{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"HMN","kind":"insurer","as_of":"2026-08-07","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-12-31":7.409432,"2012-12-31":9.027289,"2013-12-31":9.45739,"2014-12-31":8.559354,"2015-12-31":7.187816,"2016-12-31":6.547611,"2017-12-31":12.12346,"2018-12-31":1.313911,"2019-12-31":12.907883,"2020-12-31":7.941647,"2021-12-31":10.361563,"2022-12-31":1.52466,"2023-12-31":3.95848,"2024-12-31":8.348222,"2025-12-31":11.703126},"roa":{"2011-12-31":0.980194,"2012-12-31":1.331368,"2013-12-31":1.305054,"2014-12-31":1.121182,"2015-12-31":0.942935,"2016-12-31":0.811827,"2017-12-31":1.556443,"2018-12-31":0.165027,"2019-12-31":1.56902,"2020-12-31":1.027455,"2021-12-31":1.220105,"2022-12-31":0.142619,"2023-12-31":0.328995,"2024-12-31":0.72045,"2025-12-31":1.089587},"pretax_margin":{"2009-12-31":11.041606,"2010-12-31":11.302597,"2011-12-31":9.507944,"2012-12-31":14.75771,"2013-12-31":14.939487,"2014-12-31":13.775343,"2015-12-31":11.981326,"2016-12-31":10.118787,"2017-12-31":7.570057,"2018-12-31":1.639562,"2019-12-31":16.529116,"2020-12-31":12.17819,"2021-12-31":15.805311,"2022-12-31":1.194268,"2023-12-31":3.572626,"2024-12-31":8.061685,"2025-12-31":11.825555},"net_margin":{"2009-12-31":7.839117,"2010-12-31":8.220976,"2011-12-31":7.059988,"2012-12-31":10.275481,"2013-12-31":10.753083,"2014-12-31":9.827894,"2015-12-31":8.652152,"2016-12-31":7.419989,"2017-12-31":14.464513,"2018-12-31":1.53936,"2019-12-31":12.893604,"2020-12-31":10.173611,"2021-12-31":12.818777,"2022-12-31":1.433121,"2023-12-31":3.016288,"2024-12-31":6.444333,"2025-12-31":9.527448},"common_margin":{"2009-12-31":7.839117,"2010-12-31":8.220976,"2011-12-31":7.059988,"2012-12-31":10.275481,"2013-12-31":10.753083,"2014-12-31":9.827894,"2015-12-31":8.652152,"2016-12-31":7.419989,"2017-12-31":14.464513,"2018-12-31":1.53936,"2019-12-31":12.893604,"2020-12-31":10.173611,"2021-12-31":12.818777,"2022-12-31":1.433121,"2023-12-31":3.016288,"2024-12-31":6.444333,"2025-12-31":9.527448},"tax_rate_pct":{"2009-12-31":29.003835,"2010-12-31":27.264723,"2011-12-31":25.704292,"2012-12-31":30.372118,"2013-12-31":28.022406,"2014-12-31":28.655903,"2015-12-31":27.786361,"2016-12-31":26.67116,"2017-12-31":-91.075355,"2018-12-31":6.111481,"2019-12-31":21.994595,"2020-12-31":16.4604,"2021-12-31":18.895764,"2022-12-31":-20,"2023-12-31":15.572233,"2024-12-31":20.062208,"2025-12-31":19.4334},"payout":{"2009-12-31":13.111341,"2010-12-31":17.830802,"2011-12-31":26.943814,"2012-12-31":21.702001,"2013-12-31":29.352619,"2014-12-31":37.639937,"2015-12-31":45.487901,"2016-12-31":52.897988,"2017-12-31":27.212482,"2018-12-31":254.533064,"2019-12-31":25.662671,"2020-12-31":37.220118,"2021-12-31":30.164319,"2022-12-31":265.656566,"2023-12-31":119.777778,"2024-12-31":53.988327,"2025-12-31":35.22517},"sgr":{"2011-12-31":5.413049,"2012-12-31":7.068187,"2013-12-31":6.681398,"2014-12-31":5.337618,"2015-12-31":3.918229,"2016-12-31":3.084057,"2017-12-31":8.824366,"2018-12-31":-2.030426,"2019-12-31":9.595376,"2020-12-31":4.985757,"2021-12-31":7.236068,"2022-12-31":-2.5257,"2023-12-31":-0.782899,"2024-12-31":3.841156,"2025-12-31":7.58068},"total_debt":{"2010-12-31":199679000,"2011-12-31":199744000,"2012-12-31":199809000,"2013-12-31":199874000,"2014-12-31":199939000,"2015-12-31":246975000,"2016-12-31":247209000,"2017-12-31":297469000,"2018-12-31":297740000,"2019-12-31":298025000,"2020-12-31":302300000,"2021-12-31":253600000,"2022-12-31":249000000,"2023-12-31":546000000,"2024-12-31":547000000,"2025-12-31":593400000},"int_exp":{"2009-12-31":13971000,"2010-12-31":13953000,"2011-12-31":14007000,"2012-12-31":14249000,"2013-12-31":14236000,"2014-12-31":14198000,"2015-12-31":13122000,"2016-12-31":11808000,"2017-12-31":11948000,"2018-12-31":13001000,"2019-12-31":15600000,"2020-12-31":15200000,"2021-12-31":13900000,"2022-12-31":19400000,"2023-12-31":29700000,"2024-12-31":34600000,"2025-12-31":36400000},"equity_assets":{"2010-12-31":12.195915,"2011-12-31":14.194069,"2012-12-31":15.252752,"2013-12-31":12.454354,"2014-12-31":13.681316,"2015-12-31":12.572004,"2016-12-31":12.234126,"2017-12-31":13.408889,"2018-12-31":11.698352,"2019-12-31":12.559678,"2020-12-31":13.287588,"2021-12-31":10.366385,"2022-12-31":8.254109,"2023-12-31":8.365184,"2024-12-31":8.886788,"2025-12-31":9.712051},"debt_equity":{"2010-12-31":23.572431,"2011-12-31":18.926748,"2012-12-31":16.038571,"2013-12-31":18.181851,"2014-12-31":14.960309,"2015-12-31":19.528949,"2016-12-31":19.104516,"2017-12-31":19.810492,"2018-12-31":23.070784,"2019-12-31":19.015367,"2020-12-31":16.887523,"2021-12-31":16.917945,"2022-12-31":22.671401,"2023-12-31":46.456224,"2024-12-31":42.485437,"2025-12-31":40.021582},"debt_capital":{"2010-12-31":19.075801,"2011-12-31":15.914627,"2012-12-31":13.821759,"2013-12-31":15.384639,"2014-12-31":13.013456,"2015-12-31":16.338259,"2016-12-31":16.040127,"2017-12-31":16.534856,"2018-12-31":18.745947,"2019-12-31":15.977237,"2020-12-31":14.447669,"2021-12-31":14.46993,"2022-12-31":18.481407,"2023-12-31":31.720211,"2024-12-31":29.817389,"2025-12-31":28.582438},"debt_assets":{"2010-12-31":2.874874,"2011-12-31":2.686476,"2012-12-31":2.446323,"2013-12-31":2.264432,"2014-12-31":2.046767,"2015-12-31":2.45518,"2016-12-31":2.337271,"2017-12-31":2.656367,"2018-12-31":2.698901,"2019-12-31":2.388269,"2020-12-31":2.243944,"2021-12-31":1.753779,"2022-12-31":1.871322,"2023-12-31":3.886149,"2024-12-31":3.77559,"2025-12-31":3.886917},"net_debt_equity":{"2010-12-31":0.228726,"2011-12-31":0.182206,"2012-12-31":0.1482,"2013-12-31":0.165273,"2014-12-31":0.140867,"2015-12-31":0.183026,"2016-12-31":0.178162,"2017-12-31":0.193026,"2018-12-31":0.221482,"2019-12-31":0.173878,"2020-12-31":0.156405,"2021-12-31":0.079987,"2022-12-31":0.187745,"2023-12-31":0.439292,"2024-12-31":0.395262,"2025-12-31":0.381669},"net_debt_capital":{"2010-12-31":18.509485,"2011-12-31":15.320888,"2012-12-31":12.771615,"2013-12-31":13.984601,"2014-12-31":12.253564,"2015-12-31":15.312284,"2016-12-31":14.958496,"2017-12-31":16.110908,"2018-12-31":17.996336,"2019-12-31":14.609743,"2020-12-31":13.380798,"2021-12-31":6.841264,"2022-12-31":15.304683,"2023-12-31":29.994771,"2024-12-31":27.740529,"2025-12-31":27.257839},"cfo_liab":{"2010-12-31":0.025867,"2011-12-31":0.018163,"2012-12-31":0.029305,"2013-12-31":0.02665,"2014-12-31":0.02632,"2015-12-31":0.023618,"2016-12-31":0.022777,"2017-12-31":0.026461,"2018-12-31":0.020622,"2019-12-31":0.011692,"2020-12-31":0.022239,"2021-12-31":0.016292,"2022-12-31":0.014048,"2023-12-31":0.023465,"2024-12-31":0.034249,"2025-12-31":0.040134},"cash_assets":{"2010-12-31":0.085348,"2011-12-31":0.100226,"2012-12-31":0.185866,"2013-12-31":0.206069,"2014-12-31":0.119516,"2015-12-31":0.154175,"2016-12-31":0.157609,"2017-12-31":0.068108,"2018-12-31":0.107923,"2019-12-31":0.204412,"2020-12-31":0.165702,"2021-12-31":0.924607,"2022-12-31":0.321657,"2023-12-31":0.211389,"2024-12-31":0.26298,"2025-12-31":0.180132},"cash_debt":{"2010-12-31":0.029688,"2011-12-31":0.037308,"2012-12-31":0.075978,"2013-12-31":0.091002,"2014-12-31":0.058393,"2015-12-31":0.062796,"2016-12-31":0.067433,"2017-12-31":0.02564,"2018-12-31":0.039988,"2019-12-31":0.08559,"2020-12-31":0.073844,"2021-12-31":0.527208,"2022-12-31":0.171888,"2023-12-31":0.054396,"2024-12-31":0.069653,"2025-12-31":0.046343},"liab_equity":{"2010-12-31":7.199467,"2011-12-31":6.045196,"2012-12-31":5.556194,"2013-12-31":7.02932,"2014-12-31":6.309239,"2015-12-31":6.954181,"2016-12-31":7.173857,"2017-12-31":6.457739,"2018-12-31":7.548213,"2019-12-31":6.961988,"2020-12-31":6.52582,"2021-12-31":8.389927,"2022-12-31":11.115178,"2023-12-31":10.95431,"2024-12-31":10.25266,"2025-12-31":9.296486},"interest_cover_cfo":{"2009-12-31":13.731426,"2010-12-31":12.595296,"2011-12-31":9.574103,"2012-12-31":15.54316,"2013-12-31":15.895913,"2014-12-31":16.964106,"2015-12-31":16.362325,"2016-12-31":18.988174,"2017-12-31":23.205625,"2018-12-31":17.030003},"asset_turnover":{"2011-12-31":0.138838,"2012-12-31":0.129567,"2013-12-31":0.121366,"2014-12-31":0.114082,"2015-12-31":0.108983,"2016-12-31":0.109411,"2017-12-31":0.107604,"2018-12-31":0.107205,"2019-12-31":0.12169,"2020-12-31":0.100992,"2021-12-31":0.095181,"2022-12-31":0.099516,"2023-12-31":0.109073,"2024-12-31":0.111796,"2025-12-31":0.114363},"mcap":{"2009-12-31":506652175,"2010-12-31":739877460.52,"2011-12-31":568094579.52,"2012-12-31":801278804.48,"2013-12-31":1315194051.6,"2014-12-31":1392341530.23,"2015-12-31":1407655063.08,"2016-12-31":1775152084.8,"2017-12-31":1833015573.9,"2018-12-31":1563073795.92,"2019-12-31":1834409260.63,"2020-12-31":1767399099.68,"2021-12-31":1633140000,"2022-12-31":1562066000,"2023-12-31":1353780000,"2024-12-31":1628045000,"2025-12-31":1921088000},"ev_cash":{"2010-12-31":5928000,"2011-12-31":7452000,"2012-12-31":15181000,"2013-12-31":18189000,"2014-12-31":11675000,"2015-12-31":15509000,"2016-12-31":16670000,"2017-12-31":7627000,"2018-12-31":11906000,"2019-12-31":25508000,"2020-12-31":22323000,"2021-12-31":133700000,"2022-12-31":42800000,"2023-12-31":29700000,"2024-12-31":38100000,"2025-12-31":27500000},"ev_pref":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2010-12-31":199679000,"2011-12-31":199744000,"2012-12-31":199809000,"2013-12-31":199874000,"2014-12-31":199939000,"2015-12-31":246975000,"2016-12-31":247209000,"2017-12-31":297469000,"2018-12-31":297740000,"2019-12-31":298025000,"2020-12-31":302300000,"2021-12-31":253600000,"2022-12-31":249000000,"2023-12-31":546000000,"2024-12-31":547000000,"2025-12-31":593400000},"ev":{"2010-12-31":933628460.52,"2011-12-31":760386579.52,"2012-12-31":985906804.48,"2013-12-31":1496879051.6,"2014-12-31":1580605530.23,"2015-12-31":1639121063.08,"2016-12-31":2005691084.8,"2017-12-31":2122857573.9,"2018-12-31":1848907795.92,"2019-12-31":2106926260.63,"2020-12-31":2047376099.68,"2021-12-31":1753040000,"2022-12-31":1768266000,"2023-12-31":1870080000,"2024-12-31":2136945000,"2025-12-31":2486988000},"capital":{"2010-12-31":1046766000,"2011-12-31":1255097000,"2012-12-31":1445612000,"2013-12-31":1299179000,"2014-12-31":1536402000,"2015-12-31":1511636000,"2016-12-31":1541191000,"2017-12-31":1799042000,"2018-12-31":1588290000,"2019-12-31":1865310000,"2020-12-31":2092379000,"2021-12-31":1752600000,"2022-12-31":1347300000,"2023-12-31":1721300000,"2024-12-31":1834500000,"2025-12-31":2076100000},"debt_capital_ev":{"2010-12-31":19.075801,"2011-12-31":15.914627,"2012-12-31":13.821759,"2013-12-31":15.384639,"2014-12-31":13.013456,"2015-12-31":16.338259,"2016-12-31":16.040127,"2017-12-31":16.534856,"2018-12-31":18.745947,"2019-12-31":15.977237,"2020-12-31":14.447669,"2021-12-31":14.46993,"2022-12-31":18.481407,"2023-12-31":31.720211,"2024-12-31":29.817389,"2025-12-31":28.582438},"debt_ev":{"2010-12-31":0.213874,"2011-12-31":0.262687,"2012-12-31":0.202665,"2013-12-31":0.133527,"2014-12-31":0.126495,"2015-12-31":0.150675,"2016-12-31":0.123254,"2017-12-31":0.140127,"2018-12-31":0.161036,"2019-12-31":0.14145,"2020-12-31":0.147652,"2021-12-31":0.144663,"2022-12-31":0.140816,"2023-12-31":0.291966,"2024-12-31":0.255973,"2025-12-31":0.238602},"ev_sales":{"2010-12-31":0.957849,"2011-12-31":0.76168,"2012-12-31":0.975359,"2013-12-31":1.451495,"2014-12-31":1.490174,"2015-12-31":1.517075,"2016-12-31":1.776662,"2017-12-31":1.812008,"2018-12-31":1.551619,"2019-12-31":1.47286,"2020-12-31":1.562405,"2021-12-31":1.318769,"2022-12-31":1.279868,"2023-12-31":1.253489,"2024-12-31":1.339609,"2025-12-31":1.46173},"ev_cfo":{"2010-12-31":5.918255,"2011-12-31":6.561901,"2012-12-31":4.860323,"2013-12-31":7.268661,"2014-12-31":7.121994,"2015-12-31":7.89124,"2016-12-31":9.486178,"2017-12-31":8.273474,"2018-12-31":9.203675,"2019-12-31":16.515456,"2020-12-31":7.880767,"2021-12-31":8.555588,"2022-12-31":10.310589,"2023-12-31":6.190268,"2024-12-31":4.726709,"2025-12-31":4.49564},"mcap_dil":{"2009-12-31":506652175,"2010-12-31":739877460.52,"2011-12-31":568094579.52,"2012-12-31":801278804.48,"2013-12-31":1315194051.6,"2014-12-31":1392341530.23,"2015-12-31":1407655063.08,"2016-12-31":1775152084.8,"2017-12-31":1833015573.9,"2018-12-31":1563073795.92,"2019-12-31":1834409260.63,"2020-12-31":1767399099.68,"2021-12-31":1633140000,"2022-12-31":1562066000,"2023-12-31":1353780000,"2024-12-31":1628045000,"2025-12-31":1921088000},"ev_dil":{"2010-12-31":933628460.52,"2011-12-31":760386579.52,"2012-12-31":985906804.48,"2013-12-31":1496879051.6,"2014-12-31":1580605530.23,"2015-12-31":1639121063.08,"2016-12-31":2005691084.8,"2017-12-31":2122857573.9,"2018-12-31":1848907795.92,"2019-12-31":2106926260.63,"2020-12-31":2047376099.68,"2021-12-31":1753040000,"2022-12-31":1768266000,"2023-12-31":1870080000,"2024-12-31":2136945000,"2025-12-31":2486988000},"ev_per_share":{"2010-12-31":22.764117,"2011-12-31":18.350642,"2012-12-31":23.820867,"2013-12-31":35.953941,"2014-12-31":37.428004,"2015-12-31":38.635912,"2016-12-31":48.358436,"2017-12-31":51.073226,"2018-12-31":44.132753,"2019-12-31":50.226461,"2020-12-31":48.699635,"2021-12-31":41.541232,"2022-12-31":42.303014,"2023-12-31":45.171014,"2024-12-31":51.492651,"2025-12-31":59.783365},"sales_base":{"2009-12-31":937427000,"2010-12-31":974714000,"2011-12-31":998302000,"2012-12-31":1010814000,"2013-12-31":1031267000,"2014-12-31":1060685000,"2015-12-31":1080448000,"2016-12-31":1128910000,"2017-12-31":1171550000,"2018-12-31":1191599000,"2019-12-31":1430500000,"2020-12-31":1310400000,"2021-12-31":1329300000,"2022-12-31":1381600000,"2023-12-31":1491900000,"2024-12-31":1595200000,"2025-12-31":1701400000},"cfo_base":{"2009-12-31":178902000,"2010-12-31":157754000,"2011-12-31":115879000,"2012-12-31":202848000,"2013-12-31":205936000,"2014-12-31":221933000,"2015-12-31":207714000,"2016-12-31":211433000,"2017-12-31":256586000,"2018-12-31":200888000,"2019-12-31":127573000,"2020-12-31":259794000,"2021-12-31":204900000,"2022-12-31":171500000,"2023-12-31":302100000,"2024-12-31":452100000,"2025-12-31":553200000},"pe":{"2009-12-31":6.906077,"2010-12-31":9.251282,"2011-12-31":8.064706,"2012-12-31":7.713147,"2013-12-31":11.87594,"2014-12-31":13.348178,"2015-12-31":15.081818,"2016-12-31":21.188119,"2017-12-31":10.808824,"2018-12-31":84.795455,"2019-12-31":9.938636,"2020-12-31":13.26183,"2021-12-31":9.579208,"2022-12-31":79.510638,"2023-12-31":30,"2024-12-31":15.818548,"2025-12-31":11.841026},"pe_avg":{"2009-12-31":5.942979,"2010-12-31":8.170316,"2011-12-31":8.760294,"2012-12-31":7.053402,"2013-12-31":9.545474,"2014-12-31":12.039785,"2015-12-31":15.461321,"2016-12-31":17.079589,"2017-12-31":9.874152,"2018-12-31":97.769668,"2019-12-31":9.450219,"2020-12-31":12.031843,"2021-12-31":9.915366,"2022-12-31":81.167349,"2023-12-31":29.691539,"2024-12-31":14.484815,"2025-12-31":11.008708},"pe_high":{"2009-12-31":8,"2010-12-31":9.825641,"2011-12-31":10.652941,"2012-12-31":7.733068,"2013-12-31":11.87594,"2014-12-31":13.348178,"2015-12-31":16.977273,"2016-12-31":21.361386,"2017-12-31":11.482843,"2018-12-31":106.477273,"2019-12-31":10.802273,"2020-12-31":14.365931,"2021-12-31":10.886139,"2022-12-31":90.404255,"2023-12-31":34.963303,"2024-12-31":17.193548,"2025-12-31":12.202564},"pe_low":{"2009-12-31":3.569061,"2010-12-31":5.897436,"2011-12-31":6.588235,"2012-12-31":5.729084,"2013-12-31":7.695489,"2014-12-31":11.287449,"2015-12-31":13.85,"2016-12-31":14.420792,"2017-12-31":8.517157,"2018-12-31":84.590909,"2019-12-31":7.881818,"2020-12-31":9.873817,"2021-12-31":9.274752,"2022-12-31":71.531915,"2023-12-31":26.12844,"2024-12-31":12.955645,"2025-12-31":9.374359},"pb":{"2010-12-31":0.873437,"2011-12-31":0.538298,"2012-12-31":0.643183,"2013-12-31":1.196387,"2014-12-31":1.041811,"2015-12-31":1.113069,"2016-12-31":1.371852,"2017-12-31":1.22073,"2018-12-31":1.211169,"2019-12-31":1.170438,"2020-12-31":0.98733,"2021-12-31":1.089486,"2022-12-31":1.422258,"2023-12-31":1.151859,"2024-12-31":1.264501,"2025-12-31":1.295669},"pb_avg":{"2010-12-31":0.771381,"2011-12-31":0.584727,"2012-12-31":0.588168,"2013-12-31":0.961615,"2014-12-31":0.939692,"2015-12-31":1.141077,"2016-12-31":1.10584,"2017-12-31":1.11517,"2018-12-31":1.396485,"2019-12-31":1.112918,"2020-12-31":0.895759,"2021-12-31":1.127719,"2022-12-31":1.451893,"2023-12-31":1.140016,"2024-12-31":1.157885,"2025-12-31":1.204595},"pb_high":{"2010-12-31":0.927664,"2011-12-31":0.711056,"2012-12-31":0.644844,"2013-12-31":1.196387,"2014-12-31":1.041811,"2015-12-31":1.252958,"2016-12-31":1.383071,"2017-12-31":1.296853,"2018-12-31":1.520859,"2019-12-31":1.272145,"2020-12-31":1.069529,"2021-12-31":1.238129,"2022-12-31":1.617119,"2023-12-31":1.342427,"2024-12-31":1.374416,"2025-12-31":1.335229},"pb_low":{"2010-12-31":0.556792,"2011-12-31":0.439748,"2012-12-31":0.477736,"2013-12-31":0.775247,"2014-12-31":0.880973,"2015-12-31":1.022158,"2016-12-31":0.933693,"2017-12-31