{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"INSW","cik":"1679049","as_of":"2026-08-10","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001558370-22-012758":{"form":"10-Q","filed":"2022-08-09","period":"2022-06-30","accepted":"2022-08-09 08:01:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837022012758/"},"0001558370-24-014765":{"form":"10-Q","filed":"2024-11-07","period":"2024-09-30","accepted":"2024-11-07 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837024014765/"},"0001558370-21-006080":{"form":"10-Q","filed":"2021-05-06","period":"2021-03-31","accepted":"2021-05-06 08:02:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837021006080/"},"0001144204-18-013984":{"form":"10-K","filed":"2018-03-12","period":"2017-12-31","accepted":"2018-03-12 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420418013984/"},"0001558370-25-006858":{"form":"10-Q","filed":"2025-05-08","period":"2025-03-31","accepted":"2025-05-08 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837025006858/"},"0001144204-17-025806":{"form":"10-Q","filed":"2017-05-10","period":"2017-03-31","accepted":"2017-05-10 08:02:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420417025806/"},"0001558370-21-015172":{"form":"10-Q","filed":"2021-11-09","period":"2021-09-30","accepted":"2021-11-09 08:01:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837021015172/"},"0001104659-26-093061":{"form":"10-Q","filed":"2026-08-10","period":"2026-06-30","accepted":"2026-08-10 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000110465926093061/"},"0001558370-20-013024":{"form":"10-Q","filed":"2020-11-06","period":"2020-09-30","accepted":"2020-11-06 08:19:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837020013024/"},"0001558370-25-001691":{"form":"10-K","filed":"2025-02-27","period":"2024-12-31","accepted":"2025-02-27 08:01:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837025001691/"},"0001558370-22-007108":{"form":"10-Q","filed":"2022-05-04","period":"2022-03-31","accepted":"2022-05-04 17:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837022007108/"},"0001558370-23-008199":{"form":"10-Q","filed":"2023-05-05","period":"2023-03-31","accepted":"2023-05-05 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837023008199/"},"0001558370-24-011212":{"form":"10-Q","filed":"2024-08-07","period":"2024-06-30","accepted":"2024-08-07 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837024011212/"},"0001144204-18-057978":{"form":"10-Q","filed":"2018-11-07","period":"2018-09-30","accepted":"2018-11-07 16:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420418057978/"},"0001144204-17-017875":{"form":"10-K","filed":"2017-03-31","period":"2016-12-31","accepted":"2017-03-31 07:47:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420417017875/"},"0001558370-19-007594":{"form":"10-Q","filed":"2019-08-08","period":"2019-06-30","accepted":"2019-08-08 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837019007594/"},"0001558370-20-005556":{"form":"10-Q","filed":"2020-05-07","period":"2020-03-31","accepted":"2020-05-07 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837020005556/"},"0001558370-20-001928":{"form":"10-K","filed":"2020-03-03","period":"2019-12-31","accepted":"2020-03-03 08:18:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837020001928/"},"0001558370-22-002682":{"form":"10-K","filed":"2022-03-02","period":"2021-12-31","accepted":"2022-03-02 17:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837022002682/"},"0001144204-16-137803":{"form":"10-Q","filed":"2016-12-05","period":"2016-09-30","accepted":"2016-12-05 08:02:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420416137803/"},"0001558370-24-002108":{"form":"10-K","filed":"2024-02-29","period":"2023-12-31","accepted":"2024-02-29 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837024002108/"},"0001558370-23-017873":{"form":"10-Q","filed":"2023-11-07","period":"2023-09-30","accepted":"2023-11-07 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837023017873/"},"0001558370-23-014094":{"form":"10-Q","filed":"2023-08-09","period":"2023-06-30","accepted":"2023-08-09 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837023014094/"},"0001104659-26-020113":{"form":"10-K","filed":"2026-02-26","period":"2025-12-31","accepted":"2026-02-26 08:07:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000110465926020113/"},"0001144204-17-041409":{"form":"10-Q","filed":"2017-08-09","period":"2017-06-30","accepted":"2017-08-09 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420417041409/"},"0001144204-19-013398":{"form":"10-K","filed":"2019-03-12","period":"2018-12-31","accepted":"2019-03-12 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420419013398/"},"0001558370-23-002247":{"form":"10-K","filed":"2023-02-28","period":"2022-12-31","accepted":"2023-02-28 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837023002247/"},"0001144204-17-057442":{"form":"10-Q","filed":"2017-11-09","period":"2017-09-30","accepted":"2017-11-09 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420417057442/"},"0001558370-25-010411":{"form":"10-Q","filed":"2025-08-06","period":"2025-06-30","accepted":"2025-08-06 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837025010411/"},"0001558370-24-007204":{"form":"10-Q","filed":"2024-05-08","period":"2024-03-31","accepted":"2024-05-08 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837024007204/"},"0001558370-21-010882":{"form":"10-Q","filed":"2021-08-09","period":"2021-06-30","accepted":"2021-08-09 08:02:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837021010882/"},"0001144204-19-024653":{"form":"10-Q","filed":"2019-05-09","period":"2019-03-31","accepted":"2019-05-09 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420419024653/"},"0001558370-20-009825":{"form":"10-Q","filed":"2020-08-07","period":"2020-06-30","accepted":"2020-08-07 08:23:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837020009825/"},"0001144204-18-042558":{"form":"10-Q","filed":"2018-08-08","period":"2018-06-30","accepted":"2018-08-08 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420418042558/"},"0001104659-25-107428":{"form":"10-Q","filed":"2025-11-06","period":"2025-09-30","accepted":"2025-11-06 08:06:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000110465925107428/"},"0001558370-21-002852":{"form":"10-K","filed":"2021-03-12","period":"2020-12-31","accepted":"2021-03-12 08:18:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837021002852/"},"0001558370-22-016919":{"form":"10-Q","filed":"2022-11-08","period":"2022-09-30","accepted":"2022-11-08 17:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837022016919/"},"0001144204-18-025525":{"form":"10-Q","filed":"2018-05-07","period":"2018-03-31","accepted":"2018-05-07 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000114420418025525/"},"0001104659-26-056721":{"form":"10-Q","filed":"2026-05-07","period":"2026-03-31","accepted":"2026-05-07 08:16:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000110465926056721/"},"0001558370-19-010289":{"form":"10-Q","filed":"2019-11-07","period":"2019-09-30","accepted":"2019-11-07 08:17:00.0","cik":"1679049","url":"https://www.sec.gov/Archives/edgar/data/1679049/000155837019010289/"}},"annual":{"IS":{"name":"Income statement","periods":["2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2014-12-31":"0001144204-17-017875","2015-12-31":"0001144204-18-013984","2016-12-31":"0001144204-19-013398","2017-12-31":"0001558370-20-001928","2018-12-31":"0001558370-21-002852","2019-12-31":"0001558370-22-002682","2020-12-31":"0001558370-23-002247","2021-12-31":"0001558370-24-002108","2022-12-31":"0001558370-25-001691","2023-12-31":"0001104659-26-020113","2024-12-31":"0001104659-26-020113","2025-12-31":"0001104659-26-020113"},"frame_from":"0001104659-26-020113","lines":[{"tag":"Revenues","also_tags":[],"label":"Shipping revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":517018000},"2015-12-31":{"v":497634000},"2016-12-31":{"v":398319000},"2017-12-31":{"v":290101000},"2018-12-31":{"v":270361000},"2019-12-31":{"v":366184000},"2020-12-31":{"v":421648000},"2021-12-31":{"v":272546000},"2022-12-31":{"v":864665000},"2023-12-31":{"v":1071775000},"2024-12-31":{"v":951613000},"2025-12-31":{"v":843302000}},"depth":1,"sign":1},{"tag":"VoyageExpenses","also_tags":[],"label":"Voyage expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":170031000},"2015-12-31":{"v":21844000},"2016-12-31":{"v":13274000},"2017-12-31":{"v":15106000},"2018-12-31":{"v":27261000},"2019-12-31":{"v":26265000},"2020-12-31":{"v":19643000},"2021-12-31":{"v":16686000},"2022-12-31":{"v":10955000},"2023-12-31":{"v":16256000},"2024-12-31":{"v":18510000},"2025-12-31":{"v":23688000}},"depth":2,"sign":1},{"tag":"VesselExpenses","also_tags":[],"label":"Vessel expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":133772000},"2015-12-31":{"v":143925000},"2016-12-31":{"v":141944000},"2017-12-31":{"v":141235000},"2018-12-31":{"v":135003000},"2019-12-31":{"v":123205000},"2020-12-31":{"v":128373000},"2021-12-31":{"v":183057000},"2022-12-31":{"v":240674000},"2023-12-31":{"v":259539000},"2024-12-31":{"v":275661000},"2025-12-31":{"v":266143000}},"depth":2,"sign":1},{"tag":"OperatingLeaseCost","also_tags":["LeaseAndRentalExpense"],"label":"Charter hire expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":60955000},"2015-12-31":{"v":36802000},"2016-12-31":{"v":37411000},"2017-12-31":{"v":41700000},"2018-12-31":{"v":44910000},"2019-12-31":{"v":57512000},"2020-12-31":{"v":30114000},"2021-12-31":{"v":23934000},"2022-12-31":{"v":32132000},"2023-12-31":{"v":39404000},"2024-12-31":{"v":29839000},"2025-12-31":{"v":33261000}},"depth":2,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":84931000},"2015-12-31":{"v":81653000},"2016-12-31":{"v":79885000},"2017-12-31":{"v":78853000},"2018-12-31":{"v":72428000},"2019-12-31":{"v":75653000},"2020-12-31":{"v":74343000},"2021-12-31":{"v":86674000},"2022-12-31":{"v":110388000},"2023-12-31":{"v":129038000},"2024-12-31":{"v":149440000},"2025-12-31":{"v":163586000}},"depth":2,"sign":1},{"tag":"GeneralAndAdministrativeExpense","also_tags":[],"label":"General and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":52597000},"2015-12-31":{"v":41516000},"2016-12-31":{"v":30352000,"first_filed":31618000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":24453000,"first_filed":24736000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":24304000},"2019-12-31":{"v":26798000},"2020-12-31":{"v":28976000,"first_filed":29047000,"first_src":"0001558370-21-002852"},"2021-12-31":{"v":33235000,"first_filed":33256000,"first_src":"0001558370-22-002682"},"2022-12-31":{"v":46351000},"2023-12-31":{"v":47473000},"2024-12-31":{"v":52607000},"2025-12-31":{"v":50235000}},"depth":2,"sign":1},{"tag":"SeveranceCosts1","also_tags":[],"label":"Severance costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":16666000}},"depth":2,"sign":null},{"tag":"ProvisionForLoanAndLeaseLosses","also_tags":[],"label":"Provision for credit losses, net","note":null,"earlier_labels":["Provision for credit losses"],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":1245000,"src":"0001558370-21-002852"},"2020-12-31":{"v":-71000,"src":"0001558370-21-002852"}},"depth":2,"sign":null},{"tag":"OtherCostAndExpenseOperating","also_tags":["ReversalProvisionForLoanAndLeaseLosses"],"label":"Other operating expenses","note":null,"earlier_labels":["/provision for expected credit losses"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":-1245000},"2020-12-31":{"v":71000,"src":"0001558370-22-002682"},"2021-12-31":{"v":21000,"src":"0001558370-22-002682"},"2024-12-31":{"v":2820000},"2025-12-31":{"v":3541000}},"depth":2,"sign":1},{"tag":"RecapitalizationCosts","also_tags":[],"label":"Third-party debt modification fees","note":null,"earlier_labels":["Third-party debt modification costs"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":9240000},"2018-12-31":{"v":1306000},"2019-12-31":{"v":30000},"2020-12-31":{"v":232000},"2021-12-31":{"v":110000},"2022-12-31":{"v":1158000},"2023-12-31":{"v":568000},"2024-12-31":{"v":168000}},"depth":2,"sign":1},{"tag":"SeparationAndTransitionCosts","also_tags":[],"label":"Separation and transition costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":9043000},"2017-12-31":{"v":604000}},"depth":2,"sign":null},{"tag":"TechnicalManagementTransitionCosts","also_tags":[],"label":"Technical management transition costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":3417000},"2015-12-31":{"v":39000}},"depth":2,"sign":null},{"tag":"AssetAcquisitionTransactionCost","also_tags":[],"label":"Merger and integration related costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":50740000}},"depth":2,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":["GainLossOnSalesOfAssetsAndAssetImpairmentCharges"],"label":"loss on disposal of vessels and other assets, net of impairments","note":"Gain","earlier_labels":["/loss on disposal of vessels and other assets, net","Gain on disposal of vessels and other assets, net of impairments","/loss on disposal of vessels and other assets, net of impairments","Loss on disposal of vessels and other property, including impairments","Loss/ on disposal of vessels and other property, including impairments"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":9955000},"2015-12-31":{"v":4459000},"2016-12-31":{"v":-79203000},"2017-12-31":{"v":-86855000},"2018-12-31":{"v":-19680000},"2019-12-31":{"v":-308000},"2020-12-31":{"v":-100087000},"2021-12-31":{"v":9753000},"2022-12-31":{"v":19647000},"2023-12-31":{"v":35934000},"2024-12-31":{"v":32657000},"2025-12-31":{"v":42537000}},"depth":2,"sign":-1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":["Total Operating Expenses"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":512414000},"2015-12-31":{"v":321320000},"2016-12-31":{"v":391112000,"first_filed":392378000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":398046000,"first_filed":398329000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":324892000},"2019-12-31":{"v":311016000},"2020-12-31":{"v":381768000},"2021-12-31":{"v":384683000},"2022-12-31":{"v":422011000},"2023-12-31":{"v":456344000},"2024-12-31":{"v":496388000},"2025-12-31":{"v":497917000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from vessel operations","note":null,"earlier_labels":["Income/ from vessel operations","/income from vessel operations","Income from Vessel Operations"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":4604000},"2015-12-31":{"v":176314000},"2016-12-31":{"v":7207000,"first_filed":5941000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":-107945000,"first_filed":-108228000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":-54531000},"2019-12-31":{"v":55168000},"2020-12-31":{"v":39880000},"2021-12-31":{"v":-112137000},"2022-12-31":{"v":442654000},"2023-12-31":{"v":615431000},"2024-12-31":{"v":455225000},"2025-12-31":{"v":345385000}},"depth":0,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in income of affiliated companies","note":null,"earlier_labels":["Equity in Income of Affiliated Companies"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":37872000},"2015-12-31":{"v":45559000},"2016-12-31":{"v":16849000},"2017-12-31":{"v":48966000},"2018-12-31":{"v":29432000},"2019-12-31":{"v":11213000},"2020-12-31":{"v":4119000},"2021-12-31":{"v":21838000},"2022-12-31":{"v":714000}},"depth":0,"sign":null},{"tag":"OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies","also_tags":[],"label":"Operating income","note":null,"earlier_labels":["Operating income/","Operating/income","Operating Income"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":42476000},"2015-12-31":{"v":221873000},"2016-12-31":{"v":24056000,"first_filed":22790000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":-58979000,"first_filed":-59262000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":-25099000},"2019-12-31":{"v":66381000},"2020-12-31":{"v":43999000},"2021-12-31":{"v":-90299000},"2022-12-31":{"v":443368000},"2023-12-31":{"v":615431000,"src":"0001558370-25-001691"},"2024-12-31":{"v":455225000,"src":"0001558370-25-001691"}},"depth":0,"sign":null},{"tag":"NonoperatingIncomeExpense","also_tags":[],"label":"Other expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":-1346000},"2017-12-31":{"v":-5818000,"src":"0001144204-19-013398"},"2018-12-31":{"v":-3715000,"src":"0001144204-19-013398"}},"depth":0,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other income","note":null,"earlier_labels":["Other income/","Other expense","Other/Income"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-45000},"2015-12-31":{"v":66000},"2016-12-31":{"v":-966000,"src":"0001144204-18-013984"},"2017-12-31":{"v":-5818000,"first_filed":-6344000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":-3715000},"2019-12-31":{"v":-943000},"2020-12-31":{"v":-12817000},"2021-12-31":{"v":-5947000},"2022-12-31":{"v":2332000},"2023-12-31":{"v":10652000},"2024-12-31":{"v":10118000},"2025-12-31":{"v":6169000}},"depth":1,"sign":1},{"tag":"IncomeLossBeforeInterestExpenseReorganizationItemsAndTaxes","also_tags":["LossBeforeInterestExpenseReorganizationItemsAndTaxes"],"label":"Income before interest expense and income taxes","note":null,"earlier_labels":["Income/ before interest expense and income taxes","/income before interest expense and income taxes","/income before interest expense, reorganization items and income taxes","Income before Interest Expense, Reorganization Items and Income Taxes"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":42431000},"2015-12-31":{"v":221939000},"2016-12-31":{"v":22710000,"first_filed":21824000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":-64797000,"first_filed":-65606000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":-28814000},"2019-12-31":{"v":65438000},"2020-12-31":{"v":31182000},"2021-12-31":{"v":-96246000},"2022-12-31":{"v":445700000},"2023-12-31":{"v":626083000},"2024-12-31":{"v":465343000},"2025-12-31":{"v":351554000}},"depth":0,"sign":1},{"tag":"InterestExpenseNonoperating","also_tags":["InterestExpense"],"label":"Interest expense","note":null,"earlier_labels":["Interest Expense"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":56258000},"2015-12-31":{"v":42970000},"2016-12-31":{"v":40362000,"first_filed":39476000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":41247000,"first_filed":40438000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":60231000},"2019-12-31":{"v":66267000},"2020-12-31":{"v":36712000},"2021-12-31":{"v":36796000},"2022-12-31":{"v":57721000},"2023-12-31":{"v":65759000},"2024-12-31":{"v":49703000},"2025-12-31":{"v":42704000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["Income/ before income taxes","Loss before income taxes","Loss before reorganization items and income taxes","Income/ before Reorganization Items and Income Taxes"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-13827000},"2015-12-31":{"v":178969000},"2016-12-31":{"v":-17652000},"2017-12-31":{"v":-106044000},"2018-12-31":{"v":-89045000},"2019-12-31":{"v":-829000},"2020-12-31":{"v":-5530000},"2021-12-31":{"v":-133042000},"2022-12-31":{"v":387979000},"2023-12-31":{"v":560324000},"2024-12-31":{"v":415640000},"2025-12-31":{"v":308850000}},"depth":0,"sign":1},{"tag":"ReorganizationItems","also_tags":[],"label":"Reorganization items, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":104528000},"2015-12-31":{"v":5659000},"2016-12-31":{"v":131000}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxes","also_tags":[],"label":"Loss before income taxes","note":null,"earlier_labels":["Income/ before Income Taxes"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-118355000},"2015-12-31":{"v":173310000},"2016-12-31":{"v":-17783000},"2017-12-31":{"v":-106044000,"src":"0001144204-19-013398"},"2018-12-31":{"v":-89045000,"src":"0001144204-19-013398"}},"depth":0,"sign":null},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax benefit/","note":"provision","earlier_labels":["Income tax provision","Income tax/benefit","Income Tax Provision"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":744000},"2015-12-31":{"v":140000},"2016-12-31":{"v":440000},"2017-12-31":{"v":44000},"2018-12-31":{"v":-105000},"2019-12-31":{"v":1000},"2020-12-31":{"v":1000},"2021-12-31":{"v":1618000},"2022-12-31":{"v":88000},"2023-12-31":{"v":3878000},"2024-12-31":{"v":-1084000},"2025-12-31":{"v":-411000}},"depth":1,"sign":-1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income/","Net loss"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":-106088000},"2018-12-31":{"v":-88940000},"2019-12-31":{"v":-830000},"2020-12-31":{"v":-5531000},"2021-12-31":{"v":-134660000},"2022-12-31":{"v":387891000},"2023-12-31":{"v":556446000},"2024-12-31":{"v":416724000},"2025-12-31":{"v":309261000}},"depth":1,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net loss attributable to noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":-1168000}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income/ attributable to the Company","Net loss attributable to the Company","Net loss","Net Income/"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-119099000},"2015-12-31":{"v":173170000},"2016-12-31":{"v":-18223000},"2017-12-31":{"v":-106088000},"2018-12-31":{"v":-88940000},"2019-12-31":{"v":-830000},"2020-12-31":{"v":-5531000},"2021-12-31":{"v":-133492000},"2022-12-31":{"v":387891000},"2023-12-31":{"v":556446000},"2024-12-31":{"v":416724000},"2025-12-31":{"v":309261000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","also_tags":[],"label":"Basic and diluted","note":null,"earlier_labels":["Basic and Diluted"],"kind":"shares","earlier_years":true,"values":{"2014-12-31":{"v":29157387},"2015-12-31":{"v":29157387},"2016-12-31":{"v":29157992,"src":"0001144204-18-013984"},"2017-12-31":{"v":29159440},"2018-12-31":{"v":29136634},"2019-12-31":{"v":29225483,"src":"0001558370-21-002852"},"2020-12-31":{"v":28372375,"src":"0001558370-21-002852"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Basic and Diluted net income/ per share","note":"loss","earlier_labels":["Basic and diluted net loss per share","Basic and Diluted net income"],"kind":"per_share","earlier_years":true,"values":{"2014-12-31":{"v":-4.08},"2015-12-31":{"v":5.94},"2016-12-31":{"v":-0.62},"2017-12-31":{"v":-3.64},"2018-12-31":{"v":-3.05},"2019-12-31":{"v":-0.03,"src":"0001558370-21-002852"},"2020-12-31":{"v":-0.2,"src":"0001558370-21-002852"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2016-12-31":{"v":29157992},"2017-12-31":{"v":29159440,"src":"0001144204-19-013398"},"2018-12-31":{"v":29136634,"src":"0001144204-19-013398"},"2019-12-31":{"v":29225483},"2020-12-31":{"v":28372375},"2021-12-31":{"v":38407007},"2022-12-31":{"v":49381459},"2023-12-31":{"v":48978452},"2024-12-31":{"v":49270496},"2025-12-31":{"v":49335230}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2016-12-31":{"v":29157992},"2017-12-31":{"v":29159440,"src":"0001144204-19-013398"},"2018-12-31":{"v":29136634,"src":"0001144204-19-013398"},"2019-12-31":{"v":29225483},"2020-12-31":{"v":28372375},"2021-12-31":{"v":38407007},"2022-12-31":{"v":49844904},"2023-12-31":{"v":49428967},"2024-12-31":{"v":49680127},"2025-12-31":{"v":49595945}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic net income per share","note":null,"earlier_labels":["Basic net income/ per share","Basic net loss per share"],"kind":"per_share","earlier_years":false,"values":{"2019-12-31":{"v":-0.03},"2020-12-31":{"v":-0.2},"2021-12-31":{"v":-3.48},"2022-12-31":{"v":7.85},"2023-12-31":{"v":11.35},"2024-12-31":{"v":8.45},"2025-12-31":{"v":6.27}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted net income per share","note":null,"earlier_labels":["Diluted net income/ per share","Diluted net loss per share"],"kind":"per_share","earlier_years":false,"values":{"2019-12-31":{"v":-0.03},"2020-12-31":{"v":-0.2},"2021-12-31":{"v":-3.48},"2022-12-31":{"v":7.77},"2023-12-31":{"v":11.25},"2024-12-31":{"v":8.38},"2025-12-31":{"v":6.23}},"depth":0,"sign":null},{"tag":"ShippingPoolRevenue","also_tags":[],"label":"Pool revenues, including $94,441, $39,572, and $37,481 from companies accounted for by the equity method","note":null,"earlier_labels":["Pool revenues, including $39,572 in 2017, $37,481 in 2016, and $45,372 in 2015 from companies accounted for by the equity method","Pool revenues, including $37,481 in 2016, $45,372 in 2015 and $85,967 in received from companies accounted for by the equity method"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":180813000},"2015-12-31":{"v":360218000},"2016-12-31":{"v":246196000},"2017-12-31":{"v":177347000,"src":"0001144204-19-013398"},"2018-12-31":{"v":177206000,"src":"0001144204-19-013398"}},"depth":0,"sign":null},{"tag":"OperatingLeasesIncomeStatementLeaseRevenue","also_tags":[],"label":"Time and bareboat charter revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":44846000},"2015-12-31":{"v":52092000},"2016-12-31":{"v":95484000},"2017-12-31":{"v":55106000,"src":"0001144204-19-013398"},"2018-12-31":{"v":25961000,"src":"0001144204-19-013398"}},"depth":0,"sign":null},{"tag":"CargoAndFreightRevenue","also_tags":[],"label":"Voyage charter revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":291359000},"2015-12-31":{"v":85324000},"2016-12-31":{"v":56639000},"2017-12-31":{"v":57648000,"src":"0001144204-19-013398"},"2018-12-31":{"v":67194000,"src":"0001144204-19-013398"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2015-12-31":"0001144204-17-017875","2016-12-31":"0001144204-18-013984","2017-12-31":"0001144204-19-013398","2018-12-31":"0001558370-20-001928","2019-12-31":"0001558370-21-002852","2020-12-31":"0001558370-22-002682","2021-12-31":"0001558370-23-002247","2022-12-31":"0001558370-24-002108","2023-12-31":"0001558370-25-001691","2024-12-31":"0001104659-26-020113","2025-12-31":"0001104659-26-020113"},"frame_from":"0001104659-26-020113","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":308858000},"2016-12-31":{"v":92001000},"2017-12-31":{"v":60027000},"2018-12-31":{"v":58313000},"2019-12-31":{"v":89671000},"2020-12-31":{"v":199390000},"2021-12-31":{"v":97883000},"2022-12-31":{"v":243744000},"2023-12-31":{"v":126760000},"2024-12-31":{"v":157506000},"2025-12-31":{"v":116922000}},"depth":1,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":10579000},"2018-12-31":{"v":59331000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":80000000},"2023-12-31":{"v":60000000},"2025-12-31":{"v":50000000}},"depth":1,"sign":1},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Voyage receivables, net of allowance for credit losses of $52 and $86, including unbilled of $169,610 and $181,211","note":null,"earlier_labels":["Voyage receivables, net of allowance for credit losses of $86 and $191, including unbilled of $181,211 and $237,298","Voyage receivables, net of allowance for credit losses of $191 and $261, including unbilled of $237,298 and $279,567","Voyage receivables, net of allowance for credit losses of $261 and $31, including unbilled of $279,567 and $100,137","Voyage receivables, net of allowance for credit losses of $31 and $55 including unbilled receivables of $100,137 and $38,430","Voyage receivables, net of allowance for credit losses of $55 and $1,245, including unbilled of $38,430 and $74,355","Voyage receivables, including unbilled of $74,355 and $87,725","Voyage receivables, including unbilled of $87,725 and $54,701","Voyage receivables, including unbilled of $54,701 and $61,416","Voyage receivables, including unbilled of $61,416 and $71,200"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":74951000},"2016-12-31":{"v":66918000},"2017-12-31":{"v":58187000},"2018-12-31":{"v":94623000},"2019-12-31":{"v":83845000},"2020-12-31":{"v":43362000},"2021-12-31":{"v":107096000},"2022-12-31":{"v":289775000},"2023-12-31":{"v":247165000},"2024-12-31":{"v":185521000},"2025-12-31":{"v":177887000}},"depth":1,"sign":1},{"tag":"NontradeReceivablesCurrent","also_tags":[],"label":"Other receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":4464000},"2016-12-31":{"v":5302000},"2017-12-31":{"v":4411000},"2018-12-31":{"v":5246000},"2019-12-31":{"v":3938000},"2020-12-31":{"v":4479000},"2021-12-31":{"v":5651000},"2022-12-31":{"v":12583000},"2023-12-31":{"v":14303000},"2024-12-31":{"v":13771000},"2025-12-31":{"v":13836000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":3396000},"2016-12-31":{"v":1338000},"2017-12-31":{"v":3270000},"2018-12-31":{"v":3066000},"2019-12-31":{"v":3896000},"2020-12-31":{"v":3601000},"2021-12-31":{"v":2110000},"2022-12-31":{"v":531000},"2023-12-31":{"v":1329000},"2024-12-31":{"v":1875000},"2025-12-31":{"v":611000}},"depth":1,"sign":1},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":5067000},"2016-12-31":{"v":5350000},"2017-12-31":{"v":5881000,"first_filed":5897000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":5912000},"2019-12-31":{"v":5994000},"2020-12-31":{"v":6002000},"2021-12-31":{"v":11759000},"2022-12-31":{"v":8995000},"2023-12-31":{"v":10342000},"2024-12-31":{"v":15570000},"2025-12-31":{"v":7384000}},"depth":1,"sign":1},{"tag":"DerivativeAssetsCurrent","also_tags":[],"label":"Current portion of derivative asset","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":16000},"2018-12-31":{"v":460000},"2022-12-31":{"v":6987000},"2023-12-31":{"v":5081000},"2024-12-31":{"v":2080000},"2025-12-31":{"v":406000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total Current Assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":396736000},"2016-12-31":{"v":170909000},"2017-12-31":{"v":131792000},"2018-12-31":{"v":167620000},"2019-12-31":{"v":187344000},"2020-12-31":{"v":256834000},"2021-12-31":{"v":224499000},"2022-12-31":{"v":642615000},"2023-12-31":{"v":464980000},"2024-12-31":{"v":376323000},"2025-12-31":{"v":367046000}},"depth":0,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsNoncurrent","also_tags":[],"label":"Restricted cash, noncurrent","note":null,"earlier_labels":["Restricted cash","Restricted cash - non current"],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":8989000},"2017-12-31":{"v":10579000},"2018-12-31":{"v":59331000},"2019-12-31":{"v":60572000},"2020-12-31":{"v":16287000},"2021-12-31":{"v":1050000},"2022-12-31":{"v":0},"2023-12-31":{"v":0,"src":"0001558370-24-002108"}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Vessels and other property, less accumulated depreciation of $246,413 and $466,356","note":null,"earlier_labels":["Vessels and other property, less accumulated depreciation of $476,288 and $427,274","Vessels and other property, less accumulated depreciation"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":1240411000},"2016-12-31":{"v":1100050000},"2017-12-31":{"v":1104727000},"2018-12-31":{"v":1330795000},"2019-12-31":{"v":1292516000},"2020-12-31":{"v":1108214000},"2021-12-31":{"v":1802850000},"2022-12-31":{"v":1680010000},"2023-12-31":{"v":1914426000},"2024-12-31":{"v":2050211000},"2025-12-31":{"v":2077986000}},"depth":1,"sign":1},{"tag":"AssetsHeldForSaleNotPartOfDisposalGroup","also_tags":[],"label":"Vessel held