099133,"2009-10-31":84.012587,"2010-01-31":85.438605,"2010-04-30":85.752353,"2010-07-31":84.927045,"2010-10-31":85.401603,"2011-01-31":87.121051,"2011-04-30":86.136352,"2011-07-31":86.232764,"2011-10-31":85.886772,"2012-01-31":86.933932,"2012-04-30":86.080414,"2012-07-31":86.00715,"2012-10-31":86.183812,"2013-01-31":85.229877,"2013-04-30":84.989242,"2013-07-31":84.402461,"2013-10-31":83.456539,"2014-01-31":85.780617,"2014-04-30":83.925928,"2014-07-31":84.585626,"2014-10-31":86.067295,"2015-01-31":87.453273,"2015-04-30":87.83343,"2015-07-31":74.37398,"2015-10-31":74.665669,"2016-01-31":76.075457,"2016-04-30":88.033315,"2016-10-31":87.928099,"2017-01-31":86.641304,"2017-04-30":85.453914,"2017-07-31":86.629762,"2017-10-31":86.731569,"2018-01-31":87.96008,"2018-04-30":88.100945,"2018-07-31":73.966804,"2018-10-31":74.034993,"2019-01-31":72.941908,"2019-04-30":71.95437,"2019-07-31":72.174241,"2019-10-31":69.549022,"2020-01-31":77.952006,"2020-04-30":77.727082,"2020-07-31":77.037943,"2020-10-31":77.503868,"2021-01-31":78.363805,"2021-04-30":69.973689,"2021-07-31":70.739754,"2021-10-31":71.240549,"2022-01-31":71.022585,"2022-04-30":70.172016,"2022-07-31":70.075489,"2022-10-31":69.083256,"2023-01-31":69.430471,"2023-04-30":69.562973,"2023-07-31":70.755997,"2023-10-31":70.153447,"2024-01-31":69.865511,"2024-04-30":70.658826,"2024-07-31":69.997635,"2024-10-31":67.829029,"2025-01-31":66.455493,"2025-04-30":66.484716,"2025-07-31":65.197243,"2025-10-31":65.140183,"2026-01-31":64.205553,"2026-04-30":67.604892,"2026-07-31":67.254106},"ltd_equity":{"2018-01-31":0,"2018-07-31":24.508817,"2018-10-31":23.837195,"2019-01-31":23.714779,"2019-04-30":23.295301,"2019-07-31":23.395377,"2019-10-31":28.418821,"2020-01-31":16.58133,"2020-04-30":16.868741,"2020-07-31":11.7901,"2020-10-31":11.833687,"2021-01-31":11.77327,"2022-01-31":28.56179,"2023-01-31":24.989768,"2026-01-31":27.751531,"2026-04-30":27.236245,"2026-07-31":26.780742},"ltd_capital":{"2018-01-31":0,"2018-07-31":19.684403,"2018-10-31":19.248817,"2019-01-31":19.168914,"2019-04-30":18.893908,"2019-07-31":18.959687,"2019-10-31":22.129794,"2020-01-31":14.222972,"2020-04-30":14.433921,"2020-07-31":10.06709,"2020-10-31":10.202014,"2021-01-31":10.314775,"2022-01-31":22.14708,"2023-01-31":19.412995,"2026-01-31":21.144896,"2026-04-30":21.406043,"2026-07-31":21.123667},"ltd_assets":{"2018-01-31":0,"2018-07-31":18.128389,"2018-10-31":17.647865,"2019-01-31":17.298012,"2019-04-30":16.761987,"2019-07-31":16.885436,"2019-10-31":19.765012,"2020-01-31":12.925479,"2020-04-30":13.11158,"2020-07-31":9.08285,"2020-10-31":9.171565,"2021-01-31":9.225982,"2022-01-31":20.285322,"2023-01-31":17.350513,"2026-01-31":17.818024,"2026-04-30":18.413034,"2026-07-31":18.011149},"debt_equity":{"2009-07-31":0.08719,"2009-10-31":0.070915,"2010-01-31":0.055478,"2010-04-30":0.042151,"2010-07-31":0.030123,"2010-10-31":0.019338,"2011-01-31":0.009254,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":24.508817,"2018-10-31":23.837195,"2019-01-31":23.714779,"2019-04-30":23.295301,"2019-07-31":23.395377,"2019-10-31":28.418821,"2020-01-31":16.58133,"2020-04-30":16.868741,"2020-07-31":17.115268,"2020-10-31":15.993638,"2021-01-31":14.139861,"2021-04-30":32.974137,"2021-07-31":31.912157,"2021-10-31":29.047725,"2022-01-31":28.964138,"2022-04-30":29.352732,"2022-07-31":29.625504,"2022-10-31":28.996722,"2023-01-31":28.72701,"2023-04-30":30.15703,"2023-07-31":26.986582,"2023-10-31":27.478436,"2024-01-31":28.08838,"2024-04-30":28.634477,"2024-07-31":29.044907,"2024-10-31":30.620883,"2025-01-31":30.265882,"2025-04-30":31.793701,"2025-07-31":33.283414,"2025-10-31":31.792183,"2026-01-31":31.244584,"2026-04-30":27.236245,"2026-07-31":26.780742},"debt_capital":{"2009-07-31":0.087115,"2009-10-31":0.070865,"2010-01-31":0.055447,"2010-04-30":0.042134,"2010-07-31":0.030114,"2010-10-31":0.019334,"2011-01-31":0.009253,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":19.684403,"2018-10-31":19.248817,"2019-01-31":19.168914,"2019-04-30":18.893908,"2019-07-31":18.959687,"2019-10-31":22.129794,"2020-01-31":14.222972,"2020-04-30":14.433921,"2020-07-31":14.614036,"2020-10-31":13.788375,"2021-01-31":12.388189,"2021-04-30":24.797406,"2021-07-31":24.191976,"2021-10-31":22.509288,"2022-01-31":22.459064,"2022-04-30":22.692008,"2022-07-31":22.854688,"2022-10-31":22.47865,"2023-01-31":22.316226,"2023-04-30":23.169728,"2023-07-31":21.251522,"2023-10-31":21.55536,"2024-01-31":21.928906,"2024-04-30":22.260344,"2024-07-31":22.507597,"2024-10-31":23.442563,"2025-01-31":23.233929,"2025-04-30":24.123839,"2025-07-31":24.97191,"2025-10-31":24.122966,"2026-01-31":23.806379,"2026-04-30":21.406043,"2026-07-31":21.123667},"debt_assets":{"2009-07-31":0.072455,"2009-10-31":0.059578,"2010-01-31":0.0474,"2010-04-30":0.036146,"2010-07-31":0.025583,"2010-10-31":0.016515,"2011-01-31":0.008062,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":18.128389,"2018-10-31":17.647865,"2019-01-31":17.298012,"2019-04-30":16.761987,"2019-07-31":16.885436,"2019-10-31":19.765012,"2020-01-31":12.925479,"2020-04-30":13.11158,"2020-07-31":13.18525,"2020-10-31":12.395688,"2021-01-31":11.080533,"2021-04-30":23.07322,"2021-07-31":22.574582,"2021-10-31":20.693759,"2022-01-31":20.571079,"2022-04-30":20.597404,"2022-07-31":20.760217,"2022-10-31":20.03188,"2023-01-31":19.945298,"2023-04-30":20.978126,"2023-07-31":19.094625,"2023-10-31":19.27707,"2024-01-31":19.62409,"2024-04-30":20.232785,"2024-07-31":20.330748,"2024-10-31":20.769847,"2025-01-31":20.113341,"2025-04-30":21.137952,"2025-07-31":21.699868,"2025-10-31":20.709486,"2026-01-31":20.060758,"2026-04-30":18.413034,"2026-07-31":18.011149},"net_debt_equity":{"2009-07-31":-0.324454,"2009-10-31":-0.355862,"2010-01-31":-0.406128,"2010-04-30":-0.441988,"2010-07-31":-0.477322,"2010-10-31":-0.511526,"2011-01-31":-0.53053,"2011-04-30":-0.462503,"2011-07-31":-0.477462,"2011-10-31":-0.481158,"2012-01-31":-0.448043,"2012-04-30":-0.447469,"2012-07-31":-0.444335,"2012-10-31":-0.431281,"2013-01-31":-0.427907,"2013-04-30":-0.398085,"2013-07-31":-0.392987,"2013-10-31":-0.404208,"2014-01-31":-0.421181,"2014-04-30":-0.450037,"2014-07-31":-0.463567,"2014-10-31":-0.477318,"2015-01-31":-0.491549,"2015-04-30":-0.487387,"2015-07-31":-0.554734,"2015-10-31":-0.560321,"2016-01-31":-0.551372,"2016-04-30":-0.393978,"2016-10-31":-0.394779,"2017-01-31":-0.414227,"2017-04-30":-0.416324,"2017-07-31":-0.395941,"2017-10-31":-0.42652,"2018-01-31":-0.4446,"2018-04-30":-0.438527,"2018-07-31":0.176771,"2018-10-31":0.157812,"2019-01-31":0.157436,"2019-04-30":0.153854,"2019-07-31":0.154344,"2019-10-31":0.223013,"2020-01-31":0.091192,"2020-04-30":0.09048,"2020-07-31":0.072367,"2020-10-31":0.060761,"2021-01-31":0.052674,"2021-04-30":0.294568,"2021-07-31":0.281159,"2021-10-31":0.257104,"2022-01-31":0.250568,"2022-04-30":0.263459,"2022-07-31":0.25652,"2022-10-31":0.243473,"2023-01-31":0.229012,"2023-04-30":0.235202,"2023-07-31":0.242354,"2023-10-31":0.227152,"2024-01-31":0.216777,"2024-04-30":0.227797,"2024-07-31":0.233518,"2024-10-31":0.241294,"2025-01-31":0.232032,"2025-04-30":0.251392,"2025-07-31":0.241609,"2025-10-31":0.12481,"2026-01-31":0.128023,"2026-04-30":0.061359,"2026-07-31":0.055586},"net_debt_capital":{"2009-07-31":-32.417176,"2009-10-31":-35.560954,"2010-01-31":-40.590305,"2010-04-30":-44.180148,"2010-07-31":-47.717822,"2010-10-31":-51.142729,"2011-01-31":-53.048124,"2011-04-30":-46.250299,"2011-07-31":-47.746209,"2011-10-31":-48.11578,"2012-01-31":-44.804347,"2012-04-30":-44.746929,"2012-07-31":-44.433528,"2012-10-31":-43.128148,"2013-01-31":-42.790709,"2013-04-30":-39.808535,"2013-07-31":-39.29867,"2013-10-31":-40.420782,"2014-01-31":-42.118112,"2014-04-30":-45.003687,"2014-07-31":-46.356711,"2014-10-31":-47.731843,"2015-01-31":-49.154902,"2015-04-30":-48.738695,"2015-07-31":-55.47339,"2015-10-31":-56.032142,"2016-01-31":-55.137227,"2016-04-30":-39.397846,"2016-10-31":-39.477918,"2017-01-31":-41.422656,"2017-04-30":-41.632386,"2017-07-31":-39.594076,"2017-10-31":-42.651976,"2018-01-31":-44.459995,"2018-04-30":-43.85267,"2018-07-31":14.197433,"2018-10-31":12.743538,"2019-01-31":12.72569,"2019-04-30":12.478533,"2019-07-31":12.508062,"2019-10-31":17.366084,"2020-01-31":7.822208,"2020-04-30":7.742028,"2020-07-31":6.179107,"2020-10-31":5.23833,"2021-01-31":4.614828,"2021-04-30":22.152285,"2021-07-31":21.314092,"2021-10-31":19.923183,"2022-01-31":19.429282,"2022-04-30":20.367519,"2022-07-31":19.789281,"2022-10-31":18.874373,"2023-01-31":17.790485,"2023-04-30":18.070652,"2023-07-31":19.084973,"2023-10-31":17.818871,"2024-01-31":16.923984,"2024-04-30":17.708837,"2024-07-31":18.095872,"2024-10-31":18.472847,"2025-01-31":17.812221,"2025-04-30":19.074624,"2025-07-31":18.127442,"2025-10-31":9.47019,"2026-01-31":9.754513,"2026-04-30":4.822432,"2026-07-31":4.38443},"ebitda":{"2010-04-30":748714000,"2010-07-31":896972000,"2010-10-31":984487000,"2011-01-31":994382000,"2011-04-30":935051000,"2011-07-31":911291000,"2011-10-31":840714000,"2012-01-31":692600000,"2012-04-30":635582000,"2012-07-31":530105000,"2012-10-31":407654000,"2013-01-31":385685000,"2013-04-30":338400000,"2013-07-31":304474000,"2013-10-31":336497000,"2014-01-31":383443000,"2014-04-30":435589000,"2014-07-31":504632000,"2014-10-31":525550000,"2015-01-31":515067000,"2015-04-30":434946000,"2015-07-31":-459767000,"2015-10-31":-635331000,"2016-01-31":-716563000,"2016-04-30":-754763000,"2017-07-31":420728000,"2017-10-31":471593000,"2018-01-31":513182000,"2018-04-30":536437000,"2018-07-31":410093000,"2018-10-31":257563000,"2019-01-31":167253000,"2019-04-30":45003000,"2019-07-31":22253000,"2019-10-31":-17497000,"2020-01-31":-86700000},"ebitda_capex":{"2010-07-31":825039000,"2010-10-31":896214000,"2011-01-31":904209000,"2011-04-30":844255000,"2011-07-31":818171000,"2011-10-31":751478000,"2012-01-31":603821000,"2012-04-30":544917000,"2012-07-31":453837000,"2012-10-31":332115000,"2013-01-31":317499000,"2013-04-30":269038000,"2013-07-31":226961000,"2013-10-31":264118000,"2014-01-31":316850000,"2014-04-30":372945000,"2014-07-31":445146000,"2014-10-31":463625000,"2015-01-31":452037000,"2015-04-30":380713000,"2015-07-31":-515163000,"2015-10-31":-683107000,"2016-01-31":-753818000,"2016-04-30":-796552000,"2017-10-31":439651000,"2018-01-31":474631000,"2018-04-30":494039000,"2018-07-31":351697000,"2018-10-31":197133000,"2019-01-31":91332000,"2019-04-30":-36513000,"2019-07-31":-61472000,"2019-10-31":-109318000,"2020-01-31":-168621000},"ebit":{"2010-04-30":651797000,"2010-07-31":802312000,"2010-10-31":891258000,"2011-01-31":901192000,"2011-04-30":840902000,"2011-07-31":817478000,"2011-10-31":749862000,"2012-01-31":604146000,"2012-04-30":549966000,"2012-07-31":445641000,"2012-10-31":321052000,"2013-01-31":294657000,"2013-04-30":243605000,"2013-07-31":205267000,"2013-10-31":233694000,"2014-01-31":280691000,"2014-04-30":330797000,"2014-07-31":399274000,"2014-10-31":419590000,"2015-01-31":408819000,"2015-04-30":329084000,"2015-07-31":-564557000,"2015-10-31":-739171000,"2016-01-31":-816739000,"2016-04-30":-850107000,"2017-07-31":325671000,"2017-10-31":382341000,"2018-01-31":429695000,"2018-04-30":453349000,"2018-07-31":320695000,"2018-10-31":150289000,"2019-01-31":43270000,"2019-04-30":-102935000,"2019-07-31":-140872000,"2019-10-31":-181871000,"2020-01-31":-243358000,"2020-04-30":-318228000,"2020-07-31":-423267000,"2020-10-31":-371148000,"2021-01-31":-258389000,"2021-04-30":-244704000,"2021-07-31":-360105000,"2021-10-31":-384056000,"2022-01-31":-347668000,"2022-04-30":-195557000,"2022-07-31":110211000,"2022-10-31":249352000,"2023-01-31":238000000,"2023-04-30":-14200000,"2023-07-31":-259000000,"2023-10-31":-511100000,"2024-01-31":-567700000,"2024-04-30":-537600000,"2024-07-31":-432300000,"2024-10-31":-988800000,"2025-01-31":-720300000,"2025-04-30":-297400000,"2025-07-31":93100000,"2025-10-31":1153700000,"2026-01-31":1322900000,"2026-04-30":1391700000,"2026-07-31":1561300000},"cash_ratio":{"2009-07-31":2.06008,"2009-10-31":2.415708,"2010-01-31":3.255589,"2010-04-30":3.526757,"2010-07-31":3.429225,"2010-10-31":3.828968,"2011-01-31":4.57327,"2011-04-30":3.697077,"2011-07-31":3.815393,"2011-10-31":3.663975,"2012-01-31":3.810504,"2012-04-30":3.476761,"2012-07-31":3.406816,"2012-10-31":3.358706,"2013-01-31":3.156815,"2013-04-30":2.82606,"2013-07-31":2.562714,"2013-10-31":2.383269,"2014-01-31":3.023778,"2014-04-30":2.717845,"2014-07-31":2.904108,"2014-10-31":3.406224,"2015-01-31":3.968701,"2015-04-30":4.056713,"2015-07-31":1.70726,"2015-10-31":1.751972,"2016-01-31":1.862275,"2016-04-30":3.33246,"2016-10-31":3.279447,"2017-01-31":3.36081,"2017-04-30":3.052995,"2017-07-31":3.401714,"2017-10-31":3.622974,"2018-01-31":4.372093,"2018-04-30":4.226581,"2018-07-31":0.860967,"2018-10-31":0.929984,"2019-01-31":0.914594,"2019-04-30":0.88341,"2019-07-31":0.923992,"2019-10-31":0.669824,"2020-01-31":0.911905,"2020-04-30":0.966563,"2020-07-31":0.678897,"2020-10-31":0.712313,"2021-01-31":0.694893,"2021-04-30":0.450401,"2021-07-31":0.516046,"2021-10-31":0.423019,"2022-01-31":0.441854,"2022-04-30":0.299209,"2022-07-31":0.286251,"2022-10-31":0.298901,"2023-01-31":0.381699,"2023-04-30":0.335892,"2023-07-31":0.157679,"2023-10-31":0.38604,"2024-01-31":0.524088,"2024-04-30":0.57757,"2024-07-31":0.522923,"2024-10-31":0.492232,"2025-01-31":0.46788,"2025-04-30":0.301183,"2025-07-31":0.510316,"2025-10-31":0.991888,"2026-01-31":0.819376,"2026-04-30":1.688159,"2026-07-31":1.573435},"current_ratio":{"2009-07-31":3.10278,"2009-10-31":3.581045,"2010-01-31":4.467482,"2010-04-30":4.744592,"2010-07-31":4.584985,"2010-10-31":4.937447,"2011-01-31":5.7948,"2011-04-30":5.008965,"2011-07-31":5.085084,"2011-10-31":4.907339,"2012-01-31":5.222526,"2012-04-30":4.80097,"2012-07-31":4.676495,"2012-10-31":4.626101,"2013-01-31":4.252997,"2013-04-30":4.000871,"2013-07-31":3.798543,"2013-10-31":3.590171,"2014-01-31":4.359272,"2014-04-30":3.908761,"2014-07-31":4.152874,"2014-10-31":4.65881,"2015-01-31":5.246573,"2015-04-30":5.394653,"2015-07-31":2.314115,"2015-10-31":2.308448,"2016-01-31":2.410424,"2016-04-30":4.43528,"2016-10-31":4.493104,"2017-01-31":4.613941,"2017-04-30":4.199808,"2017-07-31":4.775449,"2017-10-31":4.933099,"2018-01-31":5.613202,"2018-04-30":5.505772,"2018-07-31":2.538438,"2018-10-31":2.316683,"2019-01-31":2.19106,"2019-04-30":2.074443,"2019-07-31":3.063465,"2019-10-31":2.882656,"2020-01-31":2.164983,"2020-04-30":2.141437,"2020-07-31":1.332501,"2020-10-31":1.420554,"2021-01-31":1.501392,"2021-04-30":1.627279,"2021-07-31":1.759885,"2021-10-31":1.813937,"2022-01-31":1.795733,"2022-04-30":1.672286,"2022-07-31":1.352166,"2022-10-31":1.313652,"2023-01-31":1.374743,"2023-04-30":1.046221,"2023-07-31":1.030538,"2023-10-31":1.581826,"2024-01-31":1.688182,"2024-04-30":1.803979,"2024-07-31":1.787197,"2024-10-31":1.597188,"2025-01-31":1.53952,"2025-04-30":1.304685,"2025-07-31":1.880924,"2025-10-31":2.014287,"2026-01-31":2.006086,"2026-04-30":3.278285,"2026-07-31":3.168354},"quick_ratio":{"2009-07-31":2.599332,"2009-10-31":3.06628,"2010-01-31":3.90209,"2010-04-30":4.287833,"2010-07-31":4.136345,"2010-10-31":4.498754,"2011-01-31":5.290323,"2011-04-30":4.390684,"2011-07-31":4.460502,"2011-10-31":4.345647,"2012-01-31":4.501303,"2012-04-30":4.135566,"2012-07-31":4.030606,"2012-10-31":3.982835,"2013-01-31":3.70007,"2013-04-30":3.430126,"2013-07-31":3.20239,"2013-10-31":2.999843,"2014-01-31":3.720066,"2014-04-30":3.372568,"2014-07-31":3.53352,"2014-10-31":4.037136,"2015-01-31":4.629151,"2015-04-30":4.695516,"2015-07-31":2.012335,"2015-10-31":2.041662,"2016-01-31":2.126025,"2016-04-30":3.911496,"2016-10-31":3.999163,"2017-01-31":4.036421,"2017-04-30":3.71406,"2017-07-31":4.205274,"2017-10-31":4.388773,"2018-01-31":5.03789,"2018-04-30":4.967965,"2018-07-31":1.589773,"2018-10-31":1.621497,"2019-01-31":1.688974,"2019-04-30":1.60996,"2019-07-31":1.653437,"2019-10-31":1.42651,"2020-01-31":1.605188,"2020-04-30":1.645295,"2020-07-31":1.07368,"2020-10-31":1.132035,"2021-01-31":1.193147,"2021-04-30":1.048965,"2021-07-31":1.24049,"2021-10-31":1.21351,"2022-01-31":1.197022,"2022-04-30":1.065633,"2022-07-31":0.88524,"2022-10-31":0.873523,"2023-01-31":0.881217,"2023-04-30":0.662834,"2023-07-31":0.607999,"2023-10-31":1.032241,"2024-01-31":1.142322,"2024-04-30":1.178442,"2024-07-31":1.208406,"2024-10-31":1.058063,"2025-01-31":0.975281,"2025-04-30":0.690114,"2025-07-31":1.115367,"2025-10-31":1.556912,"2026-01-31":1.498339,"2026-04-30":2.510234,"2026-07-31":2.460972},"cfo_avg_cl":{"2010-07-31":1.626059,"2010-10-31":1.875886,"2011-01-31":2.001635,"2011-04-30":1.853929,"2011-07-31":1.601338,"2011-10-31":1.40097,"2012-01-31":1.253816,"2012-04-30":1.271528,"2012-07-31":1.144714,"2012-10-31":0.940458,"2013-01-31":1.217657,"2013-04-30":0.9854,"2013-07-31":0.78694,"2013-10-31":0.813509,"2014-01-31":0.711628,"2014-04-30":0.85443,"2014-07-31":0.914022,"2014-10-31":0.921791,"2015-01-31":1.131289,"2015-04-30":0.786016,"2015-07-31":0.390795,"2015-10-31":0.304369,"2016-01-31":0.220434,"2016-04-30":-0.92907,"2017-10-31":1.162133,"2018-01-31":1.244854,"2018-04-30":1.148767,"2018-07-31":0.983656,"2018-10-31":1.075292,"2019-01-31":1.128127,"2019-04-30":1.160769,"2019-07-31":1.04971,"2019-10-31":0.627318,"2020-01-31":0.534977,"2020-04-30":0.553223,"2020-07-31":0.566566,"2020-10-31":0.784434,"2021-01-31":0.914583,"2021-04-30":0.678616,"2021-07-31":0.540642,"2021-10-31":0.524915,"2022-01-31":0.664646,"2022-04-30":0.757414,"2022-07-31":0.701979,"2022-10-31":0.701867,"2023-01-31":0.682764,"2023-04-30":0.564359,"2023-07-31":0.447593,"2023-10-31":0.546723,"2024-01-31":0.652479,"2024-04-30":0.656466,"2024-07-31":0.794243,"2024-10-31":0.940821,"2025-01-31":0.875397,"2025-04-30":0.766415,"2025-07-31":0.93507,"2025-10-31":0.8403,"2026-01-31":0.6672,"2026-04-30":0.788165,"2026-07-31":0.898302},"cfo_liab":{"2010-07-31":1.198003,"2010-10-31":1.369451,"2011-01-31":1.462165,"2011-04-30":1.412952,"2011-07-31":1.320088,"2011-10-31":1.150839,"2012-01-31":1.023416,"2012-04-30":0.99595,"2012-07-31":0.919523,"2012-10-31":0.791746,"2013-01-31":0.938068,"2013-04-30":0.799009,"2013-07-31":0.630161,"2013-10-31":0.624078,"2014-01-31":0.57804,"2014-04-30":0.656082,"2014-07-31":0.740775,"2014-10-31":0.827103,"2015-01-31":0.987319,"2015-04-30":0.777553,"2015-07-31":0.290846,"2015-10-31":0.2204,"2016-01-31":0.15772,"2016-04-30":-0.917885,"2017-10-31":0.917847,"2018-01-31":1.007478,"2018-04-30":0.977372,"2018-07-31":0.195213,"2018-10-31":0.229546,"2019-01-31":0.220173,"2019-04-30":0.224899,"2019-07-31":0.232234,"2019-10-31":0.13103,"2020-01-31":0.146781,"2020-04-30":0.151318,"2020-07-31":0.208374,"2020-10-31":0.293546,"2021-01-31":0.350905,"2021-04-30":0.098512,"2021-07-31":0.102378,"2021-10-31":0.099704,"2022-01-31":0.127899,"2022-04-30":0.156364,"2022-07-31":0.171488,"2022-10-31":0.184346,"2023-01-31":0.187192,"2023-04-30":0.192114,"2023-07-31":0.17033,"2023-10-31":0.181361,"2024-01-31":0.214238,"2024-04-30":0.24726,"2024-07-31":0.276012,"2024-10-31":0.2702,"2025-01-31":0.248056,"2025-04-30":0.251766,"2025-07-31":0.257488,"2025-10-31":0.251356,"2026-01-31":0.219446,"2026-04-30":0.235591,"2026-07-31":0.243855},"cfo_capex":{"2010-07-31":14.728706,"2010-10-31":13.864171,"2011-01-31":13.236202,"2011-04-30":12.281444,"2011-07-31":11.37544,"2011-10-31":10.679345,"2012-01-31":8.687268,"2012-04-30":8.743959,"2012-07-31":9.421382,"2012-10-31":7.857398,"2013-01-31":10.691887,"2013-04-30":8.855267,"2013-07-31":6.59919,"2013-10-31":7.628525,"2014-01-31":6.728019,"2014-04-30":9.567093,"2014-07-31":11.259439,"2014-10-31":10.884199,"2015-01-31":11.564906,"2015-04-30":10.190604,"2015-07-31":7.62324,"2015-10-31":6.435595,"2016-01-31":5.512065,"2016-04-30":-12.24102,"2017-10-31":17.851637,"2018-01-31":14.81448,"2018-04-30":13.34287,"2018-07-31":9.01846,"2018-10-31":10.091759,"2019-01-31":7.860065,"2019-04-30":7.774989,"2019-07-31":7.703685,"2019-10-31":4.477189,"2020-01-31":4.398103,"2020-04-30":3.773504,"2020-07-31":5.645107,"2020-10-31":6.666449,"2021-01-31":7.652622,"2021-04-30":6.762786,"2021-07-31":5.805984,"2021-10-31":4.238484,"2022-01-31":4.841431,"2022-04-30":5.56382,"2022-07-31":5.051358,"2022-10-31":6.719097,"2023-01-31":6.250242,"2023-04-30":4.839836,"2023-07-31":3.522107,"2023-10-31":3.681178,"2024-01-31":4.07523,"2024-04-30":4.532317,"2024-07-31":6.339117,"2024-10-31":5.9986,"2025-01-31":5.907238,"2025-04-30":5.417121,"2025-07-31":5.928021,"2025-10-31":6.105263,"2026-01-31":4.943519,"2026-04-30":5.259335,"2026-07-31":4.679498},"wc":{"2009-07-31":1280816000,"2009-10-31":1564400000,"2010-01-31":1913658000,"2010-04-30":2207628000,"2010-07-31":2488051000,"2010-10-31":2751067000,"2011-01-31":3071961000,"2011-04-30":2459155000,"2011-07-31":2569416000,"2011-10-31":2585748000,"2012-01-31":2489407000,"2012-04-30":2408082000,"2012-07-31":2303133000,"2012-10-31":2177361000,"2013-01-31":1977458000,"2013-04-30":1839819000,"2013-07-31":1885048000,"2013-10-31":1960687000,"2014-01-31":2187914000,"2014-04-30":2297223000,"2014-07-31":2497023000,"2014-10-31":2580954000,"2015-01-31":2706664000,"2015-04-30":2709251000,"2015-07-31":1799338000,"2015-10-31":1720541000,"2016-01-31":1728877000,"2016-04-30":1665077000,"2016-10-31":1757894000,"2017-01-31":1794018000,"2017-04-30":1728728000,"2017-07-31":1746383000,"2017-10-31":1880340000,"2018-01-31":1942813000,"2018-04-30":2003451000,"2018-07-31":935712000,"2018-10-31":864015000,"2019-01-31":758462000,"2019-04-30":695562000,"2019-07-31":1280735000,"2019-10-31":1232112000,"2020-01-31":827331000,"2020-04-30":788323000,"2020-07-31":407257000,"2020-10-31":491242000,"2021-01-31":540048000,"2021-04-30":727708000,"2021-07-31":824044000,"2021-10-31":1007277000,"2022-01-31":1104908000,"2022-04-30":1044800000,"2022-07-31":759200000,"2022-10-31":759100000,"2023-01-31":894400000,"2023-04-30":141500000,"2023-07-31":82000000,"2023-10-31":1093600000,"2024-01-31":1248500000,"2024-04-30":1180000000,"2024-07-31":1217400000,"2024-10-31":1053200000,"2025-01-31":1093500000,"2025-04-30":896200000,"2025-07-31":2113600000,"2025-10-31":2775800000,"2026-01-31":3240100000,"2026-04-30":5187200000,"2026-07-31":5419800000},"wc_assets":{"2009-07-31":27.594688,"2009-10-31":32.006743,"2010-01-31":37.007933,"2010-04-30":40.280904,"2010-07-31":42.405549,"2010-10-31":44.939797,"2011-01-31":48.467733,"2011-04-30":43.1991,"2011-07-31":44.083181,"2011-10-31":44.069929,"2012-01-31":43.16178,"2012-04-30":42.110194,"2012-07-31":41.241142,"2012-10-31":40.12863,"2013-01-31":37.581655,"2013-04-30":35.925776,"2013-07-31":36.221361,"2013-10-31":36.662362,"2014-01-31":40.137773,"2014-04-30":40.422916,"2014-07-31":42.56995,"2014-10-31":44.127871,"2015-01-31":45.997383,"2015-04-30":46.375013,"2015-07-31":31.757006,"2015-10-31":31.245501,"2016-01-31":31.768406,"2016-04-30":35.753355,"2016-10-31":36.973687,"2017-01-31":38.592236,"2017-04-30":37.287309,"2017-07-31":38.068709,"2017-10-31":40.159293,"2018-01-31":41.263691,"2018-04-30":41.18667,"2018-07-31":9.029489,"2018-10-31":8.444223,"2019-01-31":7.571935,"2019-04-30":6.922242,"2019-07-31":12.83155,"2019-10-31":11.958465,"2020-01-31":7.431182,"2020-04-30":7.178627,"2020-07-31":3.727247,"2020-10-31":4.538128,"2021-01-31":5.016738,"2021-04-30":3.427745,"2021-07-31":3.954405,"2021-10-31":4.574614,"2022-01-31":4.99764,"2022-04-30":4.740751,"2022-07-31":3.425668,"2022-10-31":3.370467,"2023-01-31":3.97121,"2023-04-30":0.635293,"2023-07-31":0.37701,"2023-10-31":5.036289,"2024-01-31":5.881245,"2024-04-30":5.758626,"2024-07-31":5.998995,"2024-10-31":5.341963,"2025-01-31":5.412161,"2025-04-30":4.475696,"2025-07-31":10.267022,"2025-10-31":12.863432,"2026-01-31":14.539181,"2026-04-30":19.251424,"2026-07-31":19.669311},"cash_assets":{"2009-07-31":27.034334,"2009-10-31":29.956442,"2010-01-31":34.746429,"2010-04-30":37.937631,"2010-07-31":40.563127,"2010-10-31":43.701672,"2011-01-31":46.228423,"2011-04-30":39.83832,"2011-07-31":41.172876,"2011-10-31":41.32509,"2012-01-31":38.95018,"2012-04-30":38.518342,"2012-07-31":38.216011,"2012-10-31":37.169482,"2013-01-31":36.470469,"2013-04-30":33.832972,"2013-07-31":33.169044,"2013-10-31":33.733785,"2014-01-31":36.129176,"2014-04-30":37.769762,"2014-07-31":39.211115,"2014-10-31":41.081506,"2015-01-31":42.98757,"2015-04-30":42.808867,"2015-07-31":41.257768,"2015-10-31":41.836774,"2016-01-31":41.945897,"2016-04-30":34.68323,"2016-10-31":34.712183,"2017-01-31":35.889129,"2017-04-30":35.576503,"2017-07-31":34.300254,"2017-10-31":36.992728,"2018-01-31":39.107047,"2018-04-30":38.634617,"2018-07-31":5.053235,"2018-10-31":5.964225,"2019-01-31":5.81436,"2019-04-30":5.691487,"2019-07-31":5.745797,"2019-10-31":4.254662,"2020-01-31":5.816854,"2020-04-30":6.078826,"2020-07-31":7.610263,"2020-10-31":7.686453,"2021-01-31":6.952831,"2021-04-30":2.461204,"2021-07-31":2.685479,"2021-10-31":2.377518,"2022-01-31":2.775088,"2022-04-30":2.109925,"2022-07-31":2.784483,"2022-10-31":3.211956,"2023-01-31":4.044916,"2023-04-30":4.616759,"2023-07-31":1.946658,"2023-10-31":3.341561,"2024-01-31":4.478885,"2024-04-30":4.136938,"2024-07-31":3.985039,"2024-10-31":4.403112,"2025-01-31":4.693509,"2025-04-30":4.424257,"2025-07-31":5.947645,"2025-10-31":12.57936,"2026-01-31":11.840989,"2026-04-30":14.264878,"2026-07-31":14.272753},"cash_debt":{"2009-07-31":373.12132,"2009-10-31":502.81147,"2010-01-31":733.054672,"2010-04-30":1049.572438,"2010-07-31":1585.576949,"2010-10-31":2646.165183,"2011-01-31":5733.913894,"2018-07-31":0.278747,"2018-10-31":0.337957,"2019-01-31":0.336129,"2019-04-30":0.339547,"2019-07-31":0.340281,"2019-10-31":0.215262,"2020-01-31":0.45003,"2020-04-30":0.463623,"2020-07-31":0.57718,"2020-10-31":0.620091,"2021-01-31":0.627482,"2021-04-30":0.106669,"2021-07-31":0.11896,"2021-10-31":0.114891,"2022-01-31":0.134902,"2022-04-30":0.102436,"2022-07-31":0.134126,"2022-10-31":0.160342,"2023-01-31":0.2028,"2023-04-30":0.220075,"2023-07-31":0.101948,"2023-10-31":0.173344,"2024-01-31":0.228234,"2024-04-30":0.204467,"2024-07-31":0.19601,"2024-10-31":0.211995,"2025-01-31":0.233353,"2025-04-30":0.209304,"2025-07-31":0.274087,"2025-10-31":0.60742,"2026-01-31":0.590256,"2026-04-30":0.774716,"2026-07-31":0.79244},"fcf_debt":{"2010-07-31":657.926049,"2010-10-31":1123.203759,"2011-01-31":2159.246575,"2018-07-31":0.24925,"2018-10-31":0.304261,"2019-01-31":0.300585,"2019-04-30":0.327897,"2019-07-31":0.333025,"2019-10-31":0.156783,"2020-01-31":0.193448,"2020-04-30":0.188928,"2020-07-31":0.2986,"2020-10-31":0.452824,"2021-01-31":0.595652,"2021-04-30":0.109242,"2021-07-31":0.109843,"2021-10-31":0.105873,"2022-01-31":0.142952,"2022-04-30":0.185739,"2022-07-31":0.198253,"2022-10-31":0.242172,"2023-01-31":0.241001,"2023-04-30":0.221145,"2023-07-31":0.1868,"2023-10-31":0.20452,"2024-01-31":0.248254,"2024-04-30":0.279457,"2024-07-31":0.343061,"2024-10-31":0.348751,"2025-01-31":0.343668,"2025-04-30":0.325497,"2025-07-31":0.343302,"2025-10-31":0.353801,"2026-01-31":0.312352,"2026-04-30":0.335678,"2026-07-31":0.348607},"liab_equity":{"2009-07-31":0.203382,"2009-10-31":0.190298,"2010-01-31":0.170431,"2010-04-30":0.166149,"2010-07-31":0.177481,"2010-10-31":0.170938,"2011-01-31":0.147828,"2011-04-30":0.16095,"2011-07-31":0.159652,"2011-10-31":0.164324,"2012-01-31":0.150299,"2012-04-30":0.161704,"2012-07-31":0.162694,"2012-10-31":0.160311,"2013-01-31":0.173297,"2013-04-30":0.17662,"2013-07-31":0.1848,"2013-10-31":0.198228,"2014-01-31":0.165765,"2014-04-30":0.191527,"2014-07-31":0.182234,"2014-10-31":0.161882,"2015-01-31":0.143468,"2015-04-30":0.138519,"2015-07-31":0.344556,"2015-10-31":0.339304,"2016-01-31":0.314484,"2016-04-30":0.135934,"2016-10-31":0.137293,"2017-01-31":0.154184,"2017-04-30":0.170221,"2017-07-31":0.154338,"2017-10-31":0.152983,"2018-01-31":0.136879,"2018-04-30":0.135062,"2018-07-31":0.351958,"2018-10-31":0.350713,"2019-01-31":0.370954,"2019-04-30":0.38977,"2019-07-31":0.385536,"2019-10-31":0.437835,"2020-01-31":0.282841,"2020-04-30":0.286553,"2020-07-31":0.298062,"2020-10-31":0.290258,"2021-01-31":0.276099,"2021-04-30":0.429109,"2021-07-31":0.413632,"2021-10-31":0.403695,"2022-01-31":0.408003,"2022-04-30":0.42507,"2022-07-31":0.427032,"2022-10-31":0.447529,"2023-01-31":0.44029,"2023-04-30":0.437546,"2023-07-31":0.413308,"2023-10-31":0.425447,"2024-01-31":0.431321,"2024-04-30":0.415251,"2024-07-31":0.42862,"2024-10-31":0.474295,"2025-01-31":0.504767,"2025-04-30":0.504105,"2025-07-31":0.533807,"2025-10-31":0.535151,"2026-01-31":0.557498,"2026-04-30":0.479183,"2026-07-31":0.486898},"altman_z":{"2010-04-30":11.685036,"2010-07-31":8.181011,"2010-10-31":10.132921,"2011-01-31":11.064482,"2011-04-30":9.014914,"2011-07-31":8.567488,"2011-10-31":7.810685,"2012-01-31":9.112187,"2012-04-30":8.086903,"2012-07-31":6.698629,"2012-10-31":4.965049,"2013-01-31":5.241747,"2013-04-30":5.669418,"2013-07-31":5.914853,"2013-10-31":5.617197,"2014-01-31":7.527535,"2014-04-30":7.060172,"2014-07-31":6.41225,"2014-10-31":6.947885,"2015-01-31":8.381291,"2015-04-30":8.075503,"2015-07-31":3.551638,"2015-10-31":2.565028,"2016-01-31":2.74269,"2016-04-30":6.183214,"2017-07-31":9.132013,"2017-10-31":10.403991,"2018-01-31":14.002976,"2018-04-30":12.291661,"2018-07-31":3.828409,"2018-10-31":2.93841,"2019-01-31":3.254365,"2019-04-30":4.010319,"2019-07-31":4.468203,"2019-10-31":3.634268,"2020-01-31":4.477787,"2020-04-30":4.971355,"2020-07-31":6.299129,"2020-10-31":6.692172,"2021-01-31":9.483815,"2021-04-30":3.766946,"2021-07-31":5.171022,"2021-10-31":5.749437,"2022-01-31":5.563343,"2022-04-30":4.844381,"2022-07-31":4.679025,"2022-10-31":3.425461,"2023-01-31":3.716549,"2023-04-30":3.327425,"2023-07-31":5.547927,"2023-10-31":4.042828,"2024-01-31":5.736383,"2024-04-30":5.917551,"2024-07-31":5.942778,"2024-10-31":6.639384,"2025-01-31":8.808349,"2025-04-30":4.760134,"2025-07-31":6.234889,"2025-10-31":7.098636,"2026-01-31":5.852944,"2026-04-30":10.725337,"2026-07-31":11.783606},"ar_turnover":{"2010-07-31":8.29496,"2010-10-31":8.242931,"2011-01-31":8.850488,"2011-04-30":8.142015,"2011-07-31":7.941359,"2011-10-31":7.726945,"2012-01-31":7.830071,"2012-04-30":8.036991,"2012-07-31":8.299944,"2012-10-31":7.594432,"2013-01-31":8.592883,"2013-04-30":7.887576,"2013-07-31":7.539987,"2013-10-31":7.719427,"2014-01-31":8.687641,"2014-04-30":8.176162,"2014-07-31":8.139705,"2014-10-31":8.294247,"2015-01-31":8.478378,"2015-04-30":7.62645,"2015-07-31":7.034164,"2015-10-31":7.184506,"2016-01-31":7.324984,"2016-04-30":7.538821,"2017-07-31":7.136933,"2017-10-31":6.287955,"2018-01-31":7.803771,"2018-04-30":7.089783,"2018-07-31":6.123346,"2018-10-31":6.659267,"2019-01-31":7.409769,"2019-04-30":7.309057,"2019-07-31":6.506246,"2019-10-31":5.745658,"2020-01-31":5.477927,"2020-04-30":5.814779,"2020-07-31":5.983371,"2020-10-31":5.862588,"2021-01-31":5.770378,"2021-04-30":5.343291,"2021-07-31":5.446344,"2021-10-31":5.334884,"2022-01-31":5.629876,"2022-04-30":5.385327,"2022-07-31":5.313683,"2022-10-31":4.933874,"2023-01-31":5.28351,"2023-04-30":5.286861,"2023-07-31":4.493821,"2023-10-31":4.221932,"2024-01-31":4.76074,"2024-04-30":5.679732,"2024-07-31":4.652448,"2024-10-31":4.860023,"2025-01-31":5.36493,"2025-04-30":6.418579,"2025-07-31":5.760729,"2025-10-31":6.126327,"2026-01-31":5.097729,"2026-04-30":5.781145,"2026-07-31":5.149887},"dso":{"2010-07-31":44.002625,"2010-10-31":44.280365,"2011-01-31":41.240664,"2011-04-30":44.829198,"2011-07-31":45.961904,"2011-10-31":47.237296,"2012-01-31":46.615157,"2012-04-30":45.415006,"2012-07-31":43.976201,"2012-10-31":48.06153,"2013-01-31":42.477011,"2013-04-30":46.275307,"2013-07-31":48.408573,"2013-10-31":47.283303,"2014-01-31":42.013704,"2014-04-30":44.641975,"2014-07-31":44.84192,"2014-10-31":44.006407,"2015-01-31":43.050688,"2015-04-30":47.85975,"2015-07-31":51.889608,"2015-10-31":50.80377,"2016-01-31":49.82946,"2016-04-30":48.416056,"2017-07-31":51.142416,"2017-10-31":58.047492,"2018-01-31":46.772262,"2018-04-30":51.482532,"2018-07-31":59.607929,"2018-10-31":54.810835,"2019-01-31":49.259298,"2019-04-30":49.93804,"2019-07-31":56.099934,"2019-10-31":63.526228,"2020-01-31":66.631042,"2020-04-30":62.771083,"2020-07-31":61.002407,"2020-10-31":62.259196,"2021-01-31":63.254086,"2021-04-30":68.309957,"2021-07-31":67.017432,"2021-10-31":68.417606,"2022-01-31":64.832693,"2022-04-30":67.776751,"2022-07-31":68.69059,"2022-10-31":73.978373,"2023-01-31":69.08286,"2023-04-30":69.039072,"2023-07-31":81.222635,"2023-10-31":86.453307,"2024-01-31":76.668755,"2024-04-30":64.263592,"2024-07-31":78.453324,"2024-10-31":75.102531,"2025-01-31":68.034436,"2025-04-30":56.866166,"2025-07-31":63.360033,"2025-10-31":59.578933,"2026-01-31":71.600505,"2026-04-30":63.136278,"2026-07-31":70.875343},"inv_turnover":{"2010-07-31":6.177345,"2010-10-31":6.170525,"2011-01-31":6.050543,"2011-04-30":5.788477,"2011-07-31":5.256131,"2011-10-31":5.564156,"2012-01-31":4.889545,"2012-04-30":4.590539,"2012-07-31":4.497037,"2012-10-31":4.617848,"2013-01-31":4.940945,"2013-04-30":4.687569,"2013-07-31":4.307677,"2013-10-31":4.42161,"2014-01-31":5.561701,"2014-04-30":5.865601,"2014-07-31":5.248579,"2014-10-31":5.167622,"2015-01-31":5.485859,"2015-04-30":4.798548,"2015-07-31":4.550789,"2015-10-31":4.923042,"2016-01-31":5.523731,"2016-04-30":4.842813,"2017-07-31":5.235097,"2017-10-31":5.076708,"2018-01-31":5.557541,"2018-04-30":5.458541,"2018-07-31":3.075285,"2018-10-31":4.460503,"2019-01-31":6.310584,"2019-04-30":6.872743,"2019-07-31":4.194581,"2019-10-31":3.95054,"2020-01-31":4.481648,"2020-04-30":5.299414,"2020-07-31":5.84193,"2020-10-31":5.260285,"2021-01-31":5.008728,"2021-04-30":3.779785,"2021-07-31":5.160581,"2021-10-31":4.723236,"2022-01-31":4.851848,"2022-04-30":3.902207,"2022-07-31":3.944056,"2022-10-31":3.585454,"2023-01-31":3.278597,"2023-04-30":3.223852,"2023-07-31":3.20338,"2023-10-31":3.36693,"2024-01-31":3.326021,"2024-04-30":3.328331,"2024-07-31":3.21575,"2024-10-31":3.60653,"2025-01-31":3.574362,"2025-04-30":3.893877,"2025-07-31":4.284904,"2025-10-31":4.101713,"2026-01-31":3.320429,"2026-04-30":3.420297,"2026-07-31":3.744466},"dio":{"2010-07-31":59.086871,"2010-10-31":59.152177,"2011-01-31":60.325162,"2011-04-30":63.056311,"2011-07-31":69.442707,"2011-10-31":65.598443,"2012-01-31":74.649068,"2012-04-30":79.511353,"2012-07-31":81.164555,"2012-10-31":79.041147,"2013-01-31":73.872507,"2013-04-30":77.865517,"2013-07-31":84.732441,"2013-10-31":82.549114,"2014-01-31":65.627405,"2014-04-30":62.227209,"2014-07-31":69.542631,"2014-10-31":70.632097,"2015-01-31":66.534697,"2015-04-30":76.064671,"2015-07-31":80.20587,"2015-10-31":74.14115,"2016-01-31":66.078524,"2016-04-30":75.369412,"2017-07-31":69.721733,"2017-10-31":71.896992,"2018-01-31":65.676533,"2018-04-30":66.867691,"2018-07-31":118.688169,"2018-10-31":81.829339,"2019-01-31":57.839341,"2019-04-30":53.108347,"2019-07-31":87.017024,"2019-10-31":92.392439,"2020-01-31":81.443253,"2020-04-30":68.875543,"2020-07-31":62.479352,"2020-10-31":69.387877,"2021-01-31":72.872795,"2021-04-30":96.566344,"2021-07-31":70.728467,"2021-10-31":77.277524,"2022-01-31":75.229067,"2022-04-30":93.536809,"2022-07-31":92.544316,"2022-10-31":101.800229,"2023-01-31":111.328112,"2023-04-30":113.218606,"2023-07-31":113.942143,"2023-10-31":108.407363,"2024-01-31":109.740752,"2024-04-30":109.66458,"2024-07-31":113.503833,"2024-10-31":101.205312,"2025-01-31":102.116112,"2025-04-30":93.736908,"2025-07-31":85.182767,"2025-10-31":88.987211,"2026-01-31":109.925571,"2026-04-30":106.715882,"2026-07-31":97.477193},"ap_turnover":{"2010-07-31":4.256782,"2010-10-31":4.305825,"2011-01-31":4.788262,"2011-04-30":4.797221,"2011-07-31":3.989715,"2011-10-31":4.229646,"2012-01-31":4.604368,"2012-04-30":4.643313,"2012-07-31":4.357543,"2012-10