{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"LEN","kind":"industrial","as_of":"2026-06-29","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2020-11-30":14.523974,"2025-11-30":8.341151},"roa":{"2020-11-30":8.314526,"2025-11-30":5.487433},"roc":{"2020-11-30":10.799743,"2025-11-30":6.674748},"roic":{"2020-11-30":11.797724,"2025-11-30":7.803884},"ebitda_margin":{"2013-11-30":14.462279,"2014-11-30":15.23799,"2015-11-30":15.511133,"2016-11-30":14.732878,"2017-11-30":12.191835,"2018-11-30":12.416964,"2019-11-30":12.882581,"2020-11-30":15.904585,"2021-11-30":19.035232,"2023-11-30":15.998202,"2024-11-30":13.784116,"2025-11-30":8.196506},"op_margin":{"2013-11-30":13.950931,"2014-11-30":14.74258,"2015-11-30":15.05023,"2016-11-30":14.274257,"2017-11-30":11.667384,"2018-11-30":11.973727,"2019-11-30":12.468377,"2020-11-30":15.484142,"2021-11-30":18.718417,"2023-11-30":15.676399,"2024-11-30":13.458148,"2025-11-30":7.803636},"incr_op_margin":{"2014-11-30":17.28959,"2015-11-30":16.462971,"2016-11-30":9.293485,"2017-11-30":-5.159912,"2018-11-30":12.46256,"2019-11-30":18.496916,"2020-11-30":308.251887,"2021-11-30":34.387941,"2024-11-30":-49.400125,"2025-11-30":167.549529},"pretax_margin":{"2013-11-30":11.489976,"2014-11-30":12.465391,"2015-11-30":12.767733,"2016-11-30":12.150403,"2017-11-30":9.406743,"2018-11-30":10.99905,"2019-11-30":10.935939,"2020-11-30":13.890383,"2021-11-30":21.44826,"2022-11-30":17.862743,"2023-11-30":15.196589,"2024-11-30":14.629502,"2025-11-30":8.230814},"net_margin":{"2013-11-30":8.081994,"2014-11-30":8.212486,"2015-11-30":8.474703,"2016-11-30":8.327343,"2017-11-30":6.408798,"2018-11-30":8.243542,"2019-11-30":8.306777,"2020-11-30":10.961145,"2021-11-30":16.32879,"2022-11-30":13.703554,"2023-11-30":11.50489,"2024-11-30":11.095857,"2025-11-30":6.078869},"common_margin":{"2013-11-30":8.081994,"2014-11-30":8.212486,"2015-11-30":8.474703,"2016-11-30":8.327343,"2017-11-30":6.408798,"2018-11-30":8.243542,"2019-11-30":8.306777,"2020-11-30":10.961145,"2021-11-30":16.32879,"2022-11-30":13.703554,"2023-11-30":11.50489,"2024-11-30":11.095857,"2025-11-30":6.078869},"tax_rate_pct":{"2013-11-30":25.957524,"2014-11-30":35.171853,"2015-11-30":32.276028,"2016-11-30":31.370742,"2017-11-30":35.125516,"2018-11-30":24.093996,"2019-11-30":24.326293,"2020-11-30":21.007668,"2021-11-30":23.414597,"2022-11-30":22.712611,"2023-11-30":23.855065,"2024-11-30":23.476849,"2025-11-30":25.074533},"payout":{"2013-11-30":6.444377,"2014-11-30":5.129782,"2015-11-30":4.134045,"2016-11-30":3.873908,"2017-11-30":4.640213,"2018-11-30":2.898815,"2019-11-30":2.782723,"2020-11-30":7.912379,"2021-11-30":6.992511,"2022-11-30":9.493414,"2023-11-30":10.93205,"2024-11-30":13.955967,"2025-11-30":25.068052},"sgr":{"2020-11-30":13.374782,"2025-11-30":6.250187},"total_debt":{"2019-11-30":9573696000,"2020-11-30":7421583000,"2024-11-30":4189239000,"2025-11-30":5874995000},"debt_ebitda":{"2019-11-30":3.338567,"2020-11-30":2.074946,"2024-11-30":0.857521,"2025-11-30":2.096615},"net_debt_ebitda":{"2019-11-30":2.834315,"2020-11-30":1.27449,"2024-11-30":-0.147468,"2025-11-30":0.756099},"debt_ebit":{"2019-11-30":3.449476,"2020-11-30":2.131288,"2024-11-30":0.878291,"2025-11-30":2.202167},"net_debt_ebit":{"2019-11-30":2.928472,"2020-11-30":1.309097,"2024-11-30":-0.15104,"2025-11-30":0.794164},"ebitda_int":{"2014-11-30":32.433777,"2015-11-30":117.996306,"2016-11-30":348.735409},"ebitda_capex_int":{"2014-11-30":31.815491,"2015-11-30":110.660912,"2016-11-30":332.21163},"ebit_int":{"2014-11-30":31.379306,"2015-11-30":114.490124,"2016-11-30":337.879594},"int_exp":{"2014-11-30":36551000,"2015-11-30":12454000,"2016-11-30":4626000},"equity_assets":{"2019-11-30":54.324873,"2020-11-30":60.112743,"2024-11-30":67.46129,"2025-11-30":63.779083},"debt_equity":{"2019-11-30":60.02499,"2020-11-30":41.242803,"2024-11-30":15.031283,"2025-11-30":26.753875},"debt_capital":{"2019-11-30":37.50976,"2020-11-30":29.199932,"2024-11-30":13.067127,"2025-11-30":21.106948},"debt_assets":{"2019-11-30":32.6085,"2020-11-30":24.79218,"2024-11-30":10.140298,"2025-11-30":17.063376},"net_debt_equity":{"2019-11-30":0.509589,"2020-11-30":0.253325,"2024-11-30":-0.025849,"2025-11-30":0.096482},"net_debt_capital":{"2019-11-30":31.844345,"2020-11-30":17.93542,"2024-11-30":-2.247159,"2025-11-30":7.611765},"ebitda":{"2013-11-30":858350000,"2014-11-30":1185487000,"2015-11-30":1469526000,"2016-11-30":1613250000,"2017-11-30":1541824000,"2018-11-30":2554372000,"2019-11-30":2867606000,"2020-11-30":3576759000,"2021-11-30":5164387000,"2023-11-30":5476723000,"2024-11-30":4885291000,"2025-11-30":2802134000},"ebitda_capex":{"2013-11-30":848943000,"2014-11-30":1162888000,"2015-11-30":1378171000,"2016-11-30":1536811000,"2017-11-30":1430051000,"2018-11-30":2423933000,"2019-11-30":2781109000,"2020-11-30":3504007000,"2021-11-30":5099215000,"2023-11-30":5376924000,"2024-11-30":4713788000,"2025-11-30":2613505000},"ebit":{"2013-11-30":828001000,"2014-11-30":1146945000,"2015-11-30":1425860000,"2016-11-30":1563031000,"2017-11-30":1475500000,"2018-11-30":2463191000,"2019-11-30":2775406000,"2020-11-30":3482206000,"2021-11-30":5078433000,"2023-11-30":5366559000,"2024-11-30":4769763000,"2025-11-30":2667824000},"cfo_liab":{"2019-11-30":0.11124,"2020-11-30":0.354081,"2024-11-30":0.18082,"2025-11-30":0.017642},"cfo_capex":{"2013-11-30":-85.863081,"2014-11-30":-34.890393,"2015-11-30":-4.593575,"2016-11-30":6.643258,"2017-11-30":8.78901,"2018-11-30":12.969641,"2019-11-30":17.137508,"2020-11-30":57.604176,"2021-11-30":38.862917,"2022-11-30":57.078128,"2023-11-30":51.901702,"2024-11-30":14.013627,"2025-11-30":1.14941},"cash_assets":{"2019-11-30":4.925137,"2020-11-30":9.564126,"2024-11-30":11.884129,"2025-11-30":10.909838},"cash_debt":{"2019-11-30":0.151038,"2020-11-30":0.385772,"2024-11-30":1.17197,"2025-11-30":0.639372},"fcf_debt":{"2019-11-30":0.1458,"2020-11-30":0.554877,"2024-11-30":0.532764,"2025-11-30":0.004797},"liab_equity":{"2019-11-30":0.835491,"2020-11-30":0.657731,"2024-11-30":0.47691,"2025-11-30":0.559661},"interest_cover_cfo":{"2013-11-30":-6.16732,"2014-11-30":-10.533335,"2015-11-30":-3.81621,"2016-11-30":8.628121,"2017-11-30":11.978086,"2018-11-30":14.126834,"2019-11-30":30.724143,"2020-11-30":44.05518,"2021-11-30":54.075733,"2022-11-30":49.136376,"2023-11-30":64.771813,"2024-11-30":44.760656,"2025-11-30":5.324391},"asset_turnover":{"2020-11-30":0.758545,"2025-11-30":0.902706},"mcap":{"2013-11-30":6930231552,"2014-11-30":9249037992,"2015-11-30":10287798626.4,"2016-11-30":8763410750.4,"2017-11-30":12624738788.4,"2018-11-30":11502593500.5,"2019-11-30":16570266931.4,"2020-11-30":20976000039.4,"2021-11-30":28631980461.6,"2022-11-30":21840556992,"2023-11-30":31617692102.5,"2024-11-30":41384399420.1,"2025-11-30":33842049800.000004},"ev_cash":{"2019-11-30":1445996000,"2020-11-30":2863038000,"2024-11-30":4909664000,"2025-11-30":3756305000},"ev_pref":{"2013-11-30":0,"2014-11-30":0,"2015-11-30":0,"2016-11-30":0,"2017-11-30":0,"2018-11-30":0,"2019-11-30":0,"2020-11-30":0,"2021-11-30":0,"2022-11-30":0,"2023-11-30":0,"2024-11-30":0,"2025-11-30":0},"ev_nci":{"2013-11-30":0,"2014-11-30":0,"2015-11-30":0,"2016-11-30":0,"2017-11-30":0,"2018-11-30":0,"2019-11-30":84313000,"2020-11-30":104545000,"2021-11-30":0,"2022-11-30":0,"2023-11-30":0,"2024-11-30":151090000,"2025-11-30":181192000},"ev_debt":{"2019-11-30":9573696000,"2020-11-30":7421583000,"2024-11-30":4189239000,"2025-11-30":5874995000},"ev":{"2019-11-30":24782279931.4,"2020-11-30":25639090039.4,"2024-11-30":40815064420.1,"2025-11-30":36141931800},"capital":{"2019-11-30":25523213000,"2020-11-30":25416439000,"2024-11-30":32059374000,"2025-11-30":27834412000},"debt_capital_ev":{"2019-11-30":37.50976,"2020-11-30":29.199932,"2024-11-30":13.067127,"2025-11-30":21.106948},"debt_ev":{"2019-11-30":0.386312,"2020-11-30":0.289464,"2024-11-30":0.10264,"2025-11-30":0.162553},"ev_sales":{"2019-11-30":1.113332,"2020-11-30":1.14008,"2024-11-30":1.151619,"2025-11-30":1.057186},"ev_ebitda":{"2019-11-30":8.64215,"2020-11-30":7.168246,"2024-11-30":8.354684,"2025-11-30":12.898003},"ev_ebit":{"2019-11-30":8.929245,"2020-11-30":7.362887,"2024-11-30":8.557042,"2025-11-30":13.547345},"ev_cfo":{"2019-11-30":16.718317,"2020-11-30":6.117919,"2024-11-30":16.982367,"2025-11-30":166.697101},"ev_fcf":{"2019-11-30":17.754308,"2020-11-30":6.226001,"2024-11-30":18.287335,"2025-11-30":1282.401866},"mcap_dil":{"2013-11-30":6930231552,"2014-11-30":9249037992,"2015-11-30":10287798626.4,"2016-11-30":8763410750.4,"2017-11-30":12624738788.4,"2018-11-30":11502593500.5,"2019-11-30":16570266931.4,"2020-11-30":20976000039.4,"2021-11-30":28631980461.6,"2022-11-30":21840556992,"2023-11-30":31617692102.5,"2024-11-30":41384399420.1,"2025-11-30":33842049800.000004},"ev_dil":{"2019-11-30":24782279931.4,"2020-11-30":25639090039.4,"2024-11-30":40815064420.1,"2025-11-30":36141931800},"ev_per_share":{"2019-11-30":77.828416,"2020-11-30":82.865255,"2024-11-30":150.044903,"2025-11-30":140.223056},"sales_base":{"2013-11-30":5935095000,"2014-11-30":7779812000,"2015-11-30":9474008000,"2016-11-30":10949999000,"2017-11-30":12646365000,"2018-11-30":20571631000,"2019-11-30":22259561000,"2020-11-30":22488854000,"2021-11-30":27130676000,"2022-11-30":33671010000,"2023-11-30":34233366000,"2024-11-30":35441452000,"2025-11-30":34186934000},"ebitda_base":{"2013-11-30":858350000,"2014-11-30":1185487000,"2015-11-30":1469526000,"2016-11-30":1613250000,"2017-11-30":1541824000,"2018-11-30":2554372000,"2019-11-30":2867606000,"2020-11-30":3576759000,"2021-11-30":5164387000,"2023-11-30":5476723000,"2024-11-30":4885291000,"2025-11-30":2802134000},"ebit_base":{"2013-11-30":828001000,"2014-11-30":1146945000,"2015-11-30":1425860000,"2016-11-30":1563031000,"2017-11-30":1475500000,"2018-11-30":2463191000,"2019-11-30":2775406000,"2020-11-30":3482206000,"2021-11-30":5078433000,"2023-11-30":5366559000,"2024-11-30":4769763000,"2025-11-30":2667824000},"cfo_base":{"2013-11-30":-807714000,"2014-11-30":-788488000,"2015-11-30":-419646000,"2016-11-30":507804000,"2017-11-30":982374000,"2018-11-30":1691747000,"2019-11