{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"HQY","kind":"industrial","as_of":"2026-08-27","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2015-01-31":null,"2016-01-31":9.560008,"2017-01-31":11.334839,"2018-01-31":15.574124,"2019-01-31":17.950745,"2020-01-31":5.262662,"2021-01-31":0.733409,"2022-01-31":-2.741247,"2023-01-31":-1.394957,"2024-01-31":2.83474,"2025-01-31":4.660462,"2026-01-31":10.19401},"roa":{"2015-01-31":9.507199,"2016-01-31":8.776851,"2017-01-31":10.573005,"2018-01-31":14.61125,"2019-01-31":16.810988,"2020-01-31":2.579775,"2021-01-31":0.334914,"2022-01-31":-1.52261,"2023-01-31":-0.843867,"2024-01-31":1.782017,"2025-01-31":2.924925,"2026-01-31":6.302672},"roc":{"2015-01-31":16.563304,"2016-01-31":9.780359,"2017-01-31":11.643354,"2018-01-31":16.239297,"2019-01-31":18.389227,"2020-01-31":5.188763,"2021-01-31":1.164146,"2022-01-31":-0.62477,"2023-01-31":0.221801,"2024-01-31":3.049513,"2025-01-31":4.449432,"2026-01-31":8.022263},"roic":{"2015-01-31":336.513987,"2016-01-31":22.230543,"2017-01-31":22.409997,"2018-01-31":36.746312,"2019-01-31":57.699995,"2020-01-31":6.508577,"2021-01-31":1.312092,"2022-01-31":-0.700131,"2023-01-31":0.242562,"2024-01-31":3.445223,"2025-01-31":5.028156,"2026-01-31":8.899824},"gross_margin":{"2013-01-31":52.334664,"2014-01-31":52.893655,"2015-01-31":54.604746,"2016-01-31":57.260265,"2017-01-31":59.626058,"2018-01-31":58.780525,"2019-01-31":63.08004,"2020-01-31":61.261896,"2021-01-31":56.618182,"2022-01-31":56.144555,"2023-01-31":57.085714,"2024-01-31":62.289426,"2025-01-31":64.783784,"2026-01-31":69.521535},"ebitda_margin":{"2013-01-31":22.689203,"2014-01-31":25.468032,"2015-01-31":25.909738,"2016-01-31":27.403657,"2017-01-31":30.497281,"2018-01-31":30.65897,"2019-01-31":33.3707,"2020-01-31":24.879651,"2021-01-31":20.436768,"2022-01-31":14.929496,"2023-01-31":19.757284,"2024-01-31":27.088888,"2025-01-31":27.070515,"2026-01-31":36.325755},"op_margin":{"2013-01-31":15.387953,"2014-01-31":18.582601,"2015-01-31":19.205509,"2016-01-31":20.619785,"2017-01-31":23.104782,"2018-01-31":23.708964,"2019-01-31":27.039823,"2020-01-31":14.475002,"2021-01-31":4.636776,"2022-01-31":-3.203728,"2023-01-31":1.051003,"2024-01-31":11.774763,"2025-01-31":13.530382,"2026-01-31":24.550699},"incr_op_margin":{"2014-01-31":27.826961,"2015-01-31":20.700464,"2016-01-31":23.811359,"2017-01-31":29.212547,"2018-01-31":25.815658,"2019-01-31":40.285526,"2020-01-31":-0.271297,"2021-01-31":-21.32783,"2022-01-31":-253.423823,"2023-01-31":31.651647,"2024-01-31":78.818041,"2025-01-31":22.296653,"2026-01-31":140.884255},"pretax_margin":{"2013-01-31":14.107794,"2014-01-31":8.665645,"2015-01-31":17.943202,"2016-01-31":20.155222,"2017-01-31":22.492572,"2018-01-31":22.737828,"2019-01-31":26.395073,"2020-01-31":8.111949,"2021-01-31":0.564363,"2022-01-31":-8.821687,"2023-01-31":-4.420782,"2024-01-31":7.5071,"2025-01-31":9.671321,"2026-01-31":21.122725},"net_margin":{"2013-01-31":24.234074,"2014-01-31":1.988229,"2015-01-31":11.571339,"2016-01-31":13.103182,"2017-01-31":14.78724,"2018-01-31":20.634789,"2019-01-31":25.726998,"2020-01-31":7.455737,"2021-01-31":1.204248,"2022-01-31":-5.854028,"2023-01-31":-3.033718,"2024-01-31":5.573502,"2025-01-31":8.060101,"2026-01-31":16.384669},"common_margin":{"2013-01-31":8.66386,"2014-01-31":-11.500443,"2015-01-31":13.724888,"2016-01-31":13.103182,"2017-01-31":14.78724,"2018-01-31":20.634789,"2019-01-31":25.726998,"2020-01-31":7.455737,"2021-01-31":1.204248,"2022-01-31":-5.854028,"2023-01-31":-3.033718,"2024-01-31":5.573502,"2025-01-31":8.060101,"2026-01-31":16.384669},"tax_rate_pct":{"2013-01-31":-71.777914,"2014-01-31":null,"2015-01-31":35.511292,"2016-01-31":34.988651,"2017-01-31":34.257228,"2018-01-31":9.249075,"2019-01-31":2.531061,"2020-01-31":8.089445,"2021-01-31":-113.381643,"2022-01-31":null,"2023-01-31":null,"2024-01-31":25.75693,"2025-01-31":16.659772,"2026-01-31":22.431082},"payout":{"2013-01-31":0,"2014-01-31":null,"2015-01-31":417.540222,"2016-01-31":0,"2017-01-31":0},"sgr":{"2015-01-31":null,"2016-01-31":9.560008,"2017-01-31":11.334839},"total_debt":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":1220700000,"2021-01-31":986717000,"2022-01-31":930827000,"2023-01-31":925338000,"2024-01-31":874972000,"2025-01-31":1056301000,"2026-01-31":957379000},"st_debt":{"2019-01-31":0,"2020-01-31":39063000,"2021-01-31":62500000,"2022-01-31":8750000,"2023-01-31":17500000,"2024-01-31":0},"lt_debt":{"2019-01-31":0,"2020-01-31":1181615000,"2021-01-31":924217000,"2022-01-31":922077000,"2023-01-31":907838000,"2024-01-31":874972000,"2025-01-31":1056301000,"2026-01-31":957379000},"debt_ebitda":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":9.222714,"2021-01-31":6.581711,"2022-01-31":8.241054,"2023-01-31":5.434916,"2024-01-31":3.231338,"2025-01-31":3.252308,"2026-01-31":2.006608},"net_debt_ebitda":{"2014-01-31":-0.881157,"2015-01-31":-4.876554,"2016-01-31":-2.407351,"2017-01-31":-2.572778,"2018-01-31":-2.834617,"2019-01-31":-3.77106,"2020-01-31":7.774173,"2021-01-31":4.388492,"2022-01-31":6.245356,"2023-01-31":3.941501,"2024-01-31":1.739413,"2025-01-31":2.341096,"2026-01-31":1.338157},"debt_ebit":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":15.852012,"2021-01-31":29.009143,"2022-01-31":null,"2023-01-31":102.168268,"2024-01-31":7.43398,"2025-01-31":6.506961,"2026-01-31":2.969022},"net_debt_ebit":{"2014-01-31":-1.207654,"2015-01-31":-6.578854,"2016-01-31":-3.199365,"2017-01-31":-3.395953,"2018-01-31":-3.665552,"2019-01-31":-4.653985,"2020-01-31":13.362257,"2021-01-31":19.342447,"2022-01-31":null,"2023-01-31":74.094292,"2024-01-31":4.001674,"2025-01-31":4.68388,"2026-01-31":1.979966},"ebitda_int":{"2013-01-31":32.076687,"2014-01-31":358.954545,"2018-01-31":256.824818,"2019-01-31":355.018519,"2020-01-31":5.343049,"2021-01-31":4.297985,"2022-01-31":3.088428,"2023-01-31":3.515984,"2024-01-31":4.882824,"2025-01-31":5.356483,"2026-01-31":8.35121},"ebitda_capex_int":{"2013-01-31":29.527607,"2014-01-31":322.704545,"2018-01-31":236.905109,"2019-01-31":340.688889,"2020-01-31":5.048926,"2021-01-31":3.922623,"2022-01-31":2.844854,"2023-01-31":3.44637,"2024-01-31":4.852277,"2025-01-31":5.322113,"2026-01-31":8.316746},"ebit_int":{"2013-01-31":21.754601,"2014-01-31":261.909091,"2018-01-31":198.605839,"2019-01-31":287.666667,"2020-01-31":3.10859,"2021-01-31":0.975144,"2022-01-31":null,"2023-01-31":0.187035,"2024-01-31":2.122424,"2025-01-31":2.677277,"2026-01-31":5.644151},"int_exp":{"2013-01-31":326000,"2014-01-31":44000,"2015-01-31":0,"2018-01-31":274000,"2019-01-31":270000,"2020-01-31":24772000,"2021-01-31":34881000,"2022-01-31":36572000,"2023-01-31":48424000,"2024-01-31":55455000,"2025-01-31":60634000,"2026-01-31":57131000},"equity_assets":{"2014-01-31":-23.064077,"2015-01-31":90.757642,"2016-01-31":92.56671,"2017-01-31":93.839562,"2018-01-31":93.800774,"2019-01-31":93.541967,"2020-01-31":40.167744,"2021-01-31":50.867932,"2022-01-31":59.623887,"2023-01-31":61.36942,"2024-01-31":64.322253,"2025-01-31":61.327543,"2026-01-31":62.336954},"ltd_equity":{"2019-01-31":0,"2020-01-31":114.687056,"2021-01-31":67.034034,"2022-01-31":49.772722,"2023-01-31":47.890844,"2024-01-31":42.995723,"2025-01-31":49.945411,"2026-01-31":45.43379},"ltd_capital":{"2019-01-31":0,"2020-01-31":52.493009,"2021-01-31":39.071591,"2022-01-31":33.127698,"2023-01-31":32.181676,"2024-01-31":30.067839,"2025-01-31":33.309063,"2026-01-31":31.240188},"ltd_assets":{"2019-01-31":0,"2020-01-31":46.067203,"2021-01-31":34.098827,"2022-01-31":29.676432,"2023-01-31":29.390333,"2024-01-31":27.655818,"2025-01-31":30.630294,"2026-01-31":28.322041},"debt_equity":{"2014-01-31":null,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":118.480629,"2021-01-31":71.567198,"2022-01-31":50.245037,"2023-01-31":48.814015,"2024-01-31":42.995723,"2025-01-31":49.945411,"2026-01-31":45.43379},"debt_capital":{"2014-01-31":null,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":54.229352,"2021-01-31":41.7138,"2022-01-31":33.442061,"2023-01-31":32.802028,"2024-01-31":30.067839,"2025-01-31":33.309063,"2026-01-31":31.240188},"debt_assets":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":47.590996,"2021-01-31":36.404754,"2022-01-31":29.958045,"2023-01-31":29.956878,"2024-01-31":27.655818,"2025-01-31":30.630294,"2026-01-31":28.322041},"net_debt_equity":{"2014-01-31":null,"2015-01-31":-0.77036,"2016-01-31":-0.411099,"2017-01-31":-0.534298,"2018-01-31":-0.576052,"2019-01-31":-0.757684,"2020-01-31":0.998718,"2021-01-31":0.477189,"2022-01-31":0.380774,"2023-01-31":0.354008,"2024-01-31":0.231444,"2025-01-31":0.35952,"2026-01-31":0.302987},"net_debt_capital":{"2014-01-31":null,"2015-01-31":-77.035983,"2016-01-31":-41.109915,"2017-01-31":-53.429793,"2018-01-31":-57.605249,"2019-01-31":-75.768374,"2020-01-31":45.711963,"2021-01-31":27.81354,"2022-01-31":25.343554,"2023-01-31":23.788629,"2024-01-31":16.185365,"2025-01-31":23.976732,"2026-01-31":20.833297},"ebitda":{"2013-01-31":10457000,"2014-01-31":15794000,"2015-01-31":22763000,"2016-01-31":34744000,"2017-01-31":54398000,"2018-01-31":70370000,"2019-01-31":95855000,"2020-01-31":132358000,"2021-01-31":149918000,"2022-01-31":112950000,"2023-01-31":170258000,"2024-01-31":270777000,"2025-01-31":324785000,"2026-01-31":477113000},"ebitda_capex":{"2013-01-31":9626000,"2014-01-31":14199000,"2015-01-31":21051000,"2016-01-31":32368000,"2017-01-31":50753000,"2018-01-31":64912000,"2019-01-31":91986000,"2020-01-31":125072000,"2021-01-31":136825000,"2022-01-31":104042000,"2023-01-31":166887000,"2024-01-31":269083000,"2025-01-31":322701000,"2026-01-31":475144000},"ebit":{"2013-01-31":7092000,"2014-01-31":11524000,"2015-01-31":16873000,"2016-01-31":26143000,"2017-01-31":41212000,"2018-01-31":54418000,"2019-01-31":77670000,"2020-01-31":77006000,"2021-01-31":34014000,"2022-01-31":-24238000,"2023-01-31":9057000,"2024-01-31":117699000,"2025-01-31":162334000,"2026-01-31":322456000},"cash_ratio":{"2014-01-31":1.475978,"2015-01-31":12.569924,"2016-01-31":6.909053,"2017-01-31":8.912564,"2018-01-31":9.73509,"2019-01-31":12.441916,"2020-01-31":1.261878,"2021-01-31":1.60626,"2022-01-31":1.471496,"2023-01-31":1.940058,"2024-01-31":3.450129,"2025-01-31":1.893183,"2026-01-31":2.033325},"current_ratio":{"2014-01-31":2.519461,"2015-01-31":14.122863,"2016-01-31":11.816289,"2017-01-31":12.788575,"2018-01-31":12.952465,"2019-01-31":13.584724,"2020-01-31":1.956732,"2021-01-31":2.248045,"2022-01-31":2.293517,"2023-01-31":2.921487,"2024-01-31":4.760707,"2025-01-31":3.056166,"2026-01-31":3.266057},"quick_ratio":{"2014-01-31":2.081027,"2015-01-31":13.595176,"2016-01-31":8.090947,"2017-01-31":9.995224,"2018-01-31":10.789361,"2019-01-31":13.325405,"2020-01-31":1.728276,"2021-01-31":1.961739,"2022-01-31":2.042223,"2023-01-31":2.678913,"2024-01-31":4.345953,"2025-01-31":2.648068,"2026-01-31":2.821951},"cfo_avg_cl":{"2015-01-31":1.647974,"2016-01-31":2.53532,"2017-01-31":3.278867,"2018-01-31":4.514796,"2019-01-31":4.57873,"2020-01-31":1.160396,"2021-01-31":1.018506,"2022-01-31":0.787928,"2023-01-31":1.05999,"2024-01-31":1.957075,"2025-01-31":2.486018,"2026-01-31":2.919115},"cfo_liab":{"2014-01-31":0.85452,"2015-01-31":1.025351,"2016-01-31":1.624495,"2017-01-31":2.651256,"2018-01-31":3.570111,"2019-01-31":3.443604,"2020-01-31":0.068424,"2021-01-31":0.136383,"2022-01-31":0.112389,"2023-01-31":0.126251,"2024-01-31":0.215125,"2025-01-31":0.254834,"2026-01-31":0.35903},"cfo_capex":{"2013-01-31":14.163658,"2014-01-31":11.294671,"2015-01-31":8.788551,"2016-01-31":11.170455,"2017-01-31":12.507819,"2018-01-31":14.969219,"2019-01-31":29.315585,"2020-01-31":14.412572,"2021-01-31":13.871458,"2022-01-31":15.827907,"2023-01-31":44.690003,"2024-01-31":143.344746,"2025-01-31":163.078695,"2026-01-31":232.145251},"wc":{"2014-01-31":14327000,"2015-01-31":115888000,"2016-01-31":130942000,"2017-01-31":185116000,"2018-01-31":244906000,"2019-01-31":365624000,"2020-01-31":145363000,"2021-01-31":255476000,"2022-01-31":198150000,"2023-01-31":251832000,"2024-01-31":440345000,"2025-01-31":321426000,"2026-01-31":355431000},"wc_assets":{"2014-01-31":26.006535,"2015-01-31":72.991579,"2016-01-31":59.574604,"2017-01-31":66.317494,"2018-01-31":66.341603,"2019-01-31":71.688731,"2020-01-31":5.667215,"2021-01-31":9.425743,"2022-01-31":6.377325,"2023-01-31":8.152805,"2024-01-31":13.918275,"2025-01-31":9.320613,"2026-01-31":10.514677},"cash_assets":{"2014-01-31":25.262298,"2015-01-31":69.916042,"2016-01-31":38.054096,"2017-01-31":50.138284,"2018-01-31":54.03417,"2019-01-31":70.875227,"2020-01-31":7.474753,"2021-01-31":12.13113,"2022-01-31":7.254799,"2023-01-31":8.231603,"2024-01-31":12.768831,"2025-01-31":8.58181,"2026-01-31":9.434783},"cash_debt":{"2020-01-31":0.157062,"2021-01-31":0.333229,"2022-01-31":0.242165,"2023-01-31":0.274782,"2024-01-31":0.461705,"2025-01-31":0.280174,"2026-01-31":0.333125},"fcf_debt":{"2020-01-31":0.080056,"2021-01-31":0.170795,"2022-01-31":0.141903,"2023-01-31":0.159162,"2024-01-31":0.275588,"2025-01-31":0.319769,"2026-01-31":0.475386},"liab_equity":{"2014-01-31":null,"2015-01-31":0.101836,"2016-01-31":0.080302,"2017-01-31":0.065649,"2018-01-31":0.066089,"2019-01-31":0.069039,"2020-01-31":1.48956,"2021-01-31":0.965875,"2022-01-31":0.67718,"2023-01-31":0.629476,"2024-01-31":0.554672,"2025-01-31":0.630589,"2026-01-31":0.604185},"altman_z":{"2015-01-31":7.642359,"2016-01-31":47.391965,"2017-01-31":100.499165,"2018-01-31":82.282375,"2019-01-31":75.474191,"2020-01-31":2.324951,"2021-01-31":3.443915,"2022-01-31":2.428359,"2023-01-31":3.024753,"2024-01-31":4.156853,"2025-01-31":4.998956,"2026-01-31":4.342756},"interest_cover_cfo":{"2013-01-31":36.558912,"2014-01-31":475.078947,"2016-01-31":521.411765,"2017-01-31":215.042254,"2018-01-31":403.472906,"2019-01-31":559.729064,"2020-01-31":5.815647,"2021-01-31":7.559958,"2022-01-31":9.753647,"2023-01-31":4.457654,"2024-01-31":5.899637,"2025-01-31":6.800877,"2026-01-31":9.749048},"ar_turnover":{"2015-01-31":11.905278,"2016-01-31":10.854036,"2017-01-31":11.394168,"2018-01-31":11.891563,"2019-01-31":12.15329,"2020-01-31":11.022221,"2021-01-31":10.214718,"2022-01-31":9.445438,"2023-01-31":9.353457,"2024-01-31":9.910245,"2025-01-31":10.765181,"2026-01-31":10.868168},"dso":{"2015-01-31":30.658671,"2016-01-31":33.628043,"2017-01-31":32.033932,"2018-01-31":30.694031,"2019-01-31":30.033021,"2020-01-31":33.114924,"2021-01-31":35.732752,"2022-01-31":38.642992,"2023-01-31":39.023006,"2024-01-31":36.830571,"2025-01-31":33.905608,"2026-01-31":33.584316},"inv_turnover":{"2015-01-31":78.507874,"2016-01-31":87.048996,"2017-01-31":118.836634,"2018-01-31":234.47088},"dio":{"2015-01-31":4.649215,"2016-01-31":4.193041,"2017-01-31":3.071443,"2018-01-31":1.556697},"ap_turnover":{"2015-01-31":21.728139,"2016-01-31":29.024103,"2017-01-31":25.483015,"2018-01-31":33.543343,"2019-01-31":35.707071,"2020-01-31":54.955733,"2021-01-31":113.777619,"2022-01-31":22.760487,"2023-01-31":17.848118,"2024-01-31":29.063223,"2025-01-31":32.006287,"2026-01-31":30.189517},"dpo":{"2015-01-31":16.798493,"2016-01-31":12.575755,"2017-01-31":14.323266,"2018-01-31":10.881444,"2019-01-31":10.222065,"2020-01-31":6.641709,"2021-01-31":3.208012,"2022-01-31":16.036564,"2023-01-31":20.450336,"2024-01-31":12.558827,"2025-01-31":11.404009,"2026-01-31":12.090289},"ccc":{"2015-01-31":18.509393,"2016-01-31":25.245329,"2017-01-31":20.78211,"2018-01-31":21.369284},"inv_to_cash":{"2015-01-31":35.307886,"2016-01-31":37.821083,"2017-01-31":35.105376,"2018-01-31":32.250728},"inventories":{"2014-01-31":391000,"2015-01-31":625000,"2016-01-31":620000,"2017-01-31":592000,"2018-01-31":215000},"asset_turnover":{"2015-01-31":0.821616,"2016-01-31":0.669826,"2017-01-31":0.715009,"2018-01-31":0.708088,"2019-01-31":0.653438,"2020-01-31":0.346012,"2021-01-31":0.27811,"2022-01-31":0.260096,"2023-01-31":0.278163,"2024-01-31":0.31973,"2025-01-31":0.362889,"2026-01-31":0.384669},"mcap":{"2015-01-31":146179260,"2016-01-31":1243995300,"2017-01-31":2820910440,"2018-01-31":3053415000,"2019-01-31":4011531040,"2020-01-31":4693629060,"2021-01-31":6447386400,"2022-01-31":4296238400,"2023-01-31":5111754980,"2024-01-31":6509478660,"2025-01-31":9555305120,"2026-01-31":7282549690},"ev_cash":{"2014-01-31":13917000,"2015-01-31":111005000,"2016-01-31":83641000,"2017-01-31":139954000,"2018-01-31":199472000,"2019-01-31":361475000,"2020-01-31":191726000,"2021-01-31":328803000,"2022-01-31":225414000,"2023-01-31":254266000,"2024-01-31":403979000,"2025-01-31":295948000,"2026-01-31":318927000},"ev_pref":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":1220700000,"2021-01-31":986717000,"2022-01-31":930827000,"2023-01-31":925338000,"2024-01-31":874972000,"2025-01-31":1056301000,"2026-01-31":957379000},"ev":{"2015-01-31":35174260,"2016-01-31":1160354300,"2017-01-31":2680956440,"2018-01-31":2853943000,"2019-01-31":3650056040,"2020-01-31":5722603060,"2021-01-31":7105300400,"2022-01-31":5001651400,"2023-01-31":5782826980,"2024-01-31":6980471660,"2025-01-31":10315658120,"2026-01-31":7921001690},"capital":{"2014-01-31":-12706000,"2015-01-31":144095000,"2016-01-31":203457000,"2017-01-31":261940000,"2018-01-31":346274000,"2019-01-31":477079000,"2020-01-31":2250995000,"2021-01-31":2365445000,"2022-01-31":2783402000,"2023-01-31":2820978000,"2024-01-31":2909993000,"2025-01-31":3171212000,"2026-01-31":3064575000},"debt_capital_ev":{"2014-01-31":null,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":54.229352,"2021-01-31":41.7138,"2022-01-31":33.442061,"2023-01-31":32.802028,"2024-01-31":30.067839,"2025-01-31":33.309063,"2026-01-31":31.240188},"debt_ev":{"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0.213312,"2021-01-31":0.138871,"2022-01-31":0.186104,"2023-01-31":0.160015,"2024-01-31":0.125346,"2025-01-31":0.102398,"2026-01-31":0.120866},"ev_sales":{"2015-01-31":0.400367,"2016-01-31":9.15207,"2017-01-31":15.03031,"2018-01-31":12.434127,"2019-01-31":12.707206,"2020-01-31":10.756914,"2021-01-31":9.68592,"2022-01-31":6.611079,"2023-01-31":6.710578,"2024-01-31":6.983356,"2025-01-31":8.598001,"2026-01-31":6.03078},"ev_ebitda":{"2015-01-31":1.545238,"2016-01-31":33.397257,"2017-01-31":49.284099,"2018-01-31":40.556246,"2019-01-31":38.078932,"2020-01-31":43.235793,"2021-01-31":47.394578,"2022-01-31":44.281996,"2023-01-31":33.965082,"2024-01-31":25.779411,"2025-01-31":31.761498,"2026-01-31":16.601941},"ev_ebit":{"2015-01-31":2.084648,"2016-01-31":44.384895,"2017-01-31":65.052811,"2018-01-31":52.444834,"2019-01-31":46.994413,"2020-01-31":74.31373,"2021-01-31":208.893409,"2022-01-31":null,"2023-01-31":638.492545,"2024-01-31":59.307825,"2025-01-31":63.545888,"2026-01-31":24.564597},