":0.961913,"2018-12-31":1.208247,"2019-12-31":0.928213,"2020-12-31":0.735096,"2021-12-31":1.054859,"2022-12-31":1.279537,"2023-12-31":1.003209,"2024-12-31":1.035647,"2025-12-31":1.025761},"ptb":{"2010-12-31":0.925204,"2011-12-31":0.56361,"2012-12-31":0.66862,"2013-12-31":1.250293,"2014-12-31":1.080116,"2015-12-31":1.156408,"2016-12-31":1.424011,"2017-12-31":1.260518,"2018-12-31":1.257345,"2019-12-31":1.367953,"2020-12-31":1.112916,"2021-12-31":1.246577,"2022-12-31":1.818894,"2023-12-31":1.423982,"2024-12-31":1.511087,"2025-12-31":1.492803},"ptb_avg":{"2010-12-31":0.817099,"2011-12-31":0.612222,"2012-12-31":0.611429,"2013-12-31":1.004942,"2014-12-31":0.974242,"2015-12-31":1.185507,"2016-12-31":1.147885,"2017-12-31":1.151517,"2018-12-31":1.449727,"2019-12-31":1.300727,"2020-12-31":1.009697,"2021-12-31":1.290322,"2022-12-31":1.856793,"2023-12-31":1.409341,"2024-12-31":1.38368,"2025-12-31":1.387872},"ptb_high":{"2010-12-31":0.982645,"2011-12-31":0.744491,"2012-12-31":0.670347,"2013-12-31":1.250293,"2014-12-31":1.080116,"2015-12-31":1.301743,"2016-12-31":1.435656,"2017-12-31":1.339121,"2018-12-31":1.578843,"2019-12-31":1.486823,"2020-12-31":1.205571,"2021-12-31":1.416652,"2022-12-31":2.068097,"2023-12-31":1.659571,"2024-12-31":1.642435,"2025-12-31":1.538382},"ptb_low":{"2010-12-31":0.589792,"2011-12-31":0.460425,"2012-12-31":0.49663,"2013-12-31":0.810177,"2014-12-31":0.913364,"2015-12-31":1.061958,"2016-12-31":0.969192,"2017-12-31":0.993265,"2018-12-31":1.254312,"2019-12-31":1.084852,"2020-12-31":0.828599,"2021-12-31":1.206957,"2022-12-31":1.636372,"2023-12-31":1.240215,"2024-12-31":1.237604,"2025-12-31":1.181829},"ps":{"2009-12-31":0.540471,"2010-12-31":0.759071,"2011-12-31":0.569061,"2012-12-31":0.792706,"2013-12-31":1.275319,"2014-12-31":1.312681,"2015-12-31":1.302844,"2016-12-31":1.572448,"2017-12-31":1.564607,"2018-12-31":1.311745,"2019-12-31":1.282355,"2020-12-31":1.348748,"2021-12-31":1.228571,"2022-12-31":1.130621,"2023-12-31":0.90742,"2024-12-31":1.02059,"2025-12-31":1.129122},"ps_avg":{"2009-12-31":0.465099,"2010-12-31":0.670378,"2011-12-31":0.618143,"2012-12-31":0.724902,"2013-12-31":1.025058,"2014-12-31":1.184012,"2015-12-31":1.335627,"2016-12-31":1.267539,"2017-12-31":1.429311,"2018-12-31":1.51245,"2019-12-31":1.219336,"2020-12-31":1.223656,"2021-12-31":1.271685,"2022-12-31":1.154179,"2023-12-31":0.89809,"2024-12-31":0.934539,"2025-12-31":1.049755},"ps_high":{"2009-12-31":0.626082,"2010-12-31":0.806198,"2011-12-31":0.751692,"2012-12-31":0.794754,"2013-12-31":1.275319,"2014-12-31":1.312681,"2015-12-31":1.466583,"2016-12-31":1.585307,"2017-12-31":1.662173,"2018-12-31":1.647152,"2019-12-31":1.393788,"2020-12-31":1.461036,"2021-12-31":1.39619,"2022-12-31":1.285525,"2023-12-31":1.057547,"2024-12-31":1.109303,"2025-12-31":1.163597},"ps_low":{"2009-12-31":0.279315,"2010-12-31":0.483887,"2011-12-31":0.464878,"2012-12-31":0.588797,"2013-12-31":0.826394,"2014-12-31":1.110026,"2015-12-31":1.196433,"2016-12-31":1.07022,"2017-12-31":1.232882,"2018-12-31":1.308581,"2019-12-31":1.01697,"2020-12-31":1.004182,"2021-12-31":1.189524,"2022-12-31":1.017166,"2023-12-31":0.790316,"2024-12-31":0.83588,"2025-12-31":0.893909},"pcf":{"2009-12-31":2.83201,"2010-12-31":4.690071,"2011-12-31":4.902481,"2012-12-31":3.950144,"2013-12-31":6.386421,"2014-12-31":6.273702,"2015-12-31":6.776891,"2016-12-31":8.395814,"2017-12-31":7.143864,"2018-12-31":7.780822,"2019-12-31":14.379291,"2020-12-31":6.803079,"2021-12-31":7.970425,"2022-12-31":9.108257,"2023-12-31":4.481231,"2024-12-31":3.601073,"2025-12-31":3.472683},"pcf_avg":{"2009-12-31":2.437067,"2010-12-31":4.142059,"2011-12-31":5.325324,"2012-12-31":3.612268,"2013-12-31":5.133187,"2014-12-31":5.658752,"2015-12-31":6.947417,"2016-12-31":6.767804,"2017-12-31":6.526113,"2018-12-31":8.971335,"2019-12-31":13.672644,"2020-12-31":6.172118,"2021-12-31":8.250126,"2022-12-31":9.298039,"2023-12-31":4.435155,"2024-12-31":3.29745,"2025-12-31":3.228584},"pcf_high":{"2009-12-31":3.2806,"2010-12-31":4.981251,"2011-12-31":6.475852,"2012-12-31":3.960346,"2013-12-31":6.386421,"2014-12-31":6.273702,"2015-12-31":7.628598,"2016-12-31":8.464471,"2017-12-31":7.589343,"2018-12-31":9.770344,"2019-12-31":15.628806,"2020-12-31":7.369463,"2021-12-31":9.057862,"2022-12-31":10.356163,"2023-12-31":5.222622,"2024-12-31":3.91409,"2025-12-31":3.578713},"pcf_low":{"2009-12-31":1.463583,"2010-12-31":2.98979,"2011-12-31":4.004944,"2012-12-31":2.934043,"2013-12-31":4.138336,"2014-12-31":5.305151,"2015-12-31":6.223383,"2016-12-31":5.714254,"2017-12-31":5.629236,"2018-12-31":7.762053,"2019-12-31":11.403471,"2020-12-31":5.06509,"2021-12-31":7.717101,"2022-12-31":8.194262,"2023-12-31":3.90292,"2024-12-31":2.949336,"2025-12-31":2.74927},"evs_avg":{"2010-12-31":0.869155,"2011-12-31":0.810762,"2012-12-31":0.907555,"2013-12-31":1.201234,"2014-12-31":1.361505,"2015-12-31":1.549859,"2016-12-31":1.471753,"2017-12-31":1.676711,"2018-12-31":1.752324,"2019-12-31":1.409841,"2020-12-31":1.437314,"2021-12-31":1.361883,"2022-12-31":1.303426,"2023-12-31":1.244159,"2024-12-31":1.253559,"2025-12-31":1.382363},"evs_high":{"2010-12-31":1.004975,"2011-12-31":0.944311,"2012-12-31":0.977407,"2013-12-31":1.451495,"2014-12-31":1.490174,"2015-12-31":1.680814,"2016-12-31":1.78952,"2017-12-31":1.909574,"2018-12-31":1.887026,"2019-12-31":1.584293,"2020-12-31":1.674694,"2021-12-31":1.486388,"2022-12-31":1.434773,"2023-12-31":1.403616,"2024-12-31":1.428322,"2025-12-31":1.496205},"evs_low":{"2010-12-31":0.682664,"2011-12-31":0.657497,"2012-12-31":0.77145,"2013-12-31":1.00257,"2014-12-31":1.287519,"2015-12-31":1.410665,"2016-12-31":1.274434,"2017-12-31":1.480283,"2018-12-31":1.548455,"2019-12-31":1.207474,"2020-12-31":1.21784,"2021-12-31":1.279722,"2022-12-31":1.166413,"2023-12-31":1.136384,"2024-12-31":1.154899,"2025-12-31":1.226517},"earnings_yield":{"2009-12-31":14.48,"2010-12-31":10.809313,"2011-12-31":12.399708,"2012-12-31":12.964876,"2013-12-31":8.420386,"2014-12-31":7.491659,"2015-12-31":6.6305,"2016-12-31":4.719626,"2017-12-31":9.251701,"2018-12-31":1.179308,"2019-12-31":10.061743,"2020-12-31":7.540438,"2021-12-31":10.439276,"2022-12-31":1.257693,"2023-12-31":3.333333,"2024-12-31":6.321693,"2025-12-31":8.445214},"div_yield":{"2009-12-31":1.9,"2010-12-31":1.940133,"2011-12-31":3.355215,"2012-12-31":2.840909,"2013-12-31":2.469136,"2014-12-31":2.790416,"2015-12-31":3.013864,"2016-12-31":2.476636,"2017-12-31":2.494331,"2018-12-31":3.055481,"2019-12-31":2.629774,"2020-12-31":2.854424,"2021-12-31":3.204134,"2022-12-31":3.425207,"2023-12-31":4.036697,"2024-12-31":3.466735,"2025-12-31":3.031615},"shareholder_yield":{"2011-12-31":3.703081,"2012-12-31":4.776864,"2013-12-31":2.770618,"2014-12-31":3.206684,"2015-12-31":4.58017,"2016-12-31":3.70802,"2017-12-31":2.606306,"2018-12-31":3.312512,"2019-12-31":2.580286,"2020-12-31":2.931992,"2021-12-31":3.47184,"2022-12-31":4.903762,"2023-12-31":4.461582,"2024-12-31":3.937238,"2025-12-31":4.054994},"peg":{"2010-12-31":1.196059,"2011-12-31":-0.629047,"2012-12-31":0.161881,"2013-12-31":1.987241,"2014-12-31":-1.868745,"2015-12-31":-1.379707,"2016-12-31":-2.589659,"2017-12-31":0.105989,"2018-12-31":-0.950455,"2019-12-31":0.011043,"2020-12-31":-0.474407,"2021-12-31":0.349036,"2022-12-31":-0.899784,"2023-12-31":0.227419,"2024-12-31":0.124045,"2025-12-31":0.206801},"price":{"2009-12-31":12.5,"2010-12-31":18.04,"2011-12-31":13.71,"2012-12-31":19.36,"2013-12-31":31.59,"2014-12-31":32.97,"2015-12-31":33.18,"2016-12-31":42.8,"2017-12-31":44.1,"2018-12-31":37.31,"2019-12-31":43.73,"2020-12-31":42.04,"2021-12-31":38.7,"2022-12-31":37.37,"2023-12-31":32.7,"2024-12-31":39.23,"2025-12-31":46.18},"price_avg":{"2009-12-31":10.756792,"2010-12-31":15.932115,"2011-12-31":14.8925,"2012-12-31":17.704038,"2013-12-31":25.390962,"2014-12-31":29.738269,"2015-12-31":34.014906,"2016-12-31":34.500769,"2017-12-31":40.286538,"2018-12-31":43.018654,"2019-12-31":41.580962,"2020-12-31":38.140943,"2021-12-31":40.058077,"2022-12-31":38.148654,"2023-12-31":32.363778,"2024-12-31":35.922341,"2025-12-31":42.93396},"price_high":{"2009-12-31":14.48,"2010-12-31":19.16,"2011-12-31":18.11,"2012-12-31":19.41,"2013-12-31":31.59,"2014-12-31":32.97,"2015-12-31":37.35,"2016-12-31":43.15,"2017-12-31":46.85,"2018-12-31":46.85,"2019-12-31":47.53,"2020-12-31":45.54,"2021-12-31":43.98,"2022-12-31":42.49,"2023-12-31":38.11,"2024-12-31":42.64,"2025-12-31":47.59},"price_low":{"2009-12-31":6.46,"2010-12-31":11.5,"2011-12-31":11.2,"2012-12-31":14.38,"2013-12-31":20.47,"2014-12-31":27.88,"2015-12-31":30.47,"2016-12-31":29.13,"2017-12-31":34.75,"2018-12-31":37.22,"2019-12-31":34.68,"2020-12-31":31.3,"2021-12-31":37.47,"2022-12-31":33.62,"2023-12-31":28.48,"2024-12-31":32.13,"2025-12-31":36.56},"ev_avg":{"2010-12-31":847177445.204039,"2011-12-31":809385254.96,"2012-12-31":917369258.932308,"2013-12-31":1238792995.561538,"2014-12-31":1444127733.307885,"2015-12-31":1674541773.749811,"2016-12-31":1661476206.243077,"2017-12-31":1964351125.136539,"2018-12-31":2088067464.558462,"2019-12-31":2016777254.105962,"2020-12-31":1883456282.098868,"2021-12-31":1810350846.153846,"2022-12-31":1800813730.769231,"2023-12-31":1856160400,"2024-12-31":1999677162.698413,"2025-12-31":2351952736},"shares_out":{"2009-12-31":40532174,"2010-12-31":41013163,"2011-12-31":41436512,"2012-12-31":41388368,"2013-12-31":41633240,"2014-12-31":42230559,"2015-12-31":42424806,"2016-12-31":41475516,"2017-12-31":41564979,"2018-12-31":41894232,"2019-12-31":41948531,"2020-12-31":42040892,"2021-12-31":42200000,"2022-12-31":41800000,"2023-12-31":41400000,"2024-12-31":41500000,"2025-12-31":41600000},"shares_dil":{"2009-12-31":40532174,"2010-12-31":41013163,"2011-12-31":41436512,"2012-12-31":41388368,"2013-12-31":41633240,"2014-12-31":42230559,"2015-12-31":42424806,"2016-12-31":41475516,"2017-12-31":41564979,"2018-12-31":41894232,"2019-12-31":41948531,"2020-12-31":42040892,"2021-12-31":42200000,"2022-12-31":41800000,"2023-12-31":41400000,"2024-12-31":41500000,"2025-12-31":41600000},"shares_basic":{"2009-12-31":39175258,"2010-12-31":39349656,"2011-12-31":39865815,"2012-12-31":39513540,"2013-12-31":40376562,"2014-12-31":41646281000,"2015-12-31":41914864,"2016-12-31":41158349,"2017-12-31":41364546,"2018-12-31":41570492,"2019-12-31":41700000,"2020-12-31":41900000,"2021-12-31":42000000,"2022-12-31":41600000,"2023-12-31":41300000,"2024-12-31":41300000,"2025-12-31":41200000},"rev_ps":{"2009-12-31":23.127972,"2010-12-31":23.765882,"2011-12-31":24.092327,"2012-12-31":24.422659,"2013-12-31":24.77028,"2014-12-31":25.116528,"2015-12-31":25.467365,"2016-12-31":27.218709,"2017-12-31":28.185988,"2018-12-31":28.443032,"2019-12-31":34.101313,"2020-12-31":31.169653,"2021-12-31":31.5,"2022-12-31":33.052632,"2023-12-31":36.036232,"2024-12-31":38.438554,"2025-12-31":40.899038},"eps_basic":{"2009-12-31":1.88,"2010-12-31":2.04,"2011-12-31":1.77,"2012-12-31":2.63,"2013-12-31":2.75,"2014-12-31":2.5,"2015-12-31":2.23,"2016-12-31":2.04,"2017-12-31":4.1,"2018-12-31":0.44,"2019-12-31":4.42,"2020-12-31":3.18,"2021-12-31":4.06,"2022-12-31":0.48,"2023-12-31":1.09,"2024-12-31":2.49,"2025-12-31":3.93},"eps":{"2009-12-31":1.81,"2010-12-31":1.95,"2011-12-31":1.7,"2012-12-31":2.51,"2013-12-31":2.66,"2014-12-31":2.47,"2015-12-31":2.2,"2016-12-31":2.02,"2017-12-31":4.08,"2018-12-31":0.44,"2019-12-31":4.4,"2020-12-31":3.17,"2021-12-31":4.04,"2022-12-31":0.47,"2023-12-31":1.09,"2024-12-31":2.48,"2025-12-31":3.9},"dps":{"2009-12-31":0.2375,"2010-12-31":0.35,"2011-12-31":0.46,"2012-12-31":0.55,"2013-12-31":0.78,"2014-12-31":0.92,"2015-12-31":1,"2016-12-31":1.06,"2017-12-31":1.1,"2018-12-31":1.14,"2019-12-31":1.15,"2020-12-31":1.2,"2021-12-31":1.24,"2022-12-31":1.28,"2023-12-31":1.32,"2024-12-31":1.36,"2025-12-31":1.4},"cfo_ps":{"2009-12-31":4.413827,"2010-12-31":3.846424,"2011-12-31":2.796543,"2012-12-31":4.901087,"2013-12-31":4.946432,"2014-12-31":5.25527,"2015-12-31":4.896051,"2016-12-31":5.097779,"2017-12-31":6.17313,"2018-12-31":4.795123,"2019-12-31":3.041179,"2020-12-31":6.179555,"2021-12-31":4.85545,"2022-12-31":4.102871,"2023-12-31":7.297101,"2024-12-31":10.893976,"2025-12-31":13.298077},"cash_ps":{"2010-12-31":0.144539,"2011-12-31":0.179841,"2012-12-31":0.366794,"2013-12-31":0.436886,"2014-12-31":0.276459,"2015-12-31":0.365564,"2016-12-31":0.401924,"2017-12-31":0.183496,"2018-12-31":0.284192,"2019-12-31":0.608079,"2020-12-31":0.530983,"2021-12-31":3.168246,"2022-12-31":1.023923,"2023-12-31":0.717391,"2024-12-31":0.918072,"2025-12-31":0.661058},"bvps":{"2010-12-31":20.654028,"2011-12-31":25.469156,"2012-12-31":30.100317,"2013-12-31":26.404503,"2014-12-31":31.646822,"2015-12-31":29.80947,"2016-12-31":31.198696,"2017-12-31":36.125917,"2018-12-31":30.804957,"2019-12-31":37.362095,"2020-12-31":42.579472,"2021-12-31":35.521327,"2022-12-31":26.27512,"2023-12-31":28.388889,"2024-12-31":31.024096,"2025-12-31":35.641827},"tbvps":{"2010-12-31":19.498399,"2011-12-31":24.325334,"2012-12-31":28.955164,"2013-12-31":25.266085,"2014-12-31":30.524507,"2015-12-31":28.692294,"2016-12-31":30.055949,"2017-12-31":34.985631,"2018-12-31":29.673631,"2019-12-31":31.967484,"2020-12-31":37.774627,"2021-12-31":31.045024,"2022-12-31":20.545455,"2023-12-31":22.963768,"2024-12-31":25.961446,"2025-12-31":30.935096},"buyback_ps":{"2011-12-31":0.049401,"2012-12-31":0.380179,"2013-12-31":0.093411,"2014-12-31":0.12813,"2015-12-31":0.517386,"2016-12-31":0.518692,"2017-12-31":0.039937,"2018-12-31":0.121449,"2019-12-31":0,"2020-12-31":0.05233,"2021-12-31":0.125592,"2022-12-31":0.574163,"2023-12-31":0.157005,"2024-12-31":0.207229,"2025-12-31":0.5}},"ttm":{"roe":{"2012-06-30":9.280685,"2012-09-30":9.174454,"2012-12-31":8.905106,"2013-03-31":8.866994,"2013-06-30":10.409378,"2013-09-30":9.340641,"2013-12-31":9.45739,"2014-03-31":9.127568,"2014-06-30":8.931148,"2014-09-30":9.123516,"2014-12-31":8.559354,"2015-03-31":8.448522,"2015-06-30":8.176877,"2015-09-30":7.899035,"2015-12-31":7.187816,"2016-03-31":6.144751,"2016-06-30":5.876857,"2016-09-30":6.177674,"2016-12-31":6.547611,"2017-03-31":5.563237,"2017-06-30":4.628589,"2017-09-30":4.512432,"2017-12-31":12.12346,"2018-03-31":12.785343,"2018-06-30":13.120541,"2018-09-30":12.166785,"2018-12-31":1.313911,"2019-03-31":2.146378,"2019-06-30":8.298534,"2019-09-30":9.101006,"2019-12-31":12.907883,"2020-03-31":11.770379,"2020-06-30":6.8436,"2020-09-30":7.191049,"2020-12-31":7.937001,"2021-03-31":10.33679,"2021-06-30":10.853165,"2021-09-30":9.754396,"2021-12-31":9.473301,"2022-03-31":8.768616,"2022-06-30":5.408392,"2022-09-30":5.805778,"2022-12-31":1.367592,"2023-03-31":0.455904,"2023-06-30":-0.211685,"2023-09-30":-1.052681,"2023-12-31":3.976143,"2024-03-31":5.521994,"2024-06-30":7.054139,"2024-09-30":8.903905,"2024-12-31":8.348222,"2025-03-31":8.965625,"2025-06-30":10.906543,"2025-09-30":12.029469,"2025-12-31":11.703126,"2026-03-31":11.739192,"2026-06-30":12.384744},"roa":{"2012-06-30":1.281586,"2012-09-30":1.357835,"2012-12-31":1.331368,"2013-03-31":1.290139,"2013-06-30":1.447478,"2013-09-30":1.302885,"2013-12-31":1.305054,"2014-03-31":1.279839,"2014-06-30":1.19879,"2014-09-30":1.194141,"2014-12-31":1.121182,"2015-03-31":1.14994,"2015-06-30":1.090694,"2015-09-30":1.048885,"2015-12-31":0.943048,"2016-03-31":0.830895,"2016-06-30":0.783359,"2016-09-30":0.825285,"2016-12-31":0.81192,"2017-03-31":0.70373,"2017-06-30":0.60279,"2017-09-30":0.588468,"2017-12-31":1.556443,"2018-03-31":1.595529,"2018-06-30":1.61537,"2018-09-30":1.468561,"2018-12-31":0.165027,"2019-03-31":0.268268,"2019-06-30":1.031226,"2019-09-30":1.111111,"2019-12-31":1.56902,"2020-03-31":1.451131,"2020-06-30":0.882317,"2020-09-30":0.935012,"2020-12-31":1.026855,"2021-03-31":1.274339,"2021-06-30":1.401737,"2021-09-30":1.256334,"2021-12-31":1.223448,"2022-03-31":1.005221,"2022-06-30":0.595379,"2022-09-30":0.604806,"2022-12-31":0.142289,"2023-03-31":0.043445,"2023-06-30":-0.018228,"2023-09-30":-0.083812,"2023-12-31":0.327312,"2024-03-31":0.465396,"2024-06-30":0.583101,"2024-09-30":0.740238,"2024-12-31":0.72045,"2025-03-31":0.799793,"2025-06-30":0.965861,"2025-09-30":1.086636,"2025-12-31":1.089587,"2026-03-31":1.124583,"2026-06-30":1.169035},"pretax_margin":{"2012-03-31":9.578327,"2012-06-30":12.979301,"2012-09-30":14.485136,"2012-12-31":14.75771,"2013-03-31":14.65835,"2013-06-30":16.323187,"2013-09-30":14.764046,"2013-12-31":14.939487,"2014-03-31":15.004995,"2014-06-30":14.185807,"2014-09-30":14.507734,"2014-12-31":13.775343,"2015-03-31":14.478013,"2015-06-30":13.882765,"2015-09-30":13.38073,"2015-12-31":11.981326,"2016-03-31":10.758742,"2016-06-30":10.060179,"2016-09-30":10.248783,"2016-12-31":10.118787,"2017-03-31":8.450526,"2017-06-30":7.137906,"2017-09-30":7.012758,"2017-12-31":7.570057,"2018-03-31":8.026972,"2018-06-30":8.311205,"2018-09-30":6