for sale, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":5108000}},"depth":1,"sign":null},{"tag":"PropertyPlantAndEquipmentInConstruction","also_tags":[],"label":"Vessels construction in progress","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":49291000},"2022-12-31":{"v":123940000},"2023-12-31":{"v":11670000},"2024-12-31":{"v":37020000},"2025-12-31":{"v":57725000}},"depth":1,"sign":1},{"tag":"DeferredDrydockExpendituresNet","also_tags":[],"label":"Deferred drydock expenditures, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":37075000},"2016-12-31":{"v":30557000},"2017-12-31":{"v":30528000},"2018-12-31":{"v":16773000},"2019-12-31":{"v":23125000},"2020-12-31":{"v":36334000},"2021-12-31":{"v":55753000},"2022-12-31":{"v":65611000},"2023-12-31":{"v":70880000},"2024-12-31":{"v":90209000},"2025-12-31":{"v":109257000}},"depth":1,"sign":1},{"tag":"VesselsDeferredDryDockAndOtherProperty","also_tags":[],"label":"Total Vessels, Deferred Drydock and Other Property","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":1277486000},"2016-12-31":{"v":1130607000},"2017-12-31":{"v":1140363000},"2018-12-31":{"v":1347568000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":33718000},"2020-12-31":{"v":21588000},"2021-12-31":{"v":23168000},"2022-12-31":{"v":8471000},"2023-12-31":{"v":20391000},"2024-12-31":{"v":21229000},"2025-12-31":{"v":7220000}},"depth":1,"sign":1},{"tag":"FinanceLeaseRightOfUseAsset","also_tags":[],"label":"Finance lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":44391000}},"depth":1,"sign":null},{"tag":"InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures","also_tags":[],"label":"Pool working capital deposits","note":null,"earlier_labels":["Investments in and advances to affiliated companies"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":344891000},"2016-12-31":{"v":358681000},"2017-12-31":{"v":378894000},"2018-12-31":{"v":268322000},"2019-12-31":{"v":153292000},"2020-12-31":{"v":141924000},"2021-12-31":{"v":180331000},"2022-12-31":{"v":35593000,"first_filed":36414000,"first_src":"0001558370-23-002247"},"2023-12-31":{"v":31748000},"2024-12-31":{"v":35372000},"2025-12-31":{"v":33051000}},"depth":1,"sign":1},{"tag":"DerivativeAssetsNoncurrent","also_tags":[],"label":"Long-term derivative assets","note":null,"earlier_labels":["Long-term derivative asset"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":886000},"2018-12-31":{"v":704000},"2020-12-31":{"v":2129000},"2021-12-31":{"v":1296000},"2022-12-31":{"v":4662000},"2023-12-31":{"v":1153000},"2024-12-31":{"v":801000},"2025-12-31":{"v":5000}},"depth":1,"sign":1},{"tag":"FiniteLivedIntangibleAssetsNet","also_tags":[],"label":"Time charter contracts acquired, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":842000}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":1848000},"2016-12-31":{"v":2324000},"2017-12-31":{"v":1970000,"first_filed":2856000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":5056000},"2019-12-31":{"v":2934000},"2020-12-31":{"v":3229000},"2021-12-31":{"v":7700000},"2022-12-31":{"v":10041000,"first_filed":9220000,"first_src":"0001558370-23-002247"},"2023-12-31":{"v":6571000},"2024-12-31":{"v":25232000},"2025-12-31":{"v":16352000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total Assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":2029950000},"2016-12-31":{"v":1662521000},"2017-12-31":{"v":1664484000},"2018-12-31":{"v":1848601000},"2019-12-31":{"v":1753501000},"2020-12-31":{"v":1586539000},"2021-12-31":{"v":2346780000},"2022-12-31":{"v":2615334000},"2023-12-31":{"v":2521819000},"2024-12-31":{"v":2636397000},"2025-12-31":{"v":2668642000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndOtherAccruedLiabilitiesCurrent","also_tags":[],"label":"Accounts payable, accrued expenses and other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":30783000},"2016-12-31":{"v":38237000},"2017-12-31":{"v":22805000},"2018-12-31":{"v":23008000,"first_filed":22974000,"first_src":"0001144204-19-013398"},"2019-12-31":{"v":27554000},"2020-12-31":{"v":34425000},"2021-12-31":{"v":44964000},"2022-12-31":{"v":51069000},"2023-12-31":{"v":57904000},"2024-12-31":{"v":66264000},"2025-12-31":{"v":69921000}},"depth":1,"sign":1},{"tag":"ReimbursementLiabilityCurrent","also_tags":[],"label":"Payable to OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":11350000},"2016-12-31":{"v":683000},"2017-12-31":{"v":367000},"2018-12-31":{"v":34000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Current portion of operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":12958000},"2020-12-31":{"v":8867000},"2021-12-31":{"v":8393000},"2022-12-31":{"v":1596000},"2023-12-31":{"v":10223000},"2024-12-31":{"v":14617000},"2025-12-31":{"v":3182000}},"depth":1,"sign":1},{"tag":"FinanceLeaseLiabilityCurrent","also_tags":[],"label":"Current portion of finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":41870000}},"depth":1,"sign":null},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current installments of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":6284000},"2016-12-31":{"v":6183000},"2017-12-31":{"v":24063000},"2018-12-31":{"v":51555000},"2019-12-31":{"v":70350000},"2020-12-31":{"v":61483000},"2021-12-31":{"v":178715000},"2022-12-31":{"v":162854000},"2023-12-31":{"v":127447000},"2024-12-31":{"v":50054000},"2025-12-31":{"v":25788000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesCurrent","also_tags":[],"label":"Current portion of derivative liabilities","note":null,"earlier_labels":["Current portion of derivative liability"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":707000},"2019-12-31":{"v":3614000},"2020-12-31":{"v":4121000},"2021-12-31":{"v":2539000}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total Current Liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":48417000},"2016-12-31":{"v":45103000},"2017-12-31":{"v":47235000},"2018-12-31":{"v":75270000},"2019-12-31":{"v":114476000},"2020-12-31":{"v":108896000},"2021-12-31":{"v":234611000},"2022-12-31":{"v":257389000},"2023-12-31":{"v":195574000},"2024-12-31":{"v":130935000},"2025-12-31":{"v":98891000}},"depth":0,"sign":1},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Long-term operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":17953000},"2020-12-31":{"v":10253000},"2021-12-31":{"v":12522000},"2022-12-31":{"v":7740000},"2023-12-31":{"v":11631000},"2024-12-31":{"v":8715000},"2025-12-31":{"v":5954000}},"depth":1,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Long-term debt, net","note":null,"earlier_labels":["Long-term debt","Long-term portion"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":588938000},"2016-12-31":{"v":433468000},"2017-12-31":{"v":528874000},"2018-12-31":{"v":759112000},"2019-12-31":{"v":590745000},"2020-12-31":{"v":474332000},"2021-12-31":{"v":926270000},"2022-12-31":{"v":860578000},"2023-12-31":{"v":595229000},"2024-12-31":{"v":638353000},"2025-12-31":{"v":541291000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesNoncurrent","also_tags":[],"label":"Long-term portion of derivative liabilities","note":null,"earlier_labels":["Long-term derivative liability","Long-term portion of derivative liability"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":1922000},"2019-12-31":{"v":6545000},"2020-12-31":{"v":6155000},"2021-12-31":{"v":757000}},"depth":1,"sign":null},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":8809000},"2016-12-31":{"v":4438000},"2017-12-31":{"v":2721000},"2018-12-31":{"v":2442000},"2019-12-31":{"v":1489000},"2020-12-31":{"v":14861000},"2021-12-31":{"v":2288000},"2022-12-31":{"v":1875000},"2023-12-31":{"v":2628000},"2024-12-31":{"v":2346000},"2025-12-31":{"v":2229000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total Liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":646164000},"2016-12-31":{"v":483009000},"2017-12-31":{"v":578830000},"2018-12-31":{"v":838746000},"2019-12-31":{"v":731208000},"2020-12-31":{"v":614497000},"2021-12-31":{"v":1176448000},"2022-12-31":{"v":1127582000},"2023-12-31":{"v":805062000},"2024-12-31":{"v":780349000},"2025-12-31":{"v":648365000}},"depth":0,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Capital - 100,000,000 no par value shares authorized; 49,404,078 and 48,194,458 shares issued and outstanding","note":null,"earlier_labels":["Capital - 100,000,000 no par value shares authorized; 49,194,458 and 48,925,562 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 48,925,562 and 49,120,648 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,120,648 and 49,612,019 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,612,019 and 28,014,877 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 28,014,877 and 29,274,452 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,274,452 and 29,184,501 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,184,501 and 29,089,865 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,089,865 and 29,189,454 shares issued and outstanding","Common stock - 100,000,000 no par value shares authorized; 29,189,454 shares issued and outstanding"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":29825000},"2016-12-31":{"v":1306236000,"first_filed":29825000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":1306606000},"2018-12-31":{"v":1309269000},"2019-12-31":{"v":1313178000},"2020-12-31":{"v":1280501000},"2021-12-31":{"v":1591446000},"2022-12-31":{"v":1502235000},"2023-12-31":{"v":1490986000},"2024-12-31":{"v":1504767000},"2025-12-31":{"v":1507325000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Paid-in additional capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":1325504000},"2016-12-31":{"v":1276411000,"src":"0001144204-17-017875"}},"depth":1,"sign":null},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Retained earnings/","Accumulated deficit","/retained earnings"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":92581000},"2016-12-31":{"v":-74457000},"2017-12-31":{"v":-180545000},"2018-12-31":{"v":-269485000},"2019-12-31":{"v":-270315000},"2020-12-31":{"v":-275846000},"2021-12-31":{"v":-409338000},"2022-12-31":{"v":-21447000},"2023-12-31":{"v":226834000},"2024-12-31":{"v":359142000},"2025-12-31":{"v":523792000}},"depth":1,"sign":1},{"tag":"StockholdersEquityDeficitBeforeAccumulatedOtherComprehensiveIncomeLoss","also_tags":[],"label":"Stockholders' equity before accumulated other comprehensive loss","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":1447910000},"2016-12-31":{"v":1231779000,"src":"0001144204-17-017875"}},"depth":1,"sign":null},{"tag":"StockholdersEquitySubtotal","also_tags":[],"label":"Stockholders Equity Subtotal","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":1231779000},"2017-12-31":{"v":1126061000},"2018-12-31":{"v":1039784000},"2019-12-31":{"v":1042863000},"2020-12-31":{"v":1004655000},"2021-12-31":{"v":1182108000},"2022-12-31":{"v":1480788000},"2023-12-31":{"v":1717820000},"2024-12-31":{"v":1863909000},"2025-12-31":{"v":2031117000}},"depth":0,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive/income","Accumulated other comprehensive income/"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":-64124000},"2016-12-31":{"v":-52267000},"2017-12-31":{"v":-40407000},"2018-12-31":{"v":-29929000},"2019-12-31":{"v":-20570000},"2020-12-31":{"v":-32613000},"2021-12-31":{"v":-12360000},"2022-12-31":{"v":6964000},"2023-12-31":{"v":-1063000},"2024-12-31":{"v":-7861000},"2025-12-31":{"v":-10840000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":1009855000,"src":"0001558370-22-002682"},"2019-12-31":{"v":1022293000,"src":"0001558370-23-002247"},"2020-12-31":{"v":972042000},"2021-12-31":{"v":1170332000},"2022-12-31":{"v":1487752000},"2023-12-31":{"v":1716757000,"src":"0001558370-24-002108"}},"depth":1,"sign":null},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Equity","note":null,"earlier_labels":["Total equity before noncontrolling interest","Total equity before noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":1383786000},"2016-12-31":{"v":1179512000},"2017-12-31":{"v":1085654000},"2018-12-31":{"v":1009855000},"2019-12-31":{"v":1022293000},"2020-12-31":{"v":972042000},"2021-12-31":{"v":1169748000},"2022-12-31":{"v":1487752000,"src":"0001558370-23-002247"},"2023-12-31":{"v":1716757000},"2024-12-31":{"v":1856048000},"2025-12-31":{"v":2020277000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interest","note":null,"earlier_labels":["Noncontrolling interests"],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":584000}},"depth":0,"sign":null},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total Liabilities and Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":2029950000},"2016-12-31":{"v":1662521000},"2017-12-31":{"v":1664484000},"2018-12-31":{"v":1848601000},"2019-12-31":{"v":1753501000},"2020-12-31":{"v":1586539000},"2021-12-31":{"v":2346780000},"2022-12-31":{"v":2615334000},"2023-12-31":{"v":2521819000},"2024-12-31":{"v":2636397000},"2025-12-31":{"v":2668642000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2014-12-31":"0001144204-17-017875","2015-12-31":"0001144204-18-013984","2016-12-31":"0001144204-19-013398","2017-12-31":"0001558370-20-001928","2018-12-31":"0001558370-21-002852","2019-12-31":"0001558370-22-002682","2020-12-31":"0001558370-23-002247","2021-12-31":"0001558370-24-002108","2022-12-31":"0001558370-25-001691","2023-12-31":"0001104659-26-020113","2024-12-31":"0001104659-26-020113","2025-12-31":"0001104659-26-020113"},"frame_from":"0001104659-26-020113","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income/","Net loss"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":-106088000},"2018-12-31":{"v":-88940000},"2019-12-31":{"v":-830000},"2020-12-31":{"v":-5531000},"2021-12-31":{"v":-134660000},"2022-12-31":{"v":387891000},"2023-12-31":{"v":556446000},"2024-12-31":{"v":416724000},"2025-12-31":{"v":309261000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":84931000},"2015-12-31":{"v":81653000},"2016-12-31":{"v":79885000},"2017-12-31":{"v":78853000},"2018-12-31":{"v":72428000},"2019-12-31":{"v":75653000},"2020-12-31":{"v":74343000},"2021-12-31":{"v":86674000},"2022-12-31":{"v":110388000},"2023-12-31":{"v":129038000},"2024-12-31":{"v":149440000},"2025-12-31":{"v":163586000}},"depth":1,"sign":1},{"tag":"ImpairmentOfLongLivedAssetsHeldForUse","also_tags":[],"label":"Loss on write-down of vessels and other assets","note":null,"earlier_labels":["Loss on write-down of vessels and other fixed assets","Loss on write-down of vessels"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":79242000},"2017-12-31":{"v":88408000},"2018-12-31":{"v":19037000},"2020-12-31":{"v":103022000},"2021-12-31":{"v":3497000},"2022-12-31":{"v":1697000},"2024-12-31":{"v":8700000}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCostsAndDiscounts","also_tags":[],"label":"Amortization of debt discount and other deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":2009000},"2015-12-31":{"v":5835000},"2016-12-31":{"v":6643000},"2017-12-31":{"v":6423000},"2018-12-31":{"v":6212000},"2019-12-31":{"v":6920000},"2020-12-31":{"v":2898000},"2021-12-31":{"v":2313000},"2022-12-31":{"v":5224000},"2023-12-31":{"v":5623000},"2024-12-31":{"v":4110000},"2025-12-31":{"v":4262000}},"depth":1,"sign":1},{"tag":"AmortizationOfIntangibleAssets","also_tags":[],"label":"Amortization of time charter hire contracts acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":2428000},"2022-12-31":{"v":842000}},"depth":1,"sign":null},{"tag":"DeferredFinancingCostsWriteOff","also_tags":[],"label":"Deferred financing costs write-off","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":5097000},"2017-12-31":{"v":7020000},"2018-12-31":{"v":2400000},"2019-12-31":{"v":3558000},"2020-12-31":{"v":13073000},"2021-12-31":{"v":2113000},"2022-12-31":{"v":1266000},"2023-12-31":{"v":2686000},"2025-12-31":{"v":1761000}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock compensation","note":null,"earlier_labels":["Stock compensation, non-cash","Direct and allocated stock compensation, non-cash"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":571000},"2015-12-31":{"v":2811000},"2016-12-31":{"v":2841000},"2017-12-31":{"v":3808000},"2018-12-31":{"v":3162000},"2019-12-31":{"v":4278000},"2020-12-31":{"v":5631000},"2021-12-31":{"v":10529000},"2022-12-31":{"v":6746000},"2023-12-31":{"v":8518000},"2024-12-31":{"v":9000000},"2025-12-31":{"v":8699000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred income tax benefit","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-10000}},"depth":1,"sign":null},{"tag":"IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions","also_tags":[],"label":"Equity in results of affiliated companies","note":null,"earlier_labels":["Earnings of affiliated companies","Undistributed earnings of affiliated companies"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":32549000},"2015-12-31":{"v":38666000},"2016-12-31":{"v":17816000},"2017-12-31":{"v":49427000},"2018-12-31":{"v":29201000},"2019-12-31":{"v":30266000},"2020-12-31":{"v":4013000},"2021-12-31":{"v":21838000},"2022-12-31":{"v":10297000},"2023-12-31":{"v":-20000,"src":"0001558370-25-001691"},"2024-12-31":{"v":241000,"src":"0001558370-25-001691"}},"depth":1,"sign":null},{"tag":"ReorganizationItemsNoncash","also_tags":[],"label":"Allocated reorganization items, non-cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":87197000},"2015-12-31":{"v":5659000},"2016-12-31":{"v":131000}},"depth":1,"sign":null},{"tag":"NoncashMergerRelatedCosts","also_tags":[],"label":"Merger and integration related costs, noncash","note":null,"earlier_labels":["Merger and integration related costs, non cash"],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":31053000}},"depth":1,"sign":null},{"tag":"OtherComprehensiveIncomeLossReleasedOnUponSaleOfInvestmentInAffiliatedCompany","also_tags":[],"label":"Release other comprehensive loss upon sale of investment in affiliated companies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":-21615000}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherFinancialInstrumentsUsedInOperatingActivities","also_tags":[],"label":"Change in fair value of interest rate collar recorded through earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":923000},"2020-12-31":{"v":-1271000}},"depth":1,"sign":null},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other - net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-106000},"2015-12-31":{"v":41000},"2016-12-31":{"v":-517000},"2017-12-31":{"v":-131000},"2018-12-31":{"v":-448000},"2019-12-31":{"v":-1461000},"2020-12-31":{"v":-1747000},"2021-12-31":{"v":-2969000},"2022-12-31":{"v":2242000},"2023-12-31":{"v":2542000,"first_filed":2562000,"first_src":"0001558370-24-002108"},"2024-12-31":{"v":553000,"first_filed":312000,"first_src":"0001558370-25-001691"},"2025-12-31":{"v":189000}},"depth":1,"sign":-1},{"tag":"GainLossOnDispositionOfAssets","also_tags":[],"label":"Gain on disposal of vessels and other assets, net","note":null,"earlier_labels":["/loss on disposal of vessels and other assets, net","Loss/ on disposal of vessels and other assets, net","Loss/ on disposal of vessels and other property, net","Gain on disposal of vessels and other property","Gain on disposal of vessels and other property, net"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":9955000},"2015-12-31":{"v":4459000},"2016-12-31":{"v":39000},"2017-12-31":{"v":1553000},"2018-12-31":{"v":-643000},"2019-12-31":{"v":-308000},"2020-12-31":{"v":2935000},"2021-12-31":{"v":13250000},"2022-12-31":{"v":21344000},"2023-12-31":{"v":35934000},"2024-12-31":{"v":41357000},"2025-12-31":{"v":42537000}},"depth":1,"sign":-1},{"tag":"GeneralAndAdministrativeExpenseConsideredCapitalContribution","also_tags":[],"label":"Allocated general and administrative costs, non-cash","note":null,"earlier_labels":["Allocated general and administrative expenses recorded as capital contributions"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":3359000},"2015-12-31":{"v":954000},"2016-12-31":{"v":1146000}},"depth":1,"sign":null},{"tag":"RepurchaseOfDebtDiscountPremium","also_tags":[],"label":"Loss/ on repurchase of debt","note":"gain","earlier_labels":["Discount on repurchase of debt"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":3755000},"2018-12-31":{"v":-1295000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-1295000},"2019-12-31":{"v":-1100000},"2020-12-31":{"v":-1197000},"2021-12-31":{"v":-4465000},"2023-12-31":{"v":-1323000},"2025-12-31":{"v":-315000}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentRealizedGainLossOnDisposal","also_tags":[],"label":"Loss on sale of investment in affiliated companies","note":null,"earlier_labels":["Gain on sale of investment in affiliated companies"],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":3033000},"2022-12-31":{"v":-9513000}},"depth":1,"sign":null},{"tag":"AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions","also_tags":["ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital"],"label":"Cash distributions from affiliated companies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":12166000},"2017-12-31":{"v":21220000},"2018-12-31":{"v":43622000},"2019-12-31":{"v":13855000},"2020-12-31":{"v":4644000},"2021-12-31":{"v":9835000},"2022-12-31":{"v":3111000}},"depth":1,"sign":null},{"tag":"PaymentsForDrydocking","also_tags":[],"label":"Payments for drydocking","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":12078000},"2015-12-31":{"v":20728000},"2016-12-31":{"v":9258000},"2017-12-31":{"v":21396000},"2018-12-31":{"v":4520000},"2019-12-31":{"v":19546000},"2020-12-31":{"v":25642000},"2021-12-31":{"v":42416000},"2022-12-31":{"v":43327000},"2023-12-31":{"v":34539000},"2024-12-31":{"v":58642000},"2025-12-31":{"v":84211000}},"depth":1,"sign":-1},{"tag":"BankruptcyAndIrsClaimsAmountPaid","also_tags":[],"label":"Bankruptcy claim payments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":285322000}},"depth":1,"sign":null},{"tag":"ProceedsFromInsuranceSettlementOperatingActivities","also_tags":[],"label":"Insurance claims proceeds related to vessel operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":1942000},"2017-12-31":{"v":1964000},"2018-12-31":{"v":5436000},"2019-12-31":{"v":2179000},"2020-12-31":{"v":5238000},"2021-12-31":{"v":1846000},"2022-12-31":{"v":5301000},"2023-12-31":{"v":3156000},"2024-12-31":{"v":1073000},"2025-12-31":{"v":2840000}},"depth":1,"sign":1},{"tag":"PaymentOfDeferredFinancingCostsRelatedToLoanModifications","also_tags":[],"label":"Deferred financing costs paid for loan modification","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":5545000},"2016-12-31":{"v":8273000}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInReceivables","also_tags":[],"label":"Decrease in receivables","note":null,"earlier_labels":["Decrease/ in receivables","/decrease in receivables"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-39392000},"2015-12-31":{"v":-13398000},"2016-12-31":{"v":-8033000},"2017-12-31":{"v":-8730000},"2018-12-31":{"v":36436000},"2019-12-31":{"v":-10778000},"2020-12-31":{"v":-40483000},"2021-12-31":{"v":16470000},"2022-12-31":{"v":182679000},"2023-12-31":{"v":-42610000},"2024-12-31":{"v":-61644000},"2025-12-31":{"v":-7634000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInReimbursementLiability","also_tags":[],"label":"Decrease in payable to OSG","note":null,"earlier_labels":["/increase in payable to OSG","/increase in cost sharing reimbursement payable to OSG"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-21262000},"2015-12-31":{"v":5733000},"2016-12-31":{"v":-10667000},"2017-12-31":{"v":-316000,"src":"0001144204-19-013398"},"2018-12-31":{"v":-333000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredRevenue","also_tags":[],"label":"/increase in deferred revenue","note":"Decrease","earlier_labels":["Increase in deferred revenue","Increase/ in deferred revenue","Decrease in deferred revenue"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":4421000},"2017-12-31":{"v":-4730000},"2018-12-31":{"v":-893000},"2019-12-31":{"v":-25000},"2020-12-31":{"v":2995000},"2021-12-31":{"v":-1636000},"2022-12-31":{"v":2609000},"2023-12-31":{"v":3283000},"2024-12-31":{"v":1590000},"2025-12-31":{"v":-1857000}},"depth":1,"sign":1},{"tag":"PaymentForInsuranceRelatedToPensionPlans","also_tags":[],"label":"Purchase of insurance contract in connection with settlement of pension plan obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-12-31":{"v":3649000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOperatingLiabilities","also_tags":[],"label":"Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities","note":null,"earlier_labels":["Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expenses and other current and long-term liabilities","Net change in inventory, prepaid expenses and other current assets, accounts payable, accrued expenses and other current and long-term liabilities"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":9415000},"2015-12-31":{"v":2965000},"2016-12-31":{"v":-5073000,"first_filed":1264000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":-15968000,"first_filed":-13688000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":-7173000,"first_filed":-6840000,"first_src":"0001144204-19-013398"},"2019-12-31":{"v":404000},"2020-12-31":{"v":-2281000},"2021-12-31":{"v":-3644000},"2022-12-31":{"v":13102000},"2023-12-31":{"v":8734000},"2024-12-31":{"v":-942000},"2025-12-31":{"v":10488000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net cash provided by/ by operating activities","Net cash/provided by operating activities","Net cash provided by/ operating activities"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-253295000},"2015-12-31":{"v":222739000},"2016-12-31":{"v":128960000},"2017-12-31":{"v":17395000},"2018-12-31":{"v":-12480000},"2019-12-31":{"v":87486000},"2020-12-31":{"v":216140000},"2021-12-31":{"v":-76192000},"2022-12-31":{"v":287801000},"2023-12-31":{"v":688402000},"2024-12-31":{"v":547138000},"2025-12-31":{"v":380052000}},"depth":0,"sign":1},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"/decrease in restricted cash","note":"Increase","earlier_labels":["Decrease/ in restricted cash"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":70093000},"2015-12-31":{"v":-61104000},"2016-12-31":{"v":-8989000,"src":"0001144204-18-013984"},"2017-12-31":{"v":10579000,"src":"0001144204-18-013984"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Expenditures for vessels and vessel improvements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":21454000},"2015-12-31":{"v":964000},"2016-12-31":{"v":1988000},"2017-12-31":{"v":173535000,"src":"0001144204-19-013398"},"2018-12-31":{"v":148946000,"src":"0001144204-19-013398"}},"depth":0,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from disposal of vessels and other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":78426000},"2015-12-31":{"v":17058000},"2017-12-31":{"v":18344000,"src":"0001144204-19-013398"},"2018-12-31":{"v":169292000,"src":"0001144204-19-013398"}},"depth":0,"sign":null},{"tag":"CashAcquiredFromAcquisition","also_tags":[],"label":"Cash acquired, net of equity issuance costs related to merger","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":54047000}},"depth":0,"sign":null},{"tag":"PaymentToAcquireVesselsAndVesselsImprovements","also_tags":[],"label":"Expenditures for vessels, vessel improvements and vessels under construction, including deposits for acquisitions","note":null,"earlier_labels":["Expenditures for vessels, vessel improvements and vessels under construction","Expenditures for vessels and vessel improvements"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":173535000},"2018-12-31":{"v":148946000},"2019-12-31":{"v":36607000},"2020-12-31":{"v":50049000},"2021-12-31":{"v":78035000},"2022-12-31":{"v":115976000},"2023-12-31":{"v":205159000},"2024-12-31":{"v":278794000},"2025-12-31":{"v":340480000}},"depth":1,"sign":-1},{"tag":"SecurityDepositsForSaleOfVessels","also_tags":[],"label":"Security deposits returned for vessel exchange transactions","note":null,"earlier_labels":["Security deposits for vessel exchange transactions"],"kind":"money","earlier_years":false,"values":{"2024-12-31":{"v":5000000},"2025-12-31":{"v":-5000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromCostsSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from disposal of vessels and other assets","note":null,"earlier_labels":["Proceeds from disposal of vessels and other property, net","Proceeds from disposal of vessels and other property"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":18344000},"2018-12-31":{"v":169292000},"2019-12-31":{"v":15767000},"2020-12-31":{"v":73121000},"2021-12-31":{"v":165809000},"2022-12-31":{"v":99157000},"2023-12-31":{"v":66002000},"2024-12-31":{"v":71895000},"2025-12-31":{"v":246259000}},"depth":1,"sign":1},{"tag":"PaymentsToAcquireOtherPropertyPlantAndEquipment","also_tags":[],"label":"Expenditures for other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":907000},"2017-12-31":{"v":406000},"2018-12-31":{"v":1096000},"2019-12-31":{"v":574000},"2020-12-31":{"v":507000},"2021-12-31":{"v":979000},"2022-12-31":{"v":710000},"2023-12-31":{"v":1471000},"2024-12-31":{"v":1386000},"2025-12-31":{"v":1441000}},"depth":1,"sign":-1},{"tag":"PaymentsForAdvanceToAffiliate","also_tags":[],"label":"Investments in and advances to affiliated companies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":153000},"2016-12-31":{"v":987000,"src":"0001144204-18-013984"},"2017-12-31":{"v":731000,"src":"0001144204-18-013984"}},"depth":1,"sign":null},{"tag":"PaymentsForAdvanceProceedsReturnFromAffiliate","also_tags":[],"label":"Investements in and advances to affiliated companies, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":987000},"2017-12-31":{"v":731000,"src":"0001144204-19-013398"},"2018-12-31":{"v":-3679000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsToPoolWorkingCapitalDeposits","also_tags":["PaymentsToRepaymentsFromAdvancesToAffiliate"],"label":"Pool working capital deposits","note":null,"earlier_labels":["Investments in and advances to affiliated companies, net"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":731000},"2018-12-31":{"v":-3679000},"2019-12-31":{"v":-2338000},"2020-12-31":{"v":-2347000},"2021-12-31":{"v":-7554000},"2022-12-31":{"v":1362000},"2023-12-31":{"v":-3639000},"2024-12-31":{"v":-1732000},"2025-12-31":{"v":-650000}},"depth":1,"sign":1},{"tag":"ProceedsFromSaleOfEquityMethodInvestments","also_tags":[],"label":"Proceeds from sale of investment in affiliated companies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":122755000},"2022-12-31":{"v":138966000}},"depth":1,"sign":null},{"tag":"ProceedsFromCollectionOfAdvanceToAffiliate","also_tags":[],"label":"Repayments of advances from joint venture investees","note":null,"earlier_labels":["Repayments of advances from affiliated