-30":1482343000,"2020-11-30":4190819000,"2021-11-30":2532774000,"2022-11-30":3265668000,"2023-11-30":5179738000,"2024-11-30":2403379000,"2025-11-30":216812000},"fcf_base":{"2013-11-30":-817121000,"2014-11-30":-811087000,"2015-11-30":-511001000,"2016-11-30":431365000,"2017-11-30":870601000,"2018-11-30":1561308000,"2019-11-30":1395846000,"2020-11-30":4118067000,"2021-11-30":2467602000,"2022-11-30":3208454000,"2023-11-30":5079939000,"2024-11-30":2231876000,"2025-11-30":28183000},"pe":{"2013-11-30":14.267721,"2014-11-30":14.472607,"2015-11-30":12.882139,"2016-11-30":9.665191,"2017-11-30":15.749675,"2018-11-30":6.852518,"2019-11-30":9.065976,"2020-11-30":8.636204,"2021-11-30":6.543924,"2022-11-30":4.793766,"2023-11-30":8.128004,"2024-11-30":10.631579,"2025-11-30":16.453634},"pe_avg":{"2013-11-30":15.0303,"2014-11-30":12.289768,"2015-11-30":12.161681,"2016-11-30":9.822926,"2017-11-30":12.951437,"2018-11-30":8.719013,"2019-11-30":7.697485,"2020-11-30":7.113356,"2021-11-30":5.862451,"2022-11-30":4.731106,"2023-11-30":7.153753,"2024-11-30":9.935288,"2025-11-30":15.004683},"pe_high":{"2013-11-30":17.483535,"2014-11-30":14.487929,"2015-11-30":13.251532,"2016-11-30":11.217099,"2017-11-30":15.749675,"2018-11-30":11.51761,"2019-11-30":9.394268,"2020-11-30":9.410815,"2021-11-30":6.812306,"2022-11-30":6.488066,"2023-11-30":8.466038,"2024-11-30":11.7326,"2025-11-30":18.976353},"pe_low":{"2013-11-30":12.691721,"2014-11-30":10.581786,"2015-11-30":10.489682,"2016-11-30":8.628372,"2017-11-30":10.661805,"2018-11-30":6.547813,"2019-11-30":5.921376,"2020-11-30":3.710764,"2021-11-30":4.448206,"2022-11-30":3.586718,"2023-11-30":5.610561,"2024-11-30":8.017428,"2025-11-30":12.877193},"pb":{"2019-11-30":1.03892,"2020-11-30":1.165666,"2024-11-30":1.484901,"2025-11-30":1.541118},"pb_avg":{"2019-11-30":0.882097,"2020-11-30":0.960121,"2024-11-30":1.387651,"2025-11-30":1.405403},"pb_high":{"2019-11-30":1.076541,"2020-11-30":1.270219,"2024-11-30":1.63868,"2025-11-30":1.777407},"pb_low":{"2019-11-30":0.678563,"2020-11-30":0.500858,"2024-11-30":1.119786,"2025-11-30":1.206133},"ptb":{"2019-11-30":1.348092,"2020-11-30":1.46044,"2024-11-30":1.707413,"2025-11-30":1.846532},"ptb_avg":{"2019-11-30":1.1446,"2020-11-30":1.202916,"2024-11-30":1.59559,"2025-11-30":1.683921},"ptb_high":{"2019-11-30":1.396909,"2020-11-30":1.591432,"2024-11-30":1.884235,"2025-11-30":2.129647},"ptb_low":{"2019-11-30":0.880497,"2020-11-30":0.627515,"2024-11-30":1.287585,"2025-11-30":1.445161},"ps":{"2013-11-30":1.16767,"2014-11-30":1.188851,"2015-11-30":1.085897,"2016-11-30":0.800312,"2017-11-30":0.99829,"2018-11-30":0.559148,"2019-11-30":0.744411,"2020-11-30":0.932729,"2021-11-30":1.055336,"2022-11-30":0.648646,"2023-11-30":0.923593,"2024-11-30":1.167684,"2025-11-30":0.989912},"ps_avg":{"2013-11-30":1.230079,"2014-11-30":1.009542,"2015-11-30":1.025166,"2016-11-30":0.813373,"2017-11-30":0.820924,"2018-11-30":0.71145,"2019-11-30":0.632044,"2020-11-30":0.768258,"2021-11-30":0.945435,"2022-11-30":0.640167,"2023-11-30":0.812888,"2024-11-30":1.091209,"2025-11-30":0.902738},"ps_high":{"2013-11-30":1.430852,"2014-11-30":1.19011,"2015-11-30":1.117035,"2016-11-30":0.928815,"2017-11-30":0.99829,"2018-11-30":0.939808,"2019-11-30":0.771367,"2020-11-30":1.016388,"2021-11-30":1.098618,"2022-11-30":0.877902,"2023-11-30":0.962004,"2024-11-30":1.28861,"2025-11-30":1.141688},"ps_low":{"2013-11-30":1.03869,"2014-11-30":0.86924,"2015-11-30":0.884226,"2016-11-30":0.714459,"2017-11-30":0.675796,"2018-11-30":0.534285,"2019-11-30":0.486207,"2020-11-30":0.400771,"2021-11-30":0.71736,"2022-11-30":0.48532,"2023-11-30":0.637533,"2024-11-30":0.880567,"2025-11-30":0.77474},"pcf":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":17.257467,"2017-11-30":12.851255,"2018-11-30":6.79924,"2019-11-30":11.17843,"2020-11-30":5.005227,"2021-11-30":11.304593,"2022-11-30":6.687929,"2023-11-30":6.10411,"2024-11-30":17.219256,"2025-11-30":156.089376},"pcf_avg":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":17.539107,"2017-11-30":10.567978,"2018-11-30":8.651222,"2019-11-30":9.491069,"2020-11-30":4.12264,"2021-11-30":10.127353,"2022-11-30":6.600511,"2023-11-30":5.37245,"2024-11-30":16.09152,"2025-11-30":142.343724},"pcf_high":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":20.028443,"2017-11-30":12.851255,"2018-11-30":11.42806,"2019-11-30":11.583217,"2020-11-30":5.454163,"2021-11-30":11.768221,"2022-11-30":9.051699,"2023-11-30":6.357973,"2024-11-30":19.002505,"2025-11-30":180.021456},"pcf_low":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":15.406197,"2017-11-30":8.699708,"2018-11-30":6.496903,"2019-11-30":7.30111,"2020-11-30":2.150623,"2021-11-30":7.684252,"2022-11-30":5.003939,"2023-11-30":4.213517,"2024-11-30":12.985291,"2025-11-30":122.161038},"pfcf":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":20.315535,"2017-11-30":14.501177,"2018-11-30":7.36728,"2019-11-30":11.871128,"2020-11-30":5.093652,"2021-11-30":11.60316,"2022-11-30":6.80719,"2023-11-30":6.22403,"2024-11-30":18.542428,"2025-11-30":1200.796572},"pfcf_avg":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":20.647082,"2017-11-30":11.924759,"2018-11-30":9.373986,"2019-11-30":10.079206,"2020-11-30":4.195473,"2021-11-30":10.394827,"2022-11-30":6.718213,"2023-11-30":5.477995,"2024-11-30":17.328033,"2025-11-30":1095.05118},"pfcf_high":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":23.577535,"2017-11-30":14.501177,"2018-11-30":12.382814,"2019-11-30":12.301,"2020-11-30":5.550519,"2021-11-30":12.079032,"2022-11-30":9.213112,"2023-11-30":6.482879,"2024-11-30":20.462706,"2025-11-30":1384.906215},"pfcf_low":{"2013-11-30":null,"2014-11-30":null,"2015-11-30":null,"2016-11-30":18.136215,"2017-11-30":9.816629,"2018-11-30":7.039685,"2019-11-30":7.753541,"2020-11-30":2.188617,"2021-11-30":7.887201,"2022-11-30":5.093171,"2023-11-30":4.296294,"2024-11-30":13.983114,"2025-11-30":939.78565},"evs_avg":{"2019-11-30":1.000965,"2020-11-30":0.975609,"2024-11-30":1.075145,"2025-11-30":0.970011},"evs_high":{"2019-11-30":1.140288,"2020-11-30":1.22374,"2024-11-30":1.272546,"2025-11-30":1.208962},"evs_low":{"2019-11-30":0.855128,"2020-11-30":0.608122,"2024-11-30":0.864503,"2025-11-30":0.842014},"eve_avg":{"2019-11-30":7.769907,"2020-11-30":6.134137,"2024-11-30":7.799881,"2025-11-30":11.834448},"eve_high":{"2019-11-30":8.851395,"2020-11-30":7.694256,"2024-11-30":9.231976,"2025-11-30":14.749721},"eve_low":{"2019-11-30":6.637858,"2020-11-30":3.823562,"2024-11-30":6.271733,"2025-11-30":10.272835},"evb_avg":{"2019-11-30":8.028026,"2020-11-30":6.300698,"2024-11-30":7.988801,"2025-11-30":12.430246},"evb_high":{"2019-11-30":9.145442,"2020-11-30":7.90318,"2024-11-30":9.455582,"2025-11-30":15.492287},"evb_low":{"2019-11-30":6.858371,"2020-11-30":3.927384,"2024-11-30":6.42364,"2025-11-30":10.790015},"earnings_yield":{"2013-11-30":7.008828,"2014-11-30":6.909605,"2015-11-30":7.762686,"2016-11-30":10.346407,"2017-11-30":6.349338,"2018-11-30":14.593175,"2019-11-30":11.030252,"2020-11-30":11.579162,"2021-11-30":15.28135,"2022-11-30":20.860426,"2023-11-30":12.303143,"2024-11-30":9.40594,"2025-11-30":6.077685},"fcf_yield":{"2013-11-30":-11.790674,"2014-11-30":-8.76942,"2015-11-30":-4.967059,"2016-11-30":4.922341,"2017-11-30":6.895992,"2018-11-30":13.57353,"2019-11-30":8.423799,"2020-11-30":19.63228,"2021-11-30":8.618342,"2022-11-30":14.690349,"2023-11-30":16.066761,"2024-11-30":5.393037,"2025-11-30":0.083278},"div_yield":{"2021-11-30":0.267718},"shareholder_yield":{"2013-11-30":0.623818,"2014-11-30":0.575184,"2015-11-30":0.548028,"2016-11-30":0.630188,"2017-11-30":0.512185,"2018-11-30":3.034029,"2019-11-30":3.467222,"2020-11-30":2.462657,"2021-11-30":6.077079,"2022-11-30":6.764237,"2023-11-30":5.102431,"2024-11-30":6.77861,"2025-11-30":6.88294},"peg":{"2014-11-30":0.478709,"2015-11-30":0.546515,"2016-11-30":0.711523,"2017-11-30":-1.125386,"2018-11-30":0.112435,"2019-11-30":1.643964,"2020-11-30":0.234937,"2021-11-30":0.080015,"2022-11-30":0.471773,"2023-11-30":-0.642072,"2024-11-30":2.516751,"2025-11-30":-0.371961},"price":{"2013-11-30":30.6756,"2014-11-30":40.5233,"2015-11-30":44.5722,"2016-11-30":37.9842,"2017-11-30":53.2339,"2018-11-30":37.2777,"2019-11-30":52.0387,"2020-11-30":67.7942,"2021-11-30":93.3818,"2022-11-30":75.358,"2023-11-30":111.5975,"2024-11-30":152.1379,"2025-11-30":131.3},"price_avg":{"2013-11-30":32.315144,"2014-11-30":34.41135,"2015-11-30":42.079415,"2016-11-30":38.604098,"2017-11-30":43.775856,"2018-11-30":47.43143,"2019-11-30":44.183565,"2020-11-30":55.839848,"2021-11-30":83.657183,"2022-11-30":74.372987,"2023-11-30":98.221025,"2024-11-30":142.173972,"2025-11-30":119.737367},"price_high":{"2013-11-30":37.5896,"2014-11-30":40.5662,"2015-11-30":45.8503,"2016-11-30":44.0832,"2017-11-30":53.2339,"2018-11-30":62.6558,"2019-11-30":53.9231,"2020-11-30":73.8749,"2021-11-30":97.2116,"2022-11-30":101.9924,"2023-11-30":116.2387,"2024-11-30":167.8935,"2025-11-30":151.4313},"price_low":{"2013-11-30":27.2872,"2014-11-30":29.629,"2015-11-30":36.2943,"2016-11-30":33.9095,"2017-11-30":36.0369,"2018-11-30":35.6201,"2019-11-30":33.9887,"2020-11-30":29.1295,"2021-11-30":63.4759,"2022-11-30":56.3832,"2023-11-30":77.033,"2024-11-30":114.7294,"2025-11-30":102.76},"ev_avg":{"2019-11-30":22281032256.9,"2020-11-30":21940329873.93654,"2024-11-30":38104686798.2756,"2025-11-30":33161709412.37912},"shares_out":{"2013-11-30":225920000,"2014-11-30":228240000,"2015-11-30":230812000,"2016-11-30":230712000,"2017-11-30":237156000,"2018-11-30":308565000,"2019-11-30":318422000,"2020-11-30":309407000,"2021-11-30":306612000,"2022-11-30":289824000,"2023-11-30":283319000,"2024-11-30":272019000,"2025-11-30":257746000},"shares_dil":{"2013-11-30":225920000,"2014-11-30":228240000,"2015-11-30":230812000,"2016-11-30":230712000,"2017-11-30":237156000,"2018-11-30":308565000,"2019-11-30":318422000,"2020-11-30":309407000,"2021-11-30":306612000,"2022-11-30":289824000,"2023-11-30":283319000,"2024-11-30":272019000,"2025-11-30":257746000},"rev_ps":{"2013-11-30":26.270782,"2014-11-30":34.086102,"2015-11-30":41.046427,"2016-11-30":47.461766,