{"licence":"Free for personal research, with credit (Data by Shikshan Nivesh) and a link. API access, bulk files and commercial use need a licence.","licence_url":"https://shikshannivesh.com/data/licence","version":1,"symbol":"GPI","cik":"1031203","as_of":"2026-07-30","currency":"USD","source":"SEC filings: each company's own statements and arithmetic","splits":[],"filings":{"0001031203-22-000025":{"form":"10-Q","filed":"2022-10-28","period":"2022-09-30","accepted":"2022-10-28 14:30:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120322000025/"},"0001031203-25-000013":{"form":"10-K","filed":"2025-02-14","period":"2024-12-31","accepted":"2025-02-14 15:43:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120325000013/"},"0001031203-15-000025":{"form":"10-Q","filed":"2015-07-30","period":"2015-06-30","accepted":"2015-07-30 14:56:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120315000025/"},"0001031203-14-000010":{"form":"10-K","filed":"2014-03-03","period":"2013-12-31","accepted":"2014-03-03 16:49:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120314000010/"},"0001031203-17-000012":{"form":"10-Q","filed":"2017-05-04","period":"2017-03-31","accepted":"2017-05-03 21:55:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120317000012/"},"0001031203-13-000028":{"form":"10-Q","filed":"2013-10-31","period":"2013-09-30","accepted":"2013-10-31 17:05:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120313000028/"},"0001031203-21-000027":{"form":"10-Q","filed":"2021-11-04","period":"2021-09-30","accepted":"2021-11-04 13:25:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120321000027/"},"0001031203-20-000006":{"form":"10-K","filed":"2020-02-13","period":"2019-12-31","accepted":"2020-02-13 16:46:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120320000006/"},"0001031203-19-000014":{"form":"10-Q","filed":"2019-05-08","period":"2019-03-31","accepted":"2019-05-07 19:03:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120319000014/"},"0001031203-22-000018":{"form":"10-Q","filed":"2022-07-29","period":"2022-06-30","accepted":"2022-07-29 12:42:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120322000018/"},"0001031203-15-000016":{"form":"10-Q","filed":"2015-05-11","period":"2015-03-31","accepted":"2015-05-08 18:36:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120315000016/"},"0000950123-11-068993":{"form":"10-Q","filed":"2011-07-27","period":"2011-06-30","accepted":"2011-07-27 17:23:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000095012311068993/"},"0001031203-26-000123":{"form":"10-Q","filed":"2026-07-30","period":"2026-06-30","accepted":"2026-07-30 15:14:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120326000123/"},"0001193125-11-328916":{"form":"10-Q/A","filed":"2011-12-02","period":"2011-09-30","accepted":"2011-12-02 17:11:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000119312511328916/"},"0001031203-17-000018":{"form":"10-Q","filed":"2017-08-02","period":"2017-06-30","accepted":"2017-08-02 16:53:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120317000018/"},"0001031203-25-000049":{"form":"10-Q","filed":"2025-07-24","period":"2025-06-30","accepted":"2025-07-24 16:32:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120325000049/"},"0001031203-26-000107":{"form":"10-Q","filed":"2026-04-30","period":"2026-03-31","accepted":"2026-04-30 15:41:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120326000107/"},"0001031203-24-000013":{"form":"10-K","filed":"2024-02-14","period":"2023-12-31","accepted":"2024-02-14 17:06:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120324000013/"},"0001031203-13-000021":{"form":"10-Q","filed":"2013-08-01","period":"2013-06-30","accepted":"2013-07-31 19:14:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120313000021/"},"0001031203-13-000015":{"form":"10-Q","filed":"2013-05-10","period":"2013-03-31","accepted":"2013-05-10 16:20:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120313000015/"},"0001193125-12-052522":{"form":"10-K","filed":"2012-02-10","period":"2011-12-31","accepted":"2012-02-10 16:13:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000119312512052522/"},"0001031203-19-000029":{"form":"10-Q","filed":"2019-10-30","period":"2019-09-30","accepted":"2019-10-30 17:23:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120319000029/"},"0001031203-14-000029":{"form":"10-Q","filed":"2014-08-04","period":"2014-06-30","accepted":"2014-08-04 16:44:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120314000029/"},"0001031203-20-000012":{"form":"10-Q","filed":"2020-05-08","period":"2020-03-31","accepted":"2020-05-08 15:18:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120320000012/"},"0001031203-21-000023":{"form":"10-Q","filed":"2021-08-05","period":"2021-06-30","accepted":"2021-08-05 15:46:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120321000023/"},"0001031203-15-000009":{"form":"10-K","filed":"2015-02-24","period":"2014-12-31","accepted":"2015-02-24 17:24:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120315000009/"},"0001031203-23-000014":{"form":"10-Q","filed":"2023-04-28","period":"2023-03-31","accepted":"2023-04-28 11:44:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120323000014/"},"0001031203-23-000032":{"form":"10-Q","filed":"2023-07-28","period":"2023-06-30","accepted":"2023-07-28 11:59:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120323000032/"},"0001031203-18-000020":{"form":"10-Q","filed":"2018-05-04","period":"2018-03-31","accepted":"2018-05-04 08:32:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120318000020/"},"0001031203-23-000007":{"form":"10-K","filed":"2023-02-16","period":"2022-12-31","accepted":"2023-02-16 13:13:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120323000007/"},"0001031203-24-000073":{"form":"10-Q","filed":"2024-11-01","period":"2024-09-30","accepted":"2024-11-01 12:34:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120324000073/"},"0001031203-14-000039":{"form":"10-Q","filed":"2014-11-07","period":"2014-09-30","accepted":"2014-11-06 19:14:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120314000039/"},"0001031203-16-000062":{"form":"10-Q","filed":"2016-08-03","period":"2016-06-30","accepted":"2016-08-02 17:43:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120316000062/"},"0000950123-11-092081":{"form":"10-Q","filed":"2011-10-26","period":"2011-09-30","accepted":"2011-10-26 16:58:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000095012311092081/"},"0001031203-22-000007":{"form":"10-K","filed":"2022-02-23","period":"2021-12-31","accepted":"2022-02-23 16:47:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120322000007/"},"0001031203-25-000061":{"form":"10-Q","filed":"2025-10-28","period":"2025-09-30","accepted":"2025-10-28 16:58:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120325000061/"},"0001031203-21-000012":{"form":"10-Q","filed":"2021-05-06","period":"2021-03-31","accepted":"2021-05-06 13:13:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120321000012/"},"0001031203-22-000013":{"form":"10-Q","filed":"2022-05-05","period":"2022-03-31","accepted":"2022-05-05 15:55:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120322000013/"},"0001031203-19-000007":{"form":"10-K","filed":"2019-02-19","period":"2018-12-31","accepted":"2019-02-19 08:34:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120319000007/"},"0001031203-26-000064":{"form":"10-K","filed":"2026-02-13","period":"2025-12-31","accepted":"2026-02-13 15:01:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120326000064/"},"0001031203-16-000050":{"form":"10-Q","filed":"2016-05-03","period":"2016-03-31","accepted":"2016-05-03 15:53:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120316000050/"},"0001031203-17-000007":{"form":"10-K","filed":"2017-02-17","period":"2016-12-31","accepted":"2017-02-17 17:21:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120317000007/"},"0001031203-21-000007":{"form":"10-K","filed":"2021-02-24","period":"2020-12-31","accepted":"2021-02-24 12:45:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120321000007/"},"0001031203-25-000029":{"form":"10-Q","filed":"2025-04-25","period":"2025-03-31","accepted":"2025-04-25 15:08:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120325000029/"},"0001031203-24-000058":{"form":"10-Q","filed":"2024-07-24","period":"2024-06-30","accepted":"2024-07-24 17:17:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120324000058/"},"0001193125-12-318530":{"form":"10-Q","filed":"2012-07-27","period":"2012-06-30","accepted":"2012-07-27 10:57:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000119312512318530/"},"0001031203-16-000045":{"form":"10-K","filed":"2016-02-17","period":"2015-12-31","accepted":"2016-02-17 17:20:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120316000045/"},"0001193125-12-437615":{"form":"10-Q","filed":"2012-10-26","period":"2012-09-30","accepted":"2012-10-26 16:06:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000119312512437615/"},"0001031203-17-000026":{"form":"10-Q","filed":"2017-11-02","period":"2017-09-30","accepted":"2017-11-02 16:53:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120317000026/"},"0001031203-20-000017":{"form":"10-Q","filed":"2020-08-03","period":"2020-06-30","accepted":"2020-08-03 06:19:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120320000017/"},"0001031203-18-000013":{"form":"10-K","filed":"2018-02-20","period":"2017-12-31","accepted":"2018-02-16 17:59:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120318000013/"},"0001031203-19-000021":{"form":"10-Q","filed":"2019-08-02","period":"2019-06-30","accepted":"2019-08-02 17:12:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120319000021/"},"0001031203-14-000020":{"form":"10-Q","filed":"2014-04-29","period":"2014-03-31","accepted":"2014-04-29 16:55:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120314000020/"},"0001031203-16-000070":{"form":"10-Q","filed":"2016-11-03","period":"2016-09-30","accepted":"2016-11-02 18:22:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120316000070/"},"0001031203-18-000036":{"form":"10-Q","filed":"2018-11-01","period":"2018-09-30","accepted":"2018-11-01 15:03:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120318000036/"},"0001031203-23-000040":{"form":"10-Q","filed":"2023-10-27","period":"2023-09-30","accepted":"2023-10-27 14:14:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120323000040/"},"0001031203-15-000035":{"form":"10-Q","filed":"2015-10-30","period":"2015-09-30","accepted":"2015-10-30 10:54:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120315000035/"},"0001031203-24-000033":{"form":"10-Q","filed":"2024-04-26","period":"2024-03-31","accepted":"2024-04-26 14:51:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120324000033/"},"0001031203-20-000022":{"form":"10-Q","filed":"2020-11-04","period":"2020-09-30","accepted":"2020-11-04 17:02:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120320000022/"},"0001031203-18-000027":{"form":"10-Q","filed":"2018-08-03","period":"2018-06-30","accepted":"2018-08-02 19:34:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120318000027/"},"0001193125-12-191048":{"form":"10-Q","filed":"2012-04-27","period":"2012-03-31","accepted":"2012-04-27 16:05:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000119312512191048/"},"0001031203-13-000004":{"form":"10-K","filed":"2013-02-20","period":"2012-12-31","accepted":"2013-02-19 18:42:00.0","cik":"1031203","url":"https://www.sec.gov/Archives/edgar/data/1031203/000103120313000004/"}},"annual":{"IS":{"name":"Income statement","periods":["2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2009-12-31":"0001193125-12-052522","2010-12-31":"0001031203-13-000004","2011-12-31":"0001031203-14-000010","2012-12-31":"0001031203-15-000009","2013-12-31":"0001031203-16-000045","2014-12-31":"0001031203-17-000007","2015-12-31":"0001031203-18-000013","2016-12-31":"0001031203-19-000007","2017-12-31":"0001031203-20-000006","2018-12-31":"0001031203-21-000007","2019-12-31":"0001031203-22-000007","2020-12-31":"0001031203-23-000007","2021-12-31":"0001031203-24-000013","2022-12-31":"0001031203-25-000013","2023-12-31":"0001031203-26-000064","2024-12-31":"0001031203-26-000064","2025-12-31":"0001031203-26-000064"},"frame_from":"0001031203-26-000064","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["Revenues"],"label":"Total revenues","note":null,"earlier_labels":["REVENUES"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":4525707000},"2010-12-31":{"v":5509169000},"2011-12-31":{"v":6079765000},"2012-12-31":{"v":7476100000},"2013-12-31":{"v":8918581000},"2014-12-31":{"v":9937889000},"2015-12-31":{"v":10632505000},"2016-12-31":{"v":10887612000},"2017-12-31":{"v":11123700000,"first_filed":11123721000,"first_src":"0001031203-19-000007"},"2018-12-31":{"v":11601400000,"first_filed":11601358000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":11597900000,"first_filed":12043800000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":10600200000,"first_filed":10851800000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":13481900000},"2022-12-31":{"v":16222100000},"2023-12-31":{"v":17873700000},"2024-12-31":{"v":19934300000},"2025-12-31":{"v":22571400000}},"depth":1,"sign":1},{"tag":"NewVehicleRetailSalesCostOfSales","also_tags":[],"label":"New vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":2388797000},"2010-12-31":{"v":2909012000},"2011-12-31":{"v":3192309000},"2012-12-31":{"v":4043659000},"2013-12-31":{"v":4935046000},"2014-12-31":{"v":5430402000},"2015-12-31":{"v":5695829000},"2016-12-31":{"v":5729697000,"src":"0001031203-18-000013"},"2017-12-31":{"v":5835526000,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"UsedVehicleRetailSalesCostOfSales","also_tags":[],"label":"Used vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":872580000},"2010-12-31":{"v":1156035000},"2011-12-31":{"v":1291996000},"2012-12-31":{"v":1610912000},"2013-12-31":{"v":1878549000},"2014-12-31":{"v":2151346000},"2015-12-31":{"v":2459499000},"2016-12-31":{"v":2575234000,"src":"0001031203-18-000013"},"2017-12-31":{"v":2621431000,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"UsedVehicleWholesaleSalesCostOfSales","also_tags":[],"label":"Used vehicle wholesale sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":150764000},"2010-12-31":{"v":212833000},"2011-12-31":{"v":246963000},"2012-12-31":{"v":285695000},"2013-12-31":{"v":332380000},"2014-12-31":{"v":376824000},"2015-12-31":{"v":399171000},"2016-12-31":{"v":406305000,"src":"0001031203-18-000013"},"2017-12-31":{"v":402912000,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"PartsAndServiceSalesCostOfSales","also_tags":[],"label":"Parts and service sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":337729000},"2010-12-31":{"v":354256000},"2011-12-31":{"v":387897000},"2012-12-31":{"v":418582000},"2013-12-31":{"v":480060000},"2014-12-31":{"v":531379000},"2015-12-31":{"v":544034000},"2016-12-31":{"v":581307000,"src":"0001031203-18-000013"},"2017-12-31":{"v":618343000,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"CostOfGoodsAndServicesSold","also_tags":[],"label":"Total cost of sales","note":null,"earlier_labels":["Cost of sales","COST OF SALES"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":3749870000},"2010-12-31":{"v":4632136000},"2011-12-31":{"v":5119165000},"2012-12-31":{"v":6358848000},"2013-12-31":{"v":7626035000},"2014-12-31":{"v":8489951000},"2015-12-31":{"v":9098533000},"2016-12-31":{"v":9292543000},"2017-12-31":{"v":9478200000,"first_filed":9478212000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":9876300000,"first_filed":9876265000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":9835500000,"first_filed":10227800000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":8866100000,"first_filed":9082900000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":11041200000},"2022-12-31":{"v":13256900000},"2023-12-31":{"v":14853400000},"2024-12-31":{"v":16693300000},"2025-12-31":{"v":18949500000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"GROSS PROFIT","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":775837000},"2010-12-31":{"v":877033000},"2011-12-31":{"v":960600000},"2012-12-31":{"v":1117252000},"2013-12-31":{"v":1292546000},"2014-12-31":{"v":1447938000},"2015-12-31":{"v":1533972000},"2016-12-31":{"v":1595069000},"2017-12-31":{"v":1645500000,"first_filed":1645509000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":1725100000,"first_filed":1725093000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1762400000,"first_filed":1816000000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":1734100000,"first_filed":1769000000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":2440700000},"2022-12-31":{"v":2965200000},"2023-12-31":{"v":3020300000},"2024-12-31":{"v":3241000000},"2025-12-31":{"v":3621800000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general and administrative expenses","note":null,"earlier_labels":["SELLING, GENERAL AND ADMINISTRATIVE EXPENSES"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":621048000},"2010-12-31":{"v":693635000},"2011-12-31":{"v":735229000},"2012-12-31":{"v":848446000},"2013-12-31":{"v":976856000},"2014-12-31":{"v":1061964000},"2015-12-31":{"v":1120833000},"2016-12-31":{"v":1170763000},"2017-12-31":{"v":1226200000,"first_filed":1226195000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":1273100000,"first_filed":1273057000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1312400000,"first_filed":1358400000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":1138200000,"first_filed":1169300000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":1477200000},"2022-12-31":{"v":1783300000},"2023-12-31":{"v":1926800000},"2024-12-31":{"v":2179200000},"2025-12-31":{"v":2545500000}},"depth":1,"sign":-1},{"tag":"DepreciationDepletionAndAmortizationContinuingOperations","also_tags":["DepreciationDepletionAndAmortization"],"label":"Depreciation and amortization expense","note":null,"earlier_labels":["DEPRECIATION AND AMORTIZATION EXPENSE"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":25828000},"2010-12-31":{"v":26455000},"2011-12-31":{"v":27063000},"2012-12-31":{"v":31534000},"2013-12-31":{"v":35826000},"2014-12-31":{"v":42344000},"2015-12-31":{"v":47239000},"2016-12-31":{"v":51234000},"2017-12-31":{"v":57900000,"first_filed":57936000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":67100000,"first_filed":67070000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":70000000},"2020-12-31":{"v":73500000},"2021-12-31":{"v":77400000},"2022-12-31":{"v":88400000},"2023-12-31":{"v":92000000},"2024-12-31":{"v":113100000},"2025-12-31":{"v":121100000}},"depth":1,"sign":-1},{"tag":"AssetImpairmentChargesContinuedOperations","also_tags":["AssetImpairmentCharges"],"label":"Asset impairments","note":null,"earlier_labels":["ASSET IMPAIRMENTS"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":20887000},"2010-12-31":{"v":10840000},"2011-12-31":{"v":4805000},"2012-12-31":{"v":7276000},"2013-12-31":{"v":6542000},"2014-12-31":{"v":41520000},"2015-12-31":{"v":87562000},"2016-12-31":{"v":32838000},"2017-12-31":{"v":19500000,"first_filed":19506000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":43900000,"first_filed":43883000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":21700000},"2020-12-31":{"v":26700000},"2021-12-31":{"v":1700000},"2022-12-31":{"v":2100000},"2023-12-31":{"v":32900000},"2024-12-31":{"v":33000000},"2025-12-31":{"v":192800000}},"depth":1,"sign":-1},{"tag":"RestructuringCharges","also_tags":[],"label":"Restructuring charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":16700000},"2025-12-31":{"v":28400000}},"depth":1,"sign":-1},{"tag":"OtherOperatingIncomeExpenseNet","also_tags":[],"label":"Other operating income","note":null,"earlier_labels":["Other operating expense"],"kind":"money","earlier_years":false,"values":{"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":10000000},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"INCOME FROM OPERATIONS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":108074000},"2010-12-31":{"v":146103000},"2011-12-31":{"v":193503000},"2012-12-31":{"v":229996000},"2013-12-31":{"v":273322000},"2014-12-31":{"v":302110000},"2015-12-31":{"v":278338000},"2016-12-31":{"v":340234000},"2017-12-31":{"v":341900000,"first_filed":341872000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":341100000,"first_filed":341083000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":358300000,"first_filed":363700000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":495700000,"first_filed":486100000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":884400000},"2022-12-31":{"v":1091400000},"2023-12-31":{"v":968600000},"2024-12-31":{"v":909100000},"2025-12-31":{"v":734000000}},"depth":0,"sign":1},{"tag":"FloorPlanInterestExpense","also_tags":["FloorplanInterestExpense"],"label":"Floorplan interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":32345000},"2010-12-31":{"v":34110000},"2011-12-31":{"v":27687000},"2012-12-31":{"v":31796000},"2013-12-31":{"v":41667000},"2014-12-31":{"v":41614000},"2015-12-31":{"v":39264000},"2016-12-31":{"v":44927000},"2017-12-31":{"v":52400000,"first_filed":52372000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":59900000,"first_filed":59882000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":60900000,"first_filed":61600000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":39200000,"first_filed":39500000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":27600000},"2022-12-31":{"v":27300000},"2023-12-31":{"v":64100000},"2024-12-31":{"v":108500000},"2025-12-31":{"v":101500000}},"depth":1,"sign":-1},{"tag":"InterestExpenseOther","also_tags":[],"label":"Other interest expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":29075000},"2010-12-31":{"v":27217000},"2011-12-31":{"v":33722000},"2012-12-31":{"v":37465000},"2013-12-31":{"v":38971000},"2014-12-31":{"v":49693000},"2015-12-31":{"v":56903000},"2016-12-31":{"v":67936000},"2017-12-31":{"v":70500000,"first_filed":70497000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":75800000,"first_filed":75798000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":74800000,"first_filed":74900000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":61900000,"first_filed":62600000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":55800000},"2022-12-31":{"v":77500000},"2023-12-31":{"v":99800000},"2024-12-31":{"v":141300000},"2025-12-31":{"v":182900000}},"depth":1,"sign":-1},{"tag":"GainLossOnExtinguishmentOfDebtContinuedOperations","also_tags":["GainsLossesOnExtinguishmentOfDebt"],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":["loss on extinguishment of debt","Loss on extinguishment of long-term debt","Gains on Extinguishment of Debt","Gain on redemption of long-term debt"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":8211000},"2010-12-31":{"v":-3872000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":-46403000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":-13700000},"2021-12-31":{"v":0,"src":"0001031203-23-000007"},"2022-12-31":{"v":0,"src":"0001031203-23-000007"},"2023-12-31":{"v":0,"src":"0001031203-24-000013"}},"depth":1,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":["OtherExpenses"],"label":"Other expense","note":"income","earlier_labels":["Other expense, net","Other Expenses"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-14000},"2011-12-31":{"v":0},"2012-12-31":{"v":0},"2013-12-31":{"v":789000},"2014-12-31":{"v":0,"src":"0001031203-16-000045"},"2015-12-31":{"v":0,"src":"0001031203-16-000045"},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":1200000},"2023-12-31":{"v":-4500000},"2024-12-31":{"v":-700000},"2025-12-31":{"v":200000}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"INCOME BEFORE INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":54851000},"2010-12-31":{"v":80904000},"2011-12-31":{"v":132094000},"2012-12-31":{"v":160735000},"2013-12-31":{"v":191895000},"2014-12-31":{"v":164400000},"2015-12-31":{"v":182171000},"2016-12-31":{"v":227371000},"2017-12-31":{"v":219000000,"first_filed":219003000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":205400000,"first_filed":205403000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":222700000},"2020-12-31":{"v":380800000},"2021-12-31":{"v":800900000},"2022-12-31":{"v":985300000},"2023-12-31":{"v":800200000},"2024-12-31":{"v":658500000},"2025-12-31":{"v":449900000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Provision for income taxes","note":null,"earlier_labels":["provision for income taxes","Benefit for income taxes","PROVISION FOR INCOME TAXES"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":20006000},"2010-12-31":{"v":30600000},"2011-12-31":{"v":49700000},"2012-12-31":{"v":60526000},"2013-12-31":{"v":77903000},"2014-12-31":{"v":71396000},"2015-12-31":{"v":88172000},"2016-12-31":{"v":80306000},"2017-12-31":{"v":5600000,"first_filed":5561000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":47600000,"first_filed":47631000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":53700000,"first_filed":53300000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":84200000,"first_filed":83800000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":175500000},"2022-12-31":{"v":231100000},"2023-12-31":{"v":198200000},"2024-12-31":{"v":161500000},"2025-12-31":{"v":126200000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":169000000},"2020-12-31":{"v":296700000},"2021-12-31":{"v":625400000},"2022-12-31":{"v":754200000},"2023-12-31":{"v":602000000},"2024-12-31":{"v":497000000},"2025-12-31":{"v":323700000}},"depth":0,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":[],"label":"Net income from discontinued operations","note":"loss","earlier_labels":["Net loss from discontinued operations","Income from Discontinued Operations, Net of Tax, Attributable to Parent"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":5000000},"2020-12-31":{"v":-10200000},"2021-12-31":{"v":-73300000},"2022-12-31":{"v":-2700000},"2023-12-31":{"v":-400000},"2024-12-31":{"v":1200000},"2025-12-31":{"v":1500000}},"depth":1,"sign":1},{"tag":"NetIncomeLoss","also_tags":[],"label":"NET INCOME","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":34845000},"2010-12-31":{"v":50304000},"2011-12-31":{"v":82394000},"2012-12-31":{"v":100209000},"2013-12-31":{"v":113992000},"2014-12-31":{"v":93004000},"2015-12-31":{"v":93999000},"2016-12-31":{"v":147065000},"2017-12-31":{"v":213400000,"first_filed":213442000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":157800000,"first_filed":157772000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":174000000},"2020-12-31":{"v":286500000},"2021-12-31":{"v":552100000},"2022-12-31":{"v":751500000},"2023-12-31":{"v":601600000},"2024-12-31":{"v":498100000},"2025-12-31":{"v":325200000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Basic earnings per share continuing operations","note":"in dollars per shares","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":9.08},"2020-12-31":{"v":16.11},"2021-12-31":{"v":34.23},"2022-12-31":{"v":47.46},"2023-12-31":{"v":42.92},"2024-12-31":{"v":36.88},"2025-12-31":{"v":25.17}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Basic earnings per share discontinuing operations","note":"in dollars per shares","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0.27},"2020-12-31":{"v":-0.55},"2021-12-31":{"v":-4.01},"2022-12-31":{"v":-0.17},"2023-12-31":{"v":-0.03},"2024-12-31":{"v":0.09},"2025-12-31":{"v":0.12}},"depth":1,"sign":1},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic earnings per share","note":"in dollars per shares","earlier_labels":["BASIC EARNINGS PER SHARE"],"kind":"per_share","earlier_years":false,"values":{"2009-12-31":{"v":1.43},"2010-12-31":{"v":2.09},"2011-12-31":{"v":3.5},"2012-12-31":{"v":4.39},"2013-12-31":{"v":4.72},"2014-12-31":{"v":3.82},"2015-12-31":{"v":3.91},"2016-12-31":{"v":6.67},"2017-12-31":{"v":10.08},"2018-12-31":{"v":7.83},"2019-12-31":{"v":9.35},"2020-12-31":{"v":15.55},"2021-12-31":{"v":30.22},"2022-12-31":{"v":47.29},"2023-12-31":{"v":42.89},"2024-12-31":{"v":36.96},"2025-12-31":{"v":25.29}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Diluted earnings per share continuing operations","note":"in dollars per shares","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":9.07},"2020-12-31":{"v":16.06},"2021-12-31":{"v":34.11},"2022-12-31":{"v":47.31},"2023-12-31":{"v":42.75},"2024-12-31":{"v":36.72},"2025-12-31":{"v":25.13}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Diluted earnings per share discontinuing operations","note":"in dollars per shares","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":0.27},"2020-12-31":{"v":-0.55},"2021-12-31":{"v":-4},"2022-12-31":{"v":-0.17},"2023-12-31":{"v":-0.03},"2024-12-31":{"v":0.09},"2025-12-31":{"v":0.12}},"depth":1,"sign":1},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Total","note":"in dollars per shares","earlier_labels":["Diluted earnings per share","DILUTED EARNINGS PER SHARE"],"kind":"per_share","earlier_years":false,"values":{"2009-12-31":{"v":1.43},"2010-12-31":{"v":2.09},"2011-12-31":{"v":3.47},"2012-12-31":{"v":4.19},"2013-12-31":{"v":4.32},"2014-12-31":{"v":3.6},"2015-12-31":{"v":3.9},"2016-12-31":{"v":6.67},"2017-12-31":{"v":10.08},"2018-12-31":{"v":7.83},"2019-12-31":{"v":9.34},"2020-12-31":{"v":15.51},"2021-12-31":{"v":30.11},"2022-12-31":{"v":47.14},"2023-12-31":{"v":42.73},"2024-12-31":{"v":36.81},"2025-12-31":{"v":25.24}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted average common shares outstanding basic","note":"in shares","earlier_labels":["Weighted average common shares outstanding"],"kind":"shares","earlier_years":false,"values":{"2009-12-31":{"v":22888000},"2010-12-31":{"v":22767000},"2011-12-31":{"v":22157000},"2012-12-31":{"v":21620000},"2013-12-31":{"v":23096000},"2014-12-31":{"v":23380000},"2015-12-31":{"v":23148000},"2016-12-31":{"v":21161000},"2017-12-31":{"v":20419858,"first_filed":20420000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":19452560,"first_filed":19453000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":17917195},"2020-12-31":{"v":17754666},"2021-12-31":{"v":17655365},"2022-12-31":{"v":15441292},"2023-12-31":{"v":13681660},"2024-12-31":{"v":13192518},"2025-12-31":{"v":12713382}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted average common shares outstanding diluted","note":"in shares","earlier_labels":["Weighted average common shares outstanding"],"kind":"shares","earlier_years":false,"values":{"2009-12-31":{"v":22906000},"2010-12-31":{"v":22788000},"2011-12-31":{"v":22409000},"2012-12-31":{"v":22688000},"2013-12-31":{"v":25314000},"2014-12-31":{"v":24885000},"2015-12-31":{"v":23152000},"2016-12-31":{"v":21170000},"2017-12-31":{"v":20424899,"first_filed":20425000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":19461052,"first_filed":19461000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":17936075},"2020-12-31":{"v":17806578},"2021-12-31":{"v":17722212},"2022-12-31":{"v":15493616},"2023-12-31":{"v":13734799},"2024-12-31":{"v":13249884},"2025-12-31":{"v":12737232}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareCashPaid","also_tags":[],"label":"CASH DIVIDENDS PER COMMON SHARE","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2010-12-31":{"v":0.1},"2011-12-31":{"v":0.48},"2012-12-31":{"v":0.59},"2013-12-31":{"v":0.65},"2014-12-31":{"v":0.7},"2015-12-31":{"v":0.83},"2016-12-31":{"v":0.91},"2017-12-31":{"v":0.97,"src":"0001031203-19-000007"},"2018-12-31":{"v":1.04,"src":"0001031203-19-000007"}},"depth":0,"sign":null},{"tag":"NewVehicleRetailSales","also_tags":[],"label":"New vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":2543031000},"2010-12-31":{"v":3086807000},"2011-12-31":{"v":3402647000},"2012-12-31":{"v":4291098000},"2013-12-31":{"v":5224921000},"2014-12-31":{"v":5741619000},"2015-12-31":{"v":6001306000},"2016-12-31":{"v":6046075000,"src":"0001031203-18-000013"},"2017-12-31":{"v":6157531000,"src":"0001031203-18-000013"}},"depth":0,"sign":null},{"tag":"UsedVehicleRetailSales","also_tags":[],"label":"Used vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":970614000},"2010-12-31":{"v":1271039000},"2011-12-31":{"v":1416520000},"2012-12-31":{"v":1756918000},"2013-12-31":{"v":2039428000},"2014-12-31":{"v":2324868000},"2015-12-31":{"v":2638969000},"2016-12-31":{"v":2757713000,"src":"0001031203-18-000013"},"2017-12-31":{"v":2798986000,"src":"0001031203-18-000013"}},"depth":0,"sign":null},{"tag":"UsedVehicleWholesaleSales","also_tags":[],"label":"Used vehicle wholesale sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":153068000},"2010-12-31":{"v":215530000},"2011-12-31":{"v":251043000},"2012-12-31":{"v":288139000},"2013-12-31":{"v":332185000},"2014-12-31":{"v":379143000},"2015-12-31":{"v":397251000},"2016-12-31":{"v":401863000,"src":"0001031203-18-000013"},"2017-12-31":{"v":400170000,"src":"0001031203-18-000013"}},"depth":0,"sign":null},{"tag":"PartsAndServiceSales","also_tags":[],"label":"Parts and service sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":722565000},"2010-12-31":{"v":767004000},"2011-12-31":{"v":813819000},"2012-12-31":{"v":880070000},"2013-12-31":{"v":1010685000},"2014-12-31":{"v":1125694000},"2015-12-31":{"v":1186193000},"2016-12-31":{"v":1261307000,"src":"0001031203-18-000013"},"2017-12-31":{"v":1338032000,"src":"0001031203-18-000013"}},"depth":0,"sign":null},{"tag":"FinancialServicesRevenue","also_tags":["FinancialServicesRevenueNet"],"label":"Finance, insurance and other, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":136429000},"2010-12-31":{"v":168789000},"2011-12-31":{"v":195736000},"2012-12-31":{"v":259875000},"2013-12-31":{"v":311362000},"2014-12-31":{"v":366565000},"2015-12-31":{"v":408786000},"2016-12-31":{"v":420654000,"src":"0001031203-18-000013"},"2017-12-31":{"v":429002000,"src":"0001031203-18-000013"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2010-12-31":"0001193125-12-052522","2011-12-31":"0001031203-13-000004","2012-12-31":"0001031203-14-000010","2013-12-31":"0001031203-15-000009","2014-12-31":"0001031203-16-000045","2015-12-31":"0001031203-17-000007","2016-12-31":"0001031203-18-000013","2017-12-31":"0001031203-19-000007","2018-12-31":"0001031203-20-000006","2019-12-31":"0001031203-21-000007","2020-12-31":"0001031203-22-000007","2021-12-31":"0001031203-23-000007","2022-12-31":"0001031203-24-000013","2023-12-31":"0001031203-25-000013","2024-12-31":"0001031203-26-000064","2025-12-31":"0001031203-26-000064"},"frame_from":"0001031203-26-000064","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":19843000},"2011-12-31":{"v":14895000},"2012-12-31":{"v":4650000},"2013-12-31":{"v":20215000},"2014-12-31":{"v":40975000},"2015-12-31":{"v":13037000},"2016-12-31":{"v":20992000},"2017-12-31":{"v":28787000},"2018-12-31":{"v":15900000,"first_filed":15932000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":23800000},"2020-12-31":{"v":69000000,"first_filed":87300000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":14900000},"2022-12-31":{"v":47900000},"2023-12-31":{"v":57200000},"2024-12-31":{"v":34400000},"2025-12-31":{"v":32500000}},"depth":1,"sign":1},{"tag":"ContractsInTransitAndVehicleReceivablesNet","also_tags":[],"label":"Contracts-in-transit and vehicle receivables, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":113846000},"2011-12-31":{"v":167507000},"2012-12-31":{"v":204396000},"2013-12-31":{"v":225156000},"2014-12-31":{"v":237448000},"2015-12-31":{"v":252438000},"2016-12-31":{"v":269508000},"2017-12-31":{"v":306433000},"2018-12-31":{"v":265700000,"first_filed":265660000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":253800000},"2020-12-31":{"v":210600000,"first_filed":211200000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":218900000},"2022-12-31":{"v":278500000},"2023-12-31":{"v":369200000},"2024-12-31":{"v":360100000},"2025-12-31":{"v":326400000}},"depth":1,"sign":1},{"tag":"AccountsAndOtherReceivablesNetCurrent","also_tags":[],"label":"Accounts and notes receivable, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":75623000},"2011-12-31":{"v":92775000},"2012-12-31":{"v":111228000},"2013-12-31":{"v":135058000},"2014-12-31":{"v":151330000},"2015-12-31":{"v":157768000,"src":"0001031203-16-000045"}},"depth":1,"sign":null},{"tag":"AccountsNotesAndLoansReceivableNetCurrent","also_tags":[],"label":"Accounts and notes receivables, net","note":null,"earlier_labels":["Accounts and notes receivable, net"],"kind":"money","earlier_years":false,"values":{"2015-12-31":{"v":157768000},"2016-12-31":{"v":173364000},"2017-12-31":{"v":188611000},"2018-12-31":{"v":194000000,"first_filed":193981000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":225100000},"2020-12-31":{"v":192200000,"first_filed":200000000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":177900000},"2022-12-31":{"v":199200000},"2023-12-31":{"v":238400000},"2024-12-31":{"v":303000000},"2025-12-31":{"v":308400000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":["Inventories, net"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":777771000},"2011-12-31":{"v":867470000},"2012-12-31":{"v":1194288000},"2013-12-31":{"v":1542318000},"2014-12-31":{"v":1556705000},"2015-12-31":{"v":1737751000},"2016-12-31":{"v":1651815000},"2017-12-31":{"v":1763293000},"2018-12-31":{"v":1844100000,"first_filed":1844059000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1901700000},"2020-12-31":{"v":1446400000,"first_filed":1468000000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":1073100000},"2022-12-31":{"v":1356600000},"2023-12-31":{"v":1963400000},"2024-12-31":{"v":2636800000},"2025-12-31":{"v":2741300000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":14819000},"2011-12-31":{"v":16012000},"2012-12-31":{"v":19750000},"2013-12-31":{"v":21150000},"2014-12-31":{"v":11062000},"2015-12-31":{"v":14109000,"src":"0001031203-16-000045"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":17332000},"2011-12-31":{"v":16925000},"2012-12-31":{"v":31869000},"2013-12-31":{"v":24041000},"2014-12-31":{"v":37699000},"2015-12-31":{"v":27376000,"first_filed":27852000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":34908000},"2017-12-31":{"v":42062000},"2018-12-31":{"v":82734000,"src":"0001031203-19-000007"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseCurrent","also_tags":[],"label":"Prepaid expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":56300000},"2019-12-31":{"v":96400000},"2020-12-31":{"v":15300000,"first_filed":19400000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":30600000},"2022-12-31":{"v":30500000},"2023-12-31":{"v":38900000},"2024-12-31":{"v":67900000},"2025-12-31":{"v":65300000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":26400000},"2019-12-31":{"v":15500000},"2020-12-31":{"v":16100000,"first_filed":18400000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":50400000},"2022-12-31":{"v":19100000},"2023-12-31":{"v":25100000},"2024-12-31":{"v":18800000},"2025-12-31":{"v":17400000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets classified as held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":54700000},"2021-12-31":{"v":100300000},"2022-12-31":{"v":53600000},"2023-12-31":{"v":99100000},"2024-12-31":{"v":76200000},"2025-12-31":{"v":171400000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"TOTAL CURRENT ASSETS","note":null,"earlier_labels":["Total current assets"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":1019234000},"2011-12-31":{"v":1175584000},"2012-12-31":{"v":1566181000},"2013-12-31":{"v":1967938000},"2014-12-31":{"v":2035219000},"2015-12-31":{"v":2188370000,"first_filed":2202955000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":2150587000},"2017-12-31":{"v":2329186000},"2018-12-31":{"v":2402400000,"first_filed":2402366000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":2516300000},"2020-12-31":{"v":2004200000},"2021-12-31":{"v":1666200000},"2022-12-31":{"v":1985300000},"2023-12-31":{"v":2791300000},"2024-12-31":{"v":3497300000},"2025-12-31":{"v":3662600000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":["PropertyPlantAndEquipmentNet"],"label":"Property and equipment, net","note":null,"earlier_labels":["PROPERTY AND EQUIPMENT, net"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":506288000},"2011-12-31":{"v":585633000},"2012-12-31":{"v":667768000},"2013-12-31":{"v":796356000},"2014-12-31":{"v":950388000},"2015-12-31":{"v":1033981000},"2016-12-31":{"v":1125883000},"2017-12-31":{"v":1318959000},"2018-12-31":{"v":1347800000,"first_filed":1347835000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1547100000},"2020-12-31":{"v":1584400000,"first_filed":1608200000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":1957800000},"2022-12-31":{"v":2128200000},"2023-12-31":{"v":2248700000},"2024-12-31":{"v":2856500000},"2025-12-31":{"v":3137400000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":220100000},"2020-12-31":{"v":207100000,"first_filed":209900000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":267800000},"2022-12-31":{"v":249100000},"2023-12-31":{"v":216500000},"2024-12-31":{"v":315300000},"2025-12-31":{"v":276000000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":["GOODWILL"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":507962000},"2011-12-31":{"v":531458000},"2012-12-31":{"v":582384000},"2013-12-31":{"v":737303000},"2014-12-31":{"v":830377000},"2015-12-31":{"v":854915000},"2016-12-31":{"v":876763000},"2017-12-31":{"v":913034000},"2018-12-31":{"v":963900000,"first_filed":963925000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1008300000},"2020-12-31":{"v":997100000},"2021-12-31":{"v":1420200000},"2022-12-31":{"v":1661800000},"2023-12-31":{"v":1651900000},"2024-12-31":{"v":2057900000},"2025-12-31":{"v":2204900000}},"depth":1,"sign":1},{"tag":"IndefiniteLivedFranchiseRights","also_tags":[],"label":"Intangible franchise rights","note":null,"earlier_labels":["INTANGIBLE FRANCHISE RIGHTS"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":158694000},"2011-12-31":{"v":170687000},"2012-12-31":{"v":196058000},"2013-12-31":{"v":301505000},"2014-12-31":{"v":303947000},"2015-12-31":{"v":307588000},"2016-12-31":{"v":284876000},"2017-12-31":{"v":285632000},"2018-12-31":{"v":259600000,"first_filed":259630000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":253500000},"2020-12-31":{"v":232800000},"2021-12-31":{"v":392300000},"2022-12-31":{"v":516300000},"2023-12-31":{"v":701200000},"2024-12-31":{"v":948100000},"2025-12-31":{"v":933800000}},"depth":1,"sign":1},{"tag":"InvestmentinSubsidiaries","also_tags":[],"label":"Investment in Subsidiaries","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":0,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other long-term assets","note":null,"earlier_labels":["OTHER ASSETS"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":9786000},"2011-12-31":{"v":12981000},"2012-12-31":{"v":10624000},"2013-12-31":{"v":16376000},"2014-12-31":{"v":21561000},"2015-12-31":{"v":11862000,"first_filed":15490000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":23794000},"2017-12-31":{"v":24254000},"2018-12-31":{"v":27300000,"first_filed":27319000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":24800000},"2020-12-31":{"v":28700000,"first_filed":37200000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":45000000},"2022-12-31":{"v":176800000},"2023-12-31":{"v":164600000},"2024-12-31":{"v":149100000},"2025-12-31":{"v":135100000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Assets of discontinued operations  non-current","note":"1","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":35200000},"2021-12-31":{"v":0,"src":"0001031203-22-000007"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"TOTAL ASSETS","note":null,"earlier_labels":["Total assets"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":2201964000},"2011-12-31":{"v":2476343000},"2012-12-31":{"v":3023015000},"2013-12-31":{"v":3819478000},"2014-12-31":{"v":4141492000},"2015-12-31":{"v":4396716000,"first_filed":4414929000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":4461903000},"2017-12-31":{"v":4871065000},"2018-12-31":{"v":5001100000,"first_filed":5001075000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":5570200000},"2020-12-31":{"v":5089400000},"2021-12-31":{"v":5749400000},"2022-12-31":{"v":6717500000},"2023-12-31":{"v":7774100000},"2024-12-31":{"v":9824200000},"2025-12-31":{"v":10349600000}},"depth":0,"sign":null},{"tag":"FloorplanNotesPayableCreditFacility","also_tags":[],"label":"Floorplan notes payable - credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":560840000},"2011-12-31":{"v":609738000,"src":"0001193125-12-052522"}},"depth":0,"sign":null},{"tag":"FloorplanNotesPayableCreditFacilityGross","also_tags":[],"label":"Floorplan notes payable  credit facility and other, net of offset account of $504.2 and $286.3, respectively","note":null,"earlier_labels":["Floorplan notes payable  credit facility and other, net of offset account of $286.3 and $236.7, respectively","Floorplan notes payable  credit facility and other, net of offset account of $236.7 and $140.2, respectively","Floorplan notes payable  credit facility and other, net of offset account of $140.2 and $268.6, respectively","Floorplan notes payable  credit facility and other, net of offset account of $268.6 and $160.4, respectively","Floorplan notes payable  credit facility and other, net of offset account of $160.4 and $106.8, respectively","Floorplan notes payable  credit facility and other, net of offset account of $106.8 and $33.6, respectively","Floorplan notes payable  credit facility and other","Floorplan notes payable - credit facility and other","Floorplan Notes Payable Credit Facility"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":718945000},"2012-12-31":{"v":968959000},"2013-12-31":{"v":1143104000},"2014-12-31":{"v":1143246000},"2015-12-31":{"v":1265719000},"2016-12-31":{"v":1136654000},"2017-12-31":{"v":1240695000},"2018-12-31":{"v":1258800000,"first_filed":1292452000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1144400000},"2020-12-31":{"v":766500000,"first_filed":767600000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":295000000},"2022-12-31":{"v":762100000},"2023-12-31":{"v":1153000000},"2024-12-31":{"v":1255300000},"2025-12-31":{"v":1083500000}},"depth":1,"sign":1},{"tag":"FloorplanOffset","also_tags":[],"label":"Offset account related to floorplan notes payable - credit facility","note":null,"earlier_labels":["Floorplan Offset"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":109207000},"2012-12-31":{"v":112261000},"2013-12-31":{"v":56198000},"2014-12-31":{"v":39616000},"2015-12-31":{"v":110759000},"2016-12-31":{"v":59626000},"2017-12-31":{"v":86547000},"2018-12-31":{"v":33637000,"src":"0001031203-19-000007"}},"depth":1,"sign":null},{"tag":"FloorplanNotesPayableManufacturerAffiliates","also_tags":[],"label":"Floorplan notes payable  manufacturer affiliates, net of offset account of $ and $2.0, respectively","note":null,"earlier_labels":["Floorplan notes payable  manufacturer affiliates, net of offset account of $2.0 and $38.5, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $38.5 and $13.4, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $13.4 and $3.3, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $3.3 and $16.0, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $16.0 and $4.