companies"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":29722000},"2015-12-31":{"v":37500000},"2016-12-31":{"v":6334000,"first_filed":18500000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":19530000,"first_filed":40750000,"first_src":"0001144204-18-013984"},"2018-12-31":{"v":100780000},"2019-12-31":{"v":4195000},"2020-12-31":{"v":7456000}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireRestrictedCertificatesOfDeposit","also_tags":[],"label":"Investments in short term time deposits","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":105000000},"2023-12-31":{"v":235000000},"2024-12-31":{"v":125000000},"2025-12-31":{"v":50000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfShortTermInvestments","also_tags":[],"label":"Proceeds from maturities of short term time deposits","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":25000000},"2023-12-31":{"v":255000000},"2024-12-31":{"v":185000000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash/provided by investing activities","Net cash provided by investing activities","Net cash provided by/ investing activities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":2452000},"2017-12-31":{"v":-136798000},"2018-12-31":{"v":123709000},"2019-12-31":{"v":107874000},"2020-12-31":{"v":32368000},"2021-12-31":{"v":133288000},"2022-12-31":{"v":42799000},"2023-12-31":{"v":-124267000},"2024-12-31":{"v":-155017000},"2025-12-31":{"v":-141312000}},"depth":0,"sign":1},{"tag":"ProceedsFromIssuanceOfOtherLongTermDebt","also_tags":["ProceedsFromIssuanceOfLongTermDebt","ProceedsFromRepaymentsOfIssuanceOfLongTermDebt"],"label":"Borrowings on nonrevolving credit facility debt","note":null,"earlier_labels":["Borrowings on long term debt, net of lenders' fees","Borrowings on long term debt, net of lenders' fees and deferred financing costs","Issuance of debt, net of issuance and deferred financing costs"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":605561000},"2017-12-31":{"v":614933000,"src":"0001144204-19-013398"},"2018-12-31":{"v":70120000,"src":"0001144204-19-013398"},"2019-12-31":{"v":-100000},"2020-12-31":{"v":362989000},"2021-12-31":{"v":83712000},"2022-12-31":{"v":641050000},"2025-12-31":{"v":331494000}},"depth":1,"sign":1},{"tag":"ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Payments on debt","note":null,"earlier_labels":["Payments on debt, including adequate protection payments"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-317411000},"2015-12-31":{"v":-6284000},"2016-12-31":{"v":-90065000},"2017-12-31":{"v":-54983000,"src":"0001144204-19-013398"},"2018-12-31":{"v":-71610000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"RepaymentsOfSecuredDebt","also_tags":[],"label":"Extinguishment of debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":65167000},"2017-12-31":{"v":458416000,"src":"0001144204-19-013398"},"2018-12-31":{"v":62069000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInInvestmentFromNonControllingInterest","also_tags":[],"label":"Net change in investment of OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-53225000}},"depth":1,"sign":null},{"tag":"PaymentsOfCapitalDistribution","also_tags":[],"label":"Dividend payments to OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":200000000},"2016-12-31":{"v":202000000}},"depth":1,"sign":null},{"tag":"ProceedsFromContributionsFromAffiliates","also_tags":[],"label":"Contributions by OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":6306000}},"depth":1,"sign":null},{"tag":"PaymentsOfDebtExtinguishmentCosts","also_tags":[],"label":"Extinguishment of debt, including premiums and fees","note":null,"earlier_labels":["Extinguishment of debt"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":458416000},"2018-12-31":{"v":62069000},"2019-12-31":{"v":112092000,"first_filed":110000000,"first_src":"0001558370-20-001928"},"2020-12-31":{"v":422904000,"src":"0001558370-22-002682","first_filed":422699000,"first_src":"0001558370-21-002852"},"2021-12-31":{"v":295091000,"src":"0001558370-22-002682"}},"depth":1,"sign":null},{"tag":"ProceedsFromLongTermLinesOfCredit","also_tags":[],"label":"Borrowings on revolving credit facilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":40000000,"src":"0001558370-22-002682"},"2023-12-31":{"v":50000000},"2024-12-31":{"v":120000000},"2025-12-31":{"v":80000000}},"depth":1,"sign":1},{"tag":"RepaymentsOnRevolvingCreditFacilities","also_tags":[],"label":"Repayments on revolving credit facilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":159918000,"src":"0001558370-22-002682"},"2023-12-31":{"v":50000000},"2024-12-31":{"v":70000000},"2025-12-31":{"v":224581000}},"depth":1,"sign":-1},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Repayments of debt","note":null,"earlier_labels":["Payments on debt"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":54983000},"2018-12-31":{"v":71610000},"2019-12-31":{"v":49911000},"2020-12-31":{"v":504911000,"first_filed":82007000,"first_src":"0001558370-21-002852"},"2021-12-31":{"v":619273000,"first_filed":164264000,"first_src":"0001558370-22-002682"},"2022-12-31":{"v":798740000},"2023-12-31":{"v":382050000},"2024-12-31":{"v":39851000}},"depth":1,"sign":-1},{"tag":"PaymentOfPremiumsForDebtExtinguishment","also_tags":[],"label":"Premium and fees on extinguishment of debt","note":null,"earlier_labels":["Premium on extinguishment of debt"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":2092000,"src":"0001558370-21-002852"},"2020-12-31":{"v":205000,"src":"0001558370-21-002852"},"2023-12-31":{"v":1323000},"2025-12-31":{"v":315000}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts","also_tags":[],"label":"Proceeds from sale and leaseback financing, net of issuance and deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":447086000},"2022-12-31":{"v":108005000},"2023-12-31":{"v":169717000}},"depth":1,"sign":1},{"tag":"PaymentsOfSaleAndLeasebackFinancing","also_tags":[],"label":"Payments on sale and leaseback financing and finance lease","note":null,"earlier_labels":["Payments and advance payment on sale and leaseback financing and finance lease","Payments on sale and leaseback financing"],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":5678000},"2022-12-31":{"v":39240000},"2023-12-31":{"v":135965000},"2024-12-31":{"v":49294000},"2025-12-31":{"v":303504000}},"depth":1,"sign":-1},{"tag":"PaymentsForHedgeFinancingActivities","also_tags":[],"label":"Cash payments on derivatives containing other-than-insignificant financing element","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":2681000},"2021-12-31":{"v":15697000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Payments of deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":909000},"2023-12-31":{"v":3577000},"2024-12-31":{"v":5759000},"2025-12-31":{"v":11666000}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Cash dividends paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":6770000},"2021-12-31":{"v":40939000},"2022-12-31":{"v":69841000},"2023-12-31":{"v":308154000},"2024-12-31":{"v":284416000},"2025-12-31":{"v":144611000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":["PaymentsForRepurchaseOfWarrants"],"label":"Repurchases of common stock","note":null,"earlier_labels":["Repurchase of common stock"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":3177000},"2020-12-31":{"v":29997000},"2021-12-31":{"v":16660000},"2022-12-31":{"v":20017000},"2023-12-31":{"v":13948000},"2024-12-31":{"v":25000000}},"depth":1,"sign":-1},{"tag":"PaymentsToMinorityShareholders","also_tags":[],"label":"Distribution to noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":5266000}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Cash paid to tax authority upon vesting or exercise of stock-based compensation","note":null,"earlier_labels":["Cash paid to tax authority upon vesting of stock-based compensation"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":26000},"2017-12-31":{"v":349000},"2018-12-31":{"v":410000},"2019-12-31":{"v":369000},"2020-12-31":{"v":1541000},"2021-12-31":{"v":1125000},"2022-12-31":{"v":6097000},"2023-12-31":{"v":5819000},"2024-12-31":{"v":7055000},"2025-12-31":{"v":6141000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash/provided by financing activities","note":"used in","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":241231000},"2015-12-31":{"v":-206284000},"2016-12-31":{"v":-357258000,"src":"0001144204-18-013984","first_filed":-357232000,"first_src":"0001144204-17-017875"},"2017-12-31":{"v":98008000,"src":"0001144204-18-013984"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":["PaymentsForProceedsFromOtherInvestingActivities"],"label":"Other - net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":240000},"2015-12-31":{"v":382000},"2018-12-31":{"v":-222000},"2019-12-31":{"v":-289000},"2020-12-31":{"v":-163000}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net cash/provided by investing activities","note":"used in","earlier_labels":["Net cash provided by investing activities"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":16361000},"2015-12-31":{"v":114163000},"2016-12-31":{"v":23607000,"src":"0001144204-18-013984"},"2017-12-31":{"v":-126157000,"src":"0001144204-18-013984"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash used in by financing activities","Net cash/provided by financing activities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-357258000},"2017-12-31":{"v":98008000},"2018-12-31":{"v":-64191000},"2019-12-31":{"v":-162761000},"2020-12-31":{"v":-183074000},"2021-12-31":{"v":-173840000},"2022-12-31":{"v":-185789000},"2023-12-31":{"v":-681119000},"2024-12-31":{"v":-361375000},"2025-12-31":{"v":-279324000}},"depth":0,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net/increase in cash and cash equivalents","note":"decrease","earlier_labels":["Net increase/ in cash and cash equivalents","Net/increase in cash, cash equivalents and restricted cash","Net increase in cash, cash equivalents and restricted cash","Net increase/ in cash, cash equivalents and restricted cash"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":4297000},"2015-12-31":{"v":130618000},"2016-12-31":{"v":-225846000},"2017-12-31":{"v":-21395000},"2018-12-31":{"v":47038000},"2019-12-31":{"v":32599000},"2020-12-31":{"v":65434000},"2021-12-31":{"v":-116744000},"2022-12-31":{"v":144811000},"2023-12-31":{"v":-116984000},"2024-12-31":{"v":30746000},"2025-12-31":{"v":-40584000}},"depth":0,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net loss","note":null,"earlier_labels":["Net/Income","Net/income"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-119099000},"2015-12-31":{"v":173170000},"2016-12-31":{"v":-18223000},"2017-12-31":{"v":-106088000},"2018-12-31":{"v":-88940000},"2019-12-31":{"v":-830000},"2020-12-31":{"v":-5531000},"2021-12-31":{"v":-133492000},"2022-12-31":{"v":387891000},"2023-12-31":{"v":556446000},"2024-12-31":{"v":416724000},"2025-12-31":{"v":309261000}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2016-09-30":"0001144204-17-057442","2017-03-31":"0001144204-18-025525","2017-06-30":"0001144204-18-042558","2017-09-30":"0001144204-18-057978","2018-03-31":"0001144204-19-024653","2018-06-30":"0001558370-19-007594","2018-09-30":"0001558370-19-010289","2019-03-31":"0001558370-20-005556","2019-06-30":"0001558370-20-009825","2019-09-30":"0001558370-20-013024","2020-03-31":"0001558370-21-006080","2020-06-30":"0001558370-21-010882","2020-09-30":"0001558370-21-015172","2021-03-31":"0001558370-22-007108","2021-06-30":"0001558370-22-012758","2021-09-30":"0001558370-22-016919","2022-03-31":"0001558370-23-008199","2022-06-30":"0001558370-23-014094","2022-09-30":"0001558370-23-017873","2023-03-31":"0001558370-24-007204","2023-06-30":"0001558370-24-011212","2023-09-30":"0001558370-24-014765","2024-03-31":"0001558370-25-006858","2024-06-30":"0001558370-25-010411","2024-09-30":"0001104659-25-107428","2025-03-31":"0001104659-26-056721","2025-06-30":"0001104659-26-093061","2025-09-30":"0001104659-25-107428","2026-03-31":"0001104659-26-056721","2026-06-30":"0001104659-26-093061"},"frame_from":"0001104659-26-093061","lines":[{"tag":"Revenues","also_tags":[],"label":"Shipping revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":80771000},"2016-12-31":{"v":85810000,"src":"0001144204-18-013984"},"2017-03-31":{"v":88750000},"2017-06-30":{"v":71957000},"2017-09-30":{"v":59968000},"2017-12-31":{"v":69426000,"src":"0001144204-19-013398"},"2018-03-31":{"v":51978000},"2018-06-30":{"v":56909000},"2018-09-30":{"v":60926000},"2018-12-31":{"v":100548000,"src":"0001558370-20-001928"},"2019-03-31":{"v":101874000},"2019-06-30":{"v":69010000},"2019-09-30":{"v":71278000},"2019-12-31":{"v":124022000,"src":"0001558370-21-002852"},"2020-03-31":{"v":125337000},"2020-06-30":{"v":139725000},"2020-09-30":{"v":99883000},"2020-12-31":{"v":56703000,"src":"0001558370-21-002852"},"2021-03-31":{"v":46756000},"2021-06-30":{"v":46304000},"2021-09-30":{"v":84816000},"2021-12-31":{"v":94670000,"derived":"4 quarters less 3"},"2022-03-31":{"v":101482000},"2022-06-30":{"v":188197000},"2022-09-30":{"v":236829000},"2022-12-31":{"v":338157000,"derived":"4 quarters less 3"},"2023-03-31":{"v":287130000},"2023-06-30":{"v":292203000},"2023-09-30":{"v":241708000},"2023-12-31":{"v":250734000,"derived":"4 quarters less 3"},"2024-03-31":{"v":274401000},"2024-06-30":{"v":257409000},"2024-09-30":{"v":225190000},"2024-12-31":{"v":194613000,"derived":"4 quarters less 3"},"2025-03-31":{"v":183394000},"2025-06-30":{"v":195641000},"2025-09-30":{"v":196388000},"2025-12-31":{"v":267879000,"derived":"4 quarters less 3"},"2026-03-31":{"v":325476000},"2026-06-30":{"v":467287000}},"depth":1,"sign":1},{"tag":"OtherOperatingRevenue","also_tags":["OtherOperatingIncome"],"label":"Other operating revenues","note":null,"earlier_labels":["Other operating income"],"kind":"money","earlier_years":false,"values":{"2025-06-30":{"v":0},"2026-03-31":{"v":1900000},"2026-06-30":{"v":2443000}},"depth":1,"sign":1},{"tag":"VoyageExpenses","also_tags":[],"label":"Voyage expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":3605000},"2016-12-31":{"v":3595000,"derived":"4 quarters less 3"},"2017-03-31":{"v":4618000},"2017-06-30":{"v":2677000},"2017-09-30":{"v":3479000},"2017-12-31":{"v":11929000,"derived":"4 quarters less 3"},"2018-03-31":{"v":3177000},"2018-06-30":{"v":6897000},"2018-09-30":{"v":9673000},"2018-12-31":{"v":7514000,"derived":"4 quarters less 3"},"2019-03-31":{"v":7845000},"2019-06-30":{"v":6523000},"2019-09-30":{"v":5470000},"2019-12-31":{"v":6427000,"derived":"4 quarters less 3"},"2020-03-31":{"v":5606000},"2020-06-30":{"v":4436000},"2020-09-30":{"v":5851000},"2020-12-31":{"v":3750000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1587000},"2021-06-30":{"v":1586000},"2021-09-30":{"v":11848000},"2021-12-31":{"v":1665000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3507000},"2022-06-30":{"v":2658000},"2022-09-30":{"v":2283000},"2022-12-31":{"v":2507000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3810000},"2023-06-30":{"v":3868000},"2023-09-30":{"v":5756000},"2023-12-31":{"v":2822000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3473000},"2024-06-30":{"v":5561000},"2024-09-30":{"v":5503000},"2024-12-31":{"v":3973000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5052000},"2025-06-30":{"v":6819000},"2025-09-30":{"v":3920000},"2025-12-31":{"v":7897000,"derived":"4 quarters less 3"},"2026-03-31":{"v":8231000},"2026-06-30":{"v":33100000}},"depth":2,"sign":1},{"tag":"VesselExpenses","also_tags":[],"label":"Vessel expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":35401000},"2016-12-31":{"v":37005000,"derived":"4 quarters less 3"},"2017-03-31":{"v":33728000},"2017-06-30":{"v":35373000},"2017-09-30":{"v":37095000},"2017-12-31":{"v":35039000,"derived":"4 quarters less 3"},"2018-03-31":{"v":36658000},"2018-06-30":{"v":31528000},"2018-09-30":{"v":34433000},"2018-12-31":{"v":32384000,"derived":"4 quarters less 3"},"2019-03-31":{"v":30538000},"2019-06-30":{"v":30746000},"2019-09-30":{"v":30350000},"2019-12-31":{"v":31571000,"derived":"4 quarters less 3"},"2020-03-31":{"v":32960000},"2020-06-30":{"v":30278000},"2020-09-30":{"v":31501000},"2020-12-31":{"v":33634000,"derived":"4 quarters less 3"},"2021-03-31":{"v":26327000},"2021-06-30":{"v":27877000},"2021-09-30":{"v":58174000},"2021-12-31":{"v":70679000,"derived":"4 quarters less 3"},"2022-03-31":{"v":60317000},"2022-06-30":{"v":59563000},"2022-09-30":{"v":58565000},"2022-12-31":{"v":62229000,"derived":"4 quarters less 3"},"2023-03-31":{"v":58769000},"2023-06-30":{"v":65151000},"2023-09-30":{"v":64596000},"2023-12-31":{"v":71023000,"derived":"4 quarters less 3"},"2024-03-31":{"v":63381000},"2024-06-30":{"v":67840000},"2024-09-30":{"v":71269000},"2024-12-31":{"v":73171000,"derived":"4 quarters less 3"},"2025-03-31":{"v":67028000},"2025-06-30":{"v":67421000},"2025-09-30":{"v":65815000},"2025-12-31":{"v":65879000,"derived":"4 quarters less 3"},"2026-03-31":{"v":61039000},"2026-06-30":{"v":63631000}},"depth":2,"sign":1},{"tag":"OperatingLeaseCost","also_tags":["LeaseAndRentalExpense"],"label":"Charter hire expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":9613000},"2016-12-31":{"v":10989000,"derived":"4 quarters less 3"},"2017-03-31":{"v":11351000},"2017-06-30":{"v":11036000},"2017-09-30":{"v":9958000},"2017-12-31":{"v":9355000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8623000},"2018-06-30":{"v":10723000},"2018-09-30":{"v":10739000},"2019-03-31":{"v":17185000},"2019-06-30":{"v":13033000},"2019-09-30":{"v":14381000},"2019-12-31":{"v":12913000,"derived":"4 quarters less 3"},"2020-03-31":{"v":10231000},"2020-06-30":{"v":7540000},"2020-09-30":{"v":6442000},"2020-12-31":{"v":5901000,"derived":"4 quarters less 3"},"2021-03-31":{"v":5741000},"2021-06-30":{"v":5863000},"2021-09-30":{"v":5679000},"2021-12-31":{"v":6651000,"derived":"4 quarters less 3"},"2022-03-31":{"v":7309000},"2022-06-30":{"v":7693000},"2022-09-30":{"v":7797000},"2022-12-31":{"v":9333000,"derived":"4 quarters less 3"},"2023-03-31":{"v":8800000},"2023-06-30":{"v":10502000},"2023-09-30":{"v":11297000},"2023-12-31":{"v":8805000,"derived":"4 quarters less 3"},"2024-03-31":{"v":6648000},"2024-06-30":{"v":6948000},"2024-09-30":{"v":7245000},"2024-12-31":{"v":8998000,"derived":"4 quarters less 3"},"2025-03-31":{"v":9145000},"2025-06-30":{"v":9627000},"2025-09-30":{"v":7134000},"2025-12-31":{"v":7355000,"derived":"4 quarters less 3"},"2026-03-31":{"v":7696000},"2026-06-30":{"v":15186000}},"depth":2,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":20376000},"2016-12-31":{"v":19403000,"derived":"4 quarters less 3"},"2017-03-31":{"v":18616000},"2017-06-30":{"v":19099000},"2017-09-30":{"v":20528000},"2017-12-31":{"v":20610000,"derived":"4 quarters less 3"},"2018-03-31":{"v":17624000},"2018-06-30":{"v":16804000},"2018-09-30":{"v":19317000},"2018-12-31":{"v":18683000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18929000},"2019-06-30":{"v":18818000},"2019-09-30":{"v":18961000},"2019-12-31":{"v":18945000,"derived":"4 quarters less 3"},"2020-03-31":{"v":18267000},"2020-06-30":{"v":18880000},"2020-09-30":{"v":19014000},"2020-12-31":{"v":18182000,"derived":"4 quarters less 3"},"2021-03-31":{"v":16754000},"2021-06-30":{"v":17079000},"2021-09-30":{"v":25806000},"2021-12-31":{"v":27035000,"derived":"4 quarters less 3"},"2022-03-31":{"v":27000000},"2022-06-30":{"v":27256000},"2022-09-30":{"v":27728000},"2022-12-31":{"v":28404000,"derived":"4 quarters less 3"},"2023-03-31":{"v":29548000},"2023-06-30":{"v":32445000},"2023-09-30":{"v":33363000},"2023-12-31":{"v":33682000,"derived":"4 quarters less 3"},"2024-03-31":{"v":34153000},"2024-06-30":{"v":36517000},"2024-09-30":{"v":39304000},"2024-12-31":{"v":39466000,"derived":"4 quarters less 3"},"2025-03-31":{"v":39705000},"2025-06-30":{"v":41349000},"2025-09-30":{"v":41170000},"2025-12-31":{"v":41362000,"derived":"4 quarters less 3"},"2026-03-31":{"v":40567000},"2026-06-30":{"v":39689000}},"depth":2,"sign":1},{"tag":"GeneralAndAdministrativeExpense","also_tags":[],"label":"General and administrative","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":7732000,"first_filed":9894000,"first_src":"0001144204-16-137803"},"2016-12-31":{"v":6709000,"derived":"4 quarters less 3"},"2017-03-31":{"v":6274000,"first_filed":6358000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":5096000,"first_filed":5182000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":6516000,"first_filed":6603000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":6567000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6029000},"2018-06-30":{"v":6064000},"2018-09-30":{"v":5434000},"2018-12-31":{"v":6777000,"derived":"4 quarters less 3"},"2019-03-31":{"v":6773000},"2019-06-30":{"v":6297000},"2019-09-30":{"v":6449000},"2019-12-31":{"v":7279000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7434000},"2020-06-30":{"v":6694000},"2020-09-30":{"v":7422000},"2020-12-31":{"v":7426000,"derived":"4 quarters less 3"},"2021-03-31":{"v":8181000,"first_filed":8140000,"first_src":"0001558370-21-006080"},"2021-06-30":{"v":6831000,"first_filed":6829000,"first_src":"0001558370-21-010882"},"2021-09-30":{"v":8129000,"first_filed":8191000,"first_src":"0001558370-21-015172"},"2021-12-31":{"v":10094000,"derived":"4 quarters less 3"},"2022-03-31":{"v":10166000},"2022-06-30":{"v":10847000},"2022-09-30":{"v":11839000},"2022-12-31":{"v":13499000,"derived":"4 quarters less 3"},"2023-03-31":{"v":11246000},"2023-06-30":{"v":11522000},"2023-09-30":{"v":12314000},"2023-12-31":{"v":12391000,"derived":"4 quarters less 3"},"2024-03-31":{"v":12098000,"first_filed":12374000,"first_src":"0001558370-24-007204"},"2024-06-30":{"v":11985000},"2024-09-30":{"v":13411000},"2024-12-31":{"v":15113000,"derived":"4 quarters less 3"},"2025-03-31":{"v":13217000},"2025-06-30":{"v":12165000},"2025-09-30":{"v":11804000},"2025-12-31":{"v":13049000,"derived":"4 quarters less 3"},"2026-03-31":{"v":9311000},"2026-06-30":{"v":16604000}},"depth":2,"sign":1},{"tag":"OtherCostAndExpenseOperating","also_tags":["ReversalProvisionForLoanAndLeaseLosses","ProvisionForLoanAndLeaseLosses"],"label":"Other operating expenses","note":null,"earlier_labels":["/provision for expected credit losses","Reversal of expected credit losses","Provision for credit losses, net","Provision for credit losses"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":41000},"2018-06-30":{"v":0},"2018-09-30":{"v":0},"2019-03-31":{"v":1298000},"2019-06-30":{"v":-21000},"2019-09-30":{"v":-18000},"2020-03-31":{"v":62000},"2020-06-30":{"v":-129000},"2020-09-30":{"v":13000},"2020-12-31":{"v":-9000,"derived":"4 quarters less 3"},"2021-03-31":{"v":41000,"src":"0001558370-21-006080"},"2021-06-30":{"v":2000,"src":"0001558370-21-010882"},"2021-09-30":{"v":62000,"src":"0001558370-21-015172"},"2021-12-31":{"v":2000,"derived":"4 quarters less 3"},"2024-03-31":{"v":276000},"2024-06-30":{"v":1454000},"2024-09-30":{"v":985000},"2024-12-31":{"v":105000,"derived":"4 quarters less 3"},"2025-03-31":{"v":95000},"2025-06-30":{"v":122000},"2025-09-30":{"v":1520000},"2025-12-31":{"v":1804000,"derived":"4 quarters less 3"},"2026-03-31":{"v":138000},"2026-06-30":{"v":129000}},"depth":2,"sign":1},{"tag":"RecapitalizationCosts","also_tags":["RecapitalizationCostsIncome"],"label":"Third-party debt modification fees","note":null,"earlier_labels":["Third-party debt modification costs"],"kind":"money","earlier_years":true,"values":{"2017-06-30":{"v":7939000},"2017-09-30":{"v":1191000},"2017-12-31":{"v":110000,"derived":"4 quarters less 3"},"2018-06-30":{"v":1302000},"2018-09-30":{"v":-9000,"src":"0001144204-18-057978"},"2018-12-31":{"v":13000,"derived":"4 quarters less 3"},"2019-03-31":{"v":30000},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":232000},"2020-06-30":{"v":0},"2020-09-30":{"v":0},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":26000},"2021-12-31":{"v":84000,"derived":"4 quarters less 3"},"2022-03-31":{"v":187000},"2022-06-30":{"v":900000},"2022-09-30":{"v":71000},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":407000},"2023-06-30":{"v":13000},"2023-09-30":{"v":148000},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001558370-24-007204"},"2024-06-30":{"v":168000},"2024-09-30":{"v":0,"src":"0001558370-24-014765"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":2,"sign":null},{"tag":"SeparationAndTransitionCosts","also_tags":[],"label":"Separation and transition costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":2162000},"2016-12-31":{"v":5618000,"derived":"4 quarters less 3"},"2017-03-31":{"v":735000},"2017-06-30":{"v":296000},"2017-09-30":{"v":-543000},"2017-12-31":{"v":116000,"derived":"4 quarters less 3"}},"depth":2,"sign":null},{"tag":"AssetAcquisitionTransactionCost","also_tags":[],"label":"Merger and integration related costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-06-30":{"v":481000},"2021-09-30":{"v":47079000},"2021-12-31":{"v":3180000,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":2,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":["GainLossOnSalesOfAssetsAndAssetImpairmentCharges"],"label":"Loss/ on disposal of vessels and other assets, net","note":"gain","earlier_labels":["Gain on disposal of vessels and other assets, net","loss on disposal of vessels and other assets, net of impairments","/loss on disposal of vessels and other assets, net","Gain on disposal of vessels and other assets, net of impairments","Loss/ on disposal of vessels and other assets, net of impairments","/loss on disposal of vessels and other assets, net of impairments","/loss on disposal of vessels and other property, net of impairments","Loss on disposal of vessels and other property, including impairments","Loss/ on disposal of vessels and other property, including impairments","Gain on disposal of vessels and other property","Loss/ on disposal of vessels and other property, net of impairments","/loss on disposal of vessels and other property","Loss on disposal of vessels and other property, net of impairments","Gain on disposal of vessels and other property, net of impairments","Loss on disposal of vessels and other property"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-49640000},"2016-12-31":{"v":-29734000,"src":"0001144204-18-013984"},"2017-09-30":{"v":-5406000},"2017-12-31":{"v":-81449000,"src":"0001144204-19-013398"},"2018-03-31":{"v":-6573000},"2018-06-30":{"v":6740000},"2018-09-30":{"v":-17360000},"2018-12-31":{"v":-2487000,"src":"0001558370-20-001928"},"2019-03-31":{"v":48000},"2019-06-30":{"v":-1548000},"2019-09-30":{"v":1472000},"2019-12-31":{"v":-280000,"src":"0001558370-21-002852"},"2020-03-31":{"v":2804000},"2020-06-30":{"v":-4134000},"2020-09-30":{"v":-12834000},"2020-12-31":{"v":-85923000,"src":"0001558370-21-002852"},"2021-03-31":{"v":-11000},"2021-06-30":{"v":-4005000},"2021-09-30":{"v":9104000},"2022-03-31":{"v":1376000},"2022-06-30":{"v":8102000},"2022-09-30":{"v":-139000},"2023-03-31":{"v":10748000},"2023-06-30":{"v":-26000},"2023-09-30":{"v":-74000},"2023-12-31":{"v":25286000,"derived":"4 quarters less 3"},"2024-03-31":{"v":51000},"2024-06-30":{"v":27852000},"2024-09-30":{"v":13499000},"2024-12-31":{"v":-8745000,"derived":"4 quarters less 3"},"2025-03-31":{"v":10021000},"2025-06-30":{"v":11229000},"2025-09-30":{"v":13658000},"2025-12-31":{"v":7629000,"derived":"4 quarters less 3"},"2026-03-31":{"v":88171000},"2026-06-30":{"v":-43000}},"depth":2,"sign":-1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total operating expenses","note":null,"earlier_labels":["Total Operating Expenses"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":128529000},"2016-12-31":{"v":113053000,"derived":"4 quarters less 3"},"2017-03-31":{"v":75322000,"first_filed":75406000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":81516000,"first_filed":81602000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":83630000,"first_filed":83717000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":157578000,"derived":"4 quarters less 3"},"2018-03-31":{"v":78684000},"2018-06-30":{"v":66578000},"2018-09-30":{"v":96947000},"2018-12-31":{"v":82683000,"derived":"4 quarters less 3"},"2019-03-31":{"v":82550000},"2019-06-30":{"v":76944000},"2019-09-30":{"v":74121000},"2019-12-31":{"v":77401000,"derived":"4 quarters less 3"},"2020-03-31":{"v":71988000},"2020-06-30":{"v":71833000},"2020-09-30":{"v":83051000},"2020-12-31":{"v":154896000,"derived":"4 quarters less 3"},"2021-03-31":{"v":58601000},"2021-06-30":{"v":63722000},"2021-09-30":{"v":147637000},"2021-12-31":{"v":114723000,"derived":"4 quarters less 3"},"2022-03-31":{"v":107110000},"2022-06-30":{"v":100815000},"2022-09-30":{"v":108422000},"2022-12-31":{"v":105664000,"derived":"4 quarters less 3"},"2023-03-31":{"v":101832000},"2023-06-30":{"v":123527000},"2023-09-30":{"v":127548000},"2023-12-31":{"v":103437000,"derived":"4 quarters less 3"},"2024-03-31":{"v":119978000},"2024-06-30":{"v":102621000},"2024-09-30":{"v":124218000},"2024-12-31":{"v":149571000,"derived":"4 quarters less 3"},"2025-03-31":{"v":124221000},"2025-06-30":{"v":126274000},"2025-09-30":{"v":117705000},"2025-12-31":{"v":129717000,"derived":"4 quarters less 3"},"2026-03-31":{"v":38811000},"2026-06-30":{"v":168382000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Income from vessel operations","note":null,"earlier_labels":["Income/ from vessel operations","Loss from vessel operations","/income from vessel operations","Income from Vessel Operations"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-47758000},"2016-12-31":{"v":-28509000,"src":"0001144204-18-013984"},"2017-03-31":{"v":13428000,"first_filed":13344000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":-9559000,"first_filed":-9645000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":-23662000,"first_filed":-23749000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":-88152000,"src":"0001144204-19-013398","first_filed":-88178000,"first_src":"0001144204-18-013984"},"2018-03-31":{"v":-26706000},"2018-06-30":{"v":-9669000},"2018-09-30":{"v":-36021000},"2018-12-31":{"v":17865000,"src":"0001558370-20-001928"},"2019-03-31":{"v":19324000},"2019-06-30":{"v":-7934000},"2019-09-30":{"v":-2843000},"2019-12-31":{"v":46621000,"src":"0001558370-21-002852"},"2020-03-31":{"v":53349000},"2020-06-30":{"v":67892000},"2020-09-30":{"v":16832000},"2020-12-31":{"v":-98193000,"src":"0001558370-21-002852"},"2021-03-31":{"v":-11845000},"2021-06-30":{"v":-17418000},"2021-09-30":{"v":-62821000},"2021-12-31":{"v":-20053000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-5628000},"2022-06-30":{"v":87382000},"2022-09-30":{"v":128407000},"2022-12-31":{"v":232493000,"derived":"4 quarters less 3"},"2023-03-31":{"v":185298000},"2023-06-30":{"v":168676000},"2023-09-30":{"v":114160000},"2023-12-31":{"v":147297000,"derived":"4 quarters less 3"},"2024-03-31":{"v":154423000},"2024-06-30":{"v":154788000},"2024-09-30":{"v":100972000},"2024-12-31":{"v":45042000,"derived":"4 quarters less 3"},"2025-03-31":{"v":59173000},"2025-06-30":{"v":69367000},"2025-09-30":{"v":78683000},"2025-12-31":{"v":138162000,"derived":"4 quarters less 3"},"2026-03-31":{"v":288565000},"2026-06-30":{"v":301348000}},"depth":0,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":[],"label":"Equity in income of affiliated