{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"HSY","cik":"47111","as_of":"2026-07-30","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0000047111-20-000045":{"form":"10-Q","filed":"2020-07-23","period":"2020-06-30","accepted":"2020-07-23 10:37:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711120000045/"},"0000047111-18-000049":{"form":"10-Q","filed":"2018-10-26","period":"2018-09-30","accepted":"2018-10-26 15:45:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711118000049/"},"0000047111-20-000053":{"form":"10-Q","filed":"2020-11-06","period":"2020-09-30","accepted":"2020-11-06 10:20:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711120000053/"},"0000047111-23-000033":{"form":"10-Q","filed":"2023-04-27","period":"2023-03-31","accepted":"2023-04-27 10:12:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711123000033/"},"0000047111-22-000017":{"form":"10-K","filed":"2022-02-18","period":"2021-12-31","accepted":"2022-02-18 16:03:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711122000017/"},"0000047111-24-000023":{"form":"10-Q","filed":"2024-05-03","period":"2024-03-31","accepted":"2024-05-03 08:06:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711124000023/"},"0000047111-10-000052":{"form":"10-Q","filed":"2010-11-10","period":"2010-09-30","accepted":"2010-11-10 12:02:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711110000052/"},"0000047111-12-000035":{"form":"10-Q","filed":"2012-05-09","period":"2012-03-31","accepted":"2012-05-09 10:32:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711112000035/"},"0000047111-11-000079":{"form":"10-Q","filed":"2011-11-04","period":"2011-09-30","accepted":"2011-11-04 14:13:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711111000079/"},"0000047111-16-000095":{"form":"10-K","filed":"2016-02-26","period":"2015-12-31","accepted":"2016-02-26 10:51:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711116000095/"},"0000047111-15-000070":{"form":"10-Q","filed":"2015-10-30","period":"2015-09-30","accepted":"2015-10-30 09:26:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711115000070/"},"0000047111-17-000022":{"form":"10-Q","filed":"2017-04-28","period":"2017-03-31","accepted":"2017-04-28 08:56:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711117000022/"},"0000047111-25-000044":{"form":"10-Q","filed":"2025-05-01","period":"2025-03-31","accepted":"2025-05-01 16:17:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711125000044/"},"0000047111-18-000018":{"form":"10-Q","filed":"2018-04-26","period":"2018-03-31","accepted":"2018-04-26 16:26:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711118000018/"},"0000047111-18-000011":{"form":"10-K","filed":"2018-02-27","period":"2017-12-31","accepted":"2018-02-27 12:01:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711118000011/"},"0000047111-16-000103":{"form":"10-Q","filed":"2016-04-29","period":"2016-03-31","accepted":"2016-04-29 09:40:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711116000103/"},"0000047111-17-000005":{"form":"10-K","filed":"2017-02-21","period":"2016-12-31","accepted":"2017-02-21 16:48:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711117000005/"},"0000047111-19-000010":{"form":"10-K","filed":"2019-02-22","period":"2018-12-31","accepted":"2019-02-22 15:15:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711119000010/"},"0000047111-14-000029":{"form":"10-Q","filed":"2014-08-01","period":"2014-06-30","accepted":"2014-08-01 08:46:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711114000029/"},"0000047111-19-000036":{"form":"10-Q","filed":"2019-07-25","period":"2019-06-30","accepted":"2019-07-25 16:05:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711119000036/"},"0001628280-26-008586":{"form":"10-K","filed":"2026-02-17","period":"2025-12-31","accepted":"2026-02-17 16:20:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000162828026008586/"},"0000047111-21-000027":{"form":"10-Q","filed":"2021-04-29","period":"2021-03-31","accepted":"2021-04-29 16:07:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711121000027/"},"0000047111-23-000057":{"form":"10-Q","filed":"2023-07-27","period":"2023-06-30","accepted":"2023-07-27 10:25:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711123000057/"},"0000047111-15-000010":{"form":"10-K","filed":"2015-02-20","period":"2014-12-31","accepted":"2015-02-20 10:55:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711115000010/"},"0000047111-16-000126":{"form":"10-Q","filed":"2016-07-28","period":"2016-06-30","accepted":"2016-07-28 11:08:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711116000126/"},"0000047111-24-000045":{"form":"10-Q","filed":"2024-08-01","period":"2024-06-30","accepted":"2024-08-01 11:14:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711124000045/"},"0000047111-11-000041":{"form":"10-Q","filed":"2011-05-11","period":"2011-03-31","accepted":"2011-05-11 11:21:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711111000041/"},"0000047111-19-000023":{"form":"10-Q","filed":"2019-04-25","period":"2019-03-31","accepted":"2019-04-25 16:09:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711119000023/"},"0000047111-19-000059":{"form":"10-Q","filed":"2019-10-25","period":"2019-09-30","accepted":"2019-10-24 19:30:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711119000059/"},"0000047111-25-000112":{"form":"10-Q","filed":"2025-07-30","period":"2025-06-30","accepted":"2025-07-30 16:30:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711125000112/"},"0000047111-18-000035":{"form":"10-Q","filed":"2018-07-27","period":"2018-06-30","accepted":"2018-07-27 11:00:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711118000035/"},"0000047111-21-000007":{"form":"10-K","filed":"2021-02-17","period":"2020-12-31","accepted":"2021-02-17 16:04:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711121000007/"},"0000047111-15-000029":{"form":"10-Q","filed":"2015-05-01","period":"2015-03-31","accepted":"2015-05-01 09:08:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711115000029/"},"0000047111-23-000065":{"form":"10-Q","filed":"2023-10-26","period":"2023-09-30","accepted":"2023-10-26 13:26:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711123000065/"},"0001193125-12-067143":{"form":"10-K","filed":"2012-02-17","period":"2011-12-31","accepted":"2012-02-17 14:20:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000119312512067143/"},"0000047111-14-000042":{"form":"10-Q","filed":"2014-10-31","period":"2014-09-30","accepted":"2014-10-31 08:51:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711114000042/"},"0000047111-17-000035":{"form":"10-Q","filed":"2017-07-28","period":"2017-06-30","accepted":"2017-07-28 10:09:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711117000035/"},"0000047111-22-000045":{"form":"10-Q","filed":"2022-07-28","period":"2022-06-30","accepted":"2022-07-28 09:57:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711122000045/"},"0001193125-10-034780":{"form":"10-K","filed":"2010-02-19","period":"2009-12-31","accepted":"2010-02-19 09:15:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000119312510034780/"},"0000047111-10-000031":{"form":"10-Q","filed":"2010-08-11","period":"2010-06-30","accepted":"2010-08-11 11:04:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711110000031/"},"0000047111-20-000020":{"form":"10-Q","filed":"2020-04-23","period":"2020-03-31","accepted":"2020-04-23 10:08:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711120000020/"},"0000047111-09-000050":{"form":"10-Q","filed":"2009-11-12","period":"2009-09-30","accepted":"2009-11-12 10:17:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711109000050/"},"0000047111-10-000018":{"form":"10-Q","filed":"2010-05-12","period":"2010-03-31","accepted":"2010-05-12 08:57:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711110000018/"},"0000047111-13-000007":{"form":"10-K","filed":"2013-02-22","period":"2012-12-31","accepted":"2013-02-22 15:23:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711113000007/"},"0000047111-12-000045":{"form":"10-Q","filed":"2012-08-08","period":"2012-06-30","accepted":"2012-08-08 10:46:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711112000045/"},"0000047111-12-000050":{"form":"10-Q","filed":"2012-11-07","period":"2012-09-30","accepted":"2012-11-07 09:12:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711112000050/"},"0001628280-25-047471":{"form":"10-Q","filed":"2025-10-30","period":"2025-09-30","accepted":"2025-10-30 14:29:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000162828025047471/"},"0000047111-13-000019":{"form":"10-Q","filed":"2013-05-08","period":"2013-03-31","accepted":"2013-05-08 14:59:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711113000019/"},"0000047111-24-000055":{"form":"10-Q","filed":"2024-11-07","period":"2024-09-30","accepted":"2024-11-07 11:26:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711124000055/"},"0000047111-14-000016":{"form":"10-Q","filed":"2014-05-02","period":"2014-03-31","accepted":"2014-05-02 08:40:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711114000016/"},"0000047111-09-000038":{"form":"10-Q","filed":"2009-08-13","period":"2009-06-30","accepted":"2009-08-13 07:12:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711109000038/"},"0000047111-13-000036":{"form":"10-Q","filed":"2013-11-01","period":"2013-09-30","accepted":"2013-11-01 11:27:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711113000036/"},"0001628280-26-028682":{"form":"10-Q","filed":"2026-04-30","period":"2026-03-31","accepted":"2026-04-30 11:52:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000162828026028682/"},"0000047111-21-000046":{"form":"10-Q","filed":"2021-07-29","period":"2021-06-30","accepted":"2021-07-29 09:27:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711121000046/"},"0000047111-24-000009":{"form":"10-K","filed":"2024-02-20","period":"2023-12-31","accepted":"2024-02-20 09:14:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711124000009/"},"0001628280-26-050900":{"form":"10-Q","filed":"2026-07-30","period":"2026-06-30","accepted":"2026-07-30 10:33:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000162828026050900/"},"0000047111-20-000007":{"form":"10-K","filed":"2020-02-20","period":"2019-12-31","accepted":"2020-02-20 16:07:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711120000007/"},"0001193125-11-039789":{"form":"10-K","filed":"2011-02-18","period":"2010-12-31","accepted":"2011-02-18 08:42:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000119312511039789/"},"0000047111-22-000030":{"form":"10-Q","filed":"2022-04-28","period":"2022-03-31","accepted":"2022-04-28 11:14:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711122000030/"},"0000047111-16-000136":{"form":"10-Q","filed":"2016-10-28","period":"2016-09-30","accepted":"2016-10-28 10:34:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711116000136/"},"0000047111-15-000056":{"form":"10-Q","filed":"2015-08-07","period":"2015-06-30","accepted":"2015-08-07 16:04:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711115000056/"},"0000047111-25-000014":{"form":"10-K","filed":"2025-02-18","period":"2024-12-31","accepted":"2025-02-18 10:56:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711125000014/"},"0000047111-11-000066":{"form":"10-Q","filed":"2011-08-10","period":"2011-06-30","accepted":"2011-08-10 15:13:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711111000066/"},"0000047111-21-000055":{"form":"10-Q","filed":"2021-10-28","period":"2021-09-30","accepted":"2021-10-28 16:07:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711121000055/"},"0000047111-14-000006":{"form":"10-K","filed":"2014-02-21","period":"2013-12-31","accepted":"2014-02-21 09:10:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711114000006/"},"0000047111-13-000028":{"form":"10-Q","filed":"2013-08-07","period":"2013-06-30","accepted":"2013-08-07 08:02:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711113000028/"},"0000047111-23-000012":{"form":"10-K","filed":"2023-02-17","period":"2022-12-31","accepted":"2023-02-17 15:01:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711123000012/"},"0000047111-17-000041":{"form":"10-Q","filed":"2017-10-27","period":"2017-09-30","accepted":"2017-10-27 09:14:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711117000041/"},"0000047111-22-000051":{"form":"10-Q","filed":"2022-11-04","period":"2022-09-30","accepted":"2022-11-04 11:01:00.0","cik":"47111","url":"https://www.sec.gov/Archives/edgar/data/47111/000004711122000051/"}},"annual":{"IS":{"name":"Income statement","periods":["2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2007-12-31":"0001193125-10-034780","2008-12-31":"0001193125-11-039789","2009-12-31":"0001193125-12-067143","2010-12-31":"0000047111-13-000007","2011-12-31":"0000047111-14-000006","2012-12-31":"0000047111-15-000010","2013-12-31":"0000047111-16-000095","2014-12-31":"0000047111-17-000005","2015-12-31":"0000047111-18-000011","2016-12-31":"0000047111-19-000010","2017-12-31":"0000047111-20-000007","2018-12-31":"0000047111-21-000007","2019-12-31":"0000047111-22-000017","2020-12-31":"0000047111-23-000012","2021-12-31":"0000047111-24-000009","2022-12-31":"0000047111-25-000014","2023-12-31":"0001628280-26-008586","2024-12-31":"0001628280-26-008586","2025-12-31":"0001628280-26-008586"},"frame_from":"0001628280-26-008586","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["Revenues","SalesRevenueNet"],"label":"Net sales","note":null,"earlier_labels":["Net Sales"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":4946716000},"2008-12-31":{"v":5132768000},"2009-12-31":{"v":5298668000},"2010-12-31":{"v":5671009000},"2011-12-31":{"v":6080788000},"2012-12-31":{"v":6644252000},"2013-12-31":{"v":7146079000},"2014-12-31":{"v":7421768000},"2015-12-31":{"v":7386626000},"2016-12-31":{"v":7440181000},"2017-12-31":{"v":7515426000},"2018-12-31":{"v":7791069000},"2019-12-31":{"v":7986252000},"2020-12-31":{"v":8149719000},"2021-12-31":{"v":8971337000},"2022-12-31":{"v":10419294000},"2023-12-31":{"v":11164992000},"2024-12-31":{"v":11202263000},"2025-12-31":{"v":11692576000}},"depth":1,"sign":1},{"tag":"CostOfGoodsAndServicesSold","also_tags":["CostOfGoodsSold"],"label":"Cost of sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":3315147000},"2008-12-31":{"v":3375050000},"2009-12-31":{"v":3245531000},"2010-12-31":{"v":3255801000},"2011-12-31":{"v":3548896000},"2012-12-31":{"v":3784370000},"2013-12-31":{"v":3865231000},"2014-12-31":{"v":4085602000},"2015-12-31":{"v":4003951000},"2016-12-31":{"v":4270642000},"2017-12-31":{"v":4060050000},"2018-12-31":{"v":4215744000},"2019-12-31":{"v":4363774000},"2020-12-31":{"v":4448450000},"2021-12-31":{"v":4922739000},"2022-12-31":{"v":5920509000},"2023-12-31":{"v":6167176000},"2024-12-31":{"v":5901375000},"2025-12-31":{"v":7769885000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":3336166000},"2015-12-31":{"v":3382675000},"2016-12-31":{"v":3169539000,"first_filed":3157891000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":3455376000,"first_filed":3444519000,"first_src":"0000047111-18-000011"},"2018-12-31":{"v":3575325000},"2019-12-31":{"v":3622478000},"2020-12-31":{"v":3701269000},"2021-12-31":{"v":4048598000},"2022-12-31":{"v":4498785000},"2023-12-31":{"v":4997816000},"2024-12-31":{"v":5300888000},"2025-12-31":{"v":3922691000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, marketing and administrative expense","note":null,"earlier_labels":["Selling, marketing and administrative"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":895874000},"2008-12-31":{"v":1073019000},"2009-12-31":{"v":1208672000},"2010-12-31":{"v":1426477000},"2011-12-31":{"v":1477750000},"2012-12-31":{"v":1703796000},"2013-12-31":{"v":1924132000,"first_filed":1922508000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":1898284000,"first_filed":1900970000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":1969308000},"2016-12-31":{"v":1891305000,"first_filed":1915378000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":1885492000,"first_filed":1913403000,"first_src":"0000047111-18-000011"},"2018-12-31":{"v":1874829000},"2019-12-31":{"v":1905929000},"2020-12-31":{"v":1890925000},"2021-12-31":{"v":2001351000},"2022-12-31":{"v":2236009000},"2023-12-31":{"v":2436508000},"2024-12-31":{"v":2373621000},"2025-12-31":{"v":2460569000}},"depth":1,"sign":-1},{"tag":"BusinessRealignmentAndImpairmentChargesNet","also_tags":[],"label":"Business realignment and impairment charges, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":276868000},"2008-12-31":{"v":94801000},"2009-12-31":{"v":82875000,"src":"0001193125-11-039789"},"2010-12-31":{"v":83433000,"src":"0001193125-11-039789"}},"depth":1,"sign":null},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":[],"label":"Business realignment and impairment charges","note":null,"earlier_labels":["Business realignment and impairment charges, net"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":82875000},"2010-12-31":{"v":83433000},"2011-12-31":{"v":-886000},"2012-12-31":{"v":44938000},"2013-12-31":{"v":18665000,"src":"0000047111-15-000010"},"2014-12-31":{"v":45621000,"src":"0000047111-15-000010"}},"depth":1,"sign":null},{"tag":"GoodwillAndIntangibleAssetImpairment","also_tags":[],"label":"Goodwill and other intangible asset impairment charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":15900000},"2015-12-31":{"v":280802000,"src":"0000047111-17-000005"},"2016-12-31":{"v":4204000,"src":"0000047111-17-000005"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Long-lived asset impairment charges","note":null,"earlier_labels":["Long-lived and intangible asset impairment charges"],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":4204000,"first_filed":0,"first_src":"0000047111-18-000011"},"2017-12-31":{"v":208712000},"2018-12-31":{"v":57729000},"2019-12-31":{"v":112485000},"2020-12-31":{"v":9143000},"2021-12-31":{"v":0,"src":"0000047111-23-000012"},"2022-12-31":{"v":0,"src":"0000047111-23-000012"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill and indefinite-lived intangible asset impairment charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":280802000},"2016-12-31":{"v":4204000,"src":"0000047111-18-000011"},"2017-12-31":{"v":0,"src":"0000047111-18-000011"},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":6403000}},"depth":1,"sign":null},{"tag":"RestructuringChargesBusinessRealignment","also_tags":["RestructuringCharges"],"label":"Business realignment costs","note":null,"earlier_labels":["Business realignment charges"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":18665000},"2014-12-31":{"v":29721000},"2015-12-31":{"v":94806000},"2016-12-31":{"v":18857000,"first_filed":32526000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":47763000},"2018-12-31":{"v":19103000,"src":"0000047111-20-000007"},"2019-12-31":{"v":8112000},"2020-12-31":{"v":18503000},"2021-12-31":{"v":3525000},"2022-12-31":{"v":1989000},"2023-12-31":{"v":441000},"2024-12-31":{"v":29035000},"2025-12-31":{"v":20594000}},"depth":1,"sign":-1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total costs and expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":4487889000},"2008-12-31":{"v":4542870000},"2009-12-31":{"v":4537078000},"2010-12-31":{"v":4765711000},"2011-12-31":{"v":5025760000},"2012-12-31":{"v":5533104000},"2013-12-31":{"v":5808028000,"first_filed":5806404000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":6029507000,"src":"0000047111-16-000095","first_filed":6032193000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":6348867000,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet","also_tags":["IncomeBeforeInterestAndIncomeTaxes"],"label":"Income before interest and income taxes","note":null,"earlier_labels":["Income before Interest and Income Taxes"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":458827000},"2008-12-31":{"v":589898000},"2009-12-31":{"v":761590000},"2010-12-31":{"v":905298000},"2011-12-31":{"v":1055028000},"2012-12-31":{"v":1111148000},"2013-12-31":{"v":1339675000,"src":"0000047111-15-000010"},"2014-12-31":{"v":1389575000,"src":"0000047111-15-000010"}},"depth":1,"sign":null},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Operating profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1338051000},"2014-12-31":{"v":1392261000},"2015-12-31":{"v":1037759000},"2016-12-31":{"v":1255173000,"first_filed":1205783000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":1313409000,"first_filed":1274641000,"first_src":"0000047111-18-000011"},"2018-12-31":{"v":1623664000},"2019-12-31":{"v":1595952000},"2020-12-31":{"v":1782698000},"2021-12-31":{"v":2043722000},"2022-12-31":{"v":2260787000},"2023-12-31":{"v":2560867000},"2024-12-31":{"v":2898232000},"2025-12-31":{"v":1441528000}},"depth":0,"sign":1},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":["InterestExpenseNet"],"label":"Interest expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":118585000},"2008-12-31":{"v":97876000},"2009-12-31":{"v":90459000},"2010-12-31":{"v":-96434000,"first_filed":96434000,"first_src":"0001193125-12-067143"},"2011-12-31":{"v":-92183000,"first_filed":92183000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":-95569000},"2013-12-31":{"v":-88356000},"2014-12-31":{"v":-83532000},"2015-12-31":{"v":-105773000},"2016-12-31":{"v":-90143000},"2017-12-31":{"v":-98282000},"2018-12-31":{"v":-138837000},"2019-12-31":{"v":-144125000},"2020-12-31":{"v":-149374000},"2021-12-31":{"v":-127417000},"2022-12-31":{"v":-137557000},"2023-12-31":{"v":-151785000},"2024-12-31":{"v":-165655000},"2025-12-31":{"v":-190206000}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other expense, net","note":"income","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":1624000},"2014-12-31":{"v":-2686000},"2015-12-31":{"v":-30139000},"2016-12-31":{"v":-65549000,"first_filed":-16159000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":-104459000,"first_filed":-65691000,"first_src":"0000047111-18-000011"},"2018-12-31":{"v":-74766000},"2019-12-31":{"v":-71043000},"2020-12-31":{"v":-138327000},"2021-12-31":{"v":-119081000},"2022-12-31":{"v":-206159000},"2023-12-31":{"v":-237218000},"2024-12-31":{"v":-258641000},"2025-12-31":{"v":-37114000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"Income before income taxes","note":null,"earlier_labels":["Income before Income Taxes"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":340242000},"2008-12-31":{"v":492022000},"2009-12-31":{"v":671131000},"2010-12-31":{"v":808864000,"src":"0001193125-12-067143"},"2011-12-31":{"v":962845000,"src":"0001193125-12-067143"},"2012-12-31":{"v":1015579000},"2013-12-31":{"v":1251319000},"2014-12-31":{"v":1306043000},"2015-12-31":{"v":901847000},"2016-12-31":{"v":1099481000},"2017-12-31":{"v":1110668000},"2018-12-31":{"v":1410061000},"2019-12-31":{"v":1380784000},"2020-12-31":{"v":1494997000},"2021-12-31":{"v":1797224000},"2022-12-31":{"v":1917071000},"2023-12-31":{"v":2171864000},"2024-12-31":{"v":2473936000},"2025-12-31":{"v":1214208000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":["IncomeTaxExpenseBenefitContinuingOperations"],"label":"Provision for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":126088000},"2008-12-31":{"v":180617000},"2009-12-31":{"v":235137000,"src":"0001193125-11-039789"},"2010-12-31":{"v":299065000},"2011-12-31":{"v":333883000},"2012-12-31":{"v":354648000},"2013-12-31":{"v":430849000},"2014-12-31":{"v":459131000},"2015-12-31":{"v":388896000},"2016-12-31":{"v":379437000},"2017-12-31":{"v":354131000},"2018-12-31":{"v":239010000},"2019-12-31":{"v":234032000},"2020-12-31":{"v":219584000},"2021-12-31":{"v":314405000},"2022-12-31":{"v":272254000},"2023-12-31":{"v":310077000},"2024-12-31":{"v":252697000},"2025-12-31":{"v":330949000}},"depth":1,"sign":-1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income including noncontrolling interest","note":null,"earlier_labels":["Net Income","Net income"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":435994000},"2010-12-31":{"v":509799000},"2011-12-31":{"v":628962000,"src":"0000047111-13-000007"},"2012-12-31":{"v":660931000,"src":"0000047111-13-000007"},"2015-12-31":{"v":512951000},"2016-12-31":{"v":720044000},"2017-12-31":{"v":756537000},"2018-12-31":{"v":1171051000},"2019-12-31":{"v":1146752000},"2020-12-31":{"v":1275413000},"2021-12-31":{"v":1482819000},"2022-12-31":{"v":1644817000,"src":"0000047111-24-000009"},"2023-12-31":{"v":1861787000,"src":"0000047111-24-000009"}},"depth":1,"sign":null},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net gain attributable to noncontrolling interest","note":null,"earlier_labels":["Net income attributable to noncontrolling interests"],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":-26444000},"2018-12-31":{"v":-6511000},"2019-12-31":{"v":-2940000},"2020-12-31":{"v":-3295000},"2021-12-31":{"v":5307000},"2022-12-31":{"v":0,"src":"0000047111-24-000009"},"2023-12-31":{"v":0,"src":"0000047111-24-000009"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income attributable to The Hershey Company","Net Income"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":214154000},"2008-12-31":{"v":311405000},"2009-12-31":{"v":435994000,"src":"0001193125-11-039789"},"2010-12-31":{"v":509799000,"src":"0001193125-11-039789"},"2011-12-31":{"v":628962000},"2012-12-31":{"v":660931000},"2013-12-31":{"v":820470000},"2014-12-31":{"v":846912000},"2015-12-31":{"v":512951000},"2016-12-31":{"v":720044000},"2017-12-31":{"v":782981000},"2018-12-31":{"v":1177562000},"2019-12-31":{"v":1149692000},"2020-12-31":{"v":1278708000},"2021-12-31":{"v":1477512000},"2022-12-31":{"v":1644817000},"2023-12-31":{"v":1861787000},"2024-12-31":{"v":2221239000},"2025-12-31":{"v":883259000}},"depth":0,"sign":1},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Average Shares Outstanding - Diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2010-12-31":{"v":230313000},"2011-12-31":{"v":229919000},"2012-12-31":{"v":228337000,"src":"0000047111-14-000006"},"2013-12-31":{"v":227203000,"src":"0000047111-14-000006"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2008-12-31":"0001193125-10-034780","2009-12-31":"0001193125-11-039789","2010-12-31":"0001193125-12-067143","2011-12-31":"0000047111-13-000007","2012-12-31":"0000047111-14-000006","2013-12-31":"0000047111-15-000010","2014-12-31":"0000047111-16-000095","2015-12-31":"0000047111-17-000005","2016-12-31":"0000047111-18-000011","2017-12-31":"0000047111-19-000010","2018-12-31":"0000047111-20-000007","2019-12-31":"0000047111-21-000007","2020-12-31":"0000047111-22-000017","2021-12-31":"0000047111-23-000012","2022-12-31":"0000047111-24-000009","2023-12-31":"0000047111-25-000014","2024-12-31":"0001628280-26-008586","2025-12-31":"0001628280-26-008586"},"frame_from":"0001628280-26-008586","lines":[{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["CashAndCashEquivalentsAtCarryingValue"],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":37103000},"2009-12-31":{"v":253605000},"2010-12-31":{"v":884642000},"2011-12-31":{"v":693686000},"2012-12-31":{"v":728272000},"2013-12-31":{"v":1118508000},"2014-12-31":{"v":374854000},"2015-12-31":{"v":346529000},"2016-12-31":{"v":296967000,"src":"0000047111-20-000007"},"2017-12-31":{"v":380179000,"src":"0000047111-21-000007"},"2018-12-31":{"v":587998000},"2019-12-31":{"v":493262000},"2020-12-31":{"v":1143987000},"2021-12-31":{"v":329266000},"2022-12-31":{"v":463889000},"2023-12-31":{"v":401902000},"2024-12-31":{"v":730746000},"2025-12-31":{"v":925859000}},"depth":1,"sign":1},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":97131000},"2015-12-31":{"v":0,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivabletrade, net","note":null,"earlier_labels":["Accounts receivable - trade, net","Accounts receivable - trade","Accounts receivable-trade"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":455153000},"2009-12-31":{"v":410390000},"2010-12-31":{"v":390061000},"2011-12-31":{"v":399499000},"2012-12-31":{"v":461383000},"2013-12-31":{"v":477912000},"2014-12-31":{"v":596940000},"2015-12-31":{"v":599073000},"2016-12-31":{"v":581381000},"2017-12-31":{"v":588262000},"2018-12-31":{"v":594145000},"2019-12-31":{"v":568509000},"2020-12-31":{"v":615233000},"2021-12-31":{"v":671464000},"2022-12-31":{"v":711203000},"2023-12-31":{"v":823617000},"2024-12-31":{"v":800402000},"2025-12-31":{"v":729547000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":592530000},"2009-12-31":{"v":519712000},"2010-12-31":{"v":533622000},"2011-12-31":{"v":648953000},"2012-12-31":{"v":633262000},"2013-12-31":{"v":659541000},"2014-12-31":{"v":801036000},"2015-12-31":{"v":750970000},"2016-12-31":{"v":745678000},"2017-12-31":{"v":752836000},"2018-12-31":{"v":784879000},"2019-12-31":{"v":815251000},"2020-12-31":{"v":964207000},"2021-12-31":{"v":988511000},"2022-12-31":{"v":1173119000},"2023-12-31":{"v":1340996000},"2024-12-31":{"v":1254094000},"2025-12-31":{"v":1429254000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":["DeferredTaxAssetsNetCurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":70903000},"2009-12-31":{"v":39868000},"2010-12-31":{"v":55760000},"2011-12-31":{"v":136861000,"src":"0001193125-12-067143"},"2012-12-31":{"v":122224000},"2013-12-31":{"v":52511000},"2014-12-31":{"v":100515000},"2015-12-31":{"v":0,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"PrepaidExpensesAndOther","also_tags":[],"label":"Prepaid expenses and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":189256000},"2009-12-31":{"v":161859000},"2010-12-31":{"v":141132000,"src":"0001193125-11-039789"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other","note":null,"earlier_labels":["Prepaid Expense and Other"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":141132000},"2011-12-31":{"v":167559000},"2012-12-31":{"v":168344000},"2013-12-31":{"v":178862000},"2014-12-31":{"v":276571000},"2015-12-31":{"v":152026000},"2016-12-31":{"v":192752000},"2017-12-31":{"v":280633000},"2018-12-31":{"v":272159000},"2019-12-31":{"v":240080000},"2020-12-31":{"v":254478000},"2021-12-31":{"v":256965000},"2022-12-31":{"v":272195000},"2023-12-31":{"v":345588000},"2024-12-31":{"v":974215000},"2025-12-31":{"v":504239000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1344945000},"2009-12-31":{"v":1385434000},"2010-12-31":{"v":2005217000},"2011-12-31":{"v":2046558000},"2012-12-31":{"v":2113485000},"2013-12-31":{"v":2487334000},"2014-12-31":{"v":2247047000},"2015-12-31":{"v":1848598000},"2016-12-31":{"v":1816778000},"2017-12-31":{"v":2001910000},"2018-12-31":{"v":2239181000},"2019-12-31":{"v":2117102000},"2020-12-31":{"v":2977905000},"2021-12-31":{"v":2246206000},"2022-12-31":{"v":2620406000},"2023-12-31":{"v":2912103000},"2024-12-31":{"v":3759457000},"2025-12-31":{"v":3588899000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":["PropertyPlantAndEquipmentNet","PropertyPlantAndEquipmentGross"],"label":"Property, plant and equipment, net","note":null,"earlier_labels":["Property, Plant and Equipment, Net","Net property, plant and equipment"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1458949000,"first_filed":3437420000,"first_src":"0000047111-09-000038"},"2009-12-31":{"v":1404767000},"2010-12-31":{"v":1437702000},"2011-12-31":{"v":1559717000},"2012-12-31":{"v":1674071000},"2013-12-31":{"v":1805345000},"2014-12-31":{"v":2151901000},"2015-12-31":{"v":2240460000},"2016-12-31":{"v":2177248000},"2017-12-31":{"v":2106697000},"2018-12-31":{"v":2130294000},"2019-12-31":{"v":2153139000,"src":"0000047111-22-000017"},"2020-12-31":{"v":2285255000},"2021-12-31":{"v":2586187000},"2022-12-31":{"v":2769702000},"2023-12-31":{"v":3309678000},"2024-12-31":{"v":3458853000},"2025-12-31":{"v":3529608000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":554677000},"2009-12-31":{"v":571580000},"2010-12-31":{"v":524134000},"2011-12-31":{"v":516745000},"2012-12-31":{"v":588003000},"2013-12-31":{"v":576561000},"2014-12-31":{"v":792955000},"2015-12-31":{"v":684252000},"2016-12-31":{"v":812344000},"2017-12-31":{"v":821061000},"2018-12-31":{"v":1801103000},"2019-12-31":{"v":1985955000},"2020-12-31":{"v":1988215000},"2021-12-31":{"v":2633174000},"2022-12-31":{"v":2606956000},"2023-12-31":{"v":2696050000},"2024-12-31":{"v":2705753000},"2025-12-31":{"v":2996005000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Other intangibles","note":null,"earlier_labels":["Other Intangibles"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":110772000},"2009-12-31":{"v":125520000},"2010-12-31":{"v":123080000},"2011-12-31":{"v":111913000},"2012-12-31":{"v":214713000},"2013-12-31":{"v":195244000},"2014-12-31":{"v":294841000},"2015-12-31":{"v":379305000},"2016-12-31":{"v":492737000},"2017-12-31":{"v":369156000},"2018-12-31":{"v":1278292000},"2019-12-31":{"v":1341166000},"2020-12-31":{"v":1295214000},"2021-12-31":{"v":2037588000},"2022-12-31":{"v":1966269000},"2023-12-31":{"v":1879229000},"2024-12-31":{"v":1873866000},"2025-12-31":{"v":2475698000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":["Other assets","Other Assets"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":151561000},"2009-12-31":{"v":183377000},"2010-12-31":{"v":161212000},"2011-12-31":{"v":138722000},"2012-12-31":{"v":152119000},"2013-12-31":{"v":293004000},"2014-12-31":{"v":136126000,"first_filed":142772000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":155366000},"2016-12-31":{"v":168365000},"2017-12-31":{"v":251879000},"2018-12-31":{"v":252984000},"2019-12-31":{"v":512000000},"2020-12-31":{"v":555887000},"2021-12-31":{"v":868203000},"2022-12-31":{"v":944989000},"2023-12-31":{"v":1061427000},"2024-12-31":{"v":1111867000},"2025-12-31":{"v":1123285000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":["DeferredTaxAssetsNetNoncurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred Income Taxes","Non-current deferred tax assets, net"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":13815000},"2009-12-31":{"v":4353000},"2010-12-31":{"v":21387000},"2011-12-31":{"v":33439000,"first_filed":38544000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":12448000},"2013-12-31":{"v":0,"src":"0000047111-14-000006"},"2014-12-31":{"v":0},"2015-12-31":{"v":36390000},"2016-12-31":{"v":56861000},"2017-12-31":{"v":3023000},"2018-12-31":{"v":1166000,"src":"0000047111-19-000010"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":1166000},"2019-12-31":{"v":31033000},"2020-12-31":{"v":29369000},"2021-12-31":{"v":40873000},"2022-12-31":{"v":40498000},"2023-12-31":{"v":44454000},"2024-12-31":{"v":37065000},"2025-12-31":{"v":27802000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":3634719000},"2009-12-31":{"v":3675031000},"2010-12-31":{"v":4272732000},"2011-12-31":{"v":4407094000,"first_filed":4412199000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":4754839000},"2013-12-31":{"v":5357488000},"2014-12-31":{"v":5622870000,"first_filed":5629516000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":5344371000},"2016-12-31":{"v":5524333000},"2017-12-31":{"v":5553726000},"2018-12-31":{"v":7703020000},"2019-12-31":{"v":8140395000},"2020-12-31":{"v":9131845000},"2021-12-31":{"v":10412231000},"2022-12-31":{"v":10948820000},"2023-12-31":{"v":11902941000},"2024-12-31":{"v":12946861000},"2025-12-31":{"v":13741297000}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":["Accounts Payable"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":249454000},"2009-12-31":{"v":287935000},"2010-12-31":{"v":410655000},"2011-12-31":{"v":420017000},"2012-12-31":{"v":441977000},"2013-12-31":{"v":461514000},"2014-12-31":{"v":482017000},"2015-12-31":{"v":474266000},"2016-12-31":{"v":522536000},"2017-12-31":{"v":523229000},"2018-12-31":{"v":502314000},"2019-12-31":{"v":550828000},"2020-12-31":{"v":580058000},"2021-12-31":{"v":692338000},"2022-12-31":{"v":970558000},"2023-12-31":{"v":1086183000},"2024-12-31":{"v":1159177000},"2025-12-31":{"v":1255701000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrentAndNoncurrent","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":504065000},"2009-12-31":{"v":546462000},"2010-12-31":{"v":593308000,"src":"0001193125-11-039789"}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":593308000},"2011-12-31":{"v":612186000},"2012-12-31":{"v":650906000},"2013-12-31":{"v":699722000},"2014-12-31":{"v":813513000},"2015-12-31":{"v":856967000},"2016-12-31":{"v":750986000},"2017-12-31":{"v":676134000},"2018-12-31":{"v":679163000},"2019-12-31":{"v":702372000},"2020-12-31":{"v":781766000},"2021-12-31":{"v":855638000},"2022-12-31":{"v":832518000},"2023-12-31":{"v":867815000},"2024-12-31":{"v":807341000},"2025-12-31":{"v":970597000}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesCurrent","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":15189000},"2009-12-31":{"v":36918000},"2010-12-31":{"v":9402000},"2011-12-31":{"v":1899000},"2012-12-31":{"v":2329000},"2013-12-31":{"v":79911000},"2014-12-31":{"v":4616000},"2015-12-31":{"v":23243000},"2016-12-31":{"v":3207000},"2017-12-31":{"v":17723000},"2018-12-31":{"v":33773000},"2019-12-31":{"v":19921000},"2020-12-31":{"v":17051000},"2021-12-31":{"v":3070000},"2022-12-31":{"v":6710000},"2023-12-31":{"v":29457000},"2024-12-31":{"v":51036000},"2025-12-31":{"v":63725000}},"depth":1,"sign":1},{"tag":"ShortTermBorrowings","also_tags":[],"label":"Short-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":483120000},"2009-12-31":{"v":24066000},"2010-12-31":{"v":24088000},"2011-12-31":{"v":42080000},"2012-12-31":{"v":118164000},"2013-12-31":{"v":165961000},"2014-12-31":{"v":384696000},"2015-12-31":{"v":363513000},"2016-12-31":{"v":632471000},"2017-12-31":{"v":559359000},"2018-12-31":{"v":1197929000},"2019-12-31":{"v":32282000},"2020-12-31":{"v":74041000},"2021-12-31":{"v":939423000},"2022-12-31":{"v":693790000},"2023-12-31":{"v":719839000},"2024-12-31":{"v":1306976000},"2025-12-31":{"v":218546000}},"depth":1,"sign":1},{"tag":"LongTermDebtAndCapitalLeaseObligationsCurrent","also_tags":["LongTermDebtCurrent"],"label":"Current portion of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":18384000},"2009-12-31":{"v":15247000},"2010-12-31":{"v":261392000},"2011-12-31":{"v":97593000},"2012-12-31":{"v":257734000},"2013-12-31":{"v":914000},"2014-12-31":{"v":250805000},"2015-12-31":{"v":499923000},"2016-12-31":{"v":243000},"2017-12-31":{"v":300098000},"2018-12-31":{"v":5387000},"2019-12-31":{"v":703390000},"2020-12-31":{"v":438829000},"2021-12-31":{"v":2844000},"2022-12-31":{"v":753578000},"2023-12-31":{"v":305058000},"2024-12-31":{"v":604965000},"2025-12-31":{"v":503327000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1270212000},"2009-12-31":{"v":910628000},"2010-12-31":{"v":1298845000},"2011-12-31":{"v":1173775000},"2012-12-31":{"v":1471110000},"2013-12-31":{"v":1408022000},"2014-12-31":{"v":1935647000},"2015-12-31":{"v":2217912000},"2016-12-31":{"v":1909443000},"2017-12-31":{"v":2076543000},"2018-12-31":{"v":2418566000},"2019-12-31":{"v":2008793000},"2020-12-31":{"v":1891745000},"2021-12-31":{"v":2493313000},"2022-12-31":{"v":3257154000},"2023-12-31":{"v":3008352000},"2024-12-31":{"v":3929495000},"2025-12-31":{"v":3011896000}},"depth":0,"sign":1},{"tag":"LongTermDebtAndCapitalLeaseObligations","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":["Long-term Debt"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":1505954000},"2009-12-31":{"v":1502730000},"2010-12-31":{"v":1541825000},"2011-12-31":{"v":1748500000},"2012-12-31":{"v":1530967000},"2013-12-31":{"v":1795142000},"2014-12-31":{"v":1542317000,"first_filed":1548963000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":1557091000},"2016-12-31":{"v":2347455000},"2017-12-31":{"v":2061023000},"2018-12-31":{"v":3254280000},"2019-12-31":{"v":3530813000},"2020-12-31":{"v":4089755000},"2021-12-31":{"v":4086627000},"2022-12-31":{"v":3343977000},"2023-12-31":{"v":3789132000},"2024-12-31":{"v":3190210000},"2025-12-31":{"v":4681194000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other long-term liabilities","note":null,"earlier_labels":["Other Long-term Liabilities"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":504963000},"2009-12-31":{"v":501334000},"2010-12-31":{"v":494461000},"2011-12-31":{"v":603876000,"first_filed":617276000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":668732000},"2013-12-31":{"v":434068000},"2014-12-31":{"v":526003000},"2015-12-31":{"v":468718000},"2016-12-31":{"v":400161000},"2017-12-31":{"v":438939000},"2018-12-31":{"v":446048000},"2019-12-31":{"v":655777000},"2020-12-31":{"v":683434000},"2021-12-31":{"v":787058000},"2022-12-31":{"v":719742000},"2023-12-31":{"v":660673000},"2024-12-31":{"v":688259000},"2025-12-31":{"v":731917000}},"depth":1,"sign":1},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred Income Taxes"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":3646000},"2009-12-31":{"v":0,"src":"0001193125-10-034780"},"2011-12-31":{"v":0},"2012-12-31":{"v":35657000},"2013-12-31":{"v":104204000},"2014-12-31":{"v":99373000},"2015-12-31":{"v":53188000},"2016-12-31":{"v":39587000},"2017-12-31":{"v":45656000},"2018-12-31":{"v":176860000,"src":"0000047111-19-000010"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":176860000},"2019-12-31":{"v":200018000},"2020-12-31":{"v":229028000},"2021-12-31":{"v":288004000},"2022-12-31":{"v":328403000},"2023-12-31":{"v":345698000},"2024-12-31":{"v":424243000},"2025-12-31":{"v":679540000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":3284775000},"2009-12-31":{"v":2914692000},"2010-12-31":{"v":3335131000},"2011-12-31":{"v":3526151000,"first_filed":3539551000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":3706466000},"2013-12-31":{"v":3741436000},"2014-12-31":{"v":4103340000,"first_filed":4109986000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":4296909000},"2016-12-31":{"v":4696646000},"2017-12-31":{"v":4622161000},"2018-12-31":{"v":6295754000},"2019-12-31":{"v":6395401000},"2020-12-31":{"v":6893962000},"2021-12-31":{"v":7655002000},"2022-12-31":{"v":7649276000},"2023-12-31":{"v":7803855000},"2024-12-31":{"v":8232207000},"2025-12-31":{"v":9104547000}},"depth":0,"sign":1},{"tag":"CommitmentsAndContingencies","also_tags":[],"label":"Commitments and Contingencies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":0,"src":"0000047111-13-000007"}},"depth":0,"sign":null},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock, shares issued: none in 2025 and 2024","note":null,"earlier_labels":["Preferred stock, shares issued: none in 2024 and 2023","Preferred stock, shares issued: none in 2023 and 2022","Preferred stock, shares issued: none in 2022 and 2021","Preferred stock, shares issued: none in 2021 and 2020","Preferred stock, shares issued: none in 2020 and 2019","Preferred stock, shares issued: none in 2019 and 2018","Preferred stock, shares issued: none in 2018 and 2017","Preferred stock, shares issued: none in 2017 and 2016","Preferred stock, shares issued: none in 2016 and 2015","Preferred stock, shares issued: none in 2015 and 2014","Preferred stock","Preferred Stock, Value, Issued","Preferred Stock, shares issued: none in 2011 and 2010","Preferred Stock, shares issued: none in 2010 and 2009","Preferred Stock, shares issued: none in 2009 and 2008"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":0},"2009-12-31":{"v":0},"2010-12-31":{"v":0},"2011-12-31":{"v":0},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":null,"earlier_labels":["Common