-31":4.526422,"2013-01-31":5.052024,"2013-04-30":4.637437,"2013-07-31":4.250064,"2013-10-31":4.502402,"2014-01-31":5.518716,"2014-04-30":5.086982,"2014-07-31":4.96531,"2014-10-31":5.132757,"2015-01-31":6.00521,"2015-04-30":4.692887,"2015-07-31":4.656167,"2015-10-31":5.414149,"2016-01-31":6.070404,"2016-04-30":5.295282,"2017-07-31":5.604654,"2017-10-31":5.414372,"2018-01-31":6.561582,"2018-04-30":5.647622,"2018-07-31":5.697971,"2018-10-31":6.53003,"2019-01-31":8.514262,"2019-04-30":8.495659,"2019-07-31":7.344034,"2019-10-31":6.400169,"2020-01-31":6.726082,"2020-04-30":7.469944,"2020-07-31":6.534418,"2020-10-31":6.940767,"2021-01-31":6.352244,"2021-04-30":6.234845,"2021-07-31":6.121184,"2021-10-31":6.373851,"2022-01-31":6.718322,"2022-04-30":6.250708,"2022-07-31":6.289179,"2022-10-31":6.20303,"2023-01-31":6.323951,"2023-04-30":6.374084,"2023-07-31":6.841989,"2023-10-31":7.141517,"2024-01-31":7.328925,"2024-04-30":8.692232,"2024-07-31":6.807204,"2024-10-31":6.785416,"2025-01-31":6.55075,"2025-04-30":8.363287,"2025-07-31":7.527676,"2025-10-31":6.55931,"2026-01-31":4.733373,"2026-04-30":6.645709,"2026-07-31":6.412324},"dpo":{"2010-07-31":85.745531,"2010-10-31":84.768896,"2011-01-31":76.228076,"2011-04-30":76.08572,"2011-07-31":91.485239,"2011-10-31":86.295641,"2012-01-31":79.27256,"2012-04-30":78.607659,"2012-07-31":83.7628,"2012-10-31":80.637642,"2013-01-31":72.248272,"2013-04-30":78.707261,"2013-07-31":85.881065,"2013-10-31":81.067842,"2014-01-31":66.138576,"2014-04-30":71.751772,"2014-07-31":73.510014,"2014-10-31":71.111874,"2015-01-31":60.78056,"2015-04-30":77.777291,"2015-07-31":78.390654,"2015-10-31":67.415951,"2016-01-31":60.127797,"2016-04-30":68.929278,"2017-07-31":65.124446,"2017-10-31":67.413175,"2018-01-31":55.626828,"2018-04-30":64.628966,"2018-07-31":64.057885,"2018-10-31":55.895609,"2019-01-31":42.869247,"2019-04-30":42.963119,"2019-07-31":49.700209,"2019-10-31":57.029748,"2020-01-31":54.266359,"2020-04-30":48.862483,"2020-07-31":55.858077,"2020-10-31":52.587852,"2021-01-31":57.460013,"2021-04-30":58.541952,"2021-07-31":59.628983,"2021-10-31":57.265227,"2022-01-31":54.329039,"2022-04-30":58.393389,"2022-07-31":58.036191,"2022-10-31":58.842214,"2023-01-31":57.71708,"2023-04-30":57.263131,"2023-07-31":53.347063,"2023-10-31":51.109591,"2024-01-31":49.802666,"2024-04-30":41.991517,"2024-07-31":53.619666,"2024-10-31":53.79184,"2025-01-31":55.718812,"2025-04-30":43.64313,"2025-07-31":48.487741,"2025-10-31":55.646093,"2026-01-31":77.112036,"2026-04-30":54.922658,"2026-07-31":56.921638},"ccc":{"2010-07-31":17.343965,"2010-10-31":18.663647,"2011-01-31":25.33775,"2011-04-30":31.799788,"2011-07-31":23.919373,"2011-10-31":26.540099,"2012-01-31":41.991665,"2012-04-30":46.3187,"2012-07-31":41.377956,"2012-10-31":46.465035,"2013-01-31":44.101246,"2013-04-30":45.433564,"2013-07-31":47.259948,"2013-10-31":48.764574,"2014-01-31":41.502534,"2014-04-30":35.117411,"2014-07-31":40.874537,"2014-10-31":43.52663,"2015-01-31":48.804825,"2015-04-30":46.14713,"2015-07-31":53.704824,"2015-10-31":57.528969,"2016-01-31":55.780187,"2016-04-30":54.856189,"2017-07-31":55.739702,"2017-10-31":62.531309,"2018-01-31":56.821968,"2018-04-30":53.721256,"2018-07-31":114.238214,"2018-10-31":80.744565,"2019-01-31":64.229392,"2019-04-30":60.083268,"2019-07-31":93.41675,"2019-10-31":98.888919,"2020-01-31":93.807936,"2020-04-30":82.784143,"2020-07-31":67.623682,"2020-10-31":79.059221,"2021-01-31":78.666868,"2021-04-30":106.334349,"2021-07-31":78.116916,"2021-10-31":88.429904,"2022-01-31":85.732721,"2022-04-30":102.920171,"2022-07-31":103.198716,"2022-10-31":116.936388,"2023-01-31":122.693892,"2023-04-30":124.994548,"2023-07-31":141.817715,"2023-10-31":143.751079,"2024-01-31":136.60684,"2024-04-30":131.936655,"2024-07-31":138.33749,"2024-10-31":122.516003,"2025-01-31":114.431735,"2025-04-30":106.959944,"2025-07-31":100.055059,"2025-10-31":92.920051,"2026-01-31":104.414041,"2026-04-30":114.929502,"2026-07-31":111.430898},"inv_to_cash":{"2010-07-31":103.089496,"2010-10-31":103.432543,"2011-01-31":101.565826,"2011-04-30":107.885508,"2011-07-31":115.404612,"2011-10-31":112.835739,"2012-01-31":121.264225,"2012-04-30":124.926359,"2012-07-31":125.140756,"2012-10-31":127.102676,"2013-01-31":116.349518,"2013-04-30":124.140824,"2013-07-31":133.141013,"2013-10-31":129.832416,"2014-01-31":107.641109,"2014-04-30":106.869184,"2014-07-31":114.384551,"2014-10-31":114.638504,"2015-01-31":109.585385,"2015-04-30":123.924421,"2015-07-31":132.095478,"2015-10-31":124.94492,"2016-01-31":115.907984,"2016-04-30":123.785468,"2017-07-31":120.864149,"2017-10-31":129.944484,"2018-01-31":112.448795,"2018-04-30":118.350222,"2018-07-31":178.296098,"2018-10-31":136.640174,"2019-01-31":107.098638,"2019-04-30":103.046387,"2019-07-31":143.116958,"2019-10-31":155.918667,"2020-01-31":148.074295,"2020-04-30":131.646626,"2020-07-31":123.481758,"2020-10-31":131.647073,"2021-01-31":136.126881,"2021-04-30":164.876301,"2021-07-31":137.7459,"2021-10-31":145.69513,"2022-01-31":140.061761,"2022-04-30":161.31356,"2022-07-31":161.234906,"2022-10-31":175.778602,"2023-01-31":180.410972,"2023-04-30":182.257678,"2023-07-31":195.164777,"2023-10-31":194.86067,"2024-01-31":186.409506,"2024-04-30":173.928172,"2024-07-31":191.957156,"2024-10-31":176.307843,"2025-01-31":170.150547,"2025-04-30":150.603073,"2025-07-31":148.5428,"2025-10-31":148.566144,"2026-01-31":181.526076,"2026-04-30":169.85216,"2026-07-31":168.352536},"inventories":{"2009-07-31":211383000,"2009-10-31":239209000,"2010-01-31":241541000,"2010-04-30":206643000,"2010-07-31":239320000,"2010-10-31":227936000,"2011-01-31":245448000,"2011-04-30":299108000,"2011-07-31":322005000,"2011-10-31":309968000,"2012-01-31":354119000,"2012-04-30":353387000,"2012-07-31":345712000,"2012-10-31":323997000,"2013-01-31":250420000,"2013-04-30":270652000,"2013-07-31":335320000,"2013-10-31":380412000,"2014-01-31":347861000,"2014-04-30":350649000,"2014-07-31":393957000,"2014-10-31":356417000,"2015-01-31":308162000,"2015-04-30":339859000,"2015-07-31":327103000,"2015-10-31":279359000,"2016-01-31":200958000,"2016-04-30":196739000,"2016-10-31":198843000,"2017-01-31":170842000,"2017-04-30":178145000,"2017-07-31":175355000,"2017-10-31":173741000,"2018-01-31":170039000,"2018-04-30":169556000,"2018-07-31":473429000,"2018-10-31":376210000,"2019-01-31":276005000,"2019-04-30":260981000,"2019-07-31":240421000,"2019-10-31":308299000,"2020-01-31":322980000,"2020-04-30":270374000,"2020-07-31":262875000,"2020-10-31":268396000,"2021-01-31":268228000,"2021-04-30":538117000,"2021-07-31":459532000,"2021-10-31":628600000,"2022-01-31":720331000,"2022-04-30":835500000,"2022-07-31":913100000,"2022-10-31":957500000,"2023-01-31":1068300000,"2023-04-30":1026000000,"2023-07-31":1015800000,"2023-10-31":941500000,"2024-01-31":864400000,"2024-04-30":826400000,"2024-07-31":817800000,"2024-10-31":859400000,"2025-01-31":1029700000,"2025-04-30":1071400000,"2025-07-31":1051600000,"2025-10-31":1014500000,"2026-01-31":1388000000,"2026-04-30":1400900000,"2026-07-31":1360600000},"asset_turnover":{"2010-07-31":0.646636,"2010-10-31":0.645615,"2011-01-31":0.627659,"2011-04-30":0.63701,"2011-07-31":0.608723,"2011-10-31":0.592349,"2012-01-31":0.560565,"2012-04-30":0.593629,"2012-07-31":0.579259,"2012-10-31":0.555379,"2013-01-31":0.57458,"2013-04-30":0.573199,"2013-07-31":0.574225,"2013-10-31":0.602928,"2014-01-31":0.635578,"2014-04-30":0.671569,"2014-07-31":0.683355,"2014-10-31":0.67542,"2015-01-31":0.654051,"2015-04-30":0.602762,"2015-07-31":0.558874,"2015-10-31":0.522595,"2016-01-31":0.481318,"2016-04-30":0.484298,"2017-07-31":0.503627,"2017-10-31":0.485297,"2018-01-31":0.513565,"2018-04-30":0.512522,"2018-07-31":0.333797,"2018-10-31":0.366084,"2019-01-31":0.389241,"2019-04-30":0.392101,"2019-07-31":0.286558,"2019-10-31":0.265522,"2020-01-31":0.25524,"2020-04-30":0.259666,"2020-07-31":0.267948,"2020-10-31":0.273452,"2021-01-31":0.271155,"2021-04-30":0.192946,"2021-07-31":0.217605,"2021-10-31":0.238538,"2022-01-31":0.271488,"2022-04-30":0.234674,"2022-07-31":0.256648,"2022-10-31":0.262414,"2023-01-31":0.26527,"2023-04-30":0.261528,"2023-07-31":0.255892,"2023-10-31":0.24865,"2024-01-31":0.251777,"2024-04-30":0.250064,"2024-07-31":0.251116,"2024-10-31":0.259541,"2025-01-31":0.278392,"2025-04-30":0.320955,"2025-07-31":0.353961,"2025-10-31":0.377449,"2026-01-31":0.385721,"2026-04-30":0.371192,"2026-07-31":0.39261},"mcap":{"2009-07-31":8306909152.22,"2009-10-31":8579051167.96,"2010-01-31":11126283630,"2010-04-30":13316128469.92,"2010-07-31":9706952000,"2010-10-31":12541640000,"2011-01-31":12633567520,"2011-04-30":9433902000,"2011-07-31":8976474000,"2011-10-31":8221515000,"2012-01-31":9216165090,"2012-04-30":8389026000,"2012-07-31":6481636000,"2012-10-31":4146250000,"2013-01-31":4656376080,"2013-04-30":5186734000,"2013-07-31":5853447000,"2013-10-31":5883124000,"2014-01-31":7500906650,"2014-04-30":8070216000,"2014-07-31":6895850000,"2014-10-31":6869184000,"2015-01-31":7977923130,"2015-04-30":7406856000,"2015-07-31":6359328000,"2015-10-31":4196952000,"2016-01-31":4492012200,"2016-04-30":5101776000,"2016-10-31":6653490000,"2017-01-31":7636973550,"2017-04-30":7549052000,"2017-07-31":7729522000,"2017-10-31":9057728000,"2018-01-31":11599405070,"2018-04-30":10172965000,"2018-07-31":14267528000.000002,"2018-10-31":10308032000,"2019-01-31":12228604980,"2019-04-30":16564660000,"2019-07-31":18229110000,"2019-10-31":16599825000,"2020-01-31":15950083240,"2020-04-30":18049589000,"2020-07-31":24442194000,"2020-10-31":25199218000,"2021-01-31":34756186920,"2021-04-30":37049595000,"2021-07-31":49836036000,"2021-10-31":57800300000,"2022-01-31":56152812399.99999,"2022-04-30":49362192000,"2022-07-31":47472768000,"2022-10-31":34989732000,"2023-01-31":37882425000,"2023-04-30":33952799999.999996,"2023-07-31":56004348000,"2023-10-31":40821690000,"2024-01-31":58594350000,"2024-04-30":57051696000,"2024-07-31":58018076000,"2024-10-31":69319183000,"2025-01-31":97736760000,"2025-04-30":50326614000,"2025-07-31":69286977000,"2025-10-31":79500894000,"2026-01-31":66868916000,"2026-04-30":144473220000,"2026-07-31":164471364000},"ev_cash":{"2009-07-31":1254807000,"2009-10-31":1464187000,"2010-01-31":1796717000,"2010-04-30":2079203000,"2010-07-31":2379951000,"2010-10-31":2675273000,"2011-01-31":2930030000,"2011-04-30":2267839000,"2011-07-31":2399787000,"2011-10-31":2424698000,"2012-01-31":2246498000,"2012-04-30":2202681000,"2012-07-31":2134193000,"2012-10-31":2016799000,"2013-01-31":1918990000,"2013-04-30":1732643000,"2013-07-31":1726198000,"2013-10-31":1804068000,"2014-01-31":1969405000,"2014-04-30":2146445000,"2014-07-31":2300004000,"2014-10-31":2402778000,"2015-01-31":2529555000,"2015-04-30":2500915000,"2015-07-31":2337647000,"2015-10-31":2303752000,"2016-01-31":2282749000,"2016-04-30":1615240000,"2016-10-31":1650372000,"2017-01-31":1668360000,"2017-04-30":1649411000,"2017-07-31":1573507000,"2017-10-31":1732075000,"2018-01-31":1841272000,"2018-04-30":1879311000,"2018-07-31":523659000,"2018-10-31":610261000,"2019-01-31":582410000,"2019-04-30":571893000,"2019-07-31":573496000,"2019-10-31":438369000,"2020-01-31":647604000,"2020-04-30":667548000,"2020-07-31":831534000,"2020-10-31":832041000,"2021-01-31":748467000,"2021-04-30":522512000,"2021-07-31":559617000,"2021-10-31":523502000,"2022-01-31":613533000,"2022-04-30":465000000,"2022-07-31":617100000,"2022-10-31":723400000,"2023-01-31":911000000,"2023-04-30":1028300000,"2023-07-31":423400000,"2023-10-31":725600000,"2024-01-31":950800000,"2024-04-30":847700000,"2024-07-31":808700000,"2024-10-31":868100000,"2025-01-31":948300000,"2025-04-30":885900000,"2025-07-31":1224400000,"2025-10-31":2714500000,"2026-01-31":2638800000,"2026-04-30":3843600000,"2026-07-31":3932800000},"ev_pref":{"2009-07-31":0,"2009-10-31":0,"2010-01-31":0,"2010-04-30":0,"2010-07-31":0,"2010-10-31":0,"2011-01-31":0,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2009-07-31":0,"2009-10-31":0,"2010-01-31":0,"2010-04-30":0,"2010-07-31":0,"2010-10-31":0,"2011-01-31":0,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2009-07-31":3363000,"2009-10-31":2912000,"2010-01-31":2451000,"2010-04-30":1981000,"2010-07-31":1501000,"2010-10-31":1011000,"2011-01-31":511000,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":1878617000,"2018-10-31":1805734000,"2019-01-31":1732699000,"2019-04-30":1684281000,"2019-07-31":1685359000,"2019-10-31":2036441000,"2020-01-31":1439024000,"2020-04-30":1439852000,"2020-07-31":1440684000,"2020-10-31":1341805000,"2021-01-31":1192811000,"2021-04-30":4898430000,"2021-07-31":4704234000,"2021-10-31":4556526000,"2022-01-31":4547977000,"2022-04-30":4539400000,"2022-07-31":4600900000,"2022-10-31":4511600000,"2023-01-31":4492100000,"2023-04-30":4672500000,"2023-07-31":4153100000,"2023-10-31":4185900000,"2024-01-31":4165900000,"2024-04-30":4145900000,"2024-07-31":4125800000,"2024-10-31":4094900000,"2025-01-31":4063800000,"2025-04-30":4232600000,"2025-07-31":4467200000,"2025-10-31":4468900000,"2026-01-31":4470600000,"2026-04-30":4961300000,"2026-07-31":4962900000},"ev":{"2009-07-31":7055465152.22,"2009-10-31":7117776167.96,"2010-01-31":9332017630,"2010-04-30":11238906469.92,"2010-07-31":7328502000,"2010-10-31":9867378000,"2011-01-31":9704048520,"2011-04-30":7166063000,"2011-07-31":6576687000,"2011-10-31":5796817000,"2012-01-31":6969667090,"2012-04-30":6186345000,"2012-07-31":4347443000,"2012-10-31":2129451000,"2013-01-31":2737386080,"2013-04-30":3454091000,"2013-07-31":4127249000,"2013-10-31":4079056000,"2014-01-31":5531501650,"2014-04-30":5923771000,"2014-07-31":4595846000,"2014-10-31":4466406000,"2015-01-31":5448368130,"2015-04-30":4905941000,"2015-07-31":4021681000,"2015-10-31":1893200000,"2016-01-31":2209263200,"2016-04-30":3486536000,"2016-10-31":5003118000,"2017-01-31":5968613550,"2017-04-30":5899641000,"2017-07-31":6156015000,"2017-10-31":7325653000,"2018-01-31":9758133070,"2018-04-30":8293654000,"2018-07-31":15622486000.000002,"2018-10-31":11503505000,"2019-01-31":13378893980,"2019-04-30":17677048000,"2019-07-31":19340973000,"2019-10-31":18197897000,"2020-01-31":16741503240,"2020-04-30":18821893000,"2020-07-31":25051344000,"2020-10-31":25708982000,"2021-01-31":35200530920,"2021-04-30":41425513000,"2021-07-31":53980653000,"2021-10-31":61833324000,"2022-01-31":60087256399.99999,"2022-04-30":53436592000,"2022-07-31":51456568000,"2022-10-31":38777932000,"2023-01-31":41463525000,"2023-04-30":37597000000,"2023-07-31":59734048000,"2023-10-31":44281990000,"2024-01-31":61809450000,"2024-04-30":60349896000,"2024-07-31":61335176000,"2024-10-31":72545983000,"2025-01-31":100852260000,"2025-04-30":53673314000,"2025-07-31":72529777000,"2025-10-31":81255294000,"2026-01-31":68700716000,"2026-04-30":145590920000,"2026-07-31":165501464000},"capital":{"2009-07-31":3860435000,"2009-10-31":4109212000,"2010-01-31":4420430000,"2010-04-30":4701709000,"2010-07-31":4984406000,"2010-10-31":5229017000,"2011-01-31":5522380000,"2011-04-30":4903404000,"2011-07-31":5026131000,"2011-10-31":5039299000,"2012-01-31":5014018000,"2012-04-30":4922530000,"2012-07-31":4803114000,"2012-10-31":4676294000,"2013-01-31":4484595000,"2013-04-30":4352441000,"2013-07-31":4392510000,"2013-10-31":4463219000,"2014-01-31":4675910000,"2014-04-30":4769487000,"2014-07-31":4961534000,"2014-10-31":5033910000,"2015-01-31":5146089000,"2015-04-30":5131272000,"2015-07-31":4213997000,"2015-10-31":4111483000,"2016-01-31":4140123000,"2016-04-30":4099818000,"2016-10-31":4180494000,"2017-01-31":4027651000,"2017-04-30":3961846000,"2017-07-31":3974097000,"2017-10-31":4060949000,"2018-01-31":4141413000,"2018-04-30":4285511000,"2018-07-31":9543683000,"2018-10-31":9381013000,"2019-01-31":9039109000,"2019-04-30":8914413000,"2019-07-31":8889171000,"2019-10-31":9202259000,"2020-01-31":10117604000,"2020-04-30":9975474000,"2020-07-31":9858221000,"2020-10-31":9731422000,"2021-01-31":9628615000,"2021-04-30":19753800000,"2021-07-31":19445431000,"2021-10-31":20242870000,"2022-01-31":20250074000,"2022-04-30":20004400000,"2022-07-31":20131100000,"2022-10-31":20070600000,"2023-01-31":20129300000,"2023-04-30":20166400000,"2023-07-31":19542600000,"2023-10-31":19419300000,"2024-01-31":18997300000,"2024-04-30":18624600000,"2024-07-31":18330700000,"2024-10-31":17467800000,"2025-01-31":17490800000,"2025-04-30":17545300000,"2025-07-31":17888900000,"2025-10-31":18525500000,"2026-01-31":18779000000,"2026-04-30":23177100000,"2026-07-31":23494500000},"debt_capital_ev":{"2009-07-31":0.087115,"2009-10-31":0.070865,"2010-01-31":0.055447,"2010-04-30":0.042134,"2010-07-31":0.030114,"2010-10-31":0.019334,"2011-01-31":0.009253,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":19.684403,"2018-10-31":19.248817,"2019-01-31":19.168914,"2019-04-30":18.893908,"2019-07-31":18.959687,"2019-10-31":22.129794,"2020-01-31":14.222972,"2020-04-30":14.433921,"2020-07-31":14.614036,"2020-10-31":13.788375,"2021-01-31":12.388189,"2021-04-30":24.797406,"2021-07-31":24.191976,"2021-10-31":22.509288,"2022-01-31":22.459064,"2022-04-30":22.692008,"2022-07-31":22.854688,"2022-10-31":22.47865,"2023-01-31":22.316226,"2023-04-30":23.169728,"2023-07-31":21.251522,"2023-10-31":21.55536,"2024-01-31":21.928906,"2024-04-30":22.260344,"2024-07-31":22.507597,"2024-10-31":23.442563,"2025-01-31":23.233929,"2025-04-30":24.123839,"2025-07-31":24.97191,"2025-10-31":24.122966,"2026-01-31":23.806379,"2026-04-30":21.406043,"2026-07-31":21.123667},"debt_ev":{"2009-07-31":0.000477,"2009-10-31":0.000409,"2010-01-31":0.000263,"2010-04-30":0.000176,"2010-07-31":0.000205,"2010-10-31":0.000102,"2011-01-31":0.000053,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0.120251,"2018-10-31":0.156973,"2019-01-31":0.12951,"2019-04-30":0.095281,"2019-07-31":0.087139,"2019-10-31":0.111905,"2020-01-31":0.085955,"2020-04-30":