{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"HALO","kind":"industrial","as_of":"2026-08-06","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2011-12-31":-126.520682,"2012-12-31":-179.242059,"2013-12-31":null,"2014-12-31":null,"2015-12-31":-76.421145,"2016-12-31":null,"2017-12-31":null,"2018-12-31":-35.135909,"2019-12-31":-42.412785,"2020-12-31":106.325058,"2021-12-31":231.442529,"2022-12-31":110.22683,"2023-12-31":222.072033,"2024-12-31":198.419227,"2025-12-31":153.592885},"roa":{"2011-12-31":-25.167871,"2012-12-31":-53.421935,"2013-12-31":-70.588704,"2014-12-31":-51.070026,"2015-12-31":-18.536027,"2016-12-31":-46.479617,"2017-12-31":16.116244,"2018-12-31":-16.732053,"2019-12-31":-14.360088,"2020-12-31":22.531895,"2021-12-31":47.817767,"2022-12-31":13.722547,"2023-12-31":15.754476,"2024-12-31":23.393236,"2025-12-31":13.81141},"roc":{"2011-12-31":-100.30064,"2012-12-31":-94.757833,"2013-12-31":-117.349308,"2014-12-31":-104.197711,"2015-12-31":-33.853325,"2016-12-31":-55.306015,"2017-12-31":25.583687,"2018-12-31":-17.746194,"2019-12-31":-17.822908,"2020-12-31":28.152677,"2021-12-31":26.877404,"2022-12-31":15.802244,"2023-12-31":16.747675,"2024-12-31":25.463259,"2025-12-31":15.677442},"roic":{"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":null,"2018-12-31":null,"2019-12-31":null,"2020-12-31":123.187978,"2021-12-31":84.981131,"2022-12-31":26.399579,"2023-12-31":19.648678,"2024-12-31":27.316324,"2025-12-31":16.704413},"gross_margin":{"2009-12-31":97.718645,"2010-12-31":92.768095,"2011-12-31":99.540292,"2012-12-31":97.414308,"2013-12-31":88.602511,"2014-12-31":69.825046,"2015-12-31":78.34618,"2016-12-31":77.363301,"2017-12-31":90.160859,"2018-12-31":93.325519,"2019-12-31":76.761296,"2020-12-31":83.793732,"2021-12-31":81.635199,"2022-12-31":78.897042,"2023-12-31":76.803099,"2024-12-31":84.298904,"2025-12-31":83.619347},"ebitda_margin":{"2009-12-31":-417.037891,"2010-12-31":-387.178962,"2011-12-31":-33.418272,"2012-12-31":-124.148237,"2013-12-31":-144.539251,"2014-12-31":-81.336448,"2015-12-31":-19.084535,"2016-12-31":-55.081771,"2017-12-31":26.266451,"2018-12-31":-44.08081,"2019-12-31":-32.420711,"2020-12-31":55.135392,"2021-12-31":62.91286,"2022-12-31":41.511492,"2023-12-31":42.044708,"2024-12-31":55.325985,"2025-12-31":34.397194},"op_margin":{"2009-12-31":-427.598243,"2010-12-31":-398.24702,"2011-12-31":-35.372084,"2012-12-31":-126.698546,"2013-12-31":-146.778191,"2014-12-31":-83.675366,"2015-12-31":-20.326233,"2016-12-31":-56.72468,"2017-12-31":25.583915,"2018-12-31":-45.65329,"2019-12-31":-34.496306,"2020-12-31":53.908159,"2021-12-31":62.236809,"2022-12-31":40.527877,"2023-12-31":40.708204,"2024-12-31":54.315174,"2025-12-31":33.58172},"incr_op_margin":{"2010-12-31":-8901.521509,"2011-12-31":81.057018,"2012-12-31":245.519871,"2013-12-31":-214.908739,"2014-12-31":84.723719,"2015-12-31":59.581736,"2016-12-31":-479.267664,"2017-12-31":96.639635,"2018-12-31":91.248005,"2019-12-31":3.897575,"2020-12-31":295.892573,"2021-12-31":74.920326,"2022-12-31":-3.861056,"2023-12-31":41.411991,"2024-12-31":114.956656,"2025-12-31":-21.629114},"pretax_margin":{"2014-12-31":-90.762471,"2015-12-31":-23.864739,"2016-12-31":-69.439161,"2017-12-31":19.459087,"2018-12-31":-52.543098,"2019-12-31":-36.86426,"2020-12-31":48.320216,"2021-12-31":56.059642,"2022-12-31":37.708221,"2023-12-31":42.005154,"2024-12-31":54.872336,"2025-12-31":33.429137},"net_margin":{"2009-12-31":-426.883337,"2010-12-31":-390.789787,"2011-12-31":-35.248899,"2012-12-31":-126.525023,"2013-12-31":-152.33466,"2014-12-31":-90.762471,"2015-12-31":-23.864739,"2016-12-31":-70.231303,"2017-12-31":19.88895,"2018-12-31":-52.896709,"2019-12-31":-36.858647,"2020-12-31":48.239123,"2021-12-31":90.841623,"2022-12-31":30.620224,"2023-12-31":33.95755,"2024-12-31":43.738846,"2025-12-31":22.689854},"common_margin":{"2009-12-31":-426.883337,"2010-12-31":-390.789787,"2011-12-31":-35.248899,"2012-12-31":-126.525023,"2013-12-31":-152.33466,"2014-12-31":-90.762471,"2015-12-31":-23.864739,"2016-12-31":-70.231303,"2017-12-31":19.88895,"2018-12-31":-52.896709,"2019-12-31":-36.858647,"2020-12-31":48.239123,"2021-12-31":90.841623,"2022-12-31":30.620224,"2023-12-31":33.95755,"2024-12-31":43.738846,"2025-12-31":22.689854},"tax_rate_pct":{"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":-2.209057,"2018-12-31":null,"2019-12-31":null,"2020-12-31":0.167824,"2021-12-31":-62.0446,"2022-12-31":18.796953,"2023-12-31":19.158612,"2024-12-31":20.289806,"2025-12-31":32.125515},"total_debt":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":29661680,"2013-12-31":49771737,"2014-12-31":49860000,"2015-12-31":27971000,"2016-12-31":199228000,"2017-12-31":125140000,"2018-12-31":34874000,"2019-12-31":383045000,"2020-12-31":397228000,"2021-12-31":876674000,"2022-12-31":1506100000,"2023-12-31":1499248000,"2024-12-31":1505798000,"2025-12-31":2142630000},"st_debt":{"2014-12-31":0,"2015-12-31":21862000,"2016-12-31":17393000,"2017-12-31":77211000,"2018-12-31":91506000,"2019-12-31":19542000,"2020-12-31":397228000,"2021-12-31":89419000,"2022-12-31":13334000,"2023-12-31":0},"lt_debt":{"2022-12-31":1492766000,"2023-12-31":1499248000,"2024-12-31":1505798000,"2025-12-31":2142630000},"debt_ebitda":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":1.504756,"2018-12-31":null,"2019-12-31":null,"2020-12-31":2.692359,"2021-12-31":3.143339,"2022-12-31":5.496234,"2023-12-31":4.300066,"2024-12-31":2.680606,"2025-12-31":4.460142},"net_debt_ebitda":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":-4.137345,"2018-12-31":null,"2019-12-31":null,"2020-12-31":0.198015,"2021-12-31":0.486743,"2022-12-31":4.172284,"2023-12-31":3.960563,"2024-12-31":2.474371,"2025-12-31":4.18158},"debt_ebit":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":1.5449,"2018-12-31":null,"2019-12-31":null,"2020-12-31":2.753652,"2021-12-31":3.177483,"2022-12-31":5.629628,"2023-12-31":4.441243,"2024-12-31":2.730492,"2025-12-31":4.568449},"net_debt_ebit":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":-4.247722,"2018-12-31":null,"2019-12-31":null,"2020-12-31":0.202523,"2021-12-31":0.49203,"2022-12-31":4.273546,"2023-12-31":4.090593,"2024-12-31":2.520419,"2025-12-31":4.283122},"ebitda_int":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":3.782888,"2018-12-31":null,"2019-12-31":null,"2020-12-31":7.240112,"2021-12-31":37.058065,"2022-12-31":16.16947,"2023-12-31":18.583147,"2024-12-31":31.043824,"2025-12-31":26.503089},"ebitda_capex_int":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":3.721479,"2018-12-31":null,"2019-12-31":null,"2020-12-31":7.117234,"2021-12-31":36.86447,"2022-12-31":15.885643,"2023-12-31":17.767988,"2024-12-31":30.452722,"2025-12-31":26.118559},"ebit_int":{"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":3.684589,"2018-12-31":null,"2019-12-31":null,"2020-12-31":7.078958,"2021-12-31":36.659846,"2022-12-31":15.786334,"2023-12-31":17.992432,"2024-12-31":30.476651,"2025-12-31":25.874766},"int_exp":{"2011-12-31":0,"2012-12-31":0,"2013-12-31":3274000,"2014-12-31":5581000,"2015-12-31":5201000,"2016-12-31":19977000,"2017-12-31":21984000,"2018-12-31":18041000,"2019-12-31":11627000,"2020-12-31":20378000,"2021-12-31":7526000,"2022-12-31":16947000,"2023-12-31":18762000,"2024-12-31":18095000,"2025-12-31":18126000},"equity_assets":{"2010-12-31":22.279689,"2011-12-31":16.575969,"2012-12-31":36.260892,"2013-12-31":-19.638635,"2014-12-31":24.914295,"2015-12-31":23.653246,"2016-12-31":-12.42032,"2017-12-31":40.074623,"2018-12-31":56.533363,"2019-12-31":16.216508,"2020-12-31":26.045999,"2021-12-31":17.833016,"2022-12-31":9.22058,"2023-12-31":4.835254,"2024-12-31":17.631454,"2025-12-31":1.93298},"ltd_equity":{"2022-12-31":879.142275,"2023-12-31":1788.90798,"2024-12-31":413.8843,"2025-12-31":4389.375999},"ltd_capital":{"2022-12-31":89.072605,"2023-12-31":94.705936,"2024-12-31":80.540367,"2025-12-31":97.772519},"ltd_assets":{"2022-12-31":81.062019,"2023-12-31":86.498237,"2024-12-31":72.97382,"2025-12-31":84.84578},"debt_equity":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":60.715296,"2013-12-31":null,"2014-12-31":120.574579,"2015-12-31":65.05035,"2016-12-31":null,"2017-12-31":60.057783,"2018-12-31":14.011981,"2019-12-31":417.419495,"2020-12-31":262.983045,"2021-12-31":445.118378,"2022-12-31":886.995135,"2023-12-31":1788.90798,"2024-12-31":413.8843,"2025-12-31":4389.375999},"debt_capital":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":37.778169,"2013-12-31":167.125466,"2014-12-31":54.66386,"2015-12-31":39.412428,"2016-12-31":119.479211,"2017-12-31":37.522563,"2018-12-31":12.28992,"2019-12-31":80.673322,"2020-12-31":72.450504,"2021-12-31":81.655361,"2022-12-31":89.868238,"2023-12-31":94.705936,"2024-12-31":80.540367,"2025-12-31":97.772519},"debt_assets":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":22.015908,"2013-12-31":48.895245,"2014-12-31":30.040307,"2015-12-31":15.38652,"2016-12-31":76.182246,"2017-12-31":24.06793,"2018-12-31":7.921444,"2019-12-31":67.690864,"2020-12-31":68.496562,"2021-12-31":79.378032,"2022-12-31":81.786098,"2023-12-31":86.498237,"2024-12-31":72.97382,"2025-12-31":84.84578},"net_debt_equity":{"2010-12-31":-4.066335,"2011-12-31":-4.804995,"2012-12-31":-1.42956,"2013-12-31":null,"2014-12-31":-2.073975,"2015-12-31":-1.869067,"2016-12-31":null,"2017-12-31":-1.651296,"2018-12-31":-1.284326,"2019-12-31":-0.416466,"2020-12-31":0.193417,"2021-12-31":0.689261,"2022-12-31":6.73333,"2023-12-31":16.476685,"2024-12-31":3.820417,"2025-12-31":41.152333},"net_debt_capital":{"2010-12-31":-406.63355,"2011-12-31":-480.499474,"2012-12-31":-88.949838,"2013-12-31":-72.969899,"2014-12-31":-94.026005,"2015-12-31":-113.242215,"2016-12-31":-3.450137,"2017-12-31":-103.168759,"2018-12-31":-112.64832,"2019-12-31":-8.048904,"2020-12-31":5.32853,"2021-12-31":12.644242,"2022-12-31":68.2205,"2023-12-31":87.228626,"2024-12-31":74.343917,"2025-12-31":91.666043},"ebitda":{"2009-12-31":-57014522,"2010-12-31":-52749707,"2011-12-31":-18743118,"2012-12-31":-52546022,"2013-12-31":-79206710,"2014-12-31":-61274000,"2015-12-31":-25775000,"2016-12-31":-80800000,"2017-12-31":83163000,"2018-12-31":-66942000,"2019-12-31":-63542000,"2020-12-31":147539000,"2021-12-31":278899000,"2022-12-31":274024000,"2023-12-31":348657000,"2024-12-31":561738000,"2025-12-31":480395000},"ebitda_capex":{"2009-12-31":-58475543,"2010-12-31":-53396251,"2011-12-31":-19571626,"2012-12-31":-53958607,"2013-12-31":-81504228,"2014-12-31":-62642000,"2015-12-31":-28135000,"2016-12-31":-83937000,"2017-12-31":81813000,"2018-12-31":-71605000,"2019-12-31":-67582000,"2020-12-31":145035000,"2021-12-31":277442000,"2022-12-31":269214000,"2023-12-31":333363000,"2024-12-31":551042000,"2025-12-31":473425000},"ebit":{"2009-12-31":-58458260,"2010-12-31":-54257632,"2011-12-31":-19838941,"2012-12-31":-53625446,"2013-12-31":-80433637,"2014-12-31":-63036000,"2015-12-31":-27452000,"2016-12-31":-83210000,"2017-12-31":81002000,"2018-12-31":-69330000,"2019-12-31":-67610000,"2020-12-31":144255000,"2021-12-31":275902000,"2022-12-31":267531000,"2023-12-31":337574000,"2024-12-31":551475000,"2025-12-31":469006000},"cash_ratio":{"2010-12-31":5.393697,"2011-12-31":3.027135,"2012-12-31":5.251779,"2013-12-31":2.871374,"2014-12-31":5.574082,"2015-12-31":1.734617,"2016-12-31":3.755262,"2017-12-31":3.572841,"2018-12-31":2.373618,"2019-12-31":4.919159,"2020-12-31":0.873341,"2021-12-31":6.32472,"2022-12-31":2.773888,"2023-12-31":1.052234,"2024-12-31":0.832854,"2025-12-31":0.755652},"current_ratio":{"2010-12-31":5.833152,"2011-12-31":3.698306,"2012-12-31":6.894694,"2013-12-31":3.822801,"2014-12-31":6.630266,"2015-12-31":2.750244,"2016-12-31":4.699679,"2017-12-31":3.886239,"2018-12-31":2.86453,"2019-12-31":6.345808,"2020-12-31":1.316525,"2021-12-31":7.907048,"2022-12-31":5.650422,"2023-12-31":6.635234,"2024-12-31":7.802588,"2025-12-31":4.659764},"quick_ratio":{"2010-12-31":5.545444,"2011-12-31":3.157899,"2012-12-31":6.080606,"2013-12-31":3.236689,"2014-12-31":5.950105,"2015-12-31":2.253534,"2016-12-31":4.042521,"2017-12-31":3.741373,"2018-12-31":2.574507,"2019-12-31":5.613275,"2020-12-31":1.105267,"2021-12-31":7.101309,"2022-12-31":4.540642,"2023-12-31":3.125713,"2024-12-31":2.904774,"2025-12-31":3.162723},"cfo_avg_cl":{"2011-12-31":-2.104489,"2012-12-31":-3.549399,"2013-12-31":-2.25047,"2014-12-31":-1.930331,"2015-12-31":-0.854565,"2016-12-31":-0.860939,"2017-12-31":1.442105,"2018-12-31":-0.352704,"2019-12-31":-0.72701,"2020-12-31":0.218744,"2021-12-31":1.11206,"2022-12-31":1.936871,"2023-12-31":3.194395,"2024-12-31":3.808231,"2025-12-31":4.121281},"cfo_liab":{"2010-12-31":-0.639288,"2011-12-31":-0.626165,"2012-12-31":-0.749107,"2013-12-31":-0.405142,"2014-12-31":-0.381288,"2015-12-31":-0.267188,"2016-12-31":-0.171373,"2017-12-31":0.430238,"2018-12-31":-0.258673,"2019-12-31":-0.180176,"2020-12-31":0.1293,"2021-12-31":0.32997,"2022-12-31":0.143631,"2023-12-31":0.235574,"2024-12-31":0.281859,"2025-12-31":0.263095},"cfo_capex":{"2009-12-31":-27.479595,"2010-12-31":-70.197088,"2011-12-31":-41.460583,"2012-12-31":-45.540124,"2013-12-31":-21.475122,"2014-12-31":-34.73538,"2015-12-31":-15.713136,"2016-12-31":-16.060886,"2017-12-31":99.298519,"2018-12-31":-10.615484,"2019-12-31":-21.144307,"2020-12-31":22.146166,"2021-12-31":205.518188,"2022-12-31":49.918919,"2023-12-31":25.406761,"2024-12-31":44.78908,"2025-12-31":93.480344},"wc":{"2010-12-31":74155368,"2011-12-31":46685657,"2012-12-31":111681782,"2013-12-31":70293394,"2014-12-31":136990000,"2015-12-31":109315000,"2016-12-31":201947000,"2017-12-31":379044000,"2018-12-31":278488000,"2019-12-31":457799000,"2020-12-31":133379000,"2021-12-31":809140000,"2022-12-31":608224000,"2023-12-31":633930000,"2024-12-31":946240000,"2025-12-31":648115000},"wc_assets":{"2010-12-31":81.181343,"2011-12-31":70.995575,"2012-12-31":82.894018,"2013-12-31":69.05551,"2014-12-31":82.535532,"2015-12-31":60.132901,"2016-12-31":77.221957,"2017-12-31":72.900788,"2018-12-31":63.257073,"2019-12-31":80.901225,"2020-12-31":22.999393,"2021-12-31":73.263198,"2022-12-31":33.028529,"2023-12-31":36.574221,"2024-12-31":45.856581,"2025-12-31":25.664638},"cash_assets":{"2010-12-31":90.59669,"2011-12-31":79.647444,"2012-12-31":73.853027,"2013-12-31":70.243763,"2014-12-31":81.711924,"2015-12-31":59.596015,"2016-12-31":78.38212,"2017-12-31":90.243006,"2018-12-31":80.528702,"2019-12-31":74.444488,"2020-12-31":63.458833,"2021-12-31":67.086431,"2022-12-31":19.700887,"2023-12-31":6.829288,"2024-12-31":5.61431,"2025-12-31":5.299124},"cash_debt":{"2012-12-31":3.35453,"2013-12-31":1.436617,"2014-12-31":2.720076,"2015-12-31":3.873262,"2016-12-31":1.028876,"2017-12-31":3.749513,"2018-12-31":10.165912,"2019-12-31":1.099772,"2020-12-31":0.926453,"2021-12-31":0.845151,"2022-12-31":0.240883,"2023-12-31":0.078953,"2024-12-31":0.076936,"2025-12-31":0.062456},"fcf_debt":{"2012-12-31":-2.216391,"2013-12-31":-1.037476,"2014-12-31":-0.980465,"2015-12-31":-1.410139,"2016-12-31":-0.268637,"2017-12-31":1.060436,"2018-12-31":-1.553105,"2019-12-31":-0.233557,"2020-12-31":0.133299,"2021-12-31":0.339902,"2022-12-31":0.156231,"2023-12-31":0.248976,"2024-12-31":0.311043,"2025-12-31":0.30084},"liab_equity":{"2010-12-31":3.488393,"2011-12-31":5.03283,"2012-12-31":1.757792,"2013-12-31":null,"2014-12-31":3.01376,"2015-12-31":3.227749,"2016-12-31":null,"2017-12-31":1.495345,"2018-12-31":0.768867,"2019-12-31":5.166556,"2020-12-31":2.839361,"2021-12-31":4.607576,"2022-12-31":9.845304,"2023-12-31":19.681439,"2024-12-31":4.671682,"2025-12-31":50.733581},"altman_z":{"2010-12-31":2.443283,"2011-12-31":6.309015,"2012-12-31":2.129645,"2013-12-31":2.110205,"2014-12-31":2.214462,"2015-12-31":6.850143,"2016-12-31":-0.084781,"2017-12-31":6.162114,"2018-12-31":5.287599,"2019-12-31":2.54015,"2020-12-31":8.480802,"2021-12-31":5.685758,"2022-12-31":4.103241,"2023-12-31":3.33752,"2024-12-31":4.246691,"2025-12-31":3.424731},"interest_cover_cfo":{"2012-12-31":-3384.752421,"2013-12-31":-14.921097,"2014-12-31":-12.733526,"2015-12-31":-8.823311,"2016-12-31":-11.96526,"2017-12-31":7.605223,"2018-12-31":-1.930555,"2019-12-31":-8.460959,"2020-12-31":9.486991,"2021-12-31":91.849515,"2022-12-31":40.317177,"2023-12-31":35.055302,"2024-12-31":46.344439,"2025-12-31":58.009187},"ar_turnover":{"2011-12-31":24.434632,"2012-12-31":4.71182,"2013-12-31":4.41928,"2014-12-31":8.257553,"2015-12-31":6.499531,"2016-12-31":6.100686,"2017-12-31":16.746251,"2018-12-31":5.825386,"2019-12-31":4.382305,"2020-12-31":3.40511,"2021-12-31":4.698445,"2022-12-31":4.099501,"2023-12-31":3.571857,"2024-12-31":3.894174,"2025-12-31":3.909464},"dso":{"2011-12-31":14.937814,"2012-12-31":77.464754,"2013-12-31":82.592644,"2014-12-31":44.201958,"2015-12-31":56.1579,"2016-12-31":59.829335,"2017-12-31":21.795923,"2018-12-31":62.656787,"2019-12-31":83.289509,"2020-12-31":107.191828,"2021-12-31":77.685282,"2022-12-31":89.035226,"2023-12-31":102.187746,"2024-12-31":93.72977,"2025-12-31":93.363186},"inv_turnover":{"2011-12-31":0.6779,"2012-12-31":0.675981,"2013-12-31":1.41296,"2014-12-31":3.615145,"2015-12-31":3.679774,"2016-12-31":2.754313,"2017-12-31":3.151601,"2018-12-31":0.72997,"2019-12-31":1.752308,"2020-12-31":0.962577,"2021-12-31":1.420139,"2022-12-31":1.808779,"2023-12-31":1.689422,"2024-12-31":1.183229,"2025-12-31":1.437316},"dio":{"2011-12-31":538.427874,"2012-12-31":539.955699,"2013-12-31":258.323003,"2014-12-31":100.964135,"2015-12-31":99.190887,"2016-12-31":132.519424,"2017-12-31":115.814153,"2018-12-31":500.020472,"2019-12-31":208.296667,"2020-12-31":379.190283,"2021-12-31":257.017153,"2022-12-31":201.793613,"2023-12-31":216.050187,"2024-12-31":308.47797,"2025-12-31":253.945542},"ap_turnover":{"2011-12-31":0.045325,"2012-12-31":0.222698,"2013-12-31":2.310383,"2014-12-31":7.406973,"2015-12-31":7.796588,"2016-12-31":8.22236,"2017-12-31":5.405518,"2018-12-31":1.685541,"2019-12-31":8.664701,"2020-12-31":10.372399,"2021-12-31":46.937446,"2022-12-31":14.485182,"2023-12-31":13.037446,"2024-12-31":14.449762,"2025-12-31":14.689482},"dpo":{"2011-12-31":8053.026085,"2012-12-31":1638.98941,"2013-12-31":157.982469,"2014-12-31":49.27789,"2015-12-31":46.815353,"2016-12-31":44.391149,"2017-12-31":67.523594,"2018-12-31":216.547701,"2019-12-31":42.12494,"2020-12-31":35.189545,"2021-12-31":7.776307,"2022-12-31":25.198164,"2023-12-31":27.99628,"2024-12-31":25.259932,"2025-12-31":24.84771},"ccc":{"2011-12-31":-7499.660396,"2012-12-31":-1021.568956,"2013-12-31":182.933178,"2014-12-31":95.888203,"2015-12-31":108.533434,"2016-12-31":147.95761,"2017-12-31":70.086482,"2018-12-31":346.129557,"2019-12-31":249.461237,"2020-12-31":451.192566,"2021-12-31":326.926128,"2022-12-31":265.630676,"2023-12-31":290.241653,"2024-12-31":376.947808,"2025-12-31":322.461018},"inv_to_cash":{"2011-12-31":553.365689,"2012-12-31":617.420454,"2013-12-31":340.915646,"2014-12-31":145.166093,"2015-12-31":155.348787,"2016-12-31":192.348759,"2017-12-31":137.610076,"2018-12-31":562.677259,"2019-12-31":291.586176,"2020-12-31":486.382111,"2021-12-31":334.702436,"2022-12-31":290.82884,"2023-12-31":318.237933,"2024-12-31":402.20774,"2025-12-31":347.308728},"inventories":{"2010-12-31":193422,"2011-12-31":567263,"2012-12-31":2670696,"2013-12-31":6169982,"2014-12-31":6406000,"2015-12-31":9489000,"2016-12-31":14623000,"2017-12-31":5146000,"2018-12-31":22625000,"2019-12-31":29359000,"2020-12-31":60747000,"2021-12-31":53908000,"2022-12-31":100123000,"2023-12-31":127601000,"2024-12-31":141860000,"2025-12-31":176475000},"asset_turnover":{"2011-12-31":0.714004,"2012-12-31":0.422224,"2013-12-31":0.463379,"2014-12-31":0.562678,"2015-12-31":0.776712,"2016-12-31":0.661808,"2017-12-31":0.810311,"2018-12-31":0.316316,"2019-12-31":0.389599,"2020-12-31":0.467088,"2021-12-31":0.526386,"2022-12-31":0.448153,"2023-12-31":0.463946,"2024-12-31":0.534839,"2025-12-31":0.608704},"mcap":{"2010-12-31":796600324.08,"2011-12-31":988937976.72,"2012-12-31":749516007.1,"2013-12-31":1746635356.5,"2014-12-31":1209436020,"2015-12-31":2220874160,"2016-12-31":1279479760,"2017-12-31":2892905140,"2018-12-31":2039026920,"2019-12-31":2458090390.4,"2020-12-31":5767130744.77,"2021-12-31":5528794580,"2022-12-31":7690262600,"2023-12-31":4685419200,"2024-12-31":5887227780,"2025-12-31":7926728600},"ev_cash":{"2010-12-31":82755848,"2011-12-31":52375000,"2012-12-31":99501000,"2013-12-31":71502947,"2014-12-31":135623000,"2015-12-31":108339000,"2016-12-31":204981000,"2017-12-31":469214000,"2018-12-31":354526000,"2019-12-31":421262000,"2020-12-31":368013000,"2021-12-31":740922000,"2022-12-31":362794000,"2023-12-31":118370000,"2024-12-31":115850000,"2025-12-31":133820000},"ev_pref":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_nci":{"2009-12-31":0,"2010-12-31":0,"2011-12-31":0,"2012-12-31":0,"2013-12-31":0,"2014-12-31":0,"2015-12-31":0,"2016-12-31":0,"2017-12-31":0,"2018-12-31":0,"2019-12-31":0,"2020-12-31":0,"2021-12-31":0,"2022-12-31":0,"2023-12-31":0,"2024-12-31":0,"2025-12-31":0},"ev_debt":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":29661680,"2013-12-31":49771737,"2014-12-31":49860000,"2015-12-31":27971000,"2016-12-31":199228000,"2017-12-31":125140000,"2018-12-31":34874000,"2019-12-31":383045000,"2020-12-31":397228000,"2021-12-31":876674000,"2022-12-31":1506100000,"2023-12-31":1499248000,"2024-12-31":1505798000,"2025-12-31":2142630000},"ev":{"2010-12-31":713844476.08,"2011-12-31":936562976.72,"2012-12-31":679676687.1,"2013-12-31":1724904146.5,"2014-12-31":1123673020,"2015-12-31":2140506160,"2016-12-31":1273726760,"2017-12-31":2548831140,"2018-12-31":1719374920,"2019-12-31":2419873390.4,"2020-12-31":5796345744.77,"2021-12-31":5664546580,"2022-12-31":8833568600,"2023-12-31":6066297200,"2024-12-31":7277175780,"2025-12-31":9935538600},"capital":{"2010-12-31":20351456,"2011-12-31":10900116,"2012-12-31":78515399,"2013-12-31":29781061,"2014-12-31":91212000,"2015-12-31":70970000,"2016-12-31":166747000,"2017-12-31":333506000,"2018-12-31":283761000,"2019-12-31":474810000,"2020-12-31":548275000,"2021-12-31":1073627000,"2022-12-31":1675898000,"2023-12-31":1583056000,"2024-12-31":1869619000,"2025-12-31":2191444000},"debt_capital_ev":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":37.778169,"2013-12-31":167.125466,"2014-12-31":54.66386,"2015-12-31":39.412428,"2016-12-31":119.479211,"2017-12-31":37.522563,"2018-12-31":12.28992,"2019-12-31":80.673322,"2020-12-31":72.450504,"2021-12-31":81.655361,"2022-12-31":89.868238,"2023-12-31":94.705936,"2024-12-31":80.540367,"2025-12-31":97.772519},"debt_ev":{"2010-12-31":0,"2011-12-31":0,"2012-12-31":0.043641,"2013-12-31":0.028855,"2014-12-31":0.044372,"2015-12-31":0.013067,"2016-12-31":0.156413,"2017-12-31":0.049097,"2018-12-31":0.020283,"2019-12-31":0.158291,"2020-12-31":0.068531,"2021-12-31":0.154765,"2022-12-31":0.170497,"2023-12-31":0.247144,"2024-12-31":0.206921,"2025-12-31":0.215653},"ev_sales":{"2010-12-31":52.395658,"2011-12-31":16.698565,"2012-12-31":16.05843,"2013-12-31":31.476671,"2014-12-31":14.915882,"2015-12-31":15.848909,"2016-12-31":8.68306,"2017-12-31":8.050305,"2018-12-31":11.321956,"2019-12-31":12.346797,"2020-12-31":21.660971,"2021-12-31":12.777845,"2022-12-31":13.381843,"2023-12-31":7.315376,"2024-12-31":7.167343,"2025-12-31":7.114034},"ev_ebitda":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":30.648619,"2018-12-31":null,"2019-12-31":null,"2020-12-31":39.286872,"2021-12-31":20.310387,"2022-12-31":32.236478,"2023-12-31":17.39904,"2024-12-31":12.954751,"2025-12-31":20.682019},"ev_ebit":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":31.466274,"2018-12-31":null,"2019-12-31":null,"2020-12-31":40.181247,"2021-12-31":20.531009,"2022-12-31":33.01886,"2023-12-31":17.970274,"2024-12-31":13.19584,"2025-12-31":21.184246},"ev_cfo":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":19.013608,"2018-12-31":null,"2019-12-31":null,"2020-12-31":104.525296,"2021-12-31":18.917134,"2022-12-31":36.789674,"2023-12-31":15.611811,"2024-12-31":15.190404,"2025-12-31":15.248894},"ev_fcf":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":19.207035,"2018-12-31":null,"2019-12-31":null,"2020-12-31":109.468286,"2021-12-31":19.00963,"2022-12-31":37.541728,"2023-12-31":16.251463,"2024-12-31":15.537304,"2025-12-31":15.413782},"mcap_dil":{"2015-12-31":2195780320,"2016-12-31":1264284320,"2017-12-31":2817517680,"2018-12-31":2050593720,"2019-12-31":2595035420,"2020-12-31":6041884730,"2021-12-31":5902667160,"2022-12-31":8000595200,"2023-12-31":4959921120,"2024-12-31":6187761440,"2025-12-31":8338739200},"ev_dil":{"2015-12-31":2115412320,"2016-12-31":1258531320,"2017-12-31":2473443680,"2018-12-31":1730941720,"2019-12-31":2556818420,"2020-12-31":6071099730,"2021-12-31":6038419160,"2022-12-31":9143901200,"2023-12-31":6340799120,"2024-12-31":7577709440,"2025-12-31":10347549200},"ev_per_share":{"2010-12-31":7.097221,"2011-12-31":9.006342,"2012-12-31":6.030358,"2013-12-31":15.060263,"2014-12-31":8.937831,"2015-12-31":16.70287,"2016-12-31":9.835576,"2017-12-31":17.850333,"2018-12-31":12.041368,"2019-12-31":17.700457,"2020-12-31":42.926359,"2021-12-31":41.197302,"2022-12-31":65.359283,"2023-12-31":47.852782,"2024-12-31":59.097726,"2025-12-31":84.355323},"sales_base":{"2009-12-31":13671305,"2010-12-31":13624115,"2011-12-31":56086436,"2012-12-31":42325226,"2013-12-31":54799447,"2014-12-31":75334000,"2015-12-31":135057000,"2016-12-31":146691000,"2017-12-31":316613000,"2018-12-31":151862000,"2019-12-31":195992000,"2020-12-31":267594000,"2021-12-31":443310000,"2022-12-31":660116000,"2023-12-31":829253000,"2024-12-31":1015324000,"2025-12-31":1396611000},"ebitda_base":{"2009-12-31":-57014522,"2010-12-31":-52749707,"2011-12-31":-18743118,"2012-12-31":-52546022,"2013-12-31":-79206710,"2014-12-31":-61274000,"2015-12-31":-25775000,"2016-12-31":-80800000,"2017-12-31":83163000,"2018-12-31":-66942000,"2019-12-31":-63542000,"2020-12-31":147539000,"2021-12-31":278899000,"2022-12-31":274024000,"2023-12-31":348657000,"2024-12-31":561738000,"2025-12-31":480395000},"ebit_base":{"2009-12-31":-58458260,"2010-12-31":-54257632,"2011-12-31":-19838941,"2012-12-31":-53625446,"2013-12-31":-80433637,"2014-12-31":