"2017-11-30":53.32509,"2018-11-30":66.668712,"2019-11-30":69.905851,"2020-11-30":72.683727,"2021-11-30":88.485369,"2022-11-30":116.177439,"2023-11-30":120.829757,"2024-11-30":130.290355,"2025-11-30":132.638078},"ebitda_ps":{"2013-11-30":3.799354,"2014-11-30":5.194037,"2015-11-30":6.366766,"2016-11-30":6.992484,"2017-11-30":6.501307,"2018-11-30":8.27823,"2019-11-30":9.005678,"2020-11-30":11.560046,"2021-11-30":16.843395,"2023-11-30":19.330588,"2024-11-30":17.959374,"2025-11-30":10.871688},"ebit_ps":{"2013-11-30":3.665019,"2014-11-30":5.025171,"2015-11-30":6.177582,"2016-11-30":6.774814,"2017-11-30":6.221643,"2018-11-30":7.98273,"2019-11-30":8.716125,"2020-11-30":11.254451,"2021-11-30":16.56306,"2023-11-30":18.941755,"2024-11-30":17.534669,"2025-11-30":10.350593},"eps_basic":{"2013-11-30":2.48,"2014-11-30":3.12,"2015-11-30":3.78,"2016-11-30":4.05,"2017-11-30":3.38,"2018-11-30":5.46,"2019-11-30":5.76,"2020-11-30":7.88,"2021-11-30":14.28,"2022-11-30":15.74,"2023-11-30":13.73,"2024-11-30":14.31,"2025-11-30":7.98},"eps":{"2013-11-30":2.15,"2014-11-30":2.8,"2015-11-30":3.46,"2016-11-30":3.93,"2017-11-30":3.38,"2018-11-30":5.44,"2019-11-30":5.74,"2020-11-30":7.85,"2021-11-30":14.27,"2022-11-30":15.72,"2023-11-30":13.73,"2024-11-30":14.31,"2025-11-30":7.98},"dps":{"2021-11-30":0.25},"cfo_ps":{"2013-11-30":-3.575221,"2014-11-30":-3.454644,"2015-11-30":-1.818129,"2016-11-30":2.20103,"2017-11-30":4.142311,"2018-11-30":5.482628,"2019-11-30":4.655278,"2020-11-30":13.544681,"2021-11-30":8.260518,"2022-11-30":11.267763,"2023-11-30":18.282353,"2024-11-30":8.835335,"2025-11-30":0.841185},"fcf_ps":{"2013-11-30":-3.61686,"2014-11-30":-3.553658,"2015-11-30":-2.213927,"2016-11-30":1.869712,"2017-11-30":3.671006,"2018-11-30":5.0599,"2019-11-30":4.383636,"2020-11-30":13.309547,"2021-11-30":8.047963,"2022-11-30":11.070353,"2023-11-30":17.930104,"2024-11-30":8.204853,"2025-11-30":0.109344},"cash_ps":{"2019-11-30":4.541131,"2020-11-30":9.253307,"2024-11-30":18.048975,"2025-11-30":14.573669},"bvps":{"2019-11-30":50.089243,"2020-11-30":58.159175,"2024-11-30":102.456575,"2025-11-30":85.197896},"tbvps":{"2019-11-30":38.601736,"2020-11-30":46.420404,"2024-11-30":89.104353,"2025-11-30":71.106279},"buyback_ps":{"2013-11-30":0.054533,"2014-11-30":0.089485,"2015-11-30":0.100463,"2016-11-30":0.086263,"2017-11-30":0.114077,"2018-11-30":0.971701,"2019-11-30":1.642707,"2020-11-30":1.039162,"2021-11-30":4.664566,"2022-11-30":3.586,"2023-11-30":4.174485,"2024-11-30":8.295244,"2025-11-30":7.016089},"fcf_margin":{"2013-11-30":-13.767615,"2014-11-30":-10.425535,"2015-11-30":-5.393715,"2016-11-30":3.939407,"2017-11-30":6.8842,"2018-11-30":7.589617,"2019-11-30":6.270771,"2020-11-30":18.311591,"2021-11-30":9.095247,"2022-11-30":9.528832,"2023-11-30":14.839146,"2024-11-30":6.297361,"2025-11-30":0.082438}},"ttm":{"roe":{"2020-11-30":14.523974,"2021-02-28":17.56084,"2021-05-31":18.726585,"2021-08-31":21.79868,"2025-11-30":8.341151},"roa":{"2020-11-30":8.314526,"2021-02-28":10.273481,"2021-05-31":11.173911,"2021-08-31":13.285256,"2025-11-30":5.487433},"roc":{"2020-11-30":10.799743,"2021-02-28":13.317621,"2021-05-31":14.392139,"2021-08-31":17.057812,"2025-11-30":6.674748},"roic":{"2020-11-30":11.797724,"2021-02-28":14.335462,"2021-05-31":15.719063,"2021-08-31":18.844515,"2025-11-30":7.803884},"ebitda_margin":{"2012-02-29":5.892197,"2012-05-31":6.65328,"2012-08-31":7.426668,"2012-11-30":9.197565,"2013-02-28":9.783798,"2013-05-31":11.199637,"2013-08-31":12.687444,"2013-11-30":14.466545,"2014-02-28":14.893426,"2014-05-31":14.725199,"2014-08-31":15.011214,"2014-11-30":15.23799,"2015-02-28":15.411056,"2015-05-31":15.427573,"2015-08-31":15.417489,"2015-11-30":15.511133,"2016-02-29":15.27313,"2016-05-31":15.290352,"2016-08-31":15.031163,"2016-11-30":14.732878,"2017-02-28":13.068248,"2017-05-31":12.477984,"2017-08-31":12.40955,"2017-11-30":12.191835,"2018-02-28":14.151847,"2018-05-31":12.966787,"2018-08-31":12.565428,"2018-11-30":12.416964,"2019-02-28":11.327946,"2019-05-31":11.554268,"2019-08-31":11.412009,"2019-11-30":12.882581,"2020-02-29":13.368378,"2020-05-31":14.424406,"2020-08-31":15.679829,"2020-11-30":15.904585,"2021-02-28":19.383641,"2021-05-31":20.278889,"2021-08-31":23.226813,"2021-11-30":23.658743,"2022-02-28":20.599353,"2022-05-31":21.433889,"2022-08-31":20.144642,"2023-11-30":15.998202,"2024-02-29":15.8843,"2024-05-31":15.65036,"2024-08-31":14.828101,"2024-11-30":13.784116,"2025-02-28":13.099044,"2025-05-31":11.588787,"2025-08-31":10.117682,"2025-11-30":8.196506,"2026-02-28":7.006967,"2026-05-31":6.402181},"op_margin":{"2012-02-29":5.114714,"2012-05-31":5.88487,"2012-08-31":6.629699,"2012-11-30":8.513448,"2013-02-28":9.170863,"2013-05-31":10.596874,"2013-08-31":12.139836,"2013-11-30":13.955046,"2014-02-28":14.388311,"2014-05-31":14.22879,"2014-08-31":14.507395,"2014-11-30":14.74258,"2015-02-28":14.927124,"2015-05-31":14.955027,"2015-08-31":14.958432,"2015-11-30":15.05023,"2016-02-29":14.810598,"2016-05-31":14.823484,"2016-08-31":14.565327,"2016-11-30":14.274257,"2017-02-28":12.608836,"2017-05-31":11.99631,"2017-08-31":11.908292,"2017-11-30":11.667384,"2018-02-28":13.59389,"2018-05-31":12.460966,"2018-08-31":12.084195,"2018-11-30":11.973727,"2019-02-28":10.908665,"2019-05-31":11.133463,"2019-08-31":11.006031,"2019-11-30":12.468377,"2020-02-29":12.95674,"2020-05-31":14.001451,"2020-08-31":15.250621,"2020-11-30":15.484142,"2021-02-28":18.969792,"2021-05-31":19.891058,"2021-08-31":22.867816,"2021-11-30":23.341929,"2022-02-28":20.300454,"2022-05-31":21.164225,"2022-08-31":19.900265,"2023-11-30":15.676399,"2024-02-29":15.550552,"2024-05-31":15.309713,"2024-08-31":14.515078,"2024-11-30":13.458148,"2025-02-28":12.764255,"2025-05-31":11.235572,"2025-08-31":9.744518,"2025-11-30":7.803636,"2026-02-28":6.595915,"2026-05-31":5.981067},"incr_op_margin":{"2013-02-28":21.117371,"2013-05-31":21.829924,"2013-08-31":24.441245,"2013-11-30":26.169681,"2014-02-28":26.160506,"2014-05-31":23.868001,"2014-08-31":21.798992,"2014-11-30":17.273203,"2015-02-28":16.864022,"2015-05-31":17.468537,"2015-08-31":16.561069,"2015-11-30":16.462971,"2016-02-29":14.277715,"2016-05-31":14.086895,"2016-08-31":12.018604,"2016-11-30":9.293485,"2017-02-28":-2.102528,"2017-05-31":-5.621409,"2017-08-31":-4.355588,"2017-11-30":-5.159912,"2018-02-28":19.167621,"2018-05-31":13.953333,"2018-08-31":12.464474,"2018-11-30":12.46256,"2019-02-28":6.540315,"2019-05-31":7.749758,"2019-08-31":5.992856,"2019-11-30":18.496916,"2020-02-29":43.521915,"2020-05-31":72.422696,"2020-08-31":119.28848,"2020-11-30":308.251887,"2021-02-28":353.006898,"2021-05-31":92.672453,"2021-08-31":82.55648,"2021-11-30":61.411597,"2022-02-28":26.900047,"2022-05-31":26.839611,"2022-08-31":8.079055,"2024-11-30":-49.400125,"2025-02-28":-125.940784,"2025-05-31":371.72663,"2025-08-31":112.275734,"2025-11-30":167.549529,"2026-02-28":91.92009,"2026-05-31":76.523925},"pretax_margin":{"2012-02-29":2.087735,"2012-05-31":2.754169,"2012-08-31":3.478562,"2012-11-30":5.411204,"2013-02-28":6.155482,"2013-05-31":7.792567,"2013-08-31":9.498593,"2013-11-30":11.493365,"2014-02-28":11.963795,"2014-05-31":11.879733,"2014-08-31":12.217741,"2014-11-30":12.465391,"2015-02-28":12.660578,"2015-05-31":12.701415,"2015-08-31":12.675658,"2015-11-30":12.767733,"2016-02-29":12.568452,"2016-05-31":12.604179,"2016-08-31":12.373823,"2016-11-30":12.150403,"2017-02-28":10.434246,"2017-05-31":9.823842,"2017-08-31":9.716156,"2017-11-30":9.406743,"2018-02-28":10.605153,"2018-05-31":9.624949,"2018-08-31":9.432003,"2018-11-30":10.99905,"2019-02-28":10.775844,"2019-05-31":11.505809,"2019-08-31":11.873387,"2019-11-30":10.935939,"2020-02-29":11.087655,"2020-05-31":11.740696,"2020-08-31":12.581805,"2020-11-30":13.890383,"2021-02-28":17.277672,"2021-05-31":18.18904,"2021-08-31":21.168741,"2021-11-30":21.44826,"2022-02-28":18.454175,"2022-05-31":19.463186,"2022-08-31":18.279395,"2022-11-30":17.862743,"2023-02-28":18.02903,"2023-05-31":16.424946,"2023-08-31":15.481542,"2023-11-30":15.196589,"2024-02-29":15.257466,"2024-05-31":15.236544,"2024-08-31":15.114179,"2024-11-30":14.629502,"2025-02-28":13.848855,"2025-05-31":12.25033,"2025-08-31":10.322534,"2025-11-30":8.230814,"2026-02-28":7.288886,"2026-05-31":6.687749},"net_margin":{"2012-02-29":2.445009,"2012-05-31":15.131286,"2012-08-31":15.780719,"2012-11-30":16.54501,"2013-02-28":16.514455,"2013-05-31":8.351842,"2013-08-31":8.195371,"2013-11-30":8.084377,"2014-02-28":7.933077,"2014-05-31":7.47236,"2014-08-31":7.84237,"2014-11-30":8.212486,"2015-02-28":8.383254,"2015-05-31":8.350698,"2015-08-31":8.412885,"2015-11-30":8.474703,"2016-02-29":8.46957,"2016-05-31":8.523984,"2016-08-31":8.365805,"2016-11-30":8.327343,"2017-02-28":7.135301,"2017-05-31":6.782649,"2017-08-31":6.654531,"2017-11-30":6.408798,"2018-02-28":6.836972,"2018-05-31":6.490823,"2018-08-31":6.756474,"2018-11-30":8.243542,"2019-02-28":8.385911,"2019-05-31":8.861304,"2019-08-31":9.062741,"2019-11-30":8.306777,"2020-02-29":8.768005,"2020-05-31":9.298882,"2020-08-31":9.96965,"2020-11-30":10.961145,"2021-02-28":13.162105,"2021-05-31":13.830892,"2021-08-31":16.151624,"2021-11-30":16.32879,"2022-02-28":14.039636,"2022-05-31":14.769984,"2022-08-31":14.037405,"2022-11-30":13.703554,"2023-02-28":13.861501,"2023-05-31":12.655951,"2023-08-31":11.661844,"2023-11-30":11.50489,"2024-02-29":11.585253,"2024-05-31":11.582883,"2024-08-31":11.51204,"2024-11-30":11.095857,"2025-02-28":10.438249,"2025-05-31":9.20464,"2025-08-31":7.720588,"2025-11-30":6.078869,"2026-02-28":5.389731,"2026-05-31":4.934317},"common_margin":{"2012-02-29":2.445009,"2012-05-31":15.131286,"2012-08-31":15.780719,"2012-11-30":16.54501,"2013-02-28":16.514455,"2013-05-31":8.351842,"2013-08-31":8.195371,"2013-11-30":8.084377,"2014-02-28":7.933077,"2014-05-31":7.47236,"2014-08-31":7.84237,"2014-11-30":8.212486,"2015-02-28":8.383254,"2015-05-31":8.350698,"2015-08-31":8.412885,"2015-11-30":8.474703,"2016-02-29":8.46957,"2016-05-31":8.523984,"2016-08-31":8.365805,"2016-11-30":8.327343,"2017-02-28":7.135301,"2017-05-31":6.782649,"2017-08-31":6.654531,"2017-11-30":6.408798,"2018