0.076499,"2020-07-31":0.057509,"2020-10-31":0.052192,"2021-01-31":0.033886,"2021-04-30":0.118247,"2021-07-31":0.087147,"2021-10-31":0.07369,"2022-01-31":0.07569,"2022-04-30":0.084949,"2022-07-31":0.089413,"2022-10-31":0.116345,"2023-01-31":0.108339,"2023-04-30":0.124279,"2023-07-31":0.069527,"2023-10-31":0.094528,"2024-01-31":0.067399,"2024-04-30":0.068698,"2024-07-31":0.067266,"2024-10-31":0.056446,"2025-01-31":0.040295,"2025-04-30":0.078859,"2025-07-31":0.061591,"2025-10-31":0.054998,"2026-01-31":0.065074,"2026-04-30":0.034077,"2026-07-31":0.029987},"ev_sales":{"2010-04-30":3.577183,"2010-07-31":2.15691,"2010-10-31":2.776481,"2011-01-31":2.686693,"2011-04-30":2.013665,"2011-07-31":1.847508,"2011-10-31":1.632514,"2012-01-31":2.054107,"2012-04-30":1.826503,"2012-07-31":1.315186,"2012-10-31":0.679026,"2013-01-31":0.863902,"2013-04-30":1.111839,"2013-07-31":1.332402,"2013-10-31":1.255888,"2014-01-31":1.62481,"2014-04-30":1.632855,"2014-07-31":1.215077,"2014-10-31":1.181195,"2015-01-31":1.469766,"2015-04-30":1.412423,"2015-07-31":1.248051,"2015-10-31":0.638059,"2016-01-31":0.810493,"2016-04-30":1.371377,"2017-07-31":2.644442,"2017-10-31":3.199273,"2018-01-31":4.061321,"2018-04-30":3.406548,"2018-07-31":6.261063,"2018-10-31":4.213846,"2019-01-31":4.668482,"2019-04-30":6.046304,"2019-07-31":6.635278,"2019-10-31":6.67497,"2020-01-31":6.202484,"2020-04-30":6.893583,"2020-07-31":8.943462,"2020-10-31":8.899685,"2021-01-31":11.856422,"2021-04-30":13.330654,"2021-07-31":15.618851,"2021-10-31":15.784985,"2022-01-31":13.465284,"2022-04-30":10.525222,"2022-07-31":9.325182,"2022-10-31":6.635423,"2023-01-31":7.004447,"2023-04-30":6.488506,"2023-07-31":10.631861,"2023-10-31":8.05171,"2024-01-31":11.22237,"2024-04-30":11.286894,"2024-07-31":11.618931,"2024-10-31":13.493413,"2025-01-31":17.486911,"2025-04-30":8.255274,"2025-07-31":10.024987,"2025-10-31":10.426301,"2026-01-31":8.383657,"2026-04-30":16.701761,"2026-07-31":17.512826},"ev_ebitda":{"2010-04-30":15.010947,"2010-07-31":8.170268,"2010-10-31":10.022863,"2011-01-31":9.758874,"2011-04-30":7.66382,"2011-07-31":7.21689,"2011-10-31":6.895112,"2012-01-31":10.063048,"2012-04-30":9.733355,"2012-07-31":8.201098,"2012-10-31":5.223673,"2013-01-31":7.097466,"2013-04-30":10.207125,"2013-07-31":13.555341,"2013-10-31":12.122117,"2014-01-31":14.425877,"2014-04-30":13.59945,"2014-07-31":9.107322,"2014-10-31":8.498537,"2015-01-31":10.577979,"2015-04-30":11.279425,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":14.631817,"2017-10-31":15.533846,"2018-01-31":19.014956,"2018-04-30":15.46063,"2018-07-31":38.094983,"2018-10-31":44.662879,"2019-01-31":79.991952,"2019-04-30":392.797102,"2019-07-31":869.140026,"2019-10-31":null,"2020-01-31":null},"ev_ebit":{"2010-04-30":17.242955,"2010-07-31":9.13423,"2010-10-31":11.071292,"2011-01-31":10.768014,"2011-04-30":8.521877,"2011-07-31":8.045094,"2011-10-31":7.730512,"2012-01-31":11.536395,"2012-04-30":11.248595,"2012-07-31":9.755483,"2012-10-31":6.632729,"2013-01-31":9.290077,"2013-04-30":14.179064,"2013-07-31":20.106734,"2013-10-31":17.454689,"2014-01-31":19.70673,"2014-04-30":17.907572,"2014-07-31":11.510507,"2014-10-31":10.644691,"2015-01-31":13.327091,"2015-04-30":14.907869,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":18.902558,"2017-10-31":19.159999,"2018-01-31":22.709441,"2018-04-30":18.294193,"2018-07-31":48.714467,"2018-10-31":76.542561,"2019-01-31":309.195609,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":466.891399,"2022-10-31":155.514822,"2023-01-31":174.216492,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":779.052385,"2025-10-31":70.430176,"2026-01-31":51.931904,"2026-04-30":104.613724,"2026-07-31":106.002347},"ev_cfo":{"2010-07-31":6.917074,"2010-10-31":8.06269,"2011-01-31":8.130422,"2011-04-30":6.426351,"2011-07-31":6.208633,"2011-10-31":6.082819,"2012-01-31":9.036881,"2012-04-30":7.803445,"2012-07-31":6.0503,"2012-10-31":3.587713,"2013-01-31":3.754797,"2013-04-30":5.62355,"2013-07-31":8.06855,"2013-10-31":7.387654,"2014-01-31":12.346027,"2014-04-30":9.884137,"2014-07-31":6.861735,"2014-10-31":6.626676,"2015-01-31":7.474412,"2015-04-30":8.876848,"2015-07-31":9.523347,"2015-10-31":6.157409,"2016-01-31":10.758421,"2016-04-30":null,"2017-10-31":12.847132,"2018-01-31":17.086169,"2018-04-30":14.660585,"2018-07-31":29.664337,"2018-10-31":18.862998,"2019-01-31":22.419822,"2019-04-30":27.891194,"2019-07-31":29.986423,"2019-10-31":44.266351,"2020-01-31":46.465841,"2020-04-30":50.854999,"2020-07-31":47.917735,"2020-10-31":35.965169,"2021-01-31":43.06929,"2021-04-30":65.967134,"2021-07-31":86.47392,"2021-10-31":97.934698,"2022-01-31":73.331873,"2022-04-30":51.986785,"2022-07-31":45.244976,"2022-10-31":30.209752,"2023-01-31":32.172195,"2023-04-30":28.867475,"2023-07-31":55.135728,"2023-10-31":37.673975,"2024-01-31":45.099927,"2024-04-30":40.595921,"2024-07-31":36.498171,"2024-10-31":42.330484,"2025-01-31":59.988258,"2025-04-30":31.766876,"2025-07-31":39.315794,"2025-10-31":42.974029,"2026-01-31":39.246339,"2026-04-30":70.79893,"2026-07-31":75.217681},"ev_fcf":{"2010-07-31":7.420915,"2010-10-31":8.689445,"2011-01-31":8.794878,"2011-04-30":6.99599,"2011-07-31":6.80703,"2011-10-31":6.711252,"2012-01-31":10.212445,"2012-04-30":8.811127,"2012-07-31":6.768745,"2012-10-31":4.110901,"2013-01-31":4.142214,"2013-04-30":6.339445,"2013-07-31":9.509571,"2013-10-31":8.502178,"2014-01-31":14.501402,"2014-04-30":11.03787,"2014-07-31":7.530557,"2014-10-31":7.297107,"2015-01-31":8.181888,"2015-04-30":9.842709,"2015-07-31":10.961216,"2015-10-31":7.290203,"2016-01-31":13.142788,"2016-04-30":null,"2017-10-31":13.609499,"2018-01-31":18.322999,"2018-04-30":15.848362,"2018-07-31":33.363843,"2018-10-31":20.937734,"2019-01-31":25.687986,"2019-04-30":32.007982,"2019-07-31":34.459549,"2019-10-31":56.996849,"2020-01-31":60.139894,"2020-04-30":69.191013,"2020-07-31":58.233479,"2020-10-31":42.312208,"2021-01-31":49.543323,"2021-04-30":77.414225,"2021-07-31":104.466889,"2021-10-31":128.17561,"2022-01-31":92.4216,"2022-04-30":63.377852,"2022-07-31":56.41283,"2022-10-31":35.492011,"2023-01-31":38.299949,"2023-04-30":36.385367,"2023-07-31":76.99671,"2023-10-31":51.725254,"2024-01-31":59.765471,"2024-04-30":52.088638,"2024-07-31":43.334164,"2024-10-31":50.798952,"2025-01-31":72.212702,"2025-04-30":38.958637,"2025-07-31":47.293803,"2025-10-31":51.391622,"2026-01-31":49.19845,"2026-04-30":87.420992,"2026-07-31":95.660057},"mcap_dil":{"2017-07-31":8058100737.5,"2017-10-31":9451961370,"2018-01-31":11943349172.5,"2018-04-30":10345914562.5,"2018-07-31":11297844112.5,"2018-10-31":8773159920,"2019-01-31":10768817280,"2019-04-30":15473691695,"2019-07-31":17568523402.5,"2019-10-31":15975976500,"2020-01-31":16027696380,"2020-04-30":18118919715,"2020-07-31":24392895677.5,"2020-10-31":25110150505,"2021-01-31":34354438700,"2021-04-30":30519134827.5,"2021-07-31":43169331622.5,"2021-10-31":51577879875,"2022-01-31":52060039399.99999,"2022-04-30":47836895040,"2022-07-31":46372948800,"2022-10-31":34460241637.5,"2023-01-31":37816050000,"2023-04-30":33825476999.999996,"2023-07-31":55661947750,"2023-10-31":40541911500,"2024-01-31":58304932500,"2024-04-30":56900103000,"2024-07-31":57904210000,"2024-10-31":69317180250,"2025-01-31":98083804500,"2025-04-30":50882588250,"2025-07-31":70154973000,"2025-10-31":81778776000,"2026-01-31":68382207000,"2026-04-30":143829135000,"2026-07-31":165728016000},"ev_dil":{"2017-07-31":6484593737.5,"2017-10-31":7719886370,"2018-01-31":10102077172.5,"2018-04-30":8466603562.5,"2018-07-31":12652802112.5,"2018-10-31":9968632920,"2019-01-31":11919106280,"2019-04-30":16586079695,"2019-07-31":18680386402.5,"2019-10-31":17574048500,"2020-01-31":16819116380,"2020-04-30":18891223715,"2020-07-31":25002045677.5,"2020-10-31":25619914505,"2021-01-31":34798782700,"2021-04-30":34895052827.5,"2021-07-31":47313948622.5,"2021-10-31":55610903875,"2022-01-31":55994483399.99999,"2022-04-30":51911295040,"2022-07-31":50356748800,"2022-10-31":38248441637.5,"2023-01-31":41397150000,"2023-04-30":37469677000,"2023-07-31":59391647750,"2023-10-31":44002211500,"2024-01-31":61520032500,"2024-04-30":60198303000,"2024-07-31":61221310000,"2024-10-31":72543980250,"2025-01-31":101199304500,"2025-04-30":54229288250,"2025-07-31":73397773000,"2025-10-31":83533176000,"2026-01-31":70214007000,"2026-04-30":144946835000,"2026-07-31":166758116000},"ev_per_share":{"2009-07-31":11.330316,"2009-10-31":11.391361,"2010-01-31":14.619173,"2010-04-30":17.437186,"2010-07-31":11.264221,"2010-10-31":15.168913,"2011-01-31":14.717107,"2011-04-30":11.720744,"2011-07-31":10.857994,"2011-10-31":9.934562,"2012-01-31":11.941089,"2012-04-30":10.980378,"2012-07-31":7.79391,"2012-10-31":3.980282,"2013-01-31":5.384972,"2013-04-30":7.019084,"2013-07-31":8.383606,"2013-10-31":8.29245,"2014-01-31":11.010045,"2014-04-30":11.656377,"2014-07-31":8.923973,"2014-10-31":8.73881,"2015-01-31":10.578596,"2015-04-30":9.478248,"2015-07-31":7.867138,"2015-10-31":3.703443,"2016-01-31":4.35261,"2016-04-30":6.820297,"2016-10-31":9.850597,"2017-01-31":11.793465,"2017-04-30":11.738243,"2017-07-31":12.416327,"2017-10-31":14.913789,"2018-01-31":19.677107,"2018-04-30":16.590626,"2018-07-31":23.727956,"2018-10-31":17.498486,"2019-01-31":20.316795,"2019-04-30":26.742887,"2019-07-31":28.996961,"2019-10-31":27.132693,"2020-01-31":25.23283,"2020-04-30":28.290836,"2020-07-31":37.378908,"2020-10-31":38.268803,"2021-01-31":52.117896,"2021-04-30":50.549741,"2021-07-31":65.542318,"2021-10-31":73.279597,"2022-01-31":70.966826,"2022-04-30":62.873976,"2022-07-31":60.352531,"2022-10-31":45.449991,"2023-01-31":48.433039,"2023-04-30":43.717442,"2023-07-31":69.232786,"2023-10-31":51.22266,"2024-01-31":71.414731,"2024-04-30":69.720305,"2024-07-31":70.809485,"2024-10-31":83.839111,"2025-01-31":116.457575,"2025-04-30":62.251582,"2025-07-31":84.131513,"2025-10-31":95.808624,"2026-01-31":81.081926,"2026-04-30":166.427663,"2026-07-31":188.734706},"sales_base":{"2010-04-30":3141832000,"2010-07-31":3397686000,"2010-10-31":3553915000,"2011-01-31":3611893000,"2011-04-30":3558716000,"2011-07-31":3559762000,"2011-10-31":3550852000,"2012-01-31":3393040000,"2012-04-30":3386989000,"2012-07-31":3305573000,"2012-10-31":3136037000,"2013-01-31":3168630000,"2013-04-30":3106648000,"2013-07-31":3097600000,"2013-10-31":3247945000,"2014-01-31":3404400000,"2014-04-30":3627861000,"2014-07-31":3782350000,"2014-10-31":3781260000,"2015-01-31":3706963000,"2015-04-30":3473421000,"2015-07-31":3222368000,"2015-10-31":2967122000,"2016-01-31":2725828000,"2016-04-30":2542362000,"2017-07-31":2327907000,"2017-10-31":2289787000,"2018-01-31":2402699000,"2018-04-30":2434621000,"2018-07-31":2495181000,"2018-10-31":2729930000,"2019-01-31":2865791000,"2019-04-30":2923612000,"2019-07-31":2914870000,"2019-10-31":2726289000,"2020-01-31":2699161000,"2020-04-30":2730350000,"2020-07-31":2801079000,"2020-10-31":2888752000,"2021-01-31":2968900000,"2021-04-30":3107538000,"2021-07-31":3456122000,"2021-10-31":3917224000,"2022-01-31":4462383000,"2022-04-30":5077004000,"2022-07-31":5518023000,"2022-10-31":5844078000,"2023-01-31":5919600000,"2023-04-30":5794400000,"2023-07-31":5618400000,"2023-10-31":5499700000,"2024-01-31":5507700000,"2024-04-30":5346900000,"2024-07-31":5278900000,"2024-10-31":5376400000,"2025-01-31":5767300000,"2025-04-30":6501700000,"2025-07-31":7234900000,"2025-10-31":7793300000,"2026-01-31":8194600000,"2026-04-30":8717100000,"2026-07-31":9450300000},"ebitda_base":{"2010-04-30":748714000,"2010-07-31":896972000,"2010-10-31":984487000,"2011-01-31":994382000,"2011-04-30":935051000,"2011-07-31":911291000,"2011-10-31":840714000,"2012-01-31":692600000,"2012-04-30":635582000,"2012-07-31":530105000,"2012-10-31":407654000,"2013-01-31":385685000,"2013-04-30":338400000,"2013-07-31":304474000,"2013-10-31":336497000,"2014-01-31":383443000,"2014-04-30":435589000,"2014-07-31":504632000,"2014-10-31":525550000,"2015-01-31":515067000,"2015-04-30":434946000,"2015-07-31":-459767000,"2015-10-31":-635331000,"2016-01-31":-716563000,"2016-04-30":-754763000,"2017-07-31":420728000,"2017-10-31":471593000,"2018-01-31":513182000,"2018-04-30":536437000,"2018-07-31":410093000,"2018-10-31":257563000,"2019-01-31":167253000,"2019-04-30":45003000,"2019-07-31":22253000,"2019-10-31":-17497000,"2020-01-31":-86700000},"ebit_base":{"2010-04-30":651797000,"2010-07-31":802312000,"2010-10-31":891258000,"2011-01-31":901192000,"2011-04-30":840902000,"2011-07-31":817478000,"2011-10-31":749862000,"2012-01-31":604146000,"2012-04-30":549966000,"2012-07-31":445641000,"2012-10-31":321052000,"2013-01-31":294657000,"2013-04-30":243605000,"2013-07-31":205267000,"2013-10-31":233694000,"2014-01-31":280691000,"2014-04-30":330797000,"2014-07-31":399274000,"2014-10-31":419590000,"2015-01-31":408819000,"2015-04-30":329084000,"2015-07-31":-564557000,"2015-10-31":-739171000,"2016-01-31":-816739000,"2016-04-30":-850107000,"2017-07-31":325671000,"2017-10-31":382341000,"2018-01-31":429695000,"2018-04-30":453349000,"2018-07-31":320695000,"2018-10-31":150289000,"2019-01-31":43270000,"2019-04-30":-102935000,"2019-07-31":-140872000,"2019-10-31":-181871000,"2020-01-31":-243358000,"2020-04-30":-318228000,"2020-07-31":-423267000,"2020-10-31":-371148000,"2021-01-31":-258389000,"2021-04-30":-244704000,"2021-07-31":-360105000,"2021-10-31":-384056000,"2022-01-31":-347668000,"2022-04-30":-195557000,"2022-07-31":110211000,"2022-10-31":249352000,"2023-01-31":238000000,"2023-04-30":-14200000,"2023-07-31":-259000000,"2023-10-31":-511100000,"2024-01-31":-567700000,"2024-04-30":-537600000,"2024-07-31":-432300000,"2024-10-31":-988800000,"2025-01-31":-720300000,"2025-04-30":-297400000,"2025-07-31":93100000,"2025-10-31":1153700000,"2026-01-31":1322900000,"2026-04-30":1391700000,"2026-07-31":1561300000},"cfo_base":{"2010-07-31":1059480000,"2010-10-31":1223832000,"2011-01-31":1193548000,"2011-04-30":1115106000,"2011-07-31":1059281000,"2011-10-31":952982000,"2012-01-31":771247000,"2012-04-30":792771000,"2012-07-31":718550000,"2012-10-31":593540000,"2013-01-31":729037000,"2013-04-30":614219000,"2013-07-31":511523000,"2013-10-31":552145000,"2014-01-31":448039000,"2014-04-30":599321000,"2014-07-31":669779000,"2014-10-31":674004000,"2015-01-31":728936000,"2015-04-30":552667000,"2015-07-31":422297000,"2015-10-31":307467000,"2016-01-31":205352000,"2016-04-30":-511540000,"2017-10-31":570217000,"2018-01-31":571113000,"2018-04-30":565711000,"2018-07-31":526642000,"2018-10-31":609845000,"2019-01-31":596744000,"2019-04-30":633786000,"2019-07-31":644991000,"2019-10-31":411100000,"2020-01-31":360297000,"2020-04-30":370109000,"2020-07-31":522799000,"2020-10-31":714830000,"2021-01-31":817300000,"2021-04-30":627972000,"2021-07-31":624242000,"2021-10-31":631373000,"2022-01-31":819388000,"2022-04-30":1027888000,"2022-07-31":1137288000,"2022-10-31":1283623000,"2023-01-31":1288800000,"2023-04-30":1302400000,"2023-07-31":1083400000,"2023-10-31":1175400000,"2024-01-31":1370500000,"2024-04-30":1486600000,"2024-07-31":1680500000,"2024-10-31":1713800000,"2025-01-31":1681200000,"2025-04-30":1689600000,"2025-07-31":1844800000,"2025-10-31":1890800000,"2026-01-31":1750500000,"2026-04-30":2056400000,"2026-07-31":2200300000},"fcf_base":{"2010-07-31":987547000,"2010-10-31":1135559000,"2011-01-31":1103375000,"2011-04-30":1024310000,"2011-07-31":966161000,"2011-10-31":863746000,"2012-01-31":682468000,"2012-04-30":702106000,"2012-07-31":642282000,"2012-10-31":518001000,"2013-01-31":660851000,"2013-04-30":544857000,"2013-07-31":434010000,"2013-10-31":479766000,"2014-01-31":381446000,"2014-04-30":536677000,"2014-07-31":610293000,"2014-10-31":612079000,"2015-01-31":665906000,"2015-04-30":498434000,"2015-07-31":366901000,"2015-10-31":259691000,"2016-01-31":168097000,"2016-04-30":-553329000,"2017-10-31":538275000,"2018-01-31":532562000,"2018-04-30":523313000,"2018-07-31":468246000,"2018-10-31":549415000,"2019-01-31":520823000,"2019-04-30":552270000,"2019-07-31":561266000,"2019-10-31":319279000,"2020-01-31":278376000,"2020-04-30":272028000,"2020-07-31":430188000,"2020-10-31":607602000,"2021-01-31":710500000,"2021-04-30":535115000,"2021-07-31":516725000,"2021-10-31":482411000,"2022-01-31":650143000,"2022-04-30":843143000,"2022-07-31":912143000,"2022-10-31":1092582000,"2023-01-31":1082600000,"2023-04-30":1033300000,"2023-07-31":775800000,"2023-10-31":856100000,"2024-01-31":1034200000,"2024-04-30":1158600000,"2024-07-31":1415400000,"2024-10-31":1428100000,"2025-01-31":1396600000,"2025-04-30":1377700000,"2025-07-31":1533600000,"2025-10-31":1581100000,"2026-01-31":1396400000,"2026-04-30":1665400000,"2026-07-31":1730100000},"pe":{"2010-04-30":20.455446,"2010-07-31":11.936,"2010-10-31":14.606061,"2011-01-31":14.298507,"2011-04-30":12.246032,"2011-07-31":11.951613,"2011-10-31":11.940678,"2012-01-31":16.112245,"2012-04-30":16.184783,"2012-07-31":15.090909,"2012-10-31":13.596491,"2013-01-31":17.283019,"2013-04-30":21.958333,"2013-07-31":27.022727,"2013-10-31":22.566038,"2014-01-31":23.698413,"2014-04-30":22.366197,"2014-07-31":15.569767,"2014-10-31":15.448276,"2015-01-31":18.440476,"2015-04-30":21.044118,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":30.568627,"2017-10-31":23.948052,"2018-01-31":22.931373,"2018-04-30":19.198113,"2018-07-31":28.893333,"2018-10-31":58.074074,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":10.273504,"2020-04-30":12.111607,"2020-07-31":17.449761,"2020-10-31":17.206422,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":32.891228,"2026-01-31":25.623377,"2026-04-30":56.558219,"2026-07-31":61.90099},"pe_avg":{"2010-04-30":16.094713,"2010-07-31":14.233077,"2010-10-31":13.846882,"2011-01-31":13.944747,"2011-04-30":14.162088,"2011-07-31":13.812035,"2011-10-31":13.860007,"2012-01-31":15.326138,"2012-04-30":15.940008,"2012-07-31":18.140984,"2012-10