{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"HD","kind":"industrial","as_of":"2026-08-25","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2010-01-31":14.317998,"2011-01-31":17.439005,"2012-01-31":21.110718,"2013-01-31":25.423966,"2014-01-31":35.545728,"2015-01-31":58.093756,"2016-01-31":89.640619,"2017-01-31":149.441262,"2018-01-31":298.254709,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":1162.164236,"2025-01-31":385.372202,"2026-01-31":145.540534},"roa":{"2010-01-31":6.487,"2011-01-31":8.241772,"2012-01-31":9.630098,"2013-01-31":11.114924,"2014-01-31":13.198206,"2015-01-31":15.771028,"2016-01-31":17.112025,"2017-01-31":18.735799,"2018-01-31":19.726842,"2019-01-31":25.123119,"2020-01-31":23.607976,"2021-01-31":21.123489,"2022-01-31":23.070821,"2023-01-31":23.064839,"2024-01-31":19.798006,"2025-01-31":17.151562,"2026-01-31":14.070592},"roc":{"2010-01-31":11.182738,"2011-01-31":12.809241,"2012-01-31":14.879286,"2013-01-31":17.447507,"2014-01-31":21.406639,"2015-01-31":24.936563,"2016-01-31":28.099233,"2017-01-31":31.804151,"2018-01-31":35.300684,"2019-01-31":46.851532,"2020-01-31":47.17624,"2021-01-31":42.993949,"2022-01-31":45.573746,"2023-01-31":45.112777,"2024-01-31":38.377918,"2025-01-31":31.823198,"2026-01-31":24.721873},"roic":{"2010-01-31":11.582773,"2011-01-31":13.262405,"2012-01-31":15.567252,"2013-01-31":18.967764,"2014-01-31":23.298681,"2015-01-31":27.034901,"2016-01-31":30.647854,"2017-01-31":34.887726,"2018-01-31":39.979722,"2019-01-31":52.411381,"2020-01-31":51.068613,"2021-01-31":50.918649,"2022-01-31":52.621736,"2023-01-31":48.140002,"2024-01-31":41.528341,"2025-01-31":33.586525,"2026-01-31":25.322002},"gross_margin":{"2008-01-31":33.610001,"2009-01-31":33.652228,"2010-01-31":33.867263,"2011-01-31":34.2721,"2012-01-31":34.465516,"2013-01-31":33.971426,"2014-01-31":34.150891,"2015-01-31":34.13124,"2016-01-31":34.1904,"2017-01-31":34.159311,"2018-01-31":34.048204,"2019-01-31":34.342856,"2020-01-31":34.086641,"2021-01-31":33.951253,"2022-01-31":33.628611,"2023-01-31":33.530492,"2024-01-31":33.379402,"2025-01-31":33.41901,"2026-01-31":33.315521},"ebitda_margin":{"2008-01-31":11.826914,"2009-01-31":8.782684,"2010-01-31":9.987004,"2011-01-31":11.113726,"2012-01-31":11.851694,"2013-01-31":12.641464,"2014-01-31":13.859565,"2015-01-31":14.733817,"2016-01-31":15.405732,"2017-01-31":16.27993,"2018-01-31":16.592999,"2019-01-31":16.341506,"2020-01-31":16.456339,"2021-01-31":15.742185,"2022-01-31":17.135826,"2023-01-31":17.048595,"2024-01-31":16.211543,"2025-01-31":15.586093,"2026-01-31":14.818773},"op_margin":{"2008-01-31":9.362758,"2009-01-31":6.114634,"2010-01-31":7.257918,"2011-01-31":8.587144,"2012-01-31":9.46232,"2013-01-31":10.388742,"2014-01-31":11.630209,"2015-01-31":12.586563,"2016-01-31":13.301099,"2017-01-31":14.194196,"2018-01-31":14.549473,"2019-01-31":14.352652,"2020-01-31":14.373327,"2021-01-31":13.83544,"2022-01-31":15.24243,"2023-01-31":15.272263,"2024-01-31":14.206551,"2025-01-31":13.49474,"2026-01-31":12.684977},"incr_op_margin":{"2009-01-31":47.566408,"2010-01-31":-8.685446,"2011-01-31":56.891818,"2012-01-31":34.278565,"2013-01-31":25.349851,"2014-01-31":34.499754,"2015-01-31":29.857929,"2016-01-31":24.424481,"2017-01-31":27.205398,"2018-01-31":19.876367,"2019-01-31":11.63173,"2020-01-31":15.479723,"2021-01-31":11.126342,"2022-01-31":25.001313,"2023-01-31":15.994236,"2024-01-31":49.640896,"2025-01-31":-2.3813,"2026-01-31":-12.304121},"pretax_margin":{"2008-01-31":8.558611,"2009-01-31":5.035911,"2010-01-31":6.017287,"2011-01-31":7.754754,"2012-01-31":8.61993,"2013-01-31":9.659684,"2014-01-31":10.743288,"2015-01-31":11.993844,"2016-01-31":12.450434,"2017-01-31":13.204715,"2018-01-31":13.575279,"2019-01-31":13.452492,"2020-01-31":13.349966,"2021-01-31":12.851412,"2022-01-31":14.380412,"2023-01-31":14.279906,"2024-01-31":13.050456,"2025-01-31":12.165703,"2026-01-31":11.295641},"net_margin":{"2008-01-31":5.682039,"2009-01-31":3.170239,"2010-01-31":4.021095,"2011-01-31":4.90904,"2012-01-31":5.516017,"2013-01-31":6.066565,"2014-01-31":6.832716,"2015-01-31":7.628402,"2016-01-31":7.918074,"2017-01-31":8.41165,"2018-01-31":8.552684,"2019-01-31":10.277904,"2020-01-31":10.199138,"2021-01-31":9.738854,"2022-01-31":10.871478,"2023-01-31":10.86701,"2024-01-31":9.918844,"2025-01-31":9.281944,"2026-01-31":8.595909},"common_margin":{"2008-01-31":5.682039,"2009-01-31":3.170239,"2010-01-31":4.021095,"2011-01-31":4.90904,"2012-01-31":5.516017,"2013-01-31":6.066565,"2014-01-31":6.832716,"2015-01-31":7.628402,"2016-01-31":7.918074,"2017-01-31":8.41165,"2018-01-31":8.552684,"2019-01-31":10.277904,"2020-01-31":10.199138,"2021-01-31":9.738854,"2022-01-31":10.871478,"2023-01-31":10.86701,"2024-01-31":9.918844,"2025-01-31":9.281944,"2026-01-31":8.595909},"tax_rate_pct":{"2008-01-31":36.404834,"2009-01-31":35.598886,"2010-01-31":34.203918,"2011-01-31":36.696378,"2012-01-31":36.00857,"2013-01-31":37.197064,"2014-01-31":36.400142,"2015-01-31":36.397354,"2016-01-31":36.40323,"2017-01-31":36.298135,"2018-01-31":36.998102,"2019-01-31":23.598516,"2020-01-31":23.601767,"2021-01-31":24.219578,"2022-01-31":24.400791,"2023-01-31":23.899987,"2024-01-31":23.996186,"2025-01-31":23.704009,"2026-01-31":23.900656},"payout":{"2008-01-31":38.885097,"2009-01-31":67.300885,"2010-01-31":57.309282,"2011-01-31":47.004194,"2012-01-31":42.029359,"2013-01-31":38.434399,"2014-01-31":41.652739,"2015-01-31":39.873916,"2016-01-31":43.2444,"2017-01-31":42.779942,"2018-01-31":48.806489,"2019-01-31":42.298354,"2020-01-31":52.997687,"2021-01-31":50.139904,"2022-01-31":42.505933,"2023-01-31":45.536393,"2024-01-31":55.358912,"2025-01-31":60.306632,"2026-01-31":64.651031},"sgr":{"2010-01-31":6.112456,"2011-01-31":9.241941,"2012-01-31":12.238019,"2013-01-31":15.652418,"2014-01-31":20.739958,"2015-01-31":34.9295,"2016-01-31":50.876071,"2017-01-31":85.510377,"2018-01-31":152.687057,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":518.802763,"2025-01-31":152.967205,"2026-01-31":51.447078},"total_debt":{"2009-01-31":9667000000,"2010-01-31":9682000000,"2011-01-31":9749000000,"2012-01-31":10758000000,"2013-01-31":9475000000,"2014-01-31":14691000000,"2015-01-31":16869000000,"2016-01-31":20789000000,"2017-01-31":22349000000,"2018-01-31":24267000000,"2019-01-31":26807000000,"2020-01-31":29500000000,"2021-01-31":34750000000,"2022-01-31":40086000000,"2023-01-31":41150000000,"2024-01-31":42150000000,"2025-01-31":53383000000,"2026-01-31":55772000000},"st_debt":{"2009-01-31":1767000000,"2010-01-31":1020000000,"2011-01-31":1042000000,"2012-01-31":30000000,"2013-01-31":1321000000,"2014-01-31":33000000,"2015-01-31":328000000,"2016-01-31":427000000,"2017-01-31":1252000000,"2018-01-31":2761000000,"2019-01-31":2395000000,"2020-01-31":2813000000,"2021-01-31":1416000000,"2022-01-31":3482000000,"2023-01-31":1231000000,"2024-01-31":1368000000,"2025-01-31":4898000000,"2026-01-31":9431000000},"lt_debt":{"2009-01-31":9667000000,"2010-01-31":8662000000,"2011-01-31":8707000000,"2012-01-31":10758000000,"2013-01-31":9475000000,"2014-01-31":14691000000,"2015-01-31":16869000000,"2016-01-31":20789000000,"2017-01-31":22349000000,"2018-01-31":24267000000,"2019-01-31":26807000000,"2020-01-31":28670000000,"2021-01-31":35822000000,"2022-01-31":36604000000,"2023-01-31":41962000000,"2024-01-31":42743000000,"2025-01-31":48485000000,"2026-01-31":46341000000},"debt_ebitda":{"2009-01-31":1.544003,"2010-01-31":1.464972,"2011-01-31":1.290062,"2012-01-31":1.289464,"2013-01-31":1.002646,"2014-01-31":1.34496,"2015-01-31":1.376499,"2016-01-31":1.524456,"2017-01-31":1.451234,"2018-01-31":1.449382,"2019-01-31":1.516062,"2020-01-31":1.62633,"2021-01-31":1.670914,"2022-01-31":1.547603,"2023-01-31":1.533445,"2024-01-31":1.70303,"2025-01-31":2.147172,"2026-01-31":2.285363},"net_debt_ebitda":{"2009-01-31":1.46015,"2010-01-31":1.249054,"2011-01-31":1.217944,"2012-01-31":1.0513,"2013-01-31":0.73873,"2014-01-31":1.16836,"2015-01-31":1.195675,"2016-01-31":1.361956,"2017-01-31":1.286429,"2018-01-31":1.234665,"2019-01-31":1.415507,"2020-01-31":1.508738,"2021-01-31":1.291292,"2022-01-31":1.457146,"2023-01-31":1.430706,"2024-01-31":1.551111,"2025-01-31":2.080444,"2026-01-31":2.228446},"debt_ebit":{"2009-01-31":2.21771,"2010-01-31":2.015823,"2011-01-31":1.669635,"2012-01-31":1.615073,"2013-01-31":1.220062,"2014-01-31":1.602771,"2015-01-31":1.611329,"2016-01-31":1.76567,"2017-01-31":1.664482,"2018-01-31":1.652953,"2019-01-31":1.726143,"2020-01-31":1.862021,"2021-01-31":1.901193,"2022-01-31":1.739844,"2023-01-31":1.711802,"2024-01-31":1.943381,"2025-01-31":2.479931,"2026-01-31":2.669794},"net_debt_ebit":{"2009-01-31":2.09727,"2010-01-31":1.718717,"2011-01-31":1.576297,"2012-01-31":1.316769,"2013-01-31":0.898918,"2014-01-31":1.392319,"2015-01-31":1.399656,"2016-01-31":1.577459,"2017-01-31":1.47546,"2018-01-31":1.408078,"2019-01-31":1.611655,"2020-01-31":1.727387,"2021-01-31":1.469253,"2022-01-31":1.638151,"2023-01-31":1.597113,"2024-01-31":1.770022,"2025-01-31":2.402862,"2026-01-31":2.603303},"ebitda_int":{"2008-01-31":13.143678,"2009-01-31":10.033654,"2010-01-31":9.776627,"2011-01-31":14.258491,"2012-01-31":13.767327,"2013-01-31":14.952532,"2014-01-31":15.362869,"2015-01-31":14.76506,"2016-01-31":14.838955,"2017-01-31":15.843621,"2018-01-31":15.840114,"2019-01-31":16.823977,"2020-01-31":15.103247,"2021-01-31":15.439495,"2022-01-31":19.229399,"2023-01-31":16.595547,"2024-01-31":12.738034,"2025-01-31":10.711762,"2026-01-31":10.117745},"ebitda_capex_int":{"2008-01-31":8.031609,"2009-01-31":7.073718,"2010-01-31":8.347633,"2011-01-31":12.190566,"2012-01-31":11.752475,"2013-01-31":12.876582,"2014-01-31":13.409283,"2015-01-31":13.027711,"2016-01-31":13.203482,"2017-01-31":14.175926,"2018-01-31":14.045412,"2019-01-31":14.500476,"2020-01-31":12.873439,"2021-01-31":13.610987,"2022-01-31":17.324425,"2023-01-31":14.666667,"2024-01-31":11.077715,"2025-01-31":9.210254,"2026-01-31":8.592454},"ebit_int":{"2008-01-31":10.405172,"2009-01-31":6.985577,"2010-01-31":7.10503,"2011-01-31":11.016981,"2012-01-31":10.991749,"2013-01-31":12.287975,"2014-01-31":12.891702,"2015-01-31":12.613253,"2016-01-31":12.811752,"2017-01-31":13.813786,"2018-01-31":13.889309,"2019-01-31":14.776403,"2020-01-31":13.191507,"2021-01-31":13.569414,"2022-01-31":17.104677,"2023-01-31":14.866419,"2024-01-31":11.162635,"2025-01-31":9.274451,"2026-01-31":8.660862},"int_exp":{"2008-01-31":696000000,"2009-01-31":624000000,"2010-01-31":676000000,"2011-01-31":530000000,"2012-01-31":606000000,"2013-01-31":632000000,"2014-01-31":711000000,"2015-01-31":830000000,"2016-01-31":919000000,"2017-01-31":972000000,"2018-01-31":1057000000,"2019-01-31":1051000000,"2020-01-31":1201000000,"2021-01-31":1347000000,"2022-01-31":1347000000,"2023-01-31":1617000000,"2024-01-31":1943000000,"2025-01-31":2321000000,"2026-01-31":2412000000},"equity_assets":{"2009-01-31":43.185793,"2010-01-31":47.442327,"2011-01-31":47.075389,"2012-01-31":44.17296,"2013-01-31":43.269886,"2014-01-31":30.904783,"2015-01-31":23.336504,"2016-01-31":15.047769,"2017-01-31":10.084718,"2018-01-31":3.265288,"2019-01-31":-4.267891,"2020-01-31":-6.081661,"2021-01-31":4.674062,"2022-01-31":-2.359619,"2023-01-31":2.043299,"2024-01-31":1.364171,"2025-01-31":6.908103,"2026-01-31":12.191826},"ltd_equity":{"2009-01-31":54.379254,"2010-01-31":44.665601,"2011-01-31":46.095611,"2012-01-31":60.107275,"2013-01-31":53.299207,"2014-01-31":117.321514,"2015-01-31":180.959022,"2016-01-31":329.148195,"2017-01-31":515.78583,"2018-01-31":1668.982118,"2019-01-31":null,"2020-01-31":null,"2021-01-31":1085.844195,"2022-01-31":null,"2023-01-31":2686.427657,"2024-01-31":4094.157088,"2025-01-31":730.195783,"2026-01-31":361.67174},"ltd_capital":{"2009-01-31":35.224457,"2010-01-31":29.791917,"2011-01-31":30.403659,"2012-01-31":37.541876,"2013-01-31":34.76809,"2014-01-31":53.985228,"2015-01-31":64.407621,"2016-01-31":76.698026,"2017-01-31":83.760588,"2018-01-31":94.347032,"2019-01-31":107.533395,"2020-01-31":108.664342,"2021-01-31":94.147021,"2022-01-31":95.347747,"2023-01-31":98.244053,"2024-01-31":98.955874,"2025-01-31":80.777369,"2026-01-31":67.567252},"ltd_assets":{"2009-01-31":23.484112,"2010-01-31":21.1904,"2011-01-31":21.699688,"2012-01-31":26.551162,"2013-01-31":23.062506,"2014-01-31":36.257959,"2015-01-31":42.22951,"2016-01-31":49.529459,"2017-01-31":52.015547,"2018-01-31":54.497069,"2019-01-31":60.920846,"2020-01-31":55.956749,"2021-01-31":50.753036,"2022-01-31":50.926596,"2023-01-31":54.891752,"2024-01-31":55.8513,"2025-01-31":50.44268,"2026-01-31":44.094391},"debt_equity":{"2009-01-31":54.379254,"2010-01-31":49.925231,"2011-01-31":51.612049,"2012-01-31":60.107275,"2013-01-31":53.299207,"2014-01-31":117.321514,"2015-01-31":180.959022,"2016-01-31":329.148195,"2017-01-31":515.78583,"2018-01-31":1668.982118,"2019-01-31":null,"2020-01-31":null,"2021-01-31":1053.3495,"2022-01-31":null,"2023-01-31":2634.443022,"2024-01-31":4037.356322,"2025-01-31":803.960843,"2026-01-31":435.276672},"debt_capital":{"2009-01-31":35.224457,"2010-01-31":33.300086,"2011-01-31":34.042182,"2012-01-31":37.541876,"2013-01-31":34.76809,"2014-01-31":53.985228,"2015-01-31":64.407621,"2016-01-31":76.698026,"2017-01-31":83.760588,"2018-01-31":94.347032,"2019-01-31":107.533395,"2020-01-31":111.810188,"2021-01-31":91.329601,"2022-01-31":104.417817,"2023-01-31":96.342948,"2024-01-31":97.582998,"2025-01-31":88.937574,"2026-01-31":81.318072},"debt_assets":{"2009-01-31":23.484112,"2010-01-31":23.685691,"2011-01-31":24.296573,"2012-01-31":26.551162,"2013-01-31":23.062506,"2014-01-31":36.257959,"2015-01-31":42.22951,"2016-01-31":49.529459,"2017-01-31":52.015547,"2018-01-31":54.497069,"2019-01-31":60.920846,"2020-01-31":57.576704,"2021-01-31":49.234213,"2022-01-31":55.77105,"2023-01-31":53.829551,"2024-01-31":55.076441,"2025-01-31":55.538447,"2026-01-31":53.068176},"net_debt_equity":{"2009-01-31":0.51426,"2010-01-31":0.425669,"2011-01-31":0.487268,"2012-01-31":0.490055,"2013-01-31":0.392698,"2014-01-31":1.019166,"2015-01-31":1.571873,"2016-01-31":2.940627,"2017-01-31":4.572121,"2018-01-31":14.217331,"2019-01-31":null,"2020-01-31":null,"2021-01-31":8.140346,"2022-01-31":null,"2023-01-31":24.579385,"2024-01-31":36.772031,"2025-01-31":7.789759,"2026-01-31":4.244361},"net_debt_capital":{"2009-01-31":33.311471,"2010-01-31":28.392089,"2011-01-31":32.139116,"2012-01-31":30.607901,"2013-01-31":25.616469,"2014-01-31":46.896704,"2015-01-31":55.946699,"2016-01-31":68.522413,"2017-01-31":74.248557,"2018-01-31":80.370126,"2019-01-31":100.401139,"2020-01-31":103.725743,"2021-01-31":70.580042,"2022-01-31":98.314665,"2023-01-31":89.888088,"2024-01-31":88.878085,"2025-01-31":86.173633,"2026-01-31":79.292848},"ebitda":{"2008-01-31":9148000000,"2009-01-31":6261000000,"2010-01-31":6609000000,"2011-01-31":7557000000,"2012-01-31":8343000000,"2013-01-31":9450000000,"2014-01-31":10923000000,"2015-01-31":12255000000,"2016-01-31":13637000000,"2017-01-31":15400000000,"2018-01-31":16743000000,"2019-01-31":17682000000,"2020-01-31":18139000000,"2021-01-31":20797000000,"2022-01-31":25902000000,"2023-01-31":26835000000,"2024-01-31":24750000000,"2025-01-31":24862000000,"2026-01-31":24404000000},"ebitda_capex":{"2008-01-31":5590000000,"2009-01-31":4414000000,"2010-01-31":5643000000,"2011-01-31":6461000000,"2012-01-31":7122000000,"2013-01-31":8138000000,"2014-01-31":9534000000,"2015-01-31":10813000000,"2016-01-31":12134000000,"2017-01-31":13779000000,"2018-01-31":14846000000,"2019-01-31":15240000000,"2020-01-31":15461000000,"2021-01-31":18334000000,"2022-01-31":23336000000,"2023-01-31":23716000000,"2024-01-31":21524000000,"2025-01-31":21377000000,"2026-01-31":20725000000},"ebit":{"2008-01-31":7242000000,"2009-01-31":4359000000,"2010-01-31":4803000000,"2011-01-31":5839000000,"2012-01-31":6661000000,"2013-01-31":7766000000,"2014-01-31":9166000000,"2015-01-31":10469000000,"2016-01-31":11774000000,"2017-01-31":13427000000,"2018-01-31":14681000000,"2019-01-31":15530000000,"2020-01-31":15843000000,"2021-01-31":18278000000,"2022-01-31":23040000000,"2023-01-31":24039000000,"2024-01-31":21689000000,"2025-01-31":21526000000,"2026-01-31":20890000000},"cash_ratio":{"2009-01-31":0.047073,"2010-01-31":0.137701,"2011-01-31":0.053843,"2012-01-31":0.211924,"2013-01-31":0.217589,"2014-01-31":0.179459,"2015-01-31":0.196646,"2016-01-31":0.176912,"2017-01-31":0.17958,"2018-01-31":0.221996,"2019-01-31":0.106365,"2020-01-31":0.116082,"2021-01-31":0.340801,"2022-01-31":0.081658,"2023-01-31":0.119299,"2024-01-31":0.170793,"2025-01-31":0.057884,"2026-01-31":0.042839},"current_ratio":{"2009-01-31":1.198063,"2010-01-31":1.34131,"2011-01-31":1.331654,"2012-01-31":1.548635,"2013-01-31":1.341127,"2014-01-31":1.421435,"2015-01-31":1.357884,"2016-01-31":1.315983,"2017-01-31":1.254086,"2018-01-31":1.169137,"2019-01-31":1.108459,"2020-01-31":1.078095,"2021-01-31":1.229258,"2022-01-31":1.012616,"2023-01-31":1.405063,"2024-01-31":1.352487,"2025-01-31":1.105439,"2026-01-31":1.060665},"quick_ratio":{"2009-01-31":0.134224,"2010-01-31":0.230725,"2011-01-31":0.161035,"2012-01-31":0.34471,"2013-01-31":0.339295,"2014-01-31":0.309517,"2015-01-31":0.328334,"2016-01-31":0.327798,"2017-01-31":0.323144,"2018-01-31":0.342534,"2019-01-31":0.222182,"2020-01-31":0.230694,"2021-01-31":0.469956,"2022-01-31":0.201059,"2023-01-31":0.26283,"2024-01-31":0.321962,"2025-01-31":0.228952,"2026-01-31":0.215458},"cfo_avg_cl":{"2010-01-31":0.47639,"2011-01-31":0.447645,"2012-01-31":0.682224,"2013-01-31":0.66945,"2014-01-31":0.686867,"2015-01-31":0.74866,"2016-01-31":0.787813,"2017-01-31":0.733936,"2018-01-31":0.793418,"2019-01-31":0.800061,"2020-01-31":0.780086,"2021-01-31":0.907008,"2022-01-31":0.639079,"2023-01-31":0.564253,"2024-01-31":0.938371,"2025-01-31":0.78183,"2026-01-31":0.534501},"cfo_liab":{"2009-01-31":0.236371,"2010-01-31":0.23855,"2011-01-31":0.215907,"2012-01-31":0.294032,"2013-01-31":0.299266,"2014-01-31":0.272467,"2015-01-31":0.269135,"2016-01-31":0.262866,"2017-01-31":0.253229,"2018-01-31":0.279304,"2019-01-31":0.286938,"2020-01-31":0.251821,"2021-01-31":0.280001,"2022-01-31":0.225235,"2023-01-31":0.195171,"2024-01-31":0.280476,"2025-01-31":0.221393,"2026-01-31":0.176903},"cfo_capex":{"2008-01-31":1.609612,"2009-01-31":2.992962,"2010-01-31":5.305383,"2011-01-31":4.183394,"2012-01-31":5.447174,"2013-01-31":5.316311,"2014-01-31":5.491721,"2015-01-31":5.715673,"2016-01-31":6.236194,"2017-01-31":6.035163,"2018-01-31":6.342119,"2019-01-31":5.391073,"2020-01-31":5.110904,"2021-01-31":7.648802,"2022-01-31":6.457911,"2023-01-31":4.685797,"2024-01-31":6.562926,"2025-01-31":5.684362,"2026-01-31":4.437347},"wc":{"2009-01-31":2209000000,"2010-01-31":3537000000,"2011-01-31":3357000000,"2012-01-31":5144000000,"2013-01-31":3910000000,"2014-01-31":4530000000,"2015-01-31":4033000000,"2016-01-31":3958000000,"2017-01-31":3591000000,"2018-01-31":2739000000,"2019-01-31":1813000000,"2020-01-31":1435000000,"2021-01-31":5311000000,"2022-01-31":362000000,"2023-01-31":9361000000,"2024-01-31":7760000000,"2025-01-31":3022000000,"2026-01-31":1967000000},"wc_assets":{"2009-01-31":5.36634,"2010-01-31":8.652788,"2011-01-31":8.366355,"2012-01-31":12.695592,"2013-01-31":9.517087,"2014-01-31":11.180216,"2015-01-31":10.09613,"2016-01-31":9.429872,"2017-01-31":8.357771,"2018-01-31":6.151048,"2019-01-31":4.120174,"2020-01-31":2.800765,"2021-01-31":7.524688,"2022-01-31":0.503645,"2023-01-31":12.245405,"2024-01-31":10.139814,"2025-01-31":3.144019,"2026-01-31":1.87164},"cash_assets":{"2009-01-31":1.275386,"2010-01-31":3.490961,"2011-01-31":1.358255,"2012-01-31":4.903993,"2013-01-31":6.07049,"2014-01-31":4.760847,"2015-01-31":5.547489,"2016-01-31":5.279584,"2017-01-31":5.906996,"2018-01-31":8.07339,"2019-01-31":4.040634,"2020-01-31":4.163088,"2021-01-31":11.18573,"2022-01-31":3.259781,"2023-01-31":3.606514,"2024-01-31":4.913106,"2025-01-31":1.725985,"2026-01-31":1.321661},"cash_debt":{"2009-01-31":0.054308,"2010-01-31":0.147387,"2011-01-31":0.055903,"2012-01-31":0.1847,"2013-01-31":0.263219,"2014-01-31":0.131305,"2015-01-31":0.131365,"2016-01-31":0.106595,"2017-01-31":0.113562,"2018-01-31":0.148144,"2019-01-31":0.066326,"2020-01-31":0.072305,"2021-01-31":0.227194,"2022-01-31":0.058449,"2023-01-31":0.066999,"2024-01-31":0.089205,"2025-01-31":0.031077,"2026-01-31":0.024905},"fcf_debt":{"2009-01-31":0.38078,"2010-01-31":0.42956,"2011-01-31":0.357883,"2012-01-31":0.504741,"2013-01-31":0.597678,"2014-01-31":0.424682,"2015-01-31":0.403106,"2016-01-31":0.378566,"2017-01-31":0.365206,"2018-01-31":0.417604,"2019-01-31":0.400007,"2020-01-31":0.373186,"2021-01-31":0.471252,"2022-01-31":0.349374,"2023-01-31":0.279368,"2024-01-31":0.425765,"2025-01-31":0.305809,"2026-01-31":0.226745},"liab_equity":{"2009-01-31":1.315576,"2010-01-31":1.107822,"2011-01-31":1.124252,"2012-01-31":1.263828,"2013-01-31":1.311076,"2014-01-31":2.235745,"2015-01-31":3.285132,"2016-01-31":5.645503,"2017-01-31":8.915994,"2018-01-31":29.625172,"2019-01-31":null,"2020-01-31":null,"2021-01-31":20.394665,"2022-01-31":null,"2023-01-31":47.940461,"2024-01-31":72.304598,"2025-01-31":13.475753,"2026-01-31":7.202216},"altman_z":{"2009-01-31":3.493735,"2010-01-31":3.891735,"2011-01-31":4.481351,"2012-01-31":4.857439,"2013-01-31":5.831296,"2014-01-31":5.899618,"2015-01-31":6.688248,"2016-01-31":6.830337,"2017-01-31":7.075015,"2018-01-31":8.026021,"2019-01-31":7.756956,"2020-01-31":7.330732,"2021-01-31":6.57079,"2022-01-31":7.577071,"2023-01-31":7.230041,"2024-01-31":7.365222,"2025-01-31":6.486339,"2026-01-31":5.930526},"interest_cover_cfo":{"2008-01-31":9.522321,"2009-01-31":9.88746,"2010-01-31":8.718373,"2011-01-31":8.918826,"2012-01-31":12.467241,"2013-01-31":12.3047,"2014-01-31":12.937402,"2015-01-31":11.539642,"2016-01-31":11.724256,"2017-01-31":11.587662,"2018-01-31":13.140262,"2019-01-31":13.719807,"2020-01-31":13.308453,"2021-01-31":16.1805,"2022-01-31":14.058314,"2023-01-31":11.086266,"2024-01-31":12.703704,"2025-01-31":10.00864,"2026-01-31":7.787942},"ar_turnover":{"2010-01-31":68.363636,"2011-01-31":66.370913,"2012-01-31":60.424893,"2013-01-31":56.631818,"2014-01-31":56.435374,"2015-01-31":57.721027,"2016-01-31":52.471251,"2017-01-31":48.27507,"2018-01-31":50.692791,"2019-01-31":55.659979,"2020-01-31":54.539832,"2021-01-31":51.828168,"2022-01-31":47.104082,"2023-01-31":46.686341,"2024-01-31":45.950038,"2025-01-31":38.759325,"2026-01-31":31.36819},"dso":{"2010-01-31":5.339096,"2011-01-31":5.499397,"2012-01-31":6.040557,"2013-01-31":6.44514,"2014-01-31":6.467575,"2015-01-31":6.323519,"2016-01-31":6.95619,"2017-01-31":7.560838,"2018-01-31":7.200235,"2019-01-31":6.557674,"2020-01-31":6.692357,"2021-01-31":7.042502,"2022-01-31":7.748798,"2023-01-31":7.818132,"2024-01-31":7.94341,"2025-01-31":9.417089,"2026-01-31":11.635992},"inv_turnover":{"2013-01-31":4.693035,"2014-01-31":4.768411,"2015-01-31":4.950036,"2016-01-31":5.090353,"2017-01-31":5.113885,"2018-01-31":5.261335,"2019-01-31":5.32696,"2020-01-31":5.10634,"2021-01-31":5.600937,"2022-01-31":5.185424,"2023-01-31":4.456489,"2024-01-31":4.435437,"2025-01-31":4.781147,"2026-01-31":4.457985},"dio":{"2013-01-31":77.774823,"2014-01-31":76.545417,"2015-01-31":73.736835,"2016-01-31":71.704261,"2017-01-31":71.374314,"2018-01-31":69.374023,"2019-01-31":68.519383,"2020-01-31":71.479774,"2021-01-31":65.167666,"2022-01-31":70.389609,"2023-01-31":81.903035,"2024-01-31":82.291783,"2025-01-31":76.34152,"2026-01-31":81.875558},"ap_turnover":{"2010-01-31":9.037481,"2011-01-31":9.33048,"2012-01-31":9.638149,"2013-01-31":9.647967,"2014-01-31":9.289716,"2015-01-31":9.442778,"2016-01-31":9.417071,"2017-01-31":9.18275,"2018-01-31":9.344004,"2019-01-31":9.473032,"2020-01-31":9.349247,"2021-01-31":8.998814,"2022-01-31":8.004228,"2023-01-31":8.401927,"2024-01-31":9.470112,"2025-01-31":9.666075,"2026-01-31":9.374536},"dpo":{"2010-01-31":40.387362,"2011-01-31":39.119101,"2012-01-31":37.870342,"2013-01-31":37.831804,"2014-01-31":39.290759,"2015-01-31":38.653878,"2016-01-31":38.759398,"2017-01-31":39.748443,"2018-01-31":39.062481,"2019-01-31":38.530432,"2020-01-31":39.040576,"2021-01-31":40.560901,"2022-01-31":45.600897,"2023-01-31":43.442413,"2024-01-31":38.542312,"2025-01-31":37.760932,"2026-01-31":38.935261},"ccc":{"2013-01-31":46.38816,"2014-01-31":43.722233,"2015-01-31":41.406476,"2016-01-31":39.901052,"2017-01-31":39.186709,"2018-01-31":37.511777,"2019-01-31":36.546624,"2020-01-31":39.131554,"2021-01-31":31.649268,"2022-01-31":32.537509,"2023-01-31":46.278754,"2024-01-31":51.692882,"2025-01-31":47.997677,"2026-01-31":54.576288},"inv_to_cash":{"2013-01-31":84.219963,"2014-01-31":83.012992,"2015-01-31":80.060354,"2016-01-31":78.660451,"2017-01-31":78.935152,"2018-01-31":76.574258,"2019-01-31":75.077057,"2020-01-31":78.17213,"2021-01-31":72.210168,"2022-01-31":78.138406,"2023-01-31":89.721167,"2024-01-31":90.235194,"2025-01-31":85.758609,"2026-01-31":93.511549},"inventories":{"2012-01-31":10325000000,"2013-01-31":10710000000,"2014-01-31":11057000000,"2015-01-31":11079000000,"2016-01-31":11809000000,"2017-01-31":12549000000,"2018-01-31":12748000000,"2019-01-31":13925000000,"2020-01-31":14531000000,"2021-01-31":16627000000,"2022-01-31":22068000000,"2023-01-31":24886000000,"2024-01-31":20976000000,"2025-01-31":23451000000,"2026-01-31":25817000000},"inv_fin":{"2009-01-31":10673000000,"2010-01-31":10188000000,"2011-01-31":10625000000,"2012-01-31":10325000000},"asset_turnover":{"2010-01-31":1.613242,"2011-01-31":1.678897,"2012-01-31":1.745843,"2013-01-31":1.832161,"2014-01-31":1.931619,"2015-01-31":2.067409,"2016-01-31":2.161135,"2017-01-31":2.227363,"2018-01-31":2.306509,"2019-01-31":2.444382,"2020-01-31":2.314703,"2021-01-31":2.168991,"2022-01-31":2.122142,"2023-01-31":2.122464,"2024-01-31":1.995999,"2025-01-31":1.847842,"2026-01-31":1.636894},"mcap":{"2008-01-31":52951680000,"2009-01-31":36514880000,"2010-01-31":47560980000,"2011-01-31":59564100000.00001,"2012-01-31":68965190000,"2013-01-31":100644879999.99998,"2014-01-31":106052999999.99998,"2015-01-31":136476940000,"2016-01-31":157451520000,"2017-01-31":166410990000,"2018-01-31":239972340000,"2019-01-31":199342000000,"2020-01-31":245663700000,"2021-01-31":291673140000,"2022-01-31":379368900000,"2023-01-31":321757040000,"2024-01-31":350136320000,"2025-01-31":409508120000,"2026-01-31":373091640000},"ev_cash":{"2009-01-31":525000000,"2010-01-31":1427000000,"2011-01-31":545000000,"2012-01-31":1987000000,"2013-01-31":2494000000,"2014-01-31":1929000000,"2015-01-31":2216000000,"2016-01-31":2216000000,"2017-01-31":2538000000,"2018-01-31":3595000000,"2019-01-31":1778000000,"2020-01-31":2133000000,"2021-01-31":7895000000,"2022-01-31":2343000000,"2023-01-31":2757000000,"2024-01-31":3760000000,"2025-01-31":1659000000,"2026-01-31":1389000000},"ev_pref":{"2008-01-31":0,"2009-01-31":0,"2010-01-31":0,"2011-01-31":0,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_nci":{"2008-01-31":0,"2009-01-31":0,"2010-01-31":0,"2011-01-31":0,"2012-01-31":0,"2013-01-31":0,"2014-01-31":0,"2015-01-31":0,"2016-01-31":0,"2017-01-31":0,"2018-01-31":0,"2019-01-31":0,"2020-01-31":0,"2021-01-31":0,"2022-01-31":0,"2023-01-31":0,"2024-01-31":0,"2025-01-31":0,"2026-01-31":0},"ev_debt":{"2009-01-31":9667000000,"2010-01-31":9682000000,"2011-01-31":9749000000,"2012-01-31":10758000000,"2013-01-31":9475000000,"2014-01-31":14691000000,"2015-01-31":16869000000,"2016-01-31":20789000000,"2017-01-31":22349000000,"2018-01-31":24267000000,"2019-01-31":26807000000,"2020-01-31":29500000000,"2021-01-31":34750000000,"2022-01-31":40086000000,"2023-01-31":41150000000,"2024-01-31":42150000000,"2025-01-31":53383000000,"2026-01-31":55772000000},"ev":{"2009-01-31":45656880000,"2010-01-31":55815980000,"2011-01-31":68768100000,"2012-01-31":77736190000,"2013-01-31":107625879999.99998,"2014-01-31":118814999999.99998,"2015-01-31":151129940000,"2016-01-31":176024520000,"2017-01-31":186221990000,"2018-01-31":260644340000,"2019-01-31":224371000000,"2020-01-31":273030700000,"2021-01-31":318528140000,"2022-01-31":417111900000,"2023-01-31":360150040000,"2024-01-31":388526320000,"2025-01-31":461232120000,"2026-01-31":427474640000},"capital":{"2009-01-31":27444000000,"2010-01-31":29075000000,"2011-01-31":28638000000,"2012-01-31":28656000000,"2013-01-31":27252000000,"2014-01-31":27213000000,"2015-01-31":26191000000,"2016-01-31":27105000000,"2017-01-31":26682000000,"2018-01-31":25721000000,"2019-01-31":24929000000,"2020-01-31":26384000000,"2021-01-31":38049000000,"2022-01-31":38390000000,"2023-01-31":42712000000,"2024-01-31":43194000000,"2025-01-31":60023000000,"2026-01-31":68585000000},"debt_capital_ev":{"2009-01-31":35.224457,"2010-01-31":33.300086,"2011-01-31":34.042182,"2012-01-31":37.541876,"2013-01-31":34.76809,"2014-01-31":53.985228,"2015-01-31":64.407621,"2016-01-31":76.698026,"2017-01-31":83.760588,"2018-01-31":94.347032,"2019-01-31":107.533395,"2020-01-31":111.810188,"2021-01-31":91.329601,"2022-01-31":104.417817,"2023-01-31":96.342948,"2024-01-31":97.582998,"2025-01-31":88.937574,"2026-01-31":81.318072},"debt_ev":{"2009-01-31":0.211732,"2010-01-31":0.173463,"2011-01-31":0.141766,"2012-01-31":0.138391,"2013-01-31":0.088036,"2014-01-31":0.123646,"2015-01-31":0.111619,"2016-01-31":0.118103,"2017-01-31":0.120013,"2018-01-31":0.093104,"2019-01-31":0.119476,"2020-01-31":0.108046,"2021-01-31":0.109096,"2022-01-31":0.096104,"2023-01-31":0.114258,"2024-01-31":0.108487,"2025-01-31":0.11574,"2026-01-31":0.130469},"ev_sales":{"2009-01-31":0.640457,"2010-01-31":0.843447,"2011-01-31":1.01134,"2012-01-31":1.104286,"2013-01-31":1.439734,"2014-01-31":1.507575,"2015-01-31":1.81699,"2016-01-31":1.988551,"2017-01-31":1.968624,"2018-01-31":2.583092,"2019-01-31":2.073612,"2020-01-31":2.477031,"2021-01-31":2.411083,"2022-01-31":2.759461,"2023-01-31":2.288076,"2024-01-31":2.544893,"2025-01-31":2.891484,"2026-01-31":2.595742},"ev_ebitda":{"2009-01-31":7.292266,"2010-01-31":8.44545,"2011-01-31":9.099921,"2012-01-31":9.317534,"2013-01-31":11.388982,"2014-01-31":10.877506,"2015-01-31":12.332104,"2016-01-31":12.907862,"2017-01-31":12.092337,"2018-01-31":15.567362,"2019-01-31":12.689232,"2020-01-31":15.052136,"2021-01-31":15.316062,"2022-01-31":16.103463,"2023-01-31":13.420907,"2024-01-31":15.698033,"2025-01-31":18.55169,"2026-01-31":17.516581},"ev_ebit":{"2009-01-31":10.474164,"2010-01-31":11.621066,"2011-01-31":11.777376,"2012-01-31":11.670348,"2013-01-31":13.858599,"2014-01-31":12.962579,"2015-01-31":14.435948,"2016-01-31":14.950273,"2017-01-31":13.869218,"2018-01-31":17.753855,"2019-01-31":14.447585,"2020-01-31":17.233523,"2021-01-31":17.42686,"2022-01-31":18.103815,"2023-01-31":14.981906,"2024-01-31":17.913519,"2025-01-31":21.426745,"2026-01-31":20.463123},"ev_cfo":{"2009-01-31":8.259204,"2010-01-31":10.890923,"2011-01-31":14.998495,"2012-01-31":11.687895,"2013-01-31":15.430234,"2014-01-31":15.576167,"2015-01-31":18.336562,"2016-01-31":18.779955,"2017-01-31":19.035264,"2018-01-31":21.664395,"2019-01-31":17.042993,"2020-01-31":19.948177,"2021-01-31":16.907911,"2022-01-31":25.171197,"2023-01-31":24.642493,"2024-01-31":18.35095,"2025-01-31":23.282793,"2026-01-31":26.185277},"ev_fcf":{"2009-01-31":12.40339,"2010-01-31":13.420529,"2011-01-31":19.709974,"2012-01-31":14.316057,"2013-01-31":19.0051,"2014-01-31":19.043917,"2015-01-31":22.224991,"2016-01-31":22.366521,"2017-01-31":22.81573,"2018-01-31":25.719789,"2019-01-31":20.924275,"2020-01-31":24.800681,"2021-01-31":19.450912,"2022-01-31":29.78307,"2023-01-31":31.328292,"2024-01-31":21.649745,"2025-01-31":28.253116,"2026-01-31":33.80315},"mcap_dil":{"2008-01-31":52951680000,"2009-01-31":36299580000,"2010-01-31":47392920000,"2011-01-31":60848600000.00001,"2012-01-31":70445900000,"2013-01-31":102476019999.99998,"2014-01-31":110202899999.99998,"2015-01-31":140549320000,"2016-01-31":161350080000,"2017-01-31":170699220000.00003,"2018-01-31":245360320000,"2019-01-31":206197200000,"2020-01-31":250225700000,"2021-01-31":291943960000,"2022-01-31":387799320000,"2023-01-31":324607250000,"2024-01-31":353665920000,"2025-01-31":409096140000,"2026-01-31":372717050000},"ev_dil":{"2009-01-31":45441580000,"2010-01-31":55647920000,"2011-01-31":70052600000,"2012-01-31":79216900000,"2013-01-31":109457019999.99998,"2014-01-31":122964899999.99998,"2015-01-31":155202320000,"2016-01-31":179923080000,"2017-01-31":190510220000.00003,"2018-01-31":266032320000,"2019-01-31":231226200000,"2020-01-31":277592700000,"2021-01-31":318798960000,"2022-01-31":425542320000,"2023-01-31":363000250000,"2024-01-31":392055920000,"2025-01-31":460820140000,"2026-01-31":427100050000},"ev_per_share