-02-28":6.836972,"2018-05-31":6.490823,"2018-08-31":6.756474,"2018-11-30":8.243542,"2019-02-28":8.385911,"2019-05-31":8.861304,"2019-08-31":9.062741,"2019-11-30":8.306777,"2020-02-29":8.768005,"2020-05-31":9.298882,"2020-08-31":9.96965,"2020-11-30":10.961145,"2021-02-28":13.162105,"2021-05-31":13.830892,"2021-08-31":16.151624,"2021-11-30":16.32879,"2022-02-28":14.039636,"2022-05-31":14.769984,"2022-08-31":14.037405,"2022-11-30":13.703554,"2023-02-28":13.861501,"2023-05-31":12.655951,"2023-08-31":11.661844,"2023-11-30":11.50489,"2024-02-29":11.585253,"2024-05-31":11.582883,"2024-08-31":11.51204,"2024-11-30":11.095857,"2025-02-28":10.438249,"2025-05-31":9.20464,"2025-08-31":7.720588,"2025-11-30":6.078869,"2026-02-28":5.389731,"2026-05-31":4.934317},"tax_rate_pct":{"2012-02-29":-20.099551,"2012-05-31":-441.655986,"2012-08-31":-333.670376,"2012-11-30":-195.943524,"2013-02-28":-162.587459,"2013-05-31":-4.092909,"2013-08-31":12.642285,"2013-11-30":25.957524,"2014-02-28":30.02839,"2014-05-31":36.198996,"2014-08-31":35.654968,"2014-11-30":35.171853,"2015-02-28":34.77592,"2015-05-31":33.656293,"2015-08-31":32.539171,"2015-11-30":32.276028,"2016-02-29":31.338921,"2016-05-31":30.833986,"2016-08-31":31.216469,"2016-11-30":31.370742,"2017-02-28":32.340449,"2017-05-31":33.287679,"2017-08-31":34.025451,"2017-11-30":35.125516,"2018-02-28":37.640166,"2018-05-31":33.380249,"2018-08-31":27.904752,"2018-11-30":24.093996,"2019-02-28":21.288024,"2019-05-31":22.444013,"2019-08-31":23.738931,"2019-11-30":24.326293,"2020-02-29":21.459712,"2020-05-31":21.264032,"2020-08-31":21.068723,"2020-11-30":21.007668,"2021-02-28":23.192278,"2021-05-31":23.240731,"2021-08-31":23.118903,"2021-11-30":23.414597,"2022-02-28":23.599848,"2022-05-31":23.889686,"2022-08-31":22.931501,"2022-11-30":22.712611,"2023-02-28":22.602512,"2023-05-31":22.301433,"2023-08-31":23.933399,"2023-11-30":23.855065,"2024-02-29":23.683286,"2024-05-31":23.597648,"2024-08-31":23.15305,"2024-11-30":23.476849,"2025-02-28":23.744498,"2025-05-31":23.897047,"2025-08-31":24.480251,"2025-11-30":25.074533,"2026-02-28":25.025247,"2026-05-31":25.127022},"payout":{"2015-05-31":4.554135,"2015-08-31":4.301382,"2015-11-30":4.134045,"2016-02-29":4.030716,"2016-05-31":3.915436,"2016-08-31":3.937413,"2016-11-30":3.873908,"2017-02-28":4.48871,"2017-05-31":4.608,"2017-08-31":4.578292,"2017-11-30":4.640213,"2018-02-28":4.162929,"2018-05-31":4.139364,"2018-08-31":3.755314,"2018-11-30":2.898815,"2019-02-28":2.911989,"2019-05-31":2.734855,"2019-08-31":2.635857,"2019-11-30":2.782723,"2020-02-29":3.876979,"2020-05-31":4.930859,"2020-08-31":5.751624,"2020-11-30":7.912379,"2021-02-28":7.615697,"2021-05-31":8.078985,"2021-08-31":7.566479,"2021-11-30":6.992511,"2022-02-28":8.698548,"2022-05-31":8.467708,"2022-08-31":9.047065,"2022-11-30":9.493414,"2023-02-28":9.258546,"2023-05-31":10.224175,"2023-08-31":11.120947,"2023-11-30":10.93205,"2024-02-29":11.377016,"2024-05-31":11.839033,"2024-08-31":12.372981,"2024-11-30":13.955967,"2025-02-28":14.49563,"2025-05-31":16.454624,"2025-08-31":19.708691,"2025-11-30":25.068052,"2026-02-28":28.679121,"2026-05-31":31.092841},"sgr":{"2020-11-30":13.374782,"2021-02-28":16.22346,"2021-05-31":17.213667,"2021-08-31":20.149287,"2025-11-30":6.250187},"total_debt":{"2019-11-30":9573696000,"2020-02-29":9120828000,"2020-05-31":8937382000,"2020-08-31":8138594000,"2020-11-30":7421583000,"2021-02-28":6941144000,"2021-05-31":6824433000,"2021-08-31":6650866000,"2024-11-30":4189239000,"2025-11-30":5874995000},"debt_ebitda":{"2019-11-30":3.338567,"2020-02-29":2.979754,"2020-05-31":2.739018,"2020-08-31":2.293175,"2020-11-30":2.074946,"2021-02-28":1.536287,"2021-05-31":1.376292,"2021-08-31":1.121907,"2024-11-30":0.857521,"2025-11-30":2.096615},"net_debt_ebitda":{"2019-11-30":2.834315,"2020-02-29":2.635911,"2020-05-31":2.235822,"2020-08-31":1.670718,"2020-11-30":1.27449,"2021-02-28":0.967733,"2021-05-31":0.824201,"2021-08-31":0.653105,"2024-11-30":-0.147468,"2025-11-30":0.756099},"debt_ebit":{"2019-11-30":3.449476,"2020-02-29":3.074422,"2020-05-31":2.821758,"2020-08-31":2.357714,"2020-11-30":2.131288,"2021-02-28":1.569803,"2021-05-31":1.403127,"2021-08-31":1.139519,"2024-11-30":0.878291,"2025-11-30":2.202167},"net_debt_ebit":{"2019-11-30":2.928472,"2020-02-29":2.719654,"2020-05-31":2.303362,"2020-08-31":1.717738,"2020-11-30":1.309097,"2021-02-28":0.988846,"2021-05-31":0.840271,"2021-08-31":0.663358,"2024-11-30":-0.15104,"2025-11-30":0.794164},"equity_assets":{"2019-11-30":54.324873,"2020-02-29":54.996794,"2020-05-31":56.442352,"2020-08-31":58.577302,"2020-11-30":60.112743,"2021-02-28":61.849497,"2021-05-31":62.697261,"2021-08-31":63.065197,"2024-11-30":67.46129,"2025-11-30":63.779083},"debt_equity":{"2019-11-30":60.02499,"2020-02-29":56.846718,"2020-05-31":54.026129,"2020-08-31":47.394277,"2020-11-30":41.242803,"2021-02-28":36.732926,"2021-05-31":34.861031,"2021-08-31":32.20729,"2024-11-30":15.031283,"2025-11-30":26.753875},"debt_capital":{"2019-11-30":37.50976,"2020-02-29":36.243486,"2020-05-31":35.07595,"2020-08-31":32.15476,"2020-11-30":29.199932,"2021-02-28":26.864726,"2021-05-31":25.849595,"2021-08-31":24.361206,"2024-11-30":13.067127,"2025-11-30":21.106948},"debt_assets":{"2019-11-30":32.6085,"2020-02-29":31.263872,"2020-05-31":30.493618,"2020-08-31":27.762289,"2020-11-30":24.79218,"2021-02-28":22.71913,"2021-05-31":21.856911,"2021-08-31":20.311591,"2024-11-30":10.140298,"2025-11-30":17.063376},"net_debt_equity":{"2019-11-30":0.509589,"2020-02-29":0.50287,"2020-05-31":0.441008,"2020-08-31":0.345296,"2020-11-30":0.253325,"2021-02-28":0.231387,"2021-05-31":0.208767,"2021-08-31":0.187491,"2024-11-30":-0.025849,"2025-11-30":0.096482},"net_debt_capital":{"2019-11-30":31.844345,"2020-02-29":32.061232,"2020-05-31":28.632012,"2020-08-31":23.426708,"2020-11-30":17.93542,"2021-02-28":16.922549,"2021-05-31":15.480187,"2021-08-31":14.181595,"2024-11-30":-2.247159,"2025-11-30":7.611765},"ebitda":{"2012-02-29":192215000,"2012-05-31":228065000,"2012-08-31":275338000,"2012-11-30":377533000,"2013-02-28":427532000,"2013-05-31":544948000,"2013-08-31":681072000,"2013-11-30":858350000,"2014-02-28":939253000,"2014-05-31":986458000,"2014-08-31":1067459000,"2014-11-30":1185487000,"2015-02-28":1242263000,"2015-05-31":1332127000,"2015-08-31":1404900000,"2015-11-30":1469526000,"2016-02-29":1500361000,"2016-05-31":1556060000,"2016-08-31":1581119000,"2016-11-30":1613250000,"2017-02-28":1475897000,"2017-05-31":1473630000,"2017-08-31":1518609000,"2017-11-30":1541824000,"2018-02-28":1880742000,"2018-05-31":2008153000,"2018-08-31":2248959000,"2018-11-30":2554372000,"2019-02-28":2430855000,"2019-05-31":2491418000,"2019-08-31":2481797000,"2019-11-30":2867606000,"2020-02-29":3060933000,"2020-05-31":3262988000,"2020-08-31":3549050000,"2020-11-30":3576759000,"2021-02-28":4518130000,"2021-05-31":4958565000,"2021-08-31":5928181000,"2021-11-30":6418777000,"2022-02-28":5769616000,"2022-05-31":6416701000,"2022-08-31":6432225000,"2023-11-30":5476723000,"2024-02-29":5568379000,"2024-05-31":5599121000,"2024-08-31":5406733000,"2024-11-30":4885291000,"2025-02-28":4684227000,"2025-05-31":4099183000,"2025-08-31":3517535000,"2025-11-30":2802134000,"2026-02-28":2324552000,"2026-05-31":2095897000},"ebitda_capex":{"2016-05-31":1476218000,"2016-08-31":1495841000,"2016-11-30":1536811000,"2017-02-28":1392126000,"2017-05-31":1389364000,"2017-08-31":1429910000,"2017-11-30":1430051000,"2018-02-28":1753944000,"2018-05-31":1884488000,"2018-08-31":2122800000,"2018-11-30":2423933000,"2019-02-28":2313831000,"2019-05-31":2372148000,"2019-08-31":2363294000,"2019-11-30":2781109000,"2020-02-29":2983922000,"2020-05-31":3198526000,"2020-08-31":3489254000,"2020-11-30":3504007000,"2021-02-28":4454726000,"2021-05-31":4887190000,"2021-08-31":5858338000,"2021-11-30":6353617000,"2022-02-28":5707237000,"2022-05-31":6365029000,"2022-08-31":6379478000,"2023-11-30":5376924000,"2024-02-29":5401078000,"2024-05-31":5418857000,"2024-08-31":5230406000,"2024-11-30":4713788000,"2025-02-28":4529606000,"2025-05-31":3968154000,"2025-08-31":3372746000,"2025-11-30":2613505000,"2026-02-28":2161974000,"2026-05-31":1929679000},"ebit":{"2012-02-29":166852000,"2012-05-31":201725000,"2012-08-31":245791000,"2012-11-30":349452000,"2013-02-28":400748000,"2013-05-31":515619000,"2013-08-31":651676000,"2013-11-30":828001000,"2014-02-28":907398000,"2014-05-31":953203000,"2014-08-31":1031632000,"2014-11-30":1146945000,"2015-02-28":1203254000,"2015-05-31":1291324000,"2015-08-31":1363069000,"2015-11-30":1425860000,"2016-02-29":1454924000,"2016-05-31":1508548000,"2016-08-31":1532118000,"2016-11-30":1563031000,"2017-02-28":1424012000,"2017-05-31":1416745000,"2017-08-31":1457268000,"2017-11-30":1475500000,"2018-02-28":1806591000,"2018-05-31":1929817000,"2018-08-31":2162828000,"2018-11-30":2463191000,"2019-02-28":2340882000,"2019-05-31":2400681000,"2019-08-31":2393508000,"2019-11-30":2775406000,"2020-02-29":2966681000,"2020-05-31":3167310000,"2020-08-31":3451901000,"2020-11-30":3482206000,"2021-02-28":4421666000,"2021-05-31":4863733000,"2021-08-31":5836554000,"2021-11-30":6332823000,"2022-02-28":5685898000,"2022-05-31":6335971000,"2022-08-31":6354195000,"2023-11-30":5366559000,"2024-02-29":5451381000,"2024-05-31":5477250000,"2024-08-31":5292596000,"2024-11-30":4769763000,"2025-02-28":4564506000,"2025-05-31":3974244000,"2025-08-31":3387800000,"2025-11-30":2667824000,"2026-02-28":2188186000,"2026-05-31":1958036000},"cfo_liab":{"2019-11-30":0.11124,"2020-02-29":0.184105,"2020-05-31":0.254255,"2020-08-31":0.339087,"2020-11-30":0.354081,"2021-02-28":0.363548,"2021-05-31":0.312308,"2021-08-31":0.217835,"2024-11-30":0.18082,"2025-11-30":0.017642},"cfo_capex":{"2016-05-31":5.003695,"2016-08-31":7.806093,"2016-11-30":6.643258,"2017-02-28":9.585835,"2017-05-31":6.211604,"2017-08-31":9.454413,"2017-11-30":8.78901,"2018-02-28":5.895369,"2018-05-31":9.393499,"2018-08-31":10.947122,"2018-11-30":12.969641,"2019-02-28":11.304117,"2019-05-31":10.416224,"2019-08-31":10.663215,"2019-11-30":17.137508,"2020-02-29":31.031177,"2020-05-31":49.999007,"2020-08-