companies","note":null,"earlier_labels":["Equity in results of affiliated companies","Equity in/income of affiliated companies","Equity in Income of Affiliated Companies","Equity in Income of affiliated companies"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":12488000},"2016-12-31":{"v":-19244000,"derived":"4 quarters less 3"},"2017-03-31":{"v":13606000},"2017-06-30":{"v":13866000},"2017-09-30":{"v":12796000},"2017-12-31":{"v":8698000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8340000},"2018-06-30":{"v":8822000},"2018-09-30":{"v":5338000},"2018-12-31":{"v":6932000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8070000},"2019-06-30":{"v":8015000},"2019-09-30":{"v":8474000},"2019-12-31":{"v":-13346000,"src":"0001558370-21-002852"},"2020-03-31":{"v":5111000},"2020-06-30":{"v":5205000},"2020-09-30":{"v":5356000},"2020-12-31":{"v":-11553000,"src":"0001558370-21-002852"},"2021-03-31":{"v":5468000},"2021-06-30":{"v":5375000},"2021-09-30":{"v":5730000},"2021-12-31":{"v":5265000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5597000},"2022-06-30":{"v":-5162000},"2022-09-30":{"v":-1000},"2022-12-31":{"v":280000,"derived":"4 quarters less 3"},"2023-03-31":{"v":0,"src":"0001558370-23-008199"},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":3919000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss","also_tags":[],"label":"Holding gain on previously held equity interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-06-30":{"v":0},"2026-03-31":{"v":3919000},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"OperatingIncomeLossExcludingEquityInIncomeLossOfAffiliatedCompanies","also_tags":["OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies"],"label":"Operating income","note":null,"earlier_labels":["Operating income/","Operating loss","Operating/income","Operating Income"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-35270000},"2016-12-31":{"v":-46487000,"derived":"4 quarters less 3"},"2017-03-31":{"v":27034000,"first_filed":26950000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":4307000,"first_filed":4221000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":-10866000,"first_filed":-10953000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":-79454000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-18366000},"2018-06-30":{"v":-847000},"2018-09-30":{"v":-30683000},"2018-12-31":{"v":24797000,"derived":"4 quarters less 3"},"2019-03-31":{"v":27394000},"2019-06-30":{"v":81000},"2019-09-30":{"v":5631000},"2019-12-31":{"v":33275000,"derived":"4 quarters less 3"},"2020-03-31":{"v":58460000},"2020-06-30":{"v":73097000},"2020-09-30":{"v":22188000},"2020-12-31":{"v":-109746000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-6377000},"2021-06-30":{"v":-12043000},"2021-09-30":{"v":-57091000},"2021-12-31":{"v":-14788000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-31000},"2022-06-30":{"v":82220000},"2022-09-30":{"v":128406000},"2022-12-31":{"v":232773000,"derived":"4 quarters less 3"},"2023-03-31":{"v":185298000,"src":"0001558370-23-008199"},"2023-06-30":{"v":168676000,"src":"0001558370-23-014094"},"2023-09-30":{"v":114160000,"src":"0001558370-23-017873"},"2023-12-31":{"v":147297000,"derived":"4 quarters less 3"},"2025-03-31":{"v":59173000},"2025-06-30":{"v":69367000},"2026-03-31":{"v":292484000},"2026-06-30":{"v":301348000}},"depth":0,"sign":1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other income","note":null,"earlier_labels":["Other income/","Other/income","Other expense","Other/Income"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-2244000},"2016-12-31":{"v":37000,"derived":"4 quarters less 3"},"2017-03-31":{"v":204000,"first_filed":86000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":-6644000,"first_filed":-6760000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":305000,"first_filed":190000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":317000,"derived":"4 quarters less 3"},"2018-03-31":{"v":679000},"2018-06-30":{"v":-4863000},"2018-09-30":{"v":220000},"2018-12-31":{"v":249000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1036000},"2019-06-30":{"v":839000},"2019-09-30":{"v":284000},"2019-12-31":{"v":-3102000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-13432000},"2020-06-30":{"v":143000},"2020-09-30":{"v":-208000},"2020-12-31":{"v":680000,"derived":"4 quarters less 3"},"2021-03-31":{"v":292000},"2021-06-30":{"v":267000},"2021-09-30":{"v":-113000},"2021-12-31":{"v":-6393000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-226000},"2022-06-30":{"v":-574000},"2022-09-30":{"v":360000},"2022-12-31":{"v":2772000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4281000},"2023-06-30":{"v":3381000},"2023-09-30":{"v":646000},"2023-12-31":{"v":2344000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2954000},"2024-06-30":{"v":2360000},"2024-09-30":{"v":3211000},"2024-12-31":{"v":1593000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1844000},"2025-06-30":{"v":2040000},"2025-09-30":{"v":1486000},"2025-12-31":{"v":799000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2618000},"2026-06-30":{"v":4137000}},"depth":1,"sign":1},{"tag":"IncomeLossBeforeInterestExpenseReorganizationItemsAndTaxes","also_tags":["LossBeforeInterestExpenseReorganizationItemsAndTaxes"],"label":"Income before interest expense","note":null,"earlier_labels":["Income before interest expense and income taxes","Income/ before interest expense and income taxes","Loss before interest expense and income taxes","/income before interest expense and income taxes","/income before interest expense, reorganization items and income taxes","Income before Interest Expense, Reorganization Items and Income Taxes","Income before interest expense, reorganization items and income taxes"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-37514000},"2016-12-31":{"v":-46830000,"derived":"4 quarters less 3"},"2017-03-31":{"v":27238000,"first_filed":27036000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":-2337000,"first_filed":-2539000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":-10561000,"first_filed":-10763000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":-79137000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-17687000},"2018-06-30":{"v":-5710000},"2018-09-30":{"v":-30463000},"2018-12-31":{"v":25046000,"derived":"4 quarters less 3"},"2019-03-31":{"v":28430000},"2019-06-30":{"v":920000},"2019-09-30":{"v":5915000},"2019-12-31":{"v":30173000,"derived":"4 quarters less 3"},"2020-03-31":{"v":45028000},"2020-06-30":{"v":73240000},"2020-09-30":{"v":21980000},"2020-12-31":{"v":-109066000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-6085000},"2021-06-30":{"v":-11776000},"2021-09-30":{"v":-57204000},"2021-12-31":{"v":-21181000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-257000},"2022-06-30":{"v":81646000},"2022-09-30":{"v":128766000},"2022-12-31":{"v":235545000,"derived":"4 quarters less 3"},"2023-03-31":{"v":189579000},"2023-06-30":{"v":172057000},"2023-09-30":{"v":114806000},"2024-03-31":{"v":157377000},"2024-06-30":{"v":157148000},"2024-09-30":{"v":104183000},"2025-03-31":{"v":61017000},"2025-06-30":{"v":71407000},"2025-09-30":{"v":80169000},"2026-03-31":{"v":295102000},"2026-06-30":{"v":305485000}},"depth":0,"sign":1},{"tag":"InterestExpenseNonoperating","also_tags":["InterestExpense"],"label":"Interest expense","note":null,"earlier_labels":["Interest Expense"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":9519000},"2016-12-31":{"v":9525000,"src":"0001144204-18-013984"},"2017-03-31":{"v":9167000,"first_filed":8965000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":9278000,"first_filed":9076000,"first_src":"0001144204-17-041409"},"2017-09-30":{"v":11232000,"first_filed":11030000,"first_src":"0001144204-17-057442"},"2017-12-31":{"v":11570000,"src":"0001144204-19-013398","first_filed":11367000,"first_src":"0001144204-18-013984"},"2018-03-31":{"v":11621000},"2018-06-30":{"v":13086000},"2018-09-30":{"v":17320000},"2018-12-31":{"v":18204000,"src":"0001558370-20-001928"},"2019-03-31":{"v":17533000},"2019-06-30":{"v":17443000},"2019-09-30":{"v":17010000},"2019-12-31":{"v":14281000,"src":"0001558370-21-002852"},"2020-03-31":{"v":12009000},"2020-06-30":{"v":8881000},"2020-09-30":{"v":7999000},"2020-12-31":{"v":7823000,"src":"0001558370-21-002852"},"2021-03-31":{"v":7280000},"2021-06-30":{"v":7006000},"2021-09-30":{"v":10639000},"2021-12-31":{"v":11871000,"derived":"4 quarters less 3"},"2022-03-31":{"v":12740000},"2022-06-30":{"v":12558000},"2022-09-30":{"v":15332000},"2023-03-31":{"v":16947000},"2023-06-30":{"v":17914000},"2023-09-30":{"v":16817000},"2023-12-31":{"v":14081000,"derived":"4 quarters less 3"},"2024-03-31":{"v":12887000},"2024-06-30":{"v":12425000},"2024-09-30":{"v":12496000},"2024-12-31":{"v":11895000,"derived":"4 quarters less 3"},"2025-03-31":{"v":11452000},"2025-06-30":{"v":9761000},"2025-09-30":{"v":9623000},"2025-12-31":{"v":11868000,"derived":"4 quarters less 3"},"2026-03-31":{"v":8959000},"2026-06-30":{"v":10561000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxes","also_tags":[],"label":"Loss before income taxes","note":null,"earlier_labels":["Income/ before income taxes","/income before income taxes","Income/ before Income Taxes","Income before income taxes","/income before reorganization items and income taxes"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":-50882000,"first_filed":-47033000,"first_src":"0001144204-16-137803"},"2016-12-31":{"v":-57474000,"derived":"4 quarters less 3"},"2017-03-31":{"v":18071000},"2017-06-30":{"v":-11615000},"2017-09-30":{"v":-21793000},"2017-12-31":{"v":-90707000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-29308000},"2018-06-30":{"v":-18796000},"2018-09-30":{"v":-47783000},"2018-12-31":{"v":6842000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10897000,"src":"0001144204-19-024653"},"2019-06-30":{"v":-16523000,"src":"0001558370-19-007594"},"2019-09-30":{"v":-11095000,"src":"0001558370-19-010289"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":[],"label":"Income before income taxes","note":null,"earlier_labels":["Income/ before income taxes","Loss before income taxes","/income before income taxes","Loss before reorganization items and income taxes","Income/ before Reorganization Items and Income Taxes","/income before reorganization items and income taxes","Income before reorganization items and income taxes"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-47033000,"first_filed":-50882000,"first_src":"0001144204-16-137803"},"2016-12-31":{"v":-57241000,"derived":"4 quarters less 3"},"2017-03-31":{"v":18071000,"src":"0001144204-17-025806"},"2017-06-30":{"v":-11615000,"src":"0001144204-17-041409"},"2017-09-30":{"v":-21793000,"src":"0001144204-17-057442"},"2017-12-31":{"v":-90707000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10897000},"2019-06-30":{"v":-16523000},"2019-09-30":{"v":-11095000},"2019-12-31":{"v":15892000,"derived":"4 quarters less 3"},"2020-03-31":{"v":33019000},"2020-06-30":{"v":64359000},"2020-09-30":{"v":13981000},"2020-12-31":{"v":-116889000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-13365000},"2021-06-30":{"v":-18782000},"2021-09-30":{"v":-67843000},"2021-12-31":{"v":-33052000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-12997000},"2022-06-30":{"v":69088000},"2022-09-30":{"v":113434000},"2022-12-31":{"v":218454000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172632000},"2023-06-30":{"v":154143000},"2023-09-30":{"v":97989000},"2023-12-31":{"v":135560000,"derived":"4 quarters less 3"},"2024-03-31":{"v":144490000,"src":"0001558370-24-007204"},"2024-06-30":{"v":144723000,"src":"0001558370-24-011212"},"2024-09-30":{"v":91687000},"2024-12-31":{"v":34740000,"derived":"4 quarters less 3"},"2025-06-30":{"v":61646000},"2025-09-30":{"v":70546000},"2025-12-31":{"v":127093000,"derived":"4 quarters less 3"},"2026-06-30":{"v":294924000}},"depth":0,"sign":1},{"tag":"ReorganizationItems","also_tags":["ReorganizationItemsAndRecoveryOfPreviousAllocatedFees","ReorganizationItemsSettledAsContributionFromParent"],"label":"Reorganization items, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":3849000,"src":"0001144204-18-013984"},"2016-12-31":{"v":233000,"src":"0001144204-18-013984"}},"depth":0,"sign":null},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Income tax benefit","note":null,"earlier_labels":["Income tax benefit/","Income tax provision","Income tax/benefit","Income Tax Provision"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-20000},"2016-12-31":{"v":283000,"src":"0001144204-18-013984"},"2017-03-31":{"v":4000},"2017-06-30":{"v":4000},"2017-09-30":{"v":23000},"2017-12-31":{"v":13000,"src":"0001144204-19-013398"},"2018-03-31":{"v":8000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":3000},"2018-12-31":{"v":-116000,"src":"0001558370-20-001928"},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":1000,"src":"0001558370-21-002852"},"2020-03-31":{"v":0},"2020-06-30":{"v":1000},"2020-09-30":{"v":0},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":1000},"2021-09-30":{"v":35000},"2021-12-31":{"v":1582000,"derived":"4 quarters less 3"},"2022-03-31":{"v":4000},"2022-06-30":{"v":52000},"2022-09-30":{"v":7000},"2022-12-31":{"v":25000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-1000},"2023-06-30":{"v":381000},"2023-09-30":{"v":52000},"2023-12-31":{"v":3446000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001558370-24-007204"},"2024-06-30":{"v":0,"src":"0001558370-24-011212"},"2024-09-30":{"v":-1000},"2024-12-31":{"v":-1083000,"derived":"4 quarters less 3"},"2025-06-30":{"v":0},"2025-12-31":{"v":-411000,"derived":"4 quarters less 3"},"2026-06-30":{"v":-1000}},"depth":1,"sign":-1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income/","Net income/ attributable to the Company","Net loss","Net/income"],"kind":"money","earlier_years":true,"values":{"2018-03-31":{"v":-29316000},"2018-06-30":{"v":-18796000},"2018-09-30":{"v":-47786000},"2018-12-31":{"v":6958000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10897000},"2019-06-30":{"v":-16523000},"2019-09-30":{"v":-11095000},"2019-12-31":{"v":15891000,"derived":"4 quarters less 3"},"2020-03-31":{"v":33019000},"2020-06-30":{"v":64358000},"2020-09-30":{"v":13981000},"2020-12-31":{"v":-116889000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-13365000},"2021-06-30":{"v":-18783000},"2021-09-30":{"v":-67878000},"2021-12-31":{"v":-34634000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-13001000},"2022-06-30":{"v":69036000},"2022-09-30":{"v":113427000},"2022-12-31":{"v":218429000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172633000},"2023-06-30":{"v":153762000},"2023-09-30":{"v":97937000},"2023-12-31":{"v":132114000,"derived":"4 quarters less 3"},"2024-03-31":{"v":144490000},"2024-06-30":{"v":144723000},"2024-09-30":{"v":91688000},"2024-12-31":{"v":35823000,"derived":"4 quarters less 3"},"2025-03-31":{"v":49565000},"2025-06-30":{"v":61646000},"2025-09-30":{"v":70546000},"2025-12-31":{"v":127504000,"derived":"4 quarters less 3"},"2026-03-31":{"v":286143000},"2026-06-30":{"v":294925000}},"depth":1,"sign":1},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net loss attributable to noncontrolling interest","note":null,"earlier_labels":["Less: Net loss attributable to noncontrolling interests"],"kind":"money","earlier_years":true,"values":{"2021-09-30":{"v":-526000},"2021-12-31":{"v":-642000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income/ attributable to the Company","Net loss attributable to the Company","Net/income attributable to the Company","Net/income","Net loss","Net income/","Net Income/"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-50862000},"2016-12-31":{"v":-57757000,"src":"0001144204-18-013984"},"2017-03-31":{"v":18067000},"2017-06-30":{"v":-11619000},"2017-09-30":{"v":-21816000},"2017-12-31":{"v":-90720000,"src":"0001144204-19-013398"},"2018-03-31":{"v":-29316000},"2018-06-30":{"v":-18796000},"2018-09-30":{"v":-47786000},"2018-12-31":{"v":6958000,"src":"0001558370-20-001928"},"2019-03-31":{"v":10897000},"2019-06-30":{"v":-16523000},"2019-09-30":{"v":-11095000},"2019-12-31":{"v":15891000,"src":"0001558370-21-002852"},"2020-03-31":{"v":33019000},"2020-06-30":{"v":64358000},"2020-09-30":{"v":13981000},"2020-12-31":{"v":-116889000,"src":"0001558370-21-002852"},"2021-03-31":{"v":-13365000},"2021-06-30":{"v":-18783000},"2021-09-30":{"v":-67352000},"2021-12-31":{"v":-33992000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-13001000},"2022-06-30":{"v":69036000},"2022-09-30":{"v":113427000},"2022-12-31":{"v":218429000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172633000},"2023-06-30":{"v":153762000},"2023-09-30":{"v":97937000},"2023-12-31":{"v":132114000,"derived":"4 quarters less 3"},"2024-03-31":{"v":144490000},"2024-06-30":{"v":144723000},"2024-09-30":{"v":91688000},"2024-12-31":{"v":35823000,"derived":"4 quarters less 3"},"2025-03-31":{"v":49565000},"2025-06-30":{"v":61646000},"2025-09-30":{"v":70546000},"2025-12-31":{"v":127504000,"derived":"4 quarters less 3"},"2026-03-31":{"v":286143000},"2026-06-30":{"v":294925000}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","also_tags":[],"label":"Basic and diluted","note":null,"earlier_labels":["Basic and Diluted"],"kind":"shares","earlier_years":true,"values":{"2016-09-30":{"v":29157387,"src":"0001144204-16-137803"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasicAndDiluted","also_tags":[],"label":"Basic and Diluted net income/ per share","note":"loss","earlier_labels":["Basic and diluted net loss per share","Basic and diluted net income/ per share","Basic and Diluted net income","Basic and diluted net/income per share","Basic and diluted net income per share","Basic and Diluted net/income per share"],"kind":"per_share","earlier_years":true,"values":{"2016-09-30":{"v":-1.74},"2016-12-31":{"v":-1.98,"src":"0001144204-18-013984"},"2017-03-31":{"v":0.62},"2017-06-30":{"v":-0.4},"2017-09-30":{"v":-0.75},"2017-12-31":{"v":-3.12,"src":"0001144204-19-013398"},"2018-03-31":{"v":-1.01},"2018-06-30":{"v":-0.65},"2018-09-30":{"v":-1.64},"2018-12-31":{"v":0.24,"src":"0001558370-20-001928"},"2019-03-31":{"v":0.37,"src":"0001558370-21-002852"},"2019-06-30":{"v":-0.57,"src":"0001558370-21-002852"},"2019-09-30":{"v":-0.38,"src":"0001558370-21-002852"},"2019-12-31":{"v":0.54,"src":"0001558370-21-002852"},"2020-03-31":{"v":1.13,"src":"0001558370-21-002852"},"2020-06-30":{"v":2.26,"src":"0001558370-21-002852"},"2020-09-30":{"v":0.5,"src":"0001558370-21-002852"},"2020-12-31":{"v":-4.18,"src":"0001558370-21-002852"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Basic","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2016-09-30":{"v":29157387},"2017-03-31":{"v":29180255},"2017-06-30":{"v":29194240},"2017-09-30":{"v":29202437},"2018-03-31":{"v":29106180},"2018-06-30":{"v":29130230},"2018-09-30":{"v":29154366},"2019-03-31":{"v":29181233},"2019-06-30":{"v":29220345},"2019-09-30":{"v":29249233},"2020-03-31":{"v":29154639},"2020-06-30":{"v":28469969},"2020-09-30":{"v":27932928},"2021-03-31":{"v":28023815},"2021-06-30":{"v":28051946},"2021-09-30":{"v":46903955},"2022-03-31":{"v":49571337},"2022-06-30":{"v":49602181},"2022-09-30":{"v":49312716},"2023-03-31":{"v":49138613},"2023-06-30":{"v":49029784},"2023-09-30":{"v":48861356},"2024-03-31":{"v":48972842},"2024-06-30":{"v":49387193},"2024-09-30":{"v":49544412},"2025-03-31":{"v":49307449},"2025-06-30":{"v":49323071},"2025-09-30":{"v":49348406},"2026-03-31":{"v":49460962},"2026-06-30":{"v":49487271}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":false,"values":{"2016-09-30":{"v":29157387},"2017-03-31":{"v":29195544},"2017-06-30":{"v":29194240},"2017-09-30":{"v":29202437},"2018-03-31":{"v":29106180},"2018-06-30":{"v":29130230},"2018-09-30":{"v":29154366},"2019-03-31":{"v":29223187},"2019-06-30":{"v":29220345},"2019-09-30":{"v":29249233},"2020-03-31":{"v":29348393},"2020-06-30":{"v":28639780},"2020-09-30":{"v":28026005},"2021-03-31":{"v":28023815},"2021-06-30":{"v":28051946},"2021-09-30":{"v":46903955},"2022-03-31":{"v":49571337},"2022-06-30":{"v":49878645},"2022-09-30":{"v":49743700},"2023-03-31":{"v":49646331},"2023-06-30":{"v":49404837},"2023-09-30":{"v":49275022},"2024-03-31":{"v":49377948},"2024-06-30":{"v":49721858},"2024-09-30":{"v":49881317},"2025-03-31":{"v":49528814},"2025-06-30":{"v":49476481},"2025-09-30":{"v":49606210},"2026-03-31":{"v":49714857},"2026-06-30":{"v":49857565}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic net income per share","note":null,"earlier_labels":["Basic net income/ per share","Basic net loss per share","Basic net/income per share"],"kind":"per_share","earlier_years":false,"values":{"2019-03-31":{"v":0.37},"2019-06-30":{"v":-0.57},"2019-09-30":{"v":-0.38},"2020-03-31":{"v":1.13},"2020-06-30":{"v":2.26},"2020-09-30":{"v":0.5},"2021-03-31":{"v":-0.48},"2021-06-30":{"v":-0.67},"2021-09-30":{"v":-1.44},"2022-03-31":{"v":-0.26},"2022-06-30":{"v":1.39},"2022-09-30":{"v":2.3},"2023-03-31":{"v":3.51},"2023-06-30":{"v":3.13},"2023-09-30":{"v":2},"2024-03-31":{"v":2.95},"2024-06-30":{"v":2.93},"2024-09-30":{"v":1.85},"2025-03-31":{"v":1},"2025-06-30":{"v":1.25},"2025-09-30":{"v":1.43},"2026-03-31":{"v":5.78},"2026-06-30":{"v":5.96}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted net income per share","note":null,"earlier_labels":["Diluted net income/ per share","Diluted net loss per share","Diluted net/income per share"],"kind":"per_share","earlier_years":false,"values":{"2019-03-31":{"v":0.37},"2019-06-30":{"v":-0.57},"2019-09-30":{"v":-0.38},"2020-03-31":{"v":1.12},"2020-06-30":{"v":2.24},"2020-09-30":{"v":0.5},"2021-03-31":{"v":-0.48},"2021-06-30":{"v":-0.67},"2021-09-30":{"v":-1.44},"2022-03-31":{"v":-0.26},"2022-06-30":{"v":1.38},"2022-09-30":{"v":2.28},"2023-03-31":{"v":3.47},"2023-06-30":{"v":3.11},"2023-09-30":{"v":1.99},"2024-03-31":{"v":2.92},"2024-06-30":{"v":2.91},"2024-09-30":{"v":1.84},"2025-03-31":{"v":1},"2025-06-30":{"v":1.25},"2025-09-30":{"v":1.42},"2026-03-31":{"v":5.75},"2026-06-30":{"v":5.91}},"depth":0,"sign":null},{"tag":"ShippingPoolRevenue","also_tags":[],"label":"Pool revenues, including $94,441, $39,572, and $37,481 from companies accounted for by the equity method","note":null,"earlier_labels":["Pool revenues, including $20,514, $13,309, $49,639 and $21,725 received from companies accounted for by the equity method","Pool revenues, including $16,355, $2,702, $29,125 and $8,416 received from companies accounted for by the equity method","Pool revenues, includeing $12,769 and $5,714 from companies accounted for by the equity method","Pool revenues, including $39,572 in 2017, $37,481 in 2016, and $45,372 in 2015 from companies accounted for by the equity method","Pool revenues, including $5,530, $6,166, $13,946 and $30,282 from companies accounted for by the equity method","Pool revenues, including $2,702, $9,694, $8,416 and $24,116 from companies accounted for by the equity method","Pool revenues, including $5,714 and $14,423 received from companies accounted for by the equity method","Pool revenues, including $37,481 in 2016, $45,372 in 2015 and $85,967 in received from companies accounted for by the equity method","Pool revenues, including $6,166, $10,374, $30,282 and $36,510 from companies accounted for by the equity method"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":42854000},"2016-12-31":{"v":46108000,"derived":"4 quarters less 3"},"2017-03-31":{"v":49773000},"2017-06-30":{"v":42339000},"2017-09-30":{"v":37798000},"2017-12-31":{"v":47437000,"derived":"4 quarters less 3"},"2018-03-31":{"v":35514000,"src":"0001144204-18-025525"},"2018-06-30":{"v":33601000,"src":"0001144204-18-042558"},"2018-09-30":{"v":36721000,"src":"0001144204-18-057978"},"2018-12-31":{"v":71370000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"OperatingLeasesIncomeStatementLeaseRevenue","also_tags":[],"label":"Time and bareboat charter revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":24012000},"2016-12-31":{"v":21129000,"derived":"4 quarters less 3"},"2017-03-31":{"v":17350000},"2017-06-30":{"v":14442000},"2017-09-30":{"v":12024000},"2017-12-31":{"v":11290000,"derived":"4 quarters less 3"},"2018-03-31":{"v":7913000,"src":"0001144204-18-025525"},"2018-06-30":{"v":6608000,"src":"0001144204-18-042558"},"2018-09-30":{"v":5932000,"src":"0001144204-18-057978"},"2018-12-31":{"v":5508000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"CargoAndFreightRevenue","also_tags":[],"label":"Voyage charter revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":13905000},"2016-12-31":{"v":18573000,"derived":"4 quarters less 3"},"2017-03-31":{"v":21627000},"2017-06-30":{"v":15176000},"2017-09-30":{"v":10146000},"2017-12-31":{"v":10699000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8551000,"src":"0001144204-18-025525"},"2018-06-30":{"v":16700000,"src":"0001144204-18-042558"},"2018-09-30":{"v":18273000,"src":"0001144204-18-057978"},"2018-12-31":{"v":23670000,"derived":"4 quarters less 3"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2016-09-30":"0001144204-16-137803","2016-12-31":"0001144204-18-013984","2017-03-31":"0001144204-17-025806","2017-06-30":"0001144204-17-041409","2017-09-30":"0001144204-17-057442","2017-12-31":"0001144204-19-013398","2018-03-31":"0001144204-18-025525","2018-06-30":"0001144204-18-042558","2018-09-30":"0001144204-18-057978","2018-12-31":"0001558370-20-001928","2019-03-31":"0001144204-19-024653","2019-06-30":"0001558370-19-007594","2019-09-30":"0001558370-19-010289","2019-12-31":"0001558370-21-002852","2020-03-31":"0001558370-20-005556","2020-06-30":"0001558370-20-009825","2020-09-30":"0001558370-20-013024","2020-12-31":"0001558370-22-002682","2021-03-31":"0001558370-21-006080","2021-06-30":"0001558370-21-010882","2021-09-30":"0001558370-21-015172","2021-12-31":"0001558370-23-002247","2022-03-31":"0001558370-22-007108","2022-06-30":"0001558370-22-012758","2022-09-30":"0001558370-22-016919","2022-12-31":"0001558370-24-002108","2023-03-31":"0001558370-23-008199","2023-06-30":"0001558370-23-014094","2023-09-30":"0001558370-23-017873","2023-12-31":"0001558370-25-001691","2024-03-31":"0001558370-24-007204","2024-06-30":"0001558370-24-011212","2024-09-30":"0001558370-24-014765","2024-12-31":"0001104659-26-020113","2025-03-31":"0001558370-25-006858","2025-06-30":"0001558370-25-010411","2025-09-30":"0001104659-25-107428","2025-12-31":"0001104659-26-093061","2026-03-31":"0001104659-26-056721","2026-06-30":"0001104659-26-093061"},"frame_from":"0001104659-26-093061","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":110158000},"2016-12-31":{"v":92001000},"2017-03-31":{"v":101067000},"2017-06-30":{"v":121230000},"2017-09-30":{"v":73390000},"2017-12-31":{"v":60027000},"2018-03-31":{"v":53472000},"2018-06-30":{"v":115843000},"2018-09-30":{"v":91547000},"2018-12-31":{"v":58313000},"2019-03-31":{"v":79537000},"2019-06-30":{"v":91662000},"2019-09-30":{"v":68383000},"2019-12-31":{"v":89671000},"2020-03-31":{"v":93298000},"2020-06-30":{"v":128063000},"2020-09-30":{"v":137340000},"2020-12-31":{"v":199390000},"2021-03-31":{"v":156178000},"2021-06-30":{"v":117391000},"2021-09-30":{"v":108897000},"2021-12-31":{"v":97883000},"2022-03-31":{"v":74553000},"2022-06-30":{"v":230666000},"2022-09-30":{"v":174465000},"2022-12-31":{"v":243744000},"2023-03-31":{"v":156220000},"2023-06-30":{"v":116023000},"2023-09-30":{"v":138976000},"2023-12-31":{"v":126760000},"2024-03-31":{"v":139501000},"2024-06-30":{"v":176141000},"2024-09-30":{"v":103309000},"2024-12-31":{"v":157506000},"2025-03-31":{"v":132769000},"2025-06-30":{"v":148807000},"2025-09-30":{"v":412569000},"2025-12-31":{"v":116922000},"2026-03-31":{"v":141847000},"2026-06-30":{"v":159397000}},"depth":1,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":10579000},"2018-12-31":{"v":59331000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":["Short-term Investments"],"kind":"money","earlier_years":false,"values":{"2021-09-30":{"v":0,"src":"0001558370-22-016919"},"2022-03-31":{"v":0,"src":"0001558370-23-008199"},"2022-06-30":{"v":0,"src":"0001558370-23-014094"},"2022-09-30":{"v":80000000},"2022-12-31":{"v":80000000},"2023-03-31":{"v":105000000},"2023-06-30":{"v":120000000},"2023-09-30":{"v":75000000},"2023-12-31":{"v":60000000},"2024-03-31":{"v":75000000},"2024-06-30":{"v":0},"2024-09-30":{"v":50000000},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"src":"0001104659-26-093061"},"2025-09-30":{"v":0},"2025-12-31":{"v":50000000},"2026-03-31":{"v":235000000},"2026-06-30":{"v":250000000}},"depth":1,"sign":1},{"tag":"RestrictedCashCurrent","also_tags":[],"label":"Restricted cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"src":"0001558370-21-015172"},"2021-09-30":{"v":6517000},"2022-12-31":{"v":0,"src":"0001558370-23-014094"},"2023-03-31":{"v":18329000},"2023-06-30":{"v":0}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Voyage receivables, net of allowance for credit losses of $144 and $52 including unbilled receivables of $244,438 and $169,610","note":null,"earlier_labels":["Voyage receivables, net of allowance for credit losses of $51 and $52 including unbilled receivables of $212,349 and $169,610","Voyage receivables, net of allowance for credit losses of $52 and $86, including unbilled of $169,610 and $181,211","Voyage receivables, net of allowance for credit losses of $90 and $86 including unbilled receivables of $145,726 and $181,211","Voyage receivables, net of allowance for credit losses of $71 and $86, including unbilled receivables of $144,116 and $181,211","Voyage receivables, net of allowance for credit losses of $86 and $86, including unbilled of $154,389 and $181,211","Voyage receivables, net of allowance for credit losses of $86 and $191, including unbilled of $181,211 and $237,298","Voyage receivables, net of allowance for credit losses of $190 and $191 including unbilled receivables of $185,262 and $237,298","Voyage receivables, net of allowance for credit losses of $223 and $191 including unbilled receivables of $216,523 and $237,298","Voyage receivables, net of allowance for credit losses of $238 and $191 including unbilled receivables of $234,260 and $237,298","Voyage receivables, net of allowance for credit losses of $191 and $261, including unbilled of $237,298 and $279,567","Voyage receivables, net of allowance for credit losses of $129 and $261 including unbilled receivables of $212,340 and $279,567","Voyage receivables, net of allowance for credit losses of $56 and $261 including unbilled receivables of $234,392 and $279,567","Voyage receivables, net of allowance for credit losses of $123 and $261 including unbilled receivables of $238,212 and $279,567","Voyage receivables, net of allowance for credit losses of $261 and $31, including unbilled of $279,567 and $100,137","Voyage receivables, net of allowance for credit losses of $161 and $31 including unbilled receivables of $225,857 and $100,137","Voyage receivables, net of allowance for credit losses of $68 and $31 including unbilled receivables of $176,234 and $100,137","Voyage receivables, net of allowance for credit