.812016,"2018-12-31":1.639562,"2019-03-31":2.827508,"2019-06-30":11.355094,"2019-09-30":12.119565,"2019-12-31":16.439522,"2020-03-31":15.133529,"2020-06-30":9.825285,"2020-09-30":10.952633,"2020-12-31":12.167936,"2021-03-31":14.272315,"2021-06-30":15.457725,"2021-09-30":13.611696,"2021-12-31":13.151365,"2022-03-31":11.198878,"2022-06-30":6.472588,"2022-09-30":6.733021,"2022-12-31":1.027794,"2023-03-31":-0.194412,"2023-06-30":-0.879011,"2023-09-30":-1.539641,"2023-12-31":3.572626,"2024-03-31":5.131234,"2024-06-30":6.325127,"2024-09-30":8.023409,"2024-12-31":8.061685,"2025-03-31":8.802904,"2025-06-30":10.611205,"2025-09-30":12.162807,"2025-12-31":11.825555,"2026-03-31":11.894068,"2026-06-30":12.393334},"net_margin":{"2012-03-31":7.148065,"2012-06-30":9.562337,"2012-09-30":10.46347,"2012-12-31":10.275481,"2013-03-31":10.209146,"2013-06-30":11.34534,"2013-09-30":10.553311,"2013-12-31":10.753083,"2014-03-31":10.813766,"2014-06-30":10.28862,"2014-09-30":10.32241,"2014-12-31":9.827894,"2015-03-31":10.299017,"2015-06-30":9.865495,"2015-09-30":9.549147,"2015-12-31":8.652152,"2016-03-31":7.799325,"2016-06-30":7.298399,"2016-09-30":7.573188,"2016-12-31":7.419989,"2017-03-31":6.45727,"2017-06-30":5.579946,"2017-09-30":5.554224,"2017-12-31":14.464513,"2018-03-31":14.774165,"2018-06-30":14.896916,"2018-09-30":13.480371,"2018-12-31":1.53936,"2019-03-31":2.504484,"2019-06-30":8.696544,"2019-09-30":9.470768,"2019-12-31":12.826374,"2020-03-31":11.945318,"2020-06-30":8.326306,"2020-09-30":9.177129,"2020-12-31":10.158015,"2021-03-31":12.354638,"2021-06-30":13.806325,"2021-09-30":12.678418,"2021-12-31":12.812993,"2022-03-31":10.45327,"2022-06-30":6.14748,"2022-09-30":6.10363,"2022-12-31":1.433121,"2023-03-31":0.439228,"2023-06-30":-0.178661,"2023-09-30":-0.78027,"2023-12-31":3.016288,"2024-03-31":4.25853,"2024-06-30":5.238799,"2024-09-30":6.550878,"2024-12-31":6.444333,"2025-03-31":7.043553,"2025-06-30":8.495028,"2025-09-30":9.793507,"2025-12-31":9.527448,"2026-03-31":9.630753,"2026-06-30":10.154058},"common_margin":{"2012-03-31":7.148065,"2012-06-30":9.562337,"2012-09-30":10.46347,"2012-12-31":10.275481,"2013-03-31":10.209146,"2013-06-30":11.34534,"2013-09-30":10.553311,"2013-12-31":10.753083,"2014-03-31":10.813766,"2014-06-30":10.28862,"2014-09-30":10.32241,"2014-12-31":9.827894,"2015-03-31":10.299017,"2015-06-30":9.865495,"2015-09-30":9.549147,"2015-12-31":8.652152,"2016-03-31":7.799325,"2016-06-30":7.298399,"2016-09-30":7.573188,"2016-12-31":7.419989,"2017-03-31":6.45727,"2017-06-30":5.579946,"2017-09-30":5.554224,"2017-12-31":14.464513,"2018-03-31":14.774165,"2018-06-30":14.896916,"2018-09-30":13.480371,"2018-12-31":1.53936,"2019-03-31":2.504484,"2019-06-30":8.696544,"2019-09-30":9.470768,"2019-12-31":12.826374,"2020-03-31":11.945318,"2020-06-30":8.326306,"2020-09-30":9.177129,"2020-12-31":10.158015,"2021-03-31":12.354638,"2021-06-30":13.806325,"2021-09-30":12.678418,"2021-12-31":12.812993,"2022-03-31":10.45327,"2022-06-30":6.14748,"2022-09-30":6.10363,"2022-12-31":1.433121,"2023-03-31":0.439228,"2023-06-30":-0.178661,"2023-09-30":-0.78027,"2023-12-31":3.016288,"2024-03-31":4.25853,"2024-06-30":5.238799,"2024-09-30":6.550878,"2024-12-31":6.444333,"2025-03-31":7.043553,"2025-06-30":8.495028,"2025-09-30":9.793507,"2025-12-31":9.527448,"2026-03-31":9.630753,"2026-06-30":10.154058},"tax_rate_pct":{"2012-03-31":25.37251,"2012-06-30":26.326256,"2012-09-30":27.764089,"2012-12-31":30.372118,"2013-03-31":30.352691,"2013-06-30":30.495557,"2013-09-30":28.520198,"2013-12-31":28.022406,"2014-03-31":27.932226,"2014-06-30":27.472438,"2014-09-30":28.848917,"2014-12-31":28.655903,"2015-03-31":28.864435,"2015-06-30":28.937107,"2015-09-30":28.635079,"2015-12-31":27.786361,"2016-03-31":27.507089,"2016-06-30":27.452598,"2016-09-30":26.106464,"2016-12-31":26.67116,"2017-03-31":23.587353,"2017-06-30":21.826578,"2017-09-30":20.798296,"2017-12-31":-91.075355,"2018-03-31":-84.056517,"2018-06-30":-79.238936,"2018-09-30":-97.891064,"2018-12-31":6.111481,"2019-03-31":11.424319,"2019-06-30":23.41284,"2019-09-30":21.855547,"2019-12-31":21.996616,"2020-03-31":21.074139,"2020-06-30":15.268169,"2020-09-30":16.202967,"2020-12-31":16.478697,"2021-03-31":18.594823,"2021-06-30":18.904762,"2021-09-30":18.379554,"2021-12-31":18.353345,"2022-03-31":18.391562,"2022-06-30":16.780822,"2022-09-30":16.304348,"2022-12-31":-26.760563,"2023-03-31":259.259259,"2023-06-30":null,"2023-09-30":null,"2023-12-31":15.572233,"2024-03-31":17.007673,"2024-06-30":17.174797,"2024-09-30":18.352941,"2024-12-31":20.062208,"2025-03-31":19.986024,"2025-06-30":19.942857,"2025-09-30":19.479882,"2025-12-31":19.4334,"2026-03-31":19.028936,"2026-06-30":18.068392},"payout":{"2012-06-30":21.370583,"2012-09-30":20.349109,"2012-12-31":21.702001,"2013-03-31":24.202789,"2013-06-30":23.921639,"2013-09-30":28.451933,"2013-12-31":29.352619,"2014-03-31":30.541573,"2014-06-30":33.74194,"2014-09-30":34.721838,"2014-12-31":37.639937,"2015-03-31":36.430569,"2015-06-30":38.716319,"2015-09-30":40.76773,"2015-12-31":45.487901,"2016-03-31":50.925794,"2016-06-30":54.128406,"2016-09-30":51.527382,"2016-12-31":52.897988,"2017-03-31":60.481537,"2017-06-30":70.232414,"2017-09-30":71.378981,"2017-12-31":27.212482,"2018-03-31":26.526139,"2018-06-30":26.070513,"2018-09-30":28.39644,"2018-12-31":254.533064,"2019-03-31":154.315741,"2019-06-30":39.74243,"2019-09-30":35.941609,"2019-12-31":25.644779,"2020-03-31":28.058729,"2020-06-30":45.119011,"2020-09-30":41.388131,"2020-12-31":37.226896,"2021-03-31":30.573948,"2021-06-30":26.924,"2021-09-30":29.773894,"2021-12-31":30.164319,"2022-03-31":36.511299,"2022-06-30":62.620192,"2022-09-30":62.709832,"2022-12-31":265.656566,"2023-03-31":867.213115,"2023-06-30":null,"2023-09-30":null,"2023-12-31":119.777778,"2024-03-31":83.66718,"2024-06-30":67.116564,"2024-09-30":53.025937,"2024-12-31":53.988327,"2025-03-31":48.820961,"2025-06-30":40.185582,"2025-09-30":34.552102,"2025-12-31":35.22517,"2026-03-31":34.766808,"2026-06-30":32.48731},"sgr":{"2012-06-30":7.297349,"2012-09-30":7.307534,"2012-12-31":6.97252,"2013-03-31":6.720934,"2013-06-30":7.919284,"2013-09-30":6.683048,"2013-12-31":6.681398,"2014-03-31":6.339865,"2014-06-30":5.917606,"2014-09-30":5.955664,"2014-12-31":5.337618,"2015-03-31":5.370677,"2015-06-30":5.011092,"2015-09-30":4.678778,"2015-12-31":3.918229,"2016-03-31":3.015488,"2016-06-30":2.695808,"2016-09-30":2.99448,"2016-12-31":3.084057,"2017-03-31":2.198506,"2017-06-30":1.377819,"2017-09-30":1.291504,"2017-12-31":8.824366,"2018-03-31":9.393885,"2018-06-30":9.699949,"2018-09-30":8.711851,"2018-12-31":-2.030426,"2019-03-31":-1.165821,"2019-06-30":5.000495,"2019-09-30":5.829958,"2019-12-31":9.597685,"2020-03-31":8.46776,"2020-06-30":3.755835,"2020-09-30":4.214808,"2020-12-31":4.982302,"2021-03-31":7.176425,"2021-06-30":7.931059,"2021-09-30":6.850133,"2021-12-31":6.615744,"2022-03-31":5.567081,"2022-06-30":2.021647,"2022-09-30":2.164984,"2022-12-31":-2.265506,"2023-03-31":-3.497758,"2023-06-30":-4.716342,"2023-09-30":-6.081113,"2023-12-31":-0.786393,"2024-03-31":0.901897,"2024-06-30":2.319643,"2024-09-30":4.182526,"2024-12-31":3.841156,"2025-03-31":4.588521,"2025-06-30":6.523685,"2025-09-30":7.873034,"2025-12-31":7.58068,"2026-03-31":7.65785,"2026-06-30":8.361274},"total_debt":{"2011-06-30":199712000,"2011-09-30":199728000,"2011-12-31":199744000,"2012-03-31":199760000,"2012-06-30":199777000,"2012-09-30":199793000,"2012-12-31":199809000,"2013-03-31":199825000,"2013-06-30":199842000,"2013-09-30":199858000,"2013-12-31":199874000,"2014-03-31":199890000,"2014-06-30":199907000,"2014-09-30":199923000,"2014-12-31":199939000,"2015-03-31":199955000,"2015-06-30":124969000,"2015-09-30":124979000,"2015-12-31":246975000,"2016-03-31":247022000,"2016-06-30":247083000,"2016-09-30":247146000,"2016-12-31":247209000,"2017-03-31":247273000,"2017-06-30":247337000,"2017-09-30":247403000,"2017-12-31":297469000,"2018-03-31":297536000,"2018-06-30":297603000,"2018-09-30":297671000,"2018-12-31":297740000,"2019-03-31":297810000,"2019-06-30":297881000,"2019-09-30":297953000,"2019-12-31":298025000,"2020-03-31":298098000,"2020-06-30":302172000,"2020-09-30":302247000,"2020-12-31":302300000,"2021-03-31":302400000,"2021-06-30":278500000,"2021-09-30":253600000,"2021-12-31":253600000,"2022-03-31":253700000,"2022-06-30":248800000,"2022-09-30":248900000,"2022-12-31":249000000,"2023-03-31":249000000,"2023-06-30":249100000,"2023-09-30":546100000,"2023-12-31":546000000,"2024-03-31":546200000,"2024-06-30":546500000,"2024-09-30":546700000,"2024-12-31":547000000,"2025-03-31":547200000,"2025-06-30":547500000,"2025-09-30":842900000,"2025-12-31":593400000,"2026-03-31":593800000,"2026-06-30":594200000},"int_exp":{"2012-03-31":14086000,"2012-06-30":14163000,"2012-09-30":14245000,"2012-12-31":14249000,"2013-03-31":14247000,"2013-06-30":14242000,"2013-09-30":14239000,"2013-12-31":14236000,"2014-03-31":14228000,"2014-06-30":14225000,"2014-09-30":14215000,"2014-12-31":14198000,"2015-03-31":14204000,"2015-06-30":14064000,"2015-09-30":13173000,"2015-12-31":13122000,"2016-03-31":12505000,"2016-06-30":12047000,"2016-09-30":12370000,"2016-12-31":11808000,"2017-03-31":11829000,"2017-06-30":11826000,"2017-09-30":11829000,"2017-12-31":11948000,"2018-03-31":12164000,"2018-06-30":12510000,"2018-09-30":12785000,"2018-12-31":13000000,"2019-03-31":13131000,"2019-06-30":13152000,"2019-09-30":14507000,"2019-12-31":15600000,"2020-03-31":16497000,"2020-06-30":17185000,"2020-09-30":16077000,"2020-12-31":15200000,"2021-03-31":14500000,"2021-06-30":14000000,"2021-09-30":13900000,"2021-12-31":13900000,"2022-03-31":14300000,"2022-06-30":15100000,"2022-09-30":17000000,"2022-12-31":19400000,"2023-03-31":22200000,"2023-06-30":24800000,"2023-09-30":27000000,"2023-12-31":29700000,"2024-03-31":31700000,"2024-06-30":33500000,"2024-09-30":34700000,"2024-12-31":34600000,"2025-03-31":34800000,"2025-06-30":34700000,"2025-09-30":34900000,"2025-12-31":36400000,"2026-03-31":37000000,"2026-06-30":38000000},"equity_assets":{"2011-06-30":12.933559,"2011-09-30":14.386881,"2011-12-31":14.618713,"2012-03-31":14.145246,"2012-06-30":14.615858,"2012-09-30":15.173495,"2012-12-31":15.252752,"2013-03-31":14.918177,"2013-06-30":13.240383,"2013-09-30":12.781197,"2013-12-31":12.454354,"2014-03-31":13.18698,"2014-06-30":13.583731,"2014-09-30":13.360301,"2014-12-31":13.681316,"2015-03-31":13.993571,"2015-06-30":13.106643,"2015-09-30":13.199153,"2015-12-31":12.574968,"2016-03-31":13.057731,"2016-06-30":13.541889,"2016-09-30":13.507376,"2016-12-31":12.234126,"2017-03-31":12.262326,"2017-06-30":12.524026,"2017-09-30":12.589616,"2017-12-31":13.408889,"2018-03-31":12.690732,"2018-06-30":12.104832,"2018-09-30":11.561769,"2018-12-31":11.698352,"2019-03-31":12.314715,"2019-06-30":12.731345,"2019-09-30":12.800375,"2019-12-31":12.559678,"2020-03-31":12.342139,"2020-06-30":13.043665,"2020-09-30":13.194084,"2020-12-31":13.287601,"2021-03-31":12.316031,"2021-06-30":12.801883,"2021-09-30":12.59306,"2021-12-31":12.565438,"2022-03-31":10.651954,"2022-06-30":9.158702,"2022-09-30":8.086164,"2022-12-31":8.092632,"2023-03-31":8.343404,"2023-06-30":8.059597,"2023-09-30":7.838211,"2023-12-31":8.365184,"2024-03-31":8.509233,"2024-06-30":8.463741,"2024-09-30":8.74701,"2024-12-31":8.886788,"2025-03-31":9.327526,"2025-06-30":9.235961,"2025-09-30":9.304893,"2025-12-31":9.712051,"2026-03-31":9.822329,"2026-06-30":9.631258},"debt_equity":{"2011-06-30":21.422419,"2011-09-30":18.922202,"2011-12-31":18.376964,"2012-03-31":18.34741,"2012-06-30":17.47008,"2012-09-30":16.211464,"2012-12-31":16.038571,"2013-03-31":15.837972,"2013-06-30":18.063393,"2013-09-30":18.347261,"2013-12-31":18.181851,"2014-03-31":16.687635,"2014-06-30":15.579479,"2014-09-30":15.518008,"2014-12-31":14.960309,"2015-03-31":14.183509,"2015-06-30":9.563915,"2015-09-30":9.560978,"2015-12-31":19.528949,"2016-03-31":18.489851,"2016-06-30":17.432929,"2016-09-30":17.114378,"2016-12-31":19.104516,"2017-03-31":18.707038,"2017-06-30":18.158105,"2017-09-30":17.793132,"2017-12-31":19.810492,"2018-03-31":21.181779,"2018-06-30":22.037468,"2018-09-30":22.82305,"2018-12-31":23.070784,"2019-03-31":20.917825,"2019-06-30":19.863011,"2019-09-30":18.874366,"2019-12-31":19.015367,"2020-03-31":20.174199,"2020-06-30":18.427246,"2020-09-30":17.616767,"2020-12-31":16.887523,"2021-03-31":17.862839,"2021-06-30":15.330838,"2021-09-30":14.117123,"2021-12-31":14.031205,"2022-03-31":16.508329,"2022-06-30":19.744465,"2022-09-30":23.119079,"2022-12-31":22.881823,"2023-03-31":21.857444,"2023-06-30":22.606407,"2023-09-30":51.945211,"2023-12-31":46.456224,"2024-03-31":45.088328,"2024-06-30":45.210126,"2024-09-30":42.478632,"2024-12-31":42.485437,"2025-03-31":40.75067,"2025-06-30":40.248475,"2025-09-30":58.481926,"2025-12-31":40.021582,"2026-03-31":40.394558,"2026-06-30":39.536895},"debt_capital":{"2011-06-30":17.642886,"2011-09-30":15.911412,"2011-12-31":15.524105,"2012-03-31":15.50301,"2012-06-30":14.87194,"2012-09-30":13.94997,"2012-12-31":13.821759,"2013-03-31":13.672522,"2013-06-30":15.299741,"2013-09-30":15.502903,"2013-12-31":15.384639,"2014-03-31":14.301117,"2014-06-30":13.479451,"2014-09-30":13.43341,"2014-12-31":13.013456,"2015-03-31":12.421679,"2015-06-30":8.729074,"2015-09-30":8.726627,"2015-12-31":16.338259,"2016-03-31":15.604586,"2016-06-30":14.845009,"2016-09-30":14.613388,"2016-12-31":16.040127,"2017-03-31":15.758997,"2017-06-30":15.367634,"2017-09-30":15.105407,"2017-12-31":16.534856,"2018-03-31":17.479343,"2018-06-30":18.057952,"2018-09-30":18.582058,"2018-12-31":18.745947,"2019-03-31":17.299207,"2019-06-30":16.571426,"2019-09-30":15.877574,"2019-12-31":15.977237,"2020-03-31":16.787463,"2020-06-30":15.559971,"2020-09-30":14.978109,"2020-12-31":14.447669,"2021-03-31":15.155616,"2021-06-30":13.292922,"2021-09-30":12.370732,"2021-12-31":12.304706,"2022-03-31":14.169226,"2022-06-30":16.488833,"2022-09-30":18.77782,"2022-12-31":18.620999,"2023-03-31":17.936897,"2023-06-30":18.438194,"2023-09-30":34.186804,"2023-12-31":31.720211,"2024-03-31":31.076468,"2024-06-30":31.134279,"2024-09-30":29.814037,"2024-12-31":29.817389,"2025-03-31":28.952381,"2025-06-30":28.697977,"2025-09-30":36.901322,"2025-12-31":28.582438,"2026-03-31":28.772168,"2026-06-30":28.334367},"debt_assets":{"2011-06-30":2.770681,"2011-09-30":2.722315,"2011-12-31":2.686476,"2012-03-31":2.595286,"2012-06-30":2.553402,"2012-09-30":2.459846,"2012-12-31":2.446323,"2013-03-31":2.362737,"2013-06-30":2.391662,"2013-09-30":2.345,"2013-12-31":2.264432,"2014-03-31":2.200595,"2014-06-30":2.116275,"2014-09-30":2.073253,"2014-12-31":2.046767,"2015-03-31":1.984779,"2015-06-30":1.253508,"2015-09-30":1.261968,"2015-12-31":2.455759,"2016-03-31":2.414355,"2016-06-30":2.360748,"2016-09-30":2.311703,"2016-12-31":2.337271,"2017-03-31":2.293918,"2017-06-30":2.274126,"2017-09-30":2.240087,"2017-12-31":2.656367,"2018-03-31":2.688123,"2018-06-30":2.667599,"2018-09-30":2.638748,"2018-12-31":2.698901,"2019-03-31":2.57597,"2019-06-30":2.528828,"2019-09-30":2.41599,"2019-12-31":2.388269,"2020-03-31":2.489928,"2020-06-30":2.403588,"2020-09-30":2.324371,"2020-12-31":2.243947,"2021-03-31":2.199993,"2021-06-30":1.962636,"2021-09-30":1.777778,"2021-12-31":1.763082,"2022-03-31":1.75846,"2022-06-30":1.808337,"2022-09-30":1.869447,"2022-12-31":1.851742,"2023-03-31":1.823655,"2023-06-30":1.821985,"2023-09-30":4.071575,"2023-12-31":3.886149,"2024-03-31":3.836671,"2024-06-30":3.826468,"2024-09-30":3.71561,"2024-12-31":3.77559,"2025-03-31":3.801029,"2025-06-30":3.717333,"2025-09-30":5.441681,"2025-12-31":3.886917,"2026-03-31":3.967687,"2026-06-30":3.8079},"net_debt_equity":{"2011-06-30":0.173119,"2011-09-30":0.150609,"2011-12-31":0.176914,"2012-03-31":0.150976,"2012-06-30":0.147159,"2012-09-30":0.1281,"2012-12-31":0.1482,"2013-03-31":0.118833,"2013-06-30":0.146394,"2013-09-30":0.141452,"2013-12-31":0.165273,"2014-03-31":0.137728,"2014-06-30":0.120956,"2014-09-30":0.123207,"2014-12-31":0.140867,"2015-03-31":0.110673,"2015-06-30":0.060425,"2015-09-30":0.057424,"2015-12-31":0.183026,"2016-03-31":0.147133,"2016-06-30":0.138747,"2016-09-30":0.134016,"2016-12-31":0.178162,"2017-03-31":0.182083,"2017-06-30":0.16983,"2017-09-30":0.173118,"2017-12-31":0.193026,"2018-03-31":0.194767,"2018-06-30":0.214268,"2018-09-30":0.2233,"2018-12-31":0.221482,"2019-03-31":0.204064,"2019-06-30":0.193552,"2019-09-30":0.163817,"2019-12-31":0.173878,"2020-03-31":0.173828,"2020-06-30":0.134029,"2020-09-30":0.138005,"2020-12-31":0.156405,"2021-03-31":0.155355,"2021-06-30":0.137124,"2021-09-30":0.118793,"2021-12-31":0.066338,"2022-03-31":0.133134,"2022-06-30":0.157686,"2022-09-30":0.197566,"2022-12-31":0.189487,"2023-03-31":0.194522,"2023-06-30":0.2051,"2023-09-30":0.486636,"2023-12-31":0.439292,"2024-03-31":0.434