":{"2009-01-31":26.92033,"2010-01-31":32.871602,"2011-01-31":42.37098,"2012-01-31":50.576571,"2013-01-31":72.524178,"2014-01-31":86.097826,"2015-01-31":115.631171,"2016-01-31":140.594665,"2017-01-31":154.797997,"2018-01-31":225.081468,"2019-01-31":203.050679,"2020-01-31":253.510399,"2021-01-31":295.755005,"2022-01-31":403.006667,"2023-01-31":354.478386,"2024-01-31":391.659597,"2025-01-31":464.016217,"2026-01-31":429.191406},"sales_base":{"2008-01-31":77349000000,"2009-01-31":71288000000,"2010-01-31":66176000000,"2011-01-31":67997000000,"2012-01-31":70395000000,"2013-01-31":74754000000,"2014-01-31":78812000000,"2015-01-31":83176000000,"2016-01-31":88519000000,"2017-01-31":94595000000,"2018-01-31":100904000000,"2019-01-31":108203000000,"2020-01-31":110225000000,"2021-01-31":132110000000,"2022-01-31":151157000000,"2023-01-31":157403000000,"2024-01-31":152669000000,"2025-01-31":159514000000,"2026-01-31":164683000000},"ebitda_base":{"2008-01-31":9148000000,"2009-01-31":6261000000,"2010-01-31":6609000000,"2011-01-31":7557000000,"2012-01-31":8343000000,"2013-01-31":9450000000,"2014-01-31":10923000000,"2015-01-31":12255000000,"2016-01-31":13637000000,"2017-01-31":15400000000,"2018-01-31":16743000000,"2019-01-31":17682000000,"2020-01-31":18139000000,"2021-01-31":20797000000,"2022-01-31":25902000000,"2023-01-31":26835000000,"2024-01-31":24750000000,"2025-01-31":24862000000,"2026-01-31":24404000000},"ebit_base":{"2008-01-31":7242000000,"2009-01-31":4359000000,"2010-01-31":4803000000,"2011-01-31":5839000000,"2012-01-31":6661000000,"2013-01-31":7766000000,"2014-01-31":9166000000,"2015-01-31":10469000000,"2016-01-31":11774000000,"2017-01-31":13427000000,"2018-01-31":14681000000,"2019-01-31":15530000000,"2020-01-31":15843000000,"2021-01-31":18278000000,"2022-01-31":23040000000,"2023-01-31":24039000000,"2024-01-31":21689000000,"2025-01-31":21526000000,"2026-01-31":20890000000},"cfo_base":{"2008-01-31":5727000000,"2009-01-31":5528000000,"2010-01-31":5125000000,"2011-01-31":4585000000,"2012-01-31":6651000000,"2013-01-31":6975000000,"2014-01-31":7628000000,"2015-01-31":8242000000,"2016-01-31":9373000000,"2017-01-31":9783000000,"2018-01-31":12031000000,"2019-01-31":13165000000,"2020-01-31":13687000000,"2021-01-31":18839000000,"2022-01-31":16571000000,"2023-01-31":14615000000,"2024-01-31":21172000000,"2025-01-31":19810000000,"2026-01-31":16325000000},"fcf_base":{"2008-01-31":2169000000,"2009-01-31":3681000000,"2010-01-31":4159000000,"2011-01-31":3489000000,"2012-01-31":5430000000,"2013-01-31":5663000000,"2014-01-31":6239000000,"2015-01-31":6800000000,"2016-01-31":7870000000,"2017-01-31":8162000000,"2018-01-31":10134000000,"2019-01-31":10723000000,"2020-01-31":11009000000,"2021-01-31":16376000000,"2022-01-31":14005000000,"2023-01-31":11496000000,"2024-01-31":17946000000,"2025-01-31":16325000000,"2026-01-31":12646000000},"pe":{"2008-01-31":12.037975,"2009-01-31":16.067164,"2010-01-31":17.840764,"2011-01-31":18.258706,"2012-01-31":18.165992,"2013-01-31":22.606667,"2014-01-31":20.43883,"2015-01-31":22.169851,"2016-01-31":23.032967,"2017-01-31":21.446512,"2018-01-31":28.426612,"2019-01-31":18.540596,"2020-01-31":22.253659,"2021-01-31":22.681742,"2022-01-31":23.602061,"2023-01-31":18.974835,"2024-01-31":23.359365,"2025-01-31":27.63112,"2026-01-31":26.323963},"pe_avg":{"2008-01-31":14.752272,"2009-01-31":18.846584,"2010-01-31":16.25147,"2011-01-31":15.832377,"2012-01-31":14.911554,"2013-01-31":18.454295,"2014-01-31":20.154305,"2015-01-31":18.653193,"2016-01-31":21.639722,"2017-01-31":20.292576,"2018-01-31":22.017569,"2019-01-31":19.213159,"2020-01-31":20.664151,"2021-01-31":21.160273,"2022-01-31":21.59338,"2023-01-31":18.323178,"2024-01-31":21.092883,"2025-01-31":25.108722,"2026-01-31":26.359789},"pe_high":{"2008-01-31":17.485232,"2009-01-31":22.477612,"2010-01-31":18.579618,"2011-01-31":18.258706,"2012-01-31":18.165992,"2013-01-31":22.606667,"2014-01-31":21.81117,"2015-01-31":22.37155,"2016-01-31":24.677656,"2017-01-31":21.446512,"2018-01-31":28.426612,"2019-01-31":21.828366,"2020-01-31":23.212683,"2021-01-31":24.092127,"2022-01-31":26.748229,"2023-01-31":21.55003,"2024-01-31":23.984778,"2025-01-31":28.93159,"2026-01-31":29.755446},"pe_low":{"2008-01-31":10.42616,"2009-01-31":13.813433,"2010-01-31":11.464968,"2011-01-31":13.487562,"2012-01-31":12.380567,"2013-01-31":15.056667,"2014-01-31":17.441489,"2015-01-31":16.072187,"2016-01-31":19.970696,"2017-01-31":18.034109,"2018-01-31":18.927298,"2019-01-31":16.49332,"2020-01-31":17.680976,"2021-01-31":12.742881,"2022-01-31":16.324533,"2023-01-31":16.22109,"2024-01-31":18.296492,"2025-01-31":21.804158,"2026-01-31":23.357695},"pb":{"2009-01-31":2.054052,"2010-01-31":2.452482,"2011-01-31":3.153375,"2012-01-31":3.853234,"2013-01-31":5.661522,"2014-01-31":8.469334,"2015-01-31":14.640307,"2016-01-31":24.928993,"2017-01-31":38.40549,"2018-01-31":165.042875,"2019-01-31":null,"2020-01-31":null,"2021-01-31":88.412592,"2022-01-31":null,"2023-01-31":205.990423,"2024-01-31":335.379617,"2025-01-31":61.67291,"2026-01-31":29.118211},"pb_avg":{"2009-01-31":2.409377,"2010-01-31":2.234009,"2011-01-31":2.734335,"2012-01-31":3.162927,"2013-01-31":4.621619,"2014-01-31":8.351434,"2015-01-31":12.318011,"2016-01-31":23.421059,"2017-01-31":36.339072,"2018-01-31":127.83243,"2019-01-31":null,"2020-01-31":null,"2021-01-31":82.48196,"2022-01-31":null,"2023-01-31":198.916048,"2024-01-31":302.838841,"2025-01-31":56.042894,"2026-01-31":29.15784},"pb_high":{"2009-01-31":2.873574,"2010-01-31":2.554048,"2011-01-31":3.153375,"2012-01-31":3.853234,"2013-01-31":5.661522,"2014-01-31":9.037997,"2015-01-31":14.773502,"2016-01-31":26.709069,"2017-01-31":38.40549,"2018-01-31":165.042875,"2019-01-31":null,"2020-01-31":null,"2021-01-31":93.910221,"2022-01-31":null,"2023-01-31":233.946684,"2024-01-31":344.358927,"2025-01-31":64.575569,"2026-01-31":32.913941},"pb_low":{"2009-01-31":1.765931,"2010-01-31":1.576033,"2011-01-31":2.329373,"2012-01-31":2.626073,"2013-01-31":3.770731,"2014-01-31":7.227312,"2015-01-31":10.613592,"2016-01-31":21.614642,"2017-01-31":32.294706,"2018-01-31":109.890536,"2019-01-31":null,"2020-01-31":null,"2021-01-31":49.671279,"2022-01-31":null,"2023-01-31":176.095826,"2024-01-31":262.689962,"2025-01-31":48.667078,"2026-01-31":25.837078},"ptb":{"2009-01-31":2.194008,"2010-01-31":2.610086,"2011-01-31":3.364823,"2012-01-31":4.110454,"2013-01-31":6.060389,"2014-01-31":9.4412,"2015-01-31":17.125981,"2016-01-31":37.363911,"2017-01-31":74.290621,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_avg":{"2009-01-31":2.573545,"2010-01-31":2.377573,"2011-01-31":2.917685,"2012-01-31":3.374066,"2013-01-31":4.947222,"2014-01-31":9.309771,"2015-01-31":14.409398,"2016-01-31":35.1038,"2017-01-31":70.293393,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_high":{"2009-01-31":3.06937,"2010-01-31":2.718179,"2011-01-31":3.364823,"2012-01-31":4.110454,"2013-01-31":6.060389,"2014-01-31":10.075118,"2015-01-31":17.281791,"2016-01-31":40.031913,"2017-01-31":74.290621,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ptb_low":{"2009-01-31":1.886256,"2010-01-31":1.677313,"2011-01-31":2.485568,"2012-01-31":2.801374,"2013-01-31":4.036387,"2014-01-31":8.056655,"2015-01-31":12.415598,"2016-01-31":32.396317,"2017-01-31":62.470071,"2018-01-31":null,"2019-01-31":null,"2020-01-31":null,"2021-01-31":null,"2022-01-31":null,"2023-01-31":null,"2024-01-31":null,"2025-01-31":null,"2026-01-31":null},"ps":{"2008-01-31":0.684581,"2009-01-31":0.512216,"2010-01-31":0.718704,"2011-01-31":0.875981,"2012-01-31":0.979689,"2013-01-31":1.346348,"2014-01-31":1.345645,"2015-01-31":1.640821,"2016-01-31":1.778731,"2017-01-31":1.759194,"2018-01-31":2.378224,"2019-01-31":1.842296,"2020-01-31":2.228748,"2021-01-31":2.207805,"2022-01-31":2.509767,"2023-01-31":2.044161,"2024-01-31":2.293434,"2025-01-31":2.567224,"2026-01-31":2.265514},"ps_avg":{"2008-01-31":0.838939,"2009-01-31":0.600823,"2010-01-31":0.654681,"2011-01-31":0.759575,"2012-01-31":0.804177,"2013-01-31":1.099052,"2014-01-31":1.326913,"2015-01-31":1.380548,"2016-01-31":1.671137,"2017-01-31":1.66454,"2018-01-31":1.842032,"2019-01-31":1.909126,"2020-01-31":2.069555,"2021-01-31":2.059708,"2022-01-31":2.296171,"2023-01-31":1.973958,"2024-01-31":2.07091,"2025-01-31":2.332866,"2026-01-31":2.268597},"ps_high":{"2008-01-31":0.994359,"2009-01-31":0.71658,"2010-01-31":0.748469,"2011-01-31":0.875981,"2012-01-31":0.979689,"2013-01-31":1.346348,"2014-01-31":1.435997,"2015-01-31":1.655749,"2016-01-31":1.905743,"2017-01-31":1.759194,"2018-01-31":2.378224,"2019-01-31":2.168987,"2020-01-31":2.324796,"2021-01-31":2.34509,"2022-01-31":2.844321,"2023-01-31":2.321587,"2024-01-31":2.354838,"2025-01-31":2.688051,"2026-01-31":2.560837},"ps_low":{"2008-01-31":0.59292,"2009-01-31":0.440368,"2010-01-31":0.461859,"2011-01-31":0.64708,"2012-01-31":0.667682,"2013-01-31":0.896705,"2014-01-31":1.148307,"2015-01-31":1.189525,"2016-01-31":1.542246,"2017-01-31":1.479285,"2018-01-31":1.583494,"2019-01-31":1.638868,"2020-01-31":1.770784,"2021-01-31":1.240372,"2022-01-31":1.735898,"2023-01-31":1.7475,"2024-01-31":1.796359,"2025-01-31":2.025837,"2026-01-31":2.010229},"pcf":{"2008-01-31":9.245972,"2009-01-31":6.605441,"2010-01-31":9.280191,"2011-01-31":12.99108,"2012-01-31":10.369146,"2013-01-31":14.429373,"2014-01-31":13.90312,"2015-01-31":16.558716,"2016-01-31":16.798412,"2017-01-31":17.010221,"2018-01-31":19.946167,"2019-01-31":15.141815,"2020-01-31":17.948689,"2021-01-31":15.482411,"2022-01-31":22.893543,"2023-01-31":22.015535,"2024-01-31":16.537706,"2025-01-31":20.671788,"2026-01-31":22.854006},"pcf_avg":{"2008-01-31":11.330734,"2009-01-31":7.748101,"2010-01-31":8.453491,"2011-01-31":11.264745,"2012-01-31":8.511513,"2013-01-31":11.778999,"2014-01-31":13.709578,"2015-01-31":13.932115,"2016-01-31":15.782291,"2017-01-31":16.094981,"2018-01-31":15.449119,"2019-01-31":15.691087,"2020-01-31":16.666671,"2021-01-31":14.443866,"2022-01-31":20.945162,"2023-01-31":21.25945,"2024-01-31":14.933107,"2025-01-31":18.784695,"2026-01-31":22.885109},"pcf_high":{"2008-01-31":13.429831,"2009-01-31":9.240868,"2010-01-31":9.664519,"2011-01-31":12.99108,"2012-01-31":10.369146,"2013-01-31":14.429373,"2014-01-31":14.836628,"2015-01-31":16.709365,"2016-01-31":17.997917,"2017-01-31":17.010221,"2018-01-31":19.946167,"2019-01-31":17.826886,"2020-01-31":18.72219,"2021-01-31":16.445131,"2022-01-31":25.945266,"2023-01-31":25.003402,"2024-01-31":16.98048,"2025-01-31":21.644714,"2026-01-31":25.833159},"pcf_low":{"2008-01-31":8.00799,"2009-01-31":5.6789,"2010-01-31":5.963707,"2011-01-31":9.596408,"2012-01-31":7.066826,"2013-01-31":9.610363,"2014-01-31":11.864237,"2015-01-31":12.004356,"2016-01-31":14.565036,"2017-01-31":14.303686,"2018-01-31":13.280761,"2019-01-31":13.469837,"2020-01-31":14.260591,"2021-01-31":8.698209,"2022-01-31":15.834482,"2023-01-31":18.820505,"2024-01-31":12.95335,"2025-01-31":16.312438,"2026-01-31":20.278743},"pfcf":{"2008-01-31":24.412946,"2009-01-31":9.919826,"2010-01-31":11.435677,"2011-01-31":17.071969,"2012-01-31":12.700772,"2013-01-31":17.772361,"2014-01-31":16.998397,"2015-01-31":20.070138,"2016-01-31":20.006546,"2017-01-31":20.388506,"2018-01-31":23.679923,"2019-01-31":18.590133,"2020-01-31":22.314806,"2021-01-31":17.811012,"2022-01-31":27.088104,"2023-01-31":27.988608,"2024-01-31":19.510549,"2025-01-31":25.084724,"2026-01-31":29.502739},"pfcf_avg":{"2008-01-31":29.917526,"2009-01-31":11.635833,"2010-01-31":10.416962,"2011-01-31":14.80334,"2012-01-31":10.425428,"2013-01-31":14.50795,"2014-01-31":16.761766,"2015-01-31":16.886543,"2016-01-31":18.796367,"2017-01-31":19.291497,"2018-01-31":18.341065,"2019-01-31":19.264493,"2020-01-31":20.720931,"2021-01-31":16.616267,"2022-01-31":24.78274,"2023-01-31":27.027389,"2024-01-31":17.617505,"2025-01-31":22.794782,"2026-01-31":29.542891},"pfcf_high":{"2008-01-31":35.459954,"2009-01-31":13.87762,"2010-01-31":11.909271,"2011-01-31":17.071969,"2012-01-31":12.700772,"2013-01-31":17.772361,"2014-01-31":18.139734,"2015-01-31":20.252734,"2016-01-31":21.435131,"2017-01-31":20.388506,"2018-01-31":23.679923,"2019-01-31":21.886687,"2020-01-31":23.276466,"2021-01-31":18.918528,"2022-01-31":30.698965,"2023-01-31":31.787119,"2024-01-31":20.032917,"2025-01-31":26.265346,"2026-01-31":33.348594},"pfcf_low":{"2008-01-31":21.144195,"2009-01-31":8.528378,"2010-01-31":7.348882,"2011-01-31":12.610929,"2012-01-31":8.655886,"2013-01-31":11.836885,"2014-01-31":14.505594,"2015-01-31":14.549985,"2016-01-31":17.346643,"2017-01-31":17.144445,"2018-01-31":15.766809,"2019-01-31":16.537387,"2020-01-31":17.729559,"2021-01-31":10.006445,"2022-01-31":18.73568,"2023-01-31":23.926729,"2024-01-31":15.281863,"2025-01-31":19.794757,"2026-01-31":26.178276},"evs_avg":{"2009-01-31":0.729064,"2010-01-31":0.779424,"2011-01-31":0.894934,"2012-01-31":0.928774,"2013-01-31":1.192438,"2014-01-31":1.488843,"2015-01-31":1.556717,"2016-01-31":1.880957,"2017-01-31":1.87397,"2018-01-31":2.0469,"2019-01-31":2.140441,"2020-01-31":2.317838,"2021-01-31":2.262985,"2022-01-31":2.545865,"2023-01-31":2.217873,"2024-01-31":2.322369,"2025-01-31":2.657126,"2026-01-31":2.598826},"evs_high":{"2009-01-31":0.84482,"2010-01-31":0.873212,"2011-01-31":1.01134,"2012-01-31":1.104286,"2013-01-31":1.439734,"2014-01-31":1.597927,"2015-01-31":1.831918,"2016-01-31":2.115563,"2017-01-31":1.968624,"2018-01-31":2.583092,"2019-01-31":2.400303,"2020-01-31":2.573079,"2021-01-31":2.548367,"2022-01-31":3.094015,"2023-01-31":2.565502,"2024-01-31":2.606297,"2025-01-31":3.012311,"2026-01-31":2.891065},"evs_low":{"2009-01-31":0.568608,"2010-01-31":0.586602,"2011-01-31":0.782439,"2012-01-31":0.792279,"2013-01-31":0.990091,"2014-01-31":1.310237,"2015-01-31":1.365693,"2016-01-31":1.752065,"2017-01-31":1.688715,"2018-01-31":1.788362,"2019-01-31":1.870183,"2020-01-31":2.019067,"2021-01-31":1.44365,"2022-01-31":1.985592,"2023-01-31":1.991415,"2024-01-31":2.047818,"2025-01-31":2.350097,"2026-01-31":2.340457},"eve_avg":{"2009-01-31":8.30115,"2010-01-31":7.804379,"2011-01-31":8.052515,"2012-01-31":7.836638,"2013-01-31":9.432754,"2014-01-31":10.742347,"2015-01-31":10.565606,"2016-01-31":12.20946,"2017-01-31":11.510922,"2018-01-31":12.335923,"2019-01-31":13.098188,"2020-01-31":14.084775,"2021-01-31":14.375294,"2022-01-31":14.856971,"2023-01-31":13.009125,"2024-01-31":14.325404,"2025-01-31":17.048058,"2026-01-31":17.537387},"eve_high":{"2009-01-31":9.619153,"2010-01-31":8.74348,"2011-01-31":9.099921,"2012-01-31":9.317534,"2013-01-31":11.388982,"2014-01-31":11.529415,"2015-01-31":12.433422,"2016-01-31":13.732308,"2017-01-31":12.092337,"2018-01-31":15.567362,"2019-01-31":14.688381,"2020-01-31":15.635791,"2021-01-31":16.188143,"2022-01-31":18.055826,"2023-01-31":15.048173,"2024-01-31":16.076797,"2025-01-31":19.326916,"2026-01-31":19.509479},"eve_low":{"2009-01-31":6.474199,"2010-01-31":5.873657,"2011-01-31":7.040298,"2012-01-31":6.684941,"2013-01-31":7.832093,"2014-01-31":9.453667,"2015-01-31":9.269106,"2016-01-31":11.372815,"2017-01-31":10.372984,"2018-01-31":10.777808,"2019-01-31":11.444373,"2020-01-31":12.269238,"2021-01-31":9.17058,"2022-01-31":11.587375,"2023-01-31":11.680815,"2024-01-31":12.631851,"2025-01-31":15.078167,"2026-01-31":15.793865},"evb_avg":{"2009-01-31":11.923263,"2010-01-31":10.738943,"2011-01-31":10.421794,"2012-01-31":9.815504,"2013-01-31":11.478177,"2014-01-31":12.801512,"2015-01-31":12.368086,"2016-01-31":14.141363,"2017-01-31":13.202368,"2018-01-31":14.068548,"2019-01-31":14.913211,"2020-01-31":16.125969,"2021-01-31":16.356439,"2022-01-31":16.702486,"2023-01-31":14.522229,"2024-01-31":16.347169,"2025-01-31":19.690087,"2026-01-31":20.487429},"evb_high":{"2009-01-31":13.816362,"2010-01-31":12.03116,"2011-01-31":11.777376,"2012-01-31":11.670348,"2013-01-31":13.858599,"2014-01-31":13.73945,"2015-01-31":14.554551,"2016-01-31":15.905171,"2017-01-31":13.869218,"2018-01-31":17.753855,"2019-01-31":16.723757,"2020-01-31":17.901762,"2021-01-31":18.419128,"2022-01-31":20.298698,"2023-01-31":16.798441,"2024-01-31":18.345738,"2025-01-31":22.322112,"2026-01-31":22.791255},"evb_low":{"2009-01-31":9.299142,"2010-01-31":8.08224,"2011-01-31":9.111754,"2012-01-31":8.372986,"2013-01-31":9.530425,"2014-01-31":11.265808,"2015-01-31":10.850406,"2016-01-31":13.172336,"2017-01-31":11.897219,"2018-01-31":12.29159,"2019-01-31":13.030225,"2020-01-31":14.047321,"2021-01-31":10.434432,"2022-01-31":13.026745,"2023-01-31":13.039423,"2024-01-31":14.414603,"2025-01-31":17.414912,"2026-01-31":18.450621},"earnings_yield":{"2008-01-31":8.307045,"2009-01-31":6.223874,"2010-01-31":5.605141,"2011-01-31":5.476839,"2012-01-31":5.504792,"2013-01-31":4.423474,"2014-01-31":4.892648,"2015-01-31":4.51063,"2016-01-31":4.341603,"2017-01-31":4.662763,"2018-01-31":3.51783,"2019-01-31":5.39357,"2020-01-31":4.493643,"2021-01-31":4.408832,"2022-01-31":4.236918,"2023-01-31":5.270138,"2024-01-31":4.280938,"2025-01-31":3.619108,"2026-01-31":3.79882},"fcf_yield":{"2008-01-31":4.096187,"2009-01-31":10.080822,"2010-01-31":8.744563,"2011-01-31":5.857555,"2012-01-31":7.873537,"2013-01-31":5.626714,"2014-01-31":5.882908,"2015-01-31":4.982527,"2016-01-31":4.998364,"2017-01-31":4.904724,"2018-01-31":4.222987,"2019-01-31":5.379198,"2020-01-31":4.48133,"2021-01-31":5.614504,"2022-01-31":3.691657,"2023-01-31":3.572882,"2024-01-31":5.125432,"2025-01-31":3.98649,"2026-01-31":3.389516},"div_yield":{"2008-01-31":3.154574,"2009-01-31":4.180214,"2010-01-31":3.213138,"2011-01-31":2.574932,"2012-01-31":2.317807,"2013-01-31":1.71041,"2014-01-31":2.029928,"2015-01-31":1.800421,"2016-01-31":1.87659,"2017-01-31":1.995229,"2018-01-31":1.717898,"2019-01-31":2.283814,"2020-01-31":2.384919,"2021-01-31":2.215494,"2022-01-31":1.800622,"2023-01-31":2.399823,"2024-01-31":2.36854,"2025-01-31":2.184572,"2026-01-31":2.456019},"shareholder_yield":{"2008-01-31":23.651752,"2009-01-31":4.357128,"2010-01-31":3.654256,"2011-01-31":7.012613,"2012-01-31":7.397935,"2013-01-31":5.690304,"2014-01-31":10.173215,"2015-01-31":6.982865,"2016-01-31":6.37085,"2017-01-31":6.17988,"2018-01-31":5.08892,"2019-01-31":7.357707,"2020-01-31":5.260443,"2021-01-31":2.482916,"2022-01-31":5.744804,"2023-01-31":4.501844,"2024-01-31":4.66504,"2025-01-31":2.338904,"2026-01-31":2.453017},"peg":{"2009-01-31":-0.369701,"2010-01-31":1.039418,"2011-01-31":0.651504,"2012-01-31":0.793775,"2013-01-31":1.053556,"2014-01-31":0.806796,"2015-01-31":0.877459,"2016-01-31":1.44647,"2017-01-31":1.182808,"2018-01-31":2.182758,"2019-01-31":0.553938,"2020-01-31":4.164002,"2021-01-31":1.375668,"2022-01-31":0.784982,"2023-01-31":2.540338,"2024-01-31":-2.467518,"2025-01-31":-20.875311,"2026-01-31":-5.771916},"price":{"2008-01-31":28.53,"2009-01-31":21.53,"2010-01-31":28.01,"2011-01-31":36.7,"2012-01-31":44.87,"2013-01-31":67.82,"2014-01-31":76.85,"2015-01-31":104.42,"2016-01-31":125.76,"2017-01-31":138.33,"2018-01-31":207.23,"2019-01-31":180.4,"2020-01-31":228.1,"2021-01-31":270.82,"2022-01-31":366.54,"2023-01-31":316.69,"2024-01-31":352.96,"2025-01-31":411.98,"2026-01-31":374.59},"price_avg":{"2008-01-31":34.962885,"2009-01-31":25.254423,"2010-01-31":25.514808,"2011-01-31":31.823077,"2012-01-31":36.831538,"2013-01-31":55.362885,"2014-01-31":75.780189,"2015-01-31":87.856538,"2016-01-31":118.152885,"2017-01-31":130.887115,"2018-01-31":160.508077,"2019-01-31":186.944038,"2020-01-31":211.807547,"2021-01-31":252.653654,"2022-01-31":335.345192,"2023-01-31":305.813846,"2024-01-31":318.713458,"2025-01-31":374.37104,"2026-01-31":375.0998},"price_high":{"2008-01-31":41.44,"2009-01-31":30.12,"2010-01-31":29.17,"2011-01-31":36.7,"2012-01-31":44.87,"2013-01-31":67.82,"2014-01-31":82.01,"2015-01-31":105.37,"2016-01-31":134.74,"2017-01-31":138.33,"2018-01-31":207.23,"2019-01-31":212.39,"2020-01-31":237.93,"2021-01-31":287.66,"2022-01-31":415.4,"2023-01-31":359.67,"2024-01-31":362.41,"2025-01-31":431.37,"2026-01-31":423.42},"price_low":{"2008-01-31":24.71,"2009-01-31":18.51,"2010-01-31":18,"2011-01-31":27.11,"2012-01-31":30.58,"2013-01-31":45.17,"2014-01-31":65.58,"2015-01-31":75.7,"2016-01-31":109.04,"2017-01-31":116.32,"2018-01-31":137.98,"2019-01-31":160.48,"2020-01-31":181.23,"2021-01-31":152.15,"2022-01-31":253.52,"2023-01-31":270.73,"2024-01-31":276.46,"2025-01-31":325.1,"2026-01-31":332.38},"ev_avg":{"2009-01-31":51973501538.46154,"2010-01-31":51579143461.53846,"2011-01-31":60852853846.15385,"2012-01-31":65381074615.38462,"2013-01-31":89139520769.23077,"2014-01-31":117338660377.35849,"2015-01-31":129481495769.23077,"2016-01-31":166500411538.46152,"2017-01-31":177268199807.69232,"2018-01-31":206540353076.92307,"2019-01-31":231602162500,"2020-01-31":255483728301.88678,"2021-01-31":298962985192.3077,"2022-01-31":384825274038.46155,"2023-01-31":349099867692.3077,"2024-01-31":354553750280.37384,"2025-01-31":423848813760,"2026-01-31":427982400800},"shares_out":{"2008-01-31":1856000000,"2009-01-31":1696000000,"2010-01-31":1698000000,"2011-01-31":1623000000,"2012-01-31":1537000000,"2013-01-31":1484000000,"2014-01-31":1380000000,"2015-01-31":1307000000,"2016-01-31":1252000000,"2017-01-31":1203000000,"2018-01-31":1158000000,"2019-01-31":1105000000,"2020-01-31":1077000000,"2021-01-31":1077000000,"2022-01-31":1035000000,"2023-01-31":1016000000,"2024-01-31":992000000,"2025-01-31":994000000,"2026-01-31":996000000},"shares_dil":{"2008-01-31":1856000000,"2009-01-31":1686000000,"2010-01-31":1692000000,"2011-01-31":1658000000,"2012-01-31":1570000000,"2013-01-31":1511000000,"2014-01-31":1434000000,"2015-01-31":1346000000,"2016-01-31":1283000000,"2017-01-31":1234000000,"2018-01-31":1184000000,"2019-01-31":1143000000,"2020-01-31":1097000000,"2021-01-31":1078000000,"2022-01-31":1058000000,"2023-01-31":1025000000,"2024-01-31":1002000000,"2025-01-31":993000000,"2026-01-31":995000000},"shares_basic":{"2008-01-31":1849000000,"2009-01-31":1682000000,"2010-01-31":1683000000,"2011-01-31":1648000000,"2012-01-31":1562000000,"2013-01-31":1499000000,"2014-01-31":1425000000,"2015-01-31":1338000000,"2016-01-31":1277000000,"2017-01-31":1229000000,"2018-01-31":1178000000,"2019-01-31":1137000000,"2020-01-31":1093000000,"2021-01-31":1074000000,"2022-01-31":1054000000,"2023-01-31":1022000000,"2024-01-31":999000000,"2025-01-31":990000000,"2026-01-31":993000000},"rev_ps":{"2008-01-31":41.675108,"2009-01-31":42.282325,"2010-01-31":39.111111,"2011-01-31":41.01146,"2012-01-31":44.83758,"2013-01-31":49.473197,"2014-01-31":54.959554,"2015-01-31":61.794948,"2016-01-31":68.993765,"2017-01-31":76.657212,"2018-01-31":85.222973,"2019-01-31":94.665792,"2020-01-31":100.478578,"2021-01-31":122.55102,"2022-01-31":142.87051,"2023-01-31":153.563902,"2024-01-31":152.364271,"2025-01-31":160.638469,"2026-01-31":165.510553},"ebitda_ps":{"2008-01-31":4.928879,"2009-01-31":3.713523,"2010-01-31":3.906028,"2011-01-31":4.557901,"2012-01-31":5.314013,"2013-01-31":6.254136,"2014-01-31":7.617155,"2015-01-31":9.104755,"2016-01-31":10.628995,"2017-01-31":12.479741,"2018-01-31":14.141047,"2019-01-31":15.469816,"2020-01-31":16.535096,"2021-01-31":19.292208,"2022-01-31":24.482042,"2023-01-31":26.180488,"2024-01-31":24.700599,"2025-01-31":25.037261,"2026-01-31":24.526633},"ebit_ps":{"2008-01-31":3.90194,"2009-01-31":2.585409,"2010-01-31":2.838652,"2011-01-31":3.521713,"2012-01-31":4.242675,"2013-01-31":5.139643,"2014-01-31":6.391911,"2015-01-31":7.77786,"2016-01-31":9.176929,"2017-01-31":10.880875,"2018-01-31":12.399493,"2019-01-31":13.587052,"2020-01-31":14.442115,"2021-01-31":16.955473,"2022-01-31":21.776938,"2023-01-31":23.452683,"2024-01-31":21.645709,"2025-01-31":21.677744,"2026-01-31":20.994975},"eps_basic":{"2008-01-31":2.38,"2009-01-31":1.34,"2010-01-31":1.58,"2011-01-31":2.03,"2012-01-31":2.49,"2013-01-31":3.03,"2014-01-31":3.78,"2015-01-31":4.74,"2016-01-31":5.49,"2017-01-31":6.47,"2018-01-31":7.33,"2019-01-31":9.78,"2020-01-31":10.29,"2021-01-31":11.98,"2022-01-31":15.59,"2023-01-31":16.74,"2024-01-31":15.16,"2025-01-31":14.96,"2026-01-31":14.26},"eps":{"2008-01-31":2.37,"2009-01-31":1.34,"2010-01-31":1.57,"2011-01-31":2.01,"2012-01-31":2.47,"2013-01-31":3,"2014-01-31":3.76,"2015-01-31":4.71,"2016-01-31":5.46,"2017-01-31":6.45,"2018-01-31":7.29,"2019-01-31":9.73,"2020-01-31":10.25,"2021-01-31":11.94,"2022-01-31":15.53,"2023-01-31":16.69,"2024-01-31":15.11,"2025-01-31":14.91,"2026-01-31":14.23},"eps_cont":{"2008-01-31":2.27,"2009-01-31":1.37,"2010-01-31":1.55,"2011-01-31":2.01,"2012-01-31":2.47},"dps":{"2008-01-31":0.9,"2009-01-31":0.9,"2010-01-31":0.9,"2011-01-31":0.945,"2012-01-31":1.04,"2013-01-31":1.16,"2014-01-31":1.56,"2015-01-31":1.88,"2016-01-31":2.36,"2017-01-31":2.76,"2018-01-31":3.56,"2019-01-31":4.12,"2020-01-31":5.44,"2021-01-31":6,"2022-01-31":6.6,"2023-01-31":7.6,"2024-01-31":8.36,"2025-01-31":9,"2026-01-31":9.2},"cfo_ps":{"2008-01-31":3.085668,"2009-01-31":3.278766,"2010-01-31":3.02896,"2011-01-31":2.76538,"2012-01-31":4.236306,"2013-01-31":4.616148,"2014-01-31":5.319386,"2015-01-31":6.123328,"2016-01-31":7.305534,"2017-01-31":7.927877,"2018-01-31":10.161318,"2019-01-31":11.517935,"2020-01-31":12.476755,"2021-01-31":17.475881,"2022-01-31":15.662571,"2023-01-31":14.258537,"2024-01-31":21.129741,"2025-01-31":19.949648,"2026-01-31":16.407035},"fcf_ps":{"2008-01-31":1.168642,"2009-01-31":2.183274,"2010-01-31":2.458038,"2011-01-31":2.104343,"2012-01-31":3.458599,"2013-01-31":3.747849,"2014-01-31":4.350767,"2015-01-31":5.052006,"2016-01-31":6.134061,"2017-01-31":6.614263,"2018-01-31":8.559122,"2019-01-31":9.381452,"2020-01-31":10.035552,"2021-01-31":15.191095,"2022-01-31":13.23724,"2023-01-31":11.21561,"2024-01-31":17.91018,"2025-01-31":16.440081,"2026-01-31":12.709548},"cash_ps":{"2009-01-31":0.309552,"2010-01-31":0.8404,"2011-01-31":0.335798,"2012-01-31":1.292778,"2013-01-31":1.680593,"2014-01-31":1.397826,"2015-01-31":1.695486,"2016-01-31":1.769968,"2017-01-31":2.109726,"2018-01-31":3.104491,"2019-01-31":1.60905,"2020-01-31":1.980501,"2021-01-31":7.330548,"2022-01-31":2.263768,"2023-01-31":2.713583,"2024-01-31":3.790323,"2025-01-31":1.669014,"2026-01-31":1.394578},"bvps":{"2009-01-31":10.481722,"2010-01-31":11.421084,"2011-01-31":11.638324,"2012-01-31":11.644763,"2013-01-31":11.979111,"2014-01-31":9.073913,"2015-01-31":7.132364,"2016-01-31":5.044728,"2017-01-31":3.601829,"2018-01-31":1.255613,"2019-01-31":-1.699548,"2020-01-31":-2.893222,"2021-01-31":3.063138,"2022-01-31":-1.638647,"2023-01-31":1.537402,"2024-01-31":1.052419,"2025-01-31":6.68008,"2026-01-31":12.864458},"tbvps":{"2009-01-31":9.81309,"2010-01-31":10.731449,"2011-01-31":10.906962,"2012-01-31":10.91607,"2013-01-31":11.190701,"2014-01-31":8.139855,"2015-01-31":6.097169,"2016-01-31":3.365815,"2017-01-31":1.862012,"2018-01-31":-0.708981,"2019-01-31":-3.737557,"2020-01-31":-4.986072,"2021-01-31":-3.553389,"2022-01-31":-8.835749,"2023-01-31":-5.78937,"2024-01-31":-11.105847,"2025-01-31":-21.949698,"2026-01-31":-19.939759},"buyback_ps":{"2008-01-31":5.827047,"2009-01-31":0.041518,"2010-01-31":0.125887,"2011-01-31":1.572979,"2012-01-31":2.210191,"2013-01-31":2.636664,"2014-01-31":5.959554,"2015-01-31":5.200594,"2016-01-31":5.455963,"2017-01-31":5.575365,"2018-01-31":6.756757,"2019-01-31":8.716535,"2020-01-31":6.349134,"2021-01-31":0.733766,"2022-01-31":13.997164,"2023-01-31":6.532683,"2024-01-31":7.93513,"2025-01-31":0.653575,"2026-01-31":0},"fcf_margin":{"2008-01-31":2.804173,"2009-01-31":5.163562,"2010-01-31":6.284756,"2011-01-31":5.131109,"2012-01-31":7.713616,"2013-01-31":7.575514,"2014-01-31":7.916307,"2015-01-31":8.175435,"2016-01-31":8.890747,"2017-01-31":8.628363,"2018-01-31":10.043209,"2019-01-31":9.910076,"2020-01-31":9.987752,"2021-01-31":12.395731,"2022-01-31":9.265201,"2023-01-31":7.303546,"2024-01-31":11.754842,"2025-01-31":10.234211,"2026-01-31":7.678995}},"ttm":{"roe":{"2010-07-31":15.269073,"2010-10-31":16.069619,"2011-01-31":17.439005,"2011-04-30":18.233118,"2011-07-31":19.088062,"2011-10-31":20.04121,"2012-01-31":21.110718,"2012-04-30":22.702015,"2012-07-31":23.838068,"2012-10-31":24.152984,"2013-01-31":25.423966,"2013-04-30":27.502328,"2013-07-31":30.13409,"2013-10-31":33.756885,"2014-01-31":35.545728,"2014-04-30":38.810049,"2014-07-31":43.014665,"2014-10-31":49.161322,"2015-01-31":58.093756,"2015-04-30":61.311475,"2015-07-31":66.975216,"2015-10-31":78.030346,"2016-01-31":89.640619,"2016-04-30":93.094794,"2016-07-31":97.293056,"2016-10-31":116.063741,"2017-01-31":149.441262,"2017-04-30":158.64815,"2017-07-31":164.508863,"2017-10-31":210.532762,"2018-01-31":298.254709,"2018-04-30":319.348557,"2018-07-31":354.269279,"2018-10-31":546.51825,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":14061.202186,"2021-04-30":-1695.292767,"2021-07-31":1841.812689,"2021-10-31":1240.311284,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":1465.495071,"2023-01-31":-25529.850746,"2023-04-30":-2486.562732,"2023-07-31":2065.267176,"2023-10-31":1151.319648,"2024-01-31":1162.164236,"2024-04-30":1362.969753,"2024-07-31":513.362294,"2024-10-31":404.933481,"2025-01-31":385.372202,"2025-04-30":299.519182,"2025-07-31":193.954259,"2025-10-31":162.909172,"2026-01-31":145.540534,"2026-04-30":128.379678,"2026-07-31":104.295873},"roa":{"2010-07-31":6.813586,"2010-10-31":7.295586,"2011-01-31":8.241772,"2011-04-30":7.926773,"2011-07-31":8.479932,"2011-10-31":8.880346,"2012-01-31":9.630098,"2012-04-30":9.538079,"2012-07-31":10.147164,"2012-10-31":10.31265,"2013-01-31":11.114924,"2013-04-30":10.802903,"2013-07-31":11.853876,"2013-10-31":12.618894,"2014-01-31":13.198206,"2014-04-30":12.756841,"2014-07-31":13.52383,"2014-10-31":14.014486,"2015-01-31":15.771028,"2015-04-30":15.374858,"2015-07-31":15.41987,"2015-10-31":16.149141,"2016-01-31":17.112025,"2016-04-30":16.611166,"2016-07-31":16.900449,"2016-10-31":17.334807,"2017-01-31":18.735799,"2017-04-30":18.248436,"2017-07-31":18.621821,"2017-10-31":19.20134,"2018-01-31":19.726842,"2018-04-30":19.695613,"2018-07-31":21.377358,"2018-10-31":23.399798,"2019-01-31":25.123119,"2019-04-30":22.879845,"2019-07-31":22.806946,"2019-10-31":22.777385,"2020-01-31":23.607976,"2020-04-30":19.907122,"2020-07-31":20.504685,"2020-10-31":20.951454,"2021-01-31":21.123489,"2021-04-30":22.491318,"2021-07-31":22.727747,"2021-10-31":22.776706,"2022-01-31":23.070821,"2022-04-30":22.153231,"2022-07-31":23.036413,"2022-10-31":22.808996,"2023-01-31":23.064839,"2023-04-30":21.89823,"2023-07-31":21.329462,"2023-10-31":20.603111,"2024-01-31":19.798006,"2024-04-30":19.111145,"2024-07-31":17.054487,"2024-10-31":16.905711,"2025-01-31":17.151562,"2025-04-30":16.412631,"2025-07-31":14.859697,"2025-10-31":14.328528,"2026-01-31":14.070592,"2026-04-30":13.534176,"2026-07-31":13.586207},"roc":{"2010-07-31":12.26895,"2010-10-31":12.766054,"2011-01-31":12.809241,"2011-04-30":13.400773,"2011-07-31":13.969688,"2011-10-31":14.302579,"2012-01-31":14.879286,"2012-04-30":15.429847,"2012-07-31":16.114082,"2012-10-31":16.220324,"2013-01-31":17.447507,"2013-04-30":18.0738,"2013-07-31":19.490761,"2013-10-31":20.292915,"2014-01-31":21.406639,"2014-04-30":21.706843,"2014-07-31":22.524777,"2014-10-31":22.764449,"2015-01-31":24.936563,"2015-04-30":27.777509,"2015-07-31":26.515564,"2015-10-31":27.991072,"2016-01-31":28.099233,"2016-04-30":30.783947,"2016-07-31":30.602039,"2016-10-31":31.008893,"2017-01-31":31.804151,"2017-04-30":32.726667,"2017-07-31":32.468026,"2017-10-31":33.655094,"2018-01-31":35.300684,"2018-04-30":36.96737,"2018-07-31":39.541929,"2018-10-31":43.748661,"2019-01-31":46.851532,"2019-04-30":47.430707,"2019-07-31":46.866195,"2019-10-31":47.584193,"2020-01-31":47.17624,"2020-04-30":44.937804,"2020-07-31":44.093419,"2020-10-31":44.947003,"2021-01-31":42.993949,"2021-04-30":48.848064,"2021-07-31":46.260045,"2021-10-31":45.4208,"2022-01-31":45.573746,"2022-04-30":45.919444,"2022-07-31":45.127133,"2022-10-31":43.129845,"2023-01-31":45.112777,"2023-04-30":43.596207,"2023-07-31":41.348222,"2023-10-31":38.83196,"2024-01-31":38.377918,"2024-04-30":37.147147,"2024-07-31":31.190655,"2024-10-31":31.061066,"2025-01-31":31.823198,"2025-04-30":31.220762,"2025-07-31":26.652705,"2025-10-31":25.47016,"2026-01-31":24.721873,"2026-04-30":24.702588,"2026-07-31":24.081642},"roic":{"2010-07-31":13.607274,"2010-10-31":13.789746,"2011-01-31":13.262405,"2011-04-30":14.501504,"2011-07-31":15.319446,"2011-10-31":15.295317,"2012-01-31":15.567252,"2012-04-30":16.893234,"2012-07-31":17.775126,"2012-10-31":17.707065,"2013-01-31":18.967764,"2013-04-30":20.845322,"2013-07-31":21.963226,"2013-10-31":23.298145,"2014-01-31":23.298681,"2014-04-30":24.812874,"2014-07-31":26.149001,"2014-10-31":26.054128,"2015-01-31":26.767