-31":22.73195,"2013-01-31":21.475871,"2013-04-30":20.903646,"2013-07-31":22.472902,"2013-10-31":19.759797,"2014-01-31":18.97664,"2014-04-30":18.655742,"2014-07-31":16.412567,"2014-10-31":16.543917,"2015-01-31":17.332875,"2015-04-30":21.450509,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":28.852941,"2017-10-31":20.671329,"2018-01-31":17.532994,"2018-04-30":18.394775,"2018-07-31":27.702821,"2018-10-31":78.638177,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":10.232463,"2020-04-30":10.996738,"2020-07-31":12.879841,"2020-10-31":13.958098,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":28.8536,"2026-01-31":25.122013,"2026-04-30":28.706571,"2026-07-31":40.607458},"pe_high":{"2010-04-30":21.960396,"2010-07-31":17.744,"2010-10-31":16.80303,"2011-01-31":16.552239,"2011-04-30":17.357143,"2011-07-31":17.637097,"2011-10-31":18.533898,"2012-01-31":20.153061,"2012-04-30":18.086957,"2012-07-31":21.61039,"2012-10-31":29.192982,"2013-01-31":31.396226,"2013-04-30":29.208333,"2013-07-31":27.522727,"2013-10-31":24.754717,"2014-01-31":24.142857,"2014-04-30":22.802817,"2014-07-31":18.825581,"2014-10-31":18.609195,"2015-01-31":19.27381,"2015-04-30":24.397059,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":34.647059,"2017-10-31":23.948052,"2018-01-31":23.372549,"2018-04-30":22.962264,"2018-07-31":32.453333,"2018-10-31":90.148148,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":12.175214,"2020-04-30":12.71875,"2020-07-31":18.330144,"2020-10-31":20.504587,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":44.231579,"2026-01-31":38.714286,"2026-04-30":56.69863,"2026-07-31":104.432343},"pe_low":{"2010-04-30":10.465347,"2010-07-31":10.832,"2010-10-31":10.992424,"2011-01-31":10.828358,"2011-04-30":11.515873,"2011-07-31":10.653226,"2011-10-31":10.661017,"2012-01-31":12.836735,"2012-04-30":13.673913,"2012-07-31":13.675325,"2012-10-31":13.280702,"2013-01-31":13.528302,"2013-04-30":14.9375,"2013-07-31":16.295455,"2013-10-31":13.528302,"2014-01-31":14.84127,"2014-04-30":15.084507,"2014-07-31":12.965116,"2014-10-31":13.816092,"2015-01-31":14.464286,"2015-04-30":17.867647,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":22.352941,"2017-10-31":16.25974,"2018-01-31":14.392157,"2018-04-30":14.301887,"2018-07-31":20.52,"2018-10-31":58.074074,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":7.858974,"2020-04-30":8.334821,"2020-07-31":8.933014,"2020-10-31":8.56422,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":17.326316,"2026-01-31":16.032468,"2026-04-30":19.284247,"2026-07-31":20.564356},"pb":{"2009-07-31":2.153683,"2009-10-31":2.089241,"2010-01-31":2.51841,"2010-04-30":2.833383,"2010-07-31":1.948051,"2010-10-31":2.398934,"2011-01-31":2.287915,"2011-04-30":1.92395,"2011-07-31":1.785961,"2011-10-31":1.63148,"2012-01-31":1.83808,"2012-04-30":1.70421,"2012-07-31":1.349465,"2012-10-31":0.886653,"2013-01-31":1.038305,"2013-04-30":1.191684,"2013-07-31":1.332597,"2013-10-31":1.318135,"2014-01-31":1.60416,"2014-04-30":1.692051,"2014-07-31":1.389862,"2014-10-31":1.364582,"2015-01-31":1.550289,"2015-04-30":1.443474,"2015-07-31":1.509096,"2015-10-31":1.020788,"2016-01-31":1.084995,"2016-04-30":1.244391,"2016-10-31":1.591556,"2017-01-31":1.896136,"2017-04-30":1.905438,"2017-07-31":1.944976,"2017-10-31":2.230446,"2018-01-31":2.800833,"2018-04-30":2.373804,"2018-07-31":1.861371,"2018-10-31":1.360746,"2019-01-31":1.673682,"2019-04-30":2.291059,"2019-07-31":2.530481,"2019-10-31":2.316529,"2020-01-31":1.837868,"2020-04-30":2.114619,"2020-07-31":2.903723,"2020-10-31":3.00362,"2021-01-31":4.12008,"2021-04-30":2.49402,"2021-07-31":3.380732,"2021-10-31":3.684753,"2022-01-31":3.576135,"2022-04-30":3.191865,"2022-07-31":3.056803,"2022-10-31":2.248842,"2023-01-31":2.422584,"2023-04-30":2.191366,"2023-07-31":3.639127,"2023-10-31":2.679749,"2024-01-31":3.950696,"2024-04-30":3.940388,"2024-07-31":4.084371,"2024-10-31":5.183557,"2025-01-31":7.279121,"2025-04-30":3.780346,"2025-07-31":5.16231,"2025-10-31":5.65577,"2026-01-31":4.673403,"2026-04-30":7.931204,"2026-07-31":8.875184},"pb_avg":{"2009-07-31":1.564529,"2009-10-31":1.614893,"2010-01-31":1.958884,"2010-04-30":2.229357,"2010-07-31":2.322952,"2010-10-31":2.274245,"2011-01-31":2.23131,"2011-04-30":2.224977,"2011-07-31":2.063969,"2011-10-31":1.893722,"2012-01-31":1.748401,"2012-04-30":1.678436,"2012-07-31":1.62221,"2012-10-31":1.482394,"2013-01-31":1.290197,"2013-04-30":1.134446,"2013-07-31":1.108227,"2013-10-31":1.154216,"2014-01-31":1.28454,"2014-04-30":1.411347,"2014-07-31":1.465096,"2014-10-31":1.461363,"2015-01-31":1.457173,"2015-04-30":1.471349,"2015-07-31":1.72869,"2015-10-31":1.671321,"2016-01-31":1.464885,"2016-04-30":1.310596,"2016-10-31":1.250862,"2017-01-31":1.466685,"2017-04-30":1.663257,"2017-07-31":1.835813,"2017-10-31":1.925262,"2018-01-31":2.141476,"2018-04-30":2.274473,"2018-07-31":1.784675,"2018-10-31":1.842588,"2019-01-31":1.785475,"2019-04-30":1.779811,"2019-07-31":1.859383,"2019-10-31":2.005265,"2020-01-31":1.830526,"2020-04-30":1.919969,"2020-07-31":2.143267,"2020-10-31":2.43658,"2021-01-31":2.848822,"2021-04-30":2.284538,"2021-07-31":2.598403,"2021-10-31":2.827618,"2022-01-31":3.268849,"2022-04-30":3.578758,"2022-07-31":3.573925,"2022-10-31":3.346414,"2023-01-31":2.815145,"2023-04-30":2.518027,"2023-07-31":2.607977,"2023-10-31":2.750873,"2024-01-31":3.237227,"2024-04-30":3.717848,"2024-07-31":3.964511,"2024-10-31":4.390306,"2025-01-31":5.11494,"2025-04-30":5.242683,"2025-07-31":5.177189,"2025-10-31":4.961485,"2026-01-31":4.58196,"2026-04-30":4.025545,"2026-07-31":5.822179},"pb_high":{"2009-07-31":2.581513,"2009-10-31":2.483352,"2010-01-31":3.086245,"2010-04-30":3.041841,"2010-07-31":2.895963,"2010-10-31":2.759769,"2011-01-31":2.648536,"2011-04-30":2.726946,"2011-07-31":2.635558,"2011-10-31":2.532325,"2012-01-31":2.299055,"2012-04-30":1.904504,"2012-07-31":1.932453,"2012-10-31":1.90373,"2013-01-31":1.886178,"2013-04-30":1.585143,"2013-07-31":1.357254,"2013-10-31":1.445981,"2014-01-31":1.634244,"2014-04-30":1.725082,"2014-07-31":1.680498,"2014-10-31":1.643794,"2015-01-31":1.620347,"2015-04-30":1.673461,"2015-07-31":2.012533,"2015-10-31":2.062713,"2016-01-31":2.033906,"2016-04-30":1.820452,"2016-10-31":1.61221,"2017-01-31":1.896136,"2017-04-30":2.079236,"2017-07-31":2.204472,"2017-10-31":2.230446,"2018-01-31":2.854718,"2018-04-30":2.839233,"2018-07-31":2.090713,"2018-10-31":2.112281,"2019-01-31":2.193722,"2019-04-30":2.291059,"2019-07-31":2.530481,"2019-10-31":2.55801,"2020-01-31":2.178072,"2020-04-30":2.220623,"2020-07-31":3.050223,"2020-10-31":3.57936,"2021-01-31":4.212954,"2021-04-30":2.968993,"2021-07-31":3.380732,"2021-10-31":3.684753,"2022-01-31":4.800173,"2022-04-30":4.892215,"2022-07-31":4.887152,"2022-10-31":4.881539,"2023-01-31":4.071583,"2023-04-30":3.375858,"2023-07-31":3.672766,"2023-10-31":3.717712,"2024-01-31":4.217966,"2024-04-30":5.087052,"2024-07-31":5.1887,"2024-10-31":5.50579,"2025-01-31":8.13048,"2025-04-30":8.164304,"2025-07-31":8.097061,"2025-10-31":7.605786,"2026-01-31":7.061031,"2026-04-30":7.950894,"2026-07-31":14.973206},"pb_low":{"2009-07-31":0.824986,"2009-10-31":0.777569,"2010-01-31":1.014299,"2010-04-30":1.449606,"2010-07-31":1.767869,"2010-10-31":1.805422,"2011-01-31":1.732654,"2011-04-30":1.809236,"2011-07-31":1.59194,"2011-10-31":1.456637,"2012-01-31":1.464411,"2012-04-30":1.439823,"2012-07-31":1.22288,"2012-10-31":0.86606,"2013-01-31":0.812734,"2013-04-30":0.810662,"2013-07-31":0.803593,"2013-10-31":0.79022,"2014-01-31":1.004614,"2014-04-30":1.141176,"2014-07-31":1.157354,"2014-10-31":1.220408,"2015-01-31":1.216011,"2015-04-30":1.225591,"2015-07-31":1.473917,"2015-10-31":1.020788,"2016-01-31":0.994272,"2016-04-30":1.011223,"2016-10-31":0.985307,"2017-01-31":1.081891,"2017-04-30":1.207708,"2017-07-31":1.42224,"2017-10-31":1.514381,"2018-01-31":1.757855,"2018-04-30":1.768397,"2018-07-31":1.321942,"2018-10-31":1.360746,"2019-01-31":1.34201,"2019-04-30":1.361288,"2019-07-31":1.378663,"2019-10-31":1.393661,"2020-01-31":1.405923,"2020-04-30":1.455213,"2020-07-31":1.486496,"2020-10-31":1.495003,"2021-01-31":1.49479,"2021-04-30":1.402852,"2021-07-31":1.869431,"2021-10-31":2.232906,"2022-01-31":2.238319,"2022-04-30":2.382907,"2022-07-31":2.335973,"2022-10-31":2.029496,"2023-01-31":1.97639,"2023-04-30":2.003756,"2023-07-31":2.023918,"2023-10-31":2.048686,"2024-01-31":2.257207,"2024-04-30":2.398549,"2024-07-31":2.843449,"2024-10-31":3.164098,"2025-01-31":3.621501,"2025-04-30":3.198107,"2025-07-31":3.171766,"2025-10-31":2.979325,"2026-01-31":2.924134,"2026-04-30":2.704245,"2026-07-31":2.948458},"ptb":{"2009-07-31":5.097414,"2009-10-31":4.502768,"2010-01-31":4.964396,"2010-04-30":5.231276,"2010-07-31":3.430648,"2010-10-31":4.050472,"2011-01-31":3.724074,"2011-04-30":3.40198,"2011-07-31":3.088433,"2011-10-31":2.808657,"2012-01-31":3.244532,"2012-04-30":3.035775,"2012-07-31":2.43946,"2012-10-31":1.630948,"2013-01-31":1.970701,"2013-04-30":2.318044,"2013-07-31":2.55804,"2013-10-31":2.48274,"2014-01-31":2.888375,"2014-04-30":2.991538,"2014-07-31":2.383207,"2014-10-31":2.313104,"2015-01-31":2.585663,"2015-04-30":2.409767,"2015-07-31":2.94487,"2015-10-31":2.036781,"2016-01-31":2.114124,"2016-04-30":2.482847,"2016-10-31":3.107343,"2017-01-31":3.767252,"2017-04-30":1.905438,"2017-07-31":1.944976,"2017-10-31":2.230446,"2018-01-31":5.399837,"2018-04-30":4.438077,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":27.663501,"2020-04-30":33.025253,"2020-07-31":41.405201,"2020-10-31":37.449851,"2021-01-31":41.968823,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":454.937472,"2025-10-31":78.241211,"2026-01-31":44.833333,"2026-04-30":81.586413,"2026-07-31":71.165836},"ptb_avg":{"2009-07-31":3.702983,"2009-10-31":3.480443,"2010-01-31":3.861434,"2010-04-30":4.116062,"2010-07-31":4.090874,"2010-10-31":3.839941,"2011-01-31":3.631937,"2011-04-30":3.934266,"2011-07-31":3.569187,"2011-10-31":3.260117,"2012-01-31":3.086233,"2012-04-30":2.989862,"2012-07-31":2.932508,"2012-10-31":2.726779,"2013-01-31":2.448792,"2013-04-30":2.206705,"2013-07-31":2.127342,"2013-10-31":2.173995,"2014-01-31":2.312883,"2014-04-30":2.495255,"2014-07-31":2.512211,"2014-10-31":2.477157,"2015-01-31":2.430359,"2015-04-30":2.456302,"2015-07-31":3.373388,"2015-10-31":3.334792,"2016-01-31":2.854343,"2016-04-30":2.614941,"2016-10-31":2.442175,"2017-01-31":2.914018,"2017-04-30":1.663257,"2017-07-31":1.835813,"2017-10-31":1.925262,"2018-01-31":4.128636,"2018-04-30":4.252367,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":27.552988,"2020-04-30":29.98529,"2020-07-31":30.561589,"2020-10-31":30.37986,"2021-01-31":29.019266,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":456.248679,"2025-10-31":68.636555,"2026-01-31":43.956095,"2026-04-30":41.409828,"2026-07-31":46.685258},"ptb_high":{"2009-07-31":6.110019,"2009-10-31":5.352161,"2010-01-31":6.083735,"2010-04-30":5.616152,"2010-07-31":5.099984,"2010-10-31":4.659724,"2011-01-31":4.311063,"2011-04-30":4.82186,"2011-07-31":4.557626,"2011-10-31":4.359498,"2012-01-31":4.058234,"2012-04-30":3.392565,"2012-07-31":3.493341,"2012-10-31":3.501803,"2013-01-31":3.579963,"2013-04-30":3.083394,"2013-07-31":2.605371,"2013-10-31":2.723541,"2014-01-31":2.942544,"2014-04-30":3.049937,"2014-07-31":2.881562,"2014-10-31":2.786396,"2015-01-31":2.70251,"2015-04-30":2.793713,"2015-07-31":3.927282,"2015-10-31":4.115736,"2016-01-31":3.963086,"2016-04-30":3.632221,"2016-10-31":3.147668,"2017-01-31":3.767252,"2017-04-30":2.079236,"2017-07-31":2.204472,"2017-10-31":2.230446,"2018-01-31":5.503724,"2018-04-30":5.308246,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":32.784241,"2020-04-30":34.680777,"2020-07-31":43.494194,"2020-10-31":44.628321,"2021-01-31":42.914875,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":713.567472,"2025-10-31":105.217484,"2026-01-31":67.738553,"2026-04-30":81.788959,"2026-07-31":120.062943},"ptb_low":{"2009-07-31":1.952608,"2009-10-31":1.67583,"2010-01-31":1.99943,"2010-04-30":2.676408,"2010-07-31":3.113336,"2010-10-31":3.048359,"2011-01-31":2.820267,"2011-04-30":3.19914,"2011-07-31":2.752915,"2011-10-31":2.507658,"2012-01-31":2.584941,"2012-04-30":2.564812,"2012-07-31":2.21063,"2012-10-31":1.593068,"2013-01-31":1.542568,"2013-04-30":1.576886,"2013-07-31":1.542569,"2013-10-31":1.488399,"2014-01-31":1.808862,"2014-04-30":2.017593,"2014-07-31":1.984523,"2014-10-31":2.068714,"2015-01-31":2.028135,"2015-04-30":2.046028,"2015-07-31":2.876219,"2015-10-31":2.036781,"2016-01-31":1.93735,"2016-04-30":2.017624,"2016-10-31":1.923706,"2017-01-31":2.149506,"2017-04-30":1.207708,"2017-07-31":1.42224,"2017-10-31":1.514381,"2018-01-31":3.389038,"2018-04-30":3.306204,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":21.161888,"2020-04-30":22.726925,"2020-07-31":21.196466,"2020-10-31":18.640062,"2021-01-31":15.226543,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":279.517387,"2025-10-31":41.215607,"2026-01-31":28.052078,"2026-04-30":27.817929,"2026-07-31":23.642265},"ps":{"2010-04-30":4.238332,"2010-07-31":2.85693,"2010-10-31":3.528965,"2011-01-31":3.497769,"2011-04-30":2.650929,"2011-07-31":2.52165,"2011-10-31":2.315364,"2012-01-31":2.716197,"2012-04-30":2.476839,"2012-07-31":1.960821,"2012-10-31":1.32213,"2013-01-31":1.469523,"2013-04-30":1.66956,"2013-07-31":1.889672,"2013-10-31":1.811337,"2014-01-31":2.203298,"2014-04-30":2.224511,"2014-07-31":1.823165,"2014-10-31":1.816639,"2015-01-31":2.152145,"2015-04-30":2.132438,"2015-07-31":1.973495,"2015-10-31":1.414486,"2016-01-31":1.647944,"2016-04-30":2.006707,"2017-07-31":3.320374,"2017-10-31":3.955708,"2018-01-31":4.827656,"2018-04-30":4.178459,"2018-07-31":5.718033,"2018-10-31":3.775933,"2019-01-31":4.267096,"2019-04-30":5.66582,"2019-07-31":6.253833,"2019-10-31":6.088799,"2020-01-31":5.909274,"2020-04-30":6.610724,"2020-07-31":8.725992,"2020-10-31":8.72322,"2021-01-31":11.706756,"2021-04-30":11.922491,"2021-07-31":14.41964,"2021-10-31":14.755424,"2022-01-31":12.583593,"2022-04-30":9.722701,"2022-07-31":8.60322,"2022-10-31":5.987212,"2023-01-31":6.399491,"2023-04-30":5.859589,"2023-07-31":9.968024,"2023-10-31":7.42253,"2024-01-31":10.638624,"2024-04-30":10.670051,"2024-07-31":10.990562,"2024-10-31":12.893234,"2025-01-31":16.94671,"2025-04-30":7.740532,"2025-07-31":9.576771,"2025-10-31":10.201185,"2026-01-31":8.16012,"2026-04-30":16.573542,"2026-07-31":17.403825},"ps_avg":{"2010-04-30":3.334796,"2010-07-31":3.406745,"2010-10-31":3.34554,"2011-01-31":3.411231,"2011-04-30":3.065702,"2011-07-31":2.914177,"2011-10-31":2.687533,"2012-01-31":2.583675,"2012-04-30":2.43938,"2012-07-31":2.357129,"2012-10-31":2.210468,"2013-01-31":1.826029,"2013-04-30":1.589368,"2013-07-31":1.571507,"2013-10-31":1.586085,"2014-01-31":1.764303,"2014-04-30":1.855474,"2014-07-31":1.921854,"2014-10-31":1.945481,"2015-01-31":2.02288,"2015-04-30":2.173619,"2015-07-31":2.260666,"2015-10-31":2.315917,"2016-01-31":2.224939,"2016-04-30":2.113469,"2017-07-31":3.134016,"2017-10-31":3.414463,"2018-01-31":3.691156,"2018-04-30":4.003613,"2018-07-31":5.482429,"2018-10-31":5.112995,"2019-01-31":4.552117,"2019-04-30":4.401498,"2019-07-31":4.59528,"2019-10-31":5.270667,"2020-01-31":5.885667,"2020-04-30":6.002209,"2020-07-31":6.440741,"2020-10-31":7.076402,"2021-01-31":8.094615,"2021-04-30":10.921076,"2021-07-31":11.08282,"2021-10-31":11.323069,"2022-01-31":11.502327,"2022-04-30":10.90121,"2022-07-31":10.058633,"2022-10-31":8.909337,"2023-01-31":7.436481,"2023-04-30":6.733064,"2023-07-31":7.143576,"2023-10-31":7.619533,"2024-01-31":8.71736,"2024-04-30":10.067443,"2024-07-31":10.668035,"2024-10-31":10.920155,"2025-01-31":11.908225,"2025-04-30":10.734771,"2025-07-31":9.604372,"2025-10-31":8.948918,"2026-01-31":8.000453,"2026-04-30":8.412032,"2026-07-31":11.417024},"ps_high":{"2010-04-30":4.550156,"2010-07-31":4.247099,"2010-10-31":4.059774,"2011-01-31":4.049088,"2011-04-30":3.757343,"2011-07-31":3.72122,"2011-10-31":3.593826,"2012-01-31":3.397397,"2012-04-30":2.767938,"2012-07-31":2.807922,"2012-10-31":2.838742,"2013-01-31":2.669527,"2013-04-30":2.220799,"2013-07-31":1.924636,"2013-10-31":1.987019,"2014-01-31":2.244619,"2014-04-30":2.267936,"2014-07-31":2.20441,"2014-10-31":2.188347,"2015-01-31":2.249402,"2015-04-30":2.472198,"2015-07-31":2.631856,"2015-10-31":2.858261,"2016-01-31":3.089197,"2016-04-30":2.935664,"2017-07-31":3.763375,"2017-10-31":3.955708,"2018-01-31":4.920536,"2018-04-30":4.997725,"2018-07-31":6.422563,"2018-10-31":5.861365,"2019-01-31":5.592952,"2019-04-30":5.66582,"2019-07-31":6.253833,"2019-10-31":6.72351,"2020-01-31":7.003129,"2020-04-30":6.942113,"2020-07-31":9.16624,"2020-10-31":10.395306,"2021-01-31":11.970647,"2021-04-30":14.193065,"2021-07-31":14.41964,"2021-10-31":14.755424,"2022-01-31":16.890704,"2022-04-30":14.902115,"2022-07-31":13.754646,"2022-10-31":12.996381,"2023-01-31":10.755483,"2023-04-30":9.026854,"2023-07-31":10.060164,"2023-10-31":10.297543,"2024-01-31":11.358342,"2024-04-30":13.775067,"2024-07-31":13.962181,"2024-10-31":13.694736,"2025-01-31":18.928781,"2025-04-30":16.717002,"2025-07-31":15.021123,"2025-10-31":13.718385,"2026-01-31":12.329101,"2026-04-30":16.614687,"2026-07-31":29.361763},"ps_low":{"2010-04-30":2.168401,"2010-07-31":2.592683,"2010-10-31":2.655875,"2011-01-31":2.648885,"2011-04-30":2.492869,"2011-07-31":2.247706,"2011-10-31":2.067231,"2012-01-31":2.164013,"2012-04-30":2.092588,"2012-07-31":1.776888,"2012-10-31":1.291423,"2013-01-31":1.150271,"2013-04-30":1.135744,"2013-07-31":1.139524,"2013-10-31":1.085894,"2014-01-31":1.379828,"2014-04-30":1.500284,"2014-07-31":1.51817,"2014-10-31":1.624702,"2015-01-31":1.688093,"2015-04-30":1.810561,"2015-07-31":1.927489,"2015-10-31":1.414486,"2016-01-31":1.51015,"2016-04-30":1.630701,"2017-07-31":2.427984,"2017-10-31":2.685762,"2018-01-31":3.029927,"2018-04-30":3.112798,"2018