{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"GWRE","kind":"industrial","as_of":"2026-09-11","definitions":[{"group":"Profitability","id":"roe","label":"Return on common equity (%)","formula":"100 * ni_common / avg(equity)"},{"group":"Profitability","id":"roa","label":"Return on assets (%)","formula":"100 * ni / avg(assets)"},{"group":"Profitability","id":"roc","label":"Return on capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(capital)"},{"group":"Profitability","id":"roic","label":"Return on invested capital (%)","formula":"100 * ebit * (1 - tax_rate) / avg(invested_capital)"},{"group":"Profitability","id":"gross_margin","label":"Gross margin (%)","formula":"100 * gp / rev"},{"group":"Profitability","id":"ebitda_margin","label":"EBITDA margin (%)","formula":"100 * ebitda / rev"},{"group":"Profitability","id":"op_margin","label":"Operating margin (%)","formula":"100 * ebit / rev"},{"group":"Profitability","id":"incr_op_margin","label":"Incremental operating margin (%)","formula":"100 * (ebit - ebit_prev) / (rev - rev_prev)"},{"group":"Profitability","id":"pretax_margin","label":"Pretax margin (%)","formula":"100 * pretax / rev"},{"group":"Profitability","id":"net_margin","label":"Profit margin (%)","formula":"100 * ni / rev"},{"group":"Profitability","id":"common_margin","label":"Net income to common margin (%)","formula":"100 * ni_common / rev"},{"group":"Profitability","id":"tax_rate_pct","label":"Effective tax rate (%)","formula":"100 * tax / pretax"},{"group":"Profitability","id":"payout","label":"Dividend payout ratio (%)","formula":"100 * div_paid / ni_common"},{"group":"Profitability","id":"sgr","label":"Sustainable growth rate (%)","formula":"100 * (ni_common / avg(equity)) * (1 - div_paid / ni_common)"},{"group":"Credit","id":"total_debt","label":"Total debt","formula":"total_debt"},{"group":"Credit","id":"st_debt","label":"Short-term debt","formula":"st_debt"},{"group":"Credit","id":"lt_debt","label":"Long-term debt","formula":"ltd"},{"group":"Credit","id":"debt_ebitda","label":"Total debt / EBITDA","formula":"total_debt / ebitda"},{"group":"Credit","id":"net_debt_ebitda","label":"Net debt / EBITDA","formula":"net_debt / ebitda"},{"group":"Credit","id":"debt_ebit","label":"Total debt / EBIT","formula":"total_debt / ebit"},{"group":"Credit","id":"net_debt_ebit","label":"Net debt / EBIT","formula":"net_debt / ebit"},{"group":"Credit","id":"ebitda_int","label":"EBITDA / interest expense","formula":"ebitda / int_exp"},{"group":"Credit","id":"ebitda_capex_int","label":"(EBITDA - capex) / interest expense","formula":"(ebitda - capex) / int_exp"},{"group":"Credit","id":"ebit_int","label":"EBIT / interest expense","formula":"ebit / int_exp"},{"group":"Credit","id":"int_exp","label":"Interest expense","formula":"int_exp"},{"group":"Credit","id":"equity_assets","label":"Common equity / total assets (%)","formula":"100 * equity / assets"},{"group":"Credit","id":"ltd_equity","label":"Long-term debt / equity (%)","formula":"100 * ltd / equity"},{"group":"Credit","id":"ltd_capital","label":"Long-term debt / capital (%)","formula":"100 * ltd / capital"},{"group":"Credit","id":"ltd_assets","label":"Long-term debt / total assets (%)","formula":"100 * ltd / assets"},{"group":"Credit","id":"debt_equity","label":"Total debt / equity (%)","formula":"100 * total_debt / equity"},{"group":"Credit","id":"debt_capital","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Credit","id":"debt_assets","label":"Total debt / total assets (%)","formula":"100 * total_debt / assets"},{"group":"Credit","id":"net_debt_equity","label":"Net debt / equity","formula":"net_debt / equity"},{"group":"Credit","id":"net_debt_capital","label":"Net debt / capital (%)","formula":"100 * net_debt / capital"},{"group":"Credit","id":"ebitda","label":"EBITDA","formula":"ebitda"},{"group":"Credit","id":"ebitda_capex","label":"EBITDA - capex","formula":"ebitda - capex"},{"group":"Credit","id":"ebit","label":"Operating income (EBIT)","formula":"ebit"},{"group":"Liquidity","id":"cash_ratio","label":"Cash ratio","formula":"cash_sti / cl"},{"group":"Liquidity","id":"current_ratio","label":"Current ratio","formula":"ca / cl"},{"group":"Liquidity","id":"quick_ratio","label":"Quick ratio","formula":"(cash_sti + recv) / cl"},{"group":"Liquidity","id":"cfo_avg_cl","label":"CFO / average current liabilities","formula":"cfo / avg(cl)"},{"group":"Liquidity","id":"cfo_liab","label":"CFO / total liabilities","formula":"cfo / liabilities"},{"group":"Liquidity","id":"cfo_capex","label":"CFO / capex","formula":"cfo / capex"},{"group":"Liquidity","id":"wc","label":"Working capital","formula":"ca - cl"},{"group":"Liquidity","id":"wc_assets","label":"Working capital / total assets (%)","formula":"100 * (ca - cl) / assets"},{"group":"Liquidity","id":"cash_assets","label":"Cash / total assets (%)","formula":"100 * cash_sti / assets"},{"group":"Liquidity","id":"cash_debt","label":"Cash / total debt","formula":"cash_sti / total_debt"},{"group":"Liquidity","id":"fcf_debt","label":"Free cash flow / total debt","formula":"fcf / total_debt"},{"group":"Liquidity","id":"liab_equity","label":"Total liabilities / equity","formula":"liabilities / equity"},{"group":"Liquidity","id":"altman_z","label":"Altman Z-score (manufacturers)","formula":"1.2 * (ca - cl) / assets + 1.4 * re / assets + 3.3 * ebit / assets + 0.6 * mcap / liabilities + 1.0 * rev / assets"},{"group":"Liquidity","id":"interest_cover_cfo","label":"(CFO + interest paid) / interest paid","formula":"(cfo + int_paid) / int_paid"},{"group":"Working capital","id":"ar_turnover","label":"Accounts receivable turnover","formula":"rev / avg(recv)"},{"group":"Working capital","id":"dso","label":"Days sales outstanding","formula":"365 * avg(recv) / rev"},{"group":"Working capital","id":"inv_turnover","label":"Inventory turnover","formula":"cogs / avg(inv)"},{"group":"Working capital","id":"dio","label":"Days inventory outstanding","formula":"365 * avg(inv) / cogs"},{"group":"Working capital","id":"ap_turnover","label":"Accounts payable turnover","formula":"cogs / avg(ap)"},{"group":"Working capital","id":"dpo","label":"Days payable outstanding","formula":"365 * avg(ap) / cogs"},{"group":"Working capital","id":"ccc","label":"Cash conversion cycle (days)","formula":"365 * avg(recv) / rev + 365 * avg(inv) / cogs - 365 * avg(ap) / cogs"},{"group":"Working capital","id":"inv_to_cash","label":"Inventory to cash days","formula":"365 * avg(inv) / cogs + 365 * avg(recv) / rev"},{"group":"Working capital","id":"inventories","label":"Inventories","formula":"inv"},{"group":"Working capital","id":"inv_raw","label":"Raw materials","formula":"inv_raw"},{"group":"Working capital","id":"inv_wip","label":"Work in process","formula":"inv_wip"},{"group":"Working capital","id":"inv_fin","label":"Finished goods","formula":"inv_fin"},{"group":"Working capital","id":"asset_turnover","label":"Asset turnover","formula":"rev / avg(assets)"},{"group":"Enterprise value","id":"mcap","label":"Market value","formula":"mcap"},{"group":"Enterprise value","id":"ev_cash","label":"Less: cash and short-term investments","formula":"cash_sti"},{"group":"Enterprise value","id":"ev_pref","label":"Plus: preferred equity","formula":"pref"},{"group":"Enterprise value","id":"ev_nci","label":"Plus: minority interest","formula":"nci"},{"group":"Enterprise value","id":"ev_debt","label":"Plus: total debt","formula":"total_debt"},{"group":"Enterprise value","id":"ev","label":"Enterprise value","formula":"ev"},{"group":"Enterprise value","id":"capital","label":"Total capital (debt + equity)","formula":"capital"},{"group":"Enterprise value","id":"debt_capital_ev","label":"Total debt / capital (%)","formula":"100 * total_debt / capital"},{"group":"Enterprise value","id":"debt_ev","label":"Total debt / EV","formula":"total_debt / ev"},{"group":"Enterprise value","id":"ev_sales","label":"EV / sales","formula":"ev / rev"},{"group":"Enterprise value","id":"ev_ebitda","label":"EV / EBITDA","formula":"ev / ebitda"},{"group":"Enterprise value","id":"ev_ebit","label":"EV / EBIT","formula":"ev / ebit"},{"group":"Enterprise value","id":"ev_cfo","label":"EV / operating cash flow","formula":"ev / cfo"},{"group":"Enterprise value","id":"ev_fcf","label":"EV / free cash flow","formula":"ev / fcf"},{"group":"Enterprise value","id":"mcap_dil","label":"Diluted market value","formula":"price * shares_dil"},{"group":"Enterprise value","id":"ev_dil","label":"Diluted enterprise value","formula":"price * shares_dil + total_debt + pref + nci - cash_sti"},{"group":"Enterprise value","id":"ev_per_share","label":"EV per share","formula":"ev / shares"},{"group":"Enterprise value","id":"sales_base","label":"Sales","formula":"rev"},{"group":"Enterprise value","id":"ebitda_base","label":"EBITDA","formula":"ebitda"},{"group":"Enterprise value","id":"ebit_base","label":"Operating income","formula":"ebit"},{"group":"Enterprise value","id":"cfo_base","label":"Operating cash flow","formula":"cfo"},{"group":"Enterprise value","id":"fcf_base","label":"Free cash flow","formula":"fcf"},{"group":"Multiples","id":"pe","label":"Price / earnings","formula":"price / eps"},{"group":"Multiples","id":"pe_avg","label":"Price / earnings, average price","formula":"price_avg / eps"},{"group":"Multiples","id":"pe_high","label":"Price / earnings, high","formula":"price_high / eps"},{"group":"Multiples","id":"pe_low","label":"Price / earnings, low","formula":"price_low / eps"},{"group":"Multiples","id":"pb","label":"Price / book","formula":"price / bvps"},{"group":"Multiples","id":"pb_avg","label":"Price / book, average price","formula":"price_avg / bvps"},{"group":"Multiples","id":"pb_high","label":"Price / book, high","formula":"price_high / bvps"},{"group":"Multiples","id":"pb_low","label":"Price / book, low","formula":"price_low / bvps"},{"group":"Multiples","id":"ptb","label":"Price / tangible book","formula":"price / tbvps"},{"group":"Multiples","id":"ptb_avg","label":"Price / tangible book, average price","formula":"price_avg / tbvps"},{"group":"Multiples","id":"ptb_high","label":"Price / tangible book, high","formula":"price_high / tbvps"},{"group":"Multiples","id":"ptb_low","label":"Price / tangible book, low","formula":"price_low / tbvps"},{"group":"Multiples","id":"ps","label":"Price / sales","formula":"mcap / rev"},{"group":"Multiples","id":"ps_avg","label":"Price / sales, average price","formula":"price_avg * shares / rev"},{"group":"Multiples","id":"ps_high","label":"Price / sales, high","formula":"price_high * shares / rev"},{"group":"Multiples","id":"ps_low","label":"Price / sales, low","formula":"price_low * shares / rev"},{"group":"Multiples","id":"pcf","label":"Price / operating cash flow","formula":"mcap / cfo"},{"group":"Multiples","id":"pcf_avg","label":"Price / operating cash flow, average price","formula":"price_avg * shares / cfo"},{"group":"Multiples","id":"pcf_high","label":"Price / operating cash flow, high","formula":"price_high * shares / cfo"},{"group":"Multiples","id":"pcf_low","label":"Price / operating cash flow, low","formula":"price_low * shares / cfo"},{"group":"Multiples","id":"pfcf","label":"Price / free cash flow","formula":"mcap / fcf"},{"group":"Multiples","id":"pfcf_avg","label":"Price / free cash flow, average price","formula":"price_avg * shares / fcf"},{"group":"Multiples","id":"pfcf_high","label":"Price / free cash flow, high","formula":"price_high * shares / fcf"},{"group":"Multiples","id":"pfcf_low","label":"Price / free cash flow, low","formula":"price_low * shares / fcf"},{"group":"Multiples","id":"evs_avg","label":"EV / sales, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_high","label":"EV / sales, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"evs_low","label":"EV / sales, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / rev"},{"group":"Multiples","id":"eve_avg","label":"EV / EBITDA, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_high","label":"EV / EBITDA, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"eve_low","label":"EV / EBITDA, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebitda"},{"group":"Multiples","id":"evb_avg","label":"EV / EBIT, average price","formula":"(price_avg * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_high","label":"EV / EBIT, high","formula":"(price_high * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"evb_low","label":"EV / EBIT, low","formula":"(price_low * shares + total_debt + pref + nci - cash_sti) / ebit"},{"group":"Multiples","id":"earnings_yield","label":"Earnings yield (%)","formula":"100 * eps / price"},{"group":"Multiples","id":"fcf_yield","label":"Free cash flow yield (%)","formula":"100 * fcf / mcap"},{"group":"Multiples","id":"div_yield","label":"Dividend yield (%)","formula":"100 * dps / price"},{"group":"Multiples","id":"shareholder_yield","label":"Shareholder yield (%)","formula":"100 * (div_paid + buyback) / mcap"},{"group":"Multiples","id":"peg","label":"P/E to EPS growth","formula":"(price / eps) / (100 * (eps / eps_prev - 1))"},{"group":"Multiples","id":"price","label":"Price at period end","formula":"price"},{"group":"Multiples","id":"price_avg","label":"Average price","formula":"price_avg"},{"group":"Multiples","id":"price_high","label":"High price","formula":"price_high"},{"group":"Multiples","id":"price_low","label":"Low price","formula":"price_low"},{"group":"Multiples","id":"ev_avg","label":"Enterprise value, average price","formula":"price_avg * shares + total_debt + pref + nci - cash_sti"},{"group":"Per share","id":"shares_out","label":"Shares outstanding","formula":"shares"},{"group":"Per share","id":"shares_dil","label":"Weighted average shares, diluted","formula":"shares_dil"},{"group":"Per share","id":"shares_basic","label":"Weighted average shares, basic","formula":"shares_basic"},{"group":"Per share","id":"rev_ps","label":"Revenue per share","formula":"rev / shares_dil"},{"group":"Per share","id":"ebitda_ps","label":"EBITDA per share","formula":"ebitda / shares_dil"},{"group":"Per share","id":"ebit_ps","label":"Operating income per share","formula":"ebit / shares_dil"},{"group":"Per share","id":"eps_basic","label":"EPS, basic","formula":"eps_basic"},{"group":"Per share","id":"eps","label":"EPS, diluted","formula":"eps"},{"group":"Per share","id":"eps_cont","label":"EPS from continuing operations, diluted","formula":"eps_cont"},{"group":"Per share","id":"dps","label":"Dividend per share","formula":"dps"},{"group":"Per share","id":"cfo_ps","label":"Operating cash flow per share","formula":"cfo / shares_dil"},{"group":"Per share","id":"fcf_ps","label":"Free cash flow per share","formula":"fcf / shares_dil"},{"group":"Per share","id":"cash_ps","label":"Cash per share","formula":"cash_sti / shares"},{"group":"Per share","id":"bvps","label":"Book value per share","formula":"bvps"},{"group":"Per share","id":"tbvps","label":"Tangible book value per share","formula":"tbvps"},{"group":"Per share","id":"buyback_ps","label":"Buybacks per share","formula":"buyback / shares_dil"}],"notes":{"tax_rate":"The effective rate (tax / pretax) when it lies between 0% and 60%, else 21%, for the after-tax operating income in ROC and ROIC.","price":"Split-adjusted closing prices; the period-end price is the last close on or before the period end (within ten days); average, high and low over the twelve months to it.","ttm":"Flows are the sum of the last four quarters; balance-sheet lines are the quarter end's."},"annual":{"roe":{"2012-07-31":12.769803,"2013-07-31":12.242324,"2014-07-31":3.374372,"2015-07-31":1.475292,"2016-07-31":2.032955,"2017-07-31":2.161121,"2018-07-31":-2.323311,"2019-07-31":1.387769,"2020-07-31":-1.683582,"2021-07-31":-4.15453,"2022-07-31":-12.042578,"2023-07-31":-8.438311,"2024-07-31":-0.480136,"2025-07-31":4.986068,"2026-07-31":10.508288},"roa":{"2012-07-31":6.156962,"2013-07-31":8.359778,"2014-07-31":2.769969,"2015-07-31":1.269608,"2016-07-31":1.745327,"2017-07-31":1.811658,"2018-07-31":-1.749342,"2019-07-31":1.000204,"2020-07-31":-1.200314,"2021-07-31":-2.838118,"2022-07-31":-7.864073,"2023-07-31":-5.208875,"2024-07-31":-0.286918,"2025-07-31":2.82185,"2026-07-31":5.257902},"roc":{"2012-07-31":19.122982,"2013-07-31":12.086262,"2014-07-31":3.116548,"2015-07-31":1.453524,"2016-07-31":1.607915,"2017-07-31":1.656183,"2018-07-31":-0.94681,"2019-07-31":0.064377,"2020-07-31":-0.973054,"2021-07-31":-3.474887,"2022-07-31":-8.47116,"2023-07-31":-7.321137,"2024-07-31":-2.488274,"2025-07-31":1.675192,"2026-07-31":6.354076},"roic":{"2012-07-31":null,"2013-07-31":120.468471,"2014-07-31":10.016113,"2015-07-31":6.009834,"2016-07-31":8.663264,"2017-07-31":5.880597,"2018-07-31":-2.553039,"2019-07-31":0.163804,"2020-07-31":-2.328521,"2021-07-31":-8.299134,"2022-07-31":-19.545491,"2023-07-31":-15.284785,"2024-07-31":-5.407833,"2025-07-31":3.7716,"2026-07-31":12.10764},"gross_margin":{"2010-07-31":61.662439,"2011-07-31":60.373858,"2012-07-31":61.214939,"2013-07-31":58.206746,"2014-07-31":57.473604,"2015-07-31":61.322027,"2016-07-31":64.227723,"2017-07-31":62.404987,"2018-07-31":54.54033,"2019-07-31":54.920961,"2020-07-31":54.464258,"2021-07-31":52.411852,"2022-07-31":46.415149,"2023-07-31":50.611979,"2024-07-31":59.496459,"2025-07-31":62.542922,"2026-07-31":64.212536},"ebitda_margin":{"2010-07-31":13.400972,"2011-07-31":5.274479,"2012-07-31":13.725271,"2013-07-31":11.495132,"2014-07-31":7.187234,"2015-07-31":6.299782,"2016-07-31":5.955764,"2017-07-31":7.965333,"2018-07-31":3.061504,"2019-07-31":5.757219,"2020-07-31":2.526583,"2021-07-31":-9.233425,"2022-07-31":-20.416458,"2023-07-31":-13.768514,"2024-07-31":-3.086598,"2025-07-31":5.391119,"2026-07-31":12.053034},"op_margin":{"2010-07-31":12.44998,"2011-07-31":3.983835,"2012-07-31":12.468273,"2013-07-31":9.891601,"2014-07-31":5.259732,"2015-07-31":4.334138,"2016-07-31":3.872577,"2017-07-31":4.290399,"2018-07-31":-2.393203,"2019-07-31":0.204444,"2020-07-31":-3.217806,"2021-07-31":-14.205393,"2022-07-31":-24.543879,"2023-07-31":-16.51201,"2024-07-31":-5.361873,"2025-07-31":3.415335,"2026-07-31":10.158449},"incr_op_margin":{"2011-07-31":-40.110147,"2012-07-31":37.02529,"2013-07-31":1.173675,"2014-07-31":-22.817912,"2015-07-31":-6.368228,"2016-07-31":-0.127536,"2017-07-31":6.374652,"2018-07-31":-26.155489,"2019-07-31":25.643141,"2020-07-31":-111.249068,"2021-07-31":-8510.208333,"2022-07-31":-135.352647,"2023-07-31":53.875355,"2024-07-31":128.954441,"2025-07-31":42.187852,"2026-07-31":39.869698},"pretax_margin":{"2010-07-31":12.245406,"2011-07-31":4.810056,"2012-07-31":12.288148,"2013-07-31":10.019325,"2014-07-31":5.694854,"2015-07-31":4.399047,"2016-07-31":4.896265,"2017-07-31":5.59846,"2018-07-31":-1.267674,"2019-07-31":1.730613,"2020-07-31":-3.277754,"2021-07-31":-14.030086,"2022-07-31":-28.268649,"2023-07-31":-14.811436,"2024-07-31":-2.737183,"2025-07-31":4.107832,"2026-07-31":11.123839},"net_margin":{"2010-07-31":2.974615,"2011-07-31":6.78313,"2012-07-31":5.449429,"2013-07-31":8.201591,"2014-07-31":4.203046,"2015-07-31":2.597645,"2016-07-31":3.528364,"2017-07-31":3.546777,"2018-07-31":-4.096353,"2019-07-31":2.881389,"2020-07-31":-3.663983,"2021-07-31":-8.947929,"2022-07-31":-22.203777,"2023-07-31":-12.355013,"2024-07-31":-0.622439,"2025-07-31":5.805104,"2026-07-31":9.440592},"common_margin":{"2010-07-31":2.974615,"2011-07-31":6.78313,"2012-07-31":5.449429,"2013-07-31":8.201591,"2014-07-31":4.203046,"2015-07-31":2.597645,"2016-07-31":3.528364,"2017-07-31":3.546777,"2018-07-31":-4.096353,"2019-07-31":2.881389,"2020-07-31":-3.663983,"2021-07-31":-8.947929,"2022-07-31":-22.203777,"2023-07-31":-12.355013,"2024-07-31":-0.622439,"2025-07-31":5.805104,"2026-07-31":9.440592},"tax_rate_pct":{"2010-07-31":12.411107,"2011-07-31":-328.616201,"2012-07-31":34.549025,"2013-07-31":18.142283,"2014-07-31":26.195728,"2015-07-31":40.949821,"2016-07-31":27.937638,"2017-07-31":36.647269,"2018-07-31":null,"2019-07-31":-66.495342,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":-41.317947,"2026-07-31":15.131888},"total_debt":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":305128000,"2019-07-31":317322000,"2020-07-31":330208000,"2021-07-31":343825000,"2022-07-31":358216000,"2023-07-31":397171000,"2024-07-31":398903000,"2025-07-31":674568000,"2026-07-31":678094000},"lt_debt":{"2023-07-31":397171000,"2024-07-31":0,"2025-07-31":674568000,"2026-07-31":678094000},"debt_ebitda":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":15.266323,"2019-07-31":7.660342,"2020-07-31":17.606398,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":10.405825,"2026-07-31":3.813244},"net_debt_ebitda":{"2011-07-31":-6.554359,"2012-07-31":-6.458761,"2013-07-31":-4.534115,"2014-07-31":-17.651134,"2015-07-31":-23.844951,"2016-07-31":-24.85213,"2017-07-31":-14.123171,"2018-07-31":-38.125782,"2019-07-31":-19.479408,"2020-07-31":-42.830605,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":-7.325379,"2026-07-31":-0.421581},"debt_ebit":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":null,"2019-07-31":215.718559,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":16.425636,"2026-07-31":4.524427},"net_debt_ebit":{"2011-07-31":-8.677776,"2012-07-31":-7.109905,"2013-07-31":-5.269142,"2014-07-31":-24.11964,"2015-07-31":-34.659249,"2016-07-31":-38.220904,"2017-07-31":-26.220347,"2018-07-31":null,"2019-07-31":-548.548606,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":-11.563139,"2026-07-31":-0.500207},"ebitda_int":{"2017-07-31":3122,"2018-07-31":3.102608,"2019-07-31":2.389754,"2020-07-31":1.045138,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":4.906971,"2026-07-31":13.346292},"ebitda_capex_int":{"2017-07-31":2669.230769,"2018-07-31":1.643744,"2019-07-31":-0.201742,"2020-07-31":-0.146113,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":4.472409,"2026-07-31":12.441459},"ebit_int":{"2017-07-31":1681.615385,"2018-07-31":null,"2019-07-31":0.084862,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":3.108622,"2026-07-31":11.248424},"int_exp":{"2016-07-31":0,"2017-07-31":13000,"2018-07-31":6442000,"2019-07-31":17334000,"2020-07-31":17945000,"2021-07-31":18711000,"2022-07-31":19446000,"2023-07-31":6716000,"2024-07-31":6738000,"2025-07-31":13211000,"2026-07-31":13324000},"equity_assets":{"2011-07-31":13.482693,"2012-07-31":63.677013,"2013-07-31":72.57167,"2014-07-31":85.930111,"2015-07-31":86.179209,"2016-07-31":85.565796,"2017-07-31":82.3551,"2018-07-31":71.445553,"2019-07-31":72.645495,"2020-07-31":70.057999,"2021-07-31":66.537344,"2022-07-31":64.037184,"2023-07-31":59.148533,"2024-07-31":60.31243,"2025-07-31":53.552995,"2026-07-31":46.32177},"ltd_equity":{"2023-07-31":33.112318,"2024-07-31":0,"2025-07-31":46.291114,"2026-07-31":56.806684},"ltd_capital":{"2023-07-31":24.875473,"2024-07-31":0,"2025-07-31":31.643148,"2026-07-31":36.227208},"ltd_assets":{"2023-07-31":19.58545,"2024-07-31":0,"2025-07-31":24.790278,"2026-07-31":26.313861},"debt_equity":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":21.584928,"2019-07-31":20.157655,"2020-07-31":19.930853,"2021-07-31":22.255572,"2022-07-31":24.676353,"2023-07-31":33.112318,"2024-07-31":29.708311,"2025-07-31":46.291114,"2026-07-31":56.806684},"debt_capital":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":17.752964,"2019-07-31":16.776005,"2020-07-31":16.61862,"2021-07-31":18.204137,"2022-07-31":19.792328,"2023-07-31":24.875473,"2024-07-31":22.903938,"2025-07-31":31.643148,"2026-07-31":36.227208},"debt_assets":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":15.421471,"2019-07-31":14.643628,"2020-07-31":13.963157,"2021-07-31":14.808267,"2022-07-31":15.802041,"2023-07-31":19.58545,"2024-07-31":17.917804,"2025-07-31":24.790278,"2026-07-31":26.313861},"net_debt_equity":{"2011-07-31":-3.494813,"2012-07-31":-1.136564,"2013-07-31":-0.706386,"2014-07-31":-0.682867,"2015-07-31":-0.829192,"2016-07-31":-0.801389,"2017-07-31":-0.645114,"2018-07-31":-0.539057,"2019-07-31":-0.512587,"2020-07-31":-0.484852,"2021-07-31":-0.502042,"2022-07-31":-0.425687,"2023-07-31":-0.334744,"2024-07-31":-0.450324,"2025-07-31":-0.325875,"2026-07-31":-0.062804},"net_debt_capital":{"2011-07-31":-349.481273,"2012-07-31":-113.656354,"2013-07-31":-70.638591,"2014-07-31":-68.2867,"2015-07-31":-82.919198,"2016-07-31":-80.138915,"2017-07-31":-64.511384,"2018-07-31":-44.335864,"2019-07-31":-42.659539,"2020-07-31":-40.427665,"2021-07-31":-41.064976,"2022-07-31":-34.14339,"2023-07-31":-25.147482,"2024-07-31":-34.718239,"2025-07-31":-22.275797,"2026-07-31":-4.005169},"ebitda":{"2010-07-31":19390000,"2011-07-31":9097000,"2012-07-31":31851000,"2013-07-31":34560000,"2014-07-31":25173000,"2015-07-31":23973000,"2016-07-31":25279000,"2017-07-31":40586000,"2018-07-31":19987000,"2019-07-31":41424000,"2020-07-31":18755000,"2021-07-31":-68629000,"2022-07-31":-165907000,"2023-07-31":-124652000,"2024-07-31":-30264000,"2025-07-31":64826000,"2026-07-31":177826000},"ebitda_capex":{"2010-07-31":17152