-63036000,"2015-12-31":-27452000,"2016-12-31":-83210000,"2017-12-31":81002000,"2018-12-31":-69330000,"2019-12-31":-67610000,"2020-12-31":144255000,"2021-12-31":275902000,"2022-12-31":267531000,"2023-12-31":337574000,"2024-12-31":551475000,"2025-12-31":469006000},"cfo_base":{"2009-12-31":-40148265,"2010-12-31":-45385506,"2011-12-31":-34350425,"2012-12-31":-64329296,"2013-12-31":-49339479,"2014-12-31":-47518000,"2015-12-31":-37083000,"2016-12-31":-50383000,"2017-12-31":134053000,"2018-12-31":-49500000,"2019-12-31":-85423000,"2020-12-31":55454000,"2021-12-31":299440000,"2022-12-31":240110000,"2023-12-31":388571000,"2024-12-31":479064000,"2025-12-31":651558000},"fcf_base":{"2009-12-31":-41609286,"2010-12-31":-46032050,"2011-12-31":-35178933,"2012-12-31":-65741881,"2013-12-31":-51636997,"2014-12-31":-48886000,"2015-12-31":-39443000,"2016-12-31":-53520000,"2017-12-31":132703000,"2018-12-31":-54163000,"2019-12-31":-89463000,"2020-12-31":52950000,"2021-12-31":297983000,"2022-12-31":235300000,"2023-12-31":373277000,"2024-12-31":468368000,"2025-12-31":644588000},"pe":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":45.022222,"2018-12-31":null,"2019-12-31":null,"2020-12-31":46.934066,"2021-12-31":14.675182,"2022-12-31":39.513889,"2023-12-31":17.6,"2024-12-31":13.938776,"2025-12-31":26.289062},"pe_avg":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":32.344872,"2018-12-31":null,"2019-12-31":null,"2020-12-31":29.203608,"2021-12-31":15.461819,"2022-12-31":30.36445,"2023-12-31":18.552169,"2024-12-31":13.883544,"2025-12-31":24.327672},"pe_high":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":45.022222,"2018-12-31":null,"2019-12-31":null,"2020-12-31":47.153846,"2021-12-31":18.416058,"2022-12-31":41.277778,"2023-12-31":26.419048,"2024-12-31":18.781341,"2025-12-31":30.578125},"pe_low":{"2009-12-31":null,"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":25.311111,"2018-12-31":null,"2019-12-31":null,"2020-12-31":17.10989,"2021-12-31":11.824818,"2022-12-31":22.611111,"2023-12-31":14.761905,"2024-12-31":9.819242,"2025-12-31":18.648438},"pb":{"2010-12-31":39.142179,"2011-12-31":90.727289,"2012-12-31":15.342046,"2013-12-31":null,"2014-12-31":29.24734,"2015-12-31":51.649437,"2016-12-31":null,"2017-12-31":13.883768,"2018-12-31":8.192581,"2019-12-31":26.786797,"2020-12-31":38.181035,"2021-12-31":28.071644,"2022-12-31":45.290655,"2023-12-31":55.906586,"2024-12-31":16.18166,"2025-12-31":162.386377},"pb_avg":{"2010-12-31":35.550534,"2011-12-31":67.850994,"2012-12-31":18.991217,"2013-12-31":null,"2014-12-31":31.596529,"2015-12-31":50.734527,"2016-12-31":null,"2017-12-31":9.974379,"2018-12-31":10.229142,"2019-12-31":24.643475,"2020-12-31":23.757242,"2021-12-31":29.576374,"2022-12-31":34.803606,"2023-12-31":58.931162,"2024-12-31":16.117541,"2025-12-31":150.270954},"pb_high":{"2010-12-31":42.601715,"2011-12-31":92.826133,"2012-12-31":29.438272,"2013-12-31":null,"2014-12-31":51.775697,"2015-12-31":73.495391,"2016-12-31":null,"2017-12-31":13.883768,"2018-12-31":11.829903,"2019-12-31":28.88743,"2020-12-31":38.359827,"2021-12-31":35.227435,"2022-12-31":47.312417,"2023-12-31":83.920385,"2024-12-31":21.803442,"2025-12-31":188.879726},"pb_low":{"2010-12-31":26.786693,"2011-12-31":58.09981,"2012-12-31":10.635614,"2013-12-31":null,"2014-12-31":21.920304,"2015-12-31":29.267021,"2016-12-31":null,"2017-12-31":7.805336,"2018-12-31":7.968834,"2019-12-31":21.930014,"2020-12-31":13.918958,"2021-12-31":22.619281,"2022-12-31":25.916761,"2023-12-31":46.891347,"2024-12-31":11.399254,"2025-12-31":115.190574},"ptb":{"2010-12-31":39.142179,"2011-12-31":90.727289,"2012-12-31":15.342046,"2013-12-31":null,"2014-12-31":29.24734,"2015-12-31":51.649437,"2016-12-31":null,"2017-12-31":13.883768,"2018-12-31":8.192581,"2019-12-31":26.786797,"2020-12-31":38.181035,"2021-12-31":28.071644,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_avg":{"2010-12-31":35.550534,"2011-12-31":67.850994,"2012-12-31":18.991217,"2013-12-31":null,"2014-12-31":31.596529,"2015-12-31":50.734527,"2016-12-31":null,"2017-12-31":9.974379,"2018-12-31":10.229142,"2019-12-31":24.643475,"2020-12-31":23.757242,"2021-12-31":29.576374,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_high":{"2010-12-31":42.601715,"2011-12-31":92.826133,"2012-12-31":29.438272,"2013-12-31":null,"2014-12-31":51.775697,"2015-12-31":73.495391,"2016-12-31":null,"2017-12-31":13.883768,"2018-12-31":11.829903,"2019-12-31":28.88743,"2020-12-31":38.359827,"2021-12-31":35.227435,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ptb_low":{"2010-12-31":26.786693,"2011-12-31":58.09981,"2012-12-31":10.635614,"2013-12-31":null,"2014-12-31":21.920304,"2015-12-31":29.267021,"2016-12-31":null,"2017-12-31":7.805336,"2018-12-31":7.968834,"2019-12-31":21.930014,"2020-12-31":13.918958,"2021-12-31":22.619281,"2022-12-31":null,"2023-12-31":null,"2024-12-31":null,"2025-12-31":null},"ps":{"2010-12-31":58.469877,"2011-12-31":17.632391,"2012-12-31":17.708494,"2013-12-31":31.87323,"2014-12-31":16.054318,"2015-12-31":16.443977,"2016-12-31":8.722279,"2017-12-31":9.137038,"2018-12-31":13.426841,"2019-12-31":12.541789,"2020-12-31":21.551794,"2021-12-31":12.471622,"2022-12-31":11.649865,"2023-12-31":5.650169,"2024-12-31":5.798374,"2025-12-31":5.675688},"ps_avg":{"2010-12-31":53.104743,"2011-12-31":13.186498,"2012-12-31":21.920534,"2013-12-31":18.027467,"2014-12-31":17.343824,"2015-12-31":16.15269,"2016-12-31":8.911067,"2017-12-31":6.564233,"2018-12-31":16.764565,"2019-12-31":11.538269,"2020-12-31":13.410092,"2021-12-31":13.14014,"2022-12-31":8.95234,"2023-12-31":5.955846,"2024-12-31":5.775398,"2025-12-31":5.252233},"ps_high":{"2010-12-31":63.637669,"2011-12-31":18.040291,"2012-12-31":33.979005,"2013-12-31":31.87323,"2014-12-31":28.420483,"2015-12-31":23.399219,"2016-12-31":13.109902,"2017-12-31":9.137038,"2018-12-31":19.388057,"2019-12-31":13.525322,"2020-12-31":21.652715,"2021-12-31":15.650784,"2022-12-31":12.169912,"2023-12-31":8.481368,"2024-12-31":7.812826,"2025-12-31":6.601677},"ps_low":{"2010-12-31":40.013476,"2011-12-31":11.291405,"2012-12-31":12.276114,"2013-12-31":10.784647,"2014-12-31":12.032395,"2015-12-31":9.317937,"2016-12-31":6.656476,"2017-12-31":5.136765,"2018-12-31":13.060142,"2019-12-31":10.267805,"2020-12-31":7.856742,"2021-12-31":10.049255,"2022-12-31":6.666426,"2023-12-31":4.739048,"2024-12-31":4.084694,"2025-12-31":4.026112},"pcf":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":21.580309,"2018-12-31":null,"2019-12-31":null,"2020-12-31":103.998463,"2021-12-31":18.463781,"2022-12-31":32.028081,"2023-12-31":12.058077,"2024-12-31":12.289021,"2025-12-31":12.165807},"pcf_avg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":15.503729,"2018-12-31":null,"2019-12-31":null,"2020-12-31":64.710573,"2021-12-31":19.453499,"2022-12-31":24.611981,"2023-12-31":12.710426,"2024-12-31":12.240327,"2025-12-31":11.258133},"pcf_high":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":21.580309,"2018-12-31":null,"2019-12-31":null,"2020-12-31":104.485461,"2021-12-31":23.170415,"2022-12-31":33.457806,"2023-12-31":18.100166,"2024-12-31":16.558435,"2025-12-31":14.150659},"pcf_low":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":12.132266,"2018-12-31":null,"2019-12-31":null,"2020-12-31":37.912809,"2021-12-31":14.877555,"2022-12-31":18.327493,"2023-12-31":10.113647,"2024-12-31":8.657064,"2025-12-31":8.62995},"pfcf":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":21.799847,"2018-12-31":null,"2019-12-31":null,"2020-12-31":108.916539,"2021-12-31":18.55406,"2022-12-31":32.682799,"2023-12-31":12.552124,"2024-12-31":12.569663,"2025-12-31":12.297357},"pfcf_avg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":15.66145,"2018-12-31":null,"2019-12-31":null,"2020-12-31":67.770729,"2021-12-31":19.548617,"2022-12-31":25.115098,"2023-12-31":13.231201,"2024-12-31":12.519856,"2025-12-31":11.379868},"pfcf_high":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":21.799847,"2018-12-31":null,"2019-12-31":null,"2020-12-31":109.426567,"2021-12-31":23.283708,"2022-12-31":34.14175,"2023-12-31":18.841771,"2024-12-31":16.936575,"2025-12-31":14.303671},"pfcf_low":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":12.255689,"2018-12-31":null,"2019-12-31":null,"2020-12-31":39.705702,"2021-12-31":14.9503,"2022-12-31":18.702143,"2023-12-31":10.528026,"2024-12-31":8.854763,"2025-12-31":8.723266},"evs_avg":{"2010-12-31":47.030525,"2011-12-31":12.252672,"2012-12-31":20.270471,"2013-12-31":17.630908,"2014-12-31":16.205388,"2015-12-31":15.557623,"2016-12-31":8.871848,"2017-12-31":5.477499,"2018-12-31":14.659681,"2019-12-31":11.343277,"2020-12-31":13.519268,"2021-12-31":13.446364,"2022-12-31":10.684317,"2023-12-31":7.621053,"2024-12-31":7.144368,"2025-12-31":6.690579},"evs_high":{"2010-12-31":57.563451,"2011-12-31":17.106464,"2012-12-31":32.328941,"2013-12-31":31.476671,"2014-12-31":27.282046,"2015-12-31":22.804152,"2016-12-31":13.070684,"2017-12-31":8.050305,"2018-12-31":17.283173,"2019-12-31":13.33033,"2020-12-31":21.761892,"2021-12-31":15.957008,"2022-12-31":13.90189,"2023-12-31":10.146575,"2024-12-31":9.181796,"2025-12-31":8.040023},"evs_low":{"2010-12-31":33.939258,"2011-12-31":10.357579,"2012-12-31":10.62605,"2013-12-31":10.388088,"2014-12-31":10.893958,"2015-12-31":8.72287,"2016-12-31":6.617257,"2017-12-31":4.050032,"2018-12-31":10.955257,"2019-12-31":10.072813,"2020-12-31":7.965918,"2021-12-31":10.355479,"2022-12-31":8.398403,"2023-12-31":6.404255,"2024-12-31":5.453664,"2025-12-31":5.464458},"eve_avg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":20.853593,"2018-12-31":null,"2019-12-31":null,"2020-12-31":24.520128,"2021-12-31":21.372998,"2022-12-31":25.738215,"2023-12-31":18.126069,"2024-12-31":12.913223,"2025-12-31":19.450944},"eve_high":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":30.648619,"2018-12-31":null,"2019-12-31":null,"2020-12-31":39.469915,"2021-12-31":25.363666,"2022-12-31":33.489256,"2023-12-31":24.132823,"2024-12-31":16.595811,"2025-12-31":23.374067},"eve_low":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":15.419029,"2018-12-31":null,"2019-12-31":null,"2020-12-31":14.447922,"2021-12-31":16.460035,"2022-12-31":20.231513,"2023-12-31":15.232013,"2024-12-31":9.857328,"2025-12-31":15.886349},"evb_avg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":21.409933,"2018-12-31":null,"2019-12-31":null,"2020-12-31":25.078334,"2021-12-31":21.605163,"2022-12-31":26.362884,"2023-12-31":18.721172,"2024-12-31":13.153539,"2025-12-31":19.923277},"evb_high":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":31.466274,"2018-12-31":null,"2019-12-31":null,"2020-12-31":40.368457,"2021-12-31":25.63918,"2022-12-31":34.302043,"2023-12-31":24.925135,"2024-12-31":16.904661,"2025-12-31":23.941666},"evb_low":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":15.830383,"2018-12-31":null,"2019-12-31":null,"2020-12-31":14.776832,"2021-12-31":16.638833,"2022-12-31":20.722534,"2023-12-31":15.7321,"2024-12-31":10.040774,"2025-12-31":16.272122},"earnings_yield":{"2009-12-31":-11.413969,"2010-12-31":-7.070707,"2011-12-31":-1.997897,"2012-12-31":-7.218045,"2013-12-31":-4.852459,"2014-12-31":-5.821206,"2015-12-31":-1.442585,"2016-12-31":-8.198381,"2017-12-31":2.221125,"2018-12-31":-3.921569,"2019-12-31":-2.780868,"2020-12-31":2.130649,"2021-12-31":6.814225,"2022-12-31":2.530756,"2023-12-31":5.681818,"2024-12-31":7.174231,"2025-12-31":3.803863},"fcf_yield":{"2010-12-31":-5.778563,"2011-12-31":-3.557244,"2012-12-31":-8.771244,"2013-12-31":-2.95637,"2014-12-31":-4.042049,"2015-12-31":-1.776012,"2016-12-31":-4.18295,"2017-12-31":4.587188,"2018-12-31":-2.656316,"2019-12-31":-3.639533,"2020-12-31":0.918134,"2021-12-31":5.389656,"2022-12-31":3.059713,"2023-12-31":7.966779,"2024-12-31":7.955663,"2025-12-31":8.131829},"peg":{"2010-12-31":null,"2011-12-31":null,"2012-12-31":null,"2013-12-31":null,"2014-12-31":null,"2015-12-31":null,"2016-12-31":null,"2017-12-31":-0.289429,"2018-12-31":null,"2019-12-31":null,"2020-12-31":-0.166433,"2021-12-31":0.072975,"2022-12-31":-0.832831,"2023-12-31":0.384,"2024-12-31":0.220086,"2025-12-31":-1.036454},"price":{"2009-12-31":5.87,"2010-12-31":7.92,"2011-12-31":9.51,"2012-12-31":6.65,"2013-12-31":15.25,"2014-12-31":9.62,"2015-12-31":17.33,"2016-12-31":9.88,"2017-12-31":20.26,"2018-12-31":14.28,"2019-12-31":17.98,"2020-12-31":42.71,"2021-12-31":40.21,"2022-12-31":56.9,"2023-12-31":36.96,"2024-12-31":47.81,"2025-12-31":67.3},"price_avg":{"2009-12-31":6.396038,"2010-12-31":7.193269,"2011-12-31":7.112115,"2012-12-31":8.231731,"2013-12-31":8.625385,"2014-12-31":10.392692,"2015-12-31":17.023019,"2016-12-31":10.093846,"2017-12-31":14.555192,"2018-12-31":17.829808,"2019-12-31":16.541346,"2020-12-31":26.575283,"2021-12-31":42.365385,"2022-12-31":43.724808,"2023-12-31":38.959556,"2024-12-31":47.620556,"2025-12-31":62.27884},"price_high":{"2009-12-31":7.86,"2010-12-31":8.62,"2011-12-31":9.73,"2012-12-31":12.76,"2013-12-31":15.25,"2014-12-31":17.03,"2015-12-31":24.66,"2016-12-31":14.85,"2017-12-31":20.26,"2018-12-31":20.62,"2019-12-31":19.39,"2020-12-31":42.91,"2021-12-31":50.46,"2022-12-31":59.44,"2023-12-31":55.48,"2024-12-31":64.42,"2025-12-31":78.28},"price_low":{"2009-12-31":4.43,"2010-12-31":5.42,"2011-12-31":6.09,"2012-12-31":4.61,"2013-12-31":5.16,"2014-12-31":7.21,"2015-12-31":9.82,"2016-12-31":7.54,"2017-12-31":11.39,"2018-12-31":13.89,"2019-12-31":14.72,"2020-12-31":15.57,"2021-12-31":32.4,"2022-12-31":32.56,"2023-12-31":31,"2024-12-31":33.68,"2025-12-31":47.74},"ev_avg":{"2010-12-31":640749278.316346,"2011-12-31":687208701.226154,"2012-12-31":857952255.590385,"2013-12-31":966163985.583077,"2014-12-31":1220816669.615385,"2015-12-31":2101165913.962264,"2016-12-31":1301420264.615385,"2017-12-31":1734247354.423077,"2018-12-31":2226248410.576923,"2019-12-31":2223191455.230769,"2020-12-31":3617675120.559057,"2021-12-31":5960907653.846153,"2022-12-31":7052888658.846154,"2023-12-31":6319780857.777778,"2024-12-31":7253847970,"2025-12-31":9344136332.88},"shares_out":{"2010-12-31":100580849,"2011-12-31":103989272,"2012-12-31":112709174,"2013-12-31":114533466,"2014-12-31":125721000,"2015-12-31":128152000,"2016-12-31":129502000,"2017-12-31":142789000,"2018-12-31":142789000,"2019-12-31":136712480,"2020-12-31":135029987,"2021-12-31":137498000,"2022-12-31":135154000,"2023-12-31":126770000,"2024-12-31":123138000,"2025-12-31":117782000},"shares_dil":{"2015-12-31":126704000,"2016-12-31":127964000,"2017-12-31":139068000,"2018-12-31":143599000,"2019-12-31":144329000,"2020-12-31":141463000,"2021-12-31":146796000,"2022-12-31":140608000,"2023-12-31":134197000,"2024-12-31":129424000,"2025-12-31":123904000},"shares_basic":{"2015-12-31":126704000,"2016-12-31":127964000,"2017-12-31":136419000,"2018-12-31":143599000,"2019-12-31":144329000,"2020-12-31":136206000,"2021-12-31":140646000,"2022-12-31":136844000,"2023-12-31":131927000,"2024-12-31":126827000,"2025-12-31":119840000},"rev_ps":{"2015-12-31":1.065925,"2016-12-31":1.146346,"2017-12-31":2.276678,"2018-12-31":1.057542,"2019-12-31":1.357953,"2020-12-31":1.891618,"2021-12-31":3.019905,"2022-12-31":4.694726,"2023-12-31":6.179371,"2024-12-31":7.844944,"2025-12-31":11.271718},"ebitda_ps":{"2015-12-31":-0.203427,"2016-12-31":-0.631428,"2017-12-31":0.598002,"2018-12-31":-0.466173,"2019-12-31":-0.440258,"2020-12-31":1.042951,"2021-12-31":1.899909,"2022-12-31":1.948851,"2023-12-31":2.598098,"2024-12-31":4.340292,"2025-12-31":3.877155},"ebit_ps":{"2015-12-31":-0.216662,"2016-12-31":-0.650261,"2017-12-31":0.582463,"2018-12-31":-0.482803,"2019-12-31":-0.468444,"2020-12-31":1.019737,"2021-12-31":1.879493,"2022-12-31":1.902673,"2023-12-31":2.515511,"2024-12-31":4.260995,"2025-12-31":3.785237},"eps_basic":{"2015-12-31":-0.25,"2016-12-31":-0.81,"2017-12-31":0.46,"2018-12-31":-0.56,"2019-12-31":-0.5,"2020-12-31":0.95,"2021-12-31":2.86,"2022-12-31":1.48,"2023-12-31":2.13,"2024-12-31":3.5,"2025-12-31":2.64},"eps":{"2009-12-31":-0.67,"2010-12-31":-0.56,"2011-12-31":-0.19,"2012-12-31":-0.48,"2013-12-31":-0.74,"2014-12-31":-0.56,"2015-12-31":-0.25,"2016-12-31":-0.81,"2017-12-31":0.45,"2018-12-31":-0.56,"2019-12-31":-0.5,"2020-12-31":0.91,"2021-12-31":2.74,"2022-12-31":1.44,"2023-12-31":2.1,"2024-12-31":3.43,"2025-12-31":2.56},"cfo_ps":{"2015-12-31":-0.292674,"2016-12-31":-0.393728,"2017-12-31":0.963939,"2018-12-31":-0.34471,"2019-12-31":-0.591863,"2020-12-31":0.392004,"2021-12-31":2.039838,"2022-12-31":1.707655,"2023-12-31":2.895527,"2024-12-31":3.701508,"2025-12-31":5.258571},"fcf_ps":{"2015-12-31":-0.3113,"2016-12-31":-0.418243,"2017-12-31":0.954231,"2018-12-31":-0.377182,"2019-12-31":-0.619855,"2020-12-31":0.374303,"2021-12-31":2.029912,"2022-12-31":1.673447,"2023-12-31":2.78156,"2024-12-31":3.618865,"2025-12-31":5.202318},"cash_ps":{"2010-12-31":0.822779,"2011-12-31":0.503658,"2012-12-31":0.882812,"2013-12-31":0.624297,"2014-12-31":1.078762,"2015-12-31":0.845395,"2016-12-31":1.58284,"2017-12-31":3.286065,"2018-12-31":2.482866,"2019-12-31":3.081372,"2020-12-31":2.725417,"2021-12-31":5.388602,"2022-12-31":2.684301,"2023-12-31":0.933738,"2024-12-31":0.940814,"2025-12-31":1.136167},"bvps":{"2010-12-31":0.202339,"2011-12-31":0.10482,"2012-12-31":0.433449,"2013-12-31":-0.17454,"2014-12-31":0.328919,"2015-12-31":0.335531,"2016-12-31":-0.250815,"2017-12-31":1.459258,"2018-12-31":1.74304,"2019-12-31":0.671226,"2020-12-31":1.118618,"2021-12-31":1.432406,"2022-12-31":1.25633,"2023-12-31":0.661103,"2024-12-31":2.954579,"2025-12-31":0.414444},"tbvps":{"2010-12-31":0.202339,"2011-12-31":0.10482,"2012-12-31":0.433449,"2013-12-31":-0.17454,"2014-12-31":0.328919,"2015-12-31":0.335531,"2016-12-31":-0.250815,"2017-12-31":1.459258,"2018-12-31":1.74304,"2019-12-31":0.671226,"2020-12-31":1.118618,"2021-12-31":1.432406,"2022-12-31":-5.81487,"2023-12-31":-6.357119,"2024-12-31":-3.693661,"2025-12-31":-12.845876},"buyback_ps":{"2017-12-31":0,"2018-12-31":0,"2019-12-31":1.385709,"2020-12-31":1.061175,"2021-12-31":2.384656,"2022-12-31":1.422408,"2023-12-31":2.99845,"2024-12-31":1.931636,"2025-12-31":2.763204},"fcf_margin":{"2009-12-31":-304.354895,"2010-12-31":-337.871854,"2011-12-31":-62.722711,"2012-12-31":-155.325529,"2013-12-31":-94.229048,"2014-12-31":-64.892346,"2015-12-31":-29.204706,"2016-12-31":-36.484856,"2017-12-31":41.913314,"2018-12-31":-35.665934,"2019-12-31":-45.646251,"2020-12-31":19.787439,"2021-12-31":67.217748,"2022-12-31":35.64525,"2023-12-31":45.013645,"2024-12-31":46.129905,"2025-12-31":46.153725}},"ttm":{"roe":{"2012-06-30":-94.953091,"2012-09-30":-172.692984,"2012-12-31":-179.242059,"2013-03-31":-102.395666,"2013-06-30":-165.745816,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":-253.149556,"2014-09-30":-466.824024,"2014-12-31":-640.175675,"2015-03-31":-109.182783,"2015-06-30":-71.342203,"2015-09-30":-116.597667,"2015-12-31":-76.421145,"2016-03-31":-110.237701,"2016-06-30":-222.224808,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":-292.388695,"2017-12-31":71.604742,"2018-03-31":66.232905,"2018-06-30":48.725287,"2018-09-30":29.268855,"2018-12-31":-35.135909,"2019-03-31":-19.452268,"2019-06-30":-16.623655,"2019-09-30":-16.47897,"2019-12-31":-42.412785,"2020-03-31":-50.387785,"2020-06-30":-21.714908,"2020-09-30":12.501561,"2020-12-31":106.325058,"2021-03-31":259.609828,"2021-06-30":203.016975,"2021-09-30":214.943441,"2021-12-31":231.442529,"2022-03-31":265.317477,"2022-06-30":177.347131,"2022-09-30":111.548202,"2022-12-31":110.22683,"2023-03-31":111.396908,"2023-06-30":105.224176,"2023-09-30":146.694707,"2023-12-31":222.072033,"2024-03-31":261.679896,"2024-06-30":153.155927,"2024-09-30":111.83244,"2024-12-31":198.419227,"2025-03-31":147.062317,"2025-06-30":179.139531,"2025-09-30":124.499434,"2025-12-31":153.592885,"2026-03-31":99.39878,"2026-06-30":173.673657},"roa":{"2012-06-30":-40.131903,"2012-09-30":-72.55909,"2012-12-31":-53.421935,"2013-03-31":-45.885997,"2013-06-30":-58.141722,"2013-09-30":-60.421681,"2013-12-31":-70.588583,"2014-03-31":-57.69336,"2014-06-30":-58.112122,"2014-09-30":-61.93322,"2014-12-31":-51.069948,"2015-03-31":-31.913164,"2015-06-30":-21.141873,"2015-09-30":-25.867763,"2015-12-31":-18.536027,"2016-03-31":-15.778447,"2016-06-30":-28.42905,"2016-09-30":-32.327211,"2016-12-31":-46.479617,"2017-03-31":-43.333464,"2017-06-30":-37.444084,"2017-09-30":-27.60804,"2017-12-31":16.116244,"2018-03-31":18.943116,"2018-06-30":18.614589,"2018-09-30":11.39591,"2018-12-31":-16.732053,"2019-03-31":-11.047851,"2019-06-30":-9.59103,"2019-09-30":-9.809993,"2019-12-31":-14.360088,"2020-03-31":-17.393881,"2020-06-30":-8.403231,"2020-09-30":4.81314,"2020-12-31":22.531895,"2021-03-31":22.356445,"2021-06-30":29.458419,"2021-09-30":47.863844,"2021-12-31":47.817767,"2022-03-31":40.860285,"2022-06-30":26.085999,"2022-09-30":13.849152,"2022-12-31":13.722547,"2023-03-31":12.694295,"2023-06-30":13.013144,"2023-09-30":13.515792,"2023-12-31":15.754476,"2024-03-31":18.006458,"2024-06-30":17.846696,"2024-09-30":19.571037,"2024-12-31":23.393236,"2025-03-31":24.039421,"2025-06-30":27.702175,"2025-09-30":27.446695,"2025-12-31":13.81141,"2026-03-31":14.328405,"2026-06-30":17.860876},"roc":{"2012-06-30":-75.142226,"2012-09-30":-136.598474,"2012-12-31":-94.757833,"2013-03-31":-63.821562,"2013-06-30":-96.55326,"2013-09-30":-140.38872,"2013-12-31":-117.349308,"2014-03-31":-79.078226,"2014-06-30":-92.824008,"2014-09-30":-127.206198,"2014-12-31":-82.316192,"2015-03-31":-41.347438,"2015-06-30":-27.182589,"2015-09-30":-39.900711,"2015-12-31":-26.744127,"2016-03-31":-21.100702,"2016-06-30":-28.826609,"2016-09-30":-34.358386,"2016-12-31":-55.306015,"2017-03-31":-46.115579,"2017-06-30":-35.43119,"2017-09-30":-26.294056,"2017-12-31":25.583687,"2018-03-31":27.144364,"2018-06-30":25.560786,"2018-09-30":17.369812,"2018-12-31":-17.746194,"2019-03-31":-10.423055,"2019-06-30":-9.497563,"2019-09-30":-10.189036,"2019-12-31":-17.822908,"2020-03-31":-20.397717,"2020-06-30":-6.212317,"2020-09-30":9.222389,"2020-12-31":28.152677,"2021-03-31":30.492051,"2021-06-30":35.063979,"2021-09-30":28.439268,"2021-12-31":26.877404,"2022-03-31":23.882826,"2022-06-30":15.080822,"2022-09-30":16.402899,"2022-12-31":15.802244,"2023-03-31":14.587037,"2023-06-30":15.487179,"2023-09-30":14.837547,"2023-12-31":16.747675,"2024-03-31":19.042861,"2024-06-30":18.927948,"2024-09-30":21.057332,"2024-12-31":25.463259,"2025-03-31":26.135306,"2025-06-30":30.253108,"2025-09-30":29.644724,"2025-12-31":15.677442,"2026-03-31":16.298265,"2026-06-30":20.494699},"roic":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":null,"2018-03-31":null,"2018-06-30":null,"2018-09-30":null,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":-556.778704,"2020-06-30":-49.361953,"2020-09-30":42.390679,"2020-12-31":123.187978,"2021-03-31":240.476319,"2021-06-30":149.548519,"2021-09-30":96.281149,"2021-12-31":84.981131,"2022-03-31":108.081627,"2022-06-30":24.351996,"2022-09-30":26.979069,"2022-12-31":26.399579,"2023-03-31":24.051666,"2023-06-30":17.906617,"2023-09-30":17.689462,"2023-12-31":19.648678,"2024-03-31":22.038319,"2024-06-30":21.48314,"2024-09-30":23.81266,"2024-12-31":27.316324,"2025-03-31":28.813323,"2025-06-30":32.48562,"2025-09-30":34.652918,"2025-12-31":16.704413,"2026-03-31":18.346452,"2026-06-30":21.674948},"gross_margin":{"2012-03-31":99.433972,"2012-06-30":99.305163,"2012-09-30":97.835164,"2012-12-31":97.415253,"2013-03-31":96.22797,"2013-06-30":94.564997,"2013-09-30":94.75851,"2013-12-31":88.602075,"2014-03-31":79.926056,"2014-06-30":73.384003,"2014-09-30":64.973156,"2014-12-31":69.825046,"2015-03-31":71.102226,"2015-06-30":75.777564,"2015-09-30":76.180802,"2015-12-31":78.34618,"2016-03-31":80.796148,"2016-06-30":79.389554,"2016-09-30":78.969453,"2016-12-31":77.363301,"2017-03-31":75.337919,"2017-06-30":75.801571,"2017-09-30":80.93007,"2017-12-31":90.160859,"2018-03-31":91.614163,"2018-06-30":93.829082,"2018-09-30":95.731772,"2018-12-31":93.325519,"2019-03-31":93.406167,"2019-06-30":92.976881,"2019-09-30":82.977305,"2019-12-31":76.761296,"2020-03-31":71.602888,"2020-06-30":71.991467,"2020-09-30":83.071419,"2020-12-31":83.793732,"2021-03-31":83.155629,"2021-06-30":82.284192,"2021-09-30":81.404721,"2021-12-31":81.635199,"2022-03-31":83.222745,"2022-06-30":81.52918,"2022-09-30":79.544214,"2022-12-31":78.897042,"2023-03-31":77.509717,"2023-06-30":77.421531,"2023-09-30":76.664446,"2023-12-31":76.803099,"2024-03-31":78.502623,"2024-06-30":79.954632,"2024-09-30":82.091191,"2024-12-31":84.298904,"2025-03-31":83.446463,"2025-06-30":84.198912,"2025-09-30":84.546913,"2025-12-31":83.619347,"2026-03-31":82.789776,"2026-06-30":82.423855},"ebitda_margin":{"2012-03-31":-43.428254,"2012-06-30":-102.269735,"2012-09-30":-290.31719,"2012-12-31":-124.149111,"2013-03-31":-119.534643,"2013-06-30":-119.609062,"2013-09-30":-97.262464,"2013-12-31":-144.537084,"2014-03-31":-156.241461,"2014-06-30":-133.438045,"2014-09-30":-137.284186,"2014-12-31":-81.34574,"2015-03-31":-60.888168,"2015-06-30":-28.755617,"2015-09-30":-30.995433,"2015-12-31":-19.082313,"2016-03-31":-17.598338,"2016-06-30":-36.089276,"2016-09-30":-33.093831,"2016-12-31":-55.081771,"2017-03-31":-68.812799,"2017-06-30":-71.399079,"2017-09-30":-39.252162,"2017-12-31":26.266451,"2018-03-31":27.347075,"2018-06-30":28.915142,"2018-09-30":20.944615,"2018-12-31":-44.08081,"2019-03-31":-22.389695,"2019-06-30":-18.332463,"2019-09-30":-15.801322,"2019-12-31":-32.420711,"2020-03-31":-42.497126,"2020-06-30":-14.701612,"2020-09-30":19.09439,"2020-12-31":55.135392,"2021-03-31":60.791156,"2021-06-30":64.211532,"2021-09-30":64.805728,"2021-12-31":62.91286,"2022-03-31":64.4392,"2022-06-30":50.297142,"2022-09-30":43.779354,"2022-12-31":41.511492,"2023-03-31":36.029391,"2023-06-30":40.857852,"2023-09-30":41.216969,"2023-12-31":42.044708,"2024-03-31":45.217031,"2024-06-30":47.268191,"2024-09-30":51.47099,"2024-12-31":55.325985,"2025-03-31":56.070427,"2025-06-30":58.818823,"2025-09-30":60.192605,"2025-12-31":34.397194,"2026-03-31":34.797853,"2026-06-30":36.78007},"op_margin":{"2012-03-31":-45.2278,"2012-06-30":-104.717113,"2012-09-30":-294.847731,"2012-12-31":-126.698546,"2013-03-31":-121.966