009,"2015-04-30":31.106794,"2015-07-31":32.035568,"2015-10-31":31.099406,"2016-01-31":30.341729,"2016-04-30":35.023473,"2016-07-31":36.892747,"2016-10-31":35.404444,"2017-01-31":34.887726,"2017-04-30":37.500064,"2017-07-31":38.621546,"2017-10-31":38.698659,"2018-01-31":39.979722,"2018-04-30":42.836663,"2018-07-31":46.859296,"2018-10-31":48.785427,"2019-01-31":52.411381,"2019-04-30":53.193552,"2019-07-31":53.129754,"2019-10-31":51.658866,"2020-01-31":51.068613,"2020-04-30":56.19807,"2020-07-31":61.96253,"2020-10-31":62.540001,"2021-01-31":50.918649,"2021-04-30":64.072094,"2021-07-31":63.06383,"2021-10-31":61.755886,"2022-01-31":52.621736,"2022-04-30":52.438061,"2022-07-31":48.694653,"2022-10-31":47.351653,"2023-01-31":48.140002,"2023-04-30":45.877665,"2023-07-31":43.436837,"2023-10-31":40.944094,"2024-01-31":41.528341,"2024-04-30":39.657495,"2024-07-31":32.583036,"2024-10-31":32.174356,"2025-01-31":33.586525,"2025-04-30":32.992914,"2025-07-31":27.644324,"2025-10-31":26.123794,"2026-01-31":25.322002,"2026-04-30":25.291245,"2026-07-31":25.004288},"gross_margin":{"2010-04-30":34.033262,"2010-07-31":34.150261,"2010-10-31":34.214116,"2011-01-31":34.2721,"2011-04-30":34.342305,"2011-07-31":34.359325,"2011-10-31":34.396536,"2012-01-31":34.465516,"2012-04-30":34.487251,"2012-07-31":34.533869,"2012-10-31":34.572957,"2013-01-31":34.569388,"2013-04-30":34.623373,"2013-07-31":34.64792,"2013-10-31":34.731988,"2014-01-31":34.753591,"2014-04-30":34.605354,"2014-07-31":34.406923,"2014-10-31":34.266308,"2015-01-31":34.13124,"2015-04-30":34.144347,"2015-07-31":34.156538,"2015-10-31":34.24528,"2016-01-31":34.1904,"2016-04-30":34.159752,"2016-07-31":34.160573,"2016-10-31":34.183018,"2017-01-31":34.159311,"2017-04-30":34.137066,"2017-07-31":34.111919,"2017-10-31":34.079091,"2018-01-31":34.048204,"2018-04-30":34.148327,"2018-07-31":34.244002,"2018-10-31":34.306549,"2019-01-31":34.342856,"2019-04-30":34.258508,"2019-07-31":34.202322,"2019-10-31":34.131105,"2020-01-31":34.086641,"2020-04-30":34.057661,"2020-07-31":34.101309,"2020-10-31":34.034593,"2021-01-31":33.951253,"2021-04-30":33.937036,"2021-07-31":33.718104,"2021-10-31":33.717899,"2022-01-31":33.628611,"2022-04-30":33.582407,"2022-07-31":33.530878,"2022-10-31":33.513678,"2023-01-31":33.530492,"2023-04-30":33.508398,"2023-07-31":33.487435,"2023-10-31":33.424412,"2024-01-31":33.379402,"2024-04-30":33.482184,"2024-07-31":33.595461,"2024-10-31":33.495045,"2025-01-31":33.41901,"2025-04-30":33.343561,"2025-07-31":33.34848,"2025-10-31":33.355397,"2026-01-31":33.315521,"2026-04-30":33.127041,"2026-07-31":33.206247},"ebitda_margin":{"2010-04-30":10.274587,"2010-07-31":10.502507,"2010-10-31":10.698399,"2011-01-31":11.043134,"2011-04-30":11.201201,"2011-07-31":11.409006,"2011-10-31":11.515387,"2012-01-31":11.773563,"2012-04-30":12.00056,"2012-07-31":12.320477,"2012-10-31":12.353493,"2013-01-31":12.559863,"2013-04-30":12.874984,"2013-07-31":13.151419,"2013-10-31":13.65263,"2014-01-31":13.778359,"2014-04-30":13.926299,"2014-07-31":14.241793,"2014-10-31":14.378901,"2015-01-31":14.643647,"2015-04-30":14.822233,"2015-07-31":14.885595,"2015-10-31":15.170529,"2016-01-31":15.306318,"2016-04-30":15.555924,"2016-07-31":15.792162,"2016-10-31":15.94979,"2017-01-31":16.163645,"2017-04-30":16.277685,"2017-07-31":16.38728,"2017-10-31":16.453017,"2018-01-31":16.469119,"2018-04-30":16.355773,"2018-07-31":16.416952,"2018-10-31":16.416497,"2019-01-31":16.213968,"2019-04-30":16.212592,"2019-07-31":16.181724,"2019-10-31":16.139326,"2020-01-31":16.307553,"2020-04-30":15.801399,"2020-07-31":15.850081,"2020-10-31":15.797852,"2021-01-31":15.591552,"2021-04-30":16.412451,"2021-07-31":16.511443,"2021-10-31":16.831529,"2022-01-31":16.982343,"2022-04-30":16.938354,"2022-07-31":17.029226,"2022-10-31":17.036576,"2023-01-31":16.993958,"2023-04-30":16.973779,"2023-07-31":16.692709,"2023-10-31":16.384975,"2024-01-31":16.146041,"2024-04-30":15.91912,"2024-07-31":15.911736,"2024-10-31":15.733913,"2025-01-31":15.586093,"2025-04-30":15.33335,"2025-07-31":15.191998,"2025-10-31":15.067784,"2026-01-31":14.746513,"2026-04-30":14.519305,"2026-07-31":14.492599},"op_margin":{"2010-04-30":7.669299,"2010-07-31":7.952026,"2010-10-31":8.198399,"2011-01-31":8.587144,"2011-04-30":8.764366,"2011-07-31":9.015833,"2011-10-31":9.161667,"2012-01-31":9.46232,"2012-04-30":9.740824,"2012-07-31":10.078362,"2012-10-31":10.12934,"2013-01-31":10.388742,"2013-04-30":10.708558,"2013-07-31":11.016124,"2013-10-31":11.535748,"2014-01-31":11.630209,"2014-04-30":11.778268,"2014-07-31":12.123128,"2014-10-31":12.286134,"2015-01-31":12.586563,"2015-04-30":12.786205,"2015-07-31":12.866812,"2015-10-31":13.167091,"2016-01-31":13.301099,"2016-04-30":13.556809,"2016-07-31":13.810264,"2016-10-31":13.97588,"2017-01-31":14.194196,"2017-04-30":14.311534,"2017-07-31":14.440815,"2017-10-31":14.531181,"2018-01-31":14.549473,"2018-04-30":14.429603,"2018-07-31":14.523721,"2018-10-31":14.52815,"2019-01-31":14.352652,"2019-04-30":14.36194,"2019-07-31":14.308309,"2019-10-31":14.258929,"2020-01-31":14.373327,"2020-04-30":13.846072,"2020-07-31":13.990345,"2020-10-31":14.007689,"2021-01-31":13.83544,"2021-04-30":14.703219,"2021-07-31":14.787245,"2021-10-31":15.09692,"2022-01-31":15.24243,"2022-04-30":15.198768,"2022-07-31":15.304788,"2022-10-31":15.329548,"2023-01-31":15.272263,"2023-04-30":15.191458,"2023-07-31":14.876417,"2023-10-31":14.506161,"2024-01-31":14.206551,"2024-04-30":13.974182,"2024-07-31":13.914221,"2024-10-31":13.696344,"2025-01-31":13.49474,"2025-04-30":13.243164,"2025-07-31":13.087232,"2025-10-31":12.95874,"2026-01-31":12.684977,"2026-04-30":12.448377,"2026-07-31":12.426112},"incr_op_margin":{"2011-04-30":75.754803,"2011-07-31":54.378173,"2011-10-31":40.590227,"2012-01-31":34.278565,"2012-04-30":29.126497,"2012-07-31":34.943858,"2012-10-31":32.437811,"2013-01-31":25.349851,"2013-04-30":25.4371,"2013-07-31":21.684645,"2013-10-31":26.447368,"2014-01-31":34.499754,"2014-04-30":36.399395,"2014-07-31":44.814534,"2014-10-31":37.649063,"2015-01-31":29.857929,"2015-04-30":28.771229,"2015-07-31":25.538657,"2015-10-31":27.589661,"2016-01-31":24.424481,"2016-04-30":24.37604,"2016-07-31":25.953278,"2016-10-31":24.493775,"2017-01-31":27.205398,"2017-04-30":27.110694,"2017-07-31":25.342852,"2017-10-31":23.37884,"2018-01-31":19.876367,"2018-04-30":16.23959,"2018-07-31":15.682895,"2018-10-31":14.480917,"2019-01-31":11.63173,"2019-04-30":13.462792,"2019-07-31":10.361784,"2019-10-31":8.934257,"2020-01-31":15.479723,"2020-04-30":-9.079854,"2020-07-31":10.231059,"2020-10-31":12.111315,"2021-01-31":11.126342,"2021-04-30":17.988785,"2021-07-31":18.575925,"2021-10-31":21.297807,"2022-01-31":25.001313,"2022-04-30":21.444494,"2022-07-31":22.209904,"2022-10-31":18.911593,"2023-01-31":15.994236,"2023-04-30":14.841544,"2023-07-31":198.071625,"2023-10-31":50.712888,"2024-01-31":49.640896,"2024-04-30":62.315145,"2024-07-31":67.384284,"2024-10-31":-127.437642,"2025-01-31":-2.3813,"2025-04-30":3.263801,"2025-07-31":3.386039,"2025-10-31":3.122574,"2026-01-31":-12.304121,"2026-04-30":-23.131868,"2026-07-31":-14.046579},"pretax_margin":{"2010-04-30":6.420495,"2010-07-31":6.728866,"2010-10-31":7.012159,"2011-01-31":7.754754,"2011-04-30":8.005062,"2011-07-31":8.268512,"2011-10-31":8.399154,"2012-01-31":8.61993,"2012-04-30":8.987111,"2012-07-31":9.32123,"2012-10-31":9.391633,"2013-01-31":9.659684,"2013-04-30":9.89089,"2013-07-31":10.191997,"2013-10-31":10.677654,"2014-01-31":10.743288,"2014-04-30":10.985827,"2014-07-31":11.319796,"2014-10-31":11.584873,"2015-01-31":11.993844,"2015-04-30":12.081062,"2015-07-31":12.29537,"2015-10-31":12.457757,"2016-01-31":12.450434,"2016-04-30":12.675075,"2016-07-31":12.787804,"2016-10-31":12.972325,"2017-01-31":13.204715,"2017-04-30":13.329503,"2017-07-31":13.453716,"2017-10-31":13.551618,"2018-01-31":13.575279,"2018-04-30":13.467498,"2018-07-31":13.586212,"2018-10-31":13.623751,"2019-01-31":13.452492,"2019-04-30":13.442542,"2019-07-31":13.358421,"2019-10-31":13.266447,"2020-01-31":13.349966,"2020-04-30":12.809534,"2020-07-31":12.97122,"2020-10-31":13.000772,"2021-01-31":12.851412,"2021-04-30":13.765122,"2021-07-31":13.880137,"2021-10-31":14.212012,"2022-01-31":14.380412,"2022-04-30":14.321109,"2022-07-31":14.404885,"2022-10-31":14.390525,"2023-01-31":14.279906,"2023-04-30":14.142355,"2023-07-31":13.789741,"2023-10-31":13.390452,"2024-01-31":13.050456,"2024-04-30":12.82026,"2024-07-31":12.722156,"2024-10-31":12.422055,"2025-01-31":12.165703,"2025-04-30":11.842138,"2025-07-31":11.667091,"2025-10-31":11.547696,"2026-01-31":11.295641,"2026-04-30":11.067158,"2026-07-31":11.081359},"net_margin":{"2010-04-30":4.295286,"2010-07-31":4.386709,"2010-10-31":4.586299,"2011-01-31":4.90904,"2011-04-30":5.039952,"2011-07-31":5.22834,"2011-10-31":5.31745,"2012-01-31":5.516017,"2012-04-30":5.752312,"2012-07-31":5.960847,"2012-10-31":5.912689,"2013-01-31":6.066565,"2013-04-30":6.212699,"2013-07-31":6.39435,"2013-10-31":6.795444,"2014-01-31":6.832716,"2014-04-30":6.977008,"2014-07-31":7.181642,"2014-10-31":7.317342,"2015-01-31":7.628402,"2015-04-30":7.756577,"2015-07-31":7.879576,"2015-10-31":7.977993,"2016-01-31":7.918074,"2016-04-30":8.001991,"2016-07-31":8.084057,"2016-10-31":8.2298,"2017-01-31":8.41165,"2017-04-30":8.533222,"2017-07-31":8.627101,"2017-10-31":8.66187,"2018-01-31":8.552684,"2018-04-30":8.846259,"2018-07-31":9.446026,"2018-10-31":9.996685,"2019-01-31":10.277904,"2019-04-30":10.242892,"2019-07-31":10.183342,"2019-10-31":10.010457,"2020-01-31":10.199138,"2020-04-30":9.789124,"2020-07-31":9.912167,"2020-10-31":9.941814,"2021-01-31":9.738854,"2021-04-30":10.44641,"2021-07-31":10.553613,"2021-10-31":10.790865,"2022-01-31":10.871478,"2022-04-30":10.827516,"2022-07-31":10.876777,"2022-10-31":10.86839,"2023-01-31":10.86701,"2023-04-30":10.75235,"2023-07-31":10.481288,"2023-10-31":10.216376,"2024-01-31":9.918844,"2024-04-30":9.793848,"2024-07-31":9.712734,"2024-10-31":9.450439,"2025-01-31":9.281944,"2025-04-30":8.983627,"2025-07-31":8.86316,"2025-10-31":8.774347,"2026-01-31":8.595909,"2026-04-30":8.410968,"2026-07-31":8.409585},"common_margin":{"2010-04-30":4.295286,"2010-07-31":4.386709,"2010-10-31":4.586299,"2011-01-31":4.90904,"2011-04-30":5.039952,"2011-07-31":5.22834,"2011-10-31":5.31745,"2012-01-31":5.516017,"2012-04-30":5.752312,"2012-07-31":5.960847,"2012-10-31":5.912689,"2013-01-31":6.066565,"2013-04-30":6.212699,"2013-07-31":6.39435,"2013-10-31":6.795444,"2014-01-31":6.832716,"2014-04-30":6.977008,"2014-07-31":7.181642,"2014-10-31":7.317342,"2015-01-31":7.628402,"2015-04-30":7.756577,"2015-07-31":7.879576,"2015-10-31":7.977993,"2016-01-31":7.918074,"2016-04-30":8.001991,"2016-07-31":8.084057,"2016-10-31":8.2298,"2017-01-31":8.41165,"2017-04-30":8.533222,"2017-07-31":8.627101,"2017-10-31":8.66187,"2018-01-31":8.552684,"2018-04-30":8.846259,"2018-07-31":9.446026,"2018-10-31":9.996685,"2019-01-31":10.277904,"2019-04-30":10.242892,"2019-07-31":10.183342,"2019-10-31":10.010457,"2020-01-31":10.199138,"2020-04-30":9.789124,"2020-07-31":9.912167,"2020-10-31":9.941814,"2021-01-31":9.738854,"2021-04-30":10.44641,"2021-07-31":10.553613,"2021-10-31":10.790865,"2022-01-31":10.871478,"2022-04-30":10.827516,"2022-07-31":10.876777,"2022-10-31":10.86839,"2023-01-31":10.86701,"2023-04-30":10.75235,"2023-07-31":10.481288,"2023-10-31":10.216376,"2024-01-31":9.918844,"2024-04-30":9.793848,"2024-07-31":9.712734,"2024-10-31":9.450439,"2025-01-31":9.281944,"2025-04-30":8.983627,"2025-07-31":8.86316,"2025-10-31":8.774347,"2026-01-31":8.595909,"2026-04-30":8.410968,"2026-07-31":8.409585},"tax_rate_pct":{"2010-04-30":34.055439,"2010-07-31":35.714286,"2010-10-31":35.462043,"2011-01-31":36.696378,"2011-04-30":37.040441,"2011-07-31":36.768068,"2011-10-31":36.690647,"2012-01-31":36.00857,"2012-04-30":35.993765,"2012-07-31":36.05086,"2012-10-31":37.043019,"2013-01-31":37.197064,"2013-04-30":37.187666,"2013-07-31":37.261066,"2013-10-31":36.358272,"2014-01-31":36.400142,"2014-04-30":36.490826,"2014-07-31":36.556785,"2014-10-31":36.837101,"2015-01-31":36.397354,"2015-04-30":35.795566,"2015-07-31":35.914286,"2015-10-31":35.959633,"2016-01-31":36.40323,"2016-04-30":36.86829,"2016-07-31":36.783074,"2016-10-31":36.558785,"2017-01-31":36.298135,"2017-04-30":35.982444,"2017-07-31":35.875706,"2017-10-31":36.082398,"2018-01-31":36.998102,"2018-04-30":34.314011,"2018-07-31":30.473435,"2018-10-31":26.623106,"2019-01-31":23.598516,"2019-04-30":23.802416,"2019-07-31":23.768372,"2019-10-31":24.543045,"2020-01-31":23.601767,"2020-04-30":23.579387,"2020-07-31":23.583382,"2020-10-31":23.529052,"2021-01-31":24.219578,"2021-04-30":24.109575,"2021-07-31":23.966076,"2021-10-31":24.072221,"2022-01-31":24.400791,"2022-04-30":24.394709,"2022-07-31":24.492443,"2022-10-31":24.47537,"2023-01-31":23.899987,"2023-04-30":23.970582,"2023-07-31":23.992134,"2023-10-31":23.704028,"2024-01-31":23.996186,"2024-04-30":23.606473,"2024-07-31":23.654969,"2024-10-31":23.9221,"2025-01-31":23.704009,"2025-04-30":24.138467,"2025-07-31":24.032819,"2025-10-31":24.016466,"2026-01-31":23.900656,"2026-04-30":24.000651,"2026-07-31":24.110524},"payout":{"2010-07-31":52.781547,"2010-10-31":50.598125,"2011-01-31":47.004194,"2011-04-30":45.927007,"2011-07-31":43.770857,"2011-10-31":42.532468,"2012-01-31":42.029359,"2012-04-30":40.745251,"2012-07-31":40.093567,"2012-10-31":40.974813,"2013-01-31":38.434399,"2013-04-30":39.695303,"2013-07-31":40.208459,"2013-10-31":39.495642,"2014-01-31":41.652739,"2014-04-30":41.747923,"2014-07-31":41.170378,"2014-10-31":41.077103,"2015-01-31":39.873916,"2015-04-30":40.534759,"2015-07-31":41.283995,"2015-10-31":41.997976,"2016-01-31":43.2444,"2016-04-30":43.19093,"2016-07-31":43.225806,"2016-10-31":43.089537,"2017-01-31":42.779942,"2017-04-30":44.209109,"2017-07-31":45.43398,"2017-10-31":46.666667,"2018-01-31":48.806489,"2018-04-30":48.026608,"2018-07-31":45.210067,"2018-10-31":43.444487,"2019-01-31":42.298354,"2019-04-30":44.648264,"2019-07-31":47.505133,"2019-10-31":50.724899,"2020-01-31":52.997687,"2020-04-30":55.312557,"2020-07-31":52.337871,"2020-10-31":50.584468,"2021-01-31":50.139904,"2021-04-30":44.798862,"2021-07-31":44.314678,"2021-10-31":43.154725,"2022-01-31":42.505933,"2022-04-30":43.416672,"2022-07-31":43.642286,"2022-10-31":44.322901,"2023-01-31":45.536393,"2023-04-30":47.441333,"2023-07-31":49.861393,"2023-10-31":52.451605,"2024-01-31":55.358912,"2024-04-30":57.121722,"2024-07-31":58.407799,"2024-10-31":60.047912,"2025-01-31":60.306632,"2025-04-30":61.383974,"2025-07-31":61.815572,"2025-10-31":62.39199,"2026-01-31":64.651031,"2026-04-30":65.558093,"2026-07-31":64.813383},"sgr":{"2010-07-31":7.20982,"2010-10-31":7.938693,"2011-01-31":9.241941,"2011-04-30":9.859192,"2011-07-31":10.733054,"2011-10-31":11.517189,"2012-01-31":12.238019,"2012-04-30":13.452022,"2012-07-31":14.280536,"2012-10-31":14.256344,"2013-01-31":15.652418,"2013-04-30":16.585196,"2013-07-31":18.017637,"2013-10-31":20.424387,"2014-01-31":20.739958,"2014-04-30":22.60766,"2014-07-31":25.305365,"2014-10-31":28.967275,"2015-01-31":34.9295,"2015-04-30":36.459016,"2015-07-31":39.325172,"2015-10-31":45.25918,"2016-01-31":50.876071,"2016-04-30":52.886286,"2016-07-31":55.237348,"2016-10-31":66.052413,"2017-01-31":85.510377,"2017-04-30":88.511217,"2017-07-31":89.765939,"2017-10-31":112.28414,"2018-01-31":152.687057,"2018-04-30":165.976279,"2018-07-31":194.103901,"2018-10-31":309.086202,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":7010.928962,"2021-04-30":-935.820896,"2021-07-31":1025.619335,"2021-10-31":705.058366,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":815.945135,"2023-01-31":-13904.477612,"2023-04-30":-1306.904232,"2023-07-31":1035.496183,"2023-10-31":547.434018,"2024-01-31":518.802763,"2024-04-30":584.417965,"2024-07-31":213.518679,"2024-10-31":161.779379,"2025-01-31":152.967205,"2025-04-30":115.662404,"2025-07-31":74.060325,"2025-10-31":61.266898,"2026-01-31":51.447078,"2026-04-30":44.216409,"2026-07-31":36.698189},"total_debt":{"2009-07-31":9661000000,"2009-10-31":8656000000,"2010-01-31":9682000000,"2010-04-30":7676000000,"2010-07-31":7727000000,"2010-10-31":8752000000,"2011-01-31":9749000000,"2011-04-30":10720000000,"2011-07-31":10731000000,"2011-10-31":10739000000,"2012-01-31":10758000000,"2012-04-30":10792000000,"2012-07-31":10771000000,"2012-10-31":10779000000,"2013-01-31":9475000000,"2013-04-30":11460000000,"2013-07-31":11450000000,"2013-10-31":14692000000,"2014-01-31":14691000000,"2014-04-30":14707000000,"2014-07-31":16702000000,"2014-10-31":16693000000,"2015-01-31":16869000000,"2015-04-30":13818000000,"2015-07-31":16318000000,"2015-10-31":17815000000,"2016-01-31":20789000000,"2016-04-30":20904000000,"2016-07-31":20900000000,"2016-10-31":22338000000,"2017-01-31":22349000000,"2017-04-30":22393000000,"2017-07-31":24422000000,"2017-10-31":24266000000,"2018-01-31":24267000000,"2018-04-30":24244000000,"2018-07-31":23295000000,"2018-10-31":23332000000,"2019-01-31":26807000000,"2019-04-30":26804000000,"2019-07-31":27064000000,"2019-10-31":26597000000,"2020-01-31":29500000000,"2020-04-30":31622000000,"2020-07-31":32370000000,"2020-10-31":32831000000,"2021-01-31":34750000000,"2021-04-30":34697000000,"2021-07-31":36174000000,"2021-10-31":39148000000,"2022-01-31":40086000000,"2022-04-30":41621000000,"2022-07-31":41028000000,"2022-10-31":42964000000,"2023-01-31":41150000000,"2023-04-30":42253000000,"2023-07-31":42106000000,"2023-10-31":41929000000,"2024-01-31":42150000000,"2024-04-30":42831000000,"2024-07-31":55735000000,"2024-10-31":54578000000,"2025-01-31":53383000000,"2025-04-30":52266000000,"2025-07-31":52317000000,"2025-10-31":56014000000,"2026-01-31":55772000000,"2026-04-30":53509000000,"2026-07-31":52896000000},"st_debt":{"2009-07-31":1769000000,"2009-10-31":1769000000,"2010-01-31":1020000000,"2010-04-30":2021000000,"2010-07-31":2022000000,"2010-10-31":1023000000,"2011-01-31":1042000000,"2011-04-30":43000000,"2011-07-31":44000000,"2011-10-31":44000000,"2012-01-31":30000000,"2012-04-30":33000000,"2012-07-31":34000000,"2012-10-31":34000000,"2013-01-31":1321000000,"2013-04-30":1332000000,"2013-07-31":1308000000,"2013-10-31":1317000000,"2014-01-31":33000000,"2014-04-30":34000000,"2014-07-31":34000000,"2014-10-31":34000000,"2015-01-31":328000000,"2015-04-30":3054000000,"2015-07-31":3057000000,"2015-10-31":3047000000,"2016-01-31":427000000,"2016-04-30":44000000,"2016-07-31":43000000,"2016-10-31":543000000,"2017-01-31":1252000000,"2017-04-30":544000000,"2017-07-31":545000000,"2017-10-31":1323000000,"2018-01-31":2761000000,"2018-04-30":1549000000,"2018-07-31":2203000000,"2018-10-31":2452000000,"2019-01-31":2395000000,"2019-04-30":1456000000,"2019-07-31":1315000000,"2019-10-31":2513000000,"2020-01-31":2813000000,"2020-04-30":4200000000,"2020-07-31":2476000000,"2020-10-31":2491000000,"2021-01-31":1416000000,"2021-04-30":1164000000,"2021-07-31":2428000000,"2021-10-31":2436000000,"2022-01-31":3482000000,"2022-04-30":2463000000,"2022-07-31":1757000000,"2022-10-31":1224000000,"2023-01-31":1231000000,"2023-04-30":1338000000,"2023-07-31":1352000000,"2023-10-31":1362000000,"2024-01-31":1368000000,"2024-04-30":771000000,"2024-07-31":3866000000,"2024-10-31":4520000000,"2025-01-31":4898000000,"2025-04-30":4923000000,"2025-07-31":6400000000,"2025-10-31":9671000000,"2026-01-31":9431000000,"2026-04-30":8681000000,"2026-07-31":8945000000},"lt_debt":{"2009-07-31":9661000000,"2009-10-31":8656000000,"2010-01-31":8662000000,"2010-04-30":7676000000,"2010-07-31":7727000000,"2010-10-31":8752000000,"2011-01-31":8707000000,"2011-04-30":10720000000,"2011-07-31":10731000000,"2011-10-31":10739000000,"2012-01-31":10758000000,"2012-04-30":10792000000,"2012-07-31":10771000000,"2012-10-31":10779000000,"2013-01-31":9475000000,"2013-04-30":11460000000,"2013-07-31":11450000000,"2013-10-31":14692000000,"2014-01-31":14691000000,"2014-04-30":14707000000,"2014-07-31":16702000000,"2014-10-31":16693000000,"2015-01-31":16869000000,"2015-04-30":13818000000,"2015-07-31":16318000000,"2015-10-31":17815000000,"2016-01-31":20789000000,"2016-04-30":20904000000,"2016-07-31":20900000000,"2016-10-31":22338000000,"2017-01-31":22349000000,"2017-04-30":22393000000,"2017-07-31":24422000000,"2017-10-31":24266000000,"2018-01-31":24267000000,"2018-04-30":24244000000,"2018-07-31":23295000000,"2018-10-31":23332000000,"2019-01-31":26807000000,"2019-04-30":26804000000,"2019-07-31":27064000000,"2019-10-31":26597000000,"2020-01-31":28670000000,"2020-04-30":31622000000,"2020-07-31":32370000000,"2020-10-31":32831000000,"2021-01-31":35822000000,"2021-04-30":34697000000,"2021-07-31":33746000000,"2021-10-31":36712000000,"2022-01-31":36604000000,"2022-04-30":39158000000,"2022-07-31":39271000000,"2022-10-31":41740000000,"2023-01-31":41962000000,"2023-04-30":40915000000,"2023-07-31":40754000000,"2023-10-31":40567000000,"2024-01-31":42743000000,"2024-04-30":42060000000,"2024-07-31":51869000000,"2024-10-31":50058000000,"2025-01-31":48485000000,"2025-04-30":47343000000,"2025-07-31":45917000000,"2025-10-31":46343000000,"2026-01-31":46341000000,"2026-04-30":44828000000,"2026-07-31":43951000000},"debt_ebitda":{"2010-04-30":1.117322,"2010-07-31":1.094786,"2010-10-31":1.213028,"2011-01-31":1.298309,"2011-04-30":1.408303,"2011-07-31":1.367529,"2011-10-31":1.341704,"2012-01-31":1.298021,"2012-04-30":1.259865,"2012-07-31":1.21899,"2012-10-31":1.203148,"2013-01-31":1.00916,"2013-04-30":1.170104,"2013-07-31":1.115876,"2013-10-31":1.355976,"2014-01-31":1.352887,"2014-04-30":1.330469,"2014-07-31":1.453865,"2014-10-31":1.420802,"2015-01-31":1.384975,"2015-04-30":1.104821,"2015-07-31":1.283669,"2015-10-31":1.354444,"2016-01-31":1.534357,"2016-04-30":1.486665,"2016-07-31":1.438007,"2016-10-31":1.5,"2017-01-31":1.461674,"2017-04-30":1.437199,"2017-07-31":1.530776,"2017-10-31":1.486341,"2018-01-31":1.460284,"2018-04-30":1.453739,"2018-07-31":1.360213,"2018-10-31":1.345948,"2019-01-31":1.527987,"2019-04-30":1.507961,"2019-07-31":1.520279,"2019-10-31":1.485534,"2020-01-31":1.641168,"2020-04-30":1.785142,"2020-07-31":1.711612,"2020-10-31":1.654205,"2021-01-31":1.687057,"2021-04-30":1.495625,"2021-07-31":1.517048,"2021-10-31":1.574739,"2022-01-31":1.561589,"2022-04-30":1.610595,"2022-07-31":1.551975,"2022-10-31":1.603314,"2023-01-31":1.538375,"2023-04-30":1.598252,"2023-07-31":1.62867,"2023-10-31":1.664774,"2024-01-31":1.709939,"2024-04-30":1.772073,"2024-07-31":2.303099,"2024-10-31":2.243792,"2025-01-31":2.147172,"2025-04-30":2.091811,"2025-07-31":2.086421,"2025-10-31":2.236891,"2026-01-31":2.296562,"2026-04-30":2.212213,"2026-07-31":2.157435},"net_debt_ebitda":{"2010-04-30":0.761863,"2010-07-31":0.755455,"2010-10-31":1.015523,"2011-01-31":1.225729,"2011-04-30":1.171046,"2011-07-31":1.042437,"2011-10-31":1.062594,"2012-01-31":1.058277,"2012-04-30":0.887345,"2012-07-31":0.900973,"2012-10-31":0.918071,"2013-01-31":0.74353,"2013-04-30":0.727282,"2013-07-31":0.782672,"2013-10-31":0.908076,"2014-01-31":1.175246,"2014-04-30":1.103311,"2014-07-31":1.086873,"2014-10-31":1.235169,"2015-01-31":1.243514,"2015-04-30":0.878788,"2015-07-31":0.895374,"2015-10-31":1.123318,"2016-01-31":1.370802,"2016-04-30":1.255032,"2016-07-31":1.161552,"2016-10-31":1.258998,"2017-01-31":1.295683,"2017-04-30":1.208395,"2017-07-31":1.228031,"2017-10-31":1.268957,"2018-01-31":1.243952,"2018-04-30":1.237932,"2018-07-31":1.156429,"2018-10-31":1.244188,"2019-01-31":1.426642,"2019-04-30":1.402082,"2019-07-31":1.377205,"2019-10-31":1.363047,"2020-01-31":1.522503,"2020-04-30":1.294231,"2020-07-31":0.963991,"2020-10-31":0.915957,"2021-01-31":1.303767,"2021-04-30":1.209061,"2021-07-31":1.325561,"2021-10-31":1.370917,"2022-01-31":1.470316,"2022-04-30":1.500542,"2022-07-31":1.50435,"2022-10-31":1.511438,"2023-01-31":1.435306,"2023-04-30":1.550592,"2023-07-31":1.519824,"2023-10-31":1.583062,"2024-01-31":1.557404,"2024-04-30":1.595656,"2024-07-31":2.236446,"2024-10-31":2.18085,"2025-01-31":2.080444,"2025-04-30":2.037021,"2025-07-31":1.974596,"2025-10-31":2.169642,"2026-01-31":2.239366,"2026-04-30":2.146023,"2026-07-31":2.072396},"debt_ebit":{"2010-04-30":1.49688,"2010-07-31":1.445921,"2010-10-31":1.582926,"2011-01-31":1.669635,"2011-04-30":1.799866,"2011-07-31":1.730527,"2011-10-31":1.686401,"2012-01-31":1.615073,"2012-04-30":1.552136,"2012-07-31":1.490177,"2012-10-31":1.467329,"2013-01-31":1.220062,"2013-04-30":1.406825,"2013-07-31":1.33217,"2013-10-31":1.604806,"2014-01-31":1.602771,"2014-04-30":1.573109,"2014-07-31":1.707946,"2014-10-31":1.662815,"2015-01-31":1.611329,"2015-04-30":1.280749,"2015-07-31":1.485075,"2015-10-31":1.560529,"2016-01-31":1.76567,"2016-04-30":1.705892,"2016-07-31":1.644375,"2016-10-31":1.711855,"2017-01-31":1.664482,"2017-04-30":1.634645,"2017-07-31":1.737108,"2017-10-31":1.682918,"2018-01-31":1.652953,"2018-04-30":1.647794,"2018-07-31":1.537522,"2018-10-31":1.520892,"2019-01-31":1.726143,"2019-04-30":1.702274,"2019-07-31":1.719332,"2019-10-31":1.681439,"2020-01-31":1.862021,"2020-04-30":2.037237,"2020-07-31":1.939136,"2020-10-31":1.86561,"2021-01-31":1.901193,"2021-04-30":1.669489,"2021-07-31":1.693936,"2021-10-31":1.755673,"2022-01-31":1.739844,"2022-04-30":1.794937,"2022-07-31":1.72684,"2022-10-31":1.781851,"2023-01-31":1.711802,"2023-04-30":1.785766,"2023-07-31":1.827517,"2023-10-31":1.880393,"2024-01-31":1.943381,"2024-04-30":2.018711,"2024-07-31":2.63373,"2024-10-31":2.577595,"2025-01-31":2.479931,"2025-04-30":2.421965,"2025-07-31":2.421971,"2025-10-31":2.600947,"2026-01-31":2.669794,"2026-04-30":2.580239,"2026-07-31":2.516221},"net_debt_ebit":{"2010-04-30":1.020671,"2010-07-31":0.997754,"2010-10-31":1.325194,"2011-01-31":1.576297,"2011-04-30":1.496642,"2011-07-31":1.319142,"2011-10-31":1.335584,"2012-01-31":1.316769,"2012-04-30":1.093197,"2012-07-31":1.101411,"2012-10-31":1.119657,"2013-01-31":0.898918,"2013-04-30":0.874417,"2013-07-31":0.93438,"2013-10-31":1.074713,"2014-01-31":1.392319,"2014-04-30":1.304525,"2014-07-31":1.276818,"2014-10-31":1.445562,"2015-01-31":1.446748,"2015-04-30":1.018723,"2015-07-31":1.035857,"2015-10-31":1.294236,"2016-01-31":1.577459,"2016-04-30":1.440101,"2016-07-31":1.328245,"2016-10-31":1.436815,"2017-01-31":1.47546,"2017-04-30":1.374407,"2017-07-31":1.393556,"2017-10-31":1.436785,"2018-01-31":1.408078,"2018-04-30":1.403181,"2018-07-31":1.307174,"2018-10-31":1.405906,"2019-01-31":1.611655,"2019-04-30":1.582751,"2019-07-31":1.557525,"2019-10-31":1.542799,"2020-01-31":1.727387,"2020-04-30":1.477,"2020-07-31":1.092134,"2020-10-31":1.033015,"2021-01-31":1.469253,"2021-04-30":1.349613,"2021-07-31":1.480122,"2021-10-31":1.528433,"2022-01-31":1.638151,"2022-04-30":1.672287,"2022-07-31":1.67385,"2022-10-31":1.679745,"2023-01-31":1.597113,"2023-04-30":1.732513,"2023-07-31":1.705382,"2023-10-31":1.788098,"2024-01-31":1.770022,"2024-04-30":1.81774,"2024-07-31":2.557509,"2024-10-31":2.50529,"2025-01-31":2.402862,"2025-04-30":2.358526,"2025-07-31":2.292162,"2025-10-31":2.522753,"2026-01-31":2.603303,"2026-04-30":2.503038,"2026-07-31":2.417039},"ebitda_int":{"2010-04-30":10.768025,"2010-07-31":11.347267,"2010-10-31":12.025,"2011-01-31":14.167925,"2011-04-30":14.389414,"2011-07-31":14.889943,"2011-10-31":14.740331,"2012-01-31":13.676568,"2012-04-30":13.793881,"2012-07-31":14.092504,"2012-10-31":14.45,"2013-01-31":14.856013,"2013-04-30":15.303125,"2013-07-31":15.570561,"2013-10-31":15.589928,"2014-01-31":15.272855,"2014-04-30":14.97832,"2014-07-31":14.880829,"2014-10-31":14.704631,"2015-01-31":14.674699,"2015-04-30":14.960526,"2015-07-31":14.764228,"2015-10-31":14.778652,"2016-01-31":14.743199,"2016-04-30":14.555901,"2016-07-31":14.998968,"2016-10-31":15.384298,"2017-01-31":15.730453,"2017-04-30":15.866599,"2017-07-31":15.780415,"2017-10-31":15.789168,"2018-01-31":15.721854,"2018-04-30":15.673872,"2018-07-31":15.990663,"2018-10-31":16.493815,"2019-01-31":16.692674,"2019-04-30":16.488868,"2019-07-31":16.066787,"2019-10-31":15.421189,"2020-01-31":14.966694,"2020-04-30":14.320129,"2020-07-31":14.763466,"2020-10-31":15.047005,"2021-01-31":15.291759,"2021-04-30":17.03304,"2021-07-31":17.768256,"2021-10-31":18.510797,"2022-01-31":19.057164,"2022-04-30":18.726087,"2022-07-31":18.4223,"2022-10-31":17.781685,"2023-01-31":16.542362,"2023-04-30":15.37929,"2023-07-31":14.307139,"2023-10-31":13.389686,"2024-01-31":12.686567,"2024-04-30":12.369498,"2024-07-31":11.758989,"2024-10-31":11.076503,"2025-01-31":10.711762,"2025-04-30":10.194206,"2025-07-31":10.222177,"2025-10-31":10.195847,"2026-01-31":10.068408,"2026-04-30":10.04485,"2026-07-31":10.148179},"ebitda_capex_int":{"2010-07-31":9.707395,"2010-10-31":10.213333,"2011-01-31":12.1,"2011-04-30":12.257089,"2011-07-31":12.6926,"2011-10-31":12.480663,"2012-01-31":11.661716,"2012-04-30":11.780998,"2012-07-31":12.014354,"2012-10-31":12.372581,"2013-01-31":12.780063,"2013-04-30":13.175,"2013-07-31":13.506829,"2013-10-31":13.591367,"2014-01-31":13.319269,"2014-04-30":13.084011,"2014-07-31":13.040155,"2014-10-31":12.922403,"2015-01-31":12.937349,"2015-04-30":13.19378,"2015-07-31":13.003484,"2015-10-31":13.064045,"2016-01-31":13.107726,"2016-04-30":12.996894,"2016-07-31":13.45614,"2016-10-31":13.767562,"2017-01-31":14.062757,"2017-04-30":14.080448,"2017-07-31":14.029674,"2017-10-31":14.019342,"2018-01-31":13.927152,"2018-04-30":13.798872,"2018-07-31":13.990663,"2018-10-31":14.349191,"2019-01-31":14.369172,"2019-04-30":14.107607,"2019-07-31":13.722924,"2019-10-31":13.162791,"2020-01-31":12.736886,"2020-04-30":12.232013,"2020-07-31":12.839969,"2020-10-31":13.310842,"2021-01-31":13.463252,"2021-04-30":15.270191,"2021-07-31":15.925484,"2021-10-31":16.502606,"2022-01-31":17.15219,"2022-04-30":16.736232,"2022-07-31":16.351916,"2022-10-31":15.761115,"2023-01-31":14.613482,"2023-04-30":13.447935,"2023-07-31":12.442723,"2023-10-31":11.650718,"2024-01-31":11.026248,"2024-04-30":10.748209,"2024-07-31":10.255102,"2024-10-31":9.600182,"2025-01-31":9.210254,"2025-04-30":8.789066,"2025-07-31":8.737464,"2025-10-31":8.680375,"2026-01-31":8.543118,"2026-04-30":8.501246,"2026-07-31":8.625},"ebit_int":{"2010-04-30":8.037618,"2010-07-31":8.59164,"2010-10-31":9.215,"2011-01-31":11.016981,"2011-04-30":11.258979,"2011-07-31":11.766603,"2011-10-31":11.72744,"2012-01-31":10.991749,"2012-04-30":11.196457,"2012-07-31":11.527911,"2012-10-31":11.848387,"2013-01-31":12.287975,"2013-04-30":12.728125,"2013-07-31":13.042489,"2013-10-31":13.172662,"2014-01-31":12.891702,"2014-04-30":12.668022,"2014-07-31":12.667098,"2014-10-31":12.564456,"2015-01-31":12.613253,"2015-04-30":12.905502,"2015-07-31":12.761905,"2015-10-31":12.826966,"2016-01-31":12.811752,"2016-04-30":12.6853,"2016-07-31":13.116615,"2016-10-31":13.480372,"2017-01-31":13.813786,"2017-04-30":13.950102,"2017-07-31":13.906034,"2017-10-31":13.944874,"2018-01-31":13.889309,"2018-04-30":13.828008,"2018-07-31":14.146592,"2018-10-31":14.596575,"2019-01-31":14.776403,"2019-04-30":14.606679,"2019-07-31":14.206679,"2019-10-31":13.624462,"2020-01-31":13.191507,"2020-04-30":12.5481,"2020-07-31":13.031226,"2020-10-31":13.341926,"2021-01-31":13.569414,"2021-04-30":15.259178,"2021-07-31":15.912817,"2021-10-31":16.603127,"2022-01-31":17.104677,"2022-04-30":16.802899,"2022-07-31":16.556794,"2022-10-31":16,"2023-01-31":14.866419,"2023-04-30":13.764398,"2023-07-31":12.750415,"2023-10-31":11.854333,"2024-01-31":11.162635,"2024-04-30":10.85824,"2024-07-31":10.282799,"2024-10-31":9.642077,"2025-01-31":9.274451,"2025-04-30":8.80457,"2025-07-31":8.805952,"2025-10-31":8.76873,"2026-01-31":8.660862,"2026-04-30":8.612126,"2026-07-31":8.701159},"int_exp":{"2010-04-30":638000000,"2010-07-31":622000000,"2010-10-31":600000000,"2011-01-31":530000000,"2011-04-30":529000000,"2011-07-31":527000000,"2011-10-31":543000000,"2012-01-31":606000000,"2012-04-30":621000000,"2012-07-31":627000000,"2012-10-31":620000000,"2013-01-31":632000000,"2013-04-30":640000000,"2013-07-31":659000000,"2013-10-31":695000000,"2014-01-31":711000000,"2014-04-30":738000000,"2014-07-31":772000000,"2014-10-31":799000000,"2015-01-31":830000000,"2015-04-30":836000000,"2015-07-31":861000000,"2015-10-31":890000000,"2016-01-31":919000000,"2016-04-30":966000000,"2016-07-31":969000000,"2016-10-31":968000000,"2017-01-31":972000000,"2017-04-30":982000000,"2017-07-31":1011000000,"2017-10-31":1034000000,"2018-01-31":1057000000,"2018-04-30":1064000000,"2018-07-31":1071000000,"2018-10-31":1051000000,"2019-01-31":1051000000,"2019-04-30":1078000000,"2019-07-31":1108000000,"2019-10-31":1161000000,"2020-01-31":1201000000,"2020-04-30":1237000000,"2020-07-31":1281000000,"2020-10-31":1319000000,"2021-01