31":68.24694,"2020-11-30":57.604176,"2021-02-28":66.13701,"2021-05-31":50.411713,"2021-08-31":37.316868,"2021-11-30":38.870074,"2022-02-28":33.264961,"2022-05-31":36.136863,"2022-08-31":33.592034,"2022-11-30":57.078128,"2023-02-28":75.911568,"2023-05-31":62.509457,"2023-08-31":63.690203,"2023-11-30":51.901702,"2024-02-29":27.312449,"2024-05-31":23.025607,"2024-08-31":22.787611,"2024-11-30":14.013627,"2025-02-28":11.295167,"2025-05-31":3.126705,"2025-08-31":-3.924124,"2025-11-30":1.14941,"2026-02-28":0.445029,"2026-05-31":5.312247},"cash_assets":{"2019-11-30":4.925137,"2020-02-29":3.60764,"2020-05-31":5.6021,"2020-08-31":7.535765,"2020-11-30":9.564126,"2021-02-28":8.407962,"2021-05-31":8.767768,"2021-08-31":8.487432,"2024-11-30":11.884129,"2025-11-30":10.909838},"cash_debt":{"2019-11-30":0.151038,"2020-02-29":0.115393,"2020-05-31":0.183714,"2020-08-31":0.271439,"2020-11-30":0.385772,"2021-02-28":0.370083,"2021-05-31":0.401144,"2021-08-31":0.417862,"2024-11-30":1.17197,"2025-11-30":0.639372},"fcf_debt":{"2019-11-30":0.1458,"2020-02-29":0.253566,"2020-05-31":0.353412,"2020-08-31":0.494078,"2020-11-30":0.554877,"2021-02-28":0.594995,"2021-05-31":0.516784,"2021-08-31":0.381376,"2024-11-30":0.532764,"2025-11-30":0.004797},"liab_equity":{"2019-11-30":0.835491,"2020-02-29":0.809015,"2020-05-31":0.766284,"2020-08-31":0.700843,"2020-11-30":0.657731,"2021-02-28":0.610414,"2021-05-31":0.58853,"2021-08-31":0.579397,"2024-11-30":0.47691,"2025-11-30":0.559661},"asset_turnover":{"2020-11-30":0.758545,"2021-02-28":0.780535,"2021-05-31":0.807895,"2021-08-31":0.822534,"2025-11-30":0.902706},"mcap":{"2021-11-30":28757415564.45,"2022-02-28":24103471528.274998,"2022-05-31":21203706845.6,"2022-08-31":20648096456.35,"2022-11-30":21840556992,"2023-02-28":24068233674,"2023-05-31":26867000956.75,"2023-08-31":28384097580,"2023-11-30":31617692102.5,"2024-02-29":38862976715.4,"2024-05-31":38922162181.35,"2024-08-31":43688024038.575,"2024-11-30":41384361385.625,"2025-02-28":32116527765,"2025-05-31":28123001400,"2025-08-31":34812182370,"2025-11-30":33842016975.000004,"2026-02-28":28952749920,"2026-05-31":22291880210},"ev_cash":{"2019-11-30":1445996000,"2020-02-29":1052482000,"2020-05-31":1641921000,"2020-08-31":2209131000,"2020-11-30":2863038000,"2021-02-28":2568799000,"2021-05-31":2737580000,"2021-08-31":2779141000,"2024-11-30":4909664000,"2025-11-30":3756305000},"ev_pref":{"2010-08-31":0,"2010-11-30":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":0,"2012-02-29":0,"2012-05-31":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0,"2016-02-29":0,"2016-05-31":0,"2016-08-31":0,"2016-11-30":0,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":0,"2020-02-29":0,"2020-05-31":0,"2020-08-31":0,"2020-11-30":0,"2021-02-28":0,"2021-05-31":0,"2021-08-31":0,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":0,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":0,"2026-02-28":0,"2026-05-31":0},"ev_nci":{"2010-08-31":0,"2010-11-30":0,"2011-05-31":0,"2011-08-31":0,"2011-11-30":0,"2012-02-29":0,"2012-05-31":0,"2012-08-31":0,"2012-11-30":0,"2013-02-28":0,"2013-05-31":0,"2013-08-31":0,"2013-11-30":0,"2014-02-28":0,"2014-05-31":0,"2014-08-31":0,"2014-11-30":0,"2015-02-28":0,"2015-05-31":0,"2015-08-31":0,"2015-11-30":0,"2016-02-29":0,"2016-05-31":0,"2016-08-31":0,"2016-11-30":0,"2017-02-28":0,"2017-05-31":0,"2017-08-31":0,"2017-11-30":0,"2018-02-28":0,"2018-05-31":0,"2018-08-31":0,"2018-11-30":0,"2019-02-28":0,"2019-05-31":0,"2019-08-31":0,"2019-11-30":84313000,"2020-02-29":148778000,"2020-05-31":89921000,"2020-08-31":108242000,"2020-11-30":104545000,"2021-02-28":121205000,"2021-05-31":125990000,"2021-08-31":129351000,"2021-11-30":0,"2022-02-28":0,"2022-05-31":0,"2022-08-31":0,"2022-11-30":0,"2023-02-28":0,"2023-05-31":0,"2023-08-31":0,"2023-11-30":0,"2024-02-29":0,"2024-05-31":0,"2024-08-31":0,"2024-11-30":151090000,"2025-02-28":0,"2025-05-31":0,"2025-08-31":0,"2025-11-30":181192000,"2026-02-28":0,"2026-05-31":0},"ev_debt":{"2019-11-30":9573696000,"2020-02-29":9120828000,"2020-05-31":8937382000,"2020-08-31":8138594000,"2020-11-30":7421583000,"2021-02-28":6941144000,"2021-05-31":6824433000,"2021-08-31":6650866000,"2024-11-30":4189239000,"2025-11-30":5874995000},"ev":{"2024-11-30":40815026385.625,"2025-11-30":36141898975},"capital":{"2019-11-30":25523213000,"2020-02-29":25165427000,"2020-05-31":25480085000,"2020-08-31":25310697000,"2020-11-30":25416439000,"2021-02-28":25837390000,"2021-05-31":26400541000,"2021-08-31":27301054000,"2024-11-30":32059374000,"2025-11-30":27834412000},"debt_capital_ev":{"2019-11-30":37.50976,"2020-02-29":36.243486,"2020-05-31":35.07595,"2020-08-31":32.15476,"2020-11-30":29.199932,"2021-02-28":26.864726,"2021-05-31":25.849595,"2021-08-31":24.361206,"2024-11-30":13.067127,"2025-11-30":21.106948},"debt_ev":{"2024-11-30":0.10264,"2025-11-30":0.162554},"ev_sales":{"2024-11-30":1.151618,"2025-11-30":1.057185},"ev_ebitda":{"2024-11-30":8.354677,"2025-11-30":12.897991},"ev_ebit":{"2024-11-30":8.557034,"2025-11-30":13.547333},"ev_cfo":{"2024-11-30":16.982351,"2025-11-30":166.696949},"ev_fcf":{"2024-11-30":18.287318,"2025-11-30":1282.400702},"mcap_dil":{"2021-11-30":28757415564.45,"2022-02-28":24103471528.274998,"2022-05-31":21203706845.6,"2022-08-31":20648096456.35,"2022-11-30":21840556992,"2023-02-28":24068233674,"2023-05-31":26867000956.75,"2023-08-31":28384097580,"2023-11-30":31617692102.5,"2024-02-29":38862976715.4,"2024-05-31":38922162181.35,"2024-08-31":43688024038.575,"2024-11-30":41384361385.625,"2025-02-28":32116527765,"2025-05-31":28123001400,"2025-08-31":34812182370,"2025-11-30":33842016975.000004,"2026-02-28":28952749920,"2026-05-31":22291880210},"ev_dil":{"2024-11-30":40815026385.625,"2025-11-30":36141898975},"ev_per_share":{"2024-11-30":150.044901,"2025-11-30":140.223065},"sales_base":{"2012-02-29":3262196000,"2012-05-31":3427858000,"2012-08-31":3707423000,"2012-11-30":4104706000,"2013-02-28":4369796000,"2013-05-31":4865765000,"2013-08-31":5368079000,"2013-11-30":5933345000,"2014-02-28":6306494000,"2014-05-31":6699115000,"2014-08-31":7111077000,"2014-11-30":7779812000,"2015-02-28":8060856000,"2015-05-31":8634715000,"2015-08-31":9112379000,"2015-11-30":9474008000,"2016-02-29":9823533000,"2016-05-31":10176744000,"2016-08-31":10518940000,"2016-11-30":10949999000,"2017-02-28":11293763000,"2017-05-31":11809840000,"2017-08-31":12237422000,"2017-11-30":12646365000,"2018-02-28":13289728000,"2018-05-31":15486897000,"2018-08-31":17897990000,"2018-11-30":20571631000,"2019-02-28":21458922000,"2019-05-31":21562751000,"2019-08-31":21747240000,"2019-11-30":22259561000,"2020-02-29":22896816000,"2020-05-31":22621299000,"2020-08-31":22634495000,"2020-11-30":22488854000,"2021-02-28":23308985000,"2021-05-31":24451857000,"2021-08-31":25523006000,"2021-11-30":27130676000,"2022-02-28":28008724000,"2022-05-31":29937175000,"2022-08-31":31930203000,"2022-11-30":33671010000,"2023-02-28":33957923000,"2023-05-31":33644378000,"2023-08-31":33439550000,"2023-11-30":34233366000,"2024-02-29":35055867000,"2024-05-31":35776308000,"2024-08-31":36462747000,"2024-11-30":35441452000,"2025-02-28":35760067000,"2025-05-31":35371977000,"2025-08-31":34766213000,"2025-11-30":34186934000,"2026-02-28":33174865000,"2026-05-31":32737235000},"ebitda_base":{"2012-02-29":192215000,"2012-05-31":228065000,"2012-08-31":275338000,"2012-11-30":377533000,"2013-02-28":427532000,"2013-05-31":544948000,"2013-08-31":681072000,"2013-11-30":858350000,"2014-02-28":939253000,"2014-05-31":986458000,"2014-08-31":1067459000,"2014-11-30":1185487000,"2015-02-28":1242263000,"2015-05-31":1332127000,"2015-08-31":1404900000,"2015-11-30":1469526000,"2016-02-29":1500361000,"2016-05-31":1556060000,"2016-08-31":1581119000,"2016-11-30":1613250000,"2017-02-28":1475897000,"2017-05-31":1473630000,"2017-08-31":1518609000,"2017-11-30":1541824000,"2018-02-28":1880742000,"2018-05-31":2008153000,"2018-08-31":2248959000,"2018-11-30":2554372000,"2019-02-28":2430855000,"2019-05-31":2491418000,"2019-08-31":2481797000,"2019-11-30":2867606000,"2020-02-29":3060933000,"2020-05-31":3262988000,"2020-08-31":3549050000,"2020-11-30":3576759000,"2021-02-28":4518130000,"2021-05-31":4958565000,"2021-08-31":5928181000,"2021-11-30":6418777000,"2022-02-28":5769616000,"2022-05-31":6416701000,"2022-08-31":6432225000,"2023-11-30":5476723000,"2024-02-29":5568379000,"2024-05-31":5599121000,"2024-08-31":5406733000,"2024-11-30":4885291000,"2025-02-28":4684227000,"2025-05-31":4099183000,"2025-08-31":3517535000,"2025-11-30":2802134000,"2026-02-28":2324552000,"2026-05-31":2095897000},"ebit_base":{"2012-02-29":166852000,"2012-05-31":201725000,"2012-08-31":245791000,"2012-11-30":349452000,"2013-02-28":400748000,"2013-05-31":515619000,"2013-08-31":651676000,"2013-11-30":828001000,"2014-02-28":907398000,"2014-05-31":953203000,"2014-08-31":1031632000,"2014-11-30":1146945000,"2015-02-28":1203254000,"2015-05-31":1291324000,"2015-08-31":1363069000,"2015-11-30":1425860000,"2016-02-29":1454924000,"2016-05-31":1508548000,"2016-08-31":1532118000,"2016-11-30":1563031000,"2017-02-28":1424012000,"2017-05-31":1416745000,"2017-08-31":1457268000,"2017-11-30":1475500000,"2018-02-28":1806591000,"2018-05-31":1929817000,"2018-08-31":2162828000,"2018-11-30":2463191000,"2019-02-28":2340882000,"2019-05-31":2400681000,"2019-08-31":2393508000,"2019-11-30":2775406000,"2020-02-29":2966681000,"2020-05-31":3167310000,"2020-08-31":3451901000,"2020-11-30":3482206000,"2021-02-28":4421666000,"2021-05-31":4863733000,"2021-08-31":5836554000,"2021-11-30":6332823000,"2022-02-28":5685898000,"2022-05-31":6335971000,"2022-08-31":6354195000,"2023-11-30":5366559000,"2024-02-29":5451381000,"2024-05-31":5477250000,"2024-08-31":5292596000,"2024-11-30":4769763000,"2025-02-28":4564506000,"2025-05-31":3974244000,"2025-08-31":3387800000,"2025-11-30":2667824000,"2026-02-28":2188186000,"2026-05-31":1958036000},"cfo_base":{"2015-05-31":-1061325000,"2015-08-31":-978401000,"2015-11-30":-419646000,"2016-02-29":94731000,"2016-05-31":399505000,"2016-08-31":665688000,"2016-11-30":507804000,"2017-02-28":803015000,"2017-05-31":523427