000,"2011-07-31":6321000,"2012-07-31":26232000,"2013-07-31":25332000,"2014-07-31":20180000,"2015-07-31":17672000,"2016-07-31":18168000,"2017-07-31":34700000,"2018-07-31":10589000,"2019-07-31":-3497000,"2020-07-31":-2622000,"2021-07-31":-87637000,"2022-07-31":-175417000,"2023-07-31":-130473000,"2024-07-31":-36626000,"2025-07-31":59085000,"2026-07-31":165770000},"ebit":{"2010-07-31":18014000,"2011-07-31":6871000,"2012-07-31":28934000,"2013-07-31":29739000,"2014-07-31":18422000,"2015-07-31":16493000,"2016-07-31":16437000,"2017-07-31":21861000,"2018-07-31":-15624000,"2019-07-31":1471000,"2020-07-31":-23886000,"2021-07-31":-105584000,"2022-07-31":-199447000,"2023-07-31":-149490000,"2024-07-31":-52573000,"2025-07-31":41068000,"2026-07-31":149874000},"cash_ratio":{"2011-07-31":0.724475,"2012-07-31":2.207583,"2013-07-31":2.095355,"2014-07-31":4.658252,"2015-07-31":5.474959,"2016-07-31":5.275623,"2017-07-31":3.404485,"2018-07-31":4.480859,"2019-07-31":4.840174,"2020-07-31":5.033331,"2021-07-31":3.727522,"2022-07-31":2.892195,"2023-07-31":2.139749,"2024-07-31":1.198097,"2025-07-31":2.109836,"2026-07-31":1.133281},"current_ratio":{"2011-07-31":1.15238,"2012-07-31":2.816541,"2013-07-31":2.809331,"2014-07-31":5.414107,"2015-07-31":6.33704,"2016-07-31":5.942679,"2017-07-31":4.034282,"2018-07-31":5.133198,"2019-07-31":5.74746,"2020-07-31":5.964609,"2021-07-31":4.512893,"2022-07-31":3.711515,"2023-07-31":2.945936,"2024-07-31":1.546657,"2025-07-31":2.766904,"2026-07-31":1.786279},"quick_ratio":{"2011-07-31":1.007315,"2012-07-31":2.554337,"2013-07-31":2.642062,"2014-07-31":5.18075,"2015-07-31":6.069371,"2016-07-31":5.802919,"2017-07-31":3.87627,"2018-07-31":5.005089,"2019-07-31":5.436213,"2020-07-31":5.540626,"2021-07-31":4.074052,"2022-07-31":3.318238,"2023-07-31":2.544383,"2024-07-31":1.362057,"2025-07-31":2.367983,"2026-07-31":1.42481},"cfo_avg_cl":{"2012-07-31":0.194817,"2013-07-31":0.387531,"2014-07-31":0.887242,"2015-07-31":0.637423,"2016-07-31":0.893992,"2017-07-31":0.965448,"2018-07-31":0.691024,"2019-07-31":0.493703,"2020-07-31":0.49431,"2021-07-31":0.424679,"2022-07-31":-0.118965,"2023-07-31":0.108036,"2024-07-31":0.323311,"2025-07-31":0.43527,"2026-07-31":0.644532},"cfo_liab":{"2011-07-31":0.255434,"2012-07-31":0.170454,"2013-07-31":0.388199,"2014-07-31":0.708563,"2015-07-31":0.575955,"2016-07-31":0.755428,"2017-07-31":0.728887,"2018-07-31":0.247367,"2019-07-31":0.195907,"2020-07-31":0.159679,"2021-07-31":0.143622,"2022-07-31":-0.046538,"2023-07-31":0.046347,"2024-07-31":0.221544,"2025-07-31":0.238052,"2026-07-31":0.281738},"cfo_capex":{"2010-07-31":4.260054,"2011-07-31":9.973343,"2012-07-31":3.042178,"2013-07-31":3.526983,"2014-07-31":15.119367,"2015-07-31":10.105856,"2016-07-31":14.048657,"2017-07-31":23.574414,"2018-07-31":14.945627,"2019-07-31":2.585116,"2020-07-31":5.289143,"2021-07-31":5.870528,"2022-07-31":-3.989485,"2023-07-31":6.595946,"2024-07-31":30.768312,"2025-07-31":52.406724,"2026-07-31":32.325481},"wc":{"2011-07-31":12541000,"2012-07-31":169278000,"2013-07-31":135309000,"2014-07-31":421044000,"2015-07-31":557235000,"2016-07-31":588589000,"2017-07-31":510873000,"2018-07-31":984350000,"2019-07-31":1102702000,"2020-07-31":1118020000,"2021-07-31":1054971000,"2022-07-31":915185000,"2023-07-31":726342000,"2024-07-31":457899000,"2025-07-31":962613000,"2026-07-31":522480000},"wc_assets":{"2011-07-31":9.9107,"2012-07-31":59.553135,"2013-07-31":44.265931,"2014-07-31":55.603406,"2015-07-31":69.65899,"2016-07-31":64.243957,"2017-07-31":47.35124,"2018-07-31":49.750024,"2019-07-31":50.886979,"2020-07-31":47.276531,"2021-07-31":45.436754,"2022-07-31":40.371706,"2023-07-31":35.817659,"2024-07-31":20.567769,"2025-07-31":35.37589,"2026-07-31":20.275163},"cash_assets":{"2011-07-31":47.119488,"2012-07-31":72.372971,"2013-07-31":51.263605,"2014-07-31":58.678837,"2015-07-31":71.459109,"2016-07-31":68.5715,"2017-07-31":53.128415,"2018-07-31":53.934717,"2019-07-31":51.880766,"2020-07-31":47.930949,"2021-07-31":48.212822,"2022-07-31":43.061859,"2023-07-31":39.385065,"2024-07-31":45.077964,"2025-07-31":42.241866,"2026-07-31":29.223042},"cash_debt":{"2018-07-31":3.497378,"2019-07-31":3.54289,"2020-07-31":3.432673,"2021-07-31":3.255805,"2022-07-31":2.725082,"2023-07-31":2.010935,"2024-07-31":2.51582,"2025-07-31":1.703969,"2026-07-31":1.110557},"fcf_debt":{"2018-07-31":0.429528,"2019-07-31":0.224394,"2020-07-31":0.27767,"2021-07-31":0.269262,"2022-07-31":-0.132462,"2023-07-31":0.082015,"2024-07-31":0.474767,"2025-07-31":0.437504,"2026-07-31":0.556943},"liab_equity":{"2011-07-31":6.352969,"2012-07-31":0.554061,"2013-07-31":0.377948,"2014-07-31":0.163736,"2015-07-31":0.160373,"2016-07-31":0.168691,"2017-07-31":0.214254,"2018-07-31":0.401677,"2019-07-31":0.376548,"2020-07-31":0.427389,"2021-07-31":0.502915,"2022-07-31":0.561593,"2023-07-31":0.690659,"2024-07-31":0.658033,"2025-07-31":0.867309,"2026-07-31":1.158811},"altman_z":{"2012-07-31":10.100948,"2013-07-31":19.652304,"2014-07-31":16.444779,"2015-07-31":24.191816,"2016-07-31":21.737018,"2017-07-31":18.195085,"2018-07-31":8.630884,"2019-07-31":9.683904,"2020-07-31":9.265506,"2021-07-31":8.076653,"2022-07-31":5.18685,"2023-07-31":5.064962,"2024-07-31":8.677841,"2025-07-31":9.709121,"2026-07-31":5.854956},"interest_cover_cfo":{"2010-07-31":682,"2011-07-31":523.377358,"2012-07-31":2443,"2014-07-31":18873.75,"2019-07-31":24.059174,"2020-07-31":23.6132,"2021-07-31":23.3174,"2022-07-31":-6.588,"2023-07-31":8.679,"2024-07-31":40.1496,"2025-07-31":26.505849,"2026-07-31":42.91396},"ar_turnover":{"2012-07-31":8.348869,"2013-07-31":8.214678,"2014-07-31":7.721132,"2015-07-31":6.801315,"2016-07-31":6.799077,"2017-07-31":7.165168,"2018-07-31":6.391645,"2019-07-31":5.465521,"2020-07-31":5.875355,"2021-07-31":6.80928,"2022-07-31":6.556908,"2023-07-31":6.141423,"2024-07-31":6.8002,"2025-07-31":8.651469,"2026-07-31":8.825023},"dso":{"2012-07-31":43.718494,"2013-07-31":44.432661,"2014-07-31":47.27286,"2015-07-31":53.666089,"2016-07-31":53.683755,"2017-07-31":50.940886,"2018-07-31":57.105801,"2019-07-31":66.782286,"2020-07-31":62.123909,"2021-07-31":53.603315,"2022-07-31":55.666482,"2023-07-31":59.432476,"2024-07-31":53.674894,"2025-07-31":42.189368,"2026-07-31":41.359664},"ap_turnover":{"2012-07-31":12.768478,"2013-07-31":15.419193,"2014-07-31":21.989666,"2015-07-31":18.576802,"2016-07-31":16.199947,"2017-07-31":16.411137,"2018-07-31":13.471068,"2019-07-31":9.996918,"2020-07-31":11.883317,"2021-07-31":14.018191,"2022-07-31":12.75635,"2023-07-31":11.912825,"2024-07-31":15.937716,"2025-07-31":20.470209,"2026-07-31":15.791449},"dpo":{"2012-07-31":28.586023,"2013-07-31":23.671797,"2014-07-31":16.598706,"2015-07-31":19.648161,"2016-07-31":22.530938,"2017-07-31":22.240994,"2018-07-31":27.095106,"2019-07-31":36.511253,"2020-07-31":30.715331,"2021-07-31":26.037596,"2022-07-31":28.613201,"2023-07-31":30.639249,"2024-07-31":22.901651,"2025-07-31":17.83079,"2026-07-31":23.113775},"asset_turnover":{"2012-07-31":1.129836,"2013-07-31":1.019287,"2014-07-31":0.659038,"2015-07-31":0.488753,"2016-07-31":0.494656,"2017-07-31":0.51079,"2018-07-31":0.427049,"2019-07-31":0.347126,"2020-07-31":0.327598,"2021-07-31":0.317182,"2022-07-31":0.354177,"2023-07-31":0.4216,"2024-07-31":0.460957,"2025-07-31":0.486098,"2026-07-31":0.556946},"mcap":{"2012-07-31":1395317882.88,"2013-07-31":2484307983.3,"2014-07-31":2697662292.05,"2015-07-31":4192888828.9,"2016-07-31":4489763820.93,"2017-07-31":5394548390,"2018-07-31":7231675427.58,"2019-07-31":8512259705.29,"2020-07-31":9820130095.5,"2021-07-31":9583966886.4,"2022-07-31":6535024723.48,"2023-07-31":6708267905.530001,"2024-07-31":12459657344.59,"2025-07-31":19122471159.96,"2026-07-31":12457935435.98},"ev_cash":{"2011-07-31":59625000,"2012-07-31":205718000,"2013-07-31":156699000,"2014-07-31":444332000,"2015-07-31":571635000,"2016-07-31":628237000,"2017-07-31":573203000,"2018-07-31":1067148000,"2019-07-31":1124237000,"2020-07-31":1133496000,"2021-07-31":1119427000,"2022-07-31":976168000,"2023-07-31":798685000,"2024-07-31":1003568000,"2025-07-31":1149443000,"2026-07-31":753062000},"ev_pref":{"2010-07-31":0,"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0,"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0,"2026-07-31":0},"ev_nci":{"2010-07-31":0,"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0,"2019-07-31":0,"2020-07-31":0,"2021-07-31":0,"2022-07-31":0,"2023-07-31":0,"2024-07-31":0,"2025-07-31":0,"2026-07-31":0},"ev_debt":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":305128000,"2019-07-31":317322000,"2020-07-31":330208000,"2021-07-31":343825000,"2022-07-31":358216000,"2023-07-31":397171000,"2024-07-31":398903000,"2025-07-31":674568000,"2026-07-31":678094000},"ev":{"2012-07-31":1189599882.88,"2013-07-31":2327608983.3,"2014-07-31":2253330292.05,"2015-07-31":3621253828.9,"2016-07-31":3861526820.93,"2017-07-31":4821345390,"2018-07-31":6469655427.58,"2019-07-31":7705344705.290001,"2020-07-31":9016842095.5,"2021-07-31":8808364886.4,"2022-07-31":5917072723.48,"2023-07-31":6306753905.530001,"2024-07-31":11854992344.59,"2025-07-31":18647596159.96,"2026-07-31":12382967435.98},"capital":{"2011-07-31":17061000,"2012-07-31":181000000,"2013-07-31":221832000,"2014-07-31":650686000,"2015-07-31":689388000,"2016-07-31":783935000,"2017-07-31":888530000,"2018-07-31":1718744000,"2019-07-31":1891523000,"2020-07-31":1986976000,"2021-07-31":1888719000,"2022-07-31":1809873000,"2023-07-31":1596637000,"2024-07-31":1741635000,"2025-07-31":2131798000,"2026-07-31":1871781000},"debt_capital_ev":{"2011-07-31":0,"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":17.752964,"2019-07-31":16.776005,"2020-07-31":16.61862,"2021-07-31":18.204137,"2022-07-31":19.792328,"2023-07-31":24.875473,"2024-07-31":22.903938,"2025-07-31":31.643148,"2026-07-31":36.227208},"debt_ev":{"2012-07-31":0,"2013-07-31":0,"2014-07-31":0,"2015-07-31":0,"2016-07-31":0,"2017-07-31":0,"2018-07-31":0.047163,"2019-07-31":0.041182,"2020-07-31":0.036621,"2021-07-31":0.039034,"2022-07-31":0.060539,"2023-07-31":0.062976,"2024-07-31":0.033649,"2025-07-31":0.036175,"2026-07-31":0.05476},"ev_sales":{"2012-07-31":5.126238,"2013-07-31":7.741948,"2014-07-31":6.433565,"2015-07-31":9.516167,"2016-07-31":9.097805,"2017-07-31":9.462283,"2018-07-31":9.90988,"2019-07-31":10.709096,"2020-07-31":12.147052,"2021-07-31":11.850876,"2022-07-31":7.281529,"2023-07-31":6.966164,"2024-07-31":12.090799,"2025-07-31":15.507885,"2026-07-31":8.393167},"ev_ebitda":{"2012-07-31":37.348902,"2013-07-31":67.349797,"2014-07-31":89.513776,"2015-07-31":151.055514,"2016-07-31":152.756312,"2017-07-31":118.793313,"2018-07-31":323.693172,"2019-07-31":186.011605,"2020-07-31":480.77004,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":287.656128,"2026-07-31":69.635303},"ev_ebit":{"2012-07-31":41.114256,"2013-07-31":78.267897,"2014-07-31":122.317354,"2015-07-31":219.563077,"2016-07-31":234.92893,"2017-07-31":220.54551,"2018-07-31":null,"2019-07-31":5238.167713,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":454.066333,"2026-07-31":82.622519},"ev_cfo":{"2012-07-31":69.591663,"2013-07-31":71.515316,"2014-07-31":29.848992,"2015-07-31":56.869102,"2016-07-31":38.653922,"2017-07-31":34.746181,"2018-07-31":46.060811,"2019-07-31":66.353312,"2020-07-31":79.748484,"2021-07-31":78.937196,"2022-07-31":null,"2023-07-31":164.259771,"2024-07-31":60.562521,"2025-07-31":61.979533,"2026-07-31":31.774337},"ev_fcf":{"2012-07-31":103.668835,"2013-07-31":99.815986,"2014-07-31":31.963039,"2015-07-31":63.114435,"2016-07-31":41.616213,"2017-07-31":36.285366,"2018-07-31":49.363697,"2019-07-31":108.213534,"2020-07-31":98.341591,"2021-07-31":95.144308,"2022-07-31":null,"2023-07-31":193.613124,"2024-07-31":62.596984,"2025-07-31":63.185203,"2026-07-31":32.788666},"mcap_dil":{"2012-07-31":1079896480.68,"2013-07-31":2641318465.5,"2014-07-31":2698852223.65,"2015-07-31":4270167268.65,"2016-07-31":4534393561.2,"2017-07-31":5417614428.56,"2018-07-31":6971327498.32,"2019-07-31":8568254206.82,"2020-07-31":9748765422.72,"2021-07-31":9628113600,"2022-07-31":6495022861.24,"2023-07-31":6768888930.73,"2024-07-31":12349482853.81,"2025-07-31":19434934141.66,"2026-07-31":12976462593.38},"ev_dil":{"2012-07-31":874178480.68,"2013-07-31":2484619465.5,"2014-07-31":2254520223.65,"2015-07-31":3698532268.65,"2016-07-31":3906156561.2,"2017-07-31":4844411428.56,"2018-07-31":6209307498.32,"2019-07-31":7761339206.82,"2020-07-31":8945477422.72,"2021-07-31":8852511600,"2022-07-31":5877070861.24,"2023-07-31":6367374930.73,"2024-07-31":11744817853.81,"2025-07-31":18960059141.66,"2026-07-31":12901494593.38},"ev_per_share":{"2012-07-31":22.047344,"2013-07-31":40.194061,"2014-07-31":32.618074,"2015-07-31":50.999453,"2016-07-31":52.868717,"2017-07-31":64.27807,"2018-07-31":80.25703,"2019-07-31":93.806451,"2020-07-31":108.035396,"2021-07-31":105.877206,"2022-07-31":70.370796,"2023-07-31":77.439859,"2024-07-31":142.787129,"2025-07-31":220.6022,"2026-07-31":151.025672},"sales_base":{"2010-07-31":144691000,"2011-07-31":172472000,"2012-07-31":232061000,"2013-07-31":300649000,"2014-07-31":350246000,"2015-07-31":380537000,"2016-07-31":424446000,"2017-07-31":509533000,"2018-07-31":652849000,"2019-07-31":719514000,"2020-07-31":742307000,"2021-07-31":743267000,"2022-07-31":812614000,"2023-07-31":905341000,"2024-07-31":980497000,"2025-07-31":1202459000,"2026-07-31":1475363000},"ebitda_base":{"2010-07-31":19390000,"2011-07-31":9097000,"2012-07-31":31851000,"2013-07-31":34560000,"2014-07-31":25173000,"2015-07-31":23973000,"2016-07-31":25279000,"2017-07-31":40586000,"2018-07-31":19987000,"2019-07-31":41424000,"2020-07-31":18755000,"2021-07-31":-68629000,"2022-07-31":-165907000,"2023-07-31":-124652000,"2024-07-31":-30264000,"2025-07-31":64826000,"2026-07-31":177826000},"ebit_base":{"2010-07-31":18014000,"2011-07-31":6871000,"2012-07-31":28934000,"2013-07-31":29739000,"2014-07-31":18422000,"2015-07-31":16493000,"2016-07-31":16437000,"2017-07-31":21861000,"2018-07-31":-15624000,"2019-07-31":1471000,"2020-07-31":-23886000,"2021-07-31":-105584000,"2022-07-31":-199447000,"2023-07-31":-149490000,"2024-07-31":-52573000,"2025-07-31":41068000,"2026-07-31":149874000},"cfo_base":{"2010-07-31":9534000,"2011-07-31":27686000,"2012-07-31":17094000,"2013-07-31":32547000,"2014-07-31":75491000,"2015-07-31":63677000,"2016-07-31":99900000,"2017-07-31":138759000,"2018-07-31":140459000,"2019-07-31":116126000,"2020-07-31":113066000,"2021-07-31":111587000,"2022-07-31":-37940000,"2023-07-31":38395000,"2024-07-31":195748000,"2025-07-31":300867000,"2026-07-31":389716000},"fcf_base":{"2010-07-31":7296000,"2011-07-31":24910000,"2012-07-31":11475000,"2013-07-31":23319000,"2014-07-31":70498000,"2015-07-31":57376000,"2016-07-31":92789000,"2017-07-31":132873000,"2018-07-31":131061000,"2019-07-31":71205000,"2020-07-31":91689000,"2021-07-31":92579000,"2022-07-31":-47450000,"2023-07-31":32574000,"2024-07-31":189386000,"2025-07-31":295126000,"2026-07-31":377660000},"pe":{"2012-07-31":80.8125,"2013-07-31":107.25,"2014-07-31":185.952381,"2015-07-31":421.785714,"2016-07-31":307.35,"2017-07-31":299.666667,"2018-07-31":null,"2019-07-31":414.52,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":279.283951,"2026-07-31":93.214724},"pe_avg":{"2012-07-31":81.119213,"2013-07-31":86.192788,"2014-07-31":214.815018,"2015-07-31":359.40027,"2016-07-31":281.351923,"2017-07-31":248.978365,"2018-07-31":null,"2019-07-31":378.072308,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":239.444198,"2026-07-31":108.632024},"pe_high":{"2012-07-31":102.78125,"2013-07-31":111.45,"2014-07-31":259.714286,"2015-07-31":424,"2016-07-31":316.4,"2017-07-31":299.666667,"2018-07-31":null,"2019-07-31":429.24,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":317.740741,"2026-07-31":160.662577},"pe_low":{"2012-07-31":55.71875,"2013-07-31":63.225,"2014-07-31":165.952381,"2015-07-31":284,"2016-07-31":216.05,"2017-07-31":205.541667,"2018-07-31":null,"2019-07-31":301.52,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":172.851852,"2026-07-31":63},"pb":{"2012-07-31":7.708939,"2013-07-31":11.199051,"2014-07-31":4.145874,"2015-07-31":6.082045,"2016-07-31":5.727214,"2017-07-31":6.071318,"2018-07-31":5.115728,"2019-07-31":5.407352,"2020-07-31":5.927281,"2021-07-31":6.20364,"2022-07-31":4.501769,"2023-07-31":5.592712,"2024-07-31":9.279333,"2025-07-31":13.12248,"2026-07-31":10.436518},"pb_avg":{"2012-07-31":7.738197,"2013-07-31":9.000256,"2014-07-31":4.789377,"2015-07-31":5.182462,"2016-07-31":5.242762,"2017-07-31":5.044361,"2018-07-31":4.661205,"2019-07-31":4.931898,"2020-07-31":5.281029,"2021-07-31":6.006991,"2022-07-31":5.780874,"2023-07-31":4.782643,"2024-07-31":7.02023,"2025-07-31":11.250563,"2026-07-31":12.162671},"pb_high":{"2012-07-31":9.804601,"2013-07-31":11.637616,"2014-07-31":5.790422,"2015-07-31":6.113974,"2016-07-31":5.895854,"2017-07-31":6.071318,"2018-07-31":5.432218,"2019-07-31":5.599373,"2020-07-31":6.167073,"2021-07-31":7.050179,"2022-07-31":7.282648,"2023-07-31":5.592712,"2024-07-31":9.279333,"2025-07-31":14.929417,"2026-07-31":17.988122},"pb_low":{"2012-07-31":5.315173,"2013-07-31":6.601958,"2014-07-31":3.699967,"2015-07-31":4.095209,"2016-07-31":4.025914,"2017-07-31":4.164323,"2018-07-31":3.926183,"2019-07-31":3.933284,"2020-07-31":3.72785,"2021-07-31":5.099155,"2022-07-31":4.091096,"2023-07-31":3.620291,"2024-07-31":4.892874,"2025-07-31":8.121644,"2026-07-31":7.053613},"ptb":{"2012-07-31":7.708939,"2013-07-31":12.065312,"2014-07-31":4.241327,"2015-07-31":6.20081,"2016-07-31":6.070111,"2017-07-31":7.987616,"2018-07-31":7.401276,"2019-07-31":7.295501,"2020-07-31":7.694923,"2021-07-31":8.092694,"2022-07-31":6.176165,"2023-07-31":8.253496,"2024-07-31":12.958387,"2025-07-31":18.190914,"2026-07-31":16.522154},"ptb_avg":{"2012-07-31":7.738197,"2013-07-31":9.696437,"2014-07-31":4.899646,"2015-07-31":5.283662,"2016-07-31":5.556654,"2017-07-31":6.636519,"2018-07-31":6.743685,"2019-07-31":6.654026,"2020-07-31":6.855944,"2021-07-31":7.836163,"2022-07-31":7.931022,"2023-07-31":7.058029,"2024-07-31":9.803599,"2025-07-31":15.595987,"2026-07-31":19.254845},"ptb_high":{"2012-07-31":9.804601,"2013-07-31":12.537799,"2014-07-31":5.923739,"2015-07-31":6.233363,"2016-07-31":6.248847,"2017-07-31":7.987616,"2018-07-31":7.859163,"2019-07-31":7.554572,"2020-07-31":8.006225,"2021-07-31":9.197009,"2022-07-31":9.991369,"2023-07-31":8.253496,"2024-07-31":12.958387,"2025-07-31":20.695764,"2026-07-31":28.477173},"ptb_low":{"2012-07-31":5.315173,"2013-07-31":7.112628,"2014-07-31":3.785154,"2015-07-31":4.175177,"2016-07-31":4.266951,"2017-07-31":5.478714,"2018-07-31":5.680279,"2019-07-31":5.306715,"2020-07-31":4.839574,"2021-07-31":6.651885,"2022-07-31":5.612745,"2023-07-31":5.342678,"2024-07-31":6.832792,"2025-07-31":11.258553,"2026-07-31":11.166645},"ps":{"2012-07-31":6.01272,"2013-07-31":8.263151,"2014-07-31":7.702193,"2015-07-31":11.018347,"2016-07-31":10.577939,"2017-07-31":10.58724,"2018-07-31":11.077103,"2019-07-31":11.830569,"2020-07-31":13.229203,"2021-07-31":12.89438,"2022-07-31":8.041979,"2023-07-31":7.409659,"2024-07-31":12.707492,"2025-07-31":15.902805,"2026-07-31":8.44398},"ps_avg":{"2012-07-31":6.035541,"2013-07-31":6.640783,"2014-07-31":8.89769,"2015-07-31":9.388647,"2016-07-31":9.683174,"2017-07-31":8.79642,"2018-07-31":10.092921,"2019-07-31":10.790337,"2020-07-31":11.786821,"2021-07-31":12.48564,"2022-07-31":10.326978,"2023-07-31":6.336417,"2024-07-31":9.613785,"2025-07-31":13.634276,"2026-07-31":9.840576},"ps_high":{"2012-07-31":7.647269,"2013-07-31":8.586743,"2014-07-31":10.757429,"2015-07-31":11.076191,"2016-07-31":10.889409,"2017-07-31":10.58724,"2018-07-31":11.762399,"2019-07-31":12.250683,"2020-07-31":13.764398,"2021-07-31":14.653925,"2022-07-31":13.009753,"2023-07-31":7.409659,"2024-07-31":12.707492,"2025-07-31":18.092587,"2026-07-31":14.553833},"ps_low":{"2012-07-31":4.145661,"2013-07-31":4.871214,"2014-07-31":6.873788,"2015-07-31":7.418958,"2016-07-31":7.435704,"2017-07-31":7.261799,"2018-07-31":8.501377,"2019-07-31":8.605503,"2020-07-31":8.320254,"2021-07-31":10.598688,"2022-07-31":7.30835,"2023-07-31":4.796443,"2024-07-31":6.700498,"2025-07-31":9.842418,"2026-07-31":5.706939},"pcf":{"2012-07-31":81.626178,"2013-07-31":76.329861,"2014-07-31":35.734886,"2015-07-31":65.846206,"2016-07-31":44.942581,"2017-07-31":38.877106,"2018-07-31":51.486024,"2019-07-31":73.301928,"2020-07-31":86.853078,"2021-07-31":85.887844,"2022-07-31":null,"2023-07-31":174.717226,"2024-07-31":63.651518,"2025-07-31":63.557888,"2026-07-31":31.966703},"pcf_avg":{"2012-07-31":81.935979,"2013-07-31":61.343436,"2014-07-31":41.281484,"2015-07-31":56.107031,"2016-07-31":41.140984,"2017-07-31":32.301085,"2018-07-31":46.911581,"2019-07-31":66.856675,"2020-07-31":77.383471,"2021-07-31":83.165281,"2022-07-31":null,"2023-07-31":149.41055,"2024-07-31":48.155217,"2025-07-31":54.491379,"2026-07-31":37.253853},"pcf_high":{"2012-07-31":103.816125,"2013-07-31":79.319002,"2014-07-31":49.909877,"2015-07-31":66.191884,"2016-07-31":46.265927,"2017-07-31":38.877106,"2018-07-31":54.671259,"2019-07-31":75.904949,"2020-07-31":90.366767,"2021-07-31":97.607956,"2022-07-31":null,"2023-07-31":174.717226,"2024-07-31":63.651518,"2025-07-31":72.309671,"2026-07-31":55.097012},"pcf_low":{"2012-07-31":56.279766,"2013-07-31":44.997254,"2014-07-31":31.891441,"2015-07-31":44.336073,"2016-07-31":31.592141,"2017-07-31":26.665846,"2018-07-31":39.514132,"2019-07-31":53.319496,"2020-07-31":54.624577,"2021-07-31":70.596528,"2022-07-31":null,"2023-07-31":113.098489,"2024-07-31":33.562635,"2025-07-31":39.336663,"2026-07-31":21.60498},"pfcf":{"2012-07-31":121.59633,"2013-07-31":106.535786,"2014-07-31":38.265799,"2015-07-31":73.077399,"2016-07-31":48.386811,"2017-07-31":40.599282,"2018-07-31":55.177936,"2019-07-31":119.545814,"2020-07-31":107.102598,"2021-07-31":103.522039,"2022-07-31":null,"2023-07-31":205.939335,"2024-07-31":65.789749,"2025-07-31":64.794261,"2026-07-31":32.987172},"pfcf_avg":{"2012-07-31":122.057832,"2013-07-31":85.618801,"2014-07-31":44.205233,"2015-07-31":62.268673,"2016-07-31":44.293875,"2017-07-31":33.731956,"2018-07-31":50.275472,"2019-07-31":109.034454,"2020-07-31":95.425183,"2021-07-31":100.240489,"2022-07-31":null,"2023-07-31":176.110336,"2024-07-31":49.772884,"2025-07-31":55.551384,"2026-07-31":38.443103},"pfcf_high":{"2012-07-31":154.652099,"2013-07-31":110.707816,"2014-07-31":53.444729,"2015-07-31":73.46104,"2016-07-31":49.811573,"2017-07-31":40.599282,"2018-07-31":58.591575,"2019-07-31":123.791,"2020-07-31":111.435492,"2021-07-31":117.648484,"2022-07-31":null,"2023-07-31":205.939335,"2024-07-31":65.789749,"2025-07-31":73.71629,"2026-07-31":56.855868},"pfcf_low":{"2012-07-31":83.838459,"2013-07-31":62.803963,"2014-07-31":34.150143,"2015-07-31":49.205036,"2016-07-31":34.013244,"2017-07-31":27.847088,"2018-07-31":42.347574,"2019-07-31":86.957092,"2020-07-31":67.360124,"2021-07-31":85.091162,"2022-07-31":null,"2023-07-31":133.30928,"2024-07-31":34.690097,"2025-07-31":40.101868,"2026-07-31":22.294674},"evs_avg":{"2012-07-31":5.149058,"2013-07-31":6.119581,"2014-07-31":7.629062,"2015-07-31":7.886467,"2016-07-31":8.20304,"2017-07-31":7.671462,"2018-07-31":8.925699,"2019-07-31":9.668864,"2020-07-31":10.70467,"2021-07-31":11.442136,"2022-07-31":9.566528,"2023-07-31":5.892922,"2024-07-31":8.997093,"2025-07-31":13.239356,"2026-07-31":9.789763},"evs_high":{"2012-07-31":6.760786,"2013-07-31":8.06554,"2014-07-31":9.488801,"2015-07-31":9.574011,"2016-07-31":9.409275,"2017-07-31":9.462283,"2018-07-31":10.595176,"2019-07-31":11.129211,"2020-07-31":12.682247,"2021-07-31":13.610421,"2022-07-31":12.249304,"2023-07-31":6.966164,"2024-07-31":12.090799,"2025-07-31":17.697667,"2026-07-31":14.50302},"evs_low":{"2012-07-31":3.259179,"2013-07-31":4.350012,"2014-07-31":5.60516,"2015-07-31":5.916779,"2016-07-31":5.95557,"2017-07-31":6.136841,"2018-07-31":7.334154,"2019-07-31":7.484031,"2020-07-31":7.238103,"2021-07-31":9.555184,"2022-07-31":6.547901,"2023-07-31":4.352948,"2024-07-31":6.083806,"2025-07-31":9.447498,"2026-07-31":5.656126},"eve_avg":{"2012-07-31":37.515168,"2013-07-31":53.23628,"2014-07-31":106.1474,"2015-07-31":125.186351,"2016-07-31":137.732795,"2017-07-31":96.310629,"2018-07-31":291.546189,"2019-07-31":167.943301,"2020-07-31":423.681769,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":245.577124,"2026-07-31":81.2224},"eve_high":{"2012-07-31":49.257946,"2013-07-31":70.164831,"2014-07-31":132.022982,"2015-07-31":151.973704,"2016-07-31":157.986039,"2017-07-31":118.793313,"2018-07-31":346.077468,"2019-07-31":193.308786,"2020-07-31":501.952592,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":328.274437,"2026-07-31":120.32672},"eve_low":{"2012-07-31":23.745827,"2013-07-31":37.842205,"2014-07-31":77.987717,"2015-07-31":93.920375,"2016-07-31":99.996752,"2017-07-31":77.044378,"2018-07-31":239.560485,"2019-07-31":129.993838,"2020-07-31":286.477977,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