-07-31":4.060938,"2018-10-31":3.775933,"2019-01-31":3.421489,"2019-04-30":3.366483,"2019-07-31":3.407229,"2019-10-31":3.66312,"2020-01-31":4.520447,"2020-04-30":4.549289,"2020-07-31":4.467076,"2020-10-31":4.341842,"2021-01-31":4.247282,"2021-04-30":6.706237,"2021-07-31":7.973577,"2021-10-31":8.941571,"2022-01-31":7.87613,"2022-04-30":7.258545,"2022-07-31":6.57448,"2022-10-31":5.403236,"2023-01-31":5.220827,"2023-04-30":5.357932,"2023-07-31":5.543763,"2023-10-31":5.674573,"2024-01-31":6.078316,"2024-04-30":6.494954,"2024-07-31":7.651387,"2024-10-31":7.870168,"2025-01-31":8.431311,"2025-04-30":6.548354,"2025-07-31":5.884048,"2025-10-31":5.373741,"2026-01-31":5.105762,"2026-04-30":5.650961,"2026-07-31":5.781789},"pcf":{"2010-07-31":9.161996,"2010-10-31":10.247844,"2011-01-31":10.584884,"2011-04-30":8.460094,"2011-07-31":8.47412,"2011-10-31":8.627146,"2012-01-31":11.949693,"2012-04-30":10.581903,"2012-07-31":9.020438,"2012-10-31":6.985629,"2013-01-31":6.387023,"2013-04-30":8.444438,"2013-07-31":11.443175,"2013-10-31":10.655034,"2014-01-31":16.741638,"2014-04-30":13.465599,"2014-07-31":10.295709,"2014-10-31":10.191607,"2015-01-31":10.944614,"2015-04-30":13.402023,"2015-07-31":15.058899,"2015-10-31":13.650089,"2016-01-31":21.874694,"2016-04-30":null,"2017-10-31":15.884704,"2018-01-31":20.310175,"2018-04-30":17.982618,"2018-07-31":27.091512,"2018-10-31":16.902708,"2019-01-31":20.492213,"2019-04-30":26.136046,"2019-07-31":28.26258,"2019-10-31":40.379044,"2020-01-31":44.269265,"2020-04-30":48.768306,"2020-07-31":46.752565,"2020-10-31":35.252043,"2021-01-31":42.525617,"2021-04-30":58.998801,"2021-07-31":79.834481,"2021-10-31":91.546994,"2022-01-31":68.530186,"2022-04-30":48.022929,"2022-07-31":41.742081,"2022-10-31":27.258574,"2023-01-31":29.393564,"2023-04-30":26.06941,"2023-07-31":51.69314,"2023-10-31":34.730041,"2024-01-31":42.753995,"2024-04-30":38.377301,"2024-07-31":34.524294,"2024-10-31":40.44765,"2025-01-31":58.135118,"2025-04-30":29.786112,"2025-07-31":37.557988,"2025-10-31":42.046168,"2026-01-31":38.199895,"2026-04-30":70.255408,"2026-07-31":74.749518},"pcf_avg":{"2010-07-31":10.925218,"2010-10-31":9.715193,"2011-01-31":10.323003,"2011-04-30":9.78379,"2011-07-31":9.793225,"2011-10-31":10.013862,"2012-01-31":11.366675,"2012-04-30":10.421865,"2012-07-31":10.84359,"2012-10-31":11.67926,"2013-01-31":7.936512,"2013-04-30":8.03884,"2013-07-31":9.516484,"2013-10-31":9.330008,"2014-01-31":13.405962,"2014-04-30":11.231714,"2014-07-31":10.853022,"2014-10-31":10.914428,"2015-01-31":10.287241,"2015-04-30":13.660835,"2015-07-31":17.250173,"2015-10-31":22.349096,"2016-01-31":29.533689,"2016-04-30":null,"2017-10-31":13.711258,"2018-01-31":15.528865,"2018-04-30":17.230142,"2018-07-31":25.975241,"2018-10-31":22.887978,"2019-01-31":21.860992,"2019-04-30":20.303812,"2019-07-31":20.767178,"2019-10-31":34.953443,"2020-01-31":44.092413,"2020-04-30":44.279199,"2020-07-31":34.508531,"2020-10-31":28.596967,"2021-01-31":29.40426,"2021-04-30":54.043269,"2021-07-31":61.360141,"2021-10-31":70.251652,"2022-01-31":62.641619,"2022-04-30":53.84389,"2022-07-31":48.803617,"2022-10-31":40.562422,"2023-01-31":34.156573,"2023-04-30":29.955517,"2023-07-31":37.045842,"2023-10-31":35.651818,"2024-01-31":35.032909,"2024-04-30":36.209882,"2024-07-31":33.511151,"2024-10-31":34.257861,"2025-01-31":40.850763,"2025-04-30":41.308157,"2025-07-31":37.666237,"2025-10-31":36.884707,"2026-01-31":37.452451,"2026-04-30":35.658687,"2026-07-31":49.036177},"pcf_high":{"2010-07-31":13.62018,"2010-10-31":11.789273,"2011-01-31":12.253274,"2011-04-30":11.991073,"2011-07-31":12.505331,"2011-10-31":13.390751,"2012-01-31":14.946576,"2012-04-30":11.825579,"2012-07-31":12.917392,"2012-10-31":14.998821,"2013-01-31":11.602627,"2013-04-30":11.232544,"2013-07-31":11.654907,"2013-10-31":11.688466,"2014-01-31":17.055614,"2014-04-30":13.728466,"2014-07-31":12.448658,"2014-10-31":12.276943,"2015-01-31":11.439206,"2015-04-30":15.537356,"2015-07-31":20.082567,"2015-10-31":27.582824,"2016-01-31":41.005783,"2016-04-30":null,"2017-10-31":15.884704,"2018-01-31":20.700922,"2018-04-30":21.508449,"2018-07-31":30.429506,"2018-10-31":26.238005,"2019-01-31":26.859475,"2019-04-30":26.136046,"2019-07-31":28.26258,"2019-10-31":44.588253,"2020-01-31":52.463866,"2020-04-30":51.213013,"2020-07-31":49.111345,"2020-10-31":42.009233,"2021-01-31":43.48422,"2021-04-30":70.234803,"2021-07-31":79.834481,"2021-10-31":91.546994,"2022-01-31":91.986689,"2022-04-30":73.605391,"2022-07-31":66.736352,"2022-10-31":59.169915,"2023-01-31":49.401115,"2023-04-30":40.160627,"2023-07-31":52.170969,"2023-10-31":48.182232,"2024-01-31":45.646363,"2024-04-30":49.545207,"2024-07-31":43.858946,"2024-10-31":42.962059,"2025-01-31":64.934547,"2025-04-30":64.328203,"2025-07-31":58.909544,"2025-10-31":56.54299,"2026-01-31":57.716111,"2026-04-30":70.429823,"2026-07-31":126.108925},"pcf_low":{"2010-07-31":8.314573,"2010-10-31":7.71246,"2011-01-31":8.016006,"2011-04-30":7.955669,"2011-07-31":7.553517,"2011-10-31":7.70259,"2012-01-31":9.520402,"2012-04-30":8.940251,"2012-07-31":8.174287,"2012-10-31":6.823382,"2013-01-31":4.999449,"2013-04-30":5.744461,"2013-07-31":6.900552,"2013-10-31":6.387675,"2014-01-31":10.484549,"2014-04-30":9.081647,"2014-07-31":8.57335,"2014-10-31":9.114815,"2015-01-31":8.584704,"2015-04-30":11.379076,"2015-07-31":14.707848,"2015-10-31":13.650089,"2016-01-31":20.045624,"2016-04-30":null,"2017-10-31":10.785059,"2018-01-31":12.747045,"2018-04-30":13.396388,"2018-07-31":19.240349,"2018-10-31":16.902708,"2019-01-31":16.43129,"2019-04-30":15.529358,"2019-07-31":15.398091,"2019-10-31":24.292685,"2020-01-31":33.864883,"2020-04-30":33.560792,"2020-07-31":23.933929,"2020-10-31":17.546138,"2021-01-31":15.428552,"2021-04-30":33.18601,"2021-07-31":44.14579,"2021-10-31":55.476142,"2022-01-31":42.893366,"2022-04-30":35.851828,"2022-07-31":31.898807,"2022-10-31":24.599849,"2023-01-31":23.979834,"2023-04-30":23.837531,"2023-07-31":28.749382,"2023-10-31":26.551344,"2024-01-31":24.427246,"2024-04-30":23.360603,"2024-07-31":24.035053,"2024-10-31":24.689678,"2025-01-31":28.923329,"2025-04-30":25.19853,"2025-07-31":23.075942,"2025-10-31":22.14892,"2026-01-31":23.901556,"2026-04-30":23.954478,"2026-07-31":24.832813},"pfcf":{"2010-07-31":9.829357,"2010-10-31":11.044464,"2011-01-31":11.449931,"2011-04-30":9.210007,"2011-07-31":9.290868,"2011-10-31":9.518441,"2012-01-31":13.504172,"2012-04-30":11.948375,"2012-07-31":10.091573,"2012-10-31":8.004328,"2013-01-31":7.04603,"2013-04-30":9.519441,"2013-07-31":13.486894,"2013-10-31":12.262486,"2014-01-31":19.6644,"2014-04-30":15.03738,"2014-07-31":11.299245,"2014-10-31":11.222708,"2015-01-31":11.980555,"2015-04-30":14.860254,"2015-07-31":17.332545,"2015-10-31":16.16133,"2016-01-31":26.722739,"2016-04-30":null,"2017-10-31":16.827324,"2018-01-31":21.780384,"2018-04-30":19.439542,"2018-07-31":30.470155,"2018-10-31":18.761832,"2019-01-31":23.479387,"2019-04-30":29.993771,"2019-07-31":32.478557,"2019-10-31":51.991597,"2020-01-31":57.296905,"2020-04-30":66.351953,"2020-07-31":56.817471,"2020-10-31":41.473231,"2021-01-31":48.917927,"2021-04-30":69.236697,"2021-07-31":96.445955,"2021-10-31":119.815469,"2022-01-31":86.369941,"2022-04-30":58.545457,"2022-07-31":52.045313,"2022-10-31":32.024811,"2023-01-31":34.992079,"2023-04-30":32.858608,"2023-07-31":72.189157,"2023-10-31":47.68332,"2024-01-31":56.656691,"2024-04-30":49.241926,"2024-07-31":40.990586,"2024-10-31":48.539446,"2025-01-31":69.981928,"2025-04-30":36.529443,"2025-07-31":45.179302,"2025-10-31":50.282015,"2026-01-31":47.886649,"2026-04-30":86.749862,"2026-07-31":95.064658},"pfcf_avg":{"2010-07-31":11.721012,"2010-10-31":10.470406,"2011-01-31":11.166648,"2011-04-30":10.651036,"2011-07-31":10.73711,"2011-10-31":11.048422,"2012-01-31":12.845311,"2012-04-30":11.767671,"2012-07-31":12.131216,"2012-10-31":13.382422,"2013-01-31":8.755394,"2013-04-30":9.06221,"2013-07-31":11.216102,"2013-10-31":10.737562,"2014-01-31":15.746381,"2014-04-30":12.542744,"2014-07-31":11.910879,"2014-10-31":12.018658,"2015-01-31":11.26096,"2015-04-30":15.147227,"2015-07-31":19.854665,"2015-10-31":26.460714,"2016-01-31":36.079181,"2016-04-30":null,"2017-10-31":14.524904,"2018-01-31":16.652965,"2018-04-30":18.626101,"2018-07-31":29.214671,"2018-10-31":25.40542,"2019-01-31":25.047695,"2019-04-30":23.300689,"2019-07-31":23.865053,"2019-10-31":45.005655,"2020-01-31":57.068009,"2020-04-30":60.244277,"2020-07-31":41.937537,"2020-10-31":33.643684,"2021-01-31":33.824211,"2021-04-30":63.421245,"2021-07-31":74.127586,"2021-10-31":91.944413,"2022-01-31":78.948463,"2022-04-30":65.641876,"2022-07-31":60.849854,"2022-10-31":47.654875,"2023-01-31":40.662286,"2023-04-30":37.756765,"2023-07-31":51.734294,"2023-10-31":48.948893,"2024-01-31":46.424871,"2024-04-30":46.460911,"2024-07-31":39.787684,"2024-10-31":41.111352,"2025-01-31":49.175357,"2025-04-30":50.659986,"2025-07-31":45.309516,"2025-10-31":44.109546,"2026-01-31":46.949667,"2026-04-30":44.030578,"2026-07-31":62.363043},"pfcf_high":{"2010-07-31":14.612275,"2010-10-31":12.705716,"2011-01-31":13.25467,"2011-04-30":13.053976,"2011-07-31":13.710612,"2011-10-31":14.774187,"2012-01-31":16.890905,"2012-04-30":13.35265,"2012-07-31":14.451272,"2012-10-31":17.186067,"2013-01-31":12.799775,"2013-04-30":12.662482,"2013-07-31":13.736442,"2013-10-31":13.451824,"2014-01-31":20.03319,"2014-04-30":15.330931,"2014-07-31":13.662044,"2014-10-31":13.519021,"2015-01-31":12.521961,"2015-04-30":17.227926,"2015-07-31":23.114704,"2015-10-31":32.657304,"2016-01-31":50.093812,"2016-04-30":null,"2017-10-31":16.827324,"2018-01-31":22.199417,"2018-04-30":23.251029,"2018-07-31":34.224438,"2018-10-31":29.123915,"2019-01-31":30.774814,"2019-04-30":29.993771,"2019-07-31":32.478557,"2019-10-31":57.411327,"2020-01-31":67.903029,"2020-04-30":69.67811,"2020-07-31":59.68405,"2020-10-31":49.422912,"2021-01-31":50.020624,"2021-04-30":82.422451,"2021-07-31":96.445955,"2021-10-31":119.815469,"2022-01-31":115.932632,"2022-04-30":89.733412,"2022-07-31":83.20894,"2022-10-31":69.515939,"2023-01-31":58.810417,"2023-04-30":50.619568,"2023-07-31":72.856442,"2023-10-31":66.15278,"2024-01-31":60.489596,"2024-04-30":63.571469,"2024-07-31":52.073589,"2024-10-31":51.556878,"2025-01-31":78.166948,"2025-04-30":78.891582,"2025-07-31":70.863541,"2025-10-31":67.618421,"2026-01-31":72.351799,"2026-04-30":86.965226,"2026-07-31":160.382329},"pfcf_low":{"2010-07-31":8.920207,"2010-10-31":8.31199,"2011-01-31":8.671112,"2011-04-30":8.660868,"2011-07-31":8.281536,"2011-10-31":8.498366,"2012-01-31":10.758865,"2012-04-30":10.094732,"2012-07-31":9.144946,"2012-10-31":7.818421,"2013-01-31":5.515288,"2013-04-30":6.475749,"2013-07-31":8.132972,"2013-10-31":7.35134,"2014-01-31":12.314946,"2014-04-30":10.141709,"2014-07-31":9.409005,"2014-10-31":10.036976,"2015-01-31":9.397272,"2015-04-30":12.617197,"2015-07-31":16.92849,"2015-10-31":16.16133,"2016-01-31":24.488295,"2016-04-30":null,"2017-10-31":11.42506,"2018-01-31":13.669775,"2018-04-30":14.481742,"2018-07-31":21.639856,"2018-10-31":18.761832,"2019-01-31":18.826499,"2019-04-30":17.821518,"2019-07-31":17.69505,"2019-10-31":31.278985,"2020-01-31":43.830702,"2020-04-30":45.661296,"2020-07-31":29.086432,"2020-10-31":20.642634,"2021-01-31":17.74772,"2021-04-30":38.944685,"2021-07-31":53.331377,"2021-10-31":72.606425,"2022-01-31":54.059352,"2022-04-30":43.70749,"2022-07-31":39.772415,"2022-10-31":28.901201,"2023-01-31":28.54721,"2023-04-30":30.045485,"2023-07-31":40.148337,"2023-10-31":36.454211,"2024-01-31":32.37047,"2024-04-30":29.973996,"2024-07-31":28.536743,"2024-10-31":29.628997,"2025-01-31":34.817342,"2025-04-30":30.903271,"2025-07-31":27.758541,"2025-10-31":26.487368,"2026-01-31":29.962528,"2026-04-30":29.578472,"2026-07-31":31.581781},"evs_avg":{"2010-04-30":2.673646,"2010-07-31":2.706724,"2010-10-31":2.593056,"2011-01-31":2.600155,"2011-04-30":2.428439,"2011-07-31":2.240035,"2011-10-31":2.004683,"2012-01-31":1.921585,"2012-04-30":1.789044,"2012-07-31":1.711494,"2012-10-31":1.567363,"2013-01-31":1.220408,"2013-04-30":1.031647,"2013-07-31":1.014238,"2013-10-31":1.030636,"2014-01-31":1.185815,"2014-04-30":1.263818,"2014-07-31":1.313766,"2014-10-31":1.310037,"2015-01-31":1.3405,"2015-04-30":1.453604,"2015-07-31":1.535222,"2015-10-31":1.539491,"2016-01-31":1.387488,"2016-04-30":1.478139,"2017-07-31":2.458084,"2017-10-31":2.658028,"2018-01-31":2.924821,"2018-04-30":3.231702,"2018-07-31":6.025459,"2018-10-31":5.550909,"2019-01-31":4.953503,"2019-04-30":4.781982,"2019-07-31":4.976725,"2019-10-31":5.856838,"2020-01-31":6.178877,"2020-04-30":6.285068,"2020-07-31":6.658211,"2020-10-31":7.252867,"2021-01-31":8.244281,"2021-04-30":12.329239,"2021-07-31":12.28203,"2021-10-31":12.35263,"2022-01-31":12.384019,"2022-04-30":11.703731,"2022-07-31":10.780594,"2022-10-31":9.557548,"2023-01-31":8.041437,"2023-04-30":7.361981,"2023-07-31":7.807412,"2023-10-31":8.248713,"2024-01-31":9.301106,"2024-04-30":10.684286,"2024-07-31":11.296404,"2024-10-31":11.520334,"2025-01-31":12.448425,"2025-04-30":11.249514,"2025-07-31":10.052589,"2025-10-31":9.174035,"2026-01-31":8.223991,"2026-04-30":8.540251,"2026-07-31":11.526026},"evs_high":{"2010-04-30":3.889006,"2010-07-31":3.547078,"2010-10-31":3.30729,"2011-01-31":3.238012,"2011-04-30":3.12008,"2011-07-31":3.047078,"2011-10-31":2.910977,"2012-01-31":2.735306,"2012-04-30":2.117602,"2012-07-31":2.162287,"2012-10-31":2.195638,"2013-01-31":2.063906,"2013-04-30":1.663078,"2013-07-31":1.367367,"2013-10-31":1.43157,"2014-01-31":1.666131,"2014-04-30":1.676281,"2014-07-31":1.596321,"2014-10-31":1.552903,"2015-01-31":1.567022,"2015-04-30":1.752183,"2015-07-31":1.906412,"2015-10-31":2.081834,"2016-01-31":2.251745,"2016-04-30":2.300333,"2017-07-31":3.087442,"2017-10-31":3.199273,"2018-01-31":4.154201,"2018-04-30":4.225814,"2018-07-31":6.965592,"2018-10-31":6.299278,"2019-01-31":5.994338,"2019-04-30":6.046304,"2019-07-31":6.635278,"2019-10-31":7.309681,"2020-01-31":7.296339,"2020-04-30":7.224972,"2020-07-31":9.38371,"2020-10-31":10.571771,"2021-01-31":12.120313,"2021-04-30":15.601228,"2021-07-31":15.618851,"2021-10-31":15.784985,"2022-01-31":17.772395,"2022-04-30":15.704636,"2022-07-31":14.476607,"2022-10-31":13.644593,"2023-01-31":11.360439,"2023-04-30":9.655771,"2023-07-31":10.724001,"2023-10-31":10.926722,"2024-01-31":11.942088,"2024-04-30":14.39191,"2024-07-31":14.590551,"2024-10-31":14.294914,"2025-01-31":19.468982,"2025-04-30":17.231744,"2025-07-31":15.46934,"2025-10-31":13.943501,"2026-01-31":12.552639,"2026-04-30":16.742906,"2026-07-31":29.470765},"evs_low":{"2010-04-30":1.507252,"2010-07-31":1.892663,"2010-10-31":1.903392,"2011-01-31":1.837809,"2011-04-30":1.855606,"2011-07-31":1.573563,"2011-10-31":1.384381,"2012-01-31":1.501923,"2012-04-30":1.442252,"2012-07-31":1.131253,"2012-10-31":0.648319,"2013-01-31":0.54465,"2013-04-30":0.578023,"2013-07-31":0.582255,"2013-10-31":0.530445,"2014-01-31":0.80134,"2014-04-30":0.908628,"2014-07-31":0.910081,"2014-10-31":0.989259,"2015-01-31":1.005714,"2015-04-30":1.090546,"2015-07-31":1.202046,"2015-10-31":0.638059,"2016-01-31":0.672698,"2016-04-30":0.99537,"2017-07-31":1.752052,"2017-10-31":1.929327,"2018-01-31":2.263592,"2018-04-30":2.340887,"2018-07-31":4.603968,"2018-10-31":4.213846,"2019-01-31":3.822876,"2019-04-30":3.746967,"2019-07-31":3.788674,"2019-10-31":4.249291,"2020-01-31":4.813657,"2020-04-30":4.832148,"2020-07-31":4.684546,"2020-10-31":4.518308,"2021-01-31":4.396948,"2021-04-30":8.114399,"2021-07-31":9.172788,"2021-10-31":9.971133,"2022-01-31":8.757821,"2022-04-30":8.061066,"2022-07-31":7.296441,"2022-10-31":6.051448,"2023-01-31":5.825784,"2023-04-30":5.986849,"2023-07-31":6.2076,"2023-10-31":6.303753,"2024-01-31":6.662062,"2024-04-30":7.111798,"2024-07-31":8.279756,"2024-10-31":8.470346,"2025-01-31":8.971512,"2025-04-30":7.063097,"2025-07-31":6.332264,"2025-10-31":5.598858,"2026-01-31":5.329299,"2026-04-30":5.77918,"2026-07-31":5.890791},"eve_avg":{"2010-04-30":11.219435,"2010-07-31":10.25294,"2010-10-31":9.360715,"2011-01-31":9.44454,"2011-04-30":9.242409,"2011-07-31":8.750213,"2011-10-31":8.467008,"2012-01-31":9.413826,"2012-04-30":9.533737,"2012-07-31":10.672354,"2012-10-31":12.057552,"2013-01-31":10.02637,"2013-04-30":9.470938,"2013-07-31":10.318458,"2013-10-31":9.947932,"2014-01-31":10.528264,"2014-04-30":10.525879,"2014-07-31":9.847021,"2014-10-31":9.425536,"2015-01-31":9.647649,"2015-04-30":11.608286,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":13.600687,"2017-10-31":12.905869,"2018-01-31":13.693903,"2018-04-30":14.66709,"2018-07-31":36.661466,"2018-10-31":58.834507,"2019-01-31":84.875635,"2019-04-30":310.660617,"2019-07-31":651.889889,"2019-10-31":null,"2020-01-31":null},"eve_high":{"2010-04-30":16.319452,"2010-07-31":13.436159,"2010-10-31":11.939038,"2011-01-31":11.761428,"2011-04-30":11.874731,"2011-07-31":11.902753,"2011-10-31":12.294843,"2012-01-31":13.400237,"2012-04-30":11.28461,"2012-07-31":13.483365,"2012-10-31":16.890797,"2013-01-31":16.956206,"2013-04-30":15.267728,"2013-07-31":13.911056,"2013-10-31":13.817835,"2014-01-31":14.792746,"2014-04-30":13.961126,"2014-07-31":11.96485,"2014-10-31":11.172926,"2015-01-31":11.277939,"2015-04-30":13.9927,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":17.082959,"2017-10-31":15.533846,"2018-01-31":19.449813,"2018-04-30":19.178869,"2018-07-31":42.38164,"2018-10-31":66.766535,"2019-01-31":102.709786,"2019-04-30":392.797102,"2019-07-31":869.140026,"2019-10-31":null,"2020-01-31":null},"eve_low":{"2010-04-30":6.324886,"2010-07-31":7.169314,"2010-10-31":6.871084,"2011-01-31":6.675472,"2011-04-30":7.062262,"2011-07-31":6.146785,"2011-10-31":5.847092,"2012-01-31":7.357902,"2012-04-30":7.685698,"2012-07-31":7.054152,"2012-10-31":4.987443,"2013-01-31":4.474619,"2013-04-30":5.306483,"2013-07