000,"2017-08-31":838597000,"2017-11-30":982374000,"2018-02-28":747521000,"2018-05-31":1161647000,"2018-08-31":1381078000,"2018-11-30":1691747000,"2019-02-28":1322853000,"2019-05-31":1242343000,"2019-08-31":1263623000,"2019-11-30":1482343000,"2020-02-29":2389742000,"2020-05-31":3223036000,"2020-08-31":4080894000,"2020-11-30":4190819000,"2021-02-28":4193351000,"2021-05-31":3598136000,"2021-08-31":2606322000,"2021-11-30":2532774000,"2022-02-28":2075035000,"2022-05-31":1867264000,"2022-08-31":1771879000,"2022-11-30":3265668000,"2023-02-28":4316104000,"2023-05-31":4851734000,"2023-08-31":5304757000,"2023-11-30":5179738000,"2024-02-29":4569400000,"2024-05-31":4150688000,"2024-08-31":4018071000,"2024-11-30":2403379000,"2025-02-28":1746470000,"2025-05-31":409689000,"2025-08-31":-568170000,"2025-11-30":216812000,"2026-02-28":72352000,"2026-05-31":882991000},"fcf_base":{"2016-05-31":319663000,"2016-08-31":580410000,"2016-11-30":431365000,"2017-02-28":719244000,"2017-05-31":439161000,"2017-08-31":749898000,"2017-11-30":870601000,"2018-02-28":620723000,"2018-05-31":1037982000,"2018-08-31":1254919000,"2018-11-30":1561308000,"2019-02-28":1205829000,"2019-05-31":1123073000,"2019-08-31":1145120000,"2019-11-30":1395846000,"2020-02-29":2312731000,"2020-05-31":3158574000,"2020-08-31":4021098000,"2020-11-30":4118067000,"2021-02-28":4129947000,"2021-05-31":3526761000,"2021-08-31":2536479000,"2021-11-30":2467614000,"2022-02-28":2012656000,"2022-05-31":1815592000,"2022-08-31":1719132000,"2022-11-30":3208454000,"2023-02-28":4259247000,"2023-05-31":4774118000,"2023-08-31":5221467000,"2023-11-30":5079939000,"2024-02-29":4402099000,"2024-05-31":3970424000,"2024-08-31":3841744000,"2024-11-30":2231876000,"2025-02-28":1591849000,"2025-05-31":278660000,"2025-08-31":-712959000,"2025-11-30":28183000,"2026-02-28":-90226000,"2026-05-31":716773000},"pe":{"2012-02-29":45.709524,"2012-05-31":10.037552,"2012-08-31":10.303333,"2012-11-30":10.526258,"2013-02-28":9.906738,"2013-05-31":18.431366,"2013-08-31":13.851371,"2013-11-30":14.334393,"2014-02-28":16.879372,"2014-05-31":15.733049,"2014-08-31":13.607004,"2014-11-30":14.421103,"2015-02-28":14.551014,"2015-05-31":12.738854,"2015-08-31":13.03003,"2015-11-30":12.882139,"2016-02-29":10.093092,"2016-05-31":10.463093,"2016-08-31":10.456342,"2016-11-30":9.665191,"2017-02-28":11.759046,"2017-05-31":12.924942,"2017-08-31":12.758501,"2017-11-30":15.565468,"2018-02-28":13.590106,"2018-05-31":12.193063,"2018-08-31":10.914504,"2018-11-30":7.087015,"2019-02-28":8.014278,"2019-05-31":7.431115,"2019-08-31":7.354116,"2019-11-30":9.034497,"2020-02-29":8.368951,"2020-05-31":7.943569,"2020-08-31":9.238689,"2020-11-30":8.625216,"2021-02-28":7.393575,"2021-05-31":8.005227,"2021-08-31":7.140591,"2021-11-30":6.543924,"2022-02-28":6.210039,"2022-05-31":4.850192,"2022-08-31":4.637981,"2022-11-30":4.781599,"2023-02-28":5.183565,"2023-05-31":6.398594,"2023-08-31":7.374989,"2023-11-30":8.110283,"2024-02-29":9.690554,"2024-05-31":9.509816,"2024-08-31":10.518497,"2024-11-30":10.609338,"2025-02-28":8.713037,"2025-05-31":8.774194,"2025-08-31":13.156126,"2025-11-30":16.433041,"2026-02-28":16.431034,"2026-05-31":14.050078},"pe_avg":{"2012-02-29":36.863388,"2012-05-31":7.111085,"2012-08-31":7.427766,"2012-11-30":7.929565,"2013-02-28":8.646928,"2013-05-31":17.252666,"2013-08-31":16.645212,"2013-11-30":15.100535,"2014-02-28":14.454578,"2014-05-31":14.278194,"2014-08-31":13.27393,"2014-11-30":12.246032,"2015-02-28":12.119125,"2015-05-31":12.052315,"2015-08-31":12.141269,"2015-11-30":12.161681,"2016-02-29":11.618631,"2016-05-31":10.963041,"2016-08-31":10.592875,"2016-11-30":9.822926,"2017-02-28":11.180997,"2017-05-31":11.638901,"2017-08-31":11.840629,"2017-11-30":12.799958,"2018-02-28":12.695859,"2018-05-31":12.948564,"2018-08-31":11.987644,"2018-11-30":9.017382,"2019-02-28":7.920093,"2019-05-31":7.206629,"2019-08-31":6.830818,"2019-11-30":7.670758,"2020-02-29":7.654043,"2020-05-31":7.155742,"2020-08-31":7.178867,"2020-11-30":7.104306,"2021-02-28":6.121148,"2021-05-31":6.599151,"2021-08-31":5.948257,"2021-11-30":5.862451,"2022-02-28":6.910362,"2022-05-31":5.758993,"2022-08-31":5.246106,"2022-11-30":4.719098,"2023-02-28":4.525893,"2023-05-31":5.368687,"2023-08-31":6.51935,"2023-11-30":7.138156,"2024-02-29":8.092573,"2024-05-31":8.570003,"2024-08-31":8.747214,"2024-11-30":9.914503,"2025-02-28":10.253781,"2025-05-31":11.059312,"2025-08-31":12.556076,"2025-11-30":14.985903,"2026-02-28":16.878241,"2026-05-31":17.582423},"pe_high":{"2012-02-29":47.710952,"2012-05-31":10.126515,"2012-08-31":10.401815,"2012-11-30":10.717194,"2013-02-28":11.264085,"2013-05-31":20.540765,"2013-08-31":19.081015,"2013-11-30":17.565234,"2014-02-28":16.879372,"2014-05-31":16.879372,"2014-08-31":15.239271,"2014-11-30":14.43637,"2015-02-28":14.582905,"2015-05-31":14.530987,"2015-08-31":13.810331,"2015-11-30":13.251532,"2016-02-29":12.771671,"2016-05-31":12.226747,"2016-08-31":11.792737,"2016-11-30":11.217099,"2017-02-28":12.187948,"2017-05-31":13.251023,"2017-08-31":13.411124,"2017-11-30":15.565468,"2018-02-28":16.531873,"2018-05-31":16.402042,"2018-08-31":15.170896,"2018-11-30":11.911749,"2019-02-28":9.82128,"2019-05-31":8.182316,"2019-08-31":7.721835,"2019-11-30":9.361649,"2020-02-29":9.798903,"2020-05-31":9.282395,"2020-08-31":9.656025,"2020-11-30":9.398842,"2021-02-28":8.249928,"2021-05-31":8.736135,"2021-08-31":7.154481,"2021-11-30":6.812306,"2022-02-28":7.993135,"2022-05-31":6.985781,"2022-08-31":6.749993,"2022-11-30":6.471599,"2023-02-28":5.66871,"2023-05-31":6.764232,"2023-08-31":8.616657,"2023-11-30":8.44758,"2024-02-29":9.690554,"2024-05-31":10.199558,"2024-08-31":10.68951,"2024-11-30":11.708054,"2025-02-28":12.228223,"2025-05-31":13.886973,"2025-08-31":16.590267,"2025-11-30":18.952603,"2026-02-28":20.45977,"2026-05-31":22.28482},"pe_low":{"2012-02-29":25.979524,"2012-05-31":4.527552,"2012-08-31":4.257333,"2012-11-30":5.094323,"2013-02-28":6.002104,"2013-05-31":11.728197,"2013-08-31":13.851371,"2013-11-30":12.751028,"2014-02-28":12.236413,"2014-05-31":12.236413,"2014-08-31":11.200243,"2014-11-30":10.544128,"2015-02-28":10.479291,"2015-05-31":9.878567,"2015-08-31":9.934669,"2015-11-30":10.489682,"2016-02-29":9.445543,"2016-05-31":9.042533,"2016-08-31":8.923553,"2016-11-30":8.628372,"2017-02-28":10.219422,"2017-05-31":10.338947,"2017-08-31":10.189971,"2017-11-30":10.537105,"2018-02-28":11.269314,"2018-05-31":11.290864,"2018-08-31":10.443366,"2018-11-30":6.771882,"2019-02-28":6.213656,"2019-05-31":5.829966,"2019-08-31":5.617967,"2019-11-30":5.900816,"2020-02-29":6.417488,"2020-05-31":4.386973,"2020-08-31":4.062692,"2020-11-30":3.706043,"2021-02-28":2.975434,"2021-05-31":4.770306,"2021-08-31":4.645087,"2021-11-30":4.448206,"2022-02-28":5.878448,"2022-05-31":4.448048,"2022-08-31":3.731516,"2022-11-30":3.577614,"2023-02-28":3.495549,"2023-05-31":3.848683,"2023-08-31":4.748732,"2023-11-30":5.598328,"2024-02-29":5.953357,"2024-05-31":6.112733,"2024-08-31":5.954854,"2024-11-30":8.000656,"2025-02-28":8.232207,"2025-05-31":8.499586,"2025-08-31":10.15415,"2025-11-30":12.861076,"2026-02-28":14.764368,"2026-05-31":12.879499},"pb":{"2024-11-30":1.4849,"2025-11-30":1.541116},"pb_avg":{"2024-11-30":1.38765,"2025-11-30":1.405401},"pb_high":{"2024-11-30":1.638678,"2025-11-30":1.777405},"pb_low":{"2024-11-30":1.119785,"2025-11-30":1.206132},"ptb":{"2024-11-30":1.707411,"2025-11-30":1.84653},"ptb_avg":{"2024-11-30":1.595588,"2025-11-30":1.68392},"ptb_high":{"2024-11-30":1.884233,"2025-11-30":2.129645},"ptb_low":{"2024-11-30":1.287583,"2025-11-30":1.445159},"ps":{"2021-11-30":1.059959,"2022-02-28":0.86057,"2022-05-31":0.708273,"2022-08-31":0.646663,"2022-11-30":0.648646,"2023-02-28":0.708766,"2023-05-31":0.798558,"2023-08-31":0.848818,"2023-11-30":0.923593,"2024-02-29":1.108601,"2024-05-31":1.087931,"2024-08-31":1.198155,"2024-11-30":1.167682,"2025-02-28":0.898112,"2025-05-31":0.795064,"2025-08-31":1.001322,"2025-11-30":0.989911,"2026-02-28":0.872732,"2026-05-31":0.680934},"ps_avg":{"2021-11-30":0.949577,"2022-02-28":0.957619,"2022-05-31":0.840986,"2022-08-31":0.731453,"2022-11-30":0.640167,"2023-02-28":0.618841,"2023-05-31":0.670024,"2023-08-31":0.750339,"2023-11-30":0.812888,"2024-02-29":0.925792,"2024-05-31":0.980416,"2024-08-31":0.996389,"2024-11-30":1.091208,"2025-02-28":1.056926,"2025-05-31":1.002128,"2025-08-31":0.955652,"2025-11-30":0.902737,"2026-02-28":0.896485,"2026-05-31":0.852128},"ps_high":{"2021-11-30":1.103431,"2022-02-28":1.107667,"2022-05-31":1.020134,"2022-08-31":0.941137,"2022-11-30":0.877902,"2023-02-28":0.775102,"2023-05-31":0.844191,"2023-08-31":0.991727,"2023-11-30":0.962004,"2024-02-29":1.108601,"2024-05-31":1.166838,"2024-08-31":1.217635,"2024-11-30":1.288609,"2025-02-28":1.260445,"2025-05-31":1.258354,"2025-08-31":1.262697,"2025-11-30":1.141687,"2026-02-28":1.086717,"2026-05-31":1.080028},"ps_low":{"2021-11-30":0.720503,"2022-02-28":0.814619,"2022-05-31":0.649548,"2022-08-31":0.520277,"2022-11-30":0.48532,"2023-02-28":0.477958,"2023-05-31":0.480324,"2023-08-31":0.546551,"2023-11-30":0.637533,"2024-02-29":0.681065,"2024-05-31":0.699302,"2024-08-31":0.678314,"2024-11-30":0.880566,"2025-02-28":0.848549,"2025-05-31":0.770181,"2025-08-31":0.77284,"2025-11-30":0.774739,"2026-02-28":0.784207,"2026-05-31":0.624202},"pcf":{"2021-11-30":11.354118,"2022-02-28":11.615935,"2022-05-31":11.355495,"2022-08-31":11.65322,"2022-11-30":6.687929,"2023-02-28":5.576379,"2023-05-31":5.537608,"2023-08-31":5.350688,"2023-11-30":6.10411,"2024-02-29":8.50505,"2024-05-31":9.37728,"2024-08-31":10.872885,"2024-11-30":17.219241,"2025-02-28":18.389396,"2025-05-31":68.644756,"2025-08-31":null,"2025-11-30":156.089225,"2026-02-28":400.165164,"2026-05-31":25.245875},"pcf_avg":{"2021-11-30":10.17172,"2022-02-28":12.925894,"2022-05-31":13.483223,"2022-08-31":13.181172,"2022-11-30":6.600511,"2023-02-28":4.868868,"2023-05-31":4.646284,"2023-08-31":4.729906,"2023-11-30":5.37245,"2024-02-29":7.10256,"2024-05-31":8.450564,"2024-08-31":9.041925,"2024-11-30":16.091505,"2025-02-28":21.64123,"2025-05-31":86.522339,"2025-08-31":null,"2025-11-30":