Stock, Value, Issued","Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in 2010","Common Stock, shares issued: 299,195,325 in 2010 and 299,192,836 in 2009","Common Stock, shares issued: 299,192,836 in 2009 and 299,190,836 in 2008"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":299190000},"2009-12-31":{"v":299192000},"2010-12-31":{"v":299195000},"2011-12-31":{"v":299269000},"2012-12-31":{"v":299272000},"2013-12-31":{"v":299281000},"2014-12-31":{"v":299281000,"src":"0000047111-15-000010"}},"depth":1,"sign":1},{"tag":"ClassBCommonStockShares","also_tags":[],"label":"Class B Common Stock, shares","note":null,"earlier_labels":["Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419 in 2010","Class B Common Stock, shares issued: 60,706,419 in 2010 and 60,708,908 in 2009","Class B Common Stock, shares issued: 60,708,908 in 2009 and 60,710,908 in 2008"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":60711000},"2009-12-31":{"v":60709000},"2010-12-31":{"v":60706000},"2011-12-31":{"v":60632000},"2012-12-31":{"v":60629000},"2013-12-31":{"v":60620000,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"ClassBCommonStockValueIssued","also_tags":[],"label":"Class B common stock","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":60620000},"2014-12-31":{"v":60620000,"src":"0000047111-15-000010"}},"depth":1,"sign":null},{"tag":"AdditionalPaidInCapital","also_tags":["AdditionalPaidInCapitalCommonStock"],"label":"Additional paid-in capital","note":null,"earlier_labels":["Additional Paid in Capital"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":352375000},"2009-12-31":{"v":394678000},"2010-12-31":{"v":434865000},"2011-12-31":{"v":490817000,"src":"0001193125-12-067143"},"2012-12-31":{"v":592975000},"2013-12-31":{"v":664944000},"2014-12-31":{"v":754186000},"2015-12-31":{"v":783877000},"2016-12-31":{"v":869857000},"2017-12-31":{"v":924978000},"2018-12-31":{"v":982205000},"2019-12-31":{"v":1142210000},"2020-12-31":{"v":1191200000},"2021-12-31":{"v":1260331000},"2022-12-31":{"v":1296572000},"2023-12-31":{"v":1345580000},"2024-12-31":{"v":1377226000},"2025-12-31":{"v":1426651000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":3975762000},"2009-12-31":{"v":4148353000},"2010-12-31":{"v":4374718000},"2011-12-31":{"v":4707892000,"first_filed":4699597000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":5027617000},"2013-12-31":{"v":5454286000},"2014-12-31":{"v":5860784000},"2015-12-31":{"v":5897603000},"2016-12-31":{"v":6115961000},"2017-12-31":{"v":6371082000},"2018-12-31":{"v":7032020000},"2019-12-31":{"v":1290461000},"2020-12-31":{"v":1928673000},"2021-12-31":{"v":2719936000},"2022-12-31":{"v":3589781000},"2023-12-31":{"v":4562263000},"2024-12-31":{"v":5698316000},"2025-12-31":{"v":5495449000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasurycommon stock shares, at cost: 18,713,369 in 2025 and 19,169,956 in 2024","note":null,"earlier_labels":["Treasurycommon stock shares, at cost: 19,169,956 in 2024 and 17,160,099 in 2023","Treasurycommon stock shares, at cost: 17,160,099 in 2023 and 16,588,308 in 2022","Treasurycommon stock shares, at cost: 16,588,308 in 2022 and 15,444,011 in 2021","Treasurycommon stock shares, at cost: 15,444,011 in 2021 and 13,325,898 in 2020","Treasurycommon stock shares, at cost: 13,325,898 in 2020 and 12,723,592 in 2019","Treasurycommon stock shares, at cost: 12,723,592 in 2019 and 150,172,840 in 2018","Treasurycommon stock shares, at cost: 150,172,840 in 2018 and 149,040,927 in 2017","Treasurycommon stock shares, at cost: 149,040,927 in 2017 and 147,642,009 in 2016","Treasurycommon stock shares, at cost: 147,642,009 in 2016 and 143,124,384 in 2015","Treasurycommon stock shares, at cost: 143,124,384 in 2015 and 138,856,786 in 2014","Treasury-common stock shares, at cost","Treasury-Common Stock shares at cost","Treasury-Common Stock shares, at cost: 134,695,826 in 2011 and 132,871,512 in 2010","Treasury-Common Stock shares, at cost: 132,871,512 in 2010 and 131,903,468 in 2009","Treasury-Common Stock shares, at cost: 131,903,468 in 2009 and 132,866,673 in 2008"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-4009931000},"2009-12-31":{"v":3979629000,"first_filed":-3979629000,"first_src":"0001193125-10-034780"},"2010-12-31":{"v":4052101000},"2011-12-31":{"v":4258962000},"2012-12-31":{"v":4558668000},"2013-12-31":{"v":4707730000},"2014-12-31":{"v":5161236000},"2015-12-31":{"v":5672359000},"2016-12-31":{"v":6183975000},"2017-12-31":{"v":6426877000},"2018-12-31":{"v":6618625000},"2019-12-31":{"v":591036000},"2020-12-31":{"v":768992000},"2021-12-31":{"v":1195376000},"2022-12-31":{"v":1556029000},"2023-12-31":{"v":1800232000},"2024-12-31":{"v":2278551000},"2025-12-31":{"v":2259553000}},"depth":1,"sign":-1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":-359908000},"2009-12-31":{"v":-202844000},"2010-12-31":{"v":-215067000},"2011-12-31":{"v":-442331000},"2012-12-31":{"v":-385076000},"2013-12-31":{"v":-166567000},"2014-12-31":{"v":-358573000},"2015-12-31":{"v":-371025000},"2016-12-31":{"v":-375888000},"2017-12-31":{"v":-313746000},"2018-12-31":{"v":-356780000},"2019-12-31":{"v":-323966000},"2020-12-31":{"v":-338082000},"2021-12-31":{"v":-249215000},"2022-12-31":{"v":-252333000},"2023-12-31":{"v":-230078000},"2024-12-31":{"v":-303890000},"2025-12-31":{"v":-247350000}},"depth":1,"sign":1},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":["TotalStockholdersEquity"],"label":"Total stockholders equity","note":null,"earlier_labels":["Total stockholders' equity"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":349944000,"src":"0001193125-12-067143"},"2009-12-31":{"v":760339000,"src":"0001193125-12-067143"},"2010-12-31":{"v":937601000},"2011-12-31":{"v":880943000,"first_filed":872648000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":1048373000},"2013-12-31":{"v":1616052000},"2014-12-31":{"v":1519530000},"2015-12-31":{"v":1047462000},"2016-12-31":{"v":827687000},"2017-12-31":{"v":931565000},"2018-12-31":{"v":1407266000},"2019-12-31":{"v":1744994000},"2020-12-31":{"v":2237883000},"2021-12-31":{"v":2757229000},"2022-12-31":{"v":3299544000},"2023-12-31":{"v":4099086000,"src":"0000047111-24-000009"}},"depth":1,"sign":null},{"tag":"StockholdersEquity","also_tags":[],"label":"Total stockholders equity","note":null,"earlier_labels":["TotalThe Hershey Company stockholders equity","The Hershey Company stockholders equity","The Hershey Company stockholders' equity","The Hershey Company Total Stockholders' Equity"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":318199000},"2009-12-31":{"v":720459000},"2010-12-31":{"v":902316000},"2011-12-31":{"v":857317000,"first_filed":849022000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":1036749000},"2013-12-31":{"v":1604834000},"2014-12-31":{"v":1455062000},"2015-12-31":{"v":997997000},"2016-12-31":{"v":785856000},"2017-12-31":{"v":915338000},"2018-12-31":{"v":1398721000},"2019-12-31":{"v":1739222000},"2020-12-31":{"v":2234352000},"2021-12-31":{"v":2757229000,"src":"0000047111-25-000014"},"2022-12-31":{"v":3299544000,"src":"0001628280-26-008586"},"2023-12-31":{"v":4099086000},"2024-12-31":{"v":4714654000},"2025-12-31":{"v":4636750000}},"depth":0,"sign":1},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interest in subsidiary","note":null,"earlier_labels":["Noncontrolling interests in subsidiaries"],"kind":"money","earlier_years":true,"values":{"2008-12-31":{"v":31745000},"2009-12-31":{"v":39880000},"2010-12-31":{"v":35285000},"2011-12-31":{"v":23626000},"2012-12-31":{"v":11624000},"2013-12-31":{"v":11218000},"2014-12-31":{"v":64468000},"2015-12-31":{"v":49465000},"2016-12-31":{"v":41831000},"2017-12-31":{"v":16227000},"2018-12-31":{"v":8545000},"2019-12-31":{"v":5772000},"2020-12-31":{"v":3531000},"2021-12-31":{"v":0,"src":"0000047111-22-000017"}},"depth":0,"sign":null},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"Total liabilities and stockholders equity","note":null,"earlier_labels":["Total liabilities and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2008-12-31":{"v":3634719000},"2009-12-31":{"v":3675031000},"2010-12-31":{"v":4272732000},"2011-12-31":{"v":4407094000,"first_filed":4412199000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":4754839000},"2013-12-31":{"v":5357488000},"2014-12-31":{"v":5622870000,"first_filed":5629516000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":5344371000},"2016-12-31":{"v":5524333000},"2017-12-31":{"v":5553726000},"2018-12-31":{"v":7703020000},"2019-12-31":{"v":8140395000},"2020-12-31":{"v":9131845000},"2021-12-31":{"v":10412231000},"2022-12-31":{"v":10948820000},"2023-12-31":{"v":11902941000},"2024-12-31":{"v":12946861000},"2025-12-31":{"v":13741297000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2007-12-31","2008-12-31","2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2007-12-31":"0001193125-10-034780","2008-12-31":"0001193125-11-039789","2009-12-31":"0001193125-12-067143","2010-12-31":"0000047111-13-000007","2011-12-31":"0000047111-14-000006","2012-12-31":"0000047111-15-000010","2013-12-31":"0000047111-16-000095","2014-12-31":"0000047111-17-000005","2015-12-31":"0000047111-18-000011","2016-12-31":"0000047111-19-000010","2017-12-31":"0000047111-20-000007","2018-12-31":"0000047111-21-000007","2019-12-31":"0000047111-22-000017","2020-12-31":"0000047111-23-000012","2021-12-31":"0000047111-24-000009","2022-12-31":"0000047111-25-000014","2023-12-31":"0001628280-26-008586","2024-12-31":"0001628280-26-008586","2025-12-31":"0001628280-26-008586"},"frame_from":"0001628280-26-008586","lines":[{"tag":"NetIncomeLoss","also_tags":["ProfitLoss"],"label":"Net income","note":null,"earlier_labels":["Net income including noncontrolling interest","Net Income"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":214154000},"2008-12-31":{"v":311405000},"2009-12-31":{"v":435994000,"src":"0001193125-11-039789"},"2010-12-31":{"v":509799000,"src":"0001193125-11-039789"},"2011-12-31":{"v":628962000},"2012-12-31":{"v":660931000},"2013-12-31":{"v":820470000},"2014-12-31":{"v":846912000},"2015-12-31":{"v":512951000},"2016-12-31":{"v":720044000},"2017-12-31":{"v":782981000},"2018-12-31":{"v":1177562000},"2019-12-31":{"v":1149692000},"2020-12-31":{"v":1278708000},"2021-12-31":{"v":1477512000},"2022-12-31":{"v":1644817000},"2023-12-31":{"v":1861787000},"2024-12-31":{"v":2221239000},"2025-12-31":{"v":883259000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":["DepreciationAndAmortization"],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":310925000},"2008-12-31":{"v":249491000},"2009-12-31":{"v":182411000},"2010-12-31":{"v":197116000},"2011-12-31":{"v":215763000},"2012-12-31":{"v":210037000},"2013-12-31":{"v":201033000},"2014-12-31":{"v":211532000},"2015-12-31":{"v":244928000},"2016-12-31":{"v":301837000},"2017-12-31":{"v":261853000},"2018-12-31":{"v":295144000},"2019-12-31":{"v":291544000},"2020-12-31":{"v":294907000},"2021-12-31":{"v":315002000},"2022-12-31":{"v":378959000},"2023-12-31":{"v":419815000},"2024-12-31":{"v":455255000},"2025-12-31":{"v":503701000}},"depth":1,"sign":1},{"tag":"StockBasedCompensationExpenseNetOfTax","also_tags":[],"label":"Stock-based compensation expense, net of tax","note":null,"earlier_labels":["Stock-based compensation expense, net of tax of $15,127, $17,413 and $19,223, respectively","Stock-based compensation expense, net of tax of $17,413, $19,223 and $13,265, respectively","Stock-based compensation expense, net of tax of $19,223, $13,265 and $10,634, respectively"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":18987000},"2008-12-31":{"v":23583000},"2009-12-31":{"v":34927000},"2010-12-31":{"v":49468000,"first_filed":32055000,"first_src":"0001193125-11-039789"},"2011-12-31":{"v":43468000,"src":"0000047111-13-000007","first_filed":28341000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":50482000,"src":"0000047111-13-000007"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":["Share-based Compensation"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":43468000},"2012-12-31":{"v":50482000},"2013-12-31":{"v":53967000},"2014-12-31":{"v":54068000},"2015-12-31":{"v":51533000},"2016-12-31":{"v":54785000},"2017-12-31":{"v":51061000},"2018-12-31":{"v":49286000},"2019-12-31":{"v":51899000},"2020-12-31":{"v":57584000},"2021-12-31":{"v":66711000},"2022-12-31":{"v":65991000},"2023-12-31":{"v":81021000},"2024-12-31":{"v":44414000},"2025-12-31":{"v":65460000}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefits from stock-based compensation","note":null,"earlier_labels":["Excess tax benefits from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":-9461000},"2008-12-31":{"v":-1387000},"2009-12-31":{"v":4455000,"first_filed":-4455000,"first_src":"0001193125-10-034780"},"2010-12-31":{"v":-1385000},"2011-12-31":{"v":-13997000,"first_filed":13997000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":33876000,"first_filed":-33876000,"first_src":"0000047111-13-000007"},"2013-12-31":{"v":48396000,"first_filed":-48396000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":53497000},"2015-12-31":{"v":24839000,"src":"0000047111-17-000005"},"2016-12-31":{"v":22062000,"src":"0000047111-17-000005"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxesAndTaxCredits","also_tags":["DeferredIncomeTaxExpenseBenefit"],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred Income Taxes"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":-124276000},"2008-12-31":{"v":-17125000},"2009-12-31":{"v":-40578000,"src":"0001193125-11-039789"},"2010-12-31":{"v":-18654000,"src":"0001193125-11-039789"},"2011-12-31":{"v":33611000},"2012-12-31":{"v":13785000},"2013-12-31":{"v":7457000},"2014-12-31":{"v":18796000},"2015-12-31":{"v":-38537000},"2016-12-31":{"v":-38097000},"2017-12-31":{"v":18582000},"2018-12-31":{"v":36255000},"2019-12-31":{"v":-15072000},"2020-12-31":{"v":26880000},"2021-12-31":{"v":13374000},"2022-12-31":{"v":36889000},"2023-12-31":{"v":16233000},"2024-12-31":{"v":73235000},"2025-12-31":{"v":122293000}},"depth":1,"sign":1},{"tag":"GainLossOnDispositionOfIntangibleAssets","also_tags":[],"label":"Gain on sale of trademark licensing rights, net of tax","note":null,"earlier_labels":["Gain on sale of trademark licensing rights, net of tax of $5,962"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":0},"2011-12-31":{"v":-11072000,"first_filed":11072000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":0,"src":"0000047111-14-000006"},"2013-12-31":{"v":0,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"BusinessRealignmentAndImpairmentChargesNetOfTax","also_tags":[],"label":"Business realignment and impairment charges, net of tax","note":null,"earlier_labels":["Business realignment and impairment charges, net of tax of $18,333, $20,635 and $38,308, respectively","Business realignment and impairment charges, net of tax of $20,635, $38,308 and $61,553, respectively","Business realignment and impairment charges, net of tax of $38,308, $61,553 and $144,928, respectively"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":267653000},"2008-12-31":{"v":119117000},"2009-12-31":{"v":60823000},"2010-12-31":{"v":62104000,"first_filed":77935000,"first_src":"0001193125-11-039789"},"2011-12-31":{"v":34660000,"first_filed":30838000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":38144000,"src":"0000047111-14-000006"},"2013-12-31":{"v":0,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"PensionContributions","also_tags":[],"label":"Contributions to pension plans","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":-15836000},"2008-12-31":{"v":-32759000},"2009-12-31":{"v":54457000,"first_filed":-54457000,"first_src":"0001193125-10-034780"},"2010-12-31":{"v":-27723000,"first_filed":-6073000,"first_src":"0001193125-11-039789"},"2011-12-31":{"v":-31671000,"first_filed":8861000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":-44208000,"src":"0000047111-14-000006"},"2013-12-31":{"v":-57213000,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":["RestructuringCostsAndAssetImpairmentCharges"],"label":"Goodwill impairment charges","note":null,"earlier_labels":["Impairment of long-lived assets","Impairment of long-lived and intangible assets","Impairment of goodwill, indefinite and long-lived assets","Goodwill and other intangible asset impairment charges","Non-cash business realignment and impairment charges"],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":38144000},"2013-12-31":{"v":0},"2014-12-31":{"v":15900000,"first_filed":39988000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":280802000},"2016-12-31":{"v":4204000,"src":"0000047111-18-000011"},"2017-12-31":{"v":0,"src":"0000047111-18-000011"},"2018-12-31":{"v":57729000},"2019-12-31":{"v":112485000},"2020-12-31":{"v":9143000},"2021-12-31":{"v":0,"src":"0000047111-23-000012"},"2022-12-31":{"v":0,"src":"0000047111-23-000012"},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":6403000}},"depth":1,"sign":1},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on early extinguishment of debt","note":"see Note 4","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":-28326000},"2016-12-31":{"v":0,"src":"0000047111-18-000011"},"2017-12-31":{"v":0,"src":"0000047111-18-000011"}},"depth":1,"sign":null},{"tag":"EquityMethodInvestmentOtherThanTemporaryImpairment","also_tags":["OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet"],"label":"Write-down of equity investments","note":null,"earlier_labels":["Write-down of equity investments in partnerships qualifying for tax credits"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":39489000},"2016-12-31":{"v":43482000},"2017-12-31":{"v":66209000},"2018-12-31":{"v":50329000},"2019-12-31":{"v":50457000},"2020-12-31":{"v":125579000},"2021-12-31":{"v":113756000},"2022-12-31":{"v":188286000},"2023-12-31":{"v":210484000},"2024-12-31":{"v":243311000},"2025-12-31":{"v":24483000}},"depth":1,"sign":1},{"tag":"BusinessCombinationBargainPurchaseGainRecognizedAmount","also_tags":[],"label":"Gain on settlement of SGM liability","note":"see Note 2","earlier_labels":["Settlement of SGM liability"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":26650000},"2017-12-31":{"v":0,"src":"0000047111-19-000010"},"2018-12-31":{"v":0,"src":"0000047111-19-000010"}},"depth":1,"sign":null},{"tag":"UnrealizedGainLossOnDerivativesAndCommodityContracts","also_tags":[],"label":"Unrealized losses on derivative contracts","note":"gains","earlier_labels":["Unrealized gains on derivative contracts"],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":513800000},"2025-12-31":{"v":-530445000}},"depth":1,"sign":-1},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":-11027000},"2015-12-31":{"v":28467000},"2016-12-31":{"v":51375000},"2017-12-31":{"v":77291000},"2018-12-31":{"v":37278000},"2019-12-31":{"v":57426000},"2020-12-31":{"v":113470000},"2021-12-31":{"v":96016000},"2022-12-31":{"v":120818000},"2023-12-31":{"v":103287000},"2024-12-31":{"v":76604000},"2025-12-31":{"v":101227000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivabletrade, net","note":null,"earlier_labels":["Accounts receivable - trade, net","Accounts receivable - trade"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":40467000},"2008-12-31":{"v":31675000},"2009-12-31":{"v":-46584000,"first_filed":46584000,"first_src":"0001193125-10-034780"},"2010-12-31":{"v":20329000},"2011-12-31":{"v":-9438000,"first_filed":9438000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":50470000,"first_filed":-50470000,"first_src":"0000047111-13-000007"},"2013-12-31":{"v":16529000,"first_filed":-16529000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":67464000},"2015-12-31":{"v":24440000},"2016-12-31":{"v":-21096000},"2017-12-31":{"v":6881000},"2018-12-31":{"v":-8585000},"2019-12-31":{"v":-40252000},"2020-12-31":{"v":55537000},"2021-12-31":{"v":14642000},"2022-12-31":{"v":38165000},"2023-12-31":{"v":102080000},"2024-12-31":{"v":-4456000},"2025-12-31":{"v":-98968000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":45348000},"2008-12-31":{"v":7681000},"2009-12-31":{"v":-74000000,"first_filed":74000000,"first_src":"0001193125-10-034780"},"2010-12-31":{"v":-13910000},"2011-12-31":{"v":-115331000,"first_filed":115331000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":-26598000,"first_filed":26598000,"first_src":"0000047111-13-000007"},"2013-12-31":{"v":26279000,"first_filed":-26279000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":88497000},"2015-12-31":{"v":-52049000},"2016-12-31":{"v":-13965000},"2017-12-31":{"v":71404000},"2018-12-31":{"v":12746000},"2019-12-31":{"v":21194000},"2020-12-31":{"v":151918000},"2021-12-31":{"v":-21457000},"2022-12-31":{"v":186963000},"2023-12-31":{"v":157153000},"2024-12-31":{"v":-68831000},"2025-12-31":{"v":133320000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableTrade","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":62204000},"2008-12-31":{"v":26435000},"2009-12-31":{"v":37228000},"2010-12-31":{"v":90434000},"2011-12-31":{"v":7860000},"2012-12-31":{"v":21739000,"src":"0000047111-14-000006"},"2013-12-31":{"v":13417000,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":7245000},"2015-12-31":{"v":-118007000},"2016-12-31":{"v":42955000},"2017-12-31":{"v":-18214000},"2018-12-31":{"v":39899000},"2019-12-31":{"v":-13593000},"2020-12-31":{"v":-2493000},"2021-12-31":{"v":-8619000},"2022-12-31":{"v":14507000},"2023-12-31":{"v":22444000},"2024-12-31":{"v":89809000},"2025-12-31":{"v":153534000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":69645000},"2013-12-31":{"v":102411000},"2014-12-31":{"v":-59102000,"first_filed":-13847000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":9574000,"first_filed":-1017000,"first_src":"0000047111-16-000095"},"2016-12-31":{"v":-63467000,"first_filed":-72295000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":-52960000},"2018-12-31":{"v":-100252000},"2019-12-31":{"v":41101000},"2020-12-31":{"v":41470000},"2021-12-31":{"v":39732000},"2022-12-31":{"v":216479000},"2023-12-31":{"v":50234000},"2024-12-31":{"v":28901000},"2025-12-31":{"v":163495000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedTaxesPayable","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":36848000},"2016-12-31":{"v":-937000},"2017-12-31":{"v":-71027000},"2018-12-31":{"v":75568000},"2019-12-31":{"v":-9544000},"2020-12-31":{"v":-16158000},"2021-12-31":{"v":-29682000},"2022-12-31":{"v":5005000},"2023-12-31":{"v":-32481000},"2024-12-31":{"v":-17093000},"2025-12-31":{"v":82195000}},"depth":1,"sign":1},{"tag":"PensionAndOtherPostretirementBenefitContributions","also_tags":[],"label":"Contributions to pension and other benefit plans","note":null,"earlier_labels":["Contributions to pension and other benefits plans"],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":44208000},"2013-12-31":{"v":57213000},"2014-12-31":{"v":53110000},"2015-12-31":{"v":53273000},"2016-12-31":{"v":41697000},"2017-12-31":{"v":56433000},"2018-12-31":{"v":25864000},"2019-12-31":{"v":20134000},"2020-12-31":{"v":11671000},"2021-12-31":{"v":51100000},"2022-12-31":{"v":78547000},"2023-12-31":{"v":27581000},"2024-12-31":{"v":15599000},"2025-12-31":{"v":15667000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingCapitalNet","also_tags":[],"label":"Other assets and liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":-31329000},"2008-12-31":{"v":-198555000},"2009-12-31":{"v":-293272000,"first_filed":293272000,"first_src":"0001193125-10-034780"},"2010-12-31":{"v":33845000,"first_filed":13777000,"first_src":"0001193125-11-039789"},"2011-12-31":{"v":-194948000,"first_filed":205809000,"first_src":"0001193125-12-067143"},"2012-12-31":{"v":-153759000,"first_filed":201665000,"first_src":"0000047111-13-000007"},"2013-12-31":{"v":-154478000,"first_filed":240478000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":-37111000,"first_filed":56660000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":30413000,"first_filed":-143817000,"first_src":"0000047111-16-000095"},"2016-12-31":{"v":-16443000},"2017-12-31":{"v":-49761000},"2018-12-31":{"v":2471000},"2019-12-31":{"v":-24308000},"2020-12-31":{"v":11998000},"2021-12-31":{"v":-20822000},"2022-12-31":{"v":11225000},"2023-12-31":{"v":77932000},"2024-12-31":{"v":48349000},"2025-12-31":{"v":2041000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","also_tags":[],"label":"Net Cash Provided from Operating Activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":1065749000},"2010-12-31":{"v":901423000,"src":"0001193125-12-067143"},"2011-12-31":{"v":580867000,"src":"0001193125-12-067143"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net Cash Flows Provided from Operating Activities","Net Cash Provided from Operating Activities"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":778836000},"2008-12-31":{"v":519561000},"2009-12-31":{"v":1065749000,"src":"0001193125-11-039789"},"2010-12-31":{"v":901423000},"2011-12-31":{"v":587867000},"2012-12-31":{"v":1094827000},"2013-12-31":{"v":1191399000,"first_filed":1188405000,"first_src":"0000047111-14-000006"},"2014-12-31":{"v":844377000,"first_filed":838221000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":1256311000,"first_filed":1214456000,"first_src":"0000047111-16-000095"},"2016-12-31":{"v":1013428000,"first_filed":983475000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":1249515000},"2018-12-31":{"v":1599993000},"2019-12-31":{"v":1763873000},"2020-12-31":{"v":1699657000},"2021-12-31":{"v":2082884000},"2022-12-31":{"v":2327837000},"2023-12-31":{"v":2323190000},"2024-12-31":{"v":2531596000},"2025-12-31":{"v":2277367000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital additions","note":"including software","earlier_labels":["Capital Additions"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":189698000},"2008-12-31":{"v":262643000},"2009-12-31":{"v":126324000},"2010-12-31":{"v":179538000},"2011-12-31":{"v":323961000},"2012-12-31":{"v":258727000},"2013-12-31":{"v":323551000},"2014-12-31":{"v":370789000,"first_filed":345947000,"first_src":"0000047111-15-000010"},"2015-12-31":{"v":356810000,"first_filed":329707000,"first_src":"0000047111-16-000095"},"2016-12-31":{"v":269476000},"2017-12-31":{"v":257675000},"2018-12-31":{"v":328601000},"2019-12-31":{"v":318192000},"2020-12-31":{"v":441626000},"2021-12-31":{"v":495877000},"2022-12-31":{"v":519481000},"2023-12-31":{"v":771109000},"2024-12-31":{"v":605942000},"2025-12-31":{"v":454622000}},"depth":1,"sign":-1},{"tag":"PaymentsForSoftware","also_tags":["PaymentsToAcquireSoftware"],"label":"Capitalized software additions","note":null,"earlier_labels":["Capitalized Software Additions"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":14194000},"2008-12-31":{"v":20336000},"2009-12-31":{"v":19146000},"2010-12-31":{"v":21949000},"2011-12-31":{"v":23606000},"2012-12-31":{"v":19239000},"2013-12-31":{"v":27360000},"2014-12-31":{"v":24842000,"src":"0000047111-16-000095"},"2015-12-31":{"v":27103000,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from sales of property, plant and equipment and other long-lived assets","note":null,"earlier_labels":["Proceeds from sales of property, plant and equipment"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":0},"2008-12-31":{"v":82815000},"2009-12-31":{"v":10364000},"2010-12-31":{"v":2201000},"2011-12-31":{"v":312000},"2012-12-31":{"v":453000},"2013-12-31":{"v":15331000},"2014-12-31":{"v":1612000},"2015-12-31":{"v":1205000},"2016-12-31":{"v":3651000},"2017-12-31":{"v":7609000},"2018-12-31":{"v":49759000},"2019-12-31":{"v":28131000,"src":"0000047111-21-000007"},"2020-12-31":{"v":1107000,"src":"0000047111-21-000007"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfIntangibleAssets","also_tags":[],"label":"Proceeds from sale of trademark licensing rights","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":0},"2011-12-31":{"v":20000000},"2012-12-31":{"v":0,"src":"0000047111-14-000006"},"2013-12-31":{"v":0,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":[],"label":"Proceeds from sales of businesses, net of cash and cash equivalents divested","note":null,"earlier_labels":["Proceeds from sale of business"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":32408000},"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":167048000},"2019-12-31":{"v":0,"src":"0000047111-21-000007"},"2020-12-31":{"v":0,"src":"0000047111-21-000007"}},"depth":1,"sign":null},{"tag":"PaymentsForAdvanceToAffiliate","also_tags":["OriginationOfNotesReceivableFromRelatedParties"],"label":"Loan to affiliate","note":null,"earlier_labels":["Payments for Advance to Affiliate"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0},"2011-12-31":{"v":7000000},"2012-12-31":{"v":23000000},"2013-12-31":{"v":16000000},"2014-12-31":{"v":0,"src":"0000047111-16-000095"},"2015-12-31":{"v":0,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesAndInterestInAffiliates","also_tags":[],"label":"Business acquisition","note":null,"earlier_labels":["Business acquisitions","Business Acquisitions"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":100461000},"2008-12-31":{"v":0},"2009-12-31":{"v":15220000},"2010-12-31":{"v":0},"2011-12-31":{"v":5750000},"2012-12-31":{"v":172856000,"src":"0000047111-14-000006"},"2013-12-31":{"v":0,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates","also_tags":[],"label":"Proceeds from divestitures","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":0},"2008-12-31":{"v":1960000},"2009-12-31":{"v":0,"src":"0001193125-11-039789"},"2010-12-31":{"v":0,"src":"0001193125-11-039789"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInInvestingActivitiesContinuingOperations","also_tags":[],"label":"Net Cash Investing Activities","note":"Used by","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-150326000},"2010-12-31":{"v":-199286000,"src":"0001193125-12-067143"},"2011-12-31":{"v":-333005000,"src":"0001193125-12-067143"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromEquityMethodInvestments","also_tags":["PaymentsToAcquireEquityMethodInvestments"],"label":"Receipts related to equity investments in tax credit qualifying partnerships","note":"payments","earlier_labels":["Equity investments in tax credit qualifying partnerships"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":30720000},"2016-12-31":{"v":44255000},"2017-12-31":{"v":78598000},"2018-12-31":{"v":52641000},"2019-12-31":{"v":80230000},"2020-12-31":{"v":87211000},"2021-12-31":{"v":128417000},"2022-12-31":{"v":275534000},"2023-12-31":{"v":256815000},"2024-12-31":{"v":285499000},"2025-12-31":{"v":-11878000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Business acquisitions, net of cash and cash equivalents acquired","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2012-12-31":{"v":172856000},"2013-12-31":{"v":0},"2014-12-31":{"v":396265000},"2015-12-31":{"v":218654000},"2016-12-31":{"v":285374000},"2017-12-31":{"v":0},"2018-12-31":{"v":1338459000},"2019-12-31":{"v":402160000},"2020-12-31":{"v":0},"2021-12-31":{"v":1601073000},"2022-12-31":{"v":0},"2023-12-31":{"v":165818000},"2024-12-31":{"v":75500000},"2025-12-31":{"v":756135000}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireShortTermInvestments","also_tags":[],"label":"Purchase of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0,"src":"0000047111-15-000010"},"2014-12-31":{"v":97131000,"src":"0000047111-15-000010"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromShortTermInvestments","also_tags":[],"label":"Sale of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":97131000},"2015-12-31":{"v":-95316000},"2016-12-31":{"v":0,"src":"0000047111-18-000011"},"2017-12-31":{"v":0,"src":"0000047111-18-000011"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets","also_tags":[],"label":"Purchase of intangible assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":73597000}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":-20102000,"first_filed":8029000,"first_src":"0000047111-20-000007"},"2020-12-31":{"v":2443000,"first_filed":3550000,"first_src":"0000047111-21-000007"},"2021-12-31":{"v":-2539000},"2022-12-31":{"v":-7639000},"2023-12-31":{"v":4934000},"2024-12-31":{"v":-6627000},"2025-12-31":{"v":6241000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net Cash Flows Investing Activities","Net Cash Investing Activities"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":-304353000},"2008-12-31":{"v":-198204000},"2009-12-31":{"v":-150326000,"src":"0001193125-11-039789"},"2010-12-31":{"v":-199286000},"2011-12-31":{"v":-340005000},"2012-12-31":{"v":-473369000},"2013-12-31":{"v":-351580000},"2014-12-31":{"v":-862573000},"2015-12-31":{"v":-477255000},"2016-12-31":{"v":-595454000},"2017-12-31":{"v":-328664000},"2018-12-31":{"v":-1502894000},"2019-12-31":{"v":-780480000},"2020-12-31":{"v":-531280000},"2021-12-31":{"v":-2222828000},"2022-12-31":{"v":-787376000},"2023-12-31":{"v":-1198676000},"2024-12-31":{"v":-960314000},"2025-12-31":{"v":-1278717000}},"depth":0,"sign":1},{"tag":"ProceedsFromRepaymentsOfShortTermDebt","also_tags":[],"label":"Net increase in short-term debt","note":"decrease","earlier_labels":["Net change in short-term borrowings"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":195055000},"2008-12-31":{"v":-371393000},"2009-12-31":{"v":-458047000},"2010-12-31":{"v":1156000},"2011-12-31":{"v":10834000},"2012-12-31":{"v":77698000},"2013-12-31":{"v":54351000},"2014-12-31":{"v":117515000},"2015-12-31":{"v":10720000},"2016-12-31":{"v":275607000},"2017-12-31":{"v":-81426000},"2018-12-31":{"v":645805000},"2019-12-31":{"v":-1168205000},"2020-12-31":{"v":41759000},"2021-12-31":{"v":869030000},"2022-12-31":{"v":-245633000},"2023-12-31":{"v":26049000},"2024-12-31":{"v":607006000},"2025-12-31":{"v":-1098731000}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Long-term borrowings, net of debt issuance costs","note":null,"earlier_labels":["Long-term borrowings"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":0},"2008-12-31":{"v":247845000},"2009-12-31":{"v":0},"2010-12-31":{"v":348208000},"2011-12-31":{"v":249126000},"2012-12-31":{"v":4025000},"2013-12-31":{"v":250595000},"2014-12-31":{"v":3051000},"2015-12-31":{"v":599031000},"2016-12-31":{"v":792953000},"2017-12-31":{"v":954000},"2018-12-31":{"v":1199845000},"2019-12-31":{"v":989618000},"2020-12-31":{"v":989876000},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":744092000},"2024-12-31":{"v":0},"2025-12-31":{"v":1984545000}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":["RepaymentOfLongTermDebt"],"label":"Repayment of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":-188891000},"2008-12-31":{"v":-4977000},"2009-12-31":{"v":8252000},"2010-12-31":{"v":71548000},"2011-12-31":{"v":256189000},"2012-12-31":{"v":99381000},"2013-12-31":{"v":250761000,"src":"0000047111-15-000010"},"2014-12-31":{"v":1442000,"src":"0000047111-15-000010"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Repayment of long-term debt and finance leases","note":null,"earlier_labels":["Repayment of long-term debt"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":250761000},"2014-12-31":{"v":1442000},"2015-12-31":{"v":355446000},"2016-12-31":{"v":500000000},"2017-12-31":{"v":0},"2018-12-31":{"v":910844000},"2019-12-31":{"v":6151000},"2020-12-31":{"v":704467000},"2021-12-31":{"v":439444000},"2022-12-31":{"v":4741000},"2023-12-31":{"v":755414000},"2024-12-31":{"v":306359000},"2025-12-31":{"v":606393000}},"depth":1,"sign":-1},{"tag":"RepaymentofTaxReceivableObligation","also_tags":[],"label":"Repayment of tax receivable obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":72000000},"2019-12-31":{"v":0,"src":"0000047111-21-000007"},"2020-12-31":{"v":0,"src":"0000047111-21-000007"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesGross","also_tags":[],"label":"Payment of SGM liability","note":"see Note 2","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":35762000},"2017-12-31":{"v":0,"src":"0000047111-19-000010"},"2018-12-31":{"v":0,"src":"0000047111-19-000010"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":["PaymentsOfOrdinaryDividends"],"label":"Cash dividends paid","note":null,"earlier_labels":["Payments of Ordinary Dividends, Common Stock","Cash Dividends Paid"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":252263000},"2008-12-31":{"v":262949000},"2009-12-31":{"v":263403000},"2010-12-31":{"v":283434000},"2011-12-31":{"v":304083000},"2012-12-31":{"v":341206000},"2013-12-31":{"v":393801000},"2014-12-31":{"v":440414000},"2015-12-31":{"v":476132000},"2016-12-31":{"v":499475000},"2017-12-31":{"v":526272000},"2018-12-31":{"v":562521000},"2019-12-31":{"v":610312000},"2020-12-31":{"v":640732000},"2021-12-31":{"v":685987000},"2022-12-31":{"v":775030000},"2023-12-31":{"v":889071000},"2024-12-31":{"v":1084802000},"2025-12-31":{"v":1085296000}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchase of common stock","note":null,"earlier_labels":["Repurchase of Common Stock"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":256285000},"2008-12-31":{"v":60361000},"2009-12-31":{"v":9314000},"2010-12-31":{"v":169099000},"2011-12-31":{"v":384515000},"2012-12-31":{"v":510630000},"2013-12-31":{"v":305564000},"2014-12-31":{"v":576755000},"2015-12-31":{"v":582623000},"2016-12-31":{"v":592550000},"2017-12-31":{"v":300312000},"2018-12-31":{"v":247500000},"2019-12-31":{"v":527211000},"2020-12-31":{"v":211196000},"2021-12-31":{"v":457946000},"2022-12-31":{"v":388964000},"2023-12-31":{"v":264913000},"2024-12-31":{"v":494191000},"2025-12-31":{"v":0}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net Cash Financing Activities","note":"Used by","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":-442426000},"2008-12-31":{"v":-413452000},"2009-12-31":{"v":-698921000},"2010-12-31":{"v":-71100000,"src":"0001193125-12-067143"},"2011-12-31":{"v":-438818000,"src":"0001193125-12-067143"}},"depth":1,"sign":null},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Exercise of stock options","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":50497000},"2008-12-31":{"v":36996000},"2009-12-31":{"v":28318000},"2010-12-31":{"v":92033000},"2011-12-31":{"v":184411000},"2012-12-31":{"v":261597000},"2013-12-31":{"v":147255000},"2014-12-31":{"v":122306000},"2015-12-31":{"v":55703000,"first_filed":72719000,"first_src":"0000047111-16-000095"},"2016-12-31":{"v":94831000,"first_filed":102722000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":63288000},"2018-12-31":{"v":63323000},"2019-12-31":{"v":240806000},"2020-12-31":{"v":46372000,"first_filed":25532000,"first_src":"0000047111-21-000007"},"2021-12-31":{"v":49821000,"first_filed":33211000,"first_src":"0000047111-22-000017"},"2022-12-31":{"v":34158000},"2023-12-31":{"v":26015000},"2024-12-31":{"v":14663000},"2025-12-31":{"v":21297000}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefits from stock-based compensation","note":null,"earlier_labels":["Excess tax benefits from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":9461000},"2008-12-31":{"v":1387000},"2009-12-31":{"v":4455000},"2010-12-31":{"v":1385000},"2011-12-31":{"v":13997000},"2012-12-31":{"v":33876000},"2013-12-31":{"v":48396000},"2014-12-31":{"v":53497000},"2015-12-31":{"v":24839000,"src":"0000047111-17-000005"},"2016-12-31":{"v":22062000,"src":"0000047111-17-000005"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireAdditionalInterestInSubsidiaries","also_tags":["ProceedsFromPaymentsToMinorityShareholders"],"label":"Payments to noncontrolling interests","note":null,"earlier_labels":["Payments to Acquire Additional Interest in Subsidiaries","Contributions from noncontrolling interests in subsidiaries"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":0},"2008-12-31":{"v":0},"2009-12-31":{"v":7322000},"2010-12-31":{"v":0,"first_filed":10199000,"first_src":"0001193125-11-039789"},"2011-12-31":{"v":0},"2012-12-31":{"v":15791000},"2013-12-31":{"v":0,"src":"0000047111-15-000010"},"2014-12-31":{"v":0,"src":"0000047111-15-000010"}},"depth":1,"sign":null},{"tag":"ContributionsFromNoncontrollingInterests","also_tags":[],"label":"Contributions from Noncontrolling Interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":10199000},"2011-12-31":{"v":0,"src":"0000047111-13-000007"},"2012-12-31":{"v":2940000,"src":"0000047111-13-000007"}},"depth":1,"sign":null},{"tag":"ProceedsFromMinorityShareholders","also_tags":[],"label":"Contributions from noncontrolling interest","note":null,"earlier_labels":["Contributions from noncontrolling interests","Contributions from Noncontrolling Interests"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":2940000},"2013-12-31":{"v":2940000},"2014-12-31":{"v":2940000,"src":"0000047111-16-000095"},"2015-12-31":{"v":0,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"PaymentsForPreviousAcquisition","also_tags":[],"label":"Payment of contingent consideration","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0,"src":"0000047111-16-000095"},"2015-12-31":{"v":10000000,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfRedeemableNoncontrollingInterest","also_tags":[],"label":"Purchase of noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0,"src":"0000047111-16-000095"},"2015-12-31":{"v":38270000,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":["Proceeds from lease financing agreement"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":0},"2010-12-31":{"v":0},"2011-12-31":{"v":47601000},"2012-12-31":{"v":0,"src":"0000047111-14-000006"},"2013-12-31":{"v":0,"src":"0000047111-14-000006"},"2014-12-31":{"v":2940000},"2015-12-31":{"v":-48270000},"2016-12-31":{"v":0,"src":"0000047111-18-000011"},"2017-12-31":{"v":0,"src":"0000047111-18-000011"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payment, Tax Withholding, Share-Based Payment Arrangement","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":20840000},"2021-12-31":{"v":16610000},"2022-12-31":{"v":35515000},"2023-12-31":{"v":35009000},"2024-12-31":{"v":32818000},"2025-12-31":{"v":18779000}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net Cash Flows Financing Activities"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-71100000},"2011-12-31":{"v":-438818000},"2012-12-31":{"v":-586872000},"2013-12-31":{"v":-446589000},"2014-12-31":{"v":-719302000},"2015-12-31":{"v":-797017000,"first_filed":-755162000,"first_src":"0000047111-16-000095"},"2016-12-31":{"v":-464396000,"first_filed":-434443000,"first_src":"0000047111-17-000005"},"2017-12-31":{"v":-843768000},"2018-12-31":{"v":116108000},"2019-12-31":{"v":-1081455000},"2020-12-31":{"v":-499228000},"2021-12-31":{"v":-681136000},"2022-12-31":{"v":-1415725000},"2023-12-31":{"v":-1148251000},"2024-12-31":{"v":-1296501000},"2025-12-31":{"v":-803357000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Effect of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-2994000},"2014-12-31":{"v":-6156000},"2015-12-31":{"v":-10364000},"2016-12-31":{"v":-3140000},"2017-12-31":{"v":6129000},"2018-12-31":{"v":-5388000},"2019-12-31":{"v":3326000},"2020-12-31":{"v":-6990000},"2021-12-31":{"v":-5075000},"2022-12-31":{"v":9887000},"2023-12-31":{"v":-38250000},"2024-12-31":{"v":54063000},"2025-12-31":{"v":-180000}},"depth":1,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Decrease in cash and cash equivalents","note":"increase","earlier_labels":["Increase in cash and cash equivalents","increase in cash and cash equivalents","Increase in Cash and Cash