":175.24186,"2026-07-31":46.926987},"evb_avg":{"2012-07-31":41.297284,"2013-07-31":61.866432,"2014-07-31":145.046602,"2015-07-31":181.961583,"2016-07-31":211.823772,"2017-07-31":178.805325,"2018-07-31":null,"2019-07-31":4729.356423,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":387.64446,"2026-07-31":96.370648},"evb_high":{"2012-07-31":54.223918,"2013-07-31":81.539277,"2014-07-31":180.404653,"2015-07-31":220.89769,"2016-07-31":242.971897,"2017-07-31":220.54551,"2018-07-31":null,"2019-07-31":5443.659521,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":518.182494,"2026-07-31":142.768054},"evb_low":{"2012-07-31":26.139777,"2013-07-31":43.976819,"2014-07-31":106.567408,"2015-07-31":136.515682,"2016-07-31":153.788276,"2017-07-31":143.036601,"2018-07-31":null,"2019-07-31":3660.683046,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":276.619967,"2026-07-31":55.679027},"earnings_yield":{"2012-07-31":1.237432,"2013-07-31":0.932401,"2014-07-31":0.537772,"2015-07-31":0.237087,"2016-07-31":0.325362,"2017-07-31":0.333704,"2018-07-31":-0.378999,"2019-07-31":0.241243,"2020-07-31":-0.280469,"2021-07-31":-0.685764,"2022-07-31":-2.779207,"2023-07-31":-1.651087,"2024-07-31":-0.046645,"2025-07-31":0.358059,"2026-07-31":1.072792},"fcf_yield":{"2012-07-31":0.822393,"2013-07-31":0.938652,"2014-07-31":2.6133,"2015-07-31":1.368412,"2016-07-31":2.066679,"2017-07-31":2.463098,"2018-07-31":1.812319,"2019-07-31":0.836499,"2020-07-31":0.933684,"2021-07-31":0.965978,"2022-07-31":-0.726088,"2023-07-31":0.48558,"2024-07-31":1.519994,"2025-07-31":1.543347,"2026-07-31":3.031481},"peg":{"2012-07-31":-1.395852,"2013-07-31":4.29,"2014-07-31":-3.914787,"2015-07-31":-12.653571,"2016-07-31":7.1715,"2017-07-31":14.983333,"2018-07-31":null,"2019-07-31":-2.388759,"2020-07-31":null,"2021-07-31":null,"2022-07-31":null,"2023-07-31":null,"2024-07-31":null,"2025-07-31":-0.222158,"2026-07-31":0.92078},"price":{"2012-07-31":25.86,"2013-07-31":42.9,"2014-07-31":39.05,"2015-07-31":59.05,"2016-07-31":61.47,"2017-07-31":71.92,"2018-07-31":89.71,"2019-07-31":103.63,"2020-07-31":117.66,"2021-07-31":115.2,"2022-07-31":77.72,"2023-07-31":82.37,"2024-07-31":150.07,"2025-07-31":226.22,"2026-07-31":151.94},"price_avg":{"2012-07-31":25.958148,"2013-07-31":34.477115,"2014-07-31":45.111154,"2015-07-31":50.316038,"2016-07-31":56.270385,"2017-07-31":59.754808,"2018-07-31":81.739423,"2019-07-31":94.518077,"2020-07-31":104.831509,"2021-07-31":111.548269,"2022-07-31":99.802885,"2023-07-31":70.439231,"2024-07-31":113.53466,"2025-07-31":193.9498,"2026-07-31":177.070199},"price_high":{"2012-07-31":32.89,"2013-07-31":44.58,"2014-07-31":54.54,"2015-07-31":59.36,"2016-07-31":63.28,"2017-07-31":71.92,"2018-07-31":95.26,"2019-07-31":107.31,"2020-07-31":122.42,"2021-07-31":130.92,"2022-07-31":125.73,"2023-07-31":82.37,"2024-07-31":150.07,"2025-07-31":257.37,"2026-07-31":261.88},"price_low":{"2012-07-31":17.83,"2013-07-31":25.29,"2014-07-31":34.85,"2015-07-31":39.76,"2016-07-31":43.21,"2017-07-31":49.33,"2018-07-31":68.85,"2019-07-31":75.38,"2020-07-31":74,"2021-07-31":94.69,"2022-07-31":70.63,"2023-07-31":53.32,"2024-07-31":79.13,"2025-07-31":140.01,"2026-07-31":102.69},"ev_avg":{"2012-07-31":1194895624.035556,"2013-07-31":1839845824.968654,"2014-07-31":2672048504.011154,"2015-07-31":3001092392.669811,"2016-07-31":3481747334.406538,"2017-07-31":3908863207.331731,"2018-07-31":5827133687.771153,"2019-07-31":6956883297.923461,"2020-07-31":7946151578.014151,"2021-07-31":8504562223.462885,"2022-07-31":7773894608.802883,"2023-07-31":5335104077.691539,"2024-07-31":8821622484.199902,"2025-07-31":15919782665.0164,"2026-07-31":14443454464.850758},"shares_out":{"2010-07-31":15933374,"2011-07-31":14422557,"2012-07-31":53956608,"2013-07-31":57909277,"2014-07-31":69082261,"2015-07-31":71005738,"2016-07-31":73039919,"2017-07-31":75007625,"2018-07-31":80611698,"2019-07-31":82140883,"2020-07-31":83461925,"2021-07-31":83194157,"2022-07-31":84084209,"2023-07-31":81440669,"2024-07-31":83025637,"2025-07-31":84530418,"2026-07-31":81992467},"shares_dil":{"2010-07-31":15933374,"2011-07-31":17763859,"2012-07-31":41759338,"2013-07-31":61569195,"2014-07-31":69112733,"2015-07-31":72314433,"2016-07-31":73765960,"2017-07-31":75328343,"2018-07-31":77709592,"2019-07-31":82681214,"2020-07-31":82855392,"2021-07-31":83577375,"2022-07-31":83569517,"2023-07-31":82176629,"2024-07-31":82291483,"2025-07-31":85911653,"2026-07-31":85405177},"shares_basic":{"2010-07-31":13535736,"2011-07-31":14064055,"2012-07-31":34774983,"2013-07-31":56331018,"2014-07-31":65748896,"2015-07-31":70075908,"2016-07-31":72026694,"2017-07-31":73994577,"2018-07-31":77709592,"2019-07-31":81447998,"2020-07-31":82855392,"2021-07-31":83577375,"2022-07-31":83569517,"2023-07-31":82176629,"2024-07-31":82291483,"2025-07-31":83846793,"2026-07-31":84186951},"rev_ps":{"2010-07-31":9.081002,"2011-07-31":9.709152,"2012-07-31":5.557104,"2013-07-31":4.883108,"2014-07-31":5.067749,"2015-07-31":5.262255,"2016-07-31":5.753955,"2017-07-31":6.76416,"2018-07-31":8.401138,"2019-07-31":8.702267,"2020-07-31":8.959067,"2021-07-31":8.89316,"2022-07-31":9.723809,"2023-07-31":11.017013,"2024-07-31":11.914927,"2025-07-31":13.99646,"2026-07-31":17.274866},"ebitda_ps":{"2010-07-31":1.216943,"2011-07-31":0.512107,"2012-07-31":0.762728,"2013-07-31":0.56132,"2014-07-31":0.364231,"2015-07-31":0.331511,"2016-07-31":0.342692,"2017-07-31":0.538788,"2018-07-31":0.257201,"2019-07-31":0.501009,"2020-07-31":0.226358,"2021-07-31":-0.821143,"2022-07-31":-1.985257,"2023-07-31":-1.516879,"2024-07-31":-0.367766,"2025-07-31":0.754566,"2026-07-31":2.082145},"ebit_ps":{"2010-07-31":1.130583,"2011-07-31":0.386797,"2012-07-31":0.692875,"2013-07-31":0.483018,"2014-07-31":0.26655,"2015-07-31":0.228073,"2016-07-31":0.222826,"2017-07-31":0.290209,"2018-07-31":-0.201056,"2019-07-31":0.017791,"2020-07-31":-0.288285,"2021-07-31":-1.263308,"2022-07-31":-2.3866,"2023-07-31":-1.81913,"2024-07-31":-0.638863,"2025-07-31":0.478026,"2026-07-31":1.754858},"eps_basic":{"2010-07-31":0.32,"2011-07-31":0.83,"2012-07-31":0.36,"2013-07-31":0.44,"2014-07-31":0.22,"2015-07-31":0.14,"2016-07-31":0.21,"2017-07-31":0.24,"2018-07-31":-0.34,"2019-07-31":0.25,"2020-07-31":-0.33,"2021-07-31":-0.79,"2022-07-31":-2.16,"2023-07-31":-1.36,"2024-07-31":-0.07,"2025-07-31":0.83,"2026-07-31":1.65},"eps":{"2010-07-31":0.3,"2011-07-31":0.76,"2012-07-31":0.32,"2013-07-31":0.4,"2014-07-31":0.21,"2015-07-31":0.14,"2016-07-31":0.2,"2017-07-31":0.24,"2018-07-31":-0.34,"2019-07-31":0.25,"2020-07-31":-0.33,"2021-07-31":-0.79,"2022-07-31":-2.16,"2023-07-31":-1.36,"2024-07-31":-0.07,"2025-07-31":0.81,"2026-07-31":1.63},"cfo_ps":{"2010-07-31":0.598367,"2011-07-31":1.558558,"2012-07-31":0.409346,"2013-07-31":0.528625,"2014-07-31":1.092288,"2015-07-31":0.880557,"2016-07-31":1.354283,"2017-07-31":1.842056,"2018-07-31":1.807486,"2019-07-31":1.404503,"2020-07-31":1.364618,"2021-07-31":1.335134,"2022-07-31":-0.453993,"2023-07-31":0.467225,"2024-07-31":2.378715,"2025-07-31":3.502051,"2026-07-31":4.563143},"fcf_ps":{"2010-07-31":0.457907,"2011-07-31":1.402285,"2012-07-31":0.274789,"2013-07-31":0.378745,"2014-07-31":1.020044,"2015-07-31":0.793424,"2016-07-31":1.257884,"2017-07-31":1.763918,"2018-07-31":1.686549,"2019-07-31":0.861199,"2020-07-31":1.106615,"2021-07-31":1.107704,"2022-07-31":-0.567791,"2023-07-31":0.39639,"2024-07-31":2.301405,"2025-07-31":3.435227,"2026-07-31":4.42198},"cash_ps":{"2011-07-31":4.134149,"2012-07-31":3.812656,"2013-07-31":2.705939,"2014-07-31":6.431926,"2015-07-31":8.050547,"2016-07-31":8.601283,"2017-07-31":7.64193,"2018-07-31":13.238128,"2019-07-31":13.686692,"2020-07-31":13.580995,"2021-07-31":13.455596,"2022-07-31":11.609409,"2023-07-31":9.806955,"2024-07-31":12.087447,"2025-07-31":13.597981,"2026-07-31":9.184527},"bvps":{"2011-07-31":1.182939,"2012-07-31":3.354547,"2013-07-31":3.830682,"2014-07-31":9.419003,"2015-07-31":9.708905,"2016-07-31":10.732966,"2017-07-31":11.845862,"2018-07-31":17.536115,"2019-07-31":19.164647,"2020-07-31":19.850585,"2021-07-31":18.569742,"2022-07-31":17.264324,"2023-07-31":14.728096,"2024-07-31":16.172499,"2025-07-31":17.23912,"2026-07-31":14.558496},"tbvps":{"2011-07-31":1.182939,"2012-07-31":3.354547,"2013-07-31":3.555648,"2014-07-31":9.207023,"2015-07-31":9.522949,"2016-07-31":10.126668,"2017-07-31":9.003938,"2018-07-31":12.120883,"2019-07-31":14.204644,"2020-07-31":15.290601,"2021-07-31":14.235062,"2022-07-31":12.583861,"2023-07-31":9.980014,"2024-07-31":11.580917,"2025-07-31":12.435878,"2026-07-31":9.196137},"buyback_ps":{"2019-07-31":0,"2020-07-31":0,"2021-07-31":1.930175,"2022-07-31":0.448142,"2023-07-31":3.185906,"2024-07-31":0,"2025-07-31":0,"2026-07-31":7.099207},"fcf_margin":{"2010-07-31":5.04247,"2011-07-31":14.442924,"2012-07-31":4.944821,"2013-07-31":7.756221,"2014-07-31":20.128139,"2015-07-31":15.07764,"2016-07-31":21.861203,"2017-07-31":26.077408,"2018-07-31":20.075239,"2019-07-31":9.896263,"2020-07-31":12.351898,"2021-07-31":12.455686,"2022-07-31":-5.839181,"2023-07-31":3.597981,"2024-07-31":19.315306,"2025-07-31":24.54354,"2026-07-31":25.597768}},"ttm":{"roe":{"2013-01-31":7.25896,"2013-04-30":3.76168,"2013-07-31":7.460396,"2013-10-31":2.091556,"2014-01-31":1.510183,"2014-04-30":1.674188,"2015-07-31":1.475292,"2015-10-31":1.660904,"2016-01-31":1.185984,"2016-04-30":1.536055,"2017-07-31":2.211335,"2017-10-31":2.600666,"2018-01-31":-3.402709,"2018-04-30":-5.733654,"2018-07-31":-2.308391,"2018-10-31":-1.428361,"2019-01-31":2.608507,"2019-04-30":3.97095,"2019-07-31":1.383081,"2019-10-31":-0.036964,"2020-01-31":-1.320332,"2020-04-30":-2.761427,"2020-07-31":-1.683582,"2020-10-31":-1.996496,"2021-01-31":-1.303893,"2021-04-30":-1.699286,"2021-07-31":-4.15453,"2021-10-31":-6.180206,"2022-01-31":-8.29546,"2022-04-30":-10.008403,"2022-07-31":-12.042578,"2022-10-31":-14.791857,"2023-01-31":-12.366032,"2023-04-30":-11.729244,"2023-07-31":-8.438311,"2023-10-31":-5.822964,"2024-01-31":-4.097428,"2024-04-30":-0.858062,"2024-07-31":-0.480136,"2024-10-31":2.434189,"2025-01-31":-1.335288,"2025-04-30":2.614258,"2025-07-31":4.986068,"2025-10-31":6.566107,"2026-01-31":13.626188,"2026-04-30":11.929605,"2026-07-31":10.508288},"roa":{"2013-01-31":4.976946,"2013-04-30":2.593023,"2013-07-31":5.215283,"2013-10-31":1.765424,"2014-01-31":1.256146,"2014-04-30":1.368803,"2015-07-31":1.269608,"2015-10-31":1.48178,"2016-01-31":1.040999,"2016-04-30":1.322269,"2017-07-31":1.865668,"2017-10-31":2.257563,"2018-01-31":-2.899793,"2018-04-30":-4.354761,"2018-07-31":-1.747718,"2018-10-31":-1.133975,"2019-01-31":2.055417,"2019-04-30":2.90417,"2019-07-31":0.999519,"2019-10-31":-0.027256,"2020-01-31":-0.967522,"2020-04-30":-2.0137,"2020-07-31":-1.200314,"2020-10-31":-1.427816,"2021-01-31":-0.926202,"2021-04-30":-1.197618,"2021-07-31":-2.838118,"2021-10-31":-4.320852,"2022-01-31":-5.736304,"2022-04-30":-6.826513,"2022-07-31":-7.864073,"2022-10-31":-9.618608,"2023-01-31":-7.975075,"2023-04-30":-7.614644,"2023-07-31":-5.208875,"2023-10-31":-3.599075,"2024-01-31":-2.525571,"2024-04-30":-0.537943,"2024-07-31":-0.286918,"2024-10-31":1.333261,"2025-01-31":-0.739941,"2025-04-30":1.528766,"2025-07-31":2.82185,"2025-10-31":3.513083,"2026-01-31":7.235028,"2026-04-30":6.364067,"2026-07-31":5.257902},"roc":{"2013-01-31":6.358963,"2013-04-30":2.709841,"2013-07-31":6.68731,"2013-10-31":0.83386,"2014-01-31":0.801013,"2014-04-30":1.421256,"2014-07-31":3.093161,"2014-10-31":2.737984,"2015-01-31":2.854874,"2015-04-30":2.628799,"2015-07-31":1.453524,"2015-10-31":1.508169,"2016-01-31":1.109361,"2016-04-30":1.274663,"2017-07-31":1.694664,"2017-10-31":0.822431,"2018-01-31":-0.240501,"2018-04-30":-2.012106,"2018-07-31":-0.941437,"2018-10-31":1.132426,"2019-01-31":0.934566,"2019-04-30":1.581739,"2019-07-31":0.064197,"2019-10-31":-1.3168,"2020-01-31":-1.852525,"2020-04-30":-2.602761,"2020-07-31":-0.973054,"2020-10-31":-1.838,"2021-01-31":-1.278002,"2021-04-30":-1.911386,"2021-07-31":-3.474887,"2021-10-31":-5.4747,"2022-01-31":-6.639018,"2022-04-30":-6.835946,"2022-07-31":-8.47116,"2022-10-31":-9.791226,"2023-01-31":-9.161876,"2023-04-30":-9.203011,"2023-07-31":-7.321137,"2023-10-31":-5.446174,"2024-01-31":-4.212896,"2024-04-30":-2.739318,"2024-07-31":-2.488274,"2024-10-31":-0.972055,"2025-01-31":0.015639,"2025-04-30":0.925251,"2025-07-31":1.675192,"2025-10-31":2.293501,"2026-01-31":3.337335,"2026-04-30":4.592386,"2026-07-31":6.354076},"roic":{"2013-01-31":76.700481,"2013-04-30":26.496024,"2013-07-31":55.184425,"2013-10-31":6.986167,"2014-01-31":2.964295,"2014-04-30":4.616551,"2014-07-31":9.778501,"2014-10-31":14.489734,"2015-01-31":12.322965,"2015-04-30":10.78493,"2015-07-31":6.009834,"2015-10-31":6.422751,"2016-01-31":6.262359,"2016-04-30":6.527736,"2017-07-31":5.739565,"2017-10-31":2.121086,"2018-01-31":-0.560692,"2018-04-30":-6.353822,"2018-07-31":-2.514348,"2018-10-31":3.376502,"2019-01-31":2.360061,"2019-04-30":5.318225,"2019-07-31":0.162643,"2019-10-31":-4.140237,"2020-01-31":-5.842322,"2020-04-30":-7.551505,"2020-07-31":-2.328521,"2020-10-31":-5.502997,"2021-01-31":-3.994987,"2021-04-30":-4.893772,"2021-07-31":-8.299134,"2021-10-31":-12.679758,"2022-01-31":-15.286309,"2022-04-30":-14.018589,"2022-07-31":-19.545491,"2022-10-31":-17.848778,"2023-01-31":-16.512697,"2023-04-30":-16.446961,"2023-07-31":-15.284785,"2023-10-31":-9.81914,"2024-01-31":-7.748413,"2024-04-30":-4.969683,"2024-07-31":-5.407833,"2024-10-31":-2.098316,"2025-01-31":0.032291,"2025-04-30":1.706192,"2025-07-31":3.7716,"2025-10-31":4.888614,"2026-01-31":6.477355,"2026-04-30":7.841131,"2026-07-31":12.10764},"gross_margin":{"2012-10-31":59.638162,"2013-01-31":58.196737,"2013-04-30":55.501091,"2013-07-31":58.206746,"2013-10-31":55.261175,"2014-01-31":55.347057,"2014-04-30":57.132261,"2014-07-31":57.473604,"2014-10-31":59.592627,"2015-01-31":60.810672,"2015-04-30":60.731653,"2015-07-31":61.322027,"2015-10-31":61.735968,"2016-01-31":62.754759,"2016-04-30":63.706725,"2017-07-31":62.404987,"2017-10-31":59.195426,"2018-01-31":58.284361,"2018-04-30":55.498541,"2018-07-31":54.766722,"2018-10-31":56.88824,"2019-01-31":55.205385,"2019-04-30":55.828134,"2019-07-31":54.920961,"2019-10-31":53.480062,"2020-01-31":53.304053,"2020-04-30":52.879316,"2020-07-31":54.464258,"2020-10-31":53.896641,"2021-01-31":53.205908,"2021-04-30":52.113251,"2021-07-31":52.411852,"2021-10-31":51.27394,"2022-01-31":51.461445,"2022-04-30":50.808327,"2022-07-31":45.57699,"2022-10-31":44.434666,"2023-01-31":45.450836,"2023-04-30":46.636068,"2023-07-31":50.611979,"2023-10-31":54.318198,"2024-01-31":55.878248,"2024-04-30":58.460696,"2024-07-31":59.496459,"2024-10-31":60.759312,"2025-01-31":61.425684,"2025-04-30":62.130782,"2025-07-31":62.542922,"2025-10-31":63.13354,"2026-01-31":63.760944,"2026-04-30":64.011134,"2026-07-31":64.212536},"ebitda_margin":{"2012-10-31":7.71374,"2013-01-31":7.200671,"2013-04-30":3.640244,"2013-07-31":7.20641,"2013-10-31":3.15654,"2014-01-31":3.079984,"2014-04-30":4.511034,"2014-07-31":7.187234,"2014-10-31":9.449417,"2015-01-31":9.040609,"2015-04-30":7.185907,"2015-07-31":6.310293,"2015-10-31":4.883015,"2016-01-31":5.8148,"2016-04-30":5.922979,"2017-07-31":7.978286,"2017-10-31":6.017655,"2018-01-31":4.480863,"2018-04-30":0.835911,"2018-07-31":3.018156,"2018-10-31":7.765832,"2019-01-31":7.361238,"2019-04-30":8.860408,"2019-07-31":5.689535,"2019-10-31":2.164913,"2020-01-31":0.611526,"2020-04-30":-0.643608,"2020-07-31":2.463401,"2020-10-31":1.447492,"2021-01-31":0.156229,"2021-04-30":-3.054233,"2021-07-31":-9.420572,"2021-10-31":-14.321902,"2022-01-31":-15.809914,"2022-04-30":-17.08709,"2022-07-31":-20.737767,"2022-10-31":-21.201076,"2023-01-31":-18.732096,"2023-04-30":-18.19219,"2023-07-31":-13.768514,"2023-10-31":-9.380293,"2024-01-31":-8.249402,"2024-04-30":-3.685319,"2024-07-31":-3.086598,"2024-10-31":-0.077221,"2025-01-31":2.173111,"2025-04-30":3.965785,"2025-07-31":5.391119,"2025-10-31":6.959693,"2026-01-31":8.687581,"2026-04-30":10.135166,"2026-07-31":12.053034},"op_margin":{"2012-10-31":6.339976,"2013-01-31":5.817213,"2013-04-30":2.183704,"2013-07-31":5.602879,"2013-10-31":1.408465,"2014-01-31":1.167646,"2014-04-30":2.489444,"2014-07-31":5.259732,"2014-10-31":7.541869,"2015-01-31":7.109755,"2015-04-30":5.208314,"2015-07-31":4.334138,"2015-10-31":2.915295,"2016-01-31":3.925299,"2016-04-30":4.022132,"2017-07-31":4.290399,"2017-10-31":1.765344,"2018-01-31":-0.508571,"2018-04-30":-4.657197,"2018-07-31":-2.393203,"2018-10-31":2.456951,"2019-01-31":2.104305,"2019-04-30":3.788181,"2019-07-31":0.204444,"2019-10-31":-3.675587,"2020-01-31":-5.322431,"2020-04-30":-6.674633,"2020-07-31":-3.217806,"2020-10-31":-4.091252,"2021-01-31":-5.242595,"2021-04-30":-8.073731,"2021-07-31":-14.205393,"2021-10-31":-18.847334,"2022-01-31":-19.86256,"2022-04-30":-20.982131,"2022-07-31":-24.543879,"2022-10-31":-24.778197,"2023-01-31":-22.114399,"2023-04-30":-21.340664,"2023-07-31":-16.51201,"2023-10-31":-11.849812,"2024-01-31":-10.576483,"2024-04-30":-5.922373,"2024-07-31":-5.361873,"2024-10-31":-2.269518,"2025-01-31":0.057258,"2025-04-30":1.915326,"2025-07-31":3.415335,"2025-10-31":5.051576,"2026-01-31":6.780682,"2026-04-30":8.245305,"2026-07-31":10.158449},"incr_op_margin":{"2013-10-31":-18.269152,"2014-01-31":-20.781979,"2014-04-30":3.929123,"2014-07-31":3.179628,"2014-10-31":38.827341,"2015-01-31":41.625198,"2015-04-30":25.591413,"2015-07-31":-6.368228,"2015-10-31":-82.737368,"2016-01-31":-40.730337,"2016-04-30":-8.141038,"2017-07-31":5.384316,"2018-07-31":-26.155489,"2018-10-31":4.305077,"2019-01-31":11.350872,"2019-04-30":34.276502,"2019-07-31":25.643141,"2019-10-31":170.192723,"2020-01-31":173.790602,"2020-04-30":165.340474,"2020-07-31":-111.249068,"2020-10-31":-9.063133,"2021-01-31":-4.320092,"2021-04-30":-27.384465,"2021-07-31":-8510.208333,"2021-10-31":690.853503,"2022-01-31":-4932.112925,"2022-04-30":-265.779591,"2022-07-31":-135.352647,"2022-10-31":-67.535076,"2023-01-31":-38.348589,"2023-04-30":-24.804924,"2023-07-31":53.875355,"2023-10-31":132.317493,"2024-01-31":169.264674,"2024-04-30":165.913524,"2024-07-31":128.954441,"2024-10-31":71.888631,"2025-01-31":62.039894,"2025-04-30":44.029608,"2025-07-31":42.187852,"2025-10-31":37.16163,"2026-01-31":35.128169,"2026-04-30":33.646508,"2026-07-31":39.869698},"pretax_margin":{"2012-10-31":8.57224,"2013-01-31":8.056969,"2013-04-30":4.182392,"2013-07-31":10.019325,"2013-10-31":5.791817,"2014-01-31":5.436217,"2014-04-30":6.780078,"2014-07-31":5.694854,"2014-10-31":7.894049,"2015-01-31":7.279209,"2015-04-30":5.425304,"2015-07-31":4.399047,"2015-10-31":3.210531,"2016-01-31":4.196419,"2016-04-30":4.84694,"2017-07-31":5.59846,"2017-10-31":2.872417,"2018-01-31":1.328072,"2018-04-30":-2.917455,"2018-07-31":-1.041282,"2018-10-31":3.859242,"2019-01-31":3.199527,"2019-04-30":5.069434,"2019-07-31":1.730613,"2019-10-31":-1.836,"2020-01-31":-3.793402,"2020-04-30":-7.081524,"2020-07-31":-3.277754,"2020-10-31":-4.444053,"2021-01-31":-5.348804,"2021-04-30":-6.476384,"2021-07-31":-14.030086,"2021-10-31":-19.168,"2022-01-31":-22.312787,"2022-04-30":-24.951784,"2022-07-31":-28.268649,"2022-10-31":-29.31415,"2023-01-31":-23.379543,"2023-04-30":-21.181683,"2023-07-31":-14.811436,"2023-10-31":-9.512505,"2024-01-31":-7.788263,"2024-04-30":-3.124804,"2024-07-31":-2.737183,"2024-10-31":1.401943,"2025-01-31":-3.270132,"2025-04-30":2.399675,"2025-07-31":4.107832,"2025-10-31":5.590958,"2026-01-31":14.063595,"2026-04-30":11.246758,"2026-07-31":11.123839},"net_margin":{"2012-10-31":3.734433,"2013-01-31":5.105105,"2013-04-30":2.748703,"2013-07-31":5.116598,"2013-10-31":2.790932,"2014-01-31":2.002767,"2014-04-30":2.148965,"2015-07-31":2.597645,"2015-10-31":2.937222,"2016-01-31":2.069152,"2016-04-30":2.632544,"2017-07-31":3.546777,"2017-10-31":4.41003,"2018-01-31":-5.684423,"2018-04-30":-10.484126,"2018-07-31":-4.096353,"2018-10-31":-2.448229,"2019-01-31":4.639998,"2019-04-30":7.51307,"2019-07-31":2.881389,"2019-10-31":-0.081511,"2020-01-31":-2.925825,"2020-04-30":-6.083267,"2020-07-31":-3.663983,"2020-10-31":-4.290431,"2021-01-31":-2.770765,"2021-04-30":-3.524725,"2021-07-31":-8.947929,"2021-10-31":-13.198963,"2022-01-31":-16.966897,"2022-04-30":-18.864255,"2022-07-31":-22.203777,"2022-10-31":-23.572679,"2023-01-31":-19.194542,"2023-04-30":-17.625929,"2023-07-31":-12.355013,"2023-10-31":-7.586984,"2024-01-31":-5.480085,"2024-04-30":-1.109767,"2024-07-31":-0.622439,"2024-10-31":2.906106,"2025-01-31":-1.554251,"2025-04-30":3.04307,"2025-07-31":5.805104,"2025-10-31":7.229462,"2026-01-31":14.11226,"2026-04-30":11.249644,"2026-07-31":9.440592},"common_margin":{"2012-10-31":3.734433,"2013-01-31":5.105105,"2013-04-30":2.748703,"2013-07-31":5.116598,"2013-10-31":2.790932,"2014-01-31":2.002767,"2014-04-30":2.148965,"2015-07-31":2.597645,"2015-10-31":2.937222,"2016-01-31":2.069152,"2016-04-30":2.632544,"2017-07-31":3.546777,"2017-10-31":4.41003,"2018-01-31":-5.684423,"2018-04-30":-10.484126,"2018-07-31":-4.096353,"2018-10-31":-2.448229,"2019-01-31":4.639998,"2019-04-30":7.51307,"2019-07-31":2.881389,"2019-10-31":-0.081511,"2020-01-31":-2.925825,"2020-04-30":-6.083267,"2020-07-31":-3.663983,"2020-10-31":-4.290431,"2021-01-31":-2.770765,"2021-04-30":-3.524725,"2021-07-31":-8.947929,"2021-10-31":-13.198963,"2022-01-31":-16.966897,"2022-04-30":-18.864255,"2022-07-31":-22.203777,"2022-10-31":-23.572679,"2023-01-31":-19.194542,"2023-04-30":-17.625929,"2023-07-31":-12.355013,"2023-10-31":-7.586984,"2024-01-31":-5.480085,"2024-04-30":-1.109767,"2024-07-31":-0.622439,"2024-10-31":2.906106,"2025-01-31":-1.554251,"2025-04-30":3.04307,"2025-07-31":5.805104,"2025-10-31":7.229462,"2026-01-31":14.11226,"2026-04-30":11.249644,"2026-07-31":9.440592},"tax_rate_pct":{"2012-10-31":31.350521,"2013-01-31":23.122077,"2013-04-30":9.323229,"2013-07-31":18.142283,"2013-10-31":-0.886364,"2014-01-31":9.023522,"2014-04-30":26.718379,"2014-07-31":26.195728,"2014-10-31":36.638667,"2015-01-31":30.002603,"2015-04-30":12.250952,"2015-07-31":40.949821,"2015-10-31":8.512887,"2016-01-31":50.692437,"2016-04-30":45.686482,"2017-07-31":36.647269,"2017-10-31":-12.703669,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":-45.021368,"2019-04-30":-48.203326,"2019-07-31":-66.495342,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":-107.29138,"2025-01-31":null,"2025-04-30":-26.811753,"2025-07-31":-41.317947,"2025-10-31":-29.306321,"2026-01-31":-0.346039,"2026-04-30":-0.025657,"2026-07-31":15.131888},"total_debt":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":305128000,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":317322000,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":330208000,"2020-10-31":0,"2021-01-31":0,"2021-04-30":340351000,"2021-07-31":343825000,"2021-10-31":347349000,"2022-01-31":350921000,"2022-04-30":354544000,"2022-07-31":358216000,"2022-10-31":395891000,"2023-01-31":396316000,"2023-04-30":396743000,"2023-07-31":397171000,"2023-10-31":397601000,"2024-01-31":398033000,"2024-04-30":398467000,"2024-07-31":398903000,"2024-10-31":950415000,"2025-01-31":851794000,"2025-04-30":673696000,"2025-07-31":674568000,"2025-10-31":675443000,"2026-01-31":676323000,"2026-04-30":677206000,"2026-07-31":678094000},"lt_debt":{"2023-07-31":397171000,"2024-04-30":0,"2024-07-31":0,"2024-10-31":671820000,"2025-01-31":672828000,"2025-04-30":673696000,"2025-07-31":674568000,"2025-10-31":675443000,"2026-01-31":676323000,"2026-04-30":677206000,"2026-07-31":678094000},"debt_ebitda":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":15.485587,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":7.751472,"2019-10-31":0,"2020-01-31":0,"2020-04-30":null,"2020-07-31":18.057968,"2020-10-31":0,"2021-01-31":0,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":36.140439,"2025-04-30":14.935509,"2025-07-31":10.405825,"2025-10-31":7.62859,"2026-01-31":5.801812,"2026-04-30":4.702656,"2026-07-31":3.813244},"net_debt_ebitda":{"2012-10-31":-9.895534,"2013-01-31":-8.856144,"2013-04-30":-15.60403,"2013-07-31":-7.232484,"2013-10-31":-55.119475,"2014-01-31":-45.759967,"2014-04-30":-29.002561,"2014-07-31":-17.651134,"2014-10-31":-14.565426,"2015-01-31":-16.32987,"2015-04-30":-20.529021,"2015-07-31":-23.805231,"2015-10-31":-28.682294,"2016-01-31":-25.678703,"2016-04-30":-23.877125,"2017-07-31":-14.100241,"2017-10-31":-17.738982,"2018-01-31":-19.771359,"2018-04-30":-201.960593,"2018-07-31":-38.673366,"2018-10-31":-19.33517,"2019-01-31":-19.807419,"2019-04-30":-15.084743,"2019-07-31":-19.711142,"2019-10-31":-67.030094,"2020-01-31":-246.186611,"2020-04-30":null,"2020-07-31":-43.929126,"2020-10-31":-105.234401,"2021-01-31":-963.220168,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":-13.456956,"2025-04-30":-5.470127,"2025-07-31":-7.325379,"2025-10-31":-3.800002,"2026-01-31":-2.083228,"2026-04-30":-0.50226,"2026-07-31":-0.421581},"debt_ebit":{"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":215.718559,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":1371.648953,"2025