"ev_cfo":{"2015-01-31":2.337781,"2016-01-31":43.719314,"2017-01-31":58.804511,"2018-01-31":34.931128,"2019-01-31":32.1812,"2020-01-31":54.495791,"2021-01-31":39.12201,"2022-01-31":35.473963,"2023-01-31":38.385841,"2024-01-31":28.746805,"2025-01-31":30.353026,"2026-01-31":17.329043},"ev_fcf":{"2015-01-31":2.637938,"2016-01-31":48.017972,"2017-01-31":63.914472,"2018-01-31":37.431706,"2019-01-31":33.317719,"2020-01-31":58.55883,"2021-01-31":42.161449,"2022-01-31":37.866341,"2023-01-31":39.264437,"2024-01-31":28.948757,"2025-01-31":30.5403,"2026-01-31":17.404014},"mcap_dil":{"2015-01-31":1077049120,"2016-01-31":1268497650,"2017-01-31":2837777720,"2018-01-31":3105070800,"2019-01-31":4070888800,"2020-01-31":4522005180,"2021-01-31":6322980450,"2022-01-31":4263060240,"2023-01-31":5092697020,"2024-01-31":6572210060,"2025-01-31":9808387760,"2026-01-31":7493811910},"ev_dil":{"2015-01-31":966044120,"2016-01-31":1184856650,"2017-01-31":2697823720,"2018-01-31":2905598800,"2019-01-31":3709413800,"2020-01-31":5550979180,"2021-01-31":6980894450,"2022-01-31":4968473240,"2023-01-31":5763769020,"2024-01-31":7043203060,"2025-01-31":10568740760,"2026-01-31":8132263910},"ev_per_share":{"2015-01-31":4.997764,"2016-01-31":20.101069,"2017-01-31":45.029333,"2018-01-31":46.920559,"2019-01-31":58.451399,"2020-01-31":80.542189,"2021-01-31":92.075736,"2022-01-31":59.699826,"2023-01-31":68.227506,"2024-01-31":81.048587,"2025-01-31":119.206551,"2026-01-31":93.180581},"sales_base":{"2013-01-31":46088000,"2014-01-31":62015000,"2015-01-31":87855000,"2016-01-31":126786000,"2017-01-31":178370000,"2018-01-31":229525000,"2019-01-31":287243000,"2020-01-31":531993000,"2021-01-31":733570000,"2022-01-31":756556000,"2023-01-31":861748000,"2024-01-31":999587000,"2025-01-31":1199774000,"2026-01-31":1313429000},"ebitda_base":{"2013-01-31":10457000,"2014-01-31":15794000,"2015-01-31":22763000,"2016-01-31":34744000,"2017-01-31":54398000,"2018-01-31":70370000,"2019-01-31":95855000,"2020-01-31":132358000,"2021-01-31":149918000,"2022-01-31":112950000,"2023-01-31":170258000,"2024-01-31":270777000,"2025-01-31":324785000,"2026-01-31":477113000},"ebit_base":{"2013-01-31":7092000,"2014-01-31":11524000,"2015-01-31":16873000,"2016-01-31":26143000,"2017-01-31":41212000,"2018-01-31":54418000,"2019-01-31":77670000,"2020-01-31":77006000,"2021-01-31":34014000,"2022-01-31":-24238000,"2023-01-31":9057000,"2024-01-31":117699000,"2025-01-31":162334000,"2026-01-31":322456000},"cfo_base":{"2013-01-31":11770000,"2014-01-31":18015000,"2015-01-31":15046000,"2016-01-31":26541000,"2017-01-31":45591000,"2018-01-31":81702000,"2019-01-31":113422000,"2020-01-31":105010000,"2021-01-31":181619000,"2022-01-31":140995000,"2023-01-31":150650000,"2024-01-31":242826000,"2025-01-31":339856000,"2026-01-31":457094000},"fcf_base":{"2013-01-31":10939000,"2014-01-31":16420000,"2015-01-31":13334000,"2016-01-31":24165000,"2017-01-31":41946000,"2018-01-31":76244000,"2019-01-31":109553000,"2020-01-31":97724000,"2021-01-31":168526000,"2022-01-31":132087000,"2023-01-31":147279000,"2024-01-31":241132000,"2025-01-31":337772000,"2026-01-31":455125000},"pe":{"2015-01-31":98.904762,"2016-01-31":76.964286,"2017-01-31":107.681818,"2018-01-31":65.194805,"2019-01-31":54.905983,"2020-01-31":113.896552,"2021-01-31":696.25,"2022-01-31":null,"2023-01-31":null,"2024-01-31":118.09375,"2025-01-31":101.302752,"2026-01-31":34.825203},"pe_avg":{"2015-01-31":98.765432,"2016-01-31":99.317995,"2017-01-31":71.528409,"2018-01-31":60.94955,"2019-01-31":63.212853,"2020-01-31":117.648341,"2021-01-31":501.673077,"2022-01-31":null,"2023-01-31":null,"2024-01-31":105.07316,"2025-01-31":77.831633,"2026-01-31":38.820585},"pe_high":{"2015-01-31":123,"2016-01-31":123.357143,"2017-01-31":108.704545,"2018-01-31":67.532468,"2019-01-31":82.965812,"2020-01-31":143.586207,"2021-01-31":731.083333,"2022-01-31":null,"2023-01-31":null,"2024-01-31":120.90625,"2025-01-31":101.440367,"2026-01-31":46.54878},"pe_low":{"2015-01-31":80.714286,"2016-01-31":68.928571,"2017-01-31":36.068182,"2018-01-31":52.467532,"2019-01-31":42.606838,"2020-01-31":93.517241,"2021-01-31":342.416667,"2022-01-31":null,"2023-01-31":null,"2024-01-31":83.515625,"2025-01-31":62.366972,"2026-01-31":31.207317},"pb":{"2015-01-31":1.014464,"2016-01-31":6.114291,"2017-01-31":10.7693,"2018-01-31":8.817916,"2019-01-31":8.408526,"2020-01-31":4.555617,"2021-01-31":4.676329,"2022-01-31":2.319063,"2023-01-31":2.696585,"2024-01-31":3.198728,"2025-01-31":4.518065,"2026-01-31":3.456038},"pb_avg":{"2015-01-31":1.013035,"2016-01-31":7.890142,"2017-01-31":7.153584,"2018-01-31":8.243724,"2019-01-31":9.680674,"2020-01-31":4.70568,"2021-01-31":3.369463,"2022-01-31":3.078045,"2023-01-31":2.812338,"2024-01-31":2.846048,"2025-01-31":3.471262,"2026-01-31":3.852538},"pb_high":{"2015-01-31":1.261609,"2016-01-31":9.799889,"2017-01-31":10.871583,"2018-01-31":9.134096,"2019-01-31":12.705722,"2020-01-31":5.743139,"2021-01-31":4.910286,"2022-01-31":3.84988,"2023-01-31":3.416003,"2024-01-31":3.274908,"2025-01-31":4.524202,"2026-01-31":4.619481},"pb_low":{"2015-01-31":0.827885,"2016-01-31":5.475908,"2017-01-31":3.607193,"2018-01-31":7.09649,"2019-01-31":6.524985,"2020-01-31":3.740488,"2021-01-31":2.299825,"2022-01-31":1.828388,"2023-01-31":2.318768,"2024-01-31":2.262133,"2025-01-31":2.781544,"2026-01-31":3.097001},"ptb":{"2015-01-31":1.294733,"2016-01-31":9.426635,"2017-01-31":14.671686,"2018-01-31":11.835492,"2019-01-31":10.213643,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_avg":{"2015-01-31":1.292909,"2016-01-31":12.164531,"2017-01-31":9.745771,"2018-01-31":11.064807,"2019-01-31":11.758892,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_high":{"2015-01-31":1.610157,"2016-01-31":15.108862,"2017-01-31":14.811033,"2018-01-31":12.259873,"2019-01-31":15.43335,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_low":{"2015-01-31":1.056607,"2016-01-31":8.442415,"2017-01-31":4.914303,"2018-01-31":9.524978,"2019-01-31":7.925749,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ps":{"2015-01-31":1.66387,"2016-01-31":9.811772,"2017-01-31":15.814938,"2018-01-31":13.303191,"2019-01-31":13.965636,"2020-01-31":8.822727,"2021-01-31":8.789054,"2022-01-31":5.678679,"2023-01-31":5.931844,"2024-01-31":6.512168,"2025-01-31":7.964254,"2026-01-31":5.544685},"ps_avg":{"2015-01-31":1.661526,"2016-01-31":12.661529,"2017-01-31":10.505184,"2018-01-31":12.436935,"2019-01-31":16.078533,"2020-01-31":9.113351,"2021-01-31":6.332828,"2022-01-31":7.537193,"2023-01-31":6.186473,"2024-01-31":5.79416,"2025-01-31":6.118994,"2026-01-31":6.180808},"ps_high":{"2015-01-31":2.069222,"2016-01-31":15.726153,"2017-01-31":15.965143,"2018-01-31":13.780198,"2019-01-31":21.102806,"2020-01-31":11.122566,"2021-01-31":9.22877,"2022-01-31":9.427182,"2023-01-31":7.514391,"2024-01-31":6.667261,"2025-01-31":7.975073,"2026-01-31":7.411251},"ps_low":{"2015-01-31":1.357852,"2016-01-31":8.787341,"2017-01-31":5.297236,"2018-01-31":10.706154,"2019-01-31":10.837281,"2020-01-31":7.244092,"2021-01-31":4.322468,"2022-01-31":4.477164,"2023-01-31":5.100737,"2024-01-31":4.60539,"2025-01-31":4.903188,"2026-01-31":4.968664},"pcf":{"2015-01-31":9.71549,"2016-01-31":46.870702,"2017-01-31":61.874283,"2018-01-31":37.372586,"2019-01-31":35.368192,"2020-01-31":44.696972,"2021-01-31":35.499515,"2022-01-31":30.470856,"2023-01-31":33.931331,"2024-01-31":26.807173,"2025-01-31":28.115746,"2026-01-31":15.93228},"pcf_avg":{"2015-01-31":9.701803,"2016-01-31":60.483951,"2017-01-31":41.10043,"2018-01-31":34.939015,"2019-01-31":40.719138,"2020-01-31":46.169305,"2021-01-31":25.578673,"2022-01-31":40.443338,"2023-01-31":35.387855,"2024-01-31":23.851511,"2025-01-31":21.60153,"2026-01-31":17.760139},"pcf_high":{"2015-01-31":12.082383,"2016-01-31":75.123622,"2017-01-31":62.461945,"2018-01-31":38.712639,"2019-01-31":53.443188,"2020-01-31":56.348227,"2021-01-31":37.275553,"2022-01-31":50.584712,"2023-01-31":42.983811,"2024-01-31":27.445608,"2025-01-31":28.15394,"2026-01-31":21.295733},"pcf_low":{"2015-01-31":7.928626,"2016-01-31":41.977009,"2017-01-31":20.724881,"2018-01-31":30.076742,"2019-01-31":27.445585,"2020-01-31":36.699421,"2021-01-31":17.458708,"2022-01-31":24.023727,"2023-01-31":29.177231,"2024-01-31":18.957971,"2025-01-31":17.309441,"2026-01-31":14.277123},"pfcf":{"2015-01-31":10.962896,"2016-01-31":51.479218,"2017-01-31":67.251,"2018-01-31":40.047938,"2019-01-31":36.617263,"2020-01-31":48.029441,"2021-01-31":38.257518,"2022-01-31":32.525823,"2023-01-31":34.707969,"2024-01-31":26.995499,"2025-01-31":28.289216,"2026-01-31":16.001208},"pfcf_avg":{"2015-01-31":10.947453,"2016-01-31":66.430977,"2017-01-31":44.671952,"2018-01-31":37.440158,"2019-01-31":42.157185,"2020-01-31":49.611546,"2021-01-31":27.565912,"2022-01-31":43.170853,"2023-01-31":36.197831,"2024-01-31":24.019073,"2025-01-31":21.734808,"2026-01-31":17.836974},"pfcf_high":{"2015-01-31":13.633684,"2016-01-31":82.510078,"2017-01-31":67.889728,"2018-01-31":41.48392,"2019-01-31":55.3306,"2020-01-31":60.549377,"2021-01-31":40.171538,"2022-01-31":53.996165,"2023-01-31":43.967648,"2024-01-31":27.638419,"2025-01-31":28.327646,"2026-01-31":21.387864},"pfcf_low":{"2015-01-31":8.94661,"2016-01-31":46.104358,"2017-01-31":22.52582,"2018-01-31":32.229815,"2019-01-31":28.414859,"2020-01-31":39.435617,"2021-01-31":18.815097,"2022-01-31":25.643897,"2023-01-31":29.845055,"2024-01-31":19.091154,"2025-01-31":17.416237,"2026-01-31":14.33889},"evs_avg":{"2015-01-31":0.398023,"2016-01-31":12.001826,"2017-01-31":9.720557,"2018-01-31":11.56787,"2019-01-31":14.820104,"2020-01-31":11.047538,"2021-01-31":7.229694,"2022-01-31":8.469593,"2023-01-31":6.965206,"2024-01-31":6.265348,"2025-01-31":6.752741,"2026-01-31":6.666904},"evs_high":{"2015-01-31":0.80572,"2016-01-31":15.066451,"2017-01-31":15.180515,"2018-01-31":12.911134,"2019-01-31":19.844376,"2020-01-31":13.056753,"2021-01-31":10.125636,"2022-01-31":10.359583,"2023-01-31":8.293124,"2024-01-31":7.138448,"2025-01-31":8.60882,"2026-01-31":7.897346},"evs_low":{"2015-01-31":0.09435,"2016-01-31":8.127639,"2017-01-31":4.512609,"2018-01-31":9.83709,"2019-01-31":9.578852,"2020-01-31":9.178279,"2021-01-31":5.219334,"2022-01-31":5.409564,"2023-01-31":5.87947,"2024-01-31":5.076578,"2025-01-31":5.536935,"2026-01-31":5.45476},"eve_avg":{"2015-01-31":1.536192,"2016-01-31":43.796441,"2017-01-31":31.873519,"2018-01-31":37.730786,"2019-01-31":44.410528,"2020-01-31":44.40391,"2021-01-31":35.375919,"2022-01-31":56.730602,"2023-01-31":35.253864,"2024-01-31":23.128848,"2025-01-31":24.945002,"2026-01-31":18.353105},"eve_high":{"2015-01-31":3.109719,"2016-01-31":54.97971,"2017-01-31":49.776619,"2018-01-31":42.112093,"2019-01-31":59.466467,"2020-01-31":52.479648,"2021-01-31":49.54617,"2022-01-31":69.390035,"2023-01-31":41.975021,"2024-01-31":26.351944,"2025-01-31":31.801464,"2026-01-31":21.74035},"eve_low":{"2015-01-31":0.364148,"2016-01-31":29.658957,"2017-01-31":14.796758,"2018-01-31":32.085519,"2019-01-31":28.704377,"2020-01-31":36.890707,"2021-01-31":25.538942,"2022-01-31":36.234072,"2023-01-31":29.758495,"2024-01-31":18.740444,"2025-01-31":20.453747,"2026-01-31":15.016232},"evb_avg":{"2015-01-31":2.072443,"2016-01-31":58.205392,"2017-01-31":42.071622,"2018-01-31":48.791125,"2019-01-31":54.808435,"2020-01-31":76.321491,"2021-01-31":155.920708,"2022-01-31":null,"2023-01-31":662.719709,"2024-01-31":53.209968,"2025-01-31":49.907984,"2026-01-31":27.155658},"evb_high":{"2015-01-31":4.195255,"2016-01-31":73.067936,"2017-01-31":65.702915,"2018-01-31":54.456761,"2019-01-31":73.389445,"2020-01-31":90.202079,"2021-01-31":218.376628,"2022-01-31":null,"2023-01-31":789.067373,"2024-01-31":60.624986,"2025-01-31":63.625849,"2026-01-31":32.167501},"evb_low":{"2015-01-31":0.491264,"2016-01-31":39.4167,"2017-01-31":19.53106,"2018-01-31":41.491014,"2019-01-31":35.424979,"2020-01-31":63.40779,"2021-01-31":112.56386,"2022-01-31":null,"2023-01-31":559.415025,"2024-01-31":43.114055,"2025-01-31":40.922236,"2026-01-31":22.218347},"earnings_yield":{"2015-01-31":1.011074,"2016-01-31":1.299304,"2017-01-31":0.928662,"2018-01-31":1.533865,"2019-01-31":1.821295,"2020-01-31":0.87799,"2021-01-31":0.143627,"2022-01-31":-1.033541,"2023-01-31":-0.514011,"2024-01-31":0.846785,"2025-01-31":0.98714,"2026-01-31":2.871484},"fcf_yield":{"2015-01-31":9.121677,"2016-01-31":1.942531,"2017-01-31":1.486967,"2018-01-31":2.497007,"2019-01-31":2.730952,"2020-01-31":2.082056,"2021-01-31":2.613865,"2022-01-31":3.07448,"2023-01-31":2.881183,"2024-01-31":3.704321,"2025-01-31":3.534916,"2026-01-31":6.249528},"peg":{"2015-01-31":-0.847755,"2016-01-31":2.308929,"2017-01-31":1.884432,"2018-01-31":0.869264,"2019-01-31":1.05694,"2020-01-31":-2.258627,"2021-01-31":-8.778804,"2022-01-31":null,"2023-01-31":null,"2024-01-31":-0.385359,"2025-01-31":1.44075,"2026-01-31":0.277076},"price":{"2015-01-31":20.77,"2016-01-31":21.55,"2017-01-31":47.38,"2018-01-31":50.2,"2019-01-31":64.24,"2020-01-31":66.06,"2021-01-31":83.55,"2022-01-31":51.28,"2023-01-31":60.31,"2024-01-31":75.58,"2025-01-31":110.42,"2026-01-31":85.67},"price_avg":{"2015-01-31":20.740741,"2016-01-31":27.809038,"2017-01-31":31.4725,"2018-01-31":46.931154,"2019-01-31":73.959038,"2020-01-31":68.236038,"2021-01-31":60.200769,"2022-01-31":68.062885,"2023-01-31":62.898846,"2024-01-31":67.246822,"2025-01-31":84.83648,"2026-01-31":95.49864},"price_high":{"2015-01-31":25.83,"2016-01-31":34.54,"2017-01-31":47.83,"2018-01-31":52,"2019-01-31":97.07,"2020-01-31":83.28,"2021-01-31":87.73,"2022-01-31":85.13,"2023-01-31":76.4,"2024-01-31":77.38,"2025-01-31":110.57,"2026-01-31":114.51},"price_low":{"2015-01-31":16.95,"2016-01-31":19.3,"2017-01-31":15.87,"2018-01-31":40.4,"2019-01-31":49.85,"2020-01-31":54.24,"2021-01-31":41.09,"2022-01-31":40.43,"2023-01-31":51.86,"2024-01-31":53.45,"2025-01-31":67.98,"2026-01-31":76.77},"ev_avg":{"2015-01-31":34968333.333333,"2016-01-31":1521663554.230769,"2017-01-31":1733855705,"2018-01-31":2655115432.692308,"2019-01-31":4256971115.76923,"2020-01-31":5877212717.169812,"2021-01-31":5303486960,"2022-01-31":6407721473.076923,"2023-01-31":6002252402.307693,"2024-01-31":6262760075.420561,"2025-01-31":8101762633.28,"2026-01-31":8756504890.48},"shares_out":{"2013-01-31":37514000,"2014-01-31":7038000,"2015-01-31":7038000,"2016-01-31":57726000,"2017-01-31":59538000,"2018-01-31":60825000,"2019-01-31":62446000,"2020-01-31":71051000,"2021-01-31":77168000,"2022-01-31":83780000,"2023-01-31":84758000,"2024-01-31":86127000,"2025-01-31":86536000,"2026-01-31":85007000},"shares_dil":{"2013-01-31":37514000,"2014-01-31":5651000,"2015-01-31":51856000,"2016-01-31":58863000,"2017-01-31":59894000,"2018-01-31":61854000,"2019-01-31":63370000,"2020-01-31":68453000,"2021-01-31":75679000,"2022-01-31":83133000,"2023-01-31":84442000,"2024-01-31":86957000,"2025-01-31":88828000,"2026-01-31":87473000},"shares_basic":{"2013-01-31":4924000,"2014-01-31":5651000,"2015-01-31":31181000,"2016-01-31":56719000,"2017-01-31":58615000,"2018-01-31":60304000,"2019-01-31":61836000,"2020-01-31":67026000,"2021-01-31":74235000,"2022-01-31":83133000,"2023-01-31":84442000,"2024-01-31":85564000,"2025-01-31":86870000,"2026-01-31":86132000},"rev_ps":{"2013-01-31":1.228555,"2014-01-31":10.974164,"2015-01-31":1.694211,"2016-01-31":2.153917,"2017-01-31":2.978095,"2018-01-31":3.710754,"2019-01-31":4.532792,"2020-01-31":7.771654,"2021-01-31":9.693178,"2022-01-31":9.10055,"2023-01-31":10.205206,"2024-01-31":11.495187,"2025-01-31":13.50671,"2026-01-31":15.01525},"ebitda_ps":{"2013-01-31":0.278749,"2014-01-31":2.794904,"2015-01-31":0.438966,"2016-01-31":0.590252,"2017-01-31":0.908238,"2018-01-31":1.137679,"2019-01-31":1.512624,"2020-01-31":1.93356,"2021-01-31":1.980972,"2022-01-31":1.358666,"2023-01-31":2.016272,"2024-01-31":3.113918,"2025-01-31":3.656336,"2026-01-31":5.454403},"ebit_ps":{"2013-01-31":0.189049,"2014-01-31":2.039285,"2015-01-31":0.325382,"2016-01-31":0.444133,"2017-01-31":0.688082,"2018-01-31":0.879781,"2019-01-31":1.225659,"2020-01-31":1.124947,"2021-01-31":0.449451,"2022-01-31":-0.291557,"2023-01-31":0.107257,"2024-01-31":1.353531,"2025-01-31":1.827509,"2026-01-31":3.686349},"eps_basic":{"2013-01-31":0.81,"2014-01-31":-1.26,"2015-01-31":0.39,"2016-01-31":0.29,"2017-01-31":0.45,"2018-01-31":0.79,"2019-01-31":1.2,"2020-01-31":0.59,"2021-01-31":0.12,"2022-01-31":-0.53,"2023-01-31":-0.31,"2024-01-31":0.65,"2025-01-31":1.11,"2026-01-31":2.5},"eps":{"2013-01-31":0.25,"2014-01-31":-1.26,"2015-01-31":0.21,"2016-01-31":0.28,"2017-01-31":0.44,"2018-01-31":0.77,"2019-01-31":1.17,"2020-01-31":0.58,"2021-01-31":0.12,"2022-01-31":-0.53,"2023-01-31":-0.31,"2024-01-31":0.64,"2025-01-31":1.09,"2026-01-31":2.46},"cfo_ps":{"2013-01-31":0.31375,"2014-01-31":3.187931,"2015-01-31":0.29015,"2016-01-31":0.450894,"2017-01-31":0.761195,"2018-01-31":1.320885,"2019-01-31":1.789837,"2020-01-31":1.534045,"2021-01-31":2.39986,"2022-01-31":1.696017,"2023-01-31":1.784065,"2024-01-31":2.792484,"2025-01-31":3.826001,"2026-01-31":5.225544},"fcf_ps":{"2013-01-31":0.291598,"2014-01-31":2.90568,"2015-01-31":0.257135,"2016-01-31":0.41053,"2017-01-31":0.700337,"2018-01-31":1.232645,"2019-01-31":1.728783,"2020-01-31":1.427607,"2021-01-31":2.226853,"2022-01-31":1.588864,"2023-01-31":1.744144,"2024-01-31":2.773003,"2025-01-31":3.80254,"2026-01-31":5.203034},"cash_ps":{"2014-01-31":1.977408,"2015-01-31":15.772236,"2016-01-31":1.448931,"2017-01-31":2.350667,"2018-01-31":3.279441,"2019-01-31":5.788601,"2020-01-31":2.698428,"2021-01-31":4.260872,"2022-01-31":2.690547,"2023-01-31":2.999906,"2024-01-31":4.690504,"2025-01-31":3.419941,"2026-01-31":3.751773},"bvps":{"2014-01-31":-1.805342,"2015-01-31":20.473856,"2016-01-31":3.52453,"2017-01-31":4.399543,"2018-01-31":5.692955,"2019-01-31":7.639865,"2020-01-31":14.500781,"2021-01-31":17.866577,"2022-01-31":22.112378,"2023-01-31":22.365322,"2024-01-31":23.628142,"2025-01-31":24.439667,"2026-01-31":24.7885},"tbvps":{"2014-01-31":-5.974425,"2015-01-31":16.041915,"2016-01-31":2.286076,"2017-01-31":3.229349,"2018-01-31":4.24148,"2019-01-31":6.289626,"2020-01-31":-15.279377,"2021-01-31":-9.271563,"2022-01-31":-9.147744,"2023-01-31":-8.127422,"2024-01-31":-5.214068,"2025-01-31":-8.526995,"2026-01-31":-7.506688},"buyback_ps":{"2023-01-31":0,"2024-01-31":0,"2025-01-31":1.367733,"2026-01-31":3.421101},"fcf_margin":{"2013-01-31":23.735029,"2014-01-31":26.477465,"2015-01-31":15.177281,"2016-01-31":19.059675,"2017-01-31":23.516286,"2018-01-31":33.218168,"2019-01-31":38.139485,"2020-01-31":18.369415,"2021-01-31":22.973404,"2022-01-31":17.458985,"2023-01-31":17.090727,"2024-01-31":24.123163,"2025-01-31":28.152969,"2026-01-31":34.651664}},"