142.343586,"2026-02-28":411.056542,"2026-05-31":31.592966},"pcf_high":{"2021-11-30":11.819776,"2022-02-28":14.951232,"2022-05-31":16.355435,"2022-08-31":16.959783,"2022-11-30":9.051699,"2023-02-28":6.09829,"2023-05-31":5.854046,"2023-08-31":6.25154,"2023-11-30":6.357973,"2024-02-29":8.50505,"2024-05-31":10.057409,"2024-08-31":11.04966,"2024-11-30":19.002488,"2025-02-28":25.808409,"2025-05-31":108.644498,"2025-08-31":null,"2025-11-30":180.021281,"2026-02-28":498.281911,"2026-05-31":40.042466},"pcf_low":{"2021-11-30":7.717916,"2022-02-28":10.995691,"2022-05-31":10.413977,"2022-08-31":9.375668,"2022-11-30":5.003939,"2023-02-28":3.760444,"2023-05-31":3.330809,"2023-08-31":3.445291,"2023-11-30":4.213517,"2024-02-29":5.225047,"2024-05-31":6.027541,"2024-08-31":6.155485,"2024-11-30":12.985279,"2025-02-28":17.374574,"2025-05-31":66.496372,"2025-08-31":null,"2025-11-30":122.160919,"2026-02-28":359.574783,"2026-05-31":23.142521},"pfcf":{"2021-11-30":11.653936,"2022-02-28":11.975952,"2022-05-31":11.678674,"2022-08-31":12.010768,"2022-11-30":6.80719,"2023-02-28":5.650819,"2023-05-31":5.627637,"2023-08-31":5.436039,"2023-11-30":6.22403,"2024-02-29":8.828283,"2024-05-31":9.803024,"2024-08-31":11.371925,"2024-11-30":18.542411,"2025-02-28":20.175612,"2025-05-31":100.922276,"2025-08-31":null,"2025-11-30":1200.795408,"2026-02-28":null,"2026-05-31":31.100335},"pfcf_avg":{"2021-11-30":10.440315,"2022-02-28":13.326511,"2022-05-31":13.866957,"2022-08-31":13.585601,"2022-11-30":6.718213,"2023-02-28":4.933863,"2023-05-31":4.721822,"2023-08-31":4.805355,"2023-11-30":5.477995,"2024-02-29":7.372492,"2024-05-31":8.834234,"2024-08-31":9.456928,"2024-11-30":17.328017,"2025-02-28":23.743307,"2025-05-31":127.206096,"2025-08-31":null,"2025-11-30":1095.050118,"2026-02-28":null,"2026-05-31":38.919301},"pfcf_high":{"2021-11-30":12.13189,"2022-02-28":15.414621,"2022-05-31":16.820913,"2022-08-31":17.480149,"2022-11-30":9.213112,"2023-02-28":6.179696,"2023-05-31":5.94922,"2023-08-31":6.351261,"2023-11-30":6.482879,"2024-02-29":8.828283,"2024-05-31":10.514032,"2024-08-31":11.556813,"2024-11-30":20.462687,"2025-02-28":28.315256,"2025-05-31":159.730337,"2025-08-31":null,"2025-11-30":1384.904871,"2026-02-28":null,"2026-05-31":49.328221},"pfcf_low":{"2021-11-30":7.921716,"2022-02-28":11.336485,"2022-05-31":10.71036,"2022-08-31":9.663335,"2022-11-30":5.093171,"2023-02-28":3.810643,"2023-05-31":3.38496,"2023-08-31":3.500249,"2023-11-30":4.296294,"2024-02-29":5.423624,"2024-05-31":6.301201,"2024-08-31":6.438007,"2024-11-30":13.983101,"2025-02-28":19.062218,"2025-05-31":97.763698,"2025-08-31":null,"2025-11-30":939.784738,"2026-02-28":null,"2026-05-31":28.509217},"evs_avg":{"2024-11-30":1.075144,"2025-11-30":0.97001},"evs_high":{"2024-11-30":1.272545,"2025-11-30":1.208961},"evs_low":{"2024-11-30":0.864502,"2025-11-30":0.842013},"eve_avg":{"2024-11-30":7.799873,"2025-11-30":11.834437},"eve_high":{"2024-11-30":9.231967,"2025-11-30":14.749707},"eve_low":{"2024-11-30":6.271727,"2025-11-30":10.272826},"evb_avg":{"2024-11-30":7.988793,"2025-11-30":12.430235},"evb_high":{"2024-11-30":9.455574,"2025-11-30":15.492272},"evb_low":{"2024-11-30":6.423634,"2025-11-30":10.790005},"earnings_yield":{"2012-02-29":2.187728,"2012-05-31":9.962589,"2012-08-31":9.705597,"2012-11-30":9.500052,"2013-02-28":10.09414,"2013-05-31":5.425534,"2013-08-31":7.219502,"2013-11-30":6.976229,"2014-02-28":5.924391,"2014-05-31":6.356047,"2014-08-31":7.349156,"2014-11-30":6.934282,"2015-02-28":6.872374,"2015-05-31":7.85,"2015-08-31":7.674579,"2015-11-30":7.762686,"2016-02-29":9.907767,"2016-05-31":9.557403,"2016-08-31":9.563574,"2016-11-30":10.346407,"2017-02-28":8.504091,"2017-05-31":7.736979,"2017-08-31":7.837911,"2017-11-30":6.424478,"2018-02-28":7.358295,"2018-05-31":8.201385,"2018-08-31":9.162121,"2018-11-30":14.110313,"2019-02-28":12.477731,"2019-05-31":13.456931,"2019-08-31":13.597828,"2019-11-30":11.068685,"2020-02-29":11.948929,"2020-05-31":12.588799,"2020-08-31":10.824047,"2020-11-30":11.593912,"2021-02-28":13.525257,"2021-05-31":12.491838,"2021-08-31":14.004442,"2021-11-30":15.28135,"2022-02-28":16.102958,"2022-05-31":20.617741,"2022-08-31":21.561104,"2022-11-30":20.913506,"2023-02-28":19.291743,"2023-05-31":15.628434,"2023-08-31":13.559342,"2023-11-30":12.330025,"2024-02-29":10.319328,"2024-05-31":10.51545,"2024-08-31":9.507062,"2024-11-30":9.425659,"2025-02-28":11.477054,"2025-05-31":11.397059,"2025-08-31":7.601021,"2025-11-30":6.085301,"2026-02-28":6.086044,"2026-05-31":7.117398},"fcf_yield":{"2021-11-30":8.580792,"2022-02-28":8.350067,"2022-05-31":8.562616,"2022-08-31":8.325862,"2022-11-30":14.690349,"2023-02-28":17.69655,"2023-05-31":17.769449,"2023-08-31":18.395748,"2023-11-30":16.066761,"2024-02-29":11.327231,"2024-05-31":10.200934,"2024-08-31":8.793586,"2024-11-30":5.393042,"2025-02-28":4.956479,"2025-05-31":0.990862,"2025-08-31":-2.048016,"2025-11-30":0.083278,"2026-02-28":-0.311632,"2026-05-31":3.215399},"div_yield":{"2022-11-30":1.990499,"2023-02-28":1.794024,"2023-05-31":1.600181},"shareholder_yield":{"2021-11-30":6.050572,"2022-02-28":9.476174,"2022-05-31":11.962668,"2022-08-31":11.1482,"2022-11-30":6.764237,"2023-02-28":4.785453,"2023-05-31":3.850113,"2023-08-31":4.917958,"2023-11-30":5.102431,"2024-02-29":5.099735,"2024-05-31":6.198836,"2024-08-31":5.927888,"2024-11-30":6.778616,"2025-02-28":9.269125,"2025-05-31":10.252789,"2025-08-31":8.228384,"2025-11-30":6.882947,"2026-02-28":6.273649,"2026-05-31":7.857251},"peg":{"2013-02-28":0.014548,"2013-05-31":-0.765855,"2013-08-31":-0.512311,"2013-11-30":-0.462881,"2014-02-28":-0.527279,"2014-05-31":0.719787,"2014-08-31":0.536116,"2014-11-30":0.460614,"2015-02-28":0.444504,"2015-05-31":0.312172,"2015-08-31":0.378637,"2015-11-30":0.556905,"2016-02-29":0.474215,"2016-05-31":0.538592,"2016-08-31":0.72323,"2016-11-30":0.711523,"2017-02-28":-3.247306,"2017-05-31":-1.468743,"2017-08-31":-1.469161,"2017-11-30":-1.199457,"2018-02-28":1.424902,"2018-05-31":1.042507,"2018-08-31":0.573838,"2018-11-30":0.131726,"2019-02-28":0.180798,"2019-05-31":0.141228,"2019-08-31":0.15819,"2019-11-30":0.950429,"2020-02-29":0.55827,"2020-05-31":0.571741,"2020-08-31":0.499054,"2020-11-30":0.236577,"2021-02-28":0.132873,"2021-05-31":0.128084,"2021-08-31":0.085047,"2021-11-30":0.080242,"2022-02-28":0.204701,"2022-05-31":0.137358,"2022-08-31":0.31862,"2022-11-30":0.457942,"2023-02-28":0.196268,"2023-05-31":18.683894,"2023-08-31":-0.687877,"2023-11-30":-0.63909,"2024-02-29":-0.840369,"2024-05-31":23.219802,"2024-08-31":0.881332,"2024-11-30":2.516974,"2025-02-28":-2.302501,"2025-05-31":-0.492627,"2025-08-31":-0.398911,"2025-11-30":-0.371102,"2026-02-28":-0.333232,"2026-05-31":-0.29801},"price":{"2010-08-31":11.5548,"2010-11-30":12.9102,"2011-05-31":16.2128,"2011-08-31":11.6492,"2011-11-30":14.1025,"2012-02-29":19.198,"2012-05-31":24.1905,"2012-08-31":27.819,"2012-11-30":32.6314,"2013-02-28":32.4941,"2013-05-31":33.7294,"2013-08-31":27.2872,"2013-11-30":30.6756,"2014-02-28":37.641,"2014-05-31":35.0847,"2014-08-31":33.6093,"2014-11-30":40.5233,"2015-02-28":43.071,"2015-05-31":40,"2015-08-31":43.2597,"2015-11-30":44.5722,"2016-02-29":36.2342,"2016-05-31":39.2366,"2016-08-31":39.7341,"2016-11-30":37.9842,"2017-02-28":40.6863,"2017-05-31":44.2033,"2017-08-31":44.272,"2017-11-30":53.2339,"2018-02-28":51.5065,"2018-05-31":46.5775,"2018-08-31":45.0769,"2018-11-30":37.2777,"2019-02-28":43.8381,"2019-05-31":43.3234,"2019-08-31":44.4924,"2019-11-30":52.0387,"2020-02-29":52.6407,"2020-05-31":52.7453,"2020-08-31":66.2414,"2020-11-30":67.7942,"2021-02-28":72.3831,"2021-05-31":86.3764,"2021-08-31":94.1844,"2021-11-30":93.3818,"2022-02-28":79.2401,"2022-05-31":70.8128,"2022-08-31":70.0799,"2022-11-30":75.358,"2023-02-28":83.6109,"2023-05-31":93.7394,"2023-08-31":99.4886,"2023-11-30":111.5975,"2024-02-29":138.2842,"2024-05-31":139.8894,"2024-08-31":158.8293,"2024-11-30":152.1379,"2025-02-28":119.63,"2025-05-31":106.08,"2025-08-31":133.14,"2025-11-30":131.3,"2026-02-28":114.36,"2026-05-31":89.78},"price_avg":{"2010-08-31":13.084354,"2010-11-30":13.271429,"2011-05-31":14.498444,"2011-08-31":15.014127,"2011-11-30":15.072521,"2012-02-29":15.482623,"2012-05-31":17.137715,"2012-08-31":20.054968,"2012-11-30":24.581653,"2013-02-28":28.361925,"2013-05-31":31.572379,"2013-08-31":32.791067,"2013-11-30":32.315144,"2014-02-28":32.233709,"2014-05-31":31.840373,"2014-08-31":32.786608,"2014-11-30":34.41135,"2015-02-28":35.87261,"2015-05-31":37.844269,"2015-08-31":40.309013,"2015-11-30":42.079415,"2016-02-29":41.710885,"2016-05-31":41.111402,"2016-08-31":40.252925,"2016-11-30":38.604098,"2017-02-28":38.686248,"2017-05-31":39.80504,"2017-08-31":41.086983,"2017-11-30":43.775856,"2018-02-28":48.117306,"2018-05-31":49.463513,"2018-08-31":49.508972,"2018-11-30":47.43143,"2019-02-28":43.322908,"2019-05-31":42.014645,"2019-08-31":41.326452,"2019-11-30":44.183565,"2020-02-29":48.143933,"2020-05-31":47.514129,"2020-08-31":51.472477,"2020-11-30":55.839848,"2021-02-28":59.926038,"2021-05-31":71.204835,"2021-08-31":78.457508,"2021-11-30":83.657183,"2022-02-28":88.176213,"2022-05-31":84.0813,"2022-08-31":79.268665,"2022-11-30":74.372987,"2023-02-28":73.002646,"2023-05-31":78.651269,"2023-08-31":87.946027,"2023-11-30":98.221025,"2024-02-29":115.481016,"2024-05-31":126.064745,"2024-08-31":132.082937,"2024-11-30":142.173972,"2025-02-28":140.78442,"2025-05-31":133.707078,"2025-08-31":127.067486,"2025-11-30":119.737367,"2026-02-28":117.47256,"2026-05-31":112.35168},"price_high":{"2010-08-31":17.611,"2010-11-30":17.611,"2011-05-31":18.0571,"2011-08-31":18.0571,"2011-11-30":18.0571,"2012-02-29":20.0386,"2012-05-31":24.4049,"2012-08-31":28.0849,"2012-11-30":33.2233,"2013-02-28":36.9462,"2013-05-31":37.5896,"2013-08-31":37.5896,"2013-11-30":37.5896,"2014-02-28":37.641,"2014-05-31":37.641,"2014-08-31":37.641,"2014-11-30":40.5662,"2015-02-28":43.1654,"2015-05-31":45.6273,"2015-08-31":45.8503,"2015-11-30":45.8503,"2016-02-29":45.8503,"2016-05-31":45.8503,"2016-08-31":44.8124,"2016-11-30":44.0832,"2017-02-28":42.1703,"2017-05-31":45.3185,"2017-08-31":46.5366,"2017