Equivalents"],"kind":"money","earlier_years":true,"values":{"2007-12-31":{"v":32057000},"2008-12-31":{"v":-92095000},"2009-12-31":{"v":216502000},"2010-12-31":{"v":631037000},"2011-12-31":{"v":-190956000},"2012-12-31":{"v":34586000},"2013-12-31":{"v":390236000},"2014-12-31":{"v":-743654000},"2015-12-31":{"v":-28325000},"2016-12-31":{"v":-49562000},"2017-12-31":{"v":83212000},"2018-12-31":{"v":207819000,"src":"0000047111-20-000007"},"2019-12-31":{"v":-94736000,"src":"0000047111-20-000007"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashandRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectandCashClassifiedasHeldforSale","also_tags":[],"label":"increase in cash and cash equivalents, including cash classified as held for sale","note":"Decrease","earlier_labels":["Increase in cash and cash equivalents, including cash classified as held for sale"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":207819000},"2019-12-31":{"v":-94736000},"2020-12-31":{"v":662159000},"2021-12-31":{"v":-826155000},"2022-12-31":{"v":134623000,"src":"0000047111-24-000009"},"2023-12-31":{"v":-61987000,"src":"0000047111-24-000009"}},"depth":1,"sign":null},{"tag":"CashandCashEquivalentsClassifiedasHeldforSaleIncreaseDecrease","also_tags":[],"label":"Less: Decrease in cash and cash equivalents classified as held for sale","note":null,"earlier_labels":["Less: Increase in cash and cash equivalents classified as held for sale"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":-11434000},"2021-12-31":{"v":11434000},"2022-12-31":{"v":0,"src":"0000047111-24-000009"},"2023-12-31":{"v":0,"src":"0000047111-24-000009"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Net increase in cash and cash equivalents","note":"decrease","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":207819000},"2019-12-31":{"v":-94736000},"2020-12-31":{"v":650725000},"2021-12-31":{"v":-814721000},"2022-12-31":{"v":134623000},"2023-12-31":{"v":-61987000},"2024-12-31":{"v":328844000},"2025-12-31":{"v":195113000}},"depth":0,"sign":null},{"tag":"InterestPaid","also_tags":[],"label":"Interest paid","note":null,"earlier_labels":["Interest Paid, Including Capitalized Interest, Operating and Investing Activities"],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":132486000},"2019-12-31":{"v":139504000,"src":"0000047111-21-000007"},"2020-12-31":{"v":150930000,"src":"0000047111-21-000007"}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Interest paid","note":null,"earlier_labels":["Interest Paid"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":126450000},"2008-12-31":{"v":97364000},"2009-12-31":{"v":91623000},"2010-12-31":{"v":97932000},"2011-12-31":{"v":97892000},"2012-12-31":{"v":100269000},"2013-12-31":{"v":92551000},"2014-12-31":{"v":87801000},"2015-12-31":{"v":88448000},"2016-12-31":{"v":90951000},"2017-12-31":{"v":101874000},"2019-12-31":{"v":139504000},"2020-12-31":{"v":150930000},"2021-12-31":{"v":127726000},"2022-12-31":{"v":131757000},"2023-12-31":{"v":160729000},"2024-12-31":{"v":179777000},"2025-12-31":{"v":195927000}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Income taxes paid","note":null,"earlier_labels":["Income Taxes Paid"],"kind":"money","earlier_years":false,"values":{"2007-12-31":{"v":253977000},"2008-12-31":{"v":197661000},"2009-12-31":{"v":252230000},"2010-12-31":{"v":350948000},"2011-12-31":{"v":292315000},"2012-12-31":{"v":327230000},"2013-12-31":{"v":373902000},"2014-12-31":{"v":384318000},"2015-12-31":{"v":368926000},"2016-12-31":{"v":425539000},"2017-12-31":{"v":351832000},"2018-12-31":{"v":118842000},"2019-12-31":{"v":238067000},"2020-12-31":{"v":215491000},"2021-12-31":{"v":275171000},"2022-12-31":{"v":221321000},"2023-12-31":{"v":303942000},"2024-12-31":{"v":201799000},"2025-12-31":{"v":140616000}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2009-06-30","2009-09-30","2009-12-31","2010-03-31","2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2009-06-30":"0000047111-10-000031","2009-09-30":"0000047111-10-000052","2010-03-31":"0000047111-11-000041","2010-06-30":"0000047111-11-000066","2010-09-30":"0000047111-11-000079","2011-03-31":"0000047111-12-000035","2011-06-30":"0000047111-12-000045","2011-09-30":"0000047111-12-000050","2012-03-31":"0000047111-13-000019","2012-06-30":"0000047111-13-000028","2012-09-30":"0000047111-13-000036","2013-03-31":"0000047111-14-000016","2013-06-30":"0000047111-14-000029","2013-09-30":"0000047111-14-000042","2014-03-31":"0000047111-15-000029","2014-06-30":"0000047111-15-000056","2014-09-30":"0000047111-15-000070","2015-03-31":"0000047111-16-000103","2015-06-30":"0000047111-16-000126","2015-09-30":"0000047111-16-000136","2016-03-31":"0000047111-17-000022","2016-06-30":"0000047111-17-000035","2016-09-30":"0000047111-17-000041","2017-03-31":"0000047111-18-000018","2017-06-30":"0000047111-18-000035","2017-09-30":"0000047111-18-000049","2018-03-31":"0000047111-19-000023","2018-06-30":"0000047111-19-000036","2018-09-30":"0000047111-19-000059","2019-03-31":"0000047111-20-000020","2019-06-30":"0000047111-20-000045","2019-09-30":"0000047111-20-000053","2020-03-31":"0000047111-21-000027","2020-06-30":"0000047111-21-000046","2020-09-30":"0000047111-21-000055","2021-03-31":"0000047111-22-000030","2021-06-30":"0000047111-22-000045","2021-09-30":"0000047111-22-000051","2022-03-31":"0000047111-23-000033","2022-06-30":"0000047111-23-000057","2022-09-30":"0000047111-23-000065","2023-03-31":"0000047111-24-000023","2023-06-30":"0000047111-24-000045","2023-09-30":"0000047111-24-000055","2024-03-31":"0000047111-25-000044","2024-06-30":"0000047111-25-000112","2024-09-30":"0001628280-25-047471","2025-03-31":"0001628280-26-028682","2025-06-30":"0001628280-26-050900","2025-09-30":"0001628280-25-047471","2026-03-31":"0001628280-26-028682","2026-06-30":"0001628280-26-050900"},"frame_from":"0001628280-26-050900","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["Revenues","SalesRevenueNet"],"label":"Net sales","note":null,"earlier_labels":["Net Sales"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":1171183000},"2009-09-30":{"v":1484118000},"2009-12-31":{"v":1407336000,"src":"0001193125-11-039789"},"2010-03-31":{"v":1407843000},"2010-06-30":{"v":1233242000},"2010-09-30":{"v":1547115000},"2010-12-31":{"v":1482809000,"src":"0001193125-12-067143"},"2011-03-31":{"v":1564223000},"2011-06-30":{"v":1325171000},"2011-09-30":{"v":1624249000},"2011-12-31":{"v":1567145000,"src":"0000047111-13-000007"},"2012-03-31":{"v":1732064000},"2012-06-30":{"v":1414444000},"2012-09-30":{"v":1746709000},"2012-12-31":{"v":1751035000,"src":"0000047111-14-000006"},"2013-03-31":{"v":1827426000},"2013-06-30":{"v":1508514000},"2013-09-30":{"v":1853886000},"2013-12-31":{"v":1956253000,"src":"0000047111-15-000010"},"2014-03-31":{"v":1871813000},"2014-06-30":{"v":1578350000},"2014-09-30":{"v":1961578000},"2014-12-31":{"v":2010027000,"src":"0000047111-16-000095"},"2015-03-31":{"v":1937800000},"2015-06-30":{"v":1578825000},"2015-09-30":{"v":1960779000},"2015-12-31":{"v":1909222000,"src":"0000047111-17-000005"},"2016-03-31":{"v":1828812000},"2016-06-30":{"v":1637671000},"2016-09-30":{"v":2003454000},"2016-12-31":{"v":1970244000,"src":"0000047111-18-000011"},"2017-03-31":{"v":1879678000,"src":"0000047111-19-000010"},"2017-06-30":{"v":1662991000,"src":"0000047111-19-000010"},"2017-09-30":{"v":2033121000,"src":"0000047111-19-000010"},"2017-12-31":{"v":1939636000,"src":"0000047111-19-000010"},"2018-03-31":{"v":1971959000},"2018-06-30":{"v":1751615000},"2018-09-30":{"v":2079593000},"2018-12-31":{"v":1987902000,"src":"0000047111-19-000010"},"2019-03-31":{"v":2016488000},"2019-06-30":{"v":1767217000},"2019-09-30":{"v":2134422000},"2019-12-31":{"v":2068125000,"derived":"4 quarters less 3"},"2020-03-31":{"v":2037317000},"2020-06-30":{"v":1707329000},"2020-09-30":{"v":2219829000},"2020-12-31":{"v":2185244000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2295948000},"2021-06-30":{"v":1989422000},"2021-09-30":{"v":2359839000},"2021-12-31":{"v":2326128000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2666221000},"2022-06-30":{"v":2372582000},"2022-09-30":{"v":2728153000},"2022-12-31":{"v":2652338000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2987614000},"2023-06-30":{"v":2490280000},"2023-09-30":{"v":3029987000},"2023-12-31":{"v":2657111000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3252749000},"2024-06-30":{"v":2074480000},"2024-09-30":{"v":2987494000},"2024-12-31":{"v":2887540000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2805419000},"2025-06-30":{"v":2614718000},"2025-09-30":{"v":3181418000},"2025-12-31":{"v":3091021000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3104167000},"2026-06-30":{"v":2787306000}},"depth":1,"sign":1},{"tag":"CostOfGoodsAndServicesSold","also_tags":["CostOfGoodsSold"],"label":"Cost of sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":717893000},"2009-09-30":{"v":895020000},"2009-12-31":{"v":836815000,"derived":"4 quarters less 3"},"2010-03-31":{"v":813863000},"2010-06-30":{"v":686704000},"2010-09-30":{"v":891895000},"2010-12-31":{"v":863339000,"derived":"4 quarters less 3"},"2011-03-31":{"v":908038000},"2011-06-30":{"v":760851000},"2011-09-30":{"v":944068000},"2011-12-31":{"v":935939000,"derived":"4 quarters less 3"},"2012-03-31":{"v":988668000},"2012-06-30":{"v":795923000},"2012-09-30":{"v":1003952000},"2012-12-31":{"v":995827000,"derived":"4 quarters less 3"},"2013-03-31":{"v":978089000},"2013-06-30":{"v":789940000},"2013-09-30":{"v":998335000},"2013-12-31":{"v":1098867000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1000323000},"2014-06-30":{"v":860876000},"2014-09-30":{"v":1101441000},"2014-12-31":{"v":1122962000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1036957000},"2015-06-30":{"v":843417000},"2015-09-30":{"v":1068715000},"2015-12-31":{"v":1054862000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1011436000},"2016-06-30":{"v":890273000},"2016-09-30":{"v":1152606000},"2017-03-31":{"v":970326000,"first_filed":973118000,"first_src":"0000047111-17-000022"},"2017-06-30":{"v":897144000,"first_filed":899781000,"first_src":"0000047111-17-000035"},"2017-09-30":{"v":1090185000,"first_filed":1092899000,"first_src":"0000047111-17-000041"},"2018-03-31":{"v":997899000},"2018-06-30":{"v":958195000},"2018-09-30":{"v":1216100000},"2018-12-31":{"v":1043550000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1123984000},"2019-06-30":{"v":892473000},"2019-09-30":{"v":1191104000},"2019-12-31":{"v":1156213000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1170695000},"2020-06-30":{"v":914777000},"2020-09-30":{"v":1139805000},"2020-12-31":{"v":1223173000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1246997000},"2021-06-30":{"v":1063977000},"2021-09-30":{"v":1298504000},"2021-12-31":{"v":1313261000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1420741000},"2022-06-30":{"v":1372583000},"2022-09-30":{"v":1619653000},"2022-12-31":{"v":1507532000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1605292000},"2023-06-30":{"v":1358181000},"2023-09-30":{"v":1669734000},"2023-12-31":{"v":1533969000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1576668000},"2024-06-30":{"v":1240735000},"2024-09-30":{"v":1754775000},"2024-12-31":{"v":1329197000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1861152000},"2025-06-30":{"v":1818445000},"2025-09-30":{"v":2144084000},"2025-12-31":{"v":1946204000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1881436000},"2026-06-30":{"v":1523998000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"Gross profit","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":900843000,"src":"0000047111-17-000005"},"2015-06-30":{"v":735408000,"src":"0000047111-17-000005"},"2015-09-30":{"v":868706000,"src":"0000047111-17-000005"},"2015-12-31":{"v":877718000,"src":"0000047111-17-000005"},"2016-03-31":{"v":817376000},"2016-06-30":{"v":747398000},"2016-09-30":{"v":850848000},"2016-12-31":{"v":742269000,"src":"0000047111-18-000011"},"2017-03-31":{"v":909352000,"first_filed":906560000,"first_src":"0000047111-17-000022"},"2017-06-30":{"v":765847000,"first_filed":763210000,"first_src":"0000047111-17-000035"},"2017-09-30":{"v":942936000,"first_filed":940222000,"first_src":"0000047111-17-000041"},"2017-12-31":{"v":837241000,"src":"0000047111-19-000010","first_filed":834527000,"first_src":"0000047111-18-000011"},"2018-03-31":{"v":974060000},"2018-06-30":{"v":793420000},"2018-09-30":{"v":863493000},"2018-12-31":{"v":944352000,"src":"0000047111-20-000007"},"2019-03-31":{"v":892504000},"2019-06-30":{"v":874744000},"2019-09-30":{"v":943318000},"2019-12-31":{"v":911912000,"src":"0000047111-21-000007"},"2020-03-31":{"v":866622000},"2020-06-30":{"v":792552000},"2020-09-30":{"v":1080024000},"2020-12-31":{"v":962071000,"src":"0000047111-21-000007"},"2021-03-31":{"v":1048951000},"2021-06-30":{"v":925445000},"2021-09-30":{"v":1061335000},"2021-12-31":{"v":1012867000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1245480000},"2022-06-30":{"v":999999000},"2022-09-30":{"v":1108500000},"2022-12-31":{"v":1144806000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1382322000},"2023-06-30":{"v":1132099000},"2023-09-30":{"v":1360253000},"2023-12-31":{"v":1123142000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1676081000},"2024-06-30":{"v":833745000},"2024-09-30":{"v":1232719000},"2024-12-31":{"v":1558343000,"derived":"4 quarters less 3"},"2025-03-31":{"v":944267000},"2025-06-30":{"v":796273000},"2025-09-30":{"v":1037334000},"2025-12-31":{"v":1144817000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1222731000},"2026-06-30":{"v":1263308000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, marketing and administrative expense","note":null,"earlier_labels":["Selling, marketing and administrative"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":298710000},"2009-09-30":{"v":301466000},"2009-12-31":{"v":334040000,"derived":"4 quarters less 3"},"2010-03-31":{"v":340646000},"2010-06-30":{"v":336980000},"2010-09-30":{"v":357624000},"2010-12-31":{"v":391227000,"derived":"4 quarters less 3"},"2011-03-31":{"v":377798000},"2011-06-30":{"v":345918000},"2011-09-30":{"v":356878000},"2011-12-31":{"v":397156000,"derived":"4 quarters less 3"},"2012-03-31":{"v":405562000},"2012-06-30":{"v":391405000},"2012-09-30":{"v":420972000},"2012-12-31":{"v":485857000,"derived":"4 quarters less 3"},"2013-03-31":{"v":450669000},"2013-06-30":{"v":446070000},"2013-09-30":{"v":481986000},"2013-12-31":{"v":545407000,"derived":"4 quarters less 3"},"2014-03-31":{"v":464959000},"2014-06-30":{"v":438944000,"first_filed":438763000,"first_src":"0000047111-14-000029"},"2014-09-30":{"v":485097000,"first_filed":477569000,"first_src":"0000047111-14-000042"},"2014-12-31":{"v":518441000,"derived":"4 quarters less 3"},"2015-03-31":{"v":514010000,"first_filed":504170000,"first_src":"0000047111-15-000029"},"2015-06-30":{"v":455545000},"2015-09-30":{"v":500306000},"2015-12-31":{"v":499447000,"derived":"4 quarters less 3"},"2016-03-31":{"v":471734000},"2016-06-30":{"v":462531000},"2016-09-30":{"v":474494000},"2016-12-31":{"v":482546000,"derived":"4 quarters less 3"},"2017-03-31":{"v":459386000,"first_filed":461900000,"first_src":"0000047111-17-000022"},"2017-06-30":{"v":443374000,"first_filed":445888000,"first_src":"0000047111-17-000035"},"2017-09-30":{"v":477452000,"first_filed":497182000,"first_src":"0000047111-17-000041"},"2017-12-31":{"v":505280000,"derived":"4 quarters less 3"},"2018-03-31":{"v":485324000},"2018-06-30":{"v":449548000},"2018-09-30":{"v":453921000},"2018-12-31":{"v":486036000,"derived":"4 quarters less 3"},"2019-03-31":{"v":453573000},"2019-06-30":{"v":453793000},"2019-09-30":{"v":481363000},"2019-12-31":{"v":517200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":475384000},"2020-06-30":{"v":408949000},"2020-09-30":{"v":468614000},"2020-12-31":{"v":537978000,"derived":"4 quarters less 3"},"2021-03-31":{"v":494665000},"2021-06-30":{"v":467629000},"2021-09-30":{"v":486139000},"2021-12-31":{"v":552918000,"derived":"4 quarters less 3"},"2022-03-31":{"v":524216000},"2022-06-30":{"v":543468000},"2022-09-30":{"v":551880000},"2022-12-31":{"v":616445000,"derived":"4 quarters less 3"},"2023-03-31":{"v":581587000},"2023-06-30":{"v":571804000},"2023-09-30":{"v":624304000},"2023-12-31":{"v":658813000,"derived":"4 quarters less 3"},"2024-03-31":{"v":617981000},"2024-06-30":{"v":540987000},"2024-09-30":{"v":591920000},"2024-12-31":{"v":622733000,"derived":"4 quarters less 3"},"2025-03-31":{"v":558672000},"2025-06-30":{"v":603207000},"2025-09-30":{"v":600540000},"2025-12-31":{"v":698150000,"derived":"4 quarters less 3"},"2026-03-31":{"v":576040000},"2026-06-30":{"v":620552000}},"depth":1,"sign":-1},{"tag":"BusinessRealignmentAndImpairmentChargesNet","also_tags":[],"label":"Business realignment and impairment charges, net","note":"credits","earlier_labels":["Business Realignment And Impairment Charges Net"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":37904000},"2009-09-30":{"v":8008000},"2009-12-31":{"v":24125000,"derived":"4 quarters less 3"},"2010-03-31":{"v":0},"2010-06-30":{"v":85134000},"2010-09-30":{"v":-2052000},"2010-12-31":{"v":351000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1838000,"src":"0000047111-11-000041"},"2011-06-30":{"v":-9952000,"src":"0000047111-11-000066"},"2011-09-30":{"v":2187000,"src":"0000047111-11-000079"}},"depth":1,"sign":null},{"tag":"GoodwillAndIntangibleAssetImpairment","also_tags":[],"label":"Goodwill and other intangible asset impairment charges","note":null,"earlier_labels":["Goodwill impairment"],"kind":"money","earlier_years":true,"values":{"2015-06-30":{"v":249811000},"2015-09-30":{"v":30991000},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-06-30":{"v":0,"src":"0000047111-16-000126"},"2016-09-30":{"v":0,"src":"0000047111-16-000136"},"2016-12-31":{"v":4204000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Long-lived asset impairment charges","note":null,"earlier_labels":["Long-lived and intangible asset impairment charges"],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":0},"2016-06-30":{"v":0},"2016-09-30":{"v":0},"2016-12-31":{"v":4204000,"derived":"4 quarters less 3"},"2017-03-31":{"v":208712000},"2017-06-30":{"v":0},"2017-09-30":{"v":0},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":0,"src":"0000047111-18-000018"},"2018-06-30":{"v":27168000},"2018-09-30":{"v":1649000},"2018-12-31":{"v":28912000,"derived":"4 quarters less 3"},"2019-03-31":{"v":0},"2019-06-30":{"v":4741000},"2019-09-30":{"v":0},"2019-12-31":{"v":107744000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7543000},"2020-06-30":{"v":1600000},"2020-09-30":{"v":0},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0000047111-21-000027"},"2021-06-30":{"v":0,"src":"0000047111-21-000046"},"2021-09-30":{"v":0,"src":"0000047111-21-000055"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill and indefinite-lived intangible asset impairment charges","note":null,"earlier_labels":["Goodwill impairment"],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0},"2014-09-30":{"v":0},"2015-06-30":{"v":249811000,"src":"0000047111-15-000056"},"2015-09-30":{"v":30991000,"src":"0000047111-15-000070"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RestructuringSettlementAndImpairmentProvisions","also_tags":[],"label":"Business realignment charges","note":null,"earlier_labels":["Business realignment and impairment charges","Business realignment and impairment charges, net","Business realignment charges, net"],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":1838000},"2011-06-30":{"v":-9952000},"2011-09-30":{"v":2187000},"2011-12-31":{"v":5041000,"derived":"4 quarters less 3"},"2012-03-31":{"v":3304000},"2012-06-30":{"v":4845000},"2012-09-30":{"v":20055000},"2012-12-31":{"v":16734000,"derived":"4 quarters less 3"},"2013-03-31":{"v":6851000},"2013-06-30":{"v":3587000},"2013-09-30":{"v":2929000},"2013-12-31":{"v":5298000,"derived":"4 quarters less 3"},"2014-03-31":{"v":2925000},"2014-06-30":{"v":1247000},"2014-09-30":{"v":16372000,"src":"0000047111-14-000042"},"2014-12-31":{"v":25077000,"derived":"4 quarters less 3"},"2015-03-31":{"v":2667000,"src":"0000047111-15-000029"},"2015-06-30":{"v":22552000,"src":"0000047111-15-000056"}},"depth":1,"sign":null},{"tag":"RestructuringChargesBusinessRealignment","also_tags":["RestructuringCharges"],"label":"Business realignment costs","note":null,"earlier_labels":["Business realignment charges"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":16372000},"2015-03-31":{"v":2667000},"2015-06-30":{"v":22552000},"2015-09-30":{"v":57753000},"2015-12-31":{"v":11834000,"derived":"4 quarters less 3"},"2016-03-31":{"v":6133000},"2016-06-30":{"v":22105000},"2016-09-30":{"v":2330000},"2016-12-31":{"v":-11711000,"derived":"4 quarters less 3"},"2017-03-31":{"v":44017000},"2017-06-30":{"v":1981000},"2017-09-30":{"v":4020000},"2017-12-31":{"v":-2255000,"derived":"4 quarters less 3"},"2018-03-31":{"v":8224000},"2018-06-30":{"v":980000},"2018-09-30":{"v":1660000},"2018-12-31":{"v":8239000,"derived":"4 quarters less 3"},"2019-03-31":{"v":62000},"2019-06-30":{"v":6140000},"2019-09-30":{"v":1140000},"2019-12-31":{"v":770000,"derived":"4 quarters less 3"},"2020-03-31":{"v":895000},"2020-06-30":{"v":-1370000},"2020-09-30":{"v":0},"2020-12-31":{"v":18978000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1242000},"2021-06-30":{"v":1141000},"2021-09-30":{"v":365000},"2021-12-31":{"v":777000,"derived":"4 quarters less 3"},"2022-03-31":{"v":274000},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":1715000,"derived":"4 quarters less 3"},"2023-03-31":{"v":811000},"2023-06-30":{"v":-370000},"2023-09-30":{"v":0},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":4937000},"2024-09-30":{"v":27635000},"2024-12-31":{"v":-3537000,"derived":"4 quarters less 3"},"2025-03-31":{"v":16374000},"2025-06-30":{"v":255000},"2025-09-30":{"v":2211000},"2025-12-31":{"v":1754000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5998000},"2026-06-30":{"v":115000}},"depth":1,"sign":-1},{"tag":"CostsAndExpenses","also_tags":[],"label":"Total costs and expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":1054507000},"2009-09-30":{"v":1204494000},"2009-12-31":{"v":1194980000,"derived":"4 quarters less 3"},"2010-03-31":{"v":1154509000},"2010-06-30":{"v":1108818000},"2010-09-30":{"v":1247467000},"2010-12-31":{"v":1254917000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1287674000},"2011-06-30":{"v":1096817000},"2011-09-30":{"v":1303133000},"2011-12-31":{"v":1338136000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1397534000},"2012-06-30":{"v":1192173000},"2012-09-30":{"v":1444979000},"2012-12-31":{"v":1498418000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1435609000},"2013-06-30":{"v":1239597000},"2013-09-30":{"v":1483250000},"2013-12-31":{"v":1649572000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1468207000},"2014-06-30":{"v":1301067000,"first_filed":1300886000,"first_src":"0000047111-14-000029"},"2014-09-30":{"v":1602910000,"first_filed":1595382000,"first_src":"0000047111-14-000042"},"2014-12-31":{"v":1666480000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1553634000,"first_filed":1543794000,"first_src":"0000047111-15-000029"},"2015-06-30":{"v":1571325000},"2015-09-30":{"v":1657765000},"2015-12-31":{"v":1566143000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1489303000,"src":"0000047111-16-000103"},"2016-06-30":{"v":1374909000,"src":"0000047111-16-000126"},"2016-09-30":{"v":1629430000,"src":"0000047111-16-000136"}},"depth":1,"sign":null},{"tag":"IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet","also_tags":["IncomeBeforeInterestAndIncomeTaxes"],"label":"Income before Interest and Income Taxes","note":null,"earlier_labels":["Income before interest and income taxes"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":116676000},"2009-09-30":{"v":279624000},"2010-03-31":{"v":253334000},"2010-06-30":{"v":124424000},"2010-09-30":{"v":299648000},"2011-03-31":{"v":276549000},"2011-06-30":{"v":228354000},"2011-09-30":{"v":321116000},"2011-12-31":{"v":229009000,"derived":"4 quarters less 3"},"2012-03-31":{"v":334530000},"2012-06-30":{"v":222271000},"2012-09-30":{"v":301730000},"2012-12-31":{"v":252617000,"derived":"4 quarters less 3"},"2013-03-31":{"v":391817000},"2013-06-30":{"v":268917000},"2013-09-30":{"v":370636000},"2013-12-31":{"v":308305000,"derived":"4 quarters less 3"},"2014-03-31":{"v":403606000},"2014-06-30":{"v":277464000,"src":"0000047111-14-000029"},"2014-09-30":{"v":366196000,"src":"0000047111-14-000042"},"2014-12-31":{"v":342309000,"derived":"4 quarters less 3"},"2015-03-31":{"v":394006000,"src":"0000047111-15-000029"}},"depth":1,"sign":null},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"Operating profit","note":null,"earlier_labels":["Operating Income, Total"],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":277283000},"2014-09-30":{"v":358668000},"2014-12-31":{"v":343547000,"derived":"4 quarters less 3"},"2015-03-31":{"v":384166000},"2015-06-30":{"v":7500000},"2015-09-30":{"v":303014000},"2015-12-31":{"v":343079000,"derived":"4 quarters less 3"},"2016-03-31":{"v":339509000},"2016-06-30":{"v":262762000},"2016-09-30":{"v":374024000},"2016-12-31":{"v":278878000,"derived":"4 quarters less 3"},"2017-03-31":{"v":197237000,"first_filed":191931000,"first_src":"0000047111-17-000022"},"2017-06-30":{"v":320492000,"first_filed":315341000,"first_src":"0000047111-17-000035"},"2017-09-30":{"v":461464000,"first_filed":439020000,"first_src":"0000047111-17-000041"},"2017-12-31":{"v":334216000,"derived":"4 quarters less 3"},"2018-03-31":{"v":480512000},"2018-06-30":{"v":315724000},"2018-09-30":{"v":406263000},"2018-12-31":{"v":421165000,"derived":"4 quarters less 3"},"2019-03-31":{"v":438869000},"2019-06-30":{"v":410070000},"2019-09-30":{"v":460815000},"2019-12-31":{"v":286198000,"derived":"4 quarters less 3"},"2020-03-31":{"v":382800000},"2020-06-30":{"v":383373000},"2020-09-30":{"v":611410000},"2020-12-31":{"v":405115000,"derived":"4 quarters less 3"},"2021-03-31":{"v":553044000},"2021-06-30":{"v":456675000},"2021-09-30":{"v":574831000},"2021-12-31":{"v":459172000,"derived":"4 quarters less 3"},"2022-03-31":{"v":720990000},"2022-06-30":{"v":456531000},"2022-09-30":{"v":556620000},"2022-12-31":{"v":526646000,"derived":"4 quarters less 3"},"2023-03-31":{"v":799924000},"2023-06-30":{"v":560665000},"2023-09-30":{"v":735949000},"2023-12-31":{"v":464329000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1058100000},"2024-06-30":{"v":287821000},"2024-09-30":{"v":613164000},"2024-12-31":{"v":939147000,"derived":"4 quarters less 3"},"2025-03-31":{"v":369221000},"2025-06-30":{"v":192811000},"2025-09-30":{"v":434583000},"2025-12-31":{"v":444913000,"derived":"4 quarters less 3"},"2026-03-31":{"v":640693000},"2026-06-30":{"v":642641000}},"depth":0,"sign":1},{"tag":"InterestIncomeExpenseNonoperatingNet","also_tags":["InterestExpenseNet"],"label":"Interest expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":22734000},"2009-09-30":{"v":22302000},"2010-03-31":{"v":23749000},"2010-06-30":{"v":22780000},"2010-09-30":{"v":22259000},"2010-12-31":{"v":-165222000,"derived":"4 quarters less 3"},"2011-03-31":{"v":24477000},"2011-06-30":{"v":-23351000},"2011-09-30":{"v":-23041000,"first_filed":23041000,"first_src":"0000047111-11-000079"},"2011-12-31":{"v":-21314000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-24024000,"first_filed":24024000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":-24344000},"2012-09-30":{"v":-24535000},"2012-12-31":{"v":-22666000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-23633000},"2013-06-30":{"v":-21094000},"2013-09-30":{"v":-21759000},"2013-12-31":{"v":-21870000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-21285000},"2014-06-30":{"v":-20734000},"2014-09-30":{"v":-20773000},"2014-12-31":{"v":-20740000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-19202000},"2015-06-30":{"v":-18877000},"2015-09-30":{"v":-46967000},"2015-12-31":{"v":-20727000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-21005000},"2016-06-30":{"v":-21338000},"2016-09-30":{"v":-24387000},"2016-12-31":{"v":-23413000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-23741000},"2017-06-30":{"v":-24126000},"2017-09-30":{"v":-24589000},"2017-12-31":{"v":-25826000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-29339000},"2018-06-30":{"v":-34952000},"2018-09-30":{"v":-36916000},"2018-12-31":{"v":-37630000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-37458000},"2019-06-30":{"v":-33776000},"2019-09-30":{"v":-35456000},"2019-12-31":{"v":-37435000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-36255000},"2020-06-30":{"v":-38079000},"2020-09-30":{"v":-37258000},"2020-12-31":{"v":-37782000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-36436000},"2021-06-30":{"v":-31065000},"2021-09-30":{"v":-30154000},"2021-12-31":{"v":-29762000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-33179000},"2022-06-30":{"v":-33413000},"2022-09-30":{"v":-35378000},"2022-12-31":{"v":-35587000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-37685000},"2023-06-30":{"v":-36661000},"2023-09-30":{"v":-39755000},"2023-12-31":{"v":-37684000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-39822000},"2024-06-30":{"v":-41373000},"2024-09-30":{"v":-44316000},"2024-12-31":{"v":-40144000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-44622000},"2025-06-30":{"v":-46035000},"2025-09-30":{"v":-51474000},"2025-12-31":{"v":-48075000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-49818000},"2026-06-30":{"v":-49963000}},"depth":1,"sign":1},{"tag":"OtherNonoperatingIncomeExpense","also_tags":[],"label":"Other expense, net","note":"income","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2014-06-30":{"v":181000},"2014-09-30":{"v":7528000},"2014-12-31":{"v":-1238000,"derived":"4 quarters less 3"},"2015-03-31":{"v":9840000},"2015-06-30":{"v":-4759000},"2015-09-30":{"v":-9409000},"2015-12-31":{"v":-25811000,"derived":"4 quarters less 3"},"2016-03-31":{"v":21225000},"2016-06-30":{"v":-8128000},"2016-09-30":{"v":-21800000},"2016-12-31":{"v":-56846000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-5135000,"first_filed":171000,"first_src":"0000047111-17-000022"},"2017-06-30":{"v":-15249000,"first_filed":-10098000,"first_src":"0000047111-17-000035"},"2017-09-30":{"v":-36074000,"first_filed":-13630000,"first_src":"0000047111-17-000041"},"2017-12-31":{"v":-48001000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-1942000},"2018-06-30":{"v":-20766000},"2018-09-30":{"v":-12493000},"2018-12-31":{"v":-39565000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-5477000},"2019-06-30":{"v":-13125000},"2019-09-30":{"v":-17999000},"2019-12-31":{"v":-34442000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-11533000},"2020-06-30":{"v":-11217000},"2020-09-30":{"v":-11644000},"2020-12-31":{"v":-103933000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-2414000},"2021-06-30":{"v":-7194000},"2021-09-30":{"v":-23004000},"2021-12-31":{"v":-86469000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-10407000},"2022-06-30":{"v":-19658000},"2022-09-30":{"v":-48157000},"2022-12-31":{"v":-127937000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-2983000},"2023-06-30":{"v":-84484000},"2023-09-30":{"v":-42781000},"2023-12-31":{"v":-106970000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-32020000},"2024-06-30":{"v":-574000},"2024-09-30":{"v":-50101000},"2024-12-31":{"v":-175946000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-945000},"2025-06-30":{"v":2336000},"2025-09-30":{"v":-11199000},"2025-12-31":{"v":-27306000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1820000},"2026-06-30":{"v":-4398000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"Income before income taxes","note":null,"earlier_labels":["Income before Income Taxes","Income before Interest and Income Taxes"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":93942000},"2009-09-30":{"v":257322000},"2010-03-31":{"v":229585000},"2010-06-30":{"v":101644000},"2010-09-30":{"v":277389000},"2011-03-31":{"v":252072000},"2011-06-30":{"v":205003000},"2011-09-30":{"v":298075000},"2012-03-31":{"v":310506000},"2012-06-30":{"v":197927000},"2012-09-30":{"v":277195000},"2013-03-31":{"v":368184000},"2013-06-30":{"v":247823000},"2013-09-30":{"v":348877000},"2013-12-31":{"v":286435000,"derived":"4 quarters less 3"},"2014-03-31":{"v":382321000},"2014-06-30":{"v":256730000},"2014-09-30":{"v":345423000},"2014-12-31":{"v":321569000,"derived":"4 quarters less 3"},"2015-03-31":{"v":374804000},"2015-06-30":{"v":-16136000},"2015-09-30":{"v":246638000},"2015-12-31":{"v":296541000,"derived":"4 quarters less 3"},"2016-03-31":{"v":339729000},"2016-06-30":{"v":233296000},"2016-09-30":{"v":327837000},"2016-12-31":{"v":198619000,"derived":"4 quarters less 3"},"2017-03-31":{"v":168361000},"2017-06-30":{"v":281117000},"2017-09-30":{"v":400801000},"2017-12-31":{"v":260389000,"derived":"4 quarters less 3"},"2018-03-31":{"v":449231000},"2018-06-30":{"v":260006000},"2018-09-30":{"v":356854000},"2018-12-31":{"v":343970000,"derived":"4 quarters less 3"},"2019-03-31":{"v":395934000},"2019-06-30":{"v":363169000},"2019-09-30":{"v":407360000},"2019-12-31":{"v":214321000,"derived":"4 quarters less 3"},"2020-03-31":{"v":335012000},"2020-06-30":{"v":334077000},"2020-09-30":{"v":562508000},"2020-12-31":{"v":263400000,"derived":"4 quarters less 3"},"2021-03-31":{"v":514194000},"2021-06-30":{"v":418416000},"2021-09-30":{"v":521673000},"2021-12-31":{"v":342941000,"derived":"4 quarters less 3"},"2022-03-31":{"v":677404000},"2022-06-30":{"v":403460000},"2022-09-30":{"v":473085000},"2022-12-31":{"v":363122000,"derived":"4 quarters less 3"},"2023-03-31":{"v":759256000},"2023-06-30":{"v":439520000},"2023-09-30":{"v":653413000},"2023-12-31":{"v":319675000,"derived":"4 quarters less 3"},"2024-03-31":{"v":986258000},"2024-06-30":{"v":245874000},"2024-09-30":{"v":518747000},"2024-12-31":{"v":723057000,"derived":"4 quarters less 3"},"2025-03-31":{"v":323654000},"2025-06-30":{"v":149112000},"2025-09-30":{"v":371910000},"2025-12-31":{"v":369532000,"derived":"4 quarters less 3"},"2026-03-31":{"v":592695000},"2026-06-30":{"v":588280000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":["IncomeTaxExpenseBenefitContinuingOperations"],"label":"Provision for income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":22644000},"2009-09-30":{"v":95299000},"2009-12-31":{"v":64050000,"derived":"4 quarters less 3"},"2010-03-31":{"v":82191000},"2010-06-30":{"v":54921000},"2010-09-30":{"v":97220000},"2010-12-31":{"v":64733000,"derived":"4 quarters less 3"},"2011-03-31":{"v":91957000},"2011-06-30":{"v":74984000},"2011-09-30":{"v":101380000},"2011-12-31":{"v":65562000,"derived":"4 quarters less 3"},"2012-03-31":{"v":111855000},"2012-06-30":{"v":62242000},"2012-09-30":{"v":100479000},"2012-12-31":{"v":80072000,"derived":"4 quarters less 3"},"2013-03-31":{"v":126278000},"2013-06-30":{"v":88319000},"2013-09-30":{"v":115892000},"2013-12-31":{"v":100360000,"derived":"4 quarters less 3"},"2014-03-31":{"v":129826000},"2014-06-30":{"v":88562000},"2014-09-30":{"v":121682000},"2014-12-31":{"v":119061000,"derived":"4 quarters less 3"},"2015-03-31":{"v":130067000},"2015-06-30":{"v":83805000},"2015-09-30":{"v":91867000},"2015-12-31":{"v":83157000,"derived":"4 quarters less 3"},"2016-03-31":{"v":109897000},"2016-06-30":{"v":87340000},"2016-09-30":{"v":100434000},"2016-12-31":{"v":81766000,"derived":"4 quarters less 3"},"2017-03-31":{"v":70113000},"2017-06-30":{"v":78390000},"2017-09-30":{"v":126788000},"2017-12-31":{"v":78840000,"derived":"4 quarters less 3"},"2018-03-31":{"v":98512000},"2018-06-30":{"v":36687000},"2018-09-30":{"v":91441000},"2018-12-31":{"v":12370000,"derived":"4 quarters less 3"},"2019-03-31":{"v":92053000},"2019-06-30":{"v":49898000},"2019-09-30":{"v":82178000},"2019-12-31":{"v":9903000,"derived":"4 quarters less 3"},"2020-03-31":{"v":66229000},"2020-06-30":{"v":66035000},"2020-09-30":{"v":115250000},"2020-12-31":{"v":-27930000,"derived":"4 quarters less 3"},"2021-03-31":{"v":117323000},"2021-06-30":{"v":117186000},"2021-09-30":{"v":76746000},"2021-12-31":{"v":3150000,"derived":"4 quarters less 3"},"2022-03-31":{"v":143926000},"2022-06-30":{"v":87904000},"2022-09-30":{"v":73598000},"2022-12-31":{"v":-33174000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172071000},"2023-06-30":{"v":32537000},"2023-09-30":{"v":134836000},"2023-12-31":{"v":-29367000,"derived":"4 quarters less 3"},"2024-03-31":{"v":188805000},"2024-06-30":{"v":64980000},"2024-09-30":{"v":72446000},"2024-12-31":{"v":-73534000,"derived":"4 quarters less 3"},"2025-03-31":{"v":99451000},"2025-06-30":{"v":86393000},"2025-09-30":{"v":95590000},"2025-12-31":{"v":49515000,"derived":"4 quarters less 3"},"2026-03-31":{"v":157590000},"2026-06-30":{"v":130615000}},"depth":1,"sign":-1},{"tag":"ProfitLoss","also_tags":[],"label":"Net income including noncontrolling interest","note":null,"earlier_labels":["Net Income","Net income"],"kind":"money","earlier_years":true,"values":{"2010-03-31":{"v":147394000,"src":"0001193125-12-067143"},"2010-06-30":{"v":46723000,"src":"0001193125-12-067143"},"2010-09-30":{"v":180169000},"2010-12-31":{"v":135513000,"src":"0001193125-12-067143"},"2011-03-31":{"v":160115000},"2011-06-30":{"v":130019000},"2011-09-30":{"v":196695000},"2011-12-31":{"v":142133000,"src":"0000047111-13-000007"},"2012-03-31":{"v":198651000},"2012-06-30":{"v":135685000},"2012-09-30":{"v":176716000},"2012-12-31":{"v":149879000,"src":"0000047111-13-000007"},"2013-03-31":{"v":241906000,"src":"0000047111-13-000019"},"2013-06-30":{"v":159504000,"src":"0000047111-13-000028"},"2013-09-30":{"v":232985000,"src":"0000047111-13-000036"},"2016-03-31":{"v":229832000},"2016-06-30":{"v":145956000},"2016-09-30":{"v":227403000},"2016-12-31":{"v":116853000,"derived":"4 quarters less 3"},"2017-03-31":{"v":98248000},"2017-06-30":{"v":202727000},"2017-09-30":{"v":274013000},"2017-12-31":{"v":181549000,"derived":"4 quarters less 3"},"2018-03-31":{"v":350719000},"2018-06-30":{"v":223319000},"2018-09-30":{"v":265413000},"2018-12-31":{"v":331600000,"derived":"4 quarters less 3"},"2019-03-31":{"v":303881000},"2019-06-30":{"v":313271000},"2019-09-30":{"v":325182000},"2019-12-31":{"v":204418000,"derived":"4 quarters less 3"},"2020-03-31":{"v":268783000},"2020-06-30":{"v":268042000},"2020-09-30":{"v":447258000},"2020-12-31":{"v":291330000,"derived":"4 quarters less 3"},"2021-03-31":{"v":396871000},"2021-06-30":{"v":301230000},"2021-09-30":{"v":444927000},"2021-12-31":{"v":339791000,"derived":"4 quarters less 3"},"2022-03-31":{"v":533478000,"src":"0000047111-22-000030"},"2022-06-30":{"v":315556000,"src":"0000047111-22-000045"},"2022-09-30":{"v":399487000,"src":"0000047111-22-000051"},"2022-12-31":{"v":396296000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLossAttributableToNoncontrollingInterest","also_tags":[],"label":"Less: Net gain attributable to noncontrolling interest","note":null,"earlier_labels":["Net income attributable to noncontrolling interests","Net gain attributable to noncontrolling interests","Net loss attributable to noncontrolling interests","Net income attributable to noncontrolling interest"],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":0},"2016-06-30":{"v":0},"2016-09-30":{"v":0},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":-26796000},"2017-06-30":{"v":-774000},"2017-09-30":{"v":710000},"2017-12-31":{"v":416000,"derived":"4 quarters less 3"},"2018-03-31":{"v":516000},"2018-06-30":{"v":-3536000},"2018-09-30":{"v":1700000},"2018-12-31":{"v":-5191000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-477000},"2019-06-30":{"v":431000},"2019-09-30":{"v":-125000},"2019-12-31":{"v":-2769000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-2354000},"2020-06-30":{"v":-859000},"2020-09-30":{"v":-25000},"2020-12-31":{"v":-57000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1072000},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":4235000,"derived":"4 quarters less 3"},"2022-03-31":{"v":0,"src":"0000047111-22-000030"},"2022-06-30":{"v":0,"src":"0000047111-22-000045"},"2022-09-30":{"v":0,"src":"0000047111-22-000051"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":["Net income attributable to The Hershey Company","Net Income"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":71298000},"2009-09-30":{"v":162023000},"2009-12-31":{"v":126779000,"src":"0001193125-11-039789"},"2010-03-31":{"v":147394000},"2010-06-30":{"v":46723000},"2010-09-30":{"v":180169000,"src":"0001193125-11-039789"},"2010-12-31":{"v":135513000,"src":"0001193125-11-039789"},"2011-03-31":{"v":160115000,"src":"0000047111-11-000041"},"2011-06-30":{"v":130019000,"src":"0000047111-11-000066"},"2012-03-31":{"v":198651000,"src":"0000047111-14-000006"},"2012-06-30":{"v":135685000,"src":"0000047111-14-000006"},"2012-09-30":{"v":176716000,"src":"0000047111-14-000006"},"2012-12-31":{"v":149879000,"src":"0000047111-14-000006"},"2013-03-31":{"v":241906000},"2013-06-30":{"v":159504000},"2013-09-30":{"v":232985000},"2013-12-31":{"v":186075000,"src":"0000047111-15-000010"},"2014-03-31":{"v":252495000},"2014-06-30":{"v":168168000},"2014-09-30":{"v":223741000},"2014-12-31":{"v":202508000,"src":"0000047111-16-000095"},"2015-03-31":{"v":244737000},"2015-06-30":{"v":-99941000},"2015-09-30":{"v":154771000},"2015-12-31":{"v":227889000,"src":"0000047111-17-000005"},"2016-03-31":{"v":229832000},"2016-06-30":{"v":145956000},"2016-09-30":{"v":227403000},"2016-12-31":{"v":116853000,"src":"0000047111-18-000011"},"2017-03-31":{"v":125044000},"2017-06-30":{"v":203501000},"2017-09-30":{"v":273303000},"2017-12-31":{"v":181133000,"src":"0000047111-19-000010"},"2018-03-31":{"v":350203000},"2018-06-30":{"v":226855000},"2018-09-30":{"v":263713000},"2018-12-31":{"v":336791000,"src":"0000047111-20-000007"},"2019-03-31":{"v":304358000},"2019-06-30":{"v":312840000},"2019-09-30":{"v":325307000},"2019-12-31":{"v":207187000,"src":"0000047111-21-000007"},"2020-03-31":{"v":271137000},"2020-06-30":{"v":268901000},"2020-09-30":{"v":447283000},"2020-12-31":{"v":291387000,"src":"0000047111-21-000007"},"2021-03-31":{"v":395799000},"2021-06-30":{"v":301230000},"2021-09-30":{"v":444927000},"2021-12-31":{"v":335556000,"derived":"4 quarters less 3"},"2022-03-31":{"v":533478000},"2022-06-30":{"v":315556000},"2022-09-30":{"v":399487000},"2022-12-31":{"v":396296000,"derived":"4 quarters less 3"},"2023-03-31":{"v":587185000},"2023-06-30":{"v":406983000},"2023-09-30":{"v":518577000},"2023-12-31":{"v":349042000,"derived":"4 quarters less 3"},"2024-03-31":{"v":797453000},"2024-06-30":{"v":180894000},"2024-09-30":{"v":446301000},"2024-12-31":{"v":796591000,"derived":"4 quarters less 3"},"2025-03-31":{"v":224203000},"2025-06-30":{"v":62719000},"2025-09-30":{"v":276320000},"2025-12-31":{"v":320017000,"derived":"4 quarters less 3"},"2026-03-31":{"v":435105000},"2026-06-30":{"v":457665000}},"depth":0,"sign":1},{"tag":"NetIncomePerShareBasicClassBCommonStock","also_tags":[],"label":"Earnings Per Share - Basic - Class B Common Stock","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2009-06-30":{"v":0.29,"src":"0000047111-09-000038"}},"depth":0,"sign":null},{"tag":"NetIncomePerShareDilutedClassBCommonStock","also_tags":[],"label":"Earnings Per Share - Diluted - Class B Common