-31":1347000000,"2021-04-30":1362000000,"2021-07-31":1342000000,"2021-10-31":1343000000,"2022-01-31":1347000000,"2022-04-30":1380000000,"2022-07-31":1435000000,"2022-10-31":1507000000,"2023-01-31":1617000000,"2023-04-30":1719000000,"2023-07-31":1807000000,"2023-10-31":1881000000,"2024-01-31":1943000000,"2024-04-30":1954000000,"2024-07-31":2058000000,"2024-10-31":2196000000,"2025-01-31":2321000000,"2025-04-30":2451000000,"2025-07-31":2453000000,"2025-10-31":2456000000,"2026-01-31":2412000000,"2026-04-30":2408000000,"2026-07-31":2416000000},"equity_assets":{"2009-07-31":43.567889,"2009-10-31":45.017422,"2010-01-31":47.442327,"2010-04-30":44.409546,"2010-07-31":45.715293,"2010-10-31":45.794303,"2011-01-31":47.075389,"2011-04-30":42.521672,"2011-07-31":43.127469,"2011-10-31":42.817899,"2012-01-31":44.17296,"2012-04-30":41.512702,"2012-07-31":42.002715,"2012-10-31":42.57699,"2013-01-31":43.269886,"2013-04-30":37.092431,"2013-07-31":36.68468,"2013-10-31":32.441685,"2014-01-31":30.904783,"2014-04-30":28.492341,"2014-07-31":26.350652,"2014-10-31":24.354404,"2015-01-31":23.336504,"2015-04-30":21.651376,"2015-07-31":19.720079,"2015-10-31":17.256296,"2016-01-31":15.047769,"2016-04-30":14.211683,"2016-07-31":15.045088,"2016-10-31":12.63314,"2017-01-31":10.084718,"2017-04-30":8.815415,"2017-07-31":7.732979,"2017-10-31":5.648224,"2018-01-31":3.265288,"2018-04-30":3.616292,"2018-07-31":4.345475,"2018-10-31":2.920354,"2019-01-31":-4.267891,"2019-04-30":-4.159953,"2019-07-31":-2.23034,"2019-10-31":-2.068478,"2020-01-31":-6.081661,"2020-04-30":-5.94174,"2020-07-31":-0.653523,"2020-10-31":2.293818,"2021-01-31":4.674062,"2021-04-30":2.408808,"2021-07-31":2.923596,"2021-10-31":1.417206,"2022-01-31":-2.359619,"2022-04-30":-2.232032,"2022-07-31":0.312562,"2022-10-31":1.688653,"2023-01-31":2.043299,"2023-04-30":0.473909,"2023-07-31":1.74768,"2023-10-31":1.89211,"2024-01-31":1.364171,"2024-04-30":2.29711,"2024-07-31":4.563947,"2024-10-31":5.948758,"2025-01-31":6.908103,"2025-04-30":8.022631,"2025-07-31":10.659777,"2025-10-31":11.400719,"2026-01-31":12.191826,"2026-04-30":12.857725,"2026-07-31":15.191436},"ltd_equity":{"2009-07-31":50.399082,"2009-10-31":44.664603,"2010-01-31":44.665601,"2010-04-30":39.626245,"2010-07-31":39.737722,"2010-10-31":45.786032,"2011-01-31":46.095611,"2011-04-30":58.907572,"2011-07-31":58.854824,"2011-10-31":60.436716,"2012-01-31":60.107275,"2012-04-30":60.038943,"2012-07-31":61.080867,"2012-10-31":60.767843,"2013-01-31":53.299207,"2013-04-30":69.907888,"2013-07-31":73.975966,"2013-10-31":103.362882,"2014-01-31":117.321514,"2014-04-30":121.085131,"2014-07-31":145.779873,"2014-10-31":165.113749,"2015-01-31":180.959022,"2015-04-30":150.130378,"2015-07-31":188.931342,"2015-10-31":233.823336,"2016-01-31":329.148195,"2016-04-30":329.976322,"2016-07-31":313.955235,"2016-10-31":397.33191,"2017-01-31":515.78583,"2017-04-30":565.194346,"2017-07-31":687.169387,"2017-10-31":954.227291,"2018-01-31":1668.982118,"2018-04-30":1437.107291,"2018-07-31":1159.532106,"2018-10-31":1767.575758,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":2138.827362,"2021-01-31":1085.844195,"2021-04-30":1984.954233,"2021-07-31":1631.029483,"2021-10-31":3547.05314,"2022-01-31":null,"2022-04-30":null,"2022-07-31":16570.042194,"2022-10-31":3215.716487,"2023-01-31":2686.427657,"2023-04-30":11302.486188,"2023-07-31":3052.734082,"2023-10-31":2836.853147,"2024-01-31":4094.157088,"2024-04-30":2310.989011,"2024-07-31":1173.506787,"2024-10-31":865.157276,"2025-01-31":730.195783,"2025-04-30":595.135135,"2025-07-31":430.539147,"2025-10-31":382.494223,"2026-01-31":361.67174,"2026-04-30":323.107972,"2026-07-31":264.494193},"ltd_capital":{"2009-07-31":33.510232,"2009-10-31":30.87459,"2010-01-31":29.791917,"2010-04-30":28.380227,"2010-07-31":28.437362,"2010-10-31":31.406323,"2011-01-31":30.403659,"2011-04-30":37.070337,"2011-07-31":37.049441,"2011-10-31":37.670128,"2012-01-31":37.541876,"2012-04-30":37.515208,"2012-07-31":37.91938,"2012-10-31":37.798506,"2013-01-31":34.76809,"2013-04-30":41.14458,"2013-07-31":42.520796,"2013-10-31":50.826818,"2014-01-31":53.985228,"2014-04-30":54.768555,"2014-07-31":59.313186,"2014-10-31":62.280342,"2015-01-31":64.407621,"2015-04-30":60.02085,"2015-07-31":65.389701,"2015-10-31":70.044036,"2016-01-31":76.698026,"2016-04-30":76.742905,"2016-07-31":75.842799,"2016-10-31":79.892704,"2017-01-31":83.760588,"2017-04-30":84.966799,"2017-07-31":87.296254,"2017-10-31":90.514379,"2018-01-31":94.347032,"2018-04-30":93.494273,"2018-07-31":92.060544,"2018-10-31":94.645465,"2019-01-31":107.533395,"2019-04-30":108.689834,"2019-07-31":104.478073,"2019-10-31":104.240643,"2020-01-31":108.664342,"2020-04-30":112.405801,"2020-07-31":101.295531,"2020-10-31":95.533376,"2021-01-31":94.147021,"2021-04-30":95.203732,"2021-07-31":88.240985,"2021-10-31":91.362019,"2022-01-31":95.347747,"2022-04-30":98.110844,"2022-07-31":95.167818,"2022-10-31":94.30211,"2023-01-31":98.244053,"2023-04-30":96.010794,"2023-07-31":93.814599,"2023-10-31":93.560737,"2024-01-31":98.955874,"2024-04-30":94.197218,"2024-07-31":86.225584,"2024-10-31":82.92691,"2025-01-31":80.777369,"2025-04-30":78.615433,"2025-07-31":72.904957,"2025-10-31":68.02143,"2026-01-31":67.567252,"2026-04-30":66.527166,"2026-07-31":63.227022},"ltd_assets":{"2009-07-31":21.957816,"2009-10-31":20.106852,"2010-01-31":21.1904,"2010-04-30":17.597836,"2010-07-31":18.166216,"2010-10-31":20.967394,"2011-01-31":21.699688,"2011-04-30":25.048485,"2011-07-31":25.382596,"2011-10-31":25.877732,"2012-01-31":26.551162,"2012-04-30":24.923788,"2012-07-31":25.655623,"2012-10-31":25.873119,"2013-01-31":23.062506,"2013-04-30":25.930535,"2013-07-31":27.137846,"2013-10-31":33.532661,"2014-01-31":36.257959,"2014-04-30":34.499988,"2014-07-31":38.413947,"2014-10-31":40.212469,"2015-01-31":42.22951,"2015-04-30":32.505293,"2015-07-31":37.257409,"2015-10-31":40.349248,"2016-01-31":49.529459,"2016-04-30":46.89519,"2016-07-31":47.234841,"2016-10-31":50.195497,"2017-01-31":52.015547,"2017-04-30":49.824226,"2017-07-31":53.138667,"2017-10-31":53.896897,"2018-01-31":54.497069,"2018-04-30":51.969989,"2018-07-31":50.387178,"2018-10-31":51.619469,"2019-01-31":60.920846,"2019-04-30":52.031447,"2019-07-31":52.036147,"2019-10-31":50.845935,"2020-01-31":55.956749,"2020-04-30":53.836594,"2020-07-31":51.097886,"2020-10-31":49.060805,"2021-01-31":50.753036,"2021-04-30":47.813745,"2021-07-31":47.684721,"2021-10-31":50.269064,"2022-01-31":50.926596,"2022-04-30":51.142137,"2022-07-31":51.791625,"2022-10-31":54.302292,"2023-01-31":54.891752,"2023-04-30":53.56348,"2023-07-31":53.35201,"2023-10-31":53.676383,"2024-01-31":55.8513,"2024-04-30":53.085952,"2024-07-31":53.558226,"2024-10-31":51.466113,"2025-01-31":50.44268,"2025-04-30":47.745495,"2025-07-31":45.894512,"2025-10-31":43.607091,"2026-01-31":44.094391,"2026-04-30":41.544336,"2026-07-31":40.180465},"debt_equity":{"2009-07-31":50.399082,"2009-10-31":44.664603,"2010-01-31":49.925231,"2010-04-30":39.626245,"2010-07-31":39.737722,"2010-10-31":45.786032,"2011-01-31":51.612049,"2011-04-30":58.907572,"2011-07-31":58.854824,"2011-10-31":60.436716,"2012-01-31":60.107275,"2012-04-30":60.038943,"2012-07-31":61.080867,"2012-10-31":60.767843,"2013-01-31":53.299207,"2013-04-30":69.907888,"2013-07-31":73.975966,"2013-10-31":103.362882,"2014-01-31":117.321514,"2014-04-30":121.085131,"2014-07-31":145.779873,"2014-10-31":165.113749,"2015-01-31":180.959022,"2015-04-30":150.130378,"2015-07-31":188.931342,"2015-10-31":233.823336,"2016-01-31":329.148195,"2016-04-30":329.976322,"2016-07-31":313.955235,"2016-10-31":397.33191,"2017-01-31":515.78583,"2017-04-30":565.194346,"2017-07-31":687.169387,"2017-10-31":954.227291,"2018-01-31":1668.982118,"2018-04-30":1437.107291,"2018-07-31":1159.532106,"2018-10-31":1767.575758,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":2138.827362,"2021-01-31":1053.3495,"2021-04-30":1984.954233,"2021-07-31":1748.38086,"2021-10-31":3782.415459,"2022-01-31":null,"2022-04-30":null,"2022-07-31":17311.392405,"2022-10-31":3310.015408,"2023-01-31":2634.443022,"2023-04-30":11672.099448,"2023-07-31":3154.007491,"2023-10-31":2932.097902,"2024-01-31":4037.356322,"2024-04-30":2353.351648,"2024-07-31":1260.972851,"2024-10-31":943.276875,"2025-01-31":803.960843,"2025-04-30":657.020742,"2025-07-31":490.548523,"2025-10-31":462.314295,"2026-01-31":435.276672,"2026-04-30":385.678247,"2026-07-31":318.324607},"debt_capital":{"2009-07-31":33.510232,"2009-10-31":30.87459,"2010-01-31":33.300086,"2010-04-30":28.380227,"2010-07-31":28.437362,"2010-10-31":31.406323,"2011-01-31":34.042182,"2011-04-30":37.070337,"2011-07-31":37.049441,"2011-10-31":37.670128,"2012-01-31":37.541876,"2012-04-30":37.515208,"2012-07-31":37.91938,"2012-10-31":37.798506,"2013-01-31":34.76809,"2013-04-30":41.14458,"2013-07-31":42.520796,"2013-10-31":50.826818,"2014-01-31":53.985228,"2014-04-30":54.768555,"2014-07-31":59.313186,"2014-10-31":62.280342,"2015-01-31":64.407621,"2015-04-30":60.02085,"2015-07-31":65.389701,"2015-10-31":70.044036,"2016-01-31":76.698026,"2016-04-30":76.742905,"2016-07-31":75.842799,"2016-10-31":79.892704,"2017-01-31":83.760588,"2017-04-30":84.966799,"2017-07-31":87.296254,"2017-10-31":90.514379,"2018-01-31":94.347032,"2018-04-30":93.494273,"2018-07-31":92.060544,"2018-10-31":94.645465,"2019-01-31":107.533395,"2019-04-30":108.689834,"2019-07-31":104.478073,"2019-10-31":104.240643,"2020-01-31":111.810188,"2020-04-30":112.405801,"2020-07-31":101.295531,"2020-10-31":95.533376,"2021-01-31":91.329601,"2021-04-30":95.203732,"2021-07-31":94.58986,"2021-10-31":97.424284,"2022-01-31":104.417817,"2022-04-30":104.28192,"2022-07-31":99.425663,"2022-10-31":97.067462,"2023-01-31":96.342948,"2023-04-30":99.150534,"2023-07-31":96.926866,"2023-10-31":96.701953,"2024-01-31":97.582998,"2024-04-30":95.923943,"2024-07-31":92.652315,"2024-10-31":90.414817,"2025-01-31":88.937574,"2025-04-30":86.790322,"2025-07-31":83.06659,"2025-10-31":82.216351,"2026-01-31":81.318072,"2026-04-30":79.410237,"2026-07-31":76.095119},"debt_assets":{"2009-07-31":21.957816,"2009-10-31":20.106852,"2010-01-31":23.685691,"2010-04-30":17.597836,"2010-07-31":18.166216,"2010-10-31":20.967394,"2011-01-31":24.296573,"2011-04-30":25.048485,"2011-07-31":25.382596,"2011-10-31":25.877732,"2012-01-31":26.551162,"2012-04-30":24.923788,"2012-07-31":25.655623,"2012-10-31":25.873119,"2013-01-31":23.062506,"2013-04-30":25.930535,"2013-07-31":27.137846,"2013-10-31":33.532661,"2014-01-31":36.257959,"2014-04-30":34.499988,"2014-07-31":38.413947,"2014-10-31":40.212469,"2015-01-31":42.22951,"2015-04-30":32.505293,"2015-07-31":37.257409,"2015-10-31":40.349248,"2016-01-31":49.529459,"2016-04-30":46.89519,"2016-07-31":47.234841,"2016-10-31":50.195497,"2017-01-31":52.015547,"2017-04-30":49.824226,"2017-07-31":53.138667,"2017-10-31":53.896897,"2018-01-31":54.497069,"2018-04-30":51.969989,"2018-07-31":50.387178,"2018-10-31":51.619469,"2019-01-31":60.920846,"2019-04-30":52.031447,"2019-07-31":52.036147,"2019-10-31":50.845935,"2020-01-31":57.576704,"2020-04-30":53.836594,"2020-07-31":51.097886,"2020-10-31":49.060805,"2021-01-31":49.234213,"2021-04-30":47.813745,"2021-07-31":51.115601,"2021-10-31":53.604634,"2022-01-31":55.77105,"2022-04-30":54.358927,"2022-07-31":54.108803,"2022-10-31":55.894674,"2023-01-31":53.829551,"2023-04-30":55.31511,"2023-07-31":55.121945,"2023-10-31":55.478519,"2024-01-31":55.076441,"2024-04-30":54.059069,"2024-07-31":57.550131,"2024-10-31":56.113259,"2025-01-31":55.538447,"2025-04-30":52.710348,"2025-07-31":52.291377,"2025-10-31":52.707153,"2026-01-31":53.068176,"2026-04-30":49.58945,"2026-07-31":48.358078},"net_debt_equity":{"2009-07-31":0.341593,"2009-10-31":0.306037,"2010-01-31":0.425669,"2010-04-30":0.270198,"2010-07-31":0.274209,"2010-10-31":0.383312,"2011-01-31":0.487268,"2011-04-30":0.489834,"2011-07-31":0.448637,"2011-10-31":0.478643,"2012-01-31":0.490055,"2012-04-30":0.422865,"2012-07-31":0.451457,"2012-10-31":0.463694,"2013-01-31":0.392698,"2013-04-30":0.434515,"2013-07-31":0.518865,"2013-10-31":0.692205,"2014-01-31":1.019166,"2014-04-30":1.004117,"2014-07-31":1.089814,"2014-10-31":1.43541,"2015-01-31":1.624759,"2015-04-30":1.194155,"2015-07-31":1.317819,"2015-10-31":1.939231,"2016-01-31":2.940627,"2016-04-30":2.785635,"2016-07-31":2.535977,"2016-10-31":3.334934,"2017-01-31":4.572121,"2017-04-30":4.752145,"2017-07-31":5.512662,"2017-10-31":8.146677,"2018-01-31":14.217331,"2018-04-30":12.2377,"2018-07-31":9.858138,"2018-10-31":16.339394,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":11.842997,"2021-01-31":8.140346,"2021-04-30":16.046339,"2021-07-31":15.276945,"2021-10-31":32.928502,"2022-01-31":null,"2022-04-30":null,"2022-07-31":167.801688,"2022-10-31":31.20339,"2023-01-31":24.579385,"2023-04-30":113.240331,"2023-07-31":29.43221,"2023-10-31":27.881818,"2024-01-31":36.772031,"2024-04-30":21.190659,"2024-07-31":12.244796,"2024-10-31":9.168165,"2025-01-31":7.789759,"2025-04-30":6.398114,"2025-07-31":4.642569,"2025-10-31":4.484153,"2026-01-31":4.244361,"2026-04-30":3.741387,"2026-07-31":3.057772},"net_debt_capital":{"2009-07-31":22.712452,"2009-10-31":21.154944,"2010-01-31":28.392089,"2010-04-30":19.351499,"2010-07-31":19.623141,"2010-10-31":26.292748,"2011-01-31":32.139116,"2011-04-30":30.825092,"2011-07-31":28.241956,"2011-10-31":29.833731,"2012-01-31":30.607901,"2012-04-30":26.422637,"2012-07-31":28.026756,"2012-10-31":28.842445,"2013-01-31":25.616469,"2013-04-30":25.573547,"2013-07-31":29.823975,"2013-10-31":34.037916,"2014-01-31":46.896704,"2014-04-30":45.417644,"2014-07-31":44.341063,"2014-10-31":54.143193,"2015-01-31":57.829025,"2015-04-30":47.741291,"2015-07-31":45.610098,"2015-10-31":58.091531,"2016-01-31":68.522413,"2016-04-30":64.785785,"2016-07-31":61.262111,"2016-10-31":67.056509,"2017-01-31":74.248557,"2017-04-30":71.439954,"2017-07-31":70.031456,"2017-10-31":77.276288,"2018-01-31":80.370126,"2018-04-30":79.615132,"2018-07-31":78.268258,"2018-10-31":87.489859,"2019-01-31":100.401139,"2019-04-30":101.058351,"2019-07-31":94.645615,"2019-10-31":95.645699,"2020-01-31":103.725743,"2020-04-30":81.494384,"2020-07-31":57.050319,"2020-10-31":52.898213,"2021-01-31":70.580042,"2021-04-30":76.962546,"2021-07-31":82.65042,"2021-10-31":84.814474,"2022-01-31":98.314665,"2022-04-30":97.156244,"2022-07-31":96.374652,"2022-10-31":91.505129,"2023-01-31":89.888088,"2023-04-30":96.193828,"2023-07-31":90.449115,"2023-10-31":91.955534,"2024-01-31":88.878085,"2024-04-30":86.374325,"2024-07-31":89.970908,"2024-10-31":87.878537,"2025-01-31":86.173633,"2025-04-30":84.517029,"2025-07-31":78.614525,"2025-10-31":79.744606,"2026-01-31":79.292848,"2026-04-30":77.034267,"2026-07-31":73.09568},"ebitda":{"2010-04-30":6870000000,"2010-07-31":7058000000,"2010-10-31":7215000000,"2011-01-31":7509000000,"2011-04-30":7612000000,"2011-07-31":7847000000,"2011-10-31":8004000000,"2012-01-31":8288000000,"2012-04-30":8566000000,"2012-07-31":8836000000,"2012-10-31":8959000000,"2013-01-31":9389000000,"2013-04-30":9794000000,"2013-07-31":10261000000,"2013-10-31":10835000000,"2014-01-31":10859000000,"2014-04-30":11054000000,"2014-07-31":11488000000,"2014-10-31":11749000000,"2015-01-31":12180000000,"2015-04-30":12507000000,"2015-07-31":12712000000,"2015-10-31":13153000000,"2016-01-31":13549000000,"2016-04-30":14061000000,"2016-07-31":14534000000,"2016-10-31":14892000000,"2017-01-31":15290000000,"2017-04-30":15581000000,"2017-07-31":15954000000,"2017-10-31":16326000000,"2018-01-31":16618000000,"2018-04-30":16677000000,"2018-07-31":17126000000,"2018-10-31":17335000000,"2019-01-31":17544000000,"2019-04-30":17775000000,"2019-07-31":17802000000,"2019-10-31":17904000000,"2020-01-31":17975000000,"2020-04-30":17714000000,"2020-07-31":18912000000,"2020-10-31":19847000000,"2021-01-31":20598000000,"2021-04-30":23199000000,"2021-07-31":23845000000,"2021-10-31":24860000000,"2022-01-31":25670000000,"2022-04-30":25842000000,"2022-07-31":26436000000,"2022-10-31":26797000000,"2023-01-31":26749000000,"2023-04-30":26437000000,"2023-07-31":25853000000,"2023-10-31":25186000000,"2024-01-31":24650000000,"2024-04-30":24170000000,"2024-07-31":24200000000,"2024-10-31":24324000000,"2025-01-31":24862000000,"2025-04-30":24986000000,"2025-07-31":25075000000,"2025-10-31":25041000000,"2026-01-31":24285000000,"2026-04-30":24188000000,"2026-07-31":24518000000},"ebitda_capex":{"2010-07-31":6038000000,"2010-10-31":6128000000,"2011-01-31":6413000000,"2011-04-30":6484000000,"2011-07-31":6689000000,"2011-10-31":6777000000,"2012-01-31":7067000000,"2012-04-30":7316000000,"2012-07-31":7533000000,"2012-10-31":7671000000,"2013-01-31":8077000000,"2013-04-30":8432000000,"2013-07-31":8901000000,"2013-10-31":9446000000,"2014-01-31":9470000000,"2014-04-30":9656000000,"2014-07-31":10067000000,"2014-10-31":10325000000,"2015-01-31":10738000000,"2015-04-30":11030000000,"2015-07-31":11196000000,"2015-10-31":11627000000,"2016-01-31":12046000000,"2016-04-30":12555000000,"2016-07-31":13039000000,"2016-10-31":13327000000,"2017-01-31":13669000000,"2017-04-30":13827000000,"2017-07-31":14184000000,"2017-10-31":14496000000,"2018-01-31":14721000000,"2018-04-30":14682000000,"2018-07-31":14984000000,"2018-10-31":15081000000,"2019-01-31":15102000000,"2019-04-30":15208000000,"2019-07-31":15205000000,"2019-10-31":15282000000,"2020-01-31":15297000000,"2020-04-30":15131000000,"2020-07-31":16448000000,"2020-10-31":17557000000,"2021-01-31":18135000000,"2021-04-30":20798000000,"2021-07-31":21372000000,"2021-10-31":22163000000,"2022-01-31":23104000000,"2022-04-30":23096000000,"2022-07-31":23465000000,"2022-10-31":23752000000,"2023-01-31":23630000000,"2023-04-30":23117000000,"2023-07-31":22484000000,"2023-10-31":21915000000,"2024-01-31":21424000000,"2024-04-30":21002000000,"2024-07-31":21105000000,"2024-10-31":21082000000,"2025-01-31":21377000000,"2025-04-30":21542000000,"2025-07-31":21433000000,"2025-10-31":21319000000,"2026-01-31":20606000000,"2026-04-30":20471000000,"2026-07-31":20838000000},"ebit":{"2010-04-30":5128000000,"2010-07-31":5344000000,"2010-10-31":5529000000,"2011-01-31":5839000000,"2011-04-30":5956000000,"2011-07-31":6201000000,"2011-10-31":6368000000,"2012-01-31":6661000000,"2012-04-30":6953000000,"2012-07-31":7228000000,"2012-10-31":7346000000,"2013-01-31":7766000000,"2013-04-30":8146000000,"2013-07-31":8595000000,"2013-10-31":9155000000,"2014-01-31":9166000000,"2014-04-30":9349000000,"2014-07-31":9779000000,"2014-10-31":10039000000,"2015-01-31":10469000000,"2015-04-30":10789000000,"2015-07-31":10988000000,"2015-10-31":11416000000,"2016-01-31":11774000000,"2016-04-30":12254000000,"2016-07-31":12710000000,"2016-10-31":13049000000,"2017-01-31":13427000000,"2017-04-30":13699000000,"2017-07-31":14059000000,"2017-10-31":14419000000,"2018-01-31":14681000000,"2018-04-30":14713000000,"2018-07-31":15151000000,"2018-10-31":15341000000,"2019-01-31":15530000000,"2019-04-30":15746000000,"2019-07-31":15741000000,"2019-10-31":15818000000,"2020-01-31":15843000000,"2020-04-30":15522000000,"2020-07-31":16693000000,"2020-10-31":17598000000,"2021-01-31":18278000000,"2021-04-30":20783000000,"2021-07-31":21355000000,"2021-10-31":22298000000,"2022-01-31":23040000000,"2022-04-30":23188000000,"2022-07-31":23759000000,"2022-10-31":24112000000,"2023-01-31":24039000000,"2023-04-30":23661000000,"2023-07-31":23040000000,"2023-10-31":22298000000,"2024-01-31":21689000000,"2024-04-30":21217000000,"2024-07-31":21162000000,"2024-10-31":21174000000,"2025-01-31":21526000000,"2025-04-30":21580000000,"2025-07-31":21601000000,"2025-10-31":21536000000,"2026-01-31":20890000000,"2026-04-30":20738000000,"2026-07-31":21022000000},"cash_ratio":{"2009-07-31":0.247791,"2009-10-31":0.218788,"2010-01-31":0.137701,"2010-04-30":0.174716,"2010-07-31":0.188005,"2010-10-31":0.12544,"2011-01-31":0.053843,"2011-04-30":0.157619,"2011-07-31":0.233032,"2011-10-31":0.211033,"2012-01-31":0.211924,"2012-04-30":0.263741,"2012-07-31":0.250134,"2012-10-31":0.239452,"2013-01-31":0.217589,"2013-04-30":0.309388,"2013-07-31":0.263101,"2013-10-31":0.387341,"2014-01-31":0.179459,"2014-04-30":0.189295,"2014-07-31":0.328374,"2014-10-31":0.177896,"2015-01-31":0.152897,"2015-04-30":0.166245,"2015-07-31":0.300994,"2015-10-31":0.190285,"2016-01-31":0.17694,"2016-04-30":0.214998,"2016-07-31":0.276627,"2016-10-31":0.248701,"2017-01-31":0.17958,"2017-04-30":0.216876,"2017-07-31":0.305252,"2017-10-31":0.221785,"2018-01-31":0.221996,"2018-04-30":0.198478,"2018-07-31":0.189406,"2018-10-31":0.096944,"2019-01-31":0.106365,"2019-04-30":0.095664,"2019-07-31":0.135493,"2019-10-31":0.112088,"2020-01-31":0.116082,"2020-04-30":0.372452,"2020-07-31":0.58428,"2020-10-31":0.576964,"2021-01-31":0.340801,"2021-04-30":0.239499,"2021-07-31":0.171229,"2021-10-31":0.188343,"2022-01-31":0.081658,"2022-04-30":0.093593,"2022-07-31":0.045232,"2022-10-31":0.1014,"2023-01-31":0.119299,"2023-04-30":0.049517,"2023-07-31":0.116151,"2023-10-31":0.087307,"2024-01-31":0.170793,"2024-04-30":0.175048,"2024-07-31":0.057355,"2024-10-31":0.052626,"2025-01-31":0.057884,"2025-04-30":0.043338,"2025-07-31":0.090903,"2025-10-31":0.049,"2026-01-31":0.042839,"2026-04-30":0.044997,"2026-07-31":0.059592},"current_ratio":{"2009-07-31":1.318395,"2009-10-31":1.276515,"2010-01-31":1.34131,"2010-04-30":1.190957,"2010-07-31":1.23691,"2010-10-31":1.327113,"2011-01-31":1.331654,"2011-04-30":1.410456,"2011-07-31":1.448525,"2011-10-31":1.46212,"2012-01-31":1.548635,"2012-04-30":1.434168,"2012-07-31":1.44481,"2012-10-31":1.495875,"2013-01-31":1.341127,"2013-04-30":1.328292,"2013-07-31":1.300115,"2013-10-31":1.484396,"2014-01-31":1.421435,"2014-04-30":1.320392,"2014-07-31":1.440221,"2014-10-31":1.36615,"2015-01-31":1.357884,"2015-04-30":1.058218,"2015-07-31":1.190987,"2015-10-31":1.164622,"2016-01-31":1.316193,"2016-04-30":1.254868,"2016-07-31":1.304028,"2016-10-31":1.340725,"2017-01-31":1.254086,"2017-04-30":1.210366,"2017-07-31":1.296278,"2017-10-31":1.229971,"2018-01-31":1.169137,"2018-04-30":1.169911,"2018-07-31":1.128948,"2018-10-31":1.088646,"2019-01-31":1.108459,"2019-04-30":1.044731,"2019-07-31":1.101128,"2019-10-31":1.082239,"2020-01-31":1.078095,"2020-04-30":1.16828,"2020-07-31":1.295963,"2020-10-31":1.358732,"2021-01-31":1.229258,"2021-04-30":1.104979,"2021-07-31":1.059851,"2021-10-31":1.132439,"2022-01-31":1.012616,"2022-04-30":1.114523,"2022-07-31":1.183481,"2022-10-31":1.387191,"2023-01-31":1.405063,"2023-04-30":1.274188,"2023-07-31":1.313823,"2023-10-31":1.301629,"2024-01-31":1.352487,"2024-04-30":1.339218,"2024-07-31":1.147566,"2024-10-31":1.132579,"2025-01-31":1.105439,"2025-04-30":1.09307,"2025-07-31":1.147345,"2025-10-31":1.050863,"2026-01-31":1.060665,"2026-04-30":1.044744,"2026-07-31":1.078084},"quick_ratio":{"2009-07-31":0.3453,"2009-10-31":0.314171,"2010-01-31":0.230725,"2010-04-30":0.27073,"2010-07-31":0.283617,"2010-10-31":0.239437,"2011-01-31":0.161035,"2011-04-30":0.284692,"2011-07-31":0.354709,"2011-10-31":0.341772,"2012-01-31":0.34471,"2012-04-30":0.389288,"2012-07-31":0.384102,"2012-10-31":0.393681,"2013-01-31":0.339295,"2013-04-30":0.427664,"2013-07-31":0.381762,"2013-10-31":0.515524,"2014-01-31":0.309517,"2014-04-30":0.327328,"2014-07-31":0.455877,"2014-10-31":0.309299,"2015-01-31":0.284586,"2015-04-30":0.27439,"2015-07-31":0.404415,"2015-10-31":0.311843,"2016-01-31":0.327851,"2016-04-30":0.346293,"2016-07-31":0.413976,"2016-10-31":0.386945,"2017-01-31":0.323144,"2017-04-30":0.348522,"2017-07-31":0.443468,"2017-10-31":0.357143,"2018-01-31":0.342534,"2018-04-30":0.325098,"2018-07-31":0.306849,"2018-10-31":0.216256,"2019-01-31":0.222182,"2019-04-30":0.21344,"2019-07-31":0.256463,"2019-10-31":0.226118,"2020-01-31":0.230694,"2020-04-30":0.484238,"2020-07-31":0.690152,"2020-10-31":0.681945,"2021-01-31":0.469956,"2021-04-30":0.370055,"2021-07-31":0.295807,"2021-10-31":0.319667,"2022-01-31":0.201059,"2022-04-30":0.223122,"2022-07-31":0.179062,"2022-10-31":0.255107,"2023-01-31":0.26283,"2023-04-30":0.215083,"2023-07-31":0.274487,"2023-10-31":0.254115,"2024-01-31":0.321962,"2024-04-30":0.343569,"2024-07-31":0.253031,"2024-10-31":0.251375,"2025-01-31":0.228952,"2025-04-30":0.229669,"2025-07-31":0.281463,"2025-10-31":0.245846,"2026-01-31":0.215458,"2026-04-30":0.231169,"2026-07-31":0.258603},"cfo_avg_cl":{"2010-07-31":0.407873,"2010-10-31":0.373462,"2011-01-31":0.447645,"2011-04-30":0.365166,"2011-07-31":0.482057,"2011-10-31":0.573225,"2012-01-31":0.682224,"2012-04-30":0.597954,"2012-07-31":0.579325,"2012-10-31":0.597026,"2013-01-31":0.66945,"2013-04-30":0.549987,"2013-07-31":0.61348,"2013-10-31":0.652899,"2014-01-31":0.686867,"2014-04-30":0.54972,"2014-07-31":0.634435,"2014-10-31":0.636895,"2015-01-31":0.74866,"2015-04-30":0.599802,"2015-07-31":0.608181,"2015-10-31":0.663054,"2016-01-31":0.787879,"2016-04-30":0.597437,"2016-07-31":0.667184,"2016-10-31":0.652876,"2017-01-31":0.733991,"2017-04-30":0.67819,"2017-07-31":0.709635,"2017-10-31":0.762659,"2018-01-31":0.793418,"2018-04-30":0.662289,"2018-07-31":0.705188,"2018-10-31":0.720861,"2019-01-31":0.800061,"2019-04-30":0.735174,"2019-07-31":0.741511,"2019-10-31":0.737375,"2020-01-31":0.780086,"2020-04-30":0.683899,"2020-07-31":0.929042,"2020-10-31":0.903425,"2021-01-31":0.907008,"2021-04-30":0.759676,"2021-07-31":0.548786,"2021-10-31":0.56637,"2022-01-31":0.639079,"2022-04-30":0.483275,"2022-07-31":0.506642,"2022-10-31":0.516031,"2023-01-31":0.564253,"2023-04-30":0.588899,"2023-07-31":0.754423,"2023-10-31":0.879086,"2024-01-31":0.938371,"2024-04-30":0.845497,"2024-07-31":0.759236,"2024-10-31":0.754671,"2025-01-31":0.78183,"2025-04-30":0.666262,"2025-07-31":0.606149,"2025-10-31":0.556233,"2026-01-31":0.534501,"2026-04-30":0.536914,"2026-07-31":0.570495},"cfo_liab":{"2010-07-31":0.223473,"2010-10-31":0.196544,"2011-01-31":0.215907,"2011-04-30":0.188788,"2011-07-31":0.23744,"2011-10-31":0.265065,"2012-01-31":0.294032,"2012-04-30":0.278105,"2012-07-31":0.263871,"2012-10-31":0.265184,"2013-01-31":0.299266,"2013-04-30":0.258327,"2013-07-31":0.278206,"2013-10-31":0.255811,"2014-01-31":0.272467,"2014-04-30":0.246006,"2014-07-31":0.255918,"2014-10-31":0.251385,"2015-01-31":0.269135,"2015-04-30":0.272564,"2015-07-31":0.252865,"2015-10-31":0.256234,"2016-01-31":0.262866,"2016-04-30":0.25117,"2016-07-31":0.274435,"2016-10-31":0.255298,"2017-01-31":0.253229,"2017-04-30":0.261359,"2017-07-31":0.253932,"2017-10-31":0.273187,"2018-01-31":0.279304,"2018-04-30":0.254609,"2018-07-31":0.273071,"2018-10-31":0.280902,"2019-01-31":0.286938,"2019-04-30":0.258992,"2019-07-31":0.259564,"2019-10-31":0.260756,"2020-01-31":0.251821,"2020-04-30":0.236409,"2020-07-31":0.313238,"2020-10-31":0.310611,"2021-01-31":0.280001,"2021-04-30":0.274107,"2021-07-31":0.203159,"2021-10-31":0.205706,"2022-01-31":0.225235,"2022-04-30":0.179493,"2022-07-31":0.182648,"2022-10-31":0.174757,"2023-01-31":0.195171,"2023-04-30":0.216248,"2023-07-31":0.261659,"2023-10-31":0.283666,"2024-01-31":0.280476,"2024-04-30":0.271993,"2024-07-31":0.215015,"2024-10-31":0.217233,"2025-01-31":0.221393,"2025-04-30":0.20436,"2025-07-31":0.199946,"2025-10-31":0.18744,"2026-01-31":0.176903,"2026-04-30":0.191769,"2026-07-31":0.202432},"cfo_capex":{"2010-07-31":5.058824,"2010-10-31":4.091076,"2011-01-31":4.183394,"2011-04-30":4.117021,"2011-07-31":4.930052,"2011-10-31":5.126324,"2012-01-31":5.447174,"2012-04-30":5.6344,"2012-07-31":4.930929,"2012-10-31":4.925466,"2013-01-31":5.316311,"2013-04-30":5.273128,"2013-07-31":5.464706,"2013-10-31":5.451404,"2014-01-31":5.491721,"2014-04-30":5.364092,"2014-07-31":5.767065,"2014-10-31":5.543539,"2015-01-31":5.715673,"2015-04-30":6.146242,"2015-07-31":5.864776,"2015-10-31":6.134338,"2016-01-31":6.236194,"2016-04-30":6.377822,"2016-07-31":6.900334,"2016-10-31":6.342492,"2017-01-31":6.035163,"2017-04-30":6.106613,"2017-07-31":6.083616,"2017-10-31":6.34153,"2018-01-31":6.342119,"2018-04-30":5.738346,"2018-07-31":5.637722,"2018-10-31":5.4685,"2019-01-31":5.391073,"2019-04-30":5.413713,"2019-07-31":5.314209,"2019-10-31":5.309687,"2020-01-31":5.110904,"2020-04-30":5.695316,"2020-07-31":8.105925,"2020-10-31":8.868559,"2021-01-31":7.648802,"2021-04-30":8.084965,"2021-07-31":5.643753,"2021-10-31":5.491287,"2022-01-31":6.457911,"2022-04-30":5.116533,"2022-07-31":4.64692,"2022-10-31":4.336946,"2023-01-31":4.685797,"2023-04-30":4.951807,"2023-07-31":5.829029,"2023-10-31":6.430144,"2024-01-31":6.562926,"2024-04-30":6.646149,"2024-07-31":6.421002,"2024-10-31":6.12955,"2025-01-31":5.684362,"2025-04-30":5.411731,"2025-07-31":4.907194,"2025-10-31":4.741805,"2026-01-31":4.437347,"2026-04-30":4.851224,"2026-07-31":5.102989},"wc":{"2009-07-31":4000000000,"2009-10-31":3444000000,"2010-01-31":3537000000,"2010-04-30":2669000000,"2010-07-31":3018000000,"2010-10-31":3716000000,"2011-01-31":3357000000,"2011-04-30":4703000000,"2011-07-31":4910000000,"2011-10-31":4892000000,"2012-01-31":5144000000,"2012-04-30":5253000000,"2012-07-31":4997000000,"2012-10-31":5289000000,"2013-01-31":3910000000,"2013-04-30":4602000000,"2013-07-31":3900000000,"2013-10-31":6069000000,"2014-01-31":4530000000,"2014-04-30":4250000000,"2014-07-31":5652000000,"2014-10-31":4489000000,"2015-01-31":4033000000,"2015-04-30":990000000,"2015-07-31":3132000000,"2015-10-31":2630000000,"2016-01-31":3960000000,"2016-04-30":3861000000,"2016-07-31":4416000000,"2016-10-31":4917000000,"2017-01-31":3591000000,"2017-04-30":3458000000,"2017-07-31":4688000000,"2017-10-31":3680000000,"2018-01-31":2739000000,"2018-04-30":3081000000,"2018-07-31":2376000000,"2018-10-31":1613000000,"2019-01-31":1813000000,"2019-04-30":880000000,"2019-07-31":1901000000,"2019-10-31":1609000000,"2020-01-31":1435000000,"2020-04-30":3929000000,"2020-07-31":7162000000,"2020-10-31":9110000000,"2021-01-31":5311000000,"2021-04-30":2914000000,"2021-07-31":1596000000,"2021-10-31":3563000000,"2022-01-31":362000000,"2022-04-30":3480000000,"2022-07-31":5107000000,"2022-10-31":9401000000,"2023-01-31":9361000000,"2023-04-30":6977000000,"2023-07-31":7603000000,"2023-10-31":7110000000,"2024-01-31":7760000000,"2024-04-30":8263000000,"2024-07-31":4150000000,"2024-10-31":3857000000,"2025-01-31":3022000000,"2025-04-30":2940000000,"2025-07-31":4545000000,"2025-10-31":1748000000,"2026-01-31":1967000000,"2026-04-30":1592000000,"2026-07-31":2732000000},"wc_assets":{"2009-07-31":9.091322,"2009-10-31":8,"2010-01-31":8.652788,"2010-04-30":6.118893,"2010-07-31":7.095333,"2010-10-31":8.902518,"2011-01-31":8.366355,"2011-04-30":10.989088,"2011-07-31":11.61388,"2011-10-31":11.788236,"2012-01-31":12.695592,"2012-04-30":12.13164,"2012-07-31":11.902437,"2012-10-31":12.695327,"2013-01-31":9.517087,"2013-04-30":10.412943,"2013-07-31":9.243458,"2013-10-31":13.851737,"2014-01-31":11.180216,"2014-04-30":9.969739,"2014-07-31":12.999379,"2014-10-31":10.813741,"2015-01-31":10.09613,"2015-04-30":2.328864,"2015-07-31":7.151011,"2015-10-31":5.956695,"2016-01-31":9.434637,"2016-04-30":8.661612,"2016-07-31":9.980338,"2016-10-31":11.048942,"2017-01-31":8.357771,"2017-04-30":7.694019,"2017-07-31":10.200396,"2017-10-31":8.1736,"2018-01-31":6.151048,"2018-04-30":6.604502,"2018-07-31":5.139297,"2018-10-31":3.568584,"2019-01-31":4.120174,"2019-04-30":1.70824,"2019-07-31":3.655066,"2019-10-31":3.075953,"2020-01-31":2.800765,"2020-04-30":6.68914,"2020-07-31":11.305624,"2020-10-31":13.613473,"2021-01-31":7.524688,"2021-04-30":4.015599,"2021-07-31":2.255225,"2021-10-31":4.87875,"2022-01-31":0.503645,"2022-04-30":4.545039,"2022-07-31":6.735246,"2022-10-31":12.230375,"2023-01-31":12.245405,"2023-04-30":9.133873,"2023-07-31":9.953264,"2023-10-31":9.407624,"2024-01-31":10.139814,"2024-04-30":10.42913,"2024-07-31":4.285154,"2024-10-31":3.965496,"2025-01-31":3.144019,"2025-04-30":2.964995,"2025-07-31":4.542774,"2025-10-31":1.644805,"2026-01-31":1.87164,"2026-04-30":1.475386,"2026-07-31":2.497623},"cash_assets":{"2009-07-31":7.075322,"2009-10-31":6.329849,"2010-01-31":3.490961,"2010-04-30":5.598478,"2010-07-31":5.630657,"2010-10-31":3.41391,"2011-01-31":1.358255,"2011-04-30":4.219922,"2011-07-31":6.034014,"2011-10-31":5.383262,"2012-01-31":4.903993,"2012-04-30":7.369515,"2012-07-31":6.693185,"2012-10-31":6.130434,"2013-01-31":6.07049,"2013-04-30":9.813327,"2013-07-31":8.103432,"2013-10-31":11.076368,"2014-01-31":4.760847,"2014-04-30":5.890356,"2014-07-31":9.696635,"2014-10-31":5.253902,"2015-01-31":4.313323,"2015-04-30":6.6502,"2015-07-31":11.269921,"2015-10-31":6.885305,"2016-01-31":5.279584,"2016-04-30":7.306622,"2016-07-31":9.080842,"2016-10-31":8.064806,"2017-01-31":5.906996,"2017-04-30":7.932093,"2017-07-31":10.509367,"2017-10-31":7.882638,"2018