043,"2024-06-30":0.440023,"2024-09-30":0.393862,"2024-12-31":0.399146,"2025-03-31":0.384942,"2025-06-30":0.372418,"2025-09-30":0.552418,"2025-12-31":0.381669,"2026-03-31":0.389728,"2026-06-30":0.364628},"net_debt_capital":{"2011-06-30":14.257546,"2011-09-30":12.664489,"2011-12-31":14.944935,"2012-03-31":12.756999,"2012-06-30":12.527367,"2012-09-30":11.023027,"2012-12-31":12.771615,"2013-03-31":10.258514,"2013-06-30":12.399602,"2013-09-30":11.95231,"2013-12-31":13.984601,"2014-03-31":11.803126,"2014-06-30":10.46519,"2014-09-30":10.6656,"2014-12-31":12.253564,"2015-03-31":9.692581,"2015-06-30":5.51507,"2015-09-30":5.241325,"2015-12-31":15.312284,"2016-03-31":12.417365,"2016-06-30":11.815001,"2016-09-30":11.443151,"2016-12-31":14.958496,"2017-03-31":15.338817,"2017-06-30":14.373143,"2017-09-30":14.696821,"2017-12-31":16.110908,"2018-03-31":16.072294,"2018-06-30":17.557541,"2018-09-30":18.180604,"2018-12-31":17.996336,"2019-03-31":16.876268,"2019-06-30":16.14774,"2019-09-30":13.780711,"2019-12-31":14.609743,"2020-03-31":14.464628,"2020-06-30":11.317401,"2020-09-30":11.733439,"2020-12-31":13.380798,"2021-03-31":13.180975,"2021-06-30":11.889647,"2021-09-30":10.409756,"2021-12-31":5.817564,"2022-03-31":11.426976,"2022-06-30":13.168533,"2022-09-30":16.046775,"2022-12-31":15.420281,"2023-03-31":15.963118,"2023-06-30":16.728349,"2023-09-30":32.027044,"2023-12-31":29.994771,"2024-03-31":29.915794,"2024-06-30":30.302512,"2024-09-30":27.643562,"2024-12-31":28.013083,"2025-03-31":27.349206,"2025-06-30":26.554146,"2025-09-30":34.856843,"2025-12-31":27.257839,"2026-03-31":27.759473,"2026-06-30":26.131324},"cfo_liab":{"2012-06-30":0.023945,"2012-09-30":0.027586,"2012-12-31":0.029305,"2013-03-31":0.025925,"2013-06-30":0.026683,"2013-09-30":0.027381,"2013-12-31":0.02665,"2014-03-31":0.028483,"2014-06-30":0.02802,"2014-09-30":0.026411,"2014-12-31":0.02632,"2015-03-31":0.027254,"2015-06-30":0.024487,"2015-09-30":0.0251,"2015-12-31":0.023625,"2016-03-31":0.024818,"2016-06-30":0.024527,"2016-09-30":0.022693,"2016-12-31":0.022428,"2017-03-31":0.021215,"2017-06-30":0.026289,"2017-09-30":0.029397,"2017-12-31":0.026461,"2018-03-31":0.026482,"2018-06-30":0.025846,"2018-09-30":0.023741,"2018-12-31":0.020622,"2019-03-31":0.025013,"2019-06-30":0.01434,"2019-09-30":0.017728,"2019-12-31":0.011694,"2020-03-31":0.008595,"2020-06-30":0.017871,"2020-09-30":0.01667,"2020-12-31":0.02224,"2021-03-31":0.026086,"2021-06-30":0.017036,"2021-09-30":0.013642,"2021-12-31":0.016292,"2022-03-31":0.012304,"2022-06-30":0.013466,"2022-09-30":0.011653,"2022-12-31":0.013877,"2023-03-31":0.012961,"2023-06-30":0.019523,"2023-09-30":0.020621,"2023-12-31":0.023465,"2024-03-31":0.02228,"2024-06-30":0.02011,"2024-09-30":0.026924,"2024-12-31":0.034249,"2025-03-31":0.039714,"2025-06-30":0.045594,"2025-09-30":0.043905,"2025-12-31":0.040134,"2026-03-31":0.0351,"2026-06-30":0.040145},"cash_assets":{"2011-06-30":0.531642,"2011-09-30":0.555522,"2011-12-31":0.100226,"2012-03-31":0.459697,"2012-06-30":0.402546,"2012-09-30":0.516118,"2012-12-31":0.185866,"2013-03-31":0.589972,"2013-06-30":0.453351,"2013-09-30":0.53707,"2013-12-31":0.206069,"2014-03-31":0.38438,"2014-06-30":0.473239,"2014-09-30":0.427172,"2014-12-31":0.119516,"2015-03-31":0.436065,"2015-06-30":0.461536,"2015-09-30":0.504014,"2015-12-31":0.154211,"2016-03-31":0.49313,"2016-06-30":0.481851,"2016-09-30":0.501502,"2016-12-31":0.157609,"2017-03-31":0.061162,"2017-06-30":0.147166,"2017-09-30":0.060592,"2017-12-31":0.068108,"2018-03-31":0.216388,"2018-06-30":0.073923,"2018-09-30":0.057009,"2018-12-31":0.107923,"2019-03-31":0.062979,"2019-06-30":0.064655,"2019-09-30":0.319066,"2019-12-31":0.204412,"2020-03-31":0.344524,"2020-06-30":0.655361,"2020-09-30":0.503523,"2020-12-31":0.165702,"2021-03-31":0.286639,"2021-06-30":0.207187,"2021-09-30":0.281809,"2021-12-31":0.929511,"2022-03-31":0.340325,"2022-06-30":0.364139,"2022-09-30":0.271892,"2022-12-31":0.318291,"2023-03-31":0.200675,"2023-06-30":0.16896,"2023-09-30":0.257223,"2023-12-31":0.211389,"2024-03-31":0.143296,"2024-06-30":0.102226,"2024-09-30":0.270498,"2024-12-31":0.228468,"2025-03-31":0.210474,"2025-06-30":0.277697,"2025-09-30":0.301491,"2025-12-31":0.180132,"2026-03-31":0.139651,"2026-06-30":0.29607},"cash_debt":{"2011-06-30":0.191881,"2011-09-30":0.204063,"2011-12-31":0.037308,"2012-03-31":0.177128,"2012-06-30":0.157651,"2012-09-30":0.209817,"2012-12-31":0.075978,"2013-03-31":0.249698,"2013-06-30":0.189555,"2013-09-30":0.229028,"2013-12-31":0.091002,"2014-03-31":0.174671,"2014-06-30":0.223619,"2014-09-30":0.206039,"2014-12-31":0.058393,"2015-03-31":0.219704,"2015-06-30":0.368195,"2015-09-30":0.399387,"2015-12-31":0.062796,"2016-03-31":0.204249,"2016-06-30":0.20411,"2016-09-30":0.216941,"2016-12-31":0.067433,"2017-03-31":0.026663,"2017-06-30":0.064713,"2017-09-30":0.027049,"2017-12-31":0.02564,"2018-03-31":0.080498,"2018-06-30":0.027711,"2018-09-30":0.021604,"2018-12-31":0.039988,"2019-03-31":0.024448,"2019-06-30":0.025567,"2019-09-30":0.132064,"2019-12-31":0.08559,"2020-03-31":0.138367,"2020-06-30":0.272659,"2020-09-30":0.216627,"2020-12-31":0.073844,"2021-03-31":0.130291,"2021-06-30":0.105566,"2021-09-30":0.158517,"2021-12-31":0.527208,"2022-03-31":0.193536,"2022-06-30":0.201367,"2022-09-30":0.14544,"2022-12-31":0.171888,"2023-03-31":0.11004,"2023-06-30":0.092734,"2023-09-30":0.063175,"2023-12-31":0.054396,"2024-03-31":0.037349,"2024-06-30":0.026715,"2024-09-30":0.0728,"2024-12-31":0.060512,"2025-03-31":0.055373,"2025-06-30":0.074703,"2025-09-30":0.055404,"2025-12-31":0.046343,"2026-03-31":0.035197,"2026-06-30":0.077752},"liab_equity":{"2011-06-30":6.731824,"2011-09-30":5.950777,"2011-12-31":5.869596,"2012-03-31":6.069513,"2012-06-30":5.841884,"2012-09-30":5.590439,"2012-12-31":5.556194,"2013-03-31":5.703232,"2013-06-30":6.552652,"2013-09-30":6.823994,"2013-12-31":7.02932,"2014-03-31":6.583237,"2014-06-30":6.361748,"2014-09-30":6.484861,"2014-12-31":6.309239,"2015-03-31":6.146139,"2015-06-30":6.629719,"2015-09-30":6.576244,"2015-12-31":6.952307,"2016-03-31":6.658298,"2016-06-30":6.384494,"2016-09-30":6.403362,"2016-12-31":7.173857,"2017-03-31":7.15506,"2017-06-30":6.984653,"2017-09-30":6.943054,"2017-12-31":6.457739,"2018-03-31":6.879766,"2018-06-30":7.261164,"2018-09-30":7.649195,"2018-12-31":7.548213,"2019-03-31":7.120367,"2019-06-30":6.854629,"2019-09-30":6.812271,"2019-12-31":6.961988,"2020-03-31":7.102323,"2020-06-30":6.666557,"2020-09-30":6.579154,"2020-12-31":6.525801,"2021-03-31":7.119499,"2021-06-30":6.811351,"2021-09-30":6.940882,"2021-12-31":6.958338,"2022-03-31":8.387949,"2022-06-30":9.918578,"2022-09-30":11.366803,"2022-12-31":11.35692,"2023-03-31":10.985516,"2023-06-30":11.407569,"2023-09-30":11.758014,"2023-12-31":10.95431,"2024-03-31":10.75194,"2024-06-30":10.815106,"2024-09-30":10.432479,"2024-12-31":10.25266,"2025-03-31":9.720956,"2025-06-30":9.827244,"2025-09-30":9.747034,"2025-12-31":9.296486,"2026-03-31":9.180884,"2026-06-30":9.38286},"interest_cover_cfo":{"2012-06-30":12.615161,"2012-09-30":14.72296,"2012-12-31":15.54316,"2013-03-31":14.435362,"2013-06-30":14.937532,"2013-09-30":15.669405,"2013-12-31":15.895913,"2014-03-31":17.201688,"2014-06-30":17.504907,"2014-09-30":16.982689,"2014-12-31":16.964106,"2015-03-31":18.122245,"2015-06-30":16.445391,"2015-09-30":16.326396,"2015-12-31":16.362325,"2016-03-31":17.459331,"2016-06-30":18.512901,"2016-09-30":18.092123,"2016-12-31":18.713119,"2017-03-31":18.06131,"2017-06-30":22.743545,"2017-09-30":25.671825,"2017-12-31":23.205625,"2018-03-31":22.783623,"2018-06-30":22.107854,"2018-09-30":20.302176,"2018-12-31":17.030003,"2019-03-31":21.005128,"2019-06-30":12.533015,"2019-09-30":15.72997},"asset_turnover":{"2012-06-30":0.134024,"2012-09-30":0.129769,"2012-12-31":0.129567,"2013-03-31":0.126371,"2013-06-30":0.127583,"2013-09-30":0.123457,"2013-12-31":0.121366,"2014-03-31":0.118353,"2014-06-30":0.116516,"2014-09-30":0.115684,"2014-12-31":0.114082,"2015-03-31":0.111655,"2015-06-30":0.110556,"2015-09-30":0.109841,"2015-12-31":0.108996,"2016-03-31":0.106534,"2016-06-30":0.107333,"2016-09-30":0.108975,"2016-12-31":0.109423,"2017-03-31":0.108983,"2017-06-30":0.108028,"2017-09-30":0.10595,"2017-12-31":0.107604,"2018-03-31":0.107995,"2018-06-30":0.108437,"2018-09-30":0.108941,"2018-12-31":0.107205,"2019-03-31":0.107115,"2019-06-30":0.118579,"2019-09-30":0.11732,"2019-12-31":0.122328,"2020-03-31":0.121481,"2020-06-30":0.105967,"2020-09-30":0.101885,"2020-12-31":0.101088,"2021-03-31":0.103147,"2021-06-30":0.101529,"2021-09-30":0.099092,"2021-12-31":0.095485,"2022-03-31":0.096163,"2022-06-30":0.096849,"2022-09-30":0.09909,"2022-12-31":0.099286,"2023-03-31":0.098913,"2023-06-30":0.102025,"2023-09-30":0.107414,"2023-12-31":0.108515,"2024-03-31":0.109286,"2024-06-30":0.111304,"2024-09-30":0.112998,"2024-12-31":0.111796,"2025-03-31":0.11355,"2025-06-30":0.113697,"2025-09-30":0.110955,"2025-12-31":0.114363,"2026-03-31":0.11677,"2026-06-30":0.11513},"mcap":{"2011-06-30":596784669.65,"2011-09-30":455602897.4,"2011-12-31":543121828.23,"2012-03-31":698858588.86,"2012-06-30":688355757.6,"2012-09-30":713141900.39,"2012-12-31":766946651.68,"2013-03-31":827496176.1,"2013-06-30":974391729.86,"2013-09-30":1125896308.08,"2013-12-31":1281617861.94,"2014-03-31":1167685664.95,"2014-06-30":1274677971.48,"2014-09-30":1220547590.08,"2014-12-31":1354603771.5,"2015-03-31":1370818219.96,"2015-06-30":1524856756.56,"2015-09-30":1406208183.05,"2015-12-31":1340277731.1,"2016-03-31":1243837924,"2016-06-30":1292877260.79,"2016-09-30":1473611215.45,"2016-12-31":1726523024.4,"2017-03-31":1664272170.1,"2017-06-30":1537450059.6,"2017-09-30":1600254752.85,"2017-12-31":1798408892.7,"2018-03-31":1748205119.25,"2018-06-30":1829249019.2,"2018-09-30":1838244120.1,"2018-12-31":1529193666.91,"2019-03-31":1449060578.42,"2019-06-30":1659874148.43,"2019-09-30":1914244586.28,"2019-12-31":1804595021.23,"2020-03-31":1391121853.77,"2020-06-30":1466904492.08,"2020-09-30":1366211669.97,"2020-12-31":1741400218.4,"2021-03-31":1818637604.48,"2021-06-30":1571531840.44,"2021-09-30":1644151606.5,"2021-12-31":1582008166.8,"2022-03-31":1726019501.02,"2022-06-30":1538153508.21,"2022-09-30":1443300830.55,"2022-12-31":1527639410.68,"2023-03-31":1367443024.92,"2023-06-30":1211382529.02,"2023-09-30":1199739997.56,"2023-12-31":1336735582.8,"2024-03-31":1515246153.3,"2024-06-30":1329878680.06,"2024-09-30":1424491715.55,"2024-12-31":1603407814.63,"2025-03-31":1742491156.65,"2025-06-30":1748695475.13,"2025-09-30":1837740004.56,"2025-12-31":1867960219,"2026-03-31":1723468420.96,"2026-06-30":2091879439.1},"ev_cash":{"2011-06-30":38321000,"2011-09-30":40757000,"2011-12-31":7452000,"2012-03-31":35383000,"2012-06-30":31495000,"2012-09-30":41920000,"2012-12-31":15181000,"2013-03-31":49896000,"2013-06-30":37881000,"2013-09-30":45773000,"2013-12-31":18189000,"2014-03-31":34915000,"2014-06-30":44703000,"2014-09-30":41192000,"2014-12-31":11675000,"2015-03-31":43931000,"2015-06-30":46013000,"2015-09-30":49915000,"2015-12-31":15509000,"2016-03-31":50454000,"2016-06-30":50432000,"2016-09-30":53616000,"2016-12-31":16670000,"2017-03-31":6593000,"2017-06-30":16006000,"2017-09-30":6692000,"2017-12-31":7627000,"2018-03-31":23951000,"2018-06-30":8247000,"2018-09-30":6431000,"2018-12-31":11906000,"2019-03-31":7281000,"2019-06-30":7616000,"2019-09-30":39349000,"2019-12-31":25508000,"2020-03-31":41247000,"2020-06-30":82390000,"2020-09-30":65475000,"2020-12-31":22323000,"2021-03-31":39400000,"2021-06-30":29400000,"2021-09-30":40200000,"2021-12-31":133700000,"2022-03-31":49100000,"2022-06-30":50100000,"2022-09-30":36200000,"2022-12-31":42800000,"2023-03-31":27400000,"2023-06-30":23100000,"2023-09-30":34500000,"2023-12-31":29700000,"2024-03-31":20400000,"2024-06-30":14600000,"2024-09-30":39800000,"2024-12-31":33100000,"2025-03-31":30300000,"2025-06-30":40900000,"2025-09-30":46700000,"2025-12-31":27500000,"2026-03-31":20900000,"2026-06-30":46200000},"ev_pref":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2011-06-30":199712000,"2011-09-30":199728000,"2011-12-31":199744000,"2012-03-31":199760000,"2012-06-30":199777000,"2012-09-30":199793000,"2012-12-31":199809000,"2013-03-31":199825000,"2013-06-30":199842000,"2013-09-30":199858000,"2013-12-31":199874000,"2014-03-31":199890000,"2014-06-30":199907000,"2014-09-30":199923000,"2014-12-31":199939000,"2015-03-31":199955000,"2015-06-30":124969000,"2015-09-30":124979000,"2015-12-31":246975000,"2016-03-31":247022000,"2016-06-30":247083000,"2016-09-30":247146000,"2016-12-31":247209000,"2017-03-31":247273000,"2017-06-30":247337000,"2017-09-30":247403000,"2017-12-31":297469000,"2018-03-31":297536000,"2018-06-30":297603000,"2018-09-30":297671000,"2018-12-31":297740000,"2019-03-31":297810000,"2019-06-30":297881000,"2019-09-30":297953000,"2019-12-31":298025000,"2020-03-31":298098000,"2020-06-30":302172000,"2020-09-30":302247000,"2020-12-31":302300000,"2021-03-31":302400000,"2021-06-30":278500000,"2021-09-30":253600000,"2021-12-31":253600000,"2022-03-31":253700000,"2022-06-30":248800000,"2022-09-30":248900000,"2022-12-31":249000000,"2023-03-31":249000000,"2023-06-30":249100000,"2023-09-30":546100000,"2023-12-31":546000000,"2024-03-31":546200000,"2024-06-30":546500000,"2024-09-30":546700000,"2024-12-31":547000000,"2025-03-31":547200000,"2025-06-30":547500000,"2025-09-30":842900000,"2025-12-31":593400000,"2026-03-31":593800000,"2026-06-30":594200000},"ev":{"2011-06-30":758175669.65,"2011-09-30":614573897.4,"2011-12-31":735413828.23,"2012-03-31":863235588.86,"2012-06-30":856637757.6,"2012-09-30":871014900.39,"2012-12-31":951574651.68,"2013-03-31":977425176.1,"2013-06-30":1136352729.86,"2013-09-30":1279981308.08,"2013-12-31":1463302861.94,"2014-03-31":1332660664.95,"2014-06-30":1429881971.48,"2014-09-30":1379278590.08,"2014-12-31":1542867771.5,"2015-03-31":1526842219.96,"2015-06-30":1603812756.56,"2015-09-30":1481272183.05,"2015-12-31":1571743731.1,"2016-03-31":1440405924,"2016-06-30":1489528260.79,"2016-09-30":1667141215.45,"2016-12-31":1957062024.4,"2017-03-31":1904952170.1,"2017-06-30":1768781059.6,"2017-09-30":1840965752.85,"2017-12-31":2088250892.7,"2018-03-31":2021790119.25,"2018-06-30":2118605019.2,"2018-09-30":2129484120.1,"2018-12-31":1815027666.91,"2019-03-31":1739589578.42,"2019-06-30":1950139148.43,"2019-09-30":2172848586.28,"2019-12-31":2077112021.23,"2020-03-31":1647972853.77,"2020-06-30":1686686492.08,"2020-09-30":1602983669.97,"2020-12-31":2021377218.4,"2021-03-31":2081637604.48,"2021-06-30":1820631840.44,"2021-09-30":1857551606.5,"2021-12-31":1701908166.8,"2022-03-31":1930619501.02,"2022-06-30":1736853508.21,"2022-09-30":1656000830.55,"2022-12-31":1733839410.68,"2023-03-31":1589043024.92,"2023-06-30":1437382529.02,"2023-09-30":1711339997.56,"2023-12-31":1853035582.8,"2024-03-31":2041046153.3,"2024-06-30":1861778680.06,"2024-09-30":1931391715.55,"2024-12-31":2117307814.63,"2025-03-31":2259391156.65,"2025-06-30":2255295475.13,"2025-09-30":2633940004.56,"2025-12-31":2433860219,"2026-03-31":2296368420.96,"2026-06-30":2639879439.1},"capital":{"2011-06-30":1131969000,"2011-09-30":1255250000,"2011-12-31":1286670000,"2012-03-31":1288524000,"2012-06-30":1343315000,"2012-09-30":1432211000,"2012-12-31":1445612000,"2013-03-31":1461508000,"2013-06-30":1306179000,"2013-09-30":1289165000,"2013-12-31":1299179000,"2014-03-31":1397723000,"2014-06-30":1483050000,"2014-09-30":1488252000,"2014-12-31":1536402000,"2015-03-31":1609726000,"2015-06-30":1431641000,"2015-09-30":1432157000,"2015-12-31":1511636000,"2016-03-31":1583009000,"2016-06-30":1664418000,"2016-09-30":1691230000,"2016-12-31":1541191000,"2017-03-31":1569091000,"2017-06-30":1609467000,"2017-09-30":1637844000,"2017-12-31":1799042000,"2018-03-31":1702215000,"2018-06-30":1648044000,"2018-09-30":1601927000,"2018-12-31":1588290000,"2019-03-31":1721524000,"2019-06-30":1797558000,"2019-09-30":1876565000,"2019-12-31":1865310000,"2020-03-31":1775718000,"2020-06-30":1941983000,"2020-09-30":2017925000,"2020-12-31":2092379000,"2021-03-31":1995300000,"2021-06-30":2095100000,"2021-09-30":2050000000,"2021-12-31":2061000000,"2022-03-31":1790500000,"2022-06-30":1508900000,"2022-09-30":1325500000,"2022-12-31":1337200000,"2023-03-31":1388200000,"2023-06-30":1351000000,"2023-09-30":1597400000,"2023-12-31":1721300000,"2024-03-31":1757600000,"2024-06-30":1755300000,"2024-09-30":1833700000,"2024-12-31":1834500000,"2025-03-31":1890000000,"2025-06-30":1907800000,"2025-09-30":2284200000,"2025-12-31":2076100000,"2026-03-31":2063800000,"2026-06-30":2097100000},"debt_capital_ev":{"2011-06-30":17.642886,"2011-09-30":15.911412,"2011-12-31":15.524105,"2012-03-31":15.50301,"2012-06-30":14.87194,"2012-09-30":13.94997,"2012-12-31":13.821759,"2013-03-31":13.672522,"2013-06-30":15.299