Stock","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2009-06-30":{"v":0.29,"src":"0000047111-09-000038"}},"depth":0,"sign":null},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Net income per share - basic","note":"USD per share","earlier_labels":["Earnings Per Share - Basic","Earnings Per Share - Basic - Common Stock","Net Income Per Share - Basic - Common Stock"],"kind":"per_share","earlier_years":false,"values":{"2009-06-30":{"v":0.32,"src":"0000047111-09-000038"},"2009-09-30":{"v":0.73,"src":"0000047111-09-000050"},"2010-03-31":{"v":0.66,"src":"0000047111-10-000018"}},"depth":0,"sign":null},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Net income per share - diluted","note":"USD per share","earlier_labels":["Earnings Per Share - Diluted","Earnings Per Share - Diluted - Common Stock","Net Income Per Share - Diluted - Common Stock"],"kind":"per_share","earlier_years":false,"values":{"2009-06-30":{"v":0.31,"src":"0000047111-09-000038"},"2009-09-30":{"v":0.71,"src":"0000047111-09-000050"},"2010-03-31":{"v":0.64,"src":"0000047111-10-000018"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":["AverageSharesOutstandingBasicCommon"],"label":"Average Shares Outstanding - Basic - Common Stock","note":null,"earlier_labels":["Average Shares Outstanding, Basic, Common"],"kind":"shares","earlier_years":true,"values":{"2009-06-30":{"v":166846,"src":"0000047111-09-000038"},"2009-09-30":{"v":167299,"src":"0000047111-09-000050"},"2010-03-31":{"v":167257,"src":"0000047111-10-000018"},"2010-06-30":{"v":166882},"2010-09-30":{"v":166900},"2011-03-31":{"v":166452,"src":"0000047111-11-000041"},"2011-06-30":{"v":166302,"src":"0000047111-11-000066"},"2011-09-30":{"v":165917,"src":"0000047111-11-000079"},"2012-09-30":{"v":225316000},"2013-03-31":{"v":224405000},"2013-09-30":{"v":223993000,"src":"0000047111-13-000036"},"2014-03-31":{"v":224213000,"src":"0000047111-14-000016"}},"depth":0,"sign":null},{"tag":"AverageSharesOutstandingBasicClassB","also_tags":["AverageSharesOutstandingBasicClassBCommonStock"],"label":"Average Shares Outstanding - Basic - Class B Common Stock","note":null,"earlier_labels":["Average Shares Outstanding, Basic, Class B"],"kind":"shares","earlier_years":true,"values":{"2009-06-30":{"v":60710,"src":"0000047111-09-000038"},"2010-03-31":{"v":60709},"2010-06-30":{"v":60708},"2010-09-30":{"v":60708},"2011-03-31":{"v":60682,"src":"0000047111-11-000041"},"2011-06-30":{"v":60632,"src":"0000047111-11-000066"},"2011-09-30":{"v":60632,"src":"0000047111-11-000079"}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Average Shares Outstanding - Diluted","note":null,"earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2009-06-30":{"v":228489000,"first_filed":228489,"first_src":"0000047111-09-000038"},"2009-09-30":{"v":229553000,"first_filed":229553,"first_src":"0000047111-09-000050"},"2010-03-31":{"v":229551},"2010-06-30":{"v":230324,"first_filed":230324000,"first_src":"0000047111-10-000031"},"2010-09-30":{"v":230491,"first_filed":230491000,"first_src":"0000047111-10-000052"},"2011-03-31":{"v":230194000,"first_filed":230194,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":230301000,"first_filed":230301,"first_src":"0000047111-11-000066"},"2011-09-30":{"v":229849000,"first_filed":229849,"first_src":"0000047111-11-000079"},"2012-03-31":{"v":228655000},"2012-06-30":{"v":228853000},"2012-09-30":{"v":228608000},"2013-03-31":{"v":227706000},"2013-06-30":{"v":226840000,"src":"0000047111-13-000028"},"2013-09-30":{"v":226887000,"src":"0000047111-13-000036"},"2014-03-31":{"v":227046000,"src":"0000047111-14-000016"}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareCashPaid","also_tags":[],"label":"Dividends paid per share","note":"USD per share","earlier_labels":["Common Stock"],"kind":"per_share","earlier_years":false,"values":{"2009-06-30":{"v":0.2975,"src":"0000047111-09-000038"},"2009-09-30":{"v":0.2975,"src":"0000047111-09-000050"},"2010-03-31":{"v":0.32,"src":"0000047111-10-000018"}},"depth":0,"sign":null},{"tag":"ClassBCommonStock","also_tags":[],"label":"Class B Common Stock","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":0.2678,"src":"0000047111-09-000038"}},"depth":0,"sign":null},{"tag":"AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount","also_tags":[],"label":"Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount","note":null,"earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2013-03-31":{"v":1800000},"2014-03-31":{"v":1400000,"src":"0000047111-14-000016"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2009-06-30","2009-09-30","2009-12-31","2010-03-31","2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2009-06-30":"0000047111-09-000038","2009-09-30":"0000047111-09-000050","2009-12-31":"0001193125-11-039789","2010-03-31":"0000047111-10-000018","2010-06-30":"0000047111-10-000031","2010-09-30":"0000047111-10-000052","2010-12-31":"0001193125-12-067143","2011-03-31":"0000047111-11-000041","2011-06-30":"0000047111-11-000066","2011-09-30":"0000047111-11-000079","2011-12-31":"0000047111-13-000007","2012-03-31":"0000047111-12-000035","2012-06-30":"0000047111-12-000045","2012-09-30":"0000047111-12-000050","2012-12-31":"0000047111-14-000006","2013-03-31":"0000047111-13-000019","2013-06-30":"0000047111-13-000028","2013-09-30":"0000047111-13-000036","2013-12-31":"0000047111-15-000010","2014-03-31":"0000047111-14-000016","2014-06-30":"0000047111-14-000029","2014-09-30":"0000047111-14-000042","2014-12-31":"0000047111-16-000095","2015-03-31":"0000047111-15-000029","2015-06-30":"0000047111-15-000056","2015-09-30":"0000047111-15-000070","2015-12-31":"0000047111-17-000005","2016-03-31":"0000047111-16-000103","2016-06-30":"0000047111-16-000126","2016-09-30":"0000047111-16-000136","2016-12-31":"0000047111-18-000011","2017-03-31":"0000047111-17-000022","2017-06-30":"0000047111-17-000035","2017-09-30":"0000047111-17-000041","2017-12-31":"0000047111-19-000010","2018-03-31":"0000047111-18-000018","2018-06-30":"0000047111-18-000035","2018-09-30":"0000047111-18-000049","2018-12-31":"0000047111-20-000007","2019-03-31":"0000047111-19-000023","2019-06-30":"0000047111-19-000036","2019-09-30":"0000047111-19-000059","2019-12-31":"0000047111-21-000007","2020-03-31":"0000047111-20-000020","2020-06-30":"0000047111-20-000045","2020-09-30":"0000047111-20-000053","2020-12-31":"0000047111-22-000017","2021-03-31":"0000047111-21-000027","2021-06-30":"0000047111-21-000046","2021-09-30":"0000047111-21-000055","2021-12-31":"0000047111-23-000012","2022-03-31":"0000047111-22-000030","2022-06-30":"0000047111-22-000045","2022-09-30":"0000047111-22-000051","2022-12-31":"0000047111-24-000009","2023-03-31":"0000047111-23-000033","2023-06-30":"0000047111-23-000057","2023-09-30":"0000047111-23-000065","2023-12-31":"0000047111-25-000014","2024-03-31":"0000047111-24-000023","2024-06-30":"0000047111-24-000045","2024-09-30":"0000047111-24-000055","2024-12-31":"0001628280-26-008586","2025-03-31":"0000047111-25-000044","2025-06-30":"0000047111-25-000112","2025-09-30":"0001628280-25-047471","2025-12-31":"0001628280-26-050900","2026-03-31":"0001628280-26-028682","2026-06-30":"0001628280-26-050900"},"frame_from":"0001628280-26-050900","lines":[{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["CashAndCashEquivalentsAtCarryingValue"],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":28768000},"2009-09-30":{"v":119253000},"2009-12-31":{"v":253605000},"2010-03-31":{"v":303786000},"2010-06-30":{"v":249070000},"2010-09-30":{"v":244947000},"2010-12-31":{"v":884642000},"2011-03-31":{"v":752266000},"2011-06-30":{"v":790297000},"2011-09-30":{"v":292339000},"2011-12-31":{"v":693686000},"2012-03-31":{"v":567339000},"2012-06-30":{"v":589782000},"2012-09-30":{"v":466235000},"2012-12-31":{"v":728272000},"2013-03-31":{"v":730096000},"2013-06-30":{"v":568360000},"2013-09-30":{"v":701328000},"2013-12-31":{"v":1118508000},"2014-03-31":{"v":1006096000},"2014-06-30":{"v":562601000},"2014-09-30":{"v":477088000},"2014-12-31":{"v":374854000},"2015-03-31":{"v":305690000},"2015-06-30":{"v":302659000},"2015-09-30":{"v":343913000},"2015-12-31":{"v":346529000},"2016-03-31":{"v":285958000},"2016-06-30":{"v":250185000},"2016-09-30":{"v":333333000},"2016-12-31":{"v":296967000,"src":"0000047111-20-000007"},"2017-03-31":{"v":235031000},"2017-06-30":{"v":214062000},"2017-09-30":{"v":275056000},"2017-12-31":{"v":380179000,"src":"0000047111-21-000007"},"2018-03-31":{"v":476434000},"2018-06-30":{"v":467352000},"2018-09-30":{"v":823787000,"src":"0000047111-19-000059"},"2018-12-31":{"v":587998000},"2019-03-31":{"v":465965000,"src":"0000047111-20-000020"},"2019-06-30":{"v":365963000,"src":"0000047111-20-000045"},"2019-09-30":{"v":302636000},"2019-12-31":{"v":493262000},"2020-03-31":{"v":1094796000},"2020-06-30":{"v":1165331000},"2020-09-30":{"v":1205889000},"2020-12-31":{"v":1143987000},"2021-03-31":{"v":1132242000},"2021-06-30":{"v":426201000},"2021-09-30":{"v":675516000},"2021-12-31":{"v":329266000},"2022-03-31":{"v":338055000},"2022-06-30":{"v":339722000},"2022-09-30":{"v":327741000},"2022-12-31":{"v":463889000},"2023-03-31":{"v":460346000},"2023-06-30":{"v":446161000},"2023-09-30":{"v":471252000},"2023-12-31":{"v":401902000},"2024-03-31":{"v":520404000},"2024-06-30":{"v":467058000},"2024-09-30":{"v":614951000},"2024-12-31":{"v":730746000},"2025-03-31":{"v":1515252000},"2025-06-30":{"v":912345000},"2025-09-30":{"v":1163017000},"2025-12-31":{"v":925859000},"2026-03-31":{"v":876976000},"2026-06-30":{"v":791213000}},"depth":1,"sign":1},{"tag":"ShortTermInvestments","also_tags":[],"label":"Short-term investments","note":null,"earlier_labels":["Short-term Investments"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-06-30":{"v":97216000},"2014-09-30":{"v":98309000},"2014-12-31":{"v":97131000},"2015-03-31":{"v":99483000},"2015-06-30":{"v":99310000},"2015-09-30":{"v":0},"2015-12-31":{"v":0,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"AccountsReceivableNetCurrent","also_tags":[],"label":"Accounts receivabletrade, net","note":null,"earlier_labels":["Accounts receivable - trade, net","Accounts receivable - trade","Accounts receivable-trade"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":272542000},"2009-09-30":{"v":567609000},"2009-12-31":{"v":410390000},"2010-03-31":{"v":411245000},"2010-06-30":{"v":321051000},"2010-09-30":{"v":605741000},"2010-12-31":{"v":390061000},"2011-03-31":{"v":433519000},"2011-06-30":{"v":296946000},"2011-09-30":{"v":620745000},"2011-12-31":{"v":399499000},"2012-03-31":{"v":502455000},"2012-06-30":{"v":353337000},"2012-09-30":{"v":649328000},"2012-12-31":{"v":461383000},"2013-03-31":{"v":516593000},"2013-06-30":{"v":366288000},"2013-09-30":{"v":659740000},"2013-12-31":{"v":477912000},"2014-03-31":{"v":620493000},"2014-06-30":{"v":423648000},"2014-09-30":{"v":786366000},"2014-12-31":{"v":596940000},"2015-03-31":{"v":606687000},"2015-06-30":{"v":443452000},"2015-09-30":{"v":760789000},"2015-12-31":{"v":599073000},"2016-03-31":{"v":544027000},"2016-06-30":{"v":483545000},"2016-09-30":{"v":759619000},"2016-12-31":{"v":581381000},"2017-03-31":{"v":595779000},"2017-06-30":{"v":417457000},"2017-09-30":{"v":742832000},"2017-12-31":{"v":588262000},"2018-03-31":{"v":614295000},"2018-06-30":{"v":501863000},"2018-09-30":{"v":814923000},"2018-12-31":{"v":594145000},"2019-03-31":{"v":694136000},"2019-06-30":{"v":538746000},"2019-09-30":{"v":849218000},"2019-12-31":{"v":568509000},"2020-03-31":{"v":705639000},"2020-06-30":{"v":540398000},"2020-09-30":{"v":829513000},"2020-12-31":{"v":615233000},"2021-03-31":{"v":634830000},"2021-06-30":{"v":532401000},"2021-09-30":{"v":841227000},"2021-12-31":{"v":671464000},"2022-03-31":{"v":868426000},"2022-06-30":{"v":654399000},"2022-09-30":{"v":929482000},"2022-12-31":{"v":711203000},"2023-03-31":{"v":856841000},"2023-06-30":{"v":764269000},"2023-09-30":{"v":1127728000},"2023-12-31":{"v":823617000},"2024-03-31":{"v":1205724000},"2024-06-30":{"v":846440000},"2024-09-30":{"v":1142514000},"2024-12-31":{"v":800402000},"2025-03-31":{"v":879633000},"2025-06-30":{"v":820220000},"2025-09-30":{"v":966411000},"2025-12-31":{"v":729547000},"2026-03-31":{"v":974555000},"2026-06-30":{"v":907368000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":642505000},"2009-09-30":{"v":559318000},"2009-12-31":{"v":519712000},"2010-03-31":{"v":481854000},"2010-06-30":{"v":603728000},"2010-09-30":{"v":594574000},"2010-12-31":{"v":533622000},"2011-03-31":{"v":535520000},"2011-06-30":{"v":659224000},"2011-09-30":{"v":654455000},"2011-12-31":{"v":648953000},"2012-03-31":{"v":649454000},"2012-06-30":{"v":791805000},"2012-09-30":{"v":726492000},"2012-12-31":{"v":633262000},"2013-03-31":{"v":626643000},"2013-06-30":{"v":778988000},"2013-09-30":{"v":762635000},"2013-12-31":{"v":659541000},"2014-03-31":{"v":678755000},"2014-06-30":{"v":855182000},"2014-09-30":{"v":900743000},"2014-12-31":{"v":801036000},"2015-03-31":{"v":745761000},"2015-06-30":{"v":873996000},"2015-09-30":{"v":813583000},"2015-12-31":{"v":750970000},"2016-03-31":{"v":770382000},"2016-06-30":{"v":871285000},"2016-09-30":{"v":843519000},"2016-12-31":{"v":745678000},"2017-03-31":{"v":795404000},"2017-06-30":{"v":936437000},"2017-09-30":{"v":938187000},"2017-12-31":{"v":752836000},"2018-03-31":{"v":782460000},"2018-06-30":{"v":916440000},"2018-09-30":{"v":880673000},"2018-12-31":{"v":784879000},"2019-03-31":{"v":791289000},"2019-06-30":{"v":957953000},"2019-09-30":{"v":969071000},"2019-12-31":{"v":815251000},"2020-03-31":{"v":832193000},"2020-06-30":{"v":999380000},"2020-09-30":{"v":958483000},"2020-12-31":{"v":964207000},"2021-03-31":{"v":909802000},"2021-06-30":{"v":1060422000},"2021-09-30":{"v":1026541000},"2021-12-31":{"v":988511000},"2022-03-31":{"v":1031503000},"2022-06-30":{"v":1208239000},"2022-09-30":{"v":1184385000},"2022-12-31":{"v":1173119000},"2023-03-31":{"v":1180367000},"2023-06-30":{"v":1385424000},"2023-09-30":{"v":1347820000},"2023-12-31":{"v":1340996000},"2024-03-31":{"v":1137857000},"2024-06-30":{"v":1459488000},"2024-09-30":{"v":1301956000},"2024-12-31":{"v":1254094000},"2025-03-31":{"v":1467333000},"2025-06-30":{"v":1842295000},"2025-09-30":{"v":1707522000},"2025-12-31":{"v":1429254000},"2026-03-31":{"v":1429124000},"2026-06-30":{"v":1743318000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":["DeferredTaxAssetsNetCurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":65854000},"2009-09-30":{"v":31164000},"2009-12-31":{"v":39868000},"2010-03-31":{"v":56884000},"2010-06-30":{"v":67841000},"2010-09-30":{"v":77478000},"2010-12-31":{"v":55760000},"2011-03-31":{"v":61260000},"2011-06-30":{"v":69714000},"2011-09-30":{"v":106694000},"2011-12-31":{"v":136861000,"src":"0001193125-12-067143"},"2012-03-31":{"v":121750000},"2012-06-30":{"v":121192000},"2012-09-30":{"v":103438000},"2012-12-31":{"v":122224000},"2013-03-31":{"v":119812000},"2013-06-30":{"v":102762000},"2013-09-30":{"v":73352000},"2013-12-31":{"v":52511000},"2014-03-31":{"v":46610000},"2014-06-30":{"v":48079000},"2014-09-30":{"v":56871000},"2014-12-31":{"v":100515000},"2015-03-31":{"v":119497000},"2015-06-30":{"v":79676000},"2015-09-30":{"v":99628000},"2015-12-31":{"v":0,"src":"0000047111-16-000095"}},"depth":1,"sign":null},{"tag":"PrepaidExpensesAndOther","also_tags":[],"label":"Prepaid expenses and other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":169255000},"2009-09-30":{"v":185293000},"2009-12-31":{"v":161859000},"2010-03-31":{"v":159263000},"2010-06-30":{"v":173298000},"2010-09-30":{"v":142072000},"2010-12-31":{"v":141132000,"src":"0000047111-11-000079"},"2011-03-31":{"v":171956000},"2011-06-30":{"v":175895000},"2011-09-30":{"v":139782000},"2011-12-31":{"v":167559000,"src":"0000047111-12-000050"},"2012-03-31":{"v":171447000},"2012-06-30":{"v":237457000},"2012-09-30":{"v":190462000}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other","note":null,"earlier_labels":["Prepaid Expenses and Other","Prepaid Expense and Other Assets, Current","Prepaid Expense and Other"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":141132000},"2011-12-31":{"v":167559000},"2012-12-31":{"v":168344000},"2013-03-31":{"v":186877000},"2013-06-30":{"v":182489000},"2013-09-30":{"v":178639000},"2013-12-31":{"v":178862000},"2014-03-31":{"v":193020000},"2014-06-30":{"v":275083000},"2014-09-30":{"v":213195000},"2014-12-31":{"v":276571000},"2015-03-31":{"v":230981000},"2015-06-30":{"v":208354000},"2015-09-30":{"v":191417000},"2015-12-31":{"v":152026000},"2016-03-31":{"v":172551000},"2016-06-30":{"v":202584000},"2016-09-30":{"v":194046000},"2016-12-31":{"v":192752000},"2017-03-31":{"v":247647000},"2017-06-30":{"v":343573000},"2017-09-30":{"v":258379000},"2017-12-31":{"v":280633000},"2018-03-31":{"v":397307000},"2018-06-30":{"v":479450000},"2018-09-30":{"v":274663000},"2018-12-31":{"v":272159000},"2019-03-31":{"v":265539000},"2019-06-30":{"v":230896000},"2019-09-30":{"v":254130000},"2019-12-31":{"v":240080000},"2020-03-31":{"v":222125000},"2020-06-30":{"v":197835000},"2020-09-30":{"v":213211000},"2020-12-31":{"v":254478000},"2021-03-31":{"v":183150000},"2021-06-30":{"v":200157000},"2021-09-30":{"v":198660000},"2021-12-31":{"v":256965000},"2022-03-31":{"v":219454000},"2022-06-30":{"v":226105000},"2022-09-30":{"v":251126000},"2022-12-31":{"v":272195000},"2023-03-31":{"v":228546000},"2023-06-30":{"v":285051000},"2023-09-30":{"v":243617000},"2023-12-31":{"v":345588000},"2024-03-31":{"v":523392000},"2024-06-30":{"v":562641000},"2024-09-30":{"v":492383000},"2024-12-31":{"v":974215000},"2025-03-31":{"v":941918000},"2025-06-30":{"v":850693000},"2025-09-30":{"v":561155000},"2025-12-31":{"v":504239000},"2026-03-31":{"v":487856000},"2026-06-30":{"v":514342000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"Total current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":1178924000},"2009-09-30":{"v":1462637000},"2009-12-31":{"v":1385434000},"2010-03-31":{"v":1413032000},"2010-06-30":{"v":1414988000},"2010-09-30":{"v":1664812000},"2010-12-31":{"v":2005217000},"2011-03-31":{"v":1954521000},"2011-06-30":{"v":1992076000},"2011-09-30":{"v":1814015000},"2011-12-31":{"v":2046558000},"2012-03-31":{"v":2012445000},"2012-06-30":{"v":2093573000},"2012-09-30":{"v":2135955000},"2012-12-31":{"v":2113485000},"2013-03-31":{"v":2180021000},"2013-06-30":{"v":1998887000},"2013-09-30":{"v":2375694000},"2013-12-31":{"v":2487334000},"2014-03-31":{"v":2544974000},"2014-06-30":{"v":2261809000},"2014-09-30":{"v":2532572000},"2014-12-31":{"v":2247047000},"2015-03-31":{"v":2108099000},"2015-06-30":{"v":2007447000},"2015-09-30":{"v":2209330000},"2015-12-31":{"v":1848598000},"2016-03-31":{"v":1772918000},"2016-06-30":{"v":1807599000},"2016-09-30":{"v":2130517000},"2016-12-31":{"v":1816778000},"2017-03-31":{"v":1873861000},"2017-06-30":{"v":1911529000},"2017-09-30":{"v":2214454000},"2017-12-31":{"v":2001910000},"2018-03-31":{"v":2270496000},"2018-06-30":{"v":2365105000},"2018-09-30":{"v":2794046000},"2018-12-31":{"v":2239181000},"2019-03-31":{"v":2216929000},"2019-06-30":{"v":2093558000},"2019-09-30":{"v":2375055000},"2019-12-31":{"v":2117102000},"2020-03-31":{"v":2854753000},"2020-06-30":{"v":2902944000},"2020-09-30":{"v":3207096000},"2020-12-31":{"v":2977905000},"2021-03-31":{"v":2860024000},"2021-06-30":{"v":2219181000},"2021-09-30":{"v":2741944000},"2021-12-31":{"v":2246206000},"2022-03-31":{"v":2457438000},"2022-06-30":{"v":2428465000},"2022-09-30":{"v":2692734000},"2022-12-31":{"v":2620406000},"2023-03-31":{"v":2726100000},"2023-06-30":{"v":2880905000},"2023-09-30":{"v":3190417000},"2023-12-31":{"v":2912103000},"2024-03-31":{"v":3387377000},"2024-06-30":{"v":3335627000},"2024-09-30":{"v":3551804000},"2024-12-31":{"v":3759457000},"2025-03-31":{"v":4804136000},"2025-06-30":{"v":4425553000},"2025-09-30":{"v":4398105000},"2025-12-31":{"v":3588899000},"2026-03-31":{"v":3768511000},"2026-06-30":{"v":3956241000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentGross","also_tags":[],"label":"Property, Plant and Equipment, at cost","note":null,"earlier_labels":["Property, Plant and Equipment, Net"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":3400412000},"2009-09-30":{"v":3348034000},"2009-12-31":{"v":3242868000,"src":"0000047111-10-000052","first_filed":1404767000,"first_src":"0001193125-10-034780"},"2010-03-31":{"v":3236902000},"2010-06-30":{"v":3245579000},"2010-09-30":{"v":3224493000},"2010-12-31":{"v":3324763000,"src":"0000047111-11-000079"},"2011-03-31":{"v":3374832000},"2011-06-30":{"v":3458570000},"2011-09-30":{"v":3507324000},"2011-12-31":{"v":3588558000,"src":"0000047111-12-000050"},"2012-03-31":{"v":3658570000},"2012-06-30":{"v":3564028000},"2012-09-30":{"v":3587568000},"2012-12-31":{"v":3560626000,"src":"0000047111-13-000036"},"2013-03-31":{"v":3624875000},"2013-06-30":{"v":3650777000},"2013-09-30":{"v":3665692000},"2013-12-31":{"v":3779394000,"src":"0000047111-14-000029"},"2014-03-31":{"v":3950400000},"2014-06-30":{"v":4023857000}},"depth":0,"sign":null},{"tag":"AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment","also_tags":[],"label":"Less-accumulated depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":-1959882000},"2009-09-30":{"v":1935216000},"2009-12-31":{"v":1838101000,"src":"0000047111-10-000052"},"2010-03-31":{"v":1842224000},"2010-06-30":{"v":1867067000},"2010-09-30":{"v":1846459000},"2010-12-31":{"v":1887061000,"src":"0000047111-11-000079"},"2011-03-31":{"v":1931011000},"2011-06-30":{"v":1965033000},"2011-09-30":{"v":1994544000},"2011-12-31":{"v":2028841000,"src":"0000047111-12-000050"},"2012-03-31":{"v":2072683000},"2012-06-30":{"v":1980724000},"2012-09-30":{"v":1969390000},"2012-12-31":{"v":1886555000,"src":"0000047111-13-000036"},"2013-03-31":{"v":1919488000},"2013-06-30":{"v":1941431000},"2013-09-30":{"v":1945872000},"2013-12-31":{"v":1974049000,"src":"0000047111-14-000029"},"2014-03-31":{"v":2041077000},"2014-06-30":{"v":2080470000}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentNet","also_tags":["PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization"],"label":"Property, plant and equipment, net","note":null,"earlier_labels":["Property, Plant and Equipment, Net","Net property, plant and equipment"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":1440530000},"2009-09-30":{"v":1412818000},"2009-12-31":{"v":1404767000},"2010-03-31":{"v":1394678000},"2010-06-30":{"v":1378512000},"2010-09-30":{"v":1378034000},"2010-12-31":{"v":1437702000},"2011-03-31":{"v":1443821000},"2011-06-30":{"v":1493537000},"2011-09-30":{"v":1512780000},"2011-12-31":{"v":1559717000},"2012-03-31":{"v":1585887000},"2012-06-30":{"v":1583304000},"2012-09-30":{"v":1618178000},"2012-12-31":{"v":1674071000},"2013-03-31":{"v":1705387000},"2013-06-30":{"v":1709346000},"2013-09-30":{"v":1719820000},"2013-12-31":{"v":1805345000},"2014-03-31":{"v":1909323000},"2014-06-30":{"v":1943387000},"2014-09-30":{"v":2078713000},"2014-12-31":{"v":2151901000},"2015-03-31":{"v":2149215000},"2015-06-30":{"v":2180326000},"2015-09-30":{"v":2187736000},"2015-12-31":{"v":2240460000},"2016-03-31":{"v":2230071000},"2016-06-30":{"v":2198615000},"2016-09-30":{"v":2159589000},"2016-12-31":{"v":2177248000},"2017-03-31":{"v":2050439000},"2017-06-30":{"v":2033790000},"2017-09-30":{"v":2050124000},"2017-12-31":{"v":2106697000},"2018-03-31":{"v":2119016000},"2018-06-30":{"v":2083840000},"2018-09-30":{"v":2092899000},"2018-12-31":{"v":2130294000},"2019-03-31":{"v":2108075000},"2019-06-30":{"v":2107185000},"2019-09-30":{"v":2099985000},"2019-12-31":{"v":2153139000},"2020-03-31":{"v":2150217000},"2020-06-30":{"v":2165346000},"2020-09-30":{"v":2183376000},"2020-12-31":{"v":2285255000,"src":"0000047111-21-000055"},"2021-03-31":{"v":2298817000},"2021-06-30":{"v":2341825000},"2021-09-30":{"v":2370193000},"2021-12-31":{"v":2586187000,"src":"0000047111-22-000051"},"2022-03-31":{"v":2592628000},"2022-06-30":{"v":2590826000},"2022-09-30":{"v":2622587000},"2022-12-31":{"v":2769702000,"src":"0000047111-23-000065"},"2023-03-31":{"v":2822238000},"2023-06-30":{"v":3014876000},"2023-09-30":{"v":3156064000},"2023-12-31":{"v":3309678000,"src":"0000047111-24-000055"},"2024-03-31":{"v":3333096000},"2024-06-30":{"v":3368322000},"2024-09-30":{"v":3389034000},"2024-12-31":{"v":3458853000,"src":"0001628280-25-047471"},"2025-03-31":{"v":3436981000},"2025-06-30":{"v":3442194000},"2025-09-30":{"v":3426678000},"2025-12-31":{"v":3529608000},"2026-03-31":{"v":3489162000},"2026-06-30":{"v":3475714000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":563622000},"2009-09-30":{"v":567163000},"2009-12-31":{"v":571580000},"2010-03-31":{"v":577712000},"2010-06-30":{"v":517416000},"2010-09-30":{"v":522489000},"2010-12-31":{"v":524134000},"2011-03-31":{"v":527019000},"2011-06-30":{"v":527724000},"2011-09-30":{"v":517157000},"2011-12-31":{"v":516745000},"2012-03-31":{"v":594741000},"2012-06-30":{"v":589464000},"2012-09-30":{"v":594854000},"2012-12-31":{"v":588003000},"2013-03-31":{"v":585735000},"2013-06-30":{"v":578906000},"2013-09-30":{"v":580335000},"2013-12-31":{"v":576561000},"2014-03-31":{"v":572288000},"2014-06-30":{"v":576824000},"2014-09-30":{"v":778374000},"2014-12-31":{"v":792955000},"2015-03-31":{"v":933771000},"2015-06-30":{"v":711335000},"2015-09-30":{"v":689684000},"2015-12-31":{"v":684252000},"2016-03-31":{"v":690654000},"2016-06-30":{"v":818380000},"2016-09-30":{"v":816133000},"2016-12-31":{"v":812344000},"2017-03-31":{"v":814882000},"2017-06-30":{"v":818068000},"2017-09-30":{"v":822348000},"2017-12-31":{"v":821061000},"2018-03-31":{"v":1645274000},"2018-06-30":{"v":1674966000},"2018-09-30":{"v":1677101000},"2018-12-31":{"v":1801103000},"2019-03-31":{"v":1803601000},"2019-06-30":{"v":1805955000},"2019-09-30":{"v":1982362000},"2019-12-31":{"v":1985955000},"2020-03-31":{"v":1976699000},"2020-06-30":{"v":1979002000},"2020-09-30":{"v":1981503000},"2020-12-31":{"v":1988215000},"2021-03-31":{"v":1989462000},"2021-06-30":{"v":2166446000},"2021-09-30":{"v":2164580000},"2021-12-31":{"v":2633174000},"2022-03-31":{"v":2620594000},"2022-06-30":{"v":2616497000},"2022-09-30":{"v":2604889000},"2022-12-31":{"v":2606956000},"2023-03-31":{"v":2607833000},"2023-06-30":{"v":2695997000},"2023-09-30":{"v":2693182000},"2023-12-31":{"v":2696050000},"2024-03-31":{"v":2693921000},"2024-06-30":{"v":2691613000},"2024-09-30":{"v":2692195000},"2024-12-31":{"v":2705753000},"2025-03-31":{"v":2707786000},"2025-06-30":{"v":2713018000},"2025-09-30":{"v":2711338000},"2025-12-31":{"v":2996005000},"2026-03-31":{"v":2994696000},"2026-06-30":{"v":2985609000}},"depth":1,"sign":1},{"tag":"IntangibleAssetsNetExcludingGoodwill","also_tags":[],"label":"Other intangibles","note":null,"earlier_labels":["Other Intangible Assets","Other Intangibles"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":125315000},"2009-09-30":{"v":125345000},"2009-12-31":{"v":125520000},"2010-03-31":{"v":125327000},"2010-06-30":{"v":123062000},"2010-09-30":{"v":123488000},"2010-12-31":{"v":123080000},"2011-03-31":{"v":122712000},"2011-06-30":{"v":122057000},"2011-09-30":{"v":113803000},"2011-12-31":{"v":111913000},"2012-03-31":{"v":225919000},"2012-06-30":{"v":219028000},"2012-09-30":{"v":220223000},"2012-12-31":{"v":214713000},"2013-03-31":{"v":210071000},"2013-06-30":{"v":202495000},"2013-09-30":{"v":200938000},"2013-12-31":{"v":195244000},"2014-03-31":{"v":189537000},"2014-06-30":{"v":190381000},"2014-09-30":{"v":331647000},"2014-12-31":{"v":294841000},"2015-03-31":{"v":407756000},"2015-06-30":{"v":402567000},"2015-09-30":{"v":388747000},"2015-12-31":{"v":379305000},"2016-03-31":{"v":375309000},"2016-06-30":{"v":521233000},"2016-09-30":{"v":510291000},"2016-12-31":{"v":492737000},"2017-03-31":{"v":381716000},"2017-06-30":{"v":378271000},"2017-09-30":{"v":375455000},"2017-12-31":{"v":369156000},"2018-03-31":{"v":1032848000},"2018-06-30":{"v":1016312000},"2018-09-30":{"v":1008051000},"2018-12-31":{"v":1278292000},"2019-03-31":{"v":1267833000},"2019-06-30":{"v":1257868000},"2019-09-30":{"v":1452726000},"2019-12-31":{"v":1341166000},"2020-03-31":{"v":1324797000},"2020-06-30":{"v":1314332000},"2020-09-30":{"v":1303788000},"2020-12-31":{"v":1295214000},"2021-03-31":{"v":1284111000},"2021-06-30":{"v":1509435000},"2021-09-30":{"v":1494106000},"2021-12-31":{"v":2037588000},"2022-03-31":{"v":2029220000},"2022-06-30":{"v":2007748000},"2022-09-30":{"v":1985099000},"2022-12-31":{"v":1966269000},"2023-03-31":{"v":1947584000},"2023-06-30":{"v":1928184000},"2023-09-30":{"v":1907371000},"2023-12-31":{"v":1879229000},"2024-03-31":{"v":1859052000},"2024-06-30":{"v":1838525000},"2024-09-30":{"v":1818980000},"2024-12-31":{"v":1873866000},"2025-03-31":{"v":1853530000},"2025-06-30":{"v":1912610000},"2025-09-30":{"v":1891101000},"2025-12-31":{"v":2475698000},"2026-03-31":{"v":2450391000},"2026-06-30":{"v":2425103000}},"depth":1,"sign":1},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other non-current assets","note":null,"earlier_labels":["Other assets","Other Assets","Other Long-term Assets"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":163849000},"2009-09-30":{"v":180368000},"2009-12-31":{"v":183377000},"2010-03-31":{"v":180619000},"2010-06-30":{"v":175289000},"2010-09-30":{"v":176293000},"2010-12-31":{"v":161212000},"2011-03-31":{"v":165622000},"2011-06-30":{"v":163157000},"2011-09-30":{"v":161438000},"2011-12-31":{"v":138722000},"2012-03-31":{"v":147912000},"2012-06-30":{"v":154531000},"2012-09-30":{"v":154845000},"2012-12-31":{"v":152119000},"2013-03-31":{"v":147623000},"2013-06-30":{"v":176309000},"2013-09-30":{"v":182217000},"2013-12-31":{"v":293004000},"2014-03-31":{"v":212724000},"2014-06-30":{"v":212568000},"2014-09-30":{"v":195247000},"2014-12-31":{"v":136126000,"first_filed":142772000,"first_src":"0000047111-15-000010"},"2015-03-31":{"v":158621000},"2015-06-30":{"v":147655000},"2015-09-30":{"v":155123000},"2015-12-31":{"v":155366000},"2016-03-31":{"v":185104000},"2016-06-30":{"v":157213000},"2016-09-30":{"v":169753000},"2016-12-31":{"v":168365000},"2017-03-31":{"v":163661000},"2017-06-30":{"v":182980000},"2017-09-30":{"v":174611000},"2017-12-31":{"v":251879000},"2018-03-31":{"v":262095000},"2018-06-30":{"v":262704000},"2018-09-30":{"v":261248000},"2018-12-31":{"v":252984000},"2019-03-31":{"v":459754000},"2019-06-30":{"v":499303000},"2019-09-30":{"v":524323000},"2019-12-31":{"v":512000000},"2020-03-31":{"v":523913000},"2020-06-30":{"v":524687000},"2020-09-30":{"v":554111000},"2020-12-31":{"v":555887000},"2021-03-31":{"v":577692000},"2021-06-30":{"v":612614000},"2021-09-30":{"v":628686000},"2021-12-31":{"v":868203000},"2022-03-31":{"v":902347000},"2022-06-30":{"v":904822000},"2022-09-30":{"v":888406000},"2022-12-31":{"v":944989000},"2023-03-31":{"v":964993000},"2023-06-30":{"v":961741000},"2023-09-30":{"v":950395000},"2023-12-31":{"v":1061427000},"2024-03-31":{"v":1071065000},"2024-06-30":{"v":1140255000},"2024-09-30":{"v":1129029000},"2024-12-31":{"v":1111867000},"2025-03-31":{"v":1126829000},"2025-06-30":{"v":1111333000},"2025-09-30":{"v":1110163000},"2025-12-31":{"v":1123285000},"2026-03-31":{"v":1111645000},"2026-06-30":{"v":1102688000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":["DeferredTaxAssetsNetNoncurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred Income Taxes","Non-current deferred tax assets, net"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":21182000},"2009-09-30":{"v":24776000},"2009-12-31":{"v":4353000},"2010-03-31":{"v":7319000},"2010-06-30":{"v":10720000},"2010-09-30":{"v":21827000},"2010-12-31":{"v":21387000},"2011-03-31":{"v":21460000},"2011-06-30":{"v":14202000},"2011-09-30":{"v":11313000},"2011-12-31":{"v":33439000,"first_filed":38544000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":32553000},"2012-06-30":{"v":28072000},"2012-09-30":{"v":13727000},"2012-12-31":{"v":12448000},"2013-03-31":{"v":16793000},"2013-06-30":{"v":30925000},"2013-09-30":{"v":18915000},"2013-12-31":{"v":0,"src":"0000047111-14-000006"},"2014-12-31":{"v":0},"2015-12-31":{"v":36390000},"2016-03-31":{"v":51784000},"2016-06-30":{"v":64344000},"2016-09-30":{"v":59130000},"2016-12-31":{"v":56861000},"2017-03-31":{"v":57826000},"2017-06-30":{"v":55590000},"2017-09-30":{"v":18485000},"2017-12-31":{"v":3023000},"2018-03-31":{"v":3069000},"2018-06-30":{"v":2726000},"2018-09-30":{"v":2844000},"2018-12-31":{"v":1166000,"src":"0000047111-19-000036"},"2019-03-31":{"v":1184000},"2019-06-30":{"v":29691000}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxAssetsNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":1166000},"2019-09-30":{"v":29809000},"2019-12-31":{"v":31033000},"2020-03-31":{"v":25064000},"2020-06-30":{"v":24760000},"2020-09-30":{"v":25160000},"2020-12-31":{"v":29369000},"2021-03-31":{"v":28022000},"2021-06-30":{"v":34362000},"2021-09-30":{"v":39674000},"2021-12-31":{"v":40873000},"2022-03-31":{"v":42817000},"2022-06-30":{"v":40516000},"2022-09-30":{"v":39192000},"2022-12-31":{"v":40498000},"2023-03-31":{"v":42770000},"2023-06-30":{"v":43973000},"2023-09-30":{"v":38242000},"2023-12-31":{"v":44454000},"2024-03-31":{"v":45243000},"2024-06-30":{"v":41332000},"2024-09-30":{"v":40368000},"2024-12-31":{"v":37065000},"2025-03-31":{"v":38502000},"2025-06-30":{"v":41029000},"2025-09-30":{"v":42041000},"2025-12-31":{"v":27802000},"2026-03-31":{"v":26888000},"2026-06-30":{"v":27697000}},"depth":1,"sign":1},{"tag":"Assets","also_tags":[],"label":"Total assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":3493422000},"2009-09-30":{"v":3773107000},"2009-12-31":{"v":3675031000},"2010-03-31":{"v":3698687000},"2010-06-30":{"v":3619987000},"2010-09-30":{"v":3886943000},"2010-12-31":{"v":4272732000},"2011-03-31":{"v":4235155000},"2011-06-30":{"v":4312753000},"2011-09-30":{"v":4130506000},"2011-12-31":{"v":4407094000,"first_filed":4412199000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":4599457000},"2012-06-30":{"v":4667972000},"2012-09-30":{"v":4737782000},"2012-12-31":{"v":4754839000},"2013-03-31":{"v":4845630000},"2013-06-30":{"v":4696868000},"2013-09-30":{"v":5077919000},"2013-12-31":{"v":5357488000},"2014-03-31":{"v":5428846000},"2014-06-30":{"v":5184969000},"2014-09-30":{"v":5916553000},"2014-12-31":{"v":5622870000,"first_filed":5629516000,"first_src":"0000047111-15-000010"},"2015-03-31":{"v":5757462000},"2015-06-30":{"v":5449330000},"2015-09-30":{"v":5630620000},"2015-12-31":{"v":5344371000},"2016-03-31":{"v":5305840000},"2016-06-30":{"v":5567384000},"2016-09-30":{"v":5845413000},"2016-12-31":{"v":5524333000},"2017-03-31":{"v":5342385000},"2017-06-30":{"v":5380228000},"2017-09-30":{"v":5655477000},"2017-12-31":{"v":5553726000},"2018-03-31":{"v":7332798000},"2018-06-30":{"v":7405653000},"2018-09-30":{"v":7836189000},"2018-12-31":{"v":7703020000},"2019-03-31":{"v":7857376000},"2019-06-30":{"v":7793560000},"2019-09-30":{"v":8464260000},"2019-12-31":{"v":8140395000},"2020-03-31":{"v":8855443000},"2020-06-30":{"v":8911071000},"2020-09-30":{"v":9255034000},"2020-12-31":{"v":9131845000},"2021-03-31":{"v":9038128000},"2021-06-30":{"v":8883863000},"2021-09-30":{"v":9439183000},"2021-12-31":{"v":10412231000},"2022-03-31":{"v":10645044000},"2022-06-30":{"v":10588874000},"2022-09-30":{"v":10832907000},"2022-12-31":{"v":10948820000},"2023-03-31":{"v":11111518000},"2023-06-30":{"v":11525676000},"2023-09-30":{"v":11935671000},"2023-12-31":{"v":11902941000},"2024-03-31":{"v":12389754000},"2024-06-30":{"v":12415674000},"2024-09-30":{"v":12621410000},"2024-12-31":{"v":12946861000},"2025-03-31":{"v":13967764000},"2025-06-30":{"v":13645737000},"2025-09-30":{"v":13579426000},"2025-12-31":{"v":13741297000},"2026-03-31":{"v":13841293000},"2026-06-30":{"v":13973052000}},"depth":0,"sign":null},{"tag":"AccountsPayable","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":279706000}},"depth":0,"sign":null},{"tag":"AccruedLiabilities","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":460304000}},"depth":0,"sign":null},{"tag":"AccruedIncomeTaxesPayable","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":0}},"depth":0,"sign":null},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":["Accounts Payable"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":285231000},"2009-12-31":{"v":287935000},"2010-03-31":{"v":294223000},"2010-06-30":{"v":304993000},"2010-09-30":{"v":350253000},"2010-12-31":{"v":410655000},"2011-03-31":{"v":381504000},"2011-06-30":{"v":399841000},"2011-09-30":{"v":430251000},"2011-12-31":{"v":420017000},"2012-03-31":{"v":380404000},"2012-06-30":{"v":388472000},"2012-09-30":{"v":435283000},"2012-12-31":{"v":441977000},"2013-03-31":{"v":412319000},"2013-06-30":{"v":413144000},"2013-09-30":{"v":481593000},"2013-12-31":{"v":461514000},"2014-03-31":{"v":465162000},"2014-06-30":{"v":464938000},"2014-09-30":{"v":522787000},"2014-12-31":{"v":482017000},"2015-03-31":{"v":449149000},"2015-06-30":{"v":423379000},"2015-09-30":{"v":448599000},"2015-12-31":{"v":474266000},"2016-03-31":{"v":436343000},"2016-06-30":{"v":455225000},"2016-09-30":{"v":458028000},"2016-12-31":{"v":522536000},"2017-03-31":{"v":499149000},"2017-06-30":{"v":471545000},"2017-09-30":{"v":529442000},"2017-12-31":{"v":523229000},"2018-03-31":{"v":519988000},"2018-06-30":{"v":496865000},"2018-09-30":{"v":581481000},"2018-12-31":{"v":502314000},"2019-03-31":{"v":500633000},"2019-06-30":{"v":479792000},"2019-09-30":{"v":553561000},"2019-12-31":{"v":550828000},"2020-03-31":{"v":531928000},"2020-06-30":{"v":530042000},"2020-09-30":{"v":589586000},"2020-12-31":{"v":580058000},"2021-03-31":{"v":553642000},"2021-06-30":{"v":615641000},"2021-09-30":{"v":671855000},"2021-12-31":{"v":692338000},"2022-03-31":{"v":825231000},"2022-06-30":{"v":876193000},"2022-09-30":{"v":915299000},"2022-12-31":{"v":970558000},"2023-03-31":{"v":1004907000},"2023-06-30":{"v":1014058000},"2023-09-30":{"v":1085016000},"2023-12-31":{"v":1086183000},"2024-03-31":{"v":946000000},"2024-06-30":{"v":1138226000},"2024-09-30":{"v":1214564000},"2024-12-31":{"v":1159177000},"2025-03-31":{"v":1415460000},"2025-06-30":{"v":1450549000},"2025-09-30":{"v":1459680000},"2025-12-31":{"v":1255701000},"2026-03-31":{"v":1303703000},"2026-06-30":{"v":1400822000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrentAndNoncurrent","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":546425000},"2009-12-31":{"v":546462000},"2010-03-31":{"v":466288000},"2010-06-30":{"v":530011000},"2010-09-30":{"v":605644000},"2010-12-31":{"v":593308000,"src":"0000047111-11-000079"},"2011-03-31":{"v":547189000},"2011-06-30":{"v":527742000},"2011-09-30":{"v":596680000}},"depth":1,"sign":null},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":593308000},"2011-12-31":{"v":612186000},"2012-03-31":{"v":598210000},"2012-06-30":{"v":569902000},"2012-09-30":{"v":644959000},"2012-12-31":{"v":650906000},"2013-03-31":{"v":620420000},"2013-06-30":{"v":564080000},"2013-09-30":{"v":630422000},"2013-12-31":{"v":699722000},"2014-03-31":{"v":623841000},"2014-06-30":{"v":523185000},"2014-09-30":{"v":737788000},"2014-12-31":{"v":813513000},"2015-03-31":{"v":704283000},"2015-06-30":{"v":707365000},"2015-09-30":{"v":807621000},"2015-12-31":{"v":856967000},"2016-03-31":{"v":769793000},"2016-06-30":{"v":718921000},"2016-09-30":{"v":683012000},"2016-12-31":{"v":750986000},"2017-03-31":{"v":646879000},"2017-06-30":{"v":641743000},"2017-09-30":{"v":673435000},"2017-12-31":{"v":676134000},"2018-03-31":{"v":623709000},"2018-06-30":{"v":635728000},"2018-09-30":{"v":663974000},"2018-12-31":{"v":679163000},"2019-03-31":{"v":650657000},"2019-06-30":{"v":650922000},"2019-09-30":{"v":726344000},"2019-12-31":{"v":702372000},"2020-03-31":{"v":673285000},"2020-06-30":{"v":643938000},"2020-09-30":{"v":730947000},"2020-12-31":{"v":781766000},"2021-03-31":{"v":717171000},"2021-06-30":{"v":708292000},"2021-09-30":{"v":751972000},"2021-12-31":{"v":855638000},"2022-03-31":{"v":784660000},"2022-06-30":{"v":736685000},"2022-09-30":{"v":845472000},"2022-12-31":{"v":832518000},"2023-03-31":{"v":780195000},"2023-06-30":{"v":828207000},"2023-09-30":{"v":968926000},"2023-12-31":{"v":867815000},"2024-03-31":{"v":872475000},"2024-06-30":{"v":783723000},"2024-09-30":{"v":807392000},"2024-12-31":{"v":807341000},"2025-03-31":{"v":826947000},"2025-06-30":{"v":875974000},"2025-09-30":{"v":952330000},"2025-12-31":{"v":970597000},"2026-03-31":{"v":926173000},"2026-06-30":{"v":966336000}},"depth":1,"sign":1},{"tag":"AccruedIncomeTaxesCurrent","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":33652000},"2009-12-31":{"v":36918000},"2010-03-31":{"v":85836000},"2010-06-30":{"v":0},"2010-09-30":{"v":37286000},"2010-12-31":{"v":9402000},"2011-03-31":{"v":76734000},"2011-06-30":{"v":301000},"2011-09-30":{"v":15083000},"2011-12-31":{"v":1899000},"2012-03-31":{"v":100740000},"2012-06-30":{"v":1930000},"2012-09-30":{"v":12631000},"2012-12-31":{"v":2329000},"2013-03-31":{"v":105922000},"2013-06-30":{"v":4585000},"2013-09-30":{"v":38629000},"2013-12-31":{"v":79911000},"2014-03-31":{"v":172460000},"2014-06-30":{"v":75409000},"2014-09-30":{"v":31568000},"2014-12-31":{"v":4616000},"2015-03-31":{"v":121811000},"2015-06-30":{"v":21101000},"2015-09-30":{"v":40619000},"2015-12-31":{"v":23243000},"2016-03-31":{"v":110256000},"2016-06-30":{"v":102000},"2016-09-30":{"v":13588000},"2016-12-31":{"v":3207000},"2017-03-31":{"v":77244000},"2017-06-30":{"v":6863000},"2017-09-30":{"v":19109000},"2017-12-31":{"v":17723000},"2018-03-31":{"v":12263000},"2018-06-30":{"v":30336000},"2018-09-30":{"v":61030000},"2018-12-31":{"v":33773000},"2019-03-31":{"v":74562000},"2019-06-30":{"v":16748000},"2019-09-30":{"v":74085000},"2019-12-31":{"v":19921000},"2020-03-31":{"v":61273000},"2020-06-30":{"v":54091000},"2020-09-30":{"v":73652000},"2020-12-31":{"v":17051000},"2021-03-31":{"v":85385000},"2021-06-30":{"v":52035000},"2021-09-30":{"v":69482000},"2021-12-31":{"v":3070000},"2022-03-31":{"v":79635000},"2022-06-30":{"v":20543000},"2022-09-30":{"v":81771000},"2022-12-31":{"v":6710000},"2023-03-31":{"v":135071000},"2023-06-30":{"v":16009000},"2023-09-30":{"v":54864000},"2023-12-31":{"v":29457000},"2024-03-31":{"v":75482000},"2024-06-30":{"v":37232000},"2024-09-30":{"v":71836000},"2024-12-31":{"v":51036000},"2025-03-31":{"v":25495000},"2025-06-30":{"v":98795000},"2025-09-30":{"v":98461000},"2025-12-31":{"v":63725000},"2026-03-31":{"v":136359000},"2026-06-30":{"v":59601000}},"depth":1,"sign":1},{"tag":"ShortTermBorrowings","also_tags":[],"label":"Short-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":245434000},"2009-09-30":{"v":227389000},"2009-12-31":{"v":24066000},"2010-03-31":{"v":42162000},"2010-06-30":{"v":28968000},"2010-09-30":{"v":14992000},"2010-12-31":{"v":24088000},"2011-03-31":{"v":24474000},"2011-06-30":{"v":34485000},"2011-09-30":{"v":39861000},"2011-12-31":{"v":42080000},"2012-03-31":{"v":146677000},"2012-06-30":{"v":139356000},"2012-09-30":{"v":208352000},"2012-12-31":{"v":118164000},"2013-03-31":{"v":100552000},"2013-06-30":{"v":99081000},"2013-09-30":{"v":107064000},"2013-12-31":{"v":165961000},"2014-03-31":{"v":182007000},"2014-06-30":{"v":197031000},"2014-09-30":{"v":649195000},"2014-12-31":{"v":384696000},"2015-03-31":{"v":649103000},"2015-06-30":{"v":615702000},"2015-09-30":{"v":687981000},"2015-12-31":{"v":363513000},"2016-03-31":{"v":520564000},"2016-06-30":{"v":997120000},"2016-09-30":{"v":612383000},"2016-12-31":{"v":632471000},"2017-03-31":{"v":487487000},"2017-06-30":{"v":621965000},"2017-09-30":{"v":815588000},"2017-12-31":{"v":559359000},"2018-03-31":{"v":2246485000},"2018-06-30":{"v":1046927000},"2018-09-30":{"v":1449226000},"2018-12-31":{"v":1197929000},"2019-03-31":{"v":1168780000},"2019-06-30":{"v":886779000},"2019-09-30":{"v":1275430000},"2019-12-31":{"v":32282000},"2020-03-31":{"v":837621000},"2020-06-30":{"v":198299000},"2020-09-30":{"v":45680000},"2020-12-31":{"v":74041000},"2021-03-31":{"v":64458000},"2021-06-30":{"v":207564000},"2021-09-30":{"v":410374000},"2021-12-31":{"v":939423000},"2022-03-31":{"v":873783000},"2022-06-30":{"v":914916000},"2022-09-30":{"v":793871000},"2022-12-31":{"v":693790000},"2023-03-31":{"v":603089000},"2023-06-30":{"v":859773000},"2023-09-30":{"v":819880000},"2023-12-31":{"v":719839000},"2024-03-31":{"v":1289648000},"2024-06-30":{"v":1321274000},"2024-09-30":{"v":1196403000},"2024-12-31":{"v":1306976000},"2025-03-31":{"v":144626000},"2025-06-30":{"v":164968000},"2025-09-30":{"v":214959000},"2025-12-31":{"v":218546000},"2026-03-31":{"v":169455000},"2026-06-30":{"v":421545000}},"depth":1,"sign":1},{"tag":"LongTermDebtCurrent","also_tags":["LongTermDebtAndCapitalLeaseObligationsCurrent"],"label":"Current