-01-31":8.07339,"2018-04-30":7.714898,"2018-07-31":7.548884,"2018-10-31":3.902655,"2019-01-31":4.040634,"2019-04-30":3.653305,"2019-07-31":4.897135,"2019-10-31":4.192395,"2020-01-31":4.163088,"2020-04-30":14.804978,"2020-07-31":22.319216,"2020-10-31":21.895127,"2021-01-31":11.18573,"2021-04-30":9.161189,"2021-07-31":6.451978,"2021-10-31":6.93815,"2022-01-31":3.259781,"2022-04-30":3.714394,"2022-07-31":1.660402,"2022-10-31":3.202977,"2023-01-31":3.606514,"2023-04-30":1.649517,"2023-07-31":3.683873,"2023-10-31":2.723051,"2024-01-31":4.913106,"2024-04-30":5.3818,"2024-07-31":1.665531,"2024-10-31":1.574066,"2025-01-31":1.725985,"2025-04-30":1.380639,"2025-07-31":2.802627,"2025-10-31":1.584583,"2026-01-31":1.321661,"2026-04-30":1.483726,"2026-07-31":1.906129},"cash_debt":{"2009-07-31":0.322223,"2009-10-31":0.314811,"2010-01-31":0.147387,"2010-04-30":0.318134,"2010-07-31":0.309952,"2010-10-31":0.16282,"2011-01-31":0.055903,"2011-04-30":0.16847,"2011-07-31":0.237722,"2011-10-31":0.208027,"2012-01-31":0.1847,"2012-04-30":0.295682,"2012-07-31":0.260886,"2012-10-31":0.236942,"2013-01-31":0.263219,"2013-04-30":0.378447,"2013-07-31":0.298603,"2013-10-31":0.330316,"2014-01-31":0.131305,"2014-04-30":0.170735,"2014-07-31":0.252425,"2014-10-31":0.130654,"2015-01-31":0.10214,"2015-04-30":0.204588,"2015-07-31":0.302488,"2015-10-31":0.170643,"2016-01-31":0.106595,"2016-04-30":0.155808,"2016-07-31":0.192249,"2016-10-31":0.160668,"2017-01-31":0.113562,"2017-04-30":0.159202,"2017-07-31":0.197773,"2017-10-31":0.146254,"2018-01-31":0.148144,"2018-04-30":0.148449,"2018-07-31":0.149818,"2018-10-31":0.075604,"2019-01-31":0.066326,"2019-04-30":0.070213,"2019-07-31":0.09411,"2019-10-31":0.082453,"2020-01-31":0.072305,"2020-04-30":0.274998,"2020-07-31":0.436793,"2020-10-31":0.446286,"2021-01-31":0.227194,"2021-04-30":0.191602,"2021-07-31":0.126223,"2021-10-31":0.129432,"2022-01-31":0.058449,"2022-04-30":0.068331,"2022-07-31":0.030686,"2022-10-31":0.057304,"2023-01-31":0.066999,"2023-04-30":0.02982,"2023-07-31":0.066831,"2023-10-31":0.049083,"2024-01-31":0.089205,"2024-04-30":0.099554,"2024-07-31":0.028941,"2024-10-31":0.028052,"2025-01-31":0.031077,"2025-04-30":0.026193,"2025-07-31":0.053596,"2025-10-31":0.030064,"2026-01-31":0.024905,"2026-04-30":0.02992,"2026-07-31":0.039417},"fcf_debt":{"2010-07-31":0.535784,"2010-10-31":0.383912,"2011-01-31":0.357883,"2011-04-30":0.327985,"2011-07-31":0.424098,"2011-10-31":0.471459,"2012-01-31":0.504741,"2012-04-30":0.536787,"2012-07-31":0.475536,"2012-10-31":0.46906,"2013-01-31":0.597678,"2013-04-30":0.507853,"2013-07-31":0.530306,"2013-10-31":0.420841,"2014-01-31":0.424682,"2014-04-30":0.414836,"2014-07-31":0.40558,"2014-10-31":0.387588,"2015-01-31":0.403106,"2015-04-30":0.55008,"2015-07-31":0.451955,"2015-10-31":0.439798,"2016-01-31":0.378566,"2016-04-30":0.387438,"2016-07-31":0.422057,"2016-10-31":0.374295,"2017-01-31":0.365206,"2017-04-30":0.399991,"2017-07-31":0.368438,"2017-10-31":0.402827,"2018-01-31":0.417604,"2018-04-30":0.389911,"2018-07-31":0.426443,"2018-10-31":0.431682,"2019-01-31":0.400007,"2019-04-30":0.422698,"2019-07-31":0.413982,"2019-10-31":0.42486,"2020-01-31":0.373186,"2020-04-30":0.38353,"2020-07-31":0.540902,"2020-10-31":0.548841,"2021-01-31":0.471252,"2021-04-30":0.490273,"2021-07-31":0.317466,"2021-10-31":0.309416,"2022-01-31":0.349374,"2022-04-30":0.271594,"2022-07-31":0.264088,"2022-10-31":0.2365,"2023-01-31":0.279368,"2023-04-30":0.31051,"2023-07-31":0.386382,"2023-10-31":0.423621,"2024-01-31":0.425765,"2024-04-30":0.417618,"2024-07-31":0.301032,"2024-10-31":0.304702,"2025-01-31":0.305809,"2025-04-30":0.290705,"2025-07-31":0.271996,"2025-10-31":0.248634,"2026-01-31":0.226745,"2026-04-30":0.267525,"2026-07-31":0.285447},"liab_equity":{"2009-07-31":1.295268,"2009-10-31":1.221362,"2010-01-31":1.107822,"2010-04-30":1.251768,"2010-07-31":1.187452,"2010-10-31":1.183678,"2011-01-31":1.124252,"2011-04-30":1.351742,"2011-07-31":1.318708,"2011-10-31":1.335472,"2012-01-31":1.263828,"2012-04-30":1.408901,"2012-07-31":1.380798,"2012-10-31":1.348686,"2013-01-31":1.311076,"2013-04-30":1.695968,"2013-07-31":1.725934,"2013-10-31":2.082454,"2014-01-31":2.235745,"2014-04-30":2.509715,"2014-07-31":2.794973,"2014-10-31":3.106034,"2015-01-31":3.285132,"2015-04-30":3.618644,"2015-07-31":4.070974,"2015-10-31":4.794986,"2016-01-31":5.645503,"2016-04-30":6.036464,"2016-07-31":5.646688,"2016-10-31":6.915688,"2017-01-31":8.915994,"2017-04-30":10.343766,"2017-07-31":11.931626,"2017-10-31":16.70468,"2018-01-31":29.625172,"2018-04-30":26.652638,"2018-07-31":22.012444,"2018-10-31":33.242424,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":42.59544,"2021-01-31":20.394665,"2021-04-30":40.514302,"2021-07-31":33.204447,"2021-10-31":69.561353,"2022-01-31":null,"2022-04-30":null,"2022-07-31":318.936709,"2022-10-31":58.218798,"2023-01-31":47.940461,"2023-04-30":210.01105,"2023-07-31":56.218727,"2023-10-31":51.851049,"2024-01-31":72.304598,"2024-04-30":42.532967,"2024-07-31":20.91086,"2024-10-31":15.810232,"2025-01-31":13.475753,"2025-04-30":11.464739,"2025-07-31":8.38106,"2025-10-31":7.771377,"2026-01-31":7.202216,"2026-04-30":6.777425,"2026-07-31":5.582656},"altman_z":{"2010-04-30":3.899019,"2010-07-31":3.786251,"2010-10-31":4.001258,"2011-01-31":4.481351,"2011-04-30":4.130924,"2011-07-31":4.160041,"2011-10-31":4.009479,"2012-01-31":4.857439,"2012-04-30":4.784548,"2012-07-31":5.045113,"2012-10-31":5.381256,"2013-01-31":5.831296,"2013-04-30":5.422497,"2013-07-31":5.897405,"2013-10-31":5.569006,"2014-01-31":5.899618,"2014-04-30":5.628121,"2014-07-31":5.612455,"2014-10-31":6.236766,"2015-01-31":6.688248,"2015-04-30":6.426857,"2015-07-31":6.363503,"2015-10-31":6.42229,"2016-01-31":6.830394,"2016-04-30":6.656399,"2016-07-31":6.93467,"2016-10-31":6.613814,"2017-01-31":7.075015,"2017-04-30":7.099306,"2017-07-31":6.884445,"2017-10-31":7.338229,"2018-01-31":8.026021,"2018-04-30":7.414199,"2018-07-31":7.780683,"2018-10-31":7.563629,"2019-01-31":7.756956,"2019-04-30":6.953903,"2019-07-31":7.171543,"2019-10-31":7.384254,"2020-01-31":7.330732,"2020-04-30":6.310123,"2020-07-31":6.793957,"2020-10-31":6.732252,"2021-01-31":6.57079,"2021-04-30":7.028903,"2021-07-31":7.347699,"2021-10-31":7.593315,"2022-01-31":7.577071,"2022-04-30":6.693062,"2022-07-31":6.957507,"2022-10-31":7.021425,"2023-01-31":7.230041,"2023-04-30":7.000864,"2023-07-31":7.282532,"2023-10-31":6.951174,"2024-01-31":7.365222,"2024-04-30":6.997403,"2024-07-31":5.979007,"2024-10-31":6.197694,"2025-01-31":6.486339,"2025-04-30":6.037196,"2025-07-31":6.17191,"2025-10-31":5.900671,"2026-01-31":5.930526,"2026-04-30":5.526722,"2026-07-31":5.607214},"interest_cover_cfo":{"2018-01-31":13.140262,"2018-04-30":12.345887,"2018-07-31":12.885827,"2018-10-31":13.216056,"2019-01-31":13.719807,"2019-04-30":14.349664,"2019-07-31":13.802412,"2019-10-31":13.772477,"2020-01-31":13.308453,"2020-04-30":14.313122,"2020-07-31":18.50482,"2020-10-31":18.095118,"2021-01-31":16.1805,"2021-04-30":16.106615,"2021-07-31":11.903906,"2021-10-31":12.606583,"2022-01-31":14.058314,"2022-04-30":11.791091,"2022-07-31":11.555046,"2022-10-31":10.379261,"2023-01-31":11.086266,"2023-04-30":11.08589,"2023-07-31":12.66152,"2023-10-31":12.730619,"2024-01-31":12.703704,"2024-04-30":12.480371,"2024-07-31":11.509254,"2024-10-31":11.216967,"2025-01-31":10.00864,"2025-04-30":9.372866,"2025-07-31":8.428096,"2025-10-31":8.37218,"2026-01-31":7.787942,"2026-04-30":8.529019,"2026-07-31":8.873795},"ar_turnover":{"2010-07-31":55.016783,"2010-10-31":54.321385,"2011-01-31":66.370913,"2011-04-30":48.575411,"2011-07-31":53.944314,"2011-10-31":51.890258,"2012-01-31":60.424893,"2012-04-30":47.986555,"2012-07-31":50.559041,"2012-10-31":47.885111,"2013-01-31":56.631818,"2013-04-30":47.887945,"2013-07-31":51.21234,"2013-10-31":48.823131,"2014-01-31":56.435374,"2014-04-30":45.500143,"2014-07-31":50.748034,"2014-10-31":50.798881,"2015-01-31":57.721027,"2015-04-30":45.983651,"2015-07-31":51.243924,"2015-10-31":48.804391,"2016-01-31":52.471251,"2016-04-30":47.225705,"2016-07-31":49.86887,"2016-10-31":47.431039,"2017-01-31":48.27507,"2017-04-30":46.096797,"2017-07-31":46.559541,"2017-10-31":47.694304,"2018-01-31":50.692791,"2018-04-30":45.723767,"2018-07-31":47.951735,"2018-10-31":48.69495,"2019-01-31":55.659979,"2019-04-30":47.533926,"2019-07-31":49.577738,"2019-10-31":50.401636,"2020-01-31":54.539832,"2020-04-30":45.505987,"2020-07-31":49.34574,"2020-10-31":51.309373,"2021-01-31":51.828168,"2021-04-30":45.348091,"2021-07-31":49.087356,"2021-10-31":47.652525,"2022-01-31":47.104082,"2022-04-30":40.361111,"2022-07-31":44.058181,"2022-10-31":43.301032,"2023-01-31":46.686341,"2023-04-30":38.22604,"2023-07-31":40.967068,"2023-10-31":40.113257,"2024-01-31":45.950038,"2024-04-30":36.506372,"2024-07-31":32.570725,"2024-10-31":31.829524,"2025-01-31":38.759325,"2025-04-30":32.619758,"2025-07-31":29.005184,"2025-10-31":26.490635,"2026-01-31":31.36819,"2026-04-30":26.633413,"2026-07-31":26.34935},"dso":{"2010-07-31":6.634339,"2010-10-31":6.719269,"2011-01-31":5.499397,"2011-04-30":7.51409,"2011-07-31":6.766237,"2011-10-31":7.034076,"2012-01-31":6.040557,"2012-04-30":7.606297,"2012-07-31":7.219282,"2012-10-31":7.622411,"2013-01-31":6.44514,"2013-04-30":7.62196,"2013-07-31":7.127188,"2013-10-31":7.475965,"2014-01-31":6.467575,"2014-04-30":8.021953,"2014-07-31":7.192397,"2014-10-31":7.185198,"2015-01-31":6.323519,"2015-04-30":7.937604,"2015-07-31":7.122796,"2015-10-31":7.478835,"2016-01-31":6.95619,"2016-04-30":7.728842,"2016-07-31":7.319195,"2016-10-31":7.695383,"2017-01-31":7.560838,"2017-04-30":7.918121,"2017-07-31":7.839424,"2017-10-31":7.652905,"2018-01-31":7.200235,"2018-04-30":7.982719,"2018-07-31":7.61182,"2018-10-31":7.495644,"2019-01-31":6.557674,"2019-04-30":7.678726,"2019-07-31":7.362175,"2019-10-31":7.241828,"2020-01-31":6.692357,"2020-04-30":8.020923,"2020-07-31":7.396788,"2020-10-31":7.11371,"2021-01-31":7.042502,"2021-04-30":8.04885,"2021-07-31":7.435723,"2021-10-31":7.659615,"2022-01-31":7.748798,"2022-04-30":9.043359,"2022-07-31":8.2845,"2022-10-31":8.42936,"2023-01-31":7.818132,"2023-04-30":9.548465,"2023-07-31":8.909595,"2023-10-31":9.099236,"2024-01-31":7.94341,"2024-04-30":9.998255,"2024-07-31":11.206382,"2024-10-31":11.467341,"2025-01-31":9.417089,"2025-04-30":11.189537,"2025-07-31":12.583957,"2025-10-31":13.778454,"2026-01-31":11.635992,"2026-04-30":13.70459,"2026-07-31":13.852334},"inv_turnover":{"2013-01-31":4.650535,"2014-01-31":4.768411,"2014-10-31":4.640007,"2015-01-31":4.950036,"2015-04-30":4.508824,"2015-07-31":4.780565,"2015-10-31":4.653308,"2016-01-31":5.090353,"2016-04-30":4.663115,"2016-07-31":5.011496,"2016-10-31":4.775567,"2017-01-31":5.113885,"2017-04-30":4.699866,"2017-07-31":5.092771,"2017-10-31":4.907127,"2018-01-31":5.261335,"2018-04-30":4.789059,"2018-07-31":5.0978,"2018-10-31":4.924502,"2019-01-31":5.32696,"2019-04-30":4.816854,"2019-07-31":5.029425,"2019-10-31":4.797046,"2020-01-31":5.10634,"2020-04-30":4.85002,"2020-07-31":5.568823,"2020-10-31":5.201343,"2021-01-31":5.600937,"2021-04-30":5.466093,"2021-07-31":5.907427,"2021-10-31":5.329668,"2022-01-31":5.185424,"2022-04-30":4.556717,"2022-07-31":4.58635,"2022-10-31":4.517267,"2023-01-31":4.456489,"2023-04-30":4.087866,"2023-07-31":4.174498,"2023-10-31":4.217954,"2024-01-31":4.435437,"2024-04-30":4.22684,"2024-07-31":4.360237,"2024-10-31":4.402981,"2025-01-31":4.781147,"2025-04-30":4.508935,"2025-07-31":4.593074,"2025-10-31":4.421397,"2026-01-31":4.457985,"2026-04-30":4.200554,"2026-07-31":4.37218},"dio":{"2013-01-31":78.485597,"2014-01-31":76.545417,"2014-10-31":78.663677,"2015-01-31":73.736835,"2015-04-30":80.952375,"2015-07-31":76.350815,"2015-10-31":78.438827,"2016-01-31":71.704261,"2016-04-30":78.273865,"2016-07-31":72.832541,"2016-10-31":76.43071,"2017-01-31":71.374314,"2017-04-30":77.661792,"2017-07-31":71.670213,"2017-10-31":74.381612,"2018-01-31":69.374023,"2018-04-30":76.215392,"2018-07-31":71.59951,"2018-10-31":74.119167,"2019-01-31":68.519383,"2019-04-30":75.775594,"2019-07-31":72.572908,"2019-10-31":76.088496,"2020-01-31":71.479774,"2020-04-30":75.257427,"2020-07-31":65.54347,"2020-10-31":70.174182,"2021-01-31":65.167666,"2021-04-30":66.7753,"2021-07-31":61.786625,"2021-10-31":68.484571,"2022-01-31":70.389609,"2022-04-30":80.101525,"2022-07-31":79.583979,"2022-10-31":80.80106,"2023-01-31":81.903035,"2023-04-30":89.288639,"2023-07-31":87.435663,"2023-10-31":86.534846,"2024-01-31":82.291783,"2024-04-30":86.352927,"2024-07-31":83.711037,"2024-10-31":82.898389,"2025-01-31":76.34152,"2025-04-30":80.950372,"2025-07-31":79.467485,"2025-10-31":82.55309,"2026-01-31":81.875558,"2026-04-30":86.893295,"2026-07-31":83.482376},"ap_turnover":{"2010-07-31":7.414426,"2010-10-31":7.687083,"2011-01-31":9.33048,"2011-04-30":6.564514,"2011-07-31":7.646202,"2011-10-31":8.011772,"2012-01-31":9.638149,"2012-04-30":6.837696,"2012-07-31":7.8076,"2012-10-31":8.125524,"2013-01-31":9.560594,"2013-04-30":6.85061,"2013-07-31":8.015878,"2013-10-31":8.370718,"2014-01-31":9.289716,"2014-04-30":6.927461,"2014-07-31":7.765091,"2014-10-31":8.171002,"2015-01-31":9.442778,"2015-04-30":7.030046,"2015-07-31":7.671078,"2015-10-31":8.067643,"2016-01-31":9.417071,"2016-04-30":7.092903,"2016-07-31":7.685693,"2016-10-31":8.038195,"2017-01-31":9.18275,"2017-04-30":7.064149,"2017-07-31":7.63007,"2017-10-31":7.869586,"2018-01-31":9.344004,"2018-04-30":7.118851,"2018-07-31":7.64386,"2018-10-31":7.872106,"2019-01-31":9.473032,"2019-04-30":7.19439,"2019-07-31":7.659489,"2019-10-31":7.988521,"2020-01-31":9.349247,"2020-04-30":7.259194,"2020-07-31":7.423082,"2020-10-31":7.486607,"2021-01-31":8.998814,"2021-04-30":7.607332,"2021-07-31":7.811409,"2021-10-31":7.452082,"2022-01-31":8.004228,"2022-04-30":6.786779,"2022-07-31":7.596981,"2022-10-31":8.113978,"2023-01-31":8.401927,"2023-04-30":7.398078,"2023-07-31":7.788598,"2023-10-31":8.570854,"2024-01-31":9.470112,"2024-04-30":8.017624,"2024-07-31":7.980561,"2024-10-31":8.230387,"2025-01-31":9.666075,"2025-04-30":7.969331,"2025-07-31":8.368401,"2025-10-31":8.28299,"2026-01-31":9.374536,"2026-04-30":7.664866,"2026-07-31":8.473548},"dpo":{"2010-07-31":49.228357,"2010-10-31":47.48225,"2011-01-31":39.119101,"2011-04-30":55.601986,"2011-07-31":47.736118,"2011-10-31":45.557962,"2012-01-31":37.870342,"2012-04-30":53.380557,"2012-07-31":46.749324,"2012-10-31":44.920177,"2013-01-31":38.177543,"2013-04-30":53.27993,"2013-07-31":45.534625,"2013-10-31":43.604386,"2014-01-31":39.290759,"2014-04-30":52.688853,"2014-07-31":47.005245,"2014-10-31":44.670164,"2015-01-31":38.653878,"2015-04-30":51.92,"2015-07-31":47.581319,"2015-10-31":45.242457,"2016-01-31":38.759398,"2016-04-30":51.459891,"2016-07-31":47.490841,"2016-10-31":45.408205,"2017-01-31":39.748443,"2017-04-30":51.66935,"2017-07-31":47.837044,"2017-10-31":46.381092,"2018-01-31":39.062481,"2018-04-30":51.272321,"2018-07-31":47.750743,"2018-10-31":46.366244,"2019-01-31":38.530432,"2019-04-30":50.733972,"2019-07-31":47.65331,"2019-10-31":45.690561,"2020-01-31":39.040576,"2020-04-30":50.281066,"2020-07-31":49.170948,"2020-10-31":48.753726,"2021-01-31":40.560901,"2021-04-30":47.980028,"2021-07-31":46.726528,"2021-10-31":48.979601,"2022-01-31":45.600897,"2022-04-30":53.781037,"2022-07-31":48.045399,"2022-10-31":44.984103,"2023-01-31":43.442413,"2023-04-30":49.337136,"2023-07-31":46.863375,"2023-10-31":42.586187,"2024-01-31":38.542312,"2024-04-30":45.524709,"2024-07-31":45.736133,"2024-10-31":44.347851,"2025-01-31":37.760932,"2025-04-30":45.800581,"2025-07-31":43.616457,"2025-10-31":44.066213,"2026-01-31":38.935261,"2026-04-30":47.619878,"2026-07-31":43.075226},"ccc":{"2013-01-31":46.753193,"2014-01-31":43.722233,"2014-10-31":41.178711,"2015-01-31":41.406476,"2015-04-30":36.969978,"2015-07-31":35.892292,"2015-10-31":40.675204,"2016-01-31":39.901052,"2016-04-30":34.542815,"2016-07-31":32.660896,"2016-10-31":38.717888,"2017-01-31":39.186709,"2017-04-30":33.910562,"2017-07-31":31.672594,"2017-10-31":35.653425,"2018-01-31":37.511777,"2018-04-30":32.92579,"2018-07-31":31.460587,"2018-10-31":35.248567,"2019-01-31":36.546624,"2019-04-30":32.720348,"2019-07-31":32.281773,"2019-10-31":37.639763,"2020-01-31":39.131554,"2020-04-30":32.997283,"2020-07-31":23.76931,"2020-10-31":28.534167,"2021-01-31":31.649268,"2021-04-30":26.844122,"2021-07-31":22.49582,"2021-10-31":27.164585,"2022-01-31":32.537509,"2022-04-30":35.363846,"2022-07-31":39.823081,"2022-10-31":44.246318,"2023-01-31":46.278754,"2023-04-30":49.499967,"2023-07-31":49.481883,"2023-10-31":53.047896,"2024-01-31":51.692882,"2024-04-30":50.826472,"2024-07-31":49.181287,"2024-10-31":50.017879,"2025-01-31":47.997677,"2025-04-30":46.339328,"2025-07-31":48.434986,"2025-10-31":52.265331,"2026-01-31":54.576288,"2026-04-30":52.978006,"2026-07-31":54.259484},"inv_to_cash":{"2013-01-31":84.930737,"2014-01-31":83.012992,"2014-10-31":85.848875,"2015-01-31":80.060354,"2015-04-30":88.889978,"2015-07-31":83.473611,"2015-10-31":85.917662,"2016-01-31":78.660451,"2016-04-30":86.002706,"2016-07-31":80.151736,"2016-10-31":84.126093,"2017-01-31":78.935152,"2017-04-30":85.579912,"2017-07-31":79.509638,"2017-10-31":82.034517,"2018-01-31":76.574258,"2018-04-30":84.198111,"2018-07-31":79.211331,"2018-10-31":81.614811,"2019-01-31":75.077057,"2019-04-30":83.45432,"2019-07-31":79.935083,"2019-10-31":83.330325,"2020-01-31":78.17213,"2020-04-30":83.278349,"2020-07-31":72.940258,"2020-10-31":77.287892,"2021-01-31":72.210168,"2021-04-30":74.82415,"2021-07-31":69.222348,"2021-10-31":76.144186,"2022-01-31":78.138406,"2022-04-30":89.144883,"2022-07-31":87.868479,"2022-10-31":89.230421,"2023-01-31":89.721167,"2023-04-30":98.837104,"2023-07-31":96.345258,"2023-10-31":95.634082,"2024-01-31":90.235194,"2024-04-30":96.351182,"2024-07-31":94.91742,"2024-10-31":94.36573,"2025-01-31":85.758609,"2025-04-30":92.139909,"2025-07-31":92.051442,"2025-10-31":96.331544,"2026-01-31":93.511549,"2026-04-30":100.597884,"2026-07-31":97.33471},"inventories":{"2012-01-31":10325000000,"2013-01-31":10710000000,"2013-10-31":11348000000,"2014-01-31":11057000000,"2014-04-30":12343000000,"2014-07-31":11665000000,"2014-10-31":12008000000,"2015-01-31":11079000000,"2015-04-30":12306000000,"2015-07-31":11859000000,"2015-10-31":12495000000,"2016-01-31":11809000000,"2016-04-30":13219000000,"2016-07-31":12323000000,"2016-10-31":13241000000,"2017-01-31":12549000000,"2017-04-30":13609000000,"2017-07-31":12868000000,"2017-10-31":13419000000,"2018-01-31":12748000000,"2018-04-30":14432000000,"2018-07-31":14044000000,"2018-10-31":14754000000,"2019-01-31":13925000000,"2019-04-30":15495000000,"2019-07-31":14741000000,"2019-10-31":15711000000,"2020-01-31":14531000000,"2020-04-30":14989000000,"2020-07-31":13498000000,"2020-10-31":16155000000,"2021-01-31":16627000000,"2021-04-30":19178000000,"2021-07-31":18909000000,"2021-10-31":20582000000,"2022-01-31":22068000000,"2022-04-30":25297000000,"2022-07-31":26088000000,"2022-10-31":25719000000,"2023-01-31":24886000000,"2023-04-30":25371000000,"2023-07-31":23265000000,"2023-10-31":22805000000,"2024-01-31":20976000000,"2024-04-30":22416000000,"2024-07-31":23060000000,"2024-10-31":23897000000,"2025-01-31":23451000000,"2025-04-30":25763000000,"2025-07-31":24843000000,"2025-10-31":26203000000,"2026-01-31":25817000000,"2026-04-30":27280000000,"2026-07-31":26847000000},"inv_fin":{"2009-07-31":10797000000,"2009-10-31":10817000000,"2010-01-31":10188000000,"2010-04-30":11479000000,"2010-07-31":10759000000,"2010-10-31":10993000000,"2011-01-31":10625000000,"2011-04-30":11694000000,"2011-07-31":10756000000,"2011-10-31":10717000000,"2012-01-31":10325000000,"2012-04-30":11582000000,"2012-07-31":10910000000,"2012-10-31":10960000000,"2013-01-31":10710000000,"2013-04-30":11825000000,"2013-07-31":11086000000},"asset_turnover":{"2010-07-31":1.553234,"2010-10-31":1.590735,"2011-01-31":1.678897,"2011-04-30":1.572787,"2011-07-31":1.621917,"2011-10-31":1.670038,"2012-01-31":1.745843,"2012-04-30":1.65813,"2012-07-31":1.702302,"2012-10-31":1.744156,"2013-01-31":1.832161,"2013-04-30":1.738842,"2013-07-31":1.853805,"2013-10-31":1.856964,"2014-01-31":1.931619,"2014-04-30":1.828411,"2014-07-31":1.883111,"2014-10-31":1.915243,"2015-01-31":2.067409,"2015-04-30":1.98217,"2015-07-31":1.956942,"2015-10-31":2.024211,"2016-01-31":2.161135,"2016-04-30":2.075879,"2016-07-31":2.09059,"2016-10-31":2.106346,"2017-01-31":2.227363,"2017-04-30":2.138517,"2017-07-31":2.158526,"2017-10-31":2.216766,"2018-01-31":2.306509,"2018-04-30":2.226434,"2018-07-31":2.263106,"2018-10-31":2.340756,"2019-01-31":2.444382,"2019-04-30":2.233729,"2019-07-31":2.239633,"2019-10-31":2.275359,"2020-01-31":2.314703,"2020-04-30":2.033596,"2020-07-31":2.068638,"2020-10-31":2.107408,"2021-01-31":2.168991,"2021-04-30":2.153019,"2021-07-31":2.153551,"2021-10-31":2.11074,"2022-01-31":2.122142,"2022-04-30":2.046012,"2022-07-31":2.117945,"2022-10-31":2.098654,"2023-01-31":2.122464,"2023-04-30":2.036599,"2023-07-31":2.035004,"2023-10-31":2.016675,"2024-01-31":1.995999,"2024-04-30":1.951342,"2024-07-31":1.755889,"2024-10-31":1.788881,"2025-01-31":1.847842,"2025-04-30":1.826949,"2025-07-31":1.676569,"2025-10-31":1.633002,"2026-01-31":1.636894,"2026-04-30":1.60911,"2026-07-31":1.615562},"mcap":{"2009-07-31":44201760000,"2009-10-31":42678090000,"2010-01-31":47560980000,"2010-04-30":59397779999.99999,"2010-07-31":47497660000,"2010-10-31":50737800000,"2011-01-31":59564100000.00001,"2011-04-30":59365700000,"2011-07-31":54805170000,"2011-10-31":44138640000,"2012-01-31":68965190000,"2012-04-30":79514100000,"2012-07-31":80940970000,"2012-10-31":89819840000,"2013-01-31":100644879999.99998,"2013-04-30":107164349999.99998,"2013-07-31":112991900000,"2013-10-31":107360000000,"2014-01-31":106052999999.99998,"2014-04-30":108591840000,"2014-07-31":109066380000,"2014-10-31":128531360000,"2015-01-31":136476940000,"2015-04-30":147696300000,"2015-07-31":150266520000,"2015-10-31":156775520000,"2016-01-31":157451520000,"2016-04-30":166693049999.99997,"2016-07-31":170864640000,"2016-10-31":150767600000,"2017-01-31":166410990000,"2017-04-30":186851700000,"2017-07-31":174882480000,"2017-10-31":195453120000,"2018-01-31":239972340000,"2018-04-30":215174840000,"2018-07-31":225725299999.99997,"2018-10-31":194792130000,"2019-01-31":199342000000,"2019-04-30":224174610000,"2019-07-31":237733360000,"2019-10-31":255474200000,"2020-01-31":245663700000,"2020-04-30":228305680000,"2020-07-31":285667240000,"2020-10-31":286979960000,"2021-01-31":291673140000,"2021-04-30":344708550000,"2021-07-31":346568640000,"2021-10-31":388840040000,"2022-01-31":379368900000,"2022-04-30":309111600000,"2022-07-31":308162560000,"2022-10-31":304623000000,"2023-01-31":321757040000,"2023-04-30":302643780000,"2023-07-31":331701370000,"2023-10-31":283551240000,"2024-01-31":350136320000,"2024-04-30":331546240000,"2024-07-31":365582880000,"2024-10-31":390993750000,"2025-01-31":409508120000,"2025-04-30":358687550000,"2025-07-31":365672450000,"2025-10-31":377692050000,"2026-01-31":373091640000,"2026-04-30":327813600000,"2026-07-31":331296080000},"ev_cash":{"2009-07-31":3113000000,"2009-10-31":2725000000,"2010-01-31":1427000000,"2010-04-30":2442000000,"2010-07-31":2395000000,"2010-10-31":1425000000,"2011-01-31":545000000,"2011-04-30":1806000000,"2011-07-31":2551000000,"2011-10-31":2234000000,"2012-01-31":1987000000,"2012-04-30":3191000000,"2012-07-31":2810000000,"2012-10-31":2554000000,"2013-01-31":2494000000,"2013-04-30":4337000000,"2013-07-31":3419000000,"2013-10-31":4853000000,"2014-01-31":1929000000,"2014-04-30":2511000000,"2014-07-31":4216000000,"2014-10-31":2181000000,"2015-01-31":1723000000,"2015-04-30":2827000000,"2015-07-31":4936000000,"2015-10-31":3040000000,"2016-01-31":2216000000,"2016-04-30":3257000000,"2016-07-31":4018000000,"2016-10-31":3589000000,"2017-01-31":2538000000,"2017-04-30":3565000000,"2017-07-31":4830000000,"2017-10-31":3549000000,"2018-01-31":3595000000,"2018-04-30":3599000000,"2018-07-31":3490000000,"2018-10-31":1764000000,"2019-01-31":1778000000,"2019-04-30":1882000000,"2019-07-31":2547000000,"2019-10-31":2193000000,"2020-01-31":2133000000,"2020-04-30":8696000000,"2020-07-31":14139000000,"2020-10-31":14652000000,"2021-01-31":7895000000,"2021-04-30":6648000000,"2021-07-31":4566000000,"2021-10-31":5067000000,"2022-01-31":2343000000,"2022-04-30":2844000000,"2022-07-31":1259000000,"2022-10-31":2462000000,"2023-01-31":2757000000,"2023-04-30":1260000000,"2023-07-31":2814000000,"2023-10-31":2058000000,"2024-01-31":3760000000,"2024-04-30":4264000000,"2024-07-31":1613000000,"2024-10-31":1531000000,"2025-01-31":1659000000,"2025-04-30":1369000000,"2025-07-31":2804000000,"2025-10-31":1684000000,"2026-01-31":1389000000,"2026-04-30":1601000000,"2026-07-31":2085000000},"ev_pref":{"2009-07-31":0,"2009-10-31":0,"2010-01-31":0,"2010-04-30":0,"2010-07-31":0,"2010-10-31":0,"2011-01-31":0,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-07-31":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2009-07-31":0,"2009-10-31":0,"2010-01-31":0,"2010-04-30":0,"2010-07-31":0,"2010-10-31":0,"2011-01-31":0,"2011-04-30":0,"2011-07-31":0,"2011-10-31":0,"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-07-31":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2009-07-31":9661000000,"2009-10-31":8656000000,"2010-01-31":9682000000,"2010-04-30":7676000000,"2010-07-31":7727000000,"2010-10-31":8752000000,"2011-01-31":9749000000,"2011-04-30":10720000000,"2011-07-31":10731000000,"2011-10-31":10739000000,"2012-01-31":10758000000,"2012-04-30":10792000000,"2012-07-31":10771000000,"2012-10-31":10779000000,"2013-01-31":9475000000,"2013-04-30":11460000000,"2013-07-31":11450000000,"2013-10-31":14692000000,"2014-01-31":14691000000,"2014-04-30":14707000000,"2014-07-31":16702000000,"2014-10-31":16693000000,"2015-01-31":16869000000,"2015-04-30":13818000000,"2015-07-31":16318000000,"2015-10-31":17815000000,"2016-01-31":20789000000,"2016-04-30":20904000000,"2016-07-31":20900000000,"2016-10-31":22338000000,"2017-01-31":22349000000,"2017-04-30":22393000000,"2017-07-31":24422000000,"2017-10-31":24266000000,"2018-01-31":24267000000,"2018-04-30":24244000000,"2018-07-31":23295000000,"2018-10-31":23332000000,"2019-01-31":26807000000,"2019-04-30":26804000000,"2019-07-31":27064000000,"2019-10-31":26597000000,"2020-01-31":29500000000,"2020-04-30":31622000000,"2020-07-31":32370000000,"2020-10-31":32831000000,"2021-01-31":34750000000,"2021-04-30":34697000000,"2021-07-31":36174000000,"2021-10-31":39148000000,"2022-01-31":40086000000,"2022-04-30":41621000000,"2022-07-31":41028000000,"2022-10-31":42964000000,"2023-01-31":41150000000,"2023-04-30":42253000000,"2023-07-31":42106000000,"2023-10-31":41929000000,"2024-01-31":42150000000,"2024-04-30":42831000000,"2024-07-31":55735000000,"2024-10-31":54578000000,"2025-01-31":53383000000,"2025-04-30":52266000000,"2025-07-31":52317000000,"2025-10-31":56014000000,"2026-01-31":55772000000,"2026-04-30":53509000000,"2026-07-31":52896000000},"ev":{"2009-07-31":50749760000,"2009-10-31":48609090000,"2010-01-31":55815980000,"2010-04-30":64631779999.99999,"2010-07-31":52829660000,"2010-10-31":58064800000,"2011-01-31":68768100000,"2011-04-30":68279700000,"2011-07-31":62985170000,"2011-10-31":52643640000,"2012-01-31":77736190000,"2012-04-30":87115100000,"2012-07-31":88901970000,"2012-10-31":98044840000,"2013-01-31":107625879999.99998,"2013-04-30":114287349999.99998,"2013-07-31":121022900000,"2013-10-31":117199000000,"2014-01-31":118814999999.99998,"2014-04-30":120787840000,"2014-07-31":121552380000,"2014-10-31":143043360000,"2015-01-31":151622940000,"2015-04-30":158687300000,"2015-07-31":161648520000,"2015-10-31":171550520000,"2016-01-31":176024520000,"2016-04-30":184340049999.99997,"2016-07-31":187746640000,"2016-10-31":169516600000,"2017-01-31":186221990000,"2017-04-30":205679700000,"2017-07-31":194474480000,"2017-10-31":216170120000,"2018-01-31":260644340000,"2018-04-30":235819840000,"2018-07-31":245530299999.99997,"2018-10-31":216360130000,"2019-01-31":224371000000,"2019-04-30":249096610000,"2019-07-31":262250360000,"2019-10-31":279878200000,"2020-01-31":273030700000,"2020-04-30":251231680000,"2020-07-31":303898240000,"2020-10-31":305158960000,"2021-01-31":318528140000,"2021-04-30":372757550000,"2021-07-31":378176640000,"2021-10-31":422921040000,"2022-01-31":417111900000,"2022-04-30":347888600000,"2022-07-31":347931560000,"2022-10-31":345125000000,"2023-01-31":360150040000,"2023-04-30":343636780000,"2023-07-31":370993370000,"2023-10-31":323422240000,"2024-01-31":388526320000,"2024-04-30":370113240000,"2024-07-31":419704880000,"2024-10-31":444040750000,"2025-01-31":461232120000,"2025-04-30":409584550000,"2025-07-31":415185450000,"2025-10-31":432022050000,"2026-01-31":427474640000,"2026-04-30":379721600000,"2026-07-31":382107080000},"capital":{"2009-07-31":28830000000,"2009-10-31":28036000000,"2010-01-31":29075000000,"2010-04-30":27047000000,"2010-07-31":27172000000,"2010-10-31":27867000000,"2011-01-31":28638000000,"2011-04-30":28918000000,"2011-07-31":28964000000,"2011-10-31":28508000000,"2012-01-31":28656000000,"2012-04-30":28767000000,"2012-07-31":28405000000,"2012-10-31":28517000000,"2013-01-31":27252000000,"2013-04-30":27853000000,"2013-07-31":26928000000,"2013-10-31":28906000000,"2014-01-31":27213000000,"2014-04-30":26853000000,"2014-07-31":28159000000,"2014-10-31":26803000000,"2015-01-31":26191000000,"2015-04-30":23022000000,"2015-07-31":24955000000,"2015-10-31":25434000000,"2016-01-31":27105000000,"2016-04-30":27239000000,"2016-07-31":27557000000,"2016-10-31":27960000000,"2017-01-31":26682000000,"2017-04-30":26355000000,"2017-07-31":27976000000,"2017-10-31":26809000000,"2018-01-31":25721000000,"2018-04-30":25931000000,"2018-07-31":25304000000,"2018-10-31":24652000000,"2019-01-31":24929000000,"2019-04-30":24661000000,"2019-07-31":25904000000,"2019-10-31":25515000000,"2020-01-31":26384000000,"2020-04-30":28132000000,"2020-07-31":31956000000,"2020-10-31":34366000000,"2021-01-31":38049000000,"2021-04-30":36445000000,"2021-07-31":38243000000,"2021-10-31":40183000000,"2022-01-31":38390000000,"2022-04-30":39912000000,"2022-07-31":41265000000,"2022-10-31":44262000000,"2023-01-31":42712000000,"2023-04-30":42615000000,"2023-07-31":43441000000,"2023-10-31":43359000000,"2024-01-31":43194000000,"2024-04-30":44651000000,"2024-07-31":60155000000,"2024-10-31":60364000000,"2025-01-31":60023000000,"2025-04-30":60221000000,"2025-07-31":62982000000,"2025-10-31":68130000000,"2026-01-31":68585000000,"2026-04-30":67383000000,"2026-07-31":69513000000},"debt_capital_ev":{"2009-07-31":33.510232,"2009-10-31":30.87459,"2010-01-31":33.300086,"2010-04-30":28.380227,"2010-07-31":28.437362,"2010-10-31":31.406323,"2011-01-31":34.042182,"2011-04-30":37.070337,"2011-07-31":37.049441,"2011-10-31":37.670128,"2012-01-31":37.541876,"2012-04-30":37.515208,"2012-07-31":37.91938,"2012-10-31":37.798506,"2013-01-31":34.76809,"2013-04-30":41.14458,"2013-07-31":42.520796,"2013-10-31":50.826818,"2014-01-31":53.985228,"2014-04-30":54.768555,"2014-07-31":59.313186,"2014-10-31":62.280342,"2015-01-31":64.407621,"2015-04-30":60.02085,"2015-07-31":65.389701,"2015-10-31":70.044036,"2016-01-31":76.698026,"2016-04-30":76.742905,"2016-07-31":75.842799,"2016-10-31":79.892704,"2017-01-31":83.760588,"2017-04-30":84.966799,"2017-07-31":87.296254,"2017-10-31":90.514379,"2018-01-31":94.347032,"2018-04-30":93.494273,"2018-07-31":92.060544,"2018-10-31":94.645465,"2019-01-31":107.533395,"2019-04-30":108.689834,"2019-07-31":104.478073,"2019-10-31":104.240643,"2020-01-31":111.810188,"2020-04-30":112.405801,"2020-07-31":101.295531,"2020-10-31":95.533376,"2021-01-31":91.329601,"2021-04-30":95.203732,"2021-07-31":94.58986,"2021-10-31":97.424284,"2022-01-31":104.417817,"2022-04-30":104.28192,"2022-07-31":99.425663,"2022-10-31":97.067462,"2023-01-31":96.342948,"2023-04-30":99.150534,"2023-07-31":96.926866,"2023-10-31":96.701953,"2024-01-31":97.582998,"2024-04-30":95.923943,"2024-07-31":92.652315,"2024-10-31":90.414817,"2025-01-31":88.937574,"2025-04-30":86.790322,"2025-07-31":83.06659,"2025-10-31":82.216351,"2026-01-31":81.318072,"2026-04-30":79.410237,"2026-07-31":76.095119},"debt_ev":{"2009-07-31":0.190365,"2009-10-31":0.178074,"2010-01-31":0.173463,"2010-04-30":0.118765,"2010-07-31":0.146263,"2010-10-31":0.150728,"2011-01-31":0.141766,"2011-04-30":0.157001,"2011-07-31":0.170373,"2011-10-31":0.203994,"2012-01-31":0.138391,"2012-04-30":0.123882,"2012-07-31":0.121156,"2012-10-31":0.109939,"2013-01-31":0.088036,"2013-04-30":0.100274,"2013-07-31":0.09461,"2013