-04-30":30.924765,"2025-07-31":16.425636,"2025-10-31":10.510114,"2026-01-31":7.433428,"2026-04-30":5.780526,"2026-07-31":4.524427},"net_debt_ebit":{"2012-10-31":-12.039727,"2013-01-31":-10.962324,"2013-04-30":-26.011983,"2013-07-31":-9.302404,"2013-10-31":-123.529439,"2014-01-31":-120.704348,"2014-04-30":-52.554524,"2014-07-31":-24.11964,"2014-10-31":-18.249425,"2015-01-31":-20.764706,"2015-04-30":-28.323875,"2015-07-31":-34.659249,"2015-10-31":-48.041816,"2016-01-31":-38.039524,"2016-04-30":-35.16138,"2017-07-31":-26.220347,"2017-10-31":-60.468154,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":-61.113822,"2019-01-31":-69.289929,"2019-04-30":-35.282625,"2019-07-31":-548.548606,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":-510.73591,"2025-04-30":-11.326188,"2025-07-31":-11.563139,"2025-10-31":-5.235366,"2026-01-31":-2.669085,"2026-04-30":-0.617381,"2026-07-31":-0.500207},"ebitda_int":{"2018-01-31":1064.625,"2018-04-30":2.191897,"2018-07-31":3.058677,"2018-10-31":5.251264,"2019-01-31":3.598249,"2019-04-30":3.905809,"2019-07-31":2.361659,"2019-10-31":0.861122,"2020-01-31":0.242286,"2020-04-30":null,"2020-07-31":1.019003,"2020-10-31":0.602669,"2021-01-31":0.064939,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":2.45306,"2025-04-30":3.89189},"ebitda_capex_int":{"2018-01-31":735.916667,"2018-04-30":-1.08504,"2018-07-31":1.599814,"2018-10-31":4.273544,"2019-01-31":2.54331,"2019-04-30":1.946134,"2019-07-31":-0.229837,"2019-10-31":-2.084308,"2020-01-31":-2.310501,"2020-04-30":null,"2020-07-31":-0.172249,"2020-10-31":-0.150474,"2021-01-31":-0.78854,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":2.03622,"2025-04-30":3.544176},"ebit_int":{"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":1.661393,"2019-01-31":1.028606,"2019-04-30":1.66989,"2019-07-31":0.084862,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":0.064634,"2025-04-30":1.879638},"int_exp":{"2018-01-31":24000,"2018-04-30":2246000,"2018-07-31":6442000,"2018-10-31":10682000,"2019-01-31":14962000,"2019-04-30":17061000,"2019-07-31":17334000,"2019-10-31":17519000,"2020-01-31":17694000,"2020-04-30":17872000,"2020-07-31":17945000,"2020-10-31":18136000,"2021-01-31":18325000,"2021-04-30":18518000,"2021-07-31":18711000,"2021-10-31":18885000,"2022-01-31":19067000,"2022-04-30":19254000,"2022-07-31":19446000,"2022-10-31":16326000,"2023-01-31":13170000,"2023-04-30":9968000,"2023-07-31":6716000,"2023-10-31":6725000,"2024-01-31":6740000,"2024-04-30":6743000,"2024-07-31":6738000,"2024-10-31":7117000,"2025-01-31":9608000,"2025-04-30":11590000},"equity_assets":{"2012-01-31":64.844886,"2012-04-30":67.754672,"2012-07-31":64.719065,"2012-10-31":72.315783,"2013-01-31":71.716178,"2013-04-30":70.019554,"2013-07-31":74.729858,"2013-10-31":89.07839,"2014-01-31":87.797976,"2014-04-30":86.54601,"2014-07-31":85.930111,"2014-10-31":89.003692,"2015-01-31":87.991108,"2015-04-30":85.788948,"2015-07-31":86.179209,"2015-10-31":89.412046,"2016-01-31":87.578811,"2016-04-30":86.345395,"2016-10-31":87.915018,"2017-01-31":85.900512,"2017-04-30":83.123641,"2017-07-31":82.795456,"2017-10-31":85.936853,"2018-01-31":84.715594,"2018-04-30":72.024187,"2018-07-31":71.854259,"2018-10-31":75.565232,"2019-01-31":75.032069,"2019-04-30":74.124532,"2019-07-31":72.645495,"2019-10-31":72.101305,"2020-01-31":71.68582,"2020-04-30":71.802072,"2020-07-31":70.057999,"2020-10-31":70.965862,"2021-01-31":70.413203,"2021-04-30":69.177651,"2021-07-31":66.537344,"2021-10-31":68.785322,"2022-01-31":67.798638,"2022-04-30":67.196333,"2022-07-31":64.037184,"2022-10-31":60.824025,"2023-01-31":60.888437,"2023-04-30":62.357985,"2023-07-31":59.148533,"2023-10-31":62.807402,"2024-01-31":62.383935,"2024-04-30":63.007365,"2024-07-31":60.31243,"2024-10-31":48.832382,"2025-01-31":49.895449,"2025-04-30":54.764313,"2025-07-31":53.552995,"2025-10-31":58.098738,"2026-01-31":56.120398,"2026-04-30":51.955677,"2026-07-31":46.32177},"ltd_equity":{"2023-07-31":33.112318,"2024-04-30":0,"2024-07-31":0,"2024-10-31":52.981438,"2025-01-31":53.031363,"2025-04-30":49.442856,"2025-07-31":46.291114,"2025-10-31":44.048198,"2026-01-31":44.771279,"2026-04-30":51.414689,"2026-07-31":56.806684},"ltd_capital":{"2023-07-31":24.875473,"2024-04-30":0,"2024-07-31":0,"2024-10-31":30.283388,"2025-01-31":31.729238,"2025-04-30":33.084791,"2025-07-31":31.643148,"2025-10-31":30.578792,"2026-01-31":30.925526,"2026-04-30":33.956209,"2026-07-31":36.227208},"ltd_assets":{"2023-07-31":19.58545,"2024-04-30":0,"2024-07-31":0,"2024-10-31":25.872098,"2025-01-31":26.460237,"2025-04-30":27.077041,"2025-07-31":24.790278,"2025-10-31":25.591447,"2026-01-31":25.12582,"2026-04-30":26.71285,"2026-07-31":26.313861},"debt_equity":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":21.431381,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":20.157655,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":19.930853,"2020-10-31":0,"2021-01-31":0,"2021-04-30":21.866656,"2021-07-31":22.255572,"2021-10-31":23.18159,"2022-01-31":23.703383,"2022-04-30":24.457214,"2022-07-31":24.676353,"2022-10-31":33.403985,"2023-01-31":32.480339,"2023-04-30":33.197279,"2023-07-31":33.112318,"2023-10-31":32.978172,"2024-01-31":31.687675,"2024-04-30":31.000275,"2024-07-31":29.708311,"2024-10-31":74.95215,"2025-01-31":67.137214,"2025-04-30":49.442856,"2025-07-31":46.291114,"2025-10-31":44.048198,"2026-01-31":44.771279,"2026-04-30":51.414689,"2026-07-31":56.806684},"debt_capital":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":17.648964,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":16.776005,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":16.61862,"2020-10-31":0,"2021-01-31":0,"2021-04-30":17.9431,"2021-07-31":18.204137,"2021-10-31":18.819038,"2022-01-31":19.161467,"2022-04-30":19.651102,"2022-07-31":19.792328,"2022-10-31":25.03972,"2023-01-31":24.517101,"2023-04-30":24.923391,"2023-07-31":24.875473,"2023-10-31":24.799688,"2024-01-31":24.062749,"2024-04-30":23.664283,"2024-07-31":22.903938,"2024-10-31":42.841514,"2025-01-31":40.16892,"2025-04-30":33.084791,"2025-07-31":31.643148,"2025-10-31":30.578792,"2026-01-31":30.925526,"2026-04-30":33.956209,"2026-07-31":36.227208},"debt_assets":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":15.39936,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":14.643628,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":13.963157,"2020-10-31":0,"2021-01-31":0,"2021-04-30":15.126839,"2021-07-31":14.808267,"2021-10-31":15.945531,"2022-01-31":16.070571,"2022-04-30":16.434351,"2022-07-31":15.802041,"2022-10-31":20.317648,"2023-01-31":19.776771,"2023-04-30":20.701154,"2023-07-31":19.58545,"2023-10-31":20.712733,"2024-01-31":19.768018,"2024-04-30":19.532457,"2024-07-31":17.917804,"2024-10-31":36.60092,"2025-01-31":33.498415,"2025-04-30":27.077041,"2025-07-31":24.790278,"2025-10-31":25.591447,"2026-01-31":25.12582,"2026-04-30":26.71285,"2026-07-31":26.313861},"net_debt_equity":{"2012-01-31":-1.068393,"2012-04-30":-1.079117,"2012-07-31":-1.118264,"2012-10-31":-0.957923,"2013-01-31":-0.801064,"2013-04-30":-0.735752,"2013-07-31":-0.685986,"2013-10-31":-0.856404,"2014-01-31":-0.706312,"2014-04-30":-0.677752,"2014-07-31":-0.682867,"2014-10-31":-0.768041,"2015-01-31":-0.827506,"2015-04-30":-0.831625,"2015-07-31":-0.829192,"2015-10-31":-0.762538,"2016-01-31":-0.818604,"2016-04-30":-0.780735,"2016-10-31":-0.667753,"2017-01-31":-0.712738,"2017-04-30":-0.572573,"2017-07-31":-0.641683,"2017-10-31":-0.567668,"2018-01-31":-0.464536,"2018-04-30":-0.753297,"2018-07-31":-0.535223,"2018-10-31":-0.729025,"2019-01-31":-0.704163,"2019-04-30":-0.658716,"2019-07-31":-0.512587,"2019-10-31":-0.63778,"2020-01-31":-0.662706,"2020-04-30":-0.652076,"2020-07-31":-0.484852,"2020-10-31":-0.692957,"2021-01-31":-0.69694,"2021-04-30":-0.480559,"2021-07-31":-0.502042,"2021-10-31":-0.329978,"2022-01-31":-0.316934,"2022-04-30":-0.312767,"2022-07-31":-0.425687,"2022-10-31":-0.260973,"2023-01-31":-0.26096,"2023-04-30":-0.243555,"2023-07-31":-0.334744,"2023-10-31":-0.261557,"2024-01-31":-0.302194,"2024-04-30":-0.298611,"2024-07-31":-0.450324,"2024-10-31":-0.305919,"2025-01-31":-0.249987,"2025-04-30":-0.181084,"2025-07-31":-0.325875,"2025-10-31":-0.219416,"2026-01-31":-0.160758,"2026-04-30":-0.054913,"2026-07-31":-0.062804},"net_debt_capital":{"2012-01-31":-106.839281,"2012-04-30":-107.911746,"2012-07-31":-111.826355,"2012-10-31":-95.792252,"2013-01-31":-80.106358,"2013-04-30":-73.575241,"2013-07-31":-68.598558,"2013-10-31":-85.640376,"2014-01-31":-70.631224,"2014-04-30":-67.775179,"2014-07-31":-68.2867,"2014-10-31":-76.804087,"2015-01-31":-82.750569,"2015-04-30":-83.162546,"2015-07-31":-82.919198,"2015-10-31":-76.253816,"2016-01-31":-81.860444,"2016-04-30":-78.073467,"2016-10-31":-66.775285,"2017-01-31":-71.273782,"2017-04-30":-57.257275,"2017-07-31":-64.168274,"2017-10-31":-56.766839,"2018-01-31":-46.453619,"2018-04-30":-75.329711,"2018-07-31":-44.076138,"2018-10-31":-72.902483,"2019-01-31":-70.416315,"2019-04-30":-65.871648,"2019-07-31":-42.659539,"2019-10-31":-63.777992,"2020-01-31":-66.270576,"2020-04-30":-65.207599,"2020-07-31":-40.427665,"2020-10-31":-69.295682,"2021-01-31":-69.694035,"2021-04-30":-39.433161,"2021-07-31":-41.064976,"2021-10-31":-26.787909,"2022-01-31":-25.620444,"2022-04-30":-25.130501,"2022-07-31":-34.14339,"2022-10-31":-19.562608,"2023-01-31":-19.698012,"2023-04-30":-18.285266,"2023-07-31":-25.147482,"2023-10-31":-19.669172,"2024-01-31":-22.947793,"2024-04-30":-22.79466,"2024-07-31":-34.718239,"2024-10-31":-17.485859,"2025-01-31":-14.956968,"2025-04-30":-12.117297,"2025-07-31":-22.275797,"2025-10-31":-15.232104,"2026-01-31":-11.104278,"2026-04-30":-3.626643,"2026-07-31":-4.005169},"ebitda":{"2012-10-31":18743000,"2013-01-31":18727000,"2013-04-30":9877000,"2013-07-31":21666000,"2013-10-31":9592000,"2014-01-31":9707000,"2014-04-30":14839000,"2014-07-31":25173000,"2014-10-31":34344000,"2015-01-31":33398000,"2015-04-30":26791000,"2015-07-31":24013000,"2015-10-31":18706000,"2016-01-31":23013000,"2016-04-30":24236000,"2017-07-31":40652000,"2017-10-31":31630000,"2018-01-31":25551000,"2018-04-30":4923000,"2018-07-31":19704000,"2018-10-31":56094000,"2019-01-31":53837000,"2019-04-30":66637000,"2019-07-31":40937000,"2019-10-31":15086000,"2020-01-31":4287000,"2020-04-30":-4546000,"2020-07-31":18286000,"2020-10-31":10930000,"2021-01-31":1190000,"2021-04-30":-23136000,"2021-07-31":-70020000,"2021-10-31":-105896000,"2022-01-31":-120783000,"2022-04-30":-136261000,"2022-07-31":-168518000,"2022-10-31":-178505000,"2023-01-31":-162958000,"2023-04-30":-160088000,"2023-07-31":-124652000,"2023-10-31":-86061000,"2024-01-31":-76369000,"2024-04-30":-35340000,"2024-07-31":-30264000,"2024-10-31":-800000,"2025-01-31":23569000,"2025-04-30":45107000,"2025-07-31":64826000,"2025-10-31":88541000,"2026-01-31":116571000,"2026-04-30":144005000,"2026-07-31":177826000},"ebitda_capex":{"2013-01-31":8252000,"2013-04-30":-685000,"2013-07-31":12438000,"2013-10-31":3968000,"2014-01-31":3754000,"2014-04-30":9003000,"2014-07-31":20180000,"2014-10-31":29308000,"2015-01-31":27335000,"2015-04-30":20391000,"2015-07-31":17712000,"2015-10-31":10638000,"2016-01-31":16496000,"2016-04-30":17768000,"2017-07-31":34766000,"2017-10-31":26319000,"2018-01-31":17662000,"2018-04-30":-2437000,"2018-07-31":10306000,"2018-10-31":45650000,"2019-01-31":38053000,"2019-04-30":33203000,"2019-07-31":-3984000,"2019-10-31":-36515000,"2020-01-31":-40882000,"2020-04-30":-39687000,"2020-07-31":-3091000,"2020-10-31":-2729000,"2021-01-31":-14450000,"2021-04-30":-37959000,"2021-07-31":-89028000,"2021-10-31":-126330000,"2022-01-31":-141264000,"2022-04-30":-150833000,"2022-07-31":-178028000,"2022-10-31":-185286000,"2023-01-31":-167415000,"2023-04-30":-164236000,"2023-07-31":-130473000,"2023-10-31":-92276000,"2024-01-31":-84243000,"2024-04-30":-43215000,"2024-07-31":-36626000,"2024-10-31":-7007000,"2025-01-31":19564000,"2025-04-30":41077000,"2025-07-31":59085000,"2025-10-31":78765000,"2026-01-31":104301000,"2026-04-30":130666000,"2026-07-31":165770000},"ebit":{"2012-10-31":15405000,"2013-01-31":15129000,"2013-04-30":5925000,"2013-07-31":16845000,"2013-10-31":4280000,"2014-01-31":3680000,"2014-04-30":8189000,"2014-07-31":18422000,"2014-10-31":27411000,"2015-01-31":26265000,"2015-04-30":19418000,"2015-07-31":16493000,"2015-10-31":11168000,"2016-01-31":15535000,"2016-04-30":16458000,"2017-07-31":21861000,"2017-10-31":9279000,"2018-01-31":-2900000,"2018-04-30":-27428000,"2018-07-31":-15624000,"2018-10-31":17747000,"2019-01-31":15390000,"2019-04-30":28490000,"2019-07-31":1471000,"2019-10-31":-25613000,"2020-01-31":-37312000,"2020-04-30":-47145000,"2020-07-31":-23886000,"2020-10-31":-30893000,"2021-01-31":-39933000,"2021-04-30":-61159000,"2021-07-31":-105584000,"2021-10-31":-139357000,"2022-01-31":-151744000,"2022-04-30":-167322000,"2022-07-31":-199447000,"2022-10-31":-208623000,"2023-01-31":-192382000,"2023-04-30":-187794000,"2023-07-31":-149490000,"2023-10-31":-108718000,"2024-01-31":-97912000,"2024-04-30":-56792000,"2024-07-31":-52573000,"2024-10-31":-23512000,"2025-01-31":621000,"2025-04-30":21785000,"2025-07-31":41068000,"2025-10-31":64266000,"2026-01-31":90984000,"2026-04-30":117153000,"2026-07-31":149874000},"cash_ratio":{"2012-01-31":2.394424,"2012-04-30":2.471138,"2012-07-31":2.207583,"2012-10-31":2.780565,"2013-01-31":2.238692,"2013-04-30":1.89615,"2013-07-31":2.095355,"2013-10-31":7.893844,"2014-01-31":5.747008,"2014-04-30":4.864796,"2014-07-31":4.658252,"2014-10-31":6.769904,"2015-01-31":6.481182,"2015-04-30":5.32114,"2015-07-31":5.474959,"2015-10-31":6.994186,"2016-01-31":6.256289,"2016-04-30":5.353049,"2016-10-31":5.29971,"2017-01-31":4.532802,"2017-04-30":2.910267,"2017-07-31":3.404485,"2017-10-31":4.14292,"2018-01-31":2.924685,"2018-04-30":5.269124,"2018-07-31":4.480859,"2018-10-31":7.273347,"2019-01-31":6.284977,"2019-04-30":5.307185,"2019-07-31":4.840174,"2019-10-31":6.140267,"2020-01-31":5.780301,"2020-04-30":5.852301,"2020-07-31":5.033331,"2020-10-31":6.196495,"2021-01-31":5.43952,"2021-04-30":5.07862,"2021-07-31":3.727522,"2021-10-31":4.123048,"2022-01-31":3.548031,"2022-04-30":3.40765,"2022-07-31":2.892195,"2022-10-31":2.789899,"2023-01-31":2.597052,"2023-04-30":2.497266,"2023-07-31":2.139749,"2023-10-31":2.717283,"2024-01-31":2.532347,"2024-04-30":1.109936,"2024-07-31":1.198097,"2024-10-31":2.175306,"2025-01-31":2.092359,"2025-04-30":2.267567,"2025-07-31":2.109836,"2025-10-31":2.595558,"2026-01-31":2.002617,"2026-04-30":1.507586,"2026-07-31":1.133281},"current_ratio":{"2012-01-31":3.038069,"2012-04-30":3.033985,"2012-07-31":2.816541,"2012-10-31":3.693372,"2013-01-31":3.102763,"2013-04-30":2.799744,"2013-07-31":2.809331,"2013-10-31":8.766159,"2014-01-31":6.627926,"2014-04-30":5.687993,"2014-07-31":5.414107,"2014-10-31":7.62377,"2015-01-31":7.469096,"2015-04-30":6.137113,"2015-07-31":6.33704,"2015-10-31":8.070316,"2016-01-31":7.027844,"2016-04-30":6.053106,"2016-10-31":6.050695,"2017-01-31":5.221069,"2017-04-30":3.676415,"2017-07-31":4.034282,"2017-10-31":4.929662,"2018-01-31":3.699078,"2018-04-30":5.970656,"2018-07-31":5.133005,"2018-10-31":8.395781,"2019-01-31":7.448565,"2019-04-30":6.384422,"2019-07-31":5.74746,"2019-10-31":7.224202,"2020-01-31":6.835048,"2020-04-30":6.928021,"2020-07-31":5.964609,"2020-10-31":7.26793,"2021-01-31":6.49651,"2021-04-30":6.103427,"2021-07-31":4.512893,"2021-10-31":5.293086,"2022-01-31":4.661788,"2022-04-30":4.454989,"2022-07-31":3.711515,"2022-10-31":3.732952,"2023-01-31":3.656359,"2023-04-30":3.654331,"2023-07-31":2.945936,"2023-10-31":3.722908,"2024-01-31":3.453966,"2024-04-30":1.534478,"2024-07-31":1.546657,"2024-10-31":2.661238,"2025-01-31":2.645742,"2025-04-30":3.234599,"2025-07-31":2.766904,"2025-10-31":3.480816,"2026-01-31":2.93298,"2026-04-30":2.444632,"2026-07-31":1.786279},"quick_ratio":{"2012-01-31":2.882843,"2012-04-30":2.905354,"2012-07-31":2.554337,"2012-10-31":3.352233,"2013-01-31":2.80264,"2013-04-30":2.48838,"2013-07-31":2.642062,"2013-10-31":8.596966,"2014-01-31":6.477636,"2014-04-30":5.524021,"2014-07-31":5.18075,"2014-10-31":7.312839,"2015-01-31":7.215558,"2015-04-30":5.89732,"2015-07-31":6.069371,"2015-10-31":7.702077,"2016-01-31":6.885068,"2016-04-30":5.919374,"2016-10-31":5.850645,"2017-01-31":5.035435,"2017-04-30":3.489032,"2017-07-31":3.87627,"2017-10-31":4.721868,"2018-01-31":3.503893,"2018-04-30":5.805155,"2018-07-31":5.005089,"2018-10-31":7.842883,"2019-01-31":6.990458,"2019-04-30":5.88185,"2019-07-31":5.436213,"2019-10-31":6.622882,"2020-01-31":6.334401,"2020-04-30":6.302665,"2020-07-31":5.540626,"2020-10-31":6.618291,"2021-01-31":5.878869,"2021-04-30":5.413599,"2021-07-31":4.074052,"2021-10-31":4.516881,"2022-01-31":4.031287,"2022-04-30":3.769117,"2022-07-31":3.318238,"2022-10-31":3.13913,"2023-01-31":3.060797,"2023-04-30":2.965875,"2023-07-31":2.544383,"2023-10-31":3.072053,"2024-01-31":2.94997,"2024-04-30":1.257983,"2024-07-31":1.362057,"2024-10-31":2.333741,"2025-01-31":2.312522,"2025-04-30":2.630441,"2025-07-31":2.367983,"2025-10-31":2.83821,"2026-01-31":2.357612,"2026-04-30":1.78687,"2026-07-31":1.42481},"cfo_avg_cl":{"2013-01-31":0.448098,"2013-04-30":0.334086,"2013-07-31":0.387531,"2013-10-31":0.512313,"2014-01-31":0.464637,"2014-04-30":0.594862,"2014-07-31":0.887242,"2014-10-31":1.200074,"2015-01-31":0.914631,"2015-04-30":0.835153,"2015-07-31":0.637423,"2015-10-31":0.774691,"2016-01-31":0.970186,"2016-04-30":0.791189,"2017-07-31":1.003787,"2017-10-31":1.022675,"2018-01-31":0.833417,"2018-04-30":0.702105,"2018-07-31":0.691024,"2018-10-31":1.015358,"2019-01-31":0.648682,"2019-04-30":0.619395,"2019-07-31":0.493703,"2019-10-31":0.798173,"2020-01-31":0.74049,"2020-04-30":0.594235,"2020-07-31":0.49431,"2020-10-31":0.659401,"2021-01-31":0.556062,"2021-04-30":0.564645,"2021-07-31":0.424679,"2021-10-31":0.103913,"2022-01-31":0.017711,"2022-04-30":-0.058388,"2022-07-31":-0.118965,"2022-10-31":-0.080244,"2023-01-31":-0.055703,"2023-04-30":-0.19999,"2023-07-31":0.108036,"2023-10-31":0.20867,"2024-01-31":0.418276,"2024-04-30":0.357482,"2024-07-31":0.323311,"2024-10-31":0.468376,"2025-01-31":0.51346,"2025-04-30":0.449821,"2025-07-31":0.43527,"2025-10-31":0.588549,"2026-01-31":0.632486,"2026-04-30":0.776581,"2026-07-31":0.644532},"cfo_liab":{"2013-01-31":0.397676,"2013-04-30":0.303509,"2013-07-31":0.388199,"2013-10-31":0.452399,"2014-01-31":0.402359,"2014-04-30":0.511463,"2014-07-31":0.708563,"2014-10-31":1.050417,"2015-01-31":0.820787,"2015-04-30":0.731171,"2015-07-31":0.575955,"2015-10-31":0.700132,"2016-01-31":0.846218,"2016-04-30":0.713686,"2017-07-31":0.728887,"2017-10-31":0.744502,"2018-01-31":0.639923,"2018-04-30":0.241555,"2018-07-31":0.247367,"2018-10-31":0.300289,"2019-01-31":0.220375,"2019-04-30":0.219817,"2019-07-31":0.195907,"2019-10-31":0.204132,"2020-01-31":0.207338,"2020-04-30":0.174649,"2020-07-31":0.159679,"2020-10-31":0.170075,"2021-01-31":0.158236,"2021-04-30":0.159182,"2021-07-31":0.143622,"2021-10-31":0.029784,"2022-01-31":0.005565,"2022-04-30":-0.018621,"2022-07-31":-0.046538,"2022-10-31":-0.024017,"2023-01-31":-0.017994,"2023-04-30":-0.071041,"2023-07-31":0.046347,"2023-10-31":0.075281,"2024-01-31":0.160783,"2024-04-30":0.232168,"2024-07-31":0.221544,"2024-10-31":0.154686,"2025-01-31":0.174456,"2025-04-30":0.221958,"2025-07-31":0.238052,"2025-10-31":0.267448,"2026-01-31":0.272476,"2026-04-30":0.287902,"2026-07-31":0.281738},"cfo_capex":{"2013-01-31":3.099857,"2013-04-30":2.577353,"2013-07-31":3.526983,"2013-10-31":6.088727,"2014-01-31":5.907442,"2014-04-30":8.651131,"2014-07-31":15.119367,"2014-10-31":16.784353,"2015-01-31":12.176975,"2015-04-30":12.515937,"2015-07-31":10.105856,"2015-10-31":7.230416,"2016-01-31":13.294461,"2016-04-30":12.933519,"2017-07-31":23.574414,"2017-10-31":22.673884,"2018-01-31":15.915325,"2018-04-30":16.825679,"2018-07-31":14.945627,"2018-10-31":13.831865,"2019-01-31":7.035859,"2019-04-30":3.502303,"2019-07-31":2.585116,"2019-10-31":2.426988,"2020-01-31":2.887401,"2020-04-30":3.095558,"2020-07-31":5.289143,"2020-10-31":8.455743,"2021-01-31":6.991816,"2021-04-30":7.447345,"2021-07-31":5.870528,"2021-10-31":0.991093,"2022-01-31":0.191055,"2022-04-30":-0.904337,"2022-07-31":-3.989485,"2022-10-31":-2.703584,"2023-01-31":-3.164236,"2023-04-30":-12.355352,"2023-07-31":6.595946,"2023-10-31":8.647949,"2024-01-31":15.465837,"2024-04-30":22.248635,"2024-07-31":30.768312,"2024-10-31":33.11197,"2025-01-31":55.497129,"2025-04-30":61.988337,"2025-07-31":52.406724,"2025-10-31":30.255115,"2026-01-31":26.228932,"2026-04-30":26.288402,"2026-07-31":32.325481},"wc":{"2012-01-31":144387000,"2012-04-30":166142000,"2012-07-31":169278000,"2012-10-31":179656000,"2013-01-31":155779000,"2013-04-30":146285000,"2013-07-31":135309000,"2013-10-31":520154000,"2014-01-31":434988000,"2014-04-30":414728000,"2014-07-31":421044000,"2014-10-31":489437000,"2015-01-31":544368000,"2015-04-30":530972000,"2015-07-31":557235000,"2015-10-31":542371000,"2016-01-31":569366000,"2016-04-30":546261000,"2016-10-31":505423000,"2017-01-31":542724000,"2017-04-30":439106000,"2017-07-31":510873000,"2017-10-31":532202000,"2018-01-31":466209000,"2018-04-30":937933000,"2018-07-31":984304000,"2018-10-31":1102844000,"2019-01-31":1094128000,"2019-04-30":1019831000,"2019-07-31":1102702000,"2019-10-31":1025039000,"2020-01-31":1065398000,"2020-04-30":1047582000,"2020-07-31":1118020000,"2020-10-31":1163472000,"2021-01-31":1158241000,"2021-04-30":1093649000,"2021-07-31":1054971000,"2021-10-31":876498000,"2022-01-31":846426000,"2022-04-30":819171000,"2022-07-31":915185000,"2022-10-31":690792000,"2023-01-31":731054000,"2023-04-30":731077000,"2023-07-31":726342000,"2023-10-31":714423000,"2024-01-31":753554000,"2024-04-30":376704000,"2024-07-31":457899000,"2024-10-31":1022055000,"2025-01-31":919445000,"2025-04-30":907055000,"2025-07-31":962613000,"2025-10-31":967166000,"2026-01-31":887205000,"2026-04-30":718235000,"2026-07-31":522480000},"wc_assets":{"2012-01-31":58.969092,"2012-04-30":60.180895,"2012-07-31":59.553135,"2012-10-31":67.100668,"2013-01-31":53.961024,"2013-04-30":48.897765,"2013-07-31":44.265931,"2013-10-31":75.053099,"2014-01-31":60.727833,"2014-04-30":56.524939,"2014-07-31":55.603406,"2014-10-31":66.882897,"2015-01-31":72.677365,"2015-04-30":68.876897,"2015-07-31":69.65899,"2015-10-31":68.922219,"2016-01-31":69.074595,"2016-04-30":63.635559,"2016-10-31":55.947128,"2017-01-31":57.013974,"2017-04-30":43.769923,"2017-07-31":47.35124,"2017-10-31":46.27248,"2018-01-31":36.317767,"2018-04-30":51.182325,"2018-07-31":49.676371,"2018-10-31":56.01625,"2019-01-31":54.210026,"2019-04-30":49.537645,"2019-07-31":50.886979,"2019-10-31":46.613361,"2020-01-31":47.956554,"2020-04-30":47.426193,"2020-07-31":47.276531,"2020-10-31":49.743198,"2021-01-31":49.587945,"2021-04-30":48.607033,"2021-07-31":45.436754,"2021-10-31":40.23684,"2022-01-31":38.762425,"2022-04-30":37.971432,"2022-07-31":40.371706,"2022-10-31":35.452356,"2023-01-31":36.480705,"2023-04-30":38.145947,"2023-07-31":35.817659,"2023-10-31":37.217343,"2024-01-31":37.424709,"2024-04-30":18.465656,"2024-07-31":20.567769,"2024-10-31":39.35981,"2025-01-31":36.158918,"2025-04-30":36.456154,"2025-07-31":35.37589,"2025-10-31":36.644362,"2026-01-31":32.960217,"2026-04-30":28.331266,"2026-07-31":20.275163},"cash_assets":{"2012-01-31":69.27981,"2012-04-30":73.115249,"2012-07-31":72.372971,"2012-10-31":69.272917,"2013-01-31":57.449219,"2013-04-30":51.517056,"2013-07-31":51.263605,"2013-10-31":76.287068,"2014-01-31":62.012785,"2014-04-30":58.656714,"2014-07-31":58.678837,"2014-10-31":68.358473,"2015-01-31":72.813143,"2015-04-30":71.344273,"2015-07-31":71.459109,"2015-10-31":68.180097,"2016-01-31":71.692404,"2016-04-30":67.412843,"2016-10-31":58.705504,"2017-01-31":61.224543,"2017-04-30":47.594332,"2017-07-31":53.128415,"2017-10-31":48.783635,"2018-01-31":39.35346,"2018-04-30":54.255612,"2018-07-31":53.857385,"2018-10-31":55.08893,"2019-01-31":52.834818,"2019-04-30":48.82705,"2019-07-31":51.880766,"2019-10-31":45.984764,"2020-01-31":47.506606,"2020-04-30":46.820408,"2020-07-31":47.930949,"2020-10-31":49.176278,"2021-01-31":49.073802,"2021-04-30":48.370764,"2021-07-31":48.212822,"2021-10-31":38.643155,"2022-01-31":37.558235,"2022-04-30":37.451161,"2022-07-31":43.061859,"2022-10-31":36.191075,"2023-01-31":35.666213,"2023-04-30":35.888738,"2023-07-31":39.385065,"2023-10-31":37.140452,"2024-01-31":38.620078,"2024-04-30":38.347128,"2024-07-31":45.077964,"2024-10-31":51.539668,"2025-01-31":45.971608,"2025-04-30":36.994001,"2025-07-31":42.241866,"2025-10-31":38.339223,"2026-01-31":34.147625,"2026-04-30":29.565877,"2026-07-31":29.223042},"cash_debt":{"2018-07-31":3.497378,"2019-07-31":3.54289,"2020-07-31":3.432673,"2021-04-30":3.197678,"2021-07-31":3.255805,"2021-10-31":2.423447,"2022-01-31":2.337082,"2022-04-30":2.278834,"2022-07-31":2.725082,"2022-10-31":1.781263,"2023-01-31":1.80344,"2023-04-30":1.733659,"2023-07-31":2.010935,"2023-10-31":1.793122,"2024-01-31":1.953