062,"2013-06-30":-121.788076,"2013-09-30":-99.100271,"2013-12-31":-146.778191,"2014-03-31":-158.663459,"2014-06-30":-135.868176,"2014-09-30":-140.121926,"2014-12-31":-83.675366,"2015-03-31":-63.056781,"2015-06-30":-30.417722,"2015-09-30":-32.478557,"2015-12-31":-20.326233,"2016-03-31":-18.698471,"2016-06-30":-37.398046,"2016-09-30":-34.499578,"2016-12-31":-56.72468,"2017-03-31":-70.699013,"2017-06-30":-73.279473,"2017-09-30":-40.651121,"2017-12-31":25.583915,"2018-03-31":26.678661,"2018-06-30":28.249768,"2018-09-30":20.153346,"2018-12-31":-45.65329,"2019-03-31":-23.970012,"2019-06-30":-20.098414,"2019-09-30":-17.584506,"2019-12-31":-34.496306,"2020-03-31":-44.890722,"2020-06-30":-16.771209,"2020-09-30":17.322957,"2020-12-31":53.908159,"2021-03-31":59.835719,"2021-06-30":63.444252,"2021-09-30":64.143755,"2021-12-31":62.236809,"2022-03-31":63.795177,"2022-06-30":49.612597,"2022-09-30":42.980729,"2022-12-31":40.527877,"2023-03-31":34.846804,"2023-06-30":39.560501,"2023-09-30":39.841683,"2023-12-31":40.708204,"2024-03-31":43.953515,"2024-06-30":46.042501,"2024-09-30":50.351663,"2024-12-31":54.315174,"2025-03-31":55.10142,"2025-06-30":57.918912,"2025-09-30":59.331119,"2025-12-31":33.58172,"2026-03-31":33.94115,"2026-06-30":35.895135},"incr_op_margin":{"2013-03-31":341.759608,"2013-06-30":-175.599408,"2013-09-30":10.033875,"2013-12-31":-214.908739,"2014-03-31":-367.403717,"2014-06-30":-273.920474,"2014-09-30":255.960188,"2014-12-31":84.723719,"2015-03-31":130.723719,"2015-06-30":98.441585,"2015-09-30":78.456543,"2015-12-31":59.581736,"2016-03-31":28.648381,"2016-06-30":-55.268004,"2016-09-30":-39.397962,"2016-12-31":-479.267664,"2017-03-31":258.085953,"2017-06-30":290.823561,"2017-09-30":-200.945087,"2017-12-31":96.639635,"2018-03-31":97.407647,"2018-06-30":101.807824,"2018-09-30":107.84249,"2018-12-31":91.248005,"2019-03-31":91.062881,"2019-06-30":92.212185,"2019-09-30":117.363769,"2019-12-31":3.897575,"2020-03-31":230.002954,"2020-06-30":-444.452297,"2020-09-30":-2337.262737,"2020-12-31":295.892573,"2021-03-31":163.013214,"2021-06-30":125.835898,"2021-09-30":99.60866,"2021-12-31":74.920326,"2022-03-31":73.143509,"2022-06-30":-26.480042,"2022-09-30":-40.332276,"2022-12-31":-3.861056,"2023-03-31":-23.637929,"2023-06-30":22.437591,"2023-09-30":30.732631,"2023-12-31":41.411991,"2024-03-31":84.584422,"2024-06-30":96.366318,"2024-09-30":99.589547,"2024-12-31":114.956656,"2025-03-31":98.570828,"2025-06-30":91.883563,"2025-09-30":88.119,"2025-12-31":-21.629114,"2026-03-31":-20.153153,"2026-06-30":-17.620901},"pretax_margin":{"2016-03-31":-23.248159,"2016-06-30":-44.700421,"2016-09-30":-43.607542,"2016-12-31":-69.439161,"2017-03-31":-85.774522,"2017-06-30":-88.497026,"2017-09-30":-52.84429,"2017-12-31":19.459087,"2018-03-31":21.081918,"2018-06-30":23.404275,"2018-09-30":15.493574,"2018-12-31":-52.543098,"2019-03-31":-28.493472,"2019-06-30":-23.337823,"2019-09-30":-19.54986,"2019-12-31":-36.86426,"2020-03-31":-48.760622,"2020-06-30":-21.98648,"2020-09-30":10.820522,"2020-12-31":48.320216,"2021-03-31":49.350665,"2021-06-30":55.545023,"2021-09-30":57.656854,"2021-12-31":56.059642,"2022-03-31":62.523671,"2022-06-30":47.866053,"2022-09-30":40.118459,"2022-12-31":37.708221,"2023-03-31":32.163607,"2023-06-30":37.470546,"2023-09-30":40.725109,"2023-12-31":42.005154,"2024-03-31":45.437311,"2024-06-30":47.71603,"2024-09-30":50.677201,"2024-12-31":54.872336,"2025-03-31":55.789786,"2025-06-30":58.720916,"2025-09-30":60.018248,"2025-12-31":33.429137,"2026-03-31":33.370104,"2026-06-30":35.061891},"net_margin":{"2012-03-31":-45.109124,"2012-06-30":-104.536944,"2012-09-30":-294.478592,"2012-12-31":-126.525023,"2013-03-31":-123.550804,"2013-06-30":-124.705242,"2013-09-30":-102.814677,"2013-12-31":-152.33466,"2014-03-31":-165.183018,"2014-06-30":-142.873337,"2014-09-30":-148.091413,"2014-12-31":-90.762471,"2015-03-31":-69.404149,"2015-06-30":-35.169527,"2015-09-30":-36.943829,"2015-12-31":-23.864739,"2016-03-31":-23.248159,"2016-06-30":-44.901977,"2016-09-30":-44.598068,"2016-12-31":-70.231303,"2017-03-31":-86.800239,"2017-06-30":-89.430143,"2017-09-30":-53.174307,"2017-12-31":19.88895,"2018-03-31":21.517251,"2018-06-30":23.883658,"2018-09-30":16.244301,"2018-12-31":-52.896709,"2019-03-31":-28.702533,"2019-06-30":-23.533551,"2019-09-30":-19.732029,"2019-12-31":-36.858647,"2020-03-31":-48.74724,"2020-06-30":-21.997008,"2020-09-30":10.785945,"2020-12-31":48.239123,"2021-03-31":49.23082,"2021-06-30":55.44878,"2021-09-30":88.357487,"2021-12-31":90.841623,"2022-03-31":92.229312,"2022-06-30":75.111236,"2022-09-30":36.374205,"2022-12-31":30.620224,"2023-03-31":25.764703,"2023-06-30":30.207987,"2023-09-30":32.522704,"2023-12-31":33.95755,"2024-03-31":36.941606,"2024-06-30":38.622633,"2024-09-30":41.427659,"2024-12-31":43.738846,"2025-03-31":44.762549,"2025-06-30":47.280159,"2025-09-30":47.913348,"2025-12-31":22.689854,"2026-03-31":23.125801,"2026-06-30":24.859443},"common_margin":{"2012-03-31":-45.109124,"2012-06-30":-104.536944,"2012-09-30":-294.478592,"2012-12-31":-126.525023,"2013-03-31":-123.550804,"2013-06-30":-124.705242,"2013-09-30":-102.814677,"2013-12-31":-152.33466,"2014-03-31":-165.183018,"2014-06-30":-142.873337,"2014-09-30":-148.091413,"2014-12-31":-90.762471,"2015-03-31":-69.404149,"2015-06-30":-35.169527,"2015-09-30":-36.943829,"2015-12-31":-23.864739,"2016-03-31":-23.248159,"2016-06-30":-44.901977,"2016-09-30":-44.598068,"2016-12-31":-70.231303,"2017-03-31":-86.800239,"2017-06-30":-89.430143,"2017-09-30":-53.174307,"2017-12-31":19.88895,"2018-03-31":21.517251,"2018-06-30":23.883658,"2018-09-30":16.244301,"2018-12-31":-52.896709,"2019-03-31":-28.702533,"2019-06-30":-23.533551,"2019-09-30":-19.732029,"2019-12-31":-36.858647,"2020-03-31":-48.74724,"2020-06-30":-21.997008,"2020-09-30":10.785945,"2020-12-31":48.239123,"2021-03-31":49.23082,"2021-06-30":55.44878,"2021-09-30":88.357487,"2021-12-31":90.841623,"2022-03-31":92.229312,"2022-06-30":75.111236,"2022-09-30":36.374205,"2022-12-31":30.620224,"2023-03-31":25.764703,"2023-06-30":30.207987,"2023-09-30":32.522704,"2023-12-31":33.95755,"2024-03-31":36.941606,"2024-06-30":38.622633,"2024-09-30":41.427659,"2024-12-31":43.738846,"2025-03-31":44.762549,"2025-06-30":47.280159,"2025-09-30":47.913348,"2025-12-31":22.689854,"2026-03-31":23.125801,"2026-06-30":24.859443},"tax_rate_pct":{"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":-2.209057,"2018-03-31":-2.064963,"2018-06-30":-2.04827,"2018-09-30":-4.845411,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":0.319548,"2020-12-31":0.167824,"2021-03-31":0.242843,"2021-06-30":0.173271,"2021-09-30":-53.247152,"2021-12-31":-62.0446,"2022-03-31":-47.511031,"2022-06-30":-56.919635,"2022-09-30":9.332996,"2022-12-31":18.796953,"2023-03-31":19.894861,"2023-06-30":19.382046,"2023-09-30":20.140905,"2023-12-31":19.158612,"2024-03-31":18.69764,"2024-06-30":19.057321,"2024-09-30":18.25188,"2024-12-31":20.289806,"2025-03-31":19.765693,"2025-06-30":19.483274,"2025-09-30":20.1687,"2025-12-31":32.125515,"2026-03-31":30.699043,"2026-06-30":29.098396},"total_debt":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":29661680,"2013-03-31":28323233,"2013-06-30":26075507,"2013-09-30":23781955,"2013-12-31":49771737,"2014-03-31":47389000,"2014-06-30":43613000,"2014-09-30":39762000,"2014-12-31":49860000,"2015-03-31":45985000,"2015-06-30":40098000,"2015-09-30":34094000,"2015-12-31":27971000,"2016-03-31":168600000,"2016-06-30":204850000,"2016-09-30":199803000,"2016-12-31":199228000,"2017-03-31":184430000,"2017-06-30":165517000,"2017-09-30":145417000,"2017-12-31":125140000,"2018-03-31":102696000,"2018-06-30":79080000,"2018-09-30":57940000,"2018-12-31":34874000,"2019-03-31":18742000,"2019-06-30":14083000,"2019-09-30":9308000,"2019-12-31":383045000,"2020-03-31":386571000,"2020-06-30":390079000,"2020-09-30":393631000,"2020-12-31":397228000,"2021-03-31":784731000,"2021-06-30":874738000,"2021-09-30":875705000,"2021-12-31":876674000,"2022-03-31":877645000,"2022-06-30":1246177000,"2022-09-30":1504471000,"2022-12-31":1506100000,"2023-03-31":1494380000,"2023-06-30":1495998000,"2023-09-30":1497621000,"2023-12-31":1499248000,"2024-03-31":1500879000,"2024-06-30":1502515000,"2024-09-30":1504154000,"2024-12-31":1505798000,"2025-03-31":1507447000,"2025-06-30":1509100000,"2025-09-30":1510757000,"2025-12-31":2142630000,"2026-03-31":2144639000,"2026-06-30":2146654000},"st_debt":{"2012-12-31":0,"2013-03-31":1362055,"2013-06-30":3643156,"2013-09-30":5970119,"2013-12-31":0,"2014-03-31":2404000,"2014-06-30":6203000,"2014-09-30":10075000,"2014-12-31":0,"2015-03-31":3730000,"2015-06-30":9656000,"2015-09-30":15699000,"2015-12-31":21862000,"2016-03-31":27417000,"2016-06-30":3288000,"2016-09-30":12394000,"2016-12-31":17393000,"2017-03-31":29601000,"2017-06-30":45515000,"2017-09-30":61433000,"2017-12-31":77211000,"2018-03-31":82460000,"2018-06-30":86965000,"2018-09-30":88521000,"2018-12-31":91506000,"2019-03-31":86663000,"2019-06-30":70878000,"2019-09-30":54537000,"2019-12-31":19542000,"2020-03-31":2859000,"2020-06-30":0,"2020-09-30":0,"2020-12-31":397228000,"2021-03-31":89042000,"2021-06-30":89167000,"2021-09-30":89251000,"2021-12-31":89419000,"2022-03-31":89546000,"2022-06-30":99048000,"2022-09-30":13315000,"2022-12-31":13334000,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-12-31":0,"2025-09-30":710685000,"2025-12-31":0,"2026-03-31":208743000,"2026-06-30":208970000},"lt_debt":{"2021-12-31":787255000,"2022-09-30":1491156000,"2022-12-31":1492766000,"2023-03-31":1494380000,"2023-06-30":1495998000,"2023-09-30":1497621000,"2023-12-31":1499248000,"2024-03-31":1500879000,"2024-06-30":1502515000,"2024-09-30":1504154000,"2024-12-31":1505798000,"2025-03-31":1507447000,"2025-06-30":1509100000,"2025-09-30":800072000,"2025-12-31":2142630000,"2026-03-31":1935896000,"2026-06-30":1937684000},"debt_ebitda":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":1.504756,"2018-03-31":1.181215,"2018-06-30":0.856345,"2018-09-30":0.983785,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":10.330438,"2020-12-31":2.692359,"2021-03-31":3.896806,"2021-06-30":3.302518,"2021-09-30":2.918462,"2021-12-31":3.143339,"2022-03-31":2.888187,"2022-06-30":5.082557,"2022-09-30":5.918617,"2022-12-31":5.496234,"2023-03-31":5.883386,"2023-06-30":4.732703,"2023-09-30":4.654104,"2023-12-31":4.300066,"2024-03-31":3.846258,"2024-06-30":3.639858,"2024-09-30":3.084729,"2024-12-31":2.680606,"2025-03-31":2.479456,"2025-06-30":2.176751,"2025-09-30":2.019445,"2025-12-31":4.460142,"2026-03-31":4.085719,"2026-06-30":3.50804},"net_debt_ebitda":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":-4.137345,"2018-03-31":-3.807157,"2018-06-30":-3.463214,"2018-09-30":-5.20292,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":1.231498,"2020-12-31":0.198015,"2021-03-31":0.101426,"2021-06-30":0.450897,"2021-09-30":0.199245,"2021-12-31":0.486743,"2022-03-31":0.301128,"2022-06-30":4.228679,"2022-09-30":4.873805,"2022-12-31":4.172284,"2023-03-31":4.798315,"2023-06-30":4.033031,"2023-09-30":3.801899,"2023-12-31":3.960563,"2024-03-31":3.424373,"2024-06-30":3.184755,"2024-09-30":2.768253,"2024-12-31":2.474371,"2025-03-31":2.18943,"2025-06-30":2.087522,"2025-09-30":1.458474,"2025-12-31":4.18158,"2026-03-31":3.495621,"2026-06-30":3.241442},"debt_ebit":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":1.5449,"2018-03-31":1.210809,"2018-06-30":0.876514,"2018-09-30":1.02241,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":11.386821,"2020-12-31":2.753652,"2021-03-31":3.959029,"2021-06-30":3.342458,"2021-09-30":2.948581,"2021-12-31":3.177483,"2022-03-31":2.917344,"2022-06-30":5.152686,"2022-09-30":6.028591,"2022-12-31":5.629628,"2023-03-31":6.083049,"2023-06-30":4.887908,"2023-09-30":4.814758,"2023-12-31":4.441243,"2024-03-31":3.956825,"2024-06-30":3.736754,"2024-09-30":3.153303,"2024-12-31":2.730492,"2025-03-31":2.523059,"2025-06-30":2.210572,"2025-09-30":2.048767,"2025-12-31":4.568449,"2026-03-31":4.188846,"2026-06-30":3.594525},"net_debt_ebit":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":-4.247722,"2018-03-31":-3.902542,"2018-06-30":-3.544784,"2018-09-30":-5.4072,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":1.35743,"2020-12-31":0.202523,"2021-03-31":0.103046,"2021-06-30":0.45635,"2021-09-30":0.201302,"2021-12-31":0.49203,"2022-03-31":0.304168,"2022-06-30":4.287025,"2022-09-30":4.964365,"2022-12-31":4.273546,"2023-03-31":4.961154,"2023-06-30":4.165291,"2023-09-30":3.933136,"2023-12-31":4.090593,"2024-03-31":3.522812,"2024-06-30":3.269536,"2024-09-30":2.829791,"2024-12-31":2.520419,"2025-03-31":2.227934,"2025-06-30":2.119956,"2025-09-30":1.479651,"2025-12-31":4.283122,"2026-03-31":3.583854,"2026-06-30":3.321354},"ebitda_int":{"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":3.782888,"2018-03-31":3.994349,"2018-06-30":4.398266,"2018-09-30":2.982932,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":1.997798,"2020-12-31":7.240112,"2021-03-31":11.84925,"2021-06-30":19.273084,"2021-09-30":28.557819,"2021-12-31":37.058065,"2022-03-31":41.512842,"2022-06-30":28.273409,"2022-09-30":17.613151,"2022-12-31":16.16947,"2023-03-31":12.873144,"2023-06-30":14.966053,"2023-09-30":17.766398,"2023-12-31":18.583147,"2024-03-31":20.8383,"2024-06-30":22.008691,"2024-09-30":25.971398,"2024-12-31":31.043824,"2025-03-31":33.565671,"2025-06-30":38.552021,"2025-09-30":42.134892,"2025-12-31":26.503089,"2026-03-31":27.469308,"2026-06-30":30.139585},"ebitda_capex_int":{"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":3.721479,"2018-03-31":3.898328,"2018-06-30":4.289769,"2018-09-30":2.858843,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":1.921984,"2020-12-31":7.117234,"2021-03-31":11.692733,"2021-06-30":19.078222,"2021-09-30":28.272485,"2021-12-31":36.86447,"2022-03-31":41.283743,"2022-06-30":28.029866,"2022-09-30":17.431333,"2022-12-31":15.885643,"2023-03-31":12.077594,"2023-06-30":14.345533,"2023-09-30":16.935899,"2023-12-31":17.767988,"2024-03-31":20.439816,"2024-06-30":21.38665,"2024-09-30":25.425992,"2024-12-31":30.452722,"2025-03-31":33.118423,"2025-06-30":38.158205,"2025-09-30":41.650803,"2025-12-31":26.118559,"2026-03-31":26.958501,"2026-06-30":29.530266},"ebit_int":{"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":3.684589,"2018-03-31":3.89672,"2018-06-30":4.297057,"2018-09-30":2.870239,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":1.812457,"2020-12-31":7.078958,"2021-03-31":11.663019,"2021-06-30":19.042785,"2021-09-30":28.266108,"2021-12-31":36.659846,"2022-03-31":41.097951,"2022-06-30":27.888607,"2022-09-30":17.291851,"2022-12-31":15.786334,"2023-03-31":12.450611,"2023-06-30":14.490839,"2023-09-30":17.173587,"2023-12-31":17.992432,"2024-03-31":20.256008,"2024-06-30":21.437993,"2024-09-30":25.406605,"2024-12-31":30.476651,"2025-03-31":32.98559,"2025-06-30":37.962187,"2025-09-30":41.53185,"2025-12-31":25.874766,"2026-03-31":26.793029,"2026-06-30":29.414422},"int_exp":{"2012-12-31":0,"2013-03-31":848000,"2013-06-30":1697000,"2013-09-30":2547000,"2013-12-31":3274000,"2014-03-31":3802000,"2014-06-30":4404000,"2014-09-30":4930000,"2014-12-31":5581000,"2015-03-31":5504000,"2015-06-30":5352000,"2015-09-30":5277000,"2015-12-31":5201000,"2016-03-31":7778000,"2016-06-30":11728000,"2016-09-30":15680000,"2016-12-31":19977000,"2017-03-31":21549000,"2017-06-30":21840000,"2017-09-30":22125000,"2017-12-31":21984000,"2018-03-31":21766000,"2018-06-30":20996000,"2018-09-30":19744000,"2018-12-31":18041000,"2019-03-31":16016000,"2019-06-30":13859000,"2019-09-30":11651000,"2019-12-31":11627000,"2020-03-31":13770000,"2020-06-30":16161000,"2020-09-30":19073000,"2020-12-31":20378000,"2021-03-31":16995000,"2021-06-30":13743000,"2021-09-30":10507000,"2021-12-31":7526000,"2022-03-31":7320000,"2022-06-30":8672000,"2022-09-30":14432000,"2022-12-31":16947000,"2023-03-31":19731000,"2023-06-30":21121000,"2023-09-30":18112000,"2023-12-31":18762000,"2024-03-31":18726000,"2024-06-30":18756000,"2024-09-30":18775000,"2024-12-31":18095000,"2025-03-31":18113000,"2025-06-30":17983000,"2025-09-30":17755000,"2025-12-31":18126000,"2026-03-31":19109000,"2026-06-30":20303000},"equity_assets":{"2011-06-30":22.403754,"2011-09-30":34.578261,"2011-12-31":16.575969,"2012-03-31":60.170032,"2012-06-30":56.866958,"2012-09-30":47.405746,"2012-12-31":36.260892,"2013-03-31":27.108808,"2013-06-30":10.377087,"2013-09-30":-3.165192,"2013-12-31":-19.638557,"2014-03-31":33.764486,"2014-06-30":30.375387,"2014-09-30":24.261052,"2014-12-31":24.914295,"2015-03-31":23.594658,"2015-06-30":28.859446,"2015-09-30":20.032885,"2015-12-31":23.653246,"2016-03-31":9.534902,"2016-06-30":3.349914,"2016-09-30":-4.244986,"2016-12-31":-12.42032,"2017-03-31":-25.796963,"2017-06-30":16.869885,"2017-09-30":20.268571,"2017-12-31":40.074623,"2018-03-31":53.497595,"2018-06-30":53.69623,"2018-09-30":53.933459,"2018-12-31":56.533363,"2019-03-31":60.601619,"2019-06-30":62.23871,"2019-09-30":66.24788,"2019-12-31":16.216508,"2020-03-31":11.788696,"2020-06-30":20.0337,"2020-09-30":18.889794,"2020-12-31":26.045999,"2021-03-31":6.993199,"2021-06-30":11.672904,"2021-09-30":23.761536,"2021-12-31":17.833016,"2022-03-31":22.392467,"2022-06-30":16.457429,"2022-09-30":5.201864,"2022-12-31":9.22058,"2023-03-31":3.87479,"2023-06-30":8.342337,"2023-09-30":13.165637,"2023-12-31":4.835254,"2024-03-31":9.655465,"2024-06-30":14.695654,"2024-09-30":21.373777,"2024-12-31":17.631454,"2025-03-31":21.955974,"2025-06-30":16.200797,"2025-09-30":22.686284,"2025-12-31":1.93298,"2026-03-31":8.217699,"2026-06-30":5.569277},"ltd_equity":{"2021-12-31":399.717191,"2022-09-30":1537.416874,"2022-12-31":879.142275,"2023-03-31":2269.36978,"2023-06-30":990.510683,"2023-09-30":601.017333,"2023-12-31":1788.90798,"2024-03-31":844.10094,"2024-06-30":519.13974,"2024-09-30":332.260665,"2024-12-31":413.8843,"2025-03-31":312.573247,"2025-06-30":453.526392,"2025-09-30":158.771221,"2025-12-31":4389.375999,"2026-03-31":881.411062,"2026-06-30":1349.89794},"ltd_capital":{"2021-12-31":73.326677,"2022-09-30":93.112169,"2022-12-31":89.072605,"2023-03-31":95.779468,"2023-06-30":90.829984,"2023-09-30":85.735017,"2023-12-31":94.705936,"2024-03-31":89.407912,"2024-06-30":83.848557,"2024-09-30":76.865811,"2024-12-31":80.540367,"2025-03-31":75.76188,"2025-06-30":81.934014,"2025-09-30":39.712271,"2025-12-31":97.772519,"2026-03-31":81.881169,"2026-06-30":84.607743},"ltd_assets":{"2021-12-31":71.281631,"2022-09-30":79.974342,"2022-12-31":81.062019,"2023-03-31":87.93331,"2023-06-30":82.631736,"2023-09-30":79.127758,"2023-12-31":86.498237,"2024-03-31":81.501873,"2024-06-30":76.29098,"2024-09-30":71.016652,"2024-12-31":72.97382,"2025-03-31":68.628502,"2025-06-30":73.474888,"2025-09-30":36.01929,"2025-12-31":84.84578,"2026-03-31":72.431707,"2026-06-30":75.17956},"debt_equity":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":60.715296,"2013-03-31":89.401153,"2013-06-30":233.993744,"2013-09-30":null,"2013-12-31":null,"2014-03-31":70.996884,"2014-06-30":78.867611,"2014-09-30":99.554331,"2014-12-31":120.574579,"2015-03-31":122.479691,"2015-06-30":79.830377,"2015-09-30":107.217208,"2015-12-31":65.05035,"2016-03-31":572.068404,"2016-06-30":2065.020161,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":284.564601,"2017-09-30":200.882731,"2017-12-31":60.057783,"2018-03-31":38.743851,"2018-06-30":31.020888,"2018-09-30":24.16805,"2018-12-31":14.011981,"2019-03-31":7.207159,"2019-06-30":5.415455,"2019-09-30":3.793718,"2019-12-31":417.419495,"2020-03-31":666.019434,"2020-06-30":369.473465,"2020-09-30":397.655271,"2020-12-31":262.983045,"2021-03-31":1160.930542,"2021-06-30":730.482346,"2021-09-30":310.893089,"2021-12-31":445.118378,"2022-03-31":337.223734,"2022-06-30":425.068305,"2022-09-30":1551.144952,"2022-12-31":886.995135,"2023-03-31":2269.36978,"2023-06-30":990.510683,"2023-09-30":601.017333,"2023-12-31":1788.90798,"2024-03-31":844.10094,"2024-06-30":519.13974,"2024-09-30":332.260665,"2024-12-31":413.8843,"2025-03-31":312.573247,"2025-06-30":453.526392,"2025-09-30":299.803935,"2025-12-31":4389.375999,"2026-03-31":976.451492,"2026-06-30":1495.47801},"debt_capital":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":37.778169,"2013-03-31":47.202011,"2013-06-30":70.059319,"2013-09-30":117.177597,"2013-12-31":167.125466,"2014-03-31":41.519402,"2014-06-30":44.092729,"2014-09-30":49.888334,"2014-12-31":54.66386,"2015-03-31":55.052077,"2015-06-30":44.392042,"2015-09-30":51.74146,"2015-12-31":39.412428,"2016-03-31":85.120562,"2016-06-30":95.381105,"2016-09-30":106.385143,"2016-12-31":119.479211,"2017-03-31":146.453216,"2017-06-30":73.996567,"2017-09-30":66.76446,"2017-12-31":37.522563,"2018-03-31":27.924734,"2018-06-30":23.676292,"2018-09-30":19.463985,"2018-12-31":12.28992,"2019-03-31":6.722647,"2019-06-30":5.13725,"2019-09-30":3.655055,"2019-12-31":80.673322,"2020-03-31":86.945501,"2020-06-30":78.699542,"2020-09-30":79.905769,"2020-12-31":72.450504,"2021-03-31":92.069349,"2021-06-30":87.958805,"2021-09-30":75.662769,"2021-12-31":81.655361,"2022-03-31":77.128415,"2022-06-30":80.954859,"2022-09-30":93.943597,"2022-12-31":89.868238,"2023-03-31":95.779468,"2023-06-30":90.829984,"2023-09-30":85.735017,"2023-12-31":94.705936,"2024-03-31":89.407912,"2024-06-30":83.848557,"2024-09-30":76.865811,"2024-12-31":80.540367,"2025-03-31":75.76188,"2025-06-30":81.934014,"2025-09-30":74.98774,"2025-12-31":97.772519,"2026-03-31":90.710218,"2026-06-30":93.732286},"debt_assets":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":22.015908,"2013-03-31":24.235587,"2013-06-30":24.281733,"2013-09-30":21.591473,"2013-12-31":48.895049,"2014-03-31":23.971733,"2014-06-30":23.956342,"2014-09-30":24.152928,"2014-12-31":30.040307,"2015-03-31":28.898665,"2015-06-30":23.038605,"2015-09-30":21.4787,"2015-12-31":15.38652,"2016-03-31":54.54616,"2016-06-30":69.176401,"2016-09-30":70.727226,"2016-12-31":76.182246,"2017-03-31":81.330176,"2017-06-30":48.005719,"2017-09-30":40.71606,"2017-12-31":24.06793,"2018-03-31":20.727028,"2018-06-30":16.657048,"2018-09-30":13.034665,"2018-12-31":7.921444,"2019-03-31":4.367655,"2019-06-30":3.37051,"2019-09-30":2.513258,"2019-12-31":67.690864,"2020-03-31":78.515009,"2020-06-30":74.019207,"2020-09-30":75.116263,"2020-12-31":68.496562,"2021-03-31":81.18618,"2021-06-30":85.268501,"2021-09-30":73.872973,"2021-12-31":79.378032,"2022-03-31":75.512713,"2022-06-30":69.955316,"2022-09-30":80.688458,"2022-12-31":81.786098,"2023-03-31":87.93331,"2023-06-30":82.631736,"2023-09-30":79.127758,"2023-12-31":86.498237,"2024-03-31":81.501873,"2024-06-30":76.29098,"2024-09-30":71.016652,"2024-12-31":72.97382,"2025-03-31":68.628502,"2025-06-30":73.474888,"2025-09-30":68.014372,"2025-12-31":84.84578,"2026-03-31":80.241844,"2026-06-30":83.287318},"net_debt_equity":{"2011-06-30":-3.945302,"2011-09-30":-2.451634,"2011-12-31":-4.846327,"2012-03-31":-1.438536,"2012-06-30":-1.473859,"2012-09-30":-1.71157,"2012-12-31":-1.437753,"2013-03-31":-0.33757,"2013-06-30":-4.480988,"2013-09-30":null,"2013-12-31":null,"2014-03-31":-1.75436,"2014-06-30":-1.881318,"2014-09-30":-2.371107,"2014-12-31":-2.073975,"2015-03-31":-2.197736,"2015-06-30":-2.003166,"2015-09-30":-2.818453,"2015-12-31":-1.869067,"2016-03-31":-2.376425,"2016-06-30":-2.534274,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":-2.269681,"2017-09-30":-2.369214,"2017-12-31":-1.651296,"2018-03-31":-1.248747,"2018-06-30":-1.254542,"2018-09-30":-1.27817,"2018-12-31":-1.284326,"2019-03-31":-1.191996,"2019-06-30":-1.051259,"2019-09-30":-0.932086,"2019-12-31":-0.416466,"2020-03-31":0.316805,"2020-06-30":0.043883,"2020-09-30":0.474047,"2020-12-31":0.193417,"2021-03-31":0.302167,"2021-06-30":0.997336,"2021-09-30":0.212249,"2021-12-31":0.689261,"2022-03-31":0.351596,"2022-06-30":3.536561,"2022-09-30":12.773216,"2022-12-31":6.73333,"2023-03-31":18.508307,"2023-06-30":8.440758,"2023-09-30":4.90966,"2023-12-31":16.476685,"2024-03-31":7.51514,"2024-06-30":4.542301,"2024-09-30":2.981725,"2024-12-31":3.820417,"2025-03-31":2.760112,"2025-06-30":4.349354,"2025-09-30":2.16523,"2025-12-31":41.152333,"2026-03-31":8.354232,"2026-06-30":13.81827},"net_debt_capital":{"2011-06-30":-394.530208,"2011-09-30":-245.163402,"2011-12-31":-484.632705,"2012-03-31":-143.853581,"2012-06-30":-147.385892,"2012-09-30":-171.157009,"2012-12-31":-89.459628,"2013-03-31":-17.82301,"2013-06-30":-134.163823,"2013-09-30":-204.620335,"2013-12-31":-72.969899,"2014-03-31":-102.596003,"2014-06-30":-105.179351,"2014-09-30":-118.820105,"2014-12-31":-94.026005,"2015-03-31":-98.783671,"2015-06-30":-111.391943,"2015-09-30":-136.014448,"2015-12-31":-113.242215,"2016-03-31":-35.359869,"2016-06-30":-11.705545,"2016-09-30":-11.314034,"2016-12-31":-3.450137,"2017-03-31":4.323796,"2017-06-30":-59.019501,"2017-09-30":-78.742092,"2017-12-31":-103.168759,"2018-03-31":-90.003807,"2018-06-30":-95.751261,"2018-09-30":-102.938746,"2018-12-31":-112.64832,"2019-03-31":-111.186238,"2019-06-30":-99.725318,"2019-09-30":-89.801736,"2019-12-31":-8.048904,"2020-03-31":4.135732,"2020-06-30":0.934721,"2020-09-30":9.525617,"2020-12-31":5.32853,"2021-03-31":2.396384,"2021-06-30":12.009118,"2021-09-30":5.165551,"2021-12-31":12.644242,"2022-03-31":8.041561,"2022-06-30":67.354295,"2022-09-30":77.35975,"2022-12-31":68.2205,"2023-03-31":78.114893,"2023-06-30":77.401883,"2023-09-30":70.036215,"2023-12-31":87.228626,"2024-03-31":79.601022,"2024-06-30":73.364718,"2024-09-30":68.979798,"2024-12-31":74.343917,"2025-03-31":66.899916,"2025-06-30":78.575376,"2025-09-30":54.157302,"2025-12-31":91.666043,"2026-03-31":77.608992,"2026-06-30":86.608969},"ebitda":{"2012-03-31":-24312318,"2012-06-30":-41471347,"2012-09-30":-66607017,"2012-12-31":-52546392,"2013-03-31":-55844896,"2013-06-30":-63889446,"2013-09-30":-62339465,"2013-12-31":-79205523,"2014-03-31":-85826414,"2014-06-30":-78545766,"2014-09-30":-78877910,"2014-12-31":-61281000,"2015-03-31":-49949000,"2015-06-30":-30778000,"2015-09-30":-35089000,"2015-12-31":-25772000,"2016-03-31":-27962000,"2016-06-30":-53716000,"2016-09-30":-52922000,"2016-12-31":-80800000,"2017-03-31":-92044000,"2017-06-30":-95799000,"2017-09-30