losses of $27 and $31 including unbilled receivables of $113,633 and $100,137","Voyage receivables, net of allowance for credit losses of $31 and $55 including unbilled receivables of $100,137 and $38,430","Voyage receivables, net of allowance for credit losses of $33 and $55 including unbilled receivables of $84,605 and $38,430","Voyage receivables, net of allowance for credit losses of $95 and $55 including unbilled of $47,740 and $38,430","Voyage receivables, net of allowance for credit losses of $93 and $55 including unbilled of $41,807 and $38,430","Voyage receivables, net of allowance for credit losses of $55 and $1,245, including unbilled of $38,430 and $74,355","Voyage receivables, net of allowance for credit losses of $46 and $1,245 including unbilled of $67,089 and $74,355","Voyage receivables, net of allowance for credit losses of $62 and $1,245 including unbilled of $96,324 and $74,355","Voyage receivables, net of allowance for credit losses of $1,299 and $1,245, including unbilled of $97,948 and $74,355","Voyage receivables, including unbilled of $74,355 and $87,725","Voyage receivables, including unbilled of $65,716 and $87,725","Voyage receivables, including unbilled of $65,831 and $87,725","Voyage receivables, including unbilled of $85,103 and $87,725","Voyage receivables, including unbilled of $87,725 and $54,701","Voyage receivables, including unbilled of $69,471 and $54,701","Voyage receivables, including unbilled of $59,015 and $54,701","Voyage receivables, including unbilled of $49,578 and $54,701","Voyage receivables, including unbilled of $54,701 and $61,416","Voyage receivables, including unbilled of $48,638 and $61,416","Voyage receivables, including unbilled of $53,792 and $61,416","Voyage receivables, including unbilled of $59,085 and $61,416","Voyage receivables, including unbilled of $61,416 and $71,200","Voyage receivables, including unbilled of $48,969 and $71,200"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":50946000},"2016-12-31":{"v":66918000},"2017-03-31":{"v":67375000},"2017-06-30":{"v":62651000},"2017-09-30":{"v":58764000},"2017-12-31":{"v":58187000},"2018-03-31":{"v":50696000},"2018-06-30":{"v":62408000},"2018-09-30":{"v":73946000},"2018-12-31":{"v":94623000},"2019-03-31":{"v":95818000},"2019-06-30":{"v":74460000},"2019-09-30":{"v":75458000},"2019-12-31":{"v":83845000},"2020-03-31":{"v":104094000},"2020-06-30":{"v":100876000},"2020-09-30":{"v":71431000},"2020-12-31":{"v":43362000},"2021-03-31":{"v":46102000},"2021-06-30":{"v":50981000},"2021-09-30":{"v":96858000},"2021-12-31":{"v":107096000},"2022-03-31":{"v":120465000},"2022-06-30":{"v":181905000},"2022-09-30":{"v":230141000},"2022-12-31":{"v":289775000},"2023-03-31":{"v":248029000},"2023-06-30":{"v":241088000},"2023-09-30":{"v":219827000},"2023-12-31":{"v":247165000},"2024-03-31":{"v":242955000},"2024-06-30":{"v":223079000},"2024-09-30":{"v":191093000},"2024-12-31":{"v":185521000},"2025-03-31":{"v":160352000},"2025-06-30":{"v":150210000},"2025-09-30":{"v":155017000},"2025-12-31":{"v":177887000},"2026-03-31":{"v":242467000},"2026-06-30":{"v":306658000}},"depth":1,"sign":1},{"tag":"NontradeReceivablesCurrent","also_tags":[],"label":"Other receivables","note":null,"earlier_labels":["Other receivables, including pool deposits of $6,000 and $0"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":2089000},"2016-12-31":{"v":5302000},"2017-03-31":{"v":3930000},"2017-06-30":{"v":3797000},"2017-09-30":{"v":4608000},"2017-12-31":{"v":4411000},"2018-03-31":{"v":2621000},"2018-06-30":{"v":10391000},"2018-09-30":{"v":5125000},"2018-12-31":{"v":5246000},"2019-03-31":{"v":3872000},"2019-06-30":{"v":5576000},"2019-09-30":{"v":4108000},"2019-12-31":{"v":3938000},"2020-03-31":{"v":6053000},"2020-06-30":{"v":5003000},"2020-09-30":{"v":4702000},"2020-12-31":{"v":4479000},"2021-03-31":{"v":7469000},"2021-06-30":{"v":6324000},"2021-09-30":{"v":4320000},"2021-12-31":{"v":5651000},"2022-03-31":{"v":7368000},"2022-06-30":{"v":6779000},"2022-09-30":{"v":7891000},"2022-12-31":{"v":12583000},"2023-03-31":{"v":11559000},"2023-06-30":{"v":12840000},"2023-09-30":{"v":11285000},"2023-12-31":{"v":14303000},"2024-03-31":{"v":11887000},"2024-06-30":{"v":16785000},"2024-09-30":{"v":15682000},"2024-12-31":{"v":13771000},"2025-03-31":{"v":15711000},"2025-06-30":{"v":19734000},"2025-09-30":{"v":13656000},"2025-12-31":{"v":13836000},"2026-03-31":{"v":25719000},"2026-06-30":{"v":28225000}},"depth":1,"sign":1},{"tag":"DueFromRelatedPartiesCurrent","also_tags":[],"label":"Receivable from OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-06-30":{"v":6000}},"depth":1,"sign":null},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1195000},"2016-12-31":{"v":1338000},"2017-03-31":{"v":1391000},"2017-06-30":{"v":1556000},"2017-09-30":{"v":1659000},"2017-12-31":{"v":3270000},"2018-03-31":{"v":3977000},"2018-06-30":{"v":4828000},"2018-09-30":{"v":3941000},"2018-12-31":{"v":3066000},"2019-03-31":{"v":4122000},"2019-06-30":{"v":4110000},"2019-09-30":{"v":3428000},"2019-12-31":{"v":3896000},"2020-03-31":{"v":3559000},"2020-06-30":{"v":1878000},"2020-09-30":{"v":1400000},"2020-12-31":{"v":3601000},"2021-03-31":{"v":2271000},"2021-06-30":{"v":2103000},"2021-09-30":{"v":2578000},"2021-12-31":{"v":2110000},"2022-03-31":{"v":2335000},"2022-06-30":{"v":804000},"2022-09-30":{"v":873000},"2022-12-31":{"v":531000},"2023-03-31":{"v":698000},"2023-06-30":{"v":629000},"2023-09-30":{"v":1143000},"2023-12-31":{"v":1329000},"2024-03-31":{"v":593000},"2024-06-30":{"v":1850000},"2024-09-30":{"v":378000},"2024-12-31":{"v":1875000},"2025-03-31":{"v":573000},"2025-06-30":{"v":522000},"2025-09-30":{"v":577000},"2025-12-31":{"v":611000},"2026-03-31":{"v":5407000},"2026-06-30":{"v":24915000}},"depth":1,"sign":1},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":6139000},"2016-12-31":{"v":5350000},"2017-03-31":{"v":10998000},"2017-06-30":{"v":8951000},"2017-09-30":{"v":6155000},"2017-12-31":{"v":5881000,"first_filed":5897000,"first_src":"0001144204-18-013984"},"2018-03-31":{"v":9781000},"2018-06-30":{"v":8573000},"2018-09-30":{"v":5641000},"2018-12-31":{"v":5912000},"2019-03-31":{"v":9008000},"2019-06-30":{"v":6916000},"2019-09-30":{"v":5266000},"2019-12-31":{"v":5994000},"2020-03-31":{"v":8592000},"2020-06-30":{"v":6412000},"2020-09-30":{"v":5372000},"2020-12-31":{"v":6002000},"2021-03-31":{"v":9380000},"2021-06-30":{"v":6365000},"2021-09-30":{"v":9611000},"2021-12-31":{"v":11759000},"2022-03-31":{"v":16558000},"2022-06-30":{"v":14086000},"2022-09-30":{"v":11379000},"2022-12-31":{"v":8995000},"2023-03-31":{"v":16491000},"2023-06-30":{"v":15079000},"2023-09-30":{"v":11567000},"2023-12-31":{"v":10342000},"2024-03-31":{"v":15086000},"2024-06-30":{"v":12228000},"2024-09-30":{"v":9721000},"2024-12-31":{"v":15570000},"2025-03-31":{"v":15615000},"2025-06-30":{"v":11881000},"2025-09-30":{"v":9396000},"2025-12-31":{"v":7790000,"first_filed":7384000,"first_src":"0001104659-26-020113"},"2026-03-31":{"v":15729000},"2026-06-30":{"v":14077000}},"depth":1,"sign":1},{"tag":"AssetsHeldForSaleNotPartOfDisposalGroup","also_tags":[],"label":"Vessel held for sale","note":null,"earlier_labels":["Vessel held for sale, net"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":5108000},"2019-06-30":{"v":6754000},"2020-12-31":{"v":0,"src":"0001558370-21-010882"},"2021-06-30":{"v":29146000}},"depth":1,"sign":null},{"tag":"PrepaymentOnDebt","also_tags":[],"label":"Advance payment on debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-06-30":{"v":0,"src":"0001558370-23-014094"},"2022-12-31":{"v":0,"src":"0001558370-23-014094"},"2023-06-30":{"v":46427000},"2024-06-30":{"v":0}},"depth":1,"sign":null},{"tag":"DerivativeAssetsCurrent","also_tags":[],"label":"Current portion of derivative asset","note":null,"earlier_labels":["Derivative asset"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":16000},"2018-06-30":{"v":1738000},"2018-09-30":{"v":619000},"2018-12-31":{"v":460000},"2019-03-31":{"v":151000},"2019-06-30":{"v":30000},"2021-12-31":{"v":0,"src":"0001558370-22-016919"},"2022-03-31":{"v":2061000},"2022-06-30":{"v":763000},"2022-09-30":{"v":4801000},"2022-12-31":{"v":6987000},"2023-03-31":{"v":6274000},"2023-06-30":{"v":7595000},"2023-09-30":{"v":7092000},"2023-12-31":{"v":5081000},"2024-03-31":{"v":5049000},"2024-06-30":{"v":4532000},"2024-09-30":{"v":2087000},"2024-12-31":{"v":2080000},"2025-03-31":{"v":1594000},"2025-06-30":{"v":1240000},"2025-09-30":{"v":753000},"2025-12-31":{"v":406000,"src":"0001104659-26-056721"},"2026-03-31":{"v":317000}},"depth":1,"sign":null},{"tag":"AssetsHeldForSaleNotPartOfDisposalGroupCurrent","also_tags":[],"label":"Vessel held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":0,"src":"0001558370-22-007108"},"2022-03-31":{"v":23148000},"2022-12-31":{"v":0,"src":"0001558370-23-017873"},"2023-09-30":{"v":8985000}},"depth":1,"sign":null},{"tag":"AssetsCurrent","also_tags":[],"label":"Total Current Assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":170527000},"2016-12-31":{"v":170909000},"2017-03-31":{"v":184761000},"2017-06-30":{"v":198191000},"2017-09-30":{"v":144576000},"2017-12-31":{"v":131792000},"2018-03-31":{"v":120547000},"2018-06-30":{"v":203781000},"2018-09-30":{"v":180819000},"2018-12-31":{"v":167620000},"2019-03-31":{"v":192508000},"2019-06-30":{"v":182754000},"2019-09-30":{"v":156643000},"2019-12-31":{"v":187344000},"2020-03-31":{"v":215596000},"2020-06-30":{"v":242232000},"2020-09-30":{"v":220245000},"2020-12-31":{"v":256834000},"2021-03-31":{"v":221400000},"2021-06-30":{"v":212310000},"2021-09-30":{"v":228781000},"2021-12-31":{"v":224499000},"2022-03-31":{"v":246488000},"2022-06-30":{"v":435003000},"2022-09-30":{"v":509550000},"2022-12-31":{"v":642615000},"2023-03-31":{"v":562600000},"2023-06-30":{"v":559681000},"2023-09-30":{"v":473875000},"2023-12-31":{"v":464980000},"2024-03-31":{"v":490071000},"2024-06-30":{"v":434615000},"2024-09-30":{"v":372270000},"2024-12-31":{"v":376323000},"2025-03-31":{"v":326614000},"2025-06-30":{"v":332394000},"2025-09-30":{"v":591968000},"2025-12-31":{"v":367046000},"2026-03-31":{"v":666486000},"2026-06-30":{"v":783272000}},"depth":0,"sign":1},{"tag":"RestrictedCashAndCashEquivalentsNoncurrent","also_tags":[],"label":"Restricted cash, noncurrent","note":null,"earlier_labels":["Restricted cash","Restricted cash - noncurrent","Restricted cash - non current"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":10579000},"2018-03-31":{"v":37714000},"2018-06-30":{"v":27010000},"2018-09-30":{"v":32313000},"2018-12-31":{"v":59331000},"2019-03-31":{"v":57618000},"2019-06-30":{"v":58630000},"2019-09-30":{"v":55839000},"2019-12-31":{"v":60572000},"2020-03-31":{"v":17029000},"2020-06-30":{"v":16398000},"2020-09-30":{"v":16314000},"2020-12-31":{"v":16287000},"2021-03-31":{"v":16223000},"2021-06-30":{"v":16173000},"2021-09-30":{"v":17177000},"2021-12-31":{"v":1050000},"2022-03-31":{"v":1051000},"2022-06-30":{"v":1054000},"2022-09-30":{"v":1060000},"2022-12-31":{"v":0},"2023-12-31":{"v":0,"src":"0001558370-24-002108"}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Vessels and other property, less accumulated depreciation of $487,867 and $506,585","note":null,"earlier_labels":["Vessels and other property, less accumulated depreciation of $459,285 and $506,585","Vessels and other property, less accumulated depreciation of $246,413 and $466,356","Vessels and other property, less accumulated depreciation of $336,451 and $466,356","Vessels and other property, less accumulated depreciation of $313,141 and $466,356","Vessels and other property, less accumulated depreciation of $476,288 and $427,274","Vessels and other property, less accumulated depreciation of $452,717 and $427,274","Vessels and other property, less accumulated depreciation","Vessels and other property, less accumulated depreciation of $404,280 and $331,903","Vessels and other property, less accumulated depreciation of $378,341 and $331,903","Vessels and other property, less accumulated depreciation of $353,314 and $331,903","Vessels and other property, less accumulated depreciation of $310,096 and $249,336","Vessels and other property, less accumulated depreciation of $287,846 and $249,336","Vessels and other property, less accumulated depreciation of $266,771 and $249,336","Vessels and other property, less accumulated depreciation of $230,623 and $186,084","Vessels and other property, less accumulated depreciation of $209,090 and $186,084","Vessels and other property, less accumulated depreciation of $199,215 and $186,084","Vessels and other property, less accumulated depreciation of $317,249 and $364,868","Vessels and other property, less accumulated depreciation of $347,172 and $364,868","Vessels and other property, less accumulated depreciation of $378,747 and $364,868","Vessels and other property, less accumulated depreciation of $349,430 and $307,051","Vessels and other property, less accumulated depreciation of $335,960 and $307,051","Vessels and other property, less accumulated depreciation of $322,003 and $307,051","Vessels and other property, less accumulated depreciation of $294,157 and $307,010","Vessels and other property, less accumulated depreciation of $317,584 and $307,010","Vessels and other property, less accumulated depreciation of $309,859 and $307,010","Vessels and other property, less accumulated depreciation of $420,951 and $387,570","Vessels and other property, less accumulated depreciation of $416,613 and $387,570","Vessels and other property, less accumulated depreciation of $402,008 and $387,570","Vessels and other property, less accumulated depreciation of $354,960 and $410,606"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1142743000},"2016-12-31":{"v":1100050000},"2017-03-31":{"v":1085678000},"2017-06-30":{"v":1089782000},"2017-09-30":{"v":1161767000},"2017-12-31":{"v":1104727000},"2018-03-31":{"v":1019049000},"2018-06-30":{"v":1405577000},"2018-09-30":{"v":1354359000},"2018-12-31":{"v":1330795000},"2019-03-31":{"v":1320642000},"2019-06-30":{"v":1291862000},"2019-09-30":{"v":1284758000},"2019-12-31":{"v":1292516000},"2020-03-31":{"v":1297339000},"2020-06-30":{"v":1287478000},"2020-09-30":{"v":1262469000},"2020-12-31":{"v":1108214000},"2021-03-31":{"v":1097853000},"2021-06-30":{"v":1055747000},"2021-09-30":{"v":1908928000},"2021-12-31":{"v":1802850000},"2022-03-31":{"v":1773264000},"2022-06-30":{"v":1723742000},"2022-09-30":{"v":1707775000},"2022-12-31":{"v":1680010000},"2023-03-31":{"v":1775653000},"2023-06-30":{"v":1977639000},"2023-09-30":{"v":1947740000},"2023-12-31":{"v":1914426000},"2024-03-31":{"v":1890796000},"2024-06-30":{"v":2081508000},"2024-09-30":{"v":2045331000},"2024-12-31":{"v":2050211000},"2025-03-31":{"v":2003081000},"2025-06-30":{"v":1961517000},"2025-09-30":{"v":1947662000},"2025-12-31":{"v":2077986000},"2026-03-31":{"v":1987355000},"2026-06-30":{"v":2024244000}},"depth":1,"sign":1},{"tag":"AssetsHeldForSaleNotPartOfDisposalGroupNoncurrent","also_tags":[],"label":"Vessel held for sale, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":5108000,"src":"0001144204-18-057978"},"2018-03-31":{"v":17940000},"2018-09-30":{"v":17665000}},"depth":1,"sign":null},{"tag":"PropertyPlantAndEquipmentInConstruction","also_tags":[],"label":"Vessels construction in progress","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":0,"src":"0001558370-21-015172"},"2021-06-30":{"v":14606000},"2021-09-30":{"v":29375000},"2021-12-31":{"v":49291000},"2022-03-31":{"v":60034000},"2022-06-30":{"v":71036000},"2022-09-30":{"v":101701000},"2022-12-31":{"v":123940000},"2023-03-31":{"v":85662000},"2023-06-30":{"v":0},"2023-09-30":{"v":0},"2023-12-31":{"v":11670000},"2024-03-31":{"v":11905000},"2024-06-30":{"v":12137000},"2024-09-30":{"v":24401000},"2024-12-31":{"v":37020000},"2025-03-31":{"v":52565000},"2025-06-30":{"v":62734000},"2025-09-30":{"v":75434000},"2025-12-31":{"v":57725000},"2026-03-31":{"v":64223000},"2026-06-30":{"v":51572000}},"depth":1,"sign":1},{"tag":"DeferredDrydockExpendituresNet","also_tags":[],"label":"Deferred drydock expenditures, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":30862000},"2016-12-31":{"v":30557000},"2017-03-31":{"v":33979000},"2017-06-30":{"v":39710000},"2017-09-30":{"v":35330000},"2017-12-31":{"v":30528000},"2018-03-31":{"v":26014000},"2018-06-30":{"v":21810000},"2018-09-30":{"v":18627000},"2018-12-31":{"v":16773000},"2019-03-31":{"v":19114000},"2019-06-30":{"v":23382000},"2019-09-30":{"v":19742000},"2019-12-31":{"v":23125000},"2020-03-31":{"v":26888000},"2020-06-30":{"v":28115000},"2020-09-30":{"v":28785000},"2020-12-31":{"v":36334000},"2021-03-31":{"v":38150000},"2021-06-30":{"v":39405000},"2021-09-30":{"v":44170000},"2021-12-31":{"v":55753000},"2022-03-31":{"v":60473000},"2022-06-30":{"v":57592000},"2022-09-30":{"v":64013000},"2022-12-31":{"v":65611000},"2023-03-31":{"v":72874000},"2023-06-30":{"v":69887000},"2023-09-30":{"v":72314000},"2023-12-31":{"v":70880000},"2024-03-31":{"v":72884000},"2024-06-30":{"v":79184000},"2024-09-30":{"v":82628000},"2024-12-31":{"v":90209000},"2025-03-31":{"v":88532000},"2025-06-30":{"v":101554000},"2025-09-30":{"v":101484000},"2025-12-31":{"v":109257000},"2026-03-31":{"v":98043000},"2026-06-30":{"v":112678000}},"depth":1,"sign":1},{"tag":"VesselsDeferredDryDockAndOtherProperty","also_tags":[],"label":"Total Vessels, Deferred Drydock and Other Property","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":1173605000},"2016-12-31":{"v":1130607000},"2017-03-31":{"v":1119657000},"2017-06-30":{"v":1129492000},"2017-09-30":{"v":1197097000},"2017-12-31":{"v":1140363000},"2018-03-31":{"v":1063003000},"2018-06-30":{"v":1427387000},"2018-09-30":{"v":1390651000},"2018-12-31":{"v":1347568000,"src":"0001144204-19-024653"},"2019-03-31":{"v":1339756000}},"depth":1,"sign":null},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":30570000},"2019-06-30":{"v":33216000},"2019-09-30":{"v":36580000},"2019-12-31":{"v":33718000},"2020-03-31":{"v":28940000},"2020-06-30":{"v":26386000},"2020-09-30":{"v":24013000},"2020-12-31":{"v":21588000},"2021-03-31":{"v":19157000},"2021-06-30":{"v":16999000},"2021-09-30":{"v":21992000},"2021-12-31":{"v":23168000},"2022-03-31":{"v":23425000},"2022-06-30":{"v":20917000},"2022-09-30":{"v":18069000},"2022-12-31":{"v":8471000},"2023-03-31":{"v":7085000},"2023-06-30":{"v":6308000},"2023-09-30":{"v":22738000},"2023-12-31":{"v":20391000},"2024-03-31":{"v":17195000},"2024-06-30":{"v":14778000},"2024-09-30":{"v":12295000},"2024-12-31":{"v":21229000},"2025-03-31":{"v":16917000},"2025-06-30":{"v":12462000},"2025-09-30":{"v":9860000},"2025-12-31":{"v":7220000},"2026-03-31":{"v":6222000},"2026-06-30":{"v":5360000}},"depth":1,"sign":1},{"tag":"FinanceLeaseRightOfUseAsset","also_tags":[],"label":"Finance lease right-of-use assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":44391000},"2023-03-31":{"v":22001000},"2023-06-30":{"v":0},"2023-09-30":{"v":0}},"depth":1,"sign":null},{"tag":"InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures","also_tags":[],"label":"Pool working capital deposits","note":null,"earlier_labels":["Investments in and advances to affiliated companies"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":363244000},"2016-12-31":{"v":358681000},"2017-03-31":{"v":376237000},"2017-06-30":{"v":372109000},"2017-09-30":{"v":380718000},"2017-12-31":{"v":378894000},"2018-03-31":{"v":384024000},"2018-06-30":{"v":275034000},"2018-09-30":{"v":275420000},"2018-12-31":{"v":268322000},"2019-03-31":{"v":267518000},"2019-06-30":{"v":265959000},"2019-09-30":{"v":271655000},"2019-12-31":{"v":153292000},"2020-03-31":{"v":151400000},"2020-06-30":{"v":155191000},"2020-09-30":{"v":156589000},"2020-12-31":{"v":141924000},"2021-03-31":{"v":144770000},"2021-06-30":{"v":149580000},"2021-09-30":{"v":177402000},"2021-12-31":{"v":180331000},"2022-03-31":{"v":183361000},"2022-06-30":{"v":39832000},"2022-09-30":{"v":38109000},"2022-12-31":{"v":35593000,"first_filed":36414000,"first_src":"0001558370-23-002247"},"2023-03-31":{"v":34076000},"2023-06-30":{"v":32521000},"2023-09-30":{"v":33501000},"2023-12-31":{"v":31748000},"2024-03-31":{"v":33998000},"2024-06-30":{"v":33238000},"2024-09-30":{"v":33794000},"2024-12-31":{"v":35372000},"2025-03-31":{"v":37316000},"2025-06-30":{"v":35859000},"2025-09-30":{"v":33859000},"2025-12-31":{"v":33051000},"2026-03-31":{"v":27571000},"2026-06-30":{"v":21843000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-12-31":{"v":0},"2026-03-31":{"v":7372000},"2026-06-30":{"v":7369000}},"depth":1,"sign":1},{"tag":"DerivativeAssetsNoncurrent","also_tags":[],"label":"Long-term derivative asset","note":null,"earlier_labels":["Long-term derivative assets"],"kind":"money","earlier_years":true,"values":{"2017-12-31":{"v":886000},"2018-06-30":{"v":7875000},"2018-09-30":{"v":3114000},"2018-12-31":{"v":704000},"2019-03-31":{"v":104000},"2019-06-30":{"v":26000},"2019-12-31":{"v":0,"src":"0001558370-20-013024"},"2020-09-30":{"v":973000},"2020-12-31":{"v":2129000},"2021-03-31":{"v":8642000},"2021-06-30":{"v":6526000},"2021-09-30":{"v":7318000},"2021-12-31":{"v":1296000},"2022-03-31":{"v":5959000},"2022-06-30":{"v":0},"2022-09-30":{"v":6252000},"2022-12-31":{"v":4662000},"2023-03-31":{"v":2138000},"2023-06-30":{"v":4462000},"2023-09-30":{"v":4520000},"2023-12-31":{"v":1153000},"2024-03-31":{"v":2213000},"2024-06-30":{"v":1888000},"2024-09-30":{"v":214000},"2024-12-31":{"v":801000},"2025-03-31":{"v":291000},"2025-06-30":{"v":99000},"2025-09-30":{"v":36000},"2025-12-31":{"v":5000,"src":"0001104659-26-056721"},"2026-03-31":{"v":0}},"depth":1,"sign":null},{"tag":"FiniteLivedIntangibleAssetsNet","also_tags":[],"label":"Time charter contracts acquired, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"src":"0001558370-21-015172"},"2021-09-30":{"v":3125000},"2021-12-31":{"v":842000},"2022-03-31":{"v":502000},"2022-06-30":{"v":159000},"2022-09-30":{"v":0}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1935000},"2016-12-31":{"v":2324000},"2017-03-31":{"v":2674000},"2017-06-30":{"v":1298000},"2017-09-30":{"v":1934000},"2017-12-31":{"v":1970000,"first_filed":2856000,"first_src":"0001144204-18-013984"},"2018-03-31":{"v":7184000},"2018-06-30":{"v":5393000},"2018-09-30":{"v":4389000},"2018-12-31":{"v":5056000},"2019-03-31":{"v":2996000},"2019-06-30":{"v":2626000},"2019-09-30":{"v":3332000},"2019-12-31":{"v":2934000},"2020-03-31":{"v":3536000},"2020-06-30":{"v":3156000},"2020-09-30":{"v":2925000},"2020-12-31":{"v":3229000},"2021-03-31":{"v":5857000},"2021-06-30":{"v":7519000},"2021-09-30":{"v":3565000},"2021-12-31":{"v":7700000},"2022-03-31":{"v":12036000},"2022-06-30":{"v":14906000},"2022-09-30":{"v":13374000},"2022-12-31":{"v":10041000,"first_filed":9220000,"first_src":"0001558370-23-002247"},"2023-03-31":{"v":9441000},"2023-06-30":{"v":5158000},"2023-09-30":{"v":6334000},"2023-12-31":{"v":6571000},"2024-03-31":{"v":32360000},"2024-06-30":{"v":17322000},"2024-09-30":{"v":16913000},"2024-12-31":{"v":25232000},"2025-03-31":{"v":17081000},"2025-06-30":{"v":16596000},"2025-09-30":{"v":29275000},"2025-12-31":{"v":16357000,"first_filed":16352000,"first_src":"0001104659-26-020113"},"2026-03-31":{"v":14071000},"2026-06-30":{"v":12604000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total Assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1709311000},"2016-12-31":{"v":1662521000},"2017-03-31":{"v":1683329000},"2017-06-30":{"v":1701090000},"2017-09-30":{"v":1724325000},"2017-12-31":{"v":1664484000},"2018-03-31":{"v":1612472000},"2018-06-30":{"v":1946480000},"2018-09-30":{"v":1886706000},"2018-12-31":{"v":1848601000},"2019-03-31":{"v":1891070000},"2019-06-30":{"v":1865209000},"2019-09-30":{"v":1828549000},"2019-12-31":{"v":1753501000},"2020-03-31":{"v":1740728000},"2020-06-30":{"v":1758956000},"2020-09-30":{"v":1712313000},"2020-12-31":{"v":1586539000},"2021-03-31":{"v":1552052000},"2021-06-30":{"v":1518865000},"2021-09-30":{"v":2441833000},"2021-12-31":{"v":2346780000},"2022-03-31":{"v":2366593000},"2022-06-30":{"v":2364241000},"2022-09-30":{"v":2459903000},"2022-12-31":{"v":2615334000},"2023-03-31":{"v":2571530000},"2023-06-30":{"v":2655656000},"2023-09-30":{"v":2561022000},"2023-12-31":{"v":2521819000},"2024-03-31":{"v":2551422000},"2024-06-30":{"v":2674670000},"2024-09-30":{"v":2587846000},"2024-12-31":{"v":2636397000},"2025-03-31":{"v":2542397000},"2025-06-30":{"v":2523215000},"2025-09-30":{"v":2789578000},"2025-12-31":{"v":2668642000},"2026-03-31":{"v":2871343000},"2026-06-30":{"v":3018942000}},"depth":0,"sign":null},{"tag":"AccountsPayableAndOtherAccruedLiabilitiesCurrent","also_tags":[],"label":"Accounts payable, accrued expenses and other current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":28921000},"2016-12-31":{"v":38237000},"2017-03-31":{"v":37571000},"2017-06-30":{"v":29721000},"2017-09-30":{"v":24210000},"2017-12-31":{"v":22805000},"2018-03-31":{"v":24707000},"2018-06-30":{"v":32967000},"2018-09-30":{"v":25112000},"2018-12-31":{"v":23008000,"first_filed":22974000,"first_src":"0001144204-19-013398"},"2019-03-31":{"v":33234000},"2019-06-30":{"v":34427000},"2019-09-30":{"v":29951000},"2019-12-31":{"v":27554000},"2020-03-31":{"v":32864000},"2020-06-30":{"v":29424000},"2020-09-30":{"v":27355000},"2020-12-31":{"v":34425000},"2021-03-31":{"v":24547000},"2021-06-30":{"v":29453000},"2021-09-30":{"v":49087000},"2021-12-31":{"v":44964000},"2022-03-31":{"v":56116000},"2022-06-30":{"v":38237000},"2022-09-30":{"v":45593000},"2022-12-31":{"v":51069000},"2023-03-31":{"v":53197000},"2023-06-30":{"v":47044000},"2023-09-30":{"v":42850000},"2023-12-31":{"v":57904000},"2024-03-31":{"v":42046000},"2024-06-30":{"v":52118000},"2024-09-30":{"v":45796000},"2024-12-31":{"v":66264000},"2025-03-31":{"v":56234000},"2025-06-30":{"v":55008000},"2025-09-30":{"v":49607000},"2025-12-31":{"v":69921000},"2026-03-31":{"v":60388000},"2026-06-30":{"v":91231000}},"depth":1,"sign":1},{"tag":"AccountsPayableToFormerRelatedParty","also_tags":[],"label":"Due to Former Parent for cost sharing reimbursements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":9089000}},"depth":1,"sign":null},{"tag":"ReimbursementLiabilityCurrent","also_tags":[],"label":"Payable to OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":683000},"2017-03-31":{"v":55000},"2017-09-30":{"v":285000},"2017-12-31":{"v":367000},"2018-03-31":{"v":34000},"2018-06-30":{"v":34000},"2018-09-30":{"v":34000},"2018-12-31":{"v":34000,"src":"0001144204-19-013398"}},"depth":1,"sign":null},{"tag":"LiabilityRelatedToAssetAcquisition","also_tags":[],"label":"Payable associated with acquisition of assets","note":null,"earlier_labels":["Payable associated with acquisition of asset"],"kind":"money","earlier_years":true,"values":{"2018-06-30":{"v":20954000},"2018-09-30":{"v":20935000}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Current portion of operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":8348000},"2019-06-30":{"v":11481000},"2019-09-30":{"v":13463000},"2019-12-31":{"v":12958000},"2020-03-31":{"v":10668000},"2020-06-30":{"v":10411000},"2020-09-30":{"v":9949000},"2020-12-31":{"v":8867000},"2021-03-31":{"v":7781000},"2021-06-30":{"v":7226000},"2021-09-30":{"v":6714000},"2021-12-31":{"v":8393000},"2022-03-31":{"v":10767000},"2022-06-30":{"v":9875000},"2022-09-30":{"v":8323000},"2022-12-31":{"v":1596000},"2023-03-31":{"v":430000},"2023-06-30":{"v":452000},"2023-09-30":{"v":9784000},"2023-12-31":{"v":10223000},"2024-03-31":{"v":10169000},"2024-06-30":{"v":10017000},"2024-09-30":{"v":7673000},"2024-12-31":{"v":14617000},"2025-03-31":{"v":12027000},"2025-06-30":{"v":7874000},"2025-09-30":{"v":5617000},"2025-12-31":{"v":3182000},"2026-03-31":{"v":2240000},"2026-06-30":{"v":1334000}},"depth":1,"sign":1},{"tag":"FinanceLeaseLiabilityCurrent","also_tags":[],"label":"Current portion of finance lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2022-12-31":{"v":41870000},"2023-03-31":{"v":18326000},"2023-06-30":{"v":0},"2023-09-30":{"v":0}},"depth":1,"sign":null},{"tag":"LongTermDebtCurrent","also_tags":[],"label":"Current installments of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":6183000},"2016-12-31":{"v":6183000},"2017-03-31":{"v":22883000},"2017-06-30":{"v":22600000},"2017-09-30":{"v":13750000},"2017-12-31":{"v":24063000},"2018-03-31":{"v":20625000},"2018-06-30":{"v":48492000},"2018-09-30":{"v":57680000},"2018-12-31":{"v":51555000},"2019-03-31":{"v":57680000},"2019-06-30":{"v":57680000},"2019-09-30":{"v":51013000},"2019-12-31":{"v":70350000},"2020-03-31":{"v":81483000},"2020-06-30":{"v":81483000},"2020-09-30":{"v":61483000},"2020-12-31":{"v":61483000},"2021-03-31":{"v":61483000},"2021-06-30":{"v":61483000},"2021-09-30":{"v":220805000},"2021-12-31":{"v":178715000},"2022-03-31":{"v":178391000},"2022-06-30":{"v":160790000},"2022-09-30":{"v":166965000},"2022-12-31":{"v":162854000},"2023-03-31":{"v":155525000},"2023-06-30":{"v":199785000},"2023-09-30":{"v":134703000},"2023-12-31":{"v":127447000},"2024-03-31":{"v":127535000},"2024-06-30":{"v":49598000},"2024-09-30":{"v":49823000},"2024-12-31":{"v":50054000},"2025-03-31":{"v":50180000},"2025-06-30":{"v":287451000},"2025-09-30":{"v":282489000},"2025-12-31":{"v":25788000},"2026-03-31":{"v":28161000},"2026-06-30":{"v":39204000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesCurrent","also_tags":[],"label":"Current portion of derivative liabilities","note":null,"earlier_labels":["Current portion of derivative liability","Current portion of derivative liabiliity"],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":770000},"2018-12-31":{"v":707000},"2019-03-31":{"v":1188000},"2019-06-30":{"v":1912000},"2019-09-30":{"v":3288000},"2019-12-31":{"v":3614000},"2020-03-31":{"v":7614000},"2020-06-30":{"v":9227000},"2020-09-30":{"v":4035000},"2020-12-31":{"v":4121000},"2021-03-31":{"v":3916000},"2021-06-30":{"v":3950000},"2021-09-30":{"v":4331000},"2021-12-31":{"v":2539000},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0}},"depth":1,"sign":null},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total Current Liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":44193000},"2016-12-31":{"v":45103000},"2017-03-31":{"v":60509000},"2017-06-30":{"v":52321000},"2017-09-30":{"v":38245000},"2017-12-31":{"v":47235000},"2018-03-31":{"v":45366000},"2018-06-30":{"v":102447000},"2018-09-30":{"v":104531000},"2018-12-31":{"v":75270000},"2019-03-31":{"v":100450000},"2019-06-30":{"v":105500000},"2019-09-30":{"v":97715000},"2019-12-31":{"v":114476000},"2020-03-31":{"v":132629000},"2020-06-30":{"v":130545000},"2020-09-30":{"v":102822000},"2020-12-31":{"v":108896000},"2021-03-31":{"v":97727000},"2021-06-30":{"v":102112000},"2021-09-30":{"v":280937000},"2021-12-31":{"v":234611000},"2022-03-31":{"v":245274000},"2022-06-30":{"v":208902000},"2022-09-30":{"v":220881000},"2022-12-31":{"v":257389000},"2023-03-31":{"v":227478000},"2023-06-30":{"v":247281000},"2023-09-30":{"v":187337000},"2023-12-31":{"v":195574000},"2024-03-31":{"v":179750000},"2024-06-30":{"v":111733000},"2024-09-30":{"v":103292000},"2024-12-31":{"v":130935000},"2025-03-31":{"v":118441000},"2025-06-30":{"v":350333000},"2025-09-30":{"v":337713000},"2025-12-31":{"v":98891000},"2026-03-31":{"v":90789000},"2026-06-30":{"v":131769000}},"depth":0,"sign":1},{"tag":"LiabilityForUncertainTaxPositionsNoncurrent","also_tags":[],"label":"Reserve