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $4.1 and $0.1, respectively","Floorplan notes payable  manufacturer affiliates","Floorplan Notes Payable Manufacturer Affiliates","Floorplan notes payable - manufacturer affiliates"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":103345000},"2011-12-31":{"v":155980000},"2012-12-31":{"v":211965000},"2013-12-31":{"v":346572000},"2014-12-31":{"v":307656000},"2015-12-31":{"v":389071000},"2016-12-31":{"v":392661000},"2017-12-31":{"v":397183000},"2018-12-31":{"v":417800000,"first_filed":417924000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":459900000},"2020-12-31":{"v":320800000,"first_filed":327500000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":236000000},"2022-12-31":{"v":243100000},"2023-12-31":{"v":412400000},"2024-12-31":{"v":766700000},"2025-12-31":{"v":832300000}},"depth":1,"sign":1},{"tag":"FMCCOffset","also_tags":[],"label":"Offset account related to floorplan notes payable - manufacturer affiliates","note":null,"earlier_labels":["FMCC Offset"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":22500000},"2015-12-31":{"v":25500000},"2016-12-31":{"v":25500000},"2017-12-31":{"v":22500000},"2018-12-31":{"v":100000,"src":"0001031203-19-000007"}},"depth":1,"sign":null},{"tag":"LongTermDebtAndCapitalLeaseObligationsCurrent","also_tags":[],"label":"Current maturities of long-term debt","note":null,"earlier_labels":["Current maturities of long-term debt and short-term financing"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":53189000},"2011-12-31":{"v":14663000},"2012-12-31":{"v":31358000},"2013-12-31":{"v":36225000},"2014-12-31":{"v":72630000},"2015-12-31":{"v":54991000,"first_filed":55193000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":72419000},"2017-12-31":{"v":77609000},"2018-12-31":{"v":93000000,"first_filed":92967000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":59100000},"2020-12-31":{"v":56000000,"first_filed":56700000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":220400000},"2022-12-31":{"v":130300000},"2023-12-31":{"v":109400000},"2024-12-31":{"v":175300000},"2025-12-31":{"v":259000000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesCurrent","also_tags":[],"label":"Current liabilities from interest rate risk management activities","note":null,"earlier_labels":["Derivative Liability, Current"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1098000},"2011-12-31":{"v":7273000},"2012-12-31":{"v":0,"src":"0001031203-13-000004"},"2015-12-31":{"v":0},"2016-12-31":{"v":3941000},"2017-12-31":{"v":1996000},"2018-12-31":{"v":115000,"src":"0001031203-19-000007"}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Current operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":24600000},"2020-12-31":{"v":19900000,"first_filed":21500000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":25900000},"2022-12-31":{"v":21800000},"2023-12-31":{"v":20900000},"2024-12-31":{"v":25800000},"2025-12-31":{"v":25100000}},"depth":1,"sign":1},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":92799000},"2011-12-31":{"v":148048000},"2012-12-31":{"v":167439000},"2013-12-31":{"v":254930000},"2014-12-31":{"v":288320000},"2015-12-31":{"v":280423000},"2016-12-31":{"v":356099000},"2017-12-31":{"v":412981000},"2018-12-31":{"v":419400000,"first_filed":419350000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":527500000},"2020-12-31":{"v":430400000,"first_filed":442600000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":457800000},"2022-12-31":{"v":488000000},"2023-12-31":{"v":499300000},"2024-12-31":{"v":738000000},"2025-12-31":{"v":732800000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses and other current liabilities","note":null,"earlier_labels":["Accrued expenses"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":83663000},"2011-12-31":{"v":109245000},"2012-12-31":{"v":128118000},"2013-12-31":{"v":140543000},"2014-12-31":{"v":172463000},"2015-12-31":{"v":185323000},"2016-12-31":{"v":176469000},"2017-12-31":{"v":177070000},"2018-12-31":{"v":197600000,"first_filed":197494000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":206700000},"2020-12-31":{"v":217900000,"first_filed":226900000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":258600000},"2022-12-31":{"v":271500000},"2023-12-31":{"v":303400000},"2024-12-31":{"v":418600000},"2025-12-31":{"v":432000000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities classified as held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":31300000},"2021-12-31":{"v":49900000},"2022-12-31":{"v":4800000},"2023-12-31":{"v":7200000},"2024-12-31":{"v":17100000},"2025-12-31":{"v":38500000}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"TOTAL CURRENT LIABILITIES","note":null,"earlier_labels":["Total current liabilities"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":894934000},"2011-12-31":{"v":1044947000},"2012-12-31":{"v":1395578000},"2013-12-31":{"v":1865176000},"2014-12-31":{"v":1922199000},"2015-12-31":{"v":2039268000,"first_filed":2039470000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":2053117000},"2017-12-31":{"v":2198487000},"2018-12-31":{"v":2386600000,"first_filed":2386565000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":2422300000},"2020-12-31":{"v":1842700000},"2021-12-31":{"v":1543600000},"2022-12-31":{"v":1921400000},"2023-12-31":{"v":2505700000},"2024-12-31":{"v":3396800000},"2025-12-31":{"v":3403100000}},"depth":0,"sign":1},{"tag":"LongTermDebtAndCapitalLeaseObligations","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":["Long-term debt, net of current maturities","LONG-TERM DEBT, net of current maturities"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":412950000},"2011-12-31":{"v":482601000},"2012-12-31":{"v":555016000},"2013-12-31":{"v":663689000},"2014-12-31":{"v":1008837000},"2015-12-31":{"v":1199534000,"first_filed":1203436000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":1212809000},"2017-12-31":{"v":1318184000},"2018-12-31":{"v":1281500000,"first_filed":1281489000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1432100000},"2020-12-31":{"v":1280600000,"first_filed":1294700000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":1815300000},"2022-12-31":{"v":1952200000},"2023-12-31":{"v":1989400000},"2024-12-31":{"v":2737900000},"2025-12-31":{"v":3440500000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":-58970000},"2011-12-31":{"v":-78459000},"2012-12-31":{"v":-94130000},"2013-12-31":{"v":-152291000},"2014-12-31":{"v":-141239000,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"Deferred Tax Liabilities, Net, Noncurrent","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":141239000},"2015-12-31":{"v":136644000,"first_filed":150753000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":161502000},"2017-12-31":{"v":124404000,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Long-term operating lease liabilities","note":null,"earlier_labels":["Operating lease liabilities, net of current portion"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":210700000},"2020-12-31":{"v":206000000,"first_filed":207600000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":256600000},"2022-12-31":{"v":238400000},"2023-12-31":{"v":209400000},"2024-12-31":{"v":276200000},"2025-12-31":{"v":229900000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":["DEFERRED INCOME TAXES"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":124404000},"2018-12-31":{"v":134700000,"first_filed":134683000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":145700000},"2020-12-31":{"v":141000000},"2021-12-31":{"v":180900000},"2022-12-31":{"v":238100000},"2023-12-31":{"v":256600000},"2024-12-31":{"v":295800000},"2025-12-31":{"v":331100000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesNoncurrent","also_tags":[],"label":"Long-term interest rate swap liabilities","note":null,"earlier_labels":["LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":16426000},"2011-12-31":{"v":26766000},"2012-12-31":{"v":43089000},"2013-12-31":{"v":26078000},"2014-12-31":{"v":25311000},"2015-12-31":{"v":31153000},"2016-12-31":{"v":20470000},"2017-12-31":{"v":8583000},"2018-12-31":{"v":1696000,"src":"0001031203-19-000007"},"2019-12-31":{"v":4400000},"2020-12-31":{"v":40600000,"src":"0001031203-21-000007"}},"depth":1,"sign":null},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other long-term liabilities","note":null,"earlier_labels":["OTHER LIABILITIES","Other Liabilities, Noncurrent"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":34316000,"first_filed":31036000,"first_src":"0000950123-11-068993"},"2011-12-31":{"v":36470000},"2012-12-31":{"v":42413000},"2013-12-31":{"v":47975000},"2014-12-31":{"v":65896000},"2015-12-31":{"v":71865000},"2016-12-31":{"v":83805000},"2017-12-31":{"v":97125000},"2018-12-31":{"v":102600000,"first_filed":100948000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":99200000,"first_filed":103600000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":153800000,"first_filed":113200000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":127700000},"2022-12-31":{"v":129800000},"2023-12-31":{"v":138600000},"2024-12-31":{"v":143300000},"2025-12-31":{"v":155800000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Long-term liabilities classified as held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":15700000},"2021-12-31":{"v":0,"src":"0001031203-22-000007"}},"depth":1,"sign":null},{"tag":"CommitmentsAndContingencies","also_tags":[],"label":"Commitments and Contingencies","note":"Note 17","earlier_labels":["COMMITMENTS AND CONTINGENCIES","COMMITMENTS AND CONTIGENCIES"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":0,"src":"0001031203-18-000013"}},"depth":1,"sign":1},{"tag":"TemporaryEquityCarryingAmountAttributableToParent","also_tags":[],"label":"TEMPORARY EQUITY - redeemable equity portion of the 3.00% Convertible Senior Notes","note":null,"earlier_labels":["Temporary Equity, Carrying Amount, Attributable to Parent"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":32505000},"2013-12-31":{"v":29094000},"2014-12-31":{"v":0,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued or outstanding","note":null,"earlier_labels":["Preferred stock, $0.01 par value, 1,000 shares authorized; none issued or outstanding","Preferred Stock, Value, Issued","Preferred stock"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":0},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock, $0.01 par value, 50,000,000 shares authorized; 24,941,249 and 24,989,807 issued, respectively","note":null,"earlier_labels":["Common stock, $0.01 par value, 50,000,000 shares authorized; 24,989,807 and 25,131,460 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,131,460 and 25,232,620 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,232,620 and 25,336,054 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,336,054 and 25,433,048 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,433,048 and 25,486,711 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,486,711 and 25,494,328 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,494 and 25,515 issued, respectively","Common Stock, Value, Issued","Common stock","Common stock, $0.01 par value, 50,000 shares authorized; 25,967 and 26,096 issued, respectively"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":261000},"2011-12-31":{"v":260000},"2012-12-31":{"v":258000},"2013-12-31":{"v":257000},"2014-12-31":{"v":257000},"2015-12-31":{"v":257000},"2016-12-31":{"v":257000},"2017-12-31":{"v":255000},"2018-12-31":{"v":300000,"first_filed":255000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":300000},"2020-12-31":{"v":300000},"2021-12-31":{"v":300000},"2022-12-31":{"v":300000},"2023-12-31":{"v":300000},"2024-12-31":{"v":200000},"2025-12-31":{"v":200000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":["Additional Paid in Capital, Common Stock"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":363966000},"2011-12-31":{"v":363375000},"2012-12-31":{"v":332836000},"2013-12-31":{"v":368641000},"2014-12-31":{"v":286854000},"2015-12-31":{"v":291092000},"2016-12-31":{"v":290899000},"2017-12-31":{"v":291461000},"2018-12-31":{"v":292800000,"first_filed":292774000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":295300000},"2020-12-31":{"v":308300000},"2021-12-31":{"v":325800000},"2022-12-31":{"v":338700000},"2023-12-31":{"v":349100000},"2024-12-31":{"v":356100000},"2025-12-31":{"v":388500000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Retained Earnings"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":519843000},"2011-12-31":{"v":591037000},"2012-12-31":{"v":677864000},"2013-12-31":{"v":776101000},"2014-12-31":{"v":852057000},"2015-12-31":{"v":926169000},"2016-12-31":{"v":1053301000},"2017-12-31":{"v":1246323000},"2018-12-31":{"v":1394800000,"first_filed":1394817000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1542400000},"2020-12-31":{"v":1817900000},"2021-12-31":{"v":2345900000},"2022-12-31":{"v":3073600000},"2023-12-31":{"v":3649800000},"2024-12-31":{"v":4122400000},"2025-12-31":{"v":4421900000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income","note":"loss","earlier_labels":["Accumulated Other Comprehensive Income, Net of Tax","Accumulated other comprehensive loss"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":-18755000},"2011-12-31":{"v":-29236000},"2012-12-31":{"v":-33057000},"2013-12-31":{"v":-51677000},"2014-12-31":{"v":-81984000},"2015-12-31":{"v":-137984000},"2016-12-31":{"v":-146944000},"2017-12-31":{"v":-123226000},"2018-12-31":{"v":-137800000,"first_filed":-137772000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-147000000},"2020-12-31":{"v":-184000000},"2021-12-31":{"v":-156200000},"2022-12-31":{"v":22500000},"2023-12-31":{"v":28100000},"2024-12-31":{"v":1600000},"2025-12-31":{"v":31600000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury stock, at cost; 12,897,840 and 11,711,022 shares, respectively","note":null,"earlier_labels":["Treasury stock, at cost; 11,711,022 and 11,447,422 shares, respectively","Treasury stock, at cost; 11,447,422 and 10,940,298 shares, respectively","Treasury stock, at cost; 10,940,298 and 8,160,228 shares, respectively","Treasury stock, at cost; 8,160,228 and 7,342,546 shares, respectively","Treasury stock, at cost; 7,342,546 and 6,858,503 shares, respectively","Treasury stock, at cost; 6,858,503 and 7,171,661 shares, respectively","Treasury stock, at cost; 7,172 and 4,617 shares, respectively","Treasury Stock, Value","Treasury stock, at cost","Treasury stock, at cost; 3,260 and 2,303 shares, respectively"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":80947000},"2011-12-31":{"v":118336000},"2012-12-31":{"v":117617000},"2013-12-31":{"v":58147000},"2014-12-31":{"v":79174000},"2015-12-31":{"v":161282000},"2016-12-31":{"v":267313000},"2017-12-31":{"v":290531000},"2018-12-31":{"v":454400000,"first_filed":454380000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":435300000},"2020-12-31":{"v":492800000},"2021-12-31":{"v":690400000},"2022-12-31":{"v":1197500000},"2023-12-31":{"v":1352800000},"2024-12-31":{"v":1506200000},"2025-12-31":{"v":2053200000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"TOTAL STOCKHOLDERS EQUITY","note":null,"earlier_labels":["Total stockholders equity","Stockholders' Equity Attributable","Stockholders' Equity Attributable to Parent","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":784368000},"2011-12-31":{"v":807100000},"2012-12-31":{"v":860284000},"2013-12-31":{"v":1035175000},"2014-12-31":{"v":978010000},"2015-12-31":{"v":918252000},"2016-12-31":{"v":930200000},"2017-12-31":{"v":1124282000},"2018-12-31":{"v":1095700000,"first_filed":1095694000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1255700000},"2020-12-31":{"v":1449600000},"2021-12-31":{"v":1825200000},"2022-12-31":{"v":2237500000},"2023-12-31":{"v":2674400000},"2024-12-31":{"v":2974300000},"2025-12-31":{"v":2789100000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"TOTAL LIABILITIES AND STOCKHOLDERS EQUITY","note":null,"earlier_labels":["Total liabilities and stockholders equity","Total liabilities and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":2201964000},"2011-12-31":{"v":2476343000},"2012-12-31":{"v":3023015000},"2013-12-31":{"v":3819478000},"2014-12-31":{"v":4141492000},"2015-12-31":{"v":4396716000,"first_filed":4414929000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":4461903000},"2017-12-31":{"v":4871065000},"2018-12-31":{"v":5001100000,"first_filed":5001075000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":5570200000},"2020-12-31":{"v":5089400000},"2021-12-31":{"v":5749400000},"2022-12-31":{"v":6717500000},"2023-12-31":{"v":7774100000},"2024-12-31":{"v":9824200000},"2025-12-31":{"v":10349600000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2009-12-31","2010-12-31","2011-12-31","2012-12-31","2013-12-31","2014-12-31","2015-12-31","2016-12-31","2017-12-31","2018-12-31","2019-12-31","2020-12-31","2021-12-31","2022-12-31","2023-12-31","2024-12-31","2025-12-31"],"source":{"2009-12-31":"0001193125-12-052522","2010-12-31":"0001031203-13-000004","2011-12-31":"0001031203-14-000010","2012-12-31":"0001031203-15-000009","2013-12-31":"0001031203-16-000045","2014-12-31":"0001031203-17-000007","2015-12-31":"0001031203-18-000013","2016-12-31":"0001031203-19-000007","2017-12-31":"0001031203-20-000006","2018-12-31":"0001031203-21-000007","2019-12-31":"0001031203-22-000007","2020-12-31":"0001031203-23-000007","2021-12-31":"0001031203-24-000013","2022-12-31":"0001031203-25-000013","2023-12-31":"0001031203-26-000064","2024-12-31":"0001031203-26-000064","2025-12-31":"0001031203-26-000064"},"frame_from":"0001031203-26-000064","lines":[{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":34845000},"2010-12-31":{"v":50304000},"2011-12-31":{"v":82394000},"2012-12-31":{"v":100209000},"2013-12-31":{"v":113992000},"2014-12-31":{"v":93004000},"2015-12-31":{"v":93999000},"2016-12-31":{"v":147065000},"2017-12-31":{"v":213400000,"first_filed":213442000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":157800000,"first_filed":157772000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":174000000},"2020-12-31":{"v":286500000},"2021-12-31":{"v":552100000},"2022-12-31":{"v":751500000},"2023-12-31":{"v":601600000},"2024-12-31":{"v":498100000},"2025-12-31":{"v":325200000}},"depth":1,"sign":1},{"tag":"DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations","also_tags":["DepreciationDepletionAndAmortization"],"label":"Depreciation and amortization","note":null,"earlier_labels":["Depreciation and amortization expense"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":25828000},"2010-12-31":{"v":26455000},"2011-12-31":{"v":27063000},"2012-12-31":{"v":31534000},"2013-12-31":{"v":35826000},"2014-12-31":{"v":42344000},"2015-12-31":{"v":47239000},"2016-12-31":{"v":51234000},"2017-12-31":{"v":57900000,"first_filed":57936000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":67100000,"first_filed":67070000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":71600000},"2020-12-31":{"v":75800000},"2021-12-31":{"v":78900000},"2022-12-31":{"v":89300000},"2023-12-31":{"v":92000000},"2024-12-31":{"v":113100000},"2025-12-31":{"v":121100000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAssetAmortizationExpense","also_tags":["OperatingLeaseRightOfUseAssetAmortization","OperatingLeaseRightofUseAssetAmortization"],"label":"Change in operating lease assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":28200000,"src":"0001031203-21-000007"},"2020-12-31":{"v":24000000},"2021-12-31":{"v":25000000},"2022-12-31":{"v":29500000},"2023-12-31":{"v":25300000},"2024-12-31":{"v":27200000},"2025-12-31":{"v":30600000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":29646000},"2010-12-31":{"v":23274000},"2011-12-31":{"v":24824000},"2012-12-31":{"v":13282000},"2013-12-31":{"v":22412000},"2014-12-31":{"v":12319000},"2015-12-31":{"v":11884000},"2016-12-31":{"v":14162000},"2017-12-31":{"v":-46100000,"first_filed":-46063000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":3500000,"first_filed":3474000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":16200000},"2020-12-31":{"v":-900000},"2021-12-31":{"v":31000000},"2022-12-31":{"v":28000000},"2023-12-31":{"v":18700000},"2024-12-31":{"v":23600000},"2025-12-31":{"v":24800000}},"depth":1,"sign":1},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Asset impairments","note":null,"earlier_labels":["ASSET IMPAIRMENTS","Asset Impairments"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":20887000},"2010-12-31":{"v":10840000},"2011-12-31":{"v":4805000},"2012-12-31":{"v":7276000},"2013-12-31":{"v":6542000},"2014-12-31":{"v":41520000},"2015-12-31":{"v":87562000},"2016-12-31":{"v":32838000},"2017-12-31":{"v":19500000,"first_filed":19506000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":43900000,"first_filed":43883000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":22200000},"2020-12-31":{"v":37700000},"2021-12-31":{"v":79200000},"2022-12-31":{"v":8500000},"2023-12-31":{"v":32900000},"2024-12-31":{"v":34800000},"2025-12-31":{"v":199600000}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":8869000},"2010-12-31":{"v":9942000},"2011-12-31":{"v":10919000},"2012-12-31":{"v":11931000},"2013-12-31":{"v":13899000},"2014-12-31":{"v":16012000},"2015-12-31":{"v":18851000},"2016-12-31":{"v":21073000},"2017-12-31":{"v":18900000},"2018-12-31":{"v":18700000,"first_filed":18714000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":18800000},"2020-12-31":{"v":32300000},"2021-12-31":{"v":28300000},"2022-12-31":{"v":27000000},"2023-12-31":{"v":20100000},"2024-12-31":{"v":25200000},"2025-12-31":{"v":29000000}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCostsAndDiscounts","also_tags":[],"label":"Amortization of debt discount and issue costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":7030000},"2010-12-31":{"v":10322000},"2011-12-31":{"v":11990000},"2012-12-31":{"v":12990000},"2013-12-31":{"v":13888000},"2014-12-31":{"v":10559000},"2015-12-31":{"v":3652000},"2016-12-31":{"v":3694000},"2017-12-31":{"v":3700000,"first_filed":3661000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":3400000,"first_filed":3421000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":4000000},"2020-12-31":{"v":3200000},"2021-12-31":{"v":2500000},"2022-12-31":{"v":3000000},"2023-12-31":{"v":3000000},"2024-12-31":{"v":4000000},"2025-12-31":{"v":5400000}},"depth":1,"sign":1},{"tag":"Lossonextinguishmentof3.00ConvertibleNotes","also_tags":[],"label":"Loss on 3.00% Convertibles Notes repurchase","note":null,"earlier_labels":["Loss on extinguishment of 3.00% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":29478000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"Lossonextinguishmentof2.25ConvertibleNotes","also_tags":[],"label":"Loss on 2.25% Convertible Notes conversion and redemption","note":null,"earlier_labels":["Loss on extinguishment of 2.25% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":16925000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfAssets","also_tags":[],"label":"loss on disposition of assets","note":"Gain","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":-248000},"2010-12-31":{"v":-848000},"2011-12-31":{"v":961000},"2012-12-31":{"v":4941000},"2013-12-31":{"v":11043000,"src":"0001031203-15-000009"},"2014-12-31":{"v":15994000,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":[],"label":"Gain on disposition of assets","note":null,"earlier_labels":["loss on disposition of assets"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":11043000},"2014-12-31":{"v":15994000},"2015-12-31":{"v":9719000},"2016-12-31":{"v":2675000},"2017-12-31":{"v":800000,"first_filed":-781000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":26800000,"first_filed":26819000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":5900000},"2020-12-31":{"v":5800000},"2021-12-31":{"v":6000000},"2022-12-31":{"v":41100000},"2023-12-31":{"v":23300000},"2024-12-31":{"v":59500000},"2025-12-31":{"v":18700000}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Tax effect from excess stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":181000},"2010-12-31":{"v":592000},"2011-12-31":{"v":2478000},"2012-12-31":{"v":2875000},"2013-12-31":{"v":2993000},"2014-12-31":{"v":1841000},"2015-12-31":{"v":2142000,"src":"0001031203-17-000007"},"2016-12-31":{"v":-249000,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":["loss on extinguishment of debt","loss on redemption of long-term debt"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":8211000},"2010-12-31":{"v":-3872000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":-46403000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":-13700000},"2021-12-31":{"v":-3800000},"2022-12-31":{"v":0,"src":"0001031203-24-000013"},"2023-12-31":{"v":0,"src":"0001031203-24-000013"}},"depth":1,"sign":null},{"tag":"UnrealizedGainLossOnDerivatives","also_tags":[],"label":"Unrealized loss on derivative instruments","note":"gain","earlier_labels":["Unrealized gain on derivative instruments"],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":3700000},"2024-12-31":{"v":-300000},"2025-12-31":{"v":-1300000}},"depth":1,"sign":-1},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":221000},"2010-12-31":{"v":-1416000},"2011-12-31":{"v":-2755000},"2012-12-31":{"v":-3965000},"2013-12-31":{"v":-3665000},"2014-12-31":{"v":-4686000},"2015-12-31":{"v":-1192000,"first_filed":-3334000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":-1084000,"first_filed":-835000,"first_src":"0001031203-17-000007"},"2017-12-31":{"v":400000,"first_filed":-407000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":-900000,"first_filed":-896000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-1100000},"2020-12-31":{"v":-2200000},"2021-12-31":{"v":-2600000},"2022-12-31":{"v":-500000},"2023-12-31":{"v":2700000},"2024-12-31":{"v":100000},"2025-12-31":{"v":400000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-16481000},"2010-12-31":{"v":16130000},"2011-12-31":{"v":77027000},"2012-12-31":{"v":29874000},"2013-12-31":{"v":41144000},"2014-12-31":{"v":37344000},"2015-12-31":{"v":25108000},"2016-12-31":{"v":76126000},"2017-12-31":{"v":35600000,"first_filed":35576000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":18400000,"first_filed":18447000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":123100000},"2020-12-31":{"v":-45900000},"2021-12-31":{"v":48100000},"2022-12-31":{"v":66500000},"2023-12-31":{"v":39200000},"2024-12-31":{"v":90700000},"2025-12-31":{"v":-27200000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsAndOtherReceivables","also_tags":[],"label":"Accounts and notes receivable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-10851000},"2010-12-31":{"v":13844000},"2011-12-31":{"v":17875000},"2012-12-31":{"v":6777000},"2013-12-31":{"v":9489000},"2014-12-31":{"v":20179000},"2015-12-31":{"v":17887000},"2016-12-31":{"v":18663000},"2017-12-31":{"v":10700000,"first_filed":-10674000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":-2900000,"first_filed":-2940000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":32500000},"2020-12-31":{"v":-21200000},"2021-12-31":{"v":-11200000},"2022-12-31":{"v":17400000},"2023-12-31":{"v":37400000},"2024-12-31":{"v":32900000},"2025-12-31":{"v":2200000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInRetailRelatedInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-242996000},"2010-12-31":{"v":174249000},"2011-12-31":{"v":7410000},"2012-12-31":{"v":278232000},"2013-12-31":{"v":241871000},"2014-12-31":{"v":-27339000},"2015-12-31":{"v":186634000},"2016-12-31":{"v":-79319000},"2017-12-31":{"v":44000000,"first_filed":-44021000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":80600000,"first_filed":80612000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":28800000},"2020-12-31":{"v":-416100000},"2021-12-31":{"v":-529800000},"2022-12-31":{"v":282100000},"2023-12-31":{"v":567600000},"2024-12-31":{"v":254400000},"2025-12-31":{"v":47700000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInContractsInTransitAndVehicleReceivables","also_tags":[],"label":"Contracts-in-transit and vehicle receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-16500000},"2010-12-31":{"v":27218000},"2011-12-31":{"v":53821000},"2012-12-31":{"v":29091000},"2013-12-31":{"v":18974000},"2014-12-31":{"v":10530000},"2015-12-31":{"v":17944000},"2016-12-31":{"v":15621000},"2017-12-31":{"v":33500000,"first_filed":-33484000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":-39500000,"first_filed":-39503000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-12700000},"2020-12-31":{"v":-43500000},"2021-12-31":{"v":6400000},"2022-12-31":{"v":55400000},"2023-12-31":{"v":88100000},"2024-12-31":{"v":-38700000},"2025-12-31":{"v":-39000000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-845000},"2010-12-31":{"v":-6922000},"2011-12-31":{"v":11246000},"2012-12-31":{"v":-2448000},"2013-12-31":{"v":-1941000},"2014-12-31":{"v":5385000},"2015-12-31":{"v":3153000},"2016-12-31":{"v":-7484000,"first_filed":-8244000,"first_src":"0001031203-17-000007"},"2017-12-31":{"v":9300000,"first_filed":-6889000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":16300000,"first_filed":16316000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":44000000},"2020-12-31":{"v":-56900000},"2021-12-31":{"v":2100000},"2022-12-31":{"v":-400000},"2023-12-31":{"v":21200000},"2024-12-31":{"v":18100000},"2025-12-31":{"v":4400000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseFloorPlanNotes","also_tags":["Increasedecreasefloorplannotes","FloorPlanNotesPayableManufacturerAffiliates"],"label":"Floorplan notes payable  manufacturer affiliates","note":null,"earlier_labels":["Increase/DecreaseFloorPlanNotes","Floorplan notes payable - manufacturer affiliates"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":14145000},"2010-12-31":{"v":10580000},"2011-12-31":{"v":-52757000},"2012-12-31":{"v":-33248000},"2013-12-31":{"v":-83203000},"2014-12-31":{"v":78822000},"2015-12-31":{"v":-87516000},"2016-12-31":{"v":12630000},"2017-12-31":{"v":8300000,"first_filed":8294000,"first_src":"0001031203-19-000007"},"2018-12-31":{"v":-38400000,"first_filed":-38406000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-38900000},"2020-12-31":{"v":132200000},"2021-12-31":{"v":90700000},"2022-12-31":{"v":-7500000},"2023-12-31":{"v":-126700000},"2024-12-31":{"v":-119600000},"2025-12-31":{"v":-49600000}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Deferred revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-4632000},"2010-12-31":{"v":-2308000},"2011-12-31":{"v":-1427000},"2012-12-31":{"v":-163000},"2013-12-31":{"v":230000},"2014-12-31":{"v":-491000},"2015-12-31":{"v":-619000},"2016-12-31":{"v":-393000},"2017-12-31":{"v":500000,"first_filed":517000,"first_src":"0001031203-19-000007"},"2018-12-31":{"v":-800000,"first_filed":-801000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-500000},"2020-12-31":{"v":-500000},"2021-12-31":{"v":-1500000},"2022-12-31":{"v":-400000},"2023-12-31":{"v":-900000},"2024-12-31":{"v":-1300000},"2025-12-31":{"v":-1100000}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOperatingLeaseLiability","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":-28300000,"first_filed":28300000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":-22300000,"first_filed":22300000,"first_src":"0001031203-21-000007"},"2021-12-31":{"v":-25900000},"2022-12-31":{"v":-29400000},"2023-12-31":{"v":-24400000},"2024-12-31":{"v":-22900000},"2025-12-31":{"v":-29300000}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":354674000},"2010-12-31":{"v":-68466000},"2011-12-31":{"v":199316000},"2012-12-31":{"v":-75322000},"2013-12-31":{"v":52372000},"2014-12-31":{"v":198288000},"2015-12-31":{"v":141047000},"2016-12-31":{"v":384097000,"first_filed":384857000,"first_src":"0001031203-17-000007"},"2017-12-31":{"v":196500000,"first_filed":198925000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":270000000,"first_filed":269978000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":370900000},"2020-12-31":{"v":805400000},"2021-12-31":{"v":1259600000},"2022-12-31":{"v":585900000},"2023-12-31":{"v":190200000},"2024-12-31":{"v":586300000},"2025-12-31":{"v":694500000}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $51.2, $50.3 and $66.3, respectively","note":null,"earlier_labels":["Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $50.3, $66.3 and $25.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $66.3, $25.3 and $65.2, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $25.3, $65.2 and $, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $65.2, $ and $25.2, respectively","Cash paid for acquisitions, net of cash received","Cash paid in acquisitions, net of cash received"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":16332000},"2010-12-31":{"v":34693000},"2011-12-31":{"v":159597000},"2012-12-31":{"v":177956000},"2013-12-31":{"v":269860000},"2014-12-31":{"v":336551000},"2015-12-31":{"v":212252000},"2016-12-31":{"v":57327000},"2017-12-31":{"v":109100000,"first_filed":109081000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":135300000,"first_filed":135343000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":143200000},"2020-12-31":{"v":1300000},"2021-12-31":{"v":1099600000},"2022-12-31":{"v":528700000},"2023-12-31":{"v":366100000},"2024-12-31":{"v":1276800000},"2025-12-31":{"v":546800000}},"depth":1,"sign":-1},{"tag":"ProceedsFromDispositionOfFranchisePropertyAndEquipment","also_tags":[],"label":"Proceeds from disposition of franchises, property and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":30257000},"2010-12-31":{"v":46179000},"2011-12-31":{"v":6039000},"2012-12-31":{"v":39197000},"2013-12-31":{"v":102186000},"2014-12-31":{"v":144597000},"2015-12-31":{"v":41581000},"2016-12-31":{"v":36843000},"2017-12-31":{"v":10700000,"first_filed":10708000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":107900000,"first_filed":107874000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":43400000},"2020-12-31":{"v":29800000},"2021-12-31":{"v":24800000},"2022-12-31":{"v":141400000},"2023-12-31":{"v":193800000},"2024-12-31":{"v":229700000},"2025-12-31":{"v":145500000}},"depth":1,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property and equipment","note":null,"earlier_labels":["Purchases of property and equipment, including real estate"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":21560000},"2010-12-31":{"v":69116000},"2011-12-31":{"v":60558000},"2012-12-31":{"v":88491000},"2013-12-31":{"v":102858000},"2014-12-31":{"v":150392000},"2015-12-31":{"v":120252000},"2016-12-31":{"v":156521000},"2017-12-31":{"v":215800000,"first_filed":215832000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":141000000,"first_filed":141033000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":191800000},"2020-12-31":{"v":103200000},"2021-12-31":{"v":143600000},"2022-12-31":{"v":155500000},"2023-12-31":{"v":185400000},"2024-12-31":{"v":245100000},"2025-12-31":{"v":270000000}},"depth":1,"sign":-1},{"tag":"ProceedsFromDivestitureOfBusinesses","also_tags":[],"label":"Proceeds from sale of discontinued operations, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":59400000},"2023-12-31":{"v":0,"src":"0001031203-25-000013"},"2024-12-31":{"v":0,"src":"0001031203-25-000013"}},"depth":1,"sign":null},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-3638000},"2010-12-31":{"v":-2843000},"2011-12-31":{"v":-1343000},"2012-12-31":{"v":-2792000},"2013-12-31":{"v":-1878000},"2014-12-31":{"v":4705000},"2015-12-31":{"v":-6421000},"2016-12-31":{"v":-2965000},"2017-12-31":{"v":-1600000,"first_filed":-1607000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":-500000,"first_filed":-501000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":33300000},"2022-12-31":{"v":1300000},"2023-12-31":{"v":8300000},"2024-12-31":{"v":-9600000},"2025-12-31":{"v":0}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash used in investing activities","note":null,"earlier_labels":["Net cash provided by investing activities"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-3997000},"2010-12-31":{"v":-54787000},"2011-12-31":{"v":-212773000},"2012-12-31":{"v":-224458000},"2013-12-31":{"v":-268654000},"2014-12-31":{"v":-347051000},"2015-12-31":{"v":-284502000},"2016-12-31":{"v":-174040000},"2017-12-31":{"v":-312600000,"first_filed":-312598000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":-168000000,"first_filed":-168001000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-291600000},"2020-12-31":{"v":-74700000},"2021-12-31":{"v":-1251700000},"2022-12-31":{"v":-484600000},"2023-12-31":{"v":-366100000},"2024-12-31":{"v":-1282600000},"2025-12-31":{"v":-671300000}},"depth":0,"sign":1},{"tag":"BorrowingsOnCreditFacilityFloorplanLine","also_tags":[],"label":"Borrowings on credit facility  floorplan line and other","note":null,"earlier_labels":["Borrowings on credit facility - Floorplan Line"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":3862337000},"2010-12-31":{"v":4994980000},"2011-12-31":{"v":4825956000},"2012-12-31":{"v":5700108000},"2013-12-31":{"v":6379328000},"2014-12-31":{"v":7832014000},"2015-12-31":{"v":7557237000},"2016-12-31":{"v":6597406000},"2017-12-31":{"v":7019100000,"first_filed":7019070000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":6954300000,"first_filed":6954328000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":7304600000},"2020-12-31":{"v":9998100000},"2021-12-31":{"v":8333200000},"2022-12-31":{"v":10236100000},"2023-12-31":{"v":11366200000},"2024-12-31":{"v":12593000000},"2025-12-31":{"v":15893700000}},"depth":1,"sign":1},{"tag":"RepaymentsOnCreditFacilityFloorplanLine","also_tags":[],"label":"Repayments on credit facility  floorplan line and other","note":null,"earlier_labels":["Repayments on credit facility - Floorplan Line"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":4135710000},"2010-12-31":{"v":4854459000},"2011-12-31":{"v":4777442000},"2012-12-31":{"v":5453148000},"2013-12-31":{"v":6153677000},"2014-12-31":{"v":7802719000},"2015-12-31":{"v":7504516000},"2016-12-31":{"v":6676161000},"2017-12-31":{"v":6957900000,"first_filed":6957866000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":6870100000,"first_filed":6870056000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":7423200000},"2020-12-31":{"v":10374000000},"2021-12-31":{"v":8801800000},"2022-12-31":{"v":9766500000},"2023-12-31":{"v":10940400000},"2024-12-31":{"v":12490900000},"2025-12-31":{"v":16081400000}},"depth":1,"sign":-1},{"tag":"BorrowingsOnCreditFacilityAcquisitionLine","also_tags":[],"label":"Borrowings on credit facility  acquisition line","note":null,"earlier_labels":["Borrowings on Credit Facility Acquisition Line","Borrowings on credit facility - Acquisition Line"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":89000000},"2011-12-31":{"v":0},"2012-12-31":{"v":0},"2013-12-31":{"v":60000000},"2014-12-31":{"v":389368000},"2015-12-31":{"v":489548000},"2016-12-31":{"v":220020000},"2017-12-31":{"v":68100000,"first_filed":68086000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":165300000,"first_filed":165346000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":319000000},"2020-12-31":{"v":284000000},"2021-12-31":{"v":349300000},"2022-12-31":{"v":406600000},"2023-12-31":{"v":200000000},"2024-12-31":{"v":1325300000},"2025-12-31":{"v":1803900000}},"depth":1,"sign":1},{"tag":"RepaymentsOnCreditFacilityAcquisitionLine","also_tags":[],"label":"Repayments on credit facility  acquisition line","note":null,"earlier_labels":["Repayments on Credit Facility Acquisition Line","Repayments on credit facility - Acquisition Line"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":139000000},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":379681000},"2015-12-31":{"v":557696000},"2016-12-31":{"v":220020000},"2017-12-31":{"v":42300000,"first_filed":42278000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":158500000,"first_filed":158485000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":281400000},"2020-12-31":{"v":309500000},"2021-12-31":{"v":66600000},"2022-12-31":{"v":429600000},"2023-12-31":{"v":178200000},"2024-12-31":{"v":1553100000},"2025-12-31":{"v":934600000}},"depth":1,"sign":-1},{"tag":"BorrowingsOnMortgageFacility","also_tags":[],"label":"Borrowings on mortgage facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":34457000},"2010-12-31":{"v":0},"2011-12-31":{"v":0},"2012-12-31":{"v":18080000},"2013-12-31":{"v":19640000,"src":"0001031203-15-000009"},"2014-12-31":{"v":200000,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"BorrowingsOnRealEstateCreditFacility","also_tags":[],"label":"Borrowings on real estate credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":19640000},"2014-12-31":{"v":200000,"src":"0001031203-16-000045"},"2015-12-31":{"v":0,"src":"0001031203-16-000045"}},"depth":1,"sign":null},{"tag":"PrincipalPaymentsOnRealEstateCreditFacility","also_tags":["PrincipalPaymentsOnMortgageFacility"],"label":"Principal payments on real estate credit facility","note":null,"earlier_labels":["Principal payments on mortgage facility"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":19728000},"2010-12-31":{"v":150127000},"2011-12-31":{"v":1599000},"2012-12-31":{"v":2406000},"2013-12-31":{"v":8597000},"2014-12-31":{"v":9917000,"src":"0001031203-16-000045"},"2015-12-31":{"v":3340000,"src":"0001031203-16-000045"}},"depth":1,"sign":null},{"tag":"ProceedsFromConvertibleDebt","also_tags":[],"label":"Proceeds from issuance of 3.00% Convertible Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":115000000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0,"src":"0001031203-13-000004"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfUnsecuredDebt","also_tags":[],"label":"Proceeds from Issuance of Unsecured Debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0,"src":"0001031203-15-000009"},"2014-12-31":{"v":539600000,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"Netborrowingson5.00SeniorUnsecuredNotes","also_tags":[],"label":"Net borrowings on 5.00% Senior Unsecured Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":539600000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Debt issuance costs","note":null,"earlier_labels":["Debt issue costs","Payments of Debt Issuance Costs"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":3959000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":1881000},"2015-12-31":{"v":788000},"2016-12-31":{"v":3513000,"src":"0001031203-18-000013"},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":5400000},"2020-12-31":{"v":9000000},"2021-12-31":{"v":2800000},"2022-12-31":{"v":4600000},"2023-12-31":{"v":300000},"2024-12-31":{"v":10800000},"2025-12-31":{"v":7200000}},"depth":1,"sign":-1},{"tag":"PurchaseOfEquityCalls","also_tags":[],"label":"Purchase of equity calls","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":45939000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0,"src":"0001031203-13-000004"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfWarrants","also_tags":[],"label":"Sale of equity warrants","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":29309000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0,"src":"0001031203-13-000004"}},"depth":1,"sign":null},{"tag":"EarlyRepaymentOfSubordinatedDebt","also_tags":[],"label":"Redemption of other long-term debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":20859000},"2010-12-31":{"v":77011000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0,"src":"0001031203-13-000004"}},"depth":1,"sign":null},{"tag":"Repaymentsof3.00ConvertibleNotes","also_tags":[],"label":"Repurchase of 3.00% Convertible Notes","note":null,"earlier_labels":["Repayments of 3.00% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":260074000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"Proceedsfromcalloptionsandwarrantsrelatedto3Notes","also_tags":[],"label":"Proceeds from call options and warrants related to 3% Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0,"src":"0001031203-15-000009"},"2014-12-31":{"v":32697000,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"Proceedsfromcalloptionsandwarrantsrelatedto3.00Notes","also_tags":[],"label":"Proceeds from Call/Warrant Unwind related to 3.00% Convertible Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":32697000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"Repaymentsof2.25ConvertibleNotes","also_tags":[],"label":"Conversion and redemption of 2.25% Convertible Notes","note":null,"earlier_labels":["Repayments of 2.25% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2012-12-31":{"v":0},"2013-12-31":{"v":0},"2014-12-31":{"v":182756000},"2015-12-31":{"v":0,"src":"0001031203-17-000007"},"2016-12-31":{"v":0,"src":"0001031203-17-000007"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSeniorLongTermDebt","also_tags":[],"label":"Borrowings of senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":550000000},"2021-12-31":{"v":200000000},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":500000000},"2025-12-31":{"v":0}},"depth":1,"sign":1},{"tag":"RepaymentsOfSeniorDebt","also_tags":[],"label":"Repayments of senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":857900000},"2021-12-31":{"v":0,"src":"0001031203-23-000007"},"2022-12-31":{"v":0,"src":"0001031203-23-000007"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfOtherLongTermDebt","also_tags":[],"label":"Borrowings on other debt","note":null,"earlier_labels":["Borrowings of other long-term debt"],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":5114000},"2011-12-31":{"v":308000},"2012-12-31":{"v":275000},"2013-12-31":{"v":10289000},"2014-12-31":{"v":91137000},"2015-12-31":{"v":59855000},"2016-12-31":{"v":49972000},"2017-12-31":{"v":165700000,"first_filed":165702000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":210700000,"first_filed":156023000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":350900000,"first_filed":177400000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":271900000},"2021-12-31":{"v":334300000},"2022-12-31":{"v":315500000},"2023-12-31":{"v":150200000},"2024-12-31":{"v":706400000},"2025-12-31":{"v":119300000}},"depth":1,"sign":1},{"tag":"RepaymentsOfOtherLongTermDebt","also_tags":[],"label":"Principal payments on other debt","note":null,"earlier_labels":["Principal payments of other debt","Principal payments of other long-term debt"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":494000},"2010-12-31":{"v":1021000},"2011-12-31":{"v":3293000},"2012-12-31":{"v":4784000},"2013-12-31":{"v":71170000},"2014-12-31":{"v":85905000},"2015-12-31":{"v":63769000},"2016-12-31":{"v":45928000},"2017-12-31":{"v":121200000,"first_filed":121199000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":210300000,"first_filed":118789000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":314000000,"first_filed":166700000,"first_src":"0001031203-20-000006"},"2020-12-31":{"v":134000000},"2021-12-31":{"v":187300000},"2022-12-31":{"v":286400000},"2023-12-31":{"v":223600000},"2024-12-31":{"v":193300000},"2025-12-31":{"v":260500000}},"depth":1,"sign":-1},{"tag":"BorrowingsOfLongTermDebtRelatedToRealEstateLoans","also_tags":[],"label":"Borrowings on debt related to real estate, net of debt issue costs","note":null,"earlier_labels":["Borrowings on debt related to real estate","Borrowings of long term debt related to real estate loans"],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":146003000},"2011-12-31":{"v":32713000},"2012-12-31":{"v":70685000},"2013-12-31":{"v":55345000},"2014-12-31":{"v":112179000,"first_filed":111979000,"first_src":"0001031203-15-000009"},"2015-12-31":{"v":32026000},"2016-12-31":{"v":42654000,"src":"0001031203-18-000013"},"2017-12-31":{"v":75309000,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"BorrowingsOfLongTermDebtRelatedToRealEstateLoansNetofDebtIssueCosts","also_tags":[],"label":"Borrowings on debt related to real estate","note":null,"earlier_labels":["Borrowings on debt related to real estate, net of debt issue costs","Borrowings Of Long Term Debt Related To Real Estate Loans, Net of Debt Issue Costs"],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":31238000},"2016-12-31":{"v":39141000},"2017-12-31":{"v":75300000,"first_filed":75309000,"first_src":"0001031203-19-000007"},"2018-12-31":{"v":54700000,"src":"0001031203-20-000006","first_filed":54712000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":173500000,"src":"0001031203-20-000006"}},"depth":1,"sign":null},{"tag":"PrincipalPaymentsOfLongTermDebtRelatedToRealEstateLoans","also_tags":[],"label":"Principal payments on debt related to real estate","note":null,"earlier_labels":["Principal payments on debt related to real estate loans","Principal payments of long-term debt related to real estate loans"],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":34572000},"2010-12-31":{"v":3806000},"2011-12-31":{"v":7775000},"2012-12-31":{"v":15197000},"2013-12-31":{"v":36978000},"2014-12-31":{"v":59950000,"first_filed":50033000,"first_src":"0001031203-15-000009"},"2015-12-31":{"v":72079000,"first_filed":68739000,"first_src":"0001031203-16-000045"},"2016-12-31":{"v":25463000},"2017-12-31":{"v":29400000,"first_filed":29391000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":91500000,"src":"0001031203-20-000006","first_filed":91467000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":147300000,"src":"0001031203-20-000006"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions","also_tags":[],"label":"Issuance of common stock to benefit plans, net of employee net share settlements","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":3492000},"2010-12-31":{"v":4369000},"2011-12-31":{"v":-709000},"2012-12-31":{"v":-915000},"2013-12-31":{"v":-1822000,"src":"0001031203-15-000009"},"2014-12-31":{"v":-321000,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"PaymentsOfDebtExtinguishmentCosts","also_tags":[],"label":"Debt extinguishment costs","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":534000},"2010-12-31":{"v":177000},"2011-12-31":{"v":0,"src":"0001031203-13-000004"},"2012-12-31":{"v":0,"src":"0001031203-13-000004"}},"depth":1,"sign":null},{"tag":"NetIssuanceOfCommonAndTreasurySharesToEmployeeStockCompensationPlans","also_tags":["NetIssuanceofCommonandTreasurySharestoEmployeeStockCompensationPlans"],"label":"Proceeds from employee stock purchase plan","note":null,"earlier_labels":["Employee stock purchase plan purchases, net of employee tax withholdings","Net Issuance of Common and Treasury Shares to Employee Stock Compensation Plans"],"kind":"money","earlier_years":false,"values":{"2013-12-31":{"v":-1822000},"2014-12-31":{"v":-321000},"2015-12-31":{"v":214000},"2016-12-31":{"v":3868000},"2017-12-31":{"v":7100000,"first_filed":4603000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":7600000,"first_filed":2717000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":8600000},"2020-12-31":{"v":9600000},"2021-12-31":{"v":15200000},"2022-12-31":{"v":19500000},"2023-12-31":{"v":21300000},"2024-12-31":{"v":24400000},"2025-12-31":{"v":29600000}},"depth":1,"sign":1},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payments of tax withholding for stock-based compensation","note":null,"earlier_labels":["Payments of tax withholding for stock-based awards","Payment of tax withholding for stock-based