":-65179000,"2017-12-31":83163000,"2018-03-31":86941000,"2018-06-30":92346000,"2018-09-30":58895000,"2018-12-31":-66942000,"2019-03-31":-39840000,"2019-06-30":-33344000,"2019-09-30":-32007000,"2019-12-31":-63542000,"2020-03-31":-69864000,"2020-06-30":-26532000,"2020-09-30":38104000,"2020-12-31":147539000,"2021-03-31":201378000,"2021-06-30":264870000,"2021-09-30":300057000,"2021-12-31":278899000,"2022-03-31":303874000,"2022-06-30":245187000,"2022-09-30":254193000,"2022-12-31":274024000,"2023-03-31":254000000,"2023-06-30":316098000,"2023-09-30":321785000,"2023-12-31":348657000,"2024-03-31":390218000,"2024-06-30":412795000,"2024-09-30":487613000,"2024-12-31":561738000,"2025-03-31":607975000,"2025-06-30":693281000,"2025-09-30":748105000,"2025-12-31":480395000,"2026-03-31":524911000,"2026-06-30":611924000},"ebitda_capex":{"2012-06-30":-42772942,"2012-09-30":-68037169,"2012-12-31":-53959392,"2013-03-31":-57791896,"2013-06-30":-65210797,"2013-09-30":-63818300,"2013-12-31":-81502523,"2014-03-31":-88000414,"2014-06-30":-80989766,"2014-09-30":-81367910,"2014-12-31":-62649000,"2015-03-31":-51036000,"2015-06-30":-31775000,"2015-09-30":-36051000,"2015-12-31":-28132000,"2016-03-31":-31291000,"2016-06-30":-57952000,"2016-09-30":-57246000,"2016-12-31":-83937000,"2017-03-31":-94181000,"2017-06-30":-96999000,"2017-09-30":-66116000,"2017-12-31":81813000,"2018-03-31":84851000,"2018-06-30":90068000,"2018-09-30":56445000,"2018-12-31":-71605000,"2019-03-31":-44591000,"2019-06-30":-39045000,"2019-09-30":-38479000,"2019-12-31":-67582000,"2020-03-31":-73091000,"2020-06-30":-28906000,"2020-09-30":36658000,"2020-12-31":145035000,"2021-03-31":198718000,"2021-06-30":262192000,"2021-09-30":297059000,"2021-12-31":277442000,"2022-03-31":302197000,"2022-06-30":243075000,"2022-09-30":251569000,"2022-12-31":269214000,"2023-03-31":238303000,"2023-06-30":302992000,"2023-09-30":306743000,"2023-12-31":333363000,"2024-03-31":382756000,"2024-06-30":401128000,"2024-09-30":477373000,"2024-12-31":551042000,"2025-03-31":599874000,"2025-06-30":686199000,"2025-09-30":739510000,"2025-12-31":473425000,"2026-03-31":515150000,"2026-06-30":599553000},"ebit":{"2012-03-31":-25319753,"2012-06-30":-42463782,"2012-09-30":-67646452,"2012-12-31":-53625446,"2013-03-31":-56980821,"2013-06-30":-65053371,"2013-09-30":-63517390,"2013-12-31":-80433637,"2014-03-31":-87156864,"2014-06-30":-79976216,"2014-09-30":-80508360,"2014-12-31":-63036000,"2015-03-31":-51728000,"2015-06-30":-32557000,"2015-09-30":-36768000,"2015-12-31":-27452000,"2016-03-31":-29710000,"2016-06-30":-55664000,"2016-09-30":-55170000,"2016-12-31":-83210000,"2017-03-31":-94567000,"2017-06-30":-98322000,"2017-09-30":-67502000,"2017-12-31":81002000,"2018-03-31":84816000,"2018-06-30":90221000,"2018-09-30":56670000,"2018-12-31":-69330000,"2019-03-31":-42652000,"2019-06-30":-36556000,"2019-09-30":-35619000,"2019-12-31":-67610000,"2020-03-31":-73799000,"2020-06-30":-30267000,"2020-09-30":34569000,"2020-12-31":144255000,"2021-03-31":198213000,"2021-06-30":261705000,"2021-09-30":296992000,"2021-12-31":275902000,"2022-03-31":300837000,"2022-06-30":241850000,"2022-09-30":249556000,"2022-12-31":267531000,"2023-03-31":245663000,"2023-06-30":306061000,"2023-09-30":311048000,"2023-12-31":337574000,"2024-03-31":379314000,"2024-06-30":402091000,"2024-09-30":477009000,"2024-12-31":551475000,"2025-03-31":597468000,"2025-06-30":682674000,"2025-09-30":737398000,"2025-12-31":469006000,"2026-03-31":511988000,"2026-06-30":597201000},"cash_ratio":{"2011-06-30":2.508213,"2011-09-30":4.809122,"2011-12-31":3.053174,"2012-03-31":6.990581,"2012-06-30":6.31931,"2012-09-30":4.164451,"2012-12-31":5.272905,"2013-03-31":1.975527,"2013-06-30":2.315037,"2013-09-30":1.648276,"2013-12-31":2.871374,"2014-03-31":4.5239,"2014-06-30":4.654582,"2014-09-30":3.887029,"2014-12-31":5.574082,"2015-03-31":4.902858,"2015-06-30":4.015954,"2015-09-30":2.758422,"2015-12-31":1.734617,"2016-03-31":3.715772,"2016-06-30":5.91462,"2016-09-30":4.197721,"2016-12-31":3.755262,"2017-03-31":2.900515,"2017-06-30":3.60144,"2017-09-30":3.105617,"2017-12-31":3.572841,"2018-03-31":3.63764,"2018-06-30":3.012135,"2018-09-30":2.619096,"2018-12-31":2.373618,"2019-03-31":2.370635,"2019-06-30":2.122813,"2019-09-30":2.202849,"2019-12-31":4.919159,"2020-03-31":8.765844,"2020-06-30":14.783339,"2020-09-30":12.852387,"2020-12-31":0.873341,"2021-03-31":7.115052,"2021-06-30":6.610962,"2021-09-30":7.210768,"2021-12-31":6.32472,"2022-03-31":7.038526,"2022-06-30":1.04936,"2022-09-30":2.427997,"2022-12-31":2.773888,"2023-03-31":2.998379,"2023-06-30":1.900157,"2023-09-30":2.380753,"2023-12-31":1.052234,"2024-03-31":1.250594,"2024-06-30":1.408698,"2024-09-30":1.418168,"2024-12-31":0.832854,"2025-03-31":1.172557,"2025-06-30":0.46068,"2025-09-30":0.501255,"2025-12-31":0.755652,"2026-03-31":0.85281,"2026-06-30":0.473634},"current_ratio":{"2011-06-30":2.790264,"2011-09-30":5.5805,"2011-12-31":3.698306,"2012-03-31":7.947231,"2012-06-30":7.414796,"2012-09-30":5.02019,"2012-12-31":6.894694,"2013-03-31":5.625681,"2013-06-30":3.058511,"2013-09-30":2.594854,"2013-12-31":3.822785,"2014-03-31":5.25066,"2014-06-30":5.53649,"2014-09-30":4.584743,"2014-12-31":6.630266,"2015-03-31":5.850242,"2015-06-30":4.807272,"2015-09-30":3.413302,"2015-12-31":2.750244,"2016-03-31":4.625056,"2016-06-30":7.312434,"2016-09-30":5.1767,"2016-12-31":4.699679,"2017-03-31":3.603325,"2017-06-30":4.12557,"2017-09-30":3.462537,"2017-12-31":3.886239,"2018-03-31":4.063527,"2018-06-30":3.488903,"2018-09-30":3.090347,"2018-12-31":2.86453,"2019-03-31":2.949878,"2019-06-30":2.892591,"2019-09-30":3.165844,"2019-12-31":6.345808,"2020-03-31":11.141636,"2020-06-30":19.190657,"2020-09-30":18.494032,"2020-12-31":1.316525,"2021-03-31":8.766619,"2021-06-30":8.75047,"2021-09-30":8.990473,"2021-12-31":7.907048,"2022-03-31":8.852002,"2022-06-30":2.716318,"2022-09-30":5.971632,"2022-12-31":5.650422,"2023-03-31":6.69088,"2023-06-30":6.578961,"2023-09-30":7.631254,"2023-12-31":6.635234,"2024-03-31":6.63621,"2024-06-30":7.406996,"2024-09-30":10.356807,"2024-12-31":7.802588,"2025-03-31":8.392315,"2025-06-30":8.360562,"2025-09-30":1.587081,"2025-12-31":4.659764,"2026-03-31":2.761587,"2026-06-30":2.708822},"quick_ratio":{"2011-06-30":2.650742,"2011-09-30":5.261393,"2011-12-31":3.183938,"2012-03-31":7.323349,"2012-06-30":6.671505,"2012-09-30":4.376644,"2012-12-31":6.101732,"2013-03-31":2.500865,"2013-06-30":2.644941,"2013-09-30":2.26714,"2013-12-31":3.236686,"2014-03-31":4.82522,"2014-06-30":5.061095,"2014-09-30":4.126239,"2014-12-31":5.950105,"2015-03-31":5.197604,"2015-06-30":4.293873,"2015-09-30":2.945531,"2015-12-31":2.253534,"2016-03-31":4.113495,"2016-06-30":6.511945,"2016-09-30":4.533441,"2016-12-31":4.042521,"2017-03-31":3.102304,"2017-06-30":3.776627,"2017-09-30":3.249618,"2017-12-31":3.741373,"2018-03-31":3.860531,"2018-12-31":2.574507,"2019-03-31":2.573748,"2019-06-30":2.360738,"2019-09-30":2.579965,"2019-12-31":5.613275,"2020-03-31":9.47412,"2020-06-30":16.217812,"2020-09-30":15.171152,"2020-12-31":1.105267,"2021-03-31":7.937899,"2021-06-30":7.951834,"2021-09-30":8.201453,"2021-12-31":7.101309,"2022-03-31":8.057068,"2022-06-30":1.998516,"2022-09-30":4.560868,"2022-12-31":4.540642,"2023-03-31":5.118539,"2023-06-30":3.804816,"2023-09-30":4.238521,"2023-12-31":3.125713,"2024-03-31":2.658331,"2024-06-30":2.986503,"2024-09-30":3.927584,"2024-12-31":2.904774,"2025-03-31":3.194282,"2025-06-30":2.807033,"2025-09-30":0.91158,"2025-12-31":3.162723,"2026-03-31":2.113758,"2026-06-30":1.789765},"cfo_avg_cl":{"2012-06-30":-2.518736,"2012-09-30":-3.497715,"2012-12-31":-3.546624,"2013-03-31":-3.056235,"2013-06-30":-2.158853,"2013-09-30":-1.681007,"2013-12-31":-2.250448,"2014-03-31":-2.003864,"2014-06-30":-1.890813,"2014-09-30":-1.665364,"2014-12-31":-1.930331,"2015-03-31":-1.397721,"2015-06-30":-0.569892,"2015-09-30":-0.574619,"2015-12-31":-0.854565,"2016-03-31":-0.802083,"2016-06-30":-1.570532,"2016-09-30":-1.02169,"2016-12-31":-0.860939,"2017-03-31":-0.950028,"2017-06-30":-1.053004,"2017-09-30":-0.451987,"2017-12-31":1.442105,"2018-03-31":1.484923,"2018-06-30":1.232055,"2018-09-30":0.77363,"2018-12-31":-0.352704,"2019-03-31":-0.24621,"2019-06-30":-0.281318,"2019-09-30":-0.391131,"2019-12-31":-0.72701,"2020-03-31":-0.950306,"2020-06-30":-0.715376,"2020-09-30":-0.327233,"2020-12-31":0.218744,"2021-03-31":1.587359,"2021-06-30":2.169109,"2021-09-30":3.82282,"2021-12-31":1.11206,"2022-03-31":2.637382,"2022-06-30":1.863043,"2022-09-30":2.158499,"2022-12-31":1.936871,"2023-03-31":2.743254,"2023-06-30":1.93662,"2023-09-30":3.283356,"2023-12-31":3.194395,"2024-03-31":3.856127,"2024-06-30":3.363211,"2024-09-30":3.597777,"2024-12-31":3.808231,"2025-03-31":3.573233,"2025-06-30":4.093341,"2025-09-30":1.291688,"2025-12-31":4.121281,"2026-03-31":2.637965,"2026-06-30":3.419925},"cfo_liab":{"2012-06-30":-1.143706,"2012-09-30":-1.072585,"2012-12-31":-0.748521,"2013-03-31":-0.653533,"2013-06-30":-0.549348,"2013-09-30":-0.448706,"2013-12-31":-0.405136,"2014-03-31":-0.429353,"2014-06-30":-0.481488,"2014-09-30":-0.495637,"2014-12-31":-0.381288,"2015-03-31":-0.359656,"2015-06-30":-0.153637,"2015-09-30":-0.179816,"2015-12-31":-0.267188,"2016-03-31":-0.129699,"2016-06-30":-0.202825,"2016-09-30":-0.16915,"2016-12-31":-0.171373,"2017-03-31":-0.209696,"2017-06-30":-0.223187,"2017-09-30":-0.122781,"2017-12-31":0.430238,"2018-03-31":0.583039,"2018-06-30":0.602618,"2018-09-30":0.455572,"2018-12-31":-0.258673,"2019-03-31":-0.187783,"2019-06-30":-0.238785,"2019-09-30":-0.386679,"2019-12-31":-0.180176,"2020-03-31":-0.197653,"2020-06-30":-0.137068,"2020-09-30":-0.051974,"2020-12-31":0.1293,"2021-03-31":0.13192,"2021-06-30":0.167958,"2021-09-30":0.296371,"2021-12-31":0.32997,"2022-03-31":0.320337,"2022-06-30":0.196394,"2022-09-30":0.135879,"2022-12-31":0.143631,"2023-03-31":0.170958,"2023-06-30":0.184339,"2023-09-30":0.224323,"2023-12-31":0.235574,"2024-03-31":0.259079,"2024-06-30":0.249987,"2024-09-30":0.241965,"2024-12-31":0.281859,"2025-03-31":0.293921,"2025-06-30":0.318261,"2025-09-30":0.355785,"2025-12-31":0.263095,"2026-03-31":0.276148,"2026-06-30":0.336335},"cfo_capex":{"2012-06-30":-46.143447,"2012-09-30":-42.593198,"2012-12-31":-45.491154,"2013-03-31":-28.593418,"2013-06-30":-40.013,"2013-09-30":-34.477879,"2013-12-31":-21.479756,"2014-03-31":-25.859706,"2014-06-30":-24.971358,"2014-09-30":-24.818876,"2014-12-31":-34.73538,"2015-03-31":-40.227231,"2015-06-30":-19.080241,"2015-09-30":-23.726611,"2015-12-31":-15.713136,"2016-03-31":-10.894263,"2016-06-30":-13.703966,"2016-09-30":-11.52012,"2016-12-31":-16.060886,"2017-03-31":-27.992045,"2017-06-30":-53.308333,"2017-09-30":-37.313767,"2017-12-31":99.298519,"2018-03-31":64.27512,"2018-06-30":58.153205,"2018-09-30":38.076327,"2018-12-31":-10.615484,"2019-03-31":-6.682172,"2019-06-30":-6.60849,"2019-09-30":-7.46848,"2019-12-31":-21.144307,"2020-03-31":-26.601487,"2020-06-30":-24.331508,"2020-09-30":-15.277317,"2020-12-31":22.146166,"2021-03-31":44.584211,"2021-06-30":56.82935,"2021-09-30":89.340894,"2021-12-31":205.518188,"2022-03-31":172.296363,"2022-06-30":138.388731,"2022-09-30":91.529345,"2022-12-31":49.918919,"2023-03-31":17.791744,"2023-06-30":23.339997,"2023-09-30":24.509374,"2023-12-31":25.406761,"2024-03-31":57.76387,"2024-06-30":35.997771,"2024-09-30":39.350684,"2024-12-31":44.78908,"2025-03-31":62.197013,"2025-06-30":77.347501,"2025-09-30":71.087376,"2025-12-31":93.480344,"2026-03-31":69.400164,"2026-06-30":66.170479},"wc":{"2011-06-30":56470394,"2011-09-30":63176114,"2011-12-31":46685657,"2012-03-31":115885201,"2012-06-30":103583487,"2012-09-30":84579810,"2012-12-31":111681782,"2013-03-31":91359897,"2013-06-30":67587597,"2013-09-30":63194212,"2013-12-31":70293000,"2014-03-31":154554000,"2014-06-30":143902000,"2014-09-30":124007000,"2014-12-31":136990000,"2015-03-31":127120000,"2015-06-30":133403000,"2015-09-30":108239000,"2015-12-31":109315000,"2016-03-31":232812000,"2016-06-30":245459000,"2016-09-30":219945000,"2016-12-31":201947000,"2017-03-31":160646000,"2017-06-30":258219000,"2017-09-30":251297000,"2017-12-31":379044000,"2018-03-31":365246000,"2018-06-30":329603000,"2018-09-30":290807000,"2018-12-31":278488000,"2019-03-31":270374000,"2019-06-30":256289000,"2019-09-30":234000000,"2019-12-31":457799000,"2020-03-31":425969000,"2020-06-30":474285000,"2020-09-30":471919000,"2020-12-31":133379000,"2021-03-31":834298000,"2021-06-30":885499000,"2021-09-30":904146000,"2021-12-31":809140000,"2022-03-31":876998000,"2022-06-30":342426000,"2022-09-30":543817000,"2022-12-31":608224000,"2023-03-31":523100000,"2023-06-30":649352000,"2023-09-30":763821000,"2023-12-31":633930000,"2024-03-31":741945000,"2024-06-30":854437000,"2024-09-30":1018161000,"2024-12-31":946240000,"2025-03-31":1111649000,"2025-06-30":988391000,"2025-09-30":491521000,"2025-12-31":648115000,"2026-03-31":639826000,"2026-06-30":588585000},"wc_assets":{"2011-06-30":63.089005,"2011-09-30":80.74319,"2011-12-31":70.995575,"2012-03-31":86.019996,"2012-06-30":85.080318,"2012-09-30":78.327535,"2012-12-31":82.894018,"2013-03-31":78.174718,"2013-06-30":62.938144,"2013-09-30":57.373589,"2013-12-31":69.054847,"2014-03-31":78.181165,"2014-06-30":79.044449,"2014-09-30":75.326498,"2014-12-31":82.535532,"2015-03-31":79.886881,"2015-06-30":76.647687,"2015-09-30":68.18892,"2015-12-31":60.132901,"2016-03-31":75.320289,"2016-06-30":82.889774,"2016-09-30":77.857188,"2016-12-31":77.221957,"2017-03-31":70.841877,"2017-06-30":74.892542,"2017-09-30":70.36195,"2017-12-31":72.900788,"2018-03-31":73.717225,"2018-06-30":69.426061,"2018-09-30":65.422367,"2018-12-31":63.257073,"2019-03-31":63.008233,"2019-06-30":61.338104,"2019-09-30":63.182451,"2019-12-31":80.901225,"2020-03-31":86.516991,"2020-06-30":89.997666,"2020-09-30":90.055894,"2020-12-31":22.999393,"2021-03-31":86.31425,"2021-06-30":86.317471,"2021-09-30":76.272207,"2021-12-31":73.263198,"2022-03-31":75.457045,"2022-06-30":19.222405,"2022-09-30":29.166235,"2022-12-31":33.028529,"2023-03-31":30.780601,"2023-06-30":35.867082,"2023-09-30":40.356968,"2023-12-31":36.574221,"2024-03-31":40.289662,"2024-06-30":43.384483,"2024-09-30":48.071132,"2024-12-31":45.856581,"2025-03-31":50.609279,"2025-06-30":48.122668,"2025-09-30":22.128305,"2025-12-31":25.664638,"2026-03-31":23.939142,"2026-06-30":22.836315},"cash_assets":{"2011-06-30":88.389576,"2011-09-30":84.773242,"2011-12-31":80.332567,"2012-03-31":86.556745,"2012-06-30":83.813873,"2012-09-30":81.138258,"2012-12-31":74.150117,"2013-03-31":33.386704,"2013-06-30":70.781331,"2013-09-30":59.29539,"2013-12-31":70.243481,"2014-03-31":83.206786,"2014-06-30":81.102103,"2014-09-30":81.678471,"2014-12-31":81.711924,"2015-03-31":80.753496,"2015-06-30":80.848851,"2015-09-30":77.940454,"2015-12-31":59.596015,"2016-03-31":77.20514,"2016-06-30":77.666001,"2016-09-30":78.24905,"2016-12-31":78.38212,"2017-03-31":78.929033,"2017-06-30":86.294977,"2017-09-30":88.736634,"2017-12-31":90.243006,"2018-03-31":87.532015,"2018-06-30":84.021198,"2018-09-30":81.970813,"2018-12-31":80.528702,"2019-03-31":76.604546,"2019-06-30":68.799512,"2019-09-30":64.261953,"2019-12-31":74.444488,"2020-03-31":74.78029,"2020-06-30":73.140075,"2020-09-30":66.161606,"2020-12-31":63.458833,"2021-03-31":79.073064,"2021-06-30":73.626693,"2021-09-30":68.829613,"2021-12-31":67.086431,"2022-03-31":67.639609,"2022-06-30":11.75262,"2022-09-30":14.243919,"2022-12-31":19.700887,"2023-03-31":16.217511,"2023-06-30":12.216091,"2023-09-30":14.488958,"2023-12-31":6.829288,"2024-03-31":8.939701,"2024-06-30":9.538892,"2024-09-30":7.285921,"2024-12-31":5.61431,"2025-03-31":8.027563,"2025-06-30":3.011881,"2025-09-30":18.893344,"2025-12-31":5.299124,"2026-03-31":11.589284,"2026-06-30":6.329537},"cash_debt":{"2012-12-31":3.368024,"2013-03-31":1.37759,"2013-06-30":2.915003,"2013-09-30":2.746241,"2013-12-31":1.436617,"2014-03-31":3.471038,"2014-06-30":3.385413,"2014-09-30":3.381721,"2014-12-31":2.720076,"2015-03-31":2.794368,"2015-06-30":3.509277,"2015-09-30":3.628732,"2015-12-31":3.873262,"2016-03-31":1.415409,"2016-06-30":1.122724,"2016-09-30":1.10635,"2016-12-31":1.028876,"2017-03-31":0.970477,"2017-06-30":1.797598,"2017-09-30":2.179401,"2017-12-31":3.749513,"2018-03-31":4.223086,"2018-06-30":5.044183,"2018-09-30":6.288678,"2018-12-31":10.165912,"2019-03-31":17.539057,"2019-06-30":20.412199,"2019-09-30":25.569188,"2019-12-31":1.099772,"2020-03-31":0.952433,"2020-06-30":0.988123,"2020-09-30":0.880789,"2020-12-31":0.926453,"2021-03-31":0.973972,"2021-06-30":0.863469,"2021-09-30":0.931729,"2021-12-31":0.845151,"2022-03-31":0.895738,"2022-06-30":0.168002,"2022-09-30":0.17653,"2022-12-31":0.240883,"2023-03-31":0.18443,"2023-06-30":0.147838,"2023-09-30":0.183108,"2023-12-31":0.078953,"2024-03-31":0.109687,"2024-06-30":0.125033,"2024-09-30":0.102595,"2024-12-31":0.076936,"2025-03-31":0.116971,"2025-06-30":0.040992,"2025-09-30":0.277785,"2025-12-31":0.062456,"2026-03-31":0.144429,"2026-06-30":0.075996},"fcf_debt":{"2012-12-31":-2.214709,"2013-03-31":-2.034315,"2013-06-30":-2.078294,"2013-09-30":-2.206123,"2013-12-31":-1.037456,"2014-03-31":-1.232206,"2014-06-30":-1.455392,"2014-09-30":-1.616845,"2014-12-31":-0.980465,"2015-03-31":-0.974535,"2015-06-30":-0.499277,"2015-09-30":-0.697689,"2015-12-31":-1.410139,"2016-03-31":-0.234852,"2016-06-30":-0.304057,"2016-09-30":-0.270952,"2016-12-31":-0.268637,"2017-03-31":-0.335932,"2017-06-30":-0.393736,"2017-09-30":-0.246876,"2017-12-31":1.060436,"2018-03-31":1.287733,"2018-06-30":1.646371,"2018-09-30":1.567777,"2018-12-31":-1.553105,"2019-03-31":-1.947391,"2019-06-30":-3.080026,"2019-09-30":-5.888268,"2019-12-31":-0.233557,"2020-03-31":-0.23041,"2020-06-30":-0.154166,"2020-09-30":-0.059795,"2020-12-31":0.133299,"2021-03-31":0.147737,"2021-06-30":0.170921,"2021-09-30":0.302437,"2021-12-31":0.339902,"2022-03-31":0.327312,"2022-06-30":0.232844,"2022-09-30":0.157895,"2022-12-31":0.156231,"2023-03-31":0.176381,"2023-06-30":0.195714,"2023-09-30":0.236126,"2023-12-31":0.248976,"2024-03-31":0.282216,"2024-06-30":0.271757,"2024-09-30":0.261084,"2024-12-31":0.311043,"2025-03-31":0.328872,"2025-06-30":0.358288,"2025-09-30":0.398741,"2025-12-31":0.30084,"2026-03-31":0.311313,"2026-06-30":0.375572},"liab_equity":{"2011-06-30":3.463538,"2011-09-30":1.89199,"2011-12-31":5.03283,"2012-03-31":0.661957,"2012-06-30":0.75849,"2012-09-30":1.109449,"2012-12-31":1.757792,"2013-03-31":2.688838,"2013-06-30":8.636616,"2013-09-30":null,"2013-12-31":null,"2014-03-31":1.961692,"2014-06-30":2.292139,"2014-09-30":3.121833,"2014-12-31":3.01376,"2015-03-31":3.238247,"2015-06-30":2.46507,"2015-09-30":3.991792,"2015-12-31":3.227749,"2016-03-31":9.487785,"2016-06-30":28.851512,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":4.927723,"2017-09-30":3.933747,"2017-12-31":1.495345,"2018-03-31":0.869243,"2018-06-30":0.862328,"2018-09-30":0.854137,"2018-12-31":0.768867,"2019-03-31":0.650121,"2019-06-30":0.606717,"2019-09-30":0.509482,"2019-12-31":5.166556,"2020-03-31":7.482702,"2020-06-30":3.991589,"2020-09-30":4.293864,"2020-12-31":2.839361,"2021-03-31":13.299608,"2021-06-30":7.566849,"2021-09-30":3.208482,"2021-12-31":4.607576,"2022-03-31":3.465788,"2022-06-30":5.076283,"2022-09-30":18.223876,"2022-12-31":9.845304,"2023-03-31":24.807851,"2023-06-30":10.987049,"2023-09-30":6.595531,"2023-12-31":19.681439,"2024-03-31":9.356829,"2024-06-30":5.804733,"2024-09-30":3.67863,"2024-12-31":4.671682,"2025-03-31":3.554569,"2025-06-30":5.172536,"2025-09-30":3.40795,"2025-12-31":50.733581,"2026-03-31":11.168857,"2026-06-30":16.955651},"altman_z":{"2012-03-31":14.163002,"2012-06-30":8.45799,"2012-09-30":4.248086,"2012-12-31":2.129645,"2013-03-31":0.511293,"2013-06-30":0.425572,"2013-09-30":1.591959,"2013-12-31":2.110197,"2014-03-31":3.775214,"2014-06-30":2.44426,"2014-09-30":1.671318,"2014-12-31":2.214462,"2015-03-31":5.04739,"2015-06-30":10.285287,"2015-09-30":6.150375,"2015-12-31":6.850143,"2016-03-31":1.283748,"2016-06-30":0.665725,"2016-09-30":1.27775,"2016-12-31":-0.084781,"2017-03-31":-0.214274,"2017-06-30":1.519902,"2017-09-30":3.360414,"2017-12-31":6.162114,"2018-03-31":8.079188,"2018-06-30":7.294869,"2018-09-30":7.865707,"2018-12-31":5.287599,"2019-03-31":7.420746,"2019-06-30":8.588304,"2019-09-30":9.521024,"2019-12-31":2.54015,"2020-03-31":2.416164,"2020-06-30":4.503438,"2020-09-30":5.195621,"2020-12-31":8.480802,"2021-03-31":5.389709,"2021-06-30":6.062478,"2021-09-30":5.754847,"2021-12-31":5.685758,"2022-03-31":5.659622,"2022-06-30":3.574453,"2022-09-30":2.982084,"2022-12-31":4.103241,"2023-03-31":3.162131,"2023-06-30":3.243884,"2023-09-30":3.445539,"2023-12-31":3.33752,"2024-03-31":3.624987,"2024-06-30":4.189205,"2024-09-30":4.653061,"2024-12-31":4.246691,"2025-03-31":5.054067,"2025-06-30":4.62727,"2025-09-30":5.248463,"2025-12-31":3.424731,"2026-03-31":3.464701,"2026-06-30":3.966802},"interest_cover_cfo":{"2012-12-31":-3382.105263,"2013-03-31":-132.845393,"2013-06-30":-52.830038,"2013-09-30":-31.928082,"2013-12-31":-14.920942},"ar_turnover":{"2012-06-30":7.964528,"2012-09-30":4.28751,"2012-12-31":4.71182,"2013-03-31":5.866751,"2013-06-30":6.467155,"2013-09-30":4.422413,"2013-12-31":4.419295,"2014-03-31":5.150253,"2014-06-30":4.961733,"2014-09-30":3.503759,"2014-12-31":8.257591,"2015-03-31":8.782613,"2015-06-30":9.458136,"2015-09-30":13.584568,"2015-12-31":6.499531,"2016-03-31":9.552122,"2016-06-30":9.030305,"2016-09-30":12.267654,"2016-12-31":6.100686,"2017-03-31":7.040926,"2017-06-30":7.117984,"2017-09-30":10.258355,"2017-12-31":16.746251,"2018-03-31":16.292574,"2018-12-31":5.825386,"2019-03-31":6.50148,"2019-12-31":4.382305,"2020-03-31":5.677378,"2020-06-30":5.18443,"2020-09-30":3.863808,"2020-12-31":3.40511,"2021-03-31":5.607957,"2021-06-30":4.328463,"2021-09-30":5.302147,"2021-12-31":4.698445,"2022-03-31":4.665446,"2022-06-30":2.846049,"2022-09-30":3.362023,"2022-12-31":4.099501,"2023-03-31":4.568226,"2023-06-30":3.764213,"2023-09-30":3.490853,"2023-12-31":3.571857,"2024-03-31":4.539706,"2024-06-30":4.042092,"2024-09-30":3.890184,"2024-12-31":3.894174,"2025-03-31":4.431726,"2025-06-30":4.486001,"2025-09-30":4.031327,"2025-12-31":3.909464,"2026-03-31":3.959135,"2026-06-30":4.330396},"dso":{"2012-06-30":45.828203,"2012-09-30":85.131006,"2012-12-31":77.464754,"2013-03-31":62.215018,"2013-06-30":56.439036,"2013-09-30":82.53413,"2013-12-31":82.592364,"2014-03-31":70.87031,"2014-06-30":73.563002,"2014-09-30":104.173844,"2014-12-31":44.201755,"2015-03-31":41.559384,"2015-06-30":38.591112,"2015-09-30":26.868723,"2015-12-31":56.1579,"2016-03-31":38.211404,"2016-06-30":40.419455,"2016-09-30":29.753041,"2016-12-31":59.829335,"2017-03-31":51.839769,"2017-06-30":51.278564,"2017-09-30":35.580752,"2017-12-31":21.795923,"2018-03-31":22.402844,"2018-12-31":62.656787,"2019-03-31":56.141065,"2019-12-31":83.289509,"2020-03-31":64.290239,"2020-06-30":70.403114,"2020-09-30":94.466403,"2020-12-31":107.191828,"2021-03-31":65.086095,"2021-06-30":84.325551,"2021-09-30":68.840036,"2021-12-31":77.685282,"2022-03-31":78.234742,"2022-06-30":128.247958,"2022-09-30":108.565597,"2022-12-31":89.035226,"2023-03-31":79.899731,"2023-06-30":96.965826,"2023-09-30":104.558982,"2023-12-31":102.187746,"2024-03-31":80.401685,"2024-06-30":90.299784,"2024-09-30":93.825907,"2024-12-31":93.72977,"2025-03-31":82.360685,"2025-06-30":81.364232,"2025-09-30":90.540911,"2025-12-31":93.363186,"2026-03-31":92.191864,"2026-06-30":84.287911},"inv_turnover":{"2012-06-30":0.301715,"2012-09-30":0.433871,"2012-12-31":0.675734,"2013-03-31":0.832389,"2013-06-30":1.365887,"2013-09-30":1.113822,"2013-12-31":1.413011,"2014-03-31":2.320891,"2014-06-30":3.270431,"2014-09-30":3.73991,"2014-12-31":3.61514,"2015-03-31":3.327858,"2015-06-30":3.494777,"2015-09-30":2.993284,"2015-12-31":3.679774,"2016-03-31":3.423234,"2016-06-30":3.320381,"2016-09-30":2.808082,"2016-12-31":2.754313,"2017-03-31":2.678141,"2017-06-30":2.504571,"2017-09-30":2.854979,"2017-12-31":3.151601,"2018-03-31":2.853931,"2018-06-30":1.67187,"2018-09-30":0.869206,"2018-12-31":0.72997,"2019-03-31":0.658528,"2019-06-30":0.488452,"2019-09-30":1.269177,"2019-12-31":1.752308,"2020-03-31":1.284415,"2020-06-30":1.096809,"2020-09-30":0.720698,"2020-12-31":0.962577,"2021-03-31":1.118272,"2021-06-30":1.368163,"2021-09-30":1.51481,"2021-12-31":1.420139,"2022-03-31":1.491292,"2022-06-30":1.153123,"2022-09-30":1.491592,"2022-12-31":1.808779,"2023-03-31":2.042117,"2023-06-30":1.518809,"2023-09-30":1.569211,"2023-12-31":1.689422,"2024-03-31":1.344046,"2024-06-30":1.20018,"2024-09-30":1.303408,"2024-12-31":1.183229,"2025-03-31":1.076702,"2025-06-30":1.092921,"2025-09-30":1.210934,"2025-12-31":1.437316,"2026-03-31":1.620859,"2026-06-30":1.835432},"dio":{"2012-06-30":1209.751094,"2012-09-30":841.264096,"2012-12-31":540.153124,"2013-03-31":438.496722,"2013-06-30":267.225688,"2013-09-30":327.700451,"2013-12-31":258.313644,"2014-03-31":157.267219,"2014-06-30":111.606071,"2014-09-30":97.595922,"2014-12-31":100.964279,"2015-03-31":109.680144,"2015-06-30":104.441584,"2015-09-30":121.939644,"2015-12-31":99.190887,"2016-03-31":106.624308,"2016-06-30":109.927144,"2016-09-30":129.981936,"2016-12-31":132.519424,"2017-03-31":136.288575,"2017-06-30":145.733568,"2017-09-30":127.846823,"2017-12-31":115.814153,"2018-03-31":127.893755,"2018-06-30":218.318449,"2018-09-30":419.923346,"2018-12-31":500.020472,"2019-03-31":554.266172,"2019-06-30":747.258494,"2019-09-30":287.587947,"2019-12-31":208.296667,"2020-03-31":284.176002,"2020-06-30":332.783499,"2020-09-30":506.453437,"2020-12-31":379.190283,"2021-03-31":326.396306,"2021-06-30":266.781101,"2021-09-30":240.954349,"2021-12-31":257.017153,"2022-03-31":244.754285,"2022-06-30":316.53183,"2022-09-30":244.704978,"2022-12-31":201.793613,"2023-03-31":178.736093,"2023-06-30":240.319858,"2023-09-30":232.601025,"2023-12-31":216.050187,"2024-03-31":271.568106,"2024-06-30":304.121143,"2024-09-30":280.035203,"2024-12-31":308.47797,"2025-03-31":338.998292,"2025-06-30":333.967465,"2025-09-30":301.420189,"2025-12-31":253.945542,"2026-03-31":225.189179,"2026-06-30":198.863283},"ap_turnover":{"2012-06-30":0.147555,"2012-09-30":0.20927,"2012