-10-31":0.125359,"2014-01-31":0.123646,"2014-04-30":0.121759,"2014-07-31":0.137406,"2014-10-31":0.116699,"2015-01-31":0.111256,"2015-04-30":0.087077,"2015-07-31":0.100947,"2015-10-31":0.103847,"2016-01-31":0.118103,"2016-04-30":0.113399,"2016-07-31":0.11132,"2016-10-31":0.131775,"2017-01-31":0.120013,"2017-04-30":0.108873,"2017-07-31":0.125579,"2017-10-31":0.112254,"2018-01-31":0.093104,"2018-04-30":0.102807,"2018-07-31":0.094876,"2018-10-31":0.107839,"2019-01-31":0.119476,"2019-04-30":0.107605,"2019-07-31":0.103199,"2019-10-31":0.095031,"2020-01-31":0.108046,"2020-04-30":0.125868,"2020-07-31":0.106516,"2020-10-31":0.107587,"2021-01-31":0.109096,"2021-04-30":0.093082,"2021-07-31":0.095654,"2021-10-31":0.092566,"2022-01-31":0.096104,"2022-04-30":0.119639,"2022-07-31":0.11792,"2022-10-31":0.124488,"2023-01-31":0.114258,"2023-04-30":0.122958,"2023-07-31":0.113495,"2023-10-31":0.129642,"2024-01-31":0.108487,"2024-04-30":0.115724,"2024-07-31":0.132796,"2024-10-31":0.122912,"2025-01-31":0.11574,"2025-04-30":0.127607,"2025-07-31":0.126009,"2025-10-31":0.129655,"2026-01-31":0.130469,"2026-04-30":0.140916,"2026-07-31":0.138432},"ev_sales":{"2010-04-30":0.966616,"2010-07-31":0.786121,"2010-10-31":0.860985,"2011-01-31":1.01134,"2011-04-30":1.004749,"2011-07-31":0.915762,"2011-10-31":0.757386,"2012-01-31":1.104286,"2012-04-30":1.220441,"2012-07-31":1.239605,"2012-10-31":1.351932,"2013-01-31":1.439734,"2013-04-30":1.502397,"2013-07-31":1.551138,"2013-10-31":1.476765,"2014-01-31":1.507575,"2014-04-30":1.521737,"2014-07-31":1.506898,"2014-10-31":1.750622,"2015-01-31":1.822917,"2015-04-30":1.880627,"2015-07-31":1.892884,"2015-10-31":1.978645,"2016-01-31":1.988551,"2016-04-30":2.039385,"2016-07-31":2.039993,"2016-10-31":1.815575,"2017-01-31":1.968624,"2017-04-30":2.148764,"2017-07-31":1.99756,"2017-10-31":2.178519,"2018-01-31":2.583092,"2018-04-30":2.312775,"2018-07-31":2.353649,"2018-10-31":2.048962,"2019-01-31":2.073612,"2019-04-30":2.272012,"2019-07-31":2.383812,"2019-10-31":2.522925,"2020-01-31":2.477031,"2020-04-30":2.241059,"2020-07-31":2.546961,"2020-10-31":2.42901,"2021-01-31":2.411083,"2021-04-30":2.637125,"2021-07-31":2.61868,"2021-10-31":2.863398,"2022-01-31":2.759461,"2022-04-30":2.280265,"2022-07-31":2.241264,"2022-10-31":2.194181,"2023-01-31":2.288076,"2023-04-30":2.206307,"2023-07-31":2.395422,"2023-10-31":2.104052,"2024-01-31":2.544893,"2024-04-30":2.437682,"2024-07-31":2.7596,"2024-10-31":2.872265,"2025-01-31":2.891484,"2025-04-30":2.513529,"2025-07-31":2.515452,"2025-10-31":2.599583,"2026-01-31":2.595742,"2026-04-30":2.279351,"2026-07-31":2.258636},"ev_ebitda":{"2010-04-30":9.407828,"2010-07-31":7.485075,"2010-10-31":8.047789,"2011-01-31":9.15809,"2011-04-30":8.970008,"2011-07-31":8.026656,"2011-10-31":6.577166,"2012-01-31":9.379367,"2012-04-30":10.169869,"2012-07-31":10.061337,"2012-10-31":10.943726,"2013-01-31":11.462976,"2013-04-30":11.669119,"2013-07-31":11.794455,"2013-10-31":10.816705,"2014-01-31":10.941615,"2014-04-30":10.927071,"2014-07-31":10.580813,"2014-10-31":12.174939,"2015-01-31":12.448517,"2015-04-30":12.687879,"2015-07-31":12.716215,"2015-10-31":13.042691,"2016-01-31":12.991698,"2016-04-30":13.110024,"2016-07-31":12.917754,"2016-10-31":11.383065,"2017-01-31":12.179332,"2017-04-30":13.200674,"2017-07-31":12.1897,"2017-10-31":13.24085,"2018-01-31":15.684459,"2018-04-30":14.140423,"2018-07-31":14.336699,"2018-10-31":12.481115,"2019-01-31":12.789045,"2019-04-30":14.013874,"2019-07-31":14.731511,"2019-10-31":15.63216,"2020-01-31":15.189469,"2020-04-30":14.182662,"2020-07-31":16.069069,"2020-10-31":15.375571,"2021-01-31":15.464032,"2021-04-30":16.067828,"2021-07-31":15.859788,"2021-10-31":17.012109,"2022-01-31":16.249003,"2022-04-30":13.462139,"2022-07-31":13.161279,"2022-10-31":12.87924,"2023-01-31":13.464056,"2023-04-30":12.998327,"2023-07-31":14.350109,"2023-10-31":12.84135,"2024-01-31":15.761717,"2024-04-30":15.312918,"2024-07-31":17.343177,"2024-10-31":18.255252,"2025-01-31":18.55169,"2025-04-30":16.392562,"2025-07-31":16.557745,"2025-10-31":17.252588,"2026-01-31":17.602415,"2026-04-30":15.69876,"2026-07-31":15.584757},"ev_ebit":{"2010-04-30":12.603701,"2010-07-31":9.88579,"2010-10-31":10.501863,"2011-01-31":11.777376,"2011-04-30":11.464019,"2011-07-31":10.15726,"2011-10-31":8.266903,"2012-01-31":11.670348,"2012-04-30":12.529139,"2012-07-31":12.299664,"2012-10-31":13.346698,"2013-01-31":13.858599,"2013-04-30":14.029874,"2013-07-31":14.080617,"2013-10-31":12.801638,"2014-01-31":12.962579,"2014-04-30":12.919867,"2014-07-31":12.42994,"2014-10-31":14.248766,"2015-01-31":14.483039,"2015-04-30":14.708249,"2015-07-31":14.711369,"2015-10-31":15.0272,"2016-01-31":14.950273,"2016-04-30":15.043255,"2016-07-31":14.771569,"2016-10-31":12.990773,"2017-01-31":13.869218,"2017-04-30":15.014213,"2017-07-31":13.832739,"2017-10-31":14.992033,"2018-01-31":17.753855,"2018-04-30":16.027992,"2018-07-31":16.205551,"2018-10-31":14.103392,"2019-01-31":14.447585,"2019-04-30":15.819675,"2019-07-31":16.660337,"2019-10-31":17.693653,"2020-01-31":17.233523,"2020-04-30":16.185522,"2020-07-31":18.20513,"2020-10-31":17.340548,"2021-01-31":17.42686,"2021-04-30":17.935695,"2021-07-31":17.709044,"2021-10-31":18.96677,"2022-01-31":18.103815,"2022-04-30":15.002958,"2022-07-31":14.644201,"2022-10-31":14.313412,"2023-01-31":14.981906,"2023-04-30":14.523341,"2023-07-31":16.102143,"2023-10-31":14.50454,"2024-01-31":17.913519,"2024-04-30":17.444183,"2024-07-31":19.83295,"2024-10-31":20.971038,"2025-01-31":21.426745,"2025-04-30":18.979822,"2025-07-31":19.220659,"2025-10-31":20.060459,"2026-01-31":20.463123,"2026-04-30":18.310425,"2026-07-31":18.176533},"ev_cfo":{"2010-07-31":10.238306,"2010-10-31":13.057072,"2011-01-31":14.998495,"2011-04-30":14.702778,"2011-07-31":11.03261,"2011-10-31":8.369418,"2012-01-31":11.687895,"2012-04-30":12.369033,"2012-07-31":13.836882,"2012-10-31":15.454735,"2013-01-31":15.430234,"2013-04-30":15.913026,"2013-07-31":16.284029,"2013-10-31":15.477945,"2014-01-31":15.576167,"2014-04-30":16.107193,"2014-07-31":14.832505,"2014-10-31":18.120517,"2015-01-31":18.396377,"2015-04-30":17.480425,"2015-07-31":18.18114,"2015-10-31":18.326089,"2016-01-31":18.779955,"2016-04-30":19.192093,"2016-07-31":18.199558,"2016-10-31":17.078037,"2017-01-31":19.035264,"2017-04-30":19.202661,"2017-07-31":18.060409,"2017-10-31":18.627326,"2018-01-31":21.664395,"2018-04-30":20.599217,"2018-07-31":20.332088,"2018-10-31":17.55315,"2019-01-31":17.042993,"2019-04-30":17.924488,"2019-07-31":19.002272,"2019-10-31":20.103304,"2020-01-31":19.948177,"2020-04-30":17.077811,"2020-07-31":15.215453,"2020-10-31":15.025799,"2021-01-31":16.907911,"2021-04-30":19.202429,"2021-07-31":27.09584,"2021-10-31":28.556451,"2022-01-31":25.171197,"2022-04-30":24.760754,"2022-07-31":25.201475,"2022-10-31":26.133954,"2023-01-31":24.642493,"2023-04-30":20.902481,"2023-07-31":18.891607,"2023-10-31":15.376895,"2024-01-31":18.35095,"2024-04-30":17.578401,"2024-07-31":21.119352,"2024-10-31":22.345046,"2025-01-31":23.282793,"2025-04-30":21.975778,"2025-07-31":23.231057,"2025-10-31":24.478557,"2026-01-31":26.185277,"2026-04-30":21.058208,"2026-07-31":20.347573},"ev_fcf":{"2010-07-31":12.760787,"2010-10-31":17.28119,"2011-01-31":19.709974,"2011-04-30":19.41971,"2011-07-31":13.839853,"2011-10-31":10.397717,"2012-01-31":14.316057,"2012-04-30":15.037994,"2012-07-31":17.356886,"2012-10-31":19.39178,"2013-01-31":19.0051,"2013-04-30":19.637002,"2013-07-31":19.931308,"2013-10-31":18.955038,"2014-01-31":19.043917,"2014-04-30":19.79804,"2014-07-31":17.943959,"2014-10-31":22.108711,"2015-01-31":22.297491,"2015-04-30":20.877161,"2015-07-31":21.918443,"2015-10-31":21.895408,"2016-01-31":22.366521,"2016-04-30":22.760841,"2016-07-31":21.284054,"2016-10-31":20.27468,"2017-01-31":22.81573,"2017-04-30":22.963012,"2017-07-31":21.613078,"2017-10-31":22.11459,"2018-01-31":25.719789,"2018-04-30":24.946561,"2018-07-31":24.716157,"2018-10-31":21.481347,"2019-01-31":20.924275,"2019-04-30":21.985579,"2019-07-31":23.406851,"2019-10-31":24.767982,"2020-01-31":24.800681,"2020-04-30":20.715013,"2020-07-31":17.356687,"2020-10-31":16.935399,"2021-01-31":19.450912,"2021-04-30":21.912736,"2021-07-31":32.930742,"2021-10-31":34.91464,"2022-01-31":29.78307,"2022-04-30":30.775708,"2022-07-31":32.111819,"2022-10-31":33.965653,"2023-01-31":31.328292,"2023-04-30":26.191828,"2023-07-31":22.803698,"2023-10-31":18.208661,"2024-01-31":21.649745,"2024-04-30":20.691745,"2024-07-31":25.015191,"2024-10-31":26.701188,"2025-01-31":28.253116,"2025-04-30":26.956993,"2025-07-31":29.176771,"2025-10-31":31.020467,"2026-01-31":33.80315,"2026-04-30":26.526133,"2026-07-31":25.306781},"mcap_dil":{"2021-01-31":291808550000,"2021-04-30":348592590000,"2021-07-31":352229917500,"2021-10-31":396646580000,"2022-01-31":389265480000,"2022-04-30":315945700000,"2022-07-31":313729950000,"2022-10-31":309102750000,"2023-01-31":324607250000,"2023-04-30":306475665000,"2023-07-31":336092022500,"2023-10-31":287038692500,"2024-01-31":353754160000,"2024-04-30":333217340000,"2024-07-31":366043080000,"2024-10-31":390895312500,"2025-01-31":408993145000,"2025-04-30":358056692500,"2025-07-31":365213062500,"2025-10-31":377407357500,"2026-01-31":372529755000,"2026-04-30":327156000000,"2026-07-31":330466180000},"ev_dil":{"2021-01-31":318663550000,"2021-04-30":376641590000,"2021-07-31":383837917500,"2021-10-31":430727580000,"2022-01-31":427008480000,"2022-04-30":354722700000,"2022-07-31":353498950000,"2022-10-31":349604750000,"2023-01-31":363000250000,"2023-04-30":347468665000,"2023-07-31":375384022500,"2023-10-31":326909692500,"2024-01-31":392144160000,"2024-04-30":371784340000,"2024-07-31":420165080000,"2024-10-31":443942312500,"2025-01-31":460717145000,"2025-04-30":408953692500,"2025-07-31":414726062500,"2025-10-31":431737357500,"2026-01-31":426912755000,"2026-04-30":379064000000,"2026-07-31":381277180000},"ev_per_share":{"2009-07-31":29.782723,"2009-10-31":28.576772,"2010-01-31":32.871602,"2010-04-30":38.334389,"2010-07-31":31.71048,"2010-10-31":35.362241,"2011-01-31":42.37098,"2011-04-30":42.728223,"2011-07-31":40.143512,"2011-10-31":43.079902,"2012-01-31":50.576571,"2012-04-30":56.937974,"2012-07-31":58.992681,"2012-10-31":65.537995,"2013-01-31":72.524178,"2013-04-30":78.225428,"2013-07-31":84.336516,"2013-10-31":83.237926,"2014-01-31":86.097826,"2014-04-30":88.295205,"2014-07-31":90.306374,"2014-10-31":108.530622,"2015-01-31":116.00837,"2015-04-30":122.161124,"2015-07-31":125.894486,"2015-10-31":135.292208,"2016-01-31":140.594665,"2016-04-30":148.064297,"2016-07-31":151.898576,"2016-10-31":138.948033,"2017-01-31":154.797997,"2017-04-30":171.829323,"2017-07-31":164.669331,"2017-10-31":185.077158,"2018-01-31":225.081468,"2018-04-30":204.349948,"2018-07-31":214.436943,"2018-10-31":191.29985,"2019-01-31":203.050679,"2019-04-30":226.245786,"2019-07-31":239.279526,"2019-10-31":256.768991,"2020-01-31":253.510399,"2020-04-30":233.486691,"2020-07-31":282.433309,"2020-10-31":283.604981,"2021-01-31":295.755005,"2021-04-30":350.007089,"2021-07-31":358.121818,"2021-10-31":404.322218,"2022-01-31":403.006667,"2022-04-30":338.084159,"2022-07-31":339.776914,"2022-10-31":338.357843,"2023-01-31":354.478386,"2023-04-30":341.248044,"2023-07-31":370.622747,"2023-10-31":324.721124,"2024-01-31":391.659597,"2024-04-30":373.098024,"2024-07-31":422.663525,"2024-10-31":447.170947,"2025-01-31":464.016217,"2025-04-30":411.642764,"2025-07-31":417.271809,"2025-10-31":434.193015,"2026-01-31":429.191406,"2026-04-30":380.864193,"2026-07-31":382.872826},"sales_base":{"2010-04-30":66864000000,"2010-07-31":67203000000,"2010-10-31":67440000000,"2011-01-31":67997000000,"2011-04-30":67957000000,"2011-07-31":68779000000,"2011-10-31":69507000000,"2012-01-31":70395000000,"2012-04-30":71380000000,"2012-07-31":71718000000,"2012-10-31":72522000000,"2013-01-31":74754000000,"2013-04-30":76070000000,"2013-07-31":78022000000,"2013-10-31":79362000000,"2014-01-31":78812000000,"2014-04-30":79375000000,"2014-07-31":80664000000,"2014-10-31":81710000000,"2015-01-31":83176000000,"2015-04-30":84380000000,"2015-07-31":85398000000,"2015-10-31":86701000000,"2016-01-31":88519000000,"2016-04-30":90390000000,"2016-07-31":92033000000,"2016-10-31":93368000000,"2017-01-31":94595000000,"2017-04-30":95720000000,"2017-07-31":97356000000,"2017-10-31":99228000000,"2018-01-31":100904000000,"2018-04-30":101964000000,"2018-07-31":104319000000,"2018-10-31":105595000000,"2019-01-31":108203000000,"2019-04-30":109637000000,"2019-07-31":110013000000,"2019-10-31":110934000000,"2020-01-31":110225000000,"2020-04-30":112104000000,"2020-07-31":119318000000,"2020-10-31":125631000000,"2021-01-31":132110000000,"2021-04-30":141350000000,"2021-07-31":144415000000,"2021-10-31":147699000000,"2022-01-31":151157000000,"2022-04-30":152565000000,"2022-07-31":155239000000,"2022-10-31":157291000000,"2023-01-31":157403000000,"2023-04-30":155752000000,"2023-07-31":154876000000,"2023-10-31":153714000000,"2024-01-31":152669000000,"2024-04-30":151830000000,"2024-07-31":152089000000,"2024-10-31":154596000000,"2025-01-31":159514000000,"2025-04-30":162952000000,"2025-07-31":165054000000,"2025-10-31":166189000000,"2026-01-31":164683000000,"2026-04-30":166592000000,"2026-07-31":169176000000},"ebitda_base":{"2010-04-30":6870000000,"2010-07-31":7058000000,"2010-10-31":7215000000,"2011-01-31":7509000000,"2011-04-30":7612000000,"2011-07-31":7847000000,"2011-10-31":8004000000,"2012-01-31":8288000000,"2012-04-30":8566000000,"2012-07-31":8836000000,"2012-10-31":8959000000,"2013-01-31":9389000000,"2013-04-30":9794000000,"2013-07-31":10261000000,"2013-10-31":10835000000,"2014-01-31":10859000000,"2014-04-30":11054000000,"2014-07-31":11488000000,"2014-10-31":11749000000,"2015-01-31":12180000000,"2015-04-30":12507000000,"2015-07-31":12712000000,"2015-10-31":13153000000,"2016-01-31":13549000000,"2016-04-30":14061000000,"2016-07-31":14534000000,"2016-10-31":14892000000,"2017-01-31":15290000000,"2017-04-30":15581000000,"2017-07-31":15954000000,"2017-10-31":16326000000,"2018-01-31":16618000000,"2018-04-30":16677000000,"2018-07-31":17126000000,"2018-10-31":17335000000,"2019-01-31":17544000000,"2019-04-30":17775000000,"2019-07-31":17802000000,"2019-10-31":17904000000,"2020-01-31":17975000000,"2020-04-30":17714000000,"2020-07-31":18912000000,"2020-10-31":19847000000,"2021-01-31":20598000000,"2021-04-30":23199000000,"2021-07-31":23845000000,"2021-10-31":24860000000,"2022-01-31":25670000000,"2022-04-30":25842000000,"2022-07-31":26436000000,"2022-10-31":26797000000,"2023-01-31":26749000000,"2023-04-30":26437000000,"2023-07-31":25853000000,"2023-10-31":25186000000,"2024-01-31":24650000000,"2024-04-30":24170000000,"2024-07-31":24200000000,"2024-10-31":24324000000,"2025-01-31":24862000000,"2025-04-30":24986000000,"2025-07-31":25075000000,"2025-10-31":25041000000,"2026-01-31":24285000000,"2026-04-30":24188000000,"2026-07-31":24518000000},"ebit_base":{"2010-04-30":5128000000,"2010-07-31":5344000000,"2010-10-31":5529000000,"2011-01-31":5839000000,"2011-04-30":5956000000,"2011-07-31":6201000000,"2011-10-31":6368000000,"2012-01-31":6661000000,"2012-04-30":6953000000,"2012-07-31":7228000000,"2012-10-31":7346000000,"2013-01-31":7766000000,"2013-04-30":8146000000,"2013-07-31":8595000000,"2013-10-31":9155000000,"2014-01-31":9166000000,"2014-04-30":9349000000,"2014-07-31":9779000000,"2014-10-31":10039000000,"2015-01-31":10469000000,"2015-04-30":10789000000,"2015-07-31":10988000000,"2015-10-31":11416000000,"2016-01-31":11774000000,"2016-04-30":12254000000,"2016-07-31":12710000000,"2016-10-31":13049000000,"2017-01-31":13427000000,"2017-04-30":13699000000,"2017-07-31":14059000000,"2017-10-31":14419000000,"2018-01-31":14681000000,"2018-04-30":14713000000,"2018-07-31":15151000000,"2018-10-31":15341000000,"2019-01-31":15530000000,"2019-04-30":15746000000,"2019-07-31":15741000000,"2019-10-31":15818000000,"2020-01-31":15843000000,"2020-04-30":15522000000,"2020-07-31":16693000000,"2020-10-31":17598000000,"2021-01-31":18278000000,"2021-04-30":20783000000,"2021-07-31":21355000000,"2021-10-31":22298000000,"2022-01-31":23040000000,"2022-04-30":23188000000,"2022-07-31":23759000000,"2022-10-31":24112000000,"2023-01-31":24039000000,"2023-04-30":23661000000,"2023-07-31":23040000000,"2023-10-31":22298000000,"2024-01-31":21689000000,"2024-04-30":21217000000,"2024-07-31":21162000000,"2024-10-31":21174000000,"2025-01-31":21526000000,"2025-04-30":21580000000,"2025-07-31":21601000000,"2025-10-31":21536000000,"2026-01-31":20890000000,"2026-04-30":20738000000,"2026-07-31":21022000000},"cfo_base":{"2010-07-31":5160000000,"2010-10-31":4447000000,"2011-01-31":4585000000,"2011-04-30":4644000000,"2011-07-31":5709000000,"2011-10-31":6290000000,"2012-01-31":6651000000,"2012-04-30":7043000000,"2012-07-31":6425000000,"2012-10-31":6344000000,"2013-01-31":6975000000,"2013-04-30":7182000000,"2013-07-31":7432000000,"2013-10-31":7572000000,"2014-01-31":7628000000,"2014-04-30":7499000000,"2014-07-31":8195000000,"2014-10-31":7894000000,"2015-01-31":8242000000,"2015-04-30":9078000000,"2015-07-31":8891000000,"2015-10-31":9361000000,"2016-01-31":9373000000,"2016-04-30":9605000000,"2016-07-31":10316000000,"2016-10-31":9926000000,"2017-01-31":9783000000,"2017-04-30":10711000000,"2017-07-31":10768000000,"2017-10-31":11605000000,"2018-01-31":12031000000,"2018-04-30":11448000000,"2018-07-31":12076000000,"2018-10-31":12326000000,"2019-01-31":13165000000,"2019-04-30":13897000000,"2019-07-31":13801000000,"2019-10-31":13922000000,"2020-01-31":13687000000,"2020-04-30":14711000000,"2020-07-31":19973000000,"2020-10-31":20309000000,"2021-01-31":18839000000,"2021-04-30":19412000000,"2021-07-31":13957000000,"2021-10-31":14810000000,"2022-01-31":16571000000,"2022-04-30":14050000000,"2022-07-31":13806000000,"2022-10-31":13206000000,"2023-01-31":14615000000,"2023-04-30":16440000000,"2023-07-31":19638000000,"2023-10-31":21033000000,"2024-01-31":21172000000,"2024-04-30":21055000000,"2024-07-31":19873000000,"2024-10-31":19872000000,"2025-01-31":19810000000,"2025-04-30":18638000000,"2025-07-31":17872000000,"2025-10-31":17649000000,"2026-01-31":16325000000,"2026-04-30":18032000000,"2026-07-31":18779000000},"fcf_base":{"2010-07-31":4140000000,"2010-10-31":3360000000,"2011-01-31":3489000000,"2011-04-30":3516000000,"2011-07-31":4551000000,"2011-10-31":5063000000,"2012-01-31":5430000000,"2012-04-30":5793000000,"2012-07-31":5122000000,"2012-10-31":5056000000,"2013-01-31":5663000000,"2013-04-30":5820000000,"2013-07-31":6072000000,"2013-10-31":6183000000,"2014-01-31":6239000000,"2014-04-30":6101000000,"2014-07-31":6774000000,"2014-10-31":6470000000,"2015-01-31":6800000000,"2015-04-30":7601000000,"2015-07-31":7375000000,"2015-10-31":7835000000,"2016-01-31":7870000000,"2016-04-30":8099000000,"2016-07-31":8821000000,"2016-10-31":8361000000,"2017-01-31":8162000000,"2017-04-30":8957000000,"2017-07-31":8998000000,"2017-10-31":9775000000,"2018-01-31":10134000000,"2018-04-30":9453000000,"2018-07-31":9934000000,"2018-10-31":10072000000,"2019-01-31":10723000000,"2019-04-30":11330000000,"2019-07-31":11204000000,"2019-10-31":11300000000,"2020-01-31":11009000000,"2020-04-30":12128000000,"2020-07-31":17509000000,"2020-10-31":18019000000,"2021-01-31":16376000000,"2021-04-30":17011000000,"2021-07-31":11484000000,"2021-10-31":12113000000,"2022-01-31":14005000000,"2022-04-30":11304000000,"2022-07-31":10835000000,"2022-10-31":10161000000,"2023-01-31":11496000000,"2023-04-30":13120000000,"2023-07-31":16269000000,"2023-10-31":17762000000,"2024-01-31":17946000000,"2024-04-30":17887000000,"2024-07-31":16778000000,"2024-10-31":16630000000,"2025-01-31":16325000000,"2025-04-30":15194000000,"2025-07-31":14230000000,"2025-10-31":13927000000,"2026-01-31":12646000000,"2026-04-30":14315000000,"2026-07-31":15099000000},"pe":{"2010-04-30":20.723529,"2010-07-31":16.198864,"2010-10-31":16.612903,"2011-01-31":18.258706,"2011-04-30":17.860577,"2011-07-31":15.734234,"2011-10-31":15.636364,"2012-01-31":18.239837,"2012-04-30":19.685606,"2012-07-31":19.250896,"2012-10-31":21.29078,"2013-01-31":22.606667,"2013-04-30":23.285714,"2013-07-31":23.295858,"2013-10-31":20.608108,"2014-01-31":20.493333,"2014-04-30":20.25,"2014-07-31":19.292857,"2014-10-31":22.163636,"2015-01-31":22.122881,"2015-04-30":23.06288,"2015-07-31":22.768482,"2015-10-31":23.153558,"2016-01-31":23.032967,"2016-04-30":23.530756,"2016-07-31":23.311973,"2016-10-31":19.996764,"2017-01-31":21.446512,"2017-04-30":23.368263,"2017-07-31":21.275862,"2017-10-31":23.241667,"2018-01-31":28.465659,"2018-04-30":24.247074,"2018-07-31":23.220259,"2018-10-31":18.802402,"2019-01-31":18.540596,"2019-04-30":20.525202,"2019-07-31":21.604582,"2019-10-31":23.298211,"2020-01-31":22.253659,"2020-04-30":21.091451,"2020-07-31":24.334555,"2020-10-31":23.071799,"2021-01-31":22.681742,"2021-04-30":23.591108,"2021-07-31":23.063247,"2021-10-31":24.832331,"2022-01-31":23.602061,"2022-04-30":19.060914,"2022-07-31":18.485258,"2022-10-31":17.990964,"2023-01-31":18.986211,"2023-04-30":18.314442,"2023-07-31":20.697689,"2023-10-31":18.272786,"2024-01-31":23.374834,"2024-04-30":22.415828,"2024-07-31":24.775236,"2024-10-31":26.749321,"2025-01-31":27.612601,"2025-04-30":24.456581,"2025-07-31":24.966712,"2025-10-31":25.875256,"2026-01-31":26.323963,"2026-04-30":23.352273,"2026-07-31":23.230231},"pe_avg":{"2010-04-30":16.357492,"2010-07-31":16.79764,"2010-10-31":16.30914,"2011-01-31":15.832377,"2011-04-30":15.908007,"2011-07-31":15.455388,"2011-10-31":15.216617,"2012-01-31":14.97217,"2012-04-30":15.028336,"2012-07-31":15.593121,"2012-10-31":17.627114,"2013-01-31":18.454295,"2013-04-30":19.245971,"2013-07-31":19.89315,"2013-10-31":19.366944,"2014-01-31":20.20805,"2014-04-30":19.894182,"2014-07-31":18.696566,"2014-10-31":18.70253,"2015-01-31":18.613673,"2015-04-30":19.451357,"2015-07-31":20.279421,"2015-10-31":20.894051,"2016-01-31":21.639722,"2016-04-30":21.427065,"2016-07-31":21.393793,"2016-10-31":20.999689,"2017-01-31":20.292576,"2017-04-30":20.270872,"2017-07-31":20.204493,"2017-10-31":20.504701,"2018-01-31":22.047813,"2018-04-30":21.995224,"2018-07-31":21.118057,"2018-10-31":20.638037,"2019-01-31":19.213159,"2019-04-30":19.125078,"2019-07-31":19.145744,"2019-10-31":19.796624,"2020-01-31":20.664151,"2020-04-30":21.509176,"2020-07-31":20.853536,"2020-10-31":20.809655,"2021-01-31":21.160273,"2021-04-30":19.844697,"2021-07-31":20.454781,"2021-10-31":20.455334,"2022-01-31":21.59338,"2022-04-30":21.726657,"2022-07-31":20.603407,"2022-10-31":19.501738,"2023-01-31":18.334163,"2023-04-30":18.297544,"2023-07-31":18.923509,"2023-10-31":19.58821,"2024-01-31":21.106852,"2024-04-30":22.654925,"2024-07-31":23.009601,"2024-10-31":24.181849,"2025-01-31":25.091893,"2025-04-30":25.569102,"2025-07-31":25.992291,"2025-10-31":26.350307,"2026-01-31":26.359789,"2026-04-30":26.276742,"2026-07-31":25.18816},"pe_high":{"2010-04-30":21.405882,"2010-07-31":20.676136,"2010-10-31":19.564516,"2011-01-31":18.258706,"2011-04-30":18.5,"2011-07-31":17.333333,"2011-10-31":16.658009,"2012-01-31":18.239837,"2012-04-30":19.685606,"2012-07-31":19.250896,"2012-10-31":22.411348,"2013-01-31":22.606667,"2013-04-30":23.492063,"2013-07-31":23.828402,"2013-10-31":21.767568,"2014-01-31":21.869333,"2014-04-30":21.058673,"2014-07-31":19.654762,"2014-10-31":22.163636,"2015-01-31":22.324153,"2015-04-30":23.831643,"2015-07-31":22.857977,"2015-10-31":23.335206,"2016-01-31":24.677656,"2016-04-30":23.841828,"2016-07-31":23.311973,"2016-10-31":22.368932,"2017-01-31":21.446512,"2017-04-30":23.368263,"2017-07-31":22.545977,"2017-10-31":23.241667,"2018-01-31":28.465659,"2018-04-30":26.947984,"2018-07-31":24.408716,"2018-10-31":23.186681,"2019-01-31":21.828366,"2019-04-30":21.410282,"2019-07-31":21.736056,"2019-10-31":23.651093,"2020-01-31":23.212683,"2020-04-30":24.387674,"2020-07-31":24.334555,"2020-10-31":24.884083,"2021-01-31":24.092127,"2021-04-30":23.912536,"2021-07-31":23.840478,"2021-10-31":24.832331,"2022-01-31":26.748229,"2022-04-30":26.357868,"2022-07-31":25.515971,"2022-10-31":25.024096,"2023-01-31":21.56295,"2023-04-30":20.201097,"2023-07-31":20.705809,"2023-10-31":21.378691,"2024-01-31":24.000662,"2024-04-30":26.505701,"2024-07-31":26.594886,"2024-10-31":28.438179,"2025-01-31":28.912198,"2025-04-30":29.265265,"2025-07-31":29.305027,"2025-10-31":29.404908,"2026-01-31":29.755446,"2026-04-30":30.072443,"2026-07-31":29.630511},"pe_low":{"2010-04-30":13.247059,"2010-07-31":14.255682,"2010-10-31":14.021505,"2011-01-31":13.487562,"2011-04-30":13.033654,"2011-07-31":12.301802,"2011-10-31":13.238095,"2012-01-31":12.430894,"2012-04-30":11.583333,"2012-07-31":10.960573,"2012-10-31":12.904255,"2013-01-31":15.056667,"2013-04-30":14.936508,"2013-07-31":15.470414,"2013-10-31":16.391892,"2014-01-31":17.488,"2014-04-30":18.545918,"2014-07-31":17.309524,"2014-10-31":17.154545,"2015-01-31":16.038136,"2015-04-30":15.691684,"2015-07-31":15.515564,"2015-10-31":18.286517,"2016-01-31":19.970696,"2016-04-30":19.397188,"2016-07-31":19.29511,"2016-10-31":18.822006,"2017-01-31":18.034109,"2017-04-30":18.100299,"2017-07-31":17.372126,"2017-10-31":16.793056,"2018-01-31":18.953297,"2018-04-30":19.070221,"2018-07-31":17.372203,"2018-10-31":17.915939,"2019-01-31":16.49332,"2019-04-30":16.177419,"2019-07-31":15.984064,"2019-10-31":15.952286,"2020-01-31":17.680976,"2020-04-30":15.124254,"2020-07-31":13.945921,"2020-10-31":13.161765,"2021-01-31":12.742881,"2021-04-30":15.930758,"2021-07-31":17.815882,"2021-10-31":16.935204,"2022-01-31":16.324533,"2022-04-30":19.042513,"2022-07-31":16.629607,"2022-10-31":16.309036,"2023-01-31":16.230815,"2023-04-30":16.497867,"2023-07-31":16.923173,"2023-10-31":17.744544,"2024-01-31":18.308609,"2024-04-30":18.541918,"2024-07-31":18.604307,"2024-10-31":19.556386,"2025-01-31":21.789544,"2025-04-30":22.055631,"2025-07-31":22.774457,"2025-10-31":22.852079,"2026-01-31":23.357695,"2026-04-30":22.639915,"2026-07-31":20.819454},"pb":{"2009-07-31":2.305898,"2009-10-31":2.202172,"2010-01-31":2.452482,"2010-04-30":3.066325,"2010-07-31":2.442667,"2010-10-31":2.654345,"2011-01-31":3.153375,"2011-04-30":3.26221,"2011-07-31":3.005823,"2011-10-31":2.484025,"2012-01-31":3.853234,"2012-04-30":4.423594,"2012-07-31":4.590052,"2012-10-31":5.063696,"2013-01-31":5.661522,"2013-04-30":6.537202,"2013-07-31":7.300162,"2013-10-31":7.553117,"2014-01-31":8.469334,"2014-04-30":8.940543,"2014-07-31":9.519628,"2014-10-31":12.71329,"2015-01-31":14.640307,"2015-04-30":16.046969,"2015-07-31":17.397999,"2015-10-31":20.576916,"2016-01-31":24.928993,"2016-04-30":26.313031,"2016-07-31":25.666913,"2016-10-31":26.817432,"2017-01-31":38.40549,"2017-04-30":47.160954,"2017-07-31":49.207226,"2017-10-31":76.859269,"2018-01-31":165.042875,"2018-04-30":127.548809,"2018-07-31":112.357043,"2018-10-31":147.569795,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":186.957629,"2021-01-31":88.412592,"2021-04-30":197.201688,"2021-07-31":167.505384,"2021-10-31":375.69086,"2022-01-31":null,"2022-04-30":null,"2022-07-31":1300.263966,"2022-10-31":234.686441,"2023-01-31":205.990423,"2023-04-30":836.032541,"2023-07-31":248.465446,"2023-10-31":198.28758,"2024-01-31":335.379617,"2024-04-30":182.168264,"2024-07-31":82.711059,"2024-10-31":67.57583,"2025-01-31":61.67291,"2025-04-30":45.089573,"2025-07-31":34.28715,"2025-10-31":31.172999,"2026-01-31":29.118211,"2026-04-30":23.627908,"2026-07-31":19.937178},"pb_avg":{"2009-07-31":2.104127,"2009-10-31":2.120089,"2010-01-31":2.234009,"2010-04-30":2.420311,"2010-07-31":2.532958,"2010-10-31":2.605811,"2011-01-31":2.734335,"2011-04-30":2.905576,"2011-07-31":2.952553,"2011-10-31":2.417343,"2012-01-31":3.162927,"2012-04-30":3.377049,"2012-07-31":3.717917,"2012-10-31":4.192347,"2013-01-31":4.621619,"2013-04-30":5.403089,"2013-07-31":6.233864,"2013-10-31":7.098215,"2014-01-31":8.351434,"2014-04-30":8.783447,"2014-07-31":9.225402,"2014-10-31":10.727964,"2015-01-31":12.318011,"2015-04-30":13.5341,"2015-07-31":15.496042,"2015-10-31":18.568857,"2016-01-31":23.421059,"2016-04-30":23.9606,"2016-07-31":23.554961,"2016-10-31":28.162443,"2017-01-31":36.339072,"2017-04-30":40.909914,"2017-07-31":46.729342,"2017-10-31":67.808231,"2018-01-31":127.83243,"2018-04-30":115.70322,"2018-07-31":102.185014,"2018-10-31":161.976699,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":168.626805,"2021-01-31":82.48196,"2021-04-30":165.884866,"2021-07-31":148.560437,"2021-10-31":309.470819,"2022-01-31":null,"2022-04-30":null,"2022-07-31":1449.2558,"2022-10-31":254.394009,"2023-01-31":198.916048,"2023-04-30":835.261136,"2023-07-31":227.167303,"2023-10-31":212.561939,"2024-01-31":302.838841,"2024-04-30":184.11135,"2024-07-31":76.816564,"2024-10-31":61.089719,"2025-01-31":56.042894,"2025-04-30":47.140681,"2025-07-31":35.695592,"2025-10-31":31.745312,"2026-01-31":29.15784,"2026-04-30":26.586897,"2026-07-31":21.617556},"pb_high":{"2009-07-31":2.560134,"2009-10-31":2.477772,"2010-01-31":2.554048,"2010-04-30":3.167288,"2010-07-31":3.117806,"2010-10-31":3.125942,"2011-01-31":3.153375,"2011-04-30":3.379,"2011-07-31":3.31131,"2011-10-31":2.646326,"2012-01-31":3.853234,"2012-04-30":4.423594,"2012-07-31":4.590052,"2012-10-31":5.330206,"2013-01-31":5.661522,"2013-04-30":6.595132,"2013-07-31":7.467044,"2013-10-31":7.978072,"2014-01-31":9.037997,"2014-04-30":9.297579,"2014-07-31":9.698202,"2014-10-31":12.71329,"2015-01-31":14.773502,"2015-04-30":16.581868,"2015-07-31":17.466384,"2015-10-31":20.738349,"2016-01-31":26.709069,"2016-04-30":26.660884,"2016-07-31":25.666913,"2016-10-31":29.998719,"2017-01-31":38.40549,"2017-04-30":47.160954,"2017-07-31":52.144772,"2017-10-31":76.859269,"2018-01-31":165.042875,"2018-04-30":141.756621,"2018-07-31":118.10769,"2018-10-31":181.979614,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":201.643101,"2021-01-31":93.910221,"2021-04-30":199.888558,"2021-07-31":173.150314,"2021-10-31":375.69086,"2022-01-31":null,"2022-04-30":null,"2022-07-31":1794.808439,"2022-10-31":326.431433,"2023-01-31":233.946684,"2023-04-30":922.156077,"2023-07-31":248.562921,"2023-10-31":231.991385,"2024-01-31":344.358927,"2024-04-30":215.405714,"2024-07-31":88.785882,"2024-10-31":71.842331,"2025-01-31":64.575569,"2025-04-30":53.955141,"2025-07-31":40.245021,"2025-10-31":35.425318,"2026-01-31":32.913941,"2026-04-30":30.427399,"2026-07-31":25.430172},"pb_low":{"2009-07-31":1.600083,"2009-10-31":1.579876,"2010-01-31":1.576033,"2010-04-30":1.960081,"2010-07-31":2.14965,"2010-10-31":2.240301,"2011-01-31":2.329373,"2011-04-30":2.380579,"2011-07-31":2.350101,"2011-10-31":2.103031,"2012-01-31":2.626073,"2012-04-30":2.602915,"2012-07-31":2.613364,"2012-10-31":3.069086,"2013-01-31":3.770731,"2013-04-30":4.193256,"2013-07-31":4.847923,"2013-10-31":6.007823,"2014-01-31":7.227312,"2014-04-30":8.188177,"2014-07-31":8.540997,"2014-10-31":9.840024,"2015-01-31":10.613592,"2015-04-30":10.918149,"2015-07-31":11.855853,"2015-10-31":16.251503,"2016-01-31":21.614642,"2016-04-30":21.69071,"2016-07-31":21.244272,"2016-10-31":25.241978,"2017-01-31":32.294706,"2017-04-30":36.529346,"2017-07-31":40.17859,"2017-10-31":55.533968,"2018-01-31":109.890536,"2018-04-30":100.316598,"2018-07-31":84.059756,"2018-10-31":140.612432,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":106.653681,"2021-01-31":49.671279,"2021-04-30":133.167649,"2021-07-31":129.394451,"2021-10-31":256.214415,"2022-01-31":null,"2022-04-30":null,"2022-07-31":1169.736371,"2022-10-31":212.746225,"2023-01-31":176.095826,"2023-04-30":753.108039,"2023-07-31":203.154262,"2023-10-31":192.555357,"2024-01-31":262.689962,"2024-04-30":150.68589,"2024-07-31":62.109679,"2024-10-31":49.404582,"2025-01-31":48.667078,"2025-04-30":40.663042,"2025-07-31":31.276493,"2025-10-31":27.530852,"2026-01-31":25.837078,"2026-04-30":22.907142,"2026-07-31":17.868146},"ptb":{"2009-07-31":2.455517,"2009-10-31":2.342762,"2010-01-31":2.610086,"2010-04-30":3.267384,"2010-07-31":2.601471,"2010-10-31":2.828982,"2011-01-31":3.364823,"2011-04-30":3.494361,"2011-07-31":3.213249,"2011-10-31":2.643507,"2012-01-31":4.110454,"2012-04-30":4.722862,"2012-07-31":4.912361,"2012-10-31":5.411812,"2013-01-31":6.060389,"2013-04-30":7.047504,"2013-07-31":7.897114,"2013-10-31":8.231866,"2014-01-31":9.4412,"2014-04-30":10.005698,"2014-07-31":10.732767,"2014-10-31":14.56116,"2015-01-31":17.125981,"2015-04-30":18.826807,"2015-07-31":20.592918,"2015-10-31":28.463239,"2016-01-31":37.363911,"2016-04-30":39.575748,"2016-07-31":37.544417,"2016-10-31":42.746697,"2017-01-31":74.290621,"2017-04-30":100.081253,"2017-07-31":132.587172,"2017-10-31":599.549448,