ttm":{"roe":{"2015-07-31":14.100919,"2015-10-31":9.029924,"2016-01-31":9.560008,"2016-04-30":10.447279,"2017-07-31":15.239386,"2017-10-31":15.508976,"2018-01-31":15.574124,"2018-04-30":16.257208,"2018-07-31":16.426626,"2018-10-31":16.856375,"2019-01-31":17.950745,"2019-04-30":20.111565,"2019-07-31":12.415825,"2019-10-31":7.184913,"2020-01-31":5.262662,"2020-04-30":-0.042294,"2020-07-31":-1.683743,"2020-10-31":0.276188,"2021-01-31":0.733409,"2021-04-30":0.304127,"2021-07-31":0.045145,"2021-10-31":-0.378295,"2022-01-31":-2.741247,"2022-04-30":-2.98704,"2022-07-31":-3.334566,"2022-10-31":-3.129294,"2023-01-31":-1.394957,"2023-04-30":-0.445698,"2023-07-31":0.672432,"2023-10-31":1.505469,"2024-01-31":2.83474,"2024-04-30":4.005153,"2024-07-31":5.146383,"2024-10-31":4.702656,"2025-01-31":4.660462,"2025-04-30":5.770575,"2025-07-31":6.777666,"2025-10-31":9.008637,"2026-01-31":10.19401,"2026-04-30":11.061754,"2026-07-31":11.434412},"roa":{"2015-07-31":10.28565,"2015-10-31":8.14697,"2016-01-31":8.776851,"2016-04-30":9.915904,"2017-07-31":14.576027,"2017-10-31":14.669683,"2018-01-31":14.61125,"2018-04-30":15.511597,"2018-07-31":15.653062,"2018-10-31":15.995155,"2019-01-31":16.810988,"2019-04-30":18.359467,"2019-07-31":11.590001,"2019-10-31":3.487798,"2020-01-31":2.579775,"2020-04-30":-0.021019,"2020-07-31":-1.054875,"2020-10-31":0.125623,"2021-01-31":0.334914,"2021-04-30":0.153485,"2021-07-31":0.024875,"2021-10-31":-0.212059,"2022-01-31":-1.52261,"2022-04-30":-1.776572,"2022-07-31":-1.997507,"2022-10-31":-1.90618,"2023-01-31":-0.843867,"2023-04-30":-0.275734,"2023-07-31":0.41772,"2023-10-31":0.946339,"2024-01-31":1.782017,"2024-04-30":2.560888,"2024-07-31":3.211465,"2024-10-31":2.938445,"2025-01-31":2.924925,"2025-04-30":3.656294,"2025-07-31":4.208165,"2025-10-31":5.571148,"2026-01-31":6.302672,"2026-04-30":6.863679,"2026-07-31":7.072146},"roc":{"2015-07-31":14.274626,"2015-10-31":9.005085,"2016-01-31":9.780359,"2016-04-30":10.835352,"2017-07-31":15.414741,"2017-10-31":15.71412,"2018-01-31":16.239297,"2018-04-30":16.868735,"2018-07-31":17.004139,"2018-10-31":13.883265,"2019-01-31":18.389227,"2019-04-30":16.00666,"2019-07-31":10.054188,"2019-10-31":5.155973,"2020-01-31":5.188763,"2020-04-30":3.654764,"2020-07-31":1.87777,"2020-10-31":1.465139,"2021-01-31":1.164146,"2021-04-30":0.722113,"2021-07-31":0.405136,"2021-10-31":0.043648,"2022-01-31":-0.62477,"2022-04-30":-0.896975,"2022-07-31":-0.971526,"2022-10-31":-0.803321,"2023-01-31":0.221801,"2023-04-30":1.188365,"2023-07-31":1.685859,"2023-10-31":2.085871,"2024-01-31":3.049513,"2024-04-30":3.832753,"2024-07-31":4.53043,"2024-10-31":4.378672,"2025-01-31":4.449432,"2025-04-30":5.20465,"2025-07-31":5.759821,"2025-10-31":7.226805,"2026-01-31":8.022263,"2026-04-30":8.564502,"2026-07-31":8.863564},"roic":{"2015-07-31":39.95759,"2015-10-31":20.903388,"2016-01-31":22.230543,"2016-04-30":19.497711,"2017-07-31":30.06506,"2017-10-31":33.265725,"2018-01-31":36.746312,"2018-04-30":38.193147,"2018-07-31":40.149954,"2018-10-31":34.560263,"2019-01-31":57.699995,"2019-04-30":40.287531,"2019-07-31":39.108551,"2019-10-31":6.223947,"2020-01-31":6.508577,"2020-04-30":4.455613,"2020-07-31":2.770241,"2020-10-31":1.633376,"2021-01-31":1.312092,"2021-04-30":0.879422,"2021-07-31":0.504695,"2021-10-31":0.053483,"2022-01-31":-0.700131,"2022-04-30":-1.068093,"2022-07-31":-1.163955,"2022-10-31":-0.948576,"2023-01-31":0.242562,"2023-04-30":1.276964,"2023-07-31":1.838839,"2023-10-31":2.307261,"2024-01-31":3.445223,"2024-04-30":4.175147,"2024-07-31":5.042171,"2024-10-31":4.909627,"2025-01-31":5.028156,"2025-04-30":5.699988,"2025-07-31":6.388934,"2025-10-31":8.028706,"2026-01-31":8.899824,"2026-04-30":9.408064,"2026-07-31":9.764497},"gross_margin":{"2015-04-30":55.830273,"2015-07-31":57.188752,"2015-10-31":57.596462,"2016-01-31":57.260265,"2016-04-30":58.441706,"2017-07-31":59.101011,"2017-10-31":59.053834,"2018-01-31":58.780525,"2018-04-30":59.641897,"2018-07-31":60.536956,"2018-10-31":61.931873,"2019-01-31":63.08004,"2019-04-30":63.927646,"2019-07-31":64.527875,"2019-10-31":63.131318,"2020-01-31":61.261896,"2020-04-30":59.253298,"2020-07-31":57.922769,"2020-10-31":57.339462,"2021-01-31":56.618182,"2021-04-30":56.388842,"2021-07-31":56.769547,"2021-10-31":56.59039,"2022-01-31":56.079524,"2022-04-30":55.62142,"2022-07-31":55.218898,"2022-10-31":55.675382,"2023-01-31":57.085714,"2023-04-30":58.723866,"2023-07-31":59.944685,"2023-10-31":61.180733,"2024-01-31":62.289426,"2024-04-30":63.419202,"2024-07-31":64.932387,"2024-10-31":65.331414,"2025-01-31":64.783784,"2025-04-30":65.520373,"2025-07-31":66.432059,"2025-10-31":67.718222,"2026-01-31":69.521535,"2026-04-30":70.677432,"2026-07-31":71.24731},"ebitda_margin":{"2015-04-30":26.423457,"2015-07-31":26.883458,"2015-10-31":27.031813,"2016-01-31":27.403657,"2016-04-30":29.236816,"2017-07-31":30.537062,"2017-10-31":30.99679,"2018-01-31":30.638493,"2018-04-30":31.135864,"2018-07-31":31.658895,"2018-10-31":32.279645,"2019-01-31":33.3707,"2019-04-30":33.918874,"2019-07-31":33.520239,"2019-10-31":27.764715,"2020-01-31":24.879651,"2020-04-30":22.440279,"2020-07-31":20.742081,"2020-10-31":21.675433,"2021-01-31":20.436768,"2021-04-30":19.698912,"2021-07-31":18.608713,"2021-10-31":17.559358,"2022-01-31":14.929496,"2022-04-30":14.025883,"2022-07-31":14.513025,"2022-10-31":15.43508,"2023-01-31":19.757284,"2023-04-30":22.241286,"2023-07-31":23.982629,"2023-10-31":25.496761,"2024-01-31":27.088888,"2024-04-30":27.726919,"2024-07-31":29.897437,"2024-10-31":27.839151,"2025-01-31":27.070515,"2025-04-30":29.44729,"2025-07-31":30.862192,"2025-10-31":34.772055,"2026-01-31":36.325755,"2026-04-30":37.126185,"2026-07-31":37.371001},"op_margin":{"2015-04-30":19.868888,"2015-07-31":20.353577,"2015-10-31":20.56128,"2016-01-31":20.619785,"2016-04-30":22.285366,"2017-07-31":23.531649,"2017-10-31":24.161313,"2018-01-31":23.708964,"2018-04-30":24.19224,"2018-07-31":24.825714,"2018-10-31":25.569139,"2019-01-31":27.039823,"2019-04-30":27.861533,"2019-07-31":27.538624,"2019-10-31":19.441917,"2020-01-31":14.475002,"2020-04-30":10.142341,"2020-07-31":6.704189,"2020-10-31":6.716171,"2021-01-31":4.636776,"2021-04-30":3.18731,"2021-07-31":1.794351,"2021-10-31":0.192197,"2022-01-31":-3.203728,"2022-04-30":-4.598777,"2022-07-31":-4.693537,"2022-10-31":-3.778735,"2023-01-31":1.051003,"2023-04-30":4.389445,"2023-07-31":7.109333,"2023-10-31":9.477252,"2024-01-31":11.774763,"2024-04-30":13.056604,"2024-07-31":15.497425,"2024-10-31":13.828124,"2025-01-31":13.530382,"2025-04-30":16.394091,"2025-07-31":18.477408,"2025-10-31":22.743015,"2026-01-31":24.550699,"2026-04-30":25.600086,"2026-07-31":25.798625},"incr_op_margin":{"2016-04-30":27.703278,"2017-07-31":26.38688,"2018-07-31":29.527672,"2018-10-31":30.996982,"2019-01-31":40.285526,"2019-04-30":42.689167,"2019-07-31":38.881961,"2019-10-31":7.070722,"2020-01-31":-0.271297,"2020-04-30":-6.17405,"2020-07-31":-9.778424,"2020-10-31":-8.499813,"2021-01-31":-21.32783,"2021-04-30":-44.395479,"2021-07-31":-214.316096,"2021-10-31":941.774599,"2022-01-31":-253.423823,"2022-04-30":-117.313813,"2022-07-31":-93.295482,"2022-10-31":-36.573249,"2023-01-31":31.651647,"2023-04-30":61.491165,"2023-07-31":72.807976,"2023-10-31":88.27206,"2024-01-31":78.818041,"2024-04-30":67.922897,"2024-07-31":64.294797,"2024-10-31":37.390897,"2025-01-31":22.296653,"2025-04-30":33.771577,"2025-07-31":37.767452,"2025-10-31":95.829414,"2026-01-31":140.884255,"2026-04-30":147.071811,"2026-07-31":125.483127},"pretax_margin":{"2015-04-30":19.471859,"2015-07-31":19.5224,"2015-10-31":20.022285,"2016-01-31":20.155222,"2016-04-30":21.487205,"2017-07-31":23.263957,"2017-10-31":23.845894,"2018-01-31":22.737828,"2018-04-30":23.315219,"2018-07-31":23.982556,"2018-10-31":24.341858,"2019-01-31":26.395073,"2019-04-30":35.00662,"2019-07-31":34.007195,"2019-10-31":14.787613,"2020-01-31":8.111949,"2020-04-30":-0.957395,"2020-07-31":-4.211395,"2020-10-31":0.652959,"2021-01-31":0.564363,"2021-04-30":-0.545509,"2021-07-31":-1.49347,"2021-10-31":-3.279887,"2022-01-31":-8.821687,"2022-04-30":-10.118594,"2022-07-31":-10.667462,"2022-10-31":-9.849447,"2023-01-31":-4.420782,"2023-04-30":-1.114158,"2023-07-31":1.925988,"2023-10-31":4.668289,"2024-01-31":7.5071,"2024-04-30":9.423813,"2024-07-31":11.887482,"2024-10-31":10.065685,"2025-01-31":9.671321,"2025-04-30":12.368898,"2025-07-31":14.593421,"2025-10-31":19.098291,"2026-01-31":21.122725,"2026-04-30":22.351644,"2026-07-31":22.663812},"net_margin":{"2015-04-30":12.746989,"2015-07-31":12.904732,"2015-10-31":12.832229,"2016-01-31":13.103182,"2016-04-30":13.983072,"2017-07-31":20.271939,"2017-10-31":21.083079,"2018-01-31":20.634789,"2018-04-30":22.913183,"2018-07-31":23.811755,"2018-10-31":24.52538,"2019-01-31":25.726998,"2019-04-30":30.600116,"2019-07-31":28.127471,"2019-10-31":13.029245,"2020-01-31":7.455737,"2020-04-30":-0.052287,"2020-07-31":-2.739768,"2020-10-31":0.438923,"2021-01-31":1.204248,"2021-04-30":0.603632,"2021-07-31":0.097594,"2021-10-31":-0.823276,"2022-01-31":-5.854028,"2022-04-30":-7.109339,"2022-07-31":-7.816776,"2022-10-31":-7.068301,"2023-01-31":-3.033718,"2023-04-30":-0.933925,"2023-07-31":1.367405,"2023-10-31":3.0008,"2024-01-31":5.573502,"2024-04-30":7.713339,"2024-07-31":9.614141,"2024-10-31":8.406355,"2025-01-31":8.060101,"2025-04-30":9.79911,"2025-07-31":11.492929,"2025-10-31":14.862628,"2026-01-31":16.384669,"2026-04-30":17.252432,"2026-07-31":17.362162},"common_margin":{"2015-04-30":11.669779,"2015-07-31":13.290436,"2015-10-31":13.214017,"2016-01-31":13.103182,"2016-04-30":13.983072,"2017-07-31":20.271939,"2017-10-31":21.083079,"2018-01-31":20.634789,"2018-04-30":22.913183,"2018-07-31":23.811755,"2018-10-31":24.52538,"2019-01-31":25.726998,"2019-04-30":30.600116,"2019-07-31":28.127471,"2019-10-31":13.029245,"2020-01-31":7.455737,"2020-04-30":-0.052287,"2020-07-31":-2.739768,"2020-10-31":0.438923,"2021-01-31":1.204248,"2021-04-30":0.603632,"2021-07-31":0.097594,"2021-10-31":-0.823276,"2022-01-31":-5.854028,"2022-04-30":-7.109339,"2022-07-31":-7.816776,"2022-10-31":-7.068301,"2023-01-31":-3.033718,"2023-04-30":-0.933925,"2023-07-31":1.367405,"2023-10-31":3.0008,"2024-01-31":5.573502,"2024-04-30":7.713339,"2024-07-31":9.614141,"2024-10-31":8.406355,"2025-01-31":8.060101,"2025-04-30":9.79911,"2025-07-31":11.492929,"2025-10-31":14.862628,"2026-01-31":16.384669,"2026-04-30":17.252432,"2026-07-31":17.362162},"tax_rate_pct":{"2015-04-30":34.536354,"2015-07-31":33.897819,"2015-10-31":35.910267,"2016-01-31":34.988651,"2016-04-30":34.923727,"2017-07-31":12.861177,"2017-10-31":11.586124,"2018-01-31":9.249075,"2018-04-30":1.72435,"2018-07-31":0.712186,"2018-10-31":-0.753936,"2019-01-31":2.531061,"2019-04-30":12.587629,"2019-07-31":17.289647,"2019-10-31":11.890822,"2020-01-31":8.089445,"2020-04-30":null,"2020-07-31":null,"2020-10-31":32.779487,"2021-01-31":-113.381643,"2021-04-30":210.654912,"2021-07-31":106.534707,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":29.002436,"2023-10-31":35.719486,"2024-01-31":25.75693,"2024-04-30":18.150549,"2024-07-31":19.123826,"2024-10-31":16.485016,"2025-01-31":16.659772,"2025-04-30":20.776205,"2025-07-31":21.245815,"2025-10-31":22.178227,"2026-01-31":22.431082,"2026-04-30":22.813592,"2026-07-31":23.39258},"total_debt":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":1227000000,"2020-01-31":1220700000,"2020-04-30":1214100000,"2020-07-31":1007600000,"2020-10-31":1001100000,"2021-01-31":986717000,"2021-04-30":972320000,"2021-07-31":973574000,"2021-10-31":930064000,"2022-01-31":930827000,"2022-04-30":929452000,"2022-07-31":928091000,"2022-10-31":926719000,"2023-01-31":925338000,"2023-04-30":872902000,"2023-07-31":873581000,"2023-10-31":874270000,"2024-01-31":874972000,"2024-04-30":925675000,"2024-07-31":1101400000,"2024-10-31":1081039000,"2025-01-31":1056301000,"2025-04-30":1056566000,"2025-07-31":1006834000,"2025-10-31":982105000,"2026-01-31":957379000,"2026-04-30":942656000,"2026-07-31":931062000},"st_debt":{"2019-01-31":0,"2019-10-31":31250000,"2020-01-31":39063000,"2020-04-30":46875000,"2020-07-31":54688000,"2020-10-31":62500000,"2021-01-31":62500000,"2021-04-30":62500000,"2021-07-31":78125000,"2021-10-31":6563000,"2022-01-31":8750000,"2022-04-30":10938000,"2022-07-31":13125000,"2022-10-31":15313000,"2023-01-31":17500000,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0},"lt_debt":{"2019-01-31":0,"2019-10-31":1196016000,"2020-01-31":1181615000,"2020-04-30":1167192000,"2020-07-31":952898000,"2020-10-31":938558000,"2021-01-31":924217000,"2021-04-30":909820000,"2021-07-31":895449000,"2021-10-31":923501000,"2022-01-31":922077000,"2022-04-30":918514000,"2022-07-31":914966000,"2022-10-31":911406000,"2023-01-31":907838000,"2023-04-30":872902000,"2023-07-31":873581000,"2023-10-31":874270000,"2024-01-31":874972000,"2024-04-30":925675000,"2024-07-31":1101400000,"2024-10-31":1081039000,"2025-01-31":1056301000,"2025-04-30":1056566000,"2025-07-31":1006834000,"2025-10-31":982105000,"2026-01-31":957379000,"2026-04-30":942656000,"2026-07-31":931062000},"debt_ebitda":{"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":10.869662,"2020-01-31":9.222714,"2020-04-30":8.520897,"2020-07-31":6.706201,"2020-10-31":6.186159,"2021-01-31":6.581711,"2021-04-30":6.782319,"2021-07-31":7.062151,"2021-10-31":7.143897,"2022-01-31":8.241054,"2022-04-30":8.517237,"2022-07-31":8.04315,"2022-10-31":7.223232,"2023-01-31":5.434916,"2023-04-30":4.358343,"2023-07-31":3.883704,"2023-10-31":3.531206,"2024-01-31":3.231338,"2024-04-30":3.201665,"2024-07-31":3.351673,"2024-10-31":3.375652,"2025-01-31":3.252308,"2025-04-30":2.886508,"2025-07-31":2.570953,"2025-10-31":2.188345,"2026-01-31":2.006608,"2026-04-30":1.898751,"2026-07-31":1.829058},"net_debt_ebitda":{"2015-04-30":-2.906546,"2015-07-31":-3.781387,"2015-10-31":-2.716376,"2016-01-31":-2.407351,"2016-04-30":-2.25111,"2017-07-31":-2.745006,"2017-10-31":-2.754912,"2018-01-31":-2.836512,"2018-04-30":-3.013465,"2018-07-31":-3.202858,"2018-10-31":-3.292814,"2019-01-31":-3.77106,"2019-04-30":-3.189567,"2019-07-31":-7.600772,"2019-10-31":9.323308,"2020-01-31":7.774173,"2020-04-30":7.320118,"2020-07-31":4.916439,"2020-10-31":4.33633,"2021-01-31":4.388492,"2021-04-30":1.643034,"2021-07-31":1.594539,"2021-10-31":2.157885,"2022-01-31":6.245356,"2022-04-30":7.039615,"2022-07-31":6.510196,"2022-10-31":5.584869,"2023-01-31":3.941501,"2023-04-30":3.231727,"2023-07-31":2.592909,"2023-10-31":2.181922,"2024-01-31":1.739413,"2024-04-30":2.33273,"2024-07-31":2.356904,"2024-10-31":2.369666,"2025-01-31":2.341096,"2025-04-30":2.09999,"2025-07-31":1.793511,"2025-10-31":1.499248,"2026-01-31":1.338157,"2026-04-30":1.36423,"2026-07-31":1.326144},"debt_ebit":{"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":15.522803,"2020-01-31":15.852012,"2020-04-30":18.852777,"2020-07-31":20.748306,"2020-10-31":19.9649,"2021-01-31":29.009143,"2021-04-30":41.917572,"2021-07-31":73.2396,"2021-10-31":652.676491,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":102.168268,"2023-04-30":22.08369,"2023-07-31":13.101291,"2023-10-31":9.500043,"2024-01-31":7.43398,"2024-04-30":6.799035,"2024-07-31":6.466006,"2024-10-31":6.795953,"2025-01-31":6.506961,"2025-04-30":5.184786,"2025-07-31":4.294176,"2025-10-31":3.345785,"2026-01-31":2.969022,"2026-04-30":2.753639,"2026-07-31":2.649511},"net_debt_ebit":{"2015-04-30":-3.86539,"2015-07-31":-4.99454,"2015-10-31":-3.571207,"2016-01-31":-3.199365,"2016-04-30":-2.953297,"2017-07-31":-3.5622,"2017-10-31":-3.534305,"2018-01-31":-3.665552,"2018-04-30":-3.878386,"2018-07-31":-4.084432,"2018-10-31":-4.156998,"2019-01-31":-4.653985,"2019-04-30":-3.883006,"2019-07-31":-9.251722,"2019-10-31":13.314479,"2020-01-31":13.362257,"2020-04-30":16.196012,"2020-07-31":15.210963,"2020-10-31":13.994855,"2021-01-31":19.342447,"2021-04-30":10.154639,"2021-07-31":16.536523,"2021-10-31":197.147368,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":74.094292,"2023-04-30":16.375136,"2023-07-31":8.746922,"2023-10-31":5.87005,"2024-01-31":4.001674,"2024-04-30":4.953771,"2024-07-31":4.54691,"2024-10-31":4.770675,"2025-01-31":4.68388,"2025-04-30":3.772031,"2025-07-31":2.995641,"2025-10-31":2.292217,"2026-01-31":1.979966,"2026-04-30":1.978457,"2026-07-31":1.921007},"ebitda_int":{"2019-07-31":406.238636,"2019-10-31":10.832262,"2020-01-31":5.343049,"2020-04-30":3.853862,"2020-07-31":3.280546,"2020-10-31":3.805324,"2021-01-31":4.297985,"2021-04-30":4.891698,"2021-07-31":4.982939,"2021-10-31":3.994171,"2022-01-31":3.088428,"2022-04-30":2.704888,"2022-07-31":2.588184,"2022-10-31":2.859496,"2023-01-31":3.515984,"2023-04-30":3.781779,"2023-07-31":4.109227,"2023-10-31":4.411768,"2024-01-31":4.882824,"2024-04-30":5.533137,"2024-07-31":6.039774,"2024-10-31":5.426243,"2025-01-31":5.356483,"2025-04-30":5.746519,"2025-07-31":6.194053,"2025-10-31":7.591282,"2026-01-31":8.35121,"2026-04-30":9.049434,"2026-07-31":9.69395},"ebitda_capex_int":{"2019-07-31":388.545455,"2019-10-31":10.296613,"2020-01-31":5.048926,"2020-04-30":3.484096,"2020-07-31":3.001485,"2020-10-31":3.488019,"2021-01-31":3.922623,"2021-04-30":4.616269,"2021-07-31":4.60493,"2021-10-31":3.718392,"2022-01-31":2.844854,"2022-04-30":2.517177,"2022-07-31":2.477379,"2022-10-31":2.757082,"2023-01-31":3.44637,"2023-04-30":3.737443,"2023-07-31":4.080418,"2023-10-31":4.384433,"2024-01-31":4.852277,"2024-04-30":5.489446,"2024-07-31":5.992611,"2024-10-31":5.387001,"2025-01-31":5.322113,"2025-04-30":5.72377,"2025-07-31":6.170629,"2025-10-31":7.557942,"2026-01-31":8.316746,"2026-04-30":9.008512,"2026-07-31":9.647293},"ebit_int":{"2019-07-31":333.746212,"2019-10-31":7.585165,"2020-01-31":3.10859,"2020-04-30":1.741832,"2020-07-31":1.060328,"2020-10-31":1.179086,"2021-01-31":0.975144,"2021-04-30":0.791483,"2021-07-31":0.480481,"2021-10-31":0.043718,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":0.187035,"2023-04-30":0.746356,"2023-07-31":1.218126,"2023-10-31":1.639872,"2024-01-31":2.122424,"2024-04-30":2.605554,"2024-07-31":3.130734,"2024-10-31":2.695296,"2025-01-31":2.677277,"2025-04-30":3.19924,"2025-07-31":3.708422,"2025-10-31":4.965155,"2026-01-31":5.644151,"2026-04-30":6.23997,"2026-07-31":6.692103},"int_exp":{"2019-07-31":264000,"2019-10-31":10421000,"2020-01-31":24772000,"2020-04-30":36972000,"2020-07-31":45800000,"2020-10-31":42527000,"2021-01-31":34881000,"2021-04-30":29307000,"2021-07-31":27666000,"2021-10-31":32595000,"2022-01-31":36572000,"2022-04-30":40344000,"2022-07-31":44583000,"2022-10-31":44867000,"2023-01-31":48424000,"2023-04-30":52960000,"2023-07-31":54739000,"2023-10-31":56119000,"2024-01-31":55455000,"2024-04-30":52253000,"2024