741,"2013-09-30":15.502903,"2013-12-31":15.384639,"2014-03-31":14.301117,"2014-06-30":13.479451,"2014-09-30":13.43341,"2014-12-31":13.013456,"2015-03-31":12.421679,"2015-06-30":8.729074,"2015-09-30":8.726627,"2015-12-31":16.338259,"2016-03-31":15.604586,"2016-06-30":14.845009,"2016-09-30":14.613388,"2016-12-31":16.040127,"2017-03-31":15.758997,"2017-06-30":15.367634,"2017-09-30":15.105407,"2017-12-31":16.534856,"2018-03-31":17.479343,"2018-06-30":18.057952,"2018-09-30":18.582058,"2018-12-31":18.745947,"2019-03-31":17.299207,"2019-06-30":16.571426,"2019-09-30":15.877574,"2019-12-31":15.977237,"2020-03-31":16.787463,"2020-06-30":15.559971,"2020-09-30":14.978109,"2020-12-31":14.447669,"2021-03-31":15.155616,"2021-06-30":13.292922,"2021-09-30":12.370732,"2021-12-31":12.304706,"2022-03-31":14.169226,"2022-06-30":16.488833,"2022-09-30":18.77782,"2022-12-31":18.620999,"2023-03-31":17.936897,"2023-06-30":18.438194,"2023-09-30":34.186804,"2023-12-31":31.720211,"2024-03-31":31.076468,"2024-06-30":31.134279,"2024-09-30":29.814037,"2024-12-31":29.817389,"2025-03-31":28.952381,"2025-06-30":28.697977,"2025-09-30":36.901322,"2025-12-31":28.582438,"2026-03-31":28.772168,"2026-06-30":28.334367},"debt_ev":{"2011-06-30":0.263411,"2011-09-30":0.324986,"2011-12-31":0.271608,"2012-03-31":0.231408,"2012-06-30":0.233211,"2012-09-30":0.22938,"2012-12-31":0.209977,"2013-03-31":0.20444,"2013-06-30":0.175863,"2013-09-30":0.156141,"2013-12-31":0.136591,"2014-03-31":0.149993,"2014-06-30":0.139807,"2014-09-30":0.144948,"2014-12-31":0.129589,"2015-03-31":0.13096,"2015-06-30":0.07792,"2015-09-30":0.084373,"2015-12-31":0.157134,"2016-03-31":0.171495,"2016-06-30":0.16588,"2016-09-30":0.148245,"2016-12-31":0.126316,"2017-03-31":0.129805,"2017-06-30":0.139835,"2017-09-30":0.134388,"2017-12-31":0.142449,"2018-03-31":0.147165,"2018-06-30":0.140471,"2018-09-30":0.139785,"2018-12-31":0.164042,"2019-03-31":0.171196,"2019-06-30":0.152749,"2019-09-30":0.137126,"2019-12-31":0.14348,"2020-03-31":0.180888,"2020-06-30":0.179151,"2020-09-30":0.188553,"2020-12-31":0.149552,"2021-03-31":0.14527,"2021-06-30":0.152969,"2021-09-30":0.136524,"2021-12-31":0.149009,"2022-03-31":0.131409,"2022-06-30":0.143248,"2022-09-30":0.150302,"2022-12-31":0.143612,"2023-03-31":0.156698,"2023-06-30":0.173301,"2023-09-30":0.319107,"2023-12-31":0.294652,"2024-03-31":0.267608,"2024-06-30":0.293537,"2024-09-30":0.28306,"2024-12-31":0.258347,"2025-03-31":0.242189,"2025-06-30":0.242762,"2025-09-30":0.320015,"2025-12-31":0.24381,"2026-03-31":0.258582,"2026-06-30":0.225086},"ev_sales":{"2012-03-31":0.864574,"2012-06-30":0.850407,"2012-09-30":0.868373,"2012-12-31":0.941394,"2013-03-31":0.957582,"2013-06-30":1.100975,"2013-09-30":1.245761,"2013-12-31":1.418937,"2014-03-31":1.283872,"2014-06-30":1.378722,"2014-09-30":1.31267,"2014-12-31":1.454596,"2015-03-31":1.42757,"2015-06-30":1.494329,"2015-09-30":1.379854,"2015-12-31":1.454715,"2016-03-31":1.331697,"2016-06-30":1.358166,"2016-09-30":1.485676,"2016-12-31":1.733586,"2017-03-31":1.663843,"2017-06-30":1.534349,"2017-09-30":1.598852,"2017-12-31":1.782468,"2018-03-31":1.713766,"2018-06-30":1.77355,"2018-09-30":1.751138,"2018-12-31":1.523187,"2019-03-31":1.435322,"2019-06-30":1.434096,"2019-09-30":1.568666,"2019-12-31":1.444447,"2020-03-31":1.152895,"2020-06-30":1.307294,"2020-09-30":1.241972,"2020-12-31":1.541102,"2021-03-31":1.569455,"2021-06-30":1.340135,"2021-09-30":1.374901,"2021-12-31":1.279726,"2022-03-31":1.425232,"2022-06-30":1.283326,"2022-09-30":1.211944,"2022-12-31":1.25495,"2023-03-31":1.144184,"2023-06-30":1.027215,"2023-09-30":1.192239,"2023-12-31":1.242064,"2024-03-31":1.339269,"2024-06-30":1.196747,"2024-09-30":1.2154,"2024-12-31":1.327299,"2025-03-31":1.389881,"2025-06-30":1.367509,"2025-09-30":1.571938,"2025-12-31":1.430504,"2026-03-31":1.339537,"2026-06-30":1.511872},"ev_cfo":{"2012-06-30":5.355191,"2012-09-30":4.582769,"2012-12-31":4.691072,"2013-03-31":5.239481,"2013-06-30":5.874476,"2013-09-30":6.28866,"2013-12-31":7.10562,"2014-03-31":5.933379,"2014-06-30":6.251533,"2014-09-30":6.250781,"2014-12-31":6.951953,"2015-03-31":6.465561,"2015-06-30":7.560625,"2015-09-30":6.865211,"2015-12-31":7.566865,"2016-03-31":6.524494,"2016-06-30":6.71137,"2016-09-30":7.944821,"2016-12-31":9.399914,"2017-03-31":9.494332,"2017-06-30":7.071843,"2017-09-30":6.486842,"2017-12-31":8.1386,"2018-03-31":7.900272,"2018-06-30":8.359329,"2018-09-30":8.99059,"2018-12-31":9.035023,"2019-03-31":6.860527,"2019-06-30":13.228906,"2019-09-30":11.397055,"2019-12-31":16.278307,"2020-03-31":18.270817,"2020-06-30":8.633558,"2020-09-30":8.519077,"2020-12-31":7.780513,"2021-03-31":6.620985,"2021-06-30":8.636773,"2021-09-30":10.92035,"2021-12-31":8.306043,"2022-03-31":12.172885,"2022-06-30":10.319985,"2022-09-30":11.612909,"2022-12-31":10.109851,"2023-03-31":9.796813,"2023-06-30":5.857305,"2023-09-30":6.71377,"2023-12-31":6.133848,"2024-03-31":7.03324,"2024-06-30":7.081699,"2024-09-30":5.342716,"2024-12-31":4.683273,"2025-03-31":4.358393,"2025-06-30":3.700239,"2025-09-30":4.270331,"2025-12-31":4.399603,"2026-03-31":4.847727,"2026-06-30":4.663274},"mcap_dil":{"2012-03-31":723759120,"2012-06-30":724174550,"2012-09-30":748857555,"2012-12-31":799858400,"2013-03-31":859030425,"2013-06-30":1005022835,"2013-09-30":1155099260,"2013-12-31":1314301950,"2014-03-31":1201208492.5,"2014-06-30":1311819210,"2014-09-30":1230997040,"2014-12-31":1395043125,"2015-03-31":1410194030,"2015-06-30":1568699560,"2015-09-30":1463123400,"2015-12-31":1403157315,"2016-03-31":1304704750,"2016-06-30":1345847805,"2016-09-30":1523540500,"2016-12-31":1772294500,"2017-03-31":1698289812.5,"2017-06-30":1565524800,"2017-09-30":1631962550,"2017-12-31":1831561200,"2018-03-31":1778816812.5,"2018-06-30":1858493150,"2018-09-30":1874081100,"2018-12-31":1559082297.5,"2019-03-31":1472491002.5,"2019-06-30":1686811357.5,"2019-09-30":1946381670,"2019-12-31":1834790542.5,"2020-03-31":1415510617.5,"2020-06-30":1491384060,"2020-09-30":1386949085,"2020-12-31":1768086790,"2021-03-31":1844677600,"2021-06-30":1594880580,"2021-09-30":1669968570,"2021-12-31":1631205000,"2022-03-31":1755969000,"2022-06-30":1582440750,"2022-09-30":1479533250,"2022-12-31":1559263250,"2023-03-31":1391094000,"2023-06-30":1229407000,"2023-09-30":1216332000,"2023-12-31":1353780000,"2024-03-31":1532310750,"2024-06-30":1352914500,"2024-09-30":1449551250,"2024-12-31":1628045000,"2025-03-31":1774363250,"2025-06-30":1784329250,"2025-09-30":1877942750,"2025-12-31":1921088000,"2026-03-31":1771220000,"2026-06-30":2138310000},"ev_dil":{"2012-03-31":888136120,"2012-06-30":892456550,"2012-09-30":906730555,"2012-12-31":984486400,"2013-03-31":1008959425,"2013-06-30":1166983835,"2013-09-30":1309184260,"2013-12-31":1495986950,"2014-03-31":1366183492.5,"2014-06-30":1467023210,"2014-09-30":1389728040,"2014-12-31":1583307125,"2015-03-31":1566218030,"2015-06-30":1647655560,"2015-09-30":1538187400,"2015-12-31":1634623315,"2016-03-31":1501272750,"2016-06-30":1542498805,"2016-09-30":1717070500,"2016-12-31":2002833500,"2017-03-31":1938969812.5,"2017-06-30":1796855800,"2017-09-30":1872673550,"2017-12-31":2121403200,"2018-03-31":2052401812.5,"2018-06-30":2147849150,"2018-09-30":2165321100,"2018-12-31":1844916297.5,"2019-03-31":1763020002.5,"2019-06-30":1977076357.5,"2019-09-30":2204985670,"2019-12-31":2107307542.5,"2020-03-31":1672361617.5,"2020-06-30":1711166060,"2020-09-30":1623721085,"2020-12-31":2048063790,"2021-03-31":2107677600,"2021-06-30":1843980580,"2021-09-30":1883368570,"2021-12-31":1751105000,"2022-03-31":1960569000,"2022-06-30":1781140750,"2022-09-30":1692233250,"2022-12-31":1765463250,"2023-03-31":1612694000,"2023-06-30":1455407000,"2023-09-30":1727932000,"2023-12-31":1870080000,"2024-03-31":2058110750,"2024-06-30":1884814500,"2024-09-30":1956451250,"2024-12-31":2141945000,"2025-03-31":2291263250,"2025-06-30":2290929250,"2025-09-30":2674142750,"2025-12-31":2486988000,"2026-03-31":2344120000,"2026-06-30":2686310000},"ev_per_share":{"2011-06-30":18.992992,"2011-09-30":15.391228,"2011-12-31":18.564018,"2012-03-31":21.764362,"2012-06-30":21.753327,"2012-09-30":22.119132,"2012-12-31":24.020556,"2013-03-31":24.627685,"2013-06-30":28.432384,"2013-09-30":31.741003,"2013-12-31":36.068269,"2014-03-31":32.720605,"2014-06-30":34.931587,"2014-09-30":32.907027,"2014-12-31":37.552199,"2015-03-31":37.112421,"2015-06-30":38.957905,"2015-09-30":36.394294,"2015-12-31":38.910187,"2016-03-31":35.899037,"2016-06-30":37.086208,"2016-09-30":41.46326,"2016-12-31":48.514994,"2017-03-31":46.986477,"2017-06-30":43.487542,"2017-09-30":45.269044,"2017-12-31":51.207412,"2018-03-31":49.440152,"2018-06-30":51.654959,"2018-09-30":52.013678,"2018-12-31":44.283915,"2019-03-31":42.269419,"2019-06-30":47.33558,"2019-09-30":52.713791,"2019-12-31":50.333791,"2020-03-31":39.910383,"2020-06-30":40.795864,"2020-09-30":38.707349,"2020-12-31":48.799063,"2021-03-31":50.179867,"2021-06-30":43.884274,"2021-09-30":44.773712,"2021-12-31":41.633063,"2022-03-31":46.59832,"2022-06-30":42.468492,"2022-09-30":40.490706,"2022-12-31":42.414184,"2023-03-31":38.905577,"2023-06-30":35.193479,"2023-09-30":41.908388,"2023-12-31":45.33003,"2024-03-31":49.825764,"2024-06-30":45.666737,"2024-09-30":47.386826,"2024-12-31":51.803406,"2025-03-31":55.405609,"2025-06-30":55.418481,"2025-09-30":64.739881,"2025-12-31":60.170267,"2026-03-31":56.867305,"2026-06-30":65.180512},"sales_base":{"2012-03-31":998452000,"2012-06-30":1007327000,"2012-09-30":1003042000,"2012-12-31":1010814000,"2013-03-31":1020722000,"2013-06-30":1032133000,"2013-09-30":1027469000,"2013-12-31":1031267000,"2014-03-31":1038001000,"2014-06-30":1037107000,"2014-09-30":1050743000,"2014-12-31":1060685000,"2015-03-31":1069539000,"2015-06-30":1073266000,"2015-09-30":1073499000,"2015-12-31":1080448000,"2016-03-31":1081632000,"2016-06-30":1096720000,"2016-09-30":1122143000,"2016-12-31":1128910000,"2017-03-31":1144911000,"2017-06-30":1152789000,"2017-09-30":1151430000,"2017-12-31":1171550000,"2018-03-31":1179735000,"2018-06-30":1194556000,"2018-09-30":1216057000,"2018-12-31":1191599000,"2019-03-31":1211986000,"2019-06-30":1359839000,"2019-09-30":1385157000,"2019-12-31":1437998000,"2020-03-31":1429422000,"2020-06-30":1290212000,"2020-09-30":1290676000,"2020-12-31":1311644000,"2021-03-31":1326344000,"2021-06-30":1358544000,"2021-09-30":1351044000,"2021-12-31":1329900000,"2022-03-31":1354600000,"2022-06-30":1353400000,"2022-09-30":1366400000,"2022-12-31":1381600000,"2023-03-31":1388800000,"2023-06-30":1399300000,"2023-09-30":1435400000,"2023-12-31":1491900000,"2024-03-31":1524000000,"2024-06-30":1555700000,"2024-09-30":1589100000,"2024-12-31":1595200000,"2025-03-31":1625600000,"2025-06-30":1649200000,"2025-09-30":1675600000,"2025-12-31":1701400000,"2026-03-31":1714300000,"2026-06-30":1746100000},"cfo_base":{"2012-06-30":159964000,"2012-09-30":190063000,"2012-12-31":202848000,"2013-03-31":186550000,"2013-06-30":193439000,"2013-09-30":203538000,"2013-12-31":205936000,"2014-03-31":224604000,"2014-06-30":228725000,"2014-09-30":220657000,"2014-12-31":221933000,"2015-03-31":236150000,"2015-06-30":212127000,"2015-09-30":215765000,"2015-12-31":207714000,"2016-03-31":220769000,"2016-06-30":221941000,"2016-09-30":209840000,"2016-12-31":208200000,"2017-03-31":200641000,"2017-06-30":250116000,"2017-09-30":283800000,"2017-12-31":256586000,"2018-03-31":255914000,"2018-06-30":253442000,"2018-09-30":236857000,"2018-12-31":200888000,"2019-03-31":253565000,"2019-06-30":147415000,"2019-09-30":190650000,"2019-12-31":127600000,"2020-03-31":90197000,"2020-06-30":195364000,"2020-09-30":188164000,"2020-12-31":259800000,"2021-03-31":314400000,"2021-06-30":210800000,"2021-09-30":170100000,"2021-12-31":204900000,"2022-03-31":158600000,"2022-06-30":168300000,"2022-09-30":142600000,"2022-12-31":171500000,"2023-03-31":162200000,"2023-06-30":245400000,"2023-09-30":254900000,"2023-12-31":302100000,"2024-03-31":290200000,"2024-06-30":262900000,"2024-09-30":361500000,"2024-12-31":452100000,"2025-03-31":518400000,"2025-06-30":609500000,"2025-09-30":616800000,"2025-12-31":553200000,"2026-03-31":473700000,"2026-06-30":566100000},"pe":{"2012-03-31":10.426036,"2012-06-30":7.5671,"2012-09-30":7.158103,"2012-12-31":7.713147,"2013-03-31":8.241107,"2013-06-30":8.584507,"2013-09-30":10.61597,"2013-12-31":11.831461,"2014-03-31":10.697761,"2014-06-30":12.3083,"2014-09-30":11.375,"2014-12-31":13.402439,"2015-03-31":12.815385,"2015-06-30":14.816,"2015-09-30":14.27686,"2015-12-31":15.013575,"2016-03-31":15.422886,"2016-06-30":16.765625,"2016-09-30":17.878049,"2016-12-31":21.083744,"2017-03-31":22.932961,"2017-06-30":24.387097,"2017-09-30":25.551948,"2017-12-31":10.862069,"2018-03-31":10.251799,"2018-06-30":10.469484,"2018-09-30":11.454082,"2018-12-31":86.767442,"2019-03-31":48.902778,"2019-06-30":14.287234,"2019-09-30":14.884615,"2019-12-31":9.961276,"2020-03-31":8.29803,"2020-06-30":13.913725,"2020-09-30":11.698582,"2020-12-31":13.26183,"2021-03-31":11.978142,"2021-06-30":9.376238,"2021-09-30":11.132022,"2021-12-31":10.932203,"2022-03-31":14.074324,"2022-06-30":24.264516,"2022-09-30":23.684564,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":30,"2024-03-31":23.56051,"2024-06-30":16.558376,"2024-09-30":13.869048,"2024-12-31":15.818548,"2025-03-31":15.481884,"2025-06-30":12.713018,"2025-09-30":11.435443,"2025-12-31":11.841026,"2026-03-31":10.723618,"2026-06-30":12.067757},"pe_avg":{"2012-03-31":8.719049,"2012-06-30":6.487096,"2012-09-30":6.396625,"2012-12-31":7.053402,"2013-03-31":7.442232,"2013-06-30":7.160144,"2013-09-30":8.629936,"2013-12-31":9.509723,"2014-03-31":10.212041,"2014-06-30":11.448693,"2014-09-30":11.514573,"2014-12-31":12.088727,"2015-03-31":11.741124,"2015-06-30":12.750462,"2015-09-30":13.715194,"2015-12-31":15.39136,"2016-03-31":16.775067,"2016-06-30":17.213742,"2016-09-30":16.212333,"2016-12-31":16.995453,"2017-03-31":20.773269,"2017-06-30":24.959951,"2017-09-30":25.402348,"2017-12-31":9.922793,"2018-03-31":9.702084,"2018-06-30":9.839066,"2018-09-30":11.257113,"2018-12-31":100.043381,"2019-03-31":58.369658,"2019-06-30":14.479678,"2019-09-30":12.945328,"2019-12-31":9.471745,"2020-03-31":10.412704,"2020-06-30":16.144042,"2020-09-30":14.015685,"2020-12-31":12.031843,"2021-03-31":10.396543,"2021-06-30":9.718536,"2021-09-30":11.201599,"2021-12-31":11.315841,"2022-03-31":13.43711,"2022-06-30":25.498635,"2022-09-30":25.880841,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":29.691539,"2024-03-31":21.280716,"2024-06-30":17.292823,"2024-09-30":13.63326,"2024-12-31":14.484815,"2025-03-31":13.427045,"2025-06-30":11.489112,"2025-09-30":10.466805,"2025-12-31":11.008708,"2026-03-31":10.969129,"2026-06-30":10.447695},"pe_high":{"2012-03-31":10.579882,"2012-06-30":7.718615,"2012-09-30":7.41502,"2012-12-31":7.733068,"2013-03-31":8.695652,"2013-06-30":8.848592,"2013-09-30":10.958175,"2013-12-31":11.831461,"2014-03-31":11.787313,"2014-06-30":12.513834,"2014-09-30":12.367188,"2014-12-31":13.402439,"2015-03-31":13.030769,"2015-06-30":14.816,"2015-09-30":15.433884,"2015-12-31":16.900452,"2016-03-31":18.58209,"2016-06-30":19.453125,"2016-09-30":17.907317,"2016-12-31":21.256158,"2017-03-31":24.134078,"2017-06-30":27.870968,"2017-09-30":28.051948,"2017-12-31":11.539409,"2018-03-31":11.235012,"2018-06-30":10.997653,"2018-09-30":11.951531,"2018-12-31":108.953488,"2019-03-31":65.069444,"2019-06-30":16.613475,"2019-09-30":15.233974,"2019-12-31":10.826879,"2020-03-31":11.706897,"2020-06-30":18.639216,"2020-09-30":16.184397,"2020-12-31":14.365931,"2021-03-31":12.016393,"2021-06-30":10.886139,"2021-09-30":12.353933,"2021-12-31":12.423729,"2022-03-31":14.567568,"2022-06-30":27.412903,"2022-09-30":28.516779,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":34.963303,"2024-03-31":24.025478,"2024-06-30":19.883249,"2024-09-30":15.543651,"2024-12-31":17.193548,"2025-03-31":15.623188,"2025-06-30":13.014793,"2025-09-30":12.048101,"2025-12-31":12.202564,"2026-03-31":11.957286,"2026-06-30":12.163551},"pe_low":{"2012-03-31":6.627219,"2012-06-30":4.848485,"2012-09-30":4.474308,"2012-12-31":5.729084,"2013-03-31":6.505929,"2013-06-30":6.18662,"2013-09-30":6.855513,"2013-12-31":7.666667,"2014-03-31":8.007463,"2014-06-30":10.079051,"2014-09-30":10.746094,"2014-12-31":11.333333,"2015-03-31":10.723077,"2015-06-30":11.456,"2015-09-30":11.917355,"2015-12-31":13.78733,"2016-03-31":14.492537,"2016-06-30":15.171875,"2016-09-30":14.209756,"2016-12-31":14.349754,"2017-03-31":17.201117,"2017-06-30":21.483871,"2017-09-30":21.623377,"2017-12-31":8.559113,"2018-03-31":8.333333,"2018-06-30":8.157277,"2018-09-30":10.140306,"2018-12-31":86.55814,"2019-03-31":48.166667,"2019-06-30":12.297872,"2019-09-30":11.115385,"2019-12-31":7.899772,"2020-03-31":8.197044,"2020-06-30":12.27451