portion of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":16495000},"2009-09-30":{"v":15632000},"2009-12-31":{"v":15247000},"2010-03-31":{"v":13786000},"2010-06-30":{"v":12037000},"2010-09-30":{"v":261915000},"2010-12-31":{"v":261392000},"2011-03-31":{"v":261031000},"2011-06-30":{"v":259444000},"2011-09-30":{"v":99552000},"2011-12-31":{"v":97593000},"2012-03-31":{"v":97778000},"2012-06-30":{"v":347312000},"2012-09-30":{"v":251729000},"2012-12-31":{"v":257734000},"2013-03-31":{"v":252854000},"2013-06-30":{"v":3316000},"2013-09-30":{"v":3060000},"2013-12-31":{"v":914000},"2014-03-31":{"v":975000},"2014-06-30":{"v":1002000},"2014-09-30":{"v":250881000},"2014-12-31":{"v":250805000},"2015-03-31":{"v":250784000},"2015-06-30":{"v":250725000},"2015-09-30":{"v":250421000},"2015-12-31":{"v":499923000},"2016-03-31":{"v":500016000},"2016-06-30":{"v":500078000},"2016-09-30":{"v":250024000},"2016-12-31":{"v":243000},"2017-03-31":{"v":158000},"2017-06-30":{"v":89000},"2017-09-30":{"v":300096000},"2017-12-31":{"v":300098000},"2018-03-31":{"v":303062000},"2018-06-30":{"v":304401000},"2018-09-30":{"v":3115000},"2018-12-31":{"v":5387000},"2019-03-31":{"v":3553000},"2019-06-30":{"v":353186000},"2019-09-30":{"v":352954000},"2019-12-31":{"v":703390000},"2020-03-31":{"v":788692000},"2020-06-30":{"v":788448000},"2020-09-30":{"v":788328000},"2020-12-31":{"v":438829000,"src":"0000047111-21-000055"},"2021-03-31":{"v":353976000},"2021-06-30":{"v":3470000},"2021-09-30":{"v":2812000},"2021-12-31":{"v":2844000,"src":"0000047111-22-000051"},"2022-03-31":{"v":2328000},"2022-06-30":{"v":752573000},"2022-09-30":{"v":752201000},"2022-12-31":{"v":753578000,"src":"0000047111-23-000065"},"2023-03-31":{"v":758086000},"2023-06-30":{"v":8010000},"2023-09-30":{"v":7791000},"2023-12-31":{"v":305058000,"src":"0000047111-24-000055"},"2024-03-31":{"v":305425000},"2024-06-30":{"v":605176000},"2024-09-30":{"v":904819000},"2024-12-31":{"v":604965000,"src":"0001628280-25-047471"},"2025-03-31":{"v":603617000},"2025-06-30":{"v":303021000},"2025-09-30":{"v":502334000},"2025-12-31":{"v":503327000},"2026-03-31":{"v":504081000},"2026-06-30":{"v":504167000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"Total current liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":1001939000},"2009-09-30":{"v":1108329000},"2009-12-31":{"v":910628000},"2010-03-31":{"v":902295000},"2010-06-30":{"v":876009000},"2010-09-30":{"v":1270090000},"2010-12-31":{"v":1298845000},"2011-03-31":{"v":1290932000},"2011-06-30":{"v":1221813000},"2011-09-30":{"v":1181427000},"2011-12-31":{"v":1173775000},"2012-03-31":{"v":1323809000},"2012-06-30":{"v":1446972000},"2012-09-30":{"v":1552954000},"2012-12-31":{"v":1471110000},"2013-03-31":{"v":1492067000},"2013-06-30":{"v":1084206000},"2013-09-30":{"v":1260768000},"2013-12-31":{"v":1408022000},"2014-03-31":{"v":1444445000},"2014-06-30":{"v":1261565000},"2014-09-30":{"v":2192219000},"2014-12-31":{"v":1935647000},"2015-03-31":{"v":2175130000},"2015-06-30":{"v":2018272000},"2015-09-30":{"v":2235241000},"2015-12-31":{"v":2217912000},"2016-03-31":{"v":2336972000},"2016-06-30":{"v":2671446000},"2016-09-30":{"v":2017035000},"2016-12-31":{"v":1909443000},"2017-03-31":{"v":1710917000},"2017-06-30":{"v":1742205000},"2017-09-30":{"v":2337670000},"2017-12-31":{"v":2076543000},"2018-03-31":{"v":3705507000},"2018-06-30":{"v":2514257000},"2018-09-30":{"v":2758826000},"2018-12-31":{"v":2418566000},"2019-03-31":{"v":2398185000},"2019-06-30":{"v":2387427000},"2019-09-30":{"v":2982374000},"2019-12-31":{"v":2008793000},"2020-03-31":{"v":2892799000},"2020-06-30":{"v":2214818000},"2020-09-30":{"v":2228193000},"2020-12-31":{"v":1891745000},"2021-03-31":{"v":1774632000},"2021-06-30":{"v":1587002000},"2021-09-30":{"v":1906495000},"2021-12-31":{"v":2493313000},"2022-03-31":{"v":2565637000},"2022-06-30":{"v":3300910000},"2022-09-30":{"v":3388614000},"2022-12-31":{"v":3257154000},"2023-03-31":{"v":3281348000},"2023-06-30":{"v":2726057000},"2023-09-30":{"v":2936477000},"2023-12-31":{"v":3008352000},"2024-03-31":{"v":3489030000},"2024-06-30":{"v":3885631000},"2024-09-30":{"v":4195014000},"2024-12-31":{"v":3929495000},"2025-03-31":{"v":3016145000},"2025-06-30":{"v":2893307000},"2025-09-30":{"v":3227764000},"2025-12-31":{"v":3011896000},"2026-03-31":{"v":3039771000},"2026-06-30":{"v":3352471000}},"depth":0,"sign":1},{"tag":"LongTermDebtAndCapitalLeaseObligations","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":["Long-term Debt"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":1504475000},"2009-09-30":{"v":1503435000},"2009-12-31":{"v":1502730000},"2010-03-31":{"v":1502183000},"2010-06-30":{"v":1501335000},"2010-09-30":{"v":1250546000},"2010-12-31":{"v":1541825000},"2011-03-31":{"v":1540924000},"2011-06-30":{"v":1541388000},"2011-09-30":{"v":1498862000},"2011-12-31":{"v":1748500000},"2012-03-31":{"v":1748630000},"2012-06-30":{"v":1498669000},"2012-09-30":{"v":1515757000},"2012-12-31":{"v":1530967000},"2013-03-31":{"v":1539800000},"2013-06-30":{"v":1794493000},"2013-09-30":{"v":1796263000},"2013-12-31":{"v":1795142000},"2014-03-31":{"v":1793500000},"2014-06-30":{"v":1794830000},"2014-09-30":{"v":1559770000},"2014-12-31":{"v":1542317000,"first_filed":1548963000,"first_src":"0000047111-15-000010"},"2015-03-31":{"v":1560265000},"2015-06-30":{"v":1547399000},"2015-09-30":{"v":1830186000},"2015-12-31":{"v":1557091000},"2016-03-31":{"v":1571388000},"2016-06-30":{"v":1571179000},"2016-09-30":{"v":2362466000},"2016-12-31":{"v":2347455000},"2017-03-31":{"v":2350941000},"2017-06-30":{"v":2349756000},"2017-09-30":{"v":2054132000},"2017-12-31":{"v":2061023000},"2018-03-31":{"v":2059934000},"2018-06-30":{"v":3249689000},"2018-09-30":{"v":3253879000},"2018-12-31":{"v":3254280000},"2019-03-31":{"v":3236317000},"2019-06-30":{"v":2888043000},"2019-09-30":{"v":2892296000},"2019-12-31":{"v":3530813000},"2020-03-31":{"v":3453525000},"2020-06-30":{"v":4091211000},"2020-09-30":{"v":4093172000},"2020-12-31":{"v":4089755000},"2021-03-31":{"v":4094158000},"2021-06-30":{"v":4095200000},"2021-09-30":{"v":4095159000},"2021-12-31":{"v":4086627000},"2022-03-31":{"v":4088437000},"2022-06-30":{"v":3340472000},"2022-09-30":{"v":3340671000},"2022-12-31":{"v":3343977000},"2023-03-31":{"v":3341375000},"2023-06-30":{"v":4086195000},"2023-09-30":{"v":4086087000},"2023-12-31":{"v":3789132000},"2024-03-31":{"v":3790013000},"2024-06-30":{"v":3489393000},"2024-09-30":{"v":3189079000},"2024-12-31":{"v":3190210000},"2025-03-31":{"v":5177251000},"2025-06-30":{"v":5176436000},"2025-09-30":{"v":4677086000},"2025-12-31":{"v":4681194000},"2026-03-31":{"v":4684363000},"2026-06-30":{"v":4684968000}},"depth":1,"sign":1},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other long-term liabilities","note":null,"earlier_labels":["Other Long-term Liabilities"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":503638000},"2009-09-30":{"v":481105000},"2009-12-31":{"v":501334000},"2010-03-31":{"v":500504000},"2010-06-30":{"v":508086000},"2010-09-30":{"v":501831000},"2010-12-31":{"v":494461000},"2011-03-31":{"v":494315000},"2011-06-30":{"v":503858000},"2011-09-30":{"v":495540000},"2011-12-31":{"v":603876000,"first_filed":617276000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":614586000},"2012-06-30":{"v":608664000},"2012-09-30":{"v":636339000},"2012-12-31":{"v":668732000},"2013-03-31":{"v":666175000},"2013-06-30":{"v":663519000},"2013-09-30":{"v":637042000},"2013-12-31":{"v":434068000},"2014-03-31":{"v":424814000},"2014-06-30":{"v":413807000},"2014-09-30":{"v":410857000},"2014-12-31":{"v":526003000},"2015-03-31":{"v":541058000},"2015-06-30":{"v":515267000},"2015-09-30":{"v":504972000},"2015-12-31":{"v":468718000},"2016-03-31":{"v":465523000},"2016-06-30":{"v":496110000},"2016-09-30":{"v":478707000},"2016-12-31":{"v":400161000},"2017-03-31":{"v":399575000},"2017-06-30":{"v":397204000},"2017-09-30":{"v":402396000},"2017-12-31":{"v":438939000},"2018-03-31":{"v":435186000},"2018-06-30":{"v":436691000},"2018-09-30":{"v":429232000},"2018-12-31":{"v":446048000},"2019-03-31":{"v":618133000},"2019-06-30":{"v":636913000},"2019-09-30":{"v":627842000},"2019-12-31":{"v":655777000},"2020-03-31":{"v":637533000},"2020-06-30":{"v":643847000},"2020-09-30":{"v":653587000},"2020-12-31":{"v":683434000},"2021-03-31":{"v":673756000},"2021-06-30":{"v":671601000},"2021-09-30":{"v":639896000},"2021-12-31":{"v":787058000},"2022-03-31":{"v":781048000},"2022-06-30":{"v":764041000},"2022-09-30":{"v":750870000},"2022-12-31":{"v":719742000},"2023-03-31":{"v":712143000},"2023-06-30":{"v":714532000},"2023-09-30":{"v":641801000},"2023-12-31":{"v":660673000},"2024-03-31":{"v":663648000},"2024-06-30":{"v":700065000},"2024-09-30":{"v":709359000},"2024-12-31":{"v":688259000},"2025-03-31":{"v":676257000},"2025-06-30":{"v":652155000},"2025-09-30":{"v":639160000},"2025-12-31":{"v":731917000},"2026-03-31":{"v":676847000},"2026-06-30":{"v":652135000}},"depth":1,"sign":1},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred Income Taxes"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":26190000},"2009-09-30":{"v":42721000},"2009-12-31":{"v":0,"src":"0000047111-10-000052"},"2010-03-31":{"v":4640000},"2010-06-30":{"v":2055000},"2010-09-30":{"v":1539000},"2011-12-31":{"v":0},"2012-03-31":{"v":26839000},"2012-06-30":{"v":27696000},"2012-09-30":{"v":35770000},"2012-12-31":{"v":35657000},"2013-03-31":{"v":35024000},"2013-06-30":{"v":32923000},"2013-09-30":{"v":33271000},"2013-12-31":{"v":104204000},"2014-03-31":{"v":97024000},"2014-06-30":{"v":106207000},"2014-09-30":{"v":145847000},"2014-12-31":{"v":99373000},"2015-03-31":{"v":136493000},"2015-06-30":{"v":130124000},"2015-09-30":{"v":123095000},"2015-12-31":{"v":53188000},"2016-03-31":{"v":52604000},"2016-06-30":{"v":53988000},"2016-09-30":{"v":45133000},"2016-12-31":{"v":39587000},"2017-03-31":{"v":35499000},"2017-06-30":{"v":21081000},"2017-09-30":{"v":22303000},"2017-12-31":{"v":45656000},"2018-03-31":{"v":142516000},"2018-06-30":{"v":141199000},"2018-09-30":{"v":144980000},"2018-12-31":{"v":176860000,"src":"0000047111-19-000036"},"2019-03-31":{"v":181381000},"2019-06-30":{"v":197096000}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":176860000},"2019-09-30":{"v":200157000},"2019-12-31":{"v":200018000},"2020-03-31":{"v":197045000},"2020-06-30":{"v":205106000},"2020-09-30":{"v":211269000},"2020-12-31":{"v":229028000},"2021-03-31":{"v":230736000},"2021-06-30":{"v":256167000},"2021-09-30":{"v":260500000},"2021-12-31":{"v":288004000},"2022-03-31":{"v":294373000},"2022-06-30":{"v":291711000},"2022-09-30":{"v":269672000},"2022-12-31":{"v":328403000},"2023-03-31":{"v":318287000},"2023-06-30":{"v":304107000},"2023-09-30":{"v":303666000},"2023-12-31":{"v":345698000},"2024-03-31":{"v":338776000},"2024-06-30":{"v":330719000},"2024-09-30":{"v":322989000},"2024-12-31":{"v":424243000},"2025-03-31":{"v":413215000},"2025-06-30":{"v":409221000},"2025-09-30":{"v":470970000},"2025-12-31":{"v":679540000},"2026-03-31":{"v":706464000},"2026-06-30":{"v":720788000}},"depth":1,"sign":1},{"tag":"Liabilities","also_tags":[],"label":"Total liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":3036242000},"2009-09-30":{"v":3135590000},"2009-12-31":{"v":2914692000},"2010-03-31":{"v":2909622000},"2010-06-30":{"v":2887485000},"2010-09-30":{"v":3024006000},"2010-12-31":{"v":3335131000},"2011-03-31":{"v":3326171000},"2011-06-30":{"v":3267059000},"2011-09-30":{"v":3175829000},"2011-12-31":{"v":3526151000,"first_filed":3539551000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":3713864000},"2012-06-30":{"v":3582001000},"2012-09-30":{"v":3740820000},"2012-12-31":{"v":3706466000},"2013-03-31":{"v":3733066000},"2013-06-30":{"v":3575141000},"2013-09-30":{"v":3727344000},"2013-12-31":{"v":3741436000},"2014-03-31":{"v":3759783000},"2014-06-30":{"v":3576409000},"2014-09-30":{"v":4308693000},"2014-12-31":{"v":4103340000,"first_filed":4109986000,"first_src":"0000047111-15-000010"},"2015-03-31":{"v":4412946000},"2015-06-30":{"v":4211062000},"2015-09-30":{"v":4693494000},"2015-12-31":{"v":4296909000},"2016-03-31":{"v":4426487000},"2016-06-30":{"v":4792723000},"2016-09-30":{"v":4903341000},"2016-12-31":{"v":4696646000},"2017-03-31":{"v":4496932000},"2017-06-30":{"v":4510246000},"2017-09-30":{"v":4816501000},"2017-12-31":{"v":4622161000},"2018-03-31":{"v":6343143000},"2018-06-30":{"v":6341836000},"2018-09-30":{"v":6586917000},"2018-12-31":{"v":6295754000},"2019-03-31":{"v":6434016000},"2019-06-30":{"v":6109479000},"2019-09-30":{"v":6702669000},"2019-12-31":{"v":6395401000},"2020-03-31":{"v":7180902000},"2020-06-30":{"v":7154982000},"2020-09-30":{"v":7186221000},"2020-12-31":{"v":6893962000},"2021-03-31":{"v":6773282000},"2021-06-30":{"v":6609970000},"2021-09-30":{"v":6902050000},"2021-12-31":{"v":7655002000},"2022-03-31":{"v":7729495000},"2022-06-30":{"v":7697134000},"2022-09-30":{"v":7749827000},"2022-12-31":{"v":7649276000},"2023-03-31":{"v":7653153000},"2023-06-30":{"v":7830891000},"2023-09-30":{"v":7968031000},"2023-12-31":{"v":7803855000},"2024-03-31":{"v":8281467000},"2024-06-30":{"v":8405808000},"2024-09-30":{"v":8416441000},"2024-12-31":{"v":8232207000},"2025-03-31":{"v":9282868000},"2025-06-30":{"v":9131119000},"2025-09-30":{"v":9014980000},"2025-12-31":{"v":9104547000},"2026-03-31":{"v":9107445000},"2026-06-30":{"v":9410362000}},"depth":0,"sign":1},{"tag":"CommitmentsAndContingencies","also_tags":[],"label":"Commitments and Contingencies","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":0,"src":"0000047111-13-000007"}},"depth":0,"sign":null},{"tag":"RedeemableNoncontrollingInterestEquityFairValue","also_tags":[],"label":"Redeemable noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0,"src":"0000047111-15-000056"},"2014-12-31":{"v":0,"src":"0000047111-15-000056"},"2015-03-31":{"v":28618000},"2015-06-30":{"v":37383000}},"depth":0,"sign":null},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock, shares issued: none in 2026 and 2025","note":null,"earlier_labels":["Preferred stock, shares issued: none in 2025 and 2024","Preferred stock, shares issued: none in 2024 and 2023","Preferred stock, shares issued: none in 2023 and 2022","Preferred stock, shares issued: none in 2022 and 2021","Preferred stock, shares issued: none in 2021 and 2020","Preferred stock, shares issued: none in 2020 and 2019","Preferred stock, shares issued: none in 2019 and 2018","Preferred stock, shares issued: none in 2018 and 2017","Preferred stock, shares issued: none at September 30, 2018 and December 31, 2017","Preferred stock, shares issued: none at July 1, 2018 and December 31, 2017","Preferred stock, shares issued: none at April 1, 2018 and December 31, 2017","Preferred stock, shares issued: none in 2017 and 2016","Preferred stock, shares issued: none at October 1, 2017 and December 31, 2016","Preferred stock, shares issued: none at July 2, 2017 and December 31, 2016","Preferred stock, shares issued: none at April 2, 2017 and December 31, 2016","Preferred stock, shares issued: none in 2016 and 2015","Preferred stock, shares issued: none at October 2, 2016 and December 31, 2015, respectively","Preferred stock, shares issued: none at July 3, 2016 and December 31, 2015, respectively","Preferred stock, shares issued: none at April 3, 2016 and December 31, 2015, respectively","Preferred stock, shares issued: none in 2015 and 2014","Preferred stock, shares issued: none at October 4, 2015 and December 31, 2014, respectively","Preferred stock, shares issued: none at July 5, 2015 and December 31, 2014, respectively","Preferred stock, shares issued: none at April 5, 2015 and December 31, 2014, respectively","Preferred stock","Preferred Stock, shares issued: none at September 28, 2014 and December 31, 2013, respectively","Preferred Stock, shares issued: none at June 29, 2014 and December 31, 2013, respectively","Preferred Stock, shares issued: none in 2014 and 2013","Preferred Stock, Value, Issued","Preferred Stock, shares issued: none in 2013 and 2012","Preferred Stock, shares issued: none in 2011 and 2010","Preferred Stock, shares issued: none in 2010 and 2009","Preferred Stock, shares issued: none in 2009 and 2008"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":0},"2009-09-30":{"v":0},"2009-12-31":{"v":0},"2010-03-31":{"v":0},"2010-06-30":{"v":0},"2010-09-30":{"v":0},"2010-12-31":{"v":0},"2011-03-31":{"v":0},"2011-06-30":{"v":0},"2011-09-30":{"v":0},"2011-12-31":{"v":0},"2012-03-31":{"v":0},"2012-06-30":{"v":0},"2012-09-30":{"v":0},"2012-12-31":{"v":0},"2013-03-31":{"v":0},"2013-06-30":{"v":0},"2013-09-30":{"v":0},"2013-12-31":{"v":0},"2014-03-31":{"v":0},"2014-06-30":{"v":0},"2014-09-30":{"v":0},"2014-12-31":{"v":0},"2015-03-31":{"v":0},"2015-06-30":{"v":0},"2015-09-30":{"v":0},"2015-12-31":{"v":0},"2016-03-31":{"v":0},"2016-06-30":{"v":0},"2016-09-30":{"v":0},"2016-12-31":{"v":0},"2017-03-31":{"v":0},"2017-06-30":{"v":0},"2017-09-30":{"v":0},"2017-12-31":{"v":0},"2018-03-31":{"v":0},"2018-06-30":{"v":0},"2018-09-30":{"v":0},"2018-12-31":{"v":0},"2019-03-31":{"v":0},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2019-12-31":{"v":0},"2020-03-31":{"v":0},"2020-06-30":{"v":0},"2020-09-30":{"v":0},"2020-12-31":{"v":0},"2021-03-31":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":0},"2021-12-31":{"v":0},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":0},"2022-12-31":{"v":0},"2023-03-31":{"v":0},"2023-06-30":{"v":0},"2023-09-30":{"v":0},"2023-12-31":{"v":0},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":0},"2025-03-31":{"v":0},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock","note":null,"earlier_labels":["Common stock, shares issued: 299,281,967 and 299,281,967 at October 4, 2015 and December 31, 2014, respectively","Common stock, shares issued: 299,281,967 and 299,281,967 at July 5, 2015 and December 31, 2014, respectively","Common stock, shares issued: 299,281,967 and 299,281,967 at April 5, 2015 and December 31, 2014, respectively","Common Stock, shares issued: 299,281,967 and 299,281,527 at September 28, 2014 and December 31, 2013, respectively","Common Stock, shares issued: 299,281,967 and 299,281,527 at June 29, 2014 and December 31, 2013, respectively","Common Stock, shares issued: 299,281,967 in 2014 and 299,281,527 in 2013","Common Stock, Value, Issued","Common Stock, shares issued: 299,273,172 in 2013 and 299,272,927 in 2012","Common Stock, shares issued","Common Stock, shares issued: 299,269,702 in 2011 and 299,195,325 in 2010","Common Stock, shares issued: 299,269,277 in 2011 and 299,195,325 in 2010","Common Stock, shares issued: 299,195,325 in 2010 and 299,192,836 in 2009","Common Stock, shares issued: 299,193,825 in 2010 and 299,192,836 in 2009","Common Stock, shares issued: 299,192,836 in 2010 and 299,192,836 in 2009","Common Stock, shares issued: 299,192,836 in 2009 and 299,190,836 in 2008","Common Stock, shares issued: 299,191,836 in 2009 and 299,190,836 in 2008"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":299192000},"2009-09-30":{"v":299192000},"2009-12-31":{"v":299192000},"2010-03-31":{"v":299192000},"2010-06-30":{"v":299193000},"2010-09-30":{"v":299193000},"2010-12-31":{"v":299195000},"2011-03-31":{"v":299269000},"2011-06-30":{"v":299269000},"2011-09-30":{"v":299269000},"2011-12-31":{"v":299269000},"2012-03-31":{"v":299271000},"2012-06-30":{"v":299271000},"2012-09-30":{"v":299271000},"2012-12-31":{"v":299272000},"2013-03-31":{"v":299272000},"2013-06-30":{"v":299272000},"2013-09-30":{"v":299272000},"2013-12-31":{"v":299281000},"2014-03-31":{"v":299281000},"2014-06-30":{"v":299281000},"2014-09-30":{"v":299281000},"2014-12-31":{"v":299281000,"src":"0000047111-15-000070"},"2015-03-31":{"v":299281000},"2015-06-30":{"v":299281000},"2015-09-30":{"v":299281000}},"depth":1,"sign":1},{"tag":"CommonStockAdditionalSeriesValue","also_tags":[],"label":"Class B Common Stock, shares issued: 60,709,908 in 2009 and 60,710,908 in 2008","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":60709000}},"depth":1,"sign":null},{"tag":"ClassBCommonStockShares","also_tags":[],"label":"Class B Common Stock, shares","note":null,"earlier_labels":["Class B Common Stock, shares issued: 60,628,572 in 2013 and 60,628,817 in 2012","Class B Common Stock, shares issued","Class B Common Stock, shares issued: 60,632,042 in 2011 and 60,706,419 in 2010","Class B Common Stock, shares issued: 60,632,467 in 2011 and 60,706,419 in 2010","Class B Common Stock, shares issued: 60,706,419 in 2010 and 60,708,908 in 2009","Class B Common Stock, shares issued: 60,707,919 in 2010 and 60,708,908 in 2009","Class B Common Stock, shares issued: 60,708,908 in 2010 and 60,708,908 in 2009","Class B Common Stock, shares issued: 60,708,908 in 2009 and 60,710,908 in 2008"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":60709000},"2009-12-31":{"v":60709000},"2010-03-31":{"v":60709000},"2010-06-30":{"v":60708000},"2010-09-30":{"v":60708000},"2010-12-31":{"v":60706000},"2011-03-31":{"v":60632000},"2011-06-30":{"v":60632000},"2011-09-30":{"v":60632000},"2011-12-31":{"v":60632000},"2012-03-31":{"v":60630000},"2012-06-30":{"v":60630000},"2012-09-30":{"v":60630000},"2012-12-31":{"v":60629000},"2013-03-31":{"v":60629000},"2013-06-30":{"v":60629000},"2013-09-30":{"v":60629000},"2013-12-31":{"v":60620000,"src":"0000047111-14-000006"}},"depth":1,"sign":null},{"tag":"ClassBCommonStockValueIssued","also_tags":[],"label":"Class B common stock, shares issued: 60,619,777 and 60,619,777 at October 4, 2015 and December 31, 2014, respectively","note":null,"earlier_labels":["Class B common stock, shares issued: 60,619,777 and 60,619,777 at July 5, 2015 and December 31, 2014, respectively","Class B common stock, shares issued: 60,619,777 and 60,619,777 at April 5, 2015 and December 31, 2014, respectively","Class B common stock","Class B Common Stock, shares issued: 60,619,777 and 60,620,217 at September 28, 2014 and December 31, 2013, respectively","Class B Common Stock, shares issued: 60,619,777 and 60,620,217 at June 29, 2014 and December 31, 2013, respectively","Class B Common Stock, shares issued: 60,619,777 in 2014 and 60,620,217 in 2013"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":60620000},"2014-03-31":{"v":60620000},"2014-06-30":{"v":60620000},"2014-09-30":{"v":60620000},"2014-12-31":{"v":60620000,"src":"0000047111-15-000070"},"2015-03-31":{"v":60620000},"2015-06-30":{"v":60620000},"2015-09-30":{"v":60620000}},"depth":1,"sign":null},{"tag":"AdditionalPaidInCapital","also_tags":["AdditionalPaidInCapitalCommonStock"],"label":"Additional paid-in capital","note":null,"earlier_labels":["Additional Paid in Capital"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":375559000},"2009-09-30":{"v":386842000},"2009-12-31":{"v":394678000},"2010-03-31":{"v":399511000},"2010-06-30":{"v":420028000},"2010-09-30":{"v":430426000},"2010-12-31":{"v":434865000},"2011-03-31":{"v":438371000},"2011-06-30":{"v":456550000},"2011-09-30":{"v":470491000},"2011-12-31":{"v":490817000,"src":"0000047111-12-000050"},"2012-03-31":{"v":503949000},"2012-06-30":{"v":557392000},"2012-09-30":{"v":567976000},"2012-12-31":{"v":592975000},"2013-03-31":{"v":608656000},"2013-06-30":{"v":627391000},"2013-09-30":{"v":645727000},"2013-12-31":{"v":664944000},"2014-03-31":{"v":686393000},"2014-06-30":{"v":717483000},"2014-09-30":{"v":734267000},"2014-12-31":{"v":754186000},"2015-03-31":{"v":745896000},"2015-06-30":{"v":752369000},"2015-09-30":{"v":771074000},"2015-12-31":{"v":783877000},"2016-03-31":{"v":792620000},"2016-06-30":{"v":817135000},"2016-09-30":{"v":852675000},"2016-12-31":{"v":869857000},"2017-03-31":{"v":878650000},"2017-06-30":{"v":904588000},"2017-09-30":{"v":910246000},"2017-12-31":{"v":924978000},"2018-03-31":{"v":925965000},"2018-06-30":{"v":940046000},"2018-09-30":{"v":957759000},"2018-12-31":{"v":982205000},"2019-03-31":{"v":996181000},"2019-06-30":{"v":1075187000},"2019-09-30":{"v":1130493000},"2019-12-31":{"v":1142210000},"2020-03-31":{"v":1153130000},"2020-06-30":{"v":1161878000},"2020-09-30":{"v":1169583000},"2020-12-31":{"v":1191200000},"2021-03-31":{"v":1195748000},"2021-06-30":{"v":1218708000},"2021-09-30":{"v":1240012000},"2021-12-31":{"v":1260331000},"2022-03-31":{"v":1243240000},"2022-06-30":{"v":1258091000},"2022-09-30":{"v":1280462000},"2022-12-31":{"v":1296572000},"2023-03-31":{"v":1285412000},"2023-06-30":{"v":1301247000},"2023-09-30":{"v":1321533000},"2023-12-31":{"v":1345580000},"2024-03-31":{"v":1315813000},"2024-06-30":{"v":1325876000},"2024-09-30":{"v":1342935000},"2024-12-31":{"v":1377226000},"2025-03-31":{"v":1372137000},"2025-06-30":{"v":1387873000},"2025-09-30":{"v":1407685000},"2025-12-31":{"v":1426651000},"2026-03-31":{"v":1435194000},"2026-06-30":{"v":1447283000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":3991467000},"2009-09-30":{"v":4087572000},"2009-12-31":{"v":4148353000},"2010-03-31":{"v":4224841000},"2010-06-30":{"v":4200758000},"2010-09-30":{"v":4310037000},"2010-12-31":{"v":4374718000},"2011-03-31":{"v":4458210000},"2011-06-30":{"v":4512163000},"2011-09-30":{"v":4633156000},"2011-12-31":{"v":4707892000,"first_filed":4699597000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":4814715000},"2012-06-30":{"v":4866839000},"2012-09-30":{"v":4960822000},"2012-12-31":{"v":5027617000},"2013-03-31":{"v":5177919000},"2013-06-30":{"v":5246132000},"2013-09-30":{"v":5373743000},"2013-12-31":{"v":5454286000},"2014-03-31":{"v":5601471000},"2014-06-30":{"v":5665043000},"2014-09-30":{"v":5773534000},"2014-12-31":{"v":5860784000},"2015-03-31":{"v":5991140000},"2015-06-30":{"v":5776618000},"2015-09-30":{"v":5807281000},"2015-12-31":{"v":5897603000},"2016-03-31":{"v":6005068000},"2016-06-30":{"v":6030252000},"2016-09-30":{"v":6129088000},"2016-12-31":{"v":6115961000},"2017-03-31":{"v":6112471000},"2017-06-30":{"v":6187409000},"2017-09-30":{"v":6325011000},"2017-12-31":{"v":6371082000},"2018-03-31":{"v":6634316000},"2018-06-30":{"v":6727127000},"2018-09-30":{"v":6843057000},"2018-12-31":{"v":7032020000},"2019-03-31":{"v":7193240000},"2019-06-30":{"v":7358277000},"2019-09-30":{"v":7525653000},"2019-12-31":{"v":1290461000},"2020-03-31":{"v":1404453000},"2020-06-30":{"v":1516543000},"2020-09-30":{"v":1800186000},"2020-12-31":{"v":1928673000},"2021-03-31":{"v":2162464000},"2021-06-30":{"v":2301805000},"2021-09-30":{"v":2565538000},"2021-12-31":{"v":2719936000},"2022-03-31":{"v":3071416000},"2022-06-30":{"v":3208598000},"2022-09-30":{"v":3401198000},"2022-12-31":{"v":3589781000},"2023-03-31":{"v":3970562000},"2023-06-30":{"v":4171010000},"2023-09-30":{"v":4451463000},"2023-12-31":{"v":4562263000},"2024-03-31":{"v":5087126000},"2024-06-30":{"v":4997269000},"2024-09-30":{"v":5172717000},"2024-12-31":{"v":5698316000},"2025-03-31":{"v":5652065000},"2025-06-30":{"v":5442869000},"2025-09-30":{"v":5447367000},"2025-12-31":{"v":5495449000},"2026-03-31":{"v":5643428000},"2026-06-30":{"v":5814164000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasurycommon stock shares, at cost: 20,637,517 at June 28, 2026 and 18,713,369 at December 31, 2025","note":null,"earlier_labels":["Treasurycommon stock shares, at cost: 18,715,197 at March 29, 2026 and 18,713,369 at December 31, 2025","Treasurycommon stock shares, at cost: 18,713,369 in 2025 and 19,169,956 in 2024","Treasurycommon stock shares, at cost: 18,775,431 at September 28, 2025 and 19,169,956 at December 31, 2024","Treasurycommon stock shares, at cost: 18,898,434 at June 29, 2025 and 19,169,956 at December 31, 2024","Treasurycommon stock shares, at cost: 18,956,021 at March 30, 2025 and 19,169,956 at December 31, 2024","Treasurycommon stock shares, at cost: 19,169,956 in 2024 and 17,160,099 in 2023","Treasurycommon stock shares, at cost: 19,207,198 at September 29, 2024 and 17,160,099 at December 31, 2023","Treasurycommon stock shares, at cost: 19,281,035 at June 30, 2024 and 17,160,099 at December 31, 2023","Treasurycommon stock shares, at cost: 19,332,210 at March 31, 2024 and 17,160,099 at December 31, 2023","Treasurycommon stock shares, at cost: 17,160,099 in 2023 and 16,588,308 in 2022","Treasurycommon stock shares, at cost: 17,063,009 at October 1, 2023 and 16,588,308 at December 31, 2022","Treasurycommon stock shares, at cost: 17,103,981 at July 2, 2023 and 16,588,308 at December 31, 2022","Treasurycommon stock shares, at cost: 17,179,435 at April 2, 2023 and 16,588,308 at December 31, 2022","Treasurycommon stock shares, at cost: 16,588,308 in 2022 and 15,444,011 in 2021","Treasurycommon stock shares, at cost: 16,484,611 at October 2, 2022 and 15,444,011 at December 31, 2021","Treasurycommon stock shares, at cost: 16,581,634 at July 3, 2022 and 15,444,011 at December 31, 2021","Treasurycommon stock shares, at cost: 15,961,542 at April 3, 2022 and 15,444,011 at December 31, 2021","Treasurycommon stock shares, at cost: 15,444,011 in 2021 and 13,325,898 in 2020","Treasurycommon stock shares, at cost: 15,564,962 at October 3, 2021 and 13,325,898 at December 31, 2020","Treasurycommon stock shares, at cost: 15,528,828 at July 4, 2021 and 13,325,898 at December 31, 2020","Treasurycommon stock shares, at cost: 14,583,846 at April 4, 2021 and 13,325,898 at December 31, 2020","Treasurycommon stock shares, at cost: 13,325,898 in 2020 and 12,723,592 in 2019","Treasurycommon stock shares, at cost: 13,426,093 at September 27, 2020 and 12,723,592 at December 31, 2019","Treasurycommon stock shares, at cost: 13,570,656 at June 28, 2020 and 12,723,592 at December 31, 2019","Treasurycommon stock shares, at cost: 13,390,995 at March 29, 2020 and 12,723,592 at December 31, 2019","Treasurycommon stock shares, at cost: 12,723,592 in 2019 and 150,172,840 in 2018","Treasurycommon stock shares, at cost: 150,681,543 at September 29, 2019 and 150,172,840 at December 31, 2018","Treasurycommon stock shares, at cost: 150,242,266 at June 30, 2019 and 150,172,840 at December 31, 2018","Treasurycommon stock shares, at cost: 151,275,897 at March 31, 2019 and 150,172,840 at December 31, 2018","Treasurycommon stock shares, at cost: 150,172,840 in 2018 and 149,040,927 in 2017","Treasurycommon stock shares, at cost: 150,181,170 at September 30, 2018 and 149,040,927 at December 31, 2017","Treasurycommon stock shares, at cost: 150,648,644 at July 1, 2018 and 149,040,927 at December 31, 2017","Treasurycommon stock shares, at cost: 150,559,192 at April 1, 2018 and 149,040,927 at December 31, 2017","Treasurycommon stock shares, at cost: 149,040,927 in 2017 and 147,642,009 in 2016","Treasurycommon stock shares, at cost: 149,232,801 at October 1, 2017 and 147,642,009 at December 31, 2016","Treasurycommon stock shares, at cost: 147,487,088 at July 2, 2017 and 147,642,009 at December 31, 2016","Treasurycommon stock shares, at cost: 147,150,754 at April 2, 2017 and 147,642,009 at December 31, 2016","Treasurycommon stock shares, at cost: 147,642,009 in 2016 and 143,124,384 in 2015","Treasurycommon stock shares, at cost: 146,305,207 at October 2, 2016 and 143,124,384 at December 31, 2015","Treasurycommon stock shares, at cost: 147,104,547 at July 3, 2016 and 143,124,384 at December 31, 2015, respectively","Treasurycommon stock shares, at cost: 145,772,541 at April 3, 2016 and 143,124,384 at December 31, 2015, respectively","Treasurycommon stock shares, at cost: 143,124,384 in 2015 and 138,856,786 in 2014","Treasury  common stock shares, at cost: 143,155,476 and 138,856,786 at October 4, 2015 and December 31, 2014, respectively","Treasury  common stock shares, at cost: 140,550,296 and 138,856,786 at July 5, 2015 and December 31, 2014, respectively","Treasury  common stock shares, at cost: 140,790,665 and 138,856,786 at April 5, 2015 and December 31, 2014, respectively","Treasury-common stock shares, at cost","Treasury-Common Stock shares at cost: 138,987,173 and 136,007,023 at September 28, 2014 and December 31, 2013, respectively","Treasury-Common Stock shares at cost: 138,046,572 and 136,007,023 at June 29, 2014 and December 31, 2013, respectively","Treasury-Common Stock shares at cost: 136,593,285 in 2014 and 136,007,023 in 2013","Treasury-Common Stock shares at cost","Treasury-Common Stock shares at cost: 136,320,560 in 2013 and 136,115,714 in 2012","Treasury-Common Stock shares at cost: 136,756,445 in 2013 and 136,115,714 in 2012","Treasury-Common Stock shares at cost: 136,294,479 in 2013 and 136,115,714 in 2012","Treasury-Common Stock shares, at cost: 134,695,826 in 2011 and 132,871,512 in 2010","Treasury-Common Stock shares at cost: 134,572,801 in 2011 and 132,871,512 in 2010","Treasury-Common Stock shares at cost: 132,594,582 in 2011 and 132,871,512 in 2010","Treasury-Common Stock shares at cost: 134,509,270 in 2011 and 132,871,512 in 2010","Treasury-Common Stock shares, at cost: 132,871,512 in 2010 and 131,903,468 in 2009","Treasury-Common Stock shares at cost: 132,619,562 in 2010 and 131,903,468 in 2009","Treasury-Common Stock shares at cost: 132,853,510 in 2010 and 131,903,468 in 2009","Treasury-Common Stock shares at cost: 132,699,107 in 2010 and 131,903,468 in 2009","Treasury-Common Stock shares, at cost: 131,903,468 in 2009 and 132,866,673 in 2008","Treasury-Common Stock shares at cost:132,194,512 in 2009 and 132,866,673 in 2008","Treasury-Common Stock shares at cost:132,891,936 in 2009 and 132,866,673 in 2008"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":-4008120000},"2009-09-30":{"v":3989117000},"2009-12-31":{"v":3979629000,"first_filed":-3979629000,"first_src":"0001193125-10-034780"},"2010-03-31":{"v":4014954000},"2010-06-30":{"v":4040873000},"2010-09-30":{"v":4033243000},"2010-12-31":{"v":4052101000},"2011-03-31":{"v":4175325000},"2011-06-30":{"v":4110532000},"2011-09-30":{"v":4243616000},"2011-12-31":{"v":4258962000},"2012-03-31":{"v":4421932000},"2012-06-30":{"v":4324278000},"2012-09-30":{"v":4572198000},"2012-12-31":{"v":4558668000},"2013-03-31":{"v":4669703000},"2013-06-30":{"v":4740944000},"2013-09-30":{"v":4721625000},"2013-12-31":{"v":4707730000},"2014-03-31":{"v":4890021000},"2014-06-30":{"v":5050817000},"2014-09-30":{"v":5147232000},"2014-12-31":{"v":5161236000},"2015-03-31":{"v":5427060000},"2015-06-30":{"v":5422304000},"2015-09-30":{"v":5665708000},"2015-12-31":{"v":5672359000},"2016-03-31":{"v":5946412000},"2016-06-30":{"v":6082657000},"2016-09-30":{"v":6049397000},"2016-12-31":{"v":6183975000},"2017-03-31":{"v":6163534000},"2017-06-30":{"v":6240629000},"2017-09-30":{"v":6434861000},"2017-12-31":{"v":6426877000},"2018-03-31":{"v":6593579000},"2018-06-30":{"v":6609312000},"2018-09-30":{"v":6589861000},"2018-12-31":{"v":6618625000},"2019-03-31":{"v":6786065000},"2019-06-30":{"v":6781509000},"2019-09-30":{"v":6938744000},"2019-12-31":{"v":591036000},"2020-03-31":{"v":742164000},"2020-06-30":{"v":779176000},"2020-09-30":{"v":773161000},"2020-12-31":{"v":768992000},"2021-03-31":{"v":994765000},"2021-06-30":{"v":1180881000},"2021-09-30":{"v":1200409000},"2021-12-31":{"v":1195376000},"2022-03-31":{"v":1378651000},"2022-06-30":{"v":1528121000},"2022-09-30":{"v":1524083000},"2022-12-31":{"v":1556029000},"2023-03-31":{"v":1781155000},"2023-06-30":{"v":1777984000},"2023-09-30":{"v":1776262000},"2023-12-31":{"v":1800232000},"2024-03-31":{"v":2285370000},"2024-06-30":{"v":2283219000},"2024-09-30":{"v":2280116000},"2024-12-31":{"v":2278551000},"2025-03-31":{"v":2269560000},"2025-06-30":{"v":2267253000},"2025-09-30":{"v":2262135000},"2025-12-31":{"v":2259553000},"2026-03-31":{"v":2316416000},"2026-06-30":{"v":2689761000}},"depth":1,"sign":-1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive loss","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":-301051000},"2009-09-30":{"v":-248128000},"2009-12-31":{"v":-202844000},"2010-03-31":{"v":-217082000},"2010-06-30":{"v":-242446000},"2010-09-30":{"v":-240372000},"2010-12-31":{"v":-215067000},"2011-03-31":{"v":-205740000},"2011-06-30":{"v":-205822000},"2011-09-30":{"v":-292260000},"2011-12-31":{"v":-442331000},"2012-03-31":{"v":-396303000},"2012-06-30":{"v":-395527000},"2012-09-30":{"v":-335239000},"2012-12-31":{"v":-385076000},"2013-03-31":{"v":-376339000},"2013-06-30":{"v":-380658000},"2013-09-30":{"v":-318787000},"2013-12-31":{"v":-166567000},"2014-03-31":{"v":-152275000},"2014-06-30":{"v":-146343000},"2014-09-30":{"v":-176516000},"2014-12-31":{"v":-358573000},"2015-03-31":{"v":-403812000},"2015-06-30":{"v":-316325000},"2015-09-30":{"v":-383935000},"2015-12-31":{"v":-371025000},"2016-03-31":{"v":-379738000},"2016-06-30":{"v":-396681000},"2016-09-30":{"v":-396822000},"2016-12-31":{"v":-375888000},"2017-03-31":{"v":-357410000},"2017-06-30":{"v":-355964000},"2017-09-30":{"v":-337027000},"2017-12-31":{"v":-313746000},"2018-03-31":{"v":-354475000},"2018-06-30":{"v":-367818000},"2018-09-30":{"v":-335954000},"2018-12-31":{"v":-356780000},"2019-03-31":{"v":-348520000},"2019-06-30":{"v":-336736000},"2019-09-30":{"v":-324141000},"2019-12-31":{"v":-323966000},"2020-03-31":{"v":-365741000},"2020-06-30":{"v":-367193000},"2020-09-30":{"v":-352307000},"2020-12-31":{"v":-338082000},"2021-03-31":{"v":-329006000},"2021-06-30":{"v":-296136000},"2021-09-30":{"v":-298400000},"2021-12-31":{"v":-249215000},"2022-03-31":{"v":-242009000},"2022-06-30":{"v":-268381000},"2022-09-30":{"v":-296050000},"2022-12-31":{"v":-252333000},"2023-03-31":{"v":-238007000},"2023-06-30":{"v":-221041000},"2023-09-30":{"v":-250647000},"2023-12-31":{"v":-230078000},"2024-03-31":{"v":-230835000},"2024-06-30":{"v":-251613000},"2024-09-30":{"v":-252120000},"2024-12-31":{"v":-303890000},"2025-03-31":{"v":-291299000},"2025-06-30":{"v":-270424000},"2025-09-30":{"v":-250024000},"2025-12-31":{"v":-247350000},"2026-03-31":{"v":-249911000},"2026-06-30":{"v":-230549000}},"depth":1,"sign":1},{"tag":"StockholdersEquity","also_tags":[],"label":"Total stockholders equity","note":null,"earlier_labels":["TotalThe Hershey Company stockholders equity","The Hershey Company stockholders equity","The Hershey Company stockholders' equity","The Hershey Company Stockholders' Equity","The Hershey Company Total Stockholders' Equity"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":417756000},"2009-09-30":{"v":597070000},"2009-12-31":{"v":720459000},"2010-03-31":{"v":752217000},"2010-06-30":{"v":697368000},"2010-09-30":{"v":826749000},"2010-12-31":{"v":902316000},"2011-03-31":{"v":875417000},"2011-06-30":{"v":1012260000},"2011-09-30":{"v":927672000},"2011-12-31":{"v":857317000,"first_filed":849022000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":860330000},"2012-06-30":{"v":1064327000},"2012-09-30":{"v":981262000},"2012-12-31":{"v":1036749000},"2013-03-31":{"v":1100434000},"2013-06-30":{"v":1111822000},"2013-09-30":{"v":1338959000},"2013-12-31":{"v":1604834000},"2014-03-31":{"v":1605469000},"2014-06-30":{"v":1545267000},"2014-09-30":{"v":1543954000},"2014-12-31":{"v":1455062000},"2015-03-31":{"v":1266065000},"2015-06-30":{"v":1150259000},"2015-09-30":{"v":888613000},"2015-12-31":{"v":997997000},"2016-03-31":{"v":831439000},"2016-06-30":{"v":727950000},"2016-09-30":{"v":895445000},"2016-12-31":{"v":785856000},"2017-03-31":{"v":830078000},"2017-06-30":{"v":855305000},"2017-09-30":{"v":823270000},"2017-12-31":{"v":915338000},"2018-03-31":{"v":972128000},"2018-06-30":{"v":1049944000},"2018-09-30":{"v":1234902000},"2018-12-31":{"v":1398721000},"2019-03-31":{"v":1414737000},"2019-06-30":{"v":1675120000},"2019-09-30":{"v":1753162000},"2019-12-31":{"v":1739222000},"2020-03-31":{"v":1671231000},"2020-06-30":{"v":1753605000},"2020-09-30":{"v":2065854000},"2020-12-31":{"v":2234352000},"2021-03-31":{"v":2255994000},"2021-06-30":{"v":2265049000},"2021-09-30":{"v":2528294000},"2021-12-31":{"v":2757229000,"src":"0000047111-25-000014"},"2022-12-31":{"v":3299544000,"src":"0001628280-26-008586"},"2023-12-31":{"v":4099086000},"2024-12-31":{"v":4714654000},"2025-12-31":{"v":4636750000,"src":"0001628280-26-008586"}},"depth":1,"sign":null},{"tag":"MinorityInterest","also_tags":[],"label":"Noncontrolling interest in subsidiary","note":null,"earlier_labels":["Noncontrolling interests in subsidiaries"],"kind":"money","earlier_years":true,"values":{"2009-06-30":{"v":39424000},"2009-09-30":{"v":40447000},"2009-12-31":{"v":39880000},"2010-03-31":{"v":36848000},"2010-06-30":{"v":35134000},"2010-09-30":{"v":36188000},"2010-12-31":{"v":35285000},"2011-03-31":{"v":33567000},"2011-06-30":{"v":33434000},"2011-09-30":{"v":27005000},"2011-12-31":{"v":23626000},"2012-03-31":{"v":25263000},"2012-06-30":{"v":21644000},"2012-09-30":{"v":15700000},"2012-12-31":{"v":11624000},"2013-03-31":{"v":12130000},"2013-06-30":{"v":9905000},"2013-09-30":{"v":11616000},"2013-12-31":{"v":11218000},"2014-03-31":{"v":63594000},"2014-06-30":{"v":63293000},"2014-09-30":{"v":63906000},"2014-12-31":{"v":64468000},"2015-03-31":{"v":49833000},"2015-06-30":{"v":50626000},"2015-09-30":{"v":48513000},"2015-12-31":{"v":49465000},"2016-03-31":{"v":47914000},"2016-06-30":{"v":46711000},"2016-09-30":{"v":46627000},"2016-12-31":{"v":41831000},"2017-03-31":{"v":15375000},"2017-06-30":{"v":14677000},"2017-09-30":{"v":15706000},"2017-12-31":{"v":16227000},"2018-03-31":{"v":17527000},"2018-06-30":{"v":13873000},"2018-09-30":{"v":14370000},"2018-12-31":{"v":8545000},"2019-03-31":{"v":8623000},"2019-06-30":{"v":8961000},"2019-09-30":{"v":8429000},"2019-12-31":{"v":5772000},"2020-03-31":{"v":3310000},"2020-06-30":{"v":2484000},"2020-09-30":{"v":2959000},"2020-12-31":{"v":3531000},"2021-03-31":{"v":8852000},"2021-06-30":{"v":8844000},"2021-09-30":{"v":8839000},"2021-12-31":{"v":0,"src":"0000047111-22-000017"}},"depth":1,"sign":null},{"tag":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","also_tags":["TotalStockholdersEquity","StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestHSY"],"label":"Total stockholders