for uncertain tax positions","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":153000,"src":"0001144204-17-025806"},"2017-03-31":{"v":152000}},"depth":0,"sign":null},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Long-term operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":19512000},"2019-06-30":{"v":19030000},"2019-09-30":{"v":20530000},"2019-12-31":{"v":17953000},"2020-03-31":{"v":15718000},"2020-06-30":{"v":13504000},"2020-09-30":{"v":11593000},"2020-12-31":{"v":10253000},"2021-03-31":{"v":8916000},"2021-06-30":{"v":7541000},"2021-09-30":{"v":13113000},"2021-12-31":{"v":12522000},"2022-03-31":{"v":10814000},"2022-06-30":{"v":9172000},"2022-09-30":{"v":8087000},"2022-12-31":{"v":7740000},"2023-03-31":{"v":7738000},"2023-06-30":{"v":7539000},"2023-09-30":{"v":14021000},"2023-12-31":{"v":11631000},"2024-03-31":{"v":9270000},"2024-06-30":{"v":6958000},"2024-09-30":{"v":6773000},"2024-12-31":{"v":8715000},"2025-03-31":{"v":6947000},"2025-06-30":{"v":6598000},"2025-09-30":{"v":6206000},"2025-12-31":{"v":5954000},"2026-03-31":{"v":5793000},"2026-06-30":{"v":5810000}},"depth":1,"sign":1},{"tag":"LongTermDebtNoncurrent","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":["Long-term debt, net","Long-term portion"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":433207000},"2016-12-31":{"v":433468000},"2017-03-31":{"v":417017000},"2017-06-30":{"v":452904000},"2017-09-30":{"v":511948000},"2017-12-31":{"v":528874000},"2018-03-31":{"v":500643000},"2018-06-30":{"v":789537000},"2018-09-30":{"v":770305000},"2018-12-31":{"v":759112000},"2019-03-31":{"v":747955000},"2019-06-30":{"v":736826000},"2019-09-30":{"v":716736000},"2019-12-31":{"v":590745000},"2020-03-31":{"v":543111000},"2020-06-30":{"v":523414000},"2020-09-30":{"v":489194000},"2020-12-31":{"v":474332000},"2021-03-31":{"v":459451000},"2021-06-30":{"v":444566000},"2021-09-30":{"v":887673000},"2021-12-31":{"v":926270000},"2022-03-31":{"v":943032000},"2022-06-30":{"v":912900000},"2022-09-30":{"v":900509000},"2022-12-31":{"v":860578000},"2023-03-31":{"v":777154000},"2023-06-30":{"v":778266000},"2023-09-30":{"v":706999000},"2023-12-31":{"v":595229000},"2024-03-31":{"v":564203000},"2024-06-30":{"v":663054000},"2024-09-30":{"v":600689000},"2024-12-31":{"v":638353000},"2025-03-31":{"v":544730000},"2025-06-30":{"v":259804000},"2025-09-30":{"v":509527000},"2025-12-31":{"v":541291000},"2026-03-31":{"v":573927000},"2026-06-30":{"v":606418000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesNoncurrent","also_tags":[],"label":"Long-term portion of derivative liabilities","note":null,"earlier_labels":["Long-term derivative liability","Long-term derivative liabilities","Long-term portion of derivative liability"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":1922000},"2019-03-31":{"v":2862000},"2019-06-30":{"v":6386000},"2019-09-30":{"v":9553000},"2019-12-31":{"v":6545000},"2020-03-31":{"v":18258000},"2020-06-30":{"v":18191000},"2020-09-30":{"v":6200000},"2020-12-31":{"v":6155000},"2021-03-31":{"v":4066000},"2021-06-30":{"v":3782000},"2021-09-30":{"v":2678000},"2021-12-31":{"v":757000},"2022-03-31":{"v":0},"2022-06-30":{"v":529000},"2022-09-30":{"v":0}},"depth":1,"sign":null},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":7142000},"2016-12-31":{"v":4438000},"2017-03-31":{"v":4590000},"2017-06-30":{"v":4834000},"2017-09-30":{"v":5046000},"2017-12-31":{"v":2721000},"2018-03-31":{"v":2821000},"2018-06-30":{"v":3955000},"2018-09-30":{"v":3822000},"2018-12-31":{"v":2442000},"2019-03-31":{"v":2304000},"2019-06-30":{"v":2129000},"2019-09-30":{"v":1893000},"2019-12-31":{"v":1489000},"2020-03-31":{"v":1332000},"2020-06-30":{"v":1249000},"2020-09-30":{"v":15986000},"2020-12-31":{"v":14861000},"2021-03-31":{"v":14129000},"2021-06-30":{"v":13410000},"2021-09-30":{"v":12701000},"2021-12-31":{"v":2288000},"2022-03-31":{"v":2023000},"2022-06-30":{"v":1590000},"2022-09-30":{"v":1594000},"2022-12-31":{"v":1875000},"2023-03-31":{"v":1877000},"2023-06-30":{"v":2296000},"2023-09-30":{"v":2588000},"2023-12-31":{"v":2628000},"2024-03-31":{"v":3309000},"2024-06-30":{"v":5489000},"2024-09-30":{"v":2462000},"2024-12-31":{"v":2346000},"2025-03-31":{"v":3430000},"2025-06-30":{"v":6701000},"2025-09-30":{"v":2345000},"2025-12-31":{"v":2229000},"2026-03-31":{"v":6559000},"2026-06-30":{"v":9610000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total Liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":484542000},"2016-12-31":{"v":483009000},"2017-03-31":{"v":482116000},"2017-06-30":{"v":510059000},"2017-09-30":{"v":555239000},"2017-12-31":{"v":578830000},"2018-03-31":{"v":548830000},"2018-06-30":{"v":895939000},"2018-09-30":{"v":878658000},"2018-12-31":{"v":838746000},"2019-03-31":{"v":873083000},"2019-06-30":{"v":869871000},"2019-09-30":{"v":846427000},"2019-12-31":{"v":731208000},"2020-03-31":{"v":711048000},"2020-06-30":{"v":686903000},"2020-09-30":{"v":625795000},"2020-12-31":{"v":614497000},"2021-03-31":{"v":584289000},"2021-06-30":{"v":571411000},"2021-09-30":{"v":1197102000},"2021-12-31":{"v":1176448000},"2022-03-31":{"v":1201143000},"2022-06-30":{"v":1133093000},"2022-09-30":{"v":1131071000},"2022-12-31":{"v":1127582000},"2023-03-31":{"v":1014247000},"2023-06-30":{"v":1035382000},"2023-09-30":{"v":910945000},"2023-12-31":{"v":805062000},"2024-03-31":{"v":756532000},"2024-06-30":{"v":787234000},"2024-09-30":{"v":713216000},"2024-12-31":{"v":780349000},"2025-03-31":{"v":673548000},"2025-06-30":{"v":623436000},"2025-09-30":{"v":855791000},"2025-12-31":{"v":648365000},"2026-03-31":{"v":677068000},"2026-06-30":{"v":753607000}},"depth":0,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Capital - 100,000,000 no par value shares authorized; 49,520,476 and 49,404,078","note":null,"earlier_labels":["Capital - 100,000,000 no par value shares authorized; 49,504,696 and 49,404,078 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,404,078 and 48,194,458 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,371,469 and 49,194,458","Capital - 100,000,000 no par value shares authorized; 49,366,276 and 49,194,458 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,287,457 and 49,194,458 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,194,458 and 48,925,562 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,192,838 and 48,925,562 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,674,286 and 48,925,562 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 48,999,765 and 48,925,562 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 48,925,562 and 49,120,648 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 48,893,133 and 49,120,648 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 48,889,609 and 49,120,648 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,171,314 and 49,120,648 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,120,648 and 49,612,019 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,058,615 and 49,612,019 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,695,732 and 49,612,019 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,641,506 and 49,612,019 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 49,612,019 and 28,014,877 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 50,689,089 and 28,014,877 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 28,128,298 and 28,014,877 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 28,055,890 and 28,014,877 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 28,014,877 and 29,274,452 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 27,984,807 and 29,274,452 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 27,974,378 and 29,274,452 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 28,823,465 and 29,274,452 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,274,452 and 29,184,501 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,273,175 and 29,184,501 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,199,074 and 29,184,501 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,184,501 and 29,089,865 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,183,431 and 29,089,865 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,177,612 and 29,089,865 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,123,331 and 29,089,865 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,089,865 and 29,189,454 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,248,236 and 29,189,454 shares issued and outstanding","Capital - 100,000,000 no par value shares authorized; 29,207,750 and 29,189,454 shares issued and outstanding","Common stock - 100,000,000 no par value shares authorized; 29,189,454 shares issued and outstanding","Common stock - 100,000,000 no par value shares authorized; 29,156,750 shares outstanding"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":29825000},"2016-12-31":{"v":1306236000,"first_filed":29825000,"first_src":"0001144204-17-017875"},"2017-03-31":{"v":1306749000},"2017-06-30":{"v":1307727000},"2017-09-30":{"v":1305531000},"2017-12-31":{"v":1306606000},"2018-03-31":{"v":1306869000},"2018-06-30":{"v":1307645000},"2018-09-30":{"v":1308310000},"2018-12-31":{"v":1309269000},"2019-03-31":{"v":1309881000},"2019-06-30":{"v":1310731000},"2019-09-30":{"v":1311812000},"2019-12-31":{"v":1313178000},"2020-03-31":{"v":1301938000},"2020-06-30":{"v":1281072000},"2020-09-30":{"v":1280811000},"2020-12-31":{"v":1280501000},"2021-03-31":{"v":1279368000},"2021-06-30":{"v":1278365000},"2021-09-30":{"v":1609602000},"2021-12-31":{"v":1591446000},"2022-03-31":{"v":1588606000},"2022-06-30":{"v":1583740000},"2022-09-30":{"v":1557875000},"2022-12-31":{"v":1502235000},"2023-03-31":{"v":1501516000},"2023-06-30":{"v":1487151000},"2023-09-30":{"v":1489041000},"2023-12-31":{"v":1490986000},"2024-03-31":{"v":1488531000},"2024-06-30":{"v":1524400000},"2024-09-30":{"v":1501503000},"2024-12-31":{"v":1504767000},"2025-03-31":{"v":1503451000},"2025-06-30":{"v":1503687000},"2025-09-30":{"v":1505459000},"2025-12-31":{"v":1507325000},"2026-03-31":{"v":1501990000},"2026-06-30":{"v":1503556000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapital","also_tags":[],"label":"Paid-in additional capital","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":1275594000},"2016-12-31":{"v":1276411000,"src":"0001144204-17-017875"}},"depth":1,"sign":null},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Retained earnings/","Accumulated deficit","/retained earnings"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-16700000},"2016-12-31":{"v":-74457000},"2017-03-31":{"v":-56390000},"2017-06-30":{"v":-68009000},"2017-09-30":{"v":-89825000},"2017-12-31":{"v":-180545000},"2018-03-31":{"v":-209861000},"2018-06-30":{"v":-228657000},"2018-09-30":{"v":-276443000},"2018-12-31":{"v":-269485000},"2019-03-31":{"v":-258588000},"2019-06-30":{"v":-275111000},"2019-09-30":{"v":-286206000},"2019-12-31":{"v":-270315000},"2020-03-31":{"v":-237296000},"2020-06-30":{"v":-172938000},"2020-09-30":{"v":-158957000},"2020-12-31":{"v":-275846000},"2021-03-31":{"v":-289211000},"2021-06-30":{"v":-307994000},"2021-09-30":{"v":-375346000},"2021-12-31":{"v":-409338000},"2022-03-31":{"v":-422339000},"2022-06-30":{"v":-353303000},"2022-09-30":{"v":-239876000},"2022-12-31":{"v":-21447000},"2023-03-31":{"v":52865000},"2023-06-30":{"v":127368000},"2023-09-30":{"v":155877000},"2023-12-31":{"v":226834000},"2024-03-31":{"v":306659000},"2024-06-30":{"v":364452000},"2024-09-30":{"v":382350000},"2024-12-31":{"v":359142000},"2025-03-31":{"v":374212000},"2025-06-30":{"v":406238000},"2025-09-30":{"v":438772000},"2025-12-31":{"v":523792000},"2026-03-31":{"v":703500000},"2026-06-30":{"v":773106000}},"depth":1,"sign":1},{"tag":"StockholdersEquityDeficitBeforeAccumulatedOtherComprehensiveIncomeLoss","also_tags":[],"label":"Stockholders' equity before accumulated other comprehensive loss","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":1231779000,"src":"0001144204-17-017875"}},"depth":1,"sign":null},{"tag":"StockholdersEquitySubtotal","also_tags":[],"label":"Stockholders Equity Subtotal","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1288719000},"2016-12-31":{"v":1231779000},"2017-03-31":{"v":1250359000},"2017-06-30":{"v":1239718000},"2017-09-30":{"v":1215706000},"2017-12-31":{"v":1126061000},"2018-03-31":{"v":1097008000},"2018-06-30":{"v":1078988000},"2018-09-30":{"v":1031867000},"2018-12-31":{"v":1039784000},"2019-03-31":{"v":1051293000},"2019-06-30":{"v":1035620000},"2019-09-30":{"v":1025606000},"2019-12-31":{"v":1042863000},"2020-03-31":{"v":1064642000},"2020-06-30":{"v":1108134000},"2020-09-30":{"v":1121854000},"2020-12-31":{"v":1004655000},"2021-03-31":{"v":990157000},"2021-06-30":{"v":970371000},"2021-09-30":{"v":1234256000},"2021-12-31":{"v":1182108000},"2022-03-31":{"v":1166267000},"2022-06-30":{"v":1230437000},"2022-09-30":{"v":1317999000},"2022-12-31":{"v":1480788000},"2023-03-31":{"v":1554381000},"2023-06-30":{"v":1614519000},"2023-09-30":{"v":1644918000},"2023-12-31":{"v":1717820000},"2024-03-31":{"v":1795190000},"2024-06-30":{"v":1888852000},"2024-09-30":{"v":1883853000},"2024-12-31":{"v":1863909000},"2025-03-31":{"v":1877663000},"2025-06-30":{"v":1909925000},"2025-09-30":{"v":1944231000},"2025-12-31":{"v":2031117000},"2026-03-31":{"v":2205490000},"2026-06-30":{"v":2276662000}},"depth":0,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":["Accumulated other comprehensive/income","Accumulated other comprehensive income","Accumulated other comprehensive income/"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":-63950000},"2016-12-31":{"v":-52267000},"2017-03-31":{"v":-49146000},"2017-06-30":{"v":-48687000},"2017-09-30":{"v":-46620000},"2017-12-31":{"v":-40407000},"2018-03-31":{"v":-33366000},"2018-06-30":{"v":-28447000},"2018-09-30":{"v":-23819000},"2018-12-31":{"v":-29929000},"2019-03-31":{"v":-33306000},"2019-06-30":{"v":-40282000},"2019-09-30":{"v":-43484000},"2019-12-31":{"v":-20570000},"2020-03-31":{"v":-34962000},"2020-06-30":{"v":-36081000},"2020-09-30":{"v":-35336000},"2020-12-31":{"v":-32613000},"2021-03-31":{"v":-22394000},"2021-06-30":{"v":-22917000},"2021-09-30":{"v":-19477000},"2021-12-31":{"v":-12360000},"2022-03-31":{"v":-1401000},"2022-06-30":{"v":127000},"2022-09-30":{"v":10833000},"2022-12-31":{"v":6964000},"2023-03-31":{"v":2902000},"2023-06-30":{"v":5755000},"2023-09-30":{"v":5159000},"2023-12-31":{"v":-1063000},"2024-03-31":{"v":-300000},"2024-06-30":{"v":-1416000},"2024-09-30":{"v":-9223000},"2024-12-31":{"v":-7861000},"2025-03-31":{"v":-8814000},"2025-06-30":{"v":-10146000},"2025-09-30":{"v":-10444000},"2025-12-31":{"v":-10840000},"2026-03-31":{"v":-11215000},"2026-06-30":{"v":-11327000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":[],"label":"Total Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":1009855000,"src":"0001558370-22-002682"},"2019-12-31":{"v":1022293000,"src":"0001558370-23-002247"},"2020-06-30":{"v":1072053000,"src":"0001558370-21-015172"},"2020-09-30":{"v":1086518000,"src":"0001558370-21-015172"},"2020-12-31":{"v":972042000},"2021-03-31":{"v":967763000,"src":"0001558370-22-012758"},"2021-06-30":{"v":947454000,"src":"0001558370-22-016919"},"2021-09-30":{"v":1244731000},"2021-12-31":{"v":1170332000},"2022-03-31":{"v":1165450000},"2022-06-30":{"v":1231148000},"2022-09-30":{"v":1328832000},"2022-12-31":{"v":1487752000},"2023-03-31":{"v":1557283000},"2023-06-30":{"v":1620274000},"2023-09-30":{"v":1650077000},"2023-12-31":{"v":1716757000,"src":"0001558370-24-002108"}},"depth":1,"sign":null},{"tag":"StockholdersEquity","also_tags":[],"label":"Total Equity","note":null,"earlier_labels":["Total equity before noncontrolling interest","Total equity before noncontrolling interests"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1224769000},"2016-12-31":{"v":1179512000},"2017-03-31":{"v":1201213000},"2017-06-30":{"v":1191031000},"2017-09-30":{"v":1169086000},"2017-12-31":{"v":1085654000},"2018-03-31":{"v":1063642000},"2018-06-30":{"v":1050541000},"2018-09-30":{"v":1008048000},"2018-12-31":{"v":1009855000},"2019-03-31":{"v":1017987000},"2019-06-30":{"v":995338000},"2019-09-30":{"v":982122000},"2019-12-31":{"v":1022293000},"2020-03-31":{"v":1029680000},"2020-06-30":{"v":1072053000},"2020-09-30":{"v":1086518000},"2020-12-31":{"v":972042000},"2021-03-31":{"v":967763000},"2021-06-30":{"v":947454000},"2021-09-30":{"v":1214779000},"2021-12-31":{"v":1169748000},"2022-03-31":{"v":1164866000},"2022-06-30":{"v":1230564000},"2022-09-30":{"v":1328832000},"2022-12-31":{"v":1487752000,"src":"0001558370-24-014765"},"2023-03-31":{"v":1557283000,"src":"0001558370-24-011212"},"2023-06-30":{"v":1620274000,"src":"0001558370-24-014765"},"2023-09-30":{"v":1650077000,"src":"0001558370-24-014765"},"2023-12-31":{"v":1716757000},"2024-03-31":{"v":1794890000},"2024-06-30":{"v":1887436000},"2024-09-30":{"v":1874630000},"2024-12-31":{"v":1856048000},"2025-03-31":{"v":1868849000},"2025-06-30":{"v":1899779000},"2025-09-30":{"v":1933787000},"2025-12-31":{"v":2020277000},"2026-03-31":{"v":2194275000},"2026-06-30":{"v":2265335000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interest","note":null,"earlier_labels":["Noncontrolling interests"],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0,"src":"0001558370-21-015172"},"2021-09-30":{"v":29952000},"2021-12-31":{"v":584000},"2022-03-31":{"v":584000},"2022-06-30":{"v":584000},"2022-09-30":{"v":0}},"depth":0,"sign":null},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total Liabilities and Equity","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":1709311000},"2016-12-31":{"v":1662521000},"2017-03-31":{"v":1683329000},"2017-06-30":{"v":1701090000},"2017-09-30":{"v":1724325000},"2017-12-31":{"v":1664484000},"2018-03-31":{"v":1612472000},"2018-06-30":{"v":1946480000},"2018-09-30":{"v":1886706000},"2018-12-31":{"v":1848601000},"2019-03-31":{"v":1891070000},"2019-06-30":{"v":1865209000},"2019-09-30":{"v":1828549000},"2019-12-31":{"v":1753501000},"2020-03-31":{"v":1740728000},"2020-06-30":{"v":1758956000},"2020-09-30":{"v":1712313000},"2020-12-31":{"v":1586539000},"2021-03-31":{"v":1552052000},"2021-06-30":{"v":1518865000},"2021-09-30":{"v":2441833000},"2021-12-31":{"v":2346780000},"2022-03-31":{"v":2366593000},"2022-06-30":{"v":2364241000},"2022-09-30":{"v":2459903000},"2022-12-31":{"v":2615334000},"2023-03-31":{"v":2571530000},"2023-06-30":{"v":2655656000},"2023-09-30":{"v":2561022000},"2023-12-31":{"v":2521819000},"2024-03-31":{"v":2551422000},"2024-06-30":{"v":2674670000},"2024-09-30":{"v":2587846000},"2024-12-31":{"v":2636397000},"2025-03-31":{"v":2542397000},"2025-06-30":{"v":2523215000},"2025-09-30":{"v":2789578000},"2025-12-31":{"v":2668642000},"2026-03-31":{"v":2871343000},"2026-06-30":{"v":3018942000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2017-03-31":"0001144204-18-025525","2018-03-31":"0001144204-19-024653","2019-03-31":"0001558370-20-005556","2020-03-31":"0001558370-21-006080","2021-03-31":"0001558370-22-007108","2022-03-31":"0001558370-23-008199","2023-03-31":"0001558370-24-007204","2024-03-31":"0001558370-25-006858","2025-03-31":"0001104659-26-056721","2026-03-31":"0001104659-26-056721"},"frame_from":"0001104659-26-093061","lines":[{"tag":"ProfitLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income/","Net loss","Net/income","Net Income/"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":-29316000},"2018-06-30":{"v":-18796000,"src":"0001558370-19-007594"},"2018-09-30":{"v":-47786000,"src":"0001558370-19-010289"},"2018-12-31":{"v":6958000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10897000},"2019-06-30":{"v":-16523000,"src":"0001558370-20-009825"},"2019-09-30":{"v":-11095000,"src":"0001558370-20-013024"},"2019-12-31":{"v":15891000,"derived":"4 quarters less 3"},"2020-03-31":{"v":33019000},"2020-06-30":{"v":64358000,"src":"0001558370-21-010882"},"2020-09-30":{"v":13981000,"src":"0001558370-21-015172"},"2020-12-31":{"v":-116889000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-13365000},"2021-06-30":{"v":-18783000,"src":"0001558370-22-012758"},"2021-09-30":{"v":-67878000,"src":"0001558370-22-016919"},"2021-12-31":{"v":-34634000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-13001000},"2022-06-30":{"v":69036000,"src":"0001558370-23-014094"},"2022-09-30":{"v":113427000,"src":"0001558370-23-017873"},"2022-12-31":{"v":218429000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172633000},"2023-06-30":{"v":153762000,"src":"0001558370-24-011212"},"2023-09-30":{"v":97937000,"src":"0001558370-24-014765"},"2023-12-31":{"v":132114000,"derived":"4 quarters less 3"},"2024-03-31":{"v":144490000},"2024-06-30":{"v":144723000,"src":"0001558370-25-010411"},"2024-09-30":{"v":91688000,"src":"0001104659-25-107428"},"2024-12-31":{"v":35823000,"derived":"4 quarters less 3"},"2025-03-31":{"v":49565000},"2025-06-30":{"v":61646000,"src":"0001104659-26-093061"},"2025-09-30":{"v":70546000,"src":"0001104659-25-107428"},"2025-12-31":{"v":127504000,"derived":"4 quarters less 3"},"2026-03-31":{"v":286143000},"2026-06-30":{"v":294925000,"src":"0001104659-26-093061"}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":[],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":20376000,"src":"0001144204-17-057442"},"2016-12-31":{"v":19403000,"derived":"4 quarters less 3"},"2017-03-31":{"v":18616000},"2017-06-30":{"v":19099000,"src":"0001144204-18-042558"},"2017-09-30":{"v":20528000,"src":"0001144204-18-057978"},"2017-12-31":{"v":20610000,"derived":"4 quarters less 3"},"2018-03-31":{"v":17624000},"2018-06-30":{"v":16804000,"src":"0001558370-19-007594"},"2018-09-30":{"v":19317000,"src":"0001558370-19-010289"},"2018-12-31":{"v":18683000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18929000},"2019-06-30":{"v":18818000,"src":"0001558370-20-009825"},"2019-09-30":{"v":18961000,"src":"0001558370-20-013024"},"2019-12-31":{"v":18945000,"derived":"4 quarters less 3"},"2020-03-31":{"v":18267000},"2020-06-30":{"v":18880000,"src":"0001558370-21-010882"},"2020-09-30":{"v":19014000,"src":"0001558370-21-015172"},"2020-12-31":{"v":18182000,"derived":"4 quarters less 3"},"2021-03-31":{"v":16754000},"2021-06-30":{"v":17079000,"src":"0001558370-22-012758"},"2021-09-30":{"v":25806000,"src":"0001558370-22-016919"},"2021-12-31":{"v":27035000,"derived":"4 quarters less 3"},"2022-03-31":{"v":27000000},"2022-06-30":{"v":27256000,"src":"0001558370-23-014094"},"2022-09-30":{"v":27728000,"src":"0001558370-23-017873"},"2022-12-31":{"v":28404000,"derived":"4 quarters less 3"},"2023-03-31":{"v":29548000},"2023-06-30":{"v":32445000,"src":"0001558370-24-011212"},"2023-09-30":{"v":33363000,"src":"0001558370-24-014765"},"2023-12-31":{"v":33682000,"derived":"4 quarters less 3"},"2024-03-31":{"v":34153000},"2024-06-30":{"v":36517000,"src":"0001558370-25-010411"},"2024-09-30":{"v":39304000,"src":"0001104659-25-107428"},"2024-12-31":{"v":39466000,"derived":"4 quarters less 3"},"2025-03-31":{"v":39705000},"2025-06-30":{"v":41349000,"src":"0001104659-26-093061"},"2025-09-30":{"v":41170000,"src":"0001104659-25-107428"},"2025-12-31":{"v":41362000,"derived":"4 quarters less 3"},"2026-03-31":{"v":40567000},"2026-06-30":{"v":39689000,"src":"0001104659-26-093061"}},"depth":1,"sign":1},{"tag":"ImpairmentOfLongLivedAssetsHeldForUse","also_tags":[],"label":"Loss on write-down of vessels and other assets","note":null,"earlier_labels":["Loss on write-down of vessels and other fixed assets","Loss on write-down of vessels"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":29602000,"derived":"4 quarters less 3"},"2017-09-30":{"v":7346000,"src":"0001144204-18-013984"},"2017-12-31":{"v":81062000,"derived":"4 quarters less 3"},"2018-09-30":{"v":16419000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1670000,"derived":"4 quarters less 3"},"2019-03-31":{"v":0,"src":"0001144204-19-024653"},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-09-30":{"v":11667000,"derived":"3 quarters less 2"},"2020-12-31":{"v":85900000,"src":"0001558370-21-002852"},"2021-03-31":{"v":0},"2021-06-30":{"v":3497000,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":1697000},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":0,"src":"0001558370-23-008199"},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"AmortizationOfFinancingCostsAndDiscounts","also_tags":[],"label":"Amortization of debt discount and other deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":1991000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1979000},"2017-06-30":{"v":1951000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1229000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1264000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1250000},"2018-06-30":{"v":1401000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1783000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1778000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1765000},"2019-06-30":{"v":1795000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1813000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1547000,"derived":"4 quarters less 3"},"2020-03-31":{"v":983000},"2020-06-30":{"v":725000,"derived":"2 quarters less 1"},"2020-09-30":{"v":630000,"derived":"3 quarters less 2"},"2020-12-31":{"v":560000,"derived":"4 quarters less 3"},"2021-03-31":{"v":540000},"2021-06-30":{"v":537000,"derived":"2 quarters less 1"},"2021-09-30":{"v":532000,"derived":"3 quarters less 2"},"2021-12-31":{"v":704000,"derived":"4 quarters less 3"},"2022-03-31":{"v":855000},"2022-06-30":{"v":1100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1675000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1594000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1556000},"2023-06-30":{"v":1572000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1363000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1132000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1038000},"2024-06-30":{"v":1021000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1034000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1017000,"derived":"4 quarters less 3"},"2025-03-31":{"v":983000},"2025-06-30":{"v":983000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1014000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1282000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1261000},"2026-06-30":{"v":1417000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AmortizationOfIntangibleAssets","also_tags":[],"label":"Amortization of time charter hire contracts acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":1700000,"src":"0001558370-21-015172"},"2021-12-31":{"v":685000,"derived":"4 quarters less 3"},"2022-03-31":{"v":340000},"2022-06-30":{"v":400000,"src":"0001558370-22-012758"},"2022-09-30":{"v":100000,"src":"0001558370-22-016919"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":0,"src":"0001558370-23-008199"},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"DeferredFinancingCostsWriteOff","also_tags":[],"label":"Deferred financing costs write-off","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-09-30":{"v":127000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":343000,"derived":"3 quarters less 2"},"2019-12-31":{"v":3215000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12501000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":572000,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":2113000,"derived":"4 quarters less 3"},"2022-03-31":{"v":133000},"2022-06-30":{"v":128000,"derived":"2 quarters less 1"},"2022-09-30":{"v":349000,"derived":"3 quarters less 2"},"2022-12-31":{"v":656000,"derived":"4 quarters less 3"},"2023-03-31":{"v":166000},"2023-06-30":{"v":555000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1231000,"derived":"3 quarters less 2"},"2023-12-31":{"v":734000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001558370-24-007204"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock compensation","note":null,"earlier_labels":["Stock compensation, non-cash","Direct and allocated stock compensation, non-cash"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":684000,"derived":"4 quarters less 3"},"2017-03-31":{"v":740000},"2017-06-30":{"v":993000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1000000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1075000,"derived":"4 quarters less 3"},"2018-03-31":{"v":629000},"2018-06-30":{"v":896000,"derived":"2 quarters less 1"},"2018-09-30":{"v":678000,"derived":"3 quarters less 2"},"2018-12-31":{"v":959000,"derived":"4 quarters less 3"},"2019-03-31":{"v":761000},"2019-06-30":{"v":1060000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1091000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1366000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1206000},"2020-06-30":{"v":1297000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1490000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1638000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1037000},"2021-06-30":{"v":1226000,"derived":"2 quarters less 1"},"2021-09-30":{"v":6631000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1635000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1108000},"2022-06-30":{"v":1620000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1719000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2299000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1900000},"2023-06-30":{"v":1973000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2039000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2606000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1691000},"2024-06-30":{"v":1942000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2103000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3264000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1946000},"2025-06-30":{"v":1844000,"derived":"2 quarters less 1"},"2025-09-30":{"v":2020000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2889000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1461000},"2026-06-30":{"v":1566000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions","also_tags":[],"label":"Equity in results of affiliated companies","note":null,"earlier_labels":["Earnings of affiliated companies","Undistributed earnings of affiliated companies"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":-18927000,"derived":"4 quarters less 3"},"2017-03-31":{"v":13436000},"2017-06-30":{"v":13807000,"derived":"2 quarters less 1"},"2017-09-30":{"v":13145000,"derived":"3 quarters less 2"},"2017-12-31":{"v":9039000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8425000},"2018-06-30":{"v":9123000,"derived":"2 quarters less 1"},"2018-09-30":{"v":5417000,"derived":"3 quarters less 2"},"2018-12-31":{"v":6236000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8452000},"2019-06-30":{"v":7915000,"derived":"2 quarters less 1"},"2019-09-30":{"v":8578000,"derived":"3 quarters less 2"},"2019-12-31":{"v":5321000,"derived":"4 quarters less 3"},"2020-03-31":{"v":3851000},"2020-06-30":{"v":6358000,"derived":"2 