-11-30":53.2339,"2018-02-28":62.6558,"2018-05-31":62.6558,"2018-08-31":62.6558,"2018-11-30":62.6558,"2019-02-28":53.7224,"2019-05-31":47.7029,"2019-08-31":46.7171,"2019-11-30":53.9231,"2020-02-29":61.6351,"2020-05-31":61.6351,"2020-08-31":69.2337,"2020-11-30":73.8749,"2021-02-28":80.7668,"2021-05-31":94.2629,"2021-08-31":94.3676,"2021-11-30":97.2116,"2022-02-28":101.9924,"2022-05-31":101.9924,"2022-08-31":101.9924,"2022-11-30":101.9924,"2023-02-28":91.4363,"2023-05-31":99.096,"2023-08-31":116.2387,"2023-11-30":116.2387,"2024-02-29":138.2842,"2024-05-31":150.0355,"2024-08-31":161.4116,"2024-11-30":167.8935,"2025-02-28":167.8935,"2025-05-31":167.8935,"2025-08-31":167.8935,"2025-11-30":151.4313,"2026-02-28":142.4,"2026-05-31":142.4},"price_low":{"2010-08-31":10.1651,"2010-11-30":10.1651,"2011-05-31":10.9543,"2011-08-31":10.9114,"2011-11-30":10.9114,"2012-02-29":10.9114,"2012-05-31":10.9114,"2012-08-31":11.4948,"2012-11-30":15.7924,"2013-02-28":19.6869,"2013-05-31":21.4626,"2013-08-31":27.2872,"2013-11-30":27.2872,"2014-02-28":27.2872,"2014-05-31":27.2872,"2014-08-31":27.6646,"2014-11-30":29.629,"2015-02-28":31.0187,"2015-05-31":31.0187,"2015-08-31":32.9831,"2015-11-30":36.2943,"2016-02-29":33.9095,"2016-05-31":33.9095,"2016-08-31":33.9095,"2016-11-30":33.9095,"2017-02-28":35.3592,"2017-05-31":35.3592,"2017-08-31":35.3592,"2017-11-30":36.0369,"2018-02-28":42.7107,"2018-05-31":43.1311,"2018-08-31":43.1311,"2018-11-30":35.6201,"2019-02-28":33.9887,"2019-05-31":33.9887,"2019-08-31":33.9887,"2019-11-30":33.9887,"2020-02-29":40.366,"2020-05-31":29.1295,"2020-08-31":29.1295,"2020-11-30":29.1295,"2021-02-28":29.1295,"2021-05-31":51.4716,"2021-08-31":61.2687,"2021-11-30":63.4759,"2022-02-28":75.009,"2022-05-31":64.9415,"2022-08-31":56.3832,"2022-11-30":56.3832,"2023-02-28":56.3832,"2023-05-31":56.3832,"2023-08-31":64.0604,"2023-11-30":77.033,"2024-02-29":84.9544,"2024-05-31":89.9183,"2024-08-31":89.9183,"2024-11-30":114.7294,"2025-02-28":113.0282,"2025-05-31":102.76,"2025-08-31":102.76,"2025-11-30":102.76,"2026-02-28":102.76,"2026-05-31":82.3},"ev_avg":{"2024-11-30":38104651254.7825,"2025-11-30":33161679478.037354},"shares_out":{"2021-11-30":307955250,"2022-02-28":304182750,"2022-05-31":299433250,"2022-08-31":294636500,"2022-11-30":289824000,"2023-02-28":287860000,"2023-05-31":286613750,"2023-08-31":285300000,"2023-11-30":283319000,"2024-02-29":281037000,"2024-05-31":278235250,"2024-08-31":275062750,"2024-11-30":272018750,"2025-02-28":268465500,"2025-05-31":265111250,"2025-08-31":261470500,"2025-11-30":257745750,"2026-02-28":253172000,"2026-05-31":248294500},"shares_dil":{"2021-11-30":307955250,"2022-02-28":304182750,"2022-05-31":299433250,"2022-08-31":294636500,"2022-11-30":289824000,"2023-02-28":287860000,"2023-05-31":286613750,"2023-08-31":285300000,"2023-11-30":283319000,"2024-02-29":281037000,"2024-05-31":278235250,"2024-08-31":275062750,"2024-11-30":272018750,"2025-02-28":268465500,"2025-05-31":265111250,"2025-08-31":261470500,"2025-11-30":257745750,"2026-02-28":253172000,"2026-05-31":248294500},"rev_ps":{"2021-11-30":88.099411,"2022-02-28":92.078607,"2022-05-31":99.979461,"2022-08-31":108.371512,"2022-11-30":116.177439,"2023-02-28":117.9668,"2023-05-31":117.385778,"2023-08-31":117.208377,"2023-11-30":120.829757,"2024-02-29":124.737551,"2024-05-31":128.582946,"2024-08-31":132.561559,"2024-11-30":130.290474,"2025-02-28":133.201722,"2025-05-31":133.423146,"2025-08-31":132.964189,"2025-11-30":132.638206,"2026-02-28":131.036864,"2026-05-31":131.84841},"ebitda_ps":{"2021-11-30":20.843213,"2022-02-28":18.967598,"2022-05-31":21.429487,"2022-08-31":21.831053,"2023-11-30":19.330588,"2024-02-29":19.813686,"2024-05-31":20.123694,"2024-08-31":19.656362,"2024-11-30":17.959391,"2025-02-28":17.448153,"2025-05-31":15.462124,"2025-08-31":13.452894,"2025-11-30":10.871698,"2026-02-28":9.18171,"2026-05-31":8.441174},"ebit_ps":{"2021-11-30":20.564101,"2022-02-28":18.692375,"2022-05-31":21.159878,"2022-08-31":21.566218,"2023-11-30":18.941755,"2024-02-29":19.397378,"2024-05-31":19.68568,"2024-08-31":19.241413,"2024-11-30":17.534685,"2025-02-28":17.002207,"2025-05-31":14.990854,"2025-08-31":12.95672,"2025-11-30":10.350603,"2026-02-28":8.643081,"2026-05-31":7.885942},"eps_basic":{"2012-02-29":0.42,"2012-05-31":2.74,"2012-08-31":3.09,"2012-11-30":3.58,"2013-02-28":3.8,"2013-05-31":2.12,"2013-08-31":2.28,"2013-11-30":2.47,"2014-02-28":2.55,"2014-05-31":2.51,"2014-08-31":2.76,"2014-11-30":3.12,"2015-02-28":3.3,"2015-05-31":3.52,"2015-08-31":3.72,"2015-11-30":3.86,"2016-02-29":3.98,"2016-05-31":4.1,"2016-08-31":4.07,"2016-11-30":4.07,"2017-02-28":3.55,"2017-05-31":3.43,"2017-08-31":3.43,"2017-11-30":3.38,"2018-02-28":3.75,"2018-05-31":3.81,"2018-08-31":4.14,"2018-11-30":5.27,"2019-02-28":5.48,"2019-05-31":5.84,"2019-08-31":6.07,"2019-11-30":5.78,"2020-02-29":6.31,"2020-05-31":6.66,"2020-08-31":7.19,"2020-11-30":7.88,"2021-02-28":9.81,"2021-05-31":10.81,"2021-08-31":13.2},"eps":{"2012-02-29":0.42,"2012-05-31":2.41,"2012-08-31":2.7,"2012-11-30":3.1,"2013-02-28":3.28,"2013-05-31":1.83,"2013-08-31":1.97,"2013-11-30":2.14,"2014-02-28":2.23,"2014-05-31":2.23,"2014-08-31":2.47,"2014-11-30":2.81,"2015-02-28":2.96,"2015-05-31":3.14,"2015-08-31":3.32,"2015-11-30":3.46,"2016-02-29":3.59,"2016-05-31":3.75,"2016-08-31":3.8,"2016-11-30":3.93,"2017-02-28":3.46,"2017-05-31":3.42,"2017-08-31":3.47,"2017-11-30":3.42,"2018-02-28":3.79,"2018-05-31":3.82,"2018-08-31":4.13,"2018-11-30":5.26,"2019-02-28":5.47,"2019-05-31":5.83,"2019-08-31":6.05,"2019-11-30":5.76,"2020-02-29":6.29,"2020-05-31":6.64,"2020-08-31":7.17,"2020-11-30":7.86,"2021-02-28":9.79,"2021-05-31":10.79,"2021-08-31":13.19,"2021-11-30":14.27,"2022-02-28":12.76,"2022-05-31":14.6,"2022-08-31":15.11,"2022-11-30":15.76,"2023-02-28":16.13,"2023-05-31":14.65,"2023-08-31":13.49,"2023-11-30":13.76,"2024-02-29":14.27,"2024-05-31":14.71,"2024-08-31":15.1,"2024-11-30":14.34,"2025-02-28":13.73,"2025-05-31":12.09,"2025-08-31":10.12,"2025-11-30":7.99,"2026-02-28":6.96,"2026-05-31":6.39},"dps":{"2022-11-30":1.5,"2023-02-28":1.5,"2023-05-31":1.5},"cfo_ps":{"2021-11-30":8.224487,"2022-02-28":6.821672,"2022-05-31":6.235994,"2022-08-31":6.01378,"2022-11-30":11.267763,"2023-02-28":14.993761,"2023-05-31":16.927778,"2023-08-31":18.59361,"2023-11-30":18.282353,"2024-02-29":16.259069,"2024-05-31":14.917908,"2024-08-31":14.607834,"2024-11-30":8.835343,"2025-02-28":6.50538,"2025-05-31":1.545347,"2025-08-31":-2.172979,"2025-11-30":0.841186,"2026-02-28":0.285782,"2026-05-31":3.556225},"fcf_ps":{"2021-11-30":8.012898,"2022-02-28":6.616601,"2022-05-31":6.063428,"2022-08-31":5.834756,"2022-11-30":11.070353,"2023-02-28":14.796245,"2023-05-31":16.656975,"2023-08-31":18.301672,"2023-11-30":17.930104,"2024-02-29":15.66377,"2024-05-31":14.270025,"2024-08-31":13.966791,"2024-11-30":8.204861,"2025-02-28":5.929436,"2025-05-31":1.051106,"2025-08-31":-2.726728,"2025-11-30":0.109344,"2026-02-28":-0.356382,"2026-05-31":2.886786},"cash_ps":{"2024-11-30":18.048991,"2025-11-30":14.573684},"bvps":{"2024-11-30":102.456669,"2025-11-30":85.197979},"tbvps":{"2024-11-30":89.104435,"2025-11-30":71.106348},"buyback_ps":{"2021-11-30":4.64422,"2022-02-28":6.384425,"2022-05-31":7.220678,"2022-08-31":6.436358,"2022-11-30":3.586,"2023-02-28":2.487206,"2023-05-31":2.09014,"2023-08-31":3.372723,"2023-11-30":4.174485,"2024-02-29":5.408017,"2024-05-31":6.908255,"2024-08-31":7.527039,"2024-11-30":8.295252,"2025-02-28":9.073192,"2025-05-31":8.855347,"2025-08-31":8.932052,"2025-11-30":7.016096,"2026-02-28":5.149073,"2026-05-31":5.031396},"fcf_margin":{"2016-05-31":3.141113,"2016-08-31":5.517761,"2016-11-30":3.939407,"2017-02-28":6.368506,"2017-05-31":3.718602,"2017-08-31":6.127908,"2017-11-30":6.8842,"2018-02-28":4.670698,"2018-05-31":6.702324,"2018-08-31":7.011508,"2018-11-30":7.589617,"2019-02-28":5.619243,"2019-05-31":5.208394,"2019-08-31":5.265588,"2019-11-30":6.270771,"2020-02-29":10.100666,"2020-05-31":13.962832,"2020-08-31":17.765353,"2020-11-30":18.311591,"2021-02-28":17.718262,"2021-05-31":14.423285,"2021-08-31":9.93801,"2021-11-30":9.095291,"2022-02-28":7.185818,"2022-05-31":6.064674,"2022-08-31":5.384031,"2022-11-30":9.528832,"2023-02-28":12.542719,"2023-05-31":14.189943,"2023-08-31":15.614645,"2023-11-30":14.839146,"2024-02-29":12.557382,"2024-05-31":11.097914,"2024-08-31":10.536079,"2024-11-30":6.297361,"2025-02-28":4.451471,"2025-05-31":0.787799,"2025-08-31":-2.050724,"2025-11-30":0.082438,"2026-02-28":-0.271971,"2026-05-31":2.189473}},"masked":{"pfcf":{"annual":{"2013-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2015-11-30":"negative free cash flow"},"ttm":{"2025-08-31":"negative free cash flow","2026-02-28":"negative free cash flow"}},"pfcf_avg":{"annual":{"2013-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2015-11-30":"negative free cash flow"},"ttm":{"2025-08-31":"negative free cash flow","2026-02-28":"negative free cash flow"}},"pfcf_high":{"annual":{"2013-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2015-11-30":"negative free cash flow"},"ttm":{"2025-08-31":"negative free cash flow","2026-02-28":"negative free cash flow"}},"pfcf_low":{"annual":{"2013-11-30":"negative free cash flow","2014-11-30":"negative free cash flow","2015-11-30":"negative free cash flow"},"ttm":{"2025-08-31":"negative free cash flow","2026-02-28":"negative free cash flow"}},"pcf":{"annual":{"2013-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2015-11-30":"negative operating cash flow"},"ttm":{"2025-08-31":"negative operating cash flow"}},"pcf_avg":{"annual":{"2013-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2015-11-30":"negative operating cash flow"},"ttm":{"2025-08-31":"negative operating cash flow"}},"pcf_high":{"annual":{"2013-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2015-11-30":"negative operating cash flow"},"ttm":{"2025-08-31":"negative operating cash flow"}},"pcf_low":{"annual":{"2013-11-30":"negative operating cash flow","2014-11-30":"negative operating cash flow","2015-11-30":"negative operating cash flow"},"ttm":{"2025-08-31":"negative operating cash flow"}}}}