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_avg":{"2009-07-31":2.240653,"2009-10-31":2.255439,"2010-01-31":2.377573,"2010-04-30":2.579011,"2010-07-31":2.697632,"2010-10-31":2.777255,"2011-01-31":2.917685,"2011-04-30":3.112347,"2011-07-31":3.156303,"2011-10-31":2.572544,"2012-01-31":3.374066,"2012-04-30":3.605515,"2012-07-31":3.978986,"2012-10-31":4.48056,"2013-01-31":4.947222,"2013-04-30":5.824862,"2013-07-31":6.743622,"2013-10-31":7.736086,"2014-01-31":9.309771,"2014-04-30":9.829885,"2014-07-31":10.401046,"2014-10-31":12.287268,"2015-01-31":14.409398,"2015-04-30":15.87863,"2015-07-31":18.34169,"2015-10-31":25.685571,"2016-01-31":35.1038,"2016-04-30":36.037607,"2016-07-31":34.455148,"2016-10-31":44.890631,"2017-01-31":70.293393,"2017-04-30":86.81579,"2017-07-31":125.9106,"2017-10-31":528.945805,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_high":{"2009-07-31":2.726249,"2009-10-31":2.635957,"2010-01-31":2.718179,"2010-04-30":3.374968,"2010-07-31":3.320503,"2010-10-31":3.331607,"2011-01-31":3.364823,"2011-04-30":3.619462,"2011-07-31":3.539817,"2011-10-31":2.816228,"2012-01-31":4.110454,"2012-04-30":4.722862,"2012-07-31":4.912361,"2012-10-31":5.696644,"2013-01-31":6.060389,"2013-04-30":7.109957,"2013-07-31":8.077642,"2013-10-31":8.69501,"2014-01-31":10.075118,"2014-04-30":10.40527,"2014-07-31":10.934098,"2014-10-31":14.56116,"2015-01-31":17.281791,"2015-04-30":19.454367,"2015-07-31":20.67386,"2015-10-31":28.686543,"2016-01-31":40.031913,"2016-04-30":40.098932,"2016-07-31":37.544417,"2016-10-31":47.817635,"2017-01-31":74.290621,"2017-04-30":100.081253,"2017-07-31":140.50229,"2017-10-31":599.549448,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ptb_low":{"2009-07-31":1.703905,"2009-10-31":1.680738,"2010-01-31":1.677313,"2010-04-30":2.088603,"2010-07-31":2.289404,"2010-10-31":2.387698,"2011-01-31":2.485568,"2011-04-30":2.54999,"2011-07-31":2.512277,"2011-10-31":2.238052,"2012-01-31":2.801374,"2012-04-30":2.779009,"2012-07-31":2.796872,"2012-10-31":3.280077,"2013-01-31":4.036387,"2013-04-30":4.520587,"2013-07-31":5.244349,"2013-10-31":6.547707,"2014-01-31":8.056655,"2014-04-30":9.163697,"2014-07-31":9.629423,"2014-10-31":11.270266,"2015-01-31":12.415598,"2015-04-30":12.809514,"2015-07-31":14.033027,"2015-10-31":22.480065,"2016-01-31":32.396317,"2016-04-30":32.623611,"2016-07-31":31.075175,"2016-10-31":40.235441,"2017-01-31":62.470071,"2017-04-30":77.519695,"2017-07-31":108.259826,"2017-10-31":433.199018,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":null,"2019-04-30":null,"2019-07-31":null,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":null,"2025-04-30":null,"2025-07-31":null,"2025-10-31":null,"2026-01-31":null,"2026-04-30":null,"2026-07-31":null},"ps":{"2010-04-30":0.888337,"2010-07-31":0.706779,"2010-10-31":0.75234,"2011-01-31":0.875981,"2011-04-30":0.873577,"2011-07-31":0.79683,"2011-10-31":0.635024,"2012-01-31":0.979689,"2012-04-30":1.113955,"2012-07-31":1.1286,"2012-10-31":1.238519,"2013-01-31":1.346348,"2013-04-30":1.40876,"2013-07-31":1.448206,"2013-10-31":1.352788,"2014-01-31":1.345645,"2014-04-30":1.368086,"2014-07-31":1.352107,"2014-10-31":1.573019,"2015-01-31":1.640821,"2015-04-30":1.750371,"2015-07-31":1.759602,"2015-10-31":1.808232,"2016-01-31":1.778731,"2016-04-30":1.844154,"2016-07-31":1.856558,"2016-10-31":1.614767,"2017-01-31":1.759194,"2017-04-30":1.952065,"2017-07-31":1.796319,"2017-10-31":1.969738,"2018-01-31":2.378224,"2018-04-30":2.110302,"2018-07-31":2.163799,"2018-10-31":1.84471,"2019-01-31":1.842296,"2019-04-30":2.044699,"2019-07-31":2.160957,"2019-10-31":2.302939,"2020-01-31":2.228748,"2020-04-30":2.036552,"2020-07-31":2.394167,"2020-10-31":2.284308,"2021-01-31":2.207805,"2021-04-30":2.438688,"2021-07-31":2.399811,"2021-10-31":2.632652,"2022-01-31":2.509767,"2022-04-30":2.026098,"2022-07-31":1.985085,"2022-10-31":1.936684,"2023-01-31":2.044161,"2023-04-30":1.943113,"2023-07-31":2.141722,"2023-10-31":1.844668,"2024-01-31":2.293434,"2024-04-30":2.183668,"2024-07-31":2.403743,"2024-10-31":2.529132,"2025-01-31":2.567224,"2025-04-30":2.201185,"2025-07-31":2.215472,"2025-10-31":2.272666,"2026-01-31":2.265514,"2026-04-30":1.967763,"2026-07-31":1.958292},"ps_avg":{"2010-04-30":0.701182,"2010-07-31":0.732904,"2010-10-31":0.738583,"2011-01-31":0.759575,"2011-04-30":0.778075,"2011-07-31":0.782708,"2011-10-31":0.617978,"2012-01-31":0.804177,"2012-04-30":0.850413,"2012-07-31":0.91416,"2012-10-31":1.025397,"2013-01-31":1.099052,"2013-04-30":1.16436,"2013-07-31":1.236674,"2013-10-31":1.271314,"2014-01-31":1.326913,"2014-04-30":1.344047,"2014-07-31":1.310317,"2014-10-31":1.327374,"2015-01-31":1.380548,"2015-04-30":1.476272,"2015-07-31":1.567242,"2015-10-31":1.63177,"2016-01-31":1.671137,"2016-04-30":1.679283,"2016-07-31":1.703795,"2016-10-31":1.695755,"2017-01-31":1.66454,"2017-04-30":1.693325,"2017-07-31":1.705864,"2017-10-31":1.737779,"2018-01-31":1.842032,"2018-04-30":1.914316,"2018-07-31":1.967903,"2018-10-31":2.024805,"2019-01-31":1.909126,"2019-04-30":1.90522,"2019-07-31":1.915016,"2019-10-31":1.95682,"2020-01-31":2.069555,"2020-04-30":2.076887,"2020-07-31":2.051685,"2020-10-31":2.060337,"2021-01-31":2.059708,"2021-04-30":2.05141,"2021-07-31":2.128391,"2021-10-31":2.168615,"2022-01-31":2.296171,"2022-04-30":2.309455,"2022-07-31":2.212547,"2022-10-31":2.099315,"2023-01-31":1.973958,"2023-04-30":1.94132,"2023-07-31":1.958137,"2023-10-31":1.977462,"2024-01-31":2.07091,"2024-04-30":2.206959,"2024-07-31":2.232438,"2024-10-31":2.286379,"2025-01-31":2.332866,"2025-04-30":2.301316,"2025-07-31":2.306478,"2025-10-31":2.31439,"2026-01-31":2.268597,"2026-04-30":2.214192,"2026-07-31":2.123344},"ps_high":{"2010-04-30":0.917587,"2010-07-31":0.902128,"2010-10-31":0.886008,"2011-01-31":0.875981,"2011-04-30":0.904852,"2011-07-31":0.877813,"2011-10-31":0.676515,"2012-01-31":0.979689,"2012-04-30":1.113955,"2012-07-31":1.1286,"2012-10-31":1.303704,"2013-01-31":1.346348,"2013-04-30":1.421244,"2013-07-31":1.481312,"2013-10-31":1.428899,"2014-01-31":1.435997,"2014-04-30":1.42272,"2014-07-31":1.377471,"2014-10-31":1.573019,"2015-01-31":1.655749,"2015-04-30":1.808717,"2015-07-31":1.766519,"2015-10-31":1.822418,"2016-01-31":1.905743,"2016-04-30":1.868533,"2016-07-31":1.856558,"2016-10-31":1.806323,"2017-01-31":1.759194,"2017-04-30":1.952065,"2017-07-31":1.903555,"2017-10-31":1.969738,"2018-01-31":2.378224,"2018-04-30":2.345371,"2018-07-31":2.274546,"2018-10-31":2.274853,"2019-01-31":2.168987,"2019-04-30":2.132869,"2019-07-31":2.174107,"2019-10-31":2.33782,"2020-01-31":2.324796,"2020-04-30":2.35483,"2020-07-31":2.394167,"2020-10-31":2.46374,"2021-01-31":2.34509,"2021-04-30":2.471915,"2021-07-31":2.480684,"2021-10-31":2.632652,"2022-01-31":2.844321,"2022-04-30":2.801734,"2022-07-31":2.740095,"2022-10-31":2.693784,"2023-01-31":2.321587,"2023-04-30":2.143282,"2023-07-31":2.142562,"2023-10-31":2.158214,"2024-01-31":2.354838,"2024-04-30":2.582088,"2024-07-31":2.580289,"2024-10-31":2.688813,"2025-01-31":2.688051,"2025-04-30":2.633985,"2025-07-31":2.600441,"2025-10-31":2.582681,"2026-01-31":2.560837,"2026-04-30":2.534034,"2026-07-31":2.497832},"ps_low":{"2010-04-30":0.56785,"2010-07-31":0.621995,"2010-10-31":0.634985,"2011-01-31":0.64708,"2011-04-30":0.637488,"2011-07-31":0.623001,"2011-10-31":0.537626,"2012-01-31":0.667682,"2012-04-30":0.655469,"2012-07-31":0.642573,"2012-10-31":0.750661,"2013-01-31":0.896705,"2013-04-30":0.903642,"2013-07-31":0.961731,"2013-10-31":1.076021,"2014-01-31":1.148307,"2014-04-30":1.252959,"2014-07-31":1.213109,"2014-10-31":1.217509,"2015-01-31":1.189525,"2015-04-30":1.19093,"2015-07-31":1.19908,"2015-10-31":1.428129,"2016-01-31":1.542246,"2016-04-30":1.520197,"2016-07-31":1.536657,"2016-10-31":1.519904,"2017-01-31":1.479285,"2017-04-30":1.512007,"2017-07-31":1.466727,"2017-10-31":1.423216,"2018-01-31":1.583494,"2018-04-30":1.659744,"2018-07-31":1.618843,"2018-10-31":1.757739,"2019-01-31":1.638868,"2019-04-30":1.611577,"2019-07-31":1.598775,"2019-10-31":1.576822,"2020-01-31":1.770784,"2020-04-30":1.460371,"2020-07-31":1.372076,"2020-10-31":1.303129,"2021-01-31":1.240372,"2021-04-30":1.646813,"2021-07-31":1.853804,"2021-10-31":1.795421,"2022-01-31":1.735898,"2022-04-30":2.024142,"2022-07-31":1.785811,"2022-10-31":1.755629,"2023-01-31":1.7475,"2023-04-30":1.75038,"2023-07-31":1.751149,"2023-10-31":1.791341,"2024-01-31":1.796359,"2024-04-30":1.806285,"2024-07-31":1.805027,"2024-10-31":1.849045,"2025-01-31":2.025837,"2025-04-30":1.985091,"2025-07-31":2.020937,"2025-10-31":2.007135,"2026-01-31":2.010229,"2026-04-30":1.907737,"2026-07-31":1.755066},"pcf":{"2010-07-31":9.204973,"2010-10-31":11.409445,"2011-01-31":12.99108,"2011-04-30":12.783312,"2011-07-31":9.599785,"2011-10-31":7.017272,"2012-01-31":10.369146,"2012-04-30":11.289805,"2012-07-31":12.597816,"2012-10-31":14.158235,"2013-01-31":14.429373,"2013-04-30":14.921241,"2013-07-31":15.203431,"2013-10-31":14.178553,"2014-01-31":13.90312,"2014-04-30":14.480843,"2014-07-31":13.308893,"2014-10-31":16.282159,"2015-01-31":16.558716,"2015-04-30":16.269696,"2015-07-31":16.90097,"2015-10-31":16.747732,"2016-01-31":16.798412,"2016-04-30":17.35482,"2016-07-31":16.563071,"2016-10-31":15.18916,"2017-01-31":17.010221,"2017-04-30":17.444842,"2017-07-31":16.240944,"2017-10-31":16.842147,"2018-01-31":19.946167,"2018-04-30":18.795846,"2018-07-31":18.692059,"2018-10-31":15.803353,"2019-01-31":15.141815,"2019-04-30":16.131151,"2019-07-31":17.225807,"2019-10-31":18.350395,"2020-01-31":17.948689,"2020-04-30":15.519385,"2020-07-31":14.302671,"2020-10-31":14.130679,"2021-01-31":15.482411,"2021-04-30":17.757498,"2021-07-31":24.83117,"2021-10-31":26.255236,"2022-01-31":22.893543,"2022-04-30":22.000826,"2022-07-31":22.320916,"2022-10-31":23.067015,"2023-01-31":22.015535,"2023-04-30":18.408989,"2023-07-31":16.890792,"2023-10-31":13.481255,"2024-01-31":16.537706,"2024-04-30":15.746675,"2024-07-31":18.395958,"2024-10-31":19.675611,"2025-01-31":20.671788,"2025-04-30":19.244959,"2025-07-31":20.460634,"2025-10-31":21.400195,"2026-01-31":22.854006,"2026-04-30":18.179547,"2026-07-31":17.641838},"pcf_avg":{"2010-07-31":9.545226,"2010-10-31":11.200825,"2011-01-31":11.264745,"2011-04-30":11.385803,"2011-07-31":9.429655,"2011-10-31":6.828898,"2012-01-31":8.511513,"2012-04-30":8.618835,"2012-07-31":10.204163,"2012-10-31":11.72192,"2013-01-31":11.778999,"2013-04-30":12.332615,"2013-07-31":12.982743,"2013-10-31":13.324621,"2014-01-31":13.709578,"2014-04-30":14.226396,"2014-07-31":12.897551,"2014-10-31":13.739513,"2015-01-31":13.932115,"2015-04-30":13.721949,"2015-07-31":15.053348,"2015-10-31":15.113356,"2016-01-31":15.782291,"2016-04-30":15.803269,"2016-07-31":15.200211,"2016-10-31":15.950963,"2017-01-31":16.094981,"2017-04-30":15.132581,"2017-07-31":15.423113,"2017-10-31":14.858796,"2018-01-31":15.449119,"2018-04-30":17.050256,"2018-07-31":16.999809,"2018-10-31":17.346198,"2019-01-31":15.691087,"2019-04-30":15.030767,"2019-07-31":15.265322,"2019-10-31":15.592437,"2020-01-31":16.666671,"2020-04-30":15.826753,"2020-07-31":12.256696,"2020-10-31":12.745194,"2021-01-31":14.443866,"2021-04-30":14.9375,"2021-07-31":22.022752,"2021-10-31":21.627434,"2022-01-31":20.945162,"2022-04-30":25.077727,"2022-07-31":24.878576,"2022-10-31":25.004045,"2023-01-31":21.25945,"2023-04-30":18.392003,"2023-07-31":15.442935,"2023-10-31":14.451746,"2024-01-31":14.933107,"2024-04-30":15.914636,"2024-07-31":17.08495,"2024-10-31":17.787093,"2025-01-31":18.784695,"2025-04-30":20.120405,"2025-07-31":21.301113,"2025-10-31":21.793088,"2026-01-31":22.885109,"2026-04-30":20.456223,"2026-07-31":19.128757},"pcf_high":{"2010-07-31":11.749174,"2010-10-31":13.436559,"2011-01-31":12.99108,"2011-04-30":13.240965,"2011-07-31":10.575428,"2011-10-31":7.475765,"2012-01-31":10.369146,"2012-04-30":11.289805,"2012-07-31":12.597816,"2012-10-31":14.903405,"2013-01-31":14.429373,"2013-04-30":15.053467,"2013-07-31":15.550982,"2013-10-31":14.97627,"2014-01-31":14.836628,"2014-04-30":15.059128,"2014-07-31":13.558548,"2014-10-31":16.282159,"2015-01-31":16.709365,"2015-04-30":16.812019,"2015-07-31":16.967401,"2015-10-31":16.879124,"2016-01-31":17.997917,"2016-04-30":17.584248,"2016-07-31":16.563071,"2016-10-31":16.991013,"2017-01-31":17.010221,"2017-04-30":17.444842,"2017-07-31":17.210487,"2017-10-31":16.842147,"2018-01-31":19.946167,"2018-04-30":20.889537,"2018-07-31":19.648754,"2018-10-31":19.488325,"2019-01-31":17.826886,"2019-04-30":16.826753,"2019-07-31":17.330634,"2019-10-31":18.628336,"2020-01-31":18.72219,"2020-04-30":17.944792,"2020-07-31":14.302671,"2020-10-31":15.24064,"2021-01-31":16.445131,"2021-04-30":17.999444,"2021-07-31":25.66798,"2021-10-31":26.255236,"2022-01-31":25.945266,"2022-04-30":30.423246,"2022-07-31":30.810488,"2022-10-31":32.084507,"2023-01-31":25.003402,"2023-04-30":20.305383,"2023-07-31":16.897418,"2023-10-31":15.772723,"2024-01-31":16.98048,"2024-04-30":18.619729,"2024-07-31":19.747074,"2024-10-31":20.917861,"2025-01-31":21.644714,"2025-04-30":23.028927,"2025-07-31":24.015955,"2025-10-31":24.319403,"2026-01-31":25.833159,"2026-04-30":23.411144,"2026-07-31":22.502431},"pcf_low":{"2010-07-31":8.100764,"2010-10-31":9.629719,"2011-01-31":9.596408,"2011-04-30":9.328549,"2011-07-31":7.505586,"2011-10-31":5.940979,"2012-01-31":7.066826,"2012-04-30":6.643107,"2012-07-31":7.172616,"2012-10-31":8.581248,"2013-01-31":9.610363,"2013-04-30":9.571157,"2013-07-31":10.09636,"2013-10-31":11.27776,"2014-01-31":11.864237,"2014-04-30":13.262248,"2014-07-31":11.94072,"2014-10-31":12.602311,"2015-01-31":12.004356,"2015-04-30":11.069689,"2015-07-31":11.517152,"2015-10-31":13.227241,"2016-01-31":14.565036,"2016-04-30":14.306158,"2016-07-31":13.709104,"2016-10-31":14.296837,"2017-01-31":14.303686,"2017-04-30":13.512209,"2017-07-31":13.261024,"2017-10-31":12.169141,"2018-01-31":13.280761,"2018-04-30":14.782853,"2018-07-31":13.984436,"2018-10-31":15.058284,"2019-01-31":13.469837,"2019-04-30":12.714145,"2019-07-31":12.744445,"2019-10-31":12.564517,"2020-01-31":14.260591,"2020-04-30":11.128638,"2020-07-31":8.196736,"2020-10-31":8.061126,"2021-01-31":8.698209,"2021-04-30":11.9914,"2021-07-31":19.181566,"2021-10-31":17.905599,"2022-01-31":15.834482,"2022-04-30":21.979586,"2022-07-31":20.08022,"2022-10-31":20.910541,"2023-01-31":18.820505,"2023-04-30":16.583036,"2023-07-31":13.810517,"2023-10-31":13.09153,"2024-01-31":12.95335,"2024-04-30":13.02533,"2024-07-31":13.813958,"2024-10-31":14.384808,"2025-01-31":16.312438,"2025-04-30":17.355644,"2025-07-31":18.664044,"2025-10-31":18.89987,"2026-01-31":20.278743,"2026-04-30":17.624983,"2026-07-31":15.811011},"pfcf":{"2010-07-31":11.472865,"2010-10-31":15.100536,"2011-01-31":17.071969,"2011-04-30":16.884443,"2011-07-31":12.042446,"2011-10-31":8.717883,"2012-01-31":12.700772,"2012-04-30":13.725893,"2012-07-31":15.80261,"2012-10-31":17.765,"2013-01-31":17.772361,"2013-04-30":18.413119,"2013-07-31":18.608679,"2013-10-31":17.363739,"2014-01-31":16.998397,"2014-04-30":17.799023,"2014-07-31":16.100735,"2014-10-31":19.865743,"2015-01-31":20.070138,"2015-04-30":19.431167,"2015-07-31":20.375121,"2015-10-31":20.009639,"2016-01-31":20.006546,"2016-04-30":20.58193,"2016-07-31":19.370212,"2016-10-31":18.032245,"2017-01-31":20.388506,"2017-04-30":20.860969,"2017-07-31":19.435706,"2017-10-31":19.995204,"2018-01-31":23.679923,"2018-04-30":22.762598,"2018-07-31":22.722498,"2018-10-31":19.339965,"2019-01-31":18.590133,"2019-04-30":19.785932,"2019-07-31":21.218615,"2019-10-31":22.608336,"2020-01-31":22.314806,"2020-04-30":18.824677,"2020-07-31":16.315451,"2020-10-31":15.92652,"2021-01-31":17.811012,"2021-04-30":20.263862,"2021-07-31":30.178391,"2021-10-31":32.101052,"2022-01-31":27.088104,"2022-04-30":27.345329,"2022-07-31":28.441399,"2022-10-31":29.979628,"2023-01-31":27.988608,"2023-04-30":23.067361,"2023-07-31":20.388553,"2023-10-31":15.963925,"2024-01-31":19.510549,"2024-04-30":18.535598,"2024-07-31":21.789419,"2024-10-31":23.51135,"2025-01-31":25.084724,"2025-04-30":23.607184,"2025-07-31":25.697291,"2025-10-31":27.119412,"2026-01-31":29.502739,"2026-04-30":22.900007,"2026-07-31":21.941591},"pfcf_avg":{"2010-07-31":11.896949,"2010-10-31":14.824426,"2011-01-31":14.80334,"2011-04-30":15.038586,"2011-07-31":11.829026,"2011-10-31":8.483857,"2012-01-31":10.425428,"2012-04-30":10.478587,"2012-07-31":12.800028,"2012-10-31":14.708042,"2013-01-31":14.50795,"2013-04-30":15.218702,"2013-07-31":15.890603,"2013-10-31":16.317974,"2014-01-31":16.761766,"2014-04-30":17.486272,"2014-07-31":15.603104,"2014-10-31":16.763479,"2015-01-31":16.886543,"2015-04-30":16.388351,"2015-07-31":18.147704,"2015-10-31":18.05694,"2016-01-31":18.796367,"2016-04-30":18.741869,"2016-07-31":17.776372,"2016-10-31":18.936641,"2017-01-31":19.291497,"2017-04-30":18.095912,"2017-07-31":18.456999,"2017-10-31":17.640546,"2018-01-31":18.341065,"2018-04-30":20.648612,"2018-07-31":20.665361,"2018-10-31":21.228082,"2019-01-31":19.264493,"2019-04-30":18.436237,"2019-07-31":18.803704,"2019-10-31":19.210434,"2020-01-31":20.720931,"2020-04-30":19.197507,"2020-07-31":13.981552,"2020-10-31":14.364956,"2021-01-31":16.616267,"2021-04-30":17.045838,"2021-07-31":26.765199,"2021-10-31":26.442855,"2022-01-31":24.78274,"2022-04-30":31.16968,"2022-07-31":31.700381,"2022-10-31":32.497138,"2023-01-31":27.027389,"2023-04-30":23.046077,"2023-07-31":18.640872,"2023-10-31":17.113139,"2024-01-31":17.617505,"2024-04-30":18.733307,"2024-07-31":20.236572,"2024-10-31":21.254667,"2025-01-31":22.794782,"2025-04-30":24.681066,"2025-07-31":26.75288,"2025-10-31":27.617305,"2026-01-31":29.542891,"2026-04-30":25.767838,"2026-07-31":23.790908},"pfcf_high":{"2010-07-31":14.643899,"2010-10-31":17.783446,"2011-01-31":17.071969,"2011-04-30":17.488919,"2011-07-31":13.266341,"2011-10-31":9.28749,"2012-01-31":12.700772,"2012-04-30":13.725893,"2012-07-31":15.80261,"2012-10-31":18.7,"2013-01-31":17.772361,"2013-04-30":18.576289,"2013-07-31":19.034074,"2013-10-31":18.340663,"2014-01-31":18.139734,"2014-04-30":18.509818,"2014-07-31":16.402761,"2014-10-31":19.865743,"2015-01-31":20.252734,"2015-04-30":20.078873,"2015-07-31":20.455208,"2015-10-31":20.166622,"2016-01-31":21.435131,"2016-04-30":20.854019,"2016-07-31":19.370212,"2016-10-31":20.171367,"2017-01-31":20.388506,"2017-04-30":20.860969,"2017-07-31":20.595968,"2017-10-31":19.995204,"2018-01-31":23.679923,"2018-04-30":25.298151,"2018-07-31":23.885479,"2018-10-31":23.849592,"2019-01-31":21.886687,"2019-04-30":20.639134,"2019-07-31":21.34774,"2019-10-31":22.95077,"2020-01-31":23.276466,"2020-04-30":21.766642,"2020-07-31":16.315451,"2020-10-31":17.177544,"2021-01-31":18.918528,"2021-04-30":20.539956,"2021-07-31":31.195402,"2021-10-31":32.101052,"2022-01-31":30.698965,"2022-04-30":37.813747,"2022-07-31":39.258846,"2022-10-31":41.699439,"2023-01-31":31.787119,"2023-04-30":25.443636,"2023-07-31":20.396552,"2023-10-31":18.677383,"2024-01-31":20.032917,"2024-04-30":21.917504,"2024-07-31":23.389772,"2024-10-31":24.995775,"2025-01-31":26.265346,"2025-04-30":28.248858,"2025-07-31":30.162554,"2025-10-31":30.81878,"2026-01-31":33.348594,"2026-04-30":29.490027,"2026-07-31":27.986831},"pfcf_low":{"2010-07-31":10.096604,"2010-10-31":12.745048,"2011-01-31":12.610929,"2011-04-30":12.321325,"2011-07-31":9.415379,"2011-10-31":7.380754,"2012-01-31":8.655886,"2012-04-30":8.076541,"2012-07-31":8.997278,"2012-10-31":10.767294,"2013-01-31":11.836885,"2013-04-30":11.811005,"2013-07-31":12.357732,"2013-10-31":13.811289,"2014-01-31":14.505594,"2014-04-30":16.301197,"2014-07-31":14.445557,"2014-10-31":15.375988,"2015-01-31":14.549985,"2015-04-30":13.220713,"2015-07-31":13.88461,"2015-10-31":15.803472,"2016-01-31":17.346643,"2016-04-30":16.966372,"2016-07-31":16.03255,"2016-10-31":16.972898,"2017-01-31":17.144445,"2017-04-30":16.15823,"2017-07-31":15.869605,"2017-10-31":14.447353,"2018-01-31":15.766809,"2018-04-30":17.902687,"2018-07-31":16.999804,"2018-10-31":18.428158,"2019-01-31":16.537387,"2019-04-30":15.594747,"2019-07-31":15.698508,"2019-10-31":15.479929,"2020-01-31":17.729559,"2020-04-30":13.498796,"2020-07-31":9.350243,"2020-10-31":9.085599,"2021-01-31":10.006445,"2021-04-30":13.683913,"2021-07-31":23.312184,"2021-10-31":21.89234,"2022-01-31":18.73568,"2022-04-30":27.31893,"2022-07-31":25.586296,"2022-10-31":27.176912,"2023-01-31":23.926729,"2023-04-30":20.779353,"2023-07-31":16.670412,"2023-10-31":15.50243,"2024-01-31":15.281863,"2024-04-30":15.33227,"2024-07-31":16.362187,"2024-10-31":17.189111,"2025-01-31":19.794757,"2025-04-30":21.289621,"2025-07-31":23.440885,"2025-10-31":23.950872,"2026-01-31":26.178276,"2026-04-30":22.201445,"2026-07-31":19.664546},"evs_avg":{"2010-04-30":0.77946,"2010-07-31":0.812246,"2010-10-31":0.847228,"2011-01-31":0.894934,"2011-04-30":0.909247,"2011-07-31":0.90164,"2011-10-31":0.740339,"2012-01-31":0.928774,"2012-04-30":0.956899,"2012-07-31":1.025164,"2012-10-31":1.138811,"2013-01-31":1.192438,"2013-04-30":1.257997,"2013-07-31":1.339606,"2013-10-31":1.39529,"2014-01-31":1.488843,"2014-04-30":1.497698,"2014-07-31":1.465107,"2014-10-31":1.504978,"2015-01-31":1.562644,"2015-04-30":1.606528,"2015-07-31":1.700524,"2015-10-31":1.802184,"2016-01-31":1.880957,"2016-04-30":1.874515,"2016-07-31":1.887229,"2016-10-31":1.896563,"2017-01-31":1.87397,"2017-04-30":1.890024,"2017-07-31":1.907105,"2017-10-31":1.946561,"2018-01-31":2.0469,"2018-04-30":2.11679,"2018-07-31":2.157754,"2018-10-31":2.229057,"2019-01-31":2.140441,"2019-04-30":2.132533,"2019-07-31":2.137872,"2019-10-31":2.176807,"2020-01-31":2.317838,"2020-04-30":2.281394,"2020-07-31":2.204479,"2020-10-31":2.205038,"2021-01-31":2.262985,"2021-04-30":2.249846,"2021-07-31":2.34726,"2021-10-31":2.399362,"2022-01-31":2.545865,"2022-04-30":2.563623,"2022-07-31":2.468726,"2022-10-31":2.356813,"2023-01-31":2.217873,"2023-04-30":2.204514,"2023-07-31":2.211836,"2023-10-31":2.236846,"2024-01-31":2.322369,"2024-04-30":2.460974,"2024-07-31":2.588295,"2024-10-31":2.629513,"2025-01-31":2.657126,"2025-04-30":2.61366,"2025-07-31":2.606459,"2025-10-31":2.641307,"2026-01-31":2.598826,"2026-04-30":2.525779,"2026-07-31":2.423689},"evs_high":{"2010-04-30":0.995865,"2010-07-31":0.98147,"2010-10-31":0.994653,"2011-01-31":1.01134,"2011-04-30":1.036023,"2011-07-31":0.996745,"2011-10-31":0.798877,"2012-01-31":1.104286,"2012-04-30":1.220441,"2012-07-31":1.239605,"2012-10-31":1.417118,"2013-01-31":1.439734,"2013-04-30":1.514881,"2013-07-31":1.584244,"2013-10-31":1.552876,"2014-01-31":1.597927,"2014-04-30":1.57637,"2014-07-31":1.532261,"2014-10-31":1.750622,"2015-01-31":1.837845,"2015-04-30":1.938973,"2015-07-31":1.8998,"2015-10-31":1.992831,"2016-01-31":2.115563,"2016-04-30":2.063765,"2016-07-31":2.039993,"2016-10-31":2.007131,"2017-01-31":1.968624,"2017-04-30":2.148764,"2017-07-31":2.104796,"2017-10-31":2.178519,"2018-01-31":2.583092,"2018-04-30":2.547845,"2018-07-31":2.464396,"2018-10-31":2.479105,"2019-01-31":2.400303,"2019-04-30":2.360183,"2019-07-31":2.396963,"2019-10-31":2.557806,"2020-01-31":2.573079,"2020-04-30":2.559336,"2020-07-31":2.546961,"2020-10-31":2.608442,"2021-01-31":2.548367,"2021-04-30":2.670352,"2021-07-31":2.699553,"2021-10-31":2.863398,"2022-01-31":3.094015,"2022-04-30":3.055901,"2022-07-31":2.996274,"2022-10-31":2.951281,"2023-01-31":2.565502,"2023-04-30":2.406476,"2023-07-31":2.396262,"2023-10-31":2.417598,"2024-01-31":2.606297,"2024-04-30":2.836102,"2024-07-31":2.936147,"2024-10-31":3.031946,"2025-01-31":3.012311,"2025-04-30":2.946329,"2025-07-31":2.900421,"2025-10-31":2.909598,"2026-01-31":2.891065,"2026-04-30":2.845621,"2026-07-31":2.798176},"evs_low":{"2010-04-30":0.646128,"2010-07-31":0.701337,"2010-10-31":0.743629,"2011-01-31":0.782439,"2011-04-30":0.768659,"2011-07-31":0.741933,"2011-10-31":0.659988,"2012-01-31":0.792279,"2012-04-30":0.761956,"2012-07-31":0.753577,"2012-10-31":0.864075,"2013-01-31":0.990091,"2013-04-30":0.997279,"2013-07-31":1.064663,"2013-10-31":1.199997,"2014-01-31":1.310237,"2014-04-30":1.406609,"2014-07-31":1.367899,"2014-10-31":1.395112,"2015-01-31":1.37162,"2015-04-30":1.321186,"2015-07-31":1.332361,"2015-10-31":1.598542,"2016-01-31":1.752065,"2016-04-30":1.715429,"2016-07-31":1.720091,"2016-10-31":1.720712,"2017-01-31":1.688715,"2017-04-30":1.708705,"2017-07-31":1.667968,"2017-10-31":1.631998,"2018-01-31":1.788362,"2018-04-30":1.862217,"2018-07-31":1.808693,"2018-10-31":1.961991,"2019-01-31":1.870183,"2019-04-30":1.838891,"2019-07-31":1.821631,"2019-10-31":1.796809,"2020-01-31":2.019067,"2020-04-30":1.664877,"2020-07-31":1.52487,"2020-10-31":1.447831,"2021-01-31":1.44365,"2021-04-30":1.84525,"2021-07-31":2.072673,"2021-10-31":2.026168,"2022-01-31":1.985592,"2022-04-30":2.278309,"2022-07-31":2.04199,"2022-10-31":2.013126,"2023-01-31":1.991415,"2023-04-30":2.013574,"2023-07-31":2.004849,"2023-10-31":2.050725,"2024-01-31":2.047818,"2024-04-30":2.0603,"2024-07-31":2.160885,"2024-10-31":2.192178,"2025-01-31":2.350097,"2025-04-30":2.297434,"2025-07-31":2.320918,"2025-10-31":2.334052,"2026-01-31":2.340457,"2026-04-30":2.219324,"2026-07-31":2.05541},"eve_avg":{"2010-04-30":7.586294,"2010-07-31":7.733829,"2010-10-31":7.919206,"2011-01-31":8.103989,"2011-04-30":8.117403,"2011-07-31":7.90288,"2011-10-31":6.429132,"2012-01-31":7.888643,"2012-04-30":7.973787,"2012-07-31":8.320818,"2012-10-31":9.218535,"2013-01-31":9.494038,"2013-04-30":9.770864,"2013-07-31":10.186019,"2013-10-31":10.219938,"2014-01-31":10.80566,"2014-04-30":10.754455,"2014-07-31":10.28738,"2014-10-31":10.466568,"2015-01-31":10.671141,"2015-04-30":10.838639,"2015-07-31":11.423955,"2015-10-31":11.879505,"2016-01-31":12.28876,"2016-04-30":12.050167,"2016-07-31":11.950418,"2016-10-31":11.890831,"2017-01-31":11.593734,"2017-04-30":11.611134,"2017-07-31":11.637713,"2017-10-31":11.831026,"2018-01-31":12.428713,"2018-04-30":12.942156,"2018-07-31":13.143448,"2018-10-31":13.578151,"2019-01-31":13.201218,"2019-04-30":13.153562,"2019-07-31":13.211645,"2019-10-31":13.487595,"2020-01-31":14.213281,"2020-04-30":14.437923,"2020-07-31":13.908312,"2020-10-31":13.957835,"2021-01-31":14.514175,"2021-04-30":13.708166,"2021-07-31":14.215959,"2021-10-31":14.255161,"2022-01-31":14.991246,"2022-04-30":15.135015,"2022-07-31":14.496997,"2022-10-31":13.83384,"2023-01-31":13.05095,"2023-04-30":12.987765,"2023-07-31":13.250313,"2023-10-31":13.651813,"2024-01-31":14.383519,"2024-04-30":15.459233,"2024-07-31":16.266579,"2024-10-31":16.712388,"2025-01-31":17.048058,"2025-04-30":17.04559,"2025-07-31":17.156789,"2025-10-31":17.5295,"2026-01-31":17.623323,"2026-04-30":17.396006,"2026-07-31":16.723629},"eve_high":{"2010-04-30":9.692509,"2010-07-31":9.345103,"2010-10-31":9.297211,"2011-01-31":9.15809,"2011-04-30":9.249217,"2011-07-31":8.736475,"2011-10-31":6.937476,"2012-01-31":9.379367,"2012-04-30":10.169869,"2012-07-31":10.061337,"2012-10-31":11.471392,"2013-01-31":11.462976,"2013-04-30":11.766081,"2013-07-31":12.046185,"2013-10-31":11.374187,"2014-01-31":11.597366,"2014-04-30":11.319378,"2014-07-31":10.758905,"2014-10-31":12.174939,"2015-01-31":12.550459,"2015-04-30":13.081515,"2015-07-31":12.762678,"2015-10-31":13.136203,"2016-01-31":13.821498,"2016-04-30":13.266745,"2016-07-31":12.917754,"2016-10-31":12.584059,"2017-01-31":12.179332,"2017-04-30":13.200674,"2017-07-31":12.844084,"2017-10-31":13.24085,"2018-01-31":15.684459,"2018-04-30":15.577647,"2018-07-31":15.01129,"2018-10-31":15.101303,"2019-01-31":14.803919,"2019-04-30":14.557715,"2019-07-31":14.812778,"2019-10-31":15.848285,"2020-01-31":15.778448,"2020-04-30":16.196897,"2020-07-31":16.069069,"2020-10-31":16.51137,"2021-01-31":16.344539,"2021-04-30":16.270279,"2021-07-31":16.349591,"2021-10-31":17.012109,"2022-01-31":18.219011,"2022-04-30":18.041313,"2022-07-31":17.594893,"2022-10-31":17.323208,"2023-01-31":15.096554,"2023-04-30":14.177611,"2023-07-31":14.355143,"2023-10-31":14.75497,"2024-01-31":16.142017,"2024-04-30":17.815697,"2024-07-31":18.452711,"2024-10-31":19.270134,"2025-01-31":19.326916,"2025-04-30":19.215166,"2025-07-31":19.091771,"2025-10-31":19.310058,"2026-01-31":19.605078,"2026-04-30":19.598881,"2026-07-31":19.307617},"eve_low":{"2010-04-30":6.288606,"2010-07-31":6.677804,"2010-10-31":6.950847,"2011-01-31":7.085302,"2011-04-30":6.862294,"2011-07-31":6.503044,"2011-10-31":5.731354,"2012-01-31":6.729303,"2012-04-30":6.349335,"2012-07-31":6.116462,"2012-10-31":6.99458,"2013-01-31":7.882978,"2013-04-30":7.74587,"2013-07-31":8.095424,"2013-10-31":8.789497,"2014-01-31":9.509384,"2014-04-30":10.10038,"2014-07-31":9.604822,"2014-10-31":9.702497,"2015-01-31":9.366658,"2015-04-30":8.91354,"2015-07-31":8.950677,"2015-10-31":10.537155,"2016-01-31":11.446681,"2016-04-30":11.027498,"2016-07-31":10.892054,"2016-10-31":10.788302,"2017-01-31":10.44761,"2017-04-30":10.497225,"2017-07-31":10.178432,"2017-10-31":9.91914,"2018-01-31":10.858878,"2018-04-30":11.385687,"2018-07-31":11.017228,"2018-10-31":11.951336,"2019-01-31":11.534394,"2019-04-30":11.342362,"2019-07-31":11.257335,"2019-10-31":11.13311,"2020-01-31":12.38118,"2020-04-30":10.536265,"2020-07-31":9.62058,"2020-10-31":9.16473,"2021-01-31":9.259178,"2021-04-30":11.242987,"2021-07-31":12.552951,"2021-10-31":12.037929,"2022-01-31":11.6921,"2022-04-30":13.450592,"2022-07-31":11.991092,"2022-10-31":11.816494,"2023-01-31":11.71837,"2023-04-30":11.862848,"2023-07-31":12.010325,"2023-10-31":12.515888,"2024-01-31":12.683096,"2024-04-30":12.942297,"2024-07-31":13.580445,"2024-10-31":13.93282,"2025-01-31":15.078167,"2025-04-30":14.983251,"2025-07-31":15.27724,"2025-10-31":15.490348,"2026-01-31":15.871257,"2026-04-30":15.285335,"2026-07-31":14.182477},"evb_avg":{"2010-04-30":10.163386,"2010-07-31":10.214328,"2010-10-31":10.334069,"2011-01-31":10.421794,"2011-04-30":10.374357,"2011-07-31":10.000629,"2011-10-31":8.080837,"2012-01-31":9.815504,"2012-04-30":9.823595,"2012-07-31":10.171935,"2012-10-31":11.242698,"2013-01-31":11.478177,"2013-04-30":11.747587,"2013-07-31":12.160412,"2013-10-31":12.095361,"2014-01-31":12.801512,"2014-04-30":12.715771,"2014-07-31":12.085226,"2014-10-31":12.249399,"2015-01-31":12.415178,"2015-04-30":12.564543,"2015-07-31":13.216356,"2015-10-31":13.687029,"2016-01-31":14.141363,"2016-04-30":13.82711,"2016-07-31":13.665411,"2016-10-31":13.570255,"2017-01-31":13.202368,"2017-04-30":13.206298,"2017-07-31":13.20635,"2017-10-31":13.395751,"2018-01-31":14.068548,"2018-04-30":14.66977,"2018-07-31":14.856755,"2018-10-31":15.343018,"2019-01-31":14.913211,"2019-04-30":14.848505,"2019-07-31":14.941472,"2019-10-31":15.266273,"2020-01-31":16.125969,"2020-04-30":16.476831,"2020-07-31":15.757143,"2020-10-31":15.741627,"2021-01-31":16.356439,"2021-04-30":15.301725,"2021-07-31":15.873545,"2021-10-31":15.893053,"2022-01-31":16.702486,"2022-04-30":16.867305,"2022-07-31":16.130419,"2022-10-31":15.374313,"2023-01-31":14.522229,"2023-04-30":14.511539,"2023-07-31":14.868071,"2023-10-31":15.419974,"2024-01-31":16.347169,"2024-04-30":17.610862,"2024-07-31":18.601796,"2024-10-31":19.198645,"2025-01-31":19.690087,"2025-04-30":19.735918,"2025-07-31":19.916045,"2025-10-31":20.382439,"2026-01-31":20.487429,"2026-04-30":20.290028,"2026-07-31":19.504801},"evb_high":{"2010-04-30":12.98509,"2010-07-31":12.342391,"2010-10-31":12.132281,"2011-01-31":11.777376,"2011-04-30":11.82086,"2011-07-31":11.055494,"2011-10-31":8.71978,"2012-01-31":11.670348,"2012-04-30":12.529139,"2012-07-31":12.299664,"2012-10-31":13.990226,"2013-01-31":13.858599,"2013-04-30":14.146452,"2013-07-31":14.38114,"2013-10-31":13.461422,"2014-01-31":13.73945,"2014-04-30":13.38372,"2014-07-31":12.639155,"2014-10-31":14.248766,"2015-01-31":14.601642,"2015-04-30":15.164567,"2015-07-31":14.765122,"2015-10-31":15.13494,"2016-01-31":15.905171,"2016-04-30":15.223086,"2016-07-31":14.771569,"2016-10-31":14.361392,"2017-01-31":13.869218,"2017-04-30":15.014213,"2017-07-31":14.575327,"2017-10-31":14.992033,"2018-01-31":17.753855,"2018-04-30":17.657067,"2018-07-31":16.968078,"2018-10-31":17.064148,"2019-01-31":16.723757,"2019-04-30":16.433595,"2019-07-31":16.752244,"2019-10-31":17.938279,"2020-01-31":17.901762,"2020-04-30":18.484206,"2020-07-31":18.20513,"2020-10-31":18.6215,"2021-01-31":18.419128,"2021-04-30":18.16168,"2021-07-31":18.255959,"2021-10-31":18.96677,"2022-01-31":20.298698,"2022-04-30":20.106245,"2022-07-31":19.577364,"2022-10-31":19.25224,"2023-01-31":16.798441,"2023-04-30":15.840983,"2023-07-31":16.107791,"2023-10-31":16.66601,"2024-01-31":18.345738,"2024-04-30":20.295301,"2024-07-31":21.101767,"2024-10-31":22.1369,"2025-01-31":22.322112,"2025-04-30":22.247922,"2025-07-31":22.162222,"2025-10-31":22.452784,"2026-01-31":22.791255,"2026-