665,"2024-04-30":1.963252,"2024-07-31":2.51582,"2024-10-31":1.408152,"2025-01-31":1.372352,"2025-04-30":1.36625,"2025-07-31":1.703969,"2025-10-31":1.498126,"2026-01-31":1.359065,"2026-04-30":1.106804,"2026-07-31":1.110557},"fcf_debt":{"2018-07-31":0.429528,"2019-07-31":0.224394,"2020-07-31":0.27767,"2021-04-30":0.280795,"2021-07-31":0.269262,"2021-10-31":-0.000524,"2022-01-31":-0.047213,"2022-04-30":-0.07827,"2022-07-31":-0.132462,"2022-10-31":-0.063437,"2023-01-31":-0.046831,"2023-04-30":-0.139632,"2023-07-31":0.082015,"2023-10-31":0.119547,"2024-01-31":0.286167,"2024-04-30":0.419942,"2024-07-31":0.474767,"2024-10-31":0.209718,"2025-01-31":0.256237,"2025-04-30":0.364828,"2025-07-31":0.437504,"2025-10-31":0.423423,"2026-01-31":0.457709,"2026-04-30":0.498108,"2026-07-31":0.556943},"liab_equity":{"2012-01-31":0.542142,"2012-04-30":0.475913,"2012-07-31":0.54514,"2012-10-31":0.382824,"2013-01-31":0.394386,"2013-04-30":0.428172,"2013-07-31":0.367033,"2013-10-31":0.122607,"2014-01-31":0.138978,"2014-04-30":0.155455,"2014-07-31":0.163736,"2014-10-31":0.123549,"2015-01-31":0.136478,"2015-04-30":0.165651,"2015-07-31":0.160373,"2015-10-31":0.118418,"2016-01-31":0.141829,"2016-04-30":0.158139,"2016-10-31":0.137462,"2017-01-31":0.164137,"2017-04-30":0.203027,"2017-07-31":0.213114,"2017-10-31":0.163645,"2018-01-31":0.18042,"2018-04-30":0.388422,"2018-07-31":0.39882,"2018-10-31":0.32336,"2019-01-31":0.332763,"2019-04-30":0.349081,"2019-07-31":0.376548,"2019-10-31":0.386937,"2020-01-31":0.394976,"2020-04-30":0.392717,"2020-07-31":0.427389,"2020-10-31":0.409128,"2021-01-31":0.420188,"2021-04-30":0.445554,"2021-07-31":0.502915,"2021-10-31":0.453799,"2022-01-31":0.474956,"2022-04-30":0.488176,"2022-07-31":0.561593,"2022-10-31":0.644087,"2023-01-31":0.642348,"2023-04-30":0.603644,"2023-07-31":0.690659,"2023-10-31":0.592169,"2024-01-31":0.602977,"2024-04-30":0.587116,"2024-07-31":0.658033,"2024-10-31":1.047821,"2025-01-31":1.004191,"2025-04-30":0.826007,"2025-07-31":0.867309,"2025-10-31":0.721208,"2026-01-31":0.781883,"2026-04-30":0.924717,"2026-07-31":1.158811},"altman_z":{"2012-10-31":15.041217,"2013-01-31":15.533996,"2013-04-30":16.496603,"2013-07-31":19.513102,"2013-10-31":27.194569,"2014-01-31":23.168847,"2014-04-30":17.333904,"2014-07-31":16.444779,"2014-10-31":27.185037,"2015-01-31":24.97315,"2015-04-30":21.693074,"2015-07-31":24.191816,"2015-10-31":31.394374,"2016-01-31":24.66668,"2016-04-30":22.504458,"2017-07-31":18.195085,"2017-10-31":22.935951,"2018-01-31":19.999376,"2018-04-30":8.907726,"2018-07-31":8.629437,"2018-10-31":9.686088,"2019-01-31":9.518821,"2019-04-30":10.918261,"2019-07-31":9.683904,"2019-10-31":9.939252,"2020-01-31":9.826372,"2020-04-30":7.88081,"2020-07-31":9.265506,"2020-10-31":8.073883,"2021-01-31":9.264471,"2021-04-30":8.416192,"2021-07-31":8.076653,"2021-10-31":9.761062,"2022-01-31":7.358299,"2022-04-30":6.583361,"2022-07-31":5.18685,"2022-10-31":3.983434,"2023-01-31":4.789747,"2023-04-30":5.327586,"2023-07-31":5.064962,"2023-10-31":6.473061,"2024-01-31":7.678176,"2024-04-30":7.415765,"2024-07-31":8.677841,"2024-10-31":7.534788,"2025-01-31":8.847879,"2025-04-30":9.773375,"2025-07-31":9.709121,"2025-10-31":11.501626,"2026-01-31":6.741158,"2026-04-30":6.261851,"2026-07-31":5.854956},"interest_cover_cfo":{"2020-04-30":22.7562,"2020-07-31":23.6132,"2020-10-31":24.0994,"2021-01-31":22.8704,"2021-04-30":23.0784,"2021-07-31":23.3174,"2021-10-31":5.0504,"2022-01-31":1.7826,"2022-04-30":-1.6356,"2022-07-31":-6.588,"2022-10-31":-2.6666,"2023-01-31":-1.8206,"2023-04-30":-9.25,"2023-07-31":8.679,"2023-10-31":11.7494,"2024-01-31":25.3556,"2024-04-30":36.0416,"2024-07-31":40.1496,"2024-10-31":40.993384,"2025-01-31":40.861191,"2025-04-30":36.687571,"2025-07-31":26.505849,"2025-10-31":32.701393,"2026-01-31":25.060182,"2026-04-30":37.451247,"2026-07-31":42.91396},"ar_turnover":{"2013-01-31":6.809887,"2013-04-30":6.490712,"2013-07-31":8.214678,"2013-10-31":7.13117,"2014-01-31":6.415552,"2014-04-30":6.179999,"2014-07-31":7.721132,"2014-10-31":8.334981,"2015-01-31":6.247201,"2015-04-30":6.32591,"2015-07-31":6.801315,"2015-10-31":8.11436,"2016-01-31":6.531385,"2016-04-30":6.775949,"2017-07-31":7.245146,"2017-10-31":7.872098,"2018-01-31":6.925585,"2018-04-30":6.006476,"2018-07-31":6.391645,"2018-10-31":8.844566,"2019-01-31":6.656424,"2019-04-30":7.16297,"2019-07-31":5.465521,"2019-10-31":8.476972,"2020-01-31":6.347924,"2020-04-30":7.496972,"2020-07-31":5.875355,"2020-10-31":9.571846,"2021-01-31":7.862659,"2021-04-30":10.008535,"2021-07-31":6.80928,"2021-10-31":9.31808,"2022-01-31":7.479416,"2022-04-30":10.127121,"2022-07-31":6.556908,"2022-10-31":9.98295,"2023-01-31":7.269734,"2023-04-30":8.194607,"2023-07-31":6.141423,"2023-10-31":10.117846,"2024-01-31":7.23614,"2024-04-30":8.216716,"2024-07-31":6.8002,"2024-10-31":10.873235,"2025-01-31":8.633665,"2025-04-30":9.03993,"2025-07-31":8.651469,"2025-10-31":13.246878,"2026-01-31":9.385335,"2026-04-30":9.930805,"2026-07-31":8.825023},"dso":{"2013-01-31":53.598538,"2013-04-30":56.234198,"2013-07-31":44.432661,"2013-10-31":51.183744,"2014-01-31":56.892999,"2014-04-30":59.061496,"2014-07-31":47.27286,"2014-10-31":43.791343,"2015-01-31":58.426163,"2015-04-30":57.699208,"2015-07-31":53.666089,"2015-10-31":44.981982,"2016-01-31":55.884014,"2016-04-30":53.866994,"2017-07-31":50.378557,"2017-10-31":46.366291,"2018-01-31":52.703126,"2018-04-30":60.767742,"2018-07-31":57.105801,"2018-10-31":41.268278,"2019-01-31":54.834243,"2019-04-30":50.956519,"2019-07-31":66.782286,"2019-10-31":43.057828,"2020-01-31":57.499112,"2020-04-30":48.686321,"2020-07-31":62.123909,"2020-10-31":38.132665,"2021-01-31":46.421952,"2021-04-30":36.468873,"2021-07-31":53.603315,"2021-10-31":39.171158,"2022-01-31":48.800601,"2022-04-30":36.041833,"2022-07-31":55.666482,"2022-10-31":36.562339,"2023-01-31":50.208164,"2023-04-30":44.541488,"2023-07-31":59.432476,"2023-10-31":36.074874,"2024-01-31":50.441255,"2024-04-30":44.421643,"2024-07-31":53.674894,"2024-10-31":33.568665,"2025-01-31":42.276366,"2025-04-30":40.376419,"2025-07-31":42.189368,"2025-10-31":27.553663,"2026-01-31":38.890459,"2026-04-30":36.75432,"2026-07-31":41.359664},"ap_turnover":{"2013-01-31":17.69371,"2013-04-30":19.169326,"2013-07-31":15.419193,"2013-10-31":20.227793,"2014-01-31":23.238111,"2014-04-30":20.965358,"2014-07-31":21.989666,"2014-10-31":20.933789,"2015-01-31":22.734611,"2015-04-30":17.61451,"2015-07-31":18.576802,"2015-10-31":22.466549,"2016-01-31":20.663629,"2016-04-30":15.782666,"2017-07-31":17.39074,"2017-10-31":17.132465,"2018-01-31":17.839115,"2018-04-30":16.938474,"2018-07-31":13.47638,"2018-10-31":17.077802,"2019-01-31":16.56418,"2019-04-30":12.669885,"2019-07-31":9.996918,"2019-10-31":13.375687,"2020-01-31":13.950122,"2020-04-30":12.955219,"2020-07-31":11.883317,"2020-10-31":14.651459,"2021-01-31":14.377766,"2021-04-30":16.674098,"2021-07-31":14.018191,"2021-10-31":14.630363,"2022-01-31":15.369503,"2022-04-30":14.156842,"2022-07-31":12.955881,"2022-10-31":13.551713,"2023-01-31":15.140382,"2023-04-30":14.265755,"2023-07-31":11.912825,"2023-10-31":13.773312,"2024-01-31":13.609823,"2024-04-30":13.481926,"2024-07-31":15.937716,"2024-10-31":16.067109,"2025-01-31":17.833205,"2025-04-30":16.419243,"2025-07-31":20.470209,"2025-10-31":14.442087,"2026-01-31":18.054096,"2026-04-30":15.998561,"2026-07-31":15.791449},"dpo":{"2013-01-31":20.6288,"2013-04-30":19.040836,"2013-07-31":23.671797,"2013-10-31":18.044479,"2014-01-31":15.706957,"2014-04-30":17.409671,"2014-07-31":16.598706,"2014-10-31":17.435926,"2015-01-31":16.054816,"2015-04-30":20.721553,"2015-07-31":19.648161,"2015-10-31":16.246376,"2016-01-31":17.663886,"2016-04-30":23.126637,"2017-07-31":20.988181,"2017-10-31":21.304582,"2018-01-31":20.460657,"2018-04-30":21.548576,"2018-07-31":27.084425,"2018-10-31":21.372774,"2019-01-31":22.0355,"2019-04-30":28.808471,"2019-07-31":36.511253,"2019-10-31":27.288318,"2020-01-31":26.164645,"2020-04-30":28.173973,"2020-07-31":30.715331,"2020-10-31":24.912194,"2021-01-31":25.38642,"2021-04-30":21.89024,"2021-07-31":26.037596,"2021-10-31":24.948117,"2022-01-31":23.748328,"2022-04-30":25.782587,"2022-07-31":28.172534,"2022-10-31":26.933865,"2023-01-31":24.107714,"2023-04-30":25.585747,"2023-07-31":30.639249,"2023-10-31":26.500525,"2024-01-31":26.818865,"2024-04-30":27.073282,"2024-07-31":22.901651,"2024-10-31":22.717216,"2025-01-31":20.467436,"2025-04-30":22.230014,"2025-07-31":17.83079,"2025-10-31":25.273355,"2026-01-31":20.217019,"2026-04-30":22.814552,"2026-07-31":23.113775},"asset_turnover":{"2013-01-31":0.974896,"2013-04-30":0.943362,"2013-07-31":1.019287,"2013-10-31":0.632557,"2014-01-31":0.627205,"2014-04-30":0.636959,"2014-07-31":0.659038,"2014-10-31":0.510168,"2015-01-31":0.504223,"2015-04-30":0.49558,"2015-07-31":0.488753,"2015-10-31":0.504483,"2016-01-31":0.503104,"2016-04-30":0.502278,"2017-07-31":0.526018,"2017-10-31":0.511916,"2018-01-31":0.51013,"2018-04-30":0.415367,"2018-07-31":0.426652,"2018-10-31":0.463182,"2019-01-31":0.442978,"2019-04-30":0.386549,"2019-07-31":0.346888,"2019-10-31":0.334391,"2020-01-31":0.330684,"2020-04-30":0.331023,"2020-07-31":0.327598,"2020-10-31":0.332791,"2021-01-31":0.334277,"2021-04-30":0.339776,"2021-07-31":0.317182,"2021-10-31":0.327363,"2022-01-31":0.338088,"2022-04-30":0.361876,"2022-07-31":0.354177,"2022-10-31":0.408041,"2023-01-31":0.415487,"2023-04-30":0.432014,"2023-07-31":0.4216,"2023-10-31":0.474375,"2024-01-31":0.460864,"2024-04-30":0.484735,"2024-07-31":0.460957,"2024-10-31":0.458779,"2025-01-31":0.476076,"2025-04-30":0.502376,"2025-07-31":0.486098,"2025-10-31":0.48594,"2026-01-31":0.512677,"2026-04-30":0.565713,"2026-07-31":0.556946},"mcap":{"2012-01-31":914246176.75,"2012-04-30":1419015059,"2012-07-31":1395317882.88,"2012-10-31":1637779130.88,"2013-01-31":1891083207.5,"2013-04-30":2246851426.56,"2013-07-31":2484307983.3,"2013-10-31":3263872245.92,"2014-01-31":3207781174.7,"2014-04-30":2666870567.6,"2014-07-31":2697662292.05,"2014-10-31":3449968114.34,"2015-01-31":3515107031.7,"2015-04-30":3699556417.92,"2015-07-31":4192888828.9,"2015-10-31":4162961283.39,"2016-01-31":3965860471.04,"2016-04-30":4131624314.79,"2016-10-31":4262165866.66,"2017-01-31":3911130029.76,"2017-04-30":4573535994.17,"2017-07-31":5394548390,"2017-10-31":5855635869.3,"2018-01-31":6219426796.8,"2018-04-30":6821270883.12,"2018-07-31":7231675427.58,"2018-10-31":6809659158.42,"2019-01-31":7020744961.3,"2019-04-30":8700051949.94,"2019-07-31":8512259705.29,"2019-10-31":9192182875.92,"2020-01-31":9323142975,"2020-04-30":7249671051.14,"2020-07-31":9820130095.5,"2020-10-31":8053235280.16,"2021-01-31":9612362202.619999,"2021-04-30":8786973562.050001,"2021-07-31":9583966886.4,"2021-10-31":10473957263.880001,"2022-01-31":8083910960,"2022-04-30":7286982775.38,"2022-07-31":6535024723.48,"2022-10-31":4859352291.95,"2023-01-31":5972315165.18,"2023-04-30":6205286550.05,"2023-07-31":6708267905.530001,"2023-10-31":7384400110.98,"2024-01-31":9305413244.800001,"2024-04-30":9126028872,"2024-07-31":12459657344.59,"2024-10-31":15556296808.82,"2025-01-31":17721478024.24,"2025-04-30":17240655813.71,"2025-07-31":19122471159.96,"2025-10-31":19863880280.64,"2026-01-31":11916385477.199999,"2026-04-30":11521848213.96,"2026-07-31":12457935435.98},"ev_cash":{"2012-01-31":169633000,"2012-04-30":201850000,"2012-07-31":205718000,"2012-10-31":185472000,"2013-01-31":165849000,"2013-04-30":154121000,"2013-07-31":156699000,"2013-10-31":528706000,"2014-01-31":444192000,"2014-04-30":430369000,"2014-07-31":444332000,"2014-10-31":500235000,"2015-01-31":545385000,"2015-04-30":549993000,"2015-07-31":571635000,"2015-10-31":536531000,"2016-01-31":590944000,"2016-04-30":578686000,"2016-10-31":530342000,"2017-01-31":582805000,"2017-04-30":477473000,"2017-07-31":573203000,"2017-10-31":561084000,"2018-01-31":505178000,"2018-04-30":994252000,"2018-07-31":1067148000,"2018-10-31":1084587000,"2019-01-31":1066372000,"2019-04-30":1005202000,"2019-07-31":1124237000,"2019-10-31":1011216000,"2020-01-31":1055402000,"2020-04-30":1034201000,"2020-07-31":1133496000,"2020-10-31":1150212000,"2021-01-31":1146232000,"2021-04-30":1088333000,"2021-07-31":1119427000,"2021-10-31":841782000,"2022-01-31":820131000,"2022-04-30":807947000,"2022-07-31":976168000,"2022-10-31":705186000,"2023-01-31":714732000,"2023-04-30":687817000,"2023-07-31":798685000,"2023-10-31":712947000,"2024-01-31":777623000,"2024-04-30":782291000,"2024-07-31":1003568000,"2024-10-31":1338329000,"2025-01-31":1168961000,"2025-04-30":920437000,"2025-07-31":1149443000,"2025-10-31":1011899000,"2026-01-31":919167000,"2026-04-30":749534000,"2026-07-31":753062000},"ev_pref":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_nci":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0,"2021-07-31":0,"2021-10-31":0,"2022-01-31":0,"2022-04-30":0,"2022-07-31":0,"2022-10-31":0,"2023-01-31":0,"2023-04-30":0,"2023-07-31":0,"2023-10-31":0,"2024-01-31":0,"2024-04-30":0,"2024-07-31":0,"2024-10-31":0,"2025-01-31":0,"2025-04-30":0,"2025-07-31":0,"2025-10-31":0,"2026-01-31":0,"2026-04-30":0,"2026-07-31":0},"ev_debt":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":305128000,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":317322000,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":330208000,"2020-10-31":0,"2021-01-31":0,"2021-04-30":340351000,"2021-07-31":343825000,"2021-10-31":347349000,"2022-01-31":350921000,"2022-04-30":354544000,"2022-07-31":358216000,"2022-10-31":395891000,"2023-01-31":396316000,"2023-04-30":396743000,"2023-07-31":397171000,"2023-10-31":397601000,"2024-01-31":398033000,"2024-04-30":398467000,"2024-07-31":398903000,"2024-10-31":950415000,"2025-01-31":851794000,"2025-04-30":673696000,"2025-07-31":674568000,"2025-10-31":675443000,"2026-01-31":676323000,"2026-04-30":677206000,"2026-07-31":678094000},"ev":{"2012-01-31":744613176.75,"2012-04-30":1217165059,"2012-07-31":1189599882.88,"2012-10-31":1452307130.88,"2013-01-31":1725234207.5,"2013-04-30":2092730426.56,"2013-07-31":2327608983.3,"2013-10-31":2735166245.92,"2014-01-31":2763589174.7,"2014-04-30":2236501567.6,"2014-07-31":2253330292.05,"2014-10-31":2949733114.34,"2015-01-31":2969722031.7,"2015-04-30":3149563417.92,"2015-07-31":3621253828.9,"2015-10-31":3626430283.39,"2016-01-31":3374916471.04,"2016-04-30":3552938314.79,"2016-10-31":3731823866.66,"2017-01-31":3328325029.76,"2017-04-30":4096062994.17,"2017-07-31":4821345390,"2017-10-31":5294551869.3,"2018-01-31":5714248796.8,"2018-04-30":5827018883.12,"2018-07-31":6469655427.58,"2018-10-31":5725072158.42,"2019-01-31":5954372961.3,"2019-04-30":7694849949.940001,"2019-07-31":7705344705.290001,"2019-10-31":8180966875.92,"2020-01-31":8267740975,"2020-04-30":6215470051.14,"2020-07-31":9016842095.5,"2020-10-31":6903023280.16,"2021-01-31":8466130202.619999,"2021-04-30":8038991562.050001,"2021-07-31":8808364886.4,"2021-10-31":9979524263.880001,"2022-01-31":7614700960,"2022-04-30":6833579775.38,"2022-07-31":5917072723.48,"2022-10-31":4550057291.95,"2023-01-31":5653899165.18,"2023-04-30":5914212550.05,"2023-07-31":6306753905.530001,"2023-10-31":7069054110.98,"2024-01-31":8925823244.800001,"2024-04-30":8742204872,"2024-07-31":11854992344.59,"2024-10-31":15168382808.82,"2025-01-31":17404311024.24,"2025-04-30":16993914813.71,"2025-07-31":18647596159.96,"2025-10-31":19527424280.64,"2026-01-31":11673541477.199999,"2026-04-30":11449520213.96,"2026-07-31":12382967435.98},"capital":{"2012-01-31":158774000,"2012-04-30":187051000,"2012-07-31":183962000,"2012-10-31":193619000,"2013-01-31":207036000,"2013-04-30":209474000,"2013-07-31":228429000,"2013-10-31":617356000,"2014-01-31":628889000,"2014-04-30":634995000,"2014-07-31":650686000,"2014-10-31":651313000,"2015-01-31":659071000,"2015-04-30":661347000,"2015-07-31":689388000,"2015-10-31":703612000,"2016-01-31":721892000,"2016-04-30":741207000,"2016-10-31":794219000,"2017-01-31":817699000,"2017-04-30":833908000,"2017-07-31":893281000,"2017-10-31":988401000,"2018-01-31":1087489000,"2018-04-30":1319867000,"2018-07-31":1728872000,"2018-10-31":1487723000,"2019-01-31":1514382000,"2019-04-30":1526001000,"2019-07-31":1891523000,"2019-10-31":1585525000,"2020-01-31":1592565000,"2020-04-30":1586013000,"2020-07-31":1986976000,"2020-10-31":1659861000,"2021-01-31":1644663000,"2021-04-30":1896835000,"2021-07-31":1888719000,"2021-10-31":1845732000,"2022-01-31":1831389000,"2022-04-30":1804194000,"2022-07-31":1809873000,"2022-10-31":1581052000,"2023-01-31":1616488000,"2023-04-30":1591850000,"2023-07-31":1596637000,"2023-10-31":1603250000,"2024-01-31":1654146000,"2024-04-30":1683833000,"2024-07-31":1741635000,"2024-10-31":2218444000,"2025-01-31":2120530000,"2025-04-30":2036271000,"2025-07-31":2131798000,"2025-10-31":2208861000,"2026-01-31":2186941000,"2026-04-30":1994351000,"2026-07-31":1871781000},"debt_capital_ev":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":17.648964,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":16.776005,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":16.61862,"2020-10-31":0,"2021-01-31":0,"2021-04-30":17.9431,"2021-07-31":18.204137,"2021-10-31":18.819038,"2022-01-31":19.161467,"2022-04-30":19.651102,"2022-07-31":19.792328,"2022-10-31":25.03972,"2023-01-31":24.517101,"2023-04-30":24.923391,"2023-07-31":24.875473,"2023-10-31":24.799688,"2024-01-31":24.062749,"2024-04-30":23.664283,"2024-07-31":22.903938,"2024-10-31":42.841514,"2025-01-31":40.16892,"2025-04-30":33.084791,"2025-07-31":31.643148,"2025-10-31":30.578792,"2026-01-31":30.925526,"2026-04-30":33.956209,"2026-07-31":36.227208},"debt_ev":{"2012-01-31":0,"2012-04-30":0,"2012-07-31":0,"2012-10-31":0,"2013-01-31":0,"2013-04-30":0,"2013-07-31":0,"2013-10-31":0,"2014-01-31":0,"2014-04-30":0,"2014-07-31":0,"2014-10-31":0,"2015-01-31":0,"2015-04-30":0,"2015-07-31":0,"2015-10-31":0,"2016-01-31":0,"2016-04-30":0,"2016-10-31":0,"2017-01-31":0,"2017-04-30":0,"2017-07-31":0,"2017-10-31":0,"2018-01-31":0,"2018-04-30":0,"2018-07-31":0.047163,"2018-10-31":0,"2019-01-31":0,"2019-04-30":0,"2019-07-31":0.041182,"2019-10-31":0,"2020-01-31":0,"2020-04-30":0,"2020-07-31":0.036621,"2020-10-31":0,"2021-01-31":0,"2021-04-30":0.042338,"2021-07-31":0.039034,"2021-10-31":0.034806,"2022-01-31":0.046085,"2022-04-30":0.051883,"2022-07-31":0.060539,"2022-10-31":0.087008,"2023-01-31":0.070096,"2023-04-30":0.067083,"2023-07-31":0.062976,"2023-10-31":0.056245,"2024-01-31":0.044593,"2024-04-30":0.04558,"2024-07-31":0.033649,"2024-10-31":0.062658,"2025-01-31":0.048942,"2025-04-30":0.039643,"2025-07-31":0.036175,"2025-10-31":0.034589,"2026-01-31":0.057936,"2026-04-30":0.059147,"2026-07-31":0.05476},"ev_sales":{"2012-10-31":5.977015,"2013-01-31":6.633654,"2013-04-30":7.712917,"2013-07-31":7.741948,"2013-10-31":9.000899,"2014-01-31":8.768734,"2014-04-30":6.798931,"2014-07-31":6.433565,"2014-10-31":8.115903,"2015-01-31":8.038834,"2015-04-30":8.447788,"2015-07-31":9.516167,"2015-10-31":9.466435,"2016-01-31":8.527555,"2016-04-30":8.682942,"2017-07-31":9.462283,"2017-10-31":10.072965,"2018-01-31":10.021042,"2018-04-30":9.894113,"2018-07-31":9.90988,"2018-10-31":7.925972,"2019-01-31":8.14153,"2019-04-30":10.231479,"2019-07-31":10.709096,"2019-10-31":11.740077,"2020-01-31":11.793654,"2020-04-30":8.799656,"2020-07-31":12.147052,"2020-10-31":9.141878,"2021-01-31":11.114739,"2021-04-30":10.612446,"2021-07-31":11.850876,"2021-10-31":13.496805,"2022-01-31":9.967277,"2022-04-30":8.569289,"2022-07-31":7.281529,"2022-10-31":5.404112,"2023-01-31":6.499183,"2023-04-30":6.720834,"2023-07-31":6.966164,"2023-10-31":7.704977,"2024-01-31":9.6417,"2024-04-30":9.11653,"2024-07-31":12.090799,"2024-10-31":14.641423,"2025-01-31":16.04714,"2025-04-30":14.940966,"2025-07-31":15.507885,"2025-10-31":15.349371,"2026-01-31":8.699834,"2026-04-30":8.058247,"2026-07-31":8.393167},"ev_ebitda":{"2012-10-31":77.485308,"2013-01-31":92.125498,"2013-04-30":211.879156,"2013-07-31":107.431413,"2013-10-31":285.150776,"2014-01-31":284.700646,"2014-04-30":150.717809,"2014-07-31":89.513776,"2014-10-31":85.887873,"2015-01-31":88.919158,"2015-04-30":117.560502,"2015-07-31":150.803891,"2015-10-31":193.864551,"2016-01-31":146.652608,"2016-04-30":146.597554,"2017-07-31":118.600447,"2017-10-31":167.390195,"2018-01-31":223.640906,"2018-04-30":1183.631705,"2018-07-31":328.342236,"2018-10-31":102.062113,"2019-01-31":110.600014,"2019-04-30":115.474135,"2019-07-31":188.22446,"2019-10-31":542.28867,"2020-01-31":1928.560993,"2020-04-30":null,"2020-07-31":493.100847,"2020-10-31":631.566631,"2021-01-31":7114.395128,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":738.440792,"2025-04-30":376.746731,"2025-07-31":287.656128,"2025-10-31":220.546688,"2026-01-31":100.141043,"2026-04-30":79.507796,"2026-07-31":69.635303},"ev_ebit":{"2012-10-31":94.275049,"2013-01-31":114.034914,"2013-04-30":353.203448,"2013-07-31":138.178034,"2013-10-31":639.057534,"2014-01-31":750.975319,"2014-04-30":273.110461,"2014-07-31":122.317354,"2014-10-31":107.611292,"2015-01-31":113.067658,"2015-04-30":162.198137,"2015-07-31":219.563077,"2015-10-31":324.716179,"2016-01-31":217.245991,"2016-04-30":215.879105,"2017-07-31":220.54551,"2017-10-31":570.595093,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":322.593799,"2019-01-31":386.898828,"2019-04-30":270.089503,"2019-07-31":5238.167713,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":28026.26574,"2025-04-30":780.074125,"2025-07-31":454.066333,"2025-10-31":303.853115,"2026-01-31":128.303234,"2026-04-30":97.731345,"2026-07-31":82.622519},"ev_cfo":{"2013-01-31":53.131539,"2013-04-30":76.876439,"2013-07-31":71.515316,"2013-10-31":79.875193,"2014-01-31":78.584729,"2014-04-30":44.297686,"2014-07-31":29.848992,"2014-10-31":34.897347,"2015-01-31":40.22433,"2015-04-30":39.31941,"2015-07-31":56.869102,"2015-10-31":62.1656,"2016-01-31":38.95333,"2016-04-30":42.471828,"2017-07-31":34.746181,"2017-10-31":43.967015,"2018-01-31":45.511555,"2018-04-30":47.053941,"2018-07-31":46.060811,"2018-10-31":39.630847,"2019-01-31":53.616916,"2019-04-30":65.714029,"2019-07-31":66.353312,"2019-10-31":65.324924,"2020-01-31":63.392713,"2020-04-30":57.13746,"2020-07-31":79.748484,"2020-10-31":59.767988,"2021-01-31":77.4209,"2021-04-30":72.82223,"2021-07-31":78.937196,"2021-10-31":492.767345,"2022-01-31":1946.000756,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":164.259771,"2023-10-31":131.524627,"2024-01-31":73.29586,"2024-04-30":49.896151,"2024-07-31":60.562521,"2024-10-31":73.802744,"2025-01-31":78.303974,"2025-04-30":68.026543,"2025-07-31":61.979533,"2025-10-31":66.021436,"2026-01-31":36.272497,"2026-04-30":32.651251,"2026-07-31":31.774337},"ev_fcf":{"2013-01-31":78.433997,"2013-04-30":125.614071,"2013-07-31":99.815986,"2013-10-31":95.571692,"2014-01-31":94.59811,"2014-04-30":50.087377,"2014-07-31":31.963039,"2014-10-31":37.108229,"2015-01-31":43.823186,"2015-04-30":42.733758,"2015-07-31":63.114435,"2015-10-31":72.14336,"2016-01-31":42.121694,"2016-04-30":46.030865,"2017-07-31":36.285366,"2017-10-31":45.995586,"2018-01-31":48.562883,"2018-04-30":50.027206,"2018-07-31":49.363697,"2018-10-31":42.719318,"2019-01-31":62.499979,"2019-04-30":91.975448,"2019-07-31":108.213534,"2019-10-31":111.103116,"2020-01-31":96.980024,"2020-04-30":84.40345,"2020-07-31":98.341591,"2020-10-31":67.784356,"2021-01-31":90.342007,"2021-04-30":84.117146,"2021-07-31":95.144308,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":193.613124,"2023-10-31":148.722,"2024-01-31":78.362685,"2024-04-30":52.244356,"2024-07-31":62.596984,"2024-10-31":76.101038,"2025-01-31":79.74082,"2025-04-30":69.141946,"2025-07-31":63.185203,"2025-10-31":68.278185,"2026-01-31":37.710231,"2026-04-30":33.942406,"2026-07-31":32.788666},"mcap_dil":{"2012-10-31":1392513115.54,"2013-01-31":1880424864.25,"2013-04-30":2166582644.88,"2013-07-31":2593869885.75,"2013-10-31":2915476343.4225,"2014-01-31":2891271065.4775,"2014-04-30":2491692615.775,"2014-07-31":2571294354.0625,"2014-10-31":3421541367.42,"2015-01-31":3491321931.45,"2015-04-30":3681742261.5,"2015-07-31":4193086616.875,"2015-10-31":4162899777.9525,"2016-01-31":3953354640,"2016-04-30":4119747494.04,"2019-07-31":8515509179.384999,"2019-10-31":9151613331.63,"2020-01-31":9263639081.25,"2020-04-30":7208785466.3225,"2020-07-31":9735371214.225,"2020-10-31":7982382675.8025,"2021-01-31":9561387293.89,"2021-04-30":8807437490.325,"2021-07-31":9637102454.4,"2021-10-31":10505812373.8425,"2022-01-31":8075035358.72,"2022-04-30":7257451039.65,"2022-07-31":6487644590.76,"2022-10-31":4955629387.150001,"2023-01-31":6088824732.9,"2023-04-30":6300429098.2625,"2023-07-31":6781937739.02,"2023-10-31":7384128481.692499,"2024-01-31":9184656508.640001,"2024-04-30":9097821313.2,"2024-07-31":12472796273.23,"2024-10-31":15679493084.279999,"2025-01-31":17806011587.91,"2025-04-30":17431244160.205,"2025-07-31":19331339916.295,"2025-10-31":19994078156.579998,"2026-01-31":12130577329.949999,"2026-04-30":11898148095.697498,"2026-07-31":13030354647.8},"ev_dil":{"2012-10-31