-31":5.923636,"2013-10-31":5.119971,"2014-01-31":7.1147,"2014-04-30":7.567631,"2014-07-31":6.821299,"2014-10-31":7.11758,"2015-01-31":7.238174,"2015-04-30":8.708955,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":9.69418,"2017-10-31":9.367715,"2018-01-31":10.598055,"2018-04-30":10.624124,"2018-07-31":28.012509,"2018-10-31":44.662879,"2019-01-31":65.502935,"2019-04-30":243.421061,"2019-07-31":496.269851,"2019-10-31":null,"2020-01-31":null},"evb_avg":{"2010-04-30":12.887675,"2010-07-31":11.462623,"2010-10-31":10.339881,"2011-01-31":10.421176,"2011-04-30":10.277207,"2011-07-31":9.754379,"2011-10-31":9.492856,"2012-01-31":10.79212,"2012-04-30":11.017902,"2012-07-31":12.695126,"2012-10-31":15.31001,"2013-01-31":13.123804,"2013-04-30":13.156402,"2013-07-31":15.305443,"2013-10-31":14.324071,"2014-01-31":14.382324,"2014-04-30":13.860335,"2014-07-31":12.445393,"2014-10-31":11.805788,"2015-01-31":12.154977,"2015-04-30":15.34252,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":17.570462,"2017-10-31":15.918559,"2018-01-31":16.354541,"2018-04-30":17.355216,"2018-07-31":46.881338,"2018-10-31":100.829682,"2019-01-31":328.072674,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":539.760715,"2022-10-31":224.000843,"2023-01-31":200.008787,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":781.197356,"2025-10-31":61.971053,"2026-01-31":50.942864,"2026-04-30":53.493012,"2026-07-31":69.765196},"evb_high":{"2010-04-30":18.746024,"2010-07-31":15.021411,"2010-10-31":13.187907,"2011-01-31":12.977647,"2011-04-30":13.204249,"2011-07-31":13.268702,"2011-10-31":13.784466,"2012-01-31":15.362188,"2012-04-30":13.041343,"2012-07-31":16.038917,"2012-10-31":21.446996,"2013-01-31":22.194464,"2013-04-30":21.20892,"2013-07-31":20.634369,"2013-10-31":19.89636,"2014-01-31":20.207898,"2014-04-30":18.383821,"2014-07-31":15.122062,"2014-10-31":13.994449,"2015-01-31":14.208963,"2015-04-30":18.493968,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":22.06914,"2017-10-31":19.159999,"2018-01-31":23.228788,"2018-04-30":22.693896,"2018-07-31":54.196087,"2018-10-31":114.423471,"2019-01-31":397.007621,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":724.81197,"2022-10-31":319.789149,"2023-01-31":282.559903,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":1202.13884,"2025-10-31":94.189032,"2026-01-31":77.756332,"2026-04-30":104.871444,"2026-07-31":178.38184},"evb_low":{"2010-04-30":7.265346,"2010-07-31":8.015179,"2010-10-31":7.589826,"2011-01-31":7.365765,"2011-04-30":7.852966,"2011-07-31":6.852184,"2011-10-31":6.555516,"2012-01-31":8.435185,"2012-04-30":8.882169,"2012-07-31":8.391151,"2012-10-31":6.332778,"2013-01-31":5.856957,"2013-04-30":7.371417,"2013-07-31":8.786571,"2013-10-31":7.372269,"2014-01-31":9.719164,"2014-04-30":9.964954,"2014-07-31":8.621263,"2014-10-31":8.914998,"2015-01-31":9.119304,"2015-04-30":11.510511,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":12.523722,"2017-10-31":11.554474,"2018-01-31":12.657189,"2018-04-30":12.571271,"2018-07-31":35.821369,"2018-10-31":76.542561,"2019-01-31":253.19072,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":365.316801,"2022-10-31":141.828147,"2023-01-31":144.900462,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":492.086982,"2025-10-31":37.820558,"2026-01-31":33.011924,"2026-04-30":36.198669,"2026-07-31":35.656017},"earnings_yield":{"2010-04-30":4.888674,"2010-07-31":8.378016,"2010-10-31":6.846473,"2011-01-31":6.993737,"2011-04-30":8.165911,"2011-07-31":8.367072,"2011-10-31":8.374734,"2012-01-31":6.20646,"2012-04-30":6.178643,"2012-07-31":6.626506,"2012-10-31":7.354839,"2013-01-31":5.786026,"2013-04-30":4.55408,"2013-07-31":3.700589,"2013-10-31":4.431438,"2014-01-31":4.219692,"2014-04-30":4.471033,"2014-07-31":6.422704,"2014-10-31":6.473214,"2015-01-31":5.422853,"2015-04-30":4.751922,"2015-07-31":-8.681672,"2015-10-31":-17.174178,"2016-01-31":-17.627119,"2016-04-30":-16.332665,"2017-07-31":3.271328,"2017-10-31":4.175705,"2018-01-31":4.360838,"2018-04-30":5.208845,"2018-07-31":3.461006,"2018-10-31":1.721939,"2019-01-31":-1.615509,"2019-04-30":-2.474062,"2019-07-31":-2.634468,"2019-10-31":-3.070707,"2020-01-31":9.733777,"2020-04-30":8.256543,"2020-07-31":5.730738,"2020-10-31":5.811784,"2021-01-31":-0.796735,"2021-04-30":-0.818403,"2021-07-31":-0.776731,"2021-10-31":-0.759124,"2022-01-31":-0.799156,"2022-04-30":-1.033058,"2022-07-31":-0.448994,"2022-10-31":-0.365764,"2023-01-31":-0.429379,"2023-04-30":-0.481256,"2023-07-31":-0.677862,"2023-10-31":-1.376535,"2024-01-31":-1.595273,"2024-04-30":-1.714459,"2024-07-31":-1.657211,"2024-10-31":-2.122082,"2025-01-31":-0.903775,"2025-04-30":-0.976529,"2025-07-31":-0.161752,"2025-10-31":3.040324,"2026-01-31":3.902686,"2026-04-30":1.76809,"2026-07-31":1.615483},"fcf_yield":{"2010-07-31":10.173605,"2010-10-31":9.05431,"2011-01-31":8.733677,"2011-04-30":10.857755,"2011-07-31":10.763257,"2011-10-31":10.505923,"2012-01-31":7.405119,"2012-04-30":8.369339,"2012-07-31":9.909257,"2012-10-31":12.493241,"2013-01-31":14.192389,"2013-04-30":10.504819,"2013-07-31":7.414605,"2013-10-31":8.154953,"2014-01-31":5.085332,"2014-04-30":6.650095,"2014-07-31":8.850149,"2014-10-31":8.910505,"2015-01-31":8.346859,"2015-04-30":6.72936,"2015-07-31":5.769493,"2015-10-31":6.187609,"2016-01-31":3.742131,"2016-04-30":-10.845811,"2017-10-31":5.942715,"2018-01-31":4.591287,"2018-04-30":5.144154,"2018-07-31":3.2819,"2018-10-31":5.32997,"2019-01-31":4.259055,"2019-04-30":3.334026,"2019-07-31":3.078954,"2019-10-31":1.923388,"2020-01-31":1.745295,"2020-04-30":1.507115,"2020-07-31":1.760022,"2020-10-31":2.411194,"2021-01-31":2.04424,"2021-04-30":1.444321,"2021-07-31":1.03685,"2021-10-31":0.834617,"2022-01-31":1.15781,"2022-04-30":1.708074,"2022-07-31":1.921403,"2022-10-31":3.122579,"2023-01-31":2.85779,"2023-04-30":3.043343,"2023-07-31":1.38525,"2023-10-31":2.097169,"2024-01-31":1.765017,"2024-04-30":2.03079,"2024-07-31":2.439585,"2024-10-31":2.06018,"2025-01-31":1.42894,"2025-04-30":2.737518,"2025-07-31":2.213403,"2025-10-31":1.988783,"2026-01-31":2.088265,"2026-04-30":1.15274,"2026-07-31":1.051916},"shareholder_yield":{"2013-04-30":20.426592,"2013-07-31":15.265381,"2013-10-31":12.88528,"2014-01-31":6.608988,"2015-10-31":9.658891,"2016-01-31":8.54174,"2016-04-30":7.11466,"2017-10-31":8.529954,"2018-01-31":5.576364,"2018-04-30":4.721721,"2018-07-31":1.880928,"2018-10-31":1.865109,"2019-01-31":2.061192,"2019-04-30":1.869921,"2019-07-31":1.791102,"2019-10-31":1.646174,"2020-01-31":3.284278,"2020-04-30":2.777465,"2020-07-31":1.985505,"2020-10-31":1.926211,"2021-01-31":0.534581,"2021-04-30":0.435738,"2021-07-31":0.342363,"2021-10-31":0.312836,"2022-01-31":0.34025,"2022-04-30":0.438311,"2022-07-31":0.564871,"2022-10-31":0.911213,"2023-01-31":0.843135,"2023-04-30":0.898011,"2023-07-31":0.456215,"2023-10-31":0.627608,"2024-01-31":0.608932,"2024-04-30":0.889018,"2024-07-31":1.176185,"2024-10-31":1.200966,"2025-01-31":0.954093,"2025-04-30":2.23043,"2025-07-31":1.655867,"2025-10-31":2.825377,"2026-01-31":3.357614,"2026-04-30":1.45854,"2026-07-31":1.282533},"peg":{"2011-04-30":0.49474,"2011-07-31":-14.939516,"2011-10-31":-1.125835,"2012-01-31":-0.599734,"2012-04-30":-0.599789,"2012-07-31":-0.398143,"2012-10-31":-0.263014,"2013-01-31":-0.376386,"2013-04-30":-0.459129,"2013-07-31":-0.63053,"2013-10-31":-3.21566,"2014-01-31":1.256016,"2014-04-30":0.466773,"2014-07-31":0.163112,"2014-10-31":0.240811,"2015-01-31":0.553214,"2015-04-30":-4.980441,"2015-07-31":null,"2015-10-31":null,"2016-01-31":null,"2016-04-30":null,"2017-07-31":-0.232836,"2018-07-31":0.613983,"2018-10-31":-0.894341,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":-0.011674,"2020-04-30":-0.026256,"2020-07-31":-0.044711,"2020-10-31":-0.044479,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":-0.12289,"2026-01-31":-0.063746,"2026-04-30":-0.092373,"2026-07-31":-0.025466},"price":{"2009-07-31":13.34,"2009-10-31":13.73,"2010-01-31":17.43,"2010-04-30":20.66,"2010-07-31":14.92,"2010-10-31":19.28,"2011-01-31":19.16,"2011-04-30":15.43,"2011-07-31":14.82,"2011-10-31":14.09,"2012-01-31":15.79,"2012-04-30":14.89,"2012-07-31":11.62,"2012-10-31":7.75,"2013-01-31":9.16,"2013-04-30":10.54,"2013-07-31":11.89,"2013-10-31":11.96,"2014-01-31":14.93,"2014-04-30":15.88,"2014-07-31":13.39,"2014-10-31":13.44,"2015-01-31":15.49,"2015-04-30":14.31,"2015-07-31":12.44,"2015-10-31":8.21,"2016-01-31":8.85,"2016-04-30":9.98,"2016-10-31":13.1,"2017-01-31":15.09,"2017-04-30":15.02,"2017-07-31":15.59,"2017-10-31":18.44,"2018-01-31":23.39,"2018-04-30":20.35,"2018-07-31":21.67,"2018-10-31":15.68,"2019-01-31":18.57,"2019-04-30":25.06,"2019-07-31":27.33,"2019-10-31":24.75,"2020-01-31":24.04,"2020-04-30":27.13,"2020-07-31":36.47,"2020-10-31":37.51,"2021-01-31":51.46,"2021-04-30":45.21,"2021-07-31":60.51,"2021-10-31":68.5,"2022-01-31":66.32,"2022-04-30":58.08,"2022-07-31":55.68,"2022-10-31":41.01,"2023-01-31":44.25,"2023-04-30":39.48,"2023-07-31":64.91,"2023-10-31":47.22,"2024-01-31":67.7,"2024-04-30":65.91,"2024-07-31":66.98,"2024-10-31":80.11,"2025-01-31":112.86,"2025-04-30":58.37,"2025-07-31":80.37,"2025-10-31":93.74,"2026-01-31":78.92,"2026-04-30":165.15,"2026-07-31":187.56},"price_avg":{"2009-07-31":9.690755,"2009-10-31":10.612692,"2010-01-31":13.5575,"2010-04-30":16.25566,"2010-07-31":17.791346,"2010-10-31":18.277885,"2011-01-31":18.685962,"2011-04-30":17.844231,"2011-07-31":17.126923,"2011-10-31":16.354808,"2012-01-31":15.019615,"2012-04-30":14.664808,"2012-07-31":13.968558,"2012-10-31":12.957212,"2013-01-31":11.382212,"2013-04-30":10.03375,"2013-07-31":9.888077,"2013-10-31":10.472692,"2014-01-31":11.955283,"2014-04-30":13.245577,"2014-07-31":14.114808,"2014-10-31":14.393208,"2015-01-31":14.559615,"2015-04-30":14.586346,"2015-07-31":14.250189,"2015-10-31":13.442115,"2016-01-31":11.948654,"2016-04-30":10.510962,"2016-10-31":10.295769,"2017-01-31":11.672308,"2017-04-30":13.110962,"2017-07-31":14.715,"2017-10-31":15.916923,"2018-01-31":17.883654,"2018-04-30":19.498462,"2018-07-31":20.777115,"2018-10-31":21.232308,"2019-01-31":19.810385,"2019-04-30":19.467885,"2019-07-31":20.081923,"2019-10-31":21.424423,"2020-01-31":23.943962,"2020-04-30":24.632692,"2020-07-31":26.918868,"2020-10-31":30.428654,"2021-01-31":35.581923,"2021-04-30":41.412642,"2021-07-31":46.5075,"2021-10-31":52.565769,"2022-01-31":60.621346,"2022-04-30":65.12,"2022-07-31":65.099423,"2022-10-31":61.025385,"2023-01-31":51.420385,"2023-04-30":45.365192,"2023-07-31":46.517692,"2023-10-31":48.473276,"2024-01-31":55.473832,"2024-04-30":62.187628,"2024-07-31":65.014417,"2024-10-31":67.850598,"2025-01-31":79.3052,"2025-04-30":80.94904,"2025-07-31":80.60164,"2025-10-31":82.23276,"2026-01-31":77.3758,"2026-04-30":83.823187,"2026-07-31":123.040598},"price_high":{"2009-07-31":15.99,"2009-10-31":16.32,"2010-01-31":21.36,"2010-04-30":22.18,"2010-07-31":22.18,"2010-10-31":22.18,"2011-01-31":22.18,"2011-04-30":21.87,"2011-07-31":21.87,"2011-10-31":21.87,"2012-01-31":19.75,"2012-04-30":16.64,"2012-07-31":16.64,"2012-10-31":16.64,"2013-01-31":16.64,"2013-04-30":14.02,"2013-07-31":12.11,"2013-10-31":13.12,"2014-01-31":15.21,"2014-04-30":16.19,"2014-07-31":16.19,"2014-10-31":16.19,"2015-01-31":16.19,"2015-04-30":16.59,"2015-07-31":16.59,"2015-10-31":16.59,"2016-01-31":16.59,"2016-04-30":14.6,"2016-10-31":13.27,"2017-01-31":15.09,"2017-04-30":16.39,"2017-07-31":17.67,"2017-10-31":18.44,"2018-01-31":23.84,"2018-04-30":24.34,"2018-07-31":24.34,"2018-10-31":24.34,"2019-01-31":24.34,"2019-04-30":25.06,"2019-07-31":27.33,"2019-10-31":27.33,"2020-01-31":28.49,"2020-04-30":28.49,"2020-07-31":38.31,"2020-10-31":44.7,"2021-01-31":52.62,"2021-04-30":53.82,"2021-07-31":60.51,"2021-10-31":68.5,"2022-01-31":89.02,"2022-04-30":89.02,"2022-07-31":89.02,"2022-10-31":89.02,"2023-01-31":74.37,"2023-04-30":60.82,"2023-07-31":65.51,"2023-10-31":65.51,"2024-01-31":72.28,"2024-04-30":85.09,"2024-07-31":85.09,"2024-10-31":85.09,"2025-01-31":126.06,"2025-04-30":126.06,"2025-07-31":126.06,"2025-10-31":126.06,"2026-01-31":119.24,"2026-04-30":165.56,"2026-07-31":316.43},"price_low":{"2009-07-31":5.11,"2009-10-31":5.11,"2010-01-31":7.02,"2010-04-30":10.57,"2010-07-31":13.54,"2010-10-31":14.51,"2011-01-31":14.51,"2011-04-30":14.51,"2011-07-31":13.21,"2011-10-31":12.58,"2012-01-31":12.58,"2012-04-30":12.58,"2012-07-31":10.53,"2012-10-31":7.57,"2013-01-31":7.17,"2013-04-30":7.17,"2013-07-31":7.17,"2013-10-31":7.17,"2014-01-31":9.35,"2014-04-30":10.71,"2014-07-31":11.15,"2014-10-31":12.02,"2015-01-31":12.15,"2015-04-30":12.15,"2015-07-31":12.15,"2015-10-31":8.21,"2016-01-31":8.11,"2016-04-30":8.11,"2016-10-31":8.11,"2017-01-31":8.61,"2017-04-30":9.52,"2017-07-31":11.4,"2017-10-31":12.52,"2018-01-31":14.68,"2018-04-30":15.16,"2018-07-31":15.39,"2018-10-31":15.68,"2019-01-31":14.89,"2019-04-30":14.89,"2019-07-31":14.89,"2019-10-31":14.89,"2020-01-31":18.39,"2020-04-30":18.67,"2020-07-31":18.67,"2020-10-31":18.67,"2021-01-31":18.67,"2021-04-30":25.43,"2021-07-31":33.46,"2021-10-31":41.51,"2022-01-31":41.51,"2022-04-30":43.36,"2022-07-31":42.55,"2022-10-31":37.01,"2023-01-31":36.1,"2023-04-30":36.1,"2023-07-31":36.1,"2023-10-31":36.1,"2024-01-31":38.68,"2024-04-30":40.12,"2024-07-31":46.63,"2024-10-31":48.9,"2025-01-31":56.15,"2025-04-30":49.38,"2025-07-31":49.38,"2025-10-31":49.38,"2026-01-31":49.38,"2026-04-30":56.31,"2026-07-31":62.31},"ev_avg":{"2009-07-31":4783055179.191133,"2009-10-31":5169958090.860001,"2010-01-31":6860042107.5,"2010-04-30":8400147891.01132,"2010-07-31":9196599807.692307,"2010-10-31":9215501942.307692,"2011-01-31":9391480831.538462,"2011-04-30":8642123692.307692,"2011-07-31":7973990307.692308,"2011-10-31":7118332288.46154,"2012-01-31":6520015931.153847,"2012-04-30":6059471653.846154,"2012-07-31":5657468480.769231,"2012-10-31":4915309173.076922,"2013-01-31":3867020649.038462,"2013-04-30":3204965375,"2013-07-31":3141702269.230768,"2013-10-31":3347449346.153847,"2014-01-31":4036988965.094339,"2014-04-30":4584957192.307693,"2014-07-31":4969121961.538462,"2014-10-31":4953590377.358491,"2015-01-31":4969185628.846154,"2015-04-30":5048977769.230769,"2015-07-31":4947049452.830189,"2015-10-31":4567857384.615384,"2016-01-31":3782053130.000001,"2016-04-30":3757963538.461539,"2016-10-31":3578849192.307693,"2017-01-31":4238936561.538463,"2017-04-30":4940158269.230769,"2017-07-31":5722190000,"2017-10-31":6086317615.384616,"2018-01-31":7027464429.807693,"2018-04-30":7867969923.076923,"2018-07-31":15034610769.23077,"2018-10-31":15153592076.923077,"2019-01-31":14195704614.615385,"2019-04-30":13980659730.769232,"2019-07-31":14506505692.307692,"2019-10-31":15967432557.692308,"2020-01-31":16677784026.981133,"2020-04-30":17160434192.307693,"2020-07-31":18650175283.018867,"2020-10-31":20951733653.846153,"2021-01-31":24476446010,"2021-04-30":38313577716.98113,"2021-07-31":42448194000,"2021-10-31":48388020076.92308,"2022-01-31":55262234681.73077,"2022-04-30":59419887999.99999,"2022-07-31":59487568115.38461,"2022-10-31":55855058153.84615,"2023-01-31":47602091269.230774,"2023-04-30":42658265384.61538,"2023-07-31":43865164923.07692,"2023-10-31":45365446982.75861,"2024-01-31":51227701401.869156,"2024-04-30":57127810974.35898,"2024-07-31":59632588417.47572,"2024-10-31":61937922111.55379,"2025-01-31":71793803200,"2025-04-30":73140962288,"2025-07-31":72729473844,"2025-10-31":71496003756,"2026-01-31":67392315340,"2026-04-30":74446224207.17131,"2026-07-31":108924400043.82469},"shares_out":{"2009-07-31":622706833,"2009-10-31":624839852,"2010-01-31":638341000,"2010-04-30":644536712,"2010-07-31":650600000,"2010-10-31":650500000,"2011-01-31":659372000,"2011-04-30":611400000,"2011-07-31":605700000,"2011-10-31":583500000,"2012-01-31":583671000,"2012-04-30":563400000,"2012-07-31":557800000,"2012-10-31":535000000,"2013-01-31":508338000,"2013-04-30":492100000,"2013-07-31":492300000,"2013-10-31":491900000,"2014-01-31":502405000,"2014-04-30":508200000,"2014-07-31":515000000,"2014-10-31":511100000,"2015-01-31":515037000,"2015-04-30":517600000,"2015-07-31":511200000,"2015-10-31":511200000,"2016-01-31":507572000,"2016-04-30":511200000,"2016-10-31":507900000,"2017-01-31":506095000,"2017-04-30":502600000,"2017-07-31":495800000,"2017-10-31":491200000,"2018-01-31":495913000,"2018-04-30":499900000,"2018-07-31":658400000,"2018-10-31":657400000,"2019-01-31":658514000,"2019-04-30":661000000,"2019-07-31":667000000,"2019-10-31":670700000,"2020-01-31":663481000,"2020-04-30":665300000,"2020-07-31":670200000,"2020-10-31":671800000,"2021-01-31":675402000,"2021-04-30":819500000,"2021-07-31":823600000,"2021-10-31":843800000,"2022-01-31":846695000,"2022-04-30":849900000,"2022-07-31":852600000,"2022-10-31":853200000,"2023-01-31":856100000,"2023-04-30":860000000,"2023-07-31":862800000,"2023-10-31":864500000,"2024-01-31":865500000,"2024-04-30":865600000,"2024-07-31":866200000,"2024-10-31":865300000,"2025-01-31":866000000,"2025-04-30":862200000,"2025-07-31":862100000,"2025-10-31":848100000,"2026-01-31":847300000,"2026-04-30":874800000,"2026-07-31":876900000},"shares_dil":{"2017-07-31":516876250,"2017-10-31":512579250,"2018-01-31":510617750,"2018-04-30":508398750,"2018-07-31":521358750,"2018-10-31":559512750,"2019-01-31":579904000,"2019-04-30":617465750,"2019-07-31":642829250,"2019-10-31":645494000,"2020-01-31":666709500,"2020-04-30":667855500,"2020-07-31":668848250,"2020-10-31":669425500,"2021-01-31":667595000,"2021-04-30":675052750,"2021-07-31":713424750,"2021-10-31":752961750,"2022-01-31":784982500,"2022-04-30":823638000,"2022-07-31":832847500,"2022-10-31":840288750,"2023-01-31":854600000,"2023-04-30":856775000,"2023-07-31":857525000,"2023-10-31":858575000,"2024-01-31":861225000,"2024-04-30":863300000,"2024-07-31":864500000,"2024-10-31":865275000,"2025-01-31":869075000,"2025-04-30":871725000,"2025-07-31":872900000,"2025