04-30":22.859376,"2026-07-31":22.518512},"evb_low":{"2010-04-30":8.424867,"2010-07-31":8.8196,"2010-10-31":9.070421,"2011-01-31":9.111754,"2011-04-30":8.770279,"2011-07-31":8.229219,"2011-10-31":7.203794,"2012-01-31":8.372986,"2012-04-30":7.822293,"2012-07-31":7.47718,"2012-10-31":8.530417,"2013-01-31":9.530425,"2013-04-30":9.31292,"2013-07-31":9.66459,"2013-10-31":10.402425,"2014-01-31":11.265808,"2014-04-30":11.942411,"2014-07-31":11.283383,"2014-10-31":11.355179,"2015-01-31":10.897497,"2015-04-30":10.332898,"2015-07-31":10.355024,"2015-10-31":12.140434,"2016-01-31":13.172336,"2016-04-30":12.653636,"2016-07-31":12.455163,"2016-10-31":12.312009,"2017-01-31":11.897219,"2017-04-30":11.939358,"2017-07-31":11.550374,"2017-10-31":11.231006,"2018-01-31":12.29159,"2018-04-30":12.905533,"2018-07-31":12.453373,"2018-10-31":13.504753,"2019-01-31":13.030225,"2019-04-30":12.803917,"2019-07-31":12.73128,"2019-10-31":12.60129,"2020-01-31":14.047321,"2020-04-30":12.024185,"2020-07-31":10.899443,"2020-10-31":10.33597,"2021-01-31":10.434432,"2021-04-30":12.549971,"2021-07-31":14.016629,"2021-10-31":13.421066,"2022-01-31":13.026745,"2022-04-30":14.990089,"2022-07-31":13.342166,"2022-10-31":13.132324,"2023-01-31":13.039423,"2023-04-30":13.254643,"2023-07-31":13.47669,"2023-10-31":14.136925,"2024-01-31":14.414603,"2024-04-30":14.743617,"2024-07-31":15.530043,"2024-10-31":16.005569,"2025-01-31":17.414912,"2025-04-30":17.348077,"2025-07-31":17.734216,"2025-10-31":18.011413,"2026-01-31":18.450621,"2026-04-30":17.828223,"2026-07-31":16.541051},"earnings_yield":{"2010-04-30":4.825433,"2010-07-31":6.173273,"2010-10-31":6.019417,"2011-01-31":5.476839,"2011-04-30":5.598923,"2011-07-31":6.355568,"2011-10-31":6.395349,"2012-01-31":5.482505,"2012-04-30":5.079854,"2012-07-31":5.194563,"2012-10-31":4.696869,"2013-01-31":4.423474,"2013-04-30":4.294479,"2013-07-31":4.292609,"2013-10-31":4.852459,"2014-01-31":4.879636,"2014-04-30":4.938272,"2014-07-31":5.183265,"2014-10-31":4.511895,"2015-01-31":4.520207,"2015-04-30":4.335972,"2015-07-31":4.392036,"2015-10-31":4.318991,"2016-01-31":4.341603,"2016-04-30":4.249757,"2016-07-31":4.289641,"2016-10-31":5.000809,"2017-01-31":4.662763,"2017-04-30":4.279308,"2017-07-31":4.700162,"2017-10-31":4.302617,"2018-01-31":3.513005,"2018-04-30":4.124209,"2018-07-31":4.306584,"2018-10-31":5.318469,"2019-01-31":5.39357,"2019-04-30":4.872059,"2019-07-31":4.628648,"2019-10-31":4.292175,"2020-01-31":4.493643,"2020-04-30":4.741257,"2020-07-31":4.109383,"2020-10-31":4.334296,"2021-01-31":4.408832,"2021-04-30":4.238885,"2021-07-31":4.335903,"2021-10-31":4.027008,"2022-01-31":4.236918,"2022-04-30":5.246338,"2022-07-31":5.409716,"2022-10-31":5.558346,"2023-01-31":5.26698,"2023-04-30":5.460172,"2023-07-31":4.831457,"2023-10-31":5.472619,"2024-01-31":4.278105,"2024-04-30":4.461133,"2024-07-31":4.036289,"2024-10-31":3.738413,"2025-01-31":3.621535,"2025-04-30":4.088879,"2025-07-31":4.005333,"2025-10-31":3.864696,"2026-01-31":3.79882,"2026-04-30":4.282238,"2026-07-31":4.304736},"fcf_yield":{"2010-07-31":8.716219,"2010-10-31":6.622282,"2011-01-31":5.857555,"2011-04-30":5.922612,"2011-07-31":8.303961,"2011-10-31":11.470675,"2012-01-31":7.873537,"2012-04-30":7.2855,"2012-07-31":6.328068,"2012-10-31":5.629046,"2013-01-31":5.626714,"2013-04-30":5.430911,"2013-07-31":5.373837,"2013-10-31":5.759128,"2014-01-31":5.882908,"2014-04-30":5.618286,"2014-07-31":6.210897,"2014-10-31":5.033791,"2015-01-31":4.982527,"2015-04-30":5.146371,"2015-07-31":4.907946,"2015-10-31":4.997591,"2016-01-31":4.998364,"2016-04-30":4.858631,"2016-07-31":5.162566,"2016-10-31":5.545621,"2017-01-31":4.904724,"2017-04-30":4.793641,"2017-07-31":5.145169,"2017-10-31":5.001199,"2018-01-31":4.222987,"2018-04-30":4.393172,"2018-07-31":4.400924,"2018-10-31":5.17064,"2019-01-31":5.379198,"2019-04-30":5.054096,"2019-07-31":4.712843,"2019-10-31":4.423147,"2020-01-31":4.48133,"2020-04-30":5.312176,"2020-07-31":6.129159,"2020-10-31":6.278836,"2021-01-31":5.614504,"2021-04-30":4.934894,"2021-07-31":3.313629,"2021-10-31":3.115163,"2022-01-31":3.691657,"2022-04-30":3.656932,"2022-07-31":3.516001,"2022-10-31":3.335598,"2023-01-31":3.572882,"2023-04-30":4.33513,"2023-07-31":4.904713,"2023-10-31":6.264124,"2024-01-31":5.125432,"2024-04-30":5.395024,"2024-07-31":4.589383,"2024-10-31":4.253265,"2025-01-31":3.98649,"2025-04-30":4.235999,"2025-07-31":3.891461,"2025-10-31":3.687396,"2026-01-31":3.389516,"2026-04-30":4.366811,"2026-07-31":4.557555},"shareholder_yield":{"2010-10-31":7.201731,"2011-01-31":7.012613,"2011-04-30":8.378576,"2011-07-31":9.531947,"2011-10-31":11.921527,"2012-01-31":7.397935,"2012-04-30":6.254237,"2012-07-31":6.87291,"2012-10-31":6.124482,"2013-01-31":5.690304,"2013-04-30":6.462037,"2013-07-31":6.819958,"2013-10-31":8.597243,"2014-01-31":10.173215,"2014-04-30":9.127758,"2014-07-31":9.246662,"2014-10-31":7.884457,"2015-01-31":6.982865,"2015-04-30":6.451076,"2015-07-31":6.230929,"2015-10-31":5.976698,"2016-01-31":6.37085,"2016-04-30":6.092636,"2016-07-31":5.602095,"2016-10-31":6.50206,"2017-01-31":6.17988,"2017-04-30":5.685257,"2017-07-31":6.96239,"2017-10-31":6.356,"2018-01-31":5.08892,"2018-04-30":5.653077,"2018-07-31":5.163356,"2018-10-31":6.179408,"2019-01-31":7.357707,"2019-04-30":6.791135,"2019-07-31":6.218311,"2019-10-31":5.474917,"2020-01-31":5.260443,"2020-04-30":5.456719,"2020-07-31":3.965103,"2020-10-31":3.542059,"2021-01-31":2.482916,"2021-04-30":3.017912,"2021-07-31":3.941211,"2021-10-31":4.436786,"2022-01-31":5.744804,"2022-04-30":6.632233,"2022-07-31":6.241835,"2022-10-31":5.629253,"2023-01-31":4.501844,"2023-04-30":5.029015,"2023-07-31":4.757894,"2023-10-31":5.735119,"2024-01-31":4.66504,"2024-04-30":4.285073,"2024-07-31":3.357378,"2024-10-31":2.789814,"2025-01-31":2.338904,"2025-04-30":2.505244,"2025-07-31":2.472978,"2025-10-31":2.408841,"2026-01-31":2.453017},"peg":{"2011-04-30":0.799026,"2011-07-31":0.602005,"2011-10-31":0.646303,"2012-01-31":0.814713,"2012-04-30":0.73118,"2012-07-31":0.749772,"2012-10-31":0.964347,"2013-01-31":1.029859,"2013-04-30":1.205378,"2013-07-31":1.101618,"2013-10-31":0.660396,"2014-01-31":0.819733,"2014-04-30":0.828409,"2014-07-31":0.795242,"2014-10-31":1.171506,"2015-01-31":0.855266,"2015-04-30":0.895114,"2015-07-31":1.017315,"2015-10-31":1.083784,"2016-01-31":1.46913,"2016-04-30":1.526403,"2016-07-31":1.516754,"2016-10-31":1.271223,"2017-01-31":1.182808,"2017-04-30":1.343085,"2017-07-31":1.224911,"2017-10-31":1.408172,"2018-01-31":2.21209,"2018-04-30":1.603668,"2018-07-31":1.056294,"2018-10-31":0.6907,"2019-01-31":0.550921,"2019-04-30":0.707797,"2019-07-31":1.183374,"2019-10-31":2.37124,"2020-01-31":4.164002,"2020-04-30":14.9448,"2020-07-31":2.808264,"2020-10-31":1.547349,"2021-01-31":1.375668,"2021-04-30":0.648433,"2021-07-31":0.757892,"2021-10-31":0.841823,"2022-01-31":0.784982,"2022-04-30":1.28194,"2022-07-31":1.283147,"2022-10-31":1.652299,"2023-01-31":2.563964,"2023-04-30":4.440548,"2023-07-31":-12.47994,"2023-10-31":-2.973806,"2024-01-31":-2.467672,"2024-04-30":-2.452292,"2024-07-31":-3.449144,"2024-10-31":-4.845982,"2025-01-31":-23.163904,"2025-04-30":-21.44986,"2025-07-31":-26.500381,"2025-10-31":-76.176753,"2026-01-31":-5.69208,"2026-04-30":-5.215341,"2026-07-31":-7.952302},"price":{"2009-07-31":25.94,"2009-10-31":25.09,"2010-01-31":28.01,"2010-04-30":35.23,"2010-07-31":28.51,"2010-10-31":30.9,"2011-01-31":36.7,"2011-04-30":37.15,"2011-07-31":34.93,"2011-10-31":36.12,"2012-01-31":44.87,"2012-04-30":51.97,"2012-07-31":53.71,"2012-10-31":60.04,"2013-01-31":67.82,"2013-04-30":73.35,"2013-07-31":78.74,"2013-10-31":76.25,"2014-01-31":76.85,"2014-04-30":79.38,"2014-07-31":81.03,"2014-10-31":97.52,"2015-01-31":104.42,"2015-04-30":113.7,"2015-07-31":117.03,"2015-10-31":123.64,"2016-01-31":125.76,"2016-04-30":133.89,"2016-07-31":138.24,"2016-10-31":123.58,"2017-01-31":138.33,"2017-04-30":156.1,"2017-07-31":148.08,"2017-10-31":167.34,"2018-01-31":207.23,"2018-04-30":186.46,"2018-07-31":197.14,"2018-10-31":172.23,"2019-01-31":180.4,"2019-04-30":203.61,"2019-07-31":216.91,"2019-10-31":234.38,"2020-01-31":228.1,"2020-04-30":212.18,"2020-07-31":265.49,"2020-10-31":266.71,"2021-01-31":270.82,"2021-04-30":323.67,"2021-07-31":328.19,"2021-10-31":371.74,"2022-01-31":366.54,"2022-04-30":300.4,"2022-07-31":300.94,"2022-10-31":298.65,"2023-01-31":316.69,"2023-04-30":300.54,"2023-07-31":331.37,"2023-10-31":284.69,"2024-01-31":352.96,"2024-04-30":334.22,"2024-07-31":368.16,"2024-10-31":393.75,"2025-01-31":411.98,"2025-04-30":360.49,"2025-07-31":367.51,"2025-10-31":379.59,"2026-01-31":374.59,"2026-04-30":328.8,"2026-07-31":331.96},"price_avg":{"2009-07-31":23.670189,"2009-10-31":24.154808,"2010-01-31":25.514808,"2010-04-30":27.807736,"2010-07-31":29.563846,"2010-10-31":30.335,"2011-01-31":31.823077,"2011-04-30":33.088654,"2011-07-31":34.310962,"2011-10-31":35.150385,"2012-01-31":36.831538,"2012-04-30":39.674808,"2012-07-31":43.504808,"2012-10-31":49.708462,"2013-01-31":55.362885,"2013-04-30":60.624808,"2013-07-31":67.238846,"2013-10-31":71.657692,"2014-01-31":75.780189,"2014-04-30":77.985192,"2014-07-31":78.525577,"2014-10-31":82.291132,"2015-01-31":87.856538,"2015-04-30":95.895192,"2015-07-31":104.236226,"2015-10-31":111.574231,"2016-01-31":118.152885,"2016-04-30":121.92,"2016-07-31":126.865192,"2016-10-31":129.778077,"2017-01-31":130.887115,"2017-04-30":135.409423,"2017-07-31":140.623269,"2017-10-31":147.633846,"2018-01-31":160.508077,"2018-04-30":169.143269,"2018-07-31":179.292308,"2018-10-31":189.044423,"2019-01-31":186.944038,"2019-04-30":189.720769,"2019-07-31":192.223269,"2019-10-31":199.154038,"2020-01-31":211.807547,"2020-04-30":216.382308,"2020-07-31":227.512075,"2020-10-31":240.559615,"2021-01-31":252.653654,"2021-04-30":272.269245,"2021-07-31":291.071538,"2021-10-31":306.216346,"2022-01-31":335.345192,"2022-04-30":342.412115,"2022-07-31":335.423462,"2022-10-31":323.728846,"2023-01-31":305.813846,"2023-04-30":300.262692,"2023-07-31":302.965385,"2023-10-31":305.18431,"2024-01-31":318.713458,"2024-04-30":337.784936,"2024-07-31":341.92267,"2024-10-31":355.956813,"2025-01-31":374.37104,"2025-04-30":376.88856,"2025-07-31":382.60652,"2025-10-31":386.559,"2026-01-31":375.0998,"2026-04-30":369.976534,"2026-07-31":359.938805},"price_high":{"2009-07-31":28.8,"2009-10-31":28.23,"2010-01-31":29.17,"2010-04-30":36.39,"2010-07-31":36.39,"2010-10-31":36.39,"2011-01-31":36.7,"2011-04-30":38.48,"2011-07-31":38.48,"2011-10-31":38.48,"2012-01-31":44.87,"2012-04-30":51.97,"2012-07-31":53.71,"2012-10-31":63.2,"2013-01-31":67.82,"2013-04-30":74,"2013-07-31":80.54,"2013-10-31":80.54,"2014-01-31":82.01,"2014-04-30":82.55,"2014-07-31":82.55,"2014-10-31":97.52,"2015-01-31":105.37,"2015-04-30":117.49,"2015-07-31":117.49,"2015-10-31":124.61,"2016-01-31":134.74,"2016-04-30":135.66,"2016-07-31":138.24,"2016-10-31":138.24,"2017-01-31":138.33,"2017-04-30":156.1,"2017-07-31":156.92,"2017-10-31":167.34,"2018-01-31":207.23,"2018-04-30":207.23,"2018-07-31":207.23,"2018-10-31":212.39,"2019-01-31":212.39,"2019-04-30":212.39,"2019-07-31":218.23,"2019-10-31":237.93,"2020-01-31":237.93,"2020-04-30":245.34,"2020-07-31":265.49,"2020-10-31":287.66,"2021-01-31":287.66,"2021-04-30":328.08,"2021-07-31":339.25,"2021-10-31":371.74,"2022-01-31":415.4,"2022-04-30":415.4,"2022-07-31":415.4,"2022-10-31":415.4,"2023-01-31":359.67,"2023-04-30":331.5,"2023-07-31":331.5,"2023-10-31":333.08,"2024-01-31":362.41,"2024-04-30":395.2,"2024-07-31":395.2,"2024-10-31":418.61,"2025-01-31":431.37,"2025-04-30":431.37,"2025-07-31":431.37,"2025-10-31":431.37,"2026-01-31":423.42,"2026-04-30":423.42,"2026-07-31":423.42},"price_low":{"2009-07-31":18,"2009-10-31":18,"2010-01-31":18,"2010-04-30":22.52,"2010-07-31":25.09,"2010-10-31":26.08,"2011-01-31":27.11,"2011-04-30":27.11,"2011-07-31":27.31,"2011-10-31":30.58,"2012-01-31":30.58,"2012-04-30":30.58,"2012-07-31":30.58,"2012-10-31":36.39,"2013-01-31":45.17,"2013-04-30":47.05,"2013-07-31":52.29,"2013-10-31":60.65,"2014-01-31":65.58,"2014-04-30":72.7,"2014-07-31":72.7,"2014-10-31":75.48,"2015-01-31":75.7,"2015-04-30":77.36,"2015-07-31":79.75,"2015-10-31":97.65,"2016-01-31":109.04,"2016-04-30":110.37,"2016-07-31":114.42,"2016-10-31":116.32,"2017-01-31":116.32,"2017-04-30":120.91,"2017-07-31":120.91,"2017-10-31":120.91,"2018-01-31":137.98,"2018-04-30":146.65,"2018-07-31":147.49,"2018-10-31":164.11,"2019-01-31":160.48,"2019-04-30":160.48,"2019-07-31":160.48,"2019-10-31":160.48,"2020-01-31":181.23,"2020-04-30":152.15,"2020-07-31":152.15,"2020-10-31":152.15,"2021-01-31":152.15,"2021-04-30":218.57,"2021-07-31":253.52,"2021-10-31":253.52,"2022-01-31":253.52,"2022-04-30":300.11,"2022-07-31":270.73,"2022-10-31":270.73,"2023-01-31":270.73,"2023-04-30":270.73,"2023-07-31":270.94,"2023-10-31":276.46,"2024-01-31":276.46,"2024-04-30":276.46,"2024-07-31":276.46,"2024-10-31":287.87,"2025-01-31":325.1,"2025-04-30":325.1,"2025-07-31":335.24,"2025-10-31":335.24,"2026-01-31":332.38,"2026-04-30":318.77,"2026-07-31":297.51},"ev_avg":{"2009-07-31":46882001509.43396,"2009-10-31":47018327884.61539,"2010-01-31":51579143461.53846,"2010-04-30":52117842641.50943,"2010-07-31":54585367692.30769,"2010-10-31":57137070000,"2011-01-31":60852853846.15385,"2011-04-30":61789668846.15385,"2011-07-31":62013898653.84616,"2011-10-31":51458770000,"2012-01-31":65381074615.38462,"2012-04-30":68303455769.230774,"2012-07-31":73522745192.3077,"2012-10-31":82588858461.53847,"2013-01-31":89139520769.23077,"2013-04-30":95695844038.46153,"2013-07-31":104518744230.76923,"2013-10-31":110733030769.23076,"2014-01-31":117338660377.35849,"2014-04-30":118879743076.92307,"2014-07-31":118181426538.46155,"2014-10-31":122971712075.47171,"2015-01-31":129974495769.23077,"2015-04-30":135558854807.69232,"2015-07-31":145221314716.98114,"2015-10-31":156251124615.3846,"2016-01-31":166500411538.46152,"2016-04-30":169437400000,"2016-07-31":173687377692.30768,"2016-10-31":177078253846.15384,"2017-01-31":177268199807.69232,"2017-04-30":180913079423.07693,"2017-07-31":185668080961.53848,"2017-10-31":193153332307.6923,"2018-01-31":206540353076.92307,"2018-04-30":215836332692.3077,"2018-07-31":225094692307.69232,"2018-10-31":235377242500,"2019-01-31":231602162500,"2019-04-30":233804566923.07693,"2019-07-31":235193703076.92307,"2019-10-31":241481901923.07693,"2020-01-31":255483728301.88678,"2020-04-30":255753363076.92307,"2020-07-31":263033993207.54712,"2020-10-31":277021146153.8462,"2021-01-31":298962985192.3077,"2021-04-30":318015746226.41516,"2021-07-31":338979544615.38464,"2021-10-31":354383298076.92303,"2022-01-31":384825274038.46155,"2022-04-30":391119066730.7692,"2022-07-31":383242624615.38464,"2022-10-31":370705423076.9231,"2023-01-31":349099867692.3077,"2023-04-30":343357531153.8461,"2023-07-31":342560350000,"2023-10-31":343834573103.44824,"2024-01-31":354553750280.37384,"2024-04-30":373649656410.2564,"2024-07-31":393651211213.5923,"2024-10-31":406512115059.7609,"2025-01-31":423848813760,"2025-04-30":425901117200,"2025-07-31":430206487400.00006,"2025-10-31":438956205000,"2026-01-31":427982400800,"2026-04-30":420774604262.9482,"2026-07-31":410029927171.3147},"shares_out":{"2009-07-31":1704000000,"2009-10-31":1701000000,"2010-01-31":1698000000,"2010-04-30":1686000000,"2010-07-31":1666000000,"2010-10-31":1642000000,"2011-01-31":1623000000,"2011-04-30":1598000000,"2011-07-31":1569000000,"2011-10-31":1222000000,"2012-01-31":1537000000,"2012-04-30":1530000000,"2012-07-31":1507000000,"2012-10-31":1496000000,"2013-01-31":1484000000,"2013-04-30":1461000000,"2013-07-31":1435000000,"2013-10-31":1408000000,"2014-01-31":1380000000,"2014-04-30":1368000000,"2014-07-31":1346000000,"2014-10-31":1318000000,"2015-01-31":1307000000,"2015-04-30":1299000000,"2015-07-31":1284000000,"2015-10-31":1268000000,"2016-01-31":1252000000,"2016-04-30":1245000000,"2016-07-31":1236000000,"2016-10-31":1220000000,"2017-01-31":1203000000,"2017-04-30":1197000000,"2017-07-31":1181000000,"2017-10-31":1168000000,"2018-01-31":1158000000,"2018-04-30":1154000000,"2018-07-31":1145000000,"2018-10-31":1131000000,"2019-01-31":1105000000,"2019-04-30":1101000000,"2019-07-31":1096000000,"2019-10-31":1090000000,"2020-01-31":1077000000,"2020-04-30":1076000000,"2020-07-31":1076000000,"2020-10-31":1076000000,"2021-01-31":1077000000,"2021-04-30":1065000000,"2021-07-31":1056000000,"2021-10-31":1046000000,"2022-01-31":1035000000,"2022-04-30":1029000000,"2022-07-31":1024000000,"2022-10-31":1020000000,"2023-01-31":1016000000,"2023-04-30":1007000000,"2023-07-31":1001000000,"2023-10-31":996000000,"2024-01-31":992000000,"2024-04-30":992000000,"2024-07-31":993000000,"2024-10-31":993000000,"2025-01-31":994000000,"2025-04-30":995000000,"2025-07-31":995000000,"2025-10-31":995000000,"2026-01-31":996000000,"2026-04-30":997000000,"2026-07-31":998000000},"shares_dil":{"2021-01-31":1077500000,"2021-04-30":1077000000,"2021-07-31":1073250000,"2021-10-31":1067000000,"2022-01-31":1062000000,"2022-04-30":1051750000,"2022-07-31":1042500000,"2022-10-31":1035000000,"2023-01-31":1025000000,"2023-04-30":1019750000,"2023-07-31":1014250000,"2023-10-31":1008250000,"2024-01-31":1002250000,"2024-04-30":997000000,"2024-07-31":994250000,"2024-10-31":992750000,"2025-01-31":992750000,"2025-04-30":993250000,"2025-07-31":993750000,"2025-10-31":994250000,"2026-01-31":994500000,"2026-04-30":995000000,"2026-07-31":995500000},"rev_ps":{"2021-01-31":122.607889,"2021-04-30":131.244197,"2021-07-31":134.558584,"2021-10-31":138.424555,"2022-01-31":142.332392,"2022-04-30":145.058236,"2022-07-31":148.910312,"2022-10-31":151.971981,"2023-01-31":153.563902,"2023-04-30":152.735474,"2023-07-31":152.700025,"2023-10-31":152.456236,"2024-01-31":152.326266,"2024-04-30":152.286861,"2024-07-31":152.968569,"2024-10-31":155.725006,"2025-01-31":160.678922,"2025-04-30":164.059401,"2025-07-31":166.092075,"2025-10-31":167.150113,"2026-01-31":165.593766,"2026-04-30":167.429146,"2026-07-31":169.940733},"ebitda_ps":{"2021-01-31":19.116473,"2021-04-30":21.54039,"2021-07-31":22.217563,"2021-10-31":23.298969,"2022-01-31":24.171375,"2022-04-30":24.570478,"2022-07-31":25.358273,"2022-10-31":25.890821,"2023-01-31":26.096585,"2023-04-30":25.924982,"2023-07-31":25.489771,"2023-10-31":24.979916,"2024-01-31":24.594662,"2024-04-30":24.242728,"2024-07-31":24.339955,"2024-10-31":24.501637,"2025-01-31":25.043566,"2025-04-30":25.155802,"2025-07-31":25.232704,"2025-10-31":25.185818,"2026-01-31":24.419306,"2026-04-30":24.309548,"2026-07-31":24.62883},"ebit_ps":{"2021-01-31":16.963341,"2021-04-30":19.297122,"2021-07-31":19.897508,"2021-10-31":20.897844,"2022-01-31":21.694915,"2022-04-30":22.047064,"2022-07-31":22.790408,"2022-10-31":23.296618,"2023-01-31":23.452683,"2023-04-30":23.202746,"2023-07-31":22.716293,"2023-10-31":22.115547,"2024-01-31":21.640309,"2024-04-30":21.280843,"2024-07-31":21.284385,"2024-10-31":21.328633,"2025-01-31":21.683203,"2025-04-30":21.726655,"2025-07-31":21.736855,"2025-10-31":21.660548,"2026-01-31":21.00553,"2026-04-30":20.842211,"2026-07-31":21.117027},"eps_basic":{"2012-01-31":2.5,"2012-04-30":2.67,"2012-07-31":2.82,"2012-10-31":2.85,"2013-01-31":3.03,"2013-04-30":3.19,"2013-07-31":3.42,"2013-10-31":3.74,"2014-01-31":3.78,"2014-04-30":3.95,"2014-07-31":4.22,"2014-10-31":4.42,"2015-01-31":4.75,"2015-04-30":4.96,"2015-07-31":5.18,"2015-10-31":5.38,"2016-01-31":5.49,"2016-04-30":5.72,"2016-07-31":5.96,"2016-10-31":6.21,"2017-01-31":6.49,"2017-04-30":6.72,"2017-07-31":7,"2017-10-31":7.24,"2018-01-31":7.32,"2018-04-30":7.73,"2018-07-31":8.53,"2018-10-31":9.21,"2019-01-31":9.78,"2019-04-30":9.97,"2019-07-31":10.09,"2019-10-31":10.1,"2020-01-31":10.29,"2020-04-30":10.1,"2020-07-31":10.96,"2020-10-31":11.62},"eps":{"2010-04-30":1.7,"2010-07-31":1.76,"2010-10-31":1.86,"2011-01-31":2.01,"2011-04-30":2.08,"2011-07-31":2.22,"2011-10-31":2.31,"2012-01-31":2.46,"2012-04-30":2.64,"2012-07-31":2.79,"2012-10-31":2.82,"2013-01-31":3,"2013-04-30":3.15,"2013-07-31":3.38,"2013-10-31":3.7,"2014-01-31":3.75,"2014-04-30":3.92,"2014-07-31":4.2,"2014-10-31":4.4,"2015-01-31":4.72,"2015-04-30":4.93,"2015-07-31":5.14,"2015-10-31":5.34,"2016-01-31":5.46,"2016-04-30":5.69,"2016-07-31":5.93,"2016-10-31":6.18,"2017-01-31":6.45,"2017-04-30":6.68,"2017-07-31":6.96,"2017-10-31":7.2,"2018-01-31":7.28,"2018-04-30":7.69,"2018-07-31":8.49,"2018-10-31":9.16,"2019-01-31":9.73,"2019-04-30":9.92,"2019-07-31":10.04,"2019-10-31":10.06,"2020-01-31":10.25,"2020-04-30":10.06,"2020-07-31":10.91,"2020-10-31":11.56,"2021-01-31":11.94,"2021-04-30":13.72,"2021-07-31":14.23,"2021-10-31":14.97,"2022-01-31":15.53,"2022-04-30":15.76,"2022-07-31":16.28,"2022-10-31":16.6,"2023-01-31":16.68,"2023-04-30":16.41,"2023-07-31":16.01,"2023-10-31":15.58,"2024-01-31":15.1,"2024-04-30":14.91,"2024-07-31":14.86,"2024-10-31":14.72,"2025-01-31":14.92,"2025-04-30":14.74,"2025-07-31":14.72,"2025-10-31":14.67,"2026-01-31":14.23,"2026-04-30":14.08,"2026-07-31":14.29},"eps_cont":{"2010-04-30":1.68,"2010-07-31":1.74,"2010-10-31":1.84,"2011-01-31":2.02,"2011-04-30":2.09,"2011-07-31":2.23,"2011-10-31":2.32,"2012-01-31":2.46},"cfo_ps":{"2021-01-31":17.483991,"2021-04-30":18.024141,"2021-07-31":13.004426,"2021-10-31":13.880037,"2022-01-31":15.603578,"2022-04-30":13.358688,"2022-07-31":13.243165,"2022-10-31":12.75942,"2023-01-31":14.258537,"2023-04-30":16.121598,"2023-07-31":19.36209,"2023-10-31":20.860898,"2024-01-31":21.12447,"2024-04-30":21.118355,"2024-07-31":19.987931,"2024-10-31":20.017124,"2025-01-31":19.954671,"2025-04-30":18.764661,"2025-07-31":17.984403,"2025-10-31":17.751069,"2026-01-31":16.415284,"2026-04-30":18.122613,"2026-07-31":18.863887},"fcf_ps":{"2021-01-31":15.198144,"2021-04-30":15.7948,"2021-07-31":10.70021,"2021-10-31":11.35239,"2022-01-31":13.187382,"2022-04-30":10.747801,"2022-07-31":10.393285,"2022-10-31":9.817391,"2023-01-31":11.21561,"2023-04-30":12.865899,"2023-07-31":16.040424,"2023-10-31":17.616663,"2024-01-31":17.905712,"2024-04-30":17.940822,"2024-07-31":16.875031,"2024-10-31":16.751448,"2025-01-31":16.444221,"2025-04-30":15.297256,"2025-07-31":14.319497,"2025-10-31":14.007543,"2026-01-31":12.715938,"2026-04-30":14.386935,"2026-07-31":15.167253},"cash_ps":{"2009-07-31":1.826878,"2009-10-31":1.601999,"2010-01-31":0.8404,"2010-04-30":1.448399,"2010-07-31":1.437575,"2010-10-31":0.867844,"2011-01-31":0.335798,"2011-04-30":1.130163,"2011-07-31":1.625876,"2011-10-31":1.828151,"2012-01-31":1.292778,"2012-04-30":2.085621,"2012-07-31":1.864632,"2012-10-31":1.707219,"2013-01-31":1.680593,"2013-04-30":2.968515,"2013-07-31":2.382578,"2013-10-31":3.446733,"2014-01-31":1.397826,"2014-04-30":1.835526,"2014-07-31":3.132244,"2014-10-31":1.65478,"2015-01-31":1.318286,"2015-04-30":2.176289,"2015-07-31":3.844237,"2015-10-31":2.397476,"2016-01-31":1.769968,"2016-04-30":2.616064,"2016-07-31":3.250809,"2016-10-31":2.941803,"2017-01-31":2.109726,"2017-04-30":2.978279,"2017-07-31":4.089754,"2017-10-31":3.038527,"2018-01-31":3.104491,"2018-04-30":3.118718,"2018-07-31":3.048035,"2018-10-31":1.559682,"2019-01-31":1.60905,"2019-04-30":1.709355,"2019-07-31":2.323905,"2019-10-31":2.011927,"2020-01-31":1.980501,"2020-04-30":8.081784,"2020-07-31":13.140335,"2020-10-31":13.6171,"2021-01-31":7.330548,"2021-04-30":6.242254,"2021-07-31":4.323864,"2021-10-31":4.844168,"2022-01-31":2.263768,"2022-04-30":2.763848,"2022-07-31":1.229492,"2022-10-31":2.413725,"2023-01-31":2.713583,"2023-04-30":1.251241,"2023-07-31":2.811189,"2023-10-31":2.066265,"2024-01-31":3.790323,"2024-04-30":4.298387,"2024-07-31":1.624371,"2024-10-31":1.541793,"2025-01-31":1.669014,"2025-04-30":1.375879,"2025-07-31":2.81809,"2025-10-31":1.692462,"2026-01-31":1.394578,"2026-04-30":1.605817,"2026-07-31":2.089178},"bvps":{"2009-07-31":11.249413,"2009-10-31":11.393298,"2010-01-31":11.421084,"2010-04-30":11.489324,"2010-07-31":11.671669,"2010-10-31":11.641291,"2011-01-31":11.638324,"2011-04-30":11.387985,"2011-07-31":11.620778,"2011-10-31":14.540917,"2012-01-31":11.644763,"2012-04-30":11.748366,"2012-07-31":11.701393,"2012-10-31":11.856952,"2013-01-31":11.979111,"2013-04-30":11.220397,"2013-07-31":10.786063,"2013-10-31":10.09517,"2014-01-31":9.073913,"2014-04-30":8.878655,"2014-07-31":8.511887,"2014-10-31":7.670713,"2015-01-31":7.132364,"2015-04-30":7.08545,"2015-07-31":6.726636,"2015-10-31":6.008675,"2016-01-31":5.044728,"2016-04-30":5.088353,"2016-07-31":5.385922,"2016-10-31":4.608197,"2017-01-31":3.601829,"2017-04-30":3.309942,"2017-07-31":3.009314,"2017-10-31":2.177226,"2018-01-31":1.255613,"2018-04-30":1.461872,"2018-07-31":1.754585,"2018-10-31":1.167109,"2019-01-31":-1.699548,"2019-04-30":-1.946412,"2019-07-31":-1.058394,"2019-10-31":-0.992661,"2020-01-31":-2.893222,"2020-04-30":-3.243494,"2020-07-31":-0.384758,"2020-10-31":1.42658,"2021-01-31":3.063138,"2021-04-30":1.641315,"2021-07-31":1.95928,"2021-10-31":0.989484,"2022-01-31":-1.638647,"2022-04-30":-1.660836,"2022-07-31":0.231445,"2022-10-31":1.272549,"2023-01-31":1.537402,"2023-04-30":0.359484,"2023-07-31":1.333666,"2023-10-31":1.435743,"2024-01-31":1.052419,"2024-04-30":1.834677,"2024-07-31":4.451158,"2024-10-31":5.826788,"2025-01-31":6.68008,"2025-04-30":7.994975,"2025-07-31":10.718593,"2025-10-31":12.176884,"2026-01-31":12.864458,"2026-04-30":13.915747,"2026-07-31":16.650301},"tbvps":{"2009-07-31":10.563967,"2009-10-31":10.709583,"2010-01-31":10.731449,"2010-04-30":10.782325,"2010-07-31":10.959184,"2010-10-31":10.922655,"2011-01-31":10.906962,"2011-04-30":10.631414,"2011-07-31":10.870618,"2011-10-31":13.663666,"2012-01-31":10.91607,"2012-04-30":11.003922,"2012-07-31":10.933643,"2012-10-31":11.094251,"2013-01-31":11.190701,"2013-04-30":10.40794,"2013-07-31":9.970732,"2013-10-31":9.262784,"2014-01-31":8.139855,"2014-04-30":7.93348,"2014-07-31":7.549777,"2014-10-31":6.697269,"2015-01-31":6.097169,"2015-04-30":6.039261,"2015-07-31":5.683022,"2015-10-31":4.343849,"2016-01-31":3.365815,"2016-04-30":3.383133,"2016-07-31":3.682039,"2016-10-31":2.890984,"2017-01-31":1.862012,"2017-04-30":1.559733,"2017-07-31":1.11685,"2017-10-31":0.27911,"2018-01-31":-0.708981,"2018-04-30":-0.514731,"2018-07-31":-0.211354,"2018-10-31":-0.829355,"2019-01-31":-3.737557,"2019-04-30":-3.990009,"2019-07-31":-3.114964,"2019-10-31":-3.059633,"2020-01-31":-4.986072,"2020-04-30":-5.306691,"2020-07-31":-2.460037,"2020-10-31":-0.651487,"2021-01-31":-3.553389,"2021-04-30":-5.060094,"2021-07-31":-5.099432,"2021-10-31":-6.128107,"2022-01-31":-8.835749,"2022-04-30":-8.900875,"2022-07-31":-7.044922,"2022-10-31":-6.015686,"2023-01-31":-5.78937,"2023-04-30":-7.03575,"2023-07-31":-6.322677,"2023-10-31":-6.533133,"2024-01-31":-11.105847,"2024-04-30":-6.697581,"2024-07-31":-24.378651,"2024-10-31":-22.914401,"2025-01-31":-21.949698,"2025-04-30":-20.60402,"2025-07-31":-17.813065,"2025-10-31":-20.670352,"2026-01-31":-19.939759,"2026-04-30":-18.905717,"2026-07-31":-16.797595},"buyback_ps":{"2021-01-31":0.734107,"2021-04-30":3.517177,"2021-07-31":6.433729,"2021-10-31":9.722587,"2022-01-31":13.944444,"2022-04-30":12.673164,"2022-07-31":11.382254,"2022-10-31":9.247343,"2023-01-31":6.532683,"2023-04-30":7.134101,"2023-07-31":7.579985,"2023-10-31":7.959335,"2024-01-31":7.93315,"2024-04-30":5.730191,"2024-07-31":3.667086,"2024-10-31":2.150592,"2025-01-31":0.65374,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0},"fcf_margin":{"2010-07-31":6.160439,"2010-10-31":4.982206,"2011-01-31":5.131109,"2011-04-30":5.17386,"2011-07-31":6.616845,"2011-10-31":7.284158,"2012-01-31":7.713616,"2012-04-30":8.115719,"2012-07-31":7.141861,"2012-10-31":6.971678,"2013-01-31":7.575514,"2013-04-30":7.650848,"2013-07-31":7.78242,"2013-10-31":7.790882,"2014-01-31":7.916307,"2014-04-30":7.686299,"2014-07-31":8.397798,"2014-10-31":7.918247,"2015-01-31":8.175435,"2015-04-30":9.008059,"2015-07-31":8.636034,"2015-10-31":9.036805,"2016-01-31":8.890747,"2016-04-30":8.960062,"2016-07-31":9.584606,"2016-10-31":8.954888,"2017-01-31":8.628363,"2017-04-30":9.357501,"2017-07-31":9.242368,"2017-10-31":9.85105,"2018-01-31":10.043209,"2018-04-30":9.270919,"2018-07-31":9.522714,"2018-10-31":9.53833,"2019-01-31":9.910076,"2019-04-30":10.334103,"2019-07-31":10.184251,"2019-10-31":10.186237,"2020-01-31":9.987752,"2020-04-30":10.818526,"2020-07-31":14.674232,"2020-10-31":14.342798,"2021-01-31":12.395731,"2021-04-30":12.034666,"2021-07-31":7.952083,"2021-10-31":8.201139,"2022-01-31":9.265201,"2022-04-30":7.409301,"2022-07-31":6.979561,"2022-10-31":6.460001,"2023-01-31":7.303546,"2023-04-30":8.423648,"2023-07-31":10.504533,"2023-10-31":11.555226,"2024-01-31":11.754842,"2024-04-30":11.780939,"2024-07-31":11.031699,"2024-10-31":10.75707,"2025-01-31":10.234211,"2025-04-30":9.324218,"2025-07-31":8.621421,"2025-10-31":8.380218,"2026-01-31":7.678995,"2026-04-30":8.59285,"2026-07-31":8.925025}},"masked":{"ptb":{"annual":{"2018-01-31":"negative tangible book value","2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2018-01-31":"negative tangible book value","2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_avg":{"annual":{"2018-01-31":"negative tangible book value","2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2018-01-31":"negative tangible book value","2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_high":{"annual":{"2018-01-31":"negative tangible book value","2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2018-01-31":"negative tangible book value","2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"ptb_low":{"annual":{"2018-01-31":"negative tangible book value","2019-01-31":"negative tangible book value","2020-01-31":"negative tangible book value","2021-01-31":"negative tangible book value","2022-01-31":"negative tangible book value","2023-01-31":"negative tangible book value","2024-01-31":"negative tangible book value","2025-01-31":"negative tangible book value","2026-01-31":"negative tangible book value"},"ttm":{"2018-01-31":"negative tangible book value","2018-04-30":"negative tangible book value","2018-07-31":"negative tangible book value","2018-10-31":"negative tangible book value","2019-01-31":"negative tangible book value","2019-04-30":"negative tangible book value","2019-07-31":"negative tangible book value","2019-10-31":"negative tangible book value","2020-01-31":"negative tangible book value","2020-04-30":"negative tangible book value","2020-07-31":"negative tangible book value","2020-10-31":"negative tangible book value","2021-01-31":"negative tangible book value","2021-04-30":"negative tangible book value","2021-07-31":"negative tangible book value","2021-10-31":"negative tangible book value","2022-01-31":"negative tangible book value","2022-04-30":"negative tangible book value","2022-07-31":"negative tangible book value","2022-10-31":"negative tangible book value","2023-01-31":"negative tangible book value","2023-04-30":"negative tangible book value","2023-07-31":"negative tangible book value","2023-10-31":"negative tangible book value","2024-01-31":"negative tangible book value","2024-04-30":"negative tangible book value","2024-07-31":"negative tangible book value","2024-10-31":"negative tangible book value","2025-01-31":"negative tangible book value","2025-04-30":"negative tangible book value","2025-07-31":"negative tangible book value","2025-10-31":"negative tangible book value","2026-01-31":"negative tangible book value","2026-04-30":"negative tangible book value","2026-07-31":"negative tangible book value"}},"debt_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"ltd_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"net_debt_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"liab_equity":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"pb":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"pb_avg":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"pb_high":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"pb_low":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2022-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity"}},"roe":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2021-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity"}},"sgr":{"annual":{"2019-01-31":"negative equity","2020-01-31":"negative equity","2021-01-31":"negative equity","2022-01-31":"negative equity","2023-01-31":"negative equity"},"ttm":{"2019-01-31":"negative equity","2019-04-30":"negative equity","2019-07-31":"negative equity","2019-10-31":"negative equity","2020-01-31":"negative equity","2020-04-30":"negative equity","2020-07-31":"negative equity","2020-10-31":"negative equity","2022-01-31":"negative equity","2022-04-30":"negative equity","2022-07-31":"negative equity"}}}}