,"2020-09-30":11.099291,"2020-12-31":9.873817,"2021-03-31":8.551913,"2021-06-30":8.165842,"2021-09-30":9.480337,"2021-12-31":10.584746,"2022-03-31":12.513514,"2022-06-30":22.877419,"2022-09-30":22.563758,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":26.12844,"2024-03-31":18.140127,"2024-06-30":14.456853,"2024-09-30":11.698413,"2024-12-31":12.955645,"2025-03-31":11.641304,"2025-06-30":9.505917,"2025-09-30":8.698734,"2025-12-31":9.374359,"2026-03-31":9.758794,"2026-06-30":9.385514},"pb":{"2011-06-30":0.64015,"2011-09-30":0.431638,"2011-12-31":0.499686,"2012-03-31":0.641883,"2012-06-30":0.601953,"2012-09-30":0.578653,"2012-12-31":0.615624,"2013-03-31":0.655867,"2013-06-30":0.880737,"2013-09-30":1.03359,"2013-12-31":1.165844,"2014-03-31":0.974832,"2014-06-30":0.993403,"2014-09-30":0.947388,"2014-12-31":1.013574,"2015-03-31":0.972369,"2015-06-30":1.166977,"2015-09-30":1.075759,"2015-12-31":1.059792,"2016-03-31":0.931025,"2016-06-30":0.912189,"2016-09-30":1.020447,"2016-12-31":1.334271,"2017-03-31":1.259078,"2017-06-30":1.12871,"2017-09-30":1.150897,"2017-12-31":1.197683,"2018-03-31":1.244558,"2018-06-30":1.354557,"2018-09-30":1.40942,"2018-12-31":1.184916,"2019-03-31":1.017803,"2019-06-30":1.106821,"2019-09-30":1.212612,"2019-12-31":1.151415,"2020-03-31":0.941461,"2020-06-30":0.894557,"2020-09-30":0.79631,"2020-12-31":0.972806,"2021-03-31":1.074273,"2021-06-30":0.865095,"2021-09-30":0.915248,"2021-12-31":0.875295,"2022-03-31":1.123126,"2022-06-30":1.22066,"2022-09-30":1.34061,"2022-12-31":1.403822,"2023-03-31":1.200354,"2023-06-30":1.099358,"2023-09-30":1.141197,"2023-12-31":1.137357,"2024-03-31":1.250822,"2024-06-30":1.100164,"2024-09-30":1.106831,"2024-12-31":1.245365,"2025-03-31":1.297655,"2025-06-30":1.285522,"2025-09-30":1.275057,"2025-12-31":1.259837,"2026-03-31":1.172427,"2026-06-30":1.391895},"pb_avg":{"2011-06-30":0.727642,"2011-09-30":0.611372,"2011-12-31":0.542784,"2012-03-31":0.536791,"2012-06-30":0.51604,"2012-09-30":0.517096,"2012-12-31":0.562967,"2013-03-31":0.592289,"2013-06-30":0.734603,"2013-09-30":0.840226,"2013-12-31":0.937065,"2014-03-31":0.930571,"2014-06-30":0.924024,"2014-09-30":0.959013,"2014-12-31":0.914223,"2015-03-31":0.89086,"2015-06-30":1.004286,"2015-09-30":1.033437,"2015-12-31":1.08646,"2016-03-31":1.012652,"2016-06-30":0.93657,"2016-09-30":0.925371,"2016-12-31":1.075546,"2017-03-31":1.140506,"2017-06-30":1.155224,"2017-09-30":1.144159,"2017-12-31":1.094116,"2018-03-31":1.177824,"2018-06-30":1.272993,"2018-09-30":1.385183,"2018-12-31":1.366216,"2019-03-31":1.214835,"2019-06-30":1.12173,"2019-09-30":1.054624,"2019-12-31":1.09483,"2020-03-31":1.181384,"2020-06-30":1.037951,"2020-09-30":0.954033,"2020-12-31":0.882582,"2021-03-31":0.932426,"2021-06-30":0.896677,"2021-09-30":0.920968,"2021-12-31":0.906011,"2022-03-31":1.072276,"2022-06-30":1.282744,"2022-09-30":1.464925,"2022-12-31":1.433073,"2023-03-31":1.330865,"2023-06-30":1.308623,"2023-09-30":1.302961,"2023-12-31":1.125663,"2024-03-31":1.129789,"2024-06-30":1.148962,"2024-09-30":1.088014,"2024-12-31":1.140363,"2025-03-31":1.125423,"2025-06-30":1.161762,"2025-09-30":1.167054,"2025-12-31":1.171282,"2026-03-31":1.199269,"2026-06-30":1.205037},"pb_high":{"2011-06-30":0.82042,"2011-09-30":0.724818,"2011-12-31":0.660052,"2012-03-31":0.651354,"2012-06-30":0.614006,"2012-09-30":0.599421,"2012-12-31":0.617214,"2013-03-31":0.692042,"2013-06-30":0.907831,"2013-09-30":1.066907,"2013-12-31":1.165844,"2014-03-31":1.074117,"2014-06-30":1.009992,"2014-09-30":1.030024,"2014-12-31":1.013574,"2015-03-31":0.988712,"2015-06-30":1.166977,"2015-09-30":1.16294,"2015-12-31":1.192985,"2016-03-31":1.121736,"2016-06-30":1.058411,"2016-09-30":1.022118,"2016-12-31":1.345182,"2017-03-31":1.325023,"2017-06-30":1.289955,"2017-09-30":1.263501,"2017-12-31":1.272369,"2018-03-31":1.36392,"2018-06-30":1.422892,"2018-09-30":1.470631,"2018-12-31":1.487894,"2019-03-31":1.354277,"2019-06-30":1.287033,"2019-09-30":1.241074,"2019-12-31":1.251469,"2020-03-31":1.328218,"2020-06-30":1.198374,"2020-09-30":1.101655,"2020-12-31":1.053796,"2021-03-31":1.077704,"2021-06-30":1.004406,"2021-09-30":1.015711,"2021-12-31":0.994715,"2022-03-31":1.162486,"2022-06-30":1.379044,"2022-09-30":1.614126,"2022-12-31":1.596158,"2023-03-31":1.523388,"2023-06-30":1.45222,"2023-09-30":1.521854,"2023-12-31":1.325525,"2024-03-31":1.275507,"2024-06-30":1.321074,"2024-09-30":1.240474,"2024-12-31":1.353617,"2025-03-31":1.309499,"2025-06-30":1.316037,"2025-09-30":1.343369,"2025-12-31":1.298303,"2026-03-31":1.307306,"2026-06-30":1.402944},"pb_low":{"2011-06-30":0.631586,"2011-09-30":0.423693,"2011-12-31":0.408205,"2012-03-31":0.408007,"2012-06-30":0.385691,"2012-09-30":0.361698,"2012-12-31":0.457266,"2013-03-31":0.517773,"2013-06-30":0.634723,"2013-09-30":0.667465,"2013-12-31":0.755455,"2014-03-31":0.729679,"2014-06-30":0.81348,"2014-09-30":0.895008,"2014-12-31":0.857095,"2015-03-31":0.813615,"2015-06-30":0.902328,"2015-09-30":0.897971,"2015-12-31":0.973233,"2016-03-31":0.874864,"2016-06-30":0.825476,"2016-09-30":0.811067,"2016-12-31":0.908115,"2017-03-31":0.944385,"2017-06-30":0.99434,"2017-09-30":0.973949,"2017-12-31":0.943753,"2018-03-31":1.011659,"2018-06-30":1.0554,"2018-09-30":1.24776,"2018-12-31":1.182058,"2019-03-31":1.002483,"2019-06-30":0.952707,"2019-09-30":0.905543,"2019-12-31":0.913127,"2020-03-31":0.930004,"2020-06-30":0.789167,"2020-09-30":0.755517,"2020-12-31":0.724283,"2021-03-31":0.766988,"2021-06-30":0.753418,"2021-09-30":0.77945,"2021-12-31":0.847476,"2022-03-31":0.998574,"2022-06-30":1.15088,"2022-09-30":1.277169,"2022-12-31":1.262952,"2023-03-31":1.169879,"2023-06-30":1.077489,"2023-09-30":1.106238,"2023-12-31":0.990579,"2024-03-31":0.963055,"2024-06-30":0.960536,"2024-09-30":0.933602,"2024-12-31":1.019974,"2025-03-31":0.975747,"2025-06-30":0.961225,"2025-09-30":0.969913,"2025-12-31":0.997394,"2026-03-31":1.066942,"2026-06-30":1.082525},"ptb":{"2011-06-30":0.674439,"2011-09-30":0.451931,"2011-12-31":0.522469,"2012-03-31":0.671097,"2012-06-30":0.62798,"2012-09-30":0.601796,"2012-12-31":0.639972,"2013-03-31":0.681467,"2013-06-30":0.920157,"2013-09-30":1.080607,"2013-12-31":1.218373,"2014-03-31":1.014993,"2014-06-30":1.031504,"2014-09-30":0.983573,"2014-12-31":1.05084,"2015-03-31":1.006197,"2015-06-30":1.2109,"2015-09-30":1.116231,"2015-12-31":1.101057,"2016-03-31":0.96527,"2016-06-30":0.943748,"2016-09-30":1.055075,"2016-12-31":1.385001,"2017-03-31":1.305904,"2017-06-30":1.1694,"2017-09-30":1.191512,"2017-12-31":1.236719,"2018-03-31":1.288018,"2018-06-30":1.403826,"2018-09-30":1.462569,"2018-12-31":1.230092,"2019-03-31":1.060626,"2019-06-30":1.128998,"2019-09-30":1.419302,"2019-12-31":1.345719,"2020-03-31":1.108455,"2020-06-30":1.032386,"2020-09-30":0.910618,"2020-12-31":1.096545,"2021-03-31":1.217131,"2021-06-30":0.969363,"2021-09-30":1.024904,"2021-12-31":0.977453,"2022-03-31":1.348558,"2022-06-30":1.526855,"2022-09-30":1.742906,"2022-12-31":1.799976,"2023-03-31":1.513663,"2023-06-30":1.392554,"2023-09-30":1.457764,"2023-12-31":1.406054,"2024-03-31":1.529934,"2024-06-30":1.341415,"2024-09-30":1.327207,"2024-12-31":1.48822,"2025-03-31":1.533478,"2025-06-30":1.510883,"2025-09-30":1.479781,"2025-12-31":1.451519,"2026-03-31":1.348778,"2026-06-30":1.591751},"ptb_avg":{"2011-06-30":0.766617,"2011-09-30":0.640115,"2011-12-31":0.567532,"2012-03-31":0.561222,"2012-06-30":0.538353,"2012-09-30":0.537777,"2012-12-31":0.585232,"2013-03-31":0.615407,"2013-06-30":0.767482,"2013-09-30":0.878447,"2013-12-31":0.979287,"2014-03-31":0.968908,"2014-06-30":0.959464,"2014-09-30":0.995641,"2014-12-31":0.947837,"2015-03-31":0.921852,"2015-06-30":1.042085,"2015-09-30":1.072318,"2015-12-31":1.128762,"2016-03-31":1.049899,"2016-06-30":0.968973,"2016-09-30":0.956773,"2016-12-31":1.116439,"2017-03-31":1.182921,"2017-06-30":1.196869,"2017-09-30":1.184536,"2017-12-31":1.129776,"2018-03-31":1.218953,"2018-06-30":1.319295,"2018-09-30":1.437418,"2018-12-31":1.418303,"2019-03-31":1.265948,"2019-06-30":1.144205,"2019-09-30":1.234383,"2019-12-31":1.279586,"2020-03-31":1.390934,"2020-06-30":1.197874,"2020-09-30":1.090982,"2020-12-31":0.994845,"2021-03-31":1.056421,"2021-06-30":1.004752,"2021-09-30":1.03131,"2021-12-31":1.011755,"2022-03-31":1.287502,"2022-06-30":1.604512,"2022-09-30":1.904527,"2022-12-31":1.837481,"2023-03-31":1.678239,"2023-06-30":1.65763,"2023-09-30":1.664402,"2023-12-31":1.391597,"2024-03-31":1.381892,"2024-06-30":1.400913,"2024-09-30":1.304644,"2024-12-31":1.362741,"2025-03-31":1.329947,"2025-06-30":1.365427,"2025-09-30":1.354436,"2025-12-31":1.349491,"2026-03-31":1.379657,"2026-06-30":1.378063},"ptb_high":{"2011-06-30":0.864364,"2011-09-30":0.758895,"2011-12-31":0.690146,"2012-03-31":0.680999,"2012-06-30":0.640554,"2012-09-30":0.623396,"2012-12-31":0.641625,"2013-03-31":0.719054,"2013-06-30":0.948463,"2013-09-30":1.11544,"2013-12-31":1.218373,"2014-03-31":1.118369,"2014-06-30":1.048729,"2014-09-30":1.069365,"2014-12-31":1.05084,"2015-03-31":1.023108,"2015-06-30":1.2109,"2015-09-30":1.206693,"2015-12-31":1.239435,"2016-03-31":1.162994,"2016-06-30":1.095029,"2016-09-30":1.056803,"2016-12-31":1.396327,"2017-03-31":1.3743,"2017-06-30":1.336457,"2017-09-30":1.30809,"2017-12-31":1.313839,"2018-03-31":1.411547,"2018-06-30":1.474647,"2018-09-30":1.526088,"2018-12-31":1.544621,"2019-03-31":1.411257,"2019-06-30":1.312821,"2019-09-30":1.452614,"2019-12-31":1.462658,"2020-03-31":1.563813,"2020-06-30":1.383014,"2020-09-30":1.259795,"2020-12-31":1.187837,"2021-03-31":1.221018,"2021-06-30":1.125465,"2021-09-30":1.137403,"2021-12-31":1.110811,"2022-03-31":1.395819,"2022-06-30":1.724968,"2022-09-30":2.098501,"2022-12-31":2.046587,"2023-03-31":1.921014,"2023-06-30":1.839523,"2023-09-30":1.944016,"2023-12-31":1.638676,"2024-03-31":1.560127,"2024-06-30":1.610767,"2024-09-30":1.48746,"2024-12-31":1.617581,"2025-03-31":1.547474,"2025-06-30":1.546747,"2025-09-30":1.559061,"2025-12-31":1.495838,"2026-03-31":1.503944,"2026-06-30":1.604387},"ptb_low":{"2011-06-30":0.665416,"2011-09-30":0.443613,"2011-12-31":0.426816,"2012-03-31":0.426577,"2012-06-30":0.402367,"2012-09-30":0.376164,"2012-12-31":0.475351,"2013-03-31":0.537983,"2013-06-30":0.663132,"2013-09-30":0.697828,"2013-12-31":0.789494,"2014-03-31":0.75974,"2014-06-30":0.844681,"2014-09-30":0.929192,"2014-12-31":0.888609,"2015-03-31":0.84192,"2015-06-30":0.93629,"2015-09-30":0.931754,"2015-12-31":1.011127,"2016-03-31":0.907042,"2016-06-30":0.854035,"2016-09-30":0.838591,"2016-12-31":0.942642,"2017-03-31":0.979507,"2017-06-30":1.030186,"2017-09-30":1.008319,"2017-12-31":0.974512,"2018-03-31":1.046986,"2018-06-30":1.093789,"2018-09-30":1.294813,"2018-12-31":1.227125,"2019-03-31":1.044661,"2019-06-30":0.971796,"2019-09-30":1.059892,"2019-12-31":1.06722,"2020-03-31":1.094965,"2020-06-30":0.910758,"2020-09-30":0.86397,"2020-12-31":0.81641,"2021-03-31":0.868983,"2021-06-30":0.844226,"2021-09-30":0.872837,"2021-12-31":0.946387,"2022-03-31":1.199006,"2022-06-30":1.439571,"2022-09-30":1.660428,"2022-12-31":1.619352,"2023-03-31":1.475234,"2023-06-30":1.364853,"2023-09-30":1.413108,"2023-12-31":1.2246,"2024-03-31":1.177954,"2024-06-30":1.171168,"2024-09-30":1.119487,"2024-12-31":1.218876,"2025-03-31":1.153069,"2025-06-30":1.129734,"2025-09-30":1.125643,"2025-12-31":1.149146,"2026-03-31":1.227426,"2026-06-30":1.23796},"ps":{"2012-03-31":0.699942,"2012-06-30":0.683349,"2012-09-30":0.710979,"2012-12-31":0.758742,"2013-03-31":0.810697,"2013-06-30":0.944056,"2013-09-30":1.095796,"2013-12-31":1.24276,"2014-03-31":1.124937,"2014-06-30":1.229071,"2014-09-30":1.161604,"2014-12-31":1.277103,"2015-03-31":1.281691,"2015-06-30":1.420763,"2015-09-30":1.30993,"2015-12-31":1.240483,"2016-03-31":1.149964,"2016-06-30":1.178858,"2016-09-30":1.313212,"2016-12-31":1.529372,"2017-03-31":1.453626,"2017-06-30":1.333679,"2017-09-30":1.389798,"2017-12-31":1.535068,"2018-03-31":1.481863,"2018-06-30":1.531321,"2018-09-30":1.511643,"2018-12-31":1.283312,"2019-03-31":1.195608,"2019-06-30":1.22064,"2019-09-30":1.381969,"2019-12-31":1.254936,"2020-03-31":0.973206,"2020-06-30":1.136948,"2020-09-30":1.058524,"2020-12-31":1.327647,"2021-03-31":1.371166,"2021-06-30":1.156777,"2021-09-30":1.216949,"2021-12-31":1.189569,"2022-03-31":1.274191,"2022-06-30":1.136511,"2022-09-30":1.05628,"2022-12-31":1.105703,"2023-03-31":0.984622,"2023-06-30":0.865706,"2023-09-30":0.835823,"2023-12-31":0.895995,"2024-03-31":0.994256,"2024-06-30":0.854843,"2024-09-30":0.896414,"2024-12-31":1.005145,"2025-03-31":1.071906,"2025-06-30":1.06033,"2025-09-30":1.096765,"2025-12-31":1.097896,"2026-03-31":1.005348,"2026-06-30":1.19803},"ps_avg":{"2012-03-31":0.585345,"2012-06-30":0.585819,"2012-09-30":0.635345,"2012-12-31":0.693843,"2013-03-31":0.73211,"2013-06-30":0.787416,"2013-09-30":0.890795,"2013-12-31":0.998888,"2014-03-31":1.07386,"2014-06-30":1.143233,"2014-09-30":1.175857,"2014-12-31":1.151921,"2015-03-31":1.174252,"2015-06-30":1.222691,"2015-09-30":1.258396,"2015-12-31":1.271698,"2016-03-31":1.250786,"2016-06-30":1.210367,"2016-09-30":1.190858,"2016-12-31":1.232815,"2017-03-31":1.316732,"2017-06-30":1.365007,"2017-09-30":1.381661,"2017-12-31":1.402326,"2018-03-31":1.402403,"2018-06-30":1.439113,"2018-09-30":1.485648,"2018-12-31":1.479667,"2019-03-31":1.427061,"2019-06-30":1.237082,"2019-09-30":1.201915,"2019-12-31":1.193264,"2020-03-31":1.221218,"2020-06-30":1.319197,"2020-09-30":1.268183,"2020-12-31":1.204513,"2021-03-31":1.190116,"2021-06-30":1.199007,"2021-09-30":1.224555,"2021-12-31":1.231314,"2022-03-31":1.216502,"2022-06-30":1.194315,"2022-09-30":1.154229,"2022-12-31":1.128742,"2023-03-31":1.091677,"2023-06-30":1.030495,"2023-09-30":0.954301,"2023-12-31":0.886783,"2024-03-31":0.898048,"2024-06-30":0.892759,"2024-09-30":0.881174,"2024-12-31":0.920397,"2025-03-31":0.929637,"2025-06-30":0.95825,"2025-09-30":1.003864,"2025-12-31":1.020724,"2026-03-31":1.028365,"2026-06-30":1.037198},"ps_high":{"2012-03-31":0.71027,"2012-06-30":0.697031,"2012-09-30":0.736497,"2012-12-31":0.760701,"2013-03-31":0.855412,"2013-06-30":0.973098,"2013-09-30":1.131119,"2013-12-31":1.24276,"2014-03-31":1.23951,"2014-06-30":1.249595,"2014-09-30":1.262926,"2014-12-31":1.277103,"2015-03-31":1.303232,"2015-06-30":1.420763,"2015-09-30":1.416089,"2015-12-31":1.396385,"2016-03-31":1.385521,"2016-06-30":1.367827,"2016-09-30":1.315361,"2016-12-31":1.541878,"2017-03-31":1.52976,"2017-06-30":1.524204,"2017-09-30":1.525775,"2017-12-31":1.630792,"2018-03-31":1.623983,"2018-06-30":1.608574,"2018-09-30":1.577293,"2018-12-31":1.61145,"2019-03-31":1.590862,"2019-06-30":1.419384,"2019-09-30":1.414406,"2019-12-31":1.363986,"2020-03-31":1.373003,"2020-06-30":1.523088,"2020-09-30":1.464415,"2020-12-31":1.438179,"2021-03-31":1.375545,"2021-06-30":1.343058,"2021-09-30":1.350528,"2021-12-31":1.351867,"2022-03-31":1.318846,"2022-06-30":1.283976,"2022-09-30":1.271786,"2022-12-31":1.257194,"2023-03-31":1.249599,"2023-06-30":1.143573,"2023-09-30":1.11462,"2023-12-31":1.044232,"2024-03-31":1.013878,"2024-06-30":1.026493,"2024-09-30":1.004651,"2024-12-31":1.092516,"2025-03-31":1.08169,"2025-06-30":1.085499,"2025-09-30":1.155525,"2025-12-31":1.131418,"2026-03-31":1.121006,"2026-06-30":1.20754},"ps_low":{"2012-03-31":0.444912,"2012-06-30":0.437844,"2012-09-30":0.444411,"2012-12-31":0.563569,"2013-03-31":0.640003,"2013-06-30":0.680356,"2013-09-30":0.707636,"2013-12-31":0.805296,"2014-03-31":0.842035,"2014-06-30":1.006465,"2014-09-30":1.097381,"2014-12-31":1.07994,"2015-03-31":1.072435,"2015-06-30":1.09856,"2015-09-30":1.093441,"2015-12-31":1.139166,"2016-03-31":1.080595,"2016-06-30":1.066795,"2016-09-30":1.043761,"2016-12-31":1.040902,"2017-03-31":1.090308,"2017-06-30":1.174907,"2017-09-30":1.176119,"2017-12-31":1.209606,"2018-03-31":1.204555,"2018-06-30":1.193126,"2018-09-30":1.338259,"2018-12-31":1.280217,"2019-03-31":1.177611,"2019-06-30":1.050678,"2019-09-30":1.032013,"2019-12-31":0.995225,"2020-03-31":0.961362,"2020-06-30":1.003001,"2020-09-30":1.004298,"2020-12-31":0.988472,"2021-03-31":0.978957,"2021-06-30":1.007446,"2021-09-30":1.036387,"2021-12-31":1.151761,"2022-03-31":1.132886,"2022-06-30":1.071541,"2022-09-30":1.006294,"2022-12-31":0.994748,"2023-03-31":0.959624,"2023-06-30":0.848485,"2023-09-30":0.810219,"2023-12-31":0.780365,"2024-03-31":0.765515,"2024-06-30":0.746349,"2024-09-30":0.756117,"2024-12-31":0.82323,"2025-03-31":0.805999,"2025-06-30":0.792841,"2025-09-30":0.83429,"2025-12-31":0.869187,"2026-03-31":0.914895,"2026-06-30":0.931749},"pcf":{"2012-06-30":4.303192,"2012-09-30":3.752134,"2012-12-31":3.780893,"2013-03-31":4.435788,"2013-06-30":5.037204,"2013-09-30":5.531627,"2013-12-31":6.223379,"2014-03-31":5.198864,"2014-06-30":5.572972,"2014-09-30":5.531425,"2014-12-31":6.103661,"2015-03-31":5.804862,"2015