awards"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":2500000},"2018-12-31":{"v":4900000},"2019-12-31":{"v":4400000},"2020-12-31":{"v":6200000},"2021-12-31":{"v":13000000},"2022-12-31":{"v":11800000},"2023-12-31":{"v":12100000},"2024-12-31":{"v":33000000},"2025-12-31":{"v":13400000}},"depth":1,"sign":-1},{"tag":"ProceedsFromTerminationOfMortgageSwap","also_tags":[],"label":"Proceeds from termination of mortgage swap","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2016-12-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":900000,"src":"0001031203-20-000006","first_filed":918000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":0,"src":"0001031203-20-000006"},"2020-12-31":{"v":0,"src":"0001031203-21-000007"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock, amounts based on settlement date","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":26765000},"2011-12-31":{"v":50777000},"2012-12-31":{"v":11317000},"2013-12-31":{"v":3553000},"2014-12-31":{"v":36802000},"2015-12-31":{"v":97473000},"2016-12-31":{"v":127606000},"2017-12-31":{"v":40100000,"first_filed":40094000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":183900000,"first_filed":183918000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":1400000},"2020-12-31":{"v":80200000},"2021-12-31":{"v":210600000},"2022-12-31":{"v":521200000},"2023-12-31":{"v":172800000},"2024-12-31":{"v":161600000},"2025-12-31":{"v":554800000}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Tax effect from excess stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2009-12-31":{"v":181000},"2010-12-31":{"v":592000},"2011-12-31":{"v":2478000},"2012-12-31":{"v":2875000},"2013-12-31":{"v":2993000},"2014-12-31":{"v":1841000,"src":"0001031203-16-000045"},"2015-12-31":{"v":2142000,"src":"0001031203-16-000045"}},"depth":1,"sign":null},{"tag":"AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet","also_tags":[],"label":"Tax effect from stock-based compensation","note":null,"earlier_labels":["Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":-1841000},"2015-12-31":{"v":-2142000},"2016-12-31":{"v":249000},"2017-12-31":{"v":0,"src":"0001031203-19-000007"},"2018-12-31":{"v":0,"src":"0001031203-19-000007"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":[],"label":"Dividends paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2010-12-31":{"v":2393000},"2011-12-31":{"v":11211000},"2012-12-31":{"v":13433000},"2013-12-31":{"v":15805000},"2014-12-31":{"v":17097000},"2015-12-31":{"v":19942000},"2016-12-31":{"v":19987000},"2017-12-31":{"v":20500000,"first_filed":20466000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":20900000,"first_filed":20872000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":20300000},"2020-12-31":{"v":11000000},"2021-12-31":{"v":23900000},"2022-12-31":{"v":23700000},"2023-12-31":{"v":25200000},"2024-12-31":{"v":25200000},"2025-12-31":{"v":25600000}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":-1200000},"2023-12-31":{"v":0,"src":"0001031203-25-000013"},"2024-12-31":{"v":0,"src":"0001031203-25-000013"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash provided by financing activities","note":"used in","earlier_labels":["Net cash used in financing activities"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-361430000},"2010-12-31":{"v":129710000},"2011-12-31":{"v":8649000},"2012-12-31":{"v":290823000},"2013-12-31":{"v":235993000},"2014-12-31":{"v":171650000},"2015-12-31":{"v":121009000},"2016-12-31":{"v":-205007000},"2017-12-31":{"v":121500000,"first_filed":121476000,"first_src":"0001031203-18-000013"},"2018-12-31":{"v":-109500000,"first_filed":-109543000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-67000000},"2020-12-31":{"v":-668100000},"2021-12-31":{"v":-74000000},"2022-12-31":{"v":-67300000},"2023-12-31":{"v":185200000},"2024-12-31":{"v":681100000},"2025-12-31":{"v":-31100000}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":["EffectOfExchangeRateOnCashAndCashEquivalents"],"label":"Effect of exchange rate changes on cash","note":null,"earlier_labels":["EFFECT OF EXCHANGE RATE CHANGES ON CASH"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":830000},"2010-12-31":{"v":165000},"2011-12-31":{"v":-140000},"2012-12-31":{"v":-1288000},"2013-12-31":{"v":-4146000},"2014-12-31":{"v":-2127000},"2015-12-31":{"v":-5492000},"2016-12-31":{"v":2145000},"2017-12-31":{"v":0,"first_filed":-8000,"first_src":"0001031203-19-000007"},"2018-12-31":{"v":-3300000,"first_filed":-3345000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":-2900000},"2020-12-31":{"v":-3400000},"2021-12-31":{"v":-2500000},"2022-12-31":{"v":-4800000},"2023-12-31":{"v":100000},"2024-12-31":{"v":-7600000},"2025-12-31":{"v":6000000}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net increase in cash and cash equivalents","note":"decrease","earlier_labels":["Net increase in cash, cash equivalents and restricted cash","NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH","NET INCREASE IN CASH AND CASH EQUIVALENTS"],"kind":"money","earlier_years":false,"values":{"2009-12-31":{"v":-9923000},"2010-12-31":{"v":6622000},"2011-12-31":{"v":-4948000},"2012-12-31":{"v":-10245000},"2013-12-31":{"v":15565000},"2014-12-31":{"v":20760000},"2015-12-31":{"v":-27938000},"2016-12-31":{"v":7195000},"2017-12-31":{"v":5400000,"first_filed":5385000,"first_src":"0001031203-19-000007"},"2018-12-31":{"v":-10900000,"first_filed":-10911000,"first_src":"0001031203-19-000007"},"2019-12-31":{"v":9300000},"2020-12-31":{"v":59200000},"2021-12-31":{"v":-68600000},"2022-12-31":{"v":29200000},"2023-12-31":{"v":9400000},"2024-12-31":{"v":-22800000},"2025-12-31":{"v":-1900000}},"depth":0,"sign":null},{"tag":"CapitalExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Purchases of property and equipment, including real estate, accrued in accounts payable and accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2010-12-31":{"v":1786000},"2011-12-31":{"v":7995000},"2012-12-31":{"v":6045000},"2013-12-31":{"v":11155000},"2014-12-31":{"v":21166000},"2015-12-31":{"v":32720000},"2016-12-31":{"v":15930000},"2017-12-31":{"v":8759000,"src":"0001031203-19-000007"},"2018-12-31":{"v":9248000,"src":"0001031203-19-000007"}},"depth":0,"sign":null},{"tag":"Netborrowingson5.25SeniorUnsecuredNotes","also_tags":[],"label":"Net borrowings on 5.25% Senior Unsecured Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-12-31":{"v":0},"2015-12-31":{"v":296250000},"2016-12-31":{"v":0,"src":"0001031203-18-000013"},"2017-12-31":{"v":0,"src":"0001031203-18-000013"}},"depth":0,"sign":null}]}},"quarterly":{"IS":{"name":"Income statement","periods":["2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2011-06-30":"0001193125-12-318530","2011-09-30":"0001193125-12-437615","2012-03-31":"0001031203-13-000015","2012-06-30":"0001031203-13-000021","2012-09-30":"0001031203-13-000028","2013-03-31":"0001031203-14-000020","2013-06-30":"0001031203-14-000029","2013-09-30":"0001031203-14-000039","2014-03-31":"0001031203-15-000016","2014-06-30":"0001031203-15-000025","2014-09-30":"0001031203-15-000035","2015-03-31":"0001031203-16-000050","2015-06-30":"0001031203-16-000062","2015-09-30":"0001031203-16-000070","2016-03-31":"0001031203-17-000012","2016-06-30":"0001031203-17-000018","2016-09-30":"0001031203-17-000026","2017-03-31":"0001031203-18-000020","2017-06-30":"0001031203-18-000027","2017-09-30":"0001031203-18-000036","2018-03-31":"0001031203-19-000014","2018-06-30":"0001031203-19-000021","2018-09-30":"0001031203-19-000029","2019-03-31":"0001031203-20-000012","2019-06-30":"0001031203-20-000017","2019-09-30":"0001031203-20-000022","2020-03-31":"0001031203-21-000012","2020-06-30":"0001031203-21-000023","2020-09-30":"0001031203-21-000027","2021-03-31":"0001031203-22-000013","2021-06-30":"0001031203-22-000018","2021-09-30":"0001031203-22-000025","2022-03-31":"0001031203-23-000014","2022-06-30":"0001031203-23-000032","2022-09-30":"0001031203-23-000040","2023-03-31":"0001031203-24-000033","2023-06-30":"0001031203-24-000058","2023-09-30":"0001031203-24-000073","2024-03-31":"0001031203-25-000029","2024-06-30":"0001031203-25-000049","2024-09-30":"0001031203-25-000061","2025-03-31":"0001031203-26-000107","2025-06-30":"0001031203-26-000123","2025-09-30":"0001031203-25-000061","2026-03-31":"0001031203-26-000107","2026-06-30":"0001031203-26-000123"},"frame_from":"0001031203-26-000123","lines":[{"tag":"RevenueFromContractWithCustomerExcludingAssessedTax","also_tags":["Revenues"],"label":"Total revenues","note":null,"earlier_labels":["REVENUES"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":1474145000},"2011-09-30":{"v":1570389000},"2011-12-31":{"v":1625929000,"src":"0001031203-13-000004"},"2012-03-31":{"v":1664745000},"2012-06-30":{"v":1895826000},"2012-09-30":{"v":1976572000},"2012-12-31":{"v":1938957000,"src":"0001031203-14-000010"},"2013-03-31":{"v":1963832000},"2013-06-30":{"v":2335110000},"2013-09-30":{"v":2340147000},"2013-12-31":{"v":2279492000,"src":"0001031203-15-000009"},"2014-03-31":{"v":2260863000},"2014-06-30":{"v":2511638000},"2014-09-30":{"v":2626448000},"2014-12-31":{"v":2538940000,"src":"0001031203-16-000045"},"2015-03-31":{"v":2432854000},"2015-06-30":{"v":2726480000},"2015-09-30":{"v":2800569000},"2015-12-31":{"v":2672602000,"src":"0001031203-17-000007"},"2016-03-31":{"v":2608355000},"2016-06-30":{"v":2782449000},"2016-09-30":{"v":2823176000},"2016-12-31":{"v":2673632000,"src":"0001031203-18-000013"},"2017-03-31":{"v":2518829000,"src":"0001031203-19-000007"},"2017-06-30":{"v":2672195000},"2017-09-30":{"v":3012292000},"2017-12-31":{"v":2920405000,"src":"0001031203-19-000007"},"2018-03-31":{"v":2860026000},"2018-06-30":{"v":2943462000},"2018-09-30":{"v":2889100000,"first_filed":2889058000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":2908800000,"src":"0001031203-20-000006","first_filed":2908812000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":2808400000,"first_filed":2808376000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":3005700000,"first_filed":3005689000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":3118300000},"2019-12-31":{"v":3111400000,"src":"0001031203-20-000006"},"2020-03-31":{"v":2690800000},"2020-06-30":{"v":2131200000},"2020-09-30":{"v":3039600000},"2020-12-31":{"v":2922000000,"src":"0001031203-22-000007"},"2021-03-31":{"v":2953900000,"first_filed":3010000000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":3625600000,"first_filed":3700400000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":3412800000,"first_filed":3509200000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":3489600000,"src":"0001031203-22-000007"},"2022-03-31":{"v":3844400000},"2022-06-30":{"v":4145400000},"2022-09-30":{"v":4163400000},"2022-12-31":{"v":4069000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":4130000000},"2023-06-30":{"v":4558500000},"2023-09-30":{"v":4705100000},"2023-12-31":{"v":4480000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":4470500000},"2024-06-30":{"v":4696400000},"2024-09-30":{"v":5221400000},"2024-12-31":{"v":5546000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":5505300000},"2025-06-30":{"v":5703500000},"2025-09-30":{"v":5782700000},"2025-12-31":{"v":5579900000,"derived":"4 quarters less 3"},"2026-03-31":{"v":5407100000},"2026-06-30":{"v":5385100000}},"depth":1,"sign":1},{"tag":"NewVehicleRetailSalesCostOfSales","also_tags":[],"label":"New vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":755617000},"2011-09-30":{"v":806498000},"2011-12-31":{"v":888252000,"derived":"4 quarters less 3"},"2012-03-31":{"v":859775000},"2012-06-30":{"v":1016868000},"2012-09-30":{"v":1074736000},"2012-12-31":{"v":1092280000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1047599000},"2013-06-30":{"v":1295854000},"2013-09-30":{"v":1313372000},"2013-12-31":{"v":1278221000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1201930000},"2014-06-30":{"v":1385218000},"2014-09-30":{"v":1441016000},"2014-12-31":{"v":1402238000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1262993000},"2015-06-30":{"v":1458132000},"2015-09-30":{"v":1521721000},"2015-12-31":{"v":1452982000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1338124000},"2016-06-30":{"v":1459611000},"2016-09-30":{"v":1507517000},"2016-12-31":{"v":1424445000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1267986000},"2017-06-30":{"v":1373857000,"src":"0001031203-17-000018"},"2017-09-30":{"v":1621909000,"src":"0001031203-17-000026"},"2017-12-31":{"v":1571774000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1438163000,"src":"0001031203-18-000020"}},"depth":1,"sign":null},{"tag":"UsedVehicleRetailSalesCostOfSales","also_tags":[],"label":"Used vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":318499000},"2011-09-30":{"v":345048000},"2011-12-31":{"v":333902000,"derived":"4 quarters less 3"},"2012-03-31":{"v":378577000},"2012-06-30":{"v":417388000},"2012-09-30":{"v":424663000},"2012-12-31":{"v":390284000,"derived":"4 quarters less 3"},"2013-03-31":{"v":431123000},"2013-06-30":{"v":491299000},"2013-09-30":{"v":488346000},"2013-12-31":{"v":467781000,"derived":"4 quarters less 3"},"2014-03-31":{"v":507096000},"2014-06-30":{"v":531584000},"2014-09-30":{"v":571613000},"2014-12-31":{"v":541053000,"derived":"4 quarters less 3"},"2015-03-31":{"v":577072000},"2015-06-30":{"v":636235000},"2015-09-30":{"v":641055000},"2015-12-31":{"v":605138000,"derived":"4 quarters less 3"},"2016-03-31":{"v":638971000},"2016-06-30":{"v":667513000},"2016-09-30":{"v":656652000},"2016-12-31":{"v":612098000,"derived":"4 quarters less 3"},"2017-03-31":{"v":615922000},"2017-06-30":{"v":641036000,"src":"0001031203-17-000018"},"2017-09-30":{"v":695915000,"src":"0001031203-17-000026"},"2017-12-31":{"v":668558000,"derived":"4 quarters less 3"},"2018-03-31":{"v":737075000,"src":"0001031203-18-000020"}},"depth":1,"sign":null},{"tag":"UsedVehicleWholesaleSalesCostOfSales","also_tags":[],"label":"Used vehicle wholesale sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":58940000},"2011-09-30":{"v":69254000},"2011-12-31":{"v":59312000,"derived":"4 quarters less 3"},"2012-03-31":{"v":64153000},"2012-06-30":{"v":72811000},"2012-09-30":{"v":79067000},"2012-12-31":{"v":69664000,"derived":"4 quarters less 3"},"2013-03-31":{"v":72129000},"2013-06-30":{"v":82804000},"2013-09-30":{"v":87334000},"2013-12-31":{"v":90113000,"derived":"4 quarters less 3"},"2014-03-31":{"v":86061000},"2014-06-30":{"v":93730000},"2014-09-30":{"v":101643000},"2014-12-31":{"v":95390000,"derived":"4 quarters less 3"},"2015-03-31":{"v":97513000},"2015-06-30":{"v":102445000},"2015-09-30":{"v":102318000},"2015-12-31":{"v":96895000,"derived":"4 quarters less 3"},"2016-03-31":{"v":100143000},"2016-06-30":{"v":96331000},"2016-09-30":{"v":106077000},"2016-12-31":{"v":103754000,"derived":"4 quarters less 3"},"2017-03-31":{"v":104057000},"2017-06-30":{"v":99644000,"src":"0001031203-17-000018"},"2017-09-30":{"v":105012000,"src":"0001031203-17-000026"},"2017-12-31":{"v":94199000,"derived":"4 quarters less 3"},"2018-03-31":{"v":102374000,"src":"0001031203-18-000020"}},"depth":1,"sign":null},{"tag":"PartsAndServiceSalesCostOfSales","also_tags":[],"label":"Parts and service sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":96878000},"2011-09-30":{"v":100836000},"2011-12-31":{"v":98602000,"derived":"4 quarters less 3"},"2012-03-31":{"v":101816000},"2012-06-30":{"v":103415000},"2012-09-30":{"v":106875000},"2012-12-31":{"v":106476000,"derived":"4 quarters less 3"},"2013-03-31":{"v":112492000},"2013-06-30":{"v":123879000},"2013-09-30":{"v":121633000},"2013-12-31":{"v":122056000,"derived":"4 quarters less 3"},"2014-03-31":{"v":127654000},"2014-06-30":{"v":131958000},"2014-09-30":{"v":137467000},"2014-12-31":{"v":134300000,"derived":"4 quarters less 3"},"2015-03-31":{"v":131392000},"2015-06-30":{"v":138095000},"2015-09-30":{"v":137093000},"2015-12-31":{"v":137454000,"derived":"4 quarters less 3"},"2016-03-31":{"v":142016000},"2016-06-30":{"v":148875000},"2016-09-30":{"v":146262000},"2016-12-31":{"v":144154000,"derived":"4 quarters less 3"},"2017-03-31":{"v":147342000},"2017-06-30":{"v":152766000,"src":"0001031203-17-000018"},"2017-09-30":{"v":158036000,"src":"0001031203-17-000026"},"2017-12-31":{"v":160199000,"derived":"4 quarters less 3"},"2018-03-31":{"v":162651000,"src":"0001031203-18-000020"}},"depth":1,"sign":null},{"tag":"CostOfGoodsAndServicesSold","also_tags":[],"label":"Total cost of sales","note":null,"earlier_labels":["Cost of sales","COST OF SALES"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":1229934000},"2011-09-30":{"v":1321636000},"2011-12-31":{"v":1380068000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1404321000},"2012-06-30":{"v":1610482000},"2012-09-30":{"v":1685341000},"2012-12-31":{"v":1658704000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1663343000},"2013-06-30":{"v":1993836000},"2013-09-30":{"v":2010685000},"2013-12-31":{"v":1958171000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1922741000},"2014-06-30":{"v":2142490000},"2014-09-30":{"v":2251739000},"2014-12-31":{"v":2172981000,"derived":"4 quarters less 3"},"2015-03-31":{"v":2068970000},"2015-06-30":{"v":2334907000},"2015-09-30":{"v":2402187000},"2015-12-31":{"v":2292469000,"derived":"4 quarters less 3"},"2016-03-31":{"v":2219254000},"2016-06-30":{"v":2372330000},"2016-09-30":{"v":2416508000},"2016-12-31":{"v":2284451000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2135307000},"2017-06-30":{"v":2267303000},"2017-09-30":{"v":2580872000},"2017-12-31":{"v":2494718000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2440263000},"2018-06-30":{"v":2505299000},"2018-09-30":{"v":2454000000,"first_filed":2453957000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":2476800000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2376900000,"first_filed":2376873000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":2551400000,"first_filed":2551436000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":2652700000},"2019-12-31":{"v":2254500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":2274300000},"2020-06-30":{"v":1772400000},"2020-09-30":{"v":2527700000},"2020-12-31":{"v":2291700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2472700000,"first_filed":2519400000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":2976100000,"first_filed":3039200000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":2774100000,"first_filed":2856000000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":2818300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3119700000},"2022-06-30":{"v":3377000000},"2022-09-30":{"v":3410800000},"2022-12-31":{"v":3349500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":3402100000},"2023-06-30":{"v":3783000000},"2023-09-30":{"v":3918900000},"2023-12-31":{"v":3749400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3727900000},"2024-06-30":{"v":3929800000},"2024-09-30":{"v":4368700000},"2024-12-31":{"v":4666800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":4613300000},"2025-06-30":{"v":4767800000},"2025-09-30":{"v":4863000000},"2025-12-31":{"v":4705400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":4529200000},"2026-06-30":{"v":4524500000}},"depth":1,"sign":-1},{"tag":"GrossProfit","also_tags":[],"label":"GROSS PROFIT","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":244211000},"2011-09-30":{"v":248753000},"2011-12-31":{"v":245861000,"src":"0001031203-13-000004"},"2012-03-31":{"v":260424000},"2012-06-30":{"v":285344000},"2012-09-30":{"v":291231000},"2012-12-31":{"v":280253000,"src":"0001031203-14-000010"},"2013-03-31":{"v":300489000},"2013-06-30":{"v":341274000},"2013-09-30":{"v":329462000},"2013-12-31":{"v":321321000,"src":"0001031203-15-000009"},"2014-03-31":{"v":338122000},"2014-06-30":{"v":369148000},"2014-09-30":{"v":374709000},"2014-12-31":{"v":365959000,"src":"0001031203-16-000045"},"2015-03-31":{"v":363884000},"2015-06-30":{"v":391573000},"2015-09-30":{"v":398382000},"2015-12-31":{"v":380133000,"src":"0001031203-17-000007"},"2016-03-31":{"v":389101000},"2016-06-30":{"v":410119000},"2016-09-30":{"v":406668000},"2016-12-31":{"v":389181000,"src":"0001031203-18-000013"},"2017-03-31":{"v":383522000},"2017-06-30":{"v":404892000},"2017-09-30":{"v":431420000},"2017-12-31":{"v":425675000,"src":"0001031203-19-000007"},"2018-03-31":{"v":419763000},"2018-06-30":{"v":438163000},"2018-09-30":{"v":435100000,"first_filed":435101000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":432100000,"src":"0001031203-20-000006","first_filed":432066000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":431500000,"first_filed":431503000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":454300000,"first_filed":454253000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":465600000},"2019-12-31":{"v":464600000,"src":"0001031203-20-000006"},"2020-03-31":{"v":416500000},"2020-06-30":{"v":358800000},"2020-09-30":{"v":512000000},"2020-12-31":{"v":471100000,"src":"0001031203-22-000007"},"2021-03-31":{"v":481300000,"first_filed":490700000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":649500000,"first_filed":661300000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":638700000,"first_filed":653200000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":671200000,"src":"0001031203-22-000007"},"2022-03-31":{"v":724700000},"2022-06-30":{"v":768400000},"2022-09-30":{"v":752600000},"2022-12-31":{"v":719400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":727900000},"2023-06-30":{"v":775500000},"2023-09-30":{"v":786200000},"2023-12-31":{"v":730600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":742600000},"2024-06-30":{"v":766500000},"2024-09-30":{"v":852700000},"2024-12-31":{"v":879200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":891900000},"2025-06-30":{"v":935800000},"2025-09-30":{"v":919700000},"2025-12-31":{"v":874400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":877900000},"2026-06-30":{"v":860600000}},"depth":0,"sign":1},{"tag":"SellingGeneralAndAdministrativeExpense","also_tags":[],"label":"Selling, general and administrative expenses","note":null,"earlier_labels":["SELLING, GENERAL AND ADMINISTRATIVE EXPENSES"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":183051000},"2011-09-30":{"v":188185000},"2011-12-31":{"v":188109000,"derived":"4 quarters less 3"},"2012-03-31":{"v":199112000},"2012-06-30":{"v":214327000},"2012-09-30":{"v":216082000},"2012-12-31":{"v":218925000,"derived":"4 quarters less 3"},"2013-03-31":{"v":233433000},"2013-06-30":{"v":251159000},"2013-09-30":{"v":246863000},"2013-12-31":{"v":245401000,"derived":"4 quarters less 3"},"2014-03-31":{"v":257558000},"2014-06-30":{"v":271970000},"2014-09-30":{"v":264233000},"2014-12-31":{"v":268203000,"derived":"4 quarters less 3"},"2015-03-31":{"v":271469000},"2015-06-30":{"v":280568000},"2015-09-30":{"v":289012000},"2015-12-31":{"v":279783000,"derived":"4 quarters less 3"},"2016-03-31":{"v":293664000},"2016-06-30":{"v":299022000},"2016-09-30":{"v":299006000},"2016-12-31":{"v":279071000,"derived":"4 quarters less 3"},"2017-03-31":{"v":289779000},"2017-06-30":{"v":298568000},"2017-09-30":{"v":328327000},"2017-12-31":{"v":309526000,"derived":"4 quarters less 3"},"2018-03-31":{"v":324347000},"2018-06-30":{"v":308092000},"2018-09-30":{"v":316800000,"first_filed":316771000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":323900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":327700000,"first_filed":327708000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":338700000,"first_filed":338715000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":353900000,"first_filed":354000000,"first_src":"0001031203-19-000029"},"2019-12-31":{"v":292100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":328000000},"2020-06-30":{"v":237200000},"2020-09-30":{"v":305800000},"2020-12-31":{"v":267300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":311400000,"first_filed":318400000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":368600000,"first_filed":376700000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":376300000,"first_filed":385100000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":421000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":418500000},"2022-06-30":{"v":460200000},"2022-09-30":{"v":450900000},"2022-12-31":{"v":453700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":462800000},"2023-06-30":{"v":479900000},"2023-09-30":{"v":496700000},"2023-12-31":{"v":487400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":476100000},"2024-06-30":{"v":497200000},"2024-09-30":{"v":591600000},"2024-12-31":{"v":614300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":617300000},"2025-06-30":{"v":646100000},"2025-09-30":{"v":654900000},"2025-12-31":{"v":627300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":600600000},"2026-06-30":{"v":623500000}},"depth":1,"sign":-1},{"tag":"DepreciationAndAmortization","also_tags":["DepreciationDepletionAndAmortizationContinuingOperations","DepreciationDepletionAndAmortization","OtherDepreciationAndAmortization"],"label":"Depreciation and amortization expense","note":null,"earlier_labels":["DEPRECIATION AND AMORTIZATION EXPENSE"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":6581000},"2011-09-30":{"v":6845000},"2011-12-31":{"v":7182000,"derived":"4 quarters less 3"},"2012-03-31":{"v":7236000},"2012-06-30":{"v":7742000},"2012-09-30":{"v":8096000},"2012-12-31":{"v":8460000,"derived":"4 quarters less 3"},"2013-03-31":{"v":8413000},"2013-06-30":{"v":8884000},"2013-09-30":{"v":9093000},"2013-12-31":{"v":9436000,"derived":"4 quarters less 3"},"2014-03-31":{"v":9925000},"2014-06-30":{"v":10753000},"2014-09-30":{"v":10746000},"2014-12-31":{"v":10920000,"derived":"4 quarters less 3"},"2015-03-31":{"v":11684000},"2015-06-30":{"v":11946000},"2015-09-30":{"v":11811000},"2015-12-31":{"v":11798000,"derived":"4 quarters less 3"},"2016-03-31":{"v":12464000},"2016-06-30":{"v":12713000},"2016-09-30":{"v":12891000},"2016-12-31":{"v":13167000,"derived":"4 quarters less 3"},"2017-03-31":{"v":13606000},"2017-06-30":{"v":14093000},"2017-09-30":{"v":15059000},"2017-12-31":{"v":15142000,"derived":"4 quarters less 3"},"2018-03-31":{"v":16342000},"2018-06-30":{"v":16638000},"2018-09-30":{"v":16900000,"first_filed":16981000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":17100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":17000000,"first_filed":16997000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":17900000,"first_filed":17864000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":18200000,"first_filed":18000000,"first_src":"0001031203-19-000029"},"2020-03-31":{"v":18600000},"2020-06-30":{"v":18800000},"2020-09-30":{"v":19100000},"2021-03-31":{"v":19200000},"2021-06-30":{"v":18400000,"first_filed":18800000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":19200000,"first_filed":19600000,"first_src":"0001031203-21-000027"},"2022-03-31":{"v":21200000},"2022-06-30":{"v":23000000},"2022-09-30":{"v":21800000},"2022-12-31":{"v":22500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":22400000},"2023-06-30":{"v":23100000},"2023-09-30":{"v":23100000},"2023-12-31":{"v":23400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":23800000},"2024-06-30":{"v":28200000},"2024-09-30":{"v":29500000},"2024-12-31":{"v":31500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":29300000},"2025-06-30":{"v":28700000},"2025-09-30":{"v":31600000},"2026-03-31":{"v":31100000},"2026-06-30":{"v":30900000}},"depth":1,"sign":-1},{"tag":"AssetImpairmentChargesContinuedOperations","also_tags":["AssetImpairmentCharges"],"label":"Asset impairments","note":null,"earlier_labels":["ASSET IMPAIRMENTS","Asset Impairment Charges"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":142000},"2011-09-30":{"v":3644000},"2011-12-31":{"v":797000,"derived":"4 quarters less 3"},"2012-03-31":{"v":101000},"2012-06-30":{"v":187000},"2012-09-30":{"v":0},"2012-12-31":{"v":6988000,"derived":"4 quarters less 3"},"2013-03-31":{"v":0,"src":"0001031203-13-000015"},"2013-06-30":{"v":609000},"2013-09-30":{"v":565000},"2013-12-31":{"v":5368000,"derived":"4 quarters less 3"},"2014-06-30":{"v":1721000},"2014-09-30":{"v":9373000},"2014-12-31":{"v":30400000,"src":"0001031203-16-000045"},"2015-03-31":{"v":0},"2015-06-30":{"v":1039000},"2015-09-30":{"v":916000},"2015-12-31":{"v":85700000,"src":"0001031203-17-000007"},"2016-03-31":{"v":932000},"2016-06-30":{"v":1024000},"2016-09-30":{"v":10855000},"2016-12-31":{"v":20000000,"src":"0001031203-18-000013"},"2017-03-31":{"v":0,"src":"0001031203-17-000012"},"2017-06-30":{"v":0},"2017-09-30":{"v":9526000},"2017-12-31":{"v":10000000,"src":"0001031203-19-000007"},"2018-03-31":{"v":0,"src":"0001031203-18-000020"},"2018-06-30":{"v":4268000},"2018-09-30":{"v":23200000,"first_filed":23159000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":16500000,"src":"0001031203-20-000006"},"2019-06-30":{"v":500000,"first_filed":537000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":10300000},"2019-12-31":{"v":11500000,"src":"0001031203-20-000006"},"2020-06-30":{"v":23800000},"2020-09-30":{"v":0},"2021-06-30":{"v":0},"2021-09-30":{"v":1700000},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-03-31":{"v":0},"2022-06-30":{"v":800000},"2022-09-30":{"v":0},"2022-12-31":{"v":1300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1100000},"2023-06-30":{"v":1800000},"2023-09-30":{"v":4800000},"2023-12-31":{"v":25200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":33000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":400000},"2025-06-30":{"v":400000},"2025-09-30":{"v":123900000},"2025-12-31":{"v":68200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2500000},"2026-06-30":{"v":1000000}},"depth":1,"sign":-1},{"tag":"RestructuringCharges","also_tags":["RestructuringCostsAndAssetImpairmentCharges"],"label":"Restructuring charges","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":0},"2024-12-31":{"v":16700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":11100000},"2025-06-30":{"v":7600000},"2025-09-30":{"v":1600000},"2025-12-31":{"v":8100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1000000},"2026-06-30":{"v":2100000}},"depth":1,"sign":-1},{"tag":"OperatingIncomeLoss","also_tags":[],"label":"INCOME FROM OPERATIONS","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":54437000},"2011-09-30":{"v":50079000},"2011-12-31":{"v":49773000,"derived":"4 quarters less 3"},"2012-03-31":{"v":53975000},"2012-06-30":{"v":63088000},"2012-09-30":{"v":67053000},"2012-12-31":{"v":45880000,"derived":"4 quarters less 3"},"2013-03-31":{"v":58643000},"2013-06-30":{"v":80622000},"2013-09-30":{"v":72941000},"2013-12-31":{"v":61116000,"derived":"4 quarters less 3"},"2014-03-31":{"v":70639000},"2014-06-30":{"v":84704000},"2014-09-30":{"v":90357000},"2014-12-31":{"v":56410000,"derived":"4 quarters less 3"},"2015-03-31":{"v":80731000},"2015-06-30":{"v":98020000},"2015-09-30":{"v":96643000},"2015-12-31":{"v":2945000,"derived":"4 quarters less 3"},"2016-03-31":{"v":82041000},"2016-06-30":{"v":97360000},"2016-09-30":{"v":83916000},"2016-12-31":{"v":76917000,"derived":"4 quarters less 3"},"2017-03-31":{"v":80137000},"2017-06-30":{"v":92231000},"2017-09-30":{"v":78508000},"2017-12-31":{"v":91024000,"derived":"4 quarters less 3"},"2018-03-31":{"v":79074000},"2018-06-30":{"v":109165000},"2018-09-30":{"v":78200000,"first_filed":78190000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":74700000,"src":"0001031203-20-000006"},"2019-03-31":{"v":86800000,"first_filed":86798000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":97100000,"first_filed":97137000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":83300000},"2019-12-31":{"v":96500000,"src":"0001031203-20-000006"},"2020-03-31":{"v":69900000},"2020-06-30":{"v":79000000},"2020-09-30":{"v":187100000},"2020-12-31":{"v":159700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":150700000,"first_filed":152700000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":262500000,"first_filed":265800000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":241500000,"first_filed":246800000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":229700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":285000000},"2022-06-30":{"v":284500000},"2022-09-30":{"v":279900000},"2022-12-31":{"v":242000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":241500000},"2023-06-30":{"v":270800000},"2023-09-30":{"v":261600000},"2023-12-31":{"v":194700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":242600000},"2024-06-30":{"v":241100000},"2024-09-30":{"v":231600000},"2024-12-31":{"v":193700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":233900000},"2025-06-30":{"v":253000000},"2025-09-30":{"v":107800000},"2025-12-31":{"v":139300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":242600000},"2026-06-30":{"v":203100000}},"depth":0,"sign":1},{"tag":"FloorPlanInterestExpense","also_tags":["FloorplanInterestExpense"],"label":"Floorplan interest expense","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":6521000,"src":"0000950123-11-068993"},"2011-09-30":{"v":6964000},"2011-12-31":{"v":7442000,"derived":"4 quarters less 3"},"2012-03-31":{"v":7619000},"2012-06-30":{"v":7863000},"2012-09-30":{"v":7942000},"2012-12-31":{"v":8372000,"derived":"4 quarters less 3"},"2013-03-31":{"v":9364000},"2013-06-30":{"v":10873000},"2013-09-30":{"v":10690000},"2013-12-31":{"v":10740000,"derived":"4 quarters less 3"},"2014-03-31":{"v":10913000},"2014-06-30":{"v":10329000},"2014-09-30":{"v":10452000},"2014-12-31":{"v":9919000,"derived":"4 quarters less 3"},"2015-03-31":{"v":9348000},"2015-06-30":{"v":10015000},"2015-09-30":{"v":9685000},"2015-12-31":{"v":10218000,"derived":"4 quarters less 3"},"2016-03-31":{"v":11010000},"2016-06-30":{"v":11593000},"2016-09-30":{"v":11135000},"2016-12-31":{"v":11190000,"derived":"4 quarters less 3"},"2017-03-31":{"v":11942000},"2017-06-30":{"v":13226000},"2017-09-30":{"v":13491000},"2017-12-31":{"v":13741000,"derived":"4 quarters less 3"},"2018-03-31":{"v":14087000},"2018-06-30":{"v":14563000},"2018-09-30":{"v":14700000,"first_filed":14685000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":16600000,"derived":"4 quarters less 3"},"2019-03-31":{"v":15700000,"first_filed":15703000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":15900000,"first_filed":15943000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":15300000,"first_filed":15400000,"first_src":"0001031203-19-000029"},"2019-12-31":{"v":13900000,"derived":"4 quarters less 3"},"2020-03-31":{"v":12900000},"2020-06-30":{"v":10100000},"2020-09-30":{"v":8100000},"2020-12-31":{"v":8100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7500000,"first_filed":7600000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":8600000,"first_filed":8800000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":4300000,"first_filed":4800000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":7100000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5300000},"2022-06-30":{"v":5900000},"2022-09-30":{"v":6500000},"2022-12-31":{"v":9600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":12600000},"2023-06-30":{"v":15600000},"2023-09-30":{"v":16500000},"2023-12-31":{"v":19400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":20500000},"2024-06-30":{"v":24700000},"2024-09-30":{"v":31100000},"2024-12-31":{"v":32200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":26900000},"2025-06-30":{"v":26400000},"2025-09-30":{"v":23700000},"2025-12-31":{"v":24500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":23300000},"2026-06-30":{"v":22000000}},"depth":1,"sign":-1},{"tag":"InterestExpenseOther","also_tags":["OtherInterestExpenseNet"],"label":"Other interest expense, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":8225000},"2011-09-30":{"v":8644000},"2011-12-31":{"v":8911000,"derived":"4 quarters less 3"},"2012-03-31":{"v":9040000},"2012-06-30":{"v":9190000},"2012-09-30":{"v":9619000},"2012-12-31":{"v":9616000,"derived":"4 quarters less 3"},"2013-03-31":{"v":9242000},"2013-06-30":{"v":9570000},"2013-09-30":{"v":9971000},"2013-12-31":{"v":10188000,"derived":"4 quarters less 3"},"2014-03-31":{"v":10513000},"2014-06-30":{"v":12567000},"2014-09-30":{"v":13246000},"2014-12-31":{"v":13367000,"derived":"4 quarters less 3"},"2015-03-31":{"v":13911000},"2015-06-30":{"v":14228000},"2015-09-30":{"v":13922000},"2015-12-31":{"v":14842000,"derived":"4 quarters less 3"},"2016-03-31":{"v":16929000},"2016-06-30":{"v":16705000},"2016-09-30":{"v":17094000},"2016-12-31":{"v":17207000,"derived":"4 quarters less 3"},"2017-03-31":{"v":16999000},"2017-06-30":{"v":17315000},"2017-09-30":{"v":17874000},"2017-12-31":{"v":18312000,"derived":"4 quarters less 3"},"2018-03-31":{"v":18820000},"2018-06-30":{"v":19414000},"2018-09-30":{"v":19100000,"first_filed":19140000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":18400000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18900000,"first_filed":18919000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":18000000,"first_filed":17961000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":18900000},"2019-12-31":{"v":19000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":18100000},"2020-06-30":{"v":16200000},"2020-09-30":{"v":14600000},"2020-12-31":{"v":12900000,"derived":"4 quarters less 3"},"2021-03-31":{"v":13200000,"first_filed":13800000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":13600000,"first_filed":13700000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":13100000,"first_filed":13200000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":16000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":17400000},"2022-06-30":{"v":18500000},"2022-09-30":{"v":19600000},"2022-12-31":{"v":22000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":19700000},"2023-06-30":{"v":25900000},"2023-09-30":{"v":26500000},"2023-12-31":{"v":27700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":29300000},"2024-06-30":{"v":33400000},"2024-09-30":{"v":39800000},"2024-12-31":{"v":38800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":39800000},"2025-06-30":{"v":42700000},"2025-09-30":{"v":48000000},"2025-12-31":{"v":52500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":48800000},"2026-06-30":{"v":46700000}},"depth":1,"sign":-1},{"tag":"GainLossOnExtinguishmentOfDebtContinuedOperations","also_tags":["GainsLossesOnExtinguishmentOfDebt"],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":["loss on extinguishment of debt","Loss on extinguishment of long-term debt","Gains on Extinguishment of Debt","Gain on redemption of long-term debt","Loss on redemption of long-term debt"],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":0},"2013-09-30":{"v":0},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-06-30":{"v":-23614000},"2014-09-30":{"v":-22790000},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0},"2015-06-30":{"v":0,"src":"0001031203-15-000025"},"2015-09-30":{"v":0,"src":"0001031203-15-000035"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-06-30":{"v":0},"2019-09-30":{"v":0},"2020-06-30":{"v":-10400000},"2020-09-30":{"v":-3300000},"2021-06-30":{"v":0,"src":"0001031203-21-000023"},"2021-09-30":{"v":-3800000,"src":"0001031203-21-000027"}},"depth":1,"sign":null},{"tag":"OtherNonoperatingIncomeExpense","also_tags":["OtherExpenses","OtherIncome"],"label":"Other income","note":null,"earlier_labels":["Other expense","Other expense, net","Other Expenses"],"kind":"money","earlier_years":false,"values":{"2012-03-31":{"v":0},"2012-06-30":{"v":0},"2012-09-30":{"v":0},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":789000},"2013-06-30":{"v":0},"2013-09-30":{"v":0},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":0,"src":"0001031203-14-000020"},"2014-06-30":{"v":0,"src":"0001031203-14-000029"},"2014-09-30":{"v":0,"src":"0001031203-14-000039"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0},"2022-03-31":{"v":0},"2022-06-30":{"v":0},"2022-09-30":{"v":3400000},"2023-03-31":{"v":-2800000},"2023-06-30":{"v":-1300000},"2023-09-30":{"v":1900000},"2023-12-31":{"v":-2200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":500000},"2024-06-30":{"v":-100000},"2024-09-30":{"v":-1100000},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":300000},"2025-06-30":{"v":0},"2025-09-30":{"v":0},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","also_tags":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"label":"INCOME BEFORE INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":39691000},"2011-09-30":{"v":34471000},"2011-12-31":{"v":33420000,"derived":"4 quarters less 3"},"2012-03-31":{"v":37316000},"2012-06-30":{"v":46035000},"2012-09-30":{"v":49492000},"2012-12-31":{"v":27892000,"derived":"4 quarters less 3"},"2013-03-31":{"v":39248000},"2013-06-30":{"v":60179000},"2013-09-30":{"v":52280000},"2013-12-31":{"v":40188000,"derived":"4 quarters less 3"},"2014-03-31":{"v":49213000},"2014-06-30":{"v":38194000},"2014-09-30":{"v":43869000},"2014-12-31":{"v":33124000,"derived":"4 quarters less 3"},"2015-03-31":{"v":57472000},"2015-06-30":{"v":73777000},"2015-09-30":{"v":73036000},"2015-12-31":{"v":-22115000,"derived":"4 quarters less 3"},"2016-03-31":{"v":54102000},"2016-06-30":{"v":69062000},"2016-09-30":{"v":55687000},"2016-12-31":{"v":48520000,"derived":"4 quarters less 3"},"2017-03-31":{"v":51196000},"2017-06-30":{"v":61690000},"2017-09-30":{"v":47143000},"2017-12-31":{"v":58971000,"derived":"4 quarters less 3"},"2018-03-31":{"v":46167000},"2018-06-30":{"v":75188000},"2018-09-30":{"v":44400000,"first_filed":44365000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":39700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":52200000,"first_filed":52176000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":63200000,"first_filed":63233000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":49000000},"2020-03-31":{"v":38900000},"2020-06-30":{"v":42300000},"2020-09-30":{"v":161000000},"2020-12-31":{"v":138600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":130000000},"2021-06-30":{"v":240300000},"2021-09-30":{"v":224100000,"first_filed":225000000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":206500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":262300000},"2022-06-30":{"v":260100000},"2022-09-30":{"v":257200000},"2022-12-31":{"v":205700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":206400000},"2023-06-30":{"v":227900000},"2023-09-30":{"v":220500000},"2023-12-31":{"v":145400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":193300000},"2024-06-30":{"v":183000000},"2024-09-30":{"v":159600000},"2024-12-31":{"v":122700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":167500000},"2025-06-30":{"v":183900000},"2025-09-30":{"v":36200000},"2025-12-31":{"v":62400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":170500000},"2026-06-30":{"v":134400000}},"depth":0,"sign":1},{"tag":"IncomeTaxExpenseBenefit","also_tags":[],"label":"Provision for income taxes","note":null,"earlier_labels":["provision for income taxes","Benefit for income taxes","PROVISION FOR INCOME TAXES"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":15008000},"2011-09-30":{"v":12977000},"2011-12-31":{"v":12565000,"derived":"4 quarters less 3"},"2012-03-31":{"v":14199000},"2012-06-30":{"v":17410000},"2012-09-30":{"v":18157000},"2012-12-31":{"v":10760000,"derived":"4 quarters less 3"},"2013-03-31":{"v":17130000},"2013-06-30":{"v":22791000},"2013-09-30":{"v":19515000},"2013-12-31":{"v":18467000,"derived":"4 quarters less 3"},"2014-03-31":{"v":17910000},"2014-06-30":{"v":21332000},"2014-09-30":{"v":17707000},"2014-12-31":{"v":14447000,"derived":"4 quarters less 3"},"2015-03-31":{"v":21657000},"2015-06-30":{"v":27467000},"2015-09-30":{"v":27775000},"2015-12-31":{"v":11271000,"derived":"4 quarters less 3"},"2016-03-31":{"v":19811000},"2016-06-30":{"v":22482000},"2016-09-30":{"v":20321000},"2016-12-31":{"v":142920000,"derived":"4 quarters less 3"},"2017-03-31":{"v":17257000},"2017-06-30":{"v":22557000},"2017-09-30":{"v":17262000},"2017-12-31":{"v":-51476000,"derived":"4 quarters less 3"},"2018-03-31":{"v":10353000},"2018-06-30":{"v":18725000},"2018-09-30":{"v":9600000,"first_filed":9587000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":9000000,"derived":"4 quarters less 3"},"2019-03-31":{"v":13500000,"first_filed":13528000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":14000000,"first_filed":14008000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":10900000,"first_filed":11000000,"first_src":"0001031203-19-000029"},"2019-12-31":{"v":15200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":9100000},"2020-06-30":{"v":12200000},"2020-09-30":{"v":34600000},"2020-12-31":{"v":28400000,"derived":"4 quarters less 3"},"2021-03-31":{"v":29100000,"first_filed":29400000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":51500000,"first_filed":52300000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":51600000,"first_filed":52900000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":43300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":61200000},"2022-06-30":{"v":60800000},"2022-09-30":{"v":60200000},"2022-12-31":{"v":49000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":47600000},"2023-06-30":{"v":57600000},"2023-09-30":{"v":56400000},"2023-12-31":{"v":36600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":45800000},"2024-06-30":{"v":45200000},"2024-09-30":{"v":42500000},"2024-12-31":{"v":28000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":39700000},"2025-06-30":{"v":44000000},"2025-09-30":{"v":23000000},"2025-12-31":{"v":19400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":40600000},"2026-06-30":{"v":31400000}},"depth":1,"sign":-1},{"tag":"IncomeLossFromContinuingOperations","also_tags":[],"label":"Net income from continuing operations","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-03-31":{"v":30500000,"src":"0001031203-22-000007"},"2020-06-30":{"v":41600000,"src":"0001031203-22-000007"},"2020-09-30":{"v":125700000,"src":"0001031203-22-000007"},"2020-12-31":{"v":98800000,"src":"0001031203-22-000007"},"2021-03-31":{"v":100900000},"2021-06-30":{"v":188800000},"2021-09-30":{"v":172500000},"2021-12-31":{"v":163200000,"src":"0001031203-22-000007"},"2022-03-31":{"v":201100000},"2022-06-30":{"v":199300000},"2022-09-30":{"v":197100000},"2022-12-31":{"v":156700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":158800000},"2023-06-30":{"v":170300000},"2023-09-30":{"v":164100000},"2023-12-31":{"v":108800000,"derived":"4 quarters less 3"},"2024-03-31":{"v":147400000},"2024-06-30":{"v":137900000},"2024-09-30":{"v":117100000},"2024-12-31":{"v":94600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":127700000},"2025-06-30":{"v":139800000},"2025-09-30":{"v":13100000},"2025-12-31":{"v":43000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":129900000},"2026-06-30":{"v":103000000}},"depth":0,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity","also_tags":[],"label":"Net income from discontinued operations","note":null,"earlier_labels":["Net loss from discontinued operations","Income from Discontinued Operations, Net of Tax, Attributable to Parent"],"kind":"money","earlier_years":false,"values":{"2020-03-31":{"v":-700000,"src":"0001031203-22-000007"},"2020-06-30":{"v":-11500000,"src":"0001031203-22-000007"},"2020-09-30":{"v":700000,"src":"0001031203-22-000007"},"2020-12-31":{"v":1300000,"src":"0001031203-22-000007"},"2021-03-31":{"v":1000000},"2021-06-30":{"v":2200000},"2021-09-30":{"v":-400000},"2021-12-31":{"v":-76100000,"src":"0001031203-22-000007"},"2022-03-31":{"v":1800000},"2022-06-30":{"v":-3400000},"2022-09-30":{"v":-1300000},"2022-12-31":{"v":200000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-300000},"2023-06-30":{"v":200000},"2023-09-30":{"v":-200000},"2023-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":500000},"2024-06-30":{"v":300000},"2024-09-30":{"v":200000},"2024-12-31":{"v":200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":400000},"2025-06-30":{"v":700000},"2025-09-30":{"v":-200000},"2025-12-31":{"v":600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":300000},"2026-06-30":{"v":300000}},"depth":1,"sign":1},{"tag":"NetIncomeLoss","also_tags":[],"label":"NET INCOME","note":null,"earlier_labels":["Net income"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":24683000},"2011-09-30":{"v":21494000},"2011-12-31":{"v":20855000,"derived":"4 quarters less 3"},"2012-03-31":{"v":23117000},"2012-06-30":{"v":28625000},"2012-09-30":{"v":31335000},"2012-12-31":{"v":17132000,"derived":"4 quarters less 3"},"2013-03-31":{"v":22118000},"2013-06-30":{"v":37388000},"2013-09-30":{"v":32765000},"2013-12-31":{"v":21721000,"derived":"4 quarters less 3"},"2014-03-31":{"v":31303000},"2014-06-30":{"v":16862000},"2014-09-30":{"v":26162000},"2014-12-31":{"v":18677000,"derived":"4 quarters less 3"},"2015-03-31":{"v":35815000},"2015-06-30":{"v":46310000},"2015-09-30":{"v":45261000},"2015-12-31":{"v":-33386000,"derived":"4 quarters less 3"},"2016-03-31":{"v":34291000},"2016-06-30":{"v":46580000},"2016-09-30":{"v":35366000},"2016-12-31":{"v":30828000,"derived":"4 quarters less 