equity","note":null,"earlier_labels":["Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":457180000},"2009-09-30":{"v":637517000},"2009-12-31":{"v":760339000,"src":"0001193125-12-067143"},"2010-03-31":{"v":789065000},"2010-06-30":{"v":732502000},"2010-09-30":{"v":862937000},"2010-12-31":{"v":937601000},"2011-03-31":{"v":908984000},"2011-06-30":{"v":1045694000},"2011-09-30":{"v":954677000},"2011-12-31":{"v":880943000,"first_filed":872648000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":885593000},"2012-06-30":{"v":1085971000},"2012-09-30":{"v":996962000},"2012-12-31":{"v":1048373000},"2013-03-31":{"v":1112564000},"2013-06-30":{"v":1121727000},"2013-09-30":{"v":1350575000},"2013-12-31":{"v":1616052000},"2014-03-31":{"v":1669063000},"2014-06-30":{"v":1608560000},"2014-09-30":{"v":1607860000},"2014-12-31":{"v":1519530000},"2015-03-31":{"v":1315898000},"2015-06-30":{"v":1200885000},"2015-09-30":{"v":937126000},"2015-12-31":{"v":1047462000},"2016-03-31":{"v":879353000},"2016-06-30":{"v":774661000},"2016-09-30":{"v":942072000},"2016-12-31":{"v":827687000},"2017-03-31":{"v":845453000},"2017-06-30":{"v":869982000},"2017-09-30":{"v":838976000},"2017-12-31":{"v":931565000},"2018-03-31":{"v":989655000},"2018-06-30":{"v":1063817000},"2018-09-30":{"v":1249272000},"2018-12-31":{"v":1407266000},"2019-03-31":{"v":1423360000},"2019-06-30":{"v":1684081000},"2019-09-30":{"v":1761591000},"2019-12-31":{"v":1744994000},"2020-03-31":{"v":1674541000},"2020-06-30":{"v":1756089000},"2020-09-30":{"v":2068813000},"2020-12-31":{"v":2237883000},"2021-03-31":{"v":2264846000},"2021-06-30":{"v":2273893000},"2021-09-30":{"v":2537133000},"2021-12-31":{"v":2757229000},"2022-03-31":{"v":2915549000},"2022-06-30":{"v":2891740000},"2022-09-30":{"v":3083080000},"2022-12-31":{"v":3299544000},"2023-03-31":{"v":3458365000},"2023-06-30":{"v":3694785000},"2023-09-30":{"v":3967640000},"2023-12-31":{"v":4099086000,"src":"0001628280-25-047471"},"2024-03-31":{"v":4108287000},"2024-06-30":{"v":4009866000},"2024-09-30":{"v":4204969000},"2024-12-31":{"v":4714654000,"src":"0001628280-26-050900"},"2025-03-31":{"v":4684896000},"2025-06-30":{"v":4514618000},"2025-09-30":{"v":4564446000},"2025-12-31":{"v":4636750000},"2026-03-31":{"v":4733848000},"2026-06-30":{"v":4562690000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":["TotalLiabilitiesMinorityInterestAndStockholdersEquity"],"label":"Total liabilities and stockholders equity","note":null,"earlier_labels":["Total liabilities and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":3493422000},"2009-09-30":{"v":3773107000},"2009-12-31":{"v":3675031000},"2010-03-31":{"v":3698687000},"2010-06-30":{"v":3619987000},"2010-09-30":{"v":3886943000},"2010-12-31":{"v":4272732000},"2011-03-31":{"v":4235155000},"2011-06-30":{"v":4312753000},"2011-09-30":{"v":4130506000},"2011-12-31":{"v":4407094000,"first_filed":4412199000,"first_src":"0001193125-12-067143"},"2012-03-31":{"v":4599457000},"2012-06-30":{"v":4667972000},"2012-09-30":{"v":4737782000},"2012-12-31":{"v":4754839000},"2013-03-31":{"v":4845630000},"2013-06-30":{"v":4696868000},"2013-09-30":{"v":5077919000},"2013-12-31":{"v":5357488000},"2014-03-31":{"v":5428846000},"2014-06-30":{"v":5184969000},"2014-09-30":{"v":5916553000},"2014-12-31":{"v":5622870000,"first_filed":5629516000,"first_src":"0000047111-15-000010"},"2015-03-31":{"v":5757462000},"2015-06-30":{"v":5449330000},"2015-09-30":{"v":5630620000},"2015-12-31":{"v":5344371000},"2016-03-31":{"v":5305840000},"2016-06-30":{"v":5567384000},"2016-09-30":{"v":5845413000},"2016-12-31":{"v":5524333000},"2017-03-31":{"v":5342385000},"2017-06-30":{"v":5380228000},"2017-09-30":{"v":5655477000},"2017-12-31":{"v":5553726000},"2018-03-31":{"v":7332798000},"2018-06-30":{"v":7405653000},"2018-09-30":{"v":7836189000},"2018-12-31":{"v":7703020000},"2019-03-31":{"v":7857376000},"2019-06-30":{"v":7793560000},"2019-09-30":{"v":8464260000},"2019-12-31":{"v":8140395000},"2020-03-31":{"v":8855443000},"2020-06-30":{"v":8911071000},"2020-09-30":{"v":9255034000},"2020-12-31":{"v":9131845000},"2021-03-31":{"v":9038128000},"2021-06-30":{"v":8883863000},"2021-09-30":{"v":9439183000},"2021-12-31":{"v":10412231000},"2022-03-31":{"v":10645044000},"2022-06-30":{"v":10588874000},"2022-09-30":{"v":10832907000},"2022-12-31":{"v":10948820000},"2023-03-31":{"v":11111518000},"2023-06-30":{"v":11525676000},"2023-09-30":{"v":11935671000},"2023-12-31":{"v":11902941000},"2024-03-31":{"v":12389754000},"2024-06-30":{"v":12415674000},"2024-09-30":{"v":12621410000},"2024-12-31":{"v":12946861000},"2025-03-31":{"v":13967764000},"2025-06-30":{"v":13645737000},"2025-09-30":{"v":13579426000},"2025-12-31":{"v":13741297000},"2026-03-31":{"v":13841293000},"2026-06-30":{"v":13973052000}},"depth":0,"sign":null},{"tag":"PreferredStockSharesIssued","also_tags":[],"label":"Preferred stock, shares issued","note":"shares","earlier_labels":[],"kind":"shares","earlier_years":true,"values":{"2019-12-31":{"v":0,"src":"0000047111-20-000053"},"2020-06-30":{"v":0},"2020-09-30":{"v":0}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2009-06-30","2009-09-30","2009-12-31","2010-03-31","2010-06-30","2010-09-30","2010-12-31","2011-03-31","2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2010-03-31":"0000047111-11-000041","2011-03-31":"0000047111-12-000035","2012-03-31":"0000047111-13-000019","2013-03-31":"0000047111-14-000016","2014-03-31":"0000047111-15-000029","2015-03-31":"0000047111-16-000103","2016-03-31":"0000047111-17-000022","2017-03-31":"0000047111-18-000018","2018-03-31":"0000047111-19-000023","2019-03-31":"0000047111-20-000020","2020-03-31":"0000047111-21-000027","2021-03-31":"0000047111-22-000030","2022-03-31":"0000047111-23-000033","2023-03-31":"0000047111-24-000023","2024-03-31":"0000047111-25-000044","2025-03-31":"0001628280-26-028682","2026-03-31":"0001628280-26-028682"},"frame_from":"0001628280-26-050900","lines":[{"tag":"NetIncomeLoss","also_tags":["ProfitLoss"],"label":"Net income","note":null,"earlier_labels":["Net income including noncontrolling interest","Net Income"],"kind":"money","earlier_years":false,"values":{"2009-06-30":{"v":71298000,"src":"0001193125-11-039789"},"2009-09-30":{"v":162023000,"src":"0001193125-11-039789"},"2009-12-31":{"v":126779000,"src":"0001193125-11-039789"},"2010-03-31":{"v":147394000},"2010-06-30":{"v":46723000,"src":"0000047111-11-000066"},"2010-09-30":{"v":180169000,"src":"0001193125-11-039789"},"2010-12-31":{"v":135513000,"src":"0001193125-11-039789"},"2011-03-31":{"v":160115000,"src":"0000047111-11-000041"},"2011-06-30":{"v":130019000,"src":"0000047111-11-000066"},"2011-09-30":{"v":196695000,"src":"0000047111-13-000007"},"2011-12-31":{"v":142133000,"src":"0000047111-13-000007"},"2012-03-31":{"v":198651000,"src":"0000047111-14-000006"},"2012-06-30":{"v":135685000,"src":"0000047111-14-000006"},"2012-09-30":{"v":176716000,"src":"0000047111-14-000006"},"2012-12-31":{"v":149879000,"src":"0000047111-14-000006"},"2013-03-31":{"v":241906000},"2013-06-30":{"v":159504000,"src":"0000047111-15-000010"},"2013-09-30":{"v":232985000,"src":"0000047111-15-000010"},"2013-12-31":{"v":186075000,"src":"0000047111-15-000010"},"2014-03-31":{"v":252495000},"2014-06-30":{"v":168168000,"src":"0000047111-16-000095"},"2014-09-30":{"v":223741000,"src":"0000047111-16-000095"},"2014-12-31":{"v":202508000,"src":"0000047111-16-000095"},"2015-03-31":{"v":244737000},"2015-06-30":{"v":-99941000,"src":"0000047111-17-000005"},"2015-09-30":{"v":140266000,"src":"0000047111-17-000005","first_filed":154771000,"first_src":"0000047111-15-000070"},"2015-12-31":{"v":227889000,"src":"0000047111-17-000005"},"2016-03-31":{"v":229832000},"2016-06-30":{"v":145956000,"src":"0000047111-18-000011"},"2016-09-30":{"v":227403000,"src":"0000047111-18-000011"},"2016-12-31":{"v":116853000,"src":"0000047111-18-000011"},"2017-03-31":{"v":125044000},"2017-06-30":{"v":203501000,"src":"0000047111-19-000010"},"2017-09-30":{"v":273303000,"src":"0000047111-19-000010"},"2017-12-31":{"v":181133000,"src":"0000047111-19-000010"},"2018-03-31":{"v":350203000},"2018-06-30":{"v":226855000,"src":"0000047111-20-000007"},"2018-09-30":{"v":263713000,"src":"0000047111-20-000007"},"2018-12-31":{"v":336791000,"src":"0000047111-20-000007"},"2019-03-31":{"v":304358000},"2019-06-30":{"v":312840000,"src":"0000047111-21-000007"},"2019-09-30":{"v":325307000,"src":"0000047111-21-000007"},"2019-12-31":{"v":207187000,"src":"0000047111-21-000007"},"2020-03-31":{"v":271137000},"2020-06-30":{"v":268901000,"src":"0000047111-21-000046"},"2020-09-30":{"v":447283000,"src":"0000047111-21-000055"},"2020-12-31":{"v":291387000,"src":"0000047111-21-000007"},"2021-03-31":{"v":395799000},"2021-06-30":{"v":301230000,"src":"0000047111-22-000045"},"2021-09-30":{"v":444927000,"src":"0000047111-22-000051"},"2021-12-31":{"v":335556000,"derived":"4 quarters less 3"},"2022-03-31":{"v":533478000},"2022-06-30":{"v":315556000,"src":"0000047111-23-000057"},"2022-09-30":{"v":399487000,"src":"0000047111-23-000065"},"2022-12-31":{"v":396296000,"derived":"4 quarters less 3"},"2023-03-31":{"v":587185000},"2023-06-30":{"v":406983000,"src":"0000047111-24-000045"},"2023-09-30":{"v":518577000,"src":"0000047111-24-000055"},"2023-12-31":{"v":349042000,"derived":"4 quarters less 3"},"2024-03-31":{"v":797453000},"2024-06-30":{"v":180894000,"src":"0000047111-25-000112"},"2024-09-30":{"v":446301000,"src":"0001628280-25-047471"},"2024-12-31":{"v":796591000,"derived":"4 quarters less 3"},"2025-03-31":{"v":224203000},"2025-06-30":{"v":62719000,"src":"0001628280-26-050900"},"2025-09-30":{"v":276320000,"src":"0001628280-25-047471"},"2025-12-31":{"v":320017000,"derived":"4 quarters less 3"},"2026-03-31":{"v":435105000},"2026-06-30":{"v":457665000,"src":"0001628280-26-050900"}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortization","also_tags":["DepreciationAndAmortization"],"label":"Depreciation and amortization","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":44816000,"derived":"3 quarters less 2"},"2010-03-31":{"v":47330000},"2010-06-30":{"v":45968000,"derived":"2 quarters less 1"},"2010-12-31":{"v":51380000,"derived":"4 quarters less 3"},"2011-03-31":{"v":51054000},"2011-06-30":{"v":51738000,"derived":"2 quarters less 1"},"2011-09-30":{"v":54769000,"derived":"3 quarters less 2"},"2011-12-31":{"v":58202000,"derived":"4 quarters less 3"},"2012-03-31":{"v":54868000},"2012-06-30":{"v":54767000,"derived":"2 quarters less 1"},"2012-09-30":{"v":53213000,"derived":"3 quarters less 2"},"2012-12-31":{"v":47189000,"derived":"4 quarters less 3"},"2013-03-31":{"v":48748000},"2013-06-30":{"v":50127000,"derived":"2 quarters less 1"},"2013-09-30":{"v":51682000,"derived":"3 quarters less 2"},"2013-12-31":{"v":50476000,"derived":"4 quarters less 3"},"2014-03-31":{"v":49303000},"2014-06-30":{"v":50830000,"src":"0000047111-15-000056"},"2014-09-30":{"v":52873000,"src":"0000047111-15-000070"},"2014-12-31":{"v":211532000,"src":"0000047111-16-000095"},"2015-03-31":{"v":58338000},"2015-06-30":{"v":60463000,"src":"0000047111-16-000126"},"2015-09-30":{"v":64054000,"src":"0000047111-16-000136"},"2015-12-31":{"v":244928000,"src":"0000047111-16-000095"},"2016-03-31":{"v":59913000},"2016-06-30":{"v":96866000,"src":"0000047111-17-000035"},"2016-09-30":{"v":85122000,"src":"0000047111-17-000041"},"2016-12-31":{"v":59936000,"derived":"4 quarters less 3"},"2017-03-31":{"v":64952000},"2017-06-30":{"v":67127000,"src":"0000047111-18-000035"},"2017-09-30":{"v":62234000,"src":"0000047111-18-000049"},"2017-12-31":{"v":67540000,"derived":"4 quarters less 3"},"2018-03-31":{"v":74416000},"2018-06-30":{"v":76580000,"src":"0000047111-19-000036"},"2018-09-30":{"v":74807000,"src":"0000047111-19-000059"},"2018-12-31":{"v":69341000,"derived":"4 quarters less 3"},"2019-03-31":{"v":72329000},"2019-06-30":{"v":72017000,"src":"0000047111-20-000045"},"2019-09-30":{"v":74495000,"src":"0000047111-20-000053"},"2019-12-31":{"v":72703000,"derived":"4 quarters less 3"},"2020-03-31":{"v":70624000},"2020-06-30":{"v":71900000,"src":"0000047111-21-000046"},"2020-09-30":{"v":75165000,"src":"0000047111-21-000055"},"2020-12-31":{"v":77218000,"derived":"4 quarters less 3"},"2021-03-31":{"v":77897000},"2021-06-30":{"v":76032000,"src":"0000047111-22-000045"},"2021-09-30":{"v":78023000,"src":"0000047111-22-000051"},"2021-12-31":{"v":83049000,"derived":"4 quarters less 3"},"2022-03-31":{"v":91036000},"2022-06-30":{"v":93846000,"src":"0000047111-23-000057"},"2022-09-30":{"v":94200000,"src":"0000047111-23-000065"},"2022-12-31":{"v":99877000,"derived":"4 quarters less 3"},"2023-03-31":{"v":98199000},"2023-06-30":{"v":101588000,"src":"0000047111-24-000045"},"2023-09-30":{"v":103309000,"src":"0000047111-24-000055"},"2023-12-31":{"v":116719000,"derived":"4 quarters less 3"},"2024-03-31":{"v":107764000},"2024-06-30":{"v":110421000,"src":"0000047111-25-000112"},"2024-09-30":{"v":113255000,"src":"0001628280-25-047471"},"2024-12-31":{"v":123815000,"derived":"4 quarters less 3"},"2025-03-31":{"v":119564000},"2025-06-30":{"v":123833000,"src":"0001628280-26-050900"},"2025-09-30":{"v":127784000,"src":"0001628280-25-047471"},"2025-12-31":{"v":132521000,"derived":"4 quarters less 3"},"2026-03-31":{"v":133002000},"2026-06-30":{"v":136095000,"src":"0001628280-26-050900"}},"depth":1,"sign":1},{"tag":"StockBasedCompensationExpenseNetOfTax","also_tags":[],"label":"Stock-based compensation expense, net of tax","note":null,"earlier_labels":["Stock-based compensation expense, net of tax of $15,127, $17,413 and $19,223, respectively","Stock-based compensation expense, net of tax of $10,963 and $13,850, respectively","Stock-based compensation expense, net of tax of $8,730 and $10,244, respectively","Stock-based compensation expense, net of tax of $5,520 and $5,017, respectively","Stock-based compensation expense, net of tax of $17,413, $19,223 and $13,265, respectively","Stock-based compensation expense, net of tax of $13,850 and $15,793, respectively","Stock-based compensation expense, net of tax of $10,244 and $11,270, respectively","Stock-based compensation expense, net of tax of $5,017 and $4,760, respectively","Stock-based compensation expense, net of tax of $19,223, $13,265 and $10,634, respectively","Stock-based compensation expense, net of tax of $15,793 and $9,892, respectively","Stock-based compensation expense, net of tax of $4,760 and $3,216, respectively"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":7510000,"derived":"3 quarters less 2"},"2009-12-31":{"v":6850000,"derived":"4 quarters less 3"},"2010-03-31":{"v":8996000},"2010-06-30":{"v":7932000,"derived":"2 quarters less 1"},"2010-09-30":{"v":7695000,"derived":"3 quarters less 2"},"2010-12-31":{"v":24845000,"derived":"4 quarters less 3"},"2011-03-31":{"v":9604000},"2011-06-30":{"v":5585000,"derived":"2 quarters less 1"},"2011-09-30":{"v":4642000,"derived":"3 quarters less 2"},"2011-12-31":{"v":23637000,"derived":"4 quarters less 3"},"2012-03-31":{"v":11535000,"first_filed":7371000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":13061000,"derived":"2 quarters less 1"},"2012-09-30":{"v":12768000,"derived":"3 quarters less 2"},"2012-12-31":{"v":13118000,"derived":"4 quarters less 3"},"2013-03-31":{"v":12454000,"src":"0000047111-13-000019"},"2013-06-30":{"v":13534000,"derived":"2 quarters less 1"},"2013-09-30":{"v":13594000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation expense","note":null,"earlier_labels":["Share-based compensation expense","Share-based Compensation"],"kind":"money","earlier_years":false,"values":{"2013-03-31":{"v":12454000},"2013-06-30":{"v":13534000,"derived":"2 quarters less 1"},"2013-09-30":{"v":13594000,"derived":"3 quarters less 2"},"2013-12-31":{"v":14385000,"derived":"4 quarters less 3"},"2014-03-31":{"v":12955000},"2014-06-30":{"v":14742000,"derived":"2 quarters less 1"},"2014-09-30":{"v":14062000,"derived":"3 quarters less 2"},"2014-12-31":{"v":12309000,"derived":"4 quarters less 3"},"2015-03-31":{"v":13889000},"2015-06-30":{"v":12726000,"derived":"2 quarters less 1"},"2015-09-30":{"v":13374000,"derived":"3 quarters less 2"},"2015-12-31":{"v":11544000,"derived":"4 quarters less 3"},"2016-03-31":{"v":11678000},"2016-06-30":{"v":14530000,"derived":"2 quarters less 1"},"2016-09-30":{"v":14491000,"derived":"3 quarters less 2"},"2016-12-31":{"v":14086000,"derived":"4 quarters less 3"},"2017-03-31":{"v":12122000},"2017-06-30":{"v":12435000,"derived":"2 quarters less 1"},"2017-09-30":{"v":13409000,"derived":"3 quarters less 2"},"2017-12-31":{"v":13095000,"derived":"4 quarters less 3"},"2018-03-31":{"v":10458000},"2018-06-30":{"v":13088000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12122000,"derived":"3 quarters less 2"},"2018-12-31":{"v":13618000,"derived":"4 quarters less 3"},"2019-03-31":{"v":10556000},"2019-06-30":{"v":13156000,"derived":"2 quarters less 1"},"2019-09-30":{"v":15867000,"derived":"3 quarters less 2"},"2019-12-31":{"v":12320000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12575000},"2020-06-30":{"v":12915000,"derived":"2 quarters less 1"},"2020-09-30":{"v":12407000,"derived":"3 quarters less 2"},"2020-12-31":{"v":19687000,"derived":"4 quarters less 3"},"2021-03-31":{"v":15656000},"2021-06-30":{"v":16826000,"derived":"2 quarters less 1"},"2021-09-30":{"v":18527000,"derived":"3 quarters less 2"},"2021-12-31":{"v":15702000,"derived":"4 quarters less 3"},"2022-03-31":{"v":15337000},"2022-06-30":{"v":17224000,"derived":"2 quarters less 1"},"2022-09-30":{"v":18079000,"derived":"3 quarters less 2"},"2022-12-31":{"v":15351000,"derived":"4 quarters less 3"},"2023-03-31":{"v":18992000},"2023-06-30":{"v":16849000,"derived":"2 quarters less 1"},"2023-09-30":{"v":20510000,"derived":"3 quarters less 2"},"2023-12-31":{"v":24670000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5986000},"2024-06-30":{"v":11514000,"derived":"2 quarters less 1"},"2024-09-30":{"v":15073000,"derived":"3 quarters less 2"},"2024-12-31":{"v":11841000,"derived":"4 quarters less 3"},"2025-03-31":{"v":13559000},"2025-06-30":{"v":17444000,"derived":"2 quarters less 1"},"2025-09-30":{"v":15450000,"derived":"3 quarters less 2"},"2025-12-31":{"v":19007000,"derived":"4 quarters less 3"},"2026-03-31":{"v":17132000},"2026-06-30":{"v":17715000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Excess tax benefits from stock-based compensation","note":null,"earlier_labels":["Excess tax benefits from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":-1933000,"derived":"3 quarters less 2"},"2009-12-31":{"v":7457000,"derived":"4 quarters less 3"},"2010-03-31":{"v":-1293000},"2010-06-30":{"v":-911000,"derived":"2 quarters less 1"},"2010-09-30":{"v":2894000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-2075000,"derived":"4 quarters less 3"},"2011-03-31":{"v":3818000,"first_filed":-3818000,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":3299000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-16678000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-4436000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-10566000,"first_filed":10566000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":-13283000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-4341000,"derived":"3 quarters less 2"},"2012-12-31":{"v":62066000,"derived":"4 quarters less 3"},"2013-03-31":{"v":28088000,"first_filed":-28088000,"first_src":"0000047111-13-000019"},"2013-06-30":{"v":8850000,"derived":"2 quarters less 1"},"2013-09-30":{"v":5961000,"derived":"3 quarters less 2"},"2013-12-31":{"v":5497000,"derived":"4 quarters less 3"},"2014-03-31":{"v":38962000},"2014-06-30":{"v":4003000,"derived":"2 quarters less 1"},"2014-09-30":{"v":3257000,"derived":"3 quarters less 2"},"2014-12-31":{"v":7275000,"derived":"4 quarters less 3"},"2015-03-31":{"v":17066000},"2015-06-30":{"v":4045000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1855000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1873000,"derived":"4 quarters less 3"},"2016-03-31":{"v":6091000,"src":"0000047111-16-000103"},"2016-06-30":{"v":8722000,"derived":"2 quarters less 1"},"2016-09-30":{"v":6165000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1084000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"DeferredIncomeTaxesAndTaxCredits","also_tags":["DeferredIncomeTaxExpenseBenefit"],"label":"Deferred income taxes","note":null,"earlier_labels":["Deferred Income Taxes"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":31630000,"derived":"3 quarters less 2"},"2009-12-31":{"v":-110703000,"derived":"4 quarters less 3"},"2010-03-31":{"v":1836000},"2010-06-30":{"v":10628000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-10564000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-20554000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-272000,"src":"0000047111-11-000041"},"2011-06-30":{"v":3361000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-1243000,"derived":"3 quarters less 2"},"2011-12-31":{"v":39810000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-954000,"first_filed":11991000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":2953000,"derived":"2 quarters less 1"},"2012-09-30":{"v":10190000,"derived":"3 quarters less 2"},"2012-12-31":{"v":1596000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-7793000},"2013-06-30":{"v":-6756000,"derived":"2 quarters less 1"},"2013-09-30":{"v":1542000,"derived":"3 quarters less 2"},"2014-03-31":{"v":-7917000},"2014-06-30":{"v":5915000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-8029000,"derived":"3 quarters less 2"},"2015-03-31":{"v":-11577000},"2015-06-30":{"v":-8467000,"derived":"2 quarters less 1"},"2015-09-30":{"v":9659000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-28152000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-3409000},"2016-06-30":{"v":-2206000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-7088000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-25394000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-14780000},"2017-06-30":{"v":-29704000,"derived":"2 quarters less 1"},"2017-09-30":{"v":29625000,"derived":"3 quarters less 2"},"2017-12-31":{"v":33441000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2521000},"2018-06-30":{"v":-1441000,"derived":"2 quarters less 1"},"2018-09-30":{"v":263000,"derived":"3 quarters less 2"},"2018-12-31":{"v":34912000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1300000},"2019-06-30":{"v":7483000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-2332000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-21523000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-7003000},"2020-06-30":{"v":10312000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3928000,"derived":"3 quarters less 2"},"2020-12-31":{"v":19643000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-713000},"2021-06-30":{"v":6502000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-5027000,"derived":"3 quarters less 2"},"2021-12-31":{"v":12612000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5064000},"2022-06-30":{"v":2324000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-17139000,"derived":"3 quarters less 2"},"2022-12-31":{"v":46640000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-11250000},"2023-06-30":{"v":-16044000,"derived":"2 quarters less 1"},"2023-09-30":{"v":10755000,"derived":"3 quarters less 2"},"2023-12-31":{"v":32772000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-8975000},"2024-06-30":{"v":-7729000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-8919000,"derived":"3 quarters less 2"},"2024-12-31":{"v":98858000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-12202000},"2025-06-30":{"v":-3834000,"derived":"2 quarters less 1"},"2025-09-30":{"v":53826000,"derived":"3 quarters less 2"},"2025-12-31":{"v":84503000,"derived":"4 quarters less 3"},"2026-03-31":{"v":26163000},"2026-06-30":{"v":9299000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"GainLossOnDispositionOfIntangibleAssets","also_tags":[],"label":"Gain on sale of trademark licensing rights, net of tax","note":null,"earlier_labels":["Gain on sale of trademark licensing rights, net of tax of $5,962"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"BusinessRealignmentAndImpairmentChargesNetOfTax","also_tags":[],"label":"Business realignment and impairment charges, net of tax","note":null,"earlier_labels":["Business realignment and impairment charges, net of tax of $18,333, $20,635 and $38,308, respectively","Business realignment and impairment charges, net of tax of $8,104 and $17,618, respectively","Business realignment and impairment charges, net of tax of $2,782 and $15,909, respectively","Business realignment initiatives, net of tax of $3,594","Business realignment and impairment charges, net of tax of $20,635, $38,308 and $61,553, respectively","Business realignment and impairment charges, net of tax of $17,618 and $29,429, respectively","Business realignment and impairment charges, net of tax of $15,909 and $24,898, respectively","Business realignment initiatives, net of tax of $8,874","Business realignment and impairment charges, net of tax of $38,308, $61,553 and $144,928, respectively","Business realignment initiatives, net of tax of $29,429 and $33,529, respectively","Business realignment initiatives, net of tax of $8,874 and $10,003, respectively"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":6485000,"derived":"3 quarters less 2"},"2009-12-31":{"v":17573000,"derived":"4 quarters less 3"},"2010-03-31":{"v":0},"2010-06-30":{"v":70324000,"derived":"2 quarters less 1"},"2010-09-30":{"v":2749000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-10969000,"derived":"4 quarters less 3"},"2011-03-31":{"v":6117000},"2011-06-30":{"v":-979000,"derived":"2 quarters less 1"},"2011-09-30":{"v":8197000,"derived":"3 quarters less 2"},"2011-12-31":{"v":21325000,"derived":"4 quarters less 3"},"2012-03-31":{"v":9104000,"first_filed":14918000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":6204000,"derived":"2 quarters less 1"},"2012-09-30":{"v":16466000,"derived":"3 quarters less 2"},"2012-12-31":{"v":6370000,"derived":"4 quarters less 3"},"2013-03-31":{"v":0,"src":"0000047111-13-000019"},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PensionContributions","also_tags":[],"label":"Contributions to pension plans","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":-43808000,"derived":"3 quarters less 2"},"2009-12-31":{"v":100291000,"derived":"4 quarters less 3"},"2010-03-31":{"v":-1317000},"2010-06-30":{"v":-1378000,"derived":"2 quarters less 1"},"2010-09-30":{"v":6748000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-31776000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1299000,"first_filed":-1299000,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":1296000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-6466000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-27800000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-6331000,"first_filed":1113000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":-6418000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-8560000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-22899000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-6114000,"src":"0000047111-13-000019"},"2013-06-30":{"v":-7135000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-34901000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-9063000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Long-lived asset impairment charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-03-31":{"v":0},"2016-06-30":{"v":0,"src":"0000047111-17-000035"},"2016-09-30":{"v":0,"src":"0000047111-17-000041"},"2016-12-31":{"v":4204000,"derived":"4 quarters less 3"},"2017-03-31":{"v":208712000},"2017-06-30":{"v":0,"src":"0000047111-18-000035"},"2017-09-30":{"v":0,"src":"0000047111-18-000049"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":0,"src":"0000047111-18-000018"},"2018-06-30":{"v":27168000,"src":"0000047111-19-000036"},"2018-09-30":{"v":1649000,"src":"0000047111-19-000059"},"2018-12-31":{"v":28912000,"derived":"4 quarters less 3"},"2019-03-31":{"v":0},"2019-06-30":{"v":4741000,"src":"0000047111-20-000053"},"2019-09-30":{"v":0,"src":"0000047111-20-000053"},"2019-12-31":{"v":107744000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7543000},"2020-06-30":{"v":1600000,"src":"0000047111-21-000046"},"2020-09-30":{"v":0,"src":"0000047111-21-000055"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0000047111-21-000027"},"2021-06-30":{"v":0,"src":"0000047111-21-000046"},"2021-09-30":{"v":0,"src":"0000047111-21-000055"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RestructuringCostsAndAssetImpairmentCharges","also_tags":[],"label":"Impairment of long-lived assets","note":"see Note 6","earlier_labels":["Impairment of long-lived and intangible assets","Impairment of goodwill, indefinite and long-lived assets","Goodwill and other intangible asset impairment charges","Goodwill impairment","Non-cash business realignment and impairment charges","Non-cash business realignment charges"],"kind":"money","earlier_years":true,"values":{"2014-03-31":{"v":0},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":13340000,"derived":"3 quarters less 2"},"2014-12-31":{"v":2560000,"derived":"4 quarters less 3"},"2015-03-31":{"v":4934000},"2015-06-30":{"v":244877000,"derived":"2 quarters less 1"},"2015-09-30":{"v":30991000,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0000047111-16-000103"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":4204000,"derived":"4 quarters less 3"},"2017-03-31":{"v":208712000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":0,"src":"0000047111-18-000018"},"2018-06-30":{"v":27168000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1649000,"derived":"3 quarters less 2"},"2018-12-31":{"v":28912000,"derived":"4 quarters less 3"},"2019-03-31":{"v":0},"2019-06-30":{"v":4741000,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":107744000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7543000},"2020-06-30":{"v":1600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0,"src":"0000047111-21-000027"},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on early extinguishment of debt","note":"see Note 4","earlier_labels":["Loss on extinguishment of debt","Loss on Extinguishment of Debt"],"kind":"money","earlier_years":true,"values":{"2014-09-30":{"v":0,"src":"0000047111-15-000070"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":-28326000,"src":"0000047111-16-000136"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-09-30":{"v":0,"src":"0000047111-16-000136"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GoodwillImpairmentLoss","also_tags":[],"label":"Goodwill impairment charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-06-30":{"v":0,"src":"0000047111-15-000056"},"2014-09-30":{"v":0,"src":"0000047111-15-000070"},"2015-06-30":{"v":249811000,"src":"0000047111-15-000056"},"2015-09-30":{"v":30991000,"src":"0000047111-15-000070"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"EquityMethodInvestmentOtherThanTemporaryImpairment","also_tags":["OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet"],"label":"Write-down of equity investments","note":null,"earlier_labels":["Write-down of equity investments in partnerships qualifying for tax credits"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0},"2015-06-30":{"v":4664000,"derived":"2 quarters less 1"},"2015-09-30":{"v":9231000,"derived":"3 quarters less 2"},"2015-12-31":{"v":25594000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5593000},"2016-06-30":{"v":9468000,"derived":"2 quarters less 1"},"2016-09-30":{"v":20801000,"derived":"3 quarters less 2"},"2016-12-31":{"v":7620000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":10263000,"derived":"2 quarters less 1"},"2017-09-30":{"v":13736000,"derived":"3 quarters less 2"},"2018-03-31":{"v":434000},"2018-06-30":{"v":19330000,"derived":"2 quarters less 1"},"2018-09-30":{"v":3303000,"src":"0000047111-19-000059"},"2018-12-31":{"v":27262000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1152000},"2019-06-30":{"v":8633000,"src":"0000047111-20-000045"},"2019-09-30":{"v":8779000,"src":"0000047111-20-000053"},"2019-12-31":{"v":31893000,"derived":"4 quarters less 3"},"2020-03-31":{"v":11103000},"2020-06-30":{"v":7447000,"src":"0000047111-21-000046"},"2020-09-30":{"v":10707000,"src":"0000047111-21-000055"},"2020-12-31":{"v":96322000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2891000},"2021-06-30":{"v":4880000,"src":"0000047111-22-000045"},"2021-09-30":{"v":20963000,"src":"0000047111-22-000051"},"2021-12-31":{"v":85022000,"derived":"4 quarters less 3"},"2022-03-31":{"v":12592000},"2022-06-30":{"v":14848000,"src":"0000047111-23-000057"},"2022-09-30":{"v":43314000,"src":"0000047111-23-000065"},"2022-12-31":{"v":117532000,"derived":"4 quarters less 3"},"2023-03-31":{"v":0},"2023-06-30":{"v":77360000,"src":"0000047111-24-000045"},"2023-09-30":{"v":38058000,"src":"0000047111-24-000055"},"2023-12-31":{"v":95066000,"derived":"4 quarters less 3"},"2024-03-31":{"v":31391000},"2024-06-30":{"v":0,"src":"0000047111-25-000112"},"2024-09-30":{"v":49626000,"src":"0001628280-25-047471"},"2024-12-31":{"v":162294000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0000047111-25-000044"},"2025-06-30":{"v":0,"src":"0000047111-25-000112"},"2025-09-30":{"v":0,"src":"0001628280-25-047471"},"2025-12-31":{"v":24483000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"BusinessCombinationBargainPurchaseGainRecognizedAmount","also_tags":[],"label":"Gain on settlement of SGM liability","note":"see Note 2","earlier_labels":["Settlement of SGM liability"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":0},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":26650000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0000047111-17-000022"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"UnrealizedGainLossOnDerivativesAndCommodityContracts","also_tags":[],"label":"Unrealized losses on derivative contracts","note":"gains","earlier_labels":["Unrealized gains on derivative contracts"],"kind":"money","earlier_years":false,"values":{"2023-03-31":{"v":0},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":269582000},"2024-06-30":{"v":-78440000,"derived":"2 quarters less 1"},"2024-09-30":{"v":9142000,"derived":"3 quarters less 2"},"2024-12-31":{"v":313516000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-270794000},"2025-06-30":{"v":-193945000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-76398000,"derived":"3 quarters less 2"},"2025-12-31":{"v":10692000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-105204000},"2026-06-30":{"v":115389000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"OtherOperatingActivitiesCashFlowStatement","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-03-31":{"v":3059000},"2016-06-30":{"v":29420000,"derived":"2 quarters less 1"},"2016-09-30":{"v":10020000,"derived":"3 quarters less 2"},"2016-12-31":{"v":8876000,"derived":"4 quarters less 3"},"2017-03-31":{"v":11512000},"2017-06-30":{"v":14906000,"derived":"2 quarters less 1"},"2017-09-30":{"v":33711000,"derived":"3 quarters less 2"},"2017-12-31":{"v":17162000,"derived":"4 quarters less 3"},"2018-03-31":{"v":9055000},"2018-06-30":{"v":5157000,"derived":"2 quarters less 1"},"2018-09-30":{"v":8221000,"derived":"3 quarters less 2"},"2018-12-31":{"v":14845000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8497000},"2019-06-30":{"v":15620000,"derived":"2 quarters less 1"},"2019-09-30":{"v":10269000,"derived":"3 quarters less 2"},"2019-12-31":{"v":23040000,"derived":"4 quarters less 3"},"2020-03-31":{"v":15404000},"2020-06-30":{"v":11907000,"derived":"2 quarters less 1"},"2020-09-30":{"v":15312000,"derived":"3 quarters less 2"},"2020-12-31":{"v":70847000,"derived":"4 quarters less 3"},"2021-03-31":{"v":22027000},"2021-06-30":{"v":29328000,"derived":"2 quarters less 1"},"2021-09-30":{"v":26193000,"derived":"3 quarters less 2"},"2021-12-31":{"v":18468000,"derived":"4 quarters less 3"},"2022-03-31":{"v":24043000},"2022-06-30":{"v":42192000,"derived":"2 quarters less 1"},"2022-09-30":{"v":26397000,"derived":"3 quarters less 2"},"2022-12-31":{"v":28186000,"derived":"4 quarters less 3"},"2023-03-31":{"v":22347000},"2023-06-30":{"v":32350000,"derived":"2 quarters less 1"},"2023-09-30":{"v":20980000,"derived":"3 quarters less 2"},"2023-12-31":{"v":27610000,"derived":"4 quarters less 3"},"2024-03-31":{"v":19923000},"2024-06-30":{"v":15312000,"derived":"2 quarters less 1"},"2024-09-30":{"v":18285000,"derived":"3 quarters less 2"},"2024-12-31":{"v":23084000,"derived":"4 quarters less 3"},"2025-03-31":{"v":18272000},"2025-06-30":{"v":24489000,"derived":"2 quarters less 1"},"2025-09-30":{"v":34763000,"derived":"3 quarters less 2"},"2025-12-31":{"v":23703000,"derived":"4 quarters less 3"},"2026-03-31":{"v":24891000},"2026-06-30":{"v":35908000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsReceivable","also_tags":[],"label":"Accounts receivabletrade, net","note":null,"earlier_labels":["Accounts receivable - trade","Accounts receivable - trade, net"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":-295067000,"derived":"3 quarters less 2"},"2009-12-31":{"v":64147000,"derived":"4 quarters less 3"},"2010-03-31":{"v":-855000},"2010-06-30":{"v":90194000,"derived":"2 quarters less 1"},"2010-09-30":{"v":106012000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-175022000,"derived":"4 quarters less 3"},"2011-03-31":{"v":43458000,"first_filed":-43458000,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":-136573000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-137569000,"derived":"3 quarters less 2"},"2011-12-31":{"v":221246000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-91631000,"first_filed":91631000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":149118000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-295902000,"derived":"3 quarters less 2"},"2012-12-31":{"v":288885000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-55210000},"2013-06-30":{"v":150305000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-293452000,"derived":"3 quarters less 2"},"2013-12-31":{"v":214886000,"derived":"4 quarters less 3"},"2014-03-31":{"v":140912000,"first_filed":-140912000,"first_src":"0000047111-14-000016"},"2014-06-30":{"v":-196845000,"derived":"2 quarters less 1"},"2014-09-30":{"v":273047000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-149650000,"derived":"4 quarters less 3"},"2015-03-31":{"v":5965000},"2015-06-30":{"v":-139347000,"derived":"2 quarters less 1"},"2015-09-30":{"v":319538000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-161716000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-55046000},"2016-06-30":{"v":-63886000,"derived":"2 quarters less 1"},"2016-09-30":{"v":276074000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-178238000,"derived":"4 quarters less 3"},"2017-03-31":{"v":14398000},"2017-06-30":{"v":-178322000,"derived":"2 quarters less 1"},"2017-09-30":{"v":325375000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-154570000,"derived":"4 quarters less 3"},"2018-03-31":{"v":9882000},"2018-06-30":{"v":-110746000,"derived":"2 quarters less 1"},"2018-09-30":{"v":313057000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-220778000,"derived":"4 quarters less 3"},"2019-03-31":{"v":99991000},"2019-06-30":{"v":-155390000,"derived":"2 quarters less 1"},"2019-09-30":{"v":295856000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-280709000,"derived":"4 quarters less 3"},"2020-03-31":{"v":153086000},"2020-06-30":{"v":-164880000,"derived":"2 quarters less 1"},"2020-09-30":{"v":287443000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-220112000,"derived":"4 quarters less 3"},"2021-03-31":{"v":22099000},"2021-06-30":{"v":-111044000,"derived":"2 quarters less 1"},"2021-09-30":{"v":311809000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-208222000,"derived":"4 quarters less 3"},"2022-03-31":{"v":189621000},"2022-06-30":{"v":-208837000,"derived":"2 quarters less 1"},"2022-09-30":{"v":278280000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-220899000,"derived":"4 quarters less 3"},"2023-03-31":{"v":140962000},"2023-06-30":{"v":-97459000,"derived":"2 quarters less 1"},"2023-09-30":{"v":366185000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-307608000,"derived":"4 quarters less 3"},"2024-03-31":{"v":383417000},"2024-06-30":{"v":-350366000,"derived":"2 quarters less 1"},"2024-09-30":{"v":297726000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-335233000,"derived":"4 quarters less 3"},"2025-03-31":{"v":73044000},"2025-06-30":{"v":-62637000,"derived":"2 quarters less 1"},"2025-09-30":{"v":146572000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-255947000,"derived":"4 quarters less 3"},"2026-03-31":{"v":247560000},"2026-06-30":{"v":-69899000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":84787000,"derived":"3 quarters less 2"},"2009-12-31":{"v":-91894000,"derived":"4 quarters less 3"},"2010-03-31":{"v":75658000},"2010-06-30":{"v":-130774000,"derived":"2 quarters less 1"},"2010-09-30":{"v":115378000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-74172000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-10302000,"first_filed":10302000,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":128504000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-243735000,"derived":"3 quarters less 2"},"2011-12-31":{"v":10202000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-21364000,"first_filed":21364000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":-148851000,"derived":"2 quarters less 1"},"2012-09-30":{"v":85913000,"derived":"3 quarters less 2"},"2012-12-31":{"v":57704000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-2181000},"2013-06-30":{"v":-148145000,"derived":"2 quarters less 1"},"2013-09-30":{"v":17553000,"derived":"3 quarters less 2"},"2013-12-31":{"v":159052000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-31614000,"first_filed":31614000,"first_src":"0000047111-14-000016"},"2014-06-30":{"v":177527000,"derived":"2 quarters less 1"},"2014-09-30":{"v":19292000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-76708000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-79220000},"2015-06-30":{"v":138993000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-57709000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-54113000,"derived":"4 quarters less 3"},"2016-03-31":{"v":19412000},"2016-06-30":{"v":91575000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-27766000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-97186000,"derived":"4 quarters less 3"},"2017-03-31":{"v":49726000},"2017-06-30":{"v":141033000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1750000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-121105000,"derived":"4 quarters less 3"},"2018-03-31":{"v":11266000},"2018-06-30":{"v":135824000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-35189000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-99155000,"derived":"4 quarters less 3"},"2019-03-31":{"v":6410000},"2019-06-30":{"v":166664000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1440000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-153320000,"derived":"4 quarters less 3"},"2020-03-31":{"v":27907000},"2020-06-30":{"v":166489000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-42477000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-1000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-53323000},"2021-06-30":{"v":122291000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-30104000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-60321000,"derived":"4 quarters less 3"},"2022-03-31":{"v":37320000},"2022-06-30":{"v":182751000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-18646000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-14462000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3263000},"2023-06-30":{"v":198643000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-33796000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-10957000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-202055000},"2024-06-30":{"v":330177000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-155798000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-41155000,"derived":"4 