-07-31":54408000,"2024-10-31":59018000,"2025-01-31":60634000,"2025-04-30":63697000,"2025-07-31":63225000,"2025-10-31":59119000,"2026-01-31":57131000,"2026-04-30":54861000,"2026-07-31":52511000},"equity_assets":{"2014-07-31":16.244735,"2014-10-31":91.990808,"2015-01-31":90.757642,"2015-04-30":93.517745,"2015-07-31":94.206962,"2015-10-31":93.565858,"2016-01-31":92.56671,"2016-04-30":95.907269,"2016-10-31":95.50798,"2017-01-31":93.839562,"2017-04-30":96.035978,"2017-07-31":95.464489,"2017-10-31":93.905374,"2018-01-31":93.800774,"2018-04-30":94.962814,"2018-07-31":95.164342,"2018-10-31":95.625479,"2019-01-31":93.541967,"2019-04-30":88.713443,"2019-07-31":92.597101,"2019-10-31":39.757516,"2020-01-31":40.167744,"2020-04-30":40.611065,"2020-07-31":50.305718,"2020-10-31":51.002009,"2021-01-31":50.867932,"2021-04-30":58.454983,"2021-07-31":59.157908,"2021-10-31":60.389778,"2022-01-31":59.623887,"2022-04-30":60.52928,"2022-07-31":60.66628,"2022-10-31":61.444284,"2023-01-31":61.36942,"2023-04-30":63.215364,"2023-07-31":63.578737,"2023-10-31":64.262703,"2024-01-31":64.322253,"2024-04-30":64.617106,"2024-07-31":61.375953,"2024-10-31":60.908132,"2025-01-31":61.327543,"2025-04-30":62.167339,"2025-07-31":62.82187,"2025-10-31":62.801286,"2026-01-31":62.336954,"2026-04-30":61.926189,"2026-07-31":60.834276},"ltd_equity":{"2019-01-31":0,"2019-10-31":117.514426,"2020-01-31":114.687056,"2020-04-30":112.1599,"2020-07-31":71.093964,"2020-10-31":69.253138,"2021-01-31":67.034034,"2021-04-30":49.225492,"2021-07-31":48.073514,"2021-10-31":49.336272,"2022-01-31":49.772722,"2022-04-30":49.50856,"2022-07-31":49.062575,"2022-10-31":48.398773,"2023-01-31":47.890844,"2023-04-30":45.49701,"2023-07-31":44.807895,"2023-10-31":43.978072,"2024-01-31":42.995723,"2024-04-30":44.126326,"2024-07-31":51.060784,"2024-10-31":50.879918,"2025-01-31":49.945411,"2025-04-30":49.748706,"2025-07-31":46.907573,"2025-10-31":46.021229,"2026-01-31":45.43379,"2026-04-30":46.041726,"2026-07-31":46.784449},"ltd_capital":{"2019-01-31":0,"2019-10-31":53.280327,"2020-01-31":52.493009,"2020-04-30":51.765916,"2020-07-31":40.584496,"2020-10-31":39.830891,"2021-01-31":39.071591,"2021-04-30":32.256372,"2021-07-31":31.571694,"2021-10-31":32.959648,"2022-01-31":33.127698,"2022-04-30":32.984129,"2022-07-31":32.759408,"2022-10-31":32.436259,"2023-01-31":32.181676,"2023-04-30":31.270065,"2023-07-31":30.942992,"2023-10-31":30.544979,"2024-01-31":30.067839,"2024-04-30":30.616423,"2024-07-31":33.801482,"2024-10-31":33.722127,"2025-01-31":33.309063,"2025-04-30":33.22146,"2025-07-31":31.92999,"2025-10-31":31.516807,"2026-01-31":31.240188,"2026-04-30":31.526419,"2026-07-31":31.872892},"ltd_assets":{"2019-01-31":0,"2019-10-31":46.720817,"2020-01-31":46.067203,"2020-04-30":45.549329,"2020-07-31":35.76433,"2020-10-31":35.320492,"2021-01-31":34.098827,"2021-04-30":28.774753,"2021-07-31":28.439285,"2021-10-31":29.794065,"2022-01-31":29.676432,"2022-04-30":29.967175,"2022-07-31":29.764439,"2022-10-31":29.738279,"2023-01-31":29.390333,"2023-04-30":28.761101,"2023-07-31":28.488294,"2023-10-31":28.261498,"2024-01-31":27.655818,"2024-04-30":28.513155,"2024-07-31":31.339043,"2024-10-31":30.990008,"2025-01-31":30.630294,"2025-04-30":30.927446,"2025-07-31":29.468214,"2025-10-31":28.901924,"2026-01-31":28.322041,"2026-04-30":28.511887,"2026-07-31":28.460981},"debt_equity":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":120.558756,"2020-01-31":118.480629,"2020-04-30":116.667467,"2020-07-31":75.17518,"2020-10-31":73.867908,"2021-01-31":71.567198,"2021-04-30":52.607033,"2021-07-31":52.267771,"2021-10-31":49.686887,"2022-01-31":50.245037,"2022-04-30":50.098126,"2022-07-31":49.766368,"2022-10-31":49.211945,"2023-01-31":48.814015,"2023-04-30":45.49701,"2023-07-31":44.807895,"2023-10-31":43.978072,"2024-01-31":42.995723,"2024-04-30":44.126326,"2024-07-31":51.060784,"2024-10-31":50.879918,"2025-01-31":49.945411,"2025-04-30":49.748706,"2025-07-31":46.907573,"2025-10-31":46.021229,"2026-01-31":45.43379,"2026-04-30":46.041726,"2026-07-31":46.784449},"debt_capital":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":54.660608,"2020-01-31":54.229352,"2020-04-30":53.846324,"2020-07-31":42.914287,"2020-10-31":42.485073,"2021-01-31":41.7138,"2021-04-30":34.47222,"2021-07-31":34.326221,"2021-10-31":33.193881,"2022-01-31":33.442061,"2022-04-30":33.376916,"2022-07-31":33.229335,"2022-10-31":32.981237,"2023-01-31":32.802028,"2023-04-30":31.270065,"2023-07-31":30.942992,"2023-10-31":30.544979,"2024-01-31":30.067839,"2024-04-30":30.616423,"2024-07-31":33.801482,"2024-10-31":33.722127,"2025-01-31":33.309063,"2025-04-30":33.22146,"2025-07-31":31.92999,"2025-10-31":31.516807,"2026-01-31":31.240188,"2026-04-30":31.526419,"2026-07-31":31.872892},"debt_assets":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":47.931167,"2020-01-31":47.590996,"2020-04-30":47.3799,"2020-07-31":37.817414,"2020-10-31":37.674117,"2021-01-31":36.404754,"2021-04-30":30.751432,"2021-07-31":30.92052,"2021-10-31":30.005801,"2022-01-31":29.958045,"2022-04-30":30.324035,"2022-07-31":30.191404,"2022-10-31":30.237928,"2023-01-31":29.956878,"2023-04-30":28.761101,"2023-07-31":28.488294,"2023-10-31":28.261498,"2024-01-31":27.655818,"2024-04-30":28.513155,"2024-07-31":31.339043,"2024-10-31":30.990008,"2025-01-31":30.630294,"2025-04-30":30.927446,"2025-07-31":29.468214,"2025-10-31":28.901924,"2026-01-31":28.322041,"2026-04-30":28.511887,"2026-07-31":28.460981},"net_debt_equity":{"2014-07-31":-1.954886,"2014-10-31":-0.767622,"2015-01-31":-0.77036,"2015-04-30":-0.484324,"2015-07-31":-0.569421,"2015-10-31":-0.428635,"2016-01-31":-0.411099,"2016-04-30":-0.416484,"2016-10-31":-0.496245,"2017-01-31":-0.534298,"2017-04-30":-0.533224,"2017-07-31":-0.537204,"2017-10-31":-0.551315,"2018-01-31":-0.576052,"2018-04-30":-0.576725,"2018-07-31":-0.60517,"2018-10-31":-0.632676,"2019-01-31":-0.757684,"2019-04-30":-0.622163,"2019-07-31":-0.801509,"2019-10-31":1.034077,"2020-01-31":0.998718,"2020-04-30":1.002265,"2020-07-31":0.551123,"2020-10-31":0.517794,"2021-01-31":0.477189,"2021-04-30":0.127442,"2021-07-31":0.118014,"2021-10-31":0.150084,"2022-01-31":0.380774,"2022-04-30":0.414068,"2022-07-31":0.402813,"2022-10-31":0.380498,"2023-01-31":0.354008,"2023-04-30":0.337362,"2023-07-31":0.299155,"2023-10-31":0.271739,"2024-01-31":0.231444,"2024-04-30":0.321504,"2024-07-31":0.359061,"2024-10-31":0.357171,"2025-01-31":0.35952,"2025-04-30":0.361931,"2025-07-31":0.32723,"2025-10-31":0.315294,"2026-01-31":0.302987,"2026-04-30":0.330804,"2026-07-31":0.339207},"net_debt_capital":{"2014-07-31":-195.488581,"2014-10-31":-76.762227,"2015-01-31":-77.035983,"2015-04-30":-48.432405,"2015-07-31":-56.942054,"2015-10-31":-42.863482,"2016-01-31":-41.109915,"2016-04-30":-41.648409,"2016-10-31":-49.624489,"2017-01-31":-53.429793,"2017-04-30":-53.3224,"2017-07-31":-53.720397,"2017-10-31":-55.131529,"2018-01-31":-57.605249,"2018-04-30":-57.672543,"2018-07-31":-60.516991,"2018-10-31":-63.267594,"2019-01-31":-75.768374,"2019-04-30":-62.216252,"2019-07-31":-80.150949,"2019-10-31":46.884412,"2020-01-31":45.711963,"2020-04-30":46.25821,"2020-07-31":31.461249,"2020-10-31":29.780886,"2021-01-31":27.81354,"2021-04-30":8.350983,"2021-07-31":7.750402,"2021-10-31":10.026539,"2022-01-31":25.343554,"2022-04-30":27.586486,"2022-07-31":26.896115,"2022-10-31":25.500483,"2023-01-31":23.788629,"2023-04-30":23.186867,"2023-07-31":20.658722,"2023-10-31":18.873658,"2024-01-31":16.185365,"2024-04-30":22.307099,"2024-07-31":23.76928,"2024-10-31":23.672516,"2025-01-31":23.976732,"2025-04-30":24.169248,"2025-07-31":22.274539,"2025-10-31":21.592353,"2026-01-31":20.833297,"2026-04-30":22.651353,"2026-07-31":23.109184},"ebitda":{"2015-04-30":25756000,"2015-07-31":28786000,"2015-10-31":31295000,"2016-01-31":34744000,"2016-04-30":41209000,"2017-07-31":61829000,"2017-10-31":66923000,"2018-01-31":70323000,"2018-04-30":75974000,"2018-07-31":81742000,"2018-10-31":87769000,"2019-01-31":95855000,"2019-04-30":103246000,"2019-07-31":107247000,"2019-10-31":112883000,"2020-01-31":132358000,"2020-04-30":142485000,"2020-07-31":150249000,"2020-10-31":161829000,"2021-01-31":149918000,"2021-04-30":143361000,"2021-07-31":137858000,"2021-10-31":130190000,"2022-01-31":112950000,"2022-04-30":109126000,"2022-07-31":115389000,"2022-10-31":128297000,"2023-01-31":170258000,"2023-04-30":200283000,"2023-07-31":224935000,"2023-10-31":247584000,"2024-01-31":270777000,"2024-04-30":289123000,"2024-07-31":328612000,"2024-10-31":320246000,"2025-01-31":324785000,"2025-04-30":366036000,"2025-07-31":391619000,"2025-10-31":448789000,"2026-01-31":477113000,"2026-04-30":496461000,"2026-07-31":509039000},"ebitda_capex":{"2015-07-31":26864000,"2015-10-31":29178000,"2016-01-31":32368000,"2016-04-30":39338000,"2017-10-31":62601000,"2018-01-31":64865000,"2018-04-30":70832000,"2018-07-31":75755000,"2018-10-31":82226000,"2019-01-31":91986000,"2019-04-30":99372000,"2019-07-31":102576000,"2019-10-31":107301000,"2020-01-31":125072000,"2020-04-30":128814000,"2020-07-31":137468000,"2020-10-31":148335000,"2021-01-31":136825000,"2021-04-30":135289000,"2021-07-31":127400000,"2021-10-31":121201000,"2022-01-31":104042000,"2022-04-30":101553000,"2022-07-31":110449000,"2022-10-31":123702000,"2023-01-31":166887000,"2023-04-30":197935000,"2023-07-31":223358000,"2023-10-31":246050000,"2024-01-31":269083000,"2024-04-30":286840000,"2024-07-31":326046000,"2024-10-31":317930000,"2025-01-31":322701000,"2025-04-30":364587000,"2025-07-31":390138000,"2025-10-31":446818000,"2026-01-31":475144000,"2026-04-30":494216000,"2026-07-31":506589000},"ebit":{"2015-04-30":19367000,"2015-07-31":21794000,"2015-10-31":23804000,"2016-01-31":26143000,"2016-04-30":31411000,"2017-07-31":47645000,"2017-10-31":52165000,"2018-01-31":54418000,"2018-04-30":59031000,"2018-07-31":64099000,"2018-10-31":69523000,"2019-01-31":77670000,"2019-04-30":84808000,"2019-07-31":88109000,"2019-10-31":79045000,"2020-01-31":77006000,"2020-04-30":64399000,"2020-07-31":48563000,"2020-10-31":50143000,"2021-01-31":34014000,"2021-04-30":23196000,"2021-07-31":13293000,"2021-10-31":1425000,"2022-01-31":-24238000,"2022-04-30":-35780000,"2022-07-31":-37317000,"2022-10-31":-31409000,"2023-01-31":9057000,"2023-04-30":39527000,"2023-07-31":66679000,"2023-10-31":92028000,"2024-01-31":117699000,"2024-04-30":136148000,"2024-07-31":170337000,"2024-10-31":159071000,"2025-01-31":162334000,"2025-04-30":203782000,"2025-07-31":234465000,"2025-10-31":293535000,"2026-01-31":322456000,"2026-04-30":342331000,"2026-07-31":351409000},"cash_ratio":{"2014-07-31":3.179963,"2014-10-31":17.022412,"2015-01-31":12.569924,"2015-04-30":14.440779,"2015-07-31":15.107703,"2015-10-31":9.079248,"2016-01-31":6.909053,"2016-04-30":13.299785,"2016-10-31":12.010924,"2017-01-31":8.912564,"2017-04-30":15.049491,"2017-07-31":13.112957,"2017-10-31":9.465397,"2018-01-31":9.73509,"2018-04-30":13.34645,"2018-07-31":15.338215,"2018-10-31":16.609598,"2019-01-31":12.441916,"2019-04-30":14.08632,"2019-07-31":21.947713,"2019-10-31":1.230488,"2020-01-31":1.261878,"2020-04-30":1.271075,"2020-07-31":1.748712,"2020-10-31":1.977788,"2021-01-31":1.60626,"2021-04-30":3.831293,"2021-07-31":4.071617,"2021-10-31":6.062433,"2022-01-31":1.471496,"2022-04-30":1.370554,"2022-07-31":1.409259,"2022-10-31":1.90439,"2023-01-31":1.940058,"2023-04-30":2.516753,"2023-07-31":2.811486,"2023-10-31":3.471269,"2024-01-31":3.450129,"2024-04-30":2.724324,"2024-07-31":2.703651,"2024-10-31":2.084671,"2025-01-31":1.893183,"2025-04-30":2.474549,"2025-07-31":2.611718,"2025-10-31":2.563741,"2026-01-31":2.033325,"2026-04-30":1.95498,"2026-07-31":1.664789},"current_ratio":{"2014-07-31":4.737363,"2014-10-31":18.756787,"2015-01-31":14.122863,"2015-04-30":25.12963,"2015-07-31":23.314504,"2015-10-31":15.082559,"2016-01-31":11.816289,"2016-04-30":22.298065,"2016-10-31":17.828478,"2017-01-31":12.788575,"2017-04-30":21.265696,"2017-07-31":18.513714,"2017-10-31":12.97931,"2018-01-31":12.952465,"2018-04-30":17.708056,"2018-07-31":19.902338,"2018-10-31":20.910287,"2019-01-31":13.584724,"2019-04-30":15.594833,"2019-07-31":22.980426,"2019-10-31":1.905562,"2020-01-31":1.956732,"2020-04-30":2.108265,"2020-07-31":2.491462,"2020-10-31":2.616495,"2021-01-31":2.248045,"2021-04-30":4.498664,"2021-07-31":4.648852,"2021-10-31":7.136476,"2022-01-31":2.293517,"2022-04-30":2.370766,"2022-07-31":2.45852,"2022-10-31":3.009377,"2023-01-31":2.921487,"2023-04-30":3.997602,"2023-07-31":4.09173,"2023-10-31":4.929631,"2024-01-31":4.760707,"2024-04-30":4.390752,"2024-07-31":4.099208,"2024-10-31":3.204667,"2025-01-31":3.056166,"2025-04-30":4.063846,"2025-07-31":4.227596,"2025-10-31":4.134264,"2026-01-31":3.266057,"2026-04-30":3.436924,"2026-07-31":2.99271},"quick_ratio":{"2014-07-31":4.13718,"2014-10-31":17.977904,"2015-01-31":13.595176,"2015-04-30":16.462191,"2015-07-31":16.614296,"2015-10-31":10.138951,"2016-01-31":8.090947,"2016-04-30":15.551541,"2016-10-31":13.358567,"2017-01-31":9.995224,"2017-04-30":16.892091,"2017-07-31":14.728038,"2017-10-31":10.56705,"2018-01-31":10.789361,"2018-04-30":14.688527,"2018-07-31":16.797352,"2018-10-31":18.015632,"2019-01-31":13.325405,"2019-04-30":15.242194,"2019-07-31":22.684284,"2019-10-31":1.700296,"2020-01-31":1.728276,"2020-04-30":1.789547,"2020-07-31":2.205448,"2020-10-31":2.402546,"2021-01-31":1.961739,"2021-04-30":4.218534,"2021-07-31":4.472554,"2021-10-31":6.847713,"2022-01-31":2.042223,"2022-04-30":2.101555,"2022-07-31":2.129688,"2022-10-31":2.699099,"2023-01-31":2.678913,"2023-04-30":3.614437,"2023-07-31":3.707972,"2023-10-31":4.470697,"2024-01-31":4.345953,"2024-04-30":3.876151,"2024-07-31":3.600647,"2024-10-31":2.775189,"2025-01-31":2.648068,"2025-04-30":3.47381,"2025-07-31":3.565301,"2025-10-31":3.48594,"2026-01-31":2.821951,"2026-04-30":2.853779,"2026-07-31":2.459411},"cfo_avg_cl":{"2015-07-31":2.471212,"2015-10-31":2.960571,"2016-01-31":2.53532,"2016-04-30":4.421745,"2017-10-31":5.110985,"2018-01-31":4.514796,"2018-04-30":6.47001,"2018-07-31":6.302879,"2018-10-31":5.456044,"2019-01-31":4.57873,"2019-04-30":5.726537,"2019-07-31":4.339163,"2019-10-31":1.340035,"2020-01-31":1.160396,"2020-04-30":1.198863,"2020-07-31":1.223998,"2020-10-31":1.034428,"2021-01-31":1.018506,"2021-04-30":1.208355,"2021-07-31":1.068888,"2021-10-31":1.171213,"2022-01-31":0.787928,"2022-04-30":0.755942,"2022-07-31":0.77295,"2022-10-31":1.340232,"2023-01-31":1.05999,"2023-04-30":1.689388,"2023-07-31":1.853847,"2023-10-31":2.141648,"2024-01-31":1.957075,"2024-04-30":3.04297,"2024-07-31":2.745476,"2024-10-31":2.721013,"2025-01-31":2.486018,"2025-04-30":3.252461,"2025-07-31":3.089922,"2025-10-31":3.015819,"2026-01-31":2.919115,"2026-04-30":3.886688,"2026-07-31":3.626225},"cfo_liab":{"2015-07-31":1.447724,"2015-10-31":1.703989,"2016-01-31":1.624495,"2016-04-30":2.828196,"2017-10-31":3.522162,"2018-01-31":3.570111,"2018-04-30":4.21855,"2018-07-31":4.302461,"2018-10-31":4.81428,"2019-01-31":3.443604,"2019-04-30":1.723404,"2019-07-31":1.446494,"2019-10-31":0.069193,"2020-01-31":0.068424,"2020-04-30":0.062228,"2020-07-31":0.088245,"2020-10-31":0.11648,"2021-01-31":0.136383,"2021-04-30":0.150359,"2021-07-31":0.140846,"2021-10-31":0.123265,"2022-01-31":0.112389,"2022-04-30":0.096837,"2022-07-31":0.099291,"2022-10-31":0.123317,"2023-01-31":0.126251,"2023-04-30":0.156851,"2023-07-31":0.189883,"2023-10-31":0.200124,"2024-01-31":0.215125,"2024-04-30":0.240896,"2024-07-31":0.226707,"2024-10-31":0.250195,"2025-01-31":0.254834,"2025-04-30":0.262417,"2025-07-31":0.288841,"2025-10-31":0.328256,"2026-01-31":0.35903,"2026-04-30":0.389169,"2026-07-31":0.382575},"cfo_capex":{"2015-07-31":8.854318,"2015-10-31":10.977326,"2016-01-31":11.170455,"2016-04-30":14.367718,"2017-10-31":17.687413,"2018-01-31":14.969219,"2018-04-30":17.275379,"2018-07-31":15.797728,"2018-10-31":18.149738,"2019-01-31":29.315585,"2019-04-30":29.95715,"2019-07-31":25.179405,"2019-10-31":19.116267,"2020-01-31":14.412572,"2020-04-30":6.927072,"2020-07-31":9.141773,"2020-10-31":11.238847,"2021-01-31":13.871458,"2021-04-30":24.468657,"2021-07-31":17.319086,"2021-10-31":16.836133,"2022-01-31":15.827907,"2022-04-30":15.469959,"2022-07-31":24.302632,"2022-10-31":31.711861,"2023-01-31":44.690003,"2023-04-30":74.57879,"2023-07-31":134.476221,"2023-10-31":144.226858,"2024-01-31":143.344746,"2024-04-30":121.207622,"2024-07-31":119.929462,"2024-10-31":147.314767,"2025-01-31":163.078695,"2025-04-30":234.068323,"2025-07-31":247.739365,"2025-10-31":210.515982,"2026-01-31":232.145251,"2026-04-30":218.210245,"2026-07-31":200.071429},"wc":{"2014-07-31":24547000,"2014-10-31":112507000,"2015-01-31":115888000,"2015-04-30":125088000,"2015-07-31":160776000,"2015-10-31":131855000,"2016-01-31":130942000,"2016-04-30":148554000,"2016-10-31":175622000,"2017-01-31":185116000,"2017-04-30":208838000,"2017-07-31":226680000,"2017-10-31":233333000,"2018-01-31":244906000,"2018-04-30":286610000,"2018-07-31":322644000,"2018-10-31":346439000,"2019-01-31":365624000,"2019-04-30":341198000,"2019-07-31":816375000,"2019-10-31":128463000,"2020-01-31":145363000,"2020-04-30":149178000,"2020-07-31":229351000,"2020-10-31":244671000,"2021-01-31":255476000,"2021-04-30":672807000,"2021-07-31":675490000,"2021-10-31":657057000,"2022-01-31":198150000,"2022-04-30":161272000,"2022-07-31":183069000,"2022-10-31":221785000,"2023-01-31":251832000,"2023-04-30":268753000,"2023-07-31":319286000,"2023-10-31":378172000,"2024-01-31":440345000,"2024-04-30":312685000,"2024-07-31":374719000,"2024-10-31":340707000,"2025-01-31":321426000,"2025-04-30":356454000,"2025-07-31":376257000,"2025-10-31":378080000,"2026-01-31":355431000,"2026-04-30":330788000,"2026-07-31":306429000},"wc_assets":{"2014-07-31":37.323055,"2014-10-31":73.660606,"2015-01-31":72.991579,"2015-04-30":75.681562,"2015-07-31":79.232786,"2015-10-31":62.206612,"2016-01-31":59.574604,"2016-04-30":63.96545,"2016-10-31":66.405514,"2017-01-31":66.317494,"2017-04-30":68.957797,"2017-07-31":68.494972,"2017-10-31":65.521444,"2018-01-31":66.341603,"2018-04-30":68.561901,"2018-07-31":70.972851,"2018-10-31":72.522598,"2019-01-31":71.688731,"2019-04-30":57.186674,"2019-07-31":74.328077,"2019-10-31":5.018241,"2020-01-31":5.667215,"2020-04-30":5.821628,"2020-07-31":8.608041,"2020-10-31":9.207636,"2021-01-31":9.425743,"2021-04-30":21.278775,"2021-07-31":21.45343,"2021-10-31":21.198027,"2022-01-31":6.377325,"2022-04-30":5.261614,"2022-07-31":5.955354,"2022-10-31":7.236626,"2023-01-31":8.152805,"2023-04-30":8.855097,"2023-07-31":10.412215,"2023-10-31":12.224721,"2024-01-31":13.918275,"2024-04-30":9.631497,"2024-07-31":10.662189,"2024-10-31":9.767004,"2025-01-31":9.320613,"2025