3"},"2017-03-31":{"v":33939000},"2017-06-30":{"v":39133000},"2017-09-30":{"v":29881000},"2017-12-31":{"v":110489000,"src":"0001031203-19-000007"},"2018-03-31":{"v":35814000},"2018-06-30":{"v":56463000},"2018-09-30":{"v":34800000,"first_filed":34778000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":30700000,"src":"0001031203-20-000006","first_filed":30718000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":38600000,"first_filed":38648000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":49200000,"first_filed":49225000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":38000000},"2019-12-31":{"v":48100000,"src":"0001031203-20-000006"},"2020-03-31":{"v":29800000},"2020-06-30":{"v":30200000},"2020-09-30":{"v":126400000},"2020-12-31":{"v":100100000,"src":"0001031203-22-000007"},"2021-03-31":{"v":101900000},"2021-06-30":{"v":191000000},"2021-09-30":{"v":172100000},"2021-12-31":{"v":87100000,"src":"0001031203-22-000007"},"2022-03-31":{"v":202900000},"2022-06-30":{"v":195900000},"2022-09-30":{"v":195700000},"2022-12-31":{"v":156900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":158400000},"2023-06-30":{"v":170500000},"2023-09-30":{"v":163900000},"2023-12-31":{"v":108700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":147900000},"2024-06-30":{"v":138200000},"2024-09-30":{"v":117300000},"2024-12-31":{"v":94800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":128100000},"2025-06-30":{"v":140500000},"2025-09-30":{"v":13000000},"2025-12-31":{"v":43600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":130200000},"2026-06-30":{"v":103300000}},"depth":0,"sign":1},{"tag":"IncomeLossFromContinuingOperationsPerBasicShare","also_tags":[],"label":"Basic earnings per share continuing operations","note":"in dollars per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-03-31":{"v":1.66,"src":"0001031203-22-000007"},"2020-06-30":{"v":2.26,"src":"0001031203-22-000007"},"2020-09-30":{"v":6.82,"src":"0001031203-22-000007"},"2020-12-31":{"v":5.38,"src":"0001031203-22-000007"},"2021-03-31":{"v":5.49},"2021-06-30":{"v":10.28},"2021-09-30":{"v":9.4},"2021-12-31":{"v":9.08,"src":"0001031203-22-000007"},"2022-03-31":{"v":11.81},"2022-06-30":{"v":12.15},"2022-09-30":{"v":12.61},"2022-12-31":{"v":10.910000000000004,"derived":"4 quarters less 3"},"2023-03-31":{"v":11.16},"2023-06-30":{"v":12.06},"2023-09-30":{"v":11.72},"2023-12-31":{"v":7.990000000000002,"derived":"4 quarters less 3"},"2024-03-31":{"v":10.81},"2024-06-30":{"v":10.2},"2024-09-30":{"v":8.73},"2024-12-31":{"v":7.120000000000001,"derived":"4 quarters less 3"},"2025-03-31":{"v":9.66},"2025-06-30":{"v":10.79},"2025-09-30":{"v":1.02},"2025-12-31":{"v":3.620000000000001,"derived":"4 quarters less 3"},"2026-03-31":{"v":10.84},"2026-06-30":{"v":8.63}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare","also_tags":[],"label":"Basic earnings per share discontinued operations","note":"in dollars per share","earlier_labels":["Basic earnings per share discontinuing operations"],"kind":"money","earlier_years":false,"values":{"2020-03-31":{"v":-0.04,"src":"0001031203-22-000007"},"2020-06-30":{"v":-0.62,"src":"0001031203-22-000007"},"2020-09-30":{"v":0.04,"src":"0001031203-22-000007"},"2020-12-31":{"v":0.07,"src":"0001031203-22-000007"},"2021-03-31":{"v":0.06},"2021-06-30":{"v":0.12},"2021-09-30":{"v":-0.02},"2021-12-31":{"v":-4.23,"src":"0001031203-22-000007"},"2022-03-31":{"v":0.11},"2022-06-30":{"v":-0.21},"2022-09-30":{"v":-0.09},"2022-12-31":{"v":0.009999999999999981,"derived":"4 quarters less 3"},"2023-03-31":{"v":-0.02},"2023-06-30":{"v":0.02},"2023-09-30":{"v":-0.02},"2023-12-31":{"v":-0.009999999999999998,"derived":"4 quarters less 3"},"2024-03-31":{"v":0.04},"2024-06-30":{"v":0.02},"2024-09-30":{"v":0.01},"2024-12-31":{"v":0.01999999999999999,"derived":"4 quarters less 3"},"2025-03-31":{"v":0.03},"2025-06-30":{"v":0.05},"2025-09-30":{"v":-0.01},"2025-12-31":{"v":0.04999999999999999,"derived":"4 quarters less 3"},"2026-03-31":{"v":0.03},"2026-06-30":{"v":0.03}},"depth":1,"sign":1},{"tag":"EarningsPerShareBasic","also_tags":[],"label":"Basic earnings per share","note":"in dollars per share","earlier_labels":["BASIC EARNINGS PER SHARE"],"kind":"per_share","earlier_years":false,"values":{"2011-06-30":{"v":1.03},"2011-09-30":{"v":0.92},"2011-12-31":{"v":0.92,"src":"0001031203-13-000004"},"2012-03-31":{"v":1.01},"2012-06-30":{"v":1.25},"2012-09-30":{"v":1.38},"2012-12-31":{"v":0.75,"src":"0001031203-14-000010"},"2013-03-31":{"v":0.95},"2013-06-30":{"v":1.53},"2013-09-30":{"v":1.34},"2013-12-31":{"v":0.89,"src":"0001031203-15-000009"},"2014-03-31":{"v":1.29},"2014-06-30":{"v":0.7},"2014-09-30":{"v":1.07},"2014-12-31":{"v":0.77,"src":"0001031203-16-000045"},"2015-03-31":{"v":1.47},"2015-06-30":{"v":1.91},"2015-09-30":{"v":1.88},"2015-12-31":{"v":-1.41,"src":"0001031203-17-000007"},"2016-03-31":{"v":1.47},"2016-06-30":{"v":2.12},"2016-09-30":{"v":1.65},"2016-12-31":{"v":1.44,"src":"0001031203-18-000013"},"2017-03-31":{"v":1.58},"2017-06-30":{"v":1.84},"2017-09-30":{"v":1.43},"2017-12-31":{"v":5.27,"src":"0001031203-19-000007"},"2018-03-31":{"v":1.7},"2018-06-30":{"v":2.72},"2018-09-30":{"v":1.74},"2018-12-31":{"v":1.62,"src":"0001031203-20-000006"},"2019-03-31":{"v":2.09},"2019-06-30":{"v":2.65},"2019-09-30":{"v":2.04},"2019-12-31":{"v":2.57,"src":"0001031203-20-000006"},"2020-03-31":{"v":1.62},"2020-06-30":{"v":1.64},"2020-09-30":{"v":6.86},"2020-12-31":{"v":5.45,"src":"0001031203-22-000007"},"2021-03-31":{"v":5.54},"2021-06-30":{"v":10.4},"2021-09-30":{"v":9.37},"2021-12-31":{"v":4.85,"src":"0001031203-22-000007"},"2022-03-31":{"v":11.92},"2022-06-30":{"v":11.94},"2022-09-30":{"v":12.53},"2023-03-31":{"v":11.14},"2023-06-30":{"v":12.08},"2023-09-30":{"v":11.7},"2024-03-31":{"v":10.84},"2024-06-30":{"v":10.22},"2024-09-30":{"v":8.74},"2025-03-31":{"v":9.69},"2025-06-30":{"v":10.84},"2025-09-30":{"v":1},"2026-03-31":{"v":10.87},"2026-06-30":{"v":8.66}},"depth":0,"sign":null},{"tag":"IncomeLossFromContinuingOperationsPerDilutedShare","also_tags":[],"label":"Diluted earnings per share continuing operations","note":"in dollar per share","earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-03-31":{"v":1.65,"src":"0001031203-22-000007"},"2020-06-30":{"v":2.25,"src":"0001031203-22-000007"},"2020-09-30":{"v":6.8,"src":"0001031203-22-000007"},"2020-12-31":{"v":5.36,"src":"0001031203-22-000007"},"2021-03-31":{"v":5.47},"2021-06-30":{"v":10.23},"2021-09-30":{"v":9.35},"2021-12-31":{"v":9.06,"src":"0001031203-22-000007"},"2022-03-31":{"v":11.78},"2022-06-30":{"v":12.11},"2022-09-30":{"v":12.57},"2022-12-31":{"v":10.880000000000003,"derived":"4 quarters less 3"},"2023-03-31":{"v":11.12},"2023-06-30":{"v":12.02},"2023-09-30":{"v":11.67},"2023-12-31":{"v":7.939999999999998,"derived":"4 quarters less 3"},"2024-03-31":{"v":10.76},"2024-06-30":{"v":10.15},"2024-09-30":{"v":8.68},"2024-12-31":{"v":7.109999999999999,"derived":"4 quarters less 3"},"2025-03-31":{"v":9.64},"2025-06-30":{"v":10.77},"2025-09-30":{"v":1.02},"2025-12-31":{"v":3.629999999999999,"derived":"4 quarters less 3"},"2026-03-31":{"v":10.82},"2026-06-30":{"v":8.62}},"depth":1,"sign":1},{"tag":"IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare","also_tags":[],"label":"Diluted earnings per share discontinued operations","note":"in dollar per share","earlier_labels":["Diluted earnings per share discontinuing operations"],"kind":"money","earlier_years":false,"values":{"2020-03-31":{"v":-0.04,"src":"0001031203-22-000007"},"2020-06-30":{"v":-0.62,"src":"0001031203-22-000007"},"2020-09-30":{"v":0.04,"src":"0001031203-22-000007"},"2020-12-31":{"v":0.07,"src":"0001031203-22-000007"},"2021-03-31":{"v":0.06},"2021-06-30":{"v":0.12},"2021-09-30":{"v":-0.02},"2021-12-31":{"v":-4.23,"src":"0001031203-22-000007"},"2022-03-31":{"v":0.11},"2022-06-30":{"v":-0.2},"2022-09-30":{"v":-0.09},"2022-12-31":{"v":0.009999999999999981,"derived":"4 quarters less 3"},"2023-03-31":{"v":-0.02},"2023-06-30":{"v":0.02},"2023-09-30":{"v":-0.02},"2023-12-31":{"v":-0.009999999999999998,"derived":"4 quarters less 3"},"2024-03-31":{"v":0.04},"2024-06-30":{"v":0.02},"2024-09-30":{"v":0.01},"2024-12-31":{"v":0.01999999999999999,"derived":"4 quarters less 3"},"2025-03-31":{"v":0.03},"2025-06-30":{"v":0.05},"2025-09-30":{"v":-0.01},"2025-12-31":{"v":0.04999999999999999,"derived":"4 quarters less 3"},"2026-03-31":{"v":0.03},"2026-06-30":{"v":0.03}},"depth":1,"sign":1},{"tag":"EarningsPerShareDiluted","also_tags":[],"label":"Diluted earnings per common share","note":"in dollars per share","earlier_labels":["Total","Diluted earnings per share","DILUTED EARNINGS PER SHARE"],"kind":"per_share","earlier_years":false,"values":{"2011-06-30":{"v":1.03},"2011-09-30":{"v":0.91},"2011-12-31":{"v":0.9,"src":"0001031203-13-000004"},"2012-03-31":{"v":0.97},"2012-06-30":{"v":1.2},"2012-09-30":{"v":1.32},"2012-12-31":{"v":0.7,"src":"0001031203-14-000010"},"2013-03-31":{"v":0.88},"2013-06-30":{"v":1.43},"2013-09-30":{"v":1.19},"2013-12-31":{"v":0.81,"src":"0001031203-15-000009"},"2014-03-31":{"v":1.19},"2014-06-30":{"v":0.62},"2014-09-30":{"v":1.03},"2014-12-31":{"v":0.77,"src":"0001031203-16-000045"},"2015-03-31":{"v":1.47},"2015-06-30":{"v":1.91},"2015-09-30":{"v":1.88},"2015-12-31":{"v":-1.41,"src":"0001031203-17-000007"},"2016-03-31":{"v":1.47},"2016-06-30":{"v":2.12},"2016-09-30":{"v":1.65},"2016-12-31":{"v":1.44,"src":"0001031203-18-000013"},"2017-03-31":{"v":1.58},"2017-06-30":{"v":1.84},"2017-09-30":{"v":1.43},"2017-12-31":{"v":5.27,"src":"0001031203-19-000007"},"2018-03-31":{"v":1.7},"2018-06-30":{"v":2.72},"2018-09-30":{"v":1.74},"2018-12-31":{"v":1.62,"src":"0001031203-19-000007"},"2019-03-31":{"v":2.08},"2019-06-30":{"v":2.64},"2019-09-30":{"v":2.04},"2019-12-31":{"v":2.57,"src":"0001031203-20-000006"},"2020-03-31":{"v":1.61},"2020-06-30":{"v":1.63},"2020-09-30":{"v":6.83},"2020-12-31":{"v":5.43,"src":"0001031203-22-000007"},"2021-03-31":{"v":5.52},"2021-06-30":{"v":10.35},"2021-09-30":{"v":9.33},"2021-12-31":{"v":4.84,"src":"0001031203-22-000007"},"2022-03-31":{"v":11.88},"2022-06-30":{"v":11.9},"2022-09-30":{"v":12.48},"2023-03-31":{"v":11.1},"2023-06-30":{"v":12.04},"2023-09-30":{"v":11.65},"2024-03-31":{"v":10.8},"2024-06-30":{"v":10.17},"2024-09-30":{"v":8.69},"2025-03-31":{"v":9.67},"2025-06-30":{"v":10.82},"2025-09-30":{"v":1},"2026-03-31":{"v":10.85},"2026-06-30":{"v":8.64}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfSharesOutstandingBasic","also_tags":[],"label":"Weighted average common shares outstanding basic","note":"in shares","earlier_labels":["Weighted average common shares outstanding, Basic","Weighted average common shares outstanding"],"kind":"shares","earlier_years":false,"values":{"2011-06-30":{"v":22533000},"2011-09-30":{"v":22020000},"2012-03-31":{"v":21629000},"2012-06-30":{"v":21650000},"2012-09-30":{"v":21521000},"2013-03-31":{"v":22282000},"2013-06-30":{"v":23315000},"2013-09-30":{"v":23373000},"2014-03-31":{"v":23339000},"2014-06-30":{"v":23298000},"2014-09-30":{"v":23424000},"2015-03-31":{"v":23443000},"2015-06-30":{"v":23312000},"2015-09-30":{"v":23132000},"2016-03-31":{"v":22448000},"2016-06-30":{"v":21057000},"2016-09-30":{"v":20568000},"2017-03-31":{"v":20692000},"2017-06-30":{"v":20516000},"2017-09-30":{"v":20222000},"2018-03-31":{"v":20298000},"2018-06-30":{"v":20036000},"2018-09-30":{"v":19252948,"first_filed":19253000,"first_src":"0001031203-18-000036"},"2019-03-31":{"v":17797318,"first_filed":17797000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":17908039,"first_filed":17908000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":17961555},"2020-03-31":{"v":17763451},"2020-06-30":{"v":17771447},"2020-09-30":{"v":17776888},"2021-03-31":{"v":17757693},"2021-06-30":{"v":17747518},"2021-09-30":{"v":17753957},"2022-03-31":{"v":16529351},"2022-06-30":{"v":15956258},"2022-09-30":{"v":15189333},"2023-03-31":{"v":13861289},"2023-06-30":{"v":13777225},"2023-09-30":{"v":13661059},"2024-03-31":{"v":13328721},"2024-06-30":{"v":13226129},"2024-09-30":{"v":13139393},"2025-03-31":{"v":13059447},"2025-06-30":{"v":12814393},"2025-09-30":{"v":12766975},"2026-03-31":{"v":11856794},"2026-06-30":{"v":11816097}},"depth":0,"sign":null},{"tag":"WeightedAverageNumberOfDilutedSharesOutstanding","also_tags":[],"label":"Weighted average common shares outstanding diluted","note":"in shares","earlier_labels":["Weighted average common shares outstanding, Diluted","Weighted average dilutive common shares outstanding","Weighted average common shares outstanding"],"kind":"shares","earlier_years":false,"values":{"2011-06-30":{"v":22651000,"first_filed":23183000,"first_src":"0000950123-11-068993"},"2011-09-30":{"v":22219000,"first_filed":22778000,"first_src":"0000950123-11-092081"},"2012-03-31":{"v":22532000},"2012-06-30":{"v":22513000},"2012-09-30":{"v":22458000},"2013-03-31":{"v":24113000},"2013-06-30":{"v":24980000},"2013-09-30":{"v":26342000},"2014-03-31":{"v":25428000},"2014-06-30":{"v":26242000},"2014-09-30":{"v":24432000},"2015-03-31":{"v":23446000},"2015-06-30":{"v":23315000},"2015-09-30":{"v":23137000},"2016-03-31":{"v":22453000},"2016-06-30":{"v":21070000},"2016-09-30":{"v":20578000},"2017-03-31":{"v":20698000},"2017-06-30":{"v":20522000},"2017-09-30":{"v":20225000},"2018-03-31":{"v":20307000},"2018-06-30":{"v":20046000},"2018-09-30":{"v":19261070,"first_filed":19261000,"first_src":"0001031203-18-000036"},"2019-03-31":{"v":17849334,"first_filed":17849000,"first_src":"0001031203-19-000014"},"2019-06-30":{"v":17930280,"first_filed":17930000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":17978700},"2020-03-31":{"v":17808261},"2020-06-30":{"v":17811613},"2020-09-30":{"v":17835549},"2021-03-31":{"v":17824088},"2021-06-30":{"v":17829470},"2021-09-30":{"v":17836255},"2022-03-31":{"v":16585614},"2022-06-30":{"v":16012282},"2022-09-30":{"v":15248448},"2023-03-31":{"v":13914727},"2023-06-30":{"v":13817283},"2023-09-30":{"v":13718728},"2024-03-31":{"v":13388769},"2024-06-30":{"v":13294056},"2024-09-30":{"v":13216317},"2025-03-31":{"v":13083383},"2025-06-30":{"v":12842691},"2025-09-30":{"v":12793961},"2026-03-31":{"v":11879506},"2026-06-30":{"v":11840951}},"depth":0,"sign":null},{"tag":"CommonStockDividendsPerShareCashPaid","also_tags":[],"label":"CASH DIVIDENDS PER COMMON SHARE","note":"in dollars per share","earlier_labels":[],"kind":"per_share","earlier_years":true,"values":{"2011-06-30":{"v":0.11},"2011-09-30":{"v":0.13},"2012-03-31":{"v":0.14},"2012-06-30":{"v":0.15},"2012-09-30":{"v":0.15},"2013-03-31":{"v":0.15},"2013-06-30":{"v":0.16},"2013-09-30":{"v":0.17},"2014-03-31":{"v":0.17},"2014-06-30":{"v":0.17},"2014-09-30":{"v":0.17},"2015-03-31":{"v":0.2},"2015-06-30":{"v":0.2},"2015-09-30":{"v":0.21},"2016-03-31":{"v":0.22},"2016-06-30":{"v":0.23},"2016-09-30":{"v":0.23},"2017-03-31":{"v":0.24},"2017-06-30":{"v":0.24},"2017-09-30":{"v":0.24},"2018-03-31":{"v":0.26,"src":"0001031203-18-000020"},"2018-06-30":{"v":0.2561,"src":"0001031203-18-000027"},"2018-09-30":{"v":0.26,"src":"0001031203-18-000036"}},"depth":0,"sign":null},{"tag":"NewVehicleRetailSales","also_tags":[],"label":"New vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":809881000},"2011-09-30":{"v":862660000},"2011-12-31":{"v":945392000,"derived":"4 quarters less 3"},"2012-03-31":{"v":912595000},"2012-06-30":{"v":1080710000},"2012-09-30":{"v":1141286000},"2012-12-31":{"v":1156507000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1110235000},"2013-06-30":{"v":1376219000},"2013-09-30":{"v":1386667000},"2013-12-31":{"v":1351800000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1268836000},"2014-06-30":{"v":1466064000},"2014-09-30":{"v":1521246000},"2014-12-31":{"v":1485473000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1332724000},"2015-06-30":{"v":1534262000},"2015-09-30":{"v":1601213000},"2015-12-31":{"v":1533106000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1409851000},"2016-06-30":{"v":1540759000},"2016-09-30":{"v":1587952000},"2016-12-31":{"v":1507513000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1337213000},"2017-06-30":{"v":1448768000,"src":"0001031203-17-000018"},"2017-09-30":{"v":1710241000,"src":"0001031203-17-000026"},"2017-12-31":{"v":1661309000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1513590000,"src":"0001031203-18-000020"}},"depth":0,"sign":null},{"tag":"UsedVehicleRetailSales","also_tags":[],"label":"Used vehicle retail sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":353047000},"2011-09-30":{"v":377115000},"2011-12-31":{"v":362911000,"derived":"4 quarters less 3"},"2012-03-31":{"v":414974000},"2012-06-30":{"v":456234000},"2012-09-30":{"v":462395000},"2012-12-31":{"v":423315000,"derived":"4 quarters less 3"},"2013-03-31":{"v":471399000},"2013-06-30":{"v":534804000},"2013-09-30":{"v":529828000},"2013-12-31":{"v":503397000,"derived":"4 quarters less 3"},"2014-03-31":{"v":549897000},"2014-06-30":{"v":577250000},"2014-09-30":{"v":615924000},"2014-12-31":{"v":581797000,"derived":"4 quarters less 3"},"2015-03-31":{"v":623193000},"2015-06-30":{"v":682294000},"2015-09-30":{"v":687637000},"2015-12-31":{"v":645845000,"derived":"4 quarters less 3"},"2016-03-31":{"v":688171000},"2016-06-30":{"v":715778000},"2016-09-30":{"v":702620000},"2016-12-31":{"v":651144000,"derived":"4 quarters less 3"},"2017-03-31":{"v":660927000},"2017-06-30":{"v":685949000,"src":"0001031203-17-000018"},"2017-09-30":{"v":743038000,"src":"0001031203-17-000026"},"2017-12-31":{"v":709072000,"derived":"4 quarters less 3"},"2018-03-31":{"v":780570000,"src":"0001031203-18-000020"}},"depth":0,"sign":null},{"tag":"UsedVehicleWholesaleSales","also_tags":[],"label":"Used vehicle wholesale sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":60607000},"2011-09-30":{"v":69051000},"2011-12-31":{"v":59434000,"derived":"4 quarters less 3"},"2012-03-31":{"v":66857000},"2012-06-30":{"v":73134000},"2012-09-30":{"v":78424000},"2012-12-31":{"v":69724000,"derived":"4 quarters less 3"},"2013-03-31":{"v":74551000},"2013-06-30":{"v":83316000},"2013-09-30":{"v":85800000},"2013-12-31":{"v":88518000,"derived":"4 quarters less 3"},"2014-03-31":{"v":89173000},"2014-06-30":{"v":94971000},"2014-09-30":{"v":100347000},"2014-12-31":{"v":94652000,"derived":"4 quarters less 3"},"2015-03-31":{"v":100192000},"2015-06-30":{"v":101512000},"2015-09-30":{"v":100483000},"2015-12-31":{"v":95065000,"derived":"4 quarters less 3"},"2016-03-31":{"v":101592000},"2016-06-30":{"v":96279000},"2016-09-30":{"v":104218000},"2016-12-31":{"v":99774000,"derived":"4 quarters less 3"},"2017-03-31":{"v":104157000},"2017-06-30":{"v":99377000,"src":"0001031203-17-000018"},"2017-09-30":{"v":104827000,"src":"0001031203-17-000026"},"2017-12-31":{"v":91809000,"derived":"4 quarters less 3"},"2018-03-31":{"v":104029000,"src":"0001031203-18-000020"}},"depth":0,"sign":null},{"tag":"PartsAndServiceSales","also_tags":[],"label":"Parts and service sales","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":204091000},"2011-09-30":{"v":210067000},"2011-12-31":{"v":204711000,"derived":"4 quarters less 3"},"2012-03-31":{"v":213101000},"2012-06-30":{"v":220313000},"2012-09-30":{"v":224990000},"2012-12-31":{"v":221666000,"derived":"4 quarters less 3"},"2013-03-31":{"v":237510000},"2013-06-30":{"v":260950000},"2013-09-30":{"v":255316000},"2013-12-31":{"v":256909000,"derived":"4 quarters less 3"},"2014-03-31":{"v":269317000},"2014-06-30":{"v":283207000},"2014-09-30":{"v":291816000},"2014-12-31":{"v":281354000,"derived":"4 quarters less 3"},"2015-03-31":{"v":282189000},"2015-06-30":{"v":303193000},"2015-09-30":{"v":303557000},"2015-12-31":{"v":297254000,"derived":"4 quarters less 3"},"2016-03-31":{"v":308592000},"2016-06-30":{"v":322073000},"2016-09-30":{"v":319676000},"2016-12-31":{"v":310966000,"derived":"4 quarters less 3"},"2017-03-31":{"v":319698000},"2017-06-30":{"v":331631000,"src":"0001031203-17-000018"},"2017-09-30":{"v":343193000,"src":"0001031203-17-000026"},"2017-12-31":{"v":343510000,"derived":"4 quarters less 3"},"2018-03-31":{"v":349515000,"src":"0001031203-18-000020"}},"depth":0,"sign":null},{"tag":"FinancialServicesRevenue","also_tags":["FinancialServicesRevenueNet"],"label":"Finance, insurance and other, net","note":null,"earlier_labels":["Financial Services Revenue"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":46519000},"2011-09-30":{"v":51496000},"2011-12-31":{"v":53481000,"derived":"4 quarters less 3"},"2012-03-31":{"v":57218000},"2012-06-30":{"v":65435000},"2012-09-30":{"v":69477000},"2012-12-31":{"v":67745000,"derived":"4 quarters less 3"},"2013-03-31":{"v":70137000},"2013-06-30":{"v":79821000},"2013-09-30":{"v":82536000},"2014-03-31":{"v":83640000},"2014-06-30":{"v":90146000},"2014-09-30":{"v":97115000},"2014-12-31":{"v":95664000,"derived":"4 quarters less 3"},"2015-03-31":{"v":94556000},"2015-06-30":{"v":105219000},"2015-09-30":{"v":107679000},"2015-12-31":{"v":101332000,"derived":"4 quarters less 3"},"2016-03-31":{"v":100149000},"2016-06-30":{"v":107560000},"2016-09-30":{"v":108710000},"2016-12-31":{"v":104235000,"derived":"4 quarters less 3"},"2017-03-31":{"v":96834000},"2017-06-30":{"v":106470000,"src":"0001031203-17-000018"},"2017-09-30":{"v":110993000,"src":"0001031203-17-000026"},"2017-12-31":{"v":114705000,"derived":"4 quarters less 3"},"2018-03-31":{"v":112322000,"src":"0001031203-18-000020"}},"depth":0,"sign":null}]},"BS":{"name":"Balance sheet","periods":["2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2011-06-30":"0000950123-11-068993","2011-09-30":"0001193125-11-328916","2011-12-31":"0001031203-13-000004","2012-03-31":"0001193125-12-191048","2012-06-30":"0001193125-12-318530","2012-09-30":"0001193125-12-437615","2012-12-31":"0001031203-14-000010","2013-03-31":"0001031203-13-000015","2013-06-30":"0001031203-13-000021","2013-09-30":"0001031203-13-000028","2013-12-31":"0001031203-15-000009","2014-03-31":"0001031203-14-000020","2014-06-30":"0001031203-14-000029","2014-09-30":"0001031203-14-000039","2014-12-31":"0001031203-16-000045","2015-03-31":"0001031203-15-000016","2015-06-30":"0001031203-15-000025","2015-09-30":"0001031203-15-000035","2015-12-31":"0001031203-17-000007","2016-03-31":"0001031203-16-000050","2016-06-30":"0001031203-16-000062","2016-09-30":"0001031203-16-000070","2016-12-31":"0001031203-18-000013","2017-03-31":"0001031203-17-000012","2017-06-30":"0001031203-17-000018","2017-09-30":"0001031203-17-000026","2017-12-31":"0001031203-19-000007","2018-03-31":"0001031203-18-000020","2018-06-30":"0001031203-18-000027","2018-09-30":"0001031203-18-000036","2018-12-31":"0001031203-20-000006","2019-03-31":"0001031203-19-000014","2019-06-30":"0001031203-19-000021","2019-09-30":"0001031203-19-000029","2019-12-31":"0001031203-21-000007","2020-03-31":"0001031203-20-000012","2020-06-30":"0001031203-20-000017","2020-09-30":"0001031203-20-000022","2020-12-31":"0001031203-22-000007","2021-03-31":"0001031203-21-000012","2021-06-30":"0001031203-21-000023","2021-09-30":"0001031203-21-000027","2021-12-31":"0001031203-23-000007","2022-03-31":"0001031203-22-000013","2022-06-30":"0001031203-22-000018","2022-09-30":"0001031203-22-000025","2022-12-31":"0001031203-24-000013","2023-03-31":"0001031203-23-000014","2023-06-30":"0001031203-23-000032","2023-09-30":"0001031203-23-000040","2023-12-31":"0001031203-25-000013","2024-03-31":"0001031203-24-000033","2024-06-30":"0001031203-24-000058","2024-09-30":"0001031203-24-000073","2024-12-31":"0001031203-26-000064","2025-03-31":"0001031203-25-000029","2025-06-30":"0001031203-25-000049","2025-09-30":"0001031203-25-000061","2025-12-31":"0001031203-26-000123","2026-03-31":"0001031203-26-000107","2026-06-30":"0001031203-26-000123"},"frame_from":"0001031203-26-000123","lines":[{"tag":"CashAndCashEquivalentsAtCarryingValue","also_tags":[],"label":"Cash and cash equivalents","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":12285000},"2011-09-30":{"v":11300000},"2011-12-31":{"v":14895000},"2012-03-31":{"v":21316000},"2012-06-30":{"v":9544000},"2012-09-30":{"v":38822000},"2012-12-31":{"v":4650000},"2013-03-31":{"v":17729000},"2013-06-30":{"v":10852000},"2013-09-30":{"v":26278000},"2013-12-31":{"v":20215000},"2014-03-31":{"v":17687000},"2014-06-30":{"v":21295000},"2014-09-30":{"v":50652000},"2014-12-31":{"v":40975000},"2015-03-31":{"v":26279000},"2015-06-30":{"v":24225000},"2015-09-30":{"v":21968000},"2015-12-31":{"v":13037000},"2016-03-31":{"v":22381000},"2016-06-30":{"v":24965000},"2016-09-30":{"v":22918000},"2016-12-31":{"v":20992000},"2017-03-31":{"v":33770000},"2017-06-30":{"v":26573000},"2017-09-30":{"v":66883000},"2017-12-31":{"v":28787000},"2018-03-31":{"v":33090000},"2018-06-30":{"v":41575000},"2018-09-30":{"v":32027000},"2018-12-31":{"v":15900000,"first_filed":15932000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":33623000},"2019-06-30":{"v":37740000},"2019-09-30":{"v":41000000},"2019-12-31":{"v":23800000},"2020-03-31":{"v":19200000},"2020-06-30":{"v":72700000},"2020-09-30":{"v":66200000},"2020-12-31":{"v":69000000,"first_filed":87300000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":82900000},"2021-06-30":{"v":198700000},"2021-09-30":{"v":296900000},"2021-12-31":{"v":14900000},"2022-03-31":{"v":16600000},"2022-06-30":{"v":26300000},"2022-09-30":{"v":20500000},"2022-12-31":{"v":47900000},"2023-03-31":{"v":21300000},"2023-06-30":{"v":22800000},"2023-09-30":{"v":52900000},"2023-12-31":{"v":57200000},"2024-03-31":{"v":41900000},"2024-06-30":{"v":64400000},"2024-09-30":{"v":58700000},"2024-12-31":{"v":34400000},"2025-03-31":{"v":70500000},"2025-06-30":{"v":52700000},"2025-09-30":{"v":30800000},"2025-12-31":{"v":32500000},"2026-03-31":{"v":41700000},"2026-06-30":{"v":164500000}},"depth":1,"sign":1},{"tag":"ContractsInTransitAndVehicleReceivablesNet","also_tags":[],"label":"Contracts-in-transit and vehicle receivables, net","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":105835000},"2011-09-30":{"v":100246000},"2011-12-31":{"v":167507000},"2012-03-31":{"v":149606000},"2012-06-30":{"v":150978000},"2012-09-30":{"v":150170000},"2012-12-31":{"v":204396000},"2013-03-31":{"v":190879000},"2013-06-30":{"v":185626000},"2013-09-30":{"v":160554000},"2013-12-31":{"v":225156000},"2014-03-31":{"v":208461000},"2014-06-30":{"v":210911000},"2014-09-30":{"v":190641000},"2014-12-31":{"v":237448000},"2015-03-31":{"v":225048000},"2015-06-30":{"v":233888000},"2015-09-30":{"v":205636000},"2015-12-31":{"v":252438000},"2016-03-31":{"v":209542000},"2016-06-30":{"v":212304000},"2016-09-30":{"v":206292000},"2016-12-31":{"v":269508000},"2017-03-31":{"v":213772000},"2017-06-30":{"v":217378000},"2017-09-30":{"v":288200000},"2017-12-31":{"v":306433000},"2018-03-31":{"v":297885000},"2018-06-30":{"v":249706000},"2018-09-30":{"v":235609000},"2018-12-31":{"v":265700000,"first_filed":265660000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":261194000},"2019-06-30":{"v":252529000},"2019-09-30":{"v":256200000},"2019-12-31":{"v":253800000},"2020-03-31":{"v":115500000},"2020-06-30":{"v":173300000},"2020-09-30":{"v":218900000},"2020-12-31":{"v":210600000,"first_filed":211200000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":254700000},"2021-06-30":{"v":222500000},"2021-09-30":{"v":171800000},"2021-12-31":{"v":218900000},"2022-03-31":{"v":216200000},"2022-06-30":{"v":223200000},"2022-09-30":{"v":222200000},"2022-12-31":{"v":278500000},"2023-03-31":{"v":236500000},"2023-06-30":{"v":270400000},"2023-09-30":{"v":299700000},"2023-12-31":{"v":369200000},"2024-03-31":{"v":341700000},"2024-06-30":{"v":349900000},"2024-09-30":{"v":332900000},"2024-12-31":{"v":360100000},"2025-03-31":{"v":433700000},"2025-06-30":{"v":351300000},"2025-09-30":{"v":336700000},"2025-12-31":{"v":326400000},"2026-03-31":{"v":331700000},"2026-06-30":{"v":299700000}},"depth":1,"sign":1},{"tag":"AccountsNotesAndLoansReceivableNetCurrent","also_tags":["AccountsAndOtherReceivablesNetCurrent"],"label":"Accounts and notes receivable, net","note":null,"earlier_labels":["Accounts and notes receivables, net","Accounts and notes receivable, net of allowance of $3.1 million and $3.2 million, respectively","Accounts, Notes, Loans and Financing Receivable, Net, Current"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":71504000},"2011-09-30":{"v":71496000},"2011-12-31":{"v":92775000},"2012-03-31":{"v":85724000},"2012-06-30":{"v":114361000},"2012-09-30":{"v":98106000},"2012-12-31":{"v":111228000},"2013-03-31":{"v":131662000},"2013-06-30":{"v":132513000},"2013-09-30":{"v":123376000},"2013-12-31":{"v":135058000,"src":"0001031203-14-000039"},"2014-03-31":{"v":131494000},"2014-06-30":{"v":142115000},"2014-09-30":{"v":138735000},"2014-12-31":{"v":151330000,"src":"0001031203-15-000035"},"2015-03-31":{"v":137373000},"2015-06-30":{"v":144265000},"2015-09-30":{"v":147110000},"2015-12-31":{"v":157768000},"2016-03-31":{"v":154162000},"2016-06-30":{"v":151655000},"2016-09-30":{"v":156294000},"2016-12-31":{"v":173364000},"2017-03-31":{"v":152794000},"2017-06-30":{"v":158542000},"2017-09-30":{"v":187672000},"2017-12-31":{"v":188611000},"2018-03-31":{"v":200159000},"2018-06-30":{"v":178339000},"2018-09-30":{"v":169318000},"2018-12-31":{"v":194000000,"first_filed":193981000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":185311000},"2019-06-30":{"v":188489000},"2019-09-30":{"v":222200000},"2019-12-31":{"v":225100000},"2020-03-31":{"v":177100000},"2020-06-30":{"v":152500000},"2020-09-30":{"v":193500000},"2020-12-31":{"v":192200000,"first_filed":200000000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":208000000},"2021-06-30":{"v":196800000},"2021-09-30":{"v":180600000},"2021-12-31":{"v":177900000},"2022-03-31":{"v":197000000},"2022-06-30":{"v":182600000},"2022-09-30":{"v":184400000},"2022-12-31":{"v":199200000},"2023-03-31":{"v":207100000},"2023-06-30":{"v":215900000},"2023-09-30":{"v":223500000},"2023-12-31":{"v":238400000},"2024-03-31":{"v":259700000},"2024-06-30":{"v":259500000},"2024-09-30":{"v":305900000},"2024-12-31":{"v":303000000},"2025-03-31":{"v":316700000},"2025-06-30":{"v":295600000},"2025-09-30":{"v":311000000},"2025-12-31":{"v":308400000},"2026-03-31":{"v":347300000},"2026-06-30":{"v":287000000}},"depth":1,"sign":1},{"tag":"InventoryNet","also_tags":[],"label":"Inventories","note":null,"earlier_labels":["Inventories, net"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":779679000},"2011-09-30":{"v":719677000},"2011-12-31":{"v":867470000},"2012-03-31":{"v":966209000},"2012-06-30":{"v":1071927000},"2012-09-30":{"v":1107193000},"2012-12-31":{"v":1194288000},"2013-03-31":{"v":1353120000},"2013-06-30":{"v":1358294000},"2013-09-30":{"v":1351719000},"2013-12-31":{"v":1542318000},"2014-03-31":{"v":1537112000},"2014-06-30":{"v":1514274000},"2014-09-30":{"v":1490520000},"2014-12-31":{"v":1556705000},"2015-03-31":{"v":1547436000},"2015-06-30":{"v":1657105000},"2015-09-30":{"v":1634421000},"2015-12-31":{"v":1737751000},"2016-03-31":{"v":1826531000},"2016-06-30":{"v":1784114000},"2016-09-30":{"v":1687379000},"2016-12-31":{"v":1651815000},"2017-03-31":{"v":1729525000},"2017-06-30":{"v":1803909000},"2017-09-30":{"v":1651789000},"2017-12-31":{"v":1763293000},"2018-03-31":{"v":1804176000},"2018-06-30":{"v":1721249000},"2018-09-30":{"v":1733756000},"2018-12-31":{"v":1844100000,"first_filed":1844059000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":1860907000},"2019-06-30":{"v":1793671000},"2019-09-30":{"v":1792700000},"2019-12-31":{"v":1901700000},"2020-03-31":{"v":1992600000},"2020-06-30":{"v":1327100000},"2020-09-30":{"v":1375700000},"2020-12-31":{"v":1446400000,"first_filed":1468000000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":1320400000},"2021-06-30":{"v":1030200000},"2021-09-30":{"v":850800000},"2021-12-31":{"v":1073100000},"2022-03-31":{"v":1096400000},"2022-06-30":{"v":1125500000},"2022-09-30":{"v":1185600000},"2022-12-31":{"v":1356600000},"2023-03-31":{"v":1540000000},"2023-06-30":{"v":1718000000},"2023-09-30":{"v":1722300000},"2023-12-31":{"v":1963400000},"2024-03-31":{"v":2101400000},"2024-06-30":{"v":2356800000},"2024-09-30":{"v":2752200000},"2024-12-31":{"v":2636800000},"2025-03-31":{"v":2558400000},"2025-06-30":{"v":2658200000},"2025-09-30":{"v":2732900000},"2025-12-31":{"v":2741300000},"2026-03-31":{"v":2727800000},"2026-06-30":{"v":2759600000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetCurrent","also_tags":["DeferredTaxAssetsNetCurrent"],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":15690000},"2011-09-30":{"v":16482000},"2011-12-31":{"v":16012000},"2012-03-31":{"v":18275000},"2012-06-30":{"v":18147000},"2012-09-30":{"v":19223000},"2012-12-31":{"v":19750000},"2013-03-31":{"v":19967000},"2013-06-30":{"v":22072000},"2013-09-30":{"v":22273000},"2013-12-31":{"v":21150000},"2014-03-31":{"v":18262000},"2014-06-30":{"v":16595000},"2014-09-30":{"v":17137000},"2014-12-31":{"v":11062000},"2015-03-31":{"v":13316000},"2015-06-30":{"v":12031000},"2015-09-30":{"v":13099000},"2015-12-31":{"v":14100000,"src":"0001031203-16-000070","first_filed":14109000,"first_src":"0001031203-16-000045"}},"depth":1,"sign":null},{"tag":"PrepaidExpenseAndOtherAssetsCurrent","also_tags":[],"label":"Prepaid expenses and other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":10615000},"2011-09-30":{"v":18232000},"2011-12-31":{"v":16925000},"2012-03-31":{"v":10112000},"2012-06-30":{"v":20154000},"2012-09-30":{"v":33217000},"2012-12-31":{"v":31869000},"2013-03-31":{"v":25698000},"2013-06-30":{"v":21443000},"2013-09-30":{"v":23775000},"2013-12-31":{"v":24041000},"2014-03-31":{"v":23257000},"2014-06-30":{"v":119013000},"2014-09-30":{"v":41570000},"2014-12-31":{"v":37699000},"2015-03-31":{"v":33037000},"2015-06-30":{"v":27851000},"2015-09-30":{"v":22556000},"2015-12-31":{"v":27376000,"first_filed":27852000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":41463000},"2016-06-30":{"v":28919000},"2016-09-30":{"v":25555000},"2016-12-31":{"v":34908000},"2017-03-31":{"v":23216000},"2017-06-30":{"v":87470000},"2017-09-30":{"v":38111000},"2017-12-31":{"v":42062000},"2018-03-31":{"v":77888000},"2018-06-30":{"v":80957000},"2018-09-30":{"v":77996000},"2018-12-31":{"v":82700000,"src":"0001031203-19-000029","first_filed":82734000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":92036000},"2019-06-30":{"v":89705000},"2019-09-30":{"v":74400000}},"depth":1,"sign":null},{"tag":"PrepaidExpenseCurrent","also_tags":[],"label":"Prepaid expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":56300000},"2019-12-31":{"v":96400000},"2020-03-31":{"v":82600000},"2020-06-30":{"v":88000000},"2020-09-30":{"v":39800000},"2020-12-31":{"v":15300000,"first_filed":19400000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":25800000},"2021-06-30":{"v":22300000},"2021-09-30":{"v":24500000},"2021-12-31":{"v":30600000},"2022-03-31":{"v":19700000},"2022-06-30":{"v":22000000},"2022-09-30":{"v":24800000},"2022-12-31":{"v":30500000},"2023-03-31":{"v":22700000},"2023-06-30":{"v":28000000},"2023-09-30":{"v":24600000},"2023-12-31":{"v":38900000},"2024-03-31":{"v":21200000},"2024-06-30":{"v":31100000},"2024-09-30":{"v":59600000},"2024-12-31":{"v":67900000},"2025-03-31":{"v":56600000},"2025-06-30":{"v":52900000},"2025-09-30":{"v":63000000},"2025-12-31":{"v":65300000},"2026-03-31":{"v":38700000},"2026-06-30":{"v":37900000}},"depth":1,"sign":1},{"tag":"OtherAssetsCurrent","also_tags":[],"label":"Other current assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-12-31":{"v":26400000},"2019-12-31":{"v":15500000},"2020-03-31":{"v":12300000},"2020-06-30":{"v":21100000},"2020-09-30":{"v":22600000},"2020-12-31":{"v":16100000,"first_filed":18400000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":19300000},"2021-06-30":{"v":19400000},"2021-09-30":{"v":46200000},"2021-12-31":{"v":50400000},"2022-03-31":{"v":19900000},"2022-06-30":{"v":20600000},"2022-09-30":{"v":18900000},"2022-12-31":{"v":19100000},"2023-03-31":{"v":19500000},"2023-06-30":{"v":17000000},"2023-09-30":{"v":15400000},"2023-12-31":{"v":25100000},"2024-03-31":{"v":15700000},"2024-06-30":{"v":101900000},"2024-09-30":{"v":49000000},"2024-12-31":{"v":18800000},"2025-03-31":{"v":23500000},"2025-06-30":{"v":23000000},"2025-09-30":{"v":25000000},"2025-12-31":{"v":17400000},"2026-03-31":{"v":16500000},"2026-06-30":{"v":17000000}},"depth":1,"sign":1},{"tag":"AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current assets classified as held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":54700000},"2021-12-31":{"v":100300000},"2022-03-31":{"v":81800000},"2022-06-30":{"v":76200000},"2022-09-30":{"v":38600000},"2022-12-31":{"v":53600000},"2023-03-31":{"v":50500000},"2023-06-30":{"v":76800000},"2023-09-30":{"v":36500000},"2023-12-31":{"v":99100000},"2024-03-31":{"v":53200000},"2024-06-30":{"v":7100000},"2024-09-30":{"v":67500000},"2024-12-31":{"v":76200000},"2025-03-31":{"v":49400000},"2025-06-30":{"v":0},"2025-09-30":{"v":50600000},"2025-12-31":{"v":171400000},"2026-03-31":{"v":3600000},"2026-06-30":{"v":107200000}},"depth":1,"sign":1},{"tag":"AssetsCurrent","also_tags":[],"label":"TOTAL CURRENT ASSETS","note":null,"earlier_labels":["Total current assets"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":995608000},"2011-09-30":{"v":937433000},"2011-12-31":{"v":1175584000},"2012-03-31":{"v":1251242000},"2012-06-30":{"v":1385111000},"2012-09-30":{"v":1446731000},"2012-12-31":{"v":1566181000},"2013-03-31":{"v":1739055000},"2013-06-30":{"v":1730800000},"2013-09-30":{"v":1707975000},"2013-12-31":{"v":1967938000},"2014-03-31":{"v":1936273000},"2014-06-30":{"v":2024203000},"2014-09-30":{"v":1929255000},"2014-12-31":{"v":2035219000},"2015-03-31":{"v":1982489000},"2015-06-30":{"v":2099365000},"2015-09-30":{"v":2044790000},"2015-12-31":{"v":2188370000,"first_filed":2202955000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":2254079000},"2016-06-30":{"v":2201957000},"2016-09-30":{"v":2098438000},"2016-12-31":{"v":2150587000},"2017-03-31":{"v":2153077000},"2017-06-30":{"v":2293872000},"2017-09-30":{"v":2232655000},"2017-12-31":{"v":2329186000},"2018-03-31":{"v":2413198000},"2018-06-30":{"v":2271826000},"2018-09-30":{"v":2248706000},"2018-12-31":{"v":2402400000,"first_filed":2402366000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":2433071000},"2019-06-30":{"v":2362134000},"2019-09-30":{"v":2386500000},"2019-12-31":{"v":2516300000},"2020-03-31":{"v":2399300000},"2020-06-30":{"v":1834600000},"2020-09-30":{"v":1916600000},"2020-12-31":{"v":2004200000},"2021-03-31":{"v":1911200000},"2021-06-30":{"v":1689800000},"2021-09-30":{"v":1570800000},"2021-12-31":{"v":1666200000},"2022-03-31":{"v":1647500000},"2022-06-30":{"v":1676300000},"2022-09-30":{"v":1695100000},"2022-12-31":{"v":1985300000},"2023-03-31":{"v":2097700000},"2023-06-30":{"v":2348900000},"2023-09-30":{"v":2375100000},"2023-12-31":{"v":2791300000},"2024-03-31":{"v":2834800000},"2024-06-30":{"v":3170700000},"2024-09-30":{"v":3625700000},"2024-12-31":{"v":3497300000},"2025-03-31":{"v":3508800000},"2025-06-30":{"v":3433700000},"2025-09-30":{"v":3550100000},"2025-12-31":{"v":3662600000},"2026-03-31":{"v":3507300000},"2026-06-30":{"v":3672900000}},"depth":0,"sign":1},{"tag":"PropertyPlantAndEquipmentNet","also_tags":[],"label":"Property and equipment, net of accumulated depreciation of $441.9 and $400.2, respectively","note":null,"earlier_labels":["Property and equipment, net of accumulated depreciation of $421.6 and $400.2, respectively","Property and equipment, net of accumulated depreciation of $405.7 and $400.2, respectively","Property and equipment, net","Property and equipment, net of accumulated depreciation of $380.5 and $347.3, respectively","Property and equipment, net of accumulated depreciation of $369.1 million and $347.3 million, respectively","PROPERTY AND EQUIPMENT, net"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":550134000},"2011-09-30":{"v":550908000},"2011-12-31":{"v":585633000},"2012-03-31":{"v":604831000},"2012-06-30":{"v":638971000},"2012-09-30":{"v":649811000},"2012-12-31":{"v":667768000},"2013-03-31":{"v":699940000},"2013-06-30":{"v":706293000},"2013-09-30":{"v":716514000},"2013-12-31":{"v":796356000},"2014-03-31":{"v":827121000},"2014-06-30":{"v":837821000},"2014-09-30":{"v":859339000},"2014-12-31":{"v":950388000},"2015-03-31":{"v":944485000},"2015-06-30":{"v":965363000},"2015-09-30":{"v":978892000},"2015-12-31":{"v":1033981000},"2016-03-31":{"v":1063852000},"2016-06-30":{"v":1081232000},"2016-09-30":{"v":1118785000},"2016-12-31":{"v":1125883000},"2017-03-31":{"v":1152395000},"2017-06-30":{"v":1167345000},"2017-09-30":{"v":1269397000},"2017-12-31":{"v":1318959000},"2018-03-31":{"v":1357870000},"2018-06-30":{"v":1348521000},"2018-09-30":{"v":1350929000},"2018-12-31":{"v":1347800000,"first_filed":1347835000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":1370743000},"2019-06-30":{"v":1422986000},"2019-09-30":{"v":1484800000},"2019-12-31":{"v":1547100000,"src":"0001031203-20-000022"},"2020-03-31":{"v":1549000000},"2020-06-30":{"v":1548900000},"2020-09-30":{"v":1592000000}},"depth":0,"sign":null},{"tag":"PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization","also_tags":[],"label":"Property and equipment, net of accumulated depreciation of $787.2 and $746.3, respectively","note":null,"earlier_labels":["Property and equipment, net of accumulated depreciation of $763.7 and $746.3, respectively","Property and equipment, net","Property and equipment, net of accumulated depreciation of $740.3 and $657.3, respectively","Property and equipment, net of accumulated depreciation of $720.3 and $657.3, respectively","Property and equipment, net of accumulated depreciation of $687.8 and $657.3, respectively","Property and equipment, net of accumulated depreciation of $648.2 and $587.7, respectively","Property and equipment, net of accumulated depreciation of $623.2 and $587.7, respectively","Property and equipment, net of accumulated depreciation of $602.2 and $587.7, respectively","Property and equipment, net of accumulated depreciation of $579.5 and $554.4, respectively","Property and equipment, net of accumulated depreciation of $572.1 and $554.4, respectively","Property and equipment, net of accumulated depreciation of $578.2 and $554.4, respectively","Property and equipment, net of accumulated depreciation of $534.4 and $513.5, respectively","Property and equipment, net of accumulated depreciation of $536.9 and $513.5, respectively","Property and equipment, net of accumulated depreciation of $529.9 and $513.5, respectively","Property and equipment, net of accumulated depreciation of $503.6 and $460.2, respectively","Property and equipment, net of accumulated depreciation of $491.1 and $460.2, respectively","Property and equipment, net of accumulated depreciation of $475.2 and $460.2, respectively"],"kind":"money","earlier_years":false,"values":{"2019-12-31":{"v":1547100000},"2020-12-31":{"v":1584400000,"first_filed":1608200000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":1640100000},"2021-06-30":{"v":1645900000},"2021-09-30":{"v":1644500000},"2021-12-31":{"v":1957800000},"2022-03-31":{"v":1994500000},"2022-06-30":{"v":1998400000},"2022-09-30":{"v":2037600000},"2022-12-31":{"v":2128200000},"2023-03-31":{"v":2162700000},"2023-06-30":{"v":2225500000},"2023-09-30":{"v":2224900000},"2023-12-31":{"v":2248700000},"2024-03-31":{"v":2493200000},"2024-06-30":{"v":2492300000},"2024-09-30":{"v":2881600000},"2024-12-31":{"v":2856500000},"2025-03-31":{"v":2890700000},"2025-06-30":{"v":3051400000},"2025-09-30":{"v":3138900000},"2025-12-31":{"v":3137400000},"2026-03-31":{"v":3124000000},"2026-06-30":{"v":3101700000}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAsset","also_tags":[],"label":"Operating lease assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":214776000},"2019-06-30":{"v":202719000},"2019-09-30":{"v":204700000},"2019-12-31":{"v":220100000},"2020-03-31":{"v":218700000},"2020-06-30":{"v":219100000},"2020-09-30":{"v":209900000},"2020-12-31":{"v":207100000,"first_filed":209900000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":204800000},"2021-06-30":{"v":213200000},"2021-09-30":{"v":218000000},"2021-12-31":{"v":267800000},"2022-03-31":{"v":258400000},"2022-06-30":{"v":241600000},"2022-09-30":{"v":246900000},"2022-12-31":{"v":249100000},"2023-03-31":{"v":246700000},"2023-06-30":{"v":236300000},"2023-09-30":{"v":226700000},"2023-12-31":{"v":216500000},"2024-03-31":{"v":217900000},"2024-06-30":{"v":226600000},"2024-09-30":{"v":302900000},"2024-12-31":{"v":315300000},"2025-03-31":{"v":320900000},"2025-06-30":{"v":324000000},"2025-09-30":{"v":314900000},"2025-12-31":{"v":276000000},"2026-03-31":{"v":256000000},"2026-06-30":{"v":255800000}},"depth":1,"sign":1},{"tag":"Goodwill","also_tags":[],"label":"Goodwill","note":null,"earlier_labels":["GOODWILL"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":526651000},"2011-09-30":{"v":526487000},"2011-12-31":{"v":531458000},"2012-03-31":{"v":546346000},"2012-06-30":{"v":563181000},"2012-09-30":{"v":564898000},"2012-12-31":{"v":582384000},"2013-03-31":{"v":681082000},"2013-06-30":{"v":680857000},"2013-09-30":{"v":689871000},"2013-12-31":{"v":737303000},"2014-03-31":{"v":747091000},"2014-06-30":{"v":786264000},"2014-09-30":{"v":824996000},"2014-12-31":{"v":830377000},"2015-03-31":{"v":847672000},"2015-06-30":{"v":887200000},"2015-09-30":{"v":912639000},"2015-12-31":{"v":854915000},"2016-03-31":{"v":886293000},"2016-06-30":{"v":881981000},"2016-09-30":{"v":880393000},"2016-12-31":{"v":876763000},"2017-03-31":{"v":877040000},"2017-06-30":{"v":878776000},"2017-09-30":{"v":914224000},"2017-12-31":{"v":913034000},"2018-03-31":{"v":960110000},"2018-06-30":{"v":945835000},"2018-09-30":{"v":968771000},"2018-12-31":{"v":963900000,"first_filed":963925000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":965882000},"2019-06-30":{"v":963502000},"2019-09-30":{"v":979000000},"2019-12-31":{"v":1008300000},"2020-03-31":{"v":999800000},"2020-06-30":{"v":989700000},"2020-09-30":{"v":993500000},"2020-12-31":{"v":997100000},"2021-03-31":{"v":1019100000},"2021-06-30":{"v":1018700000},"2021-09-30":{"v":1034500000},"2021-12-31":{"v":1420200000},"2022-03-31":{"v":1588100000},"2022-06-30":{"v":1596600000},"2022-09-30":{"v":1612200000},"2022-12-31":{"v":1661800000},"2023-03-31":{"v":1709400000},"2023-06-30":{"v":1691000000},"2023-09-30":{"v":1695900000},"2023-12-31":{"v":1651900000},"2024-03-31":{"v":1842000000},"2024-06-30":{"v":1915700000},"2024-09-30":{"v":2140700000},"2024-12-31":{"v":2057900000},"2025-03-31":{"v":2076500000},"2025-06-30":{"v":2268800000},"2025-09-30":{"v":2241900000},"2025-12-31":{"v":2204900000},"2026-03-31":{"v":2126500000},"2026-06-30":{"v":2172600000}},"depth":1,"sign":1},{"tag":"IndefiniteLivedFranchiseRights","also_tags":[],"label":"Intangible franchise rights","note":null,"earlier_labels":["INTANGIBLE FRANCHISE RIGHTS"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":166866000},"2011-09-30":{"v":166818000},"2011-12-31":{"v":170687000},"2012-03-31":{"v":182770000},"2012-06-30":{"v":195535000},"2012-09-30":{"v":194170000},"2012-12-31":{"v":196058000},"2013-03-31":{"v":285063000},"2013-06-30":{"v":274973000},"2013-09-30":{"v":279806000},"2013-12-31":{"v":301505000},"2014-03-31":{"v":301174000},"2014-06-30":{"v":314413000},"2014-09-30":{"v":335670000},"2014-12-31":{"v":303947000},"2015-03-31":{"v":305750000},"2015-06-30":{"v":331811000},"2015-09-30":{"v":339763000},"2015-12-31":{"v":307588000},"2016-03-31":{"v":319895000},"2016-06-30":{"v":322974000},"2016-09-30":{"v":310513000},"2016-12-31":{"v":284876000},"2017-03-31":{"v":285311000},"2017-06-30":{"v":285689000},"2017-09-30":{"v":294120000},"2017-12-31":{"v":285632000},"2018-03-31":{"v":295626000},"2018-06-30":{"v":287366000},"2018-09-30":{"v":276285000},"2018-12-31":{"v":259600000,"first_filed":259630000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":260465000},"2019-06-30":{"v":259540000},"2019-09-30":{"v":252900000},"2019-12-31":{"v":253500000},"2020-03-31":{"v":251700000},"2020-06-30":{"v":240500000},"2020-09-30":{"v":241300000},"2020-12-31":{"v":232800000},"2021-03-31":{"v":236300000},"2021-06-30":{"v":236400000},"2021-09-30":{"v":237100000},"2021-12-31":{"v":392300000},"2022-03-31":{"v":462300000},"2022-06-30":{"v":474600000},"2022-09-30":{"v":482100000},"2022-12-31":{"v":516300000},"2023-03-31":{"v":546700000},"2023-06-30":{"v":739800000},"2023-09-30":{"v":719800000},"2023-12-31":{"v":701200000},"2024-03-31":{"v":946200000},"2024-06-30":{"v":872300000},"2024-09-30":{"v":865400000},"2024-12-31":{"v":948100000},"2025-03-31":{"v":948900000},"2025-06-30":{"v":1015800000},"2025-09-30":{"v":1011400000},"2025-12-31":{"v":933800000},"2026-03-31":{"v":917600000},"2026-06-30":{"v":947400000}},"depth":1,"sign":1},{"tag":"InvestmentinSubsidiaries","also_tags":[],"label":"Investment in Subsidiaries","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2015-12-31":{"v":0},"2016-12-31":{"v":0},"2017-12-31":{"v":0,"src":"0001031203-18-000013"}},"depth":1,"sign":null},{"tag":"OtherAssetsNoncurrent","also_tags":[],"label":"Other long-term assets","note":null,"earlier_labels":["Other assets","OTHER