":1207041115.54,"2013-01-31":1714575864.25,"2013-04-30":2012461644.88,"2013-07-31":2437170885.75,"2013-10-31":2386770343.4225,"2014-01-31":2447079065.4775,"2014-04-30":2061323615.775,"2014-07-31":2126962354.0625,"2014-10-31":2921306367.42,"2015-01-31":2945936931.45,"2015-04-30":3131749261.5,"2015-07-31":3621451616.875,"2015-10-31":3626368777.9525,"2016-01-31":3362410640,"2016-04-30":3541061494.04,"2019-07-31":7708594179.384998,"2019-10-31":8140397331.629999,"2020-01-31":8208237081.25,"2020-04-30":6174584466.3225,"2020-07-31":8932083214.225,"2020-10-31":6832170675.8025,"2021-01-31":8415155293.889999,"2021-04-30":8059455490.325001,"2021-07-31":8861500454.4,"2021-10-31":10011379373.8425,"2022-01-31":7605825358.72,"2022-04-30":6804048039.65,"2022-07-31":5869692590.76,"2022-10-31":4646334387.150001,"2023-01-31":5770408732.9,"2023-04-30":6009355098.2625,"2023-07-31":6380423739.02,"2023-10-31":7068782481.692499,"2024-01-31":8805066508.640001,"2024-04-30":8713997313.2,"2024-07-31":11868131273.23,"2024-10-31":15291579084.279999,"2025-01-31":17488844587.91,"2025-04-30":17184503160.205,"2025-07-31":18856464916.295,"2025-10-31":19657622156.579998,"2026-01-31":11887733329.949999,"2026-04-30":11825820095.697498,"2026-07-31":12955386647.8},"ev_per_share":{"2012-01-31":14.521748,"2012-04-30":23.116455,"2012-07-31":22.047344,"2012-10-31":26.212447,"2013-01-31":30.562032,"2013-04-30":36.455223,"2013-07-31":40.194061,"2013-10-31":40.836357,"2014-01-31":40.672676,"2014-04-30":32.622472,"2014-07-31":32.618074,"2014-10-31":42.69885,"2015-01-31":42.326755,"2015-04-30":44.644029,"2015-07-31":50.999453,"2015-10-31":50.725198,"2016-01-31":46.838613,"2016-04-30":48.990634,"2016-10-31":50.765539,"2017-01-31":45.008759,"2017-04-30":55.0705,"2017-07-31":64.27807,"2017-10-31":70.254826,"2018-01-31":73.942947,"2018-04-30":72.602062,"2018-07-31":80.25703,"2018-10-31":70.671608,"2019-01-31":73.158079,"2019-04-30":94.053501,"2019-07-31":93.806451,"2019-10-31":99.073881,"2020-01-31":99.764732,"2020-04-30":74.734774,"2020-07-31":108.035396,"2020-10-31":82.382986,"2021-01-31":101.057759,"2021-04-30":96.528571,"2021-07-31":105.877206,"2021-10-31":119.794797,"2022-01-31":91.143813,"2022-04-30":81.53051,"2022-07-31":70.370796,"2022-10-31":55.572406,"2023-01-31":69.316251,"2023-04-30":72.616123,"2023-07-31":77.439859,"2023-10-31":86.281057,"2024-01-31":107.124306,"2024-04-30":105.756779,"2024-07-31":142.787129,"2024-10-31":181.615395,"2025-01-31":207.488833,"2025-04-30":201.839418,"2025-07-31":220.6022,"2025-10-31":229.682587,"2026-01-31":137.891452,"2026-04-30":137.521262,"2026-07-31":151.025672},"sales_base":{"2012-10-31":242982000,"2013-01-31":260073000,"2013-04-30":271328000,"2013-07-31":300649000,"2013-10-31":303877000,"2014-01-31":315164000,"2014-04-30":328949000,"2014-07-31":350246000,"2014-10-31":363451000,"2015-01-31":369422000,"2015-04-30":372827000,"2015-07-31":380537000,"2015-10-31":383083000,"2016-01-31":395766000,"2016-04-30":409186000,"2017-07-31":509533000,"2017-10-31":525620000,"2018-01-31":570225000,"2018-04-30":588938000,"2018-07-31":652849000,"2018-10-31":722318000,"2019-01-31":731358000,"2019-04-30":752076000,"2019-07-31":719514000,"2019-10-31":696841000,"2020-01-31":701033000,"2020-04-30":706331000,"2020-07-31":742307000,"2020-10-31":755099000,"2021-01-31":761703000,"2021-04-30":757506000,"2021-07-31":743267000,"2021-10-31":739399000,"2022-01-31":763970000,"2022-04-30":797450000,"2022-07-31":812614000,"2022-10-31":841962000,"2023-01-31":869940000,"2023-04-30":879982000,"2023-07-31":905341000,"2023-10-31":917466000,"2024-01-31":925752000,"2024-04-30":958940000,"2024-07-31":980497000,"2024-10-31":1035991000,"2025-01-31":1084574000,"2025-04-30":1137404000,"2025-07-31":1202459000,"2025-10-31":1272197000,"2026-01-31":1341812000,"2026-04-30":1420845000,"2026-07-31":1475363000},"ebitda_base":{"2012-10-31":18743000,"2013-01-31":18727000,"2013-04-30":9877000,"2013-07-31":21666000,"2013-10-31":9592000,"2014-01-31":9707000,"2014-04-30":14839000,"2014-07-31":25173000,"2014-10-31":34344000,"2015-01-31":33398000,"2015-04-30":26791000,"2015-07-31":24013000,"2015-10-31":18706000,"2016-01-31":23013000,"2016-04-30":24236000,"2017-07-31":40652000,"2017-10-31":31630000,"2018-01-31":25551000,"2018-04-30":4923000,"2018-07-31":19704000,"2018-10-31":56094000,"2019-01-31":53837000,"2019-04-30":66637000,"2019-07-31":40937000,"2019-10-31":15086000,"2020-01-31":4287000,"2020-04-30":-4546000,"2020-07-31":18286000,"2020-10-31":10930000,"2021-01-31":1190000,"2021-04-30":-23136000,"2021-07-31":-70020000,"2021-10-31":-105896000,"2022-01-31":-120783000,"2022-04-30":-136261000,"2022-07-31":-168518000,"2022-10-31":-178505000,"2023-01-31":-162958000,"2023-04-30":-160088000,"2023-07-31":-124652000,"2023-10-31":-86061000,"2024-01-31":-76369000,"2024-04-30":-35340000,"2024-07-31":-30264000,"2024-10-31":-800000,"2025-01-31":23569000,"2025-04-30":45107000,"2025-07-31":64826000,"2025-10-31":88541000,"2026-01-31":116571000,"2026-04-30":144005000,"2026-07-31":177826000},"ebit_base":{"2012-10-31":15405000,"2013-01-31":15129000,"2013-04-30":5925000,"2013-07-31":16845000,"2013-10-31":4280000,"2014-01-31":3680000,"2014-04-30":8189000,"2014-07-31":18422000,"2014-10-31":27411000,"2015-01-31":26265000,"2015-04-30":19418000,"2015-07-31":16493000,"2015-10-31":11168000,"2016-01-31":15535000,"2016-04-30":16458000,"2017-07-31":21861000,"2017-10-31":9279000,"2018-01-31":-2900000,"2018-04-30":-27428000,"2018-07-31":-15624000,"2018-10-31":17747000,"2019-01-31":15390000,"2019-04-30":28490000,"2019-07-31":1471000,"2019-10-31":-25613000,"2020-01-31":-37312000,"2020-04-30":-47145000,"2020-07-31":-23886000,"2020-10-31":-30893000,"2021-01-31":-39933000,"2021-04-30":-61159000,"2021-07-31":-105584000,"2021-10-31":-139357000,"2022-01-31":-151744000,"2022-04-30":-167322000,"2022-07-31":-199447000,"2022-10-31":-208623000,"2023-01-31":-192382000,"2023-04-30":-187794000,"2023-07-31":-149490000,"2023-10-31":-108718000,"2024-01-31":-97912000,"2024-04-30":-56792000,"2024-07-31":-52573000,"2024-10-31":-23512000,"2025-01-31":621000,"2025-04-30":21785000,"2025-07-31":41068000,"2025-10-31":64266000,"2026-01-31":90984000,"2026-04-30":117153000,"2026-07-31":149874000},"cfo_base":{"2013-01-31":32471000,"2013-04-30":27222000,"2013-07-31":32547000,"2013-10-31":34243000,"2014-01-31":35167000,"2014-04-30":50488000,"2014-07-31":75491000,"2014-10-31":84526000,"2015-01-31":73829000,"2015-04-30":80102000,"2015-07-31":63677000,"2015-10-31":58335000,"2016-01-31":86640000,"2016-04-30":83654000,"2017-07-31":138759000,"2017-10-31":120421000,"2018-01-31":125556000,"2018-04-30":123837000,"2018-07-31":140459000,"2018-10-31":144460000,"2019-01-31":111054000,"2019-04-30":117096000,"2019-07-31":116126000,"2019-10-31":125235000,"2020-01-31":130421000,"2020-04-30":108781000,"2020-07-31":113066000,"2020-10-31":115497000,"2021-01-31":109352000,"2021-04-30":110392000,"2021-07-31":111587000,"2021-10-31":20252000,"2022-01-31":3913000,"2022-04-30":-13178000,"2022-07-31":-37940000,"2022-10-31":-18333000,"2023-01-31":-14103000,"2023-04-30":-51250000,"2023-07-31":38395000,"2023-10-31":53747000,"2024-01-31":121778000,"2024-04-30":175208000,"2024-07-31":195748000,"2024-10-31":205526000,"2025-01-31":222266000,"2025-04-30":249813000,"2025-07-31":300867000,"2025-10-31":295774000,"2026-01-31":321829000,"2026-04-30":350661000,"2026-07-31":389716000},"fcf_base":{"2013-01-31":21996000,"2013-04-30":16660000,"2013-07-31":23319000,"2013-10-31":28619000,"2014-01-31":29214000,"2014-04-30":44652000,"2014-07-31":70498000,"2014-10-31":79490000,"2015-01-31":67766000,"2015-04-30":73702000,"2015-07-31":57376000,"2015-10-31":50267000,"2016-01-31":80123000,"2016-04-30":77186000,"2017-07-31":132873000,"2017-10-31":115110000,"2018-01-31":117667000,"2018-04-30":116477000,"2018-07-31":131061000,"2018-10-31":134016000,"2019-01-31":95270000,"2019-04-30":83662000,"2019-07-31":71205000,"2019-10-31":73634000,"2020-01-31":85252000,"2020-04-30":73640000,"2020-07-31":91689000,"2020-10-31":101838000,"2021-01-31":93712000,"2021-04-30":95569000,"2021-07-31":92579000,"2021-10-31":-182000,"2022-01-31":-16568000,"2022-04-30":-27750000,"2022-07-31":-47450000,"2022-10-31":-25114000,"2023-01-31":-18560000,"2023-04-30":-55398000,"2023-07-31":32574000,"2023-10-31":47532000,"2024-01-31":113904000,"2024-04-30":167333000,"2024-07-31":189386000,"2024-10-31":199319000,"2025-01-31":218261000,"2025-04-30":245783000,"2025-07-31":295126000,"2025-10-31":285998000,"2026-01-31":309559000,"2026-04-30":337322000,"2026-07-31":377660000},"pe":{"2012-10-31":173.882353,"2013-01-31":167.5,"2013-04-30":391.4,"2013-07-31":171.6,"2013-10-31":812.166667,"2014-01-31":null,"2014-04-30":null,"2014-07-31":185.952381,"2014-10-31":142.685714,"2015-01-31":119.285714,"2015-04-30":131.1,"2015-07-31":421.785714,"2015-10-31":363.9375,"2016-01-31":500.363636,"2016-04-30":406.928571,"2017-07-31":312.695652,"2017-10-31":353.181818,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":479.222222,"2019-04-30":154.115942,"2019-07-31":414.52,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":517.388889,"2025-01-31":null,"2025-04-30":511.925,"2025-07-31":282.775,"2025-10-31":222.514286,"2026-01-31":63.981818,"2026-04-30":74.805405,"2026-07-31":93.214724},"pe_avg":{"2012-10-31":158.952941,"2013-01-31":140.602885,"2013-04-30":305.4,"2013-07-31":137.908462,"2013-10-31":645.490385,"2014-01-31":null,"2014-04-30":null,"2014-07-31":214.815018,"2014-10-31":128.184906,"2015-01-31":107.955586,"2015-04-30":116.445673,"2015-07-31":359.40027,"2015-10-31":330.246394,"2016-01-31":498.638112,"2016-04-30":390.118132,"2017-07-31":259.803512,"2017-10-31":288.978147,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":491.627137,"2019-04-30":133.244147,"2019-07-31":378.072308,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":359.837428,"2025-01-31":null,"2025-04-30":424.4554,"2025-07-31":242.43725,"2025-10-31":200.985676,"2026-01-31":97.011127,"2026-04-30":108.118682,"2026-07-31":108.632024},"pe_high":{"2012-10-31":193.470588,"2013-01-31":167.5,"2013-04-30":391.4,"2013-07-31":178.32,"2013-10-31":813,"2014-01-31":null,"2014-04-30":null,"2014-07-31":259.714286,"2014-10-31":155.828571,"2015-01-31":129.857143,"2015-04-30":139.15,"2015-07-31":424,"2015-10-31":371,"2016-01-31":546.909091,"2016-04-30":429.714286,"2017-07-31":312.695652,"2017-10-31":362.772727,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":596.166667,"2019-04-30":155.521739,"2019-07-31":429.24,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":528.861111,"2025-01-31":null,"2025-04-30":545.55,"2025-07-31":321.7125,"2025-10-31":249.409524,"2026-01-31":119.036364,"2026-04-30":141.556757,"2026-07-31":160.662577},"pe_low":{"2012-10-31":104.882353,"2013-01-31":100.95,"2013-04-30":234.6,"2013-07-31":101.16,"2013-10-31":477,"2014-01-31":null,"2014-04-30":null,"2014-07-31":165.952381,"2014-10-31":99.571429,"2015-01-31":82.97619,"2015-04-30":87.125,"2015-07-31":284,"2015-10-31":294.4375,"2016-01-31":440.454545,"2016-04-30":308.642857,"2017-07-31":214.478261,"2017-10-31":224.227273,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":null,"2019-01-31":418.166667,"2019-04-30":109.246377,"2019-07-31":301.52,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":248.888889,"2025-01-31":null,"2025-04-30":270.125,"2025-07-31":175.0125,"2025-10-31":158.8,"2026-01-31":63.981818,"2026-04-30":63.756757,"2026-07-31":63},"pb":{"2012-01-31":5.758161,"2012-04-30":7.586247,"2012-07-31":7.584816,"2012-10-31":8.458773,"2013-01-31":9.134079,"2013-04-30":10.726159,"2013-07-31":10.875624,"2013-10-31":5.286856,"2014-01-31":5.100711,"2014-04-30":4.199829,"2014-07-31":4.145874,"2014-10-31":5.296943,"2015-01-31":5.333427,"2015-04-30":5.593972,"2015-07-31":6.082045,"2015-10-31":5.916558,"2016-01-31":5.493703,"2016-04-30":5.574184,"2016-10-31":5.366487,"2017-01-31":4.783093,"2017-04-30":5.484461,"2017-07-31":6.039027,"2017-10-31":5.924352,"2018-01-31":5.719071,"2018-04-30":5.16815,"2018-07-31":5.079337,"2018-10-31":4.577236,"2019-01-31":4.636046,"2019-04-30":5.70121,"2019-07-31":5.407352,"2019-10-31":5.797564,"2020-01-31":5.854168,"2020-04-30":4.571004,"2020-07-31":5.927281,"2020-10-31":4.851753,"2021-01-31":5.844579,"2021-04-30":5.645399,"2021-07-31":6.20364,"2021-10-31":6.990174,"2022-01-31":5.460375,"2022-04-30":5.026719,"2022-07-31":4.501769,"2022-10-31":4.100162,"2023-01-31":4.89465,"2023-04-30":5.192243,"2023-07-31":5.592712,"2023-10-31":6.124834,"2024-01-31":7.408102,"2024-04-30":7.099946,"2024-07-31":9.279333,"2024-10-31":12.268092,"2025-01-31":13.967822,"2025-04-30":12.652996,"2025-07-31":13.12248,"2025-10-31":12.953989,"2026-01-31":7.888418,"2026-04-30":8.747593,"2026-07-31":10.436518},"pb_avg":{"2012-01-31":5.758161,"2012-04-30":7.233777,"2012-07-31":7.613603,"2012-10-31":7.732509,"2013-01-31":7.667331,"2013-04-30":8.369364,"2013-07-31":8.74033,"2013-10-31":4.201865,"2014-01-31":4.659203,"2014-04-30":4.970199,"2014-07-31":4.789377,"2014-10-31":4.758628,"2015-01-31":4.826841,"2015-04-30":4.968679,"2015-07-31":5.182462,"2015-10-31":5.368839,"2016-01-31":5.474758,"2016-04-30":5.343912,"2016-10-31":5.335979,"2017-01-31":5.118275,"2017-04-30":5.159525,"2017-07-31":5.017532,"2017-10-31":4.847385,"2018-01-31":4.934615,"2018-04-30":4.601177,"2018-07-31":4.628047,"2018-10-31":4.721188,"2019-01-31":4.756053,"2019-04-30":4.9291,"2019-07-31":4.931898,"2019-10-31":5.024023,"2020-01-31":5.403331,"2020-04-30":5.440029,"2020-07-31":5.281029,"2020-10-31":5.335936,"2021-01-31":5.495764,"2021-04-30":5.951897,"2021-07-31":6.006991,"2021-10-31":6.365876,"2022-01-31":6.326175,"2022-04-30":6.214128,"2022-07-31":5.780874,"2022-10-31":5.987935,"2023-01-31":4.963633,"2023-04-30":4.800271,"2023-07-31":4.782643,"2023-10-31":5.214159,"2024-01-31":6.204767,"2024-04-30":6.656277,"2024-07-31":7.02023,"2024-10-31":8.532303,"2025-01-31":9.918993,"2025-04-30":10.491053,"2025-07-31":11.250563,"2025-10-31":11.70067,"2026-01-31":11.960652,"2026-04-30":12.64318,"2026-07-31":12.162671},"pb_high":{"2012-01-31":5.758161,"2012-04-30":9.258318,"2012-07-31":9.646736,"2012-10-31":9.411672,"2013-01-31":9.134079,"2013-04-30":10.726159,"2013-07-31":11.301523,"2013-10-31":5.292281,"2014-01-31":5.47346,"2014-04-30":5.888398,"2014-07-31":5.790422,"2014-10-31":5.784848,"2015-01-31":5.80609,"2015-04-30":5.937461,"2015-07-31":6.113974,"2015-10-31":6.031374,"2016-01-31":6.004745,"2016-04-30":5.886307,"2016-10-31":5.857042,"2017-01-31":5.722709,"2017-04-30":5.644116,"2017-07-31":6.039027,"2017-10-31":6.085233,"2018-01-31":5.881803,"2018-04-30":5.348145,"2018-07-31":5.393575,"2018-10-31":5.843245,"2019-01-31":5.767379,"2019-04-30":5.753215,"2019-07-31":5.599373,"2019-10-31":5.797564,"2020-01-31":6.339674,"2020-04-30":6.419436,"2020-07-31":6.167073,"2020-10-31":6.179914,"2021-01-31":6.668749,"2021-04-30":7.004982,"2021-07-31":7.050179,"2021-10-31":7.27872,"2022-01-31":7.262254,"2022-04-30":7.269489,"2022-07-31":7.282648,"2022-10-31":8.681843,"2023-01-31":6.480966,"2023-04-30":5.627713,"2023-07-31":5.592712,"2023-10-31":6.398015,"2024-01-31":7.660169,"2024-04-30":7.788075,"2024-07-31":9.279333,"2024-10-31":12.540116,"2025-01-31":13.985011,"2025-04-30":13.484088,"2025-07-31":14.929417,"2025-10-31":14.519734,"2026-01-31":14.676178,"2026-04-30":16.553361,"2026-07-31":17.988122},"pb_low":{"2012-01-31":5.758161,"2012-04-30":5.019027,"2012-07-31":5.229593,"2012-10-31":5.102162,"2013-01-31":5.504987,"2013-04-30":6.429118,"2013-07-31":6.411295,"2013-10-31":3.105065,"2014-01-31":3.455216,"2014-04-30":4.199829,"2014-07-31":3.699967,"2014-10-31":3.696405,"2015-01-31":3.709979,"2015-04-30":3.71758,"2015-07-31":4.095209,"2015-10-31":4.786692,"2016-01-31":4.835936,"2016-04-30":4.227848,"2016-10-31":3.999412,"2017-01-31":3.907684,"2017-04-30":4.399877,"2017-07-31":4.142175,"2017-10-31":3.761239,"2018-01-31":3.844455,"2018-04-30":3.709344,"2018-07-31":3.898254,"2018-10-31":3.967918,"2019-01-31":4.045388,"2019-04-30":4.04135,"2019-07-31":3.933284,"2019-10-31":3.925803,"2020-01-31":4.612564,"2020-04-30":3.880398,"2020-07-31":3.72785,"2020-10-31":3.735612,"2021-01-31":3.769381,"2021-04-30":4.634139,"2021-07-31":5.099155,"2021-10-31":5.264452,"2022-01-31":5.343561,"2022-04-30":5.005326,"2022-07-31":4.091096,"2022-10-31":3.736087,"2023-01-31":3.564364,"2023-04-30":3.633685,"2023-07-31":3.620291,"2023-10-31":3.62339,"2024-01-31":4.630727,"2024-04-30":4.532647,"2024-07-31":4.892874,"2024-10-31":5.901541,"2025-01-31":7.116469,"2025-04-30":6.676545,"2025-07-31":8.121644,"2025-10-31":9.24477,"2026-01-31":7.888418,"2026-04-30":7.455586,"2026-07-31":7.053613},"ptb":{"2012-01-31":5.758161,"2012-04-30":7.586247,"2012-07-31":7.584816,"2012-10-31":8.458773,"2013-01-31":9.134079,"2013-04-30":10.726159,"2013-07-31":11.690751,"2013-10-31":5.424472,"2014-01-31":5.227916,"2014-04-30":4.301467,"2014-07-31":4.241327,"2014-10-31":5.415716,"2015-01-31":5.448537,"2015-04-30":5.711105,"2015-07-31":6.20081,"2015-10-31":6.026569,"2016-01-31":5.59038,"2016-04-30":5.932687,"2016-10-31":5.92206,"2017-01-31":5.245727,"2017-04-30":7.427103,"2017-07-31":7.931818,"2017-10-31":7.507813,"2018-01-31":9.816479,"2018-04-30":7.801114,"2018-07-31":7.325345,"2018-10-31":6.43331,"2019-01-31":6.426499,"2019-04-30":7.828258,"2019-07-31":7.295501,"2019-10-31":7.75533,"2020-01-31":7.775409,"2020-04-30":6.045902,"2020-07-31":7.694923,"2020-10-31":6.264189,"2021-01-31":7.528921,"2021-04-30":7.368741,"2021-07-31":8.092694,"2021-10-31":9.568465,"2022-01-31":7.481722,"2022-04-30":6.918155,"2022-07-31":6.176165,"2022-10-31":6.117217,"2023-01-31":7.189056,"2023-04-30":7.688822,"2023-07-31":8.253496,"2023-10-31":9.001754,"2024-01-31":10.669388,"2024-04-30":10.108807,"2024-07-31":12.958387,"2024-10-31":17.514861,"2025-01-31":19.908149,"2025-04-30":18.043577,"2025-07-31":18.190914,"2025-10-31":17.603362,"2026-01-31":11.150648,"2026-04-30":13.118247,"2026-07-31":16.522154},"ptb_avg":{"2012-01-31":5.758161,"2012-04-30":7.233777,"2012-07-31":7.613603,"2012-10-31":7.732509,"2013-01-31":7.667331,"2013-04-30":8.369364,"2013-07-31":9.395417,"2013-10-31":4.311239,"2014-01-31":4.775397,"2014-04-30":5.09048,"2014-07-31":4.899646,"2014-10-31":4.86533,"2015-01-31":4.931018,"2015-04-30":5.072719,"2015-07-31":5.283662,"2015-10-31":5.468666,"2016-01-31":5.571102,"2016-04-30":5.687605,"2016-10-31":5.888393,"2017-01-31":5.613329,"2017-04-30":6.987072,"2017-07-31":6.590159,"2017-10-31":6.142994,"2018-01-31":8.470002,"2018-04-30":6.945291,"2018-07-31":6.674501,"2018-10-31":6.635636,"2019-01-31":6.592853,"2019-04-30":6.768083,"2019-07-31":6.654026,"2019-10-31":6.720574,"2020-01-31":7.176614,"2020-04-30":7.195331,"2020-07-31":6.855944,"2020-10-31":6.889327,"2021-01-31":7.079582,"2021-04-30":7.768802,"2021-07-31":7.836163,"2021-10-31":8.713898,"2022-01-31":8.668027,"2022-04-30":8.552358,"2022-07-31":7.931022,"2022-10-31":8.93367,"2023-01-31":7.290374,"2023-04-30":7.108378,"2023-07-31":7.058029,"2023-10-31":7.663323,"2024-01-31":8.936305,"2024-04-30":9.477118,"2024-07-31":9.803599,"2024-10-31":12.181364,"2025-01-31":14.137408,"2025-04-30":14.960578,"2025-07-31":15.595987,"2025-10-31":15.900209,"2026-01-31":16.906943,"2026-04-30":18.960229,"2026-07-31":19.254845},"ptb_high":{"2012-01-31":5.758161,"2012-04-30":9.258318,"2012-07-31":9.646736,"2012-10-31":9.411672,"2013-01-31":9.134079,"2013-04-30":10.726159,"2013-07-31":12.148571,"2013-10-31":5.430038,"2014-01-31":5.60996,"2014-04-30":6.030899,"2014-07-31":5.923739,"2014-10-31":5.91456,"2015-01-31":5.931401,"2015-04-30":6.061786,"2015-07-31":6.233363,"2015-10-31":6.14352,"2016-01-31":6.110416,"2016-04-30":6.264885,"2016-10-31":6.463401,"2017-01-31":6.276226,"2017-04-30":7.64331,"2017-07-31":7.931818,"2017-10-31":7.711693,"2018-01-31":10.0958,"2018-04-30":8.072809,"2018-07-31":7.778534,"2018-10-31":8.212688,"2019-01-31":7.994756,"2019-04-30":7.899665,"2019-07-31":7.554572,"2019-10-31":7.75533,"2020-01-31":8.42025,"2020-04-30":8.490757,"2020-07-31":8.006225,"2020-10-31":7.979004,"2021-01-31":8.590608,"2021-04-30":9.143357,"2021-07-31":9.197009,"2021-10-31":9.963441,"2022-01-31":9.950629,"2022-04-30":10.004827,"2022-07-31":9.991369,"2022-10-31":12.952834,"2023-01-31":9.518969,"2023-04-30":8.333678,"2023-07-31":8.253496,"2023-10-31":9.403253,"2024-01-31":11.032422,"2024-04-30":11.088556,"2024-07-31":12.958387,"2024-10-31":17.903224,"2025-01-31":19.932649,"2025-04-30":19.228741,"2025-07-31":20.695764,"2025-10-31":19.731075,"2026-01-31":20.745466,"2026-04-30":24.824095,"2026-07-31":28.477173},"ptb_low":{"2012-01-31":5.758161,"2012-04-30":5.019027,"2012-07-31":5.229593,"2012-10-31":5.102162,"2013-01-31":5.504987,"2013-04-30":6.429118,"2013-07-31":6.89182,"2013-10-31":3.185889,"2014-01-31":3.541384,"2014-04-30":4.301467,"2014-07-31":3.785154,"2014-10-31":3.779289,"2015-01-31":3.79005,"2015-04-30":3.795423,"2015-07-31":4.175177,"2015-10-31":4.875694,"2016-01-31":4.921038,"2016-04-30":4.499762,"2016-10-31":4.413457,"2017-01-31":4.285647,"2017-04-30":5.958351,"2017-07-31":5.440442,"2017-10-31":4.766543,"2018-01-31":6.598801,"2018-04-30":5.599105,"2018-07-31":5.622004,"2018-10-31":5.576913,"2019-01-31":5.607728,"2019-04-30":5.549126,"2019-07-31":5.306715,"2019-10-31":5.251498,"2020-01-31":6.126331,"2020-04-30":5.132462,"2020-07-31":4.839574,"2020-10-31":4.823119,"2021-01-31":4.855675,"2021-04-30":6.048779,"2021-07-31":6.651885,"2021-10-31":7.206219,"2022-01-31":7.321665,"2022-04-30":6.888713,"2022-07-31":5.612745,"2022-10-31":5.574037,"2023-01-31":5.235188,"2023-04-30":5.380863,"2023-07-31":5.342678,"2023-10-31":5.325347,"2024-01-31":6.669323,"2024-04-30":6.453521,"2024-07-31":6.832792,"2024-10-31":8.425489,"2025-01-31":10.143007,"2025-04-30":9.520967,"2025-07-31":11.258553,"2025-10-31":12.562851,"2026-01-31":11.150648,"2026-04-30":11.180701,"2026-07-31":11.166645},"ps":{"2012-10-31":6.740331,"2013-01-31":7.271355,"2013-04-30":8.280942,"2013-07-31":8.263151,"2013-10-31":10.740768,"2014-01-31":10.178133,"2014-04-30":8.107246,"2014-07-31":7.702193,"2014-10-31":9.492251,"2015-01-31":9.515153,"2015-04-30":9.922984,"2015-07-31":11.018347,"2015-10-31":10.866996,"2016-01-31":10.020721,"2016-04-30":10.097179,"2017-07-31":10.58724,"2017-10-31":11.140436,"2018-01-31":10.90697,"2018-04-30":11.582324,"2018-07-31":11.077103,"2018-10-31":9.427509,"2019-01-31":9.599601,"2019-04-30":11.568049,"2019-07-31":11.830569,"2019-10-31":13.19122,"2020-01-31":13.29915,"2020-04-30":10.263844,"2020-07-31":13.229203,"2020-10-31":10.665138,"2021-01-31":12.619567,"2021-04-30":11.599873,"2021-07-31":12.89438,"2021-10-31":14.165501,"2022-01-31":10.581451,"2022-04-30":9.137855,"2022-07-31":8.041979,"2022-10-31":5.771463,"2023-01-31":6.865204,"2023-04-30":7.051606,"2023-07-31":7.409659,"2023-10-31":8.048691,"2024-01-31":10.051734,"2024-04-30":9.516788,"2024-07-31":12.707492,"2024-10-31":15.015861,"2025-01-31":16.339575,"2025-04-30":15.1579,"2025-07-31":15.902805,"2025-10-31":15.61384,"2026-01-31":8.880816,"2026-04-30":8.109152,"2026-07-31":8.44398},"ps_avg":{"2012-10-31":6.161611,"2013-01-31":6.103723,"2013-04-30":6.46142,"2013-07-31":6.640783,"2013-10-31":8.536502,"2014-01-31":9.297132,"2014-04-30":9.59435,"2014-07-31":8.89769,"2014-10-31":8.527576,"2015-01-31":8.611375,"2015-04-30":8.813795,"2015-07-31":9.388647,"2015-10-31":9.860996,"2016-01-31":9.986164,"2016-04-30":9.680059,"2017-07-31":8.79642,"2017-10-31":9.115255,"2018-01-31":9.410915,"2018-04-30":10.311683,"2018-07-31":10.092921,"2018-10-31":9.724,"2019-01-31":9.848092,"2019-04-30":10.001398,"2019-07-31":10.790337,"2019-10-31":11.43118,"2020-01-31":12.274965,"2020-04-30":12.215175,"2020-07-31":11.786821,"2020-10-31":11.729471,"2021-01-31":11.866409,"2021-04-30":12.229648,"2021-07-31":12.48564,"2021-10-31":12.90037,"2022-01-31":12.25925,"2022-04-30":11.296395,"2022-07-31":10.326978,"2022-10-31":8.428726,"2023-01-31":6.961958,"2023-04-30":6.519267,"2023-07-31":6.336417,"2023-10-31":6.851966,"2024-01-31":8.41898,"2024-04-30":8.922094,"2024-07-31":9.613785,"2024-10-31":10.443341,"2025-01-31":11.60325,"2025-04-30":12.567959,"2025-07-31":13.634276,"2025-10-31":14.103176,"2026-01-31":13.465356,"2026-04-30":11.720421,"2026-07-31":9.840576},"ps_high":{"2012-10-31":7.499644,"2013-01-31":7.271355,"2013-04-30":8.280942,"2013-07-31":8.586743,"2013-10-31":10.751788,"2014-01-31":10.921928,"2014-04-30":11.366818,"2014-07-31":10.757429,"2014-10-31":10.366587,"2015-01-31":10.358413,"2015-04-30":10.53229,"2015-07-31":11.076191,"2015-10-31":11.077878,"2016-01-31":10.952881,"2016-04-30":10.662564,"2017-07-31":10.58724,"2017-10-31":11.442962,"2018-01-31":11.21732,"2018-04-30":11.985709,"2018-07-31":11.762399,"2018-10-31":12.035046,"2019-01-31":11.942188,"2019-04-30":11.673569,"2019-07-31":12.250683,"2019-10-31":13.19122,"2020-01-31":14.402093,"2020-04-30":14.41436,"2020-07-31":13.764398,"2020-10-31":13.584707,"2021-01-31":14.399109,"2021-04-30":14.393474,"2021-07-31":14.653925,"2021-10-31":14.750238,"2022-01-31":14.073242,"2022-04-30":13.21489,"2022-07-