-04-30":10.434002,"2025-07-31":11.012363,"2025-10-31":11.126345,"2026-01-31":10.514677,"2026-04-30":10.005124,"2026-07-31":9.367013},"cash_assets":{"2014-07-31":31.756603,"2014-10-31":70.614193,"2015-01-31":69.916042,"2015-04-30":45.292893,"2015-07-31":53.64338,"2015-10-31":40.105584,"2016-01-31":38.054096,"2016-04-30":39.943851,"2016-10-31":47.395347,"2017-01-31":50.138284,"2017-04-30":51.208688,"2017-07-31":51.283903,"2017-10-31":51.771468,"2018-01-31":54.03417,"2018-04-30":54.767469,"2018-07-31":57.590596,"2018-10-31":60.499939,"2019-01-31":70.875227,"2019-04-30":55.194179,"2019-07-31":74.217455,"2019-10-31":6.818843,"2020-01-31":7.474753,"2020-04-30":6.676855,"2020-07-31":10.092776,"2020-10-31":11.265581,"2021-01-31":12.13113,"2021-04-30":23.301819,"2021-07-31":23.93908,"2021-10-31":20.942253,"2022-01-31":7.254799,"2022-04-30":5.260799,"2022-07-31":5.754217,"2022-10-31":6.858521,"2023-01-31":8.231603,"2023-04-30":7.43464,"2023-07-31":9.468422,"2023-10-31":10.798797,"2024-01-31":12.768831,"2024-04-30":7.738495,"2024-07-31":9.301356,"2024-10-31":9.235406,"2025-01-31":8.58181,"2025-04-30":8.427137,"2025-07-31":8.911024,"2025-10-31":9.101043,"2026-01-31":9.434783,"2026-04-30":8.026439,"2026-07-31":7.825576},"cash_debt":{"2019-10-31":0.142263,"2020-01-31":0.157062,"2020-04-30":0.140922,"2020-07-31":0.266882,"2020-10-31":0.299027,"2021-01-31":0.333229,"2021-04-30":0.757747,"2021-07-31":0.774213,"2021-10-31":0.69794,"2022-01-31":0.242165,"2022-04-30":0.173486,"2022-07-31":0.190591,"2022-10-31":0.226818,"2023-01-31":0.274782,"2023-04-30":0.258496,"2023-07-31":0.332362,"2023-10-31":0.382103,"2024-01-31":0.461705,"2024-04-30":0.271401,"2024-07-31":0.296798,"2024-10-31":0.298012,"2025-01-31":0.280174,"2025-04-30":0.272481,"2025-07-31":0.302394,"2025-10-31":0.314894,"2026-01-31":0.333125,"2026-04-30":0.281512,"2026-07-31":0.274958},"fcf_debt":{"2019-10-31":0.082416,"2020-01-31":0.080056,"2020-04-30":0.06674,"2020-07-31":0.103275,"2020-10-31":0.138011,"2021-01-31":0.170795,"2021-04-30":0.194832,"2021-07-31":0.175297,"2021-10-31":0.153055,"2022-01-31":0.141903,"2022-04-30":0.117899,"2022-07-31":0.124034,"2022-10-31":0.15228,"2023-01-31":0.159162,"2023-04-30":0.197918,"2023-07-31":0.240953,"2023-10-31":0.251307,"2024-01-31":0.275588,"2024-04-30":0.296469,"2024-07-31":0.277077,"2024-10-31":0.313462,"2025-01-31":0.319769,"2025-04-30":0.319635,"2025-07-31":0.362941,"2025-10-31":0.42048,"2026-01-31":0.475386,"2026-04-30":0.517301,"2026-07-31":0.523837},"liab_equity":{"2014-07-31":1.159865,"2014-10-31":0.087065,"2015-01-31":0.101836,"2015-04-30":0.069316,"2015-07-31":0.061493,"2015-10-31":0.068766,"2016-01-31":0.080302,"2016-04-30":0.042674,"2016-10-31":0.047033,"2017-01-31":0.065649,"2017-04-30":0.041276,"2017-07-31":0.04751,"2017-10-31":0.064902,"2018-01-31":0.066089,"2018-04-30":0.053044,"2018-07-31":0.050814,"2018-10-31":0.045746,"2019-01-31":0.069039,"2019-04-30":0.127225,"2019-07-31":0.079947,"2019-10-31":1.515248,"2020-01-31":1.48956,"2020-04-30":1.462383,"2020-07-31":0.987846,"2020-10-31":0.960707,"2021-01-31":0.965875,"2021-04-30":0.710718,"2021-07-31":0.690391,"2021-10-31":0.655909,"2022-01-31":0.67718,"2022-04-30":0.652093,"2022-07-31":0.648362,"2022-10-31":0.627491,"2023-01-31":0.629476,"2023-04-30":0.581894,"2023-07-31":0.572853,"2023-10-31":0.556113,"2024-01-31":0.554672,"2024-04-30":0.547578,"2024-07-31":0.629303,"2024-10-31":0.641817,"2025-01-31":0.630589,"2025-04-30":0.608562,"2025-07-31":0.591802,"2025-10-31":0.592324,"2026-01-31":0.604185,"2026-04-30":0.614826,"2026-07-31":0.64381},"altman_z":{"2015-04-30":80.860487,"2015-07-31":100.01678,"2015-10-31":83.926406,"2016-01-31":47.391965,"2016-04-30":93.883887,"2017-07-31":116.302367,"2017-10-31":85.654231,"2018-01-31":82.282375,"2018-04-30":119.778058,"2018-07-31":132.134213,"2018-10-31":155.181157,"2019-01-31":75.474191,"2019-04-30":42.731459,"2019-07-31":44.227156,"2019-10-31":2.026826,"2020-01-31":2.324951,"2020-04-30":1.962337,"2020-07-31":2.343434,"2020-10-31":2.392889,"2021-01-31":3.443915,"2021-04-30":3.499319,"2021-07-31":3.487685,"2021-10-31":3.292752,"2022-01-31":2.428359,"2022-04-30":2.960153,"2022-07-31":2.799044,"2022-10-31":3.676144,"2023-01-31":3.024753,"2023-04-30":2.972182,"2023-07-31":3.557612,"2023-10-31":3.977724,"2024-01-31":4.156853,"2024-04-30":4.262557,"2024-07-31":3.737485,"2024-10-31":3.947074,"2025-01-31":4.998956,"2025-04-30":4.226057,"2025-07-31":4.782565,"2025-10-31":4.7277,"2026-01-31":4.342756,"2026-04-30":4.222748,"2026-07-31":4.859088},"interest_cover_cfo":{"2019-01-31":559.729064,"2019-04-30":572.694581,"2019-07-31":580.374384,"2019-10-31":368.955172,"2020-01-31":5.815647,"2020-04-30":3.913398,"2020-07-31":3.96822,"2020-10-31":4.415237,"2021-01-31":7.559958,"2021-04-30":10.008483,"2021-07-31":10.117694,"2021-10-31":9.170824,"2022-01-31":9.753647,"2022-04-30":5.401803,"2022-07-31":5.66795,"2022-10-31":4.766245,"2023-01-31":4.457654,"2023-04-30":4.680968,"2023-07-31":5.452986,"2023-10-31":5.296334,"2024-01-31":5.899637,"2024-04-30":6.657446,"2024-07-31":6.803549,"2024-10-31":7.139772,"2025-01-31":6.800877,"2025-04-30":6.601774,"2025-07-31":7.117174,"2025-10-31":8.566,"2026-01-31":9.749048,"2026-04-30":10.80784,"2026-07-31":11.377808},"ar_turnover":{"2015-07-31":12.492941,"2015-10-31":14.493115,"2016-01-31":10.854036,"2016-04-30":10.765629,"2017-07-31":11.061022,"2017-10-31":12.156016,"2018-01-31":11.891563,"2018-04-30":11.616663,"2018-07-31":11.272473,"2018-10-31":11.841648,"2019-01-31":12.15329,"2019-04-30":12.164935,"2019-07-31":12.243729,"2019-10-31":8.92462,"2020-01-31":11.022221,"2020-04-30":13.117352,"2020-07-31":14.844823,"2020-10-31":11.403886,"2021-01-31":10.214718,"2021-04-30":10.089784,"2021-07-31":10.256614,"2021-10-31":9.994042,"2022-01-31":9.445438,"2022-04-30":9.696867,"2022-07-31":9.657781,"2022-10-31":9.676471,"2023-01-31":9.353457,"2023-04-30":9.765922,"2023-07-31":10.249969,"2023-10-31":10.560705,"2024-01-31":9.910245,"2024-04-30":10.191485,"2024-07-31":10.934723,"2024-10-31":11.339415,"2025-01-31":10.765181,"2025-04-30":11.174528,"2025-07-31":11.555774,"2025-10-31":11.843362,"2026-01-31":10.868168,"2026-04-30":11.224978,"2026-07-31":11.674156},"dso":{"2015-07-31":29.216498,"2015-10-31":25.184373,"2016-01-31":33.628043,"2016-04-30":33.904196,"2017-07-31":32.99876,"2017-10-31":30.026285,"2018-01-31":30.694031,"2018-04-30":31.420384,"2018-07-31":32.379762,"2018-10-31":30.823412,"2019-01-31":30.033021,"2019-04-30":30.004271,"2019-07-31":29.81118,"2019-10-31":40.898099,"2020-01-31":33.114924,"2020-04-30":27.825737,"2020-07-31":24.587696,"2020-10-31":32.006634,"2021-01-31":35.732752,"2021-04-30":36.175204,"2021-07-31":35.586792,"2021-10-31":36.521759,"2022-01-31":38.642992,"2022-04-30":37.641022,"2022-07-31":37.79336,"2022-10-31":37.720364,"2023-01-31":39.023006,"2023-04-30":37.374864,"2023-07-31":35.609865,"2023-10-31":34.562086,"2024-01-31":36.830571,"2024-04-30":35.814211,"2024-07-31":33.379904,"2024-10-31":32.188608,"2025-01-31":33.905608,"2025-04-30":32.663571,"2025-07-31":31.585941,"2025-10-31":30.818951,"2026-01-31":33.584316,"2026-04-30":32.516768,"2026-07-31":31.265644},"inv_turnover":{"2015-07-31":95.601668,"2015-10-31":62.496499,"2016-01-31":87.048996,"2016-04-30":92.610277,"2017-07-31":176.753469,"2017-10-31":158.857143,"2018-01-31":234.47088,"2018-04-30":278.971671,"2018-07-31":405.944223,"2018-10-31":621.66967},"dio":{"2015-07-31":3.817925,"2015-10-31":5.840327,"2016-01-31":4.193041,"2016-04-30":3.941247,"2017-07-31":2.065023,"2017-10-31":2.297662,"2018-01-31":1.556697,"2018-04-30":1.308377,"2018-07-31":0.899138,"2018-10-31":0.587129},"ap_turnover":{"2015-07-31":61.325753,"2015-10-31":29.572892,"2016-01-31":29.024103,"2016-04-30":52.866426,"2017-07-31":58.729787,"2017-10-31":36.253434,"2018-01-31":33.543343,"2018-04-30":42.292033,"2018-07-31":60.595897,"2018-10-31":43.218372,"2019-01-31":35.707071,"2019-04-30":43.262805,"2019-07-31":50.340208,"2019-10-31":31.687348,"2020-01-31":54.955733,"2020-04-30":55.627177,"2020-07-31":42.19186,"2020-10-31":43.298532,"2021-01-31":113.777619,"2021-04-30":37.396607,"2021-07-31":39.046818,"2021-10-31":53.686572,"2022-01-31":22.794238,"2022-04-30":29.641585,"2022-07-31":34.673224,"2022-10-31":34.945272,"2023-01-31":17.848118,"2023-04-30":27.509307,"2023-07-31":26.471392,"2023-10-31":25.764738,"2024-01-31":29.063223,"2024-04-30":24.196581,"2024-07-31":33.36412,"2024-10-31":33.554163,"2025-01-31":32.006287,"2025-04-30":27.071914,"2025-07-31":42.25305,"2025-10-31":27.868499,"2026-01-31":30.189517,"2026-04-30":28.295797,"2026-07-31":43.057058},"dpo":{"2015-07-31":5.951823,"2015-10-31":12.342385,"2016-01-31":12.575755,"2016-04-30":6.904193,"2017-07-31":6.214904,"2017-10-31":10.068012,"2018-01-31":10.881444,"2018-04-30":8.630467,"2018-07-31":6.02351,"2018-10-31":8.445482,"2019-01-31":10.222065,"2019-04-30":8.436808,"2019-07-31":7.250665,"2019-10-31":11.518793,"2020-01-31":6.641709,"2020-04-30":6.561541,"2020-07-31":8.650958,"2020-10-31":8.429847,"2021-01-31":3.208012,"2021-04-30":9.760244,"2021-07-31":9.347753,"2021-10-31":6.798721,"2022-01-31":16.012819,"2022-04-30":12.313782,"2022-07-31":10.526855,"2022-10-31":10.444904,"2023-01-31":20.450336,"2023-04-30":13.268237,"2023-07-31":13.78847,"2023-10-31":14.166649,"2024-01-31":12.558827,"2024-04-30":15.084776,"2024-07-31":10.939896,"2024-10-31":10.877935,"2025-01-31":11.404009,"2025-04-30":13.482608,"2025-07-31":8.63843,"2025-10-31":13.097225,"2026-01-31":12.090289,"2026-04-30":12.899443,"2026-07-31":8.477124},"ccc":{"2015-07-31":27.082601,"2015-10-31":18.682315,"2016-01-31":25.245329,"2016-04-30":30.94125,"2017-07-31":28.848879,"2017-10-31":22.255935,"2018-01-31":21.369284,"2018-04-30":24.098293,"2018-07-31":27.25539,"2018-10-31":22.965059},"inv_to_cash":{"2015-07-31":33.034423,"2015-10-31":31.0247,"2016-01-31":37.821083,"2016-04-30":37.845443,"2017-07-31":35.063783,"2017-10-31":32.323947,"2018-01-31":32.250728,"2018-04-30":32.72876,"2018-07-31":33.2789,"2018-10-31":31.410541},"inventories":{"2014-07-31":369000,"2014-10-31":756000,"2015-01-31":625000,"2015-04-30":667000,"2015-07-31":590000,"2015-10-31":815000,"2016-01-31":620000,"2016-04-30":598000,"2016-10-31":944000,"2017-01-31":592000,"2017-04-30":529000,"2017-07-31":339000,"2017-10-31":169000,"2018-01-31":215000,"2018-04-30":177000,"2018-07-31":163000,"2018-10-31":164000},"asset_turnover":{"2015-07-31":0.797045,"2015-10-31":0.634883,"2016-01-31":0.669826,"2016-04-30":0.709136,"2017-07-31":0.719025,"2017-10-31":0.695804,"2018-01-31":0.708088,"2018-04-30":0.676973,"2018-07-31":0.657367,"2018-10-31":0.652188,"2019-01-31":0.653438,"2019-04-30":0.59998,"2019-07-31":0.412053,"2019-10-31":0.26769,"2020-01-31":0.346012,"2020-04-30":0.401981,"2020-07-31":0.385023,"2020-10-31":0.286208,"2021-01-31":0.27811,"2021-04-30":0.254269,"2021-07-31":0.254885,"2021-10-31":0.25758,"2022-01-31":0.260096,"2022-04-30":0.249893,"2022-07-31":0.255541,"2022-10-31":0.26968,"2023-01-31":0.278163,"2023-04-30":0.295243,"2023-07-31":0.305484,"2023-10-31":0.315362,"2024-01-31":0.31973,"2024-04-30":0.332008,"2024-07-31":0.334036,"2024-10-31":0.34955,"2025-01-31":0.362889,"2025-04-30":0.373125,"2025-07-31":0.366153,"2025-10-31":0.374843,"2026-01-31":0.384669,"2026-04-30":0.397838,"2026-07-31":0.407331},"mcap":{"2014-10-31":143575200,"2015-01-31":146179260,"2015-04-30":1411460160,"2015-07-31":1924072920,"2015-10-31":1869769020,"2016-01-31":1243995300,"2016-04-30":1457316750,"2016-10-31":1960656360,"2017-01-31":2820910440,"2017-04-30":2726830080,"2017-07-31":2854456740,"2017-10-31":3019256560,"2018-01-31":3053415000,"2018-04-30":4123731120,"2018-07-31":4755976400,"2018-10-31":5321637800,"2019-01-31":4011531040,"2019-04-30":4552699620,"2019-07-31":5756968620,"2019-10-31":4087006400,"2020-01-31":4693629060,"2020-04-30":3665573320,"2020-07-31":3963520320,"2020-10-31":3962206990,"2021-01-31":6447386400,"2021-04-30":6334150690,"2021-07-31":6185319840,"2021-10-31":5531721480.000001,"2022-01-31":4296238400,"2022-04-30":5257626800,"2022-07-31":4916877420,"2022-10-31":6466190400.000001,"2023-01-31":5111754980,"2023-04-30":4568371500,"2023-07-31":5546801480.000001,"2023-10-31":6150144000.000001,"2024-01-31":6509478660,"2024-04-30":6865959100,"2024-07-31":6853187520,"2024-10-31":7401660750,"2025-01-31":9555305120,"2025-04-30":7433124080,"2025-07-31":8382837000,"2025-10-31":8097466700,"2026-01-31":7282549690,"2026-04-30":6884531810,"2026-07-31":8341474490},"ev_cash":{"2014-07-31":20886000,"2014-10-31":107854000,"2015-01-31":111005000,"2015-04-30":74861000,"2015-07-31":108851000,"2015-10-31":85009000,"2016-01-31":83641000,"2016-04-30":92766000,"2016-10-31":125346000,"2017-01-31":139954000,"2017-04-30":155085000,"2017-07-31":169721000,"2017-10-31":184367000,"2018-01-31":199472000,"2018-04-30":228945000,"2018-07-31":261808000,"2018-10-31":289007000,"2019-01-31":361475000,"2019-04-30":329310000,"2019-07-31":815160000,"2019-10-31":174557000,"2020-01-31":191726000,"2020-04-30":171093000,"2020-07-31":268910000,"2020-10-31":299356000,"2021-01-31":328803000,"2021-04-30":736773000,"2021-07-31":753754000,"2021-10-31":649129000,"2022-01-31":225414000,"2022-04-30":161247000,"2022-07-31":176886000,"2022-10-31":210197000,"2023-01-31":254266000,"2023-04-30":225642000,"2023-07-31":290345000,"2023-10-31":334061000,"2024-01-31":403979000,"2024-04-30":251229000,"2024-07-31":326893000,"2024-10-31":322163000,"2025-01-31":295948000,"2025-04-30":287894000,"2025-07-31":304461000,"2025-10-31":309259000,"2026-01-31":318927000,"2026-04-30":265369000,"2026-07-31":256003000},"ev_pref":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":1227000000,"2020-01-31":1220700000,"2020-04-30":1214100000,"2020-07-31":1007600000,"2020-10-31":1001100000,"2021-01-31":986717000,"2021-04-30":972320000,"2021-07-31":973574000,"2021-10-31":930064000,"2022-01-31":930827000,"2022-04-30":929452000,"2022-07-31":928091000,"2022-10-31":926719000,"2023-01-31":925338000,"2023-04-30":872902000,"2023-07-31":873581000,"2023-10-31":874270000,"2024-01-31":874972000,"2024-04-30":925675000,"2024-07-31":1101400000,"2024-10-31":1081039000,"2025-01-31":1056301000,"2025-04-30":1056566000,"2025-07-31":1006834000,"2025-10-31":982105000,"2026-01-31":957379000,"2026-04-30":942656000,"2026-07-31":931062000},"ev":{"2014-10-31":35721200,"2015-01-31":35174260,"2015-04-30":1336599160,"2015-07-31":1815221920,"2015-10-31":1784760020,"2016-01-31":1160354300,"2016-04-30":1364550750,"2016-10-31":1835310360,"2017-01-31":2680956440,"2017-04-30":2571745080,"2017-07-31":2684735740,"2017-10-31":2834889560,"2018-01-31":2853943000,"2018-04-30":3894786120,"2018-07-31":4494168400,"2018-10-31":5032630800,"2019-01-31":3650056040,"2019-04-30":4223389620,"2019-07-31":4941808620,"2019-10-31":5139449400,"2020-01-31":5722603060,"2020-04-30":4708580320,"2020-07-31":4702210320,"2020-10-31":4663950990,"2021-01-31":7105300400,"2021-04-30":6569697690,"2021-07-31":6405139840,"2021-10-31":5812656480.000001,"2022-01-31":5001651400,"2022-04-30":6025831800,"2022-07-31":5668082420,"2022-10-31":7182712400.000001,"2023-01-31":5782826980,"2023-04-30":5215631500,"2023-07-31":6130037480.000001,"2023-10-31":6690353000.000001,"2024-01-31":6980471660,"2024-04-30":7540405100,"2024-07-31":7627694520,"2024-10-31":8160536750,"2025-01-31":10315658120,"2025-04-30":8201796080,"2025-07-31":9085210000,"2025-10-31":8770312700,"2026-01-31":7921001690,"2026-04-30":7561818810,"2026-07-31":9016533490},"capital":{"2014-07-31":10684000,"2014-10-31":140504000,"2015-01-31":144095000,"2015-04-30":154568000,"2015-07-31":191161000,"2015-10-31":198325000,"2016-01-31":203457000,"2016-04-30":222736000,"2016-10-31":252589000,"2017-01-31":261940000,"2017-04-30":290844000,"2017-07-31":315934000,"2017-10-31":334413000,"2018-01-31":346274000,"2018-04-30":396974000,"2018-07-31":432619000,"2018-10-31":456801000,"2019-01-31":477079000,"2019-04-30":529299000,"2019-07-31":1017031000,"2019-10-31":2244761000,"2020-01-31":2250995000,"2020-04-30":2254750000,"2020-07-31":2347936000,"2020-10-31":2356357000,"2021-01-31":2365445000,"2021-04-30":2820590000,"2021-07-31":2836240000,"2021-10-31":2801914000,"2022-01-31":2783402000,"2022-04-30":2784715000,"2022-07-31":2792987000,"2022-10-31":2809837000,"2023-01-31":2820978000,"2023-04-30":2791494000,"2023-07-31":2823195000,"2023-10-31":2862238000,"2024-01-31":2909993000,"2024-04-30":3023459000,"2024-07-31":3258437000,"2024-10-31":3205726000,"2025-01-31":3171212000,"2025-04-30":3180372000,"2025-07-31":3153255000,"2025-10-31":3116131000,"2026-01-31":3064575000,"2026-04-30":2990051000,"2026-07-31":2921172000},"debt_capital_ev":{"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":54.660608,"2020-01-31":54.229352,"2020-04-30":53.846324,"2020-07-31":42.914287,"2020-10-31":42.485073,"2021-01-31":41.7138,"2021-04-30":34.47222,"2021-07-31":34.326221,"2021-10-31":33.193881,"2022-01-31":33.442061,"2022-04-30":33.376916,"2022-07-31":33.229335,"2022-10-31":32.981237,"2023-01-31":32.802028,"2023-04-30":31.270065,"2023-07-31":30.942992,"2023-10-31":30.544979,"2024-01-31":30.067839,"2024-04-30":30.616423,"2024-07-31":33.801482,"2024-10-31":33.722127,"2025-01-31":33.309063,"2025-04-30":33.22146,"2025-07-31":31.92999,"2025-10-31":31.516807,"2026-01-31":31.240188,"2026-04-30":31.526419,"2026-07-31":31.872892},"debt_ev":{"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0.238742,"2020-01-31":0.213312,"2020-04-30":0.257848,"2020-07-31":0.214282,"2020-10-31":0.214646,"2021-01-31":0.138871,"2021-04-30":0.148001,"2021-07-31":0.151999,"2021-10-31":0.160007,"2022-01-31":0.186104,"2022-04-30":0.154245,"2022-07-31":0.16374,"2022-10-31":0.129021,"2023-01-31":0.160015,"2023-04-30":0.167363,"2023-07-31":0.142508,"2023-10-31":0.130676,"2024-01-31":0.125346,"2024-04-30":0.122762,"2024-07-31":0.144395,"2024-10-31":0.132472,"2025-01-31":0.102398,"2025-04-30":0.128821,"2025-07-31":0.110821,"2025-10-31":0.111981,"2026-01-31":0.120866,"2026-04-30":0.12466,"2026-07-31":0.103262},"ev_sales":{"2015-04-30":13.712366,"2015-07-31":16.952491,"2015-10-31":15.416296,"2016-01-31":9.15207,"2016-04-30":9.681167,"2017-07-31":13.259788,"2017-10-31":13.130385,"2018-01-31":12.434127,"2018-04-30":15.961715,"2018-07-31":17.406034,"2018-10-31":18.508988,"2019-01-31":12.707206,"2019-04-30":13.874883,"2019-07-31":15.44571,"2019-10-31":12.640995,"2020-01-31":10.756914,"2020-04-30":7.415648,"2020-07-31":6.491466,"2020-10-31":6.246912,"2021-01-31":9.68592,"2021-04-30":9.027274,"2021-07-31":8.645955,"2021-10-31":7.839812,"2022-01-31":6.611079,"2022-04-30":7.744957,"2022-07-31":7.129018,"2022-10-31":8.641335,"2023-01-31":6.710578,"2023-04-30":5.791922,