ASSETS"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":8618000},"2011-09-30":{"v":13656000},"2011-12-31":{"v":12981000},"2012-03-31":{"v":14635000},"2012-06-30":{"v":12459000},"2012-09-30":{"v":11175000},"2012-12-31":{"v":10624000},"2013-03-31":{"v":20820000},"2013-06-30":{"v":16395000},"2013-09-30":{"v":15742000},"2013-12-31":{"v":16376000},"2014-03-31":{"v":14278000},"2014-06-30":{"v":14189000},"2014-09-30":{"v":13249000},"2014-12-31":{"v":21561000},"2015-03-31":{"v":18071000},"2015-06-30":{"v":19235000},"2015-09-30":{"v":15966000},"2015-12-31":{"v":11862000,"first_filed":15490000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":9727000},"2016-06-30":{"v":12656000},"2016-09-30":{"v":12935000},"2016-12-31":{"v":23794000},"2017-03-31":{"v":21540000},"2017-06-30":{"v":18903000},"2017-09-30":{"v":20598000},"2017-12-31":{"v":24254000},"2018-03-31":{"v":31674000},"2018-06-30":{"v":33194000},"2018-09-30":{"v":36175000},"2018-12-31":{"v":27300000,"first_filed":27319000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":18554000},"2019-06-30":{"v":14880000},"2019-09-30":{"v":21100000},"2019-12-31":{"v":24800000},"2020-03-31":{"v":22500000},"2020-06-30":{"v":26700000},"2020-09-30":{"v":30000000},"2020-12-31":{"v":28700000,"first_filed":37200000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":53600000},"2021-06-30":{"v":51700000},"2021-09-30":{"v":52700000},"2021-12-31":{"v":45000000},"2022-03-31":{"v":88800000},"2022-06-30":{"v":115200000},"2022-09-30":{"v":177600000},"2022-12-31":{"v":176800000},"2023-03-31":{"v":160000000},"2023-06-30":{"v":183100000},"2023-09-30":{"v":197200000},"2023-12-31":{"v":164600000},"2024-03-31":{"v":175900000},"2024-06-30":{"v":172600000},"2024-09-30":{"v":160200000},"2024-12-31":{"v":149100000},"2025-03-31":{"v":141100000},"2025-06-30":{"v":136200000},"2025-09-30":{"v":133400000},"2025-12-31":{"v":135100000},"2026-03-31":{"v":131000000},"2026-06-30":{"v":136100000}},"depth":1,"sign":1},{"tag":"DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent","also_tags":[],"label":"Assets of discontinued operations  non-current","note":"1","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":35200000},"2021-12-31":{"v":0,"src":"0001031203-22-000007"}},"depth":1,"sign":null},{"tag":"Assets","also_tags":[],"label":"TOTAL ASSETS","note":null,"earlier_labels":["Total assets"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":2247877000},"2011-09-30":{"v":2195302000},"2011-12-31":{"v":2476343000},"2012-03-31":{"v":2599824000},"2012-06-30":{"v":2795257000},"2012-09-30":{"v":2866785000},"2012-12-31":{"v":3023015000},"2013-03-31":{"v":3425960000},"2013-06-30":{"v":3409318000},"2013-09-30":{"v":3409908000},"2013-12-31":{"v":3819478000},"2014-03-31":{"v":3825937000},"2014-06-30":{"v":3976890000},"2014-09-30":{"v":3962509000},"2014-12-31":{"v":4141492000},"2015-03-31":{"v":4098467000},"2015-06-30":{"v":4302974000},"2015-09-30":{"v":4292050000},"2015-12-31":{"v":4396716000,"first_filed":4414929000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":4533846000},"2016-06-30":{"v":4500800000},"2016-09-30":{"v":4421064000},"2016-12-31":{"v":4461903000},"2017-03-31":{"v":4489363000},"2017-06-30":{"v":4644585000},"2017-09-30":{"v":4730994000},"2017-12-31":{"v":4871065000},"2018-03-31":{"v":5058478000},"2018-06-30":{"v":4886742000},"2018-09-30":{"v":4880866000},"2018-12-31":{"v":5001100000,"first_filed":5001075000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":5263491000},"2019-06-30":{"v":5225761000},"2019-09-30":{"v":5329000000},"2019-12-31":{"v":5570200000},"2020-03-31":{"v":5441100000},"2020-06-30":{"v":4859600000},"2020-09-30":{"v":4983400000},"2020-12-31":{"v":5089400000},"2021-03-31":{"v":5065100000},"2021-06-30":{"v":4855900000},"2021-09-30":{"v":4757600000},"2021-12-31":{"v":5749400000},"2022-03-31":{"v":6039600000},"2022-06-30":{"v":6102800000},"2022-09-30":{"v":6251500000},"2022-12-31":{"v":6717500000},"2023-03-31":{"v":6923200000},"2023-06-30":{"v":7424600000},"2023-09-30":{"v":7439600000},"2023-12-31":{"v":7774100000},"2024-03-31":{"v":8509900000},"2024-06-30":{"v":8850300000},"2024-09-30":{"v":9976500000},"2024-12-31":{"v":9824200000},"2025-03-31":{"v":9887000000},"2025-06-30":{"v":10229900000},"2025-09-30":{"v":10390600000},"2025-12-31":{"v":10349600000},"2026-03-31":{"v":10062400000},"2026-06-30":{"v":10286500000}},"depth":0,"sign":null},{"tag":"FloorplanNotesPayableCreditFacility","also_tags":[],"label":"Floorplan notes payable - credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":503072000},"2011-09-30":{"v":437052000},"2011-12-31":{"v":718945000,"src":"0001193125-12-437615","first_filed":609738000,"first_src":"0001193125-12-052522"},"2012-03-31":{"v":800976000},"2012-06-30":{"v":886237000},"2012-09-30":{"v":910849000}},"depth":0,"sign":null},{"tag":"FloorplanNotesPayableCreditFacilityGross","also_tags":[],"label":"Floorplan notes payable  credit facility and other, net of offset account of $157.5 and $504.2, respectively","note":null,"earlier_labels":["Floorplan notes payable  credit facility and other, net of offset account of $149.1 and $504.2, respectively","Floorplan notes payable  credit facility and other, net of offset account of $504.2 and $286.3, respectively","Floorplan notes payable  credit facility and other, net of offset account of $402.9 and $286.3, respectively","Floorplan notes payable  credit facility and other, net of offset account of $321.0 and $286.3, respectively","Floorplan notes payable  credit facility and other, net of offset account of $105.1 and $286.3, respectively","Floorplan notes payable  credit facility and other, net of offset account of $286.3 and $236.7, respectively","Floorplan notes payable  credit facility and other, net of offset account of $99.8 and $236.7, respectively","Floorplan notes payable  credit facility and other, net of offset account of $79.4 and $236.7, respectively","Floorplan notes payable  credit facility and other, net of offset account of $210.2 and $236.7, respectively","Floorplan notes payable  credit facility and other, net of offset account of $236.7 and $140.2, respectively","Floorplan notes payable  credit facility and other, net of offset account of $191.7 and $140.2, respectively","Floorplan notes payable  credit facility and other, net of offset account of $250.0 and $140.2, respectively","Floorplan notes payable  credit facility and other, net of offset account of $106.7 and $140.2, respectively","Floorplan notes payable  credit facility and other, net of offset account of $140.2 and $268.6, respectively","Floorplan notes payable  credit facility and other, net of offset account of $206.1 and $268.6, respectively","Floorplan notes payable  credit facility and other, net of offset account of $77.9 and $268.6, respectively","Floorplan notes payable  credit facility and other, net of offset account of $197.2 and $268.6, respectively","Floorplan notes payable  credit facility and other, net of offset account of $268.6 and $160.4, respectively","Floorplan notes payable  credit facility and other, net of offset account of $331.2 and $160.4, respectively","Floorplan notes payable  credit facility and other, net of offset account of $326.1 and $160.4, respectively","Floorplan notes payable  credit facility and other, net of offset account of $231.9 and $160.4, respectively","Floorplan notes payable  credit facility and other, net of offset account of $160.4 and $106.8, respectively","Floorplan notes payable  credit facility and other, net of offset account of $108.2 and $106.8, respectively","Floorplan notes payable  credit facility and other, net of offset account of $99.7 and $106.8, respectively","Floorplan notes payable  credit facility and other, net of offset account of $82.6 and $106.8, respectively","Floorplan notes payable  credit facility and other, net of offset account of $106.8 and $33.6, respectively","Floorplan notes payable - credit facility and other, net of offset account of $25.0 and $33.6, respectively","Floorplan notes payable  credit facility and other, net of offset account of $69.3 million and $33.6 million, respectively","Floorplan notes payable - credit facility and other","Floorplan notes payable  credit facility and other","Floorplan notes payable - credit facility","Floorplan Notes Payable Credit Facility"],"kind":"money","earlier_years":false,"values":{"2011-12-31":{"v":718945000},"2012-12-31":{"v":968959000},"2013-03-31":{"v":1001054000},"2013-06-30":{"v":1016896000},"2013-09-30":{"v":960871000},"2013-12-31":{"v":1143104000},"2014-03-31":{"v":1108849000},"2014-06-30":{"v":1122333000},"2014-09-30":{"v":1077097000},"2014-12-31":{"v":1143246000},"2015-03-31":{"v":1138495000},"2015-06-30":{"v":1205729000},"2015-09-30":{"v":1177513000},"2015-12-31":{"v":1265719000},"2016-03-31":{"v":1239792000},"2016-06-30":{"v":1239220000},"2016-09-30":{"v":1110104000},"2016-12-31":{"v":1136654000},"2017-03-31":{"v":1170383000},"2017-06-30":{"v":1214084000},"2017-09-30":{"v":1077287000},"2017-12-31":{"v":1240695000},"2018-03-31":{"v":1199741000},"2018-06-30":{"v":1147892000},"2018-09-30":{"v":1155034000},"2018-12-31":{"v":1258800000,"first_filed":1292452000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":1255784000},"2019-06-30":{"v":1129877000},"2019-09-30":{"v":1199800000},"2019-12-31":{"v":1144400000},"2020-03-31":{"v":1168600000},"2020-06-30":{"v":696600000},"2020-09-30":{"v":771300000},"2020-12-31":{"v":766500000,"first_filed":767600000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":616400000},"2021-06-30":{"v":224500000},"2021-09-30":{"v":83800000},"2021-12-31":{"v":295000000},"2022-03-31":{"v":460300000},"2022-06-30":{"v":576000000},"2022-09-30":{"v":542000000},"2022-12-31":{"v":762100000},"2023-03-31":{"v":848700000},"2023-06-30":{"v":843100000},"2023-09-30":{"v":889000000},"2023-12-31":{"v":1153000000},"2024-03-31":{"v":1044100000},"2024-06-30":{"v":1386600000},"2024-09-30":{"v":1443400000},"2024-12-31":{"v":1255300000},"2025-03-31":{"v":1418200000},"2025-06-30":{"v":1191200000},"2025-09-30":{"v":1123900000},"2025-12-31":{"v":1083500000},"2026-03-31":{"v":1399400000},"2026-06-30":{"v":1404300000}},"depth":1,"sign":1},{"tag":"FloorplanOffset","also_tags":["FloorplanNotesPayableCreditFacilityOffset"],"label":"Offset account related to floorplan notes payable - credit facility","note":null,"earlier_labels":["Floorplan Offset"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":109207000},"2012-03-31":{"v":110998000},"2012-06-30":{"v":101760000},"2012-09-30":{"v":128264000},"2012-12-31":{"v":112261000},"2013-03-31":{"v":59245000},"2013-06-30":{"v":81996000},"2013-09-30":{"v":47709000},"2013-12-31":{"v":56198000},"2014-03-31":{"v":33646000},"2014-06-30":{"v":64614000},"2014-09-30":{"v":37516000},"2014-12-31":{"v":39616000},"2015-03-31":{"v":79795000},"2015-06-30":{"v":22466000},"2015-09-30":{"v":28073000},"2015-12-31":{"v":110759000},"2016-03-31":{"v":104081000},"2016-06-30":{"v":35461000},"2016-09-30":{"v":59684000},"2016-12-31":{"v":59626000},"2017-03-31":{"v":97149000},"2017-06-30":{"v":55579000},"2017-09-30":{"v":46248000},"2017-12-31":{"v":86547000},"2018-03-31":{"v":74359000},"2018-06-30":{"v":119562000},"2018-09-30":{"v":71397000},"2018-12-31":{"v":33637000,"src":"0001031203-19-000014"},"2019-03-31":{"v":72728000}},"depth":1,"sign":null},{"tag":"FloorplanNotesPayableManufacturerAffiliates","also_tags":[],"label":"Floorplan notes payable  manufacturer affiliates","note":null,"earlier_labels":["Floorplan notes payable  manufacturer affiliates, net of offset account of $0.6 and $, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $ and $2.0, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $2.0 and $38.5, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $ and $38.5, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $14.8 and $38.5, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $38.5 and $13.4, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $19.0 and $13.4, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $17.7 and $13.4, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $16.1 and $13.4, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $13.4 and $3.3, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $12.4 and $3.3, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $5.5 and $3.3, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $2.4 and $3.3, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $3.3 and $16.0, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $3.5 and $16.0, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $ and $16.0, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $12.9 and $16.0, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $16.0 and $4.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $18.5 and $4.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $8.1 and $4.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $0.2 and $4.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $4.1 and $0.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $0.2 and $0.1, respectively","Floorplan notes payable  manufacturer affiliates, net of offset account of $0.2 million and $0.1 million, respectively","Floorplan notes payable - manufacturer affiliates","Floorplan Notes Payable Manufacturer Affiliates"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":136049000},"2011-09-30":{"v":122358000},"2011-12-31":{"v":155980000},"2012-03-31":{"v":154580000},"2012-06-30":{"v":174783000},"2012-09-30":{"v":172738000},"2012-12-31":{"v":211965000},"2013-03-31":{"v":291919000},"2013-06-30":{"v":301670000},"2013-09-30":{"v":308869000},"2013-12-31":{"v":346572000},"2014-03-31":{"v":314976000},"2014-06-30":{"v":298656000},"2014-09-30":{"v":293846000},"2014-12-31":{"v":307656000},"2015-03-31":{"v":290038000},"2015-06-30":{"v":308710000},"2015-09-30":{"v":347657000},"2015-12-31":{"v":389071000},"2016-03-31":{"v":437672000},"2016-06-30":{"v":397295000},"2016-09-30":{"v":387770000},"2016-12-31":{"v":392661000},"2017-03-31":{"v":392388000},"2017-06-30":{"v":430619000},"2017-09-30":{"v":399804000},"2017-12-31":{"v":397183000},"2018-03-31":{"v":420315000},"2018-06-30":{"v":404233000},"2018-09-30":{"v":415615000},"2018-12-31":{"v":417800000,"first_filed":417924000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":444003000},"2019-06-30":{"v":426486000},"2019-09-30":{"v":410500000},"2019-12-31":{"v":459900000},"2020-03-31":{"v":484900000},"2020-06-30":{"v":357700000},"2020-09-30":{"v":314800000},"2020-12-31":{"v":320800000,"first_filed":327500000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":327800000},"2021-06-30":{"v":274000000},"2021-09-30":{"v":234200000},"2021-12-31":{"v":236000000},"2022-03-31":{"v":244400000},"2022-06-30":{"v":204900000},"2022-09-30":{"v":203900000},"2022-12-31":{"v":243100000},"2023-03-31":{"v":297400000},"2023-06-30":{"v":317400000},"2023-09-30":{"v":353300000},"2023-12-31":{"v":412400000},"2024-03-31":{"v":585400000},"2024-06-30":{"v":713300000},"2024-09-30":{"v":826100000},"2024-12-31":{"v":766700000},"2025-03-31":{"v":741800000},"2025-06-30":{"v":753800000},"2025-09-30":{"v":792400000},"2025-12-31":{"v":832300000},"2026-03-31":{"v":839600000},"2026-06-30":{"v":776900000}},"depth":1,"sign":1},{"tag":"LongTermDebtAndCapitalLeaseObligationsExcludingShortTermFinancingCurrent","also_tags":[],"label":"Current maturities of long-term debt and short-term financing","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":14663000,"src":"0001193125-12-318530"},"2012-06-30":{"v":25184000}},"depth":1,"sign":null},{"tag":"FMCCOffset","also_tags":[],"label":"Offset account related to floorplan notes payable - manufacturer affiliates","note":null,"earlier_labels":["FMCC Offset"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0},"2014-09-30":{"v":25000000},"2014-12-31":{"v":22500000},"2015-03-31":{"v":21000000},"2015-06-30":{"v":23300000},"2015-09-30":{"v":20001000},"2015-12-31":{"v":25500000},"2016-03-31":{"v":30000000},"2016-06-30":{"v":27500000},"2016-09-30":{"v":22500000},"2016-12-31":{"v":25500000},"2017-03-31":{"v":26750000},"2017-06-30":{"v":21000000},"2017-09-30":{"v":22000000},"2017-12-31":{"v":22500000},"2018-03-31":{"v":24000000},"2018-06-30":{"v":24500000},"2018-09-30":{"v":20500000},"2018-12-31":{"v":100000,"src":"0001031203-19-000014"},"2019-03-31":{"v":26000000}},"depth":1,"sign":null},{"tag":"LongTermDebtAndCapitalLeaseObligationsCurrent","also_tags":[],"label":"Current maturities of long-term debt","note":null,"earlier_labels":["Current maturities of long-term debt and short-term financing"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":12874000},"2011-09-30":{"v":14003000},"2011-12-31":{"v":14663000},"2012-03-31":{"v":15616000},"2012-09-30":{"v":30293000},"2012-12-31":{"v":31358000},"2013-03-31":{"v":37209000},"2013-06-30":{"v":24338000},"2013-09-30":{"v":27010000},"2013-12-31":{"v":36225000},"2014-03-31":{"v":29967000},"2014-06-30":{"v":30516000},"2014-09-30":{"v":41021000},"2014-12-31":{"v":72630000},"2015-03-31":{"v":69275000},"2015-06-30":{"v":76442000},"2015-09-30":{"v":55959000},"2015-12-31":{"v":54991000,"first_filed":55193000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":37506000},"2016-06-30":{"v":42993000},"2016-09-30":{"v":62349000},"2016-12-31":{"v":72419000},"2017-03-31":{"v":46340000},"2017-06-30":{"v":53184000},"2017-09-30":{"v":80996000},"2017-12-31":{"v":77609000},"2018-03-31":{"v":58195000},"2018-06-30":{"v":76412000},"2018-09-30":{"v":76080000},"2018-12-31":{"v":93000000,"first_filed":92967000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":96359000},"2019-06-30":{"v":71548000},"2019-09-30":{"v":66000000},"2019-12-31":{"v":59100000},"2020-03-31":{"v":354700000},"2020-06-30":{"v":54600000},"2020-09-30":{"v":65800000},"2020-12-31":{"v":56000000,"first_filed":56700000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":64300000},"2021-06-30":{"v":59400000},"2021-09-30":{"v":57600000},"2021-12-31":{"v":220400000},"2022-03-31":{"v":85900000},"2022-06-30":{"v":119300000},"2022-09-30":{"v":141500000},"2022-12-31":{"v":130300000},"2023-03-31":{"v":85500000},"2023-06-30":{"v":75400000},"2023-09-30":{"v":75700000},"2023-12-31":{"v":109400000},"2024-03-31":{"v":156900000},"2024-06-30":{"v":170600000},"2024-09-30":{"v":196000000},"2024-12-31":{"v":175300000},"2025-03-31":{"v":142300000},"2025-06-30":{"v":159300000},"2025-09-30":{"v":215100000},"2025-12-31":{"v":259000000},"2026-03-31":{"v":289500000},"2026-06-30":{"v":314600000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesCurrent","also_tags":[],"label":"Current liabilities from interest rate risk management activities","note":null,"earlier_labels":["Derivative Liability, Current"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":815000},"2011-09-30":{"v":7656000},"2011-12-31":{"v":7273000},"2012-03-31":{"v":4719000},"2012-06-30":{"v":2119000},"2012-09-30":{"v":361000},"2012-12-31":{"v":0,"src":"0001031203-13-000004"},"2015-12-31":{"v":0},"2016-12-31":{"v":3941000},"2017-03-31":{"v":2597000},"2017-06-30":{"v":1626000},"2017-09-30":{"v":823000},"2017-12-31":{"v":1996000},"2018-03-31":{"v":1177000},"2018-06-30":{"v":682000},"2018-09-30":{"v":311000},"2018-12-31":{"v":115000,"src":"0001031203-19-000007"}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityCurrent","also_tags":[],"label":"Current operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":23907000},"2019-06-30":{"v":23504000},"2019-09-30":{"v":23900000},"2019-12-31":{"v":24600000},"2020-03-31":{"v":24400000},"2020-06-30":{"v":23600000},"2020-09-30":{"v":21500000},"2020-12-31":{"v":19900000,"first_filed":21500000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":20200000},"2021-06-30":{"v":22000000},"2021-09-30":{"v":22000000},"2021-12-31":{"v":25900000},"2022-03-31":{"v":24900000},"2022-06-30":{"v":24100000},"2022-09-30":{"v":22800000},"2022-12-31":{"v":21800000},"2023-03-31":{"v":21400000},"2023-06-30":{"v":21200000},"2023-09-30":{"v":21400000},"2023-12-31":{"v":20900000},"2024-03-31":{"v":20000000},"2024-06-30":{"v":20300000},"2024-09-30":{"v":25300000},"2024-12-31":{"v":25800000},"2025-03-31":{"v":26000000},"2025-06-30":{"v":27600000},"2025-09-30":{"v":26900000},"2025-12-31":{"v":25100000},"2026-03-31":{"v":25100000},"2026-06-30":{"v":25300000}},"depth":1,"sign":1},{"tag":"AccountsPayableCurrent","also_tags":[],"label":"Accounts payable","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":109079000},"2011-09-30":{"v":128490000},"2011-12-31":{"v":148048000},"2012-03-31":{"v":144128000},"2012-06-30":{"v":166127000},"2012-09-30":{"v":164922000},"2012-12-31":{"v":167439000},"2013-03-31":{"v":255336000},"2013-06-30":{"v":237573000},"2013-09-30":{"v":201699000},"2013-12-31":{"v":254930000},"2014-03-31":{"v":280454000},"2014-06-30":{"v":283491000},"2014-09-30":{"v":292971000},"2014-12-31":{"v":288320000},"2015-03-31":{"v":250526000},"2015-06-30":{"v":304361000},"2015-09-30":{"v":290509000},"2015-12-31":{"v":280423000},"2016-03-31":{"v":327594000},"2016-06-30":{"v":313219000},"2016-09-30":{"v":354957000},"2016-12-31":{"v":356099000},"2017-03-31":{"v":347746000},"2017-06-30":{"v":330747000},"2017-09-30":{"v":436851000},"2017-12-31":{"v":412981000},"2018-03-31":{"v":491841000},"2018-06-30":{"v":442577000},"2018-09-30":{"v":428441000},"2018-12-31":{"v":419400000,"first_filed":419350000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":507348000},"2019-06-30":{"v":485908000},"2019-09-30":{"v":483300000},"2019-12-31":{"v":527500000},"2020-03-31":{"v":410700000},"2020-06-30":{"v":442700000},"2020-09-30":{"v":408300000},"2020-12-31":{"v":430400000,"first_filed":442600000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":439900000},"2021-06-30":{"v":424400000},"2021-09-30":{"v":381700000},"2021-12-31":{"v":457800000},"2022-03-31":{"v":439500000},"2022-06-30":{"v":437800000},"2022-09-30":{"v":468000000},"2022-12-31":{"v":488000000},"2023-03-31":{"v":509800000},"2023-06-30":{"v":549000000},"2023-09-30":{"v":533400000},"2023-12-31":{"v":499300000},"2024-03-31":{"v":588600000},"2024-06-30":{"v":490600000},"2024-09-30":{"v":737000000},"2024-12-31":{"v":738000000},"2025-03-31":{"v":727900000},"2025-06-30":{"v":733100000},"2025-09-30":{"v":737200000},"2025-12-31":{"v":732800000},"2026-03-31":{"v":719900000},"2026-06-30":{"v":685600000}},"depth":1,"sign":1},{"tag":"AccruedLiabilitiesCurrent","also_tags":[],"label":"Accrued expenses and other current liabilities","note":null,"earlier_labels":["Accrued expenses"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":95332000},"2011-09-30":{"v":92360000},"2011-12-31":{"v":109245000},"2012-03-31":{"v":113060000},"2012-06-30":{"v":117625000},"2012-09-30":{"v":117892000},"2012-12-31":{"v":128118000},"2013-03-31":{"v":136914000},"2013-06-30":{"v":144361000},"2013-09-30":{"v":133777000},"2013-12-31":{"v":140543000},"2014-03-31":{"v":150319000},"2014-06-30":{"v":142665000},"2014-09-30":{"v":160220000},"2014-12-31":{"v":172463000},"2015-03-31":{"v":169567000},"2015-06-30":{"v":161123000},"2015-09-30":{"v":158283000},"2015-12-31":{"v":185323000},"2016-03-31":{"v":194870000},"2016-06-30":{"v":182108000},"2016-09-30":{"v":193553000},"2016-12-31":{"v":176469000},"2017-03-31":{"v":185720000},"2017-06-30":{"v":173173000},"2017-09-30":{"v":208770000},"2017-12-31":{"v":177070000},"2018-03-31":{"v":194248000},"2018-06-30":{"v":189027000},"2018-09-30":{"v":207082000},"2018-12-31":{"v":197600000,"first_filed":197494000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":208069000},"2019-06-30":{"v":198017000},"2019-09-30":{"v":213800000},"2019-12-31":{"v":206700000},"2020-03-31":{"v":197100000},"2020-06-30":{"v":199900000},"2020-09-30":{"v":230400000},"2020-12-31":{"v":217900000,"first_filed":226900000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":243900000},"2021-06-30":{"v":267800000},"2021-09-30":{"v":266900000},"2021-12-31":{"v":258600000},"2022-03-31":{"v":289400000},"2022-06-30":{"v":261700000},"2022-09-30":{"v":263700000},"2022-12-31":{"v":271500000},"2023-03-31":{"v":287300000},"2023-06-30":{"v":301600000},"2023-09-30":{"v":301800000},"2023-12-31":{"v":303400000},"2024-03-31":{"v":326900000},"2024-06-30":{"v":316200000},"2024-09-30":{"v":380600000},"2024-12-31":{"v":418600000},"2025-03-31":{"v":432300000},"2025-06-30":{"v":414400000},"2025-09-30":{"v":438400000},"2025-12-31":{"v":432000000},"2026-03-31":{"v":427600000},"2026-06-30":{"v":394700000}},"depth":1,"sign":1},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent","also_tags":[],"label":"Current liabilities classified as held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2020-12-31":{"v":31300000},"2021-12-31":{"v":49900000},"2022-03-31":{"v":74600000},"2022-06-30":{"v":58700000},"2022-09-30":{"v":5200000},"2022-12-31":{"v":4800000},"2023-03-31":{"v":4300000},"2023-06-30":{"v":14600000},"2023-09-30":{"v":0},"2023-12-31":{"v":7200000},"2024-03-31":{"v":0},"2024-06-30":{"v":0},"2024-09-30":{"v":15500000},"2024-12-31":{"v":17100000},"2025-03-31":{"v":15300000},"2025-06-30":{"v":0},"2025-09-30":{"v":1200000},"2025-12-31":{"v":38500000},"2026-03-31":{"v":0},"2026-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"LiabilitiesCurrent","also_tags":[],"label":"TOTAL CURRENT LIABILITIES","note":null,"earlier_labels":["Total current liabilities"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":857221000},"2011-09-30":{"v":801919000},"2011-12-31":{"v":1044947000},"2012-03-31":{"v":1122081000},"2012-06-30":{"v":1270315000},"2012-09-30":{"v":1268791000},"2012-12-31":{"v":1395578000},"2013-03-31":{"v":1663187000},"2013-06-30":{"v":1642842000},"2013-09-30":{"v":1584517000},"2013-12-31":{"v":1865176000},"2014-03-31":{"v":1850919000},"2014-06-30":{"v":1813047000},"2014-09-30":{"v":1802639000},"2014-12-31":{"v":1922199000},"2015-03-31":{"v":1817106000},"2015-06-30":{"v":2010599000},"2015-09-30":{"v":1981847000},"2015-12-31":{"v":2039268000,"first_filed":2039470000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":2103353000},"2016-06-30":{"v":2111874000},"2016-09-30":{"v":2026549000},"2016-12-31":{"v":2053117000},"2017-03-31":{"v":2021275000},"2017-06-30":{"v":2126854000},"2017-09-30":{"v":2136283000},"2017-12-31":{"v":2198487000},"2018-03-31":{"v":2267158000},"2018-06-30":{"v":2116761000},"2018-09-30":{"v":2190666000},"2018-12-31":{"v":2386600000,"first_filed":2386565000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":2436742000},"2019-06-30":{"v":2335340000},"2019-09-30":{"v":2397300000},"2019-12-31":{"v":2422300000},"2020-03-31":{"v":2640400000},"2020-06-30":{"v":1775100000},"2020-09-30":{"v":1812100000},"2020-12-31":{"v":1842700000},"2021-03-31":{"v":1712500000},"2021-06-30":{"v":1272000000},"2021-09-30":{"v":1046100000},"2021-12-31":{"v":1543600000},"2022-03-31":{"v":1618900000},"2022-06-30":{"v":1682400000},"2022-09-30":{"v":1647100000},"2022-12-31":{"v":1921400000},"2023-03-31":{"v":2054400000},"2023-06-30":{"v":2122300000},"2023-09-30":{"v":2174600000},"2023-12-31":{"v":2505700000},"2024-03-31":{"v":2722000000},"2024-06-30":{"v":3097700000},"2024-09-30":{"v":3623900000},"2024-12-31":{"v":3396800000},"2025-03-31":{"v":3503900000},"2025-06-30":{"v":3279300000},"2025-09-30":{"v":3335200000},"2025-12-31":{"v":3403100000},"2026-03-31":{"v":3701100000},"2026-06-30":{"v":3601500000}},"depth":0,"sign":1},{"tag":"LongTermDebtAndCapitalLeaseObligations","also_tags":[],"label":"Long-term debt","note":null,"earlier_labels":["Long-term debt, net of current maturities","LONG-TERM DEBT, net of current maturities"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":453717000},"2011-09-30":{"v":473193000},"2011-12-31":{"v":482601000},"2012-03-31":{"v":494745000},"2012-06-30":{"v":516970000},"2012-09-30":{"v":546094000},"2012-12-31":{"v":555016000},"2013-03-31":{"v":549739000},"2013-06-30":{"v":541709000},"2013-09-30":{"v":560427000},"2013-12-31":{"v":663689000},"2014-03-31":{"v":665042000},"2014-06-30":{"v":938575000},"2014-09-30":{"v":938499000},"2014-12-31":{"v":1008837000},"2015-03-31":{"v":1077964000},"2015-06-30":{"v":1041852000},"2015-09-30":{"v":1084161000},"2015-12-31":{"v":1199534000,"first_filed":1203436000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":1256679000},"2016-06-30":{"v":1250940000},"2016-09-30":{"v":1232717000},"2016-12-31":{"v":1212809000},"2017-03-31":{"v":1224718000},"2017-06-30":{"v":1263845000},"2017-09-30":{"v":1292689000},"2017-12-31":{"v":1318184000},"2018-03-31":{"v":1376770000},"2018-06-30":{"v":1357998000},"2018-09-30":{"v":1304127000},"2018-12-31":{"v":1281500000,"first_filed":1281489000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":1262582000},"2019-06-30":{"v":1295720000},"2019-09-30":{"v":1308000000},"2019-12-31":{"v":1432100000},"2020-03-31":{"v":1137700000},"2020-06-30":{"v":1360700000},"2020-09-30":{"v":1307800000},"2020-12-31":{"v":1280600000,"first_filed":1294700000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":1282600000},"2021-06-30":{"v":1322000000},"2021-09-30":{"v":1276300000},"2021-12-31":{"v":1815300000},"2022-03-31":{"v":1902900000},"2022-06-30":{"v":1851000000},"2022-09-30":{"v":1800900000},"2022-12-31":{"v":1952200000},"2023-03-31":{"v":1903000000},"2023-06-30":{"v":2174200000},"2023-09-30":{"v":2042500000},"2023-12-31":{"v":1989400000},"2024-03-31":{"v":2416100000},"2024-06-30":{"v":2279300000},"2024-09-30":{"v":2695100000},"2024-12-31":{"v":2737900000},"2025-03-31":{"v":2661100000},"2025-06-30":{"v":3056500000},"2025-09-30":{"v":3250000000},"2025-12-31":{"v":3440500000},"2026-03-31":{"v":2851500000},"2026-06-30":{"v":3048400000}},"depth":1,"sign":1},{"tag":"DeferredTaxAssetsLiabilitiesNetNoncurrent","also_tags":[],"label":"DEFERRED INCOME TAXES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":-78459000},"2012-03-31":{"v":-83465000},"2012-06-30":{"v":-83295000},"2012-09-30":{"v":-90548000},"2012-12-31":{"v":-94130000},"2013-03-31":{"v":-135379000},"2013-06-30":{"v":-130517000},"2013-09-30":{"v":-136664000},"2013-12-31":{"v":-152291000},"2014-03-31":{"v":-150009000},"2014-06-30":{"v":-152167000},"2014-09-30":{"v":-148304000},"2014-12-31":{"v":-141239000,"src":"0001031203-15-000035"},"2015-03-31":{"v":-142074000},"2015-06-30":{"v":-147818000},"2015-09-30":{"v":-147296000}},"depth":1,"sign":null},{"tag":"DeferredTaxLiabilitiesNoncurrent","also_tags":[],"label":"Deferred Tax Liabilities, Net, Noncurrent","note":null,"earlier_labels":["DEFERRED INCOME TAXES"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":70884000},"2011-09-30":{"v":70929000},"2014-12-31":{"v":141239000},"2015-12-31":{"v":136644000,"first_filed":150753000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":138984000},"2016-06-30":{"v":140462000},"2016-09-30":{"v":148001000},"2016-12-31":{"v":161502000},"2017-03-31":{"v":168772000},"2017-06-30":{"v":174220000},"2017-09-30":{"v":181244000},"2017-12-31":{"v":124404000,"src":"0001031203-18-000020"},"2018-03-31":{"v":134800000}},"depth":1,"sign":null},{"tag":"OperatingLeaseLiabilityNoncurrent","also_tags":[],"label":"Long-term operating lease liabilities","note":null,"earlier_labels":["Operating lease liabilities, net of current portion"],"kind":"money","earlier_years":false,"values":{"2019-03-31":{"v":204331000},"2019-06-30":{"v":193421000},"2019-09-30":{"v":195500000},"2019-12-31":{"v":210700000},"2020-03-31":{"v":208900000},"2020-06-30":{"v":214200000},"2020-09-30":{"v":207100000},"2020-12-31":{"v":206000000,"first_filed":207600000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":200800000},"2021-06-30":{"v":208100000},"2021-09-30":{"v":213100000},"2021-12-31":{"v":256600000},"2022-03-31":{"v":247700000},"2022-06-30":{"v":230400000},"2022-09-30":{"v":236500000},"2022-12-31":{"v":238400000},"2023-03-31":{"v":236800000},"2023-06-30":{"v":228100000},"2023-09-30":{"v":218500000},"2023-12-31":{"v":209400000},"2024-03-31":{"v":205500000},"2024-06-30":{"v":214300000},"2024-09-30":{"v":284900000},"2024-12-31":{"v":276200000},"2025-03-31":{"v":278800000},"2025-06-30":{"v":280000000},"2025-09-30":{"v":272400000},"2025-12-31":{"v":229900000},"2026-03-31":{"v":206800000},"2026-06-30":{"v":207000000}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxLiabilitiesNet","also_tags":["DeferredTaxLiabilities"],"label":"Deferred income taxes","note":null,"earlier_labels":["DEFERRED INCOME TAXES"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":124404000},"2018-06-30":{"v":138478000},"2018-09-30":{"v":137826000},"2018-12-31":{"v":134700000,"first_filed":134683000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":136219000},"2019-06-30":{"v":134649000},"2019-09-30":{"v":131400000},"2019-12-31":{"v":145700000},"2020-03-31":{"v":135800000},"2020-06-30":{"v":135400000},"2020-09-30":{"v":135400000},"2020-12-31":{"v":141000000},"2021-03-31":{"v":158000000},"2021-06-30":{"v":156400000},"2021-09-30":{"v":159200000},"2021-12-31":{"v":180900000},"2022-03-31":{"v":201500000},"2022-06-30":{"v":212000000},"2022-09-30":{"v":227700000},"2022-12-31":{"v":238100000},"2023-03-31":{"v":247500000},"2023-06-30":{"v":246800000},"2023-09-30":{"v":254900000},"2023-12-31":{"v":256600000},"2024-03-31":{"v":259800000},"2024-06-30":{"v":256700000},"2024-09-30":{"v":256100000},"2024-12-31":{"v":295800000},"2025-03-31":{"v":307400000},"2025-06-30":{"v":332300000},"2025-09-30":{"v":328100000},"2025-12-31":{"v":331100000},"2026-03-31":{"v":314200000},"2026-06-30":{"v":325900000}},"depth":1,"sign":1},{"tag":"DerivativeLiabilitiesNoncurrent","also_tags":[],"label":"Long-term interest rate swap liabilities","note":null,"earlier_labels":["Liabilities from interest rate risk management activities","LIABILITIES FROM INTEREST RATE RISK MANAGEMENT ACTIVITIES"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":16381000},"2011-09-30":{"v":25112000},"2011-12-31":{"v":26766000},"2012-03-31":{"v":27075000},"2012-06-30":{"v":38201000},"2012-09-30":{"v":44708000},"2012-12-31":{"v":43089000},"2013-03-31":{"v":40379000},"2013-06-30":{"v":28116000},"2013-09-30":{"v":29184000},"2013-12-31":{"v":26078000},"2014-03-31":{"v":25661000},"2014-06-30":{"v":27271000},"2014-09-30":{"v":23483000},"2014-12-31":{"v":25311000},"2015-03-31":{"v":33793000},"2015-06-30":{"v":29020000},"2015-09-30":{"v":39724000},"2015-12-31":{"v":31153000},"2016-03-31":{"v":43122000},"2016-06-30":{"v":49438000},"2016-09-30":{"v":45040000},"2016-12-31":{"v":20470000},"2017-03-31":{"v":17762000},"2017-06-30":{"v":18065000},"2017-09-30":{"v":16157000},"2017-12-31":{"v":8583000},"2018-03-31":{"v":3512000},"2018-06-30":{"v":1597000},"2018-09-30":{"v":444000},"2018-12-31":{"v":1696000,"src":"0001031203-19-000014"},"2019-03-31":{"v":2430000},"2019-12-31":{"v":4400000},"2020-09-30":{"v":49400000},"2020-12-31":{"v":40600000,"src":"0001031203-21-000007"}},"depth":1,"sign":null},{"tag":"OtherLiabilitiesNoncurrent","also_tags":[],"label":"Other long-term liabilities","note":null,"earlier_labels":["Other liabilities","OTHER LIABILITIES","Other Liabilities, Noncurrent"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":33436000},"2011-09-30":{"v":33252000},"2011-12-31":{"v":36470000},"2012-03-31":{"v":38613000},"2012-06-30":{"v":40702000},"2012-09-30":{"v":41047000},"2012-12-31":{"v":42413000},"2013-03-31":{"v":44440000},"2013-06-30":{"v":44810000},"2013-09-30":{"v":46200000},"2013-12-31":{"v":47975000},"2014-03-31":{"v":49052000},"2014-06-30":{"v":55900000},"2014-09-30":{"v":64259000},"2014-12-31":{"v":65896000},"2015-03-31":{"v":67703000},"2015-06-30":{"v":69534000},"2015-09-30":{"v":69694000},"2015-12-31":{"v":71865000},"2016-03-31":{"v":78915000},"2016-06-30":{"v":80534000},"2016-09-30":{"v":81785000},"2016-12-31":{"v":83805000},"2017-03-31":{"v":87876000},"2017-06-30":{"v":89953000},"2017-09-30":{"v":93474000},"2017-12-31":{"v":97125000},"2018-03-31":{"v":98159000},"2018-06-30":{"v":99296000},"2018-09-30":{"v":99457000},"2018-12-31":{"v":102600000,"first_filed":100948000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":93474000},"2019-06-30":{"v":102566000},"2019-09-30":{"v":110500000},"2019-12-31":{"v":99200000,"first_filed":103600000,"first_src":"0001031203-20-000006"},"2020-03-31":{"v":102000000},"2020-06-30":{"v":109000000},"2020-09-30":{"v":114800000},"2020-12-31":{"v":153800000,"first_filed":113200000,"first_src":"0001031203-21-000007"},"2021-03-31":{"v":134500000},"2021-06-30":{"v":143400000},"2021-09-30":{"v":144400000},"2021-12-31":{"v":127700000},"2022-03-31":{"v":119400000},"2022-06-30":{"v":122500000},"2022-09-30":{"v":125200000},"2022-12-31":{"v":129800000},"2023-03-31":{"v":129000000},"2023-06-30":{"v":134400000},"2023-09-30":{"v":137700000},"2023-12-31":{"v":138600000},"2024-03-31":{"v":134300000},"2024-06-30":{"v":136100000},"2024-09-30":{"v":140200000},"2024-12-31":{"v":143300000},"2025-03-31":{"v":143300000},"2025-06-30":{"v":145800000},"2025-09-30":{"v":151800000},"2025-12-31":{"v":155800000},"2026-03-31":{"v":149300000},"2026-06-30":{"v":151500000}},"depth":1,"sign":1},{"tag":"DeferredRevenueNoncurrent","also_tags":[],"label":"DEFERRED REVENUES","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":2332000},"2011-09-30":{"v":2133000}},"depth":1,"sign":null},{"tag":"LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent","also_tags":[],"label":"Long-term liabilities classified as held for sale","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2020-12-31":{"v":15700000},"2021-12-31":{"v":0,"src":"0001031203-22-000007"}},"depth":1,"sign":null},{"tag":"CommitmentsAndContingencies","also_tags":[],"label":"Commitments and Contingencies","note":"Note 12","earlier_labels":["COMMITMENTS AND CONTINGENCIES","COMMITMENTS AND CONTIGENCIES"],"kind":"money","earlier_years":false,"values":{"2017-12-31":{"v":0,"src":"0001031203-18-000013"},"2018-12-31":{"v":0,"src":"0001031203-19-000021"},"2019-06-30":{"v":0}},"depth":1,"sign":1},{"tag":"TemporaryEquityCarryingAmount","also_tags":[],"label":"Redeemable equity portion of the 3.00% Convertible Senior Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":34880000}},"depth":1,"sign":null},{"tag":"TemporaryEquityCarryingAmountAttributableToParent","also_tags":[],"label":"TEMPORARY EQUITY - redeemable equity portion of the 3.00% Convertible Senior Notes","note":null,"earlier_labels":["TEMPORARY EQUITY - Redeemable equity portion of the 3.00% Convertible Senior Notes","TEMPORARY EQUITY - Redeemable equity portion of the 2.25% and 3.00% Convertible Senior Notes","Temporary Equity, Carrying Amount, Attributable to Parent"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":0},"2012-09-30":{"v":33313000},"2012-12-31":{"v":32505000},"2013-03-31":{"v":31679000},"2013-06-30":{"v":30835000},"2013-09-30":{"v":29974000},"2013-12-31":{"v":29094000},"2014-03-31":{"v":28194000},"2014-06-30":{"v":22860000},"2014-09-30":{"v":0},"2014-12-31":{"v":0,"src":"0001031203-15-000009"}},"depth":1,"sign":null},{"tag":"PreferredStockValue","also_tags":[],"label":"Preferred stock, $0.01 par value, 1,000,000 shares authorized; none issued or outstanding","note":null,"earlier_labels":["Preferred stock, $0.01 par value, 1,000 shares authorized; none issued or outstanding","Preferred Stock, Value, Issued","Preferred stock"],"kind":"money","earlier_years":true,"values":{"2011-06-30":{"v":0},"2011-12-31":{"v":0},"2012-12-31":{"v":0},"2013-03-31":{"v":0},"2013-06-30":{"v":0},"2013-09-30":{"v":0},"2013-12-31":{"v":0},"2014-03-31":{"v":0},"2014-06-30":{"v":0},"2014-09-30":{"v":0},"2014-12-31":{"v":0},"2015-03-31":{"v":0},"2015-06-30":{"v":0},"2015-09-30":{"v":0},"2015-12-31":{"v":0},"2016-03-31":{"v":0},"2016-06-30":{"v":0},"2016-09-30":{"v":0},"2016-12-31":{"v":0},"2017-03-31":{"v":0},"2017-12-31":{"v":0},"2018-12-31":{"v":0},"2019-12-31":{"v":0},"2020-12-31":{"v":0},"2021-12-31":{"v":0},"2022-12-31":{"v":0},"2023-12-31":{"v":0},"2024-12-31":{"v":0},"2025-12-31":{"v":0,"src":"0001031203-26-000064"}},"depth":1,"sign":null},{"tag":"CommonStockValue","also_tags":[],"label":"Common stock, $0.01 par value, 50,000,000 shares authorized; 24,922,415 and 24,941,249 shares issued, respectively","note":null,"earlier_labels":["Common stock, $0.01 par value, 50,000,000 shares authorized; 24,931,436 and 24,941,249 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 24,941,249 and 24,989,807 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 24,947,437 and 24,989,807 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 24,954,226 and 24,989,807 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 24,964,378 and 24,989,807 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 24,989,807 and 25,131,460 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,082,140 and 25,131,460 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,092,785 and 25,131,460 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,109,781 and 25,131,460 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,131,460 and 25,232,620 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,149,866 and 25,232,620 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,164,166 and 25,232,620 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,150,165 and 25,232,620 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,232,620 and 25,336,054 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,239,507 and 25,336,054 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,258,744 and 25,336,054 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,266,915 and 25,336,054 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,336,054 and 25,433,048 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,343,056 and 25,433,048 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,357,677 and 25,433,048 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,367,736 and 25,433,048 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,433,048 and 25,486,711 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,439,746 and 25,486,711 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,439,581 and 25,486,711 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,448,274 and 25,486,711 shares issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,486,711 and 25,494,328 issued, respectively","Common stock, $0.01 par value, 50,000,000 shares authorized; 25,504,131 and 25,494,328 shares issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,510 and 25,494 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,522 and 25,494 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,494 and 25,515 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,511 and 25,515 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,527 and 25,515 issued, respectively","Common Stock, Value, Issued","Common stock, $0.01 par value, 50,000 shares authorized; 25,523 and 25,663 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,565 and 25,663 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,577 and 25,663 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,678 and 25,706 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,702 and 25,706 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,708 and 25,706 issued, respectively","Common stock","Common stock, $0.01 par value, 50,000 shares authorized; 25,720 and 25,724 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,756 and 25,724 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,752 and 25,724 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,761 and 25,746 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,806 and 25,746 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,801 and 25,746 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,888 and 25,836 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,934 and 25,836 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,938 and 25,836 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 26,012 and 25,967 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 26,126 and 25,967 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 25,967 and 26,096 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 26,204 and 26,096 issued, respectively","Common stock, $0.01 par value, 50,000 shares authorized; 26,205 and 26,096 issued, respectively"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":262000},"2011-09-30":{"v":262000},"2011-12-31":{"v":260000},"2012-03-31":{"v":261000},"2012-06-30":{"v":261000},"2012-09-30":{"v":260000},"2012-12-31":{"v":258000},"2013-03-31":{"v":259000},"2013-06-30":{"v":259000},"2013-09-30":{"v":259000},"2013-12-31":{"v":257000},"2014-03-31":{"v":258000},"2014-06-30":{"v":258000},"2014-09-30":{"v":258000},"2014-12-31":{"v":257000},"2015-03-31":{"v":258000},"2015-06-30":{"v":258000},"2015-09-30":{"v":257000},"2015-12-31":{"v":257000},"2016-03-31":{"v":257000},"2016-06-30":{"v":257000},"2016-09-30":{"v":257000},"2016-12-31":{"v":257000},"2017-03-31":{"v":256000},"2017-06-30":{"v":256000},"2017-09-30":{"v":255000},"2017-12-31":{"v":255000},"2018-03-31":{"v":255000},"2018-06-30":{"v":255000},"2018-09-30":{"v":255000},"2018-12-31":{"v":300000,"first_filed":255000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":255000},"2019-06-30":{"v":255000},"2019-09-30":{"v":300000},"2019-12-31":{"v":300000},"2020-03-31":{"v":300000},"2020-06-30":{"v":300000},"2020-09-30":{"v":300000},"2020-12-31":{"v":300000},"2021-03-31":{"v":300000},"2021-06-30":{"v":300000},"2021-09-30":{"v":300000},"2021-12-31":{"v":300000},"2022-03-31":{"v":300000},"2022-06-30":{"v":300000},"2022-09-30":{"v":300000},"2022-12-31":{"v":300000},"2023-03-31":{"v":300000},"2023-06-30":{"v":300000},"2023-09-30":{"v":300000},"2023-12-31":{"v":300000},"2024-03-31":{"v":300000},"2024-06-30":{"v":300000},"2024-09-30":{"v":300000},"2024-12-31":{"v":200000},"2025-03-31":{"v":200000},"2025-06-30":{"v":200000},"2025-09-30":{"v":200000},"2025-12-31":{"v":200000},"2026-03-31":{"v":200000},"2026-06-30":{"v":200000}},"depth":1,"sign":1},{"tag":"AdditionalPaidInCapitalCommonStock","also_tags":[],"label":"Additional paid-in capital","note":null,"earlier_labels":["Additional Paid in Capital, Common Stock"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":367303000},"2011-09-30":{"v":368776000},"2011-12-31":{"v":363375000},"2012-03-31":{"v":330533000},"2012-06-30":{"v":368069000},"2012-09-30":{"v":334942000},"2012-12-31":{"v":332836000},"2013-03-31":{"v":363511000},"2013-06-30":{"v":367569000},"2013-09-30":{"v":369198000},"2013-12-31":{"v":368641000},"2014-03-31":{"v":368728000},"2014-06-30":{"v":259783000},"2014-09-30":{"v":286354000},"2014-12-31":{"v":286854000},"2015-03-31":{"v":283940000},"2015-06-30":{"v":287045000},"2015-09-30":{"v":288754000},"2015-12-31":{"v":291092000},"2016-03-31":{"v":283196000},"2016-06-30":{"v":284887000},"2016-09-30":{"v":287018000},"2016-12-31":{"v":290899000},"2017-03-31":{"v":285455000},"2017-06-30":{"v":287410000},"2017-09-30":{"v":288970000},"2017-12-31":{"v":291461000},"2018-03-31":{"v":286244000},"2018-06-30":{"v":288492000},"2018-09-30":{"v":290668000},"2018-12-31":{"v":292800000,"first_filed":292774000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":287115000},"2019-06-30":{"v":288197000},"2019-09-30":{"v":291900000},"2019-12-31":{"v":295300000},"2020-03-31":{"v":287800000},"2020-06-30":{"v":300000000},"2020-09-30":{"v":304000000},"2020-12-31":{"v":308300000},"2021-03-31":{"v":305700000},"2021-06-30":{"v":313600000},"2021-09-30":{"v":320200000},"2021-12-31":{"v":325800000},"2022-03-31":{"v":324200000},"2022-06-30":{"v":331800000},"2022-09-30":{"v":336800000},"2022-12-31":{"v":338700000},"2023-03-31":{"v":333600000},"2023-06-30":{"v":339800000},"2023-09-30":{"v":345800000},"2023-12-31":{"v":349100000},"2024-03-31":{"v":351700000},"2024-06-30":{"v":359700000},"2024-09-30":{"v":367000000},"2024-12-31":{"v":356100000},"2025-03-31":{"v":360300000},"2025-06-30":{"v":372000000},"2025-09-30":{"v":382400000},"2025-12-31":{"v":388500000},"2026-03-31":{"v":392500000},"2026-06-30":{"v":401500000}},"depth":1,"sign":1},{"tag":"RetainedEarningsAccumulatedDeficit","also_tags":[],"label":"Retained earnings","note":null,"earlier_labels":["Retained Earnings"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":554640000},"2011-09-30":{"v":573120000},"2011-12-31":{"v":591037000},"2012-03-31":{"v":610986000},"2012-06-30":{"v":636182000},"2012-09-30":{"v":664124000},"2012-12-31":{"v":677864000},"2013-03-31":{"v":696366000},"2013-06-30":{"v":729869000},"2013-09-30":{"v":758498000},"2013-12-31":{"v":776101000},"2014-03-31":{"v":803302000},"2014-06-30":{"v":816056000},"2014-09-30":{"v":838174000},"2014-12-31":{"v":852057000},"2015-03-31":{"v":882995000},"2015-06-30":{"v":924473000},"2015-09-30":{"v":964703000},"2015-12-31":{"v":926169000},"2016-03-31":{"v":955326000},"2016-06-30":{"v":996944000},"2016-09-30":{"v":1027393000},"2016-12-31":{"v":1053301000},"2017-03-31":{"v":1082101000},"2017-06-30":{"v":1116195000},"2017-09-30":{"v":1141066000},"2017-12-31":{"v":1246323000},"2018-03-31":{"v":1288052000},"2018-06-30":{"v":1339185000},"2018-09-30":{"v":1368946000},"2018-12-31":{"v":1394800000,"first_filed":1394817000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":1422576000},"2019-06-30":{"v":1466963000},"2019-09-30":{"v":1499800000},"2019-12-31":{"v":1542400000},"2020-03-31":{"v":1566700000},"2020-06-30":{"v":1596900000},"2020-09-30":{"v":1723300000},"2020-12-31":{"v":1817900000},"2021-03-31":{"v":1914200000},"2021-06-30":{"v":2099100000},"2021-09-30":{"v":2265000000},"2021-12-31":{"v":2345900000},"2022-03-31":{"v":2542700000},"2022-06-30":{"v":2732500000},"2022-09-30":{"v":2922300000},"2022-12-31":{"v":3073600000},"2023-03-31":{"v":3225500000},"2023-06-30":{"v":3389700000},"2023-09-30":{"v":3547200000},"2023-12-31":{"v":3649800000},"2024-03-31":{"v":3791300000},"2024-06-30":{"v":3923000000},"2024-09-30":{"v":4033900000},"2024-12-31":{"v":4122400000},"2025-03-31":{"v":4243900000},"2025-06-30":{"v":4377900000},"2025-09-30":{"v":4384400000},"2025-12-31":{"v":4421900000},"2026-03-31":{"v":4545500000},"2026-06-30":{"v":4642300000}},"depth":1,"sign":1},{"tag":"AccumulatedOtherComprehensiveIncomeLossNetOfTax","also_tags":[],"label":"Accumulated other comprehensive income","note":"loss","earlier_labels":["Accumulated other comprehensive loss","Accumulated Other Comprehensive Income, Net of