-10-31":872400000,"2026-01-31":866475000,"2026-04-30":870900000,"2026-07-31":883600000},"rev_ps":{"2017-07-31":4.5038,"2017-10-31":4.467186,"2018-01-31":4.705475,"2018-04-30":4.788802,"2018-07-31":4.785919,"2018-10-31":4.87912,"2019-01-31":4.941837,"2019-04-30":4.734857,"2019-07-31":4.534439,"2019-10-31":4.22357,"2020-01-31":4.048481,"2020-04-30":4.088235,"2020-07-31":4.187914,"2020-10-31":4.31527,"2021-01-31":4.447157,"2021-04-30":4.6034,"2021-07-31":4.84441,"2021-10-31":5.202421,"2022-01-31":5.684691,"2022-04-30":6.164121,"2022-07-31":6.62549,"2022-10-31":6.954845,"2023-01-31":6.926749,"2023-04-30":6.763036,"2023-07-31":6.551879,"2023-10-31":6.405614,"2024-01-31":6.395193,"2024-04-30":6.19356,"2024-07-31":6.106304,"2024-10-31":6.213516,"2025-01-31":6.636136,"2025-04-30":7.45843,"2025-07-31":8.288349,"2025-10-31":8.933173,"2026-01-31":9.457399,"2026-04-30":10.009301,"2026-07-31":10.695224},"ebitda_ps":{"2017-07-31":0.813982,"2017-10-31":0.920039,"2018-01-31":1.005022,"2018-04-30":1.05515,"2018-07-31":0.786585,"2018-10-31":0.460334,"2019-01-31":0.288415,"2019-04-30":0.072883,"2019-07-31":0.034617,"2019-10-31":-0.027106,"2020-01-31":-0.130042},"ebit_ps":{"2017-07-31":0.630075,"2017-10-31":0.745916,"2018-01-31":0.84152,"2018-04-30":0.891719,"2018-07-31":0.615114,"2018-10-31":0.268607,"2019-01-31":0.074616,"2019-04-30":-0.166706,"2019-07-31":-0.219144,"2019-10-31":-0.281755,"2020-01-31":-0.365014,"2020-04-30":-0.476492,"2020-07-31":-0.63283,"2020-10-31":-0.554428,"2021-01-31":-0.387045,"2021-04-30":-0.362496,"2021-07-31":-0.504755,"2021-10-31":-0.51006,"2022-01-31":-0.442899,"2022-04-30":-0.237431,"2022-07-31":0.13233,"2022-10-31":0.296746,"2023-01-31":0.278493,"2023-04-30":-0.016574,"2023-07-31":-0.302032,"2023-10-31":-0.595289,"2024-01-31":-0.659177,"2024-04-30":-0.622727,"2024-07-31":-0.500058,"2024-10-31":-1.142758,"2025-01-31":-0.828812,"2025-04-30":-0.341163,"2025-07-31":0.106656,"2025-10-31":1.322444,"2026-01-31":1.526761,"2026-04-30":1.598002,"2026-07-31":1.766976},"eps_basic":{"2010-04-30":1.05,"2010-07-31":1.3,"2010-10-31":1.37,"2011-01-31":1.39,"2011-04-30":1.3,"2011-07-31":1.28,"2011-10-31":1.21,"2012-01-31":1.01,"2012-04-30":0.94,"2012-07-31":0.79,"2012-10-31":0.59,"2013-01-31":0.55,"2013-04-30":0.5,"2013-07-31":0.46,"2013-10-31":0.55,"2014-01-31":0.65,"2014-04-30":0.74,"2014-07-31":0.88,"2014-10-31":0.89,"2015-01-31":0.85,"2015-04-30":0.68,"2015-07-31":-1.08,"2015-10-31":-1.41,"2016-01-31":-1.56,"2016-04-30":-1.63},"eps":{"2010-04-30":1.01,"2010-07-31":1.25,"2010-10-31":1.32,"2011-01-31":1.34,"2011-04-30":1.26,"2011-07-31":1.24,"2011-10-31":1.18,"2012-01-31":0.98,"2012-04-30":0.92,"2012-07-31":0.77,"2012-10-31":0.57,"2013-01-31":0.53,"2013-04-30":0.48,"2013-07-31":0.44,"2013-10-31":0.53,"2014-01-31":0.63,"2014-04-30":0.71,"2014-07-31":0.86,"2014-10-31":0.87,"2015-01-31":0.84,"2015-04-30":0.68,"2015-07-31":-1.08,"2015-10-31":-1.41,"2016-01-31":-1.56,"2016-04-30":-1.63,"2017-07-31":0.51,"2017-10-31":0.77,"2018-01-31":1.02,"2018-04-30":1.06,"2018-07-31":0.75,"2018-10-31":0.27,"2019-01-31":-0.3,"2019-04-30":-0.62,"2019-07-31":-0.72,"2019-10-31":-0.76,"2020-01-31":2.34,"2020-04-30":2.24,"2020-07-31":2.09,"2020-10-31":2.18,"2021-01-31":-0.41,"2021-04-30":-0.37,"2021-07-31":-0.47,"2021-10-31":-0.52,"2022-01-31":-0.53,"2022-04-30":-0.6,"2022-07-31":-0.25,"2022-10-31":-0.15,"2023-01-31":-0.19,"2023-04-30":-0.19,"2023-07-31":-0.44,"2023-10-31":-0.65,"2024-01-31":-1.08,"2024-04-30":-1.13,"2024-07-31":-1.11,"2024-10-31":-1.7,"2025-01-31":-1.02,"2025-04-30":-0.57,"2025-07-31":-0.13,"2025-10-31":2.85,"2026-01-31":3.08,"2026-04-30":2.92,"2026-07-31":3.03},"cfo_ps":{"2017-10-31":1.112447,"2018-01-31":1.118475,"2018-04-30":1.112731,"2018-07-31":1.010134,"2018-10-31":1.089957,"2019-01-31":1.029039,"2019-04-30":1.026431,"2019-07-31":1.003363,"2019-10-31":0.636877,"2020-01-31":0.540411,"2020-04-30":0.554175,"2020-07-31":0.781641,"2020-10-31":1.067826,"2021-01-31":1.224245,"2021-04-30":0.930256,"2021-07-31":0.874993,"2021-10-31":0.838519,"2022-01-31":1.04383,"2022-04-30":1.247985,"2022-07-31":1.365542,"2022-10-31":1.527598,"2023-01-31":1.508074,"2023-04-30":1.520119,"2023-07-31":1.263403,"2023-10-31":1.369013,"2024-01-31":1.591338,"2024-04-30":1.721997,"2024-07-31":1.943898,"2024-10-31":1.980642,"2025-01-31":1.934471,"2025-04-30":1.938226,"2025-07-31":2.113415,"2025-10-31":2.167354,"2026-01-31":2.020254,"2026-04-30":2.361236,"2026-07-31":2.490154},"fcf_ps":{"2017-10-31":1.05013,"2018-01-31":1.042976,"2018-04-30":1.029336,"2018-07-31":0.898126,"2018-10-31":0.981953,"2019-01-31":0.898119,"2019-04-30":0.894414,"2019-07-31":0.873118,"2019-10-31":0.494627,"2020-01-31":0.417537,"2020-04-30":0.407316,"2020-07-31":0.643177,"2020-10-31":0.907647,"2021-01-31":1.064268,"2021-04-30":0.792701,"2021-07-31":0.724288,"2021-10-31":0.640685,"2022-01-31":0.828226,"2022-04-30":1.023682,"2022-07-31":1.09521,"2022-10-31":1.300246,"2023-01-31":1.266791,"2023-04-30":1.206034,"2023-07-31":0.904697,"2023-10-31":0.997117,"2024-01-31":1.200848,"2024-04-30":1.34206,"2024-07-31":1.637247,"2024-10-31":1.650458,"2025-01-31":1.606996,"2025-04-30":1.58043,"2025-07-31":1.756902,"2025-10-31":1.812357,"2026-01-31":1.611587,"2026-04-30":1.912275,"2026-07-31":1.958013},"cash_ps":{"2009-07-31":2.015085,"2009-10-31":2.3433,"2010-01-31":2.814666,"2010-04-30":3.225888,"2010-07-31":3.658086,"2010-10-31":4.112641,"2011-01-31":4.443668,"2011-04-30":3.709256,"2011-07-31":3.962006,"2011-10-31":4.155438,"2012-01-31":3.848911,"2012-04-30":3.909622,"2012-07-31":3.82609,"2012-10-31":3.769718,"2013-01-31":3.775028,"2013-04-30":3.520916,"2013-07-31":3.506394,"2013-10-31":3.66755,"2014-01-31":3.919955,"2014-04-30":4.223623,"2014-07-31":4.466027,"2014-10-31":4.70119,"2015-01-31":4.911404,"2015-04-30":4.831752,"2015-07-31":4.572862,"2015-10-31":4.506557,"2016-01-31":4.49739,"2016-04-30":3.159703,"2016-10-31":3.249403,"2017-01-31":3.296535,"2017-04-30":3.281757,"2017-07-31":3.173673,"2017-10-31":3.526211,"2018-01-31":3.712893,"2018-04-30":3.759374,"2018-07-31":0.795351,"2018-10-31":0.928295,"2019-01-31":0.884431,"2019-04-30":0.865194,"2019-07-31":0.859814,"2019-10-31":0.653599,"2020-01-31":0.97607,"2020-04-30":1.003379,"2020-07-31":1.240725,"2020-10-31":1.238525,"2021-01-31":1.10818,"2021-04-30":0.637599,"2021-07-31":0.679477,"2021-10-31":0.62041,"2022-01-31":0.724621,"2022-04-30":0.547123,"2022-07-31":0.723786,"2022-10-31":0.847867,"2023-01-31":1.064128,"2023-04-30":1.195698,"2023-07-31":0.490728,"2023-10-31":0.839329,"2024-01-31":1.098556,"2024-04-30":0.979321,"2024-07-31":0.933618,"2024-10-31":1.003236,"2025-01-31":1.095035,"2025-04-30":1.027488,"2025-07-31":1.420253,"2025-10-31":3.200684,"2026-01-31":3.114363,"2026-04-30":4.39369,"2026-07-31":4.48489},"bvps":{"2009-07-31":6.194042,"2009-10-31":6.571764,"2010-01-31":6.921033,"2010-04-30":7.291637,"2010-07-31":7.658938,"2010-10-31":8.036904,"2011-01-31":8.374437,"2011-04-30":8.019961,"2011-07-31":8.298053,"2011-10-31":8.636331,"2012-01-31":8.590487,"2012-04-30":8.737185,"2012-07-31":8.610817,"2012-10-31":8.740736,"2013-01-31":8.822073,"2013-04-30":8.844627,"2013-07-31":8.922425,"2013-10-31":9.073428,"2014-01-31":9.307053,"2014-04-30":9.385059,"2014-07-31":9.634047,"2014-10-31":9.849168,"2015-01-31":9.991688,"2015-04-30":9.913586,"2015-07-31":8.243343,"2015-10-31":8.042807,"2016-01-31":8.156721,"2016-04-30":8.019988,"2016-10-31":8.230939,"2017-01-31":7.95829,"2017-04-30":7.882702,"2017-07-31":8.015524,"2017-10-31":8.267404,"2018-01-31":8.351088,"2018-04-30":8.572737,"2018-07-31":11.641959,"2018-10-31":11.523089,"2019-01-31":11.095299,"2019-04-30":10.938172,"2019-07-31":10.800318,"2019-10-31":10.684088,"2020-01-31":13.080375,"2020-04-30":12.829734,"2020-07-31":12.559739,"2020-10-31":12.488266,"2021-01-31":12.490049,"2021-04-30":18.127358,"2021-07-31":17.898491,"2021-10-31":18.590121,"2022-01-31":18.545163,"2022-04-30":18.196258,"2022-07-31":18.215107,"2022-10-31":18.236053,"2023-01-31":18.265623,"2023-04-30":18.016163,"2023-07-31":17.836694,"2023-10-31":17.621053,"2024-01-31":17.136222,"2024-04-30":16.726779,"2024-07-31":16.3991,"2024-10-31":15.45464,"2025-01-31":15.504619,"2025-04-30":15.440385,"2025-07-31":15.568612,"2025-10-31":16.574225,"2026-01-31":16.887053,"2026-04-30":20.822817,"2026-07-31":21.133082},"tbvps":{"2009-07-31":2.617013,"2009-10-31":3.049236,"2010-01-31":3.511001,"2010-04-30":3.949324,"2010-07-31":4.349033,"2010-10-31":4.759939,"2011-01-31":5.144903,"2011-04-30":4.535594,"2011-07-31":4.79855,"2011-10-31":5.016632,"2012-01-31":4.866649,"2012-04-30":4.904844,"2012-07-31":4.763349,"2012-10-31":4.751837,"2013-01-31":4.648092,"2013-04-30":4.546938,"2013-07-31":4.648091,"2013-10-31":4.817258,"2014-01-31":5.168997,"2014-04-30":5.308306,"2014-07-31":5.61848,"2014-10-31":5.810374,"2015-01-31":5.990727,"2015-04-30":5.938335,"2015-07-31":4.224296,"2015-10-31":4.030871,"2016-01-31":4.186131,"2016-04-30":4.019579,"2016-10-31":4.21582,"2017-01-31":4.005572,"2017-04-30":7.882702,"2017-07-31":8.015524,"2017-10-31":8.267404,"2018-01-31":4.331613,"2018-04-30":4.585319,"2018-07-31":-0.836274,"2018-10-31":-0.856763,"2019-01-31":-1.137071,"2019-04-30":-1.13587,"2019-07-31":-0.194726,"2019-10-31":-0.739092,"2020-01-31":0.869015,"2020-04-30":0.821493,"2020-07-31":0.880807,"2020-10-31":1.001606,"2021-01-31":1.226148,"2021-04-30":-3.26096,"2021-07-31":-3.060508,"2021-10-31":-2.606312,"2022-01-31":-2.317721,"2022-04-30":-2.308625,"2022-07-31":-1.983697,"2022-10-31":-1.632208,"2023-01-31":-1.228478,"2023-04-30":-1.075581,"2023-07-31":-0.878071,"2023-10-31":-0.744824,"2024-01-31":-0.877643,"2024-04-30":-0.978974,"2024-07-31":-0.975987,"2024-10-31":-1.354097,"2025-01-31":-1.005196,"2025-04-30":-0.232429,"2025-07-31":0.176662,"2025-10-31":1.19809,"2026-01-31":1.760297,"2026-04-30":2.024234,"2026-07-31":2.635534},"buyback_ps":{"2017-10-31":1.273183,"2018-01-31":1.033207,"2018-04-30":0.710625,"2018-07-31":0.26856,"2018-10-31":0.096457,"2019-01-31":0.179295,"2019-04-30":0.246161,"2019-07-31":0.261727,"2019-10-31":0.177038,"2020-01-31":0.546373,"2020-04-30":0.511266,"2020-07-31":0.486212,"2020-10-31":0.485793,"2021-01-31":0.037747,"2021-04-30":0.000003,"2021-07-31":0.000003,"2021-10-31":0.000003,"2022-01-31":0,"2022-04-30":0.018212,"2022-07-31":0.078046,"2022-10-31":0.136858,"2023-01-31":0.134566,"2023-04-30":0.116717,"2023-07-31":0.058307,"2023-10-31":0.058236,"2024-01-31":0.174171,"2024-04-30":0.347504,"2024-07-31":0.549451,"2024-10-31":0.722314,"2025-01-31":0.83422,"2025-04-30":1.049643,"2025-07-31":1.07687,"2025-10-31":2.338377,"2026-01-31":2.354482,"2026-04-30":2.181766,"2026-07-31":2.150407},"fcf_margin":{"2010-07-31":29.065281,"2010-10-31":31.95234,"2011-01-31":30.548386,"2011-04-30":28.783134,"2011-07-31":27.141168,"2011-10-31":24.325035,"2012-01-31":20.113762,"2012-04-30":20.729503,"2012-07-31":19.430277,"2012-10-31":16.517694,"2013-01-31":20.856048,"2013-04-30":17.538421,"2013-07-31":14.01117,"2013-10-31":14.771371,"2014-01-31":11.2045,"2014-04-30":14.793207,"2014-07-31":16.135286,"2014-10-31":16.18717,"2015-01-31":17.963654,"2015-04-30":14.349945,"2015-07-31":11.386068,"2015-10-31":8.752286,"2016-01-31":6.166823,"2016-04-30":-21.764367,"2017-10-31":23.507645,"2018-01-31":22.165157,"2018-04-30":21.494639,"2018-07-31":18.766013,"2018-10-31":20.125608,"2019-01-31":18.173796,"2019-04-30":18.88999,"2019-07-31":19.255267,"2019-10-31":11.711121,"2020-01-31":10.313427,"2020-04-30":9.963118,"2020-07-31":15.357939,"2020-10-31":21.033374,"2021-01-31":23.931422,"2021-04-30":17.219902,"2021-07-31":14.951006,"2021-10-31":12.315124,"2022-01-31":14.569413,"2022-04-30":16.607097,"2022-07-31":16.53025,"2022-10-31":18.695541,"2023-01-31":18.288398,"2023-04-30":17.832735,"2023-07-31":13.808202,"2023-10-31":15.566304,"2024-01-31":18.777348,"2024-04-30":21.66863,"2024-07-31":26.812404,"2024-10-31":26.562384,"2025-01-31":24.215838,"2025-04-30":21.189843,"2025-07-31":21.197252,"2025-10-31":20.28794,"2026-01-31":17.04049,"2026-04-30":19.104978,"2026-07-31":18.307355}},"masked":{"pe":{"annual":{"2008-01-31":"a loss per share","2016-01-31":"a loss per share","2019-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share"}},"pe_avg":{"annual":{"2008-01-31":"a loss per share","2016-01-31":"a loss per share","2019-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share"}},"pe_high":{"annual":{"2008-01-31":"a loss per share","2016-01-31":"a loss per share","2019-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share"}},"pe_low":{"annual":{"2008-01-31":"a loss per share","2016-01-31":"a loss per share","2019-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2008-01-31":"a loss","2016-01-31":"a loss","2019-01-31":"a loss","2021-01-31":"a loss","2022-01-31":"a loss","2023-01-31":"a loss","2024-01-31":"a loss","2025-01-31":"a loss"},"ttm":{"2015-07-31":"a loss","2015-10-31":"a loss","2016-01-31":"a loss","2016-04-30":"a loss","2019-01-31":"a loss"}},"ebit_int":{"annual":{"2008-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"peg":{"annual":{"2016-01-31":"a loss per share","2019-01-31":"a loss per share","2021-01-31":"a loss per share","2022-01-31":"a loss per share","2023-01-31":"a loss per share","2024-01-31":"a loss per share","2025-01-31":"a loss per share"},"ttm":{"2015-07-31":"a loss per share","2015-10-31":"a loss per share","2016-01-31":"a loss per share","2016-04-30":"a loss per share","2019-01-31":"a loss per share","2019-04-30":"a loss per share","2019-07-31":"a loss per share","2019-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2024-10-31":"a loss per share","2025-01-31":"a loss per share","2025-04-30":"a loss per share","2025-07-31":"a loss per share"}},"payout":{"annual":{"2016-01-31":"a loss","2019-01-31":"a loss","2021-01-31":"a loss","2022-01-31":"a loss","2023-01-31":"a loss","2024-01-31":"a loss","2025-01-31":"a loss"},"ttm":{"2015-07-31":"a loss","2015-10-31":"a loss","2016-01-31":"a loss","2016-04-30":"a loss","2019-01-31":"a loss","2019-04-30":"a loss","2019-07-31":"a loss","2019-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss","2023-10-31":"a loss","2024-01-31":"a loss","2024-04-30":"a loss","2024-07-31":"a loss","2024-10-31":"a loss","2025-01-31":"a loss","2025-04-30":"a loss","2025-07-31":"a loss"}},"ev_ebit":{"annual":{"2016-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"debt_ebit":{"annual":{"2016-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"net_debt_ebit":{"annual":{"2016-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"evb_avg":{"annual":{"2016-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"evb_high":{"annual":{"2016-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"evb_low":{"annual":{"2016-01-31":"an operating loss","2020-01-31":"an operating loss","2021-01-31":"an operating loss","2022-01-31":"an operating loss","2024-01-31":"an operating loss","2025-01-31":"an operating loss"},"ttm":{"2015-07-31":"an operating loss","2015-10-31":"an operating loss","2016-01-31":"an operating loss","2016-04-30":"an operating loss","2019-04-30":"an operating loss","2019-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss","2025-01-31":"an operating loss","2025-04-30":"an operating loss"}},"ev_ebitda":{"annual":{"2016-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"debt_ebitda":{"annual":{"2016-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2016-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"eve_avg":{"annual":{"2016-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"eve_high":{"annual":{"2016-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"eve_low":{"annual":{"2016-01-31":"negative EBITDA","2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2015-07-31":"negative EBITDA","2015-10-31":"negative EBITDA","2016-01-31":"negative EBITDA","2016-04-30":"negative EBITDA","2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2017-01-31":"negative free cash flow"},"ttm":{"2016-04-30":"negative free cash flow"}},"pfcf":{"annual":{"2017-01-31":"negative free cash flow"},"ttm":{"2016-04-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2017-01-31":"negative free cash flow"},"ttm":{"2016-04-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2017-01-31":"negative free cash flow"},"ttm":{"2016-04-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2017-01-31":"negative free cash flow"},"ttm":{"2016-04-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2017-01-31":"negative operating cash flow"},"ttm":{"2016-04-30":"negative operating cash flow"}},"pcf":{"annual":{"2017-01-31":"negative operating cash flow"},"ttm":{"2016-04-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2017-01-31":"negative operating cash flow"},"ttm":{"2016-04-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2017-01-31":"negative operating cash flow"},"ttm":{"2016-04-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2017-01-31":"negative operating cash flow"},"ttm":{"2016-04-30":"negative operating cash flow"}},"ptb":{"annual":{"2019-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value"},"ttm":{"2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2019-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value"},"ttm":{"2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value"}},"ptb_high":{"annual":{"2019-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value"},"ttm":{"2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value"}},"ptb_low":{"annual":{"2019-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value"},"ttm":{"2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value"}},"ebitda_int":{"annual":{"2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2020-01-31":"negative EBITDA","2021-01-31":"negative EBITDA","2022-01-31":"negative EBITDA"},"ttm":{"2019-10-31":"negative EBITDA","2020-01-31":"negative EBITDA"}}}}