-12-31":0.222617,"2013-03-31":0.597777,"2013-06-30":0.606813,"2013-09-30":0.736842,"2013-12-31":2.310471,"2014-03-31":1.910629,"2014-06-30":2.750772,"2014-09-30":4.051838,"2014-12-31":7.406973,"2015-03-31":3.965209,"2015-06-30":6.442843,"2015-09-30":6.143069,"2015-12-31":7.796588,"2016-03-31":6.417035,"2016-06-30":7.878017,"2016-09-30":7.409341,"2016-12-31":8.22236,"2017-03-31":7.10183,"2017-06-30":6.982366,"2017-09-30":7.202547,"2017-12-31":5.405518,"2018-03-31":7.949903,"2018-06-30":3.329898,"2018-09-30":3.207804,"2018-12-31":1.685541,"2019-03-31":3.040819,"2019-06-30":1.369572,"2019-09-30":9.020536,"2019-12-31":8.664701,"2020-03-31":7.524216,"2020-06-30":6.11431,"2020-09-30":14.232989,"2020-12-31":10.372399,"2021-03-31":12.602823,"2021-06-30":16.935574,"2021-09-30":45.85779,"2021-12-31":46.937446,"2022-03-31":87.857857,"2022-06-30":10.722358,"2022-09-30":11.054635,"2022-12-31":14.485182,"2023-03-31":31.834555,"2023-06-30":15.629832,"2023-09-30":9.720574,"2023-12-31":13.037446,"2024-03-31":16.850136,"2024-06-30":13.703092,"2024-09-30":10.698701,"2024-12-31":14.449762,"2025-03-31":10.748286,"2025-06-30":10.91662,"2025-09-30":13.838101,"2025-12-31":14.689482,"2026-03-31":15.194253,"2026-06-30":13.826379},"dpo":{"2012-06-30":2473.656362,"2012-09-30":1744.160225,"2012-12-31":1639.588675,"2013-03-31":610.595633,"2013-06-30":601.503264,"2013-09-30":495.357283,"2013-12-31":157.976424,"2014-03-31":191.036538,"2014-06-30":132.689999,"2014-09-30":90.082571,"2014-12-31":49.27789,"2015-03-31":92.050641,"2015-06-30":56.65201,"2015-09-30":59.416559,"2015-12-31":46.815353,"2016-03-31":56.879854,"2016-06-30":46.331454,"2016-09-30":49.262139,"2016-12-31":44.391149,"2017-03-31":51.395204,"2017-06-30":52.274547,"2017-09-30":50.676514,"2017-12-31":67.523594,"2018-03-31":45.912509,"2018-06-30":109.612974,"2018-09-30":113.784994,"2018-12-31":216.547701,"2019-03-31":120.033453,"2019-06-30":266.506576,"2019-09-30":40.463226,"2019-12-31":42.12494,"2020-03-31":48.510036,"2020-06-30":59.696025,"2020-09-30":25.644648,"2020-12-31":35.189545,"2021-03-31":28.961765,"2021-06-30":21.552267,"2021-09-30":7.959389,"2021-12-31":7.776307,"2022-03-31":4.154438,"2022-06-30":34.04102,"2022-09-30":33.017824,"2022-12-31":25.198164,"2023-03-31":11.465529,"2023-06-30":23.352779,"2023-09-30":37.549222,"2023-12-31":27.99628,"2024-03-31":21.661546,"2024-06-30":26.636324,"2024-09-30":34.116291,"2024-12-31":25.259932,"2025-03-31":33.958903,"2025-06-30":33.435257,"2025-09-30":26.376452,"2025-12-31":24.84771,"2026-03-31":24.022241,"2026-06-30":26.398814},"ccc":{"2012-06-30":-1218.077065,"2012-09-30":-817.765123,"2012-12-31":-1021.970796,"2013-03-31":-109.883892,"2013-06-30":-277.83854,"2013-09-30":-85.122701,"2013-12-31":182.929584,"2014-03-31":37.100991,"2014-06-30":52.479074,"2014-09-30":111.687195,"2014-12-31":95.888144,"2015-03-31":59.188887,"2015-06-30":86.380686,"2015-09-30":89.391808,"2015-12-31":108.533434,"2016-03-31":87.955857,"2016-06-30":104.015145,"2016-09-30":110.472838,"2016-12-31":147.95761,"2017-03-31":136.733139,"2017-06-30":144.737585,"2017-09-30":112.751061,"2017-12-31":70.086482,"2018-03-31":104.384089,"2018-12-31":346.129557,"2019-03-31":490.373785,"2019-12-31":249.461237,"2020-03-31":299.956206,"2020-06-30":343.490587,"2020-09-30":575.275192,"2020-12-31":451.192566,"2021-03-31":362.520637,"2021-06-30":329.554385,"2021-09-30":301.834995,"2021-12-31":326.926128,"2022-03-31":318.834589,"2022-06-30":410.738768,"2022-09-30":320.252751,"2022-12-31":265.630676,"2023-03-31":247.170295,"2023-06-30":313.932906,"2023-09-30":299.610784,"2023-12-31":290.241653,"2024-03-31":330.308245,"2024-06-30":367.784603,"2024-09-30":339.744819,"2024-12-31":376.947808,"2025-03-31":387.400074,"2025-06-30":381.89644,"2025-09-30":365.584648,"2025-12-31":322.461018,"2026-03-31":293.358802,"2026-06-30":256.75238},"inv_to_cash":{"2012-06-30":1255.579297,"2012-09-30":926.395102,"2012-12-31":617.617878,"2013-03-31":500.71174,"2013-06-30":323.664724,"2013-09-30":410.234581,"2013-12-31":340.906008,"2014-03-31":228.137529,"2014-06-30":185.169073,"2014-09-30":201.769766,"2014-12-31":145.166034,"2015-03-31":151.239528,"2015-06-30":143.032696,"2015-09-30":148.808367,"2015-12-31":155.348787,"2016-03-31":144.835712,"2016-06-30":150.346599,"2016-09-30":159.734977,"2016-12-31":192.348759,"2017-03-31":188.128344,"2017-06-30":197.012132,"2017-09-30":163.427575,"2017-12-31":137.610076,"2018-03-31":150.296599,"2018-12-31":562.677259,"2019-03-31":610.407238,"2019-12-31":291.586176,"2020-03-31":348.466242,"2020-06-30":403.186613,"2020-09-30":600.91984,"2020-12-31":486.382111,"2021-03-31":391.482401,"2021-06-30":351.106652,"2021-09-30":309.794384,"2021-12-31":334.702436,"2022-03-31":322.989027,"2022-06-30":444.779788,"2022-09-30":353.270575,"2022-12-31":290.82884,"2023-03-31":258.635824,"2023-06-30":337.285685,"2023-09-30":337.160006,"2023-12-31":318.237933,"2024-03-31":351.969791,"2024-06-30":394.420927,"2024-09-30":373.86111,"2024-12-31":402.20774,"2025-03-31":421.358977,"2025-06-30":415.331697,"2025-09-30":391.9611,"2025-12-31":347.308728,"2026-03-31":317.381043,"2026-06-30":283.151193},"inventories":{"2011-06-30":83849,"2011-09-30":103443,"2011-12-31":567263,"2012-03-31":1496783,"2012-06-30":1783894,"2012-09-30":2186063,"2012-12-31":2670696,"2013-03-31":2737387,"2013-06-30":2466999,"2013-09-30":3846290,"2013-12-31":6170000,"2014-03-31":6765000,"2014-06-30":7114000,"2014-09-30":6916000,"2014-12-31":6406000,"2015-03-31":7482000,"2015-06-30":7723000,"2015-09-30":11101000,"2015-12-31":9489000,"2016-03-31":10345000,"2016-06-30":10755000,"2016-09-30":12852000,"2016-12-31":14623000,"2017-03-31":14290000,"2017-06-30":15172000,"2017-09-30":9331000,"2017-12-31":5146000,"2018-03-31":4393000,"2018-06-30":8404000,"2018-09-30":18285000,"2018-12-31":22625000,"2019-03-31":31241000,"2019-06-30":43900000,"2019-09-30":36051000,"2019-12-31":29359000,"2020-03-31":41452000,"2020-06-30":48271000,"2020-09-30":57697000,"2020-12-31":60747000,"2021-03-31":58343000,"2021-06-30":58554000,"2021-09-30":55978000,"2021-12-31":53908000,"2022-03-31":47761000,"2022-06-30":97615000,"2022-09-30":103276000,"2022-12-31":100123000,"2023-03-31":107521000,"2023-06-30":132406000,"2023-09-30":128921000,"2023-12-31":127601000,"2024-03-31":168541000,"2024-06-30":159312000,"2024-09-30":131412000,"2024-12-31":141860000,"2025-03-31":164868000,"2025-06-30":181505000,"2025-09-30":185796000,"2025-12-31":176475000,"2026-03-31":155467000,"2026-06-30":137135000},"asset_turnover":{"2012-06-30":0.383902,"2012-09-30":0.246399,"2012-12-31":0.422224,"2013-03-31":0.371394,"2013-06-30":0.466233,"2013-09-30":0.587676,"2013-12-31":0.463378,"2014-03-31":0.349269,"2014-06-30":0.406739,"2014-09-30":0.418209,"2014-12-31":0.562677,"2015-03-31":0.459816,"2015-06-30":0.601142,"2015-09-30":0.700192,"2015-12-31":0.776712,"2016-03-31":0.678697,"2016-06-30":0.633136,"2016-09-30":0.724857,"2016-12-31":0.661808,"2017-03-31":0.499232,"2017-06-30":0.418696,"2017-09-30":0.519199,"2017-12-31":0.810311,"2018-03-31":0.880369,"2018-06-30":0.779386,"2018-09-30":0.701533,"2018-12-31":0.316316,"2019-03-31":0.384909,"2019-06-30":0.407547,"2019-09-30":0.497161,"2019-12-31":0.389599,"2020-03-31":0.356818,"2020-06-30":0.382017,"2020-09-30":0.446242,"2020-12-31":0.467088,"2021-03-31":0.454115,"2021-06-30":0.531273,"2021-09-30":0.541707,"2021-12-31":0.526386,"2022-03-31":0.443029,"2022-06-30":0.347298,"2022-09-30":0.380741,"2022-12-31":0.448153,"2023-03-31":0.492701,"2023-06-30":0.430785,"2023-09-30":0.41558,"2023-12-31":0.463946,"2024-03-31":0.48743,"2024-06-30":0.462079,"2024-09-30":0.472415,"2024-12-31":0.534839,"2025-03-31":0.537043,"2025-06-30":0.585915,"2025-09-30":0.57284,"2025-12-31":0.608704,"2026-03-31":0.619585,"2026-06-30":0.718475},"mcap":{"2011-06-30":678641694.45,"2011-09-30":636398290.2,"2011-12-31":988937976.72,"2012-03-31":1434364538.64,"2012-06-30":998420969.42,"2012-09-30":849701653.58,"2012-12-31":749516007.1,"2013-03-31":651703104,"2013-06-30":900620376.9,"2013-09-30":1288050150.7,"2013-12-31":1746635356.5,"2014-03-31":1507489130,"2014-06-30":1244169420,"2014-09-30":1209007980,"2014-12-31":1209436020,"2015-03-31":1771380590,"2015-06-30":2700930960,"2015-09-30":2047532220,"2015-12-31":2220874160,"2016-03-31":1145241180,"2016-06-30":1092228840,"2016-09-30":1564215040,"2016-12-31":1279479760,"2017-03-31":1682493120,"2017-06-30":1819260560,"2017-09-30":2471768370,"2017-12-31":2892905140,"2018-03-31":2818726740,"2018-06-30":2433025140,"2018-09-30":2625964740,"2018-12-31":2039026920,"2019-03-31":2340376500,"2019-06-30":2505855902,"2019-09-30":2226146536.8,"2019-12-31":2458090390.4,"2020-03-31":2368878977.5,"2020-06-30":3386728542.12,"2020-09-30":3527725495.54,"2020-12-31":5767130744.77,"2021-03-31":5937381245.929999,"2021-06-30":6418029530.46,"2021-09-30":5679520140,"2021-12-31":5528794580,"2022-03-31":5250775040,"2022-06-30":6457238900,"2022-09-30":5346242940,"2022-12-31":7690262600,"2023-03-31":5028171780,"2023-06-30":4756045920,"2023-09-30":5045494200,"2023-12-31":4685419200,"2024-03-31":5173926480,"2024-06-30":6625372600,"2024-09-30":7279954920,"2024-12-31":5887227780,"2025-03-31":7859477700,"2025-06-30":6118644420,"2025-09-30":8619136820,"2025-12-31":7926728600,"2026-03-31":7660141489.999999,"2026-06-30":8926067340},"ev_cash":{"2011-06-30":79116705,"2011-09-30":66329358,"2011-12-31":52825527,"2012-03-31":116608304,"2012-06-30":102041617,"2012-09-30":87614891,"2012-12-31":99901264,"2013-03-31":39017804,"2013-06-30":76010187,"2013-09-30":65310982,"2013-12-31":71502947,"2014-03-31":164489000,"2014-06-30":147648000,"2014-09-30":134464000,"2014-12-31":135623000,"2015-03-31":128499000,"2015-06-30":140715000,"2015-09-30":123718000,"2015-12-31":108339000,"2016-03-31":238638000,"2016-06-30":229990000,"2016-09-30":221052000,"2016-12-31":204981000,"2017-03-31":178985000,"2017-06-30":297533000,"2017-09-30":316922000,"2017-12-31":469214000,"2018-03-31":433694000,"2018-06-30":398894000,"2018-09-30":364366000,"2018-12-31":354526000,"2019-03-31":328717000,"2019-06-30":287465000,"2019-09-30":237998000,"2019-12-31":421262000,"2020-03-31":368183000,"2020-06-30":385446000,"2020-09-30":346706000,"2020-12-31":368013000,"2021-03-31":764306000,"2021-06-30":755309000,"2021-09-30":815920000,"2021-12-31":740922000,"2022-03-31":786140000,"2022-06-30":209360000,"2022-09-30":265584000,"2022-12-31":362794000,"2023-03-31":275608000,"2023-06-30":221165000,"2023-09-30":274227000,"2023-12-31":118370000,"2024-03-31":164627000,"2024-06-30":187864000,"2024-09-30":154318000,"2024-12-31":115850000,"2025-03-31":176328000,"2025-06-30":61861000,"2025-09-30":419665000,"2025-12-31":133820000,"2026-03-31":309749000,"2026-06-30":163138000},"ev_pref":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_nci":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0,"2013-03-31":0,"2013-06-30":0,"2013-09-30":0,"2013-12-31":0,"2014-03-31":0,"2014-06-30":0,"2014-09-30":0,"2014-12-31":0,"2015-03-31":0,"2015-06-30":0,"2015-09-30":0,"2015-12-31":0,"2016-03-31":0,"2016-06-30":0,"2016-09-30":0,"2016-12-31":0,"2017-03-31":0,"2017-06-30":0,"2017-09-30":0,"2017-12-31":0,"2018-03-31":0,"2018-06-30":0,"2018-09-30":0,"2018-12-31":0,"2019-03-31":0,"2019-06-30":0,"2019-09-30":0,"2019-12-31":0,"2020-03-31":0,"2020-06-30":0,"2020-09-30":0,"2020-12-31":0,"2021-03-31":0,"2021-06-30":0,"2021-09-30":0,"2021-12-31":0,"2022-03-31":0,"2022-06-30":0,"2022-09-30":0,"2022-12-31":0,"2023-03-31":0,"2023-06-30":0,"2023-09-30":0,"2023-12-31":0,"2024-03-31":0,"2024-06-30":0,"2024-09-30":0,"2024-12-31":0,"2025-03-31":0,"2025-06-30":0,"2025-09-30":0,"2025-12-31":0,"2026-03-31":0,"2026-06-30":0},"ev_debt":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":29661680,"2013-03-31":28323233,"2013-06-30":26075507,"2013-09-30":23781955,"2013-12-31":49771737,"2014-03-31":47389000,"2014-06-30":43613000,"2014-09-30":39762000,"2014-12-31":49860000,"2015-03-31":45985000,"2015-06-30":40098000,"2015-09-30":34094000,"2015-12-31":27971000,"2016-03-31":168600000,"2016-06-30":204850000,"2016-09-30":199803000,"2016-12-31":199228000,"2017-03-31":184430000,"2017-06-30":165517000,"2017-09-30":145417000,"2017-12-31":125140000,"2018-03-31":102696000,"2018-06-30":79080000,"2018-09-30":57940000,"2018-12-31":34874000,"2019-03-31":18742000,"2019-06-30":14083000,"2019-09-30":9308000,"2019-12-31":383045000,"2020-03-31":386571000,"2020-06-30":390079000,"2020-09-30":393631000,"2020-12-31":397228000,"2021-03-31":784731000,"2021-06-30":874738000,"2021-09-30":875705000,"2021-12-31":876674000,"2022-03-31":877645000,"2022-06-30":1246177000,"2022-09-30":1504471000,"2022-12-31":1506100000,"2023-03-31":1494380000,"2023-06-30":1495998000,"2023-09-30":1497621000,"2023-12-31":1499248000,"2024-03-31":1500879000,"2024-06-30":1502515000,"2024-09-30":1504154000,"2024-12-31":1505798000,"2025-03-31":1507447000,"2025-06-30":1509100000,"2025-09-30":1510757000,"2025-12-31":2142630000,"2026-03-31":2144639000,"2026-06-30":2146654000},"ev":{"2011-06-30":599524989.45,"2011-09-30":570068932.2,"2011-12-31":936112449.72,"2012-03-31":1317756234.64,"2012-06-30":896379352.42,"2012-09-30":762086762.58,"2012-12-31":679276423.1,"2013-03-31":641008533,"2013-06-30":850685696.9,"2013-09-30":1246521123.7,"2013-12-31":1724904146.5,"2014-03-31":1390389130,"2014-06-30":1140134420,"2014-09-30":1114305980,"2014-12-31":1123673020,"2015-03-31":1688866590,"2015-06-30":2600313960,"2015-09-30":1957908220,"2015-12-31":2140506160,"2016-03-31":1075203180,"2016-06-30":1067088840,"2016-09-30":1542966040,"2016-12-31":1273726760,"2017-03-31":1687938120,"2017-06-30":1687244560,"2017-09-30":2300263370,"2017-12-31":2548831140,"2018-03-31":2487728740,"2018-06-30":2113211140,"2018-09-30":2319538740,"2018-12-31":1719374920,"2019-03-31":2030401500,"2019-06-30":2232473902,"2019-09-30":1997456536.8,"2019-12-31":2419873390.4,"2020-03-31":2387266977.5,"2020-06-30":3391361542.12,"2020-09-30":3574650495.54,"2020-12-31":5796345744.77,"2021-03-31":5957806245.929999,"2021-06-30":6537458530.46,"2021-09-30":5739305140,"2021-12-31":5664546580,"2022-03-31":5342280040,"2022-06-30":7494055900,"2022-09-30":6585129940,"2022-12-31":8833568600,"2023-03-31":6246943780,"2023-06-30":6030878920,"2023-09-30":6268888200,"2023-12-31":6066297200,"2024-03-31":6510178480,"2024-06-30":7940023600,"2024-09-30":8629790920,"2024-12-31":7277175780,"2025-03-31":9190596700,"2025-06-30":7565883420,"2025-09-30":9710228820,"2025-12-31":9935538600,"2026-03-31":9495031490,"2026-06-30":10909583340},"capital":{"2011-06-30":20053396,"2011-09-30":27055163,"2011-12-31":10900116,"2012-03-31":81060411,"2012-06-30":69234318,"2012-09-30":51189777,"2012-12-31":78515399,"2013-03-31":60004293,"2013-06-30":37219184,"2013-09-30":20295650,"2013-12-31":29781061,"2014-03-31":114137000,"2014-06-30":98912000,"2014-09-30":79702000,"2014-12-31":91212000,"2015-03-31":83530000,"2015-06-30":90327000,"2015-09-30":65893000,"2015-12-31":70970000,"2016-03-31":198072000,"2016-06-30":214770000,"2016-09-30":187811000,"2016-12-31":166747000,"2017-03-31":125931000,"2017-06-30":223682000,"2017-09-30":217806000,"2017-12-31":333506000,"2018-03-31":367760000,"2018-06-30":334005000,"2018-09-30":297678000,"2018-12-31":283761000,"2019-03-31":278789000,"2019-06-30":274135000,"2019-09-30":254661000,"2019-12-31":474810000,"2020-03-31":444613000,"2020-06-30":495656000,"2020-09-30":492619000,"2020-12-31":548275000,"2021-03-31":852326000,"2021-06-30":994486000,"2021-09-30":1157379000,"2021-12-31":1073627000,"2022-03-31":1137901000,"2022-06-30":1539348000,"2022-09-30":1601462000,"2022-12-31":1675898000,"2023-03-31":1560230000,"2023-06-30":1647031000,"2023-09-30":1746802000,"2023-12-31":1583056000,"2024-03-31":1678687000,"2024-06-30":1791939000,"2024-09-30":1956857000,"2024-12-31":1869619000,"2025-03-31":1989717000,"2025-06-30":1841848000,"2025-09-30":2014672000,"2025-12-31":2191444000,"2026-03-31":2364275000,"2026-06-30":2290197000},"debt_capital_ev":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":37.778169,"2013-03-31":47.202011,"2013-06-30":70.059319,"2013-09-30":117.177597,"2013-12-31":167.125466,"2014-03-31":41.519402,"2014-06-30":44.092729,"2014-09-30":49.888334,"2014-12-31":54.66386,"2015-03-31":55.052077,"2015-06-30":44.392042,"2015-09-30":51.74146,"2015-12-31":39.412428,"2016-03-31":85.120562,"2016-06-30":95.381105,"2016-09-30":106.385143,"2016-12-31":119.479211,"2017-03-31":146.453216,"2017-06-30":73.996567,"2017-09-30":66.76446,"2017-12-31":37.522563,"2018-03-31":27.924734,"2018-06-30":23.676292,"2018-09-30":19.463985,"2018-12-31":12.28992,"2019-03-31":6.722647,"2019-06-30":5.13725,"2019-09-30":3.655055,"2019-12-31":80.673322,"2020-03-31":86.945501,"2020-06-30":78.699542,"2020-09-30":79.905769,"2020-12-31":72.450504,"2021-03-31":92.069349,"2021-06-30":87.958805,"2021-09-30":75.662769,"2021-12-31":81.655361,"2022-03-31":77.128415,"2022-06-30":80.954859,"2022-09-30":93.943597,"2022-12-31":89.868238,"2023-03-31":95.779468,"2023-06-30":90.829984,"2023-09-30":85.735017,"2023-12-31":94.705936,"2024-03-31":89.407912,"2024-06-30":83.848557,"2024-09-30":76.865811,"2024-12-31":80.540367,"2025-03-31":75.76188,"2025-06-30":81.934014,"2025-09-30":74.98774,"2025-12-31":97.772519,"2026-03-31":90.710218,"2026-06-30":93.732286},"debt_ev":{"2011-06-30":0,"2011-09-30":0,"2011-12-31":0,"2012-03-31":0,"2012-06-30":0,"2012-09-30":0,"2012-12-31":0.043667,"2013-03-31":0.044185,"2013-06-30":0.030652,"2013-09-30":0.019079,"2013-12-31":0.028855,"2014-03-31":0.034083,"2014-06-30":0.038253,"2014-09-30":0.035683,"2014-12-31":0.044372,"2015-03-31":0.027228,"2015-06-30":0.01542,"2015-09-30":0.017413,"2015-12-31":0.013067,"2016-03-31":0.156808,"2016-06-30":0.191971,"2016-09-30":0.129493,"2016-12-31":0.156413,"2017-03-31":0.109263,"2017-06-30":0.098099,"2017-09-30":0.063218,"2017-12-31":0.049097,"2018-03-31":0.041281,"2018-06-30":0.037422,"2018-09-30":0.024979,"2018-12-31":0.020283,"2019-03-31":0.009231,"2019-06-30":0.006308,"2019-09-30":0.00466,"2019-12-31":0.158291,"2020-03-31":0.16193,"2020-06-30":0.115021,"2020-09-30":0.110117,"2020-12-31":0.068531,"2021-03-31":0.131715,"2021-06-30":0.133804,"2021-09-30":0.15258,"2021-12-31":0.154765,"2022-03-31":0.164283,"2022-06-30":0.166289,"2022-09-30":0.228465,"2022-12-31":0.170497,"2023-03-31":0.239218,"2023-06-30":0.248056,"2023-09-30":0.238897,"2023-12-31":0.247144,"2024-03-31":0.230543,"2024-06-30":0.189233,"2024-09-30":0.174298,"2024-12-31":0.206921,"2025-03-31":0.164021,"2025-06-30":0.199461,"2025-09-30":0.155584,"2025-12-31":0.215653,"2026-03-31":0.22587,"2026-06-30":0.196768},"ev_sales":{"2012-03-31":23.538624,"2012-06-30":22.105016,"2012-09-30":33.216754,"2012-12-31":16.048973,"2013-03-31":13.720632,"2013-06-30":15.925904,"2013-09-30":19.448309,"2013-12-31":31.476671,"2014-03-31":25.311139,"2014-06-30":19.369256,"2014-09-30":19.394098,"2014-12-31":14.915882,"2015-03-31":20.587398,"2015-06-30":24.294507,"2015-09-30":17.29494,"2015-12-31":15.848909,"2016-03-31":6.766966,"2016-06-30":7.169272,"2016-09-30":9.648664,"2016-12-31":8.68306,"2017-03-31":12.619155,"2017-06-30":12.575049,"2017-09-30":13.852669,"2017-12-31":8.050305,"2018-03-31":7.825089,"2018-06-30":6.616832,"2018-09-30":8.248891,"2018-12-31":11.321956,"2019-03-31":11.41066,"2019-06-30":12.274096,"2019-09-30":9.86111,"2019-12-31":12.346797,"2020-03-31":14.521354,"2020-06-30":18.79183,"2020-09-30":17.913019,"2020-12-31":21.660971,"2021-03-31":17.985179,"2021-06-30":15.848538,"2021-09-30":12.39564,"2021-12-31":12.777845,"2022-03-31":11.328783,"2022-06-30":15.373148,"2022-09-30":11.34149,"2022-12-31":13.381843,"2023-03-31":8.861165,"2023-06-30":7.795328,"2023-09-30":8.029727,"2023-12-31":7.315376,"2024-03-31":7.543756,"2024-06-30":9.091935,"2024-09-30":9.109353,"2024-12-31":7.167343,"2025-03-31":8.476018,"2025-06-30":6.41899,"2025-09-30":7.81286,"2025-12-31":7.114034,"2026-03-31":6.294528,"2026-06-30":6.557272},"ev_ebitda":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":30.648619,"2018-03-31":28.613988,"2018-06-30":22.883624,"2018-09-30":39.384307,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":93.812999,"2020-12-31":39.286872,"2021-03-31":29.585189,"2021-06-30":24.681763,"2021-09-30":19.127383,"2021-12-31":20.310387,"2022-03-31":17.580576,"2022-06-30":30.564654,"2022-09-30":25.906024,"2022-12-31":32.236478,"2023-03-31":24.594267,"2023-06-30":19.079143,"2023-09-30":19.481605,"2023-12-31":17.39904,"2024-03-31":16.68344,"2024-06-30":19.234786,"2024-09-30":17.698033,"2024-12-31":12.954751,"2025-03-31":15.116735,"2025-06-30":10.913156,"2025-09-30":12.979767,"2025-12-31":20.682019,"2026-03-31":18.088841,"2026-06-30":17.828331},"ev_ebit":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":31.466274,"2018-03-31":29.33089,"2018-06-30":23.422608,"2018-09-30":40.930629,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":103.406245,"2020-12-31":40.181247,"2021-03-31":30.057596,"2021-06-30":24.980258,"2021-09-30":19.32478,"2021-12-31":20.531009,"2022-03-31":17.758055,"2022-06-30":30.98638,"2022-09-30":26.387384,"2022-12-31":33.01886,"2023-03-31":25.428916,"2023-06-30":19.704827,"2023-09-30":20.154086,"2023-12-31":17.970274,"2024-03-31":17.163032,"2024-06-30":19.746832,"2024-09-30":18.091464,"2024-12-31":13.19584,"2025-03-31":15.382576,"2025-06-30":11.082718,"2025-09-30":13.168233,"2025-12-31":21.184246,"2026-03-31":18.545418,"2026-06-30":18.267858},"ev_cfo":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":19.013608,"2018-03-31":18.518843,"2018-06-30":15.952014,"2018-09-30":24.864544,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":104.525296,"2021-03-31":50.236996,"2021-06-30":42.956183,"2021-09-30":21.427791,"2021-12-31":18.917134,"2022-03-31":18.489173,"2022-06-30":25.640252,"2022-09-30":27.418277,"2022-12-31":36.789674,"2023-03-31":22.368272,"2023-06-30":19.715584,"2023-09-30":17.004064,"2023-12-31":15.611811,"2024-03-31":15.103631,"2024-06-30":18.905448,"2024-09-30":21.416477,"2024-12-31":15.190404,"2025-03-31":18.24045,"2025-06-30":13.812028,"2025-09-30":15.892459,"2025-12-31":15.248894,"2026-03-31":14.016565,"2026-06-30":13.327205},"ev_fcf":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":19.207035,"2018-03-31":18.811515,"2018-06-30":16.231124,"2018-09-30":25.535176,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":109.468286,"2021-03-31":51.389638,"2021-06-30":43.725602,"2021-09-30":21.670349,"2021-12-31":19.00963,"2022-03-31":18.597109,"2022-06-30":25.826877,"2022-09-30":27.721144,"2022-12-31":37.541728,"2023-03-31":23.700371,"2023-06-30":20.598108,"2023-09-30":17.727352,"2023-12-31":16.251463,"2024-03-31":15.369709,"2024-06-30":19.445638,"2024-09-30":21.974915,"2024-12-31":15.537304,"2025-03-31":18.538511,"2025-06-30":13.992938,"2025-09-30":16.119211,"2025-12-31":15.413782,"2026-03-31":14.221485,"2026-06-30":13.531703},"mcap_dil":{"2015-12-31":2235461687.5,"2016-03-31":1144174562.5,"2016-06-30":1074888860,"2016-09-30":1538466520,"2016-12-31":1258282220,"2017-03-31":1661284080,"2017-06-30":1662744385,"2017-09-30":2323723860,"2017-12-31":2793332305,"2018-03-31":2769722355,"2018-06-30":2425454727.5,"2018-09-30":2615598755,"2018-12-31":2050522320,"2019-03-31":2331255850,"2019-06-30":2495553915,"2019-09-30":2216251200,"2019-12-31":2607401165,"2020-03-31":2492783125,"2020-06-30":3484390140,"2020-09-30":3637956455,"2020-12-31":6005805457.5,"2021-03-31":5940544017.499999,"2021-06-30":6583296595,"2021-09-30":5922388260,"2021-12-31":5927456625,"2022-03-31":5544324240,"2022-06-30":6765078775,"2022-09-30":5631247260,"2022-12-31":7987067225,"2023-03-31":5328497940,"2023-06-30":4954494042.5,"2023-09-30":5196412850,"2023-12-31":4957823640,"2024-03-31":5365163160,"2024-06-30":6849041430,"2024-09-30":7430868180,"2024-12-31":6182107907.5,"2025-03-31":8215218450,"2025-06-30":6631457580,"2025-09-30":9206241855,"2025-12-31":8257794125,"2026-03-31":7869284169.999999,"2026-06-30":9472489777.5},"ev_dil":{"2015-12-31":2155093687.5,"2016-03-31":1074136562.5,"2016-06-30":1049748860,"2016-09-30":1517217520,"2016-12-31":1252529220,"2017-03-31":1666729080,"2017-06-30":1530728385,"2017-09-30":2152218860,"2017-12-31":2449258305,"2018-03-31":2438724355,"2018-06-30":2105640727.5,"2018-09-30":2309172755,"2018-12-31":1730870320,"2019-03-31":2021280850,"2019-06-30":2222171915,"2019-09-30":1987561200,"2019-12-31":2569184165,"2020-03-31":2511171125,"2020-06-30":3489023140,"2020-09-30":3684881455,"2020-12-31":6035020457.5,"2021-03-31":5960969017.499999,"2021-06-30":6702725595,"2021-09-30":5982173260,"2021-12-31":6063208625,"2022-03-31":5635829240,"2022-06-30":7801895775,"2022-09-30":6870134260,"2022-12-31":9130373225,"2023-03-31":6547269940,"2023-06-30":6229327042.5,"2023-09-30":6419806850,"2023-12-31":6338701640,"2024-03-31":6701415160,"2024-06-30":8163692430,"2024-09-30":8780704180,"2024-12-31":7572055907.5,"2025-03-31":9546337450,"2025-06-30":8078696580,"2025-09-30":10297333855,"2025-12-31":10266604125,"2026-03-31":9704174170,"2026-06-30":11456005777.5},"ev_per_share":{"2011-06-30":5.786395,"2011-09-30":5.500051,"2011-12-31":9.00201,"2012-03-31":11.722661,"2012-06-30":7.954481,"2012-09-30":6.762531,"2012-12-31":6.026807,"2013-03-31":5.665477,"2013-06-30":7.509214,"2013-09-30":10.935668,"2013-12-31":15.060263,"2014-03-31":11.169309,"2014-06-30":9.099673,"2014-09-30":8.875679,"2014-12-31":8.937831,"2015-03-31":13.281116,"2015-06-30":20.352478,"2015-09-30":15.318777,"2015-12-31":16.70287,"2016-03-31":8.327549,"2016-06-30":8.245735,"2016-09-30":11.9159,"2016-12-31":9.835576,"2017-03-31":13.001942,"2017-06-30":11.889707,"2017-09-30":16.164773,"2017-12-31":17.850333,"2018-03-31":17.289582,"2018-06-30":14.652488,"2018-09-30":16.049728,"2018-12-31":12.041368,"2019-03-31":13.967609,"2019-06-30":15.305709,"2019-09-30":13.638518,"2019-12-31":17.700457,"2020-03-31":17.635841,"2020-06-30":24.813899,"2020-09-30":26.406644,"2020-12-31":42.926359,"2021-03-31":41.552453,"2021-06-30":45.979981,"2021-09-30":40.714109,"2021-12-31":41.197302,"2022-03-31":38.743618,"2022-06-30":54.430574,"2022-09-30":48.70262,"2022-12-31":65.359283,"2023-03-31":47.446824,"2023-06-30":45.738373,"2023-09-30":47.462453,"2023-12-31