Tax"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":-17155000},"2011-09-30":{"v":-27986000},"2011-12-31":{"v":-29236000},"2012-03-31":{"v":-26436000},"2012-06-30":{"v":-33160000},"2012-09-30":{"v":-34288000},"2012-12-31":{"v":-33057000},"2013-03-31":{"v":-38819000},"2013-06-30":{"v":-48682000},"2013-09-30":{"v":-46345000},"2013-12-31":{"v":-51677000},"2014-03-31":{"v":-44242000},"2014-06-30":{"v":-39928000},"2014-09-30":{"v":-59500000},"2014-12-31":{"v":-81984000},"2015-03-31":{"v":-117124000},"2015-06-30":{"v":-103341000},"2015-09-30":{"v":-145805000},"2015-12-31":{"v":-137984000},"2016-03-31":{"v":-144856000},"2016-06-30":{"v":-154404000},"2016-09-30":{"v":-157446000},"2016-12-31":{"v":-146944000},"2017-03-31":{"v":-140149000},"2017-06-30":{"v":-136268000},"2017-09-30":{"v":-126415000},"2017-12-31":{"v":-123226000},"2018-03-31":{"v":-105950000},"2018-06-30":{"v":-126358000},"2018-09-30":{"v":-128894000},"2018-12-31":{"v":-137800000,"first_filed":-137772000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":-138749000},"2019-06-30":{"v":-152530000},"2019-09-30":{"v":-169500000},"2019-12-31":{"v":-147000000},"2020-03-31":{"v":-206000000},"2020-06-30":{"v":-213300000},"2020-09-30":{"v":-206300000},"2020-12-31":{"v":-184000000},"2021-03-31":{"v":-156200000},"2021-06-30":{"v":-155900000},"2021-09-30":{"v":-166100000},"2021-12-31":{"v":-156200000},"2022-03-31":{"v":-120600000},"2022-06-30":{"v":-128300000},"2022-09-30":{"v":-4700000},"2022-12-31":{"v":22500000},"2023-03-31":{"v":16700000},"2023-06-30":{"v":40600000},"2023-09-30":{"v":31600000},"2023-12-31":{"v":28100000},"2024-03-31":{"v":30300000},"2024-06-30":{"v":27000000},"2024-09-30":{"v":45800000},"2024-12-31":{"v":1600000},"2025-03-31":{"v":15400000},"2025-06-30":{"v":54400000},"2025-09-30":{"v":34900000},"2025-12-31":{"v":31600000},"2026-03-31":{"v":19300000},"2026-06-30":{"v":20900000}},"depth":1,"sign":1},{"tag":"TreasuryStockCommonValue","also_tags":["TreasuryStockValue"],"label":"Treasury stock, at cost; 12,996,502 and 12,897,840 shares, respectively","note":null,"earlier_labels":["Treasury stock, at cost; 13,030,825 and 12,897,840 shares, respectively","Treasury stock, at cost; 12,897,840 and 11,711,022 shares, respectively","Treasury stock, at cost; 12,176,278 and 11,711,022 shares, respectively","Treasury stock, at cost; 12,014,561 and 11,711,022 shares, respectively","Treasury stock, at cost; 11,932,681 and 11,711,022 shares, respectively","Treasury stock, at cost; 11,711,022 and 11,447,422 shares, respectively","Treasury stock, at cost; 11,743,353 and 11,447,422 shares, respectively","Treasury stock, at cost; 11,687,438 and 11,447,422 shares, respectively","Treasury stock, at cost; 11,575,624 and 11,447,422 shares, respectively","Treasury stock, at cost; 11,447,422 and 10,940,298 shares, respectively","Treasury stock, at cost; 11,326,664 and 10,940,298 shares, respectively","Treasury stock, at cost; 11,113,291 and 10,940,298 shares, respectively","Treasury stock, at cost; 11,007,160 and 10,940,298 shares, respectively","Treasury stock, at cost; 10,940,298 and 8,160,228 shares, respectively","Treasury stock, at cost; 10,020,687 and 8,160,228 shares, respectively","Treasury stock, at cost; 9,416,720 and 8,160,228 shares, respectively","Treasury stock, at cost; 8,666,078 and 8,160,228 shares, respectively","Treasury stock, at cost; 8,160,228 and 7,342,546 shares, respectively","Treasury stock, at cost; 7,242,405 and 7,342,546 shares, respectively","Treasury stock, at cost; 7,282,827 and 7,342,546 shares, respectively","Treasury stock, at cost; 7,203,806 and 7,342,546 shares, respectively","Treasury stock, at cost; 7,342,546 and 6,858,503 shares, respectively","Treasury stock, at cost; 7,122,366 and 6,858,503 shares, respectively","Treasury stock, at cost; 7,179,357 and 6,858,503 shares, respectively","Treasury stock, at cost; 7,272,601 and 6,858,503 shares, respectively","Treasury stock, at cost; 6,858,503 and 7,171,661 shares, respectively","Treasury stock, at cost; 6,885,019 and 7,171,661 shares, respectively","Treasury stock, at cost; 6,927 and 7,172 shares, respectively","Treasury stock, at cost; 7,001 and 7,172 shares, respectively","Treasury stock, at cost; 7,172 and 4,617 shares, respectively","Treasury stock, at cost; 5,913 and 4,617 shares, respectively","Treasury stock, at cost; 5,150 and 4,617 shares, respectively","Treasury stock, at cost; 4,597 and 4,617 shares, respectively","Treasury Stock, Value","Treasury stock, at cost; 4,661 and 4,258 shares, respectively","Treasury stock, at cost; 4,702 and 4,258 shares, respectively","Treasury stock, at cost; 4,105 and 4,258 shares, respectively","Treasury stock, at cost; 4,305 and 2,291 shares, respectively","Treasury stock, at cost; 4,095 and 2,291 shares, respectively","Treasury stock, at cost; 2,700 and 2,291 shares, respectively","Treasury stock, at cost","Treasury stock, at cost; 2,018 and 1,385 shares, respectively","Treasury stock, at cost; 1,635 and 1,385 shares, respectively","Treasury stock, at cost; 1,475 and 1,385 shares, respectively","Treasury stock, at cost; 1,427 and 1,432 shares, respectively","Treasury stock, at cost; 1,542 and 1,432 shares, respectively","Treasury stock, at cost; 1,588 and 1,432 shares, respectively","Treasury stock, at cost; 1,514 and 3,110 shares, respectively","Treasury stock, at cost; 1,523 and 3,110 shares, respectively","Treasury stock, at cost; 1,572 and 3,110 shares, respectively","Treasury stock, at cost; 3,292 and 3,260 shares, respectively","Treasury stock, at cost; 3,382 and 3,260 shares, respectively","Treasury stock, at cost; 3,200 and 3,260 shares, respectively","Treasury stock, at cost; 3,260 and 2,303 shares, respectively","Treasury stock, at cost; 3,480 and 2,303 shares, respectively","Treasury stock, at cost; 2,574 and 2,303 shares, respectively"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":91144000},"2011-09-30":{"v":125408000},"2011-12-31":{"v":118336000},"2012-03-31":{"v":116379000},"2012-06-30":{"v":125578000},"2012-09-30":{"v":122754000},"2012-12-31":{"v":117617000},"2013-03-31":{"v":60160000},"2013-06-30":{"v":58526000},"2013-09-30":{"v":58668000},"2013-12-31":{"v":58147000},"2014-03-31":{"v":70986000},"2014-06-30":{"v":69099000},"2014-09-30":{"v":79961000},"2014-12-31":{"v":79174000},"2015-03-31":{"v":90242000},"2015-06-30":{"v":104284000},"2015-09-30":{"v":138581000},"2015-12-31":{"v":161282000},"2016-03-31":{"v":181130000},"2016-06-30":{"v":260132000},"2016-09-30":{"v":270250000},"2016-12-31":{"v":267313000},"2017-03-31":{"v":258703000},"2017-06-30":{"v":295945000},"2017-09-30":{"v":292729000},"2017-12-31":{"v":290531000},"2018-03-31":{"v":290522000},"2018-06-30":{"v":328962000},"2018-09-30":{"v":382629000},"2018-12-31":{"v":454400000,"first_filed":454380000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":443484000},"2019-06-30":{"v":438820000},"2019-09-30":{"v":436200000},"2019-12-31":{"v":435300000},"2020-03-31":{"v":474100000},"2020-06-30":{"v":467900000},"2020-09-30":{"v":464300000},"2020-12-31":{"v":492800000},"2021-03-31":{"v":487300000},"2021-06-30":{"v":503100000},"2021-09-30":{"v":500800000},"2021-12-31":{"v":690400000},"2022-03-31":{"v":797300000},"2022-06-30":{"v":931800000},"2022-09-30":{"v":1040500000},"2022-12-31":{"v":1197500000},"2023-03-31":{"v":1223700000},"2023-06-30":{"v":1251500000},"2023-09-30":{"v":1313500000},"2023-12-31":{"v":1352800000},"2024-03-31":{"v":1401100000},"2024-06-30":{"v":1443700000},"2024-09-30":{"v":1470800000},"2024-12-31":{"v":1506200000},"2025-03-31":{"v":1627400000},"2025-06-30":{"v":1668600000},"2025-09-30":{"v":1748900000},"2025-12-31":{"v":2053200000},"2026-03-31":{"v":2118000000},"2026-06-30":{"v":2112800000}},"depth":1,"sign":-1},{"tag":"StockholdersEquity","also_tags":[],"label":"TOTAL STOCKHOLDERS EQUITY","note":null,"earlier_labels":["Total stockholders equity","Stockholders' Equity Attributable","Stockholders' Equity Attributable to Parent","Total stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":813906000},"2011-09-30":{"v":788764000},"2011-12-31":{"v":807100000},"2012-03-31":{"v":798965000},"2012-06-30":{"v":845774000},"2012-09-30":{"v":842284000},"2012-12-31":{"v":860284000},"2013-03-31":{"v":961157000},"2013-06-30":{"v":990489000},"2013-09-30":{"v":1022942000},"2013-12-31":{"v":1035175000},"2014-03-31":{"v":1057060000},"2014-06-30":{"v":967070000},"2014-09-30":{"v":985325000},"2014-12-31":{"v":978010000},"2015-03-31":{"v":959827000},"2015-06-30":{"v":1004151000},"2015-09-30":{"v":969328000},"2015-12-31":{"v":918252000},"2016-03-31":{"v":912793000},"2016-06-30":{"v":867552000},"2016-09-30":{"v":886972000},"2016-12-31":{"v":930200000},"2017-03-31":{"v":968960000},"2017-06-30":{"v":971648000},"2017-09-30":{"v":1011147000},"2017-12-31":{"v":1124282000},"2018-03-31":{"v":1178079000},"2018-06-30":{"v":1172612000},"2018-09-30":{"v":1148346000},"2018-12-31":{"v":1095700000,"first_filed":1095694000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":1127713000},"2019-06-30":{"v":1164065000},"2019-09-30":{"v":1186300000},"2019-12-31":{"v":1255700000},"2020-03-31":{"v":1174600000},"2020-06-30":{"v":1215900000},"2020-09-30":{"v":1356900000},"2020-12-31":{"v":1449600000},"2021-03-31":{"v":1576600000},"2021-06-30":{"v":1754000000},"2021-09-30":{"v":1918600000},"2021-12-31":{"v":1825200000},"2022-03-31":{"v":1949200000},"2022-06-30":{"v":2004500000},"2022-09-30":{"v":2214100000},"2022-12-31":{"v":2237500000},"2023-03-31":{"v":2352500000},"2023-06-30":{"v":2518900000},"2023-09-30":{"v":2611400000},"2023-12-31":{"v":2674400000},"2024-03-31":{"v":2772400000},"2024-06-30":{"v":2866300000},"2024-09-30":{"v":2976200000},"2024-12-31":{"v":2974300000},"2025-03-31":{"v":2992500000},"2025-06-30":{"v":3136000000},"2025-09-30":{"v":3053100000},"2025-12-31":{"v":2789100000},"2026-03-31":{"v":2839600000},"2026-06-30":{"v":2952200000}},"depth":0,"sign":1},{"tag":"LiabilitiesAndStockholdersEquity","also_tags":[],"label":"TOTAL LIABILITIES AND STOCKHOLDERS EQUITY","note":null,"earlier_labels":["Total liabilities and stockholders equity","Total liabilities and stockholders' equity"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":2247877000},"2011-09-30":{"v":2195302000},"2011-12-31":{"v":2476343000},"2012-03-31":{"v":2599824000},"2012-06-30":{"v":2795257000},"2012-09-30":{"v":2866785000},"2012-12-31":{"v":3023015000},"2013-03-31":{"v":3425960000},"2013-06-30":{"v":3409318000},"2013-09-30":{"v":3409908000},"2013-12-31":{"v":3819478000},"2014-03-31":{"v":3825937000},"2014-06-30":{"v":3976890000},"2014-09-30":{"v":3962509000},"2014-12-31":{"v":4141492000},"2015-03-31":{"v":4098467000},"2015-06-30":{"v":4302974000},"2015-09-30":{"v":4292050000},"2015-12-31":{"v":4396716000,"first_filed":4414929000,"first_src":"0001031203-16-000045"},"2016-03-31":{"v":4533846000},"2016-06-30":{"v":4500800000},"2016-09-30":{"v":4421064000},"2016-12-31":{"v":4461903000},"2017-03-31":{"v":4489363000},"2017-06-30":{"v":4644585000},"2017-09-30":{"v":4730994000},"2017-12-31":{"v":4871065000},"2018-03-31":{"v":5058478000},"2018-06-30":{"v":4886742000},"2018-09-30":{"v":4880866000},"2018-12-31":{"v":5001100000,"first_filed":5001075000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":5263491000},"2019-06-30":{"v":5225761000},"2019-09-30":{"v":5329000000},"2019-12-31":{"v":5570200000},"2020-03-31":{"v":5441100000},"2020-06-30":{"v":4859600000},"2020-09-30":{"v":4983400000},"2020-12-31":{"v":5089400000},"2021-03-31":{"v":5065100000},"2021-06-30":{"v":4855900000},"2021-09-30":{"v":4757600000},"2021-12-31":{"v":5749400000},"2022-03-31":{"v":6039600000},"2022-06-30":{"v":6102800000},"2022-09-30":{"v":6251500000},"2022-12-31":{"v":6717500000},"2023-03-31":{"v":6923200000},"2023-06-30":{"v":7424600000},"2023-09-30":{"v":7439600000},"2023-12-31":{"v":7774100000},"2024-03-31":{"v":8509900000},"2024-06-30":{"v":8850300000},"2024-09-30":{"v":9976500000},"2024-12-31":{"v":9824200000},"2025-03-31":{"v":9887000000},"2025-06-30":{"v":10229900000},"2025-09-30":{"v":10390600000},"2025-12-31":{"v":10349600000},"2026-03-31":{"v":10062400000},"2026-06-30":{"v":10286500000}},"depth":0,"sign":null}]},"CF":{"name":"Cash flow","periods":["2011-06-30","2011-09-30","2011-12-31","2012-03-31","2012-06-30","2012-09-30","2012-12-31","2013-03-31","2013-06-30","2013-09-30","2013-12-31","2014-03-31","2014-06-30","2014-09-30","2014-12-31","2015-03-31","2015-06-30","2015-09-30","2015-12-31","2016-03-31","2016-06-30","2016-09-30","2016-12-31","2017-03-31","2017-06-30","2017-09-30","2017-12-31","2018-03-31","2018-06-30","2018-09-30","2018-12-31","2019-03-31","2019-06-30","2019-09-30","2019-12-31","2020-03-31","2020-06-30","2020-09-30","2020-12-31","2021-03-31","2021-06-30","2021-09-30","2021-12-31","2022-03-31","2022-06-30","2022-09-30","2022-12-31","2023-03-31","2023-06-30","2023-09-30","2023-12-31","2024-03-31","2024-06-30","2024-09-30","2024-12-31","2025-03-31","2025-06-30","2025-09-30","2025-12-31","2026-03-31","2026-06-30"],"source":{"2012-03-31":"0001031203-13-000015","2013-03-31":"0001031203-14-000020","2014-03-31":"0001031203-15-000016","2015-03-31":"0001031203-16-000050","2016-03-31":"0001031203-17-000012","2017-03-31":"0001031203-18-000020","2018-03-31":"0001031203-19-000014","2019-03-31":"0001031203-19-000014","2020-03-31":"0001031203-21-000012","2021-03-31":"0001031203-22-000013","2022-03-31":"0001031203-23-000014","2023-03-31":"0001031203-24-000033","2024-03-31":"0001031203-25-000029","2025-03-31":"0001031203-26-000107","2026-03-31":"0001031203-26-000107"},"frame_from":"0001031203-26-000123","lines":[{"tag":"NetIncomeLoss","also_tags":[],"label":"Net income","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":24683000,"src":"0001193125-12-318530"},"2011-09-30":{"v":21494000,"src":"0001193125-12-437615"},"2011-12-31":{"v":20855000,"derived":"4 quarters less 3"},"2012-03-31":{"v":23117000},"2012-06-30":{"v":28625000,"src":"0001031203-13-000021"},"2012-09-30":{"v":31335000,"src":"0001031203-13-000028"},"2012-12-31":{"v":17132000,"derived":"4 quarters less 3"},"2013-03-31":{"v":22118000},"2013-06-30":{"v":37388000,"src":"0001031203-14-000029"},"2013-09-30":{"v":32765000,"src":"0001031203-14-000039"},"2013-12-31":{"v":21721000,"derived":"4 quarters less 3"},"2014-03-31":{"v":31303000},"2014-06-30":{"v":16862000,"src":"0001031203-15-000025"},"2014-09-30":{"v":26162000,"src":"0001031203-15-000035"},"2014-12-31":{"v":18677000,"derived":"4 quarters less 3"},"2015-03-31":{"v":35815000},"2015-06-30":{"v":46310000,"src":"0001031203-16-000062"},"2015-09-30":{"v":45261000,"src":"0001031203-16-000070"},"2015-12-31":{"v":-33386000,"derived":"4 quarters less 3"},"2016-03-31":{"v":34291000},"2016-06-30":{"v":46580000,"src":"0001031203-17-000018"},"2016-09-30":{"v":35366000,"src":"0001031203-17-000026"},"2016-12-31":{"v":30828000,"derived":"4 quarters less 3"},"2017-03-31":{"v":33939000},"2017-06-30":{"v":39133000,"src":"0001031203-19-000007"},"2017-09-30":{"v":29881000,"src":"0001031203-19-000007"},"2017-12-31":{"v":110489000,"src":"0001031203-19-000007"},"2018-03-31":{"v":35814000},"2018-06-30":{"v":56500000,"src":"0001031203-20-000006","first_filed":56463000,"first_src":"0001031203-18-000027"},"2018-09-30":{"v":34800000,"src":"0001031203-20-000006","first_filed":34778000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":30700000,"src":"0001031203-20-000006","first_filed":30718000,"first_src":"0001031203-19-000007"},"2019-03-31":{"v":38648000},"2019-06-30":{"v":49200000,"src":"0001031203-20-000017","first_filed":49225000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":38000000,"src":"0001031203-20-000022"},"2019-12-31":{"v":48100000,"src":"0001031203-20-000006"},"2020-03-31":{"v":29800000},"2020-06-30":{"v":30200000,"src":"0001031203-22-000007"},"2020-09-30":{"v":126400000,"src":"0001031203-22-000007"},"2020-12-31":{"v":100100000,"src":"0001031203-22-000007"},"2021-03-31":{"v":101900000},"2021-06-30":{"v":191000000,"src":"0001031203-22-000018"},"2021-09-30":{"v":172100000,"src":"0001031203-22-000025"},"2021-12-31":{"v":87100000,"src":"0001031203-22-000007"},"2022-03-31":{"v":202900000},"2022-06-30":{"v":195900000,"src":"0001031203-23-000032"},"2022-09-30":{"v":195700000,"src":"0001031203-23-000040"},"2022-12-31":{"v":156900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":158400000},"2023-06-30":{"v":170500000,"src":"0001031203-24-000058"},"2023-09-30":{"v":163900000,"src":"0001031203-24-000073"},"2023-12-31":{"v":108700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":147900000},"2024-06-30":{"v":138200000,"src":"0001031203-25-000049"},"2024-09-30":{"v":117300000,"src":"0001031203-25-000061"},"2024-12-31":{"v":94800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":128100000},"2025-06-30":{"v":140500000,"src":"0001031203-26-000123"},"2025-09-30":{"v":13000000,"src":"0001031203-25-000061"},"2025-12-31":{"v":43600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":130200000},"2026-06-30":{"v":103300000,"src":"0001031203-26-000123"}},"depth":1,"sign":1},{"tag":"DepreciationAndAmortization","also_tags":["DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations","DepreciationDepletionAndAmortization","OtherDepreciationAndAmortization"],"label":"Depreciation and amortization","note":null,"earlier_labels":["Depreciation and amortization expense","DEPRECIATION AND AMORTIZATION EXPENSE"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":6581000,"src":"0001193125-12-318530"},"2011-09-30":{"v":6845000,"src":"0001193125-12-437615"},"2011-12-31":{"v":7182000,"derived":"4 quarters less 3"},"2012-03-31":{"v":7236000},"2012-06-30":{"v":7742000,"src":"0001031203-13-000021"},"2012-09-30":{"v":8096000,"src":"0001031203-13-000028"},"2012-12-31":{"v":8460000,"derived":"4 quarters less 3"},"2013-03-31":{"v":8413000},"2013-06-30":{"v":8884000,"src":"0001031203-14-000029"},"2013-09-30":{"v":9093000,"src":"0001031203-14-000039"},"2013-12-31":{"v":9436000,"derived":"4 quarters less 3"},"2014-03-31":{"v":9925000},"2014-06-30":{"v":10753000,"src":"0001031203-15-000025"},"2014-09-30":{"v":10746000,"src":"0001031203-15-000035"},"2014-12-31":{"v":10920000,"derived":"4 quarters less 3"},"2015-03-31":{"v":11684000},"2015-06-30":{"v":11946000,"src":"0001031203-16-000062"},"2015-09-30":{"v":11811000,"src":"0001031203-16-000070"},"2015-12-31":{"v":11798000,"derived":"4 quarters less 3"},"2016-03-31":{"v":12464000},"2016-06-30":{"v":12713000,"src":"0001031203-17-000018"},"2016-09-30":{"v":12891000,"src":"0001031203-17-000026"},"2016-12-31":{"v":13167000,"derived":"4 quarters less 3"},"2017-03-31":{"v":13606000},"2017-06-30":{"v":14093000,"src":"0001031203-18-000027"},"2017-09-30":{"v":15059000,"src":"0001031203-18-000036"},"2017-12-31":{"v":15142000,"derived":"4 quarters less 3"},"2018-03-31":{"v":16342000},"2018-06-30":{"v":16638000,"src":"0001031203-19-000021"},"2018-09-30":{"v":16900000,"src":"0001031203-19-000029","first_filed":16981000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":17100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":16997000},"2019-06-30":{"v":17900000,"src":"0001031203-20-000017","first_filed":17864000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":18200000,"src":"0001031203-20-000022","first_filed":18000000,"first_src":"0001031203-19-000029"},"2019-12-31":{"v":18600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":18600000},"2020-06-30":{"v":18800000,"src":"0001031203-21-000023"},"2020-09-30":{"v":19100000,"src":"0001031203-21-000027"},"2021-03-31":{"v":19500000},"2021-06-30":{"v":18400000,"src":"0001031203-22-000018","first_filed":18800000,"first_src":"0001031203-21-000023"},"2021-09-30":{"v":19200000,"src":"0001031203-22-000025","first_filed":19600000,"first_src":"0001031203-21-000027"},"2021-12-31":{"v":21000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":21700000},"2022-06-30":{"v":23000000,"src":"0001031203-22-000018"},"2022-09-30":{"v":21800000,"src":"0001031203-22-000025"},"2022-12-31":{"v":22400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":22400000},"2023-06-30":{"v":23100000,"derived":"2 quarters less 1"},"2023-09-30":{"v":23100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":23400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":23800000},"2024-06-30":{"v":28200000,"src":"0001031203-25-000049"},"2024-09-30":{"v":29500000,"src":"0001031203-25-000061"},"2024-12-31":{"v":31500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":29300000},"2025-06-30":{"v":28700000,"src":"0001031203-26-000123"},"2025-09-30":{"v":31600000,"src":"0001031203-25-000061"},"2026-03-31":{"v":31100000},"2026-06-30":{"v":30900000,"src":"0001031203-26-000123"}},"depth":1,"sign":1},{"tag":"OperatingLeaseRightOfUseAssetAmortizationExpense","also_tags":["OperatingLeaseRightOfUseAssetAmortization","OperatingLeaseRightofUseAssetAmortization"],"label":"Change in operating lease assets","note":null,"earlier_labels":["Operating lease amortization"],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":0},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-03-31":{"v":7624000},"2019-06-30":{"v":6776000,"derived":"2 quarters less 1"},"2019-09-30":{"v":6800000,"derived":"3 quarters less 2"},"2020-03-31":{"v":6400000},"2020-09-30":{"v":5200000,"derived":"3 quarters less 2"},"2021-03-31":{"v":5900000},"2021-06-30":{"v":5900000,"derived":"2 quarters less 1"},"2021-09-30":{"v":6300000,"derived":"3 quarters less 2"},"2021-12-31":{"v":6900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":7800000},"2022-06-30":{"v":7800000,"derived":"2 quarters less 1"},"2022-09-30":{"v":7000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":6900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":6400000},"2023-06-30":{"v":6300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6400000,"derived":"3 quarters less 2"},"2023-12-31":{"v":6200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5800000},"2024-06-30":{"v":6100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":7500000,"derived":"3 quarters less 2"},"2024-12-31":{"v":7800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":7400000},"2025-06-30":{"v":7800000,"derived":"2 quarters less 1"},"2025-09-30":{"v":7700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":7700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":7800000},"2026-06-30":{"v":7500000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"DeferredIncomeTaxExpenseBenefit","also_tags":[],"label":"Deferred income taxes","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":2170000,"derived":"3 quarters less 2"},"2011-12-31":{"v":8544000,"derived":"4 quarters less 3"},"2012-03-31":{"v":3063000},"2012-06-30":{"v":3012000,"derived":"2 quarters less 1"},"2012-09-30":{"v":4680000,"derived":"3 quarters less 2"},"2012-12-31":{"v":2527000,"derived":"4 quarters less 3"},"2013-03-31":{"v":9127000},"2013-06-30":{"v":161000,"derived":"2 quarters less 1"},"2013-09-30":{"v":7313000,"derived":"3 quarters less 2"},"2013-12-31":{"v":5811000,"derived":"4 quarters less 3"},"2014-03-31":{"v":2913000},"2014-06-30":{"v":5997000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-2416000,"derived":"3 quarters less 2"},"2014-12-31":{"v":5825000,"derived":"4 quarters less 3"},"2015-03-31":{"v":3320000},"2015-06-30":{"v":4780000,"derived":"2 quarters less 1"},"2015-09-30":{"v":5035000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-1251000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5000000},"2016-06-30":{"v":2984000,"derived":"2 quarters less 1"},"2016-09-30":{"v":6363000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-185000,"derived":"4 quarters less 3"},"2017-03-31":{"v":5503000},"2017-06-30":{"v":5592000,"derived":"2 quarters less 1"},"2017-09-30":{"v":5007000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-62202000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2675000},"2018-06-30":{"v":2916000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-1491000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-600000,"derived":"4 quarters less 3"},"2019-03-31":{"v":4088000},"2019-06-30":{"v":1012000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-1500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":12600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-400000},"2020-06-30":{"v":-2600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":1900000,"derived":"4 quarters less 3"},"2021-03-31":{"v":5900000},"2021-06-30":{"v":-1500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3300000,"derived":"3 quarters less 2"},"2021-12-31":{"v":23300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":7200000},"2022-06-30":{"v":4100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":6100000,"derived":"3 quarters less 2"},"2022-12-31":{"v":10600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":7000000},"2023-06-30":{"v":-4300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":5500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":10500000,"derived":"4 quarters less 3"},"2024-03-31":{"v":600000},"2024-06-30":{"v":-1200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":8300000,"derived":"3 quarters less 2"},"2024-12-31":{"v":15900000,"derived":"4 quarters less 3"},"2025-03-31":{"v":8800000},"2025-06-30":{"v":11000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1100000,"derived":"3 quarters less 2"},"2025-12-31":{"v":3900000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-13700000},"2026-06-30":{"v":11800000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AssetImpairmentCharges","also_tags":[],"label":"Asset impairments","note":null,"earlier_labels":["ASSET IMPAIRMENTS","Asset Impairment Charges","Asset Impairments"],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":142000,"src":"0001193125-12-318530"},"2011-09-30":{"v":3644000,"src":"0001193125-12-437615"},"2011-12-31":{"v":797000,"derived":"4 quarters less 3"},"2012-03-31":{"v":101000},"2012-06-30":{"v":187000,"src":"0001031203-13-000021"},"2012-09-30":{"v":0,"src":"0001031203-13-000028"},"2012-12-31":{"v":6988000,"derived":"4 quarters less 3"},"2013-03-31":{"v":0,"src":"0001031203-13-000015"},"2013-06-30":{"v":609000,"src":"0001031203-14-000029"},"2013-09-30":{"v":565000,"src":"0001031203-14-000039"},"2013-12-31":{"v":5368000,"derived":"4 quarters less 3"},"2014-06-30":{"v":1700000,"src":"0001031203-16-000045","first_filed":1721000,"first_src":"0001031203-14-000029"},"2014-09-30":{"v":9400000,"src":"0001031203-16-000045","first_filed":9373000,"first_src":"0001031203-14-000039"},"2014-12-31":{"v":30400000,"src":"0001031203-16-000045"},"2015-03-31":{"v":0},"2015-06-30":{"v":1000000,"src":"0001031203-17-000007","first_filed":1039000,"first_src":"0001031203-15-000025"},"2015-09-30":{"v":900000,"src":"0001031203-17-000007","first_filed":916000,"first_src":"0001031203-15-000035"},"2015-12-31":{"v":85700000,"src":"0001031203-17-000007"},"2016-03-31":{"v":932000},"2016-06-30":{"v":1000000,"src":"0001031203-18-000013","first_filed":1024000,"first_src":"0001031203-16-000062"},"2016-09-30":{"v":10900000,"src":"0001031203-18-000013","first_filed":10855000,"first_src":"0001031203-16-000070"},"2016-12-31":{"v":20000000,"src":"0001031203-18-000013"},"2017-03-31":{"v":0,"src":"0001031203-17-000012"},"2017-06-30":{"v":0,"src":"0001031203-18-000027"},"2017-09-30":{"v":9500000,"src":"0001031203-19-000007","first_filed":9526000,"first_src":"0001031203-17-000026"},"2017-12-31":{"v":10000000,"src":"0001031203-19-000007"},"2018-03-31":{"v":0,"src":"0001031203-18-000020"},"2018-06-30":{"v":4300000,"src":"0001031203-20-000006","first_filed":4268000,"first_src":"0001031203-18-000027"},"2018-09-30":{"v":23200000,"src":"0001031203-19-000029","first_filed":23159000,"first_src":"0001031203-18-000036"},"2018-12-31":{"v":16500000,"src":"0001031203-20-000006"},"2019-06-30":{"v":500000,"src":"0001031203-20-000017","first_filed":537000,"first_src":"0001031203-19-000021"},"2019-09-30":{"v":10300000,"src":"0001031203-20-000022"},"2019-12-31":{"v":11500000,"src":"0001031203-20-000006"},"2020-06-30":{"v":23800000,"src":"0001031203-21-000023"},"2020-09-30":{"v":0,"src":"0001031203-21-000027"},"2020-12-31":{"v":13900000,"derived":"4 quarters less 3"},"2021-06-30":{"v":0,"src":"0001031203-21-000023"},"2021-09-30":{"v":1700000,"src":"0001031203-21-000027"},"2021-12-31":{"v":77500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":0},"2022-06-30":{"v":7100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":1400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1100000},"2023-06-30":{"v":1800000,"derived":"2 quarters less 1"},"2023-09-30":{"v":4800000,"derived":"3 quarters less 2"},"2023-12-31":{"v":25200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":0,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":34800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1500000},"2025-06-30":{"v":2900000,"derived":"2 quarters less 1"},"2025-09-30":{"v":124700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":70500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2500000},"2026-06-30":{"v":1000000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"ShareBasedCompensation","also_tags":[],"label":"Stock-based compensation","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-06-30":{"v":2800000,"src":"0001193125-12-318530"},"2011-09-30":{"v":2800000,"src":"0001193125-12-437615"},"2011-12-31":{"v":2586000,"derived":"4 quarters less 3"},"2012-03-31":{"v":2894000},"2012-06-30":{"v":3000000,"src":"0001031203-13-000021"},"2012-09-30":{"v":3000000,"src":"0001031203-13-000028"},"2012-12-31":{"v":2988000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3403000},"2013-06-30":{"v":3600000,"src":"0001031203-14-000029"},"2013-09-30":{"v":3500000,"src":"0001031203-14-000039"},"2013-12-31":{"v":3426000,"derived":"4 quarters less 3"},"2014-03-31":{"v":3660000},"2014-06-30":{"v":4200000,"src":"0001031203-15-000025"},"2014-09-30":{"v":4000000,"src":"0001031203-15-000035"},"2014-12-31":{"v":4141000,"derived":"4 quarters less 3"},"2015-03-31":{"v":4888000},"2015-06-30":{"v":4565000,"src":"0001031203-16-000062","first_filed":4564732.65,"first_src":"0001031203-15-000025"},"2015-09-30":{"v":4715000,"src":"0001031203-16-000070","first_filed":4700000,"first_src":"0001031203-15-000035"},"2015-12-31":{"v":4684000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5511000},"2016-06-30":{"v":4700000,"src":"0001031203-17-000018","first_filed":4658000,"first_src":"0001031203-16-000062"},"2016-09-30":{"v":4700000,"src":"0001031203-17-000026","first_filed":4658000,"first_src":"0001031203-16-000070"},"2016-12-31":{"v":6194000,"derived":"4 quarters less 3"},"2017-03-31":{"v":6074000},"2017-06-30":{"v":4400000,"src":"0001031203-18-000027"},"2017-09-30":{"v":4100000,"src":"0001031203-18-000036"},"2017-12-31":{"v":4294000,"derived":"4 quarters less 3"},"2018-03-31":{"v":5642000},"2018-06-30":{"v":4300000,"src":"0001031203-18-000027"},"2018-09-30":{"v":4400000,"src":"0001031203-18-000036"},"2018-12-31":{"v":4500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":6080000},"2019-06-30":{"v":3920000,"derived":"2 quarters less 1"},"2019-09-30":{"v":4500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":4300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":5100000},"2020-06-30":{"v":16600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":5300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":5300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":6400000},"2021-06-30":{"v":6800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":5800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":9300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":8000000},"2022-06-30":{"v":7000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":6200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":5800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5800000},"2023-06-30":{"v":4700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":5000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":4600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":7600000},"2024-06-30":{"v":6600000,"derived":"2 quarters less 1"},"2024-09-30":{"v":5800000,"derived":"3 quarters less 2"},"2024-12-31":{"v":5200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":7600000},"2025-06-30":{"v":8200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":6500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":10900000},"2026-06-30":{"v":7900000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"AmortizationOfFinancingCostsAndDiscounts","also_tags":[],"label":"Amortization of debt discount and issuance costs","note":null,"earlier_labels":["Amortization of debt discount and issue costs"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":3023000,"derived":"3 quarters less 2"},"2011-12-31":{"v":3119000,"derived":"4 quarters less 3"},"2012-03-31":{"v":3170000},"2012-06-30":{"v":3218000,"derived":"2 quarters less 1"},"2012-09-30":{"v":3271000,"derived":"3 quarters less 2"},"2012-12-31":{"v":3331000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3386000},"2013-06-30":{"v":3441000,"derived":"2 quarters less 1"},"2013-09-30":{"v":3626000,"derived":"3 quarters less 2"},"2013-12-31":{"v":3435000,"derived":"4 quarters less 3"},"2014-03-31":{"v":3612000},"2014-06-30":{"v":3623000,"derived":"2 quarters less 1"},"2014-09-30":{"v":2426000,"derived":"3 quarters less 2"},"2014-12-31":{"v":898000,"derived":"4 quarters less 3"},"2015-03-31":{"v":899000},"2015-06-30":{"v":913000,"derived":"2 quarters less 1"},"2015-09-30":{"v":915000,"derived":"3 quarters less 2"},"2015-12-31":{"v":925000,"derived":"4 quarters less 3"},"2016-03-31":{"v":484000},"2016-06-30":{"v":1601000,"derived":"2 quarters less 1"},"2016-09-30":{"v":698000,"derived":"3 quarters less 2"},"2016-12-31":{"v":911000,"derived":"4 quarters less 3"},"2017-03-31":{"v":912000},"2017-06-30":{"v":937000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1003000,"derived":"3 quarters less 2"},"2017-12-31":{"v":848000,"derived":"4 quarters less 3"},"2018-03-31":{"v":650000},"2018-06-30":{"v":876000,"derived":"2 quarters less 1"},"2018-09-30":{"v":974000,"derived":"3 quarters less 2"},"2018-12-31":{"v":900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":946000},"2019-06-30":{"v":1154000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":900000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1000000},"2020-06-30":{"v":900000,"derived":"2 quarters less 1"},"2020-09-30":{"v":700000,"derived":"3 quarters less 2"},"2020-12-31":{"v":600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":600000},"2021-06-30":{"v":600000,"derived":"2 quarters less 1"},"2021-09-30":{"v":600000,"derived":"3 quarters less 2"},"2021-12-31":{"v":700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":800000},"2022-06-30":{"v":700000,"derived":"2 quarters less 1"},"2022-09-30":{"v":800000,"derived":"3 quarters less 2"},"2022-12-31":{"v":700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":700000},"2023-06-30":{"v":800000,"derived":"2 quarters less 1"},"2023-09-30":{"v":700000,"derived":"3 quarters less 2"},"2023-12-31":{"v":800000,"derived":"4 quarters less 3"},"2024-03-31":{"v":800000},"2024-06-30":{"v":900000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1100000,"derived":"3 quarters less 2"},"2024-12-31":{"v":1200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":1200000},"2025-06-30":{"v":1500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":1300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1400000,"derived":"4 quarters less 3"},"2026-03-31":{"v":1300000},"2026-06-30":{"v":1400000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"GainLossOnRealEstateTransactions","also_tags":[],"label":"Gain Loss On Real Estate Transactions","note":null,"earlier_labels":["Gain on real estate transactions"],"kind":"money","earlier_years":true,"values":{"2012-09-30":{"v":543000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"GainLossOnSaleOfAssets","also_tags":[],"label":"loss on disposition of assets","note":"Gain","earlier_labels":["Gain on disposition of assets"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":181000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-6000,"derived":"4 quarters less 3"},"2012-03-31":{"v":8000},"2012-06-30":{"v":1580000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-1588000,"derived":"3 quarters less 2"},"2012-12-31":{"v":4941000,"derived":"4 quarters less 3"},"2013-03-31":{"v":578000},"2013-06-30":{"v":9092000,"derived":"2 quarters less 1"},"2013-09-30":{"v":1423000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-50000,"derived":"4 quarters less 3"},"2014-03-31":{"v":16000},"2014-06-30":{"v":633000,"derived":"2 quarters less 1"},"2014-09-30":{"v":16714000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1369000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-8000,"src":"0001031203-15-000016"}},"depth":1,"sign":null},{"tag":"Lossonextinguishmentof3.00ConvertibleNotes","also_tags":[],"label":"Loss on 3.00% Convertibles Notes repurchase","note":null,"earlier_labels":["Loss on extinguishment of 3.00% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":5864000,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Lossonextinguishmentof2.25ConvertibleNotes","also_tags":[],"label":"Loss on 2.25% Convertible Notes conversion and redemption","note":null,"earlier_labels":["Loss on extinguishment of 2.25% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainLossOnDispositionOfAssets1","also_tags":[],"label":"Gain on disposition of assets","note":null,"earlier_labels":["loss on disposition of assets","Gain on Disposition of Assets"],"kind":"money","earlier_years":false,"values":{"2014-09-30":{"v":16714000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1369000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-8000},"2015-06-30":{"v":1515000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-38000,"derived":"3 quarters less 2"},"2015-12-31":{"v":8250000,"derived":"4 quarters less 3"},"2016-03-31":{"v":590000},"2016-06-30":{"v":27000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1195000,"derived":"3 quarters less 2"},"2016-12-31":{"v":863000,"derived":"4 quarters less 3"},"2017-03-31":{"v":280000},"2017-06-30":{"v":34000,"derived":"2 quarters less 1"},"2017-09-30":{"v":534000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-48000,"derived":"4 quarters less 3"},"2018-03-31":{"v":516000},"2018-06-30":{"v":20170000,"derived":"2 quarters less 1"},"2018-09-30":{"v":6314000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-200000,"derived":"4 quarters less 3"},"2019-03-31":{"v":5778000},"2019-06-30":{"v":222000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-100000,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":0},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":5800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":1100000},"2021-06-30":{"v":1000000,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":3900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":21400000},"2022-06-30":{"v":3200000,"derived":"2 quarters less 1"},"2022-09-30":{"v":16200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1500000},"2023-06-30":{"v":10300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":8300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":3200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":34300000},"2024-06-30":{"v":21400000,"derived":"2 quarters less 1"},"2024-09-30":{"v":500000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":8500000},"2025-06-30":{"v":500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":9300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":48100000},"2026-06-30":{"v":-7800000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationOperatingActivities","also_tags":[],"label":"Tax effect from excess stock-based compensation","note":null,"earlier_labels":["Tax effect from stock-based compensation"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":180000,"derived":"3 quarters less 2"},"2011-12-31":{"v":1827000,"derived":"4 quarters less 3"},"2012-03-31":{"v":491000},"2012-06-30":{"v":216000,"derived":"2 quarters less 1"},"2012-09-30":{"v":308000,"derived":"3 quarters less 2"},"2012-12-31":{"v":1860000,"derived":"4 quarters less 3"},"2013-03-31":{"v":749000},"2013-06-30":{"v":380000,"derived":"2 quarters less 1"},"2013-09-30":{"v":284000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1580000,"derived":"4 quarters less 3"},"2014-03-31":{"v":733000},"2014-06-30":{"v":370000,"derived":"2 quarters less 1"},"2014-09-30":{"v":42000,"derived":"3 quarters less 2"},"2014-12-31":{"v":696000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1004000},"2015-06-30":{"v":435000,"derived":"2 quarters less 1"},"2015-09-30":{"v":388000,"derived":"3 quarters less 2"},"2015-12-31":{"v":315000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-53000,"src":"0001031203-16-000050"},"2016-06-30":{"v":-32000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-63000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-101000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"GainsLossesOnExtinguishmentOfDebt","also_tags":[],"label":"Loss on extinguishment of debt","note":null,"earlier_labels":["loss on extinguishment of debt","Gains on Extinguishment of Debt","loss on redemption of long-term debt","Loss on redemption of long-term debt"],"kind":"money","earlier_years":true,"values":{"2013-06-30":{"v":0,"src":"0001031203-14-000029"},"2013-09-30":{"v":0,"src":"0001031203-14-000039"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-06-30":{"v":-23614000,"src":"0001031203-15-000025"},"2014-09-30":{"v":-22790000,"src":"0001031203-15-000035"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0},"2015-06-30":{"v":0,"src":"0001031203-15-000025"},"2015-09-30":{"v":0,"src":"0001031203-15-000035"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-06-30":{"v":0,"src":"0001031203-20-000017"},"2019-09-30":{"v":0,"src":"0001031203-20-000022"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-06-30":{"v":-10400000,"src":"0001031203-21-000023"},"2020-09-30":{"v":-3300000,"src":"0001031203-21-000027"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-06-30":{"v":0,"src":"0001031203-21-000023"},"2021-09-30":{"v":-3800000,"src":"0001031203-21-000027"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"UnrealizedGainLossOnDerivatives","also_tags":[],"label":"Unrealized loss on derivative instruments","note":"gain","earlier_labels":["Unrealized gain on derivative instruments"],"kind":"money","earlier_years":false,"values":{"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-09-30":{"v":900000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":0},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":0,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":4000000},"2023-06-30":{"v":500000,"derived":"2 quarters less 1"},"2023-09-30":{"v":400000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-1200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":500000},"2024-06-30":{"v":-200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-1000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-500000},"2025-06-30":{"v":-400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-200000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":600000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"OtherNoncashIncomeExpense","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-267000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-2119000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-420000},"2012-06-30":{"v":-344000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-845000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2356000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-804000},"2013-06-30":{"v":-216000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-1281000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-1364000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-544000},"2014-06-30":{"v":-602000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-901000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-2639000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-1729000},"2015-06-30":{"v":-549000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-1157000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2243000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-719000,"first_filed":-666000,"first_src":"0001031203-16-000050"},"2016-06-30":{"v":135000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-455000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-45000,"derived":"4 quarters less 3"},"2017-03-31":{"v":871000},"2017-06-30":{"v":-195000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-128000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-148000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6000},"2018-06-30":{"v":-71000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-535000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-234000},"2019-06-30":{"v":-266000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-200000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-400000},"2020-06-30":{"v":-1300000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":500000},"2021-06-30":{"v":-800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-1700000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-100000},"2022-06-30":{"v":-2400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1900000},"2023-06-30":{"v":-300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":500000},"2024-06-30":{"v":300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-300000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":400000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":500000},"2026-06-30":{"v":-600000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInAccountsPayableAndAccruedLiabilities","also_tags":[],"label":"Accounts payable and accrued expenses","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":14832000,"derived":"3 quarters less 2"},"2011-12-31":{"v":37305000,"derived":"4 quarters less 3"},"2012-03-31":{"v":7838000},"2012-06-30":{"v":9785000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1671000,"derived":"3 quarters less 2"},"2012-12-31":{"v":10580000,"derived":"4 quarters less 3"},"2013-03-31":{"v":53266000},"2013-06-30":{"v":-6986000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-55780000,"derived":"3 quarters less 2"},"2013-12-31":{"v":50644000,"derived":"4 quarters less 3"},"2014-03-31":{"v":46555000},"2014-06-30":{"v":-16172000,"derived":"2 quarters less 1"},"2014-09-30":{"v":24528000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-17567000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-10329000},"2015-06-30":{"v":41526000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-339000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-5750000,"derived":"4 quarters less 3"},"2016-03-31":{"v":32180000},"2016-06-30":{"v":-16707000,"derived":"2 quarters less 1"},"2016-09-30":{"v":63432000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-2779000,"derived":"4 quarters less 3"},"2017-03-31":{"v":9164000},"2017-06-30":{"v":-37644000,"derived":"2 quarters less 1"},"2017-09-30":{"v":113643000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-49563000,"derived":"4 quarters less 3"},"2018-03-31":{"v":65200000},"2018-06-30":{"v":-39079000,"derived":"2 quarters less 1"},"2018-09-30":{"v":9379000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-17100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":101618000},"2019-06-30":{"v":-24318000,"derived":"2 quarters less 1"},"2019-09-30":{"v":21700000,"derived":"3 quarters less 2"},"2019-12-31":{"v":24100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-98100000},"2020-06-30":{"v":50100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-10800000,"derived":"3 quarters less 2"},"2020-12-31":{"v":12900000,"derived":"4 quarters less 3"},"2021-03-31":{"v":18300000},"2021-06-30":{"v":10600000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-50500000,"derived":"3 quarters less 2"},"2021-12-31":{"v":69700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":24000000},"2022-06-30":{"v":-13900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":40900000,"derived":"3 quarters less 2"},"2022-12-31":{"v":15500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":27700000},"2023-06-30":{"v":58100000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-6500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-40100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":107100000},"2024-06-30":{"v":-103000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":19000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":67600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-8200000},"2025-06-30":{"v":-48300000,"derived":"2 quarters less 1"},"2025-09-30":{"v":32000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-2700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-9600000},"2026-06-30":{"v":-62700000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInAccountsAndOtherReceivables","also_tags":[],"label":"Accounts and notes receivable","note":null,"earlier_labels":["Accounts and notes receivables"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":55000,"derived":"3 quarters less 2"},"2011-12-31":{"v":21783000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-7139000},"2012-06-30":{"v":21859000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-21400000,"derived":"3 quarters less 2"},"2012-12-31":{"v":13457000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-1838000},"2013-06-30":{"v":4953000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-5930000,"derived":"3 quarters less 2"},"2013-12-31":{"v":12304000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-4822000},"2014-06-30":{"v":9647000,"derived":"2 quarters less 1"},"2014-09-30":{"v":1737000,"derived":"3 quarters less 2"},"2014-12-31":{"v":13617000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-6275000},"2015-06-30":{"v":4876000,"derived":"2 quarters less 