"2023-07-31":6.535862,"2023-10-31":6.889877,"2024-01-31":6.983356,"2024-04-30":7.231255,"2024-07-31":6.93975,"2024-10-31":7.093997,"2025-01-31":8.598001,"2025-04-30":6.598276,"2025-07-31":7.159752,"2025-10-31":6.795215,"2026-01-31":6.03078,"2026-04-30":5.654855,"2026-07-31":6.619471},"ev_ebitda":{"2015-04-30":51.894672,"2015-07-31":63.059193,"2015-10-31":57.030197,"2016-01-31":33.397257,"2016-04-30":33.11293,"2017-07-31":43.42195,"2017-10-31":42.360467,"2018-01-31":40.583351,"2018-04-30":51.264724,"2018-07-31":54.979917,"2018-10-31":57.339503,"2019-01-31":38.078932,"2019-04-30":40.906085,"2019-07-31":46.078759,"2019-10-31":45.528994,"2020-01-31":43.235793,"2020-04-30":33.046147,"2020-07-31":31.296117,"2020-10-31":28.820242,"2021-01-31":47.394578,"2021-04-30":45.826255,"2021-07-31":46.461865,"2021-10-31":44.647488,"2022-01-31":44.281996,"2022-04-30":55.219029,"2022-07-31":49.121514,"2022-10-31":55.985038,"2023-01-31":33.965082,"2023-04-30":26.041309,"2023-07-31":27.252484,"2023-10-31":27.022558,"2024-01-31":25.779411,"2024-04-30":26.080267,"2024-07-31":23.211856,"2024-10-31":25.482088,"2025-01-31":31.761498,"2025-04-30":22.407075,"2025-07-31":23.199104,"2025-10-31":19.542174,"2026-01-31":16.601941,"2026-04-30":15.231446,"2026-07-31":17.712854},"ev_ebit":{"2015-04-30":69.014259,"2015-07-31":83.289984,"2015-10-31":74.977316,"2016-01-31":44.384895,"2016-04-30":43.441812,"2017-07-31":56.34874,"2017-10-31":54.344667,"2018-01-31":52.444834,"2018-04-30":65.978657,"2018-07-31":70.112925,"2018-10-31":72.387998,"2019-01-31":46.994413,"2019-04-30":49.799425,"2019-07-31":56.087444,"2019-10-31":65.019285,"2020-01-31":74.31373,"2020-04-30":73.115737,"2020-07-31":96.827015,"2020-10-31":93.013003,"2021-01-31":208.893409,"2021-04-30":283.225457,"2021-07-31":481.843063,"2021-10-31":4079.057179,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":638.492545,"2023-04-30":131.951109,"2023-07-31":91.933554,"2023-10-31":72.699102,"2024-01-31":59.307825,"2024-04-30":55.383884,"2024-07-31":44.780021,"2024-10-31":51.301222,"2025-01-31":63.545888,"2025-04-30":40.247893,"2025-07-31":38.748683,"2025-10-31":29.878252,"2026-01-31":24.564597,"2026-04-30":22.089203,"2026-07-31":25.658232},"ev_cfo":{"2015-07-31":106.664821,"2015-10-31":76.800207,"2016-01-31":43.719314,"2016-04-30":50.76076,"2017-10-31":37.084042,"2018-01-31":34.931128,"2018-04-30":43.845391,"2018-07-31":47.516609,"2018-10-31":50.024162,"2019-01-31":32.1812,"2019-04-30":36.39159,"2019-07-31":42.017537,"2019-10-31":48.164126,"2020-01-31":54.495791,"2020-04-30":49.721017,"2020-07-31":40.244523,"2020-10-31":30.753285,"2021-01-31":39.12201,"2021-04-30":33.26244,"2021-07-31":35.363481,"2021-10-31":38.407932,"2022-01-31":35.473963,"2022-04-30":51.435135,"2022-07-31":47.212381,"2022-10-31":49.292544,"2023-01-31":38.385841,"2023-04-30":29.784717,"2023-07-31":28.905863,"2023-10-31":30.239704,"2024-01-31":28.746805,"2024-04-30":27.249519,"2024-07-31":24.786246,"2024-10-31":23.918497,"2025-01-31":30.353026,"2025-04-30":24.182319,"2025-07-31":24.761953,"2025-10-31":21.137002,"2026-01-31":17.329043,"2026-04-30":15.436001,"2026-07-31":18.394519},"ev_fcf":{"2015-07-31":120.245225,"2015-10-31":84.497681,"2016-01-31":48.017972,"2016-04-30":54.558024,"2017-10-31":39.306318,"2018-01-31":37.431706,"2018-04-30":46.539362,"2018-07-31":50.727684,"2018-10-31":52.941067,"2019-01-31":33.317719,"2019-04-30":37.64833,"2019-07-31":43.755278,"2019-10-31":50.822738,"2020-01-31":58.55883,"2020-04-30":58.109816,"2020-07-31":45.187491,"2020-10-31":33.756874,"2021-01-31":42.161449,"2021-04-30":34.679753,"2021-07-31":37.530483,"2021-10-31":40.833268,"2022-01-31":37.866341,"2022-04-30":54.98975,"2022-07-31":49.238435,"2022-10-31":50.897545,"2023-01-31":39.264437,"2023-04-30":30.189517,"2023-07-31":29.122425,"2023-10-31":30.450835,"2024-01-31":28.948757,"2024-04-30":27.476206,"2024-07-31":24.994657,"2024-10-31":24.08197,"2025-01-31":30.5403,"2025-04-30":24.286075,"2025-07-31":24.86231,"2025-10-31":21.237887,"2026-01-31":17.404014,"2026-04-30":15.507065,"2026-07-31":18.486921},"mcap_dil":{"2021-01-31":6227796112.5,"2021-04-30":5842358895,"2021-07-31":5895318240,"2021-10-31":5368157610.000001},"ev_dil":{"2021-01-31":6885710112.5,"2021-04-30":6077905895,"2021-07-31":6115138240,"2021-10-31":5649092610.000001},"ev_per_share":{"2014-10-31":5.075476,"2015-01-31":4.997764,"2015-04-30":24.166471,"2015-07-31":31.755745,"2015-10-31":31.222841,"2016-01-31":20.101069,"2016-04-30":23.549068,"2016-10-31":30.946453,"2017-01-31":45.029333,"2017-04-30":42.931108,"2017-07-31":44.450003,"2017-10-31":46.740249,"2018-01-31":46.920559,"2018-04-30":63.034669,"2018-07-31":72.194317,"2018-10-31":80.676993,"2019-01-31":58.451399,"2019-04-30":67.339354,"2019-07-31":69.994315,"2019-10-31":72.558299,"2020-01-31":80.542189,"2020-04-30":65.94835,"2020-07-31":61.169351,"2020-10-31":60.609362,"2021-01-31":92.075736,"2021-04-30":78.795084,"2021-07-31":76.609174,"2021-10-31":69.541029,"2022-01-31":59.699826,"2022-04-30":71.425731,"2022-07-31":67.057265,"2022-10-31":84.865925,"2023-01-31":68.227506,"2023-04-30":61.02295,"2023-07-31":71.60255,"2023-10-31":77.976142,"2024-01-31":81.048587,"2024-04-30":86.661362,"2024-07-31":87.349349,"2024-10-31":93.990495,"2025-01-31":119.206551,"2025-04-30":94.584451,"2025-07-31":105.127342,"2025-10-31":102.438973,"2026-01-31":93.180581,"2026-04-30":90.099954,"2026-07-31":108.752168},"sales_base":{"2015-04-30":97474000,"2015-07-31":107077000,"2015-10-31":115771000,"2016-01-31":126786000,"2016-04-30":140949000,"2017-07-31":202472000,"2017-10-31":215903000,"2018-01-31":229525000,"2018-04-30":244008000,"2018-07-31":258196000,"2018-10-31":271902000,"2019-01-31":287243000,"2019-04-30":304391000,"2019-07-31":319947000,"2019-10-31":406570000,"2020-01-31":531993000,"2020-04-30":634952000,"2020-07-31":724368000,"2020-10-31":746601000,"2021-01-31":733570000,"2021-04-30":727761000,"2021-07-31":740825000,"2021-10-31":741428000,"2022-01-31":756556000,"2022-04-30":778033000,"2022-07-31":795072000,"2022-10-31":831204000,"2023-01-31":861748000,"2023-04-30":900501000,"2023-07-31":937908000,"2023-10-31":971041000,"2024-01-31":999587000,"2024-04-30":1042752000,"2024-07-31":1099131000,"2024-10-31":1150344000,"2025-01-31":1199774000,"2025-04-30":1243021000,"2025-07-31":1268928000,"2025-10-31":1290660000,"2026-01-31":1313429000,"2026-04-30":1337226000,"2026-07-31":1362123000},"ebitda_base":{"2015-04-30":25756000,"2015-07-31":28786000,"2015-10-31":31295000,"2016-01-31":34744000,"2016-04-30":41209000,"2017-07-31":61829000,"2017-10-31":66923000,"2018-01-31":70323000,"2018-04-30":75974000,"2018-07-31":81742000,"2018-10-31":87769000,"2019-01-31":95855000,"2019-04-30":103246000,"2019-07-31":107247000,"2019-10-31":112883000,"2020-01-31":132358000,"2020-04-30":142485000,"2020-07-31":150249000,"2020-10-31":161829000,"2021-01-31":149918000,"2021-04-30":143361000,"2021-07-31":137858000,"2021-10-31":130190000,"2022-01-31":112950000,"2022-04-30":109126000,"2022-07-31":115389000,"2022-10-31":128297000,"2023-01-31":170258000,"2023-04-30":200283000,"2023-07-31":224935000,"2023-10-31":247584000,"2024-01-31":270777000,"2024-04-30":289123000,"2024-07-31":328612000,"2024-10-31":320246000,"2025-01-31":324785000,"2025-04-30":366036000,"2025-07-31":391619000,"2025-10-31":448789000,"2026-01-31":477113000,"2026-04-30":496461000,"2026-07-31":509039000},"ebit_base":{"2015-04-30":19367000,"2015-07-31":21794000,"2015-10-31":23804000,"2016-01-31":26143000,"2016-04-30":31411000,"2017-07-31":47645000,"2017-10-31":52165000,"2018-01-31":54418000,"2018-04-30":59031000,"2018-07-31":64099000,"2018-10-31":69523000,"2019-01-31":77670000,"2019-04-30":84808000,"2019-07-31":88109000,"2019-10-31":79045000,"2020-01-31":77006000,"2020-04-30":64399000,"2020-07-31":48563000,"2020-10-31":50143000,"2021-01-31":34014000,"2021-04-30":23196000,"2021-07-31":13293000,"2021-10-31":1425000,"2022-01-31":-24238000,"2022-04-30":-35780000,"2022-07-31":-37317000,"2022-10-31":-31409000,"2023-01-31":9057000,"2023-04-30":39527000,"2023-07-31":66679000,"2023-10-31":92028000,"2024-01-31":117699000,"2024-04-30":136148000,"2024-07-31":170337000,"2024-10-31":159071000,"2025-01-31":162334000,"2025-04-30":203782000,"2025-07-31":234465000,"2025-10-31":293535000,"2026-01-31":322456000,"2026-04-30":342331000,"2026-07-31":351409000},"cfo_base":{"2015-07-31":17018000,"2015-10-31":23239000,"2016-01-31":26541000,"2016-04-30":26882000,"2017-10-31":76445000,"2018-01-31":81702000,"2018-04-30":88830000,"2018-07-31":94581000,"2018-10-31":100604000,"2019-01-31":113422000,"2019-04-30":116054000,"2019-07-31":117613000,"2019-10-31":106707000,"2020-01-31":105010000,"2020-04-30":94700000,"2020-07-31":116841000,"2020-10-31":151657000,"2021-01-31":181619000,"2021-04-30":197511000,"2021-07-31":181123000,"2021-10-31":151340000,"2022-01-31":140995000,"2022-04-30":117154000,"2022-07-31":120055000,"2022-10-31":145716000,"2023-01-31":150650000,"2023-04-30":175111000,"2023-07-31":212069000,"2023-10-31":221244000,"2024-01-31":242826000,"2024-04-30":276717000,"2024-07-31":307739000,"2024-10-31":341181000,"2025-01-31":339856000,"2025-04-30":339165000,"2025-07-31":366902000,"2025-10-31":414927000,"2026-01-31":457094000,"2026-04-30":489882000,"2026-07-31":490175000},"fcf_base":{"2015-07-31":15096000,"2015-10-31":21122000,"2016-01-31":24165000,"2016-04-30":25011000,"2017-10-31":72123000,"2018-01-31":76244000,"2018-04-30":83688000,"2018-07-31":88594000,"2018-10-31":95061000,"2019-01-31":109553000,"2019-04-30":112180000,"2019-07-31":112942000,"2019-10-31":101125000,"2020-01-31":97724000,"2020-04-30":81029000,"2020-07-31":104060000,"2020-10-31":138163000,"2021-01-31":168526000,"2021-04-30":189439000,"2021-07-31":170665000,"2021-10-31":142351000,"2022-01-31":132087000,"2022-04-30":109581000,"2022-07-31":115115000,"2022-10-31":141121000,"2023-01-31":147279000,"2023-04-30":172763000,"2023-07-31":210492000,"2023-10-31":219710000,"2024-01-31":241132000,"2024-04-30":274434000,"2024-07-31":305173000,"2024-10-31":338865000,"2025-01-31":337772000,"2025-04-30":337716000,"2025-07-31":365421000,"2025-10-31":412956000,"2026-01-31":455125000,"2026-04-30":487637000,"2026-07-31":487725000},"pe":{"2015-04-30":116,"2015-07-31":140.25,"2015-10-31":125.807692,"2016-01-31":74.310345,"2016-04-30":73.970588,"2017-07-31":70.537313,"2017-10-31":67.27027,"2018-01-31":66.052632,"2018-04-30":74.988764,"2018-07-31":77.959184,"2018-10-31":80.481132,"2019-01-31":54.440678,"2019-04-30":49.380952,"2019-07-31":57.829787,"2019-10-31":67.093023,"2020-01-31":101.630769,"2020-04-30":1711.333333,"2020-07-31":null,"2020-10-31":1029.8,"2021-01-31":696.25,"2021-04-30":1266.166667,"2021-07-31":7398,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2024-01-31":118.09375,"2024-04-30":85.771739,"2024-07-31":65.4,"2024-10-31":78.211009,"2025-01-31":101.302752,"2025-04-30":62.569343,"2025-07-31":58.787879,"2025-10-31":43.385321,"2026-01-31":34.825203,"2026-04-30":30.722846,"2026-07-31":36.3213},"pe_avg":{"2015-04-30":97.132867,"2015-07-31":97.914308,"2015-10-31":101.553254,"2016-01-31":95.893236,"2016-04-30":81.309389,"2017-07-31":62.571183,"2017-10-31":61.023909,"2018-01-31":61.751518,"2018-04-30":57.016422,"2018-07-31":59.058673,"2018-10-31":64.534107,"2019-01-31":62.677151,"2019-04-30":52.987703,"2019-07-31":53.995499,"2019-10-31":80.319767,"2020-01-31":104.97852,"2020-04-30":2149.967949,"2020-07-31":null,"2020-10-31":1192.265385,"2021-01-31":501.673077,"2021-04-30":1073.377358,"2021-07-31":6974.711538,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2024-01-31":105.07316,"2024-04-30":79.503623,"2024-07-31":63.516303,"2024-10-31":71.016411,"2025-01-31":77.831633,"2025-04-30":64.628964,"2025-07-31":56.588679,"2025-10-31":44.397009,"2026-01-31":38.820585,"2026-04-30":34.341495,"2026-07-31":32.194428},"pe_high":{"2015-04-30":117.409091,"2015-07-31":140.25,"2015-10-31":129.461538,"2016-01-31":119.103448,"2016-04-30":101.588235,"2017-07-31":77.61194,"2017-10-31":70.27027,"2018-01-31":68.421053,"2018-04-30":74.988764,"2018-07-31":84.020408,"2018-10-31":91.575472,"2019-01-31":82.262712,"2019-04-30":66.034014,"2019-07-31":68.843972,"2019-10-31":112.825581,"2020-01-31":128.123077,"2020-04-30":2924.333333,"2020-07-31":null,"2020-10-31":1754.6,"2021-01-31":731.083333,"2021-04-30":1422.666667,"2021-07-31":8536,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2024-01-31":120.90625,"2024-04-30":90.793478,"2024-07-31":72.45,"2024-10-31":80.798165,"2025-01-31":101.440367,"2025-04-30":83.583942,"2025-07-31":69.4,"2025-10-31":52.527523,"2026-01-31":46.54878,"2026-04-30":42.344569,"2026-07-31":38.064982},"pe_low":{"2015-04-30":77.045455,"2015-07-31":70.625,"2015-10-31":74.230769,"2016-01-31":66.551724,"2016-04-30":46.676471,"2017-07-31":43.029851,"2017-10-31":41.486486,"2018-01-31":53.157895,"2018-04-30":45.932584,"2018-07-31":41.714286,"2018-10-31":43.132075,"2019-01-31":42.245763,"2019-04-30":37.639456,"2019-07-31":39.241135,"2019-10-31":63.069767,"2020-01-31":83.446154,"2020-04-30":1369.666667,"2020-07-31":null,"2020-10-31":821.8,"2021-01-31":342.416667,"2021-04-30":792.833333,"2021-07-31":4757,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2024-01-31":83.515625,"2024-04-30":59.51087,"2024-07-31":52.033333,"2024-10-31":57.284404,"2025-01-31":62.366972,"2025-04-30":49.620438,"2025-07-31":41.2,"2025-10-31":35.215596,"2026-01-31":31.207317,"2026-04-30":27.419476,"2026-07-31":26.429603},"pb":{"2014-10-31":1.021858,"2015-01-31":1.014464,"2015-04-30":9.131645,"2015-07-31":10.065196,"2015-10-31":9.427803,"2016-01-31":6.114291,"2016-04-30":6.542798,"2016-10-31":7.76224,"2017-01-31":10.7693,"2017-04-30":9.375576,"2017-07-31":9.034978,"2017-10-31":9.028526,"2018-01-31":8.817916,"2018-04-30":10.387912,"2018-07-31":10.993452,"2018-10-31":11.649795,"2019-01-31":8.408526,"2019-04-30":8.601376,"2019-07-31":5.660564,"2019-10-31":4.015684,"2020-01-31":4.555617,"2020-04-30":3.522388,"2020-07-31":2.95711,"2020-10-31":2.923583,"2021-01-31":4.676329,"2021-04-30":3.42707,"2021-07-31":3.320681,"2021-10-31":2.955216,"2022-01-31":2.319063,"2022-04-30":2.833898,"2022-07-31":2.636542,"2022-10-31":3.433768,"2023-01-31":2.696585,"2023-04-30":2.381106,"2023-07-31":2.845077,"2023-10-31":3.093684,"2024-01-31":3.198728,"2024-04-30":3.272958,"2024-07-31":3.17713,"2024-10-31":3.483648,"2025-01-31":4.518065,"2025-04-30":3.499907,"2025-07-31":3.905495,"2025-10-31":3.794456,"2026-01-31":3.456038,"2026-04-30":3.362581,"2026-07-31":4.191464},"pb_avg":{"2014-10-31":0.961678,"2015-01-31":1.013035,"2015-04-30":7.646404,"2015-07-31":7.026928,"2015-10-31":7.610219,"2016-01-31":7.890142,"2016-04-30":7.191925,"2016-10-31":6.576718,"2017-01-31":7.153584,"2017-04-30":7.573571,"2017-07-31":8.014613,"2017-10-31":8.190185,"2018-01-31":8.243724,"2018-04-30":7.898271,"2018-07-31":8.328188,"2018-10-31":9.341433,"2019-01-31":9.680674,"2019-04-30":9.229614,"2019-07-31":5.285251,"2019-10-31":4.807337,"2020-01-31":4.70568,"2020-04-30":4.425217,"2020-07-31":3.51288,"2020-10-31":3.38482,"2021-01-31":3.369463,"2021-04-30":2.905257,"2021-07-31":3.130683,"2021-10-31":3.250415,"2022-01-31":3.078045,"2022-04-30":2.910075,"2022-07-31":2.711843,"2022-10-31":2.707074,"2023-01-31":2.812338,"2023-04-30":2.800597,"2023-07-31":2.751662,"2023-10-31":2.772427,"2024-01-31":2.846048,"2024-04-30":3.033773,"2024-07-31":3.08562,"2024-10-31":3.163188,"2025-01-31":3.471262,"2025-04-30":3.615115,"2025-07-31":3.759394,"2025-10-31":3.882937,"2026-01-31":3.852538,"2026-04-30":3.758638,"2026-07-31":3.715225},"pb_high":{"2014-10-31":1.038889,"2015-01-31":1.261609,"2015-04-30":9.242571,"2015-07-31":10.065196,"2015-10-31":9.701616,"2016-01-31":9.799889,"2016-04-30":8.985617,"2016-10-31":8.903331,"2017-01-31":10.871583,"2017-04-30":9.851358,"2017-07-31":9.941152,"2017-10-31":9.431164,"2018-01-31":9.134096,"2018-04-30":10.387912,"2018-07-31":11.848179,"2018-10-31":13.255721,"2019-01-31":12.705722,"2019-04-30":11.502074,"2019-07-31":6.738667,"2019-10-31":6.752891,"2020-01-31":5.743139,"2020-04-30":6.019071,"2020-07-31":5.03156,"2020-10-31":4.981278,"2021-01-31":4.910286,"2021-04-30":3.850661,"2021-07-31":3.831486,"2021-10-31":3.811684,"2022-01-31":3.84988,"2022-04-30":3.789748,"2022-07-31":3.316414,"2022-10-31":3.433768,"2023-01-31":3.416003,"2023-04-30":3.40349,"2023-07-31":3.354898,"2023-10-31":3.293513,"2024-01-31":3.274908,"2024-04-30":3.464582,"2024-07-31":3.519619,"2024-10-31":3.598884,"2025-01-31":4.524202,"2025-04-30":4.675389,"2025-07-31":4.610498,"2025-10-31":4.594027,"2026-01-31":4.619481,"2026-04-30":4.634566,"2026-07-31":4.392684},"pb_low":{"2014-10-31":0.849044,"2015-01-31":0.827885,"2015-04-30":6.065101,"2015-07-31":5.068481,"2015-10-31":5.562721,"2016-01-31":5.475908,"2016-04-30":4.128597,"2016-10-31":3.726157,"2017-01-31":3.607193,"2017-04-30":4.834024,"2017-07-31":5.511604,"2017-10-31":5.568014,"2018-01-31":7.09649,"2018-04-30":6.362869,"2018-07-31":5.88236,"2018-10-31":6.243449,"2019-01-31":6.524985,"2019-04-30":6.556194,"2019-07-31":3.841047,"2019-10-31":3.774882,"2020-01-31":3.740488,"2020-04-30":2.819146,"2020-07-31":2.356626,"2020-10-31":2.333075,"2021-01-31":2.299825,"2021-04-30":2.145922,"2021-07-31":2.135237,"2021-10-31":2.362655,"2022-01-31":1.828388,"2022-04-30":1.838487,"2022-07-31":1.832481,"2022-10-31":1.81711,"2023-01-31":2.318768,"2023-04-30":2.381106,"2023-07-31":2.347111,"2023-10-31":2.306883,"2024-01-31":2.262133,"2024-04-30":2.270871,"2024-07-31":2.527778,"2024-10-31":2.551542,"2025-01-31":2.781544,"2025-04-30":2.775591,"2025-07-31":2.737068,"2025-10-31":3.079936,"2026-01-31":3.097001,"2026-04-30":3.001031,"2026-07-31":3.049966},"ptb":{"2014-10-31":1.309957,"2015-01-31":1.294733,"2015-04-30":11.447458,"2015-07-31":12.032073,"2015-10-31":14.096782,"2016-01-31":9.426635,"2016-04-30":9.610942,"2016-10-31":10.75806,"2017-01-31":14.671686,"2017-04-30":12.31019,"2017-07-31":12.020992,"2017-10-31":12.3582,"2018-01-31":11.835492,"2018-04-30":13.294853,"2018-07-31":13.757883,"2018-10-31":14.327817,"2019-01-31":10.213643,"2019-04-30":10.272082,"2019-07-31":6.233103,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_avg":{"2014-10-31":1.232809,"2015-01-31":1.292909,"2015-04-30":9.585556,"2015-07-31":8.400087,"2015-10-31":11.379067,"2016-01-31":12.164531,"2016-04-30":10.564467,"2016-10-31":9.114989,"2017-01-31":9.745771,"2017-04-30":9.944146,"2017-07-31":10.663402,"2017-10-31":11.210683,"2018-01-31":11.064807,"2018-04-30":10.108514,"2018-07-31":10.422407,"2018-10-31":11.488816,"2019-01-31":11.758892,"2019-04-30":11.022347,"2019-07-31":5.819829,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_high":{"2014-10-31":1.331