":47.852782,"2024-03-31":51.186282,"2024-06-30":62.749623,"2024-09-30":67.853337,"2024-12-31":59.097726,"2025-03-31":74.617169,"2025-06-30":64.324257,"2025-09-30":82.624072,"2025-12-31":84.355323,"2026-03-31":80.111299,"2026-06-30":95.662855},"sales_base":{"2012-03-31":55982721,"2012-06-30":40550948,"2012-09-30":22942843,"2012-12-31":42325226,"2013-03-31":46718587,"2013-06-30":53415222,"2013-09-30":64094063,"2013-12-31":54799447,"2014-03-31":54931907,"2014-06-30":58863097,"2014-09-30":57455933,"2014-12-31":75334000,"2015-03-31":82034000,"2015-06-30":107033000,"2015-09-30":113207000,"2015-12-31":135057000,"2016-03-31":158890000,"2016-06-30":148842000,"2016-09-30":159915000,"2016-12-31":146691000,"2017-03-31":133760000,"2017-06-30":134174000,"2017-09-30":166052000,"2017-12-31":316613000,"2018-03-31":317917000,"2018-06-30":319369000,"2018-09-30":281194000,"2018-12-31":151862000,"2019-03-31":177939000,"2019-06-30":181885000,"2019-09-30":202559000,"2019-12-31":195992000,"2020-03-31":164397000,"2020-06-30":180470000,"2020-09-30":199556000,"2020-12-31":267594000,"2021-03-31":331262000,"2021-06-30":412496000,"2021-09-30":463010000,"2021-12-31":443310000,"2022-03-31":471567000,"2022-06-30":487477000,"2022-09-30":580623000,"2022-12-31":660116000,"2023-03-31":704980000,"2023-06-30":773653000,"2023-09-30":780710000,"2023-12-31":829253000,"2024-03-31":862989000,"2024-06-30":873304000,"2024-09-30":947355000,"2024-12-31":1015324000,"2025-03-31":1084306000,"2025-06-30":1178672000,"2025-09-30":1242852000,"2025-12-31":1396611000,"2026-03-31":1508458000,"2026-06-30":1663738000},"ebitda_base":{"2012-03-31":-24312318,"2012-06-30":-41471347,"2012-09-30":-66607017,"2012-12-31":-52546392,"2013-03-31":-55844896,"2013-06-30":-63889446,"2013-09-30":-62339465,"2013-12-31":-79205523,"2014-03-31":-85826414,"2014-06-30":-78545766,"2014-09-30":-78877910,"2014-12-31":-61281000,"2015-03-31":-49949000,"2015-06-30":-30778000,"2015-09-30":-35089000,"2015-12-31":-25772000,"2016-03-31":-27962000,"2016-06-30":-53716000,"2016-09-30":-52922000,"2016-12-31":-80800000,"2017-03-31":-92044000,"2017-06-30":-95799000,"2017-09-30":-65179000,"2017-12-31":83163000,"2018-03-31":86941000,"2018-06-30":92346000,"2018-09-30":58895000,"2018-12-31":-66942000,"2019-03-31":-39840000,"2019-06-30":-33344000,"2019-09-30":-32007000,"2019-12-31":-63542000,"2020-03-31":-69864000,"2020-06-30":-26532000,"2020-09-30":38104000,"2020-12-31":147539000,"2021-03-31":201378000,"2021-06-30":264870000,"2021-09-30":300057000,"2021-12-31":278899000,"2022-03-31":303874000,"2022-06-30":245187000,"2022-09-30":254193000,"2022-12-31":274024000,"2023-03-31":254000000,"2023-06-30":316098000,"2023-09-30":321785000,"2023-12-31":348657000,"2024-03-31":390218000,"2024-06-30":412795000,"2024-09-30":487613000,"2024-12-31":561738000,"2025-03-31":607975000,"2025-06-30":693281000,"2025-09-30":748105000,"2025-12-31":480395000,"2026-03-31":524911000,"2026-06-30":611924000},"ebit_base":{"2012-03-31":-25319753,"2012-06-30":-42463782,"2012-09-30":-67646452,"2012-12-31":-53625446,"2013-03-31":-56980821,"2013-06-30":-65053371,"2013-09-30":-63517390,"2013-12-31":-80433637,"2014-03-31":-87156864,"2014-06-30":-79976216,"2014-09-30":-80508360,"2014-12-31":-63036000,"2015-03-31":-51728000,"2015-06-30":-32557000,"2015-09-30":-36768000,"2015-12-31":-27452000,"2016-03-31":-29710000,"2016-06-30":-55664000,"2016-09-30":-55170000,"2016-12-31":-83210000,"2017-03-31":-94567000,"2017-06-30":-98322000,"2017-09-30":-67502000,"2017-12-31":81002000,"2018-03-31":84816000,"2018-06-30":90221000,"2018-09-30":56670000,"2018-12-31":-69330000,"2019-03-31":-42652000,"2019-06-30":-36556000,"2019-09-30":-35619000,"2019-12-31":-67610000,"2020-03-31":-73799000,"2020-06-30":-30267000,"2020-09-30":34569000,"2020-12-31":144255000,"2021-03-31":198213000,"2021-06-30":261705000,"2021-09-30":296992000,"2021-12-31":275902000,"2022-03-31":300837000,"2022-06-30":241850000,"2022-09-30":249556000,"2022-12-31":267531000,"2023-03-31":245663000,"2023-06-30":306061000,"2023-09-30":311048000,"2023-12-31":337574000,"2024-03-31":379314000,"2024-06-30":402091000,"2024-09-30":477009000,"2024-12-31":551475000,"2025-03-31":597468000,"2025-06-30":682674000,"2025-09-30":737398000,"2025-12-31":469006000,"2026-03-31":511988000,"2026-06-30":597201000},"cfo_base":{"2012-06-30":-60060080,"2012-09-30":-60914747,"2012-12-31":-64279000,"2013-03-31":-55671385,"2013-06-30":-52871217,"2013-09-30":-50987094,"2013-12-31":-49339000,"2014-03-31":-56219000,"2014-06-30":-61030000,"2014-09-30":-61799000,"2014-12-31":-47518000,"2015-03-31":-43727000,"2015-06-30":-19023000,"2015-09-30":-22825000,"2015-12-31":-37083000,"2016-03-31":-36267000,"2016-06-30":-58050000,"2016-09-30":-49813000,"2016-12-31":-50383000,"2017-03-31":-59819000,"2017-06-30":-63970000,"2017-09-30":-34963000,"2017-12-31":134053000,"2018-03-31":134335000,"2018-06-30":132473000,"2018-09-30":93287000,"2018-12-31":-49500000,"2019-03-31":-31747000,"2019-06-30":-37675000,"2019-09-30":-48336000,"2019-12-31":-85423000,"2020-03-31":-85843000,"2020-06-30":-57763000,"2020-09-30":-22091000,"2020-12-31":55454000,"2021-03-31":118594000,"2021-06-30":152189000,"2021-09-30":267844000,"2021-12-31":299440000,"2022-03-31":288941000,"2022-06-30":292277000,"2022-09-30":240173000,"2022-12-31":240110000,"2023-03-31":279277000,"2023-06-30":305894000,"2023-09-30":368670000,"2023-12-31":388571000,"2024-03-31":431034000,"2024-06-30":419986000,"2024-09-30":402951000,"2024-12-31":479064000,"2025-03-31":503858000,"2025-06-30":547775000,"2025-09-30":610996000,"2025-12-31":651558000,"2026-03-31":677415000,"2026-06-30":818595000},"fcf_base":{"2012-06-30":-61361675,"2012-09-30":-62344899,"2012-12-31":-65692000,"2013-03-31":-57618385,"2013-06-30":-54192568,"2013-09-30":-52465929,"2013-12-31":-51636000,"2014-03-31":-58393000,"2014-06-30":-63474000,"2014-09-30":-64289000,"2014-12-31":-48886000,"2015-03-31":-44814000,"2015-06-30":-20020000,"2015-09-30":-23787000,"2015-12-31":-39443000,"2016-03-31":-39596000,"2016-06-30":-62286000,"2016-09-30":-54137000,"2016-12-31":-53520000,"2017-03-31":-61956000,"2017-06-30":-65170000,"2017-09-30":-35900000,"2017-12-31":132703000,"2018-03-31":132245000,"2018-06-30":130195000,"2018-09-30":90837000,"2018-12-31":-54163000,"2019-03-31":-36498000,"2019-06-30":-43376000,"2019-09-30":-54808000,"2019-12-31":-89463000,"2020-03-31":-89070000,"2020-06-30":-60137000,"2020-09-30":-23537000,"2020-12-31":52950000,"2021-03-31":115934000,"2021-06-30":149511000,"2021-09-30":264846000,"2021-12-31":297983000,"2022-03-31":287264000,"2022-06-30":290165000,"2022-09-30":237549000,"2022-12-31":235300000,"2023-03-31":263580000,"2023-06-30":292788000,"2023-09-30":353628000,"2023-12-31":373277000,"2024-03-31":423572000,"2024-06-30":408319000,"2024-09-30":392711000,"2024-12-31":468368000,"2025-03-31":495757000,"2025-06-30":540693000,"2025-09-30":602401000,"2025-12-31":644588000,"2026-03-31":667654000,"2026-06-30":806224000},"pe":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":53.315789,"2018-03-31":43.533333,"2018-06-30":32.442308,"2018-09-30":58.612903,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":162.875,"2020-12-31":47.455556,"2021-03-31":36.646018,"2021-06-30":28.935897,"2021-09-30":14.44086,"2021-12-31":14.675182,"2022-03-31":12.778523,"2022-06-30":18.611111,"2022-09-30":26.716216,"2022-12-31":39.241379,"2023-03-31":29.152672,"2023-06-30":21.093567,"2023-09-30":20.319149,"2023-12-31":17.516588,"2024-03-31":16.809917,"2024-06-30":20.294574,"2024-09-30":18.953642,"2024-12-31":13.938776,"2025-03-31":16.970745,"2025-06-30":11.90389,"2025-09-30":15.44,"2025-12-31":27.028112,"2026-03-31":23.248201,"2026-06-30":23.364179},"pe_avg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":38.303138,"2018-03-31":35.944017,"2018-06-30":33.700074,"2018-09-30":59.575062,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":135.418269,"2020-12-31":29.528092,"2021-03-31":29.175119,"2021-06-30":24.619822,"2021-09-30":15.04887,"2021-12-31":15.461819,"2022-03-31":13.365191,"2022-06-30":15.705052,"2022-09-30":27.100586,"2022-12-31":30.15504,"2023-03-31":35.372461,"2023-06-30":25.79819,"2023-09-30":23.062807,"2023-12-31":18.464244,"2024-03-31":15.541292,"2024-06-30":15.481032,"2024-09-30":14.749855,"2024-12-31":13.883544,"2025-03-31":13.985738,"2025-06-30":12.781895,"2025-09-30":12.249625,"2025-12-31":25.011582,"2026-03-31":23.480768,"2026-06-30":20.317583},"pe_high":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":53.315789,"2018-03-31":45.822222,"2018-06-30":39.653846,"2018-09-30":66.516129,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":181.0625,"2020-12-31":47.677778,"2021-03-31":44.106195,"2021-06-30":32.346154,"2021-09-30":18.086022,"2021-12-31":18.416058,"2022-03-31":16.932886,"2022-06-30":19.166667,"2022-09-30":34.986486,"2022-12-31":40.993103,"2023-03-31":45.374046,"2023-06-30":34.760234,"2023-09-30":31.617021,"2023-12-31":26.293839,"2024-03-31":18.078512,"2024-06-30":20.310078,"2024-09-30":21.331126,"2024-12-31":18.781341,"2025-03-31":17.329787,"2025-06-30":16.050343,"2025-09-30":16.48,"2025-12-31":31.437751,"2026-03-31":29.219424,"2026-06-30":24.247761},"pe_low":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":29.973684,"2018-03-31":26.4,"2018-06-30":22.846154,"2018-09-30":54.032258,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":94.4375,"2020-12-31":17.3,"2021-03-31":14.380531,"2021-06-30":16.544872,"2021-09-30":9.250896,"2021-12-31":11.824818,"2022-03-31":10.872483,"2022-06-30":12.857143,"2022-09-30":21.891892,"2022-12-31":22.455172,"2023-03-31":25.251908,"2023-06-30":18.128655,"2023-09-30":16.489362,"2023-12-31":14.691943,"2024-03-31":12.809917,"2024-06-30":12.914729,"2024-09-30":11.033113,"2024-12-31":9.819242,"2025-03-31":10.055851,"2025-06-30":9.741419,"2025-09-30":8.962105,"2025-12-31":19.172691,"2026-03-31":17.233813,"2026-06-30":15.797015},"pb":{"2011-06-30":33.841734,"2011-09-30":23.522249,"2011-12-31":90.727289,"2012-03-31":17.695007,"2012-06-30":14.420897,"2012-09-30":16.59905,"2012-12-31":15.342046,"2013-03-31":20.570748,"2013-06-30":80.818959,"2013-09-30":null,"2013-12-31":null,"2014-03-31":22.584784,"2014-06-30":22.49895,"2014-09-30":30.270605,"2014-12-31":29.24734,"2015-03-31":47.180199,"2015-06-30":53.772342,"2015-09-30":64.38983,"2015-12-31":51.649437,"2016-03-31":38.858618,"2016-06-30":110.103714,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":31.277582,"2017-09-30":34.145635,"2017-12-31":13.883768,"2018-03-31":10.634136,"2018-06-30":9.544082,"2018-09-30":10.953477,"2018-12-31":8.192581,"2019-03-31":8.999821,"2019-06-30":9.63598,"2019-09-30":9.07324,"2019-12-31":26.786797,"2020-03-31":40.813187,"2020-06-30":32.07828,"2020-09-30":35.637911,"2020-12-31":38.181035,"2021-03-31":87.83758,"2021-06-30":53.596131,"2021-09-30":20.163452,"2021-12-31":28.071644,"2022-03-31":20.175424,"2022-06-30":22.025504,"2022-09-30":55.121021,"2022-12-31":45.290655,"2023-03-31":76.357962,"2023-06-30":31.490111,"2023-09-30":20.24831,"2023-12-31":55.906586,"2024-03-31":29.09839,"2024-06-30":22.89158,"2024-09-30":16.081084,"2024-12-31":16.18166,"2025-03-31":16.296841,"2025-06-30":18.388223,"2025-09-30":17.104347,"2025-12-31":162.386377,"2026-03-31":34.87653,"2026-06-30":62.183926},"pb_avg":{"2011-06-30":36.505553,"2011-09-30":26.470662,"2011-12-31":67.850994,"2012-03-31":11.335397,"2012-06-30":14.216816,"2012-09-30":19.525305,"2012-12-31":18.991217,"2013-03-31":25.232682,"2013-06-30":66.219153,"2013-09-30":null,"2013-12-31":null,"2014-03-31":19.945134,"2014-06-30":25.20522,"2014-09-30":35.904483,"2014-12-31":31.596529,"2015-03-31":34.741629,"2015-06-30":31.951419,"2015-09-30":61.174358,"2015-12-31":50.734527,"2016-03-31":69.813916,"2016-06-30":182.892384,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":28.708941,"2017-09-30":24.915154,"2017-12-31":9.974379,"2018-03-31":8.780251,"2018-06-30":9.9141,"2018-09-30":11.133284,"2018-12-31":10.229142,"2019-03-31":9.550646,"2019-06-30":9.223731,"2019-09-30":9.647549,"2019-12-31":24.643475,"2020-03-31":40.168249,"2020-06-30":24.346741,"2020-09-30":29.630233,"2020-12-31":23.757242,"2021-03-31":69.930433,"2021-06-30":45.601739,"2021-09-30":21.012402,"2021-12-31":29.576374,"2022-03-31":21.101686,"2022-06-30":18.586299,"2022-09-30":55.914055,"2022-12-31":34.803606,"2023-03-31":92.649109,"2023-06-30":38.513537,"2023-09-30":22.982403,"2023-12-31":58.931162,"2024-03-31":26.902368,"2024-06-30":17.462071,"2024-09-30":12.51441,"2024-12-31":16.117541,"2025-03-31":13.430368,"2025-06-30":19.744498,"2025-09-30":13.570067,"2025-12-31":150.270954,"2026-03-31":35.225421,"2026-06-30":54.075391},"pb_high":{"2011-06-30":41.488416,"2011-09-30":30.762811,"2011-12-31":92.826133,"2012-03-31":17.695007,"2012-06-30":20.768696,"2012-09-30":28.0907,"2012-12-31":29.438272,"2013-03-31":44.891372,"2013-06-30":99.422569,"2013-09-30":null,"2013-12-31":null,"2014-03-31":31.760435,"2014-06-30":38.585812,"2014-09-30":53.531507,"2014-12-31":51.775697,"2015-03-31":53.954097,"2015-06-30":54.204759,"2015-09-30":99.11693,"2015-12-31":73.495391,"2016-03-31":108.03309,"2016-06-30":321.701135,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":36.327862,"2017-09-30":34.145635,"2017-12-31":13.883768,"2018-03-31":11.193256,"2018-06-30":11.665618,"2018-09-30":12.430418,"2018-12-31":11.829903,"2019-03-31":10.883635,"2019-06-30":10.325867,"2019-09-30":10.935641,"2019-12-31":28.88743,"2020-03-31":50.911535,"2020-06-30":32.07828,"2020-09-30":39.617432,"2020-12-31":38.359827,"2021-03-31":105.719029,"2021-06-30":59.912733,"2021-09-30":25.253109,"2021-12-31":35.227435,"2022-03-31":26.734556,"2022-06-30":22.682981,"2022-09-30":72.184281,"2022-12-31":47.312417,"2023-03-31":118.845699,"2023-06-30":51.892769,"2023-09-30":31.506795,"2023-12-31":83.920385,"2024-03-31":31.29436,"2024-06-30":22.909068,"2024-09-30":18.098243,"2024-12-31":21.803442,"2025-03-31":16.641626,"2025-06-30":24.793348,"2025-09-30":18.256453,"2025-12-31":188.879726,"2026-03-31":43.83445,"2026-06-30":64.535586},"pb_low":{"2011-06-30":31.775063,"2011-09-30":23.40732,"2011-12-31":58.09981,"2012-03-31":8.445344,"2012-06-30":9.912332,"2012-09-30":10.148756,"2012-12-31":10.635614,"2013-03-31":16.463741,"2013-06-30":46.86483,"2013-09-30":null,"2013-12-31":null,"2014-03-31":9.623244,"2014-06-30":15.225875,"2014-09-30":22.663662,"2014-12-31":21.920304,"2015-03-31":24.419902,"2015-06-30":20.323605,"2015-09-30":32.114528,"2015-12-31":29.267021,"2016-03-31":33.032015,"2016-06-30":98.362796,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":20.640276,"2017-09-30":16.630517,"2017-12-31":7.805336,"2018-03-31":6.448879,"2018-06-30":6.721025,"2018-09-30":10.097454,"2018-12-31":7.968834,"2019-03-31":7.764442,"2019-06-30":7.790673,"2019-09-30":8.29127,"2019-12-31":21.930014,"2020-03-31":34.399686,"2020-06-30":19.560242,"2020-09-30":20.663424,"2020-12-31":13.918958,"2021-03-31":34.468985,"2021-06-30":30.645019,"2021-09-30":12.91682,"2021-12-31":22.619281,"2022-03-31":17.166064,"2022-06-30":15.215913,"2022-09-30":45.167453,"2022-12-31":25.916761,"2023-03-31":66.140911,"2023-06-30":27.06386,"2023-09-30":16.431875,"2023-12-31":46.891347,"2024-03-31":22.174289,"2024-06-30":14.567369,"2024-09-30":9.360966,"2024-12-31":11.399254,"2025-03-31":9.656536,"2025-06-30":15.047802,"2025-09-30":9.928171,"2025-12-31":115.190574,"2026-03-31":25.853853,"2026-06-30":42.043866},"ptb":{"2011-06-30":33.841734,"2011-09-30":23.522249,"2011-12-31":90.727289,"2012-03-31":17.695007,"2012-06-30":14.420897,"2012-09-30":16.59905,"2012-12-31":15.342046,"2013-03-31":20.570748,"2013-06-30":80.818959,"2013-09-30":null,"2013-12-31":null,"2014-03-31":22.584784,"2014-06-30":22.49895,"2014-09-30":30.270605,"2014-12-31":29.24734,"2015-03-31":47.180199,"2015-06-30":53.772342,"2015-09-30":64.38983,"2015-12-31":51.649437,"2016-03-31":38.858618,"2016-06-30":110.103714,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":31.277582,"2017-09-30":34.145635,"2017-12-31":13.883768,"2018-03-31":10.634136,"2018-06-30":9.544082,"2018-09-30":10.953477,"2018-12-31":8.192581,"2019-03-31":8.999821,"2019-06-30":9.63598,"2019-09-30":9.07324,"2019-12-31":26.786797,"2020-03-31":40.813187,"2020-06-30":32.07828,"2020-09-30":35.637911,"2020-12-31":38.181035,"2021-03-31":87.83758,"2021-06-30":53.596131,"2021-09-30":20.163452,"2021-12-31":28.071644,"2022-03-31":20.175424,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_avg":{"2011-06-30":36.505553,"2011-09-30":26.470662,"2011-12-31":67.850994,"2012-03-31":11.335397,"2012-06-30":14.216816,"2012-09-30":19.525305,"2012-12-31":18.991217,"2013-03-31":25.232682,"2013-06-30":66.219153,"2013-09-30":null,"2013-12-31":null,"2014-03-31":19.945134,"2014-06-30":25.20522,"2014-09-30":35.904483,"2014-12-31":31.596529,"2015-03-31":34.741629,"2015-06-30":31.951419,"2015-09-30":61.174358,"2015-12-31":50.734527,"2016-03-31":69.813916,"2016-06-30":182.892384,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":28.708941,"2017-09-30":24.915154,"2017-12-31":9.974379,"2018-03-31":8.780251,"2018-06-30":9.9141,"2018-09-30":11.133284,"2018-12-31":10.229142,"2019-03-31":9.550646,"2019-06-30":9.223731,"2019-09-30":9.647549,"2019-12-31":24.643475,"2020-03-31":40.168249,"2020-06-30":24.346741,"2020-09-30":29.630233,"2020-12-31":23.757242,"2021-03-31":69.930433,"2021-06-30":45.601739,"2021-09-30":21.012402,"2021-12-31":29.576374,"2022-03-31":21.101686,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_high":{"2011-06-30":41.488416,"2011-09-30":30.762811,"2011-12-31":92.826133,"2012-03-31":17.695007,"2012-06-30":20.768696,"2012-09-30":28.0907,"2012-12-31":29.438272,"2013-03-31":44.891372,"2013-06-30":99.422569,"2013-09-30":null,"2013-12-31":null,"2014-03-31":31.760435,"2014-06-30":38.585812,"2014-09-30":53.531507,"2014-12-31":51.775697,"2015-03-31":53.954097,"2015-06-30":54.204759,"2015-09-30":99.11693,"2015-12-31":73.495391,"2016-03-31":108.03309,"2016-06-30":321.701135,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":36.327862,"2017-09-30":34.145635,"2017-12-31":13.883768,"2018-03-31":11.193256,"2018-06-30":11.665618,"2018-09-30":12.430418,"2018-12-31":11.829903,"2019-03-31":10.883635,"2019-06-30":10.325867,"2019-09-30":10.935641,"2019-12-31":28.88743,"2020-03-31":50.911535,"2020-06-30":32.07828,"2020-09-30":39.617432,"2020-12-31":38.359827,"2021-03-31":105.719029,"2021-06-30":59.912733,"2021-09-30":25.253109,"2021-12-31":35.227435,"2022-03-31":26.734556,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ptb_low":{"2011-06-30":31.775063,"2011-09-30":23.40732,"2011-12-31":58.09981,"2012-03-31":8.445344,"2012-06-30":9.912332,"2012-09-30":10.148756,"2012-12-31":10.635614,"2013-03-31":16.463741,"2013-06-30":46.86483,"2013-09-30":null,"2013-12-31":null,"2014-03-31":9.623244,"2014-06-30":15.225875,"2014-09-30":22.663662,"2014-12-31":21.920304,"2015-03-31":24.419902,"2015-06-30":20.323605,"2015-09-30":32.114528,"2015-12-31":29.267021,"2016-03-31":33.032015,"2016-06-30":98.362796,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":20.640276,"2017-09-30":16.630517,"2017-12-31":7.805336,"2018-03-31":6.448879,"2018-06-30":6.721025,"2018-09-30":10.097454,"2018-12-31":7.968834,"2019-03-31":7.764442,"2019-06-30":7.790673,"2019-09-30":8.29127,"2019-12-31":21.930014,"2020-03-31":34.399686,"2020-06-30":19.560242,"2020-09-30":20.663424,"2020-12-31":13.918958,"2021-03-31":34.468985,"2021-06-30":30.645019,"2021-09-30":12.91682,"2021-12-31":22.619281,"2022-03-31":17.166064,"2022-06-30":null,"2022-09-30":null,"2022-12-31":null,"2023-03-31":null,"2023-06-30":null,"2023-09-30":null,"2023-12-31":null,"2024-03-31":null,"2024-06-30":null,"2024-09-30":null,"2024-12-31":null,"2025-03-31":null,"2025-06-30":null,"2025-09-30":null,"2025-12-31":null,"2026-03-31":null,"2026-06-30":null},"ps":{"2012-03-31":25.621558,"2012-06-30":24.621397,"2012-09-30":37.035587,"2012-12-31":17.708494,"2013-03-31":13.949547,"2013-06-30":16.860744,"2013-09-30":20.096247,"2013-12-31":31.87323,"2014-03-31":27.442869,"2014-06-30":21.136663,"2014-09-30":21.042352,"2014-12-31":16.054318,"2015-03-31":21.593249,"2015-06-30":25.234563,"2015-09-30":18.086622,"2015-12-31":16.443977,"2016-03-31":7.207761,"2016-06-30":7.338176,"2016-09-30":9.78154,"2016-12-31":8.722279,"2017-03-31":12.578447,"2017-06-30":13.558965,"2017-09-30":14.885508,"2017-12-31":9.137038,"2018-03-31":8.866235,"2018-06-30":7.618226,"2018-09-30":9.338623,"2018-12-31":13.426841,"2019-03-31":13.15269,"2019-06-30":13.777144,"2019-09-30":10.990114,"2019-12-31":12.541789,"2020-03-31":14.409502,"2020-06-30":18.766158,"2020-09-30":17.677872,"2020-12-31":21.551794,"2021-03-31":17.92352,"2021-06-30":15.55901,"2021-09-30":12.266517,"2021-12-31":12.471622,"2022-03-31":11.134738,"2022-06-30":13.246243,"2022-09-30":9.20777,"2022-12-31":11.649865,"2023-03-31":7.132361,"2023-06-30":6.147518,"2023-09-30":6.4627,"2023-12-31":5.650169,"2024-03-31":5.995356,"2024-06-30":7.586559,"2024-09-30":7.684506,"2024-12-31":5.798374,"2025-03-31":7.248395,"2025-06-30":5.191134,"2025-09-30":6.934966,"2025-12-31":5.675688,"2026-03-31":5.078127,"2026-06-30":5.365068},"ps_avg":{"2012-03-31":16.413135,"2012-06-30":24.27296,"2012-09-30":43.564611,"2012-12-31":21.920534,"2013-03-31":17.110922,"2013-06-30":13.814879,"2013-09-30":12.153168,"2013-12-31":18.027467,"2014-03-31":24.235419,"2014-06-30":23.679071,"2014-09-30":24.958694,"2014-12-31":17.343824,"2015-03-31":15.900413,"2015-06-30":14.994327,"2015-09-30":17.18342,"2015-12-31":16.15269,"2016-03-31":12.949561,"2016-06-30":12.189385,"2016-09-30":9.312203,"2016-12-31":8.911067,"2017-03-31":10.596675,"2017-06-30":12.445448,"2017-09-30":10.861556,"2017-12-31":6.564233,"2018-03-31":7.320553,"2018-06-30":7.913579,"2018-09-30":9.491921,"2018-12-31":16.764565,"2019-03-31":13.957687,"2019-06-30":13.187726,"2019-09-30":11.685756,"2019-12-31":11.538269,"2020-03-31":14.181801,"2020-06-30":14.24312,"2020-09-30":14.697817,"2020-12-31":13.410092,"2021-03-31":14.269514,"2021-06-30":13.23823,"2021-09-30":12.782979,"2021-12-31":13.14014,"2022-03-31":11.645939,"2022-06-30":11.177889,"2022-09-30":9.340243,"2022-12-31":8.95234,"2023-03-31":8.654067,"2023-06-30":7.518636,"2023-09-30":7.335346,"2023-12-31":5.955846,"2024-03-31":5.542894,"2024-06-30":5.787151,"2024-09-30":5.980135,"2024-12-31":5.775398,"2025-03-31":5.973465,"2025-06-30":5.574021,"2025-09-30":5.501991,"2025-12-31":5.252233,"2026-03-31":5.128927,"2026-06-30":4.665484},"ps_high":{"2012-03-31":25.621558,"2012-06-30":35.459257,"2012-09-30":62.675608,"2012-12-31":33.979005,"2013-03-31":30.441979,"2013-06-30":20.741896,"2013-09-30":20.096247,"2013-12-31":31.87323,"2014-03-31":38.592243,"2014-06-30":36.249483,"2014-09-30":37.211969,"2014-12-31":28.420483,"2015-03-31":24.6935,"2015-06-30":25.43749,"2015-09-30":27.841205,"2015-12-31":23.399219,"2016-03-31":20.038714,"2016-06-30":21.440691,"2016-09-30":15.052884,"2016-12-31":13.109902,"2017-03-31":14.111931,"2017-06-30":15.748283,"2017-09-30":14.885508,"2017-12-31":9.137038,"2018-03-31":9.332402,"2018-06-30":9.311667,"2018-09-30":10.597821,"2018-12-31":19.388057,"2019-03-31":15.905769,"2019-06-30":14.763517,"2019-09-30":13.24598,"2019-12-31":13.525322,"2020-03-31":17.974825,"2020-06-30":18.766158,"2020-09-30":19.651879,"2020-12-31":21.652715,"2021-03-31":21.572284,"2021-06-30":17.392726,"2021-09-30":15.362831,"2021-12-31":15.650784,"2022-03-31":14.754698,"2022-06-30":13.641653,"2022-09-30":12.058126,"2022-12-31":12.169912,"2023-03-31":11.101009,"2023-06-30":10.130537,"2023-09-30":10.056096,"2023-12-31":8.481368,"2024-03-31":6.447808,"2024-06-30":7.592355,"2024-09-30":8.648425,"2024-12-31":7.812826,"2025-03-31":7.401746,"2025-06-30":6.999349,"2025-09-30":7.402088,"2025-12-31":6.601677,"2026-03-31":6.382427,"2026-06-30":5.567963},"ps_low":{"2012-03-31":12.228471,"2012-06-30":16.923736,"2012-09-30":22.643774,"2012-12-31":12.276114,"2013-03-31":11.164481,"2013-06-30":9.777111,"2013-09-30":8.572028,"2013-12-31":10.784647,"2014-03-31":11.693246,"2014-06-30":14.303965,"2014-09-30":15.754451,"2014-12-31":12.032395,"2015-03-31":11.176405,"2015-06-30":9.537567,"2015-09-30":9.020731,"2015-12-31":9.317937,"2016-03-31":6.127003,"2016-06-30":6.555669,"2016-09-30":6.105365,"2016-12-31":6.656476,"2017-03-31":8.19152,"2017-06-30":8.947648,"2017-09-30":7.249937,"2017-12-31":5.136765,"2018-03-31":5.376767,"2018-06-30":5.364821,"2018-09-30":8.608802,"2018-12-31":13.060142,"2019-03-31":11.347259,"2019-06-30":11.138797,"2019-09-30":10.04294,"2019-12-31":10.267805,"2020-03-31":12.145152,"2020-06-30":11.442964,"2020-09-30":10.24991,"2020-12-31":7.856742,"2021-03-31":7.033499,"2021-06-30":8.89628,"2021-09-30":7.858,"2021-12-31":10.049255,"2022-03-31":9.473884,"2022-06-30":9.150923,"2022-09-30":7.545062,"2022-12-31":6.666426,"2023-03-31":6.178018,"2023-06-30":5.283423,"2023-09-30":5.244599,"2023-12-31":4.739048,"2024-03-31":4.568733,"2024-06-30":4.82781,"2024-09-30":4.473231,"2024-12-31":4.084694,"2025-03-31":4.294966,"2025-06-30":4.248108,"2025-09-30":4.025382,"2025-12-31":4.026112,"2026-03-31":3.764398,"2026-06-30":3.627436},"pcf":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":21.580309,"2018-03-31":20.982817,"2018-06-30":18.366196,"2018-09-30":28.149311,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":103.998463,"2021-03-31":50.064769,"2021-06-30":42.171442,"2021-09-30":21.204582,"2021-12-31":18.463781,"2022-03-31":18.172482,"2022-06-30":22.092874,"2022-09-30":22.259967,"2022-12-31":32.028081,"2023-03-31":18.004246,"2023-06-30":15.54802,"2023-09-30":13.685665,"2023-12-31":12.058077,"2024-03-31":12.003523,"2024-06-30":15.775223,"2024-09-30":18.066601,"2024-12-31":12.289021,"2025-03-31":15.598597,"2025-06-30":11.169996,"2025-09-30":14.106699,"2025-12-31":12.165807,"2026-03-31":11.307901,"2026-06-30":10.904131},"pcf_avg":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":15.503729,"2018-03-31":17.32481,"2018-06-30":19.078241,"2018-09-30":28.611395,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":64.710573,"2021-03-31":39.858236,"2021-06-30":35.881155,"2021-09-30":22.097367,"2021-12-31":19.453499,"2022-03-31":19.006788,"2022-06-30":18.64315,"2022-09-30":22