-06-30":7.188414,"2015-09-30":6.517314,"2015-12-31":6.452515,"2016-03-31":5.634115,"2016-06-30":5.82532,"2016-09-30":7.022547,"2016-12-31":8.292618,"2017-03-31":8.294776,"2017-06-30":6.146948,"2017-09-30":5.638671,"2017-12-31":7.008991,"2018-03-31":6.831221,"2018-06-30":7.217624,"2018-09-30":7.760987,"2018-12-31":7.61217,"2019-03-31":5.71475,"2019-06-30":11.259873,"2019-09-30":10.040622,"2019-12-31":14.142594,"2020-03-31":15.42315,"2020-06-30":7.508571,"2020-09-30":7.26075,"2020-12-31":6.702849,"2021-03-31":5.784471,"2021-06-30":7.455085,"2021-09-30":9.665794,"2021-12-31":7.720879,"2022-03-31":10.882847,"2022-06-30":9.139355,"2022-09-30":10.121324,"2022-12-31":8.907518,"2023-03-31":8.430598,"2023-06-30":4.936359,"2023-09-30":4.706709,"2023-12-31":4.424812,"2024-03-31":5.221386,"2024-06-30":5.058496,"2024-09-30":3.940503,"2024-12-31":3.546578,"2025-03-31":3.361287,"2025-06-30":2.869066,"2025-09-30":2.979475,"2025-12-31":3.376645,"2026-03-31":3.638312,"2026-06-30":3.695247},"pcf_avg":{"2012-06-30":3.689025,"2012-09-30":3.352983,"2012-12-31":3.457494,"2013-03-31":4.005792,"2013-06-30":4.201418,"2013-09-30":4.496771,"2013-12-31":5.00214,"2014-03-31":4.962815,"2014-06-30":5.183757,"2014-09-30":5.599296,"2014-12-31":5.505378,"2015-03-31":5.318265,"2015-06-30":6.186258,"2015-09-30":6.260916,"2015-12-31":6.614879,"2016-03-31":6.128079,"2016-06-30":5.981021,"2016-09-30":6.368249,"2016-12-31":6.684619,"2017-03-31":7.513623,"2017-06-30":6.29134,"2017-09-30":5.605658,"2017-12-31":6.402902,"2018-03-31":6.464923,"2018-06-30":6.783017,"2018-09-30":7.627527,"2018-12-31":8.776878,"2019-03-31":6.821044,"2019-06-30":11.411539,"2019-09-30":8.732449,"2019-12-31":13.44758,"2020-03-31":19.353593,"2020-06-30":8.712166,"2020-09-30":8.698864,"2020-12-31":6.081184,"2021-03-31":5.020687,"2021-06-30":7.727247,"2021-09-30":9.726207,"2021-12-31":7.991824,"2022-03-31":10.390127,"2022-06-30":9.604193,"2022-09-30":11.059878,"2022-12-31":9.093118,"2023-03-31":9.347234,"2023-06-30":5.876006,"2023-09-30":5.373884,"2023-12-31":4.379316,"2024-03-31":4.716147,"2024-06-30":5.282866,"2024-09-30":3.87351,"2024-12-31":3.24755,"2025-03-31":2.915159,"2025-06-30":2.592855,"2025-09-30":2.727099,"2025-12-31":3.139297,"2026-03-31":3.721609,"2026-06-30":3.199171},"pcf_high":{"2012-06-30":4.389354,"2012-09-30":3.886805,"2012-12-31":3.790658,"2013-03-31":4.680447,"2013-06-30":5.192163,"2013-09-30":5.709939,"2013-12-31":6.223379,"2014-03-31":5.728361,"2014-06-30":5.666034,"2014-09-30":6.013905,"2014-12-31":6.103661,"2015-03-31":5.902423,"2015-06-30":7.188414,"2015-09-30":7.04549,"2015-12-31":7.263455,"2016-03-31":6.7882,"2016-06-30":6.759108,"2016-09-30":7.034043,"2016-12-31":8.360431,"2017-03-31":8.729216,"2017-06-30":7.025083,"2017-09-30":6.190358,"2017-12-31":7.446059,"2018-03-31":7.486379,"2018-06-30":7.581742,"2018-09-30":8.098046,"2018-12-31":9.558568,"2019-03-31":7.603977,"2019-06-30":13.0932,"2019-09-30":10.276287,"2019-12-31":15.371541,"2020-03-31":21.759048,"2020-06-30":10.058692,"2020-09-30":10.04488,"2020-12-31":7.260888,"2021-03-31":5.802943,"2021-06-30":8.655613,"2021-09-30":10.726763,"2021-12-31":8.774271,"2022-03-31":11.264243,"2022-06-30":10.325212,"2022-09-30":12.186315,"2022-12-31":10.127922,"2023-03-31":10.699406,"2023-06-30":6.520787,"2023-09-30":6.276679,"2023-12-31":5.156868,"2024-03-31":5.32443,"2024-06-30":6.074227,"2024-09-30":4.416294,"2024-12-31":3.854858,"2025-03-31":3.391966,"2025-06-30":2.93717,"2025-09-30":3.139101,"2025-12-31":3.479743,"2026-03-31":4.056871,"2026-06-30":3.72458},"pcf_low":{"2012-06-30":2.757194,"2012-09-30":2.345343,"2012-12-31":2.808329,"2013-03-31":3.501826,"2013-06-30":3.630175,"2013-09-30":3.572179,"2013-12-31":4.032687,"2014-03-31":3.891441,"2014-06-30":4.563609,"2014-09-30":5.225601,"2014-12-31":5.161361,"2015-03-31":4.85713,"2015-06-30":5.558212,"2015-09-30":5.440212,"2015-12-31":5.925501,"2016-03-31":5.294251,"2016-06-30":5.271561,"2016-09-30":5.581631,"2016-12-31":5.644018,"2017-03-31":6.221587,"2017-06-30":5.415169,"2017-09-30":4.771734,"2017-12-31":5.522958,"2018-03-31":5.552864,"2018-06-30":5.623597,"2018-09-30":6.870807,"2018-12-31":7.593808,"2019-03-31":5.628728,"2019-06-30":9.692042,"2019-09-30":7.498036,"2019-12-31":11.21576,"2020-03-31":15.235454,"2020-06-30":6.623965,"2020-09-30":6.888798,"2020-12-31":4.990466,"2021-03-31":4.12988,"2021-06-30":6.492694,"2021-09-30":8.231657,"2021-12-31":7.475487,"2022-03-31":9.675964,"2022-06-30":8.616898,"2022-09-30":9.642361,"2022-12-31":8.013668,"2023-03-31":8.21656,"2023-06-30":4.838165,"2023-09-30":4.562528,"2023-12-31":3.853781,"2024-03-31":4.020142,"2024-06-30":4.416492,"2024-09-30":3.323777,"2024-12-31":2.904704,"2025-03-31":2.527455,"2025-06-30":2.145289,"2025-09-30":2.266432,"2025-12-31":2.673239,"2026-03-31":3.310966,"2026-06-30":2.873922},"evs_avg":{"2012-03-31":0.749977,"2012-06-30":0.752877,"2012-09-30":0.792739,"2012-12-31":0.876495,"2013-03-31":0.878995,"2013-06-30":0.944335,"2013-09-30":1.04076,"2013-12-31":1.175065,"2014-03-31":1.232796,"2014-06-30":1.292884,"2014-09-30":1.326923,"2014-12-31":1.329414,"2015-03-31":1.320132,"2015-06-30":1.296257,"2015-09-30":1.32832,"2015-12-31":1.485929,"2016-03-31":1.432518,"2016-06-30":1.389675,"2016-09-30":1.363323,"2016-12-31":1.437029,"2017-03-31":1.526949,"2017-06-30":1.565678,"2017-09-30":1.590715,"2017-12-31":1.649726,"2018-03-31":1.634307,"2018-06-30":1.681342,"2018-09-30":1.725144,"2018-12-31":1.719541,"2019-03-31":1.666774,"2019-06-30":1.450537,"2019-09-30":1.388612,"2019-12-31":1.382775,"2020-03-31":1.400907,"2020-06-30":1.489543,"2020-09-30":1.451631,"2020-12-31":1.417968,"2021-03-31":1.388406,"2021-06-30":1.382365,"2021-09-30":1.382507,"2021-12-31":1.321471,"2022-03-31":1.367543,"2022-06-30":1.34113,"2022-09-30":1.309894,"2022-12-31":1.277989,"2023-03-31":1.251239,"2023-06-30":1.192005,"2023-09-30":1.310717,"2023-12-31":1.232852,"2024-03-31":1.243062,"2024-06-30":1.234663,"2024-09-30":1.20016,"2024-12-31":1.242551,"2025-03-31":1.247612,"2025-06-30":1.265429,"2025-09-30":1.479037,"2025-12-31":1.353332,"2026-03-31":1.362554,"2026-06-30":1.35104},"evs_high":{"2012-03-31":0.874902,"2012-06-30":0.864089,"2012-09-30":0.893892,"2012-12-31":0.943354,"2013-03-31":1.002297,"2013-06-30":1.130017,"2013-09-30":1.281084,"2013-12-31":1.418937,"2014-03-31":1.398446,"2014-06-30":1.399246,"2014-09-30":1.413991,"2014-12-31":1.454596,"2015-03-31":1.449111,"2015-06-30":1.494329,"2015-09-30":1.486014,"2015-12-31":1.610616,"2016-03-31":1.567254,"2016-06-30":1.547135,"2016-09-30":1.487826,"2016-12-31":1.746092,"2017-03-31":1.739977,"2017-06-30":1.724875,"2017-09-30":1.734829,"2017-12-31":1.878193,"2018-03-31":1.855886,"2018-06-30":1.850803,"2018-09-30":1.816789,"2018-12-31":1.851324,"2019-03-31":1.830575,"2019-06-30":1.63284,"2019-09-30":1.601102,"2019-12-31":1.553497,"2020-03-31":1.552692,"2020-06-30":1.693434,"2020-09-30":1.647863,"2020-12-31":1.651634,"2021-03-31":1.573834,"2021-06-30":1.526416,"2021-09-30":1.50848,"2021-12-31":1.442024,"2022-03-31":1.469887,"2022-06-30":1.430791,"2022-09-30":1.427451,"2022-12-31":1.406441,"2023-03-31":1.409162,"2023-06-30":1.305082,"2023-09-30":1.471036,"2023-12-31":1.390301,"2024-03-31":1.358891,"2024-06-30":1.368396,"2024-09-30":1.323636,"2024-12-31":1.41467,"2025-03-31":1.399665,"2025-06-30":1.392678,"2025-09-30":1.630698,"2025-12-31":1.464026,"2026-03-31":1.455195,"2026-06-30":1.521382},"evs_low":{"2012-03-31":0.609544,"2012-06-30":0.604902,"2012-09-30":0.601805,"2012-12-31":0.746222,"2013-03-31":0.786889,"2013-06-30":0.837274,"2013-09-30":0.857602,"2013-12-31":0.981473,"2014-03-31":1.00097,"2014-06-30":1.156115,"2014-09-30":1.248446,"2014-12-31":1.257433,"2015-03-31":1.218315,"2015-06-30":1.172126,"2015-09-30":1.163365,"2015-12-31":1.353397,"2016-03-31":1.262328,"2016-06-30":1.246103,"2016-09-30":1.216226,"2016-12-31":1.245116,"2017-03-31":1.300525,"2017-06-30":1.375578,"2017-09-30":1.385172,"2017-12-31":1.457006,"2018-03-31":1.436459,"2018-06-30":1.435355,"2018-09-30":1.577754,"2018-12-31":1.520091,"2019-03-31":1.417325,"2019-06-30":1.264133,"2019-09-30":1.21871,"2019-12-31":1.184736,"2020-03-31":1.141051,"2020-06-30":1.173347,"2020-09-30":1.187746,"2020-12-31":1.201927,"2021-03-31":1.177247,"2021-06-30":1.190804,"2021-09-30":1.194339,"2021-12-31":1.241918,"2022-03-31":1.283927,"2022-06-30":1.218357,"2022-09-30":1.161959,"2022-12-31":1.143995,"2023-03-31":1.119186,"2023-06-30":1.009995,"2023-09-30":1.166635,"2023-12-31":1.126434,"2024-03-31":1.110528,"2024-06-30":1.088253,"2024-09-30":1.075103,"2024-12-31":1.145384,"2025-03-31":1.123974,"2025-06-30":1.10002,"2025-09-30":1.309463,"2025-12-31":1.201796,"2026-03-31":1.249084,"2026-06-30":1.245592},"earnings_yield":{"2012-03-31":9.591373,"2012-06-30":13.215103,"2012-09-30":13.970182,"2012-12-31":12.964876,"2013-03-31":12.134293,"2013-06-30":11.648893,"2013-09-30":9.419771,"2013-12-31":8.452042,"2014-03-31":9.34775,"2014-06-30":8.124599,"2014-09-30":8.791209,"2014-12-31":7.461328,"2015-03-31":7.803121,"2015-06-30":6.74946,"2015-09-30":7.004342,"2015-12-31":6.660639,"2016-03-31":6.483871,"2016-06-30":5.964585,"2016-09-30":5.593452,"2016-12-31":4.742991,"2017-03-31":4.360536,"2017-06-30":4.100529,"2017-09-30":3.913596,"2017-12-31":9.206349,"2018-03-31":9.754386,"2018-06-30":9.55157,"2018-09-30":8.730512,"2018-12-31":1.152506,"2019-03-31":2.044874,"2019-06-30":6.999255,"2019-09-30":6.718346,"2019-12-31":10.038875,"2020-03-31":12.051054,"2020-06-30":7.187148,"2020-09-30":8.548045,"2020-12-31":7.540438,"2021-03-31":8.34854,"2021-06-30":10.665259,"2021-09-30":8.983094,"2021-12-31":9.147287,"2022-03-31":7.105137,"2022-06-30":4.121244,"2022-09-30":4.222159,"2022-12-31":-0.053519,"2023-03-31":-0.62724,"2023-06-30":-0.74174,"2023-09-30":-0.918993,"2023-12-31":3.333333,"2024-03-31":4.24439,"2024-06-30":6.03924,"2024-09-30":7.2103,"2024-12-31":6.321693,"2025-03-31":6.459162,"2025-06-30":7.865953,"2025-09-30":8.744742,"2025-12-31":8.445214,"2026-03-31":9.325211,"2026-06-30":8.286544},"shareholder_yield":{"2012-12-31":4.990699,"2013-03-31":4.768844,"2013-06-30":3.661361,"2013-09-30":3.271616,"2013-12-31":2.843203,"2014-03-31":3.442279,"2014-06-30":3.12832,"2014-09-30":3.528826,"2014-12-31":3.296019,"2015-03-31":3.092241,"2015-06-30":2.836594,"2015-09-30":4.093704,"2015-12-31":4.810421,"2016-03-31":6.324055,"2016-06-30":6.657477,"2016-09-30":4.850465,"2016-12-31":3.81246,"2017-03-31":3.110128,"2017-06-30":2.938437,"2017-09-30":2.956342,"2017-12-31":2.656459,"2018-03-31":2.739953,"2018-06-30":2.631626,"2018-09-30":2.536986,"2018-12-31":3.385902,"2019-03-31":3.583218,"2019-06-30":3.132828,"2019-09-30":2.724417,"2019-12-31":2.621087,"2020-03-31":3.59494,"2020-06-30":3.454213,"2020-09-30":3.749273,"2020-12-31":2.974618,"2021-03-31":2.842787,"2021-06-30":3.308873,"2021-09-30":3.205301,"2021-12-31":3.584052,"2022-03-31":3.342952,"2022-06-30":4.54441,"2022-09-30":5.535921,"2022-12-31":5.014272,"2023-03-31":5.784519,"2023-06-30":5.671206,"2023-09-30":5.001084,"2023-12-31":4.51847,"2024-03-31":3.722168,"2024-06-30":4.526729,"2024-09-30":4.478791,"2024-12-31":3.997735,"2025-03-31":3.713075,"2025-06-30":3.86002,"2025-09-30":3.841675,"2025-12-31":4.170324,"2026-03-31":5.58757,"2026-06-30":4.278449},"peg":{"2013-03-31":0.165803,"2013-06-30":0.374155,"2013-09-30":2.68584,"2013-12-31":1.85606,"2014-03-31":1.804356,"2014-06-30":-1.127599,"2014-09-30":-4.27375,"2014-12-31":-1.704024,"2015-03-31":-4.293154,"2015-06-30":-12.494827,"2015-09-30":-2.610626,"2015-12-31":-1.477336,"2016-03-31":-0.679653,"2016-06-30":-0.722656,"2016-09-30":-1.169321,"2016-12-31":-2.588615,"2017-03-31":-2.095239,"2017-06-30":-1.265493,"2017-09-30":-1.027088,"2017-12-31":0.108621,"2018-03-31":0.077104,"2018-06-30":0.059881,"2018-09-30":0.074115,"2018-12-31":-0.970457,"2019-03-31":-0.591086,"2019-06-30":-0.422664,"2019-09-30":-0.729346,"2019-12-31":0.010817,"2020-03-31":0.017888,"2020-06-30":-1.453211,"2020-09-30":-1.216652,"2020-12-31":-0.477208,"2021-03-31":-1.215781,"2021-06-30":0.160466,"2021-09-30":0.42422,"2021-12-31":0.936624,"2022-03-31":-0.735886,"2022-06-30":-0.393689,"2022-09-30":-0.407329,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":-0.005405,"2024-03-31":-0.027796,"2024-06-30":-0.016634,"2024-09-30":-0.013422,"2024-12-31":0.124045,"2025-03-31":0.204257,"2025-06-30":0.177622,"2025-09-30":0.20152,"2025-12-31":0.206801,"2026-03-31":0.2426,"2026-06-30":0.453211},"price":{"2011-06-30":14.95,"2011-09-30":11.41,"2011-12-31":13.71,"2012-03-31":17.62,"2012-06-30":17.48,"2012-09-30":18.11,"2012-12-31":19.36,"2013-03-31":20.85,"2013-06-30":24.38,"2013-09-30":27.92,"2013-12-31":31.59,"2014-03-31":28.67,"2014-06-30":31.14,"2014-09-30":29.12,"2014-12-31":32.97,"2015-03-31":33.32,"2015-06-30":37.04,"2015-09-30":34.55,"2015-12-31":33.18,"2016-03-31":31,"2016-06-30":32.19,"2016-09-30":36.65,"2016-12-31":42.8,"2017-03-31":41.05,"2017-06-30":37.8,"2017-09-30":39.35,"2017-12-31":44.1,"2018-03-31":42.75,"2018-06-30":44.6,"2018-09-30":44.9,"2018-12-31":37.31,"2019-03-31":35.21,"2019-06-30":40.29,"2019-09-30":46.44,"2019-12-31":43.73,"2020-03-31":33.69,"2020-06-30":35.48,"2020-09-30":32.99,"2020-12-31":42.04,"2021-03-31":43.84,"2021-06-30":37.88,"2021-09-30":39.63,"2021-12-31":38.7,"2022-03-31":41.66,"2022-06-30":37.61,"2022-09-30":35.29,"2022-12-31":37.37,"2023-03-31":33.48,"2023-06-30":29.66,"2023-09-30":29.38,"2023-12-31":32.7,"2024-03-31":36.99,"2024-06-30":32.62,"2024-09-30":34.95,"2024-12-31":39.23,"2025-03-31":42.73,"2025-06-30":42.97,"2025-09-30":45.17,"2025-12-31":46.18,"2026-03-31":42.68,"2026-06-30":51.65},"price_avg":{"2011-06-30":16.993269,"2011-09-30":16.161132,"2011-12-31":14.8925,"2012-03-31":14.735192,"2012-06-30":14.985192,"2012-09-30":16.183462,"2012-12-31":17.704038,"2013-03-31":18.828846,"2013-06-30":20.334808,"2013-09-30":22.696731,"2013-12-31":25.390962,"2014-03-31":27.368269,"2014-06-30":28.965192,"2014-09-30":29.477308,"2014-12-31":29.738269,"2015-03-31":30.526923,"2015-06-30":31.876154,"2015-09-30":33.190769,"2015-12-31":34.014906,"2016-03-31":33.717885,"2016-06-30":33.050385,"2016-09-30":33.235283,"2016-12-31":34.500769,"2017-03-31":37.184151,"2017-06-30":38.687925,"2017-09-30":39.119615,"2017-12-31":40.286538,"2018-03-31":40.457692,"2018-06-30":41.914423,"2018-09-30":44.127885,"2018-12-31":43.018654,"2019-03-31":42.026154,"2019-06-30":40.832692,"2019-09-30":40.389423,"2019-12-31":41.580962,"2020-03-31":42.275577,"2020-06-30":41.167308,"2020-09-30":39.524231,"2020-12-31":38.140943,"2021-03-31":38.051346,"2021-06-30":39.262885,"2021-09-30":39.877692,"2021-12-31":40.058077,"2022-03-31":39.773846,"2022-06-30":39.522885,"2022-09-30":38.562453,"2022-12-31":38.148654,"2023-03-31":37.120189,"2023-06-30":35.305849,"2023-09-30":33.544615,"2023-12-31":32.363778,"2024-03-31":33.410725,"2024-06-30":34.066862,"2024-09-30":34.355816,"2024-12-31":35.922341,"2025-03-31":37.058645,"2025-06-30":38.8332,"2025-09-30":41.34388,"2025-12-31":42.93396,"2026-03-31":43.657131,"2026-06-30":44.716135},"price_high":{"2011-06-30":19.16,"2011-09-30":19.16,"2011-12-31":18.11,"2012-03-31":17.88,"2012-06-30":17.83,"2012-09-30":18.76,"2012-12-31":19.41,"2013-03-31":22,"2013-06-30":25.13,"2013-09-30":28.82,"2013-12-31":31.59,"2014-03-31":31.59,"2014-06-30":31.66,"2014-09-30":31.66,"2014-12-31":32.97,"2015-03-31":33.88,"2015-06-30":37.04,"2015-09-30":37.35,"2015-12-31":37.35,"2016-03-31":37.35,"2016-06-30":37.35,"2016-09-30":36.71,"2016-12-31":43.15,"2017-03-31":43.2,"2017-06-30":43.2,"2017-09-30":43.2,"2017-12-31":46.85,"2018-03-31":46.85,"2018-06-30":46.85,"2018-09-30":46.85,"2018-12-31":46.85,"2019-03-31":46.85,"2019-06-30":46.85,"2019-09-30":47.53,"2019-12-31":47.53,"2020-03-31":47.53,"2020-06-30":47.53,"2020-09-30":45.64,"2020-12-31":45.54,"2021-03-31":43.98,"2021-06-30":43.98,"2021-09-30":43.98,"2021-12-31":43.98,"2022-03-31":43.12,"2022-06-30":42.49,"2022-09-30":42.49,"2022-12-31":42.49,"2023-03-31":42.49,"2023-06-30":39.18,"2023-09-30":39.18,"2023-12-31":38.11,"2024-03-31":37.72,"2024-06-30":39.17,"2024-09-30":39.17,"2024-12-31":42.64,"2025-03-31":43.12,"2025-06-30":43.99,"2025-09-30":47.59,"2025-12-31":47.59,"2026-03-31":47.59,"2026-06-30":52.06},"price_low":{"2011-06-30":14.75,"2011-09-30":11.2,"2011-12-31":11.2,"2012-03-31":11.2,"2012-06-30":11.2,"2012-09-30":11.32,"2012-12-31":14.38,"2013-03-31":16.46,"2013-06-30":17.57,"2013-09-30":18.03,"2013-12-31":20.47,"2014-03-31":21.46,"2014-06-30":25.5,"2014-09-30":27.51,"2014-12-31":27.88,"2015-03-31":27.88,"2015-06-30":28.64,"2015-09-30":28.84,"2015-12-31":30.47,"2016-03-31":29.13,"2016-06-30":29.13,"2016-09-30":29.13,"2016-12-31":29.13,"2017-03-31":30.79,"2017-06-30":33.3,"2017-09-30":33.3,"2017-12-31":34.75,"2018-03-31":34.75,"2018-06-30":34.75,"2018-09-30":39.75,"2018-12-31":