789,"2015-01-31":1.610157,"2015-04-30":11.586514,"2015-07-31":12.032073,"2015-10-31":14.506197,"2016-01-31":15.108862,"2016-04-30":13.199282,"2016-10-31":12.339553,"2017-01-31":14.811033,"2017-04-30":12.934894,"2017-07-31":13.226653,"2017-10-31":12.909329,"2018-01-31":12.259873,"2018-04-30":13.294853,"2018-07-31":14.827541,"2018-10-31":16.302909,"2019-01-31":15.43335,"2019-04-30":13.736203,"2019-07-31":7.420251,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_low":{"2014-10-31":1.08842,"2015-01-31":1.056607,"2015-04-30":7.60323,"2015-07-31":6.058932,"2015-10-31":8.317576,"2016-01-31":8.442415,"2016-04-30":6.064638,"2016-10-31":5.164259,"2017-01-31":4.914303,"2017-04-30":6.347103,"2017-07-31":7.333161,"2017-10-31":7.621469,"2018-01-31":9.524978,"2018-04-30":8.143446,"2018-07-31":7.361548,"2018-10-31":7.678675,"2019-01-31":7.925749,"2019-04-30":7.82965,"2019-07-31":4.229551,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ps":{"2015-04-30":14.480376,"2015-07-31":17.969059,"2015-10-31":16.150582,"2016-01-31":9.811772,"2016-04-30":10.33932,"2017-07-31":14.098032,"2017-10-31":13.98432,"2018-01-31":13.303191,"2018-04-30":16.899983,"2018-07-31":18.420024,"2018-10-31":19.571896,"2019-01-31":13.965636,"2019-04-30":14.956748,"2019-07-31":17.993507,"2019-10-31":10.052405,"2020-01-31":8.822727,"2020-04-30":5.772993,"2020-07-31":5.471694,"2020-10-31":5.306994,"2021-01-31":8.789054,"2021-04-30":8.703614,"2021-07-31":8.349232,"2021-10-31":7.460902,"2022-01-31":5.678679,"2022-04-30":6.757588,"2022-07-31":6.184191,"2022-10-31":7.779306,"2023-01-31":5.931844,"2023-04-30":5.073144,"2023-07-31":5.914014,"2023-10-31":6.333557,"2024-01-31":6.512168,"2024-04-30":6.58446,"2024-07-31":6.235096,"2024-10-31":6.434302,"2025-01-31":7.964254,"2025-04-30":5.979886,"2025-07-31":6.606235,"2025-10-31":6.273896,"2026-01-31":5.544685,"2026-04-30":5.148368,"2026-07-31":6.123878},"ps_avg":{"2015-04-30":12.125176,"2015-07-31":12.544941,"2015-10-31":13.036915,"2016-01-31":12.661529,"2016-04-30":11.365108,"2017-07-31":12.505871,"2017-10-31":12.68581,"2018-01-31":12.436935,"2018-04-30":12.849613,"2018-07-31":13.954253,"2018-10-31":15.693801,"2019-01-31":16.078533,"2019-04-30":16.049179,"2019-07-31":16.800484,"2019-10-31":12.03414,"2020-01-31":9.113351,"2020-04-30":7.252678,"2020-07-31":6.500065,"2020-10-31":6.144247,"2021-01-31":6.332828,"2021-04-30":7.378383,"2021-07-31":7.871517,"2021-10-31":8.206177,"2022-01-31":7.537193,"2022-04-30":6.939236,"2022-07-31":6.360813,"2022-10-31":6.132959,"2023-01-31":6.186473,"2023-04-30":5.966904,"2023-07-31":5.719834,"2023-10-31":5.675863,"2024-01-31":5.79416,"2024-04-30":6.103274,"2024-07-31":6.055509,"2024-10-31":5.842413,"2025-01-31":6.118994,"2025-04-30":6.176729,"2025-07-31":6.359102,"2025-10-31":6.420195,"2026-01-31":6.180808,"2026-04-30":5.754762,"2026-07-31":5.428075},"ps_high":{"2015-04-30":14.656274,"2015-07-31":17.969059,"2015-10-31":16.619645,"2016-01-31":15.726153,"2016-04-30":14.199606,"2017-07-31":15.512012,"2017-10-31":14.607967,"2018-01-31":13.780198,"2018-04-30":16.899983,"2018-07-31":19.852156,"2018-10-31":22.269886,"2019-01-31":21.102806,"2019-04-30":20.00071,"2019-07-31":21.420527,"2019-10-31":16.904417,"2020-01-31":11.122566,"2020-04-30":9.864913,"2020-07-31":9.310158,"2020-10-31":9.042194,"2021-01-31":9.22877,"2021-04-30":9.779393,"2021-07-31":9.633556,"2021-10-31":9.623188,"2022-01-31":9.427182,"2022-04-30":9.036865,"2022-07-31":7.778877,"2022-10-31":7.779306,"2023-01-31":7.514391,"2023-04-30":7.251417,"2023-07-31":6.973772,"2023-10-31":6.742659,"2024-01-31":6.667261,"2024-04-30":6.969965,"2024-07-31":6.907228,"2024-10-31":6.647143,"2025-01-31":7.975073,"2025-04-30":7.988296,"2025-07-31":7.798763,"2025-10-31":7.595938,"2026-01-31":7.411251,"2026-04-30":7.095874,"2026-07-31":6.417868},"ps_low":{"2015-04-30":9.617648,"2015-07-31":9.04859,"2015-10-31":9.529386,"2016-01-31":8.787341,"2016-04-30":6.524255,"2017-07-31":8.600217,"2017-10-31":8.624319,"2018-01-31":10.706154,"2018-04-30":10.351683,"2018-07-31":9.856159,"2018-10-31":10.489123,"2019-01-31":10.837281,"2019-04-30":11.400426,"2019-07-31":12.209722,"2019-10-31":9.449609,"2020-01-31":7.244092,"2020-04-30":4.620418,"2020-07-31":4.360588,"2020-10-31":4.235082,"2021-01-31":4.322468,"2021-04-30":5.449926,"2021-07-31":5.368653,"2021-10-31":5.964888,"2022-01-31":4.477164,"2022-04-30":4.383975,"2022-07-31":4.29821,"2022-10-31":4.116719,"2023-01-31":5.100737,"2023-04-30":5.073144,"2023-07-31":4.878902,"2023-10-31":4.722777,"2024-01-31":4.60539,"2024-04-30":4.568486,"2024-07-31":4.960747,"2024-10-31":4.712702,"2025-01-31":4.903188,"2025-04-30":4.742332,"2025-07-31":4.629813,"2025-10-31":5.092483,"2026-01-31":4.968664,"2026-04-30":4.594807,"2026-07-31":4.456109},"pcf":{"2015-07-31":113.061048,"2015-10-31":80.458239,"2016-01-31":46.870702,"2016-04-30":54.211619,"2017-10-31":39.495802,"2018-01-31":37.372586,"2018-04-30":46.42273,"2018-07-31":50.284691,"2018-10-31":52.896881,"2019-01-31":35.368192,"2019-04-30":39.229149,"2019-07-31":48.948404,"2019-10-31":38.301202,"2020-01-31":44.696972,"2020-04-30":38.707216,"2020-07-31":33.922342,"2020-10-31":26.126107,"2021-01-31":35.499515,"2021-04-30":32.069863,"2021-07-31":34.149831,"2021-10-31":36.551615,"2022-01-31":30.470856,"2022-04-30":44.877911,"2022-07-31":40.955207,"2022-10-31":44.375294,"2023-01-31":33.931331,"2023-04-30":26.088432,"2023-07-31":26.155645,"2023-10-31":27.798015,"2024-01-31":26.807173,"2024-04-30":24.812206,"2024-07-31":22.26948,"2024-10-31":21.694235,"2025-01-31":28.115746,"2025-04-30":21.915953,"2025-07-31":22.847619,"2025-10-31":19.515401,"2026-01-31":15.93228,"2026-04-30":14.053449,"2026-07-31":17.01734},"pcf_avg":{"2015-07-31":78.93258,"2015-10-31":64.946713,"2016-01-31":60.483951,"2016-04-30":59.590085,"2017-10-31":35.82843,"2018-01-31":34.939015,"2018-04-30":35.296727,"2018-07-31":38.093616,"2018-10-31":42.415569,"2019-01-31":40.719138,"2019-04-30":42.094418,"2019-07-31":45.702978,"2019-10-31":45.851916,"2020-01-31":46.169305,"2020-04-30":48.628325,"2020-07-31":40.297832,"2020-10-31":30.247866,"2021-01-31":25.578673,"2021-04-30":27.186835,"2021-07-31":32.195894,"2021-10-31":40.202783,"2022-01-31":40.443338,"2022-04-30":46.084251,"2022-07-31":42.124896,"2022-10-31":34.98408,"2023-01-31":35.387855,"2023-04-30":30.684555,"2023-07-31":25.296853,"2023-10-31":24.911393,"2024-01-31":23.851511,"2024-04-30":22.998954,"2024-07-31":21.628059,"2024-10-31":19.698591,"2025-01-31":21.60153,"2025-04-30":22.637369,"2025-07-31":21.99291,"2025-10-31":19.970474,"2026-01-31":17.760139,"2026-04-30":15.708716,"2026-07-31":15.083808},"pcf_high":{"2015-07-31":113.061048,"2015-10-31":82.794996,"2016-01-31":75.123622,"2016-04-30":74.452061,"2017-10-31":41.257165,"2018-01-31":38.712639,"2018-04-30":46.42273,"2018-07-31":54.19426,"2018-10-31":60.188726,"2019-01-31":53.443188,"2019-04-30":52.458651,"2019-07-31":58.271052,"2019-10-31":64.408417,"2020-01-31":56.348227,"2020-04-30":66.143047,"2020-07-31":57.719299,"2020-10-31":44.51434,"2021-01-31":37.275553,"2021-04-30":36.033744,"2021-07-31":39.402941,"2021-10-31":47.144846,"2022-01-31":50.584712,"2022-04-30":60.014845,"2022-07-31":51.516117,"2022-10-31":44.375294,"2023-01-31":42.983811,"2023-04-30":37.290107,"2023-07-31":30.842588,"2023-10-31":29.593562,"2024-01-31":27.445608,"2024-04-30":26.264903,"2024-07-31":24.670089,"2024-10-31":22.411862,"2025-01-31":28.15394,"2025-04-30":29.276665,"2025-07-31":26.971967,"2025-10-31":23.627707,"2026-01-31":21.295733,"2026-04-30":19.369535,"2026-07-31":17.834294},"pcf_low":{"2015-07-31":56.933594,"2015-10-31":47.473067,"2016-01-31":41.977009,"2016-04-30":34.208286,"2017-10-31":24.357596,"2018-01-31":30.076742,"2018-04-30":28.435139,"2018-07-31":26.906259,"2018-10-31":28.348909,"2019-01-31":27.445585,"2019-04-30":29.901485,"2019-07-31":33.21456,"2019-10-31":36.004458,"2020-01-31":36.699421,"2020-04-30":30.979343,"2020-07-31":27.033922,"2020-10-31":20.849131,"2021-01-31":17.458708,"2021-04-30":20.081129,"2021-07-31":21.958738,"2021-10-31":29.222514,"2022-01-31":24.023727,"2022-04-30":29.114473,"2022-07-31":28.465172,"2022-10-31":23.482895,"2023-01-31":29.177231,"2023-04-30":26.088432,"2023-07-31":21.577701,"2023-10-31":20.728291,"2024-01-31":18.957971,"2024-04-30":17.215413,"2024-07-31":17.717971,"2024-10-31":15.889596,"2025-01-31":17.309441,"2025-04-30":17.380383,"2025-07-31":16.012176,"2025-10-31":15.84053,"2026-01-31":14.277123,"2026-04-30":12.542399,"2026-07-31":12.382859},"pfcf":{"2015-07-31":127.455811,"2015-10-31":88.522347,"2016-01-31":51.479218,"2016-04-30":58.267033,"2017-10-31":41.862604,"2018-01-31":40.047938,"2018-04-30":49.275059,"2018-07-31":53.682827,"2018-10-31":55.981294,"2019-01-31":36.617263,"2019-04-30":40.58388,"2019-07-31":50.972788,"2019-10-31":40.415391,"2020-01-31":48.029441,"2020-04-30":45.237795,"2020-07-31":38.088798,"2020-10-31":28.677772,"2021-01-31":38.257518,"2021-04-30":33.43636,"2021-07-31":36.242462,"2021-10-31":38.85973,"2022-01-31":32.525823,"2022-04-30":47.979365,"2022-07-31":42.712743,"2022-10-31":45.820186,"2023-01-31":34.707969,"2023-04-30":26.442997,"2023-07-31":26.351602,"2023-10-31":27.992099,"2024-01-31":26.995499,"2024-04-30":25.018617,"2024-07-31":22.45673,"2024-10-31":21.842506,"2025-01-31":28.289216,"2025-04-30":22.009985,"2025-07-31":22.940217,"2025-10-31":19.608546,"2026-01-31":16.001208,"2026-04-30":14.118149,"2026-07-31":17.102823},"pfcf_avg":{"2015-07-31":88.982157,"2015-10-31":71.456143,"2016-01-31":66.430977,"2016-04-30":64.047846,"2017-10-31":37.975463,"2018-01-31":37.440158,"2018-04-30":37.465447,"2018-07-31":40.667904,"2018-10-31":44.888817,"2019-01-31":42.157185,"2019-04-30":43.548098,"2019-07-31":47.59314,"2019-10-31":48.382896,"2020-01-31":49.611546,"2020-04-30":56.832768,"2020-07-31":45.247348,"2020-10-31":33.202092,"2021-01-31":27.565912,"2021-04-30":28.345267,"2021-07-31":34.168792,"2021-10-31":42.741458,"2022-01-31":43.170853,"2022-04-30":49.269074,"2022-07-31":43.932627,"2022-10-31":36.123187,"2023-01-31":36.197831,"2023-04-30":31.101584,"2023-07-31":25.486377,"2023-10-31":25.085322,"2024-01-31":24.019073,"2024-04-30":23.19028,"2024-07-31":21.809915,"2024-10-31":19.833223,"2025-01-31":21.734808,"2025-04-30":22.734497,"2025-07-31":22.082045,"2025-10-31":20.065791,"2026-01-31":17.836974,"2026-04-30":15.781036,"2026-07-31":15.159579},"pfcf_high":{"2015-07-31":127.455811,"2015-10-31":91.093311,"2016-01-31":82.510078,"2016-04-30":80.021602,"2017-10-31":43.729518,"2018-01-31":41.48392,"2018-04-30":49.275059,"2018-07-31":57.856597,"2018-10-31":63.698326,"2019-01-31":55.3306,"2019-04-30":54.270247,"2019-07-31":60.680997,"2019-10-31":67.963698,"2020-01-31":60.549377,"2020-04-30":77.302528,"2020-07-31":64.808577,"2020-10-31":48.861933,"2021-01-31":40.171538,"2021-04-30":37.569142,"2021-07-31":41.817472,"2021-10-31":50.121889,"2022-01-31":53.996165,"2022-04-30":64.162392,"2022-07-31":53.726859,"2022-10-31":45.820186,"2023-01-31":43.967648,"2023-04-30":37.796913,"2023-07-31":31.07366,"2023-10-31":29.800182,"2024-01-31":27.638419,"2024-04-30":26.4834,"2024-07-31":24.877524,"2024-10-31":22.565038,"2025-01-31":28.327646,"2025-04-30":29.402279,"2025-07-31":27.081281,"2025-10-31":23.74048,"2026-01-31":21.387864,"2026-04-30":19.458709,"2026-07-31":17.923881},"pfcf_low":{"2015-07-31":64.182293,"2015-10-31":52.231162,"2016-01-31":46.104358,"2016-04-30":36.767308,"2017-10-31":25.817234,"2018-01-31":32.229815,"2018-04-30":30.182266,"2018-07-31":28.724529,"2018-10-31":30.001931,"2019-01-31":28.414859,"2019-04-30":30.934096,"2019-07-31":34.588231,"2019-10-31":37.991868,"2020-01-31":39.435617,"2020-04-30":36.206097,"2020-07-31":30.354319,"2020-10-31":22.885408,"2021-01-31":18.815097,"2021-04-30":20.936786,"2021-07-31":23.304325,"2021-10-31":31.06782,"2022-01-31":25.643897,"2022-04-30":31.126536,"2022-07-31":29.686715,"2022-10-31":24.247514,"2023-01-31":29.845055,"2023-04-30":26.442997,"2023-07-31":21.73936,"2023-10-31":20.873014,"2024-01-31":19.091154,"2024-04-30":17.358627,"2024-07-31":17.866949,"2024-10-31":15.998194,"2025-01-31":17.416237,"2025-04-30":17.454955,"2025-07-31":16.077072,"2025-10-31":15.916135,"2026-01-31":14.33889,"2026-04-30":12.600142,"2026-07-31":12.445062},"evs_avg":{"2015-04-30":11.357166,"2015-07-31":11.528373,"2015-10-31":12.302629,"2016-01-31":12.001826,"2016-04-30":10.706955,"2017-07-31":11.667627,"2017-10-31":11.831875,"2018-01-31":11.56787,"2018-04-30":11.911344,"2018-07-31":12.940263,"2018-10-31":14.630892,"2019-01-31":14.820104,"2019-04-30":14.967314,"2019-07-31":14.252687,"2019-10-31":14.62273,"2020-01-31":11.047538,"2020-04-30":8.895333,"2020-07-31":7.519837,"2020-10-31":7.084165,"2021-01-31":7.229694,"2021-04-30":7.702042,"2021-07-31":8.168241,"2021-10-31":8.585087,"2022-01-31":8.469593,"2022-04-30":7.926604,"2022-07-31":7.305639,"2022-10-31":6.994988,"2023-01-31":6.965206,"2023-04-30":6.685682,"2023-07-31":6.341682,"2023-10-31":6.232183,"2024-01-31":6.265348,"2024-04-30":6.750069,"2024-07-31":6.760162,"2024-10-31":6.502108,"2025-01-31":6.752741,"2025-04-30":6.795119,"2025-07-31":6.912619,"2025-10-31":6.941514,"2026-01-31":6.666904,"2026-04-30":6.261248,"2026-07-31":5.923668},"evs_high":{"2015-04-30":13.888264,"2015-07-31":16.952491,"2015-10-31":15.885359,"2016-01-31":15.066451,"2016-04-30":13.541453,"2017-07-31":14.673767,"2017-10-31":13.754033,"2018-01-31":12.911134,"2018-04-30":15.961715,"2018-07-31":18.838167,"2018-10-31":21.206978,"2019-01-31":19.844376,"2019-04-30":18.918845,"2019-07-31":18.87273,"2019-10-31":19.493007,"2020-01-31":13.056753,"2020-04-30":11.507568,"2020-07-31":10.32993,"2020-10-31":9.982113,"2021-01-31":10.125636,"2021-04-30":10.103053,"2021-07-31":9.930279,"2021-10-31":10.002099,"2022-01-31":10.359583,"2022-04-30":10.024233,"2022-07-31":8.723704,"2022-10-31":8.641335,"2023-01-31":8.293124,"2023-04-30":7.970194,"2023-07-31":7.59562,"2023-10-31":7.298978,"2024-01-31":7.138448,"2024-04-30":7.61676,"2024-07-31":7.611882,"2024-10-31":7.306838,"2025-01-31":8.60882,"2025-04-30":8.606687,"2025-07-31":8.35228,"2025-10-31":8.117258,"2026-01-31":7.897346,"2026-04-30":7.60236,"2026-07-31":6.913461},"evs_low":{"2015-04-30":8.849638,"2015-07-31":8.032023,"2015-10-31":8.795101,"2016-01-31":8.127639,"2016-04-30":5.866102,"2017-07-31":7.761973,"2017-10-31":7.770385,"2018-01-31":9.83709,"2018-04-30":9.413414,"2018-07-31":8.84217,"2018-10-31":9.426215,"2019-01-31":9.578852,"2019-04-30":10.31856,"2019-07-31":9.661925,"2019-10-31":12.038199,"2020-01-31":9.178279,"2020-04-30":6.263073,"2020-07-31":5.38036,"2020-10-31":5.175001,"2021-01-31":5.219334,"2021-04-30":5.773586,"2021-07-31":5.665377,"2021-10-31":6.343799,"2022-01-31":5.409564,"2022-04-30":5.371343,"2022-07-31":5.243036,"2022-10-31":4.978748,"2023-01-31":5.87947,"2023-04-30":5.791922,"2023-07-31":5.50075,"2023-10-31":5.279096,"2024-01-31":5.076578,"2024-04-30":5.21528,"2024-07-31":5.665401,"2024-10-31":5.372397,"2025-01-31":5.536935,"2025-04-30":5.360722,"2025-07-31":5.18333,"2025-10-31":5.613802,"2026-01-31":5.45476,"2026-04-30":5.101294,"2026-07-31":4.951702},"eve_avg":{"2015-04-30":42.98138,"2015-07-31":42.882778,"2015-10-31":45.511668,"2016-01-31":43.796441,"2016-04-30":36.621482,"2017-07-31":38.208085,"2017-10-31":38.171292,"2018-01-31":37.756003,"2018-04-30":38.256026,"2018-07-31":40.874021,"2018-10-31":45.325444,"2019-01-31":44.410528,"2019-04-30":44.1268,"2019-07-31":42.519645,"2019-10-31":52.666596,"2020-01-31":44.40391,"2020-04-30":39.640028,"2020-07-31":36.254012,"2020-10-31":32.682923,"2021-01-31":35.375919,"2021-04-30":39.098821,"2021-07-31":43.894709,"2021-10-31":48.891806,"2022-01-31":56.730602,"2022-04-30":56.514116,"2022-07-31":50.338502,"2022-10-31":45.31877,"2023-01-31":35.253864,"2023-04-30":30.059781,"2023-07-31":26.442814,"2023-10-31":24.443038,"2024-01-31":23.128848,"2024-04-30":24.34482,"2024-07-31":22.611177,"2024-10-31":23.355986,"2025-01-31":24.945002,"2025-04-30":23.075531,"2025-07-31":22.398341,"2025-10-31":19.962911,"2026-01-31":18.353105,"2026-04-30":16.864777,"2026-07-31":15.850975},"eve_high":{"2015-04-30":52.56036,"2015-07-31":63.059193,"2015-10-31":58.765423,"2016-01-31":54.97971,"2016-04-30":46.316443,"2017-07-31":48.052322,"2017-10-31":44.372443,"2018-01-31":42.140239,"2018-04-30":51.264724,"2018-07-31":59.503552,"2018-10-31":65.697679,"2019-01-31":59.466467,"2019-04-30":55.776749,"2019-07-31":56.302491,"2019-10-31":70.207843,"2020-01-31":52.479648,"2020-04-30":51.280861,"2020-07-31":49.801799,"2020-10-31":46.052656,"2021-01-31":49.54617,"2021-04-30":51.287364,"2021-07-31":53.363598,"2021-10-31":56.96164,"2022-01-31":69.390035,"2022-04-30":71.469532,"2022-07-31":60.109477,"2022-10-31":55.985038,"2023-01-31":41.975021,"2023-04-30":35.835133,"2023-07-31":31.67134,"2023-10-31":28.62708,"2024-01-31":26.351944,"2024-04-30":27.470631,"2024-07-31":25.459982,"2024-10-31":26.246628,"2025-01-31":31.801464,"2025-04-30":29.227432,"2025-07-31":27.063145,"2025-10-31":23.344199,"2026-01-31":21.74035,"2026-04-30":20.477084,"2026-07-31":18.499533},"eve_low":{"2015-04-30":33.491598,"2015-07-31":29.877194,"2015-10-31":32.536111,"2016-01-31":29.658957,"2016-04-30":20.064092,"2017-07-31":25.418205,"2017-10-31":25.068353,"2018-01-31":32.106964,"2018-04-30":30.233349,"2018-07-31":27.929496,"2018-10-31":29.20173,"2019-01-31":28.704377,"2019-04-30":30.421294,"2019-07-31":28.824153,"2019-10-31":43.357908,"2020-01-31":36.890707,"2020-04-30":27.909961,"2020-07-31":25.939344,"2020-10-31":23.874958,"2021-01-31":25.538942,"2021-04-30":29.309163,"2021-07-31":30.444752,"2021-10-31":36.127738,"2022-01-31":36.234072,"2022-04-30":38.295933,"2022-07-31":36.126417,"2022-10-31":32.256058,"2023-01-31":29.758495,"2023-04-30":26.041309,"2023-07-31":22.936392,"2023-10-31":20.704969,"2024-01-31":18.740444,"2024-04-30":18.809446,"2024-07-31":18.949453,"2024-10-31":19.29799,"2025-01-31":20.453747,"2025-04-30":18.204465,"2025-07-31":16.79508,"2025-10-31":16.144579,"2026-01-31":15.016232,"2026-04-30":13.74042,"2026-07-31":13.250118},"evb_avg":{"2015-04-30":57.160552,"2015-07-31":56.640527,"2015-10-31":59.833963,"2016-01-31":58.205392,"2016-04-30":48.044783,"2017-07-31":49.582699,"2017-10-31":48.970332,"2018-01-31":48.791125,"2018-04-30":49.23622,"2018-07-31":52.124436,"2018-10-31":57.220904,"2019-01-31":54.808435,"2019-04-30":53.720352,"2019-07-31":51.755262,"2019-10-31":75.21239,"2020-01-31":76.321491,"2020-04-30":87.704923,"2020-07-31":112.166238,"2020-10-31":105.479223,"2021-01-31":155.920708,"2021-04-30":241.647096,"2021-07-31":455.219802,"2021-10-31":4466.824026,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":662.719709,"2023-04-30":152.312673,"2023-07