quarters less 1"},"2020-09-30":{"v":5357000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-11553000,"derived":"4 quarters less 3"},"2021-03-31":{"v":5468000},"2021-06-30":{"v":5375000,"derived":"2 quarters less 1"},"2021-09-30":{"v":5730000,"derived":"3 quarters less 2"},"2021-12-31":{"v":5265000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5597000},"2022-06-30":{"v":4420000,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":280000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-20000},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001558370-24-007204"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":42000,"derived":"3 quarters less 2"},"2024-12-31":{"v":199000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ReorganizationItemsNoncash","also_tags":["ReorganizationItems"],"label":"Allocated reorganization items, non-cash","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":3849000,"src":"0001144204-18-013984"},"2016-12-31":{"v":233000,"src":"0001144204-18-013984"}},"depth":1,"sign":null},{"tag":"NoncashMergerRelatedCosts","also_tags":[],"label":"Merger and integration related costs, noncash","note":null,"earlier_labels":["Merger and integration related costs, non cash"],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RegistrationStatementCostsWriteOffsOperatingActivities","also_tags":[],"label":"Write-off of registration statement costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-03-31":{"v":0},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-03-31":{"v":694000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-03-31":{"v":0,"src":"0001558370-22-007108"},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOtherFinancialInstrumentsUsedInOperatingActivities","also_tags":[],"label":"Change in fair value of interest rate collar recorded through earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":923000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-1271000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0001558370-21-006080"},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other - net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":-131000},"2017-06-30":{"v":1000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-2000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-203000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-12000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-36000},"2019-06-30":{"v":-191000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-311000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-923000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-293000},"2020-06-30":{"v":-219000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-392000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-843000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-425000},"2021-06-30":{"v":-406000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-353000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1785000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-580000},"2022-06-30":{"v":907000,"derived":"2 quarters less 1"},"2022-09-30":{"v":447000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1468000,"derived":"4 quarters less 3"},"2023-03-31":{"v":823000},"2023-06-30":{"v":737000,"derived":"2 quarters less 1"},"2023-09-30":{"v":580000,"derived":"3 quarters less 2"},"2023-12-31":{"v":402000,"derived":"4 quarters less 3"},"2024-03-31":{"v":250000},"2024-06-30":{"v":183000,"derived":"2 quarters less 1"},"2024-09-30":{"v":128000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-8000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-456000},"2025-06-30":{"v":250000,"derived":"2 quarters less 1"},"2025-09-30":{"v":240000,"derived":"3 quarters less 2"},"2025-12-31":{"v":155000,"derived":"4 quarters less 3"},"2026-03-31":{"v":529000},"2026-06-30":{"v":-121000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"GainLossOnDispositionOfAssets","also_tags":[],"label":"Gain on disposal of vessels and other assets, net","note":null,"earlier_labels":["/loss on disposal of vessels and other assets, net","Gain on disposal of vessels and other property, net","Loss/ on disposal of vessels and other property, net","/loss on disposal of vessels and other property, net","Loss/ on disposal of vessels and other assets, net","Loss on disposal of vessels and other property","Gain on disposal of vessels and other property"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-132000,"derived":"4 quarters less 3"},"2017-12-31":{"v":-387000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-6573000},"2018-06-30":{"v":7688000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-941000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-817000,"derived":"4 quarters less 3"},"2019-03-31":{"v":48000},"2019-06-30":{"v":-1548000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1472000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-280000,"derived":"4 quarters less 3"},"2020-03-31":{"v":2804000},"2020-06-30":{"v":1335000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1167000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-37000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-11000},"2021-06-30":{"v":-508000,"derived":"2 quarters less 1"},"2021-09-30":{"v":9104000,"derived":"3 quarters less 2"},"2021-12-31":{"v":4665000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3073000},"2022-06-30":{"v":8102000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-139000,"derived":"3 quarters less 2"},"2022-12-31":{"v":10308000,"derived":"4 quarters less 3"},"2023-03-31":{"v":10748000},"2023-06-30":{"v":-26000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-74000,"derived":"3 quarters less 2"},"2023-12-31":{"v":25286000,"derived":"4 quarters less 3"},"2024-03-31":{"v":51000},"2024-06-30":{"v":27852000,"derived":"2 quarters less 1"},"2024-09-30":{"v":13499000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-45000,"derived":"4 quarters less 3"},"2025-03-31":{"v":10021000},"2025-06-30":{"v":11229000,"derived":"2 quarters less 1"},"2025-09-30":{"v":13658000,"derived":"3 quarters less 2"},"2025-12-31":{"v":7629000,"derived":"4 quarters less 3"},"2026-03-31":{"v":88171000},"2026-06-30":{"v":-43000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncomeLossFromEquityMethodInvestments","also_tags":["GainsLossesOnExtinguishmentOfDebt"],"label":"Holding gain on previously held equity interest","note":null,"earlier_labels":["Loss on extinguishment of debt","Loss on repurchase of debt"],"kind":"money","earlier_years":false,"values":{"2016-09-30":{"v":12488000,"src":"0001144204-17-057442"},"2016-12-31":{"v":-19244000,"derived":"4 quarters less 3"},"2017-03-31":{"v":13606000},"2017-06-30":{"v":13866000,"src":"0001144204-18-042558"},"2017-09-30":{"v":12796000,"src":"0001144204-18-057978"},"2017-12-31":{"v":8698000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8340000},"2018-06-30":{"v":8822000,"src":"0001558370-19-007594"},"2018-09-30":{"v":5338000,"src":"0001558370-19-010289"},"2018-12-31":{"v":6932000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8070000},"2019-06-30":{"v":8015000,"src":"0001558370-21-002852"},"2019-09-30":{"v":8474000,"src":"0001558370-21-002852"},"2019-12-31":{"v":-13346000,"src":"0001558370-21-002852"},"2020-03-31":{"v":5111000},"2020-06-30":{"v":5205000,"src":"0001558370-21-010882"},"2020-09-30":{"v":5356000,"src":"0001558370-21-015172"},"2020-12-31":{"v":-11553000,"src":"0001558370-21-002852"},"2021-03-31":{"v":5468000},"2021-06-30":{"v":5375000,"src":"0001558370-22-012758"},"2021-09-30":{"v":5730000,"src":"0001558370-22-016919"},"2021-12-31":{"v":5265000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5597000},"2022-06-30":{"v":-5162000,"src":"0001558370-23-014094"},"2022-09-30":{"v":-1000,"src":"0001558370-23-017873"},"2022-12-31":{"v":280000,"derived":"4 quarters less 3"},"2023-03-31":{"v":0,"src":"0001558370-23-008199"},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":3919000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"EquityMethodInvestmentRealizedGainLossOnDisposal","also_tags":[],"label":"Loss on sale of investment in affiliated companies","note":null,"earlier_labels":["Loss on sale of investments in affiliated companies","Gain on sale of investment in affiliated companies"],"kind":"money","earlier_years":true,"values":{"2022-09-30":{"v":-1000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions","also_tags":["ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital"],"label":"Cash distributions from affiliated companies","note":null,"earlier_labels":["Allocated general and administrative expenses recorded as capital contributions"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":4668000,"derived":"3 quarters less 2"},"2017-12-31":{"v":6449000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6212000},"2018-06-30":{"v":29651000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3904000,"derived":"3 quarters less 2"},"2018-12-31":{"v":3855000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2050000},"2019-06-30":{"v":4478000,"derived":"2 quarters less 1"},"2019-09-30":{"v":3686000,"derived":"3 quarters less 2"},"2019-12-31":{"v":3641000,"derived":"4 quarters less 3"},"2020-03-31":{"v":3250000},"2020-06-30":{"v":2000000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3250000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-3856000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2825000},"2021-06-30":{"v":800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3150000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3060000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2250000},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":861000,"derived":"4 quarters less 3"},"2023-03-31":{"v":0,"src":"0001558370-23-008199"},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsForDrydocking","also_tags":[],"label":"Payments for drydocking","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":4325000,"derived":"4 quarters less 3"},"2017-03-31":{"v":7026000},"2017-06-30":{"v":8834000,"derived":"2 quarters less 1"},"2017-09-30":{"v":3927000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1609000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1249000},"2018-06-30":{"v":1452000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1267000,"derived":"3 quarters less 2"},"2018-12-31":{"v":552000,"derived":"4 quarters less 3"},"2019-03-31":{"v":4438000},"2019-06-30":{"v":6440000,"derived":"2 quarters less 1"},"2019-09-30":{"v":2661000,"derived":"3 quarters less 2"},"2019-12-31":{"v":6007000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7565000},"2020-06-30":{"v":4948000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3312000,"derived":"3 quarters less 2"},"2020-12-31":{"v":9817000,"derived":"4 quarters less 3"},"2021-03-31":{"v":8594000},"2021-06-30":{"v":6126000,"derived":"2 quarters less 1"},"2021-09-30":{"v":9096000,"derived":"3 quarters less 2"},"2021-12-31":{"v":18600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":17570000},"2022-06-30":{"v":8219000,"derived":"2 quarters less 1"},"2022-09-30":{"v":10491000,"derived":"3 quarters less 2"},"2022-12-31":{"v":7047000,"derived":"4 quarters less 3"},"2023-03-31":{"v":12978000},"2023-06-30":{"v":6014000,"derived":"2 quarters less 1"},"2023-09-30":{"v":8630000,"derived":"3 quarters less 2"},"2023-12-31":{"v":6917000,"derived":"4 quarters less 3"},"2024-03-31":{"v":9971000},"2024-06-30":{"v":14454000,"derived":"2 quarters less 1"},"2024-09-30":{"v":19430000,"derived":"3 quarters less 2"},"2024-12-31":{"v":14787000,"derived":"4 quarters less 3"},"2025-03-31":{"v":16900000},"2025-06-30":{"v":26551000,"derived":"2 quarters less 1"},"2025-09-30":{"v":19730000,"derived":"3 quarters less 2"},"2025-12-31":{"v":21030000,"derived":"4 quarters less 3"},"2026-03-31":{"v":13850000},"2026-06-30":{"v":19535000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromInsuranceSettlementOperatingActivities","also_tags":[],"label":"Insurance claims proceeds related to vessel operations","note":null,"earlier_labels":["Vessel operations insurance claims proceeds"],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":5000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":1000000,"derived":"3 quarters less 2"},"2017-12-31":{"v":959000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1061000},"2018-06-30":{"v":2467000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1597000,"derived":"3 quarters less 2"},"2018-12-31":{"v":311000,"derived":"4 quarters less 3"},"2019-03-31":{"v":555000},"2019-06-30":{"v":85000,"derived":"2 quarters less 1"},"2019-09-30":{"v":327000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1212000,"derived":"4 quarters less 3"},"2020-03-31":{"v":239000},"2020-06-30":{"v":331000,"derived":"2 quarters less 1"},"2020-09-30":{"v":4136000,"derived":"3 quarters less 2"},"2020-12-31":{"v":532000,"derived":"4 quarters less 3"},"2021-03-31":{"v":528000},"2021-06-30":{"v":182000,"derived":"2 quarters less 1"},"2021-09-30":{"v":474000,"derived":"3 quarters less 2"},"2021-12-31":{"v":662000,"derived":"4 quarters less 3"},"2022-03-31":{"v":954000},"2022-06-30":{"v":1081000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2510000,"derived":"3 quarters less 2"},"2022-12-31":{"v":756000,"derived":"4 quarters less 3"},"2023-03-31":{"v":950000},"2023-06-30":{"v":1748000,"derived":"2 quarters less 1"},"2023-09-30":{"v":160000,"derived":"3 quarters less 2"},"2023-12-31":{"v":298000,"derived":"4 quarters less 3"},"2024-03-31":{"v":206000},"2024-06-30":{"v":682000,"derived":"2 quarters less 1"},"2024-09-30":{"v":116000,"derived":"3 quarters less 2"},"2024-12-31":{"v":69000,"derived":"4 quarters less 3"},"2025-03-31":{"v":312000},"2025-06-30":{"v":559000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1043000,"derived":"3 quarters less 2"},"2025-12-31":{"v":926000,"derived":"4 quarters less 3"},"2026-03-31":{"v":95000},"2026-06-30":{"v":435000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentOfDeferredFinancingCostsRelatedToLoanModifications","also_tags":[],"label":"Deferred financing costs paid for loan modification","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInReceivables","also_tags":[],"label":"/decrease in voyage receivables","note":"Increase","earlier_labels":["/decrease in receivables","Decrease in receivables","Decrease/ in receivables","Increase in receivables"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":15972000,"derived":"4 quarters less 3"},"2017-03-31":{"v":457000},"2017-06-30":{"v":-4725000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-3886000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-576000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-7489000},"2018-06-30":{"v":11710000,"derived":"2 quarters less 1"},"2018-09-30":{"v":11538000,"derived":"3 quarters less 2"},"2018-12-31":{"v":20677000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1195000},"2019-06-30":{"v":-21358000,"derived":"2 quarters less 1"},"2019-09-30":{"v":998000,"derived":"3 quarters less 2"},"2019-12-31":{"v":8387000,"derived":"4 quarters less 3"},"2020-03-31":{"v":20249000},"2020-06-30":{"v":-3218000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-29445000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-28069000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2740000},"2021-06-30":{"v":4879000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1387000,"derived":"3 quarters less 2"},"2021-12-31":{"v":10238000,"derived":"4 quarters less 3"},"2022-03-31":{"v":13369000},"2022-06-30":{"v":61440000,"derived":"2 quarters less 1"},"2022-09-30":{"v":48236000,"derived":"3 quarters less 2"},"2022-12-31":{"v":59634000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-41746000},"2023-06-30":{"v":-6941000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-21261000,"derived":"3 quarters less 2"},"2023-12-31":{"v":27338000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-4210000},"2024-06-30":{"v":-19876000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-31986000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-5572000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-25169000},"2025-06-30":{"v":-10142000,"derived":"2 quarters less 1"},"2025-09-30":{"v":4807000,"derived":"3 quarters less 2"},"2025-12-31":{"v":22870000,"derived":"4 quarters less 3"},"2026-03-31":{"v":64580000},"2026-06-30":{"v":64191000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInReimbursementLiability","also_tags":["IncreaseDecreaseInOtherOperatingLiabilities"],"label":"Decrease in payable to OSG","note":null,"earlier_labels":["/increase in payable to OSG","/increase in cost sharing reimbursement payable to OSG","/increase in cost sharing reimbursement payable to Former Parent"],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":-628000},"2017-06-30":{"v":-60000,"derived":"2 quarters less 1"},"2017-09-30":{"v":290000,"derived":"3 quarters less 2"},"2018-03-31":{"v":-333000,"src":"0001144204-18-025525"},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInDeferredRevenue","also_tags":[],"label":"Decrease in deferred revenue","note":null,"earlier_labels":["/increase in deferred revenue","Increase in deferred revenue","Increase/ in deferred revenue"],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":-1892000},"2017-06-30":{"v":-2632000,"derived":"2 quarters less 1"},"2017-09-30":{"v":564000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-770000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-918000},"2018-06-30":{"v":15000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":10000,"derived":"4 quarters less 3"},"2019-09-30":{"v":-10000,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":0},"2020-06-30":{"v":2970000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-1348000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1373000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-2995000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":2139000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-780000,"derived":"4 quarters less 3"},"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":1009000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-260000},"2023-06-30":{"v":118000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1053000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2372000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-5068000},"2024-06-30":{"v":979000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-1184000,"derived":"3 quarters less 2"},"2024-12-31":{"v":6863000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-7618000},"2025-06-30":{"v":1271000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-202000,"derived":"3 quarters less 2"},"2025-12-31":{"v":4692000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-4539000},"2026-06-30":{"v":186000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentForInsuranceRelatedToPensionPlans","also_tags":[],"label":"Purchase of insurance contract in connection with settlement of pension plan obligations","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2024-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInOperatingLiabilities","also_tags":[],"label":"Net change in other receivables, inventories, prepaid expenses and other current assets, accounts payable, accrued expenses and other current and long-term liabilities","note":null,"earlier_labels":["Net change in inventories, prepaid expenses and other current assets, accounts payable, accrued expenses and other current and long-term liabilities","Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities","Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expenses, and other current and long-term liabilities","Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expenses and other current and long-term liabilities","Net change in inventory, prepaid expenses and other current assets, accounts payable, accrued expenses and other current and long-term liabilities","Net change in inventories, prepaid expenses and other current assets accounts payable, accrued expense, and other current and long-term liabilities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-5698000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-4826000,"first_filed":-6713000,"first_src":"0001144204-17-025806"},"2017-06-30":{"v":-4417000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-2389000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-4336000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-5384000,"first_filed":-5051000,"first_src":"0001144204-18-025525"},"2018-06-30":{"v":7363000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12763000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-21915000,"derived":"4 quarters less 3"},"2019-03-31":{"v":3131000},"2019-06-30":{"v":1347000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-2240000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-1834000,"derived":"4 quarters less 3"},"2020-03-31":{"v":766000},"2020-06-30":{"v":2524000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-4807000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-764000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-10658000},"2021-06-30":{"v":9416000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-7975000,"derived":"3 quarters less 2"},"2021-12-31":{"v":5573000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-2088000},"2022-06-30":{"v":7637000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1815000,"derived":"3 quarters less 2"},"2022-12-31":{"v":5738000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-2888000},"2023-06-30":{"v":1245000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-2131000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12508000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-14006000},"2024-06-30":{"v":4688000,"derived":"2 quarters less 1"},"2024-09-30":{"v":794000,"derived":"3 quarters less 2"},"2024-12-31":{"v":7582000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-13650000},"2025-06-30":{"v":6015000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1169000,"derived":"3 quarters less 2"},"2025-12-31":{"v":16954000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-12878000},"2026-06-30":{"v":13023000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":["NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net cash provided by/ by operating activities","Net cash provided by/ operating activities","Net cash used in operating activities","Net cash/provided by operating activities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-2214000,"derived":"4 quarters less 3"},"2017-03-31":{"v":11273000},"2017-06-30":{"v":2521000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-2704000,"derived":"3 quarters less 2"},"2017-12-31":{"v":6305000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-4454000},"2018-06-30":{"v":14577000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-8276000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-14327000,"derived":"4 quarters less 3"},"2019-03-31":{"v":23991000},"2019-06-30":{"v":19787000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-422000,"derived":"3 quarters less 2"},"2019-12-31":{"v":44130000,"derived":"4 quarters less 3"},"2020-03-31":{"v":38318000},"2020-06-30":{"v":89372000,"derived":"2 quarters less 1"},"2020-09-30":{"v":71101000,"derived":"3 quarters less 2"},"2020-12-31":{"v":17349000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-21006000},"2021-06-30":{"v":-1512000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-26515000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-27159000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-19781000},"2022-06-30":{"v":34626000,"derived":"2 quarters less 1"},"2022-09-30":{"v":91356000,"derived":"3 quarters less 2"},"2022-12-31":{"v":181600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":220822000},"2023-06-30":{"v":193634000,"derived":"2 quarters less 1"},"2023-09-30":{"v":148463000,"derived":"3 quarters less 2"},"2023-12-31":{"v":125483000,"derived":"4 quarters less 3"},"2024-03-31":{"v":156442000},"2024-06-30":{"v":167939000,"derived":"2 quarters less 1"},"2024-09-30":{"v":129135000,"derived":"3 quarters less 2"},"2024-12-31":{"v":93622000,"derived":"4 quarters less 3"},"2025-03-31":{"v":69947000},"2025-06-30":{"v":85779000,"derived":"2 quarters less 1"},"2025-09-30":{"v":78325000,"derived":"3 quarters less 2"},"2025-12-31":{"v":146001000,"derived":"4 quarters less 3"},"2026-03-31":{"v":141061000},"2026-06-30":{"v":267679000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"IncreaseDecreaseInRestrictedCash","also_tags":[],"label":"/decrease in restricted cash","note":"Increase","earlier_labels":["Decrease in restricted cash","Decrease/ in restricted cash"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Expenditures for vessels and vessel improvements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":1397000,"derived":"4 quarters less 3"},"2017-03-31":{"v":397000},"2017-06-30":{"v":18186000,"derived":"2 quarters less 1"},"2017-09-30":{"v":99786000,"derived":"3 quarters less 2"},"2017-12-31":{"v":55166000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1911000},"2018-06-30":{"v":127014000,"derived":"2 quarters less 1"},"2018-09-30":{"v":6290000,"derived":"3 quarters less 2"},"2018-12-31":{"v":13731000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2962000,"src":"0001144204-19-024653"}},"depth":0,"sign":null},{"tag":"CashAcquiredFromAcquisition","also_tags":[],"label":"Cash acquired, net of equity issuance costs related to merger","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-12-31":{"v":-108000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentToAcquireVesselsAndVesselsImprovements","also_tags":[],"label":"Expenditures for vessels, vessel improvements and vessels under construction","note":null,"earlier_labels":["Expenditures for vessels, vessel improvements and vessels under construction, including deposits for acquisitions","Expenditures for vessels and vessel improvements"],"kind":"money","earlier_years":false,"values":{"2018-09-30":{"v":6290000,"derived":"3 quarters less 2"},"2018-12-31":{"v":13731000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2962000},"2019-06-30":{"v":2394000,"derived":"2 quarters less 1"},"2019-09-30":{"v":4441000,"derived":"3 quarters less 2"},"2019-12-31":{"v":26810000,"derived":"4 quarters less 3"},"2020-03-31":{"v":28914000},"2020-06-30":{"v":12035000,"derived":"2 quarters less 1"},"2020-09-30":{"v":5500000,"derived":"3 quarters less 2"},"2020-12-31":{"v":3600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3281000},"2021-06-30":{"v":20849000,"derived":"2 quarters less 1"},"2021-09-30":{"v":20084000,"derived":"3 quarters less 2"},"2021-12-31":{"v":33821000,"derived":"4 quarters less 3"},"2022-03-31":{"v":37989000},"2022-06-30":{"v":15812000,"derived":"2 quarters less 1"},"2022-09-30":{"v":33802000,"derived":"3 quarters less 2"},"2022-12-31":{"v":28373000,"derived":"4 quarters less 3"},"2023-03-31":{"v":66722000},"2023-06-30":{"v":121346000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4150000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12941000,"derived":"4 quarters less 3"},"2024-03-31":{"v":26420000},"2024-06-30":{"v":176455000,"derived":"2 quarters less 1"},"2024-09-30":{"v":13714000,"derived":"3 quarters less 2"},"2024-12-31":{"v":62205000,"derived":"4 quarters less 3"},"2025-03-31":{"v":82973000},"2025-06-30":{"v":17905000,"derived":"2 quarters less 1"},"2025-09-30":{"v":87668000,"derived":"3 quarters less 2"},"2025-12-31":{"v":151934000,"derived":"4 quarters less 3"},"2026-03-31":{"v":70655000},"2026-06-30":{"v":52218000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"SecurityDepositsForSaleOfVessels","also_tags":[],"label":"Security deposits returned for vessel exchange transactions","note":null,"earlier_labels":["Security deposits for vessel exchange transactions"],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":5000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-5000000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromCostsSaleOfPropertyPlantAndEquipment","also_tags":["ProceedsFromSaleOfPropertyPlantAndEquipment"],"label":"Proceeds from disposal of vessels and other property","note":null,"earlier_labels":["Proceeds from disposal of vessels and other property, net","Proceeds from disposal of vessels and other assets","Proceeds from disposal of vessels"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":57430000},"2018-06-30":{"v":69074000,"derived":"2 quarters less 1"},"2018-09-30":{"v":6382000,"derived":"3 quarters less 2"},"2018-12-31":{"v":36406000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-82000},"2019-06-30":{"v":9172000,"derived":"2 quarters less 1"},"2019-09-30":{"v":6672000,"derived":"3 quarters less 2"},"2019-12-31":{"v":5000,"derived":"4 quarters less 3"},"2020-03-31":{"v":13601000},"2020-06-30":{"v":-23000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-14000,"derived":"3 quarters less 2"},"2020-12-31":{"v":59557000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-11000},"2021-06-30":{"v":3442000,"derived":"2 quarters less 1"},"2021-09-30":{"v":110079000,"derived":"3 quarters less 2"},"2021-12-31":{"v":52299000,"derived":"4 quarters less 3"},"2022-03-31":{"v":24257000},"2022-06-30":{"v":55357000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-138000,"derived":"3 quarters less 2"},"2022-12-31":{"v":19681000,"derived":"4 quarters less 3"},"2023-03-31":{"v":20021000},"2023-06-30":{"v":49000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-34000,"derived":"3 quarters less 2"},"2023-12-31":{"v":45966000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":48043000,"derived":"2 quarters less 1"},"2024-09-30":{"v":23872000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-20000,"derived":"4 quarters less 3"},"2025-03-31":{"v":115264000},"2025-06-30":{"v":27903000,"derived":"2 quarters less 1"},"2025-09-30":{"v":66736000,"derived":"3 quarters less 2"},"2025-12-31":{"v":36356000,"derived":"4 quarters less 3"},"2026-03-31":{"v":222833000},"2026-06-30":{"v":-455000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsToAcquireOtherPropertyPlantAndEquipment","also_tags":[],"label":"Expenditures for other property","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":835000,"derived":"4 quarters less 3"},"2017-03-31":{"v":26000},"2017-06-30":{"v":348000,"derived":"2 quarters less 1"},"2017-09-30":{"v":32000,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":126000},"2018-06-30":{"v":194000,"derived":"2 quarters less 1"},"2018-09-30":{"v":13000,"derived":"3 quarters less 2"},"2018-12-31":{"v":763000,"derived":"4 quarters less 3"},"2019-03-31":{"v":208000},"2019-06-30":{"v":93000,"derived":"2 quarters less 1"},"2019-09-30":{"v":105000,"derived":"3 quarters less 2"},"2019-12-31":{"v":168000,"derived":"4 quarters less 3"},"2020-03-31":{"v":208000},"2020-06-30":{"v":140000,"derived":"2 quarters less 1"},"2020-09-30":{"v":145000,"derived":"3 quarters less 