quarters less 3"},"2025-03-31":{"v":207243000},"2025-06-30":{"v":369328000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-131557000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-311694000,"derived":"4 quarters less 3"},"2026-03-31":{"v":4244000},"2026-06-30":{"v":314424000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableTrade","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":5525000,"derived":"3 quarters less 2"},"2009-12-31":{"v":2672000,"derived":"4 quarters less 3"},"2010-03-31":{"v":6288000},"2010-06-30":{"v":10770000,"derived":"2 quarters less 1"},"2010-09-30":{"v":45260000,"derived":"3 quarters less 2"},"2010-12-31":{"v":28116000,"derived":"4 quarters less 3"},"2011-03-31":{"v":3135000},"2011-06-30":{"v":18337000,"derived":"2 quarters less 1"},"2011-09-30":{"v":30410000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-44022000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-16673000},"2012-06-30":{"v":8068000,"derived":"2 quarters less 1"},"2012-09-30":{"v":46811000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-16467000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-6497000},"2013-06-30":{"v":825000,"derived":"2 quarters less 1"},"2013-09-30":{"v":68449000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-49360000,"derived":"4 quarters less 3"},"2014-03-31":{"v":35104000,"src":"0000047111-14-000016"}},"depth":1,"sign":null},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-03-31":{"v":24303000},"2016-06-30":{"v":8606000,"derived":"2 quarters less 1"},"2016-09-30":{"v":11345000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-1299000,"derived":"4 quarters less 3"},"2017-03-31":{"v":31232000},"2017-06-30":{"v":8930000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-6581000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-51795000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-7309000},"2018-06-30":{"v":33275000,"derived":"2 quarters less 1"},"2018-09-30":{"v":33216000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-19283000,"derived":"4 quarters less 3"},"2019-03-31":{"v":8740000},"2019-06-30":{"v":-26915000,"derived":"2 quarters less 1"},"2019-09-30":{"v":21720000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-17138000,"derived":"4 quarters less 3"},"2020-03-31":{"v":3913000},"2020-06-30":{"v":-19643000,"derived":"2 quarters less 1"},"2020-09-30":{"v":8101000,"derived":"3 quarters less 2"},"2020-12-31":{"v":5136000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-28272000},"2021-06-30":{"v":13840000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2524000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3289000,"derived":"4 quarters less 3"},"2022-03-31":{"v":11251000},"2022-06-30":{"v":-7663000,"derived":"2 quarters less 1"},"2022-09-30":{"v":36977000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-26058000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172000},"2023-06-30":{"v":4285000,"derived":"2 quarters less 1"},"2023-09-30":{"v":8480000,"derived":"3 quarters less 2"},"2023-12-31":{"v":9507000,"derived":"4 quarters less 3"},"2024-03-31":{"v":11415000},"2024-06-30":{"v":79522000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-38744000,"derived":"3 quarters less 2"},"2024-12-31":{"v":37616000,"derived":"4 quarters less 3"},"2025-03-31":{"v":339155000},"2025-06-30":{"v":108523000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-215936000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-78208000,"derived":"4 quarters less 3"},"2026-03-31":{"v":135733000},"2026-06-30":{"v":-101989000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and accrued liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":141358000,"derived":"3 quarters less 2"},"2013-12-31":{"v":26422000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-47826000},"2014-06-30":{"v":-93009000,"derived":"2 quarters less 1"},"2014-09-30":{"v":117782000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-36049000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-124585000},"2015-06-30":{"v":-3960000,"derived":"2 quarters less 1"},"2015-09-30":{"v":72655000,"derived":"3 quarters less 2"},"2015-12-31":{"v":65464000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-103480000,"first_filed":-106279000,"first_src":"0000047111-16-000103"},"2016-06-30":{"v":-37457000,"derived":"2 quarters less 1"},"2016-09-30":{"v":13971000,"derived":"3 quarters less 2"},"2016-12-31":{"v":63499000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-124664000},"2017-06-30":{"v":-49340000,"derived":"2 quarters less 1"},"2017-09-30":{"v":158624000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-37580000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-146623000},"2018-06-30":{"v":-15431000,"derived":"2 quarters less 1"},"2018-09-30":{"v":160389000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-98587000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-2798000},"2019-06-30":{"v":-30999000,"derived":"2 quarters less 1"},"2019-09-30":{"v":141966000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-67068000,"derived":"4 quarters less 3"},"2020-03-31":{"v":636000},"2020-06-30":{"v":-19940000,"derived":"2 quarters less 1"},"2020-09-30":{"v":151569000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-90795000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-56900000},"2021-06-30":{"v":23662000,"derived":"2 quarters less 1"},"2021-09-30":{"v":109684000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-36714000,"derived":"4 quarters less 3"},"2022-03-31":{"v":98027000},"2022-06-30":{"v":25308000,"derived":"2 quarters less 1"},"2022-09-30":{"v":124895000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-31751000,"derived":"4 quarters less 3"},"2023-03-31":{"v":16054000},"2023-06-30":{"v":-36325000,"derived":"2 quarters less 1"},"2023-09-30":{"v":148449000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-77944000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-56334000},"2024-06-30":{"v":76278000,"derived":"2 quarters less 1"},"2024-09-30":{"v":99224000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-90267000,"derived":"4 quarters less 3"},"2025-03-31":{"v":335640000},"2025-06-30":{"v":47044000,"derived":"2 quarters less 1"},"2025-09-30":{"v":70958000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-290147000,"derived":"4 quarters less 3"},"2026-03-31":{"v":21215000},"2026-06-30":{"v":113254000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccruedTaxesPayable","also_tags":[],"label":"Accrued income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2016-03-31":{"v":83553000},"2016-06-30":{"v":-121854000,"derived":"2 quarters less 1"},"2016-09-30":{"v":39429000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-2065000,"derived":"4 quarters less 3"},"2017-03-31":{"v":76779000},"2017-06-30":{"v":-151417000,"derived":"2 quarters less 1"},"2017-09-30":{"v":93487000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-89876000,"derived":"4 quarters less 3"},"2018-03-31":{"v":82231000},"2018-06-30":{"v":-28152000,"derived":"2 quarters less 1"},"2018-09-30":{"v":71619000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-50130000,"derived":"4 quarters less 3"},"2019-03-31":{"v":56282000},"2019-06-30":{"v":-71781000,"derived":"2 quarters less 1"},"2019-09-30":{"v":55370000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-49415000,"derived":"4 quarters less 3"},"2020-03-31":{"v":71263000},"2020-06-30":{"v":-6094000,"derived":"2 quarters less 1"},"2020-09-30":{"v":12801000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-94128000,"derived":"4 quarters less 3"},"2021-03-31":{"v":104677000},"2021-06-30":{"v":-36360000,"derived":"2 quarters less 1"},"2021-09-30":{"v":23919000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-121918000,"derived":"4 quarters less 3"},"2022-03-31":{"v":127258000},"2022-06-30":{"v":-75331000,"derived":"2 quarters less 1"},"2022-09-30":{"v":73038000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-119960000,"derived":"4 quarters less 3"},"2023-03-31":{"v":174201000},"2023-06-30":{"v":-177875000,"derived":"2 quarters less 1"},"2023-09-30":{"v":86901000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-115708000,"derived":"4 quarters less 3"},"2024-03-31":{"v":147537000},"2024-06-30":{"v":-83982000,"derived":"2 quarters less 1"},"2024-09-30":{"v":74948000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-155596000,"derived":"4 quarters less 3"},"2025-03-31":{"v":80174000},"2025-06-30":{"v":82600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-3905000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-76674000,"derived":"4 quarters less 3"},"2026-03-31":{"v":119049000},"2026-06-30":{"v":-88939000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PensionAndOtherPostretirementBenefitContributions","also_tags":[],"label":"Contributions to pension and other benefit plans","note":null,"earlier_labels":["Contributions to pension and other benefits plans"],"kind":"money","earlier_years":false,"values":{"2013-03-31":{"v":-6114000},"2013-06-30":{"v":19363000,"derived":"2 quarters less 1"},"2013-09-30":{"v":34901000,"derived":"3 quarters less 2"},"2013-12-31":{"v":9063000,"derived":"4 quarters less 3"},"2014-03-31":{"v":6691000,"first_filed":-6691000,"first_src":"0000047111-14-000016"},"2014-06-30":{"v":5954000,"derived":"2 quarters less 1"},"2014-09-30":{"v":28801000,"derived":"3 quarters less 2"},"2014-12-31":{"v":11664000,"derived":"4 quarters less 3"},"2015-03-31":{"v":5307000},"2015-06-30":{"v":5357000,"derived":"2 quarters less 1"},"2015-09-30":{"v":34523000,"derived":"3 quarters less 2"},"2015-12-31":{"v":8086000,"derived":"4 quarters less 3"},"2016-03-31":{"v":8839000},"2016-06-30":{"v":7705000,"derived":"2 quarters less 1"},"2016-09-30":{"v":26022000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-869000,"derived":"4 quarters less 3"},"2017-03-31":{"v":11576000},"2017-06-30":{"v":7873000,"derived":"2 quarters less 1"},"2017-09-30":{"v":38434000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-1450000,"derived":"4 quarters less 3"},"2018-03-31":{"v":7449000},"2018-06-30":{"v":6630000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12626000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-841000,"derived":"4 quarters less 3"},"2019-03-31":{"v":4661000},"2019-06-30":{"v":4258000,"derived":"2 quarters less 1"},"2019-09-30":{"v":4940000,"derived":"3 quarters less 2"},"2019-12-31":{"v":6275000,"derived":"4 quarters less 3"},"2020-03-31":{"v":4109000},"2020-06-30":{"v":4224000,"derived":"2 quarters less 1"},"2020-09-30":{"v":3905000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-567000,"derived":"4 quarters less 3"},"2021-03-31":{"v":5013000},"2021-06-30":{"v":4325000,"derived":"2 quarters less 1"},"2021-09-30":{"v":29238000,"derived":"3 quarters less 2"},"2021-12-31":{"v":12524000,"derived":"4 quarters less 3"},"2022-03-31":{"v":8458000},"2022-06-30":{"v":5873000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2308000,"derived":"3 quarters less 2"},"2022-12-31":{"v":61908000,"derived":"4 quarters less 3"},"2023-03-31":{"v":6532000},"2023-06-30":{"v":8241000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":6508000,"derived":"4 quarters less 3"},"2024-03-31":{"v":2408000},"2024-06-30":{"v":3060000,"derived":"2 quarters less 1"},"2024-09-30":{"v":4632000,"derived":"3 quarters less 2"},"2024-12-31":{"v":5499000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3126000},"2025-06-30":{"v":3417000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3435000,"derived":"3 quarters less 2"},"2025-12-31":{"v":5689000,"derived":"4 quarters less 3"},"2026-03-31":{"v":3337000},"2026-06-30":{"v":2833000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInOtherOperatingCapitalNet","also_tags":[],"label":"Other assets and liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":187399000,"derived":"3 quarters less 2"},"2009-12-31":{"v":-446396000,"derived":"4 quarters less 3"},"2010-03-31":{"v":-102851000},"2010-06-30":{"v":-65814000,"derived":"2 quarters less 1"},"2010-09-30":{"v":202046000,"derived":"3 quarters less 2"},"2010-12-31":{"v":464000,"derived":"4 quarters less 3"},"2011-03-31":{"v":32102000,"first_filed":-32102000,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":76176000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-193567000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-109659000,"derived":"4 quarters less 3"},"2012-03-31":{"v":149163000,"first_filed":-129350000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":-162948000,"derived":"2 quarters less 1"},"2012-09-30":{"v":198475000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-338449000,"derived":"4 quarters less 3"},"2013-03-31":{"v":95955000},"2013-06-30":{"v":-87446000,"derived":"2 quarters less 1"},"2013-09-30":{"v":149868000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-312855000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-99698000,"first_filed":16768000,"first_src":"0000047111-14-000016"},"2014-06-30":{"v":187832000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-126129000,"derived":"3 quarters less 2"},"2014-12-31":{"v":884000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-22615000,"first_filed":-19784000,"first_src":"0000047111-15-000029"},"2015-06-30":{"v":-25768000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-23916000,"derived":"3 quarters less 2"},"2015-12-31":{"v":102712000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-6888000,"first_filed":-65733000,"first_src":"0000047111-16-000103"},"2016-06-30":{"v":-8518000,"derived":"2 quarters less 1"},"2016-09-30":{"v":36424000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-37461000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-8513000},"2017-06-30":{"v":-3789000,"derived":"2 quarters less 1"},"2017-09-30":{"v":29696000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-67155000,"derived":"4 quarters less 3"},"2018-03-31":{"v":9866000},"2018-06-30":{"v":3810000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-15903000,"derived":"3 quarters less 2"},"2018-12-31":{"v":4698000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1437000},"2019-06-30":{"v":-5844000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-8419000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-11482000,"derived":"4 quarters less 3"},"2020-03-31":{"v":15820000},"2020-06-30":{"v":3945000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-9044000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1277000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7249000},"2021-06-30":{"v":-15324000,"derived":"2 quarters less 1"},"2021-09-30":{"v":17678000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-30425000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3718000},"2022-06-30":{"v":6537000,"derived":"2 quarters less 1"},"2022-09-30":{"v":16931000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-15961000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-598000},"2023-06-30":{"v":-3235000,"derived":"2 quarters less 1"},"2023-09-30":{"v":84637000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-2872000,"derived":"4 quarters less 3"},"2024-03-31":{"v":10844000},"2024-06-30":{"v":-6851000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-4419000,"derived":"3 quarters less 2"},"2024-12-31":{"v":48775000,"derived":"4 quarters less 3"},"2025-03-31":{"v":30754000},"2025-06-30":{"v":17393000,"derived":"2 quarters less 1"},"2025-09-30":{"v":7163000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-53269000,"derived":"4 quarters less 3"},"2026-03-31":{"v":22081000},"2026-06-30":{"v":923000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":["Net Cash Flows Provided by Operating Activities","Net Cash Flows Provided from Operating Activities","Net Cash Provided from Operating Activities"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":189367000,"derived":"3 quarters less 2"},"2009-12-31":{"v":430201000,"derived":"4 quarters less 3"},"2010-03-31":{"v":181186000},"2010-06-30":{"v":83662000,"derived":"2 quarters less 1"},"2010-09-30":{"v":123351000,"derived":"3 quarters less 2"},"2010-12-31":{"v":513224000,"derived":"4 quarters less 3"},"2011-03-31":{"v":159378000},"2011-06-30":{"v":127314000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-29463000,"derived":"3 quarters less 2"},"2011-12-31":{"v":330638000,"derived":"4 quarters less 3"},"2012-03-31":{"v":275802000},"2012-06-30":{"v":38356000,"derived":"2 quarters less 1"},"2012-09-30":{"v":291749000,"derived":"3 quarters less 2"},"2012-12-31":{"v":488920000,"derived":"4 quarters less 3"},"2013-03-31":{"v":293180000},"2013-06-30":{"v":56266000,"derived":"2 quarters less 1"},"2013-09-30":{"v":274268000,"derived":"3 quarters less 2"},"2013-12-31":{"v":567685000,"derived":"4 quarters less 3"},"2014-03-31":{"v":203757000},"2014-06-30":{"v":-31825000,"derived":"2 quarters less 1"},"2014-09-30":{"v":215501000,"derived":"3 quarters less 2"},"2014-12-31":{"v":456944000,"derived":"4 quarters less 3"},"2015-03-31":{"v":259233000,"first_filed":256402000,"first_src":"0000047111-15-000029"},"2015-06-30":{"v":227082000,"derived":"2 quarters less 1"},"2015-09-30":{"v":108770000,"derived":"3 quarters less 2"},"2015-12-31":{"v":661226000,"derived":"4 quarters less 3"},"2016-03-31":{"v":269469000,"first_filed":257115000,"first_src":"0000047111-16-000103"},"2016-06-30":{"v":99241000,"derived":"2 quarters less 1"},"2016-09-30":{"v":82050000,"derived":"3 quarters less 2"},"2016-12-31":{"v":562668000,"derived":"4 quarters less 3"},"2017-03-31":{"v":234462000},"2017-06-30":{"v":101272000,"derived":"2 quarters less 1"},"2017-09-30":{"v":290165000,"derived":"3 quarters less 2"},"2017-12-31":{"v":623616000,"derived":"4 quarters less 3"},"2018-03-31":{"v":352057000},"2018-06-30":{"v":250825000,"derived":"2 quarters less 1"},"2018-09-30":{"v":289979000,"derived":"3 quarters less 2"},"2018-12-31":{"v":707132000,"derived":"4 quarters less 3"},"2019-03-31":{"v":329960000},"2019-06-30":{"v":349368000,"derived":"2 quarters less 1"},"2019-09-30":{"v":314059000,"derived":"3 quarters less 2"},"2019-12-31":{"v":770486000,"derived":"4 quarters less 3"},"2020-03-31":{"v":246093000},"2020-06-30":{"v":367954000,"derived":"2 quarters less 1"},"2020-09-30":{"v":481219000,"derived":"3 quarters less 2"},"2020-12-31":{"v":604391000,"derived":"4 quarters less 3"},"2021-03-31":{"v":609640000},"2021-06-30":{"v":408012000,"derived":"2 quarters less 1"},"2021-09-30":{"v":386065000,"derived":"3 quarters less 2"},"2021-12-31":{"v":679167000,"derived":"4 quarters less 3"},"2022-03-31":{"v":656467000},"2022-06-30":{"v":457306000,"derived":"2 quarters less 1"},"2022-09-30":{"v":446421000,"derived":"3 quarters less 2"},"2022-12-31":{"v":767643000,"derived":"4 quarters less 3"},"2023-03-31":{"v":755397000},"2023-06-30":{"v":294411000,"derived":"2 quarters less 1"},"2023-09-30":{"v":515733000,"derived":"3 quarters less 2"},"2023-12-31":{"v":757649000,"derived":"4 quarters less 3"},"2024-03-31":{"v":569134000},"2024-06-30":{"v":325606000,"derived":"2 quarters less 1"},"2024-09-30":{"v":695254000,"derived":"3 quarters less 2"},"2024-12-31":{"v":941602000,"derived":"4 quarters less 3"},"2025-03-31":{"v":396682000},"2025-06-30":{"v":112216000,"derived":"2 quarters less 1"},"2025-09-30":{"v":841916000,"derived":"3 quarters less 2"},"2025-12-31":{"v":926553000,"derived":"4 quarters less 3"},"2026-03-31":{"v":468806000},"2026-06-30":{"v":419316000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Capital additions","note":"including software","earlier_labels":["Capital Additions"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":28192000,"derived":"3 quarters less 2"},"2009-12-31":{"v":31859000,"derived":"4 quarters less 3"},"2010-03-31":{"v":30603000},"2010-06-30":{"v":34400000,"derived":"2 quarters less 1"},"2010-09-30":{"v":43566000,"derived":"3 quarters less 2"},"2010-12-31":{"v":70969000,"derived":"4 quarters less 3"},"2011-03-31":{"v":77486000},"2011-06-30":{"v":93560000,"derived":"2 quarters less 1"},"2011-09-30":{"v":80160000,"derived":"3 quarters less 2"},"2011-12-31":{"v":72755000,"derived":"4 quarters less 3"},"2012-03-31":{"v":88487000},"2012-06-30":{"v":51001000,"derived":"2 quarters less 1"},"2012-09-30":{"v":61500000,"derived":"3 quarters less 2"},"2012-12-31":{"v":57739000,"derived":"4 quarters less 3"},"2013-03-31":{"v":90592000},"2013-06-30":{"v":61143000,"derived":"2 quarters less 1"},"2013-09-30":{"v":63522000,"derived":"3 quarters less 2"},"2013-12-31":{"v":108294000,"derived":"4 quarters less 3"},"2014-03-31":{"v":73521000},"2014-06-30":{"v":62988000,"derived":"2 quarters less 1"},"2014-09-30":{"v":77750000,"derived":"3 quarters less 2"},"2014-12-31":{"v":156530000,"derived":"4 quarters less 3"},"2015-03-31":{"v":57781000},"2015-06-30":{"v":94572000,"derived":"2 quarters less 1"},"2015-09-30":{"v":85540000,"derived":"3 quarters less 2"},"2015-12-31":{"v":118917000,"derived":"4 quarters less 3"},"2016-03-31":{"v":41439000,"first_filed":33607000,"first_src":"0000047111-16-000103"},"2016-06-30":{"v":62670000,"derived":"2 quarters less 1"},"2016-09-30":{"v":64116000,"derived":"3 quarters less 2"},"2016-12-31":{"v":101251000,"derived":"4 quarters less 3"},"2017-03-31":{"v":33297000},"2017-06-30":{"v":51390000,"derived":"2 quarters less 1"},"2017-09-30":{"v":64236000,"derived":"3 quarters less 2"},"2017-12-31":{"v":108752000,"derived":"4 quarters less 3"},"2018-03-31":{"v":60133000},"2018-06-30":{"v":75786000,"derived":"2 quarters less 1"},"2018-09-30":{"v":105295000,"derived":"3 quarters less 2"},"2018-12-31":{"v":87387000,"derived":"4 quarters less 3"},"2019-03-31":{"v":92814000},"2019-06-30":{"v":83456000,"derived":"2 quarters less 1"},"2019-09-30":{"v":60329000,"derived":"3 quarters less 2"},"2019-12-31":{"v":81593000,"derived":"4 quarters less 3"},"2020-03-31":{"v":99217000},"2020-06-30":{"v":86567000,"derived":"2 quarters less 1"},"2020-09-30":{"v":106267000,"derived":"3 quarters less 2"},"2020-12-31":{"v":149575000,"derived":"4 quarters less 3"},"2021-03-31":{"v":114471000},"2021-06-30":{"v":113136000,"derived":"2 quarters less 1"},"2021-09-30":{"v":119843000,"derived":"3 quarters less 2"},"2021-12-31":{"v":148427000,"derived":"4 quarters less 3"},"2022-03-31":{"v":141063000},"2022-06-30":{"v":99897000,"derived":"2 quarters less 1"},"2022-09-30":{"v":119033000,"derived":"3 quarters less 2"},"2022-12-31":{"v":159488000,"derived":"4 quarters less 3"},"2023-03-31":{"v":176093000},"2023-06-30":{"v":154412000,"derived":"2 quarters less 1"},"2023-09-30":{"v":218095000,"derived":"3 quarters less 2"},"2023-12-31":{"v":222509000,"derived":"4 quarters less 3"},"2024-03-31":{"v":213304000},"2024-06-30":{"v":130153000,"derived":"2 quarters less 1"},"2024-09-30":{"v":127958000,"derived":"3 quarters less 2"},"2024-12-31":{"v":134527000,"derived":"4 quarters less 3"},"2025-03-31":{"v":145527000},"2025-06-30":{"v":85088000,"derived":"2 quarters less 1"},"2025-09-30":{"v":85922000,"derived":"3 quarters less 2"},"2025-12-31":{"v":138085000,"derived":"4 quarters less 3"},"2026-03-31":{"v":114598000},"2026-06-30":{"v":89829000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForSoftware","also_tags":["PaymentsToAcquireSoftware"],"label":"Capitalized software additions","note":null,"earlier_labels":["Capitalized Software Additions"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":4873000,"derived":"3 quarters less 2"},"2010-03-31":{"v":4946000},"2010-06-30":{"v":4906000,"derived":"2 quarters less 1"},"2010-12-31":{"v":6818000,"derived":"4 quarters less 3"},"2011-03-31":{"v":4119000},"2011-06-30":{"v":4814000,"derived":"2 quarters less 1"},"2011-09-30":{"v":5457000,"derived":"3 quarters less 2"},"2011-12-31":{"v":9216000,"derived":"4 quarters less 3"},"2012-03-31":{"v":3240000},"2012-06-30":{"v":5079000,"derived":"2 quarters less 1"},"2012-09-30":{"v":4671000,"derived":"3 quarters less 2"},"2012-12-31":{"v":6249000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3119000},"2013-06-30":{"v":3735000,"derived":"2 quarters less 1"},"2013-09-30":{"v":6209000,"derived":"3 quarters less 2"},"2013-12-31":{"v":14297000,"derived":"4 quarters less 3"},"2014-03-31":{"v":5986000},"2014-06-30":{"v":6595000,"derived":"2 quarters less 1"},"2014-09-30":{"v":5426000,"derived":"3 quarters less 2"},"2014-12-31":{"v":6835000,"derived":"4 quarters less 3"},"2015-03-31":{"v":4954000},"2015-06-30":{"v":5949000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6208000,"derived":"3 quarters less 2"},"2015-12-31":{"v":9992000,"derived":"4 quarters less 3"},"2016-03-31":{"v":7832000,"src":"0000047111-16-000103"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfPropertyPlantAndEquipment","also_tags":[],"label":"Proceeds from sales of property, plant and equipment and other long-lived assets","note":null,"earlier_labels":["Proceeds from sales of property, plant and equipment"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":1846000,"derived":"3 quarters less 2"},"2009-12-31":{"v":5457000,"derived":"4 quarters less 3"},"2010-03-31":{"v":172000},"2010-06-30":{"v":584000,"derived":"2 quarters less 1"},"2010-09-30":{"v":1334000,"derived":"3 quarters less 2"},"2010-12-31":{"v":111000,"derived":"4 quarters less 3"},"2011-03-31":{"v":174000},"2011-06-30":{"v":35000,"derived":"2 quarters less 1"},"2011-09-30":{"v":51000,"derived":"3 quarters less 2"},"2011-12-31":{"v":52000,"derived":"4 quarters less 3"},"2012-03-31":{"v":0},"2012-06-30":{"v":76000,"derived":"2 quarters less 1"},"2012-09-30":{"v":316000,"derived":"3 quarters less 2"},"2012-12-31":{"v":61000,"derived":"4 quarters less 3"},"2013-03-31":{"v":420000},"2013-06-30":{"v":14687000,"derived":"2 quarters less 1"},"2013-09-30":{"v":42000,"derived":"3 quarters less 2"},"2013-12-31":{"v":182000,"derived":"4 quarters less 3"},"2014-03-31":{"v":436000},"2014-06-30":{"v":33000,"derived":"2 quarters less 1"},"2014-09-30":{"v":186000,"derived":"3 quarters less 2"},"2014-12-31":{"v":957000,"derived":"4 quarters less 3"},"2015-03-31":{"v":214000},"2015-06-30":{"v":796000,"derived":"2 quarters less 1"},"2015-09-30":{"v":174000,"derived":"3 quarters less 2"},"2015-12-31":{"v":21000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1934000},"2016-06-30":{"v":-277000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1375000,"derived":"3 quarters less 2"},"2016-12-31":{"v":619000,"derived":"4 quarters less 3"},"2017-03-31":{"v":561000},"2017-06-30":{"v":304000,"derived":"2 quarters less 1"},"2017-09-30":{"v":893000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5851000,"derived":"4 quarters less 3"},"2018-03-31":{"v":112000},"2018-06-30":{"v":16011000,"derived":"2 quarters less 1"},"2018-09-30":{"v":30529000,"derived":"3 quarters less 2"},"2018-12-31":{"v":3107000,"derived":"4 quarters less 3"},"2019-03-31":{"v":75000},"2019-06-30":{"v":79000,"derived":"2 quarters less 1"},"2019-09-30":{"v":74000,"derived":"3 quarters less 2"},"2019-12-31":{"v":27903000,"derived":"4 quarters less 3"},"2020-03-31":{"v":21000,"src":"0000047111-20-000020"}},"depth":1,"sign":null},{"tag":"ProceedsFromSaleOfIntangibleAssets","also_tags":[],"label":"Proceeds from sale of trademark licensing rights","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":[],"label":"Proceeds from sales of businesses, net of cash and cash equivalents divested","note":null,"earlier_labels":["Proceeds from sale of business"],"kind":"money","earlier_years":true,"values":{"2014-03-31":{"v":0},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":32408000},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0000047111-16-000103"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-12-31":{"v":-4902000,"derived":"4 quarters less 3"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForAdvanceToAffiliate","also_tags":["PaymentsOfDistributionsToAffiliates","OriginationOfNotesReceivableFromRelatedParties"],"label":"Loan to affiliate","note":null,"earlier_labels":["Loan to Affiliate","Payments for Advance to Affiliate"],"kind":"money","earlier_years":true,"values":{"2011-03-31":{"v":0},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-03-31":{"v":9000000},"2012-06-30":{"v":7000000,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-03-31":{"v":0,"src":"0000047111-13-000019"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesAndInterestInAffiliates","also_tags":[],"label":"Business acquisition","note":null,"earlier_labels":["Business acquisitions","Business Acquisitions"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":0,"derived":"3 quarters less 2"},"2009-12-31":{"v":0,"derived":"4 quarters less 3"},"2010-03-31":{"v":0},"2010-06-30":{"v":0,"derived":"2 quarters less 1"},"2010-09-30":{"v":0,"derived":"3 quarters less 2"},"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-03-31":{"v":5750000},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-03-31":{"v":172856000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":0,"src":"0000047111-13-000019"},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromDivestitureOfBusinessesAndInterestsInAffiliates","also_tags":[],"label":"Proceeds from divestitures","note":null,"earlier_labels":["Proceeds from divestiture"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":0,"derived":"3 quarters less 2"},"2009-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromEquityMethodInvestments","also_tags":["PaymentsToAcquireEquityMethodInvestments"],"label":"Receipts related to equity investments in tax credit qualifying partnerships","note":null,"earlier_labels":["Equity investments in tax credit qualifying partnerships"],"kind":"money","earlier_years":false,"values":{"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0},"2015-06-30":{"v":1865000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1910000,"derived":"3 quarters less 2"},"2015-12-31":{"v":26945000,"derived":"4 quarters less 3"},"2016-03-31":{"v":9672000},"2016-06-30":{"v":7091000,"derived":"2 quarters less 1"},"2016-09-30":{"v":18632000,"derived":"3 quarters less 2"},"2016-12-31":{"v":8860000,"derived":"4 quarters less 3"},"2017-03-31":{"v":7948000},"2017-06-30":{"v":14467000,"derived":"2 quarters less 1"},"2017-09-30":{"v":17562000,"derived":"3 quarters less 2"},"2017-12-31":{"v":38621000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6281000},"2018-06-30":{"v":22746000,"derived":"2 quarters less 1"},"2018-09-30":{"v":5143000,"derived":"3 quarters less 2"},"2018-12-31":{"v":18471000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18884000},"2019-06-30":{"v":11386000,"derived":"2 quarters less 1"},"2019-09-30":{"v":22388000,"derived":"3 quarters less 2"},"2019-12-31":{"v":27572000,"derived":"4 quarters less 3"},"2020-03-31":{"v":11473000},"2020-06-30":{"v":14919000,"derived":"2 quarters less 1"},"2020-09-30":{"v":20046000,"derived":"3 quarters less 2"},"2020-12-31":{"v":40773000,"derived":"4 quarters less 3"},"2021-03-31":{"v":25064000},"2021-06-30":{"v":32381000,"derived":"2 quarters less 1"},"2021-09-30":{"v":18472000,"derived":"3 quarters less 2"},"2021-12-31":{"v":52500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":22503000},"2022-06-30":{"v":93688000,"derived":"2 quarters less 1"},"2022-09-30":{"v":43522000,"derived":"3 quarters less 2"},"2022-12-31":{"v":115821000,"derived":"4 quarters less 3"},"2023-03-31":{"v":12309000},"2023-06-30":{"v":6768000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-945000,"derived":"3 quarters less 2"},"2024-03-31":{"v":13944000},"2024-06-30":{"v":32109000,"derived":"2 quarters less 1"},"2024-09-30":{"v":32143000,"derived":"3 quarters less 2"},"2024-12-31":{"v":207303000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-3558000},"2025-06-30":{"v":-5468000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-5235000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2383000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-3648000},"2026-06-30":{"v":-4850000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Business acquisitions, net of cash and cash equivalents acquired","note":null,"earlier_labels":["Business acquisition, net of cash and cash equivalents acquired"],"kind":"money","earlier_years":true,"values":{"2013-03-31":{"v":0},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":-10035000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":372482000,"derived":"3 quarters less 2"},"2014-12-31":{"v":33818000,"derived":"4 quarters less 3"},"2015-03-31":{"v":218952000},"2015-06-30":{"v":-298000,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0000047111-16-000103"},"2016-06-30":{"v":285374000,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":915457000},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":423002000,"derived":"4 quarters less 3"},"2019-03-31":{"v":0,"src":"0000047111-19-000023"},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":401461000,"derived":"3 quarters less 2"},"2019-12-31":{"v":699000,"derived":"4 quarters less 3"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":1310000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1181572000,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":75500000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireShortTermInvestments","also_tags":[],"label":"Payments to Acquire Short-term Investments","note":null,"earlier_labels":["Purchase of short-term investments"],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":1093000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1178000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromShortTermInvestments","also_tags":["PaymentsForProceedsFromInvestments"],"label":"Sale of short-term investments","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireIntangibleAssets","also_tags":[],"label":"Purchase of intangible assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other investing activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-09-30":{"v":7077000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-27025000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-21000},"2020-06-30":{"v":-2353000,"derived":"2 quarters less 1"},"2020-09-30":{"v":5139000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-322000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-2530000},"2021-06-30":{"v":-593000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-6000,"derived":"3 quarters less 2"},"2021-12-31":{"v":590000,"derived":"4 quarters less 3"},"2022-03-31":{"v":400000},"2022-06-30":{"v":-6566000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-3564000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2091000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-85000},"2023-06-30":{"v":714000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2364000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1941000,"derived":"4 quarters less 3"},"2024-03-31":{"v":321000},"2024-06-30":{"v":-99000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-509000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-6340000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5017000},"2025-06-30":{"v":1578000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-286000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-68000,"derived":"4 quarters less 3"},"2026-03-31":{"v":6174000},"2026-06-30":{"v":-2540000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net Cash Flows Used in Investing Activities","Net Cash Flows Investing Activities","Net Cash Investing Activities"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":-31219000,"derived":"3 quarters less 2"},"2009-12-31":{"v":-33132000,"derived":"4 quarters less 3"},"2010-03-31":{"v":-35377000},"2010-06-30":{"v":-38722000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-47511000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-77676000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-87181000},"2011-06-30":{"v":-98339000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-65566000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-88919000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-273583000,"first_filed":-264583000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":-63004000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-65855000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-70927000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-93291000},"2013-06-30":{"v":-66191000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-69689000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-122409000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-69036000},"2014-06-30":{"v":-166766000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-456565000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-170206000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-249065000},"2015-06-30":{"v":-90389000,"derived":"2 quarters less 1"},"2015-09-30":{"v":8040000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-145841000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-49177000},"2016-06-30":{"v":-355412000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-81373000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-109492000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-40684000},"2017-06-30":{"v":-65553000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-80905000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-141522000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-981759000},"2018-06-30":{"v":-82521000,"derived":"2 quarters less 1"},"2018-09-30":{"v":92041000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-530655000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-111623000},"2019-06-30":{"v":-94763000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-491255000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-82839000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-110669000},"2020-06-30":{"v":-99133000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-131452000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-190026000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-137005000},"2021-06-30":{"v":-563115000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-139619000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1383089000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-163966000},"2022-06-30":{"v":-187019000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-158991000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-277400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-188317000},"2023-06-30":{"v":-327712000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-219514000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-463133000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-227569000},"2024-06-30":{"v":-162163000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-159592000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-410990000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-146986000},"2025-06-30":{"v":-154795000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-80401000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-896535000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-117124000},"2026-06-30":{"v":-82439000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"ProceedsFromRepaymentsOfShortTermDebt","also_tags":[],"label":"Net increase in short-term debt","note":"decrease","earlier_labels":["Net decrease in short-term debt","Increase in short-term debt","Net change in short-term borrowings","Net in short-term debt"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":-17878000,"derived":"3 quarters less 2"},"2009-12-31":{"v":-202760000,"derived":"4 quarters less 3"},"2010-03-31":{"v":18845000},"2010-06-30":{"v":-14014000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-13311000,"derived":"3 quarters less 2"},"2010-12-31":{"v":9636000,"derived":"4 quarters less 3"},"2011-03-31":{"v":585000,"first_filed":670000,"first_src":"0000047111-11-000041"},"2011-06-30":{"v":10073000,"derived":"2 quarters less 1"},"2011-09-30":{"v":2424000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-2248000,"derived":"4 quarters less 3"},"2012-03-31":{"v":108629000},"2012-06-30":{"v":-13499000,"derived":"2 quarters less 1"},"2012-09-30":{"v":74991000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-92423000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-18520000},"2013-06-30":{"v":4896000,"derived":"2 quarters less 1"},"2013-09-30":{"v":6538000,"derived":"3 quarters less 2"},"2013-12-31":{"v":61437000,"derived":"4 quarters less 3"},"2014-03-31":{"v":8146000},"2014-06-30":{"v":10864000,"derived":"2 quarters less 1"},"2014-09-30":{"v":362342000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-263837000,"derived":"4 quarters less 3"},"2015-03-31":{"v":288946000},"2015-06-30":{"v":-34968000,"derived":"2 quarters less 1"},"2015-09-30":{"v":82873000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-326131000,"derived":"4 quarters less 3"},"2016-03-31":{"v":153863000},"2016-06-30":{"v":476258000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-379548000,"derived":"3 quarters less 2"},"2016-12-31":{"v":25034000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-146604000},"2017-06-30":{"v":132908000,"derived":"2 quarters less 1"},"2017-09-30":{"v":186806000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-254536000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1686816000},"2018-06-30":{"v":-1195716000,"derived":"2 quarters less 1"},"2018-09-30":{"v":402265000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-247560000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-28990000},"2019-06-30":{"v":-282193000,"derived":"2 quarters less 1"},"2019-09-30":{"v":391890000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-1248912000,"derived":"4 quarters less 3"},"2020-03-31":{"v":807290000},"2020-06-30":{"v":-641273000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-152619000,"derived":"3 quarters less 2"},"2020-12-31":{"v":28361000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-6079000},"2021-06-30":{"v":143106000,"derived":"2 quarters less 1"},"2021-09-30":{"v":202954000,"derived":"3 quarters less 2"},"2021-12-31":{"v":529049000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-65640000},"2022-06-30":{"v":41133000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-121045000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-100081000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-90700000},"2023-06-30":{"v":256684000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-39894000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-100041000,"derived":"4 quarters less 3"},"2024-03-31":{"v":569809000},"2024-06-30":{"v":40190000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-127232000,"derived":"3 quarters less 2"},"2024-12-31":{"v":124239000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-1165724000},"2025-06-30":{"v":14086000,"derived":"2 quarters less 1"},"2025-09-30":{"v":49171000,"derived":"3 quarters less 2"},"2025-12-31":{"v":3736000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-48001000},"2026-06-30":{"v":254069000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ProceedsFromIssuanceOfLongTermDebt","also_tags":[],"label":"Long-term borrowings, net of debt issuance