-31":89.202214,"2023-10-31":65.75939,"2024-01-31":53.209968,"2024-04-30":51.6985,"2024-07-31":43.621199,"2024-10-31":47.020897,"2025-01-31":49.907984,"2025-04-30":41.448583,"2025-07-31":37.411195,"2025-10-31":30.521522,"2026-01-31":27.155658,"2026-04-30":24.45792,"2026-07-31":22.961178},"evb_high":{"2015-04-30":69.899553,"2015-07-31":83.289984,"2015-10-31":77.258609,"2016-01-31":73.067936,"2016-04-30":60.763882,"2017-07-31":62.357582,"2017-10-31":56.925851,"2018-01-31":54.456761,"2018-04-30":65.978657,"2018-07-31":75.881673,"2018-10-31":82.939741,"2019-01-31":73.389445,"2019-04-30":67.903102,"2019-07-31":68.531855,"2019-10-31":100.262787,"2020-01-31":90.202079,"2020-04-30":113.460668,"2020-07-31":154.08172,"2020-10-31":148.628028,"2021-01-31":218.376628,"2021-04-30":316.977398,"2021-07-31":553.419009,"2021-10-31":5204.095411,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":789.067373,"2023-04-30":181.57634,"2023-07-31":106.840127,"2023-10-31":77.015767,"2024-01-31":60.624986,"2024-04-30":58.336452,"2024-07-31":49.117077,"2024-10-31":52.840415,"2025-01-31":63.625849,"2025-04-30":52.49871,"2025-07-31":45.20266,"2025-10-31":35.691211,"2026-01-31":32.167501,"2026-04-30":29.69662,"2026-07-31":26.797788},"evb_low":{"2015-04-30":44.540177,"2015-07-31":39.462462,"2015-10-31":42.775063,"2016-01-31":39.4167,"2016-04-30":26.322662,"2017-07-31":32.985249,"2017-10-31":32.160441,"2018-01-31":41.491014,"2018-04-30":38.910885,"2018-07-31":35.616981,"2018-10-31":36.865593,"2019-01-31":35.424979,"2019-04-30":37.035149,"2019-07-31":35.084997,"2019-10-31":61.918789,"2020-01-31":63.40779,"2020-04-30":61.751748,"2020-07-31":80.253701,"2020-10-31":77.052841,"2021-01-31":112.56386,"2021-04-30":181.142908,"2021-07-31":315.734037,"2021-10-31":3300.680884,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":559.415025,"2023-04-30":131.951109,"2023-07-31":77.373647,"2023-10-31":55.702819,"2024-01-31":43.114055,"2024-04-30":39.943617,"2024-07-31":36.557046,"2024-10-31":38.851231,"2025-01-31":40.922236,"2025-04-30":32.699108,"2025-07-31":28.052258,"2025-10-31":24.683631,"2026-01-31":22.218347,"2026-04-30":19.926862,"2026-07-31":19.193666},"earnings_yield":{"2015-04-30":0.862069,"2015-07-31":0.713012,"2015-10-31":0.794864,"2016-01-31":1.345708,"2016-04-30":1.351889,"2017-07-31":1.417689,"2017-10-31":1.486541,"2018-01-31":1.513944,"2018-04-30":1.333533,"2018-07-31":1.282723,"2018-10-31":1.242527,"2019-01-31":1.836862,"2019-04-30":2.025072,"2019-07-31":1.729213,"2019-10-31":1.490468,"2020-01-31":0.983954,"2020-04-30":0.058434,"2020-07-31":-0.523662,"2020-10-31":0.097106,"2021-01-31":0.143627,"2021-04-30":0.078979,"2021-07-31":0.013517,"2021-10-31":-0.105772,"2022-01-31":-1.033541,"2022-04-30":-1.05905,"2022-07-31":-1.272133,"2022-10-31":-0.91623,"2024-01-31":0.846785,"2024-04-30":1.165885,"2024-07-31":1.529052,"2024-10-31":1.278592,"2025-01-31":0.98714,"2025-04-30":1.598227,"2025-07-31":1.701031,"2025-10-31":2.304927,"2026-01-31":2.871484,"2026-04-30":3.254907,"2026-07-31":2.753205},"fcf_yield":{"2015-07-31":0.784586,"2015-10-31":1.129658,"2016-01-31":1.942531,"2016-04-30":1.716236,"2017-10-31":2.388767,"2018-01-31":2.497007,"2018-04-30":2.029424,"2018-07-31":1.862793,"2018-10-31":1.786311,"2019-01-31":2.730952,"2019-04-30":2.464033,"2019-07-31":1.961831,"2019-10-31":2.474305,"2020-01-31":2.082056,"2020-04-30":2.210541,"2020-07-31":2.625444,"2020-10-31":3.487021,"2021-01-31":2.613865,"2021-04-30":2.990756,"2021-07-31":2.759194,"2021-10-31":2.573358,"2022-01-31":3.07448,"2022-04-30":2.084229,"2022-07-31":2.341222,"2022-10-31":2.182444,"2023-01-31":2.881183,"2023-04-30":3.78172,"2023-07-31":3.794836,"2023-10-31":3.572437,"2024-01-31":3.704321,"2024-04-30":3.997024,"2024-07-31":4.453008,"2024-10-31":4.578229,"2025-01-31":3.534916,"2025-04-30":4.543392,"2025-07-31":4.359157,"2025-10-31":5.099817,"2026-01-31":6.249528,"2026-04-30":7.083082,"2026-07-31":5.846988},"peg":{"2016-04-30":1.356127,"2017-07-31":0.726748,"2018-07-31":1.684924,"2018-10-31":1.861126,"2019-01-31":0.985117,"2019-04-30":0.757742,"2019-07-31":1.317981,"2019-10-31":-3.55593,"2020-01-31":-2.262723,"2020-04-30":-17.469861,"2020-07-31":null,"2020-10-31":-10.933679,"2021-01-31":-8.538915,"2021-04-30":12.661667,"2021-07-31":-71.337857,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2025-01-31":1.44075,"2025-04-30":1.279195,"2025-07-31":1.567677,"2025-10-31":0.433853,"2026-01-31":0.277076,"2026-04-30":0.323772,"2026-07-31":0.535091},"price":{"2014-10-31":20.4,"2015-01-31":20.77,"2015-04-30":25.52,"2015-07-31":33.66,"2015-10-31":32.71,"2016-01-31":21.55,"2016-04-30":25.15,"2016-10-31":33.06,"2017-01-31":47.38,"2017-04-30":45.52,"2017-07-31":47.26,"2017-10-31":49.78,"2018-01-31":50.2,"2018-04-30":66.74,"2018-07-31":76.4,"2018-10-31":85.31,"2019-01-31":64.24,"2019-04-30":72.59,"2019-07-31":81.54,"2019-10-31":57.7,"2020-01-31":66.06,"2020-04-30":51.34,"2020-07-31":51.56,"2020-10-31":51.49,"2021-01-31":83.55,"2021-04-30":75.97,"2021-07-31":73.98,"2021-10-31":66.18,"2022-01-31":51.28,"2022-04-30":62.32,"2022-07-31":58.17,"2022-10-31":76.4,"2023-01-31":60.31,"2023-04-30":53.45,"2023-07-31":64.79,"2023-10-31":71.68,"2024-01-31":75.58,"2024-04-30":78.91,"2024-07-31":78.48,"2024-10-31":85.25,"2025-01-31":110.42,"2025-04-30":85.72,"2025-07-31":97,"2025-10-31":94.58,"2026-01-31":85.67,"2026-04-30":82.03,"2026-07-31":100.61},"price_avg":{"2014-10-31":19.198571,"2015-01-31":20.740741,"2015-04-30":21.369231,"2015-07-31":23.499434,"2015-10-31":26.403846,"2016-01-31":27.809038,"2016-04-30":27.645192,"2016-10-31":28.010769,"2017-01-31":31.4725,"2017-04-30":36.770962,"2017-07-31":41.922692,"2017-10-31":45.157692,"2018-01-31":46.931154,"2018-04-30":50.744615,"2018-07-31":57.8775,"2018-10-31":68.406154,"2019-01-31":73.959038,"2019-04-30":77.891923,"2019-07-31":76.133654,"2019-10-31":69.075,"2020-01-31":68.236038,"2020-04-30":64.499038,"2020-07-31":61.250377,"2020-10-31":59.613269,"2021-01-31":60.200769,"2021-04-30":64.402642,"2021-07-31":69.747115,"2021-10-31":72.790769,"2022-01-31":68.062885,"2022-04-30":63.995192,"2022-07-31":59.831346,"2022-10-31":60.231346,"2023-01-31":62.898846,"2023-04-30":62.866538,"2023-07-31":62.662692,"2023-10-31":64.236552,"2024-01-31":67.246822,"2024-04-30":73.143333,"2024-07-31":76.219563,"2024-10-31":77.407888,"2025-01-31":84.83648,"2025-04-30":88.54168,"2025-07-31":93.37132,"2025-10-31":96.78548,"2026-01-31":95.49864,"2026-04-30":91.691793,"2026-07-31":89.178566},"price_high":{"2014-10-31":20.74,"2015-01-31":25.83,"2015-04-30":25.83,"2015-07-31":33.66,"2015-10-31":33.66,"2016-01-31":34.54,"2016-04-30":34.54,"2016-10-31":37.92,"2017-01-31":47.83,"2017-04-30":47.83,"2017-07-31":52,"2017-10-31":52,"2018-01-31":52,"2018-04-30":66.74,"2018-07-31":82.34,"2018-10-31":97.07,"2019-01-31":97.07,"2019-04-30":97.07,"2019-07-31":97.07,"2019-10-31":97.03,"2020-01-31":83.28,"2020-04-30":87.73,"2020-07-31":87.73,"2020-10-31":87.73,"2021-01-31":87.73,"2021-04-30":85.36,"2021-07-31":85.36,"2021-10-31":85.36,"2022-01-31":85.13,"2022-04-30":83.34,"2022-07-31":73.17,"2022-10-31":76.4,"2023-01-31":76.4,"2023-04-30":76.4,"2023-07-31":76.4,"2023-10-31":76.31,"2024-01-31":77.38,"2024-04-30":83.53,"2024-07-31":86.94,"2024-10-31":88.07,"2025-01-31":110.57,"2025-04-30":114.51,"2025-07-31":114.51,"2025-10-31":114.51,"2026-01-31":114.51,"2026-04-30":113.06,"2026-07-31":105.44},"price_low":{"2014-10-31":16.95,"2015-01-31":16.95,"2015-04-30":16.95,"2015-07-31":16.95,"2015-10-31":19.3,"2016-01-31":19.3,"2016-04-30":15.87,"2016-10-31":15.87,"2017-01-31":15.87,"2017-04-30":23.47,"2017-07-31":28.83,"2017-10-31":30.7,"2018-01-31":40.4,"2018-04-30":40.88,"2018-07-31":40.88,"2018-10-31":45.72,"2019-01-31":49.85,"2019-04-30":55.33,"2019-07-31":55.33,"2019-10-31":54.24,"2020-01-31":54.24,"2020-04-30":41.09,"2020-07-31":41.09,"2020-10-31":41.09,"2021-01-31":41.09,"2021-04-30":47.57,"2021-07-31":47.57,"2021-10-31":52.91,"2022-01-31":40.43,"2022-04-30":40.43,"2022-07-31":40.43,"2022-10-31":40.43,"2023-01-31":51.86,"2023-04-30":53.45,"2023-07-31":53.45,"2023-10-31":53.45,"2024-01-31":53.45,"2024-04-30":54.75,"2024-07-31":62.44,"2024-10-31":62.44,"2025-01-31":67.98,"2025-04-30":67.98,"2025-07-31":67.98,"2025-10-31":76.77,"2026-01-31":76.77,"2026-04-30":73.21,"2026-07-31":73.21},"ev_avg":{"2014-10-31":27265545.714286,"2015-01-31":34968333.333333,"2015-04-30":1107028415.384615,"2015-07-31":1234423644.150944,"2015-10-31":1424287653.846154,"2016-01-31":1521663554.230769,"2016-04-30":1509134668.269231,"2016-10-31":1535860680,"2017-01-31":1733855705,"2017-04-30":2047642680,"2017-07-31":2362367692.692308,"2017-10-31":2554537353.846153,"2018-01-31":2655115432.692308,"2018-04-30":2906463295.384615,"2018-07-31":3341124252.5,"2018-10-31":3978168876.923077,"2019-01-31":4256971115.76923,"2019-04-30":4555915631.538462,"2019-07-31":4560104362.5,"2019-10-31":5945163400,"2020-01-31":5877212717.169812,"2020-04-30":5648109348.076923,"2020-07-31":5447129008.301887,"2020-10-31":5289044680.576922,"2021-01-31":5303486960,"2021-04-30":5605246041.132075,"2021-07-31":6051236823.076923,"2021-10-31":6365224236.923077,"2022-01-31":6407721473.076923,"2022-04-30":6167159399.038462,"2022-07-31":5808509365,"2022-10-31":5814262213.076923,"2023-01-31":6002252402.307693,"2023-04-30":6020463042.307693,"2023-07-31":5947914413.846154,"2023-10-31":6051705137.931035,"2024-01-31":6262760075.420561,"2024-04-30":7038647433.333333,"2024-07-31":7430304128.737864,"2024-10-31":7479661098.565737,"2025-01-31":8101762633.28,"2025-04-30":8446475239.52,"2025-07-31":8771615845.720001,"2025-10-31":8959134870.2,"2026-01-31":8756504890.48,"2026-04-30":8372704096.733067,"2026-07-31":8068764706.693228},"shares_out":{"2014-07-31":7038000,"2014-10-31":7038000,"2015-01-31":7038000,"2015-04-30":55308000,"2015-07-31":57162000,"2015-10-31":57162000,"2016-01-31":57726000,"2016-04-30":57945000,"2016-10-31":59306000,"2017-01-31":59538000,"2017-04-30":59904000,"2017-07-31":60399000,"2017-10-31":60652000,"2018-01-31":60825000,"2018-04-30":61788000,"2018-07-31":62251000,"2018-10-31":62380000,"2019-01-31":62446000,"2019-04-30":62718000,"2019-07-31":70603000,"2019-10-31":70832000,"2020-01-31":71051000,"2020-04-30":71398000,"2020-07-31":76872000,"2020-10-31":76951000,"2021-01-31":77168000,"2021-04-30":83377000,"2021-07-31":83608000,"2021-10-31":83586000,"2022-01-31":83780000,"2022-04-30":84365000,"2022-07-31":84526000,"2022-10-31":84636000,"2023-01-31":84758000,"2023-04-30":85470000,"2023-07-31":85612000,"2023-10-31":85800000,"2024-01-31":86127000,"2024-04-30":87010000,"2024-07-31":87324000,"2024-10-31":86823000,"2025-01-31":86536000,"2025-04-30":86714000,"2025-07-31":86421000,"2025-10-31":85615000,"2026-01-31":85007000,"2026-04-30":83927000,"2026-07-31":82909000},"shares_dil":{"2021-01-31":74539750,"2021-04-30":76903500,"2021-07-31":79688000,"2021-10-31":81114500},"rev_ps":{"2021-01-31":9.841326,"2021-04-30":9.463301,"2021-07-31":9.296569,"2021-10-31":9.140511},"ebitda_ps":{"2021-01-31":2.011249,"2021-04-30":1.864167,"2021-07-31":1.729972,"2021-10-31":1.605015},"ebit_ps":{"2021-01-31":0.45632,"2021-04-30":0.301625,"2021-07-31":0.166813,"2021-10-31":0.017568},"eps_basic":{"2015-04-30":0.37,"2015-07-31":0.26,"2015-10-31":0.27,"2016-01-31":0.29,"2016-04-30":0.34,"2017-07-31":0.68,"2017-10-31":0.75,"2018-01-31":0.78,"2018-04-30":0.92,"2018-07-31":1,"2018-10-31":1.08,"2019-01-31":1.19,"2019-04-30":1.49,"2019-07-31":1.43,"2019-10-31":0.88,"2020-01-31":0.67,"2020-04-30":0.03,"2020-07-31":-0.27,"2020-10-31":0.05},"eps":{"2015-04-30":0.22,"2015-07-31":0.24,"2015-10-31":0.26,"2016-01-31":0.29,"2016-04-30":0.34,"2017-07-31":0.67,"2017-10-31":0.74,"2018-01-31":0.76,"2018-04-30":0.89,"2018-07-31":0.98,"2018-10-31":1.06,"2019-01-31":1.18,"2019-04-30":1.47,"2019-07-31":1.41,"2019-10-31":0.86,"2020-01-31":0.65,"2020-04-30":0.03,"2020-07-31":-0.27,"2020-10-31":0.05,"2021-01-31":0.12,"2021-04-30":0.06,"2021-07-31":0.01,"2021-10-31":-0.07,"2022-01-31":-0.53,"2022-04-30":-0.66,"2022-07-31":-0.74,"2022-10-31":-0.7,"2024-01-31":0.64,"2024-04-30":0.92,"2024-07-31":1.2,"2024-10-31":1.09,"2025-01-31":1.09,"2025-04-30":1.37,"2025-07-31":1.65,"2025-10-31":2.18,"2026-01-31":2.46,"2026-04-30":2.67,"2026-07-31":2.77},"cfo_ps":{"2021-01-31":2.436539,"2021-04-30":2.568297,"2021-07-31":2.272902,"2021-10-31":1.865758},"fcf_ps":{"2021-01-31":2.260888,"2021-04-30":2.463334,"2021-07-31":2.141665,"2021-10-31":1.754939},"cash_ps":{"2014-07-31":2.967604,"2014-10-31":15.324524,"2015-01-31":15.772236,"2015-04-30":1.353529,"2015-07-31":1.904255,"2015-10-31":1.487159,"2016-01-31":1.448931,"2016-04-30":1.600932,"2016-10-31":2.113547,"2017-01-31":2.350667,"2017-04-30":2.588892,"2017-07-31":2.809997,"2017-10-31":3.039751,"2018-01-31":3.279441,"2018-04-30":3.705331,"2018-07-31":4.205683,"2018-10-31":4.633007,"2019-01-31":5.788601,"2019-04-30":5.250646,"2019-07-31":11.545685,"2019-10-31":2.464381,"2020-01-31":2.698428,"2020-04-30":2.396328,"2020-07-31":3.498153,"2020-10-31":3.890216,"2021-01-31":4.260872,"2021-04-30":8.836646,"2021-07-31":9.015333,"2021-10-31":7.766001,"2022-01-31":2.690547,"2022-04-30":1.911302,"2022-07-31":2.092682,"2022-10-31":2.483541,"2023-01-31":2.999906,"2023-04-30":2.640014,"2023-07-31":3.391405,"2023-10-31":3.893485,"2024-01-31":4.690504,"2024-04-30":2.887358,"2024-07-31":3.74345,"2024-10-31":3.710572,"2025-01-31":3.419941,"2025-04-30":3.320041,"2025-07-31":3.522998,"2025-10-31":3.612206,"2026-01-31":3.751773,"2026-04-30":3.161903,"2026-07-31":3.087759},"bvps":{"2014-07-31":1.518045,"2014-10-31":19.963626,"2015-01-31":20.473856,"2015-04-30":2.794677,"2015-07-31":3.344197,"2015-10-31":3.469525,"2016-01-31":3.52453,"2016-04-30":3.843921,"2016-10-31":4.25908,"2017-01-31":4.399543,"2017-04-30":4.855168,"2017-07-31":5.230782,"2017-10-31":5.513635,"2018-01-31":5.692955,"2018-04-30":6.424775,"2018-07-31":6.949591,"2018-10-31":7.322876,"2019-01-31":7.639865,"2019-04-30":8.439348,"2019-07-31":14.404926,"2019-10-31":14.368661,"2020-01-31":14.500781,"2020-04-30":14.575338,"2020-07-31":17.435945,"2020-10-31":17.611948,"2021-01-31":17.866577,"2021-04-30":22.167624,"2021-07-31":22.278562,"2021-10-31":22.3943,"2022-01-31":22.112378,"2022-04-30":21.990909,"2022-07-31":22.062987,"2022-10-31":22.24961,"2023-01-31":22.365322,"2023-04-30":22.447549,"2023-07-31":22.772672,"2023-10-31":23.16979,"2024-01-31":23.628142,"2024-04-30":24.109689,"2024-07-31":24.701537,"2024-10-31":24.471476,"2025-01-31":24.439667,"2025-04-30":24.492077,"2025-07-31":24.836799,"2025-10-31":24.925842,"2026-01-31":24.7885,"2026-04-30":24.39495,"2026-07-31":24.003546},"tbvps":{"2014-07-31":-2.8447,"2014-10-31":15.573032,"2015-01-31":16.041915,"2015-04-30":2.229316,"2015-07-31":2.797523,"2015-10-31":2.320388,"2016-01-31":2.286076,"2016-04-30":2.616809,"2016-10-31":3.073045,"2017-01-31":3.229349,"2017-04-30":3.69775,"2017-07-31":3.931456,"2017-10-31":4.028095,"2018-01-31":4.24148,"2018-04-30":5.019988,"2018-07-31":5.55318,"2018-10-31":5.954152,"2019-01-31":6.289626,"2019-04-30":7.066727,"2019-07-31":13.081767,"2019-10-31":-15.72247,"2020-01-31":-15.279377,"2020-04-30":-14.978907,"2020-07-31":-10.102222,"2020-10-31":-9.718483,"2021-01-31":-9.271563,"2021-04-30":-3.551243,"2021-07-31":-3.24408,"2021-10-31":-3.740399,"2022-01-31":-9.147744,"2022-04-30":-9.464079,"2022-07-31":-9.145683,"2022-10-31":-8.591758,"2023-01-31":-8.127422,"2023-04-30":-7.455903,"2023-07-31":-6.780218,"2023-10-31":-6.06866,"2024-01-31":-5.214068,"2024-04-30":-7.145524,"2024-07-31":-8.535088,"2024-10-31":-8.660539,"2025-01-31":-8.526995,"2025-04-30":-8.115979,"2025-07-31":-7.569688,"2025-10-31":-7.462326,"2026-01-31":-7.506688,"2026-04-30":-8.028346,"2026-07-31":-8.513334},"fcf_margin":{"2015-07-31":14.098266,"2015-10-31":18.244638,"2016-01-31":19.059675,"2016-04-30":17.744716,"2017-10-31":33.405279,"2018-01-31":33.218168,"2018-04-30":34.297236,"2018-07-31":34.312693,"2018-10-31":34.961493,"2019-01-31":38.139485,"2019-04-30":36.853915,"2019-07-31":35.300222,"2019-10-31":24.872716,"2020-01-31":18.369415,"2020-04-30":12.761437,"2020-07-31":14.365626,"2020-10-31":18.505601,"2021-01-31":22.973404,"2021-04-30":26.030386,"2021-07-31":23.037155,"2021-10-31":19.199572,"2022-01-31":17.458985,"2022-04-30":14.084364,"2022-07-31":14.478563,"2022-10-31":16.977902,"2023-01-31":17.090727,"2023-04-30":19.185209,"2023-07-31":22.442713,"2023-10-31":22.626233,"2024-01-31":24.123163,"2024-04-30":26.318242,"2024-07-31":27.764934,"2024-10-31":29.45771,"2025-01-31":28.152969,"2025-04-30":27.16897,"2025-07-31":28.797615,"2025-10-31":31.995723,"2026-01-31":34.651664,"2026-04-30":36.466312,"2026-07-31":35.806238}},"masked":{"debt_equity":{"annual":{"2014-01-31":"negative equity"}},"net_debt_equity":{"annual":{"2014-01-31":"negative equity"}},"liab_equity":{"annual":{"2014-01-31":"negative equity"}},"payout":{"annual":{"2014-01-31":"a loss"}},"tax_rate_pct":{"annual":{"2014-01-31":"a loss","2022-01-31":"a loss","2023-01-31":"a loss"},"ttm":{"2020-04-30":"a loss","2020-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss"}},"debt_capital":{"annual":{"2014-01-31":"negative capital"}},"net_debt_capital":{"annual":{"2014-01-31":"negative capital"}},"debt_capital_ev":{"annual":{"2014-01-31":"negative capital"}},"roe":{"annual":{"2015-01-31":"negative equity"}},"sgr":{"annual":{"2015-01-31":"negative equity"}},"ptb":{"annual":{"2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_high":{"annual":{"2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_low":{"annual":{"2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"pe":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2020-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"pe_avg":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2020-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"pe_high":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2020-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"pe_low":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2020-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"peg":{"annual":{"2022-01-31":"a loss per share","2023-01-31":"a loss per share"},"ttm":{"2020-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share"}},"ev_ebit":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"debt_ebit":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"evb_avg":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"evb_high":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"evb_low":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}},"ebit_int":{"annual":{"2022-01-31":"an operating loss"},"ttm":{"2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss"}}}}