.580224,"2022-12-31":24.611981,"2023-03-31":21.845493,"2023-06-30":19.015787,"2023-09-30":15.533616,"2023-12-31":12.710426,"2024-03-31":11.097631,"2024-06-30":12.033598,"2024-09-30":14.059553,"2024-12-31":12.240327,"2025-03-31":12.854939,"2025-06-30":11.99387,"2025-09-30":11.191825,"2025-12-31":11.258133,"2026-03-31":11.421021,"2026-06-30":9.482276},"pcf_high":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":21.580309,"2018-03-31":22.086048,"2018-06-30":22.448783,"2018-09-30":31.944897,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":104.485461,"2021-03-31":60.256655,"2021-06-30":47.141581,"2021-09-30":26.557042,"2021-12-31":23.170415,"2022-03-31":24.080447,"2022-06-30":22.752363,"2022-09-30":29.15076,"2022-12-31":33.457806,"2023-03-31":28.022319,"2023-06-30":25.621688,"2023-09-30":21.295182,"2023-12-31":18.100166,"2024-03-31":12.909393,"2024-06-30":15.787274,"2024-09-30":20.332817,"2024-12-31":16.558435,"2025-03-31":15.928609,"2025-06-30":15.060813,"2025-09-30":15.056891,"2025-12-31":14.150659,"2026-03-31":14.212297,"2026-06-30":11.316502},"pcf_low":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":12.132266,"2018-03-31":12.724649,"2018-06-30":12.933634,"2018-09-30":25.94942,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":37.912809,"2021-03-31":19.646281,"2021-06-30":24.112648,"2021-09-30":13.583774,"2021-12-31":14.877555,"2022-03-31":15.46188,"2022-06-30":15.262454,"2022-09-30":18.240337,"2022-12-31":18.327493,"2023-03-31":15.595194,"2023-06-30":13.36259,"2023-09-30":11.106168,"2023-12-31":10.113647,"2024-03-31":9.147227,"2024-06-30":10.038778,"2024-09-30":10.516757,"2024-12-31":8.657064,"2025-03-31":9.242798,"2025-06-30":9.140844,"2025-09-30":8.188195,"2025-12-31":8.62995,"2026-03-31":8.382508,"2026-06-30":7.372513},"pfcf":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":21.799847,"2018-03-31":21.31443,"2018-06-30":18.687547,"2018-09-30":28.908537,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":108.916539,"2021-03-31":51.21346,"2021-06-30":42.926805,"2021-09-30":21.444614,"2021-12-31":18.55406,"2022-03-31":18.27857,"2022-06-30":22.253679,"2022-09-30":22.505853,"2022-12-31":32.682799,"2023-03-31":19.076454,"2023-06-30":16.243992,"2023-09-30":14.267802,"2023-12-31":12.552124,"2024-03-31":12.214987,"2024-06-30":16.225972,"2024-09-30":18.53769,"2024-12-31":12.569663,"2025-03-31":15.853488,"2025-06-30":11.3163,"2025-09-30":14.307972,"2025-12-31":12.297357,"2026-03-31":11.47322,"2026-06-30":11.071448},"pfcf_avg":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":15.66145,"2018-03-31":17.598612,"2018-06-30":19.41205,"2018-09-30":29.383084,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":67.770729,"2021-03-31":40.772747,"2021-06-30":36.523848,"2021-09-30":22.347505,"2021-12-31":19.548617,"2022-03-31":19.117747,"2022-06-30":18.778846,"2022-09-30":22.829648,"2022-12-31":25.115098,"2023-03-31":23.14646,"2023-06-30":19.866986,"2023-09-30":16.194357,"2023-12-31":13.231201,"2024-03-31":11.293136,"2024-06-30":12.377437,"2024-09-30":14.426158,"2024-12-31":12.519856,"2025-03-31":13.064997,"2025-06-30":12.150966,"2025-09-30":11.351509,"2025-12-31":11.379868,"2026-03-31":11.587994,"2026-06-30":9.627776},"pfcf_high":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":21.799847,"2018-03-31":22.435096,"2018-06-30":22.841566,"2018-09-30":32.806496,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":109.426567,"2021-03-31":61.639189,"2021-06-30":47.985968,"2021-09-30":26.857662,"2021-12-31":23.283708,"2022-03-31":24.221025,"2022-06-30":22.917968,"2022-09-30":29.472764,"2022-12-31":34.14175,"2023-03-31":29.691135,"2023-06-30":26.768586,"2023-09-30":22.200998,"2023-12-31":18.841771,"2024-03-31":13.136816,"2024-06-30":16.238368,"2024-09-30":20.862998,"2024-12-31":16.936575,"2025-03-31":16.188893,"2025-06-30":15.25808,"2025-09-30":15.271722,"2025-12-31":14.303671,"2026-03-31":14.420079,"2026-06-30":11.490146},"pfcf_low":{"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":12.255689,"2018-03-31":12.925749,"2018-06-30":13.159932,"2018-09-30":26.649311,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":null,"2020-12-31":39.705702,"2021-03-31":20.097047,"2021-06-30":24.544547,"2021-09-30":13.73754,"2021-12-31":14.9503,"2022-03-31":15.552144,"2022-06-30":15.373544,"2022-09-30":18.441822,"2022-12-31":18.702143,"2023-03-31":16.523936,"2023-06-30":13.960736,"2023-09-30":11.578583,"2023-12-31":10.528026,"2024-03-31":9.308373,"2024-06-30":10.325618,"2024-09-30":10.790983,"2024-12-31":8.854763,"2025-03-31":9.393831,"2025-06-30":9.260571,"2025-09-30":8.305023,"2025-12-31":8.723266,"2026-03-31":8.505059,"2026-06-30":7.48564},"evs_avg":{"2012-03-31":14.330201,"2012-06-30":21.75658,"2012-09-30":39.745778,"2012-12-31":20.261014,"2013-03-31":16.882007,"2013-06-30":12.88004,"2013-09-30":11.505229,"2013-12-31":17.630908,"2014-03-31":22.103689,"2014-06-30":21.911665,"2014-09-30":23.310439,"2014-12-31":16.205388,"2015-03-31":14.894562,"2015-06-30":14.054271,"2015-09-30":16.391737,"2015-12-31":15.557623,"2016-03-31":12.508765,"2016-06-30":12.020481,"2016-09-30":9.179326,"2016-12-31":8.871848,"2017-03-31":10.637383,"2017-06-30":11.461532,"2017-09-30":9.828717,"2017-12-31":5.477499,"2018-03-31":6.279407,"2018-06-30":6.912186,"2018-09-30":8.402189,"2018-12-31":14.659681,"2019-03-31":12.215658,"2019-06-30":11.684678,"2019-09-30":10.556752,"2019-12-31":11.343277,"2020-03-31":14.293652,"2020-06-30":14.268792,"2020-09-30":14.932964,"2020-12-31":13.519268,"2021-03-31":14.331172,"2021-06-30":13.527758,"2021-09-30":12.912102,"2021-12-31":13.446364,"2022-03-31":11.839983,"2022-06-30":13.304794,"2022-09-30":11.473964,"2022-12-31":10.684317,"2023-03-31":10.38287,"2023-06-30":9.166445,"2023-09-30":8.902374,"2023-12-31":7.621053,"2024-03-31":7.091293,"2024-06-30":7.292528,"2024-09-30":7.404982,"2024-12-31":7.144368,"2025-03-31":7.201088,"2025-06-30":6.801876,"2025-09-30":6.379885,"2025-12-31":6.690579,"2026-03-31":6.345328,"2026-06-30":5.857689},"evs_high":{"2012-03-31":23.538624,"2012-06-30":32.942877,"2012-09-30":58.856775,"2012-12-31":32.319484,"2013-03-31":30.213064,"2013-06-30":19.807056,"2013-09-30":19.448309,"2013-12-31":31.476671,"2014-03-31":36.460513,"2014-06-30":34.482077,"2014-09-30":35.563714,"2014-12-31":27.282046,"2015-03-31":23.687649,"2015-06-30":24.497434,"2015-09-30":27.049522,"2015-12-31":22.804152,"2016-03-31":19.597918,"2016-06-30":21.271787,"2016-09-30":14.920007,"2016-12-31":13.070684,"2017-03-31":14.152638,"2017-06-30":14.764367,"2017-09-30":13.852669,"2017-12-31":8.050305,"2018-03-31":8.291256,"2018-06-30":8.310273,"2018-09-30":9.508089,"2018-12-31":17.283173,"2019-03-31":14.163739,"2019-06-30":13.260469,"2019-09-30":12.116975,"2019-12-31":13.33033,"2020-03-31":18.086676,"2020-06-30":18.79183,"2020-09-30":19.887026,"2020-12-31":21.761892,"2021-03-31":21.633942,"2021-06-30":17.682254,"2021-09-30":15.491953,"2021-12-31":15.957008,"2022-03-31":14.948742,"2022-06-30":15.768558,"2022-09-30":14.191847,"2022-12-31":13.90189,"2023-03-31":12.829813,"2023-06-30":11.778347,"2023-09-30":11.623123,"2023-12-31":10.146575,"2024-03-31":7.996208,"2024-06-30":9.097731,"2024-09-30":10.073272,"2024-12-31":9.181796,"2025-03-31":8.629369,"2025-06-30":8.227205,"2025-09-30":8.279982,"2025-12-31":8.040023,"2026-03-31":7.598828,"2026-06-30":6.760168},"evs_low":{"2012-03-31":10.145537,"2012-06-30":14.407356,"2012-09-30":18.824941,"2012-12-31":10.616593,"2013-03-31":10.935566,"2013-06-30":8.842271,"2013-09-30":7.924089,"2013-12-31":10.388088,"2014-03-31":9.561515,"2014-06-30":12.536559,"2014-09-30":14.106196,"2014-12-31":10.893958,"2015-03-31":10.170554,"2015-06-30":8.597511,"2015-09-30":8.229048,"2015-12-31":8.72287,"2016-03-31":5.686208,"2016-06-30":6.386765,"2016-09-30":5.972489,"2016-12-31":6.617257,"2017-03-31":8.232227,"2017-06-30":7.963731,"2017-09-30":6.217097,"2017-12-31":4.050032,"2018-03-31":4.335621,"2018-06-30":4.363427,"2018-09-30":7.51907,"2018-12-31":10.955257,"2019-03-31":9.605229,"2019-06-30":9.635749,"2019-09-30":8.913935,"2019-12-31":10.072813,"2020-03-31":12.257003,"2020-06-30":11.468636,"2020-09-30":10.485057,"2020-12-31":7.965918,"2021-03-31":7.095157,"2021-06-30":9.185807,"2021-09-30":7.987122,"2021-12-31":10.355479,"2022-03-31":9.667929,"2022-06-30":11.277827,"2022-09-30":9.678782,"2022-12-31":8.398403,"2023-03-31":7.906821,"2023-06-30":6.931233,"2023-09-30":6.811627,"2023-12-31":6.404255,"2024-03-31":6.117132,"2024-06-30":6.333187,"2024-09-30":5.898078,"2024-12-31":5.453664,"2025-03-31":5.522589,"2025-06-30":5.475964,"2025-09-30":4.903276,"2025-12-31":5.464458,"2026-03-31":4.9808,"2026-06-30":4.81964},"eve_avg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":20.853593,"2018-03-31":22.961898,"2018-06-30":23.905073,"2018-09-30":40.116227,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":78.206028,"2020-12-31":24.520128,"2021-03-31":23.574435,"2021-06-30":21.06749,"2021-09-30":19.924322,"2021-12-31":21.372998,"2022-03-31":18.373883,"2022-06-30":26.452385,"2022-09-30":26.208618,"2022-12-31":25.738215,"2023-03-31":28.817779,"2023-06-30":22.434966,"2023-09-30":21.598807,"2023-12-31":18.126069,"2024-03-31":15.682793,"2024-06-30":15.427981,"2024-09-30":14.38671,"2024-12-31":12.913223,"2025-03-31":12.842934,"2025-06-30":11.564115,"2025-09-30":10.599117,"2025-12-31":19.450944,"2026-03-31":18.234826,"2026-06-30":15.926258},"eve_high":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":30.648619,"2018-03-31":30.318622,"2018-06-30":28.740212,"2018-09-30":45.396343,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":104.151148,"2020-12-31":39.469915,"2021-03-31":35.587317,"2021-06-30":27.537505,"2021-09-30":23.905223,"2021-12-31":25.363666,"2022-03-31":23.198212,"2022-06-30":31.350803,"2022-09-30":32.416756,"2022-12-31":33.489256,"2023-03-31":35.609296,"2023-06-30":28.827622,"2023-09-30":28.19985,"2023-12-31":24.132823,"2024-03-31":17.684062,"2024-06-30":19.247048,"2024-09-30":19.570776,"2024-12-31":16.595811,"2025-03-31":15.390232,"2025-06-30":13.987367,"2025-09-30":13.755813,"2025-12-31":23.374067,"2026-03-31":21.837061,"2026-06-30":18.379975},"eve_low":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":15.419029,"2018-03-31":15.854058,"2018-06-30":15.090457,"2018-09-30":35.899779,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":54.911716,"2020-12-31":14.447922,"2021-03-31":11.671365,"2021-06-30":14.305541,"2021-09-30":12.324717,"2021-12-31":16.460035,"2022-03-31":15.00318,"2022-06-30":22.422402,"2022-09-30":22.108097,"2022-12-31":20.231513,"2023-03-31":21.945476,"2023-06-30":16.964261,"2023-09-30":16.526268,"2023-12-31":15.232013,"2024-03-31":13.528382,"2024-06-30":13.398411,"2024-09-30":11.459033,"2024-12-31":9.857328,"2025-03-31":9.84938,"2025-06-30":9.309883,"2025-09-30":8.145977,"2025-12-31":15.886349,"2026-03-31":14.313525,"2026-06-30":13.103945},"evb_avg":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":21.409933,"2018-03-31":23.537191,"2018-06-30":24.468116,"2018-09-30":41.691286,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":86.203318,"2020-12-31":25.078334,"2021-03-31":23.950864,"2021-06-30":21.322275,"2021-09-30":20.129944,"2021-12-31":21.605163,"2022-03-31":18.559371,"2022-06-30":26.81737,"2022-09-30":26.6956,"2022-12-31":26.362884,"2023-03-31":29.79576,"2023-06-30":23.170701,"2023-09-30":22.344372,"2023-12-31":18.721172,"2024-03-31":16.133621,"2024-06-30":15.838687,"2024-09-30":14.706529,"2024-12-31":13.153539,"2025-03-31":13.068788,"2025-06-30":11.743791,"2025-09-30":10.753016,"2025-12-31":19.923277,"2026-03-31":18.695088,"2026-06-30":16.318894},"evb_high":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":31.466274,"2018-03-31":31.078232,"2018-06-30":29.417138,"2018-09-30":47.178713,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":114.801566,"2020-12-31":40.368457,"2021-03-31":36.155564,"2021-06-30":27.870537,"2021-09-30":24.151928,"2021-12-31":25.63918,"2022-03-31":23.432402,"2022-06-30":31.783375,"2022-09-30":33.019092,"2022-12-31":34.302043,"2023-03-31":36.81776,"2023-06-30":29.772998,"2023-09-30":29.173274,"2023-12-31":24.925135,"2024-03-31":18.19242,"2024-06-30":19.75942,"2024-09-30":20.005838,"2024-12-31":16.904661,"2025-03-31":15.660883,"2025-06-30":14.204695,"2025-09-30":13.955547,"2025-12-31":23.941666,"2026-03-31":22.388246,"2026-06-30":18.833103},"evb_low":{"2012-03-31":null,"2012-06-30":null,"2012-09-30":null,"2012-12-31":null,"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":15.830383,"2018-03-31":16.25127,"2018-06-30":15.445887,"2018-09-30":37.309291,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":60.526947,"2020-12-31":14.776832,"2021-03-31":11.857729,"2021-06-30":14.478549,"2021-09-30":12.451909,"2021-12-31":16.638833,"2022-03-31":15.154639,"2022-06-30":22.731782,"2022-09-30":22.518887,"2022-12-31":20.722534,"2023-03-31":22.690234,"2023-06-30":17.520589,"2023-09-30":17.096734,"2023-12-31":15.7321,"2024-03-31":13.917277,"2024-06-30":13.755088,"2024-09-30":11.71377,"2024-12-31":10.040774,"2025-03-31":10.02259,"2025-06-30":9.454535,"2025-09-30":8.264256,"2025-12-31":16.272122,"2026-03-31":14.674811,"2026-06-30":13.427001},"earnings_yield":{"2012-03-31":-1.880878,"2012-06-30":-4.514673,"2012-09-30":-8.355438,"2012-12-31":-7.368421,"2013-03-31":-9.027778,"2013-06-30":-7.421384,"2013-09-30":-5.132743,"2013-12-31":-4.786885,"2014-03-31":-6.440958,"2014-06-30":-7.15005,"2014-09-30":-7.268951,"2014-12-31":-5.717256,"2015-03-31":-3.230438,"2015-06-30":-1.419111,"2015-09-30":-2.059925,"2015-12-31":-1.500289,"2016-03-31":-2.931229,"2016-06-30":-5.805687,"2016-09-30":-4.056291,"2016-12-31":-4.959514,"2017-03-31":-4.861111,"2017-06-30":-5.070203,"2017-09-30":-2.533103,"2017-12-31":1.875617,"2018-03-31":2.29709,"2018-06-30":3.082395,"2018-09-30":1.706109,"2018-12-31":-3.851541,"2019-03-31":-2.173913,"2019-06-30":-1.688009,"2019-09-30":-1.776316,"2019-12-31":-2.780868,"2020-03-31":-3.142857,"2020-06-30":-1.049233,"2020-09-30":0.613968,"2020-12-31":2.107235,"2021-03-31":2.728809,"2021-06-30":3.455915,"2021-09-30":6.924795,"2021-12-31":6.814225,"2022-03-31":7.82563,"2022-06-30":5.373134,"2022-09-30":3.743045,"2022-12-31":2.54833,"2023-03-31":3.430217,"2023-06-30":4.740782,"2023-09-30":4.921466,"2023-12-31":5.708874,"2024-03-31":5.948869,"2024-06-30":4.927426,"2024-09-30":5.276031,"2024-12-31":7.174231,"2025-03-31":5.892493,"2025-06-30":8.400615,"2025-09-30":6.476684,"2025-12-31":3.699851,"2026-03-31":4.301408,"2026-06-30":4.280056},"fcf_yield":{"2012-06-30":-6.145872,"2012-09-30":-7.337269,"2012-12-31":-8.764589,"2013-03-31":-8.841202,"2013-06-30":-6.017249,"2013-09-30":-4.073283,"2013-12-31":-2.956313,"2014-03-31":-3.873527,"2014-06-30":-5.101717,"2014-09-30":-5.3175,"2014-12-31":-4.042049,"2015-03-31":-2.529891,"2015-06-30":-0.741226,"2015-09-30":-1.16174,"2015-12-31":-1.776012,"2016-03-31":-3.457438,"2016-06-30":-5.702651,"2016-09-30":-3.460969,"2016-12-31":-4.18295,"2017-03-31":-3.682392,"2017-06-30":-3.582225,"2017-09-30":-1.452401,"2017-12-31":4.587188,"2018-03-31":4.691657,"2018-06-30":5.351157,"2018-09-30":3.459186,"2018-12-31":-2.656316,"2019-03-31":-1.559493,"2019-06-30":-1.730985,"2019-09-30":-2.462012,"2019-12-31":-3.639533,"2020-03-31":-3.760006,"2020-06-30":-1.775666,"2020-09-30":-0.6672,"2020-12-31":0.918134,"2021-03-31":1.952612,"2021-06-30":2.329547,"2021-09-30":4.663176,"2021-12-31":5.389656,"2022-03-31":5.470888,"2022-06-30":4.493639,"2022-09-30":4.443289,"2022-12-31":3.059713,"2023-03-31":5.242064,"2023-06-30":6.156122,"2023-09-30":7.008788,"2023-12-31":7.966779,"2024-03-31":8.186664,"2024-06-30":6.162959,"2024-09-30":5.394415,"2024-12-31":7.955663,"2025-03-31":6.30776,"2025-06-30":8.83681,"2025-09-30":6.989111,"2025-12-31":8.131829,"2026-03-31":8.715949,"2026-06-30":9.032242},"peg":{"2013-03-31":null,"2013-06-30":null,"2013-09-30":null,"2013-12-31":null,"2014-03-31":null,"2014-06-30":null,"2014-09-30":null,"2014-12-31":null,"2015-03-31":null,"2015-06-30":null,"2015-09-30":null,"2015-12-31":null,"2016-03-31":null,"2016-06-30":null,"2016-09-30":null,"2016-12-31":null,"2017-03-31":null,"2017-06-30":null,"2017-09-30":null,"2017-12-31":-0.300284,"2018-03-31":-0.253944,"2018-06-30":-0.180235,"2018-09-30":-0.343862,"2018-12-31":null,"2019-03-31":null,"2019-06-30":null,"2019-09-30":null,"2019-12-31":null,"2020-03-31":null,"2020-06-30":null,"2020-09-30":-1.022703,"2020-12-31":-0.169484,"2021-03-31":-0.119972,"2021-06-30":-0.041337,"2021-09-30":0.008785,"2021-12-31":0.071781,"2022-03-31":0.078053,"2022-06-30":0.302431,"2022-09-30":-0.568994,"2022-12-31":-0.833499,"2023-03-31":-0.520209,"2023-06-30":-0.656244,"2023-09-30":0.751809,"2023-12-31":0.384834,"2024-03-31":0.198387,"2024-06-30":0.398893,"2024-09-30":0.312569,"2024-12-31":0.222809,"2025-03-31":0.306487,"2025-06-30":0.171576,"2025-09-30":0.269531,"2025-12-31":-0.986239,"2026-03-31":-0.891972,"2026-06-30":-1.000995},"price":{"2011-06-30":6.55,"2011-09-30":6.14,"2011-12-31":9.51,"2012-03-31":12.76,"2012-06-30":8.86,"2012-09-30":7.54,"2012-12-31":6.65,"2013-03-31":5.76,"2013-06-30":7.95,"2013-09-30":11.3,"2013-12-31":15.25,"2014-03-31":12.11,"2014-06-30":9.93,"2014-09-30":9.63,"2014-12-31":9.62,"2015-03-31":13.93,"2015-06-30":21.14,"2015-09-30":16.02,"2015-12-31":17.33,"2016-03-31":8.87,"2016-06-30":8.44,"2016-09-30":12.08,"2016-12-31":9.88,"2017-03-31":12.96,"2017-06-30":12.82,"2017-09-30":17.37,"2017-12-31":20.26,"2018-03-31":19.59,"2018-06-30":16.87,"2018-09-30":18.17,"2018-12-31":14.28,"2019-03-31":16.1,"2019-06-30":17.18,"2019-09-30":15.2,"2019-12-31":17.98,"2020-03-31":17.5,"2020-06-30":24.78,"2020-09-30":26.06,"2020-12-31":42.71,"2021-03-31":41.41,"2021-06-30":45.14,"2021-09-30":40.29,"2021-12-31":40.21,"2022-03-31":38.08,"2022-06-30":46.9,"2022-09-30":39.54,"2022-12-31":56.9,"2023-03-31":38.19,"2023-06-30":36.07,"2023-09-30":38.2,"2023-12-31":36.96,"2024-03-31":40.68,"2024-06-30":52.36,"2024-09-30":57.24,"2024-12-31":47.81,"2025-03-31":63.81,"2025-06-30":52.02,"2025-09-30":73.34,"2025-12-31":67.3,"2026-03-31":64.63,"2026-06-30":78.27},"price_avg":{"2011-06-30":7.065577,"2011-09-30":6.909623,"2011-12-31":7.112115,"2012-03-31":8.174038,"2012-06-30":8.734615,"2012-09-30":8.869231,"2012-12-31":8.231731,"2013-03-31":7.065385,"2013-06-30":6.513846,"2013-09-30":6.833654,"2013-12-31":8.625385,"2014-03-31":10.694615,"2014-06-30":11.124423,"2014-09-30":11.422308,"2014-12-31":10.392692,"2015-03-31":10.2575,"2015-06-30":12.561346,"2015-09-30":15.22,"2015-12-31":17.023019,"2016-03-31":15.935962,"2016-06-30":14.019615,"2016-09-30":11.500377,"2016-12-31":10.093846,"2017-03-31":10.918113,"2017-06-30":11.76717,"2017-09-30":12.674423,"2017-12-31":14.555192,"2018-03-31":16.174808,"2018-06-30":17.524038,"2018-09-30":18.468269,"2018-12-31":17.829808,"2019-03-31":17.085385,"2019-06-30":16.445,"2019-09-30":16.162115,"2019-12-31":16.541346,"2020-03-31":17.223462,"2020-06-30":18.8075,"2020-09-30":21.666923,"2020-12-31":26.575283,"2021-03-31":32.967885,"2021-06-30":38.406923,"2021-09-30":41.986346,"2021-12-31":42.365385,"2022-03-31":39.828269,"2022-06-30":39.576731,"2022-09-30":40.108868,"2022-12-31":43.724808,"2023-03-31":46.337925,"2023-06-30":44.114906,"2023-09-30":43.358077,"2023-12-31":38.959556,"2024-03-31":37.609928,"2024-06-30":39.941064,"2024-09-30":44.544561,"2024-12-31":47.620556,"2025-03-31":52.586375,"2025-06-30":55.85688,"2025-09-30":58.18572,"2025-12-31":62.27884,"2026-03-31":65.276534,"2026-06-30":68.063904},"price_high":{"2011-06-30":8.03,"2011-09-30":8.03,"2011-12-31":9.73,"2012-03-31":12.76,"2012-06-30":12.76,"2012-09-30":12.76,"2012-12-31":12.76,"2013-03-31":12.57,"2013-06-30":9.78,"2013-09-30":11.3,"2013-12-31":15.25,"2014-03-31":17.03,"2014-06-30":17.03,"2014-09-30":17.03,"2014-12-31":17.03,"2015-03-31":15.93,"2015-06-30":21.31,"2015-09-30":24.66,"2015-12-31":24.66,"2016-03-31":24.66,"2016-06-30":24.66,"2016-09-30":18.59,"2016-12-31":14.85,"2017-03-31":14.54,"2017-06-30":14.89,"2017-09-30":17.37,"2017-12-31":20.26,"2018-03-31":20.62,"2018-06-30":20.62,"2018-09-30":20.62,"2018-12-31":20.62,"2019-03-31":19.47,"2019-06-30":18.41,"2019-09-30":18.32,"2019-12-31":19.39,"2020-03-31":21.83,"2020-06-30":24.78,"2020-09-30":28.97,"2020-12-31":42.91,"2021-03-31":49.84,"2021-06-30":50.46,"2021-09-30":50.46,"2021-12-31":50.46,"2022-03-31":50.46,"2022-06-30":48.3,"2022-09-30":51.78,"2022-12-31":59.44,"2023-03-31":59.44,"2023-06-30":59.44,"2023-09-30":59.44,"2023-12-31":55.48,"2024-03-31":43.75,"2024-06-30":52.4,"2024-09-30":64.42,"2024-12-31":64.42,"2025-03-31":65.16,"2025-06-30":70.14,"2025-09-30":78.28,"2025-12-31":78.28,"2026-03-31":81.23,"2026-06-30":81.23},"price_low":{"2011-06-30":6.15,"2011-09-30":6.11,"2011-12-31":6.09,"2012-03-31":6.09,"2012-06-30":6.09,"2012-09-30":4.61,"2012-12-31":4.61,"2013-03-31":4.61,"2013-06-30":4.61,"2013-09-30":4.82,"2013-12-31":5.16,"2014-03-31":5.16,"2014-06-30":6.72,"2014-09-30":7.21,"2014-12-31":7.21,"2015-03-31":7.21,"2015-06-30":7.99,"2015-09-30":7.99,"2015-12-31":9.82,"2016-03-31":7.54,"2016-06-30":7.54,"2016-09-30":7.54,"2016-12-31":7.54,"2017-03-31":8.44,"2017-06-30":8.46,"2017-09-30":8.46,"2017-12-31":11.39,"2018-03-31":11.88,"2018-06-30":11.88,"2018-09-30":16.75,"2018-12-31":13.89,"2019-03-31":13.89,"2019-06-30":13.89,"2019-09-30":13.89,"2019-12-31":14.72,"2020-03-31":14.75,"2020-06-30":15.11,"2020-09-30":15.11,"2020-12-31":15.57,"2021-03-31":16.25,"2021-06-30":25.81,"2021-09-30":25.81,"2021-12-31":32.4,"2022-03-31":32.4,"2022-06-30":32.4,"2022-09-30":32.4,"2022-12-31":32.56,"2023-03-31":33.08,"2023-06-30":31,"2023-09-30":31,"2023-12-31":31,"2024-03-31":31,"2024-06-30":33.32,"2024-09-30":33.32,"2024-12-31":33.68,"2025-03-31":37.81,"2025-06-30":42.57,"2025-09-30":42.57,"2025-12-31":47.74,"2026-03-31":47.91,"2026-06-30":52.92},"ev_avg":{"2011-06-30":652943614.899808,"2011-09-30":649838725.873585,"2011-12-31":686758174.226154,"2012-03-31":802243647.936538,"2012-06-30":882249936.026923,"2012-09-30":911881136.930769,"2012-12-31":857551991.590385,"2013-03-31":788703534,"2013-06-30":687990172.596923,"2013-09-30":737416890.377885,"2013-12-31":966163985.583077,"2014-03-31":1214197806.923077,"2014-06-30":1289788465,"2014-09-30":1339323041.538462,"2014-12-31":1220816669.615385,"2015-03-31":1221860472.5,"2015-06-30":1504270830,"2015-09-30":1855659420,"2015-12-31":2101165913.962264,"2016-03-31":1987517738.076923,"2016-06-30":1789152446.538461,"2016-09-30":1467911863.396226,"2016-12-31":1301420264.615385,"2017-03-31":1422856292.830189,"2017-06-30":1537839533.584906,"2017-09-30":1632078078.269231,"2017-12-31":1734247354.423077,"2018-03-31":1996330379.615385,"2018-06-30":2207537875,"2018-09-30":2362645205.769231,"2018-12-31":2226248410.576923,"2019-03-31":2173641934.615385,"2019-06-30":2125267610.5,"2019-09-30":2138365078.343654,"2019-12-31":2223191455.230769,"2020-03-31":2349833483.328077,"2020-06-30":2575088894.105,"2020-09-30":2979962488.425385,"2020-12-31":3617675120.559057,"2021-03-31":4747372593.174808,"2021-06-30":5580146024.408462,"2021-09-30":5978432271.923078,"2021-12-31":5960907653.846153,"2022-03-31":5583345387.692308,"2022-06-30":6485780869.038461,"2022-09-30":6662047140.943397,"2022-12-31":7052888658.846154,"2023-03-31":7319715819.245282,"2023-06-30":7091648000.754717,"2023-09-30":6950172158.076923,"2023-12-31":6319780857.777778,"2024-03-31":6119708243.623189,"2024-06-30":6368593511.702127,"2024-09-30":7015146859.623431,"2024-12-31":7253847970,"2025-03-31":7808182747.410358,"2025-06-30":8017181082.48,"2025-09-30":7929252371.56,"2025-12-31":9344136332.88,"2026-03-31":9571660623.227093,"2026-06-30":9745659783.585659},"shares_out":{"2011-06-30":103609419,"2011-09-30":103647930,"2011-12-31":103989272,"2012-03-31":112411014,"2012-06-30":112688597,"2012-09-30":112692527,"2012-12-31":112709174,"2013-03-31":113142900,"2013-06-30":113285582,"2013-09-30":113986739,"2013-12-31":114533466,"2014-03-31":124483000,"2014-06-30":125294000,"2014-09-30":125546000,"2014-12-31":125721000,"2015-03-31":127163000,"2015-06-30":127764000,"2015-09-30":127811000,"2015-12-31":128152000,"2016-03-31":129114000,"2016-06-30":129411000,"2016-09-30":129488000,"2016-12-31":129502000,"2017-03-31":129822000,"2017-06-30":141908000,"2017-09-30":142301000,"2017-12-31":142789000,"2018-03-31":143886000,"2018-06-30":144222000,"2018-09-30":144522000,"2018-12-31":142789000,"2019-03-31":145365000,"2019-06-30":145858900,"2019-09-30":146457009,"2019-12-31":136712480,"2020-03-31":135364513,"2020-06-30":136671854,"2020-09-30":135369359,"2020-12-31":135029987,"2021-03-31":143380373,"2021-06-30":142180539,"2021-09-30":140966000,"2021-12-31":137498000,"2022-03-31":137888000,"2022-06-30":137681000,"2022-09-30":135211000,"2022-12-31":135154000,"2023-03-31":131662000,"2023-06-30":131856000,"2023-09-30":132081000,"2023-12-31":126770000,"2024-03-31":127186000,"2024-06-30":126535000,"2024-09-30":127183000,"2024-12-31":123138000,"2025-03-31":123170000,"2025-06-30":117621000,"2025-09-30":117523000,"2025-12-31":117782000,"2026-03-31":118523000,"2026-06-30":114042000},"shares_dil":{"2015-12-31":128993750,"2016-03-31":128993750,"2016-06-30":127356500,"2016-09-30":127356500,"2016-12-31":127356500,"2017-03-31":128185500,"2017-06-30":129699250,"2017-09-30":133778000,"2017-12-31":137874250,"2018-03-31":141384500,"2018-06-30":143773250,"2018-09-30":143951500,"2018-12-31":143594000,"2019-03-31":144798500,"2019-06-30":145259250,"2019-09-30":145806000,"2019-12-31":145016750,"2020-03-31":142444750,"2020-06-30":140613000,"2020-09-30":139599250,"2020-12-31":140618250,"2021-03-31":143456750,"2021-06-30":145841750,"2021-09-30":146994000,"2021-12-31":147412500,"2022-03-31":145596750,"2022-06-30":144244750,"2022-09-30":142419000,"2022-12-31":140370250,"2023-03-31":139526000,"2023-06-30":137357750,"2023-09-30":136031750,"2023-12-31":134140250,"2024-03-31":131887000,"2024-06-30":130806750,"2024-09-30":129819500,"2024-12-31":129305750,"2025-03-31":128745000,"2025-06-30":127479000,"2025-09-30":125528250,"2025-12-31":122701250,"2026-03-31":121759000,"2026-06-30":121023250},"shares_basic":{"2017-12-31":136384000,"2018-03-31":139894250,"2018-06-30":142283000,"2018-09-30":142972750