37.22,"2019-03-31":34.68,"2019-06-30":34.68,"2019-09-30":34.68,"2019-12-31":34.68,"2020-03-31":33.28,"2020-06-30":31.3,"2020-09-30":31.3,"2020-12-31":31.3,"2021-03-31":31.3,"2021-06-30":32.99,"2021-09-30":33.75,"2021-12-31":37.47,"2022-03-31":37.04,"2022-06-30":35.46,"2022-09-30":33.62,"2022-12-31":33.62,"2023-03-31":32.63,"2023-06-30":29.07,"2023-09-30":28.48,"2023-12-31":28.48,"2024-03-31":28.48,"2024-06-30":28.48,"2024-09-30":29.48,"2024-12-31":32.13,"2025-03-31":32.13,"2025-06-30":32.13,"2025-09-30":34.36,"2025-12-31":36.56,"2026-03-31":38.84,"2026-06-30":40.17},"ev_avg":{"2011-06-30":839740335.395192,"2011-09-30":804287266.332075,"2011-12-31":782258581.1025,"2012-03-31":748816029.667115,"2012-06-30":758393178.703846,"2012-09-30":795150996.489615,"2012-12-31":885973713.806346,"2013-03-31":897209488.857692,"2013-06-30":974679147.812885,"2013-09-30":1069348802.957115,"2013-12-31":1211805602.707308,"2014-03-31":1279643142.841346,"2014-06-30":1340858867.511154,"2014-09-30":1394254930.834231,"2014-12-31":1410089042.701923,"2015-03-31":1411932233.888462,"2015-06-30":1391228369.477692,"2015-09-30":1425950578.698462,"2015-12-31":1605469031.406604,"2016-03-31":1549457793.602308,"2016-06-30":1524084697.719615,"2016-09-30":1529843391.685094,"2016-12-31":1622276673.748461,"2017-03-31":1748220745.04,"2017-06-30":1804895864.33434,"2017-09-30":1831596653.085,"2017-12-31":1932736989.236538,"2018-03-31":1928049205.973077,"2018-06-30":2008457284.838462,"2018-09-30":2097873060.727885,"2018-12-31":2049003472.541731,"2019-03-31":2020107040.36,"2019-06-30":1972497076.751923,"2019-09-30":1923445396.8125,"2019-12-31":1988428186.148269,"2020-03-31":2002487062.286346,"2020-06-30":1921825646.580769,"2020-09-30":1873585134.995769,"2020-12-31":1859868702.192453,"2021-03-31":1841503855.302692,"2021-06-30":1878003730.744423,"2021-09-30":1867827753.5,"2021-12-31":1757424672.832308,"2022-03-31":1852474078.063077,"2022-06-30":1815085632.165192,"2022-09-30":1789838571.772641,"2022-12-31":1765669817.494616,"2023-03-31":1737721358.81566,"2023-06-30":1667971973.006981,"2023-09-30":1881403157.92,"2023-12-31":1839291233.926222,"2024-03-31":1894425898.518841,"2024-06-30":1920765514.230904,"2024-09-30":1907173966.521172,"2024-12-31":1982117249.856468,"2025-03-31":2028118392.671713,"2025-06-30":2086945383.4028,"2025-09-30":2478274434.79584,"2025-12-31":2302559361.718,"2026-03-31":2335826135.082391,"2026-06-30":2359050616.86255},"shares_out":{"2011-06-30":39918707,"2011-09-30":39930140,"2011-12-31":39615013,"2012-03-31":39662803,"2012-06-30":39379620,"2012-09-30":39378349,"2012-12-31":39615013,"2013-03-31":39688066,"2013-06-30":39966847,"2013-09-30":40325799,"2013-12-31":40570366,"2014-03-31":40728485,"2014-06-30":40933782,"2014-09-30":41914409,"2014-12-31":41085950,"2015-03-31":41141003,"2015-06-30":41167839,"2015-09-30":40700671,"2015-12-31":40394145,"2016-03-31":40123804,"2016-06-30":40163941,"2016-09-30":40207673,"2016-12-31":40339323,"2017-03-31":40542562,"2017-06-30":40673282,"2017-09-30":40667211,"2017-12-31":40780247,"2018-03-31":40893687,"2018-06-30":41014552,"2018-09-30":40940849,"2018-12-31":40986161,"2019-03-31":41154802,"2019-06-30":41198167,"2019-09-30":41219737,"2019-12-31":41266751,"2020-03-31":41291833,"2020-06-30":41344546,"2020-09-30":41412903,"2020-12-31":41422460,"2021-03-31":41483522,"2021-06-30":41487113,"2021-09-30":41487550,"2021-12-31":40878764,"2022-03-31":41431097,"2022-06-30":40897461,"2022-09-30":40898295,"2022-12-31":40878764,"2023-03-31":40843579,"2023-06-30":40842297,"2023-09-30":40835262,"2023-12-31":40878764,"2024-03-31":40963670,"2024-06-30":40768813,"2024-09-30":40757989,"2024-12-31":40871981,"2025-03-31":40779105,"2025-06-30":40695729,"2025-09-30":40684968,"2025-12-31":40449550,"2026-03-31":40381172,"2026-06-30":40501054},"shares_dil":{"2012-03-31":41076000,"2012-06-30":41428750,"2012-09-30":41350500,"2012-12-31":41315000,"2013-03-31":41200500,"2013-06-30":41223250,"2013-09-30":41371750,"2013-12-31":41605000,"2014-03-31":41897750,"2014-06-30":42126500,"2014-09-30":42273250,"2014-12-31":42312500,"2015-03-31":42322750,"2015-06-30":42351500,"2015-09-30":42348000,"2015-12-31":42289250,"2016-03-31":42087250,"2016-06-30":41809500,"2016-09-30":41570000,"2016-12-31":41408750,"2017-03-31":41371250,"2017-06-30":41416000,"2017-09-30":41473000,"2017-12-31":41532000,"2018-03-31":41609750,"2018-06-30":41670250,"2018-09-30":41739000,"2018-12-31":41787250,"2019-03-31":41820250,"2019-06-30":41866750,"2019-09-30":41911750,"2019-12-31":41957250,"2020-03-31":42015750,"2020-06-30":42034500,"2020-09-30":42041500,"2020-12-31":42057250,"2021-03-31":42077500,"2021-06-30":42103500,"2021-09-30":42139000,"2021-12-31":42150000,"2022-03-31":42150000,"2022-06-30":42075000,"2022-09-30":41925000,"2022-12-31":41725000,"2023-03-31":41550000,"2023-06-30":41450000,"2023-09-30":41400000,"2023-12-31":41400000,"2024-03-31":41425000,"2024-06-30":41475000,"2024-09-30":41475000,"2024-12-31":41500000,"2025-03-31":41525000,"2025-06-30":41525000,"2025-09-30":41575000,"2025-12-31":41600000,"2026-03-31":41500000,"2026-06-30":41400000},"shares_basic":{"2012-03-31":29911475,"2012-06-30":29824225,"2012-09-30":19854320.25,"2012-12-31":19854180,"2013-03-31":9915561.75,"2013-06-30":9971561.75,"2013-09-30":19961966.5,"2013-12-31":30156631.75,"2014-03-31":40441750,"2014-06-30":40857750,"2014-09-30":41236000,"2014-12-31":41468500,"2015-03-31":41661000,"2015-06-30":41800500,"2015-09-30":41885000,"2015-12-31":10422448000,"2016-03-31":10422284750,"2016-06-30":10422057750,"2016-09-30":10421867750,"2016-12-31":10304117750,"2017-03-31":10304077250,"2017-06-30":10304148750,"2017-09-30":10304234000,"2017-12-31":10385734000,"2018-03-31":10385824500,"2018-06-30":10385882500,"2018-09-30":10385945000,"2018-12-31":41594000,"2019-03-31":41622250,"2019-06-30":41662750,"2019-09-30":41688250,"2019-12-31":41742750,"2020-03-31":41790250,"2020-06-30":41824750,"2020-09-30":41853500,"2020-12-31":41890500,"2021-03-31":41915500,"2021-06-30":41940500,"2021-09-30":41965500,"2021-12-31":41975000,"2022-03-31":41975000,"2022-06-30":41925000,"2022-09-30":41775000,"2022-12-31":41625000,"2023-03-31":41475000,"2023-06-30":41350000,"2023-09-30":41325000},"rev_ps":{"2012-03-31":24.30743,"2012-06-30":24.314685,"2012-09-30":24.257071,"2012-12-31":24.466029,"2013-03-31":24.774505,"2013-06-30":25.037643,"2013-09-30":24.835038,"2013-12-31":24.787093,"2014-03-31":24.774624,"2014-06-30":24.618874,"2014-09-30":24.855979,"2014-12-31":25.067888,"2015-03-31":25.271019,"2015-06-30":25.341865,"2015-09-30":25.349462,"2015-12-31":25.548999,"2016-03-31":25.699755,"2016-06-30":26.231359,"2016-09-30":26.994058,"2016-12-31":27.262595,"2017-03-31":27.674073,"2017-06-30":27.834388,"2017-09-30":27.763364,"2017-12-31":28.208369,"2018-03-31":28.352369,"2018-06-30":28.666879,"2018-09-30":29.13479,"2018-12-31":28.515851,"2019-03-31":28.980841,"2019-06-30":32.480166,"2019-09-30":33.049372,"2019-12-31":34.272933,"2020-03-31":34.021099,"2020-06-30":30.69412,"2020-09-30":30.700046,"2020-12-31":31.187108,"2021-03-31":31.521454,"2021-06-30":32.266771,"2021-09-30":32.061606,"2021-12-31":31.551601,"2022-03-31":32.137604,"2022-06-30":32.16637,"2022-09-30":32.591532,"2022-12-31":33.112043,"2023-03-31":33.424789,"2023-06-30":33.758745,"2023-09-30":34.671498,"2023-12-31":36.036232,"2024-03-31":36.789378,"2024-06-30":37.509343,"2024-09-30":38.314647,"2024-12-31":38.438554,"2025-03-31":39.147502,"2025-06-30":39.715834,"2025-09-30":40.303067,"2025-12-31":40.899038,"2026-03-31":41.308434,"2026-06-30":42.176329},"eps_basic":{"2012-03-31":1.78,"2012-06-30":2.41,"2012-09-30":2.64,"2012-12-31":2.63,"2013-03-31":2.64,"2013-06-30":2.96,"2013-09-30":2.73,"2013-12-31":2.76,"2014-03-31":2.77,"2014-06-30":2.61,"2014-09-30":2.63,"2014-12-31":2.51,"2015-03-31":2.64,"2015-06-30":2.54,"2015-09-30":2.46,"2015-12-31":2.25,"2016-03-31":2.04,"2016-06-30":1.94,"2016-09-30":2.07,"2016-12-31":2.04,"2017-03-31":1.8,"2017-06-30":1.56,"2017-09-30":1.54,"2017-12-31":4.09,"2018-03-31":4.21,"2018-06-30":4.3,"2018-09-30":3.96,"2018-12-31":0.44,"2019-03-31":0.72,"2019-06-30":2.83,"2019-09-30":3.14,"2019-12-31":4.42,"2020-03-31":4.09,"2020-06-30":2.57,"2020-09-30":2.83,"2020-12-31":3.18,"2021-03-31":3.68,"2021-06-30":4.06,"2021-09-30":3.58,"2021-12-31":3.56,"2022-03-31":3.1,"2022-06-30":1.89,"2022-09-30":1.99,"2022-12-31":0.47,"2023-03-31":0.15,"2023-06-30":-0.06,"2023-09-30":-0.27},"eps":{"2012-03-31":1.69,"2012-06-30":2.31,"2012-09-30":2.53,"2012-12-31":2.51,"2013-03-31":2.53,"2013-06-30":2.84,"2013-09-30":2.63,"2013-12-31":2.67,"2014-03-31":2.68,"2014-06-30":2.53,"2014-09-30":2.56,"2014-12-31":2.46,"2015-03-31":2.6,"2015-06-30":2.5,"2015-09-30":2.42,"2015-12-31":2.21,"2016-03-31":2.01,"2016-06-30":1.92,"2016-09-30":2.05,"2016-12-31":2.03,"2017-03-31":1.79,"2017-06-30":1.55,"2017-09-30":1.54,"2017-12-31":4.06,"2018-03-31":4.17,"2018-06-30":4.26,"2018-09-30":3.92,"2018-12-31":0.43,"2019-03-31":0.72,"2019-06-30":2.82,"2019-09-30":3.12,"2019-12-31":4.39,"2020-03-31":4.06,"2020-06-30":2.55,"2020-09-30":2.82,"2020-12-31":3.17,"2021-03-31":3.66,"2021-06-30":4.04,"2021-09-30":3.56,"2021-12-31":3.54,"2022-03-31":2.96,"2022-06-30":1.55,"2022-09-30":1.49,"2022-12-31":-0.02,"2023-03-31":-0.21,"2023-06-30":-0.22,"2023-09-30":-0.27,"2023-12-31":1.09,"2024-03-31":1.57,"2024-06-30":1.97,"2024-09-30":2.52,"2024-12-31":2.48,"2025-03-31":2.76,"2025-06-30":3.38,"2025-09-30":3.95,"2025-12-31":3.9,"2026-03-31":3.98,"2026-06-30":4.28},"cfo_ps":{"2012-06-30":3.861183,"2012-09-30":4.596389,"2012-12-31":4.909791,"2013-03-31":4.527858,"2013-06-30":4.692473,"2013-09-30":4.919734,"2013-12-31":4.94979,"2014-03-31":5.360765,"2014-06-30":5.42948,"2014-09-30":5.219778,"2014-12-31":5.245093,"2015-03-31":5.579741,"2015-06-30":5.008725,"2015-09-30":5.095046,"2015-12-31":4.911745,"2016-03-31":5.245508,"2016-06-30":5.308387,"2016-09-30":5.047871,"2016-12-31":5.027923,"2017-03-31":4.849769,"2017-06-30":6.039115,"2017-09-30":6.843006,"2017-12-31":6.178031,"2018-03-31":6.150337,"2018-06-30":6.082085,"2018-09-30":5.674717,"2018-12-31":4.807399,"2019-03-31":6.063211,"2019-06-30":3.521052,"2019-09-30":4.548844,"2019-12-31":3.041191,"2020-03-31":2.146743,"2020-06-30":4.647706,"2020-09-30":4.475673,"2020-12-31":6.177294,"2021-03-31":7.471927,"2021-06-30":5.00671,"2021-09-30":4.036641,"2021-12-31":4.86121,"2022-03-31":3.762752,"2022-06-30":4,"2022-09-30":3.401312,"2022-12-31":4.110246,"2023-03-31":3.90373,"2023-06-30":5.920386,"2023-09-30":6.157005,"2023-12-31":7.297101,"2024-03-31":7.005432,"2024-06-30":6.338758,"2024-09-30":8.716094,"2024-12-31":10.893976,"2025-03-31":12.484046,"2025-06-30":14.677905,"2025-09-30":14.835839,"2025-12-31":13.298077,"2026-03-31":11.414458,"2026-06-30":13.673913},"cash_ps":{"2011-06-30":0.959976,"2011-09-30":1.020708,"2011-12-31":0.188111,"2012-03-31":0.892095,"2012-06-30":0.799779,"2012-09-30":1.064544,"2012-12-31":0.383213,"2013-03-31":1.257204,"2013-06-30":0.947811,"2013-09-30":1.13508,"2013-12-31":0.448332,"2014-03-31":0.857262,"2014-06-30":1.092081,"2014-09-30":0.982765,"2014-12-31":0.28416,"2015-03-31":1.067815,"2015-06-30":1.117693,"2015-09-30":1.226393,"2015-12-31":0.383942,"2016-03-31":1.257458,"2016-06-30":1.255654,"2016-09-30":1.333477,"2016-12-31":0.413244,"2017-03-31":0.162619,"2017-06-30":0.393526,"2017-09-30":0.164555,"2017-12-31":0.187027,"2018-03-31":0.585689,"2018-06-30":0.201075,"2018-09-30":0.15708,"2018-12-31":0.290488,"2019-03-31":0.176917,"2019-06-30":0.184863,"2019-09-30":0.954616,"2019-12-31":0.618125,"2020-03-31":0.998914,"2020-06-30":1.992766,"2020-09-30":1.581029,"2020-12-31":0.538911,"2021-03-31":0.949775,"2021-06-30":0.708654,"2021-09-30":0.968965,"2021-12-31":3.270647,"2022-03-31":1.1851,"2022-06-30":1.225015,"2022-09-30":0.885122,"2022-12-31":1.046998,"2023-03-31":0.670852,"2023-06-30":0.56559,"2023-09-30":0.844858,"2023-12-31":0.726539,"2024-03-31":0.498002,"2024-06-30":0.358117,"2024-09-30":0.976496,"2024-12-31":0.809846,"2025-03-31":0.743028,"2025-06-30":1.005019,"2025-09-30":1.147844,"2025-12-31":0.679859,"2026-03-31":0.517568,"2026-06-30":1.140711},"bvps":{"2011-06-30":23.353888,"2011-09-30":26.434217,"2011-12-31":27.437224,"2012-03-31":27.450506,"2012-06-30":29.038828,"2012-09-30":31.296843,"2012-12-31":31.447749,"2013-03-31":31.789984,"2013-06-30":27.681368,"2013-09-30":27.012658,"2013-12-31":27.096255,"2014-03-31":29.410203,"2014-06-30":31.346798,"2014-09-30":30.737139,"2014-12-31":32.528468,"2015-03-31":34.266812,"2015-06-30":31.740116,"2015-09-30":32.116866,"2015-12-31":31.308027,"2016-03-31":33.296619,"2016-06-30":35.288743,"2016-09-30":35.915632,"2016-12-31":32.077435,"2017-03-31":32.603218,"2017-06-30":33.489552,"2017-09-30":34.190714,"2017-12-31":36.821086,"2018-03-31":34.349532,"2018-06-30":32.925899,"2018-09-30":31.857082,"2018-12-31":31.487457,"2019-03-31":34.594116,"2019-06-30":36.401547,"2019-09-30":38.297479,"2019-12-31":37.979365,"2020-03-31":35.7848,"2020-06-30":39.662087,"2020-09-30":41.428586,"2020-12-31":43.215178,"2021-03-31":40.808975,"2021-06-30":43.787091,"2021-09-30":43.299737,"2021-12-31":44.213666,"2022-03-31":37.092911,"2022-06-30":30.811204,"2022-09-30":26.323836,"2022-12-31":26.620179,"2023-03-31":27.891777,"2023-06-30":26.979384,"2023-09-30":25.744906,"2023-12-31":28.750869,"2024-03-31":29.572546,"2024-06-30":29.650115,"2024-09-30":31.576632,"2024-12-31":31.500798,"2025-03-31":32.928629,"2025-06-30":33.426112,"2025-09-30":35.42586,"2025-12-31":36.655538,"2026-03-31":36.403104,"2026-06-30":37.107676},"tbvps":{"2011-06-30":22.166575,"2011-09-30":25.247244,"2011-12-31":26.240809,"2012-03-31":26.255532,"2012-06-30":27.835261,"2012-09-30":30.093237,"2012-12-31":30.251334,"2013-03-31":30.595772,"2013-06-30":26.495485,"2013-09-30":25.837331,"2013-12-31":25.928014,"2014-03-31":28.246496,"2014-06-30":30.188928,"2014-09-30":29.606358,"2014-12-31":31.374886,"2015-03-31":33.114774,"2015-06-30":30.588829,"2015-09-30":30.952364,"2015-12-31":30.134689,"2016-03-31":32.115375,"2016-06-30":34.10868,"2016-09-30":34.736852,"2016-12-31":30.902502,"2017-03-31":31.434175,"2017-06-30":32.324266,"2017-09-30":33.025255,"2017-12-31":35.658857,"2018-03-31":33.190526,"2018-06-30":31.770309,"2018-09-30":30.699412,"2018-12-31":30.331067,"2019-03-31":33.197365,"2019-06-30":35.686515,"2019-09-30":32.72032,"2019-12-31":32.495628,"2020-03-31":30.393662,"2020-06-30":34.366976,"2020-09-30":36.228129,"2020-12-31":38.338597,"2021-03-31":36.019121,"2021-06-30":39.077195,"2021-09-30":38.667022,"2021-12-31":39.592684,"2022-03-31":30.892255,"2022-06-30":24.632336,"2022-09-30":20.247788,"2022-12-31":20.761391,"2023-03-31":22.118532,"2023-06-30":21.298998,"2023-09-30":20.15415,"2023-12-31":23.256574,"2024-03-31":24.177521,"2024-06-30":24.317608,"2024-09-30":26.333488,"2024-12-31":26.360357,"2025-03-31":27.864761,"2025-06-30":28.440331,"2025-09-30":30.524787,"2025-12-31":31.81494,"2026-03-31":31.64346,"2026-06-30":32.448538},"buyback_ps":{"2012-12-31":0.380854,"2013-03-31":0.345651,"2013-06-30":0.185915,"2013-09-30":0.14464,"2013-12-31":0.093474,"2014-03-31":0.141129,"2014-06-30":0.091914,"2014-09-30":0.128001,"2014-12-31":0.127882,"2015-03-31":0.053399,"2015-06-30":0.053363,"2015-09-30":0.372509,"2015-12-31":0.519044,"2016-03-31":0.848238,"2016-06-30":1.022423,"2016-09-30":0.666057,"2016-12-31":0.519528,"2017-03-31":0.170336,"2017-06-30":0,"2017-09-30":0.040026,"2017-12-31":0.039969,"2018-03-31":0.040039,"2018-06-30":0.0419,"2018-09-30":0.00206,"2018-12-31":0.12176,"2019-03-31":0.12152,"2019-06-30":0.119474,"2019-09-30":0.119346,"2019-12-31":0,"2020-03-31":0.049981,"2020-06-30":0.052338,"2020-09-30":0.052329,"2020-12-31":0.05231,"2021-03-31":0.038025,"2021-06-30":0.035626,"2021-09-30":0.040343,"2021-12-31":0.125741,"2022-03-31":0.142349,"2022-06-30":0.423054,"2022-09-30":0.658318,"2022-12-31":0.575195,"2023-03-31":0.630566,"2023-06-30":0.373945,"2023-09-30":0.157005,"2023-12-31":0.157005,"2024-03-31":0.050694,"2024-06-30":0.13261,"2024-09-30":0.207354,"2024-12-31":0.207229,"2025-03-31":0.211921,"2025-06-30":0.269717,"2025-09-30":0.334336,"2025-12-31":0.5,"2026-03-31":0.937349,"2026-06-30":0.770531}},"masked":{"pe":{"ttm":{"2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share"}},"pe_avg":{"ttm":{"2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share"}},"pe_high":{"ttm":{"2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share"}},"pe_low":{"ttm":{"2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share"}},"peg":{"ttm":{"2022-12-31":"a loss per share","2023-03-31":"a loss per share","2023-06-30":"a loss per share","2023-09-30":"a loss per share"}},"payout":{"ttm":{"2023-06-30":"a loss","2023-09-30":"a loss"}},"tax_rate_pct":{"ttm":{"2023-06-30":"a loss","2023-09-30":"a loss"}}}}