1"},"2015-09-30":{"v":8220000,"derived":"3 quarters less 2"},"2015-12-31":{"v":11066000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-10804000},"2016-06-30":{"v":2240000,"derived":"2 quarters less 1"},"2016-09-30":{"v":8194000,"derived":"3 quarters less 2"},"2016-12-31":{"v":19033000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-21508000},"2017-06-30":{"v":7926000,"derived":"2 quarters less 1"},"2017-09-30":{"v":22474000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1808000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-12727000},"2018-06-30":{"v":-8458000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-7215000,"derived":"3 quarters less 2"},"2018-12-31":{"v":25500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-9155000},"2019-06-30":{"v":4555000,"derived":"2 quarters less 1"},"2019-09-30":{"v":36300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":800000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-41600000},"2020-06-30":{"v":-23200000,"derived":"2 quarters less 1"},"2020-09-30":{"v":39600000,"derived":"3 quarters less 2"},"2020-12-31":{"v":4000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":8400000},"2021-06-30":{"v":-12100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-15500000,"derived":"3 quarters less 2"},"2021-12-31":{"v":8000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":10500000},"2022-06-30":{"v":-10400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":7200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":10100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5300000},"2023-06-30":{"v":9700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":8500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":13900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":21700000},"2024-06-30":{"v":-400000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-5700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":17300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":13000000},"2025-06-30":{"v":-30200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":19100000,"derived":"3 quarters less 2"},"2025-12-31":{"v":300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":2400000},"2026-06-30":{"v":-24900000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInRetailRelatedInventories","also_tags":[],"label":"Inventories","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-58901000,"derived":"3 quarters less 2"},"2011-12-31":{"v":119114000,"derived":"4 quarters less 3"},"2012-03-31":{"v":84600000},"2012-06-30":{"v":75482000,"derived":"2 quarters less 1"},"2012-09-30":{"v":33063000,"derived":"3 quarters less 2"},"2012-12-31":{"v":85087000,"derived":"4 quarters less 3"},"2013-03-31":{"v":84053000},"2013-06-30":{"v":27836000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-3895000,"derived":"3 quarters less 2"},"2013-12-31":{"v":133877000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-38269000},"2014-06-30":{"v":13866000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-54862000,"derived":"3 quarters less 2"},"2014-12-31":{"v":51926000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1469000},"2015-06-30":{"v":87269000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-20284000,"derived":"3 quarters less 2"},"2015-12-31":{"v":118180000,"derived":"4 quarters less 3"},"2016-03-31":{"v":55737000},"2016-06-30":{"v":-33657000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-82919000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-18480000,"derived":"4 quarters less 3"},"2017-03-31":{"v":74254000},"2017-06-30":{"v":67911000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-210619000,"derived":"3 quarters less 2"},"2017-12-31":{"v":112454000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-7153000},"2018-06-30":{"v":-40119000,"derived":"2 quarters less 1"},"2018-09-30":{"v":13572000,"derived":"3 quarters less 2"},"2018-12-31":{"v":114300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":28058000},"2019-06-30":{"v":-59758000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-10000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":70500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":125700000},"2020-06-30":{"v":-662400000,"derived":"2 quarters less 1"},"2020-09-30":{"v":37100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":83500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-149300000},"2021-06-30":{"v":-295100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-198600000,"derived":"3 quarters less 2"},"2021-12-31":{"v":113200000,"derived":"4 quarters less 3"},"2022-03-31":{"v":26800000},"2022-06-30":{"v":56700000,"derived":"2 quarters less 1"},"2022-09-30":{"v":73100000,"derived":"3 quarters less 2"},"2022-12-31":{"v":125500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":172600000},"2023-06-30":{"v":111200000,"derived":"2 quarters less 1"},"2023-09-30":{"v":30500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":253300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":74800000},"2024-06-30":{"v":254200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-10200000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-64400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-108000000},"2025-06-30":{"v":16600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":75000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":64100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":40100000},"2026-06-30":{"v":27900000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInContractsInTransitAndVehicleReceivables","also_tags":[],"label":"Contracts-in-transit and vehicle receivables","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-5398000,"derived":"3 quarters less 2"},"2011-12-31":{"v":67346000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-18046000},"2012-06-30":{"v":-5825000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-1264000,"derived":"3 quarters less 2"},"2012-12-31":{"v":54226000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-14065000},"2013-06-30":{"v":-5146000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-26073000,"derived":"3 quarters less 2"},"2013-12-31":{"v":64258000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-16780000},"2014-06-30":{"v":1816000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-18875000,"derived":"3 quarters less 2"},"2014-12-31":{"v":44369000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-10487000},"2015-06-30":{"v":7244000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-26227000,"derived":"3 quarters less 2"},"2015-12-31":{"v":47414000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-50262000},"2016-06-30":{"v":5595000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-4914000,"derived":"3 quarters less 2"},"2016-12-31":{"v":65202000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-56140000},"2017-06-30":{"v":2735000,"derived":"2 quarters less 1"},"2017-09-30":{"v":68678000,"derived":"3 quarters less 2"},"2017-12-31":{"v":18227000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-11237000},"2018-06-30":{"v":-45488000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-13475000,"derived":"3 quarters less 2"},"2018-12-31":{"v":30700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-5117000},"2019-06-30":{"v":-7283000,"derived":"2 quarters less 1"},"2019-09-30":{"v":4300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-4600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-135200000},"2020-06-30":{"v":58000000,"derived":"2 quarters less 1"},"2020-09-30":{"v":44200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-10500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":43500000},"2021-06-30":{"v":-32800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-53800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":49500000,"derived":"4 quarters less 3"},"2022-03-31":{"v":400000},"2022-06-30":{"v":6800000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-600000,"derived":"3 quarters less 2"},"2022-12-31":{"v":48800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-42800000},"2023-06-30":{"v":32900000,"derived":"2 quarters less 1"},"2023-09-30":{"v":30500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":67500000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-26800000},"2024-06-30":{"v":8500000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-48600000,"derived":"3 quarters less 2"},"2024-12-31":{"v":28200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":71800000},"2025-06-30":{"v":-87500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-12800000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-10500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":7900000},"2026-06-30":{"v":-32600000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets","also_tags":[],"label":"Prepaid expenses and other assets","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":4476000,"derived":"3 quarters less 2"},"2011-12-31":{"v":7792000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-4452000},"2012-06-30":{"v":-1763000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-360000,"derived":"3 quarters less 2"},"2012-12-31":{"v":4127000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-1764000},"2013-06-30":{"v":-353000,"derived":"2 quarters less 1"},"2013-09-30":{"v":1071000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-895000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-2697000},"2014-06-30":{"v":2039000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-12265000,"derived":"3 quarters less 2"},"2014-12-31":{"v":18308000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-2589000},"2015-06-30":{"v":-838000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1926000,"derived":"3 quarters less 2"},"2015-12-31":{"v":4654000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-4476000},"2016-06-30":{"v":-11097000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-2384000,"derived":"3 quarters less 2"},"2016-12-31":{"v":10473000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1066000,"first_filed":-3410000,"first_src":"0001031203-17-000012"},"2017-06-30":{"v":5966000,"derived":"2 quarters less 1"},"2017-09-30":{"v":30000,"derived":"3 quarters less 2"},"2017-12-31":{"v":4370000,"derived":"4 quarters less 3"},"2018-03-31":{"v":12548000},"2018-06-30":{"v":-2706000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12558000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-6100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":17672000},"2019-06-30":{"v":-1172000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-5900000,"derived":"3 quarters less 2"},"2019-12-31":{"v":33400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-1800000},"2020-06-30":{"v":6600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-45900000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-15800000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7900000},"2021-06-30":{"v":-700000,"derived":"2 quarters less 1"},"2021-09-30":{"v":2800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-7900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-10100000},"2022-06-30":{"v":-700000,"derived":"2 quarters less 1"},"2022-09-30":{"v":4400000,"derived":"3 quarters less 2"},"2022-12-31":{"v":6000000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-10200000},"2023-06-30":{"v":12400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":5000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":14000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-16400000},"2024-06-30":{"v":12000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":12300000,"derived":"3 quarters less 2"},"2024-12-31":{"v":10200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-8700000},"2025-06-30":{"v":-5600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":16400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-31100000},"2026-06-30":{"v":4500000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseFloorPlanNotes","also_tags":["Increasedecreasefloorplannotes","IncreaseDecreaseInFloorPlanNotesPayableManufacturerAffiliates","FloorPlanNotesPayableManufacturerAffiliates","FloorplanNotesPayableManufacturerAffiliate"],"label":"Floorplan notes payable  manufacturer affiliates","note":null,"earlier_labels":["Floorplan notes payable - manufacturer affiliates","IncreaseDecreaseFloorPlanNotes","Increase/DecreaseFloorPlanNotes"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-13416000,"derived":"3 quarters less 2"},"2012-03-31":{"v":1654000},"2012-06-30":{"v":1423000,"derived":"2 quarters less 1"},"2012-09-30":{"v":2902000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-39227000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-29043000},"2013-06-30":{"v":-14828000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-5943000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-33389000,"derived":"4 quarters less 3"},"2014-03-31":{"v":27643000},"2014-06-30":{"v":24815000,"derived":"2 quarters less 1"},"2014-09-30":{"v":24697000,"derived":"3 quarters less 2"},"2014-12-31":{"v":1667000,"derived":"4 quarters less 3"},"2015-03-31":{"v":6589000},"2015-06-30":{"v":-11465000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-45110000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-37530000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-15410000},"2016-06-30":{"v":32678000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1796000,"derived":"3 quarters less 2"},"2017-03-31":{"v":3126000},"2017-06-30":{"v":-40905000,"derived":"2 quarters less 1"},"2017-12-31":{"v":3136000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-5067000},"2018-06-30":{"v":8602000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-17435000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-24500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":2468000},"2019-06-30":{"v":-11268000,"derived":"2 quarters less 1"},"2019-09-30":{"v":9900000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-40000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-35900000},"2020-06-30":{"v":126200000,"derived":"2 quarters less 1"},"2020-09-30":{"v":47600000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-5700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":500000},"2021-06-30":{"v":56100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":55900000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-21800000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-11400000},"2022-06-30":{"v":38900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-3600000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-31400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-52400000},"2023-06-30":{"v":-17700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-40200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-16400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-55900000},"2024-06-30":{"v":-101700000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-11400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":49400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":32100000},"2025-06-30":{"v":600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-43100000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-39200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-10000000},"2026-06-30":{"v":64300000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"IncreaseDecreaseInContractWithCustomerLiability","also_tags":["IncreaseDecreaseInDeferredRevenue"],"label":"Deferred revenues","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-297000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-182000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-173000},"2012-06-30":{"v":767000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-704000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-53000,"derived":"4 quarters less 3"},"2013-03-31":{"v":79000},"2013-06-30":{"v":46000,"derived":"2 quarters less 1"},"2013-09-30":{"v":219000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-114000,"derived":"4 quarters less 3"},"2014-03-31":{"v":504000},"2014-06-30":{"v":-299000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-403000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-293000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-136000},"2015-06-30":{"v":-183000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-302000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-131000},"2016-06-30":{"v":-140000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-57000,"derived":"3 quarters less 2"},"2017-03-31":{"v":-164000},"2017-09-30":{"v":718000,"derived":"3 quarters less 2"},"2017-12-31":{"v":25000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-655000},"2018-06-30":{"v":-77000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-68000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":-178000},"2019-06-30":{"v":-122000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-100000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-200000},"2020-06-30":{"v":-100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-100000},"2021-06-30":{"v":-900000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-100000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-100000},"2022-06-30":{"v":0,"derived":"2 quarters less 1"},"2022-09-30":{"v":-200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-100000},"2023-06-30":{"v":-100000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-400000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-300000},"2024-06-30":{"v":-100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-500000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-400000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-300000},"2025-06-30":{"v":0,"derived":"2 quarters less 1"},"2025-09-30":{"v":-600000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-1800000},"2026-06-30":{"v":-400000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"IncreaseDecreaseInOperatingLeaseLiability","also_tags":[],"label":"Operating lease liabilities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2018-03-31":{"v":0},"2018-06-30":{"v":0,"derived":"2 quarters less 1"},"2018-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-03-31":{"v":8414000},"2019-06-30":{"v":6086000,"derived":"2 quarters less 1"},"2019-09-30":{"v":6800000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-49600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7300000},"2020-06-30":{"v":-21100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-2500000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-6000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-6600000,"first_filed":6600000,"first_src":"0001031203-21-000012"},"2021-06-30":{"v":-5200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-7100000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-7000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-8100000},"2022-06-30":{"v":-6800000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-7000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-7500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-6100000},"2023-06-30":{"v":-6500000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-5700000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-6100000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-6700000},"2024-06-30":{"v":-5800000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-8300000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-2100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-8100000},"2025-06-30":{"v":-6500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-7700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-7000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-7900000},"2026-06-30":{"v":-7200000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"NetCashProvidedByUsedInOperatingActivities","also_tags":[],"label":"Net cash provided by operating activities","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":100744000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-101802000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-9450000},"2012-06-30":{"v":-36271000,"derived":"2 quarters less 1"},"2012-09-30":{"v":38430000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-68031000,"derived":"4 quarters less 3"},"2013-03-31":{"v":61926000},"2013-06-30":{"v":25382000,"derived":"2 quarters less 1"},"2013-09-30":{"v":41658000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-76594000,"derived":"4 quarters less 3"},"2014-03-31":{"v":133192000},"2014-06-30":{"v":-2259000,"derived":"2 quarters less 1"},"2014-09-30":{"v":140903000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-73548000,"derived":"4 quarters less 3"},"2015-03-31":{"v":58167000},"2015-06-30":{"v":22408000,"derived":"2 quarters less 1"},"2015-09-30":{"v":150293000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-89821000,"derived":"4 quarters less 3"},"2016-03-31":{"v":116075000},"2016-06-30":{"v":56792000,"derived":"2 quarters less 1"},"2016-09-30":{"v":213745000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-2515000,"derived":"4 quarters less 3"},"2017-03-31":{"v":69217000,"first_filed":71561000,"first_src":"0001031203-17-000012"},"2017-06-30":{"v":-17055000,"derived":"2 quarters less 1"},"2017-09-30":{"v":255072000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-110734000,"derived":"4 quarters less 3"},"2018-03-31":{"v":148782000},"2018-06-30":{"v":114324000,"derived":"2 quarters less 1"},"2018-09-30":{"v":94294000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-87400000,"derived":"4 quarters less 3"},"2019-03-31":{"v":127939000},"2019-06-30":{"v":124961000,"derived":"2 quarters less 1"},"2019-09-30":{"v":57900000,"derived":"3 quarters less 2"},"2019-12-31":{"v":60100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":44100000},"2020-06-30":{"v":644100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":24500000,"derived":"3 quarters less 2"},"2020-12-31":{"v":92700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":239300000},"2021-06-30":{"v":512800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":365400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":142100000,"derived":"4 quarters less 3"},"2022-03-31":{"v":226800000},"2022-06-30":{"v":133400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":173200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":52500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":143400000},"2023-06-30":{"v":95600000,"derived":"2 quarters less 1"},"2023-09-30":{"v":153500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-202300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":253900000},"2024-06-30":{"v":-124100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":243900000,"derived":"3 quarters less 2"},"2024-12-31":{"v":212600000,"derived":"4 quarters less 3"},"2025-03-31":{"v":158700000},"2025-06-30":{"v":251600000,"derived":"2 quarters less 1"},"2025-09-30":{"v":155000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":129200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":92400000},"2026-06-30":{"v":62600000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"PaymentsToAcquireBusinessesNetOfCashAcquired","also_tags":[],"label":"Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $11.3 and $26.8, respectively","note":null,"earlier_labels":["Cash paid for acquisitions, net","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $51.2, $50.3 and $66.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $51.2 and $50.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $26.8 and $50.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $ and $50.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $50.3, $66.3 and $25.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $50.3 and $64.9, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $50.3 and $9.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $66.3, $25.3 and $65.2, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $64.9 and $7.7, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $64.9 and $2.4, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $9.3 and $1.9, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $25.3, $65.2 and $, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $7.7 and $5.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $2.4 and $5.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $1.9 and $5.3, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $65.2, $ and $25.2, respectively","Cash paid for acquisitions, net, including repayment of sellers floorplan notes payable of $5.3 and $, respectively","Cash paid for acquisitions, net of cash received","Cash paid in acquisitions, net of cash received"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":1000,"derived":"3 quarters less 2"},"2011-12-31":{"v":49662000,"derived":"4 quarters less 3"},"2012-03-31":{"v":55323000},"2012-06-30":{"v":59635000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1570000,"derived":"3 quarters less 2"},"2012-12-31":{"v":61428000,"derived":"4 quarters less 3"},"2013-03-31":{"v":58272000},"2013-06-30":{"v":31503000,"derived":"2 quarters less 1"},"2013-09-30":{"v":16897000,"derived":"3 quarters less 2"},"2013-12-31":{"v":163188000,"derived":"4 quarters less 3"},"2014-03-31":{"v":52648000},"2014-06-30":{"v":76628000,"derived":"2 quarters less 1"},"2014-09-30":{"v":179981000,"derived":"3 quarters less 2"},"2014-12-31":{"v":27294000,"derived":"4 quarters less 3"},"2015-03-31":{"v":50142000},"2015-06-30":{"v":80641000,"derived":"2 quarters less 1"},"2015-09-30":{"v":81469000,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"},"2016-03-31":{"v":51110000},"2016-06-30":{"v":3629000,"derived":"2 quarters less 1"},"2016-09-30":{"v":2588000,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":95000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":108987000,"derived":"3 quarters less 2"},"2017-12-31":{"v":18000,"derived":"4 quarters less 3"},"2018-03-31":{"v":71499000},"2018-06-30":{"v":3366000,"derived":"2 quarters less 1"},"2018-09-30":{"v":60435000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":0},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":97000000,"derived":"3 quarters less 2"},"2019-12-31":{"v":46200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":0},"2020-06-30":{"v":1300000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":49900000},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":24700000,"derived":"3 quarters less 2"},"2021-12-31":{"v":1025000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":247700000},"2022-06-30":{"v":70400000,"derived":"2 quarters less 1"},"2022-09-30":{"v":106100000,"derived":"3 quarters less 2"},"2022-12-31":{"v":104500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":76900000},"2023-06-30":{"v":286600000,"derived":"2 quarters less 1"},"2023-09-30":{"v":200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":689700000},"2024-06-30":{"v":600000,"derived":"2 quarters less 1"},"2024-09-30":{"v":562200000,"derived":"3 quarters less 2"},"2024-12-31":{"v":24300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":15100000},"2025-06-30":{"v":305300000,"derived":"2 quarters less 1"},"2025-09-30":{"v":225900000,"derived":"3 quarters less 2"},"2025-12-31":{"v":500000,"derived":"4 quarters less 3"},"2026-03-31":{"v":600000},"2026-06-30":{"v":219000000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromDispositionOfFranchisePropertyAndEquipment","also_tags":[],"label":"Proceeds from disposition of franchises, property and equipment","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":594000,"derived":"3 quarters less 2"},"2011-12-31":{"v":271000,"derived":"4 quarters less 3"},"2012-03-31":{"v":139000},"2012-06-30":{"v":74000,"derived":"2 quarters less 1"},"2012-09-30":{"v":44000,"derived":"3 quarters less 2"},"2012-12-31":{"v":38940000,"derived":"4 quarters less 3"},"2013-03-31":{"v":17523000},"2013-06-30":{"v":60398000,"derived":"2 quarters less 1"},"2013-09-30":{"v":23900000,"derived":"3 quarters less 2"},"2013-12-31":{"v":365000,"derived":"4 quarters less 3"},"2014-03-31":{"v":197000},"2014-06-30":{"v":9567000,"derived":"2 quarters less 1"},"2014-09-30":{"v":129036000,"derived":"3 quarters less 2"},"2014-12-31":{"v":5797000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1171000},"2015-06-30":{"v":6168000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2345000,"derived":"3 quarters less 2"},"2015-12-31":{"v":31897000,"derived":"4 quarters less 3"},"2016-03-31":{"v":13871000},"2016-06-30":{"v":114000,"derived":"2 quarters less 1"},"2016-09-30":{"v":9087000,"derived":"3 quarters less 2"},"2016-12-31":{"v":13771000,"derived":"4 quarters less 3"},"2017-03-31":{"v":2207000},"2017-06-30":{"v":375000,"derived":"2 quarters less 1"},"2017-09-30":{"v":2551000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5567000,"derived":"4 quarters less 3"},"2018-03-31":{"v":2940000},"2018-06-30":{"v":72983000,"derived":"2 quarters less 1"},"2018-09-30":{"v":31777000,"derived":"3 quarters less 2"},"2018-12-31":{"v":200000,"derived":"4 quarters less 3"},"2019-03-31":{"v":35125000},"2019-06-30":{"v":2775000,"derived":"2 quarters less 1"},"2019-09-30":{"v":5200000,"derived":"3 quarters less 2"},"2019-12-31":{"v":300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":500000},"2020-06-30":{"v":100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":700000,"derived":"3 quarters less 2"},"2020-12-31":{"v":28500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":10400000},"2021-06-30":{"v":9400000,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":5000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":79500000},"2022-06-30":{"v":16700000,"derived":"2 quarters less 1"},"2022-09-30":{"v":36400000,"derived":"3 quarters less 2"},"2022-12-31":{"v":8800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":9200000},"2023-06-30":{"v":71600000,"derived":"2 quarters less 1"},"2023-09-30":{"v":73100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":39900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":125200000},"2024-06-30":{"v":75900000,"derived":"2 quarters less 1"},"2024-09-30":{"v":17400000,"derived":"3 quarters less 2"},"2024-12-31":{"v":11200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":30700000},"2025-06-30":{"v":45400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":5300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":64100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":266500000},"2026-06-30":{"v":103700000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsToAcquirePropertyPlantAndEquipment","also_tags":[],"label":"Purchases of property and equipment","note":null,"earlier_labels":["Purchases of property and equipment, including real estate"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":21580000,"derived":"3 quarters less 2"},"2011-12-31":{"v":15506000,"derived":"4 quarters less 3"},"2012-03-31":{"v":17617000},"2012-06-30":{"v":20817000,"derived":"2 quarters less 1"},"2012-09-30":{"v":29443000,"derived":"3 quarters less 2"},"2012-12-31":{"v":20614000,"derived":"4 quarters less 3"},"2013-03-31":{"v":19971000},"2013-06-30":{"v":27329000,"derived":"2 quarters less 1"},"2013-09-30":{"v":16590000,"derived":"3 quarters less 2"},"2013-12-31":{"v":38968000,"derived":"4 quarters less 3"},"2014-03-31":{"v":27095000},"2014-06-30":{"v":41631000,"derived":"2 quarters less 1"},"2014-09-30":{"v":22619000,"derived":"3 quarters less 2"},"2014-12-31":{"v":59047000,"derived":"4 quarters less 3"},"2015-03-31":{"v":23157000},"2015-06-30":{"v":25329000,"derived":"2 quarters less 1"},"2015-09-30":{"v":29853000,"derived":"3 quarters less 2"},"2015-12-31":{"v":41913000,"derived":"4 quarters less 3"},"2016-03-31":{"v":33702000},"2016-06-30":{"v":36570000,"derived":"2 quarters less 1"},"2016-09-30":{"v":55420000,"derived":"3 quarters less 2"},"2016-12-31":{"v":30829000,"derived":"4 quarters less 3"},"2017-03-31":{"v":46451000},"2017-06-30":{"v":20815000,"derived":"2 quarters less 1"},"2017-09-30":{"v":77044000,"derived":"3 quarters less 2"},"2017-12-31":{"v":71490000,"derived":"4 quarters less 3"},"2018-03-31":{"v":47948000},"2018-06-30":{"v":40282000,"derived":"2 quarters less 1"},"2018-09-30":{"v":30070000,"derived":"3 quarters less 2"},"2018-12-31":{"v":22700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":41711000},"2019-06-30":{"v":67489000,"derived":"2 quarters less 1"},"2019-09-30":{"v":30400000,"derived":"3 quarters less 2"},"2019-12-31":{"v":52200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":31600000},"2020-06-30":{"v":28900000,"derived":"2 quarters less 1"},"2020-09-30":{"v":18300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":24400000,"derived":"4 quarters less 3"},"2021-03-31":{"v":37300000},"2021-06-30":{"v":26500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":24600000,"derived":"3 quarters less 2"},"2021-12-31":{"v":55200000,"derived":"4 quarters less 3"},"2022-03-31":{"v":33900000},"2022-06-30":{"v":29100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":30300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":62200000,"derived":"4 quarters less 3"},"2023-03-31":{"v":35800000},"2023-06-30":{"v":50900000,"derived":"2 quarters less 1"},"2023-09-30":{"v":50700000,"derived":"3 quarters less 2"},"2023-12-31":{"v":48000000,"derived":"4 quarters less 3"},"2024-03-31":{"v":63200000},"2024-06-30":{"v":39700000,"derived":"2 quarters less 1"},"2024-09-30":{"v":49700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":92500000,"derived":"4 quarters less 3"},"2025-03-31":{"v":52200000},"2025-06-30":{"v":71700000,"derived":"2 quarters less 1"},"2025-09-30":{"v":68300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":77800000,"derived":"4 quarters less 3"},"2026-03-31":{"v":84000000},"2026-06-30":{"v":42800000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"EscrowPaymentsForAcquisitions","also_tags":["ProceedsFromDivestitureOfBusinesses"],"label":"Escrow payments for acquisitions","note":null,"earlier_labels":["Proceeds from sale of discontinued operations, net"],"kind":"money","earlier_years":false,"values":{"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":0},"2024-06-30":{"v":86400000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-54300000,"derived":"3 quarters less 2"},"2025-03-31":{"v":4500000},"2025-06-30":{"v":-1500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-1100000,"derived":"3 quarters less 2"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"PaymentsForProceedsFromOtherInvestingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":335000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-922000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-292000},"2012-06-30":{"v":-104000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-2418000,"derived":"3 quarters less 2"},"2012-12-31":{"v":22000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-452000},"2013-06-30":{"v":-122000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-1581000,"derived":"3 quarters less 2"},"2013-12-31":{"v":277000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1539000},"2014-06-30":{"v":4586000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-293000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1127000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-287000},"2015-06-30":{"v":-6007000,"derived":"2 quarters less 1"},"2015-09-30":{"v":247000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-374000,"derived":"4 quarters less 3"},"2016-03-31":{"v":106000},"2016-06-30":{"v":-3455000,"derived":"2 quarters less 1"},"2016-09-30":{"v":425000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-41000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-2459000},"2017-06-30":{"v":385000,"derived":"2 quarters less 1"},"2017-09-30":{"v":548000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-74000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-140000},"2018-06-30":{"v":795000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-1055000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":200000},"2019-06-30":{"v":100000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-200000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":0,"src":"0001031203-20-000012"},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":-100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":20500000,"derived":"3 quarters less 2"},"2021-12-31":{"v":12900000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2400000},"2022-06-30":{"v":8300000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-10200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1200000},"2023-06-30":{"v":-1400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-1100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":9600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-9500000},"2024-06-30":{"v":100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":0,"derived":"3 quarters less 2"},"2024-12-31":{"v":-200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":0,"src":"0001031203-25-000029"},"2025-06-30":{"v":100000,"derived":"2 quarters less 1"},"2025-09-30":{"v":100000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-200000,"derived":"4 quarters less 3"}},"depth":1,"sign":-1},{"tag":"NetCashProvidedByUsedInInvestingActivities","also_tags":[],"label":"Net cash provided by investing activities","note":"used in","earlier_labels":["Net cash used in investing activities"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-21322000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-63975000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-72509000},"2012-06-30":{"v":-80274000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-28551000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-43124000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-60268000},"2013-06-30":{"v":1688000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-8006000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-202068000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-81085000},"2014-06-30":{"v":-113278000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-73271000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-79417000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-71841000},"2015-06-30":{"v":-93795000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-109224000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-9642000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-71047000},"2016-06-30":{"v":-36823000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-49153000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-17017000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-41880000},"2017-06-30":{"v":-77924000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-126929000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-65867000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-116367000},"2018-06-30":{"v":28540000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-57673000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-22500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-6786000},"2019-06-30":{"v":-64814000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-121900000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-98100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-31100000},"2020-06-30":{"v":-30100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-17600000,"derived":"3 quarters less 2"},"2020-12-31":{"v":4100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-76700000},"2021-06-30":{"v":-17100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-69700000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-1088200000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-204500000},"2022-06-30":{"v":-91100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-30300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":-158700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-104600000},"2023-06-30":{"v":-264500000,"derived":"2 quarters less 1"},"2023-09-30":{"v":23300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":-20300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-618200000},"2024-06-30":{"v":-50800000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-540300000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-73300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-41000000},"2025-06-30":{"v":-330300000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-287800000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-12200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":181800000},"2026-06-30":{"v":-159600000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"BorrowingsOnCreditFacilityFloorplanLine","also_tags":[],"label":"Borrowings on credit facility  floorplan line and other","note":null,"earlier_labels":["Borrowings on credit facility - floorplan line and other","Borrowings on credit facility - Floorplan Line"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":1192522000,"derived":"3 quarters less 2"},"2011-12-31":{"v":1190146000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1357442000},"2012-06-30":{"v":1440090000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1389339000,"derived":"3 quarters less 2"},"2012-12-31":{"v":1513237000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1545263000},"2013-06-30":{"v":1575639000,"derived":"2 quarters less 1"},"2013-09-30":{"v":1587087000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1671339000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1503650000},"2014-06-30":{"v":2231957000,"derived":"2 quarters less 1"},"2014-09-30":{"v":2311785000,"derived":"3 quarters less 2"},"2014-12-31":{"v":1784622000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1597034000},"2015-06-30":{"v":1953492000,"derived":"2 quarters less 1"},"2015-09-30":{"v":1978812000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2027899000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1655942000,"first_filed":1648527000,"first_src":"0001031203-16-000050"},"2016-06-30":{"v":1717184000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1667600000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1556680000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1594371000},"2017-06-30":{"v":1775209000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1684018000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1965502000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1656192000},"2018-06-30":{"v":1667606000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1783002000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1847500000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1631544000},"2019-06-30":{"v":1674956000,"derived":"2 quarters less 1"},"2019-09-30":{"v":2004700000,"derived":"3 quarters less 2"},"2019-12-31":{"v":1993400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1691600000},"2020-06-30":{"v":1254700000,"derived":"2 quarters less 1"},"2020-09-30":{"v":4644200000,"derived":"3 quarters less 2"},"2020-12-31":{"v":2407600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2310400000},"2021-06-30":{"v":1896900000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1588800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":2537100000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2996400000},"2022-06-30":{"v":2310600000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2241300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2687800000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2376000000},"2023-06-30":{"v":2629900000,"derived":"2 quarters less 1"},"2023-09-30":{"v":3229700000,"derived":"3 quarters less 2"},"2023-12-31":{"v":3130600000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3313700000},"2024-06-30":{"v":3177000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2761200000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3341100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3410200000},"2025-06-30":{"v":3640100000,"derived":"2 quarters less 1"},"2025-09-30":{"v":4329300000,"derived":"3 quarters less 2"},"2025-12-31":{"v":4514100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":4625500000},"2026-06-30":{"v":4050200000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOnCreditFacilityFloorplanLine","also_tags":[],"label":"Repayments on credit facility  floorplan line and other","note":null,"earlier_labels":["Repayments on credit facility - floorplan line and other","Repayments on credit facility - Floorplan Line"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":1258542000,"derived":"3 quarters less 2"},"2011-12-31":{"v":1017844000,"derived":"4 quarters less 3"},"2012-03-31":{"v":1277202000},"2012-06-30":{"v":1345591000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1391231000,"derived":"3 quarters less 2"},"2012-12-31":{"v":1439124000,"derived":"4 quarters less 3"},"2013-03-31":{"v":1460150000},"2013-06-30":{"v":1582546000,"derived":"2 quarters less 1"},"2013-09-30":{"v":1609799000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1501182000,"derived":"4 quarters less 3"},"2014-03-31":{"v":1511811000},"2014-06-30":{"v":2250281000,"derived":"2 quarters less 1"},"2014-09-30":{"v":2324322000,"derived":"3 quarters less 2"},"2014-12-31":{"v":1716305000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1641072000},"2015-06-30":{"v":1825700000,"derived":"2 quarters less 1"},"2015-09-30":{"v":2012380000,"derived":"3 quarters less 2"},"2015-12-31":{"v":2025364000,"derived":"4 quarters less 3"},"2016-03-31":{"v":1675613000,"first_filed":1666103000,"first_src":"0001031203-16-000050"},"2016-06-30":{"v":1650304000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1821849000,"derived":"3 quarters less 2"},"2016-12-31":{"v":1528395000,"derived":"4 quarters less 3"},"2017-03-31":{"v":1598291000},"2017-06-30":{"v":1690076000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1820108000,"derived":"3 quarters less 2"},"2017-12-31":{"v":1849425000,"derived":"4 quarters less 3"},"2018-03-31":{"v":1702447000},"2018-06-30":{"v":1759047000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1723706000,"derived":"3 quarters less 2"},"2018-12-31":{"v":1684900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":1697455000},"2019-06-30":{"v":1727945000,"derived":"2 quarters less 1"},"2019-09-30":{"v":1938900000,"derived":"3 quarters less 2"},"2019-12-31":{"v":2058900000,"derived":"4 quarters less 3"},"2020-03-31":{"v":1665600000},"2020-06-30":{"v":1715800000,"derived":"2 quarters less 1"},"2020-09-30":{"v":4579300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":2413300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":2461600000},"2021-06-30":{"v":2289200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":1728400000,"derived":"3 quarters less 2"},"2021-12-31":{"v":2322600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":2831400000},"2022-06-30":{"v":2191500000,"derived":"2 quarters less 1"},"2022-09-30":{"v":2271300000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2472300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":2290900000},"2023-06-30":{"v":2637200000,"derived":"2 quarters less 1"},"2023-09-30":{"v":3181600000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2830700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":3304100000},"2024-06-30":{"v":2808700000,"derived":"2 quarters less 1"},"2024-09-30":{"v":2863800000,"derived":"3 quarters less 2"},"2024-12-31":{"v":3514300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":3253700000},"2025-06-30":{"v":3880700000,"derived":"2 quarters less 1"},"2025-09-30":{"v":4392100000,"derived":"3 quarters less 2"},"2025-12-31":{"v":4554900000,"derived":"4 quarters less 3"},"2026-03-31":{"v":4305900000},"2026-06-30":{"v":4046500000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"BorrowingsOnCreditFacilityAcquisitionLine","also_tags":[],"label":"Borrowings on credit facility  acquisition line","note":null,"earlier_labels":["Borrowings on credit facility - acquisition line","Borrowings on Credit Facility - Acquisition Line","Borrowings on Credit Facility Acquisition Line","Borrowings on credit facility - Acquisition Line"],"kind":"money","earlier_years":false,"values":{"2013-03-31":{"v":0},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":60000000,"derived":"4 quarters less 3"},"2014-03-31":{"v":19963000},"2014-06-30":{"v":70000000,"derived":"2 quarters less 1"},"2014-09-30":{"v":225000000,"derived":"3 quarters less 2"},"2014-12-31":{"v":74405000,"derived":"4 quarters less 3"},"2015-03-31":{"v":189933000},"2015-06-30":{"v":156117000,"derived":"2 quarters less 1"},"2015-09-30":{"v":238593000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-95095000,"derived":"4 quarters less 3"},"2016-03-31":{"v":40000000},"2016-06-30":{"v":110020000,"derived":"2 quarters less 1"},"2016-09-30":{"v":70000000,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":15000000},"2017-06-30":{"v":32509000,"derived":"2 quarters less 1"},"2017-09-30":{"v":20576000,"derived":"3 quarters less 2"},"2017-12-31":{"v":15000,"derived":"4 quarters less 3"},"2018-03-31":{"v":66945000},"2018-06-30":{"v":31651000,"derived":"2 quarters less 1"},"2018-09-30":{"v":4000,"derived":"3 quarters less 2"},"2018-12-31":{"v":66700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":107777000},"2019-06-30":{"v":16423000,"derived":"2 quarters less 