31":13.009753,"2022-10-31":12.22072,"2023-01-31":9.09016,"2023-04-30":7.643019,"2023-07-31":7.409659,"2023-10-31":8.40768,"2024-01-31":10.393753,"2024-04-30":10.439158,"2024-07-31":12.707492,"2024-10-31":15.348812,"2025-01-31":16.359683,"2025-04-30":16.153523,"2025-07-31":18.092587,"2025-10-31":17.50108,"2026-01-31":16.522507,"2026-04-30":15.345218,"2026-07-31":14.553833},"ps_low":{"2012-10-31":4.065633,"2013-01-31":4.382348,"2013-04-30":4.963487,"2013-07-31":4.871214,"2013-10-31":6.308245,"2014-01-31":6.894656,"2014-04-30":8.107246,"2014-07-31":6.873788,"2014-10-31":6.624048,"2015-01-31":6.618824,"2015-04-30":6.594508,"2015-07-31":7.418958,"2015-10-31":8.79176,"2016-01-31":8.820929,"2016-04-30":7.658401,"2017-07-31":7.261799,"2017-10-31":7.072815,"2018-01-31":7.331847,"2018-04-30":8.312999,"2018-07-31":8.501377,"2018-10-31":8.172526,"2019-01-31":8.376559,"2019-04-30":8.200108,"2019-07-31":8.605503,"2019-10-31":8.932395,"2020-01-31":10.478548,"2020-04-30":8.71314,"2020-07-31":8.320254,"2020-10-31":8.211635,"2021-01-31":8.138818,"2021-04-30":9.521989,"2021-07-31":10.598688,"2021-10-31":10.668347,"2022-01-31":10.35508,"2022-04-30":9.098966,"2022-07-31":7.30835,"2022-10-31":5.258984,"2023-01-31":4.999353,"2023-04-30":4.934921,"2023-07-31":4.796443,"2023-10-31":4.761524,"2024-01-31":6.283234,"2024-04-30":6.075573,"2024-07-31":6.700498,"2024-10-31":7.22335,"2025-01-31":8.324854,"2025-04-30":7.998296,"2025-07-31":9.842418,"2025-10-31":11.143005,"2026-01-31":8.880816,"2026-04-30":6.911442,"2026-07-31":5.706939},"pcf":{"2013-01-31":58.239143,"2013-04-30":82.538073,"2013-07-31":76.329861,"2013-10-31":95.31502,"2014-01-31":91.215662,"2014-04-30":52.82187,"2014-07-31":35.734886,"2014-10-31":40.815466,"2015-01-31":47.611467,"2015-04-30":46.185569,"2015-07-31":65.846206,"2015-10-31":71.363012,"2016-01-31":45.774013,"2016-04-30":49.389441,"2017-07-31":38.877106,"2017-10-31":48.626368,"2018-01-31":49.535082,"2018-04-30":55.082656,"2018-07-31":51.486024,"2018-10-31":47.138718,"2019-01-31":63.219199,"2019-04-30":74.298456,"2019-07-31":73.301928,"2019-10-31":73.399472,"2020-01-31":71.484983,"2020-04-30":66.644644,"2020-07-31":86.853078,"2020-10-31":69.726792,"2021-01-31":87.902939,"2021-04-30":79.59792,"2021-07-31":85.887844,"2021-10-31":517.181378,"2022-01-31":2065.911311,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":174.717226,"2023-10-31":137.391856,"2024-01-31":76.412926,"2024-04-30":52.086827,"2024-07-31":63.651518,"2024-10-31":75.690165,"2025-01-31":79.730944,"2025-04-30":69.014246,"2025-07-31":63.557888,"2025-10-31":67.15898,"2026-01-31":37.027072,"2026-04-30":32.857513,"2026-07-31":31.966703},"pcf_avg":{"2013-01-31":48.887113,"2013-04-30":64.402472,"2013-07-31":61.343436,"2013-10-31":75.754068,"2014-01-31":83.320193,"2014-04-30":62.510928,"2014-07-31":41.281484,"2014-10-31":36.667488,"2015-01-31":43.089182,"2015-04-30":41.022957,"2015-07-31":56.107031,"2015-10-31":64.756661,"2016-01-31":45.616159,"2016-04-30":47.349137,"2017-07-31":32.301085,"2017-10-31":39.786753,"2018-01-31":42.740603,"2018-04-30":49.039802,"2018-07-31":46.911581,"2018-10-31":48.621212,"2019-01-31":64.855661,"2019-04-30":64.236277,"2019-07-31":66.856675,"2019-10-31":63.606138,"2020-01-31":65.97983,"2020-04-30":79.314925,"2020-07-31":77.383471,"2020-10-31":76.685212,"2021-01-31":82.656737,"2021-04-30":83.919415,"2021-07-31":83.165281,"2021-10-31":470.99153,"2022-01-31":2393.483107,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":149.41055,"2023-10-31":116.963664,"2024-01-31":64.000787,"2024-04-30":48.831975,"2024-07-31":48.155217,"2024-10-31":52.641552,"2025-01-31":56.619469,"2025-04-30":57.222189,"2025-07-31":54.491379,"2025-10-31":60.661243,"2026-01-31":56.141543,"2026-04-30":47.49003,"2026-07-31":37.253853},"pcf_high":{"2013-01-31":58.239143,"2013-04-30":82.538073,"2013-07-31":79.319002,"2013-10-31":95.41282,"2014-01-31":97.881496,"2014-04-30":74.059249,"2014-07-31":49.909877,"2014-10-31":44.575001,"2015-01-31":51.830927,"2015-04-30":49.021525,"2015-07-31":66.191884,"2015-10-31":72.747868,"2016-01-31":50.032061,"2016-04-30":52.154972,"2017-07-31":38.877106,"2017-10-31":49.946852,"2018-01-31":50.944567,"2018-04-30":57.001054,"2018-07-31":54.671259,"2018-10-31":60.176728,"2019-01-31":78.64656,"2019-04-30":74.976183,"2019-07-31":75.904949,"2019-10-31":73.399472,"2020-01-31":77.413471,"2020-04-30":93.594555,"2020-07-31":90.366767,"2020-10-31":88.81442,"2021-01-31":100.298525,"2021-04-30":98.767507,"2021-07-31":97.607956,"2021-10-31":538.530072,"2022-01-31":2747.644963,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":174.717226,"2023-10-31":143.519841,"2024-01-31":79.012936,"2024-04-30":57.135098,"2024-07-31":63.651518,"2024-10-31":77.368466,"2025-01-31":79.829065,"2025-04-30":73.54734,"2025-07-31":72.309671,"2025-10-31":75.276467,"2026-01-31":68.88782,"2026-04-30":62.177364,"2026-07-31":55.097012},"pcf_low":{"2013-01-31":35.099949,"2013-04-30":49.472233,"2013-07-31":44.997254,"2013-10-31":55.980215,"2014-01-31":61.789385,"2014-04-30":52.82187,"2014-07-31":31.891441,"2014-10-31":28.482559,"2015-01-31":33.118955,"2015-04-30":30.693499,"2015-07-31":44.336073,"2015-10-31":57.735042,"2016-01-31":40.29344,"2016-04-30":37.460378,"2017-07-31":26.665846,"2017-10-31":30.871798,"2018-01-31":33.29831,"2018-04-30":39.534557,"2018-07-31":39.514132,"2018-10-31":40.863649,"2019-01-31":55.164724,"2019-04-30":52.667083,"2019-07-31":53.319496,"2019-10-31":49.70223,"2020-01-31":56.323812,"2020-04-30":56.575699,"2020-07-31":54.624577,"2020-10-31":53.68622,"2021-01-31":56.691803,"2021-04-30":65.339549,"2021-07-31":70.596528,"2021-10-31":389.500554,"2022-01-31":2021.714986,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":113.098489,"2023-10-31":81.279638,"2024-01-31":47.764921,"2024-04-30":33.252533,"2024-07-31":33.562635,"2024-10-31":36.410602,"2025-01-31":40.622137,"2025-04-30":36.416415,"2025-07-31":39.336663,"2025-10-31":47.928815,"2026-01-31":37.027072,"2026-04-30":28.004506,"2026-07-31":21.60498},"pfcf":{"2013-01-31":85.973959,"2013-04-30":134.865032,"2013-07-31":106.535786,"2013-10-31":114.045643,"2014-01-31":109.802874,"2014-04-30":59.725669,"2014-07-31":38.265799,"2014-10-31":43.401285,"2015-01-31":51.871249,"2015-04-30":50.196147,"2015-07-31":73.077399,"2015-10-31":82.816983,"2016-01-31":49.497154,"2016-04-30":53.528157,"2017-07-31":40.599282,"2017-10-31":50.869915,"2018-01-31":52.856169,"2018-04-30":58.563243,"2018-07-31":55.177936,"2018-10-31":50.812285,"2019-01-31":73.693135,"2019-04-30":103.990485,"2019-07-31":119.545814,"2019-10-31":124.83612,"2020-01-31":109.359815,"2020-04-30":98.447461,"2020-07-31":107.102598,"2020-10-31":79.078883,"2021-01-31":102.57344,"2021-04-30":91.943764,"2021-07-31":103.522039,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":205.939335,"2023-10-31":155.356394,"2024-01-31":81.695228,"2024-04-30":54.53813,"2024-07-31":65.789749,"2024-10-31":78.047235,"2025-01-31":81.193974,"2025-04-30":70.145843,"2025-07-31":64.794261,"2025-10-31":69.454613,"2026-01-31":38.494715,"2026-04-30":34.156824,"2026-07-31":32.987172},"pfcf_avg":{"2013-01-31":72.168279,"2013-04-30":105.231938,"2013-07-31":85.618801,"2013-10-31":90.640713,"2014-01-31":100.29853,"2014-04-30":70.681083,"2014-07-31":44.205233,"2014-10-31":38.990516,"2015-01-31":46.944356,"2015-04-30":44.585233,"2015-07-31":62.268673,"2015-10-31":75.150294,"2016-01-31":49.326461,"2016-04-30":51.31688,"2017-07-31":33.731956,"2017-10-31":41.622453,"2018-01-31":45.606153,"2018-04-30":52.13855,"2018-07-31":50.275472,"2018-10-31":52.410311,"2019-01-31":75.60072,"2019-04-30":89.907139,"2019-07-31":109.034454,"2019-10-31":108.179846,"2020-01-31":100.937871,"2020-04-30":117.163999,"2020-07-31":95.425183,"2020-10-31":86.9706,"2021-01-31":96.451677,"2021-04-30":96.935534,"2021-07-31":100.240489,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":176.110336,"2023-10-31":132.257133,"2024-01-31":68.425059,"2024-04-30":51.130098,"2024-07-31":49.772884,"2024-10-31":54.280865,"2025-01-31":57.658413,"2025-04-30":58.160438,"2025-07-31":55.551384,"2025-10-31":62.734769,"2026-01-31":58.366827,"2026-04-30":49.367967,"2026-07-31":38.443103},"pfcf_high":{"2013-01-31":85.973959,"2013-04-30":134.865032,"2013-07-31":110.707816,"2013-10-31":114.162661,"2014-01-31":117.82702,"2014-04-30":83.738766,"2014-07-31":53.444729,"2014-10-31":47.399,"2015-01-31":56.468222,"2015-04-30":53.278366,"2015-07-31":73.46104,"2015-10-31":84.424113,"2016-01-31":54.10154,"2016-04-30":56.525433,"2017-07-31":40.599282,"2017-10-31":52.251324,"2018-01-31":54.360153,"2018-04-30":60.602862,"2018-07-31":58.591575,"2018-10-31":64.866361,"2019-01-31":91.676447,"2019-04-30":104.939053,"2019-07-31":123.791,"2019-10-31":124.83612,"2020-01-31":118.429389,"2020-04-30":138.257866,"2020-07-31":111.435492,"2020-10-31":100.726635,"2021-01-31":117.037779,"2021-04-30":114.086604,"2021-07-31":117.648484,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":205.939335,"2023-10-31":162.285637,"2024-01-31":84.474972,"2024-04-30":59.823981,"2024-07-31":65.789749,"2024-10-31":79.7778,"2025-01-31":81.293896,"2025-04-30":74.753264,"2025-07-31":73.71629,"2025-10-31":77.849572,"2026-01-31":71.618329,"2026-04-30":64.636094,"2026-07-31":56.855868},"pfcf_low":{"2013-01-31":51.81535,"2013-04-30":80.836322,"2013-07-31":62.803963,"2013-10-31":66.981044,"2014-01-31":74.380342,"2014-04-30":59.725669,"2014-07-31":34.150143,"2014-10-31":30.28704,"2015-01-31":36.082096,"2015-04-30":33.358805,"2015-07-31":49.205036,"2015-10-31":67.001684,"2016-01-31":43.570805,"2016-04-30":40.599467,"2017-07-31":27.847088,"2017-10-31":32.296176,"2018-01-31":35.530799,"2018-04-30":42.032684,"2018-07-31":42.347574,"2018-10-31":44.048194,"2019-01-31":64.304223,"2019-04-30":73.714527,"2019-07-31":86.957092,"2019-10-31":84.5324,"2020-01-31":86.165814,"2020-04-30":83.573616,"2020-07-31":67.360124,"2020-10-31":60.886873,"2021-01-31":66.153343,"2021-04-30":75.473883,"2021-07-31":85.091162,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":133.30928,"2023-10-31":91.907277,"2024-01-31":51.066833,"2024-04-30":34.817458,"2024-07-31":34.690097,"2024-10-31":37.544466,"2025-01-31":41.367536,"2025-04-30":37.013519,"2025-07-31":40.101868,"2025-10-31":49.567121,"2026-01-31":38.494715,"2026-04-30":29.111911,"2026-07-31":22.294674},"evs_avg":{"2012-10-31":5.398295,"2013-01-31":5.466021,"2013-04-30":5.893395,"2013-07-31":6.119581,"2013-10-31":6.796633,"2014-01-31":7.887732,"2014-04-30":8.286034,"2014-07-31":7.629062,"2014-10-31":7.151228,"2015-01-31":7.135055,"2015-04-30":7.338599,"2015-07-31":7.886467,"2015-10-31":8.460435,"2016-01-31":8.492998,"2016-04-30":8.265822,"2017-07-31":7.671462,"2017-10-31":8.047785,"2018-01-31":8.524988,"2018-04-30":8.623471,"2018-07-31":8.925699,"2018-10-31":8.222463,"2019-01-31":8.39002,"2019-04-30":8.664828,"2019-07-31":9.668864,"2019-10-31":9.980037,"2020-01-31":10.769469,"2020-04-30":10.750988,"2020-07-31":10.70467,"2020-10-31":10.206211,"2021-01-31":10.361581,"2021-04-30":11.242221,"2021-07-31":11.442136,"2021-10-31":12.231674,"2022-01-31":11.645077,"2022-04-30":10.727829,"2022-07-31":9.566528,"2022-10-31":8.061375,"2023-01-31":6.595937,"2023-04-30":6.188494,"2023-07-31":5.892922,"2023-10-31":6.508252,"2024-01-31":8.008946,"2024-04-30":8.521835,"2024-07-31":8.997093,"2024-10-31":10.068904,"2025-01-31":11.310815,"2025-04-30":12.351026,"2025-07-31":13.239356,"2025-10-31":13.838708,"2026-01-31":13.284374,"2026-04-30":11.669516,"2026-07-31":9.789763},"evs_high":{"2012-10-31":6.736329,"2013-01-31":6.633654,"2013-04-30":7.712917,"2013-07-31":8.06554,"2013-10-31":9.01192,"2014-01-31":9.512529,"2014-04-30":10.058503,"2014-07-31":9.488801,"2014-10-31":8.990239,"2015-01-31":8.882093,"2015-04-30":9.057094,"2015-07-31":9.574011,"2015-10-31":9.677318,"2016-01-31":9.459715,"2016-04-30":9.248327,"2017-07-31":9.462283,"2017-10-31":10.375492,"2018-01-31":10.331392,"2018-04-30":10.297497,"2018-07-31":10.595176,"2018-10-31":10.533509,"2019-01-31":10.484117,"2019-04-30":10.336999,"2019-07-31":11.129211,"2019-10-31":11.740077,"2020-01-31":12.896597,"2020-04-30":12.950172,"2020-07-31":12.682247,"2020-10-31":12.061448,"2021-01-31":12.894281,"2021-04-30":13.406046,"2021-07-31":13.610421,"2021-10-31":14.081542,"2022-01-31":13.459069,"2022-04-30":12.646324,"2022-07-31":12.249304,"2022-10-31":11.853369,"2023-01-31":8.724139,"2023-04-30":7.312247,"2023-07-31":6.966164,"2023-10-31":8.063966,"2024-01-31":9.983718,"2024-04-30":10.038899,"2024-07-31":12.090799,"2024-10-31":14.974375,"2025-01-31":16.067249,"2025-04-30":15.936589,"2025-07-31":17.697667,"2025-10-31":17.236612,"2026-01-31":16.341525,"2026-04-30":15.294313,"2026-07-31":14.50302},"evs_low":{"2012-10-31":3.302317,"2013-01-31":3.744646,"2013-04-30":4.395463,"2013-07-31":4.350012,"2013-10-31":4.568376,"2014-01-31":5.485256,"2014-04-30":6.798931,"2014-07-31":5.60516,"2014-10-31":5.2477,"2015-01-31":5.142505,"2015-04-30":5.119312,"2015-07-31":5.916779,"2015-10-31":7.391199,"2016-01-31":7.327763,"2016-04-30":6.244164,"2017-07-31":6.136841,"2017-10-31":6.005344,"2018-01-31":6.44592,"2018-04-30":6.624787,"2018-07-31":7.334154,"2018-10-31":6.670989,"2019-01-31":6.918488,"2019-04-30":6.863539,"2019-07-31":7.484031,"2019-10-31":7.481251,"2020-01-31":8.973053,"2020-04-30":7.248953,"2020-07-31":7.238103,"2020-10-31":6.688375,"2021-01-31":6.63399,"2021-04-30":8.534561,"2021-07-31":9.555184,"2021-10-31":9.999651,"2022-01-31":9.740907,"2022-04-30":8.5304,"2022-07-31":6.547901,"2022-10-31":4.891634,"2023-01-31":4.633333,"2023-04-30":4.604148,"2023-07-31":4.352948,"2023-10-31":4.41781,"2024-01-31":5.8732,"2024-04-30":5.675314,"2024-07-31":6.083806,"2024-10-31":6.848912,"2025-01-31":8.032419,"2025-04-30":7.781363,"2025-07-31":9.447498,"2025-10-31":10.878536,"2026-01-31":8.699834,"2026-04-30":6.860537,"2026-07-31":5.656126},"eve_avg":{"2012-10-31":69.982853,"2013-01-31":75.909887,"2013-04-30":161.895625,"2013-07-31":84.918574,"2013-10-31":215.319075,"2014-01-31":256.096553,"2014-04-30":183.683721,"2014-07-31":106.1474,"2014-10-31":75.679044,"2015-01-31":78.922278,"2015-04-30":102.124888,"2015-07-31":124.97782,"2015-10-31":173.262526,"2016-01-31":146.058317,"2016-04-30":139.555153,"2017-07-31":96.154266,"2017-10-31":133.736218,"2018-01-31":190.253265,"2018-04-30":1031.625005,"2018-07-31":295.733541,"2018-10-31":105.88001,"2019-01-31":113.975678,"2019-04-30":97.792654,"2019-07-31":169.94121,"2019-10-31":460.990239,"2020-01-31":1761.080807,"2020-04-30":null,"2020-07-31":434.548375,"2020-10-31":705.096064,"2021-01-31":6632.308868,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":520.489455,"2025-04-30":311.439595,"2025-07-31":245.577124,"2025-10-31":198.84079,"2026-01-31":152.912238,"2026-04-30":115.138873,"2026-07-31":81.2224},"eve_high":{"2012-10-31":87.328955,"2013-01-31":92.125498,"2013-04-30":211.879156,"2013-07-31":111.921747,"2013-10-31":285.499915,"2014-01-31":308.84996,"2014-04-30":222.975562,"2014-07-31":132.022982,"2014-10-31":95.14068,"2015-01-31":98.246617,"2015-04-30":126.039684,"2015-07-31":151.720552,"2015-10-31":198.183251,"2016-01-31":162.683428,"2016-04-30":156.143178,"2017-07-31":118.600447,"2017-10-31":172.417512,"2018-01-31":230.567026,"2018-04-30":1231.888596,"2018-07-31":351.048028,"2018-10-31":135.639163,"2019-01-31":142.423298,"2019-04-30":116.665052,"2019-07-31":195.608451,"2019-10-31":542.28867,"2020-01-31":2108.92006,"2020-04-30":null,"2020-07-31":514.82669,"2020-10-31":833.265051,"2021-01-31":8253.455748,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":739.366117,"2025-04-30":401.852053,"2025-07-31":328.274437,"2025-10-31":247.663408,"2026-01-31":188.102137,"2026-04-30":150.903431,"2026-07-31":120.32672},"eve_low":{"2012-10-31":42.81084,"2013-01-31":52.004136,"2013-04-30":120.746393,"2013-07-31":60.363086,"2013-10-31":144.727326,"2014-01-31":178.093675,"2014-04-30":150.717809,"2014-07-31":77.987717,"2014-10-31":55.534643,"2015-01-31":56.882278,"2015-04-30":71.241,"2015-07-31":93.763925,"2015-10-31":151.365479,"2016-01-31":126.01919,"2016-04-30":105.422697,"2017-07-31":76.919294,"2017-10-31":99.795411,"2018-01-31":143.854431,"2018-04-30":792.522642,"2018-07-31":243.001188,"2018-10-31":85.901804,"2019-01-31":93.985388,"2019-04-30":77.463012,"2019-07-31":131.540288,"2019-10-31":345.568257,"2020-01-31":1467.32119,"2020-04-30":null,"2020-07-31":293.825574,"2020-10-31":462.066363,"2021-01-31":4246.327783,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":369.627597,"2025-04-30":196.212403,"2025-07-31":175.24186,"2025-10-31":156.307715,"2026-01-31":100.141043,"2026-04-30":67.690428,"2026-07-31":46.926987},"evb_avg":{"2012-10-31":85.14694,"2013-01-31":93.962883,"2013-04-30":269.880691,"2013-07-31":109.222073,"2013-10-31":482.556207,"2014-01-31":675.524251,"2014-04-30":332.846835,"2014-07-31":145.046602,"2014-10-31":94.820367,"2015-01-31":100.355844,"2015-04-30":140.901631,"2015-07-31":181.961583,"2015-10-31":290.208526,"2016-01-31":216.365629,"2016-04-30":205.508487,"2017-07-31":178.805325,"2017-10-31":455.876341,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":334.661253,"2019-01-31":398.707509,"2019-04-30":228.733208,"2019-07-31":4729.356423,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":19754.293009,"2025-04-30":644.85223,"2025-07-31":387.64446,"2025-10-31":273.948315,"2026-01-31":195.915024,"2026-04-30":141.529226,"2026-07-31":96.370648},"evb_high":{"2012-10-31":106.251646,"2013-01-31":114.034914,"2013-04-30":353.203448,"2013-07-31":143.953492,"2013-10-31":639.839996,"2014-01-31":814.675697,"2014-04-30":404.046204,"2014-07-31":180.404653,"2014-10-31":119.204389,"2015-01-31":124.92825,"2015-04-30":173.896857,"2015-07-31":220.89769,"2015-10-31":331.949847,"2016-01-31":240.993481,"2016-04-30":229.935962,"2017-07-31":220.54551,"2017-10-31":587.732075,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":428.722781,"2019-01-31":498.222423,"2019-04-30":272.875012,"2019-07-31":5443.659521,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":28061.384878,"2025-04-30":832.056028,"2025-07-31":518.182494,"2025-10-31":341.212551,"2026-01-31":241.001212,"2026-04-30":185.491183,"2026-07-31":142.768054},"evb_low":{"2012-10-31":52.087217,"2013-01-31":64.371832,"2013-04-30":201.284747,"2013-07-31":77.638861,"2013-10-31":324.351521,"2014-01-31":469.770462,"2014-04-30":273.110461,"2014-07-31":106.567408,"2014-10-31":69.580891,"2015-01-31":72.330262,"2015-04-30":98.291154,"2015-07-31":136.515682,"2015-10-31":253.531757,"2016-01-31":186.680374,"2016-04-30":155.245139,"2017-07-31":143.036601,"2017-10-31":340.179851,"2018-01-31":null,"2018-04-30":null,"2018-07-31":null,"2018-10-31":271.514948,"2019-01-31":328.777863,"2019-04-30":181.182967,"2019-07-31":3660.683046,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":null,"2025-01-31":14028.587504,"2025-04-30":406.268205,"2025-07-31":276.619967,"2025-10-31":215.349351,"2026-01-31":128.303234,"2026-04-30":83.205382,"2026-07-31":55.679027},"earnings_yield":{"2012-10-31":0.575101,"2013-01-31":0.597015,"2013-04-30":0.255493,"2013-07-31":0.582751,"2013-10-31":0.123127,"2014-01-31":-0.084728,"2014-04-30":-0.025707,"2014-07-31":0.537772,"2014-10-31":0.700841,"2015-01-31":0.838323,"2015-04-30":0.762777,"2015-07-31":0.237087,"2015-10-31":0.274772,"2016-01-31":0.199855,"2016-04-30":0.245743,"2017-07-31":0.3198,"2017-10-31":0.28314,"2018-01-31":-0.521869,"2018-04-30":-1.200141,"2018-07-31":-0.679969,"2018-10-31":-0.499643,"2019-01-31":0.208671,"2019-04-30":0.648862,"2019-07-31":0.241243,"2019-10-31":0,"2020-01-31":-0.222222,"2020-04-30":-0.585064,"2020-07-31":-0.280469,"2020-10-31":-0.405785,"2021-01-31":-0.217884,"2021-04-30":-0.303289,"2021-07-31":-0.685764,"2021-10-31":-0.930565,"2022-01-31":-1.612236,"2022-04-30":-2.081896,"2022-07-31":-2.779207,"2022-10-31":-3.99326,"2023-01-31":-2.717837,"2023-04-30":-2.441265,"2023-07-31":-1.638946,"2023-10-31":-0.943082,"2024-01-31":-0.555158,"2024-04-30":-0.117754,"2024-07-31":-0.053308,"2024-10-31":0.193278,"2025-01-31":-0.099399,"2025-04-30":0.195341,"2025-07-31":0.353638,"2025-10-31":0.449409,"2026-01-31":1.562944,"2026-04-30":1.336802,"2026-07-31":1.072792},"fcf_yield":{"2013-01-31":1.163143,"2013-04-30":0.741482,"2013-07-31":0.938652,"2013-10-31":0.876842,"2014-01-31":0.910723,"2014-04-30":1.674322,"2014-07-31":2.6133,"2014-10-31":2.304079,"2015-01-31":1.92785,"2015-04-30":1.992185,"2015-07-31":1.368412,"2015-10-31":1.207482,"2016-01-31":2.020318,"2016-04-30":1.868176,"2017-07-31":2.463098,"2017-10-31":1.965798,"2018-01-31":1.891927,"2018-04-30":1.707556,"2018-07-31":1.812319,"2018-10-31":1.968028,"2019-01-31":1.356979,"2019-04-30":0.961626,"2019-07-31":0.836499,"2019-10-31":0.80105,"2020-01-31":0.914413,"2020-04-30":1.01577,"2020-07-31":0.933684,"2020-10-31":1.26456,"2021-01-31":0.974911,"2021-04-30":1.087621,"2021-07-31":0.965978,"2021-10-31":-0.001738,"2022-01-31":-0.20495,"2022-04-30":-0.380816,"2022-07-31":-0.726088,"2022-10-31":-0.516818,"2023-01-31":-0.310767,"2023-04-30":-0.892755,"2023-07-31":0.48558,"2023-10-31":0.643681,"2024-01-31":1.224062,"2024-04-30":1.83358,"2024-07-31":1.519994,"2024-10-31":1.281275,"2025-01-31":1.231618,"2025-04-30":1.425601,"2025-07-31":1.543347,"2025-10-31":1.439789,"2026-01-31":2.597759,"2026-04-30":2.927673,"2026-07-31":3.031481},"peg":{"2013-10-31":-12.551667,"2014-01-31":null,"2014-04-30":null,"2014-07-31":-11.622024,"2014-10-31":0.295212,"2015-01-31":-0.103727,"2015-04-30":-0.031976,"2015-07-31":-12.653571,"2015-10-31":-6.704112,"2016-01-31":-6.77912,"2016-04-30":-6.26044,"2017-07-31":4.864155,"2018-07-31":null,"2018-10-31":null,"2019-01-31":-3.354556,"2019-04-30":-0.919288,"2019-07-31":-2.9402,"2019-10-31":null,"2020-01-31":null,"2020-04-30":null,"2020-07-31":null,"2020-10-31":null,"2021-01-31":null,"2021-04-30":null,"2021-07-31":null,"2021-10-31":null,"2022-01-31":null,"2022-04-30":null,"2022-07-31":null,"2022-10-31":null,"2023-01-31":null,"2023-04-30":null,"2023-07-31":null,"2023-10-31":null,"2024-01-31":null,"2024-04-30":null,"2024-07-31":null,"2024-10-31":-3.63455,"2025-01-31":null,"2025-04-30":-1.255665,"2025-07-31":-0.257068,"2025-10-31":1.160944,"2026-01-31":-0.055752,"2026-04-30":0.20636,"2026-07-31":0.898455},"price":{"2012-01-31":17.83,"2012-04-30":26.95,"2012-07-31":25.86,"2012-10-31":29.56,"2013-01-31":33.5,"2013-04-30":39.14,"2013-07-31":42.9,"2013-10-31":48.73,"2014-01-31":47.21,"2014-04-30":38.9,"2014-07-31":39.05,"2014-10-31":49.94,"2015-01-31":50.1,"2015-04-30":52.44,"2015-07-31":59.05,"2015-10-31":58.23,"2016-01-31":55.04,"2016-04-30":56.97,"2016-10-31":57.98,"2017-01-31":52.89,"2017-04-30":61.49,"2017-07-31":71.92,"2017-10-31":77.7,"2018-01-31":80.48,"2018-04-30":84.99,"2018-07-31":89.71,"2018-10-31":84.06,"2019-01-31":86.26,"2019-04-30":106.34,"2019-07-31":103.63,"2019-10-31":111.32,"2020-01-31":112.5,"2020-04-30":87.17,"2020-07-31":117.66,"2020-10-31":96.11,"2021-01-31":114.74,"2021-04-30":105.51,"2021-07-31":115.2,"2021-10-31":125.73,"2022-01-31":96.76,"2022-04-30":86.94,"2022-07-31":77.72,"2022-10-31":59.35,"2023-01-31":73.22,"2023-04-30":76.19,"2023-07-31":82.37,"2023-10-31":90.13,"2024-01-31":111.68,"2024-04-30":110.4,"2024-07-31":150.07,"2024-10-31":186.26,"2025-01-31":211.27,"2025-04-30":204.77,"2025-07-31":226.22,"2025-10-31":233.64,"2026-01-31":140.76,"2026-04-30":138.39,"2026-07-31":151.94},"price_avg":{"2012-01-31":17.83,"2012-04-30":25.697857,"2012-07-31":25.958148,"2012-10-31":27.022,"2013-01-31":28.120577,"2013-04-30":30.54,"2013-07-31":34.477115,"2013-10-31":38.729423,"2014-01-31":43.123585,"2014-04-30":46.035385,"2014-07-31":45.111154,"2014-10-31":44.864717,"2015-01-31":45.341346,"2015-04-30":46.578269,"2015-07-31":50.316038,"2015-10-31":52.839423,"2016-01-31":54.850192,"2016-04-30":54.616538,"2016-10-31":57.650385,"2017-01-31":56.596346,"2017-04-30":57.846923,"2017-07-31":59.754808,"2017-10-31":63.575192,"2018-01-31":69.440962,"2018-04-30":75.666154,"2018-07-31":81.739423,"2018-10-31":86.703654,"2019-01-31":88.492885,"2019-04-30":91.938462,"2019-07-31":94.518077,"2019-10-31":96.467115,"2020-01-31":103.836226,"2020-04-30":103.7425,"2020-07-31":104.831509,"2020-10-31":105.701346,"2021-01-31":107.892115,"2021-04-30":111.238302,"2021-07-31":111.548269,"2021-10-31":114.500962,"2022-01-31":112.102308,"2022-04-30":107.476923,"2022-07-31":99.802885,"2022-10-31":86.675577,"2023-01-31":74.251923,"2023-04-30":70.438269,"2023-07-31":70.439231,"2023-10-31":76.728966,"2024-01-31":93.539252,"2024-04-30":103.501218,"2024-07-31":113.53466,"2024-10-31":129.541474,"2025-01-31":150.02952,"2025-04-30":169.78216,"2025-07-31":193.9498,"2025-10-31":211.03496,"2026-01-31":213.42448,"2026-04-30":200.019562,"2026-07-31":177.070199},"price_high":{"2012-01-31":17.83,"2012-04-30":32.89,"2012-07-31":32.89,"2012-10-31":32.89,"2013-01-31":33.5,"2013-04-30":39.14,"2013-07-31":44.58,"2013-10-31":48.78,"2014-01-31":50.66,"2014-04-30":54.54,"2014-07-31":54.54,"2014-10-31":54.54,"2015-01-31":54.54,"2015-04-30":55.66,"2015-07-31":59.36