costs","note":null,"earlier_labels":["Long-term borrowings","Proceeds from Issuance of Long-term Debt"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":0,"derived":"3 quarters less 2"},"2009-12-31":{"v":0,"derived":"4 quarters less 3"},"2010-09-30":{"v":127000,"derived":"3 quarters less 2"},"2010-12-31":{"v":348081000,"derived":"4 quarters less 3"},"2011-03-31":{"v":85000},"2011-06-30":{"v":393000,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2011-12-31":{"v":248648000,"derived":"4 quarters less 3"},"2012-03-31":{"v":49000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":1673000,"derived":"3 quarters less 2"},"2012-12-31":{"v":2303000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1543000},"2013-06-30":{"v":248242000,"derived":"2 quarters less 1"},"2013-09-30":{"v":982000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-172000,"derived":"4 quarters less 3"},"2014-03-31":{"v":78000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":1270000,"derived":"3 quarters less 2"},"2014-12-31":{"v":1703000,"derived":"4 quarters less 3"},"2015-03-31":{"v":944000},"2015-06-30":{"v":620000,"derived":"2 quarters less 1"},"2015-09-30":{"v":597467000,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"src":"0000047111-16-000103"},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":792923000,"derived":"3 quarters less 2"},"2016-12-31":{"v":30000,"derived":"4 quarters less 3"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":954000,"derived":"4 quarters less 3"},"2018-03-31":{"v":0},"2018-06-30":{"v":1199921000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-30000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-46000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1370000},"2019-06-30":{"v":3650000,"derived":"2 quarters less 1"},"2019-09-30":{"v":96000,"derived":"3 quarters less 2"},"2019-12-31":{"v":984502000,"derived":"4 quarters less 3"},"2020-03-31":{"v":0,"src":"0000047111-20-000020"},"2020-06-30":{"v":989876000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":1986026000},"2025-06-30":{"v":-1481000,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOfLongTermDebtAndCapitalSecurities","also_tags":["RepaymentOfLongTermDebt"],"label":"Repayment of long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":-1711000,"derived":"3 quarters less 2"},"2010-03-31":{"v":-1833000},"2010-06-30":{"v":-1989000,"derived":"2 quarters less 1"},"2010-12-31":{"v":65802000,"derived":"4 quarters less 3"},"2011-03-31":{"v":1496000},"2011-06-30":{"v":1676000,"derived":"2 quarters less 1"},"2011-09-30":{"v":251584000,"derived":"3 quarters less 2"},"2011-12-31":{"v":1433000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1513000},"2012-06-30":{"v":621000,"derived":"2 quarters less 1"},"2012-09-30":{"v":96264000,"derived":"3 quarters less 2"},"2012-12-31":{"v":983000,"derived":"4 quarters less 3"},"2013-03-31":{"v":41000},"2013-06-30":{"v":250102000,"derived":"2 quarters less 1"},"2013-09-30":{"v":279000,"derived":"3 quarters less 2"},"2013-12-31":{"v":339000,"derived":"4 quarters less 3"},"2014-03-31":{"v":393000},"2014-06-30":{"v":396000,"derived":"2 quarters less 1"},"2014-09-30":{"v":286000,"derived":"3 quarters less 2"},"2014-12-31":{"v":367000,"derived":"4 quarters less 3"},"2015-03-31":{"v":328000,"src":"0000047111-15-000029"},"2015-06-30":{"v":332000,"derived":"2 quarters less 1"},"2015-09-30":{"v":350382000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"RepaymentsOfLongTermDebt","also_tags":[],"label":"Repayment of long-term debt and finance leases","note":null,"earlier_labels":["Repayment of long-term debt"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":328000},"2015-06-30":{"v":332000,"derived":"2 quarters less 1"},"2015-09-30":{"v":350382000,"derived":"3 quarters less 2"},"2015-12-31":{"v":4404000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":250000000,"derived":"3 quarters less 2"},"2016-12-31":{"v":250000000,"derived":"4 quarters less 3"},"2017-03-31":{"v":94000},"2017-06-30":{"v":56000,"derived":"2 quarters less 1"},"2017-09-30":{"v":54000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-204000,"derived":"4 quarters less 3"},"2018-03-31":{"v":607922000},"2018-06-30":{"v":-1382000,"derived":"2 quarters less 1"},"2018-09-30":{"v":304311000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-7000,"derived":"4 quarters less 3"},"2019-03-31":{"v":3135000},"2019-06-30":{"v":919000,"derived":"2 quarters less 1"},"2019-09-30":{"v":841000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1256000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1086000},"2020-06-30":{"v":351018000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1032000,"derived":"3 quarters less 2"},"2020-12-31":{"v":351331000,"derived":"4 quarters less 3"},"2021-03-31":{"v":85863000},"2021-06-30":{"v":351094000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1072000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1415000,"derived":"4 quarters less 3"},"2022-03-31":{"v":1050000},"2022-06-30":{"v":1423000,"derived":"2 quarters less 1"},"2022-09-30":{"v":848000,"derived":"3 quarters less 2"},"2022-12-31":{"v":1420000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1187000},"2023-06-30":{"v":751180000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1178000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1869000,"derived":"4 quarters less 3"},"2024-03-31":{"v":1568000},"2024-06-30":{"v":1461000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1447000,"derived":"3 quarters less 2"},"2024-12-31":{"v":301883000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1797000},"2025-06-30":{"v":301520000,"derived":"2 quarters less 1"},"2025-09-30":{"v":301324000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1752000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1606000},"2026-06-30":{"v":1508000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"RepaymentofTaxReceivableObligation","also_tags":[],"label":"Repayment of tax receivable obligation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":0},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":42500000},"2018-06-30":{"v":29500000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":0,"src":"0000047111-19-000023"},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireBusinessesGross","also_tags":[],"label":"Payment of SGM liability","note":"see Note 2","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":0},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":35762000},"2016-06-30":{"v":0,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0000047111-17-000022"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":["PaymentsOfOrdinaryDividends"],"label":"Cash dividends paid","note":null,"earlier_labels":["Payments of Ordinary Dividends, Common Stock","Cash Dividends Paid"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":65918000,"derived":"3 quarters less 2"},"2009-12-31":{"v":65998000,"derived":"4 quarters less 3"},"2010-03-31":{"v":70906000},"2010-06-30":{"v":70806000,"derived":"2 quarters less 1"},"2010-09-30":{"v":70890000,"derived":"3 quarters less 2"},"2010-12-31":{"v":70832000,"derived":"4 quarters less 3"},"2011-03-31":{"v":76623000},"2011-06-30":{"v":76066000,"derived":"2 quarters less 1"},"2011-09-30":{"v":75702000,"derived":"3 quarters less 2"},"2012-03-31":{"v":83533000},"2012-06-30":{"v":83561000,"derived":"2 quarters less 1"},"2012-09-30":{"v":82733000,"derived":"3 quarters less 2"},"2013-03-31":{"v":91604000},"2013-06-30":{"v":91291000,"derived":"2 quarters less 1"},"2013-09-30":{"v":105374000,"derived":"3 quarters less 2"},"2013-12-31":{"v":105532000,"derived":"4 quarters less 3"},"2014-03-31":{"v":105310000},"2014-06-30":{"v":104596000,"derived":"2 quarters less 1"},"2014-09-30":{"v":115250000,"derived":"3 quarters less 2"},"2014-12-31":{"v":115258000,"derived":"4 quarters less 3"},"2015-03-31":{"v":114381000},"2015-06-30":{"v":114581000,"derived":"2 quarters less 1"},"2015-09-30":{"v":124108000,"derived":"3 quarters less 2"},"2015-12-31":{"v":123062000,"derived":"4 quarters less 3"},"2016-03-31":{"v":122367000},"2016-06-30":{"v":120772000,"derived":"2 quarters less 1"},"2016-09-30":{"v":128567000,"derived":"3 quarters less 2"},"2016-12-31":{"v":127769000,"derived":"4 quarters less 3"},"2017-03-31":{"v":128017000},"2017-06-30":{"v":128111000,"derived":"2 quarters less 1"},"2017-09-30":{"v":135717000,"derived":"3 quarters less 2"},"2017-12-31":{"v":134427000,"derived":"4 quarters less 3"},"2018-03-31":{"v":134300000},"2018-06-30":{"v":133579000,"derived":"2 quarters less 1"},"2018-09-30":{"v":147299000,"derived":"3 quarters less 2"},"2018-12-31":{"v":147343000,"derived":"4 quarters less 3"},"2019-03-31":{"v":146463000},"2019-06-30":{"v":149020000,"derived":"2 quarters less 1"},"2019-09-30":{"v":157727000,"derived":"3 quarters less 2"},"2019-12-31":{"v":157102000,"derived":"4 quarters less 3"},"2020-03-31":{"v":157803000},"2020-06-30":{"v":156476000,"derived":"2 quarters less 1"},"2020-09-30":{"v":163739000,"derived":"3 quarters less 2"},"2020-12-31":{"v":162714000,"derived":"4 quarters less 3"},"2021-03-31":{"v":162739000},"2021-06-30":{"v":161565000,"derived":"2 quarters less 1"},"2021-09-30":{"v":180890000,"derived":"3 quarters less 2"},"2021-12-31":{"v":180793000,"derived":"4 quarters less 3"},"2022-03-31":{"v":181084000},"2022-06-30":{"v":179900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":207005000,"derived":"3 quarters less 2"},"2022-12-31":{"v":207041000,"derived":"4 quarters less 3"},"2023-03-31":{"v":207356000},"2023-06-30":{"v":206190000,"derived":"2 quarters less 1"},"2023-09-30":{"v":237720000,"derived":"3 quarters less 2"},"2023-12-31":{"v":237805000,"derived":"4 quarters less 3"},"2024-03-31":{"v":273404000},"2024-06-30":{"v":270522000,"derived":"2 quarters less 1"},"2024-09-30":{"v":270383000,"derived":"3 quarters less 2"},"2024-12-31":{"v":270493000,"derived":"4 quarters less 3"},"2025-03-31":{"v":271594000},"2025-06-30":{"v":271231000,"derived":"2 quarters less 1"},"2025-09-30":{"v":271130000,"derived":"3 quarters less 2"},"2025-12-31":{"v":271341000,"derived":"4 quarters less 3"},"2026-03-31":{"v":287997000},"2026-06-30":{"v":286395000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchase of common stock","note":null,"earlier_labels":["Repurchase of Common Stock"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":0,"derived":"3 quarters less 2"},"2009-12-31":{"v":0,"derived":"4 quarters less 3"},"2010-03-31":{"v":64152000},"2010-06-30":{"v":69290000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-3000,"derived":"3 quarters less 2"},"2010-12-31":{"v":35660000,"derived":"4 quarters less 3"},"2011-03-31":{"v":192949000},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":164701000,"derived":"3 quarters less 2"},"2011-12-31":{"v":26865000,"derived":"4 quarters less 3"},"2012-03-31":{"v":218345000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":279215000,"derived":"3 quarters less 2"},"2012-12-31":{"v":13070000,"derived":"4 quarters less 3"},"2013-03-31":{"v":204044000},"2013-06-30":{"v":101520000,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":271533000},"2014-06-30":{"v":164723000,"derived":"2 quarters less 1"},"2014-09-30":{"v":106387000,"derived":"3 quarters less 2"},"2014-12-31":{"v":34112000,"derived":"4 quarters less 3"},"2015-03-31":{"v":306673000},"2015-06-30":{"v":8991000,"derived":"2 quarters less 1"},"2015-09-30":{"v":251816000,"derived":"3 quarters less 2"},"2015-12-31":{"v":15143000,"derived":"4 quarters less 3"},"2016-03-31":{"v":303950000},"2016-06-30":{"v":148630000,"derived":"2 quarters less 1"},"2016-09-30":{"v":0,"derived":"3 quarters less 2"},"2016-12-31":{"v":139970000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":99992000,"derived":"2 quarters less 1"},"2017-09-30":{"v":200320000,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"},"2018-03-31":{"v":178073000},"2018-06-30":{"v":21592000,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-12-31":{"v":47835000,"derived":"4 quarters less 3"},"2019-03-31":{"v":198500000},"2019-06-30":{"v":55929000,"derived":"2 quarters less 1"},"2019-09-30":{"v":191441000,"derived":"3 quarters less 2"},"2019-12-31":{"v":81341000,"derived":"4 quarters less 3"},"2020-03-31":{"v":169176000},"2020-06-30":{"v":42020000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":240359000},"2021-06-30":{"v":193987000,"derived":"2 quarters less 1"},"2021-09-30":{"v":23600000,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":203350000},"2022-06-30":{"v":151921000,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":33693000,"derived":"4 quarters less 3"},"2023-03-31":{"v":239910000},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":25003000,"derived":"4 quarters less 3"},"2024-03-31":{"v":494191000},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":0},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":0,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":69270000},"2026-06-30":{"v":370084000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInFinancingActivitiesContinuingOperations","also_tags":[],"label":"Net Cash Financing Activities","note":"Used by","earlier_labels":["Net Cash Flows Financing Activities"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":-67663000,"derived":"3 quarters less 2"},"2009-12-31":{"v":-262717000,"derived":"4 quarters less 3"},"2010-03-31":{"v":-95628000},"2010-06-30":{"v":-99656000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-79963000,"derived":"3 quarters less 2"},"2010-12-31":{"v":204147000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-204573000,"src":"0000047111-11-000041"},"2011-06-30":{"v":9056000,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"ProceedsFromStockOptionsExercised","also_tags":[],"label":"Proceeds from exercised stock options","note":null,"earlier_labels":["Exercise of stock options"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":15911000,"derived":"3 quarters less 2"},"2009-12-31":{"v":6366000,"derived":"4 quarters less 3"},"2010-03-31":{"v":21125000},"2010-06-30":{"v":46264000,"derived":"2 quarters less 1"},"2010-09-30":{"v":6615000,"derived":"3 quarters less 2"},"2010-12-31":{"v":18029000,"derived":"4 quarters less 3"},"2011-03-31":{"v":62007000},"2011-06-30":{"v":73033000,"derived":"2 quarters less 1"},"2011-09-30":{"v":36589000,"derived":"3 quarters less 2"},"2011-12-31":{"v":12782000,"derived":"4 quarters less 3"},"2012-03-31":{"v":54111000},"2012-06-30":{"v":131489000,"derived":"2 quarters less 1"},"2012-09-30":{"v":42164000,"derived":"3 quarters less 2"},"2012-12-31":{"v":33833000,"derived":"4 quarters less 3"},"2013-03-31":{"v":85043000},"2013-06-30":{"v":29114000,"derived":"2 quarters less 1"},"2013-09-30":{"v":19091000,"derived":"3 quarters less 2"},"2013-12-31":{"v":14007000,"derived":"4 quarters less 3"},"2014-03-31":{"v":79977000},"2014-06-30":{"v":9944000,"derived":"2 quarters less 1"},"2014-09-30":{"v":10605000,"derived":"3 quarters less 2"},"2014-12-31":{"v":21780000,"derived":"4 quarters less 3"},"2015-03-31":{"v":37925000},"2015-06-30":{"v":15154000,"derived":"2 quarters less 1"},"2015-09-30":{"v":10544000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-7920000,"derived":"4 quarters less 3"},"2016-03-31":{"v":24627000,"first_filed":30890000,"first_src":"0000047111-16-000103"},"2016-06-30":{"v":14520000,"derived":"2 quarters less 1"},"2016-09-30":{"v":48946000,"derived":"3 quarters less 2"},"2016-12-31":{"v":6738000,"derived":"4 quarters less 3"},"2017-03-31":{"v":17841000},"2017-06-30":{"v":36985000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-1294000,"derived":"3 quarters less 2"},"2017-12-31":{"v":9756000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1884000},"2018-06-30":{"v":6338000,"derived":"2 quarters less 1"},"2018-09-30":{"v":25232000,"derived":"3 quarters less 2"},"2018-12-31":{"v":29869000,"derived":"4 quarters less 3"},"2019-03-31":{"v":34573000},"2019-06-30":{"v":126826000,"derived":"2 quarters less 1"},"2019-09-30":{"v":73929000,"derived":"3 quarters less 2"},"2019-12-31":{"v":5478000,"derived":"4 quarters less 3"},"2020-03-31":{"v":16400000},"2020-06-30":{"v":1144000,"derived":"2 quarters less 1"},"2020-09-30":{"v":1567000,"derived":"3 quarters less 2"},"2020-12-31":{"v":27261000,"derived":"4 quarters less 3"},"2021-03-31":{"v":15117000,"first_filed":3178000,"first_src":"0000047111-21-000027"},"2021-06-30":{"v":16632000,"derived":"2 quarters less 1"},"2021-09-30":{"v":7750000,"derived":"3 quarters less 2"},"2021-12-31":{"v":10322000,"derived":"4 quarters less 3"},"2022-03-31":{"v":16711000},"2022-06-30":{"v":5059000,"derived":"2 quarters less 1"},"2022-09-30":{"v":9054000,"derived":"3 quarters less 2"},"2022-12-31":{"v":3334000,"derived":"4 quarters less 3"},"2023-03-31":{"v":15194000},"2023-06-30":{"v":6827000,"derived":"2 quarters less 1"},"2023-09-30":{"v":2233000,"derived":"3 quarters less 2"},"2023-12-31":{"v":1761000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4103000},"2024-06-30":{"v":4182000,"derived":"2 quarters less 1"},"2024-09-30":{"v":5501000,"derived":"3 quarters less 2"},"2024-12-31":{"v":877000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2738000},"2025-06-30":{"v":4202000,"derived":"2 quarters less 1"},"2025-09-30":{"v":10318000,"derived":"3 quarters less 2"},"2025-12-31":{"v":4039000,"derived":"4 quarters less 3"},"2026-03-31":{"v":14998000},"2026-06-30":{"v":1052000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Excess tax benefits from stock-based compensation","note":null,"earlier_labels":["Excess tax benefits from exercise of stock options"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":1933000,"derived":"3 quarters less 2"},"2009-12-31":{"v":1453000,"derived":"4 quarters less 3"},"2010-03-31":{"v":1293000},"2010-06-30":{"v":911000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-1514000,"derived":"3 quarters less 2"},"2010-12-31":{"v":695000,"derived":"4 quarters less 3"},"2011-03-31":{"v":3818000},"2011-06-30":{"v":3299000,"derived":"2 quarters less 1"},"2011-09-30":{"v":2444000,"derived":"3 quarters less 2"},"2011-12-31":{"v":4436000,"derived":"4 quarters less 3"},"2012-03-31":{"v":10566000},"2012-06-30":{"v":13283000,"derived":"2 quarters less 1"},"2012-09-30":{"v":4341000,"derived":"3 quarters less 2"},"2012-12-31":{"v":5686000,"derived":"4 quarters less 3"},"2013-03-31":{"v":28088000},"2013-06-30":{"v":8850000,"derived":"2 quarters less 1"},"2013-09-30":{"v":5961000,"derived":"3 quarters less 2"},"2013-12-31":{"v":5497000,"derived":"4 quarters less 3"},"2014-03-31":{"v":38962000},"2014-06-30":{"v":4003000,"derived":"2 quarters less 1"},"2014-09-30":{"v":3257000,"derived":"3 quarters less 2"},"2014-12-31":{"v":7275000,"derived":"4 quarters less 3"},"2015-03-31":{"v":17066000},"2015-06-30":{"v":4045000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1855000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1873000,"derived":"4 quarters less 3"},"2016-03-31":{"v":6091000,"src":"0000047111-16-000103"},"2016-06-30":{"v":8722000,"derived":"2 quarters less 1"},"2016-09-30":{"v":6165000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1084000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ContributionsFromNoncontrollingInterests","also_tags":[],"label":"Contributions from Noncontrolling Interests","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":1470000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-03-31":{"v":1470000,"src":"0000047111-13-000019"},"2013-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"PaymentsToAcquireAdditionalInterestInSubsidiaries","also_tags":["ProceedsFromPaymentsToMinorityShareholders"],"label":"Payments to noncontrolling interests","note":null,"earlier_labels":["Payments to Acquire Additional Interest in Subsidiaries","Net payments to noncontrolling interests","Contributions from noncontrolling interests in subsidiaries"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":0,"derived":"3 quarters less 2"},"2009-12-31":{"v":0,"derived":"4 quarters less 3"},"2010-03-31":{"v":0,"src":"0000047111-10-000018"},"2010-06-30":{"v":9268000,"derived":"2 quarters less 1"},"2010-09-30":{"v":931000,"derived":"3 quarters less 2"},"2010-12-31":{"v":-10199000,"derived":"4 quarters less 3"},"2011-03-31":{"v":0},"2011-06-30":{"v":0,"derived":"2 quarters less 1"},"2011-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-03-31":{"v":1470000,"src":"0000047111-12-000035"},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":-14398000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"ProceedsFromMinorityShareholders","also_tags":[],"label":"Contributions from noncontrolling interest","note":null,"earlier_labels":["Contributions from noncontrolling interests","Contributions from Noncontrolling Interests"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":15868000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1470000},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":1470000,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":2940000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0,"src":"0000047111-15-000029"},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfRedeemableNoncontrollingInterest","also_tags":[],"label":"Purchase of noncontrolling interest","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":["Proceeds from lease financing agreement"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":0,"derived":"4 quarters less 3"},"2011-12-31":{"v":0,"derived":"4 quarters less 3"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Taxes withheld and paid on employee stock awards","note":null,"earlier_labels":["Payment, Tax Withholding, Share-Based Payment Arrangement"],"kind":"money","earlier_years":false,"values":{"2021-03-31":{"v":11939000},"2021-06-30":{"v":2921000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1277000,"derived":"3 quarters less 2"},"2021-12-31":{"v":473000,"derived":"4 quarters less 3"},"2022-03-31":{"v":29041000},"2022-06-30":{"v":4899000,"derived":"2 quarters less 1"},"2022-09-30":{"v":782000,"derived":"3 quarters less 2"},"2022-12-31":{"v":793000,"derived":"4 quarters less 3"},"2023-03-31":{"v":28289000},"2023-06-30":{"v":4664000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1127000,"derived":"3 quarters less 2"},"2023-12-31":{"v":929000,"derived":"4 quarters less 3"},"2024-03-31":{"v":26404000},"2024-06-30":{"v":3608000,"derived":"2 quarters less 1"},"2024-09-30":{"v":534000,"derived":"3 quarters less 2"},"2024-12-31":{"v":2272000,"derived":"4 quarters less 3"},"2025-03-31":{"v":12573000},"2025-06-30":{"v":3624000,"derived":"2 quarters less 1"},"2025-09-30":{"v":985000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1597000,"derived":"4 quarters less 3"},"2026-03-31":{"v":10968000},"2026-06-30":{"v":5737000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities","Net Cash Flows Used in Financing Activities","Net Cash Flows Financing Activities"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":204147000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-204573000},"2011-06-30":{"v":9056000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-402929000,"derived":"3 quarters less 2"},"2011-12-31":{"v":159628000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-128566000,"first_filed":-137566000,"first_src":"0000047111-12-000035"},"2012-06-30":{"v":47091000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-349441000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-155956000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-198065000},"2013-06-30":{"v":-151811000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-71611000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-25102000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-247133000},"2014-06-30":{"v":-244904000,"derived":"2 quarters less 1"},"2014-09-30":{"v":155551000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-382816000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-76501000},"2015-06-30":{"v":-139053000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-71837000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-509626000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-283589000,"first_filed":-271235000,"first_src":"0000047111-16-000103"},"2016-06-30":{"v":221376000,"derived":"2 quarters less 1"},"2016-09-30":{"v":83754000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-485937000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-256874000},"2017-06-30":{"v":-58266000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-150579000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-378049000,"derived":"4 quarters less 3"},"2018-03-31":{"v":725905000},"2018-06-30":{"v":-172746000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-24143000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-412908000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-341145000},"2019-06-30":{"v":-357585000,"derived":"2 quarters less 1"},"2019-09-30":{"v":115906000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-498631000,"derived":"4 quarters less 3"},"2020-03-31":{"v":495625000},"2020-06-30":{"v":-199767000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-315823000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-479263000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-491862000},"2021-06-30":{"v":-549829000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3865000,"derived":"3 quarters less 2"},"2021-12-31":{"v":356690000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-463454000},"2022-06-30":{"v":-291951000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-320626000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-339694000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-552248000},"2023-06-30":{"v":45569000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-277686000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-363886000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-221655000},"2024-06-30":{"v":-231219000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-394095000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-449532000,"derived":"4 quarters less 3"},"2025-03-31":{"v":537076000},"2025-06-30":{"v":-559568000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-513950000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-266915000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-402844000},"2026-06-30":{"v":-425235000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Effect of exchange rate changes on cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-2831000},"2015-06-30":{"v":-671000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-3719000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-3143000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2726000},"2016-06-30":{"v":-978000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-1283000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-3605000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1160000},"2017-06-30":{"v":1578000,"derived":"2 quarters less 1"},"2017-09-30":{"v":2313000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1078000,"derived":"4 quarters less 3"},"2018-03-31":{"v":52000},"2018-06-30":{"v":-4640000,"derived":"2 quarters less 1"},"2018-12-31":{"v":642000,"derived":"4 quarters less 3"},"2019-03-31":{"v":775000},"2019-06-30":{"v":2978000,"derived":"2 quarters less 1"},"2019-12-31":{"v":1610000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-18671000},"2020-06-30":{"v":1320000,"derived":"2 quarters less 1"},"2020-09-30":{"v":6614000,"derived":"3 quarters less 2"},"2021-03-31":{"v":-3952000},"2021-06-30":{"v":-1109000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-996000,"derived":"3 quarters less 2"},"2021-12-31":{"v":982000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-20258000},"2022-06-30":{"v":23331000,"derived":"2 quarters less 1"},"2022-09-30":{"v":21215000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-14401000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-18375000},"2023-06-30":{"v":-26453000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6558000,"derived":"3 quarters less 2"},"2023-12-31":{"v":20000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-1408000},"2024-06-30":{"v":14430000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6326000,"derived":"3 quarters less 2"},"2024-12-31":{"v":34715000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-2266000},"2025-06-30":{"v":-760000,"derived":"2 quarters less 1"},"2025-09-30":{"v":3107000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-261000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2279000},"2026-06-30":{"v":2595000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashAndCashEquivalentsPeriodIncreaseDecrease","also_tags":[],"label":"Decrease in cash and cash equivalents","note":"increase","earlier_labels":["Increase in cash and cash equivalents","increase in cash and cash equivalents","Decrease in Cash and Cash Equivalents","in Cash and Cash Equivalents","Increase in Cash and Cash Equivalents","increase in Cash and Cash Equivalents"],"kind":"money","earlier_years":true,"values":{"2009-09-30":{"v":90485000,"derived":"3 quarters less 2"},"2009-12-31":{"v":134352000,"derived":"4 quarters less 3"},"2010-03-31":{"v":50181000},"2010-06-30":{"v":-54716000,"derived":"2 quarters less 1"},"2010-09-30":{"v":-4123000,"derived":"3 quarters less 2"},"2010-12-31":{"v":639695000,"derived":"4 quarters less 3"},"2011-03-31":{"v":-132376000},"2011-06-30":{"v":38031000,"derived":"2 quarters less 1"},"2011-09-30":{"v":-497958000,"derived":"3 quarters less 2"},"2011-12-31":{"v":401347000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-126347000},"2012-06-30":{"v":22443000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-123547000,"derived":"3 quarters less 2"},"2012-12-31":{"v":262037000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1824000},"2013-06-30":{"v":-161736000,"derived":"2 quarters less 1"},"2013-09-30":{"v":132968000,"derived":"3 quarters less 2"},"2013-12-31":{"v":417180000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-112412000},"2014-06-30":{"v":-443495000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-85513000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-102234000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-69164000},"2015-06-30":{"v":-3031000,"derived":"2 quarters less 1"},"2015-09-30":{"v":41254000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2616000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-60571000},"2016-06-30":{"v":-35773000,"derived":"2 quarters less 1"},"2016-09-30":{"v":83148000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-36366000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-61936000},"2017-06-30":{"v":-20969000,"derived":"2 quarters less 1"},"2017-09-30":{"v":60994000,"derived":"3 quarters less 2"},"2017-12-31":{"v":105123000,"derived":"4 quarters less 3"},"2018-03-31":{"v":96255000},"2018-06-30":{"v":-9082000,"derived":"2 quarters less 1"},"2018-09-30":{"v":356435000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-235789000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-122033000,"src":"0000047111-19-000023"},"2019-06-30":{"v":-100002000,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashandRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectandCashClassifiedasHeldforSale","also_tags":[],"label":"increase in cash and cash equivalents, including cash classified as held for sale","note":"Decrease","earlier_labels":["Increase in cash and cash equivalents, including cash classified as held for sale","Decrease in cash and cash equivalents, including cash classified as held for sale"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":-122033000},"2019-06-30":{"v":-100002000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-63327000,"derived":"3 quarters less 2"},"2019-12-31":{"v":190626000,"derived":"4 quarters less 3"},"2020-03-31":{"v":612378000},"2020-06-30":{"v":70374000,"derived":"2 quarters less 1"},"2020-09-30":{"v":40558000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-61151000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-23179000},"2021-06-30":{"v":-706041000,"derived":"2 quarters less 1"},"2021-09-30":{"v":249315000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-346250000,"derived":"4 quarters less 3"},"2022-03-31":{"v":8789000,"src":"0000047111-22-000030"},"2022-06-30":{"v":1667000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-11981000,"derived":"3 quarters less 2"},"2022-12-31":{"v":136148000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"CashandCashEquivalentsClassifiedasHeldforSaleIncreaseDecrease","also_tags":[],"label":"Less: Decrease in cash and cash equivalents classified as held for sale","note":null,"earlier_labels":["Less: Increase in cash and cash equivalents classified as held for sale"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":0},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":10844000,"first_filed":-10844000,"first_src":"0000047111-20-000020"},"2020-06-30":{"v":-161000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-21366000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-751000,"derived":"4 quarters less 3"},"2021-03-31":{"v":11434000,"first_filed":-11434000,"first_src":"0000047111-21-000027"},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":0,"src":"0000047111-22-000030"},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":[],"label":"Net increase in cash and cash equivalents","note":"decrease","earlier_labels":["Net decrease in cash and cash equivalents","Increase in cash and cash equivalents"],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":-235789000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-122033000},"2019-06-30":{"v":-100002000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-63327000,"derived":"3 quarters less 2"},"2019-12-31":{"v":190626000,"derived":"4 quarters less 3"},"2020-03-31":{"v":601534000},"2020-06-30":{"v":70535000,"derived":"2 quarters less 1"},"2020-09-30":{"v":40558000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-61902000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-11745000},"2021-06-30":{"v":-706041000,"derived":"2 quarters less 1"},"2021-09-30":{"v":249315000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-346250000,"derived":"4 quarters less 3"},"2022-03-31":{"v":8789000},"2022-06-30":{"v":1667000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-11981000,"derived":"3 quarters less 2"},"2022-12-31":{"v":136148000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-3543000},"2023-06-30":{"v":-14185000,"derived":"2 quarters less 1"},"2023-09-30":{"v":25091000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-69350000,"derived":"4 quarters less 3"},"2024-03-31":{"v":118502000},"2024-06-30":{"v":-53346000,"derived":"2 quarters less 1"},"2024-09-30":{"v":147893000,"derived":"3 quarters less 2"},"2024-12-31":{"v":115795000,"derived":"4 quarters less 3"},"2025-03-31":{"v":784506000},"2025-06-30":{"v":-602907000,"derived":"2 quarters less 1"},"2025-09-30":{"v":250672000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-237158000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-48883000},"2026-06-30":{"v":-85763000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"InterestPaid","also_tags":[],"label":"Interest paid","note":null,"earlier_labels":["Interest Paid, Including Capitalized Interest, Operating and Investing Activities"],"kind":"money","earlier_years":true,"values":{"2019-03-31":{"v":35271000},"2019-06-30":{"v":36896000,"derived":"2 quarters less 1"},"2019-09-30":{"v":32997000,"derived":"3 quarters less 2"},"2019-12-31":{"v":34340000,"derived":"4 quarters less 3"},"2020-03-31":{"v":27820000},"2020-06-30":{"v":47124000,"derived":"2 quarters less 1"},"2020-09-30":{"v":28065000,"derived":"3 quarters less 2"},"2020-12-31":{"v":47921000,"derived":"4 quarters less 3"},"2021-03-31":{"v":27685000,"src":"0000047111-21-000027"},"2021-06-30":{"v":40660000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"InterestPaidNet","also_tags":[],"label":"Interest paid","note":null,"earlier_labels":["Interest Paid, Excluding Capitalized Interest, Operating Activities","Interest Paid"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":44843000,"derived":"3 quarters less 2"},"2009-12-31":{"v":115000,"derived":"4 quarters less 3"},"2010-03-31":{"v":45029000},"2010-06-30":{"v":737000,"derived":"2 quarters less 1"},"2010-09-30":{"v":44888000,"derived":"3 quarters less 2"},"2010-12-31":{"v":7278000,"derived":"4 quarters less 3"},"2011-03-31":{"v":41923000},"2011-06-30":{"v":5803000,"derived":"2 quarters less 1"},"2011-09-30":{"v":36324000,"derived":"3 quarters less 2"},"2011-12-31":{"v":13842000,"derived":"4 quarters less 3"},"2012-03-31":{"v":31393000},"2012-06-30":{"v":17758000,"derived":"2 quarters less 1"},"2012-09-30":{"v":32937000,"derived":"3 quarters less 2"},"2012-12-31":{"v":18181000,"derived":"4 quarters less 3"},"2013-03-31":{"v":29183000},"2013-06-30":{"v":18539000,"derived":"2 quarters less 1"},"2013-09-30":{"v":29468000,"derived":"3 quarters less 2"},"2013-12-31":{"v":15361000,"derived":"4 quarters less 3"},"2014-03-31":{"v":29054000},"2014-06-30":{"v":15010000,"derived":"2 quarters less 1"},"2014-09-30":{"v":28938000,"derived":"3 quarters less 2"},"2014-12-31":{"v":14799000,"derived":"4 quarters less 3"},"2015-03-31":{"v":27745000},"2015-06-30":{"v":14823000,"derived":"2 quarters less 1"},"2015-09-30":{"v":28556000,"derived":"3 quarters less 2"},"2015-12-31":{"v":17324000,"derived":"4 quarters less 3"},"2016-03-31":{"v":27786000},"2016-06-30":{"v":14219000,"derived":"2 quarters less 1"},"2016-09-30":{"v":30920000,"derived":"3 quarters less 2"},"2016-12-31":{"v":18026000,"derived":"4 quarters less 3"},"2017-03-31":{"v":33732000},"2017-06-30":{"v":15833000,"derived":"2 quarters less 1"},"2017-09-30":{"v":31932000,"derived":"3 quarters less 2"},"2017-12-31":{"v":20377000,"derived":"4 quarters less 3"},"2018-03-31":{"v":38323000},"2018-06-30":{"v":23129000,"derived":"2 quarters less 1"},"2018-09-30":{"v":38434000,"derived":"3 quarters less 2"},"2019-03-31":{"v":35271000,"src":"0000047111-19-000023"},"2019-06-30":{"v":36896000,"derived":"2 quarters less 1"},"2019-09-30":{"v":32997000,"derived":"3 quarters less 2"},"2019-12-31":{"v":34340000,"derived":"4 quarters less 3"},"2020-12-31":{"v":47921000,"derived":"4 quarters less 3"},"2021-03-31":{"v":27685000},"2021-06-30":{"v":40660000,"derived":"2 quarters less 1"},"2021-09-30":{"v":24052000,"derived":"3 quarters less 2"},"2021-12-31":{"v":35329000,"derived":"4 quarters less 3"},"2022-03-31":{"v":24782000},"2022-06-30":{"v":36875000,"derived":"2 quarters less 1"},"2022-09-30":{"v":29130000,"derived":"3 quarters less 2"},"2022-12-31":{"v":40970000,"derived":"4 quarters less 3"},"2023-03-31":{"v":32987000},"2023-06-30":{"v":43550000,"derived":"2 quarters less 1"},"2023-09-30":{"v":35141000,"derived":"3 quarters less 2"},"2023-12-31":{"v":49051000,"derived":"4 quarters less 3"},"2024-03-31":{"v":33888000},"2024-06-30":{"v":53639000,"derived":"2 quarters less 1"},"2024-09-30":{"v":41348000,"derived":"3 quarters less 2"},"2024-12-31":{"v":50902000,"derived":"4 quarters less 3"},"2025-03-31":{"v":38366000},"2025-06-30":{"v":53982000,"derived":"2 quarters less 1"},"2025-09-30":{"v":64085000,"derived":"3 quarters less 2"},"2025-12-31":{"v":39494000,"derived":"4 quarters less 3"},"2026-03-31":{"v":70003000},"2026-06-30":{"v":38608000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"IncomeTaxesPaidNet","also_tags":[],"label":"Income taxes paid","note":null,"earlier_labels":["Income Taxes Paid"],"kind":"money","earlier_years":false,"values":{"2009-09-30":{"v":31596000,"derived":"3 quarters less 2"},"2009-12-31":{"v":111452000,"derived":"4 quarters less 3"},"2010-03-31":{"v":29576000},"2010-06-30":{"v":172004000,"derived":"2 quarters less 1"},"2010-09-30":{"v":35052000,"derived":"3 quarters less 2"},"2010-12-31":{"v":114316000,"derived":"4 quarters less 3"},"2011-03-31":{"v":15692000},"2011-06-30":{"v":178006000,"derived":"2 quarters less 1"},"2011-09-30":{"v":30293000,"derived":"3 quarters less 2"},"2011-12-31":{"v":68324000,"derived":"4 quarters less 3"},"2012-03-31":{"v":7583000},"2012-06-30":{"v":210663000,"derived":"2 quarters less 1"},"2012-09-30":{"v":15406000,"derived":"3 quarters less 2"},"2012-12-31":{"v":93578000,"derived":"4 quarters less 3"},"2013-03-31":{"v":74000},"2013-06-30":{"v":190699000,"derived":"2 quarters less 1"},"2013-09-30":{"v":49532000,"derived":"3 quarters less 2"},"2013-12-31":{"v":133597000,"derived":"4 quarters less 3"},"2014-03-31":{"v":16054000},"2014-06-30":{"v":250473000,"derived":"2 quarters less 1"},"2014-09-30":{"v":12248000,"derived":"3 quarters less 2"},"2014-12-31":{"v":105543000,"derived":"4 quarters less 3"},"2015-03-31":{"v":17845000},"2015-06-30":{"v":196227000,"derived":"2 quarters less 1"},"2015-09-30":{"v":42538000,"derived":"3 quarters less 2"},"2015-12-31":{"v":112316000,"derived":"4 quarters less 3"},"2016-03-31":{"v":29574000},"2016-06-30":{"v":209927000,"derived":"2 quarters less 1"},"2016-09-30":{"v":67079000,"derived":"3 quarters less 2"},"2016-12-31":{"v":118959000,"derived":"4 quarters less 3"},"2017-03-31":{"v":7532000},"2017-06-30":{"v":258224000,"derived":"2 quarters less 1"},"2017-09-30":{"v":5656000,"derived":"3 quarters less 2"},"2017-12-31":{"v":80420000,"derived":"4 quarters less 3"},"2018-03-31":{"v":12817000},"2018-06-30":{"v":57581000,"derived":"2 quarters less 1"},"2018-09-30":{"v":24571000,"derived":"3 quarters less 2"},"2018-12-31":{"v":23873000,"derived":"4 quarters less 3"},"2019-03-31":{"v":28733000},"2019-06-30":{"v":108189000,"derived":"2 quarters less 1"},"2019-09-30":{"v":25835000,"derived":"3 quarters less 2"},"2019-12-31":{"v":75310000,"derived":"4 quarters less 3"},"2020-03-31":{"v":14107000},"2020-06-30":{"v":57526000,"derived":"2 quarters less 1"},"2020-09-30":{"v":93581000,"derived":"3 quarters less 2"},"2020-12-31":{"v":50277000,"derived":"4 quarters less 3"},"2021-03-31":{"v":14350000},"2021-06-30":{"v":124728000,"derived":"2 quarters less 1"},"2021-09-30":{"v":60657000,"derived":"3 quarters less 2"},"2021-12-31":{"v":75436000,"derived":"4 quarters less 3"},"2022-03-31":{"v":10023000},"2022-06-30":{"v":162865000,"derived":"2 quarters less 1"},"2022-09-30":{"v":17836000,"derived":"3 quarters less 2"},"2022-12-31":{"v":30597000,"derived":"4 quarters less 3"},"2023-03-31":{"v":12279000},"2023-06-30":{"v":216865000,"derived":"2 quarters less 1"},"2023-09-30":{"v":35353000,"derived":"3 quarters less 2"},"2023-12-31":{"v":39445000,"derived":"4 quarters less 3"},"2024-03-31":{"v":31284000},"2024-06-30":{"v":134246000,"derived":"2 quarters less 1"},"2024-09-30":{"v":14808000,"derived":"3 quarters less 2"},"2024-12-31":{"v":21461000,"derived":"4 quarters less 3"},"2025-03-31":{"v":38918000},"2025-06-30":{"v":26571000,"derived":"2 quarters less 1"},"2025-09-30":{"v":45069000,"derived":"3 quarters less 2"},"2025-12-31":{"v":30058000,"derived":"4 quarters less 3"},"2026-03-31":{"v":24394000},"2026-06-30":{"v":182585000,"derived":"2 quarters less 1"}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":289,"subtotals_off":[],"balance_checked":87,"balance_off":[],"split_read":true,"fill":{"before":0.5272,"after":0.5517}}}