1"},"2019-09-30":{"v":106300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":88500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":30000000},"2020-06-30":{"v":254000000,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":60400000,"derived":"2 quarters less 1"},"2021-09-30":{"v":6900000,"derived":"3 quarters less 2"},"2021-12-31":{"v":282000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":148000000},"2022-06-30":{"v":120000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":18000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":120600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":0},"2023-06-30":{"v":200000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":0,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":320000000},"2024-06-30":{"v":144200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":628000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":233100000,"derived":"4 quarters less 3"},"2025-03-31":{"v":399900000},"2025-06-30":{"v":600000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":350000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":454000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":250000000},"2026-06-30":{"v":583600000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOnCreditFacilityAcquisitionLine","also_tags":[],"label":"Repayments on credit facility  acquisition line","note":null,"earlier_labels":["Repayments on credit facility - acquisition line","Repayment on credit facility - acquisition line","Repayments on Credit Facility - Acquisition Line","Repayments on Credit Facility Acquisition Line","Repayments on credit facility - Acquisition Line"],"kind":"money","earlier_years":false,"values":{"2013-03-31":{"v":0},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-03-31":{"v":30000000},"2014-06-30":{"v":100000000,"derived":"2 quarters less 1"},"2014-09-30":{"v":244989000,"derived":"3 quarters less 2"},"2014-12-31":{"v":4692000,"derived":"4 quarters less 3"},"2015-03-31":{"v":135907000},"2015-06-30":{"v":188315000,"derived":"2 quarters less 1"},"2015-09-30":{"v":191722000,"derived":"3 quarters less 2"},"2015-12-31":{"v":41752000,"derived":"4 quarters less 3"},"2016-03-31":{"v":40000000},"2016-06-30":{"v":100020000,"derived":"2 quarters less 1"},"2016-09-30":{"v":80000000,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":15000000},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":20576000,"derived":"3 quarters less 2"},"2017-12-31":{"v":6724000,"derived":"4 quarters less 3"},"2018-03-31":{"v":66444000},"2018-06-30":{"v":18440000,"derived":"2 quarters less 1"},"2018-09-30":{"v":6516000,"derived":"3 quarters less 2"},"2018-12-31":{"v":67100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":111466000},"2019-06-30":{"v":6434000,"derived":"2 quarters less 1"},"2019-09-30":{"v":93500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":70000000,"derived":"4 quarters less 3"},"2020-03-31":{"v":30000000},"2020-06-30":{"v":185200000,"derived":"2 quarters less 1"},"2020-09-30":{"v":81300000,"derived":"3 quarters less 2"},"2020-12-31":{"v":13000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":32200000,"derived":"2 quarters less 1"},"2021-09-30":{"v":27700000,"derived":"3 quarters less 2"},"2021-12-31":{"v":6700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":176300000},"2022-06-30":{"v":170000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":65000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":18300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":53200000},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":125000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":98000000},"2024-06-30":{"v":397000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":754900000,"derived":"3 quarters less 2"},"2024-12-31":{"v":303200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":454600000},"2025-06-30":{"v":230000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":50000000,"derived":"3 quarters less 2"},"2025-12-31":{"v":200000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":710000000},"2026-06-30":{"v":278400000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"BorrowingsOnMortgageFacility","also_tags":[],"label":"Borrowings on mortgage facility","note":null,"earlier_labels":["Borrowings on real estate credit facility"],"kind":"money","earlier_years":true,"values":{"2012-03-31":{"v":4000000},"2012-06-30":{"v":14080000,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":0},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":19640000,"derived":"4 quarters less 3"},"2014-03-31":{"v":200000,"src":"0001031203-14-000020"}},"depth":1,"sign":null},{"tag":"BorrowingsOnRealEstateCreditFacility","also_tags":[],"label":"Borrowings on real estate credit facility","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":19640000,"derived":"4 quarters less 3"},"2014-03-31":{"v":200000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":0,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-03-31":{"v":0,"src":"0001031203-15-000016"},"2015-06-30":{"v":0,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PrincipalPaymentsOnRealEstateCreditFacility","also_tags":["PrincipalPaymentsOnMortgageFacility"],"label":"Principal payments on real estate credit facility","note":null,"earlier_labels":["Principal payments on mortgage facility"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":533000,"derived":"3 quarters less 2"},"2011-12-31":{"v":534000,"derived":"4 quarters less 3"},"2012-03-31":{"v":533000},"2012-06-30":{"v":532000,"derived":"2 quarters less 1"},"2012-09-30":{"v":583000,"derived":"3 quarters less 2"},"2012-12-31":{"v":758000,"derived":"4 quarters less 3"},"2013-03-31":{"v":6563000},"2013-09-30":{"v":678000,"derived":"3 quarters less 2"},"2013-12-31":{"v":678000,"derived":"4 quarters less 3"},"2014-03-31":{"v":677000},"2014-06-30":{"v":926000,"derived":"2 quarters less 1"},"2014-09-30":{"v":7478000,"derived":"3 quarters less 2"},"2014-12-31":{"v":836000,"derived":"4 quarters less 3"},"2015-03-31":{"v":836000,"src":"0001031203-15-000016"},"2015-06-30":{"v":834000,"derived":"2 quarters less 1"},"2015-09-30":{"v":835000,"derived":"3 quarters less 2"},"2015-12-31":{"v":835000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfUnsecuredDebt","also_tags":[],"label":"Proceeds from Issuance of Unsecured Debt","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":194850000,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"PaymentsOfDebtIssuanceCosts","also_tags":[],"label":"Debt issuance costs","note":null,"earlier_labels":["Debt issue costs","Payments of Debt Issuance Costs"],"kind":"money","earlier_years":false,"values":{"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":660000,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":788000,"derived":"4 quarters less 3"},"2019-09-30":{"v":100000,"derived":"3 quarters less 2"},"2019-12-31":{"v":2200000,"derived":"4 quarters less 3"},"2020-03-31":{"v":100000},"2020-06-30":{"v":1100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":7800000,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":0,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":2800000,"derived":"4 quarters less 3"},"2022-03-31":{"v":3700000},"2022-06-30":{"v":300000,"derived":"2 quarters less 1"},"2022-09-30":{"v":600000,"derived":"3 quarters less 2"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-03-31":{"v":100000},"2023-06-30":{"v":0,"derived":"2 quarters less 1"},"2023-09-30":{"v":200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":1600000},"2024-06-30":{"v":2200000,"derived":"2 quarters less 1"},"2024-09-30":{"v":7000000,"derived":"3 quarters less 2"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-03-31":{"v":500000},"2025-06-30":{"v":6500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":200000,"derived":"3 quarters less 2"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"},"2026-03-31":{"v":0},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"Repaymentsof3.00ConvertibleNotes","also_tags":[],"label":"Repurchase of 3.00% Convertible Notes","note":null,"earlier_labels":["Repayments of 3.00% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-09-30":{"v":49718000,"derived":"3 quarters less 2"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Proceedsfromcalloptionsandwarrantsrelatedto3Notes","also_tags":[],"label":"Proceeds from call options and warrants related to 3% Notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Proceedsfromcalloptionsandwarrantsrelatedto3.00Notes","also_tags":[],"label":"Proceeds from Call/Warrant Unwind related to 3.00% Convertible Notes","note":null,"earlier_labels":["Proceeds from call options and warrants related to 3.00% Notes"],"kind":"money","earlier_years":true,"values":{"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"Repaymentsof2.25ConvertibleNotes","also_tags":[],"label":"Conversion and redemption of 2.25% Convertible Notes","note":null,"earlier_labels":["Repayments of 2.25% Convertible Notes"],"kind":"money","earlier_years":true,"values":{"2013-12-31":{"v":0,"derived":"4 quarters less 3"},"2014-12-31":{"v":0,"derived":"4 quarters less 3"},"2015-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSeniorLongTermDebt","also_tags":[],"label":"Borrowings of senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-12-31":{"v":200000000,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-12-31":{"v":0,"derived":"4 quarters less 3"},"2025-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"RepaymentsOfSeniorDebt","also_tags":[],"label":"Repayments of senior notes","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-09-30":{"v":550000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":0,"derived":"4 quarters less 3"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfOtherLongTermDebt","also_tags":[],"label":"Borrowings on other debt","note":null,"earlier_labels":["Borrowings of other long-term debt"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":123000,"derived":"3 quarters less 2"},"2011-12-31":{"v":106000,"derived":"4 quarters less 3"},"2012-03-31":{"v":36000},"2012-06-30":{"v":0,"derived":"2 quarters less 1"},"2012-09-30":{"v":0,"derived":"3 quarters less 2"},"2012-12-31":{"v":239000,"derived":"4 quarters less 3"},"2013-03-31":{"v":0},"2013-06-30":{"v":777000,"derived":"2 quarters less 1"},"2013-09-30":{"v":51000,"derived":"3 quarters less 2"},"2013-12-31":{"v":9461000,"derived":"4 quarters less 3"},"2014-03-31":{"v":19683000},"2014-06-30":{"v":33355000,"derived":"2 quarters less 1"},"2014-09-30":{"v":25672000,"derived":"3 quarters less 2"},"2014-12-31":{"v":12427000,"derived":"4 quarters less 3"},"2015-03-31":{"v":13678000},"2015-06-30":{"v":12066000,"derived":"2 quarters less 1"},"2015-09-30":{"v":7631000,"derived":"3 quarters less 2"},"2015-12-31":{"v":26480000,"derived":"4 quarters less 3"},"2016-03-31":{"v":0,"first_filed":7415000,"first_src":"0001031203-16-000050"},"2016-06-30":{"v":19653000,"derived":"2 quarters less 1"},"2016-09-30":{"v":18133000,"derived":"3 quarters less 2"},"2016-12-31":{"v":12186000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":5137000,"derived":"2 quarters less 1"},"2017-09-30":{"v":121179000,"derived":"3 quarters less 2"},"2017-12-31":{"v":39384000,"derived":"4 quarters less 3"},"2018-03-31":{"v":65614000},"2018-06-30":{"v":45528000,"derived":"2 quarters less 1"},"2018-09-30":{"v":12158000,"derived":"3 quarters less 2"},"2018-12-31":{"v":87400000,"derived":"4 quarters less 3"},"2019-03-31":{"v":20329000},"2019-06-30":{"v":56571000,"derived":"2 quarters less 1"},"2019-09-30":{"v":128700000,"derived":"3 quarters less 2"},"2019-12-31":{"v":145300000,"derived":"4 quarters less 3"},"2020-03-31":{"v":46200000,"first_filed":27300000,"first_src":"0001031203-20-000012"},"2020-06-30":{"v":183600000,"derived":"2 quarters less 1"},"2020-09-30":{"v":23100000,"derived":"3 quarters less 2"},"2020-12-31":{"v":19000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":40100000},"2021-06-30":{"v":49800000,"derived":"2 quarters less 1"},"2021-09-30":{"v":20100000,"derived":"3 quarters less 2"},"2021-12-31":{"v":224300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":171100000},"2022-06-30":{"v":52100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":72800000,"derived":"3 quarters less 2"},"2022-12-31":{"v":19500000,"derived":"4 quarters less 3"},"2023-03-31":{"v":31400000},"2023-06-30":{"v":56800000,"derived":"2 quarters less 1"},"2023-09-30":{"v":48200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":13800000,"derived":"4 quarters less 3"},"2024-03-31":{"v":207200000},"2024-06-30":{"v":169800000,"derived":"2 quarters less 1"},"2024-09-30":{"v":108500000,"derived":"3 quarters less 2"},"2024-12-31":{"v":220900000,"derived":"4 quarters less 3"},"2025-03-31":{"v":12700000},"2025-06-30":{"v":40000000,"derived":"2 quarters less 1"},"2025-09-30":{"v":13500000,"derived":"3 quarters less 2"},"2025-12-31":{"v":53100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":26700000},"2026-06-30":{"v":26700000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"RepaymentsOfOtherLongTermDebt","also_tags":[],"label":"Principal payments on other debt","note":null,"earlier_labels":["Repayments on other debt","Principal payments of other long-term debt","Principal payments of other debt","Principal payment of other long term debt"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":1199000,"derived":"3 quarters less 2"},"2011-12-31":{"v":442000,"derived":"4 quarters less 3"},"2012-03-31":{"v":840000},"2012-06-30":{"v":1975000,"derived":"2 quarters less 1"},"2012-09-30":{"v":1123000,"derived":"3 quarters less 2"},"2012-12-31":{"v":846000,"derived":"4 quarters less 3"},"2013-03-31":{"v":66415000},"2013-06-30":{"v":14382000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-15351000,"derived":"3 quarters less 2"},"2013-12-31":{"v":5724000,"derived":"4 quarters less 3"},"2014-03-31":{"v":24321000},"2014-06-30":{"v":22846000,"derived":"2 quarters less 1"},"2014-09-30":{"v":23100000,"derived":"3 quarters less 2"},"2014-12-31":{"v":15638000,"derived":"4 quarters less 3"},"2015-03-31":{"v":10644000},"2015-06-30":{"v":16298000,"derived":"2 quarters less 1"},"2015-09-30":{"v":15987000,"derived":"3 quarters less 2"},"2015-12-31":{"v":20840000,"derived":"4 quarters less 3"},"2016-03-31":{"v":3258000,"first_filed":12768000,"first_src":"0001031203-16-000050"},"2016-06-30":{"v":18990000,"derived":"2 quarters less 1"},"2016-09-30":{"v":9584000,"derived":"3 quarters less 2"},"2016-12-31":{"v":14096000,"derived":"4 quarters less 3"},"2017-03-31":{"v":232000},"2017-06-30":{"v":310000,"derived":"2 quarters less 1"},"2017-09-30":{"v":88159000,"derived":"3 quarters less 2"},"2017-12-31":{"v":32499000,"derived":"4 quarters less 3"},"2018-03-31":{"v":40078000},"2018-06-30":{"v":35706000,"derived":"2 quarters less 1"},"2018-09-30":{"v":29816000,"derived":"3 quarters less 2"},"2018-12-31":{"v":104700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":26693000},"2019-06-30":{"v":63507000,"derived":"2 quarters less 1"},"2019-09-30":{"v":156300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":67500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":33700000,"first_filed":26000000,"first_src":"0001031203-20-000012"},"2020-06-30":{"v":44500000,"derived":"2 quarters less 1"},"2020-09-30":{"v":12600000,"derived":"3 quarters less 2"},"2020-12-31":{"v":43200000,"derived":"4 quarters less 3"},"2021-03-31":{"v":45400000},"2021-06-30":{"v":46500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":51800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":43600000,"derived":"4 quarters less 3"},"2022-03-31":{"v":191100000},"2022-06-30":{"v":15200000,"derived":"2 quarters less 1"},"2022-09-30":{"v":40200000,"derived":"3 quarters less 2"},"2022-12-31":{"v":39900000,"derived":"4 quarters less 3"},"2023-03-31":{"v":86900000},"2023-06-30":{"v":47200000,"derived":"2 quarters less 1"},"2023-09-30":{"v":49100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":40400000,"derived":"4 quarters less 3"},"2024-03-31":{"v":28600000},"2024-06-30":{"v":39100000,"derived":"2 quarters less 1"},"2024-09-30":{"v":45600000,"derived":"3 quarters less 2"},"2024-12-31":{"v":80000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":67100000},"2025-06-30":{"v":62800000,"derived":"2 quarters less 1"},"2025-09-30":{"v":56400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":74200000,"derived":"4 quarters less 3"},"2026-03-31":{"v":73000000},"2026-06-30":{"v":115600000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"BorrowingsOfLongTermDebtRelatedToRealEstateLoansNetofDebtIssueCosts","also_tags":[],"label":"Borrowings on debt related to real estate","note":null,"earlier_labels":["Borrowings on debt related to real estate, net of debt issue costs","Borrowings Of Long Term Debt Related To Real Estate Loans, Net of Debt Issue Costs"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":17600000},"2015-06-30":{"v":4830000,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":8808000,"derived":"4 quarters less 3"},"2016-03-31":{"v":30331000},"2016-06-30":{"v":423000,"derived":"2 quarters less 1"},"2016-09-30":{"v":11900000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-3513000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":12901000,"derived":"2 quarters less 1"},"2017-09-30":{"v":26130000,"derived":"3 quarters less 2"},"2017-12-31":{"v":36269000,"derived":"4 quarters less 3"},"2018-03-31":{"v":46835000},"2018-06-30":{"v":7876000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-11000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":0},"2019-06-30":{"v":33184000,"derived":"2 quarters less 1"},"2019-09-30":{"v":41616000,"derived":"3 quarters less 2"},"2019-12-31":{"v":98700000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"BorrowingsOfLongTermDebtRelatedToRealEstateLoans","also_tags":[],"label":"Borrowings on debt related to real estate","note":null,"earlier_labels":["Borrowings on debt related to real estate, net of debt issue costs","Borrowings Of Long Term Debt Related To Real Estate Loans","Borrowings of long term debt related to real estate loans","Borrowings of long-term debt related to real estate"],"kind":"money","earlier_years":true,"values":{"2011-12-31":{"v":10890000,"derived":"4 quarters less 3"},"2012-03-31":{"v":9600000},"2012-06-30":{"v":12108000,"derived":"2 quarters less 1"},"2012-09-30":{"v":32612000,"derived":"3 quarters less 2"},"2012-12-31":{"v":16365000,"derived":"4 quarters less 3"},"2013-03-31":{"v":6009000},"2013-06-30":{"v":-1000,"derived":"2 quarters less 1"},"2013-09-30":{"v":15097000,"derived":"3 quarters less 2"},"2013-12-31":{"v":34240000,"derived":"4 quarters less 3"},"2014-03-31":{"v":13855000},"2014-06-30":{"v":18704000,"derived":"2 quarters less 1"},"2014-09-30":{"v":33069000,"derived":"3 quarters less 2"},"2014-12-31":{"v":46551000,"derived":"4 quarters less 3"},"2015-03-31":{"v":17600000,"src":"0001031203-15-000016"},"2015-06-30":{"v":4830000,"derived":"2 quarters less 1"},"2015-09-30":{"v":0,"derived":"3 quarters less 2"},"2015-12-31":{"v":9596000,"derived":"4 quarters less 3"},"2020-03-31":{"v":18900000,"src":"0001031203-20-000012"},"2020-06-30":{"v":169700000,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"PrincipalPaymentsOfLongTermDebtRelatedToRealEstateLoans","also_tags":[],"label":"Principal payments on debt related to real estate","note":null,"earlier_labels":["Principal payments of long-term debt related to real estate loans","Principal payments on debt related to real estate loans"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":1891000,"derived":"3 quarters less 2"},"2011-12-31":{"v":2091000,"derived":"4 quarters less 3"},"2012-03-31":{"v":2302000},"2012-06-30":{"v":2401000,"derived":"2 quarters less 1"},"2012-09-30":{"v":2594000,"derived":"3 quarters less 2"},"2012-12-31":{"v":7900000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3277000},"2013-06-30":{"v":9709000,"derived":"2 quarters less 1"},"2013-09-30":{"v":19806000,"derived":"3 quarters less 2"},"2013-12-31":{"v":4186000,"derived":"4 quarters less 3"},"2014-03-31":{"v":11510000},"2014-06-30":{"v":4726000,"derived":"2 quarters less 1"},"2014-09-30":{"v":22788000,"derived":"3 quarters less 2"},"2014-12-31":{"v":20926000,"derived":"4 quarters less 3"},"2015-03-31":{"v":6458000,"first_filed":5622000,"first_src":"0001031203-15-000016"},"2015-06-30":{"v":7901000,"derived":"2 quarters less 1"},"2015-09-30":{"v":6682000,"derived":"3 quarters less 2"},"2015-12-31":{"v":51038000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5538000},"2016-06-30":{"v":6677000,"derived":"2 quarters less 1"},"2016-09-30":{"v":6630000,"derived":"3 quarters less 2"},"2016-12-31":{"v":6618000,"derived":"4 quarters less 3"},"2017-03-31":{"v":6831000},"2017-06-30":{"v":7066000,"derived":"2 quarters less 1"},"2017-09-30":{"v":7372000,"derived":"3 quarters less 2"},"2017-12-31":{"v":8131000,"derived":"4 quarters less 3"},"2018-03-31":{"v":37819000},"2018-06-30":{"v":25549000,"derived":"2 quarters less 1"},"2018-09-30":{"v":19832000,"derived":"3 quarters less 2"},"2018-12-31":{"v":8300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":20864000},"2019-06-30":{"v":32436000,"derived":"2 quarters less 1"},"2019-09-30":{"v":59500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-91900000,"derived":"4 quarters less 3"},"2020-03-31":{"v":7600000,"src":"0001031203-20-000012"},"2020-06-30":{"v":7000000,"derived":"2 quarters less 1"}},"depth":1,"sign":null},{"tag":"ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions","also_tags":[],"label":"Stock Issued During Period, Shares, Employee Stock Purchase Plans","note":null,"earlier_labels":["Issuance of common stock to benefit plans, net of employee net share settlements","Proceeds from issuance of common stock to benefit plans"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":1195000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-3803000,"derived":"4 quarters less 3"},"2012-03-31":{"v":620000,"src":"0001193125-12-191048"},"2012-06-30":{"v":1431000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-298000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-2668000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-392000},"2013-06-30":{"v":924000,"derived":"2 quarters less 1"},"2013-09-30":{"v":6000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-2360000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-1089000},"2014-06-30":{"v":1144000,"derived":"2 quarters less 1"},"2014-09-30":{"v":132000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-508000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-2140000,"src":"0001031203-15-000016"},"2015-06-30":{"v":1027000,"derived":"2 quarters less 1"},"2015-09-30":{"v":324000,"derived":"3 quarters less 2"}},"depth":1,"sign":null},{"tag":"NetIssuanceOfCommonAndTreasurySharesToEmployeeStockCompensationPlans","also_tags":["NetIssuanceofCommonandTreasurySharestoEmployeeStockCompensationPlans"],"label":"Proceeds from employee stock purchase plan","note":null,"earlier_labels":["Employee stock purchase plan purchases, net of employee tax withholdings","Net Issuance of Common and Treasury Shares to Employee Stock Compensation Plans"],"kind":"money","earlier_years":false,"values":{"2015-03-31":{"v":-2140000},"2015-06-30":{"v":1027000,"derived":"2 quarters less 1"},"2015-09-30":{"v":324000,"derived":"3 quarters less 2"},"2015-12-31":{"v":1003000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-1243000},"2016-06-30":{"v":1379000,"derived":"2 quarters less 1"},"2016-09-30":{"v":1316000,"derived":"3 quarters less 2"},"2016-12-31":{"v":2416000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-1030000},"2017-06-30":{"v":3517000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1709000,"derived":"3 quarters less 2"},"2017-12-31":{"v":2904000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-1638000},"2018-06-30":{"v":1649000,"derived":"2 quarters less 1"},"2018-09-30":{"v":1489000,"derived":"3 quarters less 2"},"2018-12-31":{"v":6100000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-830000},"2019-06-30":{"v":5130000,"derived":"2 quarters less 1"},"2019-09-30":{"v":2200000,"derived":"3 quarters less 2"},"2020-03-31":{"v":2500000},"2020-09-30":{"v":2500000,"derived":"3 quarters less 2"},"2020-12-31":{"v":2600000,"derived":"4 quarters less 3"},"2021-03-31":{"v":3500000},"2021-06-30":{"v":4500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":3900000,"derived":"3 quarters less 2"},"2021-12-31":{"v":3300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":5800000},"2022-06-30":{"v":5600000,"derived":"2 quarters less 1"},"2022-09-30":{"v":4500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":3600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":5700000},"2023-06-30":{"v":5700000,"derived":"2 quarters less 1"},"2023-09-30":{"v":5200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":4700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":6500000},"2024-06-30":{"v":6500000,"derived":"2 quarters less 1"},"2024-09-30":{"v":5700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":5700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":7600000},"2025-06-30":{"v":8500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":7400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":6100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":7900000},"2026-06-30":{"v":7100000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"PaymentsRelatedToTaxWithholdingForShareBasedCompensation","also_tags":[],"label":"Payments of tax withholding for stock-based compensation","note":null,"earlier_labels":["Payments of tax withholding for stock-based awards","Payment of tax withholding for stock-based awards"],"kind":"money","earlier_years":false,"values":{"2019-09-30":{"v":300000,"derived":"3 quarters less 2"},"2019-12-31":{"v":800000,"derived":"4 quarters less 3"},"2020-03-31":{"v":5000000},"2020-06-30":{"v":100000,"derived":"2 quarters less 1"},"2020-09-30":{"v":400000,"derived":"3 quarters less 2"},"2020-12-31":{"v":700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":7000000},"2021-06-30":{"v":500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":800000,"derived":"3 quarters less 2"},"2021-12-31":{"v":4700000,"derived":"4 quarters less 3"},"2022-03-31":{"v":7100000},"2022-06-30":{"v":500000,"derived":"2 quarters less 1"},"2022-09-30":{"v":1500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":7900000},"2023-06-30":{"v":400000,"derived":"2 quarters less 1"},"2023-09-30":{"v":1100000,"derived":"3 quarters less 2"},"2023-12-31":{"v":2700000,"derived":"4 quarters less 3"},"2024-03-31":{"v":5600000},"2024-06-30":{"v":1300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":1200000,"derived":"3 quarters less 2"},"2024-12-31":{"v":24900000,"derived":"4 quarters less 3"},"2025-03-31":{"v":8800000},"2025-06-30":{"v":1200000,"derived":"2 quarters less 1"},"2025-09-30":{"v":800000,"derived":"3 quarters less 2"},"2025-12-31":{"v":2600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":6600000},"2026-06-30":{"v":800000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromTerminationOfMortgageSwap","also_tags":["ProceedsFromCancellationOfMortgageSwap"],"label":"Proceeds from termination of mortgage swap","note":null,"earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2018-09-30":{"v":-18000,"derived":"3 quarters less 2"},"2018-12-31":{"v":0,"derived":"4 quarters less 3"},"2019-03-31":{"v":900000,"src":"0001031203-21-000007"},"2019-06-30":{"v":-900000,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":0,"derived":"4 quarters less 3"},"2020-03-31":{"v":0,"src":"0001031203-21-000007"}},"depth":1,"sign":null},{"tag":"PaymentsForRepurchaseOfCommonStock","also_tags":[],"label":"Repurchases of common stock, amounts based on settlement date","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":30903000,"derived":"3 quarters less 2"},"2011-12-31":{"v":5865000,"derived":"4 quarters less 3"},"2012-03-31":{"v":-620000},"2012-06-30":{"v":9116000,"derived":"2 quarters less 1"},"2012-09-30":{"v":2821000,"derived":"3 quarters less 2"},"2012-12-31":{"v":0,"derived":"4 quarters less 3"},"2013-03-31":{"v":0,"first_filed":392000,"first_src":"0001031203-13-000015"},"2013-06-30":{"v":0,"derived":"2 quarters less 1"},"2013-09-30":{"v":0,"derived":"3 quarters less 2"},"2013-12-31":{"v":3553000,"derived":"4 quarters less 3"},"2014-03-31":{"v":16942000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":5000,"derived":"3 quarters less 2"},"2014-12-31":{"v":19855000,"derived":"4 quarters less 3"},"2015-03-31":{"v":16175000},"2015-06-30":{"v":16946000,"derived":"2 quarters less 1"},"2015-09-30":{"v":33625000,"derived":"3 quarters less 2"},"2015-12-31":{"v":30727000,"derived":"4 quarters less 3"},"2016-03-31":{"v":31945000},"2016-06-30":{"v":83301000,"derived":"2 quarters less 1"},"2016-09-30":{"v":12360000,"derived":"3 quarters less 2"},"2016-12-31":{"v":0,"derived":"4 quarters less 3"},"2017-03-31":{"v":0},"2017-06-30":{"v":39025000,"derived":"2 quarters less 1"},"2017-09-30":{"v":1069000,"derived":"3 quarters less 2"},"2017-12-31":{"v":6000,"derived":"4 quarters less 3"},"2018-03-31":{"v":9199000},"2018-06-30":{"v":42077000,"derived":"2 quarters less 1"},"2018-09-30":{"v":57324000,"derived":"3 quarters less 2"},"2018-12-31":{"v":75300000,"derived":"4 quarters less 3"},"2019-03-31":{"v":0},"2019-06-30":{"v":0,"derived":"2 quarters less 1"},"2019-09-30":{"v":0,"derived":"3 quarters less 2"},"2019-12-31":{"v":1400000,"derived":"4 quarters less 3"},"2020-03-31":{"v":48900000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":31300000,"derived":"4 quarters less 3"},"2021-03-31":{"v":0},"2021-06-30":{"v":18600000,"derived":"2 quarters less 1"},"2021-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":192000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":115200000},"2022-06-30":{"v":138900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":105400000,"derived":"3 quarters less 2"},"2022-12-31":{"v":161700000,"derived":"4 quarters less 3"},"2023-03-31":{"v":34700000},"2023-06-30":{"v":31300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":64500000,"derived":"3 quarters less 2"},"2023-12-31":{"v":42300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":53800000},"2024-06-30":{"v":46000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":29800000,"derived":"3 quarters less 2"},"2024-12-31":{"v":32000000,"derived":"4 quarters less 3"},"2025-03-31":{"v":122800000},"2025-06-30":{"v":44500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":82500000,"derived":"3 quarters less 2"},"2025-12-31":{"v":305000000,"derived":"4 quarters less 3"},"2026-03-31":{"v":72400000},"2026-06-30":{"v":0,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ExcessTaxBenefitFromShareBasedCompensationFinancingActivities","also_tags":[],"label":"Tax effect from excess stock-based compensation","note":null,"earlier_labels":["Tax effect from stock-based compensation"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":180000,"derived":"3 quarters less 2"},"2011-12-31":{"v":1827000,"derived":"4 quarters less 3"},"2012-03-31":{"v":491000},"2012-06-30":{"v":216000,"derived":"2 quarters less 1"},"2012-09-30":{"v":308000,"derived":"3 quarters less 2"},"2012-12-31":{"v":1860000,"derived":"4 quarters less 3"},"2013-03-31":{"v":749000},"2013-06-30":{"v":380000,"derived":"2 quarters less 1"},"2013-09-30":{"v":284000,"derived":"3 quarters less 2"},"2013-12-31":{"v":1580000,"derived":"4 quarters less 3"},"2014-03-31":{"v":733000},"2014-06-30":{"v":370000,"derived":"2 quarters less 1"},"2014-09-30":{"v":42000,"derived":"3 quarters less 2"},"2014-12-31":{"v":696000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1004000,"src":"0001031203-15-000016"},"2015-06-30":{"v":435000,"derived":"2 quarters less 1"},"2015-09-30":{"v":388000,"derived":"3 quarters less 2"},"2015-12-31":{"v":315000,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet","also_tags":[],"label":"Tax effect from stock-based compensation","note":null,"earlier_labels":["Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net"],"kind":"money","earlier_years":true,"values":{"2015-03-31":{"v":-1004000},"2015-06-30":{"v":-435000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-388000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-315000,"derived":"4 quarters less 3"},"2016-03-31":{"v":53000},"2016-06-30":{"v":32000,"derived":"2 quarters less 1"},"2016-09-30":{"v":63000,"derived":"3 quarters less 2"},"2016-12-31":{"v":101000,"derived":"4 quarters less 3"},"2017-03-31":{"v":0,"src":"0001031203-17-000012"},"2017-06-30":{"v":0,"derived":"2 quarters less 1"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2017-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"PaymentsOfDividendsCommonStock","also_tags":[],"label":"Dividends paid","note":null,"earlier_labels":[],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":3014000,"derived":"3 quarters less 2"},"2011-12-31":{"v":2949000,"derived":"4 quarters less 3"},"2012-03-31":{"v":3180000},"2012-06-30":{"v":3429000,"derived":"2 quarters less 1"},"2012-09-30":{"v":3420000,"derived":"3 quarters less 2"},"2012-12-31":{"v":3404000,"derived":"4 quarters less 3"},"2013-03-31":{"v":3627000},"2013-06-30":{"v":3898000,"derived":"2 quarters less 1"},"2013-09-30":{"v":4151000,"derived":"3 quarters less 2"},"2013-12-31":{"v":4129000,"derived":"4 quarters less 3"},"2014-03-31":{"v":4115000},"2014-06-30":{"v":4120000,"derived":"2 quarters less 1"},"2014-09-30":{"v":4056000,"derived":"3 quarters less 2"},"2014-12-31":{"v":4806000,"derived":"4 quarters less 3"},"2015-03-31":{"v":4892000},"2015-06-30":{"v":4845000,"derived":"2 quarters less 1"},"2015-09-30":{"v":5044000,"derived":"3 quarters less 2"},"2015-12-31":{"v":5161000,"derived":"4 quarters less 3"},"2016-03-31":{"v":5148000},"2016-06-30":{"v":4976000,"derived":"2 quarters less 1"},"2016-09-30":{"v":4930000,"derived":"3 quarters less 2"},"2016-12-31":{"v":4933000,"derived":"4 quarters less 3"},"2017-03-31":{"v":5150000},"2017-06-30":{"v":5050000,"derived":"2 quarters less 1"},"2017-09-30":{"v":5021000,"derived":"3 quarters less 2"},"2017-12-31":{"v":5279000,"derived":"4 quarters less 3"},"2018-03-31":{"v":5495000},"2018-06-30":{"v":5341000,"derived":"2 quarters less 1"},"2018-09-30":{"v":5164000,"derived":"3 quarters less 2"},"2018-12-31":{"v":4900000,"derived":"4 quarters less 3"},"2019-03-31":{"v":4841000},"2019-06-30":{"v":4859000,"derived":"2 quarters less 1"},"2019-09-30":{"v":5100000,"derived":"3 quarters less 2"},"2019-12-31":{"v":5500000,"derived":"4 quarters less 3"},"2020-03-31":{"v":5500000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":0,"derived":"3 quarters less 2"},"2020-12-31":{"v":5500000,"derived":"4 quarters less 3"},"2021-03-31":{"v":5600000},"2021-06-30":{"v":6100000,"derived":"2 quarters less 1"},"2021-09-30":{"v":6200000,"derived":"3 quarters less 2"},"2021-12-31":{"v":6000000,"derived":"4 quarters less 3"},"2022-03-31":{"v":6100000},"2022-06-30":{"v":6000000,"derived":"2 quarters less 1"},"2022-09-30":{"v":6000000,"derived":"3 quarters less 2"},"2022-12-31":{"v":5600000,"derived":"4 quarters less 3"},"2023-03-31":{"v":6400000},"2023-06-30":{"v":6300000,"derived":"2 quarters less 1"},"2023-09-30":{"v":6300000,"derived":"3 quarters less 2"},"2023-12-31":{"v":6200000,"derived":"4 quarters less 3"},"2024-03-31":{"v":6400000},"2024-06-30":{"v":6300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":6300000,"derived":"3 quarters less 2"},"2024-12-31":{"v":6200000,"derived":"4 quarters less 3"},"2025-03-31":{"v":6600000},"2025-06-30":{"v":6500000,"derived":"2 quarters less 1"},"2025-09-30":{"v":6400000,"derived":"3 quarters less 2"},"2025-12-31":{"v":6100000,"derived":"4 quarters less 3"},"2026-03-31":{"v":6600000},"2026-06-30":{"v":6500000,"derived":"2 quarters less 1"}},"depth":1,"sign":-1},{"tag":"ProceedsFromPaymentsForOtherFinancingActivities","also_tags":[],"label":"Other","note":null,"earlier_labels":["Proceeds from Other Financing Activities"],"kind":"money","earlier_years":true,"values":{"2016-09-30":{"v":-261000,"derived":"3 quarters less 2"},"2017-09-30":{"v":0,"derived":"3 quarters less 2"},"2021-12-31":{"v":0,"derived":"4 quarters less 3"},"2022-12-31":{"v":0,"derived":"4 quarters less 3"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"}},"depth":1,"sign":null},{"tag":"NetCashProvidedByUsedInFinancingActivities","also_tags":[],"label":"Net cash used in financing activities","note":null,"earlier_labels":["Net cash provided by financing activities"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-80239000,"derived":"3 quarters less 2"},"2011-12-31":{"v":169441000,"derived":"4 quarters less 3"},"2012-03-31":{"v":88132000},"2012-06-30":{"v":105501000,"derived":"2 quarters less 1"},"2012-09-30":{"v":20189000,"derived":"3 quarters less 2"},"2012-12-31":{"v":77001000,"derived":"4 quarters less 3"},"2013-03-31":{"v":11597000},"2013-06-30":{"v":-33494000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-16558000,"derived":"3 quarters less 2"},"2013-12-31":{"v":274448000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-42381000},"2014-06-30":{"v":105804000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-36625000,"derived":"3 quarters less 2"},"2014-12-31":{"v":144852000,"derived":"4 quarters less 3"},"2015-03-31":{"v":1961000},"2015-06-30":{"v":67962000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-39692000,"derived":"3 quarters less 2"},"2015-12-31":{"v":90778000,"derived":"4 quarters less 3"},"2016-03-31":{"v":-36525000},"2016-06-30":{"v":-18800000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-166728000,"derived":"3 quarters less 2"},"2016-12-31":{"v":17046000,"derived":"4 quarters less 3"},"2017-03-31":{"v":-17163000},"2017-06-30":{"v":87746000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-88693000,"derived":"3 quarters less 2"},"2017-12-31":{"v":139610000,"derived":"4 quarters less 3"},"2018-03-31":{"v":-27534000},"2018-06-30":{"v":-130932000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-45734000,"derived":"3 quarters less 2"},"2018-12-31":{"v":94700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-102499000},"2019-06-30":{"v":-55301000,"derived":"2 quarters less 1"},"2019-09-30":{"v":67700000,"derived":"3 quarters less 2"},"2019-12-31":{"v":23100000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-18500000},"2020-06-30":{"v":-560500000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-11400000,"derived":"3 quarters less 2"},"2020-12-31":{"v":-77700000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-165600000},"2021-06-30":{"v":-381500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-195100000,"derived":"3 quarters less 2"},"2021-12-31":{"v":668200000,"derived":"4 quarters less 3"},"2022-03-31":{"v":-9700000},"2022-06-30":{"v":-34200000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-154500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":131100000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-67000000},"2023-06-30":{"v":170000000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-144700000,"derived":"3 quarters less 2"},"2023-12-31":{"v":226900000,"derived":"4 quarters less 3"},"2024-03-31":{"v":349400000},"2024-06-30":{"v":197000000,"derived":"2 quarters less 1"},"2024-09-30":{"v":294500000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-159800000,"derived":"4 quarters less 3"},"2025-03-31":{"v":-83600000},"2025-06-30":{"v":56400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":111700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":-115600000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-264400000},"2026-06-30":{"v":219800000,"derived":"2 quarters less 1"}},"depth":0,"sign":1},{"tag":"EffectOfExchangeRateOnCashAndCashEquivalents","also_tags":[],"label":"Effect of Exchange Rate on Cash and Cash Equivalents","note":null,"earlier_labels":["EFFECT OF EXCHANGE RATE CHANGES ON CASH"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":-168000,"derived":"3 quarters less 2"},"2011-12-31":{"v":-69000,"derived":"4 quarters less 3"},"2012-03-31":{"v":248000},"2012-06-30":{"v":-728000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-790000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-18000,"derived":"4 quarters less 3"},"2013-03-31":{"v":-176000},"2013-06-30":{"v":-453000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-1668000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-1849000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-12254000},"2014-06-30":{"v":13341000,"derived":"2 quarters less 1"},"2014-09-30":{"v":-1650000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-1564000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-2983000},"2015-06-30":{"v":1371000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-3634000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-246000,"derived":"4 quarters less 3"},"2016-03-31":{"v":841000},"2016-06-30":{"v":1415000,"derived":"2 quarters less 1"},"2016-09-30":{"v":89000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-200000,"derived":"4 quarters less 3"},"2017-03-31":{"v":260000},"2017-06-30":{"v":-143000,"derived":"2 quarters less 1"},"2017-09-30":{"v":750000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-875000,"derived":"4 quarters less 3"},"2018-03-31":{"v":47000,"src":"0001031203-18-000020"}},"depth":0,"sign":null},{"tag":"Cashcashequivalentsandrestrictedcashperiodincreasedecrease","also_tags":[],"label":"Cash, cash equivalents, and restricted cash period increase","note":"decrease","earlier_labels":[],"kind":"money","earlier_years":true,"values":{"2017-03-31":{"v":10434000},"2018-03-31":{"v":4928000,"src":"0001031203-18-000020"}},"depth":0,"sign":null},{"tag":"EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","also_tags":[],"label":"Effect of exchange rate changes on cash","note":null,"earlier_labels":["EFFECT OF EXCHANGE RATE CHANGES ON CASH"],"kind":"money","earlier_years":false,"values":{"2017-09-30":{"v":750000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-867000,"derived":"4 quarters less 3"},"2018-03-31":{"v":47000},"2018-06-30":{"v":-2859000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-88000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-400000,"derived":"4 quarters less 3"},"2019-03-31":{"v":-519000},"2019-06-30":{"v":-281000,"derived":"2 quarters less 1"},"2019-09-30":{"v":-500000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-1600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-3400000},"2020-06-30":{"v":0,"derived":"2 quarters less 1"},"2020-09-30":{"v":-2000000,"derived":"3 quarters less 2"},"2020-12-31":{"v":2000000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-1300000},"2021-06-30":{"v":1500000,"derived":"2 quarters less 1"},"2021-09-30":{"v":-2300000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-400000,"derived":"4 quarters less 3"},"2022-03-31":{"v":400000},"2022-06-30":{"v":-3100000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-4500000,"derived":"3 quarters less 2"},"2022-12-31":{"v":2400000,"derived":"4 quarters less 3"},"2023-03-31":{"v":1600000},"2023-06-30":{"v":500000,"derived":"2 quarters less 1"},"2023-09-30":{"v":-2000000,"derived":"3 quarters less 2"},"2023-12-31":{"v":0,"derived":"4 quarters less 3"},"2024-03-31":{"v":-300000},"2024-06-30":{"v":300000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-3900000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-3700000,"derived":"4 quarters less 3"},"2025-03-31":{"v":2000000},"2025-06-30":{"v":4400000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-700000,"derived":"3 quarters less 2"},"2025-12-31":{"v":300000,"derived":"4 quarters less 3"},"2026-03-31":{"v":-700000},"2026-06-30":{"v":200000,"derived":"2 quarters less 1"}},"depth":1,"sign":1},{"tag":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect","also_tags":["CashAndCashEquivalentsPeriodIncreaseDecrease"],"label":"Net increase in cash and cash equivalents","note":null,"earlier_labels":["Net decrease in cash and cash equivalents","Net increase in cash, cash equivalents and restricted cash","NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH","NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH","NET INCREASE IN CASH AND CASH EQUIVALENTS","NET DECREASE IN CASH AND CASH EQUIVALENTS"],"kind":"money","earlier_years":false,"values":{"2011-09-30":{"v":-985000,"derived":"3 quarters less 2"},"2011-12-31":{"v":3595000,"derived":"4 quarters less 3"},"2012-03-31":{"v":6421000},"2012-06-30":{"v":-11772000,"derived":"2 quarters less 1"},"2012-09-30":{"v":29278000,"derived":"3 quarters less 2"},"2012-12-31":{"v":-34172000,"derived":"4 quarters less 3"},"2013-03-31":{"v":13079000},"2013-06-30":{"v":-6877000,"derived":"2 quarters less 1"},"2013-09-30":{"v":15426000,"derived":"3 quarters less 2"},"2013-12-31":{"v":-6063000,"derived":"4 quarters less 3"},"2014-03-31":{"v":-2528000},"2014-06-30":{"v":3608000,"derived":"2 quarters less 1"},"2014-09-30":{"v":29357000,"derived":"3 quarters less 2"},"2014-12-31":{"v":-9677000,"derived":"4 quarters less 3"},"2015-03-31":{"v":-14696000},"2015-06-30":{"v":-2054000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-2257000,"derived":"3 quarters less 2"},"2015-12-31":{"v":-8931000,"derived":"4 quarters less 3"},"2016-03-31":{"v":9344000},"2016-06-30":{"v":2584000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-2047000,"derived":"3 quarters less 2"},"2017-03-31":{"v":12778000,"src":"0001031203-17-000012"},"2017-09-30":{"v":40200000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-37858000,"derived":"4 quarters less 3"},"2018-03-31":{"v":4928000},"2018-06-30":{"v":9073000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-9201000,"derived":"3 quarters less 2"},"2018-12-31":{"v":-15700000,"derived":"4 quarters less 3"},"2019-03-31":{"v":18135000},"2019-06-30":{"v":4665000,"derived":"2 quarters less 1"},"2019-09-30":{"v":3100000,"derived":"3 quarters less 2"},"2019-12-31":{"v":-16600000,"derived":"4 quarters less 3"},"2020-03-31":{"v":-8900000},"2020-06-30":{"v":53500000,"derived":"2 quarters less 1"},"2020-09-30":{"v":-6500000,"derived":"3 quarters less 2"},"2020-12-31":{"v":21100000,"derived":"4 quarters less 3"},"2021-03-31":{"v":-4300000},"2021-06-30":{"v":115700000,"derived":"2 quarters less 1"},"2021-09-30":{"v":98300000,"derived":"3 quarters less 2"},"2021-12-31":{"v":-278300000,"derived":"4 quarters less 3"},"2022-03-31":{"v":13100000},"2022-06-30":{"v":4900000,"derived":"2 quarters less 1"},"2022-09-30":{"v":-16100000,"derived":"3 quarters less 2"},"2022-12-31":{"v":27300000,"derived":"4 quarters less 3"},"2023-03-31":{"v":-26600000},"2023-06-30":{"v":1500000,"derived":"2 quarters less 1"},"2023-09-30":{"v":30200000,"derived":"3 quarters less 2"},"2023-12-31":{"v":4300000,"derived":"4 quarters less 3"},"2024-03-31":{"v":-15300000},"2024-06-30":{"v":22500000,"derived":"2 quarters less 1"},"2024-09-30":{"v":-5700000,"derived":"3 quarters less 2"},"2024-12-31":{"v":-24300000,"derived":"4 quarters less 3"},"2025-03-31":{"v":36100000},"2025-06-30":{"v":-17800000,"derived":"2 quarters less 1"},"2025-09-30":{"v":-21900000,"derived":"3 quarters less 2"},"2025-12-31":{"v":1700000,"derived":"4 quarters less 3"},"2026-03-31":{"v":9200000},"2026-06-30":{"v":122800000,"derived":"2 quarters less 1"}},"depth":0,"sign":null},{"tag":"CapitalExpendituresIncurredButNotYetPaid","also_tags":[],"label":"Purchases of property and equipment, including real estate, accrued in accounts payable","note":null,"earlier_labels":["Purchases of property and equipment, including real estate, accrued in accounts payable and accrued expenses","Purchases of property and equipment , including real estate, accrued in accounts payable and accrued expenses"],"kind":"money","earlier_years":true,"values":{"2011-09-30":{"v":587000,"derived":"3 quarters less 2"},"2011-12-31":{"v":7150000,"derived":"4 quarters less 3"},"2012-03-31":{"v":847000},"2012-06-30":{"v":2997000,"derived":"2 quarters less 1"},"2012-09-30":{"v":-106000,"derived":"3 quarters less 2"},"2012-12-31":{"v":2307000,"derived":"4 quarters less 3"},"2013-03-31":{"v":4386000},"2013-06-30":{"v":-2530000,"derived":"2 quarters less 1"},"2013-09-30":{"v":-1355000,"derived":"3 quarters less 2"},"2013-12-31":{"v":10654000,"derived":"4 quarters less 3"},"2014-03-31":{"v":656000},"2014-06-30":{"v":0,"derived":"2 quarters less 1"},"2014-09-30":{"v":2784000,"derived":"3 quarters less 2"},"2014-12-31":{"v":17726000,"derived":"4 quarters less 3"},"2015-03-31":{"v":10035000},"2015-06-30":{"v":-4304000,"derived":"2 quarters less 1"},"2015-09-30":{"v":-2506000,"derived":"3 quarters less 2"},"2015-12-31":{"v":29495000,"derived":"4 quarters less 3"},"2016-03-31":{"v":22274000},"2016-06-30":{"v":-1033000,"derived":"2 quarters less 1"},"2016-09-30":{"v":-1321000,"derived":"3 quarters less 2"},"2016-12-31":{"v":-3990000,"derived":"4 quarters less 3"},"2017-03-31":{"v":7287000},"2017-06-30":{"v":3818000,"derived":"2 quarters less 1"},"2017-09-30":{"v":-741000,"derived":"3 quarters less 2"},"2017-12-31":{"v":-1605000,"derived":"4 quarters less 3"},"2018-03-31":{"v":6066000},"2018-06-30":{"v":2564000,"derived":"2 quarters less 1"},"2018-09-30":{"v":-2499000,"derived":"3 quarters less 2"},"2018-12-31":{"v":3069000,"derived":"4 quarters less 3"},"2019-03-31":{"v":5094000}},"depth":0,"sign":null}]}},"checks":{"subtotals_checked":309,"subtotals_off":[],"balance_checked":77,"balance_off":[],"split_read":true,"fill":{"before":0.5866,"after":0.6325}}}