,"2015-10-31":59.36,"2016-01-31":60.16,"2016-04-30":60.16,"2016-10-31":63.28,"2017-01-31":63.28,"2017-04-30":63.28,"2017-07-31":71.92,"2017-10-31":79.81,"2018-01-31":82.77,"2018-04-30":87.95,"2018-07-31":95.26,"2018-10-31":107.31,"2019-01-31":107.31,"2019-04-30":107.31,"2019-07-31":107.31,"2019-10-31":111.32,"2020-01-31":121.83,"2020-04-30":122.42,"2020-07-31":122.42,"2020-10-31":122.42,"2021-01-31":130.92,"2021-04-30":130.92,"2021-07-31":130.92,"2021-10-31":130.92,"2022-01-31":128.69,"2022-04-30":125.73,"2022-07-31":125.73,"2022-10-31":125.67,"2023-01-31":96.95,"2023-04-30":82.58,"2023-07-31":82.37,"2023-10-31":94.15,"2024-01-31":115.48,"2024-04-30":121.1,"2024-07-31":150.07,"2024-10-31":190.39,"2025-01-31":211.53,"2025-04-30":218.22,"2025-07-31":257.37,"2025-10-31":261.88,"2026-01-31":261.88,"2026-04-30":261.88,"2026-07-31":261.88},"price_low":{"2012-01-31":17.83,"2012-04-30":17.83,"2012-07-31":17.83,"2012-10-31":17.83,"2013-01-31":20.19,"2013-04-30":23.46,"2013-07-31":25.29,"2013-10-31":28.62,"2014-01-31":31.98,"2014-04-30":38.9,"2014-07-31":34.85,"2014-10-31":34.85,"2015-01-31":34.85,"2015-04-30":34.85,"2015-07-31":39.76,"2015-10-31":47.11,"2016-01-31":48.45,"2016-04-30":43.21,"2016-10-31":43.21,"2017-01-31":43.21,"2017-04-30":49.33,"2017-07-31":49.33,"2017-10-31":49.33,"2018-01-31":54.1,"2018-04-30":61,"2018-07-31":68.85,"2018-10-31":72.87,"2019-01-31":75.27,"2019-04-30":75.38,"2019-07-31":75.38,"2019-10-31":75.38,"2020-01-31":88.64,"2020-04-30":74,"2020-07-31":74,"2020-10-31":74,"2021-01-31":74,"2021-04-30":86.61,"2021-07-31":94.69,"2021-10-31":94.69,"2022-01-31":94.69,"2022-04-30":86.57,"2022-07-31":70.63,"2022-10-31":54.08,"2023-01-31":53.32,"2023-04-30":53.32,"2023-07-31":53.32,"2023-10-31":53.32,"2024-01-31":69.81,"2024-04-30":70.48,"2024-07-31":79.13,"2024-10-31":89.6,"2025-01-31":107.64,"2025-04-30":108.05,"2025-07-31":140.01,"2025-10-31":166.74,"2026-01-31":140.76,"2026-04-30":117.95,"2026-07-31":102.69},"ev_avg":{"2012-01-31":744613176.75,"2012-04-30":1151235204.814286,"2012-07-31":1194895624.035556,"2012-10-31":1311688611.456,"2013-01-31":1421564456.849038,"2013-04-30":1599043092.16,"2013-07-31":1839845824.968654,"2013-10-31":2065340564.36,"2014-01-31":2485929242.235849,"2014-04-30":2725682730.049231,"2014-07-31":2672048504.011154,"2014-10-31":2599121088.181698,"2015-01-31":2635846231.379807,"2015-04-30":2736027878.495385,"2015-07-31":3001092392.669811,"2015-10-31":3241048812.9125,"2016-01-31":3361240038.9175,"2016-04-30":3382258677.854231,"2016-10-31":3707593520.998846,"2017-01-31":3602403338.381538,"2017-04-30":3825096277.025385,"2017-07-31":3908863207.331731,"2017-10-31":4230076572.388269,"2018-01-31":4861161177.284616,"2018-04-30":5078689899.852307,"2018-07-31":5827133687.771153,"2018-10-31":5939233253.175578,"2019-01-31":6136108567.752884,"2019-04-30":6516609092.553846,"2019-07-31":6956883297.923461,"2019-10-31":6954498751.418077,"2020-01-31":7549753420.910189,"2020-04-30":7593755854.684999,"2020-07-31":7946151578.014151,"2020-10-31":7706699975.929232,"2021-01-31":7892447552.760962,"2021-04-30":8516050013.710377,"2021-07-31":8504562223.462885,"2021-10-31":9044087463.111538,"2022-01-31":8896489398.461538,"2022-04-30":8554907181.876925,"2022-07-31":7773894608.802883,"2022-10-31":6787371611.2425,"2023-01-31":5738069744.825,"2023-04-30":5445763441.481731,"2023-07-31":5335104077.691539,"2023-10-31":5971100038.842758,"2024-01-31":7414297872.495327,"2024-04-30":8171928747.166348,"2024-07-31":8821622484.199902,"2024-10-31":10431293667.816216,"2025-01-31":12267415958.618238,"2025-04-30":14048105822.621681,"2025-07-31":15919782665.0164,"2025-10-31":17605562406.39296,"2026-01-31":17825132512.8656,"2026-04-30":16580573440.427254,"2026-07-31":14443454464.850758},"shares_out":{"2012-01-31":51275725,"2012-04-30":52653620,"2012-07-31":53956608,"2012-10-31":55405248,"2013-01-31":56450245,"2013-04-30":57405504,"2013-07-31":57909277,"2013-10-31":66978704,"2014-01-31":67947070,"2014-04-30":68557084,"2014-07-31":69082261,"2014-10-31":69082261,"2015-01-31":70161817,"2015-04-30":70548368,"2015-07-31":71005738,"2015-10-31":71491693,"2016-01-31":72054151,"2016-04-30":72522807,"2016-10-31":73510967,"2017-01-31":73948384,"2017-04-30":74378533,"2017-07-31":75007625,"2017-10-31":75362109,"2018-01-31":77279160,"2018-04-30":80259688,"2018-07-31":80611698,"2018-10-31":81009507,"2019-01-31":81390505,"2019-04-30":81813541,"2019-07-31":82140883,"2019-10-31":82574406,"2020-01-31":82872382,"2020-04-30":83167042,"2020-07-31":83461925,"2020-10-31":83791856,"2021-01-31":83775163,"2021-04-30":83280955,"2021-07-31":83194157,"2021-10-31":83305156,"2022-01-31":83546000,"2022-04-30":83816227,"2022-07-31":84084209,"2022-10-31":81876197,"2023-01-31":81566719,"2023-04-30":81444895,"2023-07-31":81440669,"2023-10-31":81930546,"2024-01-31":83322110,"2024-04-30":82663305,"2024-07-31":83025637,"2024-10-31":83519257,"2025-01-31":83880712,"2025-04-30":84195223,"2025-07-31":84530418,"2025-10-31":85019176,"2026-01-31":84657470,"2026-04-30":83256364,"2026-07-31":81992467},"shares_dil":{"2012-10-31":47108021.5,"2013-01-31":56132085.5,"2013-04-30":55354692,"2013-07-31":60463167.5,"2013-10-31":59829188.25,"2014-01-31":61242767.75,"2014-04-30":64053794.75,"2014-07-31":65846206.25,"2014-10-31":68513043,"2015-01-31":69687064.5,"2015-04-30":70208662.5,"2015-07-31":71009087.5,"2015-10-31":71490636.75,"2016-01-31":71826937.5,"2016-04-30":72314332,"2019-07-31":82172239.5,"2019-10-31":82209965.25,"2020-01-31":82343458.5,"2020-04-30":82698009.25,"2020-07-31":82741553.75,"2020-10-31":83054652.75,"2021-01-31":83330898.5,"2021-04-30":83474907.5,"2021-07-31":83655403.25,"2021-10-31":83558517.25,"2022-01-31":83454272,"2022-04-30":83476547.5,"2022-07-31":83474583,"2022-10-31":83498389,"2023-01-31":83157945,"2023-04-30":82693648.75,"2023-07-31":82335046,"2023-10-31":81927532.25,"2024-01-31":82240835.5,"2024-04-30":82407801.75,"2024-07-31":83113189,"2024-10-31":84180678,"2025-01-31":84280833,"2025-04-30":85125966.5,"2025-07-31":85453717.25,"2025-10-31":85576434.5,"2026-01-31":86179151.25,"2026-04-30":85975490.25,"2026-07-31":85759870},"rev_ps":{"2012-10-31":5.157975,"2013-01-31":4.633232,"2013-04-30":4.901626,"2013-07-31":4.972432,"2013-10-31":5.079076,"2014-01-31":5.146142,"2014-04-30":5.135512,"2014-07-31":5.319152,"2014-10-31":5.304844,"2015-01-31":5.301156,"2015-04-30":5.310271,"2015-07-31":5.35899,"2015-10-31":5.358506,"2016-01-31":5.509994,"2016-04-30":5.658436,"2019-07-31":8.756169,"2019-10-31":8.476357,"2020-01-31":8.513524,"2020-04-30":8.541088,"2020-07-31":8.971393,"2020-10-31":9.091592,"2021-01-31":9.140703,"2021-04-30":9.074655,"2021-07-31":8.884865,"2021-10-31":8.848877,"2022-01-31":9.154355,"2022-04-30":9.552983,"2022-07-31":9.734867,"2022-10-31":10.083572,"2023-01-31":10.461297,"2023-04-30":10.64147,"2023-07-31":10.995816,"2023-10-31":11.198506,"2024-01-31":11.256598,"2024-04-30":11.63652,"2024-07-31":11.797129,"2024-10-31":12.306755,"2025-01-31":12.868572,"2025-04-30":13.361422,"2025-07-31":14.071465,"2025-10-31":14.866207,"2026-01-31":15.57003,"2026-04-30":16.526163,"2026-07-31":17.203419},"ebitda_ps":{"2012-10-31":0.397873,"2013-01-31":0.333624,"2013-04-30":0.178431,"2013-07-31":0.358334,"2013-10-31":0.160323,"2014-01-31":0.1585,"2014-04-30":0.231665,"2014-07-31":0.3823,"2014-10-31":0.501277,"2015-01-31":0.479257,"2015-04-30":0.381591,"2015-07-31":0.338168,"2015-10-31":0.261657,"2016-01-31":0.320395,"2016-04-30":0.335148,"2019-07-31":0.498185,"2019-10-31":0.183506,"2020-01-31":0.052062,"2020-04-30":-0.054971,"2020-07-31":0.221001,"2020-10-31":0.1316,"2021-01-31":0.01428,"2021-04-30":-0.277161,"2021-07-31":-0.837005,"2021-10-31":-1.267327,"2022-01-31":-1.447296,"2022-04-30":-1.632327,"2022-07-31":-2.018794,"2022-10-31":-2.137826,"2023-01-31":-1.95962,"2023-04-30":-1.935917,"2023-07-31":-1.51396,"2023-10-31":-1.050453,"2024-01-31":-0.928602,"2024-04-30":-0.428843,"2024-07-31":-0.36413,"2024-10-31":-0.009503,"2025-01-31":0.279648,"2025-04-30":0.529885,"2025-07-31":0.758609,"2025-10-31":1.034642,"2026-01-31":1.352659,"2026-04-30":1.674954,"2026-07-31":2.073534},"ebit_ps":{"2012-10-31":0.327014,"2013-01-31":0.269525,"2013-04-30":0.107037,"2013-07-31":0.278599,"2013-10-31":0.071537,"2014-01-31":0.060089,"2014-04-30":0.127846,"2014-07-31":0.279773,"2014-10-31":0.400084,"2015-01-31":0.376899,"2015-04-30":0.276576,"2015-07-31":0.232266,"2015-10-31":0.156216,"2016-01-31":0.216284,"2016-04-30":0.22759,"2019-07-31":0.017901,"2019-10-31":-0.311556,"2020-01-31":-0.453126,"2020-04-30":-0.570086,"2020-07-31":-0.288682,"2020-10-31":-0.37196,"2021-01-31":-0.47921,"2021-04-30":-0.732663,"2021-07-31":-1.26213,"2021-10-31":-1.667777,"2022-01-31":-1.818289,"2022-04-30":-2.004419,"2022-07-31":-2.389314,"2022-10-31":-2.498527,"2023-01-31":-2.313453,"2023-04-30":-2.27096,"2023-07-31":-1.81563,"2023-10-31":-1.327002,"2024-01-31":-1.190552,"2024-04-30":-0.689158,"2024-07-31":-0.632547,"2024-10-31":-0.279304,"2025-01-31":0.007368,"2025-04-30":0.255915,"2025-07-31":0.480588,"2025-10-31":0.750978,"2026-01-31":1.055754,"2026-04-30":1.362633,"2026-07-31":1.747601},"eps_basic":{"2017-07-31":0.24,"2017-10-31":0.23,"2018-01-31":-0.41,"2018-04-30":-0.79,"2018-07-31":-0.38,"2018-10-31":-0.18,"2019-01-31":0.41,"2019-04-30":0.7},"eps":{"2012-10-31":0.17,"2013-01-31":0.2,"2013-04-30":0.1,"2013-07-31":0.25,"2013-10-31":0.06,"2014-01-31":-0.04,"2014-04-30":-0.01,"2014-07-31":0.21,"2014-10-31":0.35,"2015-01-31":0.42,"2015-04-30":0.4,"2015-07-31":0.14,"2015-10-31":0.16,"2016-01-31":0.11,"2016-04-30":0.14,"2017-07-31":0.23,"2017-10-31":0.22,"2018-01-31":-0.42,"2018-04-30":-1.02,"2018-07-31":-0.61,"2018-10-31":-0.42,"2019-01-31":0.18,"2019-04-30":0.69,"2019-07-31":0.25,"2019-10-31":0,"2020-01-31":-0.25,"2020-04-30":-0.51,"2020-07-31":-0.33,"2020-10-31":-0.39,"2021-01-31":-0.25,"2021-04-30":-0.32,"2021-07-31":-0.79,"2021-10-31":-1.17,"2022-01-31":-1.56,"2022-04-30":-1.81,"2022-07-31":-2.16,"2022-10-31":-2.37,"2023-01-31":-1.99,"2023-04-30":-1.86,"2023-07-31":-1.35,"2023-10-31":-0.85,"2024-01-31":-0.62,"2024-04-30":-0.13,"2024-07-31":-0.08,"2024-10-31":0.36,"2025-01-31":-0.21,"2025-04-30":0.4,"2025-07-31":0.8,"2025-10-31":1.05,"2026-01-31":2.2,"2026-04-30":1.85,"2026-07-31":1.63},"cfo_ps":{"2013-01-31":0.578475,"2013-04-30":0.491774,"2013-07-31":0.538295,"2013-10-31":0.572346,"2014-01-31":0.574223,"2014-04-30":0.788212,"2014-07-31":1.146475,"2014-10-31":1.233721,"2015-01-31":1.059436,"2015-04-30":1.140913,"2015-07-31":0.896744,"2015-10-31":0.815981,"2016-01-31":1.206233,"2016-04-30":1.156811,"2019-07-31":1.413202,"2019-10-31":1.523355,"2020-01-31":1.583866,"2020-04-30":1.3154,"2020-07-31":1.366496,"2020-10-31":1.390614,"2021-01-31":1.312262,"2021-04-30":1.322457,"2021-07-31":1.333889,"2021-10-31":0.242369,"2022-01-31":0.046888,"2022-04-30":-0.157865,"2022-07-31":-0.45451,"2022-10-31":-0.219561,"2023-01-31":-0.169593,"2023-04-30":-0.619757,"2023-07-31":0.466326,"2023-10-31":0.656031,"2024-01-31":1.480749,"2024-04-30":2.126109,"2024-07-31":2.355198,"2024-10-31":2.441487,"2025-01-31":2.637207,"2025-04-30":2.934627,"2025-07-31":3.520818,"2025-10-31":3.456255,"2026-01-31":3.734418,"2026-04-30":4.078616,"2026-07-31":4.54427},"fcf_ps":{"2013-01-31":0.391861,"2013-04-30":0.300968,"2013-07-31":0.385673,"2013-10-31":0.478345,"2014-01-31":0.47702,"2014-04-30":0.697102,"2014-07-31":1.070646,"2014-10-31":1.160217,"2015-01-31":0.972433,"2015-04-30":1.049757,"2015-07-31":0.808009,"2015-10-31":0.703127,"2016-01-31":1.115501,"2016-04-30":1.067368,"2019-07-31":0.866534,"2019-10-31":0.895682,"2020-01-31":1.035322,"2020-04-30":0.890469,"2020-07-31":1.108137,"2020-10-31":1.226156,"2021-01-31":1.124577,"2021-04-30":1.144883,"2021-07-31":1.106671,"2021-10-31":-0.002178,"2022-01-31":-0.198528,"2022-04-30":-0.332429,"2022-07-31":-0.568437,"2022-10-31":-0.300772,"2023-01-31":-0.22319,"2023-04-30":-0.669918,"2023-07-31":0.395627,"2023-10-31":0.580171,"2024-01-31":1.385005,"2024-04-30":2.030548,"2024-07-31":2.278652,"2024-10-31":2.367752,"2025-01-31":2.589687,"2025-04-30":2.887286,"2025-07-31":3.453636,"2025-10-31":3.342018,"2026-01-31":3.59204,"2026-04-30":3.923467,"2026-07-31":4.403691},"cash_ps":{"2012-01-31":3.308252,"2012-04-30":3.833545,"2012-07-31":3.812656,"2012-10-31":3.347553,"2013-01-31":2.937968,"2013-04-30":2.684777,"2013-07-31":2.705939,"2013-10-31":7.893643,"2014-01-31":6.537324,"2014-04-30":6.277528,"2014-07-31":6.431926,"2014-10-31":7.24115,"2015-01-31":7.773245,"2015-04-30":7.795971,"2015-07-31":8.050547,"2015-10-31":7.504802,"2016-01-31":8.201387,"2016-04-30":7.979366,"2016-10-31":7.214461,"2017-01-31":7.881241,"2017-04-30":6.4195,"2017-07-31":7.64193,"2017-10-31":7.445174,"2018-01-31":6.537053,"2018-04-30":12.387938,"2018-07-31":13.238128,"2018-10-31":13.388392,"2019-01-31":13.101921,"2019-04-30":12.286499,"2019-07-31":13.686692,"2019-10-31":12.246119,"2020-01-31":12.735268,"2020-04-30":12.435226,"2020-07-31":13.580995,"2020-10-31":13.727014,"2021-01-31":13.682241,"2021-04-30":13.06821,"2021-07-31":13.455596,"2021-10-31":10.104801,"2022-01-31":9.81652,"2022-04-30":9.639506,"2022-07-31":11.609409,"2022-10-31":8.612833,"2023-01-31":8.762544,"2023-04-30":8.445182,"2023-07-31":9.806955,"2023-10-31":8.701846,"2024-01-31":9.332733,"2024-04-30":9.463582,"2024-07-31":12.087447,"2024-10-31":16.024197,"2025-01-31":13.935993,"2025-04-30":10.932176,"2025-07-31":13.597981,"2025-10-31":11.902009,"2026-01-31":10.857483,"2026-04-30":9.002723,"2026-07-31":9.184527},"bvps":{"2012-01-31":3.096475,"2012-04-30":3.552481,"2012-07-31":3.409443,"2012-10-31":3.494597,"2013-01-31":3.667584,"2013-04-30":3.649023,"2013-07-31":3.944601,"2013-10-31":9.217198,"2014-01-31":9.255572,"2014-04-30":9.262281,"2014-07-31":9.419003,"2014-10-31":9.428079,"2015-01-31":9.393585,"2015-04-30":9.374377,"2015-07-31":9.708905,"2015-10-31":9.841871,"2016-01-31":10.018743,"2016-04-30":10.22033,"2016-10-31":10.804089,"2017-01-31":11.057699,"2017-04-30":11.211676,"2017-07-31":11.909203,"2017-10-31":13.115357,"2018-01-31":14.072216,"2018-04-30":16.444956,"2018-07-31":17.661754,"2018-10-31":18.364795,"2019-01-31":18.606372,"2019-04-30":18.652181,"2019-07-31":19.164647,"2019-10-31":19.201167,"2020-01-31":19.217078,"2020-04-30":19.070211,"2020-07-31":19.850585,"2020-10-31":19.809336,"2021-01-31":19.631869,"2021-04-30":18.689555,"2021-07-31":18.569742,"2021-10-31":17.986678,"2022-01-31":17.720394,"2022-04-30":17.295577,"2022-07-31":17.264324,"2022-10-31":14.475037,"2023-01-31":14.959189,"2023-04-30":14.673811,"2023-07-31":14.728096,"2023-10-31":14.715501,"2024-01-31":15.075386,"2024-04-30":15.549415,"2024-07-31":16.172499,"2024-10-31":15.182475,"2025-01-31":15.12548,"2025-04-30":16.183519,"2025-07-31":17.23912,"2025-10-31":18.036143,"2026-01-31":17.843883,"2026-04-30":15.820352,"2026-07-31":14.558496},"tbvps":{"2012-01-31":3.096475,"2012-04-30":3.552481,"2012-07-31":3.409443,"2012-10-31":3.494597,"2013-01-31":3.667584,"2013-04-30":3.649023,"2013-07-31":3.669567,"2013-10-31":8.983363,"2014-01-31":9.030367,"2014-04-30":9.043427,"2014-07-31":9.207023,"2014-10-31":9.221311,"2015-01-31":9.19513,"2015-04-30":9.182112,"2015-07-31":9.522949,"2015-10-31":9.662213,"2016-01-31":9.845484,"2016-04-30":9.602731,"2016-10-31":9.790512,"2017-01-31":10.082492,"2017-04-30":8.279136,"2017-07-31":9.067278,"2017-10-31":10.349219,"2018-01-31":8.198459,"2018-04-30":10.894598,"2018-07-31":12.246523,"2018-10-31":13.066368,"2019-01-31":13.422548,"2019-04-30":13.584121,"2019-07-31":14.204644,"2019-10-31":14.354,"2020-01-31":14.468692,"2020-04-30":14.418031,"2020-07-31":15.290601,"2020-10-31":15.342768,"2021-01-31":15.239899,"2021-04-30":14.318592,"2021-07-31":14.235062,"2021-10-31":13.140039,"2022-01-31":12.932851,"2022-04-30":12.566934,"2022-07-31":12.583861,"2022-10-31":9.702124,"2023-01-31":10.184926,"2023-04-30":9.909191,"2023-07-31":9.980014,"2023-10-31":10.012493,"2024-01-31":10.46733,"2024-04-30":10.92117,"2024-07-31":11.580917,"2024-10-31":10.634398,"2025-01-31":10.612237,"2025-04-30":11.348637,"2025-07-31":12.435878,"2025-10-31":13.272465,"2026-01-31":12.623481,"2026-04-30":10.549428,"2026-07-31":9.196137},"buyback_ps":{"2020-07-31":0,"2020-10-31":0.060201,"2021-01-31":0.512163,"2021-04-30":1.468429,"2021-07-31":1.928375,"2021-10-31":2.185067,"2022-01-31":1.870378,"2022-04-30":0.912747,"2022-07-31":0.448652,"2022-10-31":2.529258,"2023-01-31":2.405062,"2023-04-30":2.58778,"2023-07-31":3.179776,"2023-10-31":0.754411,"2024-01-31":0.751537,"2024-04-30":0.580212,"2024-07-31":0},"fcf_margin":{"2013-01-31":8.457625,"2013-04-30":6.14017,"2013-07-31":7.756221,"2013-10-31":9.417955,"2014-01-31":9.26946,"2014-04-30":13.574141,"2014-07-31":20.128139,"2014-10-31":21.870899,"2015-01-31":18.343791,"2015-04-30":19.768418,"2015-07-31":15.07764,"2015-10-31":13.121699,"2016-01-31":20.245044,"2016-04-30":18.863304,"2017-07-31":26.077408,"2017-10-31":21.899852,"2018-01-31":20.635188,"2018-04-30":19.777464,"2018-07-31":20.075239,"2018-10-31":18.553601,"2019-01-31":13.026452,"2019-04-30":11.124142,"2019-07-31":9.896263,"2019-10-31":10.566829,"2020-01-31":12.160911,"2020-04-30":10.425707,"2020-07-31":12.351898,"2020-10-31":13.486708,"2021-01-31":12.302958,"2021-04-30":12.61627,"2021-07-31":12.455686,"2021-10-31":-0.024615,"2022-01-31":-2.168672,"2022-04-30":-3.479842,"2022-07-31":-5.839181,"2022-10-31":-2.982795,"2023-01-31":-2.13348,"2023-04-30":-6.295356,"2023-07-31":3.597981,"2023-10-31":5.180791,"2024-01-31":12.303943,"2024-04-30":17.449788,"2024-07-31":19.315306,"2024-10-31":19.239453,"2025-01-31":20.124122,"2025-04-30":21.60912,"2025-07-31":24.54354,"2025-10-31":22.480638,"2026-01-31":23.070221,"2026-04-30":23.740943,"2026-07-31":25.597768}},"masked":{"roic":{"annual":{"2012-07-31":"negative invested capital"}},"pe":{"annual":{"2018-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2014-01-31":"a loss per share","2014-04-30":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2025-01-31":"a loss per share"}},"pe_avg":{"annual":{"2018-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2014-01-31":"a loss per share","2014-04-30":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2025-01-31":"a loss per share"}},"pe_high":{"annual":{"2018-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2014-01-31":"a loss per share","2014-04-30":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2025-01-31":"a loss per share"}},"pe_low":{"annual":{"2018-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2014-01-31":"a loss per share","2014-04-30":"a loss per share","2018-01-31":"a loss per share","2018-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2025-01-31":"a loss per share"}},"peg":{"annual":{"2018-07-31":"a loss per share","2020-07-31":"a loss per share","2021-07-31":"a loss per share","2022-07-31":"a loss per share","2023-07-31":"a loss per share","2024-07-31":"a loss per share"},"ttm":{"2014-01-31":"a loss per share","2014-04-30":"a loss per share","2018-07-31":"a loss per share","2018-10-31":"a loss per share","2019-10-31":"a loss per share","2020-01-31":"a loss per share","2020-04-30":"a loss per share","2020-07-31":"a loss per share","2020-10-31":"a loss per share","2021-01-31":"a loss per share","2021-04-30":"a loss per share","2021-07-31":"a loss per share","2021-10-31":"a loss per share","2022-01-31":"a loss per share","2022-04-30":"a loss per share","2022-07-31":"a loss per share","2022-10-31":"a loss per share","2023-01-31":"a loss per share","2023-04-30":"a loss per share","2023-07-31":"a loss per share","2023-10-31":"a loss per share","2024-01-31":"a loss per share","2024-04-30":"a loss per share","2024-07-31":"a loss per share","2025-01-31":"a loss per share"}},"tax_rate_pct":{"annual":{"2018-07-31":"a loss","2020-07-31":"a loss","2021-07-31":"a loss","2022-07-31":"a loss","2023-07-31":"a loss","2024-07-31":"a loss"},"ttm":{"2018-01-31":"a loss","2018-04-30":"a loss","2018-07-31":"a loss","2018-10-31":"a loss","2019-10-31":"a loss","2020-01-31":"a loss","2020-04-30":"a loss","2020-07-31":"a loss","2020-10-31":"a loss","2021-01-31":"a loss","2021-04-30":"a loss","2021-07-31":"a loss","2021-10-31":"a loss","2022-01-31":"a loss","2022-04-30":"a loss","2022-07-31":"a loss","2022-10-31":"a loss","2023-01-31":"a loss","2023-04-30":"a loss","2023-07-31":"a loss","2023-10-31":"a loss","2024-01-31":"a loss","2024-04-30":"a loss","2024-07-31":"a loss","2025-01-31":"a loss"}},"ev_ebit":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"debt_ebit":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"net_debt_ebit":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"evb_avg":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"evb_high":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"evb_low":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"ebit_int":{"annual":{"2018-07-31":"an operating loss","2020-07-31":"an operating loss","2021-07-31":"an operating loss","2022-07-31":"an operating loss","2023-07-31":"an operating loss","2024-07-31":"an operating loss"},"ttm":{"2018-01-31":"an operating loss","2018-04-30":"an operating loss","2018-07-31":"an operating loss","2019-10-31":"an operating loss","2020-01-31":"an operating loss","2020-04-30":"an operating loss","2020-07-31":"an operating loss","2020-10-31":"an operating loss","2021-01-31":"an operating loss","2021-04-30":"an operating loss","2021-07-31":"an operating loss","2021-10-31":"an operating loss","2022-01-31":"an operating loss","2022-04-30":"an operating loss","2022-07-31":"an operating loss","2022-10-31":"an operating loss","2023-01-31":"an operating loss","2023-04-30":"an operating loss","2023-07-31":"an operating loss","2023-10-31":"an operating loss","2024-01-31":"an operating loss","2024-04-30":"an operating loss","2024-07-31":"an operating loss","2024-10-31":"an operating loss"}},"ev_ebitda":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"debt_ebitda":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"net_debt_ebitda":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"eve_avg":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"eve_high":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"eve_low":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"ebitda_int":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"ebitda_capex_int":{"annual":{"2021-07-31":"negative EBITDA","2022-07-31":"negative EBITDA","2023-07-31":"negative EBITDA","2024-07-31":"negative EBITDA"},"ttm":{"2020-04-30":"negative EBITDA","2021-04-30":"negative EBITDA","2021-07-31":"negative EBITDA","2021-10-31":"negative EBITDA","2022-01-31":"negative EBITDA","2022-04-30":"negative EBITDA","2022-07-31":"negative EBITDA","2022-10-31":"negative EBITDA","2023-01-31":"negative EBITDA","2023-04-30":"negative EBITDA","2023-07-31":"negative EBITDA","2023-10-31":"negative EBITDA","2024-01-31":"negative EBITDA","2024-04-30":"negative EBITDA","2024-07-31":"negative EBITDA","2024-10-31":"negative EBITDA"}},"ev_fcf":{"annual":{"2022-07-31":"negative free cash flow"},"ttm":{"2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow","2023-04-30":"negative free cash flow"}},"pfcf":{"annual":{"2022-07-31":"negative free cash flow"},"ttm":{"2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow","2023-04-30":"negative free cash flow"}},"pfcf_avg":{"annual":{"2022-07-31":"negative free cash flow"},"ttm":{"2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow","2023-04-30":"negative free cash flow"}},"pfcf_high":{"annual":{"2022-07-31":"negative free cash flow"},"ttm":{"2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow","2023-04-30":"negative free cash flow"}},"pfcf_low":{"annual":{"2022-07-31":"negative free cash flow"},"ttm":{"2021-10-31":"negative free cash flow","2022-01-31":"negative free cash flow","2022-04-30":"negative free cash flow","2022-07-31":"negative free cash flow","2022-10-31":"negative free cash flow","2023-01-31":"negative free cash flow","2023-04-30":"negative free cash flow"}},"ev_cfo":{"annual":{"2022-07-31":"negative operating cash flow"},"ttm":{"2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow","2023-04-30":"negative operating cash flow"}},"pcf":{"annual":{"2022-07-31":"negative operating cash flow"},"ttm":{"2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow","2023-04-30":"negative operating cash flow"}},"pcf_avg":{"annual":{"2022-07-31":"negative operating cash flow"},"ttm":{"2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow","2023-04-30":"negative operating cash flow"}},"pcf_high":{"annual":{"2022-07-31":"negative operating cash flow"},"ttm":{"2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow","2023-04-30":"negative operating cash flow"}},"pcf_low":{"annual":{"2022-07-31":"negative operating cash flow"},"ttm":{"2022-04-30":"negative operating cash flow","2022-07-31":"negative operating cash flow","2022-10-31":"negative operating cash flow","2023-01-31":"negative operating cash flow","2023-04-30":"negative operating cash flow"}}}}