2"},"2020-12-31":{"v":14000,"derived":"4 quarters less 3"},"2021-03-31":{"v":179000},"2021-06-30":{"v":92000,"derived":"2 quarters less 1"},"2021-09-30":{"v":179000,"derived":"3 quarters less 2"},"2021-12-31":{"v":529000,"derived":"4 quarters less 3"},"2022-03-31":{"v":390000},"2022-06-30":{"v":119000,"derived":"2 quarters less 1"},"2022-09-30":{"v":165000,"derived":"3 quarters less 2"},"2022-12-31":{"v":36000,"derived":"4 quarters less 3"},"2023-03-31":{"v":524000},"2023-06-30":{"v":62000,"derived":"2 quarters less 1"},"2023-09-30":{"v":449000,"derived":"3 quarters less 2"},"2023-12-31":{"v":436000,"derived":"4 quarters less 3"},"2024-03-31":{"v":701000},"2024-06-30":{"v":100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":79000,"derived":"3 quarters less 2"},"2024-12-31":{"v":506000,"derived":"4 quarters less 3"},"2025-03-31":{"v":376000},"2025-06-30":{"v":177000,"derived":"2 quarters less 1"},"2025-09-30":{"v":74000,"derived":"3 quarters less 2"},"2025-12-31":{"v":814000,"derived":"4 quarters less 3"},"2026-03-31":{"v":319000},"2026-06-30":{"v":67000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForAdvanceToAffiliate","also_tags":[],"label":"Investments in and advances to affiliated companies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":74000,"src":"0001144204-17-025806"},"2017-06-30":{"v":30000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1776000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-1149000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToRepaymentsFromAdvancesToAffiliate","also_tags":[],"label":"Investments in and advances to affiliated companies, net","note":null,"earlier_labels":["Investments in and advances to affiliated companies"],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":74000},"2017-06-30":{"v":30000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1776000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-1149000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-869000},"2018-06-30":{"v":-1097000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-925000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-788000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-478000},"2019-06-30":{"v":44000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-1670000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-234000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-364000},"2020-06-30":{"v":410000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-2393000,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":-54000},"2021-06-30":{"v":149000,"derived":"2 quarters less 1"},"2021-09-30":{"v":6766000,"derived":"3 quarters less 2"},"2021-12-31":{"v":693000,"derived":"4 quarters less 3"},"2022-03-31":{"v":527000,"src":"0001558370-22-007108"},"2022-06-30":{"v":311000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-2700000,"derived":"3 quarters less 2"},"2022-12-31":{"v":500000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":["ProceedsFromSaleOfEquityMethodInvestments"],"label":"Cash consideration paid for the purchase of equity method investment, net of cash acquired","note":null,"earlier_labels":["Proceeds from sale of investment in affiliated companies"],"kind":"money","earlier_years":false,"values":{"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-09-30":{"v":-1103000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":4493000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromCollectionOfAdvanceToAffiliate","also_tags":[],"label":"Repayments of advances from joint venture investees","note":null,"earlier_labels":["Repayments of advances from affiliated companies"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":-12166000,"derived":"4 quarters less 3"},"2017-09-30":{"v":3332000,"derived":"3 quarters less 2"},"2017-12-31":{"v":7801000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2488000},"2018-06-30":{"v":90654000,"derived":"2 quarters less 1"},"2018-09-30":{"v":2845000,"derived":"3 quarters less 2"},"2018-12-31":{"v":4793000,"derived":"4 quarters less 3"},"2019-03-31":{"v":5450000},"2019-06-30":{"v":-178000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-436000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-641000,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":7456000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireRestrictedCertificatesOfDeposit","also_tags":[],"label":"Investments in short-term time deposits","note":null,"earlier_labels":["Investments in short term time deposits"],"kind":"money","earlier_years":false,"values":{"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":80000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":25000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":90000000},"2023-06-30":{"v":85000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":35000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":25000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":75000000},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":50000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":50000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":225000000},"2026-06-30":{"v":110000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromSaleOfShortTermInvestments","also_tags":[],"label":"Proceeds from maturities of short-term time deposits","note":null,"earlier_labels":["Proceeds from maturities of short term time deposits"],"kind":"money","earlier_years":false,"values":{"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":25000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":65000000},"2023-06-30":{"v":70000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":80000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":40000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":60000000},"2024-06-30":{"v":75000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":50000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2026-03-31":{"v":40000000},"2026-06-30":{"v":95000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProceedsFromPaymentsToPoolWorkingCapitalDeposits","also_tags":[],"label":"Pool working capital deposits","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-03-31":{"v":-527000},"2022-06-30":{"v":-311000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2700000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":0},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":-1334000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-2305000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-782000},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":-750000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0001558370-25-006858"},"2025-06-30":{"v":-250000,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":-400000,"derived":"4 quarters less 3"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":["NetCashProvidedByUsedInInvestingActivitiesContinuingOperations"],"label":"Net cash/provided by investing activities","note":"used in","earlier_labels":["Net cash used in investing activities","Net cash provided by/ investing activities","Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-23387000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-497000},"2017-06-30":{"v":-10167000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-90600000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-35534000,"derived":"4 quarters less 3"},"2018-03-31":{"v":58750000},"2018-06-30":{"v":33617000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3849000,"derived":"3 quarters less 2"},"2018-12-31":{"v":27493000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2676000},"2019-06-30":{"v":6463000,"derived":"2 quarters less 1"},"2019-09-30":{"v":3360000,"derived":"3 quarters less 2"},"2019-12-31":{"v":95375000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-15157000},"2020-06-30":{"v":-12608000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-3266000,"derived":"3 quarters less 2"},"2020-12-31":{"v":63399000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-3417000},"2021-06-30":{"v":-17648000,"derived":"2 quarters less 1"},"2021-09-30":{"v":137205000,"derived":"3 quarters less 2"},"2021-12-31":{"v":17148000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-14649000},"2022-06-30":{"v":179184000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-112508000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-9228000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-72225000},"2023-06-30":{"v":-136359000,"derived":"2 quarters less 1"},"2023-09-30":{"v":39033000,"derived":"3 quarters less 2"},"2023-12-31":{"v":45284000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-42903000},"2024-06-30":{"v":-53512000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-40671000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-17931000,"derived":"4 quarters less 3"},"2025-03-31":{"v":36915000},"2025-06-30":{"v":9571000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-21006000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-166792000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-37634000},"2026-06-30":{"v":-67740000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":[],"label":"Payments on debt","note":null,"earlier_labels":["Payments on debt, including adequate protection payments"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":-24898000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1546000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":-50000000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-3437000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-33438000},"2018-06-30":{"v":-9332000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-9826000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-19014000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-6764000,"src":"0001144204-19-024653"}},"depth":0,"sign":null},{"tag":"ProceedsFromRepaymentsOfIssuanceOfLongTermDebt","also_tags":[],"label":"Issuance of debt, net of issuance and deferred financing costs","note":null,"earlier_labels":["Issuance of debt, net of issuance costs"],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":362989000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0001558370-21-006080"},"2021-06-30":{"v":-49000,"derived":"2 quarters less 1"},"2021-09-30":{"v":19518000,"derived":"3 quarters less 2"},"2021-12-31":{"v":24243000,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"PaymentsOfDebtExtinguishmentCosts","also_tags":["RepaymentsOfSecuredDebt","RepaymentsOfUnsecuredDebt"],"label":"Extinguishment of debt","note":null,"earlier_labels":["Extinguishment of debt, including premiums and fees"],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":2069000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":10000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":102092000,"derived":"4 quarters less 3"},"2020-03-31":{"v":382699000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":40000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":205000,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":295091000,"derived":"4 quarters less 3"},"2022-03-31":{"v":10981000,"src":"0001558370-22-007108"}},"depth":0,"sign":null},{"tag":"PaymentsOfCapitalDistribution","also_tags":[],"label":"Dividend payments to OSG","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":0,"sign":null},{"tag":"ProceedsFromIssuanceOfOtherLongTermDebt","also_tags":["ProceedsFromIssuanceOfLongTermDebt"],"label":"Borrowings on nonrevolving credit facility debt","note":null,"earlier_labels":["Borrowings on long term debt, net of lenders' fees","Borrowings on long term debt, net of lenders' fees and deferred financing costs","Issuance of debt, net of issuance and deferred financing costs"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":98661000,"derived":"3 quarters less 2"},"2017-12-31":{"v":29970000,"derived":"4 quarters less 3"},"2018-09-30":{"v":-2658000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-146000,"derived":"4 quarters less 3"},"2021-09-30":{"v":59469000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":290775000,"derived":"3 quarters less 2"},"2025-12-31":{"v":40719000,"derived":"4 quarters less 3"},"2026-03-31":{"v":42604000},"2026-06-30":{"v":42605000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOfOtherLongTermDebt","also_tags":[],"label":"Repayments of nonrevolving credit facility debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2026-03-31":{"v":1019000},"2026-06-30":{"v":1018000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromLongTermLinesOfCredit","also_tags":[],"label":"Borrowings on revolving credit facilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-03-31":{"v":0},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":50000000},"2023-03-31":{"v":0,"src":"0001558370-23-008199"},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":50000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":50000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":70000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":20000000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":60000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":30500000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOnRevolvingCreditFacilities","also_tags":[],"label":"Repayments on revolving credit facilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":105672000,"derived":"4 quarters less 3"},"2023-12-31":{"v":50000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":50000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":20000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":101600000},"2025-06-30":{"v":35600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":27381000,"derived":"3 quarters less 2"},"2025-12-31":{"v":60000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":22000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Repayments of debt","note":null,"earlier_labels":["Payments on debt"],"kind":"money","earlier_years":true,"values":{"2018-09-30":{"v":9826000,"derived":"3 quarters less 2"},"2018-12-31":{"v":19014000,"derived":"4 quarters less 3"},"2019-03-31":{"v":6764000},"2019-06-30":{"v":12888000,"derived":"2 quarters less 1"},"2019-09-30":{"v":18879000,"derived":"3 quarters less 2"},"2019-12-31":{"v":11380000,"derived":"4 quarters less 3"},"2020-03-31":{"v":30895000},"2020-06-30":{"v":20371000,"derived":"2 quarters less 1"},"2020-09-30":{"v":15370000,"derived":"3 quarters less 2"},"2020-12-31":{"v":438275000,"derived":"4 quarters less 3"},"2021-03-31":{"v":15371000},"2021-06-30":{"v":15371000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-30742000,"derived":"3 quarters less 2"},"2021-12-31":{"v":619273000,"derived":"4 quarters less 3"},"2022-03-31":{"v":46265000,"first_filed":35284000,"first_src":"0001558370-22-007108"},"2022-06-30":{"v":671648000,"derived":"2 quarters less 1"},"2022-09-30":{"v":26121000,"derived":"3 quarters less 2"},"2022-12-31":{"v":54706000,"derived":"4 quarters less 3"},"2023-03-31":{"v":137449000},"2023-06-30":{"v":55407000,"derived":"2 quarters less 1"},"2023-09-30":{"v":130829000,"derived":"3 quarters less 2"},"2023-12-31":{"v":58365000,"derived":"4 quarters less 3"},"2024-03-31":{"v":19538000},"2024-06-30":{"v":20313000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0001558370-25-006858"},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentOfPremiumsForDebtExtinguishment","also_tags":[],"label":"Premium and fees on extinguishment of debt","note":null,"earlier_labels":["Premium on extinguishment of debt"],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":1992000,"derived":"4 quarters less 3"},"2020-12-31":{"v":42000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts","also_tags":[],"label":"Proceeds from sale and leaseback financing, net of issuance and deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":447086000,"derived":"4 quarters less 3"},"2022-03-31":{"v":20401000},"2022-06-30":{"v":39675000,"derived":"2 quarters less 1"},"2022-09-30":{"v":28715000,"derived":"3 quarters less 2"},"2022-12-31":{"v":19214000,"derived":"4 quarters less 3"},"2023-03-31":{"v":55722000},"2023-06-30":{"v":113995000,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0,"src":"0001558370-24-007204"},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsOfSaleAndLeasebackFinancing","also_tags":[],"label":"Payments on sale and leaseback financing","note":null,"earlier_labels":["Payments on sale and leaseback financing and finance lease","Payments and advance payment on sale and leaseback financing and finance lease"],"kind":"money","earlier_years":false,"values":{"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":5678000,"derived":"4 quarters less 3"},"2022-03-31":{"v":9085000},"2022-06-30":{"v":9731000,"derived":"2 quarters less 1"},"2022-09-30":{"v":9824000,"derived":"3 quarters less 2"},"2022-12-31":{"v":10600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":34619000},"2023-06-30":{"v":78167000,"derived":"2 quarters less 1"},"2023-09-30":{"v":10946000,"derived":"3 quarters less 2"},"2023-12-31":{"v":12233000,"derived":"4 quarters less 3"},"2024-03-31":{"v":12146000},"2024-06-30":{"v":12179000,"derived":"2 quarters less 1"},"2024-09-30":{"v":12506000,"derived":"3 quarters less 2"},"2024-12-31":{"v":12463000,"derived":"4 quarters less 3"},"2025-03-31":{"v":12242000},"2025-06-30":{"v":12397000,"derived":"2 quarters less 1"},"2025-09-30":{"v":12742000,"derived":"3 quarters less 2"},"2025-12-31":{"v":266123000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5293000},"2026-06-30":{"v":5362000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForHedgeFinancingActivities","also_tags":[],"label":"Cash payments on derivatives containing other-than-insignificant financing element","note":null,"earlier_labels":["Payments on derivatives containing other-than-insignificant financing element"],"kind":"money","earlier_years":true,"values":{"2020-03-31":{"v":0},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":1331000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1350000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1312000},"2021-06-30":{"v":1311000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1354000,"derived":"3 quarters less 2"},"2021-12-31":{"v":11720000,"derived":"4 quarters less 3"},"2022-03-31":{"v":0,"src":"0001558370-22-007108"},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Payments of deferred financing costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2021-09-30":{"v":166591000,"derived":"3 quarters less 2"},"2022-03-31":{"v":0},"2022-06-30":{"v":556000,"derived":"2 quarters less 1"},"2022-09-30":{"v":226000,"derived":"3 quarters less 2"},"2022-12-31":{"v":127000,"derived":"4 quarters less 3"},"2023-03-31":{"v":514000},"2023-06-30":{"v":632000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1860000,"derived":"3 quarters less 2"},"2023-12-31":{"v":571000,"derived":"4 quarters less 3"},"2024-03-31":{"v":306000},"2024-06-30":{"v":5453000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":87000,"derived":"2 quarters less 1"},"2025-09-30":{"v":5949000,"derived":"3 quarters less 2"},"2025-12-31":{"v":5630000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1563000},"2026-06-30":{"v":1795000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsOfDividends","also_tags":[],"label":"Cash dividends paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-03-31":{"v":1729000},"2020-06-30":{"v":1683000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1679000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1679000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1681000},"2021-06-30":{"v":1688000,"derived":"2 quarters less 1"},"2021-09-30":{"v":34551000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3019000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2980000},"2022-06-30":{"v":5961000,"derived":"2 quarters less 1"},"2022-09-30":{"v":6000000,"src":"0001558370-23-002247"},"2022-12-31":{"v":55011000,"derived":"4 quarters less 3"},"2023-03-31":{"v":98313000},"2023-06-30":{"v":79252000,"derived":"2 quarters less 1"},"2023-09-30":{"v":69436000,"derived":"3 quarters less 2"},"2023-12-31":{"v":61153000,"derived":"4 quarters less 3"},"2024-03-31":{"v":64662000},"2024-06-30":{"v":86933000,"derived":"2 quarters less 1"},"2024-09-30":{"v":73790000,"derived":"3 quarters less 2"},"2024-12-31":{"v":59031000,"derived":"4 quarters less 3"},"2025-03-31":{"v":34495000},"2025-06-30":{"v":29620000,"derived":"2 quarters less 1"},"2025-09-30":{"v":38012000,"derived":"3 quarters less 2"},"2025-12-31":{"v":42484000,"derived":"4 quarters less 3"},"2026-03-31":{"v":106435000},"2026-06-30":{"v":225319000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":["PaymentsForRepurchaseOfWarrants"],"label":"Repurchases of common stock","note":null,"earlier_labels":["Repurchase of common stock"],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-03-31":{"v":10012000},"2020-06-30":{"v":19985000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0001558370-21-006080"},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":16660000,"derived":"4 quarters less 3"},"2022-09-30":{"v":20017000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":25000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Cash paid to tax authority upon vesting or exercise of stock-based compensation","note":null,"earlier_labels":["Cash paid to tax authority upon vesting of stock-based compensation"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":164000},"2017-06-30":{"v":77000,"derived":"2 quarters less 1"},"2017-09-30":{"v":20000,"derived":"3 quarters less 2"},"2017-12-31":{"v":88000,"derived":"4 quarters less 3"},"2018-03-31":{"v":278000},"2018-06-30":{"v":119000,"derived":"2 quarters less 1"},"2018-09-30":{"v":13000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":149000},"2019-06-30":{"v":210000,"derived":"2 quarters less 1"},"2019-09-30":{"v":10000,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":705000},"2020-06-30":{"v":495000,"derived":"2 quarters less 1"},"2020-09-30":{"v":72000,"derived":"3 quarters less 2"},"2020-12-31":{"v":269000,"derived":"4 quarters less 3"},"2021-03-31":{"v":489000},"2021-06-30":{"v":541000,"derived":"2 quarters less 1"},"2021-09-30":{"v":95000,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":970000},"2022-06-30":{"v":523000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1681000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2923000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2619000},"2023-06-30":{"v":2390000,"derived":"2 quarters less 1"},"2023-09-30":{"v":149000,"derived":"3 quarters less 2"},"2023-12-31":{"v":661000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4146000},"2024-06-30":{"v":2909000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":3262000},"2025-06-30":{"v":1608000,"derived":"2 quarters less 1"},"2025-09-30":{"v":248000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1023000,"derived":"4 quarters less 3"},"2026-03-31":{"v":6796000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net cash/provided by financing activities","note":"used in","earlier_labels":["Net cash used in financing activities"],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":-1571000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1710000,"src":"0001144204-17-025806"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":["PaymentsForProceedsFromOtherInvestingActivities"],"label":"Other - net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":-243000},"2019-06-30":{"v":-15000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-19000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-12000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-26000},"2020-06-30":{"v":-96000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-27000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-14000,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0001558370-21-006080"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash used in by financing activities","Net cash/provided by financing activities","Net cash provided by/ financing activities","Net cash/provided financing activities"],"kind":"money","earlier_years":false,"values":{"2016-12-31":{"v":-1545000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1710000},"2017-06-30":{"v":27809000,"derived":"2 quarters less 1"},"2017-09-30":{"v":45464000,"derived":"3 quarters less 2"},"2017-12-31":{"v":26445000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-33716000},"2018-06-30":{"v":3473000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-14566000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-19382000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-7156000},"2019-06-30":{"v":-13113000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-29008000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-113484000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-63077000},"2020-06-30":{"v":-42630000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-58642000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-18725000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-18853000},"2021-06-30":{"v":-19677000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-111663000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-23647000,"derived":"4 quarters less 3"},"2022-03-31":{"v":11101000},"2022-06-30":{"v":-57694000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-35043000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-104153000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-217792000},"2023-06-30":{"v":-115801000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-164543000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-182983000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-100798000},"2024-06-30":{"v":-77787000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-161296000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-21494000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-131599000},"2025-06-30":{"v":-79312000,"derived":"2 quarters less 1"},"2025-09-30":{"v":206443000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-274856000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-78502000},"2026-06-30":{"v":-182389000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net increase/ in cash and cash equivalents","note":"decrease","earlier_labels":["Net/increase in cash and cash equivalents","Net decrease in cash and cash equivalents","Net/increase in cash, cash equivalents and restricted cash","Net decrease in cash, cash equivalents and restricted cash","Net increase/ in cash, cash equivalents and restricted cash","Net increase in cash, cash equivalents and restricted cash"],"kind":"money","earlier_years":false,"values":{"2017-03-31":{"v":9066000},"2017-06-30":{"v":20163000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-47840000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-2784000,"derived":"4 quarters less 3"},"2018-03-31":{"v":20580000},"2018-06-30":{"v":51667000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-18993000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-6216000,"derived":"4 quarters less 3"},"2019-03-31":{"v":19511000},"2019-06-30":{"v":13137000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-26070000,"derived":"3 quarters less 2"},"2019-12-31":{"v":26021000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-39916000},"2020-06-30":{"v":34134000,"derived":"2 quarters less 1"},"2020-09-30":{"v":9193000,"derived":"3 quarters less 2"},"2020-12-31":{"v":62023000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-43276000},"2021-06-30":{"v":-38837000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-973000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-33658000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-23329000},"2022-06-30":{"v":156116000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-56195000,"derived":"3 quarters less 2"},"2022-12-31":{"v":68219000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-69195000},"2023-06-30":{"v":-58526000,"derived":"2 quarters less 1"},"2023-09-30":{"v":22953000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-12216000,"derived":"4 quarters less 3"},"2024-03-31":{"v":12741000},"2024-06-30":{"v":36640000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-72832000,"derived":"3 quarters less 2"},"2024-12-31":{"v":54197000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-24737000},"2025-06-30":{"v":16038000,"derived":"2 quarters less 1"},"2025-09-30":{"v":263762000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-295647000,"derived":"4 quarters less 3"},"2026-03-31":{"v":24925000},"2026-06-30":{"v":17550000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net loss","note":null,"earlier_labels":["Net Loss","Net/Income","Net income","Net/income"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":-50862000,"src":"0001144204-18-013984"},"2016-12-31":{"v":-57757000,"src":"0001144204-18-013984"},"2017-03-31":{"v":18067000},"2017-06-30":{"v":-11619000,"src":"0001144204-19-013398"},"2017-09-30":{"v":-21816000,"src":"0001144204-19-013398"},"2017-12-31":{"v":-90720000,"src":"0001144204-19-013398"},"2018-03-31":{"v":-29316000},"2018-06-30":{"v":-18796000,"src":"0001558370-20-001928"},"2018-09-30":{"v":-47786000,"src":"0001558370-20-001928"},"2018-12-31":{"v":6958000,"src":"0001558370-20-001928"},"2019-03-31":{"v":10897000},"2019-06-30":{"v":-16523000,"src":"0001558370-21-002852"},"2019-09-30":{"v":-11095000,"src":"0001558370-21-002852"},"2019-12-31":{"v":15891000,"src":"0001558370-21-002852"},"2020-03-31":{"v":33019000},"2020-06-30":{"v":64358000,"src":"0001558370-21-010882"},"2020-09-30":{"v":13981000,"src":"0001558370-21-015172"},"2020-12-31":{"v":-116889000,"src":"0001558370-21-002852"},"2021-03-31":{"v":-13365000},"2021-06-30":{"v":-18783000,"src":"0001558370-22-012758"},"2021-09-30":{"v":-67352000,"src":"0001558370-22-016919"},"2021-12-31":{"v":-33992000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-13001000},"2022-06-30":{"v":69036000,"src":"0001558370-23-014094"},"2022-09-30":{"v":113427000,"src":"0001558370-23-017873"},"2022-12-31":{"v":218429000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172633000},"2023-06-30":{"v":153762000,"src":"0001558370-24-011212"},"2023-09-30":{"v":97937000,"src":"0001558370-24-014765"},"2023-12-31":{"v":132114000,"derived":"4 quarters less 3"},"2024-03-31":{"v":144490000},"2024-06-30":{"v":144723000,"src":"0001558370-25-010411"},"2024-09-30":{"v":91688000,"src":"0001104659-25-107428"},"2024-12-31":{"v":35823000,"derived":"4 quarters less 3"},"2025-03-31":{"v":49565000},"2025-06-30":{"v":61646000,"src":"0001104659-26-093061"},"2025-09-30":{"v":70546000,"src":"0001104659-25-107428"},"2025-12-31":{"v":127504000,"derived":"4 quarters less 3"},"2026-03-31":{"v":286143000},"2026-06-30":{"v":294925000,"src":"0001104659-26-093061"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":313,"subtotals_off":[],"balance_checked":51,"balance_off":[],"split_read":true,"fill":{"before":0.5176,"after":0.5747}}}