,"2018-12-31":143594000,"2019-03-31":144115750,"2019-06-30":144576500,"2019-09-30":145123250,"2019-12-31":144334000,"2020-03-31":142444750,"2020-06-30":140075750,"2020-09-30":137686250,"2020-12-31":136201500,"2021-03-31":136393000,"2021-06-30":138031000,"2021-09-30":139391750},"rev_ps":{"2015-12-31":1.047004,"2016-03-31":1.231765,"2016-06-30":1.168704,"2016-09-30":1.255649,"2016-12-31":1.151814,"2017-03-31":1.043488,"2017-06-30":1.034501,"2017-09-30":1.24125,"2017-12-31":2.29639,"2018-03-31":2.248599,"2018-06-30":2.221338,"2018-09-30":1.953394,"2018-12-31":1.057579,"2019-03-31":1.228873,"2019-06-30":1.252141,"2019-09-30":1.389236,"2019-12-31":1.351513,"2020-03-31":1.154111,"2020-06-30":1.283452,"2020-09-30":1.429492,"2020-12-31":1.902982,"2021-03-31":2.309142,"2021-06-30":2.828381,"2021-09-30":3.149856,"2021-12-31":3.007276,"2022-03-31":3.238857,"2022-06-30":3.379513,"2022-09-30":4.076865,"2022-12-31":4.702677,"2023-03-31":5.052678,"2023-06-30":5.632394,"2023-09-30":5.739175,"2023-12-31":6.181985,"2024-03-31":6.543397,"2024-06-30":6.676292,"2024-09-30":7.297478,"2024-12-31":7.852118,"2025-03-31":8.422121,"2025-06-30":9.246009,"2025-09-30":9.900974,"2025-12-31":11.382207,"2026-03-31":12.388883,"2026-06-30":13.747259},"ebitda_ps":{"2015-12-31":-0.199793,"2016-03-31":-0.21677,"2016-06-30":-0.421777,"2016-09-30":-0.415542,"2016-12-31":-0.63444,"2017-03-31":-0.718053,"2017-06-30":-0.738624,"2017-09-30":-0.487218,"2017-12-31":0.60318,"2018-03-31":0.614926,"2018-06-30":0.642303,"2018-09-30":0.409131,"2018-12-31":-0.466189,"2019-03-31":-0.275141,"2019-06-30":-0.229548,"2019-09-30":-0.219518,"2019-12-31":-0.43817,"2020-03-31":-0.490464,"2020-06-30":-0.188688,"2020-09-30":0.272953,"2020-12-31":1.049217,"2021-03-31":1.403754,"2021-06-30":1.816147,"2021-09-30":2.041287,"2021-12-31":1.891963,"2022-03-31":2.087093,"2022-06-30":1.699798,"2022-09-30":1.784825,"2022-12-31":1.952152,"2023-03-31":1.820449,"2023-06-30":2.301275,"2023-09-30":2.365514,"2023-12-31":2.599197,"2024-03-31":2.95873,"2024-06-30":3.155762,"2024-09-30":3.756084,"2024-12-31":4.344262,"2025-03-31":4.722319,"2025-06-30":5.438394,"2025-09-30":5.959655,"2025-12-31":3.91516,"2026-03-31":4.311065,"2026-06-30":5.056252},"ebit_ps":{"2015-12-31":-0.212817,"2016-03-31":-0.230321,"2016-06-30":-0.437072,"2016-09-30":-0.433193,"2016-12-31":-0.653363,"2017-03-31":-0.737736,"2017-06-30":-0.758077,"2017-09-30":-0.504582,"2017-12-31":0.587506,"2018-03-31":0.599896,"2018-06-30":0.627523,"2018-09-30":0.393674,"2018-12-31":-0.48282,"2019-03-31":-0.294561,"2019-06-30":-0.25166,"2019-09-30":-0.24429,"2019-12-31":-0.466222,"2020-03-31":-0.518089,"2020-06-30":-0.21525,"2020-09-30":0.24763,"2020-12-31":1.025863,"2021-03-31":1.381692,"2021-06-30":1.794445,"2021-09-30":2.020436,"2021-12-31":1.871632,"2022-03-31":2.066234,"2022-06-30":1.676664,"2022-09-30":1.752266,"2022-12-31":1.905895,"2023-03-31":1.760697,"2023-06-30":2.228203,"2023-09-30":2.286584,"2023-12-31":2.516575,"2024-03-31":2.876053,"2024-06-30":3.073932,"2024-09-30":3.674402,"2024-12-31":4.264892,"2025-03-31":4.640708,"2025-06-30":5.355188,"2025-09-30":5.874359,"2025-12-31":3.822341,"2026-03-31":4.204929,"2026-06-30":4.934597},"eps_basic":{"2017-12-31":869.53,"2018-03-31":869.6,"2018-06-30":869.67,"2018-09-30":869.46,"2018-12-31":-0.55,"2019-03-31":-0.35,"2019-06-30":-0.29,"2019-09-30":-0.27,"2019-12-31":-0.5,"2020-03-31":-0.55,"2020-06-30":-0.26,"2020-09-30":0.18,"2020-12-31":0.96,"2021-03-31":1.2,"2021-06-30":1.65,"2021-09-30":2.91},"eps":{"2012-03-31":-0.24,"2012-06-30":-0.4,"2012-09-30":-0.63,"2012-12-31":-0.49,"2013-03-31":-0.52,"2013-06-30":-0.59,"2013-09-30":-0.58,"2013-12-31":-0.73,"2014-03-31":-0.78,"2014-06-30":-0.71,"2014-09-30":-0.7,"2014-12-31":-0.55,"2015-03-31":-0.45,"2015-06-30":-0.3,"2015-09-30":-0.33,"2015-12-31":-0.26,"2016-03-31":-0.26,"2016-06-30":-0.49,"2016-09-30":-0.49,"2016-12-31":-0.49,"2017-03-31":-0.63,"2017-06-30":-0.65,"2017-09-30":-0.44,"2017-12-31":0.38,"2018-03-31":0.45,"2018-06-30":0.52,"2018-09-30":0.31,"2018-12-31":-0.55,"2019-03-31":-0.35,"2019-06-30":-0.29,"2019-09-30":-0.27,"2019-12-31":-0.5,"2020-03-31":-0.55,"2020-06-30":-0.26,"2020-09-30":0.16,"2020-12-31":0.9,"2021-03-31":1.13,"2021-06-30":1.56,"2021-09-30":2.79,"2021-12-31":2.74,"2022-03-31":2.98,"2022-06-30":2.52,"2022-09-30":1.48,"2022-12-31":1.45,"2023-03-31":1.31,"2023-06-30":1.71,"2023-09-30":1.88,"2023-12-31":2.11,"2024-03-31":2.42,"2024-06-30":2.58,"2024-09-30":3.02,"2024-12-31":3.43,"2025-03-31":3.76,"2025-06-30":4.37,"2025-09-30":4.75,"2025-12-31":2.49,"2026-03-31":2.78,"2026-06-30":3.35},"cfo_ps":{"2015-12-31":-0.287479,"2016-03-31":-0.281153,"2016-06-30":-0.455807,"2016-09-30":-0.39113,"2016-12-31":-0.395606,"2017-03-31":-0.46666,"2017-06-30":-0.493218,"2017-09-30":-0.261351,"2017-12-31":0.972285,"2018-03-31":0.95014,"2018-06-30":0.921402,"2018-09-30":0.648045,"2018-12-31":-0.344722,"2019-03-31":-0.21925,"2019-06-30":-0.259364,"2019-09-30":-0.331509,"2019-12-31":-0.589056,"2020-03-31":-0.602641,"2020-06-30":-0.410794,"2020-09-30":-0.158246,"2020-12-31":0.394358,"2021-03-31":0.826688,"2021-06-30":1.043521,"2021-09-30":1.822142,"2021-12-31":2.031307,"2022-03-31":1.984529,"2022-06-30":2.026257,"2022-09-30":1.686383,"2022-12-31":1.710548,"2023-03-31":2.001613,"2023-06-30":2.226988,"2023-09-30":2.710176,"2023-12-31":2.896752,"2024-03-31":3.268207,"2024-06-30":3.210736,"2024-09-30":3.103933,"2024-12-31":3.704893,"2025-03-31":3.913612,"2025-06-30":4.296982,"2025-09-30":4.867398,"2025-12-31":5.310117,"2026-03-31":5.563572,"2026-06-30":6.763948},"fcf_ps":{"2015-12-31":-0.305775,"2016-03-31":-0.306961,"2016-06-30":-0.489068,"2016-09-30":-0.425082,"2016-12-31":-0.420238,"2017-03-31":-0.483331,"2017-06-30":-0.50247,"2017-09-30":-0.268355,"2017-12-31":0.962493,"2018-03-31":0.935357,"2018-06-30":0.905558,"2018-09-30":0.631025,"2018-12-31":-0.377195,"2019-03-31":-0.252061,"2019-06-30":-0.298611,"2019-09-30":-0.375897,"2019-12-31":-0.616915,"2020-03-31":-0.625295,"2020-06-30":-0.427677,"2020-09-30":-0.168604,"2020-12-31":0.376551,"2021-03-31":0.808146,"2021-06-30":1.025159,"2021-09-30":1.801747,"2021-12-31":2.021423,"2022-03-31":1.973011,"2022-06-30":2.011616,"2022-09-30":1.667959,"2022-12-31":1.676281,"2023-03-31":1.88911,"2023-06-30":2.131572,"2023-09-30":2.599599,"2023-12-31":2.782737,"2024-03-31":3.211628,"2024-06-30":3.121544,"2024-09-30":3.025054,"2024-12-31":3.622175,"2025-03-31":3.850689,"2025-06-30":4.241428,"2025-09-30":4.798928,"2025-12-31":5.253312,"2026-03-31":5.483406,"2026-06-30":6.661728},"cash_ps":{"2011-06-30":0.763605,"2011-09-30":0.639949,"2011-12-31":0.50799,"2012-03-31":1.037339,"2012-06-30":0.905519,"2012-09-30":0.777469,"2012-12-31":0.886363,"2013-03-31":0.344854,"2013-06-30":0.670961,"2013-09-30":0.57297,"2013-12-31":0.624297,"2014-03-31":1.321377,"2014-06-30":1.178412,"2014-09-30":1.071034,"2014-12-31":1.078762,"2015-03-31":1.010506,"2015-06-30":1.101367,"2015-09-30":0.967976,"2015-12-31":0.845395,"2016-03-31":1.848274,"2016-06-30":1.777206,"2016-09-30":1.707123,"2016-12-31":1.58284,"2017-03-31":1.378695,"2017-06-30":2.096661,"2017-09-30":2.227124,"2017-12-31":3.286065,"2018-03-31":3.01415,"2018-06-30":2.765833,"2018-09-30":2.52118,"2018-12-31":2.482866,"2019-03-31":2.261322,"2019-06-30":1.970843,"2019-09-30":1.625037,"2019-12-31":3.081372,"2020-03-31":2.719937,"2020-06-30":2.82023,"2020-09-30":2.561185,"2020-12-31":2.725417,"2021-03-31":5.330618,"2021-06-30":5.312323,"2021-09-30":5.788062,"2021-12-31":5.388602,"2022-03-31":5.701294,"2022-06-30":1.520616,"2022-09-30":1.964219,"2022-12-31":2.684301,"2023-03-31":2.0933,"2023-06-30":1.677322,"2023-09-30":2.076203,"2023-12-31":0.933738,"2024-03-31":1.29438,"2024-06-30":1.48468,"2024-09-30":1.213354,"2024-12-31":0.940814,"2025-03-31":1.431582,"2025-06-30":0.525935,"2025-09-30":3.570918,"2025-12-31":1.136167,"2026-03-31":2.613408,"2026-06-30":1.430508},"bvps":{"2011-06-30":0.193548,"2011-09-30":0.261029,"2011-12-31":0.10482,"2012-03-31":0.721107,"2012-06-30":0.614386,"2012-09-30":0.454243,"2012-12-31":0.433449,"2013-03-31":0.280009,"2013-06-30":0.098368,"2013-09-30":-0.030585,"2013-12-31":-0.17454,"2014-03-31":0.536202,"2014-06-30":0.441354,"2014-09-30":0.31813,"2014-12-31":0.328919,"2015-03-31":0.295251,"2015-06-30":0.393139,"2015-09-30":0.248797,"2015-12-31":0.335531,"2016-03-31":0.228263,"2016-06-30":0.076655,"2016-09-30":-0.092611,"2016-12-31":-0.250815,"2017-03-31":-0.450609,"2017-06-30":0.409878,"2017-09-30":0.508703,"2017-12-31":1.459258,"2018-03-31":1.842181,"2018-06-30":1.767587,"2018-09-30":1.658834,"2018-12-31":1.74304,"2019-03-31":1.788924,"2019-06-30":1.782901,"2019-09-30":1.675256,"2019-12-31":0.671226,"2020-03-31":0.428783,"2020-06-30":0.772485,"2020-09-30":0.731244,"2020-12-31":1.118618,"2021-03-31":0.471438,"2021-06-30":0.842225,"2021-09-30":1.99817,"2021-12-31":1.432406,"2022-03-31":1.887445,"2022-06-30":2.12935,"2022-09-30":0.717331,"2022-12-31":1.25633,"2023-03-31":0.500144,"2023-06-30":1.145439,"2023-09-30":1.886577,"2023-12-31":0.661103,"2024-03-31":1.398016,"2024-06-30":2.287304,"2024-09-30":3.559462,"2024-12-31":2.954579,"2025-03-31":3.915483,"2025-06-30":2.828985,"2025-09-30":4.287799,"2025-12-31":0.414444,"2026-03-31":1.853109,"2026-06-30":1.258685},"tbvps":{"2011-06-30":0.193548,"2011-09-30":0.261029,"2011-12-31":0.10482,"2012-03-31":0.721107,"2012-06-30":0.614386,"2012-09-30":0.454243,"2012-12-31":0.433449,"2013-03-31":0.280009,"2013-06-30":0.098368,"2013-09-30":-0.030585,"2013-12-31":-0.17454,"2014-03-31":0.536202,"2014-06-30":0.441354,"2014-09-30":0.31813,"2014-12-31":0.328919,"2015-03-31":0.295251,"2015-06-30":0.393139,"2015-09-30":0.248797,"2015-12-31":0.335531,"2016-03-31":0.228263,"2016-06-30":0.076655,"2016-09-30":-0.092611,"2016-12-31":-0.250815,"2017-03-31":-0.450609,"2017-06-30":0.409878,"2017-09-30":0.508703,"2017-12-31":1.459258,"2018-03-31":1.842181,"2018-06-30":1.767587,"2018-09-30":1.658834,"2018-12-31":1.74304,"2019-03-31":1.788924,"2019-06-30":1.782901,"2019-09-30":1.675256,"2019-12-31":0.671226,"2020-03-31":0.428783,"2020-06-30":0.772485,"2020-09-30":0.731244,"2020-12-31":1.118618,"2021-03-31":0.471438,"2021-06-30":0.842225,"2021-09-30":1.99817,"2021-12-31":1.432406,"2022-03-31":1.887445,"2022-06-30":-6.409069,"2022-09-30":-7.77595,"2022-12-31":-5.81487,"2023-03-31":-6.677629,"2023-06-30":-5.891048,"2023-09-30":-4.983919,"2023-12-31":-6.357119,"2024-03-31":-5.45759,"2024-06-30":-4.4632,"2024-09-30":-3.016991,"2024-12-31":-3.693661,"2025-03-31":-2.586823,"2025-06-30":-3.82907,"2025-09-30":-2.224671,"2025-12-31":-12.845876,"2026-03-31":-11.091872,"2026-06-30":-11.930973},"buyback_ps":{"2019-12-31":1.379137,"2020-03-31":1.766102,"2020-06-30":1.803304,"2020-09-30":2.220413,"2020-12-31":1.06755,"2021-03-31":1.217942,"2021-06-30":1.519236,"2021-09-30":1.563901,"2021-12-31":2.374683,"2022-03-31":1.881079,"2022-06-30":1.560105,"2022-09-30":2.530014,"2022-12-31":1.424818,"2023-03-31":2.509102,"2023-06-30":2.548709,"2023-09-30":1.103301,"2023-12-31":2.999719,"2024-03-31":1.913001,"2024-06-30":1.9288,"2024-09-30":1.943468,"2024-12-31":1.933402},"fcf_margin":{"2012-06-30":-151.319952,"2012-09-30":-271.740076,"2012-12-31":-155.207677,"2013-03-31":-123.330753,"2013-06-30":-101.455289,"2013-09-30":-81.857705,"2013-12-31":-94.227228,"2014-03-31":-106.300697,"2014-06-30":-107.833266,"2014-09-30":-111.892709,"2014-12-31":-64.892346,"2015-03-31":-54.628569,"2015-06-30":-18.704512,"2015-09-30":-21.011952,"2015-12-31":-29.204706,"2016-03-31":-24.920385,"2016-06-30":-41.847059,"2016-09-30":-33.85361,"2016-12-31":-36.484856,"2017-03-31":-46.31878,"2017-06-30":-48.571258,"2017-09-30":-21.619734,"2017-12-31":41.913314,"2018-03-31":41.597335,"2018-06-30":40.766324,"2018-09-30":32.304032,"2018-12-31":-35.665934,"2019-03-31":-20.511524,"2019-06-30":-23.848036,"2019-09-30":-27.057796,"2019-12-31":-45.646251,"2020-03-31":-54.179821,"2020-06-30":-33.322436,"2020-09-30":-11.794684,"2020-12-31":19.787439,"2021-03-31":34.997676,"2021-06-30":36.245442,"2021-09-30":57.200924,"2021-12-31":67.217748,"2022-03-31":60.9169,"2022-06-30":59.523834,"2022-09-30":40.912778,"2022-12-31":35.64525,"2023-03-31":37.388295,"2023-06-30":37.844874,"2023-09-30":45.295692,"2023-12-31":45.013645,"2024-03-31":49.08197,"2024-06-30":46.755654,"2024-09-30":41.453415,"2024-12-31":46.129905,"2025-03-31":45.721134,"2025-06-30":45.873067,"2025-09-30":48.469247,"2025-12-31":46.153725,"2026-03-31":44.260695,"2026-06-30":48.458591}},"masked":{"pe":{"annual":{"2009-12-31":"a loss per share","2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share"}},"pe_avg":{"annual":{"2009-12-31":"a loss per share","2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share"}},"pe_high":{"annual":{"2009-12-31":"a loss per share","2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share"}},"pe_low":{"annual":{"2009-12-31":"a loss per share","2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share"},"ttm":{"2012-03-31":"a loss per share","2012-06-30":"a loss per share","2012-09-30":"a loss per share","2012-12-31":"a loss per share","2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share"}},"peg":{"annual":{"2010-12-31":"a loss per share","2011-12-31":"a loss per share","2012-12-31":"a loss per share","2013-12-31":"a loss per share","2014-12-31":"a loss per share","2015-12-31":"a loss per share","2016-12-31":"a loss per share","2018-12-31":"a loss per share","2019-12-31":"a loss per share"},"ttm":{"2013-03-31":"a loss per share","2013-06-30":"a loss per share","2013-09-30":"a loss per share","2013-12-31":"a loss per share","2014-03-31":"a loss per share","2014-06-30":"a loss per share","2014-09-30":"a loss per share","2014-12-31":"a loss per share","2015-03-31":"a loss per share","2015-06-30":"a loss per share","2015-09-30":"a loss per share","2015-12-31":"a loss per share","2016-03-31":"a loss per share","2016-06-30":"a loss per share","2016-09-30":"a loss per share","2016-12-31":"a loss per share","2017-03-31":"a loss per share","2017-06-30":"a loss per share","2017-09-30":"a loss per share","2018-12-31":"a loss per share","2019-03-31":"a loss per share","2019-06-30":"a loss per share","2019-09-30":"a loss per share","2019-12-31":"a loss per share","2020-03-31":"a loss per share","2020-06-30":"a loss per share"}},"ev_ebit":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"debt_ebit":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"net_debt_ebit":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"evb_avg":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"evb_high":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"evb_low":{"annual":{"2010-12-31":"an operating loss","2011-12-31":"an operating loss","2012-12-31":"an operating loss","2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2012-03-31":"an operating loss","2012-06-30":"an operating loss","2012-09-30":"an operating loss","2012-12-31":"an operating loss","2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"ev_ebitda":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"debt_ebitda":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"eve_avg":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"eve_high":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"eve_low":{"annual":{"2010-12-31":"negative EBITDA","2011-12-31":"negative EBITDA","2012-12-31":"negative EBITDA","2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2012-03-31":"negative EBITDA","2012-06-30":"negative EBITDA","2012-09-30":"negative EBITDA","2012-12-31":"negative EBITDA","2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"ev_fcf":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow"},"ttm":{"2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow"}},"pfcf":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow"},"ttm":{"2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow"},"ttm":{"2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow"},"ttm":{"2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2010-12-31":"negative free cash flow","2011-12-31":"negative free cash flow","2012-12-31":"negative free cash flow","2013-12-31":"negative free cash flow","2014-12-31":"negative free cash flow","2015-12-31":"negative free cash flow","2016-12-31":"negative free cash flow","2018-12-31":"negative free cash flow","2019-12-31":"negative free cash flow"},"ttm":{"2012-06-30":"negative free cash flow","2012-09-30":"negative free cash flow","2012-12-31":"negative free cash flow","2013-03-31":"negative free cash flow","2013-06-30":"negative free cash flow","2013-09-30":"negative free cash flow","2013-12-31":"negative free cash flow","2014-03-31":"negative free cash flow","2014-06-30":"negative free cash flow","2014-09-30":"negative free cash flow","2014-12-31":"negative free cash flow","2015-03-31":"negative free cash flow","2015-06-30":"negative free cash flow","2015-09-30":"negative free cash flow","2015-12-31":"negative free cash flow","2016-03-31":"negative free cash flow","2016-06-30":"negative free cash flow","2016-09-30":"negative free cash flow","2016-12-31":"negative free cash flow","2017-03-31":"negative free cash flow","2017-06-30":"negative free cash flow","2017-09-30":"negative free cash flow","2018-12-31":"negative free cash flow","2019-03-31":"negative free cash flow","2019-06-30":"negative free cash flow","2019-09-30":"negative free cash flow","2019-12-31":"negative free cash flow","2020-03-31":"negative free cash flow","2020-06-30":"negative free cash flow","2020-09-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow"},"ttm":{"2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow"}},"pcf":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow"},"ttm":{"2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow"},"ttm":{"2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow"},"ttm":{"2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2010-12-31":"negative operating cash flow","2011-12-31":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-12-31":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-12-31":"negative operating cash flow"},"ttm":{"2012-06-30":"negative operating cash flow","2012-09-30":"negative operating cash flow","2012-12-31":"negative operating cash flow","2013-03-31":"negative operating cash flow","2013-06-30":"negative operating cash flow","2013-09-30":"negative operating cash flow","2013-12-31":"negative operating cash flow","2014-03-31":"negative operating cash flow","2014-06-30":"negative operating cash flow","2014-09-30":"negative operating cash flow","2014-12-31":"negative operating cash flow","2015-03-31":"negative operating cash flow","2015-06-30":"negative operating cash flow","2015-09-30":"negative operating cash flow","2015-12-31":"negative operating cash flow","2016-03-31":"negative operating cash flow","2016-06-30":"negative operating cash flow","2016-09-30":"negative operating cash flow","2016-12-31":"negative operating cash flow","2017-03-31":"negative operating cash flow","2017-06-30":"negative operating cash flow","2017-09-30":"negative operating cash flow","2018-12-31":"negative operating cash flow","2019-03-31":"negative operating cash flow","2019-06-30":"negative operating cash flow","2019-09-30":"negative operating cash flow","2019-12-31":"negative operating cash flow","2020-03-31":"negative operating cash flow","2020-06-30":"negative operating cash flow","2020-09-30":"negative operating cash flow"}},"roic":{"annual":{"2011-12-31":"negative invested capital","2012-12-31":"negative invested capital","2013-12-31":"negative invested capital","2014-12-31":"negative invested capital","2015-12-31":"negative invested capital","2016-12-31":"negative invested capital","2017-12-31":"negative invested capital","2018-12-31":"negative invested capital","2019-12-31":"negative invested capital"},"ttm":{"2012-06-30":"negative invested capital","2012-09-30":"negative invested capital","2012-12-31":"negative invested capital","2013-03-31":"negative invested capital","2013-06-30":"negative invested capital","2013-09-30":"negative invested capital","2013-12-31":"negative invested capital","2014-03-31":"negative invested capital","2014-06-30":"negative invested capital","2014-09-30":"negative invested capital","2014-12-31":"negative invested capital","2015-03-31":"negative invested capital","2015-06-30":"negative invested capital","2015-09-30":"negative invested capital","2015-12-31":"negative invested capital","2016-03-31":"negative invested capital","2016-06-30":"negative invested capital","2016-09-30":"negative invested capital","2016-12-31":"negative invested capital","2017-03-31":"negative invested capital","2017-06-30":"negative invested capital","2017-09-30":"negative invested capital","2017-12-31":"negative invested capital","2018-03-31":"negative invested capital","2018-06-30":"negative invested capital","2018-09-30":"negative invested capital","2018-12-31":"negative invested capital","2019-03-31":"negative invested capital","2019-06-30":"negative invested capital","2019-09-30":"negative invested capital","2019-12-31":"negative invested capital"}},"debt_equity":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"net_debt_equity":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"liab_equity":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"pb":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"pb_avg":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"pb_high":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"pb_low":{"annual":{"2013-12-31":"negative equity","2016-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity"}},"roe":{"annual":{"2013-12-31":"negative equity","2014-12-31":"negative equity","2016-12-31":"negative equity","2017-12-31":"negative equity"},"ttm":{"2013-09-30":"negative equity","2013-12-31":"negative equity","2014-03-31":"negative equity","2016-09-30":"negative equity","2016-12-31":"negative equity","2017-03-31":"negative equity","2017-06-30":"negative equity"}},"ptb":{"annual":{"2013-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_avg":{"annual":{"2013-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_high":{"annual":{"2013-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ptb_low":{"annual":{"2013-12-31":"negative tangible book value","2016-12-31":"negative tangible book value","2022-12-31":"negative tangible book value","2023-12-31":"negative tangible book value","2024-12-31":"negative tangible book value","2025-12-31":"negative tangible book value"},"ttm":{"2013-09-30":"negative tangible book value","2013-12-31":"negative tangible book value","2016-09-30":"negative tangible book value","2016-12-31":"negative tangible book value","2017-03-31":"negative tangible book value","2022-06-30":"negative tangible book value","2022-09-30":"negative tangible book value","2022-12-31":"negative tangible book value","2023-03-31":"negative tangible book value","2023-06-30":"negative tangible book value","2023-09-30":"negative tangible book value","2023-12-31":"negative tangible book value","2024-03-31":"negative tangible book value","2024-06-30":"negative tangible book value","2024-09-30":"negative tangible book value","2024-12-31":"negative tangible book value","2025-03-31":"negative tangible book value","2025-06-30":"negative tangible book value","2025-09-30":"negative tangible book value","2025-12-31":"negative tangible book value","2026-03-31":"negative tangible book value","2026-06-30":"negative tangible book value"}},"ebit_int":{"annual":{"2013-12-31":"an operating loss","2014-12-31":"an operating loss","2015-12-31":"an operating loss","2016-12-31":"an operating loss","2018-12-31":"an operating loss","2019-12-31":"an operating loss"},"ttm":{"2013-03-31":"an operating loss","2013-06-30":"an operating loss","2013-09-30":"an operating loss","2013-12-31":"an operating loss","2014-03-31":"an operating loss","2014-06-30":"an operating loss","2014-09-30":"an operating loss","2014-12-31":"an operating loss","2015-03-31":"an operating loss","2015-06-30":"an operating loss","2015-09-30":"an operating loss","2015-12-31":"an operating loss","2016-03-31":"an operating loss","2016-06-30":"an operating loss","2016-09-30":"an operating loss","2016-12-31":"an operating loss","2017-03-31":"an operating loss","2017-06-30":"an operating loss","2017-09-30":"an operating loss","2018-12-31":"an operating loss","2019-03-31":"an operating loss","2019-06-30":"an operating loss","2019-09-30":"an operating loss","2019-12-31":"an operating loss","2020-03-31":"an operating loss","2020-06-30":"an operating loss"}},"ebitda_int":{"annual":{"2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2013-12-31":"negative EBITDA","2014-12-31":"negative EBITDA","2015-12-31":"negative EBITDA","2016-12-31":"negative EBITDA","2018-12-31":"negative EBITDA","2019-12-31":"negative EBITDA"},"ttm":{"2013-03-31":"negative EBITDA","2013-06-30":"negative EBITDA","2013-09-30":"negative EBITDA","2013-12-31":"negative EBITDA","2014-03-31":"negative EBITDA","2014-06-30":"negative EBITDA","2014-09-30":"negative EBITDA","2014-12-31":"negative EBITDA","2015-03-31":"negative EBITDA","2015-06-30":"negative EBITDA","2015-09-30":"negative EBITDA","2015-12-31":"negative EBITDA","2016-03-31":"negative EBITDA","2016-06-30":"negative EBITDA","2016-09-30":"negative EBITDA","2016-12-31":"negative EBITDA","2017-03-31":"negative EBITDA","2017-06-30":"negative EBITDA","2017-09-30":"negative EBITDA","2018-12-31":"negative EBITDA","2019-03-31":"negative EBITDA","2019-06-30":"negative EBITDA","2019-09-30":"negative EBITDA","2019-12-31":"negative EBITDA","2020-03-31":"negative EBITDA","2020-06-30":"negative EBITDA"}},"tax_rate_pct":{"annual":{"2014-12-31":"a loss","2015-12-31":"a loss","2016-12-31":"a loss","2018-12-31":"a loss","2019-12-31":"a loss"},"ttm":{"2016-03-31":"a loss","2016-06-30":"a loss","2016-09-30":"a loss","2016-12-31":"a loss","2017-03-31":"a loss","2017-06-30":"a loss","2017-09-30":"a loss","2018-12-31":"a loss","2019-03-31":